Quarterlytics / Consumer Cyclical / Restaurants / Alsea, S.A.B. de C.V. / FY2004 Annual Report

Alsea, S.A.B. de C.V.
Annual Report 2004

ALSSF · OTC Consumer Cyclical
Claim this profile
Ticker ALSSF
Exchange OTC
Sector Consumer Cyclical
Industry Restaurants
Employees 10,000+
← All annual reports
FY2004 Annual Report · Alsea, S.A.B. de C.V.
Loading PDF…
numbers
worth
celebrating

2004 Annual Report

operating income

Growth:
25%
38%
sales
EBITDA:
$528
149%

million pesos

stock yield

626

stores

Alsea is the leading operator of quick-service
restaurants. In Mexico, it operates Domino´s Pizza,
Starbucks Coffee and Popeyes, and is the largest
Burger King franchisee. In Brazil, it runs Domino’s
Pizza. Its multi-unit operation is supported by its
distribution division, DIA.

10,483

employees

MISSION
Our raison d’être is to:
Develop, manage and control the
businesses of Alsea, by employing a
synergy and critical mass model to
optimize our human and material resources.

“With people for people”

VISION
Where we want to go
Be of the highest quality and the most
profitable quick-service restaurant operator.

VALUES
What makes us great:
The values fostered by Alsea among its
people are:

Customer Service and Orientation

Personal Excellence and Comprehensive

Development

Respect, Integrity and Austerity

Supervising Quality and Productivity

Innovation and Creativity

Responsibility, Commitment and Teamwork

CONTENT

3

Financial Highlights

4 Message to the Shareholders 

6 Domino’s Pizza

10 Starbucks Coffee

14 Burger King

18

Popeyes

20 DIA

23 Alsea Services

24 Fundación Comprométete

26 Management’s Discussion & Analysis

28 Corporate Governance

33 Consolidated Financial Statements

529

stores

50

stores

We are part of the largest specialized pizza
home-delivery chain that operates in 55
countries and has over 7,750 stores united
through a single mission: “To serve the best
pizza in the world”.

Burger King guarantees its customers the highest
quality in fast food, excellent service, friendliness
and a pleasant atmosphere. Alsea is its largest 
franchisee, with 50 stores in Mexico. 

43

stores

4

stores

Starbucks is for everyone the best coffee at 
the best place, the third place. It is an oasis
where customers can relax, read or get together
with friends. 

This is the second largest fast-food chicken sale
concept in the world. The New Orleans flavor of
Popeyes Chicken & Seafood adds a distinctively
spicy touch. 

5

distribution centers

Distribuidor Internacional de Alimentos is the Alsea
subsidiary that supplies food to the different brands
we manage, and strengthens them so that they can
focus on serving the final consumer.

CAGR:
9.1%

CAGR:
8.2%

3,589

528

2,871

2,764

2,681

2,530

411

415

385

374

CAGR:
8.7%

169

146

121

123

33

00  01  02  03  04

00  01  02  03  04

00  01  02  03  04

Net Sales

EBITDA

Net Profit

CAGR:
7.6%

1,379

1,212

1,137

1,030

1,011

CAGR:
15.9%

156

87

91

66

54

CAGR:
10.6%

626

560

518

437

418

00  01  02  03  04

00  01  02  03  04

00  01  02  03  04

Shareholders’ Equity

EVA

Number of Stores 

Figures in thousands of pesos, expressed in purchasing power as of December 31, 2004, except number of stores.

2

Financial Highlights (1)

Nets sales

Gross Profit

Operating Expenses

Operating Income

EBITDA

Consolidated Net Profit

Total Assets

Cash

Liabilities with Cost

2004

3,589,078

2,068,389

%

100

57.6

2003

2,871,491 

1,615,325

1,540,514

42.9 

1,200,116

350,763

9.8 

253,749

527,875

168,513

14.7

4.7

415,209 

123,164 

2,134,931

142,451

95,526

100

6.7

4.5 

1,798,227 

205,800 

150,322 

Majority Shareholders’ Equity

1,379,449

64.6 

1,211,948 

EVA (2)

ROIC (3)

ROE (4)

Price of Share

Earnings per Share

Dividend Paid per Share

Book Value per Share

Shares Outstanding (millions)

Number of Stores

Employees

156,319

26.2%

12.1%

23.95

1.22

0.59

11.10

124.2

626

10,483

91,130

22.1%

10.2%

9.60

1.09

0.38 

10.38

116.8 

560

7,336 

%

100

56.3

41.8 

8.8 

14.5

4.3

100

11.4

8.4

67.4

2002

2,764,305

1,543,235

1,132,496

283,918

410,740

146,199

%

100

55.8 

41.0 

10.3 

14.9

5.3

2001

2,681,499

1,475,854

1,102,351

249,964 

373,502

32,584 

1,737,150

217,834 

100

12.5

179,304

10.3 

1,613,292

105,777

243,101 

%

100

55.0

41.1

9.3 

13.9 

1.2 

100

6.6 

15.1 

2000

2,529,661 

1,419,258 

%

100

56.1 

1,034,679 

40.9

271,811 

384,579 

121,076

1,750,877

118,859

345,956

10.7 

15.2 

4.8 

100

6.8 

19.8 

1,136,529

65.4

1,010,884 

62.7 

1,029,789

58.8

66,441

20.4%

13.1%

7.35

1.23

0.09 

9.57

118.8 

518

6,950 

54,288 

19.4%

3.1%

3.50

0.27

0.34 

8.37

120.8

437

6,893 

86,628

23.1%

12.1%

6.14

1.00

-

8.46

121.7

418 

6,834

(1) Figures in thousands of pesos, expressed in purchasing power as of December 31, 2004, except per share

data, number of stores and employees.

(2) EVA is defined as the operating income – net invested capital times the cost of equity 

(it considers a shareholder cost of 15%).

(3) ROIC is defined as the operating income divided by the invested capital – net (total assets – cash 

and temporary investments – liabilities without cost).
(4) Return on Equity is defined a net profit divided by equity.

3

Domino’s Pizza Mexico had another
wonderful year of growth and positive
performance in 2004, thanks to Alsea’s
commitment, experience and passion
for our brand. We are very pleased and
proud of the continued success of
Domino’s Pizza Mexico. What also
made this year special was Domino’s
Pizza Mexico’s opening its 500th store.
Mexico is our largest and most
successful international market.
I recently toured stores in the country
to celebrate the 15th anniversary of
Domino’s Pizza Mexico, and I was once
again impressed with the energy,
attitude and quality of Alsea’s and
Domino’s team. They are providing

great products, wonderful service and
tremendous value to their customers. 
Domino’s Pizza will continue its growth
of stores, sales and market share,
innovating with new and exciting
products while also providing prompt,
accurate delivery service throughout
Mexico.

David A. Brandon
Chairman and Chief Executive Officer,
Domino’s Pizza, Inc.

Message to the Shareholders

To our Shareholders:

We wish to share with you the various celebrations that took place in Alsea during 2004. Domino’s Pizza
commemorated its 15th anniversary, and not only was the natural passage of time a reason to be festive, but also the
opening of the 500th store of the Domino’s Pizza system in Mexico crowned this event. We recognize the effort and
commitment of all the people whose work enabled us to achieve this remarkable goal. Thanks to the experience
gained in these last few years, we are convinced of the fact that a long road lies ahead for this great and young
Domino’s Pizza system.

We likewise celebrated the opening of our 50th Burger King store, 43rd Starbucks Coffee shop and 4th Popeyes
Chicken & Seafood unit—a brand we purchased precisely this year to develop the concept in Mexico. Sixty-six
opening celebrations in all our brands during 2004 made it possible for Alsea to reach a total of 454 corporate stores
and 172 franchises in Mexico and Brazil, thereby posting record sales of 3.6 billion pesos, 25.0% more than last year.
We are no doubt experiencing the materialization of our vision that was outlined four years back: “The leader in
operating brands with proven success”.

We celebrated Alsea’s 5th anniversary in the Mexican Stock Exchange with extraordinary results for our shareholders;
our share price increased 149.5% during 2004; and Alsea’s share float in the market accounted for 20.1% of its total
shares. At the same time, the volume of shares traded by Alsea grew 255.0% compared with 2003, thereby reaching
an average level of marketability.

4

I want to send a heartfelt congratulation to our
partner Alsea for a wonderful year of growth and
exceptional results in the Starbucks business. From
opening our first store in 2002 in Mexico City, to
the 43 stores we have today, the Starbucks brand is
becoming one of the most recognized brands and
delivers the highest quality coffee, customer service
and coffee-house experience. Without the hard
work and dedication of all of you, this would not
have been possible. I want to thank you for your
passion for coffee and people, and I look forward to
many more years of incredible growth.

I want to congratulate our franchisee,
Operadora West, for its excellent results
in 2004. Its effort and dedication to the
Burger King“ system determinedly
contributed to our growth in Latin
America. Operadora West offers quality
service and products to the Mexican
market, making the Burger King system
the best food option for consumers. I am
certain that, thanks to the passion and
commitment of our franchisee, we can
look forward to many more years of
outstanding results.

Howard Schultz
Chairman, Starbucks Corporation

Julio Ramirez
Chairman, Burger King Corporation

Profitability results in 2004 also reflect the trust bestowed upon us; we declared dividends of 0.59 pesos per share,
equivalent to an annualized yield of 3.5% based on the share price at the time the dividends were declared. The
generation of Economic Value Added (EVA) amounted to 156.3 million pesos, 71.6% higher than that of 2003, and the
Return on Invested Capital (ROIC) was 26.2% or 410 base points higher than last year’s.

In recent years, Alsea has been undergoing a serious and formal process of institutionalization supported by our
Board of Directors, which places ethical principles first and encourages experiencing the values of our strategic plan
throughout the organization.

We are rapidly approaching our 1,000-store goal and greater shareholder profitability, an equation that will be the
basis for our future growth.

