Quarterlytics / Healthcare / Biotechnology / Altimmune, Inc.

Altimmune, Inc.

alt · NASDAQ Healthcare
Claim this profile
Ticker alt
Exchange NASDAQ
Sector Healthcare
Industry Biotechnology
Employees 59
← All annual reports
FY2009 Annual Report · Altimmune, Inc.
Loading PDF…
ANALYTICA LIMITED 

and its controlled entities 
ABN 12 006 464 866 

Annual Report 
for the year ended 30 June 2009 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1 

3 

12 

16 

17 

18 

19 

21 

22 

51 

52 

54 

INDEX 

Chairman’s Letter to Shareholders 

Directors’ Report 

Corporate Governance Statement 

Auditor’s Independence Declaration 

Income Statement 

Balance Sheet 

Statement of Changes in Equity 

Cash Flow Statement 

Notes to the Financial Statements 

Directors’ Declaration 

Independent Auditors Report to the Members of Analytica Limited 

Shareholder Information 

CORPORATE DIRECTORY 

Directors 

Dr. Michael Monsour 

Chairman 

Mr. David Gooch 

Non-Executive Director 

Mr. Ross Mangelsdorf 

Non-Executive Director 

Company Secretary 

Mr. Ben Graham 

Registered and Principal Office 

Auditors 

Level 1 
85 Brandl Street  
Eight Mile Plains 
Qld 4113 

Bentleys Chartered Accountants 
Level 26, AMP Place, 
10 Eagle Street 
Brisbane QLD 4000 

Contact Information 

Ph:     (07) 3278 1950 
Fax:   (07) 3259 8313 
Email  reception@analyticamedical.com 
Web site: www.analyticamedical.com 

Share Registry & Register 

Link Market Services Limited 
324 Queen Street 
Brisbane QLD 4000 
Ph: 1300 554 474 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED 
and its controlled entities 

Chairman’s Letter to Shareholders 
For the year ended 30 June 2009 

Dear Shareholder, 

Welcome to Analytica Limited’s Annual Report for the year ended 30 June 2009. 

The 12 months through to 30 June 2009 have presented your company with a number of challenges and have 
seen a number of significant milestones met.  

The  Company  was  well  supported  by  shareholders  during  the  year,  raising  $1.2  million  from  the  exercise  of 
share  options.  Subsequent  to  30  June,  the  company  raised  a  further  $879,245  via  a  Share  Purchase  Plan. 
These funds have and will be used in meeting sales and marketing costs associated with the AutoStart® Burette 
as well as to meet other working capital requirements. 

The loss for the year was $1,901,780, an increase on the loss for the 2008 year of $829,457. The significantly 
increased loss is primarily due to the non-cash expense ($669,972) relating to the issue of share options during 
the year. Expenses relating to both research & development and sales & marketing were both significantly higher 
in 2009 than the prior year. The Board plays an active roll in the operations of the Company and I can assure 
shareholders that their funds are applied wisely. 

As you will read elsewhere in this report, the main focus of activities during the year has been on the AutoStart® 
Burette and its commercialisation.  

The question I am most frequently asked by shareholders is when will we make our first sales of the AutoStart® 
Burette and indeed why have we not yet reported any sales?  I can understand the frustration of shareholders 
who may perceive there has been a lack of progress on the AutoStart® Burette, however I can assure you all 
that this is not the case.  

We are bringing to market a product which represents the first major advance in burette technology for several 
decades;  we  are  working  with  government  bureaucracy’s;  we  are  competing  against  major  suppliers  with 
established relationships in both the public and private healthcare sector. The task we are undertaking is by no 
means an easy one. And as this is our first product, we must prove ourselves to our potential customers before 
we can commence selling product. 

We have made tremendous gains in terms of market awareness of our AutoStart® Burette over the past year. 
We  have  successfully  completed  trials  in  hospitals,  with  more  planned  over  the  coming  months.  We  have 
attracted the interest of a number of parties who have approached Analytica with an interest in distributing the 
AutoStart® Burette not only in Australia, but in overseas markets as well.  

Obviously  we  would  all  have  liked  to  have  seen  some  sales  by  now,  but  that  simply  hasn’t  happened.  It  has 
taken  longer  and  been  more  difficult  than  we  had  originally  anticipated,  and  we  have  encountered  time 
consuming delays that were not expected. I am reluctant to put any timeframe on when we can expect to see 
initial sales, however I would like to believe that it will be sooner rather than later. 

Further details on the progress of the company during the year can be found in the Review of Operations section 
of the Directors Report. 

Your Board has also been busy mapping out a new strategic direction for Analytica to follow into the future. The 
ability to raise sufficient capital in a timely manner is one of the key challenges faced by not only Analytica but by 
every other micro-cap company. Put simply, Analytica, in its current form, is not an attractive enough proposition 
for  the broker  community and  thus raising  large amounts  of  equity is almost  impossible.  The  company is also 
hampered by its share price, which has not performed satisfactorily over the years. 

1 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED   
and its controlled entities 

Chairman’s Letter to Shareholders 
For the year ended 30 June 2009 

In order for Analytica to move forward and be in a position to offer real value to shareholders, it must become a 
more attractive investment. Analytica cannot survive on the back of the AutoStart® Burette alone and continue to 
raise small amounts of capital at a low share price every 12 to 18 months.   

The Board are finalizing a new business plan which will see Analytica seek to raise some significant new funds to 
allow it to pursue investments in other technology companies and to seek out new products which it can develop. 
The aim is to make Analytica  an attractive investment by offering  investors  exposure  to  a number  of  potential 
opportunities,  be  that  via  an  investment  Analytica  makes  in  another  entity,  or  by  way  of  new  product 
development. The investments Analytica make will be strategic and the Board have developed criteria in terms of 
exit  strategy  and  the  desired  level  of  return.  Any  new  products  the  company  licenses  in  will  compliment 
Analytica’s existing skill set.  This change in direction is about providing a long-term future for Analytica and one 
that will see value returned to shareholders.  The company’s investment in the drug development company CBio 
Limited is detailed in the Review of Operations. 

Finally, it is with much sadness that I mention the passing in July of one of our directors, Mr. Jim Heckathorn. Jim 
was  appointed  a  director  of  Analytica  in  2004  and  he  played  an  integral  part  in  the  development  of  the 
AutoStart® Burette and the establishment of the relationship with our manufacturing partners. Jim was active in 
the company right up to his passing and he will be greatly missed by his fellow directors and the Analytica staff. 

Thank you once again to you, the valued shareholders, for your ongoing support of the Company. I look forward 
to bringing you much positive news throughout the 2009/10 year. 

Dr Michael Monsour 
Chairman 

2 

 
 
 
 
 
 
 
 
 
 
 
  
 
ANALYTICA LIMITED   
and its controlled entities 

Directors’ Report 
For the year ended 30 June 2009 

Your directors’ present their report on the Company and its controlled entities for the financial year ended 30 
June 2009. 

PRINCIPAL ACTIVITIES 

The principal activities of consolidated group during the financial year were: 

•  The development of intellectual property in the medical device field in relation to patents in the burette, 

retractable syringe and retractable needle field; 

•  Maintenance of a joint venture company to facilitate the manufacture and sale of the entities products; 
•  Manufacture of Naltrexone implants 

There were no significant changes in the nature of the economic entity’s principal activities during the financial 
year. 

OPERATING RESULT 

The consolidated loss of the consolidated group after providing for income tax amounted to $1,901,780 (2008: 
$829,457). 

DIVIDENDS 

No dividends have been paid or declared during the financial year and the directors do not recommend that any 
dividend be paid. 

REVIEW OF OPERATIONS 

The focus of Analytica’s activities throughout the year under review were once again on bringing the AutoStart® 
Burette to market. 

The Company announced in November that is had released its premium product, the AutoStart® Burette, into the 
Australian market.  

The  Analytica  AutoStart®  Burette  is  a  sterile,  single-use  infusion  device  that  provides  automatic  flow  control 
functionality not found in any other burette.  The patented AutoStart® system automatically restarts the flow from 
the  infusion  reservoir  once  a  bolus  dose  of  medication  is  delivered,  allowing  the  clinician  to  attend  to  other 
issues.  It is estimated that the AutoStart® Burette frees 20 minutes of nurse time per patient per 24 hour period, 
which means the device effectively pays for itself in nurse time-savings.  In today’s under staffed hospitals, time 
savings are critical to nurses, patients, and administrators alike. 

Since its release, Analytica has been conducting a clinical evaluation program at numerous hospitals involving 
trials  of  the  AutoStart®  Burette  in  a  clinical  environment.  A  successful  outcome  from  trials  is  required  prior  to 
public hospitals and health authorities being allowed to purchase the AutoStart® Burette. The AutoStart® Burette 
has successfully completed its initial trial, with additional trials underway and planned for the coming months. 

The year under review has also seen Analytica experience some teething problems in terms on manufacturing 
and logistics which have caused a delay to the AutoStart® Burette’s clinical evaluation program. These problems 
are to be expected, and the majority of issued has been resolved with no further delays in the delivery of product 
anticipated.  

Throughout the year, Analytica has been engaged in discussions with numerous parties in relation to potential 
distribution and licensing arrangements for the AutoStart® Burette. These discussions have centered around not 

3 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED   
and its controlled entities 

Directors’ Report 
For the year ended 30 June 2009 

only distribution within Australia, but also overseas territories as well. The interest in the AutoStart® Burette from 
these parties has been strong and active negotiations are ongoing. 

Analytica will continue to market the AutoStart® Burette throughout Australia over the coming months, however it 
is expected that Analytica’s involvement in a sales capacity will cease upon the appointment of a distributor. 

During the year Analytica engaged a specialist Brisbane-based design firm to assist with the finalisation of the 
design and manufacturing specifications for the Automatic Retractable Needle.  

It  was  expected  that  this  project  could  progress  to  the  tooling  phase  and  the  manufacture  of  production-
equivalent  units  late  in  2009,  however  with  resources  still  being  applied  to  the  AutoStart®  Burette  project  this 
was not possible. The Board is not certain, at this stage, of the timeline for the completion of this project. Further 
work will be dependant on the availability of funding and given the passage of time since the project was started, 
whether or not their remains sound commercial grounds to continue work on the retractable technology. 

The Company incurred some expenses during the year in relation to its Naltrexone implant program. This project 
has was re-started following the successful capital raising during the year. Analytica has applied for grant funding 
in  conjunction  with  the  University  of  Sydney  to  progress  the  Naltrexone  implant  project  and  it  is  expected  the 
outcome of the grant application will be known during the fourth quarter of 2009. It is expected that pre-clinical 
studies can be completed by early 2010 with human clinical trials to follow. 

The  Company  appointed  Mr.  Ross  Mangelsdorf  to  the  Board  in  October.  Mr  Mangelsdorf  is  a  Chartered 
Accountant with 27 years experience. He  works with SME production, manufacturing and retail firms assisting 
them with business, taxation and management services, taking on the role of Chief Financial Officer for a number 
of firms. He is also director of a Queensland-based land development company and a chartered accounting firm. 

In April the Company announced that it had made a strategic investment in the drug development company CBio 
Limited. This investment is part of a new direction the Board has put in place for Analytica in order to strengthen 
the depth of the company’s opportunities in the biotechnology sector. As outlined in the Chairman’s Letter, this is 
part of an overall strategy to improve the attractiveness of Analytica as an investment to not only shareholders, 
but also to brokers and advisors. Should funding be available and market conditions permit, Analytica will seek to 
increase its investment in CBio by the end of 2009. 

Analytica was well supported by its shareholders during the period, with the Company raising $1.2 million in new 
equity through the exercise of 62,785,220 share options at $0.02 each. Each Analytica director exercised options 
as part of this raising.  These options were issued as part of a successful Rights Issue conducted in 2007. 

FINANCIAL POSITION 

The net assets of the consolidated group have increased by $23,897 to $681,132 (2008: $657,235). Total assets 
have increased to $1,197,749, of which $545,269 is cash (2008: $947,113) .The marginal increase in net assets 
over  the  year  is  largely  due  to  the  exercise  of  share  options  which  took  place  during  the  year,  which  raised 
$1,255,705  in  new  equity.  The  increased  loss  during  the  year  of  $1,901,780  (2008:  $829,457)  can  largely  be 
attributed to the non-cash expense of $669,972 incurred in relation to the issue of share options during the year 
(2008: $17,776) as well as increased research and development, marketing and administration costs.   

The directors believe the consolidated group is in a strong and stable financial position to expand and grow its 
current operations. 

4 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED   
and its controlled entities 

Directors’ Report 
For the year ended 30 June 2009 

SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS 

All  significant  changes  in  the  state  of  affairs  of  the  parent  entity  that  occurred  during  the  financial  year  are 
discussed in the Review of Operations section of this report. 

AFTER BALANCE DATE EVENTS 

In  July  the  Company  received  confirmation  from  ASIC  that  its  applications  for  the  voluntary  deregistration  of 
Brewer Retractable Technologies Pty Ltd, Graesser Pty Ltd and Recovery Clinic Pty Ltd, all dormant subsidiary 
companies,  have  been  accepted.  The  Company  was  advised  in  September  that  the  deregistration  has  been 
formally completed. The Company is progressing with  the deregistration of  another dormant  entity,  YL Brands 
Pty Ltd, a Company 95% owned by Analytica. It is expected that this entity will be deregistered by 31 December 
2009. 

In  July  the  Company  announced  a  Share  Purchase  Plan  (SPP),  enabling  all  eligible  shareholders  to  each 
purchase up to $15,000 worth of Analytica shares at 2.2 cents per share without incurring any brokerage costs. 
The offer closed on 19 August 2009. A total of $879,245 was raised in the SPP, representing 39,965,790 new 
shares which have been issued. 

Mr  Jim  Heckathorn,  a  Non-Executive  director  since  2004,  passed  away  in  July  after  a  brief  illness.    Mr 
Heckathorn was instrumental in the development of the AutoStart® Burette, working closely with Analytica staff 
in overcoming many design and manufacturing challenges, and bringing it to the point of commercialisation. He 
has been heavily involved in all aspects of the business since his appointment, including the establishment of a 
Joint Venture company and the Company’s Naltrexone project. His contribution to the Board over the past few 
years has been substantial and he will be greatly missed by his fellow directors and Analytica staff. 

Other than the matter outlined above, there have not been any other matters or circumstances that have arisen 
since  the  end  of  the  year,  that  have  significantly  affected,  or  may  significantly  affect  the  operations  of  the 
Company, the results of those operations, or the state of affairs of the company in financial years after the 2009 
financial year. 

FUTURE DEVELOPMENTS 

The  directors  and  management  are  focused  on  building  the  current  business  through  the  development  and 
commercialisation  of  similar  businesses  and  technologies  in  the  medical  technology  area  that  can  take 
advantage of our expertise and resources to optimise returns to shareholders. 

The likely developments in the operations of the consolidated group and the expected results of those operations 
in future financial years are as follows: 

Initial sales of the AutoStart® Burette in the Australian market 

• 
•  Appointment of specialist medical device distributors to distribute Analytica’s range of products 
•  Successful manufacture of Naltrexone implants suitable for clinical trials; 
•  Clinical trials using Naltrexone implants to treat alcohol and drug addicted patients 
•  Application for North American (FDA) and European (CE Mark) regulatory approval 
•  Continued development of ‘next generation’ products. 

ENVIRONMENTAL ISSUES 

The  Company’s  operations  are  not  subject  to  significant  environmental  regulation  under  the  law  of  the 
Commonwealth and State. 

