ASX Announcement
27 September 2022
FY22 ANNUAL REPORT RELEASE
Acrow Formwork and Construction Services Limited (ASX: ACF) (“Acrow” or “the Company”) is
pleased to release the Annual Report for Financial Year 2022.
As noted at the time of the FY22 results release (23/08/22), the new financial year has
commenced very strongly both in terms of actual trading results and secured new hire contracts,
with the result in this important lead indicator up 97% on the same time last year.
We look forward to providing an update at the Annual General Meeting, to be held on the 15th of
November 2022.
About Acrow
-ENDS-
Acrow Formwork and Construction Services Limited (ASX: ACF) provides engineered formwork,
scaffolding and screen systems solutions as well as in-house engineering and industrial labour
supply services to its construction sector clients.
Acrow is made up of three distinct business divisions: Acrow Formwork and Scaffolding Pty Ltd,
which hires high-quality scaffolding and provides bespoke engineered formwork for major
building construction and infrastructure projects in Australia; Natform Pty Ltd, a specialist screen
systems provider which designs and hires screen systems for the construction industry; and Uni-
span Australia Pty Ltd, a provider of formwork and scaffolding solutions, equipment and services,
which is complemented by in-house engineering and industrial labour supply.
Acrow currently operates in 10 locations across Australia and owns over 60,000 tonnes of
formwork and scaffolding products. The Company has identified a number of near-term growth
opportunities and is focused on growing its footprint in the civil infrastructure market of
Australia’s east coast, with a particular focus on New South Wales and Victoria. To learn more,
please visit: www.acrow.com.au
For further information, please contact:
Steven Boland
Managing Director
Ph: +61 (02) 9780 6500
Andrew Crowther
Chief Financial Officer
Ph: +61 (02) 9780 6500
Acrow Formwork and Construction Services Limited. C/- Level 5, 126 Phillip Street, Sydney NSW 2000
Page 1
2022
ANNUAL
REPORT
Captions:
Cover (main image) – Cross River Rail, Roma St, Brisbane QLD
Cover (bottom left) – Crown Casino, Barangaroo NSW
Cover (bottom middle) – Origin APLNG, QLD
Cover (bottom right) – Granville Place, Granville, NSW
Inside cover – Metro Tunnel CBD North, Melbourne, VIC
At the start of every great
project since 1936.
1
Acrow is a leading provider of smart integrated construction systems
in Australia. This was Acrow’s ninth consecutive year of growth and we
maintain a robust pipeline of opportunities for the future.
2022 Highlights
Total Revenue $m
EBITDA* $m
Earnings per Share* cents
40%
TO $148.3m
49%
TO $36.3m
18
19
20
21
22
65.3
71.0
87.0
105.7
148.3
13.2*
14.8*
19.5
24.3
18
19
20
21
22
36.3
57% CAGR
TO 7.2c
1.2
18
19
20
21
22
4.4
4.0
4.0
7.2
Revenue by Business Unit#
Revenue by Geography#
● Formwork53%
● Industrialservices
31%
● Commercial
scaffold 16%
● QLD56.1%
● NSW 15.7%
● VIC13.2%
● SA 4.8%
● WA5.9%
● TAS 4.3%
$148.3
REVENUE
*Underlying #Revenue includes sale of ex hire equipment
Contents
1
2022 Highlights
2 Chairman’sAddress
4 ManagingDirector’sReport
8
BusinessOverview
11 Safety
12 BoardofDirectors
14 Key Management Team
15 FinancialReport
89 Directors’Declaration
90 IndependentAuditor’sReport
94 ShareholderInformation
2
Chairman’s Address
FY22 was a remarkable year which demonstrated the momentum
that we have gained through the successful transformation of
our business.
Wehaveakeyroleasparticipantsinthebooming
Australian infrastructure sector through a unique
productandserviceofferingthathasenabledusto
securelargepackagesofworkonmajorinfrastructure
projects nationally.
Acrowistodayaleadingproviderofsmartintegrated
construction systems for the civil infrastructure,
industrialandcommercialsectors.
The outstanding performance of the
company over the past twelve months
confirms that our prudent decisions to invest
in the platforms of our business – people,
products and systems – are bearing fruit.
Itisourexpertiseinprovidingsophisticatedengineered
solutionsthatsetsusapart.Wehaveimprovedand
grownourcorebusinessesbycarefullyinvestinggrowth
capital and targeting east coast civil infrastructure
projects.Thisclearlydefinedgrowthstrategyisbacked
byengineeringskills,high-qualitypeoplewithacreative
focusonfindingtherightsolutionsforcustomers,a
strongproductsetandanationalnetwork.
Thesecompetitiveadvantages,togetherwithstrong
performance,haveenabledustosecurehighmargin
workonAustralia’smarqueeinfrastructureprojectsand
industrialservicesworkthatshowcaseourskills.We
arecontinuingtoexploitthegrowthopportunitiesinthe
civilinfrastructuremarketandexpandourshareofthe
nationalindustrialservicesmarket.
Organic growth drives strong results
Thecompany’sstrongresultsreflectthatwehavebeen
strongstewardsofourassets,particularlyasthey
represententirelyorganicgrowth.Statutorynetprofit
increasedtoarecord$15.7million,anincreaseof296%
onthepreviousyear.Onanunderlyingbasis,which
excludessignificantitemsandshare-basedpayments,
netprofitwas$17.8million,up104%.Operatingcash
profitwas$23.0million,up97%.
Animportantfactorinourgrowthhasbeentheeffective
management of our supply chain despite the disruptions
ofCOVID-19.Wehavedrivengrowthbytakingproducts
availableonlyinoneortwostatemarketsandselling
themnationallythroughourexpandedoperatingnetwork.
Underlyingearningspersharewere7.2cents,up79%on
thepreviousyear.Thisrepresentsacumulativeaverage
growthrateof57%overthefouryearssincelistingin
2018,showingthecompany’sconsistenttrackrecordof
profitgrowth.
Wehavearobustfinancialposition,withastrongbalance
sheetandcashflows.InFY22,cashflowfromoperations
was$18.9million,whichincludedaone-offincreasein
workingcapitalof$20milliontofacilitateproductsales
andfundindustrialservicesgrowth.Capitalexpenditure
fortheyearwas$21.1millionofwhichtwo-thirds
wereinvestedingrowth.Withsignificantexpansion
opportunitiesaheadweareinvestingaggressivelyin
our platform.
Theseopportunitiesincludemajorcivilinfrastructure
projectsacrossAustralianroad,rail,airportandmaritime
industriesaswellasindustrialsolutionsforcommercial
sectorssuchasenergyandmining.Asinfrastructure
developmentsaremulti-billiondollarprojectsbuiltover
manyyears,wecantenderforanincreasingsizeand
scopeofpackagesovertime,basedonourgrowing
engineeringskills,equipmentpoolandcapabilities.
Duringtheyearweraised$10.5millionthrougha
placementwhichhelpedfundgrowthinourindustrial
servicesandcivilformworkbusinesses.Wewere
delightedwiththestrongsupportforthecapitalraising
andthankourshareholdersfortheircontributions.
Wecontinuetotargetacquisitionswherebusinesses
shareanentrepreneurialcultureandcanbroadenour
platformandexpandourservices.Thiscomplements
organicgrowthand,afterbalancedate,weentered
anewmarketthroughaten-yearexclusivelicensing
arrangementwithNewZealandcompanyJacking
Systemsfortheirjumpformsystem.Wearebuildingthe
infrastructurethatwillsupporttheproductourselves,
whichbringstoourplatformoneofthemosttechnically
advancedandadaptablejumpformsystems.Theseare
usedtoconstructtheliftshaftcoreofabuilding,whichis
aleadingactivityonmulti-flooredconstruction.
104%
NPAT INCREASE
TO $17.8m
Acrow Annual Report 20223
Morrison Lane Yard, Beenleigh ,QLD
Dividend
Ourgoalistoincreasevalueforshareholderswhile
deliveringearningssufficientforfundinginvesting
activities and capital expenditure that support ongoing
growth.TheBoard’sdividendpolicyistopaybetween
30%and50%ofoperatingcashprofit.Thestrength
ofourbusinessmodelandearningshaveenabledthe
Boardtodeclareanincreasedfinaldividendof1.5cents
pershare,60%franked.Thisbringstotaldividendsfor
theyearto2.7centspershare,42%franked,upfrom
1.9 centspershare,anincreaseof42%onlastyearand
representingapayoutof30%ofoperatingcashprofit.
Board changes
Duringtheyear,therewerechangestotheBoard.
Gregg Taylorsteppeddownatlastyear’sAnnualGeneral
MeetingandMargaretProkopretiredinDecember
2021.I wouldliketothankthemfortheirservicesto
the company.
WehavecontinuedourprocessofBoardrenewaladding
newdirectorswithrelevantskillsandexperienceto
guidetheevolvingneedsofourbusiness.Twonew
non-executivedirectorsjoinedusin2021,Melanie
AllibonandLaurieLefcourt.Botharewellsettledinand
contributingtotheBoardandcommittees.
Melanieisanexperiencedcompanydirectorwithan
extensivebackgroundinhumanresourcesandoperating
risk.ShehasheldseniorexecutiveroleswithNewcrest
Mining,SevenGroupHoldings,Amcor,PacificBrandsand
Foster’sGroupwithresponsibilityspanningAustralia,
USA,AsiaandtheUK.SheischairofASX-listedBoom
LogisticsLimited.
Lauriehasanextensivebackgroundinfinancial,strategic
andriskmanagement,particularlyintheresources,
construction,andinfrastructuresectors.Shehasheld
senior management and executive roles across Rio Tinto,
QueenslandRail,SinopecOilandGas,andWigginsIsland
CoalTerminal.Sheisanexperiencednon-executive
directorandiscurrentlyontheboardsofAdvance
NanoTekLtdandSenterpriSYSLtd.
In closing
OnbehalfoftheBoard,IwouldliketothankSteven
BolandandhisleadershipteamaswellasallAcrow
employeesfortheirongoingachievement.
Significantprogresshasbeenmadetoprovideastrong
platformforthefuture.Wearebuildingthebusinessin
astructuredway,nurturingourgrowthengineswhile
investinginourpeople,equipment,ITsystemsand
technologytoensurethatastrongbackbonesupports
ourexpansion.Weareconfidentofcontinuingour
marketpenetrationmomentumand,withtailwinds
behindus,arefocusedonexploitingthegrowth
trajectoryahead.
Peter Lancken AM Chairman
2.7c
DIVIDEND PER SHARE
UP 42% ON 2021
4
Managing Director’s Report
Since listing on the ASX nearly five years ago, Acrow has transformed
into an engineering led business that provides exceptional solutions
for the civil infrastructure and industrial markets.
Cleardirectionandexecutiononstrategicpriorities
has achievedanoutstandingresultinFY22,with
strong growthinmainbusinesslinesacrossallstates
of Australia.
Wearefocusedondeliveringvalueforallkey
stakeholders,includingemployees,customersand
shareholders.IampleasedtoreportthatinFY22
AcrowachievedEBITDAof$36.3million,up49%from
$24.3 millioninthepreviousyear.Thisrepresentsa
compoundannualgrowthrateof29%overthefouryears
sinceFY18.
Importantly,overthatperiodwehaveachievedgrowth
whilealsoincreasingmargins.EBITDAmarginroseto
24.5%inFY22,upfrom20.2%inFY18demonstrating
improvingefficiency.Wearecommittedtoachieving
ourcustomers’priorities.Thesearetheprovisionof
robustengineeringsolutions,productquality,apositive
reputationfordelivery,andmostimportantlysafety.Our
abilitytomeetthesecriteriahasenabledustoachieve
strongrevenuegrowthwithimprovedmargins.
Ourbusinessisdifferentiatedbyhighqualityengineering
skillsandeffectivebespokesolutions.Engineeredsales
fromourformworkandindustrialservicesbusinesses
was87.8%oftotalgroupcontributioninFY22,up
38.2 percentagepointsfrom49.6%inFY18.
Revenueincreased40%to$148.3million,upfrom
$105.7 millioninthepreviousyearandmorethandouble
FY18revenue.Sincethen,theacquisitionsofNatform
andUni-spanhavebeenfullyintegrated.FY22showed
strongorganicgrowthreflectingarecordpipelineofwork
andthesecuringofnew,highrevenuecontracts.
Totalsalescontributionincreased32%to$81.4million.
Whileexpensesincreasedwithhigheractivity,we
exercisedstrongcostdisciplineandachievedbenefits
ofscale,with60%ofsalescontributiongrowthbeing
passedthroughtooperatingprofit.
Strong new hire contract growth
Aswetakeadvantageofthetailwindsofthecurrent
nationbuildinginfrastructureboom,itisourengineering
team’scapabilitytodevelopinnovativeformworkand
industrialservicessolutionsthathasenabledusto
wintenderpackagesontransportinfrastructureand
industrialservicescontracts.
A key achievement in FY22 was securing
record hire contracts of $50.4 million,
up 28% on $39.3 million in the
previous year.
Newhirecontractsarethekeyshorttomediumterm
leadindicatorforourbusiness.Weareencouragedbya
strongsuccessrateofcirca50%onquotessubmitted
throughoutourFormworkbusinessandespeciallyon
marqueeinfrastructureprojects.
Acrow’sreputationforquality,safetyandservice
supportsusaswebidfornewworkpackages,which
coverworktobecompletedoverashorttomedium
termperiod.Theirsatisfactorycompletionpositionsus
welltosecuresucceedingpackagesandourpipelineis
extremelystrong.
Wecontinuetobenefitfromauniquerangeofproducts
andserviceswhicharenowbeinghiredandsold
acrossthecountry.Ourformworkdivisionhasgrown
significantlyacrossallstatessinceour2018listing.
This,togetherwiththecreativityofourengineering
solutions,hashelpedussecureformworkpackages
onmostofthemajortransportinfrastructureprojects
inAustralia.TheseincludeSydneyMetroandSydney
GatewayinNewSouthWales,theMelbourneMetro
TunnelandWestgatetunnelinVictoria,theBruce
HighwayupgradeandCrossRiverRailproject
in Queensland.
Investmentinourindustrialservicesdivision,which
providesarecurringearningsprofileforAcrow,has
alsobeenrewarded.Amongourkeyprojectswere
VisyAustralia’sTumutKraftpapermillshutdown,new
packagesonSnowyHydro2.0,theMountPiperpower
stationshutdown,maintenanceforOrigin’sSurat
Basin oilandgasfacilityandIncitecPivot’sPhosphate
Hillshutdown.
Formwork
Nationalformworkrevenuerose30%to$78.7 million
withsignificantgrowthinallstatemarkets.In
Queensland,ourlargestmarket,revenuegrew50%to
87.8%
OF TOTAL SALES WERE ENGINEERED SALES FROM
FORMWORK AND INDUSTRIAL SOLUTIONS BUSINESSES
Acrow Annual Report 20225
UTAS Library, TAS
$29.3millionasweincreasedmarketshare.Operations
inWesternAustraliaalsogrewsignificantlyasweopened
newrevenuechannels,launchingproductspreviously
availableonlyontheeastcoast.
WeconsolidatedourmarketpositioninVictoria,where
wehavegoodprospectsforfurthergrowth,andinNew
SouthWaleswhichisAustralia’slargeststatemarket.
Havingbreachedthebarrierstoentryinthismarketwith
highprofilecontracts,weareconfidentoffurthergrowth.
ProgressinSouthAustraliaandTasmaniahascontinued.
Commercial scaffold
Commercialscaffoldrevenuesweresteadyaswe
increasedfocusondryhireandsmaller-scalework
withascalingdownoflabourandcartage.Thisdivision
providessustainable,strongfreecashflow.Ourbusiness
experiencedimprovementinNewSouthWalesand
Victoriaduringtheyear.Whilewecontinuetoexitlow
profitabilitycontracts,weremaincommittedtothis
cyclicalbusinessandanticipatesomeupwardsrate
improvementinthecomingyear.
Industrial services
Industrialservicesrevenuegrew110%to$45.6million
withstronggrowthfromexpansionintonewstates
andmarkets,includingtherenewableenergy,power
utilitiesandminingsectors.Productsaleswereboosted
byparticipationinlargeprojectsandlabourhiresales
alsoincreasedsignificantlywithagreaternumberof
key projects.
Havinginvested$4millioninspecialisedformwork
equipment,includingringlockandfurnacescaffold
kitstoservethehighlyengineeredMountPiper
shutdown,itwaspleasingthiscapitalinvestmenthas
providedastrongreturnenablingasignificantboostin
market share.
Balance sheet and cash flow
WehaveastrongbalancesheetandendedFY22withan
$11.2millionimprovementinnetcurrentassetssurplus.
Whilenetdebtincreasedby$10.4million,thisreflected
capitalinvestmenttofundgrowthandexpansionofour
business,andcompletionofthelastdeferredpayment
fortheUni-spanacquisition.Wearecontinuingto
invest to serve infrastructure and industrial services
markets.Thishasbeenrewardedbystronggrowththat
hassignificantlyexceededourinternalgrowthcapital
expenditurehurdleof40%.Netgearing
increased1.5 percentagepointsto28.3%.
Inanunprecedentedyearinwhichsteps
weretakentominimisetheimpactof
supply chain and logistics challenges,
inventoriesweremanagedtoreduce
49%
EBITDA INCREASE
TO $36.3m
6
Managing Director’s Report (continued)
supplyrisks.Thishadasignificantone-offworking
capitalimpactof$20million.Ourworkingcapitaltosales
ratioisexpectedtostabiliseintherangeof18%to20%.
Duringtheyear,ourtimbersalesbusinesswas
transformedbyalackofsupplyintheAustralianmarket,
growingdemandandthewithdrawalofalternative
suppliers.Wehaveaveryreliablesupplychainwhichwas
abletooperateathighmargins,althoughworkingcapital
increasedduetoasignificantlagbetweeninitialpayment
andreceivingfundsonsales.
Acrow’sexpandedfinancefacilitiesallowsignificant
headroomtosupportfurthergrowth.Oureffectivetax
ratewas10%astaxpaidbybusinesseswasoffsetby
Acrow’scarryforwardtaxlosses.Frankingofdividends
willincreaseastaxlossesareconsumed.
An employer of choice
Peopleareourmostvaluableassetaswearebuilding
allaspectsofourbusinesstosupportgrowth.Thishas
included a heavy focus on succession planning and
thecreationofnewrolestobroadenourcapability.Our
reputationasanindustry-leadingemployerofchoiceis
apowerfulassetasourhigh-qualitybrandhasenabled
ustoattracthigh-calibrepeople,allowingdepthinsenior
andmiddlemanagement.
We have developed an entrepreneurial and
solutions-focusedculturethatbelievesinexceedingthe
relevantindustrialstandardsandsettingnewstandards
of excellence.
Akeypointofdifferenceisthestrengthofour
engineering,whichistechnicallyverystrongand
includessomeofAustralia’stoptemporaryformwork
engineeringtalent.Wehavetransformedthecompany
throughthecontinualbuildingofourengineeringteam,
whichhasmorethandoubledfrom15engineersin
April2018to32engineersattheendofFY22.Ourteam
isfocusedonachievingcommercialresultswithout
compromiseonproductqualityandsafety.Whilewe
haveindustry-leadingbestofbreedproducts,our
‘secretsauce’isthesmartwayourengineersworkfor
our customers.
Safetyisapriorityandweachieveda49%improvement
inthelosttimeinjuryfrequencyrate.Losttimeinjuries
improved33%inFY22.
Iwouldliketosincerelythankallofthemembersof
theAcrowfamilyfortheirabsolutecommitmentto
excellenceinourBusiness.
Expansion into jump form market
Afterbalancedate,wesecuredcontractsvaluedatcirca
$4milliontoprovidejumpformsontheCrossRiver
RailAlbertStreetundergroundstationandTheMonaco
apartmentsontheGoldCoast.Theseprojects,whichwill
becompletedinFY23,fasttrackourentryintoalucrative
andstrategicallyimportantmarket.Jumpformsystems
complementourformworkandscreensystemsproducts,
enhancingouropportunitiestobidforarangeofworks
onsuitablecommercialbuildings.
Weanticipatethatwewillgeneratefromthecapital
requiredtoservicetheprojectsareturnoninvestment
intheregionof70%,whichreflectsthecriticalnatureof
theengineeringwork.TheAustralianjumpformmarket
isestimatedtobeamulti-hundred-million-dollarindustry,
andweareconfidentofdevelopingthisnewrevenue
channelintoasustainable$20millionperyearbusiness
linewithinthreeyears.
Outlook
Wearedeliveringonourfuturegrowthtrajectory.The
positivemomentumofFY22hascontinuedinthefirst
twomonthsofFY23withthesecuringofhirecontracts
totalling$12million,up97%onthesameperiodlastyear.
Thisincludesexpectedincomefromnewlysecuredjump
formcontracts.
Government spending continues to provide a good range
of opportunities, particularly in transport infrastructure,
andourgrowingindustrialservicescapabilityhas
increasedthesizeofAcrow’saddressablemarkets.
Weanticipatefurtherpackagesofworkfromongoing
projectsincludingSnowyHydro2,MelbourneMetro
Rail,MelbourneWestgate,QldBruceHwyUpgradeand
BrisbaneCrossRiverRailamongstmanyothers.
Ourshorttomediumgrowthopportunitiesinclude
expansionofourindustrialservicesbusinessonthe
east coast into South Australian and Western Australian
markets,wherewearetargetingnewcontracts.Weare
capitalisingonourmajorprojectexperiencetofurther
increasemarketshareintheNewSouthWalesand
Queenslandformworkcivilinfrastructuremarkets.Also,
weareleveragingouruniqueproductrangetoopen
newrevenuechannelsinstatemarkets.Ourinvestment
informworkandindustrialservicescapabilities
continuesasweexpandrevenuestreamsandimprove
opportunitiestocross-sellproductsandservices.
Weareconfidentoffuturegrowthandhaveprovided
guidanceforFY23:
■ Revenueintherange$165million–$175million,an
increaseof15%onFY22;
■ EBITDA(underlying)intherange$43million–
$44 million,a20%improvement;
■ NPAT(underlying)intherange$21.5millionto
$22.5 million,anincreaseof23%.
Steven Boland
CEO
Acrow Annual Report 20227
Case Study: Cross River Rail
PROJECT
CrossRiverRail
TECHNOLOGY
FormworkMKsystem
and SMK frames
LOCATION
Brisbane
CrossRiverRailisacriticalpublicinfrastructureproject
comprisinga10.2kilometreraillinewithfournewunderground
stations.Itincludes5.9kilometresoftwintunnelsunderthe
BrisbaneRiverandcentralbusinessdistrictwhichwillunlocka
bottleneckinBrisbane’stransportnetworkandimproveacross
southeastQueensland.
Acrow’ssolutionusedourMKSystemandSMKframesproducts
tocreatethewallsforthestationstructures.TheMKsystem
offers a highly versatile system for civil engineering applications
thatneedhighload-bearingcapacity,whileourSMKframes
provideasingle-sidedformworksolutionwithatrussstructure
thatisflexible,allowingaccessontunnelprojects.Weusedsets
of10.875metrepre-assembledSMKframeswhichallowedthe
pourforthestationstructures’singlesidedwallsincluding,on
oneoccasion,enablingasingle10.3metrepourfrombasement
level4toabovebasementlevel2.
AsArrowassembledthefullheightframesoff-site,theworkand
spaceneededforon-siteconstructionwasgreatlyreduced.
Photo: Cross River Rail,
Roma St, Brisbane, QLD
Acrow Annual Report 20228
Business Overview
FORMWORK
Overview
■ Providesarangeofwallformingpanel,
pricepertonneperweek,orpricepercubic
metreperweek
soffitformingandconventionalsystemsfor
large and small construction equipment
■ Bespokespecialformworkandclimbing
systemsprovidedforlarge projects
■ Dryhiresformworkequipmentandprovides
the product that forms the temporary
mould to support concrete structures
during construction
■ Dryhiresfalseworkequipmentusedto
supportsuspendedhorizontalstructures
during construction
■ Products are generally manufactured
overseas and imported
■ Generates revenue through dry hire
agreementsthataretypicallybasedona
FY22 Commentary
■ Exceptionalgrowthwithexpandedproduct
andserviceofferingandcontribution
increases across all states and most
businessunitsparticularlyQld(50%)and
WA(69%)
■ Revenueup30%
■ Continuedfocusonproductsaleswith
growthof26%whichcontributed48%of
formworkrevenue
Overview
■ Highly experienced team and customer
service ethic
■ Generatesrevenuefromwethire
agreementsincludinghire,transport,labour
andconsumables
■ At the forefront of scaffold service providers
inQueenslandtotheindustrialsectorand
expanding interstate
■ Fullturnkeysolutionfromdesigntosupply
and install
■ Strong focus on the energy, pulp, paper,
mining and industrial sectors
FY22 Commentary
■
LargegrowthRebasedthisbusinessinto
the future
■ Revenueup110%andcontributionup53%
■ Focusonindustriallabourthatincreased
156%withmarginremainingrelatively
stable(19.4%downfrom21.6%)
■ ContinuedexpansionoutsideofQueensland
marketintoNSW,SAandTasmania
Overview
■
Leadingdesignerandhirerofscreen
systems for the construction industry
■ Providesscreen-basedformworksystems
whichsupporttheconstructionof
commercialhigh-risebuildingsandcivil
infrastructure,includingbridges,roadworks
and train stations
■ Dry-hiremodelofferinghighlyengineered
solutionsforawiderangeofcustomers
■ Engineeringcapabilitiesprovideakey
competitive advantage
INDUSTRIAL
SERVICES
SCREENS
COMMERCIAL
SCAFFOLD
Overview
■ Providesaccesssolutionstobuilders
andbuildingcontractorswhenworkingat
heights
■ Generatesrevenuethroughbothdryhire
andwethireagreements
■ Dryhireagreementsaretypicallybasedon
apricepertonneperweek,overaminimum
of4weeks
■ Wethireagreementsaretypicallybasedon
a contract sum encompassing equipment
hire,transport,labourprovisionsandsupply
ofconsumables
■ Solutionsofferedonbothawetanddry
basis
■ Supportscommercialbuildingincluding
officeandhighrisedevelopments,
universities and schools, industrial
buildings,hospitalsandretailcentre
developments
Acrow is a leading provider of engineered formwork solutions
and scaffold hire in Australia.
9
■ Expandedtimbersaleswith
contributiongrowthof208%
■ Keycontributingprojectsincluded
packagesonMelbourneMetroRail,
MelbourneWesternDistributor,
SydneyMetroRailincludingCrows
NestStation,BruceHighway
Highwayupgrade,CrossRiver
Rail, QLD
FY23 Strategy
■ Transformational investment into
JumpForms.10yearlicensing
agreementwithtwoinitialprojects
■ GainmarketshareinNSWand
benefitfromcivilinfrastructure
developmentwithspecificfocuson
majorprojects.Snowy2.0,Sydney
GatewayandSydneyMetroWest
■ Continuetobenefitfromupliftin
Queenslandinfrastructureactivityas
projectscontinuetorampup.Major
projectssuchasBruceHighway
upgrade,CrossRiverRailand
Inland Rail
■ Continuetogrowinotherstates
throughexpansionofAcrow
product range
■ Ongoing capital investment to
support growth
■ Capitalinvestmentof$4mduring
the year
■ KeyprojectwinsincludeVisy,Snowy
Hydro, Mt Piper, Origin Surat Basin
andIncitecPivot–PhosphateHill
■ Expansionfurtherintonewmarkets
includingcoalfiredpowerstations,
hydropowerandmining
■ Furthercapitalinvestmentto
supportgrowth
FY23 Strategy
■ Continueexpansiononthe
east coast
■ PushhardintoSAandWAmarkets
viatargetednewcontractwinsand
potential M&A
FY22 Commentary
FY23 Strategy
■ Continuedsuccessacrosseast
coastmarkets,particularlyin
Queensland
■ Totalrevenueandcontribution
relativelyflatduetoprojects
delayedduetoCovid19andfloods,
particularly in NSW
■ Focusoncontinuedmarketshare
growthviainnovationandservice
capabilityespeciallyinQLD
and Victoria
■ Capitaliseonprojectsdelayedin
NSW from 2022
FY22 Commentary
■ Revenueandsalescontribution
stabilisedduringyear
■
Increasedfocusondryhireand
smallerscalework.Thishas
included reduced contract and
labourwork
■ Marginshaveshowsignsof
improvementtowardstheendof
the year
■ Thisisnowastrongfreecashflow
businesswithlittleinvestmentof
gear required
FY23 Strategy
■ Continuingparticipationin
commercialprojects
■ Hireratesincreasesandutilisationwill
becapitalisedoninthedryhiremarket
■ Exitingthelabour/contractmarket
in commercial
10
Case Study: Rozelle Interchange
PROJECT
RozelleInterchange
TECHNOLOGY
FormworkRKSSystem
andFabrication
LOCATION
Sydney
Partneringwithcivilengineeringspecialiststocompletethree
ventshaftsontheRozelleInterchangewhichispartofthe
WestConnexSydneydevelopment,weusedAcrow’sRKSrail
climbingformworksystemtoconstructventilationshaftswith
differentradiuses,assistedbycranes.
Thedesigntofitthecircularshapeoftheshaftswasmanaged
byintroducingafabricatedsquarehollowsection(SHS)steelto
achievethecurvedshape.Thiswasconnectedtotheformwork
systemwithourproprietarySHSclamps.Bespoketailoringof
thecurvedsectionsmaintainedthefullrollbackpropertiesof
thesystem.
Ourformworksystemsarerobustandhighlyadaptable,which
allowedustoincreasethepourheightsfrom3metresto
3.6 metres,reducingthecyclesneededwhilststilljumping
theplatformswiththewallformsattachedandinrolledback
position.Thissimplebuteffectivesystemreducedthenumber
of‘specialitems’neededtocompletethetask,reducingcostand
allowingaqualitysurfacefinish.
Photo: Rozelle Vent Shafts,
Rozelle, NSW
Acrow Annual Report 2022Safety
11
The health and safety of our people, customers and subcontractors
is paramount.
Acrow’ssafetycultureisbasedoncollaborationanda
sharedsenseofresponsibility.Wehaveamulti-tiered
processthatensuresouremployeesandsubcontractors
aretrainedandfollowindustryleadingsafework
practices.Employeeshaveaccesstohealthandsafety
informationfromAcrow’sSafetyManager,Headof
People&CultureandthroughtheAcrowintranet.Our
losttimeinjuryfrequencyratewaslowerwhileworking
anadditional152,000hourscomparedtoFY21.Other
safetykeyperformanceindicatorsremainedinlinewith
thepreviousyear.
Specificinitiativesandprogramsconductedin
FY22 included:
■ Placementofadedicated,newSafetyManager
position
■ Briefingonrecentdevelopmentsinhealthandsafety
fortheCEO,andtheExecutiveLeadershipteam
■ Continuedgrowthofonlineinformationresourcesto
helpemployeesunderstandtheirresponsibilities
■ Continuedevaluationandupdatingofallhealthand
safety related materials including procedures, policies
andmanuals,acrossallAcrowlocations.
■ FreeaccesstoRATtestsforCOVID-19,andvoluntary
influenzavaccinationsforemployees.
LOST TIME INJURY
FREQUENCY RATE
18
19
20
21
22
2.4
6.0
5.9
11.6
19.7
Cross River Rail, Brisbane, QLD
Acrow Annual Report 202212
Board of Directors
Mr Peter Lancken AM
Non-Executive Chairman
Peterhasacareerspanningover30yearsinarangeofexecutiveanddirectorrolesin
equipmenthire,industrial,andrealestatecompanies.
HewasformerlytheManagingDirectorandNon-ExecutiveChairmanofKennardsHire
PtyLimited.
PetermanagedaneraofgrowthspanningtwodecadesatKennards,withsalesnow
exceeding$550millionfromanetworkofover200locations,andremainsonthe
BoardasaNon-ExecutiveDirector.
PeterisalsoaNon-ExecutiveDirectorofCrimestoppersNSWandwasNon-Executive
ChairmanofPropertylinkGroup(ASX:PLG)priortoitsacquisitioninApril2019.
PeterholdsaBachelorofEngineering(Civil)degreefromtheUniversityofNewSouthWales,isaFellowoftheInstitute
ofEngineersAustraliaandisafellowoftheAustralianInstituteofCompanyDirectors.
Mr Steven Boland
Executive Director
Steve’s30yearexecutivecareerincludesextensiveexperienceinoperational
managementandleadershipspanningwaste,sportsmanagementandhireinboth
Australia and the United Kingdom
StevenjoinedAcrowin2013andsincethenhasservedasitsChiefExecutive
Officer.StevenwaspreviouslytheCEOoftheMelbourneRebelsRugbyCluband
wasresponsibleforthestart-upphaseofaSuperRugbyprofessionalsporting
team.Previously,from2004to2010,StevenservedastheGlobalExecutiveDirector
(Recycling)ofVisyIndustries,andfrom2002to2004,StevenwastheExecutive
Director(CommercialWaste)ofVeoliaEnvironmentUK.
Mrs Melanie Allibon
Non-Executive Director (Chair of the Remuneration &
Nomination Committee)
Melaniehasanextensivebackgroundinhumanresourcesandoperatingriskprimarily
intheindustrialservices,mining,manufacturingandFMCGsectors.
ShehasheldseniorexecutiveroleswithNewcrestMining,SevenGroupHoldings,
Amcor,PacificBrandsandFoster’sGroupwithresponsibilityspanningAustralia,USA,
AsiaandtheUK.
Melaniehasbeenanonexecutivedirectorforthelast9yearsincludingBoom
LogisticsPtyLimitedforoverthreeyearsandChairsinceNovember2021.Melanieis
amemberofChiefExecutiveWomen,InternationalWomen’sForumandAICD.
Acrow Annual Report 202213
Mr David Moffat
Non-Executive Director
Appointed19September2019
Davidhasacareerspanningover35yearsintheconstructionindustry,mostrecently
withLipmanfor29years,priortohisresignationinDecember2018.From2013-2018,
DavidwastheManagingDirectoroftheLipmanGroupofCompanies.
In2019DavidfoundedCornerstone(NSW)PtyLtd,whereasManagingDirector,he
providesstrategicbusinessplanningandadvisoryservicestoSubcontractors,Head
ContractorsandClientswithintheconstructionindustry.
DavidbringswithhimkeycompetenciesinLeadership,ConstructionManagement,
InnovationandSafety.HeholdsaBachelorofEngineeringDegree(Civil)fromThe
UniversityofTechnology,Sydney(“UTS”).
Ms Laurie Lefcourt
Non-ExecutiveDirector(ChairoftheAuditandRiskCommittee)
Lauriehasanextensivebackgroundinfinancial,strategicandriskmanagement,
particularlyintheresources,construction,andinfrastructuresectors.
ShehasheldseniormanagementandexecutiverolesacrossRioTinto,Queensland
Rail,SinopecOilandGas,andWigginsIslandCoalTerminal.
