More annual reports from Adriatic Metals:
2023 ReportFOR THE
YEAR ENDED
30 JUNE 2018
ANNUAL
REPORT
ADRIATIC
METALS
PLC
COMPANY
DIRECTORY
Adriatic Metals plc and Controlled Entities
Company Registration No. 10599833
ARBN 624 103 162
DIRECTORS
Peter Bilbe (Non-Executive Chairman)
Paul Cronin (Non-Executive Director)
Julian Barnes (Non-Executive Director)
Eric de Mori (Non-Executive Director)
Milos Bosnjakovic (Non-Executive Director)
COMPANY SECRETARY
Sean Duffy
UNITED KINGDOM REGISTERED OFFICE
Stamford House, Regent Street
Cheltenham, Gloucestershire GL50 1HN
England
AUSTRALIAN OFFICE
50 Ord Street
West Perth WA 6005
Australia
AUDITOR
Lubbock Fine Chartered Accountants
65 St Paul’s Churchyard
London EC4M 8AB England
STOCK EXCHANGE LISTING
Australian Securities Exchange
(Code: ADT)
SHARE REGISTRY
Computershare Investor
Services Pty Limited
Level 11
172 St Georges Terrace
Perth WA 6000
Australia
WEBSITE
www.adriaticmetals.com
CONTENTS
02 STRATEGIC REPORT
2018 HIGHLIGHTS
CEO REVIEW
ACTIVITIES AND DIFFERENTIATION
PRINCIPAL RISKS AND UNCERTAINTIES
11 REPORT OF THE DIRECTORS
DIRECTORS’ REPORT
DIRECTORS AND KEY MANAGEMENT
CORPORATE GOVERNANCE REPORT
DIRECTORS’ RESPONSIBILITIES STATEMENT
18 FINANCIAL STATEMENTS
CONSOLIDATED STATEMENT OF
COMPREHENSIVE INCOME
CONSOLIDATED STATEMENT OF
FINANCIAL POSITION
COMPANY STATEMENT OF
FINANCIAL POSITION
CONSOLIDATED AND COMPANY STATEMENT
OF CHANGES IN EQUITY
CONSOLIDATED STATEMENT OF
CASH FLOWS
COMPANY STATEMENT OF
CASH FLOWS
NOTES TO THE CONSOLIDATED AND
COMPANY FINANCIAL STATEMENTS
THE MEMBERS OF ADRIATIC METALS PLC
47 INDEPENDENT AUDITOR’S REPORT TO
51 ASX ADDITIONAL INFORMATION
ADRIATIC METALS
PLC IS AN ASX-LISTED
ZINC POLYMETALLIC
EXPLORER AND
DEVELOPER VIA ITS
100% INTEREST IN THE
VAREŠ PROJECT IN
BOSNIA & HERZEGOVINA
01
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTSTRATEGIC
REPORT
HIGHLIGHTS
2018
0202
Adriatic Metals plc (Adriatic or the Company)
Initial Public Offering (IPO) was completed in
May 2018, with the Company listing on the Australian
Securities Exchange (ASX). A total of AUD$10m was
raised in a heavily oversubscribed IPO offering,
with 50 million securities issued at AUD$0.20
per share, which funded a two-year budget.
Leading Australian copper producer Sandfire
Resources NL (ASX:SFR) became a cornerstone
investor, which provided a significant endorsement
from a highly regarded mining company and paved
the way for ongoing technical collaboration.
Sandfire subscribed for 10 million securities at
IPO and holds a relevant interest of 7.7%.
A maiden JORC Resource was declared on
Veovaca of 7.3 million tonnes at a 0.5% Zinc
equivalent cut-off grade.
Commencement of a 15,000m diamond drilling
programme at Adriatic’s 100% owned Vares Project
with 1st phase of drilling focusing on the high grade
Rupice deposit and surrounding drill targets.
Drilling since IPO has significantly extended
the Rupice mineralisation in several directions,
with major drill hole intercepts announced including:
> Hole BR-2-18, intercepted 64m @ 4.6g/t Au, 537g/t Ag,
0.9% Cu, 7.7% Pb, 10.8% Zn, 46% BaSO4, from 214m
> Hole BR-3-18, intercepted 36m @ 4.4g/t Au,
463g/t Ag, 0.5% Cu, 4.3% Pb, 5.7% Zn, 55% BaSO4
from 196m; and 22m @ 4.1g/t Au, 258g/t Ag,
0.8% Cu, 7.5% Pb, 12.8% Zn, 56% BaSO4 from 244m
> Hole BR-5-18, intercepted 66m @ 2.1g/t Au,
158g/t Ag, 2.3% Cu, 8.6% Pb, 12.8% Zn and
37% BaSO4 from 210m
> Hole BR-7-18, intercepted 18m @ 2.6g/t Au,
201g/t Ag, 0.5% Cu, 4.5% Pb, 9.2% Zn and
62% BaSO4 from 228m
> Hole BR-8-18, intercepted 16m @1.6g/tAu,
136g/t Ag, 1.1% Cu, 4.0% Pb, 6.5% Zn and
10m at 51% BaSO4 from 206m
Achieved significant regulatory milestones including
initial approval, by the municipality, of the Company’s
application to expand the concession area at the
Vareš Project and also the approval by the Federation
of Bosnia & Herzegovina of the ‘Reserves’ Elaborat
for the Veovaca deposit, representing a step toward
the issue of an Exploitation Permit for the combined
Vareš Concession.
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTACTIVITIES &
DIFFERENTIATION
Adriatic is a zinc polymetallic explorer
and developer via its 100% interest in the
Vareš Project in the Federation of Bosnia
& Herzegovina (Bosnia).
The Project comprises a brown-field open cut
zinc/lead/barite and silver mine at Veovaca and at
Rupice, an advanced exploration deposit which exhibits
exceptionally thick mineralisation with high grades of
base and precious metals.
Focussed on expediting exploration and development
activities and the establishment of strong in-country
relationships, Adriatic has recruited a world class
multi-disciplinary team to rapidly advance the Company’s
assets and to capitalise on its first mover advantage in
Bosnia through the assessment of additional potential
strategic land holdings.
Adriatic’s exploration programme is well underway with
exploration activities currently focussed on the high
grade Rupice deposit. The short-term aim is to complete
a drilling programme and maiden resource estimate at
Rupice and to advance a technical study for the proposed
development of the Vares project. Further drilling is also
proposed at the Veovaca deposit to refine and optimise
the subsequent mining plan.
Adriatic has announced its initial world class exploration
results at Rupice with strong exploration growth potential
and has defined a JORC mineral resource at the
previously operating open pit mine at Veovaca. The sites
are less than 20km apart and are proximal to or in the
near vicinity of existing infrastructure in terms of power,
water, rail, sealed roads, access to a skilled workforce,
accommodation facilities, service providers and an
international airport.
Adriatic seeks to differentiate through its competitive
advantages of:
• establishing an early mover advantage in Bosnia
as the Company is the only publicly listed mining
concession holder in a country with a rich mining
history, a pro-mining outlook, highly prospective
geology and a stable fiscal and political system.
• strategically increasing its concession footprint, based
on a database of historically discovered mineralisation
near to its current projects and by reviewing other
historic and new opportunities within Bosnia.
• a capable and multi-disciplinary management team
which includes well regarded and experienced mining
professionals with a track record of project delivery
and operating experience.
•
identifying through exploration drilling some of the
highest grade polymetallic results globally; and
• being well funded for its current activities including
the 15,000m diamond core drill programme and
numerous technical evaluation programs.
0303
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORTSTRATEGIC
REPORT
CHIEF
EXECUTIVE
OFFICER’S
REVIEW
This is Adriatic’s first Annual Report
as a listed company and it is pleasing
to report that the Company is
delivering on the key milestones we
outlined in our 2018 IPO prospectus.
Your board and management team
are focused on ensuring we continue
to develop our mineral assets in
Bosnia with a view to increasing
both the tonnage and metal values
of the resources and rapidly
progressing scoping and feasibility
studies together with progressing
the various approvals processes.
The Company’s key strategic
highlights are detailed below.
EXPLORATION PROGRAMME & ASSETS
(i) Rupice Prospect – The Rupice Prospect was an
advanced exploration project which when acquired,
exhibited exceptionally high grades of base and precious
metals and is located approximately 18 km North West
of the Veovaca Deposit. As announced to the ASX, the
Company released drill hole results that have already
returned the highest grade and thickest results to date
(BR 2, 3 & 5) and have extended the thick high-grade
mineralisation down dip circa 80m and along plunge
circa 160m. In the coming months, the Company plans
to continue drilling to expand the known mineralised
zone both laterally and down plunge. Adriatic has also
delineated well defined drill targets both along strike and
parallel to the known mineralisation at Rupice.
HOLE
BR-10-18
BR-8-18
BR-7-18
BR-5-18
BR-3-18
BR-3-18
BR-2-18
BR-7-17
BR-6-17
BR-4-17
BR-1-17
FROM
M
TO
M
INTERVAL
M
236
206
228
210
196
244
214
94
116
146
178
264
222
246
276
232
266
278
134
138
176
242
28
16
18
66
36
22
64
40
22
30
64
Au
g/t
3.4
1.6
2.6
2.1
4.4
4.1
4.6
3.6
1.8
3.5
2.3
Ag
g/t
271
136
201
158
463
258
537
479
161
382
373
Cu
%
0.5
1.1
0.5
2.3
0.5
0.8
0.9
0.6
0.3
0.2
0.9
Pb
%
5.9
4
4.5
8.6
4.3
7.5
7.7
5.5
1.7
4.1
5.1
Zn
%
BaSO4
%
10.8
6.5
9.2
12.8
5.7
12.8
10.8
8.2
1.8
5.8
8.4
61
33
62
37
55
56
46
57
26
71
44
TABLE 1 DRILL HOLE RESULTS FOR KEY RUPICE HIGH GRADE INTERSECTIONS
0404
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORT
FIGURE 1 PLAN MAP
SHOWING KEY DRILL HOLES
& OUTLINE OF PREVIOUSLY
KNOWN MINERALISATION
FIGURE 2 LONG-SECTION
OF RUPICE HIGHLIGHTING
MINERALISED ZONE AND
LOCATION OF KEY DRILL HOLES
0505
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORTSTRATEGIC
REPORT
CHIEF
EXECUTIVE
OFFICER’S
REVIEW
“The extension areas include land
where the Company has identified
a strong exploration potential and
where additional drilling could
identify extensions to the known
mineralisation or where historical
or recent data indicates the
potential for new discoveries.”
0606
EXPLORATION PROGRAMME & ASSETS (CONTINUED)
(ii) Veovaca Deposit – is an historic open cut zinc,
lead, barite and silver mine which operated between 1983
and 1987 and ultimately shut down prior to emerging
hostilities in the region. The Company completed a
16-hole, 1,381 metre diamond drilling programme at
Veovaca in 2017 to confirm historical results and support
a maiden JORC compliant resource of 4.4 million tonnes
at a 2% cut-off (7.3 million tonnes at a 0.5% cut-off).
The ongoing work programme for Veovaca is to conduct
further exploration drilling with a view of increasing the
current JORC resource, thoroughly sample for gold and
silver across the entire resource base and to undertake
metallurgical and mining studies.
(iii) Approval received for Expanded
Concession area – in August 2018, the Vareš Municipal
Council approved Adriatic’s application for a major land
expansion to its existing Concession Agreement at its
100% owned Vareš Projects that comprise Rupice and
Veovaca. Under the terms of the Concession Agreement,
the Company has three Fields, being Veovaca I & II and
Rupice-Jurasavec Brestic, as outlined in red in Figure
4 below. The extension areas include land where the
Company has identified a strong exploration potential and
where additional drilling could identify extensions to the
known mineralisation or where historical or recent data
indicates the potential for new discoveries. The expanded
Concession area includes land immediately to the north
of hole BR-5-18, which intercepted 66m of high grade
mineralisation, with this area being a high priority for future
drilling. The Government of Zenica Canton has opened
a 30 day Public Review period for the amendment of the
Concession Agreement, and we expect final approval
from the Canton within a short period following the end of
the Public Review period.
(iv) Permitting Milestone – Adriatic recently
confirmed that the Federal Ministry of Mining within the
Federation of Bosnia & Herzegovina has provided written
acknowledgment of the completion of the Reserves
Elaborat for the Veovaca deposit, which forms part of the
broader Vareš Project, representing a major milestone
toward the issue of the Exploitation Permit. Under the
terms of the Concession Agreement, the Company is
required to complete the conditions for an Exploitation
Permit by May 2020, which will then provide the company
with license tenure until 2038 and can be further extended
at the election of the Company for a period of 10 years.