SHARE CAPITAL AND OTHER EQUITY SECURITIES 

All changes to the capital structure, including options during the year are set out in Note 16 – Issued Capital.  

5 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED   
and its controlled entities 

Directors’ Report 
For the year ended 30 June 2009 

DIRECTORS 

The names of the directors of the company in office as at the date of this report are: 

Dr Michael Monsour   
Mr. David Gooch  
Mr. Ross Mangelsdorf 

Chairman 
Non-Executive Director  
Non-Executive Director (Appointed 7 October 2008) 

Mr. Jim Heckathorn held the position of Non-Executive Director of the Company for the entire financial year. 
Unfortunately Mr. Heckathorn passed away following the end of the reporting period. 

Directors have been in office since the start of the financial year to the date of this report unless otherwise stated. 

DIRECTORS’ QUALIFICATIONS AND EXPERIENCE 

Dr Michael Monsour, MBBS-HONS, FACRRM, FAICD; Chairman (appointed 28 June 2004) 

Dr Michael Monsour is a Medical Practitioner with extensive interests in Queensland medical and dental centres.  
Michael Monsour graduated from the University of Queensland in 1977 in medicine with honours.  He operates a 
medical management company, which provides management support to medical and dental practitioners. He is 
the  principal  of  Godbar  Software  (established  1988)  which  is  one  of  the  leading  software  developers  of 
Occupational Health, Safety and Medical Accounting software packages in Australia. 

Dr  Monsour  is  currently  the  chairman  of  InJet  Digital  Aerosols  Limited  and  a  non-executive  director  of  CBio 
Limited.    He  is  also  a  non-executive  director  of  Australian  Technology  Innovation  Fund  Limited  and  Australia 
Biofund  Investment  Limited  (Hong  Kong).  Dr  Monsour  was  formerly  a  director  of  the  listed  entity  BresaGen 
Limited (July 2005 to November 2006). Dr Monsour was appointed to the Audit & Risk Management Committee 
subsequent to the balance date. 

Directors’ interest in ordinary shares: 13,420,555 
Directors’ interest in share options: 10,000,000 

Mr. David Gooch FAICD; Non-Executive Director (appointed 30 November 2004) 

Mr  Gooch  is  a  well  known  Sydney  businessman  who  has  developed  and  been  instrumental  in  the  steering  to 
success  of  several  small  and  medium  sized  businesses.  Mr.  Gooch  is  now  a  corporate  advisor  and  financial 
management  specialist  who  has  had  experience  in  industries  including  construction,  hospitality,  retail  and 
finance.  Mr. Gooch's strong sales and marketing background will aid Analytica in the next stage of its business 
development.   

Directors’ interest in ordinary shares: 1,175,000 
Directors’ interest in share options: 10,000,000 

Mr. Ross Mangelsdorf Non-Executive Director (Appointed 7 October 2008) 

Mr  Mangelsdorf  is  a  director  of  a  Queensland-based  land  development  company  and  a  chartered  accounting 
firm. He has been a director/partner for 26 years including 4 years with Touche Ross & Co. He works with SME 
production,  manufacturing  and  retail  firms  assisting  with  business,  taxation  and  management  services.  For  a 
number  of  firms  Mr  Mangelsdorf  takes  the  role  of  Chief  Financial  Officer.  Mr  Mangelsdorf  is  a  member  of  the 
Audit & Risk Management Committee. 

Directors’ interest in ordinary shares: 4,608,367 
Directors’ interest in share options: 3,000,000 

6 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED   
and its controlled entities 

Directors’ Report 
For the year ended 30 June 2009 

Mr. Jim Heckathorn Non-Executive Director (passed away 21 July 2009) 

Mr  Heckathorn  was  an  expert  in  plastics  and  manufacturing  of  complex  plastic  and  like  products.  He  was  an 
experienced businessman and qualified in Chemistry from Kent State University in the USA and added chemical 
engineering and  maths  to  his credit.  Mr Heckathorn had  worked  at  NASA on  the  American  space  programme 
and  he  was  instrumental  in  the  development  of  the  retractable  technologies  and  the  AutoStart®  Burette.  Mr  
Heckathorn was a member of the Audit & Risk Management Committee. 

Directors’ interest in ordinary shares: 1,600,000 
Directors’ interest in share options: 11,000,000 

COMPANY SECRETARY 

Mr. Ben Graham  

Mr Graham is an Accountant who has worked for the past eight years in senior positions in the medical device 
and bio-pharmaceutical industries. Mr. Graham is experienced in both listed and non-listed public companies and 
is  a  specialist  in  financial  and  corporate  compliance  matters  with  particular  emphasis  on  emerging  and  early 
commercialisation-stage companies.  

INDEMNITY 

In accordance with the constitution of Analytica Limited: 

Every  Director,  Secretary,  Manager,  Accountant,  Trustee  or  other  person  employed  in  the  business  of  the 
Company shall be indemnified by the Company against, and it shall be the duty of the Directors out of the funds 
of  the  Company  to  pay,  all  costs,  losses  and  expenses  for  which  any  such  Director,  Secretary,  Manager, 
Accountant, Trustee or other person as aforesaid may become liable by reason of any contract entered into or 
act or deed done by him as such Director, Secretary, Manager, Accountant, Trustee or servant in any way in the 
proper discharge of his duties, unless such costs, losses and expenses shall be caused or contributed to by his 
own negligence, default, breach of duty or breach of trust. 

MEETINGS OF DIRECTORS 

During the year, 13 meetings of directors and 2 meetings of committees of directors were held. Attendances by 
each director during the year were as follows: 

Dr Michael Monsour 

Mr David Gooch 

Mr Jim Heckathorn   

Mr Ross Mangelsdorf  

Directors’ Meetings 

Audit Committee 

Number eligible 
to attend 

Number 
attended 

Number eligible 
to attend 

Number 
attended 

13 

13 

13 

10 

13 

13 

12 

10 

- 

- 

2 

2 

- 

- 

1 

2 

PROCEEDINGS ON BEHALF OF THE COMPANY 

No  person  has  applied  for  leave  of  Court  to  bring  proceedings  on  behalf  of  the  company  or  intervene  in  any 
proceedings to which the company is a party for the purpose of taking responsibility on behalf of the company for 
all or any part of those proceedings. 

7 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED   
and its controlled entities 

Directors’ Report 
For the year ended 30 June 2009 

The company was not a party to any such proceedings during the year. 

AUDITOR’S INDEPENDENCE DECLARATION  

A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 2001 
(Cth) is set out on page 16. 

NON-AUDIT SERVICES 

The  Board  of  Directors  is  satisfied  that  the  provision  of  non-audit  services  by  Bentleys  during  the  year  is 
compatible with the general standard of independence for auditors imposed by the Corporations Act 2001.  The 
directors are satisfied that the provision of these non-audit services did not compromise the independence of the 
external auditor due to the nature and scope of the non-audit service provided. 

The following fees were paid or payable to Bentleys for non-audit services provided during the year ended 30 
June 2009: 

Tax compliance services     
Audit of Royalty paid to Company 
Total 

6,990 
1,900 
8,890 

REMUNERATION REPORT 

This report outlines the nature and amount of remuneration for directors and executives of the company. 

The performance of the company depends upon the quality of its directors and executives. It is imperative that 
the company attract and retain appropriately experienced and qualified directors and executives. 

In accordance  with best practice corporate governance, the structure of non-executive directors  and executive 
management remuneration is separate and distinct. 

Non- Executive Director Remuneration 

The board policy is to remunerate non-executive directors at a level that provides the company with the ability to 
attract and retain directors with the experience and qualification appropriate to the development strategy of the 
company’s Intellectual Property. 

The maximum aggregate amount of fees that can be paid to non-executive directors is subject  to approval by 
shareholders at the Annual General Meeting. This was set at $300,000 p/a by shareholders on 30th November 
2004. Subsequent to this meeting Directors set individual directors fees as follows: Chairman’s Fee $75,000 p/a 
plus  statutory  superannuation,  non-executive  directors  fees  are  $50,000  p/a  plus  statutory  superannuation. 
Based  on  the  current  Board  Structure,  total  fees  paid  on  a  yearly  basis  will  be  $175,000  plus  statutory 
superannuation. Directors’ fees are reviewed annually. 

Non-executive  director’s  fees  are  not  linked  to  the  performance  of  the  company.  However,  to  align  director’s 
interests with shareholder interests, the directors are encouraged to hold shares in the company. 

Executive Director Remuneration  

The board policy is to remunerate executive directors at a level which provides the company with the ability to 
attract and retain executives with the experience and qualifications appropriate to the  development strategy of 
the company’s Intellectual Property. 

8 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED   
and its controlled entities 

Directors’ Report 
For the year ended 30 June 2009 

There were no executive directors employed by the company during the year. 

Key Management Personnel Remuneration 

There was one additional key management person employed by the company during the year in addition to the 
company’s directors. Mr Geoff Daly is the company’s Operations Manager and was appointed on 7 November 
2005. Mr Daly has extensive experience in the design of medical devices, prototyping and manufacturing. 

Mr Daly is employed by the company under the terms and conditions set out in an employment contract. Due to 
the size of the company and the nature of its operations, the contract is open-ended and not for a specified time 
frame.  Mr  Daly’s  contract  may  be  terminated  by  either  party  giving  notice  commensurate  with  his  period  of 
employment, which varies from 1 to 4 weeks. There is no provision in the employment contract for the payment 
of any termination payments other than accrued statutory entitlements.  

Company  executive  fees  are  not  linked  to  the  performance  of  the  company.  However,  to  align  executives’ 
interests with shareholder interests, the executives are encouraged to hold shares in the company. 

Key Management Personnel Remuneration 

Short-Term Benefits 

Post 
Employ-
ment  

Other 
Long-Term 
Benefits 

Terminati-
on 
Benefits 

Share-
Based 
Payment 

Total 

Consulting 
$ 

Super- 
annuation 
$ 

Other 
$ 

$ 

Options 
$ 

$ 

Mr David Gooch 

50,000 

2009 

Directors 

Dr Michael 
Monsour  

Mr Jim 
Heckathorn 

Mr Ross 
Mangelsdorf (i) 

Executives 

Mr Geoff Daly 

Directors 
fees and 
Salary 
$ 

75,000 

- 

- 

6,750 

4,500 

5,958 

50,000 

16,200 

37,500 

- 

3,375 

212,500 

16,200 

20,583 

160,000 

- 

14,400 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

198,151 

279,901 

198,151 

252,651 

198,151 

270,309 

59,445 

100,320 

653,898 

903,181 

9,669 

184,069 

During the 2009 year, there were no bonuses, non-monetary benefits, share or cash-settled share-based payments made 
to key management personnel. 

(i) Mr. Mangelsdorf was appointed a Director on 7 October 2008 

9 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED   
and its controlled entities 

Directors’ Report 
For the year ended 30 June 2009 

Key Management Personnel Remuneration (cont’d) 

2008 

Short-Term Benefits 

Post 
Employ-
ment 

Other 
Long-Term 
Benefits 

Terminati-
on 
Benefits 

Consulting 

Super- 
annuation 

$ 

$ 

Other 

$ 

Directors 
fees and 
Salary 
$ 

75,000 

Directors 

Dr Michael 
Monsour  

Mr David Gooch 

50,000 

Mr Jim 
Heckathorn 

Executives 
Mr Geoff Daly 

- 

- 

6,750 

4,500 

6,120 

50,000 

18,000 

175,000 

18,000 

17,370 

122,833 

- 

10,650 

Share-
Based 
Payment 

Shares / 
Options 

Total 

$ 

$ 

$ 

- 

- 

- 

- 

- 

- 

- 

81,750 

54,500 

25,000 

99,120 

25,000 

235,370 

15,081 

148,564 

- 

- 

- 

- 

- 

During the 2008 year, there were no bonuses, non-monetary benefits or cash-settled share-based payments made to key 
management personnel. 

Options Issued As Remuneration for the Year Ended 30 June 2009 

Options  may  be  issued  to  directors  and  executives  as  part  of  their  remuneration.  The  options  are  not  issued 
based  on  performance  criteria,  but  may  be  issued  to  increase  goal  congruence  between  executives,  directors 
and shareholders, and as a means to attract and retain appropriately qualified directors and executives. There 
are no performance milestones or other hurdles which must be met in order for Options to vest. Options issued to 
directors vested immediately on issue.  Any unexercised Option granted pursuant to the Employee Share Option 
Plan shall lapse at the end of a  period  of  not  less than  30 days upon cessation of  employment, except in the 
case  of  options  issued  to  Directors,  which  lapse  on  expiry  regardless  of  the  position  held  (if  any)  with  the 
Company at that time. There are no changes to the terms and conditions of any options granted as remuneration 
since grant date or any options granted in previous years as remuneration which have been exercised during the 
year. 

Options Granted as Remuneration 

Vested No. 

Granted 
No. 

Grant Date 

Value per 
Option at 
Grant Date  
$ 

Terms and Conditions for Each grant 

Exercise 
Price 
 $ 

First 
Exercise 
Date 

Last 
Exercise 
Date 

10,000,000 

10,000,000 

26/11/08 

10,000,000 

10,000,000 

26/11/08 

10,000,000 

10,000,000 

26/11/08 

3,000,000 
2,500,000 

3,000,000 
- 

26/11/08 
- 

0.02 

0.02 

0.02 

0.02 
- 

0.05 

0.05 

0.05 

0.05 
- 

26/11/08 

30/06/12 

26/11/08 

30/06/12 

26/11/08 

30/06/12 

26/11/08 
- 

30/06/12 
- 

Key 
Management 
Personnel 
Dr Michael 
Monsour  
Mr David 
Gooch 
Mr Jim 
Heckathorn 
Mr Ross 
Mangelsdorf  
Mr. Geoff Daly 

10 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED   
and its controlled entities 

Directors’ Report 
For the year ended 30 June 2009 

Key Management 
Personnel 
Dr Michael Monsour  

Mr David Gooch 

Mr Jim Heckathorn 

Mr Ross Mangelsdorf  

Mr. Geoff Daly 

Options Granted 
as Part of  
Remuneration 
$ 

Total  
Remuneration 
Represented by 
Options 
% 

Options 
Exercised 
$ 

Options 
Lapsed 
($) 

198,151 

198,151 

198,151 

59,445 

9,669 

663,567 

71 

 78 

73 

59 

- 

60 

- 

- 

- 

- 

- 

- 

Total 
$ 

198,151 

198,151 

198,151 

59,445 

9,669 

663,567 

- 

- 

- 

- 

- 

- 

Key Management Personnel Equity Interests 

Details of key management personnel equity interests can be found in Note 20- Interests of Key Management 
Personnel. 

Options 

At the date of this report, the unissued ordinary shares of Analytica Limited under option are 48,525,000. Refer to 
Note 15- Share Based Payments for further details. 

On behalf of and in accordance with a resolution of the Directors. 

Dr. Michael Monsour  
CHAIRMAN 

Dated 15 September 2009

11 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED   
and its controlled entities 

Corporate Governance Statement 
For the year ended 30 June 2009 

On 14 August 2008, the Company adopted a Corporate Governance Charter following a review of its corporate 
governance practices. The Charter was prepared with a view to complying with the ASX Corporate Governance 
Councils ‘Corporate Governance Principles and Recommendations 2nd Edition’.  The Board have taken the view 
that due to the nature and size of Analytica’s operations, it is not appropriate at this stage to comply with all of 
the Councils recommendations. Deviations from the Council’s recommendations are noted below. 

This statement outlines the Company’s principal corporate governance practices in place during the year. 

