Quarterlytics / Financial Services / Insurance - Specialty / Ambac Financial Group

Ambac Financial Group

ambc · NASDAQ Financial Services
Claim this profile
Ticker ambc
Exchange NASDAQ
Sector Financial Services
Industry Insurance - Specialty
Employees 201-500
← All annual reports
FY2019 Annual Report · Ambac Financial Group
Sign in to download
Loading PDF…
A

M

B

A

C

F

I

N

A

N

C

I

A

L

G

R

O

U

P

,

I

N

C

.

2

0

1

9

A

N

N

U

A

L

R

E

P

O

R

T

2019 Annual Report

 
 
 
 
 
 
 
 
 
 
ABOUT AMBAC

Ambac Financial Group, Inc. (“Ambac” or “AFG”), headquartered in New York City,  
is a financial services holding company whose subsidiaries include Ambac Assurance 
Corporation and Ambac Assurance UK Limited, guarantors of financial obligations 
in run-off. Ambac’s common stock trades on the New York Stock Exchange under 
the symbol “AMBC”. The Amended and Restated Certificate of Incorporation of 
Ambac contains substantial restrictions on the ability to transfer Ambac’s common 
stock. Subject to limited exceptions, any attempted transfer of common stock shall 
be prohibited and void to the extent that, as a result of such transfer (or any series 
of transfers of which such transfer is a part), any person or group of persons shall 
become a holder of 5% or more of Ambac’s common stock or a holder of 5% or more 
of Ambac’s common stock increases its ownership interest. Ambac is committed to 
providing timely and accurate information to the investing public, consistent with our 
legal and regulatory obligations. To that end, we use our website to convey information 
about our businesses, including the anticipated release of quarterly financial results, 
quarterly financial, statistical and business-related information, and the posting of 
updates to the status of certain residential mortgage backed securities litigations.  
For more information, please go to www.ambac.com.

MISSION

n		Optimize	our	business	and	its	

components	to	achieve	maximum	
return	for	shareholders	

n		Aggressively	pursue	financially	
sound	strategies	to	reduce	risk		
and	decrease	the	size	of	the		
insured	portfolio

VISION

n			Transition	to	a	growth-oriented	
platform	sufficiently	capitalized	
to	support	businesses	that		
are	synergistic	with	Ambac’s		
core	competencies

VALUES

n		Culture	of	respect,	inclusion,		

collaboration	and	transparency	

n		Attract,	retain	and	reward		
top	performers	who	meet		
standards	of	excellence,		
integrity	and	collaboration

Forward-Looking Statements  In this Annual Report, we have included statements that may constitute “forward-looking statements” within the meaning of the 
safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words such as “estimate,” “project,” “plan,” “believe,” “anticipate,” “intend,” “planned,” 
“potential” and similar expressions, or future or conditional verbs such as “will,” “should,” “would,” “could,” and “may,” or the negative of those expressions or verbs, 
identify forward-looking statements. We caution readers that these statements are not guarantees of future performance. Forward-looking statements are not historical 
facts but instead represent only our beliefs regarding future events, which, may by their nature be inherently uncertain and some of which may be outside our control. 
These statements may relate to plans and objectives with respect to the future, among other things which may change. We are alerting you to the possibility that our 
actual results may differ, possibly materially, from the expected objectives or anticipated results that may be suggested, expressed or implied by these forward-looking 
statements. Important factors that could cause our results to differ, possibly materially, from those indicated in the forward-looking statements include, among others, 
those discussed under “Risk Factors” in our most recently filed quarterly or annual report with the SEC.

3

DEAR FELLOW SHAREHOLDERS

“ Our 2019 results exemplify our consistent 
approach to executing our strategic  
priorities in order to deliver long-term  
value for our shareholders.”

CLAUDE LeBLANC
President and Chief Executive Officer

When I joined Ambac over three years ago, I presented you with our revised strategic plan focused 

on improving the risk profile and financial strength of Ambac Financial Group. Since then, we have 

consistently delivered on that plan, despite numerous external challenges, and expanded our focus on 

pursuing longer term, accretive growth opportunities. 

Over the years, Ambac’s financial strength has materially improved with a much lower risk profile, 

higher quality book value and adjusted book value and a more simplified capital structure. These 

improvements provide Ambac with a stronger financial foundation, preserve optionality with respect 

to our run-off insurance operations, and pave the way for us to explore new, value enhancing business 

opportunities. In 2019, we maintained focus on our strategy and delivered significant results on our  

highest priority initiatives. 

PERFORMANCE HIGHLIGHTS:

n	

n	

n	

		Executed	the	COFINA	Plan	of	Adjustment	in	the	first	quarter	of	2019	resolving	78%	of		
Ambac’s	total	exposure	to	Puerto	Rico

		Ceded	$1.5	billion	of	performing	par	exposure	to	third	party	reinsurers,	including		
$662	million	of	Adversely	Classified	and	Watch	List	Credits

		Realized	$142	million	in	proceeds	related	to	the	settlement	between	the	United	States		
Securities	and	Exchange	Commission	and	Citigroup	Global	Markets			

n	

			Decreased	our	insured	portfolio	by	19%	to	$38.0	billion	from	year-end	2018	

n	

n	

n	

		Decreased	Adversely	Classified	and	Watch	list	Credits	by	28%	to	$14.3	billion	through		
proactive	efforts	and	run-off			

	Executed	additional	headcount	and	other	cost	reductions	including	the	consolidation	of		
space	for	the	New	York	headquarters	

		Ended	2019	with	total	AFG	stockholders’	equity	(“Book	value”)	of	$1.5	billion,	or	$32.41		
per	share,	and	Adjusted	Book	Value(1)	of	$1.3	billion	or	$28.83	per	share				

1

 
 
	
	
	
	
	
	
	
 
 
BOOK VALUE/SHARE

ADJUSTED BOOK VALUE/SHARE (1)

$40

$35

$30

$25

$20

$15

$10

$5

$0

$37.41 $37.94

$31.09

$30.52

$35.12

$32.41

Dec
2014

Dec
2015

Dec
2016

Dec
2017

Dec
2018

Dec
2019

+ $ 1 3 . 8 2

$28.15 $29.48

$28.83

$27.58

$24.34

$15.01

Dec
2014

Dec
2015

Dec
2016

Dec
2017

Dec
2018

Dec
2019

$35

40

$30

35

30

$25

25

$20

20

$15

15

$10

10

$5

5

$0

0

35

30

25

20

15

10

5

0

In February of 2019 we closed the COFINA 

levels. The transaction also materially increased  

Plan of Adjustment (“POA”), the most significant 

our adjusted book value per share and advanced 

de-risking transaction of the year. This transaction 

our strategy of stabilizing our insurance platform. 

culminated in the final resolution of the sales and 

  We also completed two significant reinsurance 

use tax securitization debt issued by COFINA 

transactions this year related to a portfolio of  

addressing 78% of Ambac’s insured debt service 

public finance credits, ceding $1.5 billion of 

exposure to Puerto Rico. Ambac was actively 

performing par exposure or 3% of our total insured 

involved in crafting the terms of the consensual 

net par at December 31, 2018. These transactions 

agreement which became the basis for the POA. 

included approximately $662 million of Adversely 

Ambac benefitted from a number of favorable 

Classified and Watch List Credits, further improving 

outcomes with the execution of the POA, namely, 

our risk profile. 

receipt of a 93% notional recovery, important 

On a full year basis, net par outstanding was 

protections clarifying that the share of the sales  

reduced by approximately $8.9 billion, or 19%, 

and use tax earmarked for COFINA are not available 

to $38.0 billion at year-end. Of this, Adversely 

resources for the Commonwealth, and dismissals  

Classified and Watch List Credits decreased 28% 

of challenges to the COFINA structure. With 

to $14.3 billion at December 31, 2019. This decrease 

COFINA behind us, we remain keenly focused on 

was driven by our active de-risking efforts which 

actively pursuing multiple strategies to enforce 

accounted for 50% of the decline of the overall 

and protect our rights relating to our remaining 

portfolio and approximately 65% of the decline of 

exposures in Puerto Rico. 

Adversely Classified and Watch List Credits.

Another notable de-risking transaction during 

I am extremely pleased with our 2019 de-risking 

the year was the Ballantyne restructuring and 

results. As we progress our de-risking efforts in 

commutation, one of our largest credit exposures  
in Ambac UK. This transaction reduced our 

2020, we will continue to actively explore various 
options to sculpt and de-risk our insured portfolio 

Adversely Classified Credit exposure by $900 

and reduce potential tail risk. This may include  

million and, more importantly, strengthened Ambac 

large scale commutations, remediations or 

UK’s Solvency II capital position to near required 

reinsurance transactions which could, in certain 

2

 
 
 
 
WATCH LIST AND ADVERSELY  
CLASSIFIED CREDITS (2),	(3)

($ in billions)

$35

$30

$25

$20

$15

$10

$5

$0

$25.2

$19.9

Reduced by 
28% in 2019

$14.3

Dec
2017

Dec
2018

Dec
2019

35

30

25

20

15

10

5

0

scenarios, negatively impact our Book and  

Adjusted Book Values in the short-term. However, 

STRATEGIC PRIORITIES

we believe such transactions will improve the  

overall quality of our Book and Adjusted Book 

Values and more importantly, accelerate the  

timing and ability to potentially extract capital  

from our insurance subsidiaries.

In 2019, we also significantly progressed 

our asset recovery efforts. We realized a $142 

million cash recovery in connection with the SEC’s 

settlement with Citigroup in a suit related to an 

Ambac insured CDO transaction. With these 

proceeds and other funds, a total of $178 million 

was deployed to make partial redemptions of  

AAC’s secured notes. 

  We have demonstrated that our proactive 

and persistent approach to defending our rights 

through active litigation is a key value driver for our 

shareholders. We remain confident in the strength 

of the claims in our remaining litigations and will 

continue to aggressively pursue all of our rights  

and recoveries to final resolution.

Another key value driver for our shareholders 

has been our consistent focus on reducing core 

operating expenses. This year, we relocated our 

New York headquarters to One World Trade 

Center, consolidating our U.S. operations to a 

n	 	Active	run-off	of	Ambac	Assurance,	and	

its	subsidiaries,	through	transaction	
terminations,	policy	commutations,	
reinsurance,	settlements	and	restructurings,	
with	a	focus	on	our	watch	list	credits	and	
known	and	potential	future	adversely	
classified	credits,	that	we	believe	will	
improve	our	risk	profile,	and	maximizing		
the	risk-adjusted	return	on	invested	assets;	

n	 		Ongoing	rationalization	of	Ambac’s	capital	

and	liability	structures;

n	 			Loss	recovery	through	active	litigation	

management	and	exercise	of	contractual		
and	legal	rights;

n	 			Ongoing	review	and	adjustments	focused		

on	improving	the	effectiveness	and	
efficiency	of	Ambac’s	operating	platform;	
and	

n	 			Evaluation	of	opportunities	in	certain	

business	sectors	that	meet	acceptable	
criteria	that	will	generate	long-term	
stockholder	value	with	attractive	risk-
adjusted	returns.

3

 
 
INSURED PORTFOLIO (3) 

INSURED PORTFOLIO NET PAR (3)

($ in billions)

International

34%

Public Finance

46%

$38.0
BILLION
NET PAR

20%

Structured Finance

$250

$200

$150

$100

$50

$0

# of Credits

6,000

4,000

Reduced by  
19% in 2019

2,000

Dec
2014

Dec
2015

Dec
2016

Dec
2017

Dec
2018

Dec
2019

0

PF

SF

Int’l

# of Credits

250

200

150

100

50

0

6000

4000

2000

0

single floor which, together with other cost cutting 

Our results were also impacted by adverse 

measures, will significantly reduce our future 

development, primarily related to certain Puerto 

overhead expenses. We will continue to evaluate cost 

Rico exposures, and the material financing costs 

efficiencies and take further steps to reduce operating 

related to debt secured by our outstanding 

expenses as we progress our strategic goals. 

litigation receivables. We expect litigation financing 

Our improved financial strength and enhanced 

costs to be recovered upon resolution of such 

risk profile has also provided us greater flexibility 

matters, although we can provide no assurance as 

to begin targeted assessments of new business 

to the ultimate outcome of our litigations. 

opportunities. We have been actively evaluating 

Ambac remains committed to the ongoing 

and pursuing strategic opportunities in credit, 

strengthening of our platform through the 

insurance and other financial services that we 

consistent execution of our strategic plan. However, 

believe would be synergistic to our business 

as we execute our strategy it is important to 

model and leverage our core competencies. While 

recognize that we are an event-driven company and 

we have increased our efforts in evaluating such 

our operating results may vary materially, quarter-

potential opportunities, we remain disciplined in 

over-quarter. 

our assessment of opportunities that would be 

As we look ahead to 2020 and the potential 

most optimal and generate sustainable long-term 

uncertainties that we face, I am proud to be 

shareholder value prior to deploying our capital. 

leading a company with such strength, vision and 

For 2019, we reported a net loss of $216 million, 

foundation. Given the challenges we are facing as  

or negative $4.69 per diluted share, and Adjusted 

a nation, we have taken significant steps to  

Earnings(1) of $66 million, or $1.44 per diluted share. 

maintain stable operations while protecting the 

Stockholders’ equity at December 31, 2019 was 

health and well-being of our employees, clients  

$1.5 billion, or $32.41 per share and Adjusted Book 
Value(1) was $1.3 billion or $28.83 per share. Our net 
loss for the year, compared to Adjusted Earnings, 

and partners. 

For the past three years, we have worked 

tirelessly to consistently deliver on our standard 

reflects the amortization of our insurance intangible 

of excellence and we will continue to do so even 

asset which was accelerated by our de-risking 

with the challenges we face. I am grateful for the 

activities, particularly the Ballantyne transaction. 

dedication and commitment of the Board, the 

4

 
 
 
 
 
 
executive team and all of our employees. I also  

want to thank our shareholders for your ongoing 

support and continued confidence as we move the 

company forward. I welcome the opportunity to 

update you as we progress our initiatives in 2020.

Sincerely, 

CLAUDE LeBLANC
President and Chief Executive Officer

“ As we look ahead  
to 2020 and the 
potential uncertainties 
that we face, I am 
proud to be leading  
a company with  
such strength, vision 
and foundation.”

(1)  Ambac reports two non-GAAP financial measures: Adjusted Earnings (Loss) and Adjusted Book Value. The most directly comparable GAAP measures are net income 

attributable to common stockholders for Adjusted Earnings (Loss) and Total Ambac Financial Group, Inc. stockholders’ equity for Adjusted Book value. A non-GAAP financial 
measure is a numerical measure of financial performance or financial position that excludes (or includes) amounts that are included in (or excluded from) the most directly 
comparable measure calculated and presented in accordance with GAAP. We are presenting these non-GAAP financial measures because they provide greater transparency 
and enhanced visibility into the underlying drivers of our business. Adjusted Earnings (Loss) and Adjusted Book Value are not substitutes for the Company’s GAAP reporting, 
should not be viewed in isolation and may differ from similar reporting provided by other companies, which may define non-GAAP measures differently. Each of the 
reconciling items is presented in Appendix A to this Annual Report.

(2)  Adversely Classified Credits are either in default or have developed problems that eventually may lead to a default. Watch List Credits are performing credits that demonstrate 

the potential for long-term material adverse development.  

(3)  Par throughout this Annual Report includes capital appreciation bonds (“CABs”) which are reported at the par amount at the time of issuance of the insurance policy as 

opposed to the current accreted value of the bonds.  

5

BOARD OF DIRECTORS

EXECUTIVE OFFICERS

CLAUDE LeBLANC

President and  
Chief Executive Officer

DAVID TRICK  

Executive Vice President, 
Chief Financial Officer  
and Treasurer

DAVID BARRANCO   

Senior Managing Director,  
Head of Risk Management  
and Corporate Development

ROBERT B. EISMAN 

Senior Managing Director,  
Chief Accounting Officer  
and Controller

STEPHEN M. KSENAK   

Senior Managing Director  
and General Counsel

MICHAEL REILLY   

Senior Managing Director, 
Chief Information Officer and  
Chief Administrative Officer

R. SHARON SMITH   

Senior Managing Director 
and Chief of Staff

JEFFREY S. STEIN (3)

Chairman 
Founder and Managing Partner  
of Stein Advisors LLC

ALEXANDER D. GREENE (2)*,	(3),	(4)

Former Managing Partner and  
Head of U.S. Private Equity at  
Brookfield Asset Management

IAN D. HAFT (1),	(2),	(4)*

Managing Partner and  
Chief Executive Officer  
of Surgis Capital LLC

DAVID L. HERZOG (1)*,	(4)

Former Chief Financial Officer  
of AIG

JOAN LAMM-TENNANT (1),	(4) 

Founder and  
Chief Executive Officer of  
Blue Marble Microinsurance

CLAUDE LeBLANC

President and  
Chief Executive Officer

C. JAMES PRIEUR (1),	(2),	(3)*
Former Chief Executive Officer 
of CNO Financial Group, Inc. 

(1)  Member of Audit Committee
(2)  Member of Compensation Committee
(3)  Member of Governance and Nominating Committee
(4)  Member of Strategy and Risk Policy Committee

*Chair of Committee

6

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

☒

☐

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended December 31, 2019 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from        to        

Commission File Number:

1-10777

AMBAC FINANCIAL GROUP INC

(Exact name of Registrant as specified in its charter)

Delaware

(State of incorporation)

One World Trade Center New York NY

(Address of principal executive offices)

13-3621676

(I.R.S. employer identification no.)

10007
(Zip code)

(212) 658-7470

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act: 

Title of each class

Trading Symbols

Name of each exchange on which registered

Common Stock, par value $0.01 per share

Warrants

AMBC

AMBC WS

New York Stock Exchange

New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.   Yes  ☒   No  ☐

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.  Yes  ☐   No  ☒
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for
the past 90 days.  Yes  ☒   No  ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation
S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒   No  ☐
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging
growth company.  See definition of “large accelerated filer”, “accelerated filer”, “smaller reporting company”and"emerging growth company" in Rule 12b-2 of
the Exchange Act): (Check one):

Large accelerated filer ☒ Accelerated filer

☐ Non-accelerated filer ☐ Smaller reporting company

☐ Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or
revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).  Yes ☐  No ☒

The aggregate market value of voting stock held by non-affiliates of the Registrant as of the close of business on June 30, 2019 was $767,503,767. As of February 24,
2020, there were 45,577,874 shares of Common Stock, par value $0.01 per share, were outstanding. 

Portions of the Registrant’s proxy statement for its 2020 annual meeting of stockholders are incorporated by reference in this Form 10-K in response to Part III
Items 10, 11, 12, 13, and 14.

Documents Incorporated By Reference

[This page intentionally left blank] 

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES

TABLE OF CONTENTS

Cautionary Statement Pursuant to the Private Securities Litigation Reform Act of 1995 ...........................................................

1

Item Number

PART I

Page

Item Number

PART II (CONTINUED)

Page

59

61

135

7A Quantitative and Qualitative Disclosures about

Market Risk ................................................................

8

9

Financial Statements and Supplementary Data ..........

Changes in and Disagreements With Accountants on
Accounting and Financial Disclosure.........................

9A Controls and Procedures.............................................

135

9B Other Information.......................................................

135

PART III

10 Directors, Executive Officers and Corporate

Governance.................................................................

137

11 Executive Compensation............................................

137

12 Security Ownership of Certain Beneficial Owners

and Management and Related Stockholder Matters...
13 Certain Relationships and Related Transactions, and
Director Independence ...............................................

137

137

14 Principal Accountant Fees and Services.....................

137

PART IV

15 Exhibits, Financial Statement Schedules....................

138

Schedule I—Summary of Investments Other Than
Investments in Related Parties.................................
Schedule II—Condensed Financial Information of
Registrant (Parent Company Only) .........................

143

144

Schedule IV—Reinsurance......................................

149

SIGNATURES ..................................................................

150

1

Business......................................................................

Introduction..............................................................

Risk Management Group.........................................

Insurance Regulatory Matters and Other
Restrictions ..............................................................

Investments and Investment Policy .........................

Employees................................................................

1A Risk Factors................................................................

1B Unresolved Staff Comments ......................................

2

3

Properties....................................................................

Legal Proceedings ......................................................

4 Mine Safety Disclosures.............................................

PART II

Market for Registrant’s Common Equity, Related
Stockholder Matters and Issuer Purchases of Equity
Securities ....................................................................

Selected Financial Data ..............................................

5

6

7 Management’s Discussion and Analysis of Financial
Condition and Results of Operations..........................

Company Overview .................................................

Executive Summary.................................................

Critical Accounting Policies and Estimates.............

Financial Guarantees in Force .................................

Results of Operations...............................................

Liquidity and Capital Resources..............................

Balance Sheet...........................................................

Special Purpose and Variable Interest Entities ........

Accounting Standards..............................................

Ambac Assurance Statutory Basis Financial
Results .....................................................................
Ambac UK Financial Results Under UK
Accounting Principles..............................................

Non-GAAP Financial Measures ..............................

2

2

4

7

8

8

8

22

22

22

22

23

25

26

26

26

28

30

39

44

47

53

53

55

56

57

[This page intentionally left blank] 

CAUTIONARY  STATEMENT  PURSUANT  TO  THE
PRIVATE SECURITIES LITIGATION REFORM ACT OF
1995 

In  this  Annual  Report,  we  have  included  statements  that  may
constitute “forward-looking statements” within the meaning of the
safe harbor provisions of the Private Securities Litigation Reform
Act  of  1995.  Words  such  as  “estimate,”  “project,”  “plan,”
“believe,”  “anticipate,”  “intend,”  “planned,”  “potential”  and
similar expressions, or future or conditional verbs such as “will,”
“should,” “would,” “could,” and “may,” or the negative of those
expressions  or  verbs,  identify  forward-looking  statements.  We
caution readers that these statements are not guarantees of future
performance. Forward-looking statements are not historical facts
but  instead  represent  only  our  beliefs  regarding  future  events,
which may by their nature be inherently uncertain and some of
which may be outside our control. These statements may relate to
plans and objectives with respect to the future, among other things
which may change. We are alerting you to the possibility that our
actual results may differ, possibly materially, from the expected
objectives or anticipated results that may be suggested, expressed
or implied by these forward-looking statements. Important factors
that could cause our results to differ, possibly materially, from those
indicated in the forward-looking statements include, among others,
those  discussed  under  “Risk  Factors”  in  Part  I,  Item 1A  of  this
Annual Report on Form 10-K. 

Any or all of management’s forward-looking statements here or in
other publications may turn out to be incorrect and are based on
management’s current belief or opinions.  Ambac’s actual results
may  vary  materially,  and  there  are  no  guarantees  about  the
performance  of  Ambac’s  securities.    Among  events,  risks,
uncertainties  or  factors  that  could  cause  actual  results  to  differ
materially  are:  (1)  the  highly  speculative  nature  of  Ambac’s
common  stock  and  volatility  in  the  price  of Ambac’s  common
stock; (2) uncertainty concerning the Company’s ability to achieve
value for holders of its securities, whether from Ambac Assurance
Corporation  ("Ambac Assurance")  and  its  subsidiaries  or  from
transactions or opportunities apart from Ambac Assurance and its
subsidiaries,  including  new  business  initiatives;  (3)  changes  in
Ambac  Assurance’s  estimated  representation  and  warranty
recoveries or loss reserves over time; (4) failure to recover claims
paid on Puerto Rico exposures or incurrence of losses in amounts
higher than expected; (5) adverse effects on Ambac’s share price
resulting from future offerings of debt or equity securities that rank
senior to Ambac’s common stock; (6) potential of rehabilitation
proceedings  against  Ambac  Assurance;  (7)  dilution  of  current
shareholder  value  or  adverse  effects  on  Ambac’s  share  price
resulting from the issuance of additional shares of common stock;
(8) inadequacy of reserves established for losses and loss expenses
and possibility that changes in loss reserves may result in further
volatility of earnings or financial results; (9) increased fiscal stress
experienced by issuers of public finance obligations or an increased
incidence of Chapter 9 filings or other restructuring proceedings
by public finance issuers, including an increased risk of loss on
revenue bonds of distressed public finance issuers due to recent
judicial  decisions  adverse  to  revenue  bond  holders;  (10)  the
Company's inability to realize the expected recoveries included in
its  financial  statements;  (11)    insufficiency  or  unavailability  of
collateral to pay secured obligations; (12) credit risk throughout
the Company’s business, including but not limited to credit risk
related to residential mortgage-backed securities, student loan and

other asset securitizations, public finance obligations (including
obligations  of  the  Commonwealth  of  Puerto  Rico  and  its
instrumentalities and agencies) and exposures to reinsurers; (13)
credit risks related to large single risks, risk concentrations and
correlated risks; (14) the risk that the Company’s risk management
policies  and  practices  do  not  anticipate  certain  risks  and/or  the
magnitude of potential for loss; (15) risks associated with adverse
selection as the Company’s insured portfolio runs off; (16) adverse
effects on operating results or the Company’s financial position
resulting  from  measures  taken  to  reduce  risks  in  its  insured
portfolio; (17) disagreements or disputes with Ambac Assurance's
primary  insurance  regulator;  (18)  our  inability  to  mitigate  or
remediate losses, commute or reduce insured exposures or achieve
recoveries  or  investment  objectives,  or  the  failure  of  any
transaction intended to accomplish one or more of these objectives
to  deliver  anticipated  results;  (19)  the  Company’s  substantial
indebtedness  could  adversely  affect  its  financial  condition  and
operating flexibility; (20) the Company may not be able to obtain
financing or raise capital on acceptable terms or at all due to its
substantial  indebtedness  and  financial  condition;  (21)  the
Company may not be able to generate the significant amount of
cash needed to service its debt and financial obligations, and may
not be able to refinance its indebtedness; (22) restrictive covenants
in agreements and instruments may impair the Company’s ability
to pursue or achieve its business strategies; (23) loss of control
rights  in  transactions  for  which  we  provide  insurance  due  to  a
finding that Ambac Assurance has defaulted; (24) the impact of
catastrophic  environmental  or  natural  events  on  significant
portions of our insured portfolio; (25) adverse tax consequences
or other costs resulting from the characterization of the Company’s
surplus notes or other obligations as equity; (26) risks attendant to
the  change  in  composition  of  securities  in  the  Company’s
investment portfolio; (27) changes in prevailing interest rates; (28)
the  expected  discontinuance  of  the  London  Inter-Bank  Offered
Rate; (29) factors that may influence the amount of installment
premiums paid to the Company; (30) default by one or more of
Ambac  Assurance's  portfolio  investments,  insured  issuers  or
counterparties;  (31)  market  risks  impacting  assets  in  the
Company’s investment portfolio or the value of our assets posted
as collateral in respect of interest rate swap transactions; (32) risks
relating  to  determinations  of  amounts  of  impairments  taken  on
investments; (33) the risk of litigation and regulatory inquiries or
investigations,  and  the  risk  of  adverse  outcomes  in  connection
therewith,  which  could  have  a  material  adverse  effect  on  the
Company’s business, operations, financial position, profitability
or cash flows; (34) actions of stakeholders whose interests are not
aligned with broader interests of the Company's stockholders; (35)
system security risks, data protection breaches and cyber attacks;
(36) changes in accounting principles or practices that may impact
the Company’s reported financial results; (37) the economic impact
of  “Brexit”;  (38)  operational  risks,  including  with  respect  to
internal  processes,  risk  and  investment  models,  systems  and
employees, and failures in services or products provided by third
parties; (39) the Company’s financial position that may prompt
departures  of  key  employees  and  may  impact  the  Company’s
ability  to  attract  qualified  executives  and  employees;  (40)
fluctuations in foreign currency exchange rates could adversely
impact the insured portfolio in the event of loss reserves or claim
payments denominated in a currency other than US dollars and the
value of non-US dollar denominated securities in our investment
portfolio; and (41) other risks and uncertainties that have not been
identified at this time.   

| Ambac Financial Group, Inc.   1   2019 FORM 10-K |

PART I

Item 1.

Business

INTRODUCTION

Ambac Financial Group, Inc. ("AFG"), headquartered in New York
City, is a financial services holding company incorporated in the
State  of  Delaware  on April 29,  1991.   AFG  provides  financial
guarantee  insurance  policies  through  its  principal  operating
subsidiary, Ambac Assurance Corporation ("Ambac Assurance" or
"AAC") and its wholly owned subsidiary Ambac Assurance UK
Limited (“Ambac UK”), both of which have been in runoff since
2008.  References to “Ambac,” the “Company,” “we,” “our,” and
“us” are to AFG and its subsidiaries, as the context requires. AFG
has  $483  million  in  net  assets  (excluding  it's  investment  in
subsidiaries), no outstanding debt and significant net operating loss
carry-forwards of $3,535 million ($2,285 million is allocated to
Ambac Assurance)  at  December 31,  2019.   See  Schedule  II  for
more information on the holding company.

Management  reviews  financial  information,  allocates  resources
and measures financial performance on a consolidated basis. As a
result, the Company has a single reportable segment.

Corporate Strategy:

Since  the  exit  from  rehabilitation  of  Ambac  Assurance’s
Segregated Account (as defined below) in February 2018, Ambac
has been focused on and continues to progress all key strategic
priorities, specifically: 

• Active  runoff  of  Ambac  Assurance  and  its  subsidiaries
through  transaction  terminations,  policy  commutations,
reinsurance, settlements and restructurings, with a focus on
our  watch  list  credits  and  known  and  potential  future
adversely classified credits, that we believe will improve our
risk  profile,  and  maximizing  the  risk-adjusted  return  on
invested assets;

• Ongoing  rationalization  of  Ambac's  capital  and  liability

structures;

• Loss  recovery  through  active  litigation  management  and

exercise of contractual and legal rights;

• Ongoing review and adjustments focused on improving the
effectiveness and efficiency of Ambac's operating platform;
and

• Evaluation of opportunities in certain business sectors that
meet  acceptable  criteria  that  will  generate  long-term
stockholder value with attractive risk-adjusted returns.

With respect to our new business strategy, we continue to evaluate
and  pursue  strategic  opportunities  in  credit,  insurance,  asset
management and other financial services that we believe would be
synergistic to Ambac and would leverage our core competencies.
While we have increased our efforts in evaluating such potential
opportunities, we continue to be measured and disciplined in our
approach as we seek to deploy our capital on opportunities that
will generate sustainable long-term shareholder value.  Although
we  are  exploring  new  business  opportunities  for  Ambac,  no
assurance can be given that we will be able to identify or execute
a  suitable  transaction  and/or  obtain  the  financial  and  other
resources  that  may  be  required  to  finance  the  acquisition  or
development of any new businesses or assets.  Due to these factors,

as well as uncertainties relating to the ability of Ambac Assurance
to  deliver  value  to Ambac,  the  value  of  our  securities  remains
speculative. 

The  execution  of Ambac’s  strategy  to  increase  the  value  of  its
investment in Ambac Assurance is subject to the restrictions set
forth in the Settlement Agreement, dated as of June 7, 2010 (the
"Settlement  Agreement"),  by  and  among  Ambac  Assurance,
Ambac  Credit  Products  LLC  ("ACP"),  AFG  and  certain
counterparties  to  credit  default  swaps  with  ACP  that  were
guaranteed by Ambac Assurance, as well as the Stipulation and
Order (as defined in Note 1. Background and Business Description
to the Consolidated Financial Statements included in Part II, Item 8
of this Form 10-K) and in the indenture for the Tier 2 Notes (as
defined in Note 1. Background and Business Description to the
Consolidated Financial Statements included in Part II, Item 8 of
this Form 10-K), each of which requires OCI (as defined below)
and, under certain circumstances, holders of  the debt instruments
benefiting from such restrictions, to approve certain actions taken
by or in respect of Ambac Assurance.  In exercising its approval
rights, OCI will act for the benefit of policyholders, and will not
take into account the interests of Ambac.  See Note 1. Background
and Business Description to the Consolidated Financial Statements
included  in  Part  II,  Item 8  in  this  Form  10-K    for  further
information. 

Opportunities for remediating losses on poorly performing insured
transactions  also  depend  on  market  conditions,  including  the
perception of Ambac Assurance’s creditworthiness, the structure
of  the  underlying  risk  and  associated  policy  as  well  as  other
counterparty  specific  factors.    Ambac  Assurance's  ability  to
commute  policies  or  purchase  certain  investments  may  also  be
limited by available liquidity.

Financial Guarantee Insurance:

Ambac provides financial guarantee insurance policies through its
principal  operating  subsidiaries, AAC  and Ambac  UK,  both  of
which have been in runoff since 2008. Insurance policies issued
provide an unconditional and irrevocable  guarantee which protects
the holder of a debt obligation against non-payment when due of
the principal and interest on the obligations guaranteed.  Pursuant
to such guarantees, Ambac Assurance and its subsidiaries make
payments if the obligor responsible for making payments fails to
do so when due.  Revenues from financial guarantees consist of:
(i) premiums earned from insurance contracts, net of reinsurance,
and  (ii) amendment  and  consent  fees.  Expenses  from  financial
guarantees consist of: (i) loss and commutation payments; (ii) loss
adjustment expenses, including those relating to the remediation
of problem credits; and (iii) insurance intangible amortization. 

Ambac Assurance and its subsidiaries have been working toward
reducing  uncertainties  within  their  insured  portfolios  such  as
exposures  to  financially  stressed  municipal  entities  (including
Puerto  Rico)  and  asset-backed  securities  (including  residential
mortgage-backed  securities  ("RMBS")  and  student  loan-backed
securities).  Additionally, Ambac Assurance and its subsidiaries
are  actively  prosecuting  legal  claims  (including  RMBS-related
lawsuits), managing the regulatory frameworks applicable to the
insurance  entities,  seeking  to  optimize  capital  allocation  in  a
challenging environment that includes long duration obligations,
and attempting to retain key employees.

| Ambac Financial Group, Inc.   2   2019 FORM 10-K |

The deterioration of Ambac Assurance's and Ambac UK's financial
condition beginning in 2007 has prevented these companies from
being able to write new financial guaranty business.  Not writing
new  business  has  and  continues  to  negatively  impact Ambac’s
operations and financial results. Ambac Assurance’s ability to pay
dividends and, as a result, AFG’s liquidity, have been significantly
restricted  by  the  deterioration  of  Ambac  Assurance’s  financial
condition and by regulatory, legal and contractual restrictions. It
is  highly  unlikely  that Ambac Assurance  will  be  able  to  make
dividend  payments  to AFG  for  the  foreseeable  future.  Refer  to
"Dividend Restrictions, Including Contractual Restrictions" below
and Note 8. Insurance Regulatory Restrictions to the Consolidated
Financial Statements included in Part II, Item 8 in this Form 10-
K, for more information on dividend payment restrictions. 

Derivatives:

Interest rate derivative  transactions are executed through Ambac
Financial Services (“AFS”), a wholly-owned subsidiary of Ambac
Assurance.  The primary activity of AFS is to  economically hedge
interest  rate  risk  in  the  financial  guarantee  and  investment
portfolios.  Accordingly, interest rate derivatives are positioned to
benefit  from  rising  rates.    Under  agreements  governing  interest
rate  derivative  positions, AFS  generally  must  post  collateral  or
margin  in  excess  of  the  market  value  of  the  swaps  and  futures
contracts. All AFS derivative contracts containing ratings-based
downgrade triggers that could result in collateral or margin posting
or  a  termination  have  been  triggered.   A  termination  of AFS’s
derivatives    could  result  in  losses. AFS  has  borrowed  cash  and
securities from Ambac Assurance to help support its collateral and
margin posting requirements, previous termination payments and
other cash needs. 

Credit derivative contracts were executed through  ACP, a wholly
owned  subsidiary  of  Ambac  Assurance,  for  which  fees  are
collected over the contract term. Credit derivative contract terms
are substantially similar to financial guarantee insurance.  Credit
derivatives also  permit  certain counterparties  to  assert  mark-to-
market termination claims under certain conditions; however, the
assertion of such mark-to-market claims based on the Segregated
Account Rehabilitation Proceedings (as defined below) and related
circumstances has been enjoined by the Second Amended Plan of
Rehabilitation (as defined below) and orders of the Rehabilitation
Court (as defined below). See discussion of “Ambac Assurance
Liquidity” in Part II, Item 7 included in this Form 10-K for further
information. 

Ambac derives derivative revenues from  (i)  changes in the fair
value  of  the  derivatives  portfolio  resulting  from  interest  rate  or
credit changes and (ii) the value of future contract terminations or
settlements which may differ from the carrying value of the those
contracts.

Credit risks relating to interest rate derivative positions primarily
relate to the default of a counterparty. AFS's interest rate derivatives
generally consist of centrally cleared swaps, US treasury futures
and  some  over-the-counter  ("OTC")  swaps  with  financial
guarantee customers or bank counterparties. Counterparty default
exposure  is  mitigated  through  the  use  of  industry  standard
collateral posting agreements or margin posting requirements. 

• Cleared  swaps,  futures  and  OTC  derivatives  with  bank
counterparties require margin or collateral to be posted up to

or in excess of the market value of the interest rate derivatives.
Interest rate derivative contracts entered into with financial
guarantee  customers  are  not  subject  to  collateral  posting
agreements. 

• Credit  risk  associated  with  financial  guarantee  customer
derivatives and credit derivatives, is managed through the risk
management  processes  described  in  the  Risk  Management
Group section below. In some cases, interest rate derivatives
between Ambac and financial guarantee customers are placed
through a third party financial intermediary and similarly do
not require collateral posting.

Ambac manages a variety of market risks inherent in its businesses,
including  credit,  market,  liquidity,  operational  and  legal.  These
risks are identified, measured, and monitored through a variety of
control  mechanisms,  which  are  in  place  at  different  levels
throughout  the  organization.  See  “Quantitative  and  Qualitative
Disclosures About Market Risk” included in Part II, Item 7A in
this Form 10-K for further information. 

Segregated Account

In March 2010, Ambac Assurance established a segregated account
pursuant 
to  Wisconsin  Stat.  §611.24(2)  (the  “Segregated
Account”) to segregate certain segments of Ambac Assurance’s
liabilities. The Office of the Commissioner of Insurance for the
State of Wisconsin (“OCI” (which term shall be understood to refer
to such office as regulator of Ambac Assurance and to refer to the
Commissioner  of  Insurance  for  the  State  of  Wisconsin  as
rehabilitator of the Segregated Account (the “Rehabilitator”), as
the  context  requires))  commenced  rehabilitation  proceedings  in
the Wisconsin Circuit Court for Dane County (the “Rehabilitation
Court”) with respect to the Segregated Account (the “Segregated
Account Rehabilitation Proceedings”) in order to permit OCI to
facilitate  an  orderly  run-off  and/or  settlement  of  the  liabilities
allocated to the Segregated Account pursuant to the provisions of
the Wisconsin Insurers Rehabilitation and Liquidation Act.  Ambac
Assurance, itself, did not enter rehabilitation proceedings. 

A plan of rehabilitation for the Segregated Account, as amended
(the "Segregated Account Rehabilitation Plan") became effective
on June 12, 2014. On September 25, 2017 the Rehabilitator filed
a  motion  in  the  Rehabilitation  Court  seeking  entry  of  an  order
to 
approving  an  amendment 
the  Segregated  Account
"Second  Amended  Plan  of
(the 
Rehabilitation  Plan 
Rehabilitation").    Following  the  conclusion  of  a  Confirmation
Hearing on January 22, 2018, the Rehabilitation Court entered an
order  granting  the  Rehabilitator's  motion  and  confirming  the
Second Amended Plan of Rehabilitation. On February 12, 2018
(the "Effective Date"), the Second Amended Plan of Rehabilitation
became  effective.    Consequently,  the  rehabilitation  of  the
Segregated Account was concluded. Refer to Note 1. Background
and Business Description to the Consolidated Financial Statements
included in Part II, Item 8 in this Form 10-K, for more information
on  the  Segregated  Account  and  the  Segregated  Account
Rehabilitation Proceedings.

Enterprise Risk Management

The Company's policies and procedures relating to risk assessment
and risk management are overseen by its Board of Directors. The
Board  of  Directors  takes  an  enterprise-wide  approach  to  risk
management oversight that is designed to support the Company's
business  plans  at  a  level  of  risk  considered  by  the  Board  to  be

| Ambac Financial Group, Inc.   3   2019 FORM 10-K |

reasonable.  A  fundamental  part  of  risk  assessment  and  risk
management is not only understanding the risks the Company faces
and what steps management is taking to manage those risks, but
also  understanding  what  level  of  risk  is  appropriate  for  the
Company.  The  Board  of  Directors  periodically  reviews  the
Company's business plan, factoring risk management into account.
It  also  approves  the  Company's  risk  appetite  statements,  which
articulate the Company's tolerance for certain risks and describes
the general types of risk that the Company accepts, within certain
parameters, or attempts to avoid. 

While  the  Board  of  Directors  has  the  ultimate  oversight
responsibility  for 
the  risk  management  process,  various
committees of the Board also have responsibilities related to risk
assessment  and  risk  management,  and  management  has
responsibility  for  managing  the  risks  to  which  the  Company  is
exposed and reporting on such matters to the Board of Directors
and applicable Board committees.

• The  Audit  Committee  oversees  the  management  of  risks
associated with the integrity of Ambac’s financial statements
and its compliance with legal and regulatory requirements. In
addition, the Audit Committee discusses policies with respect
to  risk  assessment  and  risk  management,  including  major
financial risk exposures and the steps management has taken
to monitor and control such exposures. The Audit Committee
reviews with management, internal auditors and independent
auditors  Ambac's  critical  accounting  policies,  Ambac's
system of internal controls over financial reporting and the
quality and appropriateness of disclosure and content in the
financial
financial 
communications.

and  other 

statements 

external 

• The Compensation Committee oversees the management of
risk primarily associated with our ability to attract, motivate
and  retain  quality  talent  (particularly  executive  talent)  and
with setting financial incentives that do not motivate undue
risk-taking.

• The  Governance  and  Nominating  Committee  oversees  the
management  of  risk  primarily  associated  with  Ambac’s
ability  to  attract  and  retain  quality  directors,  Ambac’s
corporate  governance  programs  and  practices  and  our
compliance  therewith.  Additionally,  the  Governance  and
Nominating Committee oversees the processes for evaluation
of  the  performance  of  the  Board  of  Directors  and  its
committees  each  year  and  considers  risk  management
effectiveness as part of its evaluation. The Governance and
Nominating  Committee  also  performs  oversight  of  the
business  ethics  and  compliance  program,  and  reviews
compliance with Ambac’s Code of Business Conduct.

• The Strategy Committee oversees the management of risk and
risk  appetite  primarily  with  respect  to  strategic  plans  and
initiatives.

The Board of Directors also receives quarterly updates from Board
committees,  and  the  Board  provides  guidance  to  individual
committee activities as appropriate.

In order to assist the Board of Directors in overseeing Ambac’s
risk  management,  Ambac  uses  enterprise  risk  management,  a
company-wide  process  that  involves  the  Board  of  Directors,
management and other personnel in an integrated effort to identify,
assess and manage a broad range of risks (e.g., credit, financial,

liquidity,  market,  model,  operational, 

legal, 
regulatory,
reputational and strategic), that may affect the Company’s ability
to  execute  on  its  corporate  strategy  and  fulfill  its  business
objectives. The Enterprise Risk Committee (“ERC”), which is a
management committee, is comprised of senior level management
responsible for assisting in the management of the Company’s risks
on  an  individual  and  aggregate  basis.  The  ERC  produces  the
relevant risk management information for senior management and
the Board of Directors.   

Ambac management has established other committees to assist in
managing the risks embedded in the enterprise.  These committees
will meet monthly or as needed on an ad hoc basis.  

• The  Risk  Committee's  objective 

is 

to  establish  an
interdisciplinary team of professionals from different parts of
the Company to provide oversight of the key risk remediation
issues impacting Ambac.  The purview of the committee is to
review  and  approve  risk  remediation  activities  for  the
financial guarantee insured portfolio.  Additionally, the Risk
Committee  will  provide  oversight  and  review  new  risk
remediation structures or approaches in connection with risk
remediation plans or anticipated transactions. Members of the
Risk Committee include the Chief Executive Officer, Head
of  Risk  Management,  Chief  Financial  Officer  and  senior
risk,  corporate  services,
managers 
operations, investment management, legal and finance. 

throughout 

from 

• The  Asset  Liability  Management  Committee's  (“ALCO”)
objective is to foster an enterprise wide culture and approach
to liquidity management, asset management, asset valuation
and hedging.  Members of ALCO include the Chief Executive
Officer, Chief Financial Officer and senior managers from
investment management and the Risk Management Group. 

• The Disclosure Committee's objective is to assist the CEO
and CFO in their responsibilities to design, establish, maintain
and  evaluate  the  effectiveness  of  disclosure  controls  and
procedures. Members of the Disclosure Committee include
the Chief Executive Officer, Chief Financial Officer, Chief
Accounting Officer, Head of Risk Management and senior
managers from throughout finance, legal, risk and corporate
services.  

Available Information

Our Internet address is www.ambac.com. We make available free
of charge, through the investor relations section of our web site,
annual reports on Form 10-K, quarterly reports on Form 10-Q and
current reports on Form 8-K, and any amendments to those reports,
filed  or  furnished  pursuant  to  Section 13(a)  or  15(d)  of  the
Securities Exchange Act of 1934, as amended, as well as proxy
statements,  as  soon  as  reasonably  practicable  after  we
electronically  file  such  material  with,  or  furnish  it  to,  the  U.S.
Securities  and  Exchange  Commission.  Our  Investor  Relations
Department can be contacted at Ambac Financial Group, Inc., One
World Trade Center, 41st Floor, New York, New York 10007, Attn:
Investor 
email:
telephone: 
ir@ambac.com.  The  reference  to  our  website  address  does  not
constitute  inclusion  or  incorporation  by  reference  of  the
information contained on our website in this Form 10-K or other
filings with the SEC and the information contained on our website
is not part of this document. 

212-208-3222 

Relations, 

| Ambac Financial Group, Inc.   4   2019 FORM 10-K |

RISK MANAGEMENT GROUP

Financial guarantee insurance was sold in three principal markets:
U.S.  public  finance,  U.S.  structured  finance  and  international
finance.  Ambac’s financial guarantee insurance policies and credit
derivative contracts expose the Company to the direct credit risk
of the assets and/or obligor supporting the guaranteed obligation.
In addition, insured transactions expose Ambac to indirect risks
that may increase our overall risk, such as credit risk separate from,
but  correlated  with,  our  direct  credit  risk;  market;  model;
economic; natural disaster and mortality or other non-credit type
risks.    Please  refer  to  Item 7  “Management’s  Discussion  and
Analysis  of  Financial  Condition  and  Results  of  Operations  -
Financial Guarantees in Force” section below for details on the
financial guarantee insured portfolio.

The Risk Management Group ("RMG") is primarily responsible
for  the  development,  implementation  and  oversight  of  loss
mitigation strategies, surveillance and remediation of the insured
financial  guarantee  portfolio  (including  through  the  pursuit  of
recoveries in respect of paid claims and commutations of policies).
Our ability to execute certain risk management activities may be
limited by the  restrictions set forth in the Settlement Agreement,
the Stipulation and Order and the indenture for the Tier 2 Notes.
See  Note  1.  Background  and  Business  Description  to  the
Consolidated Financial Statements included in Part II, Item 8 in
this Form 10-K for further information. 

Ambac’s RMG has an organizational structure designed around four
primary areas of focus: Surveillance, Risk Remediation, Credit Risk
Management and Loss Reserving and Analytics. 

Surveillance 

This group's focus is on the early identification of potential stress
or deterioration in connection with credit exposures in the insured
portfolio and the related credit analysis associated with these and
other insured portfolio exposures.  Additionally, surveillance will
evaluate  the  impact  of  changes  in  the  economic,  regulatory  or
political environment on the insured portfolio.

Analysts in this group perform periodic credit reviews of insured
exposures according to a schedule based on the risk profile of the
guaranteed obligations or as necessitated by specific credit events
or  other  macro-economic  variables.  Risk-adjusted  surveillance
strategies  have  been  developed  for  each  bond  type  with  review
periods  and  scope  of  review  based  upon  each  bond  type’s  risk
profile. The risk profile is assessed regularly in response to our own
experience and judgments or external factors such as the economic
environment  and  industry  trends.  Active  surveillance  enables
analysts  to  track  single  credit  migration  and  industry  credit  and
performance trends. 

The focus of a credit review is to assess performance, identify credit
trends and recommend appropriate credit classifications, ratings and
changes  to  a  transaction  or  bond  type’s  review  period  and
surveillance  requirements.    Please  refer  to  Note  2.  Basis  of
Presentation  and  Significant  Accounting  Policies 
the
Consolidated Financial Statements included in Part II, Item 8 in this
Form 10-K for further discussion of the various credit classifications
utilized by Ambac.  If a problem is detected, the Surveillance group
will then work with the Risk Remediation group on a loss mitigation
plan, as necessary. 

to 

Surveillance  for  collateral  dependent  transactions,  including,  but
not  limited  to,  residential  mortgage-backed  securities  (“RMBS”)
and student loan transactions, focuses on reviews of the underlying
asset cash flows and, if applicable, the performance of servicers or
collateral managers. Ambac Assurance generally receives periodic
reporting  of  transaction  performance  from  issuers  or  trustees.
Surveillance analysts review these reports to monitor performance
and,  if  necessary,  seek  legal  advice  to  ensure  that  reporting  and
application of cash flows comply with transaction requirements. 

Risk Remediation

Risk Remediation's focus is on exposure reduction,  loss mitigation,
avoiding defaults, and restructuring related to the insured portfolio
of Ambac Assurance. In particular, this group focuses on reducing
exposure to credits that have current negative developing trends,
have the potential for future adverse development or are already
adversely  classified  by,  among  other  things,  securing  rights  and
remedies, both of which may help to mitigate losses in the event of
further deterioration or event of default, or, as available, working
with an issuer to refinance or retire debt.

Loss  mitigation  and  restructuring  focuses  on  the  analysis,
implementation and execution of commutation and related claims
reduction,  defeasance  or  workout  strategies  for  policies  with
potential future claims. Efforts are focused on minimizing claims
and maximizing  recoveries, typically following an event of default.

The emphasis on reducing risk is centered on reducing enterprise-
wide exposure on a prioritized basis. 

For certain adversely classified, survey list and watch list credits,
RMG analysts will develop and implement a remediation or loss
mitigation plan that could include actions such as  working with the
issuer, trustee, bond counsel, servicer and other interested parties in
an  attempt  to  remediate  the  problem  and  minimize  Ambac
Assurance’s exposure to potential loss. Other actions could include
working  with  bond  holders  and  other  economic  stakeholders  to
negotiate, structure and execute solutions, such as commutations.
In  addition,  reinsurance  is  used  as  a  remediation  tool  to  reduce
exposure to certain targeted policies.

following 

(see  discussion 

Adversely classified, survey list and watch list credits are tracked
closely by RMG analysts as part of the risk remediation process and
are  discussed  at  regularly  scheduled  meetings  with  Credit  Risk
in  “Credit  Risk
Management 
Management”)  and  the  Risk  Committee  (see  prior  discussion  in
"Risk  Committee").    In  some  cases,  the  RMG  will  engage
restructuring or workout experts, attorneys and/or other consultants
with  appropriate  expertise  in  the  targeted  loss  mitigation  area  to
assist  management  in  examining  the  underlying  contracts  or
collateral,  providing  industry  specific  advice  and/or  executing
strategies.

We  have established cross-functional teams in key areas of focus,
comprised  of  personnel  both  within  the  RMG  and  in  other
departments, to target proactive mitigation and remediation of losses
and potential future losses associated with certain credits and sectors
in the insured portfolio. Examples of such efforts include teams of
professionals  focused  on  (i) the  review  and  enforcement  of
contractual  representations  and  warranties    ("R&W")  supporting
RMBS policies, (ii) RMBS servicing and remediation and (iii) the
analysis and prioritization of policies with projected claims or the
potential  for  future  material  adverse  development  to  target  and

| Ambac Financial Group, Inc.   5   2019 FORM 10-K |

execute risk reduction, restructuring and commutation strategies.
Members  of  these  cross-functional  teams  will  often  work  with
external experts in the pursuit of risk reduction efforts. 

The  team  focused  on  recoveries  from  sponsors  where  Ambac
Assurance  believes  material  breaches  of  representations  and
warranties occurred with respect to certain RMBS policies has (i)
engaged experienced consultants to perform the re-underwriting of
loan files and (ii) consults with internal and external legal counsel
with  regard  to  loan  putbacks  as  well  as  settlement  and  litigation
strategies  (refer  to  Note  2.  Basis  of  Presentation  and  Significant
Accounting  Policies  and  Note  7.  Financial  Guarantee  Insurance
Contracts to the Consolidated Financial Statements included in Part
II, Item 8 in this Form 10-K for further discussion on this topic). 

Credit Risk Management ("CRM")

The CRM function manages the decision process for all material
matters  that  affect  credit  exposures  within  the  insured  portfolio.
CRM provides a forum for independent assessments, reviews and
approvals and drives consistency and timeliness. The scope of credit
matters under the purview of CRM includes material amendments,
consents and waivers, evaluation of remediation or loss mitigation
plans,  credit  review  scheduling,  credit  classifications,  rating
designations, review of watch list or adversely classified credits,
sector  reviews  and  overall  portfolio  reviews.  Formal  plans  or
transactions  that  relate  to  risk  remediation,  loss  mitigation  or
restructuring may also require Risk Committee approval. 

Control Rights

In  structured  transactions,  including  certain  structured  public
finance transactions, Ambac Assurance may be the control party as
a result of insuring the transaction’s senior class or tranche of debt
obligations. The control party may direct specified parties, usually
the trustee, to take or not take certain actions following contractual
defaults or trigger events. Control rights and the scope of direction
and  remedies  vary  considerably  among  our  insured  transactions.
Because Ambac Assurance is party to and/or has certain rights in
documents supporting transactions in the insured portfolio, Ambac
Assurance frequently receives requests for amendments, consents
and waivers (“ACWs”).   RMG reviews, analyzes and processes all
requests for ACWs. 

As a part of the Segregated Account Rehabilitation Proceedings, the
Rehabilitation  Court  enjoined  certain  actions  by  other  parties  to
preserve Ambac Assurance’s  control  rights  that  could  otherwise
have lapsed or been compromised. Pursuant to the Second Amended
Plan of Rehabilitation and orders of the Rehabilitation Court, such
protections continue after the conclusion of the Segregated Account
Rehabilitation Proceedings.

Watch List Credits

Credits that demonstrate the potential for long-term material adverse
development, represent significant size or sector concentration, or
have  certain  structural,  credit  or  other  complexities,  but  are
otherwise currently performing, may be designated as a watch list
credit as part of the CRM process. Watch list credits are more closely
monitored for potential adverse development and are primary targets
for proactive risk reduction efforts by the RMG. 

Adversely Classified Credits

Credits that are either in default or have developed problems that
eventually  may  lead  to  a  default  are  tracked  closely  by  the
appropriate RMG teams and discussed as part of the  CRM process.

Adversely classified credit meetings include members of RMG and
other  groups  within  the  Company,  as  necessary.  As  part  of  the
review,  relevant  information,  along  with  the  plan  for  corrective
actions  and  a  reassessment  of  the  credit’s  rating  and  credit
classification  is  considered.  Internal  and/or  external  counsel
generally review the documents underlying any problem credit and,
if applicable, an analysis is prepared outlining Ambac Assurance’s
rights and potential remedies, the duties of all parties involved and
recommendations  for  corrective  actions.  Ambac  Assurance  also
meets  with  relevant  parties  to  the  transaction  as  necessary.  The
review schedule for adversely classified credits is tailored to the
remediation  plan  to  track  and  prompt  timely  action  and  proper
internal  and  external  resourcing.  A  summary  of  developments
regarding  adversely  classified  credits  and  credit  trends  is  also
provided to AFG’s and Ambac Assurance’s Board of Directors no
less than quarterly.

The insured portfolio contains exposures that are correlated and/or
concentrated.  RMG's  surveillance  activities  include  identifying
these types of exposures and identifying the risks that would or could
trigger  credit  deterioration  across  these  related  exposures. When
such  risks  materialize,  an  adverse  credit  classification  may  be
designated across these correlated and/or concentrated exposures.
This is the case with student loans and RMBS, for example, which
have several correlations including those associated with consumer
lending, unemployment and home prices. In the past, our not-for-
profit  healthcare  and  our  leveraged  lease  exposures  experienced
periods of stress arising from their concentrated and/or correlated
risks, when there were major changes to healthcare reimbursement
programs, especially Medicaid, or significant weakness in consumer
and  business  travel,  in  the  case  of  the  former  and  the  latter,
respectively.  In  the  future, Ambac’s  portfolio  may  be  subject  to
similar  credit  deterioration  arising  from  concentrated  and/or
correlated risks. Examples of other such risks that could impact our
portfolio, and that our surveillance is designed to monitor include
the impact of potential municipal bankruptcy contagion, the impact
of tax reform on state and municipal bond issuers, or the impact of
large  scale  domestic  military  cutbacks  on  our  military  housing
portfolio or event risk such as natural disasters or other regional
stresses. Most such risks cannot be predicted, and may materialize
unexpectedly or develop rapidly. Although our surveillance allows
us to connect the event and stress to the related exposures and assign
an  adverse  credit  classification  and  estimate  losses  across  the
affected  credits,  when  necessary,  we  may  not  have  adequate
resources or contractual rights and remedies to mitigate loss arising
from such risks. 

Amendment, Consent and Waiver Review / Approval

The decision to approve or reject ACWs is based upon certain credit
factors, such as the issuer’s ability to repay the bonds and the bond’s
security  features  and  structure.  As  part  of  the  CRM  process,
members of the RMG review, analyze and process all requests for
ACWs.  All  ACWs  are  initially  screened  for  materiality  by
surveillance analysts. Non-material AWCs require the approval of
at  least  the  surveillance  analyst  and  the  surveillance  manager.
Material ACWs are within the purview of the CRM process, as noted
above.  For  material  ACWs,  CRM  has  established  minimum
requirements  that  may  be  modified  to  require  more  or  varied
approvals  depending  upon  the  matter’s  complexity,  size  or  other
characteristics. 

Ambac  Assurance  assigns  internal  credit  ratings  to  individual
exposures as part of the ACW process and at surveillance reviews.

| Ambac Financial Group, Inc.   6   2019 FORM 10-K |

These internal credit ratings, which represent Ambac Assurance’s
independent 
judgments,  are  based  upon  underlying  credit
parameters consistent with the exposure type. 

Loss Reserving and Analytics ("LRA")

LRA  manages  the  quarterly  loss  reserving  process  for  insured
portfolio credits with projected policy claims. It also supports the
development, operation and/or  maintenance of various analytical
models used in the loss reserving process as well as in other risk
management  functions.    LRA  works  with  surveillance  and  risk
remediation  analysts  responsible  for  a  particular  credit  on  the
development, review and implementation of loss reserve scenarios
and related analysis.

INSURANCE REGULATORY MATTERS AND
OTHER RESTRICTIONS

Regulatory Matters

United States

Ambac Assurance and Everspan Insurance Company ("Everspan")
are domiciled in the State of Wisconsin and, as such, are subject to
the insurance laws and regulations of the State of Wisconsin (the
“Wisconsin  Insurance  Laws”)  and  are  regulated  by  the  OCI.  In
addition,  Ambac  Assurance  and  Everspan  are  subject  to  the
insurance laws and regulations of the other jurisdictions in which
they are licensed. See Note 8. Insurance Regulatory Restrictions to
the Consolidated Financial Statements included in Part II, Item 8 in
this Form 10-K for further information on regulatory restrictions. 

In addition, pursuant to the terms of the Settlement Agreement, the
Stipulation and Order and the indenture for the Tier 2 Notes, Ambac
Assurance must seek prior approval by OCI of certain corporate
actions.  The  Settlement  Agreement,  Stipulation  and  Order  and
indenture for the Tier 2 Notes include covenants which restrict the
operations  of Ambac Assurance. The  Settlement Agreement  will
remain in force until the surplus notes issued thereunder have been
redeemed, repurchased or repaid in full. The Stipulation and Order
will remain in force for so long as OCI determines it to be necessary.
The indenture for the Tier 2 Notes will remain in force until the Tier
2 Notes have been redeemed, repurchased or repaid in full. Certain
of the restrictions in the Settlement Agreement and indenture for the
Tier 2 Notes may be waived with the approval of the OCI and/or
the  requisite  percentage  of  holders  of  debt  securities  issued
thereunder. 

United Kingdom

The  Prudential  Regulatory  Authority  ("PRA")  and  Financial
Conduct Authority  ("FCA")  (and  their  predecessor  regulator  the
Financial Services Authority (“FSA”)) have exercised significant
oversight of Ambac UK since 2008, after AFG, Ambac Assurance
and Ambac UK began experiencing financial stress.  In 2009, Ambac
UK’s license to write new business was curtailed by the FSA and
the insurance license was limited to undertaking only run-off related
activity. As such, Ambac UK is authorized to run-off its insurance
portfolio  in  the  United  Kingdom,  and  to  do  the  same  through  a
branch  in  Milan,  Italy,  and  a  number  of  other  EU  countries.  EU
legislation has allowed Ambac UK to conduct business in EU states
through  a  “passporting”
other 
arrangement, which eliminates the necessity of additional licensing
or authorization in those other EU jurisdictions.  See Item 1A. Risk
Factors  in  Part  I,  Item  1A  and  Note  8.  Insurance  Regulatory
Restrictions to the Consolidated Financial Statements included in

the  United  Kingdom 

than 

Part II, Item 8 in this Form 10-K for further information on Brexit
related developments as well as other regulatory restrictions. 

Regulation of change in control

Under Wisconsin law applicable to insurance holding companies,
any acquisition of control of AFG, and any other direct or indirect
control  of  Ambac  Assurance  and  Everspan,  requires  the  prior
approval of the OCI. “Control” is defined as the direct or indirect
power to direct or cause the direction of the management and policies
of a person. Any purchaser of 10% or more of the outstanding voting
stock of a corporation is presumed to have acquired control of that
corporation and its subsidiaries unless the OCI, upon application,
determines otherwise. For purposes of this test, AFG believes that
a holder of common stock having the right to cast 10% or more of
the votes which may be cast by the holders of all shares of common
stock of AFG would be deemed to have control of Ambac Assurance
and Everspan within the meaning of the Wisconsin Insurance Laws.
The United Kingdom has similar requirements applicable in respect
of AFG, as the ultimate holding company of Ambac UK. 

Dividend Restrictions, Including Contractual Restrictions 

Due to contractual and regulatory restrictions, Ambac Assurance
has been unable to pay common dividends to AFG since 2008 and
will be unable to pay common dividends in 2020 without certain
approvals, including the prior consent of the OCI, which is unlikely.
Ambac Assurance’s ability to pay dividends is further restricted by
the Settlement Agreement, the Stipulation and Order, the indenture
for the Tier 2 Notes and the terms of its Auction Market Preferred
Shares ("AMPS"). See Note 8. Insurance Regulatory Restrictions
to the Consolidated Financial Statements included in Part II, Item 8
in this Form 10-K for further information on dividends. 

As a result of these restrictions, Ambac Assurance is not expected
to pay dividends to AFG for the foreseeable future. 

While  the  UK  insurance  regulatory  laws  impose  no  statutory
restrictions on an insurer’s ability to declare a dividend, the PRA’s
and FCA’s capital requirements in practice act as a restriction on the
payment of dividends, where a firm has a lower level of regulatory
capital  than  its  regulatory  capital  requirement  as  is  the  case  for
Ambac UK. Further, the FSA amended Ambac UK’s license in 2010
such that the PRA must specifically approve (“non-objection”) any
transfer of value and/or assets from Ambac UK to Ambac Assurance
or any other Ambac group company, other than in respect of certain
disclosed contracts between the two parties (such as in respect of a
management  services  agreement  between Ambac Assurance  and
Ambac UK).  As a result, Ambac UK is not expected to pay any
dividends to Ambac Assurance for the foreseeable future. 

Pursuant to the Settlement Agreement and the indenture for the Tier
2  Notes,  Ambac  Assurance  may  not  make  any  “Restricted
Payment”  (which  includes  dividends  from  Ambac  Assurance  to
AFG) in excess of $5 million in the aggregate per annum, other than
Restricted  Payments  from  Ambac  Assurance  to  AFG  in  an
amount up  to  $7.5  million  per  annum  solely  to  pay  operating
expenses  of  AFG.  Concurrent  with  making  any  such  Restricted
Payment, a pro rata amount of Ambac Assurance's surplus notes
would also need to be redeemed at par. Any such payment on surplus
notes  would  require  either  payment  or  collateralization  of  a
proportional  amount  of  the  Tier  2  Notes  (or  interest  thereon)  in
accordance with the terms of the Tier 2 Note indenture.  

| Ambac Financial Group, Inc.   7   2019 FORM 10-K |

The Stipulation and Order requires OCI approval for the payment
of  any  dividend  or  distribution  on  the  common  stock  of Ambac
Assurance.

Under the terms of Ambac Assurance’s AMPS, dividends may not
be  paid  on  the  common  stock  of  Ambac  Assurance  unless  all
accrued and unpaid dividends on the AMPS for the then current
dividend period have been paid, provided, that dividends on the
common stock may be made at all times for the purpose of, and
only  in  such  amounts  as  are  necessary  for,  enabling AFG  (i) to
service  its  indebtedness  for  borrowed  money  as  such  payments
become due or (ii) to pay its operating expenses. If dividends are
paid  on  the  common  stock  as  provided  in  the  prior  sentence,
dividends on the AMPS become cumulative until the date that all
accumulated and unpaid dividends have been paid on the AMPS.

INVESTMENTS AND INVESTMENT POLICY

As of December 31, 2019, the consolidated non-VIE investments
of Ambac had an aggregate fair value of approximately $3,792
million. Investments are managed both internally by officers of
Ambac,  who  are  experienced  investment  managers,  and  by
external  investment  managers.  All  investments  are  made  in
accordance with the general objectives, policies, and guidelines
for  investments  reviewed  or  overseen  by  Ambac's  Board  of
Directors or the Board of Directors of the applicable subsidiary.
These  policies  and  guidelines  include  liquidity,  credit  quality,
diversification  and  duration  objectives  and  are  periodically
reviewed  and  revised  as  appropriate. Additionally,  senior  credit
personnel monitor the portfolio on a continuous basis. 

As  of  December 31,  2019,  the Ambac Assurance  and  Everspan
non-VIE  investment  portfolio  had  an  aggregate  fair  value  of
approximately $2,812 million. Ambac Assurance’s and Everspan’s
investment objectives are to achieve the highest risk-adjusted after-
tax  return  on  a  diversified  portfolio  consistent  with  Ambac
Assurance’s and Everspan’s risk tolerance while employing active
asset/liability management practices to satisfy all operating and
strategic liquidity needs. In addition to internal investment policies
and guidelines, Ambac Assurance’s investment portfolio is subject
to  limits  on  the  types  and  quality  of  investments  imposed  by
applicable insurance laws and regulations, which may be waived
by  the  applicable  regulatory  authority  in  certain  instances.  The
Board of Directors of Ambac Assurance approves any changes to
Ambac  Assurance's  investment  policy.  Changes  to  Ambac
Assurance’s investment policies are subject to approval by OCI
pursuant to covenants made by Ambac Assurance in the Settlement
Agreement, the Stipulation and Order and the indenture for the
Tier 2 Notes. See Note 1. Background and Business Description
to the Consolidated Financial Statements included in Part II, Item 8
in  this  Form  10-K  for  more  information  about  the  Settlement
Agreement, the Stipulation and Order and the indenture for the
Tier  2  Notes.  Such  requirements  could  adversely  impact  the
performance of the investment portfolio. 

As  of  December 31,  2019,  the  non-VIE Ambac  UK  investment
portfolio  had  an  aggregate  fair  value  of  approximately  $609
million.  Ambac  UK’s  investment  policy  is  designed  with  the
primary objective of ensuring that Ambac UK is able to meet its
financial obligations as they fall due, in particular with respect to
policy holder claims. Ambac UK’s investment portfolio is subject
to internal investment guidelines and may be subject to limits on
types  and  quality  of  investments  imposed  by  its  regulator.  The

Board  of  Directors  of  Ambac  UK  approves  any  changes  or
exceptions to Ambac UK’s investment policy. 

As  of  December 31,  2019,  the  non-VIE AFG  (parent  company
only)  investment  portfolio  had  an  aggregate  fair  value  of
approximately $434 million.  The primary investment objective is
to preserve capital for strategic uses while maximizing income.
The  investment  portfolio  is  subject  to  internal  investment
guidelines.    Such  guidelines  set  forth  minimum  credit  rating
requirements and credit risk concentration limits.  Included in the
investment portfolio is AFG's investment in securities insured or
issued by Ambac Assurance, including surplus notes ($63 million
fair  value  at  December 31,  2019)  that  are  eliminated  in
consolidation.

The  following  table provide  certain information concerning the
consolidated investments of Ambac: 

2019

2018

Investment Category
($ in millions)
December 31,

Municipal obligations

Corporate securities

Foreign obligations

U.S. government

obligations

Residential mortgage-
backed securities

Asset-backed securities

Total long-term
investments

Short-term investments

Other investments (3)

Carrying
Value (2)

$

215

1,430

44

156

248

484

2,577

737

478

Weighted
Average
Yield (1)

Carrying
Value (2)

Weighted
Average
Yield (1)

5.4% $

880

4.6%

0.8%

2.0%

8.9%

5.6%

5.0%

1.5%

—%

1,278

31

94

259

574

3,116

430

391

5.6 %

5.6 %

1.1 %

1.9 %

10.2 %

7.9 %

6.2 %

2.5 %

— %

5.7%

Total

$ 3,792

4.2% $ 3,937

(1) Yields are stated on a pre-tax basis, based on average amortized cost

for both long and short term fixed-income investments. 

(2)

Includes investments guaranteed by Ambac Assurance and Ambac
UK.  Refer  to  Note  10.  Investments  of  the  Consolidated  Financial
Statements included in Part II, Item 8 in this Form 10-K for further
discussion  of  Ambac  insured  securities  held  in  the  investment
portfolio. 

(3) Other investments include interests in pooled investment funds that
are either classified as trading securities or are reported under the
equity  method  and  Ambac's  interests  in  an  unconsolidated  trust
created in connection with its sale of junior surplus notes on August
28, 2014.

EMPLOYEES

As of December 31, 2019, Ambac had 93 employees in the United
States and 11 employees in the United Kingdom. Ambac considers
its employee relations to be satisfactory. 

Item 1A. Risk Factors

Capitalized terms used but not defined in this section shall have
the meanings ascribed thereto in Part I, Item 1 in this Form 10-K
or  in  Note  1.  Background  and  Business  Description  to  the
Consolidated Financial Statements included in Part II, Item 8 in
this Form 10-K unless otherwise indicated. 

| Ambac Financial Group, Inc.   8   2019 FORM 10-K |

Our risk factors are organized in the following sections.

Risks Related to AFG Common Shares........................
Risks Related to Insured Portfolio Losses ...................
Risks Related to Indebtedness......................................
Risks Related to Capital, Liquidity and Markets .........
Risks Related to Financial and Credit Markets...........
Risks Related to the Company's Business....................
Risks Related to International Business ......................
Risks Related to Taxation.............................................
Risks Related to Strategic Plan....................................

Page
9
10
13
16
18
18
20
21
22

Risks Related to AFG Common Shares

Investments in AFG's common stock are highly speculative and
the price per share of AFG's common stock may be subject to a
high degree of volatility, including significant price declines.

Ambac's principal business is in run-off and faces significant risks
and  uncertainties  described  elsewhere  in  Part  I,  Item  1A.  Risk
Factors. Although AFG's common stock is listed on the New York
Stock Exchange ("NYSE"), there can be no assurance as to the
liquidity of the trading market or the price at which such shares
can be sold.  The price of the shares may decline substantially in
response to a number of events or circumstances, including but not
limited to:

• adverse developments in our financial condition or results of

operations;

• changes  in  the  actual  or  perceived  risk  within  our  insured
portfolio, particularly with regards to concentrations of credit
risk, such as in Puerto Rico;

• actual  or  perceived  adverse  developments  with  regards  to

Ambac Assurance's RMBS litigations; 

• changes to regulatory status;

• changes in investors’ or analysts’ valuation measures for our

stock;

• market trends unrelated to our stock;

• market and industry perception of our success, or lack thereof,

in pursuing our business strategy; 

• the impact or perceived impact of any acquisition, disposition
or other strategic transaction, including entry into a new line
of  business,  on  the  value  or  long-term  prospects  of  the
Company; and

• results and actions of other participants in our industry.

In  addition,  the  price  of  AFG's  shares  may  be  affected  by  the
additional risks described below, including risks associated with
Ambac Assurance’s ability to deliver value to AFG.  Investments
in AFG's common stock should be considered highly speculative
and may be subject to a high degree of volatility.

The occurrence of certain events could result in the initiation of
rehabilitation  proceedings  against  Ambac  Assurance,  with
resulting adverse consequences to holders of our securities.

Increased loss development in the insured portfolio or significant
losses or other events resulting from litigation, including the failure
to achieve expected recoveries from existing litigations concerning

insured  residential  mortgage-backed  securities  ("RMBS"),  may
prompt  OCI  to  determine  that  it  is  in  the  best  interests  of
policyholders to initiate rehabilitation proceedings with respect to
Ambac Assurance, either preemptively or in response to any such
event.

If, as a result of the occurrence of any such event(s), OCI decides
to  initiate  rehabilitation  proceedings  with  respect  to  Ambac
Assurance, adverse consequences may result, including, without
limitation and absent enforceable protective injunctive relief, the
assertion of damages by counterparties (including mark-to-market
claims  with  respect  to  insured  transactions  executed  in  ISDA
format),  the  acceleration  of  losses  based  on  early  termination
triggers, and the loss of control rights in insured transactions. Any
such  consequences  may  reduce  any  residual  value  of  Ambac
Assurance. Additionally, the rehabilitator would assume control of
all  of  Ambac  Assurance’s  assets  and  management  of  Ambac
Assurance. In exercising control, the rehabilitator would act for
the benefit of policyholders, and would not take into account the
interests of our securityholders. Such actions may result in material
adverse consequences for our securityholders.

The  issuance  of  additional  shares  of  AFG's  common  stock,
including shares  underlying issued and outstanding warrants,
and/or debt or equity securities that rank senior or pari passu to
AFG's common stock may dilute current shareholder value or
have adverse effects on the market price of AFG’s common stock.

If AFG issues additional shares of common stock to raise capital,
whether  for  select  business  transactions,  general  corporate
purposes, in exchange for other securities, or in connection with
the exercise of issued and outstanding warrants, the value of current
stockholders’ interests may be diluted as AFG is not required to
offer  any  such  shares  to  existing  stockholders  on  a  preemptive
basis.

AFG cannot predict the effect, if any, of future sales of its common
stock, or the availability of shares for future sales, on the market
price of its common stock.  Sales of substantial amounts of common
stock or the perception that such sales could occur may adversely
affect the prevailing market price for its common stock.

If AFG were to issue debt or additional equity securities in the
future that rank senior or pari passu to its common stock, they could
be  governed  by  an  indenture  or  other  instrument  containing
covenants restricting AFG's operating flexibility. Additionally, any
convertible  or  exchangeable  securities  issued  in  the  future  may
have rights, preferences and privileges more favorable than those
of common stock or may result in dilution to owners of common
stock, either of which could have an adverse impact on our stock
price. Holders of common stock bear the risk of future offerings
reducing the market price of AFG's common stock and diluting the
value of their stock holdings in the Company.

AFG may not be able to realize value from Ambac Assurance or
generate earnings apart from Ambac Assurance.

The value of AFG's common stock is dependent upon realizing
residual value and/or receiving dividends from its main operating
subsidiary, Ambac Assurance; the receipt of payments to be made
by Ambac Assurance  pursuant  to  the  intercompany  tax  sharing
agreement (the "Amended TSA") and the intercompany expense
sharing  and  cost  allocation  agreement  (the  "Cost  Allocation
Agreement");  the  receipt  of  payments  on  the  Owner  Trust

| Ambac Financial Group, Inc.   9   2019 FORM 10-K |

Certificate  issued  to  AFG  by  Corolla  Trust  (the  "Owner  Trust
Certificate"),  which  was  created  in  2014  to  monetize  AFG's
ownership interest in junior surplus notes issued by the Segregated
Account; the receipt of payments on investments made in securities
issued by Ambac Assurance;  and the receipt of payments on other
investments. There can be no assurance that AFG will be able to
realize  residual  value  and/or  receive  dividends  from  Ambac
Assurance, which is in run-off.  AFG's ability to realize residual
value and/or receive dividends from Ambac Assurance will depend
upon, amongst other considerations, Ambac Assurance's ability to
satisfy all of its obligations that are senior to AFG's equity interests,
including obligations to policyholders, holders of its indebtedness
(including surplus notes, junior surplus notes, the Ambac Note and
the  Tier  2  Notes)  and  holders  of  its  preferred  stock.  Ambac
Assurance's ability to satisfy all of its obligations is dependent on
a  number  of  considerations  including  its  ability  to  achieve
recoveries and mitigate losses from its insured portfolio, which is
subject to significant risks and uncertainties, including as a result
of varying potential perceptions of the value of Ambac Assurance’s
guarantees and securities.

Due to the above considerations, as well as applicable legal and
contractual  restrictions  described  elsewhere  herein,  it  is  highly
unlikely  that  Ambac  Assurance  will  be  able  to  pay  AFG  any
dividends for the foreseeable future. Furthermore, the payments to
be made to AFG under the Amended TSA and the intercompany
Cost Allocation Agreement are subject to contingencies that are
difficult  to  predict  and,  in  certain  instances,  to  OCI  approval,
making the amount and timing, if any, of such payments uncertain.
Payments  to  be  made  under  the  Amended  TSA,  in  particular,
depend  on  the  generation  of  future  taxable  income  by  Ambac
Assurance above certain thresholds. Ambac Assurance’s ability to
generate taxable income above such thresholds is uncertain. Due
to these factors, there can be no assurance as to the amounts that
AFG will receive from Ambac Assurance under the Amended TSA.
Moreover,  the  Cost Allocation Agreement  provides  that Ambac
Assurance's  reimbursement  of  AFG's  operating  expenses  after
2017 is subject to the approval of OCI and limited to $4.0 million
per annum.  We can provide no assurance as to whether OCI will
approve such reimbursement or any portion thereof.

It is also uncertain whether and to what extent AFG will realize
value  from  the  Owner  Trust  Certificate.  The  Owner  Trust
Certificate  is  subordinated  to  $299.2  million  of  senior  secured
notes issued by Corolla Trust plus interest thereon.  Such notes and
the Owner Trust Certificate are collateralized by and payable solely
from a $350.0 million face amount junior surplus note plus interest
thereon. Ambac Assurance became the obligor under the junior
surplus  notes  on  February  12,  2018  pursuant  to  the  Second
Amended  Plan  of  Rehabilitation.  No  payment  of  interest  on  or
principal of a junior surplus note may be made until all existing
and future indebtedness of Ambac Assurance, including (but not
limited to) senior ranking surplus notes, policy claims and claims
having statutory priority, have been paid in full. All payments of
principal and interest on junior surplus notes are subject to the prior
approval of OCI. If OCI does not approve the payment of interest
on junior surplus notes, such interest will accrue and compound
annually until paid. Payments on the senior secured notes issued
by Corolla Trust will only be made when and to the extent that
Ambac Assurance makes payments on the junior surplus note held
by Corolla Trust. The senior secured notes must be paid in full
before any payments will be made on the Owner Trust Certificate.

If  Corolla  Trust  has  failed  to  pay  all  interest  and  principal
outstanding on the senior secured notes within three business days
of August 28, 2039, the senior secured noteholders may also take
possession of and sell the junior surplus note.   If such a sale were
to occur, it is uncertain whether and to what extent there would be
any value for the Owner Trust Certificate after satisfaction of the
senior secured notes.  AFG could also decide to sell the Owner
Trust Certificate to Ambac Assurance, the Corolla Trust or a third
party, including at a discount to par value.

The  value  of AFG's  common  stock  may  also  depend  upon  the
ability  of  Ambac  to  generate  earnings  apart  from  Ambac
Assurance. As  noted  below  in  Risks  Related  to  Strategic  Plan,
Ambac  is  selectively  exploring  potential  business  opportunities
that, among other things, may permit utilization of Ambac’s net
operating  loss  carry-forwards,  but  there  are  no  assurances
regarding its ability to find or execute such business opportunities
or the prospects of any such opportunities.

Risks Related to Insured Portfolio Losses

Loss reserves may not be adequate to cover potential losses, and
changes in loss reserves may result in further volatility of net
income and comprehensive income.

Loss  reserves  are  established  when  management  has  observed
credit deterioration, in most cases, when the underlying credit is
considered  adversely  classified.  Loss  reserves  established  with
respect to our non-derivative financial guarantee insurance policies
are based upon estimates and judgments by management, including
estimates and judgments with respect to the probability of default,
the severity of loss upon default, management’s ability to execute
policy  commutations  and/or  restructurings,  and  estimated
remediation  recoveries  for,  among  other  things,  breaches  by
RMBS issuers of representations and warranties. The objective of
establishing loss reserve estimates is not to, and our loss reserves
do not, reflect the worst possible outcome. While our reserving
scenarios  reflect  a  wide  range  of  possible  outcomes  (on  a
probability weighted basis) reflecting the significant uncertainty
regarding  future  developments  and  outcomes,  our  loss  reserves
may change materially based on future developments. As a result
of inherent uncertainties in the estimates and judgments made to
determine loss reserves, there can be no assurance that either the
actual losses in our financial guarantee insurance portfolio will not
exceed  such  reserves  or  that  our  reserves  will  not  increase  or
decrease materially over time as circumstances, our assumptions,
or our models change.

transaction  documents,  Ambac  Assurance  or 

Additionally,  inherent  in  our  estimates  of  loss  severities  and
remediation recoveries is the assumption that Ambac Assurance
or its subsidiaries, as applicable, will retain control rights in respect
of  our  insured  portfolio.  However,  according  to  the  terms  of
relevant 
its
subsidiaries, as applicable, may lose control rights in many insured
transactions  if,  among  other  things,  the  relevant  insurer  is  the
subject  of  delinquency  proceedings  and/or  other  regulatory
actions. If Ambac Assurance or its subsidiaries lose control rights,
their  ability  to  mitigate  loss  severities  and  realize  remediation
recoveries will be compromised, and actual ultimate losses in the
insured portfolio could exceed current loss reserves.  

Some  issuers  of  public  finance  obligations  insured  by Ambac
Assurance  are  experiencing fiscal  stress  that  could  result  in
increased  losses  on  those  obligations  or  increased  liquidity

| Ambac Financial Group, Inc.   10   2019 FORM 10-K |

claims,  including  losses  or  claims  resulting  from  payment
defaults,  Chapter  9  bankruptcy  or  other  restructuring
proceedings or loss of market access.

Some  issuers  of  public  finance  obligations  insured  by  Ambac
Assurance  have  reported,  or  may  report,  budget  shortfalls,
significantly  underfunded  pensions  or  other  fiscal  stresses  that
imperil  their  ability  to  pay  debt  service  or  will  require  them  to
significantly raise taxes and/or cut spending in order to satisfy their
obligations.  Furthermore,  over  time,  the  consequences  of  poor
public policy decisions by state and local governments or increases
in  tax  burdens  can  impact  demographic  trends,  such  as  out-
migration  from  one  state  or  municipality  to  another,  that  may
negatively  impact  the  creditworthiness  of  related  issuers.  Some
issuers of obligations insured by Ambac Assurance have declared
a payment moratorium, defaulted or filed for bankruptcy or similar
debt adjustment proceedings, raising concerns about their ultimate
ability  or  willingness  to  service  the  debt  insured  by  Ambac
Assurance and Ambac Assurance's ability to recover claims paid
in the future. If the issuers of the obligations in the public finance
portfolio are unable to raise taxes, cut spending, or receive federal
or state assistance, or if such issuers default or file for bankruptcy
under Chapter 9 or for similar relief under other laws that allow
for  the  adjustment  of  debts, Ambac Assurance  may  experience
liquidity claims and/or ultimate losses on those obligations, which
could adversely affect the Company's business, financial condition
and results of operations.

Catastrophic environmental or public health events, particularly
those  associated  with  hurricanes,  earthquakes,  wildfires,
drought  and  pandemics,  that  result  in  loss  of  human  life,
significant  property  damage,  and/or    material  disruption  of
economic activity, can have a material negative  impact on the
financial  performance  of  issuers  of  public  finance,  investor
owned utility, privatized military housing and other  obligations
insured  by  Ambac  Assurance.    Such  stresses  could  result  in
liquidity claims or permanent losses on those obligations.

Ambac Assurance insures the obligations of a number of issuers
that have been, or may in the future be, substantially affected by
environmental or public health events (e.g. coronavirus), including
flooding,  hurricanes,  earthquakes,  wildfires,  drought  and
pandemics. 

The short and long term impact of catastrophic environmental or
public health events on issuers and their obligations is by its very
nature  uncertain  and  is  determined  by  a  number  of  factors
including,  but  not  limited  to,  the  level  of  Federal  Government
support  via  emergency  disaster  relief  funding  measures,  both
related to FEMA and otherwise, flood insurance, low interest loans,
hazard mitigation, the level of state and local government support,
the  effectiveness  of  governmental  support  or  intervention,  the
magnitude of commercial insurance recoveries, management of
disaster recovery or public health crisis remediation efforts, and
the outcome of certain socio-economic variables. Consequently, if
issuers affected by such catastrophic events do not receive adequate
measures of support or realize the appropriate level of economic
recovery, it could impact their ultimate ability to service the debt
insured  by Ambac Assurance  and Ambac Assurance's  ability  to
recover claims paid in the future.

In  addition,  certain  catastrophic  environmental  events,  notably
wildfires, can result in significant potential liabilities for issuers
such as investor owned utilities that increase bankruptcy risk and

the  potential  default  on  obligations  of  the  issuer,  including
obligations insured by Ambac Assurance.    

Ambac Assurance insures obligations of the Commonwealth of
Puerto  Rico,  including  certain  of  its  authorities  and  public
corporations  that  are  either  subject  to  a  Title  III  bankruptcy
protection  proceeding  under  the  Puerto  Rico  Oversight,
Management and Stability Act ("PROMESA") or have otherwise
suspended debt service payments.  Ambac Assurance has made
and may continue to be required to make significant amounts of
policy payments over the next several years, the recoverability of
which is subject to great uncertainty, which may lead to material
permanent losses.   While we believe our reserves are adequate
to cover losses on Puerto Rico insured bonds, there can be no
assurance that Ambac Assurance may not incur additional losses
in the future, particularly given the uncertainty related to the
ongoing  Title  III  proceedings  and  the  developing  economic,
political and legal circumstances in Puerto Rico. Such losses may
have a material adverse effect on Ambac Assurance's results of
operation and financial condition.

Ambac Assurance has exposure to the Commonwealth of Puerto
Rico (the "Commonwealth"), including its authorities and public
corporations. Each has its own credit risk profile attributable to,
as applicable, discrete revenue sources, direct general obligation
pledges and/or general obligation guarantees. Ambac Assurance
had  approximately  $1,123  million  of  net  par  exposure  to  the
Commonwealth and these instrumentalities at December 31, 2019.
Components of the overall Puerto Rico net par outstanding include
capital appreciation bonds that are reported at the par amount at
the time of issuance of the related insurance policy as opposed to
the current accreted value of the bonds.  The outstanding net insured
amount  including  accretion  on  capital  appreciation  bonds  is
approximately $1,343 million at December 31, 2019.  Total net
insured  lifetime  debt  service  (net  par  and  interest)  to  the
Commonwealth  of  Puerto  Rico  and  its  instrumentalities  was
approximately $2,813 million at December 31, 2019. 

As a result of the developments described in these Risk Factors
and  elsewhere  in  this  10-K  (see  Part  II,  Item  7,  Management's
Discussion  and Analysis  of  Financial  Condition  and  Results  of
Operations - Financial Guarantees in Force, and Note 7. Financial
Guarantee  Insurance  Contracts  to  the  Consolidated  Financial
Statements  included  in  Part  II,  Item 8  in  this  Form  10-K),  the
Commonwealth of Puerto Rico and certain of its instrumentalities
are  continuing  to  default  on  debt  service  payments,  including
payments owed on bonds insured by Ambac Assurance. Ambac
Assurance has made, and may continue to be required to make,
significant amounts of policy payments over the next several years,
the recoverability of which is subject to great uncertainty, which
may lead to material permanent losses. Our exposure to Puerto
Rico  is  impacted  by  the  amount  of  monies  available  for  debt
service, which is in turn affected by a number of factors including
variability  in  economic  growth  and  demographic  trends,  tax
revenues, changes in law or the effects thereof, essential services
expense, as well as federal funding of Commonwealth needs. 

Substantial  uncertainty  also  exists  with  respect  to  the  ultimate
outcome for creditors in Puerto Rico due to the Commonwealth
Plan  of  Adjustment  or  changes  thereto,  as  well  as  legislation
enacted by the Commonwealth and the United States, including
PROMESA,  as  well  as  actions  taken  in  reliance  on  such  laws,
including Title III filings.  Ambac Assurance is involved in multiple

| Ambac Financial Group, Inc.   11   2019 FORM 10-K |

litigations relating to such actions and other issues and may not be
successful in pursuing claims or protecting its interests. 

final 

In  addition, 

there  are  possible 

Given the numerous uncertainties and risks existing with respect
to  the  restructuring  process,  outcomes  associated  with  the
Commonwealth Plan of Adjustment or any changes thereto and
relevant litigation, no assurance can be given that ultimate debt
service  discounts  will  not  be  very  severe  and  cause Ambac  to
experience  losses  materially  exceeding  current  reserves.  It  is
possible that certain restructuring process solutions, together with
associated legislation, budgetary, and/or public policy proposals
could  be  adopted  and  could  significantly  further  impair  our
exposures. 
legal
determinations,  including  failing  to  recognize  or  properly
differentiate  legal  structures  and  protections  applicable  to  such
exposures, that could result in losses exceeding our current reserves
by a material amount and further increases to our loss reserves. In
particular, in a Title III process, should court-approved plans of
adjustment  for  the  Commonwealth,  Puerto  Rico  Highways  and
Transportation  Authority  ("PRHTA"),  the  Puerto  Rico  Public
Buildings  Authority  ("PBA")  or  any  other  issuers  of  Ambac-
insured  debt  that  may  or  may  not  file  for  Title  III  protection
contemplate discounts to debt service implied by, or even worse
than, the Commonwealth Revised Fiscal Plan (May 9, 2019) or
Ambac receive unfavorable judgments in the litigations to which
it  is  a  party,  Ambac’s  financial  condition  would  be  materially
adversely affected. For example, the amended disclosure statement
and  plan  of  adjustment  ("Amended  POA")  to  restructure  $35
billion  of  debt  and  other  claims  against  the  Commonwealth  of
Puerto Rico, Public Building Authority ("PBA"), and Employees
Retirement Systems ("ERS"), as well as more than $50 billion in
pension  liabilities  that  was  filed  by  the  Federal  Oversight
Management  Board  for    Puerto  Rico    ("Oversight  Board")  on
February 28, 2020, provides for an average of 3.9% recoveries on
claims  for  non-General  Obligation  and  PBA  bonds,  including
revenue  bonds  insured  by  Ambac.  If  the  Amended  POA  was
confirmed in its current form Ambac's financial condition would
be materially adversely affected.  It is also possible that economic
or demographic outcomes may be as, or worse than, forecasted in
the  Commonwealth  Revised  Fiscal  Plan  or  under  proposals  or
plans promulgated by the Commonwealth or its instrumentalities
in or in connection with a Title III process or otherwise. Even a
negotiated  restructuring  to  which  Ambac  agrees  as  part  of
mediation or other process may involve material losses in excess
of current reserves. While our reserving scenarios reflect a wide
range of possible outcomes reflecting the significant uncertainty
regarding future developments and outcomes, given our exposure
to  Puerto  Rico  and  the  economic,  fiscal,  legal  and  political
loss  reserves  may
uncertainties  associated 
ultimately prove to be insufficient to cover our losses, potentially
by a material amount, and may be subject to material volatility.

therewith,  our 

Certain  judicial  decisions  related  to  the  Commonwealth  of
Puerto Rico's PROMESA Title III proceedings may materially
adversely affect our Public Finance insured portfolio.