Lauriehasbeenanon-executivedirectorforthepast4yearsandiscurrentlyonthe
boardsof–AdvanceNanoTekLtd(ASX:ANO),andSenterpriSYSLtd(NSX:SPS).
LaurieisapastmemberontheboardofTamawoodLtd(ASX:TWD),theJabiruTown
DevelopmentAuthorityandCentralQueenslandUniversityCouncil.
Laurieholdsabachelor’sdegreeinfinanceandadministration,isafellowofthe
InstituteofCharteredAccountantsofAustraliaandNewZealandaswellasagraduate
oftheAustralianInstituteofCompanyDirectors.
Acrow Annual Report 202214
Key Management Team
Steven Boland
Chief Executive Officer
Asabove.
Andrew Crowther
Chief Financial Officer
AndrewjoinedAcrowinJuly2019.Hehasmorethan
20years’experiencehavingheldseniorfinancialand
chieffinancialofficerrolesatThornGroup,SFGLtd,BT
FinancialGroupandColonialFirstState.Hebringsa
breadthofindustryandpropertyinfrastructurefinance
expertisetoAcrow,includingworkinthepropertyfunds
andassetmanagement,superannuationandfinancial
advice,consumerfinanceandleasingandbusiness
financeindustries.
Jeffery Stewart
National Sales & Marketing Manager
JefferyjoinedAcrowin2011.Hispriorrolesinclude
RegionalManageranddirectorforAtlasSteelsinNew
Zealand,NationalMarketDevelopmentManageratAtlas
SpecialtyMetals,andMarketDevelopmentManagerfor
SmorgonSteelsMetalsDistribution.
Robert Parovel
Head of People & Culture
RobertjoinedAcrowinNovember2021,having
previouslyheldseniorHumanResourcepositionswith
HarscoCorporation,GCCServices,andWebuildGroup.
Havinglivedandworkedabroad,hehasextensive
experienceintheAsiaPacificandMiddleEastregions.
Matthew Caporella
Chief Operating Officer
Colin Fisher
General Manager (TAS)
MatthewjoinedAcrowin2012andrecentlypromoted
toChiefOperatingOfficerfromNationalManager–
EngineeringOperations.
ColinpreviouslyworkedatHoneywellBusinessSolutionsas
aGeneralManager.PriortoHoneywellBusinessSolutions
heworkedatVisyIndustriesastheGeneralManager,and
astheNationalOperationsManageratOnyxUKLimited.
Jan Pienaar
General Manager (QLD)
JanjoinedAcrowinDecember2018asGeneralManager,
Queensland.Hehasmorethan10years’management
experienceandwaspreviouslyNationalSalesmanager
atDokaFormworkAustralia,andbeforethatasGeneral
Manager(Formwork)atWacoKwikform.
Jurie Roetger
National General Manager – Industrial Services
JuriejoinedtheAcrowGroupaspartoftheUni-span
acquisitioninOctober2019.Hehasmorethan18years
industryexperience.HispreviousroleswiththeUni-span
GroupincludesScaffoldDesigner,ProjectManager,
North QueenslandManagerandNationalIndustrial
ServicesManager.
Peter Fehrenbach
General Manager (NSW)
PeterjoinedAcrowinSeptember2021.Hehasover15 years
management experience, previously holding positions at
BullivantsthatincludeNationalOperationsandSupplyChain
ManageraswellasRegionalBusinessManager(NSW,Vic
andSA).HealsoheldvariousSupplyChainleadershiproles
intheAustraliaPacificregionatOrica.
Jason Merjane
Natform Manager (NSW)
JasonjoinedNatformin2015andisresponsibleforthe
screensbusinessacrossthecountry.
Bill Goodall
General Manager (SA)
BilljoinedAcrowin2016.Billhasspentthelast16years
inmanagementrolesintheFormworkandScaffold
industryoperatinginNSW,SA,NT&WA.
Conan Godrich
General Manager (WA)
ConanbringsoveradecadeofexperiencewithAcrow.
HispriorrolesincludeAccountManager(Gnangara
Operations)atRinkerAustralia,andSalesandCustomer
ServiceatOneSteelReinforcing.
Carl Roetger
National Head of Procurement
CarljoinedAcrowinOctober2019astheNational
ProcurementManagerpreviouslybeingaCofounderand
DirectorofUni-spanGroupsince2001.PriortothisCarl
wastheCo-founderandJointMDofNu-formFormwork
andScaffoldinginSouthAfrica.
Eddie McInulty
National Business Development Manager
EddiejoinedAcrowin2019andbrings20yearsof
experiencefrombothintheUKandAustralia,specialising
intheCivilEngineering&Infrastructureindustry.Previous
rolesincludeManagingDirectorforGHIFormworkAustralia,
NationalSalesManagerforUni-spanandpriorSales
ManagementroleswithPeriAustraliaandPeriUKLtd.
Acrow Annual Report 2022Financial Report
15
White Residences, Main Beach, QLD
Contents
16 Directors’Report
22 Auditor’sIndependence
Declaration
23 RemunerationReport–Audited
49 FinancialStatements
53 NotestotheConsolidated
FinancialStatements
89 Directors’Declaration
90 IndependentAuditor’sReport
94 ShareholderInformation
97 CorporateDirectory
Acrow Annual Report 202216
TheDirectorspresenttheirreport,togetherwiththeAnnualFinancialReportforAcrowFormworkandConstruction
ServicesLimited(AcrowortheCompany)anditscontrolledentities,fortheyearended30June2022,andtheAuditor’s
Reportthereon.
ThisreporthasbeenpreparedinaccordancewiththerequirementsoftheCorporationsAct2001andtheinformation
belowformspartofthisDirectors’Report:
DIRECTORS
TheDirectorsoftheCompanyatanytimeduringorsincetheendofthefinancialyearare:
PeterLancken(Chairman)
StevenBoland(ChiefExecutiveOfficer)
DavidMoffat
MelanieAllibon(appointed1September2021)
LaurieLefcourt(appointed1October2021)
GreggTaylor(resigned22November2021)
MargaretProkop(resigned31December2021)
InformationonthecurrentdirectorsandshareholdingsarepresentedintheAnnualReportonpages12to13and
pages38to44respectively.Thisinformationincludesthequalifications,experience,andspecialresponsibilitiesof
each director.
DIRECTORS’ MEETINGS
Thenumberofdirectors’meetingsandnumberofmeetingsattendedbyeachofthedirectorsoftheCompanyduring
thefinancialyearending30June2022are:
Board of Directors
Remuneration
Nomination Committee
Audit and Risk
Committee
No. held
No.
attended
No. held
No.
attended
No. held
No.
attended
16
16
16
9
9
9
10
16
16
14
9
9
8
10
4
–
4
3
–
2
–
4
–
4
3
–
2
–
5
–
5
–
2
3
–
5
–
5
–
2
3
–
PeterLancken(Chairman)
StevenBoland(ChiefExecutiveOfficer)
DavidMoffat
MelanieAllibon
LaurieLefcourt
Gregg Taylor
MargaretProkop
MrDavidMoffatwasChairoftheRemunerationandNominationCommitteeupto16February2022andreplacedon
thatdatebyMsMelanieAllibon.
MrGreggTaylorwasChairoftheAuditandRiskCommitteeuptohisdateofresignationof22November2021and
replacedonthatdatebyMsLaurieLefcourt.
COMPANY SECRETARY
MrLeeTamplinofAutomicGroupistheCompanySecretaryandhasover20years’experienceinthefinancialservices
industryinbothAustraliaandtheUK.HeisCompanySecretaryforseveralASXlisted,NSXlistedandProprietary
companiesacrossarangeofindustries.MrTamplinholdsaBA(Hons)FinancialServices(BournemouthUniversity
UnitedKingdom),aDiplomaofFinancialPlanning,isaGraduateoftheAustralianInstituteofCompanyDirectors,a
MemberoftheGovernanceInstituteofAustralia,andaMemberoftheAustralianInstituteofCompanyDirectors.
Directors’ Report for the year ending 30 June 2022Acrow Annual Report 202217
PRINCIPAL ACTIVITIES
AcrowoperatesintheAustralianconstructionservices
industry,hiringformwork,falsework,scaffoldingand
screenequipmentandundertakessalesofformwork
andscaffoldingrelatedconsumables.Italsooperatesan
industrialservicesbusiness.
Theformworkoperationinvolvesthesupplyofthe
temporary mould that supports concrete structures in
theirconstruction,whilstfalseworkequipmentisused
tosupportsuspendedhorizontalstructuresduring
construction.
Screen-basedformworksystemssupportthe
construction of civil infrastructure, commercial and
residentialbuildings.
The industrial services operation supplies an industrial
labourservicetocomplimentthescaffoldinghiretothe
energy,industrialandminingsectors.
The scaffolding operation supplies scaffolding equipment
andaccesssolutionstobuildersandbuildingcontractors
whenworkingatheights.
OPERATING AND FINANCIAL REVIEW
TheAcrowbusinessperformedverystronglyforthe
12 monthsto30June2022.
Thebusinessstrategyre-basetowardsthevalueadded,
highlyengineeredcivilformworksolutionsmarketaswell
as an increased focus on equipment sales and expanding
itsnewIndustrialServicesdivisiontranslatedtoalarge
increaseinprofitduringtheyear.
Financial performance:
Thecompanyachievedanetprofitaftertaxof$15.69m
up296%from2021profitof$3.96m.
Onanunderlyingbasis(refertotablebelow),thenet
profitaftertaxincreased104%from$8.71mto$17.81m.
Thekeyhighlightsfortheyearincluded:
■ Grouprevenueincreased40%onpriorcomparative
period(“pcp”)to$148.3m(includingsalesof
ex-hiregear),attributabletoastrongtrading
performanceacrossalldivisionsandstates,ledby
IndustrialServices,up110%.Performancewasall
organically generated.
■ Salescontributionincreased32%to$81.4m,driven
primarilybygrowthintheFormworkhirebusiness
■ UnderlyingEBITDAincreased49%to$36.3mand
EBITDAmarginof24.5%increasedby1.5pptsfrom
pcp.Significantscalebenefitsarenowbeingachieved
wherebyexpensesareincreasingatamuchlower
ratethantheincreaseinsalescontribution.The
$19.9mincreaseinsalescontributionfrompcp
flowedthroughtoa$12.0mincreaseinEBITDAto
pcp.Thatis60%oftheincreaseinsalescontribution
flowedthroughtoEBITDA.
■ UnderlyingNPATincreased104%from$8.7mpcp
to$17.8m.Effectivetaxratedeclinedfrom15%pcp
to10%assistedbycarryforwardtaxlosseswhich
havenotbeentakenupasanassetintheaccountsof
the company.
■ StatutoryNPATincreased296%from$3.96m
to$15.69m,assistedbyasubstantialdeclinein
significantitemsandshare-basedpayments,down
55%to$2.1m.
Acrow Annual Report 202218
Financial performance table
Statutory net profit after tax
Addbackshare-basedpayments
Addbackacquisition,integrationandrestructuringcosts
Addbackpre-acquisitiontaxexpense
Addbackpreacquisitionaccelerateddepreciation
Addbacknon-operatingnetinterest
Underlying net profit after tax
Addbackdepreciation
Addbackinterest
Addbacktaxexpense
EBITDA
Financial position:
Therewasanimprovementinnetcurrentassets
of$11.2mfromadeficitof$8.2mpcptoasurplus
of $3.0m.
Netdebtincreasedfrom$22.5min2021to$32.8m,
beingcash$3.0m(2021:$1.8m)lessdebtof$35.9m
(2021:$24.2m).Thiswaspredominantlydueto:
■
■
significantinvestmentexpenditureduringtheyear
includinggrowthcapitalexpenditureof$14.2mand
paymentofdeferredconsiderationofUni-span$3.5m.
expansionofoursalesandindustrialserviceslabour
businessesthatrequiredincreasesinourworking
capitalfacilities.
Netgearing(netdebt/(netdebt+equity))increased
from26.7%to28.3%.
Property,plantandequipmentincreasedfrom$83.0m
to$95.5mduetototalcapitalexpenditure(Growthand
Stay-in-Business)of$22.4m(2021:$17.4m)offsetby
depreciationandsaleswithawrittendownvalueof
$2.6m(2021:$4.6m).
Totalworkingcapitalincreasedby$20.7mto$32.8m
from$12.1mpcp.Thisincreasewastheresultof:
■ anincreaseinoverallrevenueflowingthroughto
debtors’balancesof$34.4mfrom$24.6mpcp.
■
strategicdecisiontakentoincreaseinventory
holdingstosecuresupplyandde-riskthedisruptions
tothesupplychainswhichalsoresultedin
increased prepayments.
2022
$’000
15,694
1,165
954
–
–
–
17,813
13,070
3,467
1,962
2021
$’000
3,963
2,246
1,150
670
384
300
8,713
11,179
2,948
1,509
36,312
24,349
Tradereceivablesdebtor’sdaysreducedfrom65days
to63daysduringtheyearhoweveriftheimpactof
negotiatedextendedsalesaretakenout,debtorsdays
increasedfrom56to60.Totalbaddebtswrittenoff,or
debtsindefaultandfullyprovidedfortotalled$0.8m(or
0.6%ofrevenue).Thepercentageofwriteoffstosales
isrelativelyconsistentwithpreviousyears.Thetotal
provisionforbaddebtswasincreasedduringtheyear
from$1.2mto$1.5m.
Furtherinformationontheoperatingandfinancialreview
iscontainedintheChairman’sandManagingDirector’s
Reviewonpages4to6ofthisAnnualReport.
Operating results:
RefertotheManagingDirector’sReportonpages4to6
ofthisAnnualReport.
DIVIDENDS
TheCompanypaida1.15centfrankeddividendpershare
beingatotalof$2.88mforthefinancialyearending
30June2021on25November2021.Sharestotalling
1,432,611wereissuedundertheDividendReinvestment
Planat$0.4437centspershareincludinga5%discount.
TheCompanypaidaninterim1.20cents20%franked
dividendpersharebeingatotalof$3.0mforthe
financialyearending30June2022on27May2022.
Sharestotalling706,181wereissuedundertheDividend
ReinvestmentPlanat$0.4575centspershareincluding
a2.5%discount.
Subsequenttoyearend,Directorsdeclaredafinal60%
frankeddividendof1.50cpson23August2022tobe
Directors’ Report for the year ending 30 June 2022Acrow Annual Report 2022
19
Duringtheyear,743,400performancerightsthathad
previouslybeenissuedtoKMP’sundertheCompany’s
RightsPlanvestedwhenthevestingconditionswere
achieved.Atotalof908,600performancerightsrelating
to the same tranches did not meet vesting conditions
andwereforfeited.
Otherthanabove,nonewsharerightsoroptionswere
issuedtoKeyManagementPersonnelorNon-executive
directorsduringtheyear.
SHARE RIGHTS
Atthedateofthisreport,Acrowhad6,860,000share
options outstanding relating to grants of deferred
equitytoDirectorsandemployeesundertheprevious
Long-TermIncentivePlan.Thesehavearangeofvesting
datesthroughtoJuly2024.Duringtheyear50,000share
optionswerecancelledafterfailingtomeetvesting
criteriaandnonewereexercised.
7,901,708PerformanceRightswereissuedduringthe
yearwithvestingperiodsattheendofthefinancial
years2023and2024.Ifthevestingconditionsaremet
eachPerformanceRightcanbeexercisedintooneFully
PaidOrdinaryShareattheholder’sdiscretionuntilthe
expirydateof6June2037.ThePerformanceRights
wereissuedtoemployeesoftheCompanyunderthe
Company’sRightsPlanandformpartofthenewLong
TermVariableRemuneration(LTVR)oftheemployees.
PerformanceRightsissuedtoKMP’sareincludedin
this balance.
Afurther1,175,618PerformanceRightsweregranted
duringtheyearrelatingtothe30June2022vesting
periodand364,000werecancelledonterminated
employees.
359,000PerformanceRightswereissuedandvested
immediatelyfromtheplanrelatingtoashort-term
incentive.Thesewereexercisedduringtheyearinto
ordinaryshares.
3,526,620PerformanceRightsvestedduringtheyear
after meeting vesting criteria for the measurement period
to30June2021and3,165,120wereexercisedinto
ordinaryshares.4,310,330PerformanceRightsrelating
tomeasurementperiodto30June2021wereforfeited
afternotachievingvestingcriteria.ThisincludesKMP
PerformanceRightsdetailedabove.
paidon30November2022.Thisdividendhasnotbeen
providedforinthisfinancialreport.
ENVIRONMENTAL REGULATIONS
Acrow’soperationsarenotsubjecttosignificant
environmentalregulationsundertheCommonwealth
ofAustraliaandState/Territorylegislation.TheBoard
believesthatAcrowhasadequatesystemsinplaceto
manageitsenvironmentalresponsibilitiesandisnot
awareofanybreachofregulations.
TheGroupisalsosubjecttoenvironmentalregulation
inrespectofitsexplorationactivitiesinGhanabutnot
awareofanybreachofthoseregulations.
NO OFFICERS ARE FORMER
AUDITORS
NoofficeroftheCompanyhasbeenapartnerinanaudit
firm,oradirectorofanauditcompany,thatisanauditor
oftheCompanyduringtheyearorwassuchapartner
orDirectoratatimewhentheauditfirmortheaudit
companyundertookanauditoftheCompany.
NON-AUDIT SERVICES
Allnon-auditservicesweresubjecttothecorporate
governanceproceduresadoptedbytheGroupand
havebeenreviewedbytheAuditandRiskCommittee
to ensure that they do not impact the integrity and
objectivityoftheauditor.
Allthenon-auditservicesprovideddonotundermine
the general principles relating to auditor independence
assetoutinAPES110CodeofEthicsforProfessional
Accountants,astheydidnotinvolvereviewingor
auditingtheauditor’sownwork,actinginamanagement
ordecision-makingcapacityfortheGroup,acting
asanadvocatefortheGrouporjointlysharingrisks
and rewards.
Detailsoftheamountspaidorpayabletotheauditorof
the Group, Grant Thornton and their related practices for
auditandnon-auditservicesduringtheyeararesetin
note27.
SIGNIFICANT CHANGES IN THE
STATE OF AFFAIRS
TherewerenosignificantchangesintheGroup’sstate
of affairs.
REMUNERATION REPORT
InformationonAcrow’sremunerationframeworkandthe
outcomes for the Group are included in the Remuneration
ReportsectionofthisAnnualReport.
Duringtheyear,845,090performancerightswereissued
toKMP’sundertheCompany’sRightsPlan.
Acrow Annual Report 202220
Balanceofoutstandingrightsandoptionsasatyearend:
Performance rights
Options
Quantity
outstanding
Weighted average
exercise price
Expiry date
17,184,826
6,860,000
Nil
31July2035to
6 June2037
$0.47 13December2022
to16July2024
Loanfundedoptions
2,194,500
$0.20
26March2023
Forfurtherdetails,refertonote29ofthisAnnualReport.
LIKELY DEVELOPMENTS AND
EXPECTED RESULTS
Forinformationaboutlikelydevelopmentsandexpected
resultsintheoperationsoftheCompany,refertothe
Chairman’sandManagingDirector’sReportsonpages2
to6ofthisAnnualReport.
INDEMNIFICATION OF DIRECTORS
AND OFFICERS
UnderthetermsofArticle35oftheCompany’s
Constitution,andtotheextentpermittedbylaw,the
CompanyhasindemnifiedthedirectorsoftheCompany
namedinthisDirectors’report,theCompanySecretaries,
andotherpersonsconcernedinortakingpartinthe
managementofAcrow.Theindemnityapplieswhen
personsareactingintheircapacityasofficersofthe
Companyinrespectof:
■
Liabilitytothirdparties(otherthantheCompanyor
relatedbodiescorporate),iftherelevantofficerhas
actedingoodfaith;and
■ Costsandexpensesofsuccessfullydefendinglegal
proceedingsinwhichreliefundertheCorporations Act
2001isgrantedtotherelevantofficer.
The Group has not made any indemnity payment during
theyear.
INSURANCE PREMIUMS
Duringthefinancialyear,theCompanypaidapremium
of$229,896excludingGSTforDirectors’andOfficers’
LiabilityInsurancepolicy.Theinsuranceprovidescover
fortheDirectorsnamedinthisDirectors’Report,the
CompanySecretary,andofficersandformerDirectors
andofficersoftheCompany.Theinsurancealsoprovides
coverforpresentandformerDirectorsandofficersof
othercompaniesintheGroup.
CORPORATE GOVERNANCE
STATEMENT
This statement outlines the main corporate governance
practicesinplacethroughoutthefinancialyearandcan
bereferredtoontheAcrowGroupwebsite:https://www.
acrow.com.au/investors/
EVENTS SUBSEQUENT TO THE END
OF THE FINANCIAL YEAR
EquipmentfinanceandTradefinancefacilitylimits
toreverton30September2022from$20,000,000
to$22,000,000andfrom$8,000,000to$6,000,000
respectively,peragreementmadeon10June2022.
Anewloanagreementforcapitalpurchaseswasdrawn
downinJuly2022.Theloanamountis$4,125,000,
maturesin3yearsfromcommencementdateand
repayableinfullbyJune2025.
Bankguaranteefacilityincreasedfrom$1,400,000
to$1,700,000byreducingtheoverdraftfacilityfrom
$6,600,000to$6,300,000.
FurtherEquipmentfinanceloansof$3,832,596were
drawn,repayableinfullatendofthreeyearsandTrade
financeloansof$1,688,639weredrawninandrepayable
infullwithin180days.
Aninsurancepremiumfinanceloanof$1,201,539.53
wasdrawnon22August2022repayableinfullby
22July2023.
On23August2022theDirectorsdeclareda60%
frankeddividendof1.5centspersharetobepaidon
30 November2022.DividendReinvestmentPlanis
availableforelection.Thedividendhasnotbeenprovided
forinthisfinancialreportasitwasnotdeclareduntil
after30June2022.
Directors’ Report for the year ending 30 June 2022Acrow Annual Report 202221
Otherthanthemattersnotedabove,therehasnotarisen
intheintervalbetweentheendofthefinancialyearand
thedateofthisDirectors’report,anyitem,transaction,
oreventofamaterialandunusualnaturelikely,inthe
opinionofthedirectorsoftheCompany,tosignificantly
affecttheoperationsofAcrow,theresultsofthose
operations,orthestateofaffairsofAcrowinfuture
financialyears.
ROUNDING OF AMOUNTS
AcrowFormworkandConstructionServicesLimited
isacompanyofthekindreferredtointheAustralian
SecuritiesandInvestmentsCommission(ASIC)
Corporations(RoundinginFinancial/Directors’Reports)
Instrument2016/191,dated24March2016andin
accordancewiththatLegislativeInstrument,amountsin
theConsolidatedFinancialStatementsandthisDirectors’
Reporthavebeenroundedofftothenearestdollar,
unlessstatedotherwise.
LEAD AUDITOR’S INDEPENDENCE
DECLARATION
Theleadauditor’sindependencedeclarationmade
undersection307CoftheCorporationsAct2001isset
out on page 22 of the Annual Report and forms part
oftheDirectors’Reportforthefinancialyearended
30June2022.
SignedinaccordancewitharesolutionoftheDirectors:
Peter Lancken
Chairman
Sydney,27September2022
Steven Boland
Director,ChiefExecutiveOfficer
Sydney,27September2022
Acrow Annual Report 202222
Grant Thornton Audit Pty Ltd
Level 17
383 Kent Street
Sydney NSW 2000
Locked Bag Q800
Queen Victoria Building NSW
1230
T +61 2 8297 2400
Auditor’s Independence Declaration
To the Directors of Acrow Formwork and Construction Services Limited
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the audit
of Acrow Formwork and Construction Services Limited for the year ended 30 June 2022, I declare that, to the
best of my knowledge and belief, there have been:
a no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to
the audit; and
b no contraventions of any applicable code of professional conduct in relation to the audit.
Grant Thornton Audit Pty Ltd
Chartered Accountants
N P Smietana
Partner – Audit & Assurance
Sydney, 27 September 2022
www.grantthornton.com.au
ACN-130 913 594
Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389.
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or
refers to one or more member firms, as the context requires. Grant Thornton Australia Limited is a member firm of Grant Thornton International Ltd (GTIL).
GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member
firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one
another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127
556 389 ACN 127 556 389 and its Australian subsidiaries and related entities. Liability limited by a scheme approved under Professional Standards
Legislation.
#7491071v4w
Auditor’s Independence Declaration for the year ending 30 June 2022Acrow Annual Report 2022
Remuneration Report – Audited fortheyearending30June2022
23
Letter from the Chair of the
1
Remuneration Committee
IamdelightedtobringyouthisRemunerationReport
oftheAcrowGroupwhichoutlineskeyaspectsof
theremunerationpolicyandframeworkandthe
remunerationawardedthisyear.
Theinformationprovidedinthisreporthasbeenprepared
basedontherequirementsoftheCorporationsAct
2001andtheapplicableaccountingstandardsandhas
been audited.
The Board provides guidance and oversight to
theremunerationstrategyandhasestablisheda
Remuneration&NominationCommitteetoensure
the remuneration strategy attracts and retains quality
directorsandexecutives,fairlyandresponsibly
rewardsthem,isequitableandalignedtoshareholders’
interests, andcomplieswiththelawandhighstandards
ofgovernance.
TheRemunerationCommitteereviewsexecutive
remunerationtoensurethatitcontinuestoalignwith
Acrow’sstrategy,motivatesmanagement,reflectsmarket
bestpracticeandsupportthedeliveryofsustainable
long-termreturnstoshareholders.Aspartofthereview
process,wewillcontinuetoengagewithspecialised
advisorsandmajorshareholders.
Theremunerationreportreceivedoverwhelmingsupport
fromshareholdersatthe2021AGMwith99.36%ofvotes
infavourincludingproxy’sdiscretionof1.56%.
DuringtheFY2022reportingperiod,theRemuneration
Committeehasfocussedontheperformanceof
executivesindeliveringexpectedoutcomes.Wehave
also engaged external advisors to support the committee
to identify those areas of remuneration policies,
proceduresandpracticesthatwillrequireongoing
changeandimprovement.
Melanie Allibon
IndependentNon-ExecutiveDirector
ChairoftheRemunerationCommittee
2 Scope of the Remuneration
Report and Individuals Classed
as KMP
TheRemunerationReportsetsouttheprescribedkey
managementpersonnel(KMP)remunerationinformation
anddetailsinaccordancewithsection300Aofthe
CorporationsActandassociatedregulations,including
policies, procedures, governance, and factual practices
asrequired.
Inaddition,AcrowFormworkandConstructionServices
Limited(Acrow,theCompany)hasdecidedtosetout
such further information as shareholders may require for
themtoobtainanaccurateandcompleteunderstanding
oftheCompany’sapproachtotheremunerationofKMP.
KMParethenon-executivedirectors,theexecutive
directorsandemployeeswhohaveauthorityand
responsibilityforplanning,directingandcontrollingthe
activities of the consolidated entity, directly or indirectly
duringanypartofthefinancialyear.Onthatbasis,the
followingroles/individualsareaddressedinthisreport:
Non-executive Directors (NEDs)
■ MrPeterLancken,independentnon-executive
Chairmansince27March2018.
■ MrDavidMoffat,independentnon-executivedirector
since19September2019,ChairofRemuneration
Committeefrom6October2020to16February2022.
■ MsMelanieAllibon,independentnon-executive
directorfrom1September2021,Chairof
RemunerationCommitteefrom17February2022.
■ MsLaurieLefcourt,independentnon-executive
directorsince1October2021,ChairofAudit&Risk
Committeefrom23November2021.
■ MrGreggTaylor,independentnon-executivedirector
since11August2017,ChairoftheAudit&Risk
Committeesince6thOctober2020,resignedon
22 November2021.
Senior Executives Classified as KMP During the
Reporting Period
■ MrStevenBoland,ChiefExecutiveOfficer(CEO)&
ExecutiveDirectorsince27March2018.
■ MrAndrewCrowtherChiefFinancialOfficer(CFO)
since8July2019.
■ MsMargaretProkop,ExecutiveDirectorsince
31 August2018,retiredon31December2021.
3 Context of KMP Remuneration
for FY2022 and into FY2023 –
unaudited
3.1 Context for Remuneration Governance
during FY2022
The KMP remuneration structures that appear in this
reportarelargelythosethatprevailedoverFY2022,asis
requiredbyregulation,butalsoaddressexpectationsfor
FY2023,tosomeextent.
The Board has further developed remuneration
governance, policies and practices applied to KMP
oftheCompany,aswellasotheremployeesasthe
businesshasandcontinuestomature.Thefollowing
outlinesimportantcontextforthedecisionsthatwere
madeinrelationtoremunerationfor/duringFY2022,the
outcomesofwhicharepresentedinthisreport.
Acrow Annual Report 202224
■ Atotalof7,901,708performancerightswereissued
to executives and senior managers in the 12 months
to30June2022forthe2023and2024years.The
issueshavethree-yearmeasurementperiods.
■ Atotalof1,175,618performancerightswereissued
toexecutivesandseniormanagersand364,000
cancelledinthe12monthsto30June2022
forthe2022year.Thisissuehadathree-year
measurement period.
■ Atotalof359,000performancerightswereissued
outoftheLTVRplantoseniorexecutivesandsenior
managersrelatingtoshorttermincentive.These
rightswerevestedimmediatelyandallexercisedby
30June2022.
■ TheCompanyisfocussedondeliveringvaluefor
shareholdersbyexecutingonstrategyincluding:
– Becomingtheleadingengineeredformworksales
and hire equipment solutions provider in Australia
4.2 Remuneration Committee Charter
TheRemunerationCommitteeCharter(theCharter)
governstheoperationoftheRemunerationCommittee
(theCommittee).ItsetsouttheCommittee’sroleand
responsibilities,composition,structureandmembership
requirements.ThepurposeoftheCommitteeistoassist
theBoardby:
■ Establishingappropriateprocessesregardingthe
reviewoftheperformanceofdirectors,committees
and the Board, and implementing them,
■ Reviewingandmakingrecommendationstothe
Boardinrelationtotheremunerationpackages
ofSeniorExecutivesandnon-executivedirectors,
equity-basedincentiveplansandotheremployee
benefitprograms,
■ Developingpolicies,proceduresandpracticesthat
willallowtheCompanytoattract,retainandmotivate
highcalibreexecutives,and
– Becometheleadingengineeredsolutionsprovider
■ Ensuringaframeworkforaclearrelationshipbetween
totheAustralianIndustrialServicesmarket
keyexecutiveperformanceandremuneration.
– Concentratingonprofitableorganicgrowth
– Activelypursuingstrategicallysensible
acquisitionstoaccelerateprofitablegrowth
– TargethighROIorganicgrowthopportunities
across all states
4 Overview of Acrow’s
Remuneration Governance Framework
& Strategy
4.1
Transparency and Engagement
TheCompanyseeksinputregardingthegovernance
ofKMPremunerationfromawiderangeof
sources, including:
■ Shareholdersandotherstakeholders,
■ RemunerationCommitteeMembers,
■ Externalremunerationconsultants(ERCs),
■ Other experts and professionals such as tax advisors
andlawyers,and
■ Companymanagementtounderstandrolesand
issuesfacingtheCompany.
ThefollowingoutlinesasummaryofAcrow’s
RemunerationFramework,includingpoliciesand
practicestotheextentdeveloped.Shareholderscan
accessanumberoftherelateddocumentsbyvisitingthe
investorsportalontheCompanywebsitewww.acrow.
com.au.Itisrecommendedthatshareholders,proxy
advisors and other interested parties consider all the
availableinformation.
TheCommitteehastheauthoritytoobtainoutsidelegal
or other professional advice or assistance on any matters
withinitstermsofreference.
Acrowrecognisestheimportanceofensuringthatany
recommendationsgiventotheCommitteeprovidedby
remuneration consultants are provided independently
ofthosetowhomtherecommendationsrelate.Further
informationabouttheparametersunderwhichexternal
remunerationconsultantsareengagedisprovidedbelow.
4.3 Senior Executive Remuneration Policy
TheCompany’sseniorexecutiveremunerationpolicy
maybesummarisedasfollows:
■ Remunerationforseniorexecutivesshouldbe
composedof:
– FixedPackageinclusiveofsuperannuation,
allowances,benefitsandanyapplicablefringe
benefitstax(FBT),
– Variableremunerationwhichisat-risk,creating
opportunityfortheCompanytopaylessthan
thepotentialvariableremunerationwhen
performanceexpectationshavenotbeenmet,and
whichispartlyanincentivetorewardexecutives
formeetingorexceedingexpectations,including:
• ShortTermIncentive(STI)orBonus
opportunitywhichprovidesarewardfor
performanceagainstannualobjectives,and
• LongTermVariableRemuneration(LTVR)
whichprovidesanequity-basedrewardfor
performance against indicators of shareholder
Remuneration Report – Audited for the year ending 30 June 2022Acrow Annual Report 202225
benefitorvaluecreation,overamulti-year
period, and
–
Intotalthesumoftheelementswillconstitutea
totalremunerationpackage(TRP).
■ Bothinternalrelativitiesandexternalmarketfactors
shouldbeconsidered,
■ Totalremunerationpackages(TRPs,whichinclude
FixedPackageandincentives)shouldbestructured
withreferencetomarketpractices,thepracticesof
competitors for talent, and the circumstances of the
Companyatthetime,
■ Remunerationwillbemanagedwithinarangeto
allowfortherecognitionofindividualdifferencessuch
asthecalibreoftheincumbentandthecompetency
withwhichtheyfulfilarole(arangeof+/-20%is
specifiedinlinewithcommonmarketpractices),and
■ Terminationbenefitswillgenerallybelimitedtothe
defaultamountallowedforundertheCorporations
Act(withoutshareholderapproval).
Changestoremunerationresultingfromannualreviews
aregenerallytobedeterminedinrelationto:
■
externalbenchmarking,and/ormarketmovements,
■ whethercurrentremunerationfortheincumbent
isaboveorbelowthepolicymidpoint/benchmark
–thosebelowthemidpointwilltendtoreceive
higher increases,
■
thecompetenceoftheincumbentinfulfillingtheirrole
whichdeterminestheirpositioningwithinthepolicy
range–highercalibreincumbentsareintendedtobe
positioned higher in the range, and
■ anychangestointernalrelativitiesrelatedtorole/
organisation design that have occurred since the
previouslyreview.