1. Lay solid foundations for management and oversight 

The Board acknowledges that its primary role is to create and safeguard shareholder value. 

The Boards functions include:- 

charting strategy and set financial targets for the Group; 

• 
•  monitoring the implementation and execution of strategy, performance against targets, and ensuring the 

• 
• 

availability of appropriate resources; 
to appoint and oversee the performance of executive management. 
reviewing, ratifying and monitoring systems of risk management and internal control, codes of conduct 
and legal compliance; and 

•  approving    and  monitoring  the  progress  of  major  capital  expenditure,  capital  management  and 

acquisitions and sales; 

All significant matters are dealt with by the Board. 

The  performance  of  Executives  is  reviewed  and  assessed  on  an  ongoing  basis  throughout  the  year  by  the 
Chairman,  with  input  from  the  other  directors.  The  Chairman  determines  the  evaluation  criteria  and  process, 
which is to be the same in each case.  

2. Structure the board to add value 

The Board has a complimentary mix of skills that provide the desired depth and experience. Currently, the Board 
consists  of  three  non-Executive  Directors.  The  directors’  names  and  biographical  details  are  provided  in  the 
Directors’ Report. 

Where  circumstances  allow,  the  Chairman  must  be  a  non-executive  Director  who  is  also  an  Independent 
Director. Further, the Board must comprise, where circumstances allow, a majority of Independent Directors.  

An independent director is independent of management and free of any business or other relationship that could 
materially  interfere  with,  or  could  reasonably  be  perceived  to  materially  interfere  with,  the  exercise  of  the 
Directors’ unfettered and independent judgement.  

The Board has determined that all of its non-executive Directors were independent, and were independent for the 
duration of the reporting period. 

The  Board  regularly  assesses  whether  each  director  remains  an  independent  director  in  the  light  of  interests 
disclosed by them, and each director must provide the Board with all relevant information for this purpose. Any 
change in the independent status of the independent directors will be disclosed to the market in a timely manner. 
Independent directors have the right to seek independent professional advice at the Company’s expense in the 
furtherance of their duties as directors. Written approval must be obtained from the Chairman prior to incurring at 
expense on behalf of the Company. 

12 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED   
and its controlled entities 

Corporate Governance Statement 
For the year ended 30 June 2009 

Due  to  the  size  of  Analytica’s  operations,  the  Company  has  not  appointed  a  Chief  Executive  Officer.    The 
Chairman is in regular contact with other directors and management concerning the operations of the Company. 
The Board has formed the view that it is more efficient for the board as a whole to deal with matters that would 
usually be the responsibility of the Chief Executive Officer. 

The Board  has not established  a  nomination committee.  Due  to the small  size  of  the  Analytica Board, the  full 
Board is considered a more effective and appropriate mechanism to deliberate the selection, appointment and 
performance matters that would otherwise be dealt with by a Nomination Committee. Whilst it does not currently 
have a Nomination Committee in place, the Board has adopted a Nomination Committee Charter as part of its 
Corporate Governance Charter which will govern the operation of the Nomination Committee once formed. 

The  performance  of  all  other  Directors  is  reviewed  and  assessed  each  year  by  the  Chairman,  and  the 
performance  of  the  Chairman  is  reviewed  and  assessed  each  year  by  the  other  Directors.  The  Chairman 
determines the evaluation criteria and process, which is to be the same in each case.  

The Board has not conducted a formal annual performance review this financial year. The Board is aware the 
success of the Company is dependence on the performance of the Board and as such the Chairman has regular 
contact with Directors on and individual and group basis to discuss and revise the goals and objectives of the 
Company. 

3. Promote ethical and responsible decision making 

The  Company  has  adopted  a  Code  of  Conduct  to  give  the  directors  mandatory  directions  to  follow  when 
performing  their duties,  to  enable  them  to  achieve  the  highest  possible  standards  in  meeting  their  obligations, 
and give them a clear understanding of practice in corporate governance. 

The Board has established guidelines governing the purchase or sale of securities in the company by directors, 
executives and other employees of the Company who may be in possession of price-sensitive information.  The 
Board has resolved to limit any dealings in the Company’s shares to a period of four weeks following the release 
of the half-yearly and annual results and after the conclusion of the Annual General Meeting. 

4. Safeguard integrity in financial reporting 

The  Board  has  established  an  Audit  and  Risk  Management  Committee  to  assist  it  in  fulfilling  its  financial 
reporting, risk management and compliance responsibilities.  The functions and responsibilities of the committee 
are set out in a Charter. Broadly, the Audit and Risk Management Committee is responsible for: 

•  monitoring  the  establishment  of  an  appropriate  internal  control  framework,  including  information 

systems, and its operation and considering enhancements; 

•  assessing corporate risk and ensuring compliance with internal controls; 
•  monitoring compliance with relevant legislative and regulatory requirements; and 
• 

reviewing  the  nomination,  performance  and  independence  of  the  external  auditors,  including 
recommendations to the Board for the appointment or removal of any external auditor. 

The  Audit  and  Risk  Management  Committee  consists  of  two  independent  directors  and  is  chaired  by  an 
independent  chair  who  is  not chair of  the  board.  Members  of  the Audit and  Risk  Management  Committee  are 
disclosed in the Directors’ Report.  The Board  has reviewed  the Committees  membership  and  is  satisfied that, 
given  the  size  of  the  Analytica  Board,  the  Committee  is  of  the  appropriate  size  and  has  appropriate  financial 
representation.  

The  Audit  and  Risk  Management  Committee  was  formed  on  14  August  2008  met  twice  in  the  year  ended  30 
June 2009. 

13 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED   
and its controlled entities 

Corporate Governance Statement 
For the year ended 30 June 2009 

5. Make timely and balanced disclosures 

In  accordance  with  ASX  Listing  Rules,  Analytica  will  immediately  publicly  disclose  any  information  that  a 
reasonable person would expect to have a material effect on the value of its shares. 

Due to the size of its Board and operations, the Company has not established written policies and procedures 
governing continuous disclosure and shareholder communication.  The Board as a whole has the responsibility 
for approving the form and substance of any disclosure to be made by the Company to the ASX in fulfilment of its 
continuous disclosure obligations. Furthermore, all information communicated to the ASX is to be posted on the 
Company website. 

6. Respect the right of shareholders 

The Board strives to inform shareholders of all major developments affecting the groups activities and its state of 
affairs  through  the  distribution  of  the  Annual  Report  and  through  regular  ASX  announcements.  The  external 
auditor  of  the  Company  is  asked  to  attend  the  annual  general  meeting  to  answer  shareholder  questions 
concerning the conduct, preparation and content of the audit report. 

7. Recognise and manage risk 

The Board is responsible for Company strategy, including the identification of material risks. This responsibility if 
fulfilled by the Audit and Risk Management Committee, which reviews the material risks affecting each business 
segment, develops strategies to mitigate these risks and reports to the Board following each meeting. 

The Board has not established policies for the oversight and management of material business risks. The risk of 
the Company’s and  the Groups businesses are reviewed  by the Board  following  each report by the  Audit and 
Risk Management Committee. The report is a specific agenda item at each regular meeting of the Board. Once a 
risk is identified, an action plan is proposed and submitted to the Audit and Risk Management Committee and, 
through it, the Board is informed of the action plan. 

The Audit and Risk Management Committee must approve the action plan. Corrective action must be taken as 
soon  as  practicable.  Material  business  risks  arise  from  such  matters  as  actions  by  competitors,  changes  in 
government policy and use of information systems. 

The Chairman of the Audit and Risk Management Committee must ensure the Company’s risk management and 
internal  compliance  and  control  systems  are  operating  efficiently  and  effectively  in  all  material  respects,  and 
provide a detailed statement to the Board about this at least annually. 

The  Company  Secretary  performs  the  function  of  Chief  Financial  Officer  for  the  Company.  The  Company 
Secretary has provided the Board with a declaration in accordance with s295(A) of the Corporations Act  2001 
(Cth) which is founded on a sound system of risk management and internal control which is operating effectively 
in all material respects in relation to financial reporting risks. 

8. Remunerate fairly and responsibly 

The Board has not established a Remuneration Committee. The Board has taken the view that given its size, the 
Board  as  a  whole  is  the  most  appropriate  mechanism  to  consider  remuneration  and  other  matters  usually 
considered  by  a  Remuneration  Committee.    Matters  relating  to  the  remuneration  of  Company  Executives  are 
usually  considered  by  the  Board  on  an  annual  basis,  with  particular  regard  for  ensuring  the  Company  has 
remuneration  practices  in  place  which  will  allow  it  to  both  attract  and  retain  the  best  possible  executives  and 
employees.  The Company, with shareholder approval, has granted options over ordinary shares in the Company 
to directors and executives to ensure that directors, executives and shareholder interests are aligned. 

14 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED   
and its controlled entities 

Corporate Governance Statement 
For the year ended 30 June 2009 

The remuneration paid to directors is subject to shareholder approval and is outlined in the Remuneration Report 
contained in the Directors Report. 

There are no schemes for retirement benefits other than statutory superannuation for non-executive directors. 

Although  it  does  not  have  a  Remuneration  Committee  in  place,  the  Company  has  adopted  a  Remuneration 
Committee  Charter  as  part  of  its  Corporate  Governance  Charter  which  will  govern  the  operation  of  the 
Remuneration Committee should one be formed in future. 

Other information 

Further  information  relating  to  the  company’s  corporate  governance  practices  and  policies  has  been  made 
available on the company’s website, www.analyticamedical.com. 

15 

 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Income Statement 
For the year ended 30 June 2009 

Revenue 

Rent   

Administration 

Sales & marketing 

Note 

2a 

CONSOLIDATED GROUP 

PARENT ENTITY 

2009 
$ 

247,617 

(20,609) 

2008 
$ 

164,894 

(1,614) 

2009 
$ 

247,617 

(20,609) 

2008 
$ 

164,894 

(1,614) 

(1,181,044) 

(462,531) 

(1,177,174)  

(458,091)  

(303,560) 

(77,714) 

(303,560) 

(77,714) 

Research & Development 

(508,454) 

(385,953) 

(508,454) 

(385,953) 

Depreciation and amortisation 

Finance costs 

Other Expenses  

Loss before income tax 

Income tax expense  

Loss from continuing 
operations  

2b 

2c 

3 

(9,642) 

(29,750) 

(96,338) 

(10,926) 

(12,506) 

(43,107) 

(9,642) 

(29,750) 

(98,988) 

(10,062) 

(12,506) 

(47,107) 

(1,901,780) 

(829,457) 

(1,900,560)  

(828,153) 

- 

- 

- 

- 

(1,901,780)  

(829,457)  

(1,900,560)  

(828,153)  

Loss  attributable  to  members 
of the parent entity 

(1,901,780)  

(829,457)  

(1,900,560)  

(828,153) 

Basic/Diluted 
(cents per share) 

loss  per  share 

4 

(0.06 cents) 

(0.03 cents) 

- 

-

The accompanying notes form part of these financial statements.

17 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED 
and its controlled entities 

Balance Sheet 
As at 30 June 2009 

Current Assets 
Cash and cash equivalents 

Trade and other receivables 

Other current assets 

Total Current Assets 

Non-Current Assets 
Property, plant & equipment 

Trade and other receivables 

Intangible assets 

Financial assets 

Investments accounted for using 
the equity method 

Total Non-Current Assets 

TOTAL ASSETS 

Current Liabilities 
Trade and other payables 

Financial liabilities 

Total Current Liabilities 

Non-Current Liabilities 

Long-term provisions 

Total Non-Current Liabilities 

TOTAL LIABILITIES  

NET ASSETS 

Equity 
Issued Capital 

Reserves 

Accumulated Losses 

Parent interest 

Minority equity interest 

TOTAL EQUITY  

CONSOLIDATED GROUP 

PARENT ENTITY 

Note 

2009 
$ 

2008 
$ 

2009 
$ 

2008 
$ 

5a 

6a 

7 

8 

6b 

9 

10 

12 

13 

14 

16 

17 

545,269 

138,367 

- 

947,113 

149,883 

- 

544,472 

138,332 

788 

944,518 

149,747 

989 

683,636 

1,096,996 

683,592 

1,095,254 

14,113 

- 

- 

500,000 

- 

13,611 

30,000 

- 

- 

- 

14,113 

- 

- 

500,000 

- 

13,611 

30,000 

- 

- 

- 

514,113 

43,611 

514,113 

43,611 

1,197,749 

1,140,607 

1,197,705 

1,138,865 

163,501 

350,000 

131,879 

350,000 

163,501 

350,000 

131,401 

350,000 

513,501 

481,879 

513,501 

481,401 

3,116 

3,116 

516,617 

681,132 

1,493 

1,493 

483,372 

657,235 

3,116 

3,116 

516,617 

681,088 

1,493 

1,493 

482,894 

655,971 

79,609,178 

78,353,473 

79,609,178 

78,353,473 

2,630,508 

1,960,536 

2,630,508 

1,960,536 

(81,558,559) 

(79,656,779) 

(81,558,598) 

(79,658,038) 

681,127 

657,230 

681,088 

655,971 

5 

5 

- 

- 

681,132 

657,235 

681,088 

655,971 

The accompanying notes form part of these financial statements. 

18 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED 
and its controlled entities 

Statement of Changes in Equity 
For the year ended 30 June 2009 

CONSOLIDATED GROUP 

Note 

Share 
Capital 

$ 

Option 
Reserve 

Minority 
Interests 

Accumulated 
Losses 

$ 

$ 

$ 

Total 

$ 

77,208,491 

1,942,760 

5 

(78,827,322) 

323,934 

Balance at 1 July 
2007 

Loss for year 

Shares issued 
during the year 
Equity-settled 
remuneration 
Issue of shares to 
Director 
Conversion of 
unlisted Options 

- 

1,163,369 

- 

- 

- 

17,776 

25,000 

16 

31,594 

- 

- 

- 

Cost of share issue 

(74,981) 

- 

- 

- 

- 

- 

- 

(829,457) 

(829,457)  

- 

- 

- 

- 

- 

1,163,369 

17,776 

25,000 

31,594 

(74,981) 

Balance at 30 June 
2008 

78,353,473 

1,960,536 

5 

(79,656,779) 

657,235 

Share 
Capital 

$ 

Option 
Reserve 

Minority 
Interests 

Accumulated 
Losses 

$ 

$ 

$ 

Total 

$ 

78,353,473 

1,960,536 

5 

(79,656,779) 

657,235 

- 

- 

- 

669,972 

16 

1,255,705 

- 

- 

- 

- 

(1,901,780) 

(1,901,780) 

- 

- 

669,972 

1,255,705 

79,609,178 

2,630,508 

5 

(81,558,559) 

681,132 

Balance at 1 July 
2008 

Loss for year 

Equity-settled 
remuneration 
Conversion of 
unlisted Options 
Balance at 30 June 
2009 

The accompanying notes form part of these financial statements. 

