More annual reports from Alcon:
2020 ReportPeers and competitors of Alcon:
Pro MedicusAudited Final Report
for year ended 30 June 2016
Alcidion Group Limited (ASX:ALC)
Annual Report 2016
1
For personal use only
Audited Final Report
for year ended 30 June 2016
This page is intentionally blank
2
For personal use only
Audited Final Report
for year ended 30 June 2016
Contents
Corporate Directory ..................................................................................................................................... 4
Chairman’s Letter ........................................................................................................................................ 6
Directors’ Report ........................................................................................................................................ 23
Remuneration Report (Audited) ............................................................................................................... 28
Directors’ Report (continued) ................................................................................................................... 35
Auditor’s Independence Declaration ....................................................................................................... 43
Directors’ Declaration ................................................................................................................................ 44
Independent Auditor’s Report ................................................................................................................... 45
Statement of Profit of Loss and Other Comprehensive Income ............................................................ 47
Statement of Financial Position ................................................................................................................ 48
Statement of Changes in Equity ................................................................................................................ 49
Statement of Cash Flows ........................................................................................................................... 50
Notes to the Financial Statements ............................................................................................................. 51
Additional Shareholders’ Information ...................................................................................................... 86
3
For personal use only
Audited Final Report
for year ended 30 June 2016
Corporate Directory
Current Directors (Alcidion Group Limited)
Name
Mr. Ray Blight
Prof. Malcolm Pradhan
Mr. Nathan Buzza
Mr. Brian Leedman
Mr. Nick Dignam
Mr. Josh Puckridge
Position
Executive Chairman
Executive Director
Executive Director
Non-Executive Director
Non-Executive Director
Non-Executive Director
Date of Appointment
22/02/2016
22/02/2016
22/02/2016
28/07/2016
22/02/2016
09/03/2015
Previous Directors (Naracoota Resources Limited)
Name
Mr. Gavin Wates
Mr. Thomas Bahen
Position
Date of Resignation
Non-Executive Director
Non-Executive Director
23/02/2016
22/02/2016
Registered office and principal place of office
Cicero Advisory Services
Suite 9 / 330 Churchill Avenue
Subiaco WA 6008
+61 8 6489 1600
+61 8 6489 1601
Website
www.alcidion.com
Auditors
Stantons International
Level 2, 1 Walker Avenue
West Perth WA 6005
+61 8 9481 3188
+61 8 9321 1204
Accountants
BDO
Level 7, 420 King William Street
Adelaide SA 5000
+61 8 7324 6000
+61 8 7324 6111
4
For personal use only
Audited Final Report
for year ended 30 June 2016
Bankers
Commonwealth Bank
Business Banking SME
Level 2, 100 King William Street
Adelaide SA 5000
+ 61 8 8111 0664
+1300 522 329
Solicitors
Kain Corporate + Commercial Lawyers
315 Wakefield Street
Adelaide SA 5000
+61 8 7220 0931
+61 8 7220 0911
Stock Exchange
Australian Securities Exchange Limited
Level 40, Central Park
152-158 St George’s Terrace
Perth WA 6000
ASX Code: ALC
Company Secretary
Miss Loren Anne Jones
Registers of securities
Computershare Investor Services Pty Ltd
Level 11, 172 St Georges Terrace,
Perth WA 6000
5
For personal use only
Audited Final Report
for year ended 30 June 2016
The Company secured $2m of new equity
upon the completion of the reverse takeover.
The Company finishes the Period in a healthy
financial position, with $5.85m in cash,
minimal debt and a $1m provision for the R&D
Tax Incentive.
The Company is pleased to report on the key
highlights for FY16:
• Completion of the ASX listing as Alcidion
Group Limited (ASX: ALC).
• Deployment of three new products (Clinic,
Best Practice Orders Sets and Access Bed
Management) to paid beta site customer
environments.
• Deployment of our Critical Test Results
Management technology across the NT.
• Strengthened our relationship with Fujifilm
Australia securing additional sales of the
intelligent Cardiovascular Information
System (iCVIS).
• Development of a cloud based Data
Acquisition Technology for the National
Echocardiogram Database of Australia.
• Appointment of Resapp Health co-founder
Mr. Brian Leedman to the Board.
Additionally, after the close of FY16, we
announced that we had entered into a MoU
with Western Health for a five year, $2.35m
contract signifying the transition of our Patient
Flow and Bed Management Solutions from
pilot installation to commercial deployment.
In FY16, the Company invested $2.24m in
Research and Development. Alcidion made
significant progress over the course of the
Period in the adoption of industry standard
technologies into its Miya Platform and
Integration Engine.
The move to standardise these technologies
has resulted in substantial efficiency gains in
the Company’s software development and has
seen a substantial decrease in the cost of
deployment.
6
Chairman’s Letter
Dear Fellow Shareholders,
Alcidion Group Limited (Alcidion or Company)
is pleased to present its Annual Report for the
financial year ended 30 June 2016 (FY16 or
Period).
Alcidion is focussed on anticipating the needs
of the health care industry and we are focused
on accelerating the commercialization of our
innovative technologies that help create a
healthier tomorrow, today.
Our mission remains to help our clients
achieve, and sustain, high performance
hospital services – by utilising our intelligent
software to transform and improve patient
care, staff productivity and service
performance.
The core of Alcidion’s business model is to
create intellectual property in the form of
Clinical Decision Support software (CDSS) to
improve the quality of care for all patients and
improve the productivity of clinicians and care
teams.
On 29 February 2016, the Company listed on
the Australian Securities Exchange (ASX) via a
reverse takeover of Naracoota Resources
Limited.
For personal use only
Audited Final Report
for year ended 30 June 2016
“This has skyrocketed the efficiency in patient care
as well as the safety”
Professor Tissa Wijerante
Consulting Neurologist
Director of the Stroke & Neuroscience Unit
While Alcidion is an early stage technology
Company, it maintains an ambition to rapidly
grow its revenue by leveraging its technical
developments, leveraging selected M&A
opportunities, and targeting significant new
markets, such as North America and New
Zealand.
Yours faithfully,
Mr. Raymond Blight
B Tech, B Ec, MBM, FIE (Aust), FAICD
Chief Executive Officer & Chairman
Alcidion Group Limited
Alcidion invested $1.5m in developing a
Computerized Physician Order Entry (CPOE)
platform, in the form of a Best Practice
Pathology Ordering platform that automates
the electronic ordering of pathology tests for
Emergency Department physicians.
With the strong position afforded by the
Company’s financial, technological and
corporate achievements of 2016, the Company
is poised to target the following milestones by
30 June 2017:
• Preparation for our planned North
American expansion in 2018.
• Deployment of cloud based, low cost,
product modules.
• Establish reference customers in each state
in Australia and New Zealand.
• Engage Private Hospital Groups in Australia
and New Zealand.
• Forge Strategic Partnerships with
healthcare technology partners.
7
For personal use only
Audited Final Report
for year ended 30 June 2016
Fundamentally, Alcidion was born out of passion
for a better healthcare system – and who better
placed to enact this vision, than the former Chief
Executive of South Australia Health and former
Chair of the Australian Health Ministers’ Advisory
Council, Mr Ray Blight.
It is this conviction that Alcidion’s product
portfolio, based upon the Miya Clinical Decision
Support and Smartform technology, hold the
promise for a better tomorrow, a fundamental
paradigm shift that will result in national savings in
healthcare mounting into the hundreds of millions
of dollars annually.
Australia is struggling to
combat issues such as
escalating healthcare costs,
poor or inconsistent quality of
healthcare, rapid expansion in
healthcare insurance, and
changing healthcare reform
mandates
These are
understandably strong
words, making bold
claims – but Alcidion is
a bold company.
Already, The
Department of Health
in Tasmania and the
Department of Health
in the Northern
Territory are
systemically deploying
Alcidion’s technology.
Miya Smartforms will
play a pivotal role in
addressing these
Business Strategy
In this, the first public Annual Report of Alcidion
Group Limited, we will start with an overview of the
Alcidion advanced health informatics software
business.
Australia is struggling to combat issues such as
escalating healthcare costs, poor or
inconsistent quality of healthcare, rapid
expansion in healthcare insurance, and
changing healthcare reform mandates. These
issues are further exacerbated by growing
consumerism, globalization, changing
demographics, lifestyles, and growing
incidences of diseases
that are expensive to
treat. Resolving these
issues is a daunting
task faced by
healthcare
stakeholders,
highlighting the need
for proactive,
collaborative, and
systemic models.
Several initiatives and
healthcare reforms
have been developed in
order to support the
adoption and
implementation of CDSS solutions.
Healthcare IT solutions such as Electronic Health
Record (EHR), Clinical Decision Support systems,
Computerized Physicians Order Entry (CPOE) and
others have emerged as lucrative solutions to
counter the increasing healthcare cost and
manage scattered patient data. Although, the
adoption of Healthcare IT (HCIT) is slower than
expected, factors such as healthcare reforms,
unprecedented investments in healthcare IT, and
government initiatives to promote implementation
of HCIT solutions will reshape the healthcare
system. Moreover, the deployment of the clinical
information system on the cloud model will further
add significant value to healthcare systems,
thereby reducing healthcare costs and enhancing
the opportunity to integrate healthcare systems.
challenges, by bringing key clinical information to
the clinician in a way that highlights key risks. By
using structured clinical data, Miya Smartforms
can use patient and clinical context to improve the
signal to noise ratio. The Miya platform has been
designed to present relevant data to highlight
clinical risks, not extraneous data. This in turn, can
present the medical and clinical risk data and
provide relevant guidance as to the best care
options. The clinician still makes the decision, but
once they have done so Miya can track the
implementation of the decision.
Almost diametrically opposed to the pressure of
reducing operational expenditure within the
Australian healthcare system, is the requirement
to improve the quality of care for all Australians.
8
For personal use only
Audited Final Report
for year ended 30 June 2016
“You’ll see nearly all of the clinical, executive
and divisional directors walking around with
the bed management views on their iPads, and
the same with the bed management staff, the
quality managers, the NUMs and any staff that
help move the patients around.”
Executive Director of ICT, Western Health
Jason Whakaari
9
For personal use only
Audited Final Report
for year ended 30 June 2016
The Australian health care system has many
excellent attributes but it has many problems
that remain unresolved:
Alcidion Solutions
Alcidion’s software solutions apply clinical
knowledge to pertinent clinical data and deliver
• Thousands of preventable deaths and
at the point of care clinical guidance and
iatrogenic injuries each year.
clinical decision support. Alcidion aims to
• 5-10% of hospital budgets consumed in -
reduce the clinician’s risk exposure and
fixing iatrogenic injury.
improve patient outcomes with less clinician
• High demand on Emergency Departments
time at the computer and more with the
and inpatient services.
patient.
• Wide variation between best evidence and
clinical practice.
• Clinical workforce shortages and
recruitment/retention problems.
• More clinician time needed to process
greater volumes of clinical data.
• Poor management of clinical risk and
associated litigation risk.
• Over reliance on human memory and pen
and paper control systems.
•
Inability to adequately capture Clinical
Coding Data for insurance claims.
Alcidion technology focuses on the clinical
decision and assembles the pertinent clinical
data for such events: highlighting clinical risk
and guiding clinicians in delivering evidence
based medicine. The platform provides for the
automation of complex clinical processes – it
prompts standardized patient pathways at the
point of care and makes it easy for clinicians to
customise a process to the needs of their
patient.
Alcidion’s CDSS platform:
According to the Australian Patient Safety
• Eliminates missed test results.
Foundation, Iatrogenic injury is costly; at least
• Promote a team approach to managing key
10% of admissions to acute-care hospitals in
clinical information.
Australia are associated with a preventable
adverse event. It has been estimated that the
direct medical costs of these events exceeds
$4 billion per year and that the total life-time
cost of such preventable injury may be twice
that amount; there is also a heavy toll in human
costs on both those who are harmed and those
who care for them.
There are ethical, humanitarian and financial
imperatives to find out what is going wrong,
collate and analyse the information and devise
and implement strategies to better detect,
manage and prevent these problems. Failure
to do this will result in escalating costs, as the
factors contributing to iatrogenic injury will
become more prevalent, not less, in the
coming years.
• Provide fast access to risk rated results,
with all elements of the assay risk rated.
• Access to all digital results at the point of
care (Pathology, Radiology, Digital ECG).
Alcidion’s mission is to help our customers
achieve, and sustain, high performance
hospital services – by using our intelligent
software to transform and improve patient
care, staff productivity and service
performance.
What do we mean by intelligent
software?
Our software works 24/7 in the background,
continually processing patient data to build
clinical intelligence that will help clinicians/care
teams to make the best possible clinical
decision for a patient, as soon as possible, and
preferably at the point of care. Our intelligent
software is focused on the Clinical Decision
Support space: this is because the clinical
decision drives many important factors in care
10
For personal use only
Audited Final Report
for year ended 30 June 2016
Alcidion’s intelligent software is able to
monitor clinical risk against clinical standards,
detect emerging clinical risk in clinical data
sources, escalate the risk exposure to the care
team and provide guidance on clinical risk
management according to approved best
practice clinical guidelines.
How does Alcidion software transform
staff productivity?
By making it easier for staff to get the
information they need to assess, monitor and
manage patient clinical risk, giving them a time
savings every time they use Alcidion software.
Staff satisfaction flows from using software
that makes it easier for them to give the right
care, first time: this contributes to motivated,
less stressed staff, satisfied with doing a great
job.
delivery such as quality of clinical outcomes,
patient safety, cost of service and so on.
Without intelligent software, clinicians have to
remember where patient data may be found,
go to some effort to try and retrieve it, most
likely be bombarded with data that is not
germane to the problem they are dealing with,
and then sort through the dumped data to find
that which is useful to them, at that point in
time.
The purpose of Alcidion’s intelligent software is
to automatically push high value, clinical
intelligence to the care team (a hand’s off
approach) which is in contrast to the majority
of health IT systems wherein clinicians have to
know what they are looking for and figure out
how to pull it from one or more data sources
(hands on).
How does Alcidion software transform
patient care?
Simply put, by making the patient journey safer
by reducing the preventable errors that lead to
death and injury.
Alcidion’s intelligent software is able to monitor
clinical risk against clinical standards, detect
emerging clinical risk in clinical data sources,
Preventable errors arise when a patient’s
clinical risk is not monitored, goes un-noticed
and/or is poorly managed.
11
For personal use only
How does Alcidion software transform
service performance?
Accountability for overall hospital performance
sits with hospital executives, who are held
accountable against a variety of KPI’s, some of
which are similar across both public and
private sectors (for example, length of stay in
hospital).
Alcidion has seen an opportunity to leverage
the highly granular clinical and logistics data
generated from within its Patient Flow solution
too present KPI feedback for both
performance monitoring and performance
management. Alcidion will continue to work
with customers to build the hard evidence of
performance improvement in costs, service
quality and efficiency.
In summary, the Alcidion business is the
supply of advanced health informatics to turbo
charge hospitals towards high performance –
safer, faster, more efficient and effective
services.
During the period, Alcidion has added major
new products into its health informatics
software arsenal and each of them is in, or will
shortly be in, a paid beta site deployment. On
top of the existing product set, they will provide
additional sales ammunition going forward in
pursuit of accelerated revenue growth.
As these hospital focused products are
maturing in the market place, Alcidion will
research the morphing of our hospital based
products into services/products to supply high
performance health care in the out-of-hospital
sector.
Audited Final Report
for year ended 30 June 2016
Miya Platform
At the heart of Alcidion’s software,
is an advanced, health informatics
platform to deliver clinical decision
support into the Alcidion product
line – Miya Platform.
Hospitals are built upon an
eco-system of disparate Clinical
Information Systems (CIS),
workflows are inherently complex
and fluctuate based on each
patient’s differential diagnosis and
modality.
Alcidion’s Miya Platform integrates
disparate CIS and is able to
assemble, keep up to date and
present in real time, a package of
data that is then used to build
clinical intelligence to support
better care whilst Patients are in
the hospital.
This clinical intelligence is focused
on detecting and mitigating patient
clinical risk and is pushed to the
clinicians and care teams via
continuum of devices, from large
format digital displays through web
browsers through to mobile
devices.
12
For personal use only
Audited Final Report
for year ended 30 June 2016
Co-Founder, Prof. Malcolm Pradhan studied medicine
at the University of Adelaide and obtained a PhD in
Medical Informatics from Stanford University, CA.
and the information available for the individual
patient is multidisciplinary, imprecise and very
often incomplete.
This is further complicated with a rising level of
co-morbidities systemically across the
population — an ever increasing level of patient
complexity, with a rapidly expanding global
population. Simply put — the current
healthcare system will be unsustainable by the
end of the next decade and we must adopt
technological solutions to be able to produce a
broader range of effective, high quality
services with fewer human resources.
The core of our business model is the creation
of intellectual property in the form of CDSS
software developed to improve the quality of
care for all patients and to dramatically
improve the productivity of clinicians and care
teams. Our software is bundled with other
technologies and services to create complete
clinical and business solutions for health care
providers. In short, we build, sell, deliver, run
and support solutions for health care provider
organizations around the Australia and New
Zealand.
Clinical Decision Support
Over the past decade, Alcidion has invested in
excess of $18.60m in the Research &
Development of the cutting edge Clinical
Decision Support System (CDSS) that is
embedded in the Miya Platform suite. The
rationale for this investment being the strong
signs of maturing market interest in the need
for CDSS. For example, beginning from 2016,
the US Federal Government will progressively
reduce funding to hospitals that have not
adopted and deployed this technology. As a
result, IndustryARC estimates that the CDSS
market will grow at a Compound Annual
Growth Rate of 21.5% from $USD1.18b to
$USD4.65b by the end of the decade.