Following the issue of the Exploitation Permit, Adriatic
will prepare and submit a Main Mining Plan (Feasibility
Study) and apply for a Water Management Permit,
which once accepted, will result in an Operations
Permit being granted.
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFIGURE 3 VEOVACA LONG SECTION
FIGURE 4 MAP SHOWING ADRIATIC’S EXISTING (RED)
AND NEW CONCESSION AREAS (BLUE)
0707
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORTSTRATEGIC
REPORT
CHIEF
EXECUTIVE
OFFICER’S
REVIEW
BOSNIAN OPERATING ENVIRONMENT
& IN-COUNTRY MANAGEMENT TEAM
The Balkans have some of the world’s largest deposits
(Cu, Au) and attracted significant investment from
Rio Tinto, Freeport McMoran, First Quantum, Dundee
Precious Metals and Nevsun. In the Federation of Bosnia
and Herzegovina (Bosnia), a legacy mining code and
complex bureaucracy has limited foreign investment and
modern exploration over the last 20 years, creating an
opportunity for potential major discoveries. Bosnia is now
a stable democracy with over 20 years of peace, has
a multi-party political system and is aspiring to join the
EU and NATO. The Government of Bosnia is pro-mining
and has an open policy to foreign investment and a low
corporate tax rate of 10%. Foreign investors have equal
rights and full legal protection and the local government in
the Vareš region has publicly expressed strong support for
the Project.
Bosnia has no requirement for government participation or
free carry. The country has a skilled workforce, low labour
rates and low cost of living, established transportation
networks and low electricity costs. Rail networks link
European smelters and seaboard markets through ports
in Montenegro (Bar) and Croatia (Ploče).
0808
Adriatic’s exploration programme is managed by
Bob Annett, an experienced geologist with over 40 years’
experience across all aspects of exploration, evaluation
and mining of precious, base & industrial metals and is
the nominated JORC Competent Person.
During the year, Adriatic has been able to recruit and
assemble a strong and highly competent Bosnian
management team to ensure that it is well represented
at community and government levels and to manage
operations in Bosnia. Milos Bošnjaković is Head of
Regulatory affairs in Bosnia and a Non-Executive Director.
Milos has significant experience in mineral projects in the
region was formally a qualified lawyer within the Interior
Ministry of the former Yugoslavian government.
In May 2018, Adriatic announced the appointment of
Adnan Teletovic as the General Manager of Adriatic’s
wholly owned subsidiary, Eastern Mining d.o.o, in Bosnia.
Mr. Teletovic is a dual Bosnian-Australian national with
extensive experience in the mining industry having
previously held senior positions at Kalgoorlie Consolidated
Gold Mines, BHP Billiton and has significant experience
in general management and a track record in managing
large capital mining projects.
RESULT FOR FY18
As the company is in pre-production there is no
forecast earnings nor expectation for profits and the
Company will continue to invest in its exploration
assets and incur losses in the near to medium term.
The Loss after tax for the period was £1,928,697;
FY17(£292,307) and comprised one off costs for the
2018 year including share option costs for £1,121,275
and IPO expenses of £123,006 relating to the ASX listing
as per note 17 in the Group Consolidated Financial
Statements to 30 June 2018.
INITIAL PUBLIC OFFERING ON ASX
During the year, Adriatic successfully completed its
IPO on the ASX with a heavily oversubscribed offer
that raised AUD$10 million. This included a strategic
cornerstone investment by leading Australian copper
producer Sandfire Resources. Sandfire invested
AUD$2m into the IPO and is a substantial shareholder
owning 7.7% of Adriatic.
Adriatic is now well positioned with a strong share register
including significant board and management ownership
and is fully funded for its current exploration and
development budget. Board & management hold 34%
of issued securities which are subject to a 2-year escrow
period from date of ASX quotation.
Geraint Harris
CHIEF EXECUTIVE OFFICER
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTTENEMENT PORTFOLIO TABLE
CONCESSION
NUMBER
LICENCE AREAS (HA)
RUPICE EXPLORATION
RIGHTS EXPIRY
VEOVACA
EXPLOITATION RIGHTS
VEOVACA I
VEOVACA II
RUPICE
DURATION
(YEARS)
EXPIRY
DURATION
(YEARS)
EXPIRY
04-18-21389-1/13
107.69
90.54
83.19
7.5
25 May 2020
25
12 March 2038(i)
(i) Tenure exploitation rights approved by Federal Ministry of Mining within the Federation of Bosnia & Herzegovina, subject to completing the
conditions for an Exploitation Permit by May 2020, which will then provide the company with license tenure until 2038 and can be further
extended at the election of the Company for a period of 10 years.
KEY PERFORMANCE
INDICATORS
The near term and primary performance indicators for Adriatic are related to its exploration activities and include:
(i) Efficiently managing the exploration programme and increasing the current mineralised footprint and increasing
Adriatic’s current JORC resource base
(ii) Advancing the permitting status on a pathway towards exploitation
(iii) Continued exploration on nearby prospects to define further drill targets with the intent of making additional
mineral discoveries
(iv) Progressing the technical study elements for the deposits, culminating in publishing a scoping study and making
progress towards future Pre-Feasibility and Feasibility Studies.
2018
£
2017
£
Exploration & Evaluation Assets
929,260
172,337
COMPETENT
PERSONS
STATEMENT
The information in this report which relates to Exploration
Results is based on information compiled by Mr Robert
Annett, who is a member of the Australian Institute of
Geoscientists (AIG). Mr Annett is a consultant to Adriatic
Metals PLC and has sufficient experience relevant to
the style of mineralisation and type of deposit under
consideration and to the activity he is undertaking to
qualify as a Competent Person as defined in the 2012
Edition of the “Australian Code of Reporting of Exploration
Results, Mineral Resources and Ore Reserves”. Mr Annett
consents to the inclusion in this report of the matters
based on that information in the form and context in
which it appears.
FUTURE
PROSPECTS
Adriatic’s prospects are contingent upon the finalisation
and completion of a successful 1st phase drilling
programme. Subject to being able to expand the current
identified mineralisation and continue reporting significant
drill hole mineralised results at both Rupice and Veovaca,
the Company’s primary near term objectives are to
declare a maiden resource at Rupice and continue to
advance the technical studies and permitting on the
concession and at Veovaca. Adriatic is also actively
investigating new areas of interest within its current
tenement portfolio and also new prospects.
Subject to the above being achieved, the Company
will conclude a metallurgical programme and initiate a
technical study.
0909
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORT
BOSNIAN IN-COUNTRY RISKS
The Projects are located in Bosnia and Herzegovina.
The Company will be subject to the risks associated
with operating in that country, including various levels
of political, sovereign, economic and other risks
and uncertainties.
Any material adverse changes in government policies,
legislation, political, legal and social environments in
Bosnia and Herzegovina and or any other country that
the Company has economic interests in that affect
mineral exploration activities, may affect the viability
and profitability of the Company.
OPERATIONAL RISKS
The operations of the Company may be affected by
various factors, including:
(i)
failure to locate or identify mineral deposits;
(ii) failure to retain and secure key management;
(iii) failure to achieve predicted grades in exploration
and mining; and
(iv) operational and technical difficulties encountered in
metallurgy, processing and mining.
In the event that any of these potential risks eventuate,
the Company’s operational and financial performance
may be adversely affected.
ENVIRONMENTAL RISK
The Company’s activities are subject to the environmental
laws inherent in the mining industry and those specific
to Bosnia and Herzegovina. The Company intends to
conduct its activities in an environmentally responsible
manner and in compliance with all applicable laws.
However, the Company may be the subject of accidents
or unforeseen circumstances that could subject the
Company to extensive liability.
COMMODITY & CURRENCY EXCHANGE PRICES
The value of the Company’s assets and potential earnings
may be affected by fluctuations in commodity prices and
exchange rates, such as the USD and GBP denominated
zinc price and the GBP / USD exchange rate.
The value of the Company’s assets and potential earnings
may be affected by fluctuations in commodity prices and
exchange rates, such as the USD and GBP denominated
zinc price and the GBP / USD exchange rate.
STRATEGIC
REPORT
PRINCIPAL RISKS AND
UNCERTAINTIES
The management of the business and the execution
of the Group’s strategy expose it to a number of risks.
These risks are reviewed by the Board and Management
with appropriate processes put in place to monitor and
mitigate the risks.
Key business risks affecting the Group are set out below.
EXPLORATION & DEVELOPMENT
Mineral exploration and development is a speculative
and high-risk undertaking that may be impeded by
circumstances and factors beyond the control of the
Company. There can be no assurance that exploration on
the Projects, or any other exploration properties that may
be acquired in the future, will result in the discovery of an
economic mineral resource. Even if an apparently viable
mineral resource is identified, there is no guarantee that it
can be economically exploited.
FUTURE FUNDING NEEDS
The funds raised under the Offer are considered sufficient
to meet the immediate objectives of the Company.
Further funding may be required by the Company in
the event costs exceed estimates or revenues do not
meet estimates, to support its ongoing operations and
implement its strategies.
1010
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORT
REPORT OF
THE DIRECTORS
DIRECTORS AND
KEY MANAGEMENT
PETER BILBE, B. ENG (MINING) (HONS)
Non-Executive Chairman
Mr Bilbe is a mining engineer with 40 years Australian and international mining experience in gold, base metals and iron ore
at the operational, CEO and board levels. Mr Bilbe is currently Non-Executive Chairman of Independence Group NL and
since 2009 has overseen the growth of Independence from operating a single mine to a AUD$2.5 billion diversified gold
and base metals mining and exploration company. Mr Bilbe is also Non-Executive Chairman of Intermin Resources Ltd,
an emerging gold developer.
Peter Bilbe was appointed as the Non-Executive Chairman of the Company on 16 February 2018 and serves as Chair of
the Remuneration Committee.
JULIAN BARNES, BSC (HONS)
Non-Executive Director
Dr Barnes is a geologist with extensive experience in major exploration and development projects. Previously, he was
Executive Vice President Dundee Precious Metals where he lead exploration, project acquisition, and due diligence with
a strong focus on Balkan mining & development.
He founded and led Resource Service Group for nearly two decades, which ultimately became RSG Global and has since
been sold to Coffey Mining. He is also a Non-Executive Director of Thor Explorations Ltd, a company listed on the Toronto
Stock Exchange (Venture Exchange) and Zinc Of Ireland, a company listed on the Australian Stock Exchange.
Julian Barnes was appointed as a Director of the Company on 16 February 2018 and serves as a member of the
Audit Committee.
PAUL CRONIN, B. COM & MBA
Non-Executive Director
Mr Cronin is a unique resource finance specialist, with significant experience in equity, debt and mergers and acquisitions
within the sector. As CEO of ASX Listed Anatolia Energy, Paul oversaw two successful and oversubscribed capital raisings,
steering the stock to be the best performing uranium stock globally during his time with the company, and prior to its sale at a
significant premium to its market capitalization. Prior to Anatolia, Paul was Vice President at the highly-regarded resource fund,
RMB Resources where he originated, structured and managed several debt and equity investments on behalf of the fund.
Paul is currently CEO of ASX & TSX listed Black Dragon Gold, and Non-Executive Director of Global Atomic Corporation.
Paul Cronin was appointed as a Director of the Company on 3 February 2017 and serves as a member of the Remuneration
Committee and Chair of the Audit Committee.
ERIC DE MORI, B. MARKETING & DIP. FINANCIAL SERVICES
Non-Executive Director
Mr de Mori has over 15 years’ experience in ASX small capital investment and corporate finance, specializing in natural
resources, biotechnology and technology. Eric has a broad skill set across ASX listed company corporate finance and has
held several director and major shareholder positions with ASX listed technology and resource companies. Eric is the head
of natural resources for institutional stockbroker Ashanti Capital and a Non-Executive Director of Invictus Energy Ltd.
Mr de Mori was appointed to the Board on 10 August 2017 and serves as a member of the Audit Committee.
MILOS BOSNJAKOVIC
Non-Executive Director
Mr Bosnjakovic is a dual national of Australia and Bosnia Herzegovina and was the co-founder of ASX-listed Balamara
Resources Limited. He has significant experience in mineral projects in the region and is a qualified lawyer with extensive
experience in the Former Yugoslav Republics, Australia and New Zealand. Mr Bosnjakovic is currently engaged as
consultant to Adriatic, responsible for government and regulatory relations, and will remain in that important role.
Mr Bosnjakovic was appointed to the Board of the Company on 16 July 2018 and serves as a member of the
Remuneration Committee.