19 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED 
and its controlled entities 

Statement of Changes in Equity 
For the year ended 30 June 2009 

PARENT ENTITY 

Note 

Share 
Capital 

$ 

Option 
Reserve 

Minority 
Interests 

Accumulated 
Losses 

$ 

$ 

$ 

Total 

$ 

77,208,491 

1,942,760 

- 

1,163,369 

- 

- 

- 

17,776 

Balance at 1 July 
2007 

Loss for year 

Shares issued 
during the year 
Equity-settled 
remuneration 
Issue of shares to 
Director 
Conversion of 
unlisted Options 

25,000 

16 

31,594 

- 

- 

- 

Cost of share issue 

(74,981) 

Balance at 30 June 
2008 

78,353,473 

1,960,536 

- 

- 

- 

- 

- 

- 

- 

- 

(78,829,885) 

321,366 

(828,153) 

(828,153)  

- 

- 

- 

- 

- 

1,163,369 

17,776 

25,000 

31,594 

(74,981) 

(79,658,038) 

655,971 

Share 
Capital 

$ 

Option 
Reserve 

Minority 
Interests 

Accumulated 
Losses 

$ 

$ 

$ 

Total 

$ 

Balance at 1 July 
2008 

Loss for year 

Equity-settled 
remuneration 
Conversion of 
unlisted Options 
Balance at 30 June 
2009 

78,353,473 

1,960,536 

- 

- 

- 

669,972 

16 

1,255,705 

- 

79,609,178 

2,630,508 

- 

- 

- 

- 

- 

(79,658,038) 

655,971 

(1,900,560) 

(1,900,560) 

- 

- 

669,972 

1,255,705 

(81,558,598) 

681,088 

The accompanying notes form part of these financial statements. 

20 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED 
and its controlled entities 

Cash Flow Statement 
For the year ended 30 June 2009 

CASH FLOW FROM 
OPERATING ACTIVITIES 
Receipts from customers 

Grant income 

Payments to suppliers and 
employees 

Finance costs 

Interest received 

Net cash provided by (used in) 
operating activities 
CASH FLOW FROM 
INVESTING ACTIVITIES 
Purchase of non-current assets 

Purchase of investments 

Proceeds from disposal of 
Businesses 

Net cash provided by (used in) 
investing activities 
CASH FLOWS FROM 
FINANCING ACTIVITIES 
Proceeds from issue of shares 

issue 

of 

from 
Proceeds 
convertible notes 

Cost of share issue 

Repayment of borrowings 
Net cash provided by (used in) 
financing activities 
Net increase / (Decrease) in 
cash held 
Cash at beginning of financial 
year  

5b 

10a 

6b 

Cash at end of financial year  

5a 

CONSOLIDATED GROUP 

PARENT ENTITY 

Note 

2009 
$ 

2008 
$ 

2009 
$ 

2008 
$ 

35,496 

237,944 

- 

- 

35,496 

237,944 

- 

- 

(1,482,476) 

(878,455) 

(1,480,678) 

(878,618) 

(24,592) 

56,223 

(7,142) 

50,848 

(24,592) 

56,223 

(7,142) 

50,848 

(1,177,405) 

(834,749) 

(1,175,607) 

(834,912) 

(10,144) 

(500,000) 

(8,193) 

(10,144) 

(8,193) 

- 

(500,000) 

- 

30,000 

30,000 

30,000 

30,000 

(480,144) 

21,807 

(480,144) 

21,807 

1,255,705 

1,194,962 

1,255,705 

1,194,962 

- 

- 

- 

350,000 

(74,981) 

(100,000) 

- 

- 

- 

350,000 

(74,981) 

(100,000) 

1,255,705 

1,369,981 

1,255,705 

1,369,981 

(401,844) 

557,039 

(400,046) 

556,876 

947,113 

545,269 

390,074 

947,113 

944,518 

544,472 

387,642 

944,518 

The accompanying notes form part of these financial statements. 

21 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES 

This financial report is a general-purpose financial report that has been prepared in accordance with Australian 
Accounting Standards, including Australian accounting interpretations, other authoritative pronouncements of the 
Australian Accounting Standards Board and the Corporations Act 2001.   

The financial report covers the consolidated group of Analytica Limited and its controlled entities and Analytica 
Limited as an individual parent entity. Analytica Limited is a listed public company, incorporated and domiciled in 
Australia. 

The Financial report of Analytica Limited and its controlled entities, and Analytica Limited as an individual parent 
entity,  complies  with  all  Australian  equivalents  to  International  Financial  Reporting  Standards  (A-IFRS). 
Compliance  with  A-IFRS  ensures  that  the  financial  report,  comprising  the  financial  statements  and  the  notes, 
complies with International Financial Reporting Standards (IFRS). 

The  following  is  a  summary  of  the  material  accounting  policies  adopted  by  the  consolidated  group  in  the 
preparation  of  the  financial  report.  The  accounting  policies  have  been  consistently  applied,  unless  otherwise 
stated. 

Basis of Preparation 

The accounting policies set out below have been consistently applied to all years presented. 

The  financial report has  been prepared  on an  accruals basis  and  is  based  on historical  costs  modified  by  the 
revaluation of selected non-current assets, financial assets and financial liabilities for which the fair value basis of 
accounting has been applied. 

Going Concern 

The financial report for the year ended 30 June 2009 is prepared on a going concern basis.  

The  company’s  forward  cash-flow  projections  currently  indicate  that  the  company  will  be  required  to  raise 
additional funds to meet forecast cash needs. The directors have considered this position  and have  assessed 
available funding options and believe should funding be required that sufficient funds could be sourced to satisfy 
creditors as and when they fall due. Subsequent to the balance date the Company conducted a Share Purchase 
Plan (SPP), which is expected to meet the short-term funding needs of the Company. A total of $879,245 was 
raised under the SPP. A larger capital raising is planned for later in the 2009 calendar year. 

The company expects to generate initial sales income during the 2010 financial year from sales of its AutoStart® 
Burette. Various delays during the 2009 year prevented sales occurring prior to the balance date, however the 
positive response the Company has received from numerous hospital trials reaffirms the Boards expectation of 
securing initial sales in the near term.  Whilst not expected to become cash flow positive prior to 30 June 2010, 
sales revenues generated will assist the company in meeting its ongoing working capital requirements.  

However if forecast capital raisings, costs and revenues are not met the company may be unable to continue as 
a going concern.  No adjustments have been made relating to the recoverability and classification of recorded 
asset  amounts  and  classification  of  liabilities  that  might  be  necessary  should  the  company  not  continue  as  a 
going concern.  

22 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (cont’d) 

Accounting Policies 

a) Principles of Consolidation 

The consolidated group comprises the financial report of Analytica Limited and of its controlled entities. 

A controlled entity is any entity controlled by Analytica Limited. Control exists where Analytica Limited has the 
capacity to dominate the decision-making in relation to the financial and operating policies of another entity so 
that the other entity operates with Analytica Limited to achieve the objectives of Analytica Limited. Details of the 
controlled entities are contained in Note 11. 

All inter-company balances and transactions between entities in the consolidated group, including any unrealised 
profits  or  losses,  have  been  eliminated  on  consolidation.  Where  a  controlled  entity  has  entered  or  left  the 
consolidated group during the year, its operating results have been included/excluded from the date control was 
obtained or until the date control ceased. 

b) Cash and Cash Equivalents 

Cash and cash equivalents include cash on hand, deposits held at call with banks, other short term highly liquid 
investments with original maturities of three months or less, and bank overdrafts.  

c) Financial Instruments 

Recognition and Initial Measurement 

Financial  assets  and  financial  liabilities  are  recognised  when  the  entity  becomes  a  party  to  the  contractual 
provisions to the instrument. For financial assets, this is equivalent to the date that the company commits itself to 
either the purchase or sale of the asset (i.e. trade date accounting is adopted). 

Classification and Subsequent Measurement 

Finance instruments are subsequently measured at either of fair value, amortised cost using the effective interest 
rate  method,  or  cost.    Fair  value  represents  the  amount  for  which  an  asset  could  be  exchanged  or  a  liability 
settled, between knowledgeable, willing parties.  Where available, quoted prices in an active market are used to 
determine fair value.  In other circumstances, valuation techniques are adopted. 

Amortised cost is calculated as: 

a. the amount at which the financial asset or financial liability is measured at initial recognition; 
b. less principal repayments; 
c.  plus  or  minus  the  cumulative  amortisation  of  the  difference,  if  any,  between  the  amount  initially 
recognised and the maturity amount calculated using the effective interest method; and 
d. less any reduction for impairment. 

The effective interest method is used to allocate interest income or interest expense over the relevant period and 
is  equivalent  to  the  rate  that  exactly  discounts  estimated  future  cash  payments  or  receipts  (including  fees, 
transaction  costs  and  other  premiums  or  discounts)  through  the  expected  life  (or  when  this  cannot  be  reliably 
predicted,  the  contractual  term)  of  the  financial instrument to  the  net  carrying amount  of  the  financial  asset  or 
financial liability. Revisions to expected future net cash flows will necessitate an adjustment to the carrying value 
with a consequential recognition of an income or expense in profit or loss. 

The Group does not designate any interests in subsidiaries, associates or joint venture entities as being subject 
to the requirements of accounting standards specifically applicable to financial instruments.   

23 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (cont’d) 

i. Financial assets at fair value through profit or loss 

Financial assets are classified at ‘fair value through profit or loss’ when they are either held for trading for the 
purpose of short-term profit taking, derivatives not held for hedging purposes, or when they are designated as 
such to avoid an accounting mismatch or to enable performance evaluation where a group of financial assets is 
managed  by  key  management  personnel  on  a  fair  value  basis  in  accordance  with  a  documented  risk 
management  or  investment  strategy.  Such  assets  are  subsequently  measured  at  fair  value  with  changes  in 
carrying value being included in profit or loss.   

ii. Loans and receivables 

Loans  and  receivables  are  non-derivative  financial  assets  with  fixed  or  determinable  payments  that  are  not 
quoted in an active market and are subsequently measured at amortised cost. 

iii. Held-to-maturity investments 

Held-to-maturity  investments  are  non-derivative  financial  assets  that  have  fixed  maturities  and  fixed  or 
determinable  payments,  and  it  is  the  Group’s  intention  to  hold  these  investments  to  maturity.    They  are 
subsequently measured at amortised cost. 

iv. Available-for-sale financial assets 

Available-for-sale financial assets are non-derivative financial assets that are either not suitable to be classified 
into  other  categories  of  financial  assets  due  to  their  nature,  or  they  are  designated  as  such  by  management. 
They  comprise  investments  in  the  equity  of  other  entities  where  there  is  neither  a  fixed  maturity  nor  fixed  or 
determinable payments. 

v. Financial liabilities 

Non-derivative financial liabilities (excluding financial guarantees) are subsequently measured at amortised cost. 

Derivative Instruments and Embedded Derivative Instruments 

The consolidated group has no derivative instruments designated as hedges at balance date. 

i. Embedded Derivatives held 

Equity conversion features embedded within convertible debt instruments that qualify as embedded derivatives 
are recognised separately from the host contract as a derivative financial instrument and valued at fair value at 
each reporting date. 

ii. Embedded Derivatives issued 

Convertible note instruments issued by the company as outlined in Note 14 totalling $350,000 (2008: $350,000) 
contain an option for the note holders to convert the notes into ordinary shares of the company. 

24 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (cont’d) 

Fair Value 

Fair value is determined based on current bid prices for all quoted investments. Valuation techniques are applied 
to  determine  the  fair  value  for  all  unlisted  securities,  including  recent  arm’s  length  transactions,  reference  to 
similar instruments and option pricing models. 

Impairment 

At each reporting date, the Group assesses whether there is objective evidence that a financial instrument has 
been  impaired.  In  the  case  of  available-for-sale  financial  instruments,  a  prolonged  decline  in  the  value  of  the 
instrument is considered to determine whether any impairment has arisen. For loans and receivables, impairment 
losses  are  recognised  as  the  difference  between  the  asset’s  carrying  value  and  the  present  value  of  the 
estimated future cash flows discounted at the asset’s original effective interest rate. For other financial assets, 
where observable data is limited or unavailable, the directors use professional judgement, including the need for 
external  expertise,  to  determine  any  impairment  losses.  Impairment  losses  are  recognised  in  the  income 
statement. 

Financial Guarantees 

Where material, financial guarantees issued, which require the issuer to make specified payments to reimburse 
the holder for a loss it incurs because a specified debtor fails to make payment when due, are recognised as a 
financial liability at fair value on initial recognition. 

The  guarantee  is  subsequently  measured  at  the  higher  of  the  best  estimate  of  the  obligation  and  the  amount 
initially  recognised  less,  when  appropriate,  cumulative  amortisation  in  accordance  with  AASB 118:  Revenue.  
Where the entity gives guarantees in exchange for a fee, revenue is recognised under AASB 118. 

The fair value of financial guarantee contracts has been assessed using a probability weighted discounted cash 
flow approach. The probability has been based on: 

(cid:131) 
(cid:131) 

(cid:131) 

the likelihood of the guaranteed party defaulting in a year period; 
the  proportion  of  the  exposure  that  is  not  expected  to  be  recovered  due    to  the  guaranteed  party 
defaulting; and 
the maximum loss exposed if the guaranteed party were to default. 

Derecognition 

Financial assets are derecognised where the contractual rights to receipt of cash flows expires or the asset is 
transferred to another party whereby the entity no longer has any significant continuing involvement in the risks 
and  benefits  associated  with  the  asset.  Financial liabilities  are derecognised where  the  related  obligations  are 
either  discharged,  cancelled  or  expired.  The  difference  between  the  carrying  value  of  the  financial  liability 
extinguished or transferred to another party and the fair value of consideration paid, including the transfer of non-
cash assets or liabilities assumed, is recognised in profit or loss. 

d) Impairment of Assets 

At  each  reporting  date  the  Company  reviews  the  carrying  values  of  its  tangible  and  intangible  assets  to 
determine whether there is any indication that those assets have been impaired. If such an indication exists, the 
recoverable amount of the asset, being the higher of the asset’s fair value less costs to sell and value in use, is 
compared to the asset’s carrying value. Any excess of the asset’s carrying value over its recoverable amount is 
expensed to the income statement. 

Impairment testing is performed annually for goodwill and intangible assets with indefinite lives. 

25 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (cont’d) 

Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the 
recoverable amount of the cash-generating unit to which the asset belongs.  

e) Plant and Equipment 

Each class of plant and equipment is carried at cost less depreciation and impairment losses.  

The carrying amount of plant and equipment is reviewed annually by directors to ensure it is not in excess of the 
recoverable amount from those assets. The recoverable amount is assessed on the basis of the expected net 
cash flows that will be received from the assets employment and subsequent disposal. The expected net cash 
flows have been discounted to their current values in determining recoverable amounts. 

Depreciation is provided on a straight-line basis on all plant and equipment. The major depreciation periods are: 

Computer Equipment: 
Furniture & Fittings 

2-3 years 
5 years 

The assets residual value and useful lives are reviewed and adjusted if appropriate at each balance sheet date. 

An assets carrying value is written down immediately to its recoverable amount if the asset’s carrying amount is 
greater than its estimated recoverable amount. 

Gains and losses on disposal are determined by comparing proceeds with the carrying amounts. These gains 
and  losses  are  included  in  the  income  statement.  When  revalued  assets  are  sold,  amounts  included  in  the 
revaluation reserve relating to that asset are transferred to retained earnings. 

f) Intangible Assets 

Goodwill 

Goodwill  and  goodwill  on  consolidation  are  initially  recorded  at  the  amount  by  which  the  purchase  price  for  a 
business or for an ownership interest in a controlled entity exceeds the fair value attributed to its net assets at 
date  of  acquisition.  Goodwill  on  acquisition  of  subsidiaries  is  included  in  intangible  assets.  Goodwill  on 
acquisition of associates is included in investments in associates. Goodwill is tested annually for impairment and 
carried at cost less accumulated impairment losses. Gains and losses on the disposal of an entity include the 
carrying amount of goodwill relating to the entity sold. 

