Quarterlytics / Healthcare / Medical - Healthcare Information Services / Akerna

Akerna

kern · NASDAQ Healthcare
Claim this profile
Ticker kern
Exchange NASDAQ
Sector Healthcare
Industry Medical - Healthcare Information Services
Employees 51-200
← All annual reports
FY2021 Annual Report · Akerna
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

☒ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2021 

OR

☐TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to                   

Commission file number 001-39096

AKERNA CORP.
(Exact name of registrant as specified in its charter)

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

Delaware

83-2242651

1550 Larimer Street #246 Denver, Colorado
(Address of principal executive offices)

80202
(Zip Code)

Registrant’s telephone number, including area code: (888) 932-6537

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Common Stock, $0.0001 par value per share

Warrants to purchase one share of common stock

KERN

KERNW

Name of each exchange on which
registered
Nasdaq Stock Market LLC 
(Nasdaq Capital Market)
Nasdaq Stock Market LLC 
(Nasdaq Capital Market)

Securities registered under Section 12(g) of the Act: None

1

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐  No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes ☐  No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days. Yes ☒  No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation

S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒  No ☐

Indicate  by  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  or  a  smaller  reporting  company  or  an
emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of
the Exchange Act.

Large accelerated filer
Non-accelerated filer

  ☐
  ☒ 

  Accelerated filer
  Smaller reporting company
  Emerging growth company 

  ☐
  ☒
  ☒

If  an  emerging  growth  company,  indicate  by  check  mark  if  the  registrant  has  elected  not  to  use  the  extended  transition  period  for  complying  with  any  new  or

revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

     Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over

financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act)  Yes ☐  No ☒

The aggregate market value of the voting and non-voting common stock of Akerna Corp held by non-affiliates of Akerna Corp was approximately $94.6 million

based upon the closing price per share of $4.03 on June 30, 2021.

As of March 16, 2022, 32,054,463 shares of the registrant’s common stock, $0.0001 par value per share, were issued and outstanding. 

To the extent herein specifically referenced, portions of Akerna Corp’s Definitive Proxy Statement on Schedule 14A for the 2022 Annual General Meeting of Shareholders
are incorporated herein by reference into Part III of this Form 10-K.

Documents Incorporated by Reference

2

 
 
 
 
 
 
   
 
  
 
 
INDEX ​

PART I
Business
Risk Factors

Item 1.   
Item 1A.
Item 1B. Unresolved Staff Comments
Item 2.
Item 3.
Item 4.

Properties
Legal Proceedings
Mine Safety Disclosures

PART II 
Market for Registrant's Common Equity, Related Stockholder Matters and Issuers Purchases of Equity Securities
Selected Financial Data
Management's Discussion and Analysis of Financial Condition and Results of Operation

Item 5.
Item 6.
Item 7.
Item 7A. Quantitative and Qualitative Disclosure about Market Risk
Financial Statements and Supplementary Data
Item 8.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Item 9.
Item 9A.
Controls and Procedures
Item 9B. Other Information

Item 10.
Item 11.
Item 12.
Item 13.
Item 14.

Item 15.
Item 16. 

PART III
Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions and Director Independence
Principal Accounting Fees and Services

PART IV
Exhibits, Financial Statement Schedules
Form 10-k Summary
Signatures

3

5
5
14
29
29
29
29

30
30
32
32
47
47
48
48
49

50
50
50
50
50
50

51
51
53
54

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This  annual  report  on  Form  10-K,  including  all  exhibits  hereto  and  any  documents  that  are  incorporated  by  reference  as  set  forth  on  the  face  page  under
“Documents  incorporated  by  reference,” contains  “forward-looking  statements”  within  the  meaning  of  the  Private  Securities  Litigation  Reform Act  of 1995,  including
statements regarding future events or our future results of operations, financial condition, business, strategies, financial needs, and the plans and objectives of management.
In  some  cases,  forward-looking  statements  can  be  identified  because  they  contain  words  such  as  “anticipate,”  “believe,”  “continue,”  “could,”  “estimate,”  “expect,”
“intend,” “may,” “might,” “likely,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “target,” “will,” “would,” or similar expressions and the negatives of those
terms. Forward-looking statements are based on information available to our management as of the date of this Annual Report and our management’s good faith belief as of
such date with respect to future events and are subject to a number of risks, uncertainties, and assumptions that could cause actual performance or results to differ materially
from those expressed in or suggested by the forward-looking statements, in particular the substantial risks and uncertainties related to the ongoing COVID-19 pandemic.
Important factors that could cause such differences to include, but are not limited to:  

● our ability to continue as a going-concern;

● our ability to sustain our revenue growth rate, to achieve or maintain profitability, and to effectively manage our anticipated growth

● our short operating history makes it difficult to evaluate our business and future prospects;

● our dependence on the commercial success of our clients, the continued growth of the cannabis industry and the regulatory environment in which the cannabis

industry operates;

● our ability to attract new clients on a cost-effective basis and the extent to which existing clients renew and upgrade their subscriptions;

● the timing of our introduction of new solutions or updates to existing solutions;

● our ability to successfully diversify our solutions by developing or introducing new solutions or acquiring and integrating additional businesses, products, services,

or content;

● our ability to respond to changes within the cannabis industry;

● the effects of adverse changes in, or the enforcement of, federal laws regarding our clients’ cannabis operations or our receipt of proceeds from such operations;

● our ability to manage unique risks and uncertainties related to government contracts;

● our ability to manage and protect our information technology systems;

● our ability to maintain and expand our strategic relationships with third parties;

● our ability to deliver our solutions to clients without disruption or delay;

● our exposure to liability from errors, delays, fraud, or system failures, which may not be covered by insurance;

● our ability to expand our international reach;

● our ability to retain or recruit officers, key employees, and directors;

● our ability to manage potential conflicts of interest involving our Chief Financial Officer moving to part-time;

● our ability to raise additional capital or obtain financing in the future;

● our ability to successfully integrate acquired businesses with Akerna’s business within anticipated timelines and at their expected costs;

● our ability to complete planned acquisitions on time or at all due to failure to obtain stockholder approval or governmental or regulatory clearances, or the failure

to satisfy other conditions to completion, or the failure of completion for any other reason;

● our response to adverse developments in the general market, business, economic, labor, regulatory, and political conditions, including worldwide demand for

cannabis and the spot price and long-term contract price of cannabis;

● our response to competitive risks;

● our ability to protect our intellectual property;

● the market reaction to negative publicity regarding cannabis;

● our ability to manage the requirements of being a public company;

● our ability to service our convertible debt;

● our accounting treatment of certain of our private warrants;

● our ability to effectively manage any disruptions to our business and/or any negative impact to our financial performance caused by the economic and social

effects of the COVID-19 pandemic and measures taken in response; and

● other factors discussed in other sections of this Annual Report on Form 10-K, including the sections of this report titled “Management’s Discussion and Analysis

of Financial Condition and Results of Operations” under Part II, Item 7 and "Risk Factors" Part I, Item 1A. 

4

 
Should  one  or  more  of  these  risks  or  uncertainties  materialize  should  underlying  assumptions  prove  incorrect,  actual  results  may  vary  materially  from  those
anticipated, believed, estimated, or expected. We caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made.
We  disclaim  any  obligation  to  revise  subsequently  any  forward-looking  statements  to  reflect  events  or  circumstances  after  the  date  of  such  statements  or  to  reflect  the
occurrence of anticipated or unanticipated events. We qualify all the forward-looking statements contained in this Annual Report by the foregoing cautionary statements.

PART I

Item 1. Business.

Business Overview 

Akerna is a leading provider of enterprise software solutions within the cannabis industry. Cannabis businesses face significant complexity due to the stringent
regulations and restrictions that shift based on regional, state, and national governing bodies. As the first to market more than ten years ago, Akerna’s family of software
platforms help to enable regulatory compliance and inventory management across the entire supply chain. When the legal cannabis market started to grow, we identified a
need  for  organic  material  tracking  and  regulatory  compliance  software  as  a  service  (SaaS)  solution  customized  specifically  for  the  unique  needs  of  the  industry.  By
providing an integrated ecosystem of applications and services that help our clients enable compliance, regulation, consumer safety and taxation, Akerna is building the
technology  backbone  of  the  cannabis  industry.  While  designed  specifically  for  the  unique  needs  of  the  cannabis  market,  our  solutions  are  adaptable  for  other  industries
requiring government regulatory oversight, or where the tracking of organic materials from seed or plant to end products is desired.

Executing  upon  our  expansion  strategy,  we  acquire  complementary  cannabis  brands  to  grow  the  scope  of Akerna’s  cannabis  ecosystem.  Since  2019,  we  have
integrated  six  new  brands  into  the Akerna  product  and  service  offering.  Our  first  acquisition,  Solo  Sciences  ("Solo"),  was  initiated  in  the  fall  of  2019,  with  the  full
acquisition completed in July 2020. We added Trellis Solutions ("Trellis") to our portfolio on April 10, 2020 and finalized the acquisition of Ample Organics ("Ample") and
Last Call Analytics ("Last Call") on July 7, 2020. More recently, on April 1, 2021 we completed our acquisition of Viridian Sciences Inc. ("Viridian"), a cannabis business
management software system built on SAP Business One, followed by the acquisition of The NAV People, Inc. d.b.a 365 Cannabis ("365 Cannabis"), a cannabis business
management  software  system  built  on  Microsoft  Business  Central,  on  October  1,  2021.  Through  our  growing  family  of  companies, Akerna  provides  highly  versatile
platforms  that  equip  our  clients  with  a  central  data  management  system  for  tracking  regulated  products.  Our  solutions  also  provide  clients  with  integrated  security,
transparency, and scalability capabilities, all while helping maintaining compliance with their governing regulations.

On  the  commercial  side,  our  products  help  state-licensed  businesses  operate  in  compliance  with  applicable  regional  laws.  Our  integrated  ecosystem  provides
integrations with third-party vendors and add-ons that enhance the capabilities of our commercial software platforms. On the regulatory side, we provide  track  and  trace
solutions that allow state governments to monitor compliance of licensed cannabis businesses.  To date, our software has helped monitor the compliance of more than $30
billion in legal cannabis. While our software facilitates the success of legal cannabis businesses, we do not handle any cannabis-related material, do not process cannabis
sales transactions within the United States ("U.S."), and our revenue is generated from a fixed-fee based subscription and professional services model and is not related to
the type or amount of sales made by our clients. 

We drive revenue growth through the development of our product line, our acquisitions and from continued expansion of the cannabis, hemp, and CBD industry.
Businesses across the regulated cannabis industry use our solutions. The brand recognition of our existing products, our ability to provide services in all areas of the seed-to-
sale  life  cycle,  and  our  wealth  of  relevant  experience  attracts  cultivation,  manufacturing,  and  dispensary  clients  who  are  seeking  comprehensive  business  optimization
solutions.  Our  software  solutions  are  designed  to  be  scalable,  and  while  mid-market  and  smaller  customers  have  historically  been  our  primary  target  segment,  we  are
focused  on  extending  our  customer  reach  to  address  the  needs  of  the  emerging  enterprise  level  operator.  We  believe  these  larger  multi-state/multi-vertical  operations
represent  significant  long-term  future  growth  opportunities  as  the  cannabis  industry  continues  to  consolidate  at  a  rapid  rate.  The  sophistication  of  our  platform
accommodates  the  complexities  of  both  multi-vertical  and  multi-state  business  needs,  making  us  critical  partners  and  allowing  us  to  cultivate  long-term,  successful
relationships with our clients.

Our platforms provide licensed businesses with a true enterprise solution for managing their inventory and compliance and allow government regulators to engage

in accurate and real-time compliance monitoring. Key capabilities of our technology infrastructure include: 

Seed-to-Sale Tracking allows the tracking of products from cultivation, through harvest and processing and manufacturing, to the monitoring of the final sale to the
patient  or  consumer.  Our  traceability  technology  captures  every  step  in  an  individual  plant’s  life,  providing  visibility  into  the  supply  chain  from  any  measurement  of
finished product dispensed to a patient or customer, back to the plant it came from, and all activity, transportation, and transactions that happen in between. While we do not
provide payment processing, and never take, own, or handle any product or cash transaction, our platform records all sales as part of state and jurisdictional compliance
Track-and-Trace  processes.  The  data  gathered  throughout  all  of  these  processes  is  captured,  and  provides  the  insights  and  information  needed  to  run  an  efficient  and
streamlined  cannabis  business.  Seed-to-Sale  software  operates  in  a  complementary  relationship  with  state-mandated  Track-and-Trace  systems,  replicating  the  reporting
functionality  and  eliminating  the  need  for  operators  to  duplicate  their  compliance  data  into  two  disparate  systems.  Track-and-Trace  systems  are  designed  solely  for
government  regulators  to  maintain  compliance  and  do  not  have  the  sophistication  or  functionality  to  provide  cannabis  business  owners  with  the  insights  and  tools  for
effective business management. Our seed-to-sale platforms integrate with the state Track-and-Trace compliance system, reporting in the mandated data along the supply
chain while also providing business owners with the capabilities to make informed business decisions based on the fully overview of their operations.

5

 
 
 
 
 
 
 
Track-and-Trace  is  the  compliance  reporting  system  used  by  regulatory  bodies  in  most  states.  In  order  to  adhere  to  their  state-specific  compliance  regulations,
cannabis operators are required to enter specific data points along the supply chain into the state-mandated track-and-trace system. By doing so, regulators can track the
movement of cannabis inventory through the full supply chain, even when it moves  between  facilities  or  operators.  The  aggregated  view  that  Track-and-Trace  software
seeks to ensure that the end product being sold has been grown, harvested, processed, transferred and sold compliantly, and provides assurance of safety to consumers.

      Single  System  Integration  allows  state-licensed  clients  to  manage  inventory,  customer  records,  and  staff  in  one  tracking  system.  MJ  Platform  and  Leaf  Data
Systems platforms can be fully integrated with one another to create a streamlined Seed-to-Sale/Track-and-Trace solution. Additionally, our platforms can also be integrated
with systems of numerous third-party suppliers. We have certified integrations with world class accounting solutions, including Sage, SAP, Microsoft and Netsuite. 

Anti-Counterfeiting Technology. Solo sciences provides next-generation anti-counterfeiting technology fused with a direct communication system between brands
and  consumers.  The  solo  sciences  mission  is  to  build  confidence  and  establish  trust  among  consumers,  while  enabling  retailers  and  distributors  to  close  the  loop  with
creators and producers.

Cannabis Market Insights are curated using the anonymized data aggregated through our Seed-to-Sale platform for key industry intelligence. With over $30 billion
in cannabis sales tracked over the past twelve years, we have cultivated a substantial legal cannabis dataset across 30+ states and multiple countries. This data provides a
detailed  overview  of  key  industry  trends,  giving  us  the  ability  to  provide  banks,  investors,  researchers,  cannabis  businesses,  and  non-cannabis  businesses  with  cannabis
market intelligence and comparison data.

Enterprise  Resource  Planning  (ERP)  software  is  a  business  process  management  software  that  manages  and  integrates  a  company’s  financials,  manufacturing,
inventory, supply chain, operations, commerce, and reporting activities. ERP systems improve an operator's efficiency and effectiveness by eliminating disparate systems,
consolidating business critical information in a single location, reducing double entry data, and streamlining operations. ERP software solutions built for cannabis operators
combine traditional accounting, manufacturing, inventory, and supply chain management with cannabis-specific track and trace and compliance functionality.

Using our years of experience, proprietary databases, and resources to identify trends and predict changes in the cannabis industry we evolve our products and
better  assist  our  clients  in  operating  in  compliance  with  the  applicable  laws  of  their  jurisdictions  and  capitalizing  on  commercial  opportunities  within  the  applicable
regulatory framework, with accuracy, efficiency, and geographic specificity. We have worked with clients and governments across the globe to create customized solutions
that fit their specific regulatory and commercially compliant needs. While the majority of our clients are in the U.S. and Canada, our solutions allow cannabis businesses to
operate efficiently in this fast-changing industry and comply with state, local, and federal (in countries such as Canada, Italy, Macedonia, and Colombia). Akerna and our
family of companies is well-positioned to provide compliance solutions for the expanding national and international legal cannabis market.

Industry & Competition

We believe the growing cannabis industry in numerous U.S. states and other countries represents a significant market opportunity for our technology, as legally
licensed operating companies need to ensure they operate within applicable laws and carefully track inventory. With democratic leadership and the new legislation passed
during the 2020 election improving the outlook of the industry and a congress that is committed to push forward cannabis policy, the industry’s growth potential has large
near-term  upside.  Since  state  governments  require  supply  chain  transparency  to  ensure  compliance  and  the  maintenance  of  the  seed-to-sale  life  cycle  within  their
jurisdictions, each new regulated jurisdiction offers an expanded market opportunity for Akerna.

The  regulated  cannabis  industry  (medicinal  and  adult-use)  is  experiencing  rapid  growth. According  to  BDSA's  2021  Essential  Cannabis  Insights,  December
2021 Vol 4, Issue 10, legal  cannabis sales in the U.S. passed $25 billion in 2021, growth of 40%  over 2020’s $18 billion. BDSA's Cannabis Market Forecast update from
September 2021 noted sales are forecasted to rise to $46 billion in 2026, a CAGR of 14% from 2021. Global cannabis sales reached nearly $29 billion in 2021, an increase
of 45%  over 2020 sales of $20 billion. BDSA forecasts global cannabis sales will grow from $29  billion  in 2021 to $61  billion  in 2026,  a  compound  annual  growth  rate
(CAGR) of more than 16%.

The COVID-19 pandemic has had a positive effect on the growth and acceptance of the cannabis industry. Fitting into a non-cyclical, vice product category has
worked to the industry’s advantage overall based on the 2020 sales data. Although many cannabis companies felt extremely adverse circumstances, and some were even
forced to close or sell their businesses, this has accelerated a predictable M&A marketplace in which licenses are being acquired for a fraction of what they cost only 1 year
ago. The largest Multi-State Operators (MSOs) are growing and financing faster than ever before. For example, Curaleaf, one of the largest MSOs, opened their 100th retail
location in February 2021. As a result of the current M&A marketplace, the landscape is beginning to position itself in a similar way that the alcohol industry has, with
major companies controlling a vast majority of market share. Akerna is positioned as an enterprise-level offering to address the needs of these large MSOs that continue to
grow  through  consolidation.  The  addition  of  the  MJ Analytics  seed-to-sale  reporting  engine,  built  on  the  architecture  of  leading  business  intelligence  platform,  Domo,
further positions Akerna as an enterprise-level solution.

6

 
 
 
 
 
 
 
 
Further to our current addressable market, the regulatory changes in the 2018 Farm Bill in the U.S. have created an opportunity for hemp-based CBD in general
retail and pharmaceutical channels. Additionally, multiple countries across the world have legalized hemp for growth and export including Canada, China, Italy, Australia,
and South Korea. In the U.S., hemp-derived CBD is available broadly across retailers (not solely licensed cannabis dispensaries), including online, drug and convenience
stores,  natural  product,  beauty,  grocery,  and  pet  stores. According  to  Grand  View  Research,  Industrial  Hemp  Market Analysis,  The  global  cannabidiol  market  size  was
valued at USD 2.8 billion in 2020 and is expected to expand at a compound annual growth rate (CAGR) of 21.2% from 2021 to 2028. 

The unfortunate events of the 2019 vape scare in the U.S. prompted regulatory changes and additional requirements, including anti-counterfeiting tags and codes.
With  major  investment  and  partnership  with  Solo, Akerna  has  provided  a  solution  to  address  the  issue  for  both  regulators  and  operators.  The  combined  supply  chain
transparency  solution  was  chosen  by  the  State  of  Utah,  requiring  all  medical  dispensary  products  to  be  validated.  Markets  and  Markets  projects  that  the  anti-counterfeit
packaging market size will grow from $105.9 billion in 2018 to $182.2 billion by 2023, at a CAGR of 11.5%. The anti-counterfeit packaging market is projected to witness
high growth due to the increasing focus of manufacturers on brand protection to reduce counterfeiting. By leveraging this investment, we strengthen our current addressable
market with an essential compliance tool. 

The cannabis industry is a fast-growing, increasingly complex, and rapidly changing landscape. Arcview Market Research and BDS Analytics note that the range of
regulatory schemes is wide, and fines for non-compliance are steep. Proper, safe, and profitable operation of a cannabis business requires a full understanding of applicable
laws, the ability to track plants and products to ensure compliance with these laws, and the ability to operate at scale in a competitive environment. 

Competitive Landscape

The competitive set within the cannabis technology and consulting space has traditionally been comprised of several smaller and specialized companies with limited
access to capital. As part of our growth strategy, we may seek to acquire assets or companies that are synergistic with our business. We have built a scalable infrastructure to
support both rapid organic growth and targeted acquisitions. By providing the full seed-to-sale solution, we believe we are well-positioned to be an acquirer of cannabis
technology  solutions  throughout  the  supply  chain.  We  compete  with  numerous  technology  and  consulting  companies  that  offer  services  that  are  similar  to  some  of  our
services including, but not limited to, Acumatica, BDS Analytics, BioTrackTHC, Canna Advisors, Cova Cannabis, Dutchie, Flowhub, Headset, Jane, Metrc, New Frontier
Data, Nextec, 3C, Treez, and TILT Holdings.

We face competition in each of the revenue segments in which we operate. We believe, however, that we possess relative strengths in each segment that provide us

with competitive advantages, including:

●

●

●

the range of services offered by us;

our management personnel and their industry knowledge and experience; and 

our proprietary databases, which are only available to users of our platforms and consulting services.

Range of Services

We believe we possess a unique viewpoint into the industry because we offer solutions to, and work with, both commercial businesses and government regulatory
agencies towards the common goal of ensuring regulatory compliance and real-time monitoring of inventory and sales. We offer a complete range of both software and
services  to  meet  these  needs  for  both  state  governments  and  commercial  businesses.  While  we  do  not  face  competition  from  firms  focusing  on  specific  subsets  of  our
markets, there are a very limited number of competitors providing products or services that compete with our complete range of products and services. We compete with
software companies offering a product to businesses only in a certain geographic region or of a certain business type. We also  compete  with  consulting  firms  serving  a
specific phase of the cannabis plant life cycle.

Industry Knowledge and Experience

Our management personnel have extensive technical and business operations knowledge and experience within the cannabis and technology industries, which has
been developed through numerous years of service in key roles with a broad range of both cannabis and technology companies, both in terms of product and service type
and size. We leverage this knowledge and experience to guide our product and service development and delivery. Our management team possesses significant compliance
expertise, allowing us to continually monitor changes in legislation and regulation within the markets we and our clients operate. We face competition from companies that
have teams with technical expertise or cannabis industry experience, but there are a limited number of competitors who have both and who understand the interplay between
software and technology development and the application of the same to the evolving cannabis compliance landscape.

7

 
 
 
 
 
 
 
 
 
 
 
 
Proprietary Databases

Twelve years of operations have provided us with a statistically significant dataset of cannabis transaction information that we believe cannot be readily duplicated
by  new  entrants  into  the  marketplace.  This  growing  database  includes  proprietary  sales,  market  trends,  customer  preferences,  pricing,  and  regulatory  data.  We  use  this
dataset to predict trends more accurately in the marketplace and make this dataset available to users of our platforms, providing greater utility to clients in this regard than
can be provided by competing platforms.

Products and Solutions

Software

SMB Market:

Akerna’s suite of  small and medium business (“SMB” or "Non-Enterprise") products including MJ Platform, Ample Organics, and Trellis provide SaaS offerings
for legal cannabis, hemp and CBD businesses. We provide government-licensed cultivators, manufacturers, distributors, and retail dispensaries with a data-driven seed-to-
sale tracking platform that provides clients with an enterprise resource planning solution for managing their inventory and regulatory compliance. Akerna’s products and
ecosystem of connections are used by clients to compliantly track inventory through all phases of the seed-to-sale cycle – from cultivation to extraction and infusion to
packaging, distribution and retail sales. Data points are collected at every stage of the product life cycle and about multiple aspects of the plant’s growing environment,
manufacturing processes, and ingredients, as well as retail pricing and purchase data. In Canada, the first G7 country with a federally legal market, we have a pharmacy
portal and insurance adjudication.

We service licensed operators in all verticals of the industry, including cultivation, manufacturing, distribution, and retail dispensaries. We have significant client presence
for our commercial software solutions in mature cannabis markets such as Arizona, California, Michigan, Pennsylvania, Colorado, Utah, Illinois, Oklahoma, and Puerto
Rico, as well as Canada.

We have exclusivity in the Pennsylvania and Utah markets due to our government contracts, which require operators in the states to use MJ Platform.

Solo Sciences – Anti-counterfeiting Technology

Solo  is  a  technology  provider  for  legal  cannabis  businesses  with  a  focus  on  providing  a  cannabis  tracking  technology  that  provides  seed-to-sale-to-self  data

throughout a product’s life cycle and empowers consumers with the ability to confirm the quality and authenticity of a product they have purchased.

8

 
 
Solo  uses  proprietary  technology  to  place  a  unique  encrypted  arrangement  of  patterns,  the  solo*TAGTM  or  solo*CODETM,  onto  individual  packaging  labels.
Solo  technology  is  significantly  lower  cost  and  more  secure  than  traditional  tagging  technologies  like  radio-frequency  identification.  The  technology  includes  a  free
consumer mobile application, granting end-users and regulatory agencies the ability to track products in the supply chain, verify their authenticity, and learn more detailed
information about the product such as its origins and ingredients. 

The Solo technology platform also enables brands to connect directly with consumers. Through it, product creators can provide end-users with push notifications,
targeted  news,  product  insights,  loyalty  points,  etc.  Brands  embrace  the  platform  as  it  enables  them  to  increase  their  revenues  and  create  a  more  tailored  marketing
experience. Clients benefit from product incentives while gaining trust in the products they are buying and consuming.

Solo  has  developed  several  key  partnerships  including  the  Utah  Department  of  Health  and  Department  of  Agriculture,  through  Akerna's Leaf  Data
Systems contract including solo*TAGTM,,  a  key  tagging  and  technology  component  in  a  closed-loop  system  used  by  all  Utah  cannabis  licensees  as  the  state’s  primary
tracking system at the retail, wholesale, cultivation, and manufacturing levels.

Enterprise Market:

Akerna’s Enterprise product suite provides a comprehensive vertically integrated cannabis ERP and business management software system with a choice of being
built on the Microsoft Dynamics 365 Business Central platform or the SAP Business One platform. Our enterprise products were built by cannabis experts with cannabis-
specific functionality built into the core of the solution and are designed to meet present and future needs of growing businesses. The software solutions allow business
clients to manage their entire operations from cultivation to retail and incorporates Cultivation, Production, Global Compliance, QC, Finance, Dispensing & Retail, CRM,
Warehousing, Distribution, Multi-Facility, Multi-Company, Multi-Entity, Language, Currency and more with a client base comprised of leading U.S.-based MSOs and
single-state operators, and Canadian LPs, in addition to global cannabis clients outside North America. Our enterprise offerings leverage shared Akerna infrastructure for
access  to  Akerna’s  broad  ecosystem  of  offerings  and  to  facilitate  compliance  with  our  up-to-date  regulatory  integrations,  unparalleled  state  and  country  reporting
knowledge, and dedicated team of compliance experts.

Government Market:

Leaf Data Systems - Government Regulatory Software

Leaf Data Systems is our SaaS product for government agencies. Leaf Data Systems provides regulatory authorities with visibility into the operations of licensed
medical and recreational cannabis businesses. Government regulators desire visibility at critical junctures within the seed-to-sale chain of custody in order to ensure public
safety, monitor sales data for the purposes of taxation, and perform physical inspections of cannabis industry facilities. Leaf  Data  Systems allows for specific data points
captured during these workflows to be compiled into the state and regional view retrievable by regulatory officials.

Licensed cannabis facilities within a state can track plant and product movement and waste across their organization, which is processed into reporting tailored to
the government agencies that regulate and enforce the rules of the industry. This gives regulators a tool for transparency and accountability across the cannabis supply chain
to ensure public and product safety as well as to monitor sales and inventory within the industry. Leaf Data Systems is customized to the regulations of the state in which it is
contracted and tailored to capture the relevant data points desired by regulatory officials.

9

 
 
 
 
As of the date of this report, Leaf Data Systems serves two state clients, the Commonwealth of Pennsylvania and the State of Utah. The State of Utah mandates the
use of our proprietary solo*TAGTM  the  world’s  first  cryptographically-secure,  cannabis  product  authentication  system,  exclusively  for  governments  as  an  alternative  to
radio-frequency identification tracking. This customized system includes an electronic verification and inventory control system to track plants and products throughout the
compliance supply chain.

Business Intelligence and Data Analytics Products

We have four data products: MJ Analytics ("MJA"); and Akerna Acumen Big Data, which both leverage the extensive data captured in each of MJ Platform’s
cultivation, E&I, distribution, and retail modules; AmpleData, which leverages data obtained through Canadian regulated retail channels; and Last Call Analytics, which
provides retail sales analytics for alcohol brands.

MJ Analytics

MJA gives MJ Platform clients access to aggregate data across their organization to keep track of emerging legal and commercial trends, allowing for informed
actionable insights at various levels within the organization, including room, location, state, brand, and administration. MJ Platform allows users to align their operational
data from three vantage points: in real-time, past trends, and predictive future. This proprietary database assists the user in making important decisions in real-time with
respect to product monitoring, tracking, planning, and pricing.

Built in partnership with Domo and Snowflake, MJA is monetized through the provision of Data Analytics subscriptions to clients. We typically grant a limited,
non-exclusive,  non-sublicensable  license  to  use  our  industry  data  for  internal  management,  reporting,  and  business  optimization  purposes.  The  information  typically
supplied to clients is aggregated and anonymized information regarding products, which may or may not be those of the client, sold through sales generated through our
online service platforms.

Akerna Acumen Business Intelligence 

We have cultivated a substantial legal cannabis dataset with over $30 billion in sales tracked and twelve years of data across 30+ states and multiple countries.
With  the  contractual  ability  to  aggregate  and  anonymize  this  data,  we  have  launched  the  Akerna  Acumen  product  to  provide  banks,  investors,  researchers,  cannabis
businesses, and non-cannabis businesses with cannabis market intelligence and valuable market comparison data. The data is available in various formats and is available
with updates as frequently as daily.

Last Call Analytics & Ample Data

Ample’s wholly owned subsidiary, Last Call Analytics ("LCA"), is a retail analytics platform designed for the beverage alcohol industry, with a focus on allowing
our clients to use data to empower retail operations and generate revenue growth. The platform ingests sales and product data from a wide variety of sources, normalizes and
homogenizes the dataset, and displays the resultant analysis in a proprietary application.

With the underlying technologies built by LCA, Ample has created AmpleData, a retail analytics platform for the cannabis industry that applies the same proven
solution  to  data  streams  ingested  from  various  points  within  the  regulated  supply  chain. Ample  Data  is  designed  to  provide  key  insights  for  Canadian  cannabis  license
holders, cannabis agencies and government regulators.

Cannabis Business Consulting

We provide project-focused consulting services to clients that are initiating or expanding their cannabis businesses or are interested in data consulting engagements
regarding  the  legal  cannabis  industry.  We  typically  provide  our  consulting  services  to  clients  in  emerging  markets  that  are  seeking  consultation  on  newly  introduced
licensing regimes and assistance with the regulatory compliant build-out of operations in newly opened states.

Entering the cannabis industry is a significant undertaking. We work with clients to efficiently comply with state requirements in connection with the launch and
operations of their cannabis businesses. Our management and key personnel bring deep cannabis industry experience to us. Our management team and key personnel have
broad experience gained from working with numerous cannabis businesses, with operational experience across every vertical (e.g., cultivation, processing, and retail). Our
team members have previously managed projects, including cultivation facilities exceeding 100,000 square feet, retail operations with locations in multiple states, and online
businesses serving an entire country.

10

 
 
 
  
 
 
 
 
 
Competitive Advantage

Partner API. We host an open API ecosystem and are continually developing and maintaining an extensive collection of integrations that are designed to connect
our solutions to over 80 partners, provide full-service solutions at all points in the cannabis business life cycle, including compliance, hardware, banking, accounting, online
ordering,  payment  solutions,  CRM  and  loyalty,  delivery,  and  business  analytics.  We  believe  these  integrations  provide  a  competitive  advantage  as  they  reduce
implementation  time,  effort,  and  cost  while  providing  a  holistic  cannabis  solution;  We  have  certified API  integration  with  tier  one  ERP  software  providers  supplying
sophisticated  accounting  solutions  that  collect  and  store  business  transactions  to  satisfy  external  reporting  requirements.  Additionally,  we  leverage  revenue  sharing
agreements and referral programs with our strategic partners to further grow our business and our revenue.

Technology. As  the  inventors  of  Seed-To-Sale  technology,  our  proprietary  platform  is  an AWS  cloud-based  software  solution.  We  offer  specialized  cannabis
workflows specific to the needs of the industry. We serve all verticals of the cannabis supply chain (cultivation, manufacturing, distribution, retail and delivery). We are one
of the few true, single-platform Seed-To-Sale solutions in the cannabis space, and the sophistication of our technology allows us to uniquely scale across legal markets. Our
platform has processed over $30 billion in legal cannabis sales, with speed, reliability, and security capabilities designed to serve the needs of even the largest of enterprise
customers. Compliance with state regulations is built into our platform infrastructure, assisting clients in their efforts to operate within the regulation parameters of their
individual markets. The business insights provided by the data collection throughout the supply chain enables businesses to optimize their operations and make crucial data-
driven  decisions  for  their  business.  These  insights  are  easily  analyzed  and  made  actionable  by  our  MJ Analytics  module,  built  in  partnership  with  Domo,  a  leading  BI
platform.

Learning Management System. Through our license with ZolTrain, we are able to provide our Akerna clients with training modules to educate and on-board their
staff and improve the patient /consumer experience by pairing education with product information both in person and through digital channels. The Zoltrain platform allows
cannabis  employees  to  self-direct  their  own  learning  and  certification  through  an Akerna  specific  curriculum,  and  their  employers  are  able  to  monitor  and  track  their
progress, assisting clients in ensuring that their staff is fully trained and knowledgable about the software they are required to use within their job functions. This is one of
the only LMS platforms specifically designed both for the industry and for our software. It provides detailed notes, takeaways, scored exams and certificates of completion,
ensuring staff knows their Seed-To-Sale software inside and out. Zoltrain modules are dynamic, and can be easily updated to accommodate new content or education on new
product offerings. The AmpleLearn platform is a similar onboarding and education tool developed for Ample Organics clients to assist with building their proficiency using
the software in Canada. Similar to Zoltrain, AmpleLearn is built on industry tested content within a dynamic learning environment. There are assessments, progress reports
and certifications that are all available to both the employee and their supervisor.The AmpleLearn product is maintained by the internal team at Ample Organics, ensuring
that the content is always up-to-date with the most recent software upgrades and functionality.

Strategy

We  intend  to  leverage  our  scale  and  capital  markets  access  to  pursue  additional  growth  through  organic  initiatives  and  to  pursue  our  ecosystem  strategy  which
leverages integrations, partnerships, and inorganic growth.  We believe having a scaled ecosystem gives us more opportunities to leverage our footprint and increase wallet
share by providing more value to our clients through having what we believe is the most robust cannabis technology suite available. We intend to pursue additional growth
through organic initiatives, including increased marketing personnel and resources, acquisitions, and strategic relationships. 

Graduate our SMB clients to Enterprise. Consolidation, limited license markets, and natural industry maturation are leading many companies in our SMB portfolio
to look at enterprise technology to scale their business. These market forces are an opportunity for us to convert more of our client base to our Enterprise solutions as
they grow and expand into other states. We have mobilized ongoing marketing and sales campaigns to identify and actively engage these opportunities to convert to
Enterprise.

Broaden our base of clients. With increasing cannabis legislation, rapid industry consolidation, and opportunities in other supply-chain driven industries, Akerna will
continue  to  focus  on  expanding  our  leadership  and  market  share  in  the  mid-market,  while  optimizing  our  offerings  for  the  multi-state/multi-vertical  enterprise
segment. We will continue to invest in our sales and marketing efforts and intend to expand into new markets to grow our client base.

Grow revenue from our existing clients. With increased product line offerings, such as MJ Analytics, as well as our growing API partner network, we are able to
offer continued opportunities for our customers to optimize and streamline their operations. By leveraging our existing client base and provide them with an array of
tools and solutions, we are able to increase the revenue opportunity without the burden of new client acquisition costs.

Expand and deepen our partner ecosystem. We have an extensive network of API integrated cannabis application providers and other referral sources providing us
with new avenues of qualified leads and new client opportunities. By continuing to grow and optimize these partner agreements and relationships, we have increased
exposure to larger client pools, and revenue sharing agreements.

11

 
 
 
 
Customers

Businesses  across  the  cannabis  and  hemp  industries  and  of  all  sizes,  ranging  from  small,  single  location/  single  vertical  businesses  to  multi-state  enterprise
operations, use the Akerna family of solutions. The cannabis industry is still very much in its infancy compared to more established markets, and as it matures, we are seeing
a  shift  in  the  typical  business  model.  In  the  beginning,  most  operators  only  managed  a  single  location,  or  a  single  vertical  operation,  and  therefore  many  of  our  longer-
standing clients fall into the small to mid-market size business. Over the past few years, and significantly expedited by the COVID-19 pandemic, we are witnessing large-
scale, rapid consolidation within the industry. Many of the original small licensees are being purchased and assumed into larger, multi-state, enterprise level organizations.
Our  software  solutions  are  designed  to  be  scalable,  and  as  we  see  this  shift  in  the  market,  we  are  focused  on  extending  our  customer  reach  to  address  the  needs  of  the
emerging enterprise level operator. We believe these larger multi-state/multi-vertical operations represent significant long-term future growth opportunities as the cannabis
industry continues to consolidate. As more states legalize, these operators are identifying future growth opportunities into these expanded legal markets and need a software
solution that can grow with them.

Sales and Marketing

We sell our solutions primarily on a subscription basis with module-based and user-seat pricing, allowing businesses to customize their solution based on their
specific business model or vertical. With our integrations to major accounting solutions and cannabis service providers, we are able to customize solutions for all sizes and
types of businesses.  To gain market share and expand beyond the small to mid- size market, Akerna invests in specialized go-to-market strategies for sales and marketing
unique to each state and customer segment.

Our omnichannel marketing program, which includes paid and unpaid digital advertising, event marketing, account-based marketing, content marketing, prospect
database nurturing, and other digital marketing activities, is designed to capture inbound marketing leads. We also leverage our expertise and industry intel to identify and
engage directly with our prospective customers, especially at the enterprise level.   Additionally, we have a broad ecosystem of partners across the cannabis industry and
have selectively implemented referral and revenue sharing opportunities with the key players.

We  reach  each  market  segment,  from  emerging  small  business  to  enterprise,  through  channels  and  tactics  that  match  their  expectations  for  content,  outreach,
timeliness, and service level. This can require high touch service for some enterprise customers, with more a traditional purchase path for the smallest companies. We hire
and train both sales and marketing professionals specialized for the market and the customer segment.

For  growth  in  the  regulatory  and  consulting  side,  we  stay  current  on  emerging  legal  markets,  both  nationally  and  globally  to  actively  conduct  outreach  and
education programs to engage with state regulators and business owners. This strategy strongly supports the growth of our consulting client bases, as we provide license
application assistance in new markets, and require in-depth understanding of the regulatory guidelines to be able to successfully win licenses for our customers. We leverage
our expertise to provide thought-leadership and industry guidance in order to gain recognition as a leader in the space.

Government Regulation 

Cannabis and Cannabis-derived Products

We do not grow, handle,  process, or sell cannabis or cannabis-derived products, nor do we ever possess any such material or process any transactions related to the
sale of the same. We only provide a technology platform for our clients to assist them with their compliance with state law and to monitor and control their inventory in
compliance  with  state  regulatory  environments.  We  do  not  receive  any  commissions  from  sale  by  our  clients  and  our  revenue  generation  is  not  based  on  the  sales  of
cannabis  products  by  our  clients,  but  rather  we  generate  revenues  through  a  fixed-fee  based  subscription  and  professional  services  revenue  model.  We  are  not  directly
subject to state or federal government drug regulation and our products are only intended to be used to assist with compliance with applicable state laws, under which our
clients operate.

Our clients are subject to state and federal law as it relates to cannabis growth, processing, and sale. 37 U.S. states have legalized cannabis in some form. The federal
government regulates drugs through the Controlled Substances Act (CSA) ( 21 U.S.C. § 811), which does not recognize the difference between medical and recreational use
of cannabis. State laws regulating cannabis are in direct conflict with the CSA, which prohibits cannabis use and possession. Although certain states and territories authorize
medical  or  recreational  cannabis  cultivation,  manufacturing,  production,  distribution,  and  sales  by  licensed  or  registered  entities,  under  federal  law,  the  cultivation,
manufacture, distribution, possession, use, and transfer of cannabis and any related drug paraphernalia, unless specifically exempt, is illegal and any such acts are criminal
acts under the CSA.

12

 
 
 
 
 
 
While the U.S.Department of Justice has used prosecutorial discretion to not prioritize enforcement actions against state-legal cannabis businesses that are compliant
with state, county, municipal and other local laws and regulations and which do not trigger any other federal enforcement priorities, the Department of Justice reserves the
right  to  enforce  federal  law  and  there  can  be  no  assurance  that  the  federal  government  will  not  enforce  the  CSA  and  related  federal  laws  in  the  future.  Any  shift  in
enforcement priority at the Department of Justice or with the individual U.S. Attorneys with jurisdiction over our clients, could have a drastic and adverse impact upon our
clients and our business.   

While we do not grow, handle, process or sell cannabis or cannabis-derived products, our receipt of funds from clients that do conduct such operations in violation
of federal law exposes us to risks related to federal racketeering laws. The Racketeer Influenced Corrupt Organizations Act (“RICO”) is a federal statute providing criminal
penalties in addition to a civil cause of action for acts performed as part of an ongoing criminal organization. Under RICO, it is unlawful for any person who has received
income derived from a pattern of racketeering activity (which includes most felonious violations of the CSA), to use or invest any of that income in the acquisition of any
interest, or the establishment or operation of, any enterprise which is engaged in interstate commerce. RICO also authorizes private parties whose properties or businesses
are harmed by such patterns of racketeering activity to initiate a civil action against the individuals involved. Although RICO suits against the cannabis industry are rare, a
few cannabis businesses have been subject to a civil RICO action.

Our receipt of payments from clients engaged in state-legal cannabis operations could also subject us to the consequences of a variety of federal laws and regulations
that involve money laundering, financial record keeping and proceeds of crime, including the Bank Secrecy Act, as amended by Title III of the Uniting and Strengthening
America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of  2001 (USA PATRIOT Act) and any related or similar rules, regulations or
guidelines,  issued,  administered  or  enforced  by  the  federal  government.  Because  the  funds  from  activities  that  are  illegal  under  the  CSA,  banks  and  other  financial
institutions providing services to us risk violation of federal anti money laundering statutes (18 U.S.C. §§ 1956 and 1957), the unlicensed money-remitter statute (18 U.S.C.
§ 1960) and the Bank Secrecy Act, among other applicable federal statutes. Banks often refuse to provide banking services to businesses involved in the cannabis industry
due to the present state of federal laws and regulations governing financial institutions. The lack of banking and financial services presents unique and significant challenges
to  businesses  in  the  cannabis  industry  and  we  may  experience  similar  difficulties  in  obtaining  and  maintaining  regular  banking  and  financial  services  because  of  the
activities of our clients.