We have learned that goals are attained when they are clear, well defined and are periodically evaluated by a well
motivated and compensated work team. This is Alsea’s greatest challenge in the years to come, and we will busy
ourselves to make this success formula materialize and meet our goals.

We wish to thank all of you for your trust. At Alsea, our accomplishments encourage excellence.

Alberto Torrado Martínez 

Cosme A. Torrado Martínez

Chief Executive Officer

Chairman of the Board of Directors

5

growth:
7%  61%

operating income

sales

500stores in Mexico

37.6 million

pizzas sold during the year

6

Sales: $1,995 million

8

CUSTOMER SATISFACTION

105,952,643 customers served per year.

MARKET LEADERSHIP

500 stores in only 15 years in Mexico, and 29 stores in Brazil.
Service in  124 cities throughout the Mexican Republic..
We revolutionized the market by launching our Pizza Double Decker.

PREFERRED EMPLOYER

951 sources of employment were generated in 2004, totaling 
7,690 employees in Mexico and Brazil.

STRATEGIC PARTNER

SHAREHOLDER VALUE

Domino’s Pizza, Inc. has  7,750 stores in 55 countries. 
We deliver  1,000,000 pizzas a day worldwide. 

Joint venture agreement with Spoleto, Ltd. to operate Domino’s Pizza Brazil

Historical record EBITDA $297 million pesos
EVA  $92 million pesos 
ROIC 28.6%

Did you know that: • We used 296 million pepperoni sausages in 2004, equal to 48 times the height 

of Mexico City’s tower, “Torre Mayor”. 

• We used 7,500 tons of cheese, equal to the weight of 100 Boeing 727 airplanes.

Without a doubt, 2004 was a great year for

concept, which guarantees that Domino’s

Domino’s Pizza; we celebrated our 15th

Pizza still has a long road ahead in terms of

anniversary as the leader in Mexico, we

growth and consolidation.

opened our 500th store, and the business

grew in same-store sales, showing

unquestionable signs of health both in the

brand as well as in the operation. It also is

proof of the fact that the habits and customs

of the Mexican market increasingly embrace

Federico Tejado

the home-delivery and in particular the pizza

Director of Domino’s Pizza Mexico

9

140% 
growth in sales
130,000
5.6 million
coffees sold in 2004

customers served per week

10

Sales: $192 million

12

CUSTOMER SATISFACTION

Number of customers served per month: 560,000.
5.6 million coffees sold. 

MARKET LEADERSHIP

PREFERRED EMPLOYER

STRATEGIC PARTNER

SHAREHOLDER VALUE

A total of 43 stores in Mexico. 21 stores were opened in 2004, 
a growth of  95.4%.
5 stores were opened in 3 locations outside Mexico City.

203 sources of direct employment were generated, totaling
440 employees. 
40 Coffee Masters Certified Employees were trained in 2004.

Starbucks Corporation has 8,569 stores in 34 countries.
30 million customers served per week worldwide.

EBITDA $22 million pesos. 
EBITDA margin  11.3%.

Did you know that: • Mexico is the world’s 5th coffee producer and one of the main suppliers of coffee 

for Starbucks Coffee worldwide.

• The coffees sold by Starbucks Coffee during 2004 could fill an Olympic 

swimming pool.

At Starbucks, we have a passion for coffee,

experience—will allow us to continue

our quality is superior, and our customer

growing rapidly and successfully, our aim

service is excellent. As a result, only two years

being to total 70 stores at year-end 2005.

after having opened our first store in Mexico

City, Starbucks is already widely accepted

among Mexican consumers, and we obtained

positive operating income results—one year

earlier , in fact, than what we estimated.

I am convinced of the fact that the talent of

Gerardo Rojas

our people—combined with Alsea’s

Director of Starbucks Coffee Mexico

13

openings
in the year

13
37%growth in sales

8.7 million
hamburgers sold

14

Sales: $481 million

16

CUSTOMER SATISFACTION

245,239 customers served per week.
Hamburgers sold: 8.7 million.

MARKET LEADERSHIP

13 openings in 2004, a growth of 35%. Presence in 2 of the 
country’s 3 most important cities.

PREFERRED EMPLOYER

We generated 471 direct jobs, totaling 1,519 employees.

STRATEGIC PARTNER

Burger King Corporation has 11,220 stores in 61 countries.

SHAREHOLDER VALUE

EBITDA $85 million. 
41.4% growth in EBITDA.
EVA $36 million pesos.

Did you know that: •

If we were to tie together our total number of French fries, we could go around 
the Earth’s equator 1.5 times.

• We used 18 million packets of ketchup in the year, equal to the weight of the 

Statue of Liberty.

Without a doubt, the greatest achievement in

franchisee in Mexico, and operates business

the year was having added 13 branches, a 35%

units in more than ten cities. I am totally

increase compared with the previous year. As

confident that—thanks to our expansion

a result, we were awarded the Excellence in

plans and market penetration—we will

Development award granted by Burger King

continue being one of the fastest-growing

Corporation to the largest-growing franchise

franchises now and in the years to come. 

in Latin America.

In 2005, we plan to purchase and build 25

additional branches, accounting for 50%

growth in our operations. At present,

Fabian Gosselin

Operadora West is the largest Burger King

Director of Operadora West

CUSTOMER SATISFACTION

4 stores opened in 2004. More than  3,500 customers
served per week. 23,375 combos sold in 2004.

MARKET LEADERSHIP

The first store was opened in a record time of  12 weeks.

PREFERRED EMPLOYER

119 employees hired between June and December.

STRATEGIC PARTNER

1,824 stores in 26 countries.
Popeyes Chicken & Seafood was established in New Orleans in 1972.

SHAREHOLDER VALUE

$7 million pesos in sales in six months.

Did you know that: • Chicken is the most frequently eaten meat in Mexico, more than 20 kilograms per 

capita a year.

• Popeyes is the second largest chicken chain in the world.

This year, we began to develop the Popeyes

most important Popeyes franchisees, as well

Chicken & Seafood system and brand in

as our consumers’ preferred food choice.

Mexico. Six months after signing the

agreement with AFC Enterprises, we already

have four stores, and are very well accepted

by our clients. We expect to continue growing

Salvador Rocha

in the years to come, and become one of the

Director of Popeyes Mexico

18

19

91,019
orders delivered
771 stores
serviced
7.3million

kilometers traveled

20

Sales: $1,798 million

CUSTOMER SATISFACTION

91,019 orders delivered to 771 stores. 124 cities visited per 
week. 7,333,577 kilometers traveled

MARKET LEADERSHIP

5 distribution centers with national coverage.

PREFERRED EMPLOYER

474 employees.

STRATEGIC PARTNER

DIA purchases, imports, stores, produces and distributes inputs for 

the four brands: Domino’s Pizza, Burger King, Starbucks Coffee 

VALOR PARA EL ACCIONISTA

and Popeyes.

EVA $102 million pesos. 
ROIC 56.1%.

Did you know that: • 7.3 million kilometers traveled, a distance equal to nine trips to the moon and back. 

Our most remarkable accomplishment was the

committed work force that anticipates and

more than 91,000 “complete and on time”

meets the supply needs of the Alsea

deliveries we made to 771 stores in Mexico, 

companies”.

at an average of two deliveries a week.

This was possible, thanks to our focus on

operating efficiency and control, as well as

increasingly committed people. We have in

Héctor Orrico

this way reiterated our Mission: “To be a

Director of DIA

22

Alsea Services

ALSEA REAL-ESTATE SERVICES

SHARED ALSEA SERVICES

CUSTOMER SATISFACTION

CUSTOMER SATISFACTION

Develop and implement the opening plan for each of

Processing recurrent, high-volume transactions in the

Alsea’s brands.

Accounting, Income, Disbursements and Payroll

MARKET LEADERSHIP

Departments.

Follow the plan to open each brand, obtaining the

MARKET LEADERSHIP

best locations and creating synergy in the

Implementing Oracle and Alsea Shared Services.

negotiations of these properties.

PREFERRED EMPLOYER

PREFERRED EMPLOYER

Specialization of our employees’ functions and

Higher degree of specialization in the functions and

responsibilities.

responsibilities of each of our employees.

Ongoing improvement of the Performance Evaluation

STRATEGIC PARTNER

System.

Services agreements with all of Alsea’s business units

STRATEGIC PARTNER

to ensure growth.

Service agreements with all of Alsea’s business units

Strategic alliances with real estate developers and

to ensure growth.

power of negotiation.

Make sure that our mission is being accomplished by

planning, regulating and controlling the adherence to

SHAREHOLDER VALUE

the Strategic Plan of each business unit.

Ongoing improvement in the return on investment 

by store.

SHAREHOLDER VALUE

Lowering expenses by store and optimizing

resources.

23

Mission:

“To encourage and foster actions to

improve citizen well-being and quality of

life by means of health, human

development, educational, cultural and

sports programs as well as aid during

times of natural disasters, so as to

participate in the building of a more

balanced Mexico.”

In June 2004, Alsea legally incorporated Fundación

Programs

Comprométete A.C., which is the most visible

Socios por México is a non-paternalistic program aimed

expression of the social responsibility and commitment

at providing well-being to marginal communities

of Alsea, S.A de C.V. and of each of its brands (Domino’s

through the following family-participation programs and

Pizza, Starbucks Coffee, Burger King, Popeyes and DIA)

strategies:

to Mexico and to a better future for the country.

Health: Installing and how to use latrines and/or LOLA

Activity Summary

ecological stoves.

2004 was a year of remarkable achievements during

which Fundación Comprométete A.C. received

Nutrition: Poultry farms. Sheep farms

economic resources from sources such as the Founding

Partners, Sub-franchisees of Domino’s Pizza, the

These programs help curb respiratory and

Advertising Fund and the Domino’s Pizza stores.

gastrointestinal infections that are common among the

During the year, Fundación Comprométete A.C.

economic well-being through the sale and breeding of

marginal population, as well as support nutritional and

established an alliance with Fondo para la Paz I.A.P.—a

animals.

solid and reliable institution that carries out social

programs—and an exclusivity agreement was signed for

Socios por México is developed in nine communities in

the Socios por México (Partners for Mexico) program.

the states of Veracruz and Oaxaca, benefiting more

than 205 indigenous low-income families, or more

During the 2004 Christmas season, Fundación

accurately around 1,250 Mexicans.