Patents and trademarks 

Amounts incurred in acquitting and extending patents are expensed as incurred, except to the extent that such 
costs are expected beyond any reasonable doubt to be recoverable. 

g) Provisions 

Provisions are recognised when the Company has a legal or constructive obligation, as a result of past events, 
for which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured. 

h) Revenue Recognition 

Revenue from the sale of goods is recognised when goods are delivered to customers. 

26 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (cont’d) 

Interest  revenue  is  recognised  on  a  proportional  basis  taking  into  account  the  interest  rates  applicable  to  the 
financial assets.  

Dividend revenue is recognised when the right to receive a dividend has been established. 

Revenue from the rendering of a service is recognised upon the delivery of services. 

All revenue is stated net of the amount of goods and services tax (GST). 

i) Research and Development Expenditure 

Research  and  Development  costs  are  charged  against  income  as  incurred,  except  where  future  benefits  are 
expected beyond any reasonable doubt to equal or exceed those costs and any future costs necessary to give 
rise  to  the  future  benefits.    In  such  instances,  research  and  development  costs  are  capitalised  and  amortised 
over the period in which the related benefits are expected to be realised. 

j) Income Taxes 

The charge for current income tax expense is based on the profit for the year adjusted for any non-assessable or 
disallowed  items.  It  is  calculated  using  tax  rates  that  have  been  enacted  or  are  substantially  enacted  by  the 
balance sheet date. 

Deferred tax is accounted for using the balance sheet liability method in respect of temporary differences arising 
between  the  tax  bases  of  assets  and  liabilities  and  their  carrying  amounts  in  the  financial  statements.  No 
deferred income tax will be recognised from the initial recognition of an asset or liability, excluding a business 
combination, where there is no effect on accounting or taxable profit or loss. 

Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised or 
liability is settled. Deferred tax is credited in the income statement except when it relates to items that may be 
credited directly to equity in which case the deferred tax is adjusted directly against equity. 

Deferred income tax assets are recognised to the extent that it is probable that future tax profits will be available 
against which deductible temporary differences can be utilized. 

The amount of benefits brought to account or which may be realised in the future is based on the assumption 
that no adverse change will occur in income taxation legislation and the anticipation that the consolidated group 
will derive sufficient future assessable income to enable the benefit to be realised and comply with the conditions 
of deductibility imposed by the law. 

k) Goods and Services Tax 

Revenues,  expenses  and  assets  are  recognised  net  of  the  amount  of  goods  and  services  tax  (GST)  except 
where the amount of GST incurred is not recoverable from the taxation authority, it is recognised as part of the 
cost of acquisition of an asset or as part of an item of expense.  

Receivables and Payables in the balance sheet are shown inclusive of GST. 

Cash flows are included in the Cash Flow Statement on a gross basis except for the GST component of investing 
and financing activities, which are disclosed as operating cash flows. 

27 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (cont’d) 

l) Government Grants 

Government  grants  are  recognised  at  fair  value  where  there  is  a  reasonable  assurance  that  the  grant  will  be 
received and all grant conditions will be met. Grants relating to expense items are recognised as income over the 
periods necessary to match the grant to the costs they are compensating. Grants relating to assets are credited 
to deferred income at fair value and are credited to income over the expected useful life of the asset on a straight 
line basis. 

m) Foreign Currency Transactions and Balances 

Foreign  currency  transactions  during  the  year  are  converted  to  Australian  currency  at  the  rates  of  exchange 
applicable  at  the  dates  of  the  transactions.    Amounts  receivable  and  payable  in  foreign  currencies  at  balance 
date are converted at the rates of exchange ruling at that date. 

The gains and losses arising from conversion of short-term assets and liabilities, whether realised or unrealised, 
are included in the operating profit/loss for the year. 

n) Employee Benefits 

Provision is made for the consolidated group’s liability for employee benefits arising from services rendered by 
employees to the balance date.  Employee benefits expected to be settled within one year have been measured 
at the amounts expected to be paid when the liability is settled, plus related on costs. Employee benefits payable 
later than one year have been measured at the present value of the estimated future cash outflows to be made 
for those benefits. 

Equity-based compensation 

The  company  operates  a  number  of  share-based  compensation  plans.  These  include  both  a  share  option 
arrangement  and  an  employee  share  scheme.  The  bonus  element  over  the  exercise  price  of  the  employee 
services rendered in exchange for the grant of shares and options is recognised as an expense in the income 
statement. The total amount to be expensed over the vesting period is determined by reference to the fair value 
of the shares on the options granted. Information on equity based compensation is disclosed in Note 15. 

o) Comparative Figures 

Where required by Accounting Standards, comparative information has been adjusted to conform with changes 
in presentation for the current year  

28 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

2 

REVENUE AND EXPENSES 

a)  Revenue 

R & D Tax Concession 

Royalty income 

Interest from third parties 

b)  Depreciation & amortisation 

Depreciation of non current assets 

- Plant and equipment at cost 

c)  Other expenses 

- Legal fees 

- Travel 

- Other 

3 

a) 

INCOME TAX 
The components on income tax 
expense comprise: 

Current Tax 

Deferred tax 

b)  The prima facie tax on profit/(loss) 

from ordinary activities is 
reconciled to the income tax 
benefit as follows: 
Prima facie tax payable on loss 
from ordinary activities before 
income tax at 30% (2008: 30%) 

Add tax effect of: 
Share-based payments expensed 
during year 

Other non-allowable items 

CONSOLIDATED GROUP 
2009 
2008 
$ 
$ 

PARENT ENTITY 

2009 
$ 

2008 
$ 

159,394 

32,000 

56,223 

247,617 

9,642 

9,642 

20,843 

49,972 

25,523 

96,338 

78,550 

35,496 

50,848 

164,894 

10,926 

10,926 

11,534 

23,670 

7,903 

43,107 

159,394 

32,000 

56,223 

247,617 

9,642 

9,642 

20,843 

49,972 

28,173 

98,988 

78,550 

35,496 

50,848 

164,894 

10,062 

10,062 

11,534 

23,670 

11,903 

47,107 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

(570,534) 

(248,837) 

(570,168) 

(248,446) 

5,333 

111,100 

200,992 

150,194 

5,333 

111,100 

200,992 

150,194 

29 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

CONSOLIDATED GROUP 
2009 
2008 
$ 
$ 

PARENT ENTITY 

2009 
$ 

2008 
$ 

3 

INCOME TAX (cont’d) 

Future benefits not recognised 

363,230 

220,291 

363,230 

219,900 

Less tax effect of: 

  Movement in provisions 

Other non-assessable items 

Other deductible items 

Income tax attributable to entity 

The applicable weighted average 
effective tax rates are as follows: 

5,437 

(57,418) 

(91,901) 

- 

0% 

(1,476) 

(34,214) 

(52,197) 

- 

0% 

5,437 

(57,418) 

(92,267) 

- 

0% 

(1,476) 

(34,214) 

(52,197) 

- 

0% 

The weighted average effective consolidated tax rate for 2009 is consistent with 2008. 

4  EARNINGS/(LOSS) PER SHARE 

Basic/Diluted loss per share 
Income  and  share  data  used  in  the  calculations  of  basic  and  diluted 
earnings per share: 

Cents per share 

Consolidated 
Group 

Consolidated 
Group 

2009 

2008 

($0.006) 

($0.003) 

Net Loss 
Weighted average number of ordinary shares on issue in the calculation 
of basic earnings per share 

(1,901,780) 

(829,457) 

311,592,240 

248,218,902 

Effect of dilutive securities: 

- Share options 

- Convertible Notes 
Adjusted  weighted  average  number  of  Ordinary  shares  and  potential 
ordinary shares used in calculating diluted earnings per share (i) 

- 

- 

- 

- 

311,592,240 

248,218,902 

(i) As at the balance date, there are 48,525,000 share options on issue and 23,333,333 potential shares which 
may be issued upon conversion of outstanding Convertible Notes, giving a total potential shares which may be 
issued of 71,858,333. These potential ordinary shares have not been taken into account when calculating the 
diluted loss per share due to their anti-dilutive nature. 

30 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

5  CASH AND CASH 
EQUIVALENTS 

a)  Reconciliation to Cash Flow 

Statement 

Cash at Bank 

Cash balance at end of year 

b) 

 Reconciliation of cash flow 
used in operations with loss 
after income tax  

CONSOLIDATED GROUP 

PARENT ENTITY 

2009 
$ 

2008 
$ 

2009 
$ 

2008 
$ 

545,269 

545,269 

947,113 

947,113 

544,472 

544,472 

944,518 

944,518 

Loss after income tax 

1,901,780 

829,457 

1,900,560 

828,153 

Non-Cash Items: 

Depreciation  

Share options expensed 

Share-based payment 

Finance costs 

Changes in assets and 
liabilities 

Increase/(decrease) in  

(9,642) 

(669,972) 

- 

(5,157) 

(10,926) 

(17,776) 

(25,000) 

(9,595) 

(9,642) 

(669,972) 

- 

(5,157) 

1,217,009 

766,160 

1,215,789 

(10,062) 

(17,776) 

(25,000) 

(9,595) 

765,720 

  Trade & other receivables 

(11,516) 

105,777 

(11,416) 

105,921 

Decrease/(increase) in 

  Payables 

  Accrued expenses 

(26,464) 

(1,624) 

(35,695) 

(1,493) 

(27,142) 

(1,624) 

Cashflow used in operations 

1,177,405 

834,749 

1,175,607 

(35,236) 

(1,493) 

834,912 

c)  Financing  Facilities:  At  30  June  2009  the  parent  entity  and  its  controlled  entities  had  no  credit  standby 

arrangements or unused loan facilities. 

31 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

6 

TRADE AND OTHER 
RECEIVABLES 

a)  Current 

Prepayments 

  GST Receivable 

Sundry debtors 

Loan receivable (i) 

R & D Tax Concession 
Receivable  

b)  Non-current 

Loan receivable (i)  

CONSOLIDATED GROUP 

PARENT ENTITY 

2009 
$ 

2008 
$ 

2009 
$ 

2008 
$ 

61,667 

5,210 

41,490 

30,000 

- 

138,367 

1,174 

942 

39,217 

30,000 

78,550 

149,883 

61,667 

5,175 

41,490 

30,000 

- 

138,332 

1,174 

806 

39,217 

30,000 

78,550 

149,747 

- 

- 

30,000 

30,000 

- 

- 

30,000 

30,000 

(i)  The  sale  agreement  of  the  diagnostic  division  provided  for  a  payment  to  the  company  of  $30,000  per 
annum  for  5  years.  The  first  annual  payment  was  received  by  the  company  in  the  year  ending  30  June 
2006. The final $30,000 payment is due to be received by the company by 30 June 2010. 

7 

OTHER CURRENT ASSETS 

Loan to subsidiaries  

Loan to joint venture 

Provision for non-recovery 

8  PROPERTY, PLANT AND 

EQUIPMENT 

Plant & Equipment - at cost 

Less Accumulated Depreciation 

- 

- 

- 

- 

- 

- 

- 

- 

135,804 

133,154 

788 

989 

(135,804) 

(133,154) 

788 

989 

47,300 

(33,187) 

14,113 

37,156 

(23,545) 

13,611 

46,436 

(32,323) 

14,113 

36,292 

(22,681) 

13,611 

32 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

8  PROPERTY, PLANT AND 
EQUIPMENT (cont’d) 

  Movements in carrying value 

Balance 1 July  

Additions 

Disposals 

Depreciation expense 

Balance 30 June 

9 

INTANGIBLE ASSETS 

  Goodwill: at cost 

CONSOLIDATED GROUP 

PARENT ENTITY 

2009 
$ 

2008 
$ 

2009 
$ 

2008 
$ 

13,611 

10,144 

- 

(9,642) 

14,113 

16,344 

8,193 

- 

(10,926) 

13,611 

13,611 

10,144 

- 

(9,642) 

14,113 

15,480 

8,193 

- 

(10,062) 

13,611 

202,485 

202,485 

202,485 

202,485 

Accumulated impaired losses 

(202,485) 

(202,485) 

(202,485) 

(202,485) 

Net carrying value 

- 

- 

- 

- 

Intellectual Property: at cost 

Accumulated Amortisation  

Net total carrying value 

10  FINANCIAL ASSETS 

a)  Convertible notes acquired (i) 

Present value of debt instrument 
(ii) 

Implied option value (ii) 

2,052,708 

2,052,708 

102,708 

102,708 

(2,052,708) 

(2,052,708) 

(102,708) 

(102,708) 

- 

453,829 

46,171 

500,000 

- 

- 

- 

- 

- 

453,829 

46,171 

500,000 

- 

- 

- 

- 

(i) During the period, the Company acquired five $100,000 Convertible Notes in the unlisted entity CBio Limited. 
The Notes pay interest of 8% per annum and may be converted into two ordinary shares for each $1 of Note 
converted prior to 31 December 2010. For each share acquired upon conversion of the Notes, one free option 
will be issued with an exercise price of $1 and an expiry date of 31 December 2012. 

(ii)  Under  AASB  139,  the  option  to  convert  the  Notes  into  ordinary  shares  in  CBio  Limited  qualifies  as  an 
embedded  derivative  within  the  Note.  The  present  value  of  the  debt  instrument  and  the  implied  value  of  the 
option to convert the debt into equity (an equity instrument) must each be measured and reported separately on 
initial recognition at fair value. 

33 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

10  FINANCIAL ASSETS (cont’d) 

(iii)  The  Board  has  reviewed  the  carrying  value  of  the  convertible  note  investment  in  CBio  Limited  (CBio). 
Although CBio has  reported  negative  net  assets  since 2007,  the Board  has  formed  the  view  that  there is no 
impairment of the investment for the following circumstances:  

•  On 28 August 2009, CBio announced the issue of a  capital raising (up to a maximum of $25 million) 
by  Information  Memorandum   to  sophisticated and  professional  investors. CBio  has  secured  a 
minimum  of  $6million in  funds  by  way  of  underwrite  by  Novus  Capital  Limited and  has  flagged  its 
intention to seek the listing of the company on the Australian Securities Exchange (ASX) in late 2009.  

• 

If CBio successfully lists on the ASX, this should provide it with more than adequate funding to repay 
the  convertible notes  at  book  value or  provide Analytica with the opportunity  to  convert  the notes  to 
ordinary shares which can be realized on the ASX at market value.  

The Board expects CBio to successfully list on the ASX as outlined above and based on this assumption it has 
determined that the convertible notes acquired should be carried at their original cost of $500,000. 

b) 

Investments carried at cost: 

Investments in subsidiaries 

provision for diminution in  value 
(i) (ii) 

CONSOLIDATED GROUP 

PARENT ENTITY 

2009 
$ 

2008 
$ 

2009 
$ 

2008 
$ 

- 

- 

- 

- 

- 

- 

4,110,000 

4,110,000 

(4,110,000) 

(4,110,000) 

- 

- 

(i)  Brewer  Retractable  Technologies  Pty  Limited-  A  provision  for  diminution  in  the  value  of  the  investment 
($3,900,000) has been made at the same rate as the intellectual property held by the entity is amortised. Brewer 
Retractable Technologies Pty Ltd was voluntarily deregistered  subsequent to the balance date. 

(ii) Recovery Clinic Pty Limited- A provision for diminution in value ($210,000) has been made at the cost of the 
investment. Recovery Clinic Pty Ltd was voluntarily deregistered subsequent to the balance date. 