4.4 Non-executive Director
Remuneration Policy
TheNon-executiveDirectorremunerationpolicyapplies
tonon-executivedirectors(NEDs)oftheCompanyintheir
capacityasdirectorsandasmembersofcommittees,
andmaybesummarisedasfollows:
■ Remunerationmaybecomposedof:
– Boardfees,
– Committeefees,
– Superannuation,
– Otherbenefits,and
– Equity(ifappropriateatthetime)
■ Remunerationwillbemanagedwithintheaggregate
feelimit(AFL)orfeepoolapprovedbyshareholders
oftheCompany,notingthatequitydoesnotcount
towardstheAFLunlesscashremunerationis
sacrificedforagrantofequity,refersection9.The
companyhasoperatedundertheAFLthroughout
the year,
■ TheBoardmayseekadjustmenttotheAFLinthe
caseoftheappointmentofadditionalNEDs,orshould
theAFLbecomeinsufficienttoattractorretainthe
appropriatecalibreofNEDs,
■ Remunerationshouldbereviewedannually,
■ Committeefeesmaybeusedtorecogniseadditional
contributionstotheworkoftheBoardbymembers
ofcommitteesincircumstancesthattheworkloadof
the Board is not equally shared, and
■ TheBoardChairfeewillbesetasamultipleofthe
feespayabletootherNEDs,inrecognitionofthe
additionalworkloadassociatedwiththisrole.
4.5 Short-Term Incentive Policy
Theshort-termincentivepolicyoftheCompanyis
that an annual component of executive remuneration
shouldbeat-riskandallowtheCompanytomodulate
thecostofemploymenttoalignwithindividualand
Companyperformancewhilemotivatingvaluecreation
for shareholders:
■ TheSTIshouldbepaidincashanddeferralshould
not apply since there is a separate component of
remuneration(theLTVR)whichisintendedtoaddress
long term outcomes,
■ Non-executivedirectorsareexcluded
from participation,
■ Aterminationofemploymentwilltriggeraforfeiture
ofsomeorallofunearnedSTIentitlements
depending upon the circumstances of the
termination.TheBoardretainsdiscretiontotriggeror
accelerate payment or vesting of incentives provided
thelimitationonterminationbenefitsasoutlinedin
theCorporationsActarenotbreached,and
■ Shorttermawardsarelinkedtothemaindriversof
valuecreationatthegroup,businessunitorindividual
level,asmaybeappropriatetotheroleandsubjectto
Boarddecision.
Acrow Annual Report 202226
4.6
Long-Term Incentive Policy
Thelong-termincentivepolicyoftheCompanyisthatacomponentofremunerationofexecutivesshouldbeat-risk
andlinkedtoequityintheCompanytoensurethattheinterestsofexecutivesarealignedwiththoseofshareholders,
andshareriskwithshareholders:
Long Term Variable Remuneration Plan (LTVR)
Aspect
Purpose
FormofEquity
Plan Rules, Offers and Comments
TheLTVRPlan’spurposeistoprovideanelementofat-riskremunerationthat
constitutespartofamarketcompetitivetotalremunerationpackageandaimsto
ensurethatSeniorExecutiveshavecommonlysharedgoalsrelatedtoproducing
relativelyhighreturnsforShareholders.OtherpurposesoftheLTVRPlanare
toassistSeniorExecutivestobecomeShareholders,provideacomponentof
remunerationtoenabletheCompanytocompeteeffectivelyforthecalibreoftalent
requiredforittobesuccessfulandtohelpretainemployees,therebyminimising
turnoverandstabilisingtheworkforcesuchthatinperiodsofpoorperformancethe
costislesser(appliestonon-marketmeasuresunderAASB2).
Asatbalancedate,theCompanyhadOptionsandLoanfundedsharesforthe
purposesoftheLTVRoutstandingalthoughnonewereissuedintheyear.
Thecurrentplaninoperationatbalancedateincludestheabilitytograntthe
followingRightstoEligibleEmployeeswhichincludesDirectorsandemployeesas
nominatedbytheBoard:
■ ShareAwards,
■ PerformanceRights,whicharesubjecttoperformancerelatedvesting
conditions,andwhichmaybesettleduponexercisebynewissuesoronmarket
purchase of ordinary fully paid Shares,
■ Options,whicharesubjecttoanexerciseprice,andwhichtypicallyhaveno
intrinsicvaluewhengranted(exercisepriceisaroundtheShareprice),creating
anincentivetoincreaseSharepriceandgrowshareholdervalue.TheOptions
maybesettledas“CashlessExercise”inwhichcaseonexerciseoftheOptions
theCompanywillonlyallotandissueortransferthatnumberofPlanShares
totheParticipantthatareequalinvaluetothedifferencebetweentheExercise
PriceotherwisepayableinrelationtotheOptionsandthethenmarketvalueof
thePlanSharesasatthetimeoftheexercise.Optionsmayalsobesubjectto
performance related vesting conditions, and
■
LoanfundedsharesandsharepurchaseLoans,wherebytheCompanyprovides
anon-recourse,interestfreeloantoexecutivestoacquirefullypaidordinary
shares,withanassociatedobligationtorepaythelesseroftheloanamount
andthevalueoftheSharesattheendofthetermoftheloan.Thisfunctions
effectivelythesameasanOption,withnointrinsicvalueatthetimethe
arrangementismade,howeverparticipantsholdSharesatanearlierstage.The
proceedsoftheloanmustbeusedtobuyshares.Astheonlyrecourseonthe
loansisthesharesandtherearevestingconditions,thearrangementhasbeen
accountedforasshareoptions,asrequiredunderaccountingstandards.
No dividends accrue to unvested Rights or Options, and no voting rights are
attached,howeverdividendsdoaccruetovestedLoanFundedShares(alongwith
votingentitlements)whichmustbeputtowardsrepaymentoftheLoanifany
amountisoutstanding.
Remuneration Report – Audited for the year ending 30 June 2022Acrow Annual Report 202227
Long Term Variable Remuneration Plan (LTVR)
Aspect
PlanLimit
LTIValue
Measurement Period
Plan Rules, Offers and Comments
UnlesspriorShareholderApprovalisobtained,thenumberofAwardswhichmay
begrantedunderthisPlan(assumingallOptionsandPerformanceRightswere
exercised)mustnotatanytimeexceedinaggregate10%ofthetotalIssuedCapital
oftheCompanyatthedateofanyproposednewAwards.
TheBoardretainsdiscretiontodeterminetheLTVRtobeofferedeachyear,subject
toshareholderapprovalinrelationtoDirectors,whentheRightsaretobesettledin
theformofanewissueofCompanyshares.TheBoardmayalsoseekshareholder
approvalforgrantstoDirectorsinothercircumstances,atitsdiscretion.
FY2022 Invitations
Eligibleemployeesweregranted7,901,708performancerightsoverfourtranches
withatotalfairvalueof$3,325,303.Thesehavepotentialvestingsin2023
and 2024.
Eligibleemployeesweregranted1,175,618performancerightsovertwotranches
withatotalfairvalueof$436,229.Thesehavepotentialvestingsin2022.
Selectedseniorexecutivesandmanagerswereissued359,000performancerights
relatingtoshorttermincentiveswithatotalfairvalueof$150,780.
Three-yearMeasurementPeriodscombinedwithannualgrantswillproduce
overlappingcyclesthatwillpromoteafocusonproducinglongtermsustainable
performance/valueimprovementandmitigatestheriskofmanipulationand
short-termism(continuousimprovement).Becauseofthetimingofgrants,thelife
oftheRightmaybelessthan3yearsattimes,howeverthisdoesnotimpactthe
MeasurementPeriodoverwhichperformanceismeasured.
Performance,Vestingand
ForfeitureConditions
TheBoardhasdiscretiontosetVesting,PerformanceandForfeitureConditionsand
foreachInvitation.Whensuchconditionsarenotmet,theentitlementlapses.
FY2022 Invitations
Exceptasindicatedbelow,aparticipantmustremainemployedbytheCompany
duringtheMeasurementPeriodandtheperformanceconditionsmustbesatisfied
forLTVRtovest.
Retesting
RetestingisnotcontemplatedunderthePlanRules.
AmountPayableforGrants
ThetargetvalueofLTVRisincludedinassessmentsofremunerationbenchmarking
andpolicypositioning.Noamountispayablebyparticipantsforgrantsof
PerformanceRights.AnAcquisitionPricewillapplyinrespectofgrantsofLoan
FundedShares(withanaccompanyingloan)andmayalsoapplytograntsofShare
Awards,whichmayormaynothaveVestingConditions.Anyloanmustberepaid
priortotheendoftheLoanTerm,uptotheMarketValueoftheLoanFundedShares
(non-recourse).
FortheFY2018grant,LoanFundedShareswereofferedatapriceof20ceach,
beingthesharepriceatthetimeofthegrantcalculation,andaloanforthisamount
wasprovidedtotheParticipantforthisamountinrespectofeachLoanFunded
Sharesacquired.ThesesharesvestedinMarch2020withonly280,500exercisedto
balancedate.
NonewLoanFundedShareshavebeengrantedsinceFY2019.
Acrow Annual Report 202228
Long Term Variable Remuneration Plan (LTVR)
Aspect
Plan Rules, Offers and Comments
ExerciseofGrants
DisposalRestrictionsetc.
CessationofEmployment
ParticipantswillberequiredtosubmitanExerciseNoticeinrespectofPerformance
RightsandOptions,inordertoconvertthemtoShares,aswellasthepaymentof
theExercisePriceinrespectofeachOptionexercised.Noamountispayableby
KMPontheexerciseofPerformanceRights.
Optionsand/orPerformanceRightsgrantedunderthisPlanmaynotbeassigned,
transferred,encumberedwithaSecurityInterestinoroverthem,orotherwise
disposedofbyaParticipant,unlesstheconsentoftheBoardisobtained,ordueto
theforceoflawinthecaseofthedeathofaParticipant.TheBoardhasdiscretion
todeterminethedisposalrestrictionsattachingtoShareAwards,LoanFunded
SharesorPlanShares(resultingfromvestingandexerciseofgrants)aspartofthe
Invitationterms.
Intheeventofcessationofemploymentinthecircumstancesofa“BadLeaver”
(resignationorterminationforcause),allunvestedentitlementswillbeforfeited.
Inothercircumstances,thetreatmentofunvestedawardswillbedealtwithas
determinedbytheBoard.
InthecaseofoutstandingloansrelatedtoLoanFundedShares,aBadLeaver
mustrepaytheloanbythedateofthecessationofemployment.Inothercasesof
termination,theParticipantwillhavesixmonthsfromthedateofthetermination,
torepaytheloan.IftheserequirementsarenotsatisfiedtheLoanShares
are surrendered.
ChangeofControlofthe
Company(CoC)
IfintheopinionoftheBoardachangeofcontroleventhasoccurred,orislikely
to occur;
a) PerformanceRightsgrantedwillvesttotheextentthattheperformanceperiod
haselapsed,andtotheextentperformanceconditionshavebeenmet(may
involveapro-ratacalculation),withtheremainderlapsing,
b) Optionsmaybesubjecttoacceleratedvestinginthesolediscretionofthe
Board, and
c) ShareAwardsorLoanFundedShareswhichdonotvestwillautomaticallybe
surrenderedbytheParticipant,andanythatdonotlapse,andwhicharesubject
toanoutstandingloanwillbesubjecttotherequirementoftheloanbeingrepaid
bythedateoftheCoC.
FraudulentorDishonest
Actions
IftheBoardtakestheviewthataParticipanthasactedfraudulently,dishonestly,
orwilfullybreachestheirdutiestothegroup,theBoardhasdiscretiontodetermine
thatunvestedorunexercisedawardsareforfeited.
■ TheLTVRshouldbebasedonPerformanceRights
orOptions(whichmayincludeLoanFundedShares
arrangements)thatproduceabenefitforParticipants
whenperformanceobjectivesaremet(whichmay
includeincreasingShareprice),
■ The measurement period for long term incentives
shouldbeatleasttwoyears,
■ Aterminationofemploymentwilltriggeraforfeiture
ofsome,orallofthelong-termincentivesheldbyan
executiveinrespectofwhichperformanceconditions
andhurdleshavenotyetbeenmet,dependingupon
thecircumstancesofthetermination.TheBoard
retains discretion to trigger or accelerate payment
or vesting of incentives provided the limitation on
terminationbenefitsasoutlinedintheCorporations
Actarenotbreached.
4.7 Securities Trading Policy
TheCompany’sSecuritiesTradingPolicyappliesto
DirectorsandexecutivesclassifiedasKMP(including
theirrelativesandassociates),thoseemployeesworking
closelywithKMP,employeesnominatedbytheBoard,
oranyotheremployeeholdinginsideinformation.Itsets
outtheguidelinesfordealinginanytypeofCompany
Remuneration Report – Audited for the year ending 30 June 2022Acrow Annual Report 202229
Securitiesbypersonscoveredbythepolicy,andthe
requirementfortheCompanytobenotifiedwithin
2 businessdaysofanydealing.Italsosummarisesthe
lawrelatingtoinsidertradingwhichappliestoeveryone
atalltimes.Underthecurrentpolicy,thosecoveredby
thepolicymaynottradeduringa“blackoutperiod”or
whentheyholdinsideinformation(subjecttoexceptional
circumstances arrangements, see the policy on the
Companywebsite).Thefollowingperiodsinayearare
“blackoutperiods”asdefinedinthepolicy:
■ 2weekspriortothereleaseoftheCompany’shalf
year results,
■ Fromthefinancialyearbalancedateuntil24hours
followingthereleaseoftheCompany’spreliminary
fullyearresults(Appendix4E),
■ Within24hoursofreleaseofpricesensitive
informationtothemarket,and
■ anotherdateasdeclaredbytheBoard(“ad-hoc”).
4.8 Executive Remuneration Engagement Policy
and Procedure
TheCompanyhasadoptedanexecutiveremuneration
engagement policy and procedure to manage the
interactionsbetweentheCompanyandexternal
remuneration consultants, to ensure their independence
andthattheRemunerationCommitteewillhaveclarity
regardingtheextentofanyinteractionsbetween
managementandtheexternalremunerationconsultants.
ThispolicyenablestheBoardtostatewithconfidence
whethertheadvicereceivedhasbeenindependent,and
whythatviewisheld.ThePolicystatesthatexternal
remunerationconsultantsaretobeapprovedand
engagedbytheBoardbeforeanyadviceisreceived,and
thatsuchadvicemayonlybeprovidedtoanon-executive
director.Interactionsbetweenmanagementandthe
externalremunerationconsultantsmustbeapprovedand
willbeoverseenbytheRemunerationCommitteewhen
appropriate.Refertosection13.
4.9 Variable Executive Remuneration – The Short-Term Incentive Bonus Plan
Short Term Incentive Plan (STIP)
Aspect
Purpose
Measurement Period
AwardOpportunities
Performance Assessments
andAwardOutcomes
AwardPayment
Plan Rules, Offers and Comments
Theshort-termincentivebonusplan’spurposeistogiveeffecttoanelementof
remuneration.Thiselementofremunerationreinforcesaperformancefocussed
culture,encouragesteamworkandco-operationamongexecutiveteammembers
andmaintainsastableexecutiveteambyhelpingretainkeytalent.Theseobjectives
aimtobeachievedbyasimpleplanthatrewardsparticipantsfortheirperformance
duringa12-monthperiod.
TheCompany’sfinancialyear(12months).Fortheyearended30June2022,the
measurementperiodwasfrom1July2021to30June2022.
TheCEOwasofferedanopportunityofupto50%ofFixedPackagewhichis
basedonachievingarangeofmeasurableKPI’swhicharepredominatelybased
onachievingProfitbeforeTaxtargetsandstrategicgoalsandmeetingsafety
standards.ForotherKMPExecutives,theirindividualKPI’saredeterminedbythe
CEOincollaborationwiththeBoard.
PerformanceassessmentsareundertakenbytheCEOinrelationtootherSenior
ExecutiveswhothenmakerecommendationstotheBoard,andbytheBoardin
relationtotheCEO.TheBoardhasdiscretiontovarytherecommendationsofthe
CEOindeterminingfinalawardoutcomes.
Assessmentsandawarddeterminationsareperformedfollowingtheendofthe
MeasurementPeriodandtheauditingofCompanyaccounts.Awardswillgenerally
bepaidincashintheSeptemberfollowingtheendoftheMeasurementPeriod.
TheyaretobepaidthroughpayrollwithPAYGtaxdeductedasappropriate.There
arelimitedsituationswhereawardsmaybesatisfiedthroughtheissueofequity.
Deferralhasnotbeenintroducedduetothemixofshorttermandlong-term
incentivesbeingappropriatelyweighted.
Acrow Annual Report 202230
Short Term Incentive Plan (STIP)
Aspect
Plan Rules, Offers and Comments
CessationofEmployment
DuringaMeasurement
Period
Intheeventofcessationofemploymentduetodismissalforcause,allentitlements
inrelationtotheMeasurementPeriodareforfeited.
Intheeventofcessationofemploymentduetoresignation,allentitlementsin
relationtotheMeasurementPeriodareforfeited,unlesstheterminationisclassified
as“goodleaver”inthediscretionoftheBoard,inwhichcasetheBoardmaymake
anawardatthetimeofthetermination,orassessoutcomesatthenormaltime,
followingthetermination.
ChangeofControl
IntheeventofaChangeofControlincludingatakeover,theBoardhasdiscretion
regardingthetreatmentofshort-termincentivebonusopportunities.
Fraud,GrossMisconduct
etc.
IftheBoardformstheviewthataParticipanthascommittedfraud,defalcationor
grossmisconductinrelationtotheCompanythenallentitlementsinrelationtothe
MeasurementPeriodwillbeforfeitedbythatparticipant.
4.10 Variable Executive Remuneration – Long Term Variable Remuneration Plan (LTVR) –
Performance Rights
TheLTVRplanisanannualperformancerightsplantowhichselectedexecutivesandKMPareinvitedtoparticipate
attheBoard’sdiscretion.TheCompanycurrentlyhastwoLTVRplansrunningwhichsharethesamemethodbutdiffer
slightlyintheirhurdlesandvestingcriteriadetailedinthetablebelow.Allofthe2023and2024plansweregrantedin
theformofperformancerightsdirectlylinkedtotheperformanceoftheCompany,thereturnsgenerated,andrelative
increasesinshareholderwealth.Thisstructurewasusedtoensureappropriatealignmenttoshareholdervalueovera
specifiedtimeframe.
Long Term Variable Remuneration Plan (LTVR)
Aspect
Instrument
Purpose
Plan limit
Plan Rules, Offers and Comments
Performancerightsbeingarighttoreceiveasharesubjecttoperformanceand
vestingconditions.
Tomotivateexecutivestoachievethelong-termperformancetargets.
Performancerightsissuedfor2023and2024relyonCorporationsActSection708
relief–“SeniorManagers”.
Performancerightsissuedoutstandingfor2022wereissuedunderClassOrder
exemption14/1000.
Remuneration Report – Audited for the year ending 30 June 2022Acrow Annual Report 202231
Long Term Variable Remuneration Plan (LTVR)
Aspect
LTVRValue
Plan Rules, Offers and Comments
TheBoardretainsdiscretiontodeterminetheLTVRtobeofferedeachyear
2021 plan vested
Themeasurementperiodofthe2021planfinishedon30June2021.The
performanceoutcomeresultedin45%ofrightsonissuevesting.60%oftheEPS
rightsvestedand40%lapsed,TSRrightsdidnotmeetthresholdperformanceand
lapsed.Atotalof3,526,620werevestedduringtheyearwithallbut361,500being
exercisedintoordinarysharesasatthedateofthisreport.
KMPSteveBolandvested495,900rightsandsubsequentlyexercisedintoshares.
606,100rightsdidnotmeetperformancehurdlesandlapsed.
KMPAndrewCrowthervested247,500rightsandsubsequentlyexercisedinto
shares.302,500rightsdidnotmeetperformancehurdlesandlapsed.
2022 plan outstanding
Duringtheyearanadditional1,175,618performancerightswereissuedtosenior
executivesandmanagersatavalueof$436,229.Therewere364,000performance
rightscancelledduetoterminationofemployment.
Valuationofadditional2022performancerightsusedMonteCarlosimulationwith
inputsincluded:
■ Exerciseprice:nil
■ Sharepriceatgrantdateofbetween$0.42and$0.52
■ Expectedpricevolatilitybetween30%and36%basedoncomparablecompanies
■ Expecteddividendyieldbetween4.7%and5.8%
■ Risk-freeinterestratebetween0.05%and0.08%
Thereare8,921,618performancerightsavailableforvestingatthedateof
this report.
KMPSteveBolandhas1,102,000rightsavailableforvesting.
KMPAndrewCrowtherhas550,000rightsavailableforvesting.
Short term incentive
Therewere359,000performancerightsissuedduringtheyearrelatingtoshortterm
incentivesforcertainseniorexecutivesandmanagersatavalueof$150,780.These
rightsvestedimmediatelywithnoperformanceconditionsandhavesubsequently
beenexercisedintoshares.
2023 plan Invitations
Atotalof3,584,434performancerightshavebeengrantedinthe2023planwithnil
cancelledatthedateofthisreport.
KMPAndrewCrowtherhasbeenissued418,664performancerightsinthisplan
withatotalfairvalueof$184,322.
Acrow Annual Report 202232
Long Term Variable Remuneration Plan (LTVR)
Aspect
Plan Rules, Offers and Comments
LTVRValue(continued)
2024 plan Invitations
Dividends
Tranches
Atotalof4,317,274performancerightshavebeengrantedinthe2024planwithnil
cancelledatthedateofthisreport.
KMPAndrewCrowtherhasbeenissued426,426performancerightsinthisplan
withatotalfairvalueof$172,576.
Valuationof2023and2024performancerightsusedMonteCarlosimulationwith
inputsincluded:
■ Exerciseprice:nil
■ Sharepriceatgrantdateof1June2022was$0.48
■ Expectedpricevolatilitybetween14%and33%–basedon
comparable companies
■ Expecteddividendyield5.1%
■ Risk-freeinterestratebetween2.25%and3.6%
Nodividendsarepaidoraccruedonunvestedawards
2023 plan:
■ 50%issuemeasuredonEarningspershare(EPS)criteriaspecifically“NPAT/
Weightedaveragenumberofsharesonissue”
■ 50%issuemeasuredonTotalShareholderreturn(TSR)criteria.Thiscompares
thesharepriceanddividendsthroughthemeasurementperiodtotheASXsmall
industrialsindex.
2024 Plan:
■ 50%issuemeasuredonEarningspershare(EPS)criteriaspecifically“NPAT/
Weightedaveragenumberofsharesonissue”
■ 50%issuemeasuredonTotalShareholderreturn(TSR)criteria.Thiscompares
thesharepriceanddividendsthroughthemeasurementperiodtotheASXsmall
industrialsindex.
Remuneration Report – Audited for the year ending 30 June 2022Acrow Annual Report 202233
Long Term Variable Remuneration Plan (LTVR)
Aspect
Plan Rules, Offers and Comments
Performance hurdles
ThevestingoftheTSRPerformanceRightswillbedeterminedbyreferencetothe
followingscale,inrelationtotheMeasurementPeriod:
Performance Level
Company’s Annulised TSR Compared to
the Annualised TSR of the ASX Small
Industrials total Return Index
% of Tranche
Vesting
StretchandAbove
IndexTSR+160%TSRCAGR
BetweenTarget
and Stretch
Target
BetweenThreshold
and Target
Threshold
BelowThreshold
>130%IndexTSR,
<160%TSRCAGR
100%
Pro-rata
130%IndexTSR
50%
>IndexTSR,<130%TSRCAGR
Pro-rata
IndexTSR
<IndexTSR
0%
0%
TSRisthesumofSharepriceappreciationanddividends(assumedtobereinvested
inShares)duringtheMeasurementPeriod.Itisannualisedforthepurposesof
theabovevestingscale.CAGRisCompoundAnnualGrowthRate.TheCompany’s
annualisedTSRwillbecomparedwiththeannualisedTSRoftheIndex.
ThevestingofEPSPerformanceRightswillbedeterminedbyreferencetothe
followingscale,inrelationtotheMeasurementPeriod:
Performance Level
Earnings Per Share (EPS) CAGR
StretchandAbove
BetweenTarget
and Stretch
Target
BetweenThreshold
and Target
Threshold
BelowThreshold
20%
>10%,<20%
10%
>8%,<10%
8%
<8%
% of Tranche
Vesting
100%
Pro-rata
50%
Pro-rata
0%
0%
EPSgrowthwillbecalculatedastheCAGRrequiredfortheEPSintheyear
immediately prior to the commencement of the Measurement Period to equal
theEPSachievedinthefinalyearoftheMeasurementPeriod.TheEPSwillbe
calculatedasfollowsforeachyearofthecalculation:
Acrow Annual Report 202234
Long Term Variable Remuneration Plan (LTVR)
Aspect
Plan Rules, Offers and Comments
Performance hurdles
(continued)
NPAT EPS ÷ Time Weighted Average Issued Shares
■ NPATinanyperiodrelatingtotheplanwillbesignedoffbytheBoard.Thiswill
alsoinclude“base”capexbudgetedtoachievethebudgetedNPAT.
■ AnycapexacquiredabovebudgetwillrequirethetargetNPATadjustedfor
therelevantmeasurementyearsatarequiredreturnof40%weightedpost
taxforthetimeavailable(i.e.abovebudgetcapex40%returntimeavailable
during year).
■
IfanyM&Aactivityoccurs,theNPATwillbeadjustedinconsultationwith
the Board.
■ TheBoardhasdiscretionregardingwhetherornottoapproveadjustments
relatingtoNPATateachmeasurementperiod.
Options and Loan funded shares granted before FY2021
ConditionsofissueshavebeenincludedinpreviousRemunerationreports.For
KMP’sthevestingconditionsincludeminimumserviceperiodofoneyeartofour
yearsandvarioussharepricetargetswithexercisepriceof20centsto50cents.
AndrewCrowtherhas600,000outof1,200,000unitsofoptions(allwithexercise
priceof40centsperunit)vestedbutremainunexercisedaftertwoyearsofservice
periodbeforereportingdate.Theremaining600,000unitsconsistoftwofurther
tranchesfurtherequaltranchesvestingoverthreeandfouryearsofserviceperiods.
Gateway
TSRandEPSPerformanceRightsarenotsubjecttoagate,however,vestingabove
TargetinanyyearswillbesubjecttotheBoardsdiscretionaryapproval.
Measurement Period and
vesting dates
2023 Plan:1July2020to30June2023(3years)
2024 plan:1July2021to30June2024(3years)
Eachgrantistestedonthegrantperformancehurdlescriteriaattheendofthe
measurementperiod.
Vestingforeachsuccessfultrancheoccursonlyafterthesignedauditedfinancial
statementsarelodgedwiththeAustralianStockExchangerelevanttoeachplan.
Retesting
RetestingisnotcontemplatedunderthePlanRules.
Amountpayableforgrants
NoamountispayablebyparticipantsforgrantsofPerformanceRights
ExerciseofGrants
Performance Assessments
andAwardOutcomes
AwardPayment
ParticipantswillberequiredtosubmitanExerciseNoticeinrespectofvested
performancerightsinordertoconvertthemtoShares.EachRighthasaTerm
of15 yearsfromtheGrantDateandifnotexercisedwithinthatTermtheRights
will lapse.
At the end of each performance period, the Remuneration and Nomination
Committeeassessestherelevantperformancemeasuresanddeterminesthe
extenttowhichtheawardsshouldvest.Paymentismadebytheissuingortransfer
of shares.
Assessmentsandawarddeterminationsareperformedfollowingtheendofthe
MeasurementPeriodandtheauditingofCompanyaccounts.Awardswillgenerally
bepaidincashintheSeptemberfollowingtheendoftheMeasurementPeriod.
TheyaretobepaidthroughpayrollwithPAYGtaxdeductedasappropriate.There
arelimitedsituationswhereawardsmaybesatisfiedthroughtheissueofequity.
Deferralhasnotbeenintroducedduetothemixofshorttermandlong-term
incentivesbeingappropriatelyweighted.
Remuneration Report – Audited for the year ending 30 June 2022Acrow Annual Report 202235
Long Term Variable Remuneration Plan (LTVR)
Aspect
Plan Rules, Offers and Comments
CessationofEmployment
DuringaMeasurement
Period
ChangeofControl
Intheeventofcessationofemploymentduetodismissalforcause,allentitlements
inrelationtotheMeasurementPeriodareforfeited.
Intheeventofcessationofemploymentduetoresignation,allentitlementsin
relationtotheMeasurementPeriodareforfeited,unlesstheterminationisclassified
as“goodleaver”inthediscretionoftheBoard,inwhichcasetheBoardmaymake
anawardatthetimeofthetermination,orassessoutcomesatthenormaltime,
followingthetermination.
Ifachangeofcontroloccurspriortothevestingofanaward,thentheBoardmay
determineinitsabsolutediscretionwhetherallorsomeofaparticipant’sunvested
awardvest,lapse,isforfeited,orcontinues.
5 Proforma Executive Remuneration for FY2022 (non-statutory disclosure)
– unaudited
ThedisclosuresrequiredundertheCorporationsAct(includingregulations)andpreparedinaccordancewith
applicableaccountingstandards,donotprovideshareholderswithanunderstandingoftheintendedremuneration
inagivenyear.Forexample,theLTVRdisclosedisnotreflectiveoftheremunerationopportunityfortheyearbeing
reportedon,duetotherequirementsofAASB2.Therefore,thefollowingtableisprovidedtoensurethatshareholders
haveanaccurateunderstandingoftheBoard’sintentionregardingtheremunerationofferedtoexecutivesduring
FY2022.Thevaluespresentedreflecttheremunerationforafullyeari.e.ignoringanypart-yearreportingimpact.
Position
Incumbent
Fixed Package
including
super1
Target STI2
LTVR
Opportunity
Total Value
of Package
ExecutiveDirectorand
ChiefExecutiveOfficer
Steven Boland
$553,519
$276,760
$247,922
$1,078,201
ChiefFinancialOfficer
AndrewCrowther
$327,818
$98,346
$93,706
$519,870
ExecutiveDirector
MargaretProkop(resigned
31December2021)
$83,345
–
–
$83,345
1 Packageincludescarallowanceandsuperannuation.
2 WithStevenBoland(CEO),STIiscappedat50%ofhispackage;withAndrewCrowther(CFO)STIiscappedat30%ofhispackagesubject
toachievingindividualKPIsandperformancetargets.
Acrow Annual Report 202236
d
o
i
r
e
P
2
2
0
2
Y
F
l
d
e
t
e
p
m
o
C
e
h
t
f
o
t
c
e
p
s
e
R
n
i
s
e
m
o
c
t
u
O
n
o
i
t
a
r
e
n
u
m
e
R
d
n
a
s
e
v
i
t
n
e
c
n
I
d
e
d
r
a
w
A
/
d
e
t
s
e
V
6
d
e
t
i
d
u
a
n
U
–
)
e
r
u
s
o
c
s
d
l
i
y
r
o
t
u
t
a
t
s
n
o
n
(
-
n
o
i
t
a
r
e
n
u
m
e
r
l
a
u
t
c
a
e
h
t
t
a
h
w
i
l
i
f
o
g
n
d
n
a
t
s
r
e
d
n
u
r
a
e
c
a
n
a
t
b
o
o
t
s
r
e
d
o
h
e
r
a
h
s
r
o
f
t
l
u
c
fi
f
i
d
t
i
l
e
k
a
m
s
d
r
a
d
n
a
t
s
g
n
i
t
n
u
o
c
c
a
d
n
a
s
t
n
e
m
e
r
i
u
q
e
r
e
r
u
s
o
c
s
d
y
r
o
t
u
t
a
t
s
e
h
T
l
i
i
h
c
h
w
o
t
e
m
o
c
t
u
o
e
c
n
a
m
r
o
f
r
e
p
f
o
r
a
e
y
e
h
t
o
t
k
c
a
b
s
e
m
o
c
t
u
o
e
s
e
h
t
s
g
n
i
r
b
e
b
a
t
g
n
w
o
i
l
l
l
o
f
e
h
T
.
d
o
i
r
e
p
g
n
i
t
r
o
p
e
r
n
e
v
g
a
o
t
n
o
i
t
a
e
r
n
i
l
i
e
r
e
w
s
e
v
i
t
u
c
e
x
e
r
o
f
s
e
m
o
c
t
u
o
g
n
i
t
s
e
V
5
d
o
i
r
e
P
1
2
6
8
9
$
,
m
o
r
f
I
T
L
d
e
t
s
e
V
n
o
n
i
e
g
n
a
h
C
g
n
i
r
u
D
e
u
a
V
l
s
e
s
s
o
L
/
s
n
a
G
i
l
e
u
a
V
l
a
t
o
T
R
V
T
L
e
g
a
k
c
a
P
f
o
4
e
u
a
V
l
%
%
3
I
T
S
d
e
t
i
e
f
r
o
f
d
e
t
s
e
v
I
T
S
l
a
u
t
c
A
y
r
a
r
o
p
m
e
T
2
n
o
i
t
a
c
o
l
e
r
1
r
e
p
u
s
i
g
n
d
u
l
c
n
i
I
T
S
e
g
a
k
c
a
P
d
e
x
i
F
t
n
e
b
m
u
c
n
I
n
o
i
t
i
s
o
P
s
e
m
o
c
t
u
O
I
T
L
d
n
a
I
T
S
.
l
d
e
t
e
p
m
o
c
s
a
w
,
7
0
5
5
3
0
1
$
,
,
6
5
1
8
0
1
$
%
0
%
0
0
1
,
0
6
7
6
7
2
$
2
7
0
7
9
$
,
,
9
1
5
3
5
5
$
l
d
n
a
o
B
n
e
v
e
t
S
d
n
a
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
r
e
c
fi
f
O
e
v
i
t
u
c
e
x
E
f
e
h
C
i
–
5
4
3
3
8
$
,
–
7
1
9
1
6
$
,
,
7
2
0
3
6
4
$
3
8
2
1
4
$
,
%
4
–
–
%
6
9
–
,
6
2
9
3
9
$
–
–
.
2
2
0
2
Y
F
e
h
t
f
o
d
n
e
e
h
t
g
n
w
o
i
l
l
l
o
f
e
b
a
y
a
p
d
n
a
d
e
t
a
u
c
a
c
d
r
a
w
a
I
l
l
T
S
l
a
t
o
t
e
h
t
f
o
e
u
a
v
e
h
t
s
l
i
i
s
h
T
3
,
8
1
8
7
2
3
$
r
e
h
t
w
o
r
C
w
e
r
d
n
A
r
e
c
fi
f
O
l
i
i
a
c
n
a
n
F
f
e
h
C
i
)
1
2
0
2
r
e
b
m
e
c
e
D
1
3
5
4
3
3
8
$
,
i
d
e
n
g
s
e
r
(
p
o
k
o
r
P
t
e
r
a
g
r
a
M
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
.