Any  violations  of  federal  laws  and  regulations  could  result  in  significant  fines,  penalties,  administrative  sanctions,  convictions  or  settlements  arising  from  civil
proceedings  conducted  by  either  the  federal  government  or  private  citizens  or  criminal  charges,  including  but  not  limited  to,  seizure  of  assets,  disgorgement  of  profits,
cessation of business activities or divestiture.  In the event that any of our operations, or any proceeds thereof, any dividends or distributions therefrom, or any profits or
revenues accruing from such operations were found to be in violation of money laundering legislation or otherwise, such transactions may be viewed as proceeds of crime
under one or more of the statutes noted above or any other applicable legislation. This could restrict or otherwise jeopardize our ability to declare or pay dividends or effect
other distributions. Furthermore, while there are no current intentions to declare or pay dividends in the foreseeable future, in the event that a determination was made that
our proceeds from operations (or any future operations) could reasonably be shown to constitute proceeds of crime, we may decide or be required to suspend declaring or
paying dividends without advance notice and for an indefinite period of time.

Privacy & Customer Data

Regulation related to the provision of services over the Internet is evolving, as federal, state, and foreign governments continue to adopt new, or modify existing,
laws and regulations addressing data privacy and the collection, processing, storage, transfer, and use of data. In some cases, data privacy laws and regulations, such as the
European Union’s (“EU”) General Data Protection Regulation (“GDPR”) that took effect in May 2018, impose new obligations directly on us as both a data controller and a
data processor, as well as on many of our clients. In addition, domestic data privacy laws, such as the California Consumer Privacy Act (“CCPA”), which took effect in
January 2020, continue to evolve and could expose us to further regulatory burdens. Further, laws such as the EU’s proposed e-Privacy Regulation are increasingly aimed at
the use of personal information for marketing purposes and the tracking of individuals’ online activities.

Although we monitor the regulatory environment and have invested in addressing these developments, such as GDPR and CCPA readiness, these laws may require
us to make additional changes to our services to enable us or our clients to meet the new legal requirements, and may also increase our potential liability exposure through
higher  potential  penalties  for  non-compliance.  These  new  or  proposed  laws  and  regulations  are  subject  to  differing  interpretations  and  may  be  inconsistent  among
jurisdictions. These and other requirements could reduce demand for our services, require us to take on more onerous obligations in our contracts, restrict our ability to store,
transfer, and process data or, in some cases, impact our ability or our clients’ ability to offer our services in certain locations, to deploy our solutions, to reach current and
prospective  customers,  or  to  derive  insights  from  customer  data  globally.  The  costs  of  compliance  with,  and  other  burdens  imposed  by,  privacy  laws,  regulations,  and
standards  may  limit  the  use  and  adoption  of  our  services,  reduce  overall  demand  for  our  services,  make  it  more  difficult  to  meet  expectations  from  or  commitments  to
clients, lead to significant fines, penalties or liabilities for non-compliance, impact our reputation, or slow the pace at which we close sales transactions, any of which could
harm our business.

13

 
 
Furthermore,  the  uncertain  and  shifting  regulatory  environment  and  trust  climate  may  cause  concerns  regarding  data  privacy  and  may  cause  our  clients  or  our
clients’ customers to resist providing the data necessary to allow our clients to use our services effectively. Even the perception that the privacy of personal information is
not  satisfactorily  protected  or  does  not  meet  regulatory  requirements  could  inhibit  sales  of  our  products  or  services  and  could  limit  the  adoption  of  our  cloud-based
solutions.

Patents and Trademarks

We primarily rely upon a combination of confidentiality procedures, contractual provisions, copyright, trademark, patent, and trade secret laws, and other similar

measures to protect our proprietary information and intellectual property.

We hold 2 patents in the U.S., through Solo, related to its Solo*ID proprietary technology.  One patent has an issue date of December 1, 2009 and is set to expire on
December  1,  2029.   The  other  patent  has  an  issue  date  of  May  31,  2011  and  is  set  to  expire  on  July  11,  2025.   We  also  have  2  patent  applications  that  are  currently
pending action by the U.S.Patent Office. One was filed on April 22, 2011 by MJF and the other was filed on January 22, 2022 related to Solo blockchain technology.  

We  and  our  wholly-owned  subsidiaries  hold  19  trademarks  in  the  U.S.,  principally  related  to Akerna,  MJ  Freeway,  Leaf  Data  Systems,  our  Daily  Dose  mailer,
Solo*ID  and  our  logos  and  designs,  7  in  Canada,  principally  related  to Ample, AmpleCentral, AmpleData, AmpleExchange  and Ample’s  logos  and  designs  and  1  in
Colombia, 1 in Jamaica and 1 on EUIPO related to Ample’s logo and designs. 

Employees

As of December 31, 2021, we had 204 full time employees. Of these employees, 157 are based in the U.S. and 47 are based in Canada. Our workforce is highly
educated, with most of our employees working in engineering, technical, or professional roles. None of our employees are a member of a union or a party to any collective
bargaining agreement. We believe our employee relations are good.

Company Information

Emerging Growth Company

We are an “emerging growth company” as defined in the Jumpstart Our Business Startups Act of 2012, (the "JOBS Act") because we went public in the U.S. in
January 2018 and meet the criteria outlined in the JOBS Act. We will remain an emerging growth company until up to the last day of the fiscal year following the fifth
anniversary of our initial public offering, or until the earliest of (i) the last day of the first fiscal year in which our annual gross revenue exceeds $1.07 billion, (ii) the date
that we become a “large accelerated filer” as defined in Rule 12b-2 under the Exchange Act, which would occur if the market value of our common stock that is held by
non-affiliates exceeds $700 million as of the last business day of our most recently completed second fiscal quarter or (iii) the date on which we have issued more than $1
billion in non-convertible debt during the preceding three-year period. As allowed by the JOBS Act, we have elected to utilize the extended transition period provided to
non-public companies for complying with new or revised accounting standards.

Available Information

We make available, free of charge, on or thorough our website, at www.akerna.com, our annual report on Form 10-K, our quarterly reports on Form 10-Q and our
current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the U.S. Securities Exchange Act of 1934. Our website
and the information contained therein or connected thereto are not intended to be, and are not incorporated into this Annual Report on Form 10-K.

Item 1A. Risk Factors.

In addition to the other information contained in this report on Form 10-K, the following Risk Factors should be considered carefully in evaluating our business. If

any of the following risks actually occur, our business, financial condition, and results of operations could be materially and adversely affected.

14

 
 
 
 
 
Risks Relating to Our Financial Condition and Operating History

There is substantial doubt about our ability to continue as a going concern. 

Our financial statement footnotes include disclosure regarding the substantial doubt about our ability to continue as a going concern. Our financial statements do not
include  any  adjustments  that  might  result  from  the  outcome  of  the  uncertainty  regarding  our  ability  to  continue  as  a  going  concern.  This  going  concern  opinion  could
materially limit our ability to raise additional funds through the issuance of equity or debt securities or otherwise. Further reports on our financial statements may include an
explanatory paragraph with respect to our ability to continue as a going concern. Our ability to continue as a going concern is uncertain and dependent upon obtaining the
financing  necessary  to  meet  our  financial  commitments  and  to  continue  our  ongoing  operations  as  currently  planned.  We  do  not  have  sufficient  funds  to  meet  planned
expenditures over the next twelve months, and will need to seek additional debt or equity financing to meet our planned expenditures. We will require additional financing in
the second quarter of 2022 to meet our ongoing operational working capital requirements and continue to meet the financial covenants of our covertible notes. We plan to
meet those requirements in part through the use of our at-the-market facility, but there are no guarantees that the facility will permit us to raise sufficient cash to meet our
ongoing requirements. These factors raise substantial doubt regarding our ability to continue as a going concern. We we are unable to raise sufficient capital we may have to
reduce operations which could significantly affect our results of operations.  If we fail to meet the financial covenants of our debt and cannot obtain a waiver from such
provisions or otherwise come to an agreement with the holders of our debt, such holders may declare a default on the debt which could subject our assets to seizure and sale,
negatively impacting our business.  See “Risks Relating to our Convertible Debt” below.

We have a history of losses, expect to continue to incur losses in the near term and may not achieve or sustain profitability in the future.

We have incurred significant losses in each fiscal year since our inception in 2010. For the year ended December 31, 2021, we had a net loss of $31.3 million. For
the six months ended December 31, 2020 we had a net loss of $16.2 million. For fiscal year ended June 30, 2020, we had a net loss of $14.4 million. These losses have been
due to the substantial investments we have made to develop our monitoring and compliance platforms and related software, market these products to government regulatory
agencies and commercial businesses and growing our infrastructure to support the increased business. We expect to continue to invest in the further development of our
platforms, software, and related product offerings and to grow both our government regulatory and commercial business client base. As a result, we expect our operating
expenses to increase in the future due to expected increased sales and marketing expenses, operational costs, product development costs, and general and administrative costs
and, therefore, our operating losses will continue or even increase at least through the near term. In addition, because we are now a public company, we will incur significant
legal, accounting, and other expenses that MJF did not incur as a non-public company. Furthermore, to the extent that we are successful in increasing our client base, we
will  also  incur  increased  expenses  because  costs  associated  with  generating  and  supporting  client  agreements  are  generally  incurred  upfront,  while  revenue  is  generally
recognized ratably over the term of the agreement. You should not rely upon our recent revenue growth as indicative of future performance. We may not reach profitability
in the near future or at any specific time in the future. If and when our operations do become profitable, we may not sustain profitability.

We have a relatively short operating history, which makes it difficult to evaluate our business and future prospects.

We have a relatively short operating history, which makes it difficult to evaluate our business and future prospects. Our wholly-owned subsidiary, MJF, has been in
existence since 2010, and much of our revenue growth has occurred during the past four years. We have encountered, and will continue to encounter, risks and difficulties
frequently experienced by growing companies in rapidly changing industries, including those related to:

● market acceptance of our current and future products and services;

● changing regulatory environments and costs associated with compliance;

● our ability to compete with other companies offering similar products and services;

● our ability to effectively market our products and services and attract new clients;

● existing client retention rates and the ability to upsell clients;

● the amount and timing of operating expenses, particularly sales and marketing expenses, related to the maintenance and expansion of our business, operations, and

infrastructure;

● our ability to control costs, including operating expenses;

● our ability to manage organic growth and growth fueled by acquisitions;

● public perception and acceptance of cannabis-related products and services generally; and

● general economic conditions and events.

If we do not manage these risks successfully, our business and financial performance will be adversely affected.

15

  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Our  long-term  results  of  operations  are  difficult  to  predict  and  depend  on  the  commercial  success  of  our  clients,  the  continued  growth  of  the  cannabis  industry
generally, and the regulatory environment within which the cannabis industry operates.

Our  offers  of  products  and  services  globally  to  help  government  regulatory  agencies  and  commercial  businesses  monitor  regulatory  compliance  and  operate
efficiently and successfully in compliance with applicable state laws. Our long-term results will directly depend on the continued growth of the legalized cannabis industry
(and public acceptance of cannabis-related products) and the ability of our current and future clients to successfully market their own products and services. If the legalized
cannabis marketplace does not continue to grow because the public does not increasingly accept cannabis-related products or government regulators adopt laws, rules, or
regulations that terminate or diminish the ability for commercial businesses to develop, market, and sell cannabis-related products, our business and financial performance
would  be  materially  adversely  affected. Additionally,  even  if  the  cannabis  marketplace  continues  to  grow  rapidly,  and  government  regulation  allows  for  the  free-market
development of this industry, products, and services competitive with those offered by us may enjoy better market acceptance.

The legalized cannabis industry may not continue to grow and the regulatory environment may not remain favorable to participants in the industry. More generally,

our products and services may not experience growing market acceptance, which would adversely impact our ability to grow revenue.

Direct and indirect consequences of the COVID-19 pandemic may have material adverse consequences.

The  current  COVID-19  pandemic  is  creating  extensive  disruptions  to  the  global  economy.  Governments,  businesses,  and  the  public  are  taking  unprecedented
actions to contain the spread of COVID-19 and to mitigate its effects, including quarantines, travel bans, shelter-in-place orders, closures of businesses, fiscal stimulus, and
legislation  designed  to  deliver  monetary  aid  and  other  relief.  While  the  scope,  duration,  and  full  effects  of  COVID-19  are  rapidly  evolving  and  not  fully  known,  the
pandemic and related efforts to contain it have disrupted global economic activity, adversely affected the functioning of financial markets, impacted interest rates, increased
economic and market uncertainty, and disrupted trade and supply chains. If these effects continue for a prolonged period or result in sustained economic stress or recession,
we may experience adverse effects on our operations. Specifically, if our clients are forced to reduce business hours or close their businesses for an extended period of time
or if their customer base experiences financial hardship, our clients may experience a sharp decline in revenue and be unable to meet their obligations to us under existing
agreements or be unwilling to extend their agreements past current terms, which may adversely impact our financial results. Further, we may experience a decrease in new
clients due to a lack of financial resources or a decline in new markets as businesses and financial markets deal with the impact of COVID-19. As governments are focused
on relief efforts and fiscal stimulus measures, important legislation to expand or clarify certain existing or new markets for our products may be postponed or abandoned,
which may adversely impact our results. Further, these conditions may impact our ability to access financial markets to obtain the necessary funding to operate our business
as  currently  contemplated,  which  may  adversely  affect  our  liquidity  and  working  capital.  To  the  extent  the  COVID-19  pandemic  adversely  affects  our  business  and
financial  results,  it  may  also  have  the  effect  of  heightening  many  of  the  other  risks  described  in  this  registration  statement,  such  as  those  relating  to  our  operations  and
financial condition. Due to the highly uncertain and dynamic nature of events relating to the COVID-19 pandemic, it is not currently possible to estimate the impact of the
pandemic  on  our  business.  However,  these  effects  could  have  a  material  impact  on  our  operations,  and  we  will  continue  to  monitor  the  COVID-19  situation  closely.
Through December 31, 2021, we have experienced delays in our consulting projects and the corresponding delay in revenue recognition for such projects, which we believe
could be the result of government shutdowns and other regulatory uncertainty surrounding COVID-19.

Risks Related to the Cannabis Industry

As a company whose clients operate in the cannabis industry, we face many unique and evolving risks.

We currently serve government and private clients with respect to their tracking, monitoring, and compliance needs as they operate in the growing cannabis industry.
Any risks related to the cannabis industry that may adversely affect our clients and potential clients may, in turn, adversely affect demand for our products. Specific risks
faced by companies operating in the cannabis industry include, but are not limited to, the following:

Marijuana remains illegal under U.S. federal law

Marijuana is a Schedule-I controlled substance under the Controlled Substances Act ("CSA"), and is illegal under federal law. It remains illegal under U.S.s federal
law to grow, cultivate, sell or possess marijuana for any purpose or to assist or conspire with those who do so. Additionally, 21 U.S.C. 856 a.1. states that it shall be unlawful
to “knowingly open, lease, rent, use, or maintain any place, whether permanently or temporarily, for the purpose of manufacturing, distributing, or using any controlled
substance.” Even in those states in which the use of marijuana has been authorized, its use remains a violation of federal law. Since federal law criminalizing the use of
marijuana is not preempted by state laws that legalize its use, strict enforcement of federal law regarding marijuana would likely result in our clients’ inability to proceed
with their operations, which would adversely affect demands for our products.

16

 
 
 
 
 
 
 
 
Uncertainty of federal enforcement

On January 4, 2018, former Attorney General Sessions rescinded the previously issued memoranda (known as the Cole Memorandum) from the U.S. Department of
Justice (“DOJ”) that had de-prioritized the enforcement of federal law against marijuana users and businesses that comply with state marijuana laws, adding uncertainty to
the question of how the federal government will choose to enforce federal laws regarding marijuana. Former Attorney General Sessions issued a memorandum to all U.S.s
Attorneys in which the DOJ affirmatively rescinded the previous guidance as to marijuana enforcement, calling such guidance “unnecessary.” This one-page memorandum
was vague in nature, stating that federal prosecutors should use established principles in setting their law enforcement priorities. Under previous administrations, the DOJ
indicated that those users and suppliers of medical marijuana who complied with state laws, which required compliance with certain criteria, would not be prosecuted. On
November  7,  2018,  Jeff  Sessions  resigned  from  his  position  as  Attorney  General.  The  current  Attorney  General,  Merrick  Garland,  has  not  indicated  any  change  in
enforcement priority for state-compliant marijuana businesses, however, substantial uncertainty regarding federal enforcement remains. Regardless, the federal government
has always reserved the right to enforce federal law regarding the sale and disbursement of medical or recreational marijuana, even if state law sanctioned such sale and
disbursement. Although the rescission of the Cole Memorandum does not necessarily indicate that marijuana industry prosecutions are now affirmatively a priority for the
DOJ, there can be no assurance that the federal government will not enforce such laws in the future. As a result, it is now unclear if the DOJ will seek to enforce the CSA
against those users and suppliers who comply with state marijuana laws.

In  2014,  Congress  passed  a  spending  bill,  (the  "2015  Appropriations  Bill"),  containing  a  provision  (the  "Appropriations  Rider"),  blocking  federal  funds  and
resources  allocated  under  the  2015  Appropriations  Bill  from  being  used  to  “prevent  such  States  from  implementing  their  own  State  medical  marijuana  law.”  The
Appropriations  Rider  provided  a  budgetary  constraint  on  the  federal  government  from  interfering  with  the  ability  of  states  to  administer  their  medical  marijuana  laws,
although it did not codify federal protections for medical marijuana patients and producers. Moreover, despite the Appropriations Rider, the DOJ maintains that it can still
prosecute violations of the federal marijuana ban and continue cases already in the courts. However, the Ninth Circuit Court of Appeals and other courts have interpreted the
language to mean that the DOL cannot prosecute medical marijuana operators complying strictly with state medical marijuana laws. Additionally, the Appropriations Rider
must be re-enacted every year. The Appropriations Rider was renewed on December 20, 2019 through the signing of the fiscal year 2020 omnibus spending bill, effective
through September 30, 2020, continued re-authorization of the Appropriations Rider cannot be guaranteed. Subsequently, the Appropriations Rider was extended through a
series of stopgap spending bills on October 1, December 11, December 18, December 20 and December 22, 2020.  On December 27, 2020 the Appropriations Rider was
included in the fiscal year 2021 omnibus spending bill and will remain in effect through September 30, 2022.  If the Appropriation Rider is not extended in the future, the
risk of federal enforcement and override of state medical marijuana laws would increase.

Despite the rescission of the Cole Memorandum, the Department of the Treasury, Financial Crimes Enforcement Network, has not rescinded the “FinCEN Memo”
dated February 14, 2014, which de-prioritizes enforcement of the Bank Secrecy Act against financial institutions and marijuana-related businesses which utilize them. This
memo  appears  to  be  a  standalone  document  and  is  presumptively  still  in  effect. At  any  time,  however,  the  Department  of  the  Treasury,  Financial  Crimes  Enforcement
Network, could elect to rescind the FinCEN Memo. This would make it more difficult for us and our clients and potential clients to access the U.S. banking systems and
conduct financial transactions, which would adversely affect our operations.

We could become subject to racketeering laws

While we do not grow, handle, process or sell cannabis or cannabis-derived products, our receipt of funds from clients that do conduct such operations in violation
of federal law exposes us to risks related to federal racketeering laws. The Racketeer Influenced Corrupt Organizations Act (“RICO”) is a federal statute providing criminal
penalties in addition to a civil cause of action for acts performed as part of an ongoing criminal organization. Under RICO, it is unlawful for any person who has received
income derived from a pattern of racketeering activity (which includes most felonious violations of the CSA), to use or invest any of that income in the acquisition of any
interest, or the establishment or operation of, any enterprise which is engaged in interstate commerce. RICO also authorizes private parties whose properties or businesses
are harmed by such patterns of racketeering activity to initiate a civil action against the individuals involved. Although RICO suits against the cannabis industry are rare, a
few cannabis businesses have been subject to a civil RICO action. Any violation of RICO could result in significant fines, penalties, administrative sanctions, convictions or
settlements arising from civil proceedings conducted by either the federal government or private citizens or criminal charges, including but not limited to, seizure of assets,
disgorgement of profits, cessation of our business activities or divestiture. 

17

 
 
Banking regulations could limit access to banking services and expose us to risk

Our receipt of payments from clients engaged in state-legal cannabis operations could also subject us to the consequences of a variety of federal laws and regulations
that involve money laundering, financial record keeping and proceeds of crime, including the Bank Secrecy Act, as amended by Title III of the Uniting and Strengthening
America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (USA PATRIOT Act) and any related or similar rules, regulations or
guidelines, issued, administered or enforced by the federal government. Since we fund from activities that are illegal under the CSA, banks and other financial institutions
providing services to us risk violation of federal anti-money laundering statutes (18 U.S.C. §§ 1956 and 1957), the unlicensed money-remitter statute (18 U.S.C. § 1960) and
the Bank Secrecy Act, among other applicable federal statutes. Banks often refuse to provide banking services to businesses involved in the cannabis industry due to the
present state of federal laws and regulations governing financial institutions. The inability to open bank accounts may make it difficult for us or our clients to operate and
our client’s reliance on cash can result in a heightened risk of theft, which could harm their businesses and, in turn, harm our business. Additionally, some courts have denied
marijuana-related businesses bankruptcy protection, thus, making it very difficult for lenders to recoup their investments, which may limit the willingness of banks to lend to
our clients and to us. The lack of banking and financial services presents unique and significant challenges to businesses in the cannabis industry and we may experience
similar difficulties in obtaining and maintaining regular banking and financial services because of the activities of our clients.

Dividends and distributions could be prevented if our receipt of payments from clients is deemed to be proceeds of crime

In the event that any of our operations, or any proceeds thereof, any dividends or distributions therefrom, or any profits or revenues accruing from such operations
were found to be in violation of money laundering legislation or otherwise, such transactions may be viewed as proceeds of crime under one or more federal statutes or any
other applicable legislation. This could restrict or otherwise jeopardize our ability to declare or pay dividends or effect other distributions. Furthermore, while there are no
current  intentions  to  declare  or  pay  dividends  in  the  foreseeable  future,  in  the  event  that  a  determination  was  made  that  our  proceeds  from  operations  (or  any  future
operations) could reasonably be shown to constitute proceeds of crime, we may decide or be required to suspend declaring or paying dividends without advance notice and
for an indefinite period of time.

Further legislative development beneficial to our operations is not guaranteed

Among  other  things,  our  business  involves  the  provision  of  an  online  platform  that  provides  monitoring  and  tracking  of  those  involved  in  the  cultivation,
distribution,  manufacture,  storage,  transportation,  and/or  sale  of  medical  and  adult-use  cannabis  products  in  compliance  with  applicable  state  law.  The  success  of  our
business depends on the continued development of the cannabis industry and the activity of commercial business and government regulatory agencies within the industry.
The  continued  development  of  the  cannabis  industry  is  dependent  upon  continued  legislative  and  regulatory  authorization  of  cannabis  at  the  state  level  and  a  continued
laissez-faire approach by federal enforcement agencies. Any number of factors could slow or halt progress in this area. Further regulatory progress beneficial to the industry
cannot be assured. While there may be ample public support for legislative action, numerous factors impact the legislative and regulatory process, including election results,
scientific findings or general public events. Any one of these factors could slow or halt progressive legislation relating to cannabis and the current tolerance for the use of
cannabis by consumers, which could adversely affect the demand for our product and operations.

The cannabis industry could face strong opposition from other industries

We believe that established businesses in other industries may have a strong economic interest in opposing the development of the cannabis industry. Cannabis may
be seen by companies in other industries as an attractive alternative to their products, including recreational marijuana as an alternative to alcohol, and medical marijuana as
an alternative to various commercial pharmaceuticals. Many industries that could view the emerging cannabis industry as an economic threat are well established, with vast
economic and federal and state lobbying resources. It is possible that companies within these industries could use their resources to attempt to slow or reverse legislation
legalizing  cannabis.  Any  inroads  these  companies  make  in  halting  or  impeding  legislative  initiatives  that  would  be  beneficial  to  the  cannabis  industry  could  have  a
detrimental impact on our clients and, in turn on our operations.

The legality of marijuana could be reversed in one or more states

The voters or legislatures of states in which marijuana has already been legalized could potentially repeal applicable laws that permit the operation of both medical

and retail marijuana businesses. These actions might force businesses, including those that are our clients, to cease operations in one or more states entirely.

18

 
 
 
 
 
Changing legislation and evolving interpretations of the law

Laws and regulations affecting the medical and adult-use marijuana industry are constantly changing, which could detrimentally affect our clients and, in turn, our
operations. Local, state, and federal marijuana laws and regulations are broad in scope and subject to evolving interpretations, which could require our clients and thus us to
incur  substantial  costs  associated  with  modification  of  operations  to  help  ensure  such  clients’  compliance.  In  addition,  violations  of  these  laws,  or  allegations  of  such
violations, could disrupt our clients’ business and result in a material adverse effect on our operations. In addition, it is possible that regulations may be enacted in the future
that will limit the amount of cannabis growth or related products that our commercial clients are authorized to produce. We cannot predict the nature of any future laws,
regulations, interpretations, or applications, nor can we determine what effect additional governmental regulations or administrative policies and procedures, when and if
promulgated, could have on our operations.

Dependence on client licensing

Our business is dependent on our clients obtaining various licenses from various municipalities and state licensing agencies. There can be no assurance that any or
all licenses necessary for our clients to operate their businesses will be obtained, retained or renewed. If a licensing body were to determine that a client of ours had violated
applicable rules and regulations, there is a risk the license granted to that client could be revoked, which could adversely affect our operations. There can be no assurance
that our existing clients will be able to retain their licenses going forward, or that new licenses will be granted to existing and new market entrants.

 Insurance risks

In the U.S, many marijuana-related businesses are subject to a lack of adequate insurance coverage. In addition, many insurance companies may deny claims for any

loss relating to marijuana or marijuana-related operations based on their illegality under federal law, noting that a contract for an illegal transaction is unenforceable.

The cannabis industry is an evolving industry and we must anticipate and respond to changes.

The cannabis industry is not yet well-developed, and many aspects of this industry’s  development  and  evolution  cannot  be  accurately  predicted.  While  we  have
attempted to identify any risks specific to the cannabis industry, you should carefully consider that there are other risks that cannot be foreseen or are not described in this
Annual Report, which could materially and adversely affect our business and financial performance. We expect that the cannabis market and our business will evolve in
ways that are difficult to predict. For example, it is anticipated that over time, we will reach a point in most markets where we have achieved a market penetration level in
which new client acquisitions are less productive, and the continued growth of our revenue will require more focus on increasing the rate at which existing clients purchase
products and services across our platforms. Our long-term success will depend on our ability to successfully adjust our strategy to meet the changing market dynamics. If we
are unable to successfully adapt to changes in the cannabis industry, our operations could be adversely affected.

19

 
 
 
 
 
 
 
 
Risks related to Our Business

A significant portion of our business is and is expected to be, from government contracts, which present certain unique risks.

Contracts for Leaf Data Systems with government agencies in Pennsylvania, Washington, and Utah represented 16%, 25% and  39% of our revenue for the year
ended December 31, 2021, the six months ended December 31, 2020 and fiscal year ended June 30, 2020, respectively. I n order to obtain a government contract for Leaf
Data  Systems,  we  are  required  to  follow  a  competitive  bidding  process  in  each  state  where  we  seek  a  contract.  Government  contracts  have  very  specific  compliance
requirements  that  often  require  contractors  to  invest  material  time  and  money  to  prepare  a  bid  to  ensure  that  our  technology,  processes,  and  staff  meet  these  specific
requirements. After expenditures of such time and money, there is no assurance that the bid will result in an award of a contract. Further, even if a contract is awarded, there
are strict procedures that government agencies follow when it comes to reimbursement of the costs incurred in the course of fulfilling contracts. Accordingly, it is possible
that some or all costs might not be reimbursed under a government contract as contemplated by us.

Government  agencies  also  typically  audit  and  investigate  government  contractors.  These  agencies  review  a  contractor’s  performance  under  its  contracts,  its  cost
structure, its business systems, and compliance with applicable laws, regulations, and standards. If an audit or investigation uncovers improper or illegal activities, we may
be  subject  to  civil  or  criminal  penalties  and  administrative  sanctions,  including  reductions  of  the  value  of  contracts,  contract  modifications  or  terminations,  forfeiture  of
profits, suspension of payments, penalties, fines, and suspension, or prohibition from doing business with the government. In addition, we could suffer serious reputational
harm if allegations of impropriety were made against us. Any such imposition of penalties, or the loss of such government contracts, could materially adversely affect our
business, financial condition, results of operations, and growth prospects.

There also is typically a longer window of liability under government contracts than private contracts, and the government can seek claims after the contract has
ended and payments under the contract have been made. The terms of government contracts may also require the sharing of proprietary information, processes, software,
and  product  development  efforts  with  the  government. Additionally,  government  employees  are  required  to  follow  certain  protocols  to  ensure  there  is  no  appearance  of
impropriety in the bidding process. As a result, bidders on government contracts must ensure that there is no appearance of favoritism, gift-giving, bribery, or the exertion of
other influences in the bidding process. Any finding of the same can result in fines to the bidder and cancellation of contracts. The applicable state government generally has
the ability to terminate our contract, in whole or in part, without prior notice, for convenience or for default based on performance. If a government contract were to be
terminated for convenience, we generally would be protected by provisions covering reimbursement for costs incurred on the contract and profit on those costs, but not the
anticipated profit that would have been earned had the contract been completed. The state government also has the ability to stop work under a contract for a limited period
of time for its convenience.

We cannot assure you that we will be successful in navigating the government contract bidding process or that we will be able to maintain our existing government

contracts or obtain additional government contracts in the future.

Our operations may be adversely affected by disruptions to our information technology, or IT, systems, including disruptions from cybersecurity breaches of our IT
infrastructure.

We rely on information technology networks and systems, including those of third-party service providers, to process, transmit, and store electronic information. In
particular,  we  depend  on  our  information  technology  infrastructure  for  a  variety  of  functions,  including  financial  reporting,  data  management,  project  development,  and
email  communications. Any  of  these  systems  may  be  susceptible  to  outages  due  to  fire,  floods,  power  loss,  telecommunications  failures,  terrorist  attacks,  sabotage,  and
similar  events.  Global  cybersecurity  threats  and  incidents  can  range  from  uncoordinated  individual  attempts  to  gain  unauthorized  access  to  our  information  technology
systems  to  sophisticated  and  targeted  measures  known  as  advanced  persistent  threats.  The  ever-increasing  use  and  evolution  of  technology,  including  cloud-based
computing, create opportunities for the unintentional dissemination or intentional destruction of confidential information stored in our systems or in non-encrypted portable
media or storage devices. We could also experience a business interruption, information theft of confidential information, or reputational damage from industrial espionage
attacks, malware, or other cyber-attacks, which may compromise our system infrastructure or lead to data leakage, either internally or at our third-party providers. Despite
the implementation of network security measures and disaster recovery plans, our systems and those of third parties on which we rely may also be vulnerable to computer
viruses,  break-ins,  and  similar  disruptions.  If  we  or  our  vendors  are  unable  (or  are  perceived  as  unable)  to  prevent  such  outages  and  breaches,  our  operations  may  be
disrupted, and our business reputation could be adversely affected.

We expect that risks and exposures related to cybersecurity attacks will remain high for the foreseeable future due to the rapidly evolving nature and sophistication of

these threats.

20

 
 
 
 
 
  
Privacy regulation is an evolving area and compliance with applicable privacy regulations may increase our operating costs or adversely impact our ability to service
our clients and market our products and services.

Because we store, processes, and use data, some of which contains personal information, we are subject to complex and evolving federal, state, and foreign laws and
regulations  (including  Canada’s  Cannabis Act  and  related  regulations  and  the  European  Union’s  general  data  protection  regulation,  or  GDPR)  regarding  privacy,  data
protection,  and  other  matters.  While  we  believe  we  are  currently  in  compliance  with  applicable  laws  and  regulations,  many  of  these  laws  and  regulations  are  subject  to
change and uncertain interpretation, and could result in investigations, claims, changes to our business practices, increased cost of operations, and declines in user growth,
retention, or engagement, any of which could seriously harm our business.

We rely on third parties for certain services made available to users of our platforms, which could limit our control over the quality of the user experience and our cost
of providing services.

Some  of  the  applications  and  services  available  through  the  Leaf  Data  System  and  MJ  Platform  are  provided  through  relationships  with  third-party  service
providers. We do not typically have any direct control over these third-party service providers. These third-party service providers could experience service outages, data
loss, privacy breaches, including cyber-attacks, and other events relating to the applications and services they provide that could diminish the utility of these services and
which could harm users thereof. The MJ Platform itself does not depend on any third-party software or applications and is based entirely on open source technologies and
custom programming. The MJ Platform, however, is hosted by Amazon Web Services, a third-party service provider. There are readily available alternative hosting services
available should we desire or need to move to a different web host. Certain ancillary services provided by us also uses the services of third-party providers, for which, we
believe, there are readily available alternatives on comparable economic terms. Offering integrated platforms, such as the Leaf Data System and MJ Platform which rely, in
part, on the services of other providers lessens the control that we have over the total client experience. Should the third-party service providers we rely upon not deliver at
standards  we  expect  and  desires,  acceptance  of  our  platforms  could  suffer,  which  would  have  an  adverse  effect  on  our  business  and  financial  performance.  Further,  we
cannot be assured of entering into agreements with such third-party service providers on economically favorable terms.

Acquisitions and integration issues may expose us to risks.

Our  business  strategy  includes  making  targeted  acquisitions. Any acquisition that we make may be of significant size, may change the scale of our business and
operations, and may expose us to new geographic, political, operating, financial, and geological risks. Our success in our acquisition activities depends on our ability to
identify  suitable  acquisition  candidates,  negotiate  acceptable  terms  for  any  such  acquisition,  and  integrate  the  acquired  operations  successfully  with  our  own.  Any
acquisitions would be accompanied by risks. For example, there may be significant changes in our market value after we have committed to complete the transaction and
have established the purchase price or exchange ratio; a potential targeted acquisition’s business and prospects may prove to be below expectations; we may have difficulty
integrating and assimilating the operations and personnel of any acquired companies, realizing anticipated synergies and maximizing the financial and strategic position of
the combined enterprise and maintaining uniform standards, policies, and controls across the organization; the integration of the acquired business or assets may disrupt our
ongoing business and our relationships with employees, clients, suppliers, and contractors; and the acquired business or assets may have unknown liabilities that may be
significant. If we choose to use equity securities as consideration for such an acquisition, existing shareholders may suffer dilution. Alternatively, we may choose to finance
any such acquisition with our existing resources. There can be no assurance that we would be successful in overcoming these risks or any other problems encountered in
connection with such acquisitions. To grow and be successful, we need to attract and retain qualified personnel.

In  any  future  acquisitions,  we  may  not  be  able  to  successfully  integrate  acquired  personnel,  operations,  and  technologies,  or  effectively  manage  the  combined
business  following  the  acquisition.  We  also  may  not  achieve  the  anticipated  benefits  from  future  acquisitions  due  to  a  number  of  factors,  including:  (a)  an  inability  to
integrate or benefit from acquisitions in a profitable manner; (b) unanticipated costs or liabilities associated with the acquisition; (c) the incurrence of acquisition-related
costs; (d) the diversion of management’s attention from other business concerns; (e) the loss of our or the acquired business’ key employees; or (f) the issuance of dilutive
equity securities, the incurrence of debt, or the use of cash to fund such acquisitions. 

To grow and be successful, we need to attract and retain qualified personnel.

Our growth and success will depend to a significant extent on our ability to identify, attract, hire, train, and retain qualified professional, creative, technical, and
managerial personnel. Competition for experienced and qualified talent in the cannabis industry can be intense. We may not be successful in identifying, attracting, hiring,
training, and retaining such personnel in the future. If we are unable to hire, assimilate, and retain qualified personnel in the future, such inability could adversely affect our
operations.

21

 
   
 
  
 
  
We may experience risks related to our Chief Financial Officer moving to part-time. 

Mr. Fowle, our Chief Financial Officer, will move to a part-time position beginning April 1, 2022. While Mr. Fowle has committed to us to spend at least [15]
hours a week on our matters, Mr. Fowle may experience conflicts of interest between his requirements to us as our Chief Financial Officer and his obligations to any other
positions he may accept in the time no dedicated to us.  If Mr. Fowle cannot manage his financial department properly in the amount of time dedicated to us or otherwise
experiences  difficulty  in  managing  his  time  between  us  and  his  other  ventures,  we  could  experience  risks  regarding  the  timing  and  preparation  of  our  financial  reports,
internal financial management matters or otherwise experience risks regarding our disclosure controls and procedures and internal control over financial reporting which
could negatively impact our business and our stockholders.

We are smaller and less diversified than many of our potential competitors.

While we believe we are a leading provider in the software solutions segment of the cannabis industry, there are general software design and integrated business
platform companies seeking to provide online and software-based business solutions and operations integration to clients in numerous industries. The continued growth of
the cannabis industry will likely attract some of these existing companies and incentivize them to produce solutions that are competitive with those offered by us. Many of
these potential competitors are a part of large diversified corporate groups with a variety of other operations and expansive resources. We may not be able to successfully
compete with larger enterprises devoting significant resources to compete in our target market space, which may negatively affect operations. 

Our business and stock price may suffer as a result of our limited public company operating experience and if securities or industry analysts do not publish or cease
publishing research or reports about us, our business, or our market, or if they change their recommendations regarding our common stock in an adverse manner, the
price and trading volume of our common stock could decline.

If we are unable to execute our business strategy, either as a result of our inability to manage effectively our business in a public company environment or for any

other reason, our business, prospects, financial condition, and operating results may be harmed.

The trading market for our common stock will be influenced by the research and reports that industry or securities analysts may publish about us, our business, our
market, or our competitors. We currently have limited coverage by securities and industry analysts. If no additional securities or industry analysts commence coverage of us,
our stock price and trading volume would likely be negatively impacted. If any of the analysts who cover, or who may cover us in the future, change their recommendation
regarding our stock in an adverse manner, or provide more favorable relative recommendations about our competitors, the price of our common stock would likely decline.
If any analyst who may cover us were to cease coverage of us or fail to regularly publish reports on us, we could lose visibility in the financial markets, which could cause
our stock price or trading volume to decline.

Risks related to Intellectual Property

Protecting and defending against intellectual property claims may have a material adverse effect on our business.

Our ability to compete depends, in part, upon successful protection of our intellectual property relating to our Leaf Data Systems and MJ Platform, and intellectual
property acquired in business combinations, such as Solo, Trellis, and Ample. We seek to protect our proprietary and intellectual property rights through patent applications,
available  copyright  and  trademark  laws,  nondisclosure  agreements,  and  licensing  and  distribution  arrangements  with  reputable  companies  in  our  target  markets.  While
patent protection for inventions related to cannabis and cannabis-related products is available, there are substantial difficulties faced in the patent process by cannabis-related
businesses. Further, patent applications may be rejected for numerous other reasons beyond those related to the cannabis industry, including that the subject matter of the
application is found to be non-patentable. Our previous patent applications were denied and while we are continuing to pursue such applications and believe they are with
merit, there can be no assurance that patents will be issued on these applications. The failure to be awarded patents on our technology could weaken our ability to enforce
our intellectual property rights. Any such enforcement, whether we have been granted patent protection or not, would be costly, and there can be no assurance that we will
have the resources to undertake all necessary action to protect our intellectual property rights or that we will be successful. Any infringement of our material intellectual
property rights could require us to redirect resources to actions necessary to protect the same and could distract management from our underlying business operations. The
infringement of our material intellectual property rights and resulting actions could adversely affect our operations.

22

 
 
 
 
 
 
 
Our success depends in part upon our ability to protect our core technology and intellectual property.

Our success depends in part upon our ability to protect our core technology and intellectual property. To establish and protect our proprietary rights, we rely on a
combination  of  patent  applications,  trade  secrets,  including  know-how,  license  agreements,  confidentiality  procedures,  non-disclosure  agreements  with  third  parties,
employee disclosure and invention assignment agreements, and other contractual rights. 

We generally control access to and use of our proprietary technology and other confidential information through the use of internal and external controls, including

contractual protections with employees, contractors, clients, and partners, and our software is protected by the U.S. and international copyright laws.

Despite efforts to protect our trade secrets and proprietary rights through intellectual property rights, licenses, and confidentiality agreements, unauthorized parties
may still copy or otherwise obtain and use our software and technology, as was the case when our source code was compromised in June 2017. We have taken significant
actions  to  improve  security  but  will  be  required  to  regularly  modify  our  systems  to  combat  new  hacking  approaches  as  they  develop.  In  addition,  as  our  international
operations expand, effective intellectual property protection may not be available or may be limited in foreign countries.

Others may assert intellectual property infringement claims against us.

Companies in the software and technology industries own large numbers of patents, copyrights, trademarks, and trade secrets, and frequently enter into litigation
based on allegations of infringement, misappropriation, or other violations of intellectual property or other rights. In addition, various “non-practicing entities” that own
patents and other intellectual property rights often attempt to aggressively assert their rights in order to extract value from technology companies. It is possible that others
may  claim  from  time  to  time  that  our  products  misappropriate  or  infringe  the  intellectual  property  rights  of  third  parties.  Irrespective  of  the  validity  or  the  successful
assertion of any such claims, we could incur significant costs and diversion of resources in defending against these claims, which could adversely affect our operations. We
may receive unfavorable preliminary or interim rulings in the course of litigation, and there can be no assurances that favorable final outcomes will be obtained in all cases.
We  may  decide  to  settle  such  lawsuits  and  disputes  on  terms  that  are  unfavorable  to  us. As  a  result,  we  may  also  be  required  to  develop  alternative  non-infringing
technology or practices or discontinue the practices. The development of alternative non-infringing technology or practices could require significant effort and expense or
may not be feasible.  

Risks related to Our Charter Documents

Anti-takeover provisions contained in our amended and restated certificate of incorporation and amended and restated bylaws, as well as provisions of Delaware law,
could impair a takeover attempt and limit the price investors might be willing to pay in the future for our common stock and could entrench management.

Our Amended and Restated Certificate of Incorporation contains provisions that may discourage unsolicited takeover proposals that stockholders may consider to
be in their best interests. We are also subject to anti-takeover provisions under Delaware law, which could delay or prevent a change of control. Together these provisions
may make more difficult the removal of management and may discourage transactions that otherwise could involve payment of a premium over prevailing market prices for
our securities.

These provisions:

● create a staggered Board of Directors making it more difficult for stockholders to remove a majority of the Board of Directors and take control;

● grant the Board of Directors the ability to designate the terms of and issue new series of preferred shares, which can be created and issued by the Board of

Directors without prior stockholder approval, with rights senior to those of the common stock;

● impose limitations on our stockholders’ ability to call special stockholders’ meetings; and

● make it more difficult the removal of management and may discourage transactions that otherwise could involve payment of a premium over prevailing market

prices for our securities. 

23

 
 
 
 
 
 
 
In  addition,  we  are  subject  to  the  provisions  of  Section  203  of  the  Delaware  General  Corporation  Law,  which  may  prohibit  certain  business  combinations  with
stockholders owning 15% or more of our outstanding voting stock. These and other provisions in our Amended and Restated Certificate of Incorporation, our bylaws, and
Delaware law could make it more difficult for stockholders or potential acquirers to obtain control of our Board of Directors or initiate actions that are opposed by our then-
current Board of Directors, including to delay or impede a merger, tender offer or proxy contest involving us. Any delay or prevention of a change in control transaction or
changes in our Board of Directors could cause the market price of our common stock to decline.