Comprométete A.C. maintained a sound alliance with

Starbucks Coffee, DIA, Ministerios de Amor I.A.P., Alsea

Outlook

employees and customers, as a result of which toys were

2005 will be a year full of challenges and consolidation

collected for and donated to homeless children and the

for Fundación Comprométete A.C., during which time

children of DIA employees.

we will reinforce our social-aid commitment in the fields

of health, human development and education.

“We donated over 3,000 toys which were delivered on

December 24 and January 6.”

24

25

Managament’s Discussion & Analysis

Net sales in 2004 grew 25%, totaling 2.9 billion pesos.

Excluding depreciation, operating expenses totaled

This 717.6-million-peso gain is due to several factors,

1.54 billion pesos which, as a proportion of total

including:

income, went from 41.8% to 42.9%. This effect was

largely due to the consolidation of Operadora West,

i) The inclusion of 481.4 million pesos in Burger King’s

as well as to the larger number of Starbucks Coffee

income, which were consolidated in Alsea starting in

and Popeyes stores. This was partially offset by

January 2004. Burger King’s income went up 36.7%,

savings in Distribuidor Internacional de Alimentos

mainly due to the opening of thirteen stores. 

produced by greater efficiency in transportation

ii) The increase of 130.8 million pesos in the income

routes.

of Domino’s Pizza Mexico, equal to 7.4%, attributable

to a larger number of stores as well as to the positive

The 15.7-million-peso increase in depreciation and

growth in same-store sales.

amortization was due to a larger number of

iii) An increase of 112.2 million pesos in the income of

Starbucks stores, as well as to the Operadora West

Starbucks Coffee, equal to 140.4%, due to the

stores which were not consolidated during the year

opening of 21 stores, as well as to the positive growth

ended December 31, 2003.

in same-store sales;

iv) The increase of 7.0 million pesos in the income of

The expense related to the comprehensive cost of

Popeyes, as a result of the opening of four stores; and

financing dropped from 2.7 million pesos to 2.0

v) The year that ended December 31, 2004 having

million pesos during the year ended December 31,

considered 53 weeks compared with 52 weeks the

2004 compared to 4.7 million pesos during the year

previous year.

ended December 31, 2003. This decline mainly

reflects the 1.9-million-peso decrease in interests paid

These increases were partially offset by the 12.6

– net, and the positive variation of 1.7 million pesos in

million-peso decrease in the income of Distribuidor

exchange rate results. These variations were partially

Internacional de Alimentos (DIA), due to the drop in

offset by a negative variation of 1.0 million pesos in

the number of clients, this being part of the strategy

the monetary position result.

to exclusively serve the company’s brands.

Gross profit went up to 2.1 billion pesos, a 28.0%

during the year ended December 31, 2004 compared

increase, reflecting the increases in gross profit in

to 32.9 million pesos of the same period last year.

most of the business units, including Domino’s Pizza,

This amount mainly reflects:

Other expenses – net totaled 72.0 million pesos

Starbucks Coffee, Burger King, Popeyes and

Distribuidor Internacional de Alimentos. These

The 28.1-million-peso estimate for the deterioration of

increases were partially offset by the decrease in

long-term assets at Delibra (Domino’s Pizza Brazil);

gross profit of Domino’s Pizza Brazil.

The 22.9-million-peso expense which resulted from

Gross profit margin went up 130 base points, going

companies purchased from the Telepizza Group; and

from 56.3% to 57.6%.

The 21.0-million-peso write off of assets which

recognizing in the results the goodwill of the

26

resulted from the closing, remodeling and relocation

inventory turnover two times, going from 11 to 9

of stores and the Monterrey distribution center.

times. It lowered its client portfolio by three days,

going from 13 to 10 days, and accounts payable to

The income tax rate and tax on assets rate in effect

suppliers dropped five days, going from 37 to 32 days

dropped from 36.4% to 33.5% in the year ended

at the close of the fourth quarter of 2004.

December 31, 2004—excluding the operations of

Domino’s Pizza Brazil, as well as the expense from

Return on Invested Capital (ROIC) was 26.2% during

recognizing the goodwill of the companies purchased

the year ended December 31, 2004, reflecting an

from the Telepizza Group, while considering that

increase of 4.1 percentage points compared to 22.1%

starting in fiscal year 2004 the company will

obtained in 2003. The generation of Economic Value

recognize an asset from deferred income taxes, in

Added (EVA) grew 71.6%, totaling 156.3 million pesos

view of the high probability of recovering the tax

in the year ended December 31, 2004 compared to

losses of one of its subsidiaries.

91.1 million pesos obtained in the previous year.

Consolidated net profit went up 36.8%, totaling 168.5

million pesos in the year ended December 31, 2004.

Net margin climbed from 4.3% in the year ended

December 31, 2003 to 4.7% in the same period of

2004.

In 2004, Alsea invested approximately 382.7 million

pesos in property, plant and equipment, of which over

279.6 million pesos correspond to the opening,

relocation and remodeling of the different brand

stores operated by the company.

As of December 31, 2004, the company’s long-term

debt amounted to 25.1 million pesos, and its short-

term debt 70.5 million pesos, compared with 19.9

million pesos and 130.4 million pesos, respectively, as

of December 31, 2003. At the close of 2004, the

entire debt was in pesos.

The company presents a solid financial structure,

even after having paid off the Medium-term

Promissory Note with company funds. The current

assets to short-term liabilities ratio was 1.2 times, an

acid test of 0.8 times. The company decreased its

27

Corporate Governance
Audit Committee

To the Board of Directors of Alsea, S.A. de C.V.:

conducted according to market conditions and properly

disclosed to third parties.

In accordance with Article 14 of the Securities Market

7. We analyzed transactions that were either out of the

Law and on behalf of the Audit Committee, I hereby

ordinary or that accounted for important acquisitions of

inform you of the activities we carried out related to the

assets. In concluding, we recommended to the Board of

fiscal year ending December 31, 2004. As work

Directors that these transactions be approved.

progressed, we kept in mind the recommendations

8. With the support of external and internal auditors, we

established in the Code of Best Corporate Practices. The

revised the general internal control guidelines, following

Statutory Examiner of the company was invited in

up on the implementation of the resulting recommendations.

accordance with the aforementioned law and was

9. Proper procedures were established to help the Audit

present at the meetings held. 

Committee review and approve the financial information

issued by the company that is used by third parties.

1. We recommended the hiring of external auditors. In

10. The Systems and Information Technology Division

order to carry out this recommendation, we verified their

informed us of its operations, established internal control

independence, analyzed their work program and

procedures and the development of new systems.

evaluated their performance during the previous year.

11. We verified the existence of controls established by

2. We maintained constant communication with the

the company to guarantee the compliance with the

external auditors, so as to be informed of the progress in

different legal provisions it is subject to, and to make

their work and any observations on their part. We were

sure that significant contingencies are properly disclosed.

informed of their comments in a timely manner and

12. Through the Internal Audit Department, we verified

followed up on them.

the proper dissemination of and compliance with the

3. We reviewed the financial information issued quarterly

company’s Code of Conduct.

by Management, making sure that it was prepared using

13. The work we carried out was duly documented in the

the same accounting criteria as those of the annual

minutes prepared for each meeting, which were

information. Based on the foregoing, we recommended

reviewed and approved in a timely manner by the

to the Board of Directors that this information be

Committee members.

approved. During the year, there were no changes in the

14. On a quarterly basis, we presented to the Board of

accounting policies followed by the company.

Directors reports on the activities conducted by the

4. We reviewed the company’s financial statements as of

Committee.

December 31, 2004, as well as the accounting policies

15. We held executive meetings, without the presence of

that were used to prepare them. After having analyzed

the representatives of Management and, when applicable,

the comments of the external auditors and the Examiner,

we made our recommendations to Management.

we recommended to the Board of Directors that these

statements be approved to be submitted to the

We thank the company’s Management for the support it

consideration of the Stockholders’ Meeting.

gave us in fulfilling our responsibilities.

5. We reviewed and approved the annual work plan of

the Internal Audit Department and its corresponding

Sincerely,

budget. We received quarterly reports on its

performance, and made sure that the recommendations

being presented were properly followed up on and

implemented.

6. With the support of the Internal Audit Department, we

made sure that transactions with related parties were

José Manuel Canal / Chairman

28

Planning & Finance Committee

To the Board of Directors of Alsea, S.A. de C.V.:

per the authorized budget and within the established

time frame.

In accordance with Article 14 of the Securities Market

7. Each quarter, we were presented with an update of

Law and on behalf of the Planning & Finance Committee,

the Shareholder’s Cost, which was applied at the close of

I hereby inform you of the activities we carried out

each quarter in 2004, using the methodology authorized

related to the fiscal year ending December 31, 2004. As

by the Board of Directors. We sustained our

work progressed, we kept in mind the recommendations

recommendation to maintain this rate at 15%.

established in the Code of Best Corporate Practices. The

8. The results of the Securitization Plan were presented

Statutory Examiner of the company was invited in

quarterly. The most important indicators in a comparison

accordance with the aforementioned law and was

of 2003 and 2004 were: Float went from 9% to 20%;

present at the meetings held in said period. 

average daily volume traded went from 34,708 to 121,794

shares; and the share price grew from 9.60 to 23.95

To comply with the responsibilities of this Committee, we

pesos.

carried out the following activities:

1. The general guidelines were established to develop

Alsea’s 2005-2009 Strategic Plan.

2. The Control Panel and Strategic Polygon were

presented and reviewed on a quarterly basis, and in all

cases we recommended that they be authorized.