1
2
0
2
r
e
b
m
e
v
o
N
n
i
d
e
s
a
e
c
t
a
h
t
n
o
i
t
a
d
o
m
m
o
c
c
a
y
r
a
r
o
p
m
e
t
s
e
d
u
c
n
l
I
2
.
n
o
i
t
a
u
n
n
a
r
e
p
u
s
d
n
a
e
c
n
a
w
o
l
l
a
r
a
c
s
e
d
u
c
n
l
i
i
d
a
p
e
g
a
k
c
a
P
1
r
o
f
d
n
a
;
i
s
e
r
a
h
s
s
a
d
e
s
c
r
e
x
e
d
n
a
d
e
t
s
e
v
e
r
e
w
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
p
f
o
s
t
i
n
u
0
0
9
5
9
4
,
,
l
d
n
a
o
B
n
e
v
e
t
S
r
o
F
.
e
v
o
b
a
e
h
t
n
i
i
l
d
e
s
o
c
s
d
n
e
e
b
e
v
a
h
2
2
0
2
Y
F
n
i
i
d
e
s
c
r
e
x
e
d
n
a
d
e
t
s
e
v
t
a
h
t
s
I
T
L
y
n
O
l
4
.
l
e
u
a
v
t
n
a
r
g
e
h
t
s
s
e
l
g
n
i
t
s
e
v
f
o
e
t
a
d
e
h
t
n
o
e
c
i
r
p
e
r
a
h
s
P
A
W
V
y
a
d
-
5
e
h
t
y
b
d
e
i
l
,
p
i
t
l
u
m
2
2
0
2
Y
F
n
i
d
e
t
s
e
v
t
a
h
t
s
t
h
g
i
r
I
T
L
f
o
r
e
b
m
u
n
e
h
t
s
i
i
s
h
T
5
.
i
s
e
r
a
h
s
s
a
d
e
s
c
r
e
x
e
d
n
a
d
e
t
s
e
v
e
r
e
w
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
p
s
t
i
n
u
0
0
5
7
4
2
,
,
r
e
h
t
w
o
r
C
w
e
r
d
n
A
.
i
l
w
o
e
b
n
e
v
g
e
r
a
2
2
0
2
Y
F
r
o
f
s
e
m
o
c
t
u
o
s
u
n
o
b
e
v
i
t
n
e
c
n
i
m
r
e
t
-
t
r
o
h
s
e
h
t
o
t
e
s
i
r
e
v
a
g
t
a
h
t
e
c
n
a
m
r
o
f
r
e
p
f
o
s
t
n
e
m
s
s
e
s
s
a
e
h
t
g
n
d
r
a
g
e
r
s
i
l
i
a
t
e
D
i
g
n
i
t
s
e
t
e
c
n
a
m
r
o
f
r
e
p
h
c
h
w
g
n
i
r
u
d
r
a
e
y
e
h
t
r
o
f
n
o
i
t
a
r
e
n
u
m
e
r
e
h
t
f
o
t
r
a
p
g
n
e
b
s
a
d
e
t
n
e
s
e
r
p
s
i
i
I
T
L
.
e
.
i
,
d
o
i
r
e
p
g
n
i
t
r
o
p
e
r
e
h
t
s
i
i
h
c
h
w
d
n
a
,
l
s
e
t
a
e
r
e
m
o
c
t
u
o
d
r
a
w
a
e
h
t
Remuneration Report – Audited for the year ending 30 June 2022Acrow Annual Report 2022
37
7 Performance Outcomes for FY2022
7.1 Company Performance
ThefollowingoutlinestheperformanceoftheCompanyovertheFY2016andFY2022periodinaccordancewiththe
requirementsoftheCorporationsAct:
Corporate Performance Measures
FY End Date
Revenue
Tax Share Price
Profit/
(loss) after
Change in
Share Price
Total
Dividend
per Share3
30June2022
$148,345,521 $15,694,168
30June2021
$105,743,623
$3,962,998
30June2020
$81,681,600
$3,013,023
30June2019
$68,858,910
$4,948,715
30June20181
$15,478,995 $10,510,658
$0.505
$0.375
$0.315
$0.300
$0.290
$0.130
$0.060
$0.015
$0.010
$0.170
30June2017
30June20162
$0
$0
$(613,395)
$0.120
$(0.06)
$8,468,607
$0.180
n/a
$0.024
$0.018
$0.010
$0.015
Nil
Nil
Nil
ST change in Shareholder
Value over 1-year value
(SP increase + Dividends)
Amount
$0.154
$0.078
$0.025
$0.025
$0.170
$(0.06)
n/a
%
41%
25%
8%
9%
142%
(33%)
n/a
1 Theabove30June2018representsthree-monthsconsolidatedresultsinceAcrow’sacquisitionoftheAcrowHoldingsGroupfromApril18
toJune2018.
2 TheCompanywasnotlistedbetweenJuly2013toApril2016andhencenofurtherhistoricalresultsprovided.
3 Dividendspaidarethecashamount(postfranking).
Links Between Performance and Reward
7.2
Including STI and LTVR Determinations
long-termmeasurementperiodandvestingconditions
thatareyettobecompleted/assessed.
TheremunerationofexecutiveKMPisintendedtobe
composedofthreepartsasoutlinedearlier,being:
■ FixedPackage,whichisnotintendedtovarywith
performance,butwhichtendstoincreaseasthescale
ofthebusinessincreases(i.e.following success),
■ STIwhichisintendedtovarywithindicatorsofannual
Companyandindividualperformance,and
■
LTVRwhichisalsointendedtodeliveravariable
rewardbasedonlong-termmeasuresof
Company performance.
IfSTIisachieved,itispaidaftertheendofthefinancial
perioditrelatedto.Thislevelofpotentialawardwas
consideredappropriateundertheSTIprocessasitstood
atthetime,andstronglylinkedtoperformance.
FollowingtheendofFY2022,reportsontheCompany’s
activitiesduringtheyearwerepreparedforthe
Board.TheBoardthenassessedtheextenttowhich
expectationshadbeenmetorexceededinrelationto
theCompanyandeachrole,tocalculatethetotalaward
payable.ThisincludedassessedNPAT,underlying
EBITDAandEPSgrowth.
Duringthereportingperiod,grantsofequityweremade
inrelationtotheLTVRschemeaspartofremuneration
forFY2022butdidnotvestduetothepresenceofthe
Links Between Company Strategy
7.3
and Remuneration
TheCompanyintendstoattractthesuperiortalent
requiredtosuccessfullyimplementtheCompany’s
strategiesatareasonableandappropriatelyvariable
cost by:
■ positioningFixedPackages(thefixedelement)
aroundrelevantmarketdatabenchmarkswhenthey
areundertaken,and
■
supplementingtheFixedPackagewithat-risk
remuneration and incentives that motivate executive
focuson:
– shorttomid-termobjectiveslinkedtothestrategy
via annual performance assessments, and
–
longtermvaluecreationforshareholdersby
linkingamaterialcomponentofremunerationto
those factors that shareholders have expressed
shouldbethelong-termfocusofexecutivesand
theBoard,suchassharepriceappreciation.
Totheextentappropriate,theCompanylinks
strategic implementation and measures of success
ofthestrategy, directlytoincentivesinthewaythat
performanceisassessed.
Acrow Annual Report 202238
e
h
t
d
n
a
r
a
e
y
e
h
t
g
n
i
r
u
d
s
e
g
n
a
h
c
,
r
a
e
y
e
h
t
g
n
i
r
u
d
n
a
p
)
l
R
V
T
L
(
n
o
i
t
a
r
e
n
u
m
e
r
e
b
a
i
r
a
v
m
r
e
t
-
g
n
o
l
l
e
h
t
r
e
d
n
u
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
p
d
e
t
n
a
r
g
n
e
e
b
e
v
a
h
s
e
e
y
o
p
m
e
d
e
t
c
e
e
s
y
n
O
l
l
l
n
o
i
t
a
r
e
n
u
m
e
r
s
a
d
e
t
n
a
r
g
s
e
i
t
i
u
q
e
f
o
r
e
b
m
u
N
1
.
8
y
t
i
u
q
E
P
M
K
8
r
e
b
m
u
N
0
3
t
a
d
l
e
h
2
2
0
2
e
n
u
J
s
r
e
h
t
O
/
e
s
a
h
c
r
u
P
)
l
a
s
o
p
s
i
D
(
d
n
a
d
e
t
s
e
V
i
i
g
n
n
a
m
e
R
d
n
a
d
e
t
s
e
V
d
e
s
i
c
r
e
x
e
n
U
d
e
s
i
c
r
e
x
E
d
e
t
i
e
f
r
o
F
2
2
Y
F
d
e
t
n
a
r
G
1
2
0
2
y
l
u
J
1
r
e
b
m
u
N
t
a
d
l
e
H
.
s
w
o
l
l
o
f
s
a
e
r
a
e
t
a
d
g
n
i
t
r
o
p
e
r
t
a
d
e
h
e
c
n
a
a
b
l
l
:
s
e
v
i
t
u
c
e
x
E
r
e
b
m
u
N
r
e
b
m
u
N
r
e
b
m
u
N
r
e
b
m
u
N
r
e
b
m
u
N
r
e
b
m
u
N
r
e
b
m
u
N
–
–
0
0
0
0
1
5
,
,
0
0
0
2
0
1
1
,
,
2
6
5
4
2
5
4
,
–
–
–
–
–
–
–
–
6
5
3
7
9
,
0
8
9
9
7
3
,
–
–
,
0
0
0
0
0
2
1
,
,
0
9
0
5
9
3
1
,
–
–
–
–
,
4
7
5
0
6
2
4
7
0
3
1
,
–
–
–
–
,
2
5
2
7
7
8
1
1
,
–
–
–
–
,
5
6
9
5
9
5
–
–
–
–
–
–
–
–
–
–
,
8
7
4
9
6
8
0
2
,
5
9
3
6
0
7
,
0
8
9
9
7
3
,
0
0
0
0
0
6
,
–
–
–
–
–
–
–
0
0
0
0
0
6
,
–
–
–
0
0
9
5
9
4
,
–
–
–
–
–
–
–
–
–
–
)
0
0
9
5
9
4
(
,
)
0
0
1
6
0
6
(
,
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
0
0
5
7
4
2
,
–
–
–
–
–
–
–
–
–
–
–
–
)
0
0
6
8
0
9
(
,
0
9
0
5
4
8
,
–
–
–
–
–
–
)
0
0
5
7
4
2
(
,
)
0
0
5
2
0
3
(
,
0
9
0
5
4
8
,
2
2
-
n
u
J
-
1
0
–
–
–
–
–
–
–
–
e
t
a
D
d
e
t
n
a
r
G
0
0
0
0
1
5
,
s
e
r
a
h
S
n
a
o
L
–
s
n
o
i
t
p
O
r
e
b
m
u
N
t
n
e
m
u
r
t
s
n
I
e
m
a
N
–
s
e
r
a
h
S
d
e
w
o
r
c
s
E
l
d
n
a
o
B
n
e
v
e
t
S
,
0
0
0
4
0
2
2
,
–
–
,
6
2
3
1
5
5
3
,
,
0
0
0
0
0
2
1
,
–
–
–
–
–
,
0
0
0
0
0
1
1
,
,
7
8
2
1
8
2
1
1
,
,
3
1
6
6
4
8
9
1
,
i
s
t
h
g
R
e
c
n
a
m
r
o
f
r
e
P
*
s
e
r
a
h
S
d
e
t
c
i
r
t
s
e
r
n
U
s
e
r
a
h
S
d
e
w
o
r
c
s
E
r
e
h
t
w
o
r
C
w
e
r
d
n
A
i
s
t
h
g
R
e
c
n
a
m
r
o
f
r
e
P
s
e
r
a
h
S
d
e
t
c
i
r
t
s
e
r
n
U
s
e
r
a
h
S
n
a
o
L
s
n
o
i
t
p
O
s
e
r
a
h
S
d
e
w
o
r
c
s
E
p
o
k
o
r
P
t
e
r
a
g
r
a
M
i
s
t
h
g
R
e
c
n
a
m
r
o
f
r
e
P
s
e
r
a
h
S
d
e
t
c
i
r
t
s
e
r
n
U
s
e
r
a
h
S
n
a
o
L
s
n
o
i
t
p
O
)
1
2
0
2
r
e
b
m
e
c
e
D
1
3
d
e
n
g
s
e
r
(
i
.
s
n
o
i
t
c
i
r
t
s
e
r
l
a
s
o
p
s
d
o
n
i
,
s
e
r
a
h
s
y
r
a
n
d
r
o
p
u
-
d
a
p
i
i
:
s
e
r
a
h
s
d
e
t
c
i
r
t
s
e
r
n
U
*
S
L
A
T
O
T
Remuneration Report – Audited for the year ending 30 June 2022Acrow Annual Report 2022
39
–
0
0
0
0
9
,
0
0
0
0
0
2
,
–
,
4
6
4
3
5
7
–
–
–
–
8
0
2
6
1
4
,
–
–
–
–
0
0
0
0
0
2
,
–
–
–
0
0
0
5
2
5
,
,
3
9
4
2
1
1
1
1
,
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
0
0
0
0
0
2
,
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
r
e
b
m
u
N
0
3
t
a
d
l
e
h
2
2
0
2
e
n
u
J
s
r
e
h
t
O
/
e
s
a
h
c
r
u
P
)
l
a
s
o
p
s
i
D
(
d
n
a
d
e
t
s
e
V
i
i
g
n
n
a
m
e
R
d
n
a
d
e
t
s
e
V
d
e
s
i
c
r
e
x
e
n
U
d
e
s
i
c
r
e
x
E
d
e
t
i
e
f
r
o
F
2
2
Y
F
d
e
t
n
a
r
G
r
e
b
m
u
N
r
e
b
m
u
N
r
e
b
m
u
N
r
e
b
m
u
N
r
e
b
m
u
N
r
e
b
m
u
N
r
e
b
m
u
N
e
t
a
D
d
e
t
n
a
r
G
1
2
0
2
y
l
u
J
1
r
e
b
m
u
N
t
a
d
l
e
H
.
2
2
0
2
Y
F
n
i
s
n
o
i
t
p
o
d
e
t
n
a
r
g
n
e
e
b
e
v
a
h
D
E
N
o
N
’
:
s
D
E
N
0
0
0
5
2
5
,
s
e
r
a
h
S
n
a
o
L
r
e
b
m
u
N
t
n
e
m
u
r
t
s
n
I
e
m
a
N
–
s
e
r
a
h
S
d
e
w
o
r
c
s
E
n
e
k
c
n
a
L
r
e
t
e
P
–
–
–
0
0
0
0
9
,
0
0
0
0
0
2
,
,
3
9
4
2
1
1
1
1
,
i
s
t
h
g
R
e
c
n
a
m
r
o
f
r
e
P
s
e
r
a
h
S
d
e
t
c
i
r
t
s
e
r
n
U
s
n
o
i
t
p
O
s
e
r
a
h
S
d
e
w
o
r
c
s
E
l
r
o
y
a
T
g
g
e
r
G
s
e
r
a
h
S
n
a
o
L
s
n
o
i
t
p
O
)
1
2
0
2
r
e
b
m
e
v
o
N
2
2
d
e
n
g
s
e
r
(
i
–
i
s
t
h
g
R
e
c
n
a
m
r
o
f
r
e
P
,
4
6
4
3
5
7
s
e
r
a
h
S
d
e
t
c
i
r
t
s
e
r
n
U
–
–
–
–
s
e
r
a
h
S
d
e
w
o
r
c
s
E
s
e
r
a
h
S
n
a
o
L
s
n
o
i
t
p
O
i
s
t
h
g
R
e
c
n
a
m
r
o
f
r
e
P
8
0
2
6
1
4
,
s
e
r
a
h
S
d
e
t
c
i
r
t
s
e
r
n
U
t
a
f
f
o
M
d
v
a
D
i
–
–
–
–
–
i
s
t
h
g
R
e
c
n
a
m
r
o
f
r
e
P
s
e
r
a
h
S
d
e
t
c
i
r
t
s
e
r
n
U
s
e
r
a
h
S
n
a
o
L
s
n
o
i
t
p
O
r
e
b
m
e
t
p
e
S
1
i
d
e
t
n
o
p
p
a
(
)
1
2
0
2
s
e
r
a
h
S
d
e
w
o
r
c
s
E
n
o
b
i
l
l
i
A
e
n
a
e
M
l
Acrow Annual Report 2022
40
r
e
b
m
u
N
0
3
t
a
d
l
e
h
2
2
0
2
e
n
u
J
s
r
e
h
t
O
/
e
s
a
h
c
r
u
P
)
l
a
s
o
p
s
i
D
(
d
n
a
d
e
t
s
e
V
i
i
g
n
n
a
m
e
R
d
n
a
d
e
t
s
e
V
d
e
s
i
c
r
e
x
e
n
U
d
e
s
i
c
r
e
x
E
d
e
t
i
e
f
r
o
F
2
2
Y
F
d
e
t
n
a
r
G
1
2
0
2
y
l
u
J
1
r
e
b
m
u
N
t
a
d
l
e
H
r
e
b
m
u
N
r
e
b
m
u
N
r
e
b
m
u
N
r
e
b
m
u
N
r
e
b
m
u
N
r
e
b
m
u
N
r
e
b
m
u
N
e
t
a
D
d
e
t
n
a
r
G
r
e
b
m
u
N
t
n
e
m
u
r
t
s
n
I
e
m
a
N
–
–
–
–
0
0
0
0
1
,
,
5
6
1
7
0
3
3
1
,
–
–
–
–
–
–
–
–
–
–
0
0
0
0
1
,
0
0
0
0
1
2
,
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
,
5
6
1
7
9
0
3
1
,
i
s
t
h
g
R
e
c
n
a
m
r
o
f
r
e
P
s
e
r
a
h
S
d
e
t
c
i
r
t
s
e
r
n
U
s
e
r
a
h
S
d
e
w
o
r
c
s
E
t
r
u
o
c
f
e
L
e
i
r
u
a
L
s
e
r
a
h
S
n
a
o
L
s
n
o
i
t
p
O
)
1
2
0
2
r
e
b
o
t
c
O
1
i
d
e
t
n
o
p
p
a
(
S
L
A
T
O
T
n
o
i
t
a
r
e
n
u
m
e
r
s
a
d
e
t
n
a
r
g
s
e
i
t
i
u
q
e
f
o
e
u
a
V
2
.
8
l
s
e
v
i
t
u
c
e
x
E
l
e
u
a
V
n
M
i
–
–
–
–
–
e
b
o
t
s
r
a
e
Y
d
e
s
n
e
p
x
E
e
r
u
t
u
F
n
i
–
–
–
–
–
l
e
u
a
V
x
a
M
e
b
o
t
s
r
a
e
Y
d
e
s
n
e
p
x
E
e
r
u
t
u
F
n
i
l
e
u
a
V
n
i
l
e
u
a
V
d
e
s
n
e
p
x
E
s
t
n
a
r
G
y
t
i
u
q
E
2
2
0
2
)
8
9
7
4
6
$
(
,
8
9
7
4
6
$
,
8
9
7
4
6
$
,
0
0
5
5
7
2
,
2
5
3
2
0
.
5
3
-
l
u
J
-
1
3
0
2
-
v
o
N
0
3
-
)
4
0
1
2
7
$
(
,
,
0
6
2
0
8
1
$
,
0
6
2
0
8
1
$
0
0
5
6
2
8
,
1
8
1
2
0
.
5
3
-
l
u
J
-
1
3
0
2
-
v
o
N
0
3
-
2
2
Y
F
n
i
s
r
a
e
Y
t
n
a
r
G
t
a
s
t
i
n
U
f
o
t
i
n
U
r
e
p
e
t
a
D
d
e
s
n
e
p
x
E
s
u
o
i
v
e
r
P
l
e
u
a
V
l
a
t
o
T
r
e
b
m
u
N
l
e
u
a
V
r
i
a
F
y
r
i
p
x
E
t
n
a
r
G
e
t
a
D
e
p
y
T
e
l
o
R
e
m
a
N
0
9
3
3
3
$
,
,
4
5
5
0
3
$
4
4
9
3
6
$
,
0
0
5
5
7
2
,
1
2
3
2
0
.
5
3
-
l
u
J
-
1
3
0
2
-
v
o
N
0
3
-
e
c
n
a
m
r
o
f
r
e
P
9
6
0
6
9
$
,
0
1
9
7
8
$
,
,
9
7
9
3
8
1
$
0
0
5
6
2
8
,
6
2
2
2
0
.
5
3
-
l
u
J
-
1
3
0
2
-
v
o
N
0
3
-
s
t
h
g
R
i
e
v
i
t
u
c
e
x
E
f
e
h
C
i
d
n
a
r
o
t
c
e
r
i
D
r
e
c
fi
f
O
–
1
2
6
4
5
$
,
1
2
6
4
5
$
,
0
0
0
0
1
5
,
1
7
0
1
0
.
3
2
-
r
a
M
-
7
2
8
1
-
r
a
M
-
7
2
s
e
r
a
h
S
n
a
o
L
e
v
i
t
u
c
e
x
E
l
d
n
a
o
B
n
e
v
e
t
S
.
l
e
b
a
t
l
w
o
e
b
e
h
t
n
i
n
w
o
h
s
s
a
s
t
s
o
c
t
a
d
e
u
a
v
e
r
e
w
h
c
h
w
l
i
r
a
e
y
e
h
t
g
n
i
r
u
d
n
a
p
)
l
R
V
T
L
(
n
o
i
t
a
r
e
n
u
m
e
r
e
b
a
i
r
a
v
m
r
e
t
-
g
n
o
l
l
e
h
t
r
e
d
n
u
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
p
d
e
t
n
a
r
g
n
e
e
b
e
v
a
h
s
e
e
y
o
p
m
e
d
e
t
c
e
e
s
y
n
O
l
l
l
Remuneration Report – Audited for the year ending 30 June 2022Acrow Annual Report 2022
41
3
7
1
3
8
$
,
3
7
1
3
8
$
,
5
1
6
6
$
,
–
4
8
5
7
8
$
,
0
5
9
6
$
,
2
4
9
7
7
$
,
2
4
9
7
7
$
,
2
9
0
3
$
,
–
5
4
0
8
8
$
,
7
9
4
3
$
,
–
–
–
–
,
9
8
8
7
6
1
$
,
8
1
5
3
4
3
$
,
3
9
7
3
2
$
,
8
1
0
9
0
6
$
,
3
3
7
4
6
1
1
$
,
,
0
9
0
9
5
8
5
,
8
8
7
9
8
$
,
,
2
3
3
9
0
2
9
8
2
4
0
.
7
3
-
n
u
J
-
0
3
2
2
-
n
u
J
-
1
0
e
c
n
a
m
r
o
f
r
e
P
4
3
5
4
9
$
,
,
2
3
3
9
0
2
6
1
5
4
0
.
7
3
-
n
u
J
-
0
3
2
2
-
n
u
J
-
1
0
4
3
0
1
8
$
,
3
1
2
3
1
2
,
1
0
8
3
0
.
7
3
-
n
u
J
-
0
3
2
2
-
n
u
J
-
1
0
2
4
5
1
9
$
,
3
1
2
3
1
2
,
3
9
2
4
0
.
7
3
-
n
u
J
-
0
3
2
2
-
n
u
J
-
1
0
s
t
h
g
R
i
1
1
3
$
1
1
3
$
4
9
0
7
$
,
6
9
8
3
1
$
,
1
0
3
1
2
$
,
0
0
0
0
0
3
,
0
1
7
0
0
.
4
2
-
l
u
J
-
6
1
9
1
-
l
u
J
-
6
1
3
6
4
6
$
,
3
6
4
6
$
,
1
9
1
6
$
,
8
2
1
2
1
$
,
2
8
7
4
2
$
,
0
0
0
0
0
3
,
6
2
8
0
0
.
4
2
-
l
u
J
-
6
1
9
1
-
l
u
J
-
6
1
–
–
–
–
–
–
–
–
)
0
8
9
3
2
$
(
,
0
8
9
3
2
$
,
0
8
9
3
2
$
,
0
0
5
7
3
1
,
4
4
7
1
0
.
5
3
-
l
u
J
-
1
3
0
2
-
l
u
J
-
1
3
)
2
2
5
7
2
$
(
,
5
0
8
8
6
$
,
5
0
8
8
6
$
,
0
0
5
2
1
4
,
8
6
6
1
0
.
5
3
-
l
u
J
-
1
3
0
2
-
l
u
J
-
1
3
9
9
3
2
1
$
,
7
4
3
1
1
$
,
6
4
7
3
2
$
,
0
0
5
7
3
1
,
7
2
7
1
0
.
5
3
-
l
u
J
-
1
3
0
2
-
l
u
J
-
1
3
e
c
n
a
m
r
o
f
r
e
P
1
3
5
6
3
$
,
9
2
4
3
3
$
,
0
6
9
9
6
$
,
0
0
5
2
1
4
,
6
9
6
1
0
.
5
3
-
l
u
J
-
1
3
0
2
-
l
u
J
-
1
3
s
t
h
g
R
i
–
–
–
–
–
,
3
4
8
0
1
$
,
3
4
8
0
1
$
0
0
0
0
0
3
,
1
6
3
0
0
.
4
2
-
l
u
J
-
6
1
9
1
-
l
u
J
-
6
1
s
n
o
i
t
p
O
l
i
i
a
c
n
a
n
F
f
e
h
C
i
9
6
3
$
7
4
4
6
1
$
,
6
1
8
6
1
$
,
0
0
0
0
0
3
,
1
6
5
0
0
.
4
2
-
l
u
J
-
6
1
9
1
-
l
u
J
-
6
1
r
e
c
fi
f
O
r
e
h
t
w
o
r
C
w
e
r
d
n
A
S
L
A
T
O
T
l
e
u
a
V
n
M
i
e
b
o
t
s
r
a
e
Y
d
e
s
n
e
p
x
E
e
r
u
t
u
F
n
i
l
e
u
a
V
x
a
M
e
b
o
t
s
r
a
e
Y
d
e
s
n
e
p
x
E
e
r
u
t
u
F
n
i
l
e
u
a
V
n
i
l
e
u
a
V
d
e
s
n
e
p
x
E
s
t
n
a
r
G
y
t
i
u
q
E
2
2
0
2
2
2
Y
F
n
i
s
r
a
e
Y
t
n
a
r
G
t
a
s
t
i
n
U
f
o
t
i
n
U
r
e
p
e
t
a
D
d
e
s
n
e
p
x
E
s
u
o
i
v
e
r
P
l
e
u
a
V
l
a
t
o
T
r
e
b
m
u
N
l
e
u
a
V
r
i
a
F
y
r
i
p
x
E
t
n
a
r
G
e
t
a
D
e
p
y
T
e
l
o
R
e
m
a
N
Acrow Annual Report 2022
42
l
e
u
a
V
n
M
i
e
b
o
t
s
r
a
e
Y
d
e
s
n
e
p
x
E
e
r
u
t
u
F
n
i
l
e
u
a
V
x
a
M
e
b
o
t
s
r
a
e
Y
d
e
s
n
e
p
x
E
e
r
u
t
u
F
n
i
l
e
u
a
V
n
i
l
e
u
a
V
d
e
s
n
e
p
x
E
s
t
n
a
r
G
y
t
i
u
q
E
1
2
0
2
1
2
Y
F
n
i
s
r
a
e
Y
t
n
a
r
G
t
a
s
t
i
n
U
f
o
t
i
n
U
r
e
p
e
t
a
D
d
e
s
n
e
p
x
E
s
u
o
i
v
e
r
P
l
e
u
a
V
l
a
t
o
T
r
e
b
m
u
N
l
e
u
a
V
r
i
a
F
y
r
i
p
x
E
t
n
a
r
G
e
t
a
D
e
p
y
T
e
l
o
R
e
m
a
N
–
–
–
1
2
6
4
5
$
,
1
2
6
4
5
$
,
0
0
0
0
1
5
,
1
7
0
1
0
.
3
2
-
r
a
M
-
7
2
8
1
-
r
a
M
-
7
2
s
e
r
a
h
S
n
a
o
L
e
v
i
t
u
c
e
x
E
l
d
n
a
o
B
n
e
v
e
t
S
–
–
–
–
–
–
–
0
9
3
3
3
$
,
0
9
3
3
3
$
,
,
4
5
5
0
3
$
9
6
0
6
9
$
,
0
1
9
7
8
$
,
8
9
7
4
6
$
,
,
0
6
2
0
8
1
$
–
–
–
–
8
9
7
4
6
$
,
0
0
5
5
7
2
,
2
5
3
2
0
.
5
3
-
l
u
J
-
1
3
0
2
-
v
o
N
0
3
-
,
0
6
2
0
8
1
$
0
0
5
6
2
8
,
1
8
1
2
0
.
5
3
-
l
u
J
-
1
3
0
2
-
v
o
N
0
3
-
4
4
9
3
6
$
,
0
0
5
5
7
2
,
1
2
3
2
0
.
5
3
-
l
u
J
-
1
3
0
2
-
v
o
N
0
3
-
e
c
n
a
m
r
o
f
r
e
P
,
9
7
9
3
8
1
$
0
0
5
6
2
8
,
6
2
2
2
0
.
5
3
-
l
u
J
-
1
3
0
2
-
v
o
N
0
3
-
s
t
h
g
R
i
e
v
i
t
u
c
e
x
E
f
e
h
C
i
d
n
a
r
o
t
c
e
r
i
D
r
e
c
fi
f
O
,
7
1
2
6
6
$
,
7
1
8
8
9
1
$
,
8
3
2
3
2
5
$
,
0
8
7
5
8
$
,
5
3
8
7
0
8
$
,
0
0
0
4
1
0
5
,
9
6
3
$
9
6
3
$
6
9
3
8
$
,
1
5
0
8
$
,
6
1
8
6
1
$
,
0
0
0
0
0
3
,
1
6
5
0
0
.
4
2
-
l
u
J
-
6
1
9
1
-
l
u
J
-
6
1
5
0
4
7
$
,
5
0
4
7
$
,
4
9
0
7
$
,
2
0
8
6
$
,
1
0
3
1
2
$
,
0
0
0
0
0
3
,
0
1
7
0
0
.
4
2
-
l
u
J
-
6
1
9
1
-
l
u
J
-
6
1
4
5
6
2
1
$
,
4
5
6
2
1
$
,
1
9
1
6
$
,
7
3
9
5
$
,
2
8
7
4
2
$
,
0
0
0
0
0
3
,
6
2
8
0
0
.
4
2
-
l
u
J
-
6
1
9
1
-
l
u
J
-
6
1
9
9
3
2
1
$
,
9
9
3
2
1
$
,
7
4
3
1
1
$
,
–
–
–
1
3
5
6
3
$
,
9
2
4
3
3
$
,
–
–
0
8
9
3
2
$
,
5
0
8
8
6
$
,
–
–
–
–
6
4
7
3
2
$
,
0
0
5
7
3
1
,
7
2
7
1
0
.
5
3
-
l
u
J
-
1
3
0
2
-
l
u
J
-
1
3
e
c
n
a
m
r
o
f
r
e
P
0
6
9
9
6
$
,
0
0
5
2
1
4
,
6
9
6
1
0
.
5
3
-
l
u
J
-
1
3
0
2
-
l
u
J
-
1
3
0
8
9
3
2
$
,
0
0
5
7
3
1
,
4
4
7
1
0
.
5
3
-
l
u
J
-
1
3
0
2
-
l
u
J
-
1
3
5
0
8
8
6
$
,
0
0
5
2
1
4
,
8
6
6
1
0
.
5
3
-
l
u
J
-
1
3
0
2
-
l
u
J
-
1
3
s
t
h
g
R
i
r
e
c
fi
f
O
4
7
4
$
,
9
6
3
0
1
$
,
3
4
8
0
1
$
0
0
0
0
0
3
,
1
6
3
0
0
.
4
2
-
l
u
J
-
6
1
9
1
-
l
u
J
-
6
1
s
n
o
i
t
p
O
l
i
i
a
c
n
a
n
F
f
e
h
C
i
r
e
h
t
w
o
r
C
w
e
r
d
n
A
S
L
A
T
O
T
Remuneration Report – Audited for the year ending 30 June 2022Acrow Annual Report 2022
43
–
–
–
–
–
–
–
–
e
b
o
t
s
r
a
e
Y
d
e
s
n
e
p
x
E
e
r
u
t
u
F
n
i
l
e
u
a
V
n
M
i
–
–
–
–
e
b
o
t
s
r
a
e
Y
d
e
s
n
e
p
x
E
e
r
u
t
u
F
n
i
l
e
u
a
V
n
M
i
–
–
–
–
l
e
u
a
V
x
a
M
e
b
o
t
s
r
a
e
Y
d
e
s
n
e
p
x
E
e
r
u
t
u
F
n
i
l
e
u
a
V
x
a
M
e
b
o
t
s
r
a
e
Y
d
e
s
n
e
p
x
E
e
r
u
t
u
F
n
i
–
–
–
–
–
–
–
–
l
e
u
a
V
n
i
l
e
u
a
V
d
e
s
n
e
p
x
E
s
t
n
a
r
G
y
t
i
u
q
E
2
2
0
2
2
2
Y
F
n
i
s
r
a
e
Y
t
n
a
r
G
t
a
s
t
i
n
U
f
o
t
i
n
U
r
e
p
e
t
a
D
d
e
s
n
e
p
x
E
s
u
o
i
v
e
r
P
l
e
u
a
V
l
a
t
o
T
r
e
b
m
u
N
l
e
u
a
V
r
i
a
F
y
r
i
p
x
E
t
n
a
r
G
e
t
a
D
e
p
y
T
e
l
o
R
e
m
a
N
–
–
–
–
8
2
2
6
5
$
,
8
2
2
6
5
$
,
0
0
0
5
2
5
,
1
7
0
1
0
.
3
2
-
r
a
M
-
7
2
8
1
-
r
a
M
-
7
2
s
e
r
a
h
S
n
a
o
L
t
n
e
d
n
e
p
e
d
n
I
n
e
k
c
n
a
L
r
e
t
e
P
e
v
i
t
u
c
e
x
e
-
n
o
N
n
a
m
r
i
a
h
C
9
3
6
9
$
,
9
3
6
9
$
,
0
0
0
0
9
,
1
7
0
1
0
.
3
2
-
r
a
M
-
7
2
8
1
-
r
a
M
-
7
2
s
e
r
a
h
S
n
a
o
L
t
n
e
d
n
e
p
e
d
n
I
l
r
o
y
a
T
g
g
e
r
G
,
2
5
3
3
8
$
,
2
5
3
3
8
$
,
0
0
0
5
1
8
5
8
4
7
1
$
,
5
8
4
7
1
$
,
0
0
0
0
0
2
,
4
7
8
0
0
.
2
2
-
c
e
D
-
3
1
7
1
-
c
e
D
-
3
1
s
n
o
i
t
p
O
e
v
i
t
u
c
e
x
e
-
n
o
N
d
e
n
g
s
e
r
(
i
r
o
t
c
e
r
i
D
r
e
b
m
e
v
o
N
2
2
S
L
A
T
O
T
)
1
2
0
2
l
e
u
a
V
n
i
l
e
u
a
V
d
e
s
n
e
p
x
E
s
t
n
a
r
G
y
t
i
u
q
E
1
2
0
2
1
2
Y
F
n
i
s
r
a
e
Y
t
n
a
r
G
t
a
s
t
i
n
U
f
o
t
i
n
U
r
e
p
e
t
a
D
d
e
s
n
e
p
x
E
s
u
o
i
v
e
r
P
l
e
u
a
V
l
a
t
o
T
r
e
b
m
u
N
l
e
u
a
V
r
i
a
F
y
r
i
p
x
E
t
n
a
r
G
e
t
a
D
e
p
y
T
e
l
o
R
e
m
a
N
.
