Quarterlytics / Real Estate / REIT - Diversified / American Assets Trust, Inc. / FY2012 Annual Report

American Assets Trust, Inc.
Annual Report 2012

AAT · NYSE Real Estate
Claim this profile
Ticker AAT
Exchange NYSE
Sector Real Estate
Industry REIT - Diversified
Employees 230
← All annual reports
FY2012 Annual Report · American Assets Trust, Inc.
Loading PDF…
2012
A hiSToRY oF SuCCESS. A FuTuRE oF oPPoRTuNiTY.

S a n   A n t o n i o

i R R E P L A C E A B L E   L o C A T i o N S .

H o n o l u l u

i N C R E D i B L E   o P P o R T u N i T E S .

S a n   Fr a n c i s c o

Dear Fellow Shareholders:

C ommon sense. Using it is something management emphasizes every day both to ourselves as well as to 
all of our employees. It’s a very simple rule but one that carries with it a guiding principle in the execution 

of our focused investment strategy; a strategy that produced common stock returns in excess of 40% in 

2012. It is a rule we will continue to live by now and over the decades to come.

Since our initial public offering in January 2011, our executive team has focused on the disciplined 

execution of our business strategy. Our company’s fiscal 2012 accomplishments, guided by our named 

executive officers, illustrate this focus, which included, among other things, the following:

Investment	ACtIvIty: In 2012, we closed acquisitions and dispositions in an aggregate amount of 

approximately $380 million. Specifically, we acquired “One Beach Street,” a three-story, approximately 

97,000 square foot renovated historical office building located along the Embarcadero in San Francisco’s 

North Waterfront District; “City Center Bellevue,” a 27-story LEED EB Gold certified office tower 

consisting of approximately 497,000 square feet located in the heart of Bellevue, Washington and “Geary 

Marketplace,” a newly constructed, approximately 35,000 square foot, 100% leased, grocery-anchored 

shopping center located in Walnut Creek, California. Additionally, we sold “160 King Street,” a nine-story, 

approximately 167,000 square foot office building located in San Francisco’s South of Market District.

	 OutperfOrmAnCe: In 2012, our common stock had a total return of approximately 41% (assuming 

the reinvestment of all dividends) and we significantly outperformed the MSCI US REIT Index which had 

a total return of approximately 18% (assuming the reinvestment of all dividends).

fInAnCIng	ACtIvIty: We entered into a seven-year, $21.9 million non-recourse mortgage loan 

secured by “One Beach Street” at an interest-only rate of 3.94% and we entered into a 10 year, $111 

million non-recourse mortgage loan secured by “City Center Bellevue” at an interest-only rate of 3.98%.

pOrtfOlIO: As of December 31, 2012, our operating portfolio was comprised of 23 retail, office, 

multifamily and mixed-use properties with an aggregate of approximately 5.8 million rentable square 

feet of retail and office space (including mixed-use retail space), 922 residential units (including 122 

RV spaces) and a 369-room hotel. Additionally, as of December 31, 2012, we owned land at three of 

our properties that we classified as “held for development” and two of our properties that we classified as 

“under development.”

fInAnCIAl	results: We achieved funds from operations attributable to common stock and units 

for 2012 of $77.5 million or $1.35 per diluted share/unit. This represents a 21.6% increase over the prior 

years’ FFO per share of $1.11.

DIvIDenDs: We declared aggregate dividends in 2012 of $0.84 per share.

	
	
	
	
	
We have stated repeatedly that we own and operate a premier portfolio of retail, office and multifamily 

assets in the REIT sector. We believe that our integrated, low risk operating and growth strategy, 

capitalizing on the infill nature and strong demographics of our properties will continue to allow us to 

take advantage of a stable of core portfolio assets that produces a growing stream of cash flows. In turn, this 

allows us to take a very selective approach to acquisitions, development and redevelopment of our existing 

properties. Our goal is to produce consistent top tier earning growth at the lowest risk in the sector, while 

maintaining an investment grade balance sheet.

There are many variables when considering an investment in our company. In our view, our properties 

are located in markets that have the best supply and demand characteristics and many in place leases 

are significantly under market. We believe that our leverage ratio of total debt to total capitalization 

(approximately 39.6% as of 12/31/12) is low when compared to our peers. We are not dependent on 

external acquisitions to grow. We anticipate that our development pipeline will provide solid risk adjusted 

returns, value creation and is appropriately sized relative to our stabilized operating portfolio.

It is our belief that our investment strategy should continue to demonstrate a strong platform of 

core property operating income that continues to provide internal growth. We anticipate continuing 

to experience solid property operating income and FFO/share growth despite the recent economic 

downturn. Our development and redevelopment pipelines appear full for the foreseeable future and 

should continue to demonstrate our ability to produce strong returns and value creation. Our approach 

to acquisitions will continue to be disciplined. We invested approximately $513 million over the past 

two years through selective acquisitions and have the ability to invest additional capital in our properties 

through redevelopment. These opportunities are located primarily in San Diego, California and 

Portland, Oregon with significant remaining entitlements over the next 7 to 10 years.

We look forward to 2013 with great enthusiasm and the continuing expectation of a productive future. 

We strongly believe that a company is only as good as its people and, by this measure, we are confident 

in stating that our company is the best of the best. We have a wonderful team with vast experience and 

strategic industry relationships that have been cultivated over more than 45 years. We have no desire to be 

the biggest, just the best; it’s common sense.

On behalf of all of us at American Assets Trust, we thank you for your confidence in allowing us to 

manage your company and we look forward to your continued support.

Sincerely,

– 	 e r n e s t 	 s . 	 r A D y

  Executive Chairman

– 	 J O h n 	 W . 	 C h A m b e r l A I n

  President & Chief Executive Officer

2 0 1 2   F o r m   1 0 - K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

È ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF

FORM 10-K

1934

For the fiscal year ended December 31, 2012

or

‘ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT

OF 1934

For the transition period from

to

Commission file number: 001-35030

AMERICAN ASSETS TRUST, INC.

(Exact Name of Registrant as Specified in its Charter)

Maryland
(State of Organization)

11455 El Camino Real, Suite 200, San Diego, California
(Address of Principal Executive Offices)

27-3338708
(IRS Employer Identification No.)

92130
(Zip Code)

(858) 350-2600
(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Name Of Each Exchange On Which Registered

Common Stock, $.01 par value per share

New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities

Act. È Yes ‘ No

Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the

Act. ‘ Yes È No

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90 days. È Yes ‘ No

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Website, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for
such shorter period that the Registrant was required to submit and post such files). È Yes ‘ No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not
be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of
this Form 10-K or any amendment to this Form 10-K. È

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller

reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the
Exchange Act. (Check one):
Large Accelerated Filer È
Non-Accelerated Filer ‘ (Do not check if a smaller reporting company)

‘
Accelerated Filer
Smaller reporting company ‘
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ‘ Yes È No
The aggregate market value of the Registrant’s common shares held by non-affiliates of the Registrant, based upon the closing sales

price of the Registrant’s common shares on June 29, 2012 was $804.0 million.

The number of Registrant’s common shares outstanding on February 22, 2013 was 39,664,212.

Portions of American Assets Trust, Inc.’s Proxy Statement with respect to its 2013 Annual Meeting of Stockholders to be filed not later
than 120 days after the end of the registrant’s fiscal year are incorporated by reference into Part III hereof.

DOCUMENTS INCORPORATED BY REFERENCE

AMERICAN ASSETS TRUST, INC.

ANNUAL REPORT ON FORM 10-K
FISCAL YEAR ENDED DECEMBER 31, 2012

TABLE OF CONTENTS

PART I

ITEM 1. BUSINESS
ITEM 1A. RISK FACTORS
ITEM 1B. UNRESOLVED STAFF COMMENTS
ITEM 2. PROPERTIES
ITEM 3. LEGAL PROCEEDINGS
ITEM 4. MINE SAFETY DISCLOSURES

PART II

ITEM 5. MARKET FOR OUR COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND
ISSUER PURCHASES OF EQUITY SECURITIES
ITEM 6. SELECTED FINANCIAL DATA
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE
ITEM 9A. CONTROLS AND PROCEDURES
ITEM 9B. OTHER INFORMATION

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
ITEM 11. EXECUTIVE COMPENSATION
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT AND RELATED STOCKHOLDER MATTERS
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

SIGNATURES

3
3
9
36
37
42
42
43

43
45

49
82
83

83
83
86
87
87
87

87

87
87
88
88
89

Forward Looking Statements.

We make statements in this report that are forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995 (set forth in Section 27A of the Securities Act of 1933, as amended, or
the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act). In
particular, statements pertaining to our capital resources, portfolio performance and results of operations
contain forward-looking statements. Likewise, our statements regarding anticipated growth in our funds from
operations and anticipated market conditions, demographics and results of operations are forward-looking
statements. You can identify forward-looking statements by the use of forward-looking terminology such as
“believes,” “expects,” “may,” “will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “estimates” or
“anticipates” or the negative of these words and phrases or similar words or phrases which are predictions of or
indicate future events or trends and which do not relate solely to historical matters. You can also identify
forward-looking statements by discussions of strategy, plans or intentions.

Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as
predictions of future events. Forward-looking statements depend on assumptions, data or methods which may be
incorrect or imprecise and we may not be able to realize them. We do not guarantee that the transactions and
events described will happen as described (or that they will happen at all). The following factors, among others,
could cause actual results and future events to differ materially from those set forth or contemplated in the
forward-looking statements:

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

•

adverse economic or real estate developments in our markets;

our failure to generate sufficient cash flows to service our outstanding indebtedness;

defaults on, early terminations of or non-renewal of leases by tenants, including significant tenants;

difficulties in identifying properties to acquire and completing acquisitions;

difficulties in completing dispositions;

our failure to successfully operate acquired properties and operations;

our inability to develop or redevelop our properties due to market conditions;

fluctuations in interest rates and increased operating costs;

risks related to joint venture arrangements;

our failure to obtain necessary outside financing;

on-going litigation;

general economic conditions;

financial market fluctuations;

risks that affect the general retail, office, multifamily and mixed-use environment;

the competitive environment in which we operate;

decreased rental rates or increased vacancy rates;

conflicts of interests with our officers or directors;

lack or insufficient amounts of insurance;

environmental uncertainties and risks related to adverse weather conditions and natural disasters;

other factors affecting the real estate industry generally;

limitations imposed on our business and our ability to satisfy complex rules in order for us to continue
to qualify as a REIT for U.S. federal income tax purposes; and

1

•

changes in governmental regulations or interpretations thereof, such as real estate and zoning laws
and increases in real property tax rates and taxation of REITs.

While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance.
We disclaim any obligation to publicly update or revise any forward-looking statement to reflect changes in
underlying assumptions or factors, or new information, data or methods, future events or other changes. For a
further discussion of these and other factors that could impact our future results, performance or transactions,
see the section entitled “Item 1A. Risk Factors.”

2

ITEM 1. BUSINESS

General

PART I

References to “we,” “our,” “us” and “our company” refer to American Assets Trust, Inc., a Maryland

corporation, together with our consolidated subsidiaries, including American Assets Trust, L.P., a Maryland
limited partnership, of which we are the sole general partner and which we refer to in this report as our Operating
Partnership.

We are a full service, vertically integrated and self-administered real estate investment trust, or REIT, that

owns, operates, acquires and develops high quality retail, office, multifamily and mixed-use properties in
attractive, high-barrier-to-entry markets in Southern California, Northern California, Oregon, Washington,
Hawaii, and Texas. As of December 31, 2012 our portfolio is comprised of eleven retail shopping centers; seven
office properties; a mixed-use property consisting of a 369-room all-suite hotel and a retail shopping center; and
four multifamily properties. Additionally, as of December 31, 2012, we owned land at five of our properties that
we classified as held for development. Our core markets include San Diego, the San Francisco Bay Area,
Portland, Oregon, Bellevue, Washington and Oahu, Hawaii.

We are a Maryland corporation that was formed on July 16, 2010 to acquire the entities owning various
controlling and noncontrolling interests in real estate assets owned and/or managed by Ernest S. Rady or his
affiliates, including the Ernest Rady Trust U/D/T March 13, 1983, or the Rady Trust, and did not have any
operating activity until the consummation of our initial public offering and the related acquisition of our
Predecessor (as defined below) on January 19, 2011. After the completion of our initial public offering and the
Formation Transactions (as defined below) on January 19, 2011, our operations have been carried on through our
Operating Partnership. Our company, as the sole general partner of our Operating Partnership, has control of our
Operating Partnership and owned 68.4% of our Operating Partnership as of December 31, 2012. Accordingly, we
consolidate the assets, liabilities and results of operations of our Operating Partnership.

Our “Predecessor” is not a legal entity but rather a combination of entities whose assets included entities

owned and/or controlled by Ernest S. Rady and his affiliates, including the Rady Trust, which in turn owned
(1) controlling interests in entities owning 17 properties and the property management business of American
Assets, Inc. and (2) noncontrolling interests in entities owning four properties (the assets described at (1) and
(2) are the “Acquired Assets,” and do not include our Predecessor’s noncontrolling 25% ownership interest in
Novato FF Venture, LLC, the entity that owns the Fireman’s Fund Headquarters in Novato, California.). The
“Formation Transactions” included the acquisition by our Operating Partnership of the (a) Acquired Assets,
(b) the entities that own Waikiki Beach Walk (a mixed-used property consisting of a retail portion and a hotel
portion), or the Waikiki Beach Walk entities, and (c) the entities that own Solana Beach Towne Centre and
Solana Beach Corporate Centre, or the Solana Beach Centre entities (including our Predecessor’s ownership
interest in these entities).

As noted above, since our initial public offering and the Formation Transactions occurred on January 19,

2011, the results of operations and financial condition for the entities acquired by us in connection with our
initial public offering and related Formation Transactions are not included in certain historical financial
statements. More specifically, our results of operations and financial condition for the year ended December 31,
2010 reflect the results of operations and financial condition for our Predecessor. Our results of operations for the
years ended December 31, 2011 and 2012 reflect the results of operations and financial condition for our
Predecessor together with the entities we acquired at the time of our initial public offering, namely, the Waikiki
Beach Walk entities and the Solana Beach Centre entities, as well as First & Main, Lloyd District Portfolio,
Solana Beach—Highway 101, One Beach Street, City Center Bellevue and Geary Marketplace, each acquired
subsequent to our initial public offering. The results of operations for each of these acquisitions are included in
our consolidated statements of operations only from the date of acquisition. Additionally, in August 2011, we

3

sold Valencia Corporate Center and in December 2012, we sold 160 King Street; and we have reclassified our
financial statements for all periods prior to the sales to reflect Valencia Corporate Center and 160 King Street as
discontinued operations.

Our Competitive Strengths

We believe the following competitive strengths distinguish us from other owners and operators of

commercial real estate and will enable us to take advantage of new acquisition and development opportunities, as
well as growth opportunities within our portfolio:

•

Irreplaceable Portfolio of High Quality Retail and Office Properties. We have acquired and
developed a high quality portfolio of retail and office properties located in affluent neighborhoods and
sought-after business centers in Southern California, Northern California, Oahu, Hawaii, Portland,
Oregon, San Antonio, Texas and Bellevue, Washington. Many of our properties are located in in-fill
locations where developable land is scarce or where we believe current zoning, environmental and
entitlement regulations significantly restrict new development. We believe that the location of many of
our properties will provide us an advantage in terms of generating higher internal revenue growth on a
relative basis.

• Experienced and Committed Senior Management Team with Strong Sponsorship. The members of
our senior management team have significant experience in all aspects of the commercial real estate
industry.

• Properties Located in High-Barrier-to-Entry Markets with Strong Real Estate Fundamentals. Our
core markets currently include Southern California, Northern California, Oregon, Washington and
Hawaii, which we believe have attractive long-term real estate fundamentals driven by favorable
supply and demand characteristics.

• Extensive Market Knowledge and Long-Standing Relationships Facilitate Access to a Pipeline of

Acquisition and Leasing Opportunities. We believe that our in-depth market knowledge and extensive
network of long-standing relationships in the real estate industry provide us access to an ongoing
pipeline of attractive acquisition and investment opportunities in and near our core markets, while also
facilitating our leasing efforts and providing us with opportunities to increase occupancy rates at our
properties.

•

Internal Growth Prospects through Development, Redevelopment and Repositioning. The
development and redevelopment potential at several of our properties presents compelling growth
prospects and our expertise enhances our ability to capitalize on these opportunities.

• Broad Real Estate Expertise with Retail and Office Focus. Our senior management team has strong

experience and capabilities across the real estate sector with significant expertise in the retail and office
asset classes, which provides for flexibility in pursuing attractive acquisition, development and
repositioning opportunities. Ernest Rady, our Executive Chairman, John Chamberlain, our Chief
Executive Officer, and Robert Barton, our Chief Financial Officer, each have over 25 years of
commercial real estate experience, and the other members of senior management each have over 15
years of commercial real estate experience.

Business and Growth Strategies

Our primary business objectives are to increase operating cash flows, generate long-term growth and
maximize stockholder value. Specifically, we pursue the following strategies to achieve these objectives:

• Capitalizing on Acquisition Opportunities in High-Barrier-to-Entry Markets. We intend to pursue
growth through the strategic acquisition of attractively priced, high quality properties that are well
located in their submarkets, focusing on markets that generally are characterized by strong supply and
demand characteristics, including high barriers to entry and diverse industry bases, that appeal to
institutional investors.

4

• Repositioning/Redevelopment and Development of Office and Retail Properties. Our strategy is to

selectively reposition and redevelop several of our existing or newly-acquired properties, and we will
also selectively pursue ground-up development of undeveloped land where we believe we can generate
attractive risk-adjusted returns.

• Disciplined Capital Recycling Strategy. Our strategy is to pursue an efficient asset allocation strategy
that maximizes the value of our investments by selectively disposing of properties whose returns
appear to have been maximized and redeploying capital into acquisition, repositioning, redevelopment
and development opportunities with higher return prospects, in each case in a manner that is consistent
with our qualification as a REIT.

• Proactive Asset and Property Management. We actively manage our properties, employ targeted

leasing strategies, leverage our existing tenant relationships and focus on reducing operating expenses
to increase occupancy rates at our properties, attract high quality tenants and increase property cash
flows, thereby enhancing the value of our properties.

Employees

At December 31, 2012, we had 114 employees. None of our employees are represented by a collective

bargaining unit. We believe that our relationship with our employees is good.

Tax Status

We elected to be taxed as a REIT and operate in a manner that allows us to qualify as a REIT for federal

income tax purposes commencing with our taxable year ending December 31, 2011. We believe that our
organization and method of operation will enable us to continue to meet the requirements for qualification and
taxation as a REIT. To maintain REIT status, we must meet a number of organizational and operational
requirements, including a requirement that we annually distribute at least 90% of our REIT taxable income to our
stockholders.

Insurance

We carry comprehensive liability, fire, extended coverage, business interruption and rental loss insurance
covering all of the properties in our portfolio under a blanket insurance policy, in addition to other coverages,
such as trademark and pollution coverage, that may be appropriate for certain of our properties. We believe the
policy specifications and insured limits are appropriate and adequate for our properties given the relative risk of
loss, the cost of the coverage and industry practice; however, our insurance coverage may not be sufficient to
fully cover our losses. We do not carry insurance for certain losses, including, but not limited to, losses caused by
riots or war. Some of our policies, like those covering losses due to terrorism and earthquakes, are insured
subject to limitations involving large deductibles or co-payments and policy limits that may not be sufficient to
cover losses, for such events. In addition, all but one of our properties are subject to an increased risk of
earthquakes. While we will carry earthquake insurance on all of our properties the amount of our earthquake
insurance coverage may not be sufficient to fully cover losses from earthquakes. We may reduce or discontinue
earthquake, terrorism or other insurance on some or all of our properties in the future if the cost of premiums for
any of these policies exceeds, in our judgment, the value of the coverage discounted for the risk of loss. Also, if
destroyed, we may not be able to rebuild certain of our properties due to current zoning and land use regulations.
As a result, we may be required to incur significant costs in the event of adverse weather conditions and natural
disasters. In addition, our title insurance policies may not insure for the current aggregate market value of our
portfolio, and we do not intend to increase our title insurance coverage if the market value of our portfolio
increases. If we or one or more of our tenants experiences a loss that is uninsured or that exceeds policy limits,
we could lose the capital invested in the damaged properties as well as the anticipated future cash flows from
those properties. In addition, if the damaged properties are subject to recourse indebtedness, we would continue
to be liable for the indebtedness, even if these properties were irreparably damaged. Furthermore, we may not be
able to obtain adequate insurance coverage at reasonable costs in the future as the costs associated with property
and casualty renewals may be higher than anticipated.

5

Regulation

Our properties are subject to various covenants, laws, ordinances and regulations, including laws such as the
Americans with Disabilities Act of 1990, or ADA, and the Fair Housing Amendment Act of 1988, or FHAA, that
impose further restrictions on our properties and operations. Under the ADA and the FHAA, all public
accommodations must meet federal requirements related to access and use by disabled persons. Some of our
properties may currently be in non-compliance with the ADA or the FHAA. If one or more of the properties in
our portfolio is not in compliance with the ADA, the FHAA or any other regulatory requirements, we may be
required to incur additional costs to bring the property into compliance and we might incur governmental fines or
the award of damages to private litigants. In addition, we do not know whether existing requirements will change
or whether future requirements will require us to make significant unanticipated expenditures.

Under various federal, state and local laws and regulations relating to the environment, as a current or
former owner or operator of real property, we may be liable for costs and damages resulting from the presence or
discharge of hazardous or toxic substances, waste or petroleum products at, on, in, under or migrating from such
property, including costs to investigate, clean up such contamination and liability for harm to natural resource.
Such laws often impose liability without regard to whether the owner or operator knew of, or was responsible for,
the presence of such contamination, and the liability may be joint and several. These liabilities could be
substantial and the cost of any required remediation, removal, fines or other costs could exceed the value of the
property and/or our aggregate assets. In addition, the presence of contamination or the failure to remediate
contamination at our properties may expose us to third-party liability for costs of remediation and/or personal or
property damage or materially adversely affect our ability to sell, lease or develop our properties or to borrow
using the properties as collateral. In addition, environmental laws may create liens on contaminated sites in favor
of the government for damages and costs it incurs to address such contamination. Moreover, if contamination is
discovered on our properties, environmental laws may impose restrictions on the manner in which property may
be used or businesses may be operated, and these restrictions may require substantial expenditures.

Some of our properties have been or may be impacted by contamination arising from current or prior uses of

the property, or adjacent properties, for commercial or industrial purposes. Such contamination may arise from
spills of petroleum or hazardous substances or releases from tanks used to store such materials. For example, Del
Monte Center is currently undergoing remediation of dry cleaning solvent contamination from a former onsite
dry cleaner. The prior owner of Del Monte Center entered into a fixed fee environmental services agreement in
1997 pursuant to which the remediation will be completed for approximately $3.5 million, with the remediation
costs paid for through an escrow funded by the prior owner. We expect that the funds in this escrow account will
cover all remaining costs and expenses of the environmental remediation. However, if the Regional Water
Quality Control Board—Central Coast Region were to require further work costing more than the remaining
escrowed funds, we could be required to pay such overage although we may have a claim for such costs against
the prior owner or our environmental remediation consultant. In addition to the foregoing, we possess Phase I
Environmental Site Assessments for certain of the properties in our portfolio. However, the assessments are
limited in scope (e.g., they do not generally include soil sampling, subsurface investigations or hazardous
materials survey) and may have failed to identify all environmental conditions or concerns. Furthermore, we do
not have Phase I Environmental Site Assessment reports for all of the properties in our portfolio and, as such,
may not be aware of all potential or existing environmental contamination liabilities at the properties in our
portfolio. As a result, we could potentially incur material liability for these issues, which could adversely impact
our financial condition, results of operations, cash flow and the per share trading price of our common stock.

As the owner of the buildings on our properties, we could face liability for the presence of hazardous
materials (e.g., asbestos or lead) or other adverse conditions (e.g., poor indoor air quality) in our buildings.
Environmental laws govern the presence, maintenance, and removal of hazardous materials in buildings, and if
we do not comply with such laws, we could face fines for such noncompliance. Also, we could be liable to third
parties (e.g., occupants of the buildings) for damages related to exposure to hazardous materials or adverse
conditions in our buildings, and we could incur material expenses with respect to abatement or remediation of

6

hazardous materials or other adverse conditions in our buildings. In addition, some of our tenants routinely
handle and use hazardous or regulated substances and wastes as part of their operations at our properties, which
are subject to regulation. Such environmental and health and safety laws and regulations could subject us or our
tenants to liability resulting from these activities.

Competition

We compete with a number of developers, owners and operators of retail, office, multifamily and mixed-use
real estate, many of which own properties similar to ours in the same markets in which our properties are located
and some of which have greater financial resources than we do. In operating and managing our portfolio, we
compete for tenants based on a number of factors, including location, rental rates, security, flexibility and
expertise to design space to meet prospective tenants’ needs and the manner in which the property is operated,
maintained and marketed. As leases at our properties expire, we may encounter significant competition to renew
or re-let space in light of the large number of competing properties within the markets in which we operate. As a
result, we may be required to provide rent concessions or abatements, incur charges for tenant improvements and
other inducements, including early termination rights or below market renewal options, or we may not be able to
timely lease vacant space. In that case, our financial condition, results of operations, cash flow, per share trading
price of our common stock and ability to satisfy our debt service obligations and to pay dividends may be
adversely affected.

We also face competition when pursuing acquisition and disposition opportunities. Our competitors may be

able to pay higher property acquisition prices, may have private access to opportunities not available to us and
otherwise be in a better position to acquire a property. Competition may also have the effect of reducing the
number of suitable acquisition opportunities available to us, increase the price required to consummate an
acquisition opportunity and generally reduce the demand for retail, office, mixed-use and multifamily space in
our markets. Likewise, competition with sellers of similar properties to locate suitable purchasers may result in
us receiving lower proceeds from a sale or in us not being able to dispose of a property at a time of our choosing
due to the lack of an acceptable return.

Segments

We operate in four business segments: retail, office, multifamily and mixed-use. Information related to our
business segments for 2012, 2011 and 2010 is set forth in footnote 17 to our consolidated financial statements in
Item 8 of this Report.

Tenants Accounting for over 10% of Revenues

None of our tenants accounted for more than 10% of total revenues in any of the years ended December 31,

2012, 2011 or 2010. salesforce.com at The Landmark at One Market accounted for approximately 13.3% and
15.1% of total office segment revenues for the years ended December 31, 2012 and 2011.

Foreign Operations

We do not engage in any foreign operations or derive any revenue from foreign sources.

Available Information

We file our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and

all amendments to those reports with the Securities and Exchange Commission, or the SEC. You may obtain
copies of these documents by visiting the SEC’s Public Reference Room at 100 F Street, N.E., Washington,
D.C. 20549, by calling the SEC at 1-800-SEC-0330 or by accessing the SEC’s website at www.sec.gov. In
addition, as soon as reasonably practicable after such materials are furnished to the SEC, we make copies of these

7

documents available to the public free of charge through our website at www.americanassetstrust.com, or by
contacting our Secretary at our principal offices, which are located at 11455 El Camino Real, Suite 200,
San Diego, California 92130. Our telephone number is (858) 350-2600. The information contained on our
website is not a part of this report and is not incorporated herein by reference.

Our Corporate Governance Guidelines, Code of Business Conduct and Ethics, Policies and Procedures for
Complaints Regarding Accounting, Internal Accounting Controls, Fraud or Auditing Matters and the charters of
our audit committee, compensation committee and nominating and corporate governance committee are all
available in the Corporate Governance section of the Investor Relations section of our website.

8

ITEM 1A. RISK FACTORS

The following section includes the most significant factors that may adversely affect our business and
operations. The risk factors describe risks that may affect these statements but are not all-inclusive, particularly
with respect to possible future events. Moreover, we operate in a very competitive and rapidly changing
environment. New risk factors emerge from time to time and it is not possible for us to predict all such risk
factors, nor can we assess the impact of all such risk factors on our business or the extent to which any factor, or
combination of factors, may cause actual results to differ materially from those contained in any forward-looking
statements. This discussion of risk factors includes many forward-looking statements. For cautions about relying
on forward-looking statements, please refer to the section entitled “Forward Looking Statements” at the
beginning of this Report immediately prior to Item 1.

Risks Related to Our Business and Operations

Our portfolio of properties is dependent upon regional and local economic conditions and is geographically
concentrated in California, Oregon, Washington, Texas and Hawaii, which may cause us to be more
susceptible to adverse developments in those markets than if we owned a more geographically diverse
portfolio.

Our properties are located in California, Oregon, Washington, Texas and Hawaii, and substantially all of our
properties are concentrated in California, Oregon, Washington and Hawaii, which exposes us to greater economic
risks than if we owned a more geographically diverse portfolio. As a result, we are particularly susceptible to
adverse economic or other conditions in these markets (such as periods of economic slowdown or recession,
business layoffs or downsizing, industry slowdowns, relocations of businesses, increases in real estate and other
taxes and the cost of complying with governmental regulations or increased regulation), as well as to natural
disasters that occur in these markets (such as earthquakes, wildfires and other events). For example, California,
Oregon, Washington and Hawaii experienced economic downturns in recent years. As such, our retail and office
properties were impacted by these conditions. Additionally, our properties in Hawaii were impacted by the
effects of reduced tourism in Hawaii as a result of the economic downturn. If there is a further downturn in the
economy in these markets, our operations and our revenue and cash available for distribution, including cash
available to pay distributions to our stockholders, could be materially adversely affected. We cannot assure you
that these markets will grow or that underlying real estate fundamentals will be favorable to owners and
operators of retail, office, mixed-use or multifamily properties. Our operations may also be affected if competing
properties are built in either of these markets. Moreover, submarkets within any of our core markets may be
dependent upon a limited number of industries. In addition, the State of California continues to suffer from
severe budgetary constraints and is regarded as more litigious and more highly regulated and taxed than many
other states, all of which may reduce demand for retail, office, mixed-use or multifamily space in California. Any
adverse economic or real estate developments in the California, Oregon, Washington or Hawaii markets, or any
decrease in demand for retail, office, multifamily or mixed-use space resulting from the regulatory environment,
business climate or energy or fiscal problems, could adversely impact our financial condition, results of
operations, cash flow, our ability to satisfy our debt service obligations and our ability to pay distributions to our
stockholders.

We have a substantial amount of indebtedness, which may expose us to the risk of default under our debt
obligations.

At December 31, 2012, we had total debt outstanding of $1,057.7 million, a substantial portion of which

contains non-recourse carve-out guarantees and environmental indemnities from us and our Operating
Partnership, and we may incur significant additional debt to finance future acquisition and development
activities. We also have a revolving credit facility with a capacity of $250.0 million, with no balance outstanding
at December 31, 2012. Payments of principal and interest on borrowings may leave us with insufficient cash

9

resources to operate our properties or to pay the dividends currently contemplated or necessary to maintain our
REIT qualification. Our level of debt and the limitations imposed on us by our debt agreements could have
significant adverse consequences, including the following:

our cash flow may be insufficient to meet our required principal and interest payments;

• we may be unable to borrow additional funds as needed or on favorable terms, which could, among

other things, adversely affect our ability to meet operational needs;

• we may be unable to refinance our indebtedness at maturity or the refinancing terms may be less

favorable than the terms of our original indebtedness;

• we may be forced to dispose of one or more of our properties, possibly on unfavorable terms or in

violation of certain covenants to which we may be subject;

• we may violate restrictive covenants in our loan documents, which would entitle the lenders to

accelerate our debt obligations; and

•

our default under any loan with cross default provisions could result in a default on other indebtedness.

If any one of these events were to occur, our financial condition, results of operations, cash flow and per
share trading price of our common stock could be adversely affected. Furthermore, foreclosures could create
taxable income without accompanying cash proceeds, which could hinder our ability to meet the REIT
distribution requirements imposed by the Internal Revenue Code of 1986, or the Code.

We depend on significant tenants in our office properties, and a bankruptcy, insolvency or inability to pay rent
of any of these tenants may adversely affect the income produced by our office properties and could have an
adverse effect on our financial condition, results of operations, cash flow and the per share trading price of
our common stock.

As of December 31, 2012, the three largest tenants in our office portfolio—salesforce.com, the Veterans
Benefits Administration and Autodesk, Inc.—represented approximately 20.8% of the total annualized base rent
in our office portfolio. salesforce.com, inc. is a provider of customer and collaboration relationship management
services to various businesses and industries worldwide. The Veterans Benefits Administration is a division of
the U.S. Department of Veterans Affairs and is responsible for administering financial and other forms of
assistance to veterans and their dependents. Autodesk, Inc. is an American multinational corporation that focuses
on 3-D design software for use in the architecture, engineering, construction, manufacturing, media and
entertainment industries. The inability of a significant tenant to pay rent or the bankruptcy or insolvency of a
significant tenant may adversely affect the income produced by our office properties. If a tenant becomes
bankrupt or insolvent, federal law may prohibit us from evicting such tenant based solely upon such bankruptcy
or insolvency. In addition, a bankrupt or insolvent tenant may be authorized to reject and terminate its lease with
us. Any claim against such tenant for unpaid, future rent would be subject to a statutory cap that might be
substantially less than the remaining rent owed under the lease. If any of these tenants were to experience a
downturn in its business or a weakening of its financial condition resulting in its failure to make timely rental
payments or causing it to default under its lease, we may experience delays in enforcing our rights as landlord
and may incur substantial costs in protecting our investment. Any such event could have an adverse effect on our
financial condition, results of operations, cash flow and the per share trading price of our common stock.

Our retail shopping center properties depend on anchor stores or major tenants to attract shoppers and could
be adversely affected by the loss of, or a store closure by, one or more of these tenants.

Our retail shopping center properties typically are anchored by large, nationally recognized tenants. At any

time, our tenants may experience a downturn in their business that may weaken significantly their financial
condition. As a result, our tenants, including our anchor and other major tenants, may fail to comply with their
contractual obligations to us, seek concessions in order to continue operations or declare bankruptcy, any of

10

which could result in the termination of such tenants’ leases and the loss of rental income attributable to the
terminated leases. In addition, certain of our tenants may cease operations while continuing to pay rent, which
could decrease customer traffic, thereby decreasing sales for our other tenants at the applicable retail property. In
addition to these potential effects of a business downturn, mergers or consolidations among large retail
establishments could result in the closure of existing stores or duplicate or geographically overlapping store
locations, which could include stores at our retail properties.

Loss of, or a store closure by, an anchor or major tenant could significantly reduce our occupancy level or

the rent we receive from our retail properties, and we may not have the right to re-lease vacated space or we may
be unable to re-lease vacated space at attractive rents or at all. Moreover, in the event of default by a major tenant
or anchor store, we may experience delays and costs in enforcing our rights as landlord to recover amounts due to
us under the terms of our agreements with those parties. The occurrence of any of the situations described above,
particularly if it involves an anchor tenant with leases in multiple locations, could seriously harm our
performance and could adversely affect the value of the applicable retail property.

For example, Sears Holdings Corporation, the parent company of Sears Roebuck and Co. and Kmart
Corporation, which leases retail space for a Kmart store at one of our properties with an aggregate of 119,590
leased square feet for an aggregate annualized base rent of $3.8 million as of December 31, 2011 announced in
early 2012 that it would close approximately 80 stores during the year. The loss of Kmart as a tenant at our
property could (1) decrease customer traffic for our other tenants at the property, thereby decreasing sales for
such tenants and (2) make it more difficult for us to secure tenant lease renewals or new tenants for the property.

As of December 31, 2012, our largest anchor tenants were Lowe’s, Kmart and Foodland Super Market,

which together represented approximately 15.0% of our total annualized base rent of our retail portfolio in the
aggregate, and 6.0%, 5.5% and 3.5%, respectively, of the annualized base rent generated by our retail properties.
Foodland Super Market, Ltd. has ceased all operations in its leased premises and has subleased the premises to
International Church of the Foursquare Gospel. Although we are currently collecting the rent for the leased
premises, Foodland Super Market, Ltd.’s lease expires in 2014 and it is unlikely that it will renew its lease with
us. In the event that Foodland Super Market, Ltd. does not renew its lease with us, there can be no assurances that
we will be able to re-lease such premises at market rents, or at all, which may materially adversely affect our
financial condition, results of operations, cash flow and cash available for distribution and our ability to satisfy
our debt service obligations.

Many of the leases at our retail properties contain “co-tenancy” or “go-dark” provisions, which, if triggered,
may allow tenants to pay reduced rent, cease operations or terminate their leases, any of which could
adversely affect our performance or the value of the applicable retail property.

Many of the leases at our retail properties contain “co-tenancy” provisions that condition a tenant’s
obligation to remain open, the amount of rent payable by the tenant or the tenant’s obligation to continue
occupancy on certain conditions, including: (1) the presence of a certain anchor tenant or tenants; (2) the
continued operation of an anchor tenant’s store; and (3) minimum occupancy levels at the applicable retail
property. If a co-tenancy provision is triggered by a failure of any of these or other applicable conditions, a tenant
could have the right to cease operations, to terminate its lease early or to a reduction of its rent. In periods of
prolonged economic decline, there is a higher than normal risk that co-tenancy provisions will be triggered as
there is a higher risk of tenants closing stores or terminating leases during these periods. In addition to these co-
tenancy provisions, certain of the leases at our retail properties contain “go-dark” provisions that allow the tenant
to cease operations while continuing to pay rent. This could result in decreased customer traffic at the applicable
retail property, thereby decreasing sales for our other tenants at that property, which may result in our other
tenants being unable to pay their minimum rents or expense recovery charges. These provisions also may result
in lower rental revenue generated under the applicable leases. To the extent co-tenancy or go-dark provisions in
our retail leases result in lower revenue or tenant sales or tenants’ rights to terminate their leases early or to a
reduction of their rent, our performance or the value of the applicable retail property could be adversely affected.

11

We may be unable to renew leases, lease vacant space or re-let space as leases expire, thereby increasing or
prolonging vacancies, which could adversely affect our financial condition, results of operations, cash flow
and per share trading price of our common stock.

As of December 31, 2012, leases representing 8.9% of the square footage and 9.6% of the annualized base

rent of the properties in our office, retail and retail portion of our mixed-use portfolios will expire in 2013, and an
additional 4.7% of the square footage of the properties in our office, retail and retail portion of our mixed-use
portfolios was available. We cannot assure you that leases will be renewed or that our properties will be re-let at
rental rates equal to or above the current average rental rates or that substantial rent abatements, tenant
improvements, early termination rights or below market renewal options will not be offered to attract new tenants
or retain existing tenants. In addition, our ability to lease our multifamily properties at favorable rates, or at all,
may be adversely affected by the increase in supply and deterioration in the multifamily market stemming from
the recent recession, and is dependent upon the overall level of spending in the economy, which is adversely
affected by, among other things, job losses and unemployment levels, recession, personal debt levels, the
downturn in the housing market, stock market volatility and uncertainty about the future. If the rental rates for
our properties decrease, our existing tenants do not renew their leases or we do not re-let a significant portion of
our available space and space for which leases will expire, our financial condition, results of operations, cash
flow and per share trading price of our common stock could be adversely affected.

We may be unable to identify and complete acquisitions of properties that meet our criteria, which may impede
our growth.

Our business strategy involves the acquisition of retail, office, multifamily and mixed-use properties. These
activities require us to identify suitable acquisition candidates or investment opportunities that meet our criteria
and are compatible with our growth strategies. We continue to evaluate the market of available properties and
may attempt to acquire properties when strategic opportunities exist. However, we may be unable to acquire
properties identified as potential acquisition opportunities. Our ability to acquire properties on favorable terms, or
at all, may be exposed to the following significant risks:

• we may incur significant costs and divert management attention in connection with evaluating and
negotiating potential acquisitions, including ones that we are subsequently unable to complete;

•

even if we enter into agreements for the acquisition of properties, these agreements are subject to
conditions to closing, which we may be unable to satisfy; and

• we may be unable to finance the acquisition on favorable terms or at all.

If we are unable to finance property acquisitions or acquire properties on favorable terms, or at all, our

financial condition, results of operations, cash flow and per share trading price of our common stock could be
adversely affected. In addition, failure to identify or complete acquisitions of suitable properties could slow our
growth.

We face significant competition for acquisitions of real properties, which may reduce the number of
acquisition opportunities available to us and increase the costs of these acquisitions.

The current market for acquisitions continues to be extremely competitive. This competition may increase
the demand for the types of properties in which we typically invest and, therefore, reduce the number of suitable
acquisition opportunities available to us and increase the prices paid for such acquisition properties. We also face
significant competition for attractive acquisition opportunities from an indeterminate number of investors,
including publicly traded and privately held REITs, private equity investors and institutional investment funds,
some of which have greater financial resources than we do, a greater ability to borrow funds to acquire properties
and the ability to accept more risk than we can prudently manage, including risks with respect to the geographic
proximity of investments and the payment of higher acquisition prices. This competition will increase if

12

investments in real estate become more attractive relative to other forms of investment. Competition for
investments may reduce the number of suitable investment opportunities available to us and may have the effect
of increasing prices paid for such acquisition properties and/or reducing the rents we can charge and, as a result,
adversely affecting our operating results.

Our future acquisitions may not yield the returns we expect, and we may otherwise be unable to operate these
properties to meet our financial expectations, which could adversely affect our financial condition, results of
operations, cash flow and per share trading price of our common stock.

Our future acquisitions and our ability to successfully operate the properties we acquire in such acquisitions

may be exposed to the following significant risks:

•

even if we are able to acquire a desired property, competition from other potential acquirers may
significantly increase the purchase price;

• we may acquire properties that are not accretive to our results upon acquisition, and we may not

successfully manage and lease those properties to meet our expectations;

•

our cash flow may be insufficient to meet our required principal and interest payments;

• we may spend more than budgeted amounts to make necessary improvements or renovations to

acquired properties;

• we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of
portfolios of properties, into our existing operations, and as a result our results of operations and
financial condition could be adversely affected;

• market conditions may result in higher than expected vacancy rates and lower than expected rental

rates; and

• we may acquire properties subject to liabilities and without any recourse, or with only limited recourse,

with respect to unknown liabilities, such as liabilities for clean-up of undisclosed environmental
contamination, claims by tenants, vendors or other persons dealing with the former owners of the
properties, liabilities incurred in the ordinary course of business and claims for indemnification by
general partners, directors, officers and others indemnified by the former owners of the properties.

If we cannot operate acquired properties to meet our financial expectations, our financial condition, results

of operations, cash flow and per share trading price of our common stock could be adversely affected.

We may not be able to control our operating costs or our expenses may remain constant or increase, even if
our revenues do not increase, causing our results of operations to be adversely affected.

Factors that may adversely affect our ability to control operating costs include the need to pay for insurance

and other operating costs, including real estate taxes, which could increase over time, the need periodically to
repair, renovate and re-lease space, the cost of compliance with governmental regulation, including zoning and
tax laws, the potential for liability under applicable laws, interest rate levels and the availability of financing. If
our operating costs increase as a result of any of the foregoing factors, our results of operations may be adversely
affected.

The expense of owning and operating a property is not necessarily reduced when circumstances such as

market factors and competition cause a reduction in income from the property. As a result, if revenues decline,
we may not be able to reduce our expenses accordingly. Costs associated with real estate investments, such as
real estate taxes, insurance, loan payments and maintenance, generally will not be reduced even if a property is
not fully occupied or other circumstances cause our revenues to decrease. If we are unable to decrease operating
costs when demand for our properties decreases and our revenues decline, our financial condition, results of
operations and our ability to make distributions to our stockholders may be adversely affected.

13

Our ability to grow will be limited if we cannot obtain additional capital.

If economic conditions and conditions in the capital markets are not favorable at the time we need to raise

capital, we may need to obtain capital on less favorable terms than our current debt financings. Equity capital
could include our common shares or preferred shares. We cannot guarantee that additional financing, refinancing
or other capital will be available in the amounts we desire or on favorable terms. Our access to debt or equity
capital depends on a number of factors, including the market’s perception of our growth potential, our ability to
pay dividends, and our current and potential future earnings. Depending on the outcome of these factors as well
as the impact of the economic environment, we could experience delay or difficulty in implementing our growth
strategy, including the development and redevelopment of our assets, on satisfactory terms, or be unable to
implement this strategy.

High mortgage rates and/or unavailability of mortgage debt may make it difficult for us to finance or
refinance properties, which could reduce the number of properties we can acquire, our net income and the
amount of cash distributions we can make.

If mortgage debt is unavailable at reasonable rates, we may not be able to finance the purchase of properties.

If we place mortgage debt on properties, we may be unable to refinance the properties when the loans become
due, or to refinance on favorable terms. If interest rates are higher when we refinance our properties, our income
could be reduced. If any of these events occur, our cash flow could be reduced. This, in turn, could reduce cash
available for distribution to our stockholders and may hinder our ability to raise more capital by issuing more
stock or by borrowing more money. In addition, to the extent we are unable to refinance the properties when the
loans become due, we will have fewer debt guarantee opportunities available to offer under our tax protection
agreement.

Mortgage debt obligations expose us to the possibility of foreclosure, which could result in the loss of our
investment in a property or group of properties subject to mortgage debt.

Incurring mortgage and other secured debt obligations increases our risk of property losses because defaults

on indebtedness secured by properties may result in foreclosure actions initiated by lenders and ultimately our
loss of the property securing any loans for which we are in default. Any foreclosure on a mortgaged property or
group of properties could adversely affect the overall value of our portfolio of properties. For tax purposes, a
foreclosure on any of our properties that is subject to a nonrecourse mortgage loan would be treated as a sale of
the property for a purchase price equal to the outstanding balance of the debt secured by the mortgage. If the
outstanding balance of the debt secured by the mortgage exceeds our tax basis in the property, we would
recognize taxable income on foreclosure, but would not receive any cash proceeds, which could hinder our
ability to meet the REIT distribution requirements imposed by the Code.

Some of our financing arrangements involve balloon payment obligations, which may adversely affect our
ability to make distributions.

Some of our financing arrangements require us to make a lump-sum or “balloon” payment at maturity. Our
ability to make a balloon payment at maturity is uncertain and may depend upon our ability to obtain additional
financing or our ability to sell the property. At the time the balloon payment is due, we may or may not be able to
refinance the existing financing on terms as favorable as the original loan or sell the property at a price sufficient
to make the balloon payment. The effect of a refinancing or sale could affect the rate of return to stockholders
and the projected time of disposition of our assets. In addition, payments of principal and interest made to service
our debts may leave us with insufficient cash to pay the distributions that we are required to pay to maintain our
qualification as a REIT.

14

Failure to hedge effectively against interest rate changes may adversely affect our financial condition, results
of operations, cash flow and per share trading price of our common stock.

Subject to maintaining our qualification as a REIT, we may enter into hedging transactions to protect us
from the effects of interest rate fluctuations on floating rate debt. Our hedging transactions may include entering
into interest rate cap agreements or interest rate swap agreements. These agreements involve risks, such as the
risk that such arrangements would not be effective in reducing our exposure to interest rate changes or that a
court could rule that such an agreement is not legally enforceable. In addition, interest rate hedging can be
expensive, particularly during periods of rising and volatile interest rates. Hedging could reduce the overall
returns on our investments. Failure to hedge effectively against interest rate changes could materially adversely
affect our financial condition, results of operations, cash flow and per share trading price of our common stock.
In addition, while such agreements would be intended to lessen the impact of rising interest rates on us, they
could also expose us to the risk that the other parties to the agreements would not perform, we could incur
significant costs associated with the settlement of the agreements or that the underlying transactions could fail to
qualify as highly-effective cash flow hedges under Financial Accounting Standards Board, or FASB, Accounting
Standards Codification, or ASC, Topic 815, Derivative and Hedging.

Our revolving credit facility restricts our ability to engage in some business activities, including our ability to
incur additional indebtedness, make capital expenditures and make certain investments, which could
adversely affect our financial condition, results of operations, cash flow and per share trading price of our
common stock.

Our revolving credit facility contains customary negative covenants and other financial and operating

covenants that, among other things:

•

•

•

•

•

•

•

restrict our ability to incur additional indebtedness;

restrict our ability to incur additional liens;

restrict our ability to make certain investments (including certain capital expenditures);

restrict our ability to merge with another company;

restrict our ability to sell or dispose of assets;

restrict our ability to make distributions to stockholders; and

require us to satisfy minimum financial coverage ratios, minimum tangible net worth requirements and
maximum leverage ratios.

These limitations restrict our ability to engage in some business activities, which could adversely affect our
financial condition, results of operations, cash flow and per share trading price of our common stock. In addition,
our credit facility contains specific cross-default provisions with respect to specified other indebtedness, giving
the lenders the right to declare a default if we are in default under other loans in some circumstances.

If we invest in mortgage receivables, including originating mortgages, such investment would be subject to
several risks, any of which could decrease the value of such investments and result in a significant loss to us.

From time to time, we may invest in mortgage receivables, including originating mortgages. In general,

investments in mortgages are subject to several risks, including:

•

•

borrowers may fail to make debt service payments or pay the principal when due, which may make it
necessary for us to foreclose our mortgages or engage in costly negotiations;

the value of the mortgaged property may be less than the principal amount of the mortgage note
securing the property;

15

•

•

interest rates payable on the mortgages may be lower than our cost for the funds to acquire these
mortgages; and

the mortgages may be or become subordinated to mechanics’ or materialmen’s liens or property tax
liens, in which case we would need to make payments to maintain the current status of a prior lien or
discharge it in its entirety to protect such mortgage investment.

If any of these risks were to be realized, the total amount we would recover from our mortgage receivables

may be less than our total investment, resulting in a loss and our mortgage receivables may be materially and
adversely affected.

Adverse economic and geopolitical conditions and dislocations in the credit markets could have a material
adverse effect on our financial condition, results of operations, cash flow and per share trading price of our
common stock.

Our business may be affected by market and economic challenges experienced by the U.S. economy or real

estate industry as a whole, including the recent dislocations in the credit markets and general global economic
downturn. These conditions, or similar conditions existing in the future, may adversely affect our financial
condition, results of operations, cash flow and per share trading price of our common stock as a result of the
following potential consequences, among others:

•

•

•

•

decreased demand for retail, office, multifamily and mixed-use space, which would cause market rental
rates and property values to be negatively impacted;

reduced values of our properties may limit our ability to dispose of assets at attractive prices or to
obtain debt financing secured by our properties and may reduce the availability of unsecured loans;

our ability to obtain financing on terms and conditions that we find acceptable, or at all, may be
limited, which could reduce our ability to pursue acquisition and development opportunities and
refinance existing debt, reduce our returns from our acquisition and development activities and increase
our future interest expense; and

one or more lenders under our credit facility could refuse to fund their financing commitment to us or
could fail and we may not be able to replace the financing commitment of any such lenders on
favorable terms, or at all.

In addition, the economic downturn has adversely affected, and may continue to adversely affect, the
businesses of many of our tenants. As a result, we may see increases in bankruptcies of our tenants and increased
defaults by tenants, and we may experience higher vacancy rates and delays in re-leasing vacant space, which
could negatively impact our business and results of operations.

We are subject to risks that affect the general retail environment, such as weakness in the economy, the level
of consumer spending, the adverse financial condition of large retailing companies and competition from
discount and internet retailers, any of which could adversely affect market rents for retail space and the
willingness or ability of retailers to lease space in our shopping centers.

A portion of our properties are in the retail real estate market. This means that we are subject to factors that
affect the retail sector generally, as well as the market for retail space. The retail environment and the market for
retail space have been, and could continue to be, adversely affected by weakness in the national, regional and
local economies, the level of consumer spending and consumer confidence, the adverse financial condition of
some large retailing companies, the ongoing consolidation in the retail sector, the excess amount of retail space
in a number of markets and increasing competition from discount retailers, outlet malls, internet retailers and
other online businesses. Increases in consumer spending via the internet may significantly affect our retail
tenants’ ability to generate sales in their stores. In addition, some of our retail tenants face competition from the
expanding market for digital content and hardware. New and enhanced technologies, including new digital
technologies and new web services technologies, may increase competition for certain of our retail tenants.

16

Any of the foregoing factors could adversely affect the financial condition of our retail tenants and the
willingness of retailers to lease space in our shopping centers. In turn, these conditions could negatively affect
market rents for retail space and could materially and adversely affect our financial condition, results of
operations, cash flow, the trading price of our common shares and our ability to satisfy our debt service
obligations and to pay distributions to our stockholders.

We have limited operating history as a REIT or a publicly traded company and may not be able to successfully
operate as a REIT or a publicly traded company.

We have limited operating history as a REIT or a publicly traded company. We cannot assure you that the

past experience of our senior management team will be sufficient to successfully operate our company as a REIT
or a publicly traded company, including the requirements to timely meet disclosure requirements of the SEC, and
comply with the Sarbanes-Oxley Act of 2002. We were required to develop and implement control systems and
procedures in order to qualify and maintain our qualification as a REIT and satisfy our periodic and current
reporting requirements under applicable SEC regulations and comply with New York Stock Exchange, or NYSE,
listing standards, and this transition could place a significant strain on our management systems, infrastructure
and other resources. Failure to operate successfully as a public company or maintain our qualification as a REIT
would have an adverse effect on our financial condition, results of operations, cash flow and per share trading
price of our common stock. See “-Risks Related to Our Status as a REIT-Failure to qualify as a REIT would have
significant adverse consequences to us and the value of our common stock.”

We face significant competition in the leasing market, which may decrease or prevent increases of the
occupancy and rental rates of our properties.

We compete with numerous developers, owners and operators of real estate, many of which own properties

similar to ours in the same submarkets in which our properties are located. If our competitors offer space at rental
rates below current market rates, or below the rental rates we currently charge our tenants, we may lose existing
or potential tenants and we may be pressured to reduce our rental rates below those we currently charge or to
offer more substantial rent abatements, tenant improvements, early termination rights or below market renewal
options in order to retain tenants when our tenants’ leases expire. As a result, our financial condition, results of
operations, cash flow and per share trading price of our common stock could be adversely affected.

We may be required to make rent or other concessions and/or significant capital expenditures to improve our
properties in order to retain and attract tenants, causing our financial condition, results of operations, cash
flow and per share trading price of our common stock to be adversely affected.

To the extent adverse economic conditions continue in the real estate market and demand for retail, office,

multifamily and mixed-use space remains low, we expect that, upon expiration of leases at our properties, we
will be required to make rent or other concessions to tenants, accommodate requests for renovations, build-to-suit
remodeling and other improvements or provide additional services to our tenants. As a result, we may have to
make significant capital or other expenditures in order to retain tenants whose leases expire and to attract new
tenants in sufficient numbers. Additionally, we may need to raise capital to make such expenditures. If we are
unable to do so or capital is otherwise unavailable, we may be unable to make the required expenditures. This
could result in non-renewals by tenants upon expiration of their leases, which could cause an adverse effect to
our financial condition, results of operations, cash flow and per share trading price of our common stock.

The actual rents we receive for the properties in our portfolio may be less than our asking rents, and we may
experience lease roll down from time to time, which could negatively impact our ability to generate cash flow
growth.

As a result of various factors, including competitive pricing pressure in our submarkets, adverse conditions
in the California, Oregon, Washington, Texas and Hawaii real estate markets, a general economic downturn and
the desirability of our properties compared to other properties in our submarkets, we may be unable to realize the

17

asking rents across the properties in our portfolio. In addition, the degree of discrepancy between our asking rents
and the actual rents we are able to obtain may vary both from property to property and among different leased
spaces within a single property. If we are unable to obtain rental rates that are on average comparable to our
asking rents across our portfolio, then our ability to generate cash flow growth will be negatively impacted. In
addition, depending on asking rental rates at any given time as compared to expiring leases in our portfolio, from
time to time rental rates for expiring leases may be higher than starting rental rates for new leases.

We may acquire properties or portfolios of properties through tax deferred contribution transactions, which
could result in stockholder dilution and limit our ability to sell such assets.