3. General premises were established to prepare the

2005 budget. Budgets for 2005 of each of Alsea’s

companies were reviewed in two extraordinary sessions,

and we ultimately recommended to the Board of

Directors that they be approved. 

4. The CEO’s report was revised with the variations

compared to the budget of each quarter of 2004, with

the effects of each of the Alsea companies, in order to

validate them before being presented to the Board of

Directors.

5. The investment alternatives produced by Alsea’s

Chairman of the Board and Chief Executive Officer were

evaluated, and in each case their opinion was given.

These alternatives included, among others, Popeyes, the

acquisition of strategic locations through Servicios

Inmobiliarios Alsea, the acquisition of Segurápido with

nine Domino’s stores in Yucatán, and the merger of

Operadora West into Alsea. 

6. The General Progress report and the report on Critical

Aspects of the ASUL Project (Implementation of Alsea

Shared Services, as well as implementation of Oracle for

the Finance Department and Supply Chain) were

presented quarterly. The project is being carried out as

Salvador Cerón Aguilar / Chairman

29

Evaluation & Compensation Committee

To the Board of Directors of Alsea, S.A. de C.V.:

4. The 2005 Compensation Strategy was designed and

will be applied to the Budget for 2005.

In accordance with Article 14 of the Securities Market

Law and on behalf of the Evaluation & Compensation

5. The following activities were carried out with regard

Committee, I hereby inform you of the activities we

to Management Deferred Compensation (SOP):

carried out related to the fiscal year ending December

• The 2003 Stock Allotment Plan was delivered to the

31, 2004. As work progressed, we kept in mind the

participants.

recommendations established in the Code of Best

• The 2004 Stock Allotment Plan was delivered to the

Corporate Practices. The Statutory Examiner of the

participants.

company was invited in accordance with the

• For fiscal year 2005, the Committee recommended

aforementioned law and was present at the meetings

that the Stock Allotment Plan be converted to a Stock

held. 

Option Plan (SOP), the benefit of which lies in the

increase in the registered share value between the plan’s

1. During the first quarter of 2004, Alsea’s Evaluation &

underwriting date and the option exercise date.

Compensation Committee was audited, with the support

of the external firm, Hay Group, the highlights of which

6. The 2005 Performance Evaluation Model was

are the following:

developed, and will be made up of a quantitative portion

• The total compensation package for Senior

(evaluation certificates), a qualitative portion (360° by

Management is competitive compared with the HAY

competences), and a development potential portion (an

market survey.

Alsea tool – Strategic Equipment).

• The benefits package and bonus plan are within market

practices.

7. The 2004 performance of the Chief Executive Officer

• The value of the stock allotment plan is higher than

and Senior Management was evaluated, and the 2004

that of the market in terms of execution time and form

bonus was authorized.

of granting.

2. During the second quarter of 2004, Mr. Sergio

Assistant Directors that will be implemented in 2005 and

8. A Salary Leveling Plan was prepared for Directors and

Larraguivel Cuervo was appointed Chairman of Alsea’s

managed by the CEO.

Evaluation & Compensation Committee. This Committee

is made up as follows:

9. The “Proyecto Gente 2005” (“2005 People Project”)

Sergio Larraguivel Cuervo

Chairman

was designed and represents the most important

Alberto Torrado Monge

Federico Tejado Bárcena

Mario Carrillo Villalpando

Member

Member

Examiner

forward-looking strategy for Alsea’s human capital.

Juan Carlos Jallath Hernández

Secretary

Sincerely,

3. During the year, the following executive compensation

components were established for 2004:

• Compensation package and policies

• Bonus policies

Sergio Mario Larraguivel Cuervo / Chairman

• General performance evaluation guidelines

30

Marketing Committee

In accordance with Article 14 of the Securities Market Law

• Revision and approval of marketing expenses (budgets)

and on behalf of the Marketing Committee, I hereby inform

• Same-store, low-growth zones will be reviewed

you of the activities we carried out related to the fiscal year

ending December 31, 2004. As work progressed, we kept in

5. The performance of each brand will be reviewed on a

mind the recommendations established in the Code of Best

quarterly basis to make sure that the measures being taken

Corporate Practices. 

are aligned with the strategy of the brand in particular and

of Alsea in general.

Over the course of several meetings, general guidelines

were laid down for the Marketing Division, focusing on the

6. The Committee will also take on the activity of following

following items, authorized by the Board of Directors,

up on agreements, so as to guarantee the application of the

namely:

decisions made by the Committee.

1. The 2005 Marketing Plan was analyzed.

2. Establish a price strategy to protect margins.

3. The promotions and coupons sales system was analyzed.

4. It was determined that the Marketing Committee would

be structured to review the following aspects of each of 

the brands:

• Approval of the strategy to build and position the Alsea

brands

• Revision and approval of the price and cost structure

• Backup and orientation for negotiations with the media

• Volume building

Marcelo Rivero Garza / Chairman

31

Board of Directors

Chairman
Cosme A. Torrado Martínez

Shareholder Board and Staff Members
Alberto Torrado Martínez
Armando Torrado Martínez
Federico Tejado Bárcena
Cosme A. Torrado Martínez

Shareholder Board Members
Alberto Torrado Monge
J. Patrick Doyle

Independent Board Members
Marcelo Rivero Garza
José Manuel Canal Hernando
Salvador Cerón Aguilar
Sergio Mario Larraguivel Cuervo

Secretaries
Guillermo Díaz de Rivera Alvarez
Xavier Mangino Dueñas

Statutory Examiner
Mario Carrillo Villalpando

Alternate Examiner
Luis Gabriel Ortíz Esqueda

INTERMEDIATE ORGANS

Audit Committee
José Manuel Canal Hernando
Cosme A. Torrado Martínez
Armando Torrado Martínez
Mario Sánchez Martínez

Chairman

Member

Member

Secretary

Planning & Finance Committee
Salvador Cerón Aguilar
Cosme A. Torrado Martínez
Member
Sergio Mario Larraguivel Cuervo Member
José Rivera Río Rocha

Secretary

Chairman

Comité de Evaluación y Compensación
Sergio Mario Larraguivel Cuervo
Alberto Torrado Monge
Federico Tejado Bárcena
Juan Carlos Jallath Hernández

Member

Member

Secretary

Chairman

Comité de Mercadotecnia
Marcelo Rivero Garza
Federico Tejado Bárcena
Diego Cossío Bartón
Francisco Rodríguez Lara

Chairman

Member

Member

Secretary

32

ALSEA. S.A. de C.V. AND SUBSIDIARIES
Consolidated Financial Statements
December 31, 2004 and 2003

(Translation from Spanish Language Original)

Statutory Auditor’s ReportStatutory Auditor’s Report

Independent Auditor’s Report

Consolidated Balance Sheets

Consolidated Statements of Income

Consolidated Statements of Changes in Financial Position

Consolidated Statements of Changes in Stockholders’ Equity

Notes to Consolidated Financial Statements

34

35

36

38

39

40

42

Statutory Auditor’s Report
(Translation from Spanish Language Original)

The Stockholders

Alsea, S. A. de C. V.:

In my capacity as Statutory Auditor, and in compliance with the provisions of Article 166 of the General Corporations Law and the

Company’s  bylaws,  I  hereby  submit  my  report  on  the  accuracy,  sufficiency  and  fairness  of  the  information  contained  in  the

accompanying financial statements, furnished to the General Stockholders’ Meeting by the Board of Directors, for the year ended

December 31, 2004.

I have attended the stockholders and board of directors meetings to which I have been summoned, and I have obtained from the

directors  and  management  of  the  Company  such  information  on  the  operations,  documentation  and  accounting  records  as

I considered necessary in the circumstances. In addition, I have examined the balance sheet of Alsea, S. A. de C. V. as of December

31, 2004, and the related statements of operations, stockholders’ equity and changes in financial position for the year then ended,

which are the responsibility of the Company’s management. My examination was carried out in accordance with auditing standards

generally accepted in Mexico.

As stated in note 1, on January 1, 2004, Alsea acquired the majority of shares of Operadora West, S. A. de C. V. (Franchisee of Burger

King Corporation), by increasing its equity interest from 31.56% to 63.1% (date of inclusion into consolidation). In December 2004,

the stockholders agreed to merge Operadora West, S. A. de C. V. and Alsea, S. A. de C. V., with the latter being the subsisting entity.

The  merger  will  be  effective  on  the  date  the  aforementioned  companies  receive  the  respective  criterion  confirmation  from  the

Ministry of Finance and Public Credit (SHCP) since it is a corporate restructuring, and Burger King Corporation’s authorization in

conformity with the franchise contracts they have entered into.

In  my  opinion,  the  accounting  and  reporting  criteria  and  policies  followed  by  the  Company,  and  considered  by  management  in

preparing the financial statements presented at this meeting, are adequate and sufficient under the circumstances and have been

applied  on  a  basis  consistent  with  that  of  the  preceding  year.  Therefore,  such  information  is  a  fair,  reasonable  and  sufficient

representation of the financial position of Alsea, S. A. de C. V., as of December 31, 2004, and of the results of its operations, the

changes in its stockholders’ equity and the changes in its financial position for the year then ended, in conformity with accounting

principles generally accepted in Mexico.

Very truly yours,

Mario Carrillo Villalpando

Statutory Auditor

Mexico City, February 28, 2005.

34

Independent Auditor’s Report
(Translation from Spanish Language Original)

The Board of Directors and Stockholders

Alsea, S. A. de C. V.:

We have audited the accompanying  consolidated  balance sheets of Alsea, S. A. de C. V. and Subsidiaries as of December 31, 2004

and 2003 and the related consolidated statements of income, stockholders’ equity and changes in financial position for the years

then ended. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to

express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in Mexico. Those standards require that we plan

and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement and

are prepared in accordance with accounting principles generally accepted in Mexico. An audit includes examining, on a test basis,

evidence  supporting  the  amounts  and  disclosures  in  the  financial  statements.  An  audit  also  includes  assessing  the  accounting

principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation.