1
2
0
2
Y
F
n
i
s
n
o
i
t
p
o
d
e
t
n
a
r
g
n
e
e
b
e
v
a
h
D
E
N
o
N
.
2
2
0
2
Y
F
n
i
s
n
o
i
t
p
o
d
e
t
n
a
r
g
n
e
e
b
e
v
a
h
D
E
N
o
N
’
s
D
E
N
–
–
–
–
–
–
–
–
,
0
0
0
5
2
5
$
,
0
0
0
5
2
5
$
,
0
0
0
5
2
6
2
,
0
0
0
2
0
.
1
2
-
r
a
M
-
7
2
8
1
-
r
a
M
-
7
2
s
t
h
g
R
i
e
c
n
a
m
r
o
f
r
e
P
5
7
1
8
2
$
,
5
7
1
8
2
$
,
0
0
0
0
5
3
,
5
0
8
0
0
.
1
2
-
r
a
M
-
7
2
8
1
-
r
a
M
-
7
2
s
n
o
i
t
p
O
e
v
i
t
u
c
e
x
e
-
n
o
N
n
a
m
r
i
a
h
C
8
2
2
6
5
$
,
8
2
2
6
5
$
,
0
0
0
5
2
5
,
1
7
0
1
0
.
3
2
-
r
a
M
-
7
2
8
1
-
r
a
M
-
7
2
s
e
r
a
h
S
n
a
o
L
t
n
e
d
n
e
p
e
d
n
I
n
e
k
c
n
a
L
r
e
t
e
P
0
0
0
0
9
$
,
0
0
0
0
9
$
,
0
0
0
0
5
4
,
0
0
0
2
0
.
1
2
-
r
a
M
-
7
2
8
1
-
r
a
M
-
7
2
s
t
h
g
R
i
9
6
1
4
1
$
,
9
6
1
4
1
$
,
0
0
0
0
0
2
,
8
0
7
0
0
.
0
2
-
c
e
D
-
3
1
7
1
-
c
e
D
-
3
1
5
8
4
7
1
$
,
5
8
4
7
1
$
,
0
0
0
0
0
2
,
4
7
8
0
0
.
2
2
-
c
e
D
-
3
1
7
1
-
c
e
D
-
3
1
0
3
8
4
$
,
0
3
8
4
$
,
7
9
9
9
5
,
5
0
8
0
0
.
1
2
-
r
a
M
-
7
2
8
1
-
r
a
M
-
7
2
e
c
n
a
m
r
o
f
r
e
P
s
n
o
i
t
p
O
s
n
o
i
t
p
O
s
n
o
i
t
p
O
e
v
i
t
u
c
e
x
e
-
n
o
N
r
o
t
c
e
r
i
D
9
3
6
9
$
,
9
3
6
9
$
,
0
0
0
0
9
,
1
7
0
1
0
.
3
2
-
r
a
M
-
7
2
8
1
-
r
a
M
-
7
2
s
e
r
a
h
S
n
a
o
L
t
n
e
d
n
e
p
e
d
n
I
l
r
o
y
a
T
g
g
e
r
G
Acrow Annual Report 2022
44
l
e
u
a
V
n
M
i
e
b
o
t
s
r
a
e
Y
d
e
s
n
e
p
x
E
e
r
u
t
u
F
n
i
–
–
–
–
–
–
–
–
l
e
u
a
V
x
a
M
e
b
o
t
s
r
a
e
Y
d
e
s
n
e
p
x
E
e
r
u
t
u
F
n
i
l
e
u
a
V
n
i
l
e
u
a
V
d
e
s
n
e
p
x
E
s
t
n
a
r
G
y
t
i
u
q
E
1
2
0
2
1
2
Y
F
n
i
s
r
a
e
Y
t
n
a
r
G
t
a
s
t
i
n
U
f
o
t
i
n
U
r
e
p
e
t
a
D
d
e
s
n
e
p
x
E
s
u
o
i
v
e
r
P
l
e
u
a
V
l
a
t
o
T
r
e
b
m
u
N
l
e
u
a
V
r
i
a
F
y
r
i
p
x
E
t
n
a
r
G
e
t
a
D
e
p
y
T
e
l
o
R
e
m
a
N
–
–
–
–
5
9
1
8
4
$
,
5
9
1
8
4
$
,
0
0
0
0
5
4
,
1
7
0
1
0
.
3
2
-
r
a
M
-
7
2
8
1
-
r
a
M
-
7
2
s
e
r
a
h
S
n
a
o
L
t
n
e
d
n
e
p
e
d
n
I
y
a
M
a
u
h
s
o
J
0
5
1
4
2
$
,
0
5
1
4
2
$
,
0
0
0
0
0
3
,
5
0
8
0
0
.
1
2
-
r
a
M
-
7
2
8
1
-
r
a
M
-
7
2
s
n
o
i
t
p
O
e
v
i
t
u
c
e
x
e
-
n
o
N
d
e
n
g
s
e
r
(
i
r
o
t
c
e
r
i
D
)
1
2
0
2
r
e
b
o
t
c
O
9
,
0
0
0
0
5
4
$
,
0
0
0
0
5
4
$
,
1
7
8
7
6
2
1
$
,
,
1
7
8
7
6
2
1
$
,
,
0
0
0
0
5
2
2
,
,
7
9
9
9
9
4
7
,
t
i
m
L
i
0
0
0
2
0
.
1
2
-
r
a
M
-
7
2
8
1
-
r
a
M
-
7
2
s
t
h
g
R
i
e
c
n
a
m
r
o
f
r
e
P
S
L
A
T
O
T
e
e
F
d
n
a
,
3
2
0
2
Y
F
d
n
a
2
2
0
2
Y
F
r
o
f
s
e
t
a
R
y
c
i
l
o
P
e
e
F
D
E
N
9
l
f
o
t
r
a
p
s
a
s
r
e
d
o
h
e
r
a
h
s
y
b
d
e
v
o
r
p
p
a
s
a
w
h
c
h
w
0
0
0
0
0
5
$
f
o
)
l
o
o
p
e
e
f
r
o
L
F
A
(
t
i
i
,
m
i
l
s
e
e
f
l
i
i
a
u
n
n
a
e
h
t
r
e
d
n
u
s
n
a
m
e
r
h
c
h
w
0
0
0
1
7
4
$
s
a
w
2
2
0
2
Y
F
r
o
f
e
e
f
l
,
a
u
n
n
a
l
a
t
o
t
e
h
T
n
o
i
t
a
r
e
n
u
m
e
R
e
v
i
t
u
c
e
x
E
/
s
e
e
F
s
r
o
t
c
e
r
i
D
0
0
0
0
1
$
,
l
a
n
o
i
t
i
d
d
A
0
0
0
0
1
$
,
l
a
n
o
i
t
i
d
d
A
,
0
0
0
6
3
1
$
0
0
0
0
8
$
,
e
e
t
t
i
m
m
o
C
n
o
i
t
a
r
e
n
u
m
e
R
f
o
r
i
a
h
C
e
e
t
t
i
i
m
m
o
C
k
s
R
&
t
i
d
u
A
f
o
r
i
a
h
C
n
o
s
r
e
p
r
i
a
h
C
r
o
t
c
e
r
i
D
r
e
h
t
O
.
r
a
e
y
2
2
0
2
e
h
t
r
o
f
e
b
a
c
l
i
l
p
p
a
e
r
e
w
t
a
h
t
s
e
t
a
r
y
c
i
l
o
p
e
e
f
D
E
N
e
h
t
s
e
n
l
i
l
t
u
o
e
b
a
t
g
n
w
o
i
l
l
o
f
e
h
T
8
1
0
2
l
i
r
p
A
n
i
g
n
i
t
s
i
i
l
-
e
r
e
c
n
s
y
n
a
p
m
o
C
e
h
t
f
o
n
o
i
t
u
t
i
t
s
n
o
c
e
h
t
n
e
e
b
e
v
a
h
s
t
n
e
m
t
s
u
d
a
e
s
e
h
t
d
n
a
j
,
r
o
t
i
d
u
a
e
h
t
t
o
n
s
a
w
t
a
h
t
t
n
a
t
l
u
s
n
o
c
n
o
i
t
a
r
e
n
u
m
e
r
l
a
n
r
e
t
x
e
n
a
m
o
r
f
e
c
v
d
a
k
o
o
t
e
e
t
t
i
i
i
m
m
o
C
s
n
o
i
t
a
n
m
o
N
d
n
a
n
o
i
t
a
r
e
n
u
m
e
R
e
h
T
.
l
o
o
p
r
o
t
c
e
r
i
D
e
h
t
n
l
i
i
t
n
e
a
t
t
s
e
h
g
h
e
h
t
t
c
a
r
t
t
a
o
t
e
u
n
i
t
n
o
c
e
w
e
r
u
s
n
e
o
t
d
e
t
n
e
m
e
p
m
l
i
Remuneration Report – Audited for the year ending 30 June 2022Acrow Annual Report 2022
l
i
i
d
n
a
s
t
n
e
m
e
r
i
u
q
e
r
e
r
u
s
o
c
s
d
y
r
o
t
u
t
a
t
s
o
t
g
n
d
r
o
c
c
a
d
e
r
a
p
e
r
p
y
n
a
p
m
o
C
e
h
t
f
o
s
e
v
i
t
u
c
e
x
E
r
o
n
e
S
y
b
e
b
a
v
e
c
e
r
d
n
a
d
e
v
e
c
e
r
n
o
i
t
a
r
e
n
u
m
e
r
e
h
t
s
e
n
i
i
i
l
l
i
l
t
u
o
e
b
a
t
g
n
w
o
i
l
l
o
f
e
h
T
%
e
c
n
a
m
r
o
f
r
e
p
g
n
o
l
r
e
h
t
O
l
-
y
o
p
m
e
s
t
n
e
m
y
a
p
d
e
s
a
b
-
e
r
a
h
S
t
s
o
P
m
r
e
T
-
t
r
o
h
S
d
e
s
a
b
l
a
t
o
T
s
n
o
i
t
p
O
s
t
h
g
R
i
m
r
e
t
t
n
e
m
l
a
t
o
t
-
b
u
S
h
s
a
c
-
n
o
N
I
T
S
y
r
a
a
S
l
e
l
o
R
e
m
a
N
2
2
0
2
Y
F
:
s
d
r
a
d
n
a
t
s
g
n
i
t
n
u
o
c
c
a
e
b
a
c
l
i
l
p
p
a
i
l
s
e
r
u
s
o
c
s
D
y
r
o
t
u
t
a
t
S
–
2
2
0
2
Y
F
r
o
f
s
d
r
o
c
e
R
n
o
i
t
a
r
e
n
u
m
e
R
0
1
n
o
i
t
a
r
e
n
u
m
e
R
e
v
i
t
u
c
e
x
E
r
o
n
e
S
i
1
.
0
1
%
7
2
%
6
2
,
4
8
8
1
8
4
$
3
5
6
3
1
$
,
2
8
5
7
1
$
,
5
0
9
8
2
$
,
8
1
8
2
2
$
,
,
6
2
9
8
9
3
$
–
6
2
9
3
9
$
,
,
0
0
0
5
0
3
$
r
e
c
fi
f
O
e
v
i
t
u
c
e
x
E
r
o
t
c
e
r
i
D
l
i
i
a
c
n
a
n
F
f
e
h
C
i
,
2
1
3
7
8
9
$
–
)
3
4
4
7
$
(
,
4
0
4
7
6
$
,
8
6
5
3
2
$
,
,
3
8
7
3
0
9
$
2
7
0
7
9
$
,
,
0
6
7
6
7
2
$
,
1
5
9
9
2
5
$
r
e
c
fi
f
O
e
v
i
t
u
c
e
x
E
f
e
h
C
i
d
n
a
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
l
d
n
a
o
B
n
e
v
e
t
S
r
e
h
t
w
o
r
C
w
e
r
d
n
A
t
e
r
a
g
r
a
M
p
o
k
o
r
P
d
e
n
g
s
e
r
(
i
r
e
b
m
e
c
e
D
1
3
)
1
2
0
2
–
0
3
9
4
8
$
,
–
–
–
4
2
4
3
$
,
6
0
5
1
8
$
,
4
8
5
1
$
,
–
2
2
9
9
7
$
,
,
6
2
1
4
5
5
1
$
,
,
3
5
6
3
1
$
,
9
3
1
0
1
$
,
9
0
3
6
9
$
,
0
1
8
9
4
$
,
5
1
2
4
8
3
1
$
,
,
6
5
6
8
9
$
,
6
8
6
0
7
3
$
,
3
7
8
4
1
9
$
P
M
K
l
a
t
o
T
45
.
3
2
0
2
Y
F
n
i
l
e
b
a
y
a
p
,
2
2
0
2
Y
F
r
o
f
s
i
,
6
8
6
0
7
3
$
f
o
I
T
S
Acrow Annual Report 2022
46
%
e
c
n
a
m
r
o
f
r
e
p
g
n
o
l
r
e
h
t
O
l
-
y
o
p
m
e
s
t
n
e
m
y
a
p
d
e
s
a
b
-
e
r
a
h
S
t
s
o
P
m
r
e
T
-
t
r
o
h
S
d
e
s
a
b
l
a
t
o
T
s
n
o
i
t
p
O
s
t
h
g
R
i
m
r
e
t
t
n
e
m
l
a
t
o
t
-
b
u
S
h
s
a
c
-
n
o
N
I
T
S
y
r
a
a
S
l
e
l
o
R
e
m
a
N
1
2
0
2
Y
F
%
1
4
%
8
3
–
,
3
3
2
2
4
5
1
$
,
–
,
1
2
5
3
6
3
$
,
7
9
9
7
0
1
$
4
9
6
1
2
$
,
,
0
2
0
9
4
0
1
$
,
,
7
4
2
3
4
2
$
,
2
2
8
5
7
2
$
,
1
5
9
9
2
5
$
r
e
c
fi
f
O
e
v
i
t
u
c
e
x
E
f
e
h
C
i
d
n
a
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
l
d
n
a
o
B
n
e
v
e
t
S
,
0
3
4
3
6
5
$
6
5
1
2
2
$
,
,
0
6
5
7
3
1
$
4
1
8
7
2
$
,
4
9
6
1
2
$
,
,
6
0
2
4
5
3
$
6
5
8
$
0
5
3
3
5
$
,
,
0
0
0
0
0
3
$
r
e
c
fi
f
O
,
3
4
6
0
8
2
$
–
–
2
5
9
7
4
$
,
5
1
5
9
1
$
,
,
6
7
1
3
1
2
$
9
4
7
7
$
,
–
,
7
2
4
5
0
2
$
,
5
0
3
6
8
3
2
$
,
,
6
5
1
2
2
$
,
1
8
0
1
0
5
$
,
4
6
7
3
8
1
$
,
3
0
9
2
6
$
,
2
0
4
6
1
6
1
$
,
,
2
5
8
1
5
2
$
,
2
7
1
9
2
3
$
,
8
7
3
5
3
0
1
$
,
e
v
i
t
u
c
e
x
E
r
o
t
c
e
r
i
D
P
M
K
l
a
t
o
T
l
i
i
a
c
n
a
n
F
f
e
h
C
i
r
e
h
t
w
o
r
C
w
e
r
d
n
A
t
e
r
a
g
r
a
M
p
o
k
o
r
P
%
d
e
s
a
b
e
c
n
a
m
r
o
f
r
e
p
l
a
t
o
T
s
n
o
i
t
p
O
s
t
h
g
R
i
y
r
a
a
S
l
s
t
n
e
m
y
a
p
d
e
s
a
b
-
e
r
a
h
S
m
r
e
T
-
t
r
o
h
S
–
–
–
–
–
,
3
9
9
5
3
1
$
0
0
5
7
3
$
,
3
8
5
4
8
$
,
,
7
1
3
0
7
$
3
3
8
5
6
$
,
,
6
2
2
4
9
3
$
–
–
–
–
–
–
–
–
–
–
–
–
,
3
9
9
5
3
1
$
0
0
5
7
3
$
,
3
8
5
4
8
$
,
,
7
1
3
0
7
$
3
3
8
5
6
$
,
,
6
2
2
4
9
3
$
D
E
N
t
n
e
d
n
e
p
e
d
n
I
D
E
N
t
n
e
d
n
e
p
e
d
n
I
D
E
N
t
n
e
d
n
e
p
e
d
n
I
D
E
N
t
n
e
d
n
e
p
e
d
n
I
D
E
N
l
a
t
o
T
n
a
m
r
i
a
h
C
e
l
o
R
:
l
l
i
w
o
e
b
d
e
s
o
c
s
d
e
r
a
1
2
0
2
Y
F
d
n
a
2
2
0
2
Y
F
n
i
s
r
o
t
c
e
r
i
d
e
v
i
t
u
c
e
x
e
-
n
o
n
y
b
d
e
v
e
c
e
r
n
o
i
t
a
r
e
n
u
m
e
R
i
n
o
i
t
a
r
e
n
u
m
e
R
D
E
N
2
.
0
1
n
e
k
c
n
a
L
r
e
t
e
P
e
m
a
N
2
2
0
2
Y
F
.
2
2
0
2
Y
F
n
i
i
d
a
p
,
1
2
0
2
Y
F
r
o
f
s
a
w
2
7
1
9
2
3
$
f
o
,
I
T
S
)
1
2
0
2
r
e
b
m
e
t
p
e
S
1
d
e
t
n
o
p
p
a
(
n
o
b
i
i
l
l
i
A
e
n
a
e
M
l
i
)
1
2
0
2
r
e
b
o
t
c
O
1
d
e
t
n
o
p
p
a
(
t
r
u
o
c
f
e
L
e
i
r
u
a
L
t
a
f
f
o
M
d
v
a
D
i
)
1
2
0
2
r
e
b
m
e
v
o
N
2
2
d
e
n
g
s
e
r
(
r
o
y
a
T
g
g
e
r
G
l
i
Remuneration Report – Audited for the year ending 30 June 2022Acrow Annual Report 2022
l
a
t
o
T
'
s
h
t
n
o
m
*
n
o
i
t
a
r
e
n
u
m
e
R
d
e
t
i
i
i
m
L
s
e
c
v
r
e
S
n
o
i
t
c
u
r
t
s
n
o
C
r
e
c
fi
f
O
e
v
i
t
u
c
e
x
E
f
e
h
C
i
–
–
–
–
%
d
e
s
a
b
e
c
n
a
m
r
o
f
r
e
p
l
a
t
o
T
s
n
o
i
t
p
O
s
t
h
g
R
i
y
r
a
a
S
l
s
t
n
e
m
y
a
p
d
e
s
a
b
-
e
r
a
h
S
m
r
e
T
-
t
r
o
h
S
,
6
9
9
9
0
1
$
0
0
0
0
7
$
,
1
6
5
8
1
$
,
0
0
0
0
7
$
,
,
7
5
5
8
6
2
$
–
–
–
–
–
–
–
–
–
–
,
6
9
9
9
0
1
$
0
0
0
0
7
$
,
1
6
5
8
1
$
,
0
0
0
0
7
$
,
,
7
5
5
8
6
2
$
D
E
N
t
n
e
d
n
e
p
e
d
n
I
D
E
N
t
n
e
d
n
e
p
e
d
n
I
D
E
N
t
n
e
d
n
e
p
e
d
n
I
D
E
N
l
a
t
o
T
n
a
m
r
i
a
h
C
e
l
o
R
)
0
2
0
2
t
c
O
6
d
e
n
g
s
e
r
(
y
a
M
a
u
h
s
o
J
i
n
e
k
c
n
a
L
r
e
t
e
P
l
r
o
y
a
T
g
g
e
r
G
e
m
a
N
1
2
0
2
Y
F
t
a
f
f
o
M
d
v
a
D
i
s
t
n
e
m
y
a
P
n
o
i
t
a
n
m
r
e
T
i
e
c
i
t
o
N
f
o
d
o
i
r
e
P
m
o
r
F
l
f
o
e
s
o
C
t
a
d
l
e
H
n
o
i
t
i
s
o
P
P
M
K
m
o
r
F
y
n
a
p
m
o
C
t
c
a
r
t
n
o
C
f
o
n
o
i
t
a
r
u
D
y
n
a
p
m
o
C
g
n
i
y
o
p
m
E
l
2
2
0
2
Y
F
e
m
a
N
6
o
t
p
U
s
h
t
n
o
m
6
s
h
t
n
o
m
6
d
e
d
n
e
-
n
e
p
O
d
n
a
k
r
o
w
m
r
o
F
w
o
r
c
A
d
n
a
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
l
d
n
a
o
B
n
e
v
e
t
S
l
e
n
n
o
s
r
e
P
t
n
e
m
e
g
a
n
a
M
y
e
K
r
o
f
s
m
r
e
T
t
n
e
m
y
o
p
m
E
l
1
1
s
t
n
e
m
e
e
r
g
A
e
c
i
v
r
e
S
1
.
1
1
:
l
w
o
e
b
d
e
t
n
e
s
e
r
p
s
i
P
M
K
e
v
i
t
u
c
e
x
e
o
t
n
o
i
t
a
e
r
n
l
i
s
m
r
e
t
t
c
a
r
t
n
o
c
f
o
y
r
a
m
m
u
s
A
l
a
t
o
T
'
s
h
t
n
o
m
*
n
o
i
t
a
r
e
n
u
m
e
R
d
e
t
i
i
i
m
L
s
e
c
v
r
e
S
n
o
i
t
c
u
r
t
s
n
o
C
6
o
t
p
U
s
h
t
n
o
m
6
s
h
t
n
o
m
6
d
e
d
n
e
-
n
e
p
O
d
n
a
k
r
o
w
m
r
o
F
w
o
r
c
A
r
e
c
fi
f
O
l
i
i
a
c
n
a
n
F
f
e
h
C
i
r
e
h
t
w
o
r
C
w
e
r
d
n
A
6
o
t
p
U
s
h
t
n
o
m
6
s
h
t
n
o
m
6
d
e
d
n
e
-
n
e
p
O
d
n
a
k
r
o
w
m
r
o
F
w
o
r
c
A
r
o
t
c
e
r
i
D
e
v
i
t
u
c
e
x
E
i
d
e
n
g
s
e
r
(
p
o
k
o
r
P
t
e
r
a
g
r
a
M
l
a
t
o
T
'
s
h
t
n
o
m
*
n
o
i
t
a
r
e
n
u
m
e
R
s
e
s
i
r
a
m
m
u
s
r
e
t
t
e
l
e
h
T
i
.
t
n
e
m
t
n
o
p
p
a
f
o
r
e
t
t
e
l
a
f
o
m
r
o
f
e
h
t
n
i
y
n
a
p
m
o
C
e
h
t
h
t
i
w
t
n
e
m
e
e
r
g
a
e
c
v
r
e
s
a
o
t
n
i
i
r
e
t
n
e
s
r
o
t
c
e
r
i
d
e
v
i
t
u
c
e
x
e
-
n
o
n
l
l
a
,
d
r
a
o
B
e
h
t
o
t
t
n
e
m
t
n
o
p
p
a
n
O
i
.
i
n
g
s
e
d
e
v
i
t
n
e
c
n
i
f
o
s
l
i
i
i
a
t
e
d
e
v
g
t
a
h
t
t
r
o
p
e
r
s
h
t
f
o
s
n
o
i
t
c
e
s
e
t
a
r
a
p
e
s
n
i
d
e
s
s
e
r
d
d
a
s
i
d
e
t
i
i
i
m
L
s
e
c
v
r
e
S
n
o
i
t
c
u
r
t
s
n
o
C
i
n
o
i
t
a
n
m
r
e
t
f
o
e
s
a
c
e
h
t
n
i
s
e
v
i
t
n
e
c
n
i
f
o
t
n
e
m
t
a
e
r
t
e
h
T
*
)
1
2
0
2
r
e
b
m
e
c
e
D
1
3
47
i
P.
M
K
e
v
i
t
u
c
e
x
e
-
n
o
n
f
o
t
n
e
m
t
n
o
p
p
a
e
h
t
o
t
y
p
p
a
s
t
c
a
r
t
n
o
c
o
N
l
.
r
o
t
c
e
r
i
d
e
h
t
f
o
e
c
fi
f
o
e
h
t
o
t
t
n
a
v
e
e
r
n
o
i
t
a
s
n
e
p
m
o
c
g
n
d
u
c
n
l
i
l
i
,
s
m
r
e
t
d
n
a
s
e
c
i
i
l
o
p
d
r
a
o
B
e
h
t
Acrow Annual Report 2022
48
12 Other Remuneration Related Matters
Thefollowingoutlinesotherremunerationrelatedmattersthatmaybeofinteresttostakeholders,intheinterestsof
transparencyanddisclosure:
■ OtherthaninthecaseofgrantsofLoanFundedShares,therewerenoloanstoDirectorsorotherKMPatanytime
during the reporting period, and
■ OthertransactionswithKMP:
Aswiththepreviousyear,theCompanyleasesanumberofindustrialandcommercialpropertiesfrom
MargaretProkop’spersonalcompanies(MRPProperty,MRPPropertyQLD&MRPSuperannuation)through
theNatformsubsidiaries.Rentalandrelatedout-goingpaymentstothesecompaniesamountedto$1,057,924
(2021: $852,581).
13 External Remuneration Consultant Advice
Duringthereportingperiod,theBoardengagedexternalremunerationconsultantstoprovideKMPremuneration
recommendationsrelatingtoremunerationpostthedateofthisreportincludingthelong-termvariableremuneration
referredtoinsubsequenteventsintheDirectorsReport.
TheBoardreviewedtherecommendationsfromtheexternalremunerationadvisordirectlyandindependent
ofexecutivemanagementandaresatisfiedtherecommendationsweremadefreeofundueinfluenceofthe
relevant KMP’s.
TheBoardhasadoptedapolicytogovernanysuchfutureengagements,thedetailsofwhichwillbedisclosedinfuture
RemunerationReportsshouldtheyarise.
EndofauditedRemunerationsReport.
Remuneration Report – Audited for the year ending 30 June 2022Acrow Annual Report 2022Financial Statements fortheyearending30June2022
49
Statement of Profit or Loss and other Comprehensive Income
fortheyearended30June2022
In dollars
Continuing operations
Revenue
Other income
Personnel expenses
Sub-contractlabourcosts
Inventorypurchased,netofchangesinfinishedgoods
Depreciation
ITandtelecommunicationexpenses
Freightcosts
Insuranceexpenses
Gain on fair value of derivatives
ContingentconsiderationrelatedtoUni-spanacquisition
Other expenses
Profit before finance costs and income tax
Financecosts
Profit before income tax
Incometaxexpense
Profit from continuing operations
Other comprehensive income
Items that may be reclassified to profit / (loss)
Note
2022
2021
4
5
6
7
8
140,826,918
94,608,887
4,955,787
6,552,430
(51,875,934)
(36,585,402)
(18,039,520)
(16,646,962)
(31,642,371)
(18,276,344)
(13,070,352)
(11,563,598)
(1,641,245)
(1,542,961)
(1,975,256)
(1,664,296)
(1,090,449)
(813,199)
–
–
350,000
(148,264)
(5,278,112)
(4,822,433)
21,169,466
9,447,858
(3,513,116)
(3,305,705)
17,656,350
6,142,153
(1,962,182)
(2,179,155)
15,694,168
3,962,998
Foreignoperations–foreigncurrencytranslationdifferences
1,431
(1,407)
Total comprehensive income for the year
15,695,599
3,961,591
Earnings per share from continuing operations
BasicEPS(centspershare)
DilutedEPS(centspershare)
24
24
6.32
6.06
1.82
1.77
Theabovestatementshouldbereadinconjunctionwiththeaccompanyingnotes.
Acrow Annual Report 202250
Statement of Financial Position
asat30June2022
In dollars
Current assets
Cashandcashequivalents
Tradeandotherreceivables
Inventories
Contractassets
Prepayments and other assets
Assets held for sale
Total current assets
Non-current assets
Property, plant and equipment
Right-of-useleaseassets
Intangibleassets
Total non-current assets
Total assets
Current liabilities
Bankoverdraft
Tradepayables
Otherpayables
Employeebenefits
Leaseliabilities
Loansandborrowings
Currenttaxliabilities
Liabilitiesassociatedwithassetsheldforsale
Total current liabilities
Non-current liabilities
Employeebenefits
Leaseliabilities
Loansandborrowings
Provisions
Deferredincometaxliability
Total non-current liabilities
Total liabilities
Net assets
Equity
Issuedcapital
Reserves
Retained earnings
Total equity
Note
2022
2021
9
10
11
12
12
13
14
15
16
9
17
17
18
15
19
21
13
18
15
19
20
21
3,010,433
1,754,622
34,362,867
24,611,736
14,872,186
8,958,554
111,927
775,168
5,075,832
3,618,377
72,579
66,507
57,505,824
39,784,964
95,490,436
83,008,854
24,478,720
28,808,936
7,428,704
7,428,704
127,397,860
119,246,494
184,903,684
159,031,458
3,001,005
1,865,938
21,484,027
25,122,155
–
3,486,289
6,159,454
4,639,524
4,964,215
4,645,552
17,001,678
7,898,384
1,869,031
67,063
310,331
61,453
54,546,473
48,029,626
444,988
611,541
23,285,254
27,396,387
15,848,299
14,440,464
469,274
469,274
6,990,415
6,596,723
47,038,230
49,514,389
101,584,703
97,544,015
83,318,981
61,487,443
58,310,046
46,703,384
3,059,423
3,026,437
21,949,512
11,757,622
83,318,981
61,487,443
Theabovestatementshouldbereadinconjunctionwiththeaccompanyingnotes.
Financial Statements for the year ending 30 June 2022Acrow Annual Report 202251
Statement of changes in equity
fortheyearended30June2022
In dollars
Share-
based
option
payments
reserve
Foreign
currency
translation
reserve
Share
capital
Retained
earnings Total equity
Balance at 30 June 2020
45,674,176
858,546
55,718
11,706,794
58,295,234
Total comprehensive income for the period
Profitfortheyear
Other comprehensive income
Total comprehensive income
Transactions with owners of the company
Dividendspaidtoshareholders
–
–
–
–
Shares issued under dividend reinvestment
plan(DRP)
766,913
–
–
–
–
–
Equitysettledsharebasepayments
–
2,245,520
Options exercised
262,295
(131,940)
–
3,962,998
3,962,998
(1,407)
–
(1,407)
(1,407)
3,962,998
3,961,591
–
–
–
–
(3,912,170)
(3,912,170)
–
–
–
766,913
2,245,520
130,355
Total transactions with owners of
the company
1,029,208
2,113,580
–
(3,912,170)
(769,382)
Balance at 30 June 2021
46,703,384
2,972,126
54,311
11,757,622
61,487,443
Total comprehensive income for the period
Profitfortheyear
Other comprehensive income
Total comprehensive income
–
–
–
Transactions with owners of the company
Shares issued net of transaction costs
9,897,173
Options & Performance Rights forfeited,
writtenbacktoP&L
Options & Performance Rights failed to
meetmarketcondition
Dividendspaidtoshareholders
–
–
–
Shares issued under dividend reinvestment
plan("DRP"),netofcosts
951,671
–
–
–
–
(409,120)
(398,910)
–
–
Equitysettledsharebasepayments
1,573,788
Transfer of option reserves to share capital
734,203
(734,203)
Proceeds from exercise of options,
net of costs
Total transactions with owners of
the company
23,615
–
–
15,694,168
15,694,168
1,431
–
1,431
1,431 15,694,168 15,695,599
–
–
–
–
–
–
–
–
–
–
9,897,173
(409,120)
398,910
–
(5,901,188)
(5,901,188)
–
–
–
–
951,671
1,573,788
–
23,615
Balance at 30 June 2022
58,310,046
3,003,681
55,742
21,949,512
83,318,981
Theabovestatementshouldbereadinconjunctionwiththeaccompanyingnotes.
11,606,662
31,555
–
(5,502,278)
6,135,939
Acrow Annual Report 202252
Statement of Cash Flows
fortheyearended30June2022
In dollars
Note
2022
2021
Cash flows from operating activities
Receipts from customers
Receipts on lease revenue
Payments to suppliers and employees
Incometaxpaid
Net cash inflow from operating activities
Cash flows from investing activities
Proceeds from disposal of property, plant and equipment
Purchase of property, plant and equipment
Deferredpaymentonacquisitions
Net cash outflow from investing activities
Cash flows from finance activities
Proceeds from issue of shares
Capitalraisingcosts
Proceeds from exercise of options, net of costs
Proceedsfromborrowings
Repaymentofborrowings
Repaymentofleaseliabilities
DividendspaidnetofDRP
Financecostspaid
Net cash inflow/(outflow) from financing activities
Net increase/(decrease) in cash and cash equivalents
Cashandcashequivalentsasat1July2021
Effectofexchangeratefluctuationsoncashheld
Cash and cash equivalents at the end of the year
21
5
14
17
88,716,570
46,116,027
54,374,672
46,429,610
(131,718,641)
(79,665,777)
(9,790)
(556,302)
11,362,811
12,323,558
7,518,603
11,134,735
(22,378,490)
(17,409,883)
(3,582,656)
(3,567,944)
(18,442,543)
(9,843,092)
10,500,000
(602,826)
–
–
16,525
130,355
28,528,971
6,793,284
(18,017,843)
(6,272,932)
15
(5,145,257)
(4,198,952)
(4,942,427)
(3,145,257)
(3,136,668)
(3,136,790)
7,200,475
(9,830,292)
120,743
(7,349,826)
(111,316)
7,238,511
1
(1)
9,428
(111,316)
Theabovestatementshouldbereadinconjunctionwiththeaccompanyingnotes.
Financial Statements for the year ending 30 June 2022Acrow Annual Report 2022Notes to the Consolidated
Financial Statements fortheyearending30June2022
53
Contents
1
2
3
4
5
6
7
8
9
Reporting entity
Basis of preparation
Significant accounting policies
Revenue
Other income
Other expenses
Finance costs
Income tax expense
Cash and cash equivalents
10 Trade and other receivables
11
Inventories
12 Prepayments and other assets
13 Assets and liabilities held for sale
14 Property, plant and equipment
15 Leases
16
Intangible assets
17 Trade and other payables
18 Employee benefits
19 Loans and borrowings
20 Provisions
21
Deferred income tax liability and
tax liability
22
Issued capital
23 Capital management
24 Earnings per share
25 Capital commitments
26
Reconciliation of cash flows from
operating activities
27 Remuneration of auditors
28
Key management personnel and
related parties
29 Share-based payments
30 Financial risk management
31 Group entities
32 Operating segments
33 Parent entity disclosures
34 Deed of cross guarantee
35 Subsequent events
1. Reporting entity
AcrowFormworkandConstructionServices
Limited(AcrowortheGroup)isalimitedcompany
incorporatedinAustraliaandwhosesharesaretraded
ontheAustralianSecuritiesExchangeundertheissuer
code “ACF”.