On January 13, 2020, the U.S. Supreme Court denied a petition
for Writ of Certiorari to review decisions in March and June 2019
by the U.S. Court of Appeals for the First Circuit that affirmed
decisions by the U.S. District Court overseeing the PROMESA
Title III proceedings for the PRHTA, decisions which found that
under Sections 928(a) and 922(d) of the U.S. Bankruptcy Code,
municipal issuers of revenue bonds secured by special revenues

are permitted, but not required, to apply special revenues to pay
debt  service  on  such  revenue  bonds  during  the  pendency  of
issuers.  The
bankruptcy  proceedings  for  such  municipal 
complainants, including Ambac Assurance, had sought an order
compelling PRHTA, as the debtor, to continue to make debt service
payments  on  its  revenue  bonds  from  pledged  special  revenues
during  the  pendency  of  its  Title  III  case,  but  the  First  Circuit
affirmed the District Court’s dismissals of the complaints, holding
that it could not compel the issuer to make such payments.  The
First  Circuit's  decisions  challenge  what  had  been  a  commonly
understood  notion  in  the  municipal  finance  marketplace  that
municipal revenue bondholders secured by special revenues (as
defined in Chapter 9 of the U.S. Bankruptcy Code) would continue
to receive payment during a bankruptcy of the municipal issuer.
Although the First Circuit’s decisions are binding only on federal
district  and  bankruptcy  courts  in  Maine,  Massachusetts,  New
Hampshire,  Puerto  Rico  and  Rhode  Island,  they  introduce
significant uncertainty into the public finance market, may make
it more difficult for municipal instrumentalities to procure revenue
bond  financings  in  the  future  and  increase  the  credit  risk  to
bondholders of existing special revenue bonds, particularly those
from weaker issuers.  In the wake of the decisions, rating agencies
have  taken  ratings  actions  on,  or  announced  their  intention  to
review  ratings  given  to,  bonds  issued  across  the  country
highlighting the potential contagion effect of the various Puerto
Rico proceedings under PROMESA. 

It  is  unclear  how  these  rulings  may  ultimately  impact Ambac's
revenue  bond  municipal  exposures,  inclusive  of  Puerto  Rico.
However,  potential  impacts  could  include  ratings  downgrades,
decreased or more costly access to capital markets to certain issuers
to refinance the insured debt or raise new debt, and lower recoveries
in a restructuring or bankruptcy. At December 31, 2019, Ambac
Assurance  insured  approximately  $4,109  million  of  net  par  of
bonds of special revenue issuers, including $277 million net par
of  watch  list  exposure  and  $615  million  net  par  of  adversely
classified  exposure,  $503  million  of  which  was  Puerto  Rico
exposure.

We  are  subject  to  credit  risk  and  other  risks  in  our  insured
portfolio, including related to RMBS and securities backed by
student loans. We are also subject to risks associated with adverse
selection as our insured portfolio runs off. Measures taken to
reduce such risks may have an adverse effect on the Company's
operating results or financial position.

Performance of our insured transactions, including (but not limited
to) RMBS transactions and those involving securities backed by
student  loans,  can  be  adversely  affected  by  general  economic
conditions,  such  as  recession,  rising  unemployment  rates,
underemployment, home prices that decline or do not increase in
the patterns assumed in our models, increasing foreclosure rates
and unavailability of consumer credit, mortgage product attributes,
such as interest rate adjustments and balloon payment obligations,
borrower  and/or  originator  fraud,  mortgage  and  student  loan
servicer performance or underperformance and financial difficulty,
such as risks related to whether the servicer may be required to
delay the remittance of any cash collections held by it or received
by it after the time it becomes subject to bankruptcy or insolvency
proceedings.

While further deterioration in the performance of consumer assets,
including mortgage-related assets and student loans, may occur,

| Ambac Financial Group, Inc.   12   2019 FORM 10-K |

the timing, extent and duration of any future deterioration of the
credit  markets  is  unknown,  as  is  the  impact  on  potential  claim
payments and ultimate losses on the securities within our portfolio.
In addition, there can be no assurance that any governmental or
private  sector  initiatives  designed  to  address  such  credit
deterioration in the markets will be successful or inure to the benefit
of the transactions we insure. For example, any initiative which
permits  the  discharge  of  student  loan  debt  in  bankruptcy  may
adversely affect our portfolio. Similarly, servicer settlements with
governmental  authorities  regarding  foreclosure  or  servicing
irregularities are generally designed to protect borrowers and may
increase losses on securities we insure. In particular, the student
loan  industry  and,  specifically,  trusts  with  securities  insured  by
Ambac  Assurance  have  been  subject  to  heightened  Consumer
Finance  Protection  Bureau  (CFPB)  scrutiny  and  enforcement
action over servicing and collections practices and potential chain
of title issues and, consequently, any settlements, orders, consents
or penalties resulting from CFPB actions, or any failure on the part
of  servicers  or  other  parties  asserting  claims  against  delinquent
borrowers to establish title to the loans, could lead to increased
losses on securities we insure.

In addition, there can be no assurance that Ambac Assurance would
be  successful,  or  that  it  would  not  be  delayed,  in  enforcing  the
subordination provisions, credit enhancements or other contractual
provisions of the RMBS that Ambac Assurance insures.

As the runoff of the insured portfolio continues, the proportion of
exposures  we  rate  as  below  investment  grade  relative  to  the
aggregate insured portfolio is likely to continue to increase, leaving
the portfolio increasingly concentrated in higher risk exposures.
This risk may result in greater volatility or have adverse effects on
the  Company's  results  from  operations  and  on  our  financial
condition.

One of our primary goals is to create shareholder value through
transaction  terminations,  policy  commutations,  reinsurance,
settlements and restructurings that we believe will improve our
risk profile.  As we take such actions to reduce known and potential
risks, such actions may negatively impact our operating results or
financial position in one or more reporting periods.

Our  credit  risk  management  policies  and  practices  may  not
adequately identify significant risks.

As described in Part I, Item 1, “Risk Management” in this Form
10-K, we have established risk management policies and practices
which seek to mitigate our exposure to credit risk in our insured
portfolio.  Ongoing  surveillance  of  credit  risks  in  our  insured
portfolio  is  an  important  component  of  our  risk  management
process. These policies and practices in the past have not insulated
us from risks that were unforeseen and which had unanticipated
loss severity, and such policies and practices may not do so in the
future. There can be no assurance that these policies and practices
will be adequate to avoid future losses. If we are not able to identify
significant risks, we may not be able to timely remediate such risks,
thereby increasing the amount of losses to which we are exposed.
An inability to identify significant risks could also result in the
failure to establish loss reserves that are sufficient in relation to
such risks.

We use analytical models and tools to assist our projection of
performance  of  our  insured  obligations  and  our  investment
portfolio but actual results could differ materially from the model
and tool outputs and related analyses.

We rely on internally and externally developed complex financial
models, including default models related to RMBS and a waterfall
tool provided by a nationally recognized vendor for RMBS and
student  loan  exposures,  to  project  performance  of  our  insured
obligations  and  similar  securities  in  our  investment  portfolio.
These  models  and  tools  assume  various  conditions,  probability
scenarios, facts and circumstances, and there can be no assurance
that  such  models  or  tools  accurately  predict  or  measure  the
quantum of losses, loss reserves and timing of losses. Differences
in the models and tools that we employ, uncertainties or flaws in
these financial models and tools, or faulty assumptions inherent in
these  financial  models  and  tools  or  those  determined  by
management could lead to material changes in projected outcomes,
and could include increased losses, loss reserves and/or other than
temporary  investment  impairments.  Moreover,  estimates  of
transaction  performance  depend  in  part  on  the  interpretation  of
contracts and other bases of our legal rights. Such interpretations
may  prove  to  be  incorrect  or  different  interpretations  may  be
employed by bond trustees and other transaction participants and,
ultimately  courts,  which  could  lead  to  increased  losses,  loss
reserves and/or investment impairments.

Political  developments  may  materially  adversely  affect  our
insured portfolio.

Our  insured  exposures  and  our  results  of  operations  can  be
materially affected by political developments at the federal, state
and/or  local  government  levels.  Government  shutdowns,  trade
disputes, political turnover, judicial decisions, adverse changes in
federal  funding,  or  poor  public  policy  decision  making  could
disrupt the national and local economies where we have insured
exposures. In addition, we are exposed to correlation risk as a result
of  the  possibility  that  multiple  credits  may  concurrently  and/or
consecutively experience losses or increased stress as a result of
any such event or series of events.

Risks Related to Indebtedness

Ambac Assurance's ability to generate the significant amount of
cash needed to service its debt and financial obligations and its
ability to refinance all or a portion of its indebtedness or obtain
additional  financing  depends  on  many  factors  beyond  our
control.

Ambac Assurance is highly leveraged.  Ambac Assurance’s ability
to  make  payments  on  and/or  refinance  its  debt  and  to  fund  its
operations  will  depend  on  its  ability  to  generate  substantial
operating  cash  flow  and  on  the  performance  of  the  insured
portfolio.   Ambac Assurance’s cash flow generation will depend
on  receipt  of  premiums,  investment  returns,  earnings  from
subsidiaries  and  potential 
litigation  recoveries  offset  by
reinsurance
policyholder  claims,  commutation  payments, 
premiums, operating and loss adjustment expenses, and interest
expense, which will be subject to prevailing economic conditions
and to financial, business and other factors, many of which are
beyond our control and many of which are event-driven.

As of December 31, 2019, Ambac Assurance had approximately
$2,044 million of  indebtedness outstanding (the Tier 2 Notes and
the  Ambac  Note)  that  are  senior  to  its  surplus  notes.    Ambac

| Ambac Financial Group, Inc.   13   2019 FORM 10-K |

Assurance  had  $574  million  principal  balance  of  surplus  notes
outstanding plus $365 million principal balance of junior surplus
notes outstanding as of December 31, 2019.  The Tier 2 Notes and
the Ambac Note are secured by potential litigation recoveries (and
in the case of the Ambac Note, other assets), the receipt of which
is highly uncertain, as more fully discussed in Part I, Item 1A. Risk
Factors.    Failure  to  achieve  litigation  recoveries  in  an  amount
sufficient to repay the Tier 2 Notes and the Ambac Note would
materially  weaken  Ambac  Assurance’s  ability  to  service  its
indebtedness.

If Ambac Assurance cannot pay its policyholders’ claims or service
its  debt,  it  will  have  to  take  actions  such  as  selling  assets,
restructuring or refinancing its debt or seeking additional capital.
Any  of  these  remedies  may  not,  if  necessary,  be  effected  on
commercially reasonable terms, or at all.  Because of these and
other factors beyond our control, Ambac Assurance may be unable
to pay the principal, interest or other amounts on its indebtedness
when due or ever.

We have substantial indebtedness, which could adversely affect
our financial condition, operational flexibility and our ability to
obtain financing in the future.

Our substantial indebtedness could have significant consequences
for our financial condition and operational flexibility.  For example,
it could:

• increase  our  vulnerability  to  general  adverse  economic,

competitive and industry conditions;

• limit our ability to obtain additional financing in the future
for  working  capital,  capital  expenditures,  payment  of
policyholder claims, debt service requirements, acquisitions,
general corporate purposes or other purposes on satisfactory
terms or at all;

• require us to dedicate a substantial portion of our cash flow
from operations to the payment of our indebtedness, thereby
reducing the funds available to us for operations and to fund
the execution of our key strategies;

• limit or restrict us from making strategic acquisitions or cause

us to make non-strategic divestitures;

• limit our ability or increase the costs to refinance indebtedness
or repay such indebtedness due to ongoing interest accretion;

• limit our ability to attract and retain key employees; and

• limit our ability to enter into hedging transactions by reducing
the number of counterparties with whom we can enter into
such transactions, as well as the volume of those transactions.

Despite current indebtedness levels, we may incur additional debt.
While restrictive covenants in certain of our contracts may limit
the  amount  of  additional  indebtedness  Ambac  Assurance  may
incur,  we  may  obtain  waivers  of  those  restrictions  and  incur
additional  indebtedness  in  the  future.    In  addition,  if  Ambac
incurred indebtedness, its ability to make scheduled payments on,
or refinance, any such indebtedness may depend on the ability of
our subsidiaries to make distributions or pay dividends, which in
turn  will  depend  on  their  future  operating  performance  and
contractual,  legal  and  regulatory  restrictions  on  the  payment  of
distributions or dividends to which they may be subject.  There
can be no assurance that any such dividends or distributions would
be made.  This could further exacerbate the risks associated with
our substantial leverage.

There may not be sufficient collateral to pay any or all of the
Secured Notes or Tier 2 Notes.

In  addition  to  Ambac  Assurance’s  right  to  representation  and
warranty ("R&W") recoveries in respect of the RMBS litigations,
which is inherently uncertain, the Ambac Note is also secured by
cash  and  securities  having  an  estimated  fair  market  value  of
approximately $197 million.  However, there can be no assurance
that  the  fair  market  value  of  these  securities  will  not  decrease
significantly.  The value of the securities collateral in the event of
liquidation will depend on market and economic conditions, the
availability  of  buyers  and  other  factors.  Consequently,  when
combined  with  potential  R&W  recoveries,  liquidating  the
securities  collateral  securing  the Ambac  Note  may  not  produce
proceeds in an amount sufficient to pay all amounts due on the
Secured Notes.

In the event of rehabilitation, liquidation, conservation, dissolution
or other insolvency proceeding, Ambac Assurance cannot assure
holders  that  the  proceeds  from  any  sale  or  liquidation  of  the
securities collateral will be sufficient to pay any or all of Ambac
Assurance’s obligations under the Ambac Note. 

In addition, in the event of any such proceeding, it is possible that
the rehabilitator, trustee, or competing creditors will assert that the
value of the collateral with respect to the Ambac Note or the Tier
2  Notes,  including  Ambac  Assurance’s  rights  to  recoveries  in
respect  of  the  RMBS  litigations,  is  less  than  the  then-current
principal  amount  outstanding  under  the  Ambac  Note  and  the
Secured  Notes  and/or  the  Tier  2  Notes  on  the  date  of  the
rehabilitation filing. Upon a finding by the court overseeing an
Ambac  Assurance  rehabilitation  that  the  Ambac  Note  and  the
Secured Notes and/or the Tier 2 Notes are under-collateralized, the
claims in the rehabilitation proceeding with respect to the Ambac
Note, the Secured Notes or the Tier 2 Notes may be bifurcated
between a secured claim up to the value of the collateral and an
unsecured claim for any deficiency. As a result, the claim of the
holders of the Secured Notes or the Tier 2 Notes could be unsecured
in whole or in part. The ability of the holders of the Secured Notes
or Tier 2 Notes to realize upon any of the collateral securing the
Ambac Note and the Secured Notes or Tier 2 Notes, as the case
may be, may also be subject to bankruptcy and insolvency law
limitations or similar limitations applicable in insurance company
rehabilitation or liquidation proceedings.

Ambac Assurance  has  not  made  regular  interest  or  principal
payments on surplus notes and may be unable or permitted to
repay surplus notes in full at their scheduled maturity of June 7,
2020 or ever.

Payments of interest and principal on surplus notes are subject to
the prior approval of the OCI.  Since the issuance of the surplus
notes in 2010, OCI has declined to approve regular payments of
interest  on  surplus  notes,  although  the  OCI  has  permitted
exceptional  payments  in  connection  with  (a)  increasing  the
percentage of deferred policy payments of the Segregated Account
of Ambac Assurance from 25% to 45% in 2014 and (b) a one-time
payment of approximately six months of interest on the surplus
notes  outstanding  immediately  after  the  consummation  of  the
Rehabilitation Exit Transactions in 2018. Ambac Assurance may
not receive approval from OCI to make payments as and when
scheduled,  including  the  payment  of  the  surplus  notes  on  their
scheduled  maturity  date  of  June  7,  2020.  If  the  OCI  does  not
approve the making of any payment of principal of or interest on

| Ambac Financial Group, Inc.   14   2019 FORM 10-K |

surplus notes on the scheduled payment date or scheduled maturity
date thereof, the scheduled payment date or scheduled maturity
date,  as  the  case  may  be,  shall  be  extended  until  OCI  grants
approval to make the payment.  Interest will accrue, compounded
on  each  anniversary  of  the  original  scheduled  payment  date  or
scheduled  maturity  date,  on  any  unpaid  principal  or  interest
through the actual date of payment, at 5.1% per annum. Holders
of surplus notes will have no rights to enforce the payment of the
principal of, or interest on, surplus notes in the absence of OCI
approval to pay such amount.  As a result, holders of surplus notes
may not be paid in full at the scheduled maturity date or ever.  If
OCI does not approve regular payments on the surplus notes within
the next several years, the total amount due (principal and accrued
interest)  for  surplus  notes  may  exceed  Ambac  Assurance's
financial resources and holders of surplus notes may not ever be
paid in full. If Ambac Assurance becomes subject to a rehabilitation
or  liquidation  under  Wisconsin  insurance  law,  prior  to  the
repayment  of  surplus  notes,  holders  of  surplus  notes  may  not
receive any recoveries on their investments.

Ambac  Assurance  has  ongoing  obligations  related  to  surplus
notes.

Subject to approval by OCI, Ambac Assurance may be required to
make interest and principal (to the extent due) payments in cash
on  surplus  notes  on  an  annual  basis. Ambac Assurance  will  be
required to continue to make such payments, as and when approved
by OCI, until all of the surplus notes mature, are repaid in full or
are otherwise repurchased or retired.  Ambac Assurance is also
obligated to make payments on junior surplus notes, subject to OCI
approval, after the senior surplus notes and other indebtedness have
been paid in full. Ambac Assurance may not have the ability to
borrow, raise or otherwise have access to the funds necessary to
pay such amounts when due.

Surplus  notes  are  subordinated  in  right  of  payment  to  other
claims, which could impair the right of the holders of such notes
to receive interest and principal in the event of our insolvency or
a similar occurrence.

Surplus notes are unsecured obligations of Ambac Assurance and
are expressly subordinated in right of payment to all of Ambac
Assurance’s  existing  and  future  indebtedness  (other  than  junior
surplus notes) and policy claims.  The surplus notes are subject to
provisions  of  Wisconsin  insurance  law,  which  establishes  the
priority of distribution of claims from the estate of an insolvent
insurance company.  In the event that Ambac Assurance becomes
subject to rehabilitation, liquidation, conservation or dissolution,
holders  of  Ambac  Assurance’s  senior  indebtedness  and  policy
claims  would  be  afforded  a  higher  priority  of  distribution  than
holders of the surplus notes, and accordingly would have the right
to be paid in full before holders of the surplus notes would be paid.
Due to the nature of Ambac Assurance’s business, the amount of
such  higher  priority  claims  in  any  rehabilitation,  liquidation,
conservation or dissolution is likely to be many times greater than
any free and divisible surplus and it is likely that the holders of
surplus  notes  would  not  recover  any  payment 
in  such
circumstances.  In addition, claims of holders of the surplus notes
will  be  subordinated  to  certain  liabilities  of  the  Company’s
subsidiaries that are guaranteed by Ambac Assurance.

Increases in interest rates will increase the cost of servicing our
debt and could reduce our profitability.

The  Secured  Notes  bear  interest  at  a  variable  rate. As  a  result,
increases in interest rates will increase the cost of servicing the
Secured Notes and could adversely affect our profitability and cash
flows. Each one percentage point increase in interest rates would
result  in  an  $17.6  million  increase  in  the  annual  cash  interest
payments due on the Secured Notes.

The amount of interest payable on the Secured Notes is set only
once per interest period based on the three-month LIBOR rate
on  the  applicable interest  determination date,  which  rate  may
fluctuate substantially, and affect our ability to make payment
on the Secured Notes.

In  the  past,  the  level  of  the  three-month  LIBOR  rate  has
experienced significant fluctuations. Historical levels, fluctuations
and  trends  of  the  three-month  LIBOR  rate  are  not  necessarily
indicative  of  future  levels. Any  historical  upward  or  downward
trend in the three-month LIBOR rate is not an indication that the
three-month  LIBOR  rate  is  more  or  less  likely  to  increase  or
decrease  at  any  time  during  an  interest  period  for  the  Secured
Notes, and historical levels of the three-month LIBOR rate should
not be taken as an indication of its future performance. In addition,
although the actual three-month LIBOR rate on an interest payment
date or at other times during an interest period may be higher than
interest
the 
determination  date,  the  only  relevant  date  for  purposes  of
determining the interest payable on the Secured Notes is the three-
month LIBOR rate as of the respective interest determination date.
Changes  in  the  three-month  LIBOR  rates  between  interest
determination  dates  will  not  affect  the  interest  payable  on  the
Secured Notes. 

three-month  LIBOR  rate  on 

the  applicable 

The Secured Notes will bear interest at floating rates that could
rise significantly, increasing Ambac Assurance’s interest expense
and reducing its cash flow. If Ambac Assurance’s interest expense
increases  significantly,  whether  due  to  changes  in  LIBOR  or
increased  borrowing  costs  when  it  refinances  its  current
indebtedness, Ambac Assurance may not be able to make payments
with respect to the Secured Notes or its other indebtedness.

Ambac’s estimated R&W recovery may change over time, causing
the perceived value of the collateral securing the Secured Notes
and Tier 2 Notes to change, and any such change may be material.

Ambac reevaluates its estimated R&W recoveries on a quarterly
basis in connection with the preparation of its financial statements.
See “Critical Accounting Policies and Estimates” in Part II, Item
7,  Note  2.  Basis  of  Presentation  and  Significant  Accounting
Policies and Note 7. Financial Guarantee Insurance Contracts to
the Consolidated Financial Statements included in Part II, Item 8
of this Form 10-K for the fiscal year ended December 31, 2019.
As a result of any reevaluation, the estimated amount of Ambac’s
R&W  recovery  may  be  adjusted  upward  or  downward  due  to,
among  other  things,  changes  in  management's  view  of  such
estimated recoveries and/or changes in the loss reserves related to
such recoveries, and any adjustment may be material.  Changes in
estimated  R&W  recoveries  may  result  in  material  changes  in
Ambac’s financial condition, including its capital and liquidity. In
addition, any adjustment to estimated R&W recoveries may alter
the perceived value of the collateral securing the Secured Notes
and Tier 2 Notes before payment on the Secured Notes or Tier 2
Notes is made in full, which may affect the value of, and trading

| Ambac Financial Group, Inc.   15   2019 FORM 10-K |

market, if any, for, the Secured Notes or Tier 2 Notes. Management
makes no representation that the estimated R&W recoveries will
not change, materially or at all, including in the near term. There
can be no assurance that the estimated R&W recoveries securing
the  Secured  Notes  and  Tier  2  Notes  will  equal  or  exceed  the
principal  amount  of  the  Secured  Notes  and  Tier  2  Notes,
respectively, at all times prior to maturity. 

Risks Related to Capital, Liquidity and Markets

Our inability to realize the expected recoveries included in our
financial  statements  could  adversely  impact  our  liquidity,
financial condition and results of operations and the value of
our securities, including the Secured Notes and Tier 2 Notes.

Ambac Assurance is pursuing claims in litigation with respect to
certain RMBS transactions that it insured.  These claims are based
on,  among  other  things,  representations  with  respect  to  the
characteristics of the securitized loans, the absence of borrower
fraud  in  the  underlying  loan  pools  or  other  misconduct  in  the
origination process, the compliance of loans with the prevailing
underwriting policies, and compliance of the RMBS transaction
counterparties  with  policies  and  procedures  related  to  loan
origination and securitization. In such cases, where contract claims
are being pursued, the sponsor of the transaction is contractually
obligated to repurchase, cure or substitute collateral for any loan
that  breaches  the  representations  and  warranties.  However,
generally the sponsors have not honored those obligations and have
vigorously defended claims brought against them.

As  of  December 31,  2019,  we  have  estimated  RMBS  R&W
subrogation  recoveries  of  $1,702  million  (net  of  reinsurance)
included in our financial statements. These estimated recoveries
are based on the contractual claims brought in the aforementioned
litigations  and  represent  a  probability-weighted  estimate  of
amounts we expect to recover under various possible scenarios.
The estimated recoveries we have recorded do not represent the
best or the worst possible outcomes with respect to any particular
transaction or group of transactions. 

There can be no assurance that Ambac Assurance will be successful
in prosecuting its claims in the RMBS litigations. The outcome of
any  litigation,  including  the  RMBS  litigations,  is  inherently
unpredictable,  including  because  of  risks  intrinsic  in  the
adversarial nature of litigation. Motions made to the court, rulings
and appeals - in the cases being prosecuted by Ambac Assurance
or in other relevant cases - could delay or otherwise impact any
recovery  by Ambac Assurance.    Moreover,  rulings  that  may  be
adverse to Ambac Assurance (in any of its RMBS litigations, as
well as in other RMBS cases in which it is not a party) could affect
Ambac Assurance’s ability to pursue its claims or alter settlement
dynamics with RMBS litigation defendants. Any litigation award
or settlement may be for an amount less than the amount necessary
(even  when  combined  with  other  pledged  collateral)  to  pay  the
Secured Notes or the Tier 2 Notes, which could have a material
adverse effect on our financial condition or results of operations
and  make  it  more  difficult  for  Ambac  Assurance  to  repay  the
Ambac Note (and therefore make it more difficult for the issuer of
the Secured Notes to repay the Secured Notes) and/or the Tier 2
Notes and/or Ambac Assurance’s outstanding surplus notes, on a
timely basis or at all. In the event that Ambac Assurance is unable
to satisfy its obligations with respect to the Secured Notes or Tier
2 Notes, holders will have the right to foreclose on any available

collateral and to sue Ambac Assurance for failure to make required
payments;  however,  there  can  be  no  assurance  that  the  sale  of
collateral will produce proceeds in an amount sufficient to pay any
or all amounts due on the Secured Notes or Tier 2 Notes, as the
case may be, or that holders will be successful in any litigation
seeking  payments.   Additionally,  while Ambac Assurance  may
pursue settlement negotiations, there can be no assurance that any
settlement  negotiations  will  materialize  or  that  any  settlement
agreement  can  be  reached  on  terms  acceptable  to  Ambac
Assurance, or at all. Depending on the length of time required to
resolve  these  litigations,  either  through  settlement  or  at  trial,
Ambac  Assurance  could  incur  greater  litigation  expenses  than
currently projected. If a case is brought to trial, Ambac Assurance’s
ultimate recovery would be subject to the additional risks inherent
in any trial, including adverse findings or determinations by the
trier of fact or the court, which could adversely impact the value
of our securities, including the Secured Notes and Tier 2 Notes.

Any litigation award is subject to risks of recovery, including that
the sponsor is unable pay a judgment that Ambac Assurance may
obtain in litigation. In some instances, Ambac Assurance also has
claims against a parent or an acquirer of the counterparty. However,
Ambac Assurance may not be successful in enforcing its claims
against any successor entity.

The RMBS litigations could also be adversely affected if Ambac
Assurance does not have sufficient resources to actively prosecute
its  claims  or  becomes  subject  to  rehabilitation,  liquidation,
conservation or dissolution, or otherwise impaired by actions of
OCI.

Our  ability  to  realize  the  estimated  RMBS  R&W  subrogation
recoveries included in our financial statements and the time of the
recoveries, if any, is subject to significant uncertainty, including
the  risks  described  above  and  uncertainties  inherent  in  the
assumptions used in estimating such recoveries. The amount of
these subrogation recoveries is significant and if we were unable
to  recover  all  such  amounts,  our  stockholders’  equity  as  of
December 31, 2019 would decrease from $1,536 million to $(165)
million.

We expect to recover material amounts of claims payments through
remediation measures including the litigation described above as
well  as  through  cash  flows  in  the  securitization  structures  of
transactions  that Ambac Assurance  insures.  Realization  of  such
expected recoveries is subject to various risks and uncertainties,
including the rights and defenses of other parties with interests that
conflict with Ambac Assurance's interests, the performance of the
collateral and assets backing the obligations that Ambac Assurance
in
the  performance  of  servicers 
insures,  and 
securitizations in which Ambac Assurance participates as insurer.
Additionally,  our  ability  to  realize  recoveries  in  insured
transactions  may  be  impaired  if  the  continuing  orders  of  the
Rehabilitation Court are not effective.

involved 

Adverse developments with respect to such variables may cause
our  recoveries  to  fall  below  expectations,  which  could  have  a
material adverse effect on our financial condition, including our
capital and liquidity, and may result in adverse consequences such
as impairing the ability of Ambac Assurance to honor its financial
obligations;  the  initiation  of  rehabilitation  proceedings  against
Ambac  Assurance;  decreased  likelihood  of  Ambac  Assurance
delivering  value  to  AFG,  through  dividends  or  otherwise;

| Ambac Financial Group, Inc.   16   2019 FORM 10-K |

diminished business prospects due to third party concerns about
our ability to recover losses; and a significant drop in the value of
securities  issued  or  insured  by  AFG  or  Ambac  Assurance,
including the Secured Notes and Tier 2 Notes.

Ambac’s  estimate  of  RMBS  litigation  recoveries  is  subject  to
significant  uncertainty  and  changes  to  the  estimate  could
adversely impact its liquidity, financial condition and results of
operations.

For Ambac’s RMBS cases for which it records an RMBS R&W
subrogation  recovery  in  its  financial  statements,  Ambac  has
obtained  loan  files  from  the  relevant  original  pool  and  has
conducted loan file re-underwriting to derive a breach rate that is
extrapolated to estimate the damages Ambac expects to recover.
Ambac does not estimate an RMBS R&W subrogation recovery
for litigations where its sole claim is for fraudulent inducement. 

The  amount  estimated  for  purposes  of  Ambac’s  RMBS  R&W
subrogation  recovery  and  the  amount  Ambac  may  ultimately
receive  is  subject  to  significant  uncertainty,  as  described  in  the
immediately  preceding  risk  factor.    Ambac’s  findings  and
assumptions  regarding  collateral  performance  and  Ambac’s
expectations with respect to the outcome of the RMBS litigations
have  a  significant  impact  on Ambac’s  estimated  RMBS  R&W
subrogation recovery. If these findings, assumptions or estimates
prove to be incorrect or otherwise do not support our claims, actual
recoveries  could  differ  materially  from  those  estimated. Actual
recoveries will ultimately depend on future events and there can
be  no  assurance  that  our  view  of  collateral  performance  or  our
estimated RMBS R&W subrogation recoveries will not differ from
actual events. Although Ambac believes that its methodology for
estimating  recoveries  is  appropriate,  the  methodologies Ambac
uses to estimate expected collateral losses and specific transaction
performance may not be similar to methodologies used by Ambac’s
competitors,  counterparties  or  other  market  participants.  The
determination of expected RMBS R&W subrogation recoveries is
an inherently subjective and complex process involving numerous
estimates and assumptions and judgments by management, using
both  internal  and  external  data  sources  to  derive  a  specific
transaction's cash flows. As a result, Ambac’s current estimates
may  not  reflect  Ambac’s  ultimate  recovery,  and  management
makes no representation that the actual amounts recovered, if any,
will  not  differ  materially  from  those  estimated.  The  failure  of
Ambac’s actual recoveries to meet or exceed its current estimates
could  result  in  a  material  adverse  effect  on  Ambac’s  financial
condition, including its capital and liquidity. 

We may not be able to commute or reduce insured exposures.

In pursuing the objective of improving our financial position, we
are seeking to commute or reduce insured exposures. De-risking
transactions may not be feasible or economically viable.  We cannot
provide  any  assurance  that  any  such  transaction  will  be
consummated in the future, or if it is, as to the timing, terms or
conditions of any such transaction.  Even if we consummate one
or more of such transactions, doing so may ultimately prove to be
unsuccessful in creating value for any or all of our stakeholders
and may adversely affect our operating results or financial position.

Revenues and cash flow would be adversely impacted by a decline
in realization of installment premiums.

A significant percentage of our premium revenue is attributable to
installment premiums.   The amount of installment premiums we

termination  of 

actually realized could be reduced in the future due to factors such
as  early 
insurance  contracts,  accelerated
prepayments  of  underlying  obligations  or  insufficiency  of  cash
flows (by the premium paying entity). Such reductions would result
in lower revenues.

The  composition  of  the  securities  in  our  investment  portfolio
exposes us to greater risk than before we invested in "alternative
assets."

Each of Ambac Assurance and Ambac UK maintains a portion of
its  investment  portfolio  in  below  investment  grade  securities,
equities and/or “alternative assets” with the objective to increase
the  risk-adjusted  portfolio  returns.  Investments 
in  below
investment grade securities, equities and “alternative assets” could
expose Ambac Assurance and/or Ambac UK to greater earnings
volatility,  increased  losses  and  decreased  liquidity  in  the
investment portfolio.

We may have future capital needs and may not be able to obtain
third-party financing or raise additional third-party capital on
acceptable terms, or at all.

An inability to obtain third-party debt financing or raise additional
third-party  capital,  when  required  by  us  or  when  business
conditions warrant, could have a material adverse effect on our
business,  financial  condition  and  results  of  operations.    The
economic conditions affecting our industry, as well as other factors,
may constrain our financing abilities.  Our ability to secure third-
party  financing,  if  available,  and  to  satisfy  or  refinance  our
financial obligations under indebtedness outstanding from time to
time will depend upon regulatory conditions, our future operating
performance,  the  availability  of  credit  generally,  economic
conditions and financial, business and other factors, many of which
are  beyond  our  control.    The  market  conditions  and  the
macroeconomic conditions that affect our industry could have a
material adverse effect on our ability to secure third-party financing
on favorable terms, if at all.

If third-party financing is not available when needed, or is available
on  unfavorable  terms,  we  may  be  unable  to  take  advantage  of
business  opportunities,  respond  to  competitive  pressures  or
refinance our outstanding indebtedness, any of which could have
a material adverse effect on our business, financial condition and
results of operations.

Ambac  Assurance  may  in  the  future  report  a  policyholders’
deficit or become insolvent.

While the Rehabilitation Exit Transactions and related transactions
were designed to improve our financial condition, we will continue
to be subject to risks and uncertainties that could materially affect
our financial position.  Therefore, even following consummation
of the Rehabilitation Exit Transactions, circumstances may occur
that  would  cause  Ambac  Assurance  to  report  a  policyholders’
deficit  or  not  comply  in  the  future  with  the  statutory  minimum
policyholders’  surplus  or  undergo  rehabilitation.    In  addition,
Ambac Assurance may become insolvent in the future.  OCI has
prescribed or permitted additional accounting practices for Ambac
Assurance and Everspan which are described in Note 8. Insurance
Regulatory Restrictions to the Consolidated Financial Statements
included in Part II, Item 8 in this  Form 10-K. 

| Ambac Financial Group, Inc.   17   2019 FORM 10-K |

The  determination  of  the  amount  of  other-than  temporary
impairments taken on our investments is highly subjective and
could  materially  impact  our  results  of  operations  or  financial
position.

The  determination  of  the  amount  of  impairments  on  our
investments  varies  by  investment  type  and  is  based  upon  our
periodic evaluation and assessment of known and inherent risks
associated with the respective asset class. Such evaluations and
assessments are revised as conditions change and new information
becomes available. Management updates its evaluations regularly
and  reflects  changes  in  impairments  as  such  evaluations  are
revised.  There  can  be  no  assurance  that  our  management  has
accurately assessed the level of impairments taken in our financial
statements. Furthermore, additional impairments may need to be
taken in the future. Historical trends may not be indicative of future
impairments. In particular, we use financial models and tools to
project impairments with respect to RMBS held in our investment
portfolio, 
including  Ambac  Assurance  guaranteed  RMBS.
Differences in the models and tools we employ and/or flaws in
these models and tools and/or faulty assumptions inherent in these
models and tools and those determined by management, could lead
to increased impairments with respect to RMBS in our investment
portfolio.

Risks Related to the Financial and Credit Markets

Changes in prevailing interest rate levels and market conditions
could adversely impact our business results and prospects.

Increases in prevailing interest rate levels can adversely affect the
value  of  our  investment  portfolio  and,  therefore,  our  financial
strength. In the event that investments must be sold in order to pay
claims,  to  pay  debt  obligations,  to  meet  collateral  posting
requirements or to meet other liquidity needs, such investments
would likely be sold at discounted prices. Additionally, increasing
interest  rates  would  have  an  adverse  impact  on  our  insured
portfolio.  For  example,  increasing  interest  rates  could  result  in
higher claim payments in respect of defaulted obligations that bear
floating  rates  of  interest.  Higher  interest  rates  can  also  lead  to
increased credit stress on consumer asset-backed transactions (as
the securitized assets supporting a portion of these exposures are
floating rate consumer obligations), slower prepayment speeds and
resulting “extension risk” relative to such consumer asset-backed
transactions  in  our  insured  and  investment  portfolios,  and
decreased refinancing activity.

Decreasing  interest  rates  could  result  in  early  terminations  of
financial guarantee insurance policies in respect of which we are
paid  on  an  installment  basis  and  do  not  receive  a  termination
premium, thus  reducing premium earned for  these transactions.
Decreases in prevailing interest rates may also limit growth of, or
reduce, investment income and may adversely impact our interest
rate swap portfolio.

Our investment portfolio may also be adversely affected by credit
rating downgrades, ABS and RMBS prepayment speeds, foreign
exchange movements, spread volatility, and credit losses.

We are subject to credit risk throughout our businesses, including
large  single  risks,  risk  concentrations,  correlated  risks  and
reinsurance counterparty credit risk.

We  are  exposed  to  the  risk  that  issuers  of  debt  which  we  have
insured  (or  with  respect  to  which  we  have  written  credit

in 

derivatives),  issuers  of  debt  which  we  hold  in  our  investment
portfolio, reinsurers and other contract counterparties (including
their  financial
derivative  counterparties)  may  default 
obligations, whether as the result of insolvency, lack of liquidity,
operational failure, fraud or other reasons. These credit risks could
cause increased losses and loss reserves, and/or estimates of credit
impairments  and  mark-to-market  losses  with  respect  to  credit
derivatives  in  our  financial  guarantee  business;  and  we  could
experience  losses  and  decreases  in  the  value  of  our  investment
portfolio and, therefore, our financial strength. Such credit risks
may  be  in  the  form  of  large  single  risk  exposures  to  particular
issuers, reinsurers or counterparties; losses caused by catastrophic
events (including terrorist acts and natural disasters); losses caused
by increases in municipal defaults; losses in respect of different,
but correlated, credit exposures; or other forms

Uncertainties  regarding  the  expected  discontinuance  of  the
London  Inter-Bank  Offered  Rate  or  any  other  interest  rate
benchmark could have adverse consequences.

In 2017, the U.K. Financial Conduct Authority (“FCA”), which
regulates  the  London  Interbank  Offered  Rate  ("LIBOR"),
announced  that  it  will  no  longer  persuade  or  compel  banks  to
submit rates for the calculation of LIBOR after 2021.  As a result,
LIBOR and certain other indices which are utilized as benchmarks
are not expected to be published after 2021.  Ambac Assurance and
Ambac  UK  insure  securities,  own  assets,  are  party  to  certain
derivative contracts and have issued debt and other obligations that
reference LIBOR.  While regulators and market participants have
suggested  substitute  rates  for  LIBOR,  such  as  the  Secured
Overnight  Financing  Rate,  the  impact  of  the  discontinuance  of
LIBOR is uncertain.  Similarly, it is not possible to know whether
LIBOR will continue to be viewed as an acceptable benchmark ,
what rate or rates may become accepted alternatives to LIBOR, or
what the effect of any such changes in views and alternative may
have  on  the  financial  markets  for  LIBOR-linked  financial
instruments  for  the  period  preceding  LIBOR  no  longer  being
published. Differences in contractual provisions of certain legacy
assets and liabilities and other factors, may cause the consequences
of the discontinuance of LIBOR to vary by instrument.  As a result,
the value of our assets, derivatives and liabilities; costs to operate
our business; and the losses associated with our insured portfolio
may be affected in a way that may ultimately materially adversely
impact Ambac’s results of operations and financial condition.  In
addition,  Ambac  may  experience  adverse  tax  and  accounting
impacts,  system  and  model  disruption,  and  increased  liquidity
demands in connection with the transition away from LIBOR that
may have adverse operational consequences resulting  in further
adverse impacts on Ambac’s results of operations and financial
condition.

Risks Related to the Company's Business

We are subject to the risk of litigation and regulatory inquiries
or investigations, and the outcome of proceedings we are or may
become involved in could have a material adverse effect on our
business,  operations,  financial  position,  profitability  or  cash
flows. 

Ambac Assurance is defending or otherwise involved in various
lawsuits relating to its financial guarantee business.  In addition,
the  Company  from  time  to  time  receives  various  regulatory
inquiries  and  requests  for  information.  Please  see  Note  17.
Commitments  and  Contingencies  to  the  Consolidated  Financial

| Ambac Financial Group, Inc.   18   2019 FORM 10-K |

Statements  included  in  Part  II,  Item 8  in  this  Form  10-K  for
information on these various proceedings. 

It is not possible to predict whether additional suits involving AFG,
Ambac Assurance or one or more other subsidiaries will be filed
or  whether  additional  regulatory  inquiries  or  requests  for
information will be made, and it is also not possible to predict the
outcome of litigation, inquiries or requests for information. It is
possible that there could be unfavorable outcomes in these or other
proceedings. Management is unable to make a meaningful estimate
of the amount or range of loss that could result from unfavorable
outcomes  or  of  the  expenses  that  will  be  incurred  in  defending
these lawsuits. Under some circumstances, adverse results in any
such  proceedings  and/or  the  incurring  of  significant  litigation
expenses could be material to our business, operations, financial
position, profitability or cash flows.

The Settlement Agreement, Stipulation and Order and Indenture
for the Tier 2 Notes contain restrictive covenants that may impair
our ability to pursue our business strategies.

Pursuant to the terms of the Settlement Agreement, Stipulation and
Order and indenture for the Tier 2 Notes, Ambac Assurance must
seek  prior  approval  by  OCI  of  certain  corporate  actions.  The
Settlement Agreement, Stipulation and Order and indenture for the
Tier 2 Notes also include covenants which restrict the operations
of  Ambac  Assurance  which,  (i)  in  the  case  of  the  Settlement
Agreement, remain in force until the surplus notes that were issued
pursuant  to  the  Settlement  Agreement  have  been  redeemed,
repurchased or repaid in full, (ii) in the case of the Stipulation and
Order,  remain  in  place  until  the  OCI  decides  to  relax  such
restrictions,  and  (iii)  in  the  case  of  the  indenture  for  the Tier  2
Notes, remain in force until the Tier 2 Notes have been redeemed,
repurchased or repaid in full. Certain of these restrictions may be
waived  with  the  approval  of  holders  of  the  applicable  debt
securities  and/or  OCI.  If  we  are  unable  to  obtain  the  required
consents  under  the  Settlement  Agreement,  the  Stipulation  and
Order and/or the indenture for the Tier 2 Notes, we may not be able
to execute our planned business strategies.

OCI has certain enforcement rights with respect to the Settlement
Agreement and Stipulation and Order. Disputes may arise over the
interpretation  of  such  agreements,  the  exercise  or  purported
exercise of rights thereunder, or the performance of or failure or
purported  failure  to  perform  obligations  thereunder.  Any  such
dispute  could  have  material  adverse  effects  on  the  Company,
whether 
proceedings,
supervisory  orders,  failure  to  execute  transactions  sought  by
management, interference with corporate strategies, objectives or
prerogatives,  inefficient  decision-making  or  execution,  forced
realignment  of  resources, 
to
management, strained working relationships or otherwise. Such
effects would also increase the risk that OCI would seek to initiate
rehabilitation proceedings against Ambac Assurance.

increased  costs,  distractions 

administrative 

litigation, 

through 

System security risks, data protection breaches and cyber-attacks
could adversely affect our business and results of operations.

We  rely  on  our  information  technology  systems  for  many
enterprise-critical functions and a prolonged failure or interruption
of these systems for any reason could cause significant disruption
to our operations and have a material adverse effect on our business,
financial  condition  and  operating  results.  Our  information
technology and application systems may be vulnerable to threats

from  computer  viruses,  natural  disasters,  unauthorized  access,
cyber-attack and other similar disruptions. Computer hackers may
be  able  to  penetrate  our  network’s  system  security  and
misappropriate  or  compromise  confidential  information,  create
system  disruptions  or  cause  shutdowns.  In  addition  to  our  own
confidential information, we sometimes receive and are required
to protect confidential information obtained from third parties and
personally identifiable information of individuals. To the extent
any disruption or security breach results in a loss or damage to our
data, or inappropriate disclosure of our confidential information
or  that  of  others,  or  personally  identifiable  information  of
individuals, it could cause significant financial losses that are either
not, or not fully, insured against, cause damage to our reputation,
affect our relationships with third parties, lead to claims against
us, result in regulatory action, or otherwise have a material adverse
effect on our business or results of operations. In addition, we may
be required to incur significant costs to mitigate the damage caused
by  any  security  breach,  or  to  protect  against  future  damage.
Moreover,  although  we  have  disaster  recovery  and  business
continuity plans in place, we may not be able to adequately execute
these plans in a timely fashion in the event of a disruption to our
information technology and application systems. 

We  may  incur  losses  resulting  from  operational  risk  due  to
inadequate or failed internal processes, breakdown of settlement
or communication systems, or from external events leading to
disruption  of  our  business.  Events  subject  to  operational  risk
include:

• Internal  Fraud  -  misappropriation  of  assets,  intentional

mismarking of positions;

• External Fraud - theft of information, third-party theft and

forgery;

• Clients,  Products, &  Business  Practice  -  improper  trade,

fiduciary breaches;

• Damage to Physical Assets;

• Business Disruption & System Failures - software failures,

hardware failures; and

• Execution,  Delivery, &  Process  Management  -  data  entry
errors,  accounting  errors,  failed  mandatory  reporting,
settlement errors, and negligence.

We may be adversely affected by failures in services or products
provided by third parties.

We  have  outsourced  and  may  continue  to  outsource  certain
activities of our operations and business, and rely upon third-party
vendors for other essential services and information, such as the
provision of data used in setting loss reserves and the provision of
risk management information and services. A material failure by
an external service or information provider or a material defect in
the  products,  services  or  information  provided  thereby  could
adversely affect our financial condition and results of operations.

Our  inability  to  attract  and  retain  qualified  executives  and
employees or the loss of any of these personnel could negatively
impact our business.

Our ability to execute on our business strategies depends on the
retention  and  recruitment  of  qualified  executives  and  other
professionals.  We  rely  substantially  upon  the  services  of  our
current executive team. In addition to these officers, we require
key staff with risk mitigation, structured finance, insurance, credit,

| Ambac Financial Group, Inc.   19   2019 FORM 10-K |

investment, accounting, finance, legal and technical skills. As a
result  of Ambac’s  financial  situation,  there  is  a  higher  risk  that
executive officers and other key staff will leave the Company and
replacements may not be motivated to join the Company. The loss
of the services of members of our senior management team or our
inability to hire and retain other talented personnel could delay or
prevent  us  from  succeeding  in  executing  our  strategies,  which
could further negatively impact our business.

Our  business  could  be  negatively  affected  by  actions  of
stakeholders whose interests may not be aligned with the broader
interests of our stockholders.

Ambac  could  be  negatively  affected  as  a  result  of  actions  by
stakeholders whose interests may not be aligned with the broader
interests of our stockholders, and responding to any such actions
could be costly and time-consuming, disrupt operations and divert
the attention of management and employees.  Such activities could
interfere with our ability to execute on our strategic plans.

Risks Related to International Business

Uncertainty regarding the economic and regulatory impact of
"Brexit"  may  have  an  adverse  effect  on  Ambac's  insured
international portfolio and the value of its foreign investment,
both of which primarily reside with its subsidiary Ambac UK.

Following a Parliamentary general election in the United Kingdom
("UK")  on  December  12,  2019,  the  Conservative  Party  won  a
substantial majority under the leadership of Boris Johnson (who
therefore remains Prime Minister).  He campaigned on a platform
of delivering a prompt exit by the UK ("Brexit") from the European
Union ("EU") on terms already agreed between the UK and the
EU under the EU-UK Withdraw Agreement which had been agreed
earlier in 2019.  Under the terms of the Withdrawal Agreement the
UK left the EU at the end of January 2020.

The  Withdrawal  Agreement's  terms  include  a  transition  period
from the date of departure to the end of December 2020 (the "Exit
Date").    The  structure  of  the  Withdrawal  Agreement  and  UK
departure anticipate that a future trade framework between the UK
and  EU  applying  after  the  end  of  the  transition  period  is  to  be
negotiated  during  this  transition  period  (the  "New  Trade
Agreement").  Such negotiations are expected to be complex and
potentially  contentious  between  the  parties,  suggesting  that  the
transition period may be insufficient time for such negotiations.

Consequently, there remains a material risk that on the Exit Date
the UK automatically exits the EU without a New Trade Agreement
(a “no deal Brexit”), and also with no certain path to negotiating
a future trade relationship with the EU. 

Absent action by the EU or member states, in the event of a no
deal Brexit, the activities in the European Economic Area (“EEA”)
of UK passporting insurers, including Ambac UK, will become
unlawful on the Exit Date. They will lose their legal authorization
to  serve  clients  who  benefit  from  policies  issued  by  UK
incorporated insurers under freedom of services passporting rights
(and thereby may be unable to legally collect premiums or pay
claims). 

At December 31, 2019, Ambac UK’s insured portfolio included
four policies in the EU written under current passporting rights,
with an aggregate par value of $1,407 million.  In respect of these
four policies, there is premium receivable of $23 million and loss

and loss expense reserves (net of subrogation recoverable) of $2
million.  Absent legally binding transitional arrangements, Ambac
UK may be unable to collect these premiums or pay the claims to
which  these  premiums  receivable  and  loss  and  loss  expense
reserves  relate  after  the  Exit  Date.    Ambac  UK’s  ability  to
restructure  these  policies  to  mitigate  this  risk  is  limited.
Nonpayment of claims under any of the affected policies could
lead to the loss of control rights in the related transaction(s), which
would expose Ambac UK to greater risk of loss.  In addition, under
applicable English law, a court may hold that Ambac UK has an
enforceable  obligation  to  pay  claims  irrespective  of  the  EU
regulatory position in law.  Consequently Ambac UK could find
itself in a position where it was not in receipt of premium on a
relevant policy, but chose to pay claims to avoid loss of control
rights and/or other consequences of non-payment, notwithstanding
the EU regulatory characterization in law.

Additionally, if UK insurers have branches in EEA Member States
they may be legally obliged to either capitalize them, as a so-called
third  country  branch  from  an  institution  whose  home  state  is
outside  the  EEA,  or  close  them  down  and  no  longer  be  legally
represented in those EU jurisdictions. Ambac UK has a branch in
Italy, with one remaining policy issued from the branch. The branch
is not capitalized separately from Ambac UK.  In the event of a
no-deal Brexit, the future nature and status of the branch is unclear,
particularly with respect to the need for capitalization to support
the  one  remaining  branch  policy.    Given  that  Ambac  UK  is
undercapitalized in terms of applicable regulatory capital rules it
will be difficult for the UK regulator to agree to assets leaving the
company for this purpose. 

then  be 

There  is  a  risk  that  absent  agreement  with  the  Italian  regulator
regarding the future of the branch, under law the Italian regulator
could institute insolvent winding up proceedings against the branch
as an unlicensed insurance business. In this scenario the one branch
law
policy  would 
notwithstanding the prejudicial outcome to policy holders.    This
chain  of  events  could  in  turn  trigger  cross  defaults  with  a
consequential loss by Ambac UK of its controlling creditor rights
in many or all transactions.  This would greatly inhibit Ambac UK’s
ability  to  exercise  its  rights  in  transactions  generally,  and  in
particular with respect to mitigating potential or actual loss in those
transactions.

terminated  by  operation  of 

The  European  Insurance  and  Occupational  Pensions  Authority
(“EIOPA”) has made a series of recommendations to EU insurance
regulators in light of Brexit.  Acting on these recommendations
European regulatory authorities have put in place (or are putting
in  place)  legal  frameworks  that  facilitate  the  orderly  run  off  of
branch operations and of insurance policies issued in EEA  member
states by UK insurers.   The effect of these legal frameworks is to
allow the continued run off of insurance policies issued in EEA
member states by UK insurers prior to Exit Date that terminate
after this date in the event that the draft departure agreement has
not been approved prior to Exit Date. 

In light of no deal Brexit risk, the UK financial regulatory authority
has been actively encouraging regulated firms to put into place
contingency  plans,  as  have  been  EU  and  EU  member  states’
financial regulatory bodies.  Ambac UK is in discussion with the
PRA  and  other  relevant  regulatory  authorities  to  enable  the
continued orderly run off of its policies issued in the EEA under
passporting rights as well as the Italian branch operation in line

| Ambac Financial Group, Inc.   20   2019 FORM 10-K |

with  the  EIOPA  recommendations  and  legal  frameworks  which
have been, or are planned to be, put in place by EEA member states.

PRA could adversely impact the anticipated run-off trajectory of
Ambac UK and impact its value.

In addition to the direct impact on insurers cited above, general
uncertainty and the perceptions as to the ultimate impact of Brexit
may adversely affect business activity, political stability, foreign
exchange rates and economic conditions in the UK, the Eurozone,
and the EU, which may result in additional credit and other stresses
on  Ambac  UK's  insured  and  investment  portfolios  and  may
ultimately  adversely  impact  Ambac's  results  of  operations  and
financial condition.

Actions of the PRA and FCA could reduce the value of Ambac
UK realizable by Ambac Assurance, which would adversely affect
our securityholders. 

Ambac’s international business is operated by Ambac UK, which
is regulated by the Prudential Regulation Authority (“PRA”) for
prudential purposes and the Financial Conduct Authority (“FCA”)
for conduct purposes. Under the Financial Services and Markets
Act 2000 (“FSMA”), the PRA authorized Ambac UK to carry out
financial guaranty insurance business in the UK and in the EU by
way of the EU’s passporting regime (although this may change
following  Brexit),  subject  to  the  terms  and  conditions  of  the
permission  granted  by  the  PRA  and  consented  to  by  the  FCA.
However, the terms of Ambac UK’s regulatory authority are now
restricted and Ambac UK is in run-off.  Among other things, Ambac
UK may not write any new business, and, with respect to any entity
within the Ambac group of affiliates, commute, vary or terminate
any existing financial guaranty policy, transfer certain assets, or
pay dividends, without the prior approval of the PRA and FCA.
The  PRA  and  FCA  act  generally  in  the  interests  of Ambac  UK
policyholders  and  will  not  take  into  account  the  interests  of
securityholders of Ambac when considering whether to provide
any such approval.  Accordingly, determinations made by the PRA
and  FCA,  in  their  capacity  as  Ambac  UK’s  regulator,  could
potentially result in adverse consequences for our securityholders
and  also  reduce  the  value  realizable  by  Ambac  Assurance  for
Ambac UK.

Regulatory  uncertainty  in  relation  to  Ambac  UK’s  capital
position could adversely affect the value of Ambac UK and affect
our securityholders.

Under applicable regulatory capital rules (“Solvency II”) Ambac
UK  remains  deficient in  terms  of  capital.  Ambac  UK  does  not
have a remedial plan other than to build its assets over time by on-
going premium collections and earned investment income, as well
as attempting to accelerate the run-off of its exposures.  Further,
there  currently  is  no  prospect  of  any  capital  support  from  the
Ambac  group  of  affiliates.  The  PRA  is  aware  of Ambac  UK’s
position  and  prospects. The  PRA  supervisory  statement  SS7/15
“Supervision of firms in difficulty or run-off” notes that “there are
many  circumstances  in  which  a  run-off  strategy  is  in  the  best
interests of policyholders” and notes that the PRA will review such
firms  and  that  they  “may  be  permitted  to  continue  activities
necessary to carry out existing contracts in a manner, and for so
long  as,  the  PRA  considers  necessary  in  order  to  afford  an
appropriate degree of  protection to  policyholders”.  Ambac  UK
clearly falls into this category and therefore Ambac UK’s current
run-off approach remains at all times subject to the PRA continuing
to  take  no  action  in  relation  to  its  capital  deficit  and  related
Solvency II requirements. Alternative courses of action open to the

Risks Related to Taxation

Surplus notes received in the AMPS Exchange and by holders
of Deferred Amounts pursuant to the Second Amended Plan of
Rehabilitation along with other debt reissued by Ambac may not
be  fungible  for  U.S.  federal  income  tax  purposes  with  other
surplus notes and debt currently outstanding. 

Surplus notes received in the AMPS Exchange and by holders of
Deferred  Amounts  pursuant  to  the  Second  Amended  Plan  of
Rehabilitation along with other debt reissued by Ambac  (together
"Reissued  Debt")  have  different  issue  prices  for  U.S.  federal
income tax purposes than the originally issued outstanding surplus
notes and other debt and, therefore, are expected to accrue original
issue discount (“OID”) in an amount that differs from the amounts
of OID accruing on the originally issued surplus notes and other
debt currently outstanding, as the case may be.  Therefore, Reissued
Debt may not be fungible with the other outstanding surplus notes
and  debt,  as  applicable,  for  U.S.  federal  income  tax  purposes.
Because  Reissued  Debt  has  the  same  CUSIP  numbers  as  other
related surplus notes and debt currently outstanding, the Reissued
Debt will not be readily distinguishable from the other outstanding
surplus notes and debt, as applicable.  This could create uncertainty
in the market and could adversely affect the liquidity and/or trading
values of surplus notes and other debt.

Certain surplus notes or other obligations of Ambac Assurance
may be characterized as equity of Ambac Assurance and as a
result, Ambac Assurance may no longer be a member of the U.S.
federal  income  tax  consolidated  group  of  which  AFG  is  the
common parent.

It  is  possible  that  certain  surplus  notes  or  other  obligations  of
Ambac  Assurance  may  be  characterized  as  equity  of  Ambac
Assurance for U.S. federal income tax purposes. If such surplus
notes or other obligations are characterized as equity of Ambac
Assurance that is taken into account for tax affiliation purposes
and  it  is  determined  that  such  “equity”  represented  more  than
twenty percent of the total value of the stock of Ambac Assurance,
Ambac Assurance may no longer be characterized as an includable
corporation  that  is  affiliated  with  AFG.  As  a  result,  Ambac
Assurance would no longer be characterized as a member of the
U.S. federal income tax consolidated group of which AFG is the
common parent (the “Ambac Consolidated Group”) and Ambac
Assurance would be required to file a separate consolidated tax
return  as  the  common  parent  of  a  new  U.S.  federal  income  tax
consolidated  group  including  Ambac  Assurance  as  the  new
common parent and Ambac Assurance’s affiliated subsidiaries (the
“Ambac Assurance Consolidated Tax Group”).

To  the  extent Ambac Assurance  is  no  longer  a  member  of  the
Ambac  Consolidated  Group, Ambac Assurance’s  net  operating
loss  carry-forwards  ("NOLs")  (and  certain  other  available  tax
attributes  of  Ambac  Assurance  and  the  other  members  of  the
Ambac Assurance  Consolidated  Tax  Group)  may  no  longer  be
available for use by the Ambac Assurance Consolidated Tax Group
or  any  of  the  remaining  members  of  the  Ambac  Assurance
Consolidated Tax  Group  to  reduce  the  U.S.  federal  income  tax
liabilities of the Ambac Assurance Consolidated Tax Group. AFG,
Ambac Assurance and their affiliates entered into a tax sharing
agreement that would require AFG to make certain tax elections

| Ambac Financial Group, Inc.   21   2019 FORM 10-K |

that  could  mitigate  the  loss  of  NOLs  and  other  tax  attributes
resulting  from  a  deconsolidation  of Ambac Assurance  from  the
Ambac  Consolidated  Group.  However,  in  the  event  of  a
deconsolidation, certain other benefits resulting from U.S. federal
income tax consolidation may no longer be available to the Ambac
Consolidated Group, including certain favorable rules relating to
the  Ambac
transactions  occurring  between  members  of 
Consolidated  Group  and  members  of  the  Ambac  Assurance
Consolidated Tax Group.

If surplus notes or other obligations are characterized as equity
of Ambac Assurance, the Ambac Assurance NOLs (and certain
other tax attributes or tax benefits of the Ambac Consolidated
Group) may be subject to limitation under Section 382 of the Tax
Code.

It is possible that certain surplus notes or other obligations may be
characterized  as  equity  of  Ambac  Assurance  for  U.S.  federal
income  tax  purposes.  Such  characterization  could  result  in  an
“ownership  change”  of  Ambac  Assurance  for  purposes  of
Section 382 of the Tax Code. If such an ownership change were
to  occur,  the  value  and  amount  of  the Ambac Assurance  NOLs
would  be  substantially  impaired,  increasing  the  U.S.  federal
income tax liability of Ambac Assurance and materially reducing
the  value  of Ambac Assurance’s  stock  owned  by AFG  and  the
potential of future cash tolling or dividend payments from Ambac
Assurance to AFG.

Deductions with respect to interest accruing on certain surplus
notes may be eliminated or deferred until payment.

To the extent certain surplus notes are characterized as equity for
U.S.  federal  income  tax  purposes,  accrued  interest  will  not  be
deductible by Ambac Assurance. In addition, even if such surplus
notes  are  characterized  as  debt  for  U.S.  federal  income  tax
purposes, the deduction of interest accruing on such surplus notes
may be deferred until paid or eliminated in part depending upon
(i) the terms of any deferral and payment provisions provided in
such  surplus  notes,  (ii) whether  such  surplus  notes  have
“significant original issue discount,” and (iii) the yield to maturity
of surplus notes. To the extent deductions with respect to interest
are  eliminated  or  deferred,  the  U.S.  federal  income  tax  of  the
members of the Ambac Consolidated Group or the members of the
Ambac Assurance Consolidated Tax Group as the case may be,
could be increased reducing the amount of cash available to pay
its obligations.

every matter that could have a material adverse effect on us. Efforts
to  pursue  select  business  opportunities  may  be  unsuccessful  or
require significant financial or other resources, which could have
a negative impact on our operating results and financial condition.
No assurance can be given that Ambac will be able to complete
such business opportunities, generate any earnings or be able to
successfully integrate any such business into our current operating
structure.

Moreover, Ambac’s ability to enter into new businesses, including
new businesses apart from Ambac Assurance, is also subject to
significant  doubt,  given  the  financial  condition  of  Ambac
Assurance,  counterparty  or  rating  agency  concerns  about  our
ability  to  mitigate  insured  portfolio  losses  or  recover  losses  in
litigation, the difficulty of leveraging or monetizing Ambac’s other
assets, and the uncertainty of its ability to raise capital. Due to these
factors, as well as those relating to Ambac Assurance as described
in  this  Item  1A.  Risk  Factors,  the  value  of  our  securities  is
speculative.

Ambac’s current strategy and initiatives have been derived from,
and created as a consequence of, the Company’s current financial
condition  and  circumstances.  Should  changes  in  Ambac’s
circumstances or financial condition or in the political, economic
and/or legal environment occur, there can be no assurance that all
or any part of such strategy and/or initiatives will not be abandoned
or amended to take account of such changes. Any such adjustment
or abandonment may have an adverse effect on our securities.

Item 1B. Unresolved Staff Comments — No matters

require disclosure.

Item 2.

Properties

The executive office of Ambac has relocated to One World Trade
Center, New York, New York 10007, consisting of 46,927 square
feet of office space, under a sublease agreement that expires in
January 2030.  Ambac continues to hold a  lease at One State Street
Plaza that expires in December 2029 (25,871 square feet).  Ambac
has sublet this space through its expiration date.

Ambac UK maintains an office in London, England, which consists
of 3,514 square feet of office space, under a lease agreement that
expires in October 2020. Negotiations are currently taking place,
(and anticipated to conclude in the second quarter of  2020), to
extend the current lease for five years (to October 2025).

Risks Related to Strategic Plan

Item 3.

Legal Proceedings

Refer to Notes to the Consolidated Financial Statements—Note
17. Commitments and Contingencies included in Part II, Item 8
in this Form 10-K for a discussion on legal proceedings against
Ambac. 

Item 4. Mine Safety Disclosures — Not applicable.

Ambac  is  exploring  select  business  opportunities  which  may
permit utilization of Ambac’s net operating loss carry-forwards;
however, such business opportunities may not be consummated,
or  if  consummated,  may  not  create  value  and  may  negatively
impact our financial results.

Ambac  is  exploring  select  business  opportunities  which  may,
amongst other things, permit utilization of its net operating loss
carry-forwards.    Such  business  opportunities  may  involve  the
acquisition of assets or existing businesses or the development of
businesses through new or existing subsidiaries. It is not possible
at this time to predict the future prospects or other characteristics
of any such business opportunities. Although we intend to conduct
business, financial and legal due diligence in connection with the
evaluation of any future business or acquisition opportunities, there
can be no assurance our due diligence investigations will identify

| Ambac Financial Group, Inc.   22   2019 FORM 10-K |

PART II

Warrants

Each warrant represents the right to purchase one share of AFG
common stock.  The warrants are exercisable for cash at any time
on or prior to April 30, 2023 at an exercise price of $16.67 per
share.  The warrants also have a cashless exercise provision.

On June 30, 2015, the Board of Directors of AFG authorized the
establishment of a warrant repurchase program that permits the
repurchase of up to $10 million of warrants.  On November 3, 2016,
the Board of Directors of AFG authorized an additional $10 million
to  the  warrant  repurchase  program.   AFG  repurchased  985,331
warrants at a cost of $8.1 million and then reissued 824,307 of the
repurchased warrants on August 3, 2018 in connection with the
AMPS Exchange (as defined in Note 1. Background and Business
Description to the Consolidated Financial Statements included in
Part  II,  Item  8  in  this  Form  10-K).  The  remaining  aggregate
authorization at December 31, 2019 is $11.9 million.  Refer to  Note
1.  Background  and  Business  Description  to  the  Consolidated
Financial Statements included in Part II, Item 8 in this Form 10-
K for further discussion of the AMPS Exchange.  Ambac currently
has 4,877,783 warrants outstanding.  

Item 5. Market for Registrant's Common Equity,

Related Stockholder Matters and Issuer
Purchases of Equity Securities

Market Information 

On February 3, 2020, the Company's common stock  and warrants
began  trading  on  the  NYSE  under  the  symbol  “AMBC,  and
"AMBC WS," respectively.  Prior to being listed on the NYSE, the
Company's common stock and warrants were listed on NASDAQ
under the symbols “AMBC,” and "AMBCW," respectively. 

Holders 

On  February 24,  2020,  there  were  20  stockholders  of  record  of
AFG’s common stock and 60 holders of record of AFG's warrants.

Dividends 

The Company did not pay cash dividends on its common stock
during 2019 and 2018. Information concerning restrictions on the
payment of dividends from Ambac's insurance subsidiaries is set
forth in Item 1 above under the caption “Dividend Restrictions,
Including  Contractual  Restrictions"  and  in  Note  8.  Insurance
Regulatory Restrictions to the Consolidated Financial Statements
included in Part II, Item 8 in this Form 10-K. 

Purchases  of  Equity  Securities  By  the  Issuer  and Affiliated
Purchasers 

The following table summarizes AFG's share purchases during the
fourth quarter of 2019.  When restricted stock unit awards issued
by  AFG  vest  or  settle,  they  become  taxable  compensation  to
employees.  For certain awards, shares may be withheld to cover
the employee's portion of withholding taxes.  In the fourth quarter
of  2019,    AFG  purchased  shares  from  employees  that  settled
restricted stock units to meet employee tax withholdings.

October
2019

November
2019

December
2019

Fourth
Quarter
2019

Total Shares
Purchased (1)

Average Price

Paid Per Share

Total Number of

Shares
Purchased as
Part of Publicly
Announced
Plan (1)

Maximum

Number of
Shares That may
Yet be Purchased
Under the Plan

1,259

$

19.14

—

—

—

—

—

—

857

2,116

20.97

$

19.88

—

—

—

—

(1) There were no other repurchases of equity securities made during the
three months ended December 31, 2019.  AFG does not have a stock
repurchase program.

| Ambac Financial Group, Inc.   23   2019 FORM 10-K |

Stock Performance GraphThe following graph compares the performance of an investment in our common stock from the close of business on December 31, 2014through December 31, 2019, with the Russell 2000 Index and S&P Completion Index. The graph assumes $100 was invested on December31, 2014 in our common Stock at the closing price of $24.50 per share and at the closing price for the Russell 2000 Index and S&P CompletionIndex. It also assumes that dividends (if any) were reinvested on the date of payment without payment of any commissions. The performanceshown in the graph represents past performance and should not be considered an indication of future performance.AmbacFinancialGroup,Inc.Russell2000IndexS&PCompletionIndex$150$125$100$75$5012/31/1412/31/1512/31/1612/31/1712/31/1812/31/19December 31,201420152016201720182019Ambac Financial Group, Inc.$100$58$92$65$70$88Russell 2000 Index$100$94$113$128$113$139S&P Completion Index$100$95$109$127$113$143| Ambac Financial Group, Inc.   24   2019 FORM 10-K |Item 6.

Selected Financial Data

The following financial information for the five years ended December 31, 2019, has been derived from Ambac’s Consolidated Financial
Statements.  This information should be read in conjunction with the Consolidated Financial Statements and related notes located in Part II,
Item 8 in this Form 10-K. 

($ in millions, except per share data)

Total Comprehensive Income (Loss) Highlights:

Year Ended December 31,

2019

2018

2017

2016

2015

Gross premiums written.....................................................................................

$

(28) $

(24) $

(14) $

(54) $

Net premiums earned .........................................................................................
Net investment income (2) ..................................................................................

Other than temporary impairment losses ...........................................................

Net realized investment gains ............................................................................

Net gains (losses) on derivative contracts..........................................................
Net realized (losses) gains on extinguishment of debt (2) ..................................

Income (loss) on Variable Interest Entities ("VIEs") .........................................
Other income (3)..................................................................................................
Losses and loss expenses (benefit) (1) (2) .............................................................
Operating expenses (2) ........................................................................................
Interest expense (2)..............................................................................................

Insurance intangible amortization......................................................................

Goodwill impairment .........................................................................................

Pre-tax income (loss) .........................................................................................

Net income (loss) ...............................................................................................

Net income (loss) attributable to Common Shareholders ..................................

Total comprehensive income attributable to Ambac Financial Group, Inc. ......

Net income (loss) per share:

66

227

—

81

(50)

—

38

134

13

103

269

295

—

(183)

(216)

(216)

(125)

111

273

(3)

112

7

3

3

5

(224)

112

242

107

—

273

267

186

192

175

361

(20)

5

76

5

20

—

513

122

120

151

—

(284)

(329)

(329)

(335)

197

313

(22)

39

(30)

5

(14)

18

(11)

114

124

175

—

105

74

75

21

(38)

313

266

(26)

53

(1)

—

32

7

(769)

103

117

170

515

510

493

493

288

Basic................................................................................................................

Diluted.............................................................................................................

$

$

(4.69) $

(4.69) $

4.07

3.99

$

$

(7.25) $

(7.25) $

1.66

1.64

$

$

10.92

10.72

(1) Ambac records the impact of estimated recoveries related to securitized loans in RMBS transactions that breached certain representations and warranties
within losses and loss expenses (benefit).  The expense (benefit) associated with changes to our estimated recoveries for the years ended December 31,
2019, 2018, 2017, 2016 and 2015 were $42, $62, $72, $(71), and $(304), respectively.

(2) On February 12, 2018, Ambac Assurance executed the Rehabilitation Exit Transactions (as defined in Note 1. Background and Business Description to
the Consolidated Financial Statements included in Part II, Item 8 of this Annual Report on Form 10-K). These transactions directly resulted in: (i) a Loss
and loss expense benefit of $288; (ii) operating expenses of $17 and (iii) realized gains on extinguishment of debt of $3.  Additionally, changes to the
investment portfolio and to the composition of long-term debt arising from the transactions significantly impacted net investment income and interest
expense for 2018 compared to prior years. Refer to Results of Operations included in Item 7 of this Form 10-K for a further discussion of the Rehabilitation
Exit Transactions and their impact on financial results in 2018. 

(3) Other income also includes proceeds received by Ambac Assurance in September 2019 in connection with an SEC action against Citigroup Global Markets
Inc. in the amount of $142.  Refer to Note 17. Commitments and Contingencies located in Part II Item 8 in this Form 10-K for further details on the SEC
action. 

| Ambac Financial Group, Inc.   25   2019 FORM 10-K |

($ in millions) December 31

Balance Sheet Highlights:

2019

2018

2017

2016

2015

Total non-variable interest entity investments ..................................................... $

3,792

$

3,937

$

5,741

$

6,500

$

5,645

Cash and cash equivalents ...................................................................................

Premium receivable .............................................................................................

Insurance intangible asset ....................................................................................
Subrogation recoverable (1) ..................................................................................

Deferred ceded premium......................................................................................

Total VIE assets ...................................................................................................

Total assets ...........................................................................................................

Unearned premiums .............................................................................................
Loss and loss expense reserves (1) ........................................................................
Long-term debt (2) ................................................................................................

Derivative liabilities.............................................................................................

Total VIE liabilities..............................................................................................

Total liabilities .....................................................................................................

Total stockholders’ equity ....................................................................................

24

416

427

2,029

82

6,286

13,320

518

1,548

2,822

90

6,212

11,783

1,536

63

495

719

1,933

61

7,093

14,589

630

1,826

2,929

77

6,981

12,956

1,633

624

586

847

631

52

14,501

23,192

783

4,745

992

83

14,366

21,547

1,645

91

661

962

685

70

13,368

22,636

967

4,381

1,114

319

13,235

20,658

1,978

36

832

1,212

1,229

97

14,288

23,728

1,280

4,088

1,125

353

14,260

21,770

1,958

Total liabilities and stockholders' equity.............................................................. $

13,320

$

14,589

$

23,192

$

22,636

$

23,728

(1) Ambac records as a component of its loss reserves and subrogation recoverable, estimated recoveries related to securitized loans in RMBS transactions
that breached certain representations and warranties ("R&W").  Ambac has recorded gross estimated R&W recoveries of $1,727, $1,771, $1,834, $1,907,
and $2,830 at December 31, 2019, 2018, 2017, 2016 and 2015, respectively.

(2) Long-term  debt  includes Ambac Assurance  surplus  notes  and  junior  surplus  notes,  the Ambac  Note  and Tier  2  Notes  issued  in  connection  with  the
Rehabilitation Exit Transactions in 2018 and the Ambac UK debt issued in connection with the Ballantyne commutation in 2019. Long-term debt for all
years excludes the portion of long-term debt associated with variable interest entities. 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

This Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) contains certain financial measures,
in particular the presentation of Adjusted Earnings and Adjusted Book Value, which are not presented in accordance with accounting principles
generally accepted in the United States (“GAAP”). We are presenting these non-GAAP financial measures because they provide greater
transparency and enhanced visibility into the underlying drivers of our business. We do not intend for these non-GAAP financial measures to
be a substitute for any GAAP financial measures and they may differ from similar reporting provided by other companies. Readers of this
Form 10-K should use these non-GAAP financial measures only in conjunction with the comparable GAAP financial measures. Adjusted
Earnings and Adjusted Book Value are non-GAAP financial measures that adjust for the impact of certain non-recurring or non-economic
GAAP accounting requirements and include the addition of certain items that the Company has or expects to realize in the future, but that are
not reported under GAAP. We provide reconciliations to the most directly comparable GAAP measures; Adjusted Earnings to Net income
attributable to common stockholders and Adjusted Book Value to Total Ambac Financial Group, Inc. stockholders’ equity.

COMPANY OVERVIEW

Asset Management

See Note 1. Background and Business Description for a description
of the Company and our key strategies to achieve our primary goal
to maximize shareholder value.

EXECUTIVE SUMMARY

Ambac Assurance and Subsidiaries

A key strategy for AFG is to increase the value of its investment
in Ambac Assurance by actively managing its assets and liabilities.
Asset management primarily entails maximizing the risk adjusted
return on non-VIE invested assets and managing liquidity to help
ensure resources are available to meet operational and strategic
cash needs.  These strategic cash needs include activities associated
with Ambac's liability management and loss mitigation programs.

Investment portfolios are subject to internal investment guidelines,
as well as limits on types and quality of investments imposed by
applicable insurance laws and regulations. As part of its investment
strategy, and in accordance with the aforementioned guidelines,
Ambac Assurance and Ambac Assurance UK Limited ("Ambac
UK"), purchase distressed Ambac-insured securities based on their
relative risk/reward characteristics.  The investment portfolios of
Ambac  Assurance  and  Ambac  UK  also  hold  fixed  income
securities and various pooled investment funds.  Refer to Note 10.
Investments to the Consolidated Financial Statements, included in
Part II, Item 8 in this Form 10-K for further details of fixed income
investments  by  asset  category  and  pooled  investment  funds  by
investment type.

During the year ended December 31, 2019, Ambac did not acquire
a significant amount of distressed Ambac-insured securities.  At
December 31,  2019,  Ambac  owned  $436  million  of  distressed

| Ambac Financial Group, Inc.   26   2019 FORM 10-K |

Ambac-insured  bonds,  including  $158  million  of  Puerto  Rico
bonds and excluding Ambac's holdings of secured notes issued by
Ambac  LSNI  (the  "Secured  Notes")  in  connection  with  the
Rehabilitation Exit Transactions (as defined in Note 1. Background
and Business Description to the Consolidated Financial Statements
included in Part II, Item 8 of this Annual Report on Form 10-K).
Subject to applicable internal and regulatory guidelines and other
constraints,  Ambac  may  opportunistically  purchase  and  sell
Ambac-insured securities and Secured Notes in the future. In the
event that Ambac Assurance sells any of the Secured Notes it owns,
it must use the proceeds of such sale to redeem a like amount of
Secured Notes at par in accordance with the terms of the Indenture
and related security and collateral documents. The price at which
Ambac Assurance sells the Secured Notes may differ from the price
at which it redeems the Secured Notes.

Liability and Insured Exposure Management

Ambac Assurance's Risk Management Group ("RMG") focuses
on the analysis, implementation and execution of risk reduction,
loss mitigation and loss recovery strategies.  Analysts evaluate the
estimated timing and severity of projected policy claims as well
as the potential impact of such  strategies in order to target and
prioritize  policies,  or  portions 
thereof,  for  commutation,
reinsurance, refinancing, restructuring or other risk reduction and
loss  mitigation  outcomes.  For  targeted  policies,  analysts  will
engage with bondholders, issuers and other economic stakeholders
to negotiate, structure and execute such strategies. During 2019,
successful risk reduction transactions included:

• The COFINA Plan of Adjustment ("POA").  On February 12,
2019,  the  POA,  including  certain  related  commutation
transactions, and subsequent distributions, became effective,
resulting in a reduction of Ambac Assurance's insured net par
exposure to COFINA by approximately 77% or $620 million.
Subsequent redemptions of obligations of the COFINA Class
2 Trust (as further described in the Financial Guarantees in
Force section included in Part II, Item 7 in the Company’s
Annual  Report  on  Form  10-K  for 
the  year  ended
December 31,  2019)  brought  COFINA  net  par  outstanding
down to $101 million as of December 31, 2019;

• An Irish scheme of arrangement (the "Arrangement") on June
17,  2019,  for  the  restructuring  of  Ballantyne  Re  plc
("Ballantyne"). 
the
commutation  of  $900  million  of  Ambac  UK's  net  par
outstanding.  See below under Financial Guarantees in Force
for further details of the Arrangement;

restructuring  allowed 

  This 

for 

• Purchasing  quota  share  reinsurance  in  September  2019  to
sculpt the risk profile of the insured portfolio.  This included
ceding  certain  public  finance  exposures  totaling  $1.2
billion of par exposure (principal and interest of $2.4 billion),
which were comprised of lease and tax-backed revenue ($616
million  par),  general  obligation  ($374  million  par),
transportation ($240 million par) and higher education ($4
million par) exposures and included $509 million par of watch
list and adversely classified credits;

• Purchasing  quota  share  reinsurance  in  December  2019  for
$228 million of par exposure, including $153 million of watch
list credits;

• Completing work in January 2019,  with an issuer to refinance
two watch list asset-backed lease securitizations with net par
outstanding of $95 million at December 31, 2018;

• A  commutation  in  February  2019,  via  a  refunding,  of  an
adversely classified public finance transaction with net par
outstanding of $350 million at December 31, 2018;

• Working  with  an  issuer  and  noteholders  to  negotiate  the
removal of the guarantee from a tranche of notes  on a Watch
List credit in December 2019 with net par of $300 million
outstanding at December 31, 2018;

• Working  closely  with  servicers  and  owners  of  Master
Servicing  Rights  to  exercise  their  clean-up  call  rights  on
several watch list and adversely classified RMBS transactions
with total net par outstanding of $200 million at December
31, 2018; and

• The  final  paydown,  refunding,  or  partial  commutation  of
various  watch  list  exposures  and  adversely  classified
exposures that were subject to risk remediation efforts with
total  net  par  outstanding  at  December  31,  2018  of  $463
million.

The  following  table  provides  a  comparison  of  total,  adversely
classified credits ("ACC") and watch list net par outstanding in the
insured portfolio at December 31, 2019 and 2018. (See Note 2.
Basis of Presentation and Significant Accounting Policies to the
Consolidated Financial Statements, included in Part II, Item 8 in
this Form 10-K for a description of adversely classified and watch
list  credits.)    Net  par  exposures  within  the  U.S.  public  finance
market includes capital appreciation bonds which are reported at
the par amount at the time of issuance of the insurance policy as
opposed to the current accreted value of the bonds.

($ in billions)
December 31,

Total

ACC

Watch List

2019

2018

Variance

$ 38,018

$ 46,927

$ (8,909)

7,535

6,752

10,871

9,036

(3,336)

(2,284)

(19)%

(31)%

(25)%

The overall reduction in total net par outstanding was significantly
impacted by active de-risking initiatives at Ambac Assurance and
Ambac  UK,  including  the  transactions  noted  above,  as  well  as
scheduled maturities, amortizations, refundings and calls.

The decrease in Watch List and ACC exposures is primarily due
to active  de-risking  and  paydowns  or  calls  by  issuers,  mostly
related  to  Puerto  Rico,  Ballantyne,  international  asset-backed,
public  finance,  aircraft  asset-backed  and  residential  mortgage-
backed securities. 

Although our insured portfolio generally performed satisfactorily
in  2019,  we  continue  to  experience  stress  in  certain  insured
exposures, particularly within our approximately $1,123 million
of exposure to Puerto Rico, consisting of several different issuing
entities (all below investment grade). Each issuing entity has its
own  credit  risk  profile  attributable  to,  as  applicable,  discrete
revenue sources, direct general obligation pledges and/or general
obligation guarantees.

During 2019, Ambac made partial paydowns of the Ambac Note
(as defined in Note 1. Background and Business Description to the
Consolidated Financial Statements, included in Part II, Item 8 in
this Form 10-K) by $178 million.

| Ambac Financial Group, Inc.   27   2019 FORM 10-K |

AFG

As of December 31, 2019 net assets of AFG were $483 million. 

($ in millions)

Cash and short-term investments

Other investments (1)

Other net assets (2)

Total

$

$

327

116

40

483

(1)

(2)

Includes surplus notes (fair value of $63) issued by Ambac Assurance
that are eliminated in consolidation.

Includes  accruals  for  tolling  payments  from Ambac Assurance  in
accordance with the intercompany Tax Sharing Agreement of $28.

As a result of positive taxable income at Ambac Assurance in 2017,
AFG  has  accrued  approximately  $28  million  in  tax  tolling
payments.    In  May  2018,  AFG  executed  a  waiver  under  the
intercompany Tax Sharing Agreement pursuant to which Ambac
Assurance was relieved of the requirement to make this payment
by June 1, 2018.  AFG also agreed to continue to defer the tolling
payment  for  the  use  of  net  operating  losses  in  2017  by Ambac
Assurance  until  such  time  as  OCI  (as  defined  in  Note  1.
Background  and  Business  Description  to  the  Consolidated
Financial Statements, included in Part II, Item 8 in this Form 10-
K) consents to the payment.

Ambac Assurance accrued $16 million of tolling payments for year
ended  December  31,  2018,  which  were  paid  to AFG  in  July  of
2019. As a result of filing it's 2018 tax return, Ambac Assurance
accrued an additional $2 million of tolling payments during the
year ended December 31, 2019, for 2018, which were paid  to AFG
in December 2019. 

Pursuant to the Stipulation and Order, Ambac's tax positions are
subject to review by the OCI, which may lead to the adoption of
positions  that  reduce  the  amount  of  tolling  payments  otherwise
available to AFG.

Financial Statement Impacts of Foreign Currency

The  impact  of  foreign  currency  as  reported  in  Ambac's
Consolidated Statement of Total Comprehensive Income (Loss)
for the year ended December 31, 2019 included the following:

($ in millions)
Net income (1)

$

Changes in other comprehensive income(loss):

Gain (losses) on foreign currency translation

Unrealized gains (losses) on non-functional
currency available-for-sale securities

Total changes in other comprehensive income

(loss)

Impact on total comprehensive income (loss)

$

12

26

(27)

(1)

11

(1) A portion of Ambac UK's, and to a lesser extent Ambac Assurance's,
assets  and  liabilities  are  denominated  in  currencies  other  than  its
functional  currency  and  accordingly,  we  recognized  net  foreign
currency transaction gains/(losses) as a result of changes to foreign
currency  rates  through  our  Consolidated  Statement  of  Total
Comprehensive Income (Loss).  Refer to Note 2. Basis of Presentation
and Significant Accounting Policies to the Consolidated Financial
Statements included in Part II, Item 8 in this Form 10-K for further
details on transaction gains and losses.

Future changes to currency rates, including as a result of a no deal
Brexit, may adversely affect our financial results.  Refer to Part II,
Item 7A "Quantitative and Qualitative Disclosures about Market
Risk" for further information on the impact of future currency rate
changes on Ambac's financial instruments.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

Ambac's Consolidated Financial Statements have been prepared
in  accordance  with  GAAP.    This  section  highlights  accounting
estimates  management  views  as  critical  because  they  are  most
important to the portrayal of the Company's financial condition;
and  require  management  to  make  difficult  and  subjective
judgments  regarding  matters  that  are  inherently  uncertain  and
subject to change. These estimates are evaluated on an on-going
basis  based  on  historical  developments,  market  conditions,
industry trends and other information that is reasonable under the
circumstances. There can be no assurance that actual results will
conform to estimates and that reported results of operations will
not be materially adversely affected by the need to make future
accounting adjustments to reflect changes in these estimates from
time to time.

Management  has  identified  the  following  critical  accounting
policies  and  estimates:  (i) valuation  of  loss  and  loss  expense
reserves,  (ii) valuation  of  certain  financial  instruments  and
(iii) valuation of deferred tax assets. Management has discussed
each of these critical accounting policies and estimates with the
Audit Committee, including the reasons why they are considered
critical and how current and anticipated future events impact those
determinations. Additional information about these policies can be
found in Note 2. Basis of Presentation and Significant Accounting
Policies to the Consolidated Financial Statements included in Part
II, Item 8 in this Form 10-K. 

Valuation  of  Losses  and  Loss  Expense  Reserves  (including
Subrogation Recoverables)

The loss and loss expense reserves and subrogation recoverable
assets  (collectively defined as  "loss  reserves")  discussed  in this
section relate only to Ambac’s non-derivative insurance policies
issued  to  beneficiaries,  including  unconsolidated  VIEs.  A  loss
reserve is recorded on the balance sheet on a policy-by-policy basis
based upon the present value ("PV") of expected net claim cash
outflows or expected net recovery cash inflows, discounted at risk-
free  rates.  The  estimate  for  future  net  cash  flows  consider  the
likelihood of all possible outcomes that may occur from missed
principal and/or interest payments on the insured obligation. This
estimate  also  considers  future  recoveries  related  to  breaches  of
contractual representations and warranties by RMBS transaction
sponsors,  remediation  strategies,  excess  spread  and  other
contractual cash flows on public finance and structured finance
transactions (including RMBS). Ambac’s approach to resolving
disputes involving contractual breaches by transaction sponsors or
other  third  parties  has  included  negotiations  and/or  pursuing
litigation. Ambac does not estimate recoveries for litigations where
its  sole  claim  is  for  fraudulent  inducement,  since  any  remedies
under such claims would be non-contractual. 

The evaluation process for expected future net cash flows is subject
to  certain  estimates  and  judgments  regarding  the  probability  of
default  by  the  issuer  of  the  insured  security,  probability  of
remediation  and  settlement  outcomes  (which  may  include

| Ambac Financial Group, Inc.   28   2019 FORM 10-K |

commutation,  litigation  settlements,  refinancings  and/or  other
settlement  outcomes),  probability  of  a  restructuring  outcome
(which may include payment moratoriums, debt haircuts and/or
subsequent recoveries) and the expected loss severity of credits for
each insurance contract.

As the probability of default for an individual credit increases and/
or the severity of loss given a default increases, our loss reserve
for that insured obligation will also increase. Political, economic,
credit or other unforeseen events could have an adverse impact on
default probabilities and loss severities. 

The  loss  reserves  for  many  transactions  are  derived  from  the
issuer’s creditworthiness. For public finance issuers, loss reserves
will consider not only creditworthiness but also political dynamics
and  economic  status  and  prospects.  The  loss  reserves  for
transactions  which  have  no  direct  issuer  support,  such  as  most
structured finance exposures, including RMBS and student loan
exposures,  are  derived  from  the  default  activity  and  loss  given
default  of  underlying  collateral  supporting  the  transactions.  In

addition, many transactions have a combination of issuer/entity
and collateral support. Loss reserves reflect our assessment of the
transaction’s overall structure, support and expected performance.
Loss  reserve  volatility  will  be  a  direct  result  of  the  credit
performance of our insured portfolio, including the number, size,
bond types and quality of credits included in our loss reserves; our
ability to execute workout strategies and commutations; economic
and market conditions; and management's judgments with regards
to  the  current  performance  and  future  developments  within  the
insured portfolio. The number and severity of credits included in
our loss reserves depend to a large extent on transaction specific
attributes, but will generally increase during periods of economic
stress  and  decline  during  periods  of  economic  prosperity.
Reinsurance contracts mitigate our loss reserves but since Ambac
currently has minimal exposure ceded to reinsurers on credits with
loss reserves, the existing reinsurance contracts are unlikely to have
a significant effect on loss reserve volatility. Loss reserve volatility
will also be materially impacted by changes in interest rates from
period to period.

The table below indicates the gross par outstanding and gross loss reserves (including loss expenses) related to policies in Ambac’s loss and
loss expense reserves at December 31, 2019 and 2018: 

($ in millions) December 31

RMBS

Domestic Public Finance

Student Loans

Ambac UK and Other Credits

Loss expenses

Totals

2019

2018

Gross Par
Outstanding(1)(2)

Gross Loss and
Loss Expense
Reserves(1)(3)(4)

Gross Par
Outstanding(1)(2)

Gross Loss and
Loss Expense
Reserves(1)(3)(4)

$

$

3,027

$

(1,392) $

3,716

$

(1,313)

2,398

472

271

—

627

208

3

73

3,987

530

1,170

—

6,168

$

(482) $

9,403

$

639

228

273

66

(107)

(1) Ceded par outstanding on policies with loss reserves and ceded loss and loss expense reserves are $511 and $26 respectively, at December 31, 2019 and
$540 and $23, respectively at December 31, 2018. Ceded loss and loss expense reserves are included in Reinsurance recoverable on paid and unpaid
losses. 

(2) Gross Par Outstanding includes capital appreciation bonds, which are reported at the par amount at the time of issuance of the insurance policy as opposed

to the current accreted value of the bond.

(3) Loss and Loss Expense reserves at December 31, 2019 of $(482) are included in the balance sheet in the following line items: Loss and loss expense
reserves: $1,548 and Subrogation recoverable: $2,029. Loss and Loss Expense reserves at December 31, 2018 of $(107) are included in the balance sheet
in the following line items: Loss and loss expense reserves: $1,826 and Subrogation recoverable: $1,933. 