1111
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFINANCIAL STATEMENTSREPORT OF THE DIRECTORSSTRATEGIC REPORT
REPORT OF
THE DIRECTORS
SENIOR MANAGEMENT
GERAINT HARRIS, B. ENG (HONS) & M. SC. ENG. (MINING)
Chief Executive Officer
Mr Harris is a mining engineer with over 20 years’ experience across mining operations, consultancy, fund management
and project finance – specialising in gold and base metals. Mr Harris has worked and lived in numerous countries across his
career including Europe, North and South America, Central Asia, former Soviet Union and China. Geraint was also Manager
mine services for Lisheen (high grade U/G) in Ireland, one of the biggest zinc mines in the world until its recent closure.
Geraint Harris was appointed as Chief Executive Officer on 1 October 2017.
ROBERT ANNETT, BSC (HONS), ARSM, AIMM, AIG & MIQ
Head of Exploration
Mr Annett is an experienced geologist with over 40 years’ experience across all aspects of exploration, evaluation and
mining of precious, base & industrial metals. He is a Competent Person under the JORC Code and is responsible for the
day to day management of all exploration works.
Robert Annett was appointed as Head of Exploration on 1 April 2017.
SEAN DUFFY, MBA, GRAD CERT. IN BUSINESS MARKETING
Chief Financial Officer & Company Secretary
Mr Duffy brings with him more than 20 years of international finance experience in the mining industry, including key
positions with BHP Billiton and other AIM/ASX listed companies. Sean Duffy was appointed as Chief Financial Officer
and Company Secretary on 17 November 2017.
ADNAN TELETOVIC, B. ENG (HONS.)
General Manager, Eastern Mining d.o.o
Dr. Teletovic is a dual Bosnian-Australian national with extensive experience in the mining industry having previously held
senior positions at Kalgoorlie Consolidated Gold Mines, BHP Billiton and the Prevent Group, one of Bosnia’s largest
diversified industrial corporations. Adnan has a Bachelor of Engineering (Hons.) from Victoria University of Technology,
a PhD from Deakin University and has significant experience in not only general management but also a track record in
managing large capital mining projects in the Australian mining industry.
1212
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORT
DIRECTORS’ REPORT
The Directors present their annual report with the statutory financial statements of the Group for the year ended 30 June 2018.
This report should be read in conjunction with the Strategic Report on pages 02 to 10.
1 BOARD OF DIRECTORS AND OFFICERS OF THE COMPANY
The names of the Directors who held office during the financial year and to the date of this report were:
DIRECTOR NAME
POSITION
APPOINTED
Peter Bilbe
Paul Cronin
Julian Barnes
Eric de Mori
Milos Bosnjakovic
Non-Executive Chairman
Non-Executive Director
Non-Executive Director
Non-Executive Director
Non-Executive Director
16 February 2018
3 February 2017
16 February 2018
10 August 2017
16 July 2018
The company secretary is Sean Duffy.
2 RESULTS
The Group realised a loss after tax for the year of £1,928,697 (2017 loss of £292,307).
3 GOING CONCERN
The Group incurred a loss of £1,928,697 (30 June 2017: £292,307) in the period however the Group also had a net
asset position at the balance sheet date.
The Company and Group meet their day to day working capital requirements by support of investors. The directors
believe it is appropriate to prepare the financial statements on a going concern basis which assumes that the Company
and the Group will continue in operational existence for the foreseeable future on the basis of the Group’s plans and the
continued support of investors
If the Company and Group are unable to continue in operational existence for the foreseeable future, adjustments would
have to be made to reduce the balance sheet values of the assets to their recoverable amounts, provide for further
liabilities that might arise, and reclassify non-current assets and liabilities to current.
4 DIVIDEND
The Directors do not recommend the payment of a final dividend for the year ended 30 June 2018 (2017: $nil).
5 DIRECTORS’ INDEMNITY INSURANCE
The Company has arranged appropriate Directors’ and Officers’ insurance to indemnify the Directors against liability in
respect of proceedings brought about by third parties. Such provisions remain in place at the date of this report.
6 AUDITOR
Lubbock Fine Chartered Accountants have been appointed as auditors of Adriatic Metals plc and at the Company’s 1st
Annual General Meeting Lubbock Fine Chartered Accountants will be proposed for re- appointment.
1313
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFINANCIAL STATEMENTSREPORT OF THE DIRECTORSSTRATEGIC REPORT
REPORT OF
THE DIRECTORS
DIRECTORS’ REPORT (CONTINUED)
7 FINANCIAL RISK MANAGEMENT OBJECTIVES
The Group’s financial risk management objectives and policies and exposures to risk are outlined in Note 23 to the
financial statements.
8 ROUNDING OF AMOUNTS AND PRESENTATIONAL CURRENCY
Amounts in the Directors Report and the accompanying financial report have been rounded to the nearest thousand
dollars, or in certain cases to the nearest dollar, unless otherwise expressly stated. The Group financial statements are
presented in British Pounds (“£”) which is the Group’s presentational currency.
On behalf of the Board
Peter Bilbe
CHAIRMAN
25 September 2018
CORPORATE GOVERNANCE REPORT
The Board of Directors of Adriatic is responsible for establishing the corporate governance framework of the group having
regard to the ASX Corporate Governance Council published guidelines. The Board guides and monitors the business and
affairs of the group on behalf of the shareholders by whom they are elected and to whom they are accountable. The Board
has adopted a corporate governance framework, based upon ASX Corporate Governance Principles, which it considers to
be suitable given the size, history and strategy of the Company.
The Company’s Corporate Governance Statement has been approved by the Board and can be located on the Company’s
website at http://www.adriaticmetals.com/corporate-governance/
REMUNERATION POLICY
FOR EXECUTIVES AND MANAGEMENT
Given the size of the company and current board structure at 30 June 2018 the company had not established a
Remuneration and Nominations Committee with any relevant matters being considered by the full Board of the Company.
Subsequent to year end the Board established a Remuneration Committee on 14 September 2018.
The Directors have responsibility for the appointment and performance assessment of the Chief Executive Officer and Chief
Financial Officer, Company Secretary, other senior executives and terms and conditions including remuneration and approving
the Company’s remuneration and rewards framework. When considering the remuneration policy for the Company’s
Executives and Management the Board will consider performance and achievement in line with the Company’s objectives and
to ensure the interests of shareholders and stakeholders are enhanced. The Board will perform an annual review to ensure a
strong link between performance and reward is made and will form part of the annual remuneration review.
SHARE OPTIONS
The Company has adopted a company share option plan (Plan). The Plan forms what the Board considers to be an
important element of the Company’s total remuneration strategy for its officers and staff.
1414
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORT
REMUNERATION POLICY
FOR NON-EXECUTIVE DIRECTORS
The Directors have responsibility to review, monitor and make recommendations to the Board regarding the orientation and
education of directors which includes an annual review of the directors’ compensation program.
The Company Articles provide that each Director is entitled to such remuneration from the Company as the Directors
decide, but the total amount provided to all non-executive directors must not exceed in aggregate the amount fixed by the
Directors prior to the first annual general meeting. The aggregate remuneration for all non-executive directors has been set
at an amount of AUD$400,000 per annum by the Directors. The remuneration of the Non-Executive Directors must not
be increased except pursuant to a resolution passed at a general meeting of the Company where notice of the proposed
increase has been given to Shareholders in the notice convening the meeting.
The remuneration of the Non-Executive Directors is determined by the Board as a whole, based on a review of current
practices in other equivalent companies. The Non-Executive Directors each have service agreements that are reviewed
annually by the Board.
DIRECTORS’ REMUNERATION (AUDITED)
The Company paid the following remuneration to each Director:
SALARY/FEE
£
LONG TERM
BENEFIT
£
TOTAL
£
5,000
5,059
19,573
11,607
41,239
-
-
-
-
-
2018
Paul Cronin
Eric De Mori
Peter Bilbe
Julian Barnes
TOTAL
The annual Directors fees payable by the Company is as follows:
Paul Cronin
Eric De Mori
Peter Bilbe
Julian Barnes
TOTAL
5,000
5,059
19,573
11,607
41,239
SALARY/FEE
£
30,000
30,000
50,000
30,000
140,000
(AUD$54,000) equivalent
(AUD$90,000) equivalent
Milos Bosnjakovic was appointed as a Non-Executive Director on 16 July 2018 and therefore did not receive any Director
fees for the period to 30 June 2018.
DIRECTORS - PRE IPO ADVISOR FEES
Swellcap Limited
Lancaster Corporate
TOTAL
1515
2018
£
2017
£
120,400
75,000
195,400
100,000
75,000
175,000
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFINANCIAL STATEMENTSREPORT OF THE DIRECTORSSTRATEGIC REPORT
REPORT OF
THE DIRECTORS
DIRECTORS’ REMUNERATION (AUDITED) (CONTINUED)
RELATED PARTY NOTE – DIRECTOR ADVISOR FEES
The Company engaged Swellcap Limited, as a corporate advisor, under a corporate advisory agreement which
commenced on 1 February 2017. Swellcap is a related party of the Company as it is controlled by Paul Cronin,
a Director of the Company. Under this agreement, the Company paid £100,000 for advisory fees and £10,000 per month
from 1 February 2017 (capped at £100,000) for services provided by Paul Cronin in his capacity as a Director. No further
payments are due to Swellcap Limited under the terms of this agreement. The Company has also engaged Swellcap to
provide the Company with corporate office facilities and services from 1 April 2018 at £5,000 per month.
The Company engaged Lancaster Corporate Pty Ltd, as a corporate advisor, under a corporate advisory agreement
which commenced on 1 February 2017. Lancaster is a related party of the Company as it is controlled by Eric De Mori,
a Director of the Company. Under this agreement, the Company paid £50,000 for advisory fees and £10,000 per month
from 1 February 2017 (capped at £100,000) for services provided by Eric De Mori in his capacity as a Director. No further
payments are due to Lancaster Corporate under the terms of this agreement.
DIRECTOR’S SHARE OPTIONS
In addition to the fees above, the Company has issued the following options to Directors.
NAME OF
DIRECTOR
NON-EXECUTIVE
OPTIONS
GRANTED
TOTAL OPTIONS
VESTED AS AT
1 JULY 2017
OPTIONS
VESTING IN
THE YEAR
OPTIONS
LAPSING
IN THE YEAR
TOTAL OPTIONS
VESTED AS AT
30 JUNE 2018
EXERCISE
PRICE
EARLIEST DATE
OF EXERCISE
(ESCROW DATE)
DATE OF
EXPIRY
Peter Bilbe
Paul Cronin
Eric De Mori
Julian Barnes
1,500,000
5,000,000
4,000,000
1,000,000
-
-
-
-
1,500,000
5,000,000
4,000,000
1,000,000
-
-
-
-
AUD$0.30
1,500,000
AUD$0.20
5,000,000
AUD$0.20
4,000,000
1,000,000 AUD $0.30
1/5/2020
1/5/2020
1/5/2020
1/5/2020
1/7/2021
1/7/2023
1/7/2023
1/7/2021
DIRECTORS’ INTERESTS
The Directors’ interests in shares and other securities in Adriatic Metals plc are set out below:
NON-EXECUTIVE DIRECTOR
NUMBER OF ORDINARY SHARES
(CDI’S)
30 JUNE 2018
NUMBER OF OPTIONS
30 JUNE 2018
Peter Bilbe
Paul Cronin
Eric De Mori
Julian Barnes
Milos Bosnjakovic(i)
250,000
16,851,332
11,054,000
-
16,000,000
1,500,000
5,000,000
4,000,000
1,000,000
1,000,000
(i) Milos Bosnjakovic – was appointed to the board as a non-executive director on 16 July 2018
1616
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORT
DIRECTORS RESPONSIBILITIES STATEMENT
The Directors are responsible for preparing the Strategic Report, the Directors’ Report and the financial statements in
accordance with applicable law and regulations.
Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors
have elected to prepare the financial statements in accordance with International Financial Reporting Standards (IFRS) and
applicable UK Company law. Under company law the Directors must not approve the financial statements unless they are
satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of
the Group for that year. In preparing these financial statements, the Directors are required to:
• select suitable accounting policies and then apply them consistently;
• make judgements and estimates that are reasonable and prudent;
• state whether applicable International Financial Reporting Standards have been followed, subject to any material
departures disclosed and explained in the financial statements;
• prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will
continue in business.
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Group’s
and Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Group and
enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for
safeguarding the assets of the Group and hence for taking reasonable steps for the prevention and detection of fraud and
other irregularities.
The Directors confirm that:
• so far as each Director is aware, there is no relevant audit information of which the company’s auditor is unaware; and
•
the Directors have taken all the steps that they ought to have taken as Directors in order to make themselves aware of
any relevant audit information and to establish that the auditors are aware of that information.
The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the
company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements
may differ from legislation in other jurisdictions.
