Quarterlytics / Healthcare / Biotechnology / 4basebio PLC

4basebio PLC

4bb · LSE Healthcare
Claim this profile
Ticker 4bb
Exchange LSE
Sector Healthcare
Industry Biotechnology
Employees 11-50
← All annual reports
FY2024 Annual Report · 4basebio PLC
Sign in to download
Loading PDF…
2024 Annual Report 
and Financial Statements

Contents
Strategic report	
1
Highlights	
2
At a glance	
3
Chairman’s statement	
4
Business model	
5
Markets	
6
Strategic goals	
8
Key performance indicators 	
9 
Principal risks and uncertainties 
and risk management  	
10
Chief Executive Officer’s statement	 11
Financial Review	
12
Section 172 statement	
14

Governance	
15
Corporate Governance	
15
Board of Directors	
15
Corporate Governance Report	
18
Audit and Risk Report	
19
Directors’ Remuneration Report	
20
Directors’ Report	
22
Statement of Directors’
24
Responsibilities
Independent Auditor’s Report
25

Financial Statements
29
Consolidated statement of
29
profit or loss
Consolidated statement of
30
financial position
Company statement of
31
financial position 
Consolidated statement of 
32
changes in equity
Company statement of
33 
changes in equity
Consolidated statement of
34
cash flows
Notes to the financial statements
35

11
4basebio
Annual Report & Financial Statements 2024 
Strategic Report
Strategic Report

2
4basebio
Annual Report & Financial Statements 2024 
Strategic Report
1. Highlights
•	
Revenue Growth: The Group doubled its 
revenues from DNA sales against the previous 
year, with overall revenues of £933k.
•	
Product Supply for clinical trial purposes: 
4basebio supplied opDNA™ to its client 
HelixNano 
Technologies 
Inc. 
 
for 
the 
manufacture of an mRNA vaccine product 
for use in a first in human trial; the Group 
also commenced supply of HQ and GMP 
grade synthetic DNA into a tier one pharma 
company’s vaccine programme.
•	
MHRA regulatory approval to manufacture 
GMP: 
The 
Group 
received 
its 
GMP 
manufacturing licence from the UK regulator, 
the Medicines and Healthcare products 
Regulatory Agency.
•	
Expanded Intellectual Property: The Group 
continues to develop its technology platform 
with the intellectual property portfolio now 
comprising 29 patent families, reinforcing its 
leading position in synthetic DNA.
•	
Successful Equity Raise: The  £40  million 
primary equity investment which concluded 
in November  2024 underpins the Group’s 
continued growth plans.
•	
Strategic Advisory Board: The Group formed 
a Strategic Advisory Board during the year to 
support the board in developing the strategic 
direction of the business.

33
4basebio
Annual Report & Financial Statements 2024 
Strategic Report
Strategic Report
2. At a glance
4basebio PLC (AIM: 4BB) is a Cambridge, 
UK-based AIM-quoted life sciences 
service Company for the 4basebio group 
of companies (“the Group”), which has 
commercial, manufacturing and R&D 
operations in the UK and Spain. It is a market 
leader in the development, manufacture 
and commercialisation of synthetic DNA and 
thermostable, non-viral delivery systems for use 
in cell & gene therapy and vaccine markets, 
across mRNA therapeutics and vaccines, AAV, 
gene editing and DNA vaccines.
4basebio’s objective is to displace incumbent 
plasmid DNA with its synthetic DNA for large 
scale manufacture of DNA for clinical and 
commercial use. Its products offer its customers 
application specific product and performance 
benefits addressing critical customer needs in 
the cell & gene therapy and vaccine markets. 
This also includes much quicker manufacturing 
turnaround times relative to plasmid DNA.
4basebio also continues to invest in research 
and development activities to further develop 
its platforms and expand its product offering, 
particularly focussed on different nucleic acid 
modalities. Consequently, the Group continues 
to file significant numbers of patents each year.

4
4basebio
Annual Report & Financial Statements 2024 
Strategic Report
The 2024 financial year has been another 
strong year for 4basebio with a doubling 
of its DNA revenues over the period, 
continued expansion of its customer 
base and further development of its DNA 
platform.
Another key milestone during the year 
was the equity investment of £40 million 
from Elevage Medical Technologies and 
M&G Investments into the Company, first 
announced in July 2024 and concluded 
in November 2024, following regulatory 
approval. This investment was concluded 
at a market valuation for the Company 
of £192 million and offered clear 
endorsement of 4basebio’s technology 
and future growth prospects.
The Company is delighted to welcome 
these highly regarded investors to the 
share register. With this funding, the Group 
expects to be able to rapidly scale its 
commercial and operational capabilities.
Following the investment, 4basebio 
moved quickly to strengthen its 
commercial team, which included the 
recruitment of four staff based in the USA. 
As a result of these changes, the Group 
anticipates an acceleration of its revenue 
generation over the next year and beyond.
The Board was restructured to offer 
representation to 4basebio’s two major 
shareholder groups, Elevage / M&G and 
Deutsche Balaton. As a result, the Board 
increased from five members following 
the Annual General Meeting in June to 
eight members by the end of the year. 
Further detail is provided in Corporate 
Governance section.
The synthetic DNA business continued to 
make excellent progress during 2024. A 
significant achievement was the supply 
of 4basebio opDNA™ product for use in 
a first-in-human mRNA vaccine trial by 
HelixNano Technologies in March 2024. 
The Group also commenced supply 
of HQ and GMP synthetic DNA for a 
Tier 1 pharmaceutical company mRNA 
vaccine programme. This commercial 
development underscores the market’s 
growing acceptance of synthetic DNA in 
preference to plasmid DNA.
The Group is delighted that following the 
year end the 4basebio also received its 
GMP1 manufacturing licence from the UK 
regulator, the Medicines and Healthcare 
products Regulatory Agency. This enables 
the Group to supply GMP critical starting 
materials as well as GMP drug substance 
into customer clinical trials and represents 
another key milestone for 4basebio on its 
commercial journey.
We expect the Group’s commercial 
development to accelerate further with 
this recent announcement as customers 
can be confident that 4basebio can now 
support their programmes through each 
phase of their clinical development.
Alongside DNA, 4basebio also continues 
to invest into its Hermes® non-viral 
delivery system. Optimising the platform 
for vaccine applications continued to 
be funded by a grant from the Bill and 
Melinda Gates Foundation and the Group 
continues to develop its platform through 
collaborative projects.
Finally, in July 2024, the Company formed 
a Strategic Advisory Board (“SAB”) and 
welcomed senior industry executives to 
support the management team and board 
with advice and industry insight spanning 
technical, operational, commercial and 
strategic matters as well as supporting the 
Group in the realisation of its growth goals 
and objectives.
Overall, the Group continues to make 
excellent progress and the Board believes 
the Group is well placed to grow 2025 
revenues strongly and to continue 
innovating and providing new solutions 
to its clients. The Group will continue to 
be loss making in 2025 as it continues to 
invest in its technology and people and 
will draw on cash balances to fund those 
losses.
Strategy
4basebio’s strategy remains focussed 
on becoming the global leader in DNA 
for cell & gene therapies and vaccine 
applications. Its synthetic DNA products 
offer speed, safety, and application-
specific benefits. The 4basebio platform 
can be tailored to diverse applications 
from mRNA and gene editing to AAV and 
DNA vaccines.
The Group’s application validation teams 
work with clients during their journey with 
4basebio to demonstrate the benefits and 
advantages of its DNA, recognising the 
different characteristics of synthetic DNA 
relative to plasmid DNA may mean that 
customer processes may not be optimised 
for synthetic DNA.
Through this collaborative approach, 
4basebio’s objective is to become a 
strategic partner for its clients as they 
progress from early stage research 
through to pre-clinical, clinical and 
commercial stages. As clients progress 
through these stages, both the quantity 
and quality of DNA required increases, 
with customer revenues expected to 
increase significantly over time.
Share Price
The share price opened the year at 
680 pence and reached a high of 
1,820 pence in June before closing the 
year at 1,210 pence, a 78% uplift against 
the 2023 closing price. Trading volumes 
during the year represented approximately 
4% of shares in issue, with a typical daily 
trading volume of 2,440 shares.
At year end, approximately 73% of 
the Company’s shares were closely 
held between the Company’s largest 
shareholders and Board Directors. The 
Board has limited visibility on holdings 
below the reporting threshold of 3% as 
holdings in the Company are typically 
held in nominee accounts. The Board 
believes that a significant portion of the 
remaining shares is owned by long term 
shareholders.
Environmental, Social and Governance
In 2024, the Company engaged with 
EcoVadis, a globally recognised provider 
of sustainability ratings for supply chains 
and corporate ESG performance.
This engagement reflects the Group’s 
proactive approach to ESG and its 
commitment to continuous improvement 
in these areas. The insights derived from 
EcoVadis will inform the Group’s strategic 
planning, stakeholder engagement, and 
operational practices to ensure long-term 
sustainability and accountability.
People and Culture
The Group has continued to strengthen its 
teams across all disciplines and remains 
science led with over 80% of its workforce 
holding scientific degrees. The team has 
expanded geographically with staff now 
in the USA and Dubai, alongside long 
standing teams in the UK and Spain. 
4basebio seeks to attract the right skills 
into the organisation and welcomes 22 
nationalities across its various locations.
The Group maintains a relatively flat 
organisational structure and strives to 
maintain an open, informal and supportive 
culture. There is an emphasis on staff 
welfare and development with resultant 
strong staff retention.
The Board would like to thank all staff for 
their commitment and dedication over the 
past year which has been instrumental in 
4basebio’s continued progress.
Tim McCarthy
Chairman
23 May 2025
1	
Good manufacturing practice
3. Chairman’s statement 
Performance

55
4basebio
Annual Report & Financial Statements 2024 
Strategic Report
Strategic Report
4. Business model
The Company is primarily focused on advancing and exploiting its proprietary 
technologies by commercialising application-specific DNA products based on 
its intellectual property. Although the Group’s central objective is to generate 
commercial returns from its technology platforms, the Board also recognises 
the standalone value of its IP portfolio, which it views as a key value driver.
The Group anticipates building a strong contract manufacturing business, aimed 
at supplying synthetic DNA to customers operating in the cell & gene therapy and 
vaccines markets. This contract manufacturing capability is expected to scale as 
the business matures. Revenue growth is expected to accelerate as clients move 
from early-stage development towards Good Manufacturing Practice (GMP) clinical 
products and, ultimately, commercial products.
In-House Development
A core strategic principle for the Group has been to retain 
control over development by keeping all research and 
development functions in-house. This approach has ensured 
the business develops deep expertise in its products and 
technologies, facilitating a seamless path from innovation 
through to product development, manufacturing, and sales. In 
addition to core development teams, the Group has invested 
in internal teams dedicated to application validation and client 
onboarding. These teams have helped the Group establish a 
high level of technical understanding and confidence in the 
reliability and performance of 4basebio’s products.
Through this vertically integrated approach, 4basebio 
has developed strong capabilities across all stages of its 
operations, from early research through to scaled production 
and commercial activities. This allows the business to 
respond efficiently to customer needs and to continue 
innovating and bringing new products to market.
Technology Platforms
The Group is actively working to maximise the commercial 
potential of its two core and complementary technology 
platforms, synthetic DNA and non-viral vectors. Each platform 
is advancing on its own timeline with the Group’s DNA 
solutions further advanced.
Over time, it is expected that the business models for these 
two segments will evolve differently. Synthetic DNA is likely 
to remain centred on a contract manufacturing model, with 
recurring revenue generated from product sales. In contrast, 
the non-viral delivery technologies may adopt a model based 
on service fees and licensing agreements.
Value Drivers

6
4basebio
Annual Report & Financial Statements 2024 
Strategic Report
5. Markets
4basebio operates in the cell & gene therapy and vaccines markets, supplying its synthetic DNA and delivery platform products 
and technologies as key components of the eventual therapy or vaccine its customers are developing.
The Group has identified several market segments where it believes its products are highly relevant:
Market
Market Scale
4basebio Offering
AAV and Lentivirus manufacture for use in 
gene therapies and vaccines
The viral vector manufacturing market size 
is estimated to be worth $1.5 billion in 2024 
and is projected to reach $8.5 billion by 
2033, growing at CAGR of 22% during the 
forecast period 2024-2033.2 
hpDNA™, double stranded linear DNA, 
covalently closed with single strand 
hairpins at the 5’ and 3’ ends. This 
product format is ideally suited for viral 
and non-viral vector applications.
mRNA manufacture for use in gene 
therapies and vaccines
The global mRNA vaccines and 
therapeutics market was estimated to 
be USD 37 billion in 2022, growing to 
USD 59 billion by 2031, a CAGR of 13.3%.3
opDNA™ is a partially opened, linear, 
double stranded DNA product. A 3’ 
open end DNA template is ideally suited 
for in vitro transcription processes for 
the production of mRNA for use in 
vaccines and therapeutics.
Gene editing
The global gene editing market size is 
estimated to reach around USD 40.1 billion 
by 2034, increasing from USD 9.3 billion in 
2024.4
oeDNA™, or open ended DNA, is a 
linear, double stranded DNA product 
ideal for genome editing.
DNA Vaccines
The global DNA vaccine industry 
generated $433 million in 2021 and is 
expected to grow at a CAGR of 6.18% during 
2022-2028 to reach US$ ~654 million 
in 2028.5 
hpDNA™, described above is highly 
suitable for this application, along 
with osDNA™, or open stabilized DNA, 
a product incorporating nucleotide 
modifications within the DNA backbone. 
This feature not only provides resistance 
to exonuclease degradation but enables 
tuning of the immunostimulatory 
properties of the construct, making 
osDNA™ ideally suited for DNA vaccine 
applications.
Non-Viral Gene Delivery Technologies
The global non-viral gene delivery 
technologies market size was valued at 
USD 3.7 billion in 2024 and is projected 
to grow at a CAGR of 12.29% from 2025 
to 2030.6
The Hermes® proprietary delivery 
platform for nucleic acid and protein 
payloads appears to offer an enhanced 
thermo-stable alternative to traditional 
lipid based delivery systems presently 
used. Like that lipid based systems, 
the particles have low immunogenicity, 
enabling repeat dosing strategies, 
unlike viral vectors.
2	
imarc, “Viral Vector Manufacturing Market Size”
3	
Straits research, “mRNA Vaccines and Therapeutics Market Size…”
4	
Precedence Research, “Gene editing  market size by 2034”
5	
Stratview Research, “DNA Vaccines Market Size…: 2022-2028”
6	
Grandview Research, “Non-viral Gene Delivery Technologies Market Size..2025 - 2030”

77
4basebio
Annual Report & Financial Statements 2024 
Strategic Report
Strategic Report

8
4basebio
Annual Report & Financial Statements 2024 
Strategic Report
4basebio’s overall strategic objective is to become a leading 
supplier of synthetic DNA for the cell & gene therapy 
and vaccines markets and secure wide adoption of this 
technology and products in favour of plasmid DNA across 
these markets. Alongside this, it will continue to develop its 
nano-particle delivery platform, Hermes®.
A key objective for the Group previously has been to secure 
GMP certification which has now been achieved. As a 
result, its immediate focus is to scale revenues particularly 
focussed on the provision of HQ and GMP products.
The Group will also continue to invest in the development 
of its technology platforms, developing new products, 
technologies and processes with the objective of being able 
to offer its clients a unique product solution, enhancing its 
patent portfolio, and continuing to enhance its competitive 
position.
Over time, the Group expects to reach break-even and 
subsequent profitability; the timing of this is dependent on 
revenue growth as well as discretionary decisions around 
levels of research and development spend which the Group 
will continue to make.
6. Strategic goals 

99
4basebio
Annual Report & Financial Statements 2024 
Strategic Report
Strategic Report
The Board monitors the progress towards the Group’s objectives through 
the assessment and review of operational plans, achievement of internal 
development milestones and results from activities undertaken with customers 
and partners.
Key indicators for the business are as follows:
Loss for the year: £12.3 million (2023: £7.7 million) 
Description: The Group’s loss for the financial year measures 
its overall financial performance during the period.
Performance: The Group expects to incur losses whilst 
investment in the business outpaces revenues. The Group 
expects to reach break- even and profitability as revenues 
scale.
Revenues: £0.9 million (2023: £0.5 million) 
Description: Group revenues measure its progress in 
customer acquisition as well as the scale and value of projects 
undertaken by the Group and it progresses with clients into HQ 
and GMP manufacture
Performance: The Group expects strong revenue growth 
in 2025 compared to 2024. The expectation is to onboard 
more projects while also producing more HQ and GMP grade 
material than the previous year.
Intellectual Property: 
Description: Patent applications offer an indication of the 
progress in research and development activities of the Group 
and the value inherent in its technology platforms.
Performance: The Group now maintains 29 patent families, 
with further filings anticipated during 2025.
Cash flows: £31.6 million inflow (2023: £1.2 million outflow)
Description: Given the funding requirements of the business to 
ensure successful commercialisation, the availability of cash is 
a key metric.
Performance: The Group closely monitors its cash position 
to ensure that its activities are developing as expected and 
that 4basebio continues to have available funding for the 
foreseeable future.
The Group budgets carefully and is mindful of the available 
cash resources.
Employees: 110 year end (2023: 84 year end)
Description: The Group uses headcount as a measure of 
investment in its activities and its underlying operational and 
commercial capabilities.
Performance: Following the recent investment in the Group, 
4basebio will continue to build out its headcount during 
2025, with headcount expansion expected to slow from 2026 
onwards.
7. Key performance indicators