The work of healthcare professionals and
clinicians is largely a world of making decisions
and solving problems. It is a world of choosing
issues that require attention, setting goals,
finding and designing suitable courses of
action and evaluating and choosing among
alternative actions. Clinicians must choose
from and interpret a myriad of clinical data,
while facing pressure to decrease uncertainty,
risks to patients and costs. The true essence of
healthcare delivery is decision making — what
information to gather, which tests to order,
how to interpret and integrate this information
into diagnostic hypotheses and what
treatments to administer. Despite great steps
forward, however, uncertainty still plays a
pivotal role in most aspects of medical decision
making. This uncertainty is compounded by
the information overload that characterises
modern medicine. Today's clinician needs
close to 2 million pieces of information to
practice medicine and doctors subscribe to an
average of seven journals, representing over
2,500 new articles each year, making it
impossible to keep abreast with the latest
information about diagnosis, prognosis,
therapy and related health issues.
Furthermore, the interpretation of patient data
is difficult and complicated, due to the mainly
because the required expert knowledge in each
of many different medical fields is enormous
13
For personal use only
Audited Final Report
for year ended 30 June 2016
Alcidion Product Portfolio
Computerized Physician Order Entry
In FY16 Alcidion invested $1.5m developing a
Computerized Physician Order Entry platform,
in the form of a Best Practice Pathology
Ordering product that automates the
electronic ordering of pathology for
Emergency Department (ED) physicians.
guidelines published jointly by the Australian
College of Emergency Medicine and Australian
College of Pathologists. After an extensive,
global market survey, they chose Alcidion to
partner with to develop this advanced
technology, specifically tuned to the Australian
environment. Alcidion has delivered the
software to NT Health and is awaiting a two-
way data feed to a third party Laboratory
Miya Orders streamlines the Emergency Department
workflow by providing guidance to physicians on the most
clinically appropriate pathology tests for a patient,
depending on the patient’s clinical presentation.
One of Alcidion’s long standing customers, the
Northern Territory Department of Health (NT
Health), saw the need for electronic ordering of
pathology tests from the ED, with the test
orders being controlled by the recently
released Best Practice ED Pathology Ordering
clinical
Information System to be commissioned by
Northern Territory Health Department, before
production operation gets underway. NT
Health (Royal Darwin ED and Alice Springs ED)
will be a significant reference site for further
Best Practice Order Set sales and
deployments in Australia and New Zealand.
14
For personal use only
Audited Final Report
for year ended 30 June 2016
This product is an excellent example of the
application of the Miya Platform to real life,
clinical decision support – the essence of the
Miya product set.
The build of the product was commissioned by
NT Health and having cleared Alcidion internal
Factory Acceptance Testing, the product was
delivered to NT Health for their User
Acceptance Testing in March 2016, with an
expected “go live” date of November 2016.
Miya Orders streamlines the Emergency
Department workflow by providing guidance to
physicians on the most clinically appropriate
pathology tests for a patient, depending on the
patient’s clinical presentation. The guidance is
in accordance with best practice clinical
guidelines as published by the Australia
College of Emergency Physicians and College
of Pathologists.
The product provides numerous benefits
including the reduction in inappropriate,
clinically irrelevant, wasteful and unnecessarily
expensive tests. It reduces clinical variation in
ED pathology ordering, historically a source of
preventable errors in health care, and can
dramatically reduce the time to treatment in
the ED by allowing the safe ordering of
pathology earlier in the patient’s ED episode.
In addition, ED staff are able to see the status
of orders and identify workflow problems that
may affect the timely delivery of lab results and
overall patient flow. The technology also asks
junior physicians to justify ordering unusual
tests which will also reduce the number of high
cost unnecessary tests.
The unnecessarily high costs of pathology
ordering in Australian & New Zealand hospitals
is a key reform target for the Commonwealth
and State Governments.
A preview of the Miya ED Mobile Platform,
scheduled to be launched in 2017
15
For personal use only
Patient Flow and Access Management
This recently released product set is another
example of a customer driven search for truly
innovative solutions to intractable problems.
After a global survey of patient flow systems by
an Executive member, including visits to the
US and UK, Western Health was allocated a
Victorian Government Department of Business
and Innovation Grant to identify an SME that
could build a proof of concept of a new
generation of patient flow system.
Alcidion competed for this opportunity and
was awarded a $1.5m contract to build a proof
of concept of an intelligent Patient Flow
System. The proof of concept work went so
well that Western Health decided to put their
own money into funding Alcidion to put Patient
Flow solution into production operation across
the three hospitals and 30 wards making up
the Western Health service.
This was followed by a commission for Alcidion
to extend the Patient Flow system with an
Access and Bed Management module that
leverages data from the Patient Flow system to
support the optimal allocation of the hospital
bed stock to achieve the most efficient use of
resources, in accordance with patient clinical
priorities.
This has been another example of an Alcidion
customer selecting the Company to execute
on highly innovative product development via a
paid beta development process, which has
carried forward to the delivery and production
implementation of new, advanced products.
Miya Clinic
Miya Clinic is a new product for managing
outpatient services that was completed earlier
this year and has gone into a paid beta site
deployment in the Northern Integrated Care
Service in Launceston, Tasmania.
Miya Clinic allows clinicians working in
outpatient departments to effectively triage
and track patients in the Outpatient
Department.
Audited Final Report
for year ended 30 June 2016
It provides sophisticated tools that help to
manage the patient's treatment from referral
through to discharge and ensures that patient
receive best practice, high quality care, and
reduces clinical risk.
Miya Referrals
Miya Referrals allows clerical staff and
clinicians to manage the processing, clinical
triage and wait-listing of referrals
electronically. Many outpatient departments
rely on manual processes and ad-hoc
spreadsheet based solutions to track the
various stages of referral management from
receipt through to wait listing.
Miya Referrals has re-imagined a high
performance referral management system.
Miya Referrals v1.0 was based around
management of referrals within some pre-set
states – which was not flexible enough for
broader market appeal. Miya Referrals
includes the following innovations:
• Smart Filters – which allow outpatient
departments to define customised lists of
referrals based on any attribute of the
referral. This allows customers to match
referrals directly to their workflow.
• Organisation Structure – referrals can be
grouped by any part of the organisation,
and can be rolled up to groupings of
services if required, allowing referrals to be
managed by specialist teams, or in a central
referral list model, or both, if required.
• Fax integration, including referral splitting –
allowing outpatient departments to deal
with clinical risks associated with multiple
documents for different patients being sent
as a single fax transmission
• Decision Support – Outpatient Department
staff are provided with lists of referrals to
prevent duplicates being created, reducing
time spent processing referrals.
16
For personal use only
Turbocharging other Vendor’s
Software
Alcidion has responded to three approaches by
external businesses to build specific solutions
for them to take to market as their products.
These are described below.
• FujiFilm Australia (FFA): Alcidion has built
the intelligent Cardiovascular Information
System (iCVIS) for FFA and after
completion of the initial Luminary Site
installation at the Western Health public
hospital network in Melbourne, will now
support FFA to achieve sales and
installations across the FFA customer base.
There are currently seven prospects being
actively worked on in the iCVIS Sales
pipeline. The FFA iCVIS solution won the
National iAwards health category in 2014.
• Vaper Trail: Alcidion was commissioned to
build a Specialist Anaesthetic Practice
support system for a large practice in
Adelaide and is now operational in a second
large Adelaide practice and a Newcastle
practice
Audited Final Report
for year ended 30 June 2016
service to assist Australian members with
post hospital coaching and out-of-hospital
services to ensure members remain well
and avoid a re-admission to hospital.
“FUJIFILM Australia identified a need in the
cardiovascular market to improve cardiology
care and analysis using smart clinical
informatics software, with the aim of improving
workflows, clinician efficiency and patient
safety and reducing workplace stress for
Clinicians. We couldn’t be more proud in
winning the National iAward for the iCVIS
platform – a testimony to the power of working
with smart Australian vendors, such as Alcidion,
and leveraging their world class technology”
FUJIFILM Australia General Manager
Mr Eric Lebail.
• Remedy: A division of Australian Unity
commissioned Alcidion to build a software
solution to support a telephony based
17
For personal use only
Audited Final Report
for year ended 30 June 2016
Commercialising the Platform
Alcidion is an early stage Company with plans
to achieve rapid revenue growth by leveraging
the past years of technical effort and
investment in the Miya Platform and the
maturation of several major (paid) beta site
deployments that are transitioning into
production reference sites.
This progress is exemplified by our Melbourne
based customer, Western Health Network
where the organisation has transitioned from a
paid beta deployment site to a commercial
installation based on a three-year agreement
with an option to extend in years four and five.
There will continue to be a R&D effort to keep
the Platform current and to complete toolset
capabilities such as configuration tools and
editing tools for customer usage. But in
general terms the Company effort will swing
way from heavy R&D investment into a heavy
sales and marketing, and business
development, effort.
The rapid growth will come from several
sources:
• Organic business growth driven through our
commercialization strategy, initially
targeting Australia New Zealand for short
term sales and North American market
entry in the medium term.
• Growth through M&A, targeting businesses
in the health space with a complementary
customer base and a technology/product
line that would offer significant Alcidion
product upselling.
• Expanding the method of platform delivery
beyond the historical internal deployment
model to a cloud based option.
Commercialisation will be further accelerated
through a focussed sales and marketing effort
to systematically engage with the continuum of
hospital providers (private and public), health
authorities, key healthcare consulting
companies and strategic partnerships with
major Health IT players.
Product Opportunity
Leveraging the Cloud & Deep
Learning
The maturing of cloud computing technologies
offers significant commercial advantage to
Alcidion in the sales, commissioning and
ongoing support of its existing products, as
they are retuned for delivery via cloud rather
than bespoke internal deployments at
individual customer sites.
The cloud also creates opportunity for Alcidion
to deliver new, low cost, products, for example,
smaller functional sub sets of larger existing
Alcidion products but also opportunities to
select new product modules for cloud delivery
only, as standalone products/services,
supported from the cloud at attractive prices.
Cloud delivery offers significantly lower upfront
costs for customers, potentially
faster/cheaper commissioning costs and
lower Alcidion maintenance and support costs.
There are costs associated with the complete
porting of the Alcidion product range to cloud
computing and careful consideration will be
given, on a product by product basis, to ensure
the business moves to extract the commercial
advantages of cloud computing.
Alcidion developed a data acquisition and
processing product via the cloud to the
National Echocardiogram Database of
Australia (NEDA), the NEDA study will be the
largest study of heart function in the world.
In addition to cloud based services Alcidion is
evaluating the use of machine learning, and in
particular deep learning technology. Deep
learning has the potential to improve the
detection of patient flow problems and patient
risks so mitigation strategies can be activated
earlier. Traditional statistical models have
difficulty in coping with the complex nature of
health care data, but new methods such as
deep learning can handle this complexity if
trained with enough data.
18
For personal use only
Audited Final Report
for year ended 30 June 2016
Prior to the establishment of a direct presence
in the United States, the company is required
to achieve a number of pre-requisites,
including:
• Transition Alcidion from its project
orientated origins into a product orientated
company, with the Miya Platform as the
cornerstone product.
• Rebalance the organization from its core
focus of engineering to a balanced business
with significant Sales & Marketing
capability.
• Develop a replicable, sustainable &
commercial model in Australia, with the
view to establishing a direct US presence at
the commencement of 2018.
• Commercialize Alcidion’s CDSS and
Smartforms platforms within the domestic
market, to provide a solid foundation in
which to build the business upon internally.
• Adopt and implement QSR820 and register
with the FDA as a manufacturer of a Class II
medical device.
• Accelerate the commercialization of Miya
Smartforms to suit the myriad of modalities
within health (i.e a sufficiently diverse
library of Smartforms).
• Establish an installation base across more
than 5% of the Australian Healthcare
Market to demonstrate efficacy, product
reliability, interoptability, scalability and
sustainability.
• Adoption of a rigorous IP Protection
Strategy in advance of the product launch.
• Systemic adoption of industry “best
practice” across all segments of the
business.
• Commercial discipline and commercial
approach to pervade management decision
making.
• Develop content management utilities to
reduce our support load and help to scale
the system for handling large clinical
content libraries.
North American Expansion
The United States of America has the highest
per capita healthcare costs in the world but still
has lower life expectancy, and higher infant
mortality rates, than other developed nations.
In fact, it is estimated that over 30% of US
health expenditure is wasted. It is no surprise
then that regulatory reforms are driving
change in the US healthcare sector. The
‘payers’, as a major source of healthcare
funding, are highly motivated to reduce waste
in the system. Healthcare software can help
address many areas of waste.
The United States is being made the new
primary target market of Alcidion and a
concerted effort is being made to prepare the
company for a US market entry as quickly as
possible.
The United States was identified as a core
strategic target on the following basis:
• Highest GDP expenditure on health in the
world at 17.9% (versus 9.4% in Australia).
• Largest volume of Acute Care Hospitals in
the English speaking world.
• As a result of high labour costs, CDSSs yield
the strongest return of investment.
• Requirements to meet the criteria of
“Meaningful Use” to receive incentives by
the US Federal Government to encourage
the adoption of EHR.
Once a reasonable foothold has been
established in North America, the company
believes it can exploit the economies of scale
present in this new market to see a
disproportionate high growth of sales relative
to other markets.
19
For personal use only
Alcidion maintains its focus on expanding its
operations into the North American
marketplace. The rationale is to capitalise on
high growth opportunities in health
informatics across the North American
continent.
In addition, Alcidion’s founders have long
recognised the negative impact of the Electronic
Health Record on the productivity of the care
team – the propensity for the care team to be
overwhelmed by the volume of data that can be
delivered for a particular patient, followed by the
time consuming, manual task of clinicians then
having to update the EHR (making them amongst
the most expensive typists on the planet).
Alcidion’s founders set out to build a decision
support engine that could push to the care
team only data relevant to the patent’s
current clinical risk, and provide visual
guidance on decision options so that as
decisions are made, the clinical
documentation task can be completed
quickly and simply.
Alcidion’s Clinical Decision Support System
supports these capabilities.
Recent changes in the US market appear
to validate the initial vision of Alcidion’s
founders’. For example, in 2009 the US
government invested $1.2 billion to help
healthcare providers implement and
use Electronic Medical Records.
Negative aspects of the EHR
emerged, for example, the
American Medical Association
and the American College
of Physicians reported in
the latest (2014) survey:
“From the physicians'
perspective, it appears
that the significant
investment in EHR
systems over the past few
years in the United States is
failing to offer significant
returns. Far from helping
physicians to operate efficiently and
have more time to spend with patients,
the opposite appears to be the case.”
Audited Final Report
for year ended 30 June 2016
20
For personal use only
Audited Final Report
for year ended 30 June 2016
These changes are coming in waves. The first
wave encouraged digital infrastructure and
electronic health records adoption, a market
which is now maturing. This wave was initiated
when Congress passed the Health Information
Technology for Economic and Clinical Health
(HITECH) Act, which offered healthcare
providers a carrot and stick approach to
adopting meaningful use of this technology.
This act incentivized hospitals, medical groups
and doctors’ offices with more than $30 billion
to change from paper patient medical records
to Electronic Medical Records and use them in
a meaningful way.
Of the survey respondents:
• 55% said it was difficult or very difficult to
use their EHR to improve efficiency
• 72% said it was difficult or very difficult to
use their EHR to decrease workload
• 54% indicated that their EHR system
increased their total operating costs, and
• 43% said they had not yet overcome
productivity challenges associated with
implementation of their EHR.
By 2016 the US government requires
(legislated) hospitals to have one component
of a Clinical Decision Support, and beginning in
2016, the US Federal Government will
progressively reduce funding to hospitals that
have not
adopted and
deployed CDSS
technology.
Alcidion is
intending to
enter the North
American
market via the
Canada due to
the high cultural
fit between the
Canadian and
Australian health
markets, and the similarities between the
management and operation of the public
hospital systems across the two countries.
The intent is to secure a major reference site in
Canada to serve as demonstration
site/testimonial site for potential US hospital
customers and further Canadian customers.
Alcidion has entered into a non-binding
discussion with a major Canadian healthcare
technology provider.
In the United States, the healthcare
Information Technology market is swelling,
thanks to the federal government’s legislative
and financial incentives for technological
progress. While most industries have adopted
technology much earlier, the healthcare
industry is really just now catching up.
21
…Clinical Decision Support
Systems Market is set to
grow 21.5% CAGR from
$USD1.18b in 2013 to
$USD4.65b by 2018
The Affordable Care Act (ACA) set the stage
for the second wave of technology, which
builds on EMR
adoption by adding
performance and
quality reporting
metrics into the mix.
The ACA changes
the payment
paradigm in
healthcare by tying
revenue to value and
outcomes, versus
volume of patients
seen. Thus, new
technologies are
necessary for gathering, sharing and analysing
vast amounts of data to manage the health of
an entire patient population. Other
technologies are addressing connectivity and
interoperability issues, since moving to a value-
based outcomes model requires better care
coordination.
As reported above, the Clinical Decision
Support Systems Market is set to grow 21.5%
CAGR from $USD1.18b in 2013 to $USD4.65b
by 2018 (IndustryARC).
According to a recent report by Capsite (a
division of HIMSS), one third of all hospitals in
the USA are planning to invest in Patient Flow
Solutions.
For personal use only
Audited Final Report
for year ended 30 June 2016
22
For personal use only
Audited Final Report
for year ended 30 June 2016
Directors’ Report
The directors of Alcidion Group Limited (formerly Naracoota Resources Limited) (“Alcidion” or, the
“Company”) submit herewith the annual financial report of the Company for the year ended 30 June 2016
(Report).
Directors
The names and particulars of the directors of the Company in office during the year and until the date of this
report are as follows.
Directors were in office for the entire year unless otherwise stated.
Mr Raymond Blight
Executive Chairman and Chief Executive Officer
(Appointed 22 February 2016)
B Tech, B EC, MBM, FIE (AUST), FAICD
Ray is the co-founder, Chairman and Chief Executive Officer of Alcidion
Corporation. He brings a wealth of public and private sector healthcare
experience and knowledge to Alcidion including the role of the Chief Executive
Officer and Chairman of the South Australian Health Commission from 1994 –
1998 and Chair of the Australian Health Ministers’ Advisory Council.