(4) Ambac records as a component of its loss and loss expense reserves, estimated recoveries related to securitized loans in RMBS transactions that breached
certain representations and warranties.  Ambac has recorded gross estimated recoveries of $1,727 and $1,771 at December 31, 2019 and 2018, respectively.

See  Note  2.  Basis  of  Presentation  and  Significant  Accounting
Policies to the Consolidated Financial Statements, included in Part
II, Item 8 in this Form 10-K for a description of the cash flow and
statistical methodologies used to develop loss reserves.   Most of
our reserved credits with large loss reserves utilize the cash flow
method  of  reserving.    Alternative  cash  flow  scenarios  are
developed to represent the range of possible outcomes and resultant
future claim payments and timing.  Scenarios and probabilities of
each are adjusted regularly to reflect changes in status, outlook and
our analysis and views.  Significant judgment is used to develop
the cash flow assumptions and related probabilities, and there can
be no certainty that the scenarios or probabilities will not deviate
materially from ultimate outcomes.  

In  some  cases,  such  as  RMBS  and  student  loans,  cash  flow
projections include the modeling of an issuer or transaction’s future

revenues and expenses to determine the resources available to pay
debt service on our insured obligations. With respect to RMBS, a
component  of  our  loss  reserve  estimate  includes  subrogation
recoveries  related  to  securitized  loans  in  such  transactions  that
breached certain representations and warranties ("R&W").  In other
cases, such as many public finance exposures including our Puerto
Rico  exposures,  we  consider  the  issuers’  overall  ability  and
willingness to pay, as it relates to the existing fiscal, economic,
legal,  restructuring  and/or  political  framework  relevant  to  a
particular  exposure  or  group  of  exposures.    We  then  develop
multiple scenarios where issuer debt service is paid, missed and/
or haircut with claims paid then modeled for any recovery amount
and timing.  There is no certainty our assumptions as to scenarios
or  probabilities  will  not  be  subject  to  material  changes  as
developments occur.

| Ambac Financial Group, Inc.   29   2019 FORM 10-K |

In estimating loss reserves, we also incorporate scenarios which
represent  the  potential  outcome  of  remediation  strategies.
Remediation scenarios may include (i) a potential refinancing of
the  transaction  by  the  issuer;  (ii) the  issuer’s  ability  to  redeem
outstanding  securities  at  a  discount,  thereby  increasing  the
structure’s ability to absorb future losses; and (iii) our ability to
terminate, restructure or commute the policy in whole or in part.
The  remediation  scenarios  and  the  related  probabilities  of
occurrence  vary  by  policy  depending  on  ongoing  and  expected
discussions  and  negotiations  with  issuers  and/or  investors.  In
addition  to  commutation  negotiations  that  are  underway  with
various counterparties in various forms, our reserve estimates may
also  include  scenarios  which  incorporate  our  ability  and/or
expectation 
to  commute  additional  exposure  with  other
counterparties. 

Valuation of Certain Financial Instruments

The Fair Value Measurement Topic of the ASC requires financial
instruments  to  be  classified  within  a  three-level  fair  value
hierarchy.  The  fair  value  hierarchy,  the  financial  instruments
classified  within  each  level,  our  valuation  methods,  inputs,
assumptions and the review and validation procedures over quoted
and modeled pricing are further detailed in  Note 9. Fair Value
Measurements to the Consolidated Financial Statements included
in Part II, Item 8 in this Form 10-K.  

The level of judgment in estimating fair value is largely dependent
on the amount of observable market information available to fair
value a financial instrument, which is also determinative of where
the financial instrument is classified in the fair value hierarchy.
Level  3  instruments  are  valued  using  models  which  use  one  or
more significant inputs or value drivers that are unobservable and
therefore  require  significant 
judgment.  Level  3  financial
instruments  which  are  material  include  certain  invested  assets,
uncollateralized  interest  rate  swaps  and  investments  and  loan
receivables of consolidated VIEs.  Model-derived valuations of
Level 3 financial instruments incorporate estimates of the effects
of Ambac's own credit risk and/or counterparty credit risk, which
can  be  complex  and  judgmental.    Furthermore,  Level  3  loan
receivables of consolidated VIEs incorporate estimates of  Ambac's
financial  guarantee  cash  flows,  including  future  premiums  and
losses.  Such  cash  flow  estimates  require  judgments  regarding
prepayments of VIE debt, loss probabilities and  loss severities, all
of which are inherently uncertain.

All models and related assumptions are continuously re-evaluated
by  management  and  enhanced,  as  appropriate,  based  on
improvements in information and modeling techniques. The re-
evaluation process includes a quarterly meeting of senior Finance
and Risk personnel to review and approve changes to models and
key assumptions. 

As  a  result  of  the  significant  judgment  for  the  above-described
instruments, the actual trade value of the financial instrument in
the  market,  or  exit  value  of  the  financial  instrument  owned  by
Ambac, may be significantly different from its recorded fair value.

Valuation of Deferred Tax Assets

Our provision for taxes is based on our income, statutory tax rates
and tax planning opportunities available to us in the jurisdictions
in which we operate. Tax laws are complex and subject to different
interpretations by the taxpayer and respective governmental taxing

authorities. Significant judgment is required in determining our
tax expense and in evaluating our tax positions. We review our tax
positions  quarterly  and  adjust  the  balances  as  new  information
becomes available. Deferred tax assets arise because of temporary
differences between the financial reporting and tax bases of assets
and liabilities, as well as from net operating loss ("NOL") and tax
credit  carry  forwards.  More  specifically,  deferred  tax  assets
represent a future tax benefit (or receivable) that results from losses
recorded under GAAP in a current period which are only deductible
for tax purposes in future periods and NOL carry forwards.  

Valuation allowances are established to reduce deferred tax assets
to an amount that “more likely than not” will be realized. On a
quarterly basis, management identifies and considers all available
evidence, both positive and negative, in making the determination
with significant weight given to evidence that can be objectively
for
verified.  Negative  evidence 
unrecognized  future  insurance  tax  losses;  cumulative  pre-tax
losses in recent years; uncertainty regarding timing and magnitude
of RMBS R&W litigation recoveries; no new financial guarantee
business and execution risk of any new business venture.   

the  potential 

includes 

The  level  of  deferred  tax  asset  recognition  is  influenced  by
management’s  assessment  of  future  expected  taxable  income,
which depends on the existence of sufficient taxable income within
the carry forward periods available under the tax law.  As a result
of  the  above-described  risks  and  uncertainties  associated  with
future operating results, management believes it is more likely than
not that the Company will not generate sufficient taxable income
to  recover  the  U.S.  deferred  tax  asset  and  therefore  has  a  full
valuation allowance. To the extent such risks and uncertainties are
resolved, Ambac  may  have  the  ability  to  establish  a  history  of
making reliable estimates of future income which could ultimately
result in a reduction to the deferred tax asset valuation allowance.
See  Note  14.  Income  Taxes  to  the  Consolidated  Financial
Statements,  included  in  Part  II,  Item  8  in  this  Form  10-K  for
additional information on the Company's deferred income taxes.

FINANCIAL GUARANTEES IN FORCE

The following table provides a breakdown of guaranteed net par
outstanding by market sector at December 31, 2019 and 2018.  Net
par exposures within the U.S. public finance market include capital
appreciation bonds which are reported at the par amount at the time
of  issuance  of  the  insurance  policy    as  opposed  to  the  current
accreted  value  of  the  bonds.    Guaranteed  net  par  outstanding
includes  the  exposures  of  policies  that  insure  variable  interest
entities (“VIEs”) consolidated by Ambac in accordance with the
Consolidation Topic of the ASC, Consolidation. Guaranteed net
par  outstanding  excludes  the  exposures  of  policies  that  insure
bonds  which  have  been  refunded  or  pre-refunded  and  excludes
exposure of the policy that insures the notes issued by Ambac LSNI
as defined in Note 1. Background and Business Description to the
Consolidated Financial Statements included in Part II, Item 8 in
this Form 10-K. 

($ in millions) December 31,
Public Finance (1)(2)

Structured Finance

International Finance
Total net par outstanding 

2019

2018

$ 17,653,000

$ 23,442,000

7,508,000

9,947,000

12,857,000

13,538,000

$ 38,018,000

$ 46,927,000

| Ambac Financial Group, Inc.   30   2019 FORM 10-K |

(1) 

(2) 

Includes $5,654 and $5,759 of Military Housing net par outstanding
at December 31, 2019 and 2018, respectively.

Includes $1,123 and $1,880 of Puerto Rico net par outstanding at
December 31, 2019 and 2018, respectively. Components of Puerto

Rico net par outstanding include capital appreciation bonds which
are reported at the par amount at the time of issuance of the related
insurance policy as opposed to the current accreted value of the bonds.

The table below shows Ambac’s ten largest exposures, by repayment source, as a percentage of total financial guarantee net par outstanding
at December 31, 2019 (in millions):

($ in
millions)

Risk Name

IF

IF

IF

IF

AUK Mitchells & Butlers Finance plc-UK Pub Securitisation

AUK Capital Hospitals plc (3)

AUK Aspire Defence Finance plc

AUK Anglian Water

PF

AAC

New Jersey Transportation Trust Fund Authority -
Transportation System

AUK National Grid Gas

AUK Posillipo Finance II S.r.l

AUK Ostregion Investmentgesellschaft NR 1 SA (3)

AUK RMPA Services plc

IF

IF

IF

IF

PF

Total

UK-Infrastructure

BBB+

Bond Type

UK-Asset
Securitizations

UK-Infrastructure

UK-Utility

Lease and Tax-
backed Revenue

UK-Utility

Italy-Sub-Sovereign

Austria-
Infrastructure

UK-Infrastructure

Ambac
Ratings (1)

Net Par
Outstanding (2)

% of Total
Net Par
Outstanding

A+

A-

A-

A-

A-

BIG

BIG

BBB+

BBB

$

1,017

896

865

819

778

757

710

674

575

549

2.7%

2.4%

2.3%

2.2%

2.0%

2.0%

1.9%

1.8%

1.5%

1.4%

$

7,640

20.1%

AAC Mets Queens Baseball Stadium Project, NY, Lease Revenue

General Obligation

PF = Public Finance, SF = Structured Finance, IF = International Finance
AAC = Ambac Assurance, AUK = Ambac UK

(1)

Internal credit ratings are provided solely to indicate the underlying credit quality of guaranteed obligations based on the view of Ambac. In cases where
Ambac has insured multiple tranches of an issue with varying internal ratings, or more than one obligation of an issuer with varying internal ratings, a
weighted average rating is used. Ambac credit ratings are subject to revision at any time and do not constitute investment advice. BIG denotes credits
deemed below investment grade. 

(2) Net Par includes capital appreciation bonds, which are reported at the par amount at the time of issuance of the insurance policy as opposed to the current

accreted value of the bonds.

(3) A portion of this transaction is insured by an insurance policy issued by Ambac Assurance.  Ambac Assurance has issued policies for these transactions

that will only pay in the event that Ambac UK does not pay under its insurance policies (“second to pay policies").

Net par related to the top ten exposures reduced $862 million from December 31, 2018.  Exposures are impacted by changes in foreign exchange
rates, certain indexation rates and scheduled and unscheduled paydowns.  The decrease from 2018 was primarily related to the Ballantyne
commutation, the COFINA Plan of Adjustment, and refundings, partially offset by the addition of RMPA Services plc and Mets Queens
Baseball Stadium Project.  The concentration of net par amongst the top ten (as a percentage of net par outstanding) has increased to 20%
from 18% at December 31, 2018.  The remaining insured portfolio of financial guarantees has an average net par outstanding of $32 million
per single risk, with insured exposures ranging up to $536 million and a median net par outstanding of $6 million.

Given that Ambac has not written any new insurance policies since 2008, the risk exists that the insured portfolio becomes increasingly
concentrated to large and/or below investment grade exposures.

U.S. Public Finance Insured Portfolio 

Ambac’s portfolio of U.S. public finance exposures is $17,653,000
million, representing 46% of Ambac’s net par outstanding as of
December 31,  2019  and  a  25%  reduction  from  the  amount
outstanding at December 31, 2018. This reduction in exposure was
due  to  additional  reinsurance  acquired,  the  COFINA  Plan  of
Adjustment, restructuring and related commutation transactions,
commutations,  exposure  runoff,  and  early  terminations  (calls,
refundings  and  pre-refundings).  While  Ambac’s  U.S.  public
finance portfolio consists predominantly of municipal bonds such
as  general  obligation,  revenue,  and  lease  and  tax-backed
obligations  of  state  and  local  government  entities,  the  portfolio
also  comprises  a  wide  array  of  non-municipal  types  of  bonds,

including  financings  for  not-for-profit  entities  and  transactions
with  public  and  private  elements,  which  generally  finance
infrastructure,  housing  and  other  public  interests.    See  Note  6.
Financial  Guarantees  in  Force  to  the  Consolidated  Financial
Statements,  included  in  Part  II,  Item 8  in  this  Form  10-K  for
exposures by bond type. 

Municipal bonds are generally supported directly or indirectly by
the  issuer’s  taxing  authority  or  by  public  sector  fees  and
assessments which may or may not be specifically pledged. Risk
factors  in  these  transactions  derive  from  the  municipal  issuer,
including its fiscal management, politics, and economic position,
as well as its ability and willingness to continue to pay its debt

| Ambac Financial Group, Inc.   31   2019 FORM 10-K |

service.  Municipal  bankruptcies  and  similar  proceedings,  while
still relatively uncommon, have occurred, exposing Ambac to the
risk  of  liquidity  claims  and  ultimate  losses  if  issuers  cannot
successfully adjust their liabilities without impairing creditors. 

Not-for-profit transactions are generally supported by the not-for-
profit entities’ net revenues and may also include specific pledges,
liens and/or mortgages. The entity typically serves a well-defined
market  and  promulgates  a  public  purpose  mission.  These
transactions  may  afford Ambac  contractual  protections  such  as
financial  covenants  and  control  rights  in  the  event  of  issuer
breaches  and  defaults.  Risk  factors  in  these  transactions  derive
from the creditworthiness of the issuer, including but not limited
to, its financial condition, leverage, management, business mix,
competitive  position, 
trends,
government programs and other factors. Examples of these types
of  transactions  include  not-for-profit  hospitals,  universities,
associations and charities.

industry  and  socioeconomic 

Public/private transactions are generally structured to achieve their
targeted public interest objective without direct support from the
public  sector.  Some  examples  of  this  type  of  financing  include
affordable housing, private education, privatized military housing
and student housing. Protections within these financings provided
to  Ambac  usually  include  the  strength  of  the  financed  asset’s
essentiality  and  public  purpose  and  may  include  financial
covenants,  collateral  and  control  rights.  Risk  factors  include
financial underperformance, event risk and a shift in the asset’s
mission or essentiality. One example of this type of financing is
U.S. military housing. 

• Ambac  insures  approximately  $5,654  million  net  par  of
privatized  military  housing  debt.  The  debt  was  issued  to
finance the construction and/or renovation of housing units
for  military  personnel  and  their  families  on  domestic  U.S.
military bases. Debt service is not directly paid or guaranteed
by the U.S. Government. Rather, the bonds are serviced from
the  cash  flow  generated  in  most  cases  by  rental  payments
deposited by the military directly into lockbox accounts as
part of each service personnel’s Basic Allowance for Housing
(BAH). In a small number of cases rental payments also come
from civilians, including retired service personnel, living on
a particular base. Collateral for these transactions includes
the  BAH  payments  as  well  as  an  interest  in  the  ground
lease. Risk  factors  affecting  these  transactions  include
ongoing  base  essentiality,  military  deployments,  the  U.S.
government’s commitment to fund the BAH, marketability/
attractiveness  of  the  on-base  housing  units  versus  off-base
housing, 
environmental
remediation,  utility  and  other  operating  costs  and  housing
management.  Ambac's  exposure  to  privatized  military
housing debt is a growing concentration given the long-dated
maturity profile of the exposure relative to faster run-off of
other parts of Ambac's insured portfolio. As of December 31,
2019, privatized military housing represented approximately
15% of net par outstanding.

construction 

completion, 

Puerto Rico

Ambac has exposure to the Commonwealth of Puerto Rico (the
"Commonwealth")  and 
instrumentalities  across  several
different  issuing  entities  with  total  net  par  exposure  of  $1,123
million  as  of  December  31,  2019.  Each  has  its  own  credit  risk

its 

profile  attributable  to,  as  applicable,  discrete  revenue  sources,
direct  general  obligation  pledges  and/or  general  obligation
guarantees.   

Fiscal Plans

On May 9, 2019, the Oversight Board certified its own version of
a new Commonwealth Fiscal Plan ("Revised Fiscal Plan"), which
superseded the previous Commonwealth Fiscal Plan certified on
October 23, 2018. In the Commonwealth Revised Fiscal Plan, the
annual Commonwealth budget surpluses are lower in the short term
but  larger  in  the  long  term  because  of  a  longer  than  previously
expected  roll-out  of  federal  disaster  spending. The  new  surplus
through fiscal 2024 is just under $14 billion, whereas the previous
plan was almost $18 billion. The plan projects a 30-year surplus
of $19.7 billion, but $5.4 billion of that money may not be available
to  the  Commonwealth  because  it  is  being  generated  by  public
corporations. This compares to a 30-year surplus of just under $13
billion under the previous fiscal plan.

rationales 

As was the case with prior fiscal plans for the Commonwealth of
Puerto Rico, the Commonwealth Revised Fiscal Plan lacks a high
degree of transparency regarding the underlying data, assumptions
and 
assumptions,  making
reconciliation and due diligence difficult. As a result, it is difficult
to assess the possible impact that Commonwealth Revised Fiscal
Plan changes may have on creditor outcomes or Ambac's financial
condition, including liquidity, loss reserves and capital resources.

supporting 

those 

On June 7, 2019, the Oversight Board certified its own version of
the Fiscal Plan for the Puerto Rico Highways and Transportation
Authority ("PRHTA"). Without considering PRHTA Fiscal Plan
measures, the PRHTA’s total financial surplus over the six-year
plan period is projected to be $31 million. However, after taking
into account the measures set forth in the PRHTA Fiscal Plan, the
Oversight Board states that the cumulative surplus over that six-
year period would grow to $493 million. 

It is unknown if and when a PRHTA Plan of Adjustment will be
filed by the Oversight Board or confirmed by the court overseeing
the Title III proceedings of PRHTA. It is also unknown if and when
other Puerto Rico instrumentalities, which have debt outstanding
insured by Ambac Assurance, will be filed under Title III and what
effect their fiscal plans and/or plans of adjustment may have on
Ambac's  financial  position.  No  assurances  can  be  given  that
Ambac's financial condition will not suffer a materially negative
impact as an ultimate result of the Commonwealth Revised Fiscal
Plan,  the  Commonwealth  Plan  of  Adjustment,  or  any  future
changes or revisions to Commonwealth fiscal plans or fiscal plans
and/or  plans  of  adjustment  for  PRHTA  or  other  Puerto  Rico
instrumentalities.

Commonwealth Plan of Adjustment 

On September 27, 2019, the Oversight Board filed a disclosure
statement and plan of adjustment (the "Initial POA") to restructure
$35 billion of debt and other claims against the Commonwealth of
Puerto Rico, PBA, and the Employee Retirement System ("ERS"),
as well as more than $50 billion of pension liabilities. (On the same
day, PBA filed a petition for a Title III restructuring.) 

On  October  21,  2019,  Puerto  Rico's  House  of  Representatives
unanimously  passed  Concurrent  Resolution  114  (which  was
subsequently passed by the Puerto Rico Senate on November 7,

| Ambac Financial Group, Inc.   32   2019 FORM 10-K |

2019) which rejected the Initial POA due to its proposed 8.5% cut
to the pensions of retired public workers. The resolution states that
the Puerto Rico legislature will not approve any legislation that
may be required to implement the Initial POA and authorizes the
Speaker of the House and the Senate President to take the actions
they  deem  pertinent,  as  well  as  the  use  of  the  resources  of  the
Legislative  Assembly,  to  defend  against  those  actions  of  the
Oversight Board that are detrimental to the best interests of Puerto
Ricans.

On  February  28,  2020,  the  Oversight  Board  filed  an  amended
disclosure  statement  and  amended  plan  of  adjustment  (the
“Amended  POA”)  to  restructure  $35  billion  of  debt  and  other
claims against the Commonwealth of Puerto Rico, PBA, and ERS,
as well as more than $50 billion in pension liabilities. The Amended
POA would reduce Commonwealth debt and other claims from
$35 billion to less than $11 billion, a 70% cut.  The Amended POA
would reduce the Commonwealth’s annual debt service by 56%.
Treatment for pension claims is the same as contained in the Initial
POA, which is a reduction in pension payments by as much as
8.5% for retirees who currently receive at least $1,200 a month,
such  that  60%  of  retirees  would  not  face  any  cuts,  and  the
establishment of a pension reserve fund to help support retirement
payments in future years.  

The Amended POA, as is, disproportionately disadvantages claims
related  to  the  Commonwealth  revenue  bonds,  including  those
insured  by Ambac Assurance. The Amended  POA  provides  for
estimated recovery of 3.9% on claims against the Commonwealth
related  to  PRHTA  bonds,  Puerto  Rico  Infrastructure  Financing
Authority (PRIFA) Special Tax Revenue (Rum Tax) bonds, and
Puerto  Rico  Convention  Center  District  Authority  (PRCCDA)
bonds.  It  is  unknown  if  and  how  the  Amended  POA  may  be
modified or what the final adjustments will be to the obligations
of  Commonwealth  instrumentalities  addressed  in  the Amended
POA. However, if the Amended POA were confirmed in its current
form, Ambac's financial condition would suffer a material negative
impact. Refer to Note 7. Financial Guarantee Insurance Contracts,
in this Form 10-K located in Part II. Item 8 for the possible increase
in loss reserves under stress or other adverse conditions, including
the impact of the Amended POA. There can be no assurance that
losses may not exceed such estimates.

Mediation

On November 27, 2019, the court-appointed mediation team (the
"Mediation  Team")  filed  an 
interim  report  and  set  of
recommendations  regarding  the  scheduling  and  sequencing  of
litigation matters.  In the report, the Mediation Team provided an
update  on  the  status  of  mediation  stating  the  Oversight  Board,
"...the  Government  of  Puerto  Rico,  and  various  creditor
parties...have  been  and  remain  engaged  in  substantive,  and
delicately poised, negotiations facilitated by the Mediation Team
regarding the terms of a possible amended Plan of Adjustment that
would  be  acceptable  to  those  creditors.  If  successful,  these
negotiations  could  result  in  the  filing  of  an  amended  Plan  of
Adjustment  that  differs  from,  and  has  materially  more  creditor
support than, the current Plan [of Adjustment]."

On February 9, 2020, the Oversight Board announced it reached
an agreement in principle ("Plan Support Agreement") with certain
creditors  supporting  the  restructuring  of  the  Commonwealth's

General  Obligation  and  PBA  debt,  and  intended  to  file  the
Amended POA reflecting the terms of this agreement. 

On  February  10,  2020,  following  the  Oversight  Board's
announcement  regarding  the  Plan  Support  Agreement,  the
Mediation  Team  filed  a  report  with  the  Title  III  court
recommending  a  schedule  for  continuation  of  certain  litigation
matters and recommending that other litigation matters be stayed
while  the Oversight Board pursued confirmation of the Amended
POA. The court has not yet ruled on these recommendations. The
status, timing and subject of any subsequent or future mediation
discussion has not yet been publicly disclosed. 

No assurances can be given that negotiations will be successfully
concluded,  that  Commonwealth,  Oversight  Board  and  creditor
parties will reach definitive agreements on debt restructurings, that
any additional negotiated transaction, debt restructuring, definitive
agreement or Plan of Adjustment will be approved by the court
and completed, or that any transaction or Plan of Adjustment will
not  have  an  adverse  impact  on Ambac's  financial  conditions  or
results. 

Federal Aid

The Commonwealth of Puerto Rico is projected to benefit from
over  $45  billion  of  federal  disaster  aid  for  infrastructure
improvement  initiatives  or  recovery  efforts,  as  a  result  of  the
damage  cause  by  hurricanes  Irma  and  Maria  as  well  as  the
earthquakes  that  began  in  late  December  2019.  More  than  $20
billion of Community Development Block Grants (CDBG) was
appropriated  by  Congress  for  Puerto  Rico  for  reconstruction
following Hurricane Maria, but to date very little has been drawn
down.    The  Department  of  Housing  and  Urban  Development
(HUD), which administers the CDBG program, recently approved
release of a second tranche of CDBG funds totaling $8.2 billion,
which brings the total amount available for drawdown to nearly
$10  billion  (an  additional  roughly  $10  billion  has  not  yet  been
approved by HUD for release). 

In order to ensure federal taxpayer dollars are spent effectively and
efficiently,  HUD  has  conditioned  release  of  the  $8.2  billion  on
various  requirements  that  Puerto  Rico  must  meet.    Governor
Wanda Vasquez has agreed to these requirements, which includes
a prohibition on any of the funds from being used to rebuild the
electric  grid  until  (and  unless)  HUD  publishes  additional
requirements  on  such  spending;  overturns  an  executive  order
establishing a $15 minimum wage for government construction
projects  using  CDBG;  requires  greater  Puerto  Rico  to  provide
greater transparency and implement enhanced financial controls;
and  requires  CDFBG  spending  plans  to  be  submitted  to  the
Oversight    Board  for  determination  that  they  are  in  accordance
with  its  certified  budgets  and  fiscal  plans.    Consequently,  it  is
anticipated that drawdown of funds will begin soon.  HUD has also
appointed a federal monitor to oversee use of CDBG funds. 

In  addition  to  CDBG  and  several  billion  in  additional  federal
Medicaid  money  for  Puerto  Rico  that  was  recently  approved,
Puerto Rico is receiving additional federal assistance in the wake
of the earthquakes that have occurred on parts of the island through
FEMA.  In addition, it is possible that Congress will appropriate
more federal funds to Puerto Rico.  The House of Representatives
has  passed  legislation  providing  $4.7  billion  (most  of  which  is
CDBG as well as highway funds) but the Senate has not taken that

| Ambac Financial Group, Inc.   33   2019 FORM 10-K |

legislation up yet, and the White House has threatened to veto the
legislation in its current form.

While  these  federal  funds  are  expected  to  support  economic
recovery and growth in Puerto Rico, there can be no assurances as
to the certainty, timing, usage, efficacy or magnitude of benefits
to creditor outcomes related to disaster aid and ensuing economic
growth, if any.

COFINA Debt Restructuring

On  January  16-17,  2019,  hearings  for  the  confirmation  of  the
COFINA  Plan  of  Adjustment    (the  "COFINA  POA")  and  the
Commonwealth  9019  motion  (to  approve  the  settlement  of  the
Commonwealth-COFINA  dispute)  were  held.  On  February  4,
2019, the COFINA POA was confirmed and the Commonwealth
9019 motion was approved by Judge Laura Taylor Swain of the
U.S. District Court for the District of Puerto Rico. On February
12, 2019, the COFINA POA went effective, concurrent with the
completion of the commutation described above in the "Executive
Summary" section of this Management Discussion and Analysis.
As a result, Ambac Assurance's insured COFINA bond exposure
decreased by $620 million net par to approximately $185 million
net par.  Subsequent redemptions of obligations of the COFINA
Class 2 Trust brought COFINA net par outstanding down to $101
million as of December 31, 2019. 

Ambac Assurance's remaining policy obligation of $101 million
net par is an asset of the COFINA Class 2 Trust, which holds a
ratable distribution of cash and new COFINA bonds, which can
be used to partially offset Ambac’s remaining insurance liability.

Several parties are presently appealing the confirmation of the POA
and  no  assurances  can  be  given  regarding  the  results  of  such
appeals.  At  this  time,  it  is  unclear  what  impact  the  COFINA
restructuring  will  have  on  the  prospective  recoveries  of Ambac
Assurance's other insured Puerto Rico instrumentalities.

Other Developments

On February 15, 2019, the United States Court of Appeals for the
First Circuit issued an opinion in the consolidated appeals brought
by certain parties who argued that the members of the Financial
Oversight and Management Board for Puerto Rico (the "Oversight
Board")  were  appointed  in  violation  of  the  U.S.  Constitution’s
Appointments Clause. The First Circuit ruled that the Oversight
Board members (other than the ex-officio Member) must be, and
were not, appointed in compliance with the Appointments Clause.
The First Circuit declined to dismiss the Oversight Board’s Title
III petitions, did not render ineffective any otherwise valid actions
of the Oversight Board prior to the issuance of the ruling and  stayed
its ruling until the Supreme Court rendered a decision in the case.

On June 18, 2019, President Trump sent to the U.S. Senate for
confirmation  the  nominations  of  the  seven  members  of  the
Oversight Board for the remainder of their term. It is unclear if and
when  President  Trump  will  send  new  nominations  to  the  U.S.
Senate following the Oversight Board term expiration on August
30, 2019.

The  Supreme  Court  heard  argument  on  October  15,  2019.  It  is
unclear how the Supreme Court will rule and how the ruling will
impact  the  restructuring  process,  mediation  discussions  and
relevant  litigation  with  respect  to  Ambac-insured  Puerto  Rico
exposures.

Ambac Title III Litigation Update 

Ambac Assurance is party to a number of litigations related to its
Puerto  Rico  exposures,  and  actively  participates 
the
Commonwealth’s Title III proceedings before the United States
District Court for the District of Puerto Rico. 

in 

The Oversight Board has filed five adversary proceedings related
to Ambac Assurance’s Puerto Rico exposures within the Title III
cases.  Ambac  Assurance  has  several  active  matters  before  the
District Court within the Commonwealth’s Title III case, including
motions seeking a determination that the automatic stay does not
apply  to  certain  actions Ambac Assurance  contemplates  taking
with respect to the pledged revenues from PRIFA, PRHTA, and
PRCCDA, or that any such stay should be lifted for cause.  Four
litigations are COFINA-related cases that have been, or will soon
be,  dismissed  by  operation  of  the  COFINA  POA  that  was
confirmed on February 4, 2019, and became effective on February
12, 2019. Several parties are presently appealing the confirmation
of the COFINA POA. A fifth is another COFINA-related case that
had been stayed pending resolution of an interpleader action related
to  COFINA  funds,  but  which  will  be  permitted  to  proceed  by
operation of the POA now that the interpleader action has been
resolved.  A  number  of  other  Puerto  Rico-related  litigations
predating the Title III cases are stayed under Title III of PROMESA
and certain other matters within the Title III cases are stayed as
well. Ambac is unable to predict when and how the issues raised
in these cases (other than those already dismissed by operation of
the  COFINA  POA)  will  be  resolved.  If  Ambac  Assurance  is
unsuccessful  in  any  of  these  proceedings,  Ambac’s  financial
condition, including liquidity, loss reserves and capital resources
may suffer a material negative impact.

Refer  to  Note  17.  Commitments  and  Contingencies  to  the
Consolidated Financial Statements, included in Part II, Item 8 in
this Form 10-K, for further information about Ambac's litigation
relating to Puerto Rico.

Summary

Ambac  has  considered  these  developments  and  other  factors  in
evaluating its Puerto Rico loss reserves.  During the year ended
December 31, 2019, Ambac had incurred losses associated with
its  Domestic  Public  Finance  insured  portfolio  of  $250  million,
which was significantly impacted by the continued uncertainty and
volatility  of  the  situation  in  Puerto  Rico.    While  management
believes  its  reserves  are  adequate  to  cover  losses  in  its  Public
Finance insured portfolio, there can be no assurance that Ambac
may not incur additional losses in the future, particularly given the
developing economic, political, and legal circumstances in Puerto
Rico.  Such additional losses may have a material adverse effect
on Ambac’s results of operations and financial condition.

| Ambac Financial Group, Inc.   34   2019 FORM 10-K |

The following table shows Ambac's insured exposure to each issuer segregated by whether such debt obligation is subject to the Priority Debt
Provision or "clawback."  Ambac has initiated litigation challenging the application of the "clawback" announced by Governor Padilla, Puerto
Rico's  former    governor,  on  December  1,  2015.    A  description  of  Ambac's  legal  challenge  is  provided  in  Note  17.  Commitments  and
Contingencies in the Consolidated Financial Statements, included in Part II, Item 8 in this Form 10-K.

Range of
Maturity

Ambac
Ratings (1)

Net Par
Outstanding (2)

Net Par
and Interest
Outstanding (3)(8)

Ever-to-Date
Net Claims
Paid(4)

($ in millions)
Exposures Subject to Priority Debt Provision (5)

PR Highways and Transportation Authority (1968

Resolution - Highway Revenue) (6)

PR Highways and Transportation Authority (1998

Resolution - Senior Lien Transportation Revenue) (6)

PR Infrastructure Financing Authority (Special Tax

Revenue) (7)

PR Convention Center District Authority (Hotel Occupancy

Tax)

Total

2021-2027

2020-2042

2020-2044

2020-2031

Exposures Not Subject to Priority Debt Provision

Commonwealth of Puerto Rico - General Obligation Bonds

2020-2023

PR Public Buildings Authority - Guaranteed by the

Commonwealth of Puerto Rico

PR Sales Tax Financing Corporation - Senior Sales Tax

Revenue (COFINA)

2020-2035

2047-2054

Total

Total Net Exposure to The Commonwealth of
Puerto Rico and Related Entities

BIG

BIG

BIG

BIG

BIG

BIG

BIG

$

4

$

10

$

405

404

100

913

25

84

101

210

677

903

146

1,736

27

150

900

1,077

$

1,123

$

2,813

$

23

106

172

49

350

41

79

37

157

507

(1)

Internal credit ratings are provided solely to indicate the underlying credit quality of guaranteed obligations based on the view of Ambac. In cases where
Ambac has insured multiple tranches of an issue with varying internal ratings, or more than one obligation of an issuer with varying internal ratings, a
weighted average rating is used. Ambac credit ratings are subject to revision at any time and do not constitute investment advice. BIG denotes credits
deemed below investment grade. 

(2)   Net Par includes capital appreciation bonds, which are reported at the par amount at the time of issuance of the insurance policy as opposed to the current

accreted value of the bonds.  Accretion of the capital appreciation bonds would increase the related net par by $220 at December 31, 2019.

(3) Net  Par  and  Interest  Outstanding  ("P&I")  represents  the  total  insured  future  debt  service  remaining  over  the  lifetime  of  the  bonds.    P&I  for  capital

appreciation bonds does not represent the accreted amount as noted in footnote (2) but rather the amount due at respective maturity dates. 

(4)

In addition to ever-to-date net claims paid, Ambac made net claim payments of $23 in January 2020.

(5) Commonly known as "clawback," provision pursuant to Section 8 of Article VI of the Constitution of the Commonwealth of Puerto Rico. Under this
provision, in the event Commonwealth available revenues and any surplus for any fiscal year are insufficient to meet the appropriations made for that
year, interest on the public debt and amortization thereof shall first be paid and other disbursements, including debt service on the obligations subject to
such provision as described above (to the extent payable from such revenues), shall thereafter be made in accordance with the order of priorities established
by law.  These exposures are also subject to Act No. 5-2017, as amended, also known as the Financial Emergency and Fiscal Responsibility Act of 2017,
which declares an emergency period that has been subsequently re-extended until June 30, 2020, from its prior December 31, 2019, deadline.   Pursuant
to Act  5-2017,  all  executive  orders  issued  under Act  No.  21-2016  (as  amended,  known  as  the  Puerto  Rico  Emergency  Moratorium  and  Financial
Rehabilitation Act), shall continue in full force and effect until amended, rescinded or superseded.

(6) Certain Pledged Revenues for Highways and Transportation Revenue Bonds such as Toll Revenues and Investment Earnings are not subject to the Priority

Debt Provision. 

(7) Payable from and secured by proceeds from a federal excise tax imposed on all items produced in Puerto Rico and sold on the mainland of the United

States.  Currently, rum is the only product from Puerto Rico subject to this federal excise tax.

(8) Net Par and Interest Outstanding excludes the effects of a 10% current interest rate on $60 net par of PR Public Building Authority ("PBA") bonds with
a maturity date of July 1, 2035, resulting from the absence of a remarketing. Should a remarketing not occur before the maturity of the bonds, the Net Par
and Interest Outstanding for PBA exposure would increase by $42.

U.S. Structured Finance Portfolio 

Ambac’s  portfolio  of  U.S.  structured  finance  exposures  is
$7,508,000  million,  representing  20%  of  Ambac’s  net  par
outstanding as of December 31, 2019, and a 25% reduction from
the amount outstanding at December 31, 2018. This reduction in
exposure  was  primarily  related  to  residential  mortgage-backed
securities ("RMBS") policies, which continued to prepay; claims
presented on insured RMBS bonds; commutations and clean-up
calls of certain RMBS transactions, with less than 10% of their

original mortgage pool balances remaining and the commutation
of $900 million of Ambac UK's exposure to Ballantyne Re Plc, as
discussed further below.

Current  insured  exposures  include  securitizations  of  mortgage
loans, home equity loans, student loans, leases, operating assets,
collateralized loan obligations (“CLO”), and other asset-backed
financings,  in  each  case  where  the  majority  of  the  underlying
collateral  risk  is  situated  in  the  United  States.  Additionally,
Ambac’s structured finance insured portfolio includes secured and

| Ambac Financial Group, Inc.   35   2019 FORM 10-K |

unsecured debt issued by investor-owned utilities.  It also includes
structured insurance transactions, including transactions providing
insurance on the notes of trusts that were established in connection
with the reinsurance of defined blocks of life insurance and that
were  used  to  fund  regulatory  reserves  associated  with  level
premium  term  life  insurance  policies  (commonly  referred  to  as
Regulation XXX reserves).

See  Note  6.  Financial  Guarantees  in  Force  to  the  Consolidated
Financial Statements, included in Part II, Item 8 included in this
Form 10-K, for exposures by bond type as of December 31, 2019.

Structured finance securitization exposures generally entail three
forms of risk: (i) asset risk, which relates to the amount and quality
of the underlying assets; (ii) structural risk, which relates to the
extent to which the transaction’s legal structure and credit support
provide protection from loss; and (iii) servicer risk, which is the
risk  that  poor  performance  at  the  servicer  or  manager  level
contributes to a decline in cash flow available to the transaction.
Ambac Assurance seeks to mitigate and manage these risks through
its risk management practices. 

Securitized  securities  are  usually  designed  to  help  protect  the
investors  and,  therefore,  the  guarantor  from  the  bankruptcy  or
insolvency of the entity that originated the underlying assets as
well as from the bankruptcy or insolvency of the servicer of those
assets.  The  servicer  of  the  assets  is  typically  responsible  for
collecting cash payments on the underlying assets and forwarding
such payments, net of servicing fees, to a trustee for the benefit of
the issuer. One potential issue is whether the sale of the assets by
the originator to the issuer would be upheld in the event of the
bankruptcy or insolvency of the originator and whether the servicer
of the assets may be permitted or stayed from remitting to investors
cash collections held by it or received by it after the servicer or the
originator  becomes  subject 
insolvency
proceedings. Another potential issue is whether the originator sold
ineligible assets to the securitization transaction that subsequently
deteriorated, and, if so, whether the originator has the willingness
or  financial  wherewithal  to  meet  its  contractual  obligations  to
repurchase those assets out of the transaction. Structural protection
in a transaction, such as control rights that are typically held by
the senior note holders, or guarantor in insured transactions, will
determine the extent to which underlying asset performance can
be  influenced  upon  non-performance  to  improve  the  revenues
available to cover debt service. 

to  bankruptcy  or 

Ambac  has  exposure  to  the  U.S.  mortgage  market  primarily
through  direct  financial  guarantees  of  RMBS, 
including
transactions that contain risks to first and second lien mortgages.
Ambac's total net par exposure to RMBS at December 31, 2019,
was approximately $4,423 million ($2,572 million, $1,720 million,
$130 million are first lien, second lien and other respectively), a
decrease  of  20%  during  2019.   At  December 31,  2019,  87%  of
RMBS  net  par  exposure  relates  to  securitizations  issued  during
2005 through 2007.  

Ballantyne Re Plc

Following entry into a lock-up agreement with Ballantyne Re plc
("Ballantyne"),  Assured  Guaranty  Europe  plc  and  Assured
Guaranty Corp., certain Ballantyne Class A Noteholders, Security
Life of Denver Insurance Company ("SLD") and Swiss Re Life
and  Health  America  Inc.  ("SRLHA")  Ballantyne  commenced,

under  Irish  law,  a  restructuring  transaction  ("Restructuring")  in
respect of its obligations under its Class A-1 Notes, Class A-2a
Notes,  Class A-2b  Notes,  Class A-3a  Notes,  Class A-3b  Notes,
Class A-3c Notes and Class A-3d Notes (together, the "Scheme
Notes") (the "Restructuring").  The Class A-2a Notes, the Class
A-3a Notes, the Class A-3b Notes, the Class A-3c Notes and the
Class A-3d Notes had a guarantee from Ambac UK (the "Ambac
UK Guaranteed Notes").

The  Restructuring  was  commenced  by  Ballantyne  on April  25,
2019  and  was  implemented  through  an  Irish  scheme  of
arrangement  (the  "Arrangement")  under  Part  9  of  the  Irish
Companies Act 2014 which required the consent of the requisite
majorities of the relevant Class A Noteholders at each Arrangement
meeting. The Arrangement was approved on June 17, 2019, and
the Restructuring was implemented on the terms proposed. 

The key features of the Restructuring were as follows: 

• the novation of the indemnity reinsurance agreement between
Ballantyne and SLD dated November 19, 2008, (as amended)
to SRLHA (the "Novation"); 

• the disbursement of the assets from Ballantyne's reinsurance
trust account to effectuate the Novation and make payment
to the holders of Scheme Notes in full and final satisfaction
of their claims against Ballantyne; and 

• the commutation of the obligations of Ambac UK in respect

of the Ambac UK Guaranteed Notes.

With the successful implementation of the Restructuring, Ambac
UK has ceased to have any exposure with respect to the obligations
of Ballantyne. 

International Finance Insured Portfolio 

Ambac’s  portfolio  of  international  finance  insured  exposures  is
$12,857,000  million,  representing  34%  of  Ambac’s  net  par
outstanding as of December 31, 2019, and a 5% reduction from
the amount outstanding at December 31, 2018. This reduction in
exposure was primarily the result of policy terminations within
asset-backed securities and investor-owned utilities partially offset
by a weakening of the US dollar versus the British pound. Ambac’s
international  finance  insured  exposures  include  a  wide  array  of
obligations in the international markets, including infrastructure
financings,  asset-securitizations,  utility  obligations,  whole
business securitizations (e.g., securitizations of substantially all of
the  operating  assets  of  a  corporation)  and  sub-sovereign  credit.
Ambac has no insured exposure related to emerging markets.  See
Note  6.  Financial  Guarantees  in  Force  to  the  Consolidated
Financial Statements, included in Part II, Item 8 included in this
Form 10-K, for exposures by bond type as of December 31, 2019.

When  underwriting  transactions  in  the  international  markets,
Ambac  considered  the  specific  risks  related  to  the  particular
country and region that could impact the credit of the issuer. These
risks include the legal and political environment, capital markets
dynamics, foreign exchange issues and the degree of governmental
support. Ambac continues to assess these risks through its ongoing
risk management. 

Ambac UK, which is regulated in the United Kingdom (“UK”),
had been Ambac Assurance’s primary vehicle for directly issuing
financial guarantee policies in the UK and the European Union

| Ambac Financial Group, Inc.   36   2019 FORM 10-K |

with  $11,862  million  net  par  outstanding  in  those  markets  at
December 31,  2019.  The  portfolio  of 
insured  exposures
underwritten by Ambac UK is financially supported exclusively
by the assets of Ambac UK and no capital support arrangements
are in place with any other Ambac affiliate. 

Other European Union Exposures (“EU”)

Ambac's  international  net  par  exposures  are  principally  in  the
United  Kingdom  ($10,593  million);  however,  we  also  have
exposures with credit risk based in various other EU member states,
including Austria,  France,  Germany  and  Italy  ($1,756  million).
Italy,  with  net  par  exposure  of  $767  million,  in  particular  has
experienced economic, fiscal and political strains since the 2008
global  financial  crisis  such  that  the  likelihood  of  default  on  an
insured  sub-sovereign  obligation  in  that  country  is  higher  than
when the policy was underwritten.  

Ambac does not guarantee any sovereign bonds of the above EU
countries. 

Brexit:

In  March  2017  the  UK  government  gave  the  European  Union
(“EU”)  formal  notification  of  its  intention  to  leave  the  EU
(“Brexit”).  In January 2020 the UK Government and EU ratified
the  terms  of  a  legal  binding  treaty  ("Withdrawal  Agreement")
setting out the terms of a transition period to apply to the UK until
December 31, 2020. The effect of the withdrawal agreement is to
retain the rights and obligations between the UK and the EU from
the date of the UK's exit from the EU on January 31, 2020 ("Exit
Day") to the end of this transition period.

The UK and EU are currently negotiating a free trade agreement
which is expected to come into force at the end of the transition
period. It is currently unclear what regulations may apply to the
activities in the EEA of passporting insurers as part of this free
trade agreement. They may lose their legal authorization to serve
clients  who  benefit  from  policies  issued  by  a  UK  incorporated
insurer under freedom of services and freedom of establishment
passporting  rights  (and  thereby  maybe  unable  to  legally  collect
premiums or pay claims) and if they have branches in EEA Member
States  they  may  be  legally  obliged  to  close  them  down  and  no
longer be legally represented in those jurisdictions. 

Additional Insured Portfolio Information 

Average Life of Insured Portfolio 

Ambac underwrote and priced financial guarantees based on the
assumption  that  the  guarantees  would  remain  in  force  until  the
maturity of the underlying bonds. Ambac estimates that the average
life  of  its  guarantees  on  par  in  force  at  December 31,  2019  is
approximately 10 years. The average life is determined by applying
a  weighted  average  calculation,  using  the  remaining  years  to
expected maturity of each guaranteed bond, and weighting them
on the basis of the remaining net par guaranteed. Except for RMBS
policies, no assumptions are made for non-contractual reductions,
refundings  or  terminations  of  insured  issues.  RMBS  policies
incorporate  assumptions  on  expected  prepayments  over  the
remaining life of the insured obligation.   

The following table depicts amortization of existing guaranteed
net par outstanding:

Net Par Outstanding Amortization (1)
($ in millions)

Estimated Net
Amortization

2020

2021

2022

2023

2024

2020-2024

2025-2029

2030-2034

2035-2039

After 2039

Total

$

3,092

2,857

2,750

1,749

2,107

$

12,555

7,755

5,996

7,834

3,878

$

38,018

(1) Depicts amortization of existing guaranteed portfolio, assuming no
advance refundings, as of December 31, 2019.  Expected maturities
will differ from contractual maturities because borrowers may have
the right to call or prepay guaranteed obligations.

the  recommendation 

However  on  February  19,  2019,  the  European  Insurance  and
Occupational  Pensions  Authority  (“EIOPA”)  made  a  series  of
recommendations to EU insurance regulators in light of Brexit.
These  recommendations 
that
include 
regulatory  authorities  apply  legal  frameworks  that  facilitate  the
orderly run off (without time limit) of branch operations and of
insurance policies issued in EEA member states by UK insurers
prior 
  The
recommendations  will  require  to  be  incorporated  into  EEA
member states legal and regulatory frameworks in an appropriate
manner to bring them into effect.  If introduced as expected, these
measures will retain Ambac UK's right to collect premium and pay
claims on policies issued under EU passporting rights. 

terminate  after 

to  Exit  Day 

this  date. 

that 

As of December 31, 2019 Ambac UK's insured portfolio included
4 financial guarantee obligations with a gross par outstanding of
$1,407 million issued under EU passporting rules.  

| Ambac Financial Group, Inc.   37   2019 FORM 10-K |

Geographic Area The following table sets forth the geographic distribution ofAmbac's existing guaranteed net par outstanding as ofDecember 31, 2019: Geographic Area($ in millions)Net ParAmountOutstanding% of TotalNet ParAmountOutstandingDomestic:Mortgage and asset-backed (1)$4,531,00011.9%California2,556,0006.7%Colorado2,396,0006.3%New York2,331,0006.1%New Jersey1,487,0003.9%Texas1,289,0003.4%Puerto Rico1,123,0003.0%Pennsylvania916,0002.4%Washington833,0002.2%Florida754,0002.0%Illinois709,0001.9%Other domestic6,236,00016.4%Total Domestic25,161,00066.2%International:United Kingdom10,593,00027.9%Italy767,0002.0%Austria674,0001.8%Australia382,0001.0%France303,0000.8%Other international (2)138,0000.4%Total International Finance12,857,00033.8%Total$38,018,000100.0%(1)Mortgage and asset-backed obligations includes guarantees withmultiple locations of risk within the United States and is primarilycomprised of residential mortgage and commercial asset-backedsecuritizations.  (2) Other international may include components of U.S. exposure. Exposure Currency The table below shows the distribution by currency of Ambac'sexisting guaranteed net par outstanding as of December 31, 2019:Currency($ in millions)Net ParAmountOutstandingin BaseCurrencyNet ParAmountOutstandingin U.S.DollarsPercentageof Net ParAmountOutstandingU.S. Dollars$25,559$25,55967.2%British Pounds£7,81310,34427.2%Euros€1,5451,7334.6%Australian DollarsA$5453821.0%Total$38,018100.0%Ratings Distribution The following tables provide a rating distribution of existing netpar outstanding based upon internal Ambac credit ratings atDecember 31, 2019 and 2018 and a distribution by bond type ofAmbac's below investment grade ("BIG") net par exposures atDecember 31, 2019 and 2018. BIG is defined as those exposureswith an internal credit rating below BBB-: December31,2019AA:10%A:39%BBB:31%BIG:20%December31,2018AA:10%A:34%BBB:34%BIG:22%Note:  AAA is less than 1% in both periods.(1)Internal credit ratings are provided solely to indicate the underlyingcredit quality of guaranteed obligations based on the view of Ambac.In cases where Ambac has insured multiple tranches of an issue withvarying internal ratings, or more than one obligation of an issuer withvarying internal ratings, a weighted average rating is used. Ambaccredit ratings are subject to revision at any time and do not constituteinvestment advice. BIG denotes credits deemed below investmentgrade. | Ambac Financial Group, Inc.   38   2019 FORM 10-K |Summary of Below Investment Grade Exposure:

Bond Type ($ in millions)

Public Finance:

Lease and tax-backed (1)
General obligation (1)
Housing (2)

Transportation

Health care

Other

Total Public Finance

Structured Finance:

RMBS

Structured Insurance

Student loans

Other

Total Structured Finance

International Finance:

Other

Total International Finance

Net Par Outstanding -
December 31,

2019

2018

$

1,109

$

2,025

525

311

27

—

42

434

314

378

25

146

2,014

3,322

3,362

—

620

33

4,015

1,455

1,455

4,205

900

714

53

5,872

924

924

Total

$

7,484

$

10,118

(1) Lease and tax-backed includes $1,014 and $1,735 of Puerto Rico net
par at December 31, 2019 and 2018, respectively.  General obligation
includes $109 and $145 of Puerto Rico net par at December 31, 2019
and  2018,  respectively.    Puerto  Rico  net  par  outstanding  includes
capital appreciation bonds which are reported at the par amount at
the time of issuance of the related insurance policy as opposed to the
current accreted value of the bonds. 

(2)

Includes $311 and $314 of military housing net par at December 31,
2019 and 2018, respectively.

The decrease in below investment grade exposures is primarily
due to (i) the commutation or restructuring of certain structured
insurance,  lease  and  tax-backed  and  transportation  transactions
(including  the  Ballantyne  and  COFINA  commutations),  (ii)
paydowns  or  calls  by  issuers,  mostly  related  to  residential
mortgage-backed  and  other  asset-backed  securities,  and  (iii)  a
termination of an international aircraft asset-backed transaction.
This decrease is offset by the addition of an Italian sub-sovereign
exposure.    Despite  the  decrease  in  below  investment  grade
exposures, such exposures could increase as a relative proportion
of the guarantee portfolio given that stressed borrowers generally
have less ability to prepay or refinance their debt and therefore
Ambac  is  subject  to  the  risk  that  its  insured  portfolio  will
increasingly become concentrated in higher risk below investment
grade exposures.  This risk may result in greater volatility in our
results from operations and have adverse effects on our financial
condition.

Ceded Reinsurance

Ambac Assurance  has  reinsurance  in  place  pursuant  to  surplus
share treaties and facultative agreements. As a primary financial
guarantor, Ambac Assurance is required to honor its obligations to
its  policyholders  whether  or  not  its  reinsurers  perform  their
obligations  under  these  reinsurance  agreements.  For  exposures
reinsured,  Ambac  Assurance  generally  withholds  a  ceding
commission to defray its underwriting and operating expenses. To

minimize its exposure to losses from reinsurers, Ambac Assurance
(i) monitors the financial condition of its reinsurers; (ii) is entitled
to receive collateral from its reinsurance counterparties in certain
reinsurance contracts; and (iii) has certain cancellation rights that
can be exercised by Ambac Assurance in the event of rating agency
downgrades  of  a 
(among  other  events  and
circumstances).  Ambac  Assurance  held  letters  of  credit  and
collateral  amounting  to  $124  million  from  its  reinsurers  at
December 31,  2019.  As  of  December 31,  2019,  the  aggregate
amount of insured par ceded by Ambac Assurance to reinsurers
under reinsurance agreements was $5,890 million, with the largest
reinsurer  accounting  for  $2,746  million  or  6.3%  of  gross  par
outstanding at December 31, 2019. 

reinsurer 

The following table shows the distribution, by bond type, of Ambac
Assurance’s ceded guaranteed portfolio at December 31, 2019: 

Ceded Par
Amount
Outstanding

% of Gross
Par Ceded

Bond Type ($ in millions)

Public Finance:

General obligation

Lease and tax-backed revenue

Housing revenue

Transportation revenue

Utility revenue

Higher education

Other

Total Public Finance

Structured Finance:

Student loan

Investor-owned utilities

Structured insurance

Asset-backed and other

Mortgage-backed and home equity

Total Structured Finance

Total Domestic

International Finance:

Investor-owned and public utilities

Transportation

Asset-backed

Total International Finance

$

1,571

1,422

945

564

249

182

102

5,035

281

225

147

106

49

808

5,843

24

22

1

47

Total

$

5,890

34%

22%

14%

40%

25%

17%

14%

22%

27%

12%

27%

49%

1%

10%

19%

1%

1%

—%

—%

13%

RESULTS OF OPERATIONS

The following discussion should be read along with the financial
statements included in this Form 10-K, as well as Part II, "Item 7,
Management's Discussion and Analysis's of Financial Condition
and Results of Operations" of our Form 10-K for the year ended
December  31,  2018,  which  provides  additional  information  on
comparisons of years 2018 and 2017.

Certain  amounts  in  the  tables  that  follow  may  not  add  due  to
rounding.

| Ambac Financial Group, Inc.   39   2019 FORM 10-K |

($ in millions)
Year Ended December 31,

Revenues:

2019

2018

2017

Net premiums earned

$

66

$

227

—

81

(50)

134

38

13

295

103

269

32

(216)

—

$

111

273

(3)

112

7

8

3

(224)

107

112

242

5

267

82

175

361

(20)

5

76

5

20

513

151

122

120

44

(329)

—

Net investment income

Net other-than-temporary

impairment losses

Net realized investment

gains (losses)

Net gains (losses) on
derivative contracts
Other income (expense) (2)

Income (loss) on variable

interest entities

Expenses:

Losses and loss expenses

(benefit)

Insurance intangible

amortization

Operating expenses

Interest expense

Provision for income taxes

Net income (loss)

Less: exchange of auction

market preferred
shares (1)

Net income (loss)

attributable to common
stockholders

$

(216) $

186

$

(329)

(1)

In connection with the AMPS Exchange, the difference between the
fair value of consideration provided to AMPS holders and the carrying
amount of the AMPS has been reflected as a reduction to Net income
attributable to common stockholders in  2018 for approximately $82.
Refer  to  Note  1.  Background  and  Business  Description  for  a
discussion of the AMPS Exchange.

(2)

2019 includes proceeds received in connection with an SEC action
against Citigroup Global Markets Inc. in the amount of $142 million.
2018 and 2017 include net realized gains on extinguishment of debt.

During  2018  and  2019,  Ambac  executed  on  a  number  of
restructuring  /  commutation  transactions  that  had  significant
impacts to the consolidated results  of operations.  As described
further below, the completion of the these transactions, including
the related changes to invested assets, loss reserves and debt of the
Company,  had  a  significant  impact  on  the  comparability  of  the
results of operation for the years ended December 31,2019 and
2018.    The  most  significant  transactions,  which  are  more  fully
discussed in the  "Financial Guarantees in Force" section of this
Form 10-K were:

Rehabilitation Exit Transactions. On February 12, 2018, Ambac
Assurance  executed  the  Rehabilitation  Exit  Transactions  under
which Deferred Amounts (as defined in Note 1. Background and
Business  Description  to  the  Consolidated  Financial  Statements
included in Part II, Item 8 of this Annual Report on Form 10-K)
and a substantial portion of Ambac Assurance senior surplus notes
were  settled  at  a  discount,  with  holders  (other  than  Ambac)
receiving in exchange, a consideration package of cash and debt
securities. 

Puerto Rico COFINA Plan of Adjustment ("POA").  On February
12,  2019,  the  POA,  including  certain  related  commutation

transactions,  and  subsequent  distributions,  became  effective,
resulting in a significant reduction of Ambac Assurance's insured
net  par  exposure  to  COFINA.    Pursuant  to  the  COFINA  POA,
approximately 75% of holders of Ambac Assurance-insured senior
COFINA  bonds  (including  Ambac)  elected  to  commute  their
insurance policy. 

Ballantyne Re plc ("Ballantyne") Restructuring. On April 25,
2019,  Ballantyne  commenced,  under  Irish  law,  a  restructuring
transaction  ("Restructuring")  in  respect  of  its  obligations,
including obligations that were guaranteed by Ambac UK.  The
Arrangement was approved on June 17, 2019.  With the successful
implementation  of  the  Restructuring, Ambac  UK  has  ceased  to
have any exposure with respect to the obligations of Ballantyne. 

The  following  paragraphs  describe  the  consolidated  results  of
operations of Ambac for 2019 and 2018.  Some tables may not add
due to rounding.

Net Premiums Earned.  Net premiums earned primarily represent
the  amortization  into  income  of  insurance  premiums.  Net
premiums earned for the year ended December 31, 2019, decreased
by $45 million or 41% as compared to net premiums earned for
the year ended December 31, 2018. 

We  present  accelerated  premiums,  which  result  from  calls  and
other accelerations of insured obligations separate from normal net
premiums  earned. When  an  insured  bond  has  been  retired,  any
remaining unearned premium revenue ("UPR") is recognized at
that time to the extent the financial guarantee contract is legally
revenue.  For
extinguished,  causing  accelerated  premium 
installment premium paying transactions, we offset the recognition
of any remaining UPR by the reduction of the related premium
receivable  to  zero  (as  it  will  not  be  collected  as  a  result  of  the
retirement),  which  may  cause  negative  accelerated  premium
revenue.

Normal net premiums earned are impacted by the following:

• The  runoff  of  the  insured  portfolio  occurring  through
transaction  terminations,  calls  and  scheduled  maturities,
which reduce normal net premiums earned.  

• Pre-refundings of insured securities, primarily Public Finance
transactions.    Since  the  maturity  date  of  pre-refunded
securities  is  shortened  (to  a  specified  call  date  from  its
previous legal maturity), normal net premiums earned will
increase over the remaining period of the related policy.

• New  ceded  reinsurance  of  insurance  risk  which  reduces
normal net premiums earned over the remaining period of the
related policies.

• Changes  to  allowance  for  uncollectible  premiums  on

premium receivable asset.  

• The strengthening or weakening of the U.S. dollar relative to
the  British  Pound  since  Ambac's  wholly-owned  UK
subsidiary, Ambac UK, operates in the United Kingdom and
the British Pound is its functional currency.

Normal  net  premiums  earned  and  accelerated  premiums  are
reconciled  to  total  net  premiums  earned  in  the  table  below,
including a breakdown of net premiums earned by market:

| Ambac Financial Group, Inc.   40   2019 FORM 10-K |

($ in millions)
Year Ended December 31,

Public finance

Structured finance

International finance

Total net normal premiums

earned

Public Finance

Structured Finance

International Finance

Total net accelerated
earnings

$

$

$

$

Total net premiums earned $

2019

2018

2017

27

10

19

56

25

(7)

(8)

10

66

$

$

$

$

$

37

17

23

77

29

5

1

35

111

$

$

$

$

$

62

22

27

111

47

3

15

65

175

  Investments 

Net  Investment  Income.    Net  investment  income  primarily
consists  of  interest  and  net  discount  accretion  on  fixed  income
securities classified as available-for-sale, including investments in
Ambac-insured  securities. 
in  Ambac-insured
securities are made opportunistically based on their risk/reward
characteristics.   As  described  further  below,  investment  income
from  holdings  of  Ambac-insured  securities  (including  Secured
Notes issued by Ambac LSNI, LLC) for the periods presented have
primarily  been  driven  by  restructuring  transactions  involving
RMBS, Puerto Rico and Ballantyne bonds.  Also, included in net
investment income are net gains and (losses) on pooled investment
funds  and  certain  other  investments  that  are  either  classified  as
trading securities with changes in fair value recognized in earnings
or are reported under the equity method.  These pooled investment
funds and other investments are included in Other investments on
the Consolidated Balance Sheets and consist primarily of pooled
fund  investments  in  diversified  asset  classes.  For  further
information  about  investment  funds  held,  refer  to  Note  10.
Investments to the Consolidated Financial Statements, included in
this Annual Report.

Net investment income from Ambac-insured securities, available
for sale and short-term securities other than Ambac-insured and
Other investments is summarized the table below:

2019

2018

2017

$

121

$

220

$

262

($ in millions)
Year Ended December 31,

Securities available-for-sale:
Ambac-insured (including
Secured Notes)

Securities available-for-sale
and short-term other than
Ambac-insured

Other investments (includes

trading securities)

75

32

51

2

76

23

361

Net investment income

$

227

$

273

$

Net investment income decreased $46 million for the year ended
December 31, 2019 compared to 2018.  The $99 million decrease
in net investment income from Ambac-insured securities for 2019
compared  to  2018  is  due  primarily  to  the  reduced  amount  of
Ambac-insured RMBS and COFINA bonds held following their
restructuring  transactions  in  February  of    2018  and  2019,
respectively.  The impact of lower insured RMBS and COFINA
bond  holdings  was  partially  offset  by  increased  income  from
accelerated accretion on Ballantyne bonds in connection with the

Ballantyne  restructuring  in  June  2019.    Net  investment  income
from  Secured  Notes  was  slightly  lower  in  2019  than  2018  as  a
result of early redemptions and AFG's divestiture of its holdings
completed in early 2019. 

Net  investment  income  from  available-for-sale  securities  other
than Ambac-insured increased $24 million in 2019, reflecting the
effects    of  uninsured  COFINA  bonds  received  under  the  POA;
higher  allocations  towards  other  non-insured  bonds  including
investment grade corporates, CMBS and CLOs; and higher interest
rates on short-term positions.

Net  investment  income  from  Other    investments  increased  $30
million  from  2018,  due  to  strong  equity  and  credit  market
performance, including gains on investments in high-yield and an
asset-backed focused hedge fund by Ambac Assurance as well as
gains  on  investments  in  high  yield  funds  held  by  Ambac  UK.
Additionally,  2018  included  losses  on  hedge  fund,  equity  and
insurance linked-security fund investments of Ambac UK.

Net Other-Than-Temporary Impairment Losses.  Net other-than-
temporary  impairment  losses  recorded  in  earnings  include  only
credit  related  impairment  amounts  on  securities  to  the  extent
management does not intend to sell and it is not more likely than
not that the Company will be required to sell before recovery of
the amortized cost basis. Non-credit related impairment amounts
are recorded in other comprehensive income (loss). Alternatively,
non-credit related impairment is reported through earnings as part
of  net  other-than-temporary  impairment  losses  if  management
intends  to  sell  securities  or  it  is  more  likely  than  not  that  the
Company will be required to sell before recovery of amortized cost
less any current period credit impairment.

Net  other-than-temporary  impairments  for  the  year  ended
December 31,  2019  related  to  management's  intent  to  sell
securities.    Net  other-than-temporary  impairments  for  the  year
ended  December 31,  2018  related  to  credit  losses  on  certain
securities and to management’s intent to sell securities. 

Net Realized Investment Gains.  The following table provides a
breakdown of net realized gains, for the periods presented:

($ in millions)
Year Ended December 31,

Net gains on securities sold

or called

Foreign exchange gains

(losses)

Total net realized gains

$

$

2019

2018

2017

59

$

105

$

22

81

7

$

112

$

10

(5)

5

Net realized gains on securities sold or called during the year ended
December 31,  2019  included  $50  million  of  net  gains  arising
directly or indirectly from the COFINA restructuring, including
sales of Ambac-insured COFINA bonds and sales of new uninsured
COFINA bonds received in the restructuring.  Also included in
realized  gains  for  the  year  ended  December 31,  2019  are  $23
million  of  realized  foreign  exchange  gains  arising  from  the
settlement of Ballantyne bonds held in the investment portfolio.

Net gains during the year ended December 31, 2018 were primarily
from  sales  of Ambac-insured  RMBS.   Additionally,  2018  gains
included  a  $27  million  recovery  from  a  class-action  settlement

| Ambac Financial Group, Inc.   41   2019 FORM 10-K |

relating  to  certain  RMBS  securities  previously  held  in  the
investment portfolio. 

Net Gains (Losses) on Derivative Contracts.  Net gains (losses)
on  derivative  contracts  includes  results  from  the  Company's
interest rate derivatives portfolio and its legacy credit derivative
positions as presented in the following table:

($ in millions)
Year Ended December 31,

Net gains (losses) on interest

rate derivatives

Net gains (losses) on credit

derivatives

Total net gains (losses)

$

$

2019

2018

2017

(51) $

7

$

2

(50) $

(1)

7

$

60

16

76

The interest rate derivatives portfolio is positioned to benefit from
rising  rates  as  a  partial  economic  hedge  against  interest  rate
exposure  in  the  financial  guarantee  and  investment  portfolios.
Results  in  Net  gain  (loss)  on  interest  rate  derivatives  generally
reflect mark-to-market gains (losses) in the portfolio caused by
increases (declines) in forward interest rates during the periods,
the carrying cost of the net liability position of the portfolio, and
the impact of counterparty credit adjustments as discussed below.

Net  losses  on  interest  rate  derivatives  for  the  year  ended
December 31, 2019 were $51 million, compared to the net gain of
$7 million for the year ended December 31, 2018.  The net loss for
the year ended December 31, 2019, reflects declines in forward
interest rates, partially offset by negative net carrying costs driven
by the partially inverted yield curve in place for most of the year.
Net  gains  for  2018  were  primarily  the  result  of  rising  forward
interest rates offset by carrying costs.

Counterparty  credit  adjustments  are  generally  applicable  for
uncollateralized  derivative  assets  that  may  not  be  offset  by
derivative liabilities under a master netting agreement. Inclusion
of counterparty credit adjustments in the valuation of interest rate
derivatives resulted in losses within Net gain (loss) on interest rate
derivatives of $(2) million in both 2019 and 2018.

The net gain/(loss) from change in fair value of credit derivatives
for the year ended December 31, 2019 was a gain of $2 million,
as compared to the loss of $(1) million for the year ended December
31, 2018.  Changes in fair value of credit derivatives are driven by
price changes on the underlying reference obligations of remaining
legacy positions plus continued accretion of fees.

Net  Realized  Gains  (Losses)  on  Extinguishment  of  Debt.  Net
realized gains on extinguishment of debt was $0 million for the
year ended December 31, 2019, compared to gains of $3 million
for  the  year  ended  December 31,  2018.   The  gains  for  the  year
ended  December 31,  2018  related  to  surplus  notes  received  by
Ambac Assurance in settlement of Deferred Amounts held in its
investment  portfolio  in  connection  with  the  Rehabilitation  Exit
Transactions.   

Income  (loss)  on  Variable  Interest  Entities.  Included  within
Income (loss) on variable interest entities are income statement
amounts  relating  to VIEs  consolidated  under  the  Consolidation
Topic of the ASC as a result of Ambac's variable interest arising
from  financial  guarantees  written  by  Ambac's  subsidiaries,
including  gains  or  losses  attributable  to  consolidating  or
deconsolidating VIEs during the periods reported.  Generally, the

Company’s consolidated VIEs are entities for which Ambac has
provided financial guarantees on all of or a portion of its assets or
liabilities.  In consolidation, assets and liabilities of the VIEs are
initially reported at fair value and the related insurance assets and
liabilities are eliminated. However, the amount of VIE net assets
(liabilities) that remain in consolidation generally result from the
net positive (negative) present value of projected cash flows from
(to)  the  VIEs  which  are  attributable  to  Ambac’s  insurance
subsidiaries in the form of financial guarantee insurance premiums,
fees and losses. In the case of VIEs with net negative projected
cash flows, the net liability is generally to be funded by AFG’s
insurance  claim  payments.
insurance  subsidiaries 
Differences  between  the  net  carrying  value  of  the  insurance
accounts  under  the  Financial  Services—Insurance  Topic  of  the
ASC and the carrying value of the consolidated VIE’s net assets
or  liabilities  are  recorded  through  income  at  the  time  of
consolidation  or  deconsolidation.  Additionally,  terminations  or
other changes to Ambac's financial guarantee insurance policies
that impact projected cash flows between a consolidated VIE and
Ambac could result in gains or losses, even if such policy changes
do not result in deconsolidation of the VIE.

through 

Income (loss) on variable interest entities was $38 million and $3
million  for  the  years  ended  December 31,  2019  and  2018,
respectively. 

• Income  on  variable  interest  entities  for  the  year  ended
December 31, 2019, was driven by the impact of a VIE created
in connection with the restructuring of Puerto Rico COFINA
debt.  Under  the  restructuring,  Ambac-insured  COFINA
bonds that were not commuted were deposited into a newly
formed  trust  called  the  COFINA  Class  2 Trust  ("COFINA
Trust"), which Ambac has determined must be consolidated.
Refer  to  Part  II,  Item  7,  “Management's  Discussion  and
Analysis — Financial Guarantees in Force" in this report on
Form  10-K  for  further  discussion  of  the  COFINA  Debt
Restructuring. Income from COFINA Trust for the the year
ended December 31, 2019, was $26 million, including $15
million  from  consolidation  and  $13  million  from  realized
investment gains on sales of assets from the trust used for
early  redemptions  of  debt,  partially  offset  by  net  interest
expense and fees. Income for the year ended December 31,
2019, also included a gain on the fair value of net assets of a
VIE arising from  an increase in projected cash flows on the
VIE's assets  related to higher financial guarantee insurance
premiums.  Results for 2019 also included a loss of $2 million
from deconsolidation of a VIE.

• Income  on  variable  interest  entities  for  the  year  ended
December  31,  2018,  included  gains  of  $2  million  on
deconsolidation  of  VIEs  as  a  result  of  financial  guarantee
policy terminations and discount accretion on remaining VIE
net assets. 

Refer  to  Note  3.  Variable  Interest  Entities  to  the  Consolidated
Financial  Statements  included  in  this  Form  10-K  for  further
information on the accounting for VIEs.

Other income (expense).  Other income (expense) includes various
fees, primarily consent and waiver fees, as well as foreign exchange
gains/(losses)  unrelated  to  investments  or  loss  reserves.    Other
income also includes proceeds received by Ambac Assurance in
September  2019  in  connection  with  an  SEC  action  against
Citigroup Global Markets Inc. in the amount of $142 million. For

| Ambac Financial Group, Inc.   42   2019 FORM 10-K |

the  year  ended  December 31,  2018,  other  income  (expense)
included foreign exchange gains and amortization of fee income.

Losses and Loss Expenses (Benefit).  Losses and loss expenses
are based upon estimates of the aggregate losses inherent in the
non-derivative financial guarantee portfolio for insurance policies
issued  to  beneficiaries,  including  unconsolidated VIEs.    Losses
and loss expenses for the year ended December 31, 2018, included
interest on Deferred Amounts pursuant to the Segregated Account
Rehabilitation  Plan    (as  defined  in  Note  1.  Background  and
Business  Description  to  the  Consolidated  Financial  Statements
included in Part II, Item 8 of this Annual Report on Form 10-K)
that were discharged on February 12, 2018.

Ambac  records  as  a  component  of  its  loss  reserve  estimate
subrogation  recoveries  related  to  securitized  loans  in  RMBS
transactions with respect to which Ambac Assurance is pursuing
claims for breaches of representations and warranties described
herein. Ambac  does  not  estimate  an  RMBS  R&W  subrogation
recovery  where  its  sole  claim  is  for  fraudulent  inducement.
Generally,  the  sponsor  of  an  RMBS  transaction  provided
representations and warranties with respect to the securitized loans,
including representations with respect to the loan characteristics,
the absence of borrower fraud in the underlying loan pools or other
misconduct  in  the  origination  process  and  attesting  to  the
compliance  of  loans  with  the  prevailing  underwriting  policies.
Ambac has recorded RMBS R&W subrogation recoveries, net of
reinsurance, of $1,702 million and $1,744 million at December 31,
2019 and 2018, respectively. Refer to Note 2. Basis of Presentation
and Significant Accounting Policies to the Consolidated Financial
Statements included in Part II, Item 8 in this Form 10-K for more
information  regarding  the  estimation  process  for  RMBS  R&W
subrogation recoveries.

loss  expenses  (benefit)  for 

Losses  and 
the  year  ended
December 31, 2019 and 2018 were $13 million and $(224) million,
respectively.  The following table provides details, by bond type,
for  losses  and  loss  expenses  (benefit)  incurred  for  the  periods
presented:

($ in millions)
Year Ended December 31,
RMBS (1)

Domestic Public Finance

Student Loans

Ambac UK and Other

Credits

Interest on Deferred

Amounts

Discount on Rehabilitation

Exit Transaction
Totals (2)

$

2019

2018

2017

$

(93) $

(8) $

250

(17)

(127)

—

—

13

37

(4)

19

21

(288)

$

(224) $

(41)

476

25

(125)

178

—

513

(1) The  loss  and  loss  expense  (benefit)  associated  with  changes  in
estimated  representation  and  warranties  for  the  year  ended
December 31, 2019 and 2018 was $42 and $62, respectively.  

(2) 

Includes loss expenses incurred of $78 and $92 for the year ended
December 31, 2019 and 2018, respectively.

Losses and loss expenses for 2019 were driven by the following:

• Higher  projected  losses  in  domestic  public  finance  driven
mostly by lower discount rates and additions to Puerto Rico
loss reserves, partially offset by;

• Favorable development within Ambac UK and Other Credits

primarily due to the Ballantyne commutation;

• Favorable  RMBS  development  as  a  result  of  credit
improvement, the impact on excess spread from declines in
interest  rates  and  a  trustee  settlement  related  to  Lehman
sponsored  transactions,  partially  offset  by  RMBS  R&W
litigation loss expenses incurred and a reduction to estimated
RMBS R&W subrogation recoveries. 

Losses and loss expenses for 2018 were driven by the following:

• Discount  achieved  pursuant  to  the  Rehabilitation  Exit
Transactions, partially offset by interest on Deferred Amounts
through the Rehabilitation Exit Transactions effective date;

• Higher  projected  losses  in  domestic  public  finance  largely
driven  by  Military  Housing  loss  expenses  incurred  and
adverse  development  on  a  certain  general  obligation  and
transportation risks;

• Favorable RMBS credit development, which was more than
offset by a decrease in RMBS R&W subrogation recoveries
and loss expenses incurred;

• $15 million of foreign exchange losses related to Ambac UK
loss  reserves  denominated  in  currencies  other  than  its
functional currency of British Pounds, resulting in incurred
the  British  Pound  depreciates
losses 
(appreciates).

(gains)  when 

Insurance 

Insurance  Intangible  Amortization. 
intangible
amortization was $295 million and $107 million for the years ended
December 31,  2019  and  2018,  respectively.    The  increase  in
intangible  amortization  for  the  year  ended  December  31,  2019,
compared to 2018, is primarily due to accelerated amortization as
a result of the Ballantyne commutation that occurred in 2019.

Operating  Expenses.    Operating  expenses  consist  of  gross
operating expenses plus reinsurance commissions.  The following
table  provides  details  of  operating  expenses  for  the  periods
presented:

($ in millions)
Year Ended December 31,

Compensation

Non-compensation

$

Gross operating expenses

Reinsurance commissions,

net

2019

2018

2017

$

58

44

103

—

$

55

56

111

1

54

68

122

—

122

Total operating expenses

$

103

$

112

$

Gross operating expenses for the year ended December 31, 2019
are $103 million, a decrease of $9 million from gross operating
expenses for the year ended December 31, 2018.  The decrease
was primarily due to the following:

• Lower  non-compensation  costs  primarily  due  to  reduced
advisory costs of $15 million, of which $5 million relates to
services provided for the benefit of OCI; partially offset by

| Ambac Financial Group, Inc.   43   2019 FORM 10-K |

increased premises costs of $3 million, primarily due to the
extinguishment of lease reducing Junior Surplus Notes which
previously reduced rent expense.  

• Higher  compensation  costs  related  to  higher  incentive
compensation  driven  by  (i)  improvements  in  performance
metrics, mostly related to Ambac UK incentive compensation
and (ii) higher severance and post employment costs related
to staff right-sizing.

With the conclusion of the Segregated Account rehabilitation, the
duties of the Wisconsin Insurance Commissioner as rehabilitator
of  the  Segregated  Account  have  been  discharged.    Legal  and
consulting services provided for the benefit of OCI amounted to
$2 million and $7 million for the years ended December 31, 2019
and 2018, respectively.  Subsequent to the Segregated Account's
exit from rehabilitation, advisory services for the benefit of OCI
continue, but at a reduced level.

Interest  Expense.    Interest  expense  primarily  includes  accrued
interest on the Ambac Note, Tier 2 Notes and surplus notes issued
by  Ambac  Assurance.  Additionally,  interest  expense  includes
discount accretion when the debt instrument carrying value is at a
discount to par. 

The following table provides details by type of obligation for the
periods presented:

($ in millions)
Year Ended December 31,

Surplus notes (1)

Ambac note

Tier 2 notes

Other

2019

2018

2017

$

99

$

80

$

143

26

—

139

22

1

113

—

2

4

Total interest expense

$

269

$

242

$

120

(1)

Includes junior surplus notes.

• The  increase  in  interest  expense  for  the  year  ended
December 31, 2019, compared to 2018 primarily reflects the
higher average balance of surplus notes outstanding in 2019
and compounding of interest on surplus notes.  Although the
amount of surplus notes outstanding decreased in connection
with  the  Rehabilitation  Exit  Transactions,  the  amount
outstanding  increased  in  the  third  quarter  of  2018  due  to
surplus notes issued by Ambac Assurance in connection with
the AMPS Exchange (as defined in Note 1. Background and
Business  Description 
the  Consolidated  Financial
Statements included in Part II, Item 8 in this Form 10-K) and
resales of notes by Ambac to the market.  

to 

• Increased interest expense on the floating rate Ambac note
was driven by higher reset rates in 2019 and the impact of the
notes being outstanding for the full year, partially offset by
optional redemptions and full amortization of deferred debt
issuance costs through interest expense in 2018.  

• Interest expense increased on the Tier 2 notes due primarily
to interest compounding.  The increase in interest expense
also reflects the impact of applying the level yield method on
surplus notes and Tier 2 notes as the discount to the face value
of the long-term debt accretes over time. 

Surplus note principal and interest payments require the approval
of OCI. Since the issuance of the surplus notes in 2010, OCI has
declined to approve regular payments of interest on surplus notes,

although  the  OCI  has  permitted  exceptional  payments  in
connection with (a) increasing the percentage of deferred policy
payments of the Segregated Account of Ambac Assurance from
25% to 45% in 2014 and (b) a one-time payment of approximately
six months of interest on the surplus notes (other than junior surplus
notes)  outstanding  immediately  after  consummation  of  the
Rehabilitation Exit Transactions in 2018. Ambac Assurance has
not requested to pay interest on any junior surplus notes since their
issuance. Ambac Assurance may not receive approval from OCI
to make payments as and when scheduled, including the payment
of the surplus notes on their scheduled maturity date of June 7,
2020. If the OCI does not approve the making of any payment of
principal of or interest on surplus notes on the scheduled payment
date or scheduled maturity date thereof, the scheduled payment
date  or  scheduled  maturity  date,  as  the  case  may  be,  shall  be
extended until OCI grants approval to make the payment.  Interest
will  accrue,  compounded  on  each  anniversary  of  the  original
scheduled payment date or scheduled maturity date, on any unpaid
principal or interest through the actual date of payment, at 5.1%
per annum.  Holders of surplus notes will have no rights to enforce
the payment of the principal of, or interest on, surplus notes in the
absence of OCI approval to pay such amount.  The interest on the
outstanding surplus notes and junior surplus notes were accrued
for  and  Ambac  Assurance  is  accruing  interest  on  the  interest
amounts following each scheduled interest payment date.  Total
accrued and unpaid interest for surplus notes and junior surplus
notes  outstanding  to  third  parties  were  $302  million  and  $146
million, respectively, at December 31, 2019.

Provision for Income Taxes. The provision for income taxes for
the year ended December 31, 2019 and 2018, was $32 million and
$5  million,  respectively.  The  income  tax  for  the  year  ended
December 31, 2019 and 2018, includes provisions for income tax
due  in  respect  of  Ambac  UK  of  $36  million  and  $5  million,
respectively. 

At December 31, 2019 the Company had approximately $3,535
million of U.S. Federal net ordinary operating loss carryforwards,
including approximately $1,250 million at AFG and $2,285 million
at Ambac Assurance.

LIQUIDITY AND CAPITAL RESOURCES

AFG  Liquidity.  AFG’s  liquidity  is  dependent  on  its    cash,
investments,  and  net  receivables,  totaling  $483  million  as  of
December 31, 2019, and expense sharing and other arrangements
with Ambac Assurance. 

• Pursuant to the amended and restated tax sharing agreement
among  AFG,  Ambac  Assurance  and  certain  affiliates  (the
"Amended  TSA"),  Ambac  Assurance  is  required  to  make
payments  ("tolling  payments")  to AFG  with  respect  to  the
utilization  of  net  operating  loss  carry-forwards  (“NOLs”).
AFG has accrued $28 million of tolling payments based on
NOLs used by Ambac Assurance in 2017. In May 2018, AFG
executed  a  waiver  under  the  intercompany  tax  sharing
agreement pursuant to which Ambac Assurance was relieved
of the requirement to make this payment  by June 1, 2018.
AFG also agreed to defer the tolling payment for the use of
net operating losses by Ambac Assurance in 2017 until such
time as OCI consents to the payment. 

| Ambac Financial Group, Inc.   44   2019 FORM 10-K |

• Under an inter-company cost allocation agreement, AFG is
reimbursed  by  Ambac  Assurance  for  a  portion  of  certain
operating costs and expenses and, if approved by OCI, entitled
to an additional payment of up to $4 million per year to cover
expenses not otherwise reimbursed.  AFG has not accrued any
receivable related to this payment as of December 31, 2019.

AFG's investments include securities directly and indirectly issued
by  Ambac  Assurance  some  of  which  are  eliminated  in
consolidation.    Securities  issued  by  Ambac  Assurance  are
generally  less  liquid  than  investment  grade  and  other  traded
investments.

It is highly unlikely that Ambac Assurance will be able to make
dividend payments to AFG for the foreseeable future and therefore
cash and investments and payments under the intercompany cost

allocation agreement will be AFG’s principal source of liquidity
in the near term.  Refer to Part I, Item 1, “Insurance Regulatory
Including  Contractual
Matters  —  Dividend  Restrictions, 
Restrictions” in this Annual Report on Form 10-K, and Note 8.
Insurance Regulatory Restrictions to the Consolidated Financial
Statements included in Part II, Item 8, in this Annual Report on
Form  10-K,  for  more  information  on  dividend  payment
restrictions. 

The  principal  uses  of  liquidity  are  the  payment  of  operating
expenses,  including  costs  to  explore  opportunities  to  grow  and
diversify  Ambac,  and  the  making  of  investments,  including
securities issued or insured by Ambac Assurance.  Future uses of
liquidity  may  include  the  acquisition  or  capitalization  of  new
businesses.  Contingencies could cause material liquidity strains. 

The following table includes aggregated information about contractual obligations for AFG and its subsidiaries at December 31, 2019, excluding
variable interest entities consolidated as a result of Ambac Assurance’s and Ambac UK's financial guarantee contracts. These obligations
include payments due under specified contractual obligations, aggregated by type of contractual obligation, including claim payments, principal
and interest payments under Ambac Assurance’s surplus notes, the Ambac Note, Tier 2 Notes and Ambac UK debt, and payments due under
operating leases. The table and commentary below reflect scheduled payments and maturities based on the original payment terms specified
in the underlying agreements and contracts, or expected required payment dates if earlier. 

($ in millions)
Surplus note obligations(1)
Ambac note obligations(2)
Tier 2 note obligations(3)
Ambac UK debt obligations(4)
Operating lease obligations(5)
Purchase obligations(6)
Postretirement benefits(7)
Loss and loss expenses(8)

Income taxes

Total

Total

Less Than 1 Year

1 - 3 Years

3 - 5 Years

More Than 5
Years

Payments Due by Period

$

3,841

$

2,144

5,394

41

46

9

5

2,434

—

851

122

—

—

4

8

—

159

—

$

— $

245

— $

1,777

—

—

9

—

1

139

—

—

—

9

—

1

172

—

$

13,914

$

1,144

$

394

$

1,959

$

2,990

—

5,394

41

24

—

3

1,964

—

10,416

(1) Amounts on surplus notes (excluding junior surplus notes) include
principal on their scheduled maturity date and interest on scheduled
payment  dates,  including  payment  of  previously  deferred  interest
totaling $279 million on the next scheduled payment date of June 7,
2020.  Also includes all principal and interest on junior surplus notes
on  the  date  all  future  and  existing  senior  indebtedness  of Ambac
Assurance, policy and other priority claims against Ambac Assurance
have been paid in full (included in the more than 5 years column).
All payments of principal and interest on surplus notes are subject to
the prior approval of the OCI. Since the issuance of the surplus notes
in 2010, OCI has declined to approve regular payments of interest
on surplus notes annually from 2011 through 2019, although the OCI
has permitted exceptional payments in connection with (a) increasing
the  percentage  of  deferred  policy  payments  of  the  Segregated
Account from 25% to 45% in 2014 and (b) a one-time payment of
approximately six months of interest on the surplus notes outstanding
immediately  after  the  Rehabilitation  Exit  Transactions  in  2018.
Ambac  Assurance  may  not  receive  approval  from  OCI  to  make
payments  as  and  when  scheduled,  including  the  payment  of  the
surplus notes on their scheduled maturity date of June 7, 2020. If the
OCI does not approve the making of any payment of principal of or
interest on surplus notes on the scheduled payment date or scheduled
maturity  date  thereof,  the  scheduled  payment  date  or  scheduled
maturity date, as the case may be, shall be extended until OCI grants
approval to make the payment.  Interest will accrue, compounded on
each anniversary of the original scheduled payment date or scheduled

(2)

(3)

maturity date, on any unpaid principal or interest through the actual
date of payment, at 5.1% per annum. 

Includes principal on Ambac Note as of December 31, 2019 to be
paid on its legal maturity date of February 12, 2023, and scheduled
interest  payments.  Interest  amounts  on  this  variable  rate  debt  are
projected at a rate of 6.95% which is based on the index rate in effect
at  the  balance  sheet  date.  These  notes  are  subject  to  mandatory
redemption provisions that could significantly accelerate the timing
of required payments, as described further in Note 13. Long-Term
Debt to the Consolidated Financial Statements included in Part II,
Item 8 in this Form 10-K.

Includes principal and compounded paid-in-kind interest on Tier 2
notes to be paid on their legal maturity date of February 12, 2055.
These  notes  are  subject  to  mandatory  redemption  provisions  that
could  significantly  accelerate  the  timing  of  required  payments,  as
described further in Note 13. Long-Term Debt to the Consolidated
Financial Statements included in Part II, Item 8 in this Form 10-K.

(4)

Includes  principal  on  the  zero  coupon  note  payable  on  its  legal
maturity date of May 2, 2036.

(5) Amount  represents  future  lease  payments  on  lease  agreements
existing as of December 31, 2019. Includes fixed costs, such as base
rent,  and  estimated  variable  costs,  such  as  real  estate  taxes  and
electricity.

| Ambac Financial Group, Inc.   45   2019 FORM 10-K |

(6) Purchase obligations represent future expenditures for contractually
scheduled  fixed  terms  and  amounts  due  for  various  technology-
related maintenance agreements and other outside services. 

(7) Amount represents future payments relating to Ambac Assurance's
postretirement medical reimbursements to current retirees over the
next 10 years. 

(8) The timing of expected claim payments is based on deal specific cash
flows, excluding expected recoveries. These deal specific cash flows
are based on the expected cash flows of the underlying transactions.
The timing of expected claim payments for credits with reserves that
were  established  using  our  statistical  loss  reserve  method  is
determined  based  on  the  weighted  average  expected  life  of  the
exposure.  Refer  to  the  Loss  Reserves  section  in  Note  2.  Basis  of
Presentation and Significant Accounting Policies to the Consolidated
Financial Statements included in Part II, Item 8 in this Form 10-K
for  further  discussion  of  our  statistical  loss  reserve  method.  The
timing of these payments may vary significantly from the amounts
shown above, especially for credits that are based on our statistical
loss reserve method.

Ambac  Assurance  Liquidity.  Ambac  Assurance’s  liquidity  is
dependent on the balance of liquid investments and, over time, the
net impact of sources and uses of funds. The principal sources of
Ambac Assurance’s liquidity are gross installment premiums on
insurance  policies;  principal  and 
interest  payments  from
investments;  sales  of  investments;  proceeds  from  repayment  of
affiliate loans; and recoveries on claim payments, including from
litigation and reinsurance recoveries. Termination of installment
premium policies on an accelerated basis may adversely impact
Ambac Assurance’s liquidity. 

The principal uses of Ambac Assurance’s liquidity are the payment
of operating and loss adjustment expenses, claims, commutation
and  related  expense  payments  on  insurance  policies,  ceded
reinsurance  premiums,  principal  and  interest  payments  on  the
Ambac Note, surplus note principal and interest payments, Tier 2
Note payments, additional loans to affiliates, tolling payments due
to AFG under the Amended TSA, and purchases of securities and
other investments that may not be immediately converted into cash.
Interest and principal payments on surplus notes are subject to the
approval  of  OCI,  which  has  full  discretion  over  payments
regardless of the liquidity position of Ambac Assurance.  Any such
payment  on  surplus  notes  would  require  either  payment  or
collateralization of a portion of the Tier 2 Notes under the terms
of the Tier 2 Note indenture.  See Note 13. Long-term Debt to the
Consolidated Financial Statements, included in Part II, Item 8 in
this Form 10-K for further discussion of the payment terms and
conditions of the Tier 2 Notes.  

Ambac Assurance's intercompany loans are with Ambac Financial
Services ("AFS").  AFS uses interest rate derivatives  (primarily
interest rate swaps and US Treasury futures) as an economic hedge
against the effects of rising interest rates elsewhere in the Company,
including on Ambac Assurance’s financial guarantee exposures.
AFS's derivatives include, interest rate swaps previously provided
to asset-backed issuers and other entities in connection with their
financings.  Ambac Assurance loans cash and securities to AFS as
needed  to  fund  payments  under  these  derivative  contracts,
collateral  posting 
requirements  and  operating  expenses.
Intercompany  loans  are  governed  by  an  established  lending
agreement with defined borrowing limits that has received non-
disapproval from OCI. 

Ambac  Assurance  manages  its  liquidity  risk  by  maintaining
comprehensive analyses of projected cash flows and maintaining
specified levels of cash and short-term investments at all times. 