10
4basebio
Annual Report & Financial Statements 2024 
Strategic Report
8. Principal risks and uncertainties 
and risk management 
8.1.	 Risk management framework
The management of risk is a key responsibility of the Board of Directors. The Board ensures that the key risks are understood 
and appropriately managed in light of the Group’s strategy and objectives, and that an effective internal risk management 
process, including internal controls, is in place to identify, assess, minimise and manage significant risks.
The Audit Committee oversees risk management on behalf of the Board and the Group’s risk management policy and 
procedures to ensure they remain relevant. The key policy objectives include:
•	
establishing the importance of risk management in the successful operation of the business;
•	
ensuring that the risk tolerances of the Board are fully understood by senior executives;
•	
understanding the business risks that the Group faces and ensuring that they are appropriately managed or mitigated in 
line with the risk tolerances of the Board.
8.2.	 Principal risks
Risk description
Potential impact
Mitigation
Failure to protect intellectual property
If the Group’s patents are successfully 
challenged or the patent portfolio is 
insufficient to protect the key commercial 
benefits of its products, this may 
significantly diminish the protection the 
Group’s intellectual property affords 
its proprietary products and as a result 
significantly impair the valuation of the 
Group.
The Group constantly monitors its patents 
and potential challenges and retains patent 
lawyers for the purpose of maintaining 
existing patents and filing new patents.
The Group also monitors the publication of 
new patent applications which may directly 
affect its own intellectual property and has 
and will take action where it considers those 
applications conflict with 4basebio intellectual 
property.
Commercialisation of technology is 
slow or delayed
If the Group is slow in commercialising 
its technology, the opportunity to grow 
revenues or realise value may be restricted 
by competitors or alternative technologies 
which may emerge. This would diminish the 
value of 4basebio.
The Group constantly reviews its programs 
with a view to ensuring progress is as swift as 
possible. This includes collaborations with key 
partners.
The Group recognises the urgency in 
commercialising its technology and, following 
further investment during 2024, has moved 
quickly to makes several commercial team 
appointments, including a Chief Commercial 
Officer.
Access to funding to support strategic 
objectives
The Group continues to incur cash outflows 
in order to pursue its strategic objectives 
until such time as the Group reaches 
break-even or an alternative valuation event 
occurs.
The Group has available cash balances on 
hand following the recent investment in 
November 2024, and it continues to monitor 
its cash position very closely.

1111
4basebio
Annual Report & Financial Statements 2024 
Strategic Report
Strategic Report
9.1.	 Synthetic DNA platform
2024 has been a transformational year 
of growth for 4basebio, as synthetic 
DNA is becoming more widely adopted 
across multiple applications and where 
its benefits over traditional plasmid 
DNA manufacture are becoming 
increasingly recognised. As the industry 
evolves, 4basebio remains focused 
on delivering high-quality, innovative 
solutions that meet the growing needs 
of cell and gene therapy developers, 
vaccine manufacturers, and other 
advanced therapy sectors.
In August 2024, 4basebio closed 
a £70m strategic investment comprising 
a £40m primary and £30m secondary 
share offering, with investors Elevage 
Medical Technologies (a Patient 
Square Capital platform) and M&G 
Investment Management Limited; with 
the deal closing in November 2024. 
The investment demonstrates 
significant validation in the Group’s 
future growth prospects and the wider 
field of synthetic DNA. This significant 
capital injection allows 4basebio to 
heavily invest in rapid commercial and 
operational expansion.
The Group has significantly expanded 
its Commercial team in January 2025, 
with Sales teams responsible for 
Americas, EU and APAC. The Group 
has also bolstered its marketing 
department.
Over the course of 2024, 4basebio 
continued to expand its client base, 
both for research grade synthetic 
DNA and HQ/GMP grade. Significant 
milestones include the use of 
4basebio’s opDNA product for a 
phase I clinical trial by Helixnano 
Technologies in March 2024; and the 
group continues to supply HQ and 
GMP-grade material DNA to a Tier 
1 pharmaceutical company for their 
mRNA vaccine programmes; 4basebio’s 
client is anticipated to file its IND during 
the second quarter of 2025.
The group continues to work with 
several high profile clients and 
anticipates further regulatory filings 
over the course of the next 12 months. 
The progression of the Group’s clients 
from RUO projects to pre-clinical and 
clinical programmes further validates 
market adoption and acceptance of 
synthetic DNA.
Importantly, the Group is delighted 
to announce its recent receipt of its 
Good Manufacturing Practice (GMP) 
certification from the UK’s Medicines 
and Healthcare products Regulatory 
Agency (MHRA). The licence authorises 
the supply of GMP-grade synthetic 
DNA to support clinical programmes 
in cell and gene therapy and vaccine 
development. Receipt of the licence 
cements the 4basebio’s commitment 
to enabling next generation therapies 
across the cell and gene therapy and 
vaccine space and positions the Group 
at the forefront of the synthetic DNA 
field. The licence enables client support 
from research phases through to pre-
clinical, clinical development.
The Group was pleased to see 
Touchlight also received a GMP licence. 
The regulatory approval of both 
synthetic DNA companies strengthens 
the credibility of enzymatically 
produced DNA as a reliable and 
superior DNA source over traditional 
plasmid approaches and is an important 
step forward for the industry as a 
whole.
Looking ahead to 2025, the Group 
expects strong revenue growth 
driven by increasing demand and the 
continued expansion of commercial 
partnerships. The Group is energised 
by the market opportunity in the year 
ahead and is confident in its ability to 
scale in response.
As 4basebio moves forward, customers 
and stakeholders can expect continued 
innovation, new product introductions, 
and further scaling of revenues. 
4basebio is well positioned to lead in 
a fast-growing synthetic DNA market, 
supported by its proven technology, 
regulatory position, and expanding 
commercial footprint.
9.2	 Non-viral delivery platform
4basebio continues to develop its 
Hermes® non-viral delivery system 
through a combination of its internal 
team, collaborations and grants. This 
includes the ongoing project funded 
by a grant from the Bill and Melinda 
Gates Foundation as well as a new 
grant funding received from Innovate 
UK to apply the platform to a novel 
broad spectrum influenza vaccine 
due to commence in April 2025, in 
collaboration with ConserV Bioscience.
4basebio has also established a 
Hermes® partnership with Neomatrix 
S.r.l on its personalised cancer vaccine 
pipeline during the year. The Group 
continues to see significant commercial 
opportunity in the Hermes® platform 
and expects continued progress in the 
year ahead.
9.3	
Outlook
Revenue growth is now a priority for 
4basebio. While commercial visibility 
continues to improve, the timing and 
quantum of near-term revenue can 
be uncertain as the Group continues 
to build its customer pipeline. In 
particular, customer projects entering 
late pre-clinical and clinical stages are 
dependent on client internal timetables.
For a number of clients, the biotech 
fund raising market is challenging 
and can affect the timing of their 
internal projects. At the time of writing 
uncertainty also exists around US 
government policy towards the cell 
and gene therapy and vaccines sectors 
which may influence the timing of 
customer projects. Despite these 
variables, the Group expects strong 
growth in its revenues in 2025, primarily 
through the sale of synthetic DNA.
Alongside the anticipated commercial 
progression, 4basebio will continue 
to invest in its technologies and 
commercial development during 
2025. The Group expects to continue 
to incur operating losses and cash 
outflows over the coming year; the 
Board remains confident these steps 
will provide strong growth in overall 
shareholder and stakeholder value.
9. Chief Executive Officer’s 
statement

12
4basebio
Annual Report & Financial Statements 2024 
Strategic Report
10.1.	 Introduction
The Group recorded a loss for the year 
of £12.3 million (2023: £7.7 million), 
consistent with its internal budgeting 
and closed the year with £34.6 million 
cash on hand, following the equity 
investment in November 2024.
10.2.	Revenues
Revenues were £933k for the year 
(2023: £506k), with a doubling of DNA 
and Hermes® sales against the previous 
year; legacy revenue sales from Spain 
represent less than £100k of overall 
revenues in the year.
10.3.	Cost of sales
Cost of sales for the year was £303k 
(2023: £166k) and comprises primarily 
labour, materials and overheads 
associated with sales of synthetic DNA 
and non-viral vectors, along with the 
amortisation of previously capitalised 
development costs.
10.4.	Administration
Administration expenditure 
was £13.9m million for the year 
(2023: £8.8 million). This reflected a 
general scaling of activities across the 
Group. Staff Costs rose to £6.2 million 
(2023: £4.6 million), while other 
expenditure on Operations, Research 
and Development rose to £4.7 million 
from £2.2 million in the previous year 
associated with increasing headcount 
and the scaling of manufacturing 
capabilities. Other major expenditure 
items included Corporate expenditure 
of £1.4 million (2023: £0.8 million) 
and depreciation and amortisation 
of £0.9 million (2023: £0.7 million).
10.5.	Other Operating Income and 
Expenditure
Other Operating Income increased 
to £1.3 million in the year 
(2023: £0.5 million) primarily due to 
increased grant income of £0.4 million 
and non-cash foreign exchange gains 
of £0.8 million on Group financial 
liabilities denominated in Euros.
Other Operating Expenditure 
was £0.1 million (2023: £0.1 million).
10.6.	Financial Income and Expense
The Group recorded £0.1m of 
interest income on cash balances 
(2023: £0), while accrued interest on 
financial liabilities and lease liabilities 
were £0.8m during the period 
(2023: £0.3 million).
10.7.	 Tax
The Group is loss making and no 
deferred tax assets have been 
recognised in respect of tax loss 
carry forwards due to the inherent 
uncertainty of recovery. The net 
claim for tax credits in the UK and 
Spain for year was £0.3 million 
(2023: £0.7 million), including a 
reduction in the anticipated recovery 
for 2023 of £0.2 million as the Group 
did not qualify under the SME R&D 
scheme due to its shareholder structure 
for a brief period during the year.
10.8.	Balance Sheet
Total assets stood at £44.7 million 
(2023: £11.9 million) following the 
November 2024 equity investment. 
Cash on hand was £34.6 million, up 
from £3.1 million in 2023. Total non-
current assets increased to £7.8 million 
from £6.9 million reflecting additions 
in property and equipment and 
intangible assets. Current assets 
were £36.9 million (2023: £5.0 million), 
10. Financial Review

1313
4basebio
Annual Report & Financial Statements 2024 
Strategic Report
Strategic Report
reflecting primarily the cash investment 
during the year; this includes other 
assets of £1.6 million (2023: £1.5 million) 
comprising primarily R&D tax credits 
and short term deposits. Total liabilities 
were £18.3 million (2023: £12.4 million), 
reflecting primarily the funding of 
business operations prior to the 
November 2024 investment through 
net drawdowns under the 2Invest AG 
loan facility of £5.0 million. (The terms 
of this facility are shown in note 23 to 
the financial statements.)
10.9.	Cashflow
Net change in cash was an inflow 
of £31.6 million for the year (2023: 
outflow of £1.2 million). Operating cash 
outflows increased to £10.7 million in 
the year (2023: £6.2 million), reflecting 
the increase in the net loss for the year.
The Group’s investment in capital 
expenditure, capitalised development 
expenditure and intangible assets 
was flat against the previous year 
at £1.6 million (2023: £1.5 million) in 
part due to the timing of expenditure of 
approximately £0.4 million captured in 
end of year payables.
Cash inflows from financing activities 
was £43.9 million (2023: inflow 
of £6.4 million), reflecting primarily the 
net proceeds from the November 2024 
equity investment of £38.5 million 
and the exercise of share options 
in February 2024 of £0.7 million. 
In addition, 4basebio made net 
drawdowns under the 2Invest AG loan 
facility of £5.0 million. This comprised 
drawdowns of £8.8 million prior to the 
November investment, followed by 
repayments under that facility of £3.8m 
following the investment.
10.10. Going Concern
As the Group continues to invest in its 
activities and sustain cash outflows, the 
Board has considered the adequacy of 
available funds to meet the needs of 
the business for at least 12 months from 
the date of approval of the financial 
statements. The Board of Directors is 
satisfied that the Group has adequate 
cash resources through a combination 
of cash on hand and revenues.
10.11.	Financial Outlook
During the course of 2025, the Group 
expects to significantly improve 
revenues in comparison with 2024 
primarily from synthetic DNA product 
sales. Nevertheless the Group expects 
to continue to incur operating losses for 
the year and will draw on cash on hand 
to fund those losses.
Heikki Lanckriet
Chief Executive Officer
23 May 2025

14
4basebio
Annual Report & Financial Statements 2024 
Strategic Report
The Directors of the Company 
acknowledge their duty under 
Section 172(1) of the Companies 
Act 2006 to act in a way they consider, 
in good faith, would be most likely to 
promote the success of the Company 
for the benefit of its members as a 
whole. In fulfilling this duty during the 
year ended 31 December 2024, the 
Directors considered a broad range of 
factors, including:
•	
The likely long-term impact of 
decisions;
•	
The interests and engagement of 
the Company’s employees;
•	
The need to build strong 
relationships with suppliers, 
customers and key stakeholders;
•	
The impact of the Company’s 
operations on the environment 
and the wider community;
•	
The importance of maintaining a 
reputation for high standards of 
business conduct; and
•	
The need to act fairly between 
members of the Company.
Board Activity and Decision-Making 
in 2024
Key decisions taken by the Board 
during the year focused on ensuring the 
Company’s continued development and 
commercialisation. These included:
•	
Securing additional capital through 
an equity investment;
•	
Focussing investment across 
research and development, 
operational capabilities, and 
commercial initiatives.
All decisions were made with a view to 
delivering long-term value and in line 
with the Company’s strategic priorities, 
stakeholder expectations, and 
responsible business practices.
Shareholder Engagement
Approximately 73% of the Company’s 
issued share capital is held by five 
significant investors, including the 
Chief Executive Officer. The Executive 
Directors and Board maintain regular 
engagement with both institutional 
and private shareholders, fostering 
open dialogue on strategic direction, 
performance, and corporate 
governance.
This ongoing communication helps 
the Board ensure that the interests of 
all shareholders, including minority 
shareholders, are understood and 
taken into account. The Board remains 
committed to acting fairly between all 
members of the Company.
Employee Engagement and Culture
The Company employed between 
84 and 110 individuals during 2024. 
Executive Directors maintain direct and 
daily engagement with employees, 
enabling close alignment between 
leadership and workforce. The 
Group has implemented policies and 
procedures appropriate for its size, with 
a focus on supporting employee well-
being, professional development, and 
an inclusive company culture.
This employee-centric approach 
supports retention, productivity, and 
alignment with the Company’s values.
Supplier Engagement
The Company recognises the critical 
role that suppliers play in delivering 
high-quality, regulatory compliant and 
sustainable business activities. The 
Company is committed to responsible 
procurement and strong commercial 
relationships and engages actively with 
its supply chain including supplier due 
diligence.
Environmental, Social and Governance 
(ESG) Commitment
The Group is committed to embedding 
Environmental, Social and Governance 
(ESG) principles into its operations and 
decision-making processes. In 2024, 
the Company engaged with EcoVadis, 
a globally recognised provider of 
sustainability ratings for supply chains 
and corporate ESG performance.
This engagement reflects the 
Group’s proactive approach to ESG 
and its commitment to continuous 
improvement in these areas. The 
insights derived from EcoVadis will 
inform the Group’s strategic planning, 
stakeholder engagement, and 
operational practices to ensure long-
term sustainability and accountability.
The strategic report was approved on 
23 May 2025 by order of the Board.
Heikki Lanckriet
Chief Executive Officer
23 May 2025
11. Section 172 statement

4basebio
Annual Report & Financial Statements 2024
15
Governance
Governance
Corporate Governance 
 
The Board of Directors recognises the importance of sound 
corporate governance. As an AIM-quoted Company, the Board 
has concluded that the Quoted Companies Alliance Corporate 
Governance Code (“the QCA Code”) is an appropriate code for 
the Company.
The Board, through its adoption of the QCA Code, believes 
in the value of putting the necessary systems and processes 
in place to support the medium to long-term delivery of the 
Company’s strategic objectives. The Board is aware of the 
importance of communicating these strategic objectives to 
stakeholders and in reporting performance in a manner that 
encourages constructive dialogue to support the production 
of sustainable value in the long term. The Board recognises its 
role in setting the strategic direction of the business as well as 
in managing the organisation’s risk profile. Further, the Board is 
cognisant of the key role it plays in setting the tone and culture 
of the entire group.
The Board comprises eight Directors, three of which are 
executive and five are non-executive.
The Board has considered each of the 10 principles contained 
within the QCA Code and implemented the actions appropriate 
to a Company of 4basebio’s size and complexity. This 
information included on the Company website at https://
www.4basebio.com/investors/corporate-governance/.
In addition, the Company has implemented a code of conduct 
for dealing in the shares of the Company by Directors and 
employees and has established sub-committees as would be 
expected of an AIM Company.
Following the equity investment in November 2024, a number 
of changes were made to the board reflecting the new 
shareholder structure. As a result, Pilar de la Huerta and Joe 
Fernández stepped back from the Board on 13 November 
2024. The Board expresses its gratitude for their service to the 
Company since 2020.
New appointments were made as shown below. This included 
four appointments following the new investment of Dr Michael 
Wasserman, Hansjörg Plaggemars and Alexander Link on 
13 November 2024; and Alan Malus on 16 December 2024. 
Hansjörg Plaggemars rejoins the board having previously 
stepped down at the Annual General Meeting on 28 June 2024. 
In addition, Dr Amy Walker joined the board as Chief Operating 
Officer on 5 August 2024:
1. Board of Directors
HEIKKI LANCKRIET – Chief Executive Officer
Tenure
December 2020 – current
Skills and experience
Heikki holds a PhD. in Biochemical Engineering 
from the University of Cambridge . He has over 
20 years commercial & scientific experience in 
life sciences and has a track record of developing 
high growth technology businesses. Heikki has 
published scientific papers and is named inventor 
on a multitude of patents. Heikki is a Director of 
i2i Capital Limited and holds non-executive Director 
positions at Biofrontera AG, Biofrontera Inc., 
Neophore Limited and Kither Biotech s.r.l.
AMY WALKER – Chief Operating Officer
Tenure
August 2024 – current
Skills and experience
Amy holds a PhD. and has a background in 
molecular biology and gene editing technologies, 
along with associated nucleic acid nanoparticle 
delivery platforms. She has many years scientific 
and commercial experience in life sciences, 
has published scientific papers and is named 
inventor on numerous multidisciplinary patents. 
Amy currently holds non-executive Director 
Board positions at Heqet Therapeutics s.r.l. and 
Neomatrix s.r.l..