In the future we may acquire properties or portfolios of properties through tax deferred contribution
transactions in exchange for partnership interests in our Operating Partnership, which may result in stockholder
dilution. This acquisition structure may have the effect of, among other things, reducing the amount of tax
depreciation we could deduct over the tax life of the acquired properties, and may require that we agree to protect
the contributors’ ability to defer recognition of taxable gain through restrictions on our ability to dispose of the
acquired properties and/or the allocation of partnership debt to the contributors to maintain their tax bases. These
restrictions could limit our ability to sell an asset at a time, or on terms, that would be favorable absent such
restrictions.

We are subject to the business, financial and operating risks inherent to the hospitality industry, including
competition for guests with other hospitality properties and general and local economic conditions that may
affect demand for travel in general, any of which could adversely affect the revenues generated by our
hospitality properties.

Because we own the Waikiki Beach Walk-Embassy Suites™ in Hawaii and the Santa Fe Park RV Resort in

California, we are susceptible to risks associated with the hospitality industry, including:

•

•

•

•

•

•

competition for guests with other hospitality properties, some of which may have greater marketing
and financial resources than the managers of our hospitality properties;

increases in operating costs from inflation, labor costs (including the impact of unionization), workers’
compensation and healthcare related costs, utility costs, insurance and other factors that the managers
of our hospitality properties may not be able to offset through higher rates;

the fluctuating and seasonal demands of business travelers and tourism, which seasonality may cause
quarterly fluctuations in our revenues;

general and local economic conditions that may affect demand for travel in general;

periodic oversupply resulting from excessive new development;

unforeseen events beyond our control, such as terrorist attacks, travel-related health concerns,
including pandemics and epidemics, imposition of taxes or surcharges by regulatory authorities, travel-
related accidents and unusual weather patterns, including natural disasters such as earthquakes or
wildfires; and

•

decreased reimbursement revenue from the licensor for traveler reward programs.

If our hospitality properties do not generate sufficient revenues, our financial position, results of operations,

cash flow, per share trading price of our common stock and ability to satisfy our debt service obligations and to
pay distributions to you may be adversely affected.

18

We must rely on third-party management companies to operate the Waikiki Beach Walk—Embassy Suites™
in order to maintain our qualification as a REIT under the Code, and, as a result, we will have less control
than if we were operating the hotel directly.

In order for us to maintain our qualification as a REIT, we have leased the Waikiki Beach Walk—Embassy

Suites™ to WBW Hotel Lessee, LLC, our taxable REIT subsidiary, or TRS, lessee, and engaged a third party
management company to operate our hotel. While we have some input into operating decisions for the hotel
leased by our TRS lessee and operated under a management agreement, we will have less control than if we
managed the hotel ourselves. Even if we believe that our hotel is not being operated efficiently, we may not have
sufficient rights under the management agreement to enable us to force the management company to change its
method of operation. We cannot assure you that the management company will successfully manage our hotel. A
failure by the management company to successfully manage the hotel could lead to an increase in our operating
expenses or a decrease in our revenue, or both, which could adversely impact our financial condition, results of
operations, cash flow, our ability to satisfy our debt service obligations and our ability to pay distributions to our
stockholders.

If our relationship with the franchisor of the Waikiki Beach Walk-Embassy Suites™ was to deteriorate or
terminate, it could have a material adverse effect on our business, financial condition, results of operations
and our ability to make distributions to our stockholders.

We cannot assure you that disputes between us and the franchisor of the Waikiki Beach Walk—Embassy
Suites™ will not arise. If our relationship with the franchisor were to deteriorate as a result of disputes regarding
the franchise agreement under which our hotel operates or for other reasons, the franchisor could, under certain
circumstances, terminate our current license with them or decline to provide licenses for hotels that we may
acquire in the future. If any of the foregoing were to occur, it could have a material adverse effect on our
business, financial condition, results of operations and our ability to make distributions to our stockholders.

Our franchisor, Embassy Suites™, could cause us to expend additional funds on upgraded operating
standards, which may adversely affect our results of operations and reduce cash available for distribution to
stockholders.

Under the terms of our franchise license agreement, our hotel operator must comply with operating
standards and terms and conditions imposed by the franchisor of the hotel brand, Embassy Suites™. Failure by
us, our TRS lessees or any hotel management company that we engage to maintain these standards or other terms
and conditions could result in the franchise license being canceled or the franchisor requiring us to undertake a
costly property improvement program. If the franchise license is terminated due to our failure to make required
improvements or to otherwise comply with its terms, we may be liable to the franchisor for a termination
payment, which we expect could be as high as approximately $5.7 million based on operating performance
through December 31, 2012. In addition, our franchisor may impose upgraded or new brand standards, such as
substantially upgrading the bedding, enhancing the complimentary breakfast or increasing the value of guest
awards under its “frequent guest” program, which can add substantial expense for the hotel. Furthermore, under
certain circumstances, the franchisor may require us to make certain capital improvements to maintain the hotel
in accordance with system standards, the cost of which can be substantial and may adversely affect our results of
operations and reduce cash available for distribution to our stockholders.

Embassy Suites™, our franchisor, has a right of first offer with respect to the Waikiki Beach Walk—Embassy
Suites™, which may limit our ability to obtain the highest price possible for the hotel.

Pursuant to the terms of our franchise agreement for the Waikiki Beach Walk-Embassy Suites™, the
franchisor has a right of first offer to purchase the hotel if we propose to sell all or a portion of the hotel or any
interest therein. In the event that we choose to dispose of the hotel, we would be required to notify the franchisor,
prior to offering the hotel to any other potential buyer, of the price and conditions on which we would be willing

19

to sell the hotel, and the franchisor would have the right, within 30 days of receiving such notice, to make an
offer to purchase the hotel. If the franchisor makes an offer to purchase that is equal to or greater than the price
and on substantially the same terms set forth in our notice, then we will be obligated to sell the hotel to the
franchisor at that price and on those terms. If the franchisor makes an offer to purchase for less than the price
stated in our notice or on less favorable terms, then we may reject the franchisor’s offer. The existence of this
right of first offer could adversely impact our ability to obtain the highest possible price for the hotel as, during
the term of the franchise agreement, we would not be able to offer the hotel to potential purchasers through a
competitive bid process or in a similar manner designed to maximize the value obtained for the property without
first offering to sell this property to the franchisor.

Our real estate development activities are subject to risks particular to development, such as unanticipated
expenses, delays and other contingencies, any of which could adversely affect our financial condition, results
of operations, cash flow and the per share trading price of our common stock.

We may engage in development and redevelopment activities with respect to certain of our properties. To

the extent that we do so, we will be subject to the following risks associated with such development and
redevelopment activities:

•

•

•

•

•

•

•

•

•

unsuccessful development or redevelopment opportunities could result in direct expenses to us;

construction or redevelopment costs of a project may exceed original estimates, possibly making the
project less profitable than originally estimated, or unprofitable;

time required to complete the construction or redevelopment of a project or to lease up the completed
project may be greater than originally anticipated, thereby adversely affecting our cash flow and
liquidity;

contractor and subcontractor disputes, strikes, labor disputes or supply disruptions;

failure to achieve expected occupancy and/or rent levels within the projected time frame, if at all;

delays with respect to obtaining or the inability to obtain necessary zoning, occupancy, land use and
other governmental permits, and changes in zoning and land use laws;

occupancy rates and rents of a completed project may not be sufficient to make the project profitable;

our ability to dispose of properties developed or redeveloped with the intent to sell could be impacted
by the ability of prospective buyers to obtain financing given the current state of the credit markets;
and

the availability and pricing of financing to fund our development activities on favorable terms or at all.

These risks could result in substantial unanticipated delays or expenses and, under certain circumstances,
could prevent completion of development or redevelopment activities once undertaken, any of which could have
an adverse effect on our financial condition, results of operations, cash flow and the per share trading price of our
common stock.

Our success depends on key personnel whose continued service is not guaranteed, and the loss of one or more
of our key personnel could adversely affect our ability to manage our business and to implement our growth
strategies, or could create a negative perception in the capital markets.

Our continued success and our ability to manage anticipated future growth depend, in large part, upon the

efforts of key personnel, particularly Messrs. Rady, Chamberlain and Barton, who have extensive market
knowledge and relationships and exercise substantial influence over our operational, financing, acquisition and
disposition activity. Among the reasons that these individuals are important to our success is that each has a
national or regional industry reputation that attracts business and investment opportunities and assists us in
negotiations with lenders, existing and potential tenants and industry personnel. If we lose their services, our
relationships with such personnel could diminish.

20

Many of our other senior executives also have extensive experience and strong reputations in the real estate

industry, which aid us in identifying opportunities, having opportunities brought to us and negotiating with
tenants and build-to-suit prospects. The loss of services of one or more members of our senior management team,
or our inability to attract and retain highly qualified personnel, could adversely affect our business, diminish our
investment opportunities and weaken our relationships with lenders, business partners, existing and prospective
tenants and industry participants, which could adversely affect our financial condition, results of operations, cash
flow and per share trading price of our common stock.

Mr. Rady is involved in outside businesses, which may interfere with his ability to devote time and attention to
our business and affairs.

We rely on our senior management team, including Mr. Rady, for the day-to-day operations of our business.

Our employment agreement with Mr. Rady requires him to devote a substantial portion of his business time and
attention to our business. Mr. Rady continues to serve as chairman of the board of directors and president of
American Assets, Inc. and chairman of the board of directors of Insurance Company of the West. As such,
Mr. Rady has certain ongoing duties to American Assets, Inc. and Insurance Company of the West that could
require a portion of his time and attention. Although we expect that Mr. Rady will continue to devote a
substantial majority of his business time and attention to us, we cannot accurately predict the amount of time and
attention that will be required of Mr. Rady to perform such ongoing duties. To the extent that Mr. Rady is
required to dedicate time and attention to American Assets, Inc. and/or Insurance Company of the West, his
ability to devote a substantial majority of his business time and attention to our business and affairs may be
limited and could adversely affect our operations.

We may be subject to on-going or future litigation, including existing claims relating to the entities that owned
our properties prior to the Formation Transactions and otherwise in the ordinary course of business, which
could have a material adverse effect on our financial condition, results of operations, cash flow and per share
trading price of our common stock.

We may be subject to on-going litigation, including claims in existence prior to the completion of the
Formation Transactions relating to the entities that previously owned our properties and operated the businesses
at our properties and otherwise in the ordinary course of business. Upon the completion of our initial public
offering, we succeeded, as a result of completing the Formation Transactions, to certain claims arising in the
ordinary course of business for unlawful detainer/eviction against certain tenants, damages for alleged breaches
of leases, personal injury for slip-and-fall cases and claims with respect to the access and use of the properties by
disabled persons under the ADA. Some of these claims may result in significant defense costs and potentially
significant judgments against us, some of which are not, or cannot be, insured against. We generally intend to
vigorously defend ourselves; however, we cannot be certain of the ultimate outcomes of currently asserted claims
or of those that may arise in the future. In addition, we may become subject to litigation in connection with the
Formation Transactions in the event that prior investors dispute the valuation of their respective interests, the
adequacy of the consideration received by them in the Formation Transactions or the interpretation of the
agreements implementing the Formation Transactions. Resolution of these types of matters against us may result
in our having to pay significant fines, judgments, or settlements, which, if uninsured, or if the fines, judgments,
and settlements exceed insured levels, could adversely impact our earnings and cash flows, thereby having an
adverse effect on our financial condition, results of operations, cash flow and per share trading price of our
common stock. Certain litigation or the resolution of certain litigation may affect the availability or cost of some
of our insurance coverage, which could adversely impact our results of operations and cash flows, expose us to
increased risks that would be uninsured, and/or adversely impact our ability to attract officers and directors.

Potential losses from earthquakes in California, Oregon, Washington and Hawaii may not be fully covered by
insurance.

Many of the properties we currently own are located in California, Oregon, Washington and Hawaii, which
are areas especially subject to earthquakes. While we will carry earthquake insurance on all of our properties, the
amount of our earthquake insurance coverage may not be sufficient to fully cover losses from earthquakes and

21

will be subject to limitations involving large deductibles or co-payments. In addition, we may reduce or
discontinue earthquake insurance on some or all of our properties in the future if the cost of premiums for any
such policies exceeds, in our judgment, the value of the coverage discounted for the risk of loss. As a result, in
the event of an earthquake, we may be required to incur significant costs, and, to the extent that a loss exceeds
policy limits, we could lose the capital invested in the damaged properties as well as the anticipated future cash
flows from those properties. In addition, if the damaged properties are subject to recourse indebtedness, we
would continue to be liable for the indebtedness, even if these properties were irreparably damaged.

We may not be able to rebuild our existing properties to their existing specifications if we experience a
substantial or comprehensive loss of such properties.

In the event that we experience a substantial or comprehensive loss of one of our properties, we may not be

able to rebuild such property to its existing specifications. Further, reconstruction or improvement of such a
property would likely require significant upgrades to meet zoning and building code requirements.
Environmental and legal restrictions could also restrict the rebuilding of our properties. For example, if we
experienced a substantial or comprehensive loss of Torrey Reserve Campus in San Diego, California,
reconstruction could be delayed or prevented by the California Coastal Commission, which regulates land use in
the California coastal zone.

Joint venture investments could be adversely affected by our lack of sole decision-making authority, our
reliance on co-venturers’ financial condition and disputes between us and our co-venturers.

We may co-invest in the future with other third parties through partnerships, joint ventures or other entities,
acquiring non-controlling interests in or sharing responsibility for managing the affairs of a property, partnership,
joint venture or other entity. Consequently, with respect to any such arrangement we may enter into in the future,
we would not be in a position to exercise sole decision-making authority regarding the property, partnership,
joint venture or other entity. Investments in partnerships, joint ventures or other entities may, under certain
circumstances, involve risks not present were a third party not involved, including the possibility that partners or
co-venturers might become bankrupt or fail to fund their share of required capital contributions. Partners or co-
venturers may have economic or other business interests or goals which are inconsistent with our business
interests or goals, and may be in a position to take actions contrary to our policies or objectives, and they may
have competing interests in our markets that could create conflict of interest issues. Such investments may also
have the potential risk of impasses on decisions, such as a sale, because neither we nor the partner or co-venturer
would have full control over the partnership or joint venture. In addition, a sale or transfer by us to a third party
of our interests in the joint venture may be subject to consent rights or rights of first refusal, in favor of our joint
venture partners, which would in each case restrict our ability to dispose of our interest in the joint venture.
Where we are a limited partner or non-managing member in any partnership or limited liability company, if such
entity takes or expects to take actions that could jeopardize our status as a REIT or require us to pay tax, we may
be forced to dispose of our interest in such entity. Disputes between us and partners or co-venturers may result in
litigation or arbitration that would increase our expenses and prevent our officers and/ or directors from focusing
their time and effort on our business. Consequently, actions by or disputes with partners or co-venturers might
result in subjecting properties owned by the partnership or joint venture to additional risk. In addition, we may in
certain circumstances be liable for the actions of our third-party partners or co-venturers. Our joint ventures may
be subject to debt and, in the current volatile credit market, the refinancing of such debt may require equity
capital calls.

Increased competition and increased affordability of residential homes could limit our ability to retain our
residents, lease apartment homes or increase or maintain rents at our multifamily apartment communities.

Our multifamily apartment communities compete with numerous housing alternatives in attracting residents,

including other multifamily apartment communities and single-family rental homes, as well as owner occupied
single-and multifamily homes. Competitive housing in a particular area and an increase in the affordability of

22

owner occupied single and multifamily homes due to, among other things, housing prices, oversupply, mortgage
interest rates and tax incentives and government programs to promote home ownership, could adversely affect
our ability to retain residents, lease apartment homes and increase or maintain rents.

Our growth depends on external sources of capital that are outside of our control and may not be available to
us on commercially reasonable terms or at all, which could limit our ability, among other things, to meet our
capital and operating needs or make the cash distributions to our stockholders necessary to maintain our
qualification as a REIT.

In order to maintain our qualification as a REIT, we are required under the Code, among other things, to
distribute annually at least 90% of our REIT taxable income, determined without regard to the dividends paid
deduction and excluding any net capital gain. In addition, we will be subject to income tax at regular corporate
rates to the extent that we distribute less than 100% of our REIT taxable income, including any net capital gains.
Because of these distribution requirements, we may not be able to fund future capital needs, including any
necessary acquisition financing, from operating cash flow. Consequently, we intend to rely on third-party sources
to fund our capital needs. We may not be able to obtain such financing on favorable terms or at all and any
additional debt we incur will increase our leverage and likelihood of default. Our access to third-party sources of
capital depends, in part, on:

•

•

•

•

•

•

general market conditions;

the market’s perception of our growth potential;

our current debt levels;

our current and expected future earnings;

our cash flow and cash distributions; and

the market price per share of our common stock.

Recently, the capital markets have been subject to significant disruptions. If we cannot obtain capital from
third-party sources, we may not be able to acquire or develop properties when strategic opportunities exist, meet
the capital and operating needs of our existing properties, satisfy our debt service obligations or make the cash
distributions to our stockholders necessary to maintain our qualification as a REIT.

Risks Related to the Real Estate Industry

Our performance and value are subject to risks associated with real estate assets and the real estate industry,
including local oversupply, reduction in demand or adverse changes in financial conditions of buyers, sellers
and tenants of properties, which could decrease revenues or increase costs, which would adversely affect our
financial condition, results of operations, cash flow and the per share trading price of our common stock.

Our ability to pay expected dividends to our stockholders depends on our ability to generate revenues in
excess of expenses, scheduled principal payments on debt and capital expenditure requirements. Events and
conditions generally applicable to owners and operators of real property that are beyond our control may
decrease cash available for distribution and the value of our properties. These events include many of the risks
set forth above under “Risks Related to Our Business and Operations,” as well as the following:

•

•

•

local oversupply or reduction in demand for retail, office, multifamily or mixed-use space;

adverse changes in financial conditions of buyers, sellers and tenants of properties;

vacancies or our inability to rent space on favorable terms, including possible market pressures to offer
tenants rent abatements, tenant improvements, early termination rights or below market renewal
options, and the need to periodically repair, renovate and re-let space;

23

•

•

•

•

•

•

•

increased operating costs, including insurance premiums, utilities, real estate taxes and state and local
taxes;

a favorable interest rate environment that may result in a significant number of potential residents of
our multifamily apartment communities deciding to purchase homes instead of renting;

rent control or stabilization laws, or other laws regulating rental housing, which could prevent us from
raising rents to offset increases in operating costs;

civil unrest, acts of war, terrorist attacks and natural disasters, including earthquakes and floods, which
may result in uninsured or underinsured losses;

decreases in the underlying value of our real estate;

changing submarket demographics; and

changing traffic patterns.

In addition, periods of economic downturn or recession, rising interest rates or declining demand for real
estate, or the public perception that any of these events may occur, could result in a general decline in rents or an
increased incidence of defaults under existing leases, which would adversely affect our financial condition,
results of operations, cash flow and per share trading price of our common stock.

Illiquidity of real estate investments could significantly impede our ability to respond to adverse changes in the
performance of our properties and harm our financial condition.

The real estate investments made, and to be made, by us are relatively difficult to sell quickly. As a result,
our ability to promptly sell one or more properties in our portfolio in response to changing economic, financial
and investment conditions is limited. Return of capital and realization of gains, if any, from an investment
generally will occur upon disposition or refinancing of the underlying property. We may be unable to realize our
investment objectives by sale, other disposition or refinancing at attractive prices within any given period of time
or may otherwise be unable to complete any exit strategy. In particular, our ability to dispose of one or more
properties within a specific time period is subject to certain limitations imposed by our tax protection agreement,
as well as weakness in or even the lack of an established market for a property, changes in the financial condition
or prospects of prospective purchasers, changes in national or international economic conditions, such as the
recent economic downturn, and changes in laws, regulations or fiscal policies of jurisdictions in which the
property is located.

In addition, the Code imposes restrictions on a REIT’s ability to dispose of properties that are not applicable
to other types of real estate companies. In particular, the tax laws applicable to REITs effectively require that we
hold our properties for investment, rather than primarily for sale in the ordinary course of business, which may
cause us to forego or defer sales of properties that otherwise would be in our best interest. Therefore, we may not
be able to vary our portfolio in response to economic or other conditions promptly or on favorable terms, which
may adversely affect our financial condition, results of operations, cash flow and per share trading price of our
common stock.

Our property taxes could increase due to property tax rate changes or reassessment, which would adversely
impact our cash flows.

Even if we continue to qualify as a REIT for federal income tax purposes, we will be required to pay some

state and local taxes on our properties. The real property taxes on our properties may increase as property tax
rates change or as our properties are assessed or reassessed by taxing authorities. All of the properties in our
portfolio that are located in California have been or will be reassessed as a result of our initial public offering and
the Formation Transactions. Therefore, the amount of property taxes we pay in the future may increase
substantially from what we have paid in the past. If the property taxes we pay increase, our cash flow would be
adversely impacted, and our ability to pay any expected dividends to our stockholders could be adversely
affected.

24

As an owner of real estate, we could incur significant costs and liabilities related to environmental matters.

Under various federal, state and local laws and regulations relating to the environment, as a current or
former owner or operator of real property, we may be liable for costs and damages resulting from the presence or
discharge of hazardous or toxic substances, waste or petroleum products at, on, in, under or migrating from such
property, including costs to investigate, clean up such contamination and liability for harm to natural resources.
Such laws often impose liability without regard to whether the owner or operator knew of, or was responsible for,
the presence of such contamination, and the liability may be joint and several. These liabilities could be
substantial and the cost of any required remediation, removal, fines or other costs could exceed the value of the
property and/or our aggregate assets. In addition, the presence of contamination or the failure to remediate
contamination at our properties may expose us to third-party liability for costs of remediation and/or personal or
property damage or materially adversely affect our ability to sell, lease or develop our properties or to borrow
using the properties as collateral. In addition, environmental laws may create liens on contaminated sites in favor
of the government for damages and costs it incurs to address such contamination. Moreover, if contamination is
discovered on our properties, environmental laws may impose restrictions on the manner in which property may
be used or businesses may be operated, and these restrictions may require substantial expenditures.

Some of our properties have been or may be impacted by contamination arising from current or prior uses of

the property, or adjacent properties, for commercial or industrial purposes. Such contamination may arise from
spills of petroleum or hazardous substances or releases from tanks used to store such materials. For example, Del
Monte Center is currently undergoing remediation of dry cleaning solvent contamination from a former onsite
dry cleaner. The prior owner of Del Monte Center entered into a fixed fee environmental services agreement in
1997 pursuant to which the remediation will be completed for approximately $3.5 million, with the remediation
costs paid for through an escrow funded by the prior owner. We expect that the funds in this escrow account will
cover all remaining costs and expenses of the environmental remediation. However, if the Regional Water
Quality Control Board—Central Coast Region were to require further work costing more than the remaining
escrowed funds, we could be required to pay such overage although we may have a claim for such costs against
the prior owner or our environmental remediation consultant. In addition to the foregoing, we possess Phase I
Environmental Site Assessments for certain of the properties in our portfolio. However, the assessments are
limited in scope (e.g., they do not generally include soil sampling, subsurface investigations or hazardous
materials survey) and may have failed to identify all environmental conditions or concerns. Furthermore, we do
not have Phase I Environmental Site Assessment reports for all of the properties in our portfolio and, as such,
may not be aware of all potential or existing environmental contamination liabilities at the properties in our
portfolio. As a result, we could potentially incur material liability for these issues, which could adversely impact
our financial condition, results of operations, cash flow and the per share trading price of our common stock.

As the owner of the buildings on our properties, we could face liability for the presence of hazardous
materials (e.g., asbestos or lead) or other adverse conditions (e.g., poor indoor air quality) in our buildings.
Environmental laws govern the presence, maintenance, and removal of hazardous materials in buildings, and if
we do not comply with such laws, we could face fines for such noncompliance. Also, we could be liable to third
parties (e.g., occupants of the buildings) for damages related to exposure to hazardous materials or adverse
conditions in our buildings, and we could incur material expenses with respect to abatement or remediation of
hazardous materials or other adverse conditions in our buildings. In addition, some of our tenants routinely
handle and use hazardous or regulated substances and wastes as part of their operations at our properties, which
are subject to regulation. Such environmental and health and safety laws and regulations could subject us or our
tenants to liability resulting from these activities. Environmental liabilities could affect a tenant’s ability to make
rental payments to us, and changes in laws could increase the potential liability for noncompliance. This may
result in significant unanticipated expenditures or may otherwise materially and adversely affect our operations,
or those of our tenants, which could in turn have an adverse effect on us.

25

We cannot assure you that costs or liabilities incurred as a result of environmental issues will not affect our
ability to make distributions to you or that such costs or other remedial measures will not have an adverse effect
on our financial condition, results of operations, cash flow and per share trading price of our common stock. If
we do incur material environmental liabilities in the future, we may face significant remediation costs, and we
may find it difficult to sell any affected properties.

Our properties may contain or develop harmful mold or suffer from other air quality issues, which could lead
to liability for adverse health effects and costs of remediation.

When excessive moisture accumulates in buildings or on building materials, mold growth may occur,
particularly if the moisture problem remains undiscovered or is not addressed over a period of time. Some molds
may produce airborne toxins or irritants. Indoor air quality issues can also stem from inadequate ventilation,
chemical contamination from indoor or outdoor sources, and other biological contaminants such as pollen,
viruses and bacteria. Indoor exposure to airborne toxins or irritants above certain levels can be alleged to cause a
variety of adverse health effects and symptoms, including allergic or other reactions. As a result, the presence of
significant mold or other airborne contaminants at any of our properties could require us to undertake a costly
remediation program to contain or remove the mold or other airborne contaminants from the affected property or
increase indoor ventilation. In addition, the presence of significant mold or other airborne contaminants could
expose us to liability from our tenants, employees of our tenants or others if property damage or personal injury
is alleged to have occurred.

We may incur significant costs complying with various federal, state and local laws, regulations and covenants
that are applicable to our properties.

The properties in our portfolio are subject to various covenants and federal, state and local laws and

regulatory requirements, including permitting and licensing requirements. Local regulations, including municipal
or local ordinances, zoning restrictions and restrictive covenants imposed by community developers may restrict
our use of our properties and may require us to obtain approval from local officials or restrict our use of our
properties and may require us to obtain approval from local officials of community standards organizations at
any time with respect to our properties, including prior to acquiring a property or when undertaking renovations
of any of our existing properties. Among other things, these restrictions may relate to fire and safety, seismic or
hazardous material abatement requirements. There can be no assurance that existing laws and regulatory policies
will not adversely affect us or the timing or cost of any future acquisitions or renovations, or that additional
regulations will not be adopted that increase such delays or result in additional costs. Our growth strategy may be
affected by our ability to obtain permits, licenses and zoning relief. Our failure to obtain such permits, licenses
and zoning relief or to comply with applicable laws could have an adverse effect on our financial condition,
results of operations, cash flow and per share trading price of our common stock.

In addition, federal and state laws and regulations, including laws such as the ADA and the FHAA, impose
further restrictions on our properties and operations. Under the ADA and the FHAA, all public accommodations
must meet federal requirements related to access and use by disabled persons. Some of our properties may
currently be in non-compliance with the ADA or the FHAA. If one or more of the properties in our portfolio is
not in compliance with the ADA, the FHAA or any other regulatory requirements, we may be required to incur
additional costs to bring the property into compliance and we might incur governmental fines or the award of
damages to private litigants. In addition, we do not know whether existing requirements will change or whether
future requirements will require us to make significant unanticipated expenditures that will adversely impact our
financial condition, results of operations, cash flow and per share trading price of our common stock.

26

Risks Related to Our Organizational Structure

Ernest S. Rady and his affiliates, directly or indirectly, own a substantial beneficial interest in our company on
a fully diluted basis and have the ability to exercise significant influence on our company and our Operating
Partnership, including the approval of significant corporate transactions.

As of December 31, 2012, Mr. Rady and his affiliates owned approximately 13.9% of our outstanding

common stock and 26.6% of our outstanding common units, which together represent an approximate 35.8%
beneficial interest in our company on a fully diluted basis. Consequently, Mr. Rady may be able to significantly
influence the outcome of matters submitted for stockholder action, including the approval of significant corporate
transactions, including business combinations, consolidations and mergers. In addition, we may not, without
prior limited partner approval, directly or indirectly transfer all or any portion of our interest in the Operating
Partnership before the later of the death of Mr. Rady and the death of his wife, in connection with a merger,
consolidation or other combination of our assets with another entity, a sale of all or substantially all of our assets,
a reclassification, recapitalization or change in any outstanding shares of our stock or other outstanding equity
interests or an issuance of shares of our stock, in any case that requires approval by our common stockholders. As
a result, Mr. Rady has substantial influence on us and could exercise his influence in a manner that conflicts with
the interests of other stockholders.

Conflicts of interest may exist or could arise in the future between the interests of our stockholders and the
interests of holders of units in our Operating Partnership, which may impede business decisions that could
benefit our stockholders.

Conflicts of interest may exist or could arise in the future as a result of the relationships between us and our
affiliates, on the one hand, and our Operating Partnership or any partner thereof, on the other. Our directors and
officers have duties to our company under Maryland law in connection with their management of our company.
At the same time, we, as the general partner of our Operating Partnership, have fiduciary duties and obligations
to our Operating Partnership and its limited partners under Maryland law and the partnership agreement of our
Operating Partnership in connection with the management of our Operating Partnership. Our fiduciary duties and
obligations as the general partner of our Operating Partnership may come into conflict with the duties of our
directors and officers to our company.

Under Maryland law, a general partner of a Maryland limited partnership has fiduciary duties of loyalty and

care to the partnership and its partners and must discharge its duties and exercise its rights as general partner
under the partnership agreement or Maryland law consistently with the obligation of good faith and fair dealing.
The partnership agreement provides that, in the event of a conflict between the interests of our Operating
Partnership or any partner, on the one hand, and the separate interests of our company or our stockholders, on the
other hand, we, in our capacity as the general partner of our Operating Partnership, are under no obligation not to
give priority to the separate interests of our company or our stockholders, and that any action or failure to act on
our part or on the part of our directors that gives priority to the separate interests of our company or our
stockholders that does not result in a violation of the contract rights of the limited partners of the Operating
Partnership under its partnership agreement does not violate the duty of loyalty that we, in our capacity as the
general partner of our Operating Partnership, owe to the Operating Partnership and its partners.

Additionally, the partnership agreement provides that we will not be liable to the Operating Partnership or

any partner for monetary damages for losses sustained, liabilities incurred or benefits not derived by the
Operating Partnership or any limited partner, except for liability for our intentional harm or gross negligence.
Our Operating Partnership must indemnify us, our directors and officers, officers of our Operating Partnership
and our designees from and against any and all claims that relate to the operations of our Operating Partnership,
unless (1) an act or omission of the person was material to the matter giving rise to the action and either was
committed in bad faith or was the result of active and deliberate dishonesty, (2) the person actually received an
improper personal benefit in violation or breach of the partnership agreement or (3) in the case of a criminal
proceeding, the indemnified person had reasonable cause to believe that the act or omission was unlawful. Our

27

Operating Partnership must also pay or reimburse the reasonable expenses of any such person upon its receipt of
a written affirmation of the person’s good faith belief that the standard of conduct necessary for indemnification
has been met and a written undertaking to repay any amounts paid or advanced if it is ultimately determined that
the person did not meet the standard of conduct for indemnification. Our Operating Partnership will not
indemnify or advance funds to any person with respect to any action initiated by the person seeking
indemnification without our approval (except for any proceeding brought to enforce such person’s right to
indemnification under the partnership agreement) or if the person is found to be liable to our Operating
Partnership on any portion of any claim in the action. No reported decision of a Maryland appellate court has
interpreted provisions similar to the provisions of the partnership agreement of our Operating Partnership that
modify and reduce our fiduciary duties or obligations as the general partner or reduce or eliminate our liability
for money damages to the Operating Partnership and its partners, and we have not obtained an opinion of counsel
as to the enforceability of the provisions set forth in the partnership agreement that purport to modify or reduce
the fiduciary duties that would be in effect were it not for the partnership agreement.

We assumed unknown liabilities in connection with the Formation Transactions, and any recourse against
third parties, including the prior investors in our assets, for certain of these liabilities will be limited.

As part of the Formation Transactions, we acquired entities and assets that were subject to existing

liabilities, some of which may be unknown or unquantifiable. These liabilities might include liabilities for
cleanup or remediation of undisclosed environmental conditions, claims by tenants, vendors or other persons
dealing with our predecessor entities (that had not been asserted or threatened prior to our initial public offering),
tax liabilities and accrued but unpaid liabilities incurred in the ordinary course of business. While in some
instances we may have the right to seek reimbursement against an insurer, any recourse against third parties,
including the prior investors in our assets, for certain of these liabilities will be limited. There can be no
assurance that we will be entitled to any such reimbursement or that ultimately we will be able to recover in
respect of such rights for any of these historical liabilities.

Our charter and bylaws, the partnership agreement of our Operating Partnership and Maryland law contain
provisions that may delay, defer or prevent a change of control transaction that might involve a premium price
for our common stock or that our stockholders otherwise believe to be in their best interest.

Our charter contains certain ownership limits with respect to our stock. Our charter, subject to certain
exceptions, authorizes our board of directors to take such actions as it determines are advisable to preserve our
qualification as a REIT. Our charter also prohibits the actual, beneficial or constructive ownership by any person
of more than 7.275% in value or number of shares, whichever is more restrictive, of the outstanding shares of our
common stock or more than 7.275% in value of the aggregate outstanding shares of all classes and series of our
stock, excluding any shares that are not treated as outstanding for federal income tax purposes. Our board of
directors, in its sole and absolute discretion, may exempt a person, prospectively or retroactively, from these
ownership limits if certain conditions are satisfied. Our board of directors has granted to each of (1) Mr. Rady
(and certain of his affiliates), (2) Cohen & Steers Management, Inc. and (3) RREEF America L.L.C. an
exemption from the ownership limits that will allow them to own, in the aggregate, up to 19.9%, 15% and 10%,
respectively, in value or in number of shares, whichever is more restrictive, of our outstanding common stock,
subject to various conditions and limitations. The restrictions on ownership and transfer of our stock may:

•

•

discourage a tender offer or other transactions or a change in management or of control that might
involve a premium price for our common stock or that our stockholders otherwise believe to be in their
best interests; or

result in the transfer of shares acquired in excess of the restrictions to a trust for the benefit of a
charitable beneficiary and, as a result, the forfeiture by the acquirer of the benefits of owning the
additional shares.

28

We could increase the number of authorized shares of stock, classify and reclassify unissued stock and issue
stock without stockholder approval.

Our board of directors, without stockholder approval, has the power under our charter to amend our charter

to increase the aggregate number of shares of stock or the number of shares of stock of any class or series that we
are authorized to issue, to authorize us to issue authorized but unissued shares of our common stock or preferred
stock and to classify or reclassify any unissued shares of our common stock or preferred stock into one or more
classes or series of stock and set the terms of such newly classified or reclassified shares. As a result, we may
issue series or classes of common stock or preferred stock with preferences, dividends, powers and rights, voting
or otherwise, that are senior to, or otherwise conflict with, the rights of holders of our common stock. Although
our board of directors has no such intention at the present time, it could establish a class or series of preferred
stock that could, depending on the terms of such series, delay, defer or prevent a transaction or a change of
control that might involve a premium price for our common stock or that our stockholders otherwise believe to
be in their best interest.

Certain provisions of Maryland law could inhibit changes in control, which may discourage third parties from
conducting a tender offer or seeking other change of control transactions that could involve a premium price
for our common stock or that our stockholders otherwise believe to be in their best interest.

Certain provisions of the Maryland General Corporation Law, or MGCL, may have the effect of inhibiting a

third party from making a proposal to acquire us or of impeding a change of control under circumstances that
otherwise could provide the holders of shares of our common stock with the opportunity to realize a premium
over the then-prevailing market price of such shares, including:

•

•

“business combination” provisions that, subject to limitations, prohibit certain business combinations
between us and an “interested stockholder” (defined generally as any person who beneficially owns
10% or more of the voting power of our shares or an affiliate thereof or an affiliate or associate of ours
who was the beneficial owner, directly or indirectly, of 10% or more of the voting power of our then
outstanding voting stock at any time within the two-year period immediately prior to the date in
question) for five years after the most recent date on which the stockholder becomes an interested
stockholder, and thereafter impose fair price and/or supermajority and stockholder voting requirements
on these combinations; and

“control share” provisions that provide that “control shares” of our company (defined as shares that,
when aggregated with other shares controlled by the stockholder, entitle the stockholder to exercise one
of three increasing ranges of voting power in electing directors) acquired in a “control share
acquisition” (defined as the direct or indirect acquisition of ownership or control of issued and
outstanding “control shares”) have no voting rights with respect to their control shares, except to the
extent approved by our stockholders by the affirmative vote of at least two-thirds of all the votes
entitled to be cast on the matter, excluding all interested shares.

As permitted by the MGCL, our board of directors has, by board resolution, elected to opt out of the
business combination provisions of the MGCL. However, we cannot assure you that our board of directors will
not opt to be subject to such business combination provisions of the MGCL in the future.

Certain provisions of the MGCL permit our board of directors, without stockholder approval and regardless

of what is currently provided in our charter or bylaws, to implement certain corporate governance provisions,
some of which (for example, a classified board) are not currently applicable to us. These provisions may have the
effect of limiting or precluding a third party from making an unsolicited acquisition proposal for us or of
delaying, deferring or preventing a change in control of us under circumstances that otherwise could provide the
holders of shares of our common stock with the opportunity to realize a premium over the then current market
price. Our charter contains a provision whereby we elected to be subject to the provisions of Title 3, Subtitle 8 of
the MGCL relating to the filling of vacancies on our board of directors.

29

Certain provisions in the partnership agreement of our Operating Partnership may delay or prevent
unsolicited acquisitions of us.

Provisions in the partnership agreement of our Operating Partnership may delay, or make more difficult,
unsolicited acquisitions of us or changes of our control. These provisions could discourage third parties from
making proposals involving an unsolicited acquisition of us or change of our control, although some stockholders
might consider such proposals, if made, desirable. These provisions include, among others:

•

•

•

•

•

redemption rights of qualifying parties;

a requirement that we may not be removed as the general partner of our Operating Partnership without
our consent;

transfer restrictions on common units;

our ability, as general partner, in some cases, to amend the partnership agreement and to cause the
Operating Partnership to issue units with terms that could delay, defer or prevent a merger or other
change of control of us or our Operating Partnership without the consent of the limited partners; and

the right of the limited partners to consent to direct or indirect transfers of the general partnership
interest, including as a result of a merger or a sale of all or substantially all of our assets, in the event
that such transfer requires approval by our common stockholders.

In particular, we may not, without prior “partnership approval,” directly or indirectly transfer all or any
portion of our interest in our Operating Partnership, before the later of the death of Mr. Rady and the death of his
wife, in connection with a merger, consolidation or other combination of our assets with another entity, a sale of
all or substantially all of our assets, a reclassification, recapitalization or change in any outstanding shares of our
stock or other outstanding equity interests or an issuance of shares of our stock, in any case that requires approval
by our common stockholders. The “partnership approval” requirement is satisfied, with respect to such a transfer,
when the sum of (1) the percentage interest of limited partners consenting to the transfer of our interest, plus
(2) the product of (a) the percentage of the outstanding common units held by us multiplied by (b) the percentage
of the votes that were cast in favor of the event by our common stockholders equals or exceeds the percentage
required for our common stockholders to approve the event resulting in the transfer. As of December 31, 2012,
the limited partners, including Mr. Rady and his affiliates and our other executive officers and directors, owned
approximately 31.6% of our outstanding common units and approximately 15.8% of our outstanding common
stock, which together represent an approximate 42.1% beneficial interest in our company on a fully diluted basis.

Our charter and bylaws, the partnership agreement of our Operating Partnership and Maryland law also
contain other provisions that may delay, defer or prevent a transaction or a change of control that might involve a
premium price for our common stock or that our stockholders otherwise believe to be in their best interest.

Tax protection agreements could limit our ability to sell or otherwise dispose of certain properties, even
though a sale or disposition may otherwise be in our stockholders’ best interest.

In connection with the Formation Transactions, we entered into tax protection agreements with certain

limited partners of our Operating Partnership, including Mr. Rady and his affiliates and an affiliate of
Mr. Chamberlain, that provide that if we dispose of any interest with respect to Carmel Country Plaza, Carmel
Mountain Plaza, Del Monte Center, Loma Palisades, Lomas Santa Fe Plaza, Waikele Center or the ICW Plaza
portion of Torrey Reserve Campus, which we collectively refer to as the tax protected properties, in a taxable
transaction during the period from the closing of our initial public offering through the seventh anniversary of
such closing, we will indemnify such limited partners for their tax liabilities attributable to their share of the
built-in gain that existed with respect to such property interest as of the time of our initial public offering and tax
liabilities incurred as a result of the reimbursement payment; provided that, subject to certain exceptions and
limitations, such indemnification rights will terminate for any such protected partner that sells, exchanges or
otherwise disposes of more than 50% of his or her common units. Notwithstanding the foregoing the Operating

30

Partnership’s indemnification obligations under the tax protection agreement will terminate upon the later of the
death of Mr. Rady and the death of his wife. The tax protected properties represented 29.0% of our portfolio’s
annualized base rent as of December 31, 2012 and including total revenue for Waikiki Beach Walk-Embassy
Suites™ for the 12 month period ended December 31, 2012. We have no present intention to sell or otherwise
dispose of the properties or interest therein in taxable transactions during the restriction period. If we were to
trigger the tax protection provisions under these agreements, we would be required to pay damages in the amount
of the taxes owed by these limited partners (plus additional damages in the amount of the taxes incurred as a
result of such payment). In addition, although it may otherwise be in our stockholders’ best interest that we sell
one of these properties, it may be economically prohibitive for us to do so because of these obligations.

Our tax protection agreements may require our Operating Partnership to maintain certain debt levels that
otherwise would not be required to operate our business.

Our tax protection agreements provide that during the period from the closing of our initial public offering
through the seventh anniversary of such closing, our Operating Partnership will offer certain holders of common
units the opportunity to guarantee its debt, and following such period, our Operating Partnership will use
commercially reasonable efforts to provide such prior investors with debt guarantee opportunities. We will be
required to indemnify such holders for their tax liabilities resulting from our failure to make such opportunities
available to them (and any tax liabilities incurred as a result of the indemnity payment). Notwithstanding the
foregoing the Operating Partnership’s indemnification obligations under the tax protection agreement will
terminate upon the later of the death of Mr. Rady and the death of his wife. Subject to certain exceptions and
limitations, such holders’ rights to guarantee opportunities will terminate for any given holder that sells,
exchanges or otherwise disposes of more than 50% of his or her common units. We agreed to these provisions in
order to assist certain prior investors in deferring the recognition of taxable gain as a result of and after the
formation transactions. These obligations may require us to maintain more or different indebtedness than we
would otherwise require for our business.

Our board of directors may change our investment and financing policies without stockholder approval and
we may become more highly leveraged, which may increase our risk of default under our debt obligations.

Our investment and financing policies are exclusively determined by our board of directors. Accordingly,

our stockholders do not control these policies. Further, our charter and bylaws do not limit the amount or
percentage of indebtedness, funded or otherwise, that we may incur. Our board of directors may alter or eliminate
our current policy on borrowing at any time without stockholder approval. If this policy changed, we could
become more highly leveraged which could result in an increase in our debt service. Higher leverage also
increases the risk of default on our obligations. In addition, a change in our investment policies, including the
manner in which we allocate our resources across our portfolio or the types of assets in which we seek to invest,
may increase our exposure to interest rate risk, real estate market fluctuations and liquidity risk. Changes to our
policies with regards to the foregoing could adversely affect our financial condition, results of operations, cash
flow and per share trading price of our common stock.

Our rights and the rights of our stockholders to take action against our directors and officers are limited.

As permitted by Maryland law, our charter eliminates the liability of our directors and officers to us and our

stockholders for money damages, except for liability resulting from:

•

•

actual receipt of an improper benefit or profit in money, property or services; or

a final judgment based upon a finding of active and deliberate dishonesty by the director or officer that
was material to the cause of action adjudicated.

As a result, we and our stockholders may have more limited rights against our directors and officers than

might otherwise exist. Accordingly, in the event that actions taken in good faith by any of our directors or
officers impede the performance of our company, your ability to recover damages from such director or officer
will be limited.

31

We are a holding company with no direct operations and, as such, we will rely on funds received from our
Operating Partnership to pay liabilities, and the interests of our stockholders will be structurally subordinated
to all liabilities and obligations of our Operating Partnership and its subsidiaries.

We are a holding company and conduct substantially all of our operations through our Operating

Partnership. We do not have, apart from an interest in our Operating Partnership, any independent operations. As
a result, we rely on distributions from our Operating Partnership to pay any dividends we might declare on shares
of our common stock. We also rely on distributions from our Operating Partnership to meet our obligations,
including any tax liability on taxable income allocated to us from our Operating Partnership. In addition, because
we are a holding company, claims of stockholders are structurally subordinated to all existing and future
liabilities and obligations (whether or not for borrowed money) of our Operating Partnership and its subsidiaries.
Therefore, in the event of our bankruptcy, liquidation or reorganization, our assets and those of our Operating
Partnership and its subsidiaries will be available to satisfy the claims of our stockholders only after all of our and
our Operating Partnership’s and its subsidiaries’ liabilities and obligations have been paid in full.

Our Operating Partnership may issue additional partnership units to third parties without the consent of our
stockholders, which would reduce our ownership percentage in our Operating Partnership and would have a
dilutive effect on the amount of distributions made to us by our Operating Partnership and, therefore, the
amount of distributions we can make to our stockholders.

We may, in connection with our acquisition of properties or otherwise, issue additional partnership units to
third parties. Such issuances would reduce our ownership percentage in our Operating Partnership and affect the
amount of distributions made to us by our Operating Partnership and, therefore, the amount of distributions we
can make to our stockholders. To the extent that our stockholders do not directly own partnership units, our
stockholders will not have any voting rights with respect to any such issuances or other partnership level
activities of our Operating Partnership.

Our operating structure subjects us to the risk of increased hotel operating expenses.

Our lease with our TRS lessee requires our TRS lessee to pay us rent based in part on revenues from the
Waikiki Beach Walk-Embassy Suites™. Our operating risks include decreases in hotel revenues and increases in
hotel operating expenses, which would adversely affect our TRS lessee’s ability to pay us rent due under the
lease, including but not limited to the increases in:

• wage and benefit costs;

•

•

•

•

•

repair and maintenance expenses;

energy costs;

property taxes;

insurance costs; and

other operating expenses.

Increases in these operating expenses can have an adverse impact on our financial condition, results of
operations, the market price of our common stock and our ability to make distributions to our stockholders.

Future sales of common stock or common units by our directors and officers, or their pledgees, as a result of
margin calls or foreclosures could adversely affect the price of our common stock and could, in the future,
result in a loss of control of our company.

Our directors and officers may pledge shares of common stock or common units owned or controlled by

them as collateral for loans or for margin purposes in favor of third parties. Depending on the status of the
various loan obligations for which the stock or units ultimately serve as collateral and the trading price of our

32

common stock, our directors and/or officers, and their affiliates, may experience a foreclosure or margin call that
could result in the sale of the pledged stock or units, in the open market or otherwise. Unlike for our directors and
officers, sales by these pledgees may not be subject to the volume limitations of Rule 144 of the Securities Act. A
sale of pledged stock or units by pledgees could result in a loss of control of our company, depending upon the
number of shares of stock or units sold and the ownership interests of other stockholders. In addition, sale of
these shares or units, or the perception of possible future sales, could have a materially adverse effect on the
trading price of our common stock or make it more difficult for us to raise additional capital through sales of
equity securities.

Risks Related to Our Status as a REIT

Failure to maintain our qualification as a REIT would have significant adverse consequences to us and the
value of our common stock.

We elected to be taxed and to operate in a manner that allowed us to qualify as a REIT for federal income
tax purposes commencing with our taxable year ending December 31, 2011. We have not requested and do not
plan to request a ruling from the Internal Revenue Service, or IRS, that we qualify as a REIT. Therefore, we
cannot be assured that we will qualify as a REIT, or that we will remain qualified as such in the future. If we lose
our REIT status, we will face serious tax consequences that would substantially reduce the funds available for
distribution to you for each of the years involved because:

• we would not be allowed a deduction for distributions to stockholders in computing our taxable income

and would be subject to federal income tax at regular corporate rates;

• we also could be subject to the federal alternative minimum tax and possibly increased state and local

taxes; and

•

unless we are entitled to relief under applicable statutory provisions, we could not elect to be taxed as a
REIT for four taxable years following the year during which we were disqualified.

Any such corporate tax liability could be substantial and would reduce our cash available for, among other
things, our operations and distributions to stockholders. In addition, if we fail to maintain our qualification as a
REIT, we will not be required to make distributions to our stockholders. As a result of all these factors, our
failure to maintain our qualification as a REIT also could impair our ability to expand our business and raise
capital, and could materially and adversely affect the value of our common stock.

Qualification as a REIT involves the application of highly technical and complex Code provisions for which

there are only limited judicial and administrative interpretations. The complexity of these provisions and of the
applicable Treasury regulations that have been promulgated under the Code, or the Treasury Regulations, is
greater in the case of a REIT that, like us, holds its assets through a partnership. The determination of various
factual matters and circumstances not entirely within our control may affect our ability to maintain our
qualification as a REIT. In order to maintain our qualification as a REIT, we must satisfy a number of
requirements, including requirements regarding the ownership of our stock, requirements regarding the
composition of our assets and a requirement that at least 95% of our gross income in any year must be derived
from qualifying sources, such as “rents from real property.” Also, we must make distributions to stockholders
aggregating annually at least 90% of our REIT taxable income, excluding net capital gains. In addition,
legislation, new regulations, administrative interpretations or court decisions may materially adversely affect our
investors, our ability maintain our qualification as a REIT for federal income tax purposes or the desirability of
an investment in a REIT relative to other investments.

Even if we maintain our qualification as a REIT for federal income tax purposes, we may be subject to some
federal, state and local income, property and excise taxes on our income or property and, in certain cases, a 100%
penalty tax, in the event we sell property as a dealer. In addition, our taxable REIT subsidiaries will be subject to
tax as regular corporations in the jurisdictions they operate.

33

If our Operating Partnership failed to qualify as a partnership for federal income tax purposes, we would
cease to qualify as a REIT and suffer other adverse consequences.

We believe that our Operating Partnership will be treated as a partnership for federal income tax purposes.

As a partnership, our Operating Partnership will not be subject to federal income tax on its income. Instead, each
of its partners, including us, will be allocated, and may be required to pay tax with respect to, its share of our
Operating Partnership’s income. We cannot be assured, however, that the IRS will not challenge the status of our
Operating Partnership or any other subsidiary partnership in which we own an interest as a partnership for federal
income tax purposes, or that a court would not sustain such a challenge. If the IRS were successful in treating our
Operating Partnership or any such other subsidiary partnership as an entity taxable as a corporation for federal
income tax purposes, we would fail to meet the gross income tests and certain of the asset tests applicable to
REITs and, accordingly, we would likely cease to qualify as a REIT. Also, the failure of our Operating
Partnership or any subsidiary partnerships to qualify as a partnership could cause it to become subject to federal
and state corporate income tax, which would reduce significantly the amount of cash available for debt service
and for distribution to its partners, including us.

Our ownership of taxable REIT subsidiaries will be limited, and we will be required to pay a 100% penalty tax
on certain income or deductions if our transactions with our taxable REIT subsidiaries are not conducted on
arm’s length terms.

We own an interest in one taxable REIT subsidiary, our TRS lessee, and may acquire securities in additional
taxable REIT subsidiaries in the future. A taxable REIT subsidiary is a corporation other than a REIT in which a
REIT directly or indirectly holds stock, and that has made a joint election with such REIT to be treated as a
taxable REIT subsidiary. If a taxable REIT subsidiary owns more than 35% of the total voting power or value of
the outstanding securities of another corporation, such other corporation will also be treated as a taxable REIT
subsidiary. Other than some activities relating to lodging and health care facilities, a taxable REIT subsidiary
may generally engage in any business, including the provision of customary or non-customary services to tenants
of its parent REIT. A taxable REIT subsidiary is subject to federal income tax as a regular C corporation. In
addition, a 100% excise tax will be imposed on certain transactions between a taxable REIT subsidiary and its
parent REIT that are not conducted on an arm’s length basis.

A REIT’s ownership of securities of a taxable REIT subsidiary is not subject to the 5% or 10% asset tests
applicable to REITs. Not more than 25% of our total assets may be represented by securities (including securities
of one or more taxable REIT subsidiaries), other than those securities includable in the 75% asset test. We
anticipate that the aggregate value of the stock and securities of our taxable REIT subsidiaries and other
nonqualifying assets will be less than 25% of the value of our total assets, and we will monitor the value of these
investments to ensure compliance with applicable ownership limitations. In addition, we intend to structure our
transactions with our taxable REIT subsidiaries to ensure that they are entered into on arm’s length terms to
avoid incurring the 100% excise tax described above. There can be no assurance, however, that we will be able to
comply with the 25% limitation or to avoid application of the 100% excise tax discussed above.

To maintain our REIT status, we may be forced to borrow funds during unfavorable market conditions, and
the unavailability of such capital on favorable terms at the desired times, or at all, may cause us to curtail our
investment activities and/or to dispose of assets at inopportune times, which could adversely affect our
financial condition, results of operations, cash flow and per share trading price of our common stock.

To maintain our REIT status, we generally must distribute to our stockholders at least 90% of our REIT
taxable income each year, excluding net capital gains, and we will be subject to regular corporate income taxes to
the extent that we distribute less than 100% of our REIT taxable income each year. In addition, we will be
subject to a 4% nondeductible excise tax on the amount, if any, by which distributions paid by us in any calendar
year are less than the sum of 85% of our ordinary income, 95% of our capital gain net income and 100% of our
undistributed income from prior years. In order to maintain our REIT status and avoid the payment of income

34

and excise taxes, we may need to borrow funds to meet the REIT distribution requirements even if the then
prevailing market conditions are not favorable for these borrowings. These borrowing needs could result from,
among other things, differences in timing between the actual receipt of cash and inclusion of income for federal
income tax purposes, or the effect of non-deductible capital expenditures, the creation of reserves or required
debt or amortization payments. These sources, however, may not be available on favorable terms or at all. Our
access to third-party sources of capital depends on a number of factors, including the market’s perception of our
growth potential, our current debt levels, the market price of our common stock, and our current and potential
future earnings. We cannot assure you that we will have access to such capital on favorable terms at the desired
times, or at all, which may cause us to curtail our investment activities and/or to dispose of assets at inopportune
times, and could adversely affect our financial condition, results of operations, cash flow and per share trading
price of our common stock.

We may in the future choose to make dividends payable partly in our common stock, in which case you may be
required to pay tax in excess of the cash you receive.

To maintain our REIT status, we generally must distribute to our stockholders at least 90% of our REIT
taxable income each year, excluding net capital gains. In order to preserve cash to repay debt or for other reasons,
we may satisfy the REIT distribution requirements by distributing taxable dividends that are payable partly in our
stock and partly in cash. Taxable stockholders receiving such dividends will be required to include the full
amount of the dividend as ordinary income to the extent of our current and accumulated earnings and profits for
federal income tax purposes. As a result, a U.S. stockholder may be required to pay tax with respect to such
dividends in excess of the cash received. If a U.S. stockholder sells the stock it receives as a dividend in order to
pay this tax, the sales proceeds may be less than the amount included in income with respect to the dividend,
depending on the market price of our stock at the time of the sale. Furthermore, with respect to non-U.S.
stockholders, we may be required to withhold U.S. tax with respect to such dividends, including in respect of all
or a portion of such dividend that is payable in stock. In addition, if a significant number of our stockholders
determine to sell shares of our stock in order to pay taxes owed on dividends, such sales may have an adverse
effect on the per share trading price of our common stock.