Our corporate opportunity provisions in our Amended and Restated Certificate of Incorporation could enable management to benefit from corporate opportunities that
might otherwise be available to us.

Our Amended and Restated Certificate of Incorporation provides that the doctrine of corporate opportunity, or any other analogous doctrine, shall not apply with
respect to us, or any of our directors or officers in circumstances where the application of such doctrine would conflict with any fiduciary duties or contractual obligations
they may otherwise have.

Our management may become aware, from time to time, of certain business opportunities (such as acquisition opportunities) and may direct such opportunities to
other businesses in which they have invested, in which case we may not become aware of or otherwise have the ability to pursue such opportunity. Further, such businesses
may choose to compete with us for these opportunities, possibly causing these opportunities to not be available to us or causing them to be more expensive for us to pursue.
These potential conflicts of interest could adversely impact our business or prospects if attractive business opportunities are procured by such parties for their own benefit
rather than for ours.

Our amended and restated certificate of incorporation provides, subject to limited exceptions, that the Court of Chancery of the State of Delaware will be the sole and
exclusive forum for certain stockholder litigation matters, which could limit our stockholders’ ability to obtain a favorable judicial forum for disputes with us or our
directors, officers, employees or stockholders.

Our amended and restated certificate of incorporation requires, to the fullest extent permitted by law, that derivative actions brought in our name, actions against
directors,  officers,  and  employees  for  breach  of  fiduciary  duty,  actions  under  the  Delaware  general  corporation  law  or  under  our  amended  and  restated  certificate  of
incorporation, or actions asserting a claim governed by the internal affairs doctrine may be brought only in the Court of Chancery in the State of Delaware and, if brought
outside of Delaware, the stockholder bringing the suit will be deemed to have consented to service of process on such stockholder’s counsel. This choice of forum provision
does not preclude or contract the scope of exclusive federal or concurrent jurisdiction for any actions brought under the Securities Act or the Exchange Act of 1934, as
amended, or the Exchange Act. Accordingly, our exclusive forum provision will not relieve us of our duties to comply with the federal securities laws and the rules and
regulations thereunder, and our stockholders will not be deemed to have waived our compliance with these laws, rules and regulations.

Any person or entity purchasing or otherwise acquiring any interest in shares of our capital stock shall be deemed to have notice of and consented to the forum
provisions in our amended and restated certificate of incorporation. This choice of forum provision does not exclude stockholders from suing in federal court for claims
under  the  federal  securities  laws  but  may  limit  a  stockholder’s  ability  to  bring  such  claims  in  a  judicial  forum  that  it  finds  favorable  for  disputes  with  us  or  any  of  our
directors, officers, other employees or stockholders, which may discourage lawsuits with respect to such claims.

Alternatively,  if  a  court  were  to  find  the  choice  of  forum  provision  contained  in  our  amended  and  restated  certificate  of  incorporation  to  be  inapplicable  or
unenforceable in an action, we may incur additional costs associated with resolving such action in other jurisdictions, which could harm our business, operating results and
financial condition.

Risks Relating to our Convertible Debt

The issuance of shares of our common stock pursuant to our Senior Convertible Notes may result in significant dilution to our stockholders.

The  conversion  of  our  outstanding  Senior  Convertible  Notes,  issued  on  October  5,  2021,  could  result  in  the  issuance  of  a  significant  number  of  shares  of  our
common stock. The original $20 million principal amount of Senior Convertible Notes is convertible at a price of $4.05 per share, which would result in the issuance of
4,938,272  shares  of  our  common  stock  upon  the  conversion  of  the  Senior  Convertible  Notes  in  full. At  the  option  of Akerna,  the  installment  payments  on  the  Senior
Convertible Notes can be converted into shares of common stock of Akerna at a price per share equal to the lower of (i) the conversion price then in effect, or (ii) the greater
of (x) the floor price of $0.54 and (y) 90% of the lower of (A) the volume-weighted average price of the common stock as of the trading day immediately preceding the
applicable date of determination and (B) the quotient of (I) the sum of the volume-weighted average price of the common stock for each of the two (2) trading days with the
lowest volume-weighted average price of the common stock during the ten consecutive trading day period ending on and including the trading day immediately prior to the
applicable date of determination, divided by (II) two.

24

 
 
 
 
Due  to  the  variable  nature  of  the  adjustments  of  installment  conversion  prices  and  the  formula  that  sets  certain  conversion  prices  of  these  securities  based  on  a
discount to the then-current market price, we could issue up to 37,037,037 shares of common stock as of December 31, 2021, upon conversion of the Senior Convertible
Notes at the floor price, which may result in significant dilution to our stockholders and could negatively impact the trading price of our common stock.

Our obligations to the holders of our Senior Convertible Notes are secured by a security interest in substantially all of our assets, if we default on those obligations, the
Senior Convertible Note holders could foreclose on our assets.

Our  obligations  under  the  Senior  Convertible  Notes,  issued  on  October  5,  2021,  and  the  related  transaction  documents  are  secured  by  a  security  interest  in
substantially all of our assets. As a result, if we default on our obligations under such Senior Convertible Notes, the collateral agent on behalf of the holders of the Senior
Convertible  Notes  could  foreclose  on  the  security  interests  and  liquidate  some  or  all  of  our  assets,  which  would  harm  our  business,  financial  condition  and  results  of
operations and could require us to reduce or cease operations and investors may lose all or part of your investment.

Events  of  default  under  the  Senior  Convertible  Notes  include:  (i)  the  failure  of  the  registration  statement  to  which  this  prospectus  relates  (under  the  registration
rights agreement between the Company and the holders) to be filed with the SEC or the failure of the applicable registration statement to be declared effective by the SEC
by  deadlines  set  forth  in  the  registration  rights  agreement;  (ii)  (x)  the  effectiveness  of  the  applicable  registration  statement  lapses  for  any  reason  or  such  registration
statement is unavailable to any holder of registrable securities and Rule 144 (subject to certain conditions) is not unavailable to any holder of the conversion shares; (iii)
suspension  of  trading  of  the  Company’s  common  stock  on  a  national  securities  exchange  for  five  days;  (iv)  uncured  conversion  failure;  (v)  failure  by  the  Company  to
maintain required share allocations for the conversion of the Senior Convertible Notes; (vi) failure by the Company to pay principal when due; (vii) failure of the Company
to remove restricted legends from shares issued to a holder upon conversion of the Senior Convertible Notes; (viii) the occurrence of any default under, redemption of or
acceleration prior to maturity of at least an aggregate of $50,000 of indebtedness of the Company; (ix) bankruptcy, insolvency, reorganization or liquidation proceedings or
other  proceedings  for  the  relief  of  debtors  shall  be  instituted  by  or  against  the  Company  or  any  subsidiary  and  not  dismissed  within  45  days  of  initiation;  (x)  the
commencement by the Company or any subsidiary of a voluntary case or proceeding under any applicable federal, state or foreign bankruptcy, insolvency, reorganization or
other similar law; (xi) the entry by a court of a decree, order, judgment or other similar document in respect of the Company or any subsidiary of a voluntary or involuntary
case or proceeding under any applicable federal, state or foreign bankruptcy, insolvency, reorganization or other similar law; (xii) final judgment for the payment of money
aggregating in excess of $50,000 are rendered against the Company or any subsidiary of the Company and not bonded or discharged within 30 days; (xiii) failure of the
Company or any subsidiary to pay when due any debts in excess of $50,000 due to any third party; (xiv) breaches by the Company or any subsidiary of any representations
or warranties in the securities purchase agreement for the Senior Convertible Notes or any document contemplated thereby; (xv) a false or inaccurate certification by the
Company that either (A) the “Equity Conditions” (as defined in the Senior Convertible Notes) are satisfied, (B) there has been no “Equity Conditions Failure,” (as defined in
the  Senior  Convertible  Notes)  or  (C)  as  to  whether  any  Event  of  Default  has  occurred;  (xvi)  failure  of  the  Company  or  any  subsidiary  to  comply  with  certain  of  the
covenants in the Senior Convertible Notes; (xvii) the occurrence of (A) at any time after the six month anniversary of the issuance date, any current public information
failure that remains outstanding for a period of twenty (20) trading days or (B) any restatement of any financial statements of the Company filed with the SEC; (xviii) any
material adverse effect occurring; (xix) any provision of any transaction document shall at any time for any reason cease to be valid and binding or enforceable; (xx) any
security document shall for any reason (other than pursuant to the express terms thereof or due to any failure or omission of the collateral agent) fail or cease to create a
separate valid and perfected and, except to the extent permitted by the terms hereof or thereof, first priority lien; (xxi) any material damage to, or loss, theft or destruction of,
any collateral, that is material to the business of the Company or any subsidiary and is not reimbursed by insurance; or (xxii) any Event of Default occurs under any other
Senior Convertible Notes.

The  holders  of  the  Senior  Convertible  Notes  have  certain  additional  rights  upon  an  event  of  default  under  such  Senior  Convertible  Notes,  which  could  harm  our
business, financial condition, and results of operations and could require us to reduce or cease our operations.

Under the Senior Convertible Notes, the holders have certain rights upon an event of default. Such rights include (i) the remaining principal amount of the Senior
Convertible Notes bearing interest at a rate of 15% per annum, (ii) during the event of default the holders of the Senior Convertible Notes will be entitled to convert all or
any portion of the Senior Convertible Notes at an alternate conversion price equal to the lower of (i) the conversion price then in effect, and (ii) 80% of the lower of (x) the
volume weighted average price of the common stock as of the trading day immediately preceding the applicable date of determination and (y) the quotient of (A) the sum of
the volume weighted average price of the common stock for each of the two (2) trading days with the lowest volume weighted average price of the common stock during
the ten consecutive trading day period ending and including the trading day immediately prior to the applicable date of determination, divided by (B) two, but not less than
the floor price, and (iii) the holder having the right to demand redemption of all or a portion of the Senior Convertible Notes, as described below. At any time after certain
notice  requirements  for  an  event  of  default  are  triggered,  a  holder  of  Senior  Convertible  Notes  may  require  us  to  redeem  all  or  any  portion  of  the  convertible  note  by
delivering written notice. The redemption price will equal the greater of (i) 115% of the outstanding principal of the convertible note to be redeemed and accrued and unpaid
interest  and  unpaid  late  charges  thereon,  and  (ii)  an  amount  equal  to  the  market  value  of  the  shares  of  the  common  stock  underlying  the  Senior  Convertible  Notes,  as
determined in accordance with the Senior Convertible Notes. Upon the occurrence of certain events of default relating to the bankruptcy of Akerna, whether occurring prior
to or following the maturity date, Akerna will be required to immediately redeem the Senior Convertible Notes, in cash, for an amount equal to 115% of the outstanding
principal of the Senior Convertible Notes, and accrued and unpaid interest and unpaid late charges thereon, without the requirement for any notice or demand or other action
by any holder or any other person or entity. We may not have sufficient funds to settle the redemption price and, as described above, this could trigger rights under the
security interest granted to the holders and result in the foreclosure of their security interests and liquidation of some or all of our assets.

25

 
 
 
 
 
The exercise of any of these rights upon an event of default could substantially harm our financial condition, substantially dilute our other shareholders and force

us to reduce or cease operations and investors may lose all or part of their investment.

Risks Relating to Our Common Stock

We may seek to raise additional funds, finance acquisitions, or develop strategic relationships by issuing securities that would dilute investors' ownership. Depending
on the terms available to us, if these activities result in significant dilution, it may negatively impact the trading price of our shares of common stock.

Any additional financing that we secure, may require the granting of rights, preferences, or privileges senior to, or pari passu with, those of our common stock. Any
issuances by us of equity securities may be at or below the prevailing market price of our common stock and in any event, may have a dilutive impact on stockholders'
ownership interest, which could cause the market price of our common stock to decline. We may also raise additional funds through the incurrence of debt, subject to the
limitations imposed by our current outstanding Senior Convertible Notes, or the issuance or sale of other securities or instruments senior to our shares of common stock. We
cannot be certain how the repayment of our Senior Convertible Notes will be funded and we may issue further equity or debt in order to raise funds to repay the promissory
notes,  including  funding  that  may  be  highly  dilutive.  The  holders  of  any  securities  or  instruments  we  may  issue  may  have  rights  superior  to  the  rights  of  our  common
stockholders. If we experience dilution from the issuance of additional securities and we grant superior rights to new securities over holders of our common stock, it may
negatively impact the trading price of our shares of common stock and stockholders may lose all or part of their investment.

Warrants are exercisable for our common stock, which could increase the number of shares eligible for future resale in the public market and result in dilution to our
stockholders.

Currently,  there  are  warrants  to  purchase  5,813,804  shares  of  our  common  stock.  Each  one  of  our  warrants  is  exercisable  for  one  share  of  common  stock  at
$11.50 per share. To the extent such warrants are exercised, additional shares of common stock will be issued, which will result in dilution to the then-existing holders of
common stock and increase the number of shares eligible for resale in the public market. Sales of substantial numbers of such shares in the public market could adversely
affect the market price of our common stock.

Certain of our warrants are accounted for as a warrant liability and are recorded at fair value upon issuance with any changes in fair value each period reported in our
statement of operations, which may have an adverse effect on the market price of our securities.

We had 225,635 warrants that were issued in private placements that occurred concurrently with the initial public offering of MTech, our successor (the "private
warrants"). These private warrants and the shares of Company common stock issuable upon the exercise of the private warrants are exercisable for cash or on a cashless
basis,  at  the  holder's  option,  and  are  non-redeemable  so  long  as  they  are  held  by  the  initial  purchasers  or  their  permitted  transferees.  If  the  private  warrants  are  held  by
someone other than the initial purchasers or their permitted transferees, the private warrants will be redeemable by the Company and exercisable by such holders on the
same  basis  as  the  warrants  included  in  the  units  sold  in  the  initial  public  offering,  in  which  case  the  225,635  private  warrants  could  be  redeemed  by  the  Company
for $2,256.35. Under generally accepted accounting principles in the United States ("GAAP"), the Company is required to evaluate contingent exercise provisions of these
warrants  and  then  their  settlement  provisions  to  determine  whether  they  should  be  accounted  for  as  a warrant liability or as equity. As a result of the provision that the
private warrants, when held by someone other than the initial purchasers or their permitted transferees, will be redeemable by the Company, the requirements for accounting
for these warrants as equity are not satisfied. Therefore, the Company is required to account for these private warrants as a warrant liability and record (a) that liability at
fair value and (b) any subsequent changes in fair value as of the end of each period for which earnings are reported. The impact of changes in fair value on earnings may
have an adverse effect on the market price of our common stock. 

We may face additional risks, including regulatory, litigation, stockholder or other actions and negative impacts on our stock price, as a result of the material weakness
in our internal control over financial reporting and revisions to our financial statements.

As a result of our material weaknesses in internal control over financial reporting, the change in accounting for certain warrants, and the related revisions to our
prior financial statements or that may in the future be raised by the SEC, we face potential additional risks, including regulatory, litigation, stockholder or other actions and
negative impacts on our stock price, which may include, among others, claims invoking the federal and state securities laws, contractual claims or other claims arising from
the material weakness in our internal control over financial reporting and the preparation of our financial statements. As of the date of this report, we have no knowledge of
any  such  litigation  or  dispute.  However,  we  can  provide  no  assurance  that  such  litigation  or  dispute  will  not  arise  in  the  future. Any  such  litigation  or  dispute,  whether
successful or not, could have a material adverse effect on our business, results of operations and financial condition.

26

 
 
 
 
 
 
 
The market price of our shares of common stock is particularly volatile given our status as a relatively new public company with a generally small and thinly traded
public float, which could lead to wide fluctuations in our share price. Stockholders may be unable to sell their shares of common stock at or above their purchase price,
which may result in substantial losses to them.

The market for our shares of common stock is characterized by significant price volatility when compared to the shares of larger, more established companies that
trade on a national securities exchange and have large public floats, and we expect that our share price will continue to be more volatile than the shares of such larger, more
established companies for the indefinite future. The volatility in our share price is attributable to a number of factors, including the fact that our shares are thinly traded
relative to larger, more established companies. The price for our shares of common stock could, for example, decline precipitously in the event that a large number of our
shares of common stock are sold on the market without commensurate demand. As of the December 31, 2021, there are public warrants to purchase 5,813,804 shares of our
common stock at $11.50 per share and a $20 million in principal amount of Senior Convertible Notes at a price of $4.05 per share, which if exercised or converted and sold
into the open market could cause our stock price to decline. In addition, because we may be considered a speculative or “risky” investment due to our lack of profits to date,
certain investors may, under the fear of losing all or most of their investment in the event of negative news or lack of progress, be more inclined to sell their shares of
common stock on the market more quickly and at greater discounts, thus resulting in a rapid downward decline in the price of our common stock. Many of these factors are
beyond our control and may decrease the market price of our shares of common stock, regardless of our operating performance.

The market price of our common stock is still likely to be highly volatile and subject to wide fluctuations, and stockholders may be unable to resell shares of common
stock at or above the price at which they are acquired.

The market price of our common stock is likely to be highly volatile and could be subject to wide fluctuations in response to a number of factors that are beyond our

control, including, but not limited to:

● Variations in our revenues and operating expenses;

● Actual or anticipated changes in the estimates of our operating results or changes in stock market analyst recommendations regarding our common stock, other

comparable companies, or our industry generally;

● Market conditions in our industry, the industries of our clients, and the economy as a whole;

● Actual or expected changes in our growth rates or our competitors’ growth rates;

● Developments in the financial markets and worldwide or regional economies;

● Announcements of innovations or new products or services by us or our competitors;

● Announcements by the government relating to regulations that govern our industry;

● Sales of our common stock or other securities by us or in the open market; and

● Changes in the market valuations of other comparable companies.

27

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
The trading price of our shares of common stock might also decline in reaction to events that affect other companies in our industry, even if these events  do  not
directly affect us. In the past, following periods of volatility in the market, securities class-action litigation has often been instituted against companies. Such litigation, if
instituted  against  us,  could  result  in  substantial  costs  and  diversion  of  management’s  attention  and  resources,  which  could  materially  and  adversely  affect  our  business,
operating results, and financial condition.

We have not paid dividends in the past and do not expect to pay dividends for the foreseeable future, and any return on investment may be limited to potential future
appreciation in the value of our common stock.

We currently intend to retain any future earnings to support the development and expansion of our business and do not anticipate paying cash dividends on our
shares of common stock in the foreseeable future. Our payment of any future dividends will be at the discretion of our Board of Directors after taking into account various
factors, including without limitation, our financial condition, operating results, cash needs, growth plans, and the terms of any credit agreements that we may be a party to at
the time. To the extent we do not pay dividends, our shares of common stock may be less valuable because a return on investment will only occur if and to the extent our
stock price appreciates, which may never occur. In addition, investors must rely on sales of their common stock after price appreciation as the only way to realize their
investment, and if the price of our common stock does not appreciate, then there will be no return on investment. Investors seeking cash dividends should not purchase our
common stock.

General Risks

We may not be able to timely and effectively implement controls and procedures required by Section 404 of the Sarbanes-Oxley Act of 2002.

The standards required for a public company under Section 404 of the Sarbanes-Oxley Act of 2002 are significantly more stringent than those required of MJF as a
privately held company. Management may not be able to effectively and timely implement controls and procedures that adequately respond to the regulatory compliance
and  reporting  requirements  that  are  applicable  to  us.  If  we  are  not  able  to  implement  the  additional  requirements  of  Section  404  in  a  timely  manner  or  with  adequate
compliance, we may not be able to conclude that our internal controls over financial reporting are effective, which may subject us to adverse regulatory consequences and
could harm investor confidence and the market price of our common stock.

Failure to remediate material weaknesses in internal controls over financial reporting could result in material misstatements in our financial statements.

Our management has identified material weaknesses in our internal controls over financial reporting and has concluded that due to such material weaknesses, our
internal  controls  over  financial  reporting  (including  disclosure  controls  and  procedures)  were  not  effective  as  of  December  31,  2021.  If  not  remediated,  our  failure  to
establish and maintain effective disclosure controls and procedures over financial reporting could result in material misstatements in our financial statements and a failure to
meet our reporting and financial obligations, each of which could have a material adverse effect on our financial condition and the trading price of our common stock.

The requirements of being a public company may strain our resources and divert management’s attention. 

As a public company, we are subject to the reporting requirements of the Exchange Act, the Sarbanes-Oxley Act, the Dodd-Frank Act, the listing requirements of
NASDAQ, and other applicable securities rules and regulations. Compliance with these rules and regulations increase our legal and financial compliance costs, make some
activities more difficult, time-consuming or costly and increase demand on our systems and resources, particularly after we are no longer an “emerging growth company.”
The Sarbanes-Oxley Act requires, among other things, that we maintain effective disclosure controls and procedures and internal control over financial reporting. In order to
maintain  and,  if  required,  improve  our  disclosure  controls  and  procedures  and  internal  control  over  financial  reporting  to  meet  this  standard,  significant  resources  and
management oversight may be required. As a result, management’s attention may be diverted from other business concerns, which could adversely affect our business and
operating results. We may need to hire more employees in the future or engage outside consultants to comply with these requirements, which will increase our costs and
expenses.

In  addition,  changing  laws,  regulations,  and  standards  relating  to  corporate  governance  and  public  disclosure  are  creating  uncertainty  for  public  companies,
increasing  legal  and  financial  compliance  costs  and  making  some  activities  more  time-consuming.  These  laws,  regulations,  and  standards  are  subject  to  varying
interpretations, in many cases due to their lack of specificity, and, as a result, their application in practice may evolve over time as new guidance is provided by regulatory
and  governing  bodies.  This  could  result  in  continuing  uncertainty  regarding  compliance  matters  and  higher  costs  necessitated  by  ongoing  revisions  to  disclosure  and
governance  practices.  We  intend  to  invest  resources  to  comply  with  evolving  laws,  regulations,  and  standards,  and  this  investment  may  result  in  increased  general  and
administrative expenses and a diversion of management’s time and attention from revenue-generating activities to compliance activities. If our efforts to comply with new
laws, regulations, and standards differ from the activities intended by regulatory or governing bodies due to ambiguities related to their application and practice, regulatory
authorities may initiate legal proceedings against us and our business may be adversely affected. 

28

    
 
 
 
 
 
 
 
 
 
We  are  an  “emerging  growth  company”  and  we  cannot  be  certain  if  the  reduced  disclosure  requirements  applicable  to  emerging  growth  companies  will  make  our
shares of common stock less attractive to investors.

We are an “emerging growth company,” as defined in the JOBS Act, and we may take advantage of certain exemptions from various reporting requirements that
are applicable to other public companies that are not “emerging growth companies” including, but not limited to, not being required to comply with the auditor attestation
requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and
exemptions  from  the  requirements  of  holding  a  nonbinding  advisory  vote  on  executive  compensation  and  shareholder  approval  of  any  golden  parachute  payments  not
previously  approved. Additionally,  as  an  emerging  growth  company,  we  have  elected  to  delay  the  adoption  of  new  or  revised  accounting  standards  that  have  different
effective dates for public and private companies until those standards apply to private companies. As such, our financial statements may not be comparable to companies
that comply with public company effective dates. It cannot be predicted if investors will find our common stock less attractive because we may rely on these exemptions. If
some investors find our common stock less attractive as a result, there may be a less active trading market for our common stock and our share price may be more volatile.

Our ability to utilize our net operating loss carryforwards and certain other tax attributes may be limited. 

Under  Section  382  and  related  provisions  of  the  Internal  Revenue  Code  of  1986,  as  amended  (the  “Internal  Revenue  Code”),  if  a  corporation  undergoes  an
“ownership change” (generally defined as a greater than 50% change (by value) in its equity ownership over a three year period), the corporation’s ability to use its pre-
change net operating loss carryforwards and other pre-change tax attribute to offset its post-change income may be limited. We may, in the future, as a result of subsequent
shifts in our stock ownership, experience, an “ownership change.” Thus, our ability to utilize carryforwards of our net operating losses and other tax attributes to reduce
future tax liabilities may be substantially restricted. At this time, we have not completed a study to assess whether an ownership change under Section 382 of the Internal
Revenue  Code  has  occurred  at  any  time  in  the  past  or  may  occur  in  the  foreseeable  future,  due  to  the  costs  and  complexities  associated  with  completing  such  a  study.
Therefore, we may not be able to take full advantage of these carryforwards for federal or state tax purposes. 

Our operations could be adversely affected by events outside of our control, such as natural disasters, wars, or health epidemics.

We  may  be  impacted  by  business  interruptions  resulting  from  geopolitical  actions,  including  war  and  terrorism,  or  natural  disasters  including  earthquakes,
typhoons, floods, and fires. An outbreak of any of the foregoing or fear of any of the foregoing could adversely impact us by disrupting the operations of our clients, which
could result in delayed payments, non-renewal of contracts, and other adverse effects on the market for our products or by causing product development and implementation
delays and disruptions (including as a result of government regulation and prevention measures). We may incur expenses or delays relating to such events outside of our
control, which could have a material adverse impact on our business, operating results, and financial condition.

Item 1B. Unresolved Staff Comments.

Not Applicable. 

Item 2. Properties.

Our corporate headquarters are located in Denver, Colorado, although we do not lease or own any real property associated with our corporate headquarters as our
workforce is primarily remote. We have one facility that we lease in Las Vegas, Nevada which serves as office space for our Las Vegas based employees. We believe that
our existing facilities are adequate for our current needs and that suitable additional or alternative space would be available to us to lease on commercially reasonable terms
if and when we need it. 

Item 3. Legal Proceedings.

From  time  to  time,  we  may  become  involved  in  other  legal  proceedings  or  be  subject  to  claims  arising  in  the  ordinary  course  of  our  business.  Regardless  of  the
outcome of any existing or future litigation, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources, and
other factors. 

Refer to "Commitments and Contingencies" under Note 14 to our consolidated financial statements included elsewhere in this Form 10-K for a further discussion of

our current legal proceedings.

Item 4. Mine Safety Disclosures.

Not applicable.

29

 
 
 
 
 
 
 
 
 
 
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.

Market Information for Common Stock and Warrants

PART II 

Our common stock and warrants have been listed on the Nasdaq Capital Market since June 19, 2019 under the symbols “KERN” and “KERNW”, respectively. 

Holders

As of December 31, 2021, we had 261 holders of record of our common stock and 6 holders of record of our warrants. Because many of our shares of common

stock are held by brokers and other institutions on behalf of shareholders, we are unable to estimate the total number of shareholders represented by these record holders.

Dividends

We  have  never  declared  or  paid  cash  dividends  on  our  common  stock.  We  currently  intend  to  retain  all  available  funds  and  any  future  earnings  for  use  in  the
operation of our business and do not anticipate paying any dividends on our common stock in the foreseeable future. Any future determination to declare dividends will be
made at the discretion of our Board of Directors and will depend on our financial condition, results of operations, capital requirements, general business conditions, and
other factors that our Board of Directors may deem relevant.

Unregistered Sales of Equity Securities

All unregistered sales of equity securities during the year ended December 31, 2021, were previously reported in our Current Reports on Form 8-K.

Repurchase of Securities

During the year ended December 31, 2021, neither we nor any of our affiliates repurchased shares of our common stock or warrants registered under Section 12 of

the Exchange Act.

2019 Long Term Incentive Plan Summary

The  purpose  of  the  Incentive  Plan  is  to  enable  Akerna  to  offer  its  employees,  officers,  directors  and  consultants  whose  past,  present  and/or  potential  future
contributions to Akerna have been, are, or will be important to its success, an opportunity to acquire a proprietary interest in Akerna. The various types of incentive awards
that may be provided under the Incentive Plan are intended to enable Akerna to respond to changes in compensation practices, tax laws, accounting regulations and the size
and diversity of its business.

Plan Administration

The Incentive Plan is administered by the compensation committee of the Akerna Board (the “Compensation Committee”) or by the full Akerna Board, which may
determine, among other things, (1) the persons who are to receive awards, (2) the type or types of awards to be granted to such persons, (3) the number of shares of common
stock to be covered by, or with respect to what payments, rights, or other matters are to be calculated in connection with the awards, (4) the terms and conditions of any
awards, (5) whether, to what extent, and under what circumstances awards may be settled or exercised in cash, shares of common stock, other securities, other awards or
other property, or cancelled, forfeited, or suspended and the method or methods by which awards may be settled, exercised, cancelled, forfeited, or suspended, (6) whether,
to what extent, and under what circumstances the delivery of cash, shares of common stock, other securities, other awards or other property and other amounts payable with
respect to an award, and (7) make any other determination and take any other action that the Compensation Committee deems necessary or desirable for the administration
of the Incentive Plan.

Stock Options

Stock options granted  under  the  Incentive  Plan  may  be  of  two  types:  (i)  Incentive  Stock  Options  (as  defined  in  the  Incentive  Plan)  and  (ii)  Non-qualified  Stock
Options (as defined in the Incentive Plan). Any stock option granted under the Incentive Plan shall contain such terms, as the Compensation Committee may from time to
time approve.

The term of each stock option shall be fixed by the Compensation Committee; provided, however, that no stock option may be exercisable after the expiration of ten
years from the date of grant; provided, further, that no Incentive Stock Option granted to a person who, at the time of grant, owns stock possessing more than 10% of the
total combined voting power of all classes of voting stock of Akerna (“10% Shareholder”) may be exercisable after the expiration of five years from the date of grant.

30

 
 
 
 
 
 
 
 
 
 
 
 
The exercise price per share purchasable under a stock option shall be determined by the Compensation Committee at the time of grant; provided, however, that the
exercise price of a stock option may not be less than 100% of the fair market value on the date of grant; provided, further, that the exercise price of an Incentive Stock
Option granted to a 10% Shareholder may not be less than 110% of the fair market value on the date of grant. 

Stock Appreciation Rights

The  Compensation  Committee  may  grant  Stock Appreciation  Rights  in  tandem  with  a  stock  option  or  alone  and  unrelated  to  a  stock  option.  The  Compensation
Committee  may  grant  stock  appreciation  rights  to  participants  who  have  been  or  are  being  granted  stock  options  under  the  Incentive  Plan  as  a  means  of  allowing  such
participants to exercise their stock options without the need to pay the exercise price in cash. In the case of a Non-qualified Stock Option, a stock appreciation right may be
granted either at or after the time of the grant of such Non-qualified Stock Option. In the case of an Incentive Stock Option, a stock appreciation right may be granted only
at  the  time  of  the  grant  of  such  Incentive  Stock  Option.  Stock  appreciation  rights  shall  be  exercisable  as  shall  be  determined  by  the  Compensation  Committee. All  or  a
portion of a stock appreciation right granted in tandem with a stock option shall terminate and shall no longer be exercisable upon the termination or after the exercise of the
applicable portion of the related stock option.

Restricted Stock and Restricted Stock Units

Shares  of  restricted  stock  may  be  awarded  either  alone  or  in  addition  to  other  awards  granted  under  the  Incentive  Plan.  The  Compensation  Committee  shall
determine the eligible persons to whom, and the time or times at which, grants of restricted stock will be awarded, the number of shares to be awarded, the price (if any) to
be  paid  by  the  holder,  any  restriction  period,  the  vesting  schedule  and  rights  to  acceleration  thereof,  and  all  other  terms  and  conditions  of  the  awards.  In  addition,  the
Compensation Committee may award restricted stock units, which may be subject to vesting and forfeiture conditions during the applicable restriction period, as set forth in
an agreement.

Restricted stock constitutes issued and outstanding shares of common stock for all corporate purposes. The holder will have the right to vote such restricted stock
and to exercise all other rights, powers and privileges of a holder of common stock with respect to such restricted stock, subject to certain limited exceptions. Upon the
expiration of the restriction period with respect to each award of restricted stock and the satisfaction of any other applicable restrictions, terms and conditions, all or part of
such restricted stock shall become vested in accordance with the terms of the agreement. Any restricted stock that does not vest shall be forfeited to Akerna and the holder
shall not thereafter have any rights with respect to such restricted stock.

The Compensation Committee may provide that settlement of restricted stock units will occur upon or as soon as reasonably practicable after the restricted stock
units vest or will instead be deferred, on a mandatory basis or at the holder’s election, in a manner intended to comply with tax laws. A Holder will have no rights of a holder
of  common  stock  with  respect  to  shares  subject  to  any  restricted  stock  unit  unless  and  until  the  shares  are  delivered  in  settlement  of  the  restricted  stock  unit.  If  the
Committee provides, a grant of restricted stock units may provide a holder with the right to receive dividend equivalents.

Other Stock-Based Awards

Other Stock-Based Awards may be awarded, subject to limitations under applicable law, that are denominated or payable in, valued in whole or in part by reference
to,  or  otherwise  based  on  or  related  to,  shares  of  common  stock,  as  deemed  by  the  Compensation  Committee  to  be  consistent  with  the  purposes  of  the  Incentive  Plan,
including,  without  limitation,  purchase  rights,  shares  of  common  stock  awarded  that  are  not  subject  to  any  restrictions  or  conditions,  convertible  or  exchangeable
debentures, or other rights convertible into shares of common stock and awards valued by reference to the value of securities of or the performance of specified subsidiaries.

Change of Control Provisions

The Incentive Plan provides that in the event of a change of control event, (1) all of the then outstanding options and stock appreciation rights granted pursuant to
the Incentive Plan will immediately vest and become immediately exercisable as of a time prior to the change in control and (2) any performance goal restrictions related to
an award will be deemed achieved at 100% of target levels and all other conditions met as of a time prior to the change in control. In the event of the sale of all of Akerna’s
assets or a change of control event, then the Compensation Committee may (1) accelerate the vesting of any and all Stock Options and other awards granted and outstanding
under the Incentive Plan; (2) require a holder of outstanding options to relinquish such award to Akerna upon the tender by Akerna to holder of cash, stock or other property,
or any combination thereof pursuant to the terms of the Incentive Plan and (3) terminate all incomplete performance periods in respect of awards in effect on the date the
acquisition occurs, determine the extent to which performance goals have been met based upon such information then available as it deems relevant and cause to be paid to
the holder all or the applicable portion of the award based upon the Compensation Committee’s determination of the degree of attainment of performance goals, or on such
other basis determined by the Compensation Committee.

31

 
 
 
 
 
 
 
 
 
The Akerna Board may at any time, and from time to time, amend alter, suspend or discontinue any of the provisions of the Incentive Plan, but no amendment,
alteration, suspension or discontinuance shall be made that would impair the rights of a holder under any agreement theretofore entered into hereunder, without the holder’s
consent, except as set forth in this Incentive Plan or the agreement. Notwithstanding anything to the contrary herein, no amendment to the provisions of the Incentive Plan
shall  be  effective  unless  approved  by  the  stockholders  of Akerna  to  the  extent  stockholder  approval  is  necessary  to  satisfy  any  provision  of  the  Ethics  Code  or  other
applicable law or the listing requirements of any national securities exchange on which Akerna’s securities are listed.

Securities Authorized for Issuance Under Equity Compensation Plans  

The following table provides information as of December 31, 2021, with respect to the shares of our common stock that may be issued under our existing equity

compensation plans:

Number of
securities to be issued
upon exercise of
outstanding options,
warrants and rights or
vesting of restricted
stock units
(column - a)

Weighted- average exercise
price of outstanding options,
warrants and rights or
vesting of restricted stock
units 
(column - b)

Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in 
column (a))
(column - c)

683,767     $
683,767     $

—    
—    

459,539  
459,539  

2019 - Equity compensation plan approved by security holders

Total

Item 6. [RESERVED]

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis should be read in conjunction with our consolidated financial statements for the year ended December 31, 2021, the six
month transition period ended December 31, 2020, and the year ended June 30, 2020, and the related notes thereto, which have been prepared in accordance with GAAP.
This  discussion  and  analysis  contains  forward-looking  statements  that  involve  risks,  uncertainties  and  assumptions.  Our  actual  results  may  differ  materially  from  those
anticipated in these forward-looking statements as a result of many factors, including, but not limited to, those set forth under the section heading “Item 1A. Risk Factors”
above and elsewhere in this report on Form 10-K. See section heading “Note Regarding Forward-Looking Statements” above.

Akerna is the leading provider of enterprise software solutions within the cannabis industry. By providing an integrated ecosystem of applications and services that
enables  compliance,  regulation,  consumer  safety  and  taxation, Akerna  is  building  the  technology  backbone  of  the  cannabis  industry.  Our  solutions  provide  clients  with
integrated security, transparency, and scalability capabilities, all while maintaining compliance with their governing regulations.

We intend to leverage our scale and capital markets access to pursue additional growth through organic initiatives and to pursue our ecosystem strategy which
leverages integrations, partnerships, and inorganic growth.  We believe having a scaled ecosystem gives us more opportunities to leverage our footprint and increase wallet
share by providing more value to our clients through having what we believe is the most robust cannabis technology suite available. We intend to pursue additional growth
through  organic  initiatives,  including  increased  marketing  personnel  and  resources,  acquisitions,  and  strategic  relationships.  we  will  continue  scaling  our  platform  for
continued growth, adding new features and functionality, supporting new products and content types, and improving the user experience.

We  offer  our  software  solutions  to  our  customers  as  a  subscription-based  service.  Subscription  fees  are  based  upon  the  chosen  package  which  includes
differentiated  platform  capabilities,  support  and  user  accounts. As  customers  recognize  the  value  of  our  platform,  we  increasingly  engage  with  them  to  facilitate  broad
adoption across other parts of their business.

32

 
 
 
 
 
   
  
 
   
   
 
 
 
 
 
 
We  believe  having  a  scaled  ecosystem  gives  us  more  opportunities  to  leverage  our  footprint  and  increase  wallet  share  by  providing  more  value  to  our  clients
through having what we believe is the most robust cannabis technology suite available. In order to accelerate customer growth, we intend to pursue additional initiatives,
including  increased  marketing  personnel  and  resources,  acquisitions,  and  strategic  relationships.  We  believe  we  are  underpenetrated  in  the  overall  market  and  have
significant opportunity to expand our customer base over time.

We have invested in professional services, customer support and customer success functions to support our sales force by helping customers successfully deploy
our platform. We actively engage with our customers to assess whether they are satisfied and fully realizing the benefits of our platform. While these efforts often require a
substantial commitment and upfront costs, we believe our investment in product, customer support, customer success and professional services will create opportunities to
expand our customer relationships over time.

We plan to continue to make investments in areas of our business to continue to expand our platform functionality to enhance current offerings and build new

features.

On April 1, 2021 and October 1, 2021, we completed our acquisitions of Viridian and 365 Cannabis which is reflected in the consolidated financial statements for

the fiscal year ended December 31, 2021.  The impact of the acquisition is discussed in our results of operations below.

Key Business Metrics

In  addition  to  our  results  determined  in  accordance  with  U.S.  Generally Accepted Accounting  Principles,  or  GAAP,  we  believe  earnings  before  interest,  taxes,
depreciation and amortization, or EBITDA, and Adjusted EBITDA are useful in evaluating our operating performance. We use EBITDA and Adjusted EBITDA, to evaluate
our  ongoing  operations  and  for  internal  planning  and  forecasting  purposes.  Please  see  the  heading  Non-GAAP  Financial  Measures  for  additional  discussion  and  a
reconciliation of GAAP net loss to these non-GAAP measures.

Impact of COVID-19 

  In December 2019, COVID-19 was first reported. After ongoing assessment of the rapid spread, number of cases and countries affected, on March 11, 2020, the
World Health Organization characterized COVID-19 as a pandemic. The COVID-19 pandemic has created significant global economic uncertainty, impacted the business
of our clients, impacted our consulting business and our results of operations and could further impact our results of operations, and our cash flows in the future.

The COVID-19  pandemic  impacted  our  clients’  business  and  the  industry.  Nearly  every  state  and  country  where  medical  and  adult  use  cannabis  was  legal
declared access essential, which we believe is a significant shift in sentiment. Our clients also have experienced increased consumer demand throughout the year, including
during the pandemic. We believe COVID-19 has accelerated consolidation in the cannabis industry. At the peak of the crisis, cannabis companies lost on average 75% to
90% of their value, however, industry sales in 2021 increased 40% over 2020.  As we move towards economic recovery from the pandemic, more state governments are
looking to cannabis legalization to generate tax revenue and create jobs. During the November 2020 election, a total of 7 initiatives in 5 states passed with overwhelming
majority support, showing increased bi-partisan support. These initiatives bring the total number of states with legal, medical markets to 36 and adult-use markets to 17,
plus Washington, DC. Various additional states have pending legislation aimed at expanding or adding legalization to their markets. In terms of job creation, over 107,059
jobs were added to the cannabis workforce in 2021, raising the total number of full-time equivalent jobs in the industry to 428,059.

The ultimate extent of the impact of the COVID-19 pandemic on our operational  and  financial  performance  will  depend  on  certain  developments,  including  the
duration of the outbreak, the severity of the disease, responsive actions taken by public health officials, the impacts on our clients and our sales cycles, our ability to generate
new business, the impacts on our clients, employee and industry events, and the effects on our vendors, all of which are uncertain and currently cannot be predicted. As a
result,  the  extent  to  which  the  COVID-19  pandemic  will  continue  to  impact  our  financial  condition  or  results  of  operations  is  uncertain.  Due  to  our  subscription-based
business  model,  the  effect  of  the  COVID-19  pandemic  may  not  be  fully  reflected  in  our  results  of  operations  until  future  periods.  If  the  COVID-19  pandemic  has  a
substantial impact on our employees’, partners’ or clients’ productivity, our results of operations and overall financial performance may be harmed.

33

 
 
 
 
See the section entitled “Risk Factors” for further discussion of the impact and possible future impacts of the COVID-19 pandemic on our business.

Strategic Acquisitions

We have pursued and expect to continue to pursue acquisitions that align with our strategic objectives to build relevant content, technology, and expertise to best
serve our current and future customers. Accordingly, the comparability of periods covered by our consolidated financial statements are, and in the future may be, affected by
the impact of these acquisitions.

Components of Results of Operations

Revenue

We generate revenue from two primary sources: (1) software and (2) consulting services. Revenue from software comprised approximately 92%, 86% and 79% of
our revenue for the year ended December 31, 2021, six months ended December 31, 2020, and year ended June 30, 2020, respectively.   Revenue from consulting services
comprised approximately 7%, 12% and 19% of our revenue for the year ended December 31, 2021, six months ended December 31, 2020, and year ended June 30, 2020,
respectively.

Software. Our software is solutioned for our key markets, SMB and enterprise customers. Our SMB customers become a natural funnel for our larger, more robust
enterprise  offerings  built  on  SAP  and  Microsoft.  In  either  market,  software  revenue  is  generated  from  subscriptions  and  services  related  to  the  use  of  our  commercial
software platforms, MJ Platform, Ample, Trellis, Viridian, and 365 Cannabis, our government regulatory platform, Leaf Data Systems, and the sale of business intelligence,
data analytics and other software related services. Software contracts are generally quarterly or annual contracts paid monthly, quarterly, or annually in advance of service
and cancellable upon 30 or 90 days’ notice, although we do have many multi-year commercial software contracts. Leaf Data Systems contracts are generally multi-year
contracts payable annually or quarterly in advance of service. Commercial software and Leaf Data Systems contracts generally may only be terminated early for breach of
contract as defined in the respective agreements. Amounts that have been invoiced are initially recorded as deferred revenue or contract liabilities. Subscription revenue is
recognized on a straight-line basis over the service term of the arrangement beginning on the date that our solution is made available to the customer and ending at the
expiration of the subscription term.

Consulting Services. Consulting services revenue is generated by providing solutions for operators in the pre-application of licensures and pre-operational phases of
development. These services include application and business plan preparation as they seek licenses to be granted. Consulting projects completed during the pre-application
phase generally solidify us as the software vendor of choice for subsequent operational phases once the operator is granted the license. As a result, our consulting revenue is
driven as new emerging states pass legislation, and as our client-operators gain licenses. Accordingly, we expect our consulting services to grow over time as more states
emerge with legalization reforms.