16
4basebio
Annual Report & Financial Statements 2024
Governance
Corporate Governance 
(continued) 
DAVID ROTH – Chief Financial Officer
Tenure
December 2020 – current
Skills and experience
David is a chartered accountant with a 
background in both private equity and listed 
companies, where he has held senior positions 
over the past 20 years. He has been focussed on 
growth companies, with experience in operational 
execution. David holds a BA from the University 
of Hertfordshire. David holds non-executive 
Director positions at Heqet Therapeutics s.r.l. and 
Neomatrix s.r.l..
TIM MCCARTHY – Non-Executive Chairman
Tenure
December 2020 – 2027 AGM
Skills and experience
Tim has over 40 years’ international senior level 
business experience in the healthcare, biotech 
and technology sectors. He is also the Chairman 
of Incanthera plc and CEO of ImmuPharma plc 
and a former CEO and Finance Director of public 
and private companies, including Alizyme plc 
and Peptide Therapeutics Group plc. Tim is a 
Fellow of the Association of Chartered Certified 
Accountants and also holds an MBA from 
Cranfield School of Management.
Committee membership
Chair of the Audit Committee
MICHAEL WASSERMAN – Non-Executive Director
Tenure
November 2024 – current
Skills and experience
Michael, Ph.D., is a Partner and COO of Elevage 
Medical Technologies, with over 30 years of 
experience in healthcare. Previously, he served 
as Managing Partner of Maverix Private Equity 
and spent 17 years at H.I.G. Capital, where he 
was Managing Director of the BioHealth platform, 
overseeing a diverse healthcare investment 
portfolio across stages and sectors.
Dr. Wasserman is a dedicated board member, 
currently serving on the Board of Trustees for the 
Holland Bloorview Kids Rehabilitation Hospital, 
Toronto Innovation Acceleration Partners (TIAP), 
ORT Canada, and the Faculty of Science Advisory 
Board at McGill University. Since 2024, he has 
been a Director at Nuclera Ltd and Moximed Inc.
He holds a B.Sc. in Physiology and Business 
Administration from McGill University and a Ph.D. 
in Pharmacology and Neuroscience from the 
University of Toronto.
Committee memberships
Remuneration Committee
ALAN MALUS – Non-Executive Director
Tenure
December 2024 – current
Skills and experience
Alan has over 18 years of experience in life 
sciences and diagnostics, having most recently 
served as Corporate Executive Vice President 
and President of the Laboratory Products and 
Services Segment at Thermo Fisher Scientific. He 
joined Thermo Fisher in 1998, holding numerous 
executive positions including President Analytical 
Technologies Group, President Lab Products 
Group, and President Customer Chanels Group. 
Prior to this, Mr. Malus spent nearly 15 years in the 
automotive industry, working with Ford, Chrysler, 
and Textron Inc., where he served as Vice 
President of Finance.
Since 2023, Alan has been a Director at Industrial 
Physics Inc. He also serves as Director at Azenta 
Life Sciences. Previously, he served as a Director 
at PHC Holdings Corporation in Japan (2021 to 
2022).
Alan graduated from the University of Michigan 
in 1981, starting his career as a financial analyst at 
Ford in 1984 and moving to Chrysler in 1986.
Committee memberships
Chair of the Remuneration Committee 
Audit Committee

4basebio
Annual Report & Financial Statements 2024
17
Governance
Governance
ALEXANDER LINK – Non-Executive Director
Tenure
November 2024 – current
Skills and experience
Alexander has extensive experience in banking 
and management consulting, with a strong 
background in finance, risk management, 
restructuring, portfolio management, and mergers 
and acquisitions. He has successfully established, 
managed, and restructured operations across 
Germany, Europe, and Asia.
Currently, Alexander is a Director and CFO at 
Deutsche Balaton AG (since 2020) and serves on 
the boards of several of its subsidiaries. Previously, 
he held senior roles at Commerzbank and 
Hypothekenbank Frankfurt from (2004-2019) Prior 
to this, he worked as a management consultant at 
Booz Allen Hamilton (2001-2004).
Alexander earned a law degree from the Albert 
Ludwig University of Freiburg in 2000 and was 
admitted to the Frankfurt Bar in 2005.
Committee memberships
Remuneration Committee
HANSJÖRG PLAGGEMARS – Non-Executive Director
Tenure
November 2024 – current
Skills and experience
Hansjörg is an independent consultant 
and has been the Managing Director 
of a number of companies, including 
2invest AG, since December 2020, and 
Delphi Unternehmensberatung AG since 
December 2023. He has run the consulting firm 
Value Consult since 2017.
Amongst his projects, Hansjörg also sits on a 
number of boards as non-executive Director or 
supervisory member, including several listed 
and private companies, such as Biofrontera AG, 
GeoPacific Resources Ltd, Altech Chemicals 
Limited and Patronus Resources Ltd.
Hansjörg holds a degree in Business 
Administration from the University of Bamberg.
Committee memberships
Audit Committee

18
4basebio
Annual Report & Financial Statements 2024 
Governance
2. Corporate Governance Report 
(continued) 
2.1.	 Leadership
2.1.1.	 The role of the Board
The Board is responsible for leading and controlling 
the activities of the Group, with overall authority for the 
management and conduct of the Group’s business, together 
with its strategy and development. The Board is also 
responsible for ensuring the maintenance of a sound system 
of internal control and risk management (including financial, 
operational and compliance controls), reviewing the overall 
effectiveness of controls and systems in place, the approval 
of the budget and the approval of any changes to the capital, 
corporate and/or management structure of the Group.
In 2024 the Board held five formal Board meetings with 
additional ad hoc meetings as required. A full briefing pack is 
circulated to the Board for review prior to each meeting. The 
Board delegates authority as appropriate to its committees and 
members of the Group’s management team.
AIM-quoted companies are required to apply a recognised 
corporate governance code. The Company has adopted the 
Quoted Companies Alliance Corporate Governance Code (the 
“QCA Code”).
2.2.	 Accountability
2.2.1.	 Composition of the Audit Committee
Prior to 28 June 2024, the Audit Committee comprised of 
Tim McCarthy, Pilar de la Huerta, Hansjörg Plaggemars and 
Joe Fernandez. At the Annual General Meeting, Hansjörg 
Plaggemars stepped down from the Board, with the Audit 
Committee consisting of the remaining non-executive board 
members.
Both Tim McCarthy and Pilar de la Huerta were considered to 
be independent Non-Executive Directors. Hansjörg Plaggemars 
was and is the CEO of 2Invest AG, a significant shareholder in 
4basebio PLC and hence was not considered independent. Joe 
Fernandez was and is a significant shareholder in 4basebio PLC 
and hence was not considered independent.
Following the equity investment in November 2024 and the 
departure of Joe Fernandez and Pilar de la Huerta from the 
Board, Hansjörg Plaggemars stepped back on to the board 
and the Audit Committee was reconstituted and comprises 
Tim McCarthy, Hansjörg Plaggemars and Alan Malus. Both Tim 
McCarthy and Alan Malus are considered independent.
Tim McCarthy is Chair of the Committee and is considered to 
have recent relevant financial experience being a qualified 
accountant and having previously held the role of CFO in both 
private and listed companies. The Committee has written terms 
of reference, which are available for inspection on request to 
the Company Secretary. The activities of the Audit Committee, 
including those in relation to the Group’s external auditor, are 
described in the audit and risk report on page 19.
2.2.2.	Risk management and internal control
The Board has overall responsibility for the adequacy of the 
Group’s internal control arrangements and consideration of its 
exposure to risk. It approves and adopts the annual update to 
the Group’s risk management plan, following recommendations 
made by the Audit Committee. The Directors have assessed the 
principal risks facing the Company and actions taken to mitigate 
them on page 10 of the annual report.
2.3.	 Remuneration
The role of the Board and its Remuneration Committee in 
establishing a policy on Executive remuneration and an 
explanation of the level and components of remuneration are 
provided in the Directors’ remuneration report on pages 20 
and 21.
2.3.1	 Composition of Remuneration Committee
Prior to 28 June 2024, the Remuneration Committee comprised 
of Tim McCarthy, Pilar de la Huerta, Hansjörg Plaggemars and 
Joe Fernandez.
Following the equity investment in November 2024 and the 
departure of Joe Fernandez and Pilar de la Huerta from the 
Board, the Remuneration Committee was reconstituted and 
comprises Alan Malus, Michael Wasserman and Alexander Link. 
Alan Malus is considered independent and is the Chair of the 
Committee.
2.4.	 Engagement with shareholders
The Company endeavours to communicate with stakeholders 
through a number of channels. Senior management and, if 
required, the Non-Executive Directors meet major shareholders 
on a regular basis. Management also frequently holds one-
to-one meetings with institutional investors, including non-
shareholders. In addition, management prepares presentations 
and recordings from time to time. Links to the Company’s 
presentations and recordings are published on the Company’s 
website. Further, RBC Capital Markets and Cavendish, the 
Group’s joint brokers, provide research coverage with research 
notes widely available to shareholders and potential investors.
2.4.1.	 General meetings
Details of the Annual General Meeting, which allows 
shareholders the opportunity to raise questions with the 
Company’s Directors, are provided in the Directors’ report on 
page 23. Separate resolutions are proposed at the Annual 
General Meeting for each substantially separate issue and a 
resolution is proposed for approval of the annual report. Proxy 
voting is available for general meetings of the Company.
Tim McCarthy
Chairman
23 May 2025

4basebio
Annual Report & Financial Statements 2024
19
Governance
Governance
3. Audit and Risk Report 
   
3.1.	 The Audit Committee
The Audit Committee’s responsibilities include:
•	
Oversight of the risk management framework and 
regular risk reviews.
•	
Monitoring of the financial integrity of the financial 
statements of the Group and the involvement of the 
Group’s auditor in that process.
•	
Reviewing the effectiveness of the Group’s internal 
controls and risk management systems and overseeing 
the process for managing risks across the Group, 
including review of the Group’s corporate risk profile; and
•	
Oversight of the Group’s compliance with legal 
requirements and accounting standards and ensuring 
that an effective system of internal financial control is 
maintained.
The Audit Committee met twice times during the year with all 
members in attendance.
3.2.	 Activities of the Audit Committee
In December 2024, the Committee reviewed the latest risk 
register which had been prepared by management and 
circulated to the full Board.
The Audit Committee also reviewed and approved 
for publication the Annual Report for the year ended 
31 December 2023 and the Interim Report for the half year 
ended 30 June 2024.
3.3.	 External audit
The Group’s external auditor, Crowe LLP, is engaged to 
provide its independent opinion on the Group’s financial 
statements. The Senior Statutory Auditor for 2024 was 
Mr John Charlton. The Audit Committee approves any 
non-audit services provided by the external auditor, with 
consideration to the threats posed to independence and 
safeguards in place.
3.4.	 Internal audit
The Committee is of the opinion that an internal audit function 
is not currently appropriate for the Group given its stage of 
development. The Committee will continue to review the 
appropriateness of these arrangements.
Tim McCarthy
Audit Committee Chair
23 May 2025

20
4basebio
Annual Report & Financial Statements 2024 
Governance
4. Directors’ Remuneration Report  
   
I am pleased to present the Directors’ remuneration report 
for the year ended 31 December 2024. The Remuneration 
Committee recognises the importance of shareholder 
engagement in relation to Executive remuneration. 
Accordingly, the Committee has prepared this report as 
a matter of best practice and has taken account of those 
regulations in doing so.
4.1.	 Remuneration Committee membership 
and activities
The members of the Remuneration Committee are Alan 
Malus, Michael Wasserman and Alexander Link. Alan Malus is 
the Committee Chair. The Committee is responsible for:
•	
Maintaining the remuneration policy;
•	
Reviewing and determining the remuneration packages 
of the Executive Directors;
•	
Monitoring the level and structure of remuneration of 
senior management, including share options and bonus 
awards; and
•	
Production of the Directors’ remuneration report
The Remuneration Committee met twice during the year with 
all members in attendance.
4.2.	 Key remuneration principles
The group’s remuneration arrangements for Executive 
Directors are based on the key principles set out below. The 
group has articulated how those principles are addressed 
within the remuneration policy.
Key principle
How this reflects in the policy
To promote the long-term success of the Company.
The Executive Directors’ remuneration opportunity is a balance 
of fixed and performance based which is earned only subject to 
the satisfaction of performance conditions.
To provide appropriate alignment with investors’ expectations in 
relation to the Company’s strategy and outcomes.
Performance conditions for the annual bonus and any share 
option schemes are set such as to align with shareholders’ 
interests.
4.3.	 Executive remuneration in 2024
Executive Director remuneration was approved by the 
Remuneration Committee. The base salary for each executive 
is shown in the table below. A performance related bonus 
of up 60% of basic salary is available for the Chief Executive 
Officer (CEO), Chief Operating Officer (COO) and Chief 
Financial Officer (CFO) consistent with 2023.
On 25 January 2021, Heikki Lanckriet was awarded 238,000 
share options at market price; David Roth was awarded 
179,000 share options at market price. On 1 February 2024, 
Heikki Lanckriet exercised his rights over 211,863 share 
options. On the same date, David Roth exercised his rights 
over 179,000 share options. At the time of joining the board, 
Amy Walker held 42,128 share options.
On 1 February 2024, the Remuneration Committee resolved 
that the long-term incentivisation for senior management in 
the event of a future sale of the Company will include a cash 
bonus calculated as to a percentage of any future sale price 
achieved for the Company that exceeds £85 million. The 
quantum that would be awarded to Heikki Lanckriet, Amy 
Walker and David Roth in the event of a sale of the Company 
is 0.52 per cent., 0.48 per cent. and 0.44 per cent. of the sale 
price in excess of £85 million, respectively.
The table below details total remuneration earned by each 
Director in respect of the year. The table shows remuneration 
for Amy Walker from the time of her appointment as Chief 
Operating Officer and includes amounts awarded since her 
appointment but in relation to the period prior to her joining 
the board:
2024
2023
[£’000]
Name
Salary or
fees
Bonus
Benefits
in kind
Total
Salary or
fees
Bonus
Benefits
in kind
Total 
Executive
Heikki Lanckriet
340.2
183.7
2.3
526.2
314.6
116.6
10.0
441.2
David Roth
244.9
132.3
0.6
377.8
233.3
84.0
0.6
317.9
Amy Walker*
81.1
108.0
0.2
189.3
–
–
–
–
 
666.2
424.0
3.1
1,093.3
547.9
200.6
10.6
759.1
* Since 5 August 2024.