On behalf of the Board
Peter Bilbe
CHAIRMAN
25 September 2018
1717
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFINANCIAL STATEMENTSREPORT OF THE DIRECTORSSTRATEGIC REPORT
YEAR ENDED 30 JUNE 2018
CONSOLIDATED STATEMENT
OF PROFIT OR LOSS & OTHER
COMPREHENSIVE INCOME
REVENUE
Sale of services
GROSS PROFIT
Administrative expenses
OPERATING LOSS
Finance costs
LOSS BEFORE TAX FROM CONTINUING OPERATIONS
Tax
LOSS FROM CONTINUING OPERATIONS
Other comprehensive income
TOTAL COMPREHENSIVE INCOME
Earnings per share expressed in pence per share:
Basic
Diluted
PERIOD FROM
1 JUL 2017 TO
30 JUN 2018
£
PERIOD FROM
3 FEB 2017 TO
30 JUN 2017
£
NOTE
5
8
9
10
16
-
-
(2,170,921)
(2,170,921)
242,224
(1,928,697)
1,519
1,519
(286,461)
(284,942)
(7,365)
(292,307)
-
-
(1,928,697)
(292,307)
5,965
25,402
(1,922,732)
(266,905)
(2.27)
(2.10)
(0.55)
(0.55)
All the activities of the Group are classed as continuing.
The Company has taken advantage of section 408 of the Companies Act 2006
not to publish its own statement of profit or loss.
The notes on pages 24 to 46 form part of these financial statements.
1818
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTAS AT 30 JUNE 2018
CONSOLIDATED STATEMENT
OF FINANCIAL POSITION
NON-CURRENT ASSETS
Intangible assets
Tangible assets
CURRENT ASSETS
Inventories
Trade and other receivables
Cash and cash equivalents
TOTAL ASSETS
EQUITY AND LIABILITIES
Equity attributable to equity holders of the parent
Share capital
Share premium
Other capital reserves
Other reserves
Retained deficit
TOTAL EQUITY
CURRENT LIABILITIES
Trade and other payables
NOTE
30 JUN 2018
£
30 JUN 2017
£
12
11
13
14
16
18
18
18
1,034,235
626,308
1,660,543
-
147,711
4,644,389
4,792,100
282,107
585,686
867,793
22
17,688
311,470
329,180
6,452,643
1,196,973
1,733,042
5,515,049
1,282,365
31,367
(2,221,004)
856,323
406,183
-
25,402
(292,307)
6,340,819
995,601
15
111,824
201,372
TOTAL EQUITY AND LIABILITIES
6,452,643
1,196,973
The notes on pages 24 to 46 form part of these financial statements.
These financial statements were approved by the board
and were signed on its behalf by:
Mr P Cronin
DIRECTOR
Date: 25 September 2018
Company Registration Number: 01682644
1919
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORTAS AT 30 JUNE 2018
COMPANY STATEMENT
OF FINANCIAL POSITION
NON-CURRENT ASSETS
Investments
Intangible assets
Tangible assets
CURRENT ASSETS
Trade and other receivables
Cash and cash equivalents
TOTAL ASSETS
Equity
Share capital
Share premium
Other capital reserves
Retained earnings
TOTAL EQUITY
CURRENT LIABILITIES
Trade and other payables
NOTE
30 JUN 2018
£
30 JUN 2017
£
4
12
11
13
14
16
18
18
1,517,405
345,761
26,454
1,889,620
110,494
4,572,426
4,682,920
883,545
73,412
360
957,317
275,000
226,830
501,830
6,572,540
1,459,147
1,733,042
5,515,049
1,282,365
(2,023,689)
856,323
406,183
-
7,982
6,506,767
1,270,488
15
65,773
188,659
TOTAL EQUITY AND LIABILITIES
6,572,540
1,459,147
The notes on pages 24 to 46 form part of these financial statements.
These financial statements were approved by the board
and were signed on its behalf by:
Mr P Cronin
DIRECTOR
Date: 25 September 2018
Company Registration Number: 01682644
2020
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTYEAR ENDED 30 JUNE 2018
CONSOLIDATED AND
COMPANY STATEMENT
OF CHANGES IN EQUITY
GROUP
SHARE
CAPITAL
SHARE
PREMIUM
OTHER
CAPITAL
RESERVE
RETAINED
EARNINGS
£
£
As at 3 February 2017
Loss for the period
Issue of share capital
Other comprehensive income
-
-
856,323
-
-
-
406,183
-
As at 30 June 2017
856,323
406,183
£
-
-
-
-
-
OTHER
RESERVES
(FOREIGN
CURRENCY
TRANSLATION
RESERVES)
£
TOTAL
£
-
-
-
25,402
-
(292,307)
1,262,506
25,402
£
-
(292,307)
-
-
(292,307)
25,402
995,601
Loss for the period
Issue of share capital
Issue of options
Other comprehensive income
-
876,719
-
-
-
5,108,866
-
-
-
-
1,282,365
-
(1,928,697)
-
-
-
-
-
-
5,965
(1,928,697)
5,985,585
1,282,365
5,965
As at 30 June 2018
1,733,042
5,515,049
1,282,365
(2,221,004)
31,367
6,340,819
COMPANY
SHARE
CAPITAL
SHARE
PREMIUM
OTHER
CAPITAL
RESERVE
RETAINED
EARNINGS
£
£
As at 3 February 2017
Loss for the period
Issue of share capital
Other comprehensive income
-
-
856,323
-
-
-
406,183
-
As at 30 June 2017
856,323
406,183
£
-
-
-
-
-
£
-
7,982
-
-
7,982
Loss for the period
Issue of share capital
Issue of options
Other comprehensive income
-
876,719
-
-
-
5,108,866
-
-
-
-
1,282,365
-
(2,031,671)
-
-
-
As at 30 June 2018
1,733,042
5,515,049
1,282,365
(2,023,689)
OTHER
RESERVES
(FOREIGN
CURRENCY
TRANSLATION
RESERVES)
£
TOTAL
£
-
-
-
-
-
-
-
-
-
-
-
7,982
1,262,506
-
1,270,488
(2,031,671)
5,985,585
1,282,365
-
6,506,767
2121
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORTYEAR ENDED 30 JUNE 2018
CONSOLIDATED STATEMENT
OF CASH FLOWS
Loss
Foreign exchange difference on consolidation
Depreciation and amortisation
Share based payments
Other non-cash movements
Working capital adjustments:
Increase in trade and other receivables
Decrease/(increase) in inventories
(Decrease)/increase in trade and other payables
2018
£
2017
£
(1,928,697)
5,965
8,910
1,161,408
(4,885)
(130,023)
22
(89,548)
(292,307)
25,402
2,394
-
-
(17,210)
(22)
186,858
Net cash flows used in operating activities
(976,848)
(94,885)
Investing activities
Purchase of property, plant and equipment
Purchase of intangible assets
Acquisition of subsidiary undertaking
(40,296)
(756,479)
-
(39,920)
(176,624)
(426,624)
Net cash flows used in investing activities
(796,775)
(643,168)
Financing activities
Issue of share capital (net of fees)
6,106,542
1,049,523
Net cash flows generated from financing activities
6,106,542
1,049,523
Net increase in cash and cash equivalents
4,332,919
311,470
Cash and cash equivalents at 30 June 2017
311,470
-
Cash and cash equivalents at 30 June 2018
4,644,389
311,470
The notes on pages 24 to 46 form part of these financial statements.
2222
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTYEAR ENDED 30 JUNE 2018
COMPANY STATEMENT
OF CASH FLOWS
(Loss)/profit
Share based payments
Working capital adjustments:
Decrease/(increase) in trade and other receivables
(Decrease)/increase in trade and other payables
2018
£
(2,031,671)
1,161,408
2017
£
7,982
-
164,506
(122,886)
(275,000)
188,659
Net cash flows used in operating activities
(828,643)
(78,359)
Investing activities
Purchase of property, plant and equipment
Purchase of intangible assets
Investment in subsidiary undertaking
(26,094)
(272,349)
(633,860)
(360)
(73,412)
(670,562)
Net cash flows used in investing activities
(932,303)
(744,334)
Financing activities
Issue of share capital
6,106,542
1,049,523
Net cash flows generated from financing activities
6,106,542
1,049,523
Net increase in cash and cash equivalents
4,345,596
226,830
Cash and cash equivalents at 30 June 2017
226,830
-
Cash and cash equivalents at 30 June 2018
4,572,426
226,830
The notes on pages 24 to 46 form part of these financial statements
2323
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORTYEAR ENDED 30 JUNE 2018
NOTES TO THE
CONSOLIDATED
FINANCIAL STATEMENTS
1. CORPORATE INFORMATION
The consolidated financial statements present the financial information of Adriatic Metals and its subsidiaries
(collectively, the Group) for the year ended 30 June 2018. The comparative period represents the period from
3 February 2017 to 30 June 2017 and so is not directly comparable. Adriatic Metals Plc (the Company or the parent)
is a public company limited by shares and incorporated in England & Wales. The registered office is located at Second Floor,
Stamford House, Regent Street, Cheltenham, United Kingdom, GL50 1HN.
The Group is principally engaged in the exploration for metals for future mining activity.
Information on the Group’s structure is provided in Note 4.
2. SIGNIFICANT ACCOUNTING POLICIES
BASIS OF PREPARATION
The consolidated financial statements of the Company and its subsidiaries have been prepared in accordance with
International Financial Reporting Standards, issued by the International Accounting Standards Board (IASB) as adopted by
the European Union (“adopted IFRSs”), and with the Companies Act 2006.
The consolidated financial statements have been prepared on a historical cost basis.
The principal accounting policies adopted by the Group in the preparation of the financial statements are set out below.
The policies have been consistently applied to all the years presented, unless otherwise stated.
The consolidated financial statements are presented in British Pounds (£) rounded to the nearest pound.
GOING CONCERN
The Group incurred a loss of £1,928,697 (2017 - £292,307) in the year however the Group also had a net asset position at
the balance sheet date.
The Company and Group meet their day to day working capital requirements by support of investors. The directors believe
it is appropriate to prepare the financial statements on a going concern basis which assumes that the Company and the
Group will continue in operational existence for the foreseeable future on the basis of the Group’s plans and the continued
support of investors
If the Company and Group are unable to continue in operational existence for the foreseeable future, adjustments would
have to be made to reduce the balance sheet values of the assets to their recoverable amounts, provide for further liabilities
that might arise, and reclassify non-current assets and liabilities to current.
BUSINESS COMBINATIONS
Business combinations are accounted for using the acquisition method. The cost of an acquisition is measured as the
aggregate of the consideration transferred measured at acquisition date fair value and the amount of any non-controlling
interest in the acquiree. For each business combination, the Group measures non-controlling interest in the acquiree at the
proportionate share of the acquiree’s identifiable net assets.
If the business combination is achieved in stages, the previously held equity interest is remeasured at its acquisition date fair
value and any resulting gain or loss is recognised in profit or loss.
The acquisition of an additional ownership interest in a subsidiary without a change of control is accounted for as an equity
transaction. Any excess or deficit of consideration paid over the carrying amount of the non-controlling interest is recognised
in equity of the parent in transactions where the non-controlling interest is acquired or sold without loss of control. The
Group has elected to recognise this effect in retained earnings.
2424
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORT2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
GOODWILL
Goodwill is initially measured at cost, being the excess of the aggregate of the consideration transferred and the amount
recognised as the non-controlling interest over the fair value of identifiable assets, liabilities and contingent liabilities acquired.
Goodwill is capitalised as an intangible asset with any impairment in carrying value being charged to the consolidated
statement of comprehensive income. Where the fair value of identifiable assets, liabilities and contingent liabilities exceed the
fair value of consideration paid, the excess is credited in full to the consolidated statement of comprehensive income on the
acquisition date.
FOREIGN CURRENCIES
The Group’s consolidated financial statements are presented in GBP (£), which is considered to be the Group’s functional
currency. For each entity the Group determines the functional currency and items included in the financial statements of
each entity are measured using that functional currency which is the currency of the primary economic environment in which
the entity operates (‘the local functional currency’).
TRANSACTIONS AND BALANCES
Transactions in foreign currencies are initially recorded by the Group’s entities at their respective functional currency spot
rates at the date the transaction first qualifies for recognition.
Monetary assets and liabilities denominated in foreign currencies are translated at the functional currency spot rates of
exchange at the reporting date.
Differences arising on settlement or translation of monetary items are recognised in profit or loss.
Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange
rates at the dates of the initial transactions. Non-monetary items measured at fair value in a foreign currency are translated
using the exchange rates at the date when the fair value is determined. The gain or loss arising on translation of non-
monetary items measured at fair value is treated in line with the recognition of gain or loss on change in fair value of the item.
Any goodwill arising on the acquisition of a foreign operation and any fair value adjustments to the carrying amounts of
assets and liabilities arising on the acquisition are treated as assets and liabilities of the foreign operation and translated at
the spot rate of exchange at the reporting date.