Dividends payable by REITs do not qualify for the reduced tax rates available for some dividends.

The maximum tax rate applicable to income from “qualified dividends” payable to U.S. stockholders that
are individuals, trusts and estates is 20%. Dividends payable by REITs, however, generally are not eligible for
the 20% rate. Although these rules do not adversely affect the taxation of REITs or dividends payable by REITs
investors who are individuals, trusts and estates may perceive investments in REITs to be relatively less
attractive than investments in the stocks of non-REIT corporations that pay dividends, which could adversely
affect the value of the shares of REITs, including the per share trading price of our common stock.

The tax imposed on REITs engaging in “prohibited transactions” may limit our ability to engage in
transactions which would be treated as sales for federal income tax purposes.

A REIT’s net income from prohibited transactions is subject to a 100% penalty tax. In general, prohibited

transactions are sales or other dispositions of property, other than foreclosure property, held primarily for sale to
customers in the ordinary course of business. Although we do not intend to hold any properties that would be
characterized as held for sale to customers in the ordinary course of our business, unless a sale or disposition
qualifies under certain statutory safe harbors, such characterization is a factual determination and no guarantee
can be given that the IRS would agree with our characterization of our properties or that we will always be able
to make use of the available safe harbors.

35

Complying with REIT requirements may affect our profitability and may force us to liquidate or forgo
otherwise attractive investments.

To maintain our qualification as a REIT, we must continually satisfy tests concerning, among other things,

the nature and diversification of our assets, the sources of our income and the amounts we distribute to our
stockholders. We may be required to liquidate or forgo otherwise attractive investments in order to satisfy the
asset and income tests or to qualify under certain statutory relief provisions. We also may be required to make
distributions to stockholders at disadvantageous times or when we do not have funds readily available for
distribution. As a result, having to comply with the distribution requirement could cause us to: (1) sell assets in
adverse market conditions; (2) borrow on unfavorable terms; or (3) distribute amounts that would otherwise be
invested in future acquisitions, capital expenditures or repayment of debt. Accordingly, satisfying the REIT
requirements could have an adverse effect on our business results, profitability and ability to execute our
business plan. Moreover, if we are compelled to liquidate our investments to meet any of these asset, income or
distribution tests, or to repay obligations to our lenders, we may be unable to comply with one or more of the
requirements applicable to REITs or may be subject to a 100% tax on any resulting gain if such sales constitute
prohibited transactions.

Legislative or other actions affecting REITs could have a negative effect on us, including our ability to
maintain our qualification as a REIT or the federal income tax consequences of such qualification.

The rules dealing with federal income taxation are constantly under review by persons involved in the

legislative process and by the IRS and the U.S. Department of the Treasury. Changes to the tax laws, with or
without retroactive application, could adversely affect our investors or us. We cannot predict how changes in the
tax laws might affect our investors or us. New legislation, Treasury Regulations, administrative interpretations or
court decisions could significantly and negatively affect our ability to qualify as a REIT or the federal income tax
consequences of such qualification.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

36

ITEM 2. PROPERTIES

Our Portfolio

As of December 31, 2012, our operating portfolio was comprised of 23 retail, office, multifamily and

mixed-use properties with an aggregate of approximately 5.8 million rentable square feet of retail and office
space (including mixed-use retail space), 922 residential units (including 122 RV spaces) and a 369-room hotel.
Additionally, as of December 31, 2012, we owned land at five of our properties that we classified as held for
development.

Retail and Office Portfolios

Property

Location

RETAIL PROPERTIES
Carmel Country Plaza
Carmel Mountain Plaza(1)
South Bay Marketplace(1)
Rancho Carmel Plaza
Lomas Santa Fe Plaza
Solana Beach Towne Centre
Del Monte Center (1)
Geary Marketplace
The Shops at Kalakaua
Waikele Center
Alamo Quarry Market (1)

San Diego, CA
San Diego, CA
San Diego, CA
San Diego, CA
Solana Beach, CA
Solana Beach, CA
Monterey, CA
Walnut Creek, CA
Honolulu, HI
Waipahu, HI
San Antonio, TX

Year Built/
Renovated

1991
1994
1997
1993
1972/1997
1973/2000/2004
1967/1984/2006
2012
1971/2006
1993/2008
1997/1999

Number
of
Buildings

Net
Rentable
Square
Feet

Percentage
Leased

Annualized
Base Rent

Annualized
Base Rent
Per Leased
Square
Foot

9
13
9
3
9
12
16
3
3
9
16

78,098
520,228
132,877
30,421
209,569
246,730
676,571
35,156
11,671
537,823
589,501

100.0% $

92.1
100.0
89.3
94.8
99.4
98.9
100.0
100.0
94.8
99.9

3,418,273
10,333,487
2,150,465
765,496
5,265,448
5,652,581
9,192,149
1,068,883
1,569,640
17,616,476
12,895,221

$ 43.77
21.57
16.18
28.18
26.50
23.05
13.74
30.40
134.49
34.55
21.90

Subtotal / Weighted Average Retail Portfolio

102

3,068,645

97.0% $ 69,928,119

$ 23.49

San Diego, CA

OFFICE PROPERTIES
Torrey Reserve
Solana Beach Corporate Centre Solana Beach, CA
The Landmark at One Market (2) San Francisco, CA
One Beach Street
First & Main
Lloyd District Portfolio
City Center Bellevue

1996-2000
1982/2005
1917/2000
San Francisco, CA 1924/1972/1987/1992
2010
Portland, OR
1940-2011
Portland, OR
1987
Bellevue, WA

9
4
1
1
1
6
1

456,850
212,019
421,934
97,614
361,229
605,413
490,508

93.1% $ 15,431,733
6,752,284
93.5
18,966,745
100.0
2,794,437
100.0
11,150,871
98.8
11,462,073
85.3
13,595,919
92.1

$ 36.28
34.06
44.95
28.63
31.24
22.20
30.10

Subtotal / Weighted Average Office Portfolio

23

2,645,567

93.3% $ 80,154,062

$ 32.47

Total / Weighted Average Retail and Office

Portfolio

125

5,714,212

95.3% $150,082,181

$ 27.56

Mixed-Use Portfolio

Retail Portion

Location

Year Built/
Renovated

Number
of
Buildings

Net
Rentable
Square
Feet

Percent
Leased

Annualized
Base Rent

Annualized
Base Rent
Per Leased
Square
Foot

Waikiki Beach Walk—Retail (3) Honolulu, HI

2006

3

96,707

95.5% $

9,977,318

$108.03

Hotel Portion

Location

Waikiki Beach Walk—Embassy

Year Built/
Renovated

Number
of

Buildings Units

Average
Occupancy

Average
Daily Rate

Revenue
per
Available
Room

SuitesTM

Honolulu, HI

2008

2

369

88.9% $

264.06

$234.75

37

Multifamily Portfolio

Property

Location

Year Built/
Renovated

Number
of

Buildings Units

Percentage
Leased

Annualized
Base Rent

Loma Palisades
Imperial Beach Gardens
Mariner’s Point
Santa Fe Park RV Resort (4)

San Diego, CA
1958/2001-2008
Imperial Beach, CA 1959/2008-present
Imperial Beach, CA
1986
1971/2007-2008
San Diego, CA

Total / Weighted Average Multifamily

80
26
8
1

115

548
160
88
126

922

97.4%
98.8
100
74.0

$ 9,932,424
2,619,372
1,189,188
913,200

94.7% $14,654,184

$1,399

Average
Monthly
Base
Rent
per
Leased
Unit

$1,551
1,381
1,126
816

(1) Net rentable square feet at certain of our retail properties includes square footage leased pursuant to ground leases, as described in the

following table:

Property

Carmel Mountain Plaza
South Bay Marketplace
Del Monte Center
Alamo Quarry Market

Number of Ground
Leases

Square Footage
Leased Pursuant to
Ground Leases

Aggregate Annualized
Base Rent

6
1
2
4

127,112
2,824
295,100
31,994

$1,020,900
$
91,320
$ 201,291
$ 459,075

(2) This property contains 421,934 net rentable square feet consisting of The Landmark at One Market (377,714 net rentable square feet) as
well as a separate long-term leasehold interest in approximately 44,220 net rentable square feet of space located in an adjacent six-story
leasehold known as the Annex. We currently lease the Annex from an affiliate of the Paramount Group pursuant to a long-term master
lease effective through June 30, 2016, which we have the option to extend until 2026 pursuant to two five-year extension options.
(3) Waikiki Beach Walk-Retail contains 96,707 net rentable square feet consisting of 94,093 net rentable square feet that we own in fee and

approximately 2,614 net rentable square feet of space in which we have a subleasehold interest pursuant to a sublease from First
Hawaiian Bank effective through December 31, 2021.

(4) The Santa Fe Park RV Resort is subject to seasonal variation, with higher rates of occupancy occurring during the summer months. The

number of units at the Santa Fe Park RV Resort includes 122 RV spaces and four apartments.

In the tables above:

• The net rentable square feet for each of our retail properties and the retail portion of our mixed-use

property is the sum of (1) the square footages of existing leases, plus (2) for available space, the field-
verified square footage. The net rentable square feet for each of our office properties is the sum of
(1) the square footages of existing leases, plus (2) for available space, management’s estimate of net
rentable square feet based, in part, on past leases. The net rentable square feet included in such office
leases is generally determined consistently with the Building Owners and Managers Association, or
BOMA, 1996 measurement guidelines.

•

Percentage leased for each of our retail and office properties and the retail portion of the mixed-use
property is calculated as square footage under leases as of December 31, 2012, divided by net rentable
square feet, expressed as a percentage. The square footage under lease includes leases which may not
have commenced as of December 31, 2012. Percentage leased for our multifamily properties is
calculated as total units rented as of December 31, 2012, divided by total units available, expressed as a
percentage.

• Annualized base rent is calculated by multiplying base rental payments (defined as cash base rents,
before abatements) for the month ended December 31, 2012, by 12. Annualized base rent per leased
square foot is calculated by dividing annualized base rent, by square footage under lease as of
December 31, 2012. In the case of triple net or modified gross leases, annualized base rent does not
include tenant reimbursements for real estate taxes, insurance, common area or other operating

38

expenses. Total abatements for leases in effect as of December 31, 2012 for our retail and office
portfolio equaled approximately $4.6 million for the year ended December 31, 2012. There were no
abatements for the retail portion of our mixed-use portfolio for the year ended December 31, 2012.
Total abatements for leases in effect as of December 31, 2012 for our multifamily portfolio equaled
approximately $0.03 million for the year ended December 31, 2012.

• Units represent the total number of units available for sale/rent at December 31, 2012.

• Average occupancy represents the percentage of available units that were sold during the 12-month

period ended December 31, 2012, and is calculated by dividing the number of units sold by the product
of the total number of units and the total number of days in the period. Average daily rate represents
the average rate paid for the units sold and is calculated by dividing the total room revenue (i.e.,
excluding food and beverage revenues or other hotel operations revenues such as telephone, parking
and other guest services) for the 12-month period ended December 31, 2012, by the number of units
sold. Revenue per available room, or RevPAR, represents the total unit revenue per total available units
for the 12-month period ended December 31, 2012 and is calculated by multiplying average occupancy
by the average daily rate. RevPAR does not include food and beverage revenues or other hotel
operations revenues such as telephone, parking and other guest services.

• Average monthly base rent per leased unit represents the average monthly base rent per leased units for

the 12-month period ended December 31, 2012.

39

Tenant Diversification

At December 31, 2012, our operating portfolio had approximately 776 leases with office and retail tenants,

of which 4 expired on December 31, 2012 and 10 had not yet commenced. Our residential properties had
approximately 780 leases with residential tenants at December 31, 2012, excluding Santa Fe Park RV Resort.
The retail portion of our mixed-use property had approximately 61 leases with retailers. No one tenant or
affiliated group of tenants accounted for more than 6.6% of our annualized base rent as of December 31, 2012 for
our retail, office and retail portion of our mixed-use property portfolio. The following table sets forth information
regarding the 25 tenants with the greatest annualized base rent for our combined retail, office and retail portion of
our mixed-use property portfolios as of December 31, 2012.

Tenant

salesforce.com, inc.

Property(ies)

The Landmark at One
Market

Lease
Expiration

Total Leased
Square Feet

Rentable
Square
Feet as a
Percentage
of Total

Annualized
Base Rent (1)

Annualized
Base Rent
as a
Percentage
of Total

6/30/2019

226,892

3.9%

$10,624,175

6.6%

Lowe’s
Kmart
Veterans Benefits Administration
Autodesk, Inc. (2)

Microsoft Corporation (2)

Treasury Tax Administration (3)
Insurance Company of the West

Foodland Super Market (4)
Treasury Call Center (5)
Caradigm USA LLC
Sports Authority

Nordstrom Rack

Quicksilver
Alliant International University
Sprouts Farmers Market

Ross Dress for Less

Portland Energy Conservation (6)
Integra Telecom Holdings

California Bank & Trust

HDR Engineering
McDermott Will & Emery (7)

Inome, Inc.
Old Navy

Officemax

TOTAL

9/30/2022
10/31/2022

8/31/2015
12/31/2016

1/25/2014
8/31/2020
8/14/2017
11/30/2013
7/18/2018

4/30/2020
5/31/2021
5/31/2018
Waikele Center
6/30/2018
Waikele Center
First & Main
8/31/2020
The Landmark at One 12/31/2015
12/31/2017
Market
12/31/2012
The Landmark at One
Market
First & Main
Torrey Reserve
Campus
Waikele Center
First & Main
City Center Bellevue
Carmel Mountain
Plaza, Waikele
Center
Carmel Mountain
Plaza, Alamo Quarry
Market
Waikiki Beach Walk
One Beach Street
Solana Beach Towne
Centre, Carmel
Mountain Plaza,
Geary Marketplace
Lomas Santa Fe
Plaza, Carmel
Mountain Plaza,
South Bay
Marketplace
First & Main
Lloyd District
Portfolio
Torrey Reserve
Campus
City Center Bellevue
Torrey Reserve
Campus
City Center Bellevue
South Bay
Marketplace,
Waikele
Center,Alamo Quarry
Market
Waikele Center,
Alamo Quarry
Market

1/31/2021
1/31/2014
5/31/2014
5/31/2019
10/31/2019
12/31/2017
11/30/2018

12/31/2015
10/31/2019
6/30/2014
3/31/2025
9/30/2032

7/31/2017
4/30/2016
7/31/2016
9/30/2017

1/31/2013
1/31/2014
1/31/2018

1/31/2014
9/30/2017

155,000
119,590
93,572
68,869

45,795

70,660
81,040

50,000
63,648
68,956
90,722

69,047

8,365
64,161
71,431

2.7
2.1
1.6
1.2

0.8

1.2
1.4

0.9
1.1
1.2
1.6

1.2

0.1
1.1
1.2

4,221,786
3,826,880
3,006,453
2,984,838

2,976,675

2,583,330
2,449,631

2,430,981
2,184,302
2,103,158
2,076,602

1,990,316

1,978,920
1,775,176
1,763,776

2.6
2.4
1.9
1.9

1.9

1.6
1.5

1.5
1.4
1.3
1.3

1.2

1.2
1.1
1.1

81,125

1.4

1,595,826

1.0

73,422
62,588

29,985

54,290
25,044

37,276
59,780

1.3
1.1

0.5

0.9
0.4

0.6
1.0

1,588,118
1,540,625

1,403,806

1,402,407
1,362,208

1,360,574
*

1.0
1.0

0.9

0.9
0.9

0.9
*

47,962

0.8

1,176,511

0.7

1,819,220

31.3% $60,407,074

37.8%

*

Data withheld at tenant’s request.

40

(1) Annualized base rent is calculated by multiplying (i) base rental payments (defined as cash base rents before abatements) for the month

ended December 31, 2012 for the applicable lease(s) by (ii) 12.

(2) Autodesk has entered into a lease to expand into the 45,795 square feet of space previously leased by Microsoft. Between December
2007 and December 2012, Autodesk subleased 45,795 square feet of space leased to Microsoft at The Landmark at One Market. We
entered into a lease directly with Autodesk for Autodesk to take over this space upon the termination of Microsoft’s lease in December
2012 at an initial annualized base rent of $47.00 per square foot.

(3) The earliest option termination date under this lease is September 1, 2013.
(4) Foodland Super Market, Ltd. has ceased all operations in its leased premises and has subleased the premises to International Church of
the Foursquare Gospel. Although we are currently collecting the rent for the leased premises, Foodland Super Market, Ltd.’s lease
expires in 2014 and it is unlikely that it will renew its lease with us. We expect to collect the full amount remaining under the lease in
accordance with its terms; however, there can no assurances that we will do so.

(5) The earliest option termination date under this lease is September 1, 2017.
(6) The earliest option termination date under this lease is February 1, 2016.
(7) McDermott Will & Emery has vacated this space in conjunction with its relocation to a new office building, and they have subleased a
portion of this space. We will continue to collect rent from McDermott Will & Emery regardless of whether the remaining space is
subleased. The lease has an early termination option on January 1, 2015.

Geographic Diversification

Our properties are located in Southern California, Northern California, Oregon, Washington, Texas and

Hawaii. The following table shows the number of properties, the net rentable square feet and the percentage of
total portfolio net rentable square footage in each region as of December 31, 2012. Our four multifamily
properties are excluded from the table below and are all located in Southern California. The hotel portion of our
mixed-use property is also excluded and is located in Hawaii.

Region

Southern California
Northern California
Oregon
Washington
Texas
Hawaii (2)

Total

Number of
Properties

Net Rentable
Square Feet

Percentage of
Net Rentable
Square Feet (1)

8
4
2
1
1
3

19

1,886,792
1,231,275
966,642
490,508
589,501
646,201

5,810,919

32.5%
21.2
16.6
8.4
10.1
11.1

100.0%

(1) Percentage of Net Rentable Square Feet is calculated based on the total net rentable square feet available in our retail portfolio, office

portfolio and the retail portion of our mixed-use portfolio.
Includes the retail portion related to the mixed-use property.

(2)

Segment Diversification

The following table sets forth information regarding the total property operating income for each of our

segments for the year ended December 31, 2012 (dollars in thousands).

Segment

Retail
Office
Mixed-Use
Multifamily

Total

Number of
Properties

11
7
1
4

23

Property
Operating
Income

$ 67,036
54,321
8,938
19,057

$149,352

Percentage of
Property
Operating
Income

44.9%
36.3
6.0
12.8

100.0%

41

Lease Expirations

The following table sets forth a summary schedule of the lease expirations for leases in place as of
December 31, 2012, plus available space, for each of the ten calendar years beginning January 1, 2013 at the
properties in our retail portfolio, office portfolio and the retail portion of our mixed-use portfolio. The square
footage of available space includes the space from four leases that terminated on December 31, 2012. In 2013,
we expect a similar level of leasing activity for new and expiring leases compared to prior years with overall
positive increases in rental income. However, changes in rental income associated with individual signed leases
on comparable spaces may be positive or negative, and we can provide no assurance that the rents on new leases
will continue to increase at the above disclosed levels, if at all.

The lease expirations for our multifamily portfolio and the hotel portion of our mixed-use portfolio are
excluded from this table because multifamily unit leases generally have lease terms ranging from 7 to 15 months,
with a majority having 12-month lease terms, and because rooms in the hotel are rented on a nightly basis. The
information set forth in the table assumes that tenants do not exercise any renewal options.

Year of Lease Expiration

Available

Month to Month

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
Thereafter
Signed Leases Not Commenced

Square
Footage of
Expiring
Leases

274,778
59,936
517,447
636,750
641,066
449,693
643,725
1,122,332
335,523
379,463
241,303
163,636
259,482
85,785

Percentage
of Portfolio
Net
Rentable
Square
Feet

Annualized
Base
Rent (1)

Percentage
of Portfolio
Annualized
Base Rent

Annualized
Base Rent Per
Leased
Square Foot (2)

4.7% $
1.0
8.9
11.0
11.0
7.7
11.1
19.3
5.8
6.5
4.2
2.8
4.5
1.5

—
905,633
15,414,746
19,210,748
20,905,162
15,631,329
21,564,788
22,727,223
12,431,127
11,391,479
8,648,300
5,265,806
5,962,896
—

— %
0.6
9.6
12.0
13.1
9.8
13.5
14.2
7.8
7.1
5.3
3.3
3.7
—

$ —

15.11
29.79
30.17
32.61
34.76
33.50
20.25
37.05
30.02
35.84
32.18
22.98
—

Total:

5,810,919

100.0% $160,059,237

100.0% $27.54

(1) Annualized base rent is calculated by multiplying base rental payments (defined as cash base rents (before abatements)) for the month

ended December 31, 2012 for the leases expiring during the applicable period, by 12.

(2) Annualized base rent per leased square foot is calculated by dividing annualized base rent for leases expiring during the applicable period

by square footage under such expiring leases.

ITEM 3. LEGAL PROCEEDINGS

We are not currently a party, as plaintiff or defendant, to any legal proceedings that we believe to be
material or which, individually or in the aggregate, would be expected to have a material effect on our business,
financial condition or results of operation if determined adversely to us. We may be subject to on-going
litigation, including existing claims relating to American Assets, Inc., certain prior direct and indirect owners of
our portfolio and the properties comprising our portfolio and we expect to otherwise be party from time to time
to various lawsuits, claims and other legal proceedings that arise in the ordinary course of our business.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

42

PART II

ITEM 5. MARKET FOR OUR COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND
ISSUER PURCHASES OF EQUITY SECURITIES

Shares of our common stock began trading on the NYSE under the symbol “AAT” on January 13, 2011.
Prior to that time there was no public market for our common stock. On February 15, 2013, the reported close
sale price per share was $29.66.

Period

First Quarter (January 13 - March 31) 2011
Second Quarter 2011
Third Quarter 2011
Fourth Quarter 2011
First Quarter 2012
Second Quarter 2012
Third Quarter 2012
Fourth Quarter 2012

Per Share Price

Low

High

Dividend per
Common Share

$20.45
$21.10
$17.73
$16.47
$19.92
$22.16
$24.63
$26.03

$22.00
$23.34
$23.25
$21.66
$23.11
$24.25
$28.00
$28.41

$0.17
$0.21
$0.21
$0.21
$0.21
$0.21
$0.21
$0.21

On February 15, 2013, we had 49 stockholders of record of our common stock. Certain shares are held in
“street” name and accordingly, the number of beneficial owners of such shares is not known or included in the
foregoing number.

Distribution Policy

We pay and intend to continue to pay regular quarterly dividends to holders of our common stock and to

make dividend distributions that will enable us to meet the distribution requirements applicable to REITs and to
eliminate or minimize our obligation to pay income and excise taxes. Dividend amounts depend on our available
cash flows, financial condition and capital requirements, the annual distribution requirements under the REIT
provisions of the Code and such other factors as our board of directors deems relevant.

Recent Sales of Unregistered Equity Securities; Use of Proceeds from Registered Securities

On January 19, 2011, we completed our initial public offering, a sale of 31,625,000 shares of common stock
at an offering price of $20.50 per share pursuant to (1) a Registration Statement on Form S-11, as amended (Reg.
No. 333-169326) that was declared effective by the SEC on January 12, 2011 and (2) an immediately effective
Registration Statement on Form S-11 (Reg. No. 333-171680) filed with the SEC on January 13, 2011 pursuant to
Rule 462(b) of the Securities Act. Merrill Lynch, Pierce, Fenner & Smith Incorporated, Wells Fargo Securities,
LLC and Morgan Stanley & Co. Incorporated acted as joint book-running managers for our initial public offering
and as representatives of the underwriters. We received net proceeds from our initial public offering of
approximately $594.6 million, reflecting the gross proceeds of $648.3 million, net of underwriting fees of
$45.4 million and offering expenses of $8.3 million.

We contributed the net proceeds of our initial public offering to our Operating Partnership in exchange for

common units and our Operating Partnership used the net proceeds received from us as described below:

•

•

•

approximately $342.0 million to repay in full certain outstanding indebtedness, including applicable
prepayment costs, exit fees and defeasance costs of $24.3 million;

$10.8 million for loan transfer and consent fees and credit facility origination fees;

approximately $6.1 million to pay non-accredited prior investors in connection with the Formation
Transactions;

43

•

•

approximately $7.6 million for tenant improvements and leasing commissions at The Landmark at One
Market; and

approximately $0.9 million for the renovation of Solana Beach Towne Centre.

We utilized the remaining proceeds for general corporate purposes, including working capital, acquisitions,
transfer taxes and paying distributions. This use of proceeds does not represent a material change from the use of
proceeds described in the final prospectus we filed pursuant to Rule 424(b) of the Securities Act with the SEC on
January 14, 2011.

We invested the net proceeds in a money market account and Government National Mortgage Association,

or GNMA, securities in a manner that was consistent with our intention to qualify as a REIT for U.S. federal
income tax purposes. On August 20, 2012, we sold all of our outstanding GNMA securities to help finance our
acquisition of City Center Bellevue.

Purchases of Equity Securities by the Issuer and Affiliated Purchasers

No equity securities were purchased by us during 2012.

Equity Compensation Plan Information

Information about our equity compensation plans is incorporated by reference in Item 12 of Part III of this

annual report on Form 10-K.

Stock Performance Graph

The information below shall not be deemed to be “soliciting material” or to be “filed” with the SEC or
subject to Regulation 14A or 14C, other than as provided in Item 201 of Regulation S-K, or to the liabilities of
Section 18 of the Exchange Act, except to the extent we specifically request that such information be treated as
soliciting material or specifically incorporate it by reference into a filing under the Securities Act or the
Exchange Act.

44

The following graph shows our cumulative total stockholder return for the period beginning with the initial

listing of our common stock on the NYSE on January 13, 2011 and ending on December 31, 2012. The graph
assumes a $100 investment in each of the indices on January 13, 2011 and the reinvestment of all dividends. The
graph also shows the cumulative total returns of the Standard & Poor’s 500 Stock Index, or S&P 500 Index, and
an industry peer group, SNL US REIT Equity Index. Note that historic stock price performance is not necessarily
indicative of future stock price performance.

Total Return Performance

150

140

130

120

110

100

90

e
u
l
a
V
x
e
d
n

I

80
01/13/11

03/31/11

06/30/11

09/30/11

12/31/11

03/31/12

06/30/12

09/30/12

12/31/12

American Assets Trust, Inc.

S&P 500

SNL US REIT Equity

ITEM 6. SELECTED FINANCIAL DATA

The following table sets forth summary selected financial and operating data on a historical combined basis
for the Company and for our Predecessor prior to our initial public offering and American Assets Trust, Inc. prior
to our initial public offering. Our Predecessor was comprised of certain entities and their consolidated
subsidiaries that, prior to the completion of the Formation Transactions, owned directly or indirectly 17 retail,
office and multifamily properties, and unconsolidated equity interests in four retail, mixed-use and office
properties. We refer to these entities and their subsidiaries as the “ownership entities.” Prior to the completion of
the Formation Transactions, each of the ownership entities owned, directly or indirectly, one or more retail,
office, mixed-use or multifamily property. Upon completion of our initial public offering and the Formation
Transactions, we acquired the 17 retail, office and multifamily properties owned directly or indirectly by our
Predecessor, as well our Predecessor’s unconsolidated equity interests in three other retail, office and mixed-use
properties, and assumed the ownership and operation of its business. As a result of the completion of the
Formation Transactions we have acquired direct or indirect ownership of a total of 20 retail, office, mixed-use
and multifamily properties. Subsequently, we sold two office properties and acquired four other office properties
and one retail property.

45

 
You should read the following summary selected financial data in conjunction with “Item 7. Management’s

Discussion and Analysis of Financial Condition and Results of Operations” and “Item 8. Financial Statements
and Supplementary Data.” The following data is in thousands, except per share and share data.

American Assets
Trust, Inc.

Predecessor

Year Ended December 31,

2012

2011

2010

2009

2008

Statement of Operations Data:
Revenue:

Rental income
Other property income
Total revenues

Expenses:

Rental expenses
Real estate taxes
General and administrative
Depreciation and amortization
Total operating expenses

Operating income

Interest expense
Early extinguishment of debt
Loan transfer and consent fees
Gain on acquisition
Other income (expense), net

Income (loss) from continuing operations
Discontinued operations:

Loss (gain) from discontinued operations
Gain on sale of real estate property
Results from discontinued operations

Net income (loss)

Net income attributable to restricted

shares

Net loss attributable to Predecessor’s

noncontrolling interests in consolidated
real estate entities

Net (income) loss attributable to

Predecessor’s controlled owners’
equity

Net loss attributable to unitholders in the

Operating Partnership

Net income attributable to American Assets

Trust, Inc. stockholders

Income from continuing operations attributable

to common stockholders per share
Basic earnings (loss) per share
Diluted earnings (loss) per share

Net income attributable to common

stockholders per share

Basic earnings per share
Diluted earnings per share

Weighted average shares of common stock

outstanding—basic

Weighted average shares of common stock

outstanding—diluted

Dividends declared per share

$

$

$
$

$
$

$

225,249
10,217
235,466

64,089
22,025
15,593
61,853
163,560
71,906
(57,328)
—
—
—
(629)
13,949

932
36,720
37,652
51,601

$

194,168
8,617
202,785

$115,165
2,583
117,748

$102,831
4,615
107,446

$107,178
4,159
111,337

58,133
18,746
13,627
55,936
146,442
56,343
(54,580)
(25,867)
(8,808)
46,371
212
13,671

1,672
3,981
5,653
19,324

20,520
11,688
8,699
34,419
75,326
42,422
(43,251)
—
—
4,297
(1,846)
1,622

552
—
552
2,174

17,900
7,158
6,950
26,365
58,373
49,073
(39,818)
—
—
—
(4,707)
4,548

691
—
691
5,239

—

19,484
9,968
8,603
27,460
65,515
45,822
(39,719)
—
—
—
(18,155)
(12,052)

(2,078)
2,625
547
(11,505)

—

(529)

(482)

—

—

—

2,458

2,205

1,205

4,488

(16,995)

(4,379)

(6,444)

7,017

(16,133)

(1,388)

—

—

—

34,939

0.24
0.24

0.90
0.90

$

$
$

$
$

2,917

$ — $ — $ —

(0.02)
(0.02)

0.08
0.08

38,736,113

36,748,806

57,053,909

54,219,807

0.84

$

0.80

46

American Assets
Trust, Inc.

Predecessor

Year Ended December 31,

2012

2011

2010

2009

2008

Balance Sheet Data:

Net real estate
Total assets
Notes payable
Total liabilities
Stockholders’ equity and owner’s equity
Noncontrolling interests
Total equity
Total liabilities and equity

$1,668,182
1,827,587
1,044,682
1,141,858
638,361
47,368
685,729
1,827,587

$1,403,946
1,709,281
912,067
1,029,553
626,031
53,697
679,728
1,709,281

$ 867,316
1,117,357
830,468
962,236
121,874
33,247
155,121
1,117,357

$696,679
938,991
677,797
768,028
133,173
37,790
170,963
938,991

$713,278
971,118
685,579
781,944
148,864
40,310
189,174
971,118

Other Data:

Funds from operations (FFO) (1)
FFO attributable to common stock and

units

$

77,892

$

74,574

$

55,120

$ 51,840

$ 47,421

77,538

57,285

—

—

—

(1) We present FFO because we consider FFO an important supplemental measure of our operating performance and believe it is frequently
used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting
their results. We calculate FFO in accordance with the standards established by the National Association of Real Estate Investment
Trusts, or NAREIT. FFO represents net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales of
depreciable operating property, impairment losses, real estate related depreciation and amortization (excluding amortization of deferred
financing costs) and after adjustments for unconsolidated partnerships and joint ventures. FFO is a supplemental non-GAAP financial
measure. Management uses FFO as a supplemental performance measure because it believes that FFO is beneficial to investors as a
starting point in measuring our operational performance. Specifically, in excluding real estate related depreciation and amortization and
gains and losses from property dispositions, which do not relate to or are not indicative of operating performance, FFO provides a
performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs. We also
believe that, as a widely recognized measure of the performance of REITs, FFO will be used by investors as a basis to compare our
operating performance with that of other REITs. However, because FFO excludes depreciation and amortization and captures neither the
changes in the value of our properties that result from use or market conditions nor the level of capital expenditures and leasing
commissions necessary to maintain the operating performance of our properties, all of which have real economic effects and could
materially impact our results from operations, the utility of FFO as a measure of our performance is limited. In addition, other equity
REITs may not calculate FFO in accordance with the NAREIT definition as we do, and, accordingly, our FFO may not be comparable to
such other REITs’ FFO. Accordingly, FFO should be considered only as a supplement to net income as a measure of our performance.
FFO should not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability
to pay dividends or service indebtedness. FFO also should not be used as a supplement to or substitute for cash flow from operating
activities computed in accordance with GAAP.

47

The following table sets forth a reconciliation of our FFO to net income, the nearest GAAP equivalent,

for the periods presented (in thousands):

Net income (loss)
Plus: Real estate depreciation and amortization

(including discounted operations)
Plus: Depreciation and amortization on

Year Ended December 31,

2012

2011

2010

2009

2008

$ 51,601

$ 19,324

$ 2,174

$ 5,239

$(11,505)

63,011

58,543

37,642

29,858

31,089

unconsolidated (1) real estate joint ventures (pro rata)

—

688

15,304

16,743

14,626

Plus: Impairment of investment in real estate joint

ventures

Less: Gain on sale of real estate

Funds from operations, as defined by NAREIT
Less: FFO attributable to Predecessor’s controlled and

noncontrolled owners’ equity

Less: Nonforfeitable dividends on restricted stock

—
(36,720)

—
(3,981)

—
—

—
—

15,836
(2,625)

77,892

74,574

55,120

51,840

47,421

—

(16,973)

(55,120)

(51,840)

(47,421)

awards

(354)

(316)

—

—

—

FFO attributable to common stock and units

$ 77,538

$ 57,285

$ — $ — $ —

(1)

Includes depreciation and amortization of our discontinued operations.

48

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the audited historical consolidated financial
statements and notes thereto appearing in “Item 8. Financial Statements and Supplementary Data” of this report.
As used in this section, unless the context otherwise requires, “we,” “us,” “our,” and “our company” mean
American Assets Trust, Inc., a Maryland corporation and its consolidated subsidiaries, following completion of
our initial public offering and the Formation Transactions and our Predecessor for the periods presented prior to
the initial public offering. This discussion may contain forward-looking statements based upon current
expectations that involve risks and uncertainties. Our actual results may differ materially from those anticipated
in these forward looking statements as a result of various factors, including those set forth under “Item 1A. Risk
Factors” or elsewhere in this document. See “Item 1A. Risk Factors” and “Forward-Looking Statements.”

Overview

Our Company

We are a full service, vertically integrated and self-administered REIT that owns, operates, acquires and

develops high quality retail, office, multifamily and mixed-use properties in attractive, high-barrier-to-entry
markets in Southern California, Northern California, Oregon, Washington, Texas, and Hawaii. As of
December 31, 2012, our portfolio was comprised of eleven retail shopping centers; seven office properties; a
mixed-use property consisting of a 369-room all-suite hotel and a retail shopping center; and four multifamily
properties. Additionally, as of December 31, 2012, we owned land at five of our properties that we classified as
held for development. Our core markets include San Diego, the San Francisco Bay Area, Portland, Oregon,
Bellevue, Washington and Oahu, Hawaii. We are a Maryland corporation formed on July 16, 2010 to acquire the
entities owning various controlling and noncontrolling interests in real estate assets owned and/or managed by
Ernest S. Rady or his affiliates, including the Rady Trust, and did not have any operating activity until the
consummation of our initial public offering and the related acquisition of our Predecessor on January 19, 2011.
After the completion of our initial public offering and the Formation Transactions on January 19, 2011, our
operations have been carried on through our Operating Partnership. Our company, as the sole general partner of
our Operating Partnership, has control of our Operating Partnership and owned 68.4% of our Operating
Partnership as of December 31, 2012. Accordingly, we consolidate the assets, liabilities and results of operations
of our Operating Partnership.

Our Predecessor

Our Predecessor included (1) entities owned and/or controlled by Mr. Rady and his affiliates, including the
Rady Trust, which in turn owned controlling interests in 17 properties and the property management business of
American Assets, Inc., or the controlled entities, and (2) noncontrolling interests in entities owning four
properties, or the noncontrolled entities. Our Predecessor accounted for its investment in the noncontrolled
entities under the equity method of accounting.

Prior to June 30, 2010, the noncontrolled entities owned an office property located in San Francisco,
California referred to as The Landmark at One Market. We refer to the entities owning The Landmark at One
Market as the “Landmark entities.” The outside ownership interest in the Landmark entities was acquired by our
Predecessor on June 30, 2010 for a cash payment of $23.0 million. As of June 30, 2010, The Landmark at One
Market was controlled by our Predecessor. All but one of the properties owned by the controlled entities and
noncontrolled entities were managed by American Assets, Inc., an entity controlled by Mr. Rady. The
noncontrolled entities managed by American Assets, Inc. include the entities that owned Solana Beach Towne
Centre and Solana Beach Corporate Centre, or the Solana Beach Centre entities, and the entity that owned the
Fireman’s Fund Headquarters office property. The remaining property not managed by American Assets, Inc. is
Waikiki Beach Walk, which is managed by Outrigger Hotels & Resorts. We refer to ABW Lewers LLC and the
Waikiki Beach Walk-Embassy Suites™, the entities that owned this non-American Assets, Inc. managed
property, as the Waikiki Beach Walk entities.

49

For the periods after January, 19, 2011, the date of the consummation of our initial public offering and the

Formation Transactions, our operations have included the consolidated results of operations of the noncontrolled
entities, excluding the Fireman’s Fund Headquarters office property, which was not acquired by us. Since our
initial public offering and the Formation Transactions occurred on January 19, 2011, the results of operations and
financial condition for the entities acquired by us in connection with our initial public offering and related
Formation Transactions are not included in certain historical financial statements. More specifically, our results
of operations and financial condition for the years ended December 31, 2010 and 2009 reflect the results of
operations and financial condition for our Predecessor. Our results of operations for the years ended
December 31, 2012 and 2011 reflect the results of operation and financial condition for our Predecessor together
with the entities we acquired at the time of our initial public offering, namely, the Waikiki Beach Walk entities
and the Solana Beach Centre entities, as well as Geary Marketplace, City Center Bellevue, One Beach Street,
First & Main, Lloyd District Portfolio, and Solana Beach—Highway 101, each acquired subsequent to our initial
public offering and discussed in more detail under “Acquisitions and Dispositions”. The results of operations for
each of these acquisitions are included in our consolidated statements of operations only from the date of
acquisition. Additionally, in August 2011, we sold Valencia Corporate Center, and in December 2012, we sold
160 King Street. As such, we have reclassified our financial statements for all periods prior to the sales to reflect
Valencia Corporate Center and 160 King Street as discontinued operations.

Formation Transactions

On January 19, 2011, concurrently with the completion of our initial public offering, we completed a series

of formation transactions pursuant to which we acquired, through a series of merger and contribution
transactions, 100% of the ownership interests in the controlled entities, the Waikiki Beach Walk entities and the
Solana Beach Centre entities (including our Predecessor’s ownership interest in these entities). We did not
acquire our Predecessor’s noncontrolling 25% ownership interest in Novato FF Venture, LLC, the entity that
owns Fireman’s Fund Headquarters. In the aggregate, these interests comprise our ownership of our property
portfolio.

To acquire the ownership interests in the entities that owned the properties included in our portfolio from
their prior investors, we issued to such prior investors an aggregate of 7,030,084 shares of our common stock and
18,145,039 common units, with an aggregate value of $516.1 million, and we paid $6.1 million in cash to those
prior investors that were non-accredited. Cash amounts were provided from the net proceeds of our initial public
offering. The acquisition of these ownership interests was effected substantially concurrently with the completion
of our initial public offering.

The net proceeds from our initial public offering were approximately $594.6 million (after deducting the

underwriting discount and commissions and expenses of our initial public offering and the Formation
Transactions). We contributed the net proceeds of the offering to our Operating Partnership in exchange for
common units. Upon completion of our initial public offering, we entered into a $250.0 million revolving credit
facility. In connection with our initial public offering, we repaid $342.0 million of indebtedness (including $24.3
million of defeasance costs), paid $6.1 million in cash to those prior investors that were non-accredited, and paid
$10.8 million for loan transfer and consent fees and credit facility origination fees. Subsequently, we paid $7.6
million to fund tenant improvements and leasing commissions at The Landmark at One Market and $0.9 million
for costs related to the renovation of Solana Beach Towne Centre. We utilized remaining net proceeds for general
corporate purposes, including working capital, acquisitions, transfer taxes and paying distributions. Since the
completion of our initial public offering and consummation of the Formation Transactions, our operations have
been carried on through our Operating Partnership and subsidiaries of our Operating Partnership, including our
taxable REIT subsidiary. Consummation of the Formation Transactions enabled us to (1) consolidate the
ownership of our property portfolio under our Operating Partnership; (2) succeed to the property management
business of American Assets, Inc.; and (3) facilitate our initial public offering. As a result, we are a vertically
integrated and self-administered REIT providing substantial in-house expertise in asset management, property
management, property development, leasing, tenant improvement construction, acquisitions, repositioning,
redevelopment and financing.

50

We determined that with respect to the Formation Transactions the Predecessor is the acquirer for

accounting purposes, and therefore the contribution or acquisition by merger of interests in the controlled entities
was considered a transaction between entities under common control since our Executive Chairman, Ernest S.
Rady, or his affiliates, including the Rady Trust, owned the controlling interest in each of the entities comprising
the Predecessor, which, in turn, owned a controlling interest in each of the controlled entities. As a result, the
acquisition of interests in each of the controlled entities was recorded at our historical cost.

The contribution or acquisition by merger of interests in certain of the noncontrolled entities, which include

the Waikiki Beach Walk entities and the Solana Beach Centre entities (including our Predecessor’s ownership
interest in these noncontrolled entities), was accounted for as an acquisition under the acquisition method of
accounting and recognized at the estimated fair value of acquired assets and assumed liabilities on January 19,
2011, the date of the completion of the Formation Transactions. The acquisition of the ownership interests in the
Landmark entities by the Predecessor was accounted for under the acquisition method of accounting on June 30,
2010 and was recorded at the Predecessor’s historical cost when we acquired it on January 19, 2011 upon the
consummation of the Formation Transactions.

The fair value of these assets and liabilities has been allocated in accordance with Accounting Standards

Codification, or ASC, Section 805-10, Business Combinations. Our methodology of allocating the cost of
acquisitions to assets acquired and liabilities assumed was based on estimated fair values, replacement cost and
appraised values. We estimated the fair value of acquired tangible assets (consisting of land, building and
improvements), identified intangible assets and liabilities (consisting of acquired above market leases, acquired
in-place lease value and acquired below market leases) and assumed debt.

Based on these estimates, we allocated the purchase price to the applicable assets and liabilities. The value

allocated to in-place leases will be amortized over the related lease term and reflected as depreciation and
amortization. The value of above and below market in-place leases will be amortized over the related lease term
and reflected as either an increase (for below market leases) or a decrease (for above market leases) to rental
income. The fair value of the debt assumed was determined using current market interest rates for comparable
debt financings.

Taxable REIT Subsidiary

As part of the Formation Transactions, on November 5, 2010, we formed American Assets Services, Inc., a

Delaware corporation that is wholly owned by our Operating Partnership and which we refer to as our services
company. We have elected, together with our services company, to treat our services company as a taxable REIT
subsidiary for federal income tax purposes. A taxable REIT subsidiary generally may provide non-customary and
other services to our tenants and engage in activities that we may not engage in directly without adversely
affecting our qualification as a REIT, provided a taxable REIT subsidiary may not operate or manage a lodging
facility or provide rights to any brand name under which any lodging facility is operated. We may form
additional taxable REIT subsidiaries in the future, and our Operating Partnership may contribute some or all of
its interests in certain wholly owned subsidiaries or their assets to our services company. Any income earned by
our taxable REIT subsidiaries will not be included in our taxable income for purposes of the 75% or 95% gross
income tests, except to the extent such income is distributed to us as a dividend, in which case such dividend
income will qualify under the 95%, but not the 75%, gross income test. Because a taxable REIT subsidiary is
subject to federal income tax, and state and local income tax (where applicable) as a regular corporation, the
income earned by our taxable REIT subsidiaries generally will be subject to an additional level of tax as
compared to the income earned by our other subsidiaries.

Revenue Base

Upon consummation of our initial public offering and the Formation Transactions, we acquired from our
Predecessor and the noncontrolled entities an aggregate of 20 properties comprising approximately 3.0 million
rentable square feet of retail space, 1.5 million rentable square feet of office space, a mixed-use asset comprised

51

of approximately 97,000 rentable square feet of retail space and a 369-room all-suite hotel, and 922 multifamily
units (including 122 RV spaces), which collectively comprised our initial portfolio. Subsequently, we acquired
two operating office projects in Portland, Oregon, one operating office project in San Francisco, California, one
operating office project in Bellevue, Washington, one operating retail project in Walnut Creek, California and
sold one office project in Valencia, California and one office project in San Francisco, California. See further
discussion in the “Acquisitions and Dispositions” section below. The properties in our portfolio are located in
Southern California, Northern California, Portland, Oregon, Oahu, Hawaii, Bellevue, Washington and San
Antonio, Texas.

Rental income consists of scheduled rent charges, straight-line rent adjustments and the amortization of
above market and below market rents acquired. We also derive revenue from tenant recoveries and other property
revenues, including parking income, lease termination fees, late fees, storage rents and other miscellaneous
property revenues.

Retail Leases. Our retail portfolio included eleven properties with a total of approximately 3.1 million rentable
square feet available for lease as of December 31, 2012. As of December 31, 2012, these properties were 97.0%
leased. For the year ended December 31, 2012, the retail segment contributed 39.1%, of our total revenue.
Historically, we have leased retail properties to tenants primarily on a triple-net lease basis, and we expect to
continue to do so in the future. In a triple-net lease, the tenant is responsible for all property taxes and operating
expenses. As such, the base rent payment does not include any operating expense, but rather all such expenses, to
the extent they are paid by the landlord, are billed to the tenant. The full amount of the expenses for this lease
type, to the extent they are paid by the landlord, is reflected in operating expenses, and the reimbursement is
reflected in tenant recoveries.

During the year ended December 31, 2012, we signed 67 retail leases for 277,968 square feet with an
average rent of $31.40 per square foot during the initial year of the lease term. Of the leases, 56 represent
comparable leases where there was a prior tenant, with an increase of 2.0% in cash basis rent and an increase of
13.2% in straight-line rent compared to the prior leases.

Office Leases. Our office portfolio included seven properties with a total of approximately 2.6 million rentable
square feet available for lease as of December 31, 2012. As of December 31, 2012, these properties were 93.3%
leased. For the year ended December 31, 2012, the office segment contributed 33.2% of our total revenue.
Historically, we have leased office properties to tenants primarily on a full service gross or a modified gross basis
and to a limited extent on a triple-net lease basis. We expect to continue to do so in the future. A full-service
gross or modified gross lease has a base year expense stop, whereby the tenant pays a stated amount of certain
expenses as part of the rent payment, while future increases in property operating expenses (above the base year
stop) are billed to the tenant based on such tenant’s proportionate square footage of the property. The increased
property operating expenses billed are reflected as operating expenses and amounts recovered from tenants are
reflected as rental income in the statements of operations.

During the year ended December 31, 2012, we signed 68 office leases for 336,865 square feet with an

average rent of $35.39 per square foot during the initial year of the lease term. Of the leases, 52 represent
comparable leases where there was a prior tenant, with an increase of 11.4% in cash basis rent and an increase of
19.9% in straight-line rent compared to the prior leases.

Multifamily Leases. Our multifamily portfolio included three apartment properties, as well as an RV resort, with
a total of 922 units (including 122 RV spaces) available for lease as of December 31, 2012. As of December 31,
2012, these properties were 94.7% leased. For the year ended December 31, 2012, the multifamily segment
contributed 6.3% of our total revenue. Our multifamily leases, other than at our RV Resort, generally have lease
terms ranging from 7 to 15 months, with a majority having 12-month lease terms. Tenants normally pay a base
rental amount, usually quoted in terms of a monthly rate for the respective unit. Spaces at the RV Resort can be
rented at a daily, weekly, or monthly rate. The average monthly base rent per leased unit as of December 31,
2012 was $1,399 compared to $1,404 at December 31, 2011.

52

Mixed-Use Property Revenue. Our mixed-use property consists of approximately 97,000 rentable square feet of
retail space and a 369-room all-suite hotel. Revenue from the mixed-use property consists of revenue earned
from retail leases, and revenue earned from the hotel, which consists of room revenue, food and beverage
services, parking and other guest services. As of December 31, 2012, the retail portion of the property was 95.5%
leased, and for the year ended December 31, 2012, the hotel had an average occupancy of 88.9%. For the year
ended December 31, 2012, the mixed-use segment contributed 21.5%, of our total revenue. We have leased the
retail portion of such property to tenants primarily on a triple-net lease basis, and we expect to continue to do so
in the future. As such, the base rent payment under such leases does not include any operating expenses, but
rather all such expenses, to the extent they are paid by the landlord, are billed to the tenant. Rooms at the hotel
portion of our mixed-use property are rented on a nightly basis.

Critical Accounting Policies

The preparation of financial statements in conformity with GAAP requires management to make estimates
and assumptions that in certain circumstances affect the reported amounts of assets and liabilities, disclosure of
contingent assets and liabilities, and revenues and expenses. These estimates are prepared using management’s
best judgment, after considering past and current events and economic conditions. In addition, information relied
upon by management in preparing such estimates includes internally generated financial and operating
information, external market information, when available, and when necessary, information obtained from
consultations with third party experts. Actual results could differ from these estimates. A discussion of possible
risks which may affect these estimates is included in the section above entitled “Item 1A. Risk Factors.”
Management considers an accounting estimate to be critical if changes in the estimate could have a material
impact on our consolidated results of operations or financial condition.

Our significant accounting policies are more fully described in the notes to the consolidated financial
statements included elsewhere in this report; however, the most critical accounting policies, which involve the
use of estimates and assumptions as to future uncertainties and, therefore, may result in actual amounts that differ
from estimates, are as follows:

Revenue Recognition and Accounts Receivable

Our leases with tenants are classified as operating leases. Substantially all such leases contain fixed rent

escalations which occur at specified times during the term of the lease. Base rents are recognized on a straight-
line basis from when the tenant controls the space through the term of the related lease, net of valuation
adjustments, based on management’s assessment of credit, collection and other business risks. Percentage rents,
which represent additional rents based upon the level of sales achieved by certain tenants, are recognized at the
end of the lease year or earlier if we have determined the required sales level is achieved and the percentage rents
are collectible. Real estate tax and other cost reimbursements are recognized on an accrual basis over the periods
in which the related expenditures are incurred. We recognize revenue on the hotel portion of our mixed-use
property from the rental of hotel rooms and guest services when the rooms are occupied and services have been
provided.

Other property income includes parking income, general excise tax billed to tenants, fees charged to tenants
at our multifamily properties and food and beverage sales at the hotel. Other property income is recognized when
earned. For a tenant to terminate its lease agreement prior to the end of the agreed term, we may require that they
pay a fee to cancel the lease agreement. Lease termination fees for which the tenant has relinquished control of
the space are generally recognized on the termination date. When a lease is terminated early but the tenant
continues to control the space under a modified lease agreement, the lease termination fee is generally recognized
evenly over the remaining term of the modified lease agreement.

Current accounts receivable from tenants primarily relate to contractual minimum rent and percentage rent
as well as real estate tax and other cost reimbursements. Accounts receivable from straight-line rent is typically
longer term in nature and relates to the cumulative amount by which straight-line rental income recorded to date
exceeds cash rents billed to date under the contractual lease agreement.

53

We make estimates of the collectability of our current accounts receivable and straight-line rents receivable

which requires significant judgment by management. The collectability of receivables is affected by numerous
different factors including current economic conditions, bankruptcies, the status of collectability of current cash
rents receivable, tenants’ recent and historical financial and operating results, changes in our tenants’ credit
ratings, communications between our operating personnel and tenants, the extent of security deposits and letters
of credits held with respect to tenants, and the ability of the tenant to perform under the terms of their lease
agreement. While we make estimates of potentially uncollectible amounts and provide an allowance for them
through bad debt expense, actual collectability could differ from those estimates which could affect our net
income. With respect to the allowance for current uncollectible tenant receivables, we assess the collectability of
outstanding receivables by evaluating such factors as nature and age of the receivable, past history and current
financial condition of the specific tenant including our assessment of the tenant’s ability to meet its contractual
lease obligations, and the status of any pending disputes or lease negotiations with the tenant. A change in the
estimate of collectability of a receivable would result in a change to our allowance for doubtful accounts and
corresponding bad debt expense and net income.

Additionally, our assessment of our tenants’ abilities to meet their contractual lease obligations includes

consideration of the status of collectability of current cash rents receivable, tenants’ recent and historical
financial and operating results, changes in our tenants’ credit ratings, communications between our operating
personnel and tenants and the extent of security deposits and letters of credits held with respect to tenants.

Due to the nature of the accounts receivable from straight-line rents, the collection period of these amounts
typically extends beyond one year. Our experience relative to unbilled straight-line rents is that a portion of the
amounts otherwise recognizable as revenue is never billed to or collected from tenants due to early lease
terminations, lease modifications, bankruptcies and other factors. Accordingly, the extended collection period for
straight-line rents along with our evaluation of tenant credit risk may result in the nonrecognition of a portion of
straight-line rental income until the collection of such income is reasonably assured. If our evaluation of tenant
credit risk changes indicating more straight-line revenue is reasonably collectible than previously estimated and
realized, the additional straight-line rental income is recognized as revenue. If our evaluation of tenant credit risk
changes indicating a portion of realized straight-line rental income is no longer collectible, a reserve and bad debt
expense is recorded. Correspondingly, these estimates of collectability have a direct impact on our net income.

Real Estate

Depreciation and maintenance costs relating to our properties constitute substantial costs for us. Land,
buildings and improvements are recorded at cost. Depreciation is computed using the straight-line method.
Estimated useful lives range generally from 30 years to a maximum of 40 years on buildings and major
improvements. Minor improvements, furniture and equipment are capitalized and depreciated over useful lives
ranging from 3 to 15 years. Maintenance and repairs that do not improve or extend the useful lives of the related
assets are charged to operations as incurred. Tenant improvements are capitalized and depreciated over the life of
the related lease or their estimated useful life, whichever is shorter. If a tenant vacates its space prior to
contractual termination of its lease, the undepreciated balance of any tenant improvements are written off if they
are replaced or have no future value. Our estimates of useful lives have a direct impact on our net income. If
expected useful lives of our real estate assets were shortened, we would depreciate the assets over a shorter time
period, resulting in an increase to depreciation expense and a corresponding decrease to net income on an annual
basis.

Acquisitions of properties are accounted for in accordance with the authoritative accounting guidance on
acquisitions and business combinations. Our methodology of allocating the cost of acquisitions to assets acquired
and liabilities assumed is based on estimated fair values, replacement cost and appraised values. When we
acquire operating real estate properties, the purchase price is allocated to land and buildings, intangibles such as
in-place leases, and to current assets and liabilities acquired, if any. Such valuations include a consideration of
the noncancelable terms of the respective leases as well as any applicable renewal period(s). The fair values
associated with below market renewal options are determined based on a review of several qualitative and

54

quantitative factors on a lease-by-lease basis at acquisition to determine whether it is probable that the tenant
would exercise its option to renew the lease agreement. These factors include: (1) the type of tenant in relation to
the property it occupies, (2) the quality of the tenant, including the tenant’s long term business prospects, and
(3) whether the fixed rate renewal option was sufficiently lower than the fair rental of the property at the date the
option becomes exercisable such that it would appear to be reasonably assured that the tenant would exercise the
option to renew. Each of these estimates requires a great deal of judgment, and some of the estimates involve
complex calculations. These allocation assessments have a direct impact on our results of operations because if
we were to allocate more value to land, there would be no depreciation with respect to such amount. If we were
to allocate more value to the buildings, as opposed to allocating to the value of tenant leases, this amount would
be recognized as an expense over a much longer period of time, since the amounts allocated to buildings are
depreciated over the estimated lives of the buildings whereas amounts allocated to tenant leases are amortized
over the remaining terms of the leases.