4basebio
Annual Report & Financial Statements 2024
21
Governance
Governance
4.4.	 Non-Executive remuneration 2024
The remuneration policy for the Chairman and Non-Executive 
Directors is to pay fees necessary to attract and retain 
individuals of the calibre required, taking into account the 
size and complexity of the business and the market in which 
it operates. The fees of the Non-Executive Directors are 
agreed by the Chairman and the CEO and the fees of the 
Chairman are determined by the Board as a whole. Fees are 
paid as a base fee as a member of the Board, together with 
additional fees for chairmanship of a Board Committee. All 
Non-Executive Directors may be reimbursed for expenses 
reasonably incurred in the performance of their duties. 
Neither the Chairman nor the Non-Executive Directors are 
eligible to participate in the Group’s incentive arrangements 
for 2024.
The table below details total remuneration earned by each 
Director in respect of the year:
2024
2023
[£’000]
Name
Salary or
fees
Other
Total
Salary or
fees
Other
Total 
Tim McCarthy
40.0
–
40.0
40.0
–
40.0
Pilar de la Huerta*
26.1
8.7
34.8
30.0
10.0
40.0
Joe Fernandez
17.4
–
17.4
20.0
–
20.0
Hansjörg Plaggemars
12.8
–
12.8
20.0
–
20.0
Alexander Link**
2.8
–
2.8
Alan Malus*** 
2.8
–
2.8
Michael Wasserman
0.9
–
0.9
 
 
102.8
8.7
111.5
110.0
10.0
120.0
* Mrs de la Huerta provides support and advice from time to time in Spain to 4basebio S.L.U. in relation to domestic matters which benefit from 
application of Spanish language as well as knowledge of legal processes. Fees in respect of this advice were £8.7k.
** Fees received by Mr Link are paid directly to Deutsche Balaton AG.
*** In addition, the Company has undertaken to grant 80,000 Share Options to Mr Malus. The initial grant is expected to occur during 2025.
4.5.	 Directors’ service contracts
Details of the service contracts of Directors in office at the date of approval of this report are set out below. 
Name
Position
Notice Period
Term of appointment
Heikki Lanckriet
CEO, CSO
One year
Open
Amy Walker
COO
One year
Open
David Roth
CFO
One year
Open
Tim McCarthy
Non-executive Director (Chairman and 
Chair of Audit Committee)
Three months
End of the Annual General Meeting 
occurring approximately six years 
after 22 December 2020
Hansjörg Plaggemars
Non-executive Director, member of the 
Audit Committee
None
Open
Alexander Link
Non-executive Director, member of the 
Remuneration Committee
None
Open
Alan Malus
Non-executive Director, Chair of the 
Remuneration Committee
None
Open
Michael Wasserman
Non-executive Director, member of the 
Remuneration Committee
None
Open
Alan Malus
Remuneration Committee Chair 
23 May 2025

22
4basebio
Annual Report & Financial Statements 2024 
Governance
5. Directors’ Report  
  
The Directors present their annual report on the affairs of the Group, together with the financial statements and auditor’s 
report, for the year ended 31 December 2024.
5.1.	 Principal activities
4basebio is engaged in the development, manufacture and 
sale of synthetic DNA and RNA products and non-viral vector 
solutions.
5.2.	 Strategic report
The strategic report is set out on pages 1 to 14. The Directors 
consider that the Annual Report and Financial Statements, 
taken as a whole, are fair, balanced and understandable.
5.3.	 Future development
Disclosures relating to future developments are included in 
the Chief Executive Officer’s statement and financial review.
5.4.	 Capital structure
Details of the Company’s share capital including shares 
issued during the year are provided in note 22 of the financial 
statements. The Company has one class of Ordinary Shares 
listed on the AIM market of London Stock Exchange with a 
nominal value of €1.00. Each Ordinary Share carries the right 
to one vote at general meetings of the Company and carries 
no right to fixed income.
5.5.	 Results and dividend
The consolidated statement of profit or loss and other 
comprehensive income is set out on page 29. The Group’s 
loss after taxation for the year was £12.3 million. The Directors 
are unable to recommend the payment of a dividend in 
respect of the year ended 31 December 2024.
5.6.	 Directors
The Directors of the Company during the year and up to the 
date of approval of the annual report were as follows:
•	
Heikki Lanckriet
•	
David Roth
•	
Amy Walker (appointed 5 August 2024)
•	
Tim McCarthy
•	
Pilar de la Huerta (resigned 13 November 2024)
•	
Joe Fernandez (resigned 13 November 2024)
•	
Hansjörg Plaggemars (resigned on 28 June 2024 and 
re-appointed on 13 November 2024)
•	
Alexander Link (appointed 13 November 2024)
•	
Alan Malus (appointed 16 December 2024)
•	
Michael Wasserman (appointed 13 November 2024)
David Roth undertakes the role of Company Secretary.
Directors’ remuneration is shown in the Directors’ 
Remuneration Report in the previous section 4.
5.7.	 Re-election of Directors
The Articles of the Company provide for one third of the 
Directors to stand for re-election at the Annual General 
Meeting to be held on 27 June 2025.
5.8.	 Directors’ indemnities
The Group has made qualifying third-party indemnity 
provisions for the benefit of its Directors, which remain in 
force at the date of this report.
5.9.	 Post balance sheet events
These are described in note 31 to the financial statements.
5.10.	Research and development
The Group undertakes research and development activities 
relating to the development, validation and scaling of its 
technologies. Details of the expenditure charge to the 
consolidated statement of profit and loss, expenditure 
capitalised during the year and the accounting policy for 
capitalising development expenditure are provided in the 
financial statements.
5.11.	 Political donations
The Group made no political donations during the course of 
the current and prior year.
5.12.	Financial instruments
The Company’s financial risk management objectives and 
policies and disclosures regarding its exposure to foreign 
currency risk, credit risk and liquidity risk are provided in 
Note 27 to the financial statements.
5.13.	Corporate governance report
The Company’s corporate governance report can be found on 
pages 15 to 18 of the annual report. The corporate governance 
report forms part of this Directors’ report and is incorporated 
into it by cross-reference.

4basebio
Annual Report & Financial Statements 2024
23
Governance
Governance
5.14.	Major interests
As at the date of this report, the Company had been notified 
of the following shareholders with major interests in the 
shares of 4basebio PLC:
•	
Deutsche Balaton Group, 32.86%
•	
Elevage Medical Technologies Holdings, LLC and M&G 
Investment Management Limited, together 29.86%
•	
Heikki Lanckriet (CEO), 7.20%
•	
Franciscus De Busschere 3.47%
The Deutsche Balaton Group shareholding is held through 
2Invest AG, Sparta Invest AG, Deutsche Balaton AG, 
Latonba AG and Delphi Unternehmensberatung AG.
5.15.	Power to allot shares
The Annual General Meeting of 28 June 2024 conferred 
authority on the board of directors to issue up to an additional 
9,817,324 ordinary shares of €1 each respectively, with such 
authority to expire on the earlier date of (i) the next Annual 
General Meeting or (ii) the date falling 15 months from the 
date of the relevant Annual General Meeting.
In 2024, 4,268,402 of those shares were generally and 
unconditionally authorised pursuant to section 551 of the 
Companies Act 2006; a further 5,548,922 of those shares 
were generally and unconditionally authorised in respect 
of either a rights issue (4,268,402 shares) or as part of an 
acquisition or other specified capital investment (1,280,520 
shares). 
As part of such authorities totalling 9,817,324 shares, 
4,268,402 shares were authorised to be issued pursuant 
to section 570 of the Companies Act 2006 for cash 
consideration, and 1,280,520 shares as part of an acquisition 
or other specified capital investment.
5.16.	Auditor
Each person who is a Director at the date of approval of this 
annual report confirms that:
•	
So far as the Director is aware, there is no relevant audit 
information of which the Group’s auditor is unaware; and
•	
The Director has taken all reasonable steps as a Director 
in order to make him or herself aware of any relevant 
audit information and to establish that the Group’s 
auditor is aware of that information.
This confirmation is given and should be interpreted in 
accordance with the provisions of Section 418 of the 
Companies Act 2006. Crowe UK LLP have expressed 
their willingness to continue as auditor and a resolution to 
reappoint them will be proposed at the forthcoming Annual 
General Meeting.
5.17.	Annual General Meeting
The Annual General Meeting of the Company will be held 
at 09:00 a.m. on Friday 27 June 2025 at 25 Norman Way, 
Over, CB24 5QE. By order of the Board
Heikki Lanckriet
Chief Executive Officer
23 May 2025

24
4basebio
Annual Report & Financial Statements 2024 
Governance
6. Statement of Directors’ Responsibilities 
in respect of the annual report and the
financial statements 
The Directors are responsible for preparing the annual report 
and the Group and parent Company financial statements in 
accordance with applicable law and regulations. Company law 
requires the Directors to prepare Group and parent Company 
financial statements for each financial year.
Under the AIM Rules of the London Stock Exchange they 
are required to prepare the Group financial statements in 
accordance with International Financial Reporting Standards 
as adopted by the United Kingdom (IFRSs as adopted by the 
UK) and applicable law and they have elected to prepare the 
parent Company financial statements on the same basis.
Under Company law the Directors must not approve the 
financial statements unless they are satisfied that they give 
a true and fair view of the state of affairs of the Group and 
parent Company and of their profit or loss for that period.
In preparing the parent Company financial statements, the 
Directors are required to:
•	
select suitable accounting policies and then apply them 
consistently;
•	
make judgements and accounting estimates that are 
reasonable and prudent;
•	
state whether applicable UK Accounting Standards 
have been followed, subject to any material departures 
disclosed and explained in the financial statements; and 
prepare the financial statements on the going concern 
basis unless it is inappropriate to presume that the 
Company will continue in business.
In preparing the Group financial and parent Company financial 
statements, International Accounting Standard 1 requires that 
Directors:
•	
properly select and apply accounting policies;
•	
present information, including accounting policies, in a 
manner that provides relevant, reliable, comparable and 
understandable information;
•	
provide additional disclosures when compliance with the 
specific requirements in IFRSs are insufficient to enable 
users to understand the impact of particular transactions, 
other events and conditions on the entity’s financial 
position and financial performance; and
•	
make an assessment of the Company’s ability to 
continue as a going concern.
The Directors are responsible for keeping adequate 
accounting records that are sufficient to show and explain 
the Company’s transactions and disclose with reasonable 
accuracy at any time the financial position of the Company 
and enable them to ensure that the financial statements 
comply with the Companies Act 2006. They are also 
responsible for safeguarding the assets of the Company and 
hence for taking reasonable steps for the prevention and 
detection of fraud and other irregularities. The Directors are 
responsible for the maintenance and integrity of the corporate 
and financial information included on the Company’s website. 
Legislation in the United Kingdom governing the preparation 
and dissemination of financial statements may differ from 
legislation in other jurisdictions. Each of the serving Directors, 
whose names and functions are set out on pages 15 to 17, 
confirm that, to the best of their knowledge:
•	
the Financial Statements, prepared in accordance with 
the relevant financial reporting framework, give a true 
and fair view of the assets, liabilities, financial position 
and profit or loss of the Company and the undertakings 
included in the consolidation taken as a whole;
•	
the Strategic report includes a fair review of the 
development and performance of the business and the 
position of the Company and the undertakings included 
in the consolidation taken as a whole, together with a 
description of the principal risks and uncertainties that 
they face; and
•	
the Annual Report and Financial Statements, taken as 
a whole, are fair, balanced and understandable and 
provide the information necessary for shareholders 
to assess the Company’s position and performance, 
business model and strategy.
By order of the Board
David Roth
Company Secretary
23 May 2025

4basebio
Annual Report & Financial Statements 2024
25
Governance
Governance
Independent Auditor’s Report 
to the Members of 4basebio Plc 
Opinion 
We have audited the financial statements 4basebio Plc 
(the “parent company”) and its subsidiaries (“the group”) 
for the year ended 31 December 2024  which comprise 
the consolidated statement of profit or loss and other 
comprehensive income, the consolidated and company 
statements of financial position, the consolidated and 
company statements of changes in equity, the consolidated 
statement of cash flows and notes to the financial statements, 
including a summary of significant accounting policies. The 
financial reporting framework that has been applied in the 
preparation of the group financial statements is applicable 
law and UK adopted International Accounting Standards 
(‘UK IFRS’). The financial reporting framework that has been 
applied in the preparation of the parent company financial 
statements is applicable law and United Kingdom Accounting 
Standards, including Financial Reporting Standard 101 
Reduced Disclosures Framework (United Kingdom Generally 
Accepted Accounting Practice).
In our opinion, the financial statements:
•	
give a true and fair view of the state of group’s and of 
the company’s affairs as at 31 December 2024 and of the 
group’s loss for the year then ended;
•	
have been properly prepared in accordance with UK-
adopted international accounting standards; 
•	
the parent company financial statements have been 
properly prepared in accordance with United Kingdom 
Generally Accepted Accounting Practice; and
•	
have been prepared in accordance with the 
requirements of the Companies Act 2006. 
Basis for opinion 
We conducted our audit in accordance with International 
Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our 
responsibilities under those standards are further described 
in the Auditor’s responsibilities for the audit of the financial 
statements section of our report. We are independent of the 
Company in accordance with the ethical requirements that 
are relevant to our audit of the financial statements in the 
UK, including the FRC’s Ethical Standard as applied to listed 
entities, and we have fulfilled our other ethical responsibilities 
in accordance with these requirements. We believe that the 
audit evidence we have obtained is sufficient and appropriate 
to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that 
the directors’ use of the going concern basis of accounting in 
the preparation of the financial statements is appropriate. Our 
evaluation of the directors’ assessment of the entity’s ability 
to continue to adopt the going concern basis of accounting 
included:
•	
discussions with management in relation to the future 
plans of the group and company;
•	
reviewing activity after the year end to the date of 
signing of the financial statements;
•	
reviewing the directors’ going concern assessment 
including the worst-case scenario cashflow forecasts that 
covers at least 12 months from the date of approval of the 
financial statements;
•	
evaluating the reliability of the data underpinning the 
cashflow forecasts;
•	
assessing the cashflow requirements of the group based 
on forecasted capital and administrative expenditures;
•	
understanding what forecast expenditure is committed 
and what could be discretionary;
•	
considering the options available to management for 
further fundraising or additional sources of finance;
•	
considering potential downside scenarios and the 
resulting impact on funding requirements and the 
group’s ability to raise such funds; and
•	
assessing the completeness and accuracy of the 
disclosures made on going concern in the annual report 
and financial statements.
Based on the work we have performed, we have not identified 
any material uncertainties relating to events or conditions 
that, individually or collectively, may cast significant doubt on 
the entity’s ability to continue as a going concern for a period 
of at least twelve months from when the financial statements 
are authorised for issue.
Our responsibilities and the responsibilities of the directors 
with respect to going concern are described in the relevant 
sections of this report.
Overview of our audit approach
Materiality
In planning and performing our audit we applied the concept 
of materiality. An item is considered material if it could 
reasonably be expected to change the economic decisions 
of a user of the financial statements. We used the concept 
of materiality to both focus our testing and to evaluate the 
impact of misstatements identified.
•	
£540,000 (2023: £450,000) is the group level of 
materiality determined for the financial statements as a 
whole, this has been determined based on approximately 
7% of average loss before tax for FY22, FY23 and FY24. 
The objective of the group is to generate profit/loss, 
we determined that a profit-based metric was the most 
appropriate to use for determining materiality. 
•	
£378,000 (2023: £315,000) is the group level of 
performance materiality. Performance materiality is 

26
4basebio
Annual Report & Financial Statements 2024 
Governance
Independent Auditor’s Report 
to the Members of 4basebio Plc (continued) 
used to determine the extent of our testing for the audit 
of the financial statements. Performance materiality is 
set based on the audit materiality as adjusted for the 
judgements made as to the entity risk and our evaluation 
of the specific risk of each audit area having regard to 
the internal control environment. Where considered 
appropriate performance materiality may be reduced to 
a lower level, such as, for related party transactions and 
directors’ remuneration.
•	
£27,000 (2023: £22,500) is the group level of triviality 
agreed with the Audit Committee. Errors above this 
threshold are reported to the Audit Committee, errors 
below this threshold would also be reported to the Audit 
Committee if, in our opinion as auditor, disclosure was 
required on qualitative grounds.
The parent company materiality was assessed as £55,000 
(2023: £250,000) based on approximately 5% loss for the 
year. As the parent company does not trade in its own 
right, we determined that the majority of the balances were 
expenses and intercompany transactions. We therefore 
believe that loss is the most appropriate benchmark for 
determining materiality. Parent company performance 
materiality was £38,500 (2023: £200,000) and triviality was 
£2,750 (2023: £12,500).
Overview of the scope of our audit
Our audit was scoped by obtaining an understanding of the 
group and its environment, including the group’s system 
of internal control, and assessing the risks of material 
misstatement in the financial statements. We also addressed 
the risk of management override of internal controls, including 
assessing whether there was evidence of bias by the directors 
that may have represented a risk of material misstatement.
In establishing our overall approach to the group audit, we 
determined the type of work that needed to be undertaken 
at each of the components. The parent company, 4basebio 
UK Limited & 4basebio Discovery Limited was subject to a full 
scope audit and our audit was conducted from the UK. The 
consolidation was also subject to a full scope audit. 4basebio 
S.L.U. audit was carried out by a component auditor based in 
Spain. We engaged with the component auditor at all stages 
during the audit process and directed the audit work on the 
non-UK subsidiary undertaking. We directed the component 
auditors regarding the audit approach at the planning stage, 
issued instructions that detailed the significant risks to be 
addressed through the audit procedures and indicated the 
information we required to be reported. We reviewed the 
work of the component auditor.  
Key Audit Matters
Key audit matters are those matters that, in our professional 
judgment, were of most significance in our audit of the 
financial statements of the current period and include the 
most significant assessed risks of material misstatement 
(whether or not due to fraud) we identified, including those 
which had the greatest effect on the overall audit strategy, the 
allocation of resources in the audit; and directing the efforts 
of the engagement team. These matters were addressed in 
the context of our audit of the financial statements as a whole, 
and in forming our opinion thereon, and we do not provide a 
separate opinion on these matters.
We identified going concern as a key audit matter and have 
detailed our response in the conclusions relating to going 
concern section above.
Our audit procedures in relation to these matters were 
designed in the context of our audit opinion as a whole. They 
were not designed to enable us to express an opinion on 
these matters individually and we express no such opinion.
Other information
The other information comprises the information included in 
the annual report other than the financial statements and our 
auditor’s report thereon. The directors are responsible for the 
other information contained within the annual report.
Our opinion on the financial statements does not cover 
the other information and, except to the extent otherwise 
explicitly stated in our report, we do not express any form of 
assurance conclusion thereon. Our responsibility is to read 
the other information and, in doing so, consider whether the 
other information is materially inconsistent with the financial 
statements, or our knowledge obtained in the course of the 
audit, or otherwise appears to be materially misstated. If we 
identify such material inconsistencies or apparent material 
misstatements, we are required to determine whether 
this gives rise to a material misstatement in the financial 
statements themselves. If, based on the work we have 
performed, we conclude that there is a material misstatement 
of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matter prescribed by the 
Companies Act 2006
In our opinion based on the work undertaken in the course of 
our audit 
•	
the information given in the strategic report and the 
directors’ report for the financial year for which the 
financial statements are prepared is consistent with the 
financial statements; and
•	
the directors’ report and strategic report have 
been prepared in accordance with applicable legal 
requirements.
Matters on which we are required to report by 
exception
In light of the knowledge and understanding of the Company 
and its environment obtained in the course of the audit, we 