Ambac Assurance is limited in its ability to pay dividends pursuant
to the terms of its Auction Market Preferred Shares (“AMPS”),
which state that dividends may not be paid on the common stock
of Ambac Assurance unless all accrued and unpaid dividends on
the AMPS for the then current dividend period have been paid,
provided that dividends on the common stock may be made at all
times for the purpose of, and only in such amounts as are necessary
for  enabling  AFG  (i) to  service  its  indebtedness  for  borrowed
money as such payments become due or (ii) to pay its operating
expenses.  If  dividends  are  paid  on  the  common  stock  for  such
purposes,  dividends  on  the AMPS  become  cumulative until  the
date that all accumulated and unpaid dividends have been paid on
the AMPS.   Ambac Assurance has not paid dividends on the AMPS
since 2010.  Refer to Part I, Item 1, “Insurance Regulatory Matters
- Dividend Restrictions, Including Contractual Restrictions” in this
Annual Report on Form 10-K, and Note 8. Insurance Regulatory
Restrictions to the Consolidated Financial Statements included in
Part  II,  Item 8,  in  this Annual  Report  on  Form  10-K,  for  more
information on dividend payment restrictions. 

Our  ability  to  realize  RMBS  R&W  subrogation  recoveries  is
subject  to  significant  uncertainty,  including  risks  inherent  in
litigation, collectability of such amounts from counterparties (and/
or their respective parents and affiliates), timing of receipt of any
such recoveries, intervention by the OCI, which could impede our
ability  to  take  actions  required  to  realize  such  recoveries,  and
uncertainty  inherent  in  the  assumptions  used  in  estimating  the
amount  of  such  recoveries.  The  amount  of  these  subrogation
recoveries  is  significant  and  if  we  are  unable  to  recover  any
amounts or recover materially less than our estimated recoveries,
our  future  available  liquidity  to  pay  claims  and  meet  our  other
obligations would be reduced materially.  See Part I, Item 1A. Risk
Factors in this Annual Report on Form 10-K for more information
about risks relating to our RMBS R&W subrogation recoveries.

Cash  Flow  Statement  Discussion.  The  following 
summarizes the net cash flows for the periods presented.

table

($ in million)
Year Ended December 31,

Cash provided by (used in):

Operating activities

Investing activities

Financing activities

Effect of foreign exchange

on cash and cash
equivalents

2019

2018

2017

$

(311) $
1,000

(691)

(1,543) $

(221)

1,588

(585)

1,163

(412)

Net cash flow

$

(2) $

(541) $

—

—

(1)

529

Operating activities

The following represents the significant operating cash activities
during the years ended December 31, 2019 and 2018:

• During the year ended December 31, 2019, Ambac Assurance
received $142 million in connection with an SEC settlement
with Citigroup Global Markets Inc. 

• During  the  year  ended  December  31,  2019,  Ambac  made
interest payments on the Ambac Note of $143 million.  During

| Ambac Financial Group, Inc.   46   2019 FORM 10-K |

the year ended December 31, 2018, Ambac made  interest
payments on long-term debt of $143 million, including $11
million  on  surplus  notes  made  in  connection  with  the
Rehabilitation Exit Transactions, $130 million on the Ambac
Note and $2 million on the secured borrowing which was fully
repaid in June 2018; and

• Cash  outflow  in  2018  from  the  Rehabilitation  Exit
Transactions  to  third  parties  was  $1,354  million  of  which
$1,162 million is included in operating activities and $191
million  is  included  in  financing  activities  as  it  related  to
payments for surplus note principal;

• Net  loss  and  loss  expenses  paid,  including  commutation

payments are detailed below: 

($ in million)
Year Ended 
December 31,

Net losses paid (1)

Net subrogation

received

Net loss expenses paid

2019

2018

2017

$

416

$

344

$

311

(168)

70

(140)

117

321

$

(244)

67

134

Net cash flow

$

318

$

(1) Net losses paid include commutation payments of $214, $87
and $21 for the years ended December 31, 2019, 2018 and 2017,
respectively.

(2)    For the year ended December 31, 2019, subrogation received
includes  $36  of  settlement  proceeds  related  to  Lehman
sponsored RMBS transactions and $23 related to the COFINA
Plan of Adjustment.

• During  the  year  ended  December 31,  2019  and  2018  tax
payments, primarily at Ambac UK, amounted to $21 million
and $35 million, respectively.

Future operating cash flows will primarily be impacted by the level
of premium collections, investment coupon receipts and claim or
commutation payments. 

Financing Activities

Financing  activities  for  the  year  ended  December  31,  2019,
included paydowns of Ambac Note of $178 million, paydowns of
VIE debt obligations of $542 million, proceeds of $19 million from
the  re-issuance  of  1,386  shares  of  Ambac  owned  AMPS  and
proceeds of $12 million from the issuance of Ambac UK debt in
connection with the Ballantyne restructuring.

Financing  activities  for  the  year  ended  December  31,  2018,
included proceeds from the issuance of Tier 2 notes of $240 million,
paydowns  of  Ambac  Note  of  $214  million,  repayments  of  the
Secured  Borrowing  of  $74  million,  payments 
the
extinguishment of surplus notes of $191 million (in connection
with the Rehabilitation Exit Transactions) and paydowns of VIE
debt obligations of $349 million.

for 

Principal and interest due on the debt issued in connection with
the Rehabilitation Exit Transactions as well as future payments on
the remaining surplus notes will impact Ambac's future cash flows.

Collateral

AFS  hedges  a  portion  of  the  interest  rate  risk  in  the  financial
guarantee and investment portfolio, along with legacy customer
interest  rate  swaps  with  standardized  derivative  contracts,

including financial futures contracts, which contain collateral or
margin requirements. Under these contracts, AFS is required to
post  collateral  or  margin  to  its  counterparties  and  futures
commission merchants to cover unrealized losses. In addition, AFS
is required to post collateral or margin in excess of the amounts
needed to cover unrealized losses. All AFS derivative contracts
containing ratings-based downgrade triggers that could result in
collateral or margin posting or a termination have been triggered.
If  terminations  were  to  occur, AFS  would  be  required  to  make
termination payments but would also receive a return of collateral
or margin in the form of cash or U.S. Treasury obligations with
market values equal to or in excess of market values of the swaps
and futures contracts. AFS may look to re-establish hedge positions
that are terminated early, resulting in additional collateral or margin
obligations. The amount of additional collateral or margin posted
on derivatives contracts will depend on several variables including
the degree to which counterparties exercise their termination rights
(or agreements terminate automatically) and the terms on which
hedges can be replaced. All collateral and margin obligations are
currently met. Collateral and margin posted by AFS totaled $121
million  (cash  and  securities),  including  independent  amounts,
under these contracts at December 31, 2019. 

Ambac  Credit  Products  LLC  (“ACP”)  is  not  required  to  post
collateral under any of its outstanding derivative contracts.

BALANCE SHEET

Total  assets  decreased  by  approximately  $1,269  million  from
December 31,  2018  to  $13,320  million  at  December 31,  2019,
primarily due to lower VIE assets from the deconsolidation of a
VIE during 2019 (causing a reduction in assets of $1,233 million)
partially offset by the consolidation of another VIE (causing an
increase in assets of $167 million) and increases from currency
changes (strengthening of the British Pound).  Other significant
changes  during  2019  were  lower  premium  receivables  and
intangible  assets    from  the  continued  runoff  of  the  financial
guarantee 
the  Ballantyne
commutation, and lower invested assets due to claim payments and
debt redemptions. 

insurance  portfolio,  particularly 

Total liabilities decreased by approximately $1,172 million from
December 31, 2018 to $11,783 million as of December 31, 2019,
primarily  due  to  changes  in  VIEs  consolidated  as  a  result  of
financial guarantees provided by Ambac, as noted above.  The net
impact of these VIE changes to liabilities was a net decrease of
$1,028  million.  Other  significant  changes  during  2019  were  (i)
lower unearned premiums from the runoff of the insured portfolio,
(ii) lower loss reserves (from claim and commutation payments,
the
including  commutation  payments  on  Ballantyne,  and 
elimination of loss reserves from the COFINA VIE consolidated),
and  (iii)  lower  long-term  debt  due  to  partial  paydowns  on  the
Ambac Note (net of of debt issued by Ambac UK of $12 million
in connection with the Ballantyne commutation).  Such declines
are partially offset by an increases in accrued interest payable on
long-term debt and increases in interest rate derivative obligations
as a result of reductions in forward interest rates.

As of December 31, 2019, total stockholders’ equity was $1,536
million, compared with total stockholders’ equity of $1,633 million
at December 31, 2018. This decrease was primarily driven by the
net  loss  for  2019  partially  offset  by  translation  gains  related  to

| Ambac Financial Group, Inc.   47   2019 FORM 10-K |

Ambac invests in various asset classes in its fixed income securities
portfolio,  including  securities  covered  by  guarantees  issued  by
Ambac Assurance and Ambac UK and other financial guarantors
("insured  securities").    Other  investments  include  diversified
equity interests in pooled funds.  Refer to Note 10. Investments in
this 10-K located in Part II. Item 8 for information about insured
securities by guarantor and fixed income and equity interests by
asset class.  The following table provides additional details of the
composition of the fair value of other asset-backed securities at
December 31, 2019 and 2018 by classification:

($ in millions)
December 31,

Other asset-backed securities

Military Housing

Structured Insurance

Student Loans

Auto

Credit Cards

2019

2018

$

237

$

—

32

—

18

241

145

32

20

5

Total other asset-backed securities

$

287

$

442

(1)

Includes investments guaranteed by Ambac Assurance and Ambac
UK.  Refer to Note 10. Investments in this 10-K located in Part II.
Item  8  for  further  details  of Ambac-insured  securities  held  in  the
investment portfolio.

Ambac's foreign subsidiaries and unrealized gains on investment
securities. 

Investment Portfolio. Ambac Assurance’s investment objective is
to achieve the highest risk-adjusted after-tax return on a diversified
portfolio  of  primarily  fixed  income  investments  and  pooled
investment  funds  while  employing  asset/liability  management
practices to satisfy operating and strategic liquidity needs. Ambac
Assurance’s investment portfolio is subject to internal investment
guidelines  and  is  subject  to  limits  on  types  and  quality  of
investments imposed by the insurance laws and regulations of the
jurisdictions  in  which  it  is  licensed,  primarily  the  States  of
Wisconsin  and  New  York.  Such  guidelines  set  forth  minimum
credit  rating  requirements  and  credit  risk  concentration  limits.
Within  these  guidelines,  which  in  certain  instances  may  be
exceeded with the approval of the applicable regulatory authority,
Ambac Assurance opportunistically purchases Ambac Assurance
insured securities given their relative risk/reward characteristics.
Ambac Assurance’s investment policies are subject to oversight
by OCI pursuant to the Settlement Agreement, the Stipulation and
Order and the indenture for the Tier 2 Notes. The Board of Directors
of Ambac Assurance approves any changes to Ambac Assurance's
investment policy.

Ambac  UK’s  investment  policy  is  designed  with  the  primary
objective of ensuring that Ambac UK is able to meet its financial
obligations  as  they  fall  due,  in  particular  with  respect  to
policyholder  claims.  Ambac  UK’s  investment  portfolio  is
primarily  fixed  income  investments  and  diversified  holdings  of
pooled  investment  funds.  The  portfolio  is  subject  to  internal
investment guidelines and may be subject to limits on types and
quality of investments imposed by the PRA as regulator of Ambac
UK. Ambac  UK’s  investment  policy  sets  forth  minimum  credit
rating  requirements  and  concentration  limits,  among  other
restrictions. The Board of Directors of Ambac UK approves any
changes or exceptions to Ambac UK’s investment policy.

Ambac  Financial  Group,  Inc.'s  investment  portfolio's  primary
objective is to preserve capital and liquidity for strategic uses while
maximizing income.

Refer to Note 10. Investments in this Form 10-K located in Part
II. Item 8 for information about Ambac's consolidated investment
portfolio.  Ambac's investment polices and objectives do not apply
to the assets of VIEs consolidated as a result of financial guarantees
written by its insurance subsidiaries. 

The  following  table  summarizes  the  composition  of  Ambac’s
investment portfolio, excluding VIE investments, at carrying value
at December 31, 2019 and 2018:

($ in millions)
December 31,

Fixed income securities

Short-term

Other investments

Fixed income securities pledged as collateral
Total investments (1)

2019

2018

$

2,577

$

3,116

653

478

85

430

391

—

$

3,792

$

3,937

(1)

Includes investments denominated in non-US dollar currencies with
a fair value of £257 ($341) and €2 ($2) as of December 31, 2019 and
£204 ($259) and €14 ($16) as of December 31, 2018.

| Ambac Financial Group, Inc.   48   2019 FORM 10-K |

The following tables provide the ratings(1) distribution of the fixedincome investment portfolio based on fair value at December 31,2019 and 2018.December31,2019AAA:21%AA:16%A:12%BBB:15%BIG(2):14%NR(2):22%December31,2018AAA:11%AA:9%A:11%BBB:10%BIG(2):31%NR(2):28%(1)Ratings are based on the lower of Moody’s or S&P ratings. If ratingsare unavailable from Moody's or S&P, Fitch ratings are used.  Ifguaranteed, rating represents the higher of the underlying orguarantor’s financial strength rating.  (2)Below investment grade and not rated bonds insured by Ambacrepresented 33% and 57% of the 2019 and 2018 combined investmentportfolios, respectively. The decrease in the percentage of belowinvestment grade and increase in the percentage of AAA-ratedholdings since December 31, 2018, was driven by the COFINArestructuring where below investment grade Ambac-insured bondswere exchanged for new COFINA non-rated bonds and cash, with amajority of the new non-rated bonds being sold prior to December 31,2019.  Cash proceeds from the restructuring and bond salesthroughout the year were invested in, amongst other things, AAA-rated short-term investments, commercial mortgage-backedsecurities and collateralized debt obligations at December 31, 2019.Premium Receivables. Ambac either received premium upfront attime of issuance of the insurance policy or in installments over thepolicy term.  For installment premium transactions, a premiumreceivable asset is established equal to the (i) present value of futurecontractual premiums due or (ii) if the underlying insuredobligation is a homogenous pool of assets which are contractuallyprepayable, the present value of premiums to be collected over theexpected life of the transaction.  Ambac's premium receivablesdecreased to $416 million at December 31, 2019 from $495 millionat December 31, 2018.  As further discussed in Note 7. FinancialGuarantee Insurance Contracts, in this Form 10-K located in PartII. Item 8, the decrease is due to premium receipts, adjustments forchanges in expected and contractual cash flows and the impact ofcurrency exchange rates, partially offset by accretion of premiumreceivable discount. Premium receivables by payment currency were as follows:Currency(Amounts in millions)PremiumReceivable inPaymentCurrencyPremiumReceivable inU.S. dollarsU.S. Dollars$261$261British Pounds£97129Euros€2326Total$416Reinsurance Recoverable on Paid and Unpaid Losses.  AmbacAssurance has reinsurance in place pursuant to surplus share treatyand facultative agreements. To minimize its exposure to lossesfrom reinsurers, Ambac Assurance (i) monitors the financialcondition of its reinsurers; (ii) is entitled to receive collateral fromits reinsurance counterparties under certain reinsurance contracts;and (iii) has certain cancellation rights that can be exercised byAmbac Assurance in the event of rating agency downgrades of areinsurer (among other events and circumstances). AmbacAssurance benefited from letters of credit and collateral amountingto approximately $124 million from its reinsurers at December 31,2019.  Collateral is based on reinsurance contracts, but generallyincludes reinsurers share of loss and loss expense reserves andstatutory unearned premiums and contingency reserves, amongstother considerations.  As of December 31, 2019 and 2018,reinsurance recoverable on paid and unpaid losses were $26million and $23 million, respectively.  The increase was primarilya result of adverse development in public finance insuredexposures.Insurance Intangible Asset.  At the Fresh Start Reporting Date,an insurance intangible asset was recorded which represented thedifference between the fair value and aggregate carrying value ofthe financial guarantee insurance and reinsurance assets andliabilities. The net intangible asset at December 31, 2019 and 2018was $427 million and $719 million, respectively.  The decreasewas primarily driven by amortization expense of $295 million. Loss and Loss Expense Reserves and Subrogation Recoverable.Loss and loss expense reserves are based upon estimates of theultimate aggregate losses inherent in the non-derivative portfoliofor insurance policies issued to beneficiaries, includingunconsolidated VIEs. The loss and loss expense reserves net ofsubrogation recoverables and before reinsurance as ofDecember 31, 2019 and 2018 were $(482) million and $(107)million, respectively.  Loss and loss expense reserves are includedin the Consolidated Balance Sheets as follows:| Ambac Financial Group, Inc.   49   2019 FORM 10-K |($ in millions)
Balance Sheet Line Item

December 31, 2019:

Loss and loss expense reserves

Subrogation recoverable

Totals

December 31, 2018:

Loss and loss expense reserves

Subrogation recoverable

Totals

Present Value of Expected
Net Cash Flows

Claims and
Loss
Expenses

Recoveries (1)

Unearned
Premium
Revenue

Gross Loss
and Loss
Expense
Reserves

$

$

$

$

1,835

131

1,966

2,246

176

2,422

$

$

$

$

(233) $

(2,160)

(2,394) $

(54) $

—

(54) $

(313) $

(107) $

(2,109)

—

(2,422) $

(107) $

1,548

(2,029)

(482)

1,826

(1,933)

(107)

(1) Present value of future recoveries include R&W subrogation recoveries of $1,727 and $1,771 at December 31, 2019 and 2018, respectively. 

The  evaluation  process  for  determining  the  level  of  reserves  is
subject  to  certain  estimates  and  judgments.  Please  refer  to  the
"Critical  Accounting  Policies  and  Estimates"  and  “Results  of
Operations”  sections  of  this  Management’s  Discussion  and
Analysis  of  Financial  Condition  and  Results  of  Operations  in
addition  to  Note  2.  Basis  of  Presentation  and  Significant
Accounting Policies and Note 7. Financial Guarantee Insurance
Contracts, respectively of the Consolidated Financial Statements
included in Part II, Item 8 in this Form 10-K for further information
on loss and loss expenses. 

Ambac has exposure to various bond types issued in the debt capital
markets. Our experience has shown that, for the majority of bond
types, we have not experienced significant claims. The bond types
that  have  experienced  significant  claims,  including  through
commutations,  are 
residential  mortgage-backed  securities
(“RMBS”), student loan securities and public finance bond types.
These  bond  types  represent  94%  of  our  ever-to-date  insurance
claims recorded with RMBS comprising 77%. 

The table below indicates gross par outstanding and the components of gross loss and loss expense reserves related to policies in Ambac’s
gross loss and loss expense reserves at December 31, 2019 and 2018: 

($ in millions)

December 31, 2019:

RMBS

Domestic Public Finance

Student Loans

Ambac UK and Other Credits

Loss expenses

Totals

December 31, 2018:

RMBS

Domestic Public Finance

Student Loans

Ambac UK and Other Credits

Loss expenses

Totals

Present Value of Expected
Net Cash Flows

Gross Par
Outstanding (1)(2)

Claims and
Loss
Expenses

Recoveries

Unearned
Premium
Revenue

Gross Loss
and Loss
Expense
Reserves (1)(3)

$

$

$

$

3,027

$

634

$

(2,013) $

(13) $

(1,392)

2,398

472

271

—

1,007

248

4

73

(344)

(36)

—

—

(36)

(4)

(1)

—

627

208

3

73

6,168

$

1,966

$

(2,394) $

(54) $

(482)

3,716

$

696

$

(1,995) $

(14) $

(1,313)

3,987

530

1,170

—

1,095

271

294

66

(383)

(39)

(5)

—

(73)

(4)

(16)

—

639

228

273

66

9,403

$

2,422

$

(2,422) $

(107) $

(107)

(1) Ceded par outstanding on policies with loss reserves and ceded loss and loss expense reserves are $511 and $26 respectively, at December 31, 2019 and
$540 and $23, respectively at December 31, 2018. Ceded loss and loss expense reserves are included in Reinsurance recoverable on paid and unpaid
losses. 

(2) Gross Par Outstanding includes capital appreciation bonds, which are reported at the par amount at the time of issuance of the insurance policy as opposed

to the current accreted value of the bond.

(3) Loss reserves are included in the balance sheet as Loss and loss expense reserves or Subrogation recoverable dependent on if a policy is in a net liability

or net recoverable position.

| Ambac Financial Group, Inc.   50   2019 FORM 10-K |

Variability of Expected Losses and Recoveries

Ambac’s  management  believes  that  the  estimated  future  loss
component of loss reserves (present value of expected net cash
flows) are adequate to cover future claims presented, but there can
be no assurance that the ultimate liability will not be higher than
such estimates. 

It is possible that our estimated future losses for insurance policies
discussed above could be understated or that our estimated future
recoveries  could  be  overstated.  We  have  attempted  to  identify
possible cash flows related to losses and recoveries using more
stressful  assumptions  than  the  probability-weighted  outcome
recorded. The possible net cash flows consider the highest stress
scenario that was utilized in the development of our probability-
weighted  expected  loss  at  December 31,  2019,  and  assumes  an
inability to execute any commutation transactions with issuers and/
or  investors.  Such  stress  scenarios  are  developed  based  on
management’s view about all possible outcomes relating to losses
and  recoveries.    In  arriving  at  such  view,  management  makes
considerable  judgments  about  the  possibility  of  various  future
events.  Although we do not believe it is possible to have stressed
outcomes in all cases, it is possible that we could have stress case
outcomes in some or even many cases.  See “Risk Factors” in Part
I,  Item 1A  as  well  as  the  following  descriptions  of  "RMBS
Variability,"  "Public  Finance  Variability,"  "Student  Loan
including  Ambac  UK,
Variability,"  and  "Other  Credits, 
Variability," for further discussion of the risks relating to future
losses  and  recoveries  that  could  result  in  more  highly  stressed
outcomes.

The  occurrence  of  these  stressed  outcomes  individually  or
collectively would have a material adverse effect on our results of
operations  and  financial  condition  and  may  result  in  materially
adverse  consequence  for  the  Company,  including  (without
limitation) impairing the ability of Ambac Assurance to honor its
financial obligations; the initiation of rehabilitation proceedings
against  Ambac  Assurance;  decreased  likelihood  of  Ambac
Assurance  delivering  value  to  AFG,  through  dividends  or
otherwise; and a significant drop in the value of securities issued
or insured by AFG or Ambac Assurance.  

RMBS Variability

Ambac  has  exposure  to  the  U.S.  mortgage  market  primarily
including
through  direct  financial  guarantees  of  RMBS, 
transactions collateralized by first and second liens. 

Changes  to  assumptions  that  could  make  our  reserves  under-
estimated  include  an  increase  in  interest  rates,  deterioration  in
housing prices, poor servicing, the effect of a weakened economy
characterized by growing unemployment and wage pressures. We
utilize  a  model  to  project  losses  in  our  RMBS  exposures  and
changes to reserves, either upward or downward, are not unlikely
if we used a different model or methodology to project losses. 

We established a representation and warranty subrogation recovery
as  further  discussed  in  Note  7.  Financial  Guarantee  Insurance

Contracts to the Consolidated Financial Statements included in this
Form  10-K.    Our  ability  to  realize  RMBS  representation  and
warranty recoveries is subject to significant uncertainty, including
risks  inherent  in  litigation,  collectability  of  such  amounts  from
counterparties  (and/or  their  respective  parents  and  affiliates),
timing of receipt of any such recoveries, intervention by the OCI,
which could impede our ability to take actions required to realize
such recoveries and uncertainty inherent in the assumptions used
in  estimating  such  recoveries.    Additionally,  our  R&W  actual
subrogation  recoveries  could  be  significantly  lower  than  our
estimate of $1,702 million, net of reinsurance, as of December 31,
2019, if the sponsors of these transactions: (i) fail to honor their
obligations  to  repurchase  the  mortgage  loans,  (ii) successfully
dispute our breach findings or claims for damages, (iii) no longer
have the financial means to fully satisfy their obligations under the
transaction documents, or (iv) our pursuit of recoveries is otherwise
unsuccessful. Failure to realize R&W subrogation recoveries for
any  reason  or  the  realization  of  R&W  subrogation  recoveries
materially below the amount recorded on Ambac's consolidated
balance sheet would have a material adverse effect on our results
of operations and financial condition.

In the case of both first and second-lien exposures, the possible
stress case assumes a lower housing price appreciation projection,
which  in  turn  drives  higher  defaults  and  severities.  Using  this
approach, the possible increase in loss reserves for RMBS credits
for which we have an estimate of expected loss at December 31,
2019  could  be  approximately  $20  million.    Combined  with  the
absence of any R&W subrogation recoveries, a possible increase
in loss reserves for RMBS could be approximately $1,722 million.
Additionally,  loss  payments  are  sensitive  to  changes  in  interest
rates, increasing as interest rates rise.  For example an increase in
interest  rates  of  0.50%  could  increase  our  estimate  of  expected
losses by approximately $45 million.  There can be no assurance
that losses may not exceed such amounts.

Public Finance Variability

Ambac’s U.S. public finance portfolio consists predominantly of
municipal bonds such as general and revenue obligations and lease
and tax-backed obligations of state and local government entities;
however,  the  portfolio  also  comprises  a  wide  array  of  non-
municipal types of bonds, including financings for not-for-profit
entities and transactions with public and private elements, which
generally finance infrastructure, housing and other public purpose
facilities and interests.  The decline in public finance gross loss
reserves  at  December 31,  2019,  as  compared  to  December 31,
2018,  was  primarily  related  to  the  Puerto  Rico  COFINA  debt
restructuring, payments of claims and commutations, substantially
offset by increases in other Puerto Rico loss reserves.  Total public
finance gross loss reserves and related gross par outstanding on
Ambac insured obligations by bond type were as follows:

| Ambac Financial Group, Inc.   51   2019 FORM 10-K |

($ in millions)
Issuer Type
December 31,

Lease and tax-backed

General obligation

Housing

Transportation revenue

Other

Total

2019

2018

Gross Par
Outstanding (1)

Gross Loss
Reserves

Gross Par
Outstanding (1)

Gross Loss
Reserves

$

$

1,075

$

681

457

88

97

561

$

(16)

29

42

11

2,062

$

904

445

471

105

2,398

$

627

$

3,987

$

528

24

26

49

12

639

(1) Gross Par Outstanding includes capital appreciation bonds, which are reported at the par amount at the time of issuance of the insurance policy as opposed

to the current accreted value of the bond.

It is possible our loss reserves for public finance credits may be
under-estimated if issuers are faced with prolonged exposure to
adverse  political,  judicial,  economic,  fiscal  or  socioeconomic
events or trends.

Our experience with the city of Detroit in 2013 in its bankruptcy
proceeding was not favorable and renders future outcomes with
other public finance issuers even more difficult to predict and may
increase the risk that we may suffer losses that could be sizable.
We  agreed  to  settlements  regarding  our  insured  Detroit  general
obligation bonds that provide better treatment of our exposures
than  the  city  planned  to  include  in  its  plan  of  adjustment,  but
nevertheless required us to incur a loss for a significant portion of
our  exposure.   An  additional  troubling  precedent  in  the  Detroit
case, as well as other municipal bankruptcies, is the preferential
treatment of certain creditor classes, especially the public pensions.
The cost of pensions and the need to address frequently sizable
unfunded or underfunded pensions is often a key driver of stress
for  many  municipalities  and  their  related  authorities,  including
entities to whom we have significant exposure, such as Chicago
Public Schools, the State of New Jersey and many others.  Less
severe treatment of pension obligations in bankruptcy may lead to
worse  outcomes  for  traditional  debt  creditors.  Variability  of
outcomes applies to even what is generally considered more secure
municipal financings, such as dedicated sales tax revenue bonds
that  capture  sales  tax  revenues  for  debt  service  ahead  of  any
amounts being deposited into the general fund of an issuer.  In the
case of the Puerto Rico COFINA sales tax bonds that were part of
the Commonwealth of Puerto Rico's Title III proceedings, Ambac
Assurance and other creditors agreed to settle at a recovery rate
equal to about 93% of pre-petition amounts owed on the Ambac
insured senior COFINA bonds. In the COFINA case, the senior
bonds still received a reduction or "haircut" despite the existence
of junior COFINA bonds, which received a recovery rate equal to
about  56%  of  pre-petition  amounts  owed.  The  amounts  were
confirmed as part of the COFINA Plan of Adjustment on February
4, 2019.

In  addition,  municipal  entities  may  be  more  inclined  to  use
bankruptcy  to  resolve  their  financial  stresses  if  they  believe
preferred outcomes for various creditor groups can be achieved.
We expect municipal bankruptcies and defaults to continue to be
challenging to project given the unique political, economic, fiscal,
legal,  governance  and  public  policy  differences  among
municipalities as well as the complexity, long duration and relative
infrequency of the cases themselves in forums with a scarcity of
legal precedent.

Another potentially adverse development that could cause the loss
reserves  on  our  public  finance  credits  to  be  underestimated  is
deterioration in the municipal bond market, resulting from reduced
or limited access to alternative forms of credit (such as bank loans)
or other exogenous factors, such as the Tax Cuts and Jobs Act that
was signed into law on December 22, 2017, which could reduce
certain  municipal  investors'  appetite  for  tax-exempt  municipal
bonds and over the longer term could potentially put additional
pressure on issuers in states with high state and local taxes. These
factors could deprive issuers access to funding at a level necessary
to avoid defaulting on their obligations. 

In addition, a more recent judicial decision in connection with the
PRHTA Title III proceedings could cause the loss reserves on our
public finance credits to be underestimated. On March 26, 2019,
the U.S. Court of Appeals for the First Circuit, affirming a decision
by  the  U.S.  District  Court  overseeing  the  PROMESA  Title  III
proceedings for the PRHTA, found that under Sections 928(a) and
922(d) of the U.S. Bankruptcy Code, municipal issuers of revenue
bonds secured by special revenues are permitted, but not required,
to apply special revenues to pay debt service on such revenue bonds
during the pendency of bankruptcy proceedings for such municipal
issuers.    The  complainants  had  sought  an  order  compelling
PRHTA, as the debtor, to continue to make debt service payments
on  its  revenue  bonds  from  pledged  special  revenues  during  the
pendency of its Title III case, but the First Circuit affirmed the
District Court’s dismissal of the complaint, holding that it could
not compel the issuer to make such payments.  The First Circuit's
decision challenges what had been a commonly understood notion
in  the  municipal  finance  marketplace  that  municipal  revenues
bondholders secured by special revenues (as defined in Chapter 9
of the U.S. Bankruptcy Code) would continue to receive payment
during  a  bankruptcy  of  the  municipal  issuer.  This  decision
introduces significant uncertainty into the public finance market
and it may make it more difficult for municipal instrumentalities
to procure revenue bond financings in the future and increases the
credit  risk  to  bondholders  of  existing  special  revenue  bonds,
particularly those from weaker issuers. In the wake of the decision,
rating agencies have already taken ratings actions on, or announced
their intention to review ratings given to, bonds issued across the
country highlighting the potential contagion effect of the various
Puerto Rico proceedings under PROMESA. 

While our loss reserves consider our judgment regarding issuers’
financial  flexibility  to  adapt  to  adverse  markets,  they  may  not
adequately capture sudden, unexpected or protracted uncertainty
that adversely affects market conditions.

| Ambac Financial Group, Inc.   52   2019 FORM 10-K |

Our  exposures  to  the  Commonwealth  of  Puerto  Rico  are  under
stress arising from the Commonwealth’s poor financial condition,
uncertain willingness and ability to pay, weak economy, loss of
capital  markets  access,  weakened  infrastructure  and  severe
damage caused by hurricanes Irma and Maria in 2017 as well as
the earthquakes that began in late December 2019.  These factors,
taken together with the payment moratorium on debt payments of
the Commonwealth and its instrumentalities, ongoing PROMESA
Title  III  proceedings,  and  certain  other  provisions  under
PROMESA,  the  potential  for  restructurings  of  debt  insured  by
Ambac  Assurance,  either  with  or  without  its  consent,  and  the
possibility of protracted litigation as a result of which its rights
may be materially impaired, may cause losses to exceed current
reserves  in  a  material  manner.  See  Note  17.  Commitments  and
Contingencies to the Consolidated Financial Statements in Part II,
Item  8  and  "Financial  Guarantees 
in  Force"  section  of
Management’s  Discussion  and Analysis  of  Financial  Condition
and Results of Operations included in Part II, Item 7 in this  Annual
Report on Form 10-K for further updates relating to Puerto Rico
and details on the legal, economic and fiscal developments that
have impacted or may impact Ambac Assurance’s insured Puerto
Rico bonds. 

Material additional losses caused by the above-described factors
would have a material adverse effect on our results of operations
and  financial  condition.  For  public  finance  credits,  including
Puerto Rico as well as other issuers, for which we have an estimate
of expected loss at December 31, 2019, the possible increase in
loss reserves could be approximately $1,000 million.  Among other
things, this estimate includes the possibility that the current Plan
Support  Agreement  (as  discussed  above  in  the  Financial
Guarantees in Force section of this Management Discussion and
Analysis)  were  to  become  effective.  However,  there  can  be  no
assurance that losses may not exceed such amount.   

Student Loan Variability

Changes  to  assumptions  that  could  make  our  reserves  under-
estimated include, but are not limited to, increases in interest rates,
default rates and loss severities on the collateral due to economic
or  other  factors. Such  factors  may  include  lower  recoveries  on
defaulted loans or additional losses on collateral or trust assets,
including as a result of any enforcement actions by the Consumer
Finance Protection Bureau.  For student loan credits for which we
have  an  estimate  of  expected  loss  at  December 31,  2019,  the
possible  increase  in  loss  reserves  could  be  approximately  $15
million. Additionally, an increase in interest rates of 0.50% could
increase  our  estimate  of  expected  losses  by  approximately  $20
million.  However, there can be no assurance that losses may not
exceed such amounts.  

Other Credits, including Ambac UK, Variability

It is possible our loss reserves on other types of credits, including
those insured by Ambac UK, may be under-estimated because of
various risks that vary widely, including the risk that we may not
be  able  to  recover  or  mitigate  losses  through  our  remediation
processes. For all other credits, including Ambac UK, for which
we have an estimate of expected loss, the sum of all the highest
stress case loss scenarios is approximately $50 million greater than
the loss reserves at December 31, 2019. However, there can be no
assurance that losses may not exceed such amount. The highest
stress case losses at December 31, 2019, are $120 million lower

than the December 31, 2018, estimate primarily as a result of the
Ballantyne commutation.

Long-term Debt.  Long-term debt consists of senior and junior
surplus notes issued by Ambac Assurance, the Ambac Note and
Tier  2  Notes  issued  in  connection  with  the  Rehabilitation  Exit
Transactions, and Ambac UK debt issued in connection with the
Ballantyne commutation.  The carrying value of each of these as
of December 31, 2019 and 2018 is below:

($ in millions)

Surplus notes

Ambac note

Tier 2 notes

Ambac UK debt

Total Long-term Debt

December 31, 
2019

December 31,
2018

$

$

769

$

1,763

278

13

2,822

$

737

1,940

252

—

2,929

The  decrease  in  long-term  debt  from  December 31,  2018  is
primarily due to optional redemptions of the Ambac Note by $178
million, partially offset by increase in the Tier 2 notes balance due
to  paid-in-kind  interest  and  discount  accretion,  together  with
issuance of Ambac UK debt.  Increase in Surplus notes was due to
the accretion on the carrying value of the notes.

SPECIAL PURPOSE AND VARIABLE INTEREST
ENTITIES

Please  refer  to  Note  2.  Basis  of  Presentation  and  Significant
Accounting Policies and Note 3. Variable Interest Entities to the
Consolidated Financial Statements, included in Part II, Item 8 in
this  Form  10-K,  for  information  regarding  special  purpose  and
variable interest entities. 

ACCOUNTING STANDARDS

The following accounting standards have been issued but have not
yet been adopted.  We do not expect these accounting standards to
have a consequential impact on Ambac's financial statements.

VIE Related Party Guidance

In October 2018, the FASB issued ASU 2018-17, Consolidation
(Topic 810) - Targeted Improvements to Related Party Guidance
for Variable Interest Entities. To determine whether a decision-
making  fee  is  a  variable  interest,  under  the  new  guidance  a
reporting  entity  must  consider  indirect  interests  held  through
related parties under common control on a proportional basis rather
than  as  a  direct  interest  in  its  entirety  (as  currently  required  in
GAAP).  These  amendments  create  alignment  between
determining whether a decision making fee is a variable interest
and determining whether a reporting entity within a related party
group is the primary beneficiary of a VIE. ASU 2018-17 is effective
for  fiscal  years,  and  interim  periods  within  those  fiscal  years,
beginning after December 15, 2019, with early adoption permitted.
Ambac will adopt this ASU on January 1, 2020. 

Cloud Computing Arrangement Service Contracts

In August  2018,  the  FASB  issued ASU  2018-15,  Intangibles—
Goodwill and Other— Internal-Use Software (Subtopic 350-40) -
Customer’s Accounting  for  Implementation  Costs  Incurred  in  a
Cloud Computing Arrangement That Is a Service Contract. The

| Ambac Financial Group, Inc.   53   2019 FORM 10-K |

new  guidance  requires  a  customer  in  a  cloud  computing
arrangement  that  is  a  service  contract  to  capitalize  certain
implementation  costs  as  if  the  arrangement  was  an  internal-use
software project. The internal-use software guidance requires the
capitalization of certain costs incurred only during the application
development stage. That guidance also requires entities to expense
costs  during  the  preliminary  project  and  post-implementation
stages as they are incurred.  ASU 2018-15 is effective for fiscal
years, and interim periods within those fiscal years, beginning after
December 15, 2019, with early adoption permitted. The ASU may
be  applied  either  retrospectively  or  prospectively 
to  all
implementation costs incurred after the date of adoption. Ambac
will adopt this ASU on January 1, 2020 to prospective costs. 

Defined Benefit and Other Postretirement Plans Disclosures

In August 2018, the FASB issued ASU 2018-14, Compensation -
Retirement Benefits - Defined Benefit Plans - General (Subtopic
715-20)  -  Disclosure  Framework  -  Changes  to  the  Disclosure
Requirements  for  Defined  Benefit  Plans.  The  ASU  modifies
various  disclosure  requirements  for  employers  that  sponsor
defined  benefit  pension  or  other  postretirement  plans.  Relevant
disclosures that will be removed are: i) amounts in accumulated
other  comprehensive  income  expected  to  be  recognized  as  net
periodic benefit cost over the next fiscal year and ii) the effects of
a one percentage point change in assumed health care cost trend
rates  on  the  (a)  aggregate  of  the  service  and  interest  cost
components  of  the  net  periodic  pension  cost  and  (b)  benefit
obligation  for  postretirement  healthcare  benefits.  Relevant
disclosures that will be added are an explanation of the reasons for
significant  gains  and  losses  related  to  changes  in  the  benefit
obligations  for  the  period.   ASU  2018-14  is  effective  for  fiscal
years  ending  after  December  15,  2020,  with  early  adoption
permitted.    The  modified  disclosures  must  be  applied  on  a
retrospective basis for all periods presented.  Ambac will adopt
this ASU on December 31, 2020. 

Fair Value Measurement Disclosures

In  August  2018,  the  FASB  issued  ASU  2018-13,  Fair  Value
Measurement (Topic 820) - Disclosure Framework - Changes to
the Disclosure Requirements for Fair Value Measurement.  The
ASU  modifies  various  disclosure  requirements  on  fair  value
measurements.  Relevant  disclosures  that  will  be  removed,
modified and added are as follows:

• Removals: 1) Amount of and reasons for transfers between
Level 1 and Level 2 of the fair value hierarchy, 2) Policy for
timing of transfers between levels, and 3) Valuation processes
for Level 3 fair value measurements. 

• Modifications:  1)  For  investments  in  certain  entities  that
calculate net asset value, disclosures are only required for the
timing of liquidation of an investee's assets and the date when
restrictions from redemption might lapse, only if the investee
has  communicated  the  timing  to  the  reporting  entity  or
publicly  announced 
the
measurement  uncertainty  disclosure  is  to  communicate
information about the uncertainty in measurement as of the
reporting date and not possible future changes.

it  and  2)  Clarification 

that 

• Additions: 1) Changes in unrealized gains and losses for the
period included in other comprehensive income for recurring
Level  3  fair  value  measurements  held  at  the  end  of  the
reporting  period  and  2)  Range  and  weighted  average  of

significant unobservable inputs used to develop Level 3 fair
value  measurements. Alternatively,  an  entity  may  disclose
other  quantitative  information  (such  as  the  median  or
arithmetic average) if it determines that it is a more reasonable
and rational method to reflect the distribution of unobservable
inputs used.

ASU  2018-13  is  effective  for  fiscal  years,  and  interim  periods
within those fiscal years, beginning after December 15, 2019, with
early  adoption  permitted.    Disclosure  amendments  related  to
changes  in  unrealized  gains  and  losses  included  in  other
comprehensive income (loss) for Level 3 instruments, the range
and weighted average of significant unobservable inputs, and the
narrative  description  of  measurement  uncertainty  should  be
applied prospectively only for the most recent interim or annual
period  presented.    All  other  disclosure  amendments  should  be
applied retrospectively to all periods presented. Ambac will adopt
this ASU on January 1, 2020. 

Measurement of Credit Losses on Financial Instruments

In  June  2016,  the  FASB  issued  ASU  2016-13,  Financial
Instruments-Credit Losses (Topic 326) - Measurement of Credit
Losses on Financial Instruments, subsequently amended by ASU
2018-19,  Codification  Improvements  to  Topic  326,  Financial
Instruments  -  Credit  Losses;  ASU  2019-04,  Codification
Improvements  to  Topic  326,  Financial  Instruments—Credit
Losses,  Topic  815,  Derivatives  and  Hedging,  and  Topic  825,
Financial  Instruments;  ASU  2019-05,  Financial  Instruments—
Credit Losses (Topic 326): Targeted Transition Relief  ; and ASU
2019-11,  Codification  Improvements  to  Topic  326,  Financial
Instruments - Credit Losses (collectively "the ASU").

The ASU significantly affects how reporting entities will measure
credit losses for financial assets that are not accounted for at fair
value  through  net  income,  which  include  loans,  debt  securities,
premium receivables, reinsurance recoverables, net investments in
leases  and  certain  off-balance  sheet  credit  exposures. The ASU
does not apply to recoveries of previously paid losses on financial
guarantee insurance contracts accounted for under ASC 944 nor
does it apply to equity method investments accounted for under
ASC 323.  

• For  financial  assets  measured  at  amortized  cost,  the ASU
replaces the "incurred loss" model, which generally delayed
recognition of the full amount of credit losses until the loss
was probable of occurring, with an "expected loss" model,
which  reflects  an  entity's  current  estimate  of  all  expected
lifetime  credit  losses.  Expected  lifetime  credit  losses  for
amortized  cost  assets  will  be  recorded  as  a  valuation
allowance,  with  subsequent  increases  or  decreases  in  the
allowance reflected in net income each period.  

• For available-for-sale debt securities, credit losses under the
ASU will be measured similarly to current GAAP. However,
under  the  ASU,  credit  losses  for  available-for-sale  debt
securities will be recorded as a valuation allowance (similar
to the amortized cost assets approach described above), rather
than as a direct write-down of the security as is required under
current GAAP. As a result, improvements to estimated credit
losses for available-for-sale debt securities will be recognized
immediately in net income rather than as interest income over
time. 

| Ambac Financial Group, Inc.   54   2019 FORM 10-K |

For  both  amortized  cost  assets  and  available-for-sale  debt
securities,  our  implementation  process  included  updates  to  our
allowance documentation, reporting processes and related internal
controls. 

Given the more significant  changes to the amortized cost asset
credit  model,  the  implementation  process  further  included
identifying  the  inventory  of  assets  impacted  by  this  standard;
design and selection of a credit loss model; and identification of
new data requirements and data sources for model implementation.
Depending  on  the  asset  type,  either  a  discounted  cash  flow  or
probability  of  default/loss  given  default  model  will  be  used  for
estimating the effect of lifetime losses and will incorporate any
necessary qualitative adjustments for model limitations.

The ASU  is  effective  for  SEC  filers  that  are  not  eligible  to  be
smaller  reporting  companies  for  interim  and  annual  periods
beginning after December 15, 2019. Ambac will adopt this ASU
effective January 1, 2020, using a modified retrospective approach.
While we do not expect the ASU to have a consequential impact
on Ambac's  financial  statements,  we  continue  to  assess  all  the
effects of adoption. We currently believe the most significant effect
will be increased disclosure requirements.

AMBAC ASSURANCE STATUTORY BASIS FINANCIAL
RESULTS

Ambac Assurance and Everspan's statutory financial statements
are  prepared  on  the  basis  of  accounting  practices  prescribed  or
permitted by the OCI. OCI recognizes only statutory accounting
practices  prescribed  or  permitted  by  the  State  of  Wisconsin
(“SAP”) for determining and reporting the financial condition and
results of operations of an insurance company for determining its
solvency  under  Wisconsin  Insurance  Law.  The  National
Association of Insurance Commissioners (“NAIC”) Accounting
Practices and Procedures manual (“NAIC SAP”) has been adopted
as a component of prescribed practices by the State of Wisconsin.
OCI has prescribed or permitted additional accounting practices
for Ambac Assurance and  Everspan which are described in Note
8. Insurance Regulatory Restrictions to the Consolidated Financial
Statements included in Part II, Item 8 in this Form 10-K.  As a
result  of  these  prescribed  and  permitted  practices,  Ambac
Assurance’s policyholder surplus at December 31, 2019 and 2018
was less than NAIC SAP by $12 million and less than $42 million,
respectively. 

Ambac Assurance’s statutory policyholder surplus and qualified
statutory capital (defined as the sum of policyholders surplus and
mandatory contingency reserves) were $1,088 million and $1,618
million at December 31, 2019, respectively, as compared to $1,152
million and $1,648 million at December 31, 2018, respectively. As
of  December 31,  2019,  statutory  policyholder  surplus  and
qualified statutory capital included $574 million principal balance
of  surplus  notes  outstanding,  $365  million  principal  balance  of
junior  surplus  notes  outstanding  and  $138  million  liquidation
preference of preferred stock outstanding. These surplus and junior
surplus notes (including related accrued interest of $472 million
that is not recorded under statutory basis accounting principles)
and preferred stock issued by Ambac Assurance are obligations
that  have  claims  on  the  resources  of Ambac Assurance  that  are
senior to AFG's equity and therefore impact AFG's ability to realize
residual value or receive dividends from Ambac Assurance. 

The drivers to the net decrease in policyholder surplus were: 

• Statutory  net  loss  of  $225  million  for  the  year  ended
December 31, 2019, primarily due to loss and loss expenses
from  net  adverse  development  on  the  insured  portfolio,
operating  expenses  and  impairment  charges  on  loans  to
subsidiaries,  partially  offset  by  net  investment  gains  and
premiums earned;

• Contributions  to  contingency  reserves  of  $35  million;

partially offset by

• Surplus  benefits  for  (i)  Ambac  Assurance's  receipt  in
September 2019, in connection with an SEC action against
Citibank  Global  Markets  Inc.,  of  $142  million,  (ii)  the
recognition of a previous deferred gain from the 2015 sale of
Ballantyne bonds to Ambac UK of $28 million and (iii) an
increase  of  $17  million  in  the  fair  value  of  investment
securities that are recorded at the lower of amortized cost or
fair value.

As further discussed in "Financial Guarantees in Force" above in
the Management Discussion and Analysis section of this Form 10-
K, pursuant to the COFINA Plan of Adjustment that was effective
on February 12. 2019, Ambac Assurance commuted a significant
portion  of  its  COFINA  insured  exposure.  The  commutation
transactions resulted in a reduction of Ambac Assurance's insured
exposure to COFINA by approximately 75% and an incurred loss
of $37 million in 2019, which was offset by accelerated earned
premiums  of  $31  million  on  the  insured  exposures  being
commuted.  

Ambac  Assurance’s  statutory  surplus  is  sensitive  to  multiple
factors, including: (i) loss reserve development, (ii) approval by
OCI of principal or interest payments on existing surplus notes,
(iii) approval by OCI of principal or interest payments on existing
junior surplus notes, (iv) deterioration in the financial position of
Ambac  Assurance  subsidiaries  that  have  their  obligations
guaranteed by Ambac Assurance, (v) first time payment defaults
of  insured  obligations,  which  increase  statutory  loss  reserves,
(vi) commutations  of  insurance  policies  or  credit  derivative
contracts  at  amounts  that  differ  from  the  amount  of  liabilities
recorded, (vii) reinsurance contract terminations at amounts that
differ from net assets recorded, (viii) changes to the fair value of
investments carried at fair value, (ix) settlements or resolutions of
representation and warranty breach claims at amounts that differ
from amounts recorded, including failures to collect such amounts,
(x) realized gains and losses, including losses arising from other
than  temporary  impairments  of  investment  securities,  and
(xi) future changes to prescribed SAP practices by the OCI. 

Under  SAP,  these  amounts  will  be  recorded  as  a  liability  once
approval for payment has been granted by OCI.   

The significant differences between GAAP and SAP are that under
SAP: 

• Loss reserves are only established for losses on guaranteed
obligations  that  have  experienced  a  payment  default  in  an
amount  that  is  sufficient  to  cover  the  present  value  of  the
anticipated defaulted debt service payments over the expected
period of default, less estimated recoveries under subrogation
rights (5.1% as prescribed by OCI).  Under GAAP, in addition
to the establishment of loss reserves for defaulted obligations,

| Ambac Financial Group, Inc.   55   2019 FORM 10-K |

loss reserves are established (net of GAAP basis unearned
premium  revenue)  for  obligations  that  have  experienced
credit  deterioration,  but  have  not  yet  defaulted  using  a
weighted-average risk-free discount rate, currently at 2.1%. 

• Mandatory contingency reserves are required based upon the
type of obligation insured, whereas GAAP does not require
such  a  reserve.  Releases  of  the  contingency  reserves  are
generally  subject 
to  a
determination that the held reserves are deemed excessive. 

to  OCI  approval  and  relate 

• Investment  grade  fixed  income  investments  are  stated  at
amortized  cost  and  certain  below  investment  grade  fixed
income investments are reported at the lower of amortized
cost or fair value. Under GAAP, all fixed income investments
are reported at fair value. 

• Wholly owned subsidiaries are not consolidated; rather, the
equity basis of accounting is utilized and the carrying values
of these investments are subject to admissibility tests. 

• Variable  interest  entities  ("VIE")  are  not  required  to  be
assessed for consolidation. Under GAAP, a reporting entity
that  has  both  the  following  characteristics  is  required  to
consolidate the VIE: a) the power to direct the activities of
the VIE that most significantly impact the VIE’s economic
performance and b) the obligation to absorb losses of the VIE
or  the  right  to  receive  benefits  from  the  VIE  that  could
potentially  be  significant  to  the  VIE.  Ambac  Assurance
generally  has  the  obligation  to  absorb  losses  of  VIEs  that
could potentially be significant to the VIE as the result of its
guarantee of insured obligations issued by VIEs. For certain
VIEs  Ambac  Assurance  has  the  power  to  direct  the  most
significant activities of the VIE and accordingly consolidates
the related VIEs under GAAP. 

• All payments of principal and interest on the surplus notes
are subject to the approval of the OCI.  Unpaid interest due
on  the  surplus  notes  is  expensed  when  the  approval  for
payment  of  interest  has  been  granted  by  the  OCI.    Under
GAAP, interest on surplus notes is accrued regardless of OCI
approval. 

• Upfront premiums written are earned on a basis proportionate
to the remaining scheduled debt service to the original total
principal  and  interest  insured.  Installment  premiums  are
reflected in income pro-rata over the period covered by the
premium payment. When an insurance policy has been legally
defeased, the related portion of unearned premium revenue
is accelerated and recognized as premiums earned.  Under
GAAP, premium revenues for both upfront and installment
premiums are earned over the life of the financial guarantee
contract  in  proportion  to  the  insured  principal  amount
outstanding at each reporting date. 

• Insurance 

intangibles 

that  arose  as  a  result  of 

the
implementation  of  Fresh  Start  reporting  is  not  a  concept
within SAP.  This insurance intangible asset is amortized as
an expense on a level yield basis over the life of the related
insurance risks. 

AMBAC UK FINANCIAL RESULTS UNDER UK
ACCOUNTING PRINCIPLES

Ambac UK is required to prepare financial statements under FRS
102 "The Financial Reporting Standard applicable in the UK and
Republic  of  Ireland."  Ambac  UK’s  shareholder  funds  under

UK GAAP were £387 million at December 31, 2019, as compared
to £263 million at December 31, 2018.  The increase in Ambac
UK’s shareholders’ funds was primarily due to the loss and loss
expenses  benefit  in  the  period  following  the  restructuring  and
commutation of Ballantyne coupled with the receipt of premiums
and return on investments.  At December 31, 2019, the carrying
value of cash and investments was £470 million, a decrease from
£498  million  at  December 31,  2018.  The  decrease  in  cash  and
investments  is  due  to  the  impact  of  the  restructuring  and
commutation  of  Ballantyne  as  noted  above,  tax  payments  and
operating  expenses  partially  offset  by  continued  receipt  of
premiums and net investment income in the period.

The significant differences between U.S. GAAP and UK GAAP
are that under UK GAAP: 

• Loss reserves are only established for losses on guaranteed
obligations  when,  in  the  judgment  of  management,  a
monetary  default  in  the  timely  payment  of  debt  service  is
likely to occur, which would result in Ambac UK incurring a
loss.  A  loss  provision  is  established  in  an  amount  that  is
sufficient  to  cover  the  present  value  (currently  using  a
discount  rate  of  5.23%)  of  the  anticipated  defaulted  debt
service  payments  over  the  expected  period  of  default,  less
estimated recoveries under subrogation rights. The discount
rate is equal to the lower of the rate of return on invested assets
for either the current year or the period covering the current
year  plus  the  four  previous  years.  Under  U.S.  GAAP,  loss
reserves are established (net of U.S. GAAP basis unearned
premium  revenue)  for  obligations  that  have  experienced
credit  deterioration,  but  have  not  yet  defaulted  using  a
weighted-average risk-free discount rate. 

• Investments in fixed income securities are stated at amortized
cost,  subject 
impairment
evaluation. Under U.S. GAAP, all bonds are reported at fair
value,  also  subject  to  an  other-than-temporary  impairment
evaluation.

to  an  other-than-temporary 

• Purchases of Ambac UK insured securities are bifurcated into
an  intrinsic  and  an  Ambac  UK  claim  based  value.    The
intrinsic  value  is  recorded  as  an  investment  whereas  the
Ambac UK claim based value is recorded as a claim payment
with an accompanying reduction in Ambac UK loss reserves.
Under  U.S.  GAAP,  investments  in  Ambac  UK  insured
securities are reported as investments and do not reduce loss
reserves.

• Variable  interest  entities  (“VIE”)  are  not  required  to  be
assessed  for  consolidation.  Under  U.S.  GAAP,  a  reporting
entity that has both the following characteristics is required
to consolidate the VIE: a) the power to direct the activities of
the VIE that most significantly impact the VIE’s economic
performance; and b) the obligation to absorb losses of the VIE
or  the  right  to  receive  benefits  from  the  VIE  that  could
potentially be significant to the VIE. Ambac generally has the
obligation to absorb losses of VIEs that could potentially be
significant to the VIE as the result of its guarantee of insured
obligations issued by VIEs. For certain VIEs Ambac UK has
the power to direct the most significant activities of the VIE
and  accordingly  consolidates  the  related  VIEs  under  U.S.
GAAP. 

• Upfront premiums written are earned on a basis proportionate
to the remaining scheduled debt service to the total principal

| Ambac Financial Group, Inc.   56   2019 FORM 10-K |

and interest insured. Installment premiums are reflected in
income  pro-rata  over  the  period  covered  by  the  premium
payment.  Under  U.S.  GAAP,  premium  revenues  for  both
upfront and installment premiums are earned over the life of
the financial guarantee contract in proportion to the insured
principal amount outstanding at each reporting date. 

• Insurance 

intangibles 

that  arose  as  a  result  of 

the
implementation  of  Fresh  Start  reporting  is  not  a  concept
within  UK  GAAP.    Under  U.S.  GAAP,  this  insurance
intangible asset is amortized as an expense on a level yield
basis over the life of the related insurance risks. 

Ambac  UK  is  also  required  to  prepare  financial  information  in
accordance  with  the  Solvency  II  Directive.   The  basis  of
preparation of this information is significantly different from both
US GAAP and UK GAAP.  The calculation of capital resources,
regulatory  capital  requirements  and  regulatory  capital  deficits
under Solvency II at December 31, 2019, will be be published on
Ambac's website during March. Final annual Solvency II data and
Ambac UK's annual Solvency and Financial Condition Report will
be published on Ambac's website on April 22, 2019.

Available capital resources under Solvency II were a surplus of
£187.5  million  at  December 31,  2019,  (based  on  the  quarterly
Solvency  II  filing  made  on  February  11,  2019,  which  may  be
subject to update in the final annual Solvency II filing noted above)
an improvement from a surplus of £94.9 million at December 31,
2018.  Of these available capital resources the value eligible to
meet  solvency  capital  requirements  at  December 31,  2019,  was
£178  million  in  comparison  to  £90  million  as  at  December 31,
2018.    Eligible  capital  resources  at  December 31,  2019  and
December 31,  2018,  are  in  comparison  to  regulatory  capital
requirements  of  £208  million  and  £357  million,  respectively.
Ambac  UK  is  therefore  deficient  in  terms  of  compliance  with
applicable regulatory capital requirements by £30 million and £267
million  at  December 31,  2019  and  December 31,  2018,
respectively.  The regulators are aware of the deficiency in capital
resources  as  compared  to  capital  requirements  and  dialogue
between  Ambac  UK  management  and  its  regulators  remains
ongoing with respect to options for addressing the shortcoming,
although such options remain few.

NON-GAAP FINANCIAL MEASURES

In addition to reporting the Company’s quarterly financial results
in accordance with GAAP, the Company reports two non-GAAP
financial measures: Adjusted Earnings and Adjusted Book Value.
The  most  directly  comparable  GAAP  measures  are  net  income
attributable  to  common  stockholders  for Adjusted  earnings  and
Total  Ambac  Financial  Group,  Inc.  stockholders’  equity  for
Adjusted  Book  value.    A  non-GAAP  financial  measure  is  a
numerical measure of financial performance or financial position
that  excludes  (or  includes)  amounts  that  are  included  in  (or
excluded from) the most directly comparable measure calculated
and presented in accordance with GAAP. We are presenting these
non-GAAP  financial  measures  because  they  provide  greater
transparency and enhanced visibility into the underlying drivers
of our business. Adjusted Earnings and Adjusted Book Value are
not substitutes for the Company’s GAAP reporting, should not be

viewed in isolation and may differ from similar reporting provided
by  other  companies,  which  may  define  non-GAAP  measures
differently. 

Ambac has a significant U.S. tax net operating loss (“NOL”) that
is offset by a full valuation allowance in the GAAP consolidated
financial statements. As a result of this and other considerations,
we utilized a 0% effective tax rate for non-GAAP adjustments;
which is subject to change.  

The  following  paragraphs  define  each  non-GAAP  financial
measure and describe why it is useful. A reconciliation of the non-
GAAP financial measure and the most directly comparable GAAP
financial measure is also presented below. 

Adjusted Earnings (Loss).  Adjusted Earnings (Loss) is defined
as  net  income  (loss)  attributable  to  common  stockholders,  as
reported  under  GAAP,  adjusted  on  an  after-tax  basis  for  the
following: 

• Non-credit  impairment  fair  value  (gain)  loss  on  credit
derivatives:  Elimination  of  the  non-credit  impairment  fair
value gains (losses) on credit derivatives, which is the amount
in excess of the present value of the expected estimated credit
losses. Such fair value adjustments are affected by, and in part
fluctuate with, changes in market factors such as interest rates
and  credit  spreads,  including  the  market’s  perception  of
Ambac’s credit risk (“Ambac CVA”), and are not expected to
result in an economic gain or loss. These adjustments allow
for  all  financial  guarantee  contracts  to  be  accounted  for
consistent with the Financial Services – Insurance Topic of
ASC, whether or not they are subject to derivative accounting
rules. 

• Insurance  intangible  amortization:  Elimination  of  the
amortization of the financial guarantee insurance intangible
asset that arose as a result of the implementation of Fresh Start
reporting.  These  adjustments  ensure  that  all  financial
guarantee  contracts  are  accounted  for  consistent  with  the
provisions of the Financial Services – Insurance Topic of the
ASC. 

• Foreign exchange (gains) losses: Elimination of the foreign
exchange  gains  (losses)  on  the  re-measurement  of  assets,
liabilities and transactions in non-functional currencies.  This
adjustment eliminates the foreign exchange gains (losses) on
all  assets,  liabilities  and  transactions  in  non-functional
currencies, which enables users of our financial statements to
better  view  the  business  results  without  the  impact  of
fluctuations in foreign currency exchange rates  and facilitates
period-to-period  comparisons  of  Ambac's  operating
performance. 

• Fair value (gain) loss on interest rate derivative from Ambac
CVA: Elimination of the gains (losses) relating to Ambac’s
CVA on interest rate derivative contracts.  Similar to credit
derivatives,  fair  values  include  the  market’s  perception  of
Ambac’s credit risk and this adjustment only allows for such
gain or loss when realized. 

| Ambac Financial Group, Inc.   57   2019 FORM 10-K |

The following table reconciles net income attributable to common stockholders to the non-GAAP measure, Adjusted Earnings on a total dollar
amount and per diluted share basis, for all periods presented:

($ in millions, except per share data)
Year Ended December 31,

$ Amount

Per Diluted
Share

$ Amount

Per Diluted
Share

$ Amount

Per Diluted
Share

Net income (loss) attributable to common stockholders

$

(216) $

(4.69) $

186

$

3.99

$

(329) $

(7.25)

2019

2018

2017

Adjustments:

Non-credit impairment fair value (gain) loss on credit

derivatives

Insurance intangible amortization

Foreign exchange (gains) losses

Fair value (gain) loss on interest rate derivatives from

Ambac CVA

Adjusted Earnings (Loss)

$

(1)

295

(12)

—

66

(0.03)

6.43

(0.26)

—

1

107

7

—

0.02

2.30

0.15

—

(11)

151

(21)

45

$

1.44

$

301

$

6.47

$

(165) $

(0.24)

3.33

(0.47)

0.99

(3.64)

Adjusted Book Value. Adjusted Book Value is defined as Total
Ambac  Financial  Group,  Inc.  stockholders’  equity  as  reported
under GAAP, adjusted for after-tax impact of the following: 

• Non-credit impairment fair value losses on credit derivatives:
Elimination of the non-credit impairment fair value loss on
credit derivatives, which is the amount in excess of the present
value of the expected estimated economic credit loss. GAAP
fair values are affected by, and in part fluctuate with, changes
in  market  factors  such  as  interest  rates,  credit  spreads,
including Ambac’s CVA that are not expected to result in an
economic  gain  or  loss.  These  adjustments  allow  for  all
financial  guarantee  contracts  to  be  accounted  for  within
Adjusted Book Value consistent with the provisions of the
Financial Services—Insurance Topic of the ASC, whether or
not they are subject to derivative accounting rules. 

emergence 

• Insurance  intangible  asset:  Elimination  of  the  financial
guarantee insurance intangible asset that arose as a result of
Ambac’s 
the
from 
implementation  of  Fresh  Start  reporting.  This  adjustment
ensures that all financial guarantee contracts are accounted
for within Adjusted Book Value consistent with the provisions
of the Financial Services—Insurance Topic of the ASC. 

bankruptcy 

and 

• Ambac CVA on interest rate derivative liabilities: Elimination
of the gain relating to Ambac’s CVA on interest rate derivative
contracts. Similar to credit derivatives, fair values include the
market’s  perception  of  Ambac’s  credit  risk  and  this
adjustment only allows for such gain when realized. 

• Net unearned premiums and fees in excess of expected losses:
Addition  of  the  value  of  the  unearned  premium  revenue
("UPR")  on  financial  guarantee  contracts,  in  excess  of
expected  losses,  net  of  reinsurance.    This  non-GAAP
adjustment  presents  the  economics  of  UPR  and  expected
losses for financial guarantee contracts on a consistent basis.
In  accordance  with  GAAP,  stockholders’  equity  reflects  a
reduction for expected losses only to the extent they exceed
UPR.  However, when expected losses are less than UPR for
a  financial  guarantee  contract,  neither  expected  losses  nor
UPR have an impact on stockholders’ equity. This non-GAAP
adjustment  adds  UPR  in  excess  of  expected  losses,  net  of
reinsurance, to stockholders’ equity for financial guarantee
contracts where expected losses are less than UPR. 

a 

as 

• Net  unrealized  investment  (gains)  losses  in  Accumulated
Other Comprehensive Income: Elimination of the unrealized
gains  and  losses  on  the  Company’s  investments  that  are
recorded 
accumulated  other
component  of 
comprehensive income (“AOCI”). The AOCI component of
the  fair  value  adjustment  on  the  investment  portfolio  may
differ from realized gains and losses ultimately recognized
by the Company based on the Company’s investment strategy.
This  adjustment  only  allows  for  such  gains  and  losses  in
Adjusted Book Value when realized. 

| Ambac Financial Group, Inc.   58   2019 FORM 10-K |

The following table reconciles Total Ambac Financial Group, Inc. stockholders’ equity to the non-GAAP measure Adjusted Book Value on a
total dollar amount and per share basis, for all periods presented:

2019

2018

($ in millions, except per share data) December 31,

$ Amount

Per Share

$ Amount

Per Share

Total Ambac Financial Group, Inc. stockholders’ equity

$

1,477

$

32.41

$

1,592

$

35.12

Adjustments:

Non-credit impairment fair value losses on credit derivatives

Insurance intangible asset

Net unearned premiums and fees in excess of expected losses

Net unrealized investment (gains) losses in Accumulated Other Comprehensive Income

(Loss)

Adjusted Book Value

—

(427)

414

(151)

0.01

(9.37)

9.09

(3.31)

1

(719)

462

(86)

$

1,313

$

28.83

$

1,251

$

0.03

(15.87)

10.19

(1.89)

27.58

Factors that impact changes to Adjusted Book Value include many
of the same factors that impact Adjusted Earnings, including the
majority  of  revenues  and  expenses,  but  generally  exclude
components of premium earnings since they are embedded in prior
period's Adjusted Book Value through the net unearned premiums
and fees in excess of expected losses adjustment.  Net unearned
premiums and fees in excess of expected losses will affect Adjusted
Book Value for (i) changes to future premium assumptions (e.g.
expected term, interest rates, foreign currency rates, time passage)
and (ii) changes to expected losses for policies which do not exceed
their  related  unearned  premiums.  The  Adjusted  Book  Value
increase  from  December 31,  2018  to  December 31,  2019  was
primarily driven by Adjusted earnings.

Item 7A.  Quantitative and Qualitative Disclosures

about Market Risk

Market risk represents the potential for losses that may result from
changes in the value of a financial instrument as a result of changes
in market conditions. The primary market risks that would impact
the value of Ambac’s financial instruments are interest rate risk,
credit spread risk and foreign currency risk. Below we discuss each
of  these  risks  and  the  specific  types  of  financial  instruments
impacted.  Senior  managers  are  responsible  for  developing  and
applying methods to measure risk. Ambac utilizes various systems,
models and sensitivity scenarios to monitor and manage market
risk. These models include estimates, made by management, which
utilize  current  and  historical  market  information. The  valuation
results from these models could differ materially from amounts
that would actually be realized in the market.  Financial instruments
of  VIEs  that  are  consolidated  as  a  result  of  Ambac's  financial
guarantees are excluded from the market risk measures below. 

increase)  and  long-term  debt  and  the  interest  rate  derivatives
portfolio (which produce net fair value gains as rates increase).
Ambac  performs  scenario  testing  to  measure  the  potential  for
losses in volatile markets. These scenario tests include parallel and
non-parallel shifts in the benchmark interest rate curve.

The interest rate derivatives portfolio is managed as an economic
hedge against the effects of rising interest rates elsewhere in the
Company,  including  on Ambac's  financial  guarantee  exposures
(the "macro-hedge").  The interest rate sensitivity of the interest
rate derivatives portfolio attributable to the macro-hedge position
would produce mark-to-market gains or losses of approximately
$0.4 million for a 1 basis point parallel shift in USD benchmark
interest rates up or down at December 31, 2019.

The following table summarizes the estimated change in fair value
(based primarily on the valuation methodology discussed in Note
9.  Fair  Value  Measurements  to  the  Consolidated  Financial
Statements included in Part II, Item 8 in this Form 10-K) on these
financial  instruments,  assuming  immediate  changes  in  interest
rates at specified levels at December 31, 2019:

($ in millions)

300 Basis Point Rise

200 Basis Point Rise

100 Basis Point Rise

Base Scenario
100 Basis Point Decline(1)
200 Basis Point Decline(1)

Estimated
Change in
Net Fair
Value

Estimated
Net Fair
Value

$

$

30

17

7

—

(2)

15

(380)

(393)

(403)

(410)

(412)

(395)

Interest Rate Risk

(1)

Incorporates an interest rate floor of 0%

Financial  instruments  for  which  fair  value  may  be  affected  by
changes  in  interest  rates  consist  primarily  of  fixed  income
investment securities, long-term debt and interest rate derivatives.
Fixed income investment securities that are guaranteed by Ambac
have interest rate risk characteristics that behave inversely to those
associated  with  future  financial  guarantee  claim  payments.
Accordingly, such securities are excluded from the interest rate
sensitivity table below.

Changes in fair value resulting from changes in interest rates are
driven  primarily  by  the  impact  of  interest  rate  shifts  on  the
investment portfolio (which produce net fair value losses as rates

Due to the low interest rate environment as of December 31, 2019,
stress scenarios involving interest rate declines greater than 200
basis points are not meaningful to Ambac's portfolios. 

Interest rate increases would also have a negative economic impact
on expected future claim payments within the financial guarantee
portfolio, most notably for RMBS and student loan policies.  An
increase in interest rates of 0.50% could increase our estimate of
expected losses for RMBS and student loans by approximately $45
million and $20 million, respectively.

| Ambac Financial Group, Inc.   59   2019 FORM 10-K |

Credit Spread Risk

Financial instruments that may be adversely affected by changes
in  credit  spreads  include Ambac’s  outstanding  credit  derivative
contracts, certain interest rate derivatives and investment assets.
Changes in spreads are generally caused by changes in the market’s
perception of the credit quality of the underlying obligor. Market
liquidity  and  prevailing  risk  premiums  demanded  by  market
participants are also reflected in spreads and impact valuations.

The following table summarizes the estimated change in fair values
on Ambac’s net derivative liabilities assuming immediate parallel
shifts in reference obligation credit spreads related to written credit
derivatives  and  counterparty  credit 
to
uncollateralized interest rate derivatives at December 31, 2019.  It
is more likely that actual changes in credit spreads will vary by
obligor:

spreads 

related 

($ in millions)

Estimated
Change in
Net Fair
Value

Estimated
Net Fair
Value

250 Basis Point Widening

$

(20) $

50 Basis Point Widening

Base Scenario

50 basis Point Narrowing

250 basis Point Narrowing

(4)

—

4

13

(35)

(19)

(15)

(11)

(2)

Also  included  in  the  fair  value  of  derivatives  is  the  effect  of
Ambac’s  creditworthiness,  which  reflects  market  perception  of
Ambac’s ability to meet its obligations.  Generally, the need for an
Ambac credit valuation adjustment is mitigated by the existence
of collateral posting agreements under which adequate collateral
has  been  posted.  Derivative  contracts  entered  into  with  credit
exposure to financial guarantee customers are not typically subject
to  collateral  posting  agreements.  As  a  result  of  runoff  of
uncollateralized  interest  rate  and  credit  default  swap  liabilities,
Ambac’s credit valuation adjustment included in the determination
of fair value has resulted in  $0.1 million reduction to derivative
liabilities as of December 31, 2019.  An increase in Ambac credit
spreads as much as 250 basis points would result in less than a $1
million  impact  to  the  fair  value  of  derivatives  at  December 31,
2019.    Refer  to  Note  9.  Fair  Value  Measurements  to  the
Consolidated Financial Statements included in Part II, Item 8 in
this  Form  10-K  for  further  information  on  measurement  of  the
credit valuation adjustment.

Ambac’s  fixed  income  investment  portfolio  contains  securities
with different sensitivities to and volatility of credit spreads. Fixed
income  securities  that  are  guaranteed  by  Ambac  and  were
purchased in Ambac's investment portfolio have credit spread risk
characteristics that behave inversely to those associated with future
financial guarantee claim payments.  Accordingly such securities
are excluded from the company's spread sensitivity measures.  The
following table summarizes the estimated change in fair values of
Ambac’s fixed income investment portfolio assuming immediate
shifts  in  credit  spreads  across  all  holdings  other  than  Ambac
guaranteed securities at December 31, 2019.  It is more likely that
actual changes in credit spreads will vary by security: 

($ in millions)

Estimated
Change in
Net Fair
Value

Estimated
Net Fair
Value

250 Basis Point Widening

$

(155) $

50 Basis Point Widening

Base Scenario

50 Basis Point Narrowing

250 Basis Point Narrowing

Foreign Currency Risk

(31)

—

30

71

2,189

2,313

2,344

2,374

2,415

Ambac has financial instruments denominated in currencies other
than the U.S. dollar, primarily pounds sterling and euros. These
financial instruments are primarily invested assets of Ambac UK.
The following table summarizes the estimated net change in fair
value of these financial instruments assuming immediate shifts in
spot  foreign  exchange  rates  to  U.S.  dollars  as  of  December 31,
2019.

($ in millions)

Change in Foreign Exchange Rates Against U.S.

Dollar

20% Decrease

10% Decrease

10% Increase

20% Increase

Estimated
change in
fair value

$

(72)

(36)

36

72

| Ambac Financial Group, Inc.   60   2019 FORM 10-K |

Item 8. 

Financial Statements and Supplementary Data

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

Reports of Independent Registered Public Accounting Firm..................................................................................................................

62

Consolidated Financial Statements

Consolidated Balance Sheets..................................................

65 Consolidated Statements of Stockholders’ Equity .................

Consolidated Statements of Total Comprehensive Income
(Loss)......................................................................................

66 Consolidated Statements of Cash Flows ................................

67

68

Notes to Consolidated Financial Statements

Note 1. Background and Business Description ...................

Note 2. Basis of Presentation and Significant Accounting
Policies.................................................................................

Note 3. Variable Interest Entities .........................................

Note 4. Comprehensive Income ..........................................

Note 5. Net Income Per Share .............................................

Note 6. Financial Guarantees in Force ................................

Note 7. Financial Guarantee Insurance Contracts ...............

Note 8. Insurance Regulatory Restrictions ..........................

Note 9. Fair Value Measurements........................................

69

72

82

86

87

88

88

94

98

Note 10. Investments ...........................................................

107

Note 11. Derivative Instruments..........................................

113

Note 12. Loans.....................................................................

115

Note 13. Long-term Debt.....................................................

116

Note 14. Income Taxes ........................................................

118

Note 15. Employment Benefit Plans ...................................

120

Note 16. Leases....................................................................

123

Note 17. Commitments and Contingencies .........................

124

Note 18. Quarterly Information (Unaudited).......................

134

| Ambac Financial Group, Inc.   61   2019 FORM 10-K |

Report of Independent Registered Public Accounting Firm

Definition and Limitations of Internal Control Over Financial
Reporting 

A company’s internal control over financial reporting is a process
designed to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of financial statements
for  external  purposes  in  accordance  with  generally  accepted
accounting principles. A company’s internal control over financial
reporting includes those policies and procedures that (1) pertain to
the maintenance of records that, in reasonable detail, accurately
and fairly reflect the transactions and dispositions of the assets of
the company; (2) provide reasonable assurance that transactions
are  recorded  as  necessary  to  permit  preparation  of  financial
statements  in  accordance  with  generally  accepted  accounting
principles, and that receipts and expenditures of the company are
being made only in accordance with authorizations of management
and  directors  of  the  company;  and  (3) provide  reasonable
assurance regarding prevention or timely detection of unauthorized
acquisition, use, or disposition of the company’s assets that could
have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial
reporting  may  not  prevent  or  detect  misstatements.  Also,
projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because
of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.

/s/ KPMG LLP

New York, New York
March 2, 2020

To the Stockholders and Board of Directors
Ambac Financial Group, Inc.:

Opinion on Internal Control Over Financial Reporting

Inc.  and
We  have  audited  Ambac  Financial  Group, 
subsidiaries'  (the  Company)  internal  control  over  financial
reporting as of December 31, 2019, based on criteria established
in Internal Control - Integrated Framework (2013) issued by the
Committee  of  Sponsoring  Organizations  of  the  Treadway
Commission.  In  our  opinion,  the  Company  maintained,  in  all
material respects, effective internal control over financial reporting
as of December 31, 2019, based on criteria established in Internal
Control - Integrated Framework (2013) issued by the Committee
of Sponsoring Organizations of the Treadway Commission.

We  also  have  audited,  in  accordance  with  the  standards  of  the
Public  Company  Accounting  Oversight  Board  (United  States)
(PCAOB), the consolidated balance sheets of the Company as of
December 31, 2019 and 2018, the related consolidated statements
of  total  comprehensive  income  (loss),  stockholders’  equity,  and
cash flows for each of the years in the three-year period ended
December 31, 2019, and the related notes and financial statement
schedules  I,  II  and  IV  (collectively,  the  consolidated  financial
statements),  and  our  report  dated  March 2,  2020  expressed  an
unqualified opinion on those consolidated financial statements.

Basis for Opinion 

The  Company’s  management  is  responsible  for  maintaining
effective  internal  control  over  financial  reporting  and  for  its
assessment of the effectiveness of internal control over financial
reporting, included in the accompanying Management’s Report on
Internal Control over Financial Reporting. Our responsibility is
to  express  an  opinion  on  the  Company’s  internal  control  over
financial reporting based on our audit. We are a public accounting
firm registered with the PCAOB and are required to be independent
with respect to the Company in accordance with the U.S. federal
securities  laws  and  the  applicable  rules  and  regulations  of  the
Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the
PCAOB. Those standards require that we plan and perform the
audit  to  obtain  reasonable  assurance  about  whether  effective
internal  control  over  financial  reporting  was  maintained  in  all
material  respects.  Our  audit  of  internal  control  over  financial
reporting included obtaining an understanding of internal control
over financial reporting, assessing the risk that a material weakness
exists,  and  testing  and  evaluating  the  design  and  operating
effectiveness of internal control based on the assessed risk. Our
audit  also  included  performing  such  other  procedures  as  we
considered  necessary  in  the  circumstances. We  believe  that  our
audit provides a reasonable basis for our opinion.

| Ambac Financial Group, Inc.   62   2019 FORM 10-K |

Report of Independent Registered Public Accounting Firm

To the Stockholders and Board of Directors
Ambac Financial Group, Inc.:

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated balance sheets of
Ambac Financial Group, Inc. and subsidiaries (the Company) as
of  December 31,  2019  and  2018,  the  related  consolidated
statements  of  total  comprehensive  income  (loss),  stockholders’
equity, and cash flows for each of the years in the three-year period
ended  December 31,  2019,  and  the  related  notes  and  financial
statement  schedules  I,  II  and  IV  (collectively,  the  consolidated
financial statements). In  our  opinion, the consolidated financial
statements  present  fairly,  in  all  material  respects,  the  financial
position of the Company as of December 31, 2019 and 2018, and
the results of its operations and its cash flows for each of the years
in the three-year period ended December 31, 2019, in conformity
with U.S. generally accepted accounting principles.

We  also  have  audited,  in  accordance  with  the  standards  of  the
Public  Company  Accounting  Oversight  Board  (United  States)
(PCAOB), the Company’s internal control over financial reporting
as of December 31, 2019, based on criteria established in Internal
Control - Integrated Framework (2013) issued by the Committee
of Sponsoring Organizations of the Treadway Commission, and
our report dated March 2, 2020 expressed an unqualified opinion
on  the  effectiveness  of  the  Company’s  internal  control  over
financial reporting.

Basis for Opinion

These consolidated financial statements are the responsibility of
the Company’s management. Our responsibility is to express an
opinion on these consolidated financial statements based on our
audits. We are a public accounting firm registered with the PCAOB
and are required to be independent with respect to the Company
in  accordance  with  the  U.S. federal  securities  laws  and  the
applicable rules and regulations of the Securities and Exchange
Commission and the PCAOB.

financial 

statements  are 

to  obtain  reasonable  assurance  about  whether 

We conducted our audits in accordance with the standards of the
PCAOB. Those standards require that we plan and perform the
audit 
the
consolidated 
free  of  material
misstatement, whether due to error or fraud. Our audits included
performing procedures to assess the risks of material misstatement
of the consolidated financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such
procedures included examining, on a test basis, evidence regarding
the  amounts  and  disclosures  in  the  consolidated  financial
statements.  Our  audits  also  included  evaluating  the  accounting
principles used and significant estimates made by management, as
well  as  evaluating  the  overall  presentation  of  the  consolidated
financial  statements.  We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

Critical Audit Matter

The critical audit matter communicated below is a matter arising
from  the  current  period  audit  of  the  consolidated  financial
statements that was communicated or required to be communicated
to  the  audit  committee  and  that:  (1)  relates  to  accounts  or
disclosures  that  are  material  to  the  consolidated  financial

statements and (2) involved our especially challenging, subjective,
or complex judgment. The communication of a critical audit matter
does not alter in any way our opinion on the consolidated financial
statements, taken as a whole, and we are not, by communicating
the critical audit matter below, providing a separate opinion on the
critical audit matter or on the accounts or disclosures to which it
relates.

Evaluation of the estimate of Loss and Loss Expense
Reserves and Subrogation Recoverable

As described in Notes 2 and 7 to the consolidated financial
statements,  the  Company  estimates  loss  and  loss  expense
reserves  and  subrogation  recoverable  (loss  reserves)  on  a
policy-by-policy  basis,  based  upon  the  present  value  of
expected net claim cash outflows or expected net recovery
cash inflows, discounted at a risk-free rate. Expected net claim
cash outflows represent the present value of expected claim
cash  outflows,  less  the  present  value  of  expected  recovery
cash  inflows.  For  such  policies,  a  loss  and  loss  expense
reserves liability is recorded for the present value of expected
net  claim  cash  outflows  in  excess  of  the  related  unearned
premium  revenue.  Expected  net  recovery  cash  inflows
represent the present value of expected recovery cash inflows,
less the present value of expected claim cash outflows. For
such  policies,  a  subrogation  recoverable  asset  is  recorded.
Loss and loss expense reserves and subrogation recoverable
were  a  liability  of  $1,548  million  and  an  asset  of  $2,029
million, respectively, as of December 31, 2019. 

We have identified the evaluation of loss reserves as a critical
audit  matter  because  it  involved  significant  measurement
uncertainty  requiring  subjective  and  complex  auditor
judgment. The evaluation encompassed the assessment of the
loss reserve methodologies, including those methodologies
used to estimate the following key inputs and assumptions:
(1) credit worthiness of the issuer of the insured security, (2)
the likelihood of possible outcomes regarding the probability
of default by the issuer of the insured security, (3) the expected
loss severity for each insurance policy, (4) the probability of
remediation, settlement and restructuring outcomes, and (5)
the probability of successful litigation or related settlement
outcomes,  as  well  as  the  percentage  of  the  breach  rates  of
representations  and  warranties  underlying  certain  insured
residential mortgage backed securities. The evaluation of the
methodologies  and  the  impact  of  these  key  inputs  and
assumptions required specialized skills and auditor judgment.

The primary procedures we performed to address this critical
audit  matter  included  the  following.  We  tested,  with  the
involvement  of  professionals  with  specialized  industry
knowledge and experience, when necessary, certain internal
controls related to the determination of the key inputs and
assumptions  and  the  analysis  of  the  loss  reserves  and
historical trends. We inquired of internal and external legal
counsel and read letters received directly from the Company’s
internal  and  external  legal  counsel  regarding  the  status  of
litigation underlying certain insurance policies. We involved,

| Ambac Financial Group, Inc.   63   2019 FORM 10-K |

when  necessary,  credit  professionals  with  specialized
industry knowledge and experience, who assisted in assessing
the  individual  issuer  ratings  for  a  selection  of  policies  by
evaluating  the  financial  performance  of  the  issuer  of  the
insured security and underlying collateral. We involved, when
necessary, forensics professionals with specialized industry
knowledge  and  experience,  who  assisted  in  inspecting
underwriting documentation for a selection of mortgage loans
underlying  certain  insured  residential  mortgage  backed
securities examined by the Company’s consultants engaged
to determine breach rates of representations and warranties.
We also involved, when necessary, valuation professionals
with specialized knowledge and experience, who assisted in:

•

•

•

Evaluating  the  loss  and  loss  expense  reserves  and
subrogation 
for
compliance with U.S. generally accepted accounting
principles;

recoverable  methodologies 

Evaluating, in certain instances, the key inputs and
assumptions used in the calculation of loss reserves
by  comparing  to  internal  experience  and  related
historical and industry trends; and

Developing,  in  certain  instances,  an  independent
expectation of the loss reserves and comparing it to
the recorded estimate.

/s/ KPMG LLP

We have served as the Company’s auditor since 1985.

New York, New York
March 2, 2020

| Ambac Financial Group, Inc.   64   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets

(Dollars in millions, except share data) December 31,

2019

2018

Assets:
Investments:

Fixed income securities, at fair value (amortized cost of $2,450 and $3,020)
Short-term investments, at fair value (amortized cost of $653 and $430)
Short-term investments pledged as collateral, at fair value (amortized cost of $85 and $0)
Other investments (includes $432 and $351 at fair value)

Total investments
Cash and cash equivalents
Restricted cash
Premium receivables
Reinsurance recoverable on paid and unpaid losses
Deferred ceded premium
Subrogation recoverable
Derivative assets
Current taxes
Insurance intangible asset
Other assets
Variable interest entity assets:

Fixed income securities, at fair value
Restricted cash
Loans, at fair value
Derivative assets
Other assets

Total assets
Liabilities and Stockholders’ Equity:
Liabilities:

Unearned premiums
Loss and loss expense reserves
Ceded premiums payable
Deferred taxes
Long-term debt
Accrued interest payable
Derivative liabilities
Other liabilities
Variable interest entity liabilities:

Accrued interest payable
Long-term debt (includes $4,351 and $5,269 at fair value)
Derivative liabilities

Total liabilities
Commitments and contingencies (See Note 17)
Stockholders’ equity:

Preferred stock, par value $0.01 per share; 20,000,000 shares authorized shares; issued and outstanding shares—none
Common stock, par value $0.01 per share; 130,000,000 shares authorized; issued shares: 45,571,743 and 45,365,170
Additional paid-in capital
Accumulated other comprehensive income (loss)
Retained earnings
Treasury stock, shares at cost: 16,343 and 28,892

Total Ambac Financial Group, Inc. stockholders’ equity

Noncontrolling interest
Total stockholders’ equity
Total liabilities and stockholders’ equity

May not add due to rounding

See accompanying Notes to Consolidated Financial Statements

| Ambac Financial Group, Inc.   65   2019 FORM 10-K |

$

$

$

$

2,577
653
85
478
3,792
24
55
416
26
82
2,029
75
11
427
95

3,121
2
3,108
52
3
13,320

518
1,548
29
32
2,822
441
90
93

1
4,554
1,657
11,783

—
—
232
42
1,203
—
1,477
60
1,536
13,320

$

$

$

$

3,116
430
—
391
3,937
63
19
495
23
61
1,933
59
47
719
138

2,737
1
4,288
66
1
14,589

630
1,826
33
40
2,929
376
77
64

1
5,269
1,712
12,956

—
—
219
(49)
1,421
—
1,592
41
1,633
14,589

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Total Comprehensive Income (Loss)

(Dollars in millions, except share data) Year Ended December 31,

2019

2018

2017

Revenues:

Net premiums earned

Net investment income:

Securities available-for-sale and short-term

Other investments

Net investment income

Other-than-temporary impairment losses:

Total other-than-temporary impairment losses

Portion of other-than-temporary impairment recognized in other comprehensive income (loss)

Net other-than-temporary impairment losses recognized in earnings

Net realized investment gains (losses)

Net gains (losses) on derivative contracts

Net realized gains (losses) on extinguishment of debt

Other income

Income (loss) on variable interest entities

Total revenues

Expenses:

Losses and loss expenses (benefit)

Insurance intangible amortization

Operating expenses

Interest expense

Total expenses

Pre-tax income (loss)

Provision for income taxes

Net income (loss)

Less: loss on exchange of auction market preferred shares

Net income (loss) attributable to common stockholders

Other comprehensive income (loss), after tax:

Net income (loss)

Unrealized gains (losses) on securities, net of income tax provision (benefit) of $(8), $2 and $0

Gains (losses) on foreign currency translation, net of income tax provision (benefit) of $0, $0 and $0

Credit risk changes of fair value option liabilities, net of income tax provision (benefit) of $0, $0 and $0

Changes to postretirement benefit, net of income tax provision (benefit) of $0, $0 and $0

Total other comprehensive income (loss), net of income tax

Total comprehensive income (loss)

Less: loss on exchange of auction market preferred shares

Total comprehensive income (loss) attributable to common stockholders

Net income (loss) per share attributable to common stockholders:

Basic

Diluted

Weighted average number of common shares outstanding:

Basic

Diluted

May not add due to rounding

See accompanying Notes to Consolidated Financial Statements

$

66

$

111

$

196

32

227

—

—

—

81

(50)

—

134

38

496

13

295

103

269

680

(183)

32

(216)

—

(216) $

(216) $

65

26

—

(1)

91

(125)

—

(125) $

271

2

273

(3)

—

(3)

112

7

3

5

3

511

(224)

107

112

242

238

273

5

267

82

186

267

55

(48)

1

(2)

6

274

82

192

(4.69) $

(4.69) $

4.07

3.99

$

$

$

$

$

$

$

$

$

$

175

338

23

361

(55)

34

(20)

5

76

5

—

20

622

513

151

122

120

906

(284)

44

(329)

—

(329)

(329)

(82)

74

—

1

(7)

(335)

—

(335)

(7.25)

(7.25)

45,954,908

45,665,883

45,367,932

45,954,908

46,559,835

45,367,932

| Ambac Financial Group, Inc.   66   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Stockholders’ Equity

(Dollars in millions)

Total

Ambac Financial Group, Inc.