Ray’s qualifications include the awards of Bachelor of Technology (Electronics), Bachelor of Economics and
Masters of Business Management from the University of Adelaide. He is a fellow of the Institution of
Engineers and the Australian Institute of Company Directors.
Ray currently chairs the University of SA Information Technology and Mathematical Sciences Advisory
Board.
Professor Malcolm Pradhan
Executive Director
(Appointed 22 February 2016)
MBBS, PhD, FACHI
With over 20 years of experience in Medical Informatics, Malcolm Pradhan is
one of the world’s leading minds in Clinical Decision Support. Prior to co-
founding Alcidion in 2000, Malcolm was the Associate Dean of IT and Director
of Medical Informatics, University of Adelaide. During his time at the University
of Adelaide, Malcolm provided thought leadership and conducted research into applications of clinical
decision support, and into optimum uses of a variety of statistical and probabilistic methods for applying
clinical decision support. He also was active in the Australian health informatics community, as a founding
fellow of the Australasian College of Health Informatics (ACHI).
In 2009 Malcolm was awarded the title of Adjunct Professor at the University of South Australia, and
performs a leadership role within UniSA‘s academic organisation – as an educator and a researcher.
Malcolm’s broad knowledge and vision of the path to a high-performance healthcare system are
complimented by formal qualifications of an MBBS from University of Adelaide, and a PhD in Medical
Informatics from Stanford University.
23
For personal use only
Audited Final Report
for year ended 30 June 2016
Mr Nathan Buzza
Executive Director
(Appointed 22 February 2016)
is recognised as a technology pioneer
With 25 years’ experience in software, electronics and medical technology,
Nathan
in the evolution and
implementation of specialised medical technology. Having founded Clinical
Middleware provider CommtechWireless in 1992, Nathan grew this business
into a successful multinational with offices in Perth, Sydney, Jacksonville, Hong
Kong, Shenzhen, Vejle and London deploying the technology across 8000 locations worldwide.
Nathan is a member of the NiQ Healthcare Advisory Board and a General Partner in Private Equity Firm,
Allure Capital. Nathan studied a Bachelor of Commerce at Curtin University, majoring in Information
Systems.
Mr Nick Dignam
Non-Executive Director
(Appointed 22 February 2016)
B.Com, LLB, MAppFin
Nick Dignam is an Investment Director at Blue Sky Private Equity and is
responsible for originating new investment opportunities, working with portfolio
companies to deliver growth and managing exit processes. Nick has more than
ten years’ experience working in private equity and corporate finance roles. In
addition to serving as a Director of Alcidion, Nick is also currently a Non-Executive Director representing
Blue Sky on the Boards of HPS, the largest outsourced hospital pharmacy services business in Australia;
Wild Breads, a leading producer of artisan breads; and GM Hotels, a portfolio of ten hotels in South Australia.
Nick holds a Bachelor of Commerce and a Bachelor of Laws from the University of Queensland, and a
Masters of Applied Finance from Queensland University of Technology.
Mr Josh Russell Puckridge
Non-Executive Director
B.Com
Mr. Puckridge is a Corporate Finance Executive at Cicero Advisory Services, a
Corporate Advisory and Funds Management firm based in Perth, Western
Australia. He has significant experience within funds management, capital
raising, mergers, acquisitions and divestments of projects by companies listed
on the Australian Securities Exchange.
He currently serves as Non-Executive Director of MCS Services Group Limited (ASX: MSG) and as
Chairman of Blaze International Limited and (ASX: BLZ) and Fraser Range Metals Group Limited (ASX:
FRN). Mr. Puckridge also holds various positions on private company boards.
Mr. Puckridge has also acted as a Company Secretary for multiple listed Companies and is also an
experienced Australian Financial Services Licence Responsible Manager (currently Director and
Responsible Manager of AFSL 482 173).
24
For personal use only
Audited Final Report
for year ended 30 June 2016
Mr Brian Leedman (Appointed post year end; 28 July 2016)
Non-Executive Director
B.Ec, MBA
Brian Leedman is a marketing and investor relations professional with over 14
years’ experience in the biotechnology industry. Mr Leedman is the co-founder
and Executive Director of ASX Listed ResApp Health Limited. Prior to ResApp,
Mr Leedman co-founded ASX listed companies Oncosil Medical Limited and
Imugene Limited. Mr Leedman previously served for 10 years as Vice President,
Investor Relations for pSivida Corp. which is listed on the ASX and NASDAQ.
He is currently the WA Chairman of AusBiotech, the association of biotechnology companies in Australia.
Mr Leedman holds a Bachelor of Economics and a Master of Business Administration from the University
of Western Australia.
Mr Gavin Wates
Non-Executive Director (resigned 23 February 2016)
Gavin is a corporate finance executive with a leading Australian stockbroking firm. He has been involved in
the corporate finance industry for over 16 years and has extensive experience in mergers and acquisitions,
equity capital markets and corporate restructures.
Mr Tom Bahen
Non-Executive Director (resigned 23 February 2016)
Tom is currently Director of Private Clients and Institutional Sales at Paterson Securities. He has
significant experience in capital raisings & corporate advisory for ASX listed companies as well as previous
experience in assurance and advisory with Deloitte.
25
For personal use only
Audited Final Report
for year ended 30 June 2016
Executives
Mr Duncan Craig (From 29 February 2016)
Chief Financial Officer
In 1995 Duncan gained full membership to the accounting body that is now the Institute of Public
Accountants. Duncan has tertiary qualifications in Accounting, Financial Markets and Economics (major
in Economic Development and minor in Econometrics).
Mr Craig fulfilled the role of Chief Financial Officer for the consolidated Group from the date the Company
completed the legal acquisition of Alcidion Corporation Pty Ltd; being 29 February 2016.
Miss Loren Jones (Appointed 15 October 2015)
Company Secretary
As well as being a Partner at and Company Secretary of Cicero Corporate Services, Miss Jones holds the
positions of Non-Executive Director and Company Secretary at Brookside Energy Limited (ASX: BRK)
and Blaze International Limited (ASX: BLZ). Additionally, Miss Jones currently serves as the Company
Secretary of Wangle Technologies Limited (ASX: WGL) and Fraser Range Metals Group Limited (ASX:
FRN). Past Non-Executive Director and/or Company Secretarial positions include Intiger Group Limited
(ASX: IAM), ZipTel Limited (ASX: ZIP) and MMJ Phytotech Limited (ASX: MMJ). Miss Jones also holds
various positions on private company boards.
Miss Jones is a BIA Accredited Bookkeeper and a member of the Institute of Certified Bookkeepers,
holds a Certificate IV Financial Services (Bookkeeping), has a Bachelor of Psychology from Curtin
University and is currently completing her Graduate Diploma of Applied Corporate Governance with the
Governance Institute of Australia.
At the date of this report the following table sets out the current directors’ relevant interests in shares
and options of Alcidion Group Limited and the changes during the year ended 30 June 2016:
Director
Raymond Blight
Nathan Buzza
Malcolm Pradhan
Nicholas Dignam
Josh Puckridge
Brian Leedman (i)
Ordinary Shares
Options over Ordinary Shares
Current
holding
Net increase/
(decrease)
Current
holding
Net increase/
(decrease)
100,770,933
100,770,933
16,717,243
16,717,243
139,861,782
139,861,782
-
-
-
-
2,021,664
2,021,664
-
-
-
-
-
-
-
-
-
-
-
-
26
For personal use only
Audited Final Report
for year ended 30 June 2016
During and since the end of the financial year the following share options were granted to directors as part
of their remuneration by Alcidion Group Limited:
Director
Raymond Blight
Nathan Buzza
Malcolm Pradhan
Nicholas Dignam
Josh Puckridge
Brian Leedman (i)
Number of Unlisted Options Granted
Number of Unlisted Options Held
-
-
-
-
-
-
-
-
-
-
-
-
(i)
Mr Leedman was appointed as a Non-Executive Director after the end of the financial year on 28 July 2016.
During and since the end of the financial year the following Contingent Class A and Class B share rights were
granted to directors as part of the Reverse Take Over of Alcidion Group Limited:
Director
Raymond Blight
Nathan Buzza
Malcolm Pradhan
Nicholas Dignam
Josh Puckridge
Brian Leedman
Number of Contingent Class A Rights
Number of Contingent Class B Rights
Granted
Granted
32,849,570
10,947,075
46,620,594
-
-
-
32,849,570
10,947,075
46,620,594
-
-
-
27
For personal use only
Audited Final Report
for year ended 30 June 2016
Remuneration Report (Audited)
The remuneration report is set out under the following main headings:
A. Principles used to determine the nature and amount of remuneration
B. Details of remuneration
C. Service agreements
D. Share-based compensation
The information provided in this remuneration report has been audited as required by section 308(3C) of
the Corporations Act 2001.
A. Principles used to determine the nature and amount of remuneration
The whole Board form the Remuneration Committee. The remuneration policy has been designed to align
director and executive objectives with shareholder and business objectives by providing a fixed
remuneration component with the flexibility to offer specific long term incentives based on key performance
areas affecting the Group’s financial results. The Board believes the remuneration policy to be appropriate
and effective in its ability to attract and retain the best directors and executives to manage the Group.
The Board’s policy for determining the nature and amount of remuneration for Board members and senior
executives is as follows:
• The remuneration policy, setting the terms and conditions for the executive directors and other senior
executives, was developed by the Board. All executives receive a base salary (which is based on factors
such as length of service and experience) and superannuation. The Board reviews executive packages
annually and determines policy recommendations by reference to executive performance and
comparable information from industry sectors and other listed companies in similar industries.
• The Board may exercise discretion in relation to approving incentives, bonuses and options. The policy
is designed to attract and retain the highest calibre of executives and reward them for performance that
results in long term growth in shareholder wealth.
• The directors and executives receive a superannuation guarantee contribution required by the
government, which for the year ended 30 June 2016 was 9.5% of base salary and do not receive any
other retirement benefits.
• All remuneration paid to directors and executives is valued at the cost to the Company and expensed.
• The Board policy is to remunerate non-executive directors at market rates for comparable companies
for time, commitment and responsibilities. The Board determines payments to the non-executive
directors and reviews the remuneration annually, based on market practice, duties and accountability.
Independent external advice is sought when required. The maximum aggregate amount of fees that
can be paid to non-executive directors is subject to approval by shareholders at the Annual General
Meeting. Fees for non-executive directors are not linked to the performance of the Company.
28
For personal use only
Audited Final Report
for year ended 30 June 2016
The remuneration policy has been tailored to increase the direct positive relationship between shareholders’
investment objectives and directors and executive performance. Currently, this is facilitated through the
issue of options to the directors and executives to encourage the alignment of personal and shareholder
interests. The Company believes this policy will be effective in increasing shareholder wealth. The Company
currently has no performance based remuneration component built
into director and executive
remuneration packages.
B. Details of remuneration
Details of remuneration of the directors and key management personnel (as defined in AASB 124 Related
Party Disclosures) of Alcidion Group Limited are set out in the following table.
The key management personnel of Alcidion Group Limited are the directors and the Company’s Chief
Financial Officer as listed on pages 4 to 6.
The Company does not have any other employees who are required to have their remuneration disclosed in
accordance with the Corporations Act 2001.
The table below shows the 2016 and 2015 figures for remuneration received by the Company’s directors
and executives:
29
For personal use only
Audited Final Report
for year ended 30 June 2016
Short Term
Post-employment
Equity settled
Other
Pre
Share-based
Payments
Other
benefits
(D+O
Salary &
benef
Superan
scribed
Optio
Insuranc
Fees
Bonus
$
$
its
$
nuation
benefits
Shares
$
$
$
ns
$
e) (i)
$
Total
$
2016 Directors
Raymond Blight (ii)
Nathan Buzza (iii)
Malcolm Pradhan (iv)
Nicholas Dignam (v)
Josh Puckridge (vi)
Gavin Wates (vii)
Tom Bahen (vii)
Executives
Duncan Craig (viii)
2015 Directors
Josh Puckridge (ix)
Gavin Wates
Tom Bahen (ix)
George Cameron-
Dow (x)
Christian Cordier (x)
Dr Eric Lilford (xi)
62,667
62,667
62,667
-
40,183
27,523
27,523
46,667
329,897
10,046
36,697
11,443
30,000
27,665
24,465
140,316
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
5,953
5,953
5,953
-
-
2,615
2,615
4,433
27,522
-
3,487
1,087
-
-
2,324
6,898
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,545
1,545
1,545
1,545
4,634
3,475
3,475
70,165
70,165
70,165
1,545
44,817
33,613
33,613
1,545
52,645
19,309
376,728
584
10,630
1,856
42,040
584
13,114
1,392
31,392
1,284
1,238
28,949
28,027
6,938
154,152
(i) For accounting purposes Directors & Officers Indemnity Insurance is required to be recorded as remuneration. No director or
officer receives any cash benefits, simply the benefit of the insurance coverage.
(ii) Mr Blight was appointed as Executive Chairman and Chief Executive Officer on 22 February 2016, his director’s service
agreement agreed upon in the Reverse Acquisition stated a salary of $235,000 per annum however for the 4 months till end
of June 2016 it was agreed to reduce this to $188,000 per annum.
(iii) Mr Buzza was appointed as an Executive Director on 22 February 2016, his director’s service agreement agreed upon in the
Reverse Acquisition stated a salary of $235,000 per annum however for the 4 months till end of June 2016 it was agreed to
reduce this to $188,000 per annum.
(iv) Professor Pradhan was appointed as an Executive Directors on 22 February 2016, his director’s service agreement agreed
upon in the Reverse Acquisition stated a salary of $235,000 per annum however for the 4 months till end of June 2016 it was
agreed to reduce this to $188,000 per annum.
(v) Mr Dignam were appointed as a Non-Executive Directors on 22 February 2016, he is not paid a fees as a director.
(vi) Mr Josh Puckridge is paid $40,183 as a director’s fee per annum.
(vii) Mr Bahen and Mr Wates resigned as Non-Executive Directors on 23 February 2016.
(viii) Mr Craig fulfilled the role of Chief Financial Officer for the consolidated Group from the date the Company completed the legal
acquisition of Alcidion Corporation Pty Ltd; being 29 February 2016.
30
For personal use only
Audited Final Report
for year ended 30 June 2016
(ix) Mr Bahen and Mr Puckridge were appointed as Non-Executive Directors on 9 March 2015.
(x) Mr Cameron-Dow and Mr Cordier resigned as Non-Executive Directors on 9 March 2015.
(xi) Dr Lilford resigned as Non-Executive Director on 27 February 2015.
C. Share-based compensation
Options can be issued to directors and executives as part of their remuneration. The options are not based
on performance criteria, but are issued to align the interests of directors, executives and shareholders.
There were no options granted or other share-based compensation issued to directors or executives during
the year. No options were exercised, lapsed or expired during or since the end of the financial year. All
options granted in previous years vested at grant date.
D. Directors’ equity holdings
(i)
Fully paid ordinary shares of Alcidion Group Limited:
Granted as
Balance at
remuneratio
Net other
At date of
Balance at
1 July 2015
No.
n
No.
change
resignation
30 June 2016
No.
No.
No.
2016 Directors
Raymond Blight (i)
Nathan Buzza (ii)
Malcolm Pradhan (iii)
Nicholas Dignam (iii)
Josh Puckridge
Gavin Wates (iv)
Tom Bahen (iv)
Executives
Duncan Craig (v)
2015 Directors
Josh Puckridge
Gavin Wates (iv)
Tom Bahen (iv)
-
-
-
-
-
6,700,000
6,700,000
-
13,400,000
-
2,141,509
-
George Cameron-Dow (vii)
1,500,000
Christian Cordier (vii)
8,410,714
Dr Eric Lilford (viii)
-
12,052,223
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
98,548,711 (vi)
36,067,031 (vi)
139,861,782 (vi)
-
-
-
-
6,700,000
6,700,000
98,548,711
36,067,031
139,861,782
-
-
3,873,101 (vi)
3,873,101
278,350,625
13,400,000
278,350,625
-
4,558,491
6,700,000
(1,500,000)
(8,410,714)
-
1,347,777
-
-
-
-
-
-
-
-
6,700,000
6,700,000
13,400,000
(ii)
Class A Contingent Share Rights and Class B Contingent Share Rights of Alcidion Group Limited:
31
For personal use only
Audited Final Report
for year ended 30 June 2016
Number of Class A Contingent Share
Number of Class B Contingent
Rights
No. (x)
Share Rights
No. (xi)
32,849,570
10,947,075
46,620,594
-
-
-
-
32,849,570
10,947,075
46,620,594
-
-
-
-
1,291,033
91,708,272
1,291,033
91,708,272
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2016 Directors
Raymond Blight (i)
Nathan Buzza (ii)
Malcolm Pradhan (iii)
Nicholas Dignam (iii)
Josh Puckridge
Gavin Wates (iv)
Tom Bahen (iv)
Executives
Duncan Craig (v)
2015 Directors
Josh Puckridge (ix)
Gavin Wates
Tom Bahen (ix)
George Cameron-Dow (vii)
Christian Cordier (vii)
Dr Eric Lilford (viii)
(i) Mr Blight was appointed as Executive Chairman and Chief Executive Officer on 22 February 2016.
(ii) Mr Buzza was appointed as an Executive Director on 22 February 2016.
(iii) Professor Pradhan and Mr Dignam were appointed as a Non-Executive Directors on 22 February 2016.
(iv) Mr Bahen and Mr Wates resigned as Directors on 23 February 2016.
(v) Mr Craig fulfilled the role of Chief Financial Officer for the consolidated Group from the date the Company completed the legal
acquisition of Alcidion Corporation Pty Ltd; being 29 February 2016.
(vi) Shares issued in consideration for the acquisition of Alcidion as detailed in the Company’s prospectus dated 7 December 2015.
(vii) Mr Cameron-Dow and Mr Cordier resigned as Non-Executive Directors on 9 March 2015.