We believe that our audits provide a reasonable basis for our opinion.

As stated in note 1, on January 1, 2004, Alsea acquired the majority of shares of Operadora West, S. A. de C. V. (Franchisee of Burger

King Corporation), by increasing its equity interest from 31.56% to 63.1% (date of inclusion into consolidation). In December 2004,

the stockholders agreed to merge Operadora West, S. A. de C. V. and Alsea, S. A. de C. V., with the latter being the subsisting entity.

The  merger  will  be  effective  on  the  date  the  aforementioned  companies  receive  the  respective  criterion  confirmation  from  the

Ministry of Finance and Public Credit (SHCP) since it is a corporate restructuring, and Burger King Corporation’s authorization in

conformity with the franchise contracts they have entered into.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position

of Alsea, S. A. de C. V. and Subsidiaries as of December 31, 2004 and 2003, and the results of their operations, the changes in their

stockholders’ equity and the changes in their financial position for the years then ended in conformity with accounting principles

generally accepted in Mexico.

KPMG CARDENAS DOSAL, S. C.

Javier Morales Ríos

February 28, 2005.

35

Consolidated Balance Sheets

Alsea, S. A. de C. V. and Subsidiaries
December 31, 2004 and 2003
(Thousands of constant Mexican pesos as of December 31, 2004)

Assets

Current assets:

Cash
Accounts receivable:

Trade less allowance for doubtful accounts of $3,863 in 

2004 and $6,287 in 2003

Recoverable taxes
Other

Associated company (note 4)
Inventories, net (note 5)
Prepaid expenses

Total current assets

Investment in shares of associated companies (note 6)

2004

2003

$

142,451

205,800

112,973
42,890
24,932
–
176,030
33,700

114,931
51,360
18,347
35,864
113,457
17,130

532,976

556,889

3,551

74,444

Property, equipment and leasehold improvements, net (note 7)

1,266,564

875,503

Goodwill of subsidiaries and associated companies, less accumulated

amortization of $15,222 in 2004 and $33,732 in 2003 (note 8) 

64,091

56,081

Intangible assets (note 9):

Trademarks, less accumulated amortization of $100,694 in  

2004 and $80,988 in 2003

Preoperating expenses, less accumulated amortization of 

$25,215 in 2004 and $16,226 in 2003 

Other assets, net

196,358

165,033

61,643

39,490

9,748

30,787

$

2,134,931

1,798,227

See accompanying notes to consolidated financial statements. 

36

Liabilities and Stockholders' Equity

2004

2003

Short-term liabilities:

Bank loans (note 11)
Short-term maturity of medium-term promissory note (note 11)
Suppliers
Accounts payable and accrued liabilities
Accruals (note 12)
Taxes payable and employee statutory profit sharing

Total short-term liabilities

Bank loans, excluding short-term maturities (note 11)
Other liabilities
Deferred income tax, employees' statutory profit sharing and long-term 

taxes payable on retained earnings (note 15)

Total liabilities

Stockholders' equity (note 16):

Capital stock
Additional paid-in capital
Retained earnings
Reserve for repurchase of shares
Cummulative translation effect from foreign entity

Majority stockholders' equity

Minority interest

Total stockholders' equity

Commitments and contingencies (note 17)
Subsequent event (note 19)

$

70,454
–
217,370
48,070
54,693
67,129

25,199
105,190
196,027
24,055
37,912
8,815

457,716

397,198 

25,072
8,405

106,905

19,933
19,679

107,141

598,098

543,951

419,663
261,250
608,103
90,080
353

402,886 
243,448 
534,214 
35,582
(4,182)

1,379,449

1,211,948

157,384

42,328

1,536,833

1,254,276

$

2,134,931 

1,798,227

Lic. José Rivera Río Rocha
Corporate Finance Director

C.P. Alberto Torrado Martínez
General Director

C.P. Abel Barrera Fermín
Corporate Comptroller

37

Consolidated Statements of Income

Alsea, S. A. de C. V. and Subsidiaries
Years ended December 31, 2004 and 2003
(Thousands of constant Mexican pesos as of December 31, 2004)

Net sales
Cost of sales

Gross profit

Operating expenses

Operating income

Comprehensive financial results (note 13)

Other expenses, net (note 14)

Income from continuing operations, before income taxes 

and employees' statutory profit sharing

Income tax and employee statutory profit sharing (note 15):

Income tax
Employees' statutory profit sharing

Total income tax and employee statutory profit sharing

Income from continuing operations, before equity interest 

in associated companies

Equity interest in associated companies (note 6)

Income from continuing operations

2004

2003

$

3,589,078
1,520,689

2,871,491 
1,256,166 

2,068,389

1,615,325 

1,717,626 

1,361,576 

350,763 

253,749 

(1,999)

(4,679)

(72,001)

(32,894)

276,763 

216,176 

117,492 
1,608 

84,797 
803 

119,100 

85,600 

157,663 

130,576 

1,423 

9,898 

159,086

140,474 

Gain (loss) from discontinued operations, net of taxes (note 10)

9,427

(17,310)

Income before minority interest

Minority interest

Net income

Net earnings per share (note 2u.)

168,513

123,164 

18,887

(4,984)

149,626 

128,148 

1.22 

1.09

$

$

See accompanying notes to consolidated financial statements.

Lic. José Rivera Río Rocha
Corporate Finance Director

C.P. Alberto Torrado Martínez
General Director

C.P. Abel Barrera Fermín
Corporate Comptroller

38

Consolidated Statements of Changes in Financial Position

Alsea, S. A. de C. V. and Subsidiaries
Years ended December 31, 2004 and 2003
(Thousands of constant Mexican pesos as of December 31, 2004)

Operating activities:

Net income
Add charges (deduct credits) to income not requiring (providing) funds:

Depreciation and amortization of trademarks and goodwill
Write-off of investment and cancellation of goodwill of subsidiaries companies, net
Equity in the results of associated companies
Deferred income tax and employee statutory profit sharing

Funds provided by operations

Net financing from (investing in) operating accounts: 

Clients, net and prepaid expenses
Inventories
Associated company
Suppliers, accounts payable, accrued liabilities and other accounts payable
Taxes payable and employees' statutory profit sharing

2004

2003

$

168,513

123,164 

177,112
39,383
(1,423)
(29,727)

161,460 
39,056 
(9,898)
39,224 

353,858

353,006 

4,036 
(54,353)
35,864
30,497
51,370

(10,849)
(39,871)
(31,412)
(40,461)
(4,597)

Funds provided by (used in) operating activities

67,414

(127,190)

Financing activities:

Increase in capital stock and minority interest, net
Repurchase of shares
Payment of loans, net
Dividends declared

Funds provided by (used in) financing activities

Investing activities:

Acquisition of property, equipment and leasehold improvements
Discontinued operations, net
Investment in shares of associated companies, net of dividends collected
Translation effect from foreign entity
Trademarks, preoperating expenses and other assets
Goodwill of subsidiaries and associated companies, net

Funds used in investing activities

Decrease in cash

Cash:

At beginning of year

At end of year

See accompanying notes to consolidated financial statements.

116,436
68,810
(84,732)
(75,737)

19,000 
(16,439)
(28,980)
(46,585)

24,777 

(73,004)

(271,853)
28,981
(134,832)
4,536 
(85,039)
(51,191)

(93,915)
(4,770)
(15,024)
10,643 
(56,823)
(4,957)

(509,398)

(164,846)

(63,349)

(12,034)

205,800 

217,834 

$

142,451 

205,800 

Lic. José Rivera Río Rocha
Corporate Finance Director

C.P. Alberto Torrado Martínez
General Director

C.P. Abel Barrera Fermín
Corporate Comptroller

39

Consolidated Statements of Changes in Stockholders' Equity

Alsea, S. A. de C. V. and Subsidiaries
Years ended December 31, 2004 and 2003
(Thousands of constant Mexican pesos as of December 31, 2004)

Capital
stock

Additional 
paid-in
capital

Statutory
reserve

Balances as of December 31, 2002

$

407,043 

243,448 

7,476 

Increase in minority interest

Repurchase of shares (note 16)

Appropriation to statutory reserve

Dividends declared ($0.3784 per share) (note 16)

Comprehensive income

–

(4,157)

–

–

–

–

–

–

–

–

–

–

7,715 

–

–

Balances as of December 31, 2003

402,886 

243,448 

15,191 

Increase in minority interest

Increase in equity (note 16)

Repurchase of shares (note 16)

Appropriation to statutory reserve

Dividends declared ($0.5926 per share) (note 16)

Decrease in contributed capital

Comprehensive income

–

2,465 

14,312 

–

–

–

–

–

20,348 

–

–

–

(2,546)

–

–

–

–

6,316 

–

–

–

Balances as of December 31, 2004

$

419,663 

261,250 

21,507 

See accompanying notes to consolidated financial statements. 