Retained
Earnings

Accumulated
Other
Comprehensive
Income (Loss)

Preferred
Stock

Common
Stock

Additional
Paid-in
Capital

Common
Stock Held
in Treasury,
at Cost

Noncontrolling
Interest

Balance at January 1, 2019

$

1,633

$

1,421

$

(49) $

— $

— $

219

$

— $

—

—

—

—

— $

—

—

—

—

— $

264

—

—

—

—

—

— $

—

—

—

—

(223)

41

— $

264

41

—

—

—

19

60

—

—

—

—

264

Total comprehensive income

(loss)

Stock-based compensation

Cost of shares (acquired) issued

under equity plan

Re-issuance of Ambac

Assurance auction market
preferred shares

(125)

12

(3)

19

Balance at December 31, 2019 $

1,536

Balance at January 1, 2018

$

1,645

Total comprehensive income

(loss)

Adjustment to initially apply

ASU 2016-01

Stock-based compensation

Cost of shares (acquired) issued

under equity plan

Exchange of auction market

preferred shares

274

—

12

(1)

(297)

Balance at December 31, 2018 $

1,633

Balance at January 1, 2017

$

1,978

$

$

$

$

(216)

—

(3)

—

1,203

1,234

267

3

—

(1)

$

$

(82)

1,421

1,558

$

$

Total comprehensive income

(loss)

Adjustment to initially apply

ASU 2018-02

Stock-based compensation

Cost of shares (acquired) issued

under equity plan

(335)

(329)

—

4

(2)

7

—

(2)

91

—

—

—

42

—

—

—

—

—

—

—

—

$

— $

— $

—

12

—

—

232

(52) $

— $

— $

200

6

(3)

—

—

—

—

—

—

—

—

—

—

—

—

—

(49) $

— $

— $

—

—

12

—

8

219

(39) $

— $

— $

195

(7)

(7)

—

—

—

—

—

—

—

—

—

—

—

—

4

—

$

$

$

$

Balance at December 31, 2017 $

1,645

$

1,234

$

(52) $

— $

— $

200

$

— $

May not add due to rounding

See accompanying Notes to Consolidated Financial Statements

| Ambac Financial Group, Inc.   67   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Cash Flows

(Dollars in millions) Year Ended December 31,
Cash flows from operating activities:
Net income (loss) attributable to common stockholders
Exchange for auction market preferred shares
Net income (loss)
Adjustments to reconcile net income to net cash used in operating activities:

Depreciation and amortization
Amortization of bond premium and discount
Share-based compensation
Deferred income taxes
Current income taxes
Unearned premiums, net
Losses and loss expenses, net
Ceded premiums payable
Premium receivables
Accrued interest payable
Amortization of insurance intangible assets
Net mark-to-market (gains) losses
Net realized investment gains
Other-than-temporary impairment charges
(Gain) loss on extinguishment of debt
Variable interest entity activities
Derivative assets and liabilities
Other, net

Net cash used in operating activities
Cash flows from investing activities:

Proceeds from sales of bonds
Proceeds from matured bonds
Purchases of bonds
Proceeds from sales of other invested assets
Purchases of other invested assets
Change in short-term investments
Change in cash collateral receivable
Proceeds from paydowns of consolidated VIE assets
Other, net

Net cash provided by investing activities
Cash flows from financing activities:

Net proceeds from issuance of Tier 2 notes
Proceeds from issuance of Ambac UK debt
Proceeds from issuance of surplus notes
Paydowns of Ambac note
Paydowns of a secured borrowing
Payments for investment agreement draws
Payments for extinguishment of surplus notes
Payments for debt issuance costs
Issuance of auction market preferred shares of Ambac Assurance
Payments for auction market preferred shares
Tax payments related to shares withheld for share-based compensation plans
Payments of consolidated VIE liabilities

Net cash used in financing activities
Effect of foreign exchange on cash and cash equivalents
Net cash flow
Cash, cash equivalents, and restricted cash at beginning of period
Cash, cash equivalents, and restricted cash at end of period

May not add due to rounding

See accompanying Notes to Consolidated Financial Statements

2019

2018

2017

$

(216) $
—
(216)

$

186
82
267

—
(63)
12
1
35
(132)
(364)
(4)
77
87
295
(1)
(81)
—
—
(38)
(1)
80
(311)

1,212
379
(959)
81
(137)
(218)
100
543
(2)
1,000

—
12
—
(178)
—
—
—
—
19
—
(3)
(542)
(691)
—
(2)
83
81

$

1
(137)
12
7
(35)
(163)
(1,633)
(5)
91
9
107
1
(112)
3
(3)
(3)
(17)
67
(1,543)

1,248
432
(528)
159
(140)
127
(58)
349
—
1,588

240
—
24
(214)
(74)
—
(191)
(9)
—
(11)
(1)
(349)
(585)
—
(541)
625
83

$

$

(329)
—
(329)

1
(183)
4
32
(26)
(168)
400
(5)
77
50
151
(15)
(5)
20
(5)
(20)
(223)
22
(221)

2,139
814
(2,054)
350
(299)
(127)
123
235
(17)
1,163

—
—
—
—
(29)
(82)
(69)
—
—
—
(1)
(230)
(412)
(1)
529
96
625

| Ambac Financial Group, Inc.   68   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

1.     BACKGROUND AND BUSINESS DESCRIPTION

Ambac  Financial  Group,  Inc.  (“AFG”),  headquartered  in  New
York City, is a financial services holding company incorporated in
the state of Delaware on April 29, 1991. AFG provides financial
guarantee  insurance  policies  through  its  principal  operating
subsidiary, Ambac Assurance Corporation ("Ambac Assurance" or
"AAC") and its wholly owned subsidiary Ambac Assurance UK
Limited (“Ambac UK”), both of which have been in runoff since
2008.  References to “Ambac,” the “Company,” “we,” “our,” and
“us” are to AFG and its subsidiaries, as the context requires.

subsidiary,  Everspan 

Insurance  policies  issued  by Ambac Assurance  and Ambac  UK
generally guarantee payment when due of the principal and interest
on the obligations guaranteed. Ambac Assurance also has another
wholly-owned 
Insurance  Company
(formerly known as Everspan Financial Guarantee Corp.), which
has been in runoff since its acquisition in 1997. The deterioration
of Ambac Assurance’s financial condition resulting from losses in
its insured portfolio since 2007 has prevented Ambac Assurance
and Ambac UK from being able to write new business. The inability
to write new business has and will continue to negatively impact
Ambac’s  future  operations  and  financial  results.  Ambac
Assurance’s  ability  to  pay  dividends  and,  as  a  result,  AFG’s
liquidity, have been significantly restricted by the deterioration of
Ambac Assurance’s financial condition and by the terms of the
Settlement Agreement, dated as of June 7, 2010, as amended (the
"Settlement  Agreement"),  by  and  among  Ambac  Assurance,
Ambac  Credit  Products  LLC  (“ACP”),  AFG  and  certain
counterparties  to  credit  default  swaps  with  ACP  that  were
guaranteed  by  Ambac  Assurance.  Ambac  Assurance  is  also
restricted  in  its  ability  to  pay  dividends  pursuant  to  regulatory
restrictions;  the  Stipulation  and  Order  among  the  Office  of  the
Commissioner of Insurance for the State of Wisconsin (“OCI”),
AFG and Ambac Assurance that became effective on February 12,
2018, as amended (the “Stipulation and Order”); the terms of the
indenture  for  the  Tier  2  Notes  (as  defined  below),  which  are
substantially similar to the terms of the Settlement Agreement in
this regard; and the terms of its Auction Market Preferred Shares
("AMPS"). It is highly unlikely that Ambac Assurance will be able
to make dividend payments to AFG for the foreseeable future.

Management  reviews  financial  information,  allocates  resources
and measures financial performance on a consolidated basis. As a
result, the Company has a single reportable segment.

Limitations on Voting and Transfer of Common Stock

AFG’s Amended and Restated Certificate of Incorporation limits
voting  and  transfer  rights  of  stockholders  in  significant  ways.
Article  IV  contains  voting  restrictions  applicable  to  any  person
owning at least 10% of AFG's common stock so that such person
(including  any  group  consisting  of  such  person  and  any  other
person with whom such person or any affiliate or associate of such
person has any agreement, contract, arrangement or understanding
with respect to acquiring, voting, holding or disposing of AFG’s
common stock) shall not be entitled to cast votes in excess of one
vote less than 10% of the votes entitled to be cast by all common
stock holders, except as otherwise approved by the OCI.  Article
XII contains substantial restrictions on the ability to transfer AFG’s

common stock.  In order to preserve certain tax benefits, subject
to  limited  exceptions,  any  attempted  transfer  of  common  stock
shall be prohibited and void to the extent that, as a result of such
transfer (or any series of transfers of which such transfer is a part),
either (i) any person or group of persons shall become a holder of
5% or more of the Company’s common stock or (ii) the percentage
stock ownership interest in AFG of any holder of 5% or more of
the Company’s common stock shall be increased (a “Prohibited
Transfer”).  These  restrictions  shall  not  apply  to  an  attempted
transfer  if  the  transferor  or  the  transferee  obtains  the  written
approval of AFG’s Board of Directors to such transfer. A purported
transferee  of  a  Prohibited Transfer  shall  not  be  recognized  as  a
stockholder of AFG for any purpose whatsoever in respect of the
securities  which  are  the  subject  of  the  Prohibited  Transfer  (the
“Excess Securities”). Until the Excess Securities are acquired by
another person in a transfer that is not a Prohibited Transfer, the
purported transferee of a Prohibited Transfer shall not be entitled
with respect to such Excess Securities to any rights of stockholders
of AFG, including, without limitation, the right to vote such Excess
Securities  and  to  receive  dividends  or  distributions,  whether
liquidating or otherwise, in respect thereof, if any. Once the Excess
Securities have been acquired in a transfer that is not a Prohibited
Transfer, the securities shall cease to be Excess Securities. If the
Board  determines  that  a  transfer  of  securities  constitutes  a
Prohibited  Transfer  then,  upon  written  demand  by  AFG,  the
purported transferee shall transfer or cause to be transferred any
certificate or other evidence of ownership of the Excess Securities
within the purported transferee’s possession or control, together
with any distributions paid by AFG with respect to such Excess
Securities,  to  an  agent  designated  by  AFG.  Such  agent  shall
thereafter sell such Excess Securities and the proceeds of such sale
shall  be  distributed  as  set  forth  in  the  Amended  and  Restated
Certificate  of  Incorporation.  If  the  purported  transferee  of  a
Prohibited  Transfer  has  resold  the  Excess  Securities  before
receiving such demand, such person shall be deemed to have sold
the  Excess  Securities  for AFG’s  agent  and  shall  be  required  to
transfer to such agent the proceeds of such sale, which shall be
distributed as set forth in the Amended and Restated Certificate of
Incorporation. 

Strategies to Enhance Shareholder Value

Since  the  exit  from  rehabilitation  of  Ambac  Assurance’s
Segregated Account (as defined below) in February 2018, Ambac
has been focused on and continues to progress all key strategic
priorities, specifically: 

• Active  runoff  of  Ambac  Assurance  and  its  subsidiaries
through  transaction  terminations,  policy  commutations,
reinsurance, settlements and restructurings, with a focus on
our  watch  list  credits  and  known  and  potential  future
adversely classified credits, that we believe will improve our
risk  profile,  and  maximizing  the  risk-adjusted  return  on
invested assets;

• Ongoing  rationalization  of  Ambac's  capital  and  liability

structures;

• Loss  recovery  through  active  litigation  management  and

exercise of contractual and legal rights;

| Ambac Financial Group, Inc.   69   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

• Ongoing review and adjustments focused on improving the
effectiveness and efficiency of Ambac's operating platform;
and

• Evaluation of opportunities in certain business sectors that
meet  acceptable  criteria  that  will  generate  long-term
stockholder value with attractive risk-adjusted returns.

With respect to our new business strategy, we continue to evaluate
and  pursue  strategic  opportunities  in  credit,  insurance,  asset
management and other financial services that we believe would be
synergistic to Ambac and would leverage our core competencies.
While we have increased our efforts in evaluating such potential
opportunities, we continue to be measured and disciplined in our
approach as we seek to deploy our capital on opportunities that
will generate sustainable long-term shareholder value.  Although
we  are  exploring  new  business  opportunities  for  Ambac,  no
assurance can be given that we will be able to identify or execute
a  suitable  transaction  and/or  obtain  the  financial  and  other
resources  that  may  be  required  to  finance  the  acquisition  or
development of any new businesses or assets.  Due to these factors,
as well as uncertainties relating to the ability of Ambac Assurance
to  deliver  value  to Ambac,  the  value  of  our  securities  remains
speculative. 

The  execution  of Ambac’s  strategy  to  increase  the  value  of  its
investment in Ambac Assurance is subject to the restrictions set
forth in the Settlement Agreement, dated as of June 7, 2010 (the
"Settlement  Agreement"),  by  and  among  Ambac  Assurance,
Ambac  Credit  Products  LLC  ("ACP"),  AFG  and  certain
counterparties  to  credit  default  swaps  with  ACP  that  were
guaranteed by Ambac Assurance, as well as the Stipulation and
Order (as defined in Note 1. Background and Business Description
to the Consolidated Financial Statements included in Part II, Item 8
of this Form 10-K) and in the indenture for the Tier 2 Notes (as
defined in Note 1. Background and Business Description to the
Consolidated Financial Statements included in Part II, Item 8 of
this Form 10-K), each of which requires OCI (as defined below)
and, under certain circumstances, holders of  the debt instruments
benefiting from such restrictions, to approve certain actions taken
by or in respect of Ambac Assurance.  In exercising its approval
rights, OCI will act for the benefit of policyholders, and will not
take into account the interests of Ambac.  See Note 1. Background
and Business Description to the Consolidated Financial Statements
included  in  Part  II,  Item 8  in  this  Form  10-K    for  further
information. 

Opportunities for remediating losses on poorly performing insured
transactions  also  depend  on  market  conditions,  including  the
perception of Ambac Assurance’s creditworthiness, the structure
of  the  underlying  risk  and  associated  policy  as  well  as  other
counterparty  specific  factors.    Ambac  Assurance's  ability  to
commute  policies  or  purchase  certain  investments  may  also  be
limited by available liquidity.

The Segregated Account

In  March  2010,  Ambac  Assurance  established  a  Segregated
Account  pursuant  to  Wisc.  Stat.  §611.24  (2)  (the  “Segregated
Account”) to segregate certain segments of Ambac Assurance’s
liabilities, and the Wisconsin Insurance Commissioner, acting as
rehabilitator  (the  "Rehabilitator")  commenced  rehabilitation

proceedings  in  the  Dane  County,  Wisconsin  Circuit  Court  (the
“Rehabilitation Court”)  with  respect to  the Segregated Account
(the “Segregated Account Rehabilitation Proceedings”) in order to
permit OCI to facilitate an orderly run-off and/or settlement of the
liabilities  allocated  to  the  Segregated Account.    On  October 8,
2010, OCI filed a plan of rehabilitation for the Segregated Account
(the  “Segregated  Account  Rehabilitation  Plan”) 
the
Rehabilitation Court, which was confirmed on January 24, 2011.
On June 11, 2014, the Rehabilitation Court approved amendments
to the Segregated Account Rehabilitation Plan and the Segregated
Account  Rehabilitation  Plan,  as  amended,  became  effective  on
June 12, 2014.  Policy obligations not allocated to the Segregated
Account remained in the General Account of Ambac Assurance,
and such policies in the General Account were not subject to and,
therefore, were not directly impacted by the Segregated Account
Rehabilitation Plan.

in 

On February 12, 2018, the rehabilitation of the Segregated Account
was  concluded  pursuant  to  an  amendment  to  the  Segregated
Account  Rehabilitation  Plan  (the  "Second  Amended  Plan  of
Rehabilitation").  The conclusion of the rehabilitation followed the
successful  completion of Ambac's  surplus  note  exchange  offers
and consent solicitation, which, together with the satisfaction of
all  conditions  precedent  to  the  effectiveness  of  the  Second
Amended  Plan  of  Rehabilitation,  including  the  discharge  of  all
unpaid  policy  claims  of  the  Segregated  Account,  including
accretion amounts thereon ("Deferred Amounts"), completed the
restructuring 
Exit
Transactions") .

"Rehabilitation 

transactions 

(the 

In exchange for an effective consideration package of 40% cash,
41%  Secured  Notes  (as  defined  below)  and  12.5%  General
Account  Surplus  Notes  (as  defined  below),  paid  in  respect  of
outstanding  Deferred  Amounts  and  General  Account  Surplus
Notes.  Ambac Assurance received the following benefits as a result
of the completion of the Rehabilitation Exit Transactions:

• Satisfaction  and  discharge  of  all  outstanding  Deferred
Amounts  (including  accretion)  of  the  Segregated Account,
totaling $3,857;

• Cancellation of $552 in principal amount outstanding, plus
accrued  and  unpaid  interest  of  $257  thereon,  of  Ambac
Assurance's  5.1%  surplus  notes  due  2020  (the  "General
Account Surplus Notes"); and

• An effective discount of 6.5% on Deferred Amounts (applied
first  against  accretion)  and  on  the  outstanding  amount  of
principal and accrued and unpaid interest on tendered General
Account Surplus Notes.

AFG received $0.91 in principal amount of Secured Notes for each
$1.00 of Deferred Amounts (including accretion) that it held, and
provided a $0.09 discount in full satisfaction and discharge of its
Deferred Amount claims.  AFG did not participate in the voluntary
surplus note exchange offers.  Until the earlier of (i) June 8, 2020
and (ii) the date on which at least 25% of the principal amount of
General Account Surplus Notes (other than junior surplus notes)
are no longer outstanding,  AFG has agreed to hold and not sell
General Account Surplus Notes (other than junior surplus notes)
which, as of June 30, 2017, had an aggregate of $60 of principal
amount and accrued and unpaid interest outstanding.

| Ambac Financial Group, Inc.   70   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

The Secured Notes

A  newly  formed  special  purpose  entity,  Ambac  LSNI,  LLC
("Ambac LSNI") issued $2,154 of new secured notes (the “Secured
Notes”), secured by all assets of the special purpose entity, which
include a note issued by Ambac Assurance to the special purpose
entity (the "Ambac Note"), which is secured by a pledge of Ambac
Assurance’s  right,  title  and  interest  in  up  to  the  first  $1,400  of
proceeds  (net  of  reinsurance)  from  certain  litigations  in  which
Ambac Assurance seeks redress for breaches of representations
and warranties and/or fraud related to residential mortgage-backed
securitizations (the “RMBS Litigations”). In addition, the Ambac
Note is secured by cash and securities having a market value of
$197 as of December 31, 2019.  Ambac Assurance also pledged
for the benefit of the holders of Secured Notes (other than Ambac
Assurance)  the  proceeds  of  the  Secured  Notes  held  by Ambac
Assurance  from  time  to  time,  and  issued  a  financial  guaranty
insurance policy to a trustee for the benefit of holders of Secured
Notes irrevocably guarantying all principal and interest payments
in respect of the Secured Notes as and when such payments become
due and owing.

Prior  to  the  Rehabilitation  Exit  Transactions, AFG  and Ambac
Assurance owned securities that were insured by Ambac Assurance
and  allocated  to  the  Segregated  Account.    As  a  result  of  the
Rehabilitation  Exit  Transactions,  AFG  and  Ambac  Assurance
received $125 and $644, respectively, of par amount of Secured
Notes  issued  by  Ambac  LSNI.    The  current  holdings  of  these
secured  notes  are  reported  in  Investments  in  the  Consolidated
Balance Sheets at their fair value.

Tier 2 Financing

On  the  effective  date  of  the  Rehabilitation  Exit  Transactions,
Ambac Assurance issued $240 of senior notes (the “Tier 2 Notes”)
secured by Ambac Assurance’s rights, title and interest in the cash
and non-cash proceeds (net of reinsurance) above $1,600 received
in connection with the RMBS Litigations. The indenture for the
Tier 2 Notes limits certain activities of Ambac Assurance and its
subsidiaries,  such  as  issuing  certain  indebtedness;  engaging  in
mergers  and  similar  transactions;  disposing  of  assets;  making
restricted payments; and creating or permitting liens (among other
restrictions and limitations).  The indenture for the Tier 2 Notes
includes  certain  allowances  with  respect  to  these  activities  and
generally requires the approval of OCI and, in some cases, holders
of the Tier 2 Notes, for consents, waivers or amendments.

Bank Settlement Agreement Waiver and Amendment

As part of the Rehabilitation Exit Transactions, AFG and Ambac
Assurance received sufficient consents from holders of General
Account Surplus Notes for a waiver and amendment (the "BSA
Waiver and Amendment") of the Settlement Agreement. Among
other  provisions,  the  BSA  Waiver  and  Amendment  includes
amendments  to  the  Settlement Agreement  that  (i)  eliminate  the
requirement for Ambac Assurance to have "unaffiliated qualified
directors" on its Board of Directors; (ii) eliminate the prohibition
on  new  business  activities;  (iii)  modify  the  restrictions  on  the
incurrence  of  indebtedness  and  other  material  obligations;  (iv)
modify the restrictions on liens securing permitted indebtedness;
(v) modify restrictions applicable to junior surplus notes; and (vi)
modify restrictions on mergers or similar transactions.  After giving
effect  to  the  BSA  Waiver  and  Amendment,  the  Settlement

Agreement  continues  to  limit  certain  activities  of  Ambac
Assurance  and  its  subsidiaries,  such  as  issuing  indebtedness;
engaging in mergers and similar transactions; disposing of assets;
making restricted payments; creating or permitting liens; engaging
in transactions with affiliates; modifying or creating tax sharing
agreements; and taking certain actions with respect to surplus notes
(among  other  restrictions  and  limitations).    The  Settlement
Agreement  includes  certain  allowances  with  respect  to  these
activities and generally requires the approval of OCI and, in some
cases, holders of surplus notes issued pursuant to the Settlement
Agreement, for consents, waivers or amendments.

Stipulation and Order

Upon consummation of the Rehabilitation Exit Transactions, the
Stipulation and Order became effective.  The Stipulation and Order
includes affirmative covenants, as well as restrictions on certain
business activities and transactions, of AFG and Ambac Assurance.
The Stipulation and Order has no fixed term and may be terminated
or modified only with the approval of OCI.  OCI reserved the right
to  modify  or  terminate  the  Stipulation  and  Order  in  a  manner
consistent  with  the  interests  of  policyholders,  creditors  and  the
public generally.

August 2018 AMPS Exchange

At June 30, 2018, Ambac Assurance had 26,411 shares of issued
and  outstanding  AMPS  with  a  liquidation  preference  of  $660
(reported as noncontrolling interest of $264 on Ambac's balance
sheet).

On July 3, 2018, AFG and Ambac Assurance commenced an offer
to exchange (the “AMPS Exchange”) all of Ambac Assurance’s
outstanding AMPS for General Account Surplus Notes and, from
AFG, cash and warrants to purchase AFG's common stock. The
General Account Surplus Notes offered in the AMPS Exchange
have the same terms as other outstanding surplus notes of Ambac
Assurance (other than junior surplus notes). The offering period
for  the  AMPS  Exchange  expired  on  August  1,  2018  and  the
transaction closed on August 3, 2018 (the "Settlement Date").

In exchange for each AMPS share (i.e. $25 thousand of liquidation
preference), holders received  General Account Surplus Notes  with
a total outstanding amount (including accrued and unpaid interest
thereon  through  June  22,  2018  (the  "Signing  Date"))  equal  to
$13.875  thousand  (the  “Repurchase”).    AMPS  holders  who
tendered on or before July 17, 2018, representing 22,096 shares of
the AMPS, also received from AFG $0.500 in cash and 37.3076
warrants (rounded down to the nearest whole warrant) to purchase
an equivalent number of shares of common stock of AFG at an
exercise  price  of  $16.67  per  share  (the  “AFG  Purchase”  and,
together with the Repurchase, the “Purchases”).

As a result of the completion of the Purchases, Ambac:

1) Repurchased  84.4%  or  22,296  AMPS  with  an  aggregate
liquidation preference of $557, including $35 in aggregate
liquidation preference in the AFG Purchase;

2) Captured  a  nominal  discount  of  approximately  $227  (a
discount of approximately $253 on a fair market value basis)
on $557 of the total outstanding liquidation preference of
AMPS; and

| Ambac Financial Group, Inc.   71   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

3)

Issued, in aggregate, $213 in current principal amount of
General  Account  Surplus  Notes  with  accrued  interest
thereon on Settlement Date of $98, issued 824,307 warrants
and paid $11 in cash.

The  AMPS  are  reported  on  the  balance  sheet  within  non-
controlling interests and are carried at their fair value at the date
AFG emerged from bankruptcy in April 2013, which is lower than
the  fair  value  of  the  total  consideration  provided  to  the AMPS
holders in the Purchases.  The difference between the fair value of
consideration provided to AMPS holders and the carrying amount
of the AMPS was reflected as a reduction to Net income attributable
to common stockholders in 2018 for approximately $82.

At December 31, 2019, and December 31, 2018, Ambac Assurance
had 5,501 and 4,115 shares of issued and outstanding AMPS with
a  liquidation  preference  of  $138  and  $103  (reported  as
noncontrolling interest of $60 and $41 on Ambac's balance sheet).
The increase resulted from the re-issuance of 1,386 shares from
the sale of AFG owned AMPS during 2019.

2.     BASIS OF PRESENTATION AND SIGNIFICANT

ACCOUNTING POLICIES 

Ambac’s consolidated financial statements have been prepared on
the  basis  of  U.S.  generally  accepted  accounting  principles
(“GAAP”). The preparation of financial statements in conformity
with  GAAP  requires  management  to  make  estimates  and
assumptions that affect the reported amounts of assets, liabilities,
revenues,  expenses  and  disclosures.  Such  estimates  that  are
particularly  susceptible  to  change  are  used  in  connection  with
certain fair value measurements, valuation of loss reserves for non-
derivative insurance policies and the valuation allowance on the
deferred tax asset, any of which individually could be material. 

Consolidation

in  accordance  with 

the  primary  beneficiary 

The consolidated financial statements include the accounts of AFG
and  all  other  entities  in  which  AFG  (directly  or  through  its
subsidiaries) has a controlling financial interest, including variable
interest entities (“VIEs”) for which AFG or an AFG subsidiary is
deemed 
the
Consolidation  Topic  of  the  Accounting  Standards  Codification
("ASC").  All  significant  intercompany  balances  have  been
eliminated. The usual condition for a controlling financial interest
is  ownership  of  a  majority  of  the  voting  interests  of  an  entity.
However, a controlling financial interest may also exist in entities,
such as VIEs, through arrangements that do not involve controlling
voting interests.  A VIE is an entity: a) that lacks enough equity
investment  at  risk  to  permit  the  entity  to  finance  its  activities
without  additional  subordinated  financial  support  from  other
parties; or b) where the group of equity holders does not have:
(1) the power, through voting rights or similar rights, to direct the
activities of an entity that most significantly impact the entity’s
economic  performance;  (2) the  obligation  to  absorb  the  entity’s
expected losses; or (3) the right to receive the entity’s expected
residual returns. The determination of whether a variable interest
holder is the primary beneficiary involves performing a qualitative
analysis of the VIE that includes, among other factors, its capital
structure, contractual terms including the rights of each variable
interest  holder,  the  activities  of  the  VIE,  whether  the  variable
interest holder has the power to direct the activities of a VIE that

most  significantly  impact  the  VIE’s  economic  performance,
whether the variable interest holder has the obligation to absorb
losses of the VIE that could potentially be significant to the VIE
or the right to receive benefits from the VIE that could potentially
be significant to the VIE, related party relationships and the design
of the VIE. An entity that is deemed the primary beneficiary of a
VIE is required to consolidate the VIE.  Refer to Note 3. Variable
Interest Entities, for a detailed discussion of Ambac’s involvement
in VIEs, Ambac’s methodology for determining whether Ambac
is  required  to  consolidate  a  VIE  and  the  effects  of  VIEs  being
consolidated. 

AFG Unconsolidated Financial Information

Financial information of AFG is presented in Schedule II to this
Form 10-K as of December 31, 2019 and 2018 and for the years
ended  December 31,  2019,  2018  and  2017.  Investments  in
subsidiaries  are  accounted  for  using  the  equity  method  of
accounting in Schedule II. 

Investments

The Investments - Debt Securities Topic of the ASC requires that
all debt instruments be classified in Ambac’s Consolidated Balance
Sheets  according  to  their  purpose  and,  depending  on  that
classification, be carried at either cost or fair market value. 

Ambac’s non-VIE debt investment portfolio is accounted for on a
trade-date  basis  and  consists  primarily  of  investments  in  fixed
income securities that are considered available-for-sale as defined
by the Investments - Debt Securities Topic of the ASC. Available-
for-sale debt securities are reported in the financial statements at
fair value with unrealized gains and losses, net of deferred taxes,
reflected in Accumulated Other Comprehensive Income (Loss) in
Stockholders’ Equity and computed using amortized cost as the
basis. For purposes of computing amortized cost, premiums and
discounts are accounted for using the effective interest method over
a future term of the security. For structured debt securities with a
large  underlying  pool  of  homogenous  loans,  such  as  mortgage-
backed and asset-backed securities, premiums and discounts  are
adjusted for the effects of actual and anticipated prepayments.  For
other  fixed  income  securities,  such  as  corporate  and  municipal
bonds, discounts were amortized or accreted over the remaining
term of the securities.  Ambac adopted ASU 2017-08, Receivables-
Nonrefundable Fees and Other Costs (Subtopic 310-20) - Premium
Amortization on Purchased Callable Debt Securities, on January
1, 2019.  ASU 2017-08 shortened the amortization period for the
premium on callable debt securities to the earliest call date.  Under
previous GAAP, Ambac generally amortized the premium over the
contractual life (i.e. maturity) of the debt security and if that debt
security  was  called,  we  would  record  a  loss  equal  to  the
unamortized premium.  

Ambac’s  non-VIE  investment  portfolio  also  includes  equity
interests in pooled investment funds which are accounted for in
accordance with the Investments - Equity Securities Topic of the
ASC  and  reported  as  Other  investments  on  the  Consolidated
Balance  Sheet  with  income  reported  through  Net  investment
income on the Statement of Total Comprehensive Income (Loss).
Equity  interests  in  the  form  of  common  stock  or  in-substance
common stock are classified as trading securities and reported at

| Ambac Financial Group, Inc.   72   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

fair value while limited partner interests in such funds are reported
using the equity method.

Fair value is based primarily on quotes obtained from independent
market  sources.  When  quotes  are  not  available  or  cannot  be
reasonably corroborated, valuation models are used to estimate fair
value.  These  models  include  estimates,  made  by  management,
which utilize current market information. The quotes received or
modeled  valuations  could  differ  materially  from  amounts  that
would actually be realized in the market. Realized gains and losses
on the sale of investments are determined on the basis of specific
identification. 

VIE investments in fixed income securities are carried at fair value
as they are either considered as available for sale securities or under
the fair value option election. For additional information about VIE
investments,  including  fair  value  by  asset-type,  see  Note  3.
Variable Interest Entities. 

Ambac has a formal impairment review process for fixed income
available-for-sale  securities  in  its  investment  portfolio.  Ambac
conducts a review each quarter to identify and evaluate investments
that  have  indications  of  impairment  that  may  be  other  than
temporary in accordance with the Investments - Debt Securities
Topic  of  the  ASC.  Factors  considered  to  identify  and  assess
securities  for  other  than  temporary  impairment  include:  (i) fair
values that have declined by 20% or more below amortized cost;
(ii) market values that have declined by 5% or more but less than
20% below amortized cost for a continuous period of at least six
months;  (iii) recent  downgrades  by  rating  agencies;  (iv) the
financial  condition  of  the  issuer  and  financial  guarantor,  as
applicable, and an analysis of projected defaults on the underlying
collateral; (v) whether scheduled interest payments are past due;
(vi) whether Ambac has the intent to sell the security; and (vii)
whether it is more likely than not that Ambac will be required to
sell a security  before the anticipated recovery of its amortized cost
basis.  If  we  believe  a  decline  in  the  fair  value  of  a  particular
investment is temporary, we record the decline as an unrealized
loss  net  of  tax  in  Accumulated  Other  Comprehensive  Income
(Loss)  in  Stockholders’  Equity  on  our  Consolidated  Balance
Sheets. If management either: (i) has the intent to sell its investment
in a debt security or (ii) determines that the Company more likely
than  not  will  be  required  to  sell  the  debt  security  before  its
anticipated recovery of the amortized cost basis less any current
period  credit 
then  an  other-than-temporary
impairment charge is recognized in earnings, with the amortized
cost  of  the  security  being  written-down  to  fair  value.  If  these
conditions are not met, but it is determined that a credit loss exists,
the credit impairment loss is recognized in earnings, and the other-
than-temporary amount related to all other factors is recognized in
other comprehensive income. For fixed income securities that have
other-than-temporary  impairments  in  a  period,  the  previous
amortized cost of the security less the amount of the other-than-
temporary  impairment  recorded  through  earnings  becomes  the
investment’s new amortized cost basis. Ambac accretes the new
amortized cost basis to par or to the estimated future cash flows to
be recovered over the expected remaining life of the security. 

impairment, 

The evaluation of securities for impairment is a quantitative and
qualitative process, which is subject to risks and uncertainties and
is intended to determine whether, and to what extent, declines in

the fair value of investments should be recognized in current period
earnings. The risks and uncertainties include changes in general
economic  conditions,  the  issuer’s  or  guarantor’s  financial
condition and/or future prospects, the impact of regulatory actions
on  the  investment  portfolio,  the  performance  of  the  underlying
collateral, the effects of changes in interest rates or credit spreads
and the expected recovery period.  With respect to Ambac insured
securities  owned,  future  cash  flows  used  to  measure  credit
impairment represents the sum of (i) the bond’s intrinsic cash flows
and (ii) the estimated Ambac Assurance claim payments.  Prior to
the discharge and settlement of the Segregated Account's claim
obligations  on  February  12,  2018,  the  estimate  of  Ambac's
Segregated  Account  claim  payments,  including  interest  on
Deferred  Amounts,  was  an  important  consideration  in  the
evaluation of other than temporary impairment as such payments
were at the sole discretion of the Rehabilitator. Refer to Note 1.
Background and Business Description for more information on the
Segregated Account  and  the  Segregated Account  Rehabilitation
Proceedings. Ambac’s assessment about whether a decline in value
is other-than-temporary reflects management’s current judgment
regarding facts and circumstances specific to a security and the
factors  noted  above.  If  that  judgment  changes,  Ambac  may
ultimately record a charge for other-than-temporary impairment in
future periods.

Net Premiums

Gross premiums were received either upfront or in installments.
For  premiums  received  upfront,  an  unearned  premium  revenue
(“UPR”) liability was established, which was initially recorded as
the cash amount received. For installment premium transactions,
a  premium  receivable  asset  and  offsetting  UPR  liability  was
initially established in an amount equal to: (i) the present value of
future  contractual  premiums  due  (the  “contractual”  method)  or
(ii) if the underlying insured obligation is a homogenous pool of
assets  which  are  contractually  prepayable,  the  present  value  of
premiums to be collected over the expected life of the transaction
(the  “expected”  method).  An  appropriate 
rate
corresponding  to  the  weighted  average  life  of  each  policy  and
currency is used to discount the future premiums contractually due
or expected to be collected. For example, U.S. dollar exposures
are  discounted  using  U.S.  Treasury  rates  while  exposures
denominated  in  a  foreign  currency  are  discounted  using  the
appropriate risk-free rate for the respective currency. The weighted
average risk-free rate at December 31, 2019 and 2018, was 2.4%.
and 2.7%, respectively, and the weighted average period of future
premiums  used 
the  premium  receivable  at
December 31, 2019 and 2018, was 8.5 and 8.7 years, respectively.

to  estimate 

risk-free 

include 

Insured obligations consisting of homogeneous pools for which
Ambac uses expected future premiums to estimate the premium
receivable 
residential  mortgage-backed  securities
("RMBS"). As prepayment assumptions change for homogenous
pool  transactions,  or  if  there  is  an  actual  prepayment  for  a
“contractual” method installment transaction, the related premium
receivable and UPR are adjusted in equal and offsetting amounts
with no immediate effect on earnings using new premium cash
flows and the then current risk-free rate corresponding to the initial
weighted average life of the related policy.

| Ambac Financial Group, Inc.   73   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

For  both  upfront  and  installment  premium  policies,  premium
revenues are earned over the life of the financial guarantee contract
in proportion to the insured principal amount outstanding at each
reporting  date  (referred  to  as  the  level-yield  method).  For
installment  paying  policies,  the  premium  receivable  discount,
equating  to  the  difference  between  the  undiscounted  future
installment premiums and the present value of future installment
premiums,  is  accreted  as  premiums  earned  in  proportion  to  the
premium receivable balance at each reporting date. 

Additionally,  the  Company  evaluates  whether  any  premiums
receivable are uncollectible at each balance sheet date and records
an allowance for policies with a premium receivable impairment
based on our expectation.

Similar  to  gross  premiums,  premiums  ceded  to  reinsurers  were
paid either upfront or in installments. For premiums paid upfront,
a deferred ceded premium asset was established which is initially
recorded  as  the  cash  amount  paid.  For  installment  premiums,  a
ceded  premiums  payable  liability  and  offsetting  deferred  ceded
premium asset were initially established in an amount equal to: i)
the present value of future contractual premiums due or ii) if the
underlying insured obligation is a homogenous pool of assets, the
present value of expected premiums to be paid over the life of the
transaction.  An  appropriate  risk-free  rate  corresponding  to  the
weighted average life of each policy and exposure currency is used
to discount the future premiums contractually due or expected to
be collected. Premiums ceded to reinsurers reduce the amount of
premiums earned by Ambac from its financial guarantee insurance
policies.  For  both  upfront  and  installment  premiums,  ceded
premiums  written  are  primarily  recognized  in  earnings  in
proportion to and at the same time as the related gross premium
revenue  is  recognized.  For  premiums  paid  to  reinsurers  on  an
installment basis, Ambac records the present value of future ceding
commissions as an offset to ceded premiums payable, using the
same assumptions noted above for installment premiums. 

When  a  bond  issue  insured  by  Ambac  has  been  retired  early,
typically due to an issuer call, any remaining UPR is recognized
at that time to the extent the financial guarantee contract is legally
extinguished,  causing  accelerated  premium 
revenue.  For
installment premium paying transactions, we offset the recognition
of any remaining UPR by the reduction of the related premium
receivable  to  zero  (as  it  will  not  be  collected  as  a  result  of  the
retirement),  which  may  cause  negative  accelerated  premium
revenue. Certain obligations insured by Ambac have been legally
defeased  whereby  government  securities  are  purchased  by  the
issuer with the proceeds of a new bond issuance, or less frequently
with other funds of the issuer, and held in escrow. The principal
and interest received from the escrowed securities are then used
to retire the Ambac-insured obligations at a future date either to
their maturity date (a refunding) or a specified call date (a pre-
refunding). Ambac has evaluated the provisions in policies issued
on these obligations and determined those insurance policies have
not  been  legally  extinguished.    For  policies  with  refunding
securities,  premium  revenue  recognition  is  not  impacted  as  the
escrowed maturity date is the same as the previous legal maturity
date.  For policies with pre-refunding securities, the maturity date
of the pre-refunded security has been shortened from its previous
legal  maturity.   Although  premium  revenue  recognition  has  not
been accelerated in the period of the pre-refunding, it results in an

increase in the rate at which the policy's remaining UPR is to be
recognized.

Loans

Loans are reported at either their outstanding principal balance less
unamortized discount or at fair value. 

• Loans  not  held  by  consolidated  VIEs  are  reported  at  their
outstanding principal balance less unamortized discount and
are reported within Other assets on the Consolidated Balance
Sheet. Interest income is earned using the effective interest
method based upon interest accrued on the unpaid principal
balance  adjusted  for  accretion  of  discounts.    A  loan  is
considered impaired when, based on the financial condition
of the borrower, it is probable that Ambac will be unable to
collect  all  principal  and  interest  due  according  to  the
contractual terms of the loan agreement. 

• Loans  held  by  VIEs  consolidated  as  required  under  the
Consolidation Topic of the ASC are carried at fair value under
the  fair  value  option  election  with  changes  in  fair  value
recorded in Income (loss) on variable interest entities on the
Consolidated  Statements  of  Total  Comprehensive  Income
(Loss).  Such loans are reported as Loans, at fair value within
the Variable interest entity assets section of the Consolidated
Balance Sheet.

Derivative Contracts

The Company has entered into derivative contracts both for trading
purposes  and  to  hedge  certain  economic  risks  inherent  in  its
financial asset and liability portfolios.  None of Ambac’s derivative
contracts  are  designated  as  hedges  under  the  Derivatives  and
Hedging Topic of the ASC.  Ambac's derivatives consist primarily
of interest rate swaps and futures contracts.   

• Ambac maintains a portfolio consisting primarily of interest
rate  swaps  and  futures  contracts  to  economically  hedge
interest rate risk in the financial guarantee and investment
portfolios.  This portfolio also includes legacy interest rate
swaps  with  asset-backed  securitization  issuers,  states,
municipalities and their authorities which were written in
connection with their financings.  Changes in fair value of
these  interest  rate  derivatives  are  recorded,  along  with
changes  in  fair  value  of  Ambac's  remaining  credit
derivatives, within Net gains (losses) on derivative contracts
on  the  Consolidated  Statements  of  Total  Comprehensive
Income (Loss). 

• VIEs consolidated under the Consolidation Topic of the ASC
entered into derivative contracts to meet specified purposes
within their securitization structure. Changes in fair value
of consolidated VIE derivatives are included within Income
(loss)  on  variable  interest  entities  on  the  Consolidated
Statements of Total Comprehensive Income (Loss). 

All derivatives are recorded on the Consolidated Balance Sheets
at fair value on a gross basis; assets and liabilities are netted by
counterparty  only  when  a  legal  right  of  offset  exists.  Variation
payments  on  centrally  cleared  swaps  and  futures  contracts  are
considered settlements of the associated derivative balances and
are reflected as a reduction to derivative liabilities or assets on the
Consolidated Balance Sheets.  For other derivatives, Ambac has

| Ambac Financial Group, Inc.   74   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

determined that the amounts recognized for the right to reclaim
cash collateral or the obligation to return cash collateral may not
be used to offset amounts due under the derivative instruments in
the normal course of settlement. Therefore, such amounts are not
offset  against  fair  value  amounts  recognized  for  derivative
instruments executed with the same counterparty under the same
master netting arrangement and are included in "Other assets" on
the Consolidated Balance Sheets.  Refer to Note 11. Derivative
Instruments  for  further  discussion  of  the  Company’s  use  of
derivative  instruments  and  their  impact  of  the  consolidated
financial statements. Refer to Note 9. Fair Value Measurements
for further description of the methodologies used to determine the
fair  value  of  derivative  contracts,  including  model  inputs  and
assumptions where applicable. 

Insurance Intangible Asset

Upon Ambac's emergence from bankruptcy in 2013, an insurance
intangible  asset  was  recorded  which  represented  the  difference
between the fair value and aggregate carrying value of the financial
guarantee  insurance  and  reinsurance  assets  and  liabilities.  The
carrying  values  of  our  financial  guarantee  insurance  and
reinsurance  contracts  continue  to  be  reported  and  measured  in
accordance with their existing accounting policies. Pursuant to the
Financial  Services-Insurance  Topic  of  the  ASC,  the  insurance
intangible is to be measured on a basis consistent with the related
financial  guarantee  insurance  and  reinsurance  contracts.  The
insurance intangible asset is amortized using a level-yield method
based on par exposure of the related financial guarantee insurance
or reinsurance contracts and is applied to groups of contracts with
similar characteristics. 

Restricted Cash

Cash that we do not have the right to use for general purposes is
recorded  as  restricted  cash  in  our  consolidated  balance  sheets.
Restricted cash includes (i) consolidated variable interest entity
cash restricted to support the obligations of the consolidated VIEs
and  (ii)  cash  held  by  Ambac  Assurance  received  from  its
investment in Secured Notes and pledged for the benefit of holders
of Secured Notes (other than Ambac Assurance).

Loss and Loss Expenses

The loss and loss expense reserve (“loss reserve”) policy relates
only to Ambac’s non-derivative insurance business for insurance
policies issued to beneficiaries, including VIEs, for which we do
not consolidate the VIE. Losses and loss expenses are based upon
estimates  of  the  ultimate  aggregate  losses  inherent  in  the  non-
derivative financial guarantee portfolio as of the reporting date.
The policy for derivative contracts is discussed in the “Derivative
Contracts” section above.  

A loss reserve is recorded on the balance sheet on a policy-by-
policy basis based upon the present value ("PV") of expected net
claim  cash  outflows  or  expected  net  recovery  cash  inflows,
discounted at risk-free rates.  The estimate for future net cash flows
consider the likelihood of all possible outcomes that may occur
from  missed  principal  and/or  interest  payments  on  the  insured
obligation. This estimate also considers future recoveries related
to breaches of contractual representations and warranties by RMBS
transaction  sponsors,  remediation  strategies,  excess  spread  and
other  contractual  cash  flows  on  public  finance  and  structured

finance  transactions  (including  RMBS).  Ambac’s  approach  to
resolving disputes involving contractual breaches by transaction
sponsors  or  other  third  parties  has  included  negotiations  and/or
pursuing  litigation.  Ambac  does  not  estimate  recoveries  for
litigations where its sole claim is for fraudulent inducement, since
any remedies under such claims would be non-contractual. 

• Net claim cash outflow policies represent contracts where the
PV  of  expected  cash  outflows  are  greater  than  the  PV  of
expected recovery cash inflows. For such policies, a “Loss
and loss expense reserves” liability is recorded for the excess
of  the  PV  of  expected  net  claim  cash  outflows  over  the
unearned premium revenue. 

• Net recovery cash inflow policies represent contracts where
the PV of expected recovery cash inflows are greater than the
PV  of  expected  claim  cash  outflows.  For  such  policies,  a
“Subrogation recoverable” asset is recorded.

from  period 

to  period  and  update 

The evaluation process for determining expected losses is subject
to  certain  judgments  based  on  our  assumptions  regarding  the
probability  of  default  by  the  issuer  of  the  insured  security,
probability  of  settlement  outcomes  (which  may 
include
commutation  settlements,  refinancing  and/or  other  settlement
outcomes)  and  expected  severity  of  credits  for  each  insurance
contract.  Ambac’s  loss  reserves  are  based  on  management’s
ongoing review of the financial guarantee credit portfolio. Active
surveillance  of  the  insured  portfolio  enables  Ambac’s  Risk
Management Group ("RMG") to track credit migration of insured
obligations 
internal
classifications  and  credit  ratings  for  each  transaction.  Non-
adversely  classified  credits  are  assigned  a  Class  I  rating  while
adversely  classified  credits  are  assigned  a  rating  of  Class  IA
through Class V. The criteria for an exposure to be assigned an
adversely classified credit rating includes the deterioration of an
issuer’s financial condition, underperformance of the underlying
collateral (for collateral dependent transactions such as mortgage-
backed or student loan securitizations), poor performance by the
servicer of the underlying collateral and other adverse economic
events or trends. The servicer of the underlying collateral of an
insured securitization transaction is a consideration in assessing
credit  quality  because  the  servicer’s  performance  can  directly
impact the performance of the related issue. For example, a servicer
of a mortgage-backed securitization that does not remain current
in its collection efforts could cause an increase in the delinquency
and the potential for default of the underlying obligation. Similarly,
loss severities increase when a servicer does not effectively handle
loss mitigation activities such as (i) the advancing of delinquent
principal and interest and of default related expenses which are
deemed  to  be  recoverable  by  the  servicer,  (ii) pursuit  of  loan
charge-offs which maximize cash flows from the mortgage loan
pool  and  (iii) foreclosure  and  real  estate  owned  disposition
strategies and timelines. 

All  credits  are  assigned  risk  classifications  by  RMG  using  the
following guidelines: 

CLASS I - “Fully Performing - Meets Ambac Criteria with Remote
Probability of Claim” - Credits that demonstrate adequate security
and  structural  protection  with  a  strong  capacity  to  pay  interest,
repay principal and perform as underwritten. Factors supporting

| Ambac Financial Group, Inc.   75   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

debt service payment and performance are considered unlikely to
change and any such change would not have a negative impact
upon 
fundamental  credit  quality.  Through  ongoing
surveillance, Ambac may also designate Class I credits into one or
more of the following categories:

the 

• Survey List - credits that may lack information or demonstrate

a weakness but further deterioration is not expected.

• Watch List - credits that demonstrate the potential for future
material adverse development due to such factors as long-
term uncertainty about a particular sector, a certain structural
element or concern related to the issuer or transaction or the
overall financial and economic sustainability.

CLASS IA - “Potential Problem with Risks to be Dimensioned” -
Credits  that  are  fully  current  and  monetary  default  or  claims-
payment  are  not  anticipated.  The  payor’s  or  issuer’s  financial
condition may be deteriorating or the credits may lack adequate
collateral. A structured financing may also evidence weakness in
its  fundamental  credit  quality  as  evidenced  by  its  under-
performance relative to its modeled projections at underwriting,
issues related to the servicer’s ability to perform or questions about
the structural integrity of the transaction. While certain of these
credits may still retain an investment grade rating, they usually
have experienced or are vulnerable to a ratings downgrade. Further
investigation is required to dimension and correct any deficiencies.
A complete legal review of documents may be required. An action
plan  should  be  developed  with  triggers  for  future  classification
changes upward or downward.

CLASS II - “Substandard Requiring Intervention” - Credits whose
fundamental credit quality has deteriorated to the point that timely
payment  of  debt  service  may  be  jeopardized  by  adversely
developing trends of a financial, economic, structural, managerial
or political nature. No claim payment is currently foreseen but the
probability of loss or claim payment over the life of the transaction
is  now  existent  (generally  10%  or  greater  probability).  Class  II
credits may be border-line or below investment grade (BBB- to
B).  Prompt  and  sustained  action  must  be  taken  to  execute  a
comprehensive loss mitigation plan and correct deficiencies.

CLASS III - “Doubtful with Clear Potential for Loss” - Credits
whose fundamental credit quality has deteriorated to the point that
timely payment of debt service has been or will be jeopardized by
adverse trends of a financial, economic, structural, managerial or
political  nature  which,  in  the  absence  of  positive  change  or
corrective action, are likely to result in a loss. The probability of
monetary default or claims paying over the life of the transaction
is generally 50% or greater. Full exercise of all available remedial
actions is required to avert or minimize losses. Class III credits
will generally be rated below investment grade (B to CCC). 

CLASS IV - “Imminent Default or Defaulted” - Monetary default
or claim payments have occurred or are expected imminently. Class
IV credits are generally rated D. 

CLASS  V  -  “Fully  Reserved”  -  The  credit  has  defaulted  and
payments have occurred. The claim payments are scheduled and
known, reserves have been established to fully cover such claims,
and no claim volatility is expected. 

(taking 

information 

The  population  of  credits  evaluated  in  Ambac’s  loss  reserve
process are: (i) all adversely classified credits (Class IA through
V) and ii) non-adversely classified credits which had an internal
Ambac rating downgrade since the transaction’s inception. One of
two  approaches  is  then  utilized  to  estimate  losses  to  ultimately
determine if a loss reserve should be established. The first approach
is  a  statistical  expected  loss  approach,  which  considers  the
likelihood  of  all  possible  outcomes.  The  “base  case”  statistical
expected loss is the product of: (i) the par outstanding on the credit;
into
(ii) internally  developed  default 
consideration internal ratings and average life of an obligation);
(iii) internally developed loss severities; and (iv) a discount factor.
The  loss  severities  and  default  information  are  based  on  rating
agency  information,  are  specific  to  each  bond  type  and  are
established  and  approved  by  senior  RMG  officers.    For  certain
credit exposures, Ambac’s additional monitoring, loss remediation
efforts  and  probabilities  of  potential  settlement  outcomes  may
provide information relevant to adjust this estimate of “base case”
statistical expected losses.  Analysts may accept the “base case”
statistical expected loss as the best estimate of expected loss or
assign  multiple  probability  weighted  scenarios  to  determine  an
adjusted statistical expected loss that better reflects management’s
view  of  a  given  transaction’s  expected  losses,  as  well  as  the
(e.g.,
for 
potential 
commutations). 

remediation 

additional 

activities 

The second approach entails the use of cash-flow based models to
estimate expected losses (future claims, net of potential recoveries,
expected  to  be  paid  to  the  holder  of  the  insured  financial
obligation). Ambac’s RMG group will consider the likelihood of
all possible outcomes and develop appropriate cash flow scenarios.
This approach can include the utilization of internal or third party
models  and  tools  to  project  future  losses  and  resultant  claim
payment estimates. We utilize cash flow models for RMBS, student
loan, Puerto Rico and other exposures. RMBS and student loan
models use historical performance of the collateral pools in order
to then derive future performance characteristics, such as default
and voluntary prepayment rates, which in turn determine projected
future claim payments.  In other cases, such as many public finance
exposures,  including  our  Puerto  Rico  exposures,  we  do  not
specifically forecast resources available to pay debt service in the
cash flow model itself.  Rather, we consider the issuers’ overall
ability and willingness to pay, including the fiscal, economic, legal
and political framework. In this approach, a probability-weighted
expected 
is  developed  based  on  assigning
probabilities to multiple claim payment scenarios and applying an
appropriate discount factor. Additionally, we assign a probability
to the issuer’s ability to refinance an insured issue, Ambac’s ability
to  execute  a  potential  settlement  (i.e.,  commutation)  of  the
insurance  policy,  including  the  impact  on  future  installment
premiums, and/or other restructuring scenarios. The commutation
scenarios  and  the  related  probabilities  of  occurrence  vary  by
transaction, depending on our view of the likelihood of negotiating
such a transaction with issuers and/or investors. 

loss  estimate 

The discount factor applied to the statistical expected loss approach
is based on a risk-free discount rate corresponding to the remaining
expected weighted-average life of the exposure and the exposure
currency. For the cash flow scenario approach, discount factors are
applied  based  on  a  risk-free  discount  rate  term  structure  and
correspond to the date of each respective cash flow payment or

| Ambac Financial Group, Inc.   76   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

recovery and the exposure currency. Discount factors are updated
for the current risk-free rate each reporting period. 

Ambac establishes loss expense reserves based on our estimate of
expected net cash outflows for loss expenses, such as legal and
consulting costs. 

Below we provide further details of our loss reserve models for
both RMBS and student loan exposures:

RMBS Expected Loss Estimate

insured  RMBS 

Ambac  insures  RMBS  transactions  collateralized  by  first-lien
mortgages.  Ambac  has  also 
transactions
collateralized predominantly by second-lien mortgage loans such
as closed-end seconds and home equity lines of credit. A second-
lien mortgage loan is a type of loan in which the borrower uses the
equity  in  their  home  as  collateral  and  the  second-lien  loan  is
subordinate  to  the  first-lien  loan  outstanding  on  the  home.
Borrowers are obligated to make monthly payments on both their
first  and  second-lien  loans.  If  the  borrower  defaults  on  the
payments due under these loans and the property is subsequently
liquidated, the liquidation proceeds are first utilized to pay off the
first-lien loan (as well as other costs) and any remaining funds are
applied  to  pay  off  the  second-lien  loan.  As  a  result  of  this
subordinate position to the first-lien loan, second-lien loans may
carry  a  significantly  higher  severity  in  the  event  of  a  loss,
approaching or exceeding 100%. 

Ambac primarily utilizes a cash flow model (“RMBS cash flow
model”) to develop estimates of projected losses for both our first
and second lien transactions. First, the RMBS cash flow model
projects  collateral  performance  utilizing:  (i) the  transaction’s
underlying  loans'  characteristics  and  status,  (ii) projected  home
price  appreciation  (“HPA”)  and (iii) projected  interest  rates.
Depending in the amount of collateral information available for
each transaction, we project such performance either at the  loan-
level  or  the  deal-level.    In  the  absence  of  specific  loan-level
information, the deal-level approach evaluates a loan pool as if it
were  a  single  loan,  selecting  certain  aggregated  deal-level
characteristics to then perform a series of  statistical analyses. The
deal-level  approach  projects  performance  using  a  roll-rate  that
evaluates the possible future state of a loan based on its current
status and three variables: average FICO (credit score), average
current consolidated loan to value ratio (“CLTV”) and an overall
quality indicator.  Projected servicer-level behavior may also have
an impact on transaction performance. 

We source HPA projections from a market accepted vendor and
interest rate projections are developed from market sources. We
use three HPA projection scenarios to develop a base case as well
as stress and upside cases. The highest probability is assigned to
the  base  case,  with  lower  probabilities  to  the  stress  and  upside
cases.  

For the liabilities of the transaction which we insure, we generally
utilize waterfall projections generated from a tool provided by a
market accepted vendor.  This waterfall tool allows us to capture
the  impact  of  each  transaction’s  specific  structure  (e.g.,  the
waterfall  priority  of  payments,  triggers,  redemption  priority)  to
generate our specific projected claims profile in the base, upside
and downside scenarios. 

On a monthly basis, we compare monthly claims submitted against
the trustees’ reports, waterfall projections and our understanding
of the transactions’ structures to identify and resolve discrepancies.
We  also  review  the  vendor’s  published  waterfall  revisions  to
identify  significant  discrepancies.  Resolving  discrepancies  is
challenging and may take place over an extended period of time.
Moreover, transaction documents are subject to interpretation, and
our interpretation or that of the vendor and as reflected in our loss
reserves  may  prove  to  be  incorrect  and/or  not  consistent  with
trustees directing cash flows in the future. In some cases, we may
utilize  an  alternative  waterfall  structure  when  our  legal  and
commercial analysis of the transaction’s payment structure differs
from the vendor’s waterfall structure. 

In our experience, market performance and model characteristics
change and therefore need to be updated and reflected in our models
through  time.  As  such,  we  conduct  regular  reviews  of  current
models,  alternative  models  and  the  overall  approach  to  loss
estimation.

RMBS Representation and Warranty Subrogation Recoveries 

Ambac  records,  as  a  component  of  its  loss  reserve  estimate,
subrogation  recoveries  related  to  securitized  loans  in  RMBS
transactions that breached certain representations and warranties
described herein.  Generally, the sponsor of an RMBS transaction
provided  representations  and  warranties  with  respect  to  the
securitized loans, including  representations and warranties with
respect to loan characteristics, the absence of borrower fraud in
the underlying loan pools and other misconduct in the origination
process and attesting to the compliance of loans with the prevailing
underwriting policies.  In such cases, the sponsor of the transaction
is  contractually  obligated  to  repurchase,  cure  or  substitute
collateral  for  any  loan  that  breaches  the  representations  or
warranties.    Ambac  or  its  counsel  engaged  consultants  with
significant  mortgage  underwriting  experience  to  review  the
underwriting documentation for mortgage loans underlying certain
insured  RMBS  transactions  which  exhibited  exceptionally  poor
performance. Factors which Ambac believes to be indicative of
poor performance include (i) high levels of early payment defaults,
(ii) significant  numbers  of  loan  liquidations  or  charge-offs  and
resulting high levels of losses and (iii) rapid elimination of credit
protections inherent in the transactions’ structures. With respect to
item (ii), “loan liquidations” refers to loans for which the servicer
has  liquidated  the  related  collateral  and  the  securitization  has
realized  losses  on  the  loan;  “charge-offs”  refers  to  loans  which
have been written off as uncollectible by the servicer, generating
no  recoveries  to  the  securitization,  and  may  also  refer  to  the
unrecovered balance of liquidated loans. In either case, the servicer
has  taken  actions  to  recover  against  the  collateral,  and  the
securitization has incurred losses to the extent such actions did not
result in full repayment of the borrower’s obligations. 

the 

loans  conformed 

to  ascertain  whether 

Generally, subsequent to the forensic exercise of examining loan
files 
the
representations and warranties, we submit nonconforming loans
for  repurchase  to  the  contractual  counterparty  bearing  the
repurchase obligation, which is typically the transaction sponsor.
To effect a repurchase, depending on the transaction, the sponsor
is obligated to repurchase the loan at (a) for loans which have not
been  liquidated  or  charged  off,  either  (i) the  current  unpaid

to 

| Ambac Financial Group, Inc.   77   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

principal  balance  of  the  loan,  (ii) the  current  unpaid  principal
balance  plus  accrued  unpaid  interest,  or  (iii) the  current  unpaid
principal balance plus accrued interest plus unreimbursed servicer
advances/expenses  and/or  trustee  expenses  resulting  from  the
breach  of  representations  and  warranties  that  trigger  the
repurchase, and (b) for loans that have already been liquidated or
charged-off, the amount of the realized loss (which in certain cases
may exclude accrued unpaid interest). In cases where loans are
repurchased by a sponsor, the effect is typically to offset current
period losses and then to increase the over-collateralization of the
securitization, depending on the extent of loan repurchases and the
structure of the securitization. Specifically, the repurchase price is
paid by the sponsor to the securitization trust which holds the loan.
The cash becomes an asset of the trust, replacing the loan that was
repurchased by the sponsor. On a monthly basis the cash received
related to loan repurchases by the sponsor is aggregated with cash
collections  from  the  underlying  mortgages  and  applied  in
accordance  with  the  trust  indenture  payment  waterfall.  This
payment  waterfall  typically  includes  principal  and  interest
payments to the note holders, various expenses of the trust and
reimbursements to Ambac, as financial guarantor, for previously
paid claims. Notwithstanding the reimbursement of previous claim
payments, to the extent there continues to be insufficient cash in
the waterfall in the current month to make scheduled principal and
interest payments to the note holders, Ambac is required to make
additional claim payments to cover this shortfall. Ambac may also
receive payments directly from transaction sponsors in settlement
of their repurchase obligations pursuant to negotiated settlement
agreements or otherwise as a result of related litigation. 

While the obligation by sponsors to repurchase loans with material
breaches is clear, generally the sponsors have not honored those
obligations  without  actual  or  threatened  litigation.  Ambac  has
utilized the results of the above described loan file examinations
to  make  demands  for  loan  repurchases  from  sponsors  or  their
successors  and,  in  certain  instances,  as  a  part  of  the  basis  for
litigation.  Ambac’s  approach  to  resolving  these  disputes  has
included negotiating with individual sponsors at the transaction
level and in some cases at the individual loan level and has resulted
in  the  repurchase  of  some  loans. Ambac  has  initiated  and  will
continue  to  pursue  lawsuits  seeking  compliance  with  the
repurchase obligations in the securitization documents. 

Ambac  has  performed 
above-mentioned,  detailed
the 
examinations on a variety of second-lien and first-lien transactions
that have experienced exceptionally poor performance. However,
the loan file examinations and related estimated recoveries we have
reviewed  and  recorded  to  date  have  been  limited  to  only  those
transactions whose sponsors (or their successors) are subsidiaries
of  large  financial  institutions,  all  of  which  carry  an  investment
grade rating from at least one nationally recognized rating agency,
or are otherwise deemed to have the financial wherewithal to live
up to their repurchase obligations. While our contractual recourse
is generally to the sponsor/subsidiary, rather than to the parent,
each of these large institutions has significant financial resources
and may have an ongoing interest in mortgage finance, and we
therefore  believe  that  the  financial  institution/parent  would
ultimately assume financial responsibility for these obligations if
the sponsor/subsidiary is unable to honor its contractual obligations
or pay a judgment that we may obtain in litigation. Additionally,
in  the  case  of  successor  institutions,  we  are  not  aware  of  any

provisions that explicitly preclude or limit the successors’ ability
to honor the obligations of the original sponsor. Certain successor
financial institutions have  made significant payments to  certain
claimants  to  settle  breaches  of  representations  and  warranties
perpetrated by sponsors that have been acquired by such financial
institutions.  For example, Ambac received a significant payment
in 2016 from JP Morgan to settle RMBS-related litigation. As a
result of these factors, we do not make significant adjustments to
our estimated subrogation recoveries with respect to the credit risk
of these sponsors or their successors. 

Our  ability  to  realize  RMBS  R&W  subrogation  recoveries  is
subject  to  significant  uncertainty,  including  risks  inherent  in
litigation; collectability of such amounts from counterparties (and/
or their respective parents and affiliates); timing of receipt of any
such  recoveries;  intervention  by  OCI,  which  could  impede  our
ability  to  take  actions  required  to  realize  such  recoveries;  and
uncertainty inherent in the assumptions used in estimating such
recoveries.  Failure to realize RMBS R&W subrogation recoveries
for  any  reason  or  the  realization  of  RMBS  R&W  subrogation
recoveries  materially  below  the  amount  recorded  on  Ambac's
consolidated balance sheet would have a material adverse effect
on our results of operations and financial condition and may result
in adverse consequences such as impairing the ability of Ambac
Assurance  to  honor  its  financial  obligations;  the  initiation  of
rehabilitation  proceedings  against Ambac Assurance;  decreased
likelihood  of  Ambac  Assurance  delivering  value  to  Ambac,
through dividends or otherwise; and a significant drop in the value
of securities issued and/or insured by Ambac or Ambac Assurance.

The  approach  used  to  estimate  RMBS  R&W  subrogation
recoveries is based on obtaining loan files from the original pool
and conducting loan file re-underwriting to derive a breach rate to
be extrapolated to determine an estimated repurchase obligation.
We  limit  the  estimated  repurchase  obligation  by  ever-to-date
incurred losses.

Multiple  probability-weighted  scenarios  are  developed  by
applying  various  realization factors  to  the  estimated  repurchase
obligation.  The  realization  factors  in  these  scenarios  reflect
Ambac’s own assumptions about the likelihood of outcomes based
on all the information available to it including, but not limited to,
(i) discussions  with  external  legal  counsel  and  their  views  on
ultimate settlement and/or litigation outcomes, (ii) assessment of
the  strength  of  the  specific  case  and  (iii)  experience  in  settling
similar claims. The probability weightings are developed based on
the unique facts and circumstances for each transaction. The sum
the
of 
undiscounted RMBS R&W subrogation recovery, which is then
discounted using a factor derived from a risk-free discount rate
term  structure  that  corresponds  to  the  estimated  date  of  each
respective recovery. 

these  probability-weighted 

represents 

scenarios 

Student Loan Expected Loss Estimate

The student loan insured portfolio consists of credits collateralized
by private student loans.  The calculation of loss reserves for our
student loan portfolio involves evaluating numerous factors that
can  impact  ultimate  losses.  The  factor  which  contributes  the
greatest  degree  of  uncertainty  in  ascertaining  appropriate  loss
reserves is the long final legal maturity date of the insured bonds.
Most of the student loan bonds which we insure were issued with

| Ambac Financial Group, Inc.   78   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

original terms of 20 to 40 years until final maturity. Since our policy
covers  timely  interest  and  ultimate  principal  payment,  our  loss
projections must make assumptions for many factors covering a
long  time  horizon.  Key  assumptions  that  will  impact  ultimate
losses  include,  but  are  not  limited  to,  the  following:  collateral
performance  (which  is  highly  correlated  to  the  economic
environment); interest rates; operating risks  associated with  the
issuer,  servicers,  special  servicers,  and  administrators;  investor
appetite for tendering or commuting insured obligations and; as
applicable, Ambac’s ability and willingness to commute policies.
In addition, we consider in our student loan loss projections the
potential impact, if any, of proposed or final regulatory actions or
orders, including by the Consumer Financial Protection Bureau
("CFPB"), affecting our insured transactions.

In evaluating our student loan portfolio, our losses are projected
using a cash flow modeling approach. In order to project collateral
performance  under  the  cash  flow  approach,  we  use  a  default
projection tool that constructs lifetime cohort default curves based
on loan and deal-level historical performance data.  To determine
ultimate losses on the transactions, the cohort default curves are
used  to  extrapolate  future  default  behavior.    Additionally,  a
regression-based model is used to estimate recoveries on defaulted
loans.  This regression-based recovery forecast is grounded in deal-
level performance data. For the liabilities of the transaction which
we  insure,  the  transaction  losses  are  then  incorporated  into  a
waterfall tool to develop loss estimates for our exposures in various
base, upside and downside scenarios. 

We develop and assign probabilities to multiple cash flow scenarios
based on each transaction’s unique characteristics. Probabilities
assigned  are  based  on  available  data  related  to  the  credit,
information from contact with the issuer (if applicable), and any
economic or market information that may impact the outcomes of
the  various  scenarios  being  evaluated.  Our  base  case  usually
projects  deal  performance  out  to  maturity  using  expected  loss
assumptions.  As  appropriate,  we  also  develop  other  cases  that
incorporate  various  upside  and  downside  scenarios  that  may
include changes to defaults and recoveries. 

Long-Term Debt

Long-term  debt  issued  by  Ambac  is  carried  at  par  value  less
unamortized discount. Accrued interest and discount accretion on
long-term debt is reported as Interest expense on the Consolidated
Statements of Total Comprehensive Income (Loss).  To the extent
Ambac  repurchases  or  redeems  its  long-term  debt,  such
repurchases or redemptions may be settled for an amount different
than the carrying value of the obligation. Any difference between
the  payment and carrying value of the obligation is reported in
Net  realized  gains  (losses)  on  extinguishment  of  debt  on  the
Consolidated Statements of Total Comprehensive Income (Loss).

For long-term debt issued by consolidated VIEs in which Ambac's
variable  interest  arises  from  financial  guarantees  written  by
Ambac's subsidiaries ("FG VIEs"), we may elect to use the fair
value option on an instrument by instrument basis. When the fair
value option is elected, changes in the fair value of the FG VIEs'
long-term debt is reported within Income (loss) on variable interest
entities in the Consolidated Statements of Total Comprehensive
Income (Loss), except for the portion of the total change in fair
value of financial liabilities caused by changes in the instrument-

specific  credit  risk  which  is  presented  separately  in  Other
comprehensive income (loss).  In cases where the fair value option
has not been elected, the FG VIEs' long-term debt is carried at par
less unamortized discount, with interest expense reported within
Income  (loss)  on  variable  interest  entities  in  the  Consolidated
Statements of Total Comprehensive Income (Loss).

Noncontrolling Interest

At December 31, 2019 and 2018, Ambac Assurance had 5,501 and
4,115 shares of issued and outstanding AMPS with a liquidation
preference of $138 and $103  (reported as noncontrolling interest
of  $60  and  $41  on  Ambac's  balance  sheet),  respectively.    The
auction  occurs  every  28  days  and  the  dividend  rate  has
continuously been reset at the maximum rate of one-month LIBOR
plus 200 basis points. 

Under the terms of the AMPS, dividends may not be paid on the
common stock of Ambac Assurance unless all accrued and unpaid
dividends on the AMPS for the then current dividend period have
been paid, provided, that dividends on the common stock may be
made at all times for the purpose of, and only in such amounts as
are necessary for, enabling AFG (i) to service its indebtedness for
borrowed money as such payments become due or (ii) to pay its
operating expenses.  If dividends are paid on the common stock as
provided in the prior sentence, dividends on the AMPS become
cumulative until the date that all accumulated and unpaid dividends
have  been  paid  on  the AMPS.   Ambac Assurance  has  not  paid
dividends on its AMPS since 2010.

Employee Benefits

Postretirement and Postemployment Benefits

Ambac  provides  postretirement  and  postemployment  benefits,
including health and life benefits covering employees who meet
certain age and service requirements. Ambac accounts for these
benefits under the accrual method of accounting. Amounts related
to the postretirement health benefits liability are established and
charged to expense based on actuarial determinations.  

Incentive Compensation

Incentive compensation is a key component of our compensation
strategy. Incentive compensation has two components: short term
incentive compensation (consisting of an annual cash bonus and
awards of deferred stock units for certain officers) and long term
incentive plan awards (consisting of cash awards and restricted
and performance stock units).  Annual decisions with regard to
incentive compensation are generally made in the first quarter of
each year and are based on the prior year's performance for the
Company, the employee and the employee's business unit.  

The Ambac 2013 Incentive Compensation Plan (the “Equity Plan”)
provides for the granting of stock options, restricted stock, stock
appreciation  rights,  restricted  and  performance  units  and  other
awards  that  are  valued  or  determined  by  reference  to Ambac's
common stock to employees and directors.  In March 2014, Ambac
developed a long term incentive compensation plan (“LTIP”) as a
sub-plan  of  the  2013  Plan. This  LTIP  allows  for  both  cash  and
equity awards to US employees.  

| Ambac Financial Group, Inc.   79   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

Ambac  recognizes  compensation  costs  for  all  equity  classified
awards granted at fair value and records forfeitures for unvested
shares only when they occur.

The types of equity awards granted to employees are as follows:

• Deferred stock units granted vest upon grant and will settle
and convert to Ambac common stock annually over a two-
year period (50% on the first anniversary of the grant date
and 50% on the second anniversary of the grant date).  The
fair  value  of  these  grants  is  recognized  as  compensation
expense on the date of grant since no future service is required.

• Restricted stock units granted only require future service and
accordingly  the  respective  fair  value  is  recognized  as
compensation expense over the relevant service period.  

• Performance stock units granted require both future service
and  achieving  specified  performance  targets  to  vest  and
accordingly  compensation  costs  are  only  recognized  when
the achievement of the performance conditions are considered
probable. Once deemed probable, such compensation costs
are  recognized  as  compensation  expense  over  the  relevant
service period.  Compensation costs are initially based on the
probable outcome of the performance conditions and adjusted
for subsequent changes in the estimated or actual outcome
each reporting period as necessary.  Changes in the estimated
or actual outcome of a performance condition are recognized
by reflecting a retrospective adjustment to compensation cost
in the current period.

In  2015, Ambac  UK's  Board  of  Directors  adopted  a  long  term
incentive plan which provides cash based performance awards to
Ambac UK employees. Compensation costs are initially based on
the probable outcome of the performance conditions and adjusted
for subsequent changes in the estimated or actual outcome each
reporting period as necessary.  

Operating Leases

Ambac  adopted  the  New  Lease  Standard  as  further  described
below in this Note 2.  A contract contains a lease if it conveys the
right to control the use of identified property, plant, or equipment
for  a  period  of  time  in  exchange  for  consideration.    Ambac's
evaluation of whether certain contracts contain leases may require
judgment regarding what party controls the asset and whether the
asset is physically distinct.

Ambac  is  the  lessee  in  leases  which  are  classified  as  operating
leases that recognize a single lease cost, calculated so that the cost
is allocated over the lease term generally on a straight-line basis
over the lease term within operating expenses in the Consolidated
Statements of Total Comprehensive Income (Loss). The lease term
commences  on  the  earlier  of  the  date  when  we  become  legally
obligated  for  the  rent  payments  or  the  date  on  which  we  take
possession  of  the  property.  For  such    operating  leases, Ambac
recognizes  a  right-of-use  asset  ("ROU")  and  a  lease  liability,
initially measured at the present value of the lease payments, on
the later of the adoption date or lease commencement date.  The
discount rate used to initially measure the right of use assets and
lease  liabilities  was  based  on  Ambac's  estimated  secured
borrowing rate.  The Ambac Note, more fully described in Note 1.

Background and Business Description was a significant data point
in estimating this rate.

For contracts where Ambac is the lessee, we have elected the short-
term lease recognition exemption for all leases that qualify. For
those leases that qualify for that exemption, we will not recognize
ROU assets or lease liabilities. For all contracts where Ambac is
the lessee and lessor we have also elected the practical expedient
to not separate lease and non-lease components. 

Depreciation and Amortization

Depreciation  of  furniture  and  fixtures,  certain  information
technology  development  costs  and  electronic  data  processing
equipment  is  charged  over  the  estimated  useful  lives  of  the
respective  assets,  ranging  from  three  to  five  years,  using  the
straight-line method. Amortization of leasehold improvements is
charged over the remaining term of the respective operating lease
using the straight-line method. 

Foreign Currency

Financial statement accounts expressed in foreign currencies are
translated  into  U.S.  dollars  in  accordance  with  the  Foreign
Currency Matters Topic of the ASC. The functional currencies of
Ambac's subsidiaries are the local currencies of the country where
the respective subsidiaries are based, which are also the primary
operating environments in which the subsidiaries operate. 

Foreign  currency  translation:  Functional  currency  assets  and
liabilities of Ambac’s foreign subsidiaries are translated into U.S.
dollars using exchange rates in effect at the balance sheet dates and
the  related  translation  adjustments,  net  of  deferred  taxes,  are
included as a component of Accumulated Other Comprehensive
Income  (Loss)  in  Stockholders'  Equity.    Functional  currencies
operating  results  of  foreign  subsidiaries  are  translated  using
average exchange rates. 

Foreign  currency  transactions:  The  impact  of  non-functional
currency  transactions  and  the  remeasurement  of  non-functional
currency  assets  and  liabilities  into  the  respective    subsidiaries'
functional  currency  (collectively  "foreign  currency  transactions
gains/(losses)")  are  $12,  $(7)  and  $21  for  the  years  ended
December 31, 2019, 2018 and 2017, of which $22, $7, and $(5)
relate to investments, classified in Net realized investment gains
(losses),  $(10),  $2,  and  $(2)  relate  to  the  remeasurement  of
premiums  receivable,  and  $(1),  $(15),  and  $29  relate  to  the
remeasurement  of  loss  reserves,  classified  in  Loss  and  loss
expenses,  respectively.    Foreign  currency  transaction  gains/
(losses) are primarily the result of remeasuring Ambac UK's assets
and liabilities denominated in currencies other than its functional
currency, primarily the U.S. dollar and the Euro.

Income Taxes

Ambac files a consolidated U.S. Federal income tax return with
its  subsidiaries. Ambac  UK  files  tax  returns  in  both  the  United
Kingdom and Italy (for its Milan branch). Current tax assets and
liabilities are recognized for taxes refundable or payable for the
current year. Deferred tax assets and liabilities are recognized for
the future tax consequences attributable to differences between the
financial  statement  carrying  amounts  of  existing  assets  and
liabilities and their respective tax bases. Deferred tax assets and

| Ambac Financial Group, Inc.   80   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

on  the  existence  of  sufficient  taxable  income  within  the  carry
forward periods available under the tax law. 

Net Income Per Share

Basic net income per share is computed by dividing net income
attributable  to  common  stockholders  by  the  weighted-average
number of common shares outstanding and vested restricted stock
units (together, "Basic Weighted Average Shares Outstanding").
Diluted net income per share is computed by dividing net income
attributable  to  common  stockholders  by  the  Basic  Weighted-
Average Shares Outstanding plus all potential dilutive common
shares  outstanding  during  the  period.    All  potential  dilutive
common shares outstanding consider common stock deliverable
pursuant  to  warrants,  vested  and  unvested  options,  unvested
restricted stock units and performance stock units granted under
employee and director compensation plans. 

liabilities are measured using enacted tax rates expected to apply
to taxable income in the years in which those temporary differences
are expected to be recovered or settled. The effect on current and
deferred  tax  assets  and  liabilities  of  a  change  in  tax  rates  is
recognized  in  the  period  that  includes  the  enactment  date.  In
December 2017, the Tax Cut and Jobs Act ("TCJA") was enacted
that introduced significant changes that impact U.S. corporate tax
rates,  business-related  exclusions,  and  deductions  and  credits
effective January 1, 2018. As such, we incorporated the effects of
the TCJA in our current and deferred tax evaluation for the year
ended December 31, 2017.  

The Income Taxes Topic of the ASC requires that companies assess
whether valuation allowances should be established against their
deferred  tax  assets  based  on  the  consideration  of  all  available
evidence using a ‘more likely than not” standard. In making such
judgments,  significant  weight  is  given  to  evidence  that  can  be
objectively verified. 

The  level  of  deferred  tax  asset  recognition  is  influenced  by
management’s assessment of future profitability, which depends

Supplemental Disclosure of Cash Flow Information

Year Ended December 31,

Cash paid during the period for:

Income taxes

Interest on long-term debt and investment agreements

Non-cash financing activities:

Increase in long-term debt in exchange for AMPS

2019

2018

2017

$

21

$

35

$

143

—

—

—

232

187

—

1,919

40

39

—

55

—

2019

2018

2017

$

$

24

55

2

81

$

$

63

19

1

83

$

$

624

—

1

625

Decrease in long-term debt as a result of an exchange for investment securities

Rehabilitation exit transaction discharge of all Deferred Amounts and cancellation of certain General Account

Surplus Notes

December 31,

Reconciliation of cash, cash equivalents, and restricted cash reported within the Consolidated Balance

Sheets to the Consolidated Statements of Cash Flow:

Cash and cash equivalents

Restricted cash

Variable Interest Entity Restricted cash

Total cash, cash equivalents, and restricted cash shown on the Consolidated Statements of Cash Flows

| Ambac Financial Group, Inc.   81   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

Reclassifications and Rounding

Reclassifications may have been made to prior years' amounts to
conform to the current year's presentation.  Certain amounts and
tables in the consolidated financial statements and associated notes
may not add due to rounding.

Recently Adopted Accounting Standards

Effective  January 1,  2019,  Ambac  adopted 
accounting standards:

the  following

Equity-linked Instruments with Down Round Features

In July 2017, the FASB issued ASU 2017-11, Earnings Per Share
(Topic 260) and Derivatives and Hedging (Topic 815) - Accounting
for  Certain  Financial  Instruments  with  Down  Round  Features.
Equity-linked  instruments,  such  as  warrants  and  convertible
instruments  may  contain  down  round  features  that  result  in  the
strike  price  being  reduced  on  the  basis  of  the  pricing  of  future
equity offerings. Under the ASU, a down round feature will no
longer  require  a  freestanding  equity-linked  instrument  (or
embedded conversion option) to be classified as a liability that is
remeasured  at  fair  value  through  the  income  statement  (i.e.
marked-to-market).  However, other features of the equity-linked
instrument  (or  embedded  conversion  option)  must  still  be
evaluated to determine whether liability or equity classification is
appropriate.    Equity  classified  instruments  are  not  marked-to-
market.  For earnings per share ("EPS") reporting, the ASU requires
companies to recognize the effect of the down round feature only
when it is triggered by treating it as a dividend and as a reduction
of  income  available  to  common  stockholders  in  basic  EPS.
Adoption of this ASU did not impact Ambac's financial statements.

Premium Amortization on Callable Debt Securities

In  March  2017,  the  FASB  issued  ASU  2017-08,  Receivables-
Nonrefundable Fees and Other Costs (Subtopic 310-20) - Premium
Amortization on Purchased Callable Debt Securities.  The ASU
shortens the amortization period for the premium on callable debt
securities  to  the  earliest  call  date.    Under  previous  GAAP,  a
reporting  entity  generally  amortized  the  premium  as  a  yield
adjustment  over  the  contractual  life  (i.e.  maturity)  of  the  debt
security and if that debt security is called, the entity would record
a loss equal to the unamortized premium.  The ASU does not change
the accounting for callable debt securities held at a discount, which
will continue to be amortized to maturity.  Adoption of this ASU
did  not  have  a  consequential  impact  on  Ambac's  financial
statements.

Leases

In February 2016, the FASB issued ASU 2016-02, Leases (Topic
842). This ASU was subsequently amended by ASU 2018-01, Land
Easement  Practical  Expedient;  ASU  2018-10,  Codification
to  Topic  842;  ASU  2018-11,  Targeted
Improvements 
Improvements;  ASU 2018-20, Narrow-Scope Improvements for
Lessors;  and  ASU  2019-01,  Leases  (Topic  842):  Codification
Improvements  (collectively  the  "New  Lease  Standard").  The
primary difference between previous GAAP and the New Lease
Standard is the recognition of lease assets and lease liabilities for
those leases classified as operating leases with a term longer than
12 months.  For those operating leases, a lessee is required to: 1)
recognize  a  right-of-use  asset  ("ROU")  and  a  lease  liability,

initially measured at the present value of the lease payments, on
the balance sheet, 2) recognize a single lease cost, calculated so
that the cost is allocated over the lease term generally on a straight-
line  basis  and  3)  classify  all  cash  payments  within  operating
activities in the statement of cash flows. For leases classified as
finance leases under the New Lease Standard, the balance sheet
presentation and expense recognition pattern is similar to capital
leases under previous GAAP.

Under  the  transition  guidance,  a  reporting  entity  must  use  a
modified retrospective approach and may choose to initially apply
the New Lease Standard either at (1) the beginning of the earliest
comparative period presented, which is January 1, 2017 or (2) its
effective  date,  which  is  January  1,  2019.  If  a  reporting  entity
chooses  the  first  option  it  must  recast  its  comparative  period
financial statements and provide disclosures for those comparative
periods.  Ambac chose the second option and initially applied the
New Lease Standard on January 1, 2019. Consequently financial
information  and  disclosures  were  not  provided  for  dates  and
periods prior to January 1, 2019.

There  are  a  number  of  optional  practical  expedients  that  were
elected  at  transition.  We  elected  the  package  of  practical
expedients,  which  permitted  us  not  to  reassess  under  the  new
standard  our  prior  conclusions  about  lease  identification,  lease
classification and initial direct costs. We also elected the hindsight
practical expedient allowing us to use the benefit of hindsight in
determining  the  probability  of  exercising  any  lessee  options  to
extend or terminate the lease, or purchase the underlying asset. We
did not use the practical expedient pertaining to land easements as
it was not applicable to Ambac.

The new new lease standard did not have a material effect on our
financial statements. The most significant effects related to (1) the
recognition of new ROU assets and lease liabilities on our balance
sheet  for  our  office  and  equipment  operating 
leases  of
approximately $15 at transition and (2) providing significant new
disclosures about our leasing activities. 

See Note 16. Leases for further information.

3.     VARIABLE INTEREST ENTITIES

Ambac,  with  its  subsidiaries,  has  engaged  in  transactions  with
variable interest entities ("VIEs") in various capacities. 

• Ambac  provides  financial  guarantees,  including  credit
derivative contracts, for various debt obligations issued by
special purpose entities, including VIEs ("FG VIEs");

• Ambac sponsors special purpose entities that issued notes to

investors for various purposes; and

• Ambac  is  an  investor  in  collateralized  debt  obligations,
mortgage-backed and other asset-backed securities issued by
VIEs and its ownership interest is generally insignificant to
the VIE and/or Ambac does not have rights that direct the
activities that are most significant to such VIE. 

FG VIEs

Ambac’s  subsidiaries  provide  financial guarantees in  respect  of
assets held or debt obligations of VIEs. Ambac’s primary variable
interest  exists  through  this  financial  guarantee  contract.  The

| Ambac Financial Group, Inc.   82   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

transaction  structures  provide  certain  financial  protection  to
Ambac.  Generally,  upon  deterioration  in  the  performance  of  a
transaction  or  upon  an  event  of  default  as  specified  in  the
transaction  legal  documents, Ambac  will  obtain  certain  control
rights that enable Ambac to remediate losses. These rights may
enable  Ambac  to  direct  the  activities  of  the  entity  that  most
significantly impact the entity’s economic performance.  Under a
2018 Stipulation and Order, the OCI requires Ambac Assurance to
obtain  their  approval  with  respect  to  the  exercise  of  certain
significant  control  rights  in  connection  with  policies  that  had
previously been allocated to the Segregated Account.  Accordingly,
Ambac  Assurance  does  not  have  the  right  to  direct  the  most
significant activities of those FG VIEs. 

• We determined that Ambac’s subsidiaries generally have the
obligation to absorb a FG VIE's expected losses given that
they  have  issued  financial  guarantees  supporting  certain
liabilities  (and  in  some  cases  certain  assets).    As  further
described  below,  Ambac  consolidates  certain  FG  VIEs  in
cases where we also have the power to direct the activities
that  most  significantly 
the  VIE’s  economic
performance  due  to  one  or  more  of  the  following:  (i) the
transaction  experiencing  deterioration  and  breaching
performance triggers, giving Ambac the ability to exercise
certain control rights, (ii)  Ambac being involved in the design
of the VIE and receiving control rights from its inception,  or
(iii) the transaction not experiencing deterioration, however
due  to  the  passive  nature  of  the  VIE, Ambac's  contingent
control rights upon a future breach of performance triggers is
considered to be the power over the most significant activity.

impact 

• A VIE is deconsolidated in the period that Ambac no longer
has such control rights, which could occur in connection with
the execution of remediation activities on the transaction or
amortization of insured exposure, either of which may reduce
the degree of Ambac’s control over a VIE.  

• Assets and liabilities of FG VIEs that are consolidated are
reported  within  Variable  interest  entity  assets  or  Variable
interest entity liabilities on the Consolidated Balance Sheets.

• The  election  to  use  the  fair  value  option  is  made  on  an
instrument by instrument basis.  Ambac has elected the fair
value  option  for  consolidated  FG VIE  financial  assets  and
financial  liabilities,  except  in  cases  where  Ambac  was
involved in the design of the VIE and was granted control
rights at its inception. 

◦ When the fair value option is elected, changes in the fair
value of the FG VIE's financial assets and liabilities are
reported within Income (loss) on variable interest entities
in  the  Consolidated  Statements  of Total  Comprehensive
Income (Loss), except for the portion of the total change
in fair value of financial liabilities caused by changes in
the  instrument-specific  credit  risk  which  is  presented
separately in Other comprehensive income (loss).

◦ In cases where the fair value option has not been elected,
the FG VIE's invested assets are fixed income securities
and  are  considered  available-for-sale  as  defined  by  the
Investments - Debt Securities Topic of the ASC.  These
assets are reported in the financial statements at fair value
with unrealized gains and losses reflected in Accumulated

other comprehensive income (loss) in Stockholders' equity.
The financial liabilities of these FG VIEs consist of long
term  debt  obligations  and  are  carried  at  par  less
unamortized  discount.    Income  from  the  FG  VIE's
available-for-sale securities (including investment income,
realized  gains  and  losses  and  other-than-temporary
impairments as applicable) and interest expense on long
term  debt  are  reported  within  Income  (loss)  on  variable
interest  entities  in  the  Consolidated  Statements  of  Total
Comprehensive Income (Loss). 

• Upon initial consolidation of a FG VIE, Ambac recognizes a
gain or loss in earnings for the difference between: (i) the fair
value  of  the  consideration  paid,  the  fair  value  of  any  non-
controlling  interests  and  the  reported  amount  of  any
previously held interests and (ii) the net amount, as measured
on a fair value basis, of the assets and liabilities consolidated.
Upon deconsolidation of a FG VIE, Ambac recognizes a gain
or loss for the difference between: (i) the fair value of any
consideration  received,  the  fair  value  of  any  retained  non-
controlling investment in the VIE and the carrying amount of
any non-controlling interest in the VIE and (ii) the carrying
amount of the VIE’s assets and liabilities. Gains or losses from
consolidation  and  deconsolidation  that  are  reported  in
earnings are reported within Income (loss) on variable interest
entities  on 
the  Consolidated  Statements  of  Total
Comprehensive Income (Loss).

• The  impact  of  consolidating  such  FG  VIEs  on  Ambac’s
balance sheet is the elimination of transactions between the
consolidated  FG VIEs  and Ambac’s  operating  subsidiaries
and  the  inclusion  of  the  FG  VIE’s  third  party  assets  and
liabilities. For a financial guarantee insurance policy issued
to a consolidated VIE, Ambac does not reflect the financial
guarantee  insurance  policy  in  accordance  with  the  related
insurance  accounting  rules  under  the  Financial  Services  –
Insurance  Topic  of 
the  ASC.  Consequently,  upon
consolidation,  Ambac  eliminates  the  insurance  assets  and
liabilities associated with the policy from the Consolidated
Balance  Sheets.  Such  insurance  assets  and  liabilities  may
include  premium  receivables,  reinsurance  recoverable,
deferred ceded premium, subrogation recoverable, unearned
premiums, loss and loss expense reserves, ceded premiums
payable  and  insurance  intangible  assets.  For  investment
securities owned by Ambac that are debt instruments issued
by the VIE, the investment securities balance is eliminated
upon consolidation.

FG VIEs which are consolidated may include non-recourse assets
or liabilities. FG VIEs' liabilities (and in some cases assets) that
are  insured  by  the  Company  are  with  recourse,  because  the
Company guarantees the payment of principal and interest in the
event the issuer defaults. FG VIEs' assets and liabilities that are
not insured by the Company are without recourse, because Ambac
has not issued a financial guarantee and is under no obligation for
the  payment  of  principal  and  interest  of  these  instruments.
Therefore, the Company’s exposure to consolidated FG VIEs is
limited to the financial guarantees issued for recourse assets and
liabilities  and  any  additional  variable  interests  held  by Ambac.
Additionally, Ambac’s general creditors, other than those specific
policy holders which own the VIE debt obligations, do not have

| Ambac Financial Group, Inc.   83   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

rights with regard to the assets of the VIEs. Ambac evaluates the
net  income  effects  and  earnings  per  share  effects  to  determine
attributions  between  Ambac  and  non-controlling  interests  as  a
result of consolidating a VIE. Ambac has determined that the net

income and earnings per share effect of consolidated FG VIEs are
attributable  to  Ambac’s  interests  through  financial  guarantee
premium and loss payments with the VIE.

The following table summarizes the carrying values of assets and liabilities, along with other supplemental information related to VIEs that
are consolidated as a result of financial guarantees of Ambac UK and Ambac Assurance:

December 31,

ASSETS:

Fixed income securities, at fair value:

Corporate obligations, fair value option
Municipal obligations, available-for-sale (1)

Total FG VIE fixed income securities, at fair value

Restricted cash
Loans, at fair value (2)

Derivative assets

Other assets

Total FG VIE assets

LIABILITIES:

Accrued interest payable

Long-term debt:

Long-term debt, at fair value (3)

Long-term debt, at par less unamortized discount

Total long-term debt

Derivative liabilities

Total FG VIE liabilities

2019

Ambac
Assurance

Ambac UK

Total VIEs

Ambac UK

2018

Ambac
Assurance

Total VIEs

$

2,957

$

— $

2,957

$

2,737

$

— $

2,737

—

2,957

1

3,108

52

1

6,119

1

4,351

—

4,351

1,657

$

$

164

164

1

—

—

2

164

3,121

2

3,108

52

3

$

$

167

$

6,286

— $

1

$

$

—

203

203

—

4,351

203

4,554

1,657

—

2,737

1

4,288

66

1

7,093

1

5,269

—

5,269

1,712

$

6,009

$

203

$

6,212

$

6,981

$

—

—

—

—

—

—

—

2,737

1

4,288

66

1

$

$

— $

7,093

— $

1

—

—

—

—

— $

—

5,269

—

5,269

1,712

6,981

7

Number of FG VIEs consolidated

6

1

7

7

(1) Available-for-sale securities consist of municipal obligations with an amortized cost basis of $139 and aggregate gross unrealized gains and (losses)

of $25 at December 31, 2019.  All such securities had contractual maturities due after ten years as of December 31, 2019.

