Quarterlytics / Financial Services / Banks - Regional / Ameris Bancorp

Ameris Bancorp

abcb · NASDAQ Financial Services
Claim this profile
Ticker abcb
Exchange NASDAQ
Sector Financial Services
Industry Banks - Regional
Employees 1001-5000
← All annual reports
FY2003 Annual Report · Ameris Bancorp
Sign in to download
Loading PDF…
ANNUAL REPORT 2003

Working hard for you.

COMPANY PROFILE

ABC Bancorp’s primary business is managing our subsidiary banks. Through a focused strategy, the

ABC Bancorp family of banks has grown to 11 separately chartered banks with $1.2 billion dollars

in  assets.  These  banks  have  a  total  of  35  banking  locations  that  span  southern  Georgia, 

southeastern Alabama and northern Florida.

Our business model capitalizes on the efficiencies of a billion dollar financial services company while

providing the community with the banking service expected by our customers. We manage our banks

through a balance of decentralized management responsibilities and efficient centralized operating

systems, products and loan underwriting standards. Our Board of Directors establishes corporate

policy, strategy and certain administrative policies. Within ABC Bancorp’s established guidelines and

policies,  each  bank  makes  lending  and  community-specific  decisions.  This  approach  allows 

the banker closest to the customer to respond to the differing needs and demands of their unique

market.

Our corporate office is located at 24 Second Avenue, S.E., Moultrie, Georgia 31768. Our telephone

number is (229) 890-1111. Our Internet address is www.abcbancorp.com. ABC Bancorp’s stock is

publicly listed on the NASDAQ under the symbol “ABCB”.

MISSION STATEMENT

❑  To be a major financial services provider by expanding our presence in Georgia, Alabama and

north Florida through branching and acquisitions.

❑  To  be  an  employer  of  choice  by  developing,  energizing,  retaining  and  rewarding  our  team  of 

quality employees who pursue exceptional performance.

❑  To  grow  market  share  in  our  communities  by  offering  superior  products  that  benefit  our 

customers’ financial needs through exceptional customer service.

❑  To deliver consistent annual earnings growth achieving and maintaining a level of profitability
consistent  with  the  top  quartile  of  financial  holding  companies  as  measured  by  ROA 

(Return on Assets).

PROUD MEMBERS OF THE ABC BANCORP TEAM
American Banking Company
www.americanbankingcompany.com

Bank of Thomas County
www.bankofthomascounty.com

Cairo Banking Company
www.cairobankingcompany.com

Central Bank & Trust
www.centralbankandtrust.com

Citizens Security Bank
www.citizenssecuritybank.com

First National Bank of South Georgia
www.first-nationalbank.com

Heritage Community Bank
www.heritage-communitybank.com

Merchants & Farmers Bank
www.merchants-farmersbank.com

Southland Bank
www.southland-bank.com

The First Bank of Brunswick
www.firstbankbrunswick.com

Tri-County Bank
www.tri-county-bank.com

Working hard for you in …

GEORGIA

American Banking Company
Moultrie (229) 985-2222

Doerun (229) 985-2222 

Quitman Hwy. (229) 985-1111

Sunset (229) 873-4444

www.americanbankingcompany.com

Bank of Thomas County
Thomasville (229) 226-5755

Coolidge (229) 346-3555 

www.bankofthomascounty.com

Cairo Banking Company
Cairo (229) 377-1110

Meigs (229) 683-3411 

www.cairobankingcompany.com

Central Bank & Trust
Cordele (229) 273-7700 

www.centralbankandtrust.com

Citizens Security Bank
Tifton (229) 382-7311

Douglas (912) 384-2701

Ocilla (229) 468-9411 

www.citizenssecuritybank.com

First National Bank 
of South Georgia
Albany (229) 888-5600

Leesburg (229) 434-4550 

www.first-nationalbank.com

Heritage Community Bank
Quitman (229) 263-7525

Troupeville (229) 247-5376 

Valdosta (229) 241-2851

www.heritage-communitybank.com

Merchants & Farmers Bank
Donalsonville (229) 524-2112

Lake Seminole (229) 861-2213 

Colquitt (229) 758-3461

www.merchants-farmersbank.com

The First Bank of Brunswick
Brunswick (912) 267-9500

St. Simons Island (912) 634-1270

North Glynn (912) 264-9699 

Jekyll Island (912) 635-9014

www.firstbankbrunswick.com

ALABAMA

Southland Bank
Dothan (334) 671-4000

Headland (334) 693-5411 

Abbeville (334) 585-2265

Clayton (334) 775-3211

Eufaula (334) 687-3260

www.southland-bank.com

FLORIDA

Tri-County Bank
Trenton (352) 463-7171

Newberry (352) 472-2162 

www.tri-county-bank.com

Working hard for you.