Lic. José Rivera Río Rocha
Corporate Finance Director

C.P. Alberto Torrado Martínez
General Director

C.P. Abel Barrera Fermín
Corporate Comptroller

40

Retained earnings

Retained
earnings

Total

Reserve for
repurchase 
of shares

Cummulative
translation
effect from
foreign entity

Total
majority
stockholders'
equity

Minority
interest

Total
stockholders'
equity

449,290 

456,766

43,749

(14,825)

1,136,181 

28,312

1,164,493

–

(4,115)

(7,715)

–

–

(4,115)

(8,167)

–

(46,585)

(46,585)

128,148 

128,148 

–

–

–

–

–

19,000

19,000

(16,439)

–

(46,585)

–

–

–

(16,439)

–

(46,585)

10,643

138,791 

(4,984)

133,807

–

–

–

519,023 

534,214 

35,582

(4,182)

1,211,948 

42,328 

1,254,276

–

96,169 

–

–

–

(6,316)

–

–

–

–

(75,737)

(75,737)

–

–

149,626 

149,626 

–

–

54,498

–

–

–

–

–

–

–

–

–

–

4,535 

22,813 

68,810 

–

(75,737)

(2,546)

154,161 

96,169

22,813

68,810

–

(75,737)

(2,546)

–

–

–

–

–

18,887 

173,048 

586,596 

608,103 

90,080

353

1,379,449 

157,384 

1,536,833 

41

Notes to Consolidated Financial Statements

Alsea, S. A. de C. V. and Subsidiaries
December 31, 2004 and 2003
(Thousands of constant Mexican pesos as of December 31, 2004)

NOTE 1. Description of business and significant transactions-

Alsea, S. A. de C. V. and Subsidiaries (“Alsea” or “the Company”) is mainly engaged in operating fast-food stores and restaurants.
In Mexico, Alsea operates Domino’s Pizza, Starbucks Coffee, Burger King and Popeyes Chicken & Seafood. In Brazil, it operates
Domino’s Pizza. The operation of its multi-units is supported by its distribution division (“DIA”).

Significant transactions-
•

In  January  2004, Alsea  acquired  the  majority  of  shares  of  Operadora  West,  S.  A.  de  C.  V.  (Franchisee  of  Burger  King
Corporation), by increasing its equity interest from 31.56% to 63.1%, (date of inclusion into consolidation) and to 65.02% at
year-end through subsequent contributions. In December 2004, the stockholders agreed to merge Operadora West, S. A.
de C. V. with Alsea, S. A. de C. V., with the latter being the subsisting entity. The merger will be effective on the date the
aforementioned  companies  receive  the  respective  criterion  confirmation  from  the  Ministry  of  Finance  and  Public  Credit
(SHCP) since it is a corporate restructuring, and Burger King Corporation’s authorization in conformity with the franchise
contracts they have entered into (note 19).

•

•

•

•

In  March  2004, Alsea  entered  into  an  agreement  with  AFC  Enterprises  Inc.  for  promoting  and  developing  the  Popeyes
Chicken & Seafood trademark in Mexico. It operated four restaurants in 2004 (note 9).

In October 2004, Alsea acquired 100% of the shares of Segurápido, S. A. de C. V.; this company operated a sub-franchise of
Domino’s Pizza in Mérida, Yucatán Mexico (note 8).

In December 2004, Alsea entered into a venture agreement in Brazil with Spoleto Ltd. which is the most important Italian
fast-food operator in that country. This agreement provides for a 50% partnership in the company that currently operates
the Dominos Pizza trademark in Brazil, and establishes that as of that date the company will be run by Spoleto Ltd. On the
other hand, Alsea obtains rights as master franchisee to develop the “Spoleto” concept throughout the Mexican territory.

In December 2004, Alsea acquired 100% of the shares of Todopizza, S. A. de C. V. and Grupo C&T de Iberoamerica, S. A. de
C.  V.,  subsidiary  companies  of  Telepizza  México,  S.  A.  de  C.  V.  The  acquisition  includes  primarily  assets  such  as  store
equipment, lease of certain commercial premises and ownership of two business premises.

NOTE 2. Summary of significant accounting policies-

(a) Financial statement presentation and disclosure-

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally
accepted in México (Mexican GAAP), which require the recognition of the effects of inflation on the financial information,
and are expressed in thousands of Mexican pesos of constant purchasing power as of December 2004, based on the Mexican
National Consumer Price Index (NCPI) Publisher by Banco de México (central bank).

Certain items in the 2003 financial statements have been reclassified to conform to the classifications used in 2004.

(b) Principles of consolidation-

The consolidated financial statements include the financial statements of Alsea, S. A. de C. V. and those subsidiary companies
in which it holds a majority interest (over 50%) and/or has control. All significant intercompany balances and transactions
have been eliminated in consolidation.

42

The principal operating Subsidiaries are the following:

Operating

Ownership

Activity

Operadora DP de México, S. A. de C. V.
Café Sirena, S. de R. L. de C. V.
Operadora y Procesadora de Pollo, S. A. de C. V.
Operadora West, S. A. de C. V.
De Libra, Ltda. (in Brazil)  (1)
Distribuidor Internacional de Alimentos, S. A. de C. V.
Cool Cargo, S. A. de C. V., as associated company

99.99%
82.00%
99.99%
65.02%
99.99%
99.99%
50.00%

Domino’s Pizza stores
Starbucks Coffee stores
Popeye’s Restaurants
Burger King Restaurants
Domino’s Pizza stores
Food distribution
Transportation services

The  investment  in  shares  of  Cool  Cargo  are  valued  using  the  equity  method,  based  on  the  audited  financial  statements
prepared on the same accounting principles as those of the holding company (see note 6).

(1) As mentioned in note 1, equity in this company will be 50% in 2005; therefore, as from that date the relevant investment

will be recognized under the equity method.

(c) Currency translation of foreign subsidiaries-

The  financial  statements  of  the  foreign  subsidiaries  included  in  consolidation  have  been  adjusted  for  inflation  in  the
respective  country  (Brazil)  and,  subsequently,  translated  into  Mexican  pesos  at  the  exchange  rate  prevailing  at  year  end
(balance sheet and income statement accounts). The exchange rate used by the Company is based on a weighted average
of market exchange rates available for the settlement of transactions denominated in foreign currencies.

The “Cummulative translation effect from foreign entity financial statements” in stockholders’ equity represents the effect
of translation.

(d) Presentation of prior year amounts-

Figures  of  financial  statements  of  prior  years  are  expressed  in  pesos  of  same  constant  purchasing  power,  using  an
adjustment factor derived from NCPI. The indexes used  in 2004 and 2003 were 1.0519 and 1.0397, respectively.

(e) Cash-

Includes  all  checking  accounts,  foreign  currency  and  other  highly  liquid  instruments.  Interest  income  and  expense  and
foreign exchange gains and losses are included in the results of operations, under comprehensive financial results.

(f)

Inventories and cost of sales-
Originally valued using the last-in, first-out method and adjusted for inflation to replacement cost based on factors derived
from the NCPI.  Inventory values thus determined do not exceed market values. Cost of sales represents the replacement
cost of inventories at the time of sale and expressed in constant pesos as of the most recent year end.

(g) Goodwill of subsidiaries and associated companies-

Goodwill represents the excess of cost over fair value of net assets acquired.  In determining these amounts, intangible assets
acquired with no recoverable value are eliminated, and the remainder is adjusted using NCPI factors. Goodwill is amortized
straight  line  over  a  9-year  period,  beginning  in  the  year  following  that  in  which  it  arose  through  December  31,  2004,  in
accordance with the changes in accounting standards. Beginning in 2005, goodwill will no longer be amortized and will be
tested for impairment.

(h) Property, equipment and leasehold improvements-

They are initially recorded at acquisition cost and adjusted for inflation by applying NCPI factors. Depreciation on property,
equipment  and  leasehold  improvements  is  calculated  on  the  straight-line  method  over  the  estimated  useful  lives  of  the
assets, at the following annual rates:

Buildings
Store equipment
Leasehold improvements 
Transportation equipment
Computer equipment
Production equipment
Office furniture and equipment

5%
10%
7.7% to10%
25%
30%
10%
10%

43

(i)

Intangible assets-
Trademarks represent payments made for the right to use the “Domino’s Pizza” trademark through out 2025, the “Starbucks
Coffee”  trademark  through  out  2021,  the  “Burger  King”  trademark  through  out  2024  and  “Popeyes  Chicken  &  Seafood”
trademark through out 2042. Adjustment is made by applying NCPI factors to the historical cost; amortization is at an annual
5% rate.

Pre-operating and leasehold improvement expenses relate to the opening of new points of sale in various zones, and are
reported at adjusted value based on NCPI factors. Amortization over restated value is computed by the straight-line method
at an annual 7.7% rate.

(j)

Impairment of long-lived assets property, equipment, leasehold improvements, goodwill and other intangible assets-
The Company evaluates periodically the restated values of long-lived assets, property, equipment, leasehold improvements,
goodwill and other intangible assets, to determine whether there is an indication of potential impairment. Recoverability of
assets to be held and used is measured by a comparison of the carrying amount of an asset to future net revenues expected
to be generated by the asset. If the carrying amount of an asset exceeds its estimated net revenues, an impairment charge
is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be
disposed of are reported in the balance statements at the lower of the carrying amount or realizable value.

(k) Accruals-

Based on management’s estimates, the Company recognizes accruals for those present obligations in which the transfer of
assets or the rendering of services is virtually assured and arises as a consequence of past events, principally for services
and other amounts payable to employees.

(l)

Seniority premium and other post retirement plans-
Seniority premium benefits to which employees are entitled in accordance with the law are charged to operations for the
year based on actuarial computations of the present value of this obligation.

Other compensation to which employees may be entitled, mainly severance, are charged to operations as incurred.

(m) Income (IT) and asset (AT) taxes, and employee statutory profit sharing (ESPS)-

Provisions for IT and ESPS are charged to operations for the year as incurred. Deferred tax assets and liabilities are recognized
for  the  future  tax  consequences  attributable  to  differences  between  the  financial  statement  carrying  amounts  of  existing
assets and liabilities and their respective tax bases and operating loss and tax credits (AT) carryforwards. Deferred tax assets
and  liabilities  are  measured  using  enacted  tax  rates  expected  to  apply  to  taxable  income  in  the  years  in  which  those
temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change
in tax rates is recognized in income in the period that includes the enactment date.

Deferred ESPS is recognized only for timing differences arising from the reconciliation of book income to income for profit
sharing  purposes,  on  which  it  may  be  reasonably  estimated  that  a  future  liability  or  benefit  will  arise  and  there  is  no
indication that the liabilities or benefits will not materialize.

(n) Restatement of capital stock, other stockholder contributions and retained earnings-

This adjustment is determined by multiplying stockholder contributions and retained earnings by factors derived from the
NCPI, which measure accumulated inflation from the dates contributed or generated toward the most recent year end. The
resulting amounts represent the constant value of stockholders’ equity.