(viii) Dr Lilford resigned as Non-Executive Director on 27 February 2015.
(ix) Mr Bahen and Mr Puckridge were appointed as Non-Executive Directors on 9 March 2015.
(x) Class A Contingent Share Rights issued in consideration for the acquisition of Alcidion as detailed in the Company’s prospectus
dated 7 December 2015.
(xi) Class B Contingent Share Rights issued in consideration for the acquisition of Alcidion as detailed in the Company’s prospectus
dated 7 December 2015
32
For personal use only
Audited Final Report
for year ended 30 June 2016
(iii)
Share options of Alcidion Group Limited:
Granted as
Balance at
Balance at
remunerati
Net other
At date of
30 June
1 July 2015
No.
on
No.
Exercised
change
resignation
No.
No.
No.
2016
No.
2016 Directors
Raymond Blight (i)
Nathan Buzza (ii)
Malcolm Pradhan (iii)
Nicholas Dignam (iii)
Josh Puckridge
Gavin Wates (iv)
Tom Bahen (iv)
Executives
Duncan Craig (v)
2015 Directors
Josh Puckridge (ix)
Gavin Wates
Tom Bahen (ix)
George Cameron-Dow (vii)
Christian Cordier (vii)
Dr Eric Lilford (viii)
-
-
-
-
-
2,022,566
-
-
2,022,566
-
2,022,566
-
-
-
-
2,022,566
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(2,022,566)
-
(2,022,566)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
2,022,566
-
-
-
-
2,022,566
(i) Mr Blight was appointed as Executive Chairman and Chief Executive Officer on 22 February 2016.
(ii) Mr Buzza was appointed as an Executive Director on 22 February 2016.
(iii) Professor Pradhan and Mr Dignam were appointed as a Non-Executive Directors on 22 February 2016.
(iv) Mr Bahen and Mr Wates resigned as Directors on 23 February 2016.
(v) Mr Craig fulfilled the role of Chief Financial Officer for the consolidated Group from the date the Company completed the legal
acquisition of Alcidion Corporation Pty Ltd; being 29 February 2016.
(vi) Shares issued in consideration for the acquisition of Alcidion as detailed in the Company’s prospectus dated 7 December 2015.
(vii) Mr Cameron-Dow and Mr Cordier resigned as Non-Executive Directors on 9 March 2015.
(viii) Dr Lilford resigned as Non-Executive Director on 27 February 2015.
(ix) Mr Bahen and Mr Puckridge were appointed as Non-Executive Directors on 9 March 2015.
33
For personal use only
Audited Final Report
for year ended 30 June 2016
E. Director & KMP Service Agreements
Director Raymond Blight is employed as a Director & Chief Executive Officer on following key terms:
a) Base salary of A$235,000 per annum plus superannuation
b) Chairman allowance of $25,000 per annum.
c) 6-month notice period
Director Malcolm Pradhan is employed as a Director & Chief Medical Officer on following key terms:
a) Base salary of A$235,000 per annum plus superannuation
b) 6-month notice period
Director Nathan Buzza is employed as a Director & Executive Vice President of Sales and Marketing on
following key terms:
a) Base salary of A$235,000 per annum plus superannuation
b) Home office allowance of $25,000 per annum.
c) 6-month notice period
Director Josh Puckridge is employed as a Non-Executive Director on following key terms:
a) Base salary of A$40,183 per annum
Executive Duncan Craig is employed as Chief Financial Officer on following key terms:
a) Base salary of A$140,000 per annum plus superannuation
b) 6-month notice period
- - END OF REMUNERATION REPORT - -
34
For personal use only
Audited Final Report
for year ended 30 June 2016
Directors’ Report (continued)
Directors’ Meetings
The following table sets out information in relation to Board meetings held during the year:
Board Member
Eligible to Attend
Attended
Circular Resolutions Passed
Board of Directors
Raymond Blight
Nathan Buzza
Malcolm Pradhan
Nicholas Dignam
Josh Puckridge
Gavin Wates
Tom Bahen
Principal activities
4
4
4
4
6
2
2
4
4
4
4
6
2
2
1
1
1
1
8
7
7
Alcidion’s mission remains to help our clients achieve, and sustain, high performance hospital services – by
using our intelligent software to transform and improve patient care, staff productivity and service
performance.
The core of Alcidion’s business model is to create intellectual property in the form of Clinical Decision
Support Systems (CDSS) software developed to improve the quality of care for all patients and improve the
productivity of clinicians and care teams. The Company’s software is bundled with other technologies and
services to create complete clinical and business solutions for health care providers. In short, Alcidion
builds, sells, delivers, runs and supports solutions for health care provider organizations around the
Australia and New Zealand.
Review of operations
During the year ended 30 June 2016 the Company announced the intended acquisition of Alcidion
Corporation Pty Ltd (Alcidion Corporation) in August, 2015 (Acquisition). The Company prepared and sent
to shareholders a Notice of Meeting dated 20 November 2015 to approve the proposed Acquisition. On the
7th of December 2015, the Company issued a prospectus to raise $2 million (Prospectus) with the full
amount subsequently received on trust under the Prospectus. At the time of the issue of this report, the
Acquisition is not yet complete and the Company will advise when the offer is formally closed via the ASX
platform.
The Acquisition was approved by Shareholders of the Company during the Period on the 21st of December
2015; following this approval the Company changed its name from Naracoota Resources Limited to Alcidion
Group Limited in anticipation of completing the Acquisition. The Company completed the Acquisition and
was reinstated to official quotation on the ASX under the new code ‘ALC’ on 29 February 2016.
35
For personal use only
Audited Final Report
for year ended 30 June 2016
Overview of Alcidion's and its Business
Alcidion Corporation, incorporated in June 2000, is a provider of intelligent informatics software for high
performance healthcare. Alcidion empowers clinicians with decision support tools to ensure the highest
quality of care for their patients. By providing clinicians with decision support tools and making
recommendations about patient care, patient flow and patient safety, organisational efficiency may be
optimised and key clinical risks eliminated.
Alcidion Corporation is focused on anticipating the needs of the healthcare industry and is focused on
accelerating the commercialization of its innovative technologies that help create a healthier tomorrow,
today.
Over the past decade, and under the stewardship of Professor Malcolm Pradhan and Mr Ray Blight, the
former Chief Executive of the SA Health Commission, Alcidion has invested in excess of $18.9 million in the
research and development of a cutting edge Clinical Decision Support System or "CDSS".
In 2012, Alcidion Corporation raised $2 million in a Series A round led by Blue Sky Funds. This Series A round
was complimented through $1.96 million in funding from Commercialisation Australia to accelerate the
development of Alcidion's Miya CDSS, culminating in the successful deployment of a “proof of concept” site
throughout Western Health in Melbourne.
Financial Review
Operating Results
Alcidion Group Limited (the Group) delivered a FY16 loss before tax of $2,524,992 (2015: loss $325,565).
However, this figure includes:
a) Non-cash expense of $1.1m relating to listing expenses associated with reverse merger of
Naracoota Resources; and
b) $600k of estimated fees directly relating to the reverse merger of Naracoota Resources.
Excluding the costs directly associated with the Reverse Merger of Naracoota Resources, the operational
loss of the Group was $825k against a Loss in FY15 of $325k.
Net Cash at Bank at the end of the year was $5,645,357 with minimal debt.
Group Net Borrowings decreased by $1.50m representing a decrease of 100%.
On 29 February 2016, Naracoota Resources Limited (NRR) acquired 100% of the ordinary share capital and
voting rights Alcidion Corporation Pty Ltd as described in the prospectus issued 7 December 2015. Under
AASB 3 Business Combinations this is treated as a 'reverse acquisition', whereby the accounting acquirer
is deemed to be Alcidion Corporation Pty Ltd and Alcidion Group Limited is deemed to be the accounting
acquiree. As a result, the Consolidated statement of cash flows comprises the cash transactions of Alcidion
Corporation Pty Ltd for the year as well as the cash transactions of Alcidion Group Limited from the date of
acquisition (29 February 2016) to the year ended date of 30 June 2016.
36
For personal use only
Audited Final Report
for year ended 30 June 2016
Financial Position
The Group has incurred a net loss after tax for the year ended 30 June 2016 of $2,544,717 (2015: $318,264
loss), and a net cash outflow from operations of $2,629,242 (2015: inflow of $1,129,325). At 30 June 2016,
the Group has net current assets of $6,382,146 (2015: $1,985,476 net current assets) and net equity of
$6,574,539 (2015: $650,577).
Summary of Financial Information as at 30 June
Cash and cash equivalents ($)
Net assets/equity
Group 2016
Company 2015
Company 2014
5,645,357
2,321,253
6,574,539
650,577
2,249
968,841
Loss from ordinary activities after income tax credit ($)
(2,544,717)
(318,264)
(1,439,155)
No of issued shares
Share price ($)
Market capitalisation (Undiluted) ($)
602,779,957
0.06
36,166,797
9,000,000
9,000,000
N/A
N/A
N/A
N/A
Risk Management
The Board is responsible for ensuring that risks, and also opportunities, are identified on a timely basis and
that activities are aligned with the risks and opportunities identified by the Board.
The Company believes that it is crucial for all Board members to be part of this process, and as such the
Board has not established a separate risk management committee.
The Board has a number of mechanisms in place to ensure management’s objectives and activities are
aligned by the Board. These include the following:
• Board approval of a strategic plan, which encompasses strategy statements designed to meet
stakeholders needs and manage business risk.
•
Implementation of Board approved operating plans and Board monitoring of the progress against
budgets.
Significant Changes in State of Affairs
Other than those disclosed in this annual report no significant changes in the state of affairs of the Company
occurred during the financial year.
Significant Events after the Balance Date
No matters or circumstances besides those disclosed at Note 24 have arisen since the end of the financial
year which significantly affected or may significantly affect the operations of the Group, the results of those
operations, or state of affairs of the Group in future financial years
37
For personal use only
Audited Final Report
for year ended 30 June 2016
Likely Developments and Expected Results
The Group expects to maintain the present status and level of operations and hence there are no likely
developments in the Group’s operations.
Environmental Regulation and Performance
The Groups activities to date have not been subject to any particular and significant environmental
regulation under Laws of either the Commonwealth of Australia or a State or Territory of Australia.
Insurance of Directors and Officers
During or since the financial year, the Company has paid premiums insuring all the directors of Alcidion
Group Limited against costs incurred in defending conduct involving:
a) A breach of duty,
b) A contravention of sections 182 or 183 of the Corporations Act 2001,
as permitted by section 199B of the Corporations Act 2001.
Alcidion has agreed to indemnify all directors and executive officers of the Company against liabilities to
another person (other than the Company or a related body corporate) that may arise from their position as
directors of Alcidion, except where the liability has arisen as a result of a wilful breach of duty in relation to
the Company. The agreement stipulates that Alcidion will meet the full amount of any such liabilities,
including costs and expenses. The Company has paid a total of $19,309 in insurance premiums, relating to
Director and Officer insurance, during the financial year.
Dividends
No dividends were paid or declared during the financial year and no recommendation for payment of
dividends has been made.
Non-Audit Services
During the year Stantons International or any of its associated entities did not provide any non-audit services
to the Company.
38
For personal use only
Audited Final Report
for year ended 30 June 2016
ASX Announcements
Date
Title
22/09/2016
Alcidion Secure $525 Contract with NT
21/09/2016
Change in Director’s Interest
14/09/2016
Alcidion Product Overview Webinar
8/09/2016
Alcidion to Host Product Overview Webinar
8/09/2016
Alcidion to Present at WA Broker Meets Biotech
31/08/2016
Alcidion Investor Presentation
31/08/2016
Appendix 4E - FY16Annual Report
30/08/2016
Alcidion to Host Investor Webinar on 31 August 2016
5/08/2016
Response to ASX Aware Query
5/08/2016
Change of Director's Interest Notice - Appendix 3Y
4/08/2016
Initial Director's Interest Notice - Appendix 3X
2/08/2016
Alcidion to Meet with NSW Health Minister
1/08/2016
Alcidion sign $2.35m MoU with Western Health
29/07/2016
Quarterly Activities and Cashflow Reports - 30 June 2016
28/07/2016
Alcidion appoint Resapp Health co-founder Brian Leedman
26/07/2016
Buzza to present at BioShares Biotech Summit
26/07/2016
Professor Malcolm Pradhan presentation at Health Informatics
1/07/2016
Alcidion's CMO to present at Health Informatics Conference
27/06/2016
Tasmania NICS goes live with Miya Clinic
15/06/2016
Alcidion Develops Data Acquisition Technology for NEDA
3/06/2016
FUJIFILM Partnership Delivers New Contracts
30/05/2016
Response to ASX Price and Volume Query
4/05/2016
Alcidion to exhibit at National AusMedTech Conference
29/04/2016
Appendix 4C - March Quarterly
29/04/2016
Alcidion Wholesale Investor Presentation
29/04/2016
Alcidion to present at Sydney Wholesale Investor Conference
7/04/2016
Alcidion roll out Critical Test Results Management across NT
16/03/2016
Private Hospital Group set to trial Miya Patient Flow
29/02/2016
Becoming a substantial holder
29/02/2016
Final Director's Interest Notice - Appendix 3Z (x2)
29/02/2016
Initial Director's Interest Notice - Appendix 3X (x4)
29/02/2016
Becoming a substantial holder
29/02/2016
Becoming a substantial holder
26/02/2016
Investor Presentation
25/02/2016
2013, 2014, 2015 Accounts
25/02/2016
Trading Policy
25/02/2016
Confirmations, Capital Structure and Financial Position
25/02/2016
Top 20
25/02/2016
Appendix 1A and checklist
25/02/2016
Distribution Schedule
25/02/2016
Pre-Quotation Disclosure
39
For personal use only
Audited Final Report
for year ended 30 June 2016
25/02/2016
ASX Notice
25/02/2016
Reinstatement to Official Quotation 29/02/16
23/02/2016
Waiver to ASXLR 14.7
22/02/2016
Half Yearly Accounts
29/01/2016
Quarterly Activities and Cashflow Reports - 31 Dec 2015
21/12/2015
Suspension
21/12/2015
Results of General Meeting
18/12/2015
Trading Halt
7/12/2015
Prospectus
3/12/2015
Investor Presentation - Alcidion Corporation
24/11/2015
Results of 2015 Annual General Meeting
20/11/2015
Dispatch of Notice of General Meeting and Proxy Form
18/11/2015
Transaction Update
30/10/2015
Quarterly Activities and Cash Flow Statement
22/10/2015
Dispatch of Notice of Annual General Meeting and Proxy Form
15/10/2015
Change of Company Secretary
6/10/2015
Appendix 3Y
29/09/2015
Appendix 4G and Corporate Governance Statement
23/09/2015
Annual Report to shareholders
9/09/2015
Change of Registered Office and Place of Business
2/09/2015
Alcidion Secures $1.75 Million Contract
31/08/2015
Expiry of Listed Options
19/08/2015
Investor Presentation and Webinar Registration details
18/08/2015
Acquisition of Advanced Healthcare Technology Company
14/08/2015
Trading Halt
31/07/2015
Quarterly Activities and Cash Flow Statement
40
For personal use only
Audited Final Report
for year ended 30 June 2016
Compliance
Corporate Governance Statement
The Board of Directors is responsible for the corporate governance of the Company. The Board guides and
monitors the business affairs of the Company on behalf of the shareholders by whom they are elected and
to whom they are accountable.
The Corporate Governance policies and practices of the Company are reviewed annually in accordance with
the standards required of the Company by the Directors, the ASX, ASIC and other relevant stakeholders, to
ensure that the highest appropriate governance standards are maintained, commensurate with the size and
operations of the Company.
The ASX Corporate Governance Council released the third edition of its Corporate Governance Principles
and Recommendations on 27 March 2014 to take effect for the first full financial year commencing on or
after 1 July 2014. The Company’s Corporate Governance Statement, and associated policy documents
complies as far as possible with the spirit and intentions of the ASX Corporate Governance Council’s
Corporate Governance Principles and Recommendations as appropriate, having regard to the size of the
Company and the nature of its enterprise. The Corporate Governance Statement can be found on the
Company’s web site www.alcidion.com.
Independent Professional Advice
Directors of the Company are expected to exercise considered and independent judgement on matters
before them and may need to seek independent professional advice. A director with prior written approval
from the Chairman may, at the Company’s expense obtain independent professional advice to properly
discharge his responsibilities.
Board Composition
The Board consists of three Executive and three Non-Executive Directors. Details of their skills, experience
and expertise and the year of office held by each director have been included in the Directors’ Report. The
number of Board meetings and the attendance of the directors are set out in the Directors’ Report.
The Board will decide on the choice of any new director upon the creation of any new Board position and if
any casual vacancy arises. Decisions to appoint new directors will be minuted. The Board considers that
due to the size and complexity of the Company’s affairs it does not merit the establishment of a separate
nomination committee. Until the situation changes the Board of Alcidion will carry out any necessary
nomination committee functions.
Share Trading Policy
Directors, officers and employees are prohibited from dealing in Alcidion shares when they possess inside
information. The Board is to be notified promptly of any trading of shares in the Company by any director or
officer of the Company.
Auditor’s independence declaration
The auditor’s independence declaration as required under section 307C of the Corporations Act 2001 is
included on page 28.
Signed in accordance with a resolution of the directors made pursuant to s 298(2) of the Corporations Act
2001.
41
For personal use only
Audited Final Report
for year ended 30 June 2016
For, and on behalf of, the Board of the Company,
Ray Blight
Executive Chairman and Chief Executive Officer
Perth, Western Australia this 30 day of September 2016
42
For personal use only
Auditor’s Independence Declaration
Audited Final Report
for year ended 30 June 2016
43
For personal use only
Audited Final Report
for year ended 30 June 2016
Directors’ Declaration
The Directors declare that:
a)
in the Directors’ opinion, there are reasonable grounds to believe that the Company will be able to
pay its debts as and when they become due and payable;
b) in the Directors’ opinion, the attached financial statements and notes thereto are in accordance with
the Corporations Act 2001, including compliance with Australian Accounting Standards and
International Financial Reporting Standards as disclosed in Note 2 and giving a true and fair view of
the financial position and performance of the Group for the year ended on that date;
c) the audited remuneration disclosures set out in the Directors’ Report comply with Accounting
Standard AASB 124 Related Party Disclosures and the Corporations Act and Regulations 2001; and
d) the Directors have been given the declarations required by s.295A of the Corporations Act 2001 for
the year ended 30 June 2016.