TABLE OF CONTENTS

Chairman and Chief Executive Officer’s Letter to Shareholders . . . . . . . . . . . . . . . 3

Letter from the President and Chief Operating Officer . . . . . . . . . . . . . . . . . . . . . 5

Financial Highlights – A Rewarding and Profitable Year . . . . . . . . . . . . . . . . . . . . . 6

Bank & City Presidents . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 8

Our People – A Story of Teamwork . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 10

Our People – The Strength of our Company . . . . . . . . . . . . . . . . . . . . . . . . . . . 12

Board of Directors . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 14

Senior Management . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 16

Management’s Discussion and Analysis of 

Financial Conditions and Results of Operations . . . . . . . . . . . . . . . . . . . . . . . . . 17

Independent Auditor’s Report . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 28

Consolidated Balance Sheets. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 29

Consolidated Statements of Income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 30

Consolidated Statements of Comprehensive Income . . . . . . . . . . . . . . . . . . . . . 31

Consolidated Statements of Stockholders’ Equity . . . . . . . . . . . . . . . . . . . . . . . 32

Consolidated Statements of Cash Flows . . . . . . . . . . . . . . . . . . . . . . . . . . . . . 34

Notes to Consolidated Financial Statements. . . . . . . . . . . . . . . . . . . . . . . . . . . 36

Executive Officers, Directors and Senior Management . . . . . . . . . . . . . . . . . . . . 65

Presidents and Directors – Subsidiary Banks . . . . . . . . . . . . . . . . . . . . . . . . . . 66

Common Stock and Dividend Information . . . . . . . . . . . . . . . . . . . . . . . . . . . . 68

ABC Bancorp and Subsidiaries   1

CHAIRMAN AND CHIEF EXECUTIVE OFFICER'S LETTER TO SHAREHOLDERS

Dear fellow shareholders,

In 1971, together with the founding investors
in our Company, we set out to build a bank based
on the core principles of value, service and
character. ABC Bancorp is a direct result of the
faithful execution of this strategy.  These core
principles drive our Company at the most basic
levels. Today, these founding core principles are
shared by the exceptional individuals who
comprise ABC Bancorp.

We believe companies which create value for

their shareholders are those which create real
value for their customers. Our Company
experienced record earnings of approximately
$12,000,000, an increase of 16% versus the
prior year. Net income per basic share also
reached a record high of $1.23. Our commitment
to creating customer value remains the driving
force behind our success.

I am proud of our employees. They achieved
exceptional results. We improved asset quality
and service levels while reducing expenses. Non-
performing assets were reduced by nearly 14%.
The ratio of loans charged-off (net of recoveries)
was 22 basis points better than the prior year.
Our unique approach to community banking
provided an environment in which our family of
separately chartered banks prospered. The

external expansion program remains a key growth
strategy.  Our Company is strong, well capitalized,
skillfully managed and prepared for external
growth.  Our ability to continually improve the
productivity of our seasoned staff will insure 
our future success as we exercise this 
growth strategy. 

It is critical the next leader of our Company
inspires our employees. I am excited Ed Hortman
has accepted the role of President and Chief
Operating Officer.  As North Regional Executive
and President & CEO of Citizens Security Bank,
he has proven that he is guided by the same core
principles on which our Company was founded.
Ed is an experienced banker. His new ideas will
continue to energize our Company and grow
shareholder value.  

During my banking career, optimism has been

my source of energy. For the past 33 years,
positive leadership has driven ABC Bancorp's
growth and profitability. I have been told to be an
effective leader you must surround yourself with
great people. Having done that, I am honored to
be a part of ABC Bancorp. I am confident greater
results can and will be achieved.

Sincerely,

Kenneth J. Hunnicutt
Chairman and Chief Executive Officer

ABC Bancorp and Subsidiaries   3

LETTER FROM THE PRESIDENT AND CHIEF OPERATING OFFICER

A renewed commitment to the basics

As your President and Chief Operating
Officer, I am proud of our 2003 results and
look forward to continued improvements in
performance and increased shareholder value.  
My banking career during the past 28 years
has afforded me an appreciation of community
based banking. This approach has also served
ABC Bancorp's shareholders, customers and
employees well. With pride in our heritage, it
will continue to be our trademark of the future.   

It is my desire that our Company has a
focused strategic plan to achieve success 
in these areas:

• Shareholder Value – capitalizing on

profitable and growth oriented
opportunities.

• Quality Customer Service – resulting from

a sincere effort to meet customer needs in
the communities we serve.