The value allocated to in-place leases is amortized over the related lease term and reflected as depreciation
and amortization in the statement of operations. The value of above and below market leases associated with the
original noncancelable lease terms are amortized to rental income over the terms of the respective noncancelable
lease periods and are reflected as either an increase (for below market leases) or a decrease (for above market
leases) to rental income in the statement of operations. If a tenant vacates its space prior to contractual
termination of its lease or the lease is not renewed, the unamortized balance of any in-place lease value is written
off to rental income and amortization expense. The value of the leases associated with below market lease
renewal options that are likely to be exercised are amortized to rental income over the respective renewal periods.
We make assumptions and estimates related to below market lease renewal options, which impact revenue in the
period in which the renewal options are exercised and could result in significant increases to revenue if the
renewal options are not exercised at which time the related below market lease liabilities would be written off as
an increase to revenue.

Capitalized Costs

We capitalize certain costs related to the development and redevelopment of real estate including pre-
construction costs, real estate taxes, insurance and construction costs and salaries and related costs of personnel
directly involved. Additionally, we capitalize interest costs related to development and significant redevelopment
activities. Capitalization of these costs begins when the activities and related expenditures commence and cease
when the project is substantially complete and ready for its intended use, at which time the project is placed in
service and depreciation commences. Additionally, we make estimates as to the probability of certain
development and redevelopment projects being completed. If we determine that the completion of development
or redevelopment is no longer probable, we expense all capitalized costs which are not recoverable.

Certain external and internal costs directly related to the development and redevelopment of real estate,
including pre-construction costs, real estate taxes, insurance, construction costs and salaries and related costs of
personnel directly involved, are capitalized. We capitalize costs under development until construction is
substantially complete and the property is held available for occupancy. The determination of when a
development project is substantially complete and when capitalization must cease involves a degree of judgment.
We consider a construction project as substantially complete and held available for occupancy upon the
completion of landlord-owned tenant improvements or when the lessee takes possession of the unimproved space
for construction of its own improvements, but not later than one year from cessation of major construction
activity. We cease capitalization on the portion substantially completed and occupied or held available for
occupancy, and capitalize only those costs associated with any remaining portion under construction.

We capitalized external and internal costs related to both development and redevelopment activities

combined of $7.9 million and $2.0 million, for the years ended December 31, 2012 and 2011, respectively.

We capitalized external and internal costs related to other property improvements of $27.4 million and none,

respectively, for the year ended December 31, 2012 and $8.8 million and none, respectively, for the year ended
December 31, 2011.

55

The amount of capitalized internal costs for salaries and related benefits for development and redevelopment
activities and other property improvements was $0.1 million for the year ended December 31, 2012. For the year
ended December 31, 2011, we did not allocate salaries or related personnel costs to any assets and there was no
payroll that was capitalized or deferred because we had no projects under active development, redevelopment, or
construction other than ongoing tenant improvements. Additionally, the amount of time devoted by internal
personnel to pre-construction activities in 2011 was immaterial.

Interest costs on developments and major redevelopments are capitalized as part of developments and
redevelopments not yet placed in service. Capitalization of interest commences when development activities and
expenditures begin and end upon completion, which is when the asset is ready for its intended use as noted
above. We make judgments as to the time period over which to capitalize such costs and these assumptions have
a direct impact on net income because capitalized costs are not subtracted in calculating net income. If the time
period for capitalizing interest is extended, more interest is capitalized, thereby decreasing interest expense and
increasing net income during that period. We capitalized interest costs related to both development and
redevelopment activities combined of $0.7 million for the year ended December 31, 2012. During 2011 and
2010, our primary capital expenditures related to tenant improvements and capital improvements at our existing
operating properties which are currently leased to tenants, and we do not capitalize interest to those properties
that are currently in use. We had no properties under active construction or placed into service during 2011 and
2010.

Segment capital expenditures for the years ended December 31, 2012 and 2011 are as follows:

Year Ended December 31, 2012

Tenant Improvements
and Leasing
Commissions

Maintenance
Capital
Expenditures

Total Tenant
Improvements,
Leasing Commissions
and Maintenance
Capital Expenditures

10,114
13,882
—

36

24,032

1,962
3,249
964
691

6,866

12,076
17,131
964
727

30,898

Segment

Retail Portfolio
Office Portfolio
Multifamily Portfolio
Mixed-Use Portfolio

Total

Redevelopment
and Expansions

New
Development

Total Capital
Expenditures

1,905
1,993
—
—

3,898

230
3,012
—
—

3,242

14,211
22,136
964
727

38,038

Year Ended December 31, 2011

Tenant Improvements
and Leasing
Commissions

Maintenance
Capital
Expenditures

Total Tenant
Improvements,
Leasing Commissions
and Maintenance
Capital Expenditures

2,296
4,290
—
49

6,635

1,700
806
615
1,443

4,564

3,996
5,096
615
1,492

11,199

Segment

Retail Portfolio
Office Portfolio
Multifamily Portfolio
Mixed-Use Portfolio

Total

Redevelopment
and Expansions

New
Development

Total Capital
Expenditures

1,052
—
—
—

1,052

62
908
—
—

970

5,110
6,004
615
1,492

13,221

56

The increase in tenant improvements and leasing commissions in our retail portfolio is primarily related to

new leases at Carmel Mountain Plaza, Del Monte Center, Waikele Center and Alamo Quarry Market. The
increase in tenant improvements and leasing commissions in our office portfolio is primarily related to
completion of tenant improvements at The Landmark at One Market and the acquisition of One Beach Street in
January 2012 and City Center Bellevue in August 2012.

The increase in maintenance capital expenditures in our office portfolio is primarily related to building
remodeling and renovations at Torrey Reserve Campus, Solana Beach Corporate Centre and Lloyd District
Portfolio.

Redevelopment and expansion expenditures in our retail portfolio reflect costs incurred in the development

of Carmel Mountain Plaza. Redevelopment and expansion expenditures in our office portfolio reflect costs
incurred in the development of Torrey Reserve Campus and Lloyd District Portfolio, which both commenced
during the second quarter of 2012.

New development costs for the retail and office portfolio reflect costs incurred for environmental studies,

architectural design and permits for our held for development properties.

Capital expenditures during 2013 will depend upon acquisition opportunities, the level of improvements and

redevelopments on existing properties and the timing and cost of development of our development and held for
development properties. While the amount of future expenditures will depend on numerous factors, we expect to
incur higher amounts in 2013 compared to those incurred in 2012. We anticipate an increase in tenant
improvements and leasing commissions noting lease expirations of approximately 8.9% in our total portfolio,
assuming tenants do not exercise their options to extend their leases. Additionally, we expect an increase in
development costs for Torrey Reserve Campus and Lloyd District Portfolio, associated with the development of
each property which began during the second quarter of 2012.

Impairment of Long-Lived Assets

We review for impairment on a property by property basis. Impairment is recognized on properties held for
use when the expected undiscounted cash flows for a property are less than its carrying amount at which time the
property is written-down to fair value. The calculation of both discounted and undiscounted cash flows requires
management to make estimates of future cash flows including revenues, operating expenses, required
maintenance and development expenditures, market conditions, demand for space by tenants and rental rates over
long periods. Since our properties typically have a long life, the assumptions used to estimate the future
recoverability of book value requires significant management judgment. Actual results could be significantly
different from the estimates. These estimates have a direct impact on net income because recording an
impairment charge results in a negative adjustment to net income. The evaluation of anticipated cash flows is
highly subjective and is based in part on assumptions regarding future occupancy, rental rates and capital
requirements that could differ materially from actual results in future periods.

Properties held for sale are recorded at the lower of the carrying amount or the expected sales price less
costs to sell. Although our strategy is to hold our properties over the long-term, if our strategy changes or market
conditions otherwise dictate an earlier sale date, an impairment loss may be recognized to reduce the property to
fair value and such loss could be material.

As of December 31, 2012 and 2011, none of our properties were impaired.

Income Taxes

We elected to be taxed as a REIT under the Code commencing with the taxable year ended December 31,

2011. To maintain our qualification as a REIT, we are required to distribute at least 90% of our REIT taxable
income to our stockholders and meet the various other requirements imposed by the Code relating to such

57

matters as operating results, asset holdings, distribution levels and diversity of stock ownership. Provided we
maintain our qualification for taxation as a REIT, we are generally not subject to corporate level income tax on
the earnings distributed currently to our stockholders that we derive from our REIT qualifying activities. If we
fail to maintain our qualification as a REIT in any taxable year, and are unable to avail ourselves of certain
savings provisions set forth in the Code, all of our taxable income would be subject to federal income tax at
regular corporate rates, including any applicable alternative minimum tax. Any such corporate tax liability could
be substantial and would have a direct impact on our net income.

We, together with one of our subsidiaries, have elected to treat such subsidiary as a taxable REIT subsidiary

for federal income tax purposes. A taxable REIT subsidiary is subject to federal and state income taxes.

Property Acquisitions and Dispositions

Acquisitions

2012 Acquisitions

On January 24, 2012, we acquired One Beach Street, consisting of approximately 97,000 square feet in a

three-story fully renovated historic office building located along the Embarcadero in San Francisco’s North
Waterfront District. The purchase price was approximately $36.5 million, excluding closing costs of
approximately $0.02 million, which are included in other income (expense), net on the statement of operations.

On August 21, 2012, we acquired City Center Bellevue, a 27-story LEED-EB Gold certified office tower,

consisting of approximately 497,000 square feet, located in Bellevue, Washington. The purchase price was
approximately $228.8 million, excluding closing costs of approximately $0.1 million, which are included in other
income (expense), net on the statement of operations. Additionally, we received credits to our purchase price of
approximately $6.9 million that primarily relate to outstanding tenant improvement obligations and rent
abatements.

On December 19, 2012, we acquired Geary Marketplace, a newly constructed, approximately 35,000 square

foot, 100% leased, grocery-anchored shopping center in Walnut Creek, California. The purchase price was
approximately $21.0 million, excluding closing costs of approximately $0.02 million, which are included in other
income (expense), net on the statement of operations.

2011 Acquisitions

As part of the Formation Transactions, we acquired the controlling interests in the Waikiki Beach Walk
entities and the Solana Beach Centre entities in exchange for common units of our Operating Partnership and
shares of our common stock with a value of approximately $33.9 million.

On March 11, 2011, we acquired First & Main, an approximately 361,000 square foot, 16-story, LEED

Platinum certified office building located at 100 SW Main Street, in Portland, Oregon. The purchase price for
First & Main was approximately $128.9 million, excluding closing costs of approximately $0.1 million, which
are included in other income (expense), net on the statement of operations. The purchase was structured to
accommodate a reverse tax deferred exchange in conjunction with the sale of Valencia Corporate Center pursuant
to the provisions of Section 1031 of the Code and applicable state revenue and taxation code sections.

On July 1, 2011, we acquired the Lloyd District Portfolio, consisting of approximately 610,000 rentable
square feet on more than 16 acres located in the Lloyd District of Portland, Oregon. The Lloyd District Portfolio
is comprised of six office buildings within four contiguous blocks, including (i) a condominium interest in the
20-story Lloyd Tower, (ii) the 16-story Lloyd 700 Building and (iii) four low-rise landmark buildings within
Oregon Square. The purchase price was approximately $91.6 million, excluding closing costs of approximately
$0.1 million, which are included in other income (expense), net on the statement of operations. We intend to
evaluate further developing this property through the addition of retail, office and/or residential mixed-use
development. However, we can offer no assurances that we will ultimately further develop this property.

58

On September 20, 2011, we acquired the Solana Beach—Highway 101 property, consisting of

approximately 1.7 acres located in Solana Beach, California. On December 14, 2011, we acquired an additional
0.2 acres adjacent to such location. The aggregate purchase price for this property was approximately $8.1
million, excluding closing costs of approximately $0.2 million, which are included in other income (expense), net
on the statement of operations. We intend to evaluate developing this property into a retail, office and/or
residential mixed-use site. However, we can offer no assurances that we will ultimately develop this property.
The property currently includes approximately 2,800 rentable square feet, which we plan to lease until
development begins, if at all.

2010 Acquisitions

On June 30, 2010, our Predecessor acquired the controlling interests in an office building located in San
Francisco, California, known as The Landmark at One Market. Prior to acquisition of the controlling interests in
Landmark, we owned a 35% noncontrolling interest in the entity owning Landmark, which was accounted for
under the equity method of accounting. The aggregate net acquisition cost for this property approximated $23.0
million.

On November 10, 2010, our Predecessor purchased an 80,000 rentable square foot vacant building on 6.77

acres of land located at our Carmel Mountain Plaza property for $13.2 million. The building was vacated by
Mervyn’s in conjunction with its bankruptcy.

2012 Disposition

On December 4, 2012, we sold 160 King Street located in San Francisco, California for a sales price of
$93.8 million. The decision to sell 160 King Street reflects our strategy of taking advantage of market conditions
to reallocate capital within our existing and future portfolio. The sale was completed as a reverse tax deferred
exchange in conjunction with the acquisition of City Center Bellevue. As a result of the sale, 160 King Street no
longer serves as a borrowing base property under our revolving credit facility.

2011 Disposition

On August 30, 2011, we sold Valencia Corporate Center for a sales price of $31.0 million. The property is
located in Santa Clarita, California. The decision to sell Valencia Corporate Center was a result of our desire to
focus resources on our core, high-barrier-to-entry markets. The sale was completed as a reverse tax deferred
exchange in conjunction with the acquisition of First & Main pursuant to the provisions of Section 1031 of the
Code and applicable state revenue and taxation code sections. As a result of the sale, Valencia Corporate Center
no longer serves as a borrowing base property under our revolving credit facility.

Results of Operations

For our discussion of results of operations, we have provided information on a total portfolio and same-store

basis. Information provided on a same-store basis includes the results of properties that we owned and operated
for the entirety of both periods being compared, except for properties held for development and properties
classified as discontinued operations, which are excluded for both periods.

Comparison of the Year Ended December 31, 2012 to the Year Ended December 31, 2011

The following summarizes our consolidated results of operations for the year ended December 31, 2012

compared to our consolidated results of operations for the year ended December 31, 2011. As of December 31,
2012, our operating portfolio was comprised of 23 retail, office, multifamily and mixed-use properties with an
aggregate of approximately 5.8 million rentable square feet of retail and office space (including mixed-use retail
space), 922 residential units (including 122 RV spaces) and a 369-room hotel. Additionally, as of December 31,
2012, we owned land at five of our properties that we classified as held for development. As of December 31,
2011, our operating portfolio was comprised of 20 properties with an aggregate of approximately 5.2 million

59

rentable square feet of retail and office space and 922 residential units (including 122 RV spaces) and a 369-
room hotel. Additionally, as of December 31, 2011, we owned land at five of our properties that we classified as
held for development.

The following table sets forth selected data from our consolidated statements of income for the years ended

December 31, 2012 and 2011 (dollars in thousands):

Revenues
Rental income
Other property income

Year Ended December 31,

2012

2011

Change

%

$ 225,249
10,217

$ 194,168
8,617

$ 31,081
1,600

16%
19

Total property revenues

235,466

202,785

32,681

Expenses
Rental expenses
Real estate taxes

Total property expenses

Total property income

General and administrative
Depreciation and amortization
Interest expense
Early extinguishment of debt
Loan transfer and consent fees
Gain on acquisition
Other income (expense), net

Total other, net

Income from continuing operations
Discontinued operations
Income from discontinued operations
Gain on sale of real estate property

Results from discontinued operations

Net income
Net income attributable to restricted shares
Net loss attributable to Predecessor’s noncontrolling

interests in consolidated real estate entities

Net income attributable to Predecessor’s controlled

owners’ equity

Net income attributable to unitholders in the

Operating Partnership

Net income attributable to American Assets Trust,

16

10
17

12

19

14
11
5
100
100
(100)
(397)

21

2

(44)
822

566

167
10

64,089
22,025

86,114

58,133
18,746

76,879

5,956
3,279

9,235

149,352

125,906

23,446

(15,593)
(61,853)
(57,328)
—
—
—
(629)

(13,627)
(55,936)
(54,580)
(25,867)
(8,808)
46,371
212

(1,966)
(5,917)
(2,748)
25,867
8,808
(46,371)
(841)

(135,403)

(112,235)

(23,168)

13,949

13,671

278

932
36,720

37,652

51,601
(529)

—

—

1,672
3,981

5,653

19,324
(482)

(740)
32,739

31,999

32,277
(47)

2,458

(2,458)

(100)

(16,995)

16,995

100

(16,133)

(1,388)

(14,745)

1,062

Inc. stockholders

$ 34,939

$

2,917

$ 32,022

1,098%

60

Revenue

Total property revenues. Total property revenue consists of rental revenue and other property income. Total

property revenue increased $32.7 million, or 16%, to $235.5 million for the year ended December 31, 2012
compared to $202.8 million for the year ended December 31, 2011. The percentage leased was as follows for
each segment as of December 31, 2012 and 2011:

Retail
Office
Multifamily
Mixed-Use

Percentage Leased (1)
Year Ended
December 31,

2012

2011

97.0%
93.3%(2)
94.7%
95.5%(3)

95.0%
93.9%(2)
91.8%
99.2%

(1) The percentage leased includes the square footage under lease, including leases which may not have commenced as of December 31,

2012 or December 31, 2011, as applicable.

(2) Excludes Valencia Corporate Center, which was sold on August 30, 2011 and 160 King Street, which was sold on December 4, 2012.
(3)

Includes the retail portion of the mixed-use property only.

The increase in total property revenue is attributable primarily to the factors discussed below.

Rental revenues. Rental revenue includes minimum base rent, cost reimbursements, percentage rents and

other rents. Rental revenue increased $31.0 million, or 16%, to $225.2 million for the year ended December 31,
2012 compared to $194.2 million for the year ended December 31, 2011. Rental revenue by segment was as
follows (dollars in thousands):

Retail
Office
Multifamily
Mixed-Use

Total Portfolio

Same-Store Portfolio (1)

Year Ended
December 31,

Year Ended
December 31,

2012

2011

Change %

2012

2011

Change %

$ 90,475
75,582
13,806
45,386

$ 85,143
55,902
13,258
39,865

$ 5,332
19,680
548
5,521

6% $ 81,498
35,713
35
13,806
4
—
14

$ 77,667
35,062
13,258
—

$3,831
651
548
— —

5%
2
4

$225,249

$194,168

$31,081

16% $131,017

$125,987

$5,030

4%

(1) For this table and tables following, the same-store portfolio excludes: Solana Beach Towne Centre, Solana Beach Corporate Centre and
the Waikiki Beach Walk entities acquired on January 19, 2011; First & Main acquired on March 11, 2011; Lloyd District Portfolio
acquired on July 1, 2011; One Beach Street acquired on January 24, 2012; City Center Bellevue acquired on August 21, 2012; Geary
Marketplace acquired on December 19, 2012; and land held for development. Valencia Corporate Center and 160 King Street are
excluded from both the total portfolio and same-store portfolio, as they are classified as discontinued operations for all periods presented.

On a same store basis, retail rental revenue increased $3.8 million for the year ended December 31, 2012
compared to the year ended December 31, 2011. This increase was primarily due to the increase in the average
percentage leased, which was primarily related to the re-leasing of our three former Borders spaces during 2012
with an average increased cash basis rent of 25.7% per square foot. The remaining increase is also due to
additional cost reimbursements, primarily related to supplemental tax billings received during 2012 for Carmel
Mountain Plaza, Lomas Santa Fe Plaza, and Solana Beach Towne Center.

The increase in office rental revenue was primarily caused by the acquisition of One Beach Street on
January 24, 2012 and City Center Bellevue on August 21, 2012, which had rental revenue of $3.9 million and
$6.3 million, respectively, from acquisition through December 31, 2012. Additionally, our 2011 acquisitions of

61

Solana Beach Corporate Center, First & Main and Lloyd District Portfolio contributed $8.9 million of the
increase in rental revenue during 2012. Same-store office rental revenues increased $0.7 million for the year
ended December 31, 2012 compared to the year ended December 31, 2011, primarily due to higher base rents for
new tenants and additional cost reimbursements.

The increase in multifamily rental revenue was primarily due to the higher percentage leased for 2012

compared to 2011.

The rental revenue for our mixed-use segment represents rental revenue recognized for minimum base rent,

cost reimbursements, percentage rents and other rents charged to retail tenants and rental of hotel rooms. The
increase in mixed-use rental revenue was due to increased tourist travel to Hawaii leading to higher hotel
revenue, with average occupancy for 2012 of 89% compared to 88% for 2011, and an increase in our average
daily rate, which was $264 for 2012 and $239 in 2011. These two increases attributed to the increase in average
revenue per available room of $235 and $212 for 2012 and 2011, respectively.

Other property income. Other property income increased $1.6 million, or 19%, to $10.2 million for the year

ended December 31, 2012, compared to $8.6 million for the year ended December 31, 2011. Other property
income by segment was as follows (dollars in thousands):

Total Portfolio

Same-Store Portfolio

Year Ended
December 31,

Year Ended
December 31,

2012

2011

Change %

2012

2011

Change %

Retail
Office
Multifamily
Mixed-Use

$ 1,516
2,519
1,046
5,136

$1,368
1,417
1,063
4,769

$ 148 11% $1,457
1,102 78
287
1,046
(17) (2)
—
8
367

$1,367
331
1,063
—

7%

$ 90
(44)
(17)
— —

(13)
(2)

$10,217

$8,617

$1,600 19% $2,790

$2,761

$ 29

1%

The increase in retail other property income was due to a distribution of bankruptcy claim amounts from the
liquidating trustee of our former Borders tenants, a lease amendment fee paid by a tenant at Rancho Carmel Plaza
and a lease termination fee paid by a tenant at Solana Beach Towne Center that were received during the fourth
quarter of 2012, offset by a lease termination fee paid by a tenant at Del Monte Center during 2011.

The increase in office other property income was caused by the acquisition of One Beach Street on
January 24, 2012 and City Center Bellevue on August 21, 2012, which had combined other property income of
$0.7 million for the year ended December 31, 2012. Additionally, our 2011 acquisitions of First & Main and
Lloyd District Portfolio contributed approximately $0.4 million of the increase in office other property income in
2012, of which $0.3 million is attributed to parking income generated from Lloyd District Portfolio.

The other property income for our mixed-use segment represents Hawaii general excise tax reimbursements,
parking income related to retail tenants and guests and sales of food and beverages and other services provided to
hotel guests. The increase in mixed-use other property income was attributed to the increase in average
occupancy at our Embassy SuitesTM Hotel in 2012.

62

Property Expenses

Total Property Expenses. Total property expenses consist of rental expenses and real estate taxes. Total
property expenses increased by $9.2 million, or 12%, to $86.1 million for the year ended December 31, 2012,
compared to $76.9 million for the year ended December 31, 2011. This increase in total property expenses is
attributable primarily to the factors discussed below.

Rental Expenses. Rental expenses increased $6.0 million, or 10%, to $64.1 million for the year ended
December 31, 2012, compared to $58.1 million for the year ended December 31, 2011. Rental expense by
segment was as follows (dollars in thousands):

Retail
Office
Multifamily
Mixed-Use

Total Portfolio

Same-Store Portfolio

Year Ended
December 31,

Year Ended
December 31,

2012

2011

Change %

2012

2011

Change %

$13,863
16,407
4,159
29,660

$14,825
12,005
4,243
27,060

$ (962)
4,402
(84)
2,600

(6)% $13,057
6,958
37
4,159
(2)
—
10

$13,991
7,290
4,243
—

$ (934)
(332)
(84)
— —

(7)%
(5)
(2)

$64,089

$58,133

$5,956

10% $24,174

$25,524

$(1,350)

(5)%

The decrease in retail rental expenses was primarily due to an allowance recorded for an outstanding

deferred rent receivable from Kmart at one property during the fourth quarter of 2011, minimally offset by higher
premiums on our insurance policies, additional maintenance expenditures and increased operating costs related to
the increase in the average percentage leased for 2012.

The increase in office rental expenses was caused by the acquisition of One Beach Street on January 24,

2012 and City Center Bellevue on August 21, 2012, which had rental expense of $0.7 million and $1.3 million,
respectively, for the year ended December 31, 2012. Our 2011 acquisitions of Solana Beach Corporate Center,
First & Main and Lloyd District Portfolio contributed $2.7 million of the increase in rental expenses during 2012.
These increases were minimally offset by higher premiums on our insurance policies. The decrease in same-store
office rental expenses for the year ended December 31, 2012 was primarily due to a decrease in maintenance
performed at various properties.

The increase in mixed-use rental expenses was attributed to the increase in average occupancy at our

Embassy SuitesTM Hotel in 2012.

Real Estate Taxes. Real estate tax expense increased $3.3 million, or 17%, to $22.0 million for the year
ended December 31, 2012, compared to $18.7 million for the year ended December 31, 2011. Real estate tax
expense by segment was as follows (dollars in thousands):

Retail
Office
Multifamily
Mixed-Use

Total Portfolio

Same-Store Portfolio

Year Ended
December 31,

Year Ended
December 31,

2012

2011

Change %

2012

2011

Change %

$11,092
7,373
1,755
1,805

$ 9,687
6,010
1,335
1,714

$1,405
1,363
420
91

15% $ 9,793
4,124
23
1,755
31
—
5

$ 9,005
4,058
1,335
—

9%
$ 788
2
66
420
31
— —

$22,025

$18,746

$3,279

17% $15,672

$14,398

$1,274

9%

63

The increase in retail real estate taxes was primarily due to additional real estate tax accruals for retail
properties based on supplemental tax bills from the California taxing authority received during 2012. These
increases were primarily at Carmel Mountain Plaza, Lomas Santa Fe Plaza and Solana Beach Towne Center,
each of which received higher property assessments that resulted in increased real estate taxes of $0.4 million,
$0.3 million, and $0.5 million, respectively, for the year ended December 31, 2012.

The increase in office real estate taxes was primarily caused by the acquisition of One Beach Street on
January 24, 2012 and City Center Bellevue on August 21, 2012, which each had real estate taxes of $0.3 million
from acquisition through December 31, 2012. Additionally, our 2011 acquisitions of First & Main on March 11,
2011 and Lloyd District Portfolio on July 1, 2011 contributed an additional $0.3 million and $0.5 million,
respectively, of real estate taxes for the year ended December 31, 2012. On a same-store basis, office real estate
tax increased due to receipt of 2011 supplemental tax bills from the California taxing authority during 2012.

The increase in multifamily real estate taxes was primarily due to additional real estate tax accruals for all

multifamily properties based on supplemental tax bills from the California taxing authority received during 2012,
which are not reimbursable.

Property Operating Income.

Property operating income increased $23.5 million, or 19%, to $149.4 million for the year ended
December 31, 2012, compared to $125.9 million for the year ended December 31, 2011. Property operating
income by segment was as follows (dollars in thousands):

Retail
Office
Multifamily
Mixed-Use

Total Portfolio

Same-Store Portfolio

Year Ended
December 31,

Year Ended
December 31,

2012

2011

Change %

2012

2011

Change %

$ 67,036
54,321
8,938
19,057

$ 61,999
39,304
8,743
15,860

$ 5,037
15,017
195
3,197

8% $60,105
24,918
38
8,938
2
—
20

$56,038
24,045
8,743
—

$4,067
873
195
— —

7%
4
2

$149,352

$125,906

$23,446

19% $93,961

$88,826

$5,135

6%

The increase in retail property operating income was primarily due to increased rental revenue related to the
increase in the average percentage leased during 2012 and a decrease in rental expenses specifically related to an
allowance recorded for an outstanding deferred rent receivable from Kmart during the fourth quarter of 2011.

The increase in office property operating income was primarily caused by the acquisition One Beach Street

on January 24, 2012 and City Center Bellevue on August 21, 2012, which each had operating income of $2.9
million and $5.3 million, respectively, from acquisition through December 31, 2012. Additionally, our 2011
acquisitions of Solana Beach Corporate Centre on January 19, 2011, First & Main on March 11, 2011 and Lloyd
District Portfolio on July 1, 2011, contributed additional property operating income of $0.7 million, $2.2 million
and $3.2 million, respectively, for the year ended December 31, 2012. On a same-store basis, office property
operating income increased $0.9 million for the year ended December 31, 2012 compared to the year ended
December 31, 2011 primarily due to higher base rents for new tenants and additional cost reimbursements.

The increase in multifamily property operating income was primarily due to the higher percentage leased for

2012 compared to 2011.

Mixed-use property operating income primarily increased due to increased tourist travel to Hawaii with
average occupancy for 2012 of 89% compared to 88% for 2011. Additionally, average revenue per available
room was $235 and $212 for 2012 and 2011, respectively.

64

Other

General and administrative. General and administrative expenses increased $2.0 million, or 14%, to $15.6

million for the year ended December 31, 2012, compared to $13.6 million for the year ended December 31, 2011.
This increase was primarily due to higher personnel costs and additional costs for the acquired properties.

Depreciation and amortization. Depreciation and amortization expense increased $5.9 million, or 11%, to
$61.9 million for the year ended December 31, 2012, compared to $55.9 million for the year ended December 31,
2011. This increase was primarily due to depreciation and amortization attributable to the acquired properties.

Interest expense. Interest expense increased $2.7 million, or 5%, to $57.3 million for the year ended

December 31, 2012 compared with $54.6 million for the year ended December 31, 2011. This increase was
primarily due to interest expense on the mortgage loans obtained on First & Main on June 1, 2011, One Beach
Street on March 29, 2012 and City Center Bellevue on October 10, 2012. Additionally, the year ended
December 31, 2012 includes interest expense on the properties acquired at the time of our initial public offering
for the entire twelve month period compared to only the period from January 19, 2011 through December 31,
2011. This was offset by a decrease in utilization fees on our revolving line of credit resulting from the
amendment to the line of credit in January 2012 and an increase in capitalized interest of $0.7 million, which we
began during the second quarter of 2012.

Early extinguishment of debt. Early extinguishment of debt includes $24.3 million in defeasance costs, $0.6
million of unamortized deferred loan fees and $0.9 million of unamortized debt fair value adjustments that were
written off related to loans repaid at the time of our initial public offering.

Loan transfer and consent fees. Loan transfer and consent fees relate to fees paid to lenders in order for the
lenders to consent to the transfer of the existing loans at certain properties to the Operating Partnership as part of
the Formation Transactions.

Gain on acquisition. The gain on acquisition for the year ended December 31, 2011 relates to the gains
recognized on the acquisition of the outside ownership interests in the Solana Beach Centre entities and the
Waikiki Beach Walk entities.

Other income (expense), net. Other income (expense), net decreased $0.8 million, or 397%, to net expense

of $0.6 million for the year ended December 31, 2012, compared to net income of $0.2 million for the year ended
December 31, 2011. Other income (expense), net is comprised of interest and investment income, acquisition
related expenses, and income tax expense related to our taxable REIT subsidiary, which operates the hotel
portion of our mixed-use property. The decrease was mainly due to a reduction in investment income related to
the sale of our GNMA securities.

Discontinued Operations. Discontinued operations relates to our sale of 160 King Street on December 4,

2012 and Valencia Corporate Center on August 30, 2011.

Comparison of the Year Ended December 31, 2011 to the Year Ended December 31, 2010

The following summarizes the historical results of operations for the year ended December 31, 2011
compared to our Predecessor’s combined results of operations for the year ended December 31, 2010. As of
December 31, 2011, our operating portfolio was comprised of 20 retail, office, multifamily and mixed-used
properties with an aggregate of approximately 5.2 million rentable square feet of retail and office space
(including mixed-use retail space), 922 residential units (including 122 RV spaces) and a 369-room hotel.
Additionally, as of December 31, 2011, we owned land at five of our properties that we classified as held for
development. As of December 31, 2010, our Predecessor’s operating portfolio was comprised of 16 properties
with an aggregate of approximately 3.9 million rentable square feet of retail and office space and 922 residential

65

units (including 122 RV spaces). At December 31, 2010, our Predecessor also owned land at two of its properties
that it classified as held for development. At December 31, 2010, our Predecessor also had noncontrolling
investments in four properties, which are accounted for under the equity method of accounting. The Landmark at
One Market was acquired on June 30, 2010 by our Predecessor. Prior to June 30, 2010, our Predecessor had a
noncontrolling interest in The Landmark at One Market and accounted for its investment under the equity
method of accounting.

The following table sets forth selected data from our Predecessor’s combined statements of operations for

the years ended December 31, 2011 and 2010 (dollars in thousands):

Year Ended
December 31,

2011

2010

Change

%

Revenues
Rental income
Other property income

Total property revenues

Expenses
Rental expenses
Real estate taxes

Total property expenses

Total property income

General and administrative
Depreciation and amortization
Interest expense
Early extinguishment of debt
Loan transfer and consent fees
Gain on acquisition
Other income (expense), net

Total other, net

Income from continuing operations
Discontinued operations
Income from discontinued operations
Gain on sale of real estate property

Results from discontinued operations

Net income
Net income attributable to restricted shares
Net loss attributable to Predecessor’s noncontrolling interests in

consolidated real estate entities

Net income attributable to Predecessor’s controlled owners’ equity
Net income attributable to unitholders in the Operating Partnership

Net income attributable to American Assets Trust, Inc.

69%

234

72

183
60

139

47

$ 194,168
8,617

$115,165
2,583

$ 79,003
6,034

202,785

117,748

85,037

58,133
18,746

76,879

125,906

(13,627)
(55,936)
(54,580)
(25,867)
(8,808)
46,371
212

20,520
11,688

32,208

85,540

(8,699)
(34,419)
(43,251)
—
—
4,297
(1,846)

37,613
7,058

44,671

40,366

(4,928)
(21,517)
(11,329)
(25,867)
(8,808)
42,074
2,058

57
63
26
(100)
(100)
979
(111)

(112,235)

(83,918)

(28,317)

34

13,671

1,622

12,049

743

1,672
3,981

5,653

552
—

552

1,120
3,981

5,101

203
100

924

19,324
(482)

2,174
—

17,150
(482)

789
(100)

2,205

2,458

253
$ (16,995) $ (4,379) $(12,616)
(1,388) $ — $ (1,388)
$

11
288
(100)

stockholders

$

2,917

$ — $ 2,917

100%

66

Revenue

Total property revenues. Total property revenue consists of rental revenue and other property income. Total

property revenue increased $85.0 million, or 72%, to $202.8 million for the year ended December 31, 2011
compared to $117.7 million for the year ended December 31, 2010. The percentage leased was as follows for
each segment as of December 31, 2011 and 2010:

Retail
Office
Multifamily
Mixed-Use

Percentage Leased
(1)
Year Ended
December 31,

2011

2010

95.0% 94.2%
93.9%(2) 96.3%(2)
91.8% 87.4%
99.2%(3) —

(1) The percentage leased includes the square footage under lease, including leases which may not have commenced as of December 31,

2011 or December 31, 2010, as applicable.

(2) Excludes Valencia Corporate Center, which was sold on August 30, 2011 and 160 King Street, which was sold on December 4, 2012.
(3)

Includes the retail portion of the mixed-use property only.

The increase in total property revenue is attributable primarily to the factors discussed below.

Rental revenues. Rental revenue includes minimum base rent, cost reimbursements, percentage rents and

other rents. Rental revenue increased $79.0 million, or 69%, to $194.2 million for the year ended December 31,
2011 compared to $115.2 million for the year ended December 31, 2010. Rental revenue by segment was as
follows (dollars in thousands):

Retail
Office
Multifamily
Mixed-Use

Total Portfolio

Same-Store Portfolio (1)

Year Ended
December 31,

Year Ended
December 31,

2011

2010

Change

%

2011

2010

Change %

$ 85,143
55,902
13,258
39,865

$ 77,013
25,058
13,094
—

$ 8,130
30,844
164
39,865

11% $ 77,667
14,691
123
13,258
1
—
100

$ 77,013
14,811
13,094
—

$ 654
(120)
164
— —

1%
(1)
1

$194,168

$115,165

$79,003

69% $105,616

$104,918

$ 698

1%

(1) For this table and tables following, the same-store portfolio excludes: Solana Beach Towne Centre, Solana Beach Corporate Centre and
the Waikiki Beach Walk entities acquired on January 19, 2011; First & Main acquired on March 11, 2011; Lloyd District Portfolio
acquired on July 1, 2011; The Landmark at One Market acquired on June 30, 2010; and land held for development. Valencia Corporate
Center and 160 King Street are excluded from both the total portfolio and same-store portfolio, as they are classified as discontinued
operations for all periods presented.

The increase in retail rental revenue was primarily caused by the acquisition of Solana Beach Towne Centre
on January 19, 2011, which had rental revenue of $7.5 million from acquisition through December 31, 2011. On
a same-store basis, retail rental revenue increased $0.7 million for the year ended December 31, 2011 compared
to the year ended December 31, 2010. This increase was primarily due to $0.3 million of revenue recognized
related to property tax expense reimbursements for the same-store properties, which was passed through to
tenants as a result of supplemental billings that we received from the California taxing authority in 2012. The
remaining increase was due to an increase in the average percentage leased during the year, offset by the closure
of Borders at three of our properties. The reduction of revenue related to Borders closing was $0.4 million and
resulted from the decrease in base rent and cost reimbursements, offset by the recognition of certain below
market lease intangibles.

67

The increase in office rental revenue was primarily caused by the acquisition of Solana Beach Corporate
Centre on January 19, 2011, First & Main on March 11, 2011 and Lloyd District Portfolio on July 1, 2011, which
had rental revenue of $5.7 million, $9.0 million and $6.0 million, respectively, from acquisition through
December 31, 2011. Additionally, The Landmark at One Market was acquired on June 30, 2010 and contributed
$10.3 million of the increase in rental revenue. On a same-store basis, office rental revenue remained flat for the
year ended December 31, 2011 compared to the year ended December 31, 2010. This was primarily due to $0.3
million of revenue recognized related to property tax expense reimbursements for the same-store properties,
which was passed through to tenants as a result of supplemental billings that we received from the California
taxing authority in 2012, offset by a decrease in rental rates on new leases and renewals.

The increase in multifamily rental revenue was primarily due to the higher percentage leased for 2011

compared to 2010.

The increase in mixed-use rental revenue was due to the acquisition of our mixed-use property, Waikiki

Beach Walk, in our Formation Transactions on January 19, 2011.

Other property income. Other property income increased $6.0 million, or 234%, to $8.6 million for the year

ended December 31, 2011, compared to $2.6 million for the year ended December 31, 2010. Other property
income by segment was as follows (dollars in thousands):

Retail
Office
Multifamily
Mixed-Use

Total Portfolio

Same-Store Portfolio

Year Ended
December 31,

Year Ended
December 31,

2011

2010

Change %

2011

2010

Change %

$1,368
1,417
1,063
4,769

$1,221
316
1,046
—

$ 147
1,101
17
4,769

12% $1,367
240
348
1,063
2
—
100

$1,221
174
1,046
—

$146
66
17
— —

12%
38
2

$8,617

$2,583

$6,034

234% $2,670

$2,441

$229

9%

The increase in office other property income was caused by the acquisition of First & Main on March 11,

2011 and Lloyd District Portfolio on July 1, 2011, which had other property income of $0.2 million and $0.9
million, respectively, from acquisition through December 31, 2011.

The other property income for our mixed-use segment represents Hawaii general excise tax reimbursements,
parking income related to retail tenants and guests and sales of food and beverages and other services provided to
hotel guests. The increase in mixed-use other property income was due to the acquisition of our mixed-use
property, Waikiki Beach Walk, in our Formation Transactions on January 19, 2011.

Property Expenses

Total Property Expenses. Total property expenses consist of rental expenses and real estate taxes. Total
property expenses increased by $44.7 million, or 139%, to $76.9 million for the year ended December 31, 2011,
compared to $32.2 million for the year ended December 31, 2010. This increase in total property expenses is
attributable primarily to the factors discussed below.

68

Rental Expenses. Rental expenses increased $37.6 million, or 183%, to $58.1 million for the year ended

December 31, 2011, compared to $20.5 million for the year ended December 31, 2010. Rental expense by
segment was as follows (dollars in thousands):

Retail
Office
Multifamily
Mixed-Use

Total Portfolio

Same-Store Portfolio

Year Ended
December 31,

Year Ended
December 31,

2011

2010

Change

%

2011

2010

Change %

$14,825
12,005
4,243
27,060

$11,704
4,798
4,018
—

$ 3,121
7,207
225
27,060

27% $13,991
2,271
150
4,243
6
—
100

$11,704
2,246
4,018
—

$2,287
25
225
— —

20%
1
6

$58,133

$20,520

$37,613

183% $20,505

$17,968

$2,537

14%

The increase in retail rental expenses was caused by the acquisition of Solana Beach Towne Centre on
January 19, 2011, which had rental expenses of $0.8 million from acquisition through December 31, 2011. Same-
store retail rental expenses increased $2.3 million for the year ended December 31, 2011 compared to the year
ended December 31, 2010. This increase was primarily due to an allowance recorded for an outstanding deferred
rent receivable from Kmart at one property, along with additional maintenance performed, additional marketing
costs and increased operating costs related to the increase in the average percentage leased for 2011.

The increase in office rental expenses was primarily caused by the acquisition of Solana Beach Corporate
Centre on January 19, 2011, First & Main on March 11, 2011 and Lloyd District Portfolio on July 1, 2011, which
had rental expenses of $0.9 million, $1.4 million and $2.4 million, respectively, from acquisition through
December 31, 2011. Additionally, The Landmark at One Market was acquired on June 30, 2010 and contributed
$2.5 million of the increase in rental expenses.

The increase in multifamily rental expenses was primarily due to increased operating costs resulting from

the increase in the percentage leased for 2011.

Mixed-use rental expenses increased as a result of the acquisition of our mixed-use property, Waikiki Beach

Walk, on January 19, 2011.

Real Estate Taxes. Real estate tax expense increased $7.1 million, or 60%, to $18.7 million for the year
ended December 31, 2011, compared to $11.7 million for the year ended December 31, 2010. Real estate tax
expense by segment was as follows (dollars in thousands):

Retail
Office
Multifamily
Mixed-Use

Total Portfolio

Same-Store Portfolio

Year Ended
December 31,

Year Ended
December 31,

2011

2010

Change %

2011

2010

Change %

$ 9,687
6,010
1,335
1,714

$ 8,481
2,502
705
—

$1,206
3,508
630
1,714

14% $ 9,005
1,627
140
1,335
89
—
100

$ 8,481
1,232
705
—

6%
$ 524
32
395
630
89
— —

$18,746

$11,688

$7,058

60% $11,967

$10,418

$1,549

15%

The increase in retail real estate tax expense was primarily caused by additional real estate tax accruals of

$0.7 million for expected supplemental billings following the reassessment of our properties in California by the
taxing authority, of which $0.4 million related to our same-store portfolio and $0.3 million related to Solana
Beach Towne Centre. Additionally, the acquisition of Solana Beach Towne Centre on January 19, 2011 increased
real estate taxes $0.4 million, excluding the accruals previously discussed, from acquisition through
December 31, 2011.

69

The increase in office real estate taxes was primarily caused by the acquisition of Solana Beach Corporate

Centre on January 19, 2011, First & Main on March 11, 2011, and Lloyd District Portfolio on July 1, 2011,
which had real estate taxes of $0.4 million, $0.7 million and $0.6 million, respectively, from acquisition through
December 31, 2011. The Landmark at One Market was acquired on June 30, 2010 and contributed $1.2 million
of the increase in real estate taxes. Additionally, we recorded real estate tax accruals of $0.6 million for expected
supplemental billings following the reassessment of our properties in California by the taxing authority, of which
$0.4 million related to our same-store portfolio.

The increase in multifamily real estate taxes was caused by additional real estate tax accruals of $0.6 million

for supplemental billings that we received from the California taxing authority in 2012.

Mixed-use rental expenses increased as a result of our acquisition of our mixed-user property on January 19,
2011

Property Operating Income

Property operating income increased $40.4 million, or 47%, to $125.9 million for the year ended
December 31, 2011, compared to $85.5 million for the year ended December 31, 2010. Property operating
income by segment was as follows (dollars in thousands):

Retail
Office
Multifamily
Mixed-Use

Total Portfolio

Same-Store Portfolio

Year Ended
December 31,

Year Ended
December 31,

2011

2010

Change

%

2011

2010

Change %

$ 61,999 $58,049
18,074
9,417
—

39,304
8,743
15,860

$ 3,950
21,230
(674)
15,860

7% $56,038
11,033
8,743
—

117
(7)
100

$58,049
11,507
9,417
—

$(2,011)
(474)
(674)
— —

(3)%
(4)
(7)

$125,906 $85,540

$40,366

47% $75,814

$78,973

$(3,159)

(4)%

The increase in retail property operating income was primarily caused by the acquisition of Solana Beach

Towne Centre on January 19, 2011, which had property operating income of $6.0 million from acquisition
through December 31, 2011. On a same-store basis, the retail property operating income decreased $2.0 million
for the year ended December 31, 2011 compared to the year ended December 31, 2010. The decrease was due to
an increase in rental expenses, specifically related to an allowance recorded for an outstanding deferred rent
receivable from Kmart at one property, and additional repairs, maintenance and marketing expenses.
Additionally, we recorded same-store real estate tax accruals of $0.1 million (net of cost reimbursement revenue
for amounts billed to tenants) for supplemental billings that we received from the California taxing authority in
2012. The increased expenses more than offset the increase in rental revenue related to increases in the average
percentage leased.

The increase in office property operating income was primarily caused by the acquisition of Solana Beach
Corporate Centre on January 19, 2011, First & Main on March 11, 2011 and Lloyd District Portfolio on July 1,
2011, which had property operating income of $4.2 million, $7.1 million and $3.9 million, respectively, from
acquisition through December 31, 2011. Additionally, The Landmark at One Market was acquired on June 30,
2010 and contributed $6.6 million of the increase in property operating income. On a same-store basis, office
property operating income decreased $0.5 million, for the year ended December 31, 2011 compared to the year
ended December 31, 2010. This decrease was primarily due to the decrease in rental rates on new leases and
renewals, increased operating expenses and real estate tax accruals of $0.1 million (net of cost reimbursement
revenue for amounts billed to tenants) for supplemental billings that we received from the California taxing
authority in 2012.

70

The decrease in multifamily property operating income was due to additional real estate tax accruals of $0.6

million for supplemental billings that we received from the California taxing authority in 2012 which decreased
the property operating income for the year ended December 31, 2012.

The mixed-use property operating income increased as the result of our acquisition of the Waikiki Beach

Walk mixed-use site on January 19, 2011.

Other

General and administrative. General and administrative expenses increased $4.9 million, or 57%, to $13.6
million for the year ended December 31, 2011, compared to $8.7 million for the year ended December 31, 2010.
This increase was primarily due to higher personnel costs in preparation of the initial public offering.

Depreciation and amortization. Depreciation and amortization expense increased $21.5 million, or 63%, to

$55.9 million for the year ended December 31, 2011, compared to $34.4 million for the year ended December 31,
2010. This increase was primarily due to depreciation and amortization attributable to the acquired properties.

Interest expense. Interest expense increased $11.3 million, or 26%, to $54.6 million for the year ended year

ended December 31, 2011 compared with $43.3 million for the year ended December 31, 2010. This increase
was primarily due to interest expense on the assumed debt for the acquired properties and interest expense on the
new mortgage loan obtained on First & Main on June 1, 2011 plus commitment fees on the revolving line of
credit, offset by repayment of $316.8 million of outstanding debt at the time of our initial public offering.

Loan transfer and consent fees. Loan transfer and consent fees relate to fees paid to lenders in order for the
lenders to consent to the transfer of the existing loans at certain properties to the Operating Partnership as part of
the Formation Transactions.

Gain on acquisition. The gain on acquisition for the year ended December 31, 2011 related to the gains
recognized on the acquisition of the outside ownership interests in the Solana Beach Centre entities and the
Waikiki Beach Walk entities. The gain on acquisition for the year ended December 31, 2010 related to the gain
recognized on the acquisition of the outside ownership interests in The Landmark at One Market.

Other income (expense), net. Other income (expense), net increased $2.1 million, or 111%, to net income of

$0.2 million for the year ended December 31, 2011, compared to net expense of $1.8 million for the year ended
December 31, 2010. Other income (expense), net is comprised of interest and investment income, acquisition
related expenses, and income tax expense related to our taxable REIT subsidiary, which operates the hotel
portion of our mixed-use property. Fee income from real estate joint ventures is also included, which decreased
related to our acquisition of the Solana Beach Centre entities on January 19, 2011 and The Landmark at One
Market on June 30, 2010, and as a result of not providing management services and recognizing the related fees
to the Fireman’s Fund Headquarters after our initial public offering. Finally, income from real estate joint
ventures is included, and as the real estate joint ventures were acquired on January 19, 2011, we only recorded
our share of the real estate joint ventures’ losses through January 18, 2011. Subsequently, the operations for these
entities were included in consolidated revenues and expenses.

Discontinued Operations. Discontinued operations relates to Valencia Corporate Center, which was sold on

August 30, 2011 and 160 King Street, which was sold on December 4, 2012.

71

Liquidity and Capital Resources

Analysis of Liquidity and Capital Resources

Due to the nature of our business, we typically generate significant amounts of cash from operations. The

cash generated from operations is used for the payment of operating expenses, capital expenditures, debt service
and dividends to our stockholders and Operating Partnership unitholders. As of December 31, 2012, we held
$42.5 million in cash and cash equivalents.

Our short-term liquidity requirements consist primarily of operating expenses and other expenditures

associated with our properties, regular debt service requirements, dividend payments to our stockholders required
to maintain our REIT status, capital expenditures and, potentially, acquisitions. We expect to meet our short-term
liquidity requirements through net cash provided by operations, reserves established from existing cash and, if
necessary, borrowings available under the credit facility.

Our long-term liquidity needs consist primarily of funds necessary to pay for the repayment of debt at
maturity, property acquisitions, tenant improvements and capital improvements. We expect to meet our long-
term liquidity requirements to pay scheduled debt maturities and to fund property acquisitions and capital
improvements with net cash from operations, long-term secured and unsecured indebtedness and the issuance of
equity and debt securities. We also may fund property acquisitions and capital improvements using our credit
facility pending permanent financing. We believe that we have access to multiple sources of capital to fund our
long-term liquidity requirements, including the incurrence of additional debt and the issuance of additional
equity. However, we cannot be assured that this will be the case. Our ability to incur additional debt will be
dependent on a number of factors, including our degree of leverage, the value of our unencumbered assets and
borrowing restrictions that may be imposed by lenders. Our ability to access the equity capital markets will be
dependent on a number of factors as well, including general market conditions for REITs and market perceptions
about our company.

Our overall capital requirements during 2013 will depend upon acquisition opportunities, the level of

improvements and redevelopments on existing properties and the timing and cost of development of Torrey
Reserve Campus and Lloyd District Portfolio. While the amount of future expenditures will depend on numerous
factors, we expect to incur higher amounts in 2013 compared to those incurred in 2012 related to capital
investments for development, redevelopment and existing properties as we progress with our development
pipeline. These amounts will be funded on a short-term basis with cash flow from operations, cash on hand and
our revolving credit facility. If necessary, we may access the debt or equity capital markets to finance significant
acquisitions. Given our past ability to access the capital markets, we expect debt or equity to be available to us.
Although there is no intent at this time, if market conditions deteriorate, we may also delay the timing of certain
development and redevelopment projects as well as limit future acquisitions, reduce our operating expenditures
or re-evaluate our dividend policy.

In February 2012, we filed a universal shelf registration statement on Form S-3 with the SEC, which was
declared effective in February 2012. The universal shelf registration statement may permit us, from time to time,
to offer and sell up to an additional approximately $500.0 million of equity securities. However, there can be no
assurance that we will be able to complete any such offerings of securities. Factors influencing the availability of
additional financing include investor perception of our prospects and the general condition of the financial
markets, among others.

72

Contractual Obligations

The following table outlines the timing of required payments related to our commitments as of

December 31, 2012 (dollars in thousands):

Contractual Obligations

Total

Within
1 Year

2 Years

3 Years

4 Years

5 Years

More than
5 Years

Payments by Period

Principal payments on long-

term indebtedness

Interest payments
Operating lease (1)
Tenant-related commitments
Construction-related
commitments

$1,057,680
362
13,113
2,645

$ 3,704
56
2,502
2,280

$233,993
51
2,569
365

$235,980
171
2,636
—

$113,974
28
1,709
—

$190,139
20
736
—

$279,890
36
2,961
—

26,540

14,724

11,816

—

—

—

—

Total

$1,100,340

$23,266

$248,794

$238,787

$115,711

$190,895

$282,887

(1) Lease payments on the Waikiki Beach Walk lease will be equal to fair rental value from March 2017 through the end of the lease term. In

the table, we have shown the lease payments for this period at the stated rate for February 2017 of $61,690.

Indebtedness Outstanding

The following table sets forth information as of December 31, 2012, with respect to our indebtedness

(dollars in thousands):

Debt

December 31, 2012 Interest Rate

Principal
Balance at

Annual
Debt
Service

Maturity Date

Balance at
Maturity

Alamo Quarry Market (1)(2)
Waikele Center (4)
The Shops at Kalakaua (4)
The Landmark at One Market (2)(4)
Del Monte Center (4)
First & Main (4)
Imperial Beach Gardens (4)
Mariner’s Point (4)
South Bay Marketplace (4)
Waikiki Beach Walk—Retail (4)
Solana Beach Corporate Centre III-IV (5)
Loma Palisades (4)
One Beach Street (4)
Torrey Reserve—North Court (1)
Torrey Reserve—VC1, VC2, VC3 (1)
Solana Beach Corporate Centre I-II (1)
Solana Beach Towne Centre (1)
City Center Bellevue (4)

$

93,942
140,700
19,000
133,000
82,300
84,500
20,000
7,700
23,000
130,310
37,204
73,744
21,900
21,659
7,294
11,637
38,790
111,000

January 8, 2014 $

5.67% $ 7,567
5.15
5.45
5.61
4.93
3.97
6.16
6.09
5.48
5.39
6.39
6.09
3.94
7.22
6.36
5.91
5.91
3.98

7,360 November 1, 2014
May 1, 2015
1,053
July 5, 2015
7,558
July 8, 2015
4,121
3,397
July 1, 2016
1,250 September 1, 2016
476 September 1, 2016
1,281 February 10, 2017
July 1, 2017
7,020
August 1, 2017
2,798
July 1, 2018
4,553
April 1, 2019
875
June 1, 2019
1,836
June 1, 2020
560
June 1, 2020
855
2,849
June 1, 2020
4,479 November 1, 2022

91,717
140,700
19,000
133,000
82,300
84,500
20,000
7,700
23,000
130,310
35,136
73,744
21,900
19,443
6,439
10,169
33,898
111,000

Total/Weighted Average

$1,057,680

5.26% $59,888

$1,043,956

Unamortized fair value adjustment

(12,998)

Debt Balance

$1,044,682

(1) Principal payments based on a 30-year amortization schedule.
(2) Maturity date is the earlier of the loan maturity date under the loan agreement, or the “Anticipated Repayment Date” as specifically

defined in the loan agreement, which is the date after which substantial economic penalties apply if the loan has not been paid off.

73

(3) Not used.
(4)
(5) Loan is interest only through August 2012. Beginning in September 2012, principal payments are based on a 30-year amortization

Interest only.

schedule.