Signed in accordance with a resolution of the Board of Directors made pursuant to s.295(5) of the
Corporations Act 2001.
For, and on behalf of, the Board of the Company,
Ray Blight
Executive Chairman and Chief Executive Officer
Perth, Western Australia this 30 day of September 2016
44
For personal use only
Independent Auditor’s Report
Audited Final Report
for year ended 30 June 2016
45
For personal use only
Audited Final Report
for year ended 30 June 2016
46
For personal use only
Audited Final Report
for year ended 30 June 2016
Statement of Profit of Loss and Other Comprehensive Income
for the financial year ended 30 June 2016
Note
CONSOLIDATED 2016
$
COMPANY 2015
$
Continuing operations
Revenue
Research & Development Rebate
Interest income
Other income
Cost of sale of goods
Audit fees
Corporate Restructure / RTO Expense
Depreciation and amortisation expense
Directors and employee benefits expense
Finance costs
Legal fees
Marketing expense
Operations and administration expense
Other expenses from ordinary activities
Loss before income tax expense
4
4
4
10
3.4
5
2,842,392
1,182,572
59,627
44,654
(1,627,329)
(63,284)
(1,107,175)
(72,218)
(2,703,750)
(6,807)
(105,606)
(123,809)
(552,182)
(292,077)
4,843,321
334,000
19,446
3,937
(1,982,168)
-
-
(115,066)
(2,597,378)
(21,130)
(38,609)
(45,087)
(353,554)
(373,277)
(2,524,992)
(325,565)
Income tax (benefit)/expense
7
19,725
(7,301)
Loss after tax from continuing operations attributable to
the owners of the Company
(2,544,717)
(318,264)
Other comprehensive income/(loss) net of tax
Items that may be reclassified to profit or loss
Items that will not reclassified to profit or loss
-
-
-
-
Total comprehensive loss for the year attributable to the
owners of the Company
(2,544,717)
(318,264)
Earnings/(Loss) Per Share
Basic and diluted loss per share (cents)
19
(0.63)
(0.12)
The Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in
conjunction with the accompanying notes, which form an integral part of the final annual report.
47
For personal use only
Statement of Financial Position
as at 30 June 2016
Current assets
Cash and cash equivalents
Trade and other receivables
Other assets
Total current assets
Non-current assets
Property, plant and equipment
Deferred tax assets
Intangible assets and goodwill
Total non-current assets
Total assets
Liabilities
Current liabilities
Trade and other payables
Borrowings
Employee provisions
Other
Total current liabilities
Non-current liabilities
Borrowings
Employee Provisions
Total non-current liabilities
Total liabilities
Net assets
Equity
Issued capital
Accumulated loses
Total equity
Note
25
11
13
7
12
15
14
26
15
16
17
Audited Final Report
for year ended 30 June 2016
CONSOLIDATED 2016
$
COMPANY 2015
$
5,645,357
2,122,173
59,374
7,826,904
137,818
97,804
5,071
240,693
2,321,254
1,262,291
6,885
3,590,430
190,112
124,690
5,775
320,577
8,067,597
3,911,007
370,638
5,104
202,294
866,722
419,931
47,096
227,116
910,811
1,444,758
1,604,954
-
48,300
48,300
1,493,058
6,574,539
10,568,683
(3,994,144)
6,574,539
1,500,000
155,476
1,655,476
3,260,430
650,577
2,100,004
(1,449,427)
650,577
The Consolidated Statement of Financial Position should be read in conjunction with the accompanying
notes, which form an integral part of the final annual report.
48
For personal use only
Audited Final Report
for year ended 30 June 2016
Statement of Changes in Equity
for the financial year ended 30 June 2016
COMPANY
Balance at 1 July 2014
Loss for the year
Other comprehensive income, net of income tax
Total comprehensive loss for the year
Shares issued during the year
Share-based payments
Balance as at 30 June 2015
CONSOLIDATED
Balance as at 1 July 2015
Loss for the year
Other comprehensive income, net of income tax
Total comprehensive loss for the year
Shares issued during the year
Share-based payments - acquisition
Issued capital
$
2,100,004
-
-
-
-
Accumulated
losses
$
(1,131,163)
(318,264)
-
Total equity
$
968,841
(318,264)
-
(318,264)
(318,264)
-
-
-
-
2,100,004
(1,449,427)
650,577
2,100,004
-
-
2,182,500
6,286,179
(1,449,427)
(2,544,717)
-
650,577
(2,544,717)
-
(2,544,717)
(2,544,717)
-
-
2,182,500
6,286,179
Balance as at 30 June 2016
10,568,683
(3,994,144)
6,574,539
49
For personal use only
Statement of Cash Flows
for the financial year ended 30 June 2016
Audited Final Report
for year ended 30 June 2016
Note
CONSOLIDATED 2016
$
COMPANY 2015
$
Cash flows from operating activities
Receipts from customers & R&D Rebate received
Payments to suppliers and employees
Interest received
Finance costs
Income tax paid
3,209,630
(5,891,692)
59,627
(6,807)
-
Net cash inflows/(outflow) from operating activities
25
(2,629,242)
Cash flows from investing activities
Cash received from acquisition of Subsidiary
Payments for property, plant and equipment
Net cash inflows/(outflow) from investing activities
Cash flows from financing activities
Proceeds from issue of shares
Proceeds from borrowings
Repayments of borrowings
Net cash inflows from financing activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year
25
5,332,057
(19,220)
5,312,837
682,500
-
(41,992)
640,508
3,324,103
2,321,254
5,645,357
6,578,545
(5,450,513)
19,446
(18,153)
-
1,129,325
-
(75,982)
(75,982)
-
1,265,662
-
1,265,662
2,319,005
2,249
2,321,254
The Consolidated Statement of Cash Flow should be read in conjunction with the accompanying notes,
which form an integral part of the final annual report.
50
For personal use only
Audited Final Report
for year ended 30 June 2016
Notes to the Financial Statements
for the financial year ended 30 June 2016
General information
1
Alcidion Group Limited (the Company and controlled entity) is a limited company incorporated in Australia.
The core of Alcidion’s business model is to create intellectual property in the form of Clinical Decision
Support Systems (CDSS) software developed to improve the quality of care for all patients and improve the
productivity of clinicians and care teams.
The Company’s software is bundled with other technologies and services to create complete clinical and
business solutions for health care providers. In short, Alcidion builds, sells, delivers, runs and supports
solutions for health care provider organisations around the Australia and New Zealand.
2
Statement of significant accounting policies
These consolidated financial statements are general purpose financial statements which have been
prepared in accordance with the Corporations Act 2001, Accounting Standards and Interpretations, and
comply with other requirements of the law.
The financial statements comprise the consolidated financial statements of the Company and its controlled
entity (collectively the Group). Refer Note 2.1.3 for details on the reverse acquisition.
The financial statements were authorised for issue by the directors on 30 September 2016.
2.1 Basis of preparation
The financial statements comprise the consolidated financial statements of the Group. For the purposes of
preparing the consolidated financial statements, the Company is a for-profit entity. Material accounting
policies adopted in the preparation of these financial statements are presented below. They have been
consistently applied unless otherwise stated.
2.2.1 Statement of compliance
These financial statements are general purpose financial statements which have been prepared in
accordance with Australian Accounting Standards and Interpretations issued by the Australian Accounting
Standards Board (AASB) and International Financial Reporting Standards (IFRS) as issued by the
International Accounting Standards Board (IASB), and the Corporations Act 2001 (Cth).
Australian Accounting Board Standards (AASBs) set out accounting policies that the AASB has concluded
would result in a financial report containing relevant and reliable information about transactions, events and
conditions to which they apply. Compliance with AASBs ensures that the financial statements and notes
also comply with IFRS as issued by the IASB.
51
For personal use only
Audited Final Report
for year ended 30 June 2016
2.1.2 Financial position
The consolidated financial statements have been prepared on an accruals basis and are based on historical
costs modified, where applicable, by the measurement at fair value of selected non-current assets, financial
assets and financial liabilities. Historical cost is generally based on the fair values of the consideration given
in exchange for goods and services.
The financial statements have been prepared on a going concern basis, which contemplates the continuity
of normal business activity and the realisation of assets and the settlement of liabilities in the ordinary
course of business.
The Group has incurred a net loss after tax for the year ended 30 June 2016 of $2,544,717 (2015: $318,264
loss), and a net cash outflow from operations of $2,629,242 (2015: inflow of $1,129,325). At 30 June 2016,
the Group has net current assets of $6,382,146 (2015: $1,985,476) and net equity of $6,574,539 (2015:
$650,577).
Based on a cash flow forecast, the Group has sufficient working capital to fund its mandatory obligations for
the period ending 12 months from the date of this report. Should the Group be unable to generate sufficient
funds from its operations or it is unable to raise sufficient capital, the planned operations and software
development may have to be amended. The Board is confident in securing sufficient additional capital to
fund the operations of the Group. The Directors consider the going concern basis of preparation to be
appropriate based on forecast cash flows and confidence in raising additional funds.
2.1.3 Reverse acquisition
Alcidion Group Limited (formerly Naracoota Resources Limited) (Alcidion) is listed on the Australian
Securities Exchange. The Company completed the legal acquisition of Alcidion Corporation Pty Ltd (Alcidion
Corporation) on 29 February 2016.
Alcidion Corporation (the legal subsidiary) was deemed to be the acquirer for accounting purposes as it has
obtained control over the operations of the legal acquirer Alcidion (accounting subsidiary). Accordingly, the
consolidated financial statements of Alcidion have been prepared as a continuation of the financial
statements of Alcidion Corporation. Alcidion Corporation (as the deemed acquirer) has accounted for the
acquisition of Alcidion from 29 February 2016. The comparative information presented in the consolidated
financial statements is that of Alcidion Corporation.
The impact of the reverse acquisition on each of the primary statements is as follows:
•
•
•
The consolidated statement of profit or loss and other comprehensive income:
o
for the year to 30 June 2016 comprises twelve months of Alcidion Corporation and the period
from 29 February 2016 to 30 June 2016 of Alcidion; and
for the comparative period comprises 1 July 2014 to 30 June 2015 of Alcidion Corporation.
o
The consolidated statement of financial position:
o as at 30 June 2016 represents both Alcidion Corporation and Alcidion as at that date; and
o as at 30 June 2015 represents Alcidion Corporation as at that date.
The consolidated statement of changes in equity:
o
for the year ended 30 June 2016 comprises Alcidion Corporation's balance at 1 July 2015, its loss
for the year and transactions with equity holders for twelve months. It also comprises Alcidion’s
loss and transactions within equity from 29 February 2016 to 30 June 2016 and the equity value
52
For personal use only
Audited Final Report
for year ended 30 June 2016
of Alcidion Corporation and Alcidion at 30 June 2016. The number of shares on issue at year end
represent those of Alcidion only.
o
for the comparative period comprises 1 July 2014 to 30 June 2015 of Alcidion Corporation's
changes in equity.
•
The consolidation statement of cash flows:
o
for the year ended 30 June 2016 comprises the cash balance of Alcidion Corporation, as at 1 July
2015, the cash transactions for the twelve months of Alcidion Corporation and the period from
29 February 2016 to 30 June 2016 of Alcidion and the cash balances of Alcidion Corporation and
Alcidion at 30 June 2016.
o
for the comparative period comprises 1 July 2014 to 30 June 2015 of Alcidion Corporation's cash
transactions.
2.1.4 Use of estimates and judgments
The preparation of consolidated financial statements requires management to make judgements,
estimates and assumptions that affect the application of policies and reported amounts of assets and
liabilities, income and expenses. These estimates and associated assumptions are based on historical
experience and various factors that are believed to be reasonable under the circumstances, the results of
which form the basis of making the judgements about carrying values of assets and liabilities that are not
readily apparent from other sources. Actual results may differ from these estimates.
Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates
are recognised in the period in which the estimate is revised and in any future periods affected.
2.1.5 Comparative figures
Where required by AASBs comparative figures have been adjusted to conform with changes in presentation
for the current financial year.
Where the Group retrospectively applies an accounting policy, makes a retrospective restatement or
reclassifies items in its financial statements, an additional (third) statement of financial position as at the
beginning of the preceding period in addition to the minimum comparative financial statements is
presented.
2.2
Principles of consolidation
As at reporting date, the assets and liabilities of all controlled entities have been incorporated into the
consolidated financial statements as well as their results for the year then ended. Where controlled entities
have entered (left) the Consolidated Group during the year, their operating results have been included
(excluded) from the date control was obtained (ceased).
2.2.1
Business combinations
Business combinations are accounted for using the acquisition method as at the acquisition date, which is
the date on which control is transferred to the Group. Control exists when the Group is exposed to variable
returns from another entity and has the ability to affect those returns through its power over the entity.
53
For personal use only
Audited Final Report
for year ended 30 June 2016
The Group measures goodwill at the acquisition date as:
•
•
•
less
•
the fair value of the consideration transferred; plus
the recognised amount of any non-controlling interests in the acquisition; plus
if the business combination is achieved in stages, the fair value of the existing equity interest in the
acquiree;
the net recognised amount of the identifiable assets acquired and liabilities assumed.
When the excess is negative, a bargain purchase gain is recognised immediately in profit or loss.
The consideration transferred does not include amounts related to settlement of pre-existing relationships.
Such amounts are generally recognised in profit or loss.
Costs related to the acquisition, other than those associated with the issue of debt or equity securities, that
the Group incurs in connection with a business combination are expensed as incurred.
Any contingent consideration payable is recognised at fair value at the acquisition date. If the contingent
consideration is classified as equity, it is not remeasured and settlement is accounted for within equity.
Otherwise, subsequent changes to the fair value of the contingent consideration are recognised in profit or
loss.
2.2.2 Subsidiaries
Subsidiaries are entities controlled by the Group. The financial statements of subsidiaries are included in
the consolidated financial statements from the date that control commences until the date that control
ceases.
The accounting policies of subsidiaries have been changed when necessary to align them with the policies
adopted by the Group. Losses applicable to the non-controlling interests in a subsidiary are allocated to the
non-controlling interests even if doing so causes the non-controlling interests to have a deficit balance.
2.2.3 Loss of control
Upon the loss of control, the Group derecognises the assets and liabilities of the subsidiary, any non-
controlling interests and the other components of equity related to the subsidiary. Any surplus or deficit
arising on the loss of control is recognised in profit or loss. If the Group retains any interest in the previous
subsidiary, then such interest is measured at fair value at the date control is lost. Subsequently it is
accounted for as an equity-accounted investee or as an available-for- sale financial asset depending on the
level of influence retained.
2.2.4 Transactions eliminated on consolidation
All intra-group balances and transactions, and any unrealised income and expenses arising from intra-group
transactions, are eliminated in preparing the consolidated financial statements.
54
For personal use only
Audited Final Report
for year ended 30 June 2016
2.3
Taxation
2.3.1
Income tax
The income tax expense / (income) for the year comprises current income tax expense/(income) and
deferred tax expense/(income).
Current income tax expense charged to the profit or loss is the tax payable on taxable income calculated
using applicable income tax rates enacted, or substantially enacted, as at reporting date. Current tax
liabilities (assets) are therefore measured at the amounts expected to be paid to (recovered from) the
relevant taxation authority.
Deferred income tax expense reflects movements in deferred tax asset and deferred tax liability balances
during the year as well unused tax losses.
Current and deferred income tax expense (income) is charged or credited outside profit or loss when the
tax relates to items recognised outside profit or loss.
Deferred tax assets and liabilities are ascertained based on temporary differences arising between the tax
bases of assets and liabilities and their carrying amounts in the financial statements. Deferred tax assets
also result where amounts have been fully expensed but future tax deductions are available. No deferred
income tax will be recognised from the initial recognition of an asset or liability, excluding a business
combination, where there is no effect on accounting or taxable profit or loss.
Deferred tax assets and liabilities are calculated at the tax rates that are expected to apply to the period
when the asset is realised or the liability is settled, based on tax rates enacted or substantively enacted at
reporting date. Their measurement also reflects the manner in which management expects to recover or
settle the carrying amount of the related asset or liability.
Deferred tax assets relating to temporary differences and unused tax losses are recognised only to the
extent that it is probable that future taxable profit will be available against which the benefits of the deferred
tax asset can be utilised.
Where temporary differences exist in relation to investments in subsidiaries, branches, associates, and joint
ventures, deferred tax assets and liabilities are not recognised where the timing of the reversal of the
temporary difference can be controlled and it is not probable that the reversal will occur in the foreseeable
future.
Current tax assets and liabilities are offset where a legally enforceable right of set-off exists and it is intended
that net settlement or simultaneous realisation and settlement of the respective asset and liability will occur.
Deferred tax assets and liabilities are offset where a legally enforceable right of set-off exists, the deferred
tax assets and liabilities relate to income taxes levied by the same taxation authority on either the same
taxable entity or different taxable entities where it is intended that net settlement or simultaneous realisation
and settlement of the respective asset and liability will occur in future periods in which significant amounts
of deferred tax assets or liabilities are expected to be recovered or settled.
Where the Group receives the Australian Government's Research and Development Tax Incentive, the
Group accounts for the refundable tax offset under AASB 112. Funds are received as a rebate through the
parent company's income tax return and disclosed as such in Note 7 Income Tax.