GROUP COMPANIES
On consolidation, the assets and liabilities of foreign operations are translated into GBP (£) at the rate of exchange prevailing
at the reporting date and their income statements are translated at average exchange rates prevailing during the period.
The exchange differences arising on translation for consolidation are recognised in other comprehensive income.
REVENUE RECOGNITION
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the
revenue can be reliably measured, regardless of when the payment is being made. Revenue is measured at the fair value
of the consideration received or receivable, taking into account contractually defined terms of payment and excluding
taxes or duty.
2525
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORTYEAR ENDED 30 JUNE 2018
NOTES TO THE
CONSOLIDATED
FINANCIAL STATEMENTS
2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
TAXES
Current income tax
Current income tax assets and liabilities for the current period are measured at the amount expected to be recovered from
or paid to the taxation authorities. The tax rates and tax laws used to compute the amount are those that are enacted or
substantively enacted, at the reporting date in the countries where the Group operates and generates taxable income.
Current income tax relating to items recognised directly in equity is recognised in equity and not in the income statement.
Management periodically evaluates positions taken in the tax returns with respect to situations in which applicable tax
regulations are subject to interpretation and establishes provisions where appropriate.
Deferred tax
Deferred tax is provided using the liability method on temporary differences between the tax bases of assets and liabilities
and their carrying amounts for financial reporting purposes at the reporting date.
Deferred tax liabilities are recognised for all taxable temporary differences, except:
- When the deferred tax liability arises from the initial recognition of goodwill or an asset or liability in a transaction that is not
a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss.
-
In respect of taxable temporary differences associated with investments in subsidiaries and associates, when the timing
of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not
reverse in the foreseeable future.
Deferred tax assets are recognised for all deductible temporary differences, the carry forward of unused tax credits and any
unused tax losses. Deferred tax assets are recognised to the extent that it is probable that taxable profit will be available
against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can
be utilised, except:
- When the deferred tax asset relating to the deductible temporary difference arises from the initial recognition of an asset
or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the
accounting profit nor taxable profit or loss.
-
In respect of deductible temporary differences associated with investments in subsidiaries and associates, deferred tax
assets are recognised only to the extent that it is probable that the temporary differences will reverse in the foreseeable
future and taxable profit will be available against which the temporary differences can be utilised.
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer
probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised
deferred tax assets are reassessed at each reporting date and are recognised to the extent that it has become probable that
future taxable profits will allow the deferred tax asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is
realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the
reporting date.
Deferred tax assets and deferred tax liabilities are offset if a legally enforceable right exists to set off current tax assets
against current income tax liabilities and the deferred taxes relate to the same taxable entity and the same taxation authority.
Tax benefits acquired as part of a business combination, but not satisfying the criteria for separate recognition at that date,
are recognised subsequently if new information about facts and circumstances change. The adjustment is either treated
as a reduction to goodwill (as long as it does not exceed goodwill) if it was incurred during the measurement period or
recognised in profit or loss.
Sales tax
Expenses and assets are recognised net of the amount of sales tax, except:
- When the sales tax incurred on a purchase of assets or services is not recoverable from the taxation authority,
in which case the sales tax is recognised as part of the cost of acquisition of the asset or as part of the expense item,
as applicable.
- When receivables and payables are stated with the amount of sales tax included.
The net amount of sales tax recoverable from, or payable to, the taxation authority is included as part of receivables or
payables in the statement of financial position.
2626
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORT2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
EXPLORATION AND EVALUATION EXPENDITURE
Pre-licence costs
Pre-licence costs relate to costs incurred before the Group has obtained legal rights to explore in a specific area. Such costs
may include the acquisition of exploration data and the associated costs of analysing that data. These costs are expensed in
the period in which they are incurred.
Exploration and evaluation expenditure
Exploration and evaluation activity involves the search for mineral resources, the determination of technical feasibility and the
assessment of commercial viability of an identified resource.
• Exploration and evaluation activity includes:
• Researching and analysing historical exploration data
• Gathering exploration data through geophysical studies
• Exploratory drilling and sampling
• Determining and examining the volume and grade of the resource
• Surveying transportation and infrastructure requirements
• Conducting market and finance studies
Licence costs paid in connection with a right to explore in an existing exploration area are capitalised and amortised over the
term of the permit.
Once the legal right to explore has been acquired, exploration and evaluation expenditure is charged to profit or loss as
incurred, unless the Group concludes that a future economic benefit is more likely than not to be realised. These costs
include directly attributable employee remuneration, materials and fuel used, surveying costs, drilling costs and payments
made to contractors.
In evaluating whether the expenditures meet the criteria to be capitalised, several different sources of information are
used. The information that is used to determine the probability of future benefits depends on the extent of exploration and
evaluation that has been performed.
Exploration and evaluation expenditure incurred on licences where a JORC-compliant resource has not yet been established
is expensed as incurred until sufficient evaluation has occurred in order to establish a JORC-compliant resource.
Costs expensed during this phase are included in ’Other operating expenses’ in the statement of profit or loss and other
comprehensive income.
Upon the establishment of a JORC-compliant resource (at which point, the Group considers it probable that economic
benefits will be realised), the Group capitalises any further evaluation expenditure incurred for the particular licence as
exploration and evaluation assets up to the point when a JORC-compliant reserve is established. Capitalised exploration
and evaluation expenditure is considered to be an intangible asset.
Exploration and evaluation assets acquired in a business combination are initially recognised at fair value, including resources
and exploration potential that is considered to represent value beyond proven and probable reserves. Similarly, the costs
associated with acquiring an exploration and evaluation asset (that does not represent a business) are also capitalised.
They are subsequently measured at cost less accumulated impairment. Once JORC-compliant reserves are established
and development is sanctioned, exploration and evaluation assets are tested for impairment and transferred to ’Mines
under construction’ which is a sub-category of ‘Mine properties’. No amortisation is charged during the exploration and
evaluation phase.
2727
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORTYEAR ENDED 30 JUNE 2018
NOTES TO THE
CONSOLIDATED
FINANCIAL STATEMENTS
2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment is stated at cost, net of accumulated depreciation and accumulated impairment losses,
if any. Such cost includes the cost of replacing part of the property, plant and equipment and borrowing costs for long-term
construction projects if the recognition criteria are met. When significant parts of property, plant and equipment are required
to be replaced at intervals, the Group recognises such parts as individual assets with specific useful lives and depreciates
them accordingly. All other repair and maintenance costs are recognised in profit or loss as incurred.
Property, plant and equipment transferred from acquisitions are initially measured at the fair value at the date on which
control is obtained.
Land and buildings are measured at cost less accumulated depreciation on buildings and impairment losses.
Depreciation is calculated on a straight-line at the following rates per each category of asset:
- Land & buildings – Not depreciated
- Plant & equipment – 15%
- Office Equipment – 15%
- Vehicles – 15%
- Assets under construction – Not depreciated
An item of property, plant and equipment and any significant part initially recognised is derecognised upon disposal or when
no future economic benefits are expected from its use. Any gain or loss arising on de-recognition of the asset (calculated as
the difference between the net disposal proceeds and the carrying amount of the asset) is included in the income statement
when the asset is derecognised.
The residual values, useful lives and methods of depreciation of property, plant and equipment are reviewed at each financial
year end and adjusted prospectively, if appropriate.
INTANGIBLE ASSETS
Intangible assets acquired separately are measured on initial recognition at cost. The cost of intangible assets acquired in a
business combination is their fair value at the date of acquisition. Following initial recognition, intangible assets are carried at
cost less any accumulated amortisation and accumulated impairment losses.
Internally generated intangible assets, excluding capitalised development costs, are not capitalised and expenditure
is reflected in profit and loss in the period in which the expenditure is incurred. The useful lives of intangible assets are
assessed as either finite or indefinite.
Intangible assets with finite lives are amortised over their useful economic life and assessed for impairment whenever there
is an indication that the intangible asset may be impaired. The amortisation period and the amortisation method for an
intangible asset with a finite useful life are reviewed at least at the end of each reporting period. The amortisation expense on
intangible assets with finite lives is recognised in the income statement as the expense category that is consistent with the
function of the intangible assets.
Intangible assets with indefinite useful lives are not amortised, but are tested for impairment annually, either individually or at
the cash-generating unit level. The assessment of indefinite life is reviewed annually to determine whether the indefinite life
continues to be supportable. If not, the change in useful life from indefinite to finite is made on a prospective basis.
Gains or losses arising from de-recognition of an intangible asset are measured as the difference between the net
disposal proceeds and the carrying amount of the asset and are recognised in the income statement when the asset is
derecognised.
Amortisation is calculated on a straight-line at the following rates per each category of asset:
Patents & Licenses – 5%
2828
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORT2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
FINANCIAL INSTRUMENTS
Financial assets in the scope of IAS 39 Financial Instruments: Recognition and Measurement are classified as financial
assets at fair value through profit or loss, loans and receivables, held to maturity investments, available-for-sale financial
assets, or derivatives designated as hedging instruments in an effective hedge, as appropriate. The Company determines
the classification of its financial assets at initial recognition.
All financial assets are recognised initially at fair value plus transaction costs, except in the case of financial assets recorded
at fair value through profit or loss which do not include transaction costs. Purchases or sales of financial assets that require
delivery of assets in a time frame established by regulation or convention in the marketplace (regular way trades) are
recognized on the trade date, i.e., the date at which the Company commits to purchase or sell the asset.
The Company’s financial assets include cash and cash equivalents, and trade and other receivables.
Financial liabilities in the scope of IAS 39 are classified as financial liabilities at fair value through profit or loss, loans and
borrowings, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The Company
determines the classification of its financial liabilities at initial recognition.
All financial liabilities are recognized initially at fair value and, in the case of loans and borrowings, net of directly attributable
transaction costs.
The Company’s financial liabilities are classed as trade and other payables.
TRADE RECEIVABLES
Trade receivables are initially measured at fair value, and are subsequently measured at amortized cost using the effective
interest rate method. Appropriate allowances for estimated irrecoverable amounts are recognized in statement of
comprehensive income when there is objective evidence that the asset is impaired. The allowance recognized is measured
as the difference between the asset’s carrying amount and the present value of estimated future cash flows discounted at
the effective interest rate computed at initial recognition.
TRADE AND OTHER PAYABLES
Trade and other payables are initially measured at fair value, and are subsequently measured at amortised cost, using the
effective interest rate method.
CASH AND CASH EQUIVALENTS
Cash and cash equivalents in the statement of financial position comprise cash at banks and on hand and short-term
deposits with a maturity of three months or less. For the purpose of the consolidated statement of cash flows, cash and
cash equivalents consist of cash and short-term deposits as defined above, net of outstanding bank overdrafts.
SHARE-BASED PAYMENTS
Employees (including senior executives) of the Group receive remuneration in the form of share-based payments, whereby
employees render services as consideration for equity instruments (equity-settled transactions).
EQUITY-SETTLED TRANSACTIONS
The cost of equity-settled transactions is determined by the fair value at the date when the grant is made using an
appropriate valuation model, further details of which are given in Note 17.
That cost is recognised in employee benefits expense (Note 5), together with a corresponding increase in equity (other
capital reserves), over the period in which the service and, where applicable, the performance conditions are fulfilled (the
vesting period). The cumulative expense recognised for equity-settled transactions at each reporting date until the vesting
date reflects the extent to which the vesting period has expired and the Group’s best estimate of the number of equity
instruments that will ultimately vest. The expense or credit in the statement of profit or loss for a period represents the
movement in cumulative expense recognised as at the beginning and end of that period.
2929
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORTYEAR ENDED 30 JUNE 2018
NOTES TO THE
CONSOLIDATED
FINANCIAL STATEMENTS
2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
EQUITY-SETTLED TRANSACTIONS (CONTINUED)
Service and non-market performance conditions are not taken into account when determining the grant date fair value of
awards, but the likelihood of the conditions being met is assessed as part of the Group’s best estimate of the number of
equity instruments that will ultimately vest. Market performance conditions are reflected within the grant date fair value.
Any other conditions attached to an award, but without an associated service requirement, are considered to be non-vesting
conditions. Non-vesting conditions are reflected in the fair value of an award and lead to an immediate expensing of an
award unless there are also service and/or performance conditions.
No expense is recognised for awards that do not ultimately vest because non-market performance and/or service conditions
have not been met. Where awards include a market or non-vesting condition, the transactions are treated as vested
irrespective of whether the market or non-vesting condition is satisfied, provided that all other performance and/or service
conditions are satisfied.
When the terms of an equity-settled award are modified, the minimum expense recognised is the grant date fair value of
the unmodified award, provided the original terms of the award are met. An additional expense, measured as at the date of
modification, is recognised for any modification that increases the total fair value of the share-based payment transaction,
or is otherwise beneficial to the employee. Where an award is cancelled by the entity or by the counterparty, any remaining
element of the fair value of the award is expensed immediately through profit or loss.