4basebio
Annual Report & Financial Statements 2024
27
Governance
Governance
have not identified material misstatements in the strategic 
report or the directors’ report.
We have nothing to report in respect of the following matters 
where the Companies Act 2006 requires us to report to you 
if, in our opinion:
•	
adequate accounting records have not been kept by the 
Company, or returns adequate for our audit have not 
been received from branches not visited by us; or
•	
the financial statements are not in agreement with the 
accounting records and returns; or
•	
certain disclosures of directors’ remuneration specified 
by law are not made; or
•	
we have not received all the information and 
explanations we require for our audit.
Responsibilities of the directors for the 
financial statements
As explained more fully in the directors’ responsibilities 
statement set out on page 24, the directors are responsible 
for the preparation of the financial statements and for being 
satisfied that they give a true and fair view, and for such 
internal control as the directors determine is necessary to 
enable the preparation of financial statements that are free 
from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are 
responsible for assessing the Company’s ability to continue 
as a going concern, disclosing, as applicable, matters related 
to going concern and using the going concern basis of 
accounting unless the directors either intend to liquidate 
the Company or to cease operations, or have no realistic 
alternative but to do so.
Auditor’s responsibilities for the audit of the 
financial statements
Our objectives are to obtain reasonable assurance about 
whether the financial statements as a whole are free from 
material misstatement, whether due to fraud or error, 
and to issue an auditor’s report that includes our opinion. 
Reasonable assurance is a high level of assurance, but is 
not a guarantee that an audit conducted in accordance with 
ISAs (UK) will always detect a material misstatement when it 
exists. Misstatements can arise from fraud or error and are 
considered material if, individually or in the aggregate, they 
could reasonably be expected to influence the economic 
decisions of users taken on the basis of these financial 
statements.
Irregularities, including fraud, are instances of non-
compliance with laws and regulations. We design procedures 
in line with our responsibilities, outlined above, to detect 
material misstatements in respect of irregularities, including 
fraud. The extent to which our procedures are capable of 
detecting irregularities, including fraud is detailed below:
We obtained an understanding of the legal and regulatory 
frameworks that are applicable to the group and company 
and the procedures in place for ensuring compliance in the 
jurisdiction where the group and company operate, focusing 
on those laws and regulations that have a direct effect on 
the determination of material amounts and disclosures in the 
financial statements. The laws and regulations we considered 
in this context were the Companies Act 2006 and relevant tax 
legislation.
We assessed the nature of the group’s business, the control 
environment and performance to date when evaluating the 
incentives and opportunities to commit fraud.
We identified the greatest risk of material impact on the 
financial statements from irregularities, including fraud, to 
be the override of controls by management to manipulate 
financial reporting and misappropriate funds. Our procedures 
to address the risk of management override included:
•	
enquiries of management about their own identification 
and assessment of the risks of irregularities, including 
any non-compliance with laws or regulations, or any 
potential claims of fraud;
•	
reviewing minutes of board meetings throughout the 
period;
•	
reviewing the system for the generation, authorisation 
and posting of journal entries;
•	
obtaining supporting evidence for a risk-based sample 
of journals, derived using a data analytics tool;
•	
considering significant estimates and judgements made 
by management for evidence of bias, and performing 
retrospective reviews where applicable;
•	
considering audit adjustments identified from our audit 
work for evidence of bias in reporting;
•	
audit of significant transactions outside the normal 
course of business, or those that appear to be unusual; 
and
•	
reviewing the other information presented in the 
annual report for fair presentation and consistency with 
the audited financial statements and the information 
available to us as the auditors.
Owing to the inherent limitations of an audit, there is an 
unavoidable risk that some material misstatements of the 
financial statements may not be detected, even though the 
audit is properly planned and performed in accordance with 
the ISAs (UK). The potential effects of inherent limitations 
are particularly significant in the case of misstatement 
resulting from fraud because fraud may involve sophisticated 
and carefully organized schemes designed to conceal it, 
including deliberate failure to record transactions, collusion or 
intentional misrepresentations being made to us.
A further description of our responsibilities is available on 
the Financial Reporting Council’s website at: www.frc.org.
uk/auditorsresponsibilities. This description forms part of our 
auditor’s report.

28
4basebio
Annual Report & Financial Statements 2024
Governance
Independent Auditor’s Report 
to the Members of 4basebio Plc (continued)   
Use of our report
This report is made solely to the Company’s members, 
as a body, in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006. Our audit work has been undertaken 
so that we might state to the Company’s members those 
matters we are required to state to them in an auditor’s report 
and for no other purpose. To the fullest extent permitted by 
law, we do not accept or assume responsibility to anyone 
other than the Company and the Company’s members as a 
body, for our audit work, for this report, or for the opinions we 
have formed.
John Charlton
Senior Statutory Auditor
For and on behalf of
Crowe U.K. LLP
Statutory Auditor
London
23 May 2025

4basebio
Annual Report & Financial Statements 2024
29
Financial Statements
Consolidated statement of profit or loss
and other comprehensive income 
for the year ended 31 December 2024	  
Financial Statements
[in £‘000] 
Note 
2024 
2023 
Revenues
5
933
506
Cost of goods sold
 
(303)‌
(166)‌
Gross profit
 
630
340
Administration expenses
6
(13,866)‌
(8,813)‌‌
Other operating expenses
8
(114)‌
(85)‌
Other operating income
9
1,308
506
Loss from operations
 
(12,042)‌
(8,052)‌
 
 
 
 
Finance income
10
140
0
Finance expense
11
(752)‌
(302)‌
Financial result
 
(612)‌
(302)‌
 
 
 
 
Loss before tax
 
(12,654)‌
(8,354)‌
 
 
 
 
Income tax income
12
321
689
 
 
 
 
Loss for the year
 
(12,333)‌
(7,665)‌
Loss per share
 
 
 
– Basic and diluted (in £/share)
13
(0.94)‌
(0.62)‌
Items that may be reclassified to the income statement in subsequent periods
 
 
 
 Exchange differences on translation of foreign operations
 
(313)‌
(172)‌
Total comprehensive income
 
(12,646)‌
(7,837)‌
All of the loss for the year is from continuing operations.
The above statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying 
notes.

30
4basebio
Annual Report & Financial Statements 2024
Financial Statements
Consolidated statement of financial position 
31 December 2024 
[in £’000]
Note
2024
2023
Assets
 
 
 
Intangible assets
14
3,480
2,669
Property, plant and equipment
16
4,326
4,197
Other non-current assets
20
33
34
Non-current assets
 
7,839
6,900
Inventories
18
374
332
Trade receivables
19
283
107
Other current assets
20
1,627
1,514
Cash and cash equivalents
21
34,604
3,069
Current assets
 
36,888
5,022
Total assets
 
44,727
11,922
Liabilities
 
 
 
Financial liabilities
23
(188)‌
(392)‌
Trade payables
 
(1,694)‌
(694)‌
Other current liabilities
24
(1,383)‌
(1,191)‌
Current liabilities
 
(3,265)‌
(2,277)‌
 
 
 
 
Financial liabilities
23
(15,028)‌
(10,065)‌
Other liabilities
24
(54)‌
(72)‌
Non-current liabilities
 
(15,082)‌
(10,137)‌
 
 
 
 
Total liabilities
 
(18,347)‌
(12,414)‌
Net (liabilities) / assets
 
26,380
(492)‌
Share capital
22
13,772
11,132
Share premium
22
37,250
706
Merger reserve
22
688
688
Capital reserve
22
13,864
13,530
Foreign exchange reserve
22
(471)‌
(158)‌
Profit and loss reserve
22
(38,723)‌
(26,390)‌
Total Equity
 
26,380
(492)‌
The above statement of financial position should be read in conjunction with the accompanying notes.
The Financial Statements were approved by the Board of Directors on 23 May 2025 and were signed by Heikki Lanckriet and 
David Roth.

4basebio
Annual Report & Financial Statements 2024
31
Financial Statements
Company statement of financial position 
31 December 2024 
Financial Statements
[in £’000]
Note
2024
2023
Assets
 
 
 
Investments
15
7,817
7,817
Intangible assets
 
36
–
Property, plant and equipment
 
1
–
Amounts due from subsidiary undertaking
 
42,216
9,057
Non-current assets
 
50,070
16,874
Other current assets
 
138
43
Cash and cash equivalents
 
10,984
1,123
Current assets
 
11,122
1,166
Total assets
 
61,192
18,040
Liabilities
 
 
 
Current liabilities
 
(870)‌
(437)‌
Non-current liabilities
 
(14,051)‌
(8,896)‌
Total liabilities
 
(14,921)‌
(9,333)‌
Net assets
 
46,271
8,702
Share capital
22
13,772
11,132
Share premium
22
37,250
706
Capital reserve
22
765
431
Profit and loss reserve
 
(5,516)‌
(3,562)‌
Total Equity
 
46,271
8,707
The loss for the year to 31 December 2024 for the Company was £2.0 million (result for the year to 31 December 2023: loss 
of £1.3 million). The above statement of financial position should be read in conjunction with the accompanying notes.
The Financial Statements of 4basebio PLC (company number 13519889) were approved by the Board of Directors on 23 May 2025 
and were signed by Heikki Lanckriet and David Roth.

32
4basebio
Annual Report & Financial Statements 2024
Financial Statements
Consolidated statement of changes in equity 
for the year ended 31 December 2024 
[in £‘000] 


Share 
capital 

Share 
premium 

Merger 
reserve 

Capital 
reserve 
Foreign 
exchange 
reserve 

Profit and 
loss reserve 

Total 
equity 
Balance at 1 January 2024
11,132
706
688
13,530
(158)‌
(26,390)‌
(492)
Loss for the year
–
–
–
–
–
(12,333)‌
(12,333)‌
Shares issued in period
2,640
36,544
–
–
–
–
39,184
Foreign Exchange difference arising on translation of 
4basebio S.L.U.
–
–
–
–
(313)‌
–
(313)‌
Share based payments
–
–
–
334
–
–
334
Balance at 31 December 2024
13,772
37,250
688
13,864
(471)‌
(38,723)‌
26,380


[in £‘000] 

Share 
capital 

Share 
premium 

Merger 
reserve 

Capital 
reserve 
Foreign 
exchange 
reserve 

Profit and 
loss reserve 

Total 
equity 
Balance at 1 January 2023
11,130
706
688
13,307
14
(18,725)‌
7,120
Loss for the year
–
–
–
–
–
(7,665)‌
(7,665)‌
Shares issued in period
2
–
–
–
–
–
2
Foreign Exchange difference arising on translation of 
4basebio S.L.U.
–
–
–
–
(172)‌
–
(172)‌
Share based payments
–
–
–
223
–
–
223
Balance at 31 December 2023
11,132
706
688
13,530
(158)‌
(26,390)‌
(492)‌
For further information on the composition of equity see note 22 in the notes to the consolidated financial statements.

4basebio
Annual Report & Financial Statements 2024
33
Financial Statements
Company statement of changes in equity 
for the year ended 31 December 2024 
Financial Statements

[in £‘000]
Share 
capital
Share 
premium
Capital 
reserve
Profit and loss 
reserve
Total 
equity
Balance at 1 January 2024
11,132
706
431
(3,562)‌
8,707
Loss for the year
–
–
–
(1,954)‌
(1,954)‌
Shares issued in period
2,640
36,544
–
–
39,184
Share based payments
–
–
334
–
334
Balance at 31 December 2024
13,772
37,250
765
(5,516)‌
46,271

[in £‘000]
Share 
capital
Share 
premium
Capital 
reserve
Profit and loss 
reserve
Total 
equity
Balance at 1 January 2023
11,130
706
208
(2,272)‌
9,772
Loss for the year
–
–
–
(1,290)‌
(1,290)‌
Shares issued in period
2
–
 
 
2
Share based payments
–
–
223
–
223
Balance at 31 December 2023
11,132
706
431
(3,562)‌
8,707
For further information on the composition of equity see note 22 in the notes to the consolidated financial statements.

34
4basebio
Annual Report & Financial Statements 2024
Financial Statements
Consolidated statement of cash flows 
for the year ended 31 December 2024 
[in £’000] 
 
2024 
2023 
Net loss for the period
(12,333)‌
(7,665)
Adjustments to reconcile net loss for the period to net cashflows
 
 
 
Income taxes
 
(321)‌
(689)‌
Interest income
 
(140)‌
0
Interest expense
 
752
302
Depreciation of property, plant and equipment
 
800
676
Amortisation and impairment of intangible assets
133
33
Other non-cash items
(375)‌
220
Working capital changes:
 
 
 
 (Increase)/decrease in trade receivables and other current assets
(76)‌
(109)‌
 Increase/(decrease) in trade payables and other current liabilities
 
748
695
 (Increase)/decrease in inventories
 
(49)‌
(202)‌
Tax receipt
 
117
561
Net Cash flows from operating activities
 
(10,744)‌
(6,178)‌
Investments in property, plant and equipment
(697)‌
(871)‌
Investments in capitalised development and intangible assets
 
(874)‌
(619)‌
Cash flows from investing activities
 
(1,571)‌
(1,490)‌
Net receipt/(payment) of loans
 
4,812
6,584
Shares issued
 
39,184
2
Interest received
 
72
0
Interest paid
 
(86)‌
(67)‌
Capital lease payments
 
(115)‌
(94)‌
Cash flows from financing activities
 
43,867
6,425
Net change in cash and cash equivalents
 
31,552
(1,243)‌
Exchange differences
 
(17)‌
(39)‌
Cash and cash equivalents at the beginning of the period
 
3,069
4,351
Cash and cash equivalents at the end of the period
 
34,604
3,069
The above statement of cash flows should be read in conjunction with the accompanying notes.

4basebio
Annual Report & Financial Statements 2024
35
Financial Statements
Financial Statements
Notes to the financial statements 
For the year ended 31 December 2024 
1.	
General information
4basebio PLC (the “Company” or “4basebio”) is registered in England and Wales with company number 13519889.
The Company is domiciled in England and the registered office of the Company is 25 Norman Way, Over, Cambridge CB24 5QE. 
4basebio PLC is the parent of a group of companies (together, “the Group”). The Group focusses on life sciences and in particular 
the development of synthetic DNA and nanoparticles suitable for inclusion in, or delivery of, therapeutic payloads for gene 
therapies and gene vaccines.
The Company trades on London Stock Exchange’s AIM market. The international securities number (ISIN) number for its AIM traded 
shares is GB00BMCLYF79; its ticker symbol is 4bb.l.
The consolidated financial statements of 4basebio PLC and its subsidiaries for the year ended 31 December 2024 were authorised 
for issue in accordance with a resolution of the directors on 23 May 2025.
2.	
Accounting policies
2.1	 Company
Basis of preparation
The Company’s financial statements of 4basebio PLC for the financial year ending 31 December 2024 have been prepared in 
accordance with the historical cost convention and in accordance with Financial Reporting Standard 101, Reduced Disclosure 
Framework (FRS 101) and the Companies Act 2006. Those financial statements present information about the Company as an 
individual entity. Accounting policies have been applied consistently throughout the year.
In preparing its financial statements the Company has taken advantage of certain disclosure exemptions conferred by FRS 101.
Therefore, these financial statements do not include:
	
— 	certain comparative information as otherwise required by international accounting standards;
	
— 	a statement of cash flows;
	
— 	the effect of future accounting standards not yet adopted;
	
— 	the disclosure of the remuneration of key management personnel; and
	
— 	disclosure of intercompany transactions with wholly owned subsidiary companies.
In addition, and in accordance with FRS101 further disclosure exemptions have been adopted because equivalent disclosures are 
included in these consolidated financial statements and hence do not include Company only disclosures in respect of:
	
— 	financial instruments;
	
— 	fair value measurement
As permitted by Section 408 of the Companies Act 2006, the Company has not presented its own income statement. The loss for 
the financial year per the accounts of the Company was £2.0 million. The principal accounting policies adopted are set out below.
Investments in subsidiaries
Investments in subsidiaries and joint ventures are stated at cost less, where appropriate, provisions for impairment. The Company 
tests the investment balances for impairment annually or when there are indicators of impairment.
Share-based payments
The fair value of employee share option plans is calculated at the grant date using the Black-Scholes model. The resulting cost is 
charged to the Company income statement over the vesting period. The value of the charge is adjusted to reflect expected and 
actual levels of vesting.
Financial instruments
Financial assets and financial liabilities are recognised in the Company balance sheet when the Company becomes party to the 
contractual provisions of the instrument.