(2) The unpaid principal balances of loan assets carried at fair value were $2,618 as of December 31, 2019 and $3,418 as of December 31, 2018.

(3) The unpaid principal balances of long-term debt carried at fair value were $3,800 as of December 31, 2019 and $4,553 as of December 31, 2018.

The following schedule details the components of Income (loss) on variable interest entities for the affected periods:

Year ended December 31,

2019

2018

2017

Net change in fair value of VIE assets and liabilities reported under the fair value option

$

13

$

3

$

Less:  Credit risk changes of fair value option long-term debt reported through other comprehensive income
(loss)

Net change in fair value of VIE assets and liabilities reported in earnings

Investment income on available-for-sale securities

Net realized investment gains (losses) on available-for-sale securities

Interest expense on long-term debt carried at par less unamortized cost

Other expenses

Gain (loss) from consolidating FG VIEs

Gain (loss) from de-consolidating FG VIEs

Income (loss) on variable interest entities

—

14

10

13

(11)

(1)

15

(2)

$

38

$

(1)

2

—

—

—

—

—

2

3

$

20

—

20

—

—

—

—

—

—

20

As further discussed in Note 7. Financial Guarantee Insurance Contracts, on February 12, 2019, in connection with the COFINA POA, the
COFINA Class 2 Trust was established.  Ambac was required to consolidate the COFINA Class 2 Trust, which resulted in a gain of $15.  The
2019 balance sheet impact of this additional VIE on the date of consolidation was an increase to total consolidated assets and liabilities by
$292 and $364, respectively.  Ambac deconsolidated one, four and one VIEs for the years ended December 31, 2019, 2018 and 2017, respectively.
These VIEs were deconsolidated as a result of guaranteed bond retirements or loss mitigation activities that eliminated or reduced Ambac's
control rights that previously required Ambac to consolidate these entities, and resulted in the gain (loss) on deconsolidation noted in the above

| Ambac Financial Group, Inc.   84   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

table.  The 2019 balance sheet impact of the deconsolidation was a decline in total consolidated assets and liabilities by $1,233 and $1,230
from December 31, 2018, to December 31, 2019. 

The following table displays the carrying amount of the assets, liabilities and maximum exposure to loss of Ambac’s variable interests in non-
consolidated VIEs resulting from financial guarantee and derivative contracts by major underlying asset classes, as of December 31, 2019 and
2018:

Carrying Value of Assets and Liabilities

Maximum
Exposure
To Loss (1)

Insurance
Assets (2)

Insurance
Liabilities (3)

Net Derivative
Assets
(Liabilities) (4)

December 31, 2019:

Global structured finance:

Mortgage-backed—residential

Other consumer asset-backed

Other commercial asset-backed

Other

Total global structured finance

Global public finance

Total

December 31, 2018:

Global structured finance:

Collateralized debt obligations

Mortgage-backed—residential

Other consumer asset-backed

Other commercial asset-backed

Other

Total global structured finance

Global public finance

Total

5,373

$

1,913

$

$

$

$

1,373

314

1,107

8,165

23,341

31,506

$

10

$

6,713

1,701

873

2,123

11,420

24,146

31

9

7

1,961

287

$

523

216

6

18

762

321

2,247

$

1,083

$

— $

1,859

15

21

53

1,949

309

— $

547

238

12

301

1,098

335

—

—

—

8

8

—

7

—

—

—

—

7

7

(1)

6

$

35,566

$

2,258

$

1,434

$

(1) Maximum exposure to loss represents the maximum future payments of principal and interest on insured obligations and derivative contracts.  Ambac’s
maximum exposure to loss does not include the benefit of any financial instruments (such as reinsurance or hedge contracts) that Ambac may utilize to
mitigate the risks associated with these variable interests.

(2)

(3)

Insurance assets represent the amount included in “Premium receivables” and “Subrogation recoverable” for financial guarantee insurance contracts on
Ambac’s Consolidated Balance Sheets.

Insurance liabilities represent the amount included in “Loss and loss expense reserves” and “Unearned premiums” for financial guarantee insurance
contracts on Ambac’s Consolidated Balance Sheets.

(4) Net derivative assets (liabilities) represent the fair value recognized on credit derivative contracts and interest rate swaps on Ambac’s Consolidated Balance

Sheets.

Ambac Sponsored Non-consolidated VIEs

In  1994, Ambac  established  a  VIE  to  provide  certain  financial
guarantee clients with funding for their debt obligations. This VIE
was established as a separate legal entity, demonstrably distinct
from Ambac and that Ambac, its affiliates or its agents could not
unilaterally  dissolve.  The  permitted  activities  of  this  entity  are
contractually  limited  to  purchasing  assets  from Ambac,  issuing
medium-term notes ("MTNs") to fund such purchases, executing
derivative hedges and obtaining financial guarantee policies with
respect to indebtedness incurred.  Ambac does not consolidate this
entity because the exercise of related control rights in such policies
remain subject to OCI approval under the Stipulation and Order,
as discussed above. Ambac elected to account for its equity interest
in this entity at fair value under the fair value option in accordance
with the Financial Instruments Topic of the ASC. We believe that

the fair value of the investments in this entity provides for greater
transparency for recording profit or loss as compared to the equity
method under the Investments – Equity Method and Joint Ventures
Topic of the ASC. Refer to Note 9. Fair Value Measurements for
further information on the valuation technique and inputs used to
measure the fair value of Ambac’s equity interest in this entity. At
December 31, 2019 and 2018 the fair value of this entity was $3
and $5, respectively, and is reported within Other assets on the
Consolidated Balance Sheets.

• Total principal amount of the entity's debt outstanding was
$403 and $393 at December 31, 2019 and 2018, respectively.
The  entity's  assets  are  utility  obligations  with  a  weighted
average rating of BBB+ at December 31, 2019, and weighted
average life of 1.1 years.  Purchases by this entity of financial

| Ambac Financial Group, Inc.   85   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

assets  from Ambac  were  financed  through  the  issuance  of
MTNs,  which  are  cross-collateralized  by  the  purchased
assets. The MTNs have the same expected weighted average
life as the purchased assets. Derivative contracts (interest rate
swaps)  are  used  within  the  entity  for  economic  hedging
purposes only. Derivative positions were established at the
time MTNs were issued to purchase financial assets. As of
December 31,  2019,  Ambac  Assurance  had  financial
guarantee insurance policies issued for all assets, MTNs and
derivative contracts owned and outstanding by the entity.

• Insurance premiums paid to Ambac Assurance by this entity
are  earned  in  a  manner  consistent  with  other  insurance
policies,  over  the  risk  period.  Additionally,  any  losses
incurred on such insurance policies are included in Ambac’s
Consolidated  Statements  of  Total  Comprehensive  Income
(Loss).  Under  the  terms  of  an  Administrative  Agency
Agreement, Ambac  provides  certain  administrative  duties,
primarily  collecting  amounts  due  on  the  obligations  and
making interest payments on the MTNs.

On August 28, 2014, Ambac monetized its ownership of the junior
surplus note issued to it by the Segregated Account by depositing
the junior surplus note into a newly formed VIE trust in exchange

4.     COMPREHENSIVE INCOME 

for cash and an owner trust certificate, which represents Ambac's
right to residual cash flows from the junior surplus note.  Ambac
does  not  consolidate  the  VIE  since  it  does  not  have  a  variable
interest in the trust.  Ambac reports its owner trust certificate as an
equity investment within Other investments on the Consolidated
Balance Sheets with associated results from operations included
within  Net  investment  income:  Other  investments  on  the
Consolidated Statements of Total Comprehensive Income (Loss).
The equity investment had a carrying value of $46 and $40 as of
December 31, 2019 and 2018, respectively.

On February 12, 2018, Ambac formed a VIE, Ambac LSNI, LLC
("Ambac  LSNI").  Ambac  LSNI  issued  Secured  Notes  in
connection with the Rehabilitation Exit Transactions.  Ambac does
not consolidate the VIE since it does not have a variable interest
in the trust.  Ambac reports its holdings of Secured Notes within
Fixed income securities in the Consolidated Balance Sheets. The
carrying  value  of  Secured  Notes  held  by Ambac  was  $535  and
$656 as of December 31, 2019 and 2018, respectively.  Ambac's
debt obligation to the VIE (the Ambac Note) had a carrying value
of $1,763 and $1,940 at December 31, 2019 and 2018, respectively,
and is reported within Long-term debt on the Consolidated Balance
Sheets. 

The following tables detail the changes in the balances of each component of accumulated other comprehensive income (loss) for the affected
periods:

Unrealized Gains
(Losses) on
Available- for
Sale Securities (1)

Amortization of
Postretirement
Benefit (1)

Gain (Loss) on
Foreign Currency
Translation (1)

Credit Risk
Changes of Fair
Value Option
Liabilities (1) (2)

Total

Year Ended December 31, 2019:

Beginning Balance

Other comprehensive income (loss)before

reclassifications

Amounts reclassified from accumulated other

comprehensive income (loss)

Net current period other comprehensive income

(loss)

Balance at December 31, 2019

Year ended December 31, 2018:

Beginning Balance
Adjustments to opening balance, net of taxes (3)

Adjusted balance, beginning of period

Other comprehensive income before

reclassifications

Amounts reclassified from accumulated other

comprehensive income

Net current period other comprehensive income

(loss)

Balance at December 31, 2018

$

$

$

$

86

$

142

(76)

65

9

1

(1)

(1)

$

(142) $

(2) $

26

—

26

—

—

—

151

$

8

$

(116) $

(2) $

$

31

—

31

136

(81)

55

86

$

11

—

11

(1)

(1)

(2)

9

$

$

(94) $

— $

—

(94)

(48)

—

(48)
(142) $

(3)

(3)

—

1

1

(2) $

(49)

168

(78)

91

42

(52)

(3)

(55)

87

(81)

6

(49)

(1) All amounts are net of tax and noncontrolling interest. Amounts in parentheses indicate reductions to Accumulated Other Comprehensive Income.

(2) Represents the changes in fair value attributable to instrument-specific credit risk of liabilities for which the fair value option is elected.

(3) Beginning in 2018, credit risk changes of fair value option liabilities are reflected as a component of Accumulated Other Comprehensive Income pursuant
to the adoption of ASU 2016-01.  Refer to Note 2. Basis of Presentation and Significant Accounting Policies for further information regarding this change.

| Ambac Financial Group, Inc.   86   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

The following table details the significant amounts reclassified from each component of accumulated other comprehensive income for the
affected periods:

Amount Reclassified from Accumulated
Other Comprehensive Income

Year Ended December 31,

2019

2018

Affected Line Item in the
Consolidated Statement of
Total Comprehensive Income

Details about Accumulated Other
Comprehensive Income Components

Unrealized Gains (Losses) on Available-for-Sale

Securities

Amortization of Postretirement Benefit

Prior service cost

Actuarial gains (losses)

Credit Risk Changes of Fair Value Option Liabilities

Total reclassifications for the period

$

$

$

$

$

$

5.     NET INCOME PER SHARE 

As of December 31, 2019, 45,555,400 shares of AFG's common
stock (par value $0.01) and warrants entitling holders to acquire
up to 4,877,783 shares of new common stock at an exercise price
of $16.67 per share were outstanding.  For the three years ended
December 31, 2019, 2018 and 2017, 0, 194 and 0 warrants were
exercised, respectively, resulting in an issuance of 0, 194 and 0
shares of common stock, respectively.

On June 30, 2015, the Board of Directors of AFG authorized the
establishment of a warrant repurchase program that permits the
repurchase of up to $10 of warrants.  On November 3, 2016, the
Board of Directors of AFG authorized a $10 increase to the warrant
repurchase program.  For the years ended December 31, 2019 and
2018, AFG did not repurchase any warrants.  As of December 31,
2019, AFG had repurchased 985,331 warrants at a total cost of $8
(average  cost  of  $8.21  per  warrant).    The  remaining  aggregate
authorization at December 31, 2019 was $12.  In connection with
the  AMPS  Exchange,  AFG  issued  824,307  of  the  repurchased
warrants at a price of  $9.72 per warrant on August 3, 2018.  Refer
to  Note  1.  Background  and  Business  Description  for  further
discussion of the AMPS Exchange.

(81) $

4

(76) $

(1) $

—

(1)

—

(82) Net realized investment gains (loses)

1

Provision for income taxes

(81) Net of tax and noncontrolling interest

(1) Other income

— Other income

(1) Total before tax

— Provision for income taxes

(1) $

(1) Net of tax and noncontrolling interest

— $

—

—

(78) $

1

Credit risk changes of fair value option

liabilities

— Provision for income taxes

1 Net of tax and noncontrolling interest

(81) Net of tax and noncontrolling interest

The following table provides a reconciliation of the common shares
used for basic net income per share to the diluted shares used for
diluted net income per share:

Year Ended 
December 31,

Basic weighted average
shares outstanding

Effect of potential
dilutive shares(1):

Warrants

Stock options

Restricted stock units

Performance stock
units (2)

Diluted weighted
average shares
outstanding

Anti-dilutive shares
excluded from the
above reconciliation

Stock options

Warrants

Restricted stock units

Performance stock
units (2)

2019

2018

2017

45,954,908

45,665,883

45,367,932

—

—

—

—

441,104

—

77,572

375,276

—

—

—

—

45,954,908

46,559,835

45,367,932

16,667

16,667

126,667

4,877,783

249,263

872,258

—

—

—

4,053,670

68,654

322,943

(1) For the years ended December 31, 2019 and 2017, Ambac had a net
loss and accordingly excluded all potentially dilutive securities from
the determination of diluted loss per share as their impact was anti-
dilutive.

(2) Performance  stock  units  are  reflected  based  on  the  performance
metrics  through  the  balance  sheet  date.  Vesting  of  these  units  is

| Ambac Financial Group, Inc.   87   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

contingent upon meeting certain performance metrics.  Although a
portion of these performance metrics have been achieved as of the
respective period end, it is possible that awards may no longer meet
the metric at the end of the performance period.

6.     FINANCIAL GUARANTEES IN FORCE 

Financial  guarantees  outstanding  includes  the  exposures  of
policies that insure variable interest entities (“VIEs”) consolidated
in  accordance  with  ASC  Topic  810,  Consolidation.  Financial
guarantees outstanding includes the exposure of policies that insure
capital appreciation bonds which are reported at the par amount at
the  time  of  issuance  of  the  insurance  policy  as  opposed  to  the
current  accreted  value  of  the  bonds.    Financial  guarantees
outstanding exclude the exposures of policies that insure bonds
which have been called, pre-refunded or refunded and excludes
exposure of the policy that insures the notes issued by Ambac LSNI
as defined in Note 1. Background and Business Description. The
gross par amount of financial guarantees outstanding was $43,908
and $52,055 at December 31, 2019 and 2018, respectively. The par
amount  of  financial  guarantees  outstanding,  net  of  reinsurance,
was $38,018,000 and $46,927 at December 31, 2019 and 2018,
respectively. 

As of December 31, 2019 and 2018, the guarantee portfolio was
diversified by type of guaranteed bond as shown in the following
table: 

Net Par Outstanding December 31,

2019

2018

As  of  December 31,  2019  and  2018,  the  International  Finance
guaranteed portfolio by location of risk was as outlined in the table
below: 

Net Par Outstanding December 31,

2019

2018

United Kingdom

$10,593,000

$10,965,000

Italy

Austria

Australia

France
Other international (1)

767,000

674,000

382,000

303,000

138,000

811,000

712,000

384,000

312,000

354,000

Total International Finance

$12,857,000

$13,538,000

(1) Other international may include components of U.S. exposure. 

Gross financial guarantees in force (principal and interest) were
$69,826 and $87,543 at December 31, 2019 and 2018, respectively.
Net financial guarantees in force (after giving effect to reinsurance)
were $58,245 and $77,972 as of December 31, 2019 and 2018,
respectively. 

In the United States, California, Colorado and New York were the
states  with  the  highest  aggregate  net  par  amounts  in  force,
accounting for 6.7%, 6.3% and 6.1% of the total at December 31,
2019, respectively. No other state accounted for more than 5.0%.
The highest single insured risk represented 0.0% of the aggregate
net par amount guaranteed.

Public Finance:

Housing revenue (1)

$ 5,991,000

$ 6,159,000

CONTRACTS 

7.     FINANCIAL GUARANTEE INSURANCE

Lease and tax-backed revenue

5,102,000

7,565,000

General obligation

Higher education

Transportation revenue

Utility revenue

Other

Total Public Finance

Structured Finance:

3,011,000

4,214,000

885,000

855,000

768,000

1,168,000

1,754,000

1,178,000

1,041,000

1,404,000

17,653,000

23,442,000

Mortgage-backed and home equity

4,423,000

5,510,000

Investor-owned utilities

1,675,000

1,754,000

Student loan

Structured Insurance

Asset-backed and other

Total Structured Finance

International Finance:

769,000

395,000

246,000

934,000

1,365,000

384,000

7,508,000

9,947,000

Sovereign/sub-sovereign

5,264,000

5,250,000

Investor-owned and public utilities

4,436,000

4,499,000

Asset-backed and other

Transportation

1,625,000

2,176,000

1,532,000

1,613,000

Total International Finance

12,857,000

13,538,000

Total

$38,018,000

$46,927,000

(1)

Includes  $5,654  and  $5,759  of  Military  Housing  net  par  at
December 31, 2019 and 2018, respectively.

Amounts  presented  in  this  Note  relate  only  to  Ambac’s  non-
derivative  insurance  business  for  insurance  policies  issued  to
beneficiaries, including VIEs, for which we do not consolidate the
VIE.

Net Premiums Earned

Below is the gross premium receivable roll-forward (direct and
assumed contracts) for the affected periods:

Year Ended 
December 31,

Beginning premium

receivable

Premium receipts

Adjustments for

changes in expected
and contractual cash
flows (1)

Accretion of premium
receivable discount

Deconsolidation of

certain VIEs

Changes to

uncollectable
premiums

Other adjustments

(including foreign
exchange)

Ending premium
receivable (2)

2019

2018

2017

$

495

$

586

$

(48)

(56)

661

(82)

(38)

(42)

(30)

11

3

(2)

(6)

15

—

2

(10)

16

—

—

21

$

416

$

495

$

586

| Ambac Financial Group, Inc.   88   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

(1) Adjustments  for  changes  in  expected  and  contractual  cash  flows
primarily due to reductions in insured exposure as a result of early
policy terminations and unscheduled principal paydowns.

(2) Premium  receivable  includes  premiums  to  be  received  in  foreign
denominated currencies most notably in British Pounds and Euros.
At  December 31, 2019, 2018 and 2017 premium receivables include
British  Pounds  of  $129  (£97),  $131  (£103)  and  $152  (£112),
respectively,  and  Euros  of  $26  (€23),    $31  (€27)  and  $36  (€30),
respectively. 

In  evaluating  the  credit  quality  of  the  premium  receivables,
management evaluates the obligor's ability to pay.  For structured
finance transactions, this evaluation will include a review of the
priority  for  the  payment  of  financial  guarantee  premiums  to
Ambac,  as  required  by  bond  indentures,  in  the  transaction's
waterfall structure. The financial guarantee premium is generally
senior in the waterfall. An allowance for uncollectable premiums
are  determined  on  a  policy  basis  and  utilize  a  combination  of
historical premium collection data in addition to cash flow analysis
to  determine  if  an  impairment  in  the  related  policy's  premium
receivables exist.  At December 31, 2019 and 2018, $9 and  $7
respectively, of premium receivables were deemed uncollectable.

The effect of reinsurance on premiums written and earned was as
follows:

Year Ended
December 31,

Direct

Assumed

Ceded (1)

Net
Premiums

2019:

Written

Earned

2018:

Written

Earned

2017:

Written

Earned

$

$

$

(28) $

— $

75

—

(24) $

— $

119

—

$

$

31

10

17

8

(14) $

— $

(2) $

190

—

15

(60)

66

(41)

111

(12)

175

(1)

Includes  ceded  premium  activity  related  to  the  execution  of
reinsurance transactions in the years ended December 31, 2019 and
2018.

Ambac’s accelerated premium revenue for retired obligations for
the years ended December 31, 2019, 2018 and 2017, was $10, $32
and $64, respectively.

The following table summarizes net premiums earned by location
of risk:

Year Ended
December 31,

United States

United Kingdom

Other international

Total

2019

2018

2017

$

$

$

55

17

(6)

$

88

19

5

66

$

111

$

134

33

8

175

The  table  below  summarizes  the  future  gross  undiscounted
premiums  to  be  collected  and  future  premiums  earned,  net  of
reinsurance at December 31, 2019: 

Future
Premiums
to be
Collected (1)

Future
Premiums 
to be
Earned Net of
Reinsurance (2)

Three months ended:

March 31, 2020

June 30, 2020

September 30, 2020

December 31, 2020

Twelve months ended:

December 31, 2021

December 31, 2022

December 31, 2023

December 31, 2024

Five years ended:

December 31, 2029

December 31, 2034

December 31, 2039

December 31, 2044

December 31, 2049

December 31, 2054

Total

$

$

14

11

10

9

37

36

34

33

143

102

47

22

9

1

10

10

10

10

36

34

32

30

124

82

38

14

5

1

$

508

$

436

(1) Future premiums to be collected are undiscounted and are used to
derive the discounted premium receivable asset recorded on Ambac's
balance sheet.  

(2) Future  premiums  to  be  earned,  net  of  reinsurance  relate  to  the
unearned  premiums  liability  and  deferred  ceded  premium  asset
recorded on Ambac’s balance sheet. The use of contractual lives for
many  bond  types  which  do  not  have  homogeneous  pools  of
underlying collateral is required in the calculation of the premium
receivable as further described in Note 2. Basis of Presentation and
Significant Accounting Policies.  This results in a different premium
receivable  balance  than  if  expected  lives  were  considered.  If
installment  paying  policies  are  retired  or  prepay  early,  premiums
reflected in the premium receivable asset and amounts reported in
the  above  table  for  such  policies  may  not  be  collected.    Future
premiums to be earned also considers the use of contractual lives for
many  bond  types  which  do  not  have  homogeneous  pools  of
underlying  collateral,  which  may  result  in  different  unearned
premium than if expected lives were considered.  If those bonds types
are retired early, premium earnings may be negative in the period of
call or refinancing.

| Ambac Financial Group, Inc.   89   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

Loss and Loss Expense Reserves

A loss reserve is recorded on the balance sheet on a policy-by-policy basis as further described in Note 2. Basis of Presentation and Significant
Accounting Policies. Below are the components of the Loss and loss  expense reserves liability and the Subrogation recoverable asset at
December 31, 2019 and 2018:

Balance Sheet Line Item

December 31, 2019:

Loss and loss expense reserves

Subrogation recoverable

Totals

December 31, 2018:

Loss and loss expense reserves

Subrogation recoverable

Totals

Below  is  the  loss  and  loss  expense  reserve  roll-forward,  net  of
subrogation recoverable and reinsurance, for the affected periods.

Year Ended 
December 31,

Beginning gross loss and
loss expense reserves

2019

2018

2017

$

(107) $

4,114

$

3,696

Reinsurance recoverable

23

41

31

Beginning balance of net
loss and loss expense
reserves

Losses and loss expenses

(benefit) incurred:

Current year
Prior years (1)

Total (2)(3)

Loss and loss expenses

(recovered) paid:

Current year
Prior years (1)

Total

Foreign exchange effect

Ending net loss and loss

expense reserves

Impact of VIE consolidation
Reinsurance recoverable (4)

Ending gross loss and loss

expense reserves

(130)

4,073

3,665

1

12

13

—

318

318

(1)

(436)

(72)

26

(482)

5

(228)

(224)

—

3,963

3,964

(15)

6

507

513

1

133

134

29

(130)

4,073

—

23

—

41

(107)

4,114

(1)

2018 loss and loss expenses (recovered) paid includes the settlement
of Deferred Amounts and Interest Accrued on Deferred Amounts in
the amount of $3,000 and $857, respectively in connection with the
Rehabilitation  Exit  Transactions  through  a  combination  of  cash,
surplus notes and secured notes.  2018 loss and loss expenses incurred
includes a $288 loss and loss expense benefit on these settled Deferred
Amounts.

Present Value of Expected
Net Cash Flows

Claims and 
Loss Expenses

Recoveries

Unearned 
Premium 
Revenue

Gross Loss and 
Loss Expense 
Reserves

$

$

$

$

1,835

131

1,966

2,246

176

2,422

$

$

$

$

(233) $

(2,160)

(2,394) $

(314) $

(2,109)

(2,422) $

(54) $

—

(54) $

(107) $

—

(107) $

1,548

(2,029)

(482)

1,826

(1,933)

(107)

(2) Total losses and loss expenses (benefit) includes $(7), $(2) and $20
for the years ended December 31, 2019, 2018 and 2017, respectively,
related to ceded reinsurance.

(3) Ambac  records  the  impact  of  estimated  recoveries  related  to
securitized  loans  in  RMBS  transactions  that  breached  certain
representations  and  warranties  within  losses  and  loss  expenses
(benefit).  The losses and loss expense (benefit) incurred associated
with changes in estimated representation and warranty recoveries for
the year ended December 31, 2019, 2018 and 2017 was $42, $62 and
$72, respectively.

(4) Represents reinsurance recoverable on future loss and loss expenses.
Additionally,  the  Balance  Sheet  line  "Reinsurance  recoverable  on
paid and unpaid losses" includes reinsurance recoverables (payables)
of  $0,  $1  and  $0  as  of  December 31,  2019,  2018  and  2017,
respectively, related to previously presented loss and loss expenses
and subrogation.

For 2019, the adverse development in prior years was primarily a
result of deterioration in Public Finance credits, primarily Puerto
Rico, partially offset by the benefit for (i) the Ballantyne Re plc
("Ballantyne") and Puerto Rico COFINA commutations, and (ii)
positive development in the RMBS and Student Loan portfolios.

For 2018, the net positive development in prior years was primarily
a  result  of  the  discount  recorded  on  the  Rehabilitation  Exit
Transactions partially offset by negative development in the Public
Finance portfolio and interest accrued on Deferred Amounts prior
to the Rehabilitation Exit Transactions.

For 2017, the net adverse development in prior years was primarily
the  result  of  negative  development  in  certain  public  finance
transactions,  including  Puerto  Rico,  and  interest  accrued  on
Deferred Amounts  partially  offset  by  positive  developments  in
certain Ambac UK transactions, including a benefit of $145 related
to a confidential settlement of litigation brought by Ambac UK in
the name of Ballantyne that reduced the ultimate Ballantyne claims
Ambac UK was expecting to pay.

| Ambac Financial Group, Inc.   90   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

The tables below summarize information related to policies currently included in Ambac’s loss and loss expense reserves or subrogation
recoverable at December 31, 2019 and 2018. Gross par exposures include capital appreciation bonds which are reported at the par amount at
the time of issuance of the insurance policy as opposed to the current accreted value of the bond.  The weighted average risk-free rate used to
discount loss reserves at December 31, 2019 and 2018 was 2.1% and 2.8%, respectively.

Number of policies

Remaining weighted-average contract
period (in years) (1)

Gross insured contractual payments

outstanding:

Principal

Interest

Total

Gross undiscounted claim liability

Discount, gross claim liability

Gross claim liability before all subrogation

and before reinsurance

Less:

Gross RMBS subrogation (2)
Discount, RMBS subrogation

Discounted RMBS subrogation, before

reinsurance

Less:

Gross other subrogation (3)
Discount, other subrogation

Discounted other subrogation, before

reinsurance

Gross claim liability, net of all subrogation

and discounts, before reinsurance

Less: Unearned premium revenue

Plus: Loss expense reserves
Gross loss and loss expense reserves

Reinsurance recoverable reported on
Balance Sheet (4)

$

$

$

$

$

$

$

$

$

I

IA

Surveillance Categories as of December 31, 2019
V

III

IV

II

34

8

18

21

11

9

16

17

139

14

Total

221

15

3

3

$

$

$

668

340

1,007

2

—

$

$

$

510

507

1,016

44

(5)

$

$

$

277

128

404

21

(1)

$

$

$

857

366

1,223

541

(152)

$

$

$

3,819

1,678

5,498

1,778

(381)

$

$

$

37

11

48

48

(2)

6,168

3,029

9,197

2,434

(541)

2

$

39

$

20

$

389

$

1,397

$

46

$

1,893

— $

— $

— $

— $

(1,777) $

— $

(1,777)

—

—

—

—

—

2

$

(1) $

1

1

$

— $

—

—

—

—

—

39

$

(9) $

1

30

6

$

$

—

—

—

—

—

20

$

(1) $

1

20

7

$

$

—

—

(41)

4

(37)

353

$

(7) $

4

349

24

$

$

49

(1,727)

(666)

47

(620)

—

—

(13)

3

(10)

(950) $

(35) $

67

(918) $

36

$

— $

—

36

$

49

(1,727)

(720)

53

(666)

(501)

(54)

73

(482)

(10) $

— $

26

(1) Remaining weighted-average contract period is weighted based on projected gross claims over the lives of the respective policies.

(2) RMBS subrogation represents Ambac’s estimate of subrogation recoveries from RMBS transaction sponsors for representation and warranty ("R&W")

breaches.

(3) Other subrogation represents subrogation related to excess spread and other contractual cash flows on public finance and structured finance transactions

including RMBS.

(4) Reinsurance recoverable reported on Balance Sheet includes reinsurance recoverables of $26 related to future loss and loss expenses and $0 related to

presented loss and loss expenses and subrogation.

| Ambac Financial Group, Inc.   91   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

Number of policies

Remaining weighted-average contract
period (in years) (1)

Gross insured contractual payments

outstanding:

Principal

Interest

Total

Gross undiscounted claim liability

Discount, gross claim liability

Gross claim liability before all subrogation
and before reinsurance

Less:

Gross RMBS subrogation (2)

Discount, RMBS subrogation

Discounted RMBS subrogation, before

reinsurance

Less:

Gross other subrogation (3)

Discount, other subrogation

Discounted other subrogation, before

reinsurance

Gross claim liability, net of all subrogation

and discounts, before reinsurance

Less: Unearned premium revenue

Plus: Loss expense reserves

Gross loss and loss expense reserves

Reinsurance recoverable reported on
Balance Sheet (4)

$

$

$

$

$

$

$

$

$

Surveillance Categories as of December 31, 2018

I

IA

II

III

IV

V

Total

21

9

28

19

18

9

16

22

145

14

$

$

$

917

488

1,404

4

—

$

$

$

708

632

1,340

64

(13)

$

$

$

623

293

916

36

(3)

$

$

$

1,705

6,979

8,685

992

(434)

$

$

$

5,407

2,178

7,585

2,296

(638)

3

3

43

13

57

57

(4)

231

16

$

$

$

9,403

10,583

19,986

3,448

(1,092)

4

$

51

$

33

$

558

$

1,658

$

52

$

2,356

— $

— $

— $

— $

(1,810) $

— $

(1,810)

—

—

—

—

—

4

$

(1) $

1

4

$

— $

—

—

(11)

7

(3)

47

$

(10) $

4

41

7

$

$

—

—

—

—

—

33

$

(5) $

3

30

4

$

$

—

—

(137)

67

(70)

489

$

(36) $

(6)

446

26

$

$

39

(1,771)

(625)

55

(570)

—

—

(13)

4

(9)

(682) $

(54) $

63

(672) $

43

$

— $

—

43

$

39

(1,771)

(785)

133

(652)

(66)

(107)

66

(107)

(15) $

— $

23

(1) Remaining weighted-average contract period is weighted based on projected gross claims over the lives of the respective policies.

(2) RMBS subrogation represents Ambac's estimate of subrogation recoveries from RMBS transaction sponsors for R&W breaches.

(3) Other subrogation represents subrogation related to excess spread and other contractual cash flows on public finance and structured finance transactions,

including RMBS.

(4) Reinsurance recoverable reported on Balance Sheet includes reinsurance recoverables of $23 related to future loss and loss expenses and $1 related to

presented loss and loss expenses and subrogation.

Puerto Rico

its 

Ambac has exposure to the Commonwealth of Puerto Rico (the
"Commonwealth")  and 
instrumentalities  across  several
different  issuing  entities  with  total  net  par  exposure  of  $1,123.
Components  of  Puerto  Rico  net  par  outstanding  include  capital
appreciation bonds which are reported at the par amount at the time
of issuance of the related insurance policy as opposed to the current
accreted value of the bonds. Each issuing entity has its own credit
risk profile attributable to discrete revenue sources, direct general
obligation  pledges  or  general  obligation  guarantees.  The
Commonwealth of Puerto Rico and certain of its instrumentalities
have  defaulted  and  may  continue    to  default  on  debt  service
payments, including payments owed on bonds insured by Ambac
Assurance.  Ambac Assurance may be required to make significant
amounts  of  policy  payments  over  the  next  several  years,  the
recoverability of which is subject to great uncertainty, which may
lead to a material increase in permanent losses causing a material
adverse impact on our results of operations and financial condition.

Our exposure to Puerto Rico is impacted by the amount of monies
available for debt service, which is in turn affected by a number
of  factors  including  demographic  trends,  economic  growth,  tax
policy and revenues, impact of reforms, fiscal plans, government
actions, political instability, budgetary performance and flexibility,
weather events, restructuring and litigation outcomes, willingness
to pay, as well as federal funding of Commonwealth needs. In the
near term, the financial and economic outlook for Puerto Rico is
dependent  upon  a  still  fragile  infrastructure,  heightening  its
vulnerability  to  additional  weather  events.  The  longer  term
recovery  of  the  Commonwealth  economy  and  its  essential
infrastructure will likely be dependent on, among other factors, the
management, usage and efficacy of federal resources. 

Also  important  to  Puerto  Rico's  economic  growth,  government
reform and creditor outcomes is the Commonwealth Revised Fiscal
Plan, certified by the Financial Oversight and Management Board
for  Puerto  Rico  ("Oversight  Board")  on  May  9,  2019.  The
Commonwealth Revised Fiscal Plan outlines a series of reforms,

| Ambac Financial Group, Inc.   92   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

rationales 

projects  the  fiscal  and  economic  impact  of  those  reforms,  and
provides forecasts of resulting budgetary surpluses over a fiscal
year series. However, as was the case with prior Commonwealth
fiscal plans, the Commonwealth Revised Fiscal Plan lacks a high
degree of transparency regarding the underlying data, assumptions
assumptions,  making
and 
reconciliation and due diligence difficult. As a result, it is difficult
to predict the long-term capacity and willingness of the Puerto Rico
government and its instrumentalities to pay debt service on bonded
debt and how their debt burden and financial flexibility might affect
Ambac Assurance's claim development potential, risk profile and
long-term financial strength.

supporting 

those 

Substantial uncertainty exists with respect to the ultimate outcome
for creditors in Puerto Rico, such as Ambac Assurance, due to,
amongst other matters, the Commonwealth Plan of Adjustment or
changes  thereto;  political  uncertainty  and  leadership  turnover;
legislation  enacted  by  the  Commonwealth  and  the  federal
government, including PROMESA; and actions taken pursuant to
such laws, including Title III filings. Ambac Assurance is involved
in multiple litigations relating to such actions and other issues and
may not be successful in pursuing claims or protecting its interests.
As  a  result  of  litigation  or  other  aspects  of  the  restructuring
processes, including the Amended POA, the differences among the
credits insured by Ambac Assurance may not be respected.

Ambac Assurance has participated and may continue to participate
in mediation related to potential debt restructurings, which could
include debt restructurings as contemplated by the Amended POA.
Mediation  may  not  be  productive  or  may  not  resolve  Ambac
Assurance's claims in a manner that avoids significant losses. No
assurances  can  be  given  that  negotiations  will  be  successfully
concluded,  that  Commonwealth,  Oversight  Board  and  creditor
parties  will  reach  definitive  agreements  on  additional  debt
restructurings,  that  any  additional  negotiated  transaction  debt
restructuring, definitive agreement or plans of adjustment will be
approved by the court and completed, or that any transaction or
plans of adjustment will not have an adverse impact on Ambac's
financial condition or results. It is possible that certain restructuring
process solutions, together with associated legislation, budgetary,
and/or public policy proposals could be adopted and could further
impair our exposures, causing losses that could have a material
adverse impact on our results of operations and financial condition.

While our reserving scenarios account for a wide range of possible
outcomes, reflecting the significant uncertainty regarding future
developments and outcomes, given our exposure to Puerto Rico
and  the  economic,  fiscal,  legal  and  political  uncertainties
associated therewith as well as the residual effects emanating from
the  damage  caused  by  hurricanes  Maria  and  Irma  in  2017  and
earthquakes that began in late December 2019, our loss reserves
may  ultimately  prove  to  be  insufficient  to  cover  our  losses,
potentially  having  a  material  adverse  effect  on  our  results  of
operations and financial position, and may be subject to material
volatility.

Ambac  has  considered  these  developments  and  other  factors  in
evaluating its Puerto Rico loss reserves.  During the year ended
December 31, 2019, Ambac had incurred losses associated with
its Domestic Public Finance insured portfolio of $250, which was
primarily impacted by the continued uncertainty and volatility of

the  situation  in  Puerto  Rico.  While  management  believes  its
reserves are adequate to cover losses in its Public Finance insured
portfolio,  there  can  be  no  assurance  that Ambac  may  not  incur
additional losses in the future, given the circumstances described
herein.  Such additional losses may have a material adverse effect
on Ambac’s results of operations and financial condition and may
result  in  adverse  consequences  such  as  impairing  the  ability  of
Ambac Assurance to honor its financial obligations; the initiation
of rehabilitation proceedings against Ambac Assurance; decreased
likelihood  of  Ambac  Assurance  delivering  value  to  Ambac,
through dividends or otherwise; and a significant drop in the value
of securities issued or insured by Ambac or Ambac Assurance.  For
public  finance  credits,  including  Puerto  Rico,  as  well  as  other
issuers,  for  which  Ambac  has  an  estimate  of  expected  loss  at
December 31, 2019, the possible increase in loss reserves under
stress or other adverse conditions and circumstances was estimated
to be approximately $1,000.  This possible increase in loss reserves
under stress or other adverse conditions is very significant and if
we were to experience such incremental losses, our stockholders’
equity as of December 31, 2019 would decrease from $1,536 to
$536.  However, there can be no assurance that losses may not
exceed such amount.

COFINA Debt Restructuring

On January 16-17, 2019, the hearings for the confirmation of the
COFINA  Plan  of  Adjustment  ("COFINA  POA")  and  the
Commonwealth 9019 motion were held. On February 4, 2019, the
COFINA  POA  was  confirmed  and  the  Commonwealth  9019
motion was approved by the U.S. District Court for the District of
Puerto  Rico.  On  February  12,  2019,  the  COFINA  POA  went
effective.  Pursuant to the POA, all existing COFINA senior and
subordinate bonds were discharged and exchanged for cash and
new COFINA current interest and capital appreciation bonds ("new
COFINA bonds"). The cash and new COFINA bonds allocated to
COFINA  senior  bondholders  equaled  approximately  93%
(considering  the  new  COFINA  bonds  at  par)  of  such  senior
bondholders’ allowed claim, in the amount of the COFINA senior
bond accreted value, as of, but not including, May 5, 2017 (the
COFINA Title III Petition Date). 

As a result of the COFINA POA, and subsequent commutations,
amendments, and redemptions of obligations of the COFINA Class
2 Trust, Ambac Assurance's net par outstanding was reduced to
$101  as  of  December 31,  2019.  Ambac  Assurance's  remaining
policy obligation of $101 net par is an asset of the COFINA Class
2 Trust, which holds a ratable distribution of new COFINA bonds,
the interest and principal from which can be used to partially offset
Ambac’s  remaining  insurance  liability.   As  further  discussed  in
Note 3. Variable Interest Entities, Ambac Assurance consolidates
the COFINA Class 2 Trust.

At this time, it is unclear what impact the COFINA restructuring
will have on the prospective recoveries of Ambac Assurance's other
insured Puerto Rico instrumentalities.

Representation and Warranty Recoveries

Ambac records estimated RMBS R&W subrogation recoveries for
breaches of R&W by sponsors of certain RMBS transactions.  For
a  discussion  of  the  approach  utilized  to  estimate  RMBS  R&W

| Ambac Financial Group, Inc.   93   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

subrogation  recoveries,  see  Note  2.  Basis  of  Presentation  and
Significant Accounting Policies. 

with the largest reinsurer accounting for $2,746 or 6.3% of gross
par outstanding at December 31, 2019.

Ambac has recorded RMBS R&W subrogation recoveries of
$1,727, ($1,702 net of reinsurance) and $1,771, ($1,744 net of
reinsurance) at December 31, 2019 and 2018, respectively. 

Below  is  the  rollforward  of  RMBS  R&W  subrogation  for  the
affected periods:

Year ended December 31,

2019

2018

2017

Discounted RMBS

subrogation recovery
(gross of reinsurance) at
beginning of year
All other changes (1)

Discounted RMBS

subrogation recovery
(gross of reinsurance) at
end of year

$

1,771

$

1,834

$

1,907

(43)

(64)

(73)

$

1,727

$

1,771

$

1,834

(1) All  other  changes  which  may  impact  RMBS  R&W  subrogation
recoveries  include  changes  in  actual  or  projected  collateral
performance, changes in the creditworthiness of a sponsor and the
projected timing of recoveries. All other changes may also include
estimates of potential sponsor settlements that may not have been
subject  to  a  sampling  approach  or  have  been  executed,  but  the
settlement amounts have not yet been received.  Those that have not
been  subject  to  a  sampling  approach  are  not  material  to Ambac’s
financial results and therefore are included in this table. 

Assumed Reinsurance

Assumed  par  outstanding  was  $219  and  $219  at  December 31,
2019 and 2018, respectively. 

Ceded Reinsurance

Ambac Assurance  has  reinsurance  in  place  pursuant  to  surplus
share 
treaty  and  facultative  reinsurance  agreements.  The
reinsurance of risk does not relieve Ambac Assurance of its original
liability  to  its  policyholders.  In  the  event  that  any  of  Ambac
Assurance’s reinsurers are unable to meet their obligations under
reinsurance contracts, Ambac Assurance would, nonetheless, be
liable to its policyholders for the full amount of its policy. 

Ambac Assurance’s reinsurance assets, including deferred ceded
premiums  and  reinsurance  recoverables  on  losses  amounted  to
$109  at  December 31,  2019.  Credit  exposure  existed  at
December 31, 2019, with respect to reinsurance recoverables to
the extent that any reinsurer may not be able to reimburse Ambac
Assurance under the terms of these reinsurance arrangements. At
December 31,  2019,  there  were  ceded  reinsurance  balances
payable of $29 offsetting this credit exposure. 

To  minimize  its  credit  exposure  to  losses  from  reinsurer
insolvencies, Ambac Assurance (i) is entitled to receive collateral
from its reinsurance counterparties in certain reinsurance contracts
and  (ii) has  certain  cancellation  rights  that  can  be  exercised  by
Ambac Assurance in the event of rating agency downgrades of a
reinsurer  (among  other  events  and  circumstances).    Ambac
Assurance held letters of credit and collateral amounting to $124
from its reinsurers at December 31, 2019.  As of December 31,
2019,  the  aggregate  amount  of  insured  par  ceded  by  Ambac
Assurance to reinsurers under reinsurance agreements was $5,890

The following table represents the percentage ceded to reinsurers
and unsecured reinsurance recoverable at December 31, 2019.

Reinsurers

Percentage
Ceded Par

Net Unsecured
Reinsurance
Recoverable (1)

Assured Guaranty Re Ltd

47%

$

Build America Mutual
Assurance Company (2)

Assured Guaranty Corporation

Sompo Japan Nipponkoa

Insurance, Inc.

42

8

3

Total

100%

$

—

36

5

—

41

(1) Represents reinsurance recoverables on paid and unpaid losses and
deferred  ceded  premiums,  net  of  ceded  premium  payables  due  to
reinsurers, letters of credit, and collateral posted for the benefit of
Ambac Assurance. 

(2) Build America Mutual Assurance Company has an S&P rating of AA.

Insurance Intangible Asset

The  insurance  intangible  amortization  expense  is  included  in
insurance intangible amortization on the Consolidated Statements
of  Total  Comprehensive  Income  (Loss).    For  the  years  ended
December 31,  2019,  2018  and  2017,  the  insurance  intangible
amortization expense was $295, $107 and $151, respectively.  As
of December 31, 2019 and 2018, the gross carrying value of the
insurance  intangible  asset  was  $1,273  and  $1,552,  respectively.
Accumulated amortization of the insurance intangible asset was
$847 and $833, as of December 31, 2019 and 2018, respectively,
resulting  in  a  net  insurance  intangible  asset  of  $427  and  $719,
respectively. 

The estimated future amortization expense for the net insurance
intangible asset is as follows:

Amortization expense (1) (2)

2020

2021

2022

2023

2024

Thereafter

$

45

39

36

33

30

244

(1)  The insurance intangible asset will be amortized using a level-yield
method  based  on  par  exposure  of  the  related  financial  guarantee
insurance or reinsurance contracts as described in Note 2. Basis of
Presentation  and  Significant  Accounting  Policies.  Future
amortization considers the use of contractual lives for many bond
types which do not have homogeneous pools of underlying collateral.
Actual  maturities  will  differ  from  contractual  maturities  because
borrowers may have the right to call or prepay certain obligations. If
those bonds types are retired early, amortization expense may differ
in the period of call or refinancing from the amounts provided in the
table above.  

(2) The weighted-average amortizations period is 7.6 years.

| Ambac Financial Group, Inc.   94   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

8.     INSURANCE REGULATORY RESTRICTIONS 

United States

Ambac  Assurance  and  Everspan  are  domiciled  in  the  State  of
Wisconsin  and,  as  such,  are  subject  to  the  insurance  laws  and
regulations of the State of Wisconsin (the “Wisconsin Insurance
Laws”)  and  are  regulated  by  the  OCI.  In  addition,  Ambac
Assurance  and  Everspan  are  subject  to  the  insurance  laws  and
regulations of the other jurisdictions in which they are licensed. 

Insurance  laws  and  regulations  applicable  to  financial  guarantee
insurers vary by jurisdiction. The laws and regulations generally
require  financial  guarantors  to  maintain  minimum  standards  of
business conduct and solvency; to meet certain financial tests; and
to file policy forms, premium rate schedules and certain reports with
regulatory  authorities,  including  information  concerning  capital
structure, ownership, financial condition, corporate governance and
enterprise risk. Regulated insurance companies are also required to
file  quarterly  and  annual  statutory  financial  statements  with  the
National Association of Insurance Commissioners (“NAIC”), and
in  each  jurisdiction  in  which  they  are  licensed.  The  level  of
supervisory  authority  that  may  be  exercised  by  non-domiciliary
insurance  regulators  varies  by  jurisdiction.  Generally,  however,
non-domiciliary regulators are authorized to suspend or revoke the
insurance  license  they  issued  and  to  impose  restrictions  on  that
license  in  the  event  that  laws  or  regulations  are  breached  by  a
regulated  insurance  company  or  in  the  event  that  continued  or
unrestricted 
insurance  company
constitutes a “hazardous condition” (or meets a similar standard) in
the opinion of the regulator. 

the  regulated 

licensing  of 

As the principal, or domiciliary, regulator of Ambac Assurance and
Everspan,  OCI  has  primary  regulatory  authority,  including  with
respect  to  the  initiation  and  administration  of  rehabilitation  or
liquidation proceedings. Additionally, the accounts and operations
of  Ambac  Assurance  and  Everspan  are  subject  to  periodic
comprehensive  examinations  by  the  OCI.  Wisconsin  Insurance
Laws require regulated insurance companies to maintain minimum
standards  of  business  conduct,  maintain  minimum  surplus  to
policyholders, meet certain financial tests, and file certain reports,
including information concerning their capital structure, ownership,
financial  condition,  corporate  governance  and  enterprise  risk.
Neither Ambac Assurance  nor  Everspan  is  subject  to  risk-based
capital  requirements,  since  its  is  a  financial  guarantee  insurer.
Ambac Assurance and Everspan are in compliance with minimum
surplus  levels.  Wisconsin  Insurance  Laws  also  require  prior
approval by OCI of certain transactions between Ambac Assurance
or Everspan and their respective affiliates. 

In addition, pursuant to the terms of the Settlement Agreement, the
Stipulation and Order and the indenture for the Tier 2 Notes, Ambac
Assurance must seek prior approval by OCI of certain corporate
actions.  The  Settlement  Agreement,  Stipulation  and  Order  and
indenture for the Tier 2 Notes include covenants which restrict the
operations  of Ambac Assurance. The  Settlement Agreement  will
remain in force until the surplus notes that were issued  pursuant to
the  Settlement  Agreement  have  been  redeemed,  repurchased  or
repaid in full. The Stipulation and Order will remain in force for so
long as OCI determines it to be necessary. The indenture for the Tier
2  Notes  will  remain  in  force  until  the  Tier  2  Notes  have  been
redeemed, repurchased or repaid in full. Certain of the restrictions

in the Settlement Agreement and the indenture for the Tier 2 Notes
may be waived with the approval of the OCI and/or the requisite
percentage of holders of the related debt securities. 

New  York’s  comprehensive  financial  guarantee  insurance  law
defines the scope of permitted financial guarantee insurance and
governs the conduct of business of all financial guarantors licensed
to  do  business  in  New  York,  including  Ambac  Assurance  and
Everspan. The  New York  financial  guarantee  insurance  law  also
establishes single risk and aggregate limits with respect to insured
obligations insured by financial guarantee insurers. Such single risk
limits are specific to the type of insured obligation (for example,
municipal  or  asset-backed).  Under 
limits,
policyholders’ surplus and contingency reserves must at least equal
a percentage of aggregate net liability that is equal to the sum of
various percentages of aggregate net liability for various categories
of specified obligations. At December 31, 2019, Ambac Assurance
is  in  compliance  with  applicable  aggregate  risk  limits  but  not  in
compliance with applicable single risk limits. Through run-off of
the portfolio, Ambac Assurance will continue to seek the reduction
in its exposure for compliance with applicable single and aggregate
risk limits, but may not be able to do so. Everspan is in compliance
with all of such limits. 

the  aggregate 

Ambac Assurance’s statutory financial statements are prepared on
the  basis  of  accounting  practices  prescribed  or  permitted  by
Wisconsin Insurance law and OCI actions thereunder. A Wisconsin
insurance  company  uses  such  statutory  accounting  practices
prescribed or permitted by the State of Wisconsin for determining
and  reporting  its  financial  condition  and  results  of  operations,
including for determining its solvency under Wisconsin Insurance
Law. The State of Wisconsin has adopted the applicable National
Association  of  Insurance  Commissioners  (“NAIC”)  accounting
practices and procedures manual (“NAIC SAP”) as a component of
prescribed practices by the State of Wisconsin.  Ambac Assurance’s
statutory policyholder surplus was $1,088 at December 31, 2019,
as  compared  to  $1,152  as  of  December 31,  2018. Statutory
policyholder surplus differs from stockholders’ equity determined
under GAAP principally due to statutory accounting rules that treat
loss  reserves,  investments,  consolidation  of  subsidiaries  and
variable  interest  entities,  premiums  earned  and  surplus  notes
differently. 

The  OCI  has  prescribed  or  permitted  accounting  practices  for
Ambac  Assurance.  As  a  result  of  the  prescribed  and  permitted
practices discussed below, Ambac Assurance’s statutory surplus at
December 31,  2019  and  2018  was  lower  by  $12  and  $42,
respectively, than if Ambac Assurance had reported such amounts
in accordance with NAIC SAP. 

Prescribed Accounting Practices

OCI has prescribed the following accounting practices that differ
from NAIC SAP for Ambac Assurance:  

• Paragraph 8 of Statement of Statutory Accounting Principles
No. 60 “Financial Guaranty Insurance” allows for a deduction
from loss reserves for the time value of money by application
of a discount rate equal to the average rate of return on the
admitted assets of the financial guaranty insurer as of the date
of the computation of the reserve. The discount rate shall be
adjusted  at  the  end  of  each  calendar  year.  Additionally,  in

| Ambac Financial Group, Inc.   95   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

accordance  with  paragraph  13.e  of  Statutory  Accounting
Principles No. 97 "Investments in Subsidiary, Controlled and
Affiliated Entities" and paragraph 8 of Statutory Accounting
Principles No. 5R “Liabilities, Contingencies and Impairments
of Assets - Revised”, Ambac Assurance records probable losses
on  its  subsidiaries  for  which  it  guarantees  their  obligations.
Ambac Assurance also discounts probable losses on guarantees
of  subsidiary  obligations  using  a  discount  rate  equal  to  the
average  rate  of  return  on  its  admitted  assets.    Ambac
Assurance’s average rates of return on its admitted assets at
December 31,  2019  and  2018  were  5.43%  and  5.87%,
respectively. OCI has directed Ambac Assurance to utilize a
prescribed  discount  rate  of  5.10%  for  the  purpose  of
discounting both its loss reserves and its estimated impairment
losses on subsidiary guarantees. 

• Paragraph 4 of Statement of Statutory Accounting Principles
No. 41  “Surplus  Notes”  (“SSAP  41”)  states  that  proceeds
received by the issuer of surplus notes must be in the form of
cash  or  other  admitted  assets  having  readily  determinable
values  and  liquidity  satisfactory  to  the  commissioner  of  the
state  of  domicile.    Under  statutory  accounting  principles,
surplus notes issued in conjunction with commutations or the
settlement of obligations would be valued at zero upon issuance
pursuant  to  paragraph  4,  SSAP  41.    OCI  has  directed  the
Company  to  record  surplus  notes  issued  in  connection  with
commutations or the settlement of obligations at full par value
upon issuance.  The surplus notes issued have a claim against
surplus senior to the preferred and common shareholders.

• Paragraph 35 of Statement of Statutory Accounting Principles
No. 43R ”Loan-backed and Structured Securities” states that
when  an  other-than-temporary  impairment  ("OTTI")  has
occurred, the amount of the OTTI recognized as a realized loss
shall equal the difference between the investment’s amortized
cost basis and the present value of cash flows expected to be
collected,  discounted  at  the  loan-backed  or  structured
security’s effective interest rate.  Beginning June 11, 2014, as
a  result  of  the  amended  Segregated Account  Rehabilitation
Plan,  OCI  has  directed  the  Company  to  not  evaluate
investments  in  Ambac  Assurance  insured  securities  with
policies  that  were  allocated  to  the  Segregated  Account  for
OTTI and require all such investments be reported at amortized
cost regardless of its NAIC risk designation. This accounting
determination  was 
that  Ambac
Assurance  continues  to  maintain  statutory  loss  reserves
without adjustment for the economic effects of its ownership
of the insured investment securities, improve transparency to
the users of the statutory financial statements and to minimize
operational  risks.    Effective  February  12,  2018,  with  the
Segregated Account's exit from Rehabilitation, this prescribed
practice is no longer applicable for OTTI evaluations going
forward. 

to  recognize 

intended 

Permitted Accounting Practices

OCI  has  allowed  the  following  permitted  practices  for  Ambac
Assurance: 

• Wisconsin  accounting  practices  for  changes  to  contingency
reserves  differ  from  NAIC  SAP.  Under  NAIC  SAP,
contributions to and releases from the contingency reserve are
recorded  via  a  direct  charge  or  credit  to  surplus.  Under  the

Wisconsin Administrative Code, contributions to and releases
from  the  contingency  reserve  are  to  be  recorded  through
underwriting income. Ambac Assurance received permission
from  OCI  to  record  contributions  to  and  releases  from  the
contingency reserve, in accordance with NAIC SAP. 

• Ambac  Assurance  received  permission  from  OCI  to  report
investment holdings of Ambac Assurance insured securities as
a  separate  invested  asset  on  the  balance  sheet  rather  than
combined  with  other  bond  investments. This  permitted
practice only impacts the balance sheet classification and has
no impact on the valuation of the securities to which it applies
or to statutory surplus. On April 10 2019, Ambac Assurance
requested and OCI approved the termination of this permitted
practice  and  accordingly,  all  such  investments  are  being
combined with other bond investments beginning on January
1, 2019.

• Effective  upon  the  exit  of  the  Segregated  Account  from
rehabilitation and the merger of the Segregated Account with
and  into  Ambac  Assurance,  Ambac  Assurance  received
permission from OCI to restate its unassigned funds (surplus)
balance to $100 with an offsetting reduction of $3,433 to gross
paid-in and contributed surplus such that total surplus remains
unchanged. 

• In  connection  with  the  AMPS  Exchange  in  2018,  Ambac
Assurance received permission from OCI to account for the
exchange of AMPS for 5.1% surplus notes in a manner that
ensures  compliance  with  certain  state  insurance  regulations
that  require  a  minimum  surplus  level. Accordingly, Ambac
Assurance recorded the excess of the consideration paid over
the par value of the AMPS as follows: i) first as a reduction to
gross  paid-in  and  contributed  surplus  up  to  an  amount  that
resulted in a gross paid-in and contributed surplus balance of
not less than $75 and ii) for any remaining excess, as a reduction
to unassigned surplus.  This permitted practice only impacts
the balance sheet classification and has no impact on statutory
surplus.

United Kingdom

The  Prudential  Regulatory  Authority  (“PRA”)  and  Financial
Conduct Authority  (“FCA”)  (and  their  predecessor  regulator  the
Financial  Services  Authority  (“FSA”))  are  the  dual  statutory
regulator responsible for regulating the financial services industry
in the United Kingdom, with the purpose of maintaining confidence
in the U.K. financial system, providing public understanding of the
system, securing the proper degree of protection for consumers and
helping to reduce financial crime. In addition, the regulatory regime
in the United Kingdom must comply with certain EU legislation
binding on all EU member states. 

These regulators have exercised significant oversight of Ambac UK
since 2008, after Ambac, Ambac Assurance and Ambac UK began
experiencing financial stress.  In 2009, Ambac UK’s license to write
new business was curtailed by the FSA and the insurance license
was limited to undertaking only run-off related activity. As such,
Ambac  UK  is  authorized  to  run-off  its  credit,  suretyship  and
financial guarantee insurance portfolio in the United Kingdom, and
to do the same through a branch in Milan, Italy, and a number of
other European Union (“EU”) countries. EU legislation has allowed
Ambac UK to conduct business in EU states other than the United
Kingdom through a “passporting” arrangement, which eliminates

| Ambac Financial Group, Inc.   96   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

the necessity of additional licensing or authorization in those other
EU jurisdictions. 

The PRA requires that non-life insurance companies such as Ambac
UK  maintain  a  margin  of  solvency  at  all  times  in  respect  of  the
liabilities  of  the  insurance  company,  the  calculation  of  which
depends on the type and amount of insurance business a company
writes. These solvency requirements were amended on January 1,
2016, in order to implement the European Union's "Solvency II"
directive  on  risk-based  capital.  Notwithstanding  the  foregoing,
Ambac  UK  is  deficient  in  terms  of  compliance  with  currently
applicable  regulatory  capital  requirements  under  Solvency  II
directive. The PRA and FCA are aware of the same, and dialogue
between  Ambac  UK  management  and  its  regulators  remains
ongoing  with  respect  to  options  for  addressing  the  shortcoming,
although such options remain few.

Dividend Restrictions, Including Contractual Restrictions

Due to losses experienced by Ambac Assurance, it has been unable
to pay common dividends to Ambac since 2008 and will be unable
to pay common dividends in 2020 without the prior consent of the
OCI, which is unlikely.  Ambac Assurance’s ability to pay dividends
is  further  restricted  by  the  Settlement  Agreement  (as  described
below), by the indenture for the Tier 2 Notes (as described below),
by the terms of its AMPS (as described below) and by the Stipulation
and Order. See Note 1. Background and Business Description for
further  information.  Ambac  Assurance  is  not  expected  to  make
dividend payments to AFG for the foreseeable future.

Subject to the foregoing, pursuant to the Wisconsin Insurance Laws,
Ambac Assurance and Everspan may declare dividends, subject to
restrictions  in  their  respective  articles  of  incorporation,  provided
that, after giving effect to the distribution, such dividends would not
violate  certain  statutory  solvency,  surplus  and  asset  tests.  Board
action authorizing a shareholder distribution by Ambac Assurance
or Everspan (other than stock dividends) must be reported to the
OCI at least 30 days prior to payment, unless the distribution is no
more  than  15%  larger  than  for  the  corresponding  period  in  the
previous year.  In addition, Wisconsin Insurance Laws restrict the
payment  of  extraordinary  dividends,  which  is  any  distribution
which, together with distributions in the prior 12 months, is greater
than  the  lesser  of  (a) 10%  of  policyholders’  surplus  as  of  the
preceding  December 31,  and  (b) the  greater  of  (i) statutory  net
income  (loss)  for  the  calendar  year  preceding  the  date  of  the
dividend,  minus  realized  capital  gains  for  that  calendar  year  or
(ii) the aggregate of statutory net income (loss) for three calendar
years preceding the date of the dividend, minus realized capital gains
for those calendar years and minus dividends paid or credited within

the first two of the three preceding calendar years.  Extraordinary
dividends must be reported to OCI at least 30 days prior to payment
and are subject to disapproval by the OCI. 

UK  law  prohibits  Ambac  UK  from  declaring  a  dividend  to  its
shareholders unless it has “profits available for distribution.” The
determination  of  whether  a  company  has  profits  available  for
distribution  is  based  on  its  accumulated  realized  profits  less  its
accumulated  realized  losses.  While  the  UK  insurance  regulatory
laws impose no statutory restrictions on a general insurer’s ability
to declare a dividend, the PRA’s and FCA’s capital requirements in
practice act as a restriction on the payment of dividends. Further,
the FSA amended Ambac UK’s license in 2010 such that the PRA
must specifically approve (“non-objection”) any transfer of value
and/or assets from Ambac UK to Ambac Assurance or any other
Ambac group company, other than in respect of certain disclosed
contracts  between  the  two  parties  (such  as  in  respect  of  a
management  services  agreement  between Ambac Assurance  and
Ambac UK). Ambac UK is not expected to pay any dividends to
Ambac Assurance for the foreseeable future.

Pursuant to the Settlement Agreement, Ambac Assurance may not
make  any  “Restricted  Payment”  (which  includes  dividends  from
Ambac Assurance to Ambac) in excess of $5 in the aggregate per
annum, other than Restricted Payments from Ambac Assurance to
Ambac in an amount up to $8 per annum solely to pay operating
expenses of Ambac. Concurrent with making any such Restricted
Payment, a pro rata amount of Ambac Assurance's surplus notes
would also need to be redeemed at par.  The indenture for the Tier
2 Notes contains a similar restrictive covenant and further requires
a proportional payment of the Tier 2 Notes (or interest thereon) when
payments are made on the surplus notes.

Under the terms of Ambac Assurance’s AMPS, dividends may not
be paid on the common stock of Ambac Assurance unless all accrued
and unpaid dividends on the AMPS for the then current dividend
period  have  been  paid,  provided,  that  dividends  on  the  common
stock may be made at all times for the purpose of, and only in such
amounts  as  are  necessary  for,  enabling  Ambac  (i) to  service  its
indebtedness for borrowed money as such payments become due or
(ii) to  pay  its  operating  expenses.  If  dividends  are  paid  on  the
common stock as provided in the prior sentence, dividends on the
AMPS become cumulative until the date that all accumulated and
unpaid dividends have been paid on the AMPS.

The Stipulation and Order requires OCI approval for the payment
of  any  dividend  or  distribution  on  the  common  stock  of Ambac
Assurance.

| Ambac Financial Group, Inc.   97   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

9.     FAIR VALUE MEASUREMENTS 

The Fair Value Measurement Topic of the ASC establishes a framework for measuring fair value and disclosures about fair value measurements.

Fair Value Hierarchy

The Fair Value Measurement Topic of the ASC specifies a fair value hierarchy based on whether the inputs to valuation techniques used to
measure  fair  value  are  observable  or  unobservable.  Observable  inputs  reflect  market  data  obtained  from  independent  sources,  while
unobservable inputs reflect Company-based assumptions. The fair value hierarchy prioritizes model inputs into three broad levels as follows:

l Level 1

Quoted prices for identical instruments in active markets. Assets and liabilities classified as Level 1 include US Treasury and
other  foreign  government  obligations  traded  in  highly  liquid  and  transparent  markets,  certain  highly  liquid  pooled  fund
investments, exchange traded futures contracts, variable rate demand obligations and money market funds.

l Level 2

l Level 3

Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are
not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active
markets. Assets  and  liabilities  classified  as  Level  2  generally  include  investments  in  fixed  income  securities  representing
municipal, asset-backed and corporate obligations, certain interest rate swap contracts and most long-term debt of variable
interest entities consolidated under the Consolidation Topic of the ASC.

Model derived valuations in which one or more significant inputs or significant value drivers are unobservable. This hierarchy
requires  the  use  of  observable  market  data  when  available.  Assets  and  liabilities  classified  as  Level  3  include  certain
uncollateralized derivative contracts, equity interests in Ambac sponsored special purpose entities and certain investments in
fixed income securities. Additionally, Level 3 assets and liabilities generally include loan receivables, and certain long-term
debt of variable interest entities consolidated under the Consolidation Topic of the ASC.

| Ambac Financial Group, Inc.   98   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

The Fair Value Measurement Topic of the ASC permits, as a practical expedient, the estimation of fair value of certain investments in funds
using the net asset value per share of the investment or its equivalent (“NAV”).  Investments in funds valued using NAV are not categorized
as Level 1, 2 or 3 under the fair value hierarchy.  The following table sets forth the carrying amount and fair value of Ambac’s financial
assets and liabilities as of December 31, 2019 and 2018, including the level within the fair value hierarchy at which fair value
measurements are categorized. As required by the Fair Value Measurement Topic of the ASC financial assets and liabilities are classified in
their entirety based on the lowest level of input that is significant to the fair value measurement.

December 31, 2019:
Financial assets:

Fixed income securities:

Municipal obligations

Corporate obligations

Foreign obligations

U.S. government obligations

Residential mortgage-backed securities
Commercial mortgage-backed securities
Collateralized debt obligations

Other asset-backed securities

Fixed income securities, pledged as collateral:

Short-term

Short term investments
Other investments (1)
Cash, cash equivalents and restricted cash

Derivative assets:

Interest rate swaps—asset position

Other assets - equity in sponsored VIE

Other assets-Loans

Variable interest entity assets:

Fixed income securities: Corporate obligations

Fixed income securities: Municipal obligations

Restricted cash

Loans

Derivative assets:

Currency swaps-asset position

Total financial assets

Financial liabilities:

Long term debt, including accrued interest

Derivative liabilities:

Interest rate swaps—liability position

Liabilities for net financial guarantees written (2)
Variable interest entity liabilities:

Long-term debt (includes $4,351 at fair value)

Derivative liabilities:

Interest rate swaps—liability position

Total financial liabilities

Carrying
Amount

Total Fair
Value

Fair Value Measurements Categorized as:

Level 1

Level 2

Level 3

$

215

$

1,430

215

$

1,430

44

156

248

50

146

287

85

653

478

79

75

3

10

2,957

164

2

3,108

44

156

248

50

146

287

85

653

493

79

75

3

13

2,957

164

2

3,108

52

10,242

3,262

$

$

89

(863)

52

10,260

3,274

$

$

89

284

4,554

4,567

1,657

8,699

$

1,657

9,872

$

$

$

$

— $

—

44

156

—

—

—

—

85

598

136

70

—

—

—

—

—

2

—

—

215

$

1,430

—

—

248

50

146

215

—

55

—

9

8

—

—

—

164

—

—

52

1,091

$

2,593

— $

2,829

$

$

—

—

—

—

— $

89

—

4,408

1,657

8,983

$

—

—

—

—

—

—

—

72

—

—

61

—

67

3

13

2,957

—

—

3,108

—

6,281

445

—

284

159

—

889

| Ambac Financial Group, Inc.   99   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

Carrying
Amount

Total Fair
Value

Fair Value Measurements Categorized as:

Level 1

Level 2

Level 3

December 31, 2018:

Financial assets:

Fixed income securities:

Municipal obligations

Corporate obligations

Foreign obligations

U.S. government obligations

Residential mortgage-backed securities

Collateralized debt obligations

Other asset-backed securities

Short term investments
Other investments (1)

Cash and cash equivalents and restricted cash

Derivative assets:

Interest rate swaps—asset position

Other assets - equity in sponsored VIE

Other assets-loans

Variable interest entity assets:

Fixed income securities: Corporate obligations

Restricted cash

Loans

Derivative assets; Currency swaps-asset position

Total financial assets

Financial liabilities:

Long term debt, including accrued interest

Derivative liabilities:

Credit derivatives

Interest rate swaps—liability position

Futures contracts

Liabilities for net financial guarantees written (2)

Variable interest entity liabilities:

Long-term debt (includes $5,269 at fair value)

Derivative liabilities:

Interest rate swaps—liability position

$

880

$

880

$

— $

880

$

1,278

1,278

31

94

259

131

442

430

391

82

59

5

10

2,737

1

4,288

66

11,186

3,305

$

$

1

72

3

(718)

5,269

1,712

$

$

—

30

94

—

—

—

305

71

53

—

—

—

—

1

—

—

1,278

1

—

259

131

370

125

—

30

12

—

—

—

—

—

66

$

$

554

$

3,153

— $

2,909

$

$

—

—

3

—

—

—

3

—

72

—

—

5,052

1,712

9,745

31

94

259

131

442

430

367

82

59

5

12

2,737

1

4,288

66

11,164

3,260

1

72

3

559

5,269

1,712

10,876

—

—

—

—

—

—

72

—

16

—

47

5

12

2,737

—

4,288

—

7,177

351

1

—

559

217

—

1,128

Total financial liabilities

$

9,644

$

(1) Excluded from the fair value measurement categories in the table above are investment funds of $296 and $280 as of December 31, 2019 and 2018,

respectively, which are measured using NAV per share as a practical expedient.

(2) The carrying value of net financial guarantees written includes the following balance sheet items: Premium receivables; Reinsurance recoverable on paid
and unpaid losses; Deferred ceded premium; Subrogation recoverable; Insurance intangible asset; Unearned premiums; Loss and loss expense reserves;
Ceded premiums payable, premiums taxes payable and other deferred fees recorded in Other liabilities.

Determination of Fair Value

When available, Ambac uses quoted active market prices specific
to the financial instrument to determine fair value, and classifies
such  items  within  Level 1.   The  determination  of  fair  value  for
financial instruments categorized in Level 2 or 3 involves judgment
due  to  the  complexity  of  factors  contributing  to  the  valuation.
Third-party  sources  from  which  we  obtain  independent  market
quotes  also  use  assumptions,  judgments  and  estimates  in
determining financial instrument values and different third parties

may use different methodologies or provide different values for
financial instruments.  In addition, the use of internal valuation
models may require assumptions about hypothetical or  inactive
markets. As a result of these factors, the actual trade value of a
financial  instrument  in  the  market,  or  exit  value  of  a  financial
instrument position by Ambac, may be significantly different from
its recorded fair value. 

Ambac’s  financial  instruments  carried  at  fair  value  are  mainly
comprised  of  investments  in  fixed  income  securities,  equity

| Ambac Financial Group, Inc.   100   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

interests  in  pooled  investment  funds,  derivative  instruments,
certain  variable  interest  entity  assets  and  liabilities  and  certain
interests in Ambac sponsored special purpose entities. Valuation
of financial instruments is performed by Ambac’s finance group
using  methods  approved  by  senior  financial  management  with
consultation  from  risk  management  and  portfolio  managers  as
appropriate.  Preliminary  valuation  results  are  discussed  with
portfolio  managers  quarterly  to  assess  consistency  with  market
transactions and trends as applicable. Market transactions such as
trades  or  negotiated  settlements  of  similar  positions,  if  any,  are
reviewed to validate fair value model results. However many of
the  financial  instruments  valued  using  significant  unobservable
inputs have very little or no observable market activity. Methods
and  significant  inputs  and  assumptions  used  to  determine  fair
values across portfolios are reviewed quarterly by senior financial
management.  Other  valuation  control  procedures  specific  to
particular portfolios are described further below. 

We  reflect  Ambac’s  own  creditworthiness  in  the  fair  value  of
financial  liabilities  by  including  a  credit  valuation  adjustment
(“CVA”) in the determination of fair value. A decline (increase) in
Ambac’s creditworthiness as perceived by market participants will
generally  result  in  a  higher  (lower)  CVA,  thereby  lowering
(increasing)  the  fair  value  of  Ambac’s  financial  liabilities  as
reported. 

Fixed Income Securities

The fair values of fixed income investment securities are based
primarily  on  market  prices  received  from  quotes  or  alternative
pricing sources. Because many fixed income securities do not trade
on a daily basis, pricing sources apply available market information
through processes such as matrix pricing to calculate fair value.
Such prices generally consider a variety of factors, including recent
trades of the same and similar securities.  In those cases, the items
are classified within Level 2. For those fixed income investments
where  quotes  were  not  available  or  cannot  be  reasonably
corroborated, fair values are based on internal valuation models.
Key  inputs  to  the  internal  valuation  models  generally  include
maturity date, coupon and yield curves for asset-type and credit
rating characteristics that closely match those characteristics of the
specific investment securities being valued.  Items valued using
valuation models are classified according to the lowest level input
or value driver that is significant to the valuation. Thus, an item
may be classified in Level 3 even though there may be significant
inputs  that  are  readily  observable.    Longer  (shorter)  expected
maturities or higher (lower) yields used in the valuation model will,
in isolation, result in decreases (increases) in fair value. Generally,
lower  credit  ratings  or  longer  expected  maturities  will  be
accompanied  by  higher  yields  used  to  value  a  security.    At
December 31, 2019, approximately 4%, 94%, and 2% of the fixed
income  investment  portfolio  (excluding  variable  interest  entity
investments) was valued using dealer quotes, alternative pricing
sources  and 
respectively.  At
December 31, 2018, approximately 8%, 90%, and 2% of the fixed
income  investment  portfolio  (excluding  variable  interest  entity
investments) was valued using dealer quotes, alternative pricing
sources and internal valuation models, respectively. 

internal  valuation  models, 

Ambac  performs  various  review  and  validation  procedures  to
quoted and modeled prices for fixed income securities, including

price variance analyses, missing and static price reviews, overall
valuation  analysis  by  portfolio  managers  and  finance  managers
and  reviews  associated  with  our  ongoing  impairment  analysis.
Unusual  prices  identified  through  these  procedures  will  be
evaluated  further  against  alternative  third  party  quotes  (if
available) and/or internally modeled prices, and the pricing source
values will be challenged as necessary. Price challenges generally
result in the use of the pricing source’s quote as originally provided
or  as  revised  by  the  source  following  their  internal  diligence
process. A price challenge may result in a determination by either
the pricing source or Ambac management that the pricing source
cannot  provide  a  reasonable  value  for  a  security  or  cannot
adequately support a quote, in which case Ambac would resort to
using  either  other  quotes  or  internal  models.  Results  of  price
challenges  are  reviewed  by  portfolio  managers  and  finance
managers. 

Information about the valuation inputs for fixed income securities
classified as Level 3 is included below:

Other asset-backed securities:  These securities are a subordinated
tranche  of  a  resecuritization  collateralized  by  Ambac-insured
military housing bonds.  The fair value of such securities classified
as  Level  3  was  $72  and  $72  at  December 31,  2019  and  2018,
respectively.  Fair value was calculated using a discounted cash
flow approach with expected future cash flows discounted using
a yield consistent with the security type and rating.  Significant
inputs for the valuation at December 31, 2019 and 2018 include
the following weighted averages:

December 31, 2019:

a.  Coupon rate.............................................. 5.97%

b.  Average Life ............................................ 15.58 years

c.  Yield......................................................... 11.75%

December 31, 2018:

a.  Coupon rate.............................................. 5.97%

b.  Maturity ................................................... 16.29 years

c.  Yield......................................................... 12.00%

Other Investments

Other  investments  primarily  relate  to  investments  in  pooled
investment funds.  The fair value of pooled investment funds is
determined using dealer quotes or alternative pricing sources when
such investments have readily determinable fair values.  When fair
value  is  not  readily  determinable,  pooled  investment  funds  are
valued using NAV as a practical expedient as permitted under the
Fair  Value  Measurement  Topic  of  the ASC.    Refer  to  Note  10.
Investments for  additional information about such investments in
pooled funds that are reported at fair value  using NAV as a practical
expedient.

Other investments also includes Ambac's equity interest in a non-
consolidated  VIE  created 
in  connection  with  Ambac's
monetization  of  Ambac  Assurance  junior  surplus  notes.    This
equity interest is carried under the equity method.  Fair value for
the non-consolidated VIE equity interest is internally determined
using a market approach at December 31, 2019 and a discounted

| Ambac Financial Group, Inc.   101   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

cash  flow  approach  at  December  31,  2018.  The  valuation
methodology was updated to incorporate more directly relevant
market data from instruments issued by Ambac. 

Derivative Instruments

inputs, 

Ambac’s  derivative  instruments  comprise  interest  rate  swaps,
exchange traded futures contracts and credit default swaps. Fair
value is determined based upon market quotes from independent
sources,  when  available.  When  independent  quotes  are  not
available, fair value is determined using valuation models. These
valuation  models  require  market-driven 
including
contractual terms, credit spreads and ratings on counterparties or
underlying  referenced  obligations,  yield  curves  and  tax-exempt
interest ratios. The valuation of certain interest rate as well as all
credit derivative contracts also require the use of data inputs and
assumptions  that  are  determined  by  management  and  are  not
readily  observable  in  the  market.  Under  the  Fair  Value
Measurement Topic of the ASC, Ambac is required to consider its
own credit risk when measuring the fair value of derivatives and
other liabilities.  Factors considered in estimating the amount of
any  Ambac  CVA  on  such  contracts  include  collateral  posting
provisions, right of set-off with the counterparty, the period of time
remaining on the derivative and the pricing of recent terminations.
The fair value of uncollateralized derivative liabilities was reduced
by $0 and $0 at December 31, 2019 and 2018, respectively, as a
result of incorporating an Ambac CVA into the valuation model
for these contracts. Interest rate swap liabilities are collateralized
and are not adjusted with an  Ambac CVA at December 31, 2019
and 2018.  

Interest rate swaps that are not centrally cleared are valued using
vendor-developed models that incorporate interest rates and yield
curves that are observable and regularly quoted.  These models
provide the net present value of the derivatives based on contractual
terms  and  observable  market  data.  Generally,  the  need  for
counterparty  (or  Ambac)  CVAs  on  interest  rate  derivatives  is
mitigated by the existence of collateral posting agreements under
which  adequate  collateral  has  been  posted.  Certain  of  these
derivative  contracts  entered  into  with  financial  guarantee
customers  are  not  subject  to  collateral  posting  agreements.
Counterparty credit risk related to such customer derivative assets
is included in our determination of their fair value.

Ambac's remaining credit derivatives ("CDS") are valued using an
internal  model  that  uses  traditional  financial  guarantee  CDS
pricing to calculate the fair value of the derivative contract  based
on the reference obligation's current pricing, remaining life and
credit rating and Ambac's own credit risk.   The model calculates
the  difference  between  the  present  value  of  the  projected  fees
receivable under the CDS and our estimate of the fees a financial
guarantor of comparable credit quality would charge to provide
the same protection at the balance sheet date.   Unobservable inputs
used include Ambac's internal reference obligation credit ratings
and expected life, estimates of fees that would be charged to assume
the credit derivative obligation and Ambac's CVA. Ambac is party
to only one remaining credit derivative with internal credit rating
of AA at December 31, 2019. Ambac has not made any significant
changes to its modeling techniques or related model inputs for the
periods presented.

Financial Guarantees

Fair  value  of  net  financial  guarantees  written  represents  our
estimate of the cost to Ambac to completely transfer its insurance
obligation  to  another  market  participant  of  comparable  credit
worthiness. In theory, this amount should be the same amount that
another market participant of comparable credit worthiness would
hypothetically charge in the market place, on a present value basis,
to provide the same protection as of the balance sheet date. This
fair value estimate of financial guarantees is presented on a net
basis  and  includes  direct  and  assumed  contracts  written,  net  of
ceded reinsurance contracts.

Long-term Debt

Long-term  debt  includes  Ambac  Assurance  surplus  notes  and
junior surplus notes, the Ambac Note and Tier 2 Notes issued in
connection  with  the  Rehabilitation  Exit  Transactions  and  the
Ambac  UK  debt  issued  in  connection  with  the  Ballantyne
commutation.  The fair values of surplus notes, the Ambac Note
and Tier 2 Notes are classified as Level 2.  The fair value of junior
surplus notes and Ambac UK debt are classified as Level 3.  

Other Financial Assets and Liabilities

Included in Other assets are Loans and Ambac’s equity interest in
an Ambac sponsored VIE established to provide certain financial
guarantee clients with funding for their debt obligations.   The fair
values of these financial assets are estimated based upon internal
valuation models and are classified as Level 3.

Variable Interest Entity Assets and Liabilities

The financial assets and liabilities of VIEs consolidated under the
Consolidation Topic of the ASC consist primarily of fixed income
securities, loans, derivative and debt instruments and are generally
carried at fair value. These consolidated VIEs are securitization
entities which have liabilities and/or assets guaranteed by Ambac
Assurance or Ambac UK. The fair values of VIE debt instruments
are  determined  using  the  same  methodologies  used  to  value
Ambac’s  fixed  income  securities  in  its  investment  portfolio  as
described above. VIE debt fair value is  based on market prices
received  from  independent  market  sources.  Such  quotes  are
considered  Level  2  and  generally  consider  a  variety  of  factors,
including recent trades of the same and similar securities. For those
VIE debt instruments where quotes were not available, the debt
instrument  fair  values  are  considered  Level  3  and  are  based  on
internal  discounted  cash  flow  models.  Comparable  to  the
sensitivities of investments in fixed income securities described
above, longer (shorter) expected maturities or higher (lower) yields
used in the valuation model will, in isolation, result in decreases
(increases)  in  fair  value  liability  measurement  for  VIE  debt.
Information about the valuation inputs for VIE debt carried at fair
value and classified as Level 3 is as follows:

European  ABS  transactions: The  fair  value  of  such  obligations
classified as Level 3 was $0 and $217 at December 31, 2019 and
2018, respectively.  As a result of reductions to Ambac's control
rights,  this  VIE  was  deconsolidated  in  2019.    Fair  values  were
calculated by using a discounted cash flow approach. The discount
rates used were based on the rates implied from the third party
quoted values for comparable notes from the same securitization
entity.  Significant inputs for the valuation at December 31, 2018
include the following weighted averages:

| Ambac Financial Group, Inc.   102   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

December 31, 2018

a.  Coupon rate.............................................. 2.20%

b.  Maturity ................................................... 18.93 years

c.  Yield......................................................... 3.18%

VIE derivative asset and liability fair values are determined using
valuation models. When specific derivative contractual terms are
available and may be valued primarily by reference to interest rates,
foreign exchange rates and yield curves that are observable and
regularly  quoted,  the  derivatives  are  valued  using  vendor-
developed models. Other derivatives within the VIEs that include
significant  unobservable  valuation  inputs  are  valued  using
internally  developed  models.  VIE  derivative  liability  fair  value
balances at December 31, 2019 and 2018 were developed using
vendor-developed models and do not use significant unobservable
inputs.

The fair value of VIE assets are obtained from market quotes when
available. Typically VIE asset fair values are not readily available

from market quotes and are estimated internally. The consolidated
VIEs are securitization entities in which net cash flows from assets
and derivatives (after adjusting for financial guarantor cash flows
and  other  expenses)  will  be  paid  out  to  note  holders  or  equity
interests. Internal valuations of VIE assets (fixed income securities
or loans), therefore, are generally derived from the fair value of
notes  and  derivatives,  as  described  above,  adjusted  for  the  fair
value of cash flows from Ambac’s financial guarantee. The fair
value  of  financial  guarantee  cash  flows  include:  (i) estimated
future premiums discounted at a rate consistent with that implicit
in the fair value of the VIE’s liabilities and (ii) internal estimates
of future loss payments by Ambac discounted at a rate that includes
Ambac’s own credit risk. Estimated future premium payments to
be paid by the VIEs were discounted at a weighted average rate of
2.7% and 3.1% at December 31, 2019 and 2018, respectively. The
value of future loss payments to be paid by Ambac to the VIEs was
adjusted  to  include  an Ambac  CVA  appropriate  for  the  term  of
expected Ambac claim payments.

Additional Fair Value Information for Financial Assets and Liabilities Accounted for at Fair Value

The following tables present the changes in the Level 3 fair value category for the periods presented in 2019, 2018 and 2017. Ambac classifies
financial instruments in Level 3 of the fair value hierarchy when there is reliance on at least one significant unobservable input to the valuation
model. In addition to these unobservable inputs, the valuation models for Level 3 financial instruments typically also rely on a number of
inputs that are readily observable either directly or indirectly. Thus, the gains and losses presented below include changes in the fair value
related to both observable and unobservable inputs.

Level-3 Financial Assets and Liabilities Accounted for at Fair Value

Year Ended December 31, 2019

Investments

Other
Assets (1)

Derivatives

Investments

Loans

Long-term
Debt

Total

Balance, beginning of period

$

72

$

5

$

46

$

2,737

$

4,288

$

(217) $

6,930

VIE Assets and Liabilities

Total gains/(losses) realized and unrealized:

Included in earnings

Included in other comprehensive income

Purchases

Issuances

Sales

Settlements

Transfers into Level 3

Transfers out of Level 3

Deconsolidation of VIEs

Balance, end of period

The amount of total gains/(losses) included in
earnings  attributable  to  the  change  in
unrealized gains or losses relating to assets
and liabilities still held at the reporting date

$

$

2

—

—

—

—

(2)

—

—

—

72

$

(2)

—

—

—

—

—

—

—

—

3

$

25

—

—

—

—

(5)

—

—

—

66

138

116

—

—

—

(35)

—

—

—

287

74

—

—

—

(690)

—

—

(851)

(15)

8

—

—

—

—

—

—

223

436

199

—

—

—

(731)

—

—

(627)

$

2,957

$

3,108

$

— $

6,207

— $

(2) $

25

$

138

$

215

$

— $

376

(1)  Other assets carried at fair value and classified as Level 3 relate to an equity interest in an Ambac sponsored VIE.

| Ambac Financial Group, Inc.   103   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

Level-3 Financial Assets and Liabilities Accounted for at Fair Value

Year Ended December 31, 2018

Investments

Other
Assets

Derivatives

Investments

Loans

Long-term
Debt

Total

Balance, beginning of period

$

809

$

6

$

61

$

2,914

$

11,529

$

(2,758) $

12,561

VIE Assets and Liabilities

Total gains/(losses) realized and unrealized:

Included in earnings

Included in other comprehensive income

Purchases

Issuances

Sales

Settlements

Transfers out of Level 3

Deconsolidations of VIEs

Balance, end of period

The amount of total gains/(losses) included in
earnings  attributable  to  the  change  in
unrealized gains or losses relating to assets
and liabilities still held at the reporting date

$

$

36

(53)

—

—

—

(714)

(5)

—

72

$

(1)

—

—

—

—

—

—

—

5

$

(9)

—

—

—

—

(6)

—

—

46

16

(158)

—

—

—

(35)

—

—

(201)

(470)

—

—

—

(624)

—

189

91

—

—

—

23

—

(5,946)

2,237

30

(590)

—

—

—

(1,356)

(5)

(3,709)

$

2,737

$

4,288

$

(217) $

6,930

— $

(1) $

(10) $

16

$

(63) $

47

$

(11) 

Level-3 Financial Assets and Liabilities Accounted for at Fair Value

Year Ended December 31, 2017

Investments

Other
Assets

Derivatives

Investments

Loans

Long-term
Debt

Total

Balance, beginning of period

$

763

$

7

$

(100) $

2,623

$

10,659

$

(2,582) $

11,369

VIE Assets and Liabilities

Total gains/(losses) realized and

unrealized:

Included in earnings

Included in other comprehensive

income

Purchases

Issuances

Sales

Settlements

Transfers into Level 3

Balance, end of period

The amount of total gains/(losses) included
in earnings attributable to the change in
unrealized  gains  or  losses  relating  to
assets  and  liabilities  still  held  at  the
reporting date

$

$

65

6

36

—

(79)

(30)

48

809

$

(1)

—

—

—

—

—

—

6

$

63

—

—

—

—

98

—

61

71

253

—

—

—

(33)

—

550

1,004

—

—

—

(684)

—

35

783

(254)

1,010

—

—

—

44

—

36

—

(79)

(605)

48

$

2,914

$

11,529

$

(2,758) $

12,561

— $

(1) $

9

$

71

$

547

$

37

$

662

| Ambac Financial Group, Inc.   104   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

The tables below provide roll-forward information by class of investments and derivatives measured using significant unobservable inputs.

Level-3 Investments by Class

Year Ended December 31,

Balance, beginning of period

Total gains/(losses) realized and unrealized:

Included in earnings

Included in other comprehensive income

Purchases

Issuances

Sales

Settlements

Transfers out of Level 3

Balance, end of period

The  amount  of  total  gains/(losses)  included  in  earnings
attributable to the change in unrealized gains or losses
relating to assets and liabilities still held at the reporting
date

Other Asset
Backed
Securities

2019

Non-
Agency
RMBS

Total
Investments

Other Asset
Backed
Securities

2018

Non-
Agency
RMBS

Total
Investments

$

72

$

— $

72

$

73

$

736

$

809

2

—

—

—

—

(2)

—

72

—

—

—

—

—

—

—

$

— $

2

—

—

—

—

(2)

—

72

$

1

(1)

—

—

—

(1)

—

72

35

(52)

—

—

—

(713)

(5)

$

— $

36

(53)

—

—

—

(714)

(5)

72

— $

— $

— $

— $

— $

—

$

$

Level-3 Investments by Class

Year Ended December 31, 2017

Balance, beginning of period

Total gains/(losses) realized and unrealized:

Included in earnings

Included in other comprehensive income

Purchases

Issuances

Sales

Settlements

Transfers into Level 3

Balance, end of period

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or

losses relating to assets and liabilities still held at the reporting date

Other Asset
Backed
Securities

Non-
Agency
RMBS

Total
Investments

$

66

$

697

$

763

1

6

—

—

—

(1)

—

73

64

—

36

—

(79)

(29)

48

$

736

$

— $

— $

65

6

36

—

(79)

(30)

48

809

—

$

$

| Ambac Financial Group, Inc.   105   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

2019

2018

Interest
Rate
Swaps

Credit
Derivatives

Total
Derivatives

Interest
Rate
Swaps

Credit
Derivatives

Total
Derivatives

$

47

$

(1) $

46

$

61

$

(1) $

24

—

—

—

(4)

2

—

—

—

—

25

—

—

—

(5)

(9)

—

—

—

(5)

(1)

—

—

—

—

67

$

— $

66

$

47

$

(1) $

61

(9)

—

—

—

(6)

46

24

$

1

$

25

$

(9) $

(1) $

(10)

Level-3 Derivatives by Class

Year Ended December 31,

Balance, beginning of period

Total gains/(losses) realized and unrealized:

Included in earnings

Purchases

Issuances

Sales

Settlements

Balance, end of period

The  amount  of  total  gains/(losses)  included  in  earnings
attributable to the change in unrealized gains or losses
relating to assets and liabilities still held at the reporting
date

$

$

Level-3 Derivatives by Class

Year Ended December 31, 2017

Balance, beginning of period

Total gains/(losses) realized and unrealized:

Included in earnings

Purchases

Issuances

Sales

Settlements

Balance, end of period

Interest
Rate
Swaps

Credit
Derivatives

Total
Derivatives

$

(85) $

(15) $

(100)

46

—

—

—

100

61

7

$

$

$

$

16

—

—

—

(2)

(1) $

2

$

63

—

—

—

98

61

9

The amount of total gains/(losses) included in earnings attributable to the change in unrealized gains or losses

relating to assets and liabilities still held at the reporting date

that 

internal  valuation  models 

Invested assets and VIE long-term debt are transferred into Level 3
include  significant
when 
unobservable  inputs  are  used  to  estimate  fair  value.    All  such
securities  that  have  internally  modeled  fair  values  have  been
classified as Level 3.  Non-agency RMBS securities transferred
from Level 2 into Level 3 in 2017 were investments in Ambac-
wrapped  RMBS  securities  for  which  projected  cash  flows
consisted solely of Deferred Amounts and interest thereon.  These
invested assets were internally valued as management either could
not  obtain  or  could  not  corroborate  the  reasonableness  of  third
party quotes.  Non-agency RMBS transferred out of Level 3 into

Level  2  in  2018  consisted  of  an  Ambac-insured  re-REMIC
collateralized by distressed mortgage-backed securities.   