The dilutive effect of outstanding options is reflected as additional share dilution in the computation of diluted earnings per
share (further details are given in Note 16).
PROVISIONS AND CONTINGENCIES
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event,
it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a
reliable estimate can be made of the amount of the obligation. When the Group expects some or all of a provision to
be reimbursed, for example, under an insurance contract, the reimbursement is recognised as a separate asset,
but only when the reimbursement is virtually certain. The expense relating to a provision is presented in the income
statement net of any reimbursement.
STANDARDS ISSUED BUT NOT YET EFFECTIVE
Standards issued and not yet effective for the Group’s financial statements for the period ended 30 June 2018 are listed
below. This listing of standards and interpretations issued are those that the Group reasonably expects to have an impact
on disclosures, financial position or performance when applied at a future date. The Group intends to adopt these standards
when they become effective.
NEW AND AMENDED STANDARDS AND INTERPRETATIONS
IFRS 9 Financial Instruments
IFRS 9, ‘Financial instruments’, addresses the classification, measurement and recognition of financial assets and financial
liabilities. The complete version of IFRS 9 was issued in July 2014. It replaces the guidance in IAS 39 that relates to the
classification and measurement of financial instruments. IFRS 9 retains but simplifies the mixed measurement model
and establishes three primary measurement categories for financial assets: amortised cost, fair value through other
comprehensive income and fair value through profit and loss. The basis of classification depends on the entity’s business
model and the contractual cash flow characteristics of the financial asset.
Investments in equity instruments are required to be measured at fair value through profit or loss with the irrevocable option
at inception to present changes in fair value in other comprehensive income not recycling. There is now a new expected
credit losses model that replaces the incurred loss impairment model used in IAS 39. For financial liabilities there were no
changes to classification and measurement except for the recognition of changes in own credit risk in other comprehensive
income, for liabilities designated at fair value through profit or loss. IFRS 9 relaxes the requirements for hedge effectiveness
by replacing the bright line hedge effectiveness tests. It requires an economic relationship between the hedged item and
hedging instrument and for the ‘hedged ratio’ to be the same as the one management actually use for risk management
purposes. Contemporaneous documentation is still required but is different to that currently prepared under IAS 39.
The standard is effective for accounting periods beginning on or after 1 January 2018. Early adoption is permitted.
The Group is yet to assess IFRS 9’s full impact.
3030
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORT2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
NEW AND AMENDED STANDARDS AND INTERPRETATIONS (CONTINUED)
IFRS 15 Revenue from Contracts with Customers
IFRS 15, ‘Revenue from contracts with customers’ deals with revenue recognition and establishes principles for reporting
useful information to users of financial statements about the nature, amount, timing and uncertainty of revenue and cash
flows arising from an entity’s contracts with customers. Revenue is recognised when a customer obtains control of a good
or service and thus has the ability to direct the use and obtain the benefits from the good or service. The standard replaces
IAS 18 ‘Revenue’ and IAS 11 ‘Construction contracts’ and related interpretations. The standard is effective for annual periods
beginning on or after 1 January 2018 and earlier application is permitted. The Group is assessing the impact of IFRS 15.
IFRS 16 Leases
IFRS 16, ‘Leases’ deals with recognition, measurement, presentation and disclosure of leases. The standard provides
a single accounting model, requiring lessees to recognise assets and liabilities for all leases unless the lease term is
12 months or less. Lessors continue to classify leases as operating or finance with IFRS 16’s approach to lessor
accounting substantially unchanged from its predecessor, IAS 17. The standard is effective for annual periods beginning
on or after 1 January 2019 and earlier application is permitted.
USE OF ESTIMATES AND JUDGEMENTS
The preparation of financial statements in accordance with IFRS requires Management to make judgments, estimates
and assumptions that affect the reported amounts of assets and liabilities, income and expenses, and the disclosure of
contingent liabilities. The estimates and associated assumptions are based on historical experience and various other
factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the
judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may
differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are
recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the
revision and future periods if the revision affects both current and future periods.
In particular, the following is an area where particular judgement is required:
EXPLORATION AND EVALUATION EXPENDITURE
Exploration and evaluation activity involves the search for mineral resources, the determination of technical feasibility and the
assessment of commercial viability of an identified resource.
Exploration and evaluation activity includes:
• Researching and analysing historical exploration data
• Gathering exploration data through geophysical studies
• Exploratory drilling and sampling
• Determining and examining the volume and grade of the resource
• Surveying transportation and infrastructure requirements
• Conducting market and finance studies
Licence costs paid in connection with a right to explore in an existing exploration area are capitalised and amortised over the
term of the permit.
Once the legal right to explore has been acquired, exploration and evaluation expenditure is charged to profit or loss as
incurred, unless the Group concludes that a future economic benefit is more likely than not to be realised. These costs
include directly attributable employee remuneration, materials and fuel used, surveying costs, drilling costs and payments
made to contractors.
In evaluating whether the expenditures meet the criteria to be capitalised, several different sources of information are
used. The information that is used to determine the probability of future benefits depends on the extent of exploration and
evaluation that has been performed.
3131
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORTYEAR ENDED 30 JUNE 2018
NOTES TO THE
CONSOLIDATED
FINANCIAL STATEMENTS
3. SEGMENT INFORMATION
It is the opinion of the directors that the operations of the Group represent one segment, as they are treated as such when
evaluating performance.
4. GROUP INFORMATION
Additions
At 30 June 2017
Additions
At 30 June 2018
NET BOOK VALUE
At 30 June 2018
At 30 June 2017
INVESTMENT IN
SUBSIDIARY
£
883,545
883,545
633,860
1,517,405
1,517,405
883,545
The consolidated financial statements of the Group include:
NAME
PRINCIPAL
ACTIVITIES
ADDRESS OF
REGISTERED OFFICE
% EQUITY INTEREST
2018
2017
Eastern Mining d.o.o
Mining
exploration
Marsala Tita 3/II, 1000 Sarajevo,
Bosnia and Herzegovina
100
100
ACQUISITIONS IN PERIOD ENDED 30 JUNE 2017
The Group acquired 100% of the share capital of Eastern Mining d.o.o (Eastern Mining) a company holding certain
exploration licences, on 28 February 2017 for €750k cash and 4,000,000 shares in the Company. Eastern Mining has been
acquired to gain access to additional reserves for the Group.
3232
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORT4. GROUP INFORMATION (CONTINUED)
ACQUISITIONS IN PERIOD ENDED 30 JUNE 2017 (CONTINUED)
Acquisition date fair values
The provisional fair values of identifiable assets acquired and liabilities assumed of Eastern Mining as at the date of
acquisition were:
Assets
Intangible assets
Property, plant and equipment
Other current assets
Cash and cash equivalents
Liabilities
Trade and other payables
Total identifiable assets at fair value
FAIR VALUE
£
107,453
546,190
478
(657)
653,464
(14,514)
638,950
Due to the early stage nature of the company acquired and the nature of its operations, the Directors do not
consider that any goodwill was acquired on acquisition. Any excess in amount paid is reflected in a fair value uplift
in the licenses acquired.
Acquisition-date fair value of consideration transferred
Cash paid
Fair Value of shares issued
Consideration transferred
The cash outflow on acquisition is as follows:
Net cash acquired with the subsidiary
Cash paid
Net consolidated cash outflow
£
425,967
212,983
638,950
(657)
(425,967)
426,624
From the date of acquisition (28 February 2017) to 30 June 2017, Eastern Mining contributed £1,519 to Group revenue
and (£25,289) to Group loss. Due to the timing of the acquisition if this had taken place at the beginning of the period,
Group revenue and loss for the 2017 period would have been materially the same as that shown in the Consolidated
Statement of Comprehensive Income.
3333
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORTYEAR ENDED 30 JUNE 2018
NOTES TO THE
CONSOLIDATED
FINANCIAL STATEMENTS
5. ADMINISTRATIVE EXPENSES
Wages and salaries
Employee benefit expense – share options
Consultancy fees
Depreciation
Amortisation
Other costs
IPO Costs
NOTE
17
11
12
2018
£
2017
£
173,850
1,121,275
531,954
4,632
5,321
210,883
123,006
2,170,921
60,378
-
175,000
424
1,970
48,689
-
286,461
6. EMPLOYEES
The average monthly number of employees during the year was as follows:
Directors
Administrative staff - Eastern Mining
Exploration staff - Eastern Mining
Administrative and Management - Adriatic Metals
7. AUDITORS REMUNERATION
Auditor’s remuneration – fees payable to the Group’s
auditor for the audit of the group’s annual accounts
Auditor’s remuneration – fees payable to the auditor
for the audit of accounts of subsidiaries of the company
2018
2017
3
4
10
2
19
2
1
4
1
8
2018
£
2017
£
12,500
3,625
16,125
15,000
1,586
16,586
3434
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORT8. FINANCE COSTS
Foreign currency movements
(242,224)
7,365
2018
£
2017
£
9.
INCOME TAX
No liability to corporation tax arose on ordinary activities for the period ended 30 June 2018 or 30 June 2017.
RECONCILIATION OF TOTAL TAX CHARGE INCLUDED IN PROFIT AND LOSS
2018
£
2017
£
Loss before tax
(1,928,697)
(292,307)
Loss multiplied by the standard rate of corporation tax in the UK 19%
(366,452)
(55,538)
Effects of:
Losses carried forward
Total tax charge
366,452
55,538
-
-
FACTORS THAT MAY AFFECT FUTURE CURRENT AND TOTAL TAX CHARGES
A deferred tax asset of £70,000 (2017 - £10,000) at the year end has not been recognised due to uncertainty surrounding
the Group’s future taxable profits.
The UK corporation tax rate has reduced from 20% to 19%, effective 1 April 2017, and will be reduced further to 17% from
1 April 2020. The effects of these changes have been reflected in the financial statements.
10. OTHER COMPREHENSIVE INCOME
2018
£
2017
£
Foreign exchange differences on consolidation
5,965
25,402
3535
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORTYEAR ENDED 30 JUNE 2018
NOTES TO THE
CONSOLIDATED
FINANCIAL STATEMENTS
11. TANGIBLE ASSETS
GROUP
LAND &
BUILDINGS
£
PLANT &
EQUIPMENT
£
ASSETS UNDER
CONSTRUCTION
£
TOTAL
£
COST
At 3 February 2017
Acquired through acquisition
Additions
Foreign exchange differences
-
546,190
-
16,172
-
-
19,055
-
-
-
4,693
-
-
546,190
23,748
16,172
At 30 June 2017
562,362
19,055
4,693
586,110
Additions
Disposals
Foreign exchange differences
-
-
3,758
40,205
-
125
91
-
32
40,296
-
3,915
At 30 June 2018
DEPRECIATION
At 3 February 2017
Charge for the year
At 30 June 2017
Charge for the year
On disposals
At 30 June 2018
NET BOOK VALUE
At 30 June 2018
566,120
59,385
4,816
630,321
-
-
-
-
-
-
-
424
424
3,589
-
4,013
-
-
-
-
-
-
-
424
424
3,589
-
4,013
566,120
55,372
4,816
626,308
At 30 June 2017
562,362
18,631
4,693
585,686
3636
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORT11. TANGIBLE ASSETS (CONTINUED)
LAND & BUILDINGS
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
PLANT &
EQUIPMENT
£
ASSETS UNDER
CONSTRUCTION
£
TOTAL
£
-
360
-
360
26,094
-
26,454
-
-
-
-
-
-
26,454
360
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
360
-
360
26,094
-
26,454
-
-
-
-
-
-
26,454
360
COMPANY
COST
At 3 February 2017
Additions
Disposals
At 30 June 2017
Additions
Disposals
At 30 June 2018
DEPRECIATION
At 3 February 2017
Charge for the year
At 30 June 2017
Charge for the year
On disposals
At 30 June 2018
NET BOOK VALUE
At 30 June 2018
At 30 June 2017
3737
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORTYEAR ENDED 30 JUNE 2018
NOTES TO THE
CONSOLIDATED
FINANCIAL STATEMENTS
12. INTANGIBLE ASSETS
GROUP
COST
At 3 February 2017
Acquired through acquisition
Additions
Foreign exchange differences
EXPLORATION
& EVALUATION
ASSETS
£
PATENTS AND
LICENSES
TOTAL
£
£
-
-
172,337
-
-
107,453
-
4,287
-
107,453
172,337
4,287
At 30 June 2017
172,337
111,740
284,077
Additions
Disposals
Foreign exchange differences
756,479
-
444
-
-
526
756,479
-
970
At 30 June 2018
929,260
112,266
1,041,526
AMORTISATION AND IMPAIRMENT
At 3 February 2017
Charge for the year
At 30 June 2017
Charge for the year
On disposals
At 30 June 2018
NET BOOK VALUE
At 30 June 2018
At 30 June 2017
-
-
-
-
-
-
-
1,970
1,970
5,321
-
7,291
-
1,970
1,970
5,321
-
7,291
929,260
104,975
1,034,235
172,337
109,770
282,107
3838
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORT12. INTANGIBLE ASSETS (CONTINUED)
COMPANY
COST
At 3 February 2017
Acquired through acquisition
Additions
Foreign exchange differences
At 30 June 2017
Additions
Disposals
At 30 June 2018
AMORTISATION AND IMPAIRMENT
At 3 February 2017
Charge for the year
At 30 June 2017
Charge for the year
At 30 June 2018
NET BOOK VALUE
At 30 June 2018
At 30 June 2017
EXPLORATION
& EVALUATION
ASSETS
£
-
73,412
-
-
73,412
272,349
-
345,761
-
-
-
-
-
345,761
73,412
PATENTS AND
LICENSES
£
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
13. TRADE AND OTHER CURRENT RECEIVABLES
GROUP
2018
£
128,583
19,128
-
147,711
2017
£
17,245
443
-
17,688
COMPANY
2018
£
91,730
18,764
-
110,494
VAT
Other receivables
Accrued management fee
3939
TOTAL
£
-
73,412
-
-
73,412
272,349
-
345,761
-
-
-
-
-
345,761
73,412
2017
£
-
-
275,000
275,000
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORTYEAR ENDED 30 JUNE 2018
NOTES TO THE
CONSOLIDATED
FINANCIAL STATEMENTS
14. CASH AND CASH EQUIVALENTS
Cash at bank
Petty cash
GROUP
2018
£
4,640,896
3,493
4,644,389
2017
£
311,470
-
311,470
COMPANY
2018
£
4,568,933
3,493
4,572,426
2017
£
226,830
-
226,830
15. TRADE AND OTHER CURRENT PAYABLES
Trade payables
Accruals
Taxes payable
Other payables
16. SHARE CAPITAL
GROUP AND COMPANY
Issued and fully paid
Shares issued
GROUP
2018
£
2017
£
COMPANY
2018
£
2017
£
46,258
51,515
4,485
9,566
111,824
10,933
179,500
1,436
9,503
201,372
14,258
51,515
-
-
65,773
9,159
179,500
-
-
188,659
30 JUN 2018
£
30 JUN 2017
£
1,733,042
856,323
On incorporation the company issued 20 shares of par value £0.0005 at £0.01 each, totalling £0.20.