36
4basebio
Annual Report & Financial Statements 2024
Financial Statements
Notes to the financial statements 
(continued) 
2.2	 Group
Basis of preparation
The consolidated financial statements of 4basebio UK PLC (or “the Group”) for the financial year ending 31 December 2024 have 
been prepared using UK adopted international accounting standards.
The consolidated financial statements comprise the results of 4basebio PLC, 4basebio S.L.U., 4basebio UK Limited and 4basebio 
Discovery Limited for the whole year.
The financial statements have been prepared on the historical cost basis. Historical cost is generally based on the fair value of the 
consideration given in exchange for goods and services. For calculation reasons, rounding differences of +/- one unit (£’000, % etc.) 
may occur in the information presented in these financial statements.
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market 
participants at the measurement date, regardless of whether that price is directly observable or estimated using another valuation 
technique. In estimating the fair value of an asset or a liability, the Group takes into account the characteristics of the asset or 
liability if market participants would take those characteristics into account when pricing the asset or liability at the measurement 
date. Fair value for measurement and/or disclosure purposes in these consolidated financial statements is determined on such a 
basis, except for leasing transactions that are within the scope of IFRS 16.
The principal accounting policies adopted are set out below.
Going concern
The directors have, at the time of approving the financial statements, made a thorough assessment of the Group’s ability to 
continue as a going concern for a period of at least 12 months from the date of approval of the financial statements. 

In assessing the Group’s going concern status, the Directors have considered the Group’s current financial position, including 
available cash resources as well as projected cash flows and funding requirements going forward. The Directors are confident that 
the Group has sufficient liquidity available to continue in operation for the foreseeable future. Accordingly, they continue to adopt 
the going concern basis in preparing the financial statements.
Operating segments
Operating segments are presented using the ‘management approach’, where the information presented is on the same basis as 
the internal reports provided to the Chief Operating Decision Makers (‘CODM’), the board of directors. The CODM are responsible 
for the allocation of resources to operating segments and assessing their performance. For the years ended 31 December 2024 
and 31 December 2023, the Group comprised one operating segment.
Business combinations
The consolidated financial statements include 4basebio PLC and its subsidiaries over which the Company can exercise control. 
Control exists if 4basebio has a risk burden from or is entitled to fluctuating returns from its involvement in a company and it can 
also use its power of disposal over the associated company to influence these returns. In general, ownership of a majority of voting 
rights (direct or indirect) is presumed to result in control. The financial statements of subsidiaries to be included in the consolidated 
financial statements are included in the consolidated financial statements from the date on which the possibility of exercising 
control begins until the date on which the possibility of exercising control ends.
Revenue recognition
Revenue from contracts with customers is recognised at the point that control of the goods is transferred to the customer. This is 
generally the point of delivery. Recognition amount is the amount of the consideration that the Group will likely receive in exchange 
for these goods or services. The usual payment profile comprises an upfront payment at the time an order is placed with the 
balance settled 30 to 90 days following delivery. The Group has concluded that it acts as a principal in its sales transactions, as the 
Group usually has control over the goods or services before they are transferred to the customer.
The Group checks contracts with customers to see whether the contracts contain other commitments which represent separate 
performance obligations to which a part of the transaction price must be allocated (e.g. warranties).
Leases
The Group as lessee
The Group assesses whether a contract is or contains a lease, at inception of the contract. The Group recognises a right-of-use 
asset and a corresponding lease liability with respect to all lease arrangements in which it is the lessee, except for short-term 
leases (defined as leases with a lease term of 12 months or less) and leases of low value assets (such as tablets and personal 

4basebio
Annual Report & Financial Statements 2024
37
Financial Statements
Financial Statements
Notes to the financial statements 
(continued) 
computers, small items of office furniture and telephones). For these leases, the Group recognises the lease payments as an 
operating expense on a straight-line basis over the term of the lease unless another systematic basis is more representative of the 
time pattern in which economic benefits from the leased assets are consumed.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, 
discounted by using the rate implicit in the lease. If this rate cannot be readily determined, the Group uses its incremental 
borrowing rate.
Lease payments included in the measurement of the lease liability comprise:
	
— 	Fixed lease payments (including in-substance fixed payments), less any lease incentives receivable; and
	
— 	Payments of penalties for terminating the lease, if the lease term reflects the exercise of an option to terminate the lease.
The lease liability is presented as a separate line in note 23.
The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease liability (using the 
effective interest method) and by reducing the carrying amount to reflect the lease payments made.
The Group remeasures the lease liability (and makes a corresponding adjustment to the related right-of-use asset) whenever:
	
— 	The lease term has changed or there is a significant event or change in circumstances resulting in a change in the assessment 
of exercise of a purchase option, in which case the lease liability is remeasured by discounting the revised lease payments 
using a revised discount rate.
	
— 	A lease contract is modified and the lease modification is not accounted for as a separate lease, in which case the lease liability 
is remeasured based on the lease term of the modified lease by discounting the revised lease payments using a revised 
discount rate at the effective date of the modification.
The right-of-use assets comprise the initial measurement of the corresponding lease liability, lease payments made at or before the 
commencement day, less any lease incentives received and any initial direct costs. They are subsequently measured at cost less 
accumulated depreciation and impairment losses.
Right-of-use assets are depreciated over the shorter period of lease term and useful life of the right-of-use asset. If a lease transfers 
ownership of the underlying asset or the cost of the right-of-use asset reflects that the Group expects to exercise a purchase 
option, the related right-of-use asset is depreciated over the useful life of the underlying asset. The depreciation starts at the 
commencement date of the lease.
The Group applies IAS 36 to determine whether a right-of-use asset is impaired and accounts for any identified impairment loss as 
described in the ‘Property, Plant and Equipment’ policy.
Foreign currencies
The functional currency of the Group is British Pounds.
In preparing the financial statements of the Group entities, transactions in currencies other than the entity’s functional currency 
(foreign currencies) are recognised at the rates of exchange prevailing on the dates of the transactions. At each reporting date, 
monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing at that date.
Exchange differences are recognised in profit or loss in the period in which they arise except for:
	
— exchange differences on monetary items receivable from or payable to a foreign operation for which settlement is neither 
planned nor likely to occur in the foreseeable future (therefore forming part of the net investment in the foreign operation), 
which are recognised initially in other comprehensive income and reclassified from equity to profit or loss on disposal or partial 
disposal of the net investment.
For the purpose of presenting consolidated financial statements, the assets and liabilities of the Group’s foreign operations 
(4basebio S.L.U.) are translated at exchange rates prevailing on the reporting date. Income and expense items are translated at the 
average exchange rates for the period, unless exchange rates fluctuate significantly during that period, in which case the exchange 
rates at the date of transactions are used. Exchange differences arising, if any, are recognised in other comprehensive income and 
accumulated in a foreign exchange translation reserve.

38
4basebio
Annual Report & Financial Statements 2024
Financial Statements
Notes to the financial statements 
(continued) 
The principal currency rates of the Group have developed as follows in relation to the British Pound (GBP/£):
Closing exchange rate
Average exchange rate
[in GBP]
31.12.2024
31.12.2023
2024
2023
Euro
0.8292
0.8691
0.8466
0.8698
US Dollar
0.7990
0.7856
0.7825
0.8040
Grants
Grants are not recognised until there is reasonable assurance that the Group will comply with the conditions attaching to them and 
that the grants will be received. Where grant funds are received in advance of satisfying conditions for recognising grant income, 
the grant is recognised as a short term liability. Grant income is recognised in other operating income.
On government loans advanced at a below-market rate of interest, the benefit is treated as a government grant, measured as the 
difference between proceeds received and the fair value of the loan based on prevailing market interest rates.
Retirement and termination benefit costs
Payments to defined contribution retirement benefit plans are recognised as an expense when employees have rendered service 
entitling them to the contributions. Payments made to state-managed retirement benefit plans are accounted for as payments to 
defined contribution plans where the Group’s obligations under the plans are equivalent to those arising in a defined contribution 
retirement benefit plan.
Short‑term employee benefits
A liability is recognised for benefits accruing to employees in respect of wages and salaries, annual leave and sick leave in the 
period the related service is rendered at the undiscounted amount of the benefits expected to be paid in exchange for that service.
Liabilities recognised in respect of short-term employee benefits are measured at the undiscounted amount of the benefits 
expected to be paid in exchange for the related service.
Share-based payments
Employees (including senior executives) of the Group receive remuneration in the form of share-based payments, whereby 
employees render services as consideration for equity instruments (equity-settled transactions). The fair value of options granted is 
recognised as an expense of employment in the statement of comprehensive income with a corresponding increase in equity.
The fair value is measured at the date of grant and spread over the period during which the employees become unconditionally 
entitled to the options. The fair value of options granted under the share option schemes is measured using a Black Scholes model 
taking into account the performance conditions under which such options were granted. At each financial year end, the Group 
revises its estimate of the number of options that are expected to become exercisable based on forfeiture such that at the end of 
the vesting period the cumulative charge reflects the actual options that have vested, with no charge for those options which were 
forfeit prior to vesting. When share options are exercised the proceeds received are credited to equity.
Taxation
The income tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on any taxable profit for the year. Taxable profit differs from net profit as reported in profit or 
loss because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items 
that are never taxable or deductible. The Group’s liability for current tax is calculated using tax rates that have been enacted or 
substantively enacted by the end of the reporting period.
A provision is recognised for those matters for which the tax determination is uncertain but it is considered probable that there 
will be a future outflow of funds to a tax authority. The provisions are measured at the best estimate of the amount expected to 
become payable. The assessment is based on the judgement of accounting professionals and in certain cases based on specialist 
independent tax advice.
Deferred tax
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities 
in the financial statements and the corresponding tax bases used in the computation of taxable profit and is accounted for using 
the liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets 

4basebio
Annual Report & Financial Statements 2024
39
Financial Statements
Financial Statements
Notes to the financial statements 
(continued) 
are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences 
can be utilised.
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer 
probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised 
based on tax laws and rates that have been enacted or substantively enacted at the reporting date.
The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which 
the Group expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax 
liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its current tax 
assets and liabilities on a net basis.
Current tax and deferred tax for the year
Current and deferred tax are recognised in the profit or loss, except when they relate to items that are recognised in other 
comprehensive income or directly in equity, in which case, the current and deferred tax are also recognised in other 
comprehensive income or directly in equity respectively. Where current tax or deferred tax arises from the initial accounting 
for a business combination, the tax effect is included in the accounting for the business combination.
Property, plant and equipment
Land and buildings held for use in the production or supply of goods or services or for administrative purposes, are stated in the 
statement of financial position at cost less any accumulated depreciation and accumulated impairment losses.
Freehold land is not depreciated.
Plant, machinery, fixtures and fittings are stated at cost less accumulated depreciation and accumulated impairment loss.
Depreciation is recognised so as to write off the cost or valuation of assets (other than freehold land and properties under 
construction) less their residual values over their useful lives, using the straight-line method, on the following bases:
Buildings
5 per cent per annum
Plant and machinery
10 per cent – 25 per cent per annum
Fixtures and fittings
10 per cent – 30 per cent per annum
The estimated useful lives, residual values and depreciation method are reviewed at the end of each reporting period, with the 
effect of any changes in estimate accounted for on a prospective basis.
Right-of-use assets are depreciated over the shorter period of the lease term and the useful life of the underlying asset. If a lease 
transfers ownership of the underlying asset or the cost of the right-of-use asset reflects that the Group expects to exercise a 
purchase option, the related right-of-use asset is depreciated over the useful life of the underlying asset.
An item of property, plant and equipment is derecognised upon disposal or when no future economic benefits are expected to 
arise from the continued use of the asset. The gain or loss arising on the disposal or retirement of an asset is determined as the 
difference between the sales proceeds and the carrying amount of the asset and is recognised in profit or loss.
Internally‑generated intangible assets – research and development expenditure
The amount initially recognised for internally generated intangible assets is the sum of the expenditure incurred from the date 
when the intangible asset first meets the recognition criteria listed below. Where no internally- generated intangible asset can be 
recognised, development expenditure is recognised in profit or loss in the period in which it is incurred.
Subsequent to initial recognition, internally generated intangible assets are reported at cost less accumulated amortisation and 
accumulated impairment losses, on the same basis as intangible assets that are acquired separately.
Intangible assets are generally recognised initially at cost. The cost of intangible assets acquired in business combinations is the 
fair value at the time of acquisition. With the exception of capitalised development costs and internally generated patents, no 

40
4basebio
Annual Report & Financial Statements 2024
Financial Statements
Notes to the financial statements 
(continued) 
internally generated intangible assets are recognised in the consolidated statement of financial position of the Group. Instead, 
the corresponding expenses are recognised as expenses in the consolidated income statement in the period in which they were 
incurred. Development costs are only capitalised as intangible assets if the Group can demonstrate that the specific recognition 
criteria according to IAS 38.57 are met.
Research and non-capitalisable development costs are recorded as expenses in the period in which they are incurred and reported 
in a separate line in the consolidated income statement (“Research and non-capitalised development costs”).
For the purposes of subsequent measurement of intangible assets, IFRSs distinguish between intangible assets with finite and 
indefinite useful lives. The consolidated financial statements of the 4basebio Group only contain intangible assets with a finite 
useful life. These are amortised over their useful economic life and tested for possible impairment if there are indications that 
the intangible asset may be impaired. In the case of capitalised development costs, amortisation begins upon completion of the 
development phase and from the point at which the asset can be used. During the development phase, an annual impairment test 
is carried out. Amortisation is recognised for capitalised development costs within cost of sales and for all other intangible assets 
within the expense category that corresponds to the function of the intangible asset in the 4basebio Group. Depreciation periods 
and methods are reviewed at least at the end of each reporting period. If changes in the expected useful life or the expected 
pattern of consumption of future economic benefits embodied in an intangible asset necessitate changes in the amortisation 
method or amortisation period, these changes are treated as changes in accounting estimates and recognised prospectively in 
profit or loss for the period.
An intangible asset is derecognised either upon disposal or when no further economic benefit is expected from the continued 
use or sale of the recognised asset. Gains or losses arising from derecognition of intangible assets are measured as the difference 
between the net disposal proceeds and the carrying amount of the asset and are recognised in profit or loss in the period in which 
the intangible asset is derecognised.
The accounting and valuation methods applied to the intangible assets of the Group are summarised as follows:
 
Patents and Licences
Capitalised development costs
Useful life
Finite
Finite
Amortisation method
Amortised on a straight-line basis over the term of 
the licence
Amortised on a straight-line basis over the period 
of expected future sales from the related project
Type of asset
Acquired
Internally generated
Patents and licences
The expenditure associated with the granting of a patent or licence is measured initially at purchase cost and are amortised on a 
straight-line basis over their estimated useful lives.
Impairment of property, plant and equipment and intangible assets
At each reporting date, the Group reviews the carrying amounts of its property, plant and equipment and intangible assets to 
determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the 
recoverable amount of the asset is estimated to determine the extent of the impairment loss (if any).
Recoverable amount is the higher of fair value less costs of disposal and value in use. In assessing value in use, the estimated 
future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the 
time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset is estimated to be less than its’ carrying amount, the carrying amount of the asset is reduced 
to its recoverable amount. An impairment loss is recognised immediately in profit or loss.
Inventories
Inventories are stated at the lower of cost and net realisable value. Cost comprises direct materials and, where applicable, direct 
labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. Cost 
is calculated using the weighted average cost method. Net realisable value represents the estimated selling price less all estimated 
costs of completion and costs to be incurred in marketing, selling and distribution.
Financial instruments
Financial assets and financial liabilities are recognised in the Group’s statement of financial position when the Group becomes a 
party to the contractual provisions of the instrument.