Derivative instruments are transferred into Level 3 when the use
of  unobservable  inputs  becomes  significant  to  the  overall
valuation.   There were no transfers of derivative instruments into
or out of Level 3 in the periods disclosed.

There were no transfers between Level 1 and Level 2 for the periods
presented. All transfers between fair value hierarchy Levels 1, 2,
and 3 are recognized at the beginning of each accounting period.

| Ambac Financial Group, Inc.   106   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

Gains and losses (realized and unrealized) relating to Level 3 assets and liabilities included in earnings for the affected periods are reported
as follows:

Net
Investment
Income

Net Gains
(Losses) on
Derivative
Contracts

Income (Loss)
on Variable
Interest
Entities

Other
Income
(Expense)

Year Ended December 31, 2019

Total gains (losses) included in earnings for the period

Changes in unrealized gains (losses) relating to financial instruments still held at

the reporting date

Year Ended December 31, 2018

Total gains (losses) included in earnings for the period

Changes in unrealized gains (losses) relating to financial instruments still held at

the reporting date

Year Ended December 31, 2017

Total gains (losses) included in earnings for the period

$

$

$

2

$

25

$

410

$

—

25

353

36

$

(9) $

4

$

—

(10)

—

65

$

63

$

656

$

Changes in unrealized gains (losses) relating to financial instruments still held at

the reporting date

—

9

655

(2)

(2)

(1)

(1)

(1)

(1)

| Ambac Financial Group, Inc.   107   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

10.     INVESTMENTS 

Ambac’s non-VIE invested assets are primarily comprised of fixed income securities classified as available-for-sale and interests in pooled
investment funds which are reported within Other investments on the Consolidated Balance Sheets.  Interests in pooled investment funds in
the form of common stock or in-substance common stock are classified as trading securities, while limited partner interests in such funds are
reported using the equity method.  Other investments also include Ambac's equity interest in an unconsolidated trust created in connection
with its sale of Segregated Account junior surplus notes on August 28, 2014. 

Fixed Income Securities

The amortized cost and estimated fair value of available-for-sale fixed income investments, excluding VIE investments, at December 31,
2019 and 2018 were as follows:

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Estimated
Fair Value

Non-Credit
Other-
than-
temporary
Impairments (1)

December 31, 2019

Fixed income securities:

Municipal obligations
Corporate obligations (2)

Foreign obligations

U.S. government obligations

Residential mortgage-backed securities

Commercial mortgage-backed securities

Collateralized debt obligations

Other asset-backed securities

Short-term

Fixed income securities pledged as collateral:

Short-term

Total collateralized investments

Total available-for-sale investments

December 31, 2018

Fixed income securities:

Municipal obligations
Corporate obligations (2)

Foreign obligations

U.S. government obligations

Residential mortgage-backed securities

Collateralized debt obligations

Other asset-backed securities

Short-term

$

194

$

1,396

44

157

200

49

147

263

2,450

653

3,103

85

85

22

36

1

2

47

1

—

24

132

—

132

—

—

$

$

3,187

$

132

$

883

$

1,289

30

94

222

133

370

3,021

430

$

14

6

—

1

38

—

73

133

—

$

— $

215

$

2

—

2

—

—

1

—

5

—

5

—

—

5

17

17

—

1

1

2

1

38

—

38

1,430

44

156

248

50

146

287

2,577

653

3,230

85

85

3,314

$

880

$

1,278

31

94

259

131

442

3,116

430

$

$

$

3,546

$

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

Total available-for-sale investments

$

3,451

$

133

$

(1) Represents the amount of non-credit other-than-temporary impairment losses remaining in accumulated other comprehensive income on securities that

also had a credit impairment. These losses are included in gross unrealized losses as of December 31, 2019 and 2018.

(2)

Includes Ambac's holdings of the secured notes issued by Ambac LSNI in connection with the Rehabilitation Exit Transactions.

| Ambac Financial Group, Inc.   108   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

The amortized cost and estimated fair value of available-for-sale investments, excluding VIE investments, at December 31, 2019, by contractual
maturity, were as follows:

Due in one year or less

Due after one year through five years

Due after five years through ten years

Due after ten years

Residential mortgage-backed securities

Commercial mortgage-backed securities

Collateralized debt obligations

Other asset-backed securities

Total

Amortized
Cost

Estimated
Fair Value

$

749

$

1,157

477

145

2,528

200

49

147

263

749

1,173

501

160

2,583

248

50

146

287

$

3,187

$

3,314

Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay certain obligations with or
without call or prepayment penalties.

Unrealized Losses on Fixed Income Securities

The following table shows gross unrealized losses and fair values of Ambac’s available-for-sale investments, excluding VIE investments,
aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position, at
December 31, 2019 and 2018:

Less Than 12 Months

12 Months or More

Total

Fair Value

Gross
Unrealized
Loss

Fair Value

Gross
Unrealized
Loss

Fair Value

Gross
Unrealized
Loss

December 31, 2019

Fixed income securities:

Municipal obligations

Corporate obligations

Foreign obligations

$

U.S. government obligations

Residential mortgage-backed securities

Commercial mortgage-backed securities

Collateralized debt obligations

Other asset-backed securities

13

63

20

36

5

7

53

2

Short-term

Total temporarily impaired securities

$

200

201

401

$

$

— $

2

—

2

—

—

—

—

4

—

4

$

10

5

—

2

—

—

63

7

88

—

88

$

— $

—

—

—

—

—

1

—

1

—

1

$

$

23

68

20

38

5

7

116

10

288

201

489

$

$

—

2

—

2

—

—

1

—

5

—

5

| Ambac Financial Group, Inc.   109   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

Less Than 12 Months

12 Months or More

Total

Fair Value

Gross
Unrealized
Loss

Fair Value

Gross
Unrealized
Loss

Fair Value

Gross
Unrealized
Loss

December 31, 2018

Fixed income securities:

Municipal obligations

Corporate obligations

Foreign obligations

U.S. government obligations

Residential mortgage-backed securities

Collateralized debt obligations

Other asset-backed securities

Short-term

$

$

538

307

1

6

35

124

14

1,024

115

Total temporarily impaired securities

$

1,139

$

Management has determined that the unrealized losses reflected
in the tables above are temporary in nature as of December 31,
2019 and 2018 based upon (i) no unexpected principal and interest
payment  defaults  on  these  securities;  (ii) analysis  of  the
creditworthiness  of  the  issuer  and  financial  guarantor,  as
applicable, and analysis of projected defaults on the underlying
collateral; (iii) no management intent to sell these investments in
debt securities; and (iv) it is not more likely than not that Ambac
will be required to sell these debt securities before the anticipated
recovery of its amortized cost basis.  To the extent that securities
that management intends to sell are in an unrealized loss position,
they would have already been considered other-than-temporarily
impaired with the amortized cost written down to fair value.  The
assessment under (iv) is based on a comparison of future available
liquidity from the investment portfolio against the projected net
cash  outflow  from  operating  activities  and  debt  service.  For
purposes  of  this  assessment,  available  liquidity  from  the
investment portfolio is comprised of the fair value of securities for
which management has asserted its intent to sell, the fair value of
other securities that are available for sale and in an unrealized gain
position, highly liquid pooled fund investments plus the scheduled
maturities and interest payments from the remaining securities in
the portfolio. Principal payments on securities pledged as collateral
are not considered to be available for other liquidity needs until
the collateralized positions are projected to be settled.  Because
the  above-described  assessment  indicates  that  future  available
liquidity exceeds projected net cash outflow, it is not more likely
than not that we would be required to sell securities in an unrealized
loss position before the recovery of their amortized cost basis.

16

9

—

—

1

2

—

27

—

27

$

29

$

190

5

58

—

—

77

360

—

$

360

$

1

9

—

—

—

—

1

11

—

11

$

$

566

497

6

64

35

124

91

1,384

115

$

1,499

$

17

17

—

1

1

2

1

38

—

38

For  securities  that  have  indications  of  possible  other-than-
temporary impairment but for which management does not intend
to  sell  and  will  not  more  likely  than  not  be  required  to  sell,
management compares the present value of cash flows expected
to be collected to the amortized cost basis of the securities to assess
whether  the  amortized  cost  will  be  recovered.  Cash  flows  are
discounted at the effective interest rate implicit in the security.  For
debt securities that are beneficial interests in securitized financial
assets, the effective interest rate is the current yield used to accrete
the beneficial interest. For floating rate securities, future cash flows
and the discount rate used are both adjusted to reflect changes in
the index rate applicable to each security as of the evaluation date.
Of the securities that were in a gross unrealized loss position at
December 31,  2019,  $29  of  the  total  fair  value  and  $0  of  the
unrealized loss related to below investment grade and non-rated
securities. Of the securities that were in a gross unrealized loss
position at December 31, 2018, $660 of the total fair value and $18
of the unrealized loss related to below investment grade and non-
rated securities.  The remainder of gross unrealized losses as of
December 31, 2019, are primarily on investment grade fixed-rate
securities  purchased  during  periods  of  lower  interest  rates.
Management believes that the timely receipt of all principal and
interest on these positions is probable.

Ambac’s  assessment  about  whether  a  decline  in  value  is  other-
than-temporary reflects management’s current judgment regarding
facts and circumstances specific to a security and the factors noted
above.  If that judgment changes, Ambac may ultimately record a
charge  for  other-than-temporary  impairment  in  future  periods.
Future changes in our estimated liquidity needs could result in a
determination  that  Ambac  no  longer  has  the  ability  to  hold
securities that are in an unrealized loss position, which could also
result in additional other-than-temporary impairment charges.

| Ambac Financial Group, Inc.   110   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

Realized  Gains  and  Losses  and  Other-Than-Temporary
Impairments

Counterparty Collateral, Deposits with Regulators and Other
Restrictions

The following table details amounts included in net realized gains
(losses)  and  other-than-temporary  impairments  included  in
earnings for the affected periods:

Year Ended 
December 31,

Gross realized gains on

securities

Gross realized losses on

securities

Foreign exchange
(losses) gains

Net realized gains

(losses)

Net other-than-
temporary
impairments (1)

$

$

$

2019

2018

2017

64

$

111

$

(5)

22

(7)

7

81

$

111

$

29

(19)

(5)

5

— $

(3) $

(20)

(1) Other-than-temporary  impairments  exclude  impairment  amounts
recorded  in  other  comprehensive  income  under  ASC  Paragraph
320-10-65-1,  which  comprise  non-credit  related  amounts  on
securities that are credit impaired but which management does not
intend to sell and it is not more likely than not that the company will
be required to sell before recovery of the amortized cost basis.

During  the  Segregated  Account  Rehabilitation  Proceedings,
changes  in  the  estimated  timing  of  claim  payments  on Ambac
insured  securities  contributed 
to  net  other-than-temporary
impairments for the year ended December 31, 2017 presented in
the table above.  

Future changes in our estimated liquidity needs could result in a
determination  that  Ambac  no  longer  has  the  ability  to  hold
securities that are in an unrealized loss position, which could result
in additional other-than-temporary impairment charges.

The following table presents a roll-forward of Ambac’s cumulative
credit losses on debt securities held as of December 31, 2019,  2018
and  2017  for  which  a  portion  of  an  other-than-temporary
impairment was recognized in other comprehensive income:

Ambac routinely pledges and receives collateral related to certain
transactions.  Cash, cash equivalents and securities held directly
in Ambac’s investment portfolio with a fair value of $85 and $103
at  December 31,  2019  and  2018,  respectively,  were  pledged  to
derivative counterparties.  Ambac’s derivative counterparties have
the right to re-pledge the investment securities and as such, these
pledged  securities  are  separately  classified  on  the  Consolidated
Balance Sheets as “Short-term investments pledged as collateral,
at fair value”.  Refer to Note 11. Derivative Instruments for further
information on cash collateral.  There was no cash or securities
received from other counterparties that were re-pledged by Ambac.

Securities carried at $6 and $6 at December 31, 2019 and 2018,
respectively, were deposited by Ambac Assurance and Everspan
with governmental authorities or designated custodian banks as
required by laws affecting insurance companies.   Invested assets
carried at $1 at December 31, 2019 were deposited as security in
connection with a letter of credit issued for an office lease.

Securities  carried  at  $197  and  $210  at  December 31,  2019  and
2018, respectively, were pledged as collateral and as sources of
funding to repay the Secured Notes issued by Ambac LSNI. The
securities may not be transferred or repledged by Ambac LSNI.
Collateral may be sold to fund redemptions of the Secured Notes.

Ambac Assurance also pledged for the benefit of the holders of
Secured  Notes  (other  than  Ambac  Assurance)  the  proceeds  of
interest payments and partial redemption of the Secured Notes held
by Ambac Assurance.  The amount of such proceeds held by Ambac
Assurance was $55 and $19 at December 31, 2019 and 2018 and
is included in Restricted cash on the Consolidated Balance Sheet.
Ambac Assurance may, from time to time, sell all or a portion of
the Secured Notes it owns.  In the event that Ambac Assurance
sells any of the Secured Notes it owns, the proceeds must be used
to redeem a like amount of the Ambac Note at par. The price at
which Ambac Assurance sells the Secured Notes may differ from
the price at which it redeems the Secured Notes.

Year Ended 
December 31,

Balance, beginning of

period

Additions for credit

impairments
recognized on:

Securities not

previously impaired

Securities previously

impaired

Reductions for credit

impairments
previously
recognized on:

Securities that

matured or were
sold during the
period

Balance, end of period

2019

2018

2017

67

52

12

—

—

1

—

(1)

12

(56)

12

3

12

—

67

| Ambac Financial Group, Inc.   111   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

Guaranteed Securities

Ambac’s fixed income portfolio includes securities covered by guarantees issued by Ambac Assurance and other financial guarantors (“insured
securities”). The published rating agency ratings on these securities reflect the higher of the financial strength rating of the financial guarantor
or the rating of the underlying issuer. Rating agencies do not always publish separate underlying ratings (those ratings excluding the insurance
by the financial guarantor). In the event these underlying ratings are not available from the rating agencies, Ambac will assign an internal
rating. The following table represents the fair value, including the value of the financial guarantee, and weighted-average underlying rating,
excluding the financial guarantee, of the insured securities at December 31, 2019 and 2018, respectively: 

Municipal
Obligations

Corporate
Obligations  (3)

Mortgage
and Asset-
backed
Securities

Weighted
Average
Underlying
Rating (1) (3)

Total

December 31, 2019:
Ambac Assurance Corporation (2)

National Public Finance Guarantee

Corporation

Total

December 31, 2018:
Ambac Assurance Corporation (2)

National Public Finance Guarantee

Corporation

Total

$

$

$

$

176

$

11

187

$

833

$

16

849

$

535

$

—

535

$

656

$

—

656

$

442

$

—

442

$

599

$

—

599

$

1,153

11

1,164

2,089

16

2,105

B-

BBB-

B-

CCC

BBB-

CCC

(1) Ratings are based on the lower of Standard & Poor’s or Moody’s rating. If unavailable, Ambac’s internal rating is used.

(2)

Includes asset-backed securities with a fair value of $0 and $145 at December 31, 2019 and 2018, respectively, insured by Ambac UK.

(3) Represents Ambac's holdings of secured notes issued by Ambac LSNI in connection with the Rehabilitation Exit Transactions.  Ambac LSNI secured

notes are insured by Ambac Assurance and are excluded from the calculation of weighted average underlying rating.

Other Investments

Ambac's investment portfolio includes interests in various pooled investment funds.  Fair value and additional information about investments
in pooled funds, by investment type, is summarized in the table below.  Except as noted in the table, fair value as reported is determined using
net asset value ("NAV") as a practical expedient.  In addition to these investments, Ambac has unfunded commitments at December 31, 2019
of $41 to private credit funds and $48 to a hedge fund. 

$

Class of Funds
December 31,
Real estate properties (1)
Hedge funds (2)
High yield and leveraged loans (3) (8)
Private credit (4)
Insurance-linked investments (5)
Equity market investments (6) (8)
Investment grade floating rate income (7)

2019

2018

Redemption Frequency

Redemption Notice Period

$

16

65

176

51

3

55

66

16

quarterly

— quarterly

114

daily

84

29

44

quarterly

fully redeemed

daily

63 weekly

10 business days

90 days

0 - 30 days

180 days if permitted

none

0 days

0 days

Total equity investments in pooled funds

$

432

$

351

(1)

Investments consist of UK property to generate income and capital growth.

(2) This class seeks to generate superior risk-adjusted returns through selective asset sourcing, active trading and hedging strategies within structured credit

markets, including mortgage-backed securities, commercial real estate securities and loans, CLOs, REITs and asset backed securities.

(3) This class of funds includes investments in a range of instruments including high-yield bonds, leveraged loans, CLOs, ABS and floating rate notes to

generate income and capital appreciation.

(4) This class aims to obtain high long-term return primarily through credit and preferred equity investments with low liquidity and defined term.

(5) This class seeks to generate returns from insurance markets through investments in catastrophe bonds, life insurance and other insurance linked investments.

(6) This class of funds includes investments in a range of instruments that include funds that have diversified exposure to global equity market returns through

holdings of market index funds.

(7) This class of funds includes investments in high quality floating rate debt securities including ABS and corporate floating rate notes (FRNs) as well as

ultra-short term bonds and money market instruments.

(8) High yield and leveraged loans products include $81 at December 31, 2019 and $27 at December 31, 2018 and equity market investments include $55 at

December 31, 2019 and $44 at December 31, 2018 that have readily determinable fair values priced through pricing vendors.

| Ambac Financial Group, Inc.   112   2019 FORM 10-K |

 
AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

Ambac  also  holds  an  equity  interest  in  an  unconsolidated  trust
created in connection with the 2014 sale of Segregated Account
junior surplus notes that is accounted for under the equity method.

Investment Income

or  under  the  fair  value  option,  income  from  investment  limited
partnerships accounted for under the equity method and the above
noted equity interest in an unconsolidated trust accounted for under
the equity method.

Net  investment  income  was  comprised  of  the  following  for  the
affected periods:

The  portion  of  net  unrealized  gains  (losses)  related  to  trading
securities still held at the end of each period is as follows: 

Year Ended 
December 31,

2019

2018

2017

Fixed income securities

$

183

$

265

$

337

Short-term investments

Loans

Investment expense

Securities available-for-
sale and short-term

Other investments

Total net investment

income

17

1

(6)

196

32

11

1

(7)

271

2

$

227

$

273

$

8

1

(8)

338

23

361

Net  investment  income  from  Other  investments  primarily
represents changes in fair value on securities classified as trading

11.     DERIVATIVE INSTRUMENTS 

Year Ended 
December 31,

Net gains (losses)

recognized during the
period on trading
securities

Less: net gains (losses)
recognized during the
reporting period on
trading securities sold
during the period

Unrealized gains

(losses) recognized
during the reporting
period on trading
securities still held at
the reporting date

2019

2018

2017

$

24

$

(3) $

18

7

1

5

$

17

$

(4) $

13

The following tables summarize the gross fair values of individual derivative instruments and the impact of legal rights of offset as reported
in the Consolidated Balance Sheets as of December 31, 2019 and 2018.

December 31, 2019:

Derivative Assets:

Interest rate swaps

Total non-VIE derivative assets

Derivative Liabilities:

Credit derivatives

Interest rate swaps

Total non-VIE derivative liabilities

Variable Interest Entities Derivative Assets:

Currency swaps

Total VIE derivative assets

Variable Interest Entities Derivative Liabilities:

Interest rate swaps

Total VIE derivative liabilities

Gross
Amounts of
Recognized
Assets /
Liabilities

Gross
Amounts
Offset in the
Consolidated
Balance Sheet

Net Amounts
of Assets/
Liabilities
Presented
in the
Consolidated
Balance Sheet

Gross Amount
of Collateral
Received /
Pledged not
Offset in the
Consolidated
Balance Sheet

Net Amount

$

$

$

$

$

$

$

$

75

75

$

$

— $

89

90

52

52

1,657

1,657

$

$

$

$

$

— $

— $

— $

—

— $

— $

— $

— $

— $

75

75

$

$

— $

90

90

52

52

1,657

1,657

$

$

$

$

$

— $

— $

— $

89

89

$

— $

— $

— $

— $

75

75

—

1

1

52

52

1,657

1,657

| Ambac Financial Group, Inc.   113   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

December 31, 2018:

Derivative Assets:

Interest rate swaps

Total non-VIE derivative assets

Derivative Liabilities:

Credit derivatives

Interest rate swaps

Futures contracts

Total non-VIE derivative liabilities

Variable Interest Entities Derivative Assets:

Currency swaps

Total VIE derivative assets

Variable Interest Entities Derivative Liabilities:

Interest rate swaps

Total VIE derivative liabilities

Gross
Amounts of
Recognized
Assets /
Liabilities

Gross
Amounts
Offset in the
Consolidated
Balance Sheet

Net Amounts
of Assets/
Liabilities
Presented
in the
Consolidated
Balance Sheet

Gross Amount
of Collateral
Received /
Pledged not
Offset in the
Consolidated
Balance Sheet

Net Amount

$

$

$

$

$

$

$

$

60

60

1

72

3

77

66

66

1,712

1,712

$

$

$

$

$

$

$

$

— $

— $

— $

—

—

— $

— $

— $

— $

— $

59

59

1

72

3

77

66

66

1,712

1,712

$

$

$

$

$

$

$

$

— $

— $

— $

67

3

71

$

— $

— $

— $

— $

59

59

1

5

—

6

66

66

1,712

1,712

Amounts recognized for the right to reclaim cash collateral or the obligation to return cash collateral are not offset against fair value amounts
recognized for derivative instruments on the Consolidated Balance Sheets. The amounts representing the right to reclaim cash collateral and
posted margin, recorded in “Other assets” were $36 and $103 as of December 31, 2019 and 2018, respectively. There were no amounts held
representing an obligation to return cash collateral as of December 31, 2019 and 2018. 

The following tables summarize the location and amount of gains and losses of derivative contracts in the Consolidated Statements of Total
Comprehensive Income (Loss) for the years ended December 31, 2019, 2018 and 2017:

Location of Gain (Loss) Recognized
in Consolidated Statements of
Total Comprehensive Income (Loss)

Amount of Gain (Loss) Recognized in Consolidated
Statement of Total Comprehensive Income (Loss) – 
Year Ended December 31,

2019

2018

2017

Net gains (losses) on derivative contracts

Net gains (losses) on derivative contracts

Net gains (losses) on derivative contracts

Income (loss) on variable interest entities

Income (loss) on variable interest entities

(45)

(6)

2

(50)

(20)

(12)

(32)

$

(82) $

7

1

(1)

7

493

11

505

512

$

11

49

16

76

(127)

(26)

(152)

(76)

Non-VIE derivatives:

Futures contracts

Interest rate swaps

Credit derivatives

Total non-VIE derivatives

Variable Interest Entities:

Interest rate swaps

Currency swaps

Total Variable Interest Entities

Total derivative contracts

Credit Derivatives

Credit  derivatives,  which  are  privately  negotiated  contracts,
provide  the  counterparty  with  credit  protection  against  the
occurrence  of  a  specific  event  such  as  a  payment  default  or
bankruptcy relating to an underlying obligation.  Credit derivatives
issued are insured by Ambac Assurance. None of the outstanding
credit  derivative  transactions  at  December 31,  2019,  include
ratings  based  collateral-posting  triggers  or  otherwise  require
Ambac to post collateral regardless of Ambac’s ratings or the size
of the mark to market exposure to Ambac.

The portfolio of our credit derivatives were written on a “pay-as-
you-go” basis. Similar to insurance policy execution, pay-as-you-
go provides that Ambac pays interest shortfalls on the referenced
transaction as they are incurred on each scheduled payment date,
but only pays principal shortfalls upon the earlier of (i) the date on
which the assets designated to fund the referenced obligation have
been  disposed  of  and  (ii) the  legal  final  maturity  date  of  the
referenced obligation.

| Ambac Financial Group, Inc.   114   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

Ambac  maintains  internal  credit  ratings  on  its  guaranteed
obligations, including credit derivative contracts, solely to indicate
management’s  view  of  the  underlying  credit  quality  of  the
guaranteed obligations. The gross principal notional outstanding
for CDS contracts was $280 and $295 as of December 31, 2019
and 2018, respectively, all of which had internal Ambac ratings of
AA in both periods:

Interest Rate Derivatives

Ambac, through its subsidiary Ambac Financial Services (“AFS”),
uses  interest  rate  swaps  and  US  Treasury  futures  contracts  to
provide  a  partial  economic  hedge  against  the  effects  of  rising
interest  rates  elsewhere  in  the  Company,  including  on Ambac’s
financial  guarantee  exposures.      Additionally,  AFS  provided
interest rate swaps to states, municipalities and their authorities,
asset-backed  issuers  and  other  entities  in  connection  with  their
financings.    As  of  December 31,  2019  and  2018,  the  notional
amounts of AFS's derivatives are as follows:

Type of Derivative

Interest rate swaps—pay-fixed/receive-

variable

US Treasury futures contracts—short

Interest rate swaps—receive-fixed/pay-

variable

Notional - December 31,

2019

2018

$

1,261

$

755

332

1,122

1,760

493

Derivatives of Consolidated Variable Interest Entities

Certain VIEs consolidated under the Consolidation Topic of the
ASC entered into derivative contracts to meet specified purposes
within the securitization structure. The notional for VIE derivatives
outstanding as of December 31, 2019 and 2018, are as follows:

Type of VIE Derivative

Interest rate swaps—receive-fixed/pay-

variable

Interest rate swaps—pay-fixed/receive-

variable

Currency swaps

Credit derivatives

Notional - December 31,

2019

2018

$

1,194

$

1,400

1,176

329

9

1,177

345

10

Contingent Features in Derivatives Related to Ambac Credit
Risk

Ambac’s over-the-counter interest rate swaps are centrally cleared
when eligible. Certain interest rate swaps remain with professional

swap-dealer  counterparties  and  certain  direct  customer
counterparties. These non-cleared swaps are generally executed
under  standardized  derivative  documents  including  collateral
support and master netting agreements. Under these agreements,
Ambac is required to post collateral in the event net unrealized
losses exceed predetermined threshold levels. Additionally, given
that Ambac Assurance is no longer rated by an independent rating
agency,  counterparties  have  the  right  to  terminate  the  swap
positions.

As of December 31, 2019 and 2018, the net liability fair value of
derivative instruments with contingent features linked to Ambac’s
own credit risk was $89 and $67, respectively, related to which
Ambac  had  posted  cash,  cash  equivalents  and  securities  as
collateral with a fair value of $109 and $84, respectively. All such
ratings-based contingent features have been triggered as requiring
maximum collateral levels to be posted by Ambac while preserving
counterparties’ rights to terminate the contracts. Assuming all such
contracts  terminated  at  fair  value  on  December 31,  2019,
settlement of collateral balances and net derivative liabilities would
result  in  a  net  receipt  of  cash  and/or  securities  by  Ambac.  If
counterparties elect to exercise their right to terminate, the actual
termination payment amounts will be determined in accordance
with derivative contract terms, which may result in amounts that
differ from fair values as reported in Ambac’s financial statements.

12.     LOANS 

Loans had been extended: (i) by VIEs which are consolidated by
Ambac  under ASC  Topic  810  as  a  result  of Ambac’s  financial
guarantees  of  the VIEs’  note  liabilities  and/or  assets  and  (ii)  to
certain institutions in connection with various transactions. 

Loans extended by consolidated VIEs are generally carried at fair
value on the Consolidated Balance Sheets. See Note 3. Variable
Interest Entities for further information about VIEs for which the
assets and liabilities are carried at fair value. 

Other loans had an outstanding principal balance of $19 and $19
at  December 31,  2019  and  2018,  respectively.    The  effective
interest rate on these loans ranged from 6.51% to 7.35% and 6.51%
to  8.60%  at  December 31,  2019  and  2018,  respectively.  The
maturity date of these loans ranged from June 2026 to December
2046 as of December 31, 2019.  Collectability of these loans is
evaluated  on  an  ongoing  basis;  no  loan  has  been  considered
impaired and as such no loan impairments have been recorded as
of December 31, 2019 and 2018.

| Ambac Financial Group, Inc.   115   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

13.     LONG-TERM DEBT 

Long-term debt outstanding, excluding VIE long-term debt, was as follows:

December 31,

2019

2018

Ambac Assurance:

5.1% surplus notes

5.1% junior surplus notes

Ambac note

Tier 2 notes

Ambac UK debt

Long-term debt

Par Value

Unamortized
Discount

Carrying
Value

Par Value

Unamortized
Discount

Carrying
Value

$

531

365

1,763

281

41

$

(14) $

(113)

—

(4)

(28)

$

517

252

1,763

278

13

531

367

1,940

259

—

$

(44) $

(117)

—

(7)

—

487

250

1,940

252

—

$

2,980

$

(159) $

2,822

$

3,096

$

(167) $

2,929

Aggregated  annual  maturities  of  non-VIE  long-term  debt
obligations (based on scheduled maturity dates as further discussed
below) are as follows:

2020

2021

2022

2023

2024

Thereafter

Total

Surplus Notes

$

531

—

—

1,763

—

687

$

2,980

Ambac Assurance surplus notes, with a par amount of $531 and
$531  at  December 31,  2019  and  2018,  respectively,  have  a
scheduled maturity of June 7, 2020.  The retirement of certain notes
as part of the Rehabilitation Exit Transactions in 2018 resulted in
gains of $3 for the year ended December 31, 2018,  recognized in
Net  realized  gains  (losses)  on  extinguishment  of  debt  on  the
Consolidated Statements of Total Comprehensive Income.  

Surplus notes outstanding are recorded at their fair value at the
date of issuance. The discount on surplus notes is accreted into
income using the effective interest method based on projected cash
flows  at  the  date  of  issuance.  The  weighted  average  imputed
interest rate on surplus notes outstanding as of December 31, 2019
is 10.1%. 

All payments of principal and interest on these surplus notes are
subject to the prior approval of the OCI. Since the issuance of the
surplus  notes  in  2010,  OCI  has  declined  to  approve  regular
payments  of  interest  on  surplus  notes,  although  the  OCI  has
permitted exceptional payments in connection with (a) increasing
the  percentage  of  deferred  policy  payments  of  the  Segregated
Account of Ambac Assurance from 25% to 45% in 2014 and (b)
a one-time payment of approximately six months of interest on the
surplus  notes  (other  than  junior  surplus  notes)  outstanding
immediately  after  consummation  of  the  Rehabilitation  Exit
Transactions  in  2018  in  the  amount  of    $14,  of  which  $3  was
received  by  AFG  for  surplus  notes  that  it  owned  and  that  are
considered  extinguished  for  accounting  purposes.  Ambac
Assurance may not receive approval from OCI to make payments

as and when scheduled, including the payment of the surplus notes
on their scheduled maturity date of June 7, 2020. If the OCI does
not approve the making of any payment of principal of or interest
on  surplus  notes  on  the  scheduled  payment  date  or  scheduled
maturity date thereof, the scheduled payment date or scheduled
maturity  date,  as  the  case  may  be,  shall  be  extended  until  OCI
grants  approval  to  make  the  payment.    Interest  will  accrue,
compounded  on  each  anniversary  of  the  original  scheduled
payment date or scheduled maturity date, on any unpaid principal
or interest through the actual date of payment at 5.1% per annum.

Refer to Note 1. Background and Business Description for further
discussion  of  both  the  Rehabilitation  Exit Transactions  and  the
AMPS Exchange.

Junior Surplus Notes

The  junior  surplus  notes  have  a  par  value  of  $365  and  $367  at
December 31, 2019 and 2018, respectively. Pursuant to the Second
Amended Plan of Rehabilitation, Ambac Assurance became the
obligor  under  the  junior  surplus  notes  (originally  issued  by  the
Segregated Account) as of February 12, 2018.  These junior surplus
notes have a scheduled maturity of June 7, 2020, subject to the
following restrictions.  Principal and interest payments on these
junior surplus notes cannot be made until all Ambac Assurance
surplus notes (other than junior surplus notes) are paid in full and
after  all  of  Ambac  Assurance's  future  and  existing  senior
indebtedness, policy and other priority claims have been paid in
full. All payments of principal and interest on these junior surplus
notes are subject to the prior approval of the OCI. If the OCI does
not approve the payment of principal of or interest on the junior
surplus notes, such interest will accrue and compound annually
until paid. No such approval has been sought or obtained to pay
interest on junior surplus notes since their issuance. 

• Par value at December 31, 2019 and 2018 includes $15 and
$17, respectively, of junior surplus notes issued in connection
with  a  settlement  agreement  (the  “OSS  Settlement
Agreement”) entered into among Ambac, Ambac Assurance,
the Segregated Account and One State Street, LLC (“OSS”)
with respect to the termination of Ambac’s office lease with
OSS. A portion of the principal balance of the originally issued
notes were eligible to be reduced based on rents paid to OSS
by Ambac Assurance after December 31, 2015. Par value of
these junior surplus notes was reduced by $2 and $4 during

| Ambac Financial Group, Inc.   116   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

the years ended December 31, 2019 and 2018, respectively,
as  rent  payments  were  made  by Ambac Assurance. As  of
December 31, 2019, there was no remaining balance of the
junior  surplus  notes  that  can  be  reduced  on  rents  paid    by
Ambac Assurance. These junior surplus notes were recorded
at their fair value at the date of issuance. The discount on these
notes  are  currently  being  accreted  into  income  using  the
effective interest method at an imputed interest rate of 19.5%.

• Par value at December 31, 2019 and 2018 includes $350 of
a  junior  surplus  note  originally  issued  to AFG  pursuant  to
AFG's Chapter 11 Reorganization Plan in accordance with
the Mediation Agreement dated September 21, 2011, among
AFG,  Ambac  Assurance,  the  Segregated  Account,  the
Rehabilitator,  the  OCI  and  the  Official  Committee  of
Unsecured Creditors of AFG, and that AFG sold to a Trust on
August 28, 2014. This junior surplus note was recorded at a
discount to par based on its fair value on August 28, 2014.
Ambac is accreting the discount on this junior surplus note
into earnings using the effective interest method, based on an
imputed interest rate of 8.4%. 

Ambac Note

The Ambac Note, issued in connection with the Rehabilitation Exit
Transactions on February 12, 2018, as more fully described in Note
1. Background and Business Description, has a par value of $1,763
and $1,940 at December 31, 2019 and 2018, respectively, and has
a legal maturity of February 12, 2023.  Interest on the Ambac Note
is payable quarterly (on the last day of each quarter beginning with
June 30, 2018) at an annual rate of 3-month U.S. Dollar LIBOR +
5.00%, subject to a 1.00% LIBOR floor. During the years ended
December 31,  2019  and  2018,  $178  and  $214  par  value  of  the
Ambac Note was redeemed, respectively.  The maturity date for
the Ambac Note is the earlier of (x) February 12, 2023, and (y) if
the  Secured  Notes  are  then  outstanding,  the  date  that  is  five
business days prior to the date for which OCI has approved the
repayment of the outstanding principal amount of the surplus notes
(other  than  junior  surplus  notes)  issued  by  Ambac  Assurance.
Promptly,  and  in  any  event  within  four  business  days  after  the
receipt (whether directly or indirectly) of any representation and
warranty subrogation recoveries, Ambac Assurance shall (i) apply
an amount (the “Mandatory Redemption Amount”) equal to the
lesser of (a) the amount of representation and warranty subrogation
recoveries  up  to  $1,400  and  (b)  all  outstanding  principal  and
accrued  and  unpaid  interest  on  the Ambac  Note  to  redeem  the
Ambac Note, in whole or in part, as applicable; provided, that any
non-cash  representation and warranty subrogation recoveries shall
be  deemed  to  be  received  upon  the  receipt  of  the  applicable
appraisal.

• The portion of the Ambac Note issued in connection with the
exchange of surplus notes ("Ambac Note A") was accounted
for as a debt modification since the creditors before and after
the exchange remained the same and the change in terms was
not considered substantial. A substantial change is considered
to be a change in cash flows of equal to or greater than 10%,
and because the change in cash flows was less than 10%, debt
modification  accounting 
is  appropriate.  Under  debt
modification accounting, Ambac Note A was recorded at a
discount  to  par  based  on  the  carrying  value  of  the  surplus
notes less the cash consideration paid.  Furthermore, no gain

or loss was recorded on the surplus note exchange and a new
effective interest rate was established based on the cash flows
of Ambac Note A. Any consideration paid directly related to
the issuance of Ambac Note A was expensed as incurred.  

• The portion of the Ambac Note issued in connection with the
exchange  of  Deferred  Amounts  ("Ambac  Note  B")  was
recorded at fair value. The Deferred Amount exchange was
accounted for as an extinguishment of the Deferred Amounts
with the gain reflected as a benefit to loss and loss expenses.
Any  consideration  paid  directly  related  to  the  issuance  of
Ambac Note B was capitalized and amortized as part of the
effective yield calculation. 

The aggregate discount on the entire Ambac Note (portions A and
B) was accreted into earnings from the date of issuance through
September 30, 2018 using the effective interest method, based on
an imputed interest rate of 7.6%.  Refer to Note 1. Background and
Business Description for further discussion of the Rehabilitation
Exit Transactions in connection with which the Ambac Note was
issued.  Refer to the discussion under "Counterparty Collateral,
Deposits  with  Regulators  and  Other  Restrictions"  in  Note  10.
Investments  for  further  information  on  security  and  collateral
related to the Ambac Note and the Secured Notes issued by Ambac
LSNI.

Tier 2 Notes

The Tier 2 Notes, issued in connection with the Rehabilitation Exit
Transactions on February 12, 2018, with a par value of $281 and
$259  (including  paid-in-kind  interest  of  $41  and  $19)  at
December 31, 2019 and 2018, respectively, have a legal maturity
of February 12, 2055. Interest on the Tier 2 Notes is at an annual
rate of 8.50%.  Other than upon payment of principal at redemption
or maturity, interest payments will not be made in cash on interest
payment dates and shall be paid-in-kind and compounded on the
last day of each calendar quarter.  The Tier 2 Notes were recorded
at  a  discount  to  par  as  any  consideration  paid  that  was  directly
related to the issuance of the Tier 2 Notes was capitalized and is
part  of  the  effective  yield  calculation.  Ambac  is  accreting  the
discount  on  the  Tier  2  Notes  into  earnings  using  the  effective
interest method, based on an imputed interest rate of 9.9%.

The Tier 2 Notes are subject to mandatory redemption upon: (i)
receipt of representation and warranty subrogation recoveries in
excess  of  $1,600  ("Tier  2  Net  Proceeds")  and  (ii)  payment  of
principal or interest on Ambac Assurance surplus notes (other than
junior  surplus  notes).    Promptly,  and  in  any  event  within  five
business days after the receipt (whether directly or indirectly) of
Tier 2 Net Proceeds, Ambac Assurance shall  deposit an amount
equal to the Tier 2 Net Proceeds to a collateral account, provided,
that  any  non-cash    representation  and  warranty  subrogation
recoveries shall be deemed to be received upon the receipt of the
applicable  appraisal  of  the  consideration  received  by  Ambac
Assurance.  Similarly, within five business dates after a surplus
note  payment  (other  than  in  connection  with  the  Rehabilitation
Exit  Transactions),  Ambac  Assurance  shall  deposit  an  amount
based  on  the  percentage  of  surplus  notes  paid  applied  to  the
outstanding balance of the Tier 2 Notes to a collateral account.  In
both  cases,  the  amount  deposited  shall  not  be  in  excess  of  the
amount required to redeem all outstanding Tier 2 Notes.  Also, such
amounts shall be used to initiate a redemption on the initial call

| Ambac Financial Group, Inc.   117   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

date for the Tier 2 Notes or, if the initial call date has occurred,
promptly following the receipt of the Tier 2 Net Proceeds or surplus
note payment.  

The Tier 2 Notes may also be redeemed, in whole or in part, at the
option  of  Ambac  Assurance.    Both  mandatory  and  optional
redemptions may be made at a price equal to 100% of the aggregate
principal amount redeemed, plus accrued and unpaid interest, if
any,  plus  a  make-whole  premium.  Make-whole  premiums  are
calculated  based  on  future  interest  payments  through  the
contractual call date ("Initial Call Date"). The Initial Call Date at
issuance of December 17, 2020, extends ratably beginning the first
anniversary  of  issuance  to  September  17,  2021  by  the  second
anniversary, and to March 17, 2022 by the third anniversary of
issuance.  There are no extensions of the Initial Call Date beyond
March  17,  2022.    The  Initial  Call  Date  for  redemptions  is
determined based on the date the applicable amounts are deposited
to the collateral account. 

Ambac UK Debt

The Ambac  UK  debt,  issued  in  connection  with  the  Ballantyne
commutation  on  June  18,  2019  has  a  par  value  of  $41  at
December 31, 2019, and a legal maturity of May 2, 2036. Interest
on the Ambac UK debt is at an annual rate of 0.00%. The Ambac
UK debt was recorded at its fair value at the date of issuance. The
discount on the debt is currently being accreted into income using
the effective interest method at an imputed interest rate of 7.4%.

Variable Interest Entities, Long-term Debt

The  variable  interest  entity  notes  were  issued  by  consolidated
VIEs.  Ambac is the primary beneficiary of the VIEs as a result of
providing financial guarantees on certain of the variable interest
obligations. Consequently, Ambac has consolidated these variable
interest entity notes and all other assets and liabilities of the VIEs.
Ambac  is  not  primarily  liable  for  the  debt  obligations  of  these
entities. Ambac would only be required to make payments on these
debt obligations in the event that the issuer defaults on any principal
or interest due and to the extent such obligations are guaranteed
by Ambac. The total unpaid principal amount of outstanding long-
term  debt  associated  with  VIEs  consolidated  as  a  result  of  the
financial guarantee provided by Ambac was $3,990 and $4,553 as
of December 31, 2019 and 2018, respectively. As of December 31,
2019 and 2018, the ranges of final maturity dates of the outstanding
long-term debt associated with these VIEs were December 2025
to August 2054 as of December 31, 2019, and September 2019 to
December 2047 as of December 31, 2018.  As of December 31,
2019 and 2018, the interest rates on these VIEs’ long-term debt
ranged  from  0.00%  to  7.93%  and  from  1.36%  to  7.93%,
respectively.  Aggregated annual maturities of VIE long-term debt
following  December 31,  2019  are:  2020-$0;  2021-$0;  2022-$0;
2023-$0; 2024-$0; Thereafter-$3,990.

14.     INCOME TAXES 

AFG  files  a  consolidated  Federal  income  tax  return  with  its
subsidiaries. Ambac also files separate or combined income tax
returns  in  various  states,  local  and  foreign  jurisdictions.  The
following are the major jurisdictions in which Ambac operates and
the earliest tax years subject to examination:

Jurisdiction

United States

New York State

New York City

United Kingdom

Italy

Tax Year

2010

2013

2015

2016

2015

Consolidated Pretax Income (Loss)

U.S.  and  foreign  components  of  pre-tax  income  (loss)  were  as
follows:

Year Ended 
December 31,

U.S.

Foreign

Total

2019

2018

2017

$

$

(174) $

(9)

(183) $

264

8

273

$

$

(451)

167

(284)

Provision (Benefit) for Income Taxes

The components of the provision (benefit) for income taxes were
as follows:

Year Ended 
December 31,

Current taxes

U. S. federal

U.S. state and local

Foreign

Total current taxes

Deferred taxes

Foreign

Total deferred taxes

Provision for income

taxes

$

$

2019

2018

2017

$

— $

(2) $

(30)

(3)

37

34

(1)

(1) $

32

$

2

(1)

—

5

5

5

$

$

2

41

13

31

31

44

| Ambac Financial Group, Inc.   118   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

The total effect of income taxes on net income and stockholders’ equity for the years ended December 31, 2019, 2018 and 2017 is as follows:

Year Ended
December 31,

Total income taxes charged to net income

Income taxes charged (credited) to stockholders’ equity:

Unrealized gains (losses) on investment securities

Unrealized gains (losses) on foreign currency translations

Valuation allowance to equity

Total charged to stockholders’ equity:

Total effect of income taxes

2019

2018

2017

$

32

$

5

$

44

14

—

(23)

(8)

$

24

$

12

—

(9)

3

8

$

(31)

26

5

—

44

Reconciliation of U.S. Federal Statutory Income Tax Rate to Actual Income Tax Rate

The  tax  provisions  in  the  accompanying  Consolidated  Statements  of Total  Comprehensive  Loss  reflect  effective  tax  rates  differing  from
prevailing Federal corporate income tax rates. The following is a reconciliation of these differences: 

Year Ended December 31,

Amount

%

Amount

%

Amount

%

Tax on income from continuing operations at statutory rate

$

(38)

21.0 % $

57

21.0 % $

(99)

35.0 %

2019

2018

2017

Changes in expected tax resulting from:

Tax-exempt interest

Foreign taxes

Substantiation adjustment

Valuation allowance

Change in Tax Law

Other, net

Tax expense on income from continuing operations

$

Unrecognized Tax Positions

(3)

40

28

8

—

(2)

32

1.8 %

(22.1)%

(15.3)%

(4.4)%

— %

1.3 %

(17.7)% $

(7)

10

(60)

5

(2)

1

5

(2.5)%

3.9 %

(22.0)%

1.9 %

(0.7)%

0.4 %

2.0 % $

(6)

(18)

36

128

2

2

44

2.1 %

6.2 %

(12.7 )%

(44.9 )%

(0.7 )%

(0.7 )%

(15.7)%

A reconciliation of the beginning and ending amounts of material unrecognized tax benefits for 2019, 2018 and 2017 is as follows: 

Year Ended
December 31,

Balance, beginning of period

Increases related to prior year tax positions

Decreases related to prior year tax positions

Balance, end of period

2019

2018

2017

$

$

— $

— $

—

—

—

—

— $

— $

—

—

—

—

Included in these balances at December 31, 2019, 2018 and 2017 are $0, $0 and  $0, respectively, of unrecognized tax benefits that, if recognized,
would affect the effective tax rate. During the years ended December 31, 2019, 2018 and 2017, Ambac recognized interest of approximately
$0, $0 and $0, respectively. Ambac had approximately $0, $0 and $0, for the payment of interest accrued at December 31, 2019, 2018 and
2017, respectively. 

| Ambac Financial Group, Inc.   119   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

Deferred Income Taxes

NOL Usage Table

The tax effects of temporary differences that give rise to significant
portions of the deferred tax liabilities and deferred tax assets at
December 31, 2019 and 2018, are presented below:

NOL Usage
Tier

2019

2018

$

151

$

December 31,

Deferred tax liabilities:

Insurance intangible

Variable interest entities

Investments

Unearned premiums and credit fees

Other

Total deferred tax liabilities

Deferred tax assets:

Net operating loss and capital

carryforward

Loss reserves

Debentures

Compensation

Other

Subtotal deferred tax assets

Valuation allowance

Total deferred tax assets

90

12

32

42

8

183

742

148

29

7

1

927

777

151

19

26

48

8

252

719

227

23

10

2

980

768

212

40

Net deferred tax liability

$

32

$

In accordance with the Income Tax Topic of the ASC, a valuation
allowance  is  recognized  if,  based  on  the  weight  of  available
evidence, it is more-likely-than-not that some, or all, of the deferred
tax asset will not be realized. With respect to Ambac's domestic
subsidiaries  subject  to  U.S.  tax,  as  a  result  of  the  risks  and
uncertainties associated with future operating results, management
believes  it  is  more  likely  than  not  that  the  Company  will  not
generate sufficient taxable income to recover the deferred tax asset
and therefore maintains a full valuation allowance. The remaining
net deferred tax liability of $32 is attributable to Ambac U.K.

NOL Usage

Pursuant to the intercompany tax sharing agreement, to the extent
Ambac Assurance generates taxable income after September 30,
2011,  which  is  offset  with  "Allocated  NOLs"  of  $3,650,  it  is
obligated  to  make  payments  (“Tolling  Payments”),  subject  to
certain  credits,  to AFG  in  accordance  with  the  following  NOL
usage table, where the “Applicable Percentage” is applied to the
aggregate amount of federal income tax liability that would have
been paid if the Allocated NOLs were not available.  Pursuant to
the Closing Agreement between Ambac and the Internal Revenue
Service ("IRS"), the IRS will receive 12.5% of Tier C and 17.5%
of Tier D payments, if made.

Allocated NOLs

The first $479

The next $1,057 after Tier A

The next $1,057 after Tier B

The next $1,057 after Tier C

Applicable
Percentage

15%

40%

10%

15%

A

B

C

D

Any  net  operating  loss  carryforwards  ("NOLs")  generated  by
Ambac Assurance after September 30, 2011, are utilized prior to
any  Allocated  NOLs  for  which  Tolling  Payments  will  be  due.
Through  December 31,  2018,  Ambac  Assurance  generated
cumulative taxable income of  $1,508, utilizing all  post September
30, 2011, NOLs.  For the year ended December 31, 2019, Ambac
Assurance  generated an NOL of $143, that will need to be utilized
before any new Tolling Payments will be generated.  Of the credits
available to offset the first $5 of payments due under each of the
NOL usage Tiers A, B, and C, Ambac Assurance has fully utilized
the  combined  $10  of    Tier  A  and  Tier  B  credits.    Through
December 31, 2019, Ambac Assurance utilized all of the  $479 Tier
A NOL and $1,029 of the $1,057 Tier B NOL resulting in Tolling
Payments, net of applicable credits, of $147, of which $119 was
paid  to AFG  through    December 31,  2019.    In  May  2018 AFG
executed a waiver under the intercompany tax sharing agreement
pursuant  to  which  Ambac  Assurance  was  relieved  of  the
requirement to make $28 payment by June 1, 2018.  AFG has also
agreed to continue to defer the Tolling Payment for the use of net
operating  losses  by  Ambac  Assurance  until  such  time  as  OCI
consent to the payment. 

Ambac's tax positions are subject to review by the OCI, which may
lead to the adoption of positions that reduce the amount of Tolling
Payments otherwise available to AFG.

As of December 31, 2019, Ambac had U.S. federal net operating
loss  tax  carryforwards  of  approximately  $3,535,  which,  if  not
utilized, will begin expiring in 2029, and will fully expire in 2040.
The remaining balance of the NOL allocated to Ambac Assurance
was $2,285 and Ambac was $1,250.

15.     EMPLOYMENT BENEFIT PLANS 

Postretirement Health Care and Other Benefits

Ambac provides postretirement and postemployment / severance
benefits, including health and life benefits for certain employees
who meet certain age and service requirements. None of the plans
are currently funded.  Postretirement and postemployment benefits
expenses, including severance benefits paid, were $3, $1 and $5
for  the  years  ended  December 31,  2019,  2018  and  2017,
respectively.

Effective August 1,  2005,  new  employees  were  not  eligible  for
postretirement  benefits.  The  current  postretirement  benefit
requires retirees to purchase their own medical insurance policy
with a portion of their premium being reimbursed by Ambac. The
unfunded accumulated postretirement benefit obligation was $8 as
of December 31, 2019. The assumed health care cost trend rates
range  from  5.3%  in  2020,  decreasing  ratably  to  4.5%  in  2028.
Increasing  the  assumed  health  care  cost  trend  rate  by  one

| Ambac Financial Group, Inc.   120   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

percentage  point  in  each  future  year  would  increase  the
accumulated  postretirement  benefit  obligation  at  December 31,
2019, by less than a million dollars and the 2019 benefit expense
by less than a million dollars.  Decreasing the assumed health care
cost trend rate by one percentage point in each future year would
decrease  the  accumulated  postretirement  benefit  obligation  at
December 31, 2019 by less than a million dollars and the 2019
benefit expense by less than a million dollars. 

The  following  table  sets  forth  projected  benefit  payments  from
Ambac’s postretirement plan over the next ten years for current
retirees: 

2020

2021

2022

2023

2024

2025-2029

Total

$

$

—

—

—

—

1

3

5

The  discount  rate  used  in  determining  the  projected  benefit
obligations for the postretirement plan is selected by reference to
a pension liability index with similar duration to that of the benefit
plan. The rates used for the projected plan benefit obligations at
the  measurement  date  for  December 31,  2019  and  2018,  were
3.00% and 4.00%, respectively. 

Savings Incentive Plan

Substantially all employees of Ambac Assurance are covered by a
defined contribution plan (the “Savings Incentive Plan”). Ambac
Assurance makes employer matching contributions equal 100% of
the  employees’  contributions,  up  to  3%  of  such  participants’
compensation, as defined in the plan, plus 50% of contributions
up to an additional 2% of compensation, subject to limits set by
the Internal Revenue Code. The total cost of the Savings Incentive
Plan was $1, $1 and $1 for the years December 31, 2019, 2018 and
2017, respectively.

Incentive Compensation - Stock Units and Cash

Incentive compensation is a key component of our compensation
strategy. Our incentive compensation awards generally have two
components: short term incentive compensation awards ("STIP")
and long term incentive plan awards ("LTIP").  Annual decisions
with regard to incentive compensation are generally made in the
first quarter of each year and are based on Company performance
and individual and business unit performance of the previous year.
For all employees, an allocation of incentive compensation is made
between STIP and LTIP awards. 

Employees,  directors  and  consultants  of Ambac  are  eligible  to
participate in Ambac’s 2013 Incentive Compensation Plan (“2013
Plan”) subject to the discretion of the compensation committee of
Ambac’s Board of Directors. The 2013 Plan provides for incentives
and rewards that are valued or determined by reference to Ambac
common  stock  as  currently  traded  on  the  New  York  Stock
Exchange. There are 4,000,000 shares of Ambac’s common stock
authorized  for  awards  under  the  2013  Plan  of  which  1,383,489
shares  are  available  for  future  grant  as  of  December 31,  2019.
Shares  available  for  future  grant  are  reduced  by  the  maximum
number  of  shares  that  could  be  issued  pursuant  to  granted
performance awards.  The number of shares available for future
issuance  considering  the  target  number  of  shares  instead  of  the
maximum  number  of  shares  related  to  performance  awards  is
2,079,181.

In March 2014, Ambac developed the LTIP  as a sub-plan of the
2013  Plan.  The  LTIP  is  intended  to  be  an  annual  program  that
allows for both cash and equity performance awards to certain US
employees. 

In  2015, Ambac UK  's  Board  of  Directors  adopted a  long  term
incentive plan which provides cash based performance awards to
Ambac UK employees.  Cash based compensation expense related
to performance awards granted to Ambac UK employees was $5,
$1 and $2 for the years ended December 31, 2019, 2018 and 2017,
respectively. 

The  amount  of  stock-based  compensation  expense  and
corresponding after-tax expense are as follows:

Year Ended 
December 31,

Stock options

Restricted stock units
Performance awards (1) (2)

Total stock-based
compensation

Total stock-based

compensation (after-tax)

2019

2018

2017

— $

— $

—

4

8

12

12

$

$

6

6

12

12

$

$

2

3

4

4

$

$

$

(1) Represents  expense  related  to  performance  stock  unit  portion  of
performance awards.  Certain performance awards are in the form
of cash.  Cash based compensation expense related to performance
awards granted to US employees was $0, $1 and $2 for the years
ended December 31, 2019, 2018 and 2017, respectively.  

(2) A performance award issued to Ambac's former Chief Executive
Officer in the form of performance stock units was expensed during
2018.  

| Ambac Financial Group, Inc.   121   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

Stock Options

Stock options were awarded in 2013 to directors that had an expiry
term of seven years from the grant date, subject to earlier expiration
upon the recipient's departure from the Company.  The Company
intends to use Treasury shares first and then, if necessary, issue
new shares to satisfy stock option exercises. 

453,637 units do not require future service and are deferred for
future  settlement.    As  of  December 31,  2018,  645,028  RSUs
remained outstanding, of which (i) 209,093 units required future
service as a condition to the delivery of the underlying shares of
common stock,and (ii) 435,935 units did not require future service
and were deferred for future settlement. 

A summary of stock option activity for 2019 is as follows: 

A summary of RSU activity for 2019 is as follows: 

Weighted
Average
Exercise
Price

Aggregate
Intrinsic
Value

Shares

Weighted
Average
Remaining
Contractual
Life
(in years)

16,667

$

20.63

—

—

—

—

—

—

16,667

16,667

$

$

20.63

20.63

$

$

—

—

0.97

0.97

Outstanding at
beginning of
period

Granted

Exercised

Forfeited or
expired

Outstanding at
end of period

Exercisable

All stock options granted were fully vested as of December 31,
2019.  Total unrecognized compensation costs related to unvested
stock options granted were $0 as of December 31, 2019.  No stock
options were exercised during the years ended December 31, 2019,
2018 and 2017, respectively.

Restricted Stock Units (“RSUs”)

RSUs have been awarded to certain employees for a portion of
their STIP compensation, LTIP compensation and  special awards
for  exceptional  performance.    Generally,  the  STIP  and  special
awards vest upon grant, but settlement is deferred (other than for
employment  tax  withholdings)  into  two  equal  installments
generally on the first and second anniversary date of the grant.  The
LTIP awards generally vest in equal installments over a three year
period.  Such vesting is expressly conditioned upon the respective
employees continued service with Ambac through the applicable
vesting date. 

RSUs are awarded annually to directors and vest on the last day
of April of the following year. These RSUs will not settle until the
respective director’s termination from the board of directors or, if
earlier, upon a change in control. All RSUs provide for accelerated
vesting upon a change in control, death or disability or involuntary
removal other than for cause (not including removal pursuant to a
shareholder  vote  at  a  regularly  scheduled  annual  meeting  of
shareholders).  Upon  termination  (other  than  for  cause),  the
unvested RSUs shall partially vest as of the date of such termination
in an amount equal to the number of then outstanding unvested
RSUs multiplied by a fraction, the numerator of which shall be the
number of calendar days which have lapsed since the grant date
and the denominator of which shall be the total number of calendar
days of the original vesting period. 

As of December 31, 2019, 702,579 RSUs remained outstanding,
of which (i) 248,942 units required future service as a condition
to the delivery of the underlying shares of common stock and (ii)

Weighted
Average
Grant Date
Fair Value

Shares

Outstanding at beginning of period

645,028

$

Granted
Delivered or returned to plan (1)

Forfeited

248,861

(189,832)

(1,478)

Outstanding at end of period

702,579

$

17.17

19.75

16.76

20.11

18.19

(1) When restricted stock unit awards issued by Ambac become taxable
compensation  to  employees,  shares  may  be  withheld  to  cover  the
employee’s  withholding  taxes.    For  the  year  ended  December  31,
2019, Ambac purchased 72,977 of shares from employees that settled
restricted stock units to meet the required tax withholdings.

Ambac’s closing share price on the grant date was used to estimate
the fair value of the service condition based RSU on the grant date.
The weighted average grant date fair value of RSUs granted during
2019, 2018 and 2017 was $19.75, $16.35 and $20.22, respectively.
As  of  December 31,  2019,  there  was  $2  of  total  unrecognized
compensation costs related to unvested RSUs granted. These costs
are expected to be recognized over a weighted average period of
1.7 years. The fair value for RSUs vested and delivered during the
year ended December 31, 2019, 2018 and 2017 was $4, $1 and $3,
respectively.

Performance Stock Awards ("PSUs")

Performance awards granted vest in 3 years and actual awards will
be  based  on  performance  at  both AFG  and Ambac Assurance.
Actual  awards  can  payout  0%  to  220%  of  the  number  of  units
granted. 
  Under  currently  outstanding  award  agreements,
performance will be evaluated as follows:

• AFG performance will be evaluated relative to cumulative
earnings before interest, taxes, depreciation and amortization
over the vesting period (exclusive of Ambac Assurance and
its  subsidiaries'  earnings),  which  is  intended  to  reward
participants for generating pre-tax income. 

• Ambac Assurance performance will be evaluated according
to  changes  in  Ambac  Assurance's  assets  relative  to  its
insurance  and  financial  obligations,  which  is  intended  to
reward  participants  for  increases  in  the  relative  value  of
Ambac Assurance,  as  well  as  reductions  in  watch  list  and
adversely  classified  credits,  which  is  intended  to  reward
participants for de-risking the insured portfolio.  

• In  2019,  a  relative Total  Shareholder  Return  modifier  was
added as an additional metric with respect to the LTIP award
payouts.  The modifier will cause the payout at the end of the
performance period to be increased or decreased by 10% if
AFG's stock performance compared to a peer group is at or

| Ambac Financial Group, Inc.   122   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

unless either party elects to terminate by providing 120 days notice
prior to the renewal. This renewal feature is not recognized in the
lease liability or right-of-use asset as it is not reasonably certain
we  will  elect  to  renew.    No  other  leases  contain  extension  or
termination provisions. 

Lease costs are included in operating expenses on the Consolidated
Statement  of  Total  Comprehensive 
(Loss).  The
components of lease costs, net of sub-lessor income, is as follows:

Income 

Year Ended December 31,

2019

Operating lease cost

Variable lease cost

Sublease income

Total lease cost

$

$

7

—

(1)

7

Ambac is required to make variable lease payments under certain
leases which primarily related to variable costs of the lessor.  Such
costs include taxes, insurance, maintenance and electricity and are
less than a million dollars for the year ended December 31, 2019.

Supplemental information related to leases is as follows:

Year Ended December 31,

2019

Cash paid for amounts included in the measurement
of operating lease liabilities

$

Right-of-use assets obtained in exchange for
operating lease liabilities (non-cash) (1)

6

30

(1)

Includes right-of-use assets of $14 for the year ended December 31,
2019  for  leases  which  existed  prior  to  the  New  Lease  Standard
implementation date of January 1, 2019.

Supplemental  balance  sheet  information  related  to  leases  is  as
follows:

December 31,

Operating leases:

Operating lease right of use assets

$

Operating lease liabilities

Weighted average remaining lease term:

Operating leases

Weighted average discount rate:

Operating leases

2019

25

29

9.9 years

7.9%

Operating lease right of use assets and operating lease liabilities
are included in Other assets and Other liabilities, respectively, on
the consolidated balance sheet. 

above the 75th percentile or at or below the 25th percentile,
respectively.

These  performance  metrics  are  subject  to  change  by  the
Compensation Committee of the Board of Directors as Ambac's
business evolves.

Other than voluntary termination or involuntary termination for
cause, and provided that the participant meets certain minimum
service requirements, the performance awards are subject to either
partial or accelerated vesting.  The current performance awards
shall be settled within 75 days after the end of the performance
period, including those with partial or accelerated vesting. 

In 2015, a performance award was granted to the former Chief
Executive Officer.  This award vested on February 12, 2018, upon
the emergence of the Segregated Account from rehabilitation.

A summary of PSU activity for 2019 is as follows:

Weighted
Average
Grant Date
Fair Value

Shares

Outstanding at beginning of period

516,999

$

Granted (1)
Delivered (2)
Forfeited (1)
Performance adjustment (3)

230,391

(166,353)

(8,151)

77,326

Outstanding at end of period

650,212

$

17.02

19.17

15.52

18.11

15.52

17.98

(1) Represents performance share units at 100% of units granted for LTIP

Awards.

(2) Reflects  the  number  of  performance  shares  attributable  to  the
performance goals attained over the completed performance period
and for which service conditions have been met. When performance
stock unit awards issued by Ambac become taxable compensation to
employees,  shares  may  be  withheld  to  cover  the  employee’s
withholding taxes.  For the year ended December 31, 2019, Ambac
purchased 64,086 of shares from employees that settled performance
based restricted stock units to meet the required tax withholdings.

(3) Represents the increase (decrease) in shares issued for awards granted
in 2016 based upon the attainment of performance metrics at the end
of the performance period. 

As  of  December 31,  2019,  there  was  $6  of  total  unrecognized
compensation  costs  related  to  the  PSU  portion  of  unvested
performance awards, which are expected to be recognized over a
weighted average period of 1.6 years. 

16.     LEASES 

Ambac adopted the New Lease Standard, as defined and further
described  in  Note  2.  Basis  of  Presentation  and  Significant
Accounting  Policies. Ambac  is  the  lessee  and  lessor  for  certain
lease agreements further described  below.

Lessee information

Ambac is the lessee in operating leases of corporate offices, a data
center and equipment.  Our leases, in effect at December 31, 2019,
have remaining lease terms ranging from less than 1 year  to 11
years. Our data center lease has an automatic renewal of one-year

| Ambac Financial Group, Inc.   123   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

Future undiscounted lease payments, gross of sublease receipts, to
be made are as follows:

As of December 31, 2019

Operating
Leases

2020

2021

2022

2023

2024

Thereafter

Total lease payments

Less: imputed interest

Total

Lessor information

$

$

4

4

4

4

4

22

42

(13)

29

Ambac is the lessor in one operating sublease of corporate office
space which has a remaining term of 10.0 years.  There are no
extension or termination provisions.

Future undiscounted lease payments to be received are as follows:

As of December 31, 2019

Operating
Leases

2020

2021

2022

2023

2024

Thereafter

Total lease receipts

$

$

1

1

1

1

1

6

12

17.     COMMITMENTS AND CONTINGENCIES 

Litigation Against Ambac

Monterey Bay Military Housing, LLC, et al. v. Ambac Assurance
Corporation, et al. (United States District Court, Northern District
of California, San Jose Division, Case No. 17-cv-04992-BLF, filed
August 28, 2017).  Plaintiffs, the corporate developers of various
military housing projects, filed an amended complaint on October
27, 2017 against Ambac Assurance, a former employee of Ambac
Assurance, and certain unaffiliated persons and entities, asserting
claims for (i) violation of 18 U.S.C §§ 1962(c) and 1962(d) (civil
Racketeer  Influenced  and  Corrupt  Organizations Act  (“RICO”)
and conspiracy to commit civil RICO), (ii) breach of fiduciary duty,
(iii) aiding and abetting breach of fiduciary duty, (iv) fraudulent
misrepresentation, (v) fraudulent concealment and (vi) conspiracy
to commit fraud.  The claims relate to bonds and debt certificates
(insured  by Ambac Assurance)  that  were  issued  to  finance  the
renovation and construction of housing at certain military bases.
Plaintiffs allege that defendants secretly conspired to overcharge
plaintiffs for the financing of the projects and directed the excess
profits to themselves.  Plaintiffs allege defendants generated these
excess  profits  by  supposedly  charging  inflated  interest  rates,
manipulating  “shadow  ratings,”  charging  unnecessary  fees,  and
hiding  evidence  of  their  alleged  wrongdoing.  Plaintiffs  seek,

among  other  things,  compensatory  damages,  disgorgement  of
profits and fees, punitive damages, trebled damages and attorneys’
fees.  Ambac and the other defendants filed motions to dismiss the
amended complaint on November 13, 2017. On July 17, 2018, the
court granted Ambac Assurance’s and the other defendants’ motion
to  dismiss  the  first  amended  complaint  without  prejudice.  On
December 17, 2018, Plaintiffs filed a second amended complaint.
On  February  15,  2019, Ambac  and  the  other  defendants  filed  a
motion to dismiss the second amended complaint.  On September
26, 2019, the court issued a decision denying defendants’ motion
to  dismiss  and  sua  sponte  reconsidering  its  previous  denial  of
defendants’ motion to transfer venue to the Southern District of
New York (“SDNY”).  On October 4, 2019, the case was transferred
to the SDNY.  On October 10, 2019, the defendants filed motions
in the SDNY to vacate or reconsider the decision by the Northern
District of California on the defendants’ motion to dismiss.  On
October  24,  2019,  plaintiffs  filed  their  brief  in  opposition  to
defendants' motions to vacate or reconsider, and on October 31,
2019, defendants filed their reply briefs in further support of their
motions.  On  November  20,  2019,  the  court  ordered  that  the
defendants’ answers to the second amended complaint would be
due seven days after the court issues a decision on their motions.

for 

Financial Oversight and Management Board for Puerto Rico, et al.
v. Autonomy Master Fund Limited, et al. (United States District
Court,  District  of  Puerto  Rico,  No.  19-ap-00291,  filed  May  2,
2019).  On May 2, 2019, the Financial Oversight and Management
Board for Puerto Rico (the "Oversight Board"), together with the
the
Official  Committee  of  Unsecured  Creditors 
Commonwealth (the "Committee") filed an adversary proceeding
against  certain  parties  that  filed  proofs  of  claim  on  account  of
general obligation bonds issued by the Commonwealth of Puerto
Rico,  including  Ambac  Assurance.    The  complaint  seeks
declarations  that  the  general  obligation  bonds  are  unsecured
obligations  and,  in  the  alternative,  seeks  to  avoid  any  security
interests that holders of such bonds may have.  On June 12, 2019,
a group of general obligation bondholders moved to dismiss the
complaint. On June 13, 2019, at the request of the Plaintiffs, the
District Court stayed the case until September 1, 2019 as to all
defendants; on July 24, 2019, the District Court referred this matter
to mediation and ordered it stayed during the pendency of such
mediation. Ambac Assurance  filed  a  statement  of  position  and
reservation of rights on February 5, 2020; certain other defendants
filed motions to dismiss on this same date.  On February 9, 2020,
the Oversight Board announced that it intends to file, and to seek
to confirm, an amended plan of adjustment (the “Amended POA”).
The  team  of  mediators  designated  in  the  Commonwealth’s
restructuring cases (the “Mediation Team”) has recommended this
case be stayed while the Oversight Board attempts to confirm the
Amended  POA.    The  District  Court  has  not  yet  ruled  on  this
recommendation.

Financial Oversight and Management Board for Puerto Rico, et al.
v. Ambac Assurance  Corporation,  et  al.  (United  States  District
Court, District of Puerto Rico, No. 19-ap-00363, filed May 20,
2019).  On May 20, 2019, the Oversight Board, together with the
Committee,  as  Plaintiffs,  filed  an  adversary  proceeding  against
certain parties that filed proofs of claim on account of bonds issued
by  the  Puerto  Rico  Highways  and  Transportation  Authority
("PRHTA"), including Ambac Assurance.  The complaint seeks
declarations that the PRHTA bonds are only secured by revenues

| Ambac Financial Group, Inc.   124   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

on  deposit  with  the  PRHTA  Fiscal  Agent  and  that  PRHTA
bondholders  have  no  security  interest  in  any  other  property  of
PRHTA or the Commonwealth, and in the alternative, to the extent
such other security interests exist, the complaint seeks to avoid
other security interests that holders of PRHTA bonds may have.
On June 14, 2019, at the request of the Plaintiffs, the District Court
stayed the case until September 1, 2019 as to all defendants; on
July 24, 2019, the District Court referred this matter to mediation
and ordered it stayed during the pendency of such mediation.  On
December 19, 2019, the District Court ordered that this matter will
remain stayed pending further order of the District Court pursuant
to  the  Oversight  Board’s  initiation  of  a  separate  adversary
proceeding  concerning  PRHTA  bonds  (No.  20-ap-00005,
discussed below).

Financial  Oversight  and  Management  Board  for  Puerto  Rico  v.
Ambac  Assurance  Corp.,  et  al.    (United  States  District  Court,
District  of  Puerto  Rico,  No.  20-ap-00003,  filed  Jan.  16,  2020).
Pursuant to an order of the District Court setting out an agreed
schedule  for  litigation  submitted  by  the  Mediation  Team,  on
January  16,  2020,  the  Oversight  Board  filed  an  adversary
proceeding against monoline insurers insuring bonds issued by the
Puerto Rico Infrastructure Financing Authority (“PRIFA”) and the
PRIFA bond trustee, all of which Defendants filed proofs of claim
against  the  Commonwealth  relating  to  PRIFA  bonds.    The
complaint seeks to disallow Defendants’ proofs of claim against
the Commonwealth in their entirety, including for lack of secured
status.  Briefing on motions to dismiss is expected to conclude on
May 13, 2020, and a hearing is scheduled for June 2020.

Financial  Oversight  and  Management  Board  for  Puerto  Rico  v.
Ambac  Assurance  Corp.,  et  al.  (United  States  District  Court,
District  of  Puerto  Rico,  No.  20-ap-00004,  filed  Jan.  16,  2020).
Pursuant to an order of the District Court setting out an agreed
schedule  for  litigation  submitted  by  the  Mediation  Team,  on
January  16,  2020,  the  Oversight  Board  filed  an  adversary
proceeding against monoline insurers insuring bonds issued by the
Puerto Rico Convention Center District Authority (“PRCCDA”)
and  the  PRCCDA  bond  trustee,  all  of  which  Defendants  filed
proofs of claim against the Commonwealth relating to PRCCDA
bonds.   The  complaint  seeks  to  disallow  Defendants’  proofs  of
claim against the Commonwealth in their entirety, including for
lack of secured status.  Briefing on motions to dismiss is expected
to conclude on May 13, 2020, and a hearing is scheduled for June
2020.

Financial  Oversight  and  Management  Board  for  Puerto  Rico  v.
Ambac  Assurance  Corp.,  et  al.  (United  States  District  Court,
District  of  Puerto  Rico,  No.  20-ap-00005,  filed  Jan.  16,  2020).
Pursuant to an order of the District Court setting out an agreed
schedule  for  litigation  submitted  by  the  Mediation  Team,  on
January  16,  2020,  the  Oversight  Board  filed  an  adversary
proceeding  against  monoline  insurers  insuring  bonds  issued  by
PRHTA, certain PRHTA bondholders, and the PRHTA fiscal agent
for  bondholders,  all  of  which  Defendants  filed  proofs  of  claim
against  the  Commonwealth  relating  to  PRHTA  bonds.    The
complaint seeks to disallow Defendants’ proofs of claim against
the Commonwealth in their entirety, including for lack of secured
status.  Briefing on motions to dismiss is expected to conclude on
May 13, 2020, and a hearing is scheduled for June 2020.

Financial  Oversight  and  Management  Board  for  Puerto  Rico  v.
Ambac  Assurance  Corp.,  et  al.  (United  States  District  Court,
District  of  Puerto  Rico,  No.  20-ap-00007,  filed  Jan.  16,  2020).
Pursuant to an order of the District Court setting out an agreed
schedule  for  litigation  submitted  by  the  Mediation  Team,  on
January 16, 2020, the Oversight Board and the Committee filed an
adversary  proceeding  against  monoline  insurers  insuring  bonds
issued by PRHTA, certain PRHTA bondholders, and the PRHTA
fiscal agent for bondholders, all of which Defendants filed proofs
of claim against PRHTA relating to PRHTA bonds.  The complaint
seeks to disallow portions of Defendants’ proofs of claim against
the  PRHTA,  including  for  lack  of  secured  status.    Briefing  on
motions to dismiss is expected to conclude on May 13, 2020, and
a hearing is scheduled for June 2020.

NC Residuals Owners Trust, et al. v. Wilmington Trust Co., et al.
(Delaware Court of Chancery, C.A. No. 2019-0880, filed Nov. 1,
2019).  On November 1, 2019, Ambac Assurance became aware
of  a  new  declaratory  judgment  action  filed  by  certain  residual
equity interest holders (“NC Owners” or “Plaintiffs”) in fourteen
National  Collegiate  Student  Loan  Trusts  (the  “Trusts”)  against
Wilmington Trust Company, the Owner Trustee for the Trusts; U.S.
Bank  National  Association,  the  Indenture  Trustee;  GSS  Data
Services, Inc., the Administrator; and Ambac Assurance.  Plaintiffs
seek a number of judicial determinations, including that the Owner
Trustee and Administrator are required to follow the NC Owners’
issuer orders and cause the invoices of certain retained professional
advisors to be paid from the assets of the Trusts as Owner Trustee
expenses  and  Administrator  expenses.   Plaintiffs  also  seek  a
declaration that, with respect to the Trusts, the Owner Trustee does
not owe fiduciary or extracontractual duties to any party except
the  NC  Owners.   Finally,  Plaintiffs  request  their  costs  and
attorney’s fees incurred in connection with this action.  On January
21,  2020,  the  presiding  Vice  Chancellor  entered  an  order
consolidating the action with previously filed litigation relating to
the  Trusts.    On  January  31,  2020,  Plaintiffs  filed  an  amended
complaint  containing  an  expanded  list  of  requested  judicial
determinations.    On  February  13,  2020, Ambac Assurance,  the
Owner  Trustee,  the  Indenture  Trustee,  and  other  parties  filed
declaratory judgment counterclaims.

Ambac  Assurance’s  estimates  of  projected  losses  for  RMBS
transactions consider, among other things, the RMBS transactions’
payment waterfall structure, including the application of interest
and principal payments and recoveries, and depend in part on our
interpretations  of  contracts  and  other  bases  of  our  legal  rights.
From time to time, bond trustees and other transaction participants
have  employed  different  contractual  interpretations  and  have
commenced, or threatened to commence, litigation to resolve these
differences. It is not possible to predict whether additional disputes
will arise, nor the outcomes of any potential litigation.  It is possible
that there could be unfavorable outcomes in this or other disputes
or  proceedings  and  that  our  interpretations  may  prove  to  be
incorrect,  which  could  lead  to  changes  to  our  estimate  of  loss
reserves.

requests 

Ambac  Assurance  has  periodically  received  various  regulatory
inquiries  and 
to
investigations and inquiries that such regulators are conducting.
Ambac  Assurance  has  complied  with  all  such  inquiries  and
requests for information.

information  with 

respect 

for 

| Ambac Financial Group, Inc.   125   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

The Company is involved from time to time in various routine legal
proceedings,  including  proceedings  related  to  litigation  with
present or former employees. Although the Company’s litigation
with present or former employees is routine and incidental to the
conduct of its business, such litigation can result in large monetary
awards when a civil jury is allowed to determine compensatory
and/or punitive damages for, among other things, termination of
employment that is wrongful or in violation of implied contracts.

From time to time, Ambac is subject to allegations concerning its
corporate  governance  that  may  lead  to  litigation,  including
derivative litigation, and while the monetary impacts may not be
material, the matters may distract management and the Board of
Directors from their principal focus on Ambac's business, strategy
and objectives.

It is not reasonably possible to predict whether additional suits will
be filed or whether additional inquiries or requests for information
will be made, and it is also not possible to predict the outcome of
litigation, inquiries or requests for information. It is possible that
there could be unfavorable outcomes in these or other proceedings.
Legal  accruals  for  litigation  against  the  Company  which  are
probable and reasonably estimable, and management's estimated
range of loss for such matters, are either not applicable or are not
material  to  the  operating  results  or  financial  position  of  the
Company. For the litigation matters the Company is defending that
do  not  meet  the  “probable  and  reasonably  estimable”  accrual
threshold and where no loss estimates have been provided above,
management  is  unable  to  make  a  meaningful  estimate  of  the
amount  or  range  of  loss  that  could  result  from  unfavorable
outcomes. Under some circumstances, adverse results in any such
proceedings could be material to our business, operations, financial
position, profitability or cash flows. The Company believes that it
has substantial defenses to the claims above and, to the extent that
these  actions  proceed,  the  Company  intends  to  defend  itself
vigorously;  however,  the  Company  is  not  able  to  predict  the
outcomes of these actions.

Litigation Filed or Joined by Ambac

In  the  ordinary  course  of  their  businesses,  certain  of  Ambac’s
subsidiaries assert claims in legal proceedings against third parties
to recover losses already paid and/or mitigate future losses. The
amounts recovered and/or losses avoided which may result from
these proceedings is uncertain, although recoveries and/or losses
avoided in any one or more of these proceedings during any quarter
or fiscal year could be material to Ambac’s results of operations
in that quarter or fiscal year.

Puerto Rico

Assured Guaranty Corp., Assured Guaranty Municipal Corp., and
Ambac Assurance Corporation v. Alejandro Garcia Padilla, et al.
(United States District Court, District of Puerto Rico No. 3:16-
cv-01037, filed January 7, 2016). Ambac Assurance, along with
co-plaintiffs  Assured  Guaranty  Corp.  and  Assured  Guaranty
Municipal Corp., filed a complaint for declaratory and injunctive
relief to protect its rights against the illegal clawback of certain
revenue by the Commonwealth of Puerto Rico.  Defendants moved
to  dismiss  on  January  29,  2016.  On  October  4,  2016,  the  court
denied the Defendants’ motions to dismiss. On October 14, 2016,
Defendants  filed  a  Notice  of  Automatic  Stay,  asserting  that

Plaintiffs’ claims have been rendered moot and further asserting
that the case was automatically stayed under section 405 of the
Puerto Rico Oversight, Management and Economic Stability Act
("PROMESA"). On October 28, 2016, Plaintiffs informed the court
that neither party was currently challenging the stay, and expressly
reserved their right to seek to lift the stay at any time. Plaintiffs
also  objected  to  Defendants’  assertion  that  the  case  should  be
dismissed as moot. PROMESA’s litigation stay expired on May 2,
2017.  On  May  3,  2017,  the  Oversight  Board  filed  a  petition  to
adjust the Commonwealth’s debts under Title III of PROMESA,
resulting 
the
Commonwealth.  On  May  17,  2017,  the  court  issued  an  order
staying this case until further order of the court.

in  an  automatic  stay  of 

litigation  against 

Ambac  Assurance  Corporation  v.  Puerto  Rico  Highways  and
Transportation Authority (United States District Court, District of
Puerto  Rico,  No.  16-cv-1893,  filed  May  10,  2016).  Ambac
Assurance filed a complaint against the Puerto Rico Highways and
Transportation Authority ("PRHTA") on May 10, 2016, alleging
breach of fiduciary duty and breach of contract in connection with
PRHTA’s extension of an existing toll road concession agreement.
The complaint alleges that it was inappropriate for PRHTA to enter
into the extension agreement in its current state of financial distress
because PRHTA has no control over, and is unlikely to receive, the
proceeds of the transaction. Ambac Assurance also filed related
motions  seeking  the  appointment  of  a  provisional  receiver  for
PRHTA and expedited discovery. On May 21, 2017, the Oversight
Board filed a petition to adjust PRHTA’s debts under Title III of
PROMESA,  resulting  in  an  automatic  stay  of  litigation  against
PRHTA. On May 24, 2017, the court issued an order staying this
case until further order of the court.

Lex Claims, LLC et al. v. Alejandro Garcia Padilla et al. (United
States District Court, District of Puerto Rico, No. 16-2374, filed
July 20, 2016). On October 7, 2016, certain General Obligation
bondholder Plaintiffs in an action to which Ambac Assurance was
not  then  a  party  filed  a  motion  for  leave  to  amend  an  existing
the  Puerto  Rico  Sales  Tax  Financing
complaint,  adding 
Corporation ("COFINA"), COFINA’s executive director, and the
trustee  for  the  COFINA  bonds  as  Defendants,  and  asserting
numerous claims that challenged the legal validity of the COFINA
structure and seek injunctive relief requiring the sales and use tax
proceeds securing COFINA’s bonds to be transferred to the Puerto
Rico Treasury. On February 17, 2017, the court permitted Ambac
Assurance to intervene.  On May 3, 2017, a petition under Title III
of PROMESA was filed on behalf of the Commonwealth of Puerto
Rico, and on May 5, 2017, a petition under Title III of PROMESA
was filed on behalf of COFINA, resulting in an automatic stay of
litigation against the Commonwealth and COFINA (respectively).
On May 17, 2017, the court issued an order staying this case until
further  order  of  the  court.  On  October  19,  2018,  the  Oversight
Board filed (i) a disclosure statement and a plan of adjustment for
COFINA  (the  “COFINA  Plan”)  in  the  COFINA  Title  III  case
incorporating  a 
the
Commonwealth and COFINA concerning entitlement to sales and
use  taxes  (the  “Commonwealth-COFINA  Dispute”),  and  (ii)  a
motion under Bankruptcy Rule 9019 in the Commonwealth Title
III  case  for  approval  of  the  settlement  of  the  Commonwealth-
COFINA Dispute (the “9019 Motion”). On February 4, 2019 the
District  Court  granted  the  9019  Motion  and  confirmed  the
COFINA  Plan,  which  resolves  the  dispute  in  this  case.  The

the  dispute  between 

resolution  of 

| Ambac Financial Group, Inc.   126   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

COFINA Plan became effective on February 12, 2019. Following
confirmation of the COFINA Plan, several parties filed notices of
appeal  of  the  District  Court’s  confirmation  order.  On April  12,
2019, the Oversight Board and the Puerto Rico Fiscal Agency and
Financial Advisory Authority ("AAFAF") moved to dismiss these
appeals  as  equitably  moot  because  the  COFINA  Plan  has  been
consummated. On August 7 and October 4, 2019, the First Circuit
denied  the  motions  to  dismiss,  but  without  prejudice  to
reconsideration of the mootness issue by the panel that decides the
appeals.  Briefing on the merits of the appeals is ongoing before
the First Circuit. 

Ambac Assurance Corporation v. Puerto Rico, et al. (United States
District Court, District of Puerto Rico, No. 17-1567, filed May 2,
2017).  On  May  2,  2017,  Ambac  Assurance  filed  a  complaint
seeking  a  declaration  that  the  Commonwealth’s  Fiscal  and
Economic Growth Plan (the "FEGP") and a recently enacted statute
called the “Fiscal Plan Compliance Law” are unconstitutional and
unlawful  because  they  violate  the  Contracts,  Takings,  and  Due
Process  Clauses  of  the  U.S.  Constitution,  are  preempted  by
PROMESA, and are unlawful transfers of property from COFINA
to the Commonwealth in violation of PROMESA. On May 3, 2017,
a petition under Title III of PROMESA was filed on behalf of the
Commonwealth of Puerto Rico, and on May 5, 2017, a petition
under  Title  III  of  PROMESA  was  filed  on  behalf  of  COFINA,
resulting in an automatic stay of litigation against COFINA.  On
May  17,  2017,  the  court  issued  an  order  staying  this  case  until
further order of the court. On February 4, 2019, the District Court
granted the 9019 Motion and confirmed the COFINA Plan.  The
COFINA Plan became effective on February 12, 2019. Following
confirmation of the COFINA Plan, several parties filed notices of
appeal  of  the  District  Court’s  confirmation  order.  Ambac
Assurance anticipates that this case will be voluntarily dismissed
given the effectiveness of the COFINA Plan.

Ambac Assurance Corporation v. Puerto Rico, et al. (United States
District Court, District of Puerto Rico, No. 17-1568, filed May 2,
2017).  On  May  2,  2017,  Ambac  Assurance  filed  a  complaint
alleging  that  various  moratorium  laws  and  executive  orders
enacted by the Commonwealth to claw back funds from PRIFA,
PRHTA, and PRCCDA bonds violate the Contracts, Takings, and
Due Process Clauses of the U.S. Constitution, are preempted by
PROMESA,  and  unlawfully  transfer  PRHTA,  PRCCDA,  and
PRIFA property to the Commonwealth. On May 3, 2017, a petition
under  Title  III  of  PROMESA  was  filed  on  behalf  of  the
Commonwealth of Puerto Rico and on May 21, 2017, a petition
under  Title  III  of  PROMESA  was  filed  on  behalf  of  PRHTA,
the
resulting 
Commonwealth and PRHTA (respectively).  On May 17, 2017, the
court issued an order staying this case until further order of the
court.

in  an  automatic  stay  of 

litigation  against 

Ambac Assurance Corporation v. U.S. Department of Treasury et
al. (United States District Court, District of Columbia, No. 17-809,
filed May 2, 2017). On May 2, 2017, Ambac Assurance filed a
complaint  against  the  U.S.  Department  of  Treasury  and  Steven
Mnuchin,  in  his  official  capacity  as  Secretary  of  the  Treasury,
alleging that Puerto Rico’s ongoing diversion of rum taxes from
PRIFA violates the Contracts, Takings, and Due Process Clauses
of the U.S. Constitution, and seeking an equitable lien on all rum
taxes possessed by the U.S. Treasury, and an injunction preventing

their transfer to the Commonwealth.  On May 3, 2017, a petition
under  Title  III  of  PROMESA  was  filed  on  behalf  of  the
Commonwealth of Puerto Rico.  On May 24, 2017, the Oversight
Board filed a statement requesting that the court take notice of the
stay resulting from the Commonwealth’s Title III filing.  On May
25, 2017, the court issued an order staying this case as a result of
the Title III proceedings.

Ambac  Assurance  Corporation  v.  Bank  of  New  York  Mellon
(United States District Court, Southern District of New York.  No.
1:17-cv-03804,  filed  May  2,  2017).  On  May  2,  2017,  Ambac
Assurance filed a complaint in New York State Supreme Court,
New York County, against the trustee for the COFINA bonds, Bank
of  New  York  Mellon  ("BNY"),  alleging  breach  of  fiduciary,
contractual,  and  other  duties  for  failing  to  adequately  and
appropriately  protect  the  holders  of  certain  Ambac  Assurance-
insured senior COFINA bonds. On May 19, 2017, BNY filed a
notice of removal of this action from New York state court to the
United States District Court for the Southern District of New York.
On May 30, 2017, the United States District Court for the District
of Puerto Rico entered an order in an adversary proceeding brought
by  BNY  (No.  1:17-ap-00133)  staying  this  litigation  pending
further order of the court. The COFINA Plan became effective on
February  12,  2019,  and,  pursuant  to  the  District  Court’s
confirmation order, this litigation is permitted to continue, with
Ambac’s claims against BNYM being limited to those for gross
negligence, willful misconduct and intentional fraud. Following
confirmation of the COFINA Plan, several parties filed notices of
appeal of the District Court’s confirmation order to the First Circuit
Court of Appeals.  On April 12, 2019, the Oversight Board and
AAFAF moved to dismiss these appeals as equitably moot because
the  COFINA  Plan  has  been  consummated.  On  August  7  and
October 4, 2019, the First Circuit denied the motions to dismiss,
but without prejudice to reconsideration of the mootness issue by
the panel that decides the appeals.  Briefing on the merits of the
appeals is ongoing before the First Circuit.

Bank of New York Mellon v. COFINA, et al. (United States District
Court, District of Puerto Rico, No. 1:17-ap-00133, filed May 16,
2017).  On May 16, 2017, BNY filed an interpleader action styled
as an adversary proceeding against COFINA and certain creditors
of  COFINA,  including  Ambac  Assurance,  that  have  made
competing claims of entitlement to funds held by BNY in order to
determine the parties’ respective entitlements to the funds.  BNY
also sought a release of liability in association with the COFINA
funds  in  its  possession..    On  September  27,  2018,  the  court
terminated  competing  motions  for  summary  judgment  without
prejudice in light of the pending agreement in principle between
the agent for COFINA and the agent for the Commonwealth in
adversary  proceeding  no.  1:17-ap-00257  (the  “Commonwealth-
COFINA Dispute,” discussed below).  On October 19, 2018, the
Oversight Board filed (i) a disclosure statement and the COFINA
Plan in the COFINA Title III case incorporating a resolution of the
Commonwealth-COFINA Dispute, and (ii) the 9019 Motion in the
Commonwealth Title III case for approval of the settlement of the
Commonwealth-COFINA  Dispute.  On  February  4,  2019  the
District  Court  granted  the  9019  Motion  and  confirmed  the
COFINA  Plan,  which  resolves  the  dispute  in  this  case.    The
COFINA Plan became effective on February 12, 2019. Following
confirmation of the COFINA Plan, several parties filed notices of
appeal of the District Court’s confirmation order to the First Circuit

| Ambac Financial Group, Inc.   127   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

Court of Appeals. On February 20, 2019, on the joint motion of
BNY and COFINA, the District Court dismissed this case with
prejudice. On April 12, 2019, the Oversight Board and AAFAF
moved  to  dismiss  these  appeals  as  equitably  moot  because  the
COFINA Plan has been consummated. On August 7 and October
4, 2019, the First Circuit denied the motions to dismiss, but without
prejudice to reconsideration of the mootness issue by the panel that
decides  the  appeals.    Briefing  on  the  merits  of  the  appeals  is
ongoing before the First Circuit.