TheconsolidatedfinancialstatementsofAcrowforthe
yearended30June2022compriseoftheCompanyand
itscontrolledentities(theGroup).
TheGroupisafor-profitentityandisprimarilyinvolvedin
thehireandsaleoffalsework,formwork,scaffoldingand
screenequipment,andotherconstructionservices.
Acrow’sAnnualReportsforpriorreportingperiodsare
availableuponrequestfromtheGroup’sregisteredoffice
locatedatLevel5,126PhillipStreet,SydneyNSW2000,
Australiaoratwww.acrow.com.au.
2. Basis of preparation
(a)
Basis of accounting
Theconsolidatedfinancialstatementsaregeneral
purposefinancialstatementswhichhavebeenprepared
inaccordancewithAustralianAccountingStandards
(AASBs)adoptedbytheAustralianAccountingStandards
Board(AASB)andtheCorporationsAct2001.
Theconsolidatedfinancialstatementscomplywith
InternationalFinancialReportingStandards(IFRS)
adoptedbytheInternationalAccountingStandardsBoard
(IASB)andwereauthorisedforissuebytheBoardof
Directorson27September2022.
DetailsoftheGroup’ssignificantaccountingpoliciesare
includedinnote3.
(b)
Basis of measurement
Theconsolidatedfinancialstatementshavebeen
preparedonaccrualbasisandarebasedonhistorical
costs,modifiedwhereapplicablebythemeasurementat
fairvalue.
(c)
Functional and presentation currency
Theconsolidatedfinancialstatementsare
presentedinAustraliandollars,whichistheGroup’s
functional currency.
(d) Use of estimates and judgements
Thepreparationofconsolidatedfinancialstatementsin
conformitywithAASBsrequiresmanagementtomake
judgements,estimatesandassumptionsthataffect
the application of accounting policies and the reported
amountsofassets,liabilities,incomeandexpenses.
Actualresultsmaydifferfromtheseestimates.
Estimatesandunderlyingassumptionsarereviewedon
anongoingbasis.Revisionstoaccountingestimates
53
53
54
61
62
62
62
63
63
64
64
65
65
65
66
68
69
70
70
71
72
73
74
74
75
76
77
77
78
80
84
84
85
85
88
Acrow Annual Report 2022
54
2. Basis of preparation (continued)
arerecognisedintheperiodinwhichtheestimatesare
revisedandinanyfutureperiodsaffected.
Allinter-entitybalancesandtransactionsareeliminated
intheseconsolidatedfinancialstatements.
Inparticular,informationaboutsignificantareasof
estimations,uncertaintiesandcriticaljudgements
in applying accounting policies that have the most
significanteffectontheamountsrecognisedinthe
consolidatedfinancialstatementsincludethefollowing:
Accounting estimate and judgements
Note
Revenue
Incometaxexpense
Tradeandotherreceivables
Inventories
Property,plantandequipment
Leases
Intangibleassets
Employeebenefits
Provisions
Deferredincometaxliability
Share-basedpayments
4
8
10
11
14
15
16
18
20
21
29
Theaccountingpoliciesbelowhavebeenapplied
consistently to all periods presented in these
consolidatedfinancialstatementsandhavebeenapplied
consistentlybytheGroup.
(e)
Comparative information
Whereapplicable,comparativeinformationis
reclassified tocomplywithdisclosurerequirementsand
improvecomparability.
(f)
Rounding
Acrowisacompanyofthekindreferredtointhe
AustralianSecuritiesandInvestmentsCommission
(ASIC)Corporations(RoundinginFinancial/Directors’
Reports)Instrument2016/191,dated24March2016and
inaccordancewiththatLegislativeInstrument,amounts
intheseconsolidatedfinancialstatementshavebeen
roundedofftothenearestdollarandareshownassuch,
unlessstatedotherwise.
3. Significant accounting policies
(a)
Basis of consolidation
Theconsolidatedfinancialstatementshavebeen
preparedbyaggregatingthefinancialstatementsof
alltheentitiesthatcomprisetheGroup,beingAcrow
FormworkandConstructionServicesLimitedandits
controlledentities.
(i)
Business combinations
Businesscombinationsareaccountedforusingthe
acquisitionmethodasattheacquisitiondate,whichis
thedateonwhichcontrolistransferredtotheGroup.
Controlisthepowertogovernthefinancialandoperating
policiesofanentitysoastoobtainbenefitsfromits
activities.Inassessingcontrol,theGrouptakesinto
consideration potential voting rights that currently
are exercisable.
TheGroupmeasuresgoodwillattheacquisitiondateas:
■
■
thefairvalueoftheconsiderationtransferred;plus
therecognisedamountofanynon-controlling
interestsintheacquiree;plus,ifthebusiness
combinationisachievedinstages,thefairvalueof
theexistingequityinterestintheacquiree;less
■
thenetrecognisedamount(generallyfairvalue)ofthe
identifiableassetsacquiredandliabilitiesassumed.
Whentheexcessisnegative,abargainpurchasegainis
recognisedimmediatelyinthestatementofprofitorloss.
The consideration transferred does not include amounts
relatedtothesettlementofpre-existingrelationships.
Such amounts are generally recognised in the statement
ofprofitorloss.
Costsrelatedtotheacquisition,otherthanthose
associatedwiththeissueofdebtorequitysecurities
thattheGroupincursinconnectionwithabusiness
combinationareexpensedasincurred.
Anycontingentconsiderationpayableisrecognised
atfairvalueattheacquisitiondate.Ifthecontingent
considerationisclassifiedasequity,itisnotremeasured,
andsettlementisaccountedforwithinequity,otherwise
subsequentchangestothefairvalueofthecontingent
considerationarerecognisedinthestatementofprofit
or loss.
(ii)
Subsidiaries
SubsidiariesareentitiescontrolledbytheGroup.The
financialstatementsofsubsidiariesareincludedinthe
consolidatedfinancialstatementsfromthedatethat
controlcommencesuntilthedatethatcontrolceases.
(b)
Foreign currency
Transactions in foreign currencies are translated to the
functional currency of the Group at exchange rates at the
datesofthetransactions.
Notes to the Consolidated Financial Statements for the year ending 30 June 2022Acrow Annual Report 202255
Monetaryassetsandliabilitiesdenominatedinforeign
currencies at the reporting date are retranslated to the
functionalcurrencyattheexchangerateatthatdate.
Theforeigncurrencygainor(loss)onmonetaryitemsis
thedifferencebetweenamortisedcostinthefunctional
currencyatthebeginningoftheperiod,adjustedfor
effective interest and payments during the period, and
the amortised cost in foreign currency translated at the
exchangerateattheendoftheyear.
Foreigncurrencydifferencesarisingonretranslation
arerecognisedinthestatementofprofitorloss,
exceptforqualifyingcashflowhedgestotheextent
thehedgeiseffective,whicharerecognisedinother
comprehensive income.
(c)
(i)
Financial instruments
Non-derivative financial assets
TheGroupinitiallyrecognisesreceivablesonthedate
thattheyareoriginated.Allotherfinancialassets
(includingassetsheldatfairvaluethroughprofitorloss)
arerecognisedinitiallyonthetradedateatwhichthe
Groupbecomesapartytothecontractualprovisionsof
theinstrument.
TheGroupderecognisesafinancialassetwhenthe
contractualrightstothecashflowsfromtheassetexpire,
or it transfers the rights to receive the contractual cash
flowsonthefinancialassetinatransactioninwhich
substantiallyalltherisksandrewardsofownershipofthe
financialassetaretransferred.Anyinterestintransferred
financialassetsthatiscreatedorretainedbytheGroupis
recognisedasaseparateassetorliability.
Financialassetsandliabilitiesareoffsetandthenet
amountpresentedinthestatementoffinancialposition
when,andonlywhen,theGrouphasalegalrightto
offset the amounts and intends to either to settle
onanetbasisortorealisetheassetandsettlethe
liability simultaneously.
TheGrouphasthefollowingnon-derivativefinancial
assets:receivablesandcashandcashequivalents.
Receivables
Areceivableisrecognisedwhenthegoodsare
collected or delivered as this is the point in time that the
considerationisunconditionalbecauseonlythepassage
oftimeisrequiredbeforethepaymentisdue.
Receivablesarefinancialassetswithfixedor
determinablepaymentsthatarenotquotedinan
activemarket.Suchassetsarerecognisedinitially
atthetransactionpriceplusanydirectlyattributable
transactioncosts.Subsequenttoinitialrecognition,
receivablesaremeasuredatamortisedcostusingthe
effectiveinterestmethod,lessanyimpairmentlosses.
Cash and cash equivalents
Cashandcashequivalentscomprisecashatbank,cash
onhandandcashequivalents,netofbankoverdrafts.
Cashequivalentsrepresenthighlyliquidinvestments
whicharereadilyconvertibletocash.
(ii)
Non-derivative financial liabilities
TheGroupinitiallyrecognisesdebtsecuritiesissued
onthedatethattheyareoriginated.Allotherfinancial
liabilities(includingliabilitiesheldatfairvaluethrough
profitorloss)arerecognizedinitiallyonthetradedate
atwhichtheGroupbecomesapartytothecontractual
provisionsoftheinstrument.
TheGroupderecognizesafinancialliabilitywhenits
contractualobligationsaredischargedorcancelled
or expire.
Financialliabilitiesarerecognizedinitiallyatfairvalue
plusanydirectlyattributabletransactioncosts.
Subsequenttoinitialrecognition,financialliabilitiesare
measured at amortised cost using the effective interest
ratemethod.
Financialliabilitiescompriseloansandborrowings,trade
andotherpayables.
Bankoverdraftsthatarerepayableondemandandform
anintegralpartoftheGroup’scashmanagementare
included as a component of cash and cash equivalents
forthepurposeofthestatementofcashflows.
(iii)
Issued capital
Ordinary shares
Ordinarysharesareclassifiedasequity.Incremental
costsdirectlyattributabletotheissueofordinaryshares
and share options are recognised as a deduction from
equity,netofanytaxeffects.
(d)
(i)
Property, plant and equipment
Recognition and measurement
Itemsofproperty,plantandequipmentaremeasuredat
cost less accumulated depreciation and accumulated
impairmentlosses.
Costincludesexpenditurethatisdirectlyattributableto
theacquisitionoftheasset.Thecostofself-constructed
assetsincludesthecostofmaterialsanddirectlabour,
anyothercostsdirectlyattributabletobringingthe
assetstoaworkingconditionfortheirintendeduse,
the costs of dismantling and removing the items
andrestoringthesiteonwhichtheyarelocated,and
capitalisedborrowingcosts(seebelow).
Costalsomayincludetransfersfromother
comprehensiveincomeofanygainor(loss)onqualifying
cashflowhedgesofforeigncurrencypurchasesof
Acrow Annual Report 202256
3. Significant accounting policies (continued)
property,plantandequipment.Purchasedsoftwarethat
is integral to the functionality of the related equipment is
capitalisedaspartofthatequipment.
When parts of an item of property, plant and equipment
have different useful lives, they are accounted for as
separateitems(majorcomponents)ofproperty,plant
andequipment.
Thegainsand(losses)ondisposalofanitemofproperty,
plantandequipmentaredeterminedbycomparingthe
proceedsfromdisposalwiththecarryingamountof
property, plant and equipment and are recognised net
withinotherincomeorotherexpensesinthestatement
ofprofitorloss.
(iv)
Hire equipment loss provision
A hire equipment loss provision is recognised to cover
theexpectedlossofequipmentonhire.Theprovisionis
basedonhistoricalexperienceofunrecoverablelosses
incurredonthereturnofhireequipmentfromcustomers.
(e)
(i)
Intangible assets
Goodwill
Allbusinesscombinationsareaccountedforbyapplying
theacquisitionmethod.Goodwillrepresentsthe
differencebetweenthecostoftheacquisitionandthefair
valueofthenetidentifiableassetsacquired.Goodwillis
statedatcostslessanyaccumulatedimpairmentlosses.
(ii)
Subsequent costs
(f)
Inventories
The cost of replacing a component of an item of property,
plant and equipment is recognised in the carrying
amountoftheitemifitisprobablethatthefuture
economicbenefitsembodiedwithinthecomponent
willflowtotheGroup,anditscostcanbemeasured
reliably.Thecarryingamountofthereplacedpartis
derecognised.Thecostsoftheday-to-dayservicing
of property, plant and equipment are recognised in the
statementofprofitorlossasincurred.
(iii)
Depreciation
Depreciationisbasedonthecostofanassetlessits
residualvalue.Significantcomponentsofindividual
assets are assessed and if a component has a useful life
that is different from the remainder of that asset, that
componentisdepreciatedseparately.
Depreciationisrecognisedinthestatementofprofitor
lossonastraight-linebasisovertheestimateduseful
lives of each component of an item of property, plant
and equipment.
Right-of-useleaseassetsaredepreciatedoverthe
shorteroftheleasetermandusefullife,onastraight-line
basis,unlessitisreasonablycertainthattheGroupwill
obtainownershipbytheendoftheleaseterm.
The expected useful lives for depreciation purposes are
asfollows:
■ Hireequipment
2–33years
■
Leaseholdimprovements
overtheleaseterm
■ Plantandequipment
2–20years
Depreciationmethods,usefullivesandresidualvalues
arereviewedateachfinancialyearendandadjusted
if appropriate.
Inventoriesaremeasuredatthelowerofcostandnet
realisablevalue.
Thecostofinventoriesisbasedontheweightedaverage
cost principle, and includes expenditure incurred in
acquiring the inventories, production or conversion costs
andothercostsincurredinbringingthemtotheirexisting
locationandcondition.
Netrealisablevalueistheestimatedsellingpriceinthe
ordinarycourseofbusiness,lesstheestimatedcostsof
completionandsellingexpenses.
(g)
(i)
Impairment
Non-derivative financial assets
Non-derivativefinancialassetscomprisetradeandother
receivablesandcashandcashequivalents.
Non-derivativefinancialinstrumentsexcludingfinancial
assetsatfairvalueinprofitorlossarerecognisedinitially
atfairvalueplustransactioncosts.Subsequenttoinitial
recognition,non-derivativefinancialassetsaremeasured
atamortisedcostlessimpairmentlosses.
AfinancialassetisrecognisediftheGroupbecomesa
partytothecontractualprovisionsoftheasset.
FinancialassetsarederecognisediftheGroup’s
contractualrightstothecashflowsfromthefinancial
assetsexpireoriftheGrouptransfersthefinancialasset
toanotherpartywithoutretainingcontrolorsubstantially
allrisksandrewardsoftheasset.
TheGrouprecognisesitsfinancialassetsat
either amortised cost or fair value, depending on
thecontractualcashflowcharacteristicsofthe
financial assets.
TheclassificationoffinancialassetsthattheGroup
heldatthedateofinitialapplicationwasbasedonthe
Notes to the Consolidated Financial Statements for the year ending 30 June 2022Acrow Annual Report 202257
factsandcircumstancesofthefinancialassetsheldat
that date.
Financialassetsrecognisedatamortisedcostare
measured using the effective interest method, net of
anyimpairmentloss.Financialassetsotherthanthose
classifiedasfinancialassetsrecognisedatamortised
costaremeasuredatfairvaluewithanychangesinfair
valuerecognisedinthestatementofprofitorloss.
Forthepurposeofannualimpairmenttestingapplicable
togoodwill,suchintangibleassetsthatcannotbetested
individually are grouped together into the smallest group
ofassetsthatgeneratescashinflowsfromcontinuing
usethatarelargelyindependentofthecashinflowsof
otherassetsorCGU.
Impairmentlossesarerecognisedinthestatementof
profitorloss.
Receivables
Fortradereceivables,theGroupconductsanongoing
assessmentofexpectedcreditlosses(ECL)byanalysing
actual loss experience of the Group, arrears, and other
inputssuchasexposureortiming.Theassessmentis
brokendowninto4sectorsincludingIndustrialServices,
CivilInfrastructure,Commercial,andResidential.These
sectors are then analysed in a set of 5 stages ranging
fromcurrentlyduereceivablestoabove90-daysdue
receivables.TheGroupalsoseparatelyquantifies
receivablesduefromentitiesinliquidation/default.
ImpairmentlossesrecognisedinrespectofCGUsare
allocated to reduce the carrying amounts of assets in the
CGU(orgroupofCGUs)onaproratabasis.
Impairmentlossesrecognisedinpriorperiodsare
assessed at each reporting date for any indications that
thelosshasdecreasedornolongerexists.
Animpairmentlossisreversediftherehasbeen
a change in the estimates used to determine the
recoverableamount.Animpairmentlossisreversedonly
totheextentthattheasset’scarryingamount
TheGroupprovidesforalossallowanceequivalenttothe
lifetime expected credit losses from initial recognition of
thosereceivables.
doesnotexceedthecarryingamountthatwouldhave
beendetermined,netofdepreciationoramortisation,if
noimpairmentlosshadbeenrecognised.
LossesarerecognisedintheStatementofProfitorLoss
andOtherComprehensiveIncomeandreflectedinan
allowanceaccountagainsttradereceivables.
Whenasubsequenteventcausestheamountof
impairment loss to decrease, the decrease is reversed
throughthestatementofProfitorlossandOther
ComprehensiveIncome.
(ii)
Non-financial assets
ThecarryingamountsoftheGroup’snon-financial
assets, other than inventories and deferred tax assets,
arereviewedateachreportingdatetodeterminewhether
there is any indication of impairment, and if any such
indicationexists,thentheasset’srecoverableamount
is estimated.
Forintangibleassets,namelygoodwillthathave
indefiniteusefullivesorthatarenotyetavailableforuse,
therecoverableamountisestimatedeachyearatthe
sametime.
An impairment loss is recognised if the carrying amount
ofanassetoritsrelatedcash-generatingunit(CGU)
exceedsitsestimatedrecoverableamount.
TherecoverableamountofanassetorCGUisthegreater
ofitsvalueinuseanditsfairvaluelesscoststosell.In
assessingvalueinuse,theestimatedfuturecashflows
arediscountedtotheirpresentvalueusingapre-tax
discountratethatreflectscurrentmarketassessments
ofthetimevalueofmoneyandtherisksspecificto
the asset.
(h)
(i)
Employee benefits
Defined contribution plans
Adefinedcontributionplanisapost-employmentbenefit
planunderwhichanentitypaysfixedcontributionsinto
aseparateentityandwillhavenolegalorconstructive
obligationtopayfurtheramounts.
Obligationsforcontributionstodefinedcontribution
plansarerecognisedasanemployeebenefitexpensein
thestatementofprofitorlossintheperiodsduringwhich
servicesarerenderedbyemployees.
Prepaidcontributionsarerecognisedasanassetto
the extent that a cash refund or a reduction in future
paymentsisavailable.
Contributionstoadefinedcontributionplanthataredue
morethan12monthsaftertheendoftheperiodinwhich
the employees render the service are discounted to their
presentvalue.
(ii)
Other long-term employee benefits
TheGroup’snetobligationinrespectoflong-term
employeebenefitsotherthandefinedbenefitplansisthe
amountoffuturebenefitthatemployeeshaveearnedin
return for their service in the current and prior periods
plusrelatedon-costs.
Thebenefitisdiscountedtodetermineitspresentvalue,
andthefairvalueofanyrelatedassetsisdeducted.
Acrow Annual Report 202258
3. Significant accounting policies (continued)
The discount rate is the yield at the reporting date on
highqualitycorporatebondsthathavematuritydates
approximatingthetermsoftheGroup’sobligations.
Thecalculationisperformedusingtheprojectedunit
creditmethod.
(iii)
Termination benefits
Terminationbenefitsarerecognisedasanexpense
whentheGroupisdemonstrablycommitted,without
realisticpossibilityofwithdrawal,toaformaldetailed
plantoeitherterminateemploymentbeforethe
normal retirement date, or to provide termination
benefitsasaresultofanoffermadetoencourage
voluntary redundancy.
Terminationbenefitsforvoluntaryredundanciesare
recognised as an expense if the Group has made an offer
ofvoluntaryredundancy,itisprobablethattheofferwill
beaccepted,andthenumberofacceptancescanbe
estimatedreliably.
Ifterminationbenefitsarepayablemorethan12months
afterthereportingperiod,theterminationbenefitsare
discountedtotheirpresentvalue.
(iv)
Short-term benefits
Short-termemployeebenefitobligationsaremeasured
onanundiscountedbasisandareexpensedasthe
relatedserviceisprovided.
Aliabilityisrecognisedfortheamountexpectedtobe
paidundershort-termcashbonusorprofit-sharing
plans if the Group has a present legal or constructive
obligationtopaythisamountasaresultofpastservice
providedbytheemployeeandtheobligationcanbe
estimated reliably.
(v)
Share-based payments
TheGroupprovidesbenefitstoselectedemployeesin
theformofshare-basedpaymenttransactions,whereby
employeesrenderservicesinexchangeforoptionsand/
orperformancerightsoverordinaryshares.
Thecostoftheshare-basedpaymentsismeasuredby
referencetothefairvalueatthedateatwhichtheyare
grantedandamortizedovertheexpectedvestingperiod
withacorrespondingincreaseinsharecapitalreserve.
Ifvestingperiodsorothervestingconditionsapply,the
expenseisallocatedoverthevestingperiod,basedonthe
bestavailableestimateofthenumberofshareoptions
expectedtovest.
Non-marketvestingconditionsareincludedin
assumptionsaboutthenumberofoptionsthatare
expectedtobecomeexercisable.Estimatesare
subsequentlyrevisedifthereisanyindicationthatthe
numberofshareoptionsexpectedtovestdiffersfrom
previousestimates.Anyadjustmenttocumulative
share-basedcompensationresultingfromarevisionis
recognisedinthecurrentperiod.Thenumberofvested
optionsultimatelyexercisedbyholdersdoesnotimpact
theexpenserecordedinanyperiod.Uponexercise
of share options, the proceeds received, net of any
directlyattributabletransactioncosts,areallocatedto
share capital.
Thefairvalueofshare-basedpaymentsisappraised
atgrantdateinaccordancewithAASB2Share-based
Payments.Theseareindependentlydeterminedusing
a pricing model that considers the exercise price, the
terms of the payment, the vesting and performance
criteria,theimpactofthedilution,thenon-tradeable
nature of the payment, the share price at grant date,
the expected price volatility of the underlying share, the
comparativesharemarketindices,theexpecteddividend
yieldand the risk-freeinterestrateforthetermofthe
share-basedpayment.
(i)
Provisions
A provision is recognised if, as a result of a past event,
theGrouphasapresentlegalorconstructiveobligation
thatcanbeestimatedreliably,anditisprobablethatan
outflowofeconomicbenefitswillberequiredtosettle
the obligation.
Provisionsaredeterminedbydiscountingtheexpected
futurecashflowsatapre-taxratethatreflectscurrent
marketassessmentsofthetimevalueofmoneyandthe
risksspecifictotheliability.
Theunwindingofthediscountisrecognisedas
finance cost.
(i)
Restructuring
Aprovisionforrestructuringisrecognisedwhenthe
Group has approved a detailed and formal restructuring
plan, and the restructuring either has commenced or has
beenannouncedpublicly.
Futureoperatinglossesarenotprovidedfor.
(ii)
Onerous contracts
Aprovisionforonerouscontractsisrecognisedwhen
theexpectedbenefitstobederivedbytheGroupfroma
contractarelowerthantheunavoidablecostofmeeting
itsobligationsunderthecontract.
The provision is measured at the present value of
theloweroftheexpectedcostofterminatingthe
contractandtheexpectednetcostofcontinuingwith
the contract.
Notes to the Consolidated Financial Statements for the year ending 30 June 2022Acrow Annual Report 202259
Beforeaprovisionisestablished,theGrouprecognises
anyimpairmentlossontheassetsassociatedwith
that contract.
(iii) Make good
Aprovisionformakegoodismeasuredatthepresent
value of the cost of restoring leased properties to their
originalcondition,attheconclusionofthelease.
(j)
Revenue
Acrowispredominatelyaprovideroffalsework,
formwork,scaffoldingandscreenequipmentforhireor
salewithrevenueprimarilygeneratedviadryhire,project
hireorsale.
The company generates revenue via provision of
equipmenthire,servicesandthesalesofproduct.
Revenue generated from hire of equipment only is
referredtoas“dryhire”revenue.
Projecthireor“wethire”revenueincludes“dryhire”
revenuepluslabourservices,cartageservices,
consumablesalesand/orotherserviceswhichare
recognisedovertimeasservicescanbestaged
progressivelyastheyarerendered.Theseformsof
contractsmayvaryinscope;however,allprojecthirehas
onecommonperformanceobligation,beingtheprovision
ofscaffoldingstructurestothecustomerwhichincludes
thescaffoldingequipment,thelabouroninstallation
anddismantling,cartage(transporttoandfromthe
customer)andanyancillarymaterialsthatarerequiredto
fulfilltheobligation.
Todeterminewhethertorecogniserevenue,theGroup
followsa5-stepprocess:
1) Identifyingthecontractwithacustomer
2) Identifyingtheperformanceobligations
3) Determiningthetransactionprice
4) Allocatingthetransactionpricetothe
performance obligations
5) Recognisingrevenuewhen/asperformance
obligation(s)aresatisfied.
(i)
Hire of equipment
Falsework,formwork,scaffoldingandscreenequipment
arerentedtocustomersunderoperatingleaseswith
rentalperiodsaveragingsixmonthstolessthanoneyear.
Therentalcanbearrangedasdryhirewhereonly
equipment is provided to the customer and revenue is
recognisedatfixedratesovertheperiodofhire;oraspart
ofaprojecthirewhereAcrowsupplieslabourandcartage
servicesbetweenwarehouseandbuildingsites.
Revenue recognition on equipment hire commences
oncefalsework,formwork,scaffoldorscreenequipment
iseithercollectedbythecustomer,deliveredtothe
customeroronceascaffoldingstructurehasbeen
certifiedtobesafeandaccessgrantedtocustomersor
controlotherwisepassestoacustomer.
Revenueisrecognisedoverstraight-linebasesoverthe
lifeofthehireagreementsperAASB16Leases.
(ii)
Labour and cartage services
Revenuefromprovidingscaffoldinglabourininstallation
anddismantling,andequipmentcartage,beingtransport
to and from the customer, are recognised at one or more
pointsintimeasservicescanbestagedprogressivelyas
theyarerendered.
Revenueisrecognisedbasedontheactualservice
providedtotheendofthereportingperiodbecausethe
customerreceivesandusesthebenefitssimultaneously.
Labourandcartageservicesrevenuearerecognised
overtimeunderAASB15RevenuefromContracts
with Customers.
(iii)
Consumable sales and other services
Revenue from sales are measured as the transaction
pricenetofreturns,tradediscountsandvolumerebates.
Revenueisrecognisedwhencontrolofthegoodsor
servicesaretransferredtocustomerswhichisgenerally
upondeliverytoorcollectionbythecustomerdepending
onthecontractwiththecustomer.
Discountsarerecognisedasareductioninrevenueuntil
managementdeterminethatitishighlyprobablethatno
significantreversalofrevenuewilloccur.
Revenuerecognitionofconsumablesalesandother
servicesareatapointintimewhencontrolpasseswhich
is typically upon delivery or collection as under AASB 15
RevenuefromContractswithCustomers.
(k)
Finance income and finance costs
Financeincomecomprisesinterestincomeonfunds
deposited.Interestincomeisrecognisedasitaccrues
inthestatementofprofitorloss,usingtheeffective
interest method.
Financecostscompriseinterestexpensesonloans
andborrowings,leaseliabilitiesand,wherematerial,the
unwindingofthediscountonprovisions.
Borrowingcoststhatarenotdirectlyattributabletothe
acquisition, construction or production of a qualifying
assetarerecognisedinthestatementofprofitorloss
usingtheeffectiveinterestmethod.
(l)
Tax
Taxexpensecomprisescurrentanddeferredtax.
Currentanddeferredtaxarerecognisedinthe
statementofprofitorloss,excepttotheextentthatit
Acrow Annual Report 202260
3. Significant accounting policies (continued)
relates to items recognised directly in equity or in other
comprehensive income.
Currenttaxistheexpectedtaxpayableorreceivableon
thetaxableincomeor(loss)fortheyear,usingtaxrates
enactedorsubstantivelyenactedatthereportingdate,
andanyadjustmenttotaxpayableinrespectofprevious
years.Currenttaxpayablealsoincludesanytaxliability
arisingfromthedeclarationofdividends.
Deferredtaxisrecognisedinrespectoftemporary
differencesbetweenthecarryingamountsofassets
andliabilitiesforfinancialreportingpurposesandthe
amountsusedfortaxationpurposes.Deferredtaxis
not recognised for temporary differences on the initial
recognitionofassetsorliabilitiesinatransactionthat
isnotabusinesscombinationandthataffectsneither
accountingnortaxableprofitor(loss).
Deferredtaxismeasuredatthetaxratesthatare
expectedtobeappliedtotemporarydifferenceswhen
theyreverse,basedonthelawsthathavebeenenacted
orsubstantivelyenactedbythereportingdate.
Deferredtaxassetsandliabilitiesareoffsetifthereisa
legallyenforceablerighttooffsetcurrenttaxliabilities
andassets,andtheyrelatetoincometaxesleviedby
thesametaxauthorityonthesametaxableentity,oron
differenttaxentities,buttheyintendtosettlecurrenttax
liabilitiesandassetsonanetbasisortheirtaxassets
andliabilitieswillberealisedsimultaneously.
A deferred tax asset is recognised for unused tax losses,
taxcreditsanddeductibletemporarydifferences,tothe
extentthatitisprobablethatfuturetaxableprofitswillbe
availableagainstwhichtheycanbeutilised.
Deferredtaxassetsarereviewedateachreportingdate
andarereducedtotheextentthatitisnolongerprobable
thattherelatedtaxbenefitwillberealised.
(m) Exploration and evaluation assets
Explorationandevaluationexpenditurerelatingtoanarea
ofinterestiscapitalisedwhereexplorationrightshave
beenobtained.
Theexpenditureisonlycarriedforwardtotheextentthat
theyareexpectedtoberecoupedthroughsuccessful
developmentandexploitationorsaleoftheareaorwhere
the exploration and evaluation activities have not reached
astagewhichpermitsareasonableassessmentofthe
existenceofeconomicallyrecoverablereservesand
activeexplorationoperationsarecontinuing.
(n) Goods and services tax
Revenue, expenses and assets are recognised net of the
amountofgoodsandservicestax(GST),exceptwhere
theamountofGSTincurredisnotrecoverablefromthe
taxationauthority.Inthesecircumstances,theGSTis
recognised as part of the cost of acquisition of the asset
oraspartoftheexpense.
Cashflowsincludedinthestatementofcashflowsare
onagrossbasis.TheGSTcomponentsofcashflows
arisingfrominvestingandfinancingactivitieswhichare
recoverablefromorpayabletotheATO,areclassifiedas
operatingcashflows.
(o)
Lease accounting
The Group as a lessee
TheGroupmakestheuseofleasingarrangements
principallyfortheprovisionofthewarehouse/
officespace,forkliftequipment,motorvehiclesand
printers.TheGroupdoesnotenterintosaleand
leaseback arrangements.
Alltheleasesarenegotiatedonanindividualbasisand
containawidevarietyofdifferenttermsandconditions
suchaspurchaseoptionsandescalationclauses.The
Groupassesseswhetheracontractisorcontainsa
leaseatinceptionofthecontract.Aleaseconveysthe
righttodirecttheuseandobtainsubstantiallyallofthe
economicbenefitsofanidentifiedassetforaperiodof
timeinexchangeforconsideration.
Onlymotorvehicleleasecontractscontainboth
leaseandnon-leasecomponents.Thesenon-lease
componentsareusuallyassociatedwithservicingand
repaircontracts.
Measurement and recognition of leases as a lessee
At lease commencement date, the Group recognises a
right-of-useassetandaleaseliabilityinitsconsolidated
statementoffinancialposition.Theright-of-useasset
ismeasuredatcost,whichismadeupoftheinitial
measurementoftheleaseliability,anyinitialdirect
costsincurredbytheGroup,anestimateofanycoststo
dismantle and remove the asset at the end of the lease,
and any lease payments made in advance of the lease
commencementdate(netofanyincentivesreceived).
TheGroupdepreciatestheright-of-useassetona
straight-linebasisfromtheleasecommencementdateto
theearlieroftheendoftheusefullifeoftheright-of-use
assetortheendoftheleaseterm.
Expenditureisnotsubjecttoamortisationbutis
assessedforimpairmentwhenfactsandcircumstances
suggest that the carrying amount may exceed its
recoverableamount.
TheGroupalsoassessestheright-of-useasset
forimpairmentwhensuchindicatorsexist.Atthe
commencement date, the Group measures the lease
liabilityatthepresentvalueoftheleasepaymentsunpaid
Notes to the Consolidated Financial Statements for the year ending 30 June 2022Acrow Annual Report 202261
atthatdate,discountedusingtheGroup’sincremental
borrowingratebecauseastheleasecontractsare
negotiatedwiththirdpartiesitisnotpossibleto
determinetheinterestratethatisimplicitinthelease.
Theincrementalborrowingrateistheestimatedratethat
theGroupwouldhavetopaytoborrowthesameamount
overasimilarterm,andwithsimilarsecuritytoobtainan
assetofequivalentvalue.
Leasepaymentsincludedinthemeasurementofthe
leaseliabilityaremadeupoffixedpayments(including
insubstancefixed),variablepaymentsbasedonanindex
orrate,amountsexpectedtobepayableunderaresidual
value guarantee and payments arising from options
reasonablycertaintobeexercised.
Subsequenttoinitialmeasurement,theliabilitywillbe
reducedbyleasepaymentsthatareallocatedbetween
repaymentsofprincipalandfinancecosts.Thefinance
cost is the amount that produces a constant periodic rate
ofinterestontheremainingbalanceoftheleaseliability.
Theleaseliabilityisreassessedwhenthereisachange
intheleasepayments.Changesinleasepayments
arising from a change in the lease term or a change
in the assessment of an option to purchase a leased
asset.Therevisedleasepaymentsarediscountedusing
theGroup’sincrementalborrowingrateatthedateof
reassessmentwhentherateimplicitintheleasecannot
bereadily determined.
Theamountoftheremeasurementoftheleaseliabilityis
reflectedasanadjustmenttothecarryingamountofthe
right-of-useasset.Theexceptionbeingwhenthecarrying
amountoftheright-of-useassethasbeenreducedto
zerothenanyexcessisrecognisedinprofitorloss.