• Asset Quality – continuing to enhance
profitability and shareholder value.

• Operational Efficiencies – working smarter
in concert with our dedicated work ethic.
• Great Execution – engaging our team of
talented employees with an intense
business focus that creates exceptional
performance.

In summary, a return to the “basics”, for
these are the foundations that give strength 
to our actions and add value to our franchise.
These actions are the habits that become our
character. We remain committed to delivering 
a solid performance and are appreciative of
your support.

Respectfully,

Edwin W. Hortman, Jr.
President & Chief Operating Officer

ABC Bancorp and Subsidiaries   5

FINANCIAL HIGHLIGHTS — A  REWARDING AND PROFITABLE YEAR

5 Year Comparative Charts
(Dollars in thousands)

6   ABC Bancorp and Subsidiaries

FINANCIAL HIGHLIGHTS — A  REWARDING AND PROFITABLE YEAR

Selected Financial Highlights
(Dollars in thousands except per share data)

EARNINGS SUMMARY

Net interest income
Provision for loan losses
Non-interest income
Non-interest expense
Income taxes
Net income

PER SHARE SUMMARY

Common shares outstanding 
Weighted average shares
Income per weighted average share - basic
Dividends declared per share

ASSET QUALITY

Non-performing assets
Net loan charge-offs (recoveries)
Reserve for loan loss to loans
Net loan charge-offs (recoveries) to average loans
Non-performing assets to reserve for loan loss  
Non-performing assets to total assets

OTHER KEY DATA

Net interest rate spread (a)
Net interest margin (a)
Return on average assets
Return on average equity
Efficiency ratio
Book value per share 
Tangible book value per share 
Stockholders’ equity to total assets

(a) Computed using fully taxable-equivalent net income.

2003

2002

2001

$

$

$
$

$
$

$
$

42,434
3,945
14,622
35,147
5,954
12,010

9,783,854
9,772,166
1.23
0.52

7,977
3,850

1.78 %
0.47 %
53.31 %
0.68 %

3.63 %
3.98 %
1.04 %
10.85 %
61.60 %
11.61
9.31
9.73 %

$

$

$
$

$
$

$
$

43,203
5,574
15,610
37,807
5,077
10,355

9,770,936
9,858,463
1.05
0.48

9,250
5,650

1.78 %
0.68 %
62.21 %
0.78 %

3.69 %
4.09 %
0.90 %
9.81 %
64.28 %
11.00
8.59
9.01 %

$

$

$
$

$
$

$
$

38,009
4,566
11,725
30,843
4,692
9,633

9,999,387
9,214,276
1.05
0.48

13,463
4,378

1.86 %
0.63 %
90.09 %
1.14 %

3.67 %
4.33 %
1.00 %
10.30 %
62.02 %
10.42
7.88
8.85 %

ABC Bancorp and Subsidiaries   7

BANK & CITY PRESIDENTS

FROM LEFT TO RIGHT

EDGAR B. SMITH, III
Cairo Banking Company

SAMMIE D. DIXON, JR.
Bank of Thomas County

ROBERT L. EVANS
Central Bank & Trust

DON MONK
First National Bank of 
South Georgia

TERESA YOUMANS
Merchants & Farmers Bank -
Colquitt

RONNIE F. MARCHANT
American Banking Company

TIM S. JONES
Heritage Community Bank

JOHN C. MOSELY
Merchants & Farmers Bank

8   ABC Bancorp and Subsidiaries

BANK & CITY PRESIDENTS

FROM LEFT TO RIGHT

DAVID B. BATCHELOR
Citizens Security Bank -
Douglas

C. LARRY YOUNG
Citizens Security Bank -
Ocilla

MICHAEL D. HODGES
The First Bank of Brunswick

LAWTON E. BASSETT, III
Citizens Security Bank

HARRIS O. PITTMAN, III
Southland Bank

JOHN H. FERGUSON
Tri-County Bank

ABC Bancorp and Subsidiaries   9

OUR PEOPLE — A STORY OF TEAMWORK

Teamwork strengthens our Company

TEAMWORK – "In the right formation, the lifting
power of many wings can achieve twice the
distance of any bird flying alone.  Teamwork is the
ability to direct individual accomplishment toward
achieving organizational objectives.  It is the fuel
that allows common people to attain uncommon
results."

- ABC Bancorp Corporate Value Statement

As our leadership crafted the corporate
value statement, they were compelled to
place teamwork among the nine values
most critical to our success. It is the
stroke that sets our core principles into
motion.  Teamwork can not be fully
described using a few words.  But one
thing is for sure…you know teamwork
when you see it.