(o) Additional paid-in capital-

Represents the excess of the payments for subscribed shared over their normal price.

(p) Cumulative deferred income taxes-

Represents the effect of the recognition of cumulative deferred taxes as of the date the accounting standard is adopted,
which is reported in retained earnings. 

(q) Comprehensive financial results (CFR)-

The CFR includes interest income and expense, foreign exchange gains and losses and monetary position gains and losses.

Transactions in foreign currency are recorded at the exchange rate prevailing on the date of execution or settlement. Foreign
currency assets and liabilities are translated at the exchange rate in force at the balance sheet date. Exchange differences
arising from assets and liabilities denominated in foreign currencies are reported in operations for the year.

Monetary position gains and losses are determined by multiplying the difference between monetary assets and liabilities at
the beginning of each month, including deferred taxes, by inflation factors toward year end. The resulting amount represents
the monetary gain or loss for the year arising from inflation, which is reported in operations for the year.

44

(r) Revenue recognition-

The Company recognizes revenue from the sale of goods when the products are delivered to the customer; service revenue
is recognized when the services are rendered. The Company provides for returns and discounts. These provisions are deducted
from sales.

(s) Contingencies-

Liabilities for loss contingencies are recorded when it is probable that a liability has been incurred and the amount of the
assessment  and/or  remediation  can  be  reasonably  estimated. When  a  reasonable  estimation  cannot  be  made,  qualitative
disclosure is provided in the notes to the consolidated financial statements. Contingent revenues, earnings and assets are
not recognized until their realization is virtually assured.

(t) Use of estimates-

The  preparation  of  financial  statements  requires  management  to  make  estimates  and  assumptions  affecting  the  reported
amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial
statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from
those estimates and assumptions.

(u) Earnings per share-

Earnings per share equal the year’s net income divided by the weighted average of outstanding shares during the year.

(v) New accounting pronouncements-

The  Company  has  adopted  the  new  accounting  standards  issued  by  the  Mexican  Institute  of  Public  Accountants  (IMCP)
related  to  Bulletin  B-5  “Financial  Information  by  Segments”,  Bulletin  C-9  “Liabilities,  Provisions,  Contingent  Assets  and
Liabilities  and  Commitments”,  and  Bulletin  C-15  “Impairment  of  Long-lived  Assets  and  Disposal”  effective  for  fiscal  years
beginning on or after January 1, 2004 as well as Bulletin B-7 “Business Combinations” and Bulletin D-3 “Labor Obligations”
which adoption is encouraged for 2004. The adoption of these Bulletins had no significant effect on the presentation of the
Company’s financial information.

NOTE 3. Foreign currency exposure-

Monetary assets and liabilities denominated in U.S. dollars (dollars) as of December 31, 2004 and 2003 were as follows:

Assets
Liabilities

Net liabilities

Thousands of dollars
2004

2003

6,872
7,716

(844)

4,741
5,615

(874)

The exchange rate of the peso to the dollar, as of December 31, 2004 and 2003, was $11.15 and $11.22, respectively. At February
28, 2005, the exchange rate was $11.1086.

At December 31, 2004, the Company did not have foreign exchange hedge instruments.

At December 31, 2004 and 2003, the Company had a very immaterial position of non-monetary asset and liabilities from origin
abroad or which replacement cost may only be determined in dollars.

Below is a summary of transactions carried out with foreign entities, for the years ended December 31, 2004 and 2003:

Food purchases
Equipment purchases
Royalties

Thousands of dollars
2004

2003

57,679
816
10,828

52,860
1,818
7,154

45

NOTE 4. Balances and transactions with associated companies-

Accounts receivable as of December 31, 2003 relate to Operadora West, S. A de C. V and amounted to $35,864. Accounts payable
related to Cool Cargo amounted to $1,853 and $1,918 in 2004 and 2003, respectively, included in accounts payable and accrued
liabilities.

During the year ended December 31, 2003, sales of food and supplies amounted to $95,743 and relate to Operadora West, S. A.
de C. V. The contracted freight services related to Cool Cargo amounted to $13,614 and $12,167 in 2004 and 2003, respectively.

NOTE 5. Inventories-

Comprise the following:

Food and beverages
Containers and packaging
Other
Less allowance for obsolete items

2004

2003

$

132,241
14,530
31,538
(2,279)

78,331
13,806
25,521
(4,201)

$

176,030

113,457

NOTE 6. Investment in shares of associated companies-

Comprise the direct ownership in the capital stock of the companies listed as follows:

Cool Cargo, S. A. de C. V.
Operadora West, S. A. de C. V.

2004

3,551
–

3,551

Equity

2003

2,128
72,316

74,444

$

$

Equity interest in the
results of operations
for the year

2004

1,423
–

1,423

2003

680
9,218

9,898

46

NOTE 7. Property, equipment and leasehold improvements-

Comprise the following:

Buildings
Store equipment
Leasehold improvements
Transportation equipment
Computer equipment
Production equipment
Office furniture and equipment

Carried forward

Brougth forward

Less accumulated depreciation

Land
Installations in progress (*)

$

$

$

2004

2003

231,694
589,693
496,389
84,783
112,255
102,779
21,329

81,804
355,900
460,186
95,088
92,531
114,371
25,733

1,638,922

1,225,613

1,638,922

1,225,613

564,030

404,458

1,074,892
36,576
155,096

821,155
33,228
21,120

$

1,266,564

875,503

(*)

It relates primarily to the opening of food businesses and a distribution center, which will be completed in 2005.

Certain of the loans mentioned in note 11 are secured by some of the properties and equipment.

NOTE 8. Goodwill of associated and subsidiary companies-

As of December 31, 2004 and 2003, goodwill of associated and subsidiary companies is comprised as follows:

Operadora West, S. A. de C. V.
Operadora DP de México, S. A. de C. V.
Segurapido, S. A. de C. V.
Cool Cargo, S. A. de C. V.
Exim del Caribe, S. A de C. V. (Exim) *

Less accumulated amortization

(*) Goodwill written-off as a result of the sale of subsidiary Exim (note 10).

NOTE 9. Intangible assets-

Intangible assets as of December 31, 2004 and 2003 are analyzed as follows:

Balances at December 31, 2003
Acquisitions
Less accumulated amortization

Balances at December 31, 2004

47

$

2004

44,887
17,587
16,675
164
–

79,313
15,222

$

64,091

2003

25,475
17,587
–
164
46,587

89,813
33,732

56,081

Trademarks

Pre-operating
expenses

$

$

245,818
51,234
(100,694)

55,716
31,142
(25,215)

196,358

61,643

Alsea  increased  its  investment  in  trademarks  mainly  due  to  the  incorporation  of  the  Burger  King  trademark,  through  the
subsidiary Operadora West, S. A. de C. V., for the rights to open “Starbucks Coffee” stores and the acquisition of the “Popeyes
Chicken & Seafood” trademark.

Pre-operating expenses increased primarily as a result of the inclusion of Operadora West, S. A. de  C. V. in consolidation.

NOTE 10. Discontinued operations-

In January 2003, the Board of Directors decided to spin-off the subsidiary Exim del Caribe, S. A. de C. V. (Exim) since it was viewed
as a non-strategic entity. Accordingly, the investment in Exim was adjusted at the estimated realizable value by charging $20,169
to operations in 2003, which is included in gain (loss) from discontinued operations in the statement of income for that year.

In September 2004, Alsea sold the shares recording a gain of $9,427 (note 8).

NOTE 11. Bank loans and medium-term promissory note-

Bank loans comprise of the following:

Unsecured loans
Secured loan (note 7)

Less current installments

Long-term debt

Maturity in

Average annual
interest rate

2004 - 2005
2003 - 2005

6.95% - 11.95% $
8.75% - 11.45%

2004

87,709
7,817

95,526
70,454

$

25,072

2003

34,053
11,079

45,132
25,199

19,933

Bank loans establish certain restrictive covenants, the most significant refers to the prohibition from pledging or disposing of fixed
assets. As of the date of the financial statements all such covenants have been complied with.

Medium-term promissory note-
In 2004, the Medium-term promissory note was fully paid.

NOTE 12. Accruals-

Accruals comprise of the following:

Balances at December 31, 2003
Increases charged to operations
Payments
Write-offs credited to operations

Balances at December 31, 2004

Salaries and other
to employee
benefits

22,148
45,215
(32,945)
(608)

Other

Total

15,764
74,951
(69,677)
(155)

37,912
120,166
(102,622)
(763)

33,810

20,883

54,693

$

$

48

NOTE 13. Comprehensive financial results-

Comprise the following:

Interest expense, net
Foreign exchange gain (loss), net
Monetary position (loss) gain

NOTE 14. Other expenses, net-

Comprise the following:

Allowance for impairment (Brazil operation, note 1)
Goodwill and business divestiture (*)
Disposition of fixed assets, net
Other, net

2004

(3,371)
1,594
(222)

2003

(5,282)
(144)
747

(1,999)

(4,679)

2004

2003

(28,055)
(22,914)
(20,089)
(943)

–
(21,187)
(20,251)
8,544

(72,001)

(32,894)

$

$

$

$

(*)

In  2004,  the  goodwill  arising  from  the  acquired  Telepizza  Group  companies  was  charged  to  income  in  conformity  with
Bulletin B-8 “Valuation of Investment”. Business divestitures related to DP6, Ltda., and Para Servirle a Usted, S. A. de C. V.
are reported in 2003.

NOTE 15. Income (IT) and asset (AT) taxes, employee statutory profit sharing (ESPS) 
and tax loss carryforwards-

The Company consolidates its results for IT and AT purposes.

For the years ended December 31, 2004 and 2003 the Company had a net consolidated taxable income of $116,841 and $81,681,
respectively.