Paymentsunderleasescanalsochangewhenthereis
eitherachangeintheamountsexpectedtobepaidunder
residualvalueguaranteesorwhenfuturepayments
change through an index or a rate used to determine
thosepayments,includingchangesinmarketrentalrates
followingamarketrentreview.
Theremeasurementoftheleaseliabilityisdealtwithbya
reductioninthecarryingamountoftheright-of-useasset
to reflect the full or partial termination of the lease for
leasemodificationsthatreducethescopeofthelease.
Any gain or loss relating to the partial or full termination
oftheleaseisrecognisedinprofitorloss.
Theright-of-useassetisadjustedforallotherlease
modifications.TheGrouphaselectedtoaccountforlow-
valueassetsusingthepracticalexpedients.Theseleases
relatetomobileITdevicessuchascomputermonitors,
laptopsandmobiletelephones.Insteadofrecognising
aright-of-useassetandleaseliability,thepaymentsin
relationtothesearerecognisedasanexpenseinprofitor
lossonastraight-linebasisovertheleaseterm.
The Group as a lessor
AsalessortheGroupclassifiesitsleasesaseither
operatingorfinanceleases.Aleaseisclassifiedasa
financeleaseifittransferssubstantiallyalltherisksand
rewardsincidentaltoownershipoftheunderlyingasset
andclassifiedasanoperatingleaseifitdoesnot.
(p) New accounting standards and
interpretations not yet adopted
Therewerenonewaccountingstandards,interpretations
andamendmentssignificantlyimpactingtheGroupinthe
financialyearended30June2022.
4. Revenue
In dollars
Revenue from contracts with customers
Labourservicestransferredovertime
Cartageservicestransferredovertime
2022
2021
34,449,251
21,881,696
5,936,777
5,084,962
Consumablesalesandotherservicestransferredatapointintime
44,597,902
25,433,493
Revenue from operating leases
Hire of equipment
84,983,930
52,400,151
55,842,988
42,208,736
140,826,918
94,608,887
Acrow Annual Report 2022
62
5. Other income
In dollars
Disposal of property, plant and equipment
Proceeds
Writtendownvalue
Net gain on disposal of property, plant and equipment
6. Other expenses
In dollars
Restructuring and due diligence expenses
Audit, tax and legal expenses
Doubtfuldebtexpense
Motor vehicle expenses
Plant & equipment operating expenses
Repair & maintenance
Travelling expenses
Utilities
Property costs
Others
7. Finance costs
In dollars
Finance costs
Unwindinginterestondeferredconsideration
Interestexpenseonfinancialliabilities
Interestexpenseonleases
Borrowingcosts
Net finance costs from continuing operations
2022
2021
7,518,603
11,134,736
(2,562,816)
(4,582,306)
4,955,787
6,552,430
2022
2021
(748,453)
(950,314)
(837,125)
(730,548)
(650,000)
(150,466)
(347,101)
(390,391)
(402,058)
(340,170)
(339,708)
(283,715)
(419,487)
(267,598)
(779,347)
(651,873)
(217,698)
(155,347)
(537,135)
(902,011)
(5,278,112)
(4,822,433)
2022
2021
(33,960)
(168,915)
(1,833,618)
(1,255,498)
(1,509,802)
(1,675,195)
(135,736)
(206,097)
(3,513,116)
(3,305,705)
Notes to the Consolidated Financial Statements for the year ending 30 June 2022Acrow Annual Report 2022
63
8. Income tax expense
In dollars
Currentincometaxexpense
Deferredincometaxexpense
Under provision for income tax in prior year
Income tax expense attributable to profit
2022
2021
(1,584,228)
625,040
(360,775)
(2,793,780)
(17,179)
(10,415)
(1,962,182)
(2,179,155)
Theprimafacietaxonprofitbeforeincometaxisreconciledtotheincometaxexpenseasfollows:
In dollars
Profit before income tax
2022
2021
17,656,350
6,142,153
Incometax(expense)usingtheGroup’sdomestictaxrate(30%)
(5,296,905)
(1,842,647)
Income tax effects of amounts which are not deductible / (taxable) in calculating
taxable income:
Non-deductiblelossesonoverseasentities
Non-deductibleshare-basedpaymentexpense
Non-deductibleacquisitionexpense
Non-deductibleimpairmentexpense
Othernon-deductibleexpenses
(Under)provisionforincometaxinprioryear
Utilisation of prior year tax losses not previously recognised
Income tax expense attributable to profit
9. Cash and cash equivalents
In dollars
Cashatbank
Bankoverdraft
(288)
274
(349,400)
(673,656)
(31,644)
(17,989)
(17,209)
(17,179)
46,729
(15,656)
(60,311)
(10,415)
3,768,432
376,527
(1,962,182)
(2,179,155)
2022
2021
3,010,433
1,754,622
(3,001,005)
(1,865,938)
9,428
(111,316)
Acrow Annual Report 2022
64
10. Trade and other receivables
In dollars
Tradereceivables
Expectedcreditlossprovision
Movement in the expected credit loss provision:
In dollars
At 1 July
Openingbalance
Expectedcreditlossrecognisedduringtheyear
Receivableswrittenoff/(back)duringtheyear
Balance at 30 June
2022
2021
35,821,806
25,789,926
(1,458,939)
(1,178,190)
34,362,867
24,611,736
2022
2021
(1,178,190)
(1,196,940)
(650,000)
150,000
369,251
(131,250)
(1,458,939)
(1,178,190)
Current
More than
30 days
More than
60 days
More than
90 days
Default
Total
2022
Expectedcreditlossrate
0.02%
0.30%
4.22%
15.98%
100.00%
Gross carrying amount
17,237,806
11,002,000
2,161,000
4,867,517
553,483
35,821,806
Lifetimeexpectedcreditloss
3,448
33,006
91,194
777,808
553,483
1,458,939
2021
Expectedcreditlossrate
0.07%
1.40%
11.06%
16.82%
Gross carrying amount
12,626,926
6,061,000
1,911,000
5,191,000
Lifetimeexpectedcreditloss
8,839
84,854
211,357
873,140
–
–
–
25,789,926
1,178,190
11. Inventories
In dollars
Finishedgoods
Provisionforslowmovingstock
2022
2021
15,146,338
9,025,959
(274,152)
(67,405)
14,872,186
8,958,554
Notes to the Consolidated Financial Statements for the year ending 30 June 2022Acrow Annual Report 2022
65
12. Contract assets, prepayments and other assets
In dollars
Contractassets
Current
Otherreceivables
Prepayments
13. Assets and liabilities held for sale
In dollars
Assetsclassifiedasheldforsale
Liabilitiesassociatedwithassetsheldforsale
2022
2021
111,927
775,168
111,927
775,168
807,617
608,339
4,268,215
3,010,038
5,075,832
3,618,377
2022
72,579
67,063
2021
66,507
61,453
AcrowcontinuestoexplorethedivestmentofNobleMineralResourcesGhanaLtd,whichownstheGroup’sexploration
andevaluationassetsinGhana.Thebusinessremainsnon-coretotheGroup,hasanimmaterialfinancialandlimited
managementimpacts.
14. Property, plant and equipment
In dollars
Cost
Land and
buildings
Plant and
equipment
Hire
equipment
Total
Balanceat1July2020
475,989
11,528,314
82,765,705
94,770,008
Additions
Disposals
–
–
1,595,706
15,814,177
17,409,883
(52,460)
(5,829,158)
(5,881,618)
Balance at 30 June 2021
475,989
13,071,560
92,750,724
106,298,273
Cost
Balanceat1July2021
475,989
13,071,560
92,750,724
106,298,273
Additions
Disposals
–
–
1,020,433
21,358,057
22,378,490
(42,457)
(2,950,875)
(2,993,332)
Balance at 30 June 2022
475,989
14,049,536
111,157,906
125,683,431
Depreciation and impairment losses
Balanceat1July2020
Depreciationfortheyear
Disposals
Hireequipmentlossadjustment
354,558
10,693,801
7,683,156
18,731,515
19,206
316,956
5,552,159
5,888,321
–
–
(34,752)
(1,264,561)
(1,299,313)
–
(31,104)
(31,104)
Balance at 30 June 2021
373,764
10,976,005
11,939,650
23,289,419
Acrow Annual Report 2022
66
14. Property, plant and equipment (continued)
In dollars
Balanceat1July2021
Depreciationfortheyear
Disposals
Hireequipmentlossadjustment
Land and
buildings
Plant and
equipment
Hire
equipment
Total
373,764
10,976,005
11,939,650
23,289,419
17,467
500,611
6,869,271
7,387,349
–
–
(41,319)
(389,197)
(430,516)
–
(53,257)
(53,257)
Balance at 30 June 2022
391,231
11,435,297
18,366,467
30,192,995
Carrying amounts
At1July2020
At 30 June 2021
At1July2021
At 30 June 2022
121,431
834,513
75,082,549
76,038,493
102,225
2,095,555
80,811,074
83,008,854
102,225
2,095,555
80,811,074
83,008,854
84,758
2,614,239
92,791,439
95,490,436
Property, plant and equipment are at times sold prior to the end of its useful life either at the request of the customers
orduetoloss.“LossonHire”revenuearechargedasOtherIncome(seenote5)wherethecustomersareliable.On
acquisitionofpropertyplantandequipmentthereisnointentiontodisposethroughsale.
15. Leases
TheAcrowgroupleasesvariousproperties,forklifts,motorvehiclesandprinters.Propertyleasetermsareupto
10 yearsandoftenincludeextensionoptions,forkliftleasetermsareupto7years,motorvehicleleasetermsarefrom
1to3years,whilstallprintersarefora5-yearleaseterm.
Theprintersformonemasterleaseagreementwhileallotherleasesarenegotiatedonanindividualbasisandcontain
abroadrangeoftermsandconditions.
Leaseagreementsdonotimposeanycovenants,butleasedassetsmaynotbeusedassecurityfor
borrowing purposes.
Withtheexceptionofshort-termleasesandleasesoflow-valueunderlyingassets,eachleaseisreflectedinthe
consolidatedstatementoffinancialpositionasaright-of-useassetandaleaseliability.
Right-of-useassetsaremeasuredatcostandcomprise:
■ Anyinitialdirectcostsincurredbythelessee;
■ Anestimateofrestorationormakegoodcosts;
■ Theamountoftheinitialmeasurementoftheleaseliability;and
■ Anyleasepaymentsmadeatorbeforethecommencementdate,lessanyleaseincentivesreceived.
Extensionoptionsareonlyincludedintheleasetermiftheleaseisreasonablycertaintobeextended.Theassessment
isreviewedifasignificanteventorchangeincircumstanceoccurswhichaffectsthisassessmentandthatiswithin
thecontrolofthelessee.
Notes to the Consolidated Financial Statements for the year ending 30 June 2022Acrow Annual Report 202267
Lease amounts recognised in the Statement of Financial Position:
In dollars
Right-of-use assets
Properties
Forkliftsandofficeequipment
Motor vehicles
Total right-of-use assets
Lease liabilities
Current
Non-current
Total lease liabilities
2022
2021
22,218,881
26,165,469
1,860,910
2,145,017
398,929
498,450
24,478,720
28,808,936
4,964,215
4,645,552
23,285,254
27,396,387
28,249,469
32,041,939
Additionstotheright-of-useassetsduringFY2022were$1,047,654(FY2021:$1,671,900).
Lease amounts recognised in the Statement of Profit or loss and Other Comprehensive Income:
In dollars
2022
2021
Depreciation charge for right-of-use assets:
Properties
Forkliftsandofficeequipment
Motor vehicles
Total depreciation charge for right-of-use assets
Leasepaymentsinclude:
4,765,763
4,843,914
646,144
555,296
271,098
276,066
5,683,005
5,675,276
■ Variableleasepaymentsthatarebasedonanindexorrate;
■ Amountsexpectedtobepayablebythelesseeunderresidualvalueguarantees;
■ TheexercisepriceofapurchaseoptionifAcrowisreasonablycertaintoexercisethatoption;
■ Fixedpayments(includingin-substancefixedpayments),lessanyleaseincentivesreceivable;and
■ Paymentofpenaltiesforterminatingthelease,iftheleasetermreflectsAcrowexercisingthatoption.
Leasepaymentsarediscountedusingtheinterestrateimplicitinthelease,ifdeterminableorattheGroup’s
incrementalborrowingrate.
In dollars
2022
2021
Lease amounts included in the Statement of cashflows
Leasepayments
Interestexpense(includedinfinancecosts)
Total amount paid
Expenses relating to low value asset leases
5,145,257
4,198,952
1,509,802
1,675,195
6,655,059
5,874,147
138,788
125,249
Acrow Annual Report 202268
15. Leases (continued)
Lease payments not recognised as liabilities
TheGrouphaselectednottorecognisealeaseliabilityforlowvalueleases(whereanassetisvaluedatUSD5,000
orlowerperAASB16).Paymentsforthesearerecognisedonastraight-linebasisasanexpenseinthestatementof
profitorloss.
LowvalueassetsarepredominatelyportableITandtelecommunicationequipment.Theundiscountedcashflowson
theremainingleasetermatthereportingdateareasfollow:
In dollars
Lessthanoneyear
Betweenoneandfiveyears
16. Intangible assets
In dollars
Goodwill
2022
2021
114,968
194,961
129,920
162,824
309,929
292,744
2022
2021
7,428,704
7,428,704
7,428,704
7,428,704
Allbusinesscombinationsareaccountedforbyapplyingtheacquisitionmethod.Goodwillrepresentsthedifference
betweenthecostoftheacquisitionandthefairvalueofthenetidentifiableassetsacquired.
Goodwillisstatedatcostslessanyaccumulatedimpairmentlosses.
Acrowannuallytestsgoodwillwithindefiniteusefullivesforimpairment.Anassetthatdoesnotgenerateindependent
cashflowsistestedforimpairmentaspartofacashgeneratingunit(CGU).
Wherethereisanimpairmentloss,itisrecognisedinthestatementofprofitorlosswhenthecarryingamountof
an assetexceedsitsrecoverableamount.Theasset’srecoverableamountisestimatedbasedonthehigherofits
value-in-useandfairvaluelesscoststosell.
TherecoverableamountofaCGUisdeterminedbasedonavalue-in-usecalculation.Thecalculationsusecashflow
projectionsbasedonaone-yearbudgetthathasbeenapprovedbytheboardofdirectorsandthenafour-yearforecast
approvedbythemanagement.Cashflowsbeyondthefive-yearperiod*areextrapolatedusingthecashflowsforyear
5andtheestimatedlong-termgrowthrates.
ThediscountrateusedistheGroup’sweightedaveragecostofcapital.Theterminalgrowthratereflectsthe
management’soutlookongrowth.ThediscountrateusedistheGroup’sweightedaveragecostofcapital.Theterminal
growthratereflectsthemanagement’soutlookongrowth.
In dollars
Averagegrowthrate1–5years
Terminalgrowthrate
Post-taxdiscountrate
2022
57.5%*
1%
10.6%
2021
5%
1%
10.7%
*
IncreaseinEBITfrom2022to2023is251%andbetween6.7%and12.5%forthefollowing4years.Thelargeincreaseinthe2023year
isduetocatchupsondelayscausedbyCOVIDandwetweatherconditionsintheeastcoastsin2022.Manyoftheseprojectshadeither
commencedlatein2022orwillcommencein2023,currentpipelinesprovetobestrongandwillcontinueinto2023.
Notes to the Consolidated Financial Statements for the year ending 30 June 2022Acrow Annual Report 2022In dollars
Openinggoodwillbalance
Additions
Reductions
Closing balance
Allocation to CGU Groups
In dollars
Natform companies
Other
69
2022
2021
7,428,704
7,428,704
–
–
–
–
7,428,704
7,428,704
2022
2021
7,301,902
7,301,902
126,802
126,802
7,428,704
7,428,704
Impairment testing on Natform companies
Goodwillof$7,301,902wasrecordedat31August2018withrespecttotheacquisitionofNatformPtyLtdand
Natform(QLD)PtyLtd.TherecoverableamountofCGUwasdeterminedbasedonvalue-in-usecalculationswhich
requiretheuseofassumptions.Thecalculationsusecashflowprojectionsbasedonfinancialbudgetsapprovedby
managementcoveringafive-yearperiod.
Sensitivity
Managementhasmadejudgementsandestimatesinrespectofimpairmenttestingofgoodwill.Shouldthese
judgementsandestimatesnotoccur,thecarryingvalueofgoodwillmayvary.Anyreasonablechangeinthekey
assumptionsonwhichtheestimatesand/orthediscountratearebasedwouldnotcausethecarryingamountofthe
CGUtoexceedtherecoverableamount.
17. Trade and other payables
In dollars
Current Trade payables
Tradepayables
Accrued expenses
Other payables
Natform deferred consideration
Uni-spandeferredconsideration
Uni-spancontingentconsideration
2022
2021
12,344,200
19,562,215
9,139,827
5,559,940
21,484,027
25,122,155
–
–
–
–
–
3,338,025
148,264
3,486,289
Afinaldeferredpaymentof$3,374,370(withpresentvalueof$3,338,025atJune2021)andacontingentconsideration
of$148,264werepaidinSeptember2021totheUni-spanvendors.Thenafurtheradjustmentpaymentof$60,022
wasmadeinDecember2021asacontributiontoalegalmatterthatAcrowhastakenoversinceacquisition.Total
considerationspaidamountto$3,582,656fortheyear.
Acrow Annual Report 2022
70
18. Employee benefits
In dollars
Current
Annual leave
Longserviceleave
Otheremployeebenefits
Non-current
Longserviceleave
2022
2021
2,377,838
1,891,263
1,913,103
1,639,784
1,868,513
1,108,477
6,159,454
4,639,524
444,988
611,541
444,988
611,541
Allemployeeshavedefinedcontributionplansforsuperannuationandtheexpenserecognisedduringtheyearwas
$3,334,148(2021:$2,476,487).
19. Loans and borrowings
In dollars
Current
Non-current
Borrowings are represented by the following finance facilities:
In dollars
Securedamortisingbusinessloanof$18,168,000
Equipmentfinancefacility,revolving3-yearlimitof$22.0m,temporarilyreducedto
$20.0m(30 Jun 21: $10.0m)with$2.0mtransferredtoTradefinancefacilityforthe
periodbetweenJunetoSeptember22.
Headroom
Tradefinancefacility,revolving180-daylimitof$6.0mtemporarilyincreasedto
$8.0m(30 Jun 21: $3.0m)with$2.0mtransferredfromEquipmentfinancefacility
fortheperiodbetweenJunetoSeptember22.
Headroom
Workingcapitalfacility,$8.4m(30 Jun 21: $5.0m)including$1.4mbankguarantee
(30 Jun 21: $1.4m),and$6.6mbankoverdraft(30 Jun 21: $3.6m)
Headroom
Borrowings utilised*
Headroom
Total accessible borrowing amount
2022
2021
17,001,678
7,898,384
15,848,299
14,440,464
32,849,977
22,338,848
2022
2021
11,483,000
14,423,000
13,450,245
6,381,357
6,549,755
3,618,643
7,916,732
1,534,491
83,268
1,465,509
4,336,853
3,171,866
3,663,147
1,828,134
37,186,830
25,510,714
10,296,170
6,912,286
47,483,000
32,423,000
Notes to the Consolidated Financial Statements for the year ending 30 June 2022Acrow Annual Report 202271
In dollars
Borrowings utilised and committed
Less:Bankoverdraftutilisedexcludedfromloansandborrowingsdisclosed
separatelyontheStatementofFinancialPosition
Less:Bankguaranteeutilisednotdrawn
Total Loans and Borrowings
2022
2021
37,186,830
25,510,714
(3,001,005)
(1,865,938)
(1,335,848)
(1,305,928)
32,849,977
22,338,848
*FY21amountshavebeenrecalculatedtoadjusttheheadroomandborrowingsutilisedrelatingtotheGroup’sbankoverdraft.
Allborrowingsaresecuredbyinterlockingguaranteeswhereeachcompanywithinthegroupjointlyandseverally
guaranteestherepaymentofloanstothelendinginstitution.Allloansaresecuredovertheassetsandinventoryof
the Group.
Covenantsarereviewedhalf-yearlywiththelender.TheGrouphascompliedwithalltherespectiveborrowing
covenantsthroughouttheyearended30June2022.ThecovenantmeasuresincludeDebtServiceCoverratio,Equity
ratioandFinancialDebttoEBITDAratio.
Interestratesonsecuredamortisedbusinessloansarevariableanddependentonprevailingmarketratesand
bank margins.
Allborrowingcostsincurredintheyearhavebeenexpensed.
20. Provisions
In dollars
Makegood
2022
2021
469,274
469,274
469,274
469,274
Aprovisionformakegoodismeasuredatthepresentvalueofthecostofrestoringleasedpropertiestotheiroriginal
condition,attheconclusionofthelease.Nolongterm(greaterthan12months)newpropertyleasehadbeenentered
intoduringtheyearthatrequirefurtheraddition.
Acrow Annual Report 202272
21. Deferred income tax liability and current income tax liability
In dollars
2022
2021
Deferred income tax liability movement during the year:
Openingbalanceat1July
Changestoestimatesfromprioryears
Provisions
Accruals
Property, plant and equipment
Revenue tax loss
Closing balance at 30 June
Income tax liabilities
Openingbalanceat1July
Changestoestimatesfromprioryears
Tax paid
Currenttaxliabilities
Carried forward unpaid tax liabilities
Unrecognised deferred tax assets
Deferred tax assets not recognised for the following items:
Revenue tax losses
Capitallosses
Temporary differences
6,596,723
4,727,900
32,919
–
(250,978)
(5,613,213)
74,124
(139,788)
537,627
7,333,145
–
288,679
6,990,415
6,596,723
310,332
556,301
(15,739)
–
(9,790)
(556,301)
1,584,228
310,332
1,869,031
310,332
11,200,229
15,475,859
202,441
202,441
(5,921,940)
(6,061,604)
5,480,730
9,616,696
While tax losses and temporary differences do not expire under current tax legislation, deferred tax assets have not
beenrecognisedinrespectoftheseitemsascertainsubsidiarieshaveexperiencedanumberofyearswithouttaxable
incomeandthereforerecoveryisnotconsideredprobable.Thetaxlossesdonotexpireundercurrenttaxlegislation.
Thepotentialbenefitofthedeferredtaxassetinrespectoftaxlossescarriedforwardwillonlybeobtainedif:
(i) Thesubsidiariescontinuetoderivefutureassessableincomeofanatureandanamountsufficienttoenablethe
benefittoberealised;
(ii) Thesubsidiariescontinuetocomplywiththeconditionsfordeductibilityimposedbythelaw;
(iii)Nochangesintaxlegislationadverselyaffectthesubsidiariesinrealisingtheasset;and
(iv)Thesubsidiariespassthecontinuityofownershiptest,orthesamebusinesstestasoutlinedbytheAustralian
TaxationOffice.
Notes to the Consolidated Financial Statements for the year ending 30 June 2022Acrow Annual Report 202273
22. Issued capital
In dollars
Number of shares
Onissueof1July
IssueofDRPshares(i)
Issueofsharesforcash(ii)
Sharesissuedthroughconversionofperformancerights(iii)
Exerciseofshareoptions(iv)
Exerciseofrestrictedrights(v)
2022
2021
219,377,208
216,039,534
2,138,792
2,183,021
27,631,579
3,165,120
–
–
280,500
1,154,653
359,000
–
252,952,199
219,377,208
(i) 1,432,611unitsofordinaryshareswereissuedat$0.4437persharefollowingthefinal2021dividenddeclarationon25November2021
pursuanttotheDividendReinvestmentPlan(DRP);706,181unitsofordinaryshareswereissuedat$0.4575persharefollowingthe
FY2022interimdividenddeclarationon27May2022alsopursuanttotheDRP.
(ii) 27,631,579unitsoffullypaidordinaryshareswereissuedat$0.38pershareviacapitalraisingon27July2021.
(iii)3,165,120unitsofordinaryshareswereissuedthroughconversionofperformancerightsgrantedunderLongTermVariableRemuneration
planinJuly2019.
(iv)280,500unitsofLoanFundedShareswereexercisedat$0.20persharewith$42,776loanrepaidimmediatelyafterapplying
accumulated dividend.
(v) 359,000unitsofRestrictedRightsweregrantedtoanumberofselectedemployeesinSeptember2021whichwereexercisedon
21 December2021.
The holders of these shares are entitled to receive dividends as declared from time to time and are entitled to one vote
pershareatgeneralmeetingsoftheGroup.
Dividends
Dividenddistributionspayabletoequityshareholdersareincludedinotherliabilitieswhenthedividendshavebeen
approvedpriortothereportingdate.
ThefollowingdividendsweredeclaredandpaidbytheGroupduringtheyear:
In dollars
2022
2021
Dividends on ordinary shares declared and paid:
FY21:1.15centpershare(FY20:1.05centpershare)
–Paidincash
–PaidviaDRP
Interim dividend for the current reporting period:
FY22:0.75centpershare(FY21:0.75)
–Paidincash
–PaidviaDRP
2,239,483
1,875,228
635,683
399,287
2,702,944
1,270,029
323,078
367,626
5,901,188
3,912,170
Afullyfrankeddividendof$2,875,166fortheyearended30June2021waspaidon25November2021at1.15cents
persharewith1,432,611newsharesissuedaspartoftheDRP.
A20%frankedinterimdividendof$3,026,022forFY2021waspaidon27May2022at1.20centspersharewith
706,181newsharesissuedaspartoftheDRP.
Acrow Annual Report 2022
74
22. Issued capital (continued)
Subsequenttobalancedate,theDirectorsdeclaredadividendof1.50centspershare60%frankedon23August2022,
tobepaidon30November2022.
Frankingcreditbalancewas$2,393,015at30June2022(2021:$1,954,882).
Foreign currency translation reserve
The foreign currency translation reserve is used to record exchange differences arising on translation of the Group
entitiesthatdonothavefunctionalcurrencyofAUDdollarsandhavebeentranslatedforpresentationpurpose.
Share-based payments reserve
Theshare-basedpaymentsreserveisusedtorecognizethegrantdatefairvalueofsharesissuedtoemployeesand
directorsthathavenotyetvested.
23. Capital management
ManagementmonitorsthecapitaloftheGroup,inordertomaintainagooddebttoequityratio,providethe
shareholderswithadequatereturnsandensurethattheGroupcanfunditsoperationsandcontinueasa
going concern.
TheGroup’sdebtandcapitalincludesordinarysharecapitalandborrowings.
Therearenoexternallyimposedcapitalrequirements.
ManagementeffectivelymanagestheGroup’scapitalbyassessingtheGroup’sfinancialrisksandadjustingitscapital
structureinresponsetochangesintheserisksandinthemarket.Theseresponsesincludethemanagementofdebt
levels,distributionstoshareholdersandshareissues.
24. Earnings per share
BasicEPSiscalculatedbydividingprofitfortheyearattributabletoordinaryequityholdersoftheParentbythe
weightedaveragenumberofordinarysharesoutstandingduringtheyear.
DilutedEPSiscalculatedbydividingthenetprofitattributabletoordinaryequityholdersoftheParentbytheweighted
averagenumberofordinarysharesoutstandingduringtheyearplustheweightedaveragenumberofordinaryshares
thatwouldbeissuedonconversionofallthedilutivepotentialordinarysharesintoordinaryshares.
ThefollowingtablereflectstheincomeandsharedatausedinthebasicanddilutedEPScomputations:
In dollars
Earnings reconciliation
Profitexcludingsignificantitems
Netshare-basedpaymentsandsignificantitems*
Net profit after tax
2022
2021
17,812,912
8,712,829
(2,118,744)
(4,749,831)
15,694,168
3,962,998
*SignificantitemsarecomprisedofShare-basedpayments,restructuringandduediligenceexpensesasinnote6.
Notes to the Consolidated Financial Statements for the year ending 30 June 2022Acrow Annual Report 202275
In dollars
Number of ordinary shares:
2022
2021
WeightedaveragenumberofordinarysharesusedinthecalculationofbasicEPS
248,515,534
217,558,863
WeightedaveragenumberofordinarysharesusedinthecalculationofdilutedEPS
258,794,953
224,511,742
Cents per share:
BasicEPSexcludingsignificantitems(centspershare)
DilutedEPSexcludingsignificantitems(centspershare)
BasicEPS(centspershare)
DilutedEPS(centspershare)
25. Capital commitments
In dollars
Capital commitments
7.17
6.88
6.32
6.06
4.00
3.88
1.82
1.77
2022
2021
Capitalexpenditurecontractedforatthereportingdatebutnotrecognisedas
liabilitiesasfollows:
Plant and equipment
2,382,900
1,885,383
Acrow Annual Report 202276
26. Reconciliation of cash flows from operating activities
In dollars
Cash flows from operating activities
Profit
Adjustments for:
–Depreciationandimpairment
–Depreciationonright-of-useassets
–Hireequipmentlossprovision
–(Gain)ondisposalofassets
–Share-basedpayment
–RemeasurementofsharesissuedonUni-spanacquisitions
–ContingentconsiderationrelatedtoUni-spanacquisition
–Taxexpense
Net changes in working capital:
–Otherfinancialassets
–Tradeandotherreceivables
–Inventories
–Contractassets
–Prepaymentsandotherassets
–Assetsheldforsale
–Tradeandotherpayables
–Provisionsandemployeebenefits
–Liabilitiesassociatedwithassetsheldforsale
–Currenttaxliabilities
Cash generated from operating activities
Financecosts
Net cash from operating activities
2022
2021
15,694,168
3,962,998
7,387,349
5,888,321
5,683,003
5,675,276
(53,257)
(31,104)
(4,955,787)
(6,552,430)
1,164,668
2,245,520
–
–
(350,000)
148,264
1,962,182
2,179,155
–
99,411
(9,751,131)
(7,597,076)
(5,913,632)
(3,380,809)
663,241
(655,701)
(1,457,455)
(1,382,604)
(6,072)
6,347
(3,918,210)
8,800,091
1,353,377
525,767
7,041
(7,271)
(9,790)
(556,302)
7,849,695
9,017,853
3,513,116
3,305,705
11,362,811
12,323,558
Notes to the Consolidated Financial Statements for the year ending 30 June 2022Acrow Annual Report 202277
27. Remuneration of auditors
DuringtheyearthefollowingfeeswerepaidorpayableforservicesprovidedbyGrantThorntonAuditPtyLtd(GT)as
theauditoroftheparententity.
In dollars
Audit and review of financial reports
Group and controlled entities
Total audit and review of financial reports
Other assurance services
Other services
Tax advisory services
Tax compliance services
Total other non-audit services
Total services provided by GT
2022
2021
335,315
318,535
335,315
318,535
12,700
31,815
–
111,180
111,180
23,650
41,850
65,500
459,195
415,850
28. Key management personnel and related parties
Keymanagementpersonnelarethosepersonshavingauthorityandresponsibilityofplanning,directingandcontrolling
theactivitiesoftheGroup,directlyorindirectly,includinganydirector,whetherexecutiveorotherwise,oftheGroup.
In dollars
■ Shorttermemploymentbenefits
■
Longtermemploymentbenefits
■ Post-employmentbenefits
■ Share-basedpayments
2022
2021
1,778,441
1,884,959
96,309
49,810
23,792
183,764
62,903
523,237
Total compensation paid to key management personnel
1,948,352
2,654,863
Other related party transactions
TheGroupleasesindustrialandcommercialpropertiesfromMargaretProkop’spersonalcompanies(MRPProperty
PtyLtd&MRPSuperannuationPtyLtd)throughtheNatformsubsidiaries.
MargaretProkopwaspreviouslyadirectorofNatformcompaniesanduponthesaleofNatformtoAcrow,Margaret
wasappointedasadirectoroftheGroup.Rentalandrelatedpropertypaymentstohercompaniesamountedto
$1,057,924(2021:$852,581).Leasetermsareupto8years.Balanceoutstandingat30June2022was$48,612(2021:
$6,635).MargaretProkopretiredfromtheboardon31December2021.
NatformengagedMargaretProkop’sbrother,theproprietorofNatPtyLtdtomanufactureandassemblescreensfor
Natform,theamountincurredfortheyearwas$961,079(2021:$1,235,128);balanceoutstandingat30June2022was
$12,496(2021:$132,394).AgreementwithNatPtyLtdterminatedon28May2022withallmanufacturingfunctions
sourcedinternallyandmanagedbyNatformemployeesgoingforward.
Allintercompanytransactionsbetweentheparententityandthesubsidiariesandamongstthesubsidiarieshavebeen
eliminatedonconsolidation.
Acrow Annual Report 202278
29. Share-based payments
At30June2022theGrouphadthefollowingshare-based
paymentarrangements.
Loan Funded Shares
TheGroupcarriesforwardonlyLoanFundedShares
issuedin2018whereselectedemployeesanddirectors
oftheGrouphadbeengrantedaninterest-freeloan
tosubscribetosharesofAcrowFormworkand
ConstructionServicesLimited.
Theseloansarenon-recourseotherthantotheshares
heldbythatemployee/director,andtheproceedsofthe
loanmustbeusedtobuyshares.Astheonlyrecourseon
the loans is the shares and there are vesting conditions,
thearrangementhasbeenaccountedforasshare
options,asrequiredunderaccountingstandards.
These options entitle the holders to receive dividends on
ordinary shares of the Group, and these dividends are
requiredtobeusedtorepaytheloansdescribedabove.
TheLoanFundedShareshavethefollowingterms:
(i) Dateofissue:27March2018
(ii) Loanterm:5years;
(iii)Interest:Nointerestispayable;and
(iv)Vestinghurdles:subjecttobeingacontinuous
employee or director of the Group for 2 years from
thedateofissue,andthe20-day(atanypointover
thevestingperiod)volumeweightedaverageshare
price(“VWAP”)oftheGroup’ssharepriceexceeding
40centspershare(posttheshareconsolidation).
Thefairvalueatgrantdatewasdeterminedusingan
adjustedformoftheMonte-Carlomodelthatfactors
inmarketconditions.Thegrantdatefairvalueof
rightsgrantedintheyearwas$0.1071.
Allvestinghurdleshadbeenmetat27March2020.In
July2021,280,500unitsofLoanFundedOptionshad
beenexercisedat$0.20persharediscountedbydividend
accruedfrom$56,100to$42,776.Loanwasimmediately
settledincashbytheemployee.
Themodelinputsforthein-substanceoptionsgranted
hadincluded:
a) Exerciseprice$0.20
b) Sharepriceatgrantdate$0.20
c) Expectedpricevolatility75%–basedon
comparable companies
d) Expecteddividendyield0%
e) Risk-freeinterestrate2.41%
f) Expectedlife3years
Totalnumberofoutstandingloanfundedsharesat
30June2022were2,194,500units(30June2021:
2,475,000).
Reconciliation of outstanding loan funded share options:
Thenumberandweightedaverageexercisepricesofloanfundedoptionswereasfollows:
2022
2021
Number
2,475,000
–
280,500
2,194,500
Weighted average
exercise price
$0.20
–
$0.20
$0.20
Number
2,475,000
–
–
Weighted average
exercise price
$0.20
–
–
2,475,000
$0.20
Outstandingat1July
Granted during the year
Exercisedduringtheyear
Outstanding at 30 June
Options
Nonewoptionshavebeenissuedduringtheyear.