An example to help gain insight

into our unique definition of
teamwork is found at Tri-County
Bank.  In 2001, our Company
jumped into the Florida market
with the acquisition of Tri-
County Bank in Trenton.
With Tri-County
Bank we

found not only a strong bank but a seasoned
team built on the core principles we value
most.  For the past 17 years, the team of

Karol Lindsey, Sandi Hilliard and

Mary Dunn has successfully led
their customers through a lot of
change.  According to John
Ferguson, Bank President and
CEO of Tri-County Bank, "Our
bankers are strong.  But
our bank's strength is
our teamwork.  Our
customers don't bank
with one person.  They
bank with all of us.  The
way Karol, Sandi and Mary
cooperate illustrates our team's

sixth sense when working with
each other and our customers."
Financially, ABC Bancorp's

results are primarily the sum of the
eleven separately charted banks.
When our banks are in the right
formation, the outcome exceeds
what could be achieved if each
bank stood alone.  It takes time
to develop a team, but the payoff
is tremendous.  This year's

results are another way one
can see where teamwork sets
ABC Bancorp apart.

10   ABC Bancorp and Subsidiaries

Karol  Lindsey,  Sandi  Hilliard  and
Mary  Dunn  have  successfully  led
their  customers  through  a  lot  of
thing  has
change,  but  one 
remained constant – teamwork.

ABC Bancorp and Subsidiaries  11

OUR PEOPLE — THE STRENGTH OF OUR COMPANY

Service is what drives our success.

direct result of the service Sandi, Barbara and
Sandy provide. Customer response to this team
has been phenomenal. In addition to growing the
bank's assets and profitability by over 65% in
three years, we have created an exciting work
environment that continues to attract quality
bankers that help the bank continue to grow."
The experience at Heritage Community Bank
typifies ABC Bancorp's commitment to attracting,
retaining and empowering talented bankers.   
Banking is all about service. Banking is all
about the service we provide our customers who
entrust us with their money. We thank them for
their patronage. Banking is all about the service
we provide our shareholders. We remain
committed to providing a competitive return. 
ABC Bancorp is all about the service that our
520 employees give each other. We thank our
team members for their unyielding effort.

The phrase, “banking is all about service” is

often overused.  Nevertheless, it is true.
Excellent service is never an accident.  It is
always the result of effort, intelligence, and the
vision to see obstacles as opportunities.  ABC
Bancorp's ability to grow is in direct proportion to
the service we provide. Our customer service is
not a department.  It is our attitude.

As a result of many bank consolidations, the
trio of Sandi Skoropat, Sandy Rentz and Barbara
Tomlinson found themselves working for banks
who valued profit over customer service.  The
bureaucracy of these mega banks did not allow
them to care for their customer.  Moreover, their
jobs were not fun. They sought a company which
placed the highest premium on providing
personal service, delivering state-of-the-art
products and creating a fun workplace.  

Established in 1888, Heritage Community
Bank has stood the test of time.  We knew that
a community bank offering quality customer
service would flourish in the rapidly growing
market of Valdosta, Georgia. But, we needed
talented people to carry our customer service
strategy in a new market.  At the same time, this
trio of talented bankers needed a company that
shared their values.

Our shared belief brought us together.  In
August of 2000, a perfect fit was made as
Heritage Community Bank opened its first branch
in Valdosta.  According to Bank President and
CEO, Tim Jones, "Our successful branching is a

12   ABC Bancorp and Subsidiaries

Our shared beliefs bring people of common values
together. Sandi Skoropat, Sandy Rentz and Barbara
Tomlinson  helped  each  other  find  their  ideal  work
environment within ABC Bancorp.

ABC Bancorp and Subsidiaries   13

BOARD OF DIRECTORS

FROM LEFT TO RIGHT

HENRY C. WORTMAN

DANIEL B. JETER

EUGENE M. VEREEN, JR.
Chairman Emeritus

ROBERT P. LYNCH

KENNETH J. HUNNICUTT
Chairman

14   ABC Bancorp and Subsidiaries
15 ABC Bancorp and Subsidiaries

EDWIN W. HORTMAN, JR.