Other Revenue. Our other revenue is derived primarily from 

point-of-sale hardware and other non-recurring revenue.

Cost of Revenue and Operating Expenses

Cost of Revenue

Our cost of revenue is derived from direct costs associated with operating our commercial and government regulatory software platforms and providing consulting
services.  The  cost  of  revenue  for  our  commercial  and  government  regulatory  platforms  relates  primarily  to  hosting  and  infrastructure  costs  and subcontractor  expenses
incurred  in  connection  with  certain  government  contracts.  Consulting  cost  of  revenue  relates  primarily  to  our  employees’  and  consultants’  salaries  and  other  related
compensation  expenses. We  record  the  cost  of  revenue  using  the  direct  cost  method.  This  method  requires  the  allocation  of  direct  costs  including  support  services  and
materials to the cost of revenue. 

Product Development Expenses

Our product development expenses include salaries and benefits, nearshore contractor expenses, technology expenses, and other overhead related to the ongoing
maintenance of our commercial and government regulatory software platforms and planning for new software development. Product development costs, other than software
development  expenses  qualifying  for  capitalization,  are  expensed  as  incurred.  Capitalized  software  development  costs  consist  primarily  of  employee-related  costs.  We
devote substantial resources to enhancing and maintaining our technology infrastructure, developing new and enhancing existing solutions, conducting quality assurance
testing, and improving our core technology.

34

 
 
 
 
  
 
 
 
 
Sales and Marketing Expenses

Sales and marketing expense is primarily salaries and related expenses, including commissions, for our sales, marketing, and client service staff. We also categorize
payments  to  partners  and  marketing  programs  as  sales  and  marketing  expenses.  Marketing  programs  consist  of  advertising,  events,  such  as  trade  shows,  corporate
communications, brand building, and product marketing activities. We plan to continue to invest in marketing and sales by expanding our domestic and international selling
and marketing activities, building brand awareness, attracting new clients, and sponsoring additional marketing events. The timing of these marketing events will affect our
marketing costs in a particular quarter.  

We defer the portion of sales commissions that is considered a cost of obtaining a new contract with a customer in accordance with the revenue recognition standard
and  amortize  these  deferred  costs  over  the  period  of  benefit,  currently  one  year.  We  expense  the  remaining  sales  commissions  as  incurred.  The  rates  at  which  sales
commissions are earned varies depending on a variety of factors, including the nature of the sale (new, renewal, or add-on service offering), the type of service or solution
sold, and the sales channel.

General and Administrative Expenses

Our general and administrative expenses include salaries and benefits and other costs of departments serving administrative functions, such as executives, finance
and accounting, human resources, public relations and investor relations. In addition, general and administrative expense includes non-personnel costs, such as professional
fees and other supporting corporate expenses not allocated to cost of revenue, product and development or sales and marketing.

Total Other (Income) Expense, Net

  Total other (income) expense, net consists of interest income on cash and cash equivalents, interest expense on our debt, quarterly remeasurement of the fair value of our
convertible notes and derivative liability, foreign currency gains and losses, and other nonoperating gains and losses.

Results of Operations for the Year Ended December 31, 2021 (audited) compared with the Year Ended December 31, 2020 (unaudited)

The following table highlights the various sources of revenues and operating expenses for the year ended December 31, 2021 as compared to the year ended December 31,
2020 (unaudited). The results for the year ended December 31, 2020 were derived by combining the audited six-month transition period ended December 31, 2020
with Akerna’s three-month period ended March 31, 2020 and three-month period ended June 30, 2020:

Revenue
Software
Consulting
Other revenue
Total revenue

Cost of revenue
Gross profit

Operating Expenses
Product development
Sales and marketing
General and administrative
Depreciation and amortization
Impairment of long-lived assets
Total operating expenses

Loss from operations

nm – percentage change not meaningful

Year Ended December 31,
2021

2020 (unaudited)  

Change
Period over period

$

18,998,409 $
1,510,413
176,152
20,684,974

11,963,028  $
1,739,683   
196,257   
13,898,968   

7,035,381    59%
(229,270)  (13)%
(20,105)  (10)%
6,786,006    49%

8,119,487
12,565,487

6,355,825   
7,543,143   

1,763,662    28%
5,022,344    67%

6,271,966
9,108,173
10,422,207
5,735,150
14,383,310
45,920,806

5,129,814   
8,085,897
11,018,356   
3,223,844    
6,887,000
34,344,911   

1,142,152    22%
13%
1,022,276
(596,149)   (5)%
2,511,306    78% 
109%
7,496,310
11,575,895    34%

$

(33,355,319) $

(26,801,768) $

(6,553,551)   24%

35

 
 
 
 
 
 
 
 
 
 
  
   
 
 
  
    
  
 
  
    
  
  
    
  
 
  
    
  
 
Total Revenue

Total revenue increased to $20.7  million  for  the  year  ended  December  31,  2021  from  $13.9  million  for  the  year  ended  December  31,  2020,  an  increase  of  $6.8
million, or 49%. The increase in total revenue was driven primarily by growth in our software business of $7.0 million, or 59% compared to the prior period.  The growth in
software was offset by a decline in consulting revenue of $0.2 million, or 13%, primarily a result of government shut-down related to COVID-19 as discussed below.

Software Revenue

Total  software  revenue  increased  to  $19.0  million  for  the  year  ended  December  31,  2021  from  $12.0  million  for  the  year  ended  December  31,  2020,  for  an
increase  of  $7.0  million,  or  59%. Software  revenue  related  to  our  enterprise  offering,  Viridian  and  365  Cannabis,  during  the  year  ended  December  31,  2021,  were  $4.8
million  compared  to  $0  in  the  prior  year  and  software  revenue  related  to  our  non-enterprise  offerings,  which  include  MJ  Platform, Ample,  Trellis,  Solo,  and  Leaf  Data
Systems, for the year ended  December  31,  2021,  were  $12.8  million  compared  to  $11.6  million  in  the  prior  year.  There  was  also  in  an  increase  in  partnership  and  data
revenue which was $1.4 million for the year ended December 31, 2021, compared to $0.4 million for the same period in the prior year. Software revenue accounted for 92%
and  86%  of  total  revenue  in  2021  and  2020,  respectively. As  indicated  above,  the  increase  in  software  revenue  for  the  year  ended  December  31,  2021  was  primarily
attributable to our acquisitions of Ample, Viridian, and 365 Cannabis. 

Consulting Revenue

Consulting  revenue  includes  revenue  generated  from  consulting  services  delivered  to  prospective  and  current  cannabis,  hemp  and  CBD  businesses  and  business
operators. Our consulting revenue was $1.5 million for the year ended December 31, 2021 compared to $1.7 million for the year ended December 31, 2020, a decrease of
$0.2 million, or 13%. Consulting revenue was 7% and 13% of total revenue for 2021 and 2020, respectively. Due to the nature of consulting revenue, our dependence on
emerging market activity as well as the ongoing pandemic as a driver of demand, the percentage of consulting revenue over total revenue has varied from period to period
depending on whether state legislation has expanded to allow new market entrants or growth of existing market participant operations. 

Other Revenue

Other revenue includes retail/resale revenue, which was generated from point-of-sale hardware. Other revenue was $0.2 million for the years ended December 31,

2021 and 2020 and was approximately 1% of total revenue for the years ended December 31, 2021 and 2020.

Cost of Revenue 

Cost of revenue increased to $8.1 million for the year ended December 31, 2021 from $6.3 million for the year ended December 31, 2020, for an increase of $1.8
million, or  28%. Total cost of revenue increased primarily as a result of our acquisitions of Ample, Viridian, and 365 Cannabis, the specific drivers being an increase in
hosting  expenses  by  $1.6  million  and  fees  for  SAP  and  Microsoft  licenses  in  the  amount  of  $0.5  million.  These  increases  from  acquisitions  were  partially  offset  by  net
savings of $0.6 million in Leaf Data Systems contractor costs during the year ended December 31, 2021 compared to the year ended December 31, 2020.

Gross Profit

Gross profit increased to $12.6 million for the year ended December 31, 2021 from $7.5 million for the year ended December 31, 2020, for an increase of $5.0
million,  or  67%.  Gross  margin  increased  to  61%  for  the  year  ended  December  31,  2021  from  54%  for  the  year  ended  December  31,  2020.  This  improvement  in  gross
margin was primarily due to operating synergies realized from our acquired assets, our ongoing initiatives to drive operating effectiveness and acquiring additional B2B
customers, which have a higher gross margin. 

36

 
 
 
 
 
  
  
  
Operating Expenses

Product Development

Product  development  expense  increased  to $6.3 million for  the  year  ended  December  31,  2021  from $5.1  million for  the  year  ended  December  31,  2020,  for  an
increase of $1.2 million, or 22%. Product development expense increased primarily due the acquisitions of Ample, Viridian, and 365 Cannabis which resulted in a $1.4
million  increase  in  salary-related  expenses  and  a  $0.3  million  increase  in  stock  compensation  expense  for  the  year  ended  December  31,  2021  compared  to  year  ended
December 31, 2020. These increases were partially offset by savings on contractor expenses in the amount of $0.7 million.

Sales and Marketing

Sales  and  marketing  expense  increased  to $9.1 million for  the  year  ended  December  31,  2021  from  $8.1  million for  the  year  ended  December  31,  2020,  for  an
increase of $1.0 million or 13%. The increase in sales and marketing expense is primarily related to the acquisitions of Ample, Viridian, and 365 Cannabis which resulted in
an increase of $1.0 million in salary-related expenses and a $0.1 million increase in stock compensation expense for the year ended December 31, 2021 compared to year
ended  December  31,  2020.  These  increases  were  slightly  offset  by  a  reduction  in  external  marketing  consulting  costs  as  we  moved  more  of  our  marketing  initiatives  in
house. 

General and Administrative

General and administrative expense decreased to $10.4 million for the year ended December 31, 2021 from $11.0 million for the year ended December 31, 2020, for
a  decrease  of $0.6  million,  or  5%.  This  decrease  was  primarily  related  to  a  reduction  in  acquisition-related  expenses  of  $2.9  million,  as  we  completed  two  acquisitions,
Viridian and 365 Cannabis, during the year ended December 31, 2021 compared to three acquisitions, Solo, Trellis, and Ample, during 2020. There was also a decrease of
$0.6 million in rental expenses related to the termination of our office spaces in Denver in December 2020 and Toronto in June 2021, a decrease in financing fees of $0.9
million,  and  a decrease  of  $0.3  million  in  salary-related  expenses  as  a  direct  result  of  cost-saving  measures  placed  into  service  during  2020.  Partially  offsetting  these
decreases is a $1.9 million increase in restructuring charges during 2021 attributable to a lease settlement agreement for relinquishing office space in Toronto and the related
write off of leasehold improvements associated with the lease termination, as well as an increase of $0.6 million for legal, audit, tax and other professional service fees as
our business has continued to grow. We also had a $2.0 million change in fair value of contingent consideration during the year ended December 31, 2020 related to the
2020 acquisitions.

Depreciation and Amortization

Depreciation  and  amortization  expense  increased  to  $5.7  million  for  the  year  ended  December  31,  2021  from  $3.2  million  for  the  year  ended  December  31,  2020.  The
increase in amortization expense is entirely related to the acquired intangible assets from our acquisitions completed in calendar year 2021 and 2020.

Impairment of long-lived assets

Due to a continued decline in market conditions and declines in the operating results of our non-enterprise reporting unit, we recorded an impairment charge of $14.4
million during the year ended December 31, 2021. During the year ended December 31, 2020, we recorded a $6.9 million impairment charges (see Note 6 – Goodwill and
Intangible Assets, Net to the consolidated financial statements for further discussion on the impairments recorded).

37

Results of Operations for the Six Months Ended December 31, 2020 (audited) compared with the Six Months Ended December 31, 2019 (unaudited) 

The following table highlights the various sources of revenues and operating expenses for the six months ended December 31, 2020 as compared to the six months

ended December 31, 2019:

Revenue
Software
Consulting
Other revenue
Total revenue

Cost of revenue
Gross profit

Operating Expenses
Product development
Sales and marketing
General and administrative
Depreciation and amortization
Impairment of long-lived assets
Total operating expenses

Loss from operations

nm – percentage change not meaningful

Total Revenue

Six Months Ended December 31,

2020

2019 
(unaudited)

Change
Period over period

$

6,766,985 $
916,099
141,700
7,824,784

4,802,654  $
1,556,363   
140,076   
6,499,093   

1,964,331  
(640,264) 
1,624  
1,325,691  

41%
(41)%
1%
20%

3,141,041
4,683,743

2,994,940   
3,504,153   

146,101  
1,179,590  

5%
34%

3,166,088
3,928,028
4,435,067
2,007,237
6,887,000
20,423,420

1,234,403   
3,725,012
4,655,207   
104,667    

—

9,719,289   

1,931,685   156%
5%
(5)%

203,016
(220,140) 
1,902,570   nm 
6,887,000
nm
10,704,131   nm

$

(15,739,677) $

(6,215,136) $

(9,524,541)  153%

Total revenue increased to $7.8 million for the six months ended December 31, 2020 from $6.5 million for the six months ended December 31, 2019, an increase
of $1.3 million, or 20%. The increase in total revenue was driven primarily by growth in our software business of $2.0 million, or 41% compared to the prior period. The
growth in software was offset by a decline in consulting revenue of $0.6 million, or 41%, primarily a result of government shut-down related to COVID-19 as discussed
below.

Software Revenue

Total software revenue increased to $6.8 million for the six months ended December 31, 2020 from $4.8 million for the six months ended December 31, 2019, for
an increase of $2.0 million, or 41%. Total software revenue increased $2.8 million primarily as a result of the acquisition of Ample, Trellis and Solo, offset by a decline in
government revenue of $0.4 million, primarily as a result of these contracts maturing to a run-and-maintain mode, and a decline in other software revenue of $0.4 million.
Total software revenue accounted for 86% and 74% of total revenue for the six months ended December 31, 2020, and 2019, respectively.

Consulting Revenue

Consulting  revenue  includes  revenue  generated  from  consulting  services  delivered  to  prospective  and  current  cannabis,  hemp  and  CBD  businesses  and  business
operators. Our consulting revenue was $0.9 million for the six months ended December 31, 2020 compared to $1.6 million for the six months ended December 31, 2019, a
decrease of $0.6 million, or 41%. This decrease is mainly due to the impact of COVID-19. Consulting services are also correlated to state legalizations and other regulatory
expansion activity. As a result, individual year-over-year comparisons may experience variability depending on the timing of recent legislative changes. During the COVID-
19 pandemic and resulting shut-down, state legislatures have turned their focus to the pandemic and tabled work on cannabis legislation, which resulted in delays in our
providing  consulting  services  during  the  six  months  ended  December  31,  2020.  However,  many  state  ballot  initiatives  were  passed  in  the  November  2020  election  that
provides for new medical or adult-use marijuana. We expect, despite the slowing of our consulting activity experienced during the pandemic, we will see increased demand
for  our  services  following  the  November  2020  election. As  a  sign  consulting  revenue  is  starting  to  rebound  from  the  impacts  of  the  COVID-19  pandemic,  consulting
revenue increased to $0.6 million for the three months ended December 31, 2020 from $0.3 million for the three months ended September 30, 2020, an increase of $0.3
million, or 100%.

38

 
 
 
 
 
 
 
 
  
  
 
 
  
   
  
 
  
   
  
  
   
  
 
  
   
  
 
 
 
 
Consulting revenue was 12% and 24% of total revenue for the six months ended December 31, 2020 and 2019, respectively. Due to the nature of consulting revenue
and our dependence on emerging market activity as well as the ongoing pandemic as a driver of demand, the quarters in which we recognize consulting revenue has varied
from year to year depending on whether state legislation has expanded to allow new market entrants or growth of existing market participant operations.

Other Revenue

Other revenue includes retail/resale revenue, which was generated from point-of-sale hardware. Other revenue was $0.1 million for the six months ended December
31, 2020 and $0.1 million for the six months ended December 31, 2019. Other revenue was 2.0% and 2% of total revenue for the six months ended December 31, 2020 and
2019.

Cost of Revenue 

Cost  of  revenue  increased  to  $3.1  million  for  the  six  months  ended  December  31,  2020  from  $3  million  for  the  six  months  ended  December  31,  2019,  for  an
increase of $0.1 million, or 5%. Total cost of revenue increased $0.4 million as a result of the acquisition of Ample, Trellis and Solo, offset by a decline in professional
services costs of $0.3 million due to declining use of third-party consulting firms for our government solution as a result of these contracts maturing to a run-and-maintain
mode.

Gross Profit

Gross profit increased to $4.7 million for the six months ended December 31, 2020 from $3.5 million for the six months ended December 31, 2019, for an increase
of $1.2 million, or 34%. Gross margin increased to 60% for the six months ended December 31, 2020 from 54% for the six months ended December 31, 2019. Total gross
profit increased $2.6 million as a result of the acquisition of Ample, Trellis and Solo, offset by the decline in consulting revenue of $0.6 million, a decline government
revenue of $0.4 million, primarily as a result of these contracts maturing to a run-and-maintain mode and a decline in other software revenue of $0.4 million.

Operating Expenses

Product Development

Product development expense increased to $3.2 million for the six months ended December 31, 2020 from $1.2 million for the six months ended December 31,
2019, for an increase of $1.9 million, or 156%. The increase was due primarily to $1.3 million in employee-related costs from higher headcount and other operating cost
related  to  acquisitions.  Stock  compensation  expense  increased  $0.4  million  compared  to  the  prior  period.  Software  costs  increased  $0.3  million  primarily  a  result  of
additional investment in information technology security and reporting tools and software hosting costs, including data infrastructure.

Sales and Marketing

Sales and marketing expense increased to $3.9 million for the six months ended December 31, 2020 from $3.7 million for the six months ended December 31, 2019,
for an increase of $0.2 million or 5%. Total sales and marketing expense increased $0.8 million as a result of the acquisition of Ample, Trellis and Solo, offset by a decline
other sales and marketing expense of $0.6 million primarily a result of decreased travel costs and a reduction in customer event spend due primarily to cancelling all in-
person customer activities and events as a result of the COVID-19 pandemic.

General and Administrative

General and administrative expense decreased to $4.4 million for the six months ended December 31, 2020 from $4.7 million for the six months ended December
31, 2019, for a decrease of $0.2 million, or 5%. Total general and administrative expense increased $0.6 million as a result of the acquisition of Ample, Trellis and Solo. Bad
debt expense decreased $0.6 million during the six months ended December 31, 2020, as compared to the six months ended December 31, 2019, due to our improvement in
the  overall  quality  of  our  revenue  and  client  portfolio,  and  the  enhancement  of  our  sales  and  marketing  team  which  has  resulted  in  a  steady  decline  in  the  number  and
amount of delinquent accounts. We recorded a benefit of $1.0 million to reflect the estimated fair value of contingent consideration paid for our acquisition of Trellis and
Ample. During 2020, we vacated certain leased offices in the U.S. following the dislocation of our workforce because of the COVID-19 pandemic. As a result, we recorded
a restructuring charge of $0.4 million, which was recorded in general and administrative expenses. Stock compensation expenses increased $0.3 million for the six months
ended December 31, 2020, as compared to the six months ended December 31, 2019

Depreciation and Amortization

Depreciation and amortization expense increased to $2.0 million for the six months ended December 31, 2020 from $0.1 million for the six months ended December

31, 2019. Amortization expense increased entirely as a result of acquired intangible assets from our acquisitions completed in calendar 2020.

39

 
 
 
  
  
Impairment of long-lived assets

As a result of delays in executing on strategic initiatives related to acquisitions completed in calendar 2020 we recorded a $6.9 million impairment adjustment during
the six months ended December 31, 2020. There were no similar charges during the six months ended December 31, 2019. A goodwill impairment charge of $4.2 million
was recorded related to our Ample reporting unit and an intangible asset charge of $2.7 million was recorded for intangible assets acquired from our Solo transaction (see
Note 6 – Goodwill and Intangible Assets, Net to the consolidated financial statements for further discussion on the impairments recorded).

Non-GAAP Financial Measures

In addition to our results determined in accordance with GAAP, we believe the following non-GAAP measures are useful in evaluating our operating performance.
We use the following non-GAAP financial information to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that non-GAAP
financial information, when taken collectively, may be helpful to investors because it provides consistency and comparability with past financial performance. However,
non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool, and should not be considered in isolation
or as a substitute for financial information presented in accordance with GAAP.

Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. Other companies, including
companies  in  our  industry,  may  calculate  similarly  titled  non-GAAP  measures  differently  or  may  use  other  measures  to  evaluate  their  performance,  all  of  which  could
reduce  the  usefulness  of  our  non-GAAP  financial  measures  as  tools  for  comparison.   We  attempt  to  compensate  for  these  limitations  by  providing  specific  information
regarding the GAAP items excluded from these non-GAAP financial measures.

Investors  are  encouraged  to  review  the  related  GAAP  financial  measures  and  the  reconciliation  of  these  non-GAAP  financial  measures  with  their  most  directly

comparable GAAP financial measures and not rely on any single financial measure to evaluate our business.

EBITDA and Adjusted EBITDA

We believe that EBITDA and Adjusted EBITDA, when considered with the consolidated financial statements determined in accordance with GAAP, are helpful to
investors in understanding our performance and allows for comparison of our performance and credit strength to our peers. EBITDA and Adjusted EBITDA should not be
considered alternatives to net loss as determined in accordance with GAAP as indicators of our performance or liquidity.

We define EBITDA as net loss before interest income and expense, changes in fair value of convertible notes, changes in fair value of derivative liabilities, provision
for  income  taxes,  and  depreciation  and  amortization.  We  calculate Adjusted  EBITDA  as  EBITDA  further  adjusted  to  exclude  the  effects  of  the  following  items  for  the
reasons set forth below:

● impairment of long-lived assets, as this is a non-cash, non-recurring item, which effects the comparability of results of operations and liquidity;
● stock-based  compensation  expense,  as  this  represents  a  non-cash  charge  and  our  mix  of  cash  and  share-based  compensation  may  differ  from  other  companies,

which effects the comparability of results of operations and liquidity;

● costs incurred in connection with business combinations and mergers that are required to be expensed as incurred in accordance with GAAP, because business
combination and merger related costs are specific to the complexity and size of the underlying transactions as well as the frequency of our acquisition activity these
costs are not reflective of our ongoing operations; 

● costs  incurred  in  connection  with  non-recurring  financing,  including  fees  incurred  as  a  direct  result  of  electing  the  fair  value  option  to  account  for  our  debt

instruments;

● restructuring charges, which include costs to terminate a lease and the related writeoff of leasehold improvements and furniture, as we believe these costs are not

representative of operating performance;

● gain  on  forgiveness  of  PPP  loan,  as  this  is  a  one-time  forgiveness  of  debt  that  is  not  recurring  across  all  periods  and  we  believe  inclusion  of  the  gain  is  not

representative of operating performance;

● equity  in  losses  of  investees  because  our  share  of  the  operations  of  investees  is  not  representative  of  our  own  operating  performance  and  may  not  be

monetized for a number of years; 

● and changes  in  the  fair  value  of  contingent  consideration  because  these  adjustments  are  not  recurring  across  all  periods  and  we  believe  these  costs  are  not

representative of operating performance. 

● other non-operating expenses which includes a one-time gain on debt extinguishment and one-time loss on disposal of fixed assets, which effects the comparability

of results of operations and liquidity;

40

The reconciliation of net loss to EBITDA and Adjusted EBITDA is as follows:

Net Loss

      Interest expense (income)

Change in fair value of convertible notes
      Change in fair value of derivative liability

Income tax expense (benefit)
Depreciation and amortization

EBITDA

     Impairment of long-lived assets

Stock-based compensation expense
Business combination and merger related costs
Non-recurring financing fees
Restructuring charges
Changes in fair value of contingent consideration
Gain on forgiveness of PPP loan
Equity in losses of investee
Other non-operating expense (income)

   Adjusted EBITDA

Going Concern and Management's Liquidity Plans

Year Ended December 31,

Six Months Ended December 31,

2021
(unaudited)

2020
(unaudited)

2020
(unaudited)

2019
(unaudited)

$

(31,328,711) $

(26,888,791) $

(16,219,296) $

(3,757,952)

1,531,497
1,365,904
(248,198)
(2,262,225)
5,735,150
(25,206,583) $

14,383,310
1,967,817
449,940
458,691
2,419,908
—
(2,234,730)
7,564
(186,177)
(7,940,260) $

161,646
195,273  
(376,811)
31,185  
3,223,844  
(23,653,654) $

6,887,000
1,871,069  
3,339,864  
1,316,984  
490,146
(1,991,000)
—
16,335
59,397
(11,663,859) $

193,084
961,273
((746,852))
200
2,007,237
(13,804,354) $

6,887,000
1,197,589
1,094,503
139,594
490,146
(993,000)
—
12,643
59,271
(4,916,608) $

$

$

(125,239)
—
(2,332,075)
104,667
—
(6,110,599)

—
492,650
733,867
—
—
—
—
—
130
(4,883,952)

In  accordance  with  the  Financial Accounting  Standards  Board’s  (“FASB”)  standard  on  going  concern, Accounting  Standard  Update,  or ASU  No.  2014-15,  The
Company assesses going concern uncertainty in its consolidated financial statements to determine if it has sufficient cash, cash equivalents and working capital on hand,
including marketable equity securities, and any available borrowings on loans, to operate for a period of at least one year from the date the consolidated financial statements
are issued, which is referred to as the “look-forward period” as defined by ASU No. 2014-15. As part of this assessment, based on conditions that are known and reasonably
knowable to The Company, it will consider various scenarios, forecasts, projections, estimates and will make certain key assumptions, including the timing and nature of
projected  cash  expenditures  or  programs,  and  its  ability  to  delay  or  curtail  expenditures  or  programs,  if  necessary,  among  other  factors.  Based  on  this  assessment,  as
necessary or applicable, The Company makes certain assumptions around implementing curtailments or delays in the nature and timing of programs and expenditures to the
extent The Company deems probable those implementations can be achieved and it has the proper authority to execute them within the look-forward period in accordance
with ASU No. 2014-15.

The accompanying consolidated financial statements have been prepared on the basis that we will continue as a going concern, which contemplates realization of
assets  and  the  satisfaction  of  liabilities  in  the  normal  course  of  business.    However,  since  our  inception  we  have  incurred  recurring  operating  losses,  used  cash  from
operations, and relied on capital raising transactions to continue ongoing operations. During the year ended December 31, 2021, six months ended December 31, 2020, and
year ended June 30, 2020, we incurred a loss from operations of $33.4 million, $15.7 million, and $17.3 million, respectively, and used cash in operations of $8.2 million,
$8.7 million, and $14.3 million, respectively. At December 31, 2021, the Company had a working capital deficit of $10.9 million with $13.9 million in cash available to
fund  future  operations. These  factors  raise  substantial  doubt,  as  defined  by  GAAP,  about  the  ability  of  the  Company  to  continue  to  operate  as  a  going  concern  for
the twelve months following the issuance of these consolidated financial statements. These consolidated financial statements do not include any adjustments related to the
recoverability  and  classification  of  assets  or  the  amounts  and  classification  of  liabilities  that  might  be  necessary  should  the  Company  be  unable  to  continue  as  a  going
concern. 

41

 
 
 
 
On  July  23,  2021,  we  entered  into  an  Equity  Distribution  Agreement  with  Oppenheimer  &  Co.  Inc.  and  A.G.P./Alliance  Global  Partners  ("ATM  Program").
Pursuant to the terms of the ATM Program, we may offer and sell from time to time, up to $ 25 million of shares of our common stock. As of December 31, 2021, we have
raised gross proceeds of $1.9 million through the issuance of 556,388 shares through the ATM program. While no assurance can be provided that we will be able to raise
further capital under the program, we intend to use the net proceeds from the sale of our shares of common stock, if any, for general corporate purposes, including working
capital, marketing, product development, capital expenditures and merger and acquisition activities.

On October 5, 2021, we entered into a securities purchase agreement with the two institutional investors that held the Company's convertible notes issued in June
of 2020 (the "2020 Notes") to sell senior secured notes in a private placement (the "Senior Convertible Notes"). The Senior Convertible Notes have an aggregate principal
amount of $20 million, an aggregate original issue discount of 10%, and rank senior to all our other outstanding and future indebtedness. Approximately $3.3 million of the
proceeds  from  the  Senior  Convertible  Notes  were  used  to  payoff  the 2020 Notes,  which  were  then  to  be  cancelled.  The  net  proceeds  from  the  issuance  of  the  Senior
Convertible Notes was approximately $14.6 million, following the original issue discount and deductions for expenses and paydown of the 2020 Notes. These net proceeds
will be used to support Akerna's ongoing  growth  initiatives  and  continued  investment  in  current  and  future  technology  infrastructure.  The  Senior  Convertible  Notes  are
convertible into shares of common stock of Akerna at a conversion price of $4.05 per share. The Senior Convertible Notes mature on October 5, 2024 and are to be repaid in
monthly installments beginning on January 1, 2022. The Senior Convertible Notes can be repaid in common shares or cash.

Management’s plan for the Company to continue as a going concern includes raising additional capital from our ATM program, subject to certain effects on the
Senior  Convertible  Notes  should  we  utilize  the  program,  including  resetting  the  conversion  price  of  the  Senior  Convertible  Notes  should  we  raise  more  than  $5  million
under the ATM program, settling our contingent consideration and Senior Convertible Notes in common stock rather than cash as it comes due, and implementing certain
cost  cutting  strategies  throughout  the  organization,  while  continuing  to  seek  to  grow  our  customer  base  and  realize  synergies  as  we  continue  to  integrate  our  recent
acquisitions.  If  the  Company  is  unable  to  raise  sufficient  additional  funds  through  the ATM  Program,  it  will  have  to  develop  and  implement  a  plan  to  extend  payables,
reduce expenditures, or scale back our business plan until sufficient additional capital is raised through other equity or debt offerings to support further operations. Such
offerings may include the issuance of shares of common stock, warrants to purchase common stock, preferred stock, convertible debt or other instruments that may dilute
our current stockholders. 

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph
and eventually secure other sources of financing and attain profitable operations. We will require additional financing in the second quarter of 2022 to meet our ongoing
operational working capital requirements and continue to meet the financial covenants of the Senior Convertible Notes. As noted above, we plan to meet those requirements
in part through the use of our ATM Facility, but there are no guarantees that the ATM Facility will permit us to raise sufficient cash to meet our ongoing requirements.
These factors raise substantial doubt about the Company’s ability to continue as a going concern for one year from the issuance of the consolidated financial statements. If
we  are  unable  to  raise  sufficient  capital  we  may  have  to  reduce  operations  which  could  significantly  affect  our  results  of  operations.   If  we  fail  to  meet  the  financial
covenants of the Senior Convertible Notes and cannot obtain a waiver from such provisions or otherwise come to an agreement with the holders of our debt, such holders
may declare a default on the debt which could subject our assets to seizure and sale, negatively impacting our business. The accompanying consolidated financial statements
do not include any adjustments relating to the recoverability and classification of assets and liabilities that might be necessary if the Company is unable to continue as a
going concern.

Our corporate liquidity requirements primarily include payroll costs and corporate general and administrative expenses and our current sources of corporate liquidity

include the cash on hand from our Senior Convertible Notes as well as the proceeds we anticipate from the access to our ATM Program.  

42

Cash Flows

             Our cash and restricted cash balance was $14.4 million and $18.3 million as of December 31, 2021 and 2020, respectively. Cash flow information are as follows:

Cash provided by (used in):

Operating activities
Investing activities
Financing activities
Effect of change in exchange rates on cash and restricted cash
Net decrease in cash and restricted cash

Operating Activities

Year ended
December
31, 2021

Six months
ended December
31, 2020

$

$

(8,167,904) $

(10,485,085)
14,736,252
18,623
(3,898,114) $

(8,705,738)
(7,139,047)
9,532,380
(2,783)
(6,315,188)

Our largest source of operating cash is cash collections from our customers for subscriptions to our products. Our primary uses of cash in operating activities are for
employee-related expenditures, marketing expenses and third-party hosting costs. Net cash used in operating activities is impacted by our net loss adjusted for certain non-
cash items, including depreciation and amortization expenses, change in fair value of convertible notes and derivative liabilities, stock-based compensation, deferred income
taxes, as well as the effect of changes in operating assets and liabilities. 

Net cash used in operating activities totaled $8.2 million during the year ended December 31, 2021 and $8.7 million during the six months ended December 31,
2020. For the year ended December 31, 2021, cash was consumed from operations by a net loss of $31.3 million, less non-cash items of $24.0 million and a net change in
assets and liabilities of $0.8 million. For the six months ended December 31, 2020, cash was consumed from operations by a net loss of $16.2 million, less non-cash items of
$9.7 million and a net change in assets and liabilities of $2.2 million. 

Investing Activities

Our  primary  investing  activities  have  consisted  of  capitalization  of  internal-use  software  necessary  to  deliver  significant  new  features  and  functionality  in  our
platform which provides value to our customers. As our business grows, we expect our capital expenditures to continue to increase. Other investing activities include cash
outflows related to purchases of property and equipment, and from time-to-time, the cash paid for asset and business acquisitions.

Net cash used in investing activities totaled $10.5 million during the year ended December 31, 2021, as a result of net cash paid as consideration for the 365

Cannabis acquisition and amounts invested in the development of our software products. Net cash used by investing activities during the six months ended December 31,
2020 was $7.1 million as a result of amounts invested in the development of our software products and the net cash paid as consideration for the acquisition of Ample. 

Financing Activities

Our financing activities have consisted primarily of proceeds from issuance of our common stock, issuances of convertible debt and proceeds from the exercise of

warrants.

Net cash provided by financing activities totaled $14.7 million during the year ended December 31, 2021 and represents cash proceeds of $18.0 million from the
issuance  of  convertible  debt  in  October  2021,  proceeds  from  our ATM  program  in  the  amount  of  $1.8  million  partially  offset  by  the  value  of  shares  withhold  for  tax
withholdings and payments on our convertible debt in the amount of $0.5 million and $4.6 million, respectively. Net cash provided by financing activities was $9.5 million
for  the  six  months  ended  December  31,  2020,  of  which  $12  million  was  related  to  the  common  stock  offering  that  closed  on  October  30,  2020,  partially  offset  by  $1.5
million in payments on our financing obligations and $1.0 million of offering costs from issuing common stock.

43

 
 
 
 
 
 
ATM Program

On July 23, 2021, we entered into an Equity Distribution Agreement with Oppenheimer & Co. Inc. and A.G.P./Alliance Global Partners (the "ATM Program").
Pursuant to the terms of the Agreement, we may offer and sell from time to time, up to $25 million of shares of our common stock. As of December 31, 2021, we have
raised gross proceeds of $1.9 million through the issuance of 556,388 shares through the ATM program.

Senior Secured Convertible Notes Issuance

On October 5, 2021, we entered into a Securities Purchase Agreement ("SPA") with the two institutional investors that held the Company's convertible notes issued

on June 8, 2020 (the "2020 Notes") to sell a new series of senior secured notes in a private placement (the "Senior Convertible Notes"). The Senior Convertible Notes have
an aggregate principal amount of $20,000,000, an aggregate original issue discount of 10%, and rank senior to all our other outstanding and future indebtedness.
Approximately $3.3 million of the proceeds from the Senior Convertible Notes were used to payoff the 2020 Notes, which were then to be cancelled. The net proceeds from
the issuance of the Senior Convertible Notes was approximately $14.6 million, following the original issue discount and deductions for expenses and paydown of the 2020
Notes. These net proceeds will be used to support Akerna's ongoing growth initiatives and continued investment in current and future technology infrastructure. The Senior
Convertible Notes are convertible into shares of common stock of Akerna at a conversion price of $4.05 per share. The Senior Convertible Notes can be repaid in common
shares or cash.

Maturity and Repayment Dates

The Senior Convertible Notes mature on October 5, 2024, or the Maturity Date. The principal amount is payable in monthly installments beginning on January 1,
2022. Unless deferred by the holder, on installment dates from January 1, 2022 through, and including, June 1, 2023, $1.1 million in principal amount will be payable and
on installment date July 1, 2023, $0.2 million in principal amount will be payable. With respect to installment dates from August 1, 2023 through and including the maturity
date of October 5, 2024, any deferred payments from prior installment dates will be payable. We may not prepay any portion of the principal amount nor interest, if any.

Interest

The Senior Convertible Notes are being sold with an original issue discount and do not bear interest except upon the occurrence of an Event of Default (described

below), in which event the applicable rate will be 15.0% per annum. 

Conversion 

The Senior Convertible Notes are convertible at any time in whole or in part, at the option of the Note Holders, into shares of the common stock at a rate equal to
the amount of principal, interest (if any) and unpaid late charges (if any), divided by a conversion price of $4.05, or the Conversion Price. The Conversion Price is subject to
standard adjustments in the event of any stock split, stock dividend, stock combination, recapitalization or other similar transaction.

In connection with the occurrence of Events of Default, the Note Holders will be entitled to convert all or any portion of the Senior Convertible Notes at an alternate
conversion price equal to the lower of (i) the conversion price then in effect, and (ii) 80% of the lower of (x) the volume-weighted average price, or VWAP, of the common
stock as of the trading day immediately preceding the applicable date of determination and (y) the quotient of (A) the sum of the VWAP of the common stock for each of the
two trading days with the lowest VWAP of the common stock during the ten consecutive trading day period ending on and including the trading day immediately prior to the
applicable date of determination, divided by (B) two, but not less than the floor price of $0.54.

Events of Default

The Senior Convertible Notes are subject to certain customary events of default, see Item 1A. “Risk Factors – Risks Related to our Convertible Debt” for a short

discussion of events of default under the Senior Convertible Notes.

Off-Balance Sheet Arrangements

None.

Critical Accounting Policies and Significant Judgments and Estimates

Our consolidated financial statements and the related notes included in this Annual Report on Form 10-K are prepared in accordance with GAAP. The preparation
of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, costs and expenses,
and related disclosures. To the extent that there are material differences between these estimates and actual results, our financial condition or results of operations would be
affected. We evaluate our estimates and assumptions on an ongoing basis. Our estimates are based on historical experience and various other assumptions that we believe to
be reasonable under the circumstances. Our actual results could differ from these estimates.

44

 
 
 
 
 
 
 
 
 
 
Critical accounting policies and estimates are those that we consider critical to understanding our historical and future performance, as these policies relate to the

more significant areas involving management's judgments and estimates.

Revenue Recognition

We generate revenue through the sale of our cloud-based software and the delivery of consulting services. Revenues are recognized when control of these services
is transferred to our customers in an amount that reflects the consideration we expect to be entitled to in exchange for those services. We determine revenue recognition
through the following steps:

·         Identification of the contract, or contracts, with a customer
·         Identification of the performance obligations in the contract
·         Determination of the transaction price
·         Allocation of the transaction price to the performance obligations in the contract
·         Recognition of revenue when, or as, we satisfy a performance obligation 

We recognize subscription on a ratable basis over the contract term beginning on the date that our service is made available to the customer. Our subscription contracts
range from twelve months to thirty-six months in duration, are billed in advance and are non-cancelable. We consider the access to our platform and related support services
in a customer contract to be a series of distinct services which comprise a single performance obligation because they are substantially the same and have the same pattern
of transfer. Amounts that have been invoiced are recorded in accounts receivable and in deferred revenue or revenue, depending on whether transfer of control to customers
has occurred. We record contract liabilities to deferred revenue when cash payments are received or due. Deferred revenue consists of the unearned portion of customer
billings.

Consulting revenue contracts have an initial set of proprietary deliverables that are provided to clients upfront, which is considered a separate performance obligation.
As  such,  30%  of  the  contract  value  is  recognized  upfront  when  deliverables  are  provided,  with  the  remaining  recognized  over  the  life  of  the  contract  as  the  consulting
services are performed.

Capitalized Software Development Costs

We capitalize software development costs incurred to develop functionality for our commercial software platforms and government regulatory software platform,
as well as certain upgrades and enhancements that are expected to result in enhanced functionality. These costs include personnel and related expenses for employees, costs
of third-party contractors and other services directly associated with the development projects. We capitalize certain software development costs for new offerings as well as
upgrades to our existing software platforms. We amortize these development costs over the estimated useful life of two to five years on a straight-line basis. We believe
there are two key estimates within the capitalized software balance, which are the determination of the amounts to be capitalized and the determination of the useful life of
the software.

We determine the amount of software development costs to be capitalized based on the amount of time spent by our developers on projects in the application stage
of development. Costs associated with building or significantly enhancing our commercial software platform and our government regulatory platform are capitalized, while
costs  associated  with  planning  new  developments  and  maintaining  our  software  platforms  are  expensed  as  incurred.  There  is  judgment  involved  in  estimating  the  time
allocated to a particular project in the application stage as well as the determination of whether the project is an enhancement to the existing software or maintenance thereof.
A significant change in the time spent on each project or the determination of the nature of projects involving existing software platforms could have a material impact on
the amount capitalized and related amortization expense in subsequent periods.

We determined that a two-to-five-year life is appropriate for our capitalized software based on our best estimate of the useful life of the software after considering
factors  such  as  continuous  developments  in  the  technology,  obsolescence  and  anticipated  life  of  the  service  offering  before  significant  upgrades.  Based  on  our  prior
experience, software will generally remain in use for a minimum of two to five years before being significantly replaced or modified to keep up with evolving client needs.
While we do not anticipate any significant changes to this two-to-five-year estimate, a change in this estimate could produce a material impact on our consolidated financial
statements. For example, if we received information that indicated the useful life of all software was one year rather than two to five, our capitalized software balance would
materially decrease, and our expense would materially increase. 

45

 
 
 
 
 
 
 
Stock-Based Compensation

Stock-based compensation for all employee and non-employee stock-based awards, including restricted stock units and restricted stock, is measured at fair value
on the date of grant and recognized over the service period. The fair value of restricted stock units and restricted stock are calculated based on the fair value of our common
stock on the date of grant.

Stock-based compensation expense is recognized over the requisite service periods of awards, which is typically one to four years for restricted stock units and
restricted  stock.  The  estimated  forfeiture  rate  applied  to  employee  awards  is  based  on  historical  forfeiture  rates.  The  estimated  number  of  stock-based  awards  that  will
ultimately vest requires judgment, and to the extent actual results, or updated estimates, differ from our current estimates, such amounts will be recorded as a cumulative
adjustment in the period actual results are realized or estimates are revised. A higher forfeiture rate will result in an adjustment that will decrease stock-based compensation
expense, whereas a lower forfeiture rate will result in an adjustment that will increase stock-based compensation expense. We do not apply a forfeiture rate assumption to
value non-employee awards, given the nature of the services provided.

Business Combinations

We account for business acquisitions using the purchase method of accounting, in accordance with which assets acquired and liabilities assumed are recorded at
their respective fair values at the acquisition date. Goodwill represents the excess of the purchase price over the estimated fair values of the assets acquired and liabilities
assumed.