On 10 February 2017 the company issued 12 million shares with par value of 0.05342, totalling £638,950.
On 13 February 2017, the company cancelled the 20 shares of par value £0.0005.
In April 2017, the company issued 200,000 shares with par value of £0.05342 at £0.15, totalling £30,000.
In April 2017, the company issued a further 200,000 shares with par value of £0.05342 at £0.15, totalling £30,000.
In April 2017, the company issued a further 3,757,036 shares with a par value of £0.05342 at £0.15, totalling £563,555.
In October 2017, the company issued a further 3,641,863 shares with a par value of £0.05342
On January 30, 2018 the company performed a share split on a 1:4 basis from the 19,798.899 shares issued to 79,195,596
shares in preparation for a listing on the Australian Stock Exchange (“ASX”).
On February 2, 2018 the company issued 1,000,000 shares in lieu of a capital raising fee and issued on the ASX with a
listing price of A$0.20c
4040
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORT16. SHARE CAPITAL (CONTINUED)
On April 27, 2018 the company listed on the ASX and upon listing, awarded the following shares and options:
SHARE SUMMARY
Total shares at IPO
Shares issued for fees
CDIs issued on listing
Total Shares
Options – see Note 17
Founder options at A$0.20
Advisor options at A$0.40
Executive options (various)
Total Options
Fully diluted Share Capital
EARNINGS PER SHARE
NO. OF SHARES
80,195,596
600,000
50,000,000
130,795,596
9,000,000
2,000,000
7,750,000
18,750,000
149,545,596
Basic earnings per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average
number of ordinary shares outstanding during the period.
Diluted earnings per share is calculated using the weighted average number of shares adjusted to assume the conversion
of all dilutive potential ordinary shares.
Reconciliations are set out below.
2018
Basic EPS
Earnings attributable to ordinary shareholders
Effect of dilutive securities
Diluted EPS
Adjusted earnings
2017
Basic EPS
Earnings attributable to ordinary shareholders
Effect of dilutive securities
Diluted EPS
Adjusted earnings
EARNINGS
WEIGHTED
AVERAGE NUMBER
OF SHARES
£
PER-SHARE
AMOUNT
PENCE
(1,928,697)
-
84,960,236
6,678,082
(2.27)
-
(1,928,697)
91,638,318
(2.10)
EARNINGS
WEIGHTED
AVERAGE NUMBER
OF SHARES
£
PER-SHARE
AMOUNT
PENCE
(292,307)
-
52,808,122
-
(0.55)
-
(292,307)
52,808,122
(0.55)
The weighted average number of shares has been calculated as if the share split occurred at the start date of the
comparative period presented so that the earning per share figure is comparable.
4141
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORTYEAR ENDED 30 JUNE 2018
NOTES TO THE
CONSOLIDATED
FINANCIAL STATEMENTS
17. SHARE OPTION SCHEME
During the year, the Company issued a number of share options, and the details of these are as follows:
EXECUTIVE OPTIONS
30C EXECUTIVE
OPTIONS
40C EXECUTIVE
OPTIONS
60C EXECUTIVE
OPTIONS
Underlying share price (A$)
Exercise price (A$)
Valuation date
Expiry date
Life of the options (years)
Volatility
Risk free rate
Number of options
Value per option (A$)
Value per Tranche (A$)
OTHER OPTIONS
Underlying share price (A$)
Exercise price (A$)
Valuation date
Expiry date
Life of the options (years)
Volatility
Risk free rate
Number of options
Value per option (A$)
Value per Tranche (A$)
0.200
0.300
20 Feb 2018
1 Jul 2020
2.36
135%
2.01%
2,500,000
0.150
375,000
0.200
0.400
20 Feb 2018
1 Jul 2020
2.36
135%
2.01%
4,250,000
0.143
607,750
0.200
0.600
20 Feb 2018
1 Jul 2020
2.36
135%
2.01%
2,500,000
0.132
330,000
FOUNDER
ADVISOR
0.200
0.200
20 Feb 2018
1 Jul 2023
5.36
135%
2.45%
9,000,000
0.178
1,602,000
0.200
0.400
20 Feb 2018
1 Jul 2021
3.36
135%
2.01%
2,000,000
0.143
286,000
The share options have been valued, at the grant date, using the Black Scholes model for valuing options, and the inputs
included in the modelling of this are shown above.
The key uncertainty in relation to this modelling is the volatility of the underlying share prices. For the purposes of the
modelling, this has been determined by assessing volatility of the shares in the 4 months since listing, which represents the
only suitable basis for determining the volatility.
During the year, the founder and advisor options fully vested, and the full value of these options is therefore recognised in the
year ended 30 June 2018.
The executive options are recognised over their vesting period, taking into account the number of options which are
expected to vest.
4242
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORT17. SHARE OPTION SCHEME (CONTINUED)
The impact of share options on the financial statements was as follows:
Executive options
30c Executive Options
40c Executive Options
60c Executive Options
Other options
Advisor Options
Founder Options
GRANT DATE
FAIR VALUE
£
RECOGNISED
IN 2018
£
211,243
422,860
55,904
67,806
135,733
12,381
161,090
905,355
1,756,452
161,090
905,355
1,282,365
All recognised amounts in relation to options were shown within administrative expenses in the year, within the “Employee
benefit expense – share options” line in Note 5, with the exception of Advisor Options which were directly related to the
Company’s issue of new shares in the year and so have been recognised as a deduction from equity.
18. RETAINED EARNINGS AND RESERVES
The other reserves of the Company are as follows:
Retained Earnings
Includes all current and prior period retained profits and losses, less dividends paid
Other Capital Reserve
Used to recognise the value of equity-settled share-based payments. See Note 17.
Other Reserves
(Foreign currency translation reserves)
Used to recognise the foreign currency movements on consolidation.
19. RELATED PARTIES
The Company considers personnel with the authority and responsibility for planning, directing and controlling the activities
of the Company to be key management personnel.
The following amounts were incurred with respect to the Company’s Directors, Chief Executive Officer and Chief Financial
Officer of the Company;
30 JUNE 2018
£
30 JUNE 2017
£
76,000
29,725
41,239
195,400
342,364
-
-
-
175,000
175,000
Chief Executive Officer
Chief Finance Officer
Directors Fees
Directors – Advisory Fees
Total
4343
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORTYEAR ENDED 30 JUNE 2018
NOTES TO THE
CONSOLIDATED
FINANCIAL STATEMENTS
19. RELATED PARTIES (CONTINUED)
The Company engaged Swellcap Limited, as a corporate advisor, under a corporate advisory agreement which
commenced on 1 February 2017. Swellcap is a related party of the Company as it is controlled by Paul Cronin,
a Director of the Company. Under this agreement the Company paid £100,000 for advisory fees and £10,000 per month
from 1 February 2017 (capped at £100,000) for services provided by Paul Cronin in his capacity as a Director. No further
payments are due to Swellcap Limited under the terms of this agreement. The Company has also engaged Swellcap to
provide the Company with corporate office facilities and services from 1 April 2018 at £5,000 per month.
The Company engaged Lancaster Corporate Pty Ltd, as a corporate advisor, under a corporate advisory agreement
which commenced on 1 February 2017. Lancaster is a related party of the Company as it is controlled by Eric De Mori,
a Director of the Company. Under this agreement the Company paid £50,000 for advisory fees and £10,000 per month
from 1 February 2017 (capped at £100,000) for services provided by Eric De Mori in his capacity as a Director. No further
payments are due to Lancaster Corporate Pty Ltd under the terms of this agreement.
These fees are included in Directors – Advisory Fees in the above table.
In addition to the above analysis, the share options granted during the year shown in Note 17 represent related party transactions,
with the founder options paid to shareholders of the Company, and the Executive options paid to key management personnel.
20. COMMITMENTS AND CONTINGENCIES
The company had no commitments as at 30 June 2018.
21. EVENTS AFTER THE REPORTING DATE
On September 4, 2018 the Company announced that the Federal Ministry of Mining within the Federation of
Bosnia & Herzegovina (“FERMI”) has provided written acknowledgment of the completion of the Reserves Elaborat for
the Veovaca deposit, which forms part of the broader Vareš Project, representing a major milestone toward the issue
of the Exploitation Permit.
22. FINANCIAL INSTRUMENTS
The notes contained within the significant accounting policies section provide a description of each category of financial
assets and financial liabilities and the related accounting policies.
The carrying amounts of financial assets and financial liabilities not carried at fair value through the income statement
(FVTPL) approximate their fair values.
A description of the Group’s financial instrument risks, including risk management objectives and policies is given in note 23.
The carrying amounts of financial assets and financial liabilities in each category (excluding prepayments, deferred income,
accrued income and expense) are included in the consolidated financial statements as follows:
GROUP
2018
£
4,644,389
19,128
4,663,517
107,339
107,339
2017
£
311,470
443
311,913
199,936
199,936
COMPANY
2018
£
4,572,426
18,764
4,591,190
65,773
65,773
2017
£
226,830
275,000
501,830
188,659
188,659
Cash and cash equivalents
Trade and other receivables
Loans and receivables
Trade and other payables
Financial liabilities
4444
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORT23. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES
CAPITAL RISK MANAGEMENT
The Group’s objectives when managing capital are:
•
•
•
to safeguard the Group’s ability to continue as a going concern, so that it continues to provide returns and benefits
for shareholders;
to support the Group’s growth; and
to provide capital for the purpose of strengthening the Group’s risk management capability.
The Group actively and regularly reviews and manages its capital structure to ensure an optimal capital structure and equity
holder returns, taking into consideration the future capital requirements of the Group and capital efficiency, prevailing and
projected profitability, projected operating cash flows, projected capital expenditures and projected strategic investment
opportunities. Management regards total equity as capital and reserves, for capital management purposes.
FINANCIAL RISK FACTORS
The Group is exposed to market risk, foreign currency risk, credit risk and liquidity risk. Within each of the operating
subsidiaries, the entities senior management oversees the management of these risks for their operations and periodically
identify measure and manage these risks. These risks are summarised below.
MARKET RISK
Market risk is the risk that the fair value of future cash flows of a financial instrument will fluctuate because of the changes
in market prices. Market risk reflects interest rate risk, currency risk and other price risks.