55
For personal use only
Audited Final Report
for year ended 30 June 2016
2.3.2 Goods and Services Tax (GST)
Revenues, expenses, and assets are recognised net of the amount of GST, except where the amount of GST
incurred is not recoverable from the taxation authority. In these circumstances the GST is recognised as
part of the cost of acquisition of the asset or as part of an item of the expense. Receivables and payables in
the statement of financial position are shown inclusive of GST.
The net amount of GST recoverable from, or payable to, the Australian Taxation Office is included as a
current asset or liability in the balance sheet.
Cash flows are presented in the statement of cash flows on a gross basis, except for the GST component of
investing and financing activities, which are disclosed as operating cash flows.
2.4
Fair Value
2.4.1 Fair Value of Assets and Liabilities
The Group measures some of its assets and liabilities at fair value on either a recurring or non-recurring
basis, depending on the requirements of the applicable AASB.
Fair value is the price the Group would receive to sell an asset or would have to pay to transfer a liability in
an orderly unforced transaction between independent, knowledgeable and willing market participants at the
measurement date.
As fair value is a market-based measure, the closest equivalent observable market pricing information is
used to determine fair value. Adjustments to market values may be made having regard to the
characteristics of the specific asset or liability. The fair values of assets and liabilities that are not traded in
an active market are determined using one or more valuation techniques. These valuation techniques
maximise, to the extent possible, the use of observable market data.
To the extent possible, market information is extracted from either the principal market for the asset or
liability (i.e. the market with the greatest volume and level of activity for the asset or liability) or, in the
absence of such a market, the most advantageous market available to the entity at the end of the reporting
period (i.e. the market that maximises the receipts from the sale of the asset or minimises the payments
made to transfer the liability, after taking into account transaction costs and transport costs).
For non-financial assets, the fair value measurement also takes into account a market participant's ability
to use the asset in its highest and best use or to sell it to another market participant that would use the asset
in its highest and best use.
The fair value of liabilities and the entity's own equity instruments (excluding those related to share-based
payment arrangements) may be valued, where there is no observable market price in relation to the transfer
of such financial instruments, by reference to observable market information where such instruments are
held as assets. Where this information is not available, other valuation techniques are adopted and, where
significant, are detailed in the respective note to the financial statements.
2.4.2 Fair value hierarchy
AASB 13 Fair Value Measurement requires the disclosure of fair value information by level of the fair value
hierarchy, which categorises fair value measurements into one of three possible levels based on the lowest
level that an input that is significant to the measurement can be categorised into as follows:
56
For personal use only
Audited Final Report
for year ended 30 June 2016
Level 1
Level 2
Level 3
Measurements based on quoted
prices (unadjusted) in active
markets for identical assets or
liabilities that the entity can access
at the measurement date.
Measurements based on inputs
other than quoted prices included in
Level 1 that are observable for the
asset or liability, either directly or
indirectly.
Measurements based on
unobservable inputs for the asset or
liability.
The fair values of assets and liabilities that are not traded in an active market are determined using one or
more valuation techniques. These valuation techniques maximise, to the extent possible, the use of
observable market data. If all significant inputs required to measure fair value are observable, the asset or
liability is included in Level 2. If one or more significant inputs are not based on observable market data, the
asset or liability is included in Level 3.
2.4.3 Valuation techniques
The Group selects a valuation technique that is appropriate in the circumstances and for which sufficient
data is available to measure fair value. The availability of sufficient and relevant data primarily depends on
the specific characteristics of the asset or liability being measured. The valuation techniques selected by
the Group are consistent with one or more of the following valuation approaches:
• Market approach: valuation techniques that use prices and other relevant information generated by
market transactions for identical or similar assets or liabilities.
• Income approach: valuation techniques that convert estimated future cash flows or income and
expenses into a single discounted present value.
• Cost approach: valuation techniques that reflect the current replacement cost of an asset at its
current service capacity.
Each valuation technique requires inputs that reflect the assumptions that buyers and sellers would use
when pricing the asset or liability, including assumptions about risks. When selecting a valuation technique,
the Group gives priority to those techniques that maximise the use of observable inputs and minimise the
use of unobservable inputs. Inputs that are developed using market data (such as publicly available
information on actual transactions) and reflect the assumptions that buyers and sellers would generally use
when pricing the asset or liability are considered observable, whereas inputs for which market data is not
available and therefore are developed using the best information available about such assumptions are
considered unobservable.
57
For personal use only
Audited Final Report
for year ended 30 June 2016
2.5 Plant and equipment
2.5.1 Recognition and measurement
Items of plant and equipment are measured on the cost basis and carried at cost less accumulated
depreciation (see below) and impairment losses (see accounting policy 2.6 Impairment of non-financial
assets).
Cost includes expenditure that is directly attributable to the acquisition of the asset. The cost of self-
constructed assets includes the cost of materials and direct labour, any other costs directly attributable to
bringing the asset to a working condition for its intended use, and the costs of dismantling and removing the
items and restoring the site on which they are located, and an appropriate proportion of production
overheads.
The carrying amount of plant and equipment is reviewed annually by Directors to ensure it is not in excess
of the recoverable amount from these assets. The recoverable amount is assessed on the basis of the
expected net cash flows that will be received from the assets employment and subsequent disposal. The
expected net cash flows have not been discounted to their present values in determining recoverable
amounts.
Where parts of an item of plant and equipment have different useful lives, they are accounted for as separate
items of plant and equipment.
2.5.2
Subsequent costs
The cost of replacing part of an item of plant and equipment is recognised in the carrying amount of the item
if it is probable that the future economic benefits embodied within the part will flow to the Group and its cost
can be measured reliably. Any costs of the day-to-day servicing of plant and equipment are recognised in
the income statement as an expense as incurred.
2.5.3
Depreciation
Depreciation is charged to the income statement on a diminishing value or straight-line basis over the
asset's useful life to the consolidated group commencing from the time the asset is held ready for use.
Leasehold improvements are depreciated over the shorter of either the unexpired period of the lease or the
estimated useful lives of the improvements.
Depreciation rates and methods are reviewed annually for appropriateness. The depreciation rates used for
the current and comparative period are:
Class of fixed asset
Depreciation rate (%)
Computer equipment
25 – 66.67
Furniture and fittings
5-10
The assets' residual values and useful lives are reviewed, and adjusted if appropriate, at the end of each
reporting period. An asset's carrying amount is written down immediately to its recoverable amount if the
asset's carrying amount is greater than its estimated recoverable amount.
58
For personal use only
Audited Final Report
for year ended 30 June 2016
Gains and losses on disposal of an item of plant and equipment are determined by comparing the proceeds
from disposal with the carrying amount of plant and equipment and are recognised net within “other
income” in profit or loss.
2.6
Impairment of non-financial assets
The carrying amounts of the Group's non-financial assets, other than deferred tax assets (see accounting
policy 2.3.1) are reviewed at each reporting date to determine whether there is any indication of impairment.
If any such indication exists then the asset's recoverable amount is estimated.
An impairment loss is recognised if the carrying amount of an asset or its cash-generating unit exceeds its
recoverable amount. A cash-generating unit is the smallest identifiable asset group that generates cash
flows that largely are independent from other assets and groups. Impairment losses are recognised in the
income statement, unless the asset has previously been revalued, in which case the impairment loss is
recognised as a reversal to the extent of that previous revaluation with any excess recognised through the
income statement. Impairment losses recognised in respect of cash-generating units are allocated first to
reduce the carrying amount of any goodwill allocated to the units and then to reduce the carrying amount
of the other assets in the unit on a pro rata basis.
The recoverable amount of an asset or cash-generating unit is the greater of its fair value less costs to sell
and value in use. In assessing value in use, the estimated future cash flows are discounted to their present
value using a pre-tax discount rate that reflects current market assessments of the time value of money and
the risks specific to the asset. For an asset that does not generate largely independent cash inflows, the
recoverable amount is determined for the cash-generating unit to which the asset belongs.
Impairment losses recognised in prior periods are assessed at each reporting date for any indications that
the loss has decreased or no longer exists. An impairment loss is reversed if there has been a change in the
estimates used to determine the recoverable amount. An impairment loss is reversed only to the extent that
the asset's carrying amount does not exceed the carrying amount that would have been determined, net of
depreciation and amortisation, if no impairment loss had been recognised.
2.7
Financial instruments
2.7.1
Initial recognition and measurement
A financial instrument is recognised if the Group becomes party to the contractual provisions of the
instrument. Financial assets are derecognised if the Group's contractual rights to the cash flows from the
financial assets expire or if the Group transfers the financial asset to another party without retaining control
or substantially all risks and rewards of the asset. Financial liabilities are derecognised if the Group's
obligations specified on the contract expire or are discharged or cancelled.
Financial assets and financial liabilities are initially measured at fair value. Transaction costs that are directly
attributable to the acquisition or issue of financial assets and financial liabilities (other than financial assets
and financial liabilities at fair value through profit or loss) are added to or deducted from the fair value of the
financial assets or financial liabilities, as appropriate, on initial recognition. Transaction costs directly
attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are
recognised immediately in profit or loss.
59
For personal use only
Audited Final Report
for year ended 30 June 2016
2.7.2
Non-derivative financial instruments
Non-derivative financial instruments comprise investments in equity securities, trade and other receivables,
cash and cash equivalents and trade and other payables.
Non-derivative financial instruments are recognised initially at fair value plus, for instruments not at fair
value through profit or loss, any directly attributable transactions costs. Subsequent to initial recognition
non-derivative financial instruments are measured as described below.
2.7.3 Classification and Subsequent Measurement
Cash and cash equivalents
Cash and cash equivalents includes cash on hand, deposits held at call with banks, other short-term highly
liquid investments with original maturities of nine months or less, and bank overdrafts. Bank overdrafts are
shown within short-borrowings in current liabilities on the Statement of financial position.
Loans
Loans are non-derivative financial assets with fixed or determinable payments that are not quoted in an
active market and are subsequently measured at amortised cost.
Loans are included in current assets, except for those which are not expected to mature within 12 months
after the end of the reporting period.
Trade and other receivables
Receivables are usually settled within 60 days. Receivables expected to be collected within 12 months of the
end of the reporting period are classified as current assets. All other receivables are classified as non-
current assets.
Trade and other receivables are initially recognised at fair value and subsequently measured at amortised
cost using the effective interest method, less any provision for impairment. Collectability of trade and other
receivables are reviewed on an ongoing basis. An impairment loss is recognised for debts which are known
to be uncollectible. An impairment provision is raised for any doubtful amounts.
Trade and other payables
These amounts represent liabilities for goods and services provided to the Group prior to the end of the
financial year which are unpaid and stated at their amortised cost. The amounts are unsecured and are
generally settled on 30 day terms.
Share capital
Ordinary issued capital is recorded at the consideration received. Incremental costs directly attributable to
the issue of ordinary shares and share options are recognised as a deduction from equity, net of any related
income tax benefit. Ordinary issued capital bears no special terms or conditions affecting income or capital
entitlements of the shareholders.
2.7.4
Amortised cost
Amortised cost is calculated as the amount at which the financial asset or financial liability is measured at
initial recognition less principal repayments and any reduction for impairment, and adjusted for any
cumulative amortisation of the difference between that initial amount and the maturity amount calculated
using the effective interest method.
60
For personal use only
Audited Final Report
for year ended 30 June 2016
2.7.5 Fair value
Fair value is determined based on current bid prices for all quoted investments. Valuation techniques are
applied to determine the fair value for all unlisted securities, including recent arm's length transactions,
reference to similar instruments and option pricing models.
2.7.6
Effective interest method
The effective interest method is used to allocate interest income or interest expense over the relevant period
and is equivalent to the rate that discounts estimated future cash payments or receipts (including fees,
transaction costs and other premiums or discounts) over the expected life (or when this cannot be reliably
predicted, the contractual term) of the financial instrument to the net carrying amount of the financial asset
or financial liability. Revisions to expected future net cash flows will necessitate an adjustment to the
carrying amount with a consequential recognition of an income or expense item in profit or loss.
2.7.7
Impairment
A financial asset is assessed at each reporting date to determine whether there is any objective evidence
that it is impaired. A financial asset is considered to be impaired if objective evidence indicates that one or
more events have had a negative effect on the estimated future cash flows of that asset.
An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference
between its carrying amount, and the present value of the estimated future cash flows discounted at the
original effective interest rate.
Financial assets are tested for impairment on an individual basis. All impairment losses are recognised in
the income statement.
An impairment loss is reversed if the reversal can be related objectively to an event occurring after the
impairment loss was recognised. For financial assets measured at amortised cost the reversal is recognised
in the income statement.
2.7.8 Derecognition
Financial assets are derecognised where the contractual rights to cash flow expires or the asset is
transferred to another party whereby the entity no longer has any significant continuing involvement in the
risks and benefits associated with the asset. Financial liabilities are derecognised where the related
obligations are either discharged, cancelled or expired. The difference between the carrying value of the
financial liability extinguished or transferred to another party and the fair value of consideration paid,
including the transfer of non-cash assets or liabilities assumed, is recognised in profit or loss.
2.7.9
Finance income and expenses
Finance income comprises interest income on funds invested (including available-for-sale financial assets),
gains on the disposal of available-for-sale financial assets and changes in the fair value of financial assets at
fair value through profit or loss. Interest income is recognised as it accrues in profit or loss, using the
effective interest method.
61
For personal use only
Audited Final Report
for year ended 30 June 2016
Financial expenses comprise interest expense on borrowings calculated using the effective interest method,
unwinding of discounts on provisions, changes in the fair value of financial assets at fair value through profit
or loss and impairment losses recognised on financial assets. All borrowing costs are recognised in profit or
loss using the effective interest method.
Borrowing costs directly attributable to the acquisition, construction or production of assets that
necessarily take a substantial period of time to prepare for their intended use or sale, are added to the cost
of those assets, until such time as the assets are substantially ready for their intended use or sale. All other
borrowing costs are recognised in income in the period in which they are incurred.
Foreign currency gains and losses are reported on a net basis.
2.8 Employee benefits
2.8.1
Short-term benefits
Liabilities for employee benefits for wages, salaries and annual leave that are expected to be settled within
12 months of the reporting date represent present obligations resulting from employees' services provided
to the reporting date and are calculated at undiscounted amounts based on remuneration wage and salary
rates that the Group expects to pay at the reporting date including related on-costs, such as workers
compensation insurance and payroll tax.
Non-accumulating non-monetary benefits, such as medical care, housing, cars and free or subsidised
goods and services, are expensed based on the net marginal cost to the Group as the benefits are taken by
the employees.
2.8.2 Other long-term benefits
The Group's obligation in respect of long-term employee benefits other than defined benefit plans is the
amount of future benefit that employees have earned in return for their service in the current and prior
periods plus related on-costs; that benefit is discounted to determine its present value, and the fair value of
any related assets is deducted. The discount rate is the Reserve Bank of Australia's cash rate at the report
date that have maturity dates approximating the terms of the Company's obligations. Any actuarial gains or
losses are recognised in profit or loss in the period in which they arise.
2.8.3
Retirement benefit obligations: Defined contribution superannuation funds
A defined contribution plan is a post-employment benefit plan under which an entity pays fixed contributions
onto a separate entity and will have no legal or constructive obligation to pay further amounts. Obligations
for contributions to defined contribution superannuation funds are recognised as an expense in the income
statement as incurred.
2.8.4
Termination benefits
When applicable, the Group recognises a liability and expense for termination benefits at the earlier of: (a)
the date when the Group can no longer withdraw the offer for termination benefits; and (b) when the Group
recognises costs for restructuring pursuant to AASB 137 Provisions, Contingent Liabilities and Contingent
Assets and the costs include termination benefits. In either case, unless the number of employees affected
is known, the obligation for termination benefits is measured on the basis of the number of employees
expected to be affected. Termination benefits that are expected to be settled wholly before 12 months after
62
For personal use only
Audited Final Report
for year ended 30 June 2016
the annual reporting period in which the benefits are recognised are measured at the (undiscounted)
amounts expected to be paid. All other termination benefits are accounted for on the same basis as other
long-term employee benefits.
2.8.5
Equity-settled compensation
The Group operates an employee share option plan. The fair value of options granted is recognised as an
employee expense with a corresponding increase in equity. The fair value is measured at grant date and
spread over the period during which the employees become unconditionally entitled to the options. The fair
value of the options granted is measured using the Black-Scholes pricing model, taking into account the
terms and conditions upon which the options were granted. The amount recognised is adjusted to reflect
the actual number of share options that vest except where forfeiture is only due to market conditions not
being met.
2.9 Provisions
Provisions are recognised when the Group has a legal or constructive obligation, as a result of past events,
for which it is probable that an outflow of economic benefits will results and that outflow can be reliably
measured.
Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects
current market assessments of the time value of money and, when appropriate, the risks specific to the
liability.
2.10
Leases
Leases of fixed assets where substantially all the risks and benefits incidental to the ownership of the asset,
but not the legal ownership, are transferred to entities in the Group are classified as finance leases.
Leased assets are depreciated on a straight-line basis over their estimated useful lives where it is likely that
the Group will obtain ownership of the asset or over the term of the lease.
Lease payments for operating leases, where substantially all the risks and benefits remain with the lessor,
are recognised in the income statement on a straight-line basis over the term of the lease.
Lease incentives under operating leases are recognised as a liability and amortised on a straight-line basis
over the life of the lease term.
2.11
Revenue and other income
Interest revenue is recognised in accordance with Note 2.7.9 Finance income and expenses.
Revenue is measured at the fair value of the consideration received or receivable after taking into account
any trade discounts and volume rebates allowed. When the inflow of consideration is deferred, it is treated
as the provision of financing and is discounted at a rate of interest that is generally accepted in the market
for similar arrangements. The difference between the amount initially recognised and the amount ultimately
received is interest revenue.
Income from the Research & Development (R&D) Tax Offset is recognised in profit before tax over the
periods necessary to match the benefit of the credit with the costs for which it is intended to compensate.
63
For personal use only
Audited Final Report
for year ended 30 June 2016
Expenditure on research and development is charged to the income statement in the year in which it is
incurred.