Certain loans require us to comply with various financial covenants, including the maintenance of minimum

debt coverage ratios. As of December 31, 2012, we were in compliance with all loan covenants.

Description of Certain Debt

The following is a summary of the material provisions of the loan agreements evidencing our material debt

outstanding as of December 31, 2012.

Mortgage Loan Secured by Alamo Quarry Market

Our Alamo Quarry Market property is subject to senior mortgage debt with an original principal amount of

$109 million, which is securitized debt that is currently held by Bank of America, N.A, as successor by merger to
LaSalle Bank, N.A., as Trustee for Bear Stearns Commercial Mortgage Securities Inc., Commercial Mortgage
Pass-Through Certificates Series 2003-PWR2.

Maturity and Interest. The loan has a maturity date of January 8, 2014 and bears interest at a fixed rate per

annum of 5.67%. This loan requires regular payments of principal and interest.

Security. The loan was made to two borrower subsidiaries, and is secured by a first-priority deed of trust on
the Alamo Quarry Market property, a security interest in all personal property used in connection with the Alamo
Quarry Market property and an assignment of all leases, rents and security deposits relating to the property.

Prepayment. The loan may be voluntarily defeased in whole or in part, subject to satisfaction of customary

defeasance requirements in effect for a prepayment prior to January 8, 2014, at which time the loan may be
voluntarily prepaid without penalty or premium.

Events of Default. The loan agreement contains customary events of default, including defaults in the

payment of principal or interest, defaults in compliance with the covenants contained in the documents
evidencing the loan, defaults in payments under any other security instrument covering any part of the property,
whether junior or senior to the loan, and bankruptcy or other insolvency events.

Mortgage Loan Secured by Waikele Center

The Waikele Center is subject to senior mortgage debt with an original principal amount of $140.7 million,

which is securitized debt that is currently held by Bank of America, N.A., as successor by merger to LaSalle
Bank, N.A., as Trustee for Morgan Stanley Capital I, Inc., Commercial Mortgage Pass-Through Certificates,
Series 2005-TOP17.

Maturity and Interest. The loan has a maturity date of November 1, 2014 and bears interest at a fixed rate

per annum of 5.15%. This is an interest only loan.

Security. The loan was made to two borrower subsidiaries, and is secured by a first-priority deed of trust on
the Waikele Center, a security interest in all personal property used in connection with the Waikele Center and an
assignment of all leases, rents and security deposits relating to the property.

Prepayment. The loan may be voluntarily defeased in whole or in part, subject to satisfaction of customary

defeasance requirements in effect for a prepayment prior to November 1, 2014, at which time the loan may be
voluntarily prepaid without penalty or premium.

74

Events of Default. The loan agreement contains customary events of default, including defaults in the

payment of principal or interest, defaults in compliance with the covenants contained in the documents
evidencing the loan, defaults in payments under any other security instrument covering any part of the property,
whether junior or senior to the loan, and bankruptcy or other insolvency events.

Mortgage Loan Secured by The Landmark at One Market

The Landmark at One Market is subject to senior mortgage debt with an original principal amount of $133.0

million, which is securitized debt that is currently held by Bank of America, N.A., as successor by merger to
LaSalle Bank, N.A., as Trustee for the Morgan Stanley Capital I, Inc. Commercial Mortgage Pass-Through
Certificates; Series 2005-HQ6.

Maturity and Interest. The loan has a maturity date of July 5, 2015 and bears interest at a fixed rate per

annum of 5.61%. This is an interest only loan.

Security. The loan was made to two borrower subsidiaries, and is secured by a first-priority deed of trust on
The Landmark at One Market, a security interest in all personal property used in connection with The Landmark
at One Market and an assignment of all leases, rents and security deposits relating to the property.

Prepayment. The loan may be voluntarily defeased in whole or in part, subject to satisfaction of customary

defeasance requirements in effect for a prepayment prior to July 5, 2015, at which time the loan may be
voluntarily prepaid without penalty or premium.

Events of Default. The loan agreement contains customary events of default, including defaults in the

payment of principal or interest, defaults in compliance with the covenants contained in the documents
evidencing the loan and bankruptcy or other insolvency events.

Mortgage Loan Secured by Del Monte Center

Del Monte Center is subject to senior mortgage debt with an original principal amount of $82.3 million,
which is securitized debt that is currently held by Wells Fargo Bank, N.A., as Trustee for the registered Holders
of Credit Suisse First Boston Mortgage Securities Corp., Commercial Mortgage Pass-Through Certificates,
Series 2005-C5 under that certain Pooling and Servicing Agreement, dated as of November 1, 2005.

Maturity and Interest. The loan has a maturity date of July 8, 2015 and bears interest at a fixed rate per

annum of 4.93%. This is an interest only loan.

Security. The loan was made to four borrower subsidiaries, and is secured by a first-priority deed of trust on
the Del Monte Center property, a security interest in all personal property used in connection with the Del Monte
Center property and an assignment of all leases, rents and security deposits relating to the property.

Prepayment. The loan may be voluntarily defeased in whole or in part, subject to satisfaction of customary

defeasance requirements in effect for a prepayment prior to July 8, 2015, at which time the loan may be
voluntarily prepaid without penalty or premium.

Events of Default. The loan agreement contains customary events of default, including defaults in the

payment of principal or interest, defaults in compliance with the covenants contained in the documents
evidencing the loan, defaults in payments under any other security instrument covering any part of the property,
whether junior or senior to the loan, and bankruptcy or other insolvency events.

75

Mortgage Loan Secured by First & Main

First & Main is subject to senior mortgage debt with an original principal amount of $84.5 million from

PNC Bank, National Association.

Maturity and Interest. The loan has a maturity date of July 1, 2016 and bears interest at a fixed rate per

annum of 3.97%. This is an interest only loan.

Security. The loan was made to a single borrower subsidiary, and is secured by a first-priority deed of trust

on First & Main, a security interest in all personal property used in connection with First & Main and an
assignment of all leases, rents and security deposits relating to the property.

Prepayment. The loan may be voluntarily prepaid in whole or in part commencing on or after July 1, 2012,
subject to satisfaction of customary yield maintenance requirements in effect for a prepayment prior to March 1,
2016. On or after March 1, 2016, the loan may be voluntarily prepaid without penalty or premium.

Events of Default. The loan agreement contains customary events of default, including defaults in the

payment of principal or interest, defaults in compliance with the covenants contained in the documents
evidencing the loan and bankruptcy or other insolvency events.

Mortgage Loan Secured by Waikiki Beach Walk-Retail

The retail portion of Waikiki Beach Walk is subject to senior mortgage debt with an original principal

amount of $130.3 million, which is securitized debt that is currently held by KeyCorp Real Estate Capital
Markets, Inc. d/b/a Key Bank Real Estate Capital as Master Servicer in trust for Wells Fargo Bank, N.A., as
trustee for the registered Holders of Credit Suisse First Boston Mortgage Securities Corp., Commercial Mortgage
Pass-Through Certificates, Series 2008-C1.

Maturity and Interest. The loan has a maturity date of July 1, 2017 and bears interest at a fixed rate per

annum of 5.39%. This is an interest only loan.

Security. The loan was made to a single borrower subsidiary, and is secured by a first-priority deed of trust
on the retail portion of Waikiki Beach Walk, a security interest in all personal property used in connection with
therewith and an assignment of all leases, rents and security deposits relating to the retail portion of the property.

Prepayment. The loan may be voluntarily defeased in whole or in part, subject to satisfaction of customary

defeasance requirements in effect for a prepayment prior to July 1, 2017, after which time the loan may be
voluntarily prepaid without penalty or premium.

Events of Default. The loan agreement contains customary events of default, including defaults in the

payment of principal or interest, defaults in compliance with the covenants contained in the documents
evidencing the loan, defaults in payments under any other security instrument covering any part of the property,
whether junior or senior to the loan, and bankruptcy or other insolvency events.

Mortgage Loan Secured by Loma Palisades

Loma Palisades is subject to senior mortgage debt with an original principal amount of $73.7 million, which

is securitized debt under the Federal Home Loan Mortgage Corporation program, or Freddie Mac, that is
currently held by Wells Fargo Bank, N.A.

Maturity and Interest. The loan has a maturity date of July 1, 2018 and bears interest at a rate per annum of

6.09%. This is an interest only loan.

76

Security. The loan was made to a single borrower subsidiary, and is secured by a first-priority deed of trust
lien on Loma Palisades, a security interest in all personal property used in connection with Loma Palisades and
an assignment of all leases, rents and security deposits relating to the property.

Prepayment. The loan may be voluntarily prepaid in whole or in part, subject to satisfaction of customary

yield maintenance requirements in effect for a prepayment prior to April 1, 2018, at which time the loan may be
voluntarily prepaid without penalty or premium.

Events of Default. The loan agreement contains customary events of default, including defaults in the

payment of principal or interest, defaults in compliance with the covenants contained in the documents
evidencing the loan and bankruptcy or other insolvency events.

Mortgage Loan Secured by City Center Bellevue

City Center Bellevue is subject to senior mortgage debt with an original principal amount of $111.0 million

from PNC Bank, National Association.

Maturity and Interest. The loan has a maturity date of November 1, 2022 and bears interest at a fixed rate

per annum of 3.98%. This is an interest only loan.

Security. The loan was made to a single borrower subsidiary, and is secured by a first-priority deed of trust

on City Center Bellevue, a security interest in all personal property used in connection with City Center Bellevue
and an assignment of all leases, rents and security deposits relating to the property.

Prepayment. The loan may be voluntarily prepaid in whole or in part commencing on or after November 1,

2015, subject to satisfaction of customary yield maintenance requirements in effect for a prepayment prior to
May 1, 2022. On or after May 1, 2022, the loan may be voluntarily prepaid without penalty or premium.

Events of Default. The loan agreement contains customary events of default, including defaults in the

payment of principal or interest, defaults in compliance with the covenants contained in the documents
evidencing the loan and bankruptcy or other insolvency events.

Credit Facility

On January 19, 2011, upon completion of the our initial public offering, we entered into a revolving credit
facility, or the credit facility. A group of lenders for which an affiliate of Merrill Lynch, Pierce, Fenner & Smith
Incorporated acts as administrative agent and joint arranger, and an affiliate of Wells Fargo Securities, LLC acts
as syndication agent and joint arranger, have provided commitments for a revolving credit facility allowing
borrowings of up to $250 million. At December 31, 2012, our maximum allowable borrowing amount was
$226.3 million. The credit facility also has an accordion feature that may allow us to increase the availability
thereunder up to a maximum of $400.0 million, subject to meeting specified requirements and obtaining
additional commitments from lenders. We expect to use the credit facility in the future for general corporate
purposes, including working capital, the payment of capital expenses, acquisitions and development and
redevelopment of properties in our portfolio. The credit facility bears interest at the rate of either LIBOR or a
base rate, plus a margin that will vary depending on our leverage ratio. The amount available for us to borrow
under the credit facility is subject to the net operating income of our properties that form the borrowing base of
the credit facility and a minimum implied debt yield of such properties.

On March 7, 2011, the credit facility was amended to allow us or our Operating Partnership to purchase

GNMA securities with maturities of up to 30 years.

77

On January 10, 2012, the credit facility was amended to, among other things, (1) extend the maturity date to

January 10, 2016 (with a one-year extension option subject to payment of a 0.15% fee), (2) decrease the
applicable interest rates and (3) modify certain financial covenants. The second amendment provides for an
interest rate based on, at our option, either (1) one-, two-, three—or six-month LIBOR, plus, in each case, a
spread (ranging from 1.60%-2.20%) based on our consolidated leverage ratio, or (2) a base rate equal to the
highest of the (a) prime rate, (b) federal funds rate plus 0.50% or (c) Eurodollar rate plus 1.00%. Such rates are
more favorable than previously contained in the revolving credit facility. In addition, the amendment reduces our
secured debt ratio covenant under the credit facility to 50%.

On September 7, 2012, the credit facility was amended a third time to allow our consolidated total secured

indebtedness to be up to 55% of our secured total asset value for the period commencing upon the date that a
material acquisition (generally, greater than $100 million) is consummated through and including the last day of
the third fiscal quarter that follows such date.

The amended credit facility includes a number of customary financial covenants, including:

•

•

•

•

•

a maximum leverage ratio (defined as total indebtedness net of certain unrestricted cash and cash
equivalents to total asset value) of 60.0%,

a minimum fixed charge coverage ratio (defined as consolidated earnings before interest, taxes,
depreciation and amortization to consolidated fixed charges) of 1.50x,

a maximum secured leverage ratio (defined as total secured indebtedness to secured total asset value)
of 55.0%,

a minimum tangible net worth equal to at least 75.0% of our tangible net worth at January, 19, 2011,
the closing date of our initial public offering, plus 85.0% of the net proceeds of any additional equity
issuances (other than additional equity issuances in connection with any dividend reinvestment
program), and

a $35.0 million limit on the maximum principal amount of recourse indebtedness we may have
outstanding at any time, other than under credit facility.

The credit facility provides that our annual distributions may not exceed the greater of (1) 95.0% of our
funds from operations, or FFO, or (2) the amount required for us to (a) qualify and maintain our REIT status and
(b) avoid the payment of federal or state income or excise tax. If certain events of default exist or would result
from a distribution, we may be precluded from making distributions other than those necessary to qualify and
maintain our status as a REIT.

We and certain of our subsidiaries guarantee the obligations under the credit facility, and certain of our
subsidiaries pledged specified equity interests in our subsidiaries as collateral for our obligations under the credit
facility.

As of December 31, 2012, we were in compliance with all credit facility covenants.

Off-Balance Sheet Arrangements

We currently do not have any off-balance sheet arrangements.

Cash Flows

Comparison of the year ended December 31, 2012 to the year ended December 31, 2011

Cash and cash equivalents were $42.5 million and $112.7 million, at December 31, 2012 and 2011,

respectively.

78

Net cash provided by operating activities increased $10.5 million to $75.9 million for the year ended
December 31, 2012, compared to $65.4 million for the year ended December 31, 2011. The increase is primarily
due to the acquisitions of the Solana Beach Centre entities, the Waikiki Beach Walk entities, First & Main, Lloyd
District Portfolio, One Beach Street, and City Center Bellevue.

Net cash used in investing activities decreased $37.4 million to $194.3 million for the year ended
December 31, 2012, compared to $231.7 million for the year ended December 31, 2011. The decrease was
primarily due to the sale of our marketable securities during the third quarter of 2012, to help finance our
acquisition of City Center Bellevue, and the sale of 160 King Street during the fourth quarter of 2012. The
proceeds from the sale were offset by the acquisition of One Beach Street on January 24, 2012, City Center
Bellevue on August 21, 2012, and Geary Marketplace on December 19, 2012 and an increase in capital
expenditures related to construction activity for our development properties.

Net cash provided by financing activities decreased $189.0 million to $48.1 million for the year ended
December 31, 2012, compared to net cash used of $237.1 million million for the year ended December 31, 2011.
The decrease was primarily due to the proceeds from the issuance of shares of our common stock in connection
with our initial public offering in 2011, which was partially offset by the repayment of certain indebtedness in
connection with the Formation Transactions. During the year ended December 31, 2012, we drew down on our
line of credit during the third quarter of 2012 to finance our acquisition of City Center Bellevue. We
subsequently repaid the outstanding line of credit balance during the fourth quarter of 2012 in connection with
our sale of 160 King Street. During the year ended December 31, 2012, financing activities also included $132.9
million of loan proceeds related to the mortgage loans on One Beach Street and City Center Bellevue .

Comparison of the year ended December 31, 2011 to the year ended December 31, 2010

Cash and cash equivalents were $112.7 million and $42.0 million, at December 31, 2011 and 2010,

respectively.

Net cash provided by operating activities increased $17.1 million to $65.4 million for the year ended
December 31, 2011, compared to $48.3 million for the year ended December 31, 2010. The increase was
primarily due to the acquisitions of The Landmark at One Market, the Solana Beach Centre entities, the Waikiki
Beach Walk entities, First & Main and Lloyd District Portfolio.

Net cash used in investing activities increased $202.2 million to $231.7 million for the year ended

December 31, 2011, compared to $29.5 million for the year ended December 31, 2010. The increase was
primarily due to the acquisition of First & Main, Lloyd District Portfolio and Solana Beach—Highway 101, and
the purchase of marketable securities during 2011, along with distributions of capital from real estate joint
ventures for the year ended December 31, 2010 that did not occur in 2011. The increases were offset by cash
received from the sale of Valencia Corporate Center; cash acquired through the acquisition of the controlling
interest in the Solana Beach Centre entities and the Waikiki Beach Walk entities; and the acquisitions of The
Landmark at One Market on June 30, 2010 and a vacant building at Carmel Mountain Plaza in November 2010.

Net cash provided by financing activities increased $238.2 million to $237.1 million for the year ended
December 31, 2011, compared to net cash used of $1.1 million for the year ended December 31, 2010. The
increase was primarily due to the proceeds from the issuance of shares of our common stock in connection with
our initial public offering and proceeds from an $84.5 million loan, which was partially offset by the repayment
of certain indebtedness in connection with the Formation Transactions and payment of dividends. Additionally,
we had proceeds of $5.4 million from a private placement of common units that closed on February 14, 2011.

Net Operating Income

Net Operating Income, or NOI, is a non-GAAP financial measure of performance. We define NOI as

operating revenues (rental income, tenant reimbursements, lease termination fees, ground lease rental income and
other property income) less property and related expenses (property expenses, ground lease expense, property

79

marketing costs, real estate taxes and insurance). NOI excludes general and administrative expenses, interest
expense, depreciation and amortization, acquisition-related expense, other non-property income and losses, gains
and losses from property dispositions, extraordinary items, tenant improvements and leasing commissions. Other
REITs may use different methodologies for calculating NOI, and accordingly, our NOI may not be comparable to
other REITs.

NOI is used by investors and our management to evaluate and compare the performance of our properties

and to determine trends in earnings and to compute the fair value of our properties as it is not affected by (1) the
cost of funds of the property owner, (2) the impact of depreciation and amortization expenses as well as gains or
losses from the sale of operating real estate assets that are included in net income computed in accordance with
GAAP, or (3) general and administrative expenses and other gains and losses that are specific to the property
owner. The cost of funds is eliminated from net income because it is specific to the particular financing
capabilities and constraints of the owner. The cost of funds is also eliminated because it is dependent on
historical interest rates and other costs of capital as well as past decisions made by us regarding the appropriate
mix of capital which may have changed or may change in the future. Depreciation and amortization expenses as
well as gains or losses from the sale of operating real estate assets are eliminated because they may not
accurately represent the actual change in value in our retail, office, multifamily or mixed-use properties that
result from use of the properties or changes in market conditions. While certain aspects of real property do
decline in value over time in a manner that is intended to be captured by depreciation and amortization, the value
of the properties as a whole have historically increased or decreased as a result of changes in overall economic
conditions instead of from actual use of the property or the passage of time. Gains and losses from the sale of real
property vary from property to property and are affected by market conditions at the time of sale which will
usually change from period to period. These gains and losses can create distortions when comparing one period
to another or when comparing our operating results to the operating results of other real estate companies that
have not made similarly timed purchases or sales. We believe that eliminating these costs from net income is
useful because the resulting measure captures the actual revenue generated and actual expenses incurred in
operating our properties as well as trends in occupancy rates, rental rates and operating costs.

However, the usefulness of NOI is limited because it excludes general and administrative costs, interest
expense, interest income and other expense, depreciation and amortization expense and gains or losses from the
sale of properties, and other gains and losses as stipulated by GAAP, the level of capital expenditures and leasing
costs necessary to maintain the operating performance of our properties, all of which are significant economic
costs. NOI may fail to capture significant trends in these components of net income which further limits its
usefulness.

NOI is a measure of the operating performance of our properties but does not measure our performance as a

whole. NOI is therefore not a substitute for net income as computed in accordance with GAAP. This measure
should be analyzed in conjunction with net income computed in accordance with GAAP and discussions
elsewhere in “Management’s Discussion and Analysis of Financial Condition and Results of Operations”
regarding the components of net income that are eliminated in the calculation of NOI. Other companies may use
different methods for calculating NOI or similarly entitled measures and, accordingly, our NOI may not be
comparable to similarly entitled measures reported by other companies that do not define the measure exactly as
we do.

80

The following is a reconciliation of our NOI to net income for the years ended December 31, 2012, 2011

and 2010 computed in accordance with GAAP (in thousands):

Net operating income
General and administrative
Depreciation and amortization
Interest expense
Early extinguishment of debt
Loan transfer and consent fees
Gain on acquisition
Other income (expense), net

Income from continuing operations
Discontinued operations:

Income from discontinued operations
Gain on sale of real estate property

Results from discontinued operations

Net income

Year Ended December 31,

2012

2011

2010

$149,352
(15,593)
(61,853)
(57,328)
—
—
—
(629)

$125,906
(13,627)
(55,936)
(54,580)
(25,867)
(8,808)
46,371
212

$ 85,540
(8,699)
(34,419)
(43,251)
—
—
4,297
(1,846)

13,949

13,671

1,622

932
36,720

37,652

1,672
3,981

5,653

552
—

552

$ 51,601

$ 19,324

$ 2,174

Funds from Operations

We present FFO because we consider FFO an important supplemental measure of our operating

performance and believe it is frequently used by securities analysts, investors and other interested parties in the
evaluation of REITs, many of which present FFO when reporting their results. We calculate FFO in accordance
with the standards established by the National Association of Real Estate Investment Trusts, or NAREIT. FFO
represents net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales of
depreciable operating property, impairment losses, real estate related depreciation and amortization (excluding
amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint
ventures.

FFO is a supplemental non-GAAP financial measure. Management uses FFO as a supplemental

performance measure because it believes that FFO is beneficial to investors as a starting point in measuring our
operational performance. Specifically, in excluding real estate related depreciation and amortization and gains
and losses from property dispositions, which do not relate to or are not indicative of operating performance, FFO
provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental
rates and operating costs. We also believe that, as a widely recognized measure of the performance of REITs,
FFO will be used by investors as a basis to compare our operating performance with that of other REITs.
However, because FFO excludes depreciation and amortization and captures neither the changes in the value of
our properties that result from use or market conditions nor the level of capital expenditures and leasing
commissions necessary to maintain the operating performance of our properties, all of which have real economic
effects and could materially impact our results from operations, the utility of FFO as a measure of our
performance is limited. In addition, other equity REITs may not calculate FFO in accordance with the NAREIT
definition as we do, and, accordingly, our FFO may not be comparable to such other REITs’ FFO. Accordingly,
FFO should be considered only as a supplement to net income as a measure of our performance. FFO should not
be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our
ability to pay dividends or service indebtedness. FFO also should not be used as a supplement to or substitute for
cash flow from operating activities computed in accordance with GAAP.

81

The following table sets forth a reconciliation of our FFO for the years ended December 31, 2012, 2011 and

2010 to net income, the nearest GAAP equivalent (in thousands, except per share and share data):

Net income
Plus: Real estate depreciation and amortization (1)
Plus: Depreciation and amortization on unconsolidated real estate joint

ventures (pro rata)

Less: Gain on sale of real estate

Year Ended December 31,

2012

2011

2010

$

51,601
63,011

$

19,324
58,543

$ 2,174
37,642

—
(36,720)

688
(3,981)

15,304
—

Funds from operations, as defined by NAREIT

$

77,892

$

74,574

$55,120

Less: FFO attributable to Predecessor’s controlled and noncontrolled

owners’ equity

Less: Nonforfeitable dividends on incentive stock awards

FFO attributable to common stock and units

FFO per diluted share/unit

—
(354)

$

$

77,538

1.35

$

$

(16,973)
(316)

57,285

1.05

Weighted average number of common shares and units, diluted (2)

57,262,767

54,417,123

(1)

Includes depreciation and amortization related to Valencia Corporate Center, which was sold on August 30, 2011 and 160 King Street,
which was sold on December 4, 2012 and is included in discontinued operations on the statement of operations.

(2) For the year ended December 31, 2012, the weighted average common shares used to compute FFO per diluted share include unvested

restricted stock awards that are subject to time vesting, as the vesting of the restricted stock awards is dilutive in the computation of FFO
per diluted shares for the year ended December 31, 2012, but is anti-dilutive for the computation of diluted EPS for the period. Diluted
shares exclude incentive restricted stock as these awards are considered contingently issuable. For the years ended December 31, 2012
and 2011, the weighted average shares outstanding have been weighted for the full year to date, not the date of our initial public offering.

Inflation

Substantially all of our office and retail leases provide for separate real estate tax and operating expense
escalations. In addition, many of the leases provide for fixed base rent increases. We believe that inflationary
increases may be at least partially offset by the contractual rent increases and expense escalations described
above. In addition, our multifamily leases (other than at our RV resort where spaces can be rented at a daily,
weekly or monthly rate) generally have lease terms ranging from 7 to 15 months, with a majority having 12-
month lease terms, and generally allow for rent adjustments at the time of renewal, which we believe reduces our
exposure to the effects of inflation.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our future income, cash flows and fair values relevant to financial instruments are dependent upon prevalent

market interest rates. Market risk refers to the risk of loss from adverse changes in market prices and interest
rates. As of December 31, 2012, we do not hold any derivative financial instruments.

Interest Rate Risk

Marketable Securities

Our investments in marketable securities are subject to market risk due to changes in interest rates since

interest rate movements affect the value of those investments. The market values of these securities tend to
decline in value as interest rates rise. If interest rates decrease, the market value of these securities generally will
tend to increase, along with the level of prepayments of the underlying mortgages.

82

Outstanding Debt

The following discusses the effect of hypothetical changes in market rates of interest on the fair value of our

total outstanding debt. Interest rate risk amounts were determined by considering the impact of hypothetical
interest rates on our debt. Discounted cash flow analysis is generally used to estimate the fair value of our
mortgages payable. Considerable judgment is necessary to estimate the fair value of financial instruments. This
analysis does not purport to take into account all of the factors that may affect our debt, such as the effect that a
changing interest rate environment could have on the overall level of economic activity or the action that our
management might take to reduce our exposure to the change. This analysis assumes no change in our financial
structure.

Fixed Interest Rate Debt

All of our outstanding debt obligations (maturing at various times through June 2020) have fixed interest
rates which limit the risk of fluctuating interest rates. However, interest rate fluctuations may affect the fair value
of our fixed rate debt instruments. At December 31, 2012, we had $1,057.7 million of fixed-rate debt outstanding
with an estimated fair value of $1,116.2 million. If interest rates at December 31, 2012 had been 1.0% higher, the
fair value of those debt instruments on that date would have decreased by approximately $36.0 million. If interest
rates at December 31, 2012 had been 1.0% lower, the fair value of those debt instruments on that date would
have increased by approximately $41.8 million.

Variable Interest Rate Debt

At December 31, 2012, our only variable interest rate debt is our credit facility, which had no balance

outstanding at December 31, 2012.

ITEM 8.

FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Our consolidated financial statements and supplementary data are included as a separate section of this

Annual Report on Form 10-K commencing on page F-1 and are incorporated herein by reference.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND

FINANCIAL DISCLOSURE

None.

ITEM 9A. CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as the term is defined in Rules 13a-15(e) and 15d-
15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act) that are designed to ensure
that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and
reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated
and communicated to management, including our principal executive officer and our principal financial officer ,
as appropriate, to allow timely decisions regarding required disclosure.

Any controls and procedures, no matter how well designed and operated, can provide only reasonable

assurance of achieving the desired control objectives. We carried out an evaluation required by the Exchange
Act, under the supervision and with the participation of our principal executive officer and our principal financial
officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as of
December 31, 2012. Based on this evaluation, our principal executive officer and our principal financial officer
concluded that, as of December 31, 2012, our disclosure controls and procedures were effective and were
operating to accomplish their objectives at the reasonable assurance level.

83

Management’s Report on Internal Control over Financial Reporting

We are responsible for establishing and maintaining adequate internal control over financial reporting, as
defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act. Our internal control over financial reporting is a
process designed under the supervision of our Chief Executive Officer and Chief Financial Officer, and effected
by our board of directors, management, and other personnel, to provide reasonable assurance regarding the
reliability of our financial reporting and the preparation of our financial statements for external purposes in
accordance with U.S. generally accepted accounting principles. Internal control over financial reporting includes
those policies and procedures that: (1) pertain to the maintenance of records that in reasonable detail accurately
and fairly reflect the transactions and dispositions of our assets; (2) provide reasonable assurance that
transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S.
generally accepted accounting principles, and that receipts and expenditures are being made only in accordance
with the authorizations of our management and directors; and (3) provide reasonable assurance regarding
prevention or timely detection of unauthorized acquisition, use, or disposition of our assets that could have a
material adverse effect on our financial statements.

Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting
objectives because of its inherent limitations. Internal control over financial reporting is a process that involves
human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human
failures. Internal control over financial reporting also can be circumvented by collusion or improper management
override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected
on a timely basis by internal control over financial reporting. However, these inherent limitations are known
features of the financial reporting process. Therefore, it is possible to design into the process safeguards to
reduce, though not eliminate, this risk.

Our management (with the participation of our Chief Executive Officer and Chief Financial Officer)
assessed the effectiveness of our internal control over financial reporting as of December 31, 2012. In making
this assessment, our management used the criteria established in Internal Control-Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway Commission, or the COSO criteria. Based on
management’s assessment and the COSO criteria, our management concluded that our internal control over
financial reporting was effective as of December 31, 2012.

Ernst & Young LLP, our independent registered public accounting firm, has audited our financial statements

and has issued a report on the effectiveness of our internal control over financial reporting.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting during the fourth quarter ended
December 31, 2012 that materially affected, or are reasonably likely to materially affect, our internal control over
financial reporting.

84

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders
American Assets Trust, Inc.

We have audited American Assets Trust, Inc.’s internal control over financial reporting as of December 31,

2012, based on criteria established in Internal Control—Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission (the COSO criteria). American Assets Trust, Inc.’s
management is responsible for maintaining effective internal control over financial reporting, and for its
assessment of the effectiveness of internal control over financial reporting included in the accompanying
Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion
on the company’s internal control over financial reporting based on our audit.

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance
about whether effective internal control over financial reporting was maintained in all material respects. Our
audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a
material weakness exists, testing and evaluating the design and operating effectiveness of internal control based
on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We
believe that our audit provides a reasonable basis for our opinion.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles. A company’s internal control over financial reporting
includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail,
accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable
assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance
with generally accepted accounting principles, and that receipts and expenditures of the company are being made
only in accordance with authorizations of management and directors of the company; and (3) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the
company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect
misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the degree of compliance with the
policies or procedures may deteriorate.

In our opinion, American Assets Trust, Inc. maintained, in all material respects, effective internal control

over financial reporting as of December 31, 2012, based on the COSO criteria.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board

(United States), the consolidated financial position of American Assets Trust, Inc. at December 31, 2012 and
2011, and the consolidated results of its operations and its cash flows for each of the three years in the period
ended December 31, 2012 of American Assets Trust, Inc. and our report dated February 22, 2013 expressed an
unqualified opinion thereon.

/s/ ERNST & YOUNG LLP

San Diego, California
February 22, 2013

85

ITEM 9B. OTHER INFORMATION

None.

86

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

The information concerning our directors, executive officers and corporate governance required by Item 10
will be included in the Proxy Statement to be filed relating to American Asset Trust, Inc.’s 2013 Annual Meeting
of Stockholders and is incorporated herein by reference.

Pursuant to instruction G(3) to Form 10-K, information concerning audit committee financial expert
disclosure set forth under the heading “Information Regarding the Board—Committees of the Board—Audit
Committee” will be included in the Proxy Statement to be filed relating to American Asset Trust, Inc.’s 2013
Annual Meeting of Stockholders and is incorporated herein by reference.

Pursuant to instruction G(3) to Form 10-K, information concerning compliance with Section 16(a) of the
Exchange Act concerning our directors and executive officers set forth under the heading entitled “General—
Section 16(a) Beneficial Ownership Reporting Compliance” will be included in the Proxy Statement to be filed
relating to American Asset Trust, Inc.’s 2013 Annual Meeting of Stockholders and is incorporated herein by
reference.

ITEM 11. EXECUTIVE COMPENSATION

The information concerning our executive compensation required by Item 11 will be included in the Proxy

Statement to be filed relating to American Asset Trust, Inc.’s 2013 Annual Meeting of Stockholders and is
incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

AND RELATED STOCKHOLDER MATTERS

The information concerning the security ownership of certain beneficial owners and management and
related stockholder matters required by Item 12 will be included in the Proxy Statement to be filed relating to
American Asset Trust, Inc.’s 2013 Annual Meeting of Stockholders and is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR

INDEPENDENCE

The information concerning certain relationships and related transactions, and director independence
required by Item 13 will be included in the Proxy Statement to be filed relating to American Asset Trust, Inc.’s
2013 Annual Meeting of Stockholders and is incorporated herein by reference.

ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

The information concerning our principal accountant fees and services required by Item 14 will be included
in the Proxy Statement to be filed relating to American Asset Trust, Inc.’s 2013 Annual Meeting of Stockholders
and is incorporated herein by reference.

87

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a) (1) Financial Statements

PART IV

Our consolidated financial statements and notes thereto, together with Report of Independent Registered
Public Accounting Firm are included as a separate section of this Annual Report on Form 10-K commencing on
page F-1.

(2) Financial Statement Schedules

Our financial statement schedules are included in a separate section of this Annual Report on Form 10-K

commencing on page F-1.

(3) Exhibits

A list of exhibits to this Annual Report on Form 10-K is set forth on the Exhibit Index immediately

preceding such exhibits and is incorporated herein by reference.

(b) See Exhibit Index

(c) Not Applicable

88

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the
Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized
this 22nd day of February, 2013.

American Assets Trust, Inc.
By: /s/ JOHN W. CHAMBERLAIN

John W. Chamberlain
President and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this Report has been signed
below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

Signature

Title

Date

/s/ JOHN W. CHAMBERLAIN

John W. Chamberlain

/s/ ROBERT F. BARTON

Robert F. Barton

President, Chief Executive Officer,
and Director (Principal Executive
Officer)

Executive Vice President, Chief
Financial Officer and Treasurer
(Principal Financial and
Accounting Officer)

February 22, 2013

February 22, 2013

/s/ ERNEST S. RADY

Executive Chairman of the Board

February 22, 2013

Ernest S. Rady

/s/ LARRY E. FINGER

Larry E. Finger

/s/ ALAN D. GOLD

Alan D. Gold

/s/ DUANE A. NELLES

Duane A. Nelles

/s/ THOMAS S. OLINGER

Thomas S. Olinger

/s/ ROBERT S. SULLIVAN

Robert S. Sullivan

Director

February 22, 2013

Director

February 22, 2013

Director

February 22, 2013

Director

February 22, 2013

Director

February 22, 2013

89

[THIS PAGE INTENTIONALLY LEFT BLANK]

Item 8 and Item 15(a) (1) and (2)
Index to Consolidated Financial Statements and Schedules

American Assets Trust, Inc.

Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets as of December 31, 2012 and 2011
Consolidated Statements of Income for the years ended December 31, 2012, 2011, and 2010
Consolidated Statements of Equity for the years ended December 31, 2012, 2011, and 2010
Consolidated Statements of Cash Flows for the years ended December 31, 2012, 2011, and 2010
Notes to American Assets Trust, Inc. Consolidated Financial Statements
Schedule III—Consolidated Real Estate and Accumulated Depreciation

Predecessor’s Significant Subsidiaries

ABW Lewers, LLC
Report of Independent Auditors
Consolidated Balance Sheets
Consolidated Statements of Operations and Members’ Deficiency
Consolidated Statements of Cash Flows
Notes to ABW Lewers, LLC Consolidated Financial Statements
Waikiki Beach Walk—Hotel Ownership Entities
Report of Independent Auditors
Combined Statements of Assets, Liabilities and Equity
Combined Statements of Revenues, Expenses and Changes in Equity
Combined Statements of Cash Flows
Notes to Waikiki Beach Walk—Hotel Ownership Entities Combined Financial Statements

F-2
F-3
F-4
F-5
F-6
F-7
F-45

F-48
F-49
F-50
F-51
F-52

F-63
F-64
F-65
F-66
F-67

F-1

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

The Board of Directors and Stockholders
American Assets Trust, Inc.

We have audited the accompanying consolidated balance sheets of American Assets Trust, Inc. as of
December 31, 2012 and 2011, and the related consolidated statements of income, equity and cash flows for each
of the three years in the period ended December 31, 2012. Our audits also included the financial statement
schedule listed in the Index at Item 15(a), Schedule III—Consolidated Real Estate and Accumulated
Depreciation. These financial statements and schedule are the responsibility of the Company’s management. Our
responsibility is to express an opinion on these financial statements and schedule based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that our audits provide a reasonable basis for our
opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the
consolidated financial position of American Assets Trust, Inc. at December 31, 2012 and 2011, and the
consolidated results of its operations and its cash flows for each of the three years in the period ended
December 31, 2012, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the
related financial statement schedule, when considered in relation to the basic financial statements taken as a
whole, presents fairly in all material respects the information set forth therein.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board
(United States), American Assets Trust, Inc.’s internal control over financial reporting as of December 31, 2012,
based on criteria established in Internal Control–Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission and our report dated February 22, 2013, expressed an unqualified
opinion thereon.

/s/ ERNST & YOUNG LLP

San Diego, California
February 22, 2013

F-2

American Assets Trust, Inc.

Consolidated Balance Sheets
(In Thousands, Except Share Data)

ASSETS
Real estate, at cost

Operating real estate
Construction in progress
Held for development

Accumulated depreciation

Net real estate
Cash and cash equivalents
Restricted cash
Marketable securities
Accounts receivable, net
Deferred rent receivables, net
Prepaid expenses and other assets
Assets of discontinued operations

TOTAL ASSETS

LIABILITIES AND EQUITY
LIABILITIES:

Secured notes payable
Accounts payable and accrued expenses
Security deposits payable
Other liabilities and deferred credits
Liabilities of discontinued operations

Total liabilities

Commitments and contingencies (Note 12)
EQUITY:

American Assets Trust, Inc. stockholders’ equity

Common stock $0.01 par value, 490,000,000 shares authorized,

39,664,212 and 39,283,796 shares outstanding at December 31, 2012
and December 31, 2011, respectively

Additional paid-in capital
Accumulated dividends in excess of net income

Total American Assets Trust, Inc. stockholders’ equity
Noncontrolling interests

Total equity

TOTAL LIABILITIES AND EQUITY

December 31,
2012

December 31,
2011

$1,891,549
32,183
14,944

$1,600,643
3,495
24,675

1,938,676
(270,494)

1,628,813
(224,867)

1,668,182
42,479
7,421
—
6,440
29,395
73,670
—

1,403,946
112,723
8,978
28,235
6,810
22,344
74,424
51,821

$1,827,587

$1,709,281

$1,044,682
29,509
4,856
62,811
—

$ 912,067
24,805
4,091
55,579
33,011

1,141,858

1,029,553

397
663,589
(25,625)

638,361
47,368

685,729

393
653,645
(28,007)

626,031
53,697

679,728

$1,827,587

$1,709,281

The accompanying notes are an integral part of these consolidated financial statements.

F-3

American Assets Trust, Inc.

Consolidated Statements of Income
(In Thousands, Except Shares and Per Share Data)

REVENUE:
Rental income
Other property income

Total revenue

EXPENSES:
Rental expenses
Real estate taxes
General and administrative
Depreciation and amortization

Total operating expenses

OPERATING INCOME
Interest expense
Early extinguishment of debt
Loan transfer and consent fees
Gain on acquisition
Other income (expense), net

Year Ended December 31,

2012

2011

2010

$

225,249
10,217

235,466

$

194,168
8,617

$115,165
2,583

202,785

117,748

64,089
22,025
15,593
61,853

58,133
18,746
13,627
55,936

163,560

146,442

20,520
11,688
8,699
34,419

75,326

42,422
(43,251)
—
—
4,297
(1,846)

56,343
(54,580)
(25,867)
(8,808)
46,371
212

13,671

1,622

1,672
3,981

5,653

19,324
(482)

552
—

552

2,174
—

2,458
(16,995)
(1,388)

2,205
(4,379)
—

2,917

$ —

(0.02)
0.10

0.08

71,906
(57,328)
—
—
—
(629)

13,949

932
36,720

37,652

51,601
(529)

—
—
(16,133)

34,939

0.24
0.66

0.90

$

$

$

38,736,113

36,748,806

0.24
0.66

0.90

$

$

(0.02)
0.10

0.08

INCOME FROM CONTINUING OPERATIONS
DISCONTINUED OPERATIONS
Income from discontinued operations
Gain on sale of real estate property

Results from discontinued operations

NET INCOME
Net income attributable to restricted shares
Net loss attributable to Predecessor’s noncontrolling interests in

consolidated real estate entities

Net income attributable to Predecessor’s controlled owners’ equity
Net income attributable to unitholders in the Operating Partnership

NET INCOME ATTRIBUTABLE TO AMERICAN ASSETS

TRUST, INC. STOCKHOLDERS

EARNINGS PER COMMON SHARE, BASIC
Continuing operations
Discontinued operations

Basic net income attributable to common stockholders per share

Weighted average shares of common stock outstanding—basic

EARNINGS PER COMMON SHARE, DILUTED
Continuing operations
Discontinued operations

Diluted net income attributable to common stockholders per share

$

$

$

$

$

Weighted average shares of common stock outstanding—diluted

57,053,909

54,219,807

The accompanying notes are an integral part of these consolidated financial statements.

F-4

American Assets Trust, Inc.

Consolidated Statements of Equity
(In Thousands, Except Share Data)

American Assets Trust, Inc. Stockholders’ Equity

Common Shares

Shares

Amount

Additional
Paid-in
Capital

Accumulated
dividends in
excess of net
income

Predecessor’s
Controlled
Owners’
Equity

Noncontrolling
Interests -
Unitholders in
the Operating
Partnership

Predecessor’s
Noncontrolling
Interests -
Owners in
Consolidated
Entities

Total

— $— $ —
—
—
—
—
—
—

—
—
—

$ —
—
—
—

—
—
—

—
3,399
—

—
—
—

31,625,000

—
630,663

—
—
—

316

—
6

(1,951) —

587,695

—

(6)

—

262,486

3

6,081

—

—

—
—
—

—

—

—

—
—
—

—

—

—

—
—
2,615

—

6,767,598

68

57,260

39,283,796
—

393
—

653,645
—

4

372,654
10,015 —
(2,253) —
—
—

—
—

7,092
—
—
—
2,852

$133,173
7,665
(23,343)
4,379

121,874
16,995
(33,435)

—

—
—
—

—

—

—

—
—
—

$ —
—
—
—

$ 37,790
—
(2,338)
(2,205)

$170,963
7,665
(25,681)
2,174

—
1,388
—

—

—
—
—

27,770

5,410

(21,797)

828
(14,717)
—

33,247
(2,458)
(6,525)

155,121
19,324
(39,960)

—

588,011

(6,075)
—
—

(6,075)
—
—

—

—

—

—
—
—

33,854

5,410

(21,797)

828
(46,123)
2,615

(9,084)

—

(2,396)

(11,480)

(96,350)

54,815

(15,793)

—

—
—

—
—
—
—
—

53,697
16,134

(7,096)
—
—
(15,367)
—

—
—

—
—
—
—
—

679,728
51,601

—
—
—
(48,452)
2,852

—

—
—
—

—

—

—

—
(31,406)
—

—

—

(28,007)
35,467

—
—
—
(33,085)
—

Balance at December 31,

2009

Contributions
Distributions
Net income (loss)
Balance at December 31,

2010

Net income (loss)
Distributions
Proceeds from sale of
common stock, net

Cash paid to non-accredited

investors

Issuance of restricted stock
Forfeiture of restricted stock
Issuance of common shares

and units for acquisition of
properties

Proceeds from private

placement

Notes receivable from

affiliate settled in common
units

Notes payable to affiliates
settled in common units
Dividends declared and paid
Stock-based compensation
Distribution of investment in
joint venture not acquired
Exchange of owners’ equity
for common stock and
units

Balance at December 31,

2011
Net income
Conversion of operating

partnership units

Issuance of restricted stock
Forfeiture of restricted stock
Dividends declared and paid
Stock-based compensation
Balance at December 31,

2012

39,664,212

$397

$663,589

$(25,625)

$ —

$ 47,368

$ —

$685,729

The accompanying notes are an integral part of these consolidated financial statements.

F-5

American Assets Trust, Inc.

Consolidated Statements of Cash Flows
(In Thousands)

OPERATING ACTIVITIES
Net income
Results from discontinued operations

Income from continuing operations

Adjustments to reconcile income from continuing operations to net cash provided by operating

activities:

Deferred rent revenue and amortization of lease intangibles
Depreciation and amortization
Amortization of debt issuance costs and debt fair value adjustments
Early extinguishment of debt
Loan transfer and consent fees
Gain on acquisition of controlling interests
Stock-based compensation expense
Loss from real estate joint ventures
Distribution of earnings from real estate joint ventures
Other, net

Changes in operating assets and liabilities

Change in restricted cash
Change in accounts receivable
Change in prepaid expenses and other assets
Change in accounts payable and accrued expenses
Change in security deposits and other liabilities

Net cash provided by operating activities of continuing operations
Net cash provided by operating activities of discontinued operations
Net cash provided by operating activities

INVESTING ACTIVITIES
Acquisition of real estate, net of cash acquired
Capital expenditures
Change in restricted cash—reserves for capital improvements
Cash acquired from acquisition of controlling interests in real estate joint ventures
Leasing commissions
Purchase of marketable securities
Maturity of marketable securities
Sale of marketable securities
Distribution of capital from real estate joint ventures
Issuance of notes receivable to affiliate
Net cash used in investing activities of continuing operations
Net cash provided by (used in) investing activities of discontinued operations
Net cash used in investing activities

FINANCING ACTIVITIES
Issuance of secured notes payable
Repayment of secured notes payable
Defeasance costs on repayment of secured notes payable
Proceeds from unsecured line of credit
Repayment of unsecured line of credit
Loan transfer and consent fees paid
Issuance of unsecured notes payable
Repayment of unsecured notes payable
Repayment of notes payable to affiliates
Debt issuance costs
Proceeds from issuance of common stock, net
Proceeds from private placement of common units
Dividends paid to common stock and unitholders
Payments to nonaccredited investors
Deferred offering costs
Contributions from Predecessor’s controlling and noncontrolling interests
Distributions to Predecessor’s controlling and noncontrolling interests
Net cash provided by (used in) financing activities

Net (decrease) increase in cash and cash equivalents
Cash and cash equivalents, beginning of period
Cash and cash equivalents, end of period

Year ended December 31,
2011

2012

2010

$ 51,601
(37,652)

$ 19,324
(5,653)

$ 2,174
(552)

13,949

13,671

1,622

(6,967)
61,853
3,911
—
—
—
2,852
—
—
2,422
—
(1,000)
63
143
(1,799)
136
75,563
382

75,945

(273,990)
(34,582)
2,557
—
(3,456)
—
4,384
23,191
—
—

(281,896)
87,601

(3,735)
55,936
3,883
25,867
8,808
(46,371)
2,615
188
—
2,666
—
97
(3,570)
(2,040)
2,128
(943)
59,200
6,164

65,364

(231,558)
(10,777)
(3,069)
15,222
(2,444)
(33,103)
4,993
—
—
—

(260,736)
29,047

1,080
34,419
503
—
—
(4,297)
—
4,406
6,713
800
—
(74)
(19)
(5,155)
3,206
(45)
43,159
5,187

48,346

(32,962)
(3,929)
—
—
(1,536)
—
—
—
10,607
(800)

(28,620)
(885)

(194,295)

(231,689)

(29,505)

132,900
(34,626)
—

164,000
(164,000)

—
—
—
—
(1,355)
—
—
(48,452)
—
(361)
—
—

84,500
(264,250)
(24,345)
—
—
(8,350)
—
(38,013)
(19,279)
(2,961)
596,541
5,410
(46,123)
(6,075)
—
—
(39,960)

48,106

237,095

7,500
(12,873)
—
—
—
—
36,200
(11,051)
(2,401)
(436)
—
—
—
—
—
7,665
(25,681)

(1,077)

(70,244)
112,723
$ 42,479

70,770
41,953
$ 112,723

17,764
24,189
$ 41,953

The accompanying notes are an integral part of these consolidated financial statements.

F-6

American Assets Trust, Inc.

Notes to Consolidated Financial Statements

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business and Organization

American Assets Trust, Inc. (which may be referred to in these financial statements as the “Company,”
“we,” “us,” or “our”) is a Maryland corporation formed on July 16, 2010 that did not have any operating activity
until the consummation of our initial public offering (the “Offering”) and the related acquisition of certain assets
of our Predecessor (as defined below) on January 19, 2011. The Company is the sole general partner of American
Assets Trust, L.P., a Maryland limited partnership formed on July 16, 2010 (the “Operating Partnership”). The
Company’s operations are carried on through our Operating Partnership and its subsidiaries, including our
taxable REIT subsidiary. Since the formation of our Operating Partnership, the Company has controlled our
Operating Partnership as its general partner and has consolidated its assets, liabilities and results of operations.

In connection with the Offering, on January 19, 2011 the following transactions were completed:

• We issued a total of 31,625,000 shares of our common stock at $20.50 per share.

• We acquired, through a series of merger and contribution transactions (the “Formation Transactions,”

as more fully described below), certain assets of our Predecessor and certain other entities. In exchange
for such assets, the prior investors in such assets that were accredited investors were issued a total of
7,030,084 shares of our common stock and 18,145,039 common units of limited partnership interests in
our Operating Partnership (“common units”), with an aggregate value of approximately $516.1 million,
and non-accredited prior investors were paid a total of approximately $6.1 million in cash from the net
proceeds of the Offering.

• We entered into a $250.0 million revolving credit facility (the “credit facility”) with an accordion

feature to increase availability to $400.0 million under specified circumstances.

• We repaid $342.0 million of indebtedness (including $24.3 million of defeasance costs) and paid $10.8
million, net of $0.7 million prepaid by our Predecessor, for loan transfer and consent fees and credit
facility origination fees from the net proceeds of the Offering.

The net proceeds from the Offering were approximately $594.6 million, net of $1.9 million of offering costs

prepaid by our Predecessor, including the underwriters’ overallotment option which was exercised in full (after
deducting the underwriting discount and commissions and expenses of the Offering and Formation Transactions).
We contributed the net proceeds of the Offering to our Operating Partnership in exchange for common units.

Our “Predecessor” is not a legal entity but rather a combination of entities whose assets included entities

owned and/or controlled by Ernest S. Rady and his affiliates, including the Ernest Rady Trust U/D/T March 13,
1983 (the “Rady Trust”), which in turn owned (1) controlling interests in entities owning 17 properties and the
property management business of American Assets, Inc. (“AAI”) (the “controlled entities”), and
(2) noncontrolling interests in entities owning four properties (the “noncontrolled entities”) (the assets described
at (1) and (2) are the “Acquired Assets,” and do not include our Predecessor’s noncontrolling 25% ownership
interest in Novato FF Venture, LLC, the entity that owns the Fireman’s Fund Headquarters in Novato,
California). The Formation Transactions included the acquisition by our Operating Partnership of the
(a) Acquired Assets, (b) the entities that own Waikiki Beach Walk (a mixed-use property consisting of a retail
portion and a hotel portion) (the “Waikiki Beach Walk entities”) and (c) the entities that own Solana Beach
Towne Centre and Solana Beach Corporate Centre (the “Solana Beach Centre entities”) (including our
Predecessor’s ownership interest in these entities).

The Formation Transactions enabled us to (1) consolidate the ownership of our property portfolio under our
Operating Partnership, (2) succeed to the property management business of AAI, (3) facilitate the Offering, and

F-7

(4) qualify as a real estate investment trust (a “REIT”) for U.S. federal income tax purposes commencing with
the taxable year ending December 31, 2011. As a result of the Formation Transactions, we are a vertically
integrated and self-administered REIT with 114 employees providing substantial in-house expertise in asset
management, property management, property development, leasing, tenant improvement construction,
acquisitions, repositioning, redevelopment and financing.

We determined that our Predecessor was the acquirer for accounting purposes, and therefore the

contribution or acquisition by merger of interests in the controlled entities was considered a transaction between
entities under common control since our Executive Chairman, Ernest S. Rady or his affiliates, including the Rady
Trust, owned the controlling interest in each of the entities comprising our Predecessor, which, in turn, owned a
controlling interest in each of the controlled entities. As a result, the acquisition of interests in each of the
controlled entities was recorded at our historical cost. The contribution or acquisition by merger of interests in
certain of the noncontrolled entities, which include the Waikiki Beach Walk entities and the Solana Beach Centre
entities (including our Predecessor’s ownership interest in these noncontrolled entities), was accounted for as an
acquisition under the acquisition method of accounting and recognized at the estimated fair value of acquired
assets and assumed liabilities on the date of such contribution or acquisition.

Since these transactions occurred on January 19, 2011, the results of operations for the entities acquired by

us in connection with the Offering and related Formation Transactions are not included in certain historical
financial statements. More specifically, our financial condition as of December 31, 2011 and results of operations
for the year ended December 31, 2011 reflect the financial condition and results of operation for our Predecessor
together with the entities we acquired at the time of the Offering, namely, the Waikiki Beach Walk entities and
the Solana Beach Centre entities, as well as First & Main, Lloyd District Portfolio and Solana Beach—Highway
101, each acquired subsequent to the Offering. We have included the results of operations for the acquired
entities in our consolidated statements of operations from the date of acquisition. Our financial condition as of
December 31, 2012 and results of operations for the year ended December 31, 2012 include the results of
operations for One Beach Street, City Center Bellevue and Geary Marketplace acquired in 2012. We have
included the results of operations for the acquired entities in our consolidated statements of operations from the
date of acquisition. Additionally, in August 2011, we sold Valencia Corporate Center, and in December 2012, we
sold 160 King Street, and have reclassified our financial statements for all periods prior to the sales to reflect
Valencia Corporate Center and 160 King Street as discontinued operations.

Prior to the Offering, the Predecessor’s financial statements included investments in certain real estate joint
ventures in which Ernest Rady and his affiliates had significant influence, but not control, over major decisions,
including the decision to sell or refinance the properties. These investments, which represent noncontrolling 25%
to 80% ownership interests, were accounted for using the equity method of accounting. The Predecessor’s
investments in certain real estate joint ventures for which it had unilateral control, evidenced by the ability to
make all major decisions, such as the acquisition, sale or refinancing of the property without approval of the
minority party, were combined in these financial statements as they were under the common control of Ernest
Rady and his affiliates.

Any reference to the number of properties or units and square footage or acres are unaudited and outside the
scope of our independent registered public accounting firm’s audit of our financial statements in accordance with
the standards of the United States Public Company Accounting Oversight Board.

F-8

As of December 31, 2012, we owned or had a controlling interest in 23 office, retail, multifamily and
mixed-use operating properties, the operations of which we consolidate. Additionally, as of December 31, 2012,
we owned land at five of our properties that we classify as held for development. A summary of the properties
owned by us is as follows:

Retail

Carmel Country Plaza
Carmel Mountain Plaza
South Bay Marketplace
Rancho Carmel Plaza
Lomas Santa Fe Plaza
Solana Beach Towne Centre
Del Monte Center
Geary Marketplace
The Shops at Kalakaua
Waikele Center
Alamo Quarry Market

Office

Torrey Reserve Campus
Solana Beach Corporate Centre
The Landmark at One Market
One Beach Street
First & Main
Lloyd District Portfolio
City Center Bellevue

Multifamily

Loma Palisades
Imperial Beach Gardens
Mariner’s Point
Santa Fe Park RV Resort

Mixed-Use

Waikiki Beach Walk Retail and Hotel

Held for Development and Construction in Progress

Solana Beach Corporate Centre—Land
Solana Beach—Highway 101—Land
Sorrento Pointe—Land
Torrey Reserve—Land
Lloyd District Portfolio—Land

Basis of Presentation

Our consolidated/combined financial statements include the accounts of the Company, our Operating
Partnership and our subsidiaries. The equity interests of other investors in our Operating Partnership are reflected
as noncontrolling interests. The combined financial statements of our Predecessor include the accounts of our
Predecessor and all entities in which our Predecessor had a controlling interest. When our Predecessor was the
general partner or managing member of a limited partnership or limited liability company, as the case may be,
our Predecessor was presumed to control the limited partnership or limited liability company unless the limited
partners or non-managing members possessed or possess either (1) the substantive ability to dissolve the
partnership or otherwise remove our Predecessor as the general partner or managing member without cause
(commonly referred to as “kick-out rights”), or (2) the right to participate in substantive operating and financial

F-9

decisions of the limited partnership or limited liability company that were expected to be made in the course of
their business. The equity interests of other investors were reflected as noncontrolling interests. Our Predecessor
accounted for its interests in joint ventures which it did not control using the equity method of accounting.