11  CONTROLLED ENTITIES 

  Graesser Pty Limited  

YL Brands Pty Limited 

Brewer Retractable Technologies 
Pty Limited  

Recovery Clinic Pty Limited 

Country of 

Incorporation  % Owned 

Australia 

Australia 

Australia 

Australia 

100% 

95% 

100% 

100% 

Book Value 
of 
Investment 

Amounts 
Owing to 
Parent 
2009 

Amounts 
Owing to 
Parent 
2008 

- 

- 

- 

- 

- 

- 

- 

129,154 

129,154 

- 

- 

6,650 

4,901 

135,804 

134,055 

34 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

12 

INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD 

The company has a 45% interest in Golden Top Trading Limited, a joint venture company in Hong Kong with 
Zhejiang Lingyang Medical Apparatus Company of Linhai, China and J & J Stamina company of Taiwan.  

Lingyang  will  manufacture  Analytica’s  AutoStart®  Burette  and  Automatic  Retractable  Syringe,  while  the  joint 
venture company will distribute Analytica’s AutoStart® Burette and retractable needle and syringe technologies 
as well as Lingyang’s existing range of medical devices throughout Australia and the South Pacific. 

The  company  accounts  for  its  share  in  the  assets,  liabilities,  profits  and  losses  of  the  joint  venture  company 
using  the  equity  method  of  accounting.  As  at  the  balance  sheet  date,  Golden  Top  Trading  Limited  had  not 
commenced trading and had total assets of $788 (2008: $989) and total liabilities of $788 (2008: $989) (a loan 
from the Parent Entity). 

13 

TRADE AND OTHER 
PAYABLES  

Trade Creditors 

Accrued Expenses  

14  FINANCIAL LIABILITIES 

Convertible Notes issued (i) 

CONSOLIDATED GROUP 

PARENT ENTITY 

2009 
$ 

2008 
$ 

2009 
$ 

2008 
$ 

60,285 

103,216 

163,501 

56,851 

75,028 

131,879 

60,285 

103,216 

163,501 

56,372 

75,029 

131,401 

350,000 

350,000 

350,000 

350,000 

350,000 

350,000 

350,000 

350,000 

(i) During the 2008 year, the company raised $350,000 through the issue of seven Convertible Notes. The notes 
have  a  face  value  of  $50,000  each,  are  interest-bearing  at  the  rate  of  8.5%  p/a  and  can  be  converted  into 
3,333,333 ordinary shares per Note. The Notes mature 27 February 2010. 

15  SHARE-BASED PAYMENTS 

a)  Remuneration Options 

The following share-based payment remuneration arrangements existed at 30 June 2009: 

On 26 November 2008, 33,000,000 options were granted under the Analytica Limited Employee Share Option 
Plan to take up ordinary shares at an exercise price of $0.05 each. The options vest immediately and must be 
exercised before 30 June 2012.  

On 20 June 2008, 1,000,000 options were granted under the Analytica Limited Employee Share Option Plan to 
take up ordinary shares at an exercise price of $0.025 each. The options vest in two tranches, 500,000 on 24 
January 2009 and 500,000 on 24 January 2010 and must be exercised before 24 January 2013.  

35 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

15  SHARE-BASED PAYMENTS (cont’d) 

On 27 June 2007, 4,500,000 options were granted under the Analytica Limited Employee Share Option Plan to 
take up ordinary shares at an exercise price of $0.025 each. The options vest in two tranches, 2,250,000 on 29 
March 2008 and 2,250,000 on 29 March 2009 and must be exercised before 29 March 2012.  

On  23  February  2005,  7,000,000  options  were  granted  under  the  Analytica  Limited  Employee  Share  Option 
Plan to take up ordinary shares at an exercise price of $0.08 each. The options are fully vested and must be 
exercised before 9 March 2010.  

On  23  February  2005,  3,000,000  options  were  granted  under  the  Analytica  Limited  Employee  Share  Option 
Plan to take up ordinary shares at an exercise price of $0.20 each. The options are fully vested and must be 
exercised before 9 March 2010. 

On 17 December 2001 25,000 options were granted under the Analytica Limited Employee Share Option Plan 
to take up ordinary shares at an exercise price of $25.00 each. The options are fully vested and had an expiry 
date of 31 July 2009. These options expired subsequent to the balance date. 

All  options  granted  to  under  the  Analytica  Limited  Employee  Share  Option  Plan  are  for  ordinary  shares  in 
Analytica Limited, which confer a right of one ordinary share for every option held. The options hold no voting or 
dividends rights and are not transferable. All options exercised are required to be settled for cash. 

The total expense relating to share based payment transaction was $669,972 (2008: $42,776). 

For details of options issued to key management personnel, refer to Note 20- Key Management Personnel. 

b)  Options on Issue 

CONSOLIDATED GROUP 

2009 

2008 

PARENT ENTITY 

2009 

2008 

Weighted 
Average 
Exercise 
Price 

Number of 
Options 

Number of 
Options 

Weighted 
Average 
Exercise 
Price 

Weighted 
Average 
Exercise 
Price 

Number of 
Options 

Number of 
Options 

Weighted 
Average 
Exercise 
Price 

91,528,161 

$0.040 

14,585,000 

$0.200 

91,528,161 

$0.040 

14,585,000 

$0.200 

33,000,000 

$0.050 

1,000,000 

$0.025 

33,000,000 

$0.050 

1,000,000 

$0.025 

- 

- 

77,557,871 

$0.020 

- 

- 

77,557,871 

$0.020 

(62,785,220) 

$0.020 

(1,579,710) 

$0.020 

(62,785,220) 

$0.020 

(1,579,710) 

$0.020 

(13,217,941) 

$0.058 

(35,000) 

$15.000 

(13,217,941) 

$0.058 

(35,000) 

$15.000 

48,525,000 

$0.074 

91,528,161 

$0.04 

48,525,000 

$0.074 

91,528,161 

$0.04 

Outstanding 1 July 

Remuneration 
Options Granted 

Other Options 
Granted 

Exercised 

Expired 

Outstanding 30 
June 

If all unlisted options are exercised in accordance with their terms of issue, 48,525,000 shares would be issued 
(2008  –  91,528,161)  and  Contributed  Equity  would  increase  by  $3.6m  (2008  -  $3.9m).  As  at  30  June  2009, 
48,025,000 options were exercisable (2008: 88,278,161). 

There were 62,785,220 options exercised during the year ended 30 June 2009. The options had an exercise 
price of $0.02 each.  

36 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

15  SHARE-BASED PAYMENTS (cont’d) 

The  options  outstanding  at  30  June  2009  had  a  weighted  average  exercise  price  of  $0.074  and  a  weighted 
average  remaining  contractual  life  of  2.52  years.  Exercise  prices  range  from  $0.025  to  $25.00  in  respect  of 
options outstanding at 30 June 2009. 

The weighted average fair value of the options granted during the year was $0.02 

The price was calculated by using a Black Scholes option pricing model applying the following inputs: 

  Weighted average exercise price 
  Weighted average life of the option 

Underlying share price 

Expected share price volatility 

Risk free interest rate 

$0.05 

3.5 years 

$0.05 

50% 

3.21% 

Historical volatility has been the basis for determining expected share price volatility as it is assumed that this is 
indicative of future movements, which may not eventuate. 
The life of the options is based on the period between the grant and expiry dates. 

16 

ISSUED CAPITAL 

  Ordinary Shares (a) 

PARENT ENTITY 

PARENT ENTITY 

2009 

2008 

Number  

Number  

2009 

$ 

2008 

$ 

341,558,792 

278,773,572 

79,609,178 

78,353,473 

Unlisted Options (b) 

48,525,000 

91,528,161 

- 

- 

a)  Ordinary Shares 

Balance at beginning of year 

278,773,572 

196,941,254 

78,353,473 

77,208,491 

Shares issued during the year: 

- Rights Issue  

- Issued to Director  

- 

- 

77,557,871 

1,666,667 

- 

- 

- Exercise of unlisted Options (i) 

62,785,220 

1,579,710 

1,255,705 

 Cost of Share Issues  

- 

1,028,070 

1,163,369 

25,000 

31,594 

(74,981) 

Balance at end of year 

341,558,792 

278,773,572 

79,609,178 

78,353,473 

(i) The exercise of 62,785,220 $0.02 share options issued as part of the Rights Issue conducted in 2007. 

Ordinary Shares: Ordinary shares participate in dividends and the proceeds on winding up of the parent entity 
in proportion to the number of shares held. At shareholders meetings each ordinary share is entitled to one vote 
when a poll is called, otherwise each shareholder has one vote on a show of hands. 

37 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

16 

ISSUED CAPITAL (cont’d) 

b)  Unlisted Options 

For information relating to the Analytica Limited employee share option plan, including details of options issued, 
expired and exercised during the financial year and the options outstanding at year-end, refer to Note 15- Share 
Based Payments. 

c)   Capital Management 

The  Board  controls  the  capital  of  the  company  in  order  to  maintain  a  good  debt  to  equity  ratio,  provide  the 
shareholders with adequate returns and ensure that the group can fund its operations and continue as a going 
concern. 

The company’s debt and capital includes  ordinary share capital and convertible notes and  financial liabilities, 
supported by financial assets. 

There are no externally imposed capital requirements. 

The Board effectively manages the company’s capital by assessing the company’s financial risks and adjusting 
its  capital  structure  in  response  to  changes  in  these  risks  and  in  the  market.  These  responses  include  the 
management of debt levels and share issues. 

There have been no changes in the strategy adopted by the Board to control the capital of the company since 
the prior year. Due to the level of cash held by the Company at year end, it is positively geared as disclosed in 
the following table: 

Total borrowings 

Trade and other payables 

Less cash and cash equivalents 

Net debt/(cash) 

Total equity 

17  RESERVES 

  Options reserve 

CONSOLIDATED GROUP 

PARENT ENTITY 

2009 
$ 

2008 
$ 

2009 
$ 

2008 
$ 

350,000 

163,501 

350,000 

131,879 

350,000 

163,501 

350,000 

131,401 

(545,269) 

(947,113) 

(544,472) 

(947,518) 

(31,768) 

681,132 

(465,234) 

657,235 

(30,971) 

681,088 

(466,117) 

655,971 

2,630,508 

1,960,536 

2,630,508 

1,960,536 

2,630,508 

1,960,536 

2,630,508 

1,960,536 

Options reserve 
The Options reserve records items recognised as an expense on payment of share-based consideration. 

38 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

18  SEGMENT REPORTING 

In  the  year  ended  30  June  2009,  the  Company  operated  in  Australia  and  develops  and  commercializes 
intellectual property with application in the medical device & pharmaceutical industries.  

Primary Reporting 

Business 
Segment 

Revenue 
External sales 

Other revenue 

Total Revenue 

Medical Devices 

Pharmaceuticals 

Corporate 

Total 

2009 

$ 

2008 

$ 

2009 

$ 

2008 

$ 

2009 

$ 

2008 

$ 

2009 

$ 

2008 

$ 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

247,617 

247,617 

- 

164,894 

164,894 

247,617 

247,617 

Segment Result 

(456,856) 

(254,346) 

(51,598) 

(131,607) 

(1,393,326) 

(443,504) 

(1,901,780) 

Assets 
Liabilities 

Other 

Assets acquired 

Depreciation  

Impairment loss 

Research and 
development 

Secondary Reporting 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

456,856 

254,346 

51,598 

131,607 

1,197,749 

1,140,607 

1,197,749 

516,617 

483,372 

516,617 

10,144 

9,642 

8,193 

10,826 

- 

- 

- 

- 

10,144 

9,642 

- 

508,454 

385,953 

Geographic Segments 

Sales 

Segment Assets 

Assets acquired 

Australia 

International 

2009 

$ 

2008 

$ 

2009 

$ 

2008 

$ 

2009 

$ 

2008 

$ 

- 

- 

- 

- 

- 

- 

1,197,749 

1,140,607 

10,144 

- 

- 

- 

1,197,749 

1,140,607 

10,144 

8,193 

- 

8,193 

   19  FINANCIAL RISK MANAGEMENT 

a) 

Financial Risk Management Policies 

The group’s financial assets consist mainly of cash deposits with banks, accounts receivable and investments in 
convertible notes. Financial liabilities consist of accounts payable and convertible notes issued by the group. The 
main purpose of financial instruments is to raise finance and manage capital requirements for group operations. 

The  board  of  directors  meets  on  a  regular  basis  to  analyse  financial  risk  exposure  and  to  evaluate  financial 
management strategies in the context of the most recent economic conditions and forecasts.  The board’s overall 
risk  strategy  seeks  to  assist  the  company  in  meeting  its  financial  targets,  whilst  minimising  potential  adverse 
effects on financial performance. 

39 

- 

164,894 

164,894 

(829,457) 

1,140,607 

483,372 

8,193 

10,926 

- 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

   19  FINANCIAL RISK MANAGEMENT (cont’d) 

The main risks the company is exposed to through its financial instruments are interest rate risk, liquidity risk and 
credit risk. An outline of these risks and related risk management policies are summarised below. 

Interest Rate Risk 

Exposure  to  interest  rate  risk  arises  on  financial  assets  and  financial  liabilities  recognised  at  reporting  date 
whereby  a  future  change  in  interest  rates  will  affect  future  cash  flows  or  the  fair  value  of  fixed  rate  financial 
instruments. The group is predominantly exposed to cash flow interest rate risk as no financial assets or liabilities 
are measured at fair value subsequent to initial recognition.  

Cash flow interest rate risk in respect of financial liabilities is managed by the use of fixed rate debt. 100% of the 
group’s debt was fixed rate debt as at the 30 June 2009 and 30 June 2008 reporting dates and also during the 
2009 financial year. The debt comprises seven convertible notes, which pay a fixed interest rate of 8.5% per year. 

Cash and cash equivalents are held in floating rate, at call deposits. 

Liquidity Risk 

The  Company  manages  liquidity  risk  by  monitoring  forecast  cash  flows  and  ensuring  that  adequate  cash 
resources will be available as and when required to fund expenditure commitments as well as ensuring capital 
raising initiatives are conducted in a timely manner as required. Details of the contractual cash flows for financial 
liabilities are disclosed in Note 19(d). 

Credit Risk 

The maximum exposure to credit risk, excluding the value of any collateral or other security, at balance date to 
recognised financial assets, is the carrying amount, net of any provisions for doubtful debts, as disclosed in the 
balance sheet and notes to the financial report. There are no trading terms in relation to sundry receivables. No 
collateral is held as security over any financial assets. 

The consolidated group has material credit risk exposure to a single counterparty, CBio Limited, arising from its 
investment  in  convertible  notes  in  that  company.  The  directors  are  of  the  opinion  that  the  investment  in  CBio 
convertible notes remains of sufficient credit quality and there is no impairment in respect of the notes at 30 June 
2009. 

There  are  no  past  due  financial  assets  at  30  June  2009.  The  parent  company  has  carried  forward  impairment 
losses in relation to non-recovery loans to controlled entities as outlined in Note 7 and investments in controlled 
entities as outlined in Note 10(b) from previous financial years. 

Net Fair Values 

The net fair values of financial assets and financial liabilities approximate their carrying value.  No financial assets 
and financial liabilities of the group are readily traded on organised markets.   

Embedded  derivatives  relating  to  convertible  notes  are  valued  using  discounted  cash  flow  models  based  on 
interest  rates  existing  at  reporting  date  for  similar  types  of  convertible  instruments.  Loans  and  receivables  due 
and receivable beyond twelve months are carried at their present value which approximates net fair value. The 
aggregate  net  fair  values  and  carrying  amounts  of  financial  assets  and  financial  liabilities  are  disclosed  in  the 
balance sheet and in the notes to and forming part of the financial report. 