Ambac Assurance Corporation v. Puerto Rico, et al. (United States
District Court, District of Puerto Rico, No. 1:17-ap-00159, filed
June  8,  2017).    On  June  8,  2017,  Ambac  Assurance  filed  an
adversary complaint in the Commonwealth’s Title III case against
the Commonwealth, PRHTA, the Oversight Board, AAFAF, and
other  Commonwealth  government  officers.    Ambac  Assurance
challenges  the  Commonwealth’s  clawback  of  funds  from  the
PRIFA,  PRHTA,  and  PRCCDA  bonds  under  the  Contracts,
Takings, and Due Process Clauses of the U.S. Constitution and
under PROMESA.  The complaint further seeks a declaration that
revenues  pledged  to  the  PRHTA  bonds  are  “special  revenues”
under  Sections  922  and  928  of  the  Bankruptcy  Code,  and  an
injunction  compelling  Defendants  to  remit  the  pledged  special
revenues to PRHTA for payment of the PRHTA bonds.  On July
7, 2017, Ambac Assurance filed an amended complaint that added
an additional claim for relief: a declaration that the funds held in
the  PRHTA  reserve  accounts  are  property  of  the  PRHTA
bondholders.  On  July  28,  2017,  Defendants  moved  to  dismiss
Ambac Assurance’s complaint, which Ambac Assurance opposed.
On  February  27,  2018,  the  District  Court  granted  Defendants’
motion to dismiss. On March 9, 2018, Ambac Assurance appealed
this ruling to the First Circuit Court of Appeals.  On June 24, 2019,
the First Circuit affirmed the District Court's dismissal of Ambac
Assurance's  claims  for  relief  on  the  grounds  that  PROMESA
deprives  courts  of  jurisdiction  to  review  the  Oversight  Board's
certification  determinations,  and  that  PROMESA  prohibits  the
Title III court from interfering with the political or governmental
powers of the Commonwealth or the Commonwealth's property or
revenues.  On January 13, 2020, the Supreme Court of the United
States denied Ambac Assurance’s petition for certiorari.

Official  Committee  of  Unsecured  Creditors  v.  Whyte  (United
States District Court, District of Puerto Rico, No. 1:17-ap-00257,
filed September 8, 2017) (the Commonwealth-COFINA Dispute).
On August 10, 2017, the court approved a stipulation between the
Oversight  Board,  the  Commonwealth,  COFINA,  and  certain
creditor  parties,  including  Ambac  Assurance,  to  resolve  the
Commonwealth-COFINA Dispute regarding entitlement to sales
and use taxes.  The stipulation provided that separate agents for
COFINA and the Commonwealth would litigate the dispute while
preserving  the  ability  of  interested  parties,  to  participate  in  the
litigation.  On September 8, 2017, the Commonwealth Agent filed
an adversary proceeding against the COFINA Agent challenging
the COFINA structure on various grounds.  The Commonwealth
Agent  filed  a  revised  complaint  on  October  25,  2017,  making
technical corrections to the original complaint.  Ambac Assurance
made a motion to intervene in this action, which the court granted
on  November  21,  2017.  The  Commonwealth  Agent  filed  an
amended  complaint  on  January  16,  2018,  largely  re-stating  its
original causes of action to fall within the parameters of the dispute
set by the court.  After extensive motion practice, on September

27,  2018,  the  court  terminated  competing  summary  judgment
motions  without  prejudice  in  light  of  a  pending  agreement  in
principle between the Commonwealth Agent and COFINA Agent.
On October 19, 2018, the Oversight Board filed (i) a disclosure
statement  and  the  COFINA  Plan  in  the  COFINA  Title  III  case
incorporating  a  resolution  of  the  Commonwealth-COFINA
Dispute, and (ii) the 9019 Motion in the Commonwealth Title III
case  for  approval  of  the  settlement  of  the  Commonwealth-
COFINA Dispute. On February 4, 2019, the District Court granted
the 9019 Motion and confirmed the COFINA Plan, which resolves
the dispute in this case.  The COFINA Plan became effective on
February 12, 2019. On February 21, 2019, on the joint motion of
the  agents  for  the  Commonwealth  and  COFINA,  the  Oversight
Board, AAFAF, and all participating interested parties, the District
Court dismissed this case with prejudice.  Following confirmation
of the COFINA Plan, several parties filed notices of appeal of the
District Court’s confirmation order to the First Circuit Court of
Appeals.  On April  12,  2019,  the  Oversight  Board  and AAFAF
moved  to  dismiss  these  appeals  as  equitably  moot  because  the
COFINA Plan has been consummated.  On August 7 and October
4, 2019, the First Circuit denied the motions to dismiss, but without
prejudice to reconsideration of the mootness issue by the panel that
decides  the  appeals.    Briefing  on  the  merits  of  the  appeals  is
ongoing before the First Circuit.

instrumentalities  of 

Financial  Oversight  and  Management  Board  for  Puerto  Rico  v.
Public Buildings Authority (United States District Court, District
of Puerto Rico, No. 1:18-ap-00149, filed December 21, 2018).  On
December  21,  2018,  the  Oversight  Board,  together  with  the
Committee, as Plaintiffs, filed a complaint against the Puerto Rico
Public Buildings Authority (“PBA”) seeking declaratory judgment
that the leases between PBA and its lessees-many of whom are
agencies  and 
the  Commonwealth-are
“disguised financings,” not true leases, and therefore should not
be afforded administrative expense priority under the Bankruptcy
Code.  On March 12, 2019, Ambac Assurance and other interested
parties were permitted to intervene in order to argue that the PBA
leases are valid leases, and are entitled to administrative expense
treatment  under  the  Bankruptcy  Code.    Certain  intervenor-
defendants filed counterclaims for declarations to this effect, and
a motion for judgment on the pleadings.  On June 16, 2019, the
Oversight Board announced that it had entered into a plan support
agreement  ("PSA")  with  certain  general  obligation  and  PBA
bondholders  that  includes  a  proposed  resolution  of  claim
objections to and issues surrounding both general obligation and
PBA  bonds,  including  a  proposed  settlement  of  this  adversary
proceeding.  On June 27, 2019, the Oversight Board moved to stay
this adversary proceeding while it pursues confirmation of the plan
contemplated  in  the  PSA.    On  July  9,  2019, Ambac Assurance
objected to the motion to stay.  On July 24, 2019, the District Court
referred this matter to mediation and ordered it stayed during the
pendency  of  such  mediation.    On  September  27,  2019,  the
Oversight Board filed a joint plan of adjustment and disclosure
statement  for  the  Commonwealth,  PBA,  and  the  Employees’
Retirement  System  for  Puerto  Rico.  On  February  9,  2020,  the
Oversight  Board  executed  a  new  plan  support  agreement  with
additional creditors (the “New PSA”) and announced that it intends
to file, and seek to confirm, the Amended POA.  The Mediation
Team has recommended this case continue to be stayed while the

| Ambac Financial Group, Inc.   128   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

Oversight  Board  attempts  to  confirm  the Amended  POA.    The
District Court has not yet ruled on this recommendation.

in 

In re Financial Oversight and Management Board for Puerto Rico
(United States District Court, District of Puerto Rico, No. 1:17-
bk-03283),  Omnibus  Objection  of  (I)  Financial  Oversight  and
Management  Board,  Acting  Through 
its  Special  Claims
Committee, and (II) Official Committee of Unsecured Creditors,
Pursuant to Bankruptcy Code Section 502 and Bankruptcy Rule
3007,  to  Claims  Filed  or  Asserted  by  Holders  of  Certain
Commonwealth General Obligation Bonds (Dkt. No. 4784, filed
January 14, 2019) (“GO Bond Claim Objection Procedures”).  On
January 14, 2019, the Oversight Board and the Committee filed an
omnibus  claim  objection  in  the  Commonwealth’s  Title  III  case
challenging claims arising from certain general obligation bonds
issued  by  the  Commonwealth  in  2012  and  2014  totaling
approximately $6 billion, none of which are held or insured by
Ambac  Assurance.    The  court  subsequently  ordered  certain
consolidated  procedures  permitting  parties 
interest  an
opportunity to participate in litigation of the objection.  On April
11,  2019,  Ambac  Assurance  filed  a  notice  of  participation  in
support  of  the  objection,  advancing  the  argument,  among  other
things, that the PBA leases are true leases, but the associated debt
nonetheless  should  be  included  in  the  Commonwealth’s  debt
ceiling calculation such that the 2012 and 2014 general obligation
bond  issuances  are  null  and  void  and  claims  arising  therefrom
should  be  disallowed.    On  June  16,  2019,  the  Oversight  Board
announced  that  it  had  entered  into  a  PSA  with  certain  general
obligation  and  PBA  bondholders  that  includes  a  proposed
resolution  of  claim  objections  to  and  issues  surrounding  both
general obligation and PBA bonds, including a proposed settlement
of this omnibus claim objection.  On June 25, 2019, the Oversight
Board moved to stay proceedings related to this omnibus claim
objection while it pursues confirmation of the plan contemplated
in the PSA.  On July 24, 2019, the District Court referred this matter
to mediation and ordered it stayed during the pendency of such
mediation.  On February 5, 2020, certain parties filed motions to
dismiss the claim objection.  On February 9, 2020, the Oversight
Board executed the New PSA and announced that it intends to file,
and seek to confirm, the Amended POA. Additional motions to
dismiss were filed on February 19, 2020. The Mediation Team has
recommended  this  matter  be  stayed  while  the  Oversight  Board
attempts to confirm the Amended POA.  The District Court has
not yet ruled on this recommendation.

In re Financial Oversight and Management Board for Puerto Rico
(United States District Court, District of Puerto Rico, No. 1:17-
bk-03283),  Ambac  Assurance  Corporation’s  Motion  to  Strike
Certain Provisions of the Plan Support Agreement By and Among
the Financial Oversight and Management Board for Puerto Rico,
Certain GO Holders, and Certain PBA Holders (Dkt. No. 8020,
filed July 16, 2019) (“Ambac Assurance Motion to Strike PSA”).
On  June  16,  2019,  the  Oversight  Board  announced  that  it  had
entered  into  a  PSA  with  certain  general  obligation  and  PBA
bondholders  that  includes  a  proposed  resolution  of  claim
objections to and issues surrounding both general obligation and
PBA bonds.  On July 16, 2019, Ambac Assurance filed a motion
to  strike  certain  provisions  of  the  PSA  that  it  believes  violate
PROMESA, including the potential payment of a breakup fee to
creditors  who  have  supported  the  PSA.    On  July  24,  2019,  the
District  Court  referred  this  matter  to  mediation  and  ordered  it

stayed  during  the  pendency  of  such  mediation.  On  February  9,
2020, the Oversight Board executed the New PSA.  The Mediation
Team has recommended the Ambac Assurance Motion to Strike
PSA be denied without prejudice due to the Commonwealth’s entry
into the New PSA.  The District Court has not yet ruled on this
recommendation.

In re Financial Oversight and Management Board for Puerto Rico
(United States District Court, District of Puerto Rico, No. 1:17-
bk-03283),  Ambac  Assurance  Corporation's  Motion  and
Memorandum  of  Law  in  Support  of  Its  Motion  Concerning
Application of the Automatic Stay to the Revenues Securing PRIFA
Rum Tax Bonds (Dkt. No. 7176, filed May 30, 2019) (“PRIFA Stay
Motion”).  On May 30, 2019, Ambac Assurance filed a motion
seeking an order that the automatic stay does not apply to certain
lawsuits Ambac Assurance seeks to bring or to continue relating
to bonds issued by PRIFA, or, in the alternative, for relief from the
automatic stay to pursue such lawsuits or for adequate protection
of Ambac Assurance's collateral.  On July 24, 2019, the District
Court referred this matter to mediation and ordered it stayed during
the pendency of such mediation.  Pursuant to an order of the District
Court setting out an agreed schedule for litigation submitted by the
Mediation Team, on January 16, 2020, Ambac Assurance, together
with Assured Guaranty Corporation, Assured Guaranty Municipal
Corporation, and Financial Guaranty Insurance Company filed a
motion  to  amend  the  PRIFA  Stay  Motion  in  order  to  allow  the
PRIFA  bond  trustee  to  join  the  amended  motion  and  to  allow
movants  to  address  recent,  controlling  precedent  from  the  First
Circuit.  The District Court granted the motion to amend on January
31, 2020, and Ambac Assurance filed the amended motion the same
day. A preliminary hearing on the amended motion is scheduled
for April 2, 2020.

In re Financial Oversight and Management Board for Puerto Rico
(United States District Court, District of Puerto Rico, No. 1:17-
bk-03283), Motion of Assured Guaranty Corp., Assured Municipal
Corp., Ambac Assurance Corporation, National Public Finance
Guarantee  Corporation,  and  Financial  Guaranty  Insurance
Company for Relief from the Automatic Stay, or, in the Alternative,
Adequate  Protection  (Dkt.  No.  10102,  filed  January  16,  2020)
(“PRHTA Stay Motion”).  Pursuant to an order of the District Court
setting  out  an  agreed  schedule  for  litigation  submitted  by  the
Mediation Team, on January 16, 2020, Ambac Assurance, together
with Assured Guaranty Corp., Assured Municipal Corp., National
Public  Finance  Guarantee  Corporation,  and  Financial  Guaranty
Insurance  Company  filed  a  motion  seeking  an  order  that  the
automatic  stay  does  not  apply  to  movants’  enforcement  of  the
application  of  pledged  revenues  to  the  PRHTA  bonds  or  the
enforcement of movants’ liens on revenues pledged to such bonds,
or, in the alternative, for adequate protection of movants’ interests
in the revenues pledged to PRHTA bonds.  A preliminary hearing
on the motion is scheduled for April 2, 2020.

In re Financial Oversight and Management Board for Puerto Rico
(United States District Court, District of Puerto Rico, No. 1:17-
bk-03283), Ambac Assurance Corporation, Financial Guaranty
Insurance Company, Assured Guaranty Corp., Assured Municipal
Corp.,  and  the  Bank  of  New  York  Mellon’s  Motion  Concerning
Application of the Automatic Stay to the Revenues Securing the
CCDA Bonds (Dkt. No. 10104, filed January 16, 2020) (“PRCCDA
Stay Motion”).  Pursuant to an order of the District Court setting

| Ambac Financial Group, Inc.   129   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

out an agreed schedule for litigation submitted by the Mediation
Team,  on  January  16,  2020,  Ambac  Assurance,  together  with
Financial Guaranty Insurance Company, Assured Guaranty Corp.,
Assured Municipal Corp., and the PRCCDA bond trustee, filed a
motion seeking an order either (i) that the automatic stay does not
apply to movants’ enforcement of their rights to revenues pledged
to  PRCCDA  bonds  by  bringing  an  enforcement  action  against
PRCCDA; or, in the alternative, (ii) lifting the automatic stay to
enable movants to pursue an enforcement action against PRCCDA;
or, in the further alternative, (iii) ordering adequate protection of
movants’ interests in the PRCCDA pledged to PRCCDA bonds.  A
preliminary hearing on the motion is scheduled for April 2, 2020.

in 

Ambac Assurance Corporation v. Merrill Lynch, Pierce, Fenner &
Smith Incorporated, Goldman Sachs & Co. LLC, Citigroup Global
Markets Inc., J.P. Morgan Securities LLC, Morgan Stanley & Co.
LLC,  Samuel  A.  Ramirez  &  Co.  Inc.,  Raymond  James  &
Associates, Inc., and UBS Financial Services Inc. (Commonwealth
of Puerto Rico, Court of First Instance, San Juan Superior Court,
Case No. CV-000248923, filed February 19, 2020). On February
19,  2020,  Ambac  Assurance  filed  a  complaint 
the
Commonwealth of Puerto Rico, Court of First Instance, San Juan
Superior  Court,  against  certain  underwriters  of  Ambac-insured
bonds issued by the Puerto Rico Infrastructure Financing Authority
(“PRIFA”)  and  the  Puerto  Rico  Convention  Center  District
Authority (“PRCCDA”), with causes of action under the Puerto
Rico  civil  law  doctrines  of  actos  proprios  and  Unilateral
Declaration of Will. Ambac Assurance alleges defendants engaged
in  inequitable  conduct  in  underwriting  Ambac-insured  bonds
issued by PRIFA and PRCCDA, including failing to investigate
and  adequately  disclose  material  information  in  the  official
statements  for  the  bonds  that  defendants  provided  to  Ambac
Assurance 
the
systemic 
Commonwealth’s  financial  reporting.   Ambac Assurance  seeks
damages in compensation for claims paid by Ambac Assurance on
its financial guaranty insurance policies insuring such bonds, pre-
judgment and post-judgment interest, and attorneys’ fees.  

deficiencies 

regarding 

in 

Ambac Assurance  Corporation  v. Autopistas  Metropolitanas  de
Puerto Rico, LLC (United States District Court for the District of
Puerto Rico) Case No. 3:20-cv-01094, filed February 19, 2020).
On February 19, 2020, Ambac Assurance filed a complaint in the
U.S.  District  Court  for  the  District  of  Puerto  Rico,  against
Autopistas Metropolitanas de Puerto Rico, LLC (“Metropistas”),
which  holds  a  concession  from  the  Puerto  Rico  Highways  and
Transportation  Authority  (“PRHTA”)  for  two  Puerto  Rico
highways, PR-5 and PR-22, in connection with a 10-year extension
of  the  concession  that  was  entered  into  in  April  2016.    The
complaint includes claims for fraudulent conveyance and unjust
enrichment, alleging that the consideration paid by Metropistas for
the extension was less than reasonably equivalent value and most
of the benefit of such payment was received by the Commonwealth
instead  of  PRHTA.   Ambac Assurance  also  seeks  a  declaratory
judgment  that  it  has  a  valid  and  continuing  lien  on  certain  toll
revenues that are being collected by Metropistas. 

Student Loans Exposure

CFPB v. Nat’l Collegiate Master Student Loan Trust (United States
District Court, District of Delaware, Case No. 1:17-cv-01323, filed
September 18, 2017). The Consumer Financial Protection Bureau

(“CFPB”)  filed  a  complaint  against  fifteen  National  Collegiate
Student  Loan  Trusts,  regarding  alleged  improprieties  and
deficiencies in servicing practices.   Simultaneous with the filing
of its complaint, CFPB also filed a motion for entry of a proposed
consent  judgment  that  would  grant  monetary  damages  and
injunctive relief against the Trusts. Ambac Assurance guaranteed
certain securities issued by three of the Trusts and indirectly insures
six other Trusts.  Ambac Assurance filed a motion to intervene in
the action on September 20, 2017. On September 20, 2018, the
case was reassigned to a new judge, who invited additional letter
submissions from the parties.  Ambac Assurance submitted a letter
on September 28, 2018, reiterating its request to intervene in the
action.  The CFPB also submitted a letter, which asserted that the
court  can  resolve  the  outstanding  intervention  motions  on  the
papers.  In additional submissions, the CFPB and a firm purporting
to  represent  the  Defendant  Trusts  argued  that  the  court  should
resolve a dispute relating to the payment of counsel fees out of
Trust assets, so that the Trusts can secure representation for the
case.  On October 19, 2018, the court granted Ambac’s motion to
intervene.  On November 29, 2018, following submissions from
the parties regarding the CFPB’s motion for entry of the proposed
consent judgment and regarding discovery necessary to respond
to  the  motion,  the  court  set  a  bifurcated  discovery  and  briefing
schedule.  Discovery is now complete as to certain threshold issues
and will be followed by briefing on the CFPB’s motion to approve
the consent judgment.

Nat’l  Collegiate  Master  Student  Loan  Trust  v.  Pa.  Higher
Education  Assistance  Agency  (PHEAA)  (Delaware  Court  of
Chancery, C.A. No. 12111-VCS, filed March 21, 2016).  Plaintiffs
purporting to act on behalf of fifteen National Collegiate Student
Loan Trusts filed a lawsuit against PHEAA, a servicer of loans in
the  Trusts,  alleging  improprieties  and  deficiencies  in  servicing
practices and seeking an order compelling PHEAA to submit to an
emergency audit.  PHEAA submitted papers contesting the validity
of certain transfers to Plaintiffs of beneficial ownership interests
in  the  Trusts.   In  addition,  the  Owner  Trustee  of  the  Trusts,
irreconcilable
Wilmington  Trust  Company,  WTC,  citing 
differences  with  Plaintiffs,  has  resigned  from  its  role  as  Owner
Trustee and moved for appointment of a successor Owner Trustee.
On  October  9,  2017,  the  court  directed  the  parties  to  meet  and
confer to develop a process for selecting an interim Owner Trustee.
Ambac Assurance guaranteed certain securities issued by three of
the  Trusts  and  indirectly  insures  certain  securities  in  six  other
Trusts.  Ambac Assurance filed a motion to intervene in the action
on  October  23,  2017,  for  the  limited  purpose  of  being  heard
regarding  the  appointment  of  a  successor  Owner  Trustee  and
regarding  WTC’s  contractual  commitment  and  obligation  to
remain in that role until such appointment is made. On October
30, 2017, the court denied without prejudice a stipulation filed by
Plaintiffs and WTC purporting to address the Owner Trustee issue,
and  instructed  that  all  interested  parties  be  given  notice  and  an
opportunity to participate in discussions to formulate a process for
selecting a successor Owner Trustee.  On November 7, 2017, the
court ruled in Plaintiffs’ favor and confirmed the validity of the
ownership transfers that PHEAA had disputed.  On January 12,
2018, Plaintiffs filed a motion for injunctive or declaratory relief
requiring WTC, as Owner Trustee, and GSS Data Services, Inc.,
as Administrator, to resume processing for payment bills submitted
by lawyers purporting to act on the Trusts’ behalf.   At a hearing

| Ambac Financial Group, Inc.   130   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

on  April  3,  2018,  the  court  denied  Plaintiffs’  motion  without
prejudice and on April 16, 2018 entered an order memorializing
its oral ruling. The court also granted Ambac Assurance’s motion
to  intervene  on April  10,  2018  and Ambac Assurance  filed  its
complaint in intervention on April 16, 2018.

On  June  15,  2018,  the  Owner  Trustee  filed  a  stipulation  and
proposed  order  addressing  the  selection  of  a  Successor  Owner
Trustee.    Among  other  provisions,  the  stipulation  calls  for  the
appointment of a Special Master to adjudicate disputes regarding
Owner Instructions, and raises the annual expense caps that apply
to the Owner Trustee and Indenture Trustee.  On November 14,
2018, the court issued an order appointing Hon. Joseph J. Farnan,
Jr. as Special Master and granting him authority to resolve non-
dispositive  disputes  among  the  parties,  including  disputes
concerning  instructions  to  the  Owner  Trustee.    The  order
appointing the Special Master also raises the annual expense caps
that apply to the Owner Trustee and Indenture Trustee.  On June
21,  2019,  the  Special  Master  denied  an  application  by  certain
residual  equity  interest  holders  in  the  Trusts,  which  sought  to
compel the Owner Trustee to appoint certain counsel for the Trusts
in CFPB v. Nat’l Collegiate Master Student Loan Trust (United
States  District  Court,  District  of  Delaware,  Case  No.  1:17-
cv-01323, filed September 18, 2017).  On October 11, 2019, Vice
Chancellor Slights issued a decision affirming the Special Master’s
ruling.  On January 21, 2020, Vice Chancellor Slights entered an
order consolidating the action with later-filed litigation pending in
Delaware  Chancery  Court  relating  to  the  Trusts,  including  a
declaratory  judgment  action  in  which  Ambac  Assurance  was
named  as  a  defendant,  NC  Residuals  Owners  Trust,  et  al.  v.
Wilmington Trust Co., et al. (Del. Ct. Ch., C.A. No. 2019-0880,
filed Nov. 1, 2019). 

RMBS Litigation

In connection with Ambac Assurance’s efforts to seek redress for
breaches of representations and warranties and fraud related to the
information provided by both the underwriters and the sponsors
of various transactions and for failure to comply with the obligation
by the sponsors to repurchase ineligible loans, Ambac Assurance
has filed various lawsuits:

• Ambac Assurance Corporation and The Segregated Account
of Ambac Assurance Corporation v. First Franklin Financial
Corporation, Bank of America, N.A., Merrill Lynch, Pierce,
Fenner & Smith Inc., Merrill Lynch Mortgage Lending, Inc.,
and Merrill Lynch Mortgage Investors, Inc. (Supreme Court
of the State of New York, County of New York, Case No.
651217/2012,  filed April 16,  2012). Ambac Assurance  has
asserted claims for breach of contract, fraudulent inducement,
indemnification,  reimbursement  and  has  requested  the
repurchase of loans that breach representations and warranties
as required under the contracts. On July 18, 2013 the court
granted  in  part  and  denied  in  part  Defendants’  motion  to
dismiss (filed on July 13, 2012).  The court dismissed Ambac
Assurance’s claims for indemnification and limited Ambac
Assurance’s claim for breach of loan-level warranties to the
repurchase  protocol,  but  denied  dismissal  of  Ambac
Assurance’s  other  contractual  claims  and  fraudulent
inducement claim. Discovery is ongoing.

• Ambac Assurance Corporation and The Segregated Account
of Ambac Assurance Corporation v. Countrywide Securities
Corp., Countrywide Financial Corp. (a.k.a. Bank of America
Home Loans) and Bank of America Corp. (Supreme Court of
the  State  of  New  York,  County  of  New  York,  Case  No.
651612/2010,  filed  on  September  28,  2010).  Ambac
Assurance’s Second Amended Complaint, filed on May 28,
2013,  asserted  claims  against  Countrywide  and  Bank  of
America (as successor to Countrywide’s liabilities) for breach
of  contract,  fraudulent  inducement,  indemnification  and
reimbursement, and breach of representations and warranties.
Ambac Assurance also requested the repurchase of loans that
breach representations and warranties as required under the
contracts. On May 1, 2015, the parties filed motions for partial
summary  judgment  regarding  Ambac  Assurance’s  claims
against  Countrywide  (primary-liability  claims)  and  its
secondary-liability  claims  against  Bank  of  America.  In
decisions issued on October 27, 2015, the court granted in
part  and  denied  in  part  the  parties’  respective  summary
judgment  motions  regarding  Ambac  Assurance’s  claims
against Countrywide and granted Ambac Assurance’s motion
for  partial  summary  judgment  on  its  secondary-liability
claims  against  Bank  of  America  and  denied  Bank  of
America’s  motion  for  summary  judgment  regarding  this
claim.  Each  party  appealed  certain  aspects  of  the  court’s
decisions  to  the  New  York  Appellate  Division,  First
Department.   On May 16, 2017, the First Department issued
rulings in both appeals, reversing a number of rulings that the
trial court had made and affirming other rulings.  On June 15,
2017,  Ambac  Assurance  sought  leave  from  the  First
Department  to  appeal  certain  rulings  in  its  May  16,  2017
decision to the Court of Appeals, which the First Department
granted  on  July  25,  2017.  On  June  27,  2018,  the  Court  of
Appeals denied Ambac Assurance’s appeal and affirmed the
rulings of the First Department. 

In  August  and  October  2018,  Defendants  filed  pre-trial
motions seeking to (1) strike Ambac Assurance’s jury demand
for  its  fraudulent-inducement  claim;  (2)  strike  Ambac
Assurance’s jury demand for its successor-liability claim; (3)
sever  the  trials  for  Ambac  Assurance’s  primary-  and
successor-liability  claims;  (4)  limit  the  loans  for  which
Ambac Assurance may seek to recover damages;  (5) preclude
Ambac Assurance from using sampling to prove liability or
damages  for  breach  of  contract;  and  (6)  dismiss  Ambac
Assurance’s fraudulent-inducement claim as duplicative of
its contract claim.  On December 30, 2018, the court denied
all  six  of  these  pre-trial  motions  in  their  entirety  and
Defendants  appealed.    On  September  17,  2019,  the  First
Department  issued  a  decision  on  Defendants’  appeals,
affirming the trial court’s denials of Countrywide's motions:
(1)  to  strike  Ambac  Assurance’s  jury  demand  for  its
fraudulent-inducement claim; (2) to limit the loans for which
Ambac  Assurance  may  seek  to  recover  damages;    (3)  to
preclude Ambac Assurance  from  using  sampling  to  prove
liability or damages for breach of contract; and (4) to dismiss
fraudulent-inducement  claim  as
Ambac  Assurance’s 
duplicative  of  its  contract  claim,  but  subject  to  a  potential
motion  by  Countrywide  to  renew.    The  First  Department
modified the trial court’s ruling in the following respects:  (1)
granting  Bank  of  America’s  motion  to  strike  Ambac

| Ambac Financial Group, Inc.   131   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

Assurance’s jury demand for its successor-liability claim; and
(2) granting Defendants’ motion to sever the trials for Ambac
Assurance’s  primary-  and  successor-liability  claims.    On
October 17, 2019, Countrywide filed a motion before the First
Department for leave to appeal certain issues to the New York
Court of Appeals and for reargument or leave to appeal certain
other issues, which Ambac Assurance opposed. On January
16,  2020,  the  First  Department  recalled  and  vacated  its
September 17, 2019 decision and order and substituted a new
decision  and  order  with  the  same  rulings  on  all  motions
subject to appeal, but also expressly affirming the trial court’s
ruling  denying  Countrywide’s  motion  to  strike  Ambac
Assurance’s jury demand and removing language from the
decision concerning Countrywide’s liability for loans that it
knew or should have known were in breach.  On the same
date,  the  First  Department  denied  Countrywide’s  motion
seeking leave to appeal, without prejudice to seeking such
leave from the reissued decision and order.  On January 30,
2020, Countrywide filed a new motion for leave to appeal the
First Department’s denial of its motions (1) to limit the loans
for which Ambac Assurance may seek to recover damages;
(2)  to  preclude Ambac Assurance  from  using  sampling  to
prove  liability  or  damages  for  breach  of  contract;  (3)  to
dismiss Ambac Assurance’s fraudulent-inducement claim as
duplicative  of  its  contract  claim;  and  (4)  to  strike Ambac
Assurance’s  jury  demand  for  its  fraudulent-inducement
claim.  On  February  7,  2020,  Ambac  Assurance  filed  its
opposition  to  Countrywide’s  renewed  motion  for  leave  to
appeal.

On  January  14,  2020,  the  trial  court  granted  Ambac
Assurance’s motion to supplement and amend certain of its
expert  reports,  and  expert  discovery  is  ongoing.    Trial  is
currently scheduled to commence on July 13, 2020, although
Countrywide has asked the Court to vacate that trial date.

• Ambac Assurance Corporation and The Segregated Account
of  Ambac  Assurance  Corporation  v.  Nomura  Credit  &
Capital,  Inc.  and  Nomura  Holding America  Inc.  (Supreme
Court of the State of New York, County of New York, Case
No. 651359/2013, filed on April 15, 2013). Ambac Assurance
has asserted claims for material breach of contract and has
requested the repurchase of loans that breach representations
and  warranties  under  the  contracts. Ambac Assurance  also
asserted alter ego claims against Nomura Holding America,
Inc. Defendants filed a motion to dismiss on July 12, 2013.
On September 22, 2014, plaintiffs filed an amended complaint
which added (in addition to the claims previously asserted) a
claim  for  fraudulent  inducement.  On  October  31,  2014
defendants filed a motion to strike the amended complaint
and on November 10, 2014 also filed a motion to dismiss the
fraudulent-inducement  claim.    On  June  3,  2015,  the  court
denied  defendants’  July  2013  motion  to  dismiss  Ambac
Assurance’s  claim  for  breaches  of  representations  and
warranties,  but  granted  the  defendants’  motion  to  dismiss
Ambac  Assurance’s  claims  for  breach  of  the  repurchase
protocol and for alter ego liability against Nomura Holding.
On December 29, 2016, the court denied Nomura’s motion
to  strike  Ambac  Assurance’s  amended  complaint  and  its
motion to dismiss the fraudulent-inducement claim.  Nomura
appealed the June 2015 decision to the extent it denied its
motion to dismiss, filing its opening appellate brief on March

23,  2017.    On  December  7,  2017,  the  First  Department
affirmed the trial court’s June 3, 2015 decision. Discovery is
ongoing.

• Ambac Assurance Corporation and the Segregated Account
of  Ambac  Assurance  Corporation  v.  Countrywide  Home
Loans, Inc. (Supreme Court of the State of New York, County
of New York, Case No. 652321/2015, filed on June 30, 2015).
On  June  30,  2015,  Ambac  Assurance  and  the  Segregated
Account filed a Summons with Notice in New York Supreme
Court  (the  “2015  New  York  Action”),  asserting  claims
identical  to  claims  they  asserted  in  a  litigation  filed  on
December  30,  2014  in  Wisconsin  Circuit  Court  for  Dane
County,  Case  No  14  CV  3511  (the  “Wisconsin  Action”).
Specifically, in each action Ambac Assurance asserted a claim
for fraudulent inducement in connection with its issuance of
insurance  policies  relating  to  five  residential  mortgage-
backed  securitizations  that  are  not  the  subject  of  Ambac
Assurance’s  previously  filed  lawsuit  against  the  same
defendant. On July 21, 2015, plaintiffs filed a complaint in
the 2015 New York Action and a motion to stay the 2015 New
York Action pending appeal and litigation of the Wisconsin
Action. Countrywide opposed plaintiffs’ motion to stay and
on August 10, 2015, Countrywide filed a motion to dismiss
the  complaint.  On  September  20,  2016,  the  court  granted
Ambac Assurance’s motion to stay and held Countrywide’s
motion  to  dismiss  in  abeyance  pending  resolution  of  the
Wisconsin Action.  Following the dismissal of the Wisconsin
Action on March 13, 2018, the court in the 2015 New York
Action  vacated  its  stay  on  March  30,  2018,  and  restored
Countrywide’s motion to dismiss to the calendar.  The parties
submitted  supplemental  letter  briefs  on  April  11,  2018
addressing newly-issued relevant authority.

• Ambac Assurance Corporation and the Segregated Account
of  Ambac  Assurance  Corporation  v.  Countrywide  Home
Loans,  Inc.,  Countrywide  Securities  Corp.,  Countrywide
Financial Corp., and Bank of America Corp. (Supreme Court
of the State of New York, County of New York, Case No.
653979/2014,  filed  on  December  30,  2014).    Ambac
Assurance  asserted  a  claim  for  fraudulent  inducement  in
connection  with Ambac Assurance’s  issuance  of  insurance
policies  relating  to  eight  residential  mortgage-backed
securitizations that are not the subject of Ambac Assurance’s
previously filed lawsuits against the same defendants.  On
February 20, 2015, the Countrywide defendants filed a motion
to dismiss the complaint, which Bank of America joined on
February 23, 2015.  On December 20, 2016, the court denied
to  dismiss.  Discovery  has  been
defendants’  motion 
completed.  The court has not yet set a schedule for summary
judgment or for trial.

• Ambac  Assurance  Corporation  v.  U.S.  Bank  National
Association (United States District Court, Southern District
of New York, Docket No. 18-cv-5182 (LGS), filed June 8,
2018  (the  “SDNY Action”));  In  the  matter  of  HarborView
Mortgage Loan Trust 2005-10 (Minnesota state court, Docket
No. 27-TR-CV-17-32 (the “Minnesota Action”)).  These two
actions  relate  to  U.S.  Bank  National  Association’s  (“U.S.
Bank”)  acceptance  of  a  proposed  settlement  in  a  separate
litigation that U.S. Bank is prosecuting, as trustee, related to
the  Harborview  Mortgage  Loan  Trust,  Series  2005-10

| Ambac Financial Group, Inc.   132   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

(“Harborview  2005-10”),  a  residential  mortgage-backed
securitization  for  which  Ambac  Assurance  issued  an
insurance policy.  On March 6, 2017, U.S. Bank filed a petition
commencing  the  Minnesota  Action,  a  trust  instruction
proceeding in Minnesota state court concerning the proposed
settlement, and on June 12, 2017, U.S. Bank filed an amended
petition.   Ambac  Assurance  filed  a  motion  to  dismiss  the
Minnesota Action. On November 13, 2017, the court denied
Ambac Assurance’s motion to dismiss the Minnesota Action.
On  February  7,  2018,  Ambac  Assurance  appealed  this
decision, and on September 4, 2018, the Minnesota Court of
Appeals affirmed the lower court's decision. On September
17, 2018, Ambac Assurance filed a petition for review with
the  Minnesota  Supreme  Court,  which  was  denied  on
November  13,  2018.    On  February  11,  2019,  Ambac
Assurance filed a petition for certiorari with the United States
Supreme  Court.    On  October  4,  2019,  the  Supreme  Court
denied  Ambac  Assurance’s  petition  for  certiorari.  On
September 6, 2018, the court granted U.S. Bank's motion for
leave to file a Second Amended Petition seeking approval of
its acceptance of a proposed settlement to settle the separate
litigation  being  prosecuted  by  U.S.  Bank,  as  Trustee.    On
September  6,  2018,  U.S.  Bank  filed  its  Second  Amended
Petition,  and  Ambac  Assurance  and  certain  other
certificateholders objected to, or otherwise responded to, the
petition. Discovery in the Minnesota Action is ongoing, and
on October 9, 2019, the court set April 27, 2020 as the date
for the start of the trial.  On June 8, 2018, Ambac Assurance
filed the SDNY Action asserting claims arising out of U.S.
Bank’s acceptance of the proposed settlement and treatment
of  trust  recoveries.    Ambac  Assurance  asserts  claims  for
declaratory  judgment,  breach  of  contract,  and  breach  of
fiduciary duty.  On November 20, 2018, U.S. Bank filed a
motion  to  dismiss  the  complaint,  which Ambac Assurance
opposed.  On July 16, 2019, the court in the SDNY Action
granted  in  part  and  denied  in  part  U.S.  Bank's  motion  to
dismiss  Ambac  Assurance's  claims.  The  court  dismissed
Ambac  Assurance's  breach-of-contract  and  breach-of-
fiduciary-duty claims based on U.S. Bank's acceptance of the
settlement;  and  dismissed  Ambac  Assurance's  declaratory
judgment  claims  regarding  the  occurrence  of  an  Event  of
Default and U.S. Bank's future distribution of trust recoveries
through the waterfall.  The court denied the motion to dismiss
Ambac Assurance's breach-of-contract claims based on U.S.
Bank's  past  distribution  of  trust  recoveries  through  the
waterfall.  On  January  17,  2020,  U.S.  Bank  moved  for
summary judgment regarding the remaining claim relating to
distributions.  On February 7, 2020, Ambac Assurance cross-
moved for summary judgment.

• Ambac Assurance Corporation and The Segregated Account
of  Ambac  Assurance  Corporation  v.  U.S.  Bank  National
Association (United States District Court, Southern District
of New York, Docket No. 17-cv-02614, filed April 11, 2017).

Ambac Assurance has asserted claims for breach of contract,
breach of fiduciary duty, declaratory judgment, and violation
of  the  Streit Act  in  connection  with  defendant’s  failure  to
enforce rights and remedies and defendant’s treatment of trust
recoveries,  as  trustee  of  five  residential  mortgage-backed
securitizations for which Ambac Assurance issued insurance
policies. On September 15, 2017, U.S. Bank filed a motion
to dismiss.  On June 29, 2018, the court granted in part and
denied  in  part  U.S.  Bank’s  motion  to  dismiss.    The  court
dismissed  the  breach-of-fiduciary  duty  claim  in  part  as
duplicative  of  the  breach-of-contract  claim;  dismissed  the
breach-of-contract claim as untimely only to the extent that
it  was  premised  on  U.S.  Bank's  obligation  to  certify  that
mortgage documents were properly delivered to the Trusts;
dismissed  the  Streit Act  claims;  and  otherwise  denied  the
motion to dismiss. Discovery is ongoing. 

• In re application of Deutsche Bank National Trust Company
as Trustee of the Harborview Mortgage Loan Trust Mortgage
Loan  Pass-Through  Certificates,  Series  2006-9  (Supreme
Court of the State of New York, County of New York, No.
654208/2018), filed August 23, 2018 (the “Trust Instruction
Proceeding”). This action relates to Deutsche Bank National
Trust Company’s (“DBNT”) proposed settlement of claims
related to the Harborview Mortgage Loan Trust Series 2006-9
(“Harborview 2006-09”).  On August 23, 2018, DBNT filed
a  Petition  commencing  the  Trust  Instruction  Proceeding,
seeking judicial instruction pursuant to CPLR Article 77, inter
alia, to accept the proposed settlement with respect of claims
relating to Harborview 2006-9. On September 6, 2018, the
court entered an Order to Show Cause, setting out procedures
for DBNT to give notice of the proceedings and for interested
persons to appear.  On November 2, 2018, Ambac Assurance
and  other  interested  persons  filed  notices  of  intention  to
appear and answers to DBNT’s  petition, and on November
29, 2018 various parties filed responses to answers.  In its
answer, Ambac Assurance opposed DBNT’s request for an
order instructing it to accept the proposed settlement on the
basis  that  DBNT  breached  its  obligations  by  failing  to
investigate  and  enforce  breaches  of  representations  and
warranties  in  Harborview  2006-09,  failing  to  immediately
reject the proposed settlement, and instituting an inadequate
certificateholder approval process. Ambac  sought a period
of  discovery  before  resolution  on  the  merits.  Ambac
Assurance  has  issued  document  requests  to  DBNT  and
subpoenas for documents to Countrywide Home Loans and
Bank  of  America  N.A.  and  DBNT  has  issued  document
requests to Ambac Assurance.  The parties have exchanged
documents.  DBNT and Ambac Assurance have each served
a notice of corporate deposition upon the other.  On October
30, 2019, the court ruled that Ambac Assurance does not need
to present a witness for deposition.  Under the current case
schedule discovery is to be completed by March 10, 2020 and
merits briefing by July 10, 2020. 

| Ambac Financial Group, Inc.   133   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
Notes to Consolidated Financial Statements
(Dollar Amounts in Millions, Except Share Amounts)

18.     QUARTERLY INFORMATION (Unaudited) 

2019 Quarters

2018 Quarters

First

Second

Third

Fourth

First

Second

Third

Fourth

$

(21) $

(13) $

$

(1) $

(23) $

Gross premiums written

Net premiums earned

Net investment income

Net other than temporary impairment losses

Net realized investment gains (losses)

Net gains (losses) on derivative contracts

Net realized gains (losses) on extinguishment of debt

Other income (loss)

Income (loss) on Variable Interest Entities

Losses and loss expenses (benefit)

Insurance intangible amortization

Operating expenses

Interest expense

Pre-tax income (loss)

Net income (loss)

Net income (loss) attributable to Common

Stockholders

Net income (loss) per share:

Basic

Diluted

$

$

$

$

3

28

55

—

17

(16)

—

1

16

12

36

25

68

(41)

(43)

8

86

—

36

(35)

—

(9)

3

(133)

226

29

67

(100)

(128)

$

2

20

42

—

9

12

—

1

7

97

15

23

66

(111)

(110)

4

31

110

—

5

25

3

(1)

1

(247)

29

36

48

308

306

10

45

—

18

(10)

—

141

11

37

17

26

67

69

66

66

26

58

—

30

18

—

1

2

34

26

28

66

(20)

(22)

(5)

29

37

(2)

29

(45)

—

2

—

(42)

29

21

66

(22)

(20)

26

67

(1)

47

9

—

2

1

33

23

26

62

6

4

4

0.09

0.09

(43) $

(128) $

(0.94) $

(2.79) $

(0.94) $

(2.79) $

1.44

1.41

$

$

$

(110) $

306

(2.40) $

(2.40) $

6.72

6.70

$

$

$

$

$

$

(104) $

(20)

(2.27) $

(0.45)

(2.27) $

(0.45)

| Ambac Financial Group, Inc.   134   2019 FORM 10-K |

Item 9.

Changes in and Disagreements with
Accountants on Accounting and Financial
Disclosure — No matters require disclosure.

criteria  established  in  the  2013  Internal  Control  —  Integrated
Framework issued by the Committee of Sponsoring Organizations
of the Treadway Commission.

Item 9A.  Controls and Procedures

Evaluation  of  Disclosure  Controls  and  Procedures. Ambac’s
disclosure  controls  and  procedures  are  designed  to  ensure  that
information required to be disclosed under the Securities Exchange
Act of 1934, as amended, is recorded, processed, summarized and
reported within the time periods specified in the SEC’s rules and
forms, including without limitation that information required to be
disclosed  by  Ambac  in  its  SEC  filings  is  accumulated  and
communicated  to  management,  including  the  Chief  Executive
Officer (CEO) and Chief Financial Officer (CFO) as appropriate
to allow for timely decisions regarding required disclosure. 

Ambac’s Disclosure Committee assists the CEO and CFO in their
responsibilities  to  design,  establish,  maintain  and  evaluate  the
effectiveness  of  disclosure  controls  and  procedures.  The
Disclosure Committee is responsible for, among other things, the
oversight,  maintenance  and  implementation  of  the  disclosure
controls and procedures, subject to the supervision and oversight
of the CEO and CFO. Ambac’s management, with the participation
of its CEO and CFO, has evaluated the effectiveness of Ambac’s
disclosure controls and procedures (as defined in Rule 13a-15(e)
under the Securities Exchange Act of 1934) as of December 31,
2019  and,  the  CEO  and  CFO  have  concluded  that  at  that  date
Ambac’s disclosure controls and procedures were effective at the
reasonable assurance level.

Management’s  Report  on  Internal  Control  Over  Financial
Reporting.  Management of Ambac is responsible for establishing
and maintaining adequate internal control over financial reporting.
Ambac’s  internal  control  over  financial  reporting  is  a  process
designed under the supervision of the CEO and CFO and overseen
by Ambac’s Board of Directors to provide reasonable assurance
regarding the reliability of financial reporting and the preparation
of Ambac’s financial statements for external reporting purposes in
accordance  with  U.S.  generally  accepted  accounting  principles.
Ambac’s internal control over financial reporting includes those
policies  and  procedures  that  (i)  pertain  to  the  maintenance  of
records that, in reasonable detail, accurately and fairly reflect the
transactions  and  dispositions  of  assets  of  Ambac;  (ii)  provide
reasonable assurance that transactions are recorded as necessary
to permit preparation of financial statements in accordance with
U.S. generally accepted accounting principles, and that receipts
and  expenditures  of  the  company  are  being  made  only  in
accordance with authorizations of management and directors of
Ambac;  and  (iii)  provide  reasonable  assurance  regarding  the
prevention or timely detection and remediation of unauthorized
acquisition, use or disposition of Ambac’s assets that could have
a material effect on the financial statements.

Because of its inherent limitations, internal control over financial
reporting  may  not  prevent  or  detect  misstatements.  Also,
projections of any evaluation of effectiveness to future periods are
subject to the risk that controls may become inadequate because
of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.

Ambac management conducted an assessment of the effectiveness
of Ambac’s internal control over financial reporting based on the

Ambac management has concluded that, as of December 31, 2019,
our internal control over financial reporting was effective based
on the criteria articulated in the 2013 Internal Control - Integrated
Framework. The effectiveness of our internal control over financial
reporting as of December 31, 2019 has been audited by KPMG
LLP, an independent registered public accounting firm, as stated
in  their  report,  which  expressed  an  unqualified  opinion  on  the
effectiveness of Ambac’s internal control over financial reporting.

Changes in Internal Control Over Financial Reporting.  There
were no changes in the Company’s internal control over financial
reporting (as such term is defined in Rules 13a-15(f) and 15d-15
(f) under the Exchange Act) during the fourth quarter of 2019 that
have  materially  affected,  or  are  reasonably  likely  to  materially
affect, Ambac's internal control over financial reporting.

Item 9B. Other Information 

Compensatory Arrangements of Certain Officers

On February 26, 2020, the Compensation Committee of the AFG
Board approved certain amendments to the employment agreement
of Claude LeBlanc to provide that Mr. LeBlanc would be eligible
to receive (i) a target annual bonus amount of no less than 100%
of  his  base  salary;  and  (ii)  a 
long-term
incentive award  of  no  less  than  150%  of  his  base  salary.  The
amendments removed clauses that set maximums, as a percentage
of base salary, on annual bonus amounts and long-term incentive
award amounts.

target  annual 

Additional  minor  amendments  and  conforming  changes  were
made that do not materially affect the substance of Mr. LeBlanc’s
employment agreement.

The foregoing description of the amendments to Mr. LeBlanc’s
employment agreement is only a summary, does not purport to be
complete, and is qualified in its entirety by reference to the full
text of the Amended and Restated Employment Agreement dated
as of February 27, 2020 by and among AFG, AAC and Claude
LeBlanc, which is filed as Exhibit 10.46 to this Annual Report on
Form 10-K and is incorporated into this filing by reference.

Amended and Restated Bylaws

On February 27, 2020, the Board of Directors of AFG approved
certain  amendments  to  AFG’s  By-laws  of  (the  “By-laws”),
effective as of that date. The amendments are set forth in Amended
and Restated Bylaws approved by the Board and filed as an exhibit
to this Annual Report on Form 10-K.  The amendments contained
in the Amended and Restated Bylaws relate to the execution and
delivery  of  notices,  waivers  of  notice,  proxies,  and  actions  by
consent,  including  by  electronic  means,  and  are  intended  to
comport with recent changes to the Delaware General Corporation
Law (“DGCL”).  

In particular, the changes to the By-laws include:

1.

The  provisions  of  the  By-laws  governing  notices  of
meetings of stockholders and directors were amended to
address  providing  notice  (and  the  waiver  of  notice)  by
electronic transmission, including electronic mail. 

| Ambac Financial Group, Inc.   135   2019 FORM 10-K |

2.

3.

4.

The  provisions  of 
the  By-laws  regarding  proxies,
stockholder  action  by  consent  in  lieu  of  a  meeting,  and
director action by consent in lieu of a meeting, were also
amended to conform to the current provisions of the DGCL
regarding those matters as they relate to granting proxies
and acting by consent via electronic transmission. 

The  provision  of  the  By-laws  regarding  stockholder
addresses  was  also  amended  to  specifically  address
stockholder electronic mail addresses.

In  connection  with  these  amendments,  the  definition  of
“electronic transmission” in the By-laws was amended to
comport  with  the  current  definition  of  that  term  in  the
DGCL,  and  definitions  of  the  terms  “electronic  mail,”
“electronic  mail  address,”  and  “document”  were  added
(again tracking the similar definitions of those terms in the
DGCL).  

Additional  minor  amendments  and  conforming  changes  were
made that do not materially affect the substance of the By-laws.

The foregoing description of the amendments to AFG’s By-laws
is only a summary, does not purport to be complete, and is qualified
in  its  entirety  by  reference  to  the  full  text  of  the Amended  and
Restated  Bylaws,  which  are  filed  as  Exhibit  3.2  to  this Annual
Report  on  Form  10-K  and  are  incorporated  into  this  filing  by
reference.

| Ambac Financial Group, Inc.   136   2019 FORM 10-K |

PART III

Item 10. Directors, Executive Officers and Corporate

Governance

Information  relating  to AFG’s  executive  officers  and  directors,
including its audit committee and audit committee financial experts
will be in AFG’s definitive Proxy Statement for its 2020 Annual
Meeting of Stockholders which will be filed within 120 days of
the end of our fiscal year ended December 31, 2019 (the “2020
Proxy Statement”) and is incorporated herein by reference. 

Ambac  has  a  Code  of  Business  Conduct  which  promotes
management’s  commitment  to  integrity  and  expresses Ambac’s
standards for ethical behavior by providing guidelines for handling

business  situations  appropriately.    This  code  can  be  found  on
Ambac’s website at www.ambac.com on the “Investor Relations”
page under “Corporate Governance.” Ambac will disclose on its
website any amendment to, or waiver from, a provision of its Code
of Business Conduct that applies to its Chief Executive Officer,
Chief  Financial  Officer  or  Chief  Accounting  Officer.  Ambac’s
corporate  governance  guidelines  and  the  charters  for  the
committees  of  the  Board  of  Directors  are  also  available  on  our
website under the “Corporate Governance” page.

Item 11.

Executive Compensation

Information  relating  to  Ambac’s  executive  officer  and  director
compensation  will  be  in  the  2020  Proxy  Statement  and  is
incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Information relating to security ownership of certain beneficial owners of AFG’s common stock and information relating to the security
ownership of AFG’s management will be in the 2020 Proxy Statement and is incorporated herein by reference.

Equity Compensation Plan Information

The following table provides information as of December 31, 2019 regarding securities issued under our 2013 Incentive Compensation Plan.

Equity compensation plans approved by security

holders

Equity compensation plans not approved by

security holders

Total

Plan  
Category

2013 Incentive
Compensation Plan (1)

None

Number of Securities  
to be Issued Upon
Exercise of  
Outstanding Options,  
Warrants and Rights

Weighted-Average
Exercise Price of  
Outstanding  
Options,  
Warrants and Rights

Number of Securities
Remaining Available  
for Future Issuance  
Under Equity  
Compensation Plans  
(Excluding Securities  
Reflected in the  
Third Column)

2,065,150 (2) (3)

---
2,065,150 (2) (3) (4)

$20.63 (4)

---
$20.63 (5)

1,383,489 (5)

---

—

(1) Our 2013 Incentive Compensation Plan was approved by the stockholders of AFG on December 18, 2013. The total number of shares of AFG common

stock available for issuance under the 2013 Incentive Compensation Plan is 4,000,000.

(2) Represents, as of December 31, 2019, the number of outstanding restricted stock unit awards, stock options and the maximum number of performance
stock units that may be issued if certain performance goals are achieved. Refer to Note 15. Employment Benefit Plans to the Consolidated Financial
Statements included in Part II, Item 8 in this Form 10-K for a description of the grants made under the 2013 Incentive Compensation Plan.  This amount
includes 702,579 restricted stock units, 16,667 options and 1,345,904 performance stock units which are based on the maximum number of shares potentially
payable under the awards.  Maximum number of shares potentially payable under performance awards range from 200% to 220% of target. 

(3) Each restricted stock unit, stock option and performance stock unit awarded under our 2013 Incentive Compensation Plan was granted at no cost to the
persons receiving them. Restricted stock units represent the contingent right to receive the equivalent number of shares of AFG common stock and may
vest after the passage of time.  Stock options represent the right to acquire an equivalent number of shares of AFG common stock at a specified exercise
price.  Performance stock units granted pursuant to the Company's Long Term Incentive Plan represent the contingent right to receive a number of shares
of AFG common stock ranging from 0% to 220% of the number of units granted depending upon the achievement of certain company-wide performance
goals at the end of a specified performance period.

(4) Reflects the weighted-average price of all outstanding options that had been granted but not forfeited, expired or exercised.  Performance shares and

restricted stock units are not included in determining the weighted-average price as they have no exercise price.

(5)  The number of securities remaining available for future issuance under compensation plans considering the target number of performance stock units are

2,079,181.

Item 13. Certain Relationships and Related

Item 14. Principal Accountant Fees and Services

Transactions, and Director Independence

Information relating to Ambac with respect to certain relationships
and related transactions and director independence will be in the
2020 Proxy Statement and is incorporated herein by reference.

Information relating to principal accountant fees and services will
be  in  the  2020  Proxy  Statement  and  is  incorporated  herein  by
reference.

| Ambac Financial Group, Inc.   137   2019 FORM 10-K |

Item 15. Exhibits, Financial Statement Schedules

(a) Documents filed as a part of this report: 

1.

Financial Statements 

PART IV

The consolidated financial statements included in Part II, Item 8 above are filed as part of this Annual Report on Form 10-K. 

2.

Financial Statement Schedules 

The financial statement schedules filed herein, which are the only schedules required to be filed, are as follows: 

Schedule I — Summary of Investments Other Than Investments in Related Parties ............................................................

Schedule II — Condensed Financial Information of Registrant (Parent Company Only) .....................................................

Schedule IV — Reinsurance...................................................................................................................................................

Page

143

144

149

(b) Exhibits

Exhibit Description

(3) Articles of Incorporation and bylaws:

3.1

3.2

Amended  and  Restated  Certificate  of  Incorporation  of  Ambac
Financial Group, Inc.
Amended By-Laws of Ambac Financial Group, Inc.

(4)

Instruments defining the rights of security holders, including indentures:
4.1

Description of Capital Stock

4.2

4.3

4.4

4.5

4.6

4.7

4.8

4.9

4.10

4.11

4.12

4.13

Specimen form of common stock certificate

Warrant  Agreement  between  Ambac  Financial  Group,  Inc.  and
Computershare Inc.
Specimen form of warrant certificate (included in Exhibit 4.2)

Junior Note Fiscal Agency Agreement, dated as of April 30, 2013,
by  and  between  the  Segregated  Account  of  Ambac  Assurance
Corporation and The Bank of New York Mellon, as fiscal agent

5.1% Junior Surplus Note due June 7, 2020 in the aggregate amount
of  $350  million  issued  by  the  Segregated  Account  of  Ambac
Assurance Corporation pursuant to the Junior Note Fiscal Agency
Agreement, dated as of April 30, 2013
Form of 5.1% Non-Reducing Junior Surplus Note due June 7, 2020
issued by the Segregated Account of Ambac Assurance Corporation
Form of 5.1% Bankruptcy Reducing Junior Surplus Note due June
7,  2020  issued  by  the  Segregated  Account  of  Ambac  Assurance
Corporation
Form of 5.1% Reducing Junior Surplus Note due June 7, 2020, issued
by the Segregated Account of Ambac Assurance Corporation
Fiscal Agency Agreement, dated as of July 19, 2010, by and between
the Segregated Account of Ambac Assurance Corporation and The
Bank of New York Mellon, as fiscal agent

Form of Surplus Note due June 7, 2020 issued by the Segregated
Account of Ambac Assurance Corporation.(included in Exhibit 4.9)
Fiscal Agency Agreement, dated as of June 7, 2010, by and between
Ambac Assurance Corporation and The Bank of New York Mellon,
as fiscal agent
Amendment dated as of October 3, 2014 to Fiscal Agency Agreement
dated  as  of  June  7,  2010  by  and  between  Ambac  Assurance
Corporation and The Bank of New York Mellon, as fiscal agent

Incorporated by Reference

Form

Filing
Date

Exhibit
Number

Filed
Herewith

8-A

05/01/13

3.2

X

8-A

8-A

8-A

05/01/13

05/01/13

05/01/13

4.1

4.2

10-K

03/03/14

4.5

10-K

03/03/14

10-K

03/03/14

10-K

03/03/14

10-K

03/03/14

4.6

4.7

4.8

4.9

10-K

03/03/14

4.10

8-K

06/08/10

10.3

10-Q

11/09/15

4.1

| Ambac Financial Group, Inc.   138   2019 FORM 10-K |

4.14

4.15

4.16

4.17

Exhibit Description
Indenture (including the form of Notes), dated as of February 12,
2018,  between  Ambac  LSNI,  LLC  and  The  Bank  of  New  York
Mellon, as trustee and note collateral agent, providing for the issuance
of insured secured notes
Indenture (including the form of Notes), dated as of February 12,
2018, between Ambac Assurance Corporation and The Bank of New
York Mellon, as trustee and note collateral agent providing for the
issuance of senior notes secured by certain interests in proceeds of
certain RMBS litigation
Supplemental Fiscal Agency Agreement, dated as of February 12,
2018,  among  the  Segregated  Account  of  Ambac  Assurance
Corporation, Ambac Assurance Corporation and The Bank of New
York Mellon, as fiscal agent

Promissory Note and Security Agreement dated as of February 12,
2018, of Ambac Assurance Corporation in favor of Ambac LSNI,
LLC

(10) Material contract and management compensation plans and

arrangements:
10.1

Amended and Restated Trust Agreement dated as of August 28, 2014,
among Ambac Financial Group, Inc., The Bank of New York Mellon,
and Wilmington Trust, National Association

10.2

10.3

10.4

10.5

10.6

10.7

10.8

10.9

10.10

10.11

10.12

10.13

10.14

10.15

10.16

Ambac Financial, Group, Inc.’s Incentive Compensation Plan

Ambac Financial Group, Inc.'s Long-Term Incentive Compensation
Plan
Form of Amended and Restated Restricted Stock Unit Award Letter
for executive officers
Form of Equity Award Letter for directors

Closing  Agreement  between  Ambac  Financial,  Group,  Inc.  and
Commissioner of Internal Revenue, dated April 30, 2013
Amendment  No.  1,  dated  April  29,  2013,  to  the  Amended  and
Restated Tax Sharing Agreement among Ambac Financial Group,
Inc. and certain of its affiliates
Tax  Sharing  Agreement  dated  March  14,  2012  among  Ambac
Financial Group, Inc. and certain of its affiliates
Form of Amendment No. 1 to Cooperation Agreement between the
Segregated Account of Ambac Assurance Corporation and Ambac
Assurance Corporation

Form  of  Expense  Sharing  and  Cost Allocation Agreement  among
Ambac Assurance  Corporation, Ambac  Financial  Group,  Inc.  and
their respective subsidiaries and affiliates

Lease, dated as of March 1, 2011, by and between One State Street,
LLC and Ambac Assurance Corporation
Settlement,  Discontinuance  and  Release  Agreement,  dated  as  of
March  1,  2011,  by  and  among  One  State  Street,  LLC,  Ambac
Financial  Group,  Inc.,  Ambac  Assurance  Corporation  and  the
Segregated Account of Ambac Assurance Corporation
Settlement  Agreement,  dated  as  of  June  7,  2010,  by  and  among
Ambac Assurance Corporation, Ambac Credit Products LLC, Ambac
Financial Group, Inc. and the parties listed on Schedule A thereto

Ambac  Financial  Group,  Inc.  Severance  Pay  Plan  (Applicable  to
termination on or after January 1, 2010)
Cooperation Agreement, dated as of March 24, 2010, by and between
the  Segregated  Account  of  Ambac  Assurance  Corporation  and
Ambac Assurance Corporation

Lease Modification dated as of September 8, 2015 to the Lease dated
as  of  March  1,  2011,  by  and  between  One  State  Street,  LLC  and
Ambac Assurance Corporation

Incorporated by Reference

Form

Filing
Date

Exhibit
Number

Filed
Herewith

8-K

02/15/18

4.1

8-K

02/15/18

4.3

8-K

02/15/18

4.4

10-K

02/28/19

4.16

8-K

08/28/14

99.2

DEF 14A

11/08/13

A

10-Q

08/11/14

10-K

10-K

03/03/14

03/03/14

8-K

05/03/13

10.1

10.4

10.5

10.2

8-K

05/03/13

10.1

10-K

03/03/14

10.12

8-K

09/27/11

10.3

8-K

09/27/11

10.2

10-K

03/16/11

10.34

10-K

03/16/11

10.33

10-Q

11/15/10

10.1

10-Q

05/17/10

10.26

10-K

04/09/10

10.23

10-K

02/29/16

10.27

| Ambac Financial Group, Inc.   139   2019 FORM 10-K |

10.17

10.18

10.19

10.20

10.21

10.22

10.23

10.24

10.25

10.26

10.27

10.28

10.29

10.30

10.31

10.32

10.33

10.34

Exhibit Description
Form  of  2017  Long-Term  Incentive  Compensation  Agreement
between Ambac Financial Group, Inc. and each of the Company's
executive officers

Voting Support Settlement Agreement, dated as of March 28, 2016,
by and between Ambac Financial Group, Inc. and Cornwall Master
LP
Employment Agreement dated as of November 1, 2016 by and among
Ambac  Financial  Group,  Inc., Ambac Assurance  Corporation  and
David Trick
Employment  Agreement  dated  as  of  December  8,  2016,  by  and
among Ambac Financial Group, Inc., Ambac Assurance Corporation
and Claude LeBlanc
Employment Agreement dated as of January 4, 2017 by and among
Ambac  Financial  Group,  Inc., Ambac Assurance  Corporation  and
Stephen Ksenak
Rehabilitation  Exit  Support  Agreement,  by  and  among  Ambac
Assurance  Corporation, Ambac  Financial  Group,  Inc.  and  certain
holders of Ambac Assurance Corporation’s 5.1% Surplus Notes due
2020 and certain holders of Ambac Assurance Corporation’s deferred
payment obligations, dated as of July 19, 2017

Tier  2  Commitment  Letter,  dated  as  of  July  19,  2017  from  funds
affiliated with or managed by investors party thereto
First Amendment to the Rehabilitation Exit Support Agreement, by
and among Ambac Assurance Corporation, Ambac Financial Group,
Inc.  and  certain  holders  of Ambac Assurance  Corporation’s  5.1%
Surplus  Notes  due  2020  and  certain  holders  of Ambac Assurance
Corporation’s deferred payment obligations, dated as of September
21, 2017
Financial Guaranty Insurance Policy, dated February 12, 2018, issued
by Ambac Assurance Corporation
Collateral Agreement, dated as of February 12, 2018, made by Ambac
LSNI,  LLC  in  favor  of  The  Bank  of  New  York  Mellon,  as  note
collateral agent, trustee and paying agent for the secured parties

Pledge Agreement, dated as of February 12, 2018, made by Ambac
Assurance Corporation in favor of The Bank of New York Mellon,
as note collateral agent, trustee and paying agent

Collateral Agreement, dated as of February 12, 2018, made by Ambac
Assurance Corporation in favor of The Bank of New York Mellon,
as  note  collateral  agent,  trustee  and  paying  agent  for  the  secured
parties
Waiver  and  Amendment,  dated  as  of  February  12,  2018,  among
Ambac  Assurance  Corporation,  Ambac  Credit  Products,  LLC,
Ambac Financial Group, Inc. and the other signatories party thereto

Second Amended Plan of Rehabilitation of the Segregated Account
of Ambac Assurance  Corporation  dated  September  25,  2017,  and
effective as of February 12, 2018

Order Granting the Rehabilitator’s Motion to Further Amend the Plan
of  Rehabilitation  and  confirming  the  Second  Amended  Plan  of
Rehabilitation, as amended, Case No. 10-CV-1576 (Dane County,
Wisconsin) dated January 22, 2018
Stipulation and Order - Office of the Commissioner of Insurance of
the  State  of Wisconsin,  in  the  Matter  of  the  Rehabilitation  of  the
Segregated Account of Ambac Assurance Corporation effective as
of February 12, 2018
Amendment  No.  1  to  the  Stipulation  and  Order  -  Office  of  the
Commissioner of Insurance of the State of Wisconsin, in the Matter
of the Rehabilitation of the Segregated Account of Ambac Assurance
Corporation effective as of February 12, 2018
Form  of  2018  Restricted  Stock  Unit  Award  Agreement  between
Ambac Financial Group, Inc. and Messrs. LeBlanc, Trick and Ksenak

Incorporated by Reference

Form

Filing
Date

Exhibit
Number

Filed
Herewith

X

8-K

03/29/16

10.3

10-Q

11/03/16

10.2

8-K

12/13/16

10.1

8-K

01/06/17

10.1

8-K

8-K

8-K

8-K

07/20/17

07/20/17

10.1

10.2

09/26/17

02/15/18

10.1

10.1

8-K

02/15/18

10.2

8-K

02/15/18

10.3

8-K

02/15/18

10.4

8-K

02/15/18

10.5

10-K

02/28/18

10.38

10-K

02/28/18

10.39

10-K

02/28/18

10.40

10-K

02/28/19

10.37

10-Q

05/09/18

10.1

| Ambac Financial Group, Inc.   140   2019 FORM 10-K |

10.35

10.36

10.37

10.38

10.39

10.40

10.41

10.42

10.43

10.44

10.45

10.46

Exhibit Description
Form  of  2018  Restricted  Stock  Unit  Award  Agreement  between
Ambac Financial Group, Inc. and Messrs. Barranco, Eisman, Reilly
and Ms. Smith
Form of 2018 Performance Stock Unit Award Agreement between
Ambac Financial Group, Inc. and Messrs. LeBlanc, Trick and Ksenak

Form of 2018 Performance Stock Unit Award Agreement between
Ambac Financial Group, Inc. and Messrs. Barranco, Eisman, Reilly
and Ms. Smith
Form  of  2018  Deferred  Stock  Unit  Award  Agreement  between
Ambac Financial Group, Inc. and each of the Company’s executive
officers
Preferred Stock Repurchase and Support Agreement dated as of June
22, 2018, by and among Ambac Assurance Corporation (“AAC”),
Ambac Financial Group, Inc. and the holders of one or more series
of the AAC’s outstanding Auction Market Preferred Shares
Form  of  2019  Restricted  Stock  Unit  Award  Agreement  between
Ambac Financial Group, Inc. and Messrs. LeBlanc, Trick and Ksenak
Form  of  2019  Restricted  Stock  Unit  Award  Agreement  between
Ambac Financial Group, Inc. and Messrs. Barranco, Eisman, Reilly
and Ms. Smith

Form  of  2019  Deferred  Stock  Unit  Award  Agreement  between
Ambac Financial Group, Inc. and each of the Company’s executive
officers

Form of 2019 Performance Stock Unit Award Agreement between
Ambac Financial Group, Inc. and Messrs. LeBlanc, Trick and Ksenak
Form of 2019 Performance Stock Unit Award Agreement between
Ambac Financial Group, Inc. and Messrs. Barranco, Eisman, Reilly
and Ms. Smith

SUBLEASE dated as of January 30, 2019, between Advance
Magazine Publishers Inc.  (D/B/A CONDE NAST), and Ambac
Assurance Group Corporation

Amended and Restated Employment Agreement dated as of February
27,  2020,  by  and  among  Ambac  Financial  Group,  Inc.,  Ambac
Assurance Corporation and Claude LeBlanc

Incorporated by Reference

Form

Filing
Date

Exhibit
Number

Filed
Herewith

10-Q

05/09/18

10.2

10-Q

05/09/18

10.3

10-Q

05/09/18

10.4

10-Q

05/09/18

10.5

8-K

06/25/18

10-Q

05/09/19

10.1

10.1

10-Q

05/09/19

10.2

10-Q

05/09/19

10-Q

08/08/19

10.5

10.1

10-Q

08/08/19

10.2

(99) Additional exhibits

99.1

99.2

99.3

99.4

Amendment dated as June 12, 2014 to the Plan of Rehabilitation of
the Segregated Account of Ambac Assurance Corporation
Second Modified Fifth Amended Plan of Reorganization of Ambac
Financial Group, Inc., effective as of May 1, 2013
Plan  of  Rehabilitation  of  the  Segregated  Account  of  Ambac
Assurance Corporation
Plan of Operation of the Segregated Account of Ambac Assurance
Corporation

10-Q

11/10/14

10-K

03/03/14

10-K

03/16/11

10-Q

08/09/10

99.1

99.3

99.2

99.1

Other exhibits, filed or furnished, as indicated:

21.1

23.1

24.1

31.1

31.2

32.1++

List of Subsidiaries of Ambac Financial Group, Inc.

Consent of Independent Registered Public Accounting Firm

Power of Attorney for directors of Ambac Financial Group, Inc.

Certification of Chief Executive Officer Pursuant to Rules 13a-14(a)
and 15d-14(a) Promulgated under the Securities Exchange Act of
1934, as amended
Certification of Chief Financial Officer Pursuant to Rules 13a-14(a)
and 15d-14(a) Promulgated under the Securities Exchange Act of
1934, as amended
Certification of Chief Executive Officer and Chief Financial Officer
Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section
906 of the Sarbanes-Oxley Act of 2002

101.INS

XBRL Instance Document.

| Ambac Financial Group, Inc.   141   2019 FORM 10-K |

X

X

X

X

X

X

X

X

Incorporated by Reference

Form

Filing
Date

Exhibit
Number

Filed
Herewith

Exhibit Description

101.SCH XBRL Taxonomy Extension Schema Document.

101.CAL XBRL Taxonomy Extension Calculation Linkbase Document.

101.LAB XBRL Taxonomy Extension Label Linkbase Document.

101.PRE XBRL Taxonomy Extension Presentation Linkbase Document.

101.DEF XBRL Taxonomy Extension Definition Linkbase Document.

104

Cover Page Interactive Data File - The cover page interactive data
file does not appear in the Interactive Data File because its XBRL
tags or embedded within the Inline XBRL document

++ Furnished herewith.

| Ambac Financial Group, Inc.   142   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
SCHEDULE I — SUMMARY OF INVESTMENTS
Other Than Investments in Related Parties
December 31, 2019

Type of Investment
($ in millions)

Municipal obligations

Corporate obligations

Foreign obligations

U.S. government obligations

Residential mortgage-backed securities

Commercial mortgage-backed securities

Collateralized debt obligations

Other asset-backed securities

Short-term

Other

Total

Cost

$

Estimated
Fair Value

Amount at Which
Shown in the
Balance Sheet

194

$

1,396

215

$

1,430

44

157

200

49

147

263

737

388

44

156

248

50

146

287

737

493

215

1,430

44

156

248

50

146

287

737

478

$

3,575

$

3,807

$

3,792

| Ambac Financial Group, Inc.   143   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
SCHEDULE II— CONDENSED FINANCIAL INFORMATION
OF REGISTRANT (PARENT COMPANY ONLY)
Condensed Balance Sheets

($ in millions, except share data) December 31,

2019

2018

$

$

$

Assets:

Fixed income securities, at fair value (amortized cost: 2019—$71 and 2018—$151)

Short-term investments, at cost (approximates fair value)

Other investments

Total investments

Cash

Investment in subsidiaries

Investment income due and accrued
Current taxes receivable (1)

Other assets

Total assets

Liabilities and Stockholders' Equity:

Liabilities:

Accounts payable and other liabilities

Total liabilities

Stockholders’ equity:

Preferred stock, par value $0.01 per share; 20,000,000 shares authorized shares; issued and outstanding

shares—none

Common stock, par value $0.01 per share; 130,000,000 shares authorized; issued shares: 45,571,743 and

45,365,170

Additional paid-in capital

Accumulated other comprehensive income (loss)

Retained earnings

Treasury stock, shares at cost: 16,343 and 28,892

Total Ambac Financial Group, Inc. stockholders’ equity

Total liabilities and stockholders’ equity

May not add due to rounding

70

$

318

46

434

9

993

1

30

11

148

193

40

381

15

1,148

1

44

3

1,478

$

1,593

$

2

2

—

—

232

42

1,203

—

1,477

$

1,478

$

1

1

—

—

219

(49)

1,421

—

1,592

1,593

(1) As of December 31, 2019, and December 31, 2018, $28 and  $44, respectively, relate to receivables from the Registrant's wholly-owned subsidiary, Ambac

Assurance Corporation, pursuant to the intercompany tax sharing agreement, with the remainder being state income taxes.

The condensed financial statements should be read in conjunction with the consolidated financial statements and notes thereto and the following notes.

| Ambac Financial Group, Inc.   144   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
SCHEDULE II— CONDENSED FINANCIAL INFORMATION
OF REGISTRANT (PARENT COMPANY ONLY)
Condensed Statement of Comprehensive Income

($ in millions) Year Ended December 31,

2019

2018

2017

$

19

$

28

$

Revenues:

Investment income

Other than temporary impairments

Net realized gains (losses)

Total revenues

Expenses:

Operating expenses

Total expenses

Income (loss) before income taxes and equity in undistributed net loss of subsidiaries

Federal income tax provision (benefit)

Income before equity in undistributed net income (loss) of subsidiaries

Equity in undistributed net income (loss) of subsidiaries

Net income (loss)

Other comprehensive income (loss), after tax:

Net income (loss)

Unrealized gains (losses) on securities, net of income tax provision (benefit) of $(8), $2

and $0

Gains (losses) on foreign currency translation, net of income tax provision (benefit) of

$0, $0 and $0

Credit risk changes of fair value option liabilities, net of income tax provision (benefit)
of $0, $0 and $0

Changes to postretirement benefit, net of income tax provision (benefit) of $0, $0 and
$0

Total other comprehensive income (loss)

$

$

(2)

1

18

16

16

2

(5)

7

(223)

(216) $

(1)

(1)

26

8

8

17

(11)

28

157

186

$

(216) $

186

$

65

26

—

(1)

91

55

(48)

1

(2)

6

24

(1)

(7)

17

4

4

13

(29)

43

(371)

(329)

(329)

(82)

74

—

1

(7)

Total comprehensive income (loss) attributable to Ambac Financial Group, Inc.

$

(125) $

192

$

(335)

May not add due to rounding

The condensed financial statements should be read in conjunction with the consolidated financial statements and notes thereto and the following notes.

| Ambac Financial Group, Inc.   145   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
SCHEDULE II— CONDENSED FINANCIAL INFORMATION
OF REGISTRANT (PARENT COMPANY ONLY)
Condensed Statement of Stockholders' Equity

($ in millions)

Total

Retained
Earnings

Accumulated
Other
Comprehensive
Income

Preferred
Stock

Common
Stock

Additional
Paid-in
Capital

Common
Stock Held
in Treasury,
at Cost

Balance at January 1, 2019

$

1,592

$

1,421

$

(49) $

— $

— $

219

$

Total comprehensive income (loss)

Stock-based compensation

Cost of shares (acquired) issued

under equity plan

Balance at December 31, 2019

Balance at Balance at January 1,

2018

$

$

(125)

12

(3)

(216)

—

(3)

1,477

$

1,203

$

91

—

—

42

—

—

—

—

—

—

—

12

—

$

— $

— $

232

$

1,381

$

1,234

$

(52) $

— $

— $

200

$

Total comprehensive income (loss)

192

186

Adjustment to initially apply ASU

2016-01

Stock-based compensation

Cost of shares (acquired) issued

under equity plan

Issuance of warrants

Balance at December 31, 2018

Balance at January 1, 2017

Total comprehensive income (loss)

Adjustment to initially apply ASU

2018-02

Stock-based compensation

Cost of shares (acquired) issued

under equity plan

—

12

(1)

8

3

—

(1)

$

$

$

$

1,592

1,714

(335)

$

$

1,421

1,558

(329)

—

4

(2)

7

—

(2)

6

(3)

—

—

—

—

—

—

—

—

—

—

(49) $

— $

— $

(39) $

— $

— $

(7)

(7)

—

—

—

—

—

—

—

—

—

—

—

—

12

—

8

219

195

—

—

4

—

$

$

Balance at December 31, 2017

$

1,381

$

1,234

$

(52) $

— $

— $

200

$

May not add due to rounding

The condensed financial statements should be read in conjunction with the consolidated financial statements and notes thereto and the following notes.

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—
—  

| Ambac Financial Group, Inc.   146   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
SCHEDULE II— CONDENSED FINANCIAL INFORMATION
OF REGISTRANT (PARENT COMPANY ONLY)
Condensed Statements of Cash Flow

($ in millions) Year Ended December 31,

Cash flows from operating activities:

Net income (loss)

2019

2018

2017

$

(216) $

186

$

(329)

Adjustments to reconcile net income loss to net cash used in operating activities:

Equity in undistributed net (income) loss of subsidiaries

Amortization of bond premium and discount

Other-than-temporary impairment charges

Net realized gains (losses)

Increase (decrease) in current income taxes payable

Share-based compensation

(Increase) decrease in other assets

Other, net

Net cash provided by (used in) operating activities

Cash flows from investing activities:

Proceeds from matured bonds

Purchases of bonds

Change in short-term investments

Change in other investments

Sale of auction market preferred shares of Ambac Assurance

Purchase of auction market preferred shares of Ambac Assurance

Other, net

Net cash provided by (used in) investing activities

Cash flows from financing activities:

Net cash flow

Cash at beginning of period

Cash at end of period

Supplemental disclosure of cash flow information:

Cash paid during the period for:

Income taxes

Non-cash financing activity:

Issuance of warrants in connection with purchase of auction market preferred shares of

Ambac Assurance

May not add due to rounding

223

(6)

2

(1)

15

12

(8)

(6)

16

86

(2)

(125)

—

19

—

—

(22)

(6)

15

9

(157)

(7)

1

1

(15)

12

12

—

32

230

(137)

(123)

25

—

(11)

(5)

(21)

11

4

15

$

$

1

$

4

$

— $

8

$

371

(17)

1

7

(1)

4

(11)

(10)

16

187

(196)

(3)

(35)

—

—

3

(44)

(28)

32

4

1

—

$

$

$

The condensed financial statements should be read in conjunction with the consolidated financial statements and notes thereto and the following notes.

| Ambac Financial Group, Inc.   147   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
SCHEDULE II— CONDENSED FINANCIAL INFORMATION
OF REGISTRANT (PARENT COMPANY ONLY)
Notes to Condensed Financial Information
(Dollar Amounts in Millions)

The condensed financial information of Ambac Financial Group, Inc. (“AFG” or the “Registrant”) as of December 31, 2019 and 2018, and
for the three years in the period ended December 31, 2019, should be read in conjunction with the consolidated financial statements of AFG
Financial Group, Inc. and Subsidiaries and the notes thereto included in this 2019 Annual Report on Form 10-K for the year ended December 31,
2019.

AFG, headquartered in New York City, is a financial services holding company incorporated in the state of Delaware on April 29, 1991. 

Income Taxes

AFG files a consolidated Federal income tax return with its U.S. subsidiaries. AFG and its subsidiaries also file separate or combined income
tax returns in various states, local and foreign jurisdictions. As of December 31, 2019, Ambac had consolidated U.S. federal loss carryforwards
("NOLs") totaling $3,535, which, if not utilized, will begin expiring in 2029, and will fully expire in 2040.

Pursuant to the intercompany tax sharing agreement, taxable income generated by Ambac Assurance after September 30, 2011, is offset  by
$3,650 of NOLs allocated to Ambac Assurance.  However, as Ambac Assurance utilizes these $3,650 of NOLs it is obligated to make payments
(“Tolling Payments”), subject to certain credits, to AFG in accordance with a four tier (A through D) NOL usage table. NOLs in excess of the
allocated $3,650 may be utilized by Ambac Assurance, subject to AFG's consent for a payment of 25% of the benefit received.  Any NOLs
generated by Ambac Assurance after September 30, 2011, must be utilized prior to any allocated NOLs for which Tolling Payments will be
due.  The NOLs  allocated to AFG as of December 31, 2019, were $1,250, and begin expiring in 2029 and fully expire in 2033.

Through December 31, 2018,  Ambac Assurance generated cumulative taxable income of $1,508, utilizing all  post September 30, 2011, NOLs
as of such date.  For the year ended December 31, 2019, the Ambac Assurance sub-group generated an NOL of $143, that will expire in 2040
and will need to be utilized before any new Tolling Payments will be generated. 

Through December 31, 2019, Ambac Assurance generated Tolling Payments, net of applicable credits, of $147, of which $119 was paid to
AFG through  December 31, 2019.  In May 2018 AFG executed a waiver under the intercompany tax sharing agreement pursuant to which
Ambac Assurance was relieved of the requirement to make the 2017 tax year Tolling Payment of $28 payment by June 1, 2018.   AFG has
also agreed to continue to defer the Tolling Payment for the use of net operating losses by Ambac Assurance in 2017 until such time as OCI
consent to the payment. 

The Registrant's tax positions are subject to review by the OCI, which may lead to the adoption of positions that reduce the amount of tolling
payments otherwise available to  the Registrant.

| Ambac Financial Group, Inc.   148   2019 FORM 10-K |

AMBAC FINANCIAL GROUP, INC. AND SUBSIDIARIES
SCHEDULE IV— REINSURANCE
Years Ended December 31, 2019, 2018 and 2017

Insurance Premiums Written
($ in millions)

Gross
Amount

Ceded to Other
Companies

Assumed from
Other
Companies

Net
Amount

Percentage of
Amount
Assumed to
Net

Year Ended December 31, 2019

$

(28) $

Year Ended December 31, 2018

Year Ended December 31, 2017

(24)

(14)

$

$

31

17

(2)

— $

—

—

(60)

(41)

(12)

—%

—%

—%

| Ambac Financial Group, Inc.   149   2019 FORM 10-K |

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

AMBAC FINANCIAL GROUP, INC.

SIGNATURES

Dated: March 2, 2020

By:

/S/ DAVID TRICK
David Trick
Executive Vice President and Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of
the Registrant and in the capacities and on the dates indicated. 

Signature

Title

Date

/S/ JEFFREY S. STEIN*

Chairman of the Board and Director

March 2, 2020

Jeffrey S. Stein

/S/ CLAUDE LEBLANC

President, Chief Executive Officer and Director

March 2, 2020

Claude LeBlanc

(Principal Executive Officer)

/S/ DAVID TRICK

Executive Vice President and Chief Financial Officer

March 2, 2020

David Trick

(Principal Financial Officer)

/S/ ROBERT B. EISMAN

Senior Managing Director and Chief Accounting Officer

March 2, 2020

Robert B. Eisman

(Principal Accounting Officer)

/S/ ALEXANDER D. GREENE*

Director

Alexander D. Greene

/S/ IAN D. HAFT*

Director

Ian D. Haft

/S/ DAVID L. HERZOG*

Director

David L. Herzog

/S/ C. JAMES PRIEUR*

Director

C. James Prieur

/S/ JOAN LAMM-TENNANT*

Director

Joan Lamm-Tennant

/S/ STEPHEN M. KSENAK

Attorney-in-fact

*By: Stephen M. Ksenak

March 2, 2020

March 2, 2020

March 2, 2020

March 2, 2020

March 2, 2020

March 2, 2020

| Ambac Financial Group, Inc.   150   2019 FORM 10-K |

Appendix A

Non-GAAP Financial Measures

Ambac reports two non-GAAP financial measures: Adjusted Earnings and Adjusted Book Value. A non-GAAP financial measure is a numerical measure
of financial performance or financial position that excludes (or includes) amounts that are included in (or excluded from) the most directly comparable
measure calculated and presented in accordance with GAAP.  We are presenting these non-GAAP financial measures because they provide greater
transparency and enhanced visibility into the underlying drivers of our business.Adjusted Earnings and Adjusted Book Value are not substitutes for the
Company’s GAAP reporting, should not be viewed in isolation and may differ from similar reporting provided by other companies, which may define
non-GAAP measures differently. Below are reconciliations of net income (loss) attributable to common stockholders to the non-GAAP measure of
Adjusted Earnings (Losses) and Total Ambac Financial Group, Inc. stockholders’ equity per share ("Book Value") to the non-GAAP measure of Adjusted
Book Value per share.  Each of the reconciling items is more fully defined in our 2019 Annual Report on Form 10-K within Management's Discussion
and Analysis of Financial Condition and Results of Operations under the heading “Non-GAAP Financial Measures."

Ambac has a significant U.S. tax net operating loss ("NOL") that is offset by a full valuation allowance in the GAAP consolidated financial statements.
As a result of this and other considerations, for purposes of non-GAAP measures, we utilized a 0% effective tax rate; which is subject to change.

Adjusted Earnings (Loss) ($ in millions)

May-
December
2013

Year Ended December 31,

2014

2015

2016

2017

2018

2019

Net (loss) income attributable to common stockholders

$

505

$

484

$

493

$

75

$

(329)

$

186

$

(216)

Adjustments:

Non-credit impairment fair value (gain) loss on credit derivatives

Insurance intangible amortization

Impairment of goodwill
Foreign exchange (gains) losses (1)

Fair value (gain) loss on interest rate derivatives from Ambac CVA

Adjusted earnings (losses) (2)

(166)

100

—

(24)

47

(17)

152

—

35

(16)

(37)

170

515

27

(14)

(8)

175

—

39

34

(11)

151

—

(21)

45

1

107

—

7

—

$

462

$

637

$

1,154

$

315

$

(165)

$

301

$

(1)

295

(12)

—

66

Book Value Per Share / Adjusted Book Value Per Share

Total Ambac Financial Group, Inc. Shareholders' Equity
(Deficit)

Adjustments:

Non-credit impairment unrealized fair value losses on credit

derivatives

Insurance intangible asset

Goodwill

Ambac CVA on derivative product liabilities (excluding credit

derivatives)

Net unearned premiums and fees in excess of expected losses

Net unrealized investment (gains) losses in Accumulated

Other Comprehensive Income

Adjusted book value (2)

June 30,

December 31,

2013

2013

2014

2015

2016

2017

2018

2019

$

6.38

$

15.62

$

31.09

$

37.41

$

37.94

$

30.52

$

35.12

$

32.41

4.19

(36.03)

(11.43)

(1.44)

40.08

1.62

(35.51)

(11.43)

(1.08)

38.17

1.24

(31.35)

(11.43)

(1.43)

31.57

0.42

0.25

0.01

0.03

(26.91)

(21.30)

(18.71)

(15.87)

—

—

(1.75)

20.11

(0.99)

16.21

—

—

—

—

13.20

10.19

0.01

(9.37)

—

9.09

2.02

0.93

(4.68)

(1.13)

(2.63)

(0.68)

(1.89)

(3.31)

$

3.77

$

8.32

$

15.01

$

28.15

$

29.48

$

24.34

$

27.58

$

28.83

(1) Elimination of the foreign exchange gains (losses) on the re-measurement of assets, liabilities and transactions in non-functional currencies.  For periods prior to
2016, we eliminated the foreign exchange gains (losses) on the re-measurement of net premium receivables and loss and loss expense reserves in non-functional
currencies.  Given the long-duration of a significant portion of these premium receivables and loss reserves, the foreign exchange re-measurement gains (losses) are
not necessarily indicative of the total foreign exchange gains (losses) that Ambac will ultimately recognize.  Beginning in 2016, we have eliminated the foreign
exchange gains (losses)  on all assets, liabilities and transactions in non-functional currencies.  Expanding this adjustment to include all foreign exchange gains
(losses) enables users of our financial statement to better view the business results without the impact of fluctuations in foreign currency exchange rates, particularly
as assets held in non-functional currencies have grown, and facilitates period-to-period comparisons of Ambac's operating performance.  Note that we have not recast
prior period adjustment to conform to the methodology as such amounts were not material.

(2) Totals may not add due to rounding differences.

[This page intentionally left blank] 

CORPORATE INFORMATION

CORPORATE OFFICE
Ambac Financial Group, Inc.
One World Trade Center
41st Floor
New York, NY 10007
212-658-7470
www.ambac.com

COMMON STOCK LISTING
The common stock of Ambac  
Financial Group, Inc. trades on  
the New York Stock Exchange  
under the symbol “AMBC”.

ANNUAL MEETING  
OF STOCKHOLDERS*
The Annual Meeting of Stockholders
will be held on Tuesday, June 2, 2020,
at 11:00 am Eastern Time at
One World Trade Center, 64th Floor
New York, New York 10007

INVESTOR SERVICES/ 
TRANSFER AGENT 
COMPUTERSHARE 
P.O. BOX 505000
Louisville, KY 40233
Inside the USA call 1-800-662-7232
Outside the USA call 1-781-575-4238                                                                                  
Hearing impaired call 1-800-952-9245
www.computershare.com/investor
or overnight correspondence  
can be sent to:

COMPUTERSHARE 
462 South 4th Street, Suite 1600
Louisville, KY 40202

INVESTOR RELATIONS
Lisa A. Kampf
Managing Director, Investor Relations
Ambac Financial Group, Inc.
212-208-3222
ir@ambac.com

INDEPENDENT REGISTERED 
PUBLIC ACCOUNTING FIRM
KPMG, LLP
345 Park Avenue
New York, NY 10154

CORPORATE GOVERNANCE
Ambac is committed to maintaining  
the independence of Ambac’s  
Board of Directors and its committees 
and the integrity of its corporate  
governance processes. Our Corporate 
Governance Guidelines, Code of  
Business Conduct and charters that 
govern our Board committees, all  
of which are designed to keep Ambac 
accountable to its shareholders,  
can be found at www.ambac.com

OFFICER CERTIFICATIONS 
The certifications of Ambac’s Chief 
Executive Officer and Chief Financial 
Officer, required under Section 302 of 
the Sarbanes-Oxley Act of 2002, have 
been filed as exhibits to Ambac’s 2019 
Annual Report on Form 10-K. 

*  We are monitoring the situation concerning COVID-19 (a/k/a Coronavirus) and, based on the facts and circumstances 

as we get closer to the meeting date, we may provide for alternate means of participating in the Annual Meeting should 
in-person attendance become a concern.

1

AMBAC FINANCIAL GROUP, INC.
One World Trade Center
41st Floor
New York, NY 10007

www.ambac.com