Given that the company is not yet selling any minerals this is not a risk that affects the company in the current year
however when the company does begin to trade in minerals it is a risk that will have to be considered given the volatility
of mineral prices.
FOREIGN CURRENCY RISK
Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because
of changes in foreign exchange rates. The Group’s exposure to the risk of changes in foreign exchange rates relates
primarily to the Group’s subsidiary company operating in Bosnian Mark while the Group’s presentation currency is that
of British Pound. If the rate of the Bosnian Mark were to increase this would have a negative impact on the turnover and
profit of the Group.
See the below sensitivity analysis for details of the possible impacts.
4545
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORTYEAR ENDED 30 JUNE 2018
NOTES TO THE
CONSOLIDATED
FINANCIAL STATEMENTS
23. FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (CONTINUED)
GROUP FOREIGN CURRENCY SENSITIVITY ANALYSIS
The following table demonstrates the sensitivity to a possible change in the Bosnian Mark exchange rates, with all other variables
held constant and the impact on the Group’s profit before tax to changes in the fair value of monetary assets and liabilities.
30 JUNE 2018
Increase in foreign exchange rate of 10%
Bosnian Mark
Decrease in foreign exchange rate of 10%
Bosnian Mark
30 JUNE 2017
Increase in foreign exchange rate of 10%
Bosnian Mark
Decrease in foreign exchange rate of 10%
Bosnian Mark
EFFECT ON
PROFIT OR LOSS
£
EFFECT ON
EQUITY
£
15,155
(120,351)
(18,523)
147,096
EFFECT ON
PROFIT OR LOSS
£
EFFECT ON
EQUITY
£
2,299
(77,371)
(2,810)
94,566
The movement in profit or loss is a result of a change in the fair value of assets and liabilities denominated in Bosnian Mark
where the functional currency of the entity is a currency other than the entity’s reporting currency.
The movement in equity arises from changes in foreign currency offsetting the translation of foreign operations’ net assets into £.
As can be seen from the above analysis the profit and loss would not be materially affected however equity could be
affected with a slight movement in foreign exchange rates.
In addition to investments in foreign subsidiaries denominated in Bosnian Marks, at the year-end the Group held financial
assets denominated in other currencies, as follows:
30 JUNE 2018
30 JUNE 2018
30 JUNE 2017
Amounts in Euros
Amounts in Australian Dollars
€ 1,827,922
A$ 4,834,668
€ -
A$ -
A 10% movement in the exchange rates with these currencies would have an impact of 10% of the above on both losses
and equity.
CREDIT RISK
Credit risk is the risk that a counterparty will not meet its obligations under a customer contract leading to a financial loss.
The Group is exposed to credit risk from its operating activities (trade receivables) and from its financing activities, including
taxes receivable, foreign exchange transactions and other financial instruments. Management do not consider that the
Group has significant exposure to credit risk.
LIQUIDITY RISK
Liquidity risk is the risk that arises when the maturity of assets and liabilities does not match. An unmatched position
potentially enhances profitability, but can also increase the risk of losses. The Company does not face significant liquidity
risks and uncertainties as they are currently in a net asset position.
4646
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTTO THE SHAREHOLDERS OF ADRIATIC METALS PLC
INDEPENDENT
AUDITOR’S
REPORT
ADRIATIC METALS PLC
INDEPENDENT AUDITOR’S REPORT TO THE SHAREHOLDERS OF ADRIATIC METALS PLC
OPINION
We have audited the consolidated financial statements of Adriatic Metals Plc (the ‘Company’) and its subsidiaries
(the ‘Group’) for the year ended 30 June 2018, which comprise the Consolidated Statement of Profit or Loss and
Other Comprehensive Income, the Consolidated and Company Balance Sheets, the Consolidated and Company
Statements of Changes in Equity, the Consolidated and Company Statement of Cash Flows and the related notes,
including a summary of significant accounting policies. The financial reporting framework that has been applied in
their preparation is applicable law and International Financial Reporting Standards as adopted by the European
Union.
In our opinion the consolidated financial statements:
• give a true and fair view of the state of the Group’s and of the parent Company’s affairs as at 30 June 2018 and
of the Group’s loss for the year then ended;
• have been properly prepared in accordance with International Financial Reporting Standards as adopted by the
European Union; and
• have been prepared in accordance with the requirements of the Companies Act 2006.
BASIS FOR OPINION
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law.
Our responsibilities under those standards are further described in the Auditors’ responsibilities for the audit of the
financial statements section of our report. We are independent of the Group and Company in accordance with the
ethical requirements that are relevant to our audit of the consolidated financial statements in the United Kingdom,
including the Financial Reporting Council’s Ethical Standard, and we have fulfilled our other ethical responsibilities
in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and
appropriate to provide a basis for our opinion.
CONCLUSIONS RELATING TO GOING CONCERN
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to
you where:
•
•
the directors’ use of the going concern basis of accounting in the preparation of the consolidated financial
statements is not appropriate; or
the directors have not disclosed in the consolidated financial statements any identified material uncertainties that
may cast significant doubt about the Group’s or the parent Company’s ability to continue to adopt the going
concern basis of accounting for a period of at least twelve months from the date when the consolidated financial
statements are authorised for issue.
KEY AUDIT MATTERS
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the
consolidated financial statements of the current period and include the most significant assessed risks of material
misstatement (whether or not due to fraud) we identified, including those which had the greatest effect on: the
overall audit strategy, the allocation of resources in the audit; and directing the efforts of the engagement team.
These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in
forming our opinion thereon, and we do not provide a separate opinion on these matters.
Key audit matter
How our audit addressed the key audit matter
Impairment of exploration and evaluation assets and
investment in subsidiary company
In accordance with IFRS 6 we reviewed the
exploration and evaluation (E&E) assets for indications
of impairment.
4747
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORTTO THE SHAREHOLDERS OF ADRIATIC METALS PLC
INDEPENDENT
AUDITOR’S
REPORT
We have reviewed the assets for indications of
impairment, considered and discussed the Groups
forecasts and impairment reviews and obtained
evidence that the licences remain in good standing.
Based on the above, no indications of impairment
were noted.
The Group has capitalised significant costs in respect
of its mining exploration activities, in accordance
with IFRS 6 ‘Exploration for Evaluation of Mineral
Resources’ (IFRS 6), therefore there is a risk of
impairment.
The results from the exploration activity are key
to ensuring that future commercialisation will be
achievable and that there are no indications of
impairment, as well as the good standing of the
licences in place.
The Company also has a significant investment in its
subsidiary, the carrying value of which is linked to the
underlying exploration asset. Therefore there is also a
risk of impairment of the investments.
OUR APPLICATION OF MATERIALITY
The scope and focus of our audit was influenced by our assessment and application of materiality. We apply the
concept of materiality both in planning and performing our audit, and in evaluating the effect of misstatements on our
audit and on the consolidated financial statements.
We define financial statements materiality as the magnitude by which misstatements, including omissions, could
influence the economic decisions taken on the basis of the consolidated financial statements by reasonable users.
We also determine a level of performance materiality, which we use to determine the extent of testing needed to
reduce to an appropriately low level the probability that the aggregate of uncorrected and undetected misstatements
exceeds materiality for the consolidated financial statements as a whole.
• Overall materiality - We determine materiality for the consolidated financial statements as a whole to be
£130,000. This was based on the key performance indicator, being 2% of gross assets. We believe gross asset
values are the most appropriate bench mark due to the minimal income statement activity during the year and
existence of key balance sheet items.
• Performance materiality - On the basis of our risk assessment, together with our assessment of the
company’s control environment, our judgement is that performance materiality for the consolidated financial
statements should be 55% of materiality, amounting to £70,000.
AN OVERVIEW OF THE SCOPE OF OUR AUDIT
As part of designing our audit, we determined materiality and assessed the risks of material misstatement in the
consolidated financial statements. In particular, we looked at where the directors made subjective judgements, for
example in respect of significant accounting estimates that involved making assumptions and considering future
events that are inherently uncertain.
We tailored the scope of our audit to ensure that we performed sufficient work to be able to give an opinion on the
financial statements as a whole, taking into account an understanding of the structure of the Group and Company,
its activities, the accounting processes and controls, and the industry in which they operate. Our planned audit
testing was directed accordingly and was focused on areas where we assessed there to be the highest risk of
material misstatement. During the audit, we reassessed and re-valuated audit risks and tailored our approach
accordingly.
The audit testing included substantive testing on significant transactions, balances and disclosures, the extent of
which was based on various factors such as our overall assessment of the control environment, the effectiveness of
controls and management of specific risk.
We communicated with those charged with governance regarding, among other matters, the planned scope and
timing of the audit and significant findings, including any significant deficiencies in internal control that we identify
during the audit.
4848
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTOTHER INFORMATION
The directors are responsible for the other information. The other information comprises the information included in
the Annual Report, other than the consolidated financial statements and our Auditors’ Report thereon. Our opinion
on the consolidated financial statements does not cover the other information and, except to the extent otherwise
explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the consolidated financial statements, our responsibility is to read the other
information and, in doing so, consider whether the other information is materially inconsistent with the consolidated
financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we
identify such material inconsistencies or apparent material misstatements, we are required to determine whether
there is a material misstatement in the consolidated financial statements or a material misstatement of the other
information. If, based on the work we have performed, we conclude that there is a material misstatement of this
other information, we are required to report that fact.
We have nothing to report in this regard.
OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 2006
In our opinion, based on the work undertaken in the course of the audit:
•
•
the information given in the Group Strategic Report and the Directors’ Report for the financial year for which the
financial statements are prepared is consistent with the consolidated financial statements; and
the Group Strategic Report and the Directors’ Report have been prepared in accordance with applicable legal
requirements.
MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained
in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the
Directors’ Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires
us to report to you if, in our opinion:
• adequate accounting records have not been kept by the Group, or returns adequate for our audit have not been
received from branches not visited by us; or
•
the Group consolidated financial statements are not in agreement with the accounting records and returns; or
• certain disclosures of directors’ remuneration specified by law are not made; or
• we have not received all the information and explanations we require for our audit.
RESPONSIBILITIES OF DIRECTORS
As explained more fully in the Directors’ Responsibilities Statement, the directors are responsible for the preparation
of the consolidated financial statements and for being satisfied that they give a true and fair view, and for such
internal control as the directors determine is necessary to enable the preparation of consolidated financial
statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, the directors are responsible for assessing the Group and parent
Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and
using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent
Company or to cease operations, or have no realistic alternative but to do so.
4949
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORTTO THE SHAREHOLDERS OF ADRIATIC METALS PLC
INDEPENDENT
AUDITOR’S
REPORT
AUDITORS’ RESPONSIBILITIES FOR THE AUDIT OF THE GROUP FINANCIAL STATEMENTS
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole
are free from material misstatement, whether due to fraud or error, and to issue an Auditors’ Report that includes
our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in
accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from
fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to
influence the economic decisions of users taken on the basis of these consolidated financial statements.
A further description of our responsibilities for the audit of the consolidated financial statements is located on the
Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our
Auditors’ Report.
USE OF OUR REPORT
This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the
Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s members
those matters we are required to state to them in an Auditors’ Report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s
members, as a body, for our audit work, for this report, or for the opinions we have formed.
Stephen Banks (Senior Statutory Auditor)
for and on behalf of
Lubbock Fine
Chartered Accountants & Statutory Auditors
3rd Floor Paternoster House
65 St Paul’s Churchyard
London
EC4M 8AB
Date:
5050
FOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTFOR THE YEAR ENDED 30 JUNE 2018ADRIATIC METALS PLCANNUAL REPORTASX
ADDITIONAL
INFORMATION
SHAREHOLDINGS
The issued capital of the Company as at 11 September 2018 is 130,795,596 fully paid ordinary shares. All issued ordinary
shares carry one vote per share and carry the rights to dividends.
DISTRIBUTION OF ORDINARY SHARES
RANGE
TOTAL HOLDERS
SHARES
% SHARES
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 Over
Rounding
Total
32
103
109
307
116
9,511
302,835
967,333
11,750,819
117,765,098
667
130,795,596
0.01
0.23
0.74
8.98
90.04
0.00
100.00
UNMARKETABLE PARCELS AS AT 11 SEPTEMBER 2018
Minimum $ 500
1,266
45
24,458
MINIMUM
PARCEL SIZE
HOLDERS
SHARES
TOP 20 SHAREHOLDERS AS AT 11 SEPTEMBER 2018
RANK NAME
SHARES
% SHARES
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
MR MILOS BOSNJAKOVIC
SANDFIRE RESOURCES NL
GLAMOUR DIVISION PTY LTD
Continue reading text version or see original annual report in PDF format above