InNovember2021,50,000unitswerecancelledduetofailuretomeetvestingcondition(being20-dayvolume
weightedaveragepriceof60centspershare)beforeexpirydate.
Totalnumberofoutstandingoptionsat30June2022were6,860,000units(30June2021:6,910,000).Balanceofall
outstandingoptionsatbalanceddateareasfollow:
Notes to the Consolidated Financial Statements for the year ending 30 June 2022Acrow Annual Report 202279
Grant date
Expiry date
Exercise price
options Exercise price
2022
2021
Number of
23November2016
23November2021
13December2017
13December2022
14January2019
14January2024
4March2019
4March2024
16July2019
16July2024
Balance at 30 June
Reconciliation of outstanding share options:
$0.20
$0.20
$0.50
$0.50
$0.40
–
200,000
5,100,000
360,000
1,200,000
6,860,000
$0.20
$0.20
$0.50
$0.50
$0.40
Number of
options
50,000
200,000
5,100,000
360,000
1,200,000
6,910,000
2022
2021
Number
6,910,000
–
–
(50,000)
6,860,000
Weighted average
exercise price
Number
Weighted average
exercise price
$0.47
9,323,000
–
–
$0.20
$0.47
–
(1,663,000)
(750,000)
6,910,000
$0.40
–
$0.20
–
$0.47
Outstandingat1July
Granted during the year
Exercisedduringtheyear
Forfeitedduringtheyear
Outstanding at 30 June
Performance Rights
Asof30June2021,therewereatotalof15,946,950PerformanceRights(LTVR1-4)outstandingwhichweregranted
basedonEarningPerShare(EPS)andTotalShareholderReturn(TSR)performancehurdlesoverFY2021&FY2022.
Therearefourtranchesandtheirmovementsaresummarizedasfollow:
Long term variable incentives
LTVR 1
LTVR 2
LTVR 3
LTVR 4
Measurement period
Hurdle
FY2022
FY2022
FY2021
FY2021
TSR
EPS
TSR
EPS
Vestingstatusat30June2022
Unvested
Unvested
Lapsed
Vested
Outstandingasof1July
2,027,500
6,082,500
1,959,250
5,877,700
Grants/(cancellations)ofissues
202,905
608,713
–
–
Unvested or forfeiture
Vestedandexercisedasordinaryshares
–
–
–
–
Balance outstanding 30 June 2022
2,230,405
6,691,213
(1,959,250)
(2,351,080)
–
–
(3,165,120)
361,500
WithLTVR1-2,afurther1,175,618unitshavebeengrantedtoeligibleemployeesinSeptember2021andMarch2022,
and364,000unitshavebeencancelledonterminatedemployees,resultingin8,921,618rightsoutstandingatendof
June2022.
WithLTVR3,theGroupfailedtomeetTSRconditionsresultingincancellationofall1,959,250unitsissued.
WithLTVR4,theGroupmettheEPSperformanceconditionswith60%vestingrateresultingin3,526,620unitsvested
and2,351,080unitsforfeited.3,165,120unitsthatvestedhadbeenexercisedandconvertedtoordinaryshares,
Acrow Annual Report 202280
29. Share-based payments (continued)
leavingabalanceof361,500unitsunexercisedatendof
June 2022.
Ashort-termincentiveissueof359,000rightswere
grantedtoeligibleemployees,vestedandexercisedas
ordinarysharesduringthereportingperiod.
On1June2022,TheGroupgranted7,901,708
performancerights(LTVR5-8)toeligibleemployeesover
twoplans,being3,584,434forFY2023and4,317,274for
FY2024,Eachyearisconsistedoftwotranches,oneon
EPSandoneonTSRperformancevestingconditionsof
equalnumberofunits.Ifthevestingconditionsaremet,
eachPerformanceRightcanbeexercisedintooneFully
PaidOrdinaryShareattheholder’sdiscretionuntilthe
expirydateof30June2037.ThePerformanceRights
wereissuedtoemployeesoftheCompanyunderthe
Company’sRightsPlanandformpartoftheLong-Term
VariableRemunerationoftheemployees.
iii. Above130%ofindexreturnuptoa
maximum of160%indexreturnthebalance
of theperformancerightswillvestonapro
ratabasis.
c. Theperformancerightswillbemeasuredbetween
1July2020and30June2023forthe2023
issueand1July2021and30June2024forthe
2024 issue.
The model inputs for the performance rights
granted included:
a) Exerciseprice:nil
b) Sharepriceatgrantdateof1June2022was$0.48
c) Expectedpricevolatilitybetween14%and33%-based
oncomparablecompanies
d) Expecteddividendyield5.1%
Theperformancerightshavethefollowingterms:
e) Risk-freeinterestratebetween2.25%and3.6%
(i) Exerciseprice:nil;
(ii) Conversion:uponvesting,conversiontosharesona
1 for1basis;
(iii)Dividends:notentitleduntilperformancerightsare
exercised;
(iv)Vestinghurdles:
a. 50%ofeachissuemeasuredonEarningsper
share(EPS)criteriaspecifically“Netprofitaftertax
/Weightedaveragenumberofsharesonissue”.
i.
ii.
Athresholdcumulativereturnof8%is
requiredbelowwhichnovestingwilloccur.
Atargetreturnof10%willvest50%of
performancerightsandproratabetween
8% and10%
iii. Above10%returnuptoamaximumof
20% returnthebalanceoftheperformance
rightswillvestonaproratabasis.
b. 50%ofeachissuemeasuredonTotalShareholder
return(TSR)criteria.Thiscomparestheshare
price and dividends through the measurement
periodtotheASXSmallIndustrialsIndex.
i.
ii.
Athresholdcumulativereturnequaltothe
marketisrequiredbelowwhichnovesting
will occur.
Atargetreturnof130%oftheindexTSR
willvest50%ofperformancerightsand
proratabetweenindexreturnand130%of
index return.
Totalnumberofoutstandingperformancerightson
30June2022were17,184,826units(30June2021:
15,946,950).
30. Financial risk management
Risk management objectives and policies
TheGroup’sactivitiesexposeittoavarietyoffinancial
risks:marketrisk(includingforeignexchangerisk,
interestraterisk),creditriskandliquidityrisk.The
Group’soverallriskmanagementprogramfocuses
ontheunpredictabilityoffinancialmarketsandseeks
tominimisepotentialadverseeffectsonthefinancial
performanceoftheGroup.
TheGroupusesderivativefinancialinstrumentssuch
asforeignexchangecontractstohedgecertainrisk
exposures.Derivativesareexclusivelyusedforeconomic
hedging purpose and are not used as speculative or
tradinginstruments.
The Group uses different methods to measure different
typesofrisktowhichitisexposed.Thesemethods
include sensitivity analysis in the case of interest rate,
foreignexchangeandotherpricerisks,andaging
analysisforcreditrisk.
Therewasnoopenforeignexchangecontractat
30June2022and30June2021.
Fair value hierarchy
Thefairvalueoffinancialassetsandfinancialliabilities
mustbeestimatedforrecognitionandmeasurementor
fordisclosurepurposes.
Fairvalueinputsaresummarisedasfollows:
Notes to the Consolidated Financial Statements for the year ending 30 June 2022Acrow Annual Report 202281
Level 1:Thefairvalueoffinancialinstrumentstraded
inactivemarkets(suchaspubliclytradedderivatives,
andtradingandavailable-for-salesecurities)isbasedon
quotedmarketpricesattheendofthereportingperiod.
Level 2:Thefairvalueoffinancialinstrumentsthat
arenottradedinanactivemarket(forexample,
over-the-counterderivatives)isdeterminedusing
valuationtechniqueswhichmaximisetheuseof
observablemarketdataandrelyaslittleaspossibleon
entityspecificestimates.Ifallsignificantinputsrequired
tofairvalueaninstrumentareobservable,theinstrument
isincludedinLevel2.
Level 3:Ifoneormoreofthesignificantinputsisnot
basedonobservablemarketdata,theinstrumentis
includedinLevel3.
Thefairvaluehierarchywasnotapplicablefortheyear
ended30June2022,astheGroupheldnofinancial
assetsorliabilitiesthatrequiredvaluation.
Fairvaluehierarchyisre-assessedannuallyforany
change in circumstance that may suggest a revised level
beassignedtoatypeofbalancemeasuredatfairvalue.
TheGroup’sriskmanagementiscoordinatedby
management,inclosecooperationwiththeBoardof
Directors,andfocusesonactivelysecuringtheGroup’s
shorttomedium-termcashflowsbyminimisingthe
exposuretofinancialmarkets.
The Group does not actively engage in the trading of
financialassetsforspeculativepurposes.Themost
significantfinancialriskstowhichtheGroupisexposed
aredescribedbelow.
Market risk analysis
TheGroupisexposedtomarketriskthroughitsuseof
financialinstrumentsandspecificallytointerestrate
riskandcertainotherpricerisks,whichresultfromits
operatingactivities.
Exposure to currency risk
Asat30June2022theGroupheldthebelowAUDequivalentofforeigncurrencyrisksinUSD,EURandHKD:
Tradepayables
2,728,137
768,196
191,557
1,059,549
780,755
30 June 2022
30 June 2021
USD
EUR
HKD*
USD
EUR
Purchaseordersat30June
3,479,939
1,695,780
232,824
1,885,383
CashatBank
Net exposure
(59,369)
–
–
–
6,148,707
2,463,976
424,381
2,944,932
780,755
–
–
*TheGrouphadnoexposuretoHKDat30June2021.
Foreign currency sensitivity
Apossiblestrengthening/(weakening)oftheUSD,EURortheHKDat30Junewouldhaveaffectedprofitorlossbythe
amounts(inAUD)shownbelow.Thisanalysisassumesthatallothervariablesremainconstantandignorestheimpact
offorecastpurchases.
In dollars
USD(10%movement)
EUR(10%movement)
HKD(10%movement)
Profit or loss
Strengthening
Weakening
558,973
223,998
38,580
(683,190)
(273,775)
(47,153)
Acrow Annual Report 202282
30. Financial risk management (continued)
Interest rate risk
InterestrateriskistheriskthatchangesininterestratesimpacttheGroup’sfinancialperformanceorthevalueofits
financialinstruments.
TheGroup’sinterestrateriskarisesfromitsoverdrafts,termloansandwhennewequipmentortradefinancesare
drawn.Drawdownandincreaseinoverdraftunderthecurrentdebtfacilityarepricedusingafloatinginterestrateplus
afixedmargin.
TheGroupdoesnotcurrentlyuseinterestratehedges.However,managementregularlyreviewsitsfunding
arrangements to ensure loans are competitively priced and access are maintained to necessary liquidity levels to
servicetheGroup’soperationalactivities.
At30June2022theGrouphasthefollowingexposuretointerestratesonborrowings:
Fixed rate instruments
Loansandborrowings
Variable rate instruments
Loansandborrowings
Overdraft*
2022
2021
21,366,977
7,915,848
11,483,000
14,423,000
3,001,005
1,865,938
*FY2021valueshavebeenadjustedtoincludeoverdraftbalanceof$1,865,938at30June2021forconsistencyandcomparability.
Interest Rate Sensitivity
At30June2022,theGroupheldinterestbearingloansof
$32,849,977(2021:$22,338,848)andabankoverdraftof
$3,001,005(2021:$1,865,938).
Anincreaseof100basispointsininterestrateson
variableinstrumentsatthereportingdatewouldhave
anegativeimpactof$155,723(2021:$167,644)onthe
netprofit,whereasadecreaseof100basispointswould
haveapositiveimpactof$143,611(2021:$155,373)on
thenetprofit.
Credit risk analysis
Creditriskistheriskthatacounterpartyfailsto
dischargeanobligationtotheGroup.TheGroupis
exposedtothisriskprincipallythroughreceivables
fromcustomers.TheGroupleaseshireequipmentand
provides services to consumers pursuant to policies and
procedures that are intended to ensure that there is no
concentrationofcreditriskwithanyparticularindividual,
companyorotherentity.
TheGroup’sexposuretocreditriskisinfluencedmainly
bytheindividualcharacteristicsofeachcustomer.
However,managementalsoconsidersthefactorssuch
asmarketsegment,financialprofile,defaultriskofthe
industrysectorandcredithistoryofthecustomers.To
managethisrisk,theGrouphasapolicyforestablishing
creditapprovalsandlimitsunderwhicheachnew
customerisanalysedindividuallyforcreditworthiness
beforestandardpaymenttermsandlimitsaregranted.
Whereavailableatreasonablecost,externalcreditratings
and/orreportsoncustomersandothercounterparties
areobtainedandused.TheGroup’spolicyistodealonly
withcreditworthycounterparties.Thesummaryofthe
Group’stradereceivablesisavailableinnote10.
The Group conducts an ongoing assessment of expected
creditlosses(ECL)byanalysingactuallossexperience
of the Group, arrears, and other inputs such as exposure
ortiming.Theassessmentisbrokendowninto4 sectors
includingIndustrialServices,CivilInfrastructure,
Commercial,andResidential.Thesesectorsarethen
analysed in a set of 5 stages ranging from currently due
receivablestoreceivablesdueinover90days.TheGroup
alsoseparatelyquantifiesreceivablesduefromentitiesin
liquidation/default.
Macroeconomic Scenarios
Expectedcreditlosses(“ECL”)areaprobability-weighted
estimate of credit losses over the expected life of the
financialinstrument.TheGrouphasaprocessfor
incorporatingforwardlookingeconomicscenariosand
determiningtheprobabilityweightingsassignedtoeach
scenarioindeterminingtheoverallECL.TheGroup
preparesabase,bestandworst-casescenariosbasedon
economicvariables.
TheGrouphasincorporatedthisbyuseofa
managementoverlayoreconomicriskreserve.
Notes to the Consolidated Financial Statements for the year ending 30 June 2022Acrow Annual Report 202283
Write-off policy
TheGroupwritesofffinancialassetsinwholeorinpart,whenithasexhaustedallpracticalrecoveryeffortsand
hasconcludedthereisnoreasonableexpectationofrecovery.Indicatorsthatthereisnoreasonableexpectationof
recoveryinclude(i)ceasingenforcementactivityand(ii)wheretheGroup’srecoverymethodisforeclosingoncollateral
andthevalueofthecollateralsuchthatthereisnoreasonableexpectationoffullrecovery.
Liquidity risk analysis
LiquidityriskistheriskthattheGroupmightbeunabletomeetitsobligations.
TheGroupmanagesitsliquidityneedsbymonitoringscheduleddebtservicingpaymentsforlong-termfinancial
liabilitiesaswellasforecastcashinflowsandoutflowsdueinday-to-daybusiness.Thedatausedforanalysingthese
cashflowsisconsistentwiththatusedinthecontractualmaturityanalysisbelow.
Liquidityneedsaremonitoredinvarioustimebands,onaday-to-dayandweek-to-weekbasis,aswellasonarolling
30-dayprojection.Long-termliquidityneedsfora180-dayanda360-daylookoutperiodareidentifiedmonthly.
Netcashrequirementsarecomparedtoavailableborrowingfacilitiestodetermineheadroomoranyshortfalls.This
analysisshowsthatavailableborrowingfacilitiesareexpectedtobesufficientoverthelookoutperiod.Refertonote19
forundrawnborrowingfacilities.
TheGroup’sobjectiveistomaintaincashtomeetitsliquidityrequirementsfor30-dayperiodsataminimum.Funding
forlong-termliquidityneedsisadditionallysecuredbyanadequateamountofcommittedcreditfacilities.
TheGroupconsidersexpectedcashflowsfromfinancialassetsinassessingandmanagingliquidityrisk,notablyits
cashresourcesandtradereceivables.
Thefollowingliquidityriskdisclosuresreflectallcontractuallyfixedrepaymentsandinterestresultingfromrecognised
financialliabilitiesandderivativesasof30June2022.Thetimingofcashflowsforliabilitiesisbasedonthe
contractualtermsoftheunderlyingcontract.
Contractual cash flow
Carrying
Amount
Total
1 year or less
1 to 5 years
Over 5 years
2022
Non-derivative financial liabilities
Tradepayablesandaccrued
expenses
21,484,027
(21,484,027)
(21,484,027)
–
Loansandborrowings
32,849,977
(35,302,897)
(18,039,906)
(17,262,991)
–
–
Leaseliabilities
28,249,469
(33,556,109)
(6,392,739)
(19,481,318)
(7,682,052)
82,583,473
(90,343,033)
(45,916,672)
(36,744,309)
(7,682,052)
2021
Non-derivative financial liabilities
Deferredconsideration
3,486,289
(3,520,248)
(3,520,248)
–
Tradepayablesand
accrued expenses
25,122,155
(25,122,155)
(20,694,234)
(4,427,921)
Loansandborrowings
22,338,848
(24,289,195)
(8,626,267)
(15,662,928)
–
–
–
Leaseliabilities
32,041,939
(38,014,095)
(6,125,388)
(20,899,218)
(10,989,489)
82,989,231
(90,945,693)
(38,966,137)
(40,990,067)
(10,989,489)
Acrow Annual Report 202284
31. Group entities
Theconsolidatedfinancialstatementsincludethefinancialstatementsofthefollowingwholly-ownedsubsidiaries:
AcrowHoldingsPtyLimited(a),(b)
AcrowFormworkandScaffoldingPtyLtd(a),(b)
NatformPtyLtd(a),(b)
Natform(QLD)PtyLtd(a),(b)
Uni-spanGroupPtyLtd(a),(b)
Uni-spanHeightSafetyPtyLtd(a),(b)
UnispanAustraliaPtyLtd(a),(b)
Uni-spanFormworkSolutionsPtyLtd(a),(b)
AcrowGroupInvestmentsPtyLtd(a),(b)
NobleMineralResourcesGhanaLimited
Place of
incorporation
% Equity
interest
NSW
NSW
NSW
QLD
QLD
QLD
QLD
QLD
NSW
Ghana
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
(a)ThesesubsidiarieshavebeengrantedrelieffromthenecessitytopreparefinancialreportsundertheoptionavailabletotheGroupunder
ASICCorporations(WhollyOwnedCompanies)Instrument2016/785.
(b)Thesesubsidiaries,alongwithAcrowFormworkandConstructionServicesLimited(theparententityoftheGroup),formtheDeedofCross
GuaranteeGroupdescribedfurtherfromnote34.
32. Operating segments
TheGroup’soperatingsegmentisbasedontheinternalreportsthatarereviewedandusedbytheBoardofDirectors
andtheexecutivemanagementteam(beingtheChiefOperatingDecisionMakers(“CODM”))inassessingthefinancial
performanceandindeterminingtheallocationofresources.TheGroupoperatesinthebuildingconstructionmarket,
providingfalsework,formwork,scaffolding,screensandrelatedmaterialforhireandsales.Therearenooperating
segmentsforwhichdiscretefinancialinformationexists.Theprioryearsegmentdisclosureincludedanadditional
segmentbeingminingexploration.ThissegmentwasalegacyoftheCompanypriortoitscurrentoperations,
immaterialanddoesnotgetreportedseparatelytotheCODMthereforewasexcluded.
TheinformationreportedtotheCODM,onatleastmonthlybasis,istheconsolidatedresultsasshowninthe
statementofprofitorlossandothercomprehensiveincomeandstatementoffinancialposition.
Notes to the Consolidated Financial Statements for the year ending 30 June 2022Acrow Annual Report 202233. Parent entity disclosures
In dollars
Results of the parent entity
Profitfortheperiod
Total comprehensive income for the period
Financial position of the parent entity at year end
Currentassets
Non-currentassets
Total assets
Currentliabilities
Total liabilities
Net assets
Total equity of parent entity comprising:
Issuedcapital
Share-basedpaymentsreserve
Accumulated losses
Total equity
Movement to accumulated profits/(losses):
Opening balance at 1 July
DividendpaidandreinvestedthroughDRP
Writebackofcancelledperformancerights
Profitfortheperiod
Closing balance at 30 June
85
2022
2021
1,139,571
3,063,463
1,139,571
3,063,463
18,455
5,405
54,554,925
50,707,007
54,573,380
50,712,412
201,184
3,615,726
201,184
3,615,726
54,372,196
47,096,686
58,310,046
46,703,384
3,003,682
2,972,126
(6,941,532)
(2,578,824)
54,372,196
47,096,686
(2,578,824)
(1,730,117)
(5,901,188)
(3,912,170)
398,909
–
1,139,571
3,063,463
(6,941,532)
(2,578,824)
AccountingpoliciesoftheparentcompanyAcrowFormworkandConstructionServicesLimitedareconsistentwith
thegroupandsubsidiaries.
Investmentsinsubsidiariesareaccountedforatcostinthefinancialstatementsoftheparententity,theseare
reviewedannuallyforrecoverabilityatthereportingdate.
34. Deed of cross guarantee
UnderthetermsofASICCorporations(WhollyownedCompanies)Instrument2016/785,certainwhollyowned
controlledentitieshavebeengrantedrelieffromtherequirementtoprepareauditedfinancialreports.
AcrowenteredintoanapprovedDeedofIndemnityon26June2018forthecross-guaranteeofliabilitieswithAcrow
FormworkandScaffoldingPtyLtdandAcrowHoldingsPtyLtd,thenon19December2018,anAssumptionDeedwas
executedtoincludenewlyformedentityAcrowGroupInvestmentsPtyLtdandacquiredcompanies,NatformPtyLtd
andNatform(QLD)PtyLtd.
Afurtherassumptiondeedwasexecutedon3May2020toincludethenewacquiredUni-spangroupofcompanies.
ThefollowingstatementofprofitorlossandstatementoffinancialpositioncomprisesAcrowanditscontrolled
entitieswhicharepartytotheDeedofCrossGuarantee,aftereliminatingalltransactionsbetweenpartiestotheDeed.
Acrow Annual Report 202286
34. Deed of cross guarantee (continued)
Statement of Profit or Loss
For the year ended 30 June 2022
In dollars
Continuing operations
Revenue
Other income
Personnel expenses
Sub-contractlabourcosts
Inventorypurchased,netofchangesinfinishedgoods
Depreciation
ITandtelecommunicationexpenses
Freightcosts
Insuranceexpenses
Gain on fair value of derivatives
ContingentconsiderationrelatedtoUni-spanacquisition
Other expenses
Profit before net finance costs and income tax
Financecosts
Profit before income tax
Incometaxexpense
Profit from continuing operations
Statement of Financial Position
As at 30 June 2022
In dollars
Current assets
Cashandcashequivalents
Tradeandotherreceivables
Inventories
Contractassets
Prepayments and other assets
Total current assets
2022
2021
140,826,918
94,608,887
4,955,787
6,552,430
(51,815,012)
(36,534,129)
(18,039,520)
(16,646,962)
(31,642,371)
(18,276,344)
(13,070,352)
(11,563,598)
(1,641,245)
(1,542,961)
(1,975,256)
(1,664,296)
(1,090,449)
(813,198)
–
–
350,000
(148,264)
(5,338,074)
(4,874,621)
21,170,426
9,446,944
(3,513,116)
(3,305,705)
17,657,310
6,141,239
(1,962,182)
(2,179,155)
15,695,128
3,962,085
2022
2021
3,010,318
1,754,516
34,362,867
24,611,736
14,872,186
8,958,554
111,927
775,168
5,075,832
3,618,377
57,433,130
39,718,351
Notes to the Consolidated Financial Statements for the year ending 30 June 2022Acrow Annual Report 2022
In dollars
Non-current assets
Property, plant and equipment
Right-of-useleaseassets
Intangibleassets
Total non-current assets
Total assets
Current liabilities
Bankoverdraft
Tradepayables
Otherpayables
Employeebenefits
Leaseliabilities
Loansandborrowings
Currenttaxliabilities
Total current liabilities
Non-current liabilities
Employeebenefits
Leaseliabilities
Loansandborrowings
Provisions
Deferredincometaxliability
Total non-current liabilities
Total liabilities
Net assets
Equity
Issuedcapital
Share-basedpaymentsreserve
Retained earnings
Total equity
87
2022
2021
95,490,436
83,008,854
24,478,720
28,808,936
7,428,694
7,428,694
127,397,850
119,246,484
184,830,980
158,964,835
3,001,005
1,865,938
21,484,027
25,122,155
–
3,486,289
6,159,454
4,639,524
4,964,215
4,645,552
17,001,678
7,898,384
1,869,031
310,331
54,479,410
47,968,173
444,988
611,541
23,285,254
27,396,387
15,848,299
14,440,464
469,274
469,274
6,990,415
6,596,723
47,038,230
49,514,389
101,517,640
97,482,562
83,313,340
61,482,273
58,310,046
46,703,384
3,003,681
2,972,126
21,999,613
11,806,763
83,313,340
61,482,273
Acrow Annual Report 202288
35. Subsequent events
Changesonloanfacilitieseithereffectedoragreedafterbalancedate:
■ EquipmentfinanceandTradefinancefacilitylimitstoreverton30September2022from$20,000,000to
$22,000,000andfrom$8,000,000to$6,000,000respectively,peragreementmadeon10June2022.
■ Anewloanagreementforcapitalpurchases.Theloanamountis$4,125,000,maturesin3yearsfrom
commencementdateandrepayableinfullbyJune2025.
■ Bankguaranteefacilityincreasedfrom$1,400,000to$1,700,000byreducingtheoverdraftfacilityfrom$6,600,000
to $6,300,000.
■ FurtherEquipmentfinanceloansof$3,832,596weredrawn,repayableinfullatendofthreeyearsandTrade
financeloansof$1,688,639weredrawnandrepayableinfullwithin180days.
■ Aninsurancepremiumfinanceloanof$1,201,540wasdrawnon22August2022repayableinfullby22July2023.
On23August2022theDirectorsdeclareda60%frankeddividendof1.5centspersharetobepaidon
30November2022.DividendReinvestmentPlanisavailableforelection.Thedividendhasnotbeenprovidedforinthis
financialreportasitwasnotdeclareduntilafter30June2022.
Otherthantheaboveevents,therehasnototherwisearisenbetween30June2022andthedateofthisreportany
item,transactionoreventofamaterialandunusualnaturelikely,intheopinionofthedirectorsoftheGroup,toaffect
significantlytheoperationsoftheGroup,theresultsofthoseoperations,orthestateoftheaffairsoftheGroupin
futurefinancialyears.
Notes to the Consolidated Financial Statements for the year ending 30 June 2022Acrow Annual Report 202289
IntheopinionoftheDirectorsofAcrowFormworkandConstructionServicesLtd(theGroup):
(a) theconsolidatedfinancialstatementsandnotessetoutonpages49to88andtheRemunerationReportinthe
Directors’Report,setoutonpages23to48areinaccordancewiththeCorporationsAct2001,including:
(i) givingatrueandfairviewoftheGroup’sfinancialpositionasat30June2022andofitsperformance,forthe
financialyearendedonthatdate;and
(ii) complyingwithAustralianAccountingStandards,InternationalFinancialReportStandardsandthe
CorporationsRegulations2001;
(b) therearereasonablegroundstobelievethatthecompanywillbeabletopayitsdebtsasandwhentheybecome
dueandpayable.
(c) TherearereasonablegroundstobelievethatAcrowFormworkandConstructionServicesLimitedanditscontrolled
entitiesidentifiedinnote31willbeabletomeetanyobligationsorliabilitiestowhichtheyareormaybecome
subjectbyvirtueoftheDeedofCrossGuaranteebetweenAcrowFormworkandConstructionServicesLimitedand
itscontrolledentitiespursuanttoASICCorporations(Wholly-ownedCompanies)Instrument2016/785.
(d) TheDirectorshavebeengiventhedeclarationsrequiredbysection295AoftheCorporationsAct2001fromthe
ChiefExecutiveOfficerandtheChiefFinancialOfficerforthefinancialyearended30June2022.
SignedinaccordancewitharesolutionoftheDirectors:
Peter Lancken
Chairman
Sydney,27September2022
Steven Boland
Director,ChiefExecutiveOfficer
Sydney,27September2022
Directors’ Declaration for the year ending 30 June 2022Acrow Annual Report 202290
Grant Thornton Audit Pty Ltd
Level 17
383 Kent Street
Sydney NSW 2000
Locked Bag Q800
Queen Victoria Building NSW
1230
T +61 2 8297 2400
Independent Auditor’s Report
To the Members of Acrow Formwork and Construction Services Limited
Report on the audit of the financial report
Opinion
We have audited the financial report of Acrow Formwork and Construction Services Limited (the Company)
and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 30
June 2022, the consolidated statement of profit or loss and other comprehensive income, consolidated
statement of changes in equity and consolidated statement of cash flows for the year then ended, and notes
to the consolidated financial statements, including a summary of significant accounting policies, and the
Directors’ declaration.
In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act
2001, including:
a giving a true and fair view of the Group’s financial position as at 30 June 2022 and of its performance
for the year ended on that date; and
b complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those
standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section
of our report. We are independent of the Group in accordance with the auditor independence requirements
of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical
Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence
Standards) (the Code) that are relevant to our audit of the financial report in Australia. We have also fulfilled
our other ethical responsibilities in accordance with the Code.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our
opinion.
www.grantthornton.com.au
ACN-130 913 594
Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389.
‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or
refers to one or more member firms, as the context requires. Grant Thornton Australia Limited is a member firm of Grant Thornton International Ltd (GTIL).
GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member
firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one
another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127
556 389 ACN 127 556 389 and its Australian subsidiaries and related entities. Liability limited by a scheme approved under Professional Standards
Legislation.
w
Independent Auditor’s Report for the year ending 30 June 2022Acrow Annual Report 2022
91
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of
the financial report of the current period. These matters were addressed in the context of our audit of the financial
report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these
matters.
Key audit matter
How our audit addressed the key audit matter
Carrying value of goodwill (Note 16)
As disclosed in Note 16, intangible assets comprise
goodwill relating to the acquisition of Natform Pty Ltd
and Natform (QLD) Pty Ltd which amounts to $7.3
million.
In accordance with AASB 136 Impairment of Assets,
the Group is required to test the carrying value of
goodwill annually.
Management has tested goodwill for impairment by
comparing the carrying value of the assets related to
this cash-generating unit to a valuation model based
on the value in use of these assets.
We have determined this is a key audit matter as this
assessment requires the exercise of significant
judgement about forecasting future revenues and
expenses, including discount rates applied to cash
flows.
Expected credit loss (Note 10)
As disclosed in Note 10, the Group’s expected credit
loss provision amounts to $1.5 million.
In accordance with AASB 9 Financial Instruments, the
Group is required to prepare an estimation of expected
credit losses as at 30 June 2022.
We have determined this is a key audit matter due to
the inherent subjectivity involved in the Group making
forward looking judgements in relation to the recovery
of credit risk exposures. We further note there is an
increased risk in relation to the recoverability of trade
receivables in the current year due to the unstable
environment in the construction industry resulting from
the impact of the COVID-19 pandemic amongst other
factors and the insolvency risk that may impact the
Group’s customers.
Our procedures included, amongst others:
• Enquiring with management to obtain and document
an understanding of the processes and controls
related to the assessment of impairment, including
the calculation of the recoverable amount;
• Obtaining management’s value-in-use calculations
to:
− Test the mathematical accuracy;
− Evaluate management’s ability to perform
accurate estimates by comparing historical
forecasting to actual results;
− Test forecast cash inflows and outflows; and
− Assess the discount rates applied to forecast
future cash flows;
• Evaluating the value in use model against the
requirements of AASB 136, including consultation
with our internal valuation experts;
• Performing sensitivity analysis on the significant
inputs and assumptions made by management in
preparing the calculation; and
• Assessing the adequacy of financial report and
accounting policy disclosures.
Our procedures included, amongst others:
• Assessing the Group’s expected credit loss model at
year end with respect to the requirements of the
accounting standard AASB 9;
• Reviewing management’s memorandum and
assessing the reasonableness of key assumptions
used in their expected credit loss model;
• Testing the trade receivables ageing profile
prepared by the Group for the purpose of placing
reliance on the trade receivables ageing profile for
our analysis;
•
Assessing the Group’s identification of credit
impaired trade receivables including the basis
adopted by the Group in the identification;
• Challenging the identified trade receivables by
taking into account past payment trends, industry
Grant Thornton Australia Limited
2
(cid:3)
Acrow Annual Report 2022
92
data and observable data specific to the relevant
customers and to customers that are more than 90
days past due;
• Assessing the Group’s disclosures in relation to
trade receivables’ credit risk, by comparing these
disclosures to the requirements of the accounting
standards.
Information other than the financial report and auditor’s report thereon
The Directors are responsible for the other information. The other information comprises the information included
in the Group’s annual report for the year ended 30 June 2022 but does not include the financial report and our
auditor’s report thereon.
Our opinion on the financial report does not cover the other information and we do not express any form of
assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information and, in doing
so, consider whether the other information is materially inconsistent with the financial report or our knowledge
obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this other
information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the Directors for the financial report
The Directors of the Company are responsible for the preparation of the financial report that gives a true and fair
view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal
control as the Directors determine is necessary to enable the preparation of the financial report that gives a true
and fair view and is free from material misstatement, whether due to fraud or error.
In preparing the financial report, the Directors are responsible for assessing the Group’s ability to continue as a
going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of
accounting unless the Directors either intend to liquidate the Group or to cease operations, or have no realistic
alternative but to do so.
Auditor’s responsibilities for the audit of the financial report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance
with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements
can arise from fraud or error and are considered material if, individually or in the aggregate, they could
reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the Auditing and
Assurance Standards Board website at: http://www.auasb.gov.au/auditors_responsibilities/ar1_2020.pdf.This
description forms part of our auditor’s report.
(cid:3)
Grant Thornton Australia Limited
3
(cid:3)
Independent Auditor’s Report for the year ending 30 June 2022Acrow Annual Report 2022
93
Report on the remuneration report
Opinion on the remuneration report
We have audited the Remuneration Report included in pages 23 to 48 of the Directors’ report for the year
ended 30 June 2022.
In our opinion, the Remuneration Report of Acrow Formwork and Construction Services Limited, for the year
ended 30 June 2022 complies with section 300A of the Corporations Act 2001.
Responsibilities
The Directors of the Company are responsible for the preparation and presentation of the Remuneration Report
in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the
Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
Grant Thornton Audit Pty Ltd
Chartered Accountants
N P Smietana
Partner – Audit & Assurance
Sydney, 27 September 2022
Grant Thornton Australia Limited
4
(cid:3)
Acrow Annual Report 2022
94
Additional Information for Listed Entities (Shareholder Information)
Theshareholderinformationsetoutbelowwasapplicableasat16September2022(Reporting Date).
Substantial Holders
Top Holders
PERENNIALVALUEMANAGEMENTLIMITED
KENECOPROPERTYPTYLTD
Continue reading text version or see original annual report in PDF format above