Significant judgment is used in determining fair values of assets acquired and liabilities assumed, as well as intangible assets and their estimated useful lives. Fair
value and useful life determinations are based on, among other factors, estimates of future expected cash flows attributable to the acquired intangible assets and appropriate
discount rates used in computing present values. Management applied significant judgement in estimating the fair value of the acquired developed technology intangible
asset, which involved significant estimates and assumptions with respect to forecasted revenue growth rates, the revenue attributable to the acquired intangible asset over its
estimated economic life and the discount rate. These judgments may materially impact the estimates used in allocating the purchase price consideration to the fair value of
assets acquired and liabilities assumed, as well as our current and future operating results. Actual results may vary from these estimates that may result in adjustments to
goodwill and acquisition date fair values of assets and liabilities during a measurement period or upon a final determination of asset and liability fair values, whichever
occurs first. Adjustments to the fair value of assets acquired and liabilities assumed made after the end of the measurement period are recorded within our operating results.

Contingent Consideration Liabilities

ASC  805  requires  that  contingent  consideration  be  estimated  and  recorded  at  fair  value  as  of  the  acquisition  date  as  part  of  the  total  consideration  transferred.
Contingent consideration is an obligation of the acquirer to transfer additional assets or equity interests to the selling shareholders in the future if certain future events occur
or conditions are met, such as the attainment of product development milestones. Contingent consideration also includes additional future payments to selling shareholders
based on achievement of components of earnings, such as “earn-out” provisions or percentage of future revenues, including royalties paid to the selling shareholders based
on a percentage of revenues generated from CHI and Sera Labs over the contractual period. 

The fair value of milestone-based contingent consideration was determined using a scenario analysis valuation method which incorporates our assumptions with
respect  to  the  likelihood  of  achievement  of  revenue  and  gross  margin  percentage  milestones,  as  defined  in  the  Sera  Labs  Merger Agreement,  credit  risk,  timing  of  the
contingent consideration payments and a risk-adjusted discount rate to estimate the present value of the expected payments, all of which require significant management
judgment and assumptions. Since the contingent consideration payments are based on nonfinancial, binary events, management believes the  use  of  the  scenario  analysis
method is appropriate.

The  fair  value  of  all  contingent  consideration  after  the  Sera  Labs  Merger  Date  is  reassessed  by  us  as  changes  in  circumstances  and  conditions  occur,  with  the
subsequent  change  in  fair  value  recorded  in  our  consolidated  statements  of  operations.  Changes  in  key  assumptions  can  materially  affect  the  estimated  fair  value  of
contingent  consideration  liabilities  and,  accordingly,  the  resulting  gain  or  loss  that  we  record  in  our  consolidated  financial  statements.  See  Note  17  to  our  consolidated
financial statements included elsewhere in this Report. 

46

 
 
 
Impairment of Goodwill and Acquired Intangible Assets

Goodwill is not amortized but rather tested for impairment at least annually, or more frequently if events or changes in circumstances indicate that goodwill may be
impaired. Goodwill impairment is recognized when the carrying value of goodwill exceeds our implied fair value. Goodwill is evaluated for impairment annually on October
31, and whenever events or changes in circumstances indicate the carrying value of goodwill may not be recoverable.

Acquisition intangible assets consist primarily of technology, customer relationships and trade names. Purchased intangible assets are recorded at fair value on the
date of acquisition and amortized over their estimated useful lives following the pattern in which the economic benefits of the assets will be consumed, generally straight-
line.  We  continually  evaluate  whether  events  and  circumstances  have  occurred  that  indicate  the  remaining  estimated  useful  life  of  amortizable  long-lived  assets  may
warrant revision or that the remaining balance may not be recoverable. When factors indicate that acquisition intangible assets should be evaluated for possible impairment,
we use an estimate of the related undiscounted future cash flows over the remaining life of the amortizable long-lived assets in measuring whether they are recoverable. if
the estimated undiscounted future cash flows do not exceed the carrying value of the asset, a loss is recorded as the excess of the asset’s carrying value over its fair value.

Determining if an impairment triggering event has occurred (which may include, but is not limited to, a significant adverse change in customer demand or business

climate or a significant decrease in expected cash flows) requires significant management judgement. 

Senior Convertible Notes

We determined at the issuance of our Senior Convertible Notes to elect the fair value option. At issuance, the carrying value of the Senior Convertible Notes was
recorded at estimated fair value calculated using probability weighted valuations of various settlement scenarios. The valuations of the various settlement outcomes were
calculated using Monte Carlo simulation models and discounted cash flow models. We remeasure the Senior Convertible Notes to estimated fair value on each reporting
period using valuation techniques similar to those applied at issuance. The change in the fair value resulting from changes in instrument specific credit risk is recognized as
other comprehensive income with the remainder of the change recognized in current earnings. We believe key estimates used in accounting for the Senior Convertible Notes
are the fair value at the reporting period end as well as the determination of the portion of the change resulting from instrument specific credit risk, including assumptions
regarding the probability of various outcomes and the volatility of Akerna's common stock. A significant change in the probability weighting or the volatility could have a
material impact to the carrying value of the Senior Convertible Notes as well as the amount of change recognized during the period in earnings.  

Income Taxes 

Income taxes are accounted for using the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax
consequences of temporary differences between the carrying amounts and the tax basis of other assets and liabilities. We provide for income taxes at the current and future
enacted tax rates and laws applicable in each taxing jurisdiction. We use a two-step approach for recognizing and measuring tax benefits taken or expected to be taken in a
tax  return  and  disclosures  regarding  uncertainties  in  income  tax  positions.  We  recognize  interest  and  penalties  related  to  income  tax  matters  in  selling,  general  and
administrative expenses in the consolidated statement of operations.

We  recognize  deferred  tax  assets  to  the  extent  that  its  assets  are  more  likely  than  not  to  be  realized.  In  making  such  a  determination,  we  consider  all  available
positive and negative evidence, including future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies, and results of
recent operations. If we determine that we would be able to realize our deferred tax assets in the future in excess of its net recorded amount, we will make an adjustment to
the deferred tax asset valuation allowance, which would reduce the provision for income taxes.  

Going Concern Assessment

With the implementation of FASB’s standard on going concern, ASU No. 2014-15, we assess going concern uncertainty in our consolidated financial statements to
determine if we have sufficient cash and cash equivalents on hand and working capital, including available loans or lines of credit, if any, to operate for a period of at least
one year from the date our consolidated financial statements are issued, which is referred to as the “look-forward period” as defined by ASU No. 2014-15. As part of this
assessment, based on conditions that are known and reasonably knowable to us, we consider various scenarios, forecasts, projections, and estimates, and we make certain
key  assumptions,  including  the  timing  and  nature  of  projected  cash  expenditures  or  programs,  and  our  ability  to  delay  or  curtail  those  expenditures  or  programs,  if
necessary, among other factors. Based on this assessment, as necessary or applicable, we make certain assumptions around implementing curtailments or delays in the nature
and timing of programs and expenditures to the extent we deem probable those implementations can be achieved and we have the proper authority to execute them within
the look-forward period in accordance with ASU No. 2014-15. 

Recent Accounting Pronouncements

Please refer to Note 2 – “Summary of Significant Accounting Policies” to the consolidated financial statements for our discussion about new accounting

pronouncements adopted and those pending.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

Not applicable

Item 8. Financial Statements and Supplementary Data.

The independent registered public accounting firm's report and, consolidated financial statements listed in the “Index to Financial Statements” on page F-1 of this Report are
filed as part of this report and incorporated herein by this reference.

47

 
 
 
 
 
 
 
 
 
 
Item 9. Changes In and Disagreements with Accountants on Accounting and Financial Disclosure.

None.

Item 9A. Controls and Procedures.

Disclosure Controls and Procedures

Our  management,  with  the  participation  of  our  chief  executive  officer  and  chief  financial  officer,  has  evaluated  the  effectiveness  of  our  disclosure  controls  and
procedures (as defined in Rule 13a-15(e) or Rule 15d-15(e) under the Securities Exchange Act of 1934, as amended, (the “Exchange Act”)), as of the end of the period
covered by this report. Based on such evaluation and as a result of the unremediated material weaknesses described below, our chief executive officer and chief financial
officer have concluded that as of the end of such period, our disclosure controls and procedures were  not effective in ensuring that: (i) information required to be disclosed
by us in reports that we file or submit to the SEC under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable
rules and forms and (ii) material information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to our management,
including our chief executive officer and chief financial officer, as appropriate, to allow for accurate and timely decisions regarding required disclosure. 

Management  determined  that  our  disclosure  controls  and  procedures  were  ineffective  due  to  certain  material  weaknesses  in  our  internal  control  over  financial

reporting as set forth below.

Management's Annual Report on Internal Control Over Financial Reporting

Our  management  is  responsible  for  establishing  and  maintaining  adequate  internal  control  over  financial  reporting.  Internal  control  over  financial  reporting  is
defined  in  Rule  13a-15(f)  and  15d-15(f)  under  the  Exchange Act  as  a  process  designed  by,  or  under  the  supervision  of,  our  principal  executive  and  principal  financial
officers and effected by our Board of Directors, management and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally accepted accounting principles and includes those policies and procedures that:

· pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of assets;

· provide  reasonable  assurance  that  transactions  are  recorded  as  necessary  to  permit  preparation  of  financial  statements  in  accordance  with  generally  accepted

accounting principles, and that receipts and expenditures are being made only in accordance with authorizations of our management and directors; and

· provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of assets that could have a material effect on

the financial statements.

Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  prevent  or  detect  misstatements.  Also,  projections  of  any  evaluation  of
effectiveness to future periods are subject to the risks that controls may become inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.

Management assessed the effectiveness of our internal control over financial reporting as of December 31, 2021. In making this assessment, management used the

criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control - Integrated Framework (2013 Framework).

Based on this assessment, management concluded that as of December 31, 2021, we have not maintained effective internal control over financial reporting.

Material Weaknesses

A  material  weakness  is  a  deficiency,  or  combination  of  deficiencies,  in  internal  control  over  financial  reporting  such  that  there  is  a  reasonable  possibility  that  a
material misstatement of our financial statements will not be prevented or detected on a timely basis. Pursuant to management's review of disclosure controls and procedures
and internal control over financial reporting, management determined that the following material weaknesses in our internal control over financial reporting and prevented
management from concluding that our disclosure controls and procedures and internal controls over financial reporting were effective as of the end of the period covered by
this report:

48

 
 
  
 
· The Company’s internal controls over financial reporting pertaining to certain key process areas of financial reporting were not properly designed and/or operating

effectively.

Notwithstanding  the  identified  material  weaknesses  described  above,  management  believes  that  the  consolidated  financial  statements  included  in  this  Report  on
Form 10-K are fairly presented in all material respects in accordance with GAAP, and our chief executive officer and chief financial officer have certified that, based on
their knowledge, the consolidated financial statements included in this report fairly present in all material respects our financial condition, results of operations and cash
flows for each of the periods presented in this report.

Remediation

We are in the process of executing our remediation plans to address the material weaknesses described above. During the year ended December 31, 2021, we have:

· Hired additional experienced resources with the appropriate skills to fill key accounting functions.
· Engaged an outside firm to assist in the overall evaluation and documentation of the design and operating effectiveness of our internal controls over financial reporting
and have remediated past deficiencies in the design of our internal control framework for certain key process areas including revenue, capitalized software, business
combinations, intangibles, goodwill, stock-based compensation, general financial reporting, and information technology.

· Developed a long-term plan to both (i) complete the remediation of the design of our internal controls over financial reporting for our remaining process areas, and (ii)

begin the remediation of the deficiencies in operating effectiveness of our internal controls over financial reporting across all process areas.

We believe  these  actions  and  the  improvements  we  expect  to  achieve,  when  fully  implemented,  will  strengthen  our  internal  control  over  financial  reporting  and
remediate the material weaknesses. However, the material weaknesses will not be considered fully remediated until the applicable controls operate for a sufficient period of
time for management to test the results for operating effectiveness. While no assurance can be provided, the Company believes it will make further progress in remediating
these material weaknesses during 2022.

Attestation Report of Independent Registered Public Accounting Firm

An attestation report on our internal control over financial reporting by our independent registered public accounting firm is not included herein, because, as an

emerging growth company, we are exempt from the requirement to provide such report.

Changes in Internal Control over Financial Reporting

During the most recently completed fiscal quarter, there have been changes in our internal control over financial reporting (as defined in Exchange Act Rules 13a-
15(f)  and  15d-15(f))  that  have  materially  affected,  or  are  reasonably  likely  to  materially  affect,  our  internal  control  over  financial  reporting,  as  described  above  in  our
remediation efforts.

Inherent Limitations on Effectiveness of Controls

Management recognizes that a control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives
of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered
relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances
of fraud or error, if any, have been detected. These inherent limitations include the realities that judgments in decision making can be faulty, and that breakdowns can occur
because  of  a  simple  error  or  mistake. Additionally,  controls  can  be  circumvented  by  the  individual  acts  of  some  persons,  by  collusion  of  two  or  more  people,  or  by
management override of the controls. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can
be  no  assurance  that  any  design  will  succeed  in  achieving  our  stated  goals  under  all  potential  future  conditions;  over  time,  controls  may  become  inadequate  because  of
changes  in  conditions,  or  the  degree  of  compliance  with  policies  or  procedures  may  deteriorate.  Because  of  the  inherent  limitations  in  a  cost-effective  control  system,
misstatements due to error or fraud may occur and not be detected.  

Item 9B. Other Information.

Not applicable. 

Item 9C. Disclosure regarding Foreign Jurisdictions that Prevent Inspections.

Not applicable.  

49

  
 
  
 
 
 
Item 10. Directors, Executive Officers and Corporate Governance

PART III

The information required by this item is incorporated by reference to the relevant information from our Proxy Statement to be filed in connection with our 2022

Annual Meeting of Shareholders within 120 days after the end of the fiscal year ended December 31, 2021.

Code of Business Conduct and Ethics

We  have  a  code  of  business  conduct  and  ethics,  or  the  Code  of  Ethics,  that  applies  to  all  of  our  employees,  officers  and  directors  of Akerna  and  our  affiliated
entities. The Code of Ethics is available on our website at www.akerna.com and we will post any amendments to, or waivers from, including an implicit waiver, the Code of
Ethics on that website. 

Item 11. Executive Compensation

The information required by this item is incorporated by reference to the relevant information from our Proxy Statement to be filed in connection with our 2022

Annual Meeting of Shareholders within 120 days after the end of the fiscal year ended December 31, 2021. 

Item 12. Security Ownership of Certain Beneficial Owners and Management, and Related Stockholder Matters

The information required by this item is incorporated by reference to the relevant information from our Proxy Statement to be filed in connection with our 2022

Annual Meeting of Shareholders within 120 days after the end of the fiscal year ended December 31, 2021.

Item 13. Certain Relationships and Related Transactions, and Director Independence

The information required by this item is incorporated by reference to the relevant information from our Proxy Statement to be filed in connection with our 2022

Annual Meeting of Shareholders within 120 days after the end of the fiscal year ended December 31, 2021. 

Item 14. Principal Accounting Fees and Services

The information required by this item is incorporated by reference to the relevant information from our Proxy Statement to be filed in connection with our 2022

Annual Meeting of Shareholders within 120 days after the end of the fiscal year ended December 31, 2021. 

50

 
 
 
 
 
 
 
 
 
 
 
Item 15. Exhibits, Financial Statement Schedules.

The following documents are filed as part of this Report: 

(1) Financial Statements

PART IV

Our  audited  consolidated  balance  sheets  as  of  December  31,  2021,  and  2020,  the  related  consolidated  statements  of  operations,  comprehensive  loss,  changes  in
stockholders’ equity and cash flows for the year ended December 31, 2021, the transitional six months ended December 31, 2020 and the year ended June 30, 2020, the
footnotes thereto, and the report of Marcum LLP, independent registered public accounting firm, are filed herewith.

(2) Financial Schedules:

None.

Financial statement schedules have been omitted because they are either not applicable or the required information is included in the financial statements or notes

hereto.   

Exhibits

Exhibit
Number
2.1+

2.2

2.3

2.4

2.5

2.6

3.1

3.2*
3.3

3.4*
4.1
4.2
4.3

   Description
  Agreement  and  Plan  of  Merger,  dated  as  of  October  10,  2018,  by  and  among  MTech Acquisition  Corp., Akerna  Corp.,  Purchaser  Merger  Sub  Inc.,
Company Merger Sub LLC, MTech Sponsor LLC in the capacity as the Purchaser Representative thereunder, MJ Freeway LLC and Harold Handelsman in
the capacity as the Seller Representative thereunder (incorporated by reference to Exhibit 2.1 to Akerna’s Registration Statement on Form S-4 (File No.
333-228220))

  First Amendment  to Agreement  and  Plan  of  Merger,  effective  as  of April  17,  2019,  by  and  among  MTech Acquisition  Corp., Akerna  Corp.,  MTech
Purchaser Merger Sub Inc., MTech Company Merger Sub LLC, MTech Sponsor LLC,, in the capacity as the Purchaser Representative under the Merger
Agreement, MJ Freeway LLC, and Jessica Billingsley, in the capacity as the Seller Representative under the Merger Agreement (incorporated by reference
to Exhibit 2.2 to Akerna’s Registration Statement on Form S-4 (File No. 333-228220))
Arrangement Agreement dated December 18, 2019 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by Akerna on
December 18, 2019)
Amendment to Arrangement Agreement dated February 28, 2020 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by
Akerna on March 3, 2020)
Amendment No. 2 to Arrangement Agreement dated May 26, 2020 (incorporated by reference to Exhibit 4.3 to the Current Report on Form 8-K filed by
Akerna on July 8, 2020)
Amendment No. 3 to Arrangement Agreement dated June 1, 2020 (incorporated by reference to Exhibit 4.4 to the Current Report on Form 8-K filed by
Akerna on July 8, 2020)

  Amended and Restated Certificate of Incorporation of Akerna Corp. (incorporated by reference to Exhibit 3.1 on Current Report on Form 8-K filed by

Akerna on June 21, 2019)

  Amended and Restated Bylaws (incorporated by reference to Exhibit 3.1 to the Form 10-KT filed by Akerna on March 31, 2021)

Certificate of Designation for the Special Voting Share (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed by Akerna on July
8, 2020)
Description of Securities

  Specimen Common Stock Certificate (incorporated by reference to Exhibit 4.1 to Akerna’s Registration Statement on Form S-4 (File No. 333-228220))
  Specimen Warrant Certificate (incorporated by reference to Exhibit 4.2 to Akerna’s Registration Statement on Form S-4 (File No. 333-228220))
  Form of Warrant Agreement (incorporated by reference to Exhibit 4.3 on Current Report on Form 8-K filed by Akerna on June 21, 2019)

51

 
 
 
 
 
 
 
 
 
 
 
   
 
4.4

4.5

4.6

4.7

4.8

9.1

10.1

10.2

10.3

10.4

10.5

10.6

10.7

10.8

10.9

10.10∧

10.11∧

10.12∧
10.13∧
10.14∧
10.15∧

Stock Purchase Agreement, dated September 13, 2021, relating to the 365 Cannabis acquisition (incorporated by reference to Exhibit 10.1 to the Current
Report on Form 8-K filed by Akerna on September 21, 2021)
Securities Purchase Agreement, dated October 5, 2021 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by Akerna on
October 5, 2021)
Form of Secured Convertible Notes (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed by Akerna on October 5, 2021)

Form of Security Agreement (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed by Akerna on October 5, 2021)

Form of Guaranty Agreement (incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed by Akerna on October 5, 2021)

Voting and Exchange Trust Agreement (incorporated by reverence to Exhibit 9.1 to the Current Report on Form 8-K filed by Akerna on July 8, 2020)

  Registration  Rights  Agreement,  dated  January  29,  2018,  by  and  among  MTech  Acquisition  Corp.,  MTech  Sponsor  LLC,  and  MTech  Sponsor  LLC

(incorporated by reference to Exhibit 10.1 on Current Report on Form 8-K filed by Akerna on June 21, 2019)

  First Amendment  to  Registration  Rights Agreement,  dated  June  17,  2019,  by  and  among  MTech Acquisition  Corp., Akerna  Corp.  and  MTech  Sponsor

LLC (incorporated by reference to Exhibit 10.2 on Current Report on Form 8-K filed by Akerna on June 21, 2019)

  Stock  Escrow Agreement,  dated  January  29,  2018,  by  and  among  MTech Acquisition  Corp.,  MTech  Sponsor  LLC,  and  Continental  Stock  Transfer  &

Trust Company (incorporated by reference to Exhibit 10.3 on Current Report on Form 8-K filed by Akerna on June 21, 2019)

  Amendment  to  Stock  Escrow  Agreement,  dated  June  17,  2019,  by  and  among  MTech  Acquisition  Corp.,  Akerna  Corp.,  MTech  Sponsor  LLC,  and
Continental  Stock  Transfer  &  Trust  Company  (incorporated  by  reference  to  Exhibit  10.4  on  Current  Report  on  Form  8-K  filed  by Akerna  on  June  21,
2019)

  Non-Competition  and  Non-Solicitation  Agreement  dated  June  17,  2019,  by  and  among  Jessica  Billingsley,  Akerna  Corp.,  MJ  Freeway  and  MTech

Sponsor LLC (incorporated by reference to Exhibit 10.5 on Current Report on Form 8-K filed by Akerna on June 21, 2019)

  Non-Competition  and  Non-Solicitation Agreement  dated  June  17,  2019,  by  and  among Amy  Poinsett, Akerna  Corp.,  MJ  Freeway  and  MTech  Sponsor

LLC (incorporated by reference to Exhibit 10.6 on Current Report on Form 8-K filed by Akerna on June 21, 2019)

  Form of Indemnification Agreement of Officers and Directors (incorporated by reference to Exhibit 10.7 on Current Report on Form 8-K filed by Akerna

on June 21, 2019)

  Form of Subscription Agreement, by and among MTech Acquisition Corp., Akerna Corp., and each purchaser signatory thereto (incorporated by reference

to Exhibit 10.8 on Current Report on Form 8-K filed by Akerna on June 21, 2019)

  Form of Agreement to Transfer Sponsor Shares, by and among MTech Acquisition Corp., Akerna Corp., each transferee signatory thereto, and Continental

Stock Transfer &Trust Company (incorporated by reference to Exhibit 10.9 on Current Report on Form 8-K filed by Akerna on June 21, 2019)

  Employment Agreement, dated June 17, 2019, by and between Jessica Billingsley and Akerna Corp. (incorporated by reference to Exhibit 10.10 on Current

Report on Form 8-K filed by Akerna on June 21, 2019)

  MTech Acquisition Holdings Inc. 2019 Long Term Incentive Plan (incorporated by reference to Exhibit 10.5 to Akerna's Registration Statement on Form

S-4 (File No. 333-228220))

  Form of Option Grant Certificate (incorporated by reference to Exhibit 10.12 on Current Report on Form 8-K filed by Akerna on June 21, 2019)
  Form of Restricted Stock Unit Award (incorporated by reference to Exhibit 10.13 on Current Report on Form 8-K filed by Akerna on June 21, 2019)
  Form of Stock Award (incorporated by reference to Exhibit 10.14 on Current Report on Form 8-K filed by Akerna on June 21, 2019)
  Form of Restricted Stock Award (incorporated by reference to Exhibit 10.15 on Current Report on Form 8-K filed by Akerna on June 21, 2019)

52

 
 
10.16∧
10.17

10.18

10.19

10.20∧

10.21∧

10.22

10.23

10.24∧

10.25

10.26
10.27
10.28
10.29

10.30
10.31
10.32

10.33
10.34
21.1*
23.1*
31.1*
31.2*
32.1*
101*

  Form of Appreciation Rights Award (incorporated by reference to Exhibit 10.16 on Current Report on Form 8-K filed by Akerna on June 21, 2019)
  Form of Lock-Up Agreement, by and among MTech Acquisition Holdings, Inc., MTech Sponsor LLC, and each holder signatory thereto (incorporated by

reference to Exhibit 10.3 to Akerna’s Registration Statement on Form S-4 (File No. 333-228220))
Office Service Agreement, dated September 30, 2019, effective February 1, 2020 (incorporated by reference to Exhibit 10.1 to Akerna's Quarterly Report on
Form 10-Q for the three months ended September 30, 2019)
Stock Purchase Agreement, dated November 25, 2018 (incorporated by reference to Exhibit 10.1 to Akerna’s Current Report on Form 8-K filed on
November 26, 2019)
Letter Agreement effective September 23, 2019 between Akerna and Nina Simosko (incorporated by reference to Exhibit 10.1 to the Current Report on
Form 8-K filed by Akerna on October 1, 2019)
Letter Agreement effective September 26, 2019 between MJ Freeway, LLC and Ray Thompson (incorporated by reference to Exhibit 10.2 to the Current
Report on Form 8-K filed by Akerna on October 1, 2019)
Covenant Agreement effective September 23, 2019 between Akerna and Nina Simosko (incorporated by reference to Exhibit 10.3 to the Current Report of
Form 8-K filed by Akerna on October 1, 2019)
Covenant Agreement between Akerna Corp. and Ray Thompson (incorporated by reference to Exhibit 10.4 to the Current Report on Form 8-K filed by
Akerna on October 1, 2019)
Letter Agreement dated December 17, 2019 between Akerna and John Fowle (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K
filed by Akerna on December 23, 2019)
Covenant Agreement dated December 17, 2019 between Akerna and John Fowle (incorporated by reference to Exhibit 10.2 to the Current Report on Form
8-K filed by Akerna on December 23, 2019)
Exchangeable Share Support Agreement (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by Akerna on July 8, 2020)
Escrow Agreement (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed by Akerna on July 8, 2020)
Rights Indenture (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed by Akerna on July 8, 2020)
Agreement and Plan of Reorganization with Navigator Acquisition Corp. dated March 10, 2021 (incorporated by reference to Exhibit 10.1 to the Form 10-Q
filed by Akerna on May 21, 2021)
At-the-Market Distribution Agreement dated July 23, 2021 (incorporated by reference to Exhibit 10.1 to the Form 8-K filed by Akerna on July 23, 2021)
Form of Lock-Up Agreement (incorporated by reference to Exhibit 10.2 to the Current Report on Form 8-K filed by Akerna on October 4, 2021)
Registration Rights Agreement with Sellers of 365 Cannabis (incorporated by reference to Exhibit 10.3 to the Current Report on Form 8-K filed by Akerna
on October 4, 2021)
Form of Registration Rights Agreement (incorporated by reference to Exhibit 10.5 to the Current Report on Form 8-K filed by Akerna on October 5, 2021)
Form of Voting Agreement (incorporated by reference to Exhibit 10.6 to the Current Report on Form 8-K filed by Akerna on October 5, 2021)

  Subsidiaries of Akerna Corp.
  Consent of Marcum LLP
  Chief Executive Officer certification under Section 302 of Sarbanes-Oxley Act of 2002
  Chief Financial Officer certification under Section 302 of Sarbanes-Oxley Act of 2002.
  Chief Executive Officer and Chief Financial Officer certification under Section 906 of Sarbanes-Oxley Act of 2002.
  Interactive Data Files

*

+

Filed herewith
The exhibits and schedules to this Exhibit have been omitted pursuant to Item 601(b)(2) of Regulation S-K. The registrant hereby agrees to furnish a copy of any
omitted schedules to the Commission upon request.

∧ Management contract or compensatory plan or arrangement

Item 16. Form 10-K Summary

None.

53

 
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Exchange Act, the registrant has duly caused this report to be signed on its behalf by the undersigned,

thereunto duly authorized.

SIGNATURES

AKERNA CORP.

By:

Jessica Billingsley

/s/ Jessica Billingsley
Name:
Title: Chief Executive Officer
Date: March 31, 2022

Pursuant to the requirements of the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities and

on the dates indicated.

/s/ Jessica Billingsley
Jessica Billingsley

/s/ John Fowle
John Fowle

/s/ Scott Sozio
Scott Sozio

/s/ Matthew R. Kane 
Matthew R. Kane

/s/ Tahira Rehmatullah
Tahira Rehmatullah

/s/ Barry Fishman
Barry Fishman

Signature

Title

  Chief Executive Officer and Director

(Principal Executive Officer)

Date

March 31, 2022

  Chief Financial Officer (Principal Financial and Accounting Officer)

March 31, 2022

Director

Director

Director

  Director

54

March 31, 2022

March 31, 2022

March 31, 2022

March 31, 2022

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
AKERNA CORP.

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Report of Independent Registered Public Accounting Firm (PCAOB 00688); Marcum LLP, Los Angeles, CA

Consolidated Balance Sheets as of December 31, 2021 and 2020

Consolidated Statements of Operations for the Year Ended December 31, 2021, the Six Months Ended December 31, 2020 and the Year Ended June 30,
2020

Consolidated Statements of Comprehensive Loss for the Year Ended December 31, 2021, the Six Months Ended December 31, 2020 and the Year Ended
June 30, 2020

Consolidated Statements of Changes in Equity for the Year Ended December 31, 2021, the Six Months Ended December 31, 2020 and the Year Ended June
30, 2020

Consolidated Statements of Cash Flows for the Year Ended December 31, 2021, the Six Months Ended December 31, 2020 and the Year Ended June 30,
2020

Notes to Consolidated Financial Statements

F-1

F-2

F-3

F-4

F-5

F-6

F-7

F-8

 
 
 
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and Board of Directors of
Akerna Corp.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Akerna Corp. (the “Company”) as of December 31, 2021 and 2020, the related consolidated statements
of operations, comprehensive loss, changes in equity and cash flows for the year ended December 31, 2021, for the transitional six months ended December 31, 2020, and
for the year ended June 30, 2020, and the related notes (collectively referred to as the “financial statements”).  In our opinion, the financial statements present fairly, in all
material respects, the financial position of the Company as of December 31, 2021 and 2020, and the results of its operations and its cash flows for the year ended December
31, 2021, for the transitional six months ended December 31, 2020, and for the year ended June 30, 2020, in conformity with accounting principles generally accepted in the
United States of America.

Explanatory Paragraph – Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As more fully described in Note 1,
the  Company  has  a  significant  working  capital  deficiency,  has  incurred  significant  losses  and  needs  to  raise  additional  funds  to  meet  its  obligations  and  sustain  its
operations. These conditions raise substantial doubt about the Company's ability to continue as a going concern. Management's plans in regard to these matters are also
described in Note 1. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on
our  audits.  We  are  a  public  accounting  firm  registered  with  the  Public  Company  Accounting  Oversight  Board  (United  States)  ("PCAOB")  and  are  required  to  be
independent  with  respect  to  the  Company  in  accordance  with  the  U.S.  federal  securities  laws  and  the  applicable  rules  and  regulations  of  the  Securities  and  Exchange
Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about
whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an
audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for
the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also
included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that our audits provide a reasonable basis for our opinion.

/s/ Marcum llp

Marcum llp

We have served as the Company’s auditor since 2018.

Los Angeles, CA
March 31, 2022

F-2

 
 
 
 
 
 
 
 
 
 
 
 
 
AKERNA CORP.
Consolidated Balance Sheets

December 31,
2021

December 31,
2020

Assets
Current assets:

Cash
Restricted cash
Accounts receivable, net
Prepaid expenses and other current assets
             Total current assets

Fixed assets, net
Investment, net
Capitalized software, net
Intangible assets, net
Goodwill
Other noncurrent assets

Total assets

Liabilities and Equity

Current liabilities:

Accounts payable, accrued expenses and other current liabilities
Contingent consideration payable
Deferred revenue
Current portion of long-term debt
Derivative liability
            Total current liabilities

 Long-term portion of deferred revenue
 Long-term debt, less current portion
 Deferred tax liabilities

Total liabilities

Commitments and contingencies (Note 14)

Equity:

 Preferred stock, par value $0.0001; 5,000,000 shares authorized, 1 share special voting preferred stock issued and outstanding at

December 31, 2021 and December 31, 2020

 Special voting preferred stock, par value $0.0001; 1 share authorized, issued and outstanding as of December 31, 2021 and

December 31, 2020, with $1 preference in liquidation; exchangeable shares, no par value, 309,286 and 2,667,349 shares issued and
outstanding as of December 31, 2021 and December 31, 2020, respectively (See Note 4)

 Common stock, par value $0.0001; 75,000,000 shares authorized, 31,001,884 and 19,901,248, issued and outstanding at

December 31, 2021 and December 31, 2020, respectively

Additional paid-in capital
Accumulated other comprehensive loss
Accumulated deficit
            Total equity

Total liabilities and equity

The accompanying notes are an integral part of these consolidated financial statements.

F-3

$

13,934,265 $
508,261  
1,403,774  
2,383,764  

18,230,064

153,151
226,101
7,311,676
21,609,794
46,942,681
9,700

$

94,483,167 $

6,063,520 $
6,300,000
3,543,819  
13,200,000  
63,178
29,170,517

582,676
4,105,000
675,291

17,840,640 
500,000 
1,753,547 
2,458,727 
22,552,914 

1,193,433
233,664
3,925,739
7,388,795
41,874,527
—
77,169,072

3,188,576 
—
843,900 
11,707,363 
311,376
16,051,215 

—
3,895,237
—

34,533,484

19,946,452

—   

— 

2,366,038

20,405,219

3,100  
146,027,258  

61,523

(88,508,236)  
59,949,683   
94,483,167 $

1,990 
94,086,433 
(91,497)
(57,179,525)
57,222,620 
77,169,072 

$

$

 
 
 
   
 
 
   
 
   
 
   
 
    
 
   
 
AKERNA CORP.
 Consolidated Statements of Operations

Revenue

Software
Consulting
Other revenue
     Total revenue
Cost of revenue
Gross profit

Total Operating expenses:
Product development
Sales and marketing
General and administrative 
Depreciation and amortization
Impairment of long-lived assets
     Total operating expenses

Loss from operations

Other (expense) income:

Interest (expense) income, net
Change in fair value of convertible notes
Change in fair value of derivative liability
Gain on forgiveness of PPP Loan
Other (expense) income
Total other (expense) income

Net loss before income taxes and equity in losses of investee

Income tax (expense) benefit
Equity in losses of investee 

Net Loss
Net loss attributable to noncontrolling interest in consolidated subsidiary

  Net loss attributable to Akerna shareholders
  Basic and diluted weighted average common shares outstanding 

Basic and diluted net loss per common share

Year Ended
December 31,
2021

Six Months
Ended
December 31,
2020

Year Ended
June 30,
2020

$

$

$

$

18,998,409
1,510,413
176,152
20,684,974
8,119,487
12,565,487

6,271,966
9,108,173
10,422,207
5,735,150
14,383,310
45,920,806
(33,355,319)

(1,531,497)
(1,365,904)
248,198
2,234,730
186,420
(228,053)

(33,583,372)
2,262,225
(7,564)
(31,328,711)
—
(31,328,711)
25,641,950
(1.22)

$

$

$

$

$

6,766,985
916,099
141,700
7,824,784
3,141,041
4,683,743

3,166,088
3,928,028
4,435,067
2,007,237
6,887,000
20,423,420
(15,739,677)

(193,084)
(961,273)
746,852
—
(59,273)
(466,778)

(16,206,455)
(200)
(12,641)
(16,219,296) $
8,815
(16,210,481) $
16,056,030

(1.01) $

9,976,580
2,379,947
216,749
12,573,276
6,209,724
6,363,552

3,206,310
7,792,480
11,320,715
1,315,898
—
23,635,403
(17,271,851)

156,678
766,000
1,962,034
—
(254)
2,884,458

(14,387,393)
(30,985)
(3,692)
(14,422,070)
849,759
(13,572,311)
11,860,212
(1.14)

The accompanying notes are an integral part of these consolidated financial statements

F-4

 
   
 
 
 
AKERNA CORP.
Consolidated Statements of Comprehensive Loss

Net loss
Other comprehensive (loss) income:

Foreign currency translation
Unrealized (loss) gain on convertible notes

Comprehensive loss

Comprehensive loss attributable to the noncontrolling interest

Comprehensive loss attributable to Akerna shareholders 

Year Ended
December 31,
2021

Six Months Ended
December 31,
2020

Year Ended
June 30,
2020

$

(31,328,711)

$

(16,219,296) $

(14,422,070)

53,020
100,000
(31,175,691)
—
(31,175,691)

$

(21,497)
(133,000)
(16,373,793)
8,815
(16,364,978) $

—
63,000
(14,359,070)
849,759
(13,509,311)

$

The accompanying notes are an integral part of these consolidated financial statements.

F-5

AKERNA CORP. 
 Consolidated Statements of Changes in Equity

Special Voting Preferred Stock

Shares

Amount

Common Stock

Additional
Paid-In 
Capital

Accumulated Other Comprehensive
Loss

Accumulated
Deficit

Total
Stockholder's
Equity

Noncontrolling 
Interest
in Consolidated
Subsidiary

Total
Equity

Balance as of June 30, 2019
Common stock issued upon warrant
exercise
Common stock issued in business
combinations
Non-controlling interest in acquired
subsidiary
Stock-based compensation
amortization

Forfeitures of restricted shares

Change in fair value of Convertible
Notes

Warrant Adjustment

Net loss 

Balance as of June 30, 2020

Adoption of ASC 606 Adjustment

Balance as of July 1, 2020

Issuance of common stock

Special voting preferred stock issued
in business combination
Conversion of exchangable shares to
common

Acquisition of noncontrolling interest

Stock-based compensation
amortization

Settlement of convertible debt

Restricted stock unit vesting

Unrealized loss (gains) on
Convertible Notes
Foreign currency translation
adjustments
Net loss

Balance – December 31, 2020

Conversion of Exchangeable Shares
to common stock

Settlement of convertible debt

Shares withheld for withholding
taxes
Shares issued in connection with
Viridian Acquisition
Shares issued in connection with
Asset Purchase
Shares issued in connection with 365
Cannabis Acquisition

Stock-based compensation

Shares issued in connection with the
ATM program

Settlement of liabilities with shares

Restricted stock vesting

Forfeitures of restricted shares

Foreign currency translation
adjustments
Unrealized loss (gains) on
convertible notes

Net loss

Balance – December 31, 2021

— $

—

—

—

—

—

—

—

—

— $

—

— $

—

—

—

—

—

—

—

—

—

—

—

—

—

—

10,589,746 $

1,059 $

46,299,233 $

— $

(27,582,558) $

18,717,734 $

— $

18,717,734

369,311

2,299,650

—

—

(54,901)

—

—

—

37

230

—

—

(5)

—

—

—

4,247,028

20,081,236

—

1,253,234

5

—

21,738

—

—

—

—

—

—

63,000

—

—

—

—

—

—

—

—

—

4,247,065

20,081,466

—

—

4,247,065

20,081,466

—

5,554,011

5,554,011

1,253,234

—

63,000

21,738

—

—

—

—

1,253,234

—

63,000

21,738

(13,572,311)

(13,572,311)

(849,759)

(14,422,070)

13,203,806 $

1,321 $

71,902,474 $

63,000 $

(41,154,869) $

30,811,926 $

4,704,252 $

35,516,178

—

—

—

—

185,825

185,825

—

185,825

13,203,806 $

1,321 $

71,902,474 $

63,000 $

(40,969,044) $

30,997,751 $

4,704,252 $

35,702,003

5,000,000

500

11,031,880

3,294,574

25,203,490

—

(627,225)

(4,798,271)

—

—

—

—

—

—

—

—

—

—

—

—

—

—

627,225

800,000

—

112,867

157,350

—

—

—

—

63

80

—

11

15

—

—

—

—

4,798,208

4,695,357

1,298,540

359,989

(15)

—

—

—

—

—

—

—

—

—

—

(133,000)

(21,497)

—

—

—

—

—

—

—

—

—

11,032,380

25,203,490

—

—

—

—

4,695,437

(4,695,437)

1,298,540

360,000

—

(133,000)

(21,497)

—

—

—

—

—

11,032,380

25,203,490

—

—

1,298,540

360,000

—

(133,000)

(21,497)

—

(16,210,481)

(16,210,481)

(8,815)

(16,219,296)

2,667,349 $

20,405,219

19,901,248 $

1,990 $

94,086,433 $

(91,497) $

(57,179,525) $

57,222,620 $

— $

57,222,620

(2,358,063)

(18,039,181)

2,358,063

3,094,129

237

309

18,038,944

11,610,277

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

(121,786)

(12)

(520,383)

1,031,000

83,333

3,571,429

—

556,388

101,705

427,711

(1,336)

—

—

—

103

8

357

—

56

10

42

—

—

—

—

6,187,897

299,992

11,995,704

2,070,358

1,828,063

430,015

(42)

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

53,020

100,000

—

—

—

—

—

—

—

—

—

—

—

—

—

—

11,610,586

(520,395)

6,188,000

300,000

11,996,061

2,070,358

1,828,119

430,025

—

—

53,020

100,000

—

(31,328,711)

(31,328,711)

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

11,610,586

(520,395)

6,188,000

300,000

11,996,061

2,070,358

1,828,119

430,025

—

—

53,020

100,000

(31,328,711)

309,286 $

2,366,038

31,001,884 $

3,100 $

146,027,258 $

61,523 $

(88,508,236) $

59,949,683 $

— $

59,949,683

The accompanying notes are an integral part of these consolidated financial statements.

F-6

    
 
 
AKERNA CORP. 
Consolidated Statements of Cash Flows

Cash flows from operating activities

Net Loss
Adjustment to reconcile net loss to net cash used in operating activities

Equity in losses of investment
Bad debt expense
Stock-based compensation expense
Loss on write off of fixed assets
Gain on forgiveness of PPP loan
Depreciation and amortization
Amortization of deferred contract costs
Non-cash interest expense
Foreign currency gain
Impairment of long-lived assets
Gain on debt extinguishment
Loss on sale of fixed asset
Debt issuance costs
Change in fair value of convertible notes
Change in fair value of derivative liability
Change in fair value of contingent consideration 
Changes in operating assets and liabilities:

Accounts receivable
Prepaid expenses and other current assets
Other assets
Accounts payable, accrued expenses and other current liabilities
Deferred tax liabilities
Deferred revenue

Net cash used in operating activities

Cash flows from investing activities
Developed software additions
Furniture, fixtures, and equipment additions
Cash paid for business combinations, net of cash acquired
Investment in equity method investee

Net cash used by investing activities

Cash flows from financing activities

Value of shares withheld related to tax withholdings
Proceeds from stock offering, net
Proceeds from the issuance of long term debt
Payments of principal amounts of debt
Payments on debt
Cash paid for debt issuance costs
Proceeds from the exercise of warrants
Proceeds from the issuance of common stock
Offering costs from the issuance of common stock
Net cash provided by financing activities

Effect of exchange rate changes on cash and restricted cash
Net (decrease) increase in cash and restricted cash
Cash and restricted cash - beginning of period
Cash and restricted cash - end of period
Cash paid for taxes
Cash paid for interest

Supplemental disclosure of non-cash investing and financing activity:
Adjustments due to the adoption of ASC 606
Vesting of restricted stock units
Settlement of convertible notes in common stock
Stock-based compensation capitalized as software development
Acquisition of noncontrolling interest
Capitalized software included in accrued expenses
Special voting preferred stock issued in business combination
Conversion of exchangeable shares to common stock
Adjustment to Trellis purchase price allocation

      Settlement of liabilities with common stock
      Shares issued in connection with an asset purchase

Assets acquired and liabilities assumed in business combinations:

Cash
Accounts receivable
Prepaid expenses and other current assets

Year Ended
December 31,

2021

Six Months Ended
December 31,

Year Ended June
30,

2020

2020

$

(31,328,711 )

$

(16,219,296 )

 $

(14,422,070 )

7,564
  556,890
  2,070,359
1,045,179
(2,234,730)
5,735,150
492,683
1,009,331
(3,312)
14,383,310
(186,177)
—
—
1,365,904
(248,198)
—

  849,785
(8,988)
  —
1,610,470
(2,274,295)
  (1,010,118)
  (8,167,904)

(5,427,230)
(39,263)
(5,018,592)
—
  (10,485,085 )

(520,395)
1,828,119
18,000,000
—
(4,571,472)
—
—
  —
—
  14,736,252
18,623
 (3,898,114)
  18,340,640
14,442,526
10,570
507,941

—
42
11,610,586
36,915
—
554,127
—
18,038,944
—
430,015
8

527,346
1,041,912
408,973

$

$
$
$

$

$
$
$

12,643
72,832    
1,197,589    

—
—
2,007,237
228,766
32,727
—
6,887,000
—
84,835
—
961,273
(746,852)
(993,000)

1,008,775    
(689,729)    
41,925    
(2,498,375)    

—
(94,088 )    
(8,705,738)    

(1,847,710)
(12,203)
(5,279,134)
—

(7,139,047)    

—
—
—
—
(1,500,000)
—
—

12,000,000      
(967,620)
9,532,380     
(2,783)
(6,315,188)   $
24,655,828      
18,340,640     $
—    $
150,000    $

185,826
15
327,273
100,951
4,695,437
189,198
25,203,490
4,798,271
14,300
—
—

445,269
917,205
596,233

3,692
1,094,507 
1,166,130 
—
—
1,315,898
—
—
—
—
—
—
1,177,390
(766,000)
(1,962,034)
(998,000)

(1,621,262)
(592,807)
(58,925 )
1,602,751
—
(286,922)
(14,347,652 )

(3,102,728)
(156,636)
(88,720)
(250,000)
(3,598,084)

—
—
17,164,600
—
—
(1,177,390)
4,247,065
— 
—
20,234,275  
—
2,288,539
22,367,289  
24,655,828  
— 
— 

—
—
—
87,104
—
—
—
—
—
—
—

—
77,505
27,860

 
 
 
 
 
 
 
 
  
   
  
 
 
 
         
     
 
 
 
 
 
 
 
   
      
  
   
      
  
 
 
   
      
  
   
      
  
 
 
 
Fixed assets
Intangible assets
Goodwill
Accounts payable and accrued liabilities
Deferred tax liabilities
Deferred revenue
Contingent consideration

93,365
16,933,000
19,451,464
1,174,961
2,949,586
4,301,514
6,300,000

1,326,996
3,795,000
25,805,615
805,114
—
549,311
604,000

2,410
8,010,000
20,254,309
1,441,062
—
31,220
1,387,000

The accompanying notes are an integral part of these consolidated financial statements.

F-7

 
 
AKERNA CORP.
 Notes to Consolidated Financial Statements
December 31, 2021

Note 1 -Description of Business, Liquidity, and Capital Resources

Description of Business

Akerna Corp., herein referred to as we, us, our or Akerna, through our wholly-owned subsidiaries MJ Freeway, LLC, or MJF, Trellis Solutions, Inc., or Trellis,
Ample Organics, Inc, or Ample, 
solo sciences, inc., or Solo, Viridian Sciences Inc., or Viridian, and The NAV People, Inc. d.b.a. 365 Cannabis, or 365 Cannabis, provides
enterprise  software  solutions  that  enable  regulatory  compliance  and  inventory  management.  Our  proprietary,  broad  and  growing  suite  of  solutions  are  adaptable  for
industries in which interfacing with government regulatory agencies for compliance purposes is required, or where the tracking of organic materials from seed or plant to
end  products  is  desired.  We  develop  products  intended  to  assist  states  in  monitoring  licensed  businesses’  compliance  with  state  regulations  and  to  help  state-licensed
businesses  operate  in  compliance  with  such  law.  We  provide  our  commercial  software  platform,  MJ  Platform®,  Trellis®, Ample,  Viridian  and  365  Cannabis  to  state-
licensed  businesses,  and our regulatory software platform, Leaf Data Systems®,  to  state  government  regulatory  agencies. 
Through  Solo,  we  provide  an  innovative,  next-
generation solution for state and national governments to securely track product and waste throughout the supply chain with solo*TAG ™. 
The integration of MJ Platform®
and solo*CODE™ results in technology for consumers and brands that brings a consumer-facing mark designed to highlight the authenticity and signify transparency. Our
Viridian and 365 Cannabis offerings are considered enterprise offerings and all other solutions are considered non-enterprise offerings that meet the needs of our small and
medium business customers.  

We  consult  with  clients  on  a  wide  range  of  areas  to  help  them  successfully  maintain  compliance  with  state  laws  and  regulations.  We  provide  project-focused
consulting services to clients who are initiating or expanding their cannabis business operations or are interested in data consulting engagements with respect to the legal
cannabis  industry.  Our  advisory  engagements  include  service  offerings  focused  on  compliance  requirement  assessments,  readiness  and  best  practices,  compliance
monitoring  systems,  application  processes,  inspection  readiness,  and  business  plan  and  compliance  reviews.  We  typically  provide  our  consulting  services  to  clients  in
emerging markets that are seeking consultation on newly introduced licensing regimes and assistance with the regulatory compliant build-out of operations. 

Going Concern and Management's Liquidity Plans

In  accordance  with  the  Financial Accounting  Standards  Board’s  (“FASB”)  standard  on  going  concern, Accounting  Standard  Update,  or ASU  No.  2014-15,  The
Company assesses going concern uncertainty in its consolidated financial statements to determine if it has sufficient cash, cash equivalents and working capital on hand,
including marketable equity securities, and any available borrowings on loans, to operate for a period of at least one year from the date the consolidated financial statements
are issued, which is referred to as the “look-forward period” as defined by ASU No. 2014-15. As part of this assessment, based on conditions that are known and reasonably
knowable to The Company, it will consider various scenarios, forecasts, projections, estimates and will make certain key assumptions, including the timing and nature of
projected  cash  expenditures  or  programs,  and  its  ability  to  delay  or  curtail  expenditures  or  programs,  if  necessary,  among  other  factors.  Based  on  this  assessment,  as
necessary or applicable, The Company makes certain assumptions around implementing curtailments or delays in the nature and timing of programs and expenditures to the
extent The Company deems probable those implementations can be achieved and it has the proper authority to execute them within the look-forward period in accordance
with ASU No. 2014-15.

The accompanying consolidated financial statements have been prepared on the basis that we will continue as a going concern, which contemplates realization of
assets  and  the  satisfaction  of  liabilities  in  the  normal  course  of  business.    However,  since  our  inception  we  have  incurred  recurring  operating  losses,  used  cash  from
operations, and relied on capital raising transactions to continue ongoing operations. During the year ended December 31, 2021, six months ended December 31, 2020, and
year ended June 30, 2020, we incurred a loss from operations of $33.4 million, $15.7 million, and $17.3 million, respectively, and used cash in operations of $8.2 million,
$8.7 million, and $14.3 million, respectively. At December 31, 2021, the Company had a working capital deficit of $10.9 million with $13.9 million in cash available to
fund future operations. These factors raise substantial doubt, as defined by generally accepted accounting principles in the United States of America ("GAAP"), about the
ability of the company to continue to operate as a going concern for the twelve months following the issuance of these consolidated financial statements. These consolidated
financial  statements  do  not  include  any  adjustments  related  to  the  recoverability  and  classification  of  assets  or  the  amounts  and  classification  of  liabilities  that  might  be
necessary should the Company be unable to continue as a going concern. 

On  July  23,  2021,  we  entered  into  an  Equity  Distribution  Agreement  with  Oppenheimer  &  Co.  Inc.  and  A.G.P./Alliance  Global  Partners  ("ATM  Program").
Pursuant to the terms of the ATM Program, we may offer and sell from time to time, up to $ 25 million of shares of our common stock. As of December 31, 2021, we have
raised gross proceeds of $1.9 million through the issuance of 556,388 shares through the ATM program. While no assurance can be provided that we will be able to raise
further capital under the program, we intend to use the net proceeds from the sale of our shares of common stock, if any, for general corporate purposes, including working
capital, marketing, product development, capital expenditures and merger and acquisition activities. 

F-8

 
 
 
 
AKERNA CORP.
 Notes to Consolidated Financial Statements
December 31, 2021

On October 5, 2021, we entered into a securities purchase agreement with the two institutional investors that held the Company's convertible notes issued in June
of 2020 (the "2020 Notes") to sell senior secured notes in a private placement (the "Senior Convertible Notes"). The Senior Convertible Notes have an aggregate principal
amount of $20 million, an aggregate original issue discount of 10%, and rank senior to all our other outstanding and future indebtedness. Approximately $3.3 million of the
proceeds  from  the  Senior  Convertible  Notes  were  used  to  payoff  the 2020 Notes,  which  were  then  to  be  cancelled.  The  net  proceeds  from  the  issuance  of  the  Senior
Convertible Notes was approximately $14.6 million, following the original issue discount and deductions for expenses and paydown of the 2020 Notes. These net proceeds
will be used to support Akerna's ongoing  growth  initiatives  and  continued  investment  in  current  and  future  technology  infrastructure.  The  Senior  Convertible  Notes  are
convertible into shares of common stock of Akerna at a conversion price of $4.05 per share. The Senior Convertible Notes mature on October 5, 2024 and are to be repaid in
monthly installments beginning on January 1, 2022. The Senior Convertible Notes can be repaid in common shares or cash.

Management’s plan for the Company to continue as a going concern includes raising additional capital from our ATM program, subject to certain effects on the
Senior Convertible Notes should we utilize the program, including resetting the conversion price of the Senior Convertible Notes should we raise more than $5  million
under the ATM program, settling our contingent consideration and Senior Convertible Notes in common stock rather than cash as it comes due, and implementing certain
cost  cutting  strategies  throughout  the  organization,  while  continuing  to  seek  to  grow  our  customer  base  and  realize  synergies  as  we  continue  to  integrate  our  recent
acquisitions.  If  the  Company  is  unable  to  raise  sufficient  additional  funds  through  the ATM  Program,  it  will  have  to  develop  and  implement  a  plan  to  extend  payables,
reduce expenditures, or scale back our business plan until sufficient additional capital is raised through other equity or debt offerings to support further operations. Such
offerings may include the issuance of shares of common stock, warrants to purchase common stock, preferred stock, convertible debt or other instruments that may dilute
our current stockholders. 

The ability of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph
and eventually secure other sources of financing and attain profitable operations. We will require additional financing in the second quarter of 2022 to meet our ongoing
operational working capital requirements and continue to meet the financial covenants of the Senior Convertible Notes. As noted above, we plan to meet those requirements
in part through the use of our ATM Facility, but there are no guarantees that the ATM Facility will permit us to raise sufficient cash to meet our ongoing requirements.
These factors raise substantial doubt about the Company’s ability to continue as a going concern for one year from the issuance of the consolidated financial statements. If
we  are  unable  to  raise  sufficient  capital  we  may  have  to  reduce  operations  which  could  significantly  affect  our  results  of  operations.  If  we  fail  to  meet  the  financial
covenants of the Senior Convertible Notes and cannot obtain a waiver from such provisions or otherwise come to an agreement with the holders of our debt, such holders
may declare a default on the debt which could subject our assets to seizure and sale, negatively impacting our business. The accompanying consolidated financial statements
do not include any adjustments relating to the recoverability and classification of assets and liabilities that might be necessary if the Company is unable to continue as a
going concern.

Note 2 - Summary of Significant Accounting Policies

Basis of Presentation

The accompanying consolidated financial statements have been prepared in accordance with GAAP. 

In  September  2020,  the  Company  changed  its  fiscal  year  from  June  30  to  December  31.  As  a  result,  this  annual  report  on  Form  10-K  includes  the
consolidated financial statements as of December 31, 2021 and December 31, 2020 and for (i) the calendar year ended December 31, 2021, (ii) the transitional six
months ended December 31, 2020; and (iii) the fiscal year ended June 30, 2020.  

Principles of Consolidation

Our  accompanying  consolidated  financial  statements  include  the  accounts  of  Akerna,  our  wholly-owned  subsidiaries,  and  those  entities  in  which  we

otherwise have a controlling financial interest. All significant intercompany balances and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of our consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the
reported amounts included in the consolidated financial statements and accompanying notes thereto. Our most significant estimates and assumptions are related to
the valuation of acquisition-related assets and liabilities, capitalization of internal costs associated with software development, fair value measurements, impairment
assessments,  loss  contingencies,  valuation  allowance  associated  with  deferred  tax  assets,  stock  based  compensation  expenses,  and  useful  lives  of  long-lived
intangible  assets.  We  base  our  estimates  on  historical  experience  and  on  various  other  assumptions  that  are  believed  to  be  reasonable  under  the  circumstances.
Accordingly, actual results could differ from those estimates. 

Reclassifications

Certain prior year amounts have been reclassified to conform to the current year presentation.

F-9

 
 
 
AKERNA CORP. 
Notes to Consolidated Financial Statements
December 31, 2021

Foreign Currency

The functional currency of the Company's non-U.S. operations is the local currency. Monetary assets and liabilities denominated in foreign currencies are
translated into U.S. dollars at exchange rates prevailing at the balance sheet dates. Non-monetary assets and liabilities are translated at the historical rates in effect
when the assets were acquired or obligations incurred. Revenue and expenses are translated into U.S. dollars using the average rates of exchange prevailing during
the period. Translation gains or losses are included as a component of accumulated other comprehensive loss in stockholders' equity. Gains and l osses  resulting
from foreign currency transactions are recognized as other income (expense).

Cash and Cash Equivalents 

We consider liquid instruments purchased with an original maturity of three months or less to be cash equivalents. There were no cash equivalents as of
December 31, 2021, and 2020. We continually monitor our positions with, and the credit quality of, the financial institutions with which we invest. As of the
balance sheet date, and periodically throughout the year, we have maintained balances in various operating accounts in excess of federally insured limits.

Restricted Cash

Restricted  cash  consists  of  funds  that  are  contractually  or  legally  restricted  as  to  usage  or  withdrawal  and  is  presented  separately  from  cash  and  cash

equivalents on our consolidated balance sheets. Our restricted cash serves as collateral for a letter of credit.

Accounts Receivable, Net

We maintain an allowance for doubtful accounts equal to the estimated uncollectible amounts based on our historical collection experience and review of
the current status of trade accounts receivable. Receivables are written-off and charged against the recorded allowance when we have exhausted collection efforts
without success. The allowance for doubtful accounts was $0.3 million and $0.2 million as of December 31, 2021, and 2020, respectively. 

The allowance for doubtful accounts consists of the following activity:

Allowance for doubtful accounts, balance at beginning of period

Bad debt expense
Write-off uncollectable accounts

Allowance for doubtful accounts, balance at end of period

Concentrations of Credit Risk

Year Ended
 December 31,
2021

Six Months Ended
December 31,
2020

$

$

153,500 $
556,890
(393,306)

317,084 $

208,422
72,832
(127,754 )
153,500

We grant credit in the normal course of business to customers in the United States. We periodically perform credit analysis and monitor the financial

condition of our customers to reduce credit risk.

During  the  year  ended  December  31,  2021,  the  six  months  ended  December  31,  2020  and  the  year  ended  June  30,  2020, one  government  client
accounted  for 11%, 14%  and 25% of total revenues, respectively. As  of  December  31,  2020, two  government  clients  accounted  for  a  total  of 36% of  net
accounts receivable. 

F-10

 
 
 
AKERNA CORP.
 Notes to Consolidated Financial Statements
December 31, 2021

Property and Equipment

Property and equipment are recorded at cost. Expenditures for major additions and improvements are capitalized. Depreciation and amortization is

provided over the estimated useful lives of the related assets using the straight-line method.

The estimated useful lives for significant property and equipment categories are generally as follows:

Furniture and computer equipment
Leasehold improvements

Repairs and maintenance costs are expensed as incurred.

Warrant Liabilities

Lesser of remaining lease term or useful life

3 to 7 years

Company’s  Private  Warrants  are  not  indexed  to  the  Company’s  common  stock  in  the  manner  contemplated  by ASC  Section 815-40. As  a  result,  these
warrants are precluded from equity classification and are recorded as derivative liabilities. At the end of each reporting period, changes in fair value during the
period are recognized within the condensed consolidated statements of operations and comprehensive loss. We will continue to adjust the warrant liability for
changes in the fair value until the earlier of a) the exercise or expiration of the warrants or b) the redemption of the warrants, at which time the warrants will be
reclassified to additional paid-in capital.

Investment

We hold an equity security in Zoltrain, Inc. (Zoltrain) for which the fair value is not readily determinable. Accordingly, we measure this investment at cost
minus impairment, plus or minus changes resulting from observable price changes. When indicators of impairment exist, we estimate the fair value and record an
impairment charge if the carrying value of the investment exceeds its estimated fair value. Any impairment charges are recorded in other (expense) income, net, in
our consolidated statements of operations. Prior to the quarter ended September 30, 2021, we had determined we could exert significant influence over Zoltrain's
operations  through  voting  rights  and  representation  on  the  board  of  directors  and  we  accounted  for  our  investment  in  Zoltrain  using  the  equity  method  of
accounting, recording our share in the investee’s earnings and losses in the consolidated statement of operations. 

Intangible Assets Acquired through Business Combinations

Intangible  assets  are  amortized  over  their  estimated  useful  lives.  We  evaluate  the  estimated  remaining  useful  life  of  our  intangible  assets  when  events  or
changes in circumstances indicate an adjustment to the remaining amortization may be needed. We similarly evaluate the recoverability of these assets upon events or
changes in circumstances indicate a potential impairment. Recoverability of these assets is measured by comparing the carrying amount of each asset to the future
undiscounted cash flows the asset is expected to generate. If the undiscounted cash flows used in the test for recoverability are less than the carrying amount of these
assets,  the  carrying  amount  of  such  assets  is  reduced  to  fair  value.  We  recorded  an  impairment  of  $2.7 million  during  the  six  months  ended  December  31,  2020
related to the intangible assets acquired in the Solo transaction. There were no impairments of intangible assets during the years ended December 31, 2021 or June
30, 2020. See Note 6 – Goodwill and Intangible Assets, Net for further discussion on the impairment.

Goodwill Impairment Assessment

Goodwill  represents  the  excess  purchase  consideration  of  an  acquired  business  over  the  fair  value  of  the  net  tangible  and  identifiable  intangible  assets.
Goodwill is evaluated for impairment annually on October 31, and whenever events or changes in circumstances indicate the carrying value of goodwill may not be
recoverable. Triggering events that may indicate impairment include, but are not limited to, a significant adverse change in customer demand or business climate or a
significant decrease in expected cash flows. An impairment loss is recognized to the extent that the carrying amount exceeds the reporting unit’s fair value, not to
exceed the carrying amount of goodwill. The Company has the option to first assess qualitative factors to determine whether events or circumstances indicate that it is
more  likely  than  not  that  the  fair  value  of  a  reporting  unit  is  less  than  its  carrying  amount  and  determine  whether  further  action  is  needed.  If,  after  assessing  the
totality of events or circumstances, the Company determines it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then
performing the quantitative impairment test is unnecessary. Due to a continued decline in market conditions and declines in the operating results of our non-enterprise
reporting unit, we recognized an impairment to goodwill of $14.4 million during the year ended December 31, 2021 and we recorded an impairment to goodwill of
$4.2 million during the six months ended December 31, 2020. There were no impairments of goodwill during the year ended June 30, 2020. See Note 6 – Goodwill
and Intangible Assets, Net for further discussion on the impairment.

F-11

 
AKERNA CORP. 
Notes to Consolidated Financial Statements
December 31, 2021

Software Development Costs

Costs incurred during the application development stage of a newly developed application and costs we incur to enhance our existing platforms that meet
certain criteria are subject to capitalization and subsequent amortization. Capitalized software development costs were approximately $5.9  million during the year
ended  December  31,  2021, $2.1  million  during  the  six  months  ended  December  31,  2020,  and  $3.1  million  during  the  year  ended  June  30,  2020.  Product
development costs are primarily comprised of personnel costs such as payroll and benefits, vendor  costs,  and  other  costs  directly  attributable  to  the  project.  We
capitalize costs only during the development phase. Any costs in connection to planning, design, and maintenance subsequent to release are expensed as incurred.
We  amortize  software  development  costs  over  the  expected  useful  life  of  the  specific  application,  generally  2-5  years.  We  evaluate  capitalized  software
development costs for impairment when there is an indication that the unamortized cost may not be recoverable. 

Fair Value of Financial Instruments

GAAP  defines  fair  value  as  the  price  that  would  be  received  to  sell  an  asset  or  paid  to  transfer  a  liability  in  an  orderly  transaction  between  market
participants  at  the  measurement  date.  Under  this  guidance,  we  are  required  to  classify  certain  assets  and  liabilities  based  on  the  fair  value  hierarchy,  which
groups fair value-measured assets and liabilities based upon the following levels of inputs: 

● Level 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities;

● Level 2 – Quoted prices in markets that are not active, or inputs which are observable, either directly or indirectly, for substantially the full term of the

asset or liability;

● Level 3 – Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e. supported

by little or no market activity).

The  fair  value  of  financial  instruments  is  the  amount  at  which  the  instrument  could  be  exchanged  in  a  current  transaction  between  willing  parties.  The
carrying values of financial instruments such as accounts receivable, accounts payable and accrued liabilities approximate fair value based on their short maturities.
Please  refer  to  Note  13-  Fair  Value  Measurements  for  additional  information  regarding  the  fair  value  of  financial  instruments  that  we  measure  at  fair  value,
including senior secured convertible notes and contingent consideration.

Fair Value Option

The fair value option provides an election that allows a company to irrevocably elect to record certain financial assets and liabilities at fair value on
an instrument-by-instrument basis at initial recognition. We have elected to apply the fair value option to certain convertible notes due to the complexity of the
various conversion and settlement options available to both the Note Holders and Akerna.

The convertible notes accounted for under the fair value option election are each a debt host financial instrument containing embedded features that
would  otherwise  be  required  to  be  bifurcated  from  the  debt-host  and  recognized  as  separate  derivative  liabilities  subject  to  initial  and  subsequent  periodic
estimated fair value measurements in accordance with GAAP. Notwithstanding, when the fair value option election is applied to financial liabilities, bifurcation
of  an  embedded  derivative  is  not  required,  and  the  financial  liability  is  initially  measured  at  its  issue-date  estimated  fair  value  and  then  subsequently
remeasured at estimated fair value on a recurring basis as of each reporting period date.

The  portion  of  the  change  in  fair  value  attributed  to  a  change  in  the  instrument-specific  credit  risk  is  recognized  as  a  component  of  other
comprehensive  income  and  the  remaining  amount  of  the  fair  value  adjustment  is  recognized  as  other  income  (expense)  in  our  consolidated  statement  of
operations. The estimated fair value adjustment is presented in a respective single line item within other income (expense) in the accompanying consolidated
statement of operations because the change in fair value of the convertible notes was not attributable to instrument-specific credit risk.

Revenue Recognition

See Note 3 for further  discussion of our revenue recognition policies.

F-12

 
 
AKERNA CORP. 
Notes to Consolidated Financial Statements
December 31, 2021

Cost of Revenue

    Cost of revenue consists primarily of costs related to providing subscription and other services to our customers, including employee compensation and
related  expenses  for  data  center  operations,  customer  support  and  professional  services  personnel,  payments  to  outside  technology  service  providers,  security
services, and other tools.

Product Development

               Product development expenses consist primarily of employee-related costs for the design and development of the Company's platform, contractor costs
to supplement staff levels, third-party web services, consulting services, and allocated overhead. Product development expenses, other than software development
costs qualifying for capitalization, are expensed as incurred.

Sales and Marketing Expenses

            Sales and marketing expenses consist primarily of personnel and related costs, including salaries, benefits, bonuses, commissions, travel, and stock-based
compensation. Other costs included in this expense are marketing and promotional events, online marketing, product marketing, information technology costs,
and facility costs.

General and Administrative Expenses

  General and administrative expenses consist primarily of personnel and related costs for our executive, finance, legal, human resources, and administrative
personnel,  including  salaries,  benefits,  bonuses,  and  stock-based  compensation;  legal,  accounting,  and  other  professional  service  fees;  other  corporate  expenses;
information technology costs; restructuring charges such as lease termination costs; and facility costs.

Legal and Other Contingencies

From time to time, the Company may be a party to litigation and subject to claims incident to the ordinary course of business, including intellectual property
claims, labor and employment claims, breach of contract claims and other asserted and unasserted claims. The Company investigates these claims as they arise and
accrues estimates for resolution of legal and other contingencies when losses are probable and estimable. 

Stock-Based Compensation

We measured stock-based compensation based on the fair value of the share-based awards on the date of grant and recognize the related costs on a

straight-line basis over the requisite service period, which is generally the vesting period. 

Income Taxes 

Income taxes are accounted for using the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future
tax consequences of temporary differences between the carrying amounts and the tax basis of other assets and liabilities. We provide for income taxes at the current
and future enacted tax rates and laws applicable in each taxing jurisdiction. We use a two-step approach for recognizing and measuring tax benefits taken or expected
to be taken in a tax return and disclosures regarding uncertainties in income tax positions. We recognize interest and penalties related to income tax matters in selling,
general and administrative expenses in the consolidated statement of operations.

We recognize deferred tax assets to the extent that its assets are more likely than not to be realized. In making such a determination, we consider all available
positive  and  negative  evidence,  including  future  reversals  of  existing  taxable  temporary  differences,  projected  future  taxable  income,  tax  planning  strategies,  and
results of recent operations. If we determine that we would be able to realize our deferred tax assets in the future in excess of its net recorded amount, we will make
an  adjustment  to  the  deferred  tax  asset  valuation  allowance,  which  would  reduce  the  provision  for  income  taxes. As  of  December  31,  2021,  management  has
applied a valuation allowance to deferred tax assets when it is determined that the benefit from the deferred tax asset will not be able to be utilized in a future period. 

F-13

 
 
 
 
 
 
 
Segments

AKERNA CORP. 
Notes to Consolidated Financial Statements
December 31, 2021

Our  chief  operating  decision  maker  reviews  financial  information  presented  on  a  consolidated  basis  for  purposes  of  allocating  resources  and  evaluating
financial  performance  and  information  for  different  revenue  streams  is  not  evaluated  separately.  As  such,  the  Company  has  one  operating  segment,  and  the
decision-making group is the senior executive management team. 

In the following table, we disclose our long-lived assets by geographical location (in thousands)
:

Long-lived assets:

United States

Canada

Total

Subsequent Events

 As of December 31,

 2021

 2020

$ 

         32,356 $ 

5,229

  9,994
5,074

$ 

         37,585 $ 

  15,068

The Company performs a review of events subsequent to the balance sheet date through the date the consolidated financial statements were issued. If we

determine there are events requiring recognition or disclosure in the consolidated financial statements., we disclose the subsequent event.

Recently Issued Accounting Pronouncements

ASU 2016-02

The Financial Accounting Standards Board, or the FASB, has issued new guidance related to the accounting for leases. The new standard establishes a
right-of-use model that requires a lessee to record a right-of-use asset and a lease liability on the balance sheet for all leases with terms longer than 12 months.
Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the statement of operations. We have
adopted this new standard on January 1, 2022 and due to the immaterial impact of applying this standard to our limited assets subject to operating leases, there
was no impact to our results of operations.

ASU 2016-13

The FASB has issued guidance to introduce a new model for recognizing credit losses on financial instruments based on estimated current expected credit
losses,  or  CECL.  Under  the  new  standard,  an  entity  is  required  to  estimate  CECL  on  trade  receivables  at  inception,  based  on  historical  information,  current
conditions, and reasonable and supportable forecasts. Following our change in fiscal year-end effective December 31, 2020, the new guidance is effective for us
beginning on January 1, 2023. We are evaluating the impact of adoption of the new standard on our consolidated financial statements.

ASU 2018-15

The  FASB  has  issued  guidance  to  help  entities  evaluate  the  accounting  for  fees  paid  by  a  customer  in  a  cloud  computing  arrangement  (hosting
arrangement) by providing guidance for determining when the arrangement includes a software license. ASU 2018-15 aligns the requirements for capitalizing
implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop
or obtain internal-use software (and hosting arrangements that include an internal-use software license). The guidance (i) provides criteria for determining which
implementation  costs  to  capitalize  as  an  asset  related  to  the  service  contract  and  which  costs  to  expense,  (ii)  requires  an  entity  (customer)  to  expense  the
capitalized implementation costs of a hosting arrangement that is a service contract over the term of the hosting arrangement and (iii) clarifies the presentation
requirements for reporting such costs in the entity’s consolidated financial statements. We have adopted this standard effective December 15, 2021, and there is
currently no impact to our consolidated financial statements as a result of this guidance.

F-14

 
 
 
 
 
                     
 
 
                     
 
 
AKERNA CORP.
Notes to Consolidated Financial Statements
December 31, 2021

ASU 2019-12

In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which aims
to  reduce  complexity  in  accounting  standards  by  improving  certain  areas  of  U.S.  Generally  Accepted  Accounting  Principles  (“U.S.  GAAP”)  without
compromising information provided to users of financial statements. ASU 2019-12 is effective for public entities for fiscal years beginning after December 15,
2020, and interim periods within those fiscal years. For all other entities, the standard is effective for fiscal years beginning after December 15, 2021, and interim
periods within fiscal years beginning after December 15, 2022. Early adoption is permitted. The Company has adopted ASU 2019-12 effective December 15,
2021 and the adoption of this guidance did not have a significant effect on our consolidated financial statements.

ASU 2020-01

The  FASB  has  issued  guidance  clarifying  the  interactions  between  various  standards  governing  investments  in  equity  securities.  The  new  guidance
addresses  accounting  for  the  transition  into  and  out  of  the  equity  method  and  measurement  of  certain  purchased  options  and  forward  contracts  to  acquire
investments. The standard is effective for us for annual and interim periods beginning on January 1, 2022, with early adoption permitted. Adoption of the standard
requires changes to be made prospectively. We do not anticipate a significant impact to our consolidated financial statements as a result of this new guidance.

ASU 2020-06

In August 2020, the FASB issued ASU 2020-06, Debt - Debt with Conversion and Other Options and Derivative and Hedging - Contracts in Entity’s
Own Equity, which simplifies the accounting for convertible instruments. This guidance eliminates certain models that require separate accounting for embedded
conversion features, in certain cases. Additionally, among other changes, the guidance eliminates certain of the conditions for equity classification for contracts in
an  entity’s  own  equity.  The  guidance  also  requires  entities  to  use  the  if-converted  method  for  all  convertible  instruments  in  the  diluted  earnings  per  share
calculation  and  include  the  effect  of  share  settlement  for  instruments  that  may  be  settled  in  cash  or  shares,  except  for  certain  liability-classified  share-based
payment  awards.  This  guidance  is  required  to  be  adopted  by  us  in  the  first  quarter  of  2023  and  must  be  applied  using  either  a  modified  or  full  retrospective
approach. We are currently evaluating the impact this guidance will have on our consolidated financial statements.

ASU 2021-04

On  May  3,  2021,  FASB  issued  ASU  2021-04,  Earnings  Per  Share  (Topic  260),  Debt—Modifications  and  Extinguishments  (Subtopic  470-50),
Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for
Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options. This new standard provides clarification and reduces diversity in an
issuer’s  accounting  for  modifications  or  exchanges  of  freestanding  equity-classified  written  call  options  (such  as  warrants)  that  remain  equity  classified  after
modification  or  exchange.  This  standard  is  effective  for  fiscal  years  beginning  after  December  15,  2021,  including  interim  periods  within  those  fiscal  years.
Issuers  should  apply  the  new  standard  prospectively  to  modifications  or  exchanges  occurring  after  the  effective  date  of  the  new  standard. We  are  currently
evaluating the impact this guidance will have on our consolidated financial statements..

ASU 2021-08

In  October  2021,  the  FASB  issued ASU  2021-08,  Business  Combinations  (Topic  805): Accounting  for  Contract Assets  and  Contract  Liabilities  from
Contracts  with  Customers,  which  amends  the  accounting  related  to  contract  assets  and liabilities  acquired  in  business  combinations.  Under  current  GAAP,  an
entity  generally  recognizes  assets  and  liabilities  acquired  in  a  business  combination,  including  contract  assets  and  contract  liabilities  arising  from  revenue
contracts with customers, at fair value on the acquisition date. ASU 2021-08 requires that entities recognize and measure contract assets and contract liabilities
acquired  in  a  business  combination  in  accordance  with ASC  Topic  606,  Revenue  from  Contracts  with  Customers. ASU  2021-08  is  effective  for  fiscal  years
beginning after December 15, 2022, including interim periods within those fiscal years, and should be applied prospectively to businesses combinations occurring
on or after the effective date of the amendment. We are currently evaluating the impact this guidance will have on our consolidated financial statements.

F-15

 
 
Note 3 - Revenue

AKERNA CORP.
Notes to Consolidated Financial Statements
December 31, 2021

Financial Statement Impact of Adopting ASC 606, "Revenue from Contracts with Customers"

On July 1, 2020, we adopted ASC 606 using the modified retrospective transition method and applied this method to all contracts that were not complete as of the
date of adoption. The reported results as of December 31, 2021 and December 31, 2020, and for the year ended December 31, 2021 and the six months ended December 31,
2020 in the accompanying consolidated financial statements are presented under ASC 606, while the year ended June 30, 2020 has not been adjusted and is reported in
accordance with historical accounting guidance in effect for that period.

The most significant impacts of this standard relate to the timing of revenue recognition of fixed fees under our contracts, as well as the accounting for costs to obtain
contracts. Under ASC 606, revenue recognition for subscription and implementation fees begins on the launch date and is recognized over time through the term of the
contract.  We  then  recognized  the  remaining  balance  of  the  fixed  fees  ratably  over  the  remaining  term  of  the  contract.  Additionally,  under  ASC  606,  we  now  defer
recognition of expense for sales commissions ("contract costs"). These contract costs are amortized to expense over the expected period of benefit. Before the adoption of
ASC 606, we expensed these contract costs as incurred.

The adoption of ASC 606 under the modified retrospective transition method resulted in a net adjustment reducing the accumulated deficit by $0.2 million at July 1,
2020 and an increase to capitalized commissions, which  are included in prepaid expenses and other current assets on the  accompanying balance sheet. The adjustment
consisted of $0.2 million related to the deferral of contract costs that were historically expensed as incurred

Revenue Recognition Policies for the year ended December 31, 2021 and the six months ended December 31, 2020  

In  accordance  with ASC 606,  revenue  is  recognized  when  a  customer  obtains  the  benefit  of  promised  services,  in  an  amount  that  reflects  the  consideration  the
Company expects to be entitled to receive in exchange for those services. In determining the amount of revenue to be recognized, the Company performs the following
steps: (i) identification of the contract with a customer; (ii) identification of the promised services in the contract and determination of whether the promised services are
performance obligations, including whether they are distinct in the context of the contract; (iii) determination of the transaction price; (iv) allocation of the transaction price
to the performance obligations based on estimated selling prices; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation. 

Software Revenue. Our  software  revenue  is  generated  from  subscriptions  and  services  related  to  the  use  of  our  commercial  software  platforms,  MJ  Platform®,
Ample, Trellis, Viridian, 365 Cannabis, and our government regulatory platform, Leaf Data Systems, and the sale of business intelligence, data analytics and other software
related services. Software contracts are annual or multi-year contracts paid monthly in advance of service and typically cancellable upon 30 days’ notice after the end of the
contract period. Leaf Data Systems contracts are generally multi-year contracts payable annually or quarterly in advance of service. Commercial software and Leaf Data
Systems  contracts  generally  may  only  be  terminated  early  for  breach  of  contract  as  defined  in  the  respective  agreements. Amounts  that  have  been  invoiced  are  initially
recorded as deferred revenue or contract liabilities. Subscription revenue is recognized on a straight-line basis over the service term of the arrangement beginning on the date
that our solution is made available to the customer and ending at the expiration of the subscription term. We typically invoice customers at the beginning of the term, in
multi-year, annual, quarterly, or monthly installments. When a collection of fees occurs in advance of service delivery, revenue recognition is deferred until such services
commence. Revenue for implementation fees is recognized ratably over the expected term of the contract, including expected renewals.

We  include  service  level  commitments  to  customers  warranting  certain  levels  of  uptime  reliability  and  performance  and  permitting  those  customers  to  receive
credits  if  those  levels  are  not  met.  In  addition,  customer  contracts  often  include:  specific  obligations  that  require  us  to  maintain  the  availability  of  the  customer’s  data
through the service and that customer content is secured against unauthorized access or loss, and indemnity provisions whereby we indemnify customers from third-party
claims asserted against them that result from our failure to maintain the availability of their content or securing the same from unauthorized access or loss. To date, we have
not incurred any material costs as a result of such commitments. Any such credits or payments made to customers under these arrangements are recorded as a reduction of
revenue.

Consulting Revenue. Consulting services revenue is generated by providing solutions for operators in the pre-application of licensures and pre-operational phases
of  development  and  consists  of  contracts  with  fixed  terms  and  fee  structures  based  upon  the  volume  and  activity  or  fixed-price  contracts  for  consulting  and  strategic
services.  These  services  include  application  and  business  plan  preparation  as  they  seek  licenses  to  be  granted.  Consulting  projects  completed  during  the  pre-application
phase generally solidify us as the software vendor of choice for subsequent operational phases once the operator is granted the license. As a result, our consulting revenue is
driven as new emerging states pass legislation, and as our client-operators gain licenses. Accordingly, we expect our consulting services to continue to grow as more states
emerge with legalization reform. Consulting services revenue  When these services are not combined with subscription revenues as a single unit of account, these revenues
are recognized as services are rendered and accepted by the customer. 

F-16

 
 
 
 
AKERNA CORP.
Notes to Consolidated Financial Statements
December 31, 2021

Other Revenue. Our other revenue is derived primarily from point-of-sale hardware and other non-recurring revenue. We sell solo*TAG ™ s and solo*CODE™s to
customers by the roll of printed labels or as a digital code that allows customers to print directly their packing. When customers active a solo*TAG ™ or solo*CODE™, we
receive an activation fee, which is recognized upon activation by the customer. From time to time, we may purchase equipment for resale to customers. Such equipment is
generally drop-shipped to our customers. We recognize revenue as these products are delivered.

Cost  of  Revenue.  Cost  of  revenue  consists  primarily  of  costs  related  to  providing  subscription  and  other  services  to  our  customers,  including  employee
compensation  and  related  expenses  for  data  center  operations,  customer  support  and  professional  services  personnel,  payments  to  outside  technology  service  providers,
security services, and other tools.

Unbilled Receivables. Unbilled receivables are booked when services are delivered to our customers but not yet invoiced. Once invoiced, the unbilled receivables

are reclassified to accounts receivable.  

Revenue Recognition Policies for the year ended June 30, 2020

We  derive  our  revenues  primarily  from  the  following  sources:  software  revenues,  which  are  primarily  comprised  of  subscription  fees  from  government  and
commercial customers accessing our enterprise cloud computing services and from customers paying for additional support beyond the standard support that is included in
the  basic  subscription  fees;  and  consulting  services  provided  to  operators  interested  in  integrating  our  platform  into  their  respective  operations,  such  services  include:
assessing compliance requirements, monitoring systems and readiness; assisting with the application process; and evaluating the operator’s inspection readiness and business
plan.

We commence revenue recognition when there is persuasive evidence of an arrangement, the service has been or is being provided to the customer, the collection of

the fees is reasonably assured, and the amount of fees to be paid by the customer is fixed or determinable.

Deferred Revenue  

Deferred revenue consists of payments received in advance of revenue recognition from subscription services. The deferred revenue balance is influenced by several
factors,  including  seasonality,  the  compounding  effects  of  renewals,  contract  duration,  and  invoice  frequency.  Deferred  revenue  that  will  be  recognized  during  the
succeeding twelve-month period is recorded as deferred revenue, which is a current liability on the accompanying consolidated balance sheets.

Disaggregation of Revenue 

The Company derives the majority of its revenue from subscription fees paid for access to and usage of its SaaS solutions for a specified period of time, typically
one to three years. In addition to subscription fees, contracts with customers may include implementation fees for launch assistance and training. Fixed subscription and
implementation fees are billed in advance of the subscription term and are due in accordance with contract terms, which generally provide for payment within 30 days. The
Company's contracts typically have a one to three year term. The Company's contractual arrangements include performance, termination and cancellation provisions, but do
not provide for refunds. Customers do not have the contractual right to take possession of the Company's software at any time.

Sales taxes collected from customers and remitted to government authorities are excluded from revenue.

F-17

 
 
 
AKERNA CORP.
Notes to Consolidated Financial Statements
December 31, 2021

The following table summarizes revenue disaggregation by product for the following periods (in thousands):

Government
Non-government

Year Ended
December 31,
2021

Six Months Ended
December 31, 
2020

Year Ended
June 30, 2020
(1)

$

$

3,258  $
17,427  
20,685  $

1,939  $
5,886  
7,825  $

4,906
7,667
12,573

                  (1) As noted above, prior periods have not been adjusted for the adoption of ASC 606 and are presented in accordance with historical accounting guidance
in effect for those periods.

United States
Canada

Contracts with Multiple Performance Obligations

Year Ended
December 31,
2021

Six Months
Ended December
31, 2020

Year Ended
June 30, 2020 

$

$

15,800   $
4,885  
20,685   $

5,212  $
2,613  
7,825  $

12,573
—
12,573

Customers may elect to purchase a subscription to multiple modules, multiple modules with multiple service levels, or, for certain of the Company's solutions.
We evaluate such contracts to determine whether the services to be provided are distinct and accordingly should be accounted for as separate performance obligations.
If we determine that a contract has multiple performance obligations, the transaction price, which is the total price of the contract, is allocated to each performance
obligation  based  on  a  relative  standalone  selling  price  method.  We  estimate  standalone  selling  price  based  on  observable  prices  in  past  transactions  for  which  the
product offering subject to the performance obligation has been sold separately. As the performance obligations are satisfied, revenue is recognized as discussed above
in the product descriptions.

F-18

 
 
 
 
 
 
 
 
AKERNA CORP.
Notes to Consolidated Financial Statements
December 31, 2021

Transaction Price Allocated to Future Performance Obligations

ASC 606 provides certain practical expedients that limit the required disclosure of the aggregate amount of transaction price that is allocated to performance
obligations  that  have  not  yet  been  satisfied. As  many  of  the  contracts  the  Company  has  entered  into  with  customers  are  for  a twelve-month  subscription  term,  a
significant portion of performance obligations that have not yet been satisfied as of December 31, 2021 are part of a contract that has an original expected duration of
one year or less. For contracts with an original expected duration of greater than one year, for which the practical expedient does not apply, the aggregate transaction
price allocated to the unsatisfied performance obligations was $16.6 million as of December 31, 2021, of which $11.1 million is expected to be recognized as revenue
over the next twelve months. 

Deferred Revenue 

Deferred revenue represents the unearned portion of subscription and implementation fees. Deferred revenue is recorded when cash payments are received in
advance of performance. Deferred amounts are generally recognized within one year. Deferred revenue is included in the accompanying consolidated balance sheets
under Total current liabilities, net of any long-term portion that is included in Other long-term liabilities. The following table summarizes deferred revenue activity for
the year ended December 31, 2021 (in thousands):

Deferred revenue

$

As of
January 1, 2021

  Net additions  
12,657  

844   

Revenue
recognized

As of
December 31,
2021

9,375 $

4,126

Of the $20.7 million of revenue recognized during the year ended December 31, 2021, $0.7 million was included in deferred revenue as of December 31, 2020.

Costs to Obtain Contracts

In accordance with ASC 606, we capitalize sales commissions that are directly related to obtaining customer contracts and that would not have been incurred if the
contract had not been obtained. These costs are included in the accompanying consolidated balance sheets and are classified as Prepaid expenses and other current assets.
Deferred contract costs are amortized to sales and marketing expense over the expected period of benefit, which we have determined to be one year based on the estimated
customer relationship period. The following table summarizes deferred contract cost activity for the year ended December 31, 2021 (in thousand):  

Deferred contract costs

$

228  

512  

(479 ) $

261

(1) Includes contract costs amortized to sales and marketing expense during the period.

As of

January 1, 2021   Additions

Amortized
costs (1)

As of
December 31,
2021

F-19

 
 
 
 
 
 
 
 
 
 
 
 
AKERNA CORP.
Notes to Consolidated Financial Statements
December 31, 2021

Note 4 – Acquisitions

2021 Acquisitions

Viridian Sciences 

On April 1, 2021, we completed the acquisition of Viridian, a cannabis business management software provider that is built on SAP Business One. We acquired
Viridian in exchange for  1.0 million shares of our common stock valued at approximately $6.0 million. In addition to the stock consideration, the agreement provides for
contingent  consideration  of  up  to  $1.0  million,  payable  in  additional  common  stock,  if  Viridian  meets  certain  revenue  criteria.  The  contingent  consideration  will  be
recorded as the estimated fair value on the acquisition date and adjusted to estimated fair value in each subsequent reporting period until settlement.

Shares issued
Contingent consideration

Total preliminary fair value of consideration transferred

Preliminary
Fair Value

  $

$

6,186 
2
6,188

The following table summarizes the preliminary fair values of assets acquired and liabilities assumed as of the date of acquisition (in thousands): 

Accounts receivable
Prepaid expenses and other current assets
Capitalized software
Acquired technology
Customer relationships
Acquired trade name
Goodwill
Accounts payable and accrued expenses
Deferred tax liabilities
Deferred revenue

Net assets acquired

Preliminary
Fair Value

556  
148  
423
470  
820
20
5,408
(350 )
(307)
(1,000)
6,188 

 $

The excess of purchase consideration over the fair value of assets acquired and liabilities assumed was recorded as goodwill, which is primarily attributed to the
assembled workforce and expanded market opportunities, for which there is no basis for U.S. income tax purposes. The fair values assigned to identifiable assets acquired
and liabilities assumed are based on management’s estimates and assumptions. We expect to finalize the valuation as soon as practicable, but no later than  one year from
the acquisition date.

The amounts of Viridian's revenue and net income included in our consolidated statement of operations from the acquisition date of April 1, 2021, to December

31, 2021 were $2.4 million and $0.3 million, respectively.   

F-20

 
 
 
 
 
 
 
 
 
 
  
  
  
  
  
 
AKERNA CORP.
Notes to Consolidated Financial Statements
December 31, 2021

365 Cannabis

On October 1, 2021, we acquired all the issued and outstanding shares of 365 Cannabis. Under the terms of the Agreement, the aggregate consideration for the
365 Cannabis shares consists of (1) $5,000,000 in cash, (2) $12,000,000 in stock, which was settled by issuing 3.6 million shares of our common stock, and (3) contingent
value rights to be issued pursuant to a rights indenture entitling the holders thereof to receive, subject to certain adjustments as set forth in the Agreement, an aggregate of
up to $8,000,000 in stock, in the event that NAV achieves certain revenue targets as specified in the Agreement. These rights are accounted for as contingent consideration
and are currently recorded at preliminary fair value which will be updated upon finalization of purchase accounting. 

Shares issued
Cash
Contingent consideration

Total preliminary fair value of consideration transferred

Preliminary
Fair Value

 $

$

12,000  
5,542
6,300
23,842

The following table summarizes the preliminary fair values of assets acquired and liabilities assumed as of the date of acquisition (in thousands): 

Cash
Accounts receivable
Prepaid expenses and other current asset
Fixed Assets
Non-compete agreement
Acquired technology
Customer relationships
Acquired trade name
Goodwill
Accounts payable and accrued expenses
Deferred tax liabilities
Deferred revenue

Net assets acquired

Preliminary
Fair Value

527
486  
261
93
80
1,040 
13,810
270
14,043
(826 )
(2,642)
(3,300)
23,842  

 $

The excess of purchase consideration over the fair value of assets acquired and liabilities assumed was recorded as goodwill, which is primarily attributed to the
assembled workforce and expanded market opportunities, for which there is no basis for U.S. income tax purposes. The fair values assigned to identifiable assets acquired
and liabilities assumed are based on management’s estimates and assumptions. We expect to finalize the valuation as soon as practicable, but no later than  one year from
the acquisition date. 

The  amounts  of  365  Cannabis' revenue  and  net  loss  included  in  our  consolidated  statement  of  operations  from  the  acquisition  date  of  October  1,  2021,  to

December 31, 2021 were $2.4 million and $0.4 million, respectively.   

F-21

 
 
 
 
 
 
 
 
 
 
  
  
  
  
 
AKERNA CORP.
Notes to Consolidated Financial Statements
December 31, 2021

2020 Acquisitions

Trellis Solutions, Inc. 

On April 8, 2020, we acquired Trellis, a cannabis cultivation management and compliance software company in an all-stock transaction. Our estimated acquisition

date fair value of the consideration transferred for Trellis was as follows (in thousands): 

Common shares issued
Contingent consideration

Total estimated fair value of consideration

$

$

2,531
998
3,529

We  incurred  $0.1  million  of  transaction  costs  directly  related  to  the  acquisition  that  is  reflected  in  general  and  administrative  expenses  in  our  consolidated

statement of operations during the year ended June 30, 2020. 

We issued 349,650 shares of our common stock valued at $7.24 per share, the closing price of a share of our common stock on the date of acquisition in exchange
for 100%  of  the  outstanding  stock  of  Trellis. We  have  also  agreed  to  pay  additional  consideration  calculated  as  annualized  revenue  derived  from  previously  identified
customers for the month of September 2020 multiplied by five. The contingent consideration is payable in shares based on the 20-day volume-weighted average price, or
VWAP. At  June  30,  2020,  we  estimated  the  fair  value  of  the  contingent  consideration  to  be  $ 0  and  recorded  a  gain  of  $1.0  million  on  the  change  in  the  fair  value  of
contingent consideration included in general and administrative expenses in the consolidated statement of operations during the year ended June 30, 2020.

 The following table summarizes our estimated fair values of assets acquired and liabilities assumed as of the date of acquisition (in thousands):

Cash
Accounts receivable, net
Other assets
Acquired technology
Acquired trade name
Customer relationships
Goodwill
Accounts payable and accrued expenses
Deferred revenue

Net assets acquired

 $

 $

21 
91 
6
210 
80
220
3,216
(284)
(31)
3,529 

The excess of purchase consideration over the fair value of net tangible and intangible assets acquired was recorded as goodwill, which is primarily attributed to
the assembled workforce and expanded market opportunities, for which there is no basis for U.S. income tax purposes. During the six months ended December 31, 2020,
we recorded net adjustments to assets and liabilities acquired of $14.3 thousand. The amounts of Trellis’s revenue and net loss included in our consolidated statement of
operations from the acquisition date of April 10, 2020 to June 30, 2020 were $216.0 thousand and $17.0 thousand, respectively.

solo sciences, inc.

On January 15, 2020, we closed on a stock purchase agreement with substantially all of the shareholders of Solo pursuant to which we acquired all right, title, and
interest  in 80.4% of the issued and outstanding capital stock of Solo, calculated on a fully diluted basis. As a result of our initial investment, Solo became a controlled
subsidiary and we commenced consolidation of Solo on January 15, 2020. The estimated acquisition date fair value of the consideration transferred for Solo was  $17.9
million. During the year ended June 30, 2020, we completed the preliminary valuation of the contingent consideration and recorded a measurement period adjustment to
reflect this liability on our balance sheet. The estimated fair value of consideration recorded consisted of the following (in thousands):

F-22

  
  
  
AKERNA CORP.
Notes to Consolidated Financial Statements
December 31, 2021

Common shares issued
Contingent consideration

Total estimated fair value of consideration

$

$

17,550
389
17,939

We  incurred  $0.3  million  of  transaction  costs  directly  related  to  the  acquisition,  which  is  reflected  in  general  and  administrative  expenses  in  our  consolidated

statement of operations during the year ended June 30, 2020. 

We exchanged 1,950,000 shares of our common stock, valued at $9.00 per share, the closing price of a share of our common stock on the date of acquisition. In
addition to the stock consideration, we agreed to pay contingent consideration in the form of fees payable to the legacy Solo shareholders equal to the lesser of (i) $0.01
per solo*TAG™ and solo*CODE™ sold or (ii) 7% of net revenue. The fees were to be paid annually until the earlier of: (1) our shares trading above $12 per share for any
consecutive 20 trading days in a 30-day period; (b) upon our no longer owning a majority stake in Solo; or (c) upon expiration of the patents related to solo*TAG™ and
solo*CODE™,  which  is  December  1,  2029.  This  fee  represents  contingent  consideration  and  was  recorded  at  fair  value  as  of  the  date  of  acquisition.  Contingent
consideration is adjusted to fair value each period with changes in fair value being recognized in earnings at each reporting period. 

We also acquired an option to acquire the noncontrolling interests in Solo during the 12 months following the close for either cash or shares. Beginning with the
expiration of our option, the noncontrolling interests in Solo have a 3-month option to acquire between 40% and 55% of Solo back from us for cash. On July 31, 2020, we
entered into an amendment to the stock purchase agreement to exercise our option to acquire the noncontrolling interests in Solo, for 800,000 shares of our common stock,
this transaction will be recorded as an equity transaction, with no effect to the value of the assets acquired or liabilities assumed. In connection with the amendment, the
selling shareholders agreed to cancel the contingent consideration in the future and waived a right to any amount that would have been earned prior to the amendment. We
recorded  a  gain  on  settlement  of  the  contingent  consideration  liability  during  the  six  months  ended  December  31,  2020  in  general  and  administrative  expenses  in  our
consolidated statement of operations.

During the year ended June 30, 2020, we obtained additional information regarding the valuation of the assets acquired and liabilities assumed. We have recorded
a  measurement  period  adjustment  to  allocate  the  acquisition  price  to  intangible  assets,  goodwill,  accrued  liabilities,  and  the  fair  value  of  noncontrolling  interests. The
following table summarizes the estimated fair values of assets acquired and liabilities assumed as of the date of acquisition (in thousands):

Cash
Prepaid expenses and other assets
Furniture, fixtures, and equipment
Acquired technology
Acquired trade name
Goodwill
Accounts payable and accrued liabilities
Fair value of noncontrolling interests

Net assets acquired

 $

 $

101 
22 
2 
7,160 
340
17,025
(1,158)
(5,553)
17,939 

The excess of purchase consideration over the fair value of net tangible and intangible assets acquired was recorded as goodwill, which is primarily attributed to
expanded  market  opportunities,  for  which  there  is  no  basis  for  U.S.  income  tax  purposes. The  amounts  of  Solo’s  revenue  and  net  loss  included  in  our  consolidated
statement of operations from the acquisition date of January 15, 2020 to June 30, 2020 were $23.0 thousand and $1.5 million, respectively. 

During the six months ended December 31, 2020, the Company recorded an impairment of $2.7 million related to Solo’s developed technology. See Note 6 –

Goodwill and Intangible Assets, Net for further discussion of the intangible asset impairment.

F-23

  
  
  
  
  
AKERNA CORP.
Notes to Consolidated Financial Statements
December 31, 2021

Ample Organics

On  July  7,  2020,  we  completed  the  acquisition  of Ample  Organics  (“Ample”), Ample  provides  a  seed-to-sale  platform  to  clients  in  Canada, which  offers
tracking,  reporting,  and  compliance  tools  to  cannabis  cultivators,  processors,  sellers,  and  clinics.  We acquired  100%  of  the  stock  of Ample  Organics  for  3.3  million
exchangeable shares of one of our wholly-owned subsidiaries. The exchangeable shares may be exchanged, at the option of the holder, for shares of Akerna common
stock on a one-for-one basis, therefore the exchangeable shares issued were valued at $7.65 per share, the closing price of an equivalent share of Akerna common stock,
$30.7 million was the aggregate value of the exchangeable shares. In addition to the stock consideration, we paid $5.5 million in cash, which was used to settle all of
Ample's then outstanding debt. In addition to the stock and cash consideration, the agreement provides for contingent consideration of up to CAD$10,000,000, payable
in exchangeable shares, payable if Ample's Recurring Revenue recognized during the 12 months after the acquisition date is CAD$9,000,000 or more. The contingent
consideration amount is reduced by an amount equal to the product of CAD$6.67 multiplied by the difference between CAD$9,000,000 and the amount of Recurring
Revenue realized during the 12 months following the acquisition. The contingent consideration will be recorded as the estimated fair value on the acquisition date and
adjusted to estimated fair value in each subsequent reporting period until settlement.

Exchangeable shares issued
Cash
Contingent consideration

Total estimated fair value of consideration transferred

Preliminary
Fair Value

25,203  
5,724 
604  
31,531  

$

$

We incurred $2.9 million of total transaction costs directly related to the acquisition of Ample that is reflected in general and administrative expenses in our
consolidated statements of operations, of which $1.1 million and $1.8 million was recognized during the six months ended December 31, 2020 and the year ended June
30, 2020, respectively. 

The following table summarizes the estimated fair values of assets acquired and liabilities assumed as of the date of acquisition (in thousands): 

Cash
Accounts receivable
Prepaid expenses and other current assets
Acquired technology
Customer relationships
Acquired trade name
Goodwill
Furniture, fixtures and equipment
Accounts payable and accrued expenses
Deferred revenue

Net assets acquired

Preliminary
Fair Value

445  
917  
595  
850  
2,660 
285  
25,806  
1,327 
(805 )
(549 )
31,531  

$

$

The excess of purchase consideration over the preliminary fair value of assets acquired and liabilities assumed was recorded as goodwill, which is primarily

attributed to the assembled workforce and expanded market opportunities, for which there is no basis for U.S. income tax purposes.  

F-24

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AKERNA CORP.
Notes to Consolidated Financial Statements
December 31, 2021

During  the  six  months  ended  December  31,  2020,  the  Company  recorded  an  impairment  to  goodwill  for  $4.2  million  related  to Ample.  See  Note  6  –

Goodwill and Intangible Assets, Net for further discussion of the goodwill impairment.

The  amounts  of  Ample’s  revenue  and  net  income  included  in  our  consolidated  statement  of  operations  from  the  acquisition  date  of  July  7,

2020, to December 31, 2020 were $2.6 million and $0.1 million, respectively.

              Pro Forma Financial Information

The following unaudited pro forma consolidated operating results give effect to the Viridian and 365 Cannabis acquisitions as if they had been completed as

of January 1, 2020 (in thousands):

Revenue
Net loss

Year Ended
December 31,
2021

$
$

28,847
(31,423)

The following unaudited pro forma consolidated operating results give effect to the Viridian and 365 Cannabis acquisitions, as if they had been completed

as of January 1, 2020, and the Trellis, Solo and Ample acquisitions, as if they had been completed as of July 1, 2019 (in thousands):

Revenue
Net loss

Six Months
Ended December
31,
2020

Year Ended
June 30,
2020

$
$

14,026
(17,650)

$
$

27,523
(20,250)

The pro forma financial information for all periods presented above has been calculated after adjusting the results of Solo, Trellis, Ample, Viridian, and 365
Cannabis to reflect the business combination accounting effects resulting from this acquisition, including the amortization expense from acquired intangible assets as
though the acquisition occurred as of the beginning of the periods indicated above. The pro forma financial information is for informational purposes only and is not
indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of the years indicated above.

                Special Voting Preferred Stock and Exchangeable Shares

In  connection  with  the Ample  acquisition,  we  entered  into  agreements  with  our  wholly-owned  subsidiary  and  the Ample  shareholder  representative  that
resulted in the issuance of a single share of our special voting preferred stock, for the purpose of ensuring that each Exchangeable Share is substantially the economic and
voting equivalent of a share of Akerna common stock, and, following the registration of the Akerna shares issuable upon exchange of the Exchangeable Shares under the
Securities Act of 1933, ensuring that each Exchangeable Share is exchangeable on a one-for-one basis for a share of Akerna common stock, subject to certain limitations.
As a result of these agreements and the issuance of the special voting preferred stock, each holder of Exchangeable Shares effectively has the ability to cast votes along
with holders of Akerna common stock. Additionally, these agreements grant exchange rights to the holders of exchangeable shares upon the event of our liquidation,
dissolution or winding up.

The special voting preferred stock has a par value of $0.0001 per share and a preference in liquidation of $1.00. The special voting preferred stock entitles the
holder to an aggregate number of votes equal to the number of the exchangeable shares issued and outstanding from time to time and which we do not own. The holder
of the special voting preferred stock and the holders of shares of Akerna common stock will both together as a single class on all matters submitted to a vote of our
shareholders. At such time as the special voting preferred stock has not votes attached to it, the share shall be automatically cancelled. The exchangeable shares do not
have a par value. 

On  September  1,  2020,  several Ample  shareholders  exchanged  a  total  of 627,225  exchangeable  shares  with  a  value  of  $4,798,271  for  the  same  number  of
shares of Akerna common stock.The exchange was accounted for as an equity transaction and we did not recognize a gain or loss on this transaction. As of December
31, 2021, there were a total of 309,286 Exchangeable Shares issued and outstanding.

F-25

 
 
 
 
 
Note 5 - Balance Sheet Disclosures

Prepaid expenses and other current assets consisted of the following:

AKERNA CORP. 
Notes to Consolidated Financial Statements
December 31, 2021

Software and technology

Professional services, dues and subscriptions

Insurance

Deferred contract costs

Unbilled receivable

Other

Total prepaid expenses and other current assets

Accounts payable, accrued expenses and other current liabilities consisted of the following:

Accounts payable
Professional fees
Sales taxes
Compensation
Contractors
Settlements and legal
Other

Total accounts payable, accrued expenses and other current liabilities

F-26

 As of December 31,

2021

2020

$

687,740 $

546,126

264,097

260,899
506,984

480,651

826,195

243,222

227,718
612,446

117,918

                68,495 

$

2,383,764 $

2,458,727

As of December 31,

2021

2020

$

 $

1,943,457 $
319,590   
360,361    
1,123,467    
1,288,730    
681,045
346,870    
6,063,520   $

513,610
233,667 
216,367 
311,379 
538,618 
831,232
543,703 
3,188,576 

 
 
 
   
 
  
  
  
  
 
AKERNA CORP. 
Notes to Consolidated Financial Statements
December 31, 2021

Note 6 - Goodwill and Intangible Assets, Net

Goodwill

The following table reflects the changes in the carrying amount of goodwill:

Balance as of June 30, 2020
Adjustments to Trellis' goodwill
Additions due to acquisition of Ample
Goodwill impairment 
Balance as of December 31, 2020
Additions due to acquisition of Viridian
Additions due to acquisition of 365 Cannabis
Goodwill impairment
Balance as of December 31, 2021

Impairment

$

$

$

20,254,309

(14,300 )

25,806,518
(4,172,000 )
41,874,527

5,408,884
14,042,580
(14,383,310 )
46,942,681

   Based on our qualitative assessment of goodwill, we determined it was necessary to perform a quantitative valuation of goodwill as of December 31, 2021. We
determined  there  were two reporting units: the enterprise reporting unit which is comprised of the enterprise software offerings and the non-enterprise reporting unit
which is comprised of the non-enterprise software offerings. The valuation of our goodwill was determined with the assistance of an independent valuation firm using
the  income  approach  (discounted  cash  flows  method)  and  the  market  approach  (guideline  public  company  method).  Our  significant  assumptions  in  these  analyses
include, but are not limited to, future cash flow projections, the weighted average cost of capital, the discount rate, the implied control premium, the terminal growth
rate,  and  the  tax  rate.  The  Company’s  estimates  of  future  cash  flows  are  based  on  current  regulatory  and  economic  climates,  recent  operating  results,  and  planned
business strategies. These estimates could be negatively affected by changes in federal, state, or local regulations or economic downturns. Future cash flow estimates
are, by their nature, subjective and actual results may differ materially from the Company’s estimates. If the Company’s ongoing estimates of future cash flows are not
met, the Company may have to record additional impairment charges in future periods. The Company also uses the Guideline Public Company Method, a form of the
market  approach  (utilizing  Level 3  unobservable  inputs),  which  is  derived  from  metrics  of  publicly  traded  companies  or  historically  completed  transactions  of
comparable businesses. The selection of comparable businesses is based on the markets in which the reporting units operate giving consideration to risk profiles, size,
geography, and diversity of products and services. As such, we believe the current assumptions and estimates utilized are both reasonable and appropriate. During the
six months ended December 31, 2020,  primarily  as  a  result  of  delays  in  executing  on  strategic  initiatives  related  to  acquisitions  completed  in  2020,  we  recorded  a
$4.2 million impairment to goodwill.

Enterprise Reporting Unit

          For the year ended December 31, 2021, no impairment to goodwill was recorded for our enterprise reporting unit as the fair value exceeded the carrying value
as of December 31, 2021. To perform our analysis, we applied a 50% weighting to the market approach and 50% weighted to the income approach. 

Non-Enterprise Reporting Unit  

            For the year ended December 31, 2021, primarily due to a continued decline in market valuation and a flattening in the operating results of our non-enterprise
reporting unit compared to acquisition assumption, we recorded an impairment expense of $14.4 million related to our non-enterprise reporting unit. To perform our
analysis, we applied a 25% weighting to the income approach and a 75% weighting to the market approach.  

Finite-lived Intangible Assets, Net

We  performed  a  two  step  impairment  test  for  the  asset  groups  that  had  indicators  of  impairment  in  the  current  year  under ASC  360  and  as  a  result  of  this
analysis we did not identify any impairment. For the six months ended December 31, 2020, we determined that the carrying value of Solo’s developed technology and
trade name exceeded it’s fair value, resulting in an impairment of $2.7 million.

F-27

Intangible assets as of December 31, 2021 consist of the following:

AKERNA CORP.
Notes to Consolidated Financial Statements
December 31, 2021

Acquired developed technology
Acquired trade names
Customer relationships
Non-compete agreement

Total Intangible assets

Capitalized software - In-service
Capitalized software - Work in Progress
Total Capitalized Software

Total finite-lived intangible assets

Intangible assets as of December 31, 2020 consist of the following:

Acquired developed technology
Acquired trade names
Customer relationships
Total Intangible assets

Capitalized software - In-service
Capitalized software - Work in Progress
Total Capitalized Software
Total finite-lived intangible assets

Weighted
average
remaining
amortization
period (in
years)
3.35
3.09
10.18
1.75

Gross
carrying
amount
7,138,080 $ (2,815,158) $

Accumulated
amortization

$

871,920
17,510,000
80,000

(286,799)
(878,250)
(10,000)

$ 25,600,000 $ (3,990,207) $

Impairment

Net carrying
amount
4,322,922
— $
—
585,121
— 16,631,750
—
70,000
— $ 21,609,793

2.02
N/A

8,807,843
3,224,203
12,032,046

(4,423,887)
—
(4,423,887)

$ 37,632,046 $ (8,414,094) $

4,383,956
—
2,927,720
(296,483)
(296,483)
7,311,676
(296,483) $ 28,921,469

Weighted
average 
remaining
amortization
period (in
years)

Gross
carrying
amount

Accumulated
amortization  

Impairment Net carrying 

amount

3.77  $
5.12    
13.04    

8,220,000  $
705,000 
2,880,000 

   $ 11,805,000   $

(1,434,155) $
(97,676 )
(169,374)
(1,701,205) $

(2,591,920) $
(123,080)  
—  
(2,715,000) $

4,193,925 
484,244 
2,710,626 
7,388,795 

1.62    
N/A    

4,593,512 
734,180 
5,327,692 

   $ 17,132,692   $

(1,401,953)
— 
(1,401,953)
(3,103,158) $

—  
—  
—  

3,191,559 
734,180 
3,925,739 
(2,715,000) $ 11,314,534  

We record amortization expense associated with acquired developed technology, acquired trade names, and customer relationships. The amortization expense of
all finite-lived intangible assets, which includes capitalized software was $5.6 million, $1.8 million, and $1.3 million for the year ended December 31, 2021, six months
ended December  31,  2020,  and  year  ended  June  30,  2020,  respectively.    The  amortization  expense  for  the  year  ended  December  31,  2021  includes  $0.3  million  of
capitalized software write offs. 

As of December 31, 2021, expected amortization expense relating to in-service capitalized software and purchased intangible assets for each of the next five

years and thereafter is as follows: 

F-28

 
 
 
 
 
 
 
 
     
  
 
  
 
  
 
 
     
 
AKERNA CORP.
 Notes to Consolidated Financial Statements
December 31, 2021

2022
2023
2024
2025
2026
Thereafter
Total

Note 7 – Fixed assets, net

Fixed assets consisted of the following:

Furniture and computer equipment
Leasehold improvements

Less: accumulated depreciation
Fixed assets, net

$

Acquired
Intangible
Assets
3,445,741 $
3,131,575
2,801,991
1,973,934
1,851,434
8,405,118
$ 21,609,793 $

Capitalized
Software-
In-service

2,722,663
1,144,351
275,884
110,215
59,112
71,731
4,383,956

As of
December
31,
 2021

As of
December
31,
2020

$

$

 $

  235,042
        14,064  
        249,106 
(95,955 )
153,151 $

131,300

1,175,556
1,306,856
(113,423)
1,193,433

Depreciation expense related to our fixed assets for the year ended December 31, 2021, six months ended December 31, 2020, and year ended June 30, 2020
was $127,731, $240,742, and $27,951,  respectively.  During  the year  ended  December  31,  2021,  we  terminated  our  office lease  in  Toronto,  Canada  and  wrote  off  $1.2
million of fixed assets. During the six months ended December 31, 2020, we sold furniture and computer equipment for $25,561 with a cost of $191,389 and accumulated
depreciation of $106,555 resulting in a $59,273 loss in the consolidated statements of operations for the six months ended December 31, 2020 related to these disposals. 

Note 8- Investments

Investment in and License Agreement with Zol Solutions, Inc.

On  October  7,  2019,  we  participated  in  an  offering  of  preferred  stock  of  Zol  Solutions,  Inc.  (“ZolTrain”)  along  with  other  investors  in  which  we  purchased

203,000 shares of Series Seed Preferred Stock (the “ZolTrain Preferred”) for a purchase price of $250,000, which represents a noncontrolling interest in ZolTrain.

The ZolTrain Preferred is convertible into shares of common stock of ZolTrain at a conversion rate of $1.232 per share at the option of the holder and contains
certain  anti-dilution  protection  in  the  event  of  certain  future  issuances  of  securities  by  ZolTrain.  We  are  entitled  to  vote  the  number  of  common  shares  in  which  the
ZolTrain Preferred is convertible into at any meeting of the ZolTrain stockholders.

F-29

 
 
 
 
 
 
       
 
 
 
AKERNA CORP.
 Notes to Consolidated Financial Statements
December 31, 2021

The ZolTrain Preferred also provides us with rights of first refusal with respect to newly issued securities of ZolTrain as well as issued and outstanding securities
of ZolTrain that are offered to third parties. In connection with the agreement, one of Akerna's executives was appointed as one of three members of ZolTrain’s board of
directors. At that time,  we had determined that ZolTrain is a VIE for accounting purposes, given we could exercise significant influence, however we were not required to
consolidate ZolTrain in our consolidated financial statements because we are not ZolTrain’s primary  beneficiary. We had concluded that the ZolTrain Preferred  was  in-
substance  common  stock  because  the  liquidation  preference  provided  was  not  substantive,  and  the  equity  method  of  accounting  is  applicable  to  in-substance  common
stock. As  a  result  of  our  representation  on  the  board  of  directors,  we  determined  that  we  can  exert  significant  influence  over  the  day  to  day  operations  of ZolTrain
and therefore; we account for this investment using the equity method of accounting, which required us to recognize our share of the ZolTrain operations in our results of
operations. For year ended December 31, 2021, we recognized equity in loss of investee of $12,641 which represents our share of ZolTrain's losses since our investment

During the third quarter of 2021, following the loss of our seat on the Board, we concluded that we should no longer apply the equity method of accounting for the
investment in ZolTrain. We determined that we hold an equity security in  ZolTrain for which the fair value is not readily determinable. Accordingly, starting in the third
quarter we elected to measure the investment at cost minus impairment, plus or minus changes resulting from observable price changes. When indicators of impairment
exist, we estimate the fair value and record an impairment charge if the carrying value of the investment exceeds its estimated fair value. Any impairment charges are
recorded in other (expense) income, net, in our consolidated statements of operations. The carrying amount of our investment in ZolTrain was $226,101 as of December
31, 2021 and we did not recognize any impairment on the investment during the current year.

Subsequent to our initial investment, we entered into a nonexclusive license/reseller agreement with ZolTrain, effective October 24, 2019, to provide ZolTrain’s
online cannabis training platform as a co-branded integration option into our MJ Platform and Leaf Data Systems, which was a related party transaction in the prior year.
Under the term of the agreement we entered into, ZolTrain will share subscription-based revenue generated from our customers with us. The amount of the share of the
revenue for each of us and ZolTrain will depend on both (a) the number of training modules accessed by a customer and (b) which party created the accessed content. In
addition to the revenue sharing arrangement, the license/reseller agreement provides us with the right to receive additional consideration from ZolTrain in the form of an
equity earnout if certain revenue milestones are achieved during 2020, 2021, and 2022. Our ability to recognize revenue from the additional earnout consideration in the
future will mainly depend on whether it becomes probable that such revenue milestones will be achieved. For the year ended December 31, 2021, the six months ended
December 31, 2021, and the year ended June 30, 2020, we recognized $25.9 thousand, $0, and $0 of revenue from this agreement. 

Note 9 - Long Term Debt

              Long-term debt consisted of the following at December 31, 2021:

Convertible notes (at fair value)

Less: current maturities

Total long-term debt, less current portion

Senior Secured Convertible Notes - 2020

  $

  $

17,305,000  
13,200,000
4,105,000  

On June 8, 2020, we entered into a Securities Purchase Agreement, or SPA, with two institutional investors (the "2020 Note Holders"), to sell a new series of
senior secured convertible notes (the "2020 Notes"), of Akerna in a private placement to the 2020 Note Holders, in the aggregate principal amount of $17.0 million
having an aggregate original issue discount of 12%, and ranking senior to all outstanding and future indebtedness of Akerna. The 2020 Notes were sold on June 9,
2020, with an original issue discount pursuant to which the Note Holders paid $880 per each $1,000 in principal amount of the 2020 Notes. The 2020 Notes do not bear
interest except upon the occurrence of an event of default, in which event the applicable rate will be 15.00% per annum.

Pursuant to the SPA and the 2020 Notes, we and certain of its subsidiaries will enter into a Security and Pledge Agreement (the “Security Agreement”) with
the lead investor, in its capacity as collateral agent (in such capacity, the “Collateral Agent”) for all holders of the Notes. The Security Agreement creates a first priority
security interest in all of the personal property of the Company and certain of its subsidiaries of every kind and description, tangible or intangible, whether currently
owned and existing or created or acquired in the future (the “Collateral”).

F-30

 
   
 
AKERNA CORP. 
Notes to Consolidated Financial Statements
December 31, 2021

Under  the  Security Agreement  we  agree  to  certain  conditions  on  its  maintenance  and  use  of  the  Collateral,  including  but  not  limited  to  the  location  of
equipment and inventory, the condition of equipment, the payment of taxes and prevention of liens or encumbrances, the maintenance of insurance, the protection of
intellectual property rights, and limitations on transfers and sales.

Upon  the  occurrence  of  an  “Event  of  Default”  under  the  Security Agreement,  the  Collateral Agent  will  have  certain  rights  under  the  Security Agreement
including taking control of the Collateral and, in certain circumstances, selling the Collateral to cover obligations owed to the holders of the 2020 Notes pursuant to its
terms. “Event of Default” under the Security Agreement means (i) any defined event of default under any one or more of the transaction documents (including the 2020
Notes), in each instance, after giving effect to any notice, grace, or cure periods provided for in the applicable document, (ii) the failure by us to pay any amounts when
due  under  the  2020  Notes  or  any  other  transaction  document,  or  (iii)  the  breach  of  any  representation,  warranty  or  covenant  by  the  Company  under  the  Security
Agreement.

The 2020 Notes mature on June 1, 2023, are payable in installments beginning on October 1, 2020, and may not be prepaid. The 2020 Notes are convertible at
any time, at the election of the Holders and subject to certain limitations, into shares of common stock at a rate equal to the amount of principal, interest, if any, and
unpaid late charges, if any, divided by a conversion price of $11.50.

In connection with the occurrence of an event of default, the Holders of the 2020 Notes will be entitled to convert all or any portion of the 2020 Notes at an
alternate conversion price equal to the lower of (i) the conversion price then in effect, or (ii) 80% of the lower of (x) the volume-weighted average price, or VWAP, of
the common stock as of the trading day immediately preceding the applicable date of determination, or (y) the quotient of (A) the sum of the VWAP of the common
stock for each of the two trading days with the lowest VWAP of the common stock during the ten (10) consecutive trading day period ending and including the trading
day immediately prior to the applicable date of determination, divided by (B) two, but not less than $1.92.

We elected to use the fair value option to account for the 2020 Notes. The fair value of the 2020 Notes on issuance was recorded as $15.0 million. During the
year ended June 30, 2020, the fair value of the 2020 Notes decreased by $0.8 million. Of the adjustment, a decrease of $0.1 million resulted from instrument-specific
credit  risk  and  was  recognized  as  other  comprehensive  income  and  accumulated  in  equity  and  a  decrease  of  $0.7  million  was  recognized  as  current  period  other
expense in our consolidated statement of operations. 

During the six months ended December 31, 2020, we made $1.8 million in principal payments on the 2020 Notes, of which $1.5 million was settled in cash and
the remaining $0.3 million was settled in common stock. During the six months ended December 31, 2020, the fair value of the 2020 Notes increased by $1.0 million.
Of the adjustment, an increase of $0.1 million resulted from instrument-specific credit risk and was recognized as other comprehensive income and accumulated in
equity and an increase of $0.9 million was recognized as current period other expense in our consolidated statement of operations. As of December 31, 2020, the fair
value of the 2020 Notes on our consolidated balance sheet was $13.4 million.

During the year ended December 31, 2021, up until the date the 2020 Notes were paid in full and replaced by the 2021 Senior Convertible Notes,  we  made
$15.2 million in principal payments on our convertible notes, of which $5.1 million was settled in cash and the remaining $10.1 million was settled in common stock.
During the year ended December 31, 2021, the fair value of the Convertible Notes increased by $2.0 million. Of the adjustment, an increase of $0.02 million resulted
from instrument-specific credit risk and was recognized as other comprehensive income and accumulated in equity and an increase of $2.0 million was recognized as
current period other expense in our consolidated statement of operations. On October 5, 2021, we recognized a gain of $0.2 million in connection with the payoff of the
2020 Notes.

Amendment

On December 23, 2020, we entered into waivers with the Holders of the 2020 Notes, pursuant to which we and the Holders, separately and not jointly, agreed

to waive certain terms and conditions of the 2020 Notes as follows: 

F-31

  
 
 
 
AKERNA CORP. 
Notes to Consolidated Financial Statements
December 31, 2021

The Holders irrevocably waived the last sentence of Section 8(a) of the Notes requiring that all installment amounts payable under the 2020 Notes prior to
April 1, 2021 be paid in cash pursuant to installment redemptions. We may now elect, in its sole discretion, to pay installment amounts under the 2020 Notes prior to
April  1,  2021,  by  issuing  shares  of  common  stock  pursuant  to  installment  conversions  or  by  paying  cash  pursuant  to  installment  redemptions,  in  each  case  in
accordance with the existing terms of the Convertible Notes. 

We irrevocably waived the prohibition on acceleration of installment amounts in Section 8(e) of the 2020 Notes solely in relation to the Installment Amount
for January 4, 2020, to permit the Holders to accelerate the January 4, 2021 installment amount, in whole or in part, to one or more acceleration dates from December
24, 2020 through to and including January 4, 2021, as elected by each Holder.

We  and  the  Holders  agreed  that  we  may  irrevocably  waive  the  installment  scheduled  principal  amount  for  any  installment  date  by  setting  forth  in  the
installment notice for that installment date an installment amount greater than the installment scheduled principal amount due and payable on the next installment date.
Each  Holder  may  then  consent  to  all  or  a  portion  of  such  increased  installment  amount  for  such  installment  date  on  the  trading  day  immediately  prior  to  such
installment date. Any increased amount for an installment amount above the installment scheduled principal amount for such installment date will reduce the principal
amount under the 2020 Notes.  

In relation to the January 4, 2021 installment amount, the Company delivered installment notices to the Holders increasing the installment amount for January

4, 2021, in the aggregate, by $2,062,500.

Senior Secured Convertible Notes - 2021

On October 5, 2021, we entered into a securities purchase agreement with the two institutional investors that held the Company's 2020 Notes to sell senior
secured  notes  in  a  private  placement  (the  "Senior  Convertible  Notes").  The  Senior  Convertible  Notes  have  an  aggregate  principal  amount  of  $20.0  million,  an
aggregate original issue discount of 10%, and rank senior to all our other outstanding and future indebtedness. Approximately $3.3 million of the proceeds from the
Senior Convertible Notes were used to payoff the 2020 Notes, which were then to be cancelled. The net proceeds from the issuance of the Senior Convertible Notes
was approximately $14.6 million, following the original issue discount and deductions for expenses and paydown of the 2020 Notes. These net proceeds will be used to
support Akerna's ongoing growth initiatives and continued investment in current and future technology infrastructure. The Senior Convertible Notes are convertible
into shares of common stock of Akerna at a conversion price of $4.05 per share. The Senior Convertible Notes mature on October 5, 2024 and are to be repaid in
monthly installments beginning on January 1, 2022. The Senior Convertible Notes can be repaid in common shares or cash.

In connection with the occurrence of an event of default, the Holders of the Senior Convertible Notes will be entitled to convert all or any portion of the Senior

Convertible Notes at an alternate conversion price equal to the lower of

(i) the conversion price then in effect, or (ii) 80% of the lower of (x) the volume-weighted average price, or VWAP, of the common stock as of the
trading day immediately preceding the applicable date of determination, or (y) the quotient of (A) the sum of the VWAP of the common stock for each of
the two trading days with the lowest VWAP of the common stock during the ten (10) consecutive trading day period ending and including the trading day
immediately prior to the applicable date of determination, divided by (B) two, but not less than $0.54.

.

F-32

 
 
 
AKERNA CORP. 
Notes to Consolidated Financial Statements
December 31, 2021

We  have  elected  to  use  the  fair  value  option  to  account  for  the Senior  Convertible  Notes.  The  fair  value  of  the Senior  Convertible  Notes  on  issuance  was
recorded as $18.0 million. During the year ended December 31, 2021, the fair value of the Senior Convertible Notes decreased by $0.7 million. Of the adjustment, a
decrease of $0.03 million resulted from instrument-specific credit risk and was recognized as other comprehensive income and accumulated in equity and a decrease of
$0.7  million  was  recognized  as  current  period  other  expense  in  our  consolidated  statement  of  operations. As  of  December  31,  2020,  the  fair  value  of  the Senior
Convertible Notes  on  our  consolidated  balance  sheet  was  $17.3  million. During  the  year  ended  December  31,  2021,  we  made  no  principal  payments  on  our Senior
Convertible Notes. 

Paycheck Protection Program Loan

On March 27, 2020, former President Trump signed the Coronavirus Aid, Relief and Economic Security (the “CARES Act”), which, among other things,

outlined the provisions of the Paycheck Protection Program (the “PPP”). On April 24, 2020, the Paycheck Protection Program and Health Care Enhancement Act, was
signed into law increasing funding provided by the CARES Act and on June 5, 2020, the Paycheck Protection Program Flexibility Act extended the program until
December 31, 2020. Under the terms of the CARES Act, PPP loan recipients can apply for and be granted forgiveness for all, or a portion of loan granted under the
program. Such forgiveness will be determined, subject to limitations, based on the use of loan proceeds for payment of payroll costs and any payments of mortgage
interest, rent, and utilities.

On April 21, 2020, the Company issued a promissory note to KeyBank National Association (“KeyBank”) in the principal aggregate amount of

$2,204,600 (the “PPP Loan”) pursuant to the Paycheck Protection Program under the CARES Act. The PPP Loan had a two-year term bearing interest at a rate of 1%
per annum with principal and interest payments of $92,818 to be paid monthly on the 12th of the month beginning 7 months from the date of the PPP Loan. The PPP
Loan provides for prepayment of 20% or less of the unpaid principal balance at any time. If more than 20% is prepaid, then all accrued interest must also be paid.

In August 2021, the Company submitted its application for 100% loan forgiveness and on September 3, 2021, the loan was 100% forgiven by the Small

Business Administration. As a result, the Company recorded a gain on the forgiveness of the loan in the amount of $2,234,730.

Maturities of Debt

Maturities of our debt as of December 31, 2021 are presented below. 

Year ending December 31:
  2022
  2023
 Aggregate maturities

Original issue discount on Convertible Notes

Unrealized change in fair value of Convertible Notes 

Total debt outstanding as of December 31, 2021

Current portion

Noncurrent portion

F-33

  $

13,200,000  
6,800,000  
20,000,000  

(2,000,000 )

(695,000 )

$

17,305,000

13,200,000

4,105,000

 
   
 
 
   
 
 
AKERNA CORP. 
Notes to Consolidated Financial Statements
December 31, 2021

Note 10 - Stockholders’ Equity

Common and Preferred Stock

We have one single class of common stock and 75,000,000 authorized shares of common stock, par value $0.0001 per share.

We also have 5,000,000 authorized shares of preferred stock, $0.0001 par value per share, of which none are issued and outstanding. The holders of common stock
are entitled to one vote per share on all matters submitted to a vote of stockholders of the Company. Subject to the prior rights of all classes or series of stock at the time
outstanding having prior rights as to dividends or other distributions, all stockholders are entitled to share equally in dividends, if any, as may be declared from time to time
by the Board of Directors out of funds legally available. Subject to the prior rights of creditors of the Corporation and the holders of all classes or series of stock at the time
outstanding having prior rights as to distributions upon liquidation, dissolution, or winding up of the Corporation, in the event of liquidation, the holders of Common Stock
are entitled to share ratably in all assets remaining after payment of all liabilities. The stockholders do not have cumulative, preemptive rights, or subscription rights.

On October 30, 2020, we issued 5,000,000 shares, at a price of $2.40 per share, of Akerna common stock in a public offering for gross proceeds of $12.0 million,

offset by offering costs of approximately $1.0 million for net proceeds $11.0 million dollars.

Warrants

In  connection  with  MTech Acquisition  Corp.'s  ("MTech") initial  public  offering, MTech  sold  5,750,000  units  at  a  purchase  price  of  $10.00  per  unit,  inclusive
o f 750,000  units  sold  to  the  underwriters  on  February  8,  2018,  upon  the  DD’  election  to  fully  exercise  their  over-allotment  option.  Each  unit  consisted  of one  share
of  MTech’s  common  stock  and  one  warrant  of  MTech  (“MTech  Public  Warrant”).  Each  Mtech  Public  Warrant  entitled  the  holder  to  purchase one  share
of MTech’s common stock at an exercise price of $11.50. Upon the Mergers, the Public Warrants were converted to those of Akerna at the exchange ratio of one-for-one. 

A summary of our common stock warrants is presented in the following table: 

Outstanding at June 30, 2020

Issued
Exercised
Expired/canceled

Outstanding at December 31, 2020

Issued

Exercised

Expired/canceled

Outstanding at December 31, 2021

Shares Issuable 
Under Warrants  
5,813,804 
— 
—  
— 
5,813,804 
—

  $

  $

—

—

5,813,804

$

Weighted-
average 
Exercise Price  
11.50 
— 
  — 
 —      

11.50 
—

—

—

11.50

Weighted
Average 
Remaining Life  
3.97  
  — 
  — 
 — 
3.37  
—

   $

  $

—

—

2.97

$

Aggregate
Intrinsic Value

—  
  —  
  —  
  —  
—  
—

—

—

—

There was no aggregate intrinsic value for the warrants outstanding as of December 31, 2021 and December 31, 2020.

F-34

 
 
 
 
 
 
 
 
 
  
   
   
   
 
   
   
   
   
   
   
 
   
   
   
 AKERNA CORP. 
Notes to Consolidated Financial Statements
December 31, 2021

Note 11 - Stock-Based Compensation

Restricted Shares and Restricted Stock Units

On June 17, 2019, our stockholders considered and approved the 2019 Long Term Incentive Plan, or the Equity Incentive Plan, and reserved 1,040,038 shares
of common stock for issuance thereunder. The Equity Incentive Plan was previously approved, subject to stockholder approval, by the board of directors of Akerna  on
January 23, 2019. The Equity Incentive Plan became effective immediately upon the Closing of the Mergers. On June 26, 2020, the stockholders approved an amendment
to the Equity Incentive Plan and increased the shares authorized for issuance thereunder by 525,000 to 1,565,038. 

We grant restricted stock units, or RSUs, that are subject to time-based vesting and require continuous employment, typically over a period of four years from

the grant date or the first day of the service period.

Prior to the Mergers, MJF had Profit Interest Incentive Plan in place whereby it could grant Profits Interest Units, or PIUs, to employees or consultants and
other independent advisors of the Company. PIUs granted under the Profits Interest Plan would generally vest once a year over four years commencing on the date granted
or  based  on  specified  performance  targets.  MJF  had  the  right,  but  not  the  obligation,  to  repurchase  vested  PIUs  from  holders  upon  their  termination  of  employment.
Unvested PIUs were to be forfeited upon termination of employment. If the holder was terminated for cause, as defined, all vested and unvested units would be forfeited.
PIUs repurchased or canceled or forfeited by the award recipient were available for reissuance. Upon completion of the Mergers, the non-vested PIUs were exchanged for
and became subject to restricted stock agreements, or Restricted Shares, with varying vesting terms that reflect the vesting conditions applicable to the individual PIUs at
the time of the merger.

We determined the PIUs represented a profit-sharing compensation arrangement that had value only upon a defined liquidating event. Accordingly, no value
was  accrued  for  the  PIUs  prior  to  the  Mergers  on  June  17,  2019,  which  met  the  definition  of  a  liquidating  event.  As  a  result,  we  recorded  a one-time  charge  of
approximately $3.4 million, which represented the charge associated with issuing fully vested shares of common stock in exchange for the PIUs.

A summary of our unvested Restricted Shares and RSUs activity is presented in the table below: 

Restricted
Shares

Restricted Stock
Units

Total

Unvested as of June 30, 2020

Granted
Vested
Forfeited

Unvested as of December 31, 2020

Granted
Vested
Forfeited

Unvested as of December 31, 2021

72,313

—  

(8,024)

—  

64,289  
—
(30,559)
(1,336)
32,394

534,302
429,974 
(157,350)
(43,906 )
763,020 
447,642
(427,711)
(99,184)
683,767

Weighted
Average Grant
Date Fair Value
6.56
$
4.88
  5.08
  6.83
6.77
4.05
5.55
4.51
5.47

606,615
429,974 
(165,374)
(43,906 )
827,309  $
447,642
(458,270)
(100,520)
716,161

For  the  year  ended  December  31,  2021,  six  months  ended  December  31,  2020,  and  year  ended  June  30,  2020  we  recognized  stock-based  compensation
expense  related  to  the  ratable  amortization  of  the  unvested  Restricted  Shares  and  RSUs  of  $2.0  million,  $2.0  million,  and  $1.3  million,  respectively.  Stock-based
compensation expense is included in operating expenses and cost of sales on our consolidated statements of operations consistent with the allocation of other compensation
arrangements. During the year ended December 31, 2021, six months ended December 31, 2020, and year ended June 30, 2020, we capitalized $0.04 million, $0.2 million
and $0.1 million, respectively, in stock-based compensation costs as software development cost. The $3.7 million of unrecognized costs as of December 31, 2021 related
to Restricted Shares and RSUs will be ratably recognized over an estimated weighted average remaining vesting period of 2.41 years.

F-35

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AKERNA CORP. 
Notes to Consolidated Financial Statements
December 31, 2021

Note 12 - Loss Per Share

During the year ended December 31, 2021,  we  used  the two-class method to compute net loss per share because we issued securities other than common stock
that is economically equivalent to a common share in that the class of stock has the right to participate in dividends should a dividend be declared payable to holders
of Akerna common stock. These participating securities were the Exchangeable Shares issued by our wholly owned subsidiary in exchange for interest in Ample. The  two-
class method requires earnings for the period to be allocated between common stock and participating securities based on their respective rights to receive distributed and
undistributed earnings. Under the two-class method, for periods with net income, basic net income per common share is computed by dividing the net income attributable
to common stockholders by the weighted average number of shares of common stock outstanding during the period. Net income attributable to common stockholders is
computed  by  subtracting  from  net  income  the  portion  of  current  period  earnings  that  the  participating  securities  would  have  been  entitled  to  receive  pursuant  to  their
dividend rights had all of the period's earnings been distributed. No such adjustment to earnings is made during periods with a net loss, as the holders of the Exchangeable
Shares have no obligation to fund losses.    

Diluted  net  loss  per  common  share  is  calculated  under  the  two-class  method  by  giving  effect  to  all  potentially  dilutive  common  stock,  including  warrants,
restricted stock awards, restricted stock units, and shares of common stock issuable upon conversion of our Convertible Notes. We analyzed the potential dilutive effect of
any  outstanding  convertible  securities  under  the  "if-converted"  method,  in  which  it  is  assumed  that  the  outstanding  Exchangeable  Shares  and  Convertible  Notes  are
converted to shares of common stock at the beginning of the period or date of issuance, if later. We report the more dilutive of the approaches (two-class or "if-converted)
as the diluted net loss per share during the period. The dilutive effect of unvested restricted stock awards and restricted stock units is reflected in diluted loss per share by
application of the treasury stock method and is excluded when the effect would be anti-dilutive. 

The weighted-average number of shares outstanding used in the computation of diluted earnings per share does not include the effect of potential outstanding
common shares that would have been anti-dilutive for the period. The table below details potentially outstanding shares on a fully diluted basis that were not included in
the calculation of diluted earnings per share:

Shares issuable upon exchange of Exchangeable Shares
Warrants
Restricted Stock Units
Restricted Stock Awards
Shares of common stock issuable in upon conversion of Convertible Notes

Total

Note 13 - Fair Value

Contingent Consideration 

                   Solo

December 31,
2021

December 31,
2020

309,286
5,813,804
683,767
32,394
12,484,395
19,323,646

2,667,349
5,813,804
694,512
64,289
1,319,368
10,559,322

In  connection  with  our  acquisition  of  Solo,  the  Solo  selling  shareholders  have  the  potential  to  earn  the  contingent  consideration,  which  is  calculated  as the
lesser of (i) $0.01 per solo*TAGTM and solo*CODETM sold or (ii) 7% of net revenue. The fees were to be paid annually until the earlier of: (1) our shares trading above
$12 per share for any consecutive 20 trading days in a 30-day period; (b) upon our no longer owning a majority stake in Solo; or (c) upon expiration of the patents related
to solo*TAGTM and solo*CODETM, which is December 1, 2029.

F-36

 
 
AKERNA CORP. 
Notes to Consolidated Financial Statements
December 31, 2021

We record the fair value of the liability in the consolidated balance sheets under the caption “current contingent consideration” and recognize changes to the
The  fair  value  of  the  contingent  consideration  on  the  date  of  the  acquisition  of  Solo was
liability  against  earnings  or  loss 
$389,000.  In  connection  with  our  exercise  of  the  option  to  acquire  the  remaining  interest  in  Solo,  the  selling  shareholders  agreed  to  retrospectively  and  prospectively
relieve the contingent consideration obligation. Therefore, the settled value of the contingent consideration was $0. We have recorded a gain of $389,000 on settlement of
the contingent consideration liability during the six months ended December 31, 2020 in general and administrative expenses in our consolidated statement of operations.

each  reporting  period  until  settlement. 

Trellis

In connection with our acquisition of Trellis, the Trellis selling shareholders have the potential to earn contingent consideration, which is calculated as five
times the annualized revenue of certain customers generated in September 2020. The fair value of the contingent consideration on the date of acquisition of Trellis was
$998,000. The carrying amount at the fair value of the liability for the contingent consideration recorded on our consolidated balance sheet as of June 30, 2020 was $0. As
such, we recorded a gain of $998,000 due the change in the fair value of the contingent consideration during the year ended June 30, 2020 in general and administrative
expenses in our consolidated statement of operations.

Ample

In addition to the stock and cash consideration, the agreement provides for contingent consideration of up to CAD$10,000,000, payable in exchangeable shares,
payable  if Ample's  Recurring  Revenue  recognized  during  the 12 months after the acquisition date is CAD$9,000,000  or  more. The  contingent  consideration  amount  is
reduced by an amount equal to the product of CAD$6.67 multiplied by the difference between CAD$9,000,000and the amount of Recurring Revenue realized during the
twelve months following the acquisition.

We record the fair value of the liability in the consolidated balance sheets as contingent consideration payable and recognize changes to the liability against
earnings  or  loss  in  general  and  administrative  expenses  in  the  consolidated  statements  of  operations.  The  fair  value  of  the  contingent  consideration  on  the  date  of  the
acquisition of Ample was $604,000. The carrying amount at fair value of the aggregate liability for the contingent consideration recorded on the consolidated balance sheet
as  of  December  31,  2020, is $0.  We  have  recorded  a  gain  of  $604,000  due  the  change  in  the  fair  value  of  the  contingent  consideration  during  the  six  months  ended
December 31, 2020 in general and administrative expenses in our consolidated statement of operations.

Viridian

In connection with our acquisition of Viridian, the Viridian selling shareholders have the potential to earn contingent consideration payable in common stock
if Viridian meets certain revenue criteria. The fair value of the contingent consideration on the date of acquisition of Viridian wa s $2,000. The carrying amount at the fair
value of the liability for the contingent consideration recorded on our consolidated balance sheet as of December 31, 2021 was unchanged at $2,000. 

F-37

AKERNA CORP. 
Notes to Consolidated Financial Statements
December 31, 2021

365 Cannabis

In  connection  with  our  acquisition  of  365  Cannabis,  the  365  Cannabis  selling  shareholders  have  the  potential  to  earn  contingent  consideration payable  in
common stock if certain revenue criteria is met. The fair value of the contingent consideration on the date of acquisition of 365 Cannabis was $6,300,000.  The carrying
amount  at  the  fair  value  of  the  liability  for  the  contingent  consideration  recorded  on  our  consolidated  balance  sheet  as  of  December  31,  2021  was  unchanged  at
$6,300,000. 

We  valued  the  contingent  consideration  using  a  probability-weighted  discounted  cash  flow  model,  which  incorporates  inputs  that  are  not  observable  in  the
market  and  thus  represents  a  Level 3 measurement as defined in  GAAP.  The  unobservable  inputs  utilized  for  measuring  the  fair  value  of  the  contingent  consideration
reflect management's own assumptions about the assumptions that market participants would use in valuing the contingent consideration as of the valuation date, as well as
our knowledge of specific transactions that effect the calculation.

Fair Value Option Election – Convertible Notes

We issued Convertible Notes with a principal amount of $17.0 million at a purchase price of $15.0 million on June 9, 2020. We elected to account for the
Convertible  Notes  using  the  fair  value  option.  Under  the  fair  value  option,  the  financial  liability  is  initially  measured  at  its  issue-date  estimated  fair  value  and
subsequently remeasured at estimated fair value on a recurring basis at each reporting period date. The remaining estimated fair value adjustment is presented as a single
line item within other income (expense) in our consolidated statement of operations under the caption, change in fair value of convertible notes. 

For the 2020 Notes, which are measured at fair value categorized within Level 3 of the fair value hierarchy, the following is a reconciliation of the fair values

from June 30, 2020 to October 5, 2021:

Beginning fair value balance on June 30, 2020
Payments on Convertible Notes
Change in fair value reported in the statements of operations
Change in fair value reported in other comprehensive income
Ending fair value balance - December 31, 2020
Payments on Convertible Notes
Change in fair value reported in the statements of operations
Change in fair value reported in other comprehensive income
Gain on extinguishment of debt reported on the statement of operations
Ending fair value balance - October 5, 2021

  $ 14,131,000

(1,827,273)
961,273

    133,000
  $13,398,000

(15,172,727)
2,030,904
(70,000)
(186,177)
—

$

We issued the Senior Secured Notes with a principal amount of $20.0 million at a purchase price of $18.0 million on October 5, 2021. We have elected to account for the
Senior Secured Notes using the fair value option. Under the fair value option, the financial liability is initially measured at its issue-date estimated fair value and
subsequently remeasured at estimated fair value on a recurring basis at each reporting period date. The change in estimated fair value resulting from changes in instrument
specific credit risk is recorded in other comprehensive income as a component of equity. The remaining estimated fair value adjustment is presented as a single line item
within other income (expense) in our consolidated statement of operations under the caption, change in fair value of convertible notes.  

For the Senior Secured Notes, which are measured at fair value categorized within Level 3 of the fair value hierarchy, the following is a reconciliation of the fair values
from October 5, 2021 to December 31, 2021:

Beginning fair value balance on October 5, 2021
Payments on Convertible Notes
Change in fair value reported in the statements of operations
Change in fair value reported in other comprehensive income 
Ending fair value balance - December 31, 2021 

F-38

  $18,000,000

—
(665,000)
(30,000)
17,305,000

$

 
 
 
AKERNA CORP. 
Notes to Consolidated Financial Statements
December 31, 2021

The estimated fair value of the Convertible Notes as of December 31, 2021, and December 31, 2020 was computed using a Monte Carlo simulation,

which incorporates significant inputs that are not observable in the market, and thus represents a Level 3 measurement as defined by GAAP.  The unobservable inputs
utilized for measuring the fair value of the Convertible Notes reflects our assumptions about the assumptions that market participants would use in valuing the Convertible
Notes as of the issuance date and subsequent reporting period. 

We determined the fair value by using the following key inputs to the Monte Carlo Simulation Model:

Fair Value Assumptions - Convertible Notes
Face value principal payable
Original conversion price
Value of Common Stock
Expected term (years)
Volatility
Market yield (range)
Risk free rate
Issue date
Maturity date

Fair Value Measurement – Warrants

December 31, 2021  
$
$
$

20,000,000    $
4.05   $
1.75   $
2.8  
75 %  
37.1 %  
1.0 %  

December 31, 2020  
15,172,272   
11.5  
3.24  
2.3  
77 %
27.1 to 27.2 %
0.1 %

October 5, 2021
October 5, 2024

June 9, 2020
June 1, 2023

In connection with MTech Acquisition Corp.'s ("MTech") initial public offering, MTech sold 5,750,000 units at a purchase price of $10.00 per unit,

inclusive of 750,000 units sold to the underwriters on February 8, 2018, upon the underwriters’ election to fully exercise their over-allotment option. Each unit consisted
of one share of MTech’s common stock and one warrant of MTech (“MTech Public Warrant”). Each MTech Public Warrant entitled the holder to purchase one share of
MTech’s common stock at an exercise price of $11.50. Concurrently with MTech’s initial public offering, MTech sold 243,750 units at a purchase price of $10.00 per
unit on a private offering basis. Each unit consisted of one share of MTech’s common stock and one warrant of MTech (“MTech Private Warrant”). Each MTech Private
Warrant entitled the holder to purchase one share of MTech’s common stock at an exercise price of $11.50.

Upon completion of the mergers between MTech and MJF on June 17, 2019, as contemplated by the Merger Agreement dated October 10, 2018, as
amended ("Mergers"), the MTech Public Warrants and the MTech Private Warrants were converted, respectively, at an exchange ratio of one-for-one to a warrant to
purchase one share of Akerna’s common stock with identical terms and conditions as the MTech Public Warrants (“Public Warrant”) and the MTech Private Warrants
(“Private Warrant”, collectively with the Public Warrants, “Warrants”) In connection with the completion of the Mergers, we also issued 189,365 common stock
purchase warrants upon the cashless exercise of a unit purchase option, which warrants have identical terms to the Public Warrants and are included in references to
Public Warrants and Warrants herein.

For the Private Warrants classified as derivative liabilities, which are measured at fair value categorized within Level 3 of the fair value hierarchy, the

following is a reconciliation of the fair values for the year ended December 31, 2021 and December 31, 2020:  

Fair value balance at beginning of period
Change in fair value reported in the statements of operations
Fair value balance at end of period

Year Ended December 31,
2020
2021

$

$

311,376
(248,198)
63,178

$

$

688,187
(376,811)
311,376

We utilized a binomial lattice model, which incorporates significant inputs, specifically the expected volatility, that are not observable in the market, and thus
represents  a  Level  3  measurement  as  defined  in  GAAP.  The  unobservable  inputs  utilized  for  measuring  the  fair  value  of  the  Private  Warrants  reflect  our  estimates
regarding the assumptions that market participants would use in valuing the Warrants as of the end of the reporting periods.

F-39

 
 
AKERNA CORP. 
Notes to Consolidated Financial Statements
December 31, 2021

We record the fair value of the Private Warrants in the consolidated balance sheets under the caption “derivative liability” and recognize changes to the

liability against earnings or loss each reporting period. Upon exercise of the Private Warrants, holders will receive a delivery of Akerna shares on a net or gross share
basis per the terms of the Private Warrants and any exercise will reclassify the Private Warrants, at the time of exercise, to shareholder’s equity to reflect the equity
transaction.  There are no periodic settlements prior to the holder exercising the Private Warrants. There were no transfers in or out of Level 3 from other levels for the
fair value hierarchy.   

We estimated the fair value by using the following key inputs:  

Fair Value Assumptions - Private Warrants
Number of Private Warrants
Original conversion price
Value of Common Stock
Expected term (years)
Volatility
Risk free rate

Note 14 - Commitments and Contingencies

Operating Leases

  $
  $

December 31,
2021

  December 31,

2020

  $
  $

225,635      
11.50 
1.75  
2.46  
85.8 %    
0.8%    

225,635   
11.50 
3.24  
3.46  
102.3%
0.2%

                As of December 31, 2021, we had one facility under a non-cancelable operating leases in Las Vegas. Rent expense for the year ended December 31, 2021, six
months ended December 31, 2020 and the year ended June 30, 2020 was $157,593, $552,861, and $299,629 respectively.

  Future minimum lease payments under these leases are as follows: 

2022
2023
2024
Total

$

$

252,525
260,100
110,480
623,105

   During the third quarter of 2021, we reached an agreement to terminate our office lease in Toronto, Canada for a termination fee of approximately $980,000,
which is included within the General and Administrative expense line item on the condensed consolidated statement of operations and was paid in full during the year
ended  December  31,  2021.  In  connection  with  the  lease  termination,  we  also  wrote  off  certain  assets,  primarily  leasehold  improvements,  and  the  resulting  loss  of
$1,045,209 was also recorded in the General and Administrative expense line item on the condensed consolidated statement of operations.

During the four quarter of 2020, we reached an agreement to terminate our office lease in Denver, CO. The lease termination agreement included the forfeiture of
our $41,250 security deposit and a termination fee of $402,480. The lease termination fee was settled in the first quarter of 2021 by issuing 113,375 shares of common
stock, calculated using a VWAP of $3.55/share. 

Letter-of-Credit

                 As of December 31, 2021 and December 31, 2020, we had a standby letter-of-credit with a bank in the amount of $500,000. The standby letter of credit is
collateralized  by  $500,000  of  cash,  which  is  classified  as  restricted  cash  on  our  consolidated  balance  sheets.  The  beneficiary  of  the  letter-of-credit  is  an  insurance
company.

F-40

 
 
 
 
  
   
   
   
   
 
              
 
 
 
 
 
 
 
Litigation

AKERNA CORP.
Notes to Consolidated Financial Statements
December 31, 2021

On  December  4,  2020, TechMagic  USA  LLC  filed  suit  against  our  wholly-owned  subsidiary,  Solo,  in  Massachusetts  Superior  Court,  Department  Business
Litigation, seeking recovery of up to approximately $1.07 million for unpaid invoices pursuant to a Master Services Agreement dated February 5, 2018 by and between
TechMagic and Solo. The invoices set forth services that TechMagic USA LLC purports to have provided to Solo regarding development of mobile software applications
for MJF and Solo between March and November 2020 totaling approximately $787,000. The suit seeks continued fees under the Master Services Agreement through the
end of January 2021. Akerna provided a notice of termination of the Master Services Agreement on November 23, 2020 and the parties dispute the effective date of the
termination. Solo disputes the validity of the invoices, in whole or in part, and intends to defend the suit vigorously. Mr. Ashesh Shah, formerly the president of Solo and
currently  the  holder  of  less  than 5%  of  our  issued  and  outstanding  shares  of  common  stock  is,  to  our  knowledge,  the  founder  and  one  of  the  principal  managers  of
TechMagic USA LLC. As of December 31, 2021 and December 31, 2020, we recognized a loss contingency of $0.5 million and $0.6 million, respectively.

On April 2, 2021, TreCom Systems Group, Inc. (“TreCom”) filed suit against Akerna and our wholly-owned subsidiary, MJ Freeway, LLC, in federal District
Court for the Eastern District of Pennsylvania, seeking recovery of up to approximately $2 million for services allegedly provided pursuant to a Subcontractor Agreement
between MJ Freeway and TreCom. MJ Freeway provided a notice of termination of the operative Subcontractor Agreement on August 4, 2020. MJ Freeway disputes the
validity of TreCom’s invoices  and the enforceability of the alleged agreement that TreCom submitted to the court. Akerna filed counterclaims against TreCom for breach
of contract, a declaratory judgment, commercial disparagement, and defamation. TreCom failed to return Akerna’s intellectual property and issued numerous disparaging
statements to one of Akerna’s clients.  TreCom subsequently filed a motion to dismiss these counterclaims, which was denied by the court. Akerna intends to vigorously
defend against TreCom’s claims, and pursue its own claims. As of December 31, 2021 and December 31, 2020, we recognized a loss contingency of $0.2 million and $0,
respectively.

On May 21, 2021, our wholly-owned subsidiary, Solo, filed suit against two of Solo’s former directors, Ashesh Shah and Palle Pedersen.  Solo seeks recovery for
Mr. Shah’s intentional interference with contractual relations, and the defendants’ breaches of various fiduciary duties owed to Solo.  Defendant Shah engaged in improper
communications  with  Solo’s  customers  with  the  intent  that  those  customers  cease  their  contractual  relations  with  Solo.    The  defendants  also  entered  into  an  improper
contract with a contractual counter party that the defendants had a conflict of interest with.  The defendants have not asserted any counterclaims, and we therefore have not
recognized a loss contingency.

From time to time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. We will accrue a liability for
such matters when it is probable that a liability has been incurred and the amount can be reasonably estimated. When only a range of possible loss can be established, the
most probable amount in the range is accrued. If no amount within this range is a better estimate than any other amount within the range, the minimum amount in the range
is  accrued.  The  accrual  for  a  litigation  loss  contingency  might  include,  for  example,  estimates  of  potential  damages,  outside  legal  fees  and  other  directly  related  costs
expected  to  be  incurred. As  of  December  31,  2021,  and through  the  date  these  consolidated  financial  statements  were  issued,  there  were  no  other  legal  proceedings
requiring recognition or disclosure in the consolidated financial statements.

Employee Benefit Plan

We have a 401(k) Plan (the “Plan”) to provide retirement benefits for our employees. Employees may contribute up to a portion of their annual compensation
to the Plan, limited to a maximum annual amount as updated annually by the IRS. We do not offer a match of employee contributions nor any discretionary contributions. 

F-41

                
 
 
AKERNA CORP. 
Notes to Consolidated Financial Statements
December 31, 2021

Note 15- Income Taxes 

Since June 17, 2019, we have been the sole owner of MJF, which is a disregarded entity for federal income taxes. Prior to June 17, 2019 MJF was treated as
a partnership for U.S income tax purposes. Accordingly, prior to the business combination, our taxable income and losses were reported on the income tax returns of
MJF’s members. Therefore, no income tax is provided prior to June 17, 2019.

On March 27, 2020 the Coronavirus Aid, Relief and Economic Security Act, or the CARES Act, was enacted in response to the COVID-19 pandemic. It was

determined the CARES Act did not materially impact our tax provision as of December 31, 2021 and December 31, 2020.

The accounting for the business combinations of Viridian and 365 Cannabis reflected in the accompanying consolidated financial statements is preliminary
and is based upon estimates and assumptions that are subject to change within the measurement period (up to one year from the acquisition date). The measurement
period remains open pending the completion of valuation procedures related to the acquired assets and assumed liabilities, intangible assets and income taxes.

      In April 2020, we were granted a loan, or the PPP Loan, from a lender in the aggregate amount of $2.2 million pursuant to the Paycheck Protection Program

under the Coronavirus Aid, Relief, and Economic Security Act, or the CARES Act, which we obtained debt forgiveness on during the year ended December 31, 2021.

The following table sets forth the expense or benefit for income taxes:

Income tax 

Current income taxes

U.S. federal
U.S. state
Foreign

Total current income taxes

Deferred income tax
U.S. federal
U.S. state

Total deferred income tax benefit

Year Ended
December 31,
2021

Six Months
Ended
December 31,
2020

Year Ended
June 30,
2020

$

$

—   $

5,800
6,270  
12,070   $

—   $
200
—  
200   $

30,985
—

30,985

Year Ended
December 31,
2021

Six Months
Ended
December 31,
2020

Year Ended
June 30,
2020

$

$

(2,274,295) $

—

(2,274,295) $

— 
— 
— 

$

$

—
—

—

The following table sets forth reconciliations of the income tax expense at the statutory federal income tax rate to actual expense based on income or loss

before income taxes:

Income tax expense (benefit) attributable to: 

Federal
State, net of federal benefit
Foreign tax rate differential
Permanent differences
Rate change
Changes in valuation allowance
Provision to return adjustment
Losses from flow-through entity not subject to tax
Deferred True-Ups
Other adjustments

Effective income tax expense (benefit)

F-42

Year Ended
December 31,
2021

Six Months
Ended
December 31,
2020

(6,692,267) $
(672,148)
(138,292)
2,428,631
54,295
3,361,603
273,489

—  

(928,743)
51,207
(2,262,225) $

(3,560,998) $
(553,871)
29,617
1,263,151
60,220
2,762,081 
—
—  
—
—

200

$

$

$

June 30,
2020

(3,255,706)
(862,690)
(2,645)
312,525
—
3,884,440
(45,134)
—
—
195
30,985

 
 
 
 
 
 
 
 
 
 
 
 
 
         
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noncurrent deferred tax assets: 

Employee compensation
Debt issuance costs
Revenue recognition
Settlement accrual
Fixed assets
Federal and state net operating loss
Foreign net operating loss
Other

Total deferred tax assets

Noncurrent deferred tax liabilities:

Fixed assets
Intangibles

Deferred tax liabilities
Valuation allowance

Deferred taxes after valuation allowance

AKERNA CORP. 
Notes to Consolidated Financial Statements
December 31, 2021

December 31,
2021

  December 31,

2020

820,410   $
138,778
105,735
146,604
242,006
10,673,908    
4,904,857

225,340    
17,257,638   $

679,106 
343,612
—
182,896
831,196
6,337,897 
2,586,671
27,410  
10,988,788  

—
(6,051,459)
(6,051,459) $
(11,881,470)    
(675,291)   $

—
(2,717,717)
(2,717,717)
(8,271,071)
— 

$

$

$

$

During the year ended December 31, 2021, valuation allowances on deferred tax assets that are not anticipated to be realized increased by $3.6  million of
which $0.2 million was recorded in purchase accounting and the remainder of $3.4 million was recorded to deferred expense. During the six months ended December 31,
2020,  valuation  allowances  on  deferred  tax  assets  that  are  not  anticipated  to  be  realized  increased  by  $5.5  million  of  which  $2.7  million  was  recorded  in  purchase
accounting and the remainder of $2.8 million was recorded to deferred expense.  

Our deferred tax valuation allowances are primarily the result of uncertainties regarding the future realization of recorded tax benefits on tax losses. The
measurement of deferred tax assets is reduced by a valuation allowance if based upon available evidence, it is more likely than not that the deferred tax assets will not be
realized. We have evaluated the realizability of our deferred tax assets in each jurisdiction by assessing the adequacy of expected taxable income, including the reversal
of existing temporary differences, historical and projected operating results, and the availability of prudent and feasible tax planning strategies. Based on this analysis,
we have determined that the valuation allowances recorded as of December 31, 2021 and December 31, 2020 are appropriate.

We have deferred tax assets related to U.S. federal tax and state tax carryforwards for net operating losses in the amount of $44.5 million. The majority of
U.S. federal net operating loss carryforwards are carried forward indefinitely. Federal net operating losses generated after 2017 have an indefinite carryforward and are
only available to offset 80% taxable income beginning in 2021. U.S. state net operating loss carryforwards expire at various dates of which the majority begin to expire
in 2039. We have deferred tax assets related to foreign net operating loss carryforward, which begin to expire in 2034, in the amount of $18.5 million.

We are not currently under examination for any of the major jurisdictions where we conduct business as of December 31, 2021, however, all of our tax years
remain subject to examination. Our management does not believe there are significant uncertain tax positions in 2021 and as a result we do not expect any cash payments
in the next 12 months, however, uncertain tax positions related to potential penalties in the amounts o f $30,000 and $50,000  have  been  recorded  in  connection  with
business combinations during the years ended December 31, 2021 and June 30, 2020, respectively. There is no interest related to uncertain tax positions in 2021 or 2020.
F-43

 
 
 
 
   
 
 
 
 
AKERNA CORP. 
Notes to Consolidated Financial Statements
December 31, 2021

Note 16 – Revisions of Previously Issued Financial Statements

On June 17, 2019, we completed the Mergers with MTech. Prior to the Mergers, MTech was a special purpose acquisition company and had
completed an initial public offering in October 2018, which included the issuances of the MTech Private Warrants in a simultaneous private placement
transaction. The MTech Private Warrants were exchanged for our Private Warrants as part of the Mergers and our Private Warrants remain outstanding as
of December 31, 2021. We initially accounted for these outstanding Private Warrants as components of equity rather than as derivative liabilities. In light
of the Staff Statement on Accounting and Reporting Considerations for Warrants Issued by Special Purpose Acquisition Companies (“SPACs”) issued by
the  staff  of  the  SEC  on April  12,  2021  (the  “SEC  Staff  Statement”),  the  Company’s  management  further  evaluated  our  outstanding  warrants  under
Accounting  Standards  Codification  815-40,  Contracts  in  Entity’s  Own  Equity  (“ASC  815-40”),  which  addresses  equity  versus  liability  treatment  and
classification  of  equity-linked  financial  instruments,  including  warrants,  and  states  that  a  warrant  may  be  classified  as  a  component  of  equity  only  if,
among other things, the warrant is indexed to the issuer’s common stock.

Based on management’s evaluation and in consultation with the Audit Committee, we concluded that the Company’s Private Warrants are not
indexed to the Company’s common stock in the manner contemplated by ASC Section 815-40.  As  a  result,  these  warrants  are  precluded  from  equity
classification and should be recorded as derivative liabilities remeasured to fair value at each reporting period. We assessed the materiality of these errors
on prior periods’ consolidated financial statements and concluded that the errors were not material to any prior annual or interim periods. However, we
have  revised  the  prior  period  financial  information  included  in  these  consolidated  financial  statements  to  reclassify  the  Private  Warrants  as  derivative
liabilities measured at their estimated fair values at the end of each reporting period and recognized changes in the estimated fair value of the derivative
instruments from the prior period in the Company’s operating results. 

The  Company's  change  in  accounting  for  the  Private  Warrants  from  components  of  equity  to  derivative  liabilities  has  no  impact  on  the

Company's current or previously reported cash position. 

The tables below disclose the effects on the consolidated financial statements included in this Annual Report on Form 10-K: 

As reported

Year Ended June 30, 2020
Adjustment

As revised

Consolidated Statements  of Operations
Change in fair value of derivative liability
Net loss attributable to Akerna shareholders
Net loss per share

—
(15,534,345)
(1.31)

1,962,034
1,962,034
—

1,962,034
(13,572,311)
(1.14)

Condensed Consolidated Statements of Operations
Change in fair value of derivative liability
Net loss attributable to Akerna shareholders
Net loss per share

—
(16,957,334)
(1.01)

746,852
746,852
—

746,852
(16,210,482)
(1.01)

Six Months Ended December 31, 2020
Adjustment

As reported

As revised

As reported

As of December 31, 2020
Adjustment

As revised

Consolidated Balance Sheet
Derivative liability
Total liabilities
Additional paid-in capital
Accumulated deficit

—
(19,635,076)
95,090,833
(57,872,599)

(311,376)
(311,376)
(1,004,450)
693,074

(311,376)
(19,946,452)
94,086,433
(57,179,525)

F-44

 
 
 
   
 
DESCRIPTION OF SECURITIES

Exhibit 3.4

Common Stock

               Our authorized share capital consists of 75,000,000 shares of common stock, $0.0001 par value per share. As of March 16, 2022, there are 32,054,463 shares of
common stock issued and outstanding. We are a Delaware corporation and our affairs are governed by our Amended and Restated Certificate of Incorporation and Amended
and Restated By-laws. The following are summaries of material provisions of our Amended and Restated Certificate of Incorporation and Amended and Restated By-laws
insofar as they relate to the material terms of our common stock. Complete copies of our Amended and Restated Certificate of Incorporation and Amended and Restated
By-laws are filed as exhibits to our Annual Report on Form 10-K.

              All outstanding shares of common stock are of the same class and have equal rights and attributes. The holders of common stock are entitled to one vote per share
on all matters submitted to a vote of our stockholders. Subject to the prior rights of all classes or series of stock at the time outstanding having prior rights as to dividends or
other distributions, all stockholders are entitled to share equally in dividends, if any, as may be declared from time to time by the Board of Directors out of funds legally
available. Subject to the prior rights of creditors of Akerna and the holders of all classes or series of stock at the time outstanding having prior rights as to distributions upon
liquidation, dissolution or winding up of Akerna, in the event of liquidation, the holders of common stock are entitled to share ratably in all assets remaining after payment
of all liabilities. The stockholders do not have cumulative, preemptive rights, or subscription rights. Our board of directors are divided into three classes: Class I; Class II;
and Class III. The directors in Class I have a term expiring at the 2022 annual meeting of stockholders, the directors in Class II have a term expiring at the 2020 annual
meeting of stockholders, and the directors in Class III have a term expiring at the 2021 annual meeting of stockholders. 

              Our Amended and Restated Certificate of Incorporation contains provisions that may discourage unsolicited takeover proposals that stockholders may consider to
be in their best interests. We are also subject to anti-takeover provisions under Delaware law, which could delay or prevent a change of control. Together these provisions
may make more difficult the removal of management and may discourage transactions that otherwise could involve payment of a premium over prevailing market prices for
our securities.

These provisions:

·        create a staggered Board of Directors making it more difficult for stockholders to remove a majority of the Board of Directors and take control;
·       grant the Board of Directors the ability to designate the terms of and issue new series of preferred shares, which can be created and issued by the Board of

Directors without prior stockholder approval, with rights senior to those of the common stock;

·       impose limitations on our stockholders’ ability to call special stockholder meetings;
·             make it more difficult the removal of management and may discourage transactions that otherwise could involve payment of a premium over prevailing

market prices for our securities.  

Warrants

               As of March 16, 2022, there are 5,813,804 common stock purchase warrants issued and outstanding (the “Warrants”). Each Warrant entitles the registered holder
to purchase one share of common stock of the Company (a “Warrant Share”) at a price of $11.50 per Warrant Share, subject to adjustment as discussed below. No Warrants
will be exercisable for cash unless we have an effective and current registration statement covering the Warrant Shares issuable upon exercise of the Warrants and a current
prospectus relating to such Warrant Shares. If a registration statement covering the Warrant Shares issuable upon exercise of the Warrants is not effective, Warrant holders
may, until such time as there is an effective registration statement and during any period when we shall have failed to maintain an effective registration statement, exercise
Warrants on a cashless basis pursuant to the exemption provided by Section 3(a)(9) of the Securities Act, provided that such exemption is available. If that exemption, or
another  exemption,  is  not  available,  holders  will  not  be  able  to  exercise  their  Warrants  on  a  cashless  basis.  In  such  event,  each  holder  would  pay  the  exercise  price  by
surrendering the Warrants for that number of shares of common stock equal to the quotient obtained by dividing (x) the product of the number of Warrant Shares underlying
the Warrants, multiplied by the difference between the exercise price of the Warrants and the “fair market value” (defined below) by (y) the fair market value. The “fair
market value” for this purpose will mean the average reported last sale price of the Warrant Shares for the 5 trading days ending on the trading day prior to the date of
exercise. The Warrants will expire on June 17, 2024, or earlier upon redemption or liquidation.

              The exercise price and number of Warrant Shares issuable on exercise of the warrants may be adjusted in certain circumstances including in the event of a stock
dividend, extraordinary dividend or our recapitalization, reorganization, merger or consolidation.

1

 
 
 
 
  
 
              Akerna may call the Warrants for redemption, subject to certain exceptions, in whole and not in part, at a price of $0.01 per warrant, at any time during the exercise
period, upon not less than 30 days’ prior written notice of redemption to each warrant holder, if, and only if, the reported last sale price of the common stock equals or
exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganizations and recapitalizations), for any 20 trading days within a 30 trading day period ending
on the third business day prior to the notice of redemption to warrant holders; and if, and only if, there is a current registration statement in effect with respect to the Warrant
Shares underlying such warrants. The right to exercise will be forfeited unless the Warrants are exercised prior to the date specified in the notice of redemption. On and after
the  redemption  date,  a  record  holder  of  a  Warrant  will  have  no  further  rights  except  to  receive  the  redemption  price  for  such  holder’s  warrant  upon  surrender  of  such
Warrant.

               The Warrants may be exercised upon surrender of the Warrant certificate on or prior to the expiration date at the offices of the warrant agent, with the exercise
form on the reverse side of the warrant certificate completed and executed as indicated, accompanied by full payment of the exercise price, by certified or official bank
check payable to us, for the number of Warrants being exercised. The Warrant holders do not have the rights or privileges of holders of common stock and any voting rights
until they exercise their Warrants and receive Warrant Shares.

               No fractional Warrant Shares will be issued upon exercise of the Warrants. If, by reason of any adjustment made pursuant to the warrant agreement, upon exercise
of the Warrants, a holder would be entitled to receive a fractional interest in a Warrant Share, Akerna will, upon exercise, round up to the nearest whole number the number
of Warrant Shares to be issued to the Warrant holder.

                The Warrants are issued in registered form under the warrant agreement between Continental Stock Transfer & Trust Company, as warrant agent, and Akerna.
The warrant agreement provides that the terms of the Warrants may be amended without the consent of any holder to cure any ambiguity or correct any defective provision,
but requires the approval, by written consent or vote, of the holders of at least 50% of the then outstanding Warrants in order to make any change that adversely affects the
interests of the registered holders.

 
 
 
SUBSIDIARIES OF AKERNA CORP.

Subsidiary

MJ Freeway, LLC
Solo Sciences Inc.
Trellis Solutions Inc.
Akerna Canada Holdings Inc.
Akerna Canada Ample Exchange Inc.
Ample Organics Inc.
Viridian Sciences, Inc.
The NAV People Inc.
365 Dynamics People Software and Services Ltd
Akerna Services, LLC
Last Call Analytics Inc.

Exhibit 21.1

Place of
Incorporation

Colorado
Delaware
Ontario, Canada
Ontario, Canada
Ontario, Canada
Ontario, Canada
Delaware
Delaware
British Columbia, Canada
Colorado
Ontario, Canada

 
 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM’S CONSENT

We consent to the incorporation by reference in the Registration Statements of Akerna Corp. (the “Company”) on Form S-3 (File No. 333-262095, File No. 333-260388, File
No. 333-256878, and File No. 333-228220) and on Form S-8 (File No. 333-233480 and File No. 333-242480) of our report, which includes an explanatory paragraph as to
the  Company’s  ability  to  continue  as  a  going  concern,  dated  March  31,  2022,  with  respect  to  our  audits  of  the  consolidated  financial  statements  of Akerna  Corp.  as  of
December 31, 2021 and 2020, for the year ended December 31, 2021, for the transitional six months ended December 31, 2020 and for the year ended June 30, 2020, which
report is included in this Annual Report on Form 10-K of Akerna Corp. for the year ended December 31, 2021.

Exhibit 23.1

/s/ Marcum LLP

Marcum LLP
Los Angeles, CA
March 31, 2022

 
 
 
CERTIFICATION PURSUANT TO SECTION 302
OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 31.1

I, Jessica Billingsley, certify that:

1. I have reviewed this Annual Report on Form 10-K of Akerna Corp.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in
light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition,
results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-
15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in
which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles;

c.  Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our  conclusions  about  the  effectiveness  of  the
disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the
registrant’s  fourth  fiscal  quarter  in  the  case  of  an  annual  report)  that  has  materially  affected,  or  is  reasonably  likely  to  materially  affect,  the  registrant’s  internal
control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors
and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely
affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial
reporting.

Date: March 31, 2022

/s/ Jessica Billingsley

By:
Jessica Billingsley, Chief Executive Officer and Director
(Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO SECTION 302
OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 31.2

I, John Fowle, certify that:

1. I have reviewed this Annual Report on Form 10-K of Akerna Corp.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in
light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition,
results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-
15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in
which this report is being prepared;

b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally
accepted accounting principles;

c.  Evaluated  the  effectiveness  of  the  registrant’s  disclosure  controls  and  procedures  and  presented  in  this  report  our  conclusions  about  the  effectiveness  of  the
disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the
registrant’s  fourth  fiscal  quarter  in  the  case  of  an  annual  report)  that  has  materially  affected,  or  is  reasonably  likely  to  materially  affect,  the  registrant’s  internal
control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors
and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely
affect the registrant’s ability to record, process, summarize and report financial information; and

b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial
reporting.

Date: March 31, 2022

/s/ John Fowle

By:
John Fowle, Chief Financial Officer (Principal Financial and
Accounting Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO SECTION 906
OF THE SARBANES-OXLEY ACT OF 2002

Exhibit 32.1

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. §1350), the undersigned, Jessica Billingsley, Chief Executive Officer of Akerna Corp., a Delaware
corporation (the “Company”), and John Fowle, Chief Financial Officer of the Company, do hereby certify, to his and her knowledge, that:

The Annual Report on Form 10-K for the year ended December 31, 2021 of the Company (the “Report”) fully complies with the requirements of section 13(a) or 15(d) of
the Securities Exchange Act of 1934, and the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of
the Company.

Date: March 31, 2022

Date: March 31, 2022

/s/ Jessica Billingsley

By:
Jessica Billingsley, Chief Executive Officer and Director
(Principal Executive Officer)

/s/ John Fowle

By:
John Fowle, Chief Financial Officer
(Principal Financial and Accounting Officer)

A  signed  original  of  this  written  statement  required  by  Section  906  of  the  Sarbanes-Oxley Act  of  2002  has  been  provided  to  the  Company  and  will  be  retained  by  the
Company and furnished to the Securities and Exchange Commission or its staff upon request.