40 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

   19  FINANCIAL RISK MANAGEMENT (cont’d) 

b) 

Classification and Categorisation of Financial Instruments 

The totals for each category of financial instruments, measured in accordance with AASB 139 as detailed in the 
accounting policies to these financial statements, are as follows: 

CONSOLIDATED GROUP 

2009 
$ 

2008 
$ 

PARENT ENTITY 
2008  
$ 

2009 
$ 

Financial Assets 

Cash and cash equivalents 

545,269 

947,113 

544,472 

944,518 

Loans and receivables 

–  Other receivables 

–  Convertible Notes (Note 10) 

Financial  assets  at  fair  values  through 
profit and loss  

76,700 

453,829 

–  Embedded derivative (Note 10) 

46,171 

178,709 

- 

- 

77,453 

453,829 

46,171 

179,562 

- 

- 

Total Financial Assets 

Financial Liabilities 

Financial liabilities at amortised cost 

–  Accounts payable 

–  Convertible Notes 

Total Financial Liabilities 

c) 

Interest Rate Risk 

1,121,969 

1,125,822 

1,121,925 

1,124,080 

60,285 

350,000 

410,285 

56,851 

350,000 

406,851 

60,285 

350,000 

410,285 

56,372 

350,000 

406,372 

The  following table sets out the  weighted average  effective interest rate  applicable  to  each  financial  asset and 
financial liability and the earlier of their contractual maturities or repricing date as at the reporting date: 

Consolidated Entity 

Weighted Average Effective 
Interest Rate 

Maturing within 1 Year 

Maturing 1 to 5 Years 

Total Carrying Amount 

2009 

$ 

2008 

$ 

2009 

$ 

2008 

$ 

2009 

% 

2008 

% 

2009 

$ 

2008 

$ 

Financial 
Assets 

Cash 

Other 
receivables 

Convertible 
notes 

2.8% 

7.4% 

545,269 

947,113 

- 

- 

8.0% 

76,700 

148,709 

- 

- 

- 

545,269 

947,113 

30,000 

76,700 

178,709 

- 

- 

453,829 

- 

453,829 

- 

41 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

   19  FINANCIAL RISK MANAGEMENT (cont’d) 

Weighted Average Effective 
Interest Rate 

Maturing within 1 Year 

Maturing 1 to 5 Years 

Total Carrying Amount 

2009 

$ 

2008 

$ 

2009 

$ 

2008 

$ 

2009 

% 

2008 

% 

2009 

$ 

2008 

$ 

- 

- 

- 

8.5% 

- 

Derivatives 

Total 
Financial 
Assets 

Financial 
Liabilities 

Payables 

Convertible 
Notes 

Total 
Financial 
Liabilities 

Parent Entity 

- 

- 

- 

- 

- 

- 

- 

46,171 

- 

46,171 

- 

621,969 

1,095,822 

500,000 

30,000 

1,121,969 

1,125,822 

60,285 

56,851 

350,000 

- 

410,285 

56,851 

- 

- 

- 

- 

60,285 

56,851 

350,000 

350,000 

350,000 

350,000 

410,285 

406,851 

Weighted Average Effective 
Interest Rate 

2009 

$ 

2008 

$ 

Maturing within 1 Year 

Maturing 1 to 5 Years 

Total Carrying Amount 

2009 

$ 

2008 

$ 

2009 

% 

2008 

% 

2009 

$ 

2008 

$ 

2.8% 

7.4% 

544,472 

944,518 

Financial 
Assets 

Cash 

Other 
receivables 

Convertible 
notes 

Derivatives 

Total 
Financial 
Assets 

Financial 
Liabilities 

Payables 

Convertible 
Notes 

Total 
Financial 
Liabilities 

- 

- 

- 

- 

- 

- 

8.0% 

- 

- 

- 

8.5% 

- 

- 

- 

- 

- 

544,472 

944,518 

77,453 

179,562 

453,829 

46,171 

- 

1,121,925 

1,124,080 

60,285 

56,372 

350,000 

350,000 

350,000 

350,000 

410,285 

406,372 

- 

- 

77,453 

179,562 

- 

- 

- 

- 

453,829 

46,171 

621,925 

1,124,080 

500,000 

60,285 

56,372 

350,000 

- 

410,285 

56,372 

- 

- 

- 

42 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

  19  FINANCIAL RISK MANAGEMENT (cont’d) 

Sensitivity Analysis – Interest Rate Risk 

The Company has performed a sensitivity analysis relating to its exposure to interest rate risk at balance date. 
This sensitivity analysis demonstrates the effect on the current year results and equity which could result from a 
change in this risk.  

Change in profit 

- Increase in interest rate by 2% 

- Decrease in interest rate by 2% 

Change in equity 

- Increase in interest rate by 2% 

- Decrease in interest rate by 2% 

d)  Maturity Analysis of Financial Liabilities 

CONSOLIDATED GROUP 

2009 

$ 

2008 

$ 

PARENT ENTITY 
2008 

2009 

$ 

$ 

18,698 

15,429 

18,698 

15,429 

(18,698) 

(13,659) 

(18,698) 

(13,659) 

18,698 

15,429 

18,698 

15,429 

(18,698) 

(13,659) 

(18,698) 

(13,659) 

The following table sets out the maturity analysis of financial liabilities based on undiscounted contractual cash 
flows: 

Consolidated Entity 

Within 1 Year 

1 to 5 Years 

Later than 5 Years 

Total Contractual Cash Flows 

2009 

$ 

2008 

$ 

2009 

$ 

2008 

$ 

2009 

% 

2008 

% 

2009 

$ 

2008 

$ 

Financial 
Liability 

Accounts 
Payable 

Convertible 
Notes 
Total 

Parent Entity 

60,285 

369,833 
430,118 

56,851 

29,750 
86,601 

- 

- 
- 

- 

369,833 
369,833 

- 

- 
- 

- 

- 
- 

60,285 

56,851 

369,833 
430,118 

 399,583 
456,434 

Within 1 Year 

1 to 5 Years 

Later than 5 Years 

Total Contractual Cash Flows 

2009 

$ 

2008 

$ 

2009 

$ 

2008 

$ 

2009 

% 

2008 

% 

2009 

$ 

2008 

$ 

Financial 
Liability 

Accounts 
Payable 

Convertible 
Notes 
Total 

60,285 

369,833 
430,118 

56,372 

29,750 
86,122 

- 

369,833 
369,833 

- 

- 
- 

43 

- 

- 
- 

- 

- 
- 

60,285 

56,372 

369,833 
430,118 

399,583 
455,955 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

20 

INTERESTS OF KEY MANAGEMENT PERSONNEL (KMP) 

Refer to the Remuneration Report contained in the Report of the Directors for details of the remuneration paid or 
payable  to each member of the Groups key management personnel for the year ended 30 June 2009. 

KMP Shareholdings 

2009 

Dr Michael Monsour   

Mr. David Gooch 

Mr. Jim Heckathorn 

Mr. R Mangelsdorf (i) 

Mr. Geoff Daly  

Total 

2008 

Dr Michael Monsour   

Mr. David Gooch 

Mr. Jim Heckathorn 

Mr. Geoff Daly  

KMP Options Holdings 

2009 

Dr Michael Monsour  

Mr. David Gooch 

Mr. Jim Heckathorn  

Mr. Ross Mangelsdorf (i) 

Mr. Geoff  Daly  

Total 

Balance 

(Disposed) 

Acquired/ 

Issued 

Balance 

30 June 

1 July 

10,065,665 

950,000 

2,400,000 

3,271,701 

- 

- 

- 

(1,300,000)  

- 

- 

3,354,890 

13,420,555 

225,000 

500,000 

1,336,666 

- 

1,175,000 

1,600,000 

4,608,367 

- 

16,687,366 

(1,300,000) 

5,416,556 

20,803,922  

6,016,038 

725,000 

- 

- 

225,000 

4,049,627 

10,065,665 

1,900,000 

(1,666,667) 

2,166,667 

- 

- 

- 

950,000 

2,400,000 

- 

8,641,038 

(1,666,667) 

6,441,294 

13,415,665 

Balance 

1 July 

(Exercised) (ii) 

Issued as 
Compensation 
(iii) 

Balance 

30 June 

3,354,890 

(3,354,890) 

10,000,000 

225,000 

1,500,000 

1,336,666 

4,500,000 

(225,000) 

(500,000) 

10,000,000 

10,000,000 

(1,336,666) 

3,000,000  

- 

- 

10,000,000 

10,000,000 

11,000,000 

3,000,000 

4,500,000 

10,916,556 

(5,416,556) 

33,000,000 

38,500,000 

(i) Appointed a director on 7 October 2008 

(ii) The number of shares issued upon exercise of these options was 5,416,556 and the amount paid per share 
was $0.02. The amount unpaid per share was nil. 

(iii) Approved by Shareholders at the Annual General Meeting held on 28 November 2008. 

44 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

20 

INTERESTS OF KEY MANAGEMENT PERSONNEL (KMP) (cont’d) 

2008 

Dr Michael Monsour  

Mr. David Gooch 

Mr. Jim Heckathorn  

Mr. Geoff  Daly  

Total 

Balance 

1 July 

(Exercised) 

Issued as 
Compensation 

Balance 

30 June 

- 

- 

1,000,000 

4,500,000 

5,500,000 

- 

- 

- 

- 

- 

3,354,890 

225,000 

500,000 

- 

4,079,890 

3,354,890 

225,000 

1,500,000 

4,500,000 

9,579,890 

Number of Options held by Key Management Personnel 

Balance 30 
June 2009 

Total Vested 30 
June 2009 

Total Vested 
and 
Exercisable 30 
June 2009 

Total Vested 
and 
Unexercisable 
30 June 2009 

10,000,000 

10,000,000 

10,000,000 

10,000,000 

10,000,000 

10,000,000 

11,000,000 

11,000,000 

11,000,000 

3,000,000 

4,500,000 

3,000,000 

4,500,000 

3,000,000 

4,500,000 

38,500,000 

38,500,000 

38,500,000 

- 

- 

- 

- 

- 

- 

Dr Michael Monsour  

Mr. David Gooch 

Mr. Jim Heckathorn  

Mr. Ross Mangelsdorf 

Mr. Geoff  Daly  

Total 

21 

RELATED PARTY TRANSACTIONS 

Transactions with directors 2009 

Directors  receive  a  fixed  director’s  fee.  These  payments  are  detailed  in  the  Remuneration  Report  which  forms 
part of the Directors’ Report. If any director performs additional services for the consolidated group they are paid 
a fee based on normal commercial terms. 

During the period, consulting fees associated with product development and manufacturing of $28,800 were paid 
Toplan Pty Ltd, an entity associated with Dr Michael Monsour (2008: nil). The transactions with related parties 
were on normal terms and conditions no more favorable than those available to other parties. 

During  the  period,  MP  Monsour  Medical  Practice  Pty  Ltd,  an  entity  associated  with  Dr  Michael  Monsour, 
exercised 3,354,890 options which were issued as part of the Right’s Issue conducted in 2007.  

During the period,  Mr David  Gooch,  exercised 225,000 options which were issued  as  part of the Right’s  Issue 
conducted in 2007.  

During the period, Mr Jim Heckathorn, exercised 500,000 options which were issued as part of the Right’s Issue 
conducted in 2007. 

45 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

21 

RELATED PARTY TRANSACTIONS (cont’d) 

During the period, Tambien Pty Ltd, an entity associated with Mr Ross Mangelsdorf, exercised 1,336,666 options 
which were issued as part of the Right’s Issue conducted in 2007.  

All options exercised by directors and their related entities during the period had an exercise price of $0.02 and 
expired on 31 December 2008. 

There are no amounts receivable from or payable to directors or their related entities as at 30 June 2009 (2008: 
nil). 

Details of amounts receivable by the Parent entity Analytica from its subsidiaries are disclosed in Note 11. 

During the year the Company and Consolidated Group acquired five $100,000 Convertible Notes in CBio Limited. 
Dr Michael Monsour is a Non-executive director of CBio Limited and Dr Monsour, Mr. Heckathorn, Mr. Gooch and 
Mr.  Mangelsdorf  all  held  shares  in  CBio  Limited  at  the  time  the  investment  was  made.  Dr  Monsour  did  not 
participate  in  the  decision  to  invest  in  CBio  Limited  due  to  his  position  as  a  Non-executive  director  with  the 
company. As Analytica exercises neither significant influence nor control over CBio, the Board do not consider 
this  transaction  to  be  a  Related  Party  transaction,  however  this  disclosure  is  made  in  the  spirit  of  good 
governance.    This  is  consistent  with  the  announcement  to  the  ASX  on  9  April  2009.  Further  details  on  the 
investment in CBio Limited can be found in Note 10- Financial Assets. 

Transactions with directors 2008 

During the year, the Company repaid in full a loan to MPAMM Pty Limited, a company associated with Dr Michael 
Monsour. The total repaid, including accumulated interest, was $106,992  

MPAMM Pty Ltd acted as Sub-underwriter to the Rights Issue offered by Analytica during the year. MPAMM Pty 
Ltd  subscribed  for  3,354,890  shares  at  $0.015  as  Sub-underwriter.  A  commission  of  3.3%  of  the  underwritten 
amount  of  $400,000  was  payable  to  MPAMM  Pty  Ltd  as  sub-underwriter.  In  lieu  of  the  payment  in  cash  of 
$13,200 in commission, MPAMM were issued 694,737 shares at nil consideration at an effective share price of 
$0.019. 

MPAMM Pty Ltd also acquired 3,354,890 options under the Rights Issue offered by the company. The options 
were  issued  for  nil  consideration  on  the  basis  of  one  free  option  for  each  new  share  subscribed  for  all 
shareholders who participated in the rights issue. On instruction from MPAMM Pty Ltd, the shares and options 
acquired in the Rights Issue were issued to MP Monsour Medical Practice Pty Ltd, a company associated with Dr 
Michael Monsour. 

22 

EVENTS AFTER THE BALANCE SHEET DATE 
In  July  the  Company  received  confirmation  from  ASIC  that  its  applications  for  the  voluntary  deregistration  of 
Brewer Retractable Technologies Pty Ltd, Graesser Pty Ltd and Recovery Clinic Pty Ltd, all dormant subsidiary 
companies,  have  been  accepted.  The  Company  was  advised  in  September  that  the  deregistration  has  been 
formally completed. The Company is progressing with the deregistration of another dormant entity, YL Brands Pty 
Ltd,  a  Company  95%  owned  by  Analytica.  It  is  expected  that  this  entity  will  be  deregistered  by  31  December 
2009. 

46 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

22 

EVENTS AFTER THE BALANCE SHEET DATE 

In  July  the  Company  announced  a  Share  Purchase  Plan  (SPP),  enabling  all  eligible  shareholders  to  each 
purchase up to $15,000 worth of Analytica shares at 2.2 cents per share without incurring any brokerage costs. 
The offer closed on 19 August 2009. A total of $879,245 was raised in the SPP, representing 39,965,790 new 
shares which have been issued. 

Mr  Jim  Heckathorn,  a  Non-Executive  director  since  2004,  passed  away  in  July  after  a  brief  illness.    Mr 
Heckathorn was instrumental in the development of the AutoStart® Burette, working closely with Analytica staff in 
overcoming many design and manufacturing challenges, and bringing it to the point of commercialisation. He has 
been heavily involved in all aspects of the business since his appointment, including the establishment of a Joint 
Venture company and the Company’s Naltrexone project. His contribution to the Board over the past few years 
has been substantial and he will be greatly missed by his fellow directors and Analytica staff. 