All significant intercompany transactions and balances are eliminated in consolidation.

In August 2011, we sold Valencia Corporate Center. In December 2012, we sold 160 King Street. We have
reclassified our financial statements for all periods prior to the sale to reflect Valencia Corporate Center and 160
King Street as discontinued operations. Unless noted otherwise, discussions in these notes pertain to our
continuing operations.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the
United States of America, referred to as “GAAP,” requires management to make estimates and assumptions that
in certain circumstances affect the reported amounts of assets and liabilities, disclosure of contingent assets and
liabilities, and revenues and expenses. These estimates are prepared using management’s best judgment, after
considering past, current and expected events and economic conditions. Actual results could differ from these
estimates.

Consolidated Statements of Cash Flows-Supplemental Disclosures

The following table provides supplemental disclosures related to the Consolidated Statements of Cash Flows

(in thousands):

Supplemental cash flow information
Total interest costs incurred

Interest capitalized

Interest expense

Cash paid for interest, net of amounts capitalized (including discontinued

operations)

Cash paid for income taxes

Supplemental schedule of noncash investing and financing activities
Accounts payable and accrued liabilities for property under development

Assumption of debt upon acquisition (Note 2)

Year Ended December 31,

2012

2011

2010

$58,074

$ 54,580

$ 43,251

$

746

$ — $ —

$57,328

$ 54,580

$ 43,251

$55,349

$ 52,713

$ 45,634

$ 1,239

$

172

$ —

$ 4,944

$

2,396

$

120

$ — $268,008

$133,000

Assumption of notes to affiliates upon acquisition (Note 2)

$ — $ 14,824

$ —

Acquisition of working capital deficit, net of cash (Note 2)

$ — $ (4,176) $ (1,972)

Distribution of investment in joint venture not acquired

$ — $ 11,480

$ —

Issuance of common shares and units for acquisition of properties

$ — $ 33,854

$ —

Notes receivable from affiliate settled in common units

Notes payable to affiliates settled in common units

Reduction to capital for prepaid Offering costs

Transfer taxes accrued at time of Offering

$ — $ 21,797

$ —

$ — $

828

$ —

$ — $

1,974

$ —

$ — $

6,556

$ —

F-10

Offering Costs

In connection with the Offering, affiliates incurred legal, accounting and related costs, which were assumed

or reimbursed by the Company upon the consummation of the Offering and such costs were deducted from the
gross proceeds of the Offering.

Revenue Recognition and Accounts Receivable

Our leases with tenants are classified as operating leases. Substantially all such leases contain fixed rent

escalations which occur at specified times during the term of the lease. Base rents are recognized on a straight-
line basis from when the tenant controls the space through the term of the related lease, net of valuation
adjustments, based on management’s assessment of credit, collection and other business risks. Percentage rents,
which represent additional rents based upon the level of sales achieved by certain tenants, are recognized at the
end of the lease year or earlier if we have determined the required sales level is achieved and the percentage rents
are collectible. Real estate tax and other cost reimbursements are recognized on an accrual basis over the periods
in which the related expenditures are incurred.

Other property income includes parking income, general excise tax billed to tenants and fees charged to

tenants at our multifamily properties. Other property income is recognized when earned. We recognize general
excise tax gross, with the amounts billed to tenants and customers recorded in other property income and the
related taxes paid as rental expense. The general excise tax included in other income was $3.3 million, $3.0
million and $1.1 million for the years ended December 31, 2012, 2011 and 2010, respectively. For a tenant to
terminate its lease agreement prior to the end of the agreed term, we may require that they pay a fee to cancel the
lease agreement. Lease termination fees for which the tenant has relinquished control of the space are generally
recognized on the termination date. When a lease is terminated early but the tenant continues to control the space
under a modified lease agreement, the lease termination fee is generally recognized evenly over the remaining
term of the modified lease agreement.

We recognize revenue on the hotel portion of our mixed-use property from the rental of hotel rooms and

guest services when the rooms are occupied and services have been provided. Food and beverage sales are
recognized when the customer has been served or at the time the transaction occurs. Revenue from room rental is
included in rental revenue on the statement of income. Revenue from other sales and services provided is
included in other property income on the statement of income.

We make estimates of the collectability of our accounts receivable related to minimum rents, straight-line
rents, expense reimbursements and other revenue. Accounts receivable and deferred rent receivable are carried
net of this allowance for doubtful accounts. We generally do not require collateral or other security from our
tenants, other than letters of credit or security deposits. Our determination as to the collectability of accounts
receivable and correspondingly, the adequacy of this allowance, is based primarily upon evaluations of individual
receivables, current economic conditions, historical experience and other relevant factors. The allowance for
doubtful accounts is increased or decreased through bad debt expense. In some cases, primarily relating to
straight-line rents, the collection of these amounts extends beyond one year. Our experience relative to unbilled
straight-line rents is that a portion of the amounts otherwise recognizable as revenue is never billed to or
collected from tenants due to early lease terminations, lease modifications, bankruptcies and other factors.
Accordingly, the extended collection period for straight-line rents along with our evaluation of tenant credit risk
may result in the nonrecognition of a portion of straight-line rental income until the collection of such income is
reasonably assured. If our evaluation of tenant credit risk changes indicating more straight-line revenue is
reasonably collectible than previously estimated and realized, the additional straight-line rental income is
recognized as revenue. If our evaluation of tenant credit risk changes indicating a portion of realized straight-line
rental income is no longer collectible, a reserve and bad debt expense is recorded. At December 31, 2012 and
December 31, 2011, our allowance for doubtful accounts was $1.2 million and $1.1 million, respectively, and our
allowance for deferred rent receivables was $1.5 million and $1.7 million, respectively. Total bad debt expense
was $0.6 million, $2.0 million and $0.6 million for the years ended December 31, 2012, 2011 and 2010,
respectively.

F-11

We recognize gains on sales of properties upon the closing of the transaction with the purchaser. Gains on

properties sold are recognized using the full accrual method when (1) the collectability of the sales price is
reasonably assured, (2) we are not obligated to perform significant activities after the sale, (3) the initial
investment from the buyer is sufficient and (4) other profit recognition criteria have been satisfied. Gains on sales
of properties may be deferred in whole or in part until the requirements for gain recognition have been met.

We receive various fee income from unconsolidated real estate joint ventures including property
management fees, construction management fees, acquisition and disposition fees, leasing fees, asset
management fees and financing fees. Fee income is recorded as earned in accordance with the respective fee
agreement. Profit from these fees, if any, is eliminated to the extent of our ownership interest in these entities.
Subsequent to the Formations Transactions and the acquisition of the outside interests in unconsolidated joint
ventures, we no longer earn fee revenue (Note 16).

Real Estate

Land, buildings and improvements are recorded at cost. Depreciation is computed using the straight-line
method. Estimated useful lives range generally from 30 years to a maximum of 40 years on buildings and major
improvements. Minor improvements, furniture and equipment are capitalized and depreciated over useful lives
ranging from 3 years to 15 years. Maintenance and repairs that do not improve or extend the useful lives of the
related assets are charged to operations as incurred. Tenant improvements are capitalized and depreciated over
the life of the related lease or their estimated useful life, whichever is shorter. If a tenant vacates its space prior to
the contractual termination of its lease, the undepreciated balance of any tenant improvements are written off if
they are replaced or have no future value. For the years ended December 31, 2012, 2011 and 2010, real estate
depreciation expense was $47.8 million, $42.5 million and $31.4 million, respectively, including amounts from
discontinued operations.

Acquisitions of properties are accounted for in accordance with the authoritative accounting guidance on
acquisitions and business combinations. Our methodology of allocating the cost of acquisitions to assets acquired
and liabilities assumed is based on estimated fair values, replacement cost and appraised values. When we
acquire operating real estate properties, the purchase price is allocated to land and buildings, intangibles such as
in-place leases, and to current assets and liabilities acquired, if any. Such valuations include a consideration of
the noncancelable terms of the respective leases as well as any applicable renewal periods. The fair values
associated with below market renewal options are determined based on a review of several qualitative and
quantitative factors on a lease-by-lease basis at acquisition to determine whether it is probable that the tenant
would exercise its option to renew the lease agreement. These factors include: (1) the type of tenant in relation to
the property it occupies, (2) the quality of the tenant, including the tenant’s long term business prospects and
(3) whether the fixed rate renewal option was sufficiently lower than the fair rental of the property at the date the
option becomes exercisable such that it would appear to be reasonably assured that the tenant would exercise the
option to renew. The value allocated to in-place leases is amortized over the related lease term and reflected as
depreciation and amortization in the statement of income.

The value of above and below market leases associated with the original noncancelable lease terms are
amortized to rental income over the terms of the respective noncancelable lease periods and are reflected as
either an increase (for below market leases) or a decrease (for above market leases) to rental income in the
statement of income. The value of the leases associated with below market lease renewal options that are likely
to be exercised are amortized to rental income over the respective renewal periods. If a tenant vacates its space
prior to contractual termination of its lease or the lease is not renewed, the unamortized balance of any in-place
lease value is written off to rental income and amortization expense. Acquisition-related expenses are expensed
in the period incurred.

F-12

Capitalized Costs

We capitalize certain costs related to the development and redevelopment of real estate including pre-
construction costs, real estate taxes, insurance and construction costs and salaries and related costs of personnel
directly involved. Additionally, we capitalize interest costs related to development and significant redevelopment
activities. Capitalization of these costs begins when the activities and related expenditures commence and cease
when the project is substantially complete and ready for its intended use, at which time the project is placed in
service and depreciation commences. Additionally, we make estimates as to the probability of certain
development and redevelopment projects being completed. If we determine that the completion of development
or redevelopment is no longer probable, we expense all capitalized costs which are not recoverable.

Impairment of Long Lived Assets

We review for impairment on a property by property basis. Impairment is recognized on properties held for
use when the expected undiscounted cash flows for a property are less than its carrying amount at which time the
property is written-down to fair value. Properties held for sale are recorded at the lower of the carrying amount or
the expected sales price less costs to sell. The sale or disposal of a “component of an entity” is treated as
discontinued operations. The operating properties sold by us typically meet the definition of a component of an
entity and as such the revenues and expenses associated with sold properties are reclassified to discontinued
operations for all periods presented.

Financial Instruments

The estimated fair values of financial instruments are determined using available market information and

appropriate valuation methods. Considerable judgment is necessary to interpret market data and develop
estimated fair values. The use of different market assumptions or estimation methods may have a material effect
on the estimated fair value amounts. Accordingly, estimated fair values are not necessarily indicative of the
amounts that could be realized in current market exchanges.

Cash and Cash Equivalents

We define cash and cash equivalents as cash on hand, demand deposits with financial institutions and short
term liquid investments with an initial maturity of less than three months. Cash balances in individual banks may
exceed the federally insured limit of $250,000 by the Federal Deposit Insurance Corporation (the “FDIC”). No
losses have been experienced related to such accounts. At December 31, 2012 and December 31, 2011, we had
$33.0 million and $24.3 million, respectively, in excess of the FDIC insured limit. At December 31, 2012 and
December 31, 2011, we had $0.9 million and $82.1 million, respectively, in money market funds that are not
FDIC insured.

Restricted Cash

Restricted cash consists of amounts held by lenders to provide for future real estate tax expenditures,
insurance expenditures and reserves for capital improvements. Activity for accounts related to real estate tax and
insurance expenditures is classified as operating activities in the statement of cash flows. Changes in reserves for
capital improvements are classified as investing activities in the statement of cash flows.

Marketable Securities

Our portfolio of marketable securities was comprised of debt securities that are classified as trading. Trading
securities are presented on our consolidated balance sheets at fair value at the end of each reporting period. Gains
and losses resulting from the mark-to-market of these securities were recognized as unrealized and realized gains
or losses in income.

F-13

Prepaid Expenses and Other Assets

Prepaid expenses and other assets consist primarily of lease costs, lease incentives, acquired in-place leases,

acquired above market leases and debt issuance costs. Capitalized lease costs are direct costs incurred which
were essential to originate a lease and would not have been incurred had the leasing transaction not taken place
and include third party commissions related to obtaining a lease. Capitalized lease costs are amortized over the
life of the related lease and included in depreciation and amortization expense on the statement of income. If a
tenant vacates its space prior to the contractual termination of its lease, the unamortized balance of any lease
costs are written off. We view these lease costs as part of the up-front initial investment we made in order to
generate a long-term cash inflow. Therefore, we classify cash outflows for lease costs as an investing activity in
our consolidated statements of cash flows.

Costs related to the issuance of debt instruments are capitalized and are amortized as interest expense over

the estimated life of the related issue using the straight-line method which approximates the effective interest
method. If a debt instrument is paid off prior to its original maturity date, the unamortized balance of debt
issuance costs are written off to interest expense or, if significant, included in “early extinguishment of debt.” For
the year ended December 31, 2011, $0.6 million in debt issuance costs were written off and included in early
extinguishment of debt.

Variable Interest Entities

Certain entities that do not have sufficient equity at risk for the entity to finance its activities without

additional subordinated financial support from other parties or in which equity investors do not have the
characteristics of a controlling financial interest qualify as variable interest entities (“VIEs”). VIEs are required
to be consolidated by their primary beneficiary. The primary beneficiary of a VIE is the party that has a
controlling interest in the VIE. Identifying the party with the controlling interest requires a focus on which entity
has the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance
and (1) the obligation to absorb the expected losses of the VIE or (2) the right to receive the benefits from the
VIE. We have evaluated our investments in certain joint ventures and determined that these joint ventures do not
meet the requirements of a VIE and, therefore, consolidation of these ventures is not required. These investments
are accounted for using the equity method. Our investment balances in our real estate joint ventures are presented
separately in our consolidated balance sheets.

Investments in Real Estate Joint Ventures

We analyze our investments in real estate joint ventures under applicable guidance to determine if the
venture is considered a VIE and would require consolidation. To the extent that the ventures do not qualify as
VIEs, we further assess the venture to determine whether a general partner, or the general partners as a group,
controls a limited partnership or similar entity when the limited partners have certain rights in order to determine
whether consolidation is required.

We consolidate those ventures that are considered to be VIEs where we are the primary beneficiary. For

non-VIEs, the Predecessor combined those ventures that Ernest Rady or the Rady Trust controlled through
majority ownership interests or where the Predecessor was the managing member and the partner did not have
substantive participating rights. Control is further demonstrated by the ability of the general partner to manage
day-to-day operations, refinance debt and sell the assets of the venture without the consent of the limited partner
and inability of the limited partner to replace the general partner. We use the equity method of accounting for
those ventures where we do not have control over operating and financial policies. Under the equity method of
accounting, the investment in each venture is included on our balance sheet; however, the assets and liabilities of
the ventures for which we use the equity method are not included in the balance sheet. The investment is adjusted
for contributions, distributions and our proportionate share of the net earnings or losses of each respective
venture.

We assess whether there has been impairment in the value of our investments in real estate joint ventures

periodically. An impairment charge is recorded when events or changes in circumstances indicate that a decline
in the fair value below the carrying value has occurred and such decline is other-than-temporary. The ultimate
realization of the investments in unconsolidated real estate joint ventures is dependent on a number of factors,
including the performance of the investments and market conditions.

F-14

Notes Receivable from Affiliate

Certain entities made loans to affiliates in order to attain a higher return on excess cash balances, and these
loans were classified as notes receivable from affiliate at December 31, 2010. The notes bore interest at LIBOR
and were to be repaid upon demand. The notes were settled as part of the Formation Transactions.

Notes Payable to Affiliates

Owners of certain entities made loans to the entities, and these loans were classified as notes payable to
affiliates at December 31, 2010. The notes bore interest at 10% and matured in 2013. The notes were repaid
using proceeds from the Offering or were settled as part of the Formation Transactions.

Stock-Based Compensation

We grant stock-based compensation awards to our employees and directors typically in the form of
restricted shares of common stock, options to purchase common stock and/or shares of common stock. We
measure stock-based compensation expense based on the fair value of the award on the grant date and recognize
the expense ratably over the vesting period.

Deferred Compensation

Our Operating Partnership has adopted the American Assets Trust Executive Deferral Plan V (“EDP V”)

and the American Assets Trust Executive Deferral Plan VI (“EDP VI”). These plans were adopted by our
Operating Partnership as successor plans to those deferred compensation plans maintained by AAI in which
certain employees of AAI, who were transferred to us in connection with the Offering (the “Transferred
Participants”), participated prior to the Offering. EDP V and EDP VI contain substantially the same terms and
conditions as these predecessor plans. AAI transferred to our Operating Partnership the Transferred Participants’
account balances under the predecessor plans. These transferred account balances represent amounts deferred by
the Transferred Participants prior to the Offering while they were employed by AAI.

At the time eligible participants defer compensation, we record compensation cost and a corresponding

deferred compensation plan liability, which is included in other liabilities and deferred credits on our
consolidated balance sheets. This liability is adjusted to fair value at the end of each accounting period based on
the performance of the benchmark funds selected by each participant, and the impact of adjusting the liability to
fair value is recorded as an increase or decrease to compensation cost.

Income Taxes

Prior to the Offering, we were comprised primarily of limited partnerships and limited liability companies.

Under applicable federal and state income tax rules, the allocated share of net income or loss from the limited
partnerships and limited liability companies was reportable in the income tax returns of the respective partners
and members.

Subsequent to the Offering, we elected to be taxed as a REIT under the Internal Revenue Code of 1986, as

amended (the “Code”) commencing with the taxable year ending December 31, 2011. To maintain our
qualification as a REIT, we are required to distribute at least 90% of our REIT taxable income to our
stockholders and meet the various other requirements imposed by the Code relating to such matters as operating
results, asset holdings, distribution levels and diversity of stock ownership. Provided we maintain our
qualification for taxation as a REIT, we are generally not subject to corporate level income tax on the earnings
distributed currently to our stockholders that we derive from our REIT qualifying activities. If we fail to maintain
our qualification as a REIT in any taxable year, and are unable to avail ourselves of certain savings provisions set

F-15

forth in the Code, all of our taxable income would be subject to federal income tax at regular corporate rates,
including any applicable alternative minimum tax. We are subject to certain state and local income taxes.

We, together with one of our subsidiaries, have elected to treat such subsidiary as a taxable REIT subsidiary

(a “TRS”) for federal income tax purposes. Certain activities that we undertake must be conducted by a TRS,
such as non-customary services for our tenants, and holding assets that we cannot hold directly. A TRS is subject
to federal and state income taxes.

Segment Information

Segment information is prepared on the same basis that our management reviews information for

operational decision-making purposes. We operate in four business segments: the acquisition, redevelopment,
ownership and management of retail real estate, office real estate, multifamily real estate and mixed-use real
estate. The products for our retail segment primarily include rental of retail space and other tenant services,
including tenant reimbursements, parking and storage space rental. The products for our office segment primarily
include rental of office space and other tenant services, including tenant reimbursements, parking and storage
space rental. The products for our multifamily segment include rental of apartments and other tenant services.
The products of our mixed-use segment include rental of retail space and other tenant services, including tenant
reimbursements, parking and storage space rental and operation of a 369-room all-suite hotel.

Reclassifications

Certain items in the consolidated financial statements for prior periods have been reclassified to conform to

current classifications.

Recent Accounting Pronouncements

In May 2011, the Financial Accounting Standards Board (“FASB”) issued ASU No. 2011-04, Amendments

to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs (“ASU
2011-04”), which amended ASC Topic 820, Fair Value Measurement. ASU 2011-04 clarifies the application of
certain existing fair value measurement guidance and expands the disclosures for fair value measurements that
are estimated using significant unobservable (Level 3) inputs. ASU 2011-04 became effective for annual and
interim reporting periods beginning on or after December 15, 2011. The new guidance is to be adopted
prospectively and early adoption is not permitted. The adoption of ASU 2011-04 did not have a significant
impact on our financial position, results of operations or cash flows.

In June 2011, the FASB issued ASU No. 2011-05, Presentation of Comprehensive Income (“ASU 2011-
05”), which amended ASC Topic 220, Comprehensive Income. ASU 2011-05 eliminates the option to present
components of other comprehensive income as part of the statement of changes in equity and requires that all non
owner changes in equity be presented either in a single continuous statement of comprehensive income or in two
separate but consecutive statements. In December 2011, the FASB deferred the requirement to present
reclassification adjustments for each component of accumulated other comprehensive income in both net income
and other comprehensive income on the face of the financial statements. ASU 2011-05 requires retrospective
application and became effective for interim and annual reporting periods beginning after December 15,
2011. The adoption of ASU 2011-05 did not have a significant impact on our disclosures of comprehensive
income, since we do not have comprehensive income.

In December 2011, the FASB issued ASU No. 2011-10, Derecognition of in Substance Real Estate—a
Scope Clarification (Topic 360) (“ASU 2011-10”). This ASU modifies ASC Subtopic 360-20, which specifies
circumstances under which the parent (reporting entity) of an “in substance real estate” entity derecognizes that
in substance real estate. Generally, if the parent ceases to have a controlling financial interest (as described under
ASC Subtopic 810-10) in the subsidiary as a result of a default on the subsidiary’s nonrecourse debt, then the

F-16

subsidiary’s in substance real estate and related debt, as well as the corresponding results of operations, will
continue to be included in the consolidated financial statements and not be removed from the consolidated results
until legal title to the real estate is transferred. ASU 2011-10 became effective for fiscal years, and interim
periods within those years, beginning on or after June 15, 2012. The adoption of ASU 2011-10 did not have a
material effect on our financial position or results of operations.

In February 2013, the FASB issued ASU 2013-2, Comprehensive Income (Topic 220): Reporting Amounts
Reclassified Out of Accumulated Other Comprehensive Income. ASU 2013-2 requires entities to disclose certain
information relating to amounts reclassified out of accumulated other comprehensive income. This
pronouncement is effective for us in the first quarter of 2013 and is not expected to have a significant impact to
our consolidated financial statements.

NOTE 2. REAL ESTATE

A summary of our real estate investments is as follows (in thousands):

December 31, 2012
Land
Buildings
Land improvements
Tenant improvements
Furniture, fixtures, and equipment
Construction in progress

Accumulated depreciation

Net real estate

December 31, 2011
Land
Buildings
Land improvements
Tenant improvements
Furniture, fixtures, and equipment
Construction in progress

Accumulated depreciation

Net real estate

Retail

Office

Multifamily Mixed-Use

Total

$ 247,884
497,922
39,882
46,393
486
1,903

$138,977
600,146
7,528
44,232
1,124
30,021

$ 18,477
41,968
2,990
—
5,082
1

$ 76,635
123,084
2,363
1,757
9,563
258

$ 481,973
1,263,120
52,763
92,382
16,255
32,183

834,470
(165,293)

822,028
(62,825)

68,518
(32,127)

213,660
(10,249)

1,938,676
(270,494)

$ 669,177

$759,203

$ 36,391

$203,411

$1,668,182

$ 239,152
480,511
38,887
39,818
457
2,473

$105,787
395,546
8,663
30,106
996
5,888

$ 18,477
41,632
2,835
—
4,570
—

$ 76,635
122,985
2,363
1,766
9,022
244

$ 440,051
1,040,674
52,748
71,690
15,045
8,605(1)

801,298
(145,848)

546,986
(43,766)

67,514
(30,327)

213,015
(4,926)

1,628,813
(224,867)

$ 655,450

$503,220

$ 37,187

$208,089

$1,403,946

(1) Construction in progress related to land held for development is included in the Held for Development classification on the consolidated

balance sheets.

Acquisitions

2012 Acquisitions

On January 24, 2012, we acquired One Beach Street, consisting of approximately 97,000 square feet in a

three-story fully renovated historic office building located along the Embarcadero in San Francisco’s North
Waterfront District. The purchase price was approximately $36.5 million, excluding closing costs of
approximately $0.02 million, which are included in other income (expense), net on the statement of income. The
identified intangible assets and liabilities are being amortized over a weighted average life of 7.0 years.

On August 21, 2012, we acquired City Center Bellevue, a 27-story LEED-EB Gold certified office tower,

consisting of approximately 497,000 square feet, located in Bellevue, Washington. The purchase price was

F-17

approximately $228.8 million, excluding closing costs of approximately $0.1 million, which are included in other
income (expense), net on the statement of income. Additionally, we received credits to our purchase price of
approximately $6.9 million that primarily relate to outstanding tenant improvement obligations and rent
abatements. The identified intangible assets and liabilities are being amortized over a weighted average life of 5.8
years.

On December 19, 2012, we acquired Geary Marketplace, a newly constructed, approximately 35,000 square

foot, 100% leased, grocery-anchored shopping center in Walnut Creek, California. The purchase price was
approximately $21.0 million, excluding closing costs of approximately $0.02 million, which are included in other
income (expense), net on the statement of income. The identified intangible assets and liabilities are being
amortized over a weighted average life of 19.84 years.

The fair values assigned to identifiable intangible assets acquired were based on estimates and assumptions
determined by management. Using information available at the time the acquisition closed, we allocated the total
consideration to tangible assets and liabilities and identified intangible assets and liabilities. The allocation of the
purchase price for each of One Beach Street, City Center Bellevue and Geary Marketplace is as follows (in thousands):

Land
Building
Land improvements
Tenant improvements

Total real estate

Lease intangibles
Prepaid expenses and other assets

One Beach Street

City Center
Bellevue

Geary
Marketplace

$15,332
16,764
30
1,223

33,349
4,141
1

$ 25,135
185,653
154
5,191

216,133
11,870
2,596

$ 8,239
11,179
704
470

20,592
1,017
414

Total

$ 48,706
213,596
888
6,884

270,074
17,028
3,011

Total assets

$37,491

$230,599

$22,023

$290,113

Accounts payable and accrued expenses
Security deposits payable
Lease intangibles
Other liabilities and deferred credits

Total liabilities

$

94
75
1,382
22

$

456
740
8,733
497

$ 1,573

$ 10,426

$ —
—
1,124
—

$ 1,124

$

550
815
11,239
519

$ 13,123

We have included the results of operations for One Beach Street, City Center Bellevue and Geary

Marketplace in our consolidated statements of income from the date of acquisition. For the period of acquisition
through December 31, 2012, One Beach Street contributed $3.9 million to total revenue, $1.0 million to
operating expenses, $2.9 million to operating income and $0.6 million to net income. For the period of
acquisition through December 31, 2012, City Center Bellevue contributed $7.0 million to total revenue, $1.6
million to operating expenses, $5.4 million to operating income and an insignificant amount to net income. For
the period of acquisition through December 31, 2012, Geary Marketplace contributed an insignificant amount to
total revenue, expenses, operating income and net income.

2011 Acquisitions

As noted above, as part of the Formation Transactions, we acquired the controlling interests in the Waikiki

Beach Walk entities and the Solana Beach Centre entities for Operating Partnership units and common shares
with a value of approximately $33.9 million. The contribution or acquisition by merger of interests in these
entities was accounted for as an acquisition under the acquisition method of accounting and recognized at the
estimated fair value of acquired assets and assumed liabilities on the date of such contribution or acquisition.
Prior to acquisition, our Predecessor had an 80% noncontrolling interest in the Waikiki Beach Walk entities and a

F-18

50% noncontrolling interest in the Solana Beach Centre entities. Upon acquisition, we remeasured the assets and
liabilities at fair value and recorded gains of $4.8 million and $41.6 million on the Waikiki Beach Walk entities
and the Solana Beach Centre entities, respectively, which are classified as gain on acquisition in the
accompanying statement of income. These gains were calculated based on the difference between the fair value
of our Predecessor’s ownership interests of $31.3 million and $26.0 million compared to the Predecessor’s
historical cost interests of $26.5 million and $(15.6) million in the Waikiki Beach Walk entities and Solana
Beach Centre entities, respectively.

The fair values assigned to identifiable intangible assets acquired were based on estimates and assumptions
determined by management. Using information available at the time the acquisition closed, we allocated the total
consideration to tangible assets and liabilities and identified intangible assets and liabilities. The identified
intangible assets and liabilities are being amortized over a weighted average life of 5.4 years and 10.5 years for
the Waikiki Beach Walk entities and Solana Beach Centre entities, respectively.

The allocation of the consideration paid for the assets and liabilities acquired in the Formation Transactions

was as follows (in thousands):

Solana Beach
Towne Centre

Solana Beach
Corporate
Centre

Waikiki
Beach Walk
Retail and Hotel

Land
Building
Land improvements
Tenant improvements
Furniture and fixtures

Total real estate
Cash and cash equivalents
Restricted cash
Accounts receivable, net
Lease intangibles
Prepaid expenses and other assets

Total assets

Secured notes payable
Fair market favorable debt value
Notes payable to affiliates
Accounts payable and accrued expenses
Security deposits payable
Lease intangibles
Other liabilities and deferred credits

Total liabilities

$40,980
35,605
1,750
1,487
—

79,822
957
282
67
6,995
22

$88,145

$39,738
—
—
924
238
11,390
192

$52,482

$14,896
42,094
974
1,919
—

59,883
718
200
—
5,536
45

$ 76,635
122,985
2,276
1,801
7,910

211,607
13,547
1,297
2,168
15,997
266

Total

$132,511
200,684
5,000
5,207
7,910

351,312
15,222
1,779
2,235
28,528
333

$66,382

$244,882

$399,409

$49,252
(600)
—
542
320
125
331

$49,970

$198,618
(19,000)
14,824
6,520
861
3,530
442

$287,608
(19,600)
14,824
7,986
1,419
15,045
965

$205,795

$308,247

We have included the results of operations for each of these acquired entities in our consolidated statements

of operations from January 19, 2011, the date of acquisition. For the period January 19, 2011 through
December 31, 2011, the acquired entities contributed $57.7 million to total revenue, $48.0 million to operating
expenses, $9.7 million to operating income and $(6.8) million to net income (loss).

On March 11, 2011, we acquired an approximately 361,000 square foot, 16-story, LEED Platinum certified

office building located at 100 SW Main Street, in Portland, Oregon (“First & Main”). The purchase price for
First & Main was approximately $128.9 million, excluding closing costs of approximately $0.1 million, which
are included in other income (expense), net on the statement of income. The purchase was funded using cash on
hand and structured to accommodate a reverse tax deferred exchange in conjunction with the sale of Valencia

F-19

Corporate Center pursuant to the provisions of Section 1031 of the Code and applicable state revenue and
taxation code sections.

On July 1, 2011, we acquired the Lloyd District Portfolio, consisting of approximately 610,000 rentable
square feet on more than 16 acres located in the Lloyd District of Portland, Oregon. The Lloyd District Portfolio
is comprised of six office buildings within four contiguous blocks, including (i) a condominium interest in the
20-story Lloyd Tower, (ii) the 16-story Lloyd 700 Building and (iii) four low-rise landmark buildings within
Oregon Square. The purchase price was approximately $91.6 million, excluding closing costs of approximately
$0.1 million, which are included in other income (expense), net on the statement of income. The purchase was
funded using cash on hand.

On September 20, 2011, we acquired the Solana Beach—Highway 101 property, consisting of

approximately 1.7 acres located in Solana Beach, California. The purchase price was approximately $6.8 million,
excluding closing costs of approximately $0.2 million, which are included in other income (expense), net on the
statement of income. The purchase was funded through cash on hand. On December 14, 2011, we acquired an
additional parcel adjacent to the original property, consisting of approximately 0.2 acres. The purchase price was
approximately $1.3 million. The purchase was funded through cash on hand. The property consists primarily of
land held for future development.

The fair values assigned to identifiable intangible assets acquired were based on estimates and assumptions
determined by management. Using information available at the time the acquisition closed, we allocated the total
consideration to tangible assets and liabilities and identified intangible assets and liabilities. The identified
intangible assets and liabilities are being amortized over a weighted average life of 11.4 years, 3.8 years and 1.5
years for First & Main, Lloyd District Portfolio and Solana Beach—Highway 101, respectively. The allocation of
the purchase prices was as follows (in thousands):

Land
Building
Land improvements
Tenant improvements
Construction in progress

Total real estate
Accounts receivable, net
Lease intangibles
Prepaid expenses and other assets

First &
Main

Lloyd District
Portfolio

Solana Beach—
Highway 101

$ 14,697
102,597
151
6,991
—

124,436
153
9,578
296

$18,660
53,325
1,444
5,909
723

80,061
—
13,164
10

$7,847
190
—
12
—

8,049
—
51
—

Total

$ 41,204
156,112
1,595
12,912
723

212,546
153
22,793
306

Total assets

$134,463

$93,235

$8,100

$235,798

Accounts payable and accrued expenses
Security deposits payable
Lease intangibles
Other liabilities and deferred credits

$

387
—
5,199
—

$

188
426
502
519

$

12
7

—
—

$

587
433
5,701
519

Total liabilities

$

5,586

$ 1,635

$

19

$

7,240

We have included the results of operations for First & Main, Lloyd District Portfolio and Solana Beach—

Highway 101 in our consolidated statements of income from the date of acquisition. For the period of acquisition
through December 31, 2011, First & Main, Lloyd District Portfolio and Solana Beach—Highway 101,
collectively, contributed $16.1 million to total revenue, $12.9 million to operating expenses, $3.2 million to
operating income and $1.1 million to net income.

F-20

Pro Forma Financial Information

The unaudited financial information in the table below summarizes the combined results of operations of
One Beach Street and City Center Bellevue with the historical results of operations of the Company, as though
the entities were acquired on January 1, 2011. The pro forma financial information for the year ended
December 31, 2011, also includes the pro forma results of operations of the Waikiki Beach Walk entities, Solana
Beach Centre entities, First & Main, Lloyd District Portfolio and Solana Beach—Highway 101 with the historical
results of operations of the Company/Predecessor on a pro forma basis, as though the entities had been acquired
on January 1, 2011. The pro forma financial information is presented for informational purposes only and is not
indicative of the results of operations that would have been achieved if the acquisitions had taken place on
January 1, 2011. The pro forma financial information includes adjustments to depreciation expense for acquired
property and equipment, adjustments to amortization charges for acquired intangible assets and liabilities,
adjustments to straight-line rent revenue and the removal of the gain on acquisition of the controlling interests of
the Solana Beach Centre entities and Waikiki Beach Walk entities for the year ended December 31, 2012 and
2011.

The following table summarizes the unaudited pro forma financial information (in thousands):

Total revenue
Total operating expenses
Operating income
Net income (loss)

Year Ended December 31, 2012

Year Ended December 31, 2011

As Reported

Pro Forma

As Reported

Pro Forma

$235,466
163,560
71,906
$ 51,601

$244,884
173,858
71,010
$ 49,303

$202,785
146,442
56,343
$ 19,324

$232,341
174,292
58,049
$ (28,626)(1)

(1) The net loss for the year ended December 31, 2011 includes one-time expenses for the early extinguishment of debt and loan transfer and
consent fees but excludes the gain on acquisition of the controlling interests in the Solana Beach Centre entities and the Waikiki Beach
Walk entities.

Dispositions

On August 30, 2011, we sold Valencia Corporate Center for a sales price of $31.0 million. The property is

located in Santa Clarita, California and was previously included in our office segment. The decision to sell
Valencia Corporate Center was a result of our desire to focus resources on our core, high-barrier-to-entry
markets. The sale was completed as a reverse tax deferred exchange in conjunction with the acquisition of
First & Main pursuant to the provisions of Section 1031 of the Code and applicable state revenue and taxation
code sections. As a result of the sale, Valencia Corporate Center no longer serves as a borrowing base property
under our revolving credit facility.

On December 4, 2012, we sold 160 King Street for a sales price of approximately $93.8 million. The
property is located in San Francisco, California and was previously included in our office segment. The decision
to sell 160 King Street was a result of our desire to focus resources on our core, high-barrier-to-entry markets.
The sale was completed as a reverse tax deferred exchange in conjunction with the acquisition of City Center
Bellevue pursuant to the provisions of Section 1031 of the Code and applicable state revenue and taxation code
sections. As a result of the sale, 160 King Street no longer serves as a borrowing base property under our
revolving credit facility.

We determined that Valencia Corporate Center became a discontinued operation in the third quarter of

2011. We determined that 160 King Street became a discontinued operation in the fourth quarter of 2012. We
have, therefore, classified Valencia Corporate Center’s and 160 King Street’s net assets, liabilities and operating
results as discontinued operations on our balance sheets and our statements of income for all periods prior to the
sale.

F-21

Net revenue and net income from the property’s discontinued operations were as follows (in thousands):

Net revenue from discontinued operations
Results from discontinued operations
Income from discontinued operations
Gain on sale of real estate from discontinued operations

Total income from discontinued operations

$37,652

$ 5,653

$

Year Ended December 31,

2012

2011

2010

$ 6,734

$10,133

$11,203

932
36,720

1,672
3,981

552
—

552

NOTE 3. INVESTMENTS IN REAL ESTATE JOINT VENTURES

As of December 31, 2010, our Predecessor had four joint venture arrangements with unrelated third parties.
Our Predecessor owned from 25% to 80% of each of these ventures. For two of these ventures, our Predecessor
was the general partner or managing member; however, the outside owners were either a co-general partner or
had substantive participating rights, and our Predecessor could not make significant decisions without the outside
owners’ approval. Accordingly, we accounted for these investments under the equity method. Our Predecessor
acted as the manager of the three properties owned by these two ventures and received fees in accordance with
service contracts (Note 16).

For the joint venture that owned a mixed-use property in Honolulu, Hawaii, our Predecessor had an

effective 80% limited ownership interest in the property; however, the outside owner was the managing member
and managed the day-to-day business of the property. In addition, our Predecessor did not have “kick-out” rights
relating to the outside owner’s managing membership interest. Accordingly, we accounted for these investments
under the equity method of accounting.

The properties owned by these unconsolidated joint ventures at December 31, 2010 were as follows:

Property

Solana Beach Towne Centre
Solana Beach Corporate Centre
Fireman’s Fund Headquarters
Waikiki Beach Walk

Type

Retail
Office
Office
Mixed Use

Location

Solana Beach, CA
Solana Beach, CA
Novato, CA
Honolulu, HI

As noted above, as part of the Formation Transactions, we acquired the unrelated third party’s interest in
Solana Beach Towne Centre, Solana Beach Corporate Centre and Waikiki Beach Walk. We consolidated the
operations of these properties subsequent to the Formation Transactions. The Predecessor’s ownership interest in
Fireman’s Fund Headquarters was not acquired, and rather the ownership interests in this entity were distributed to
its owners as part of the Formation Transactions. In addition, we no longer receive fee income from these ventures.

The following tables provide summarized operating results and the financial position of the unconsolidated

entities (in thousands):

OPERATING RESULTS
Revenue
Expenses

Other operating expenses
Impairment loss (1)
Depreciation and amortization
Interest expense

Total expenses

Net loss

Our share of net loss

F-22

Year Ended
December 31, 2010

$ 88,762

34,607
38,465
29,012
29,835

131,919

$ (43,157)

$ (4,406)(2)

(1) The venture recorded an impairment loss on the real estate property on the venture’s financial statements during the year ended

December 31, 2010. During 2008, we recorded an impairment of our equity method investment in the Fireman’s Fund Headquarters real
estate venture, as we determined that during 2008 the fair value of our equity method investment in the Fireman’s Fund Headquarters
was below our historical cost as a result of a reduction in real estate values due to the credit crisis that occurred during 2008. As a result,
for the year ended December 31, 2010, we did not record our share of the impairment losses recorded on the venture’s financial
statements, as we believe our investment in the Fireman’s Fund Headquarters joint venture at December 31, 2010 (adjusted for
previously recorded impairment losses) was not impaired.

(2) Excludes the gain recorded on the acquisition of The Landmark at One Market of $4,297.

BALANCE SHEET
Real estate, net
Cash
Other assets

Total assets

Mortgages payable
Notes payable to affiliate
Other liabilities
Partners’ capital

Total liabilities and partners’ capital

Our share of unconsolidated debt

Our share of partners’ capital

Our investment in real estate joint ventures
Our distributions in excess of earnings of real estate joint ventures

Our investment in real estate joint ventures, net

Year Ended
December 31, 2010
(In thousands)

$456,714
14,995
49,717

$521,426

$459,922
14,824
20,982
25,698

$521,426

$246,480

$ (10,457)

$ 39,816
(14,060)

$ 25,756

The difference between our investment in real estate ventures and our share of the underlying capital is

attributable to the following items which are included in our investments in the real estate ventures: estimated
impairment losses relating to our investments, the allocation of fair value in excess of historical cost recorded
upon formation of our investment in the venture, capitalized interest, and intercompany profit elimination
adjustments. These differences are recognized by us in our share of net income or loss, which is included in other
income (expense) in the consolidated statement of operations, and upon the sale of the real estate held by the real
estate ventures.

NOTE 4. ACQUIRED IN-PLACE LEASES AND ABOVE/BELOW MARKET LEASES

The following summarizes our acquired lease intangibles, which are included in prepaid expenses and other

assets and other liabilities and deferred credits (in thousands):

In-place leases

Accumulated amortization

Above market leases

Accumulated amortization

Acquired lease intangible assets, net

Below market leases

Accumulated accretion

Acquired lease intangible liabilities, net

F-23

December 31,
2012

December 31,
2011

$ 72,598
(38,290)
32,846
(21,363)

$ 57,843
(28,981)
32,820
(16,284)

$ 45,791

$ 45,398

$ 80,071
(25,721)

$ 68,958
(20,346)

$ 54,350

$ 48,612

The value allocated to in-place leases is amortized over the related lease term as depreciation and

amortization expense in the statement of income. Above and below market leases are amortized over the related
lease term as additional rental income for below market leases or a reduction of rental income for above market
leases in the statement of income. Rental income (loss) included net amortization from acquired above and below
market leases of $(0.2) million, $(1.1) million and $(1.1) million in 2012, 2011 and 2010, respectively. The
remaining weighted-average amortization period as of December 31, 2012, is 6.4 years, 4.7 years and 12.1 years
for in-place leases, above market leases and below market leases, respectively. Below market leases include
$21.6 million related to below market renewal options, and the weighted-average period prior to the
commencement of the renewal options is 10.8 years.

Increases (decreases) in net income as a result of amortization of our in-place leases, above market leases

and below market leases are as follows (in thousands):

Year Ended December 31,
2011

2012

2010

Amortization of in-place leases
Amortization of above market leases
Amortization of below market leases

Net loss

$(10,248)
(5,739)
5,502

$(8,859)
(5,684)
4,567

$(3,388)
(2,874)
1,802

$(10,485)

$(9,976)

$(4,460)

As of December 31, 2012, the amortization for acquired in-place leases during the next five years and

thereafter, assuming no early lease terminations, is as follows (in thousands):

Year Ending December 31,
2013
2014
2015
2016
2017
Thereafter

In-Place
Leases

Above Market
Leases

Below Market
Leases

$ 8,810
6,047
5,085
4,187
3,368
6,811

$34,308

$ 3,727
2,296
1,885
1,360
986
1,229

$11,483

$ 5,836
5,119
4,779
4,609
4,200
29,807

$54,350

NOTE 5. MARKETABLE SECURITIES

Our portfolio of marketable securities was comprised of debt securities that were classified as trading
securities. Our marketable securities consisted of investments in mortgage-backed securities issued by the
Government National Mortgage Association (“GNMA securities”). We reported our trading securities at fair
value, using prices provided by independent market participants that are based on observable inputs using
market-based valuation techniques (Level 2 of the fair value hierarchy-see Note 6). On August 20, 2012, we sold
all of our outstanding GNMA securities with a realized loss of $0.7 million for the year ended December 31,
2012. For the year ended December 31, 2011, gains and losses resulting from the mark-to-market of these
securities were recognized as unrealized gains or losses in income. Unrealized (losses) and gains in our statement
of income for the year ended December 31, 2011 were $0.1 million and included in other income (expense).

NOTE 6. FAIR VALUE OF FINANCIAL INSTRUMENTS

A fair value measurement is based on the assumptions that market participants would use in pricing an asset

or liability. The hierarchy for inputs used in measuring fair value is as follows:

1.

Level 1 Inputs—quoted prices in active markets for identical assets or liabilities

F-24

2.

Level 2 Inputs—observable inputs other than quoted prices in active markets for identical assets and
liabilities

3.

Level 3 Inputs—unobservable inputs

In certain cases, the inputs used to measure fair value may fall into different levels of the fair value

hierarchy. In such cases, for disclosure purposes, the level within which the fair value measurement is
categorized is based on the lowest level input that is significant to the fair value measurement.

Except as disclosed below, the carrying amount of our financial instruments approximates their fair value.
Financial assets and liabilities whose fair values we measure on a recurring basis using Level 2 inputs consist of
GNMA securities and our deferred compensation liability. We measure the fair values of these assets and
liability based on prices provided by independent market participants that are based on observable inputs using
market-based valuation techniques provided by third parties using proprietary valuation models and analytical
tools as of December 31, 2012 and 2011. These valuation models and analytical tools use market pricing or
similar instruments that are both objective and publicly available, including matrix pricing or reported trades,
benchmark yields, broker/dealer quotes, issuer spreads, two-sided markets, benchmark securities, bids and/or
offers. The Company validates the valuations received from its primary pricing vendors for its level 2 securities
by examining the inputs used in that vendor’s pricing process and determines whether they are reasonable and
observable. The Company also compares those valuations to recent reported trades for those securities. The
Company did not adjust any of the valuations received from these third parties with respect to any of its level 2
securities at December 31, 2012 and 2011.

The fair value of our secured notes payable and unsecured notes payable is sensitive to fluctuations in

interest rates. Discounted cash flow analysis (Level 2) is generally used to estimate the fair value of our
mortgages and notes payable, using rates ranging from 3.43% to 7.14%.

Considerable judgment is necessary to estimate the fair value of financial instruments. The estimates of fair
value presented herein are not necessarily indicative of the amounts that could be realized upon disposition of the
financial instruments. A summary of the carrying amount and fair value of our financial instruments, all of which
are based on Level 2 inputs, is as follows (in thousands):

Marketable securities
Secured notes payable
Deferred compensation liability

December 31, 2012

December 31, 2011

Carrying Value

Fair Value

Carrying Value

Fair Value

$

— $

1,044,682
637

$

$

—
1,116,162
637

$ 28,235
912,067
520

$

$ 28,235
941,582
520

$

F-25

NOTE 7. PREPAID EXPENSES AND OTHER ASSETS

Prepaid expenses and other assets consist of the following (in thousands):

Leasing commissions, net of accumulated amortization of $16,829 and $13,015,

respectively

Acquired above market leases, net
Acquired in-place leases, net
Lease incentives, net of accumulated amortization of $2,220 and $1,850, respectively
Other intangible assets, net of accumulated amortization of $4,239 and $3,848,

respectively

Debt issuance costs, net of accumulated amortization of $2,374 and $2,188,

respectively
Purchase deposit
Prepaid expenses, deposits and other

Total prepaid expenses and other assets

December 31,
2012

December 31,
2011

$18,329
11,483
34,308
1,480

960

3,651
—
3,459

$16,738
16,536
28,862
1,850

986

3,280
3,000
3,172

$73,670

$74,424

Lease incentives are amortized over the term of the related lease and included as a reduction of rental
income in the statement of income. The purchase deposit at December 31, 2011 relates to the acquisition of One
Beach Street, in San Francisco, California. Such acquisition was completed on January 24, 2012 (Note 2).

NOTE 8. OTHER LIABILITIES AND DEFERRED CREDITS

Other liabilities and deferred credits consist of the following (in thousands):

Acquired below market leases, net
Prepaid rent and deferred revenue
Straight-line rent liability
Deferred rent expense
Deferred compensation
Deferred tax liability
Other liabilities

Total other liabilities and deferred credits

December 31,
2012

December 31,
2011

$54,350
6,383
63
1,008
637
320
50

$62,811

$48,612
4,784
433
1,122
520
—
108

$55,579

Straight-line rent liability relates to leases which have rental payments that decrease over time or one-time

upfront payments for which the rental revenue is deferred and recognized on a straight-line basis.

F-26

NOTE 9. DEBT

The following is a summary of our total debt outstanding as of December 31, 2012 and December 31, 2011

(in thousands):

Description of Debt

Alamo Quarry Market (1)(2)
Waikele Center (4)
The Shops at Kalakaua (4)
The Landmark at One Market (2)(4)
Del Monte Center (4)
First & Main (4)
Imperial Beach Gardens (4)
Mariner’s Point (4)
South Bay Marketplace (4)
Waikiki Beach Walk—Retail (4)
Solana Beach Corporate Centre III-IV (5)
Loma Palisades (4)
One Beach Street (4)
Torrey Reserve—North Court (1)
Torrey Reserve—VCI, VCII, VCIII (1)
Solana Beach Corporate Centre I-II (1)
Solana Beach Towne Centre (1)
City Center Bellevue (4)

Total

Unamortized fair value adjustment

Total Secured Notes Payable Balance
Debt of Discontinued Operations Secured Notes

Payable

160 King Street (3)

Total Debt Outstanding

Principal Balance as of

December 31,
2012

December 31,
2011

Stated Interest
Rate as of

December 31, 2012 Stated Maturity Date

5.67%
5.15%
5.45%
5.61%
4.93%
3.97%
6.16%
6.09%
5.48%
5.39%
6.39%
6.09%
3.94%
7.22%
6.36%
5.91%
5.91%
3.98%

January 8, 2014
November 1, 2014
May 1, 2015
July 5, 2015
July 8, 2015
July 1, 2016
September 1, 2016
September 1, 2016
February 10, 2017
July 1, 2017
August 1, 2017
July 1, 2018
April 1, 2019
June 1, 2019
June 1, 2020
June 1, 2020
June 1, 2020
November 1, 2022

$

93,942
140,700
19,000
133,000
82,300
84,500
20,000
7,700
23,000
130,310
37,204
73,744
21,900
21,659
7,294
11,637
38,790
111,000

$ 96,027
140,700
19,000
133,000
82,300
84,500
20,000
7,700
23,000
130,310
37,330
73,744
—
21,921
7,380
11,788
39,293
—

1,057,680
(12,998)

927,993
(15,926)

1,044,682

912,067

—

31,412

N/A

May 1, 2014

$ 1,044,682

$ 943,479

(1) Principal payments based on a 30-year amortization schedule.
(2) Maturity Date is the earlier of the loan maturity date under the loan agreement, or the “Anticipated Repayment Date” as specifically

defined in the loan agreement, which is the date after which substantial economic penalties apply if the loan has not been paid off.
(3) Principal payments based on a 20-year amortization schedule. Note payable included in liabilities of discontinued operations as of

December 31, 2011.
Interest only.

(4)
(5) Loan was interest only through August 2012. Beginning in September 2012, principal payments are based on a 30-year amortization

schedule.

We used a portion of net proceeds received from the Offering to repay in full certain outstanding
indebtedness, including applicable prepayment costs, exit fees and defeasance costs. The defeasance costs of
$24.3 million are included in early extinguishment of debt, along with $0.6 million of unamortized deferred loan
fees and $0.9 million of unamortized debt fair value adjustments that were written off related to loans repaid at
the time of the Offering. Additionally, we paid $9.0 million in loan transfer and consent fees to lenders, which
were expensed as incurred, in order for the lenders to consent to the transfer of the existing loans at certain
properties to the Operating Partnership as part of the Formation Transactions.

On October 10, 2012, we entered into a ten-year non-recourse mortgage loan with PNC Bank, National

Association with an original principal amount of $111.0 million. The loan is secured by a first-priority deed of
trust on City Center Bellevue and an assignment of all leases, rents and security deposits relating to City Center
Bellevue. The loan has a maturity date of November 1, 2022, bears interest at a fixed rate per annum of 3.98%
and is interest only.

F-27

On March 29, 2012, we entered into a seven-year non-recourse mortgage loan with PNC Bank, National
Association with an original principal amount of $21.9 million. The loan is secured by a first-priority deed of
trust on One Beach Street and an assignment of all leases, rents and security deposits relating to One Beach
Street. The loan has a maturity date of April 1, 2019, bears interest at a fixed rate per annum of 3.94% and is
interest only.

On June 1, 2011, we entered into a five-year non-recourse mortgage loan with PNC Bank, National
Association with an original principal amount of $84.5 million. The loan is secured by a first-priority deed of
trust on First & Main and an assignment of all leases, rents and security deposits relating to First & Main. The
loan has a maturity date of July 1, 2016, bears interest at a fixed rate per annum of 3.97% and is interest only.

Certain loans require us to comply with various financial covenants, including the maintenance of minimum

debt coverage ratios. As of December 31, 2012, we were in compliance with all loan covenants.

Scheduled principal payments on notes payable as of December 31, 2012 are as follows (in thousands):

2013
2014
2015
2016
2017
Thereafter

$

3,704
233,993
235,980
113,974
190,139
279,890

$1,057,680

Credit Facility

On January 19, 2011, in connection with the Offering, we entered into a credit facility pursuant to which a

group of lenders provided commitments for a revolving credit facility allowing borrowings of up to $250.0
million. During the third quarter of 2012, we drew approximately $164.0 million on our credit facility in
connection with our acquisition of City Center Bellevue. Additionally, during the fourth quarter of 2012, we
repaid all outstanding principal and interest amounts related to our borrowings with the proceeds from the sale of
160 King Street. At December 31, 2012, our maximum allowable borrowing amount was $226.3 million. The
credit facility has an accordion feature that may allow us to increase the availability thereunder up to a maximum
of $400.0 million, subject to meeting specified requirements and obtaining additional commitments from lenders.
No amounts have been borrowed on the credit facility to date. The credit facility bears interest at the rate of
either LIBOR or a base rate, in each case plus a margin that will vary depending on our leverage ratio. The
amount available for us to borrow under the credit facility is subject to the net operating income of our properties
that form the borrowing base of the facility and a minimum implied debt yield of such properties.

On March 7, 2011, the credit facility was amended to allow us or our Operating Partnership to purchase

GNMA securities with maturities of up to 30 years. On January 10, 2012, the credit facility was amended a
second time to (1) extend the maturity date to January 10, 2016 (with a one-year extension option), (2) decrease
the applicable interest rates and (3) modify certain financial covenants contained therein. On September 7, 2012,
the credit facility was amended a third time to allow our consolidated total secured indebtedness to be up to 55%
of our secured total asset value for the period commencing upon the date that a material acquisition (generally,
greater than $100 million) is consummated through and including the last day of the third fiscal quarter that
follows such date.

The amended credit facility includes a number of customary financial covenants, including:

•

a maximum leverage ratio (defined as total indebtedness net of certain unrestricted cash and cash
equivalents to total asset value) of 60%,

F-28

•

•

•

•

a minimum fixed charge coverage ratio (defined as consolidated earnings before interest, taxes,
depreciation and amortization to consolidated fixed charges) of 1.50x,

a maximum secured leverage ratio (defined as total secured indebtedness to secured total asset value)
of up to 55% in circumstances,

a minimum tangible net worth equal to at least 75% of our tangible net worth at January 19, 2011, plus
85% of the net proceeds of any additional equity issuances (other than additional equity issuances in
connection with any dividend reinvestment program), and

a $35.0 million limit on the maximum principal amount of recourse indebtedness we may have
outstanding at any time, other than under the credit facility.