All revenue is stated net of the amount of GST (Note 2.3.2 Goods and Services Tax (GST)).
2.12
Segment reporting
An operating segment is a component of the Group that engages in business activities from which it may
earn revenues and incur expenses, including revenues and expenses that relate to transactions with any of
the Group's other components. All operating segments' results are regularly reviewed by the Group's
Managing Director to make decisions about resources to be allocated to the segment and assess its
performance, and for which discrete financial information is available.
2.13
Critical Accounting Estimates and Judgments
Management discusses with the Board the development, selection and disclosure of the Group's critical
accounting policies and estimates and the application of these policies and estimates. The estimates and
judgements that have a significant risk of causing a material adjustment to the carrying amounts of assets
and liabilities within the next financial year are discussed below.
2.13.1
Key judgements and estimates - Business Combinations
Refer Note 2.2.1 Business combinations, Note 2.1.3 Reverse Acquisition and Note 3 Business Combinations.
2.13.2 Key Estimate - Taxation
Balances disclosed in the financial statements and the notes thereto, related to taxation, are based on the
best estimates of directors. These estimates take into account both the financial performance and position
of the company as they pertain to current income taxation legislation, and the directors understanding
thereof. No adjustment has been made for pending or future taxation legislation. The current income tax
position represents that directors' best estimate, pending an assessment by tax authorities in relevant
jurisdictions. Refer Note 7 Income Tax. Research & Development rebate is accrued based on estimated
amount receivable from ATO as per the applicable tax laws.
2.13.3 Key Estimate - Intangible assets and amortisation
Intangible assets acquired as part of a business combination, other than goodwill, are initially measured at
their fair value at the date of the acquisition. Intangible assets acquired separately are initially recognised at
cost. Indefinite life intangible assets are not amortised and are subsequently measured at cost less any
impairment. Finite life intangible assets are subsequently measured at cost less amortisation and any
impairment. The gains or losses recognised in profit or loss arising from the derecognition of intangible
assets are measured as the difference between net disposal proceeds and the carrying amount of the
intangible asset. The method and useful lives of finite life intangible assets are reviewed annually. Changes
in the expected pattern of consumption or useful life are accounted for prospectively by changing the
amortisation method or period.
Research costs are expensed in the period in which they are incurred. Development costs are capitalised
when it is probable that the project will be a success considering its commercial and technical feasibility; the
consolidated entity is able to use or sell the asset; the consolidated entity has sufficient resources; and intent
64
For personal use only
Audited Final Report
for year ended 30 June 2016
to complete the development and its costs can be measured reliably. Capitalised development costs are
amortised on a straight-line basis over the period of their expected benefit, being their finite life of four years.
Significant costs associated with software are deferred and amortised on a straight-line basis over the
period of their expected benefit, being their finite life of four years.
2.13.4 Key Estimate – Provision for R&D
Where the Group receives the Australian Government’s Research and Development Tax Incentive, the
Group accounts for the amount refundable on accrual basis. In determining the amount of the R&D
provision at year end, there is an estimation process utilising a conservative approach. Any changes to the
estimation are recorded in the subsequent Financial Year.
2.14
New, revised or amending Accounting Standards and Interpretations adopted
The Group has adopted all of the new, revised or amending Accounting Standards and Interpretations
issued by the Australian Accounting Standards Board (AASB) that are mandatory for the current reporting
period. Any new, revised or amending AASBs that are not yet mandatory have not been early adopted. The
adoption of these AASBs did not have any significant impact on the financial performance or position of the
Group.
2.15 New Accounting Standards and Interpretations not yet mandatory or early
adopted
AASBs that have recently been issued or amended but are not yet mandatory, have not been early adopted
by the Group for the annual reporting period ended 30 June 2016. The Group's assessment of the impact of
these new or amended AASBs, most relevant to the Group, are set out below.
2.15.1 AASB 9 Financial Instruments
This standard is applicable to annual reporting periods beginning on or after 1 January 2018. The standard
replaces all previous versions of AASB 9 and completes the project to replace IAS 39 Financial Instruments:
Recognition and Measurement. AASB 9 introduces new classification and measurement models for
financial assets. A financial asset shall be measured at amortised cost, if it is held within a business model
whose objective is to hold assets in order to collect contractual cash flows, which arise on specified dates
and solely principal and interest. All other financial instrument assets are to be classified and measured at
fair value through profit or loss unless the entity makes an irrevocable election on initial recognition to
present gains and losses on equity instruments (that are not held-for-trading) in other comprehensive
income (OCI) or financial liabilities, the standard requires the portion of the change in fair value that relates
to the entity's own credit risk to be presented in OCI (unless it would create an accounting mismatch). New
simpler hedge accounting requirements are intended to more closely align the accounting treatment with
the risk management activities of the entity. New impairment requirements will use an 'expected credit loss'
(ECL) model to recognise an allowance. Impairment will be measured under a 12-month ECL method unless
the credit risk on a financial instrument has increased significantly since initial recognition in which case the
lifetime ECL method is adopted. The standard introduces additional new disclosures.
The Group will adopt this standard from 1 July 2018 but the impact of its adoption is yet to be assessed by
the Group.
65
For personal use only
Audited Final Report
for year ended 30 June 2016
2.15.2 AASB 15 Revenue from Contracts with Customers
This standard is applicable to annual reporting periods beginning on or after 1 January 2018. The standard
provides a single standard for revenue recognition. The core principle of the standard is that an entity will
recognise revenue to depict the transfer of promised goods or services to customers in an amount that
reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.
The standard will require: contracts (either written, verbal or implied) to be identified, together with the
separate performance obligations within the contract; determine the transaction price, adjusted for the time
value of money excluding credit risk; allocation of the transaction price to the separate performance
obligations on a basis of relative stand- alone selling price of each distinct good or service, or estimation
approach if no distinct observable prices exist; and recognition of revenue when each performance
obligation is satisfied. Credit risk will be presented separately as an expense rather than adjusted to revenue.
For goods, the performance obligation would be satisfied when the customer obtains control of the goods.
For services, the performance obligation is satisfied when the service has been provided, typically for
promises to transfer services to customers. For performance obligations satisfied over time, an entity would
select an appropriate measure of progress to determine how much revenue should be recognised as the
performance obligation is satisfied.
Contracts with customers will be presented in an entity's statement of financial position as a contract
liability, a contract asset, or a receivable, depending on the relationship between the entity's performance
and the customer's payment. Sufficient quantitative and qualitative disclosure is required to enable users
to understand the contracts with customers; the significant judgments made in applying the guidance to
those contracts; and any assets recognised from the costs to obtain or fulfil a contract with a customer.
The Group will adopt this standard from 1 July 2018 but the impact of its adoption is yet to be assessed by
the Group.
2.15.3 AASB 16 Leases
This standard is applicable to annual reporting periods beginning on or after 1 January 2019. The standard
replaces AASB 117 'Leases' and for lessees will eliminate the classifications of operating leases and finance
leases. Subject to exceptions, a 'right-of-use' asset will be capitalised in the statement of financial position,
measured as the present value of the unavoidable future lease payments to be made over the lease term.
The exceptions relate to short-term leases of 12 months or less and leases of low-value assets (such as
personal computers and small office furniture) where an accounting policy choice exists whereby either a
'right-of-use' asset is recognised or lease payments are expensed to profit or loss as incurred. A liability
corresponding to the capitalised lease will also be recognised, adjusted for lease prepayments, lease
incentives received, initial direct costs incurred and an estimate of any future restoration, removal or
dismantling costs. Straight-line operating lease expense recognition will be replaced with a depreciation
charge for the leased asset (included in operating costs) and an interest expense on the recognised lease
liability (included in finance costs).
In the earlier periods of the lease, the expenses associated with the lease under AASB 16 will be higher when
compared to lease expenses under AASB 117. However, EBITDA (Earnings Before Interest, Tax,
Depreciation and Amortisation) results will be improved as the operating expense is replaced by interest
expense and depreciation in profit or loss under AASB 16. For classification within the statement of cash
flows, the lease payments will be separated into both a principal (financing activities) and interest (either
66
For personal use only
Audited Final Report
for year ended 30 June 2016
operating or financing activities) component. For lessor accounting, the standard does not substantially
change how a lessor accounts for leases.
The Group will adopt this standard from 1 July 2019 but the impact of its adoption is yet to be assessed by
the consolidated entity.
There are no other AASB that have recently been issued or amended but are not yet mandatory that are
expected to have a significant impact on the Group.
3
Business combinations
3.1
Alcidion Corporation Pty Ltd
On 29 February 2016, Alcidion Group Limited (formerly Naracoota Resources Limited) (Alcidion Group),
acquired 100% of the ordinary share capital and voting rights of Alcidion Corporation Pty Ltd (Alcidion
Corporation) as described in the prospectus issued 7 December 2015.
Under AASB 3 Business Combinations (AASB 3) this is treated as a 'reverse acquisition', whereby the
accounting acquirer is deemed to be Alcidion Corporation and Alcidion Group Limited is deemed to be the
accounting acquiree. As a result, this financial report consists statement of profit or loss and other
comprehensive income, financial position, changes in equity and cash flows comprises the cash
transactions of Alcidion Corporation Pty Ltd for the year ended 30 June 2016 as well as the transactions of
Alcidion Group Limited from the date of acquisition (29 February 2016) to the period ended date of 30 June
2016.
Refer to the effect upon the basis of preparation at Note 2.1.3 Reverse acquisition.
3.2 Acquisition consideration
As consideration for the issued capital of Alcidion Corporation, Alcidion Group Limited issued:
i.
ii.
400,000,000 Shares, 133,333,333 Class A Contingent Share Rights and 133,333,333 Class B
Contingent Share Rights to the Alcidion Vendors (or their nominees) in consideration for the
acquisition of all of the issued capital in Alcidion (Vendor Offer); and
11,827,957 Class A Contingent Share Rights and 15,053,763 Class B Contingent Share Rights to
Beacon in consideration for the initial introduction and structuring of the Alcidion Acquisition
(Beacon Offer).
3.3
Fair value of consideration transferred
Under the principles of AASB 3, the transaction between Alcidion Group and Alcidion Corporation is being
treated as a reverse acquisition. As such, the assets and liabilities of the legal subsidiary (the accounting
acquirer), being Alcidion Corporation, are measured at their pre-combination carrying amounts. The assets
and liabilities of the legal parent (accounting acquiree), being Alcidion Group are measured at fair value on
the date of acquisition (29 February 2016).
The consideration in a reverse acquisition is deemed to have been incurred by the legal subsidiary (Alcidion
Corporation) in the form of equity instruments issued to the shareholders of the legal parent entity (Alcidion
Group). The acquisition-date fair value of the consideration transferred has been determined by reference
67
For personal use only
Audited Final Report
for year ended 30 June 2016
to the fair value of the number of shares the legal subsidiary (Alcidion Corporation) would have issued to the
legal parent entity Alcidion Group to obtain the same ownership interest in the combined entity.
3.4 Goodwill (Corporate restructure / RTO expense)
Goodwill is calculated as the difference between the fair value of consideration transferred less the fair value
of the identified net assets of the legal parent, being Alcidion Group. Details of the transaction are as follows:
Fair value of consideration transferred
Fair value of assets and liabilities held at acquisition date:
• Cash
• Trade and other receivables
• Trade and other payables
Fair value of identifiable assets and liabilities assumed
Goodwill (Corporate restructure / RTO expense)
Fair Value
$
6,286,178
5,332,057
30,814
(183,868)
5,179,003
1,107,175
The goodwill calculated above represents goodwill in Alcidion Group, however this has not been recognised
as Alcidion Group (the accounting acquiree) is not a business. Instead the deemed fair value of the interest
in Alcidion Corporation issued to existing Alcidion Group shareholders to affect the combination (the
consideration for the acquisition of the public shell company) was recognised as an expense in the income
statement. This expense has been presented as a "corporate restructure / RTO expense" on the face of the
consolidated statement profit or loss and comprehensive income.
68
For personal use only
4
Revenue
Revenue from continuing operations
Recurring income
Non-recurring income
Foreign exchange gain or (loss)
Other income
Other revenue
Audited Final Report
for year ended 30 June 2016
Consolidated 2016
Company 2015
$
$
1,808,037
1,034,249
106
1,568,582
3,276,892
(2,153)
2,842,392
4,843,321
44,654
3,937
Research & Development Incentive Rebate
1,182,572
334,000
5
Finance costs
Net finance costs recognised in profit or loss
6,807
21,130
Consolidated 2016
Company 2015
$
$
6
Loss from operations
Loss before income tax has been arrived at after charging the following gains and (losses) from continuing
operations:
Depreciation and Amortisation of non-current assets
Directors and employees benefit expense
Net Foreign Exchange Differences
Corporate restructure / RTO expense
Consolidated 2016
Company 2015
$
$
72,218
115,066
2,703,750
2,597,378
(106)
1,107,175
2,153
-
69
For personal use only
7
Income tax
Income tax recognised in profit or loss
Tax expense comprises:
Current tax expense
Deferred tax expense relating to the origination and reversal of temporary
differences
Total tax benefit
Audited Final Report
for year ended 30 June 2016
Consolidated 2016
Company 2015
$
$
-
(19,725)
(19,725)
-
7,301
7,301
The prima facie income tax expense on pre-tax accounting loss from operations reconciles to the income
tax expense in the financial statements as follows:
Consolidated 2016
Company 2015
$
$
(Loss) from operations
(2,524,992)
(325,565)
Income tax benefit calculated at 30%
Research and Development expense
Effect of expenses that are not deductible in determining taxable profit
Net effect of unused tax losses and temporary differences not recognised
as deferred tax assets
Income tax benefit
(757,498)
861,762
35,008
(119,547)
19,725
(97,669)
100,200
(735)
(9,097)
(7,301)
The tax rate used in the above reconciliation is the corporate tax rate of 30% payable by Australian
corporate entities on taxable profits under Australian tax law.
Recognised deferred tax balances
The following deferred tax assets have been brought to account:
Employee entitlements
Net temporary differences
Deferred Tax Asset
97,804
124,690
-
-
97,804
124,690
Unrecognised Deferred Tax Assets: A deferred tax asset has not been recognised in respect of accumulated
tax losses as the realisation of the benefit is not regarded as probable.
70
For personal use only
Audited Final Report
for year ended 30 June 2016
8
Key management personnel disclosures
a) Details of key management personnel
The directors and executives of Alcidion Group Limited during the year were:
Directors
Mr Raymond Howard Blight (Appointed 22 February 2016)
Professor Malcolm Pradhan (Appointed 22 February 2016)
Mr Nathan Edmund-James Buzza (Appointed 22 February 2016)
Mr Nicholas Paul Dignam (Appointed 22 February 2016)
Mr Josh Russell Puckridge (Appointed 9 March 2015)
Mr Gavin Wates (Resigned 23 February 2016)
Mr Thomas Bahen (Resigned 23 February 2016)
Executives
Mr Duncan Craig (From 29 February 2016)
b) Key management personnel compensation
The aggregate compensation made to key management personnel of the Company is set out below
Short-term employee benefits
Post-employment benefits
Other benefits
Share-based payments
Consolidated 2016
Company 2015
$
$
813,022
62,876
12,358
-
671,452
47,006
-
-
888,257
718,458
The compensation of each member of the key management personnel of the Company is set out in the
Directors’ Remuneration report.
Disclosure in the remuneration report differs from the note 8(b) to the accounts due to the full year
remuneration for Alcidion Corporation for 2016 and 2015 being included in the notes but only 4 months of
remuneration being included in the remuneration report for 2016, for the incoming directors after the
completion of the RTO on 29 February 2016.
71
For personal use only
Audited Final Report
for year ended 30 June 2016
9
Share-based payments Share options and Contingent Share Rights
The Company an ownership-based compensation arrangement for its employees.
Each option issued under the arrangement converts into one ordinary share of Alcidion Group Limited on
exercise. No amounts are paid or payable by the recipient on receipt of the option. Options neither carry
rights to dividends nor voting rights. Options may be exercised at any time from the date of vesting to the
date of their expiry. Vesting dates and conditions are dependent on each arrangement as agreed to by the
directors.
The number of options granted is at the sole discretion of the directors.
Incentive options issued to directors (executive and non-executive) are subject to approval by shareholders
and attach vesting conditions as appropriate.
No share-based payments were made during the current and comparative reporting period.
There were no options over ordinary shares in the Company provided as remuneration to directors or key
management persons during the year.
Options
Consolidated 2016
Company 2015
$
Weighted
average
$
Weighted
average
Number of
exercise price
Number of
exercise price
options
$
options
$
Balance at beginning of financial year
Granted during the financial year
Group’s options on acquisition
Exercised during the financial year
Balance at end of the financial year (i)
Exercisable at end of financial year
-
-
5,500,000
-
5,500,000
5,500,000
-
-
0.28
-
-
-
-
-
-
-
-
-
-
-
-
-
(i) Balance at end of the financial year: The Share options outstanding at the end of the financial year had a weighted average
remaining contractual life of 0.34 years
Class A Contingent
Class B Contingent
Shares Rights (1)
Shares Rights (2)
Number of Rights
Number of Rights
Balance at beginning of financial year
-
-
Granted during the financial year as Consideration for the
Acquisition of Alcidion Corporation
Consideration issued to Advisors
Balance at end of the financial year
133,333,333
11,827,957
145,161,290
133,333,333
15,053,763
148,387,096
(1) Each Class A Contingent shares right will be converted to one fully paid ordinary shares on Alcidion Group achieving
$10,000,000 in revenue (audited) over 12 consecutive months within 24 months from the 29th February 2016 (re-admission
of Alcidion Group to the ASX)
72
For personal use only
Audited Final Report
for year ended 30 June 2016
(2) Each Class B Contingent shares right will be converted to one fully paid ordinary shares on Alcidion Group achieving
$15,000,000 in revenue (audited) over 12 consecutive months within 36 months from the 29th February 2016 (re-admission
of Alcidion Group to the ASX)
(3) Holder of Class A & B contingent rights will have no right to vote at Company’s General Meeting.