4basebio
Annual Report & Financial Statements 2024
41
Financial Statements
Financial Statements
Notes to the financial statements 
(continued) 
Financial assets and financial liabilities are initially measured at fair value, except for trade receivables that do not have a significant 
financing component which are measured at transaction price. Transaction costs that are directly attributable to the acquisition or 
issue of financial assets and financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) 
are added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on initial recognition.
Financial liabilities and equity
Classification as debt or equity
Debt and equity instruments are classified as either financial liabilities or as equity in accordance with the substance of the 
contractual arrangements and the definitions of a financial liability and an equity instrument.
Equity instruments
An equity instrument is any contract that evidences a residual interest in the assets of an entity after deducting all of its liabilities. 
Equity instruments issued by the Group are recognised at the proceeds received, net of direct issue costs.
Financial liabilities
All financial liabilities are measured subsequently at amortised cost using the effective interest method. The effective interest 
method is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant 
period. The effective interest rate is the rate that exactly discounts estimated future cash payments (including all fees and points 
paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) through 
the expected life of the financial liability, or (where appropriate) a shorter period, to the amortised cost of a financial liability.
Derecognition of financial liabilities
The Group derecognises financial liabilities when, and only when, the Group’s obligations are discharged, cancelled or have 
expired. The difference between the carrying amount of the financial liability derecognised and the consideration paid and payable 
is recognised in profit or loss.
Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable 
that the Group will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the 
reporting date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the 
cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect 
of the time value of money is material).
When some or all the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable 
is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be 
measured reliably.
3.	
Adoption of new and revised standards
The following new standards and amendments were mandatory for adoption for periods ending 31 December 2024. Changes to 
disclosure of accounting policies requiring disclosure of material policies has been reflected in note 2 to these financial statements. 
The remaining standards and amendments do not affect the Group:
–	 IAS 1 – Classification of Liabilities as Current or Non-current (Amendments)
The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.
4.	
Critical accounting judgements, estimates and assumptions
The following are the critical judgements, apart from those involving estimations (which are presented separately below), that the 
directors have made in the process of applying the Group’s accounting policies and that have the most significant effect on the 
amounts recognised in financial statements.
Capitalisation of development expenditure
The Group capitalises the costs of product development projects if the recognition criteria according to IAS 38.57 are met. The 
capitalisation of development costs is based on management’s assessment that the technical and economic feasibility has been 
demonstrated. This is generally the case when a product development project has reached a certain milestone in an existing 

42
4basebio
Annual Report & Financial Statements 2024
Financial Statements
Notes to the financial statements 
(continued) 
project management model. For determining the amounts to be capitalised, management makes assumptions about the amount 
of expected future cash flows from the project, the discount rates to be applied and the timing of inflow of the expected future 
benefit. As at 31 December 2024 the carrying amount of capitalised development costs amounted to £2.4 million (31 December 
2023: £2.1 million).
5.	
Revenues
Revenue by type
[in £’000]

2024

2023
Revenue from sales of products
911
491
Revenue from licences and royalties
22
15
Total revenue
933
506
Geographic markets
[in £‘000]

2024

2023
Europe
354
176
USA
561
320
Rest of World
18
10
Total revenue
933
506
Timing of revenue recognition
[in £’000]

2024

2023
At a point in time
933
506
Total revenue
933
506
Information on significant customers
[in £‘000]

2024

2023
Revenues from significant customers (customers which represent at least 10% of Group revenue)
452
269
Other revenues
481
237
Total revenue
933
506
6.	
Administrative Expenses
Loss for the year before income tax includes the following specific expenses:
[in £‘000]
2024
2023
Employee benefits expense
6,150
4,562
Selling and marketing expense
353
280
Operations, Research and Development expense
4,684
2,224
Corporate expense
1,412
815
Share based payments
334
223
Depreciation and amortisation
933
709
Administrative expenses
13,866
8,813

4basebio
Annual Report & Financial Statements 2024
43
Financial Statements
Financial Statements
Notes to the financial statements 
(continued) 
7.	
Staff numbers and costs
[in £‘000]
2024
2023
Salaries
5,303
3,900
Social security costs
680
544
Pension costs
167
118
Staff costs
6,150
4,562
Average employee numbers by function
2024
2023
Sales and marketing
6.0
3.4
GF&A
11.6
12.0
Operations, Research and Development
82.2
61.5
Total
99.8
76.9
8.	
Other operating expenses
[in £‘000]
2024
2023
Foreign Exchange
35
53
Other
79
32
Other operating expenses
114
85
9.	
Other operating income
[in £‘000]
2024
2023
Grant income
487
229
Foreign Exchange
786
167
Other
35
110
Other operating income
1,308
506
Included in grant income are public loans received by 4basebio S.L.U which carry either a minimal or nil interest rate and are hence 
also referred to as soft loans. The benefit accruing to the Company from low interest loans has been accounted for as grant income. 
The fair value of loans received has been calculated on the basis of an arm’s length rate of interest of 4%, with imputed interest 
charges being recognised over the period of the loans.
The consequential difference between funds received and the underlying fair value of the loans has been recognised as deferred 
grant income within financial liabilities. This benefit is amortised over the life of each loan giving rise to grant income recorded in 
other operating income.
Foreign exchange differences have arisen primarily in relation to financial liabilities denominated in Euros.
10.	 Financial income
[in £‘000]
2024
2023
Interest income
140
–
Financial income
140
–

44
4basebio
Annual Report & Financial Statements 2024
Financial Statements
Notes to the financial statements 
(continued) 
11.	 Financial expense 
[in £‘000]
2024
2023
Interest expense on loans
701
236
Interest on lease liabilities
51
66
Finance expenses
752
302
12.	 Income taxes
[in £‘000]
2024
2023
Current tax expense (-) or income (+)
321
689
Deferred tax expense (-) or income (+)
–
–
Total income tax
321
689
Tax reconciliation statement
The difference between the expected income tax expense and the income tax expense actually reported is shown in the following 
reconciliation. To determine the expected tax expenses, a weighted average UK and Spain tax rate of 25% was used for 2024 
(2023: 23.7%) and was multiplied by the loss before taxes.
[in £‘000]
2024
2023
Loss before tax
(12,654)‌
(8,354)
Expected tax expense (-) or income (+)
+3,164
+1,985
Adjustments:
 
 
 Losses where no deferred tax asset recognised
(2,674)‌
(1,296)‌
 Adjustment in relation to prior periods
(169)‌
–
Total adjustments
(2,843)‌
(1,296)‌
Income tax credit arising from R&D tax claims
321
689
13.	 Earnings per share
 
2024
2023
Numerator [in £‘000]
 
 
 Result for the period
(12,333)‌
(7,665)‌
Denominator [number of shares]
 
 
 Weighted average number of registered shares in circulation (ordinary shares) for calculating the 
undiluted earnings per share
13,116,570
12,319,270
Basic and diluted earnings per share (£)
(0.94)‌
(0.62)‌
The calculation of the basic and diluted earnings per share for continuing operations was based on the weighted average number 
of shares as determined above. The numerator is defined as result after tax from continuing operations. The average number of 
share options outstanding during the period was 404,973 (2023: 653,771) which have not been included in the calculation of the 
diluted Earnings per share because they would be anti-dilutive since the business is loss making.

4basebio
Annual Report & Financial Statements 2024
45
Financial Statements
Financial Statements
Notes to the financial statements 
(continued) 
14.	 Intangible assets

[in £‘000]
Development 
costs
Patents and 
licences

Total
Cost or acquisition value
 
 
 
01.01.2024
3,424
669
4,093
 Additions
474
594
1,068
 Exchange differences
(167)‌
(25)‌
(192)‌
31.12.2024
3,731
1,238
4,969
01.01.2023
3,040
504
3,544
 Additions
446
173
619
 Exchange differences
(62)‌
(8)‌
(70)‌
31.12.2023
3,424
669
4,093
Cumulative amortisation and impairment
 
 
 
01.01.2024
1,343
81
1,424
 Amortisation
48
85
133
 Exchange differences
(63)‌
(5)‌
(68)‌
31.12.2024
1,328
161
1,489
01.01.2023
1,367
53
1,420
 Amortisation
4
29
33
 Exchange differences
(28)‌
(1)‌
(29)‌
31.12.2023
1,343
81
1,424
Net book value
 
 
 
31.12.2024
2,403
1,077
3,480
31.12.2023
2,081
588
2,669
Development costs
The development costs relate to development work undertaken by 4basebio S.L.U. in relation to enzyme formulation, application 
and DNA synthesis platform development.
15.	 Investments
Company
[in £‘000]
2024
2023
Cost
 
 
1 January and 31 December
7,817
7,817
In addition to the Company, the Group comprises the following subsidiaries:
 
 
 
Equity held (in %)
Company name
Principal activities
Place of incorporation
31.12.2024
31.12.2023
4basebio S.L.U.
R&D and manufacturing
Madrid, Spain
100
100
4basebio UK Limited
Manufacturing
Cambridge, UK
100
100
4basebio Discovery Limited
R&D & manufacturing
Cambridge, UK
100
100
Both 4basebio UK Limited and 4basebio Discovery Limited have elected to make use of the audit exemption, for non-dormant 
subsidiaries, under section 479A of the Companies Act 2006. In order to fulfil the conditions, set out in the regulations, the 
Company has given a statutory guarantee of all outstanding liabilities to which the subsidiaries are subject at the end of the 
financial year to 31 December 2024.

46
4basebio
Annual Report & Financial Statements 2024
Financial Statements
Notes to the financial statements 
(continued) 
16.	 Property, plant and equipment

[in £‘000]
Operating 
equipment
Land and 
buildings
Usage rights from 
leases

Total
Cost or acquisition value
 
 
 
 
01.01.2024
3,666
1,040
1,012
5,718
 Additions
941
–
–
941
 Disposals
(5)‌
–
(143)‌
(148)‌
 Exchange differences
(21)‌
–
(4)‌
(25)‌
31.12.2024
4,581
1,040
865
6,486
 
 
 
 
 
01.01.2023
2,803
1,040
643
4,486
 Additions
895
–
372
1,267
 Disposals
(24)‌
–
–
(24)‌
 Exchange differences
(8)‌
–
(3)‌
(11)‌
31.12.2023
3,666
1,040
1,012
5,718
 
 
 
 
 
Depreciation and impairment
 
 
 
 
01.01.2024
1,154
187
180
1,521
 Depreciation
623
47
130
800
 Disposals
(1)‌
–
(143)‌
(144)‌
 Exchange differences
(15)‌
–
(2)‌
(17)‌
31.12.2024
1,761
234
165
2,160
 
 
 
 
 
01.01.2023
670
140
43
853
 Depreciation
493
47
137
677
 Disposals
(4)‌
–
–
(4)‌
 Exchange differences
(5)‌
–
–
(5)‌
31.12.2023
1,154
187
180
1,521
 
 
 
 
 
Net book value
 
 
 
 
31.12.2024
2,820
806
700
4,326
31.12.2023
2,512
853
832
4,197
17.	 Deferred tax assets and liabilities
The 4basebio Group recognises deferred tax assets if it is probable that these tax benefits will be realised in future years. Deferred 
tax assets are not recognised if it is not sufficiently probable that the expected benefits from the deferred taxes will be realised.
The tax loss carry forwards for which no deferred tax assets were recognised across the Group amounted to 
approximately £43.0 million (31 December 2023: £31.3 million). Tax loss estimates for the year 2024 included in this amount remain 
subject to the agreement by tax authorities.
Losses for the year included approximately £13.4 million in respect of 4basebio SLU (2023: 12.7million), with the remainder 
of £29.6 million for 2024 (2023: £18.6 million) relating to the UK Group. Under Spanish tax regulations €1 million of losses can be 
offset in any tax year without restriction, with claims in excess of €1 million subject to a 70% restriction of the taxable base.
18.	 Inventories
[in £‘000]
31.12.2024
31.12.2023
Raw materials
316
261
Finished goods
58
71
Inventories
374
332

4basebio
Annual Report & Financial Statements 2024
47
Financial Statements
Financial Statements
Notes to the financial statements 
(continued) 
19.	 Trade receivables
Trade receivables do not bear interest and generally fall due within 30 to 90 days. An impairment on trade receivables for 
expected credit losses of £2k (2023: £2k) was recognised in 2024.
The default risk from receivables from customers is managed based on the guidelines, procedures and controls of the 4basebio 
Group for default risk management for customers. Outstanding receivables from customers are monitored regularly.
The need for impairment is analysed at each balance sheet date using an impairment matrix to determine the expected credit 
losses. The impairment rates are determined on the basis of the number of days past due for various customer segments (grouped 
together according to criteria such as geographic region, product type, customer type, and credit rating) with similar default 
patterns. The calculation includes the probability-weighted result, taking into account the interest effect as well as appropriate and 
reliable information on past events, current circumstances and expected future economic conditions available at the balance sheet 
date. Trade receivables are generally impaired if they are more than one year overdue and not subject to enforcement action.
The maximum default risk at the balance sheet date corresponds to the carrying amount of each class of financial assets reported. 
The 4basebio Group holds no collateral.
Information on the credit risk of trade receivables and contract assets of the 4basebio Group using an impairment matrix is shown 
below:
Impairment matrix 
(simplified approach)

 

 

Trade receivables

[in £‘000]

31.12.2024

Contract assets

Not overdue
< 30 days 
overdue
30 to 60 days 
overdue
61 to 90 days 
overdue

> 90 days overdue
Expected credit loss rate
 
0.03%
0.03%
 0.03%
0.03%
2.00%
5.00%
Net book value
283
–
40
203
7
28
5
Expected credit loss
2
–
–
1
–
1
–
Impairment matrix 
(simplified approach)

 

 

Trade receivables

[in £‘000]

31.12.2023

Contract assets

Not overdue
< 30 days 
overdue
30 to 60 days 
overdue
61 to 90 days 
overdue

> 90 days overdue
Expected credit loss rate
 
0.03%
0.03%
0.03%
0.03%
2.00%
5.00%
Net book value
107
–
21
26
16
9
35
Expected credit loss
2
–
–
–
–
–
2
20.	 Other assets
[in £‘000]
31.12.2024
31.12.2023
Short term deposit
225
236
Income tax receivable
916
821
VAT recoverable
150
250
Other
336
207
Other current assets
1,627
1,514
 
 
 
Long term deposit
33
34
Other non-current assets
33
34
21.	 Cash and cash equivalents
[in £‘000]
31.12.2024
31.12.2023
Bank balances and cash in hand
34,604
3,069
Cash and cash equivalents
34,604
3,069
Bank balances bear interest at variable rates for daily callable deposits.

48
4basebio
Annual Report & Financial Statements 2024
Financial Statements
Notes to the financial statements 
(continued) 
22.	 Equity
The share capital of 4basebio PLC as of 31 December 2024 amounts to a total of €15,477,395 (31 December 2023: €12,319,473), 
divided into 15,477,395 (31 December 2023: 12,319,473) €1 shares. These are all registered ordinary shares for both periods. There 
are no shares with special rights or other restrictions on voting rights. In February 2024, 485,735 shares were issued following 
exercise of share option awards, followed by a further 5,520 shares issued in August 2024 in relation to a UK employee share 
incentive plan, followed by a further 2,666,667 shares issued in November 2024 in relation to an equity investment in the Company 
of £40 million. Subsequent to year end, a further 18,998 shares were issued on 20 March 2025 in relation to the UK employee 
share incentive plan which brought total issued share capital to €15,496,393.
Share Capital

[in £‘000]
31.12.2024 
Number
31.12.2023 
Number
Authorised:
Number 
Number
ordinary shares of €1 each
20,529,121
20,529,121
Issued and fully paid:
 
 
At 1 January (€1 each)
12,319,473
12,317,473
Shares issued during the period
3,157,922
2,000
and 31 December (€1 each)
15,477,395
12,319,473
Authorised Share Capital
The Annual General Meetings of 28 June 2024 and 14 June 2023 conferred authority on the board of directors to issue up to an 
additional 9,817,324 and 8,623,629 ordinary shares of €1 each respectively, with such authority to expire on the earlier date of 
(i) the next Annual General Meeting or (ii) the date falling 15 months from the date of the relevant Annual General Meeting.
In 2024, 4,268,402 of those shares (2023: 3,695,841) were generally and unconditionally authorised pursuant to section 551 of 
the Companies Act 2006; a further 5,548,922 of those shares (2023: 4,927,788) were generally and unconditionally authorised in 
respect of either a rights issue (2024: 4,268,402; 2023: 3,695,841) or as part of an acquisition or other specified capital investment 
(2024: 1,280,520; 2023: 1,231,947). 
As part of such authorities totalling 9,817,324 shares (2023: 8,623,629), 4,268,402 shares (2023: 3,695,841) were authorised to be 
issued pursuant to section 570 of the Companies Act 2006 for cash consideration, and 1,280,520 shares (2023: 1,231,947) as part 
of an acquisition or other specified capital investment.
Share Premium
The share premium represents the excess of the capital contributions over and above the number of €1 par value shares issued to 
date.
Merger Reserve
The merger reserve arises from the spin out accounting as described in note 13 of the 2021 financial statements and in relation to 
the acquisition of 4basebio S.L.U and 4basebio Limited (now 4basebio UK Limited) by 4basebio UK Societas (now 4basebio PLC). 
The merger reserve represents the difference between the net equity of 4basebio UK Societas (now 4basebio PLC), the legal 
acquiror, and the net equity of 4basebio S.L.U. on the date of the reverse acquisition, 8 December 2020 as well as the net assets 
acquired of 4basebio Limited (now 4basebio UK Limited).
Capital Reserve
The capital reserve represents the capital contribution from 4basebio AG (now 2Invest AG) of £11.7million in 2020 along with the 
share-based payments accounting arising in 2024 and previous periods.
Foreign Exchange translation reserve
The reserve represents the movement in pounds arising on the translation of 4basebio S.L.U. from its functional currency, the Euro.
As disclosed in note 2, for the purpose of presenting consolidated financial statements, the assets and liabilities of the Group’s 
foreign operations (4basebio S.L.U.) are translated at exchange rates prevailing on the reporting date. Income and expense items 
are translated at the average exchange rates for the period. Exchange differences arising are recognised in other comprehensive 
income and accumulated in a foreign exchange translation reserve.