The credit facility provides that our annual distributions may not exceed the greater of (1) 95.0% of our
funds from operations (“FFO”) or (2) the amount required for us to (a) qualify and maintain our REIT status and
(b) avoid the payment of federal or state income or excise tax. If certain events of default exist or would result
from a distribution, we may be precluded from making distributions other than those necessary to qualify and
maintain our status as a REIT.

We and certain of our subsidiaries guarantee the obligations under the credit facility, and certain of our
subsidiaries pledged specified equity interests in our subsidiaries as collateral for our obligations under the credit
facility.

As of December 31, 2012, we were in compliance with all credit facility covenants.

NOTE 10. EQUITY

Noncontrolling Interests

Noncontrolling interests in our Operating Partnership are interests in the Operating Partnership that are not

owned by us. Noncontrolling interests consisted of 18,023,435 common units (the “noncontrolling common
units”), and represented approximately 32% of the ownership interests in our Operating Partnership at
December 31, 2012. Common units and shares of our common stock have essentially the same economic
characteristics in that common units and shares of our common stock share equally in the total net income or loss
distributions of our Operating Partnership. Investors who own common units have the right to cause our
Operating Partnership to redeem any or all of their common units for cash equal to the then-current market value
of one share of our common stock, or, at our election, shares of our common stock on a one-for-one basis.

On February 14, 2011, we completed a private placement transaction of 251,050 common units for

approximately $5.4 million.

During the year ended December 31, 2012, 372,654 common units were converted into shares of our

common stock.

Preferred Stock Authorized Shares

We have authorized to issue 10,000,000 shares of preferred stock with a par value of $0.01, of which no

shares were outstanding at December 31, 2012. Upon issuance, our Board of Directors has the ability to define
the terms of the preferred shares, including voting rights, liquidation preferences, conversion and redemption
provisions and dividend rates.

F-29

Dividends

The following table lists the dividends declared and paid on our shares of common stock and noncontrolling

common units for the years ended December 31, 2012 and 2011:

Period

First Quarter 2011
Second Quarter 2011
Third Quarter 2011
Fourth Quarter 2011
First Quarter 2012
Second Quarter 2012
Third Quarter 2012
Fourth Quarter 2012

Taxability of Dividends

Amount per
Share/Unit

Period Covered

Dividend Paid Date

$0.17
$0.21
$0.21
$0.21
$0.21
$0.21
$0.21
$0.21

January 19, 2011 to March 31, 2011
April 1, 2011 to June 30, 2011
July 1, 2011 to September 30, 2011
October 1, 2011 to December 31, 2011
January 1, 2012 to March 31, 2012
April 1, 2012 to June 30, 2012
July 1, 2012 to September 30, 2012
October 1, 2012 to December 31, 2012

March 31, 2011
June 30, 2011
September 30, 2011
December 29, 2011
March 30, 2012
June 29, 2012
September 28, 2012
December 28, 2012

Earnings and profits, which determine the taxability of distributions to stockholders and holders of common
units, may differ from income reported for financial reporting purposes due to the differences for federal income
tax purposes in the treatment of loss on extinguishment of debt, revenue recognition and compensation expense
and in the basis of depreciable assets and estimated useful lives used to compute depreciation. A summary of the
income tax status of dividends per share paid is as follows:

Ordinary income
Return of capital

Total

Stock-Based Compensation

Year Ended December 31,

2012

2011

Per Share

%

Per Share

%

$0.56
0.28

$0.84

66.7% $0.22
0.58
33.3%

27.5%
72.5%

100.0% $0.80

100.0%

In connection with Offering, we adopted our 2011 Equity Incentive Award Plan (“2011 Plan”). The 2011
Plan provides for grants to directors, employees and consultants of the Company and the Operating Partnership
of stock options, restricted stock, dividend equivalents, stock payments, performance shares, LTIP units, stock
appreciation rights and other incentive awards. An aggregate of 4,054,411 shares of our common stock are
authorized for issuance under awards granted pursuant to the 2011 Plan, and as of December 31, 2012, 3,421,189
shares of common stock remain available for future issuance.

Concurrently with the closing of the Offering, we made grants of restricted shares of our common stock to

certain executive officers under the 2011 Plan. At such time, we granted to such executive officers a total of
198,000 shares that are subject to timing-based vesting and 297,000 shares that are subject to performance-based
vesting, with fair market values of $4.1 million for the timing-based vesting awards and $3.9 million for the
performance-based vesting awards. Those awards subject to time-based vesting will vest, subject to the
recipient’s continued employment, in two substantially equal installments on each of the third and fourth
anniversaries of the date of grant. The vesting of those restricted stock awards subject to performance-based
vesting is based on the achievement of absolute and relative total stockholder return hurdles over a three-year
performance period, commencing on January 19, 2011. Following the completion of the three-year performance
period, our compensation committee will determine the number of shares to which the executive officer is
entitled based on our performance relative to the performance hurdles set forth in the restricted stock award
agreement he entered into in connection with his initial award grant. These shares will then vest in two

F-30

substantially equal installments, with the first installment vesting on the third anniversary of the date of grant and
the second installment vesting on the fourth anniversary of the date of grant, subject to the executive officer’s
continued employment on those dates.

Concurrently with the closing of the Offering, we also granted each of our non-employee directors 1,951

restricted shares of our common stock pursuant to the 2011 Plan. These awards of restricted stock will vest
ratably as to one-third of the shares granted on each of the first three anniversaries of the date of grant, subject to
the director’s continued service on our board of directors, and had an aggregate fair value of $0.2 million on the
date of the grants. On June 29, 2011, one of our directors notified us of his resignation as a director of the
Company and, as a result, immediately forfeited the 1,951 restricted shares of our common stock previously
granted to him, none of which had vested. On August 5, 2011, we granted 1,957 restricted shares of our common
stock to a new non-employee director, with a fair value of $0.04 million on the date of the grant. The restricted
stock will vest ratably as to one-third of the shares granted on each of the first three anniversaries of the date of
grant, subject to the director’s continued service on our board of directors.

We granted each of our non-employee directors restricted shares of our common stock pursuant to the 2011
Plan, either concurrently with the closing of the Offering or at the time the director was formally appointed to our
board of directors (the “Board”). Additionally, on July 10, 2012, we granted a total of 8,015 restricted shares of
our common stock to members of our Board. These awards of restricted stock will vest ratably as to one-third of
the shares granted on each of the first three anniversaries of the date of grant, subject to the director’s continued
service on our Board pursuant to our independent director compensation policy.

On March 16, 2011, we granted a total of 123,950 restricted shares of our common stock to certain other

employees pursuant to the 2011 Plan with a fair value of $1.6 million. These shares are subject to performance-
based vesting, with the terms described above related to performance-based vesting.

For the performance-based stock awards, the fair value of the awards was estimated using a Monte Carlo

Simulation model. Our stock price, along with the stock prices of the group of peer REITs, is assumed to follow
the Multivariate Geometric Brownian Motion Process. Multivariate Geometric Brownian Motion is a common
assumption when modeling in financial markets, as it allows the modeled quantity (in this case, the stock price)
to vary randomly from its current value and take any value greater than zero. The volatilities of the returns on the
stock price of the Company and the group REITs were estimated based on a three year look-back period. The
expected growth rate of the stock prices over the “derived service period” of the employee is determined with
consideration of the risk free rate as of the grant date. For the restricted stock grants that are time-vesting, we
estimate the stock compensation expense based on the fair value of the stock at the grant date.

The following table summarizes the activity of non-vested restricted stock awards during the years ended

December 31, 2012 and 2011:

2012

Weighted
Average Grant
Date Fair Value

$15.43
22.50
20.49
12.52

$15.64

Units

628,712
10,015
(3,252)
(2,253)

633,222

Units

—
630,663
—
(1,951)

628,712

2011

Weighted
Average Grant
Date Fair Value

$ —
15.43
—
20.50

$15.43

Balance at beginning of

year
Granted
Vested
Forfeited

Balance at end of year

We recognize noncash compensation expense ratably over the vesting period, and accordingly, we
recognized $2.9 million and $2.6 million in noncash compensation expense for the years ended December 31,

F-31

2012 and 2011, each of which is included in general and administrative expense on the statement of income.
Unrecognized compensation expense was $4.4 million at December 31, 2012, which will be recognized over a
weighted-average period of 1.6 years.

Earnings Per Share

We have calculated earnings per share (“EPS”) under the two-class method. The two-class method is an

earnings allocation methodology whereby EPS for each class of common stock and participating security is
calculated according to dividends declared and participation rights in undistributed earnings. For the years ended
December 31, 2012 and 2011, we had a weighted average of approximately 629,493 and 578,489 unvested shares
outstanding, respectively, which are considered participating securities. Therefore, we have allocated our
earnings for basic and diluted EPS between common shares and unvested shares.

Diluted EPS is calculated by dividing the net income applicable to common stockholders for the period by

the weighted average number of common and dilutive instruments outstanding during the period using the
treasury stock method. For the year ended December 31, 2012, diluted shares exclude incentive restricted stock
as these awards are considered contingently issuable. Additionally, the unvested restricted stock awards subject
to time vesting are anti-dilutive for all periods presented and accordingly, have been excluded from the weighted
average common shares used to compute diluted EPS.

F-32

The computation of basic and diluted EPS is presented below (dollars in thousands, except share and per

share amounts):

NUMERATOR
Income from continuing operations
Less: Net income attributable to restricted shares
Plus: Loss from continuing operations attributable to Predecessor’s noncontrolling

interests in consolidated real estate entities

Less: Income from continuing operations attributable to Predecessor’s controlled

Plus: Loss from continuing operations attributable to unitholders in the Operating

owners’ equity

Partnership

Income (loss) from continuing operations attributable to American Assets Trust,

Plus: Results from discontinued operations attributable to American Assets Trust,

Inc. common stockholders—basic

Inc. common stockholders

Net income attributable to common stockholders—basic

Income (loss) from continuing operations attributable to American Assets Trust,

Inc. common stockholders—basic

Less: Income (loss) from continuing operations attributable to unitholders in the

Operating Partnership

Income (loss) from continuing operations attributable to common stockholders—

Plus: Results from discontinued operations attributable to American Assets Trust,

Plus: Results from discontinued operations attributable to unitholders in the

diluted

Inc. common stockholders

Operating Partnership

Net income attributable to common stockholders—diluted

DENOMINATOR
Weighted average common shares outstanding—basic
Effect of dilutive securities—conversion of Operating Partnership units
Weighted average common shares outstanding—diluted

Earnings (loss) per common share—basic
Continuing operations
Discontinued operations

Earnings (loss) per common share—diluted
Continuing operations
Discontinued operations

Year Ended December 31,

2012

2011

$

13,949
(529)

$

13,671
(482)

—

—

(4,239)

9,181

25,758
34,939

9,181

4,239

13,420

25,758

11,894
51,072

38,736,113
18,317,796
57,053,909

0.24
0.66
0.90

0.24
0.66
0.90

$

$

$

$

$

$

$

2,455

(16,962)

425

(893)

3,810
2,917

(893)

(425)

(1,318)

3,810

1,813
4,305

36,748,806
17,471,001
54,219,807

(0.02)
0.10
0.08

(0.02)
0.10
0.08

$

$

$

$

$

$

$

NOTE 11. INCOME TAXES

We elected to be taxed as a REIT and operate in a manner that allows us to qualify as a REIT, for federal
income tax purposes commencing with our taxable year ending December 31, 2011. As a REIT, we are generally
not subject to corporate level income tax on the earnings distributed currently to our stockholders that we derive
from our REIT qualifying activities. Taxable income from non-REIT activities managed through our TRS is
subject to federal and state income taxes.

We lease our hotel property to a wholly owned TRS that is subject to federal and state income taxes. We

account for income taxes using the asset and liability method, under which deferred tax assets and liabilities are
recognized for the future tax consequences attributable to differences between GAAP carrying amounts and their
respective tax bases. Additionally, we classify certain state taxes as income taxes for financial reporting purposes

F-33

in accordance with ASC Topic 740, Income Taxes. We record the Portland Business Tax and Texas Margin Tax
as income taxes in our financial statements.

A deferred tax liability is included in our Consolidated Balance Sheets of $0.3 million as of December 31,
2012 in relation to real estate asset basis differences for Alamo Quarry Market and certain elections made in our
2011 return for our TRS. No deferred tax liability was recorded as of December 31, 2011.

The income tax provision included in other income (expense) on the consolidated statement of income is as

follows (in thousands):

Current:

Federal
State
Deferred:

Federal
State

Provision for income taxes

Year Ended
December 31, 2012

Year Ended
December 31, 2011

$

$
$

$

361
335

118
202

1,016

$

$
$

$

483
90

—
—

573

NOTE 12. COMMITMENTS AND CONTINGENCIES

Legal

We are sometimes involved in various disputes, lawsuits, warranty claims, environmental and other matters

arising in the ordinary course of business. Management makes assumptions and estimates concerning the
likelihood and amount of any potential loss relating to these matters.

We are currently a party to various legal proceedings. We accrue a liability for litigation if an unfavorable
outcome is probable and the amount of loss can be reasonably estimated. If an unfavorable outcome is probable
and a reasonable estimate of the loss is a range, we accrue the best estimate within the range; however, if no
amount within the range is a better estimate than any other amount, the minimum within the range is accrued.
Legal fees related to litigation are expensed as incurred. We do not believe that the ultimate outcome of these
matters, either individually or in the aggregate, could have a material adverse effect on our financial position or
overall trends in results of operations; however, litigation is subject to inherent uncertainties. Also, under our
leases, tenants are typically obligated to indemnify us from and against all liabilities, costs and expenses imposed
upon or asserted against us as owner of the properties due to certain matters relating to the operation of the
properties by the tenant.

Commitments

At The Landmark at One Market, we lease, as lessee, a building adjacent to The Landmark under an
operating lease effective through June 30, 2016, which we have the option to extend until 2026 by way of two
five-year extension options.

At Waikiki Beach Walk, we sublease a portion of the building of which Quiksilver is currently in

possession, under an operating lease effective through December 31, 2021, which we have the option to extend at
fair rental value in the event the sublessor extends its lease for the space with the master landlord. The lease
payments under the lease will increase by approximately 3.4% annually through 2017 and, thereafter, will be
equal to fair rental value, as defined in the lease, through lease expiration.

F-34

Current minimum annual payments under the leases are as follows, as of December 31, 2012 (in thousands):

2013
2014
2015
2016
2017
Thereafter

$ 2,502
2,569
2,636
1,709
736
2,961(1)

$13,113

(1) Lease payments on the Waikiki Beach Walk lease will be equal to fair rental value from March 2017 through the end of the lease term. In

the table, we have shown the lease payments for this period based on the stated rate for the month of February 2017 of $61,690.

We have management agreements with Outrigger Hotels & Resorts or an affiliate thereof (“Outrigger”)
pursuant to which Outrigger manages each of the retail and hotel portions of the Waikiki Beach Walk property.
Under the management agreement with Outrigger relating to the retail portion of Waikiki Beach Walk (the “retail
management agreement”), we pay Outrigger a monthly management fee of 3.0% of net revenues from the retail
portion of Waikiki Beach Walk. Pursuant to the terms of the retail management agreement, if the agreement is
terminated in certain instances, including our election not to repair damage or destruction at the property, a
condemnation or our failure to make required working capital infusions, we would be obligated to pay Outrigger
a termination fee equal to the sum of the management fees paid for the two calendar months immediately
preceding the termination date. The retail management agreement may not be terminated by us or by Outrigger
without cause. Under our management agreement with Outrigger relating to the hotel portion of Waikiki Beach
Walk (the “hotel management agreement”), we pay Outrigger a monthly management fee of 6.0% of the hotel’s
gross operating profit, as well as 3.0% of the hotel’s gross revenues; provided that the aggregate management fee
payable to Outrigger for any year shall not exceed 3.5% of the hotel’s gross revenues for such fiscal year.
Pursuant to the terms of the hotel management agreement, if the agreement is terminated in certain instances,
including upon a transfer by us of the hotel or upon a default by us under the hotel management agreement, we
would be required to pay a cancellation fee calculated by multiplying (1) the management fees for the previous
12 months by (2) (a) eight, if the agreement is terminated in the first 11 years of its term, or (b) four, three, two or
one, if the agreement is terminated in the twelfth, thirteenth, fourteenth or fifteenth year, respectively, of its term.
The hotel management agreement may not be terminated by us or by Outrigger without cause.

A wholly owned subsidiary of our Operating Partnership, WBW Hotel Lessee LLC, entered into a franchise

license agreement with Embassy Suites Franchise LLC, the franchisor of the brand “Embassy Suites™,” to
obtain the non-exclusive right to operate the hotel under the Embassy Suites brand for 20 years. The franchise
license agreement provides that WBW Hotel Lessee LLC must comply with certain management, operational,
record keeping, accounting, reporting and marketing standards and procedures. In connection with this
agreement, we are also subject to the terms of a product improvement plan pursuant to which we expect to
undertake certain actions to ensure that our hotel’s infrastructure is maintained in compliance with the
franchisor’s brand standards. In addition, we must pay to Embassy Suites Franchise LLC a monthly franchise
royalty fee equal to 4.0% of the hotel’s gross room revenue through December 2021 and 5.0% of the hotel’s
gross room revenue thereafter, as well as a monthly program fee equal to 4.0% of the hotel’s gross room revenue.
If the franchise license is terminated due to our failure to make required improvements or to otherwise comply
with its terms, we may be liable to the franchisor for a termination payment, which could be as high as $5.7
million based on operating performance through December 31, 2012.

In connection with our acquisition of Lloyd District Portfolio, we entered into a property management
agreement with Ashforth Pacific, Inc., which was subsequently assigned to Langley Investment Properties, Inc.
(“Langley”). Pursuant to the property management agreement, Langley manages and operates Lloyd District
Portfolio, and we pay Langley a monthly management fee of 3.5% of “gross receipts,” as defined in the property
management agreement, as well as leasing commissions and construction oversight fees in certain situations. The

F-35

property management agreement is for an initial term of two years, with three one-year renewal options,
exercisable by us in our sole discretion. The property management agreement may not be terminated by us or by
Langley without cause during the initial term, except by mutual consent of both parties. On February 1, 2013, we
agreed to terminate our property management agreement with Langley.

Our Del Monte Center property has ongoing environmental remediation related to ground water

contamination. The environmental issue existed at purchase and remediation is expected to conclude within the
next three years. The work performed is financed through an escrow account funded by the seller upon purchase
of the property. We believe the funds in the escrow account are sufficient for the remaining work to be
performed. However, if further work is required costing more than the remaining escrow funds, we could be
required to pay such overage, although we may have a contractual claim for such costs against the prior owner or
our environmental remediation consultant.

In connection with the Formation Transactions, we entered into tax protection agreements with certain
limited partners of our Operating Partnership. These agreements provide that if we dispose of any interest with
respect to Carmel Country Plaza, Carmel Mountain Plaza, Del Monte Center, Loma Palisades, Lomas Santa Fe
Plaza, Waikele Center or the ICW Plaza portion of Torrey Reserve Campus, in a taxable transaction during the
period from the closing of the Offering through January 19, 2018, we will indemnify such limited partners for
their tax liabilities attributable to their share of the built-in gain that existed with respect to such property interest
as of the time of the Offering and tax liabilities incurred as a result of the reimbursement payment. Subject to
certain exceptions and limitations, the indemnification rights will terminate for any such protected partner that
sells, exchanges or otherwise disposes of more than 50% of his or her common units. We have no present
intention to sell or otherwise dispose of the properties or interest therein in taxable transactions during the
restriction period. If we were to trigger the tax protection provisions under these agreements, we would be
required to pay damages in the amount of the taxes owed by these limited partners (plus additional damages in
the amount of the taxes incurred as a result of such payment).

Concentrations of Credit Risk

Our properties are located in Southern California, Northern California, Hawaii, Oregon, Texas and

Washington. The ability of the tenants to honor the terms of their respective leases is dependent upon the
economic, regulatory and social factors affecting the markets in which the tenants operate. Thirteen of our
consolidated properties, representing 31.1% of our total revenue for the year ended December 31, 2012, are
located in Southern California, which exposes us to greater economic risks than if we owned a more
geographically diverse portfolio. Our mixed-use property located in Honolulu, Hawaii accounted for 21.5% of
total revenues for the year ended December 31, 2012.

Tenants in the retail industry accounted for 39.1% and 42.7% of total revenues for the years December 31,
2012 and 2011, respectively. This makes us susceptible to demand for retail rental space and subject to the risks
associated with an investment in real estate with a concentration of tenants in the retail industry. Two retail
properties, Alamo Quarry Market and Waikele Center, accounted for 17.1% and 19.1% of total revenues for the
years ended December 31, 2012 and 2011, respectively.

For the years ended December 31, 2012 and 2011, no tenant accounted for more than 10% of our total rental

revenue. At December 31, 2012, salesforce.com, inc. at The Landmark at One Market accounted for 6.6% of
total annualized base rent. Five other tenants (Lowe’s, Kmart, Veterans Benefits Administration, Autodesk, Inc.
and Microsoft Corporation) comprise 10.7% of our total annualized base rent at December 31, 2012, in the
aggregate. No other tenants represent greater than 2.0% of our total annualized base rent. Total annualized base
rent used for the percentage calculations includes the annualized base rent as of December 31, 2012 for our office
properties, retail properties and the retail portion of our mixed-use property.

F-36

NOTE 13. OPERATING LEASES

At December 31, 2012, our retail, office and mixed-use properties are located in five states: California,

Oregon, Hawaii, Washington and Texas. At December 31, 2012, we had approximately 837 leases with office
and retail tenants, including the retail portion of our mixed-use property. Our multifamily properties are located
in Southern California, and we had approximately 780 leases with residential tenants at December 31, 2012,
excluding Santa Fe Park RV Resort.

Our leases with office, retail, mixed-use and residential tenants are classified as operating leases. Leases at
our office and retail properties and the retail portion of our mixed-use property generally range from three to ten
years (certain leases with anchor tenants may be longer), and in addition to minimum rents, usually provide for
cost recoveries for the tenant’s share of certain operating costs and also may include percentage rents based on
the tenant’s level of sales achieved. Leases on apartments generally range from 7 to 15 months, with a majority
having 12 month lease terms. Rooms at the hotel portion of our mixed-use property are rented on a nightly basis.

As of December 31, 2012, minimum future rentals from noncancelable operating leases before any reserve

for uncollectible amounts and assuming no early lease terminations, at our office and retail properties and the
retail portion of our mixed-use property are as follows for the years ended December 31 (in thousands):

2013
2014
2015
2016
2017
Thereafter

Total

$ 150,979
132,087
119,871
101,595
86,081
152,651

$ 743,264

The above future minimum rentals exclude residential leases and exclude the hotel, as rooms are rented on a

nightly basis.

NOTE 14. COMPONENTS OF RENTAL INCOME AND EXPENSE

The principal components of rental income are as follows (in thousands):

Year Ended December 31,
2011

2012

2010

Minimum rents
Retail
Office
Multifamily
Mixed-Use
Cost reimbursement
Percentage rent
Hotel revenue
Other

Total rental income

$ 67,046
71,817
13,796
8,893
27,763
2,608
31,729
1,597

$ 63,996
53,457
13,246
8,478
24,463
1,967
27,125
1,436

$ 57,509
23,661
13,076
—
18,576
1,217
—
1,126

$225,249

$194,168

$115,165

Minimum rents include $7.2 million, $4.8 million and none for the years ended December 31, 2012, 2011
and 2010, respectively, to recognize minimum rents on a straight-line basis. In addition, minimum rents include
$(0.2) million, $(1.1) million and $(1.1) million for the years ended December 31, 2012, 2011 and 2010,
respectively, to recognize the amortization of above and below market leases.

F-37

The principal components of rental expenses are as follows (in thousands):

Year Ended December 31,
2011

2012

2010

Rental operating
Hotel operating
Repairs and maintenance
Marketing
Rent
Hawaii excise tax
Management fees

Total rental expenses

$24,264
20,905
9,452
1,266
2,378
3,813
2,011

$22,008
18,885
8,082
1,390
2,767
3,379
1,622

$12,415
—
5,102
674
1,182
1,058
89

$64,089

$58,133

$20,520

NOTE 15. OTHER INCOME (EXPENSE)

The principal components of other income (expense), net are as follows (in thousands):

Year Ended December 31,
2011

2010

2012

Interest and investment income
Income tax expense
Loss from real estate joint ventures
Acquisition related expenses
Fee income from real estate joint ventures
Other non-operating income

Total other income (expense)

$

336
(1,016)
—
(152)
—
203

$1,621
(831)
(188)
(434)
44
—

$

73
—
(4,406)
—
2,487
—

$ (629)

$ 212

$(1,846)

NOTE 16. RELATED PARTY TRANSACTIONS

Prior to the Offering and Formation Transactions, we acted as the manager for certain unconsolidated real
estate joint ventures and earned fees for these services (excluding Waikiki Beach Walk). Each unconsolidated
joint venture (excluding Waikiki Beach Walk) had a master management agreement with additional agreements
covering property management, construction management, acquisition, disposition and leasing and asset
management. These agreements provided for the following fees to be paid to us by these unconsolidated joint
ventures:

• Property Management Fees—Property management fees were incurred for the operation and

management of the properties. Fees ranged from 1.25% to 5.5% of gross monthly cash collections each
month, with minimum monthly fees ranging from $2,500 to $5,000.

• Construction Management Fees—Construction management fees were incurred for the management

and supervision of construction projects owned by the unconsolidated joint ventures. Fees ranged from
3.0% to 5.0% of construction and development costs on buildings and improvements for most
properties although certain agreements provided for a flat fee. For tenant improvements, fees were
10.0% of costs for projects where we directly supervised construction subcontractors or 3.0% for
projects where we managed a general contractor, plus hourly fees for employees directly working on
the tenant improvements.

• Acquisition and Disposition Fees—Acquisition and disposition fees were incurred for services

provided in conjunction with acquisition and disposition of the properties owned by the unconsolidated
real estate joint ventures. Fees were either 0.5% or 1.0% of the total value of all the acquisitions or
dispositions.

•

Leasing Fees—Leasing fees were incurred for services provided to procure tenants for the properties
owned by the unconsolidated joint ventures. Fees were 1.0% of the total value of all leases executed for
the properties, including new leases, renewals, extensions or other modifications.

F-38

• Asset Management Fees/Financing Fees—Asset management fees were incurred for evaluating
property value, performance and/or condition, appealing property assessments or tax valuations,
recommending ways to enhance value and procuring financing. The fees were charged at hourly rates
ranging from $40 to $125 for asset management services. In addition, financing fees were paid for any
permanent financing placed on the properties, with fees of either 25 to 50 basis points of the financed
amount or a flat fee of $50,000.

In addition to the fees noted above, certain unconsolidated joint ventures also reimbursed us for monthly
maintenance and facilities management services provided to the properties owned by the unconsolidated joint
ventures.

Fees earned by us from the unconsolidated joint ventures, which are included in other income (expense),

net, are as follows (in thousands):

Property management fees
Leasing fees
Asset management fees/financing fees
Maintenance reimbursements
Construction management fees

Year Ended December 31,
2010
2011
2012

$—
—
—
—
—

$—

$ 38
—
—

6

—

$1,233
957
130
120
47

$ 44

$2,487

Subsequent to the Formation Transactions, we no longer earn fees from unconsolidated joint ventures.

At December 31, 2010, accounts payable and accrued expenses included $0.3 million related to amounts
paid by AAI on behalf of the properties for loan transfer and consent fee and loan defeasance fee deposits, which
was repaid upon completion of the Offering.

Certain affiliated entities made loans to an affiliate in order to attain a higher return on excess cash balances,

and these loans were classified as notes receivable from affiliate. The notes bore interest at LIBOR and were to
be repaid upon demand. The notes receivable were settled as part of the Formation Transactions. A summary of
the outstanding notes receivable from affiliate balances and related interest income are as follows (in thousands):

Notes receivable from affiliate
Interest income

As of and for the year ended December 31,
2010
2011
2012

$—
$—

$—
$

3

$21,769
59
$

We received unsecured loans on January 15, 2008, from certain of the entities that own Del Monte Center,

for $12.0 million, the proceeds of which were used to fund construction at the property. The notes bore interest at
10.0% and required monthly principal and interest payments until maturity on March 1, 2013. The notes were
classified as notes payable to affiliates. The notes were repaid using proceeds from the Offering or were settled
as part of the Formation Transactions.

At ICW Plaza, we lease space to Insurance Company of the West, which is under the indirect control of
Ernest Rady, our Executive Chairman of the Board. Rental revenue recognized on the leases of $2.1 million, $2.3
million and $2.5 million for the years ended December 31, 2012, 2011 and 2010, respectively, is included in
rental income. In May 2011, the lease agreement at ICW Plaza was amended to terminate the lease of
approximately 12,000 square feet and reduce base rent on one suite in line with market rent. Additionally, we
leased space to Insurance Company of the West at Valencia Corporate Center until the sale of Valencia
Corporate Center on August 30, 2011, and rental revenue recognized on these leases of $0.0 million, $1.2 million

F-39

and $1.7 million for the years ended December 31, 2012, 2011 and 2010, respectively, is included in
discontinued operations.

The Waikiki Beach Walk entities have a 47.7% investment in WBW CHP LLC, an entity that was formed

to, among other things, construct a chilled water plant to provide air conditioning to the property and other
adjacent facilities. The operating expenses of WBW CHP LLC are recovered through reimbursements from its
members, and reimbursements to WBW CHP LLC of $1.0 million were made for both years ended
December 31, 2012 and 2011 and included in rental expenses on the statements of income.

NOTE 17. SEGMENT REPORTING

Segment information is prepared on the same basis that our management reviews information for

operational decision-making purposes. We review operating and financial information for each property on an
individual basis and therefore, each property represents an individual operating segment. However, we have
aggregated our properties into reportable segments as the properties share similar long-term economic
characteristics and have other similarities including the fact that they are operated using consistent business
strategies.

We operate in four business segments: the acquisition, redevelopment, ownership and management of retail

real estate, office real estate, multifamily real estate and mixed-use real estate. The products for our retail
segment primarily include rental of retail space and other tenant services, including tenant reimbursements,
parking and storage space rental. The products for our office segment primarily include rental of office space and
other tenant services, including tenant reimbursements, parking and storage space rental. The products for our
multifamily segment include rental of apartments and other tenant services. The products of our mixed-use
segment include rental of retail space and other tenant services, including tenant reimbursements, parking and
storage space rental and operation of a 369-room all-suite hotel.

We evaluate the performance of our segments based on segment profit which is defined as property revenue
less property expenses. We do not use asset information as a measure to assess performance and make decisions
to allocate resources. Therefore, depreciation and amortization expense is not allocated among segments. General
and administrative expenses, interest expense, depreciation and amortization expense and other income and
expense are not included in segment profit as our internal reporting addresses these items on a corporate level.

Segment profit is not a measure of operating income or cash flows from operating activities as measured by
GAAP, and it is not indicative of cash available to fund cash needs and should not be considered an alternative to
cash flows as a measure of liquidity. Not all companies calculate segment profit in the same manner. We
consider segment profit to be an appropriate supplemental measure to net income because it assists both investors
and management in understanding the core operations of our properties.

F-40

The following table represents operating activity within our reportable segments (in thousands):

Year Ended December 31,
2011

2012

2010

Total Retail
Property revenue
Property expense

Segment profit

Total Office
Property revenue
Property expense

Segment profit

Total Multifamily
Property revenue
Property expense

Segment profit

Total Mixed-Use
Property revenue
Property expense

Segment profit

$ 91,991
(24,955)

$ 86,511
(24,512)

$ 78,234
(20,185)

67,036

61,999

58,049

78,101
(23,780)

54,321

57,319
(18,015)

39,304

14,852
(5,914)

8,938

14,321
(5,578)

8,743

50,522
(31,465)

19,057

44,634
(28,774)

15,860

25,374
(7,300)

18,074

14,140
(4,723)

9,417

—
—

—

Total segments’ profit

$149,352

$125,906

$ 85,540

The following table is a reconciliation of segment profit to net income attributable to stockholders (in

thousands):

Year Ended December 31,
2011

2012

2010

Total segments’ profit
General and administrative
Depreciation and amortization
Interest expense
Early extinguishment of debt
Loan transfer and consent fees
Gain on acquisition
Other income (expense), net

Income from continuing operations
Discontinued operations
Income from discontinued operations
Gain on sale of real estate property

Results from discontinued operations

Net income
Net income attributable to restricted shares
Net loss attributable to Predecessor’s noncontrolling

interests in consolidated real estate entities

Net income attributable to Predecessor’s controlled

owners’ equity

Net income attributable to unitholders in the Operating

$149,352
(15,593)
(61,853)
(57,328)
—
—
—
(629)

$125,906
(13,627)
(55,936)
(54,580)
(25,867)
(8,808)
46,371
212

$ 85,540
(8,699)
(34,419)
(43,251)
—
—
4,297
(1,846)

13,949

13,671

1,622

932
36,720

37,652

51,601
(529)

—

—

1,672
3,981

5,653

19,324
(482)

2,458

552
—

552

2,174
—

2,205

(16,995)

(4,379)

Partnership

(16,133)

(1,388)

—

Net income attributable to American Assets Trust,

Inc. stockholders

$ 34,939

$

2,917

$ —

F-41

The following table shows net real estate and secured note payable balances for each of the segments, along

with their capital expenditures for each year (in thousands):

Net real estate
Retail
Office
Multifamily
Mixed-Use

Secured Notes Payable (1)
Retail
Office
Multifamily
Mixed-Use

Capital Expenditures (2)
Retail
Office
Multifamily
Mixed-Use

December 31,
2012

December 31,
2011

$ 669,177
759,203
36,391
203,411

$ 655,450
503,220
37,187
208,089

$1,668,182

$1,403,946

$ 397,732
428,194
101,444
130,310

$ 400,320
295,919
101,444
130,310

$1,057,680

$ 927,993

$

$

14,211
22,136
964
727

5,110
6,004
615
1,492

$

38,038

$

13,221

(1) Excludes unamortized fair market value adjustment of $13.0 million and $15.9 million as of December 31, 2012 and 2011, respectively.
(2) Capital expenditures represent cash paid for capital expenditures during the year and include leasing commissions paid.

NOTE 18. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)

The tables below reflect selected quarterly information for 2012 and 2011 (in thousands):

Total revenue
Operating income
Income (loss) from continuing operations
Results from discontinued operations
Net income
Net income attributable to restricted shares
Net (income) loss attributable to unitholders in

Three Months Ended

December 31,
2012

September 30,
2012

June 30,
2012

March 31,
2012

$ 63,120
20,247
4,822
36,999
41,821
(133)

$60,766
18,206
3,968
317
4,285
(133)

$56,131
16,641
2,396
228
2,624
(131)

$55,449
16,812
2,763
108
2,871
(132)

the Operating Partnership

(13,111)

(1,335)

(804)

(883)

Net income (loss) attributable to American

Assets Trust, Inc. stockholders

Net income from continuing operations

attributable to common stockholders—basic
and diluted

Net income from discontinued operations

attributable to common stockholders—basic
and diluted

Net income attributable to common
stockholders—basic and diluted

$ 28,577

$ 2,817

$ 1,689

$ 1,856

0.08

$

0.07

$

0.04

$

0.05

0.65

0.73

$

$

0.01

$ —

$ —

0.08

$

0.04

$

0.05

$

$

$

F-42

Total revenue
Operating income
Income (loss) from continuing operations
Results from discontinued operations
Net income (loss)
Net income attributable to restricted shares
Net loss attributable to Predecessor’s

noncontrolling interests in consolidated real
estate entities

Net income attributable to Predecessor’s

controlled owners’ equity

Net (income) loss attributable to unitholders in

Three Months Ended

December 31,
2011

September 30,
2011

June 30,
2011

March 31,
2011

$53,838
14,182
560
95
655
(132)

$54,370
14,427
(59)
4,677
4,618
(132)

$49,318
12,969
(172)
627
455
(132)

$ 45,259
14,765
13,342
254
13,596
(86)

—

—

—

—

—

—

2,458

(16,995)

the Operating Partnership

(179)

(1,434)

(104)

329

Net income (loss) attributable to American

Assets Trust, Inc. stockholders

Net income from continuing operations

attributable to common stockholders—basic
and diluted

Net income from discontinued operations

attributable to common stockholders—basic
and diluted

Net income attributable to common
stockholders—basic and diluted

$

344

$ 3,052

$

219

$

(698)

$

0.01

$ —

$ —

$

(0.03)

$ —

$

0.01

$

$

0.08

0.08

$

$

0.01

0.01

$

$

0.01

(0.02)

F-43

d
n
a
n
o
i
t
a
i
c
e
r
p
e
D

n
o
i
t
a
z
i
t
r
o
m
A

d
n
a
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

d
n
a
L

)
9
8
8
,
3
3
(

$

8
0
5
,
9
1
1

$

6
1
8
,
6
2

$

d
e
t
a
l
u
m
u
c
c
A

t
n
u
o
m
A
g
n
i
y
r
r
a
C
s
s
o
r
G

2
1
0
2

,
1
3

r
e
b
m
e
c
e
D

t
a

h
c
i
h
w
n
o
e
f
i

L

n
o
i
t
a
i
c
e
r
p
e
d

t
s
e
t
a
l
n
i

e
m
o
c
n
i

s
i

s
t
n
e
m
e
t
a
t
s

d
e
t
u
p
m
o
c

e
t
a
D

d
e
r
i
u
q
c
A

s
r
a
e
y

s
r
a
e
y

s
r
a
e
y

s
r
a
e
y

s
r
a
e
y

s
r
a
e
y

s
r
a
e
y

s
r
a
e
y

s
r
a
e
y

s
r
a
e
y

s
r
a
e
y

s
r
a
e
y

s
r
a
e
y

s
r
a
e
y

s
r
a
e
y

s
r
a
e
y

5
3

5
3

5
3

5
3

5
3

5
3

5
3

5
3

5
3

5
3

5
3

0
4

0
4

0
4

0
4

0
4

3
0
0
2
/
9
/
2
1

9
8
9
1
/
0
1
/
1

3
0
0
2
/
8
2
/
3

4
0
0
2
/
8
/
4

5
9
9
1
/
2
1
/
6

0
9
9
1
/
0
3
/
4

5
0
0
2
/
1
3
/
3

1
1
0
2
/
9
1
/
1

5
9
9
1
/
6
1
/
9

4
0
0
2
/
6
1
/
9

2
1
0
2
/
9
1
/
2
1

2
1
0
2
/
1
2
/
8

1
1
0
2
/
1
1
/
3

0
1
0
2
/
0
3
/
6

1
1
0
2
/
1
/
7

/
t
l
i
u
B
r
a
e
Y

d
e
t
a
v
o
n
e
R

9
9
9
1
/
7
9
9
1

1
9
9
1

4
9
9
1

6
0
0
2
/
4
8
9
1
/
7
6
9
1

7
9
9
1
/
2
7
9
1

3
9
9
1

6
0
0
2
/
1
7
9
1

4
0
0
2
/
0
0
0
2
/
3
7
9
1

7
9
9
1

8
0
0
2
/
3
9
9
1

2
1
0
2

7
8
9
1

0
1
0
2

0
0
0
2
/
7
1
9
1

1
1
0
2
-
0
4
9
1

)
3
8
4
,
6
(

)
2
9
1
,
3
2
(

)
1
4
8
,
5
3
(

)
1
3
9
,
1
1
(

)
9
9
0
,
2
(

)
2
0
7
,
2
(

)
4
0
7
,
2
(

)
7
2
7
,
5
(

)
0
1
6
,
0
4
(

—

)
5
3
4
,
2
(

)
7
5
7
,
6
(

)
5
7
9
,
4
(

)
4
5
1
,
1
1
(

s
r
a
e
y

0
4

1
1
0
2
/
9
1
/
1

5
0
0
2
/
2
8
9
1

s
r
a
e
y

0
4

1
1
0
2
/
9
1
/
1

5
0
0
2
/
2
8
9
1

A
N

/

1
1
0
2
/
9
1
/
1

A
N

/

s
r
a
e
y

s
r
a
e
y

s
r
a
e
y

s
r
a
e
y

s
r
a
e
y

A
N

/

s
r
a
e
y

s
r
a
e
y

s
r
a
e
y

s
r
a
e
y

0
4

0
4

0
4

0
4

0
4

0
3

0
3

0
3

0
3

9
8
9
1
/
6
/
6

9
8
9
1
/
6
/
6

9
8
9
1
/
6
/
6

9
8
9
1
/
6
/
6

9
8
9
1
/
6
/
6

9
8
9
1
/
6
/
6

5
8
9
1
/
1
3
/
7

0
9
9
1
/
0
2
/
7

1
0
0
2
/
9
/
5

9
7
9
1
/
1
/
6

s
r
a
e
y

s
r
a
e
y

5
3

5
3

1
1
0
2
/
9
1
/
1

1
1
0
2
/
9
1
/
1

A
N

/

A
N

/

1
1
0
2
/
0
2
/
9

7
9
9
1
/
9
/
5

7
9
9
1
-
6
9
9
1

8
9
9
1
-
7
9
9
1

7
9
9
1
-
6
9
9
1

0
0
0
2
/
8
9
9
1

7
9
9
1
-
6
9
9
1

A
N

/

t
n
e
s
e
r
p
-
8
0
0
2
/
9
5
9
1

8
0
0
2
-
1
0
0
2
/
8
5
9
1

6
8
9
1

8
0
0
2
-
7
0
0
2
/
1
7
9
1

6
0
0
2

8
0
0
2

A
N

/

A
N

/

)
2
2
3
,
1
(

)
5
9
0
,
2
(

—

)
4
7
4
,
9
(

)
8
0
2
,
9
(

)
8
8
2
,
9
(

)
2
8
8
,
3
(

)
8
9
6
(

—

)
2
6
8
,
6
(

)
9
9
7
,
1
2
(

)
4
4
1
,
2
(

)
2
2
3
,
1
(

)
7
8
6
,
4
(

)
2
6
5
,
5
(

)
4
1
1
(

)
0
4
9
(

2
1
0
2
/
4
2
/
1

2
9
9
1
/
7
8
9
1
/
2
7
9
1
/
4
2
9
1

)
8
9
5
(

0
0
6
,
1
1

2
9
5
,
7
7

9
7
2
,
9
0
1

8
9
3
,
3

0
1
7
,
0
2

6
0
0
,
1
1

7
6
5
,
0
4

9
4
7
,
0
1

4
5
3
,
2
1

3
2
8
,
9
6
1

7
2
8
,
4
9
1

3
4
1
,
2
1
1

7
1
8
,
7
4
1

9
5
5
,
3
7

0
9
8
,
8
1

0
4
0
,
8
1

5
9
5
,
8
2

—

0
1
6
,
4
2

5
5
5
,
1
2

8
6
5
,
0
2

9
3
8
,
7

9
6
4
,
1

0
4
1
,
3
1

6
4
6
,
8

7
9
3
,
4
3

5
2
3
,
5

3
7
6
,
1

7
0
0
,
5
7

7
1
0
,
2
6

—

—

0
0
2
,
4

5
3
0
,
1
3

7
1
1
,
7
2

0
2
6
,
8

7
8
4
,
3

6
0
0
,
4
1

0
8
9
,
0
4

1
0
4
,
4

8
3
2
,
8

3
4
6
,
0
7

5
3
1
,
5
2

7
9
6
,
4
1

5
7
5
,
4
3

5
4
8
,
1
1

2
3
3
,
5
1

1
1
1
,
7

8
9
2
,
7

7
4
5

8
8
7
,
4

9
0
3
,
4

6
2
2
,
4

8
4
1
,
2

1
1
9

—

1
0
4

1
8
2
,
1

1
5
0
,
4
1

4
4
7
,
2

5
9
9
,
5
4

0
4
6
,
0
3

1
4
3
,
8

5
5
0
,
6

d
e
z
i
l
a
t
i
p
a
C

t
s
o
C

o
t

t
n
e
u
q
e
s
b
u
S

n
o
i
t
i
s
i
u
q
c
A

d
n
a
g
n
i
d
l
i
u
B

s
t
n
e
m
e
v
o
r
p
m

I

t
s
o
C

l
a
i
t
i
n
I

d
n
a
L

2
1
0
2

s
a

e
c
n
a
r
b
m
u
c
n
E

,
1
3

r
e
b
m
e
c
e
D

f
o

4
3
6
,
0
1

0
0
6
,
1
1

3
3
9
,
0
2

4
1
4
,
1
2

8
4
4
,
9

5
3
4
,
3

0
0
1

5
2
7
,
1

9
4
7
,
0
1

5
1
0
,
8
5

—

9
2
8
,
3

4
0
4
,
2

1
2
6
,
6

3
4
3
,
5

3
7
8

0
4
9

8
0
7

0
6

3
0
3
,
5
2

1
0
6
,
2
2

9
0
5
,
1
2

4
7
5
,
8

5
6
6
,
1

1
1
9
,
2
1

6
2
8
,
3

8
7
8
,
7
1

5
8
7

5
4
7

4
6

8
8
9
,
1

2
9
2

1
4
2
,
3

$

4
9
2
,
9
0
1

$

6
9
3
,
6
2

$

2
4
9
,
3
9

$

—

7
1
2
,
5
6

0
7
5
,
7
8

2
8
2
,
1
1

—

9
1
9
,
0
1

2
4
8
,
8
3

—

3
5
3
,
2
1

8
5
8
,
6
2
1

8
9
9
,
0
9
1

9
3
7
,
9
0
1

6
9
1
,
1
4
1

1
0
4
,
1
6

7
1
0
,
8
1

0
0
1
,
7
1

7
8
8
,
7
2

—

—

—

—

—

—

—

8
2
9

0
2
8
,
4

0
7
5
,
6
1

0
4
5
,
4

3
4
9
,
4
7

9
2
0
,
0
6

2
0
2

1
4
7

0
0
2
,
4

7
7
4
,
2
2

2
1
4
,
7
2

0
0
6
,
8

0
5
4
,
3

3
9
9
,
3
1

0
8
9
,
0
4

1
0
4
,
4

9
3
2
,
8

3
9
5
,
5
5

5
3
1
,
5
2

7
9
6
,
4
1

5
7
5
,
4
3

0
6
6
,
8
1

2
3
3
,
5
1

1
1
1
,
7

8
9
2
,
7

7
8
4

5
9
0
,
4

3
6
2
,
3

5
8
2
,
3

3
1
4
,
1

5
1
7

9
2
2

1
0
4

1
8
2
,
1

0
0
0
,
4
1

4
4
7
,
2

5
9
9
,
5
4

0
4
6
,
0
3

7
4
8
,
7

3
7
0
,
2

—

—

0
0
3
,
2
8

—

—

0
0
0
,
9
1

0
9
7
,
8
3

0
0
0
,
3
2

0
0
7
,
0
4
1

—

0
0
0
,
1
1
1

0
0
5
,
4
8

0
0
0
,
3
3
1

—

0
0
9
,
1
2

7
3
6
,
1
1

4
0
2
,
7
3

—

—

—

4
9
2
,
7

9
5
6
,
1
2

—

—

0
0
0
,
0
2

4
4
7
,
3
7

0
0
7
,
7

—

—

—

—

0
1
3
,
0
3
1

e
r
t
n
e
C
e
n
w
o
T
h
c
a
e
B
a
n
a
l
o
S

e
c
a
l
p
t
e
k
r
a

M
y
a
B
h
t
u
o
S

e
u
v
e
l
l
e
B

r
e
t
n
e
C
y
t
i

C

e
c
a
l
p
t
e
k
r
a

M
y
r
a
e
G

r
e
t
n
e
C
e
l
e
k
i
a

W

n
i
a

M
&

t
s
r
i
F

t
e
k
r
a

M

e
n
O

t
a
k
r
a
m
d
n
a
L
e
h
T

o
i
l
o
f
t
r
o
P

t
c
i
r
t
s
i
D
d
y
o
l
L

t
e
e
r
t

S
h
c
a
e
B
e
n
O

e
t
a
r
o
p
r
o
C
h
c
a
e
B
a
n
a
l
o
S

:
e
r
t
n
e
C
e
t
a
r
o
p
r
o
C
h
c
a
e
B
a
n
a
l
o
S

e
t
a
r
o
p
r
o
C
h
c
a
e
B
a
n
a
l
o
S

V

I
-
I
I
I

e
r
t
n
e
C

e
t
a
r
o
p
r
o
C
h
c
a
e
B
a
n
a
l
o
S

d
n
a
L
e
r
t
n
e
C

I
I
-
I

e
r
t
n
e
C

a
z
a
l

P
W
C

I

:
e
v
r
e
s
e
R
y
e
r
r
o
T

e
r
a
c
y
a
D
y
e
r
r
o
T
c
i
f
i
c
a
P

d
n
a
L
e
v
r
e
s
e
R
y
e
r
r
o
T

t
r
u
o
C
h
t
r
o
N
c
i
f
i
c
a
P

t
r
u
o
C
h
t
u
o
S
c
i
f
i
c
a
P

C
V
c
i
f
i
c
a
P

s
n
e
d
r
a
G
h
c
a
e
B

l
a
i
r
e
p
m

I

s
e
d
a
s
i
l
a
P
a
m
o
L

t
n
i
o
P
s
’
r
e
n
i
r
a

M

t
r
o
s
e
R
V
R
k
r
a
P
e
F
a
t
n
a
S

:
k
l
a

W
h
c
a
e
B

i
k
i
k
i
a

W

l
i
a
t
e
R

l
e
t
o
H

1
0
1

y
a
w
h
g
i
H
—
h
c
a
e
B
a
n
a
l
o
S

d
n
a
L

d
n
a
L
s
g
n
i
d
l
o
H
y
e
l
l
a
V
o
t
n
e
r
r
o
S

t
e
k
r
a

M
y
r
r
a
u
Q
o
m
a
l
A

a
z
a
l
P
y
r
t
n
u
o
C

l
e
m
r
a
C

a
z
a
l

P
n
i
a
t
n
u
o
M

l
e
m
r
a
C

a
z
a
l

P
e
F
a
t
n
a
S
s
a
m
o
L

a
z
a
l
P

l
e
m
r
a
C
o
h
c
n
a
R

a
u
a
k
a
l
a
K

t
a

s
p
o
h
S
e
h
T

r
e
t
n
e
C
e
t
n
o
M

l
e
D

n
o
i
t
p
i
r
c
s
e
D

F-44

)
4
9
4
,
0
7
2
(
$

3
0
7
,
6
5
4
,
1
$

3
7
9
,
1
8
4
$

3
1
2
,
0
9
2
$

6
4
4
,
1
9
1
,
1
$

7
1
0
,
7
5
4
$

0
8
6
,
7
5
0
,
1
$

.
2
1
0
2

,
1
3
r
e
b
m
e
c
e
D

f
o
s
a
n
o
i
l
l
i
b

5
.
1
$
y
l
e
t
a
m
i
x
o
r
p
p
a

s
i

s
i
s
a
b
x
a
t

e
t
a
g
e
r
g
g
a

e
h
t

,
s
e
s
o
p
r
u
p
x
a
t

l
a
r
e
d
e
F
r
o
F

)
1
(

American Assets Trust, Inc.

SCHEDULE III—Consolidated Real Estate and Accumulated Depreciation—(Continued)
(In Thousands)

Real estate assets

Balance, beginning of period
Additions:

Property acquisitions
Improvements(1)

Deductions:

Cost of Real Estate Sold
Other (1)(2)

Balance, end of period

Accumulated depreciation

Balance, beginning of period
Additions—depreciation(1)
Deductions:

Cost of Real Estate Sold
Other (1)(2)

Balance, end of period

Year Ended December 31,
2011

2012

2010

$1,687,276

1,165,097

968,332

270,082
41,303

563,858
13,595

188,971
8,383

(57,188)
(2,797)

(37,599)
(17,675)

—
(589)

$1,938,676

$1,687,276

$1,165,097

$ 234,595
47,792

$ 221,997
42,498

$ 194,124
28,462

(9,216)
(2,677)

(12,225)
(17,675)

—
(589)

$ 270,494

$ 234,595

$ 221,997

(1)

Includes discontinued operations for 160 King Street, which was sold on December 4, 2012 and Valencia Corporate Center,
which was sold on August 30, 2011.

(2) Other deductions for the years ended December 31, 2012, 2011 and 2010 represent the write-off of fully depreciated assets.

F-45

ABW Lewers LLC
Consolidated Financial Statements

F-46

ABW Lewers LLC
Index

Report of Independent Auditors
Consolidated Financial Statements

Consolidated Balance Sheets
December 31, 2010 and 2009

Consolidated Statements of Operations and Members’ Deficiency
Years Ended December 31, 2010, 2009 and 2008

Consolidated Statements of Cash Flows
Years Ended December 31, 2010, 2009 and 2008

Notes to Financial Statements
December 31, 2010 and 2009

Page(s)

F-49

F-50

F-51

F-52

F-47

Report of Independent Auditors

To the Members of
ABW Lewers LLC

In our opinion, the accompanying consolidated balance sheets and the related consolidated statements
of operations and members’ deficiency, and cash flows present fairly, in all material respects, the financial
position of ABW Lewers LLC and its subsidiaries (the “Company”) at December 31, 2010 and 2009, and the
results of their operations and their cash flows in the three-year period ended December 31, 2010 in conformity
with accounting principles generally accepted in the United States of America. These consolidated financial
statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on
these consolidated financial statements based on our audits. We conducted our audits of these statements in
accordance with auditing standards generally accepted in the United States of America. Those standards require
that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial
statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used
and significant estimates made by management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for our opinion.

/s/ ACCUITY LLP
Honolulu, Hawaii
February 24, 2011

F-48

ABW Lewers LLC

Consolidated Balance Sheets
December 31, 2010 and 2009
(All Dollars in Thousands)

Assets
Current assets
Cash
Restricted cash and certificate of deposit
Investment securities available-for-sale
Receivables, net
Prepaid expenses

Total current assets
Property and equipment, net
Deferred loan and lease costs, net of accumulated amortization of $2,362 in 2010 and

$1,756 in 2009

Investment in equity method investee
Restricted cash and certificate of deposit
Noncurrent receivables, net
Deferred rent receivable

Total assets

Liabilities and Members’ Deficiency
Current liabilities

Accounts payable and accrued expenses
Deferred revenue
Payable to affiliates, net
Current portion of notes payable

Total current liabilities

Deferred rent payable
Security deposits
Notes payable

Total liabilities

Members’ deficiency

Total liabilities and members’ deficiency

2010

2009

$

$

5,364
993
1,000
482
5

3,961
655
900
461
1

7,844
87,951

5,978
94,131

3,326
3,022
65
42
2,227

4,009
3,044
357
101
2,001

$104,477

$109,621

$

400
490
61
15,309

16,260
247
861
130,310

$

412
341
156
245

1,154
210
878
145,619

147,678
(43,201)

147,861
(38,240)

$104,477

$109,621

The accompanying notes are an integral part of the consolidated financial statements.

F-49

ABW Lewers LLC

Consolidated Statements of Operations and Members’ Deficiency
Years Ended December 31, 2010, 2009 and 2008
(All Dollars in Thousands)

Revenue
Rental
Common area recoveries
Other tenant recoveries
Parking
Other

Total revenues

Operating expenses
Common area expenses
Other tenant expenses
Parking expense
Landlord expense
Depreciation expense
Other

Total operating expenses

Operating income

Other income (expense)
Interest income
Interest expense
Equity in net loss of uncombined affiliate

Net other expense

Net loss

Members’ deficiency
Beginning of year
Member distributions

End of year

2010

2009

2008

$ 9,784
2,310
1,092
2,142
84

$ 9,667
2,409
1,018
2,166
52

$ 10,887
2,334
1,277
1,936
116

15,412

15,312

16,550

2,443
1,195
1,230
76
6,187
838

2,495
1,111
1,146
89
6,208
1,111

2,472
1,358
990
111
6,153
1,367

11,969

12,160

12,451

3,443

3,152

4,099

5
(8,303)
(106)

15
(8,315)
(106)

11
(8,262)
(110)

(8,404)

(8,406)

(8,361)

(4,961)

(5,254)

(4,262)

(38,240)
—

(32,971)
(15)

(12,388)
(16,321)

$(43,201) $(38,240) $(32,971)

The accompanying notes are an integral part of the consolidated financial statements.