The expense attributable to income before IT and ESPS differed from the amount computed by applying the Mexican rate of 33%
in 2004, as a result of the following:

Expected IT rate
Non-deductible expenses
Goodwill write-off and amortization
Effects of inflation, net
Effects of enacted changes in tax laws and rates
Investment impairment of subsidiary
Other, net

Effective consolidated IT rate

33%
1%
4%
2%
(1%)
5%
(2%)

42%

49

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities,
at December 31, 2004 and 2003, are presented below:

IT

2004

2003

Deferred tax (assets) liabilities:

Allowance for doubtful accounts
Accruals
Trade receivable advances
Seniority premium
Net operating tax loss carryforwards
Recoverable AT
Inventories
Property, equipment and leasehold improvements
Other assets
Prepaid expenses

Net deferred tax liability

Income tax payable on retained earnings

$

(1,597)
(6,956)
(2,568)
(474)
(43,466)
(4,198)
52,903
54,117
53,705
4,306

105,772
1,133

Liability recognized on the balance sheets

$

106,905

(2,074)
(4,487)
(2,449)
(345)
(1,687)
(4,020)
36,413
26,859
43,215
1,721

93,146
13,995

107,141

The deferred income tax balance at beginning of year from Operadora West was $28,880.

IT and ESPS charged to income is analyzed as follow:

Current IT and ESPS
Deferred IT and ESPS

Total

2004

IT

$

$

129,348
(11,856)

117,492

ESPS

1,380
228

1,608

IT

45,172
39,625

84,797

2003

ESPS

1,204
(401)

803

The  Company  has  tax  loss  carryforwards  of  $163,978,  which,  updated  by  inflation,  may  be  carried  forward  to  offset  taxable
income of the ten succeeding years.

In conformity with the tax reforms published on December 1, 2004, the rates were changed to 30% for 2005, 29% for 2006 and
28% for 2007 and thereafter. As a result of these changes, during the years ended December 31, 2004 and 2003 the Company
recognized  a  decrease  in  net  deferred  tax  liabilities  of  $10,577  and  $543,  respectively,  which  was  credited  to  the  results  of
operations for the year.

Under the Law in force through December 31, 2004, inventory purchases were deductible when made, regardless of the time of
sale,  which  resulted  in  the  deferred  tax  liability  shown  above.  The  new  tax  law,  effective  beginning  in  2005,  provides  that
inventories will be tax deductible when sold, establishing transition provisions to tax the inventory balance at December 31, 2004,
over periods depending on the circumstances of each entity.

Furthermore,  the  tax  consolidation  will  be  determined  by  increasing  from  60%  to  100%  the  investees’  and  holding  company’s
equity subject to consolidation.

50

NOTE 16. Stockholders’ equity-

The principal characteristics of stockholders’ equity are described below:

(a) Structure of capital stock-

In December 2004, the stockholders agreed to increase the capital stock by $3,011, issuing 1,505,621 common single series,
class  II  shares,  with  no  par  value.  Additionally,  a  premium  on  issued  stock  amounting  to  $24,843  was  declared.  As  of
December 31, 2004, 1,219,067 shares have been paid in.

In  April  2004  and  2003,  dividends  were  declared  in  the  amount  of  $75,737  ($73,095  historical)  and  $46,585  ($42,815
historical), respectively.

The minimum fixed portion of capital stock is represented by Class I shares while the variable capital stock is represented
by Class II shares, which in no event shall exceed ten times the minimum capital stock with no right for withdrawal.

At  December  31,  2004  the  subscribed  fixed  and  variable  capital  stock  is  represented  by  124,222,344  common,  registered
shares with no par value, are as follows:

Number of shares

Description

122,289,370
2,358,155
(425,181)

124,222,344

Fixed capital stock
Variable capital stock
Repurchased shares

Nominal capital stock

Inflation adjustments to remeasure
accumulated inflation (note 2n.)

$

Amount

244,579
4,716
(850)

248,445

171,218

Capital stock at December 31, 2004

$

419,663

The  National  Banking  and  Securities  Commission  established  a  procedure  enabling  companies  to  repurchase  their  own
shares on the market. A “stock repurchase reserve”, chargeable to retained earnings, must be created for that purpose. In
2004, the Company re-issued 6,234,260 shares which amounted to $68,810.

The Company’s own available repurchased shares are reclassified to the contributed capital.

(b) Restrictions on stockholders’ equity-

I. Five percent of net income for the year must be appropriated to the statutory reserve, until it reaches one-fifth of capital

stock. As of December 31, 2004, the statutory reserve amounts to $21,507.

II. Dividends  paid  out  of  retained  earnings  will  be  tax-free  to  the  extent  such  dividends  arise  from  the  CUFIN  (tax  basis
retained earnings account). Distributions in excess of these amounts are subject to a 30% income tax rate on the amount
resulting from multiplying the dividend paid by factor 1.4286. The tax incurred on non-CUFIN dividends will be payable
by the Company and may be offset against the corporate IT for the two succeeding years.

NOTE 17. Commitments and contingencies-

Commitments:
(a) The Company rents facilities in which its stores and distribution centers are located, as well as certain transportation and
store equipment under definite term lease agreements. Rental expense aggregated $142,031 and $101,482 in 2004 and 2003,
respectively. Rentals were established at fixed prices and increased annually based on the NCPI.

(b) The Company has some commitments related to the provisions set forth by the contracts for the trademark acquired (note 2i).

(c) The Company has some commitments arising in the normal course of business as a result of raw material supply agreements,

some of which provide for contractual penalties for nonperformance.

Contingent liabilities:
Alsea and subsidiaries are involved in a number of lawsuits and claims arising in the ordinary course of business. It is expected
that the final outcome of these matters will not have significant adverse effects on the Company’s financial position.

51

NOTE 18. Financial information by segments-

The Company is made up of five major operating divisions, namely: Pizza sales services (Domino’s Pizza), Coffee sales services
(Starbucks  Coffee),  Hamburger  sales  services  (Burger  King),  Distribution  Services  and  other  businesses  (the  latter  including
Popeyes Chicken & Seafood); all of them under same management. The Company’s segments constitute strategic business units
that  provide  different  products  and  are  managed  separately  as  different  technology  and  marketing  strategies  are  required  by
each business.

Segment information is as follows:

Division
Dominos

Division
Starbucks

Division
Burger
King

Division
Distribution

Other

Eliminations

Consolidated

2004

2003

2004

2003

2004

2004

2003

2004

2003

2004

2003 2004 2003

Revenue from:
Third parties
Inter-business

$ 2,018
3

1,913
102

192
–

80
–

481
–

917
906

910
676

45
670

6
126

(64)
(1,579)

(38) 3,589 
–

(904)

2,871
–

2,021

2,015

192

80

481

1,823

1,586

715

132

(1,643)

(942) 3,589 

2,871

Operating costs and expenses
Depreciation and amortization

1,723
107

1,752
117

170
20

84
8

403
12

1,656
22

1,440
25

751
18

Operating income

$

191

146

2

(12)

66

145

121

(54)

Other income statement items

Net consolidated income

112
12

8

(1,642)
(2)

(931) 3,061
177

(1)

2,457
161

1

(10)

351

253

(201)

(125)

150

128

Assets

884

1,212

130

66

297

452

528

1,670

1,570

(1,662) (1,788)

1,771

1,588

Investment in productive assets:
Investment in associated

companies

Investment in assets

Total assets

Total liabilities

$

$

$

–
38

–
57

–
73

–
70

–
113

3
6

2
7

–
131

74
–

–
–

–
–

3
361

76
134

922

1,269

203

136

410

461

537

1,801

1,644

(1,662) (1,788) 2,135

1,798

276

405

29

20

115

169

192

328

434

(319)

(507)

598

544

The “eliminations” caption is included for purposes of presenting each division’s comprehensive results.

Domino’s  Pizza  activities  are  conducted  in  Mexico  and  Brazil.  Mexico  accounts  for  approximately  95%  of  this  segment’s  total
revenues.

NOTE 19. Subsequent event-

In  February  2005,  criterion  confirmation  was  obtained  from  the  Ministry  of  Finance  and  Public  Credit  (SHCP)  regarding  the
merger of Operadora West, S. A. de C. V. (note 1).

Had the merger been effective, the stockholders’ equity and profit of the majority stockholder would have increased to the same
extent as the minority interest would have decrease.

Lic. José Rivera Río Rocha
Corporate Finance Director

C.P. Alberto Torrado Martínez
General Director

C.P. Abel Barrera Fermín
Corporate Comptroller

52

n
o
t
s
u
o
H

l

,
r
o
o
c
h
t
r
a
E

:

g
n
i
t
n
i
r
P

.

x
m
m
o
c
3
o
n
e

i

.

l
i

m

:

n
g
i
s
e
D

Investor Information

Headquarters

Alsea S.A. de C.V.

Yucatán 23

Hipódromo Condesa

06170, Mexico D.F.

Tel (55) 52 41 71 00

Information on Alsea’s stock and medium-term promissory note

The shares of Alsea S.A. de C.V., single series,  have been

traded on the Mexican Stock Exchange (Bolsa Mexicana de

Valores or BMV) since June 25, 1999. Likewise, the company’s

public offer of the medium-term promissory note took place

on August 25, 2000. 

Reference symbol for the stock

BMV ALSEA*

Reference symbol for the medium-term promissory note

BMV  ALSEA P00

Contact

María Appendini Marino

Manager, Investor Relations

mappendini@alsea.com.mx

Tel.: (55) 52 41 71 58 

www.alsea.com.mx

Independent Auditors

KPMG Cárdenas Dosal, S.C.

Bosque de Duraznos 55 P.J.

Bosques de las Lomas

11700, Mexico D.F.

Tel.: (55) 52 46 83 00

Fax: (55) 55 96 80 60

 
 
 
 
 
 
 
committed to
continue
celebrating...

Alsea S.A. de C.V.
Yucatán 23, Col. Hipódromo Condesa, 06170
Mexico, DF, Tel. 5241 7100

www.alsea.com.mx