4basebio
Annual Report & Financial Statements 2024
49
Financial Statements
Financial Statements
Notes to the financial statements 
(continued) 
Profit and Loss reserve
The reserve represents historic losses from 4basebio S.L.U. prior to the 2020 spin out as explained in note 3 to the 2021 financial 
statements, along with consolidated losses arising since that date.
23.	 Financial liabilities
[in £‘000]
31.12.2024
31.12.2023
 
Current
Non-current
Total
Current
Non-current
Total
Soft loans
147
243
390
263
408
671
Loan from 2Invest AG
–
14,051
14,051
–
8,896
8,896
Lease Liability (IFRS16)
41
734
775
129
761
890
Financial liabilities
188
15,028
15,216
392
10,065
10,457
Soft loans are public loans received by 4basebio S.L.U which carry either a minimal or nil interest rate and are hence also referred 
to as soft loans. The benefit accruing to the Company from low interest loans has been accounted for as grant income. The fair 
value of loans received has been calculated on the basis of an arm’s length rate of interest of 4%, with imputed interest charges 
being recognised over the period of the loans.
The consequential difference between funds received and the underlying fair value of the loans has been recognised as deferred 
grant income within financial liabilities. This benefit is amortised over the life of each loan giving rise to grant income recorded in 
other operating income.
The loan facility with 2Invest is denominated in Euros and is for up to €23 million which can be drawn, with notice, at the discretion 
of 4basebio PLC until 31 October 2026. Interest is charged at 5% per annum on all loan amounts outstanding and compounds 
annually on all loan tranches outstanding. The capital and interest are due to be repaid in a single payment on 31 October 2028. 
Early repayment is permitted. On 19 November 2024, capital amounts totalling €4.5 million as well as interest of €40,625 were 
repaid. No other fees are due under this facility.
24.	 Other liabilities
[in £‘000]
31.12.2024
31.12.2023
Payroll accruals
593
420
Audit costs
55
40
Professional services
7
50
Other accruals and provisions
728
681
Other current liabilities
1,383
1,191
 
 
Grant income not yet recognised
54
72
Other long term liabilities
54
72
Retirement benefit plans
Defined contribution plans
The Group operates a voluntary defined contribution retirement benefit plans for all qualifying employees of its UK companies. The 
assets of the plans are held separately from those of the Group in funds under the control of trustees.
The employees of the 4basebio S.L.U. are members of a state-managed retirement benefit plan operated by the government of 
Spain. The subsidiary is required to contribute a specified percentage of payroll costs to the retirement benefit plan to fund the 
benefits. The only obligation of the Group with respect to the retirement benefit plan is to make the specified contributions.
The total expense recognised in profit or loss of £333k (2023: £259k) represents contributions payable to these plans by the Group 
at rates specified in the rules of the plans. As at 31 December 2023, contributions of £35k (2023: £21k) due in respect of the current 
reporting period had not been paid over to the plans.

50
4basebio
Annual Report & Financial Statements 2024
Financial Statements
Notes to the financial statements 
(continued) 
25.	 Share based payments
The Group operates a share option scheme under which it grants and has granted share options in share capital to eligible 
employees of Group companies. These are accounted for as equity settled in the consolidated financial statements. The scheme 
was recognised as an Enterprise Management Incentive Scheme in the UK for tax purposes. Under the scheme both HMRC-
approved and unapproved options were issued to employees.
On 18 December 2023, the Enterprise Management Incentive Scheme ceased to qualify as a tax efficient scheme for UK purposes, 
following transactions between shareholders in 4basebio PLC which meant that a single shareholding group exercised control 
over more than 50% of the voting shares in 4basebio PLC at that date and as reported on 1 February 2024. From that date, all share 
options awards by the Company will be treated as unapproved share options.
Multiple share option awards were made between 25 January 2021 and 20 February 2024, with 369,761 outstanding at the end of 
2024, as follows:




Grant Date



Number of 
options awarded


Number of 
options
 exercised


Number of 
options which 
have lapsed
Number of 
options 
outstanding at 
31 December 
2024
25 January 2021
597,500
435,863
68,500
93,137
30 April 2021
42,500
24,000
–
18,500
11 January 2022
48,000
–
23,000
25,000
2 February 2022
5,000
–
–
5,000
29 September 2022
60,000
27,872
20,000
12,128
1 November 2022
28,000
–
23,000
5,000
25 May 2023
50,000
–
–
50,000
5 July 2023
12,000
–
4,000
8,000
1 November 2023
50,000
–
–
50,000
2 February 2024
98,996
–
–
98,996
20 February 2024
4,000
–
–
4,000
 
995,996
487,735
138,500
369,761
Options awards are typically vest equally on the first, second, third and fourth anniversary of the award.
Option awards are granted at market price, except for awards of 78,996 options on 2 February 2024 which were made at nominal 
value of €1 (£0.85) in recognition of the EMI scheme disqualification noted above. The following table summarises the valuation of 
each option award using a Black Scholes valuation model:

Grant Date
Share price on 
grant £
Expected 
volatility
Risk-free 
interest rate
Fair value of 
option £
25 January 2021
1.18
50%
1.0%
0.351
30 April 2021
3.65
50%
1.0%
1.345
11 January 2022
5.60
69%
1.2%
2.280
2 February 2022
5.50
69%
1.3%
2.242
29 September 2022
5.10
69%
3.3%
2.152
1 November 2022
5.50
69%
3.4%
2.197
25 May 2023
5.55
69%
4.2%
2.389
5 July 2023
5.75
69%
4.2%
2.476
1 November 2023
5.15
69%
4.2%
2.391
2 February 2024
0.85
40%
3.9%
5.915
2 February 2024
6.70
40%
3.9%
2.204
20 February 2024
7.25
40%
3.9%
2.401

4basebio
Annual Report & Financial Statements 2024
51
Financial Statements
Financial Statements
Notes to the financial statements 
(continued) 
26.	 Notes to the consolidated statement of cash flows
Changes in financial liabilities for which cash flows have been or will be presented in the cash flow statement as cash flows 
from financing activities
 
Financial year 2024
Financial year 2023


[in £‘000]
short-term 
interest-bearing 
loans
non-current 
interest-bearing 
loans


leases
short-term 
interest-bearing 
loans
non-current 
interest-bearing 
loans


leases
1 January
263
9,304
890
321
2,414
615
 Lease inception
–
–
–
–
–
370
 Cash flows
(255)‌
5,067
(115)‌
(314)‌
6,898
(94)‌
 Non-cash movements
– 
612
–
–
267
–
 Exchange rate differences
(8)‌
(542)‌
–
(2)‌
(17)‌
(1)‌
 Reclassification
147
(147)‌
–
258
(258)‌
–
31 December
147
14,294
775
263
9,304
890
27.	 Additional information on financial instruments
Financial instruments
Management has determined that the carrying amounts in all measurement categories are reasonable approximations of the fair 
value of the respective financial instruments.
The financial liabilities of the 4basebio Group consist primarily of loans and trade payables. The main purpose of these financial 
liabilities is to finance the business activities of the 4basebio Group. The financial assets of the 4basebio Group essentially consist 
of trade receivables, cash and cash equivalents, and short-term deposits that result directly from its business activities.
The 4basebio Group is exposed to various financial risks in the course of its business activities. These include credit, liquidity and 
market risks. The management of these risks is the responsibility of the management of the 4basebio Group. The guidelines for 
managing the risks described below are reviewed and approved by management.
Credit risks
Credit risk is the risk that a business partner fails to meet its obligations under a financial instrument or customer contract and this 
leads to a financial loss. The 4basebio Group is exposed to credit risks in the course of its operating activities (in particular with 
regard to trade receivables) as well as risks in the course of its financing activities, including those from deposits with banks and 
financial institutions, foreign exchange transactions, and other financial instruments. On the basis of the positive experience to 
date, the 4basebio Group estimates the probability of occurrence to be low and the financial impact to be extremely low.
The credit risk from credit balances with banks and financial institutions is managed in accordance with Group guidelines s which 
requires a distribution of Group deposits across at least two banks.
Concentrations of risk arises when several counterparties engage in similar business activities or activities in the same geographic 
region or have economic characteristics that cause them to be equally affected in their ability to meet their contractual obligations 
in the event of changes in the economic or political situation or other conditions. The Group does not consider there to be undue 
risk concentration presently but regularly review this position.

52
4basebio
Annual Report & Financial Statements 2024
Financial Statements
Notes to the financial statements 
(continued) 
Liquidity risk
The 4basebio Group monitors the risk of a possible liquidity bottleneck using regular budget and planning measures. The aim of 
the 4basebio Group is to ensure adequate liquidity in order to bridge short-term liquidity bottlenecks.
The following table shows the financial liabilities by maturity class based on the remaining time to maturity at the respective 
balance sheet date. A reconciliation of the amounts shown in the consolidated balance sheet is not possible, as the table shows 
non-discounted cash flows.
 
31.12.2024
31.12.2023

[in £‘000]
Maturity 
<1 year
Maturity 
>1 < 5 years
Maturity 
> 5 years

Total
Maturity 
<1 year
Maturity
>1 < 5 years
Maturity 
> 5 years

Total
Trade payables
1,694
–
–
1,694
694
–
–
694
Soft loans
147
243
–
390
263
505
–
768
Loan from 2Invest AG
–
14,051
–
14,051
–
8,896
–
8,896
Lease liabilities
41
224
510
775
183
362
720
1,265
Other liabilities
1,383
54
–
1,437
1,191
72
–
1,263
Total
3,265
14,572
510
18,347
2,331
9,835
720
12,886
Market risk
Market risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market prices. 
Market risk includes currency and interest rate risks.
Currency risk
Currency risk is the risk that the fair value or future cash flows of a financial instrument are exposed to fluctuations due to changes 
in exchange rates. Exchange rate fluctuations have an impact on the presentation of assets and liabilities in the consolidated 
financial statements of 4basebio PLC prepared in GBP, insofar as assets and liabilities are denominated in currencies other than 
GBP. To control currency risk the 4basebio Group tries to carry out foreign cash flows in and out as promptly as possible and in a 
manner appropriate to that currency. Hedging transactions are not currently used. The assets and liabilities of the 4basebio Group 
reported in foreign currency largely relate to assets and liabilities denominated euros, which essentially result from the Group’s 
business activities. The 4basebio Group reviews currency requirements in the course of the year in order to reduce currency risk if 
needed.
The following table shows the effects on the result for the period before taxes and equity, which result from a five percent positive 
or negative development of the euro against the pound, the most important currency in which the 4basebio Group carries out 
transactions in addition to the pound:
 
EUR development against GBP
Sensitivity analysis 
[in £‘000]
Exchange rate 
movement
Impact on loss 
before tax

Impact on equity
Impact on cash 
balances
2024 
+5%
(39)‌
160
10
-5%
37
(153)‌
(9)‌
2023 
+5%
(43)‌
144
26
-5%
42
(136)‌
(24)‌

4basebio
Annual Report & Financial Statements 2024
53
Financial Statements
Financial Statements
Notes to the financial statements 
(continued) 
 
Carrying amount per valuation category (IFRS 9)
 
 
Financial assets
Financial liabilities
 

Categories of financial instruments as at 31.12.2024 
[in £‘000]
At fair value 
through profit 
or loss


At amortised cost
At fair value 
through profit 
or loss


At amortised cost


Total
Current assets
 
 
 
 
 
Trade receivables
–
283
–
–
283
Other financial assets
–
225
–
–
225
Cash and cash equivalents
–
34,604
–
–
34,604
Non-current liabilities
 
 
 
 
 
Financial liabilities
–
–
–
14,294
14,294
Lease liabilities
–
–
–
734
734
Current liabilities
 
 
 
 
 
Financial liabilities
–
–
–
147
147
Trade payables
–
–
–
1,694
1,694
Lease liabilities
–
–
–
41
41
 
Carrying amount per valuation category (IFRS 9)
 
 
Financial assets
Financial liabilities
 

Categories of financial instruments as at 31.12.2023 
[in £‘000]
At fair value 
through profit 
or loss


At amortised cost
At fair value 
through profit 
or loss


At amortised cost


Total
Current assets
 
 
 
 
 
Trade receivables
–
107
–
–
107
Other financial assets
–
236
–
–
236
Cash and cash equivalents
–
3,069
–
–
3,069
Non-current liabilities
 
 
 
 
 
Financial liabilities
–
–
–
9,304
9,304
Lease liabilities
–
–
–
761
761
Current liabilities
 
 
 
 
 
Financial liabilities
–
–
–
263
263
Trade payables
–
–
–
694
694
Lease liabilities
–
–
–
129
129
All financial assets and liabilities are held at amortised cost.
Contingent liabilities and other financial obligations
4basebio SLU commenced legal proceedings in August 2022 in the Spanish Courts (Madrid and Valancia) against Tyris Tx, 
an entity wholly owned by Columbus Venture Partners, and other parties including partners of Columbus Venture Partners, 
concerning breach of confidentiality and entitlement of patent applications filed in the name of Tyris Tx. The Board does not 
consider the proceedings material to the Group’s commercial activities.
In May 2023, in what the board considers to be responsive proceedings, Tyris Tx commenced legal proceedings in the Spanish 
Courts (Madrid) against 4basebio SLU concerning breach of confidentiality and joint entitlement of certain patent applications in 
the names of 4basebio SLU and 4basebio Discovery Limited. The Board and its legal representatives consider the claims received 
to be without merit.
During 2024, several court hearings have taken place in relation to the matters above and remain ongoing.

54
4basebio
Annual Report & Financial Statements 2024
Financial Statements
Notes to the financial statements 
(continued) 
28.	 Directors’ remuneration
The aggregate compensation made to directors of the Group is set out below:
[in £‘000]
2024
2023
Salaries and fees
1,202
869
Other benefits
3
11
Directors‘ remuneration
1,205
880
On 25 January 2021, Heikki Lanckriet was awarded 238,000 share options at market price; David Roth was awarded 179,000 
share options at market price (note 25). Amy Walker held share options totalling 42,128 at the time of being appointed a director on 
5 August 2024.
On 1 February 2024, Heikki Lanckriet exercised his rights over 211,863 share options. On the same date, David Roth exercised his 
rights over 179,000 share options.
On the same date, the Company’s Remuneration Committee resolved that the long-term incentivisation for senior management 
in the event of a future sale of the Company will comprise a cash bonus calculated as to a percentage of any future sale price 
achieved for the Company that exceeds £85 million. The quantum that would be awarded to Heikki Lanckriet, Amy Walker and 
David Roth in the event of a sale of the Company is 0.52 per cent., 0.48 per cent. and 0.44 per cent. respectively of the sale price in 
excess of £85 million.
29.	 Related parties
Related parties as defined by IAS 24 are legal or natural persons that can exert influence on the 4basebio Group or are subject 
to control, joint management or significant influence by 4basebio PLC. Related parties are also members of management in key 
positions, their close family members and companies that are controlled, jointly controlled or significantly influenced by this group 
of persons.
Interests in subsidiaries are set out in note 15. Disclosures relating to key management personnel are set out in note 28.
At year end, the Group held a lease over two properties which is included in right of use assets as set out in note 16. The properties 
concerned are part owned by persons related to Heikki Lanckriet.
30.	 Auditor’s fees and services
Crowe U.K. LLP acts as auditor to the Company and the Group. £45k (2023: £38k) was payable to the auditor for the audit of the 
Company and its UK subsidiaries according to legislation. Further amounts of £5k were payable in 2024 (2023: £8k) for other 
assurance services.
31.	 Events after the reporting period
On 20 March 2025 the Company issued 18,998 shares in relation to an Employee Share Incentive Plan with issued share capital 
increasing to €15,496,393 ordinary shares at that date.
On 7 April 2025, 4basebio Inc. was incorporated in the US state of Delaware. It is currently dormant.
32.	 Approval of the financial statements
The financial statements were approved by the board of directors and authorised for issue on 23 May 2025.

Annual Report & Financial Statements 2020 
Produced by 
london@blackandcallow.com
www.blackandcallow.com  
020 3794 1720

4basebio Plc
25 Norman Way, Over
Cambridge
CB24 5QE
United Kingdom
Phone: +44 01223 967943
Email: info@4basebio.com