(4) No Value has been attributed to Class A & B Contingent Share Rights since in the option of the directors there is very low
probability of achieving the vesting targets
10 Remuneration of auditors
Audit and review of the financial report for the Parent (i)
Audit and review of the financial report for the Subsidiary (ii)
Consolidated 2016
Company 2015
$
$
33,284
30,000
63,284
-
-
(i) The auditor of the parent, Alcidion Group Limited, is Stantons International.
(ii) The auditor of the Company’s wholly owned subsidiary, Alcidion Corporation Pty Ltd, is William Buck.
11
Current trade and other receivables
R&D Tax Offset Refund Due
Trade accounts receivable
Consolidated 2016
Company 2015
$
996,593
1,125,580
2,122,173
$
334,606
927,685
1,262,291
Trade receivable are non-interest bearing and generally on terms of 14-60 days.
No provision for impairment at year end is considered necessary.
12
Trade and other payables
Goods and Services Tax
Trade payables (i)
Other
Amounts withheld
Consolidated 2016
Company 2015
$
$
106,528
93,727
108,042
62,341
370,638
175,156
86,253
58,205
100,317
419,931
(i)
The average credit period on purchases of goods and services is 30 days. No interest is charged on the trade payables for the
first 30 to 60 days from the date of the invoice. Thereafter, interest is charged at various penalty rates. The Company has
financial risk management policies in place to ensure that all payables are paid within the credit timeframe.
73
For personal use only
13
Property, plant and equipment
Gross carrying amount
Balance at 1 July 2014
Additions
Disposals
Balance at 1 July 2015
Additions
Acquired on acquisition
Balance at 30 June 2016
Accumulated depreciation and impairment
Balance at 1 July 2014
Depreciation expense
Disposals/write-offs
Balance at 1 July 2015
Depreciation expense
Acquired on acquisition
Balance at 30 June 2016
Net book value
At 30 June 2015
At 30 June 2016
Audited Final Report
for year ended 30 June 2016
Computer
equipment at
Furniture and
cost
$
fittings at cost
$
Total
$
351,565
74,206
(102,752)
323,019
19,220
14,888
357,127
218,720
87,406
(102,752)
203,374
61,092
14,888
279,354
344,044
1,780
(203,419)
142,405
-
-
142,405
695,609
75,986
(306,171)
465,424
19,220
14,888
499,532
249,101
26,256
467,821
113,662
(203,419)
(306,171)
71,938
10,422
-
82,360
275,312
71,514
14,888
361,714
119,645
77,773
70,467
60,045
190,112
137,818
Aggregate depreciation allocated, whether recognised as an expense or capitalised as part of the carrying
amount of other assets during the year:
74
For personal use only
Computer Equipment
At cost
Accumulated depreciation
Furniture & Fittings
At cost
Accumulated depreciation
Total property, plant and equipment
14
Income in advance
Audited Final Report
for year ended 30 June 2016
Consolidated 2016
Company 2015
$
$
357,127
(279,354)
77,773
323,019
(203,374)
119,645
142,405
(82,360)
60,045
137,818
142,405
(71,938)
70,467
190,112
Consolidated 2016
Company 2015
$
$
Income in advance
866,722
910,811
Income in advance relates to invoices issued to customers, or physical cash received from customers for
licencing, maintenance and support services to be carried out in future periods.
15
Employee benefit provisions
Current
Annual leave
Long service leave
Non-current
Long service leave
Total employee provisions
15A
Borrowings (Non-current)
Convertible Note
75
Consolidated 2016
Company 2015
$
$
101,416
100,878
202,294
160,456
66,660
227,116
48,300
250,594
155,476
382,592
Consolidated 2016
Company 2015
$
$
1,500,000
1,500,000
-
-
For personal use only
Audited Final Report
for year ended 30 June 2016
a. On 16 January 2015, the company issued 1,500,000 convertible notes with the following terms:
a. 0% interest rate
b. The notes w e r e convertible to ordinary shares in the Company a t the election of the
Noteholder
c. The Convertible notes were converted on the 12th November 2015
16
(a)
Issued capital
Issued capital
602,779,957 fully paid ordinary shares
(2015: 9,000,000)
Consolidated
Company
2016
$
2015
$
10,568,683
10,568,683
2,100,004
2,100,004
Balance at 1 July 2015
9,000,000
2,100,004
9,000,000
2,100,004
Consolidated
2016
Company
2015
No.
$
No.
$
Shares issued during the year
853,125
682,500
Conversion of convertible notes
3,701,907
1,500,000
Cancellation of Alcidion Corporation
shares on completion of RTO
(13,555,032)
Shares in Alcidion Group on completion
of Acquisition
202,779,957
Shares issued for acquisition of Alcidion
-
-
Corporation
Share issue costs
400,000,000
6,286,179
-
-
-
-
-
-
-
Balance at 30 June 2016
602,779,957
10,568,683
9,000,000
2,100,004
Fully paid ordinary shares carry one vote per share and carry the right to dividends.
-
-
-
76
For personal use only
Audited Final Report
for year ended 30 June 2016
(b)
Contingent share rights
Consolidated
2016
Company
2015
No.
$
No.
$
Class A Contingent Share Rights
Balance at 1 July 2015
Share rights issued for acquisition of
-
Alcidion Corporation
133,333,333
Share rights issued to Beacon Capital
(Advisors)
Balance at 30 June 2016
Class B Contingent Share Rights
Balance at 1 July 2015
Share rights issued for acquisition of
11,827,957
145,161,290
-
Alcidion Corporation
133,333,333
Share rights issued to Beacon Capital
(Advisors)
Balance at 30 June 2016
15,053,763
148,387,096
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
The Class A and Class B Contingent Share Rights have been valued at nil since in the opinion of the Directors
there is a very low probability of achieving the vesting targets.
The Contingent Share Rights issued in consideration for the acquisition of Alcidion Corporation is detailed
at Note 3.2; Acquisition Consideration on page 40.
Refer Note 9 for terms & conditions of Contingent Share Rights.
(c)
Reserves
Balance at beginning of financial year
Share-based payment expense
Balance at end of financial year
*As consideration for introduction of Alcidion Corporation
Consolidated
Company
2016
$
2015
$
-
-
-
-
-
-
77
For personal use only
(d)
Movements in options on issue
Beginning of the financial year
Options in Alcidion Group on Acquisition
End of the financial year
Audited Final Report
for year ended 30 June 2016
2016 No. of options
2015 No. of options
-
5,500,000
5,500,000
-
-
Date options issued
Expiry Date
Exercise price (cents)
Number of options
3 August 2011
20 October 2011
23 August 2012
2 August 2016
19 October 2016
23 August 2017
Total number of options outstanding at the date of this report
30
30
7.5
1,000,000
4,000,000
500,000
5,500,000
The weighted average exercise price of these options is $0.28 & weighted average exercise period is 0.34
years.
17
Accumulated losses
Balance at beginning of financial year
Income/(Loss) attributable to members of the entity
Balance at end of financial year
Consolidated
Company
2016
$
2015
$
(1,449,427)
(2,544,717)
(1,131,163)
(318,264)
(3,944,144)
(1,449,427)
18
Dividends
There were no dividends paid or proposed during the year.
The balance of the franking account at year end is $10,606 (2015: $10,606).
78
For personal use only
19
Loss per share
Basic income/(loss) per share (cents):
From continuing operations
Basic earnings per share
The earnings and weighted average number of ordinary shares used
in the calculation of basic earnings per share
Loss after tax
Audited Final Report
for year ended 30 June 2016
2016
2015
Cents per share
Cents per share
(0.63)
(0.12)
Consolidated
Company
2016
$
2015
$
(2,544,717)
(318,264)
2016
No.
2015
No.
Weighted average number of ordinary shares for the purposes of
basic earnings per share
405,204,020
265,584,028
The rights of options held by option holders and the Contingent Share Rights have not been included in the
weighted average number of ordinary shares for the purposes of calculating diluted EPS as they do not meet
the requirements for inclusion in AASB 133 “Earnings per Share”. The rights of options and the Contingent
Share Rights are non-dilutive as the exercise prices are higher than the Company’s share price at 30 June
2016 for the option holders and the Group has also incurred a loss for the year.
20
Related party disclosures
(a)
Key management personnel remuneration
Details of key management personnel remuneration are disclosed in Note 8 to the financial
statements.
(b)
Loans to key management personnel and their related parties
There have been no loans to key management personnel during the year.
(c)
Other transactions with key management personnel
Consultancy Fee paid to Allure Capital Pty Ltd amounting to $116,000, a company in which director
Nathan Buzza is interested. Balance payable as 30th June 2016 NIL.
Cicero Advisory was paid $89,071 for corporate advisory services, a company in which director
Josh Puckridge is interested. Balance payable as 30th June 2016 NIL.
Transactions between related parties are on normal commercial terms and conditions no more
favourable than those available to other parties unless otherwise stated.
79
For personal use only
Audited Final Report
for year ended 30 June 2016
21
Commitments
The Group has entered into an operating lease for the office premise at 40 Greenhill Road, Wayville SA 5034.
The term of the lease is for six months however the Group has an option to extend the lease for a further 18
months, renewing every 6 months.
Future minimum payments under this non-cancellable operating lease as at year end are:
Consolidated 2016
Company 2015
$
$
Within one year
67,644
67,644
As at 30 June 2016 the Group has no other commitments (2015: nil)
22
Contingencies
In the opinion of the Directors, the Group did not have any contingent liabilites or contingent assets as at 30
June 2016 (2015: nil).
The Company has provided security as follows; first registered Company charge by Alcidion Corporation
over the whole of its assets and undertakings including uncalled capital.
Variation to the security; guarantee limited to $210,000 by Mr Raymond Blight and Guarantee limited to
$210,000 by Professor Malcolm Pradhan. This security is against the overdraft and credit card facilities with
CBA.
23
Segment reporting
The Company operates predominantly in the health informatics industry in Australia. For management
purposes, the Company is organised into one main operating segment which involves the provision of health
informatics software in Australia. All of the Company’s activities are interrelated and discrete financial
information is reported to the Board (Chief Operating Decision Maker) as a single segment. Accordingly, all
significant operating decisions are based upon analysis of the Company as one segment. The financial
results from this segment are equivalent to the financial statements of the Company as a whole.
24
Subsequent events
The Company has had 4 subsequent events post 30th June 2016:
a) Alcidion signed a $2.35 million MoU with Western Health, this is a five year contract to supply a
range of Alcidion’s solutions to Western Health.
b) Alcidion secured $525,000 contract with NT Health on the 22nd September 2016, to extend for 3
years the supply of its Patient Flow solution to Royal Darwin and Alice Springs.
c) Alcidion appointed Brian Leedman to the board as a non-executive director.
d) 1 million options exercisable at $0.30 expired on 2 August 2016
80
For personal use only
Audited Final Report
for year ended 30 June 2016
25 Notes to the statement of cash flows
(a)
Reconciliation of cash and cash equivalents
For the purposes of the statement of cash flows, cash and cash equivalents includes cash on hand
and in banks and investments in money market instruments, net of outstanding bank overdrafts.
Cash and cash equivalents at the end of the year as shown in the statement of cash flows is
reconciled to the related items in the statement of financial position as follows:
Cash and cash at bank
Term deposit
Consolidated
Company
2016
$
2015
$
5,645,357
-
609,591
1,711,663
5,645,357
2,321,254
(b)
Reconciliation of loss for the year to net cash flows from operating activities
(Loss) for the year
Depreciation of non-current assets
Corporate restructure / RTO expense
Income tax expense/(income)
Changes in net assets and liabilities, net of effects from
acquisition and disposal of businesses:
(Increase)/decrease in assets:
Trade and other receivables
Increase/(decrease) in liabilities:
Trade and other payables
Provisions
Net cash used in operating activities
(c)
Non cash investing and financing activities
During the year Alcidion Group has issued:
(2,544,717)
72,218
1,107,175
19,725
(318,264)
114,362
-
(7,301)
(874,395)
1,395,617
(277,250)
(131,998)
(81,562)
26,473
(2,629,242)
1,129,325
(1). 400 million ordinary shares for acquisition Alcidion Corporation
(2). 133.33 million Class A & 133.33 Class B Contingent rights for acquisition
26
Financial instruments
(a)
Financial risk management objectives
The Group does not enter into or trade financial instruments, including derivative financial
instruments. The use of financial derivatives is governed by the Company’s Board of Directors.
(b)
Significant accounting policies
81
For personal use only
Audited Final Report
for year ended 30 June 2016
Details of the significant accounting policies and methods adopted, including the criteria for
recognition, the basis of measurement and the basis on which income and expenses are
recognised, in respect of each class of financial asset, financial liability and equity instrument are
disclosed in Note 2 to the financial statements.
(c)
Foreign currency risk management
The Group does not transact in foreign currencies, hence no exposure to exchange rate fluctuations
arise.
(d)
Interest rate risk management
The Company is exposed to interest rate risk as it places funds at both fixed and floating interest
rates. The risk is managed by maintaining an appropriate mix between fixed and floating rate
products which also facilitate access to money.
82
For personal use only
Audited Final Report
for year ended 30 June 2016
Maturity profile of financial instruments
The following table details the Company’s exposure to interest rate risk.
Weighted
average
interest
rate
%
Fixed maturity dates
Variable
interest
Rate
$
Less
than
1 year
$
1-5
years
$
Non-
5+
interest
years
bearing
Total
$
$
$
2016
Financial assets:
Cash and cash equivalents
0.95%
818,899
3,117,444
Trade and other
receivables
Financial liabilities:
Borrowings
Trade and other payables
2015
Financial assets:
-
-
818,899
3,117,444
-
-
-
5,104
-
5,104
Cash and cash equivalents
2.6%
597,872
1,711,663
Trade and other
receivables
Financial liabilities:
Borrowings – current
Borrowings – non-current
9%
Trade and other payables
(e)
Credit risk management
-
-
597,872
1,711,663
-
-
-
-
-
-
-
-
47,096
1,500,000
-
1,547,096
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
1,709,014
5,645,357
2,122,173
2,122,173
3,831,187
7,767,530
-
5,104
370,638
370,638
370,638
375,742
11,719
2,321,254
1,262,291
1,262,291
1,274,010
3,583,545
-
-
419,931
419,931
47,096
1,500,000
419,931
1,967,027
Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting
in financial loss to the Company. The Group has adopted a policy of only dealing with creditworthy
counterparties and obtaining sufficient collateral where appropriate, as a means of mitigating the
risk of financial loss from defaults. The Group’s exposure and the credit ratings of its counterparties
are continuously monitored. The Group measures credit risk on a fair value basis.
The Group does not have any significant credit risk exposure to any single counterparty or any group
of counterparties having similar characteristics. The credit risk on liquid funds is limited because
the counterparties are banks with high credit-ratings assigned by international credit-rating
agencies.
It is a policy of the Group that creditors are paid within 30 days.
83
For personal use only
Audited Final Report
for year ended 30 June 2016
(f)
Liquidity risk management
The Group manages liquidity risk by maintaining adequate reserves, banking facilities and reserve
borrowing facilities by continuously monitoring forecast and actual cash flows and matching the
maturity profiles of financial assets and liabilities.
The Group does not perform any sensitivity analysis and none is disclosed in the financial
statements as the impact would not be material.
(g)
Market price risk
Given the current level and nature of operations and financial assets held the Company is not
exposed to material price risk.
27
Information relating to Alcidion Group Limited (the parent)
The following information has been extracted from the books and records of the parent and has been
prepared in accordance with Australian Accounting Standards.
Statement of financial position
Assets
Current assets
Non-current assets
Total assets
Liabilities
Current liabilities
Non-current liabilities
Total liabilities
Net assets
Equity
Issued capital
Reserves
Accumulated losses
Total equity
2016
$
2015
$
4,824,948
3,750,014
12,400,000
13,172
17,224,948
3,763,186
52,870
14,859
-
-
52,870
14,859
17,172,078
3,748,327
22,926,487
8,689,184
509,619
509,619
(6,264,028)
(5,450,476)
17,172,078
3,748,327
84
For personal use only
Audited Final Report
for year ended 30 June 2016
Statement of Profit or Loss & Other Comprehensive Income
Total Loss for the year
Total comprehensive loss for the year
813,552
278,421
813,552
278,421
For, and on behalf of, the Board of the Company,
Ray Blight
Executive Chairman and Chief Executive Officer
Perth, Western Australia this 30 day of September 2016
85
For personal use only
Audited Final Report
for year ended 30 June 2016
Additional Shareholders’ Information
Alcidion Group Limited’s issued capital is as follows:
Ordinary Fully Paid Shares
At the date of this report there are the following number of Ordinary fully paid shares
Balance at the beginning of the year
Movements of share options during the year and to the date of this report
Total number of shares at the date of this report
Number of shares
138,263,829
464,516,128
602,779,957
Shares Under Option
At the date of this report there are 4,500,000 unissued ordinary shares in respect of which options
are outstanding.
Balance at the beginning of the year
Unlisted options
Listed options
Movements of share options during the year and to the date of this report
Total number of options outstanding at the date of this report
The balance is comprised of the following:
Number of options
5,500,000
47,536,676
53,036,676
(48,536,676)
4,500,000
Date options issued
Expiry date
Exercise price
(cents)
20 October 2011
19 October 2016
23 August 2012
23 August 2017
30
7.5
Listed/Unlisted
Unlisted
Unlisted
Number of
options
4,000,000
500,000
No person entitled to exercise any option referred to above has had, by virtue of the option, a right to
participate in any share issue of any other body corporate.
86
For personal use only
Audited Final Report
for year ended 30 June 2016
Substantial shareholders
Alcidion Group Limited has the following substantial shareholders as at 21 September 2016:
Name
Professor Malcolm Pradhan
Mr Raymond Howard Blight
BSPE Medical Technology Pty Ltd
Continue reading text version or see original annual report in PDF format above