The financial report is authorised for issue by the Board of Directors on the date that the Directors Declaration 
was signed. 

Other than the matter outlined above, there have not been any other matters or circumstances that have arisen 
since  the  end  of  the  year,  that  have  significantly  affected,  or  may  significantly  affect  the  operations  of  the 
Company, the results of those operations, or the state of affairs of the company in financial years after the 2009 
financial year. 

23 

CAPITAL COMMITMENTS 

As at the balance date, the Company has unfinalised contracts for the manufacture of Naltrexone implant pellets 
for use in planned clinical trials. The estimated remaining contracted costs to complete the manufacture of the 
Naltrexone implants is approximately $144,000.  

The  ability  of  the  company  to  finalise  these  contracts  will  depend  largely  on  the  availability  of  government 
assistance. Subsequent to the balance date, the Company has submitted an application for funding under with 
the National Health & Medical Research Council. The grant application has been made in conjunction with the 
University of Sydney. Should the required funding be in place, it is expected these contracts will be finalised by 
30 June 2010. 

24 

CORPORATE STRUCTURE 

Analytica Limited is a company limited by shares that is incorporated and domiciled in Australia. Analytica Limited 
has prepared a consolidated financial report incorporating the entities that it controlled during the financial year. 

The registered office and principal place of business is: 

Analytica Limited 
85 Brandl St 
Eight Mile Plains, Qld, 4113 

47 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

25 

AUDITORS REMUNERATION 

The  auditor  of  Analytica  Limited 
Bentleys 

is 

Amounts 
or 
receivable by Bentleys for: 

received 

due 

and 

•  An  audit  or  review  of 

the 
financial  report  of  the  entity  
and  any  other  entity  in  the 
consolidated group 

•  Audit  of  Royalty  paid 

to 

Company 

•  Review of Prospectus 

•  Tax compliance 

CONSOLIDATED GROUP 

PARENT ENTITY 

2009 

$ 

2008 

$ 

2009 

$ 

2008 

$ 

34,000 

22,493 

34,000 

22,493 

1,900 

- 

6,990 

42,890 

1,800 

3,500 

8,470 

36,263 

1,900 

- 

6,990 

42,890 

1,800 

3,500 

8,470 

36,263 

26    NEW ACCOUNTING STANDARDS FOR FUTURE PERIODS 
The  AASB  has  issued  new,  revised  and  amended  standards  and  interpretations  that  have  mandatory  application 
dates for future reporting periods. The Group has decided against early adoption of these standards.  A discussion of 
those future requirements and their impact on the Group follows: 
• 

AASB  3:  Business  Combinations,  AASB  127:  Consolidated  and  Separate  Financial  Statements,  AASB 
2008-3: Amendments to Australian Accounting Standards arising from AASB 3 and AASB 127 [AASBs 
1,2,4,5,7,101,107, 112, 114, 116, 121, 128, 131, 132, 133, 134, 136, 137, 138 & 139 and Interpretations 9 & 
107]  (applicable  for  annual  reporting  periods  commencing  from  1  July  2009)  and  AASB  2008-7: 
Amendments  to  Australian  Accounting  Standards  –  Cost  of  an  Investment  in  a  Subsidiary,  Jointly 
Controlled Entity or Associate [AASB 1, AASB 118, AASB 121, AASB 127 & AASB 136] (applicable for 
annual reporting periods commencing from 1 January 2009).  These standards are applicable prospectively 
and so will only affect relevant transactions and consolidations occurring from the date of application.  In this 
regard,  its  impact  on  the  Group  will  be  unable  to  be  determined.  The  following  changes  to  accounting 
requirements are included: 

  — 

  — 

  — 
  — 

  — 

acquisition costs incurred in a business combination will no longer be recognised in goodwill but will be 
expensed unless the cost relates to issuing debt or equity securities; 
contingent  consideration  will  be  measured  at  fair  value  at  the  acquisition  date  and  may  only  be 
provisionally accounted for during a period of 12 months after acquisition; 
a gain or loss of control will require the previous ownership interests to be remeasured to their fair value; 
there shall be no gain or loss from transactions affecting a parent’s ownership interest of a subsidiary 
with all transactions required to be accounted for through equity (this will not represent a change to the 
Group’s policy); 
dividends declared out of pre-acquisition profits will not be deducted from the cost of an investment but 
will be recognised as income; 

48 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

26    NEW ACCOUNTING STANDARDS FOR FUTURE PERIODS (cont’d) 

— 

— 

impairment  of  investments  in  subsidiaries,  joint  ventures  and  associates  shall  be  considered  when  a 
dividend is paid by the respective investee; and 
where  there  is,  in  substance,  no  change  to  Group  interests,  parent  entities  inserted  above  existing 
groups shall measure the cost of its investments at the carrying amount of its share of the equity items 
shown in the balance sheet of the original parent at the date of reorganisation. 

• 

• 

• 

• 

• 

• 

• 

• 

AASB  8:  Operating  Segments  and  AASB  2007-3:  Amendments  to  Australian  Accounting  Standards 
arising from AASB 8 [AASB 5, AASB 6, AASB 102, AASB 107, AASB 119, AASB 127, AASB 134, AASB 
136, AASB 1023 & AASB 1038] (applicable for annual reporting periods commencing from 1 January 
2009). AASB 8 replaces AASB 114 and requires identification of operating segments on the basis of internal 
reports that are regularly reviewed by the Group’s Board for the purposes of decision making. 
AASB 101: Presentation of Financial Statements, AASB 2007-8: Amendments to Australian Accounting 
Standards arising from AASB 101, and AASB 2007-10: Further Amendments to Australian Accounting 
Standards  arising  from  AASB  101  (all  applicable  to  annual  reporting  periods  commencing  from  1 
January 2009).  The revised AASB 101 and amendments supersede the previous AASB 101 and redefines 
the  composition  of  financial  statements  including  the  inclusion  of  a  statement  of  comprehensive  income.  
There  will  be  no  measurement  or  recognition  impact  on  the  Group.  If  an  entity  has  made  a  prior  period 
adjustment  or  reclassification,  a  third  balance  sheet  as  at  the  beginning  of  the  comparative  period  will  be 
required. 
AASB  123:  Borrowing  Costs  and  AASB  2007-6:  Amendments  to  Australian  Accounting  Standards 
arising  from  AASB  123  [AASB  1,  AASB  101,  AASB  107,  AASB  111,  AASB  116  &  AASB  138  and 
Interpretations 1 & 12] (applicable for annual reporting periods commencing from 1 January 2009). The 
revised  AASB  123  has  removed  the  option  to  expense  all  borrowing  costs  and  will  therefore  require  the 
capitalisation  of  all  borrowing  costs  directly  attributable  to  the  acquisition,  construction  or  production  of  a 
qualifying  asset.    Management  has  determined  that  there  will  be  no  effect  on  the  Group  as  a  policy  of 
capitalising qualifying borrowing costs has been maintained by the Group. 
AASB  2008-1:  Amendments  to  Australian  Accounting  Standard  –  Share-based  Payments:  Vesting 
Conditions  and Cancellations [AASB 2]  (applicable  for  annual reporting  periods commencing  from  1 
January  2009).    This  amendment  to  AASB  2  clarifies  that  vesting  conditions  consist  of  service  and 
performance  conditions  only.    Other  elements  of  a  share-based  payment  transaction  should  therefore  be 
considered  for  the  purposes  of  determining  fair  value.    Cancellations  are  also  required  to  be  treated  in  the 
same manner whether cancelled by the entity or by another party. 
AASB 2008-2: Amendments to Australian Accounting Standards – Puttable Financial Instruments and 
Obligations  Arising  on  Liquidation  [AASB  7,  AASB  101,  AASB  132    &  AASB  139  &  Interpretation  2] 
(applicable  for  annual  reporting  periods  commencing  from  1  January  2009).  These  amendments 
introduce an exception to the definition of a financial liability to classify as equity instruments certain puttable 
financial  instruments  and  certain  other  financial  instruments  that  impose  an  obligation  to  deliver  a  pro-rata 
share of net assets only upon liquidation. 
AASB  2008-5:  Amendments 
the  Annual 
Improvements  Project  (July  2008)  (AASB  2008-5)  and  AASB  2008-6:  Further  Amendments  to  Australian 
Accounting  Standards  arising  from  the  Annual  Improvements  Project  (July  2008)  (AASB  2008-6)  detail 
numerous  non-urgent  but  necessary  changes  to  accounting  standards  arising  from  the  IASB’s  annual 
improvements project.  No changes are expected to materially affect the Group. 
AASB 2008-8: Amendments to Australian Accounting Standards – Eligible Hedged Items [AASB 139] 
(applicable for annual reporting  periods commencing  from 1 July 2009). This  amendment clarifies how 
the  principles  that  determine  whether  a  hedged  risk  or  portion  of  cash  flows  is  eligible  for  designation  as  a 
hedged item should be applied in particular situations and is not expected to materially affect the Group. 
AASB 2008-13: Amendments to Australian Accounting Standards arising from AASB Interpretation 17 
– Distributions of Non-cash Assets to Owners [AASB 5 & AASB 110] (applicable for annual reporting 
periods  commencing  from  1  July  2009).    This  amendment  requires  that  non-current  assets  held  for 
distribution to owners to be measured at the lower of carrying value and fair value less costs to distribute. 

to  Australian  Accounting  Standards  arising 

from 

49 

 
 
 
 
 
 
ANALYTICA LIMITED  
and its controlled entities 

Notes to the Financial Statements 
For the year ended 30 June 2009 

26    NEW ACCOUNTING STANDARDS FOR FUTURE PERIODS (cont’d) 

• 

• 

• 

AASB  Interpretation  15:  Agreements  for  the  Construction  of  Real  Estate  (applicable  for  annual 
reporting  periods  commencing  from  1  January  2009).  Under  the  interpretation,  agreements  for  the 
construction of real estate shall be accounted for in accordance with AASB 111 where the agreement meets 
the definition of ‘construction contract’ per AASB 111 and when the significant risks and rewards of ownership 
of the work in progress transfer to the buyer continuously as construction progresses.  Management does not 
believe that this will have any impact on the Group 
AASB  Interpretation  16:  Hedges  of  a  Net  Investment  in  a  Foreign  Operation  (applicable  for  annual 
reporting  periods  commencing  from  1  October  2008).  Interpretation  16  applies  to  entities  that  hedge 
foreign  currency  risk  arising  from  net  investments  in  foreign  operations  and  that  want  to  adopt  hedge 
accounting.  The interpretation provides clarifying guidance on several issues in accounting for the hedge of a 
net investment in a foreign operation and is not expected to impact the Group. 
AASB Interpretation 17: Distributions of Non-cash Assets to Owners (applicable for annual reporting 
periods commencing from 1 July 2009).   This guidance applies prospectively only and clarifies that non-
cash  dividends  payable  should  be  measured  at  the  fair  value  of  the  net  assets  to  be  distributed  where  the 
difference between the fair value and carrying value of the assets is recognised in profit or loss.   

The Group does not anticipate early adoption of any of the above reporting requirements and does not expect these 
requirements to have any material effect on the Group’s financial statements. 

50 

 
 
 
 
 
 
ANALYTICA LIMITED 
and its controlled entities 

Directors’ Declaration 
For the year ended 30 June 2009 

The Directors of the Company declare that: 

1. 

the financial statements and notes, as set out on pages 17 to 50, are in accordance with the Corporations 
Act 2001, and: 

a)  comply with Accounting Standards and Corporations Regulations 2001; and 

b)  give a true and fair view of the company’s financial position as at 30 June 2009 and of the performance 

for the year ended on that date of the company and consolidated group; 

2.   The Chairman has declared that;  

a) 

the financial records of the company for the financial year have been properly maintained in accordance 
with section 286 of the Corporations Act  2001; 

b) 

the financial statements and notes for the financial year comply with the accounting standards; and 

c) 

the financial statements and notes for the financial year give a true and fair view. 

3.  Subject to the reference to Going Concern in Note 1, in the directors’ opinion there are reasonable grounds to 

believe that the Company will be able to pay its debts as and when they become due and payable. 

This declaration is made in accordance with a resolution of the Board of Directors. 

____________________ 

Dr Michael Monsour 
Chairman 

Dated 15 September 2009 

51 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ANALYTICA LTD   
and its controlled entities 

SHAREHOLDER INFORMATION 
For the year ended 30 June 2009 

Additional information required by the Australian Securities Exchange Ltd and not shown elsewhere in this report 
is as follows.  The information is current as at 14 September 2009. 

a) 

Twenty largest shareholders 

The names of the twenty largest holders of quoted shares are: 

Listed ordinary shares 

Number of shares 

% of ordinary shares 

Ignatius Lip Pty Ltd  

13,873,291 

Mr Peter Marcus Barr & Mrs Kay Ellen Barr 
 

MP Monsour Medical Practice Pty Ltd 
 

MPAMM Pty Ltd 

Kembla No 21 Pty Ltd  

W Brooks Investments Pty Ltd  

Mrs Anne Monsour 

Jayem Pty Ltd 

Mr John Graham Fleming & Mrs Susan Fleming 
 

Mrs Marguerite Mary Gallagher  

Mr Victor Pereira 

Cradling Pty Ltd  

Mr Gary Laurence Irving & Mrs Helen Judith Irving 
 

Mr Brian Anthony Gallagher & Mrs Marguerite 
Mary Gallagher  

Tambien Pty Ltd  

Mr Robert Anthony Hook & Mrs Frances Leisa 
Hutchinson 

Neatford Pty Ltd  

Mr Glen David Pryce 

Mr Rodney Glen Baker & Mrs Margaret Anne 
Baker  

Haagsma Investments Pty Ltd 

Total 

54 

10,086,000 

7,691,790 

5,400,972 

5,031,357 

5,006,819 

4,938,648 

4,181,819 

4,038,006 

4,000,000 

3,681,823 

3,654,315 

3,041,780 

3,000,037 

2,975,117 

2,919,819 

2,808,946 

2,681,819 

2,641,429 

2,537,798 

94,191,585 

3.64 

2.64 

2.02 

1.42 

1.32 

1.31 

1.29 

1.10 

1.06 

1.05 

0.97 

0.96 

0.80 

0.79 

0.78 

0.77 

0.74 

0.70 

0.69 

0.67 

24.69 

 
 
 
 
 
 
 
ANALYTICA LTD   
and its controlled entities 

SHAREHOLDER INFORMATION 
For the year ended 30 June 2009 

b) 

Distribution of equity securities 

The number of shareholders, by size of holding, in each class of equity securities are: 

Ordinary Shares 

Share Options 

Number of 
holders 

Number of 
shares 

Number of 
holders 

Number of 
options 

804 

257 

151 

727 

569 

403,130 

695,950 

1,315,318 

32,087,614 

347,022,570 

2,508 

381,524,582 

- 

- 

- 

- 

11 

11 

- 

- 

- 

- 

48,500,000 

48,500,000 

         1   -     1,000 

  1,001   -     5,000 

  5,001   -   10,000 

10,001   - 100,000 

100,001    and over 

Total 

The number of shareholders holding less than a marketable parcel of shares is 1,433 and they 
hold 6,262,501 ordinary shares. 

c) 

Voting Rights 

All ordinary shares carry one vote per share without restriction. 

d) 

Stock Exchange Listing 

Quotation has been granted for all the ordinary shares of the company on all Member Exchanges of the 
Australian Securities Exchange Limited. 

e) 

Voluntary Escrow 

There are no Analytica securities under voluntary escrow. 

f) 

Share Buy-Backs 

There is no current or planned buy-back of the Company’s shares. 

55