J. THOMAS WHELCHEL

DOYLE WELTZBARKER
Vice Chairman

J. RAYMOND FULP

JOHNNY W. FLOYD (NOT PICTURED)

ABC Bancorp and Subsidiaries   15
ABC Bancorp and Subsidiaries   16

SENIOR MANAGEMENT

FROM LEFT TO RIGHT
KENNETH J. HUNNICUTT
Chairman of the Board 
& Chief Executive Officer

O. MITCHELL SMITH
Senior Vice President
& Director of Credit Administration

W. EDWIN LANE, JR.
Executive Vice President 
& Chief Financial Officer

JON S. EDWARDS
Executive Vice President
& South Regional Executive

MICHAEL F. MCDONALD
Senior Vice President 
& Director of Retail Banking

CHARLES A. ROBINSON
Senior Vice President 
& Director of Internal Audit

CINDI H. LEWIS
Executive Vice President
Director of Human Resources
& Corporate Secretary

EDWIN W. HORTMAN, JR.
President, Chief Operating Officer 
& North Regional Executive

MARC E. DEMOTT
Senior Vice President 
& Director of Automation & Operations

16   ABC Bancorp and Subsidiaries

MANAGEMENT'S DISCUSSION

ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS

Cautionary Statement Regarding 

only as of the date the statement was made.  ABC

Forward-looking Statements

undertakes no obligation to update or revise any

ABC’s 2003 Annual Report contains forward-

looking statements in addition to historical

information.  ABC cautions that there are various

important factors that could cause actual results to

differ materially from those indicated in the forward-

looking statements within the meaning of the Private

forward-looking statements.  Additional information

with respect to factors that may cause results to

differ materially from those contemplated by such

forward-looking statements is included in the ABC’s

current and subsequent filings with the Securities

and Exchange Commission.

Securities Litigation Reform Act of 1995;

Critical Accounting Policies 

accordingly, there can be no assurance that such

indicated results will be realized.  

ABC has established certain accounting and

financial reporting policies to govern the application

The Private Securities Litigation Reform Act of

of accounting principles generally accepted in the

1995 provides a safe harbor for forward-looking

statements.  In order to comply with the terms of

the safe harbor, ABC is required to note the variety

of factors that could cause ABC’s actual results and

experience to differ materially from the anticipated

results or other expectations expressed in ABC’s

forward-looking statements.  These factors include

legislative and regulatory initiatives regarding

deregulation and restructuring of the banking

industry; the extent and timing of the entry of

additional competition in ABC’s markets; potential

business strategies, including acquisitions or

dispositions of assets or internal restructuring, that

may be pursued by ABC, state and federal banking

regulations; changes in or application of

environmental and other laws and regulations to

which ABC is subject; political, legal and economic

conditions and developments; financial market

conditions and the results of financing efforts;

changes in commodity prices and interest rates;

weather, natural disasters and other catastrophic

events; and other factors discussed in ABC’s filings

United States of America in the preparation of our

financial statements.  Our significant accounting

policies are described in the Notes to the

Consolidated Financial Statements. Certain

accounting policies involve significant judgments and

assumptions by management which have a material

impact on the carrying value of certain assets and

liabilities; management considers these accounting

policies to be critical accounting policies.  The

judgments and assumptions used by management

are based on historical experience and other factors

which are believed to be reasonable under the

circumstances.  Because of the nature of the

judgments and assumptions made by management,

actual results could differ from the judgments and

estimates adopted by management which could

have a material impact on the carrying values of

assets and liabilities and the results of ABC’s

operations.  We believe the following accounting

policies applied by ABC represent critical accounting

policies.     

with the Securities and Exchange Commission,

Allowance for Loan Losses

including its Annual Report on Form 10-K.  The

words “believe”, “expect”, “anticipate”, “project”,

and similar expressions signify such forward-looking

statements.  

We believe the allowance for loan losses is a

critical accounting policy that requires the most

significant judgments and estimates used in the

preparation of our consolidated financial statements.

Readers are cautioned not to place undue

The allowance for loan losses represents

reliance on any forward-looking statements made by

management’s estimate of probable loan losses

or on behalf of ABC. Any such statement speaks

inherent in the loan portfolio.  Calculation of the

ABC Bancorp and Subsidiaries   17

MANAGEMENT'S DISCUSSION

ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS

allowance for loan losses represents a critical

The accounting for impaired loans described

accounting estimate due to the significant judgment,

above applies to all loans, except for large pools of

assumptions and estimates related to the amount

smaller-balance, homogeneous loans that are

and timing of estimated losses, consideration of

collectively evaluated for impairment, loans that are

current and historical trends and the amount and

timing of cash flows related to impaired loans.

Management believes that the allowance for loan

losses is adequate.  While management uses

available information to recognize losses on loans,

measured at fair value or at the lower of cost or fair

value, and debt securities.  The allowance for loan

losses for large pools of smaller-balance,

homogeneous loans is established through

consideration of such factors as changes in the

nature and volume of the portfolio, overall portfolio

future additions to the allowance for loan losses

quality, adequacy of the underlying collateral, loan

may