Quarterlytics / Financial Services / Asset Management / Albion Venture Capital Trust PLC

Albion Venture Capital Trust PLC

aavc · LSE Financial Services
Claim this profile
Ticker aavc
Exchange LSE
Sector Financial Services
Industry Asset Management
Employees 51-200
← All annual reports
FY2004 Annual Report · Albion Venture Capital Trust PLC
Sign in to download
Loading PDF…
Close Brothers
Venture Capital Trust PLC

Report & Accounts
for the year to
31 March 2004

Image of new Express by Holiday Inn hotel at Stansted Airport being
developed by Kew Green VCT (Stansted).

Applecroft Care Home in Dover.

FACT centre containing the Picturehouse cinema in Liverpool.

Newly refurbished interior of The Holt Pub in Liverpool 
owned by The Bold Pub Company.

 
CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

Page

CONTENTS

2

3

4

5

7

8

9

19

23

25

27

29

30

42

32

42

Directors and administration

Investment objectives

Financial highlights and financial calendar

Chairman’s statement

The Board of Directors

The Manager

The portfolio of investments

Report of the Directors

Statement of corporate governance

Directors’ remuneration report

Independent auditors’ report

Statement of total return (incorporating the revenue account)

Balance sheet

Cash flow statement

Notes to the Financial Statements

Notice of meeting

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

DIRECTORS AND ADMINISTRATION

Directors

D J Watkins MBA (Harvard), Chairman
(US citizen)
R M Davidson
J M B L Kerr ACMA
J G T Thornton MBA, FCA

Investment Manager

Close Venture Management
4 Crown Place
London EC2A 4BT
Tel: 020 7422 7830

Secretary and Registered Office

Registrar

C Kinnear
10 Crown Place
London EC2A 4FT

Capita Registrars
The Registry
34 Beckenham Road
Beckenham
Kent BR3 4TU
Tel: 0870 162 3100

Auditors

Deloitte & Touche LLP
London

Safe Custodians

RBSI Custody Bank Ltd
Liberte House
19-23 La Motte Street
St Helier
Jersey JE4 5RL

Capita Trust Company Ltd
Guildhall House
81-87 Gresham Street
London EC2V 7QE

Company Number

3142609

2

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

INVESTMENT OBJECTIVES

Close  Brothers Venture  Capital Trust  PLC  (“Close  Brothers VCT”)  is  a  venture  capital  trust  which
raised a total of £39.7 million through an issue of Ordinary Shares in the spring of 1996 and through an
issue  of  “C”  Shares  in  the  following  year. The  Company  offers  tax-paying  investors  substantial  tax
benefits  at  the  time  of  investment,  on  payment  of  dividends  and  on  the  ultimate  disposal  of  the
investment. Its investment strategy is to minimise the risk to investors whilst maintaining an attractive
yield. This is achieved as follows:

•

•

•

•

•

qualifying unquoted investments are predominantly in specially-formed companies which provide
a high level of asset backing for the capital value of the investment;

Close  Brothers  VCT  invests  alongside  selected  partners  with  proven  experience  in  the  sectors
concerned;

investments are normally structured as a mixture of equity and loan stock. The loan stock represents
the majority of the finance provided, and is secured on the assets of the investee company. Funds
managed or advised by Close Venture Management typically own 50 per cent. of the equity of the
investee company;

other than the loan stock issued to funds managed or advised by Close Venture Management and,
in certain circumstances, temporary bridging finance prior to further investment by funds managed
or  advised  by  Close  Venture  Management,  investee  companies  do  not  normally  have  external
borrowings; and

a  clear  strategy  for  the  realisation  of  each  qualifying  unquoted  investment  within  five  years  or
shortly thereafter is identified from the outset.

3

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

FINANCIAL HIGHLIGHTS

Total return per share

Net dividends per share

Net asset value per share

Shareholder value created for each class of share since launch:

Year ended Year ended
31 March 31 March
2003

2004

12.70p

8.50p

9.87p

8.00p

113.11p

108.91

Ordinary Shares ‘C’ Shares
pence per pence per
share

share

Year ended Year ended
31 March 31 March
2004

2004

Note

Gross dividends for the year ended 31 March 1997
Gross dividends for the year ended 31 March 1998
Gross interim dividends and net final dividend for the year 
(i)
ended 31 March 1999
Net revenue and capital dividends for the year ended 31 March 2000  (ii)
Net revenue and capital dividends for the year ended 31 March 2001
Net revenue dividends for the year ended 31 March 2002
Net revenue and capital dividends for the year ended 31 March 2003
Net revenue and capital dividends for the year ended 31 March 2004
Total dividends to 31 March 2004
Net asset value at 31 March 2004
Total return to 31 March 2004

5.00
6.00

–
5.00

6.25
4.50
7.50
7.50
8.00
8.50
47.25
113.11
160.36
5551111 5551111

7.75
8.55
7.50
7.50
8.00
8.50
58.80
113.11
171.91

5551111 5551111

5551111 5551111

Notes:
i)  Dividends  paid  before  5  April  1999  were  paid  to  qualifying  shareholders  inclusive  of  the  associated  tax  credit.  The

dividends for the year to 31 March 1999 were maximised in order to take advantage of this tax credit.

ii)  A capital dividend of 2.55 pence in the year to 31 March 2000 enabled the Ordinary Shares and the ‘C’ Shares to merge

on an equal basis.

iii) Revenue dividends to date amount to 49.55 pence for holders of original ordinary shares and 40.55 pence for holders of

original ‘C’ Shares.

iv) Capital  dividends  to  date  amount  to  9.25  pence  for  holders  of  original  ordinary  shares  and  6.70 pence  for  holders  of

original ‘C’ Shares.

Ex date for dividend

Record date for final dividend

Annual General Meeting

FINANCIAL CALENDAR

Posting of dividend cheques in respect of the final dividend

23 June 2004

25 June 2004

26 July 2004

27 July 2004

Announcement of interim results for the six months ended 30 September 2004

December 2004

Payment of interim dividend 

January 2005

4

 
CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

CHAIRMAN’S STATEMENT

Introduction

The  progress  of  your  Company’s  investment  portfolio  during  the  year  has  again  been  encouraging,
resulting in the sale shortly after the year end of the five homes for people with learning disabilities for
a  profit  of  £4  million  on  cost  of  £9.9  million. This  has  meant  that,  by  continuing  the  strategy  of  a
progressive dividend policy and of building on the current level of pay-out by utilising profits generated
both  from  revenue  and  from  profits  on  disposal  of  investments,  the  Company’s  total  dividend  has
increased from last year’s 8.00 pence per share to 8.50 pence per share for the year to 31 March 2004.

The reserve for unrealised appreciation increased by £2.9 million over the year, with £4 million of the
unrealised capital reserve becoming realised after the year end. Accordingly your Company’s net asset
value per share has risen by a further 3.7 per cent. to 113.11 pence per share which, when combined
with the revenue return, has resulted in an overall return of 12.7 pence per share for the year. This builds
on strong returns over the previous years and your Company has now paid or declared total dividends
since launch for the Ordinary Shares and ‘C’ Shares (now converted) amounting to 58.80 pence and
47.25 pence per share respectively.

The performance of the market value of the Ordinary Shares against the FTSE All Share, with dividends
reinvested, in both cases, is shown below

Review of Investments

Our key investment areas continue to be the hotel, care home, leisure and residential property development
sectors.

In the hotel sector, we have seen a pleasing uplift in the valuation of our Days Inn Hotel in the Mailbox
development in Birmingham and have recently facilitated the acquisition of our erstwhile partner’s share
from the receiver which should lead to a further increase in value at the next valuation date. The new
Express  by  Holiday  Inn  hotel  at  Stansted Airport  is  now  under  construction  with  the  first  phase,  of

5

FTSE 10001/9707/9701/9807/9801/9907/99150125100755001/0007/0001/0107/0101/0207/0207/0301/0338.1125.0Percentage GrowthClose BrothersVCTPercentage Growth Total ReturnFrom 21 November 96 to 31 March 04250-25CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

183 rooms,  expected  to  open  early  in  2005.  There  are  currently  a  variety  of  other  potential  new
investments in the hotel sector under review and the manager considers that, despite the challenging
environment for hotels overall, carefully selected and well managed units can be a continuing source of
profits for your Company.

In the care home sector the sale of our five homes for people with learning disabilities in East Anglia,
in Witham, Bury St. Edmunds, Thetford, Ipswich and March, shortly after the year end enabled a further
increase in the year end valuation to be made. Meanwhile, during the course of the year, we invested
£1 million  in  Applecroft  Care  Home  Limited,  to  acquire  an  existing  nursing  home  in  Dover,  and
£1million in Barleycroft Care Home Limited to develop a new nursing home in Romford. We believe
that the prospects for the care home sector continue to be positive and we are actively seeking further
opportunities.

In the leisure sector, the Cambridge Arts Picture House cinema continues to perform well, leading to an
increase  in  its  valuation.  The  Picture  House  cinema  in  the  FACT  Centre  in  Liverpool  however  has
suffered a small devaluation following restrictions on trading caused by a temporary structural issue.
The  health  club  owned  by  Odyssey  Glory  Mill  near  Beaconsfield  continues  to  perform  well  with  a
membership of over 4,000. In addition, the Company has invested in The Bold Pub Company, formed
to acquire a portfolio of pubs in the Northwest of England, and has committed to invest in City Centres
Breweries, which has acquired the Smiles brewery in Bristol and is aiming to build up a pub estate.

In the residential development sector, which is restricted to 20 per cent. of the portfolio, we continue to
have four companies established with separate developers. These have continued to be a useful source
of income for your Company with dividends received from three of these, in addition to the running
return provided by the loan stock. 

New Management Performance Incentive

Accompanying these accounts is a circular to shareholders proposing a new management performance
incentive. This is designed to replace the existing incentive arrangements which are drawing to a close.
The new arrangements are subject to approval by shareholders at the forthcoming annual general meeting.

Results and Dividend

As at 31 March 2004 the net asset value was £40.6 million or 113.1 pence per share, which compares with
a net asset value at 31 March 2003 of £39.07 million or 108.9 pence per ordinary share. Net income before
taxation was £2.8 million (2003: £3.3 million), out of which the Company paid a first interim dividend of
3.00 pence per share and a second capital interim capital dividend of 3.75 pence per share. The board now
proposes  a  final  revenue  dividend  of  1.75  pence  per  share,  resulting  in  total  revenue  dividends  of
4.55 pence and total capital dividends of 3.95 pence, or 8.5 pence per share in total, (2003: total dividends
of 8.00 pence per share). The final dividend for the year ended 31 March 2004 will be paid on 27 July 2004
to shareholders registered on 25 June 2004.