F-50

ABW Lewers LLC

Consolidated Statements of Cash Flows
Years Ended December 31, 2010, 2009 and 2008
(All Dollars in Thousands)

Cash flows from operating activities
Net loss
Adjustments to reconcile net loss to net cash provided by operating activities

Depreciation
Amortization of deferred loan and leasing fees
Write-off of deferred leasing fees
Equity in net loss of uncombined affiliate
Straight-line effect on rent expense
Straight-line effect on rental income
Bad debt expense
Changes in

Receivables
Prepaid expenses
Accrued leasing fees
Accounts payable and accrued expenses
Deferred revenue
Payable to affiliates, net
Security deposits

2010

2009

2008

$(4,961) $(5,254) $ (4,262)

6,187
636
48
106
37
(226)
146

(108)
(4)
(1)
88
149
56
(17)

6,208
661
70
106
57
(250)
425

(134)
187
(28)
46
12
(48)
(79)

6,153
631
86
110
76
(531)
673

(693)
6
(115)
(176)
109
(196)
10

Net cash provided by operating activities

2,136

1,979

1,881

Cash flows from investing activities
Capital expenditures
Investment in affiliate
Proceeds from sales of investment securities
Purchase of investment securities and certificate of deposit
Change in restricted cash

Net cash provided by (used in) investing activities

Cash flows from financing activities
Member distributions
Loan costs paid
Repayments of note payable
Proceeds from note payable

Net cash used in financing activities

Net increase (decrease) in cash

Cash
Beginning of year

End of year

Supplemental cash flow information
Interest paid
Noncash investing and financing activities
Capital contributions payable to equity method investee
Accrued member distribution

(107)
(204)
300
(400)
(46)

(457)

(31)
—
(245)
—

(276)

(230)
—
1,000
(500)
(66)

204

(398)
—
(232)
—

(630)

(1,132)
—
—
(1,400)
34

(2,498)

(16,622)
(89)
(214)
16,000

(925)

1,403

1,553

(1,542)

3,961

2,408

3,950

$ 5,364

$ 3,961

$ 2,408

$ 7,947

$ 7,960

$ 7,909

$ — $
$ — $

110
31

$ —
423
$

The accompanying notes are an integral part of the consolidated financial statements.

F-51

ABW Lewers LLC

Notes to Consolidated Financial Statements
December 31, 2010 and 2009

(All Dollars in Thousands)

1. Operations and Ownership

ABW Lewers LLC, a Hawaii limited liability company (the “Company”), was formed on October 11, 2005

pursuant to an operating agreement (the “Agreement”) between Beachwalk Holdings, LP, which holds an 80%
member interest, and WBW Retail LLC (“WBW”), which holds a 20% member interest. Under the terms of the
operating agreement, WBW agreed to develop and guarantee lien free completion of a retail and entertainment
center known as Waikiki Beach Walk (the “Center”). Construction of the Center was completed and operations
commenced in December 2006. As a limited liability company, the owners’ liability is limited to the amount of
their investment in the Company.

The Center, consisting of 96,569 leasable square feet of retail, restaurant and storage space and 377 parking

stalls for public and valet parking is owned by two subsidiaries, ABW Holdings LLC and ABW 2181 Holdings
LLC. At December 31, 2010, the Center was 98% leased and occupied.

The Center is managed and operated by Retail Resort Properties LLC (“RRP”), a limited liability company

wholly-owned by Outrigger Hotels Hawaii (“OHH”), pursuant to the provisions of a management agreement.
OHH is indirectly affiliated with WBW. Beachwalk Holdings, LP is an affiliate to American Asset Trust, Inc.
(“AAT”), a real estate investment trust.

As of December 31, 2010, the Company had a members’ deficiency of $43,201 which resulted from

approximately $139,000 in member distributions made in connection with long-term mortgage financing in 2008
and 2007. Although the Company had liabilities in excess of assets at December 31, 2010, management believes
that the Company will be able to meet current obligations and debt service requirements with future cash flows
from operations and cash balances on hand.

On January 19, 2011, AAT completed its initial public offering. AAT is the sole general partner of
American Assets Trust, L.P. (the “Operating Partnership”). Concurrently with the initial public offering, the
Operating Partnership completed a series of formation transactions, pursuant to which it acquired, through a
series of merger and contribution transactions, the ownership interests in the entities owning the properties that
comprise its portfolio. As part of these formation transactions, WBW Retail LLC and Beachwalk Holdings LP
contributed their equity interests in the Company to the Operating Partnership. The contribution was accounted
for by the Operating Partnership as an acquisition under the acquisition method of accounting and recognized at
the estimated fair value of acquired assets and assumed liabilities on January 19, 2011. RRP will continue to
manage and operate the Center.

2. Summary of Significant Accounting Policies

Principles of Consolidation

The consolidated financial statements of the Company include two wholly-owned single-purpose

subsidiaries, ABW Holdings LLC (“ABWH”) and ABW 2181 Holdings LLC (“ABW 2181”). These two entities
own the Center and all other operating assets of the Company. The consolidated financial statements include the
accounts and transactions of these subsidiaries. All significant intercompany accounts and transactions have been
eliminated in consolidation.

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires

management to make estimates and assumptions for the reporting period and as of the financial statement date.

F-52

These estimates and assumptions affect the reported amounts of assets and liabilities, and the reported amounts
of revenue and expenses. Actual results could differ from those estimates.

Cash Equivalents

The Company considers all highly liquid debt instruments with an original maturity of three months or less

to be cash equivalents.

Restricted Cash and Certificate of Deposit

At December 31, 2010 and 2009, restricted cash consisted of reserves held by the ABWH mortgage lender
for current real estate and property taxes and insurance of $693 and $655, respectively. At December 31, 2010
and 2009, noncurrent reserves for the replacement of property and equipment amounted to $10. The lender also
held $55 and $47, respectively, in noncurrent restricted cash reserves for tenant improvement allowances. The
balance at December 31, 2010 and 2009 represents the Company’s funding of a tenant improvement allowance
reserve as required by the terms of the loan agreement.

As of February 2008, the Company was also required to maintain a $300 certificate of deposit with the

ABW 2181 mortgage loan lender, which is reflected in current restricted cash at December 31, 2009 and
noncurrent restricted cash at December 31, 2009. The ABW 2181 mortgage loan was repaid in conjunction with
the transaction with AAT in January 2011 and the certificate of deposit was redeemed.

Receivables and Allowance for Doubtful Accounts

Receivables are initially recorded at the amount invoiced or otherwise due and normally do not bear interest.

The Company maintains an allowance for doubtful accounts to reduce receivables to their estimated collectible
amount. Management estimates the allowance for doubtful accounts based on a specific review of individual
customer accounts as well as the overall aging of accounts, historical collection experience and current economic
and business conditions. Generally, accounts past due by more than 30 days are considered delinquent. However,
delinquent accounts are not written off until, in the judgment of management, they are deemed uncollectible
based on an evaluation of the specific circumstances of each customer.

The allowance for doubtful accounts represents management’s best estimate of potential uncollectible
receivables. However, because of the uncertainties inherent in assessing the collectibility of receivables, it is at
least reasonably possible that there will be near-term changes in management’s estimate due to actual losses and
other factors.

Deferred Loan and Lease Costs

Loan fees and origination costs associated with the Company’s debt are deferred and amortized using the

straight-line method over the term of the debt agreement, which approximates the effective interest method.
These amounts are recorded as interest expense in the consolidated financial statements. The initial direct costs
of leases, such as legal fees and leasing commissions are deferred and amortized using the straight-line method
over the term of the lease agreements. These amounts are recorded as a reduction of rental income in the
consolidated financial statements. Amortization expense for the years ended December 31, 2010, 2009 and 2008
approximated $636, $661 and $631, respectively.

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation. Maintenance and repairs are
charged to expense and betterments and replacements are capitalized. Property retired or otherwise disposed of is

F-53

removed from the appropriate asset and related accumulated depreciation accounts. Gains and losses on sales of
assets are reflected in current operations.

Depreciation is calculated using the straight-line method based upon the shorter of the asset life or lease

term using the following useful lives:

Building and improvements
Tenant improvements
Furniture, fixtures and equipment

15–39 years
Lease term
5 years

The Company reviews long-lived assets for impairment whenever events or changes in circumstances
indicate that the carrying amount of an asset may not be recoverable. The assessment of impairment is based on
the estimated future net cash flows from operating activities compared with the carrying value of the asset. If the
future net cash flows of an asset are less than the carrying value, a write-down is recorded and measured by the
amount of the difference between the carrying value of the asset and the fair value of the asset. No impairment
losses were recognized in 2010, 2009 or 2008.

Changes in estimates, based on market conditions and various other factors, may impact the

future recoverability of the carrying value.

Investments

Investments in marketable debt securities are classified as available-for-sale and are reported at fair value

based on quoted market prices. Realized gains and losses from the sale of investments available-for-sale are
determined using the specific identification method.

Investments in minority-owned entities where the Company has the ability to significantly influence the
operations of the investee are accounted for using the equity method of accounting. Equity method accounting is
discontinued when an investee’s accumulated losses equals or exceeds the Company’s investment and the
Company has no obligation to provide further financial support to the investee.

Revenue Recognition

The Company’s operating revenue is derived principally from operating leases with retail and restaurant

tenants including base minimum rents, percentage rents based on tenants’ sales volume, recoveries of
substantially all recoverable expenditures, and rents collected from transient patrons of the Center’s parking
stalls.

Substantially all tenants in the Center are required to pay percentage rents based on sales in excess of agreed

levels during the lease year. The Company recognizes percentage rent only when each tenant’s sales exceed a
negotiated sales threshold.

The Company structures its leases in such a manner as to enable the Company to recover a significant
portion of the property’s operating, real estate, repairs and maintenance, and advertising and promotion expenses
from the tenants. Property operation expenses typically include utilities, insurance, security, janitorial,
landscaping, and administrative expenses. Revenues from tenants for recoverable portions of these expenses are
recognized in the period the applicable expenditures are incurred.

The Company recognizes rental revenue from leases with scheduled rent escalations on a straight-line basis

over the lease term. The difference between rental revenue recognized for financial statement purposes and the
actual rent received approximated $2,227 and $2,001 at December 31, 2010 and 2009, respectively.

The Company reports revenues net of general excise taxes collected from or passed on to tenants.

F-54

Rental Expense

The Company recognizes its long-term land sublease, which contains scheduled rent escalations, on a

straight-line basis over the sublease term. The difference between rental expense recognized for financial
statement purposes and the actual rent paid or currently due is reported as noncurrent deferred rent payable and
approximated $247 and $210 at December 31, 2010 and 2009, respectively.

Advertising

Advertising costs are expensed as incurred and approximated $349 in 2010, $348 in 2009 and $374 in 2008.

Substantially all advertising costs were funded through tenant contributions as required by the provisions of the
lease agreements.

Income Taxes

The Company is considered to be a flow through entity for federal and state income tax purposes. Income or
loss for tax purposes accrues to the members and accordingly, no provision or credit for income taxes is reflected
in the consolidated financial statements.

Concentrations of Risk

Financial instruments that potentially expose the Company to concentrations of credit risk consist

principally of cash, the restricted certificate of deposit, investment securities, and receivables.

All of the Company’s cash, with the exception of the restricted cash held by the ABWH lender’s servicer,
and the certificate of deposit are held with financial institutions in the State of Hawaii. At times, balances are in
excess of depository insurance limits, however, the Company does not believe that this concentration of credit
risk represents a material risk of loss with respect to its financial position.

The Company extends credit to customers in the normal course of business. To control credit risk, the
Company performs ongoing credit evaluations and normally requires security in the form of cash deposits.

The Company’s operations are primarily dependent on Hawaii’s tourism industry. A significant portion of

the Center’s business is derived from tourists from the mainland United States and Japan.

Fair Value Measurements

For financial and nonfinancial assets and liabilities reported at fair value, the Company defines fair value as

the price that would be received to sell an asset or paid to transfer a liability in the principal or most
advantageous market in an orderly transaction between market participants. The Company measures fair value
using observable and unobservable inputs based on the following hierarchy:

• Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting

entity has the ability to access at the measurement date.

• Level 2: Inputs other than quoted market prices included within Level 1 that are observable for an asset

or liability, either directly or indirectly.

• Level 3: Unobservable inputs for an asset or liability reflecting the reporting entity’s own assumptions.
Level 3 inputs should be used to measure fair value to the extent that observable Level 1 or 2 inputs are
not available.

Segment Information

The Company has two reportable segments, the rental segment and parking segment, which are organized

on the basis of revenues and assets. The rental segment primarily derives its revenues from operating leases with

F-55

retail and restaurant tenants. The parking segment derives its revenues from rents collected from transient users
of the Center’s parking spaces. The performance of each segment is evaluated on the basis of operating income.
The following is a summary of each reportable segment’s operating income and the segment’s assets as of and
for the years ended December 31, 2010, 2009 and 2008:

Revenues
Operating income
Depreciation expense
Segment assets
Expenditures for property and equipment

Revenues
Operating income
Depreciation expense
Segment assets
Expenditures for property and equipment

Revenues
Operating income
Depreciation expense
Segment assets
Expenditures for property and equipment

Subsequent Events

Year Ended December 31, 2010

Rental
$ 13,270
2,840
5,878
100,049
7

Parking
$2,142
603
309
4,398
—

Total
$ 15,412
3,443
6,187
104,447
7

Year Ended December 31, 2009

Rental
$ 13,146
2,442
5,898
104,914
103

Parking
$2,166
710
310
4,707
—

Total
$ 15,312
3,152
6,208
109,621
103

Year Ended December 31, 2008

Rental
$ 14,614
3,461
5,845
110,512
850

Parking
$1,936
638
308
5,012
—

Total
$ 16,550
4,099
6,153
115,524
850

The Company has reviewed all events that have occurred from January 1, 2011 through February 24, 2011,

the date that the consolidated financial statement were available for issuance, for proper accounting and
disclosure in the consolidated financial statements.

3. Receivables

Receivables consisted of the following at December 31, 2010 and 2009:

Current
Trade receivables
Notes receivable
Other receivables

Less: Allowance for doubtful accounts

Noncurrent
Notes receivable
Less: Allowance for doubtful accounts

F-56

2010

2009

$ 951
173
88

1,212
730

$720
182
60

962
501

$ 482

$461

$ 226
184

$

42

$368
267

$101

During 2010, the activity in the allowance for doubtful accounts related to notes receivable consisted of the

following:

Balance at January 1, 2010

Charge-offs
Recoveries
Provision

Balance at December 31, 2010

$ 312
—
(123)
9

$ 198

4. Property and Equipment

Property and equipment consisted of the following at December 31, 2010 and 2009:

Land
Building and improvements
Furniture, fixtures and equipment

Less: Accumulated depreciation

2010
$ 22,447
75,130
14,773

2009
$ 22,447
75,123
14,773

112,350
(24,399)

112,343
(18,212)

$ 87,951

$ 94,131

5. Investments

At December 31, 2010 and 2009, the cost and fair values of investment securities available-for-sale

(municipal obligations) were $1,000 and $900, respectively. These securities are classified as Level 2 (significant
other observable inputs) under the fair value hierarchy as the fair value of the securities are estimated by
extrapolated data and proprietary pricing models that use observable inputs, such as prices in active markets.
There were no realized gains (losses) or unrealized holding gains (losses) associated with the securities during
2010, 2009 or 2008. The Company liquidated all of the investment securities at par value in January 2011.

The Company has an 18.55% interest in WBW CHP LLC (“WBW CHP”), an entity that was formed to

construct a chill water plant to provide air conditioning to the Center and other adjacent facilities. As of
December 31, 2010 and 2009, the Company’s investment in the uncombined affiliate approximated $3,022 and
$3,044, respectively. The operating expenses of WBW CHP, other than depreciation, are recovered through
reimbursements from its members.

Condensed financial information of the investment as of December 31, 2010 and 2009 and for the years then

ended is as follows:

Assets
Liabilities

Revenue
Expenses

2010
$16,533
241

2009
$16,507
95

$16,292

$16,412

$ —
569

$ —
569

$ (569)

$ (569)

F-57

6. Notes Payable

Long-term debt at December 31, 2010 and 2009 consisted of the following:

Mortgage note payable with monthly interest-only payments at 5.387%.
Outstanding principal and interest is due in July 2017. The loan is
collateralized by all assets of ABWH and its operations.

Mortgage note payable in monthly principal and interest installments of $90

with an interest rate 5.375%, based on a 30-year amortization. Outstanding
principal and interest is due in February 2013. The loan is collateralized by
all assets of ABW 2181 and its operations.

Total long-term debt

Current portion

Noncurrent portion

2010

2009

$130,310

$130,310

15,309

145,619
15,309

15,554

145,864
245

$130,310

$145,619

In February 2007, the Company entered into a 10-year $150,000 mortgage loan agreement with a financial
institution. The mortgage loan, which matures in July 2017, requires monthly interest-only payments at 5.387%.
The mortgage is collateralized by all of the assets and operations of the Company. The mortgage loan proceeds
were used to repay a construction loan and pay $123,000 in distributions to the Company’s members. In October
2007, the principal balance of the mortgage loan was reduced to $130,310 through a prepayment without penalty.

The mortgage loan agreement requires that ABWH maintain a minimum quarterly debt coverage ratio of

1.10:1, as defined. Should ABWH not meet the minimum debt coverage ratio, ABWH must deposit all cash
receipts from operations into a restricted trust account controlled by the lender and the funds will be used to fund
debt service payments and pay operating expenses pursuant to the approved annual operating budget. Any
residual funds remaining in the account after the foregoing disbursements are then distributed to ABWH. The
restriction can be removed when the debt service coverage exceeds 1.15:1 for three consecutive calendar months
on a trailing 12-month basis. ABWH was in compliance with all debt covenants as of December 31, 2010 and
2009.

In February 2008, the Company, through ABW 2181, entered into a $16,000 mortgage loan agreement with
a financial institution. The mortgage loan agreement had a five-year term, with two one-year extension options.
The Company was required to comply with various debt covenants, including maintenance of a minimum annual
debt coverage ratio of 1.20:1, as defined. The Company was in compliance with all debt covenants as of
December 31, 2010 and 2009. Management distributed substantially all of the loan proceeds to the members
during 2008.

The ABW 2181 mortgage loan was repaid in conjunction with the transaction with AAT in January 2011.

7. Lease Arrangements

As Lessor

The Company leases retail and restaurant space under noncancelable agreements that expire at various dates

through 2022. Total rental income recognized in 2010, 2009 and 2008 was as follows:

Base rent
Straight-line effect
Percentage and other

2010
$8,991
226
567

2009
$9,049
250
368

2008
$ 9,915
531
441

$9,784

$9,667

$10,887

F-58

Future minimum lease rental income for years subsequent to December 31, 2010 is summarized below:

Years ending December 31,
2011
2012
2013
2014
2015
Thereafter

$ 9,382
9,097
8,172
7,426
7,277
14,129

$55,483

As Lessee

The Company has an agreement to sublease the land underlying a portion of the Center under a

noncancelable lease agreement expiring in December 2021. The sublease agreement provides for the Company to
pay monthly base rent of $47 through February 2009. Thereafter, the base rent increases annually by
approximately 3.4% for the next eight successive one-year periods. For the remaining period through December
2021, base rent shall equal Fair Rental Value, as defined in the sublease agreement. The sublease agreement also
provides for additional rent charges for landscaping and property taxes. Additionally, the Company has the
option to extend the term of the sublease should the Lessor and Sublessor agree to extend the term of the master
lease beyond December 31, 2021 such that the termination dates of the master lease and sublease shall be the
same.

Total rent expense in 2010, 2009 and 2008 was as follows:

Base rent
Common area and other charges
Straight-line effect

2010
$604
47
37

$688

2009
$584
42
57

$683

2008
$565
42
76

$683

Future minimum lease payments for years subsequent to December 31, 2010 are summarized below:

Years ending December 31,
2011
2012
2013
2014
2015
Thereafter

$ 624
645
667
689
713
860

$4,198

8. Related Party Transactions

At December 31, 2010 and 2009, amounts receivable (payable) to affiliates consisted of the following:
2009

2010

Receivable from Embassy Suites Hotel, an affiliate of OHH, for reimbursable

common operating costs

Payable to Member for construction and reimbursable costs
Payable to OHH for reimbursable costs
Payable to IRL for reimbursable costs
Payable to WBW CHP for reimbursable costs and capital contributions
Payable to RRP for management fees

$ 71
—
(33)
(12)
(50)
(37)

$ 116
(40)
(36)
—
(162)
(34)

$ (61)

$(156)

F-59

The Company entered into an amended management agreement (the “Management Agreement”) with RRP
to provide management services to the Center. The Management Agreement entitled RRP to management fees of
3% of net revenues, as defined. Management fees paid to RRP for the years ended December 31, 2010, 2009 and
2008 approximated $381, $377 and $401, respectively.

9. Fair Value of Financial Instruments

The following methods and assumptions were used by the Company in estimating the fair value of financial

instruments:

• Cash, restricted cash and certificate of deposit, receivables and payables, receivables and

payables to affiliates: At December 31, 2010 and 2009, the Company believes that the carrying
amounts of cash, restricted cash and certificate of deposit, trade receivables and payables, and
receivables and payables to affiliates approximate fair value due to the short-term nature of these
financial instruments.

•

Investment securities: The fair value of investment securities is based upon market prices
with observable inputs.

• Notes payable: At December 31, 2010 and 2009, the Company believes that it is not practicable to

estimate the fair value of the ABWH note payable as a loan with similar terms is no longer available in
the current credit market. The fair value of the ABW 2181 note payable outstanding at December 31,
2010 and 2009 was estimated using a discounted cash flow analysis, which utilizes interest rates
currently being offered for loans with similar terms to borrowers of similar credit quality.

ABWH note payable
ABW 2181 note payable

2010

2009

Carrying
Amount
$130,310
15,309

Fair
Value
N/A
15,588

Carrying
Amount
$130,310
15,554

Fair
Value
N/A
15,622

F-60

Waikiki Beach Walk—Hotel
(A Combination of Tenant-in-Common Interests)
Combined Financial Statements

F-61

Waikiki Beach Walk—Hotel
(A Combination of Tenant-in-Common Interests)
Index

Report of Independent Auditors

Combined Financial Statements

Combined Statements of Assets, Liabilities and Equity
December 31, 2010 and 2009

Combined Statements of Revenues, Expenses and Changes in Equity
Years Ended December 31, 2010, 2009 and 2008

Combined Statements of Cash Flows
Years Ended December 31, 2010, 2009 and 2008

Notes to Financial Statements
December 31, 2010, 2009 and 2008

Page(s)

F-64

F-65

F-66

F-67

F-62

Report of Independent Auditors

To the Tenants-In-Common of
Waikiki Beach Walk—Hotel

We have audited the accompanying combined statements of assets, liabilities and equity of the Waikiki Beach
Walk—Hotel (the “Hotel”) as of December 31, 2010 and 2009 and the related combined statements of revenues,
expenses and changes in equity, and cash flows in the three-year period ended December 31, 2010. These
combined financial statements are the responsibility of the Hotel’s management. Our responsibility is to express
an opinion on these combined financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of
America. Those standards require that we plan and perform the audits to obtain reasonable assurance about
whether the combined financial statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the combined financial statements. An audit also
includes assessing the accounting principles used and significant estimates made by management, as well as
evaluating the overall combined financial statement presentation. We believe that our audits provide a reasonable
basis for our opinion.

The accompanying combined financial statements were prepared for the purpose of presenting the Hotel’s
ownership and operations to the tenant-in-common owners as discussed in Note 1.

In our opinion, the combined financial statements referred to above present fairly, in all material respects, the
assets, liabilities and equity of the Waikiki Beach Walk—Hotel as of December 31, 2010 and 2009 and its
revenues, expenses and changes in equity, and its cash flows in the three-year period ended December 31, 2010
in conformity with accounting principles generally accepted in the United States of America.

/s/ ACCUITY LLP
Honolulu, Hawaii
February 24, 2011

F-63

Waikiki Beach Walk—Hotel
(A Combination of Tenant-in-Common Interests)
Combined Statements of Assets, Liabilities and Equity
December 31, 2010 and 2009
(All Dollars in Thousands)

Assets
Current assets
Cash
Trade receivables, net of allowance for doubtful accounts of $71 in 2010 and $97 in

2009

Prepaid expenses and other

Total current assets
Property and equipment, net
Deferred loan costs, net of accumulated amortization of $38 in 2010 and $947 in 2009
Investment in equity method investee
Restricted cash
Other assets

Total assets

Liabilities and Equity
Current liabilities

Accounts payable
Accrued expenses
Advance deposits
Payable to affiliates, net
Current portion of note payable

Total current liabilities

Noncurrent payable to affiliate
Note payable

Total liabilities

Equity

Total liabilities and equity

2010

2009

$ 5,715

$

3,050

1,381
14

7,110
83,016
294
4,751
500
66

1,377
6

4,433
89,367
28
4,786
3,036
71

$95,737

$101,721

$

594
1,574
188
15,091
53,000

70,447
—
—

70,447
25,290

$

523
1,423
168
367
—

2,481
14,874
53,000

70,355
31,366

$95,737

$101,721

The accompanying notes are an integral part of the combined financial statements.

F-64

Waikiki Beach Walk—Hotel
(A Combination of Tenant-in-Common Interests)
Combined Statements of Revenues, Expenses and Changes in Equity
Years Ended December 31, 2010, 2009 and 2008
(All Dollars in Thousands)

Revenue
Rooms
Food and beverage
Other

Total revenues

Operating expenses
Operating costs and expenses
Selling, general and administrative
Depreciation expense
Rental, real property taxes and property insurance

Total operating expenses

Operating income

Other expenses
Interest expense
Other

Net other expenses

Net loss

Equity
Beginning of year
Owner distributions

End of year

2010

2009

2008

$26,533
356
272

$25,840
354
208

$30,028
492
308

27,161

26,402

30,828

12,101
6,302
6,270
1,596

12,025
6,018
6,340
1,639

13,196
7,071
6,209
1,569

26,269

26,022

28,045

892

380

2,783

(1,744)
(224)

(1,086)
(224)

(2,747)
(217)

(1,968)

(1,310)

(2,964)

(1,076)

(930)

(181)

31,366
(5,000)

36,796
(4,500)

42,977
(6,000)

$25,290

$31,366

$36,796

The accompanying notes are an integral part of the combined financial statements.

F-65

Waikiki Beach Walk—Hotel
(A Combination of Tenant-in-Common Interests)
Combined Statements of Cash Flows
Years Ended December 31, 2010, 2009 and 2008
(All Dollars in Thousands)

Cash flows from operating activities
Net loss
Adjustments to reconcile net loss to net cash provided by operating activities

Depreciation
Amortization of deferred loan costs
Bad debt expense (recovery)
Equity in net loss of equity method investee
Changes in

Receivables
Prepaid expenses and other
Other assets
Accounts payable
Accrued expenses
Advance deposits
Payable to affiliates, net

2010

2009

2008

$(1,076) $ (930) $ (181)

6,270
66
(26)
166

6,340
106
3
166

6,209
414
4
172

22
(8)
5
71
151
20
(66)

131
432
5
(122)
82
(7)
(85)

347
53
6
(197)
(36)
105
233

Net cash provided by operating activities

5,595

6,121

7,129

Cash flows from investing activities
Capital expenditures
Change in restricted cash
Investment in affiliate

Net cash provided by (used in) investing activities

Cash flows from financing activities
Owner distributions
Loan costs paid

Net cash used in financing activities

Net increase (decrease) in cash

Cash
Beginning of year

End of year

Supplemental cash flow information
Interest paid

(3)
2,536
(131)

(6)
(1,096)
(189)

(206)
(1,064)
—

2,402

(1,291)

(1,270)

(5,000)
(332)

(4,500)
(67)

(6,000)
—

(5,332)

(4,567)

(6,000)

2,665

263

(141)

3,050

2,787

2,928

$ 5,715

$ 3,050

$ 2,787

$ 1,678

$

980

$ 2,333

The accompanying notes are an integral part of the combined financial statements.

F-66

Waikiki Beach Walk—Hotel
(A Combination of Tenant-in-Common Interests)
Notes to Combined Financial Statements
December 31, 2010, 2009 and 2008
(All Dollars in Thousands)

1. Operations and Ownership

On January 10, 2006, EBW Hotels LLC, Waikele Venture Holdings LLC, Broadway 225 Sorrento Holdings

LLC and Broadway 225 Stonecrest Holdings LLC entered into a tenant-in-common (“TIC”) ownership
agreement (the “TIC Agreement”) to construct a 421 all suite hotel in Waikiki, Honolulu, Hawaii. In January
2008, the hotel received permission to market the property as a 369 suite hotel. This was accomplished by
creating additional two bedroom suites within the existing physical configuration. The hotel is operated pursuant
to a franchise agreement (the “Franchise Agreement”) as an Embassy Suites Hotel (the “Hotel”). The Hotel is
managed by Outrigger Hotels Hawaii (“OHH”) pursuant to a Hotel Management Agreement. The Hotel
personnel are employees of OHH.

TIC interests in the assets, liabilities and earnings of the Hotel are in the following proportions:

Tenants in common

Ownership

Type of Entity

EBW Hotels LLC
Waikele Venture Holdings LLC
Broadway 225 Sorrento Holdings LLC
Broadway 225 Stonecrest Holdings LLC

41.00% Hawaii Limited Liability Company
34.27% Delaware Limited Liability Company
15.33% Delaware Limited Liability Company
9.40% Delaware Limited Liability Company

EBW Hotels LLC was owned by BWH Holdings LLC and ESW LLC, the latter a wholly-owned subsidiary

of OHH, with ownership percentages of 51% and 49%, respectively. All other TIC members are affiliates of
American Asset Trust, Inc. (“AAT”), a real estate investment trust.

Profits and losses are allocated among the TIC members on a priority basis, with certain TIC members being

entitled to an 8% priority return based on their respective capital account balances.

On January 19, 2011, AAT completed its initial public offering. AAT is the sole general partner of
American Assets Trust, L.P. (the “Operating Partnership”). Concurrently with the initial public offering, the
Operating Partnership completed a series of formation transactions, pursuant to which it acquired, through a
series of merger and contribution transactions, the ownership interests in the entities owning the properties that
comprise its portfolio. As part of these formation transactions, the TIC members contributed their equity interests
in the Hotel to the Operating Partnership. The contribution was accounted for by the Operating Partnership as an
acquisition under the acquisition method of accounting and recognized at the estimated fair value of acquired
assets and assumed liabilities on January 19, 2011. OHH will continue to manage the Hotel.

2. Summary of Significant Accounting Policies

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires

management to make estimates and assumptions for the reporting period and as of the financial statement date.
These estimates and assumptions affect the reported amounts of assets and liabilities, and the reported amounts
of revenue and expenses. Actual results could differ from those estimates.

Cash Equivalents

The Hotel considers all highly liquid debt instruments with an original maturity of three months or less to be

cash equivalents.

F-67

Restricted Cash

At December 31, 2010 and 2009, restricted cash consisted of reserves for furniture, equipment and capital

improvements pursuant to the Hotel’s management agreement. The reserve balance is not to exceed $500, unless
approved by the TIC members. At December 31, 2009, the reserve balance in excess of $500 was approved by all
TIC members.

Accounts Receivable and Allowance for Doubtful Accounts

Receivables are initially recorded at the amount invoiced or otherwise due and normally do not bear interest.

The Hotel maintains an allowance for doubtful accounts to reduce receivables to their estimated collectible
amount. Management estimates the allowance for doubtful accounts based on a specific review of individual
customer accounts as well as the overall aging of accounts, historical collection experience and current economic
and business conditions. Generally, accounts past due by more than 30 days are considered delinquent. However,
delinquent accounts are not written off until, in the judgment of management, they are deemed uncollectible
based on an evaluation of the specific circumstances of each customer.

The allowance for doubtful accounts represents management’s best estimate of potential uncollectible
receivables. However, because of the uncertainties inherent in assessing the collectibility of receivables, it is at
least reasonably possible that there will be near-term changes in management’s estimate due to actual losses and
other factors.

Equity Method Investment

Investments in minority-owned entities where the Hotel has the ability to significantly influence the

operations of the investee are accounted for using the equity method of accounting. Equity method accounting is
discontinued when an investee’s accumulated losses equals or exceeds the Hotel’s investment and the Hotel has
no obligation to provide further financial support to the investee.

Deferred Loan Costs

Loan fees and origination costs associated with the Hotel’s debt are deferred and amortized to interest
expense using the straight-line method over the term of the debt agreement, which approximates the effective
interest method. Amortization recognized during the years ended December 31, 2010, 2009 and 2008
approximated $66, $106 and $414, respectively, and was recorded as interest expense.

Property and Equipment

Property and equipment are stated at cost less accumulated depreciation. Maintenance and repairs are
charged to expense and betterments and replacements are capitalized. Property retired or otherwise disposed of is
removed from the appropriate asset and related accumulated depreciation accounts. Gains and losses on sales of
assets are reflected in current operations.

Depreciation is calculated using the straight-line method based upon the following useful lives:

Building and land improvements
Furniture, fixtures and equipment

15–39 years
3–10 years

The Hotel reviews long-lived assets for impairment whenever events or changes in circumstances indicate

that the carrying amount of an asset may not be recoverable. The assessment of impairment is based on the
estimated future net cash flows from operating activities compared with the carrying value of the asset. If the
future net cash flows of an asset are less than the carrying value, a write-down is recorded and measured by the

F-68

amount of the difference between the carrying value of the asset and the fair value of the asset. No impairment
losses were recognized in 2010, 2009 or 2008.

Changes in estimates, based on market conditions and various other factors, may impact the future

recoverability of the carrying value.

Revenue Recognition

The Hotel recognizes revenues from the rental of hotel rooms and guest services when the rooms are
occupied and services have been provided. Food and beverage sales are recognized when the customer has been
served or at the time the transaction occurs. The Hotel reports revenues net of sales, rooms and general excise
taxes collected from or passed on to customers.

Advertising

Advertising costs are expensed as incurred and approximated $495, $644, and $937 in 2010, 2009 and 2008,

respectively, and are included in selling, general and administrative expenses.

Income Taxes

The Hotel is not a taxable entity and the results of its operations are included in the tax returns of the TIC

members. Accordingly, income taxes are not reflected in the accompanying combined financial statements. The
TIC members file federal and state tax returns based upon their proportionate share of income and expenses,
which are subject to examination by taxing authorities.

Concentrations of Risk

Financial instruments that potentially expose the Hotel to concentrations of credit risk consist principally of

cash and accounts receivable.

All of the Hotel’s cash is held with financial institutions in the State of Hawaii. At times, cash balances are
in excess of depository insurance limits, however, the Hotel does not believe that this concentration of credit risk
represents a material risk of loss with respect to its financial position.

The Hotel extends credit to customers in the normal course of business. To control credit risk, the Hotel
performs ongoing credit evaluations and normally requires security in the form of letters of credit, guarantees or
cash deposits.

The Hotel’s operations are primarily dependent on Hawaii’s tourism industry. A significant portion of the

Hotel’s business is derived from tourists from the mainland United States and Japan.

Fair Value Measurements

For financial and nonfinancial assets and liabilities reported at fair value, the Hotel defines fair value as the

price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous
market in an orderly transaction between market participants. The Hotel measures fair value using observable
and unobservable inputs based on the following hierarchy:

• Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting

entity has the ability to access at the measurement date.

• Level 2: Inputs other than quoted market prices included within Level 1 that are observable for an asset

or liability, either directly or indirectly.

• Level 3: Unobservable inputs for an asset or liability reflecting the reporting entity’s own assumptions.
Level 3 inputs should be used to measure fair value to the extent that observable Level 1 or 2 inputs are
not available.

F-69

Subsequent Events

The Hotel has reviewed all events that have occurred from January 1, 2011 through February 24, 2011, the
date that the combined financial statements were available for issuance, for proper accounting and disclosure in
the combined financial statements.

3. Equity Method Investment

The Hotel has a 29.16% interest in WBW CHP LLC, an entity that was formed to construct a chilled water

plant to provide air conditioning to the Hotel and other adjacent facilities. As of December 31, 2010 and 2009,
the Company’s investment in the uncombined affiliate amounted to $4,751 and $4,786, respectively. The
operating expenses of WBW CHP, other than depreciation, are recovered through reimbursements from its
members.

Condensed financial information of the investment as of December 31, 2010 and 2009 and for the years then

ended is as follows:

Assets
Liabilities

Revenue
Expenses

2010
$16,533
241

2009
$16,507
95

$16,292

$16,412

$ —
569

$ —
569

$ (569)

$ (569)

4. Property and Equipment

Property and equipment consisted of the following at December 31, 2010 and 2009:

Land
Building and improvements
Furniture, fixtures and equipment

Less: Accumulated depreciation

2010
$ 16,373
69,319
22,454

2009
$ 16,373
69,319
22,535

108,146
(25,130)

108,227
(18,860)

$ 83,016

$ 89,367

5. Note Payable

On May 9, 2006, the TIC members entered into a $53,000 interest-only construction loan agreement with a

bank group (severally and collectively, the “Lenders”) for the development and construction of the Hotel. The
loan, collateralized by a first mortgage on the property, was scheduled to mature during May 2010. The loan
agreement required monthly interest-only payments at LIBOR plus 1.50%. The effective interest rate at
December 31, 2009 was 1.73%. Beginning in March 2008, the Hotel was required to maintain a minimum
monthly debt service coverage ratio of 1:1. The Hotel was in compliance with this covenant since its effective
date through May 31, 2010.

The loan agreement was amended and restated on June 1, 2010 and the maturity date was extended to
June 1, 2015. The amended loan agreement required monthly interest-only payments at LIBOR plus 3.75%. The
effective interest rate at December 31, 2010 was 4.00%. The Hotel was required to maintain a minimum monthly

F-70

debt service coverage ratio of 1.1 to 1 until December 31, 2010 and 1.35 to 1 thereafter. The Hotel was in
compliance with this covenant since its effective date through December 31, 2010.

The loan was repaid in conjunction with the transaction with AAT in January 2011.

6. Franchise Agreement

The Franchise Agreement allows the Hotel to operate the property under the Embassy Suites licensed brand.

The Franchise Agreement further provides that the Company may access the Hilton Hotels Corporation’s
reservation services, advertising and other marketing programs, training programs and materials, and operating
standards.

The Franchise Agreement provides for a program fee equal to 4% of the Hotel’s gross room revenue, as

defined. During 2009, Hilton Hotels Corporation implemented a fee relief program which reduced the program
fee to 3.5%. This fee relief program was extended through December 31, 2010, provided the Hotel met all brand
standard requirements. The Franchise Agreement also provides for a royalty fee equal to 3% of gross room
revenue during 2009 and 2008, 4% of gross room revenue through 2021, and 5% of gross room revenue
thereafter. Program and royalty fees for the years ended December 31, 2010, 2009 and 2008, approximated
$2,089, $1,761 and $2,202, respectively.

In connection with the AAT transaction in January 2011, the original Franchise Agreement was canceled

and a new Franchise Agreement was executed that expires in January 2031. The terms of the new Franchise
Agreement are substantially the same as the original agreement, however under the new agreement; the Hotel is
required to make certain capital improvements, as defined in the Product Improvement Plan, within a 12 to 18-
month period to meet Hilton Hotels Corporation brand standards requirements. Management estimates that the
capital improvements will cost approximately $4,600.

7. Related Party Transactions

At December 31, 2010 and 2009, amounts receivable (payable) to affiliates consisted of the following:

Current
Receivable (payable) from WBW CHP LLC for reimbursable costs
Receivable from IRL LLC, a wholly owned subsidiary of OHH, for reimbursable costs
Payable to ABW Holdings, LLC, a wholly owned subsidiary of ABW Lewers LLC, for

reimbursable costs

Payable to ESW LLC for contribution of certain operating assets
Payable to OHH for reimbursable costs

Noncurrent
Payable to ESW LLC for contribution of certain operating assets

2010

2009

$

$

71
1

(4)
3

(71)
(14,824)
(268)

(116)
—
(250)

$(15,091) $

(367)

$ — $(14,874)

$

— $(14,874)

The amount payable to ESW LLC was repaid in conjunction with the transaction with AAT in January

2011.

In accordance with the Hotel Management Agreement, OHH is entitled to a management fee equal to 3% of

gross revenues and 6% of gross operating profit, as defined, not to exceed 3.5% of gross revenues in the
aggregate. The management fee for the years ended December 31, 2010, 2009, and 2008 approximated $951,

F-71

$924 and $1,077, respectively. Under the terms of the Hotel Management Agreement, OHH may make available
to the Hotel certain specialized services including services for marketing, reservations, information technology,
accounting, human resources and purchasing. During the years ended December 31, 2010, 2009 and 2008, the
Hotel paid OHH $473, $473 and $564, respectively, for such services.

8. Fair Value of Financial Instruments

The following methods and assumptions were used by the Hotel in estimating the fair value of financial

instruments:

• Cash, restricted cash, trade receivables and payables, current receivables and payables to

affiliates: At December 31, 2010 and 2009, the Hotel believes that the carrying amounts of cash,
restricted cash, trade receivables and payables, and current receivables and payables to affiliates
approximate fair value due to the short-term nature of these financial instruments.

• Noncurrent payable to affiliate: At December 31, 2009, the Hotel believed it was not practicable to

determine the fair value of the noncurrent payable to affiliate due to the relationship between the Hotel
and its affiliate.

• Note payable: The fair value of the loan outstanding at December 31, 2009 was estimated using a
discounted cash flow analysis, which utilizes interest rates currently being offered for loans with
similar terms to borrowers of similar credit quality.

Note payable

Carrying
Amount
$53,000

Fair
Value
$50,260

At December 31, 2010, the Hotel believes that the carrying amount of the note payable approximates fair

value as the terms of the note were modified in close proximity to the reporting period end date.

F-72

EXHIBIT INDEX

Exhibit No.

Description

3.1(1)

Articles of Amendment and Restatement of American Assets Trust, Inc.

3.2(1)

Amended and Restated Bylaws of American Assets Trust, Inc.

4.1(1)

Form of Certificate of Common Stock of American Assets Trust, Inc.

10.1(2)

10.2(2)

Amended and Restated Agreement of Limited Partnership of American Assets Trust, L.P., dated
January 19, 2011

Registration Rights Agreement among American Assets Trust, Inc. and the persons named therein,
dated January 19, 2011

10.3(1)

American Assets Trust, Inc. and American Assets Trust, L.P. 2011 Equity Incentive Award Plan

10.4(1)

Form of American Assets Trust, Inc. Restricted Stock Award Agreement (Time Vesting)

10.5(1)

Form of American Assets Trust, Inc. Restricted Stock Award Agreement (Performance Vesting)

10.6(1)

10.7(1)

10.8(1)

10.9(2)

Form of Indemnification Agreement between American Assets Trust, Inc. and its directors
and officers

Representation, Warranty and Indemnity Agreement by and among American Assets Trust, Inc.,
American Assets Trust, L.P. and Ernest Rady Trust U/D/T March 10, 1983 dated as of
September 13, 2010

Indemnity Escrow Agreement by and among American Assets Trust, Inc., American Assets Trust,
L.P. and the Ernest Rady Trust U/D/T March 10, 1983, dated as of September 13, 2010

Tax Protection Agreement by and among American Assets Trust, Inc., American Assets Trust,
L.P., and each partner set forth in Schedule I, Schedule II and Schedule III thereto, dated
January 19, 2011

10.10(1)

Deed of Trust and Security Agreement by Alamo Stonecrest Holdings, LLC and Alamo Vista
Holdings, LLC, as trustor, in favor of Heritage Title Company of Austin, Inc., as trustee, for the
benefit of Morgan Stanley Mortgage Capital Inc., as beneficiary, dated as of December 31, 2003

10.11(1)

Form of Promissory Note by the borrower named therein to Morgan Stanley Mortgage Capital Inc.

10.12(1) Mortgage, Assignment of Leases and Rents, Security Agreement, Financing Statement and Fixture

Filing by Waikele Reserve West Holdings, LLC and Waikele Venture Holdings, LLC, as
mortgagor, to Bear Stearns Commercial Mortgage, Inc., as mortgagee, dated as of
October 28, 2004

10.13(1)

10.14(1)

10.15(1)

10.16(1)

10.17(1)

First Amendment to Mortgage, Assignment of Leases and Rents, Security Agreement, Financing
Statement and Fixture Filing by and among Waikele Reserve West Holdings, LLC, Waikele
Venture Holdings, LLC and Bear Stearns Commercial Mortgage, Inc., dated as of January 5, 2005

Note Severance and Loan Document Modification Agreement by and between Bear Stearns
Commercial Mortgage, Inc., Waikele Reserve West Holdings, LLC and Waikele Venture
Holdings, LLC, dated as of November 3, 2004

Form of Substitute Note by the borrower named therein to Bear Stearns Commercial
Mortgage, Inc.

Deed of Trust and Security Agreement by Landmark Venture Holdings, LLC and Landmark
Firehill Holdings, LLC, as trustor, in favor of Chicago Title Company, as trustee, for the benefit of
Morgan Stanley Mortgage Capital Inc., as beneficiary, dated as of June 13, 2005
Form of Promissory Note by the borrower named therein to Morgan Stanley Mortgage Capital Inc.

Exhibit No.

Description

10.18(1)

Deed of Trust and Security Agreement by Del Monte—POH, LLC, Del Monte—DMSJH, LLC,
Del Monte—KMBC, LLC and Del Monte—DMCH, LLC, as trustor, in favor of First American
Title Insurance Company, as trustee, for the benefit of Column Financial, Inc., as beneficiary,
dated as of June 30, 2005

10.19(1)

Form of Promissory Note by the borrower named therein to Column Financial, Inc.

10.20(1) Mortgage, Assignment of Leases and Rents, Security Agreement, Financing Statement and Fixture
Filing by ABW Holdings LLC, as mortgagor, to Column Financial, Inc., as mortgagee, dated as of
February 15, 2007

10.21(1)

First Amendment to Mortgage and Other Loan Documents by and among ABW Holdings LLC,
American Assets, Inc. Outrigger Enterprises, Inc. and Column Financial, Inc., dated as of
October 31, 2007

10.22(1)

Promissory Note by ABW Holdings LLC, as maker, to Column Financial, Inc., dated as of
February 15, 2007

10.23(1) Multifamily Deed of Trust, Assignment of Rents, Security Agreement and Fixture Filing by Loma
Palisades, a California general partnership, as trustor, to First American Title Insurance Company,
as trustee, for the benefit of Wells Fargo Bank, National Association, as beneficiary, dated as of
June 30, 2008

10.24(1) Multifamily Note by Loma Palisades, a California general partnership, to Wells Fargo Bank,

National Association, dated as of June 30, 2008

10.25(2)

Transition Services Agreement between American Assets, Inc. and American Assets Trust, L.P.,
dated January 19, 2011

10.26(1) Management Agreement for Waikiki Beach Walk®—Retail between ABW Holdings LLC and

Retail Resort Properties LLC, dated as of November 1, 2007

10.27(1)

10.28(1)

10.29(2)

Outrigger Hotels Hawaii—Hotel Management Agreement—Embassy Suites™—Waikiki Beach
Walk™ Hotel by and among EBW Hotel LLC, Waikele Venture Holdings, LLC, Broadway 225
Sorrento Holdings, LLC, Broadway 225 Stonecrest Holdings, LLC and Outrigger Hotels Hawaii,
dated as of January 10, 2006

Form of Employment Agreement among American Assets Trust, Inc., American Assets Trust, L.P.
and each of John W. Chamberlain, Robert F. Barton, Adam Wyll and Patrick Kinney

Employment Agreement among American Assets Trust, Inc., American Assets Trust, L.P. and
Ernest S. Rady, dated January 19, 2011

10.30(1)

Independent Director Compensation Policy

10.31(2)

10.32(3)

Franchise License Agreement—Embassy Suites—Waikiki Beach Walk—Honolulu, Hawaii
between Embassy Suites Franchise LLC and WBW Hotel Lessee, LLC, dated January 19, 2011

Credit Agreement among American Assets Trust, L.P., as the Borrower, American Assets Trust,
Inc., as a Guarantor, Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/
C Issuer, and the other lenders party thereto and Merrill Lynch, Pierce, Fenner & Smith
Incorporated and Wells Fargo Securities, LLC, as Joint Lead Arrangers and Joint Bookrunners and
Wells Fargo Bank, N.A., as Syndication Agent and KeyBank National Association and Royal
Bank of Canada as Co-Documentation Agents, dated January 19, 2011

10.33(4)

Purchase Agreement between Two Main Development LLC, as Seller, and American Assets Trust,
L.P., as Buyer, dated March 1, 2011

Exhibit No.

Description

10.34(5)

10.35(5)

10.36(6)

10.37(6)

10.38(7)

10.39(8)

10.40(9)

10.41(9)

21.1*

23.1*

23.2*

31.1*

31.2*

32.1*

101*†

Deed of Trust and Security Agreement by and between AAT Oregon Office I, LLC, as Borrower,
and PNC Bank, National Association, as Lender, dated June 1, 2011

Promissory Note by AAT Oregon Office I, LLC, as maker, to PNC Bank, National Association,
dated June 1, 2011

First Amendment to Credit Agreement, dated March 7, 2011, by and among the Company, the
Operating Partnership, Bank of America, N.A., as Administrative Agent, Swing Line Lender and
L/C Issuer, and other entities named therein

Second Amendment to Credit Agreement, dated January 10, 2012, by and among the Company,
the Operating Partnership, Bank of America, N.A., as Administrative Agent, Swing Line Lender
and L/C Issuer, and other entities named therein

Purchase and Sale Agreement between City Center Bellevue Property LLC, as Seller, and
American Assets Trust, L.P., as Purchaser, dated July 30, 2012.

Third Amendment to Credit Agreement, dated September 7, 2012, by and among the Company,
the Operating Partnership, Bank of America, N.A., as Administrative Agent, Swing Line Lender
and L/C Issuer, and other entities named herein.

Deed of Trust and Security Agreement by and between AAT CC Bellevue, LLC, as Borrower, and
PNC Bank, National Association, as Lender, dated October 10, 2012.

Promissory Note by AAT CC Bellevue, LLC, as maker, to PNC Bank, National Association, dated
as of October 10, 2012.

List of Subsidiaries of American Assets Trust, Inc.

Consent of Ernst & Young LLP

Consent of Accuity LLP

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002

Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

The Company’s Annual Report on Form 10-K for the year ended December 31, 2012, formatted in
XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii)
Consolidated Statements of Income, (iii) Consolidated Statements of Equity, (iv) Consolidated
Statements of Cash Flows and (v) the Notes to Consolidated Financial Statements

*
†

(1)

(2)

(3)

Filed herewith.
Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a
registration statement or prospectus for purposes of Section 11 or 12 of the Securities Act of 1933, as
amended, are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as
amended, and otherwise are not subject to liability under these sections.
Incorporated herein by reference to American Assets Trust, Inc.’s Registration Statement on Form S-11, as
amended (File No. 333-169326), filed with the Securities and Exchange Commission on September 13,
2010.
Incorporated herein by reference to American Assets Trust, Inc.’s Current Report on Form 8-K filed with
the Securities and Exchange Commission on January 19, 2011.
Incorporated herein by reference to American Assets Trust, Inc.’s Current Report on Form 8-K filed with
the Securities and Exchange Commission on January 20, 2011.

(4)

(5)

(6)

(7)

(8)

(9)

Incorporated herein by reference to American Assets Trust, Inc.’s Current Report on Form 8-K filed with
the Securities and Exchange Commission on March 3, 2011.
Incorporated herein by reference to American Assets Trust, Inc.’s Current Report on Form 8-K filed with
the Securities and Exchange Commission on June 1, 2011.
Incorporated herein by reference to American Assets Trust, Inc.’s Current Report on Form 8-K filed with
the Securities and Exchange Commission on January 10, 2012.
Incorporated herein by reference to American Assets Trust, Inc’s Current Report on Form 8-K filed with the
Securities and Exchange Commission on July 31, 2012.
Incorporated herein by reference to American Assets Trust, Inc’s Current Report on Form 8-K filed with the
Securities and Exchange Commission on September 7, 2012.
Incorporated herein by reference to American Assets Trust, Inc’s Current Report on Form 8-K filed with the
Securities and Exchange Commission on October 10, 2012.

[THIS PAGE INTENTIONALLY LEFT BLANK]

[THIS PAGE INTENTIONALLY LEFT BLANK]

E x E C u T i v E   o F F i C E R S :

C o R P o R A T E   o F F i C E :

E R N E S T   R A D Y
E x e c u t i v e   C h a i r m a n

J o h N   C h A m B E R L A i N
C h i e f   E x e c u t i v e   o f f i c e r
a n d   P r e s i d e n t

R o B E R T   B A R T o N
E x e c u t i v e   v i c e   P r e s i d e n t
a n d   C h i e f   F i n a n c i a l   o f f i c e r

A D A m   W Y L L
S e n i o r   v i c e   P r e s i d e n t ,
G e n e r a l   C o u n s e l   a n d   S e c r e t a r y

P A T R i C k   k i N N E Y
S e n i o r   v i c e   P r e s i d e n t
o f   R e a l   E s t a t e   o p e r a t i o n s

i N D E P E N D E N T   A u D i T o R S :
E r n s t   &   Yo u n g   L L P
S a n   D i e g o ,   C A

L E G A L   C o u N S E L :
L a t h a m   &   Wa t k i n s   L L P
S a n   D i e g o ,   C A

S T o C k   E x C h A N G E   L i S T i N G :
N Y S E   S y m b o l :   A AT

S A N   D i E G o
1 1 4 5 5   E l   C a m i n o   R e a l ,   S u i t e   2 0 0
S a n   D i e g o ,   C A   9 2 1 3 0
P h o n e :   8 5 8 - 3 5 0 - 2 6 0 0
F a x :   8 5 8 - 3 5 0 - 2 6 2 0

W E B S i T E
F o r   a d d i t i o n a l   i n f o r m a t i o n   o n   t h e
C o m p a n y,   v i s i t   o u r   w e b s i t e   a t
w w w. A m e r i c a n A s s e t s Tr u s t . c o m

R E G i S T R A R   A N D   T R A N S F E R   A G E N T :

A m e r i c a n   S t o c k   Tr a n s f e r   &   Tr u s t 
C o m p a n y,   L L C
6 2 0 1   1 5 t h   Av e n u e
B r o o k l y n ,   N Y   1 1 2 1 9
P h o n e :   7 1 8 - 9 2 1 - 8 2 0 0
w w w. a m s t o c k . c o m

B o A R D   o F   D i R E C T o R S :

E r n e s t   S .   R a d y
J o h n   W.   C h a m b e r l a i n
L a r r y   E .   F i n g e r
A l a n   D .   G o l d

D u a n e   A .   N e l l e s
T h o m a s   S .   o l i n g e r
R o b e r t   S .   S u l l i v a n

A   h i S To RY   o F   S u CC E S S .   A   F u T u R E   o F   o P P o R T u N i T Y.

1 1 4 5 5   E l   C a m i n o   R e a l   # 2 0 0

S a n   D i e g o ,   C A   9 2 1 3 0

P h o n e :   8 5 8 - 3 5 0 - 2 6 0 0

Fa x :   ( 8 5 8 )   3 5 0 - 2 6 2 0

( N YS E :   A AT )

w w w. A m e r i c a n A s s e t s Tr u s t .c o m