David Watkins
Chairman

16 June 2004

6

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

THE BOARD OF DIRECTORS

The following are the Directors of the Company, all of whom operate in a non-executive capacity:

David Watkins (59) MBA (Harvard), Chairman. Until late 1995 he worked at Baring Securities Limited
as  Head  of  Equity  Capital  Markets  –  London,  before  leaving  to  ultimately  become  Chief  Financial
Officer and one of the principal shareholders of his current company, The Distinguished Programmes
Group  LLC,  an  insurance  and  underwriting  group.  From  1985  to  1990  he  was  a  director  of  the
Association of International Bond Dealers, and from 1986 to 1990 was a member of the Council of the
London Stock Exchange. He is currently a director of a number of private UK companies.

Roderick  Davidson (66).  He  joined  B  S  Stock  &  Co,  stockbrokers  in  Bristol  in  1960,  becoming  a
partner in 1965 and managing director of Stock Beech & Co. Limited in 1985. In 1990 he joined Albert
E  Sharp  where  he  managed  investment  portfolios  on  behalf  of  pension  funds,  charitable  trusts  and
private investors. He retired in the spring of 1998. He is chairman of Close Brothers Development VCT
PLC.

John Kerr (61) ACMA. John Kerr has worked as a venture capitalist and also in manufacturing and
service industries. He held a number of finance and general management posts in the UK and USA,
before joining SUMIT Equity Ventures, an independent Midlands based venture capital company, where
he  was  managing  director  from  1985  to  1992.  He  then  became  chief  executive  of  Price  &  Pierce
Limited,  which  acted  as  the  UK  agent  for  overseas  producers  of  forestry  products,  before  leaving  in
1997  to  become  finance  director  of  Ambion  Brick,  a  building  material  company  bought  out  from
Ibstock PLC. After retiring in 2002, he now works as a consultant. 

Jonathan Thornton (57)  MBA,  FCA.  He  retired  as  a  director  of  Close  Brothers  Group  plc  and  as
chairman of Close Brothers Investment Limited, of which Close Venture Management is a division, in
1998. In 1984 he was responsible for establishing Close Investment Management Limited, the venture
capital  fund  management  arm  of  Close  Brothers  Group.  Prior  to  this  he  worked  for  both  3i  plc  and
Cinven. He is a director of Close Brothers Development VCT PLC.

7

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

THE MANAGER

Close Venture Management, a division of Close Brothers Investment Limited which is authorised and
regulated by the Financial Services Authority, is the Manager of Close Brothers Venture Capital Trust
PLC.  In  addition  to  Close  Brothers  Venture  Capital  Trust,  it  manages  a  further  three  VCTs:  Close
Brothers  Protected VCT  PLC,  which  raised  £27.9  million  in  1997  to  invest  principally  in  qualifying
loans  guaranteed  by  the  Royal  Bank  of  Scotland,  which  are  now  over  time  being  replaced  by
co-investments alongside Close Brothers Venture Capital Trust PLC, and in shares issued by companies
quoted  on AIM;  Close  Brothers  Development VCT  PLC,  which  raised  £14.6  million  in  1999  and  a
further £11.5 million in 2002/3 and £7.0 million in 2003/4 to provide development capital to unquoted
companies; and Close Technology & General VCT which has raised £14.3 million to invest in both ‘old
economy’ and ‘new economy’ businesses. 

Close Venture Management also manages Bamboo Investments PLC, which specialises in technology
investments and acts as investment adviser to the Healthcare and Leisure Property Fund PLC, which
co-invests  in  asset-based  businesses  alongside  Close  Brothers  Venture  Capital  Trust  PLC.  Close
Brothers was voted ‘VCT Group’ of the year at the Growth Company Awards 2003.

The  Manager’s  ultimate  parent  company  is  Close  Brothers  Group  plc,  a  substantial  independent
merchant  banking  group  incorporated  in  the  United  Kingdom  and  listed  on  the  London  Stock
Exchange.  Close  Brothers  Group  has  extensive  experience  in  asset-based  finance  over  a  range  of
specialised lending activities. 

The following are specifically responsible for the management and administration of the VCTs managed
by Close Venture Management, including Close Brothers Venture Capital Trust PLC:

Patrick Reeve, (44), MA, ACA. He qualified as a chartered accountant with Deloitte Haskins & Sells
before  joining  Cazenove  &  Co  where  he  spent  three  years  in  the  corporate  finance  department.  He
joined the Close Brothers Group in 1989, initially in the development capital subsidiary, where he was
a director specialising in the financing of smaller unquoted companies. He joined the corporate finance
division  in  1991,  where  he  was  also  a  director.  He  established  Close Venture  Management  with  the
launch of Close Brothers Venture Capital Trust PLC in the spring of 1996.

Ole Bettum, (40), BSc, MBA. After three years as a research economist for the Saudi Government, he
graduated  from  Columbia  Business  School  with  an  MBA.  He  worked  in  the  corporate  finance
department  of  Price  Waterhouse  from  1994  and  joined  Close  Brothers  Investment  in  1996  to  help
establish Close Venture Management.

Henry Stanford, (39), MA, ACA. He qualified as a chartered accountant with Arthur Andersen before
joining  the  corporate  finance  division  of  the  Close  Brothers  Group  in  1992.  He  became  an  assistant
director  in  1996  and  transferred  to  Close  Venture  Management  in  1998  to  concentrate  on  VCT
investment.

Will Fraser-Allen (33), BA (Hons), ACA qualified as a chartered accountant with Cooper Lancaster
Brewers  in  1996  before  specialising  in  corporate  finance  and  investigation.  He  joined  Close Venture
Management in 2001.

Emil  Gigov, (33), BA  (Hons), ACA qualified  as  a  chartered  accountant  with  KPMG  in  1997  and
subsequently worked in KPMG’s corporate finance division. He joined Close Venture Management in
2000.

8

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

THE PORTFOLIO OF INVESTMENTS

The following is a summary of qualifying investments at 31 March 2004, comprising amounts invested
and  scheduled  for  investment,  and  after  including  the  revaluations  referred  to  in  the  Chairman’s
statement above:

Investee Company

Investment

at Cost Revaluation
£’000

£’000

Total
value at
31 March
2004
£’000

Investment

Total

Reserved
value at Movement in
value in
for
the year investment
£’000

31 March
2003
£’000

£’000

Hotels

Kew Green VCT (Stansted) Ltd

Premier VCT (Mailbox) Ltd

2,000

4,600

–

1,088

2,000

5,688

1,000

4,665

–

3,000

423

–

Care Homes

Applecroft Care Home Ltd

Barleycroft Care Home Ltd

Broadoaks VCT Ltd

Churchcroft VCT Ltd

Drummond Court VCT Ltd

Fryers Walk VCT Ltd

Lombardy Court VCT Ltd

Leisure

City Screen (Cambridge) Ltd

City Screen (Liverpool) Ltd

Odyssey Glory Mill Ltd

The Bold Pub Company Ltd

Residential Development

Chase Midland VCT Ltd

Country & Metropolitan VCT Ltd

Prime VCT Ltd

Youngs VCT Ltd

1,000

1,000

1,865

1,550

2,500

2,575

1,450

1,210

200

4,500

260

1,600

3,000

2,200

1,200

–

–

758

630

1,015

1,046

589

1,000

1,000

2,623

2,180

3,515

3,621

2,039

–

–

2,091

2,066

2,958

3,042

1,540

126

(20)

948

–

–

–

–

–

1,336

1,160

180

200

5,448

4,858

260

–

1,600

3,000

2,200

1,200

1,600

3,000

2,200

1,200

-

–

532

114

557

579

499

176

(20)

90

–

–

–

–

–

925

1,275

–

–

–

–

–

–

–

–

140

–

–

–

–

Total

32,710

6,180

38,890

31,580

2,950

5,340

9

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

Hotels

1.

Kew Green VCT (Stansted) Limited

Kew Green VCT (Stansted) was established to develop and operate a budget hotel at Stansted
Airport under the “Express by Holiday Inn” brand. Construction is under way and the hotel is
expected to open in early 2005.

Date of initial investment:
Operating partner:
Amount invested at 31 March 2004:
Further amount for investment:
Proportion of capital and voting rights held: 28%

March 2003
Kew Green Hotels Limited
£2.00 million
£3.00 million

Latest audited financial information:

31 August 2003

Turnover for the year
Loss before taxation for the year
Accumulated retained losses
Net assets

£
–
2,000
2,000
904,000

Close  Brothers  Protected VCT  PLC  and  Healthcare  &  Leisure  Property  Fund  PLC,  which  are
managed or advised by Close Venture Management had invested at 31 March 2004 £1 million and
£0.5 million respectively in the company.

The investment is valued at cost in view of the fact that the hotel is under construction.

2.

Premier VCT (Mailbox) Limited

This company was formed to build and operate a 90 room hotel operating under the “Days Inn”
brand at the Mailbox development in the centre of Birmingham. It opened in April 2001.

Date of initial investment:
Operating partner:
Amount invested at 31 March 2004:
Further amount reserved for investment:
Proportion of capital and voting rights held: 50%

December 1999
Hospitality Management International Ltd
£4.60  million
Nil

Latest audited financial information:

30 June 2003

Turnover for the year
Loss before taxation for the year
Accumulated retained losses
Net assets

£
1,629,000
3,000
215,000
685,000

In  the  year  to  30  June  2003  the  company  made  an  operating  profit  before  management  fees,
depreciation and interest of £721,000.

Healthcare & Leisure Property Fund PLC, which is advised by Close Venture Management, had
invested £250,000 in loan stock in the company. Subsequent to the year end Healthcare & Leisure
Property Fund PLC invested a further £0.5 million to enable the former operating partner’s shares
to be acquired from the receiver of the former operating partner.

The investment is valued based upon the company’s net asset value adjusted for the revaluation
of the hotel, provided by an independent valuer at the year end. On this basis the valuation of the
Company’s investment has been increased by £1.088 million over cost.

10

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

Care Homes

3.

Applecroft Care Home Limited

Applecroft Care Home was formed to acquire an existing 75 bed nursing home in Dover. The
acquisition took place in January 2004.

Date of initial investment:
Operating partner:
Amount invested at 31 March 2004:
Further amount reserved for investment:
Proportion of capital and voting rights held: 21.3%

August 2003
Festival Care Home Limited
£1.00 million
£0.93 million

As  a  newly  incorporated  company,  Applecroft  Care  Home  Limited  has  not  yet  filed  audited
accounts. 

Close Brothers Protected VCT PLC and the Healthcare & Leisure Property Fund PLC which are
managed  or  advised  by  Close  Venture  Management,  had  invested  £1  million  and  £350,000
respectively in the company.

The investment is valued at cost in view of the fact that the care home is a recent acquisition.

4.

Barleycroft Care Home Limited

Barleycroft  Care  Home  was  formed  to  develop  an  80  bed  nursing  home  in  Romford. This  is
expected to open in early 2005.

Date of initial investment:
Operating partner:
Amount invested at 31 March 2004:
Further amount reserved for investment:
Proportion of capital and voting rights held: 21.3%

October 2003
Festival Care Homes Limited
£1.00 million
£1.28 million

There is no financial information available as the company has yet to start trading.

Close Brothers Protected VCT PLC and the Healthcare & Leisure Property Fund PLC which are
managed  or  advised  by  Close  Venture  Management,  had  invested  £1  million  and  £350,000
respectively in the company.

The investment is valued at cost in view of the fact that the care home is a recent acquisition.

11

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

5.

Broadoaks VCT Limited

Broadoaks VCT was established to develop and operate a 30 bed purpose-built home for residents
with learning disabilities in March, Cambridgeshire. The home opened in April 2002 was then
extended to a total of 38 beds. The company was sold in April 2004.

Date of initial investment:
Operating partner:
Amount invested at 31 March 2004:
Further amount reserved for investment:
Proportion of capital and voting rights held: 50%

September  2000
InterCare Residential Limited
£1.87 million
Nil

Latest audited financial information:

September 2003

Turnover for the year
Loss before taxation for the year
Accumulated retained losses
Net assets

£
972,000
100,000
208,000
333,000

In the year to 30 September 2003 the company made an operating profit before management fees,
depreciation and interest of £119,000.

The  investment  is  valued  based  upon  the  net  proceeds  received  for  the  company  following  its
disposal in April 2004.

6.

Churchcroft VCT Limited

Churchcroft VCT owned a 34 bed purpose-built home for residents with learning disabilities in
Witham, Essex. The company was sold in April 2004

Date of initial investment:
Operating partner:
Amount invested at 31 March 2004:
Further amount reserved for investment:
Proportion of capital and voting rights held: 50%

June 1998
InterCare Residential Limited
£1.55 million
Nil

Latest audited financial information:

30 September 2003

Turnover for the year
Loss before taxation for the year
Accumulated retained losses
Net assets

£
1,267,000
29,000
82,000
375,000

In the year to 30 September 2003 the company made an operating profit before management fees,
depreciation and interest of £372,000.

The  investment  is  valued  based  upon  the  net  proceeds  received  for  the  company  following  its
disposal in April 2004.

12

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

7.

Drummond Court VCT Limited

Drummond Court VCT owned a 36 bed home for residents with learning disabilities in Bury St.
Edmunds, Suffolk. The company was sold in April 2004.

Date of initial investment:
Operator:
Amount invested at 31 March 2004:
Further amount reserved for investment:
Proportion of capital and voting rights held: 50%

September 1998

InterCare Residential Limited
£2.50 million
Nil

Latest audited financial information:

30 September 2003

Turnover for the year
Loss before taxation for the year
Accumulated retained losses
Net assets

£
1,125,000
81,000
175,000
564,000

In the year to 30 September 2003 the company made an operating profit before management fees,
depreciation and interest of £353,000.

The  investment  is  valued  based  upon  the  net  proceeds  received  for  the  company  following  its
disposal in April 2004.

8.

Fryers Walk VCT Limited

Fryers Walk VCT owned and operates a 34 bed home for residents with learning disabilities in
Thetford, Norfolk. The company was sold in April 2004.

Date of initial investment:
Operating partner:
Amount invested at 31 March 2004:
Further amount reserved for investment:
Proportion of capital and voting rights held: 50%

March 1999
InterCare Residential Limited
£2.58 million
Nil

Latest audited financial information:

30 September 2003

Turnover for the year
Profit before taxation for the year
Accumulated retained profits
Net assets

£
991,000
15,000
9,000
779,000

In the year to 30 September 2003 the company made an operating profit before management fees,
depreciation and interest of £226,000.

The  investment  is  valued  based  upon  the  net  proceeds  received  for  the  company  following  its
disposal in April 2004.

13

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

9.

Lombardy Court VCT Limited

The company owned and operated a 24 bed home for residents with learning disabilities in the
centre of Ipswich which opened in 2001 and this was then extended to 28 beds. The company was
sold in April 2004.

Date of initial investment:
Operating partner:
Amount invested at 31 March 2004:
Further amount reserved for investment:
Proportion of capital and voting rights held: 50%

January 2000
InterCare Residential Limited
£1.45 million
Nil

Latest audited financial information:

30 September 2003

Turnover for the year
Profit before taxation for the year
Accumulated retained losses
Net assets

£
822,000
–
98,000
329,000

In the year to 30 September 2003 the company made an operating profit before management fees,
depreciation and interest of £226,000.

The  investment  is  valued  based  upon  the  net  proceeds  received  for  the  company  following  its
disposal in April 2004.

Leisure

10. City Screen (Cambridge) Limited

The company was formed to develop and operate a three screen “art-house” cinema in the centre
of  Cambridge. The  cinema  opened  in August  1999.  Close  Brothers Venture  Capital Trust  has
received management fees of £190,000 to date in addition to its running return of approximately
10% from loan stock.

Date of initial investment:
Operating partner:
Amount invested at 31 March 2004:
Further amount reserved for investment:
Proportion of capital and voting rights held: 50%

July 1999
City Screen Limited
£1.21 million
Nil

Latest audited financial information:

31 December 2003

Turnover for the year
Loss before taxation for the year
Accumulated retained losses
Net assets

£
1,550,000
47,000
290,000
73,000

In the year to 31 December 2003 the company made an operating profit before management fees,
depreciation and interest of £457,000.

The investment is valued based upon the company’s net asset value adjusted for the revaluation
of the cinema, provided by an independent valuer at the year end. On this basis the valuation of
the Company’s investment has been increased by £126,000 over cost.

14

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

11

City Screen (Liverpool) Limited

The company was formed to develop and operate a three screen “art-house” cinema in the FACT
centre in Liverpool. The cinema commenced trading in February 2003 but a temporary structural
issue led to the three screens closing in April 2003. The cinema became fully operational again
in November 2003. 

Date of initial investment:
Operating partner:
Amount invested at 31 March 2004:
Further amount reserved for investment:
Proportion of capital and voting rights held: 18%

November 2002
City Screen Limited
£0.20 million
Nil

Latest audited financial information:

31 December 2003

Turnover for the year
Loss before taxation for the year
Accumulated retained losses
Net assets

£
580,000 
108,000 
113,000
135,000

In the year to 31 December 2003 the company made an operating profit before management fees,
depreciation and interest of £18,000.

Close  Brothers  Protected  VCT  PLC,  Close  Brothers  Development  VCT  PLC  and  Close
Technology & General VCT PLC, which are all managed by Close Venture Management, have
invested £250,000, £50,000 and £50,000 respectively. 

The investment is valued based upon the company’s net asset value adjusted for the revaluation
of the cinema, provided by an independent valuer at the year end. On this basis the valuation of
the Company’s investment has been reduced by £20,000.

12. Odyssey Glory Mill Limited

The company was formed to develop and operate a 32,000 square foot health and fitness club on
a five acre site outside Beaconsfield. The club opened in April 2001 and has over 4,000 members.

Date of initial investment:
Operating partner:
Amount invested at 31 March 2004:
Further amount reserved for investment:
Proportion of capital and voting rights held: 50%

December 1999
Odyssey Clubs Group Plc
£4.50 million
Nil

Latest audited financial information:

30 September 2003

Turnover for the year
Loss before taxation for the year
Accumulated retained losses
Net assets

£
2,507,000
14,000
390,000
1,605,000

In the year to 30 September 2003 the company made an operating profit before management fees,
depreciation and interest of £1,032,000.

The investment is valued based upon the company’s net asset value adjusted for the revaluation
of the health and fitness club, provided by an independent valuer at the year end. On this basis
the valuation of the Company’s investment has been increased by £948,000 over cost.

15

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

13. The Bold Pub Company Limited

The company was formed to acquire a group of 10 freehold and long leasehold pubs in the North
West of England and is aiming to increase the size of its portfolio.

Date of initial investment:
Operating partner:
Amount invested at 31 March 2004:
Further amount reserved for investment:
Proportion of capital and voting rights held: 8.7%

February 2004
The Pub Support Company Limited
£0.20 million
£0.14 million

As  a  newly  incorporated  company, The  Bold  Pub  Company  Limited  has  not  yet  filed  audited
accounts. 

Close Brothers Protected VCT PLC, Close Brothers Development VCT PLC, Close Technology
& General VCT PLC and the Healthcare & Leisure Property Fund PLC, which are all managed
or  advised  by  Close  Venture  Management,  have  invested  £330,000,  £670,000,  £100,000  and
£140,000 respectively.

The  investment  is  valued  at  cost  in  view  of  the  fact  that The  Bold  Pub  Company  is  a  recent
investment.

Residential Development

14. Chase Midland VCT Limited

The  company  successfully  completed  its  fifth  and  sixth  developments,  comprising  a  four
apartment  new  build  development  within  the  curtilage  of  a  listed  former  convent  in  central
Nottingham  and  the  conversion  of  two  former  Victorian  houses  into  12  apartments  in  the
Edgbaston area of Birmingham, and is expected to commence a follow on development in the
Harborne  area  of  Birmingham  shortly. This  will  involve  Healthcare  &  Leisure  Property  Fund
PLC co-investing in the company.

Date of initial investment:
Developer partner:
Amount invested at 31 March 2004:
Further amount reserved for investment:
Proportion of capital and voting rights held: 50%

March 1997
Chase Midland plc
£1.60 million
Nil

Latest audited financial information:

30 June 2003

Turnover for the year
Profit before taxation for the year
Accumulated retained profits
Net assets

£
1,318,000
50,000
22,000
42,000

The  investment  is  valued  at  cost  in  view  of  the  fact  that  Chase  Midland VCT  is  a  residential
property development company and distributes all its profits by way of dividend.

16

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

15. Country & Metropolitan VCT Limited

The company is close to completing its ninth development, a part conversion, part new build 21
apartment scheme in York and is making good progress on a 24 apartment scheme on a former
warehouse site in the Pudsey area of Leeds.

Date of initial investment:
Developer partner:
Amount invested at 31 March 2004:
Further amount reserved for investment:
Proportion of capital and voting rights held: 43%

November 1996
Country & Metropolitan plc
£3.00 million
Nil

Latest audited financial information:

31 June 2003

Turnover for the year
Profit before taxation for the year
Accumulated retained profits
Net assets

£
4,326,000
535,000
84,000
1,675,000

Healthcare & Leisure Property Fund PLC, which is advised by Close Venture Management, has
invested £500,000 in the company.

The  investment  is  valued  at  cost  in  view  of  the  fact  that  Country  &  Metropolitan  VCT  is  a
residential property development company and distributes all its profits by way of dividend.

16.

Prime VCT Limited (formerly Saxon VCT Limited)

This  company  is  currently  undertaking  a  12  apartment  scheme  in  Hertford,  with  construction
scheduled to complete in September.

Date of initial investment:
Developer partner:
Amount invested at 31 March 2004:
Further amount reserved for investment:
Proportion of capital and voting rights held: 50%

September 1996
Prime Residential Limited
£2.20 million
Nil

Latest audited financial information:

30 September 2003

Turnover for the year
Profit before taxation for the year
Accumulated retained losses
Net assets

£
354,000
19,000
24,000
976,000

The investment is valued at cost in view of the fact that Prime VCT is a residential property
development company and distributes all its profits by way of dividend.

17

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

17. Youngs VCT Limited

The company is nearing completion of the construction of an 11 apartment scheme at Lee-on-
the-Solent,  overlooking  the  Isle  of  Wight,  and  sales  progress  is  encouraging.  It  has  recently
acquired a site for a follow on development of 19 apartments in Southampton. 

Date of initial investment:
Developer partner:
Amount invested at 31 March 2004:
Further amount reserved for investment:
Proportion of capital and voting rights held: 25.4%

March 2000
Youngs Developments Ltd
£1.20 million
Nil

Latest audited financial information:

31 December 2003

Turnover for the year
Loss before taxation for the year
Accumulated retained losses
Net assets

£
850,000
65,000
50,000
1,023,000

Close  Brothers  Protected  VCT  PLC,  which  is  managed  by  Close  Venture  Management,  has
invested £1 million in the company, and Healthcare & Leisure Property Fund PLC £160,000.

The investment is valued at cost in view of the fact that Youngs VCT is a residential property
development company and distributes all its profits by way of dividend.

18

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

REPORT OF THE DIRECTORS

The Directors submit the Report and Accounts of the Company for the year to 31 March 2004.

Principal Activity and Status

The principal activity of the Company is that of a venture capital trust. It was approved by the Inland
Revenue as a venture capital trust in accordance with Section 842 of the Income and Corporation Taxes
Act 1988 and in the opinion of the Directors, the Company has subsequently conducted its affairs so as
to enable it to continue to obtain such approval. Approval for the year ended 31 March 2004 is subject
to review should there be any subsequent enquiry under corporation tax self assessment. The Company
is not a close company for taxation purposes. Details of the principal investments made by the Company
are  given  above  in  the  review  of  the  portfolio  of  investments. A  review  of  the  Company’s  business
during the year is contained in the Chairman’s Statement.

The  Company  is  no  longer  an  investment  company  as  defined  in  Section  266  of  the  Companies Act
1985. The Company revoked its investment company status on 11 May 2000 to enable the Company to
pay dividends from realised capital profits. 

Results and Dividends

Revenue return attributable to shareholders for the year ended 31 March 2004

Net interim revenue dividend of 2.80p per share paid on 28 January 2004

Net final revenue dividend of 1.75p per share payable on 22 July 2004 to 
shareholders on the register at the close of business on 25 June 2004

Total transferred to revenue reserve

Realised capital return attributable to shareholders for the year ended 31 March 2004

Net first interim capital dividend of 0.20p per share paid on 28 January 2004

Net second interim capital dividend of 3.75p per share paid on 28 May 2004

Realised capital loss attributable to shareholders on expenses 
for the year ended 31 March 2004

Unrealised capital return attributable to shareholders for the year ended 31 March 2004

Total transferred to capital reserve

Total transferred to reserves 

£’000

2,012

(1,005)

(628)

555

379
555

21

(72)

(1,345)

(426)

2,950

555

1,128
555

1,507
555

19

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

Purchase of Own Shares

The purchase of shares by the Company is intended, inter alia, to provide a market for the shares and
thereby to reduce the discount at which shares may trade. Since any purchases are made at a discount
to net asset value at the time of purchase, the net asset value per share of the remaining shares in issue
should increase.

During the financial year under review the Company did not purchase any of its shares for cancellation.

Directors

The  Directors  who  held  office  throughout  the  year,  and  their  interests  in  the  shares  of  the  Company
(together with those of their immediate family) were:

D J Watkins
R M Davidson
J M B L Kerr
J G T Thornton

31 March 2004
Shares held

31 March 2003
Shares held

10,000
5,000
13,109
31,218

10,000
5,000
13,109
31,218

No Director has a service contract with the Company. The Company does not have any employees.

All Directors are members of the Audit Committee.

Management Agreement

The  Company  and  Close  Brothers  Investment  Limited  (the  “Manager”)  entered  into  a  management
agreement for an initial fixed period to 3 April 2000 which may now be terminated by either party on
12  months’ notice.  Under  this  agreement,  the  Manager  also  provides  secretarial  and  administrative
services to the Company. The management agreement is subject to earlier termination in the event of
certain breaches or on the insolvency of either party. The following fees are payable to the Manager by
the Company under the terms of the agreement:

•

•

•

Non-Qualifying Investments

A fee equal to 0.50 per cent. of funds invested in non-qualifying investments.

Qualifying Investments

A fee equal to 1.8 per cent. of funds invested in qualifying investments.

Secretarial and administrative services

A fee of £33,635 per annum, plus VAT, rising annually in line with the Retail Prices Index.

The Manager is also entitled to an arrangement fee, payable by each company in which the Company
invests, of in the region of two per cent. on each investment made.

The outstanding management and performance fees at 31 March 2004 amount to £720,000.

20

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

Management Performance Incentive

On flotation in 1996 the Manager entered into an agreement with the Company whereby the Manager
was granted options to subscribe for new shares equivalent to eight per cent. of the total shares issued
by the Company. Under this arrangement the options could be exercised in whole or in part during the
period 2001 to 2004 in respect of the Ordinary Shares and during the period 2002 to 2005 in respect of
the “C” Shares. Under the incentive arrangements the subscription price per share was 100 pence less
the  amount  by  which  the  actual  return  to  shareholders,  including  dividends  received,  exceeds  the
minimum performance objectives, subject to a minimum subscription price of 80 pence per share. 

In the light of subsequent changes in legislation in the 1998 Budget which prohibits the issue of new
shares by venture capital trusts which invest in certain asset-based activities, in particular those in which
the  Company  invests,  the  Board  has  elected  not  to  issue  further  new  shares.  In  these  circumstances,
under the terms of the original option agreement, the Manager is entitled to a cash sum equal to the
value of the shares to which the Manager would otherwise have been entitled, less the subscription price.
Although full provision for this payment has been made by the Company, the cash sum will be payable
over the remaining life of options in annual tranches.

New Management Performance Incentive

Accompanying these accounts is a circular to shareholders proposing a new management performance
incentive. This is designed to replace the existing incentive arrangements which are drawing to a close.
The  new  arrangements  are  subject  to  approval  by  shareholders  at  the  forthcoming  annual  general
meeting.

Auditors

On 1 August 2003, Deloitte & Touche, the company's auditors transferred their business to Deloitte &
Touche LLP, a limited liability partnership incorporated under the Limited Liability Partnerships Act
2000.  The  company’s  consent  has  been  given  to  treating  the  appointment  of  Deloitte  &  Touche  as
extending to Deloitte & Touche LLP with effect from 1 August 2003 under the provisions of section
26(5) of the Companies Act 1989. A resolution to re-appoint Deloitte & Touche LLP will be proposed
at the forthcoming Annual General Meeting.

Substantial Interests

As at 16 June 2004 the Company was not aware of any beneficial interest exceeding 3 per cent. of the
issued share capital.

Statement of Directors’ Responsibilities

United Kingdom company law requires the Directors to prepare financial statements for each financial
year which give a true and fair view of the state of affairs of the Company as at the end of the financial
year and of the profit or loss of the Company for that period. In preparing those financial statements,
the Directors are required to:

•

select suitable accounting policies and then apply them consistently;

• make judgements and estimates that are reasonable and prudent;

•

state whether all applicable accounting standards have been followed; and

21

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

•

prepare the financial statements on the going concern basis unless it is inappropriate to presume
that the Company will continue in business.

The  Directors  are  responsible  for  keeping  proper  accounting  records  which  disclose  with  reasonable
accuracy at any time the financial position of the Company and which enable them to ensure that the
financial statements comply with the Companies Act 1985. They are also responsible for the system of
internal control, for safeguarding the assets of the Company and hence for taking reasonable steps for
the  prevention  and  detection  of  fraud  and  other  irregularities. The  Directors  confirm  that  applicable
accounting standards have been followed in the financial statements accompanying this report.

Supplier payment policy

The Company’s policy is to pay all supplier invoices within 30 days of the invoice date, or as otherwise
agreed. There were no overdue trade creditors at 31 March 2004 (2003 – nil).

Annual General Meeting

The Annual General Meeting will be held at 10 Crown Place, London EC2A 4FT at 10.30 a.m. on 26 July
2004. The notice of the Annual  General  Meeting is at the end of this document. A resolution will be
proposed as special business at the Annual General Meeting for the following purpose.

Purchase of own shares

A resolution concerning Special Business, number 5 in the notice of meeting, will renew the authority
to  purchase  in  the  market  and  cancel  up  to  3,587,822  of  the  Company’s  issued  shares  (equivalent  to
10 per cent. of the share capital currently in issue).

Purchases of shares will be made within guidelines established from time to time by the Board, but only
if it is considered that such purchases would be to the advantage of the Company and its shareholders
taken as a whole. Purchases will only be made in the market for cash at prices below the prevailing net
asset  value  per  Ordinary  Share.  Under  the  rules  of  the  London  Stock  Exchange  the  maximum  price
which can be paid by the Company is 5 per cent. above the average of the relevant market value of the
shares for the five business days preceding the purchase. Shares which are purchased will be cancelled.
In making purchases the Company will deal only with member firms of the London Stock Exchange.
Purchases  of  shares  will  be  funded  from  distributable  reserves.  To  the  extent  that  the  Company
purchases shares at a discount to net asset value, the net asset value of the remaining shares in issue will
increase.

On behalf of the Board

Jonathan Thornton
Director
10 Crown Place
London EC2A 4FT

16 June 2004

22

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

STATEMENT OF CORPORATE GOVERNANCE

Background

The Financial Services Authority requires all listed companies to disclose how they have applied the
principles and complied with the provisions of the Combined Code (“the Code”).

Application of the Principles of the Code

The Board attaches importance to matters set out in the Code and applies its principles. However, as a
venture capital trust company, most of the Company’s day-to-day responsibilities are delegated to third
parties  and  the  Directors  are  all  non-executive. Thus,  not  all  the  provisions  of  the  Code  are  directly
applicable to the Company.

Board of Directors

The  Board  consists  solely  of  non-executive  Directors.  Mr  Watkins  is  the  Chairman  and  senior
independent Director. All Directors are able to take independent professional advice in furtherance of
their duties if necessary.

The Board has a formal schedule of matters reserved to it and meets quarterly or as may be necessary.
The management agreement between the Company and its Manager sets out the matters over which the
Manager has authority and the limits beyond which Board approval must be sought. These include the
management of the investment portfolio, the organisation of custodial services, accounting, secretarial
and administrative services. All other matters are reserved for the approval of the Board of Directors.

The Articles of Association require that all Directors are subject to re-election procedures by rotation 
at the Annual General Meeting. All Directors, in accordance with the Code, will submit themselves for
re-election at least once every three years. 

Directors’ Remuneration

Since  the  Company  has  no  executive  Directors,  the  detailed  Directors’ Remuneration  disclosure
requirements set out in Listing Rules 12.43A(a), 12.43A(b) and 12.43A(c) as they relate to Combined
Code Provisions B.1 to B.3, B1.1 to B1.10, B2.1 to B2.6 and B3.1 to B3.5 are not relevant.

Audit Committee

The Audit Committee consists of all Directors. Written terms of reference have been constituted for the
Audit Committee. It meets as required throughout the year. The Committee overviews the Company’s
accounting policies and financial reporting and provides a forum through which the Company’s external
auditors  report  to  the  Board.  The  Audit  Committee  also  undertakes  the  duties  of  the  Engagement
Committee, and therefore also reviews all matters arising under the management agreement.

Nomination Committee

A Nomination Committee has not been formed as the size of the Board does not warrant its formation.

23

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

Internal Control

The Board has established an ongoing process for identifying, evaluating and managing the significant
risks faced by the Company. This process is subject to regular review by the Board and accords with the
Internal  Control  Guidance  for  Directors  on  the  Combined  Code  published  in  September  1999  (“the
Turnbull guidance”). This process has been fully in place throughout the year under review and up to
the date of this report. The Board is responsible for the Company’s system of internal control and for
reviewing  its  effectiveness.  However,  such  a  system  is  designed  to  manage  rather  than  eliminate  the
risks of failure to achieve the Company’s business objectives and can only provide reasonable and not
absolute assurance against material misstatement or loss.

The Board, assisted by the Manager, undertook a full review of the Company’s business risks. The Board
receives each year from the Manager a formal report which details the steps taken to monitor the areas
of risk, including those that are not directly the responsibility of the Manager, and which reports the
details of any known internal control failures. Steps will continue to be taken to embed the system of
internal  control  and  risk  management  into  the  operations  and  culture  of  the  Company  and  its  key
suppliers,  and  to  deal  with  areas  of  improvement  which  come  to  management’s  and  the  Board’s
attention.

The  Company  does  not  have  an  internal  audit  function  but  it  does  have  access  to  the  internal  audit
department of Close Brothers Group which reports on the Manager’s activities. The Board will continue
to monitor its system of internal control in order to provide assurance that it operates as intended.

Going Concern

After  making  enquiries  the  Directors  have  a  reasonable  expectation  that  the  Company  has  adequate
resources to continue in operational existence for the foreseeable future. For this reason, the Directors
have adopted the going concern basis in preparing the accounts.

Statement of Compliance

The Directors consider that the Company has complied throughout the year ended 31 March 2004 with
all the relevant provisions set out in Section 1 of the Combined Code on Corporate Governance issued
by the Financial Services Authority. The Company continues to comply with the Code as at the date of
this report

24

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

DIRECTORS’ REMUNERATION REPORT

Introduction

This report is submitted in accordance with the Directors’ Remuneration Report Regulations 2002 in
respect of the year ended 31 March 2004.

Remuneration Committee

Since  the  Company  has  no  executive  Directors  and  consists  solely  of  non-executive  Directors,  a
remuneration committee is not warranted

Directors’ remuneration policy

The  Company’s  policy  is  that  fees  payable  to  non-executive  Directors  should  reflect  their  expertise,
responsibilities and time spent on Company matters. In determining the level of non-executive remuneration
market equivalents are considered in comparison to the overall activities and size of the Company. From
1 April 2004 non-executive directors’ fees have been increased by £1,400 per annum per director to £17,500.
This is the first increase in directors’ fees since the issue of ‘C’ Shares in 1997.

The  maximum  level  of  non-executive  directors’ remuneration  is  fixed  by  the  Company’s  Articles  of
Association, amendment to which is by way of a special resolution subject to ratification by shareholders. The
Articles of Association provide for aggregate non-executive Directors’ fees not to exceed £70,000 per annum.

Performance graph

The  graph  below  shows  the  performance  of  Close  Brothers Venture  Capital Trust  PLC’s  share  price
against the FTSE All-share Index, in both instances with dividends reinvested, over the last seven years.
The directors consider this to be the most appropriate benchmark.

There  are  no  options,  issued  or  exercisable,  in  the  Company  which  would  distort  the  graphical
representation below.

Source: Lipper, produced using Hindsight 5 by Close Fund Management Ltd.  Hindsight is a registered trade mark of Reuters Ltd.

25

FTSE 10001/9707/9701/9807/9801/9907/99150125100755001/0007/0001/0107/0101/0207/0207/0301/0338.1125.0Percentage GrowthClose BrothersVCTPercentage Growth Total ReturnFrom 21 November 96 to 31 March 04250-25 
CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

Service contracts

No Director has a service contract with the Company. As a result they do not have a notice period and
are not entitled to any termination payment

Directors’ remuneration

The following items have been audited:

The  following  table  shows  a  breakdown  of  the  remuneration  of  individual  Directors,  exclusive  of
National Insurance or VAT:

Year ended
31 March 2004
£’000
Fees Expenses
£’000

£’000

Total
£’000

Year ended
31 March 2003
£’000
Fees Expenses
£’000

£’000

Total
£’000

16

16

16

16

–

–

–

–

16

16

16

16

16

16

16

16

–

–

–

–

16

16

16

16

55111 55111 55111 55111 55111 55111

David Watkins

Roderick Davidson

John Kerr

Jonathan Thornton

64
55111 55111 55111 55111 55111 55111

64

64

64

–

–

The  Company  does  not  confer  any  share  options,  long  term  incentives  or  retirement  benefits  to  any
director, nor does it make a contribution to any pension scheme on behalf of the Directors.

The following items have not been audited:

Roderick Davidson and John Kerr are remunerated personally.
Jonathan Thornton’s services are provided by Jonathan Thornton Limited.
David Watkins services are provided by Shippan Point Group LLC.

In  addition  to  Directors’ remuneration,  the  Company  pays  annual  premiums  in  respect  of  Directors’
liability insurance.

By Order of the Board

Jonathan Thornton
Director

16 June 2004

26

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

INDEPENDENT AUDITORS’ REPORT
TO THE MEMBERS OF CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

We have audited the financial statements of Close Brothers Venture Capital Trust PLC for the year ended
31 March 2004 which comprise the statement of total return, the balance sheet, the cash flow statement
and  the  related  notes  1  to  23.  These  financial  statements  have  been  prepared  under  the  accounting
policies set out therein. We have also audited the information in the part of the Directors’ remuneration
report that is described as having been audited

This report is made solely to the Company’s members, as a body, in accordance with section 235 of the
Companies Act  1985.  Our  audit  work  has  been  undertaken  so  that  we  might  state  to  the  Company’s
members those matters we are required to state to them in an auditors’ report and for no other purpose.
To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than
the  Company  and  the  Company’s  members  as  a  body,  for  our  audit  work,  for  this  report,  or  for  the
opinions we have formed.

Respective responsibilities of directors and auditors

As described in the statement of Directors’ responsibilities, the Company’s Directors are responsible for
the  preparation  of  the  financial  statements  in  accordance  with  applicable  United  Kingdom  law  and
accounting standards. They are also responsible for the preparation of the other information contained
in  the  annual  report  including  the  Directors’ remuneration  report.  Our  responsibility  is  to  audit  the
financial statements and the part of the Directors’ remuneration report described as having been audited
in accordance with relevant United Kingdom legal and regulatory requirements and auditing standards.

We report to you our opinion as to whether the financial statements give a true and fair view and whether
the  financial  statements  and  the  part  of  the  Directors’ remuneration  report  described  as  having  been
audited have been properly prepared in accordance with the Companies Act 1985. We also report to you
if, in our opinion, the Directors’ report is not consistent with the financial statements, if the Company
has not kept proper accounting records, if we have not received all the information and explanations we
require  for  our  audit,  or  if  information  specified  by  law  regarding  Directors’ remuneration  and
transactions with the Company is not disclosed.

We  review  whether  the  corporate  governance  statement  reflects  the  Company's  compliance  with  the
seven provisions of the Combined Code specified for our review by the Listing Rules of the Financial
Services Authority, and we report if it does not. We are not required to consider whether the Board's
statements on internal control cover all risks and controls, or form an opinion on the effectiveness of the
Company’s corporate governance procedures or its risk and control procedures.

We read the Directors’ report and the other information contained in the annual report for the above year
as described in the contents section including the unaudited part of the Directors’ remuneration report
and  consider  the  implications  for  our  report  if  we  become  aware  of  any  apparent  misstatements  or
material inconsistencies with the financial statements.

Basis of audit opinion

We conducted our audit in accordance with United Kingdom auditing standards issued by the Auditing
Practices Board. An audit includes examination, on a test basis, of evidence relevant to the amounts and
disclosures in the financial statements and the part of the Directors’ remuneration report described as
having been audited. It also includes an assessment of the significant estimates and judgements made
by the Directors in the preparation of the financial statements and of whether the accounting policies
are appropriate to the circumstances of the Company, consistently applied and adequately disclosed.

27

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

We  planned  and  performed  our  audit  so  as  to  obtain  all  the  information  and  explanations  which  we
considered necessary in order to provide us with sufficient evidence to give reasonable assurance that
the  financial  statements  and  the  part  of  the  Directors’ remuneration  report  described  as  having  been
audited are free from material misstatement, whether caused by fraud or other irregularity or error. In
forming our opinion, we also evaluated the overall adequacy of the presentation of information in the
financial statements and the part of the Directors’ remuneration report described as having been audited.

Opinion 

In our opinion: 

• the financial statements give a true and fair view of the state of affairs of the Company as at 31 March

2004 and the total return for the year then ended; and

• the  financial  statements  and  part  of  the  Directors’ remuneration  report  described  as  having  been

audited have been properly prepared in accordance with the Companies Act 1985.

Deloitte & Touche LLP
Chartered Accountants and Registered Auditors
London
16 June 2004

28

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

Close Brothers Venture Capital Trust PLC
Statement of Total Return (incorporating the revenue account)
for the year ended 31 March 2004

Gains on investments 

Investment income 

Investment management fees

Other expenses 

Return on ordinary activities before 
interest and tax

Finance charge

Return on ordinary activities before tax

Tax on ordinary activities

Return attributable to shareholders

Dividends 

Transfer to reserves

Year ended
31 March 2004

Year ended
31 March 2003

Revenue Capital
£’000

£’000

Total Revenue Capital
£’000
£’000
£’000

Total
£’000

Note

2

3

4

5

7

8

9

–

2,971

2,971

–

1,843 

1,843

3,438

–

3,438

3,941 

–

3,941

(419)

(478)

(897)

(459)

(605)

(1,064)

(151)

(131)

(282)

(135)

(122)

(257)

55 55 55 55 55 55

2,868

2,362

5,230

3,347

1,116

4,463

(54)

–

(54)

(36)

–

(36)

55 55 55 55 55 55

2,814

2,362

5,176

3,311

1,116

4,427

(802)

183

(619)

(975)

191

(784)

55 55 55 55 55 55

2,012

2,545

4,557

2,336

1,307

3,643

(1,633)

(1,417)

(3,050)

(2,334)

(538)

(2,872)

55 55 55 55 55 55

379

771
55 55 55 55 55 55

1,507

1,128

769 

2

Return per share (pence)

10

5.6p

7.1p

12.7p

6.3p

3.6p

9.9p

All revenue and capital items in the above statement derive from continuing operations.
No operations were acquired or discontinued in the year.
The revenue column represents the profit and loss account of the Company.

292929

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

Close Brothers Venture Capital Trust PLC
Balance Sheet at 31 March 2004

31 March
2004
£’000

31 March
2003
£’000

Note

Fixed asset investments

Qualifying:

Scheduled for investment
less: uninvested

Net investments to date

Non-qualifying investments:

Total fixed asset investments 

Current assets

Debtors and accrued income
Cash at banks

Creditors: due within one year

Net current assets

Creditors: due after more than one year

Total assets less liabilities 

Capital and reserves
Called up share capital 
Special reserve 
Capital redemption reserve 
Realised capital reserve 
Unrealised capital reserve 
Revenue reserve

44,230 
(5,340) 

36,680
(5,100)

555 5551

38,890

31,580

555 5551

–

–

11

38,890

31,580

13
19

14

15
16
16
16
16
16

225
5,735

655
10,651

555 5551

5,960

11,306

(3,269)

(2,811)

555 5551

2,691

8,495

555 5551

(1,000)

(1,000)

555 5551

39,075
555 5551

40,581

17,939
14,110
1,914
222
5,811
585 

17,939
14,111
1,914
2,165
2,740
206

555 5551

Equity shareholders’ funds 

18

39,075
555 5551

40,581

Net asset value per share

17

113.1p

108.9p

The financial statements on pages 29 to 41 were approved by the Board of Directors on 16 June 2004.

Signed on behalf of the Board of Directors

Jonathan Thornton
Director

3030

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

Close Brothers Venture Capital Trust PLC
Cash Flow Statement
for the year ended 31 March 2004

Year ended
31 March
2004
£’000

Year ended
31 March
2003
£’000

Note

Operating activities
Investment income received 
Dividend income received 
Deposit interest received 
Other income received 
Investment management fees paid 
Other cash payments 

3,189
208
287
–
(923)
(202)

3,413
220
272
62
(1,098)
(373)

555 5551

Net cash inflow from operating activities

20

2,559

2,496

Finance interest paid

Taxation
VAT paid
UK corporation tax paid 

Investing activities
Purchase of qualifying investments 
Disposals of qualifying investments 
Disposals of non-qualifying investments 

(53)

(27)

1
(150)

(13)
(822)

(4,428)
89
100

(5,790)
7,332
6,376

555 5551

Net cash (outflow)/inflow from investing activities

(4,239)

7,918

Equity dividends paid
Revenue dividends paid on ordinary shares 
Capital dividends paid on ordinary shares 

(2,332)
(610)

(2,922)
–

555 5551

Net cash (outflow)/inflow before financing 

(4,824)

6,630

Financing
Loan drawdown
Capital restructuring expenses
Redemption of own shares

Net cash outflow from financing

–
–
(92)

(92)

1,000
(108)
(3,121)

(2,229)

555 555

555 5551

(Decrease)/increase in cash and cash equivalents

19

4,401
555 5551

(4,916)

The accompanying notes are an integral part of these statements.

31313131

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

Close Brothers Venture Capital Trust PLC
Notes to the financial statements
for the year ended 31 March 2004

1.

ACCOUNTING POLICIES

Accounting convention
The  financial  statements  are  prepared  under  the  historical  cost  convention,  modified  by  the  revaluation  of  certain
investments.

True and fair override
The  Company  is  no  longer  an  investment  company  within  the  meaning  of  s266,  Companies Act  1985.  However,  it
conducts its affairs as a venture capital trust for taxation purposes under s842AA of the Income and Corporation Taxes
Act 1988.

The financial statements are prepared in accordance with applicable Accounting Standards and with the Statement of
Recommended Practice: “Financial Statements of Investment Trust Companies” (SORP) issued by the Association of
Investment Trust Companies in January 2003, except in relation to the treatment of other expenses and finance interest
charged  to  capital.  In  view  of  the  further  changes  that  may  be  required  following  the  new  International  Financial
Reporting Standards that are due to come into force for companies with financial years ending after 31 December 2004,
and whose provisions in relation to investment companies have yet to be finalised, your Board has elected not to change
the accounting presentation that the company has followed for the past eight years, as it believes that this treatment
continues to be appropriate as it is consistent with the method followed in prior years. This means that, in so far as the
allocation  of  fees  and  expenses  to  capital  is  concerned,  the  Company  is  not  complying  with  the  SORP,  although
shareholders should note that this has no effect on the Company’s total return or net asset value. Once the requirements
of  the  new  International  Financial  Reporting  Standards  are  finalised,  the  Company  will  decide  upon  the  most
appropriate accounting approach to comply with accounting rules.

Ordinarily,  the  absence  of  Section  266  status  would  require  the  Company  to  adopt  a  different  presentation  of  the
accounts than that recommended by the Association of Investment Trust Companies. However, the Directors consider
it  appropriate  to  continue  to  present  the  accounts  in  accordance  with  the  SORP.  Under  the  SORP,  the  financial
performance of the trust is presented in a statement of total return in which the revenue column is the profit and loss
account of the Company. The revenue column excludes certain capital items, which since the Company is no longer 
an  investment  company,  the  Companies  Act  1985,  would  ordinarily  require  to  be  included  in  the  profit  and  loss 
account: net profits on disposal of investments, calculated by reference to their previous carrying amount, permanent
diminution in value of investments, management expenses charged to capital less tax relief thereon and the distribution
of capital profits. 

In the opinion of the directors the presentation adopted enables the Company to report in a manner consistent with the
sector within which it operates. The Directors therefore consider that these departures from the specific provisions of
Schedule 4 of the Companies Act relating to the form and content of accounts for companies other than investment
companies and these departures from accounting standards are necessary to give a true and fair view. The departures
have no effect on the total return or balance sheet. The particular accounting policies adopted are described below.

Capital reserves
Realised reserves
The following are accounted for in this reserve:
– gains and losses on the realisation of investments;
– expenses and finance costs, together with the related taxation effect; and
– realised gains and losses on transactions undertaken to hedge an exposure of a capital nature.

Unrealised reserve
The following are accounted for in this reserve:
– increases and decreases in the valuation of investments held at the year end; and
– unrealised gains and losses on transactions undertaken to hedge an exposure of a capital nature.

Special reserve
This reserve is distributable and is primarily used for the cancellation of the Company’s share capital.

3232

 
CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

Close Brothers Venture Capital Trust PLC
Notes to the financial statements (continued)

1.

ACCOUNTING POLICIES continued

Investments
Unquoted  investments  are  stated  at  a  valuation  determined  by  the  directors  as  supported,  where  appropriate,  by
independent  professional  valuations  and  in  accordance  with  the  new  British  Venture  Capital Association  (BVCA)
guidelines. The unrealised depreciation or appreciation on the valuation of investments is dealt with in the unrealised
reserve and gains and losses arising on the disposal of investments are dealt with in the realised capital reserve.

It is not the Company’s policy to exercise controlling or significant influence over investee companies. Therefore the
results of these companies are not incorporated into the revenue account.

Income and expenses
All income and expenses are treated on the accruals basis and dividend income (other than on non-equity shares) is
included in revenue when the investment is quoted ex-dividend. The fixed returns on non-equity shares and on debt
securities  are  recognised  on  a  time  apportionment  basis.  Income  received  is  treated  in  accordance  with  Financial
Reporting Standard No. 16.

Management expenses
50  per  cent.  of  management  expenses,  representing  the  proportion  of  the  investment  management  fee  and  other
expenses attributable to the enhancement of the value of the investments of the Company, has been charged to capital
reserves, net of corporation tax. The balance is charged to the revenue account.

Management performance incentive
A  percentage  of  the  management  performance  incentive  fee,  determined  by  the  current  net  asset  value  and  capital
dividends distributed is charged to capital reserves, net of corporation tax. The balance, representing dividends paid
out of revenue, is charged to the revenue account.

Taxation
Taxation is applied on a current basis in accordance with Financial Reporting Standard 16. Taxation associated with
capital  expenses  is  applied  in  accordance  with  the  new  SORP. The  Company  is  required  to  comply  with  Financial
Reporting Standard 19 “Deferred Tax” for this accounting period. Provision is made for taxation at current rates on the
excess  of  taxable  income  over  expenses.  Where  applicable,  a  provision  is  made  on  all  material  timing  differences
between  the  recognition  of  income  in  the  financial  statements  and  their  recognition  in  the  Company’s  annual  tax
returns. Deferred tax is recognised to the extent that it is probable that an actual liability will crystallise or an asset be
recoverable.

The  specific  nature  regarding  the  taxation  of VCTs  means  that  it  is  unlikely  that  any  deferred  tax  will  arise. The
directors have considered the requirements of FRS 19 and do not believe any provision should be made.

2.

Gains on investments 

Realised gains for the year
Unrealised gains for the year

31 March 31 March
2003
£’000

2004
£’000

21
2,950

541
1,302

1155 1155

1,843
1155 1155

2,971

33333333

 
CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

Close Brothers Venture Capital Trust PLC
Notes to the financial statements (continued)

3.

Investment income

31 March 31 March
2003
£’000

2004
£’000

Income from investments
UK franked investment income
UK unfranked investment income
Other income

Other income
Deposit interest

Total income 

Total income comprises:
Dividends
Interest
Other

Income from investments:
Listed
Unlisted

4.

Investment management fee

Investment management fee
Performance incentive fee provision

160
2,880
108

286
3,142
246

1155 1155

3,148

3,674

290

267

1155 1155

3,941
1155 1155

3,438

160
3,170
108

286
3,409
246

1155 1155

3,941
1155 1155

3,438

–
3,148

–
3,674

1155 1155

3,674
1155 1155

3,148

31 March 2004

31 March 2003

Revenue
£’000

Capital
£’000

Total
£’000

Revenue
£’000

Capital
£’000

Total
£’000

384
35

384
94

768
129

374
85

374
231

748
316

1155 1155 1155 1155 1155 1155

1,064
1155 1155 1155 1155 1155 1155

478

897

605

419

459

Further details of the Management Agreement under which the investment management fee is paid are given in the
Report of the Directors.

5.

Other expenses

Secretarial and Administrative fee
Directors’ fees
Auditors’ remuneration – audit fees
Amortisation of loan facility fees
Other

31 March 31 March
2003
£’000

2004
£’000

40
66
26
20
130

38
66
20
13
120

1155 1155

257
1155 1155

282

3434

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

Close Brothers Venture Capital Trust PLC
Notes to the financial statements (continued)

6.

Directors’ fees
The amounts paid on behalf of Directors during the year are as follows:

31 March 31 March
2003
£’000

2004
£’000

Directors’ fees
National insurance and VAT
Expenses

7.

Finance charge

Loan interest

64
2
–

64
2
–

1155 1155

66
1155 1155

66

31 March 31 March
2003
£’000

2004
£’000

36
1155 1155

54

Interest payable under the facility provided by The Royal Bank of Scotland plc is based upon six month LIBOR, plus
1.5% per annum on the amount advanced from the date of draw down.

8.

Tax on ordinary activities 

Tax adjustments for prior years
UK corporation tax at 30% 
Tax attributable to capital expenses

31 March 2004

31 March 2003

Revenue
£’000

Capital
£’000

Total
£’000

Revenue
£’000

Capital
£’000

Total
£’000

–
619
183

–
–
(183)

–
619
–

95
689
191

–
–
(191)

95
689
–

1155 1155 1155 1155 1155 1155

784
1155 1155 1155 1155 1155 1155

(191)

(183)

619

975

802

35353535

 
CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

Close Brothers Venture Capital Trust PLC
Notes to the financial statements (continued)

8.

Tax on ordinary activities (continued)

Return on ordinary activities before taxation
Tax charge calculated on return on
ordinary activities before taxation at the 
applicable rate of corporation tax of 30%

Effects of:
Prior year tax adjustment
Non taxable gains on investments 
Tax attributable to capital expenses
Excess management expenses
Non taxable income

UK Corporation tax charge/(credit) 
for the year

31 March 2004

31 March 2003

Revenue
£’000

Capital
£’000

Total
£’000

Revenue
£’000

Capital
£’000

Total
£’000

2,814

2,362

5,176

3,311

1,116

4,427

844

709

1,553

993

335

1,328

–
–
183
(177)
(48)

–
(892)
(183)
183
–

–
(892)
–
6
(48)

95
–
191
(218)
(86)

–
(553)
(191)
218
–

95
(553)
–
–
(86)

1155 1155 1155 1155 1155 1155

784
1155 1155 1155 1155 1155 1155

(183)

(191)

619

975

802

NOTES
(i) Venture Capital Trusts are not subject to corporation tax on capital gains.
(ii) Tax relief on expenses charged to capital has been determined by allocating tax relief to all expenses proportionately by reference
to the applicable corporation tax rate of 30% and allocating the relief in the same ratio as expenses between revenue and capital.

(iii) No deferred tax asset or liability has arisen in the year.
(iv) Tax is provided at the current rate of 30 per cent.

9.

Dividends

Dividends on equity shares:
Interim
Revenue dividend of 2.80p per share (2003: 2.80p per share)
First capital dividend of 0.2p per share (2003: nil)
Second capital dividend of 3.75p per share (2003: 1.50p per share)
Final
Revenue dividend of 1.75p per share (2003: 3.70p per share)
Capital dividend: nil (2003: 3.70p per share)

31 March 31 March
2003
£’000

2004
£’000

1,005
72
1,345

1,007
–
–

628
–

1,327
538

1155 1155

2,872
1155 1155

3,050

10.

Return per share 

31 March 2004

31 March 2003

Revenue

Capital

Total

Revenue

Capital

Total

Equity Shares

5.6 pence

7.1 pence 12.7 pence

6.3 pence 3.6 pence 9.9 pence

Revenue  return  per  share  is  based  on  the  net  revenue  on  ordinary  activities  after  taxation  but  before  deduction  of
dividends and other appropriations of £2,012,000 (2003: £2,336,000) in respect of 35,878,228 (2003 weighted average:
36,901,103) shares, being the number of shares in issue during the year.

Capital return per ordinary share is based on net capital profit for the financial year of £2,545,000 (2003: £1,307,000),
based on the same number of shares as for revenue return shown above.

3636

 
CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

Close Brothers Venture Capital Trust PLC
Notes to the financial statements (continued)

11.

Investments

31 March 31 March
2003
£’000

2004
£’000

38,890
–

31,580
–

1155 1155

31,580
1155 1155

38,890

Qualifying
unlisted
£’000

Non-
Qualifying
£’000

31,580
4,428
(89)
21
2,950

1155

–
–
–
–
–

1155

Total
£’000

31,580
4,428
(89)
21 
2,950 

1155

38,890
1155

–
1155

38,890 
1155

28,350
4,428
(68)

1155

32,710
1155

3,230
2,950

1155

6,180
1155

–
–
–

1155

–
1155

1155

–
1155

28,350
4,428
(68)

1155

32,710 
1155

3,230
2,950

1155

6,180
1155

Qualifying unlisted investments
Non-qualifying investments

Total

Valuation basis
Opening valuation: 1 April 2003
Purchases at cost
Sales – proceeds

– realised gains on disposal

Increase in unrealised appreciation in the year

Closing valuation: 31 March 2004

Historical cost basis
Opening book cost
Purchases at cost
Disposals at cost

Closing book cost 

Unrealised appreciation
Opening unrealised appreciation
Net increase in unrealised appreciation

Closing unrealised appreciation

37373737

 
CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

Close Brothers Venture Capital Trust PLC
Notes to the financial statements (continued)

12.

Significant interests
Details of investments in which the company has an interest of 3 per cent. or more of the nominal value of the allotted
shares of any class, or of the net assets at 31 March 2004, are as follows. Greater detail of each investment is given in
the portfolio of investments.

Name of
Undertaking

Applecroft Care Homes Limited
Barleycroft Care Homes Limited
Broadoaks VCT Limited
Chase Midland VCT Limited
Churchcroft VCT Limited
City Screen (Cambridge) Limited
City Screen (Liverpool) Limited
Country & Metropolitan VCT Limited
Drummond Court VCT Limited
Fryers Walk VCT Limited
Kew Green VCT (Stansted) Limited
Lombardy Court VCT Limited
Odyssey Glory Mill Limited
Premier VCT (Mailbox) Limited
Prime VCT Limited
The Bold Pub Company Limited
Youngs VCT Limited

13.

Debtors 

Prepayments and accrued income
Other debtors
UK corporation tax

14.

Creditors: amounts falling due within one year

UK corporation tax payable
VAT
Proposed dividend 
Operating creditors and accruals
Other creditors

15.

Called up Share Capital

Authorised:
68,000,000 shares of 50p each (2003: 68,000,000 shares)

Allotted, called up and fully paid:
35,878,228 shares of 50p each (2003: 35,878,228 shares)

3838

Country of
operation and 
incorporation

Description of
shares held

Percentage
held

Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain

Ordinary shares
Ordinary shares
Ordinary shares
Ordinary shares
Ordinary shares
Ordinary shares
Ordinary shares
Ordinary shares
Ordinary shares
Ordinary shares
Ordinary shares
Ordinary shares
Ordinary shares
Ordinary shares
Ordinary shares
Ordinary shares
Ordinary shares

21%
21%
50%
50%
50%
50%
18%
43%
50%
50%
28%
50%
50%
50%
50%
8%
25%

31 March 31 March
2003
£’000

2004
£’000

157
68
–

385
189
81

1155 1155

655
1155 1155

225

31 March 31 March
2003
£’000

2004
£’000

389
50
1,973
819
38

–
30
1,866
804
111

1155 1155

2,811
1155 1155

3,269

31 March 31 March
2003
£’000

2004
£’000

34,000
1155 1155

34,000

17,939
1155 1155

17,939

 
CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

Close Brothers Venture Capital Trust PLC
Notes to the financial statements (continued)

16.

Reserves

Special redemption
reserve
reserve
£’000
£’000

Capital Realised Unrealised
capital
reserve
£’000

capital Revenue
reserve
reserve
£’000
£’000

Total
£’000

Ordinary Shares
Beginning of year
Realised gains in current year 
Purchase of own shares (stamp duty)
Increase in unrealised appreciation 
Management performance incentive
Costs charged to capital net of tax 
Capital dividend 
Retained net revenue for the year

End of year

14,111
–
(1)
– 
– 
– 
– 
–

1,914
–
–
– 
–
–
–
–

2,165
21
–
–
(121)
(426)
(1,417) 

–

2,740
–
–
2,950 
121 
– 
– 
–

206
–
–
– 
– 
– 
–
379 

21,136
21
(1)
2,950
–
(426)
(1,417)
379

1155 1155 1155 1155 1155 1155

22,642
1155 1155 1155 1155 1155 1155

14,110

5,811 

1,914

222 

585

The movement in the special reserve comprises stamp duty in respect of year ended 31 March 2003 share redemption
paid in the current year.

17.

Net asset value per share
The net asset value per share and the net asset values at the year end calculated in accordance with the Articles of
Association were as follows:

Net asset value per share 

31 March 31 March
2003
pence

2004
pence

113.11

108.91

The movements during the year of the assets attributable to ordinary shareholders were as follows:

31 March 31 March
2003
£’000

2004
£’000

Total assets attributable at beginning of year
Total return for the period
Dividends appropriated in the year
Purchase of own shares for cancellation

Total net assets attributable at end of year

39,075
4,557
(3,050)
(1)

41,517
3,643 
(2,872)
(3,213)

1155 1155

39,075
1155 1155

40,581

Net asset value per share is based on net assets at the year end, and on 35,878,228 shares, being the number of shares
in issue at the year end.

18.

Reconciliation of movements in shareholders’ funds

31 March 31 March
2003
£’000

2004
£’000

Opening shareholders’ funds
Decrease in share capital
Consideration for share purchases
Total return to shareholders before dividends
Dividends

Closing shareholders’ funds

39393939

39,075
–
(1)
4,557
(3,050)

41,517
(1,600)
(1,613)
3,643
(2,872)

1155 1155

39,075
1155 1155

40,581

 
CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

Close Brothers Venture Capital Trust PLC
Notes to the financial statements (continued)

19.

Analysis of changes in cash and cash equivalents during the year

31 March 31 March
2003
£’000

2004
£’000

Beginning of year
Net cash (outflow)/inflow

End of year

10,651
(4,916)

6,250
4,401

1155 1155

10,651
1155 1155

5,735

20.

Reconciliation of net revenue before finance costs and taxation to net cash inflow from operating activities

31 March 31 March
2003
£’000

2004
£’000

Net revenue before finance costs and taxation
Investment management fee charged to capital
Performance incentive fee charged to capital
Other expenses charged to capital
Increase/(decrease) in debtors 
Increase/(decrease) in creditors
Irrecoverable VAT
Amortisation

Net cash inflow from operating activities

2,868
(384)
(94)
(131)
247
33
–
20

3,347
(374)
(231)
(122)
(136)
(36)
35
13

1155 1155

2,496
1155 1155

2,559

21.

Financial instruments and risk management
The Company’s financial instruments, other than derivatives, comprise investments in unquoted companies, floating
rate notes, cash and liquid resources. The main purpose of these financial instruments is to generate revenue and capital
appreciation for the Company’s operations. Investments in unquoted companies comprise equity and fixed rate loan
stock.

The Company had also entered into derivative transactions (comprising interest rate swaptions). The purpose of such
transactions was to manage interest rate risk. These have now expired. The Company had not entered into any further
such transactions.

The principal risks arising from the Company’s operations are:
• interest rate risk; and
• investment risk.

The Board reviews and agrees policies for managing each of these risks and they are summarised below. These policies
have remained unchanged since the beginning of the financial year.

Interest rate risk
The Company’s policy is to accept a degree of interest rate risk on non-qualifying investments. On the basis of the
Company’s analysis, it is estimated that a fall of one percentage point in interest rates would have reduced profit before
tax to 31 March 2004 by approximately 3 per cent. (2003: 2 per cent.).

Investment risk
As  a  venture  capital  trust,  it  is  the  Company’s  specific  business  to  evaluate  and  control  the  investment  risk  in  its
portfolio of unquoted companies, the results of which are detailed in the Chairman’s statement.

4040

 
CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

Close Brothers Venture Capital Trust PLC
Notes to the financial statements (continued)

21.

Financial instruments and risk management (continued)

Financial assets
The Company’s interest rate risk on its financial assets is as follows;

Fixed Floating
Rate
Rate
£’000
£’000

31 March 2004
No
Interest
£’000

Total
£’000

31 March 2003

Fixed Floating
Rate
Rate
£’000
£’000

No
Interest
£’000

Total
£’000

39,002
1155 1155 1155 1155 1155 1155 1155 1155

22,659

10,051

38,445

19,427

10,651

5,735

8,924

Currency

Sterling

• Fixed rate assets bear interest at rates based on predetermined yield targets. The weighted average interest rate at

31 March 2004 was 13.7% (2003: 14.3%)

• Floating rate assets bear interest at rates based predominantly on base rates.
• The weighted average period to maturity for the fixed rate assets is approximately two years.

Financial liabilities
The Company’s only financial liabilities comprise a loan of £1 million under the borrowing facilities referred to below,
bearing interest of 1.5 per cent. over LIBOR and the guarantees detailed in note 22 below. The date to maturity is three
and one half years.

Currency exposure
As at 31 March 2004, the Company has no foreign currency exposures (2003: £nil).

Borrowing facilities
The Company has a £5 million committed draw down borrowing facility with The Royal Bank of Scotland plc as at
31 March 2004 (2003: £5 million).

Fair values of financial assets and financial liabilities
All  the  Company’s  financial  assets  and  liabilities  as  at  31  March  2004  are  stated  in  accordance  with  new  BVCA
guidelines which the directors agree represents a fair value. See note 1 to the accounts.

Contingencies, guarantees and financial commitments
There are no contingencies, guarantees and financial commitments of the Company at the year end which have not been
accrued for, except those funds scheduled for investment as detailed in the asset-based portfolio summary. There are
guarantees which have been given to The Royal Bank of Scotland plc relating to the asset-based funds scheduled for
investment in Applecroft Care Home Limited totalling £0.75million. These guarantees fell away upon the investment
of funds as detailed below in note 23.

Post balance sheet events
The following amounts have been invested since 31 March 2004:
• On 29 April 2004, the InterCare care homes were disposed of for net proceeds of £13,977,418.
• Since the year end, non-qualifying loans were made to Youngs VCT Limited for £195,000.
• On 5 May 2004, a further £1 million was invested in Kew Green VCT Limited.
• On 6 May 2004, a further £1 million was invested in Barleycroft Care home Limited.
• On 1 June 2004, a further £925,000 was invested in Applecroft Care Home Limited.

22.

23.

41

CLOSE BROTHERS VENTURE CAPITAL TRUST PLC

NOTICE OF MEETING

Notice is hereby given that the Annual General Meeting of Close Brothers Venture Capital Trust PLC will be held
at 10.30 a.m. on Monday 26 July 2004 at 10 Crown Place, London EC2A 4FT for the purpose of dealing with the
following business, of which items 5 and 6 are special business

Ordinary Business 

1

2
3

4

To receive and adopt the accounts and the reports of the Directors and Auditors for the year ended 31 March
2004.
To approve the Directors’ remuneration report.
To reappoint Deloitte & Touche LLP as auditors for the ensuing year and to authorise the directors to fix their
remuneration.
To declare a net final revenue dividend of 1.75 pence per share payable to Shareholders on the register at the
close of business on 25 June 2004.

Special Business

To  consider  and,  if  thought  fit,  pass  the  following  resolutions  of  which  item  5  will  be  proposed  as  a  Special
Resolution and item 6 will be proposed as an Ordinary Resolution:

5

6

That  the  Company  be  generally  and  unconditionally  authorised  to  make  one  or  more  market  purchases
(within the meaning of Section 163(3) of the Companies Act 1985) of Ordinary Shares of 50p in the capital
of the Company (“Shares”) provided that:
(a)

the  maximum  aggregate  number  of  Shares  authorised  to  be  purchased  is  3,587,822    approximately
10 per cent of the issued share capital);
the minimum price which may be paid for a Share is 50p;
the maximum price which may be paid for a Share is an amount equal to 5 per cent. above the average
of the middle market quotations for an Ordinary Share in the London Stock Exchange Daily Official List
for the five business days immediately preceding the day on which that Share is purchased;
this authority expires at the conclusion of the next Annual General Meeting of the Company or eighteen
months from the date of the passing of this resolution whichever is earlier; and
the Company may make a contract or contracts to purchase Shares under this authority before the expiry
of the authority which will or may be executed wholly or partly after the expiry of the authority, and may
make a purchase of Shares in pursuance of any such contract or contracts.

(b)
(c)

(d)

(e)

That  the  existing  performance  incentive  for  the  investment  manager  of  the  Company  in  the  form  of  option
agreements  between  the  Company  (1)  and  Close  Brothers  Investment  Limited  (2)  dated  3  February  1997  be
terminated  with  effect  from  1  January  2005  and  a  new  performance  incentive  in  the  form  of  an  agreement
between the Company (1) and Close Venture Management Limited (2), the principal terms of which are described
in a circular to the shareholders of the Company dated 16 June 2004, a daft of which has been produced to the
meeting  and  initialled  by  the  Chairman  for  the  purposes  of  identification  (together  with  any  amendments  or
variations thereto of a non-material nature which the Directors think fit) be and is hereby approved.

BY ORDER OF THE BOARD

C Kinnear
Secretary
Registered Office
10 Crown Place, London EC2A 4FT

Date: 16 June 2004 

NOTES
1.

A shareholder entitled to attend and vote at the meeting is entitled to appoint one or more proxies to attend and, on a poll, to vote in 
his stead. Such proxy need not be a member of the Company.
A form of proxy is enclosed and to be valid must be lodged with the Registrars of the Company not less than 48 hours before the time
fixed for the meeting.
The register of interests of directors kept by the Company in accordance with Section 325 of the Companies Act 1985 will be open for
inspection at the meeting.
No director has a contract of service with the Company.

2.

3.

4.

42
42424242

Close Brothers Venture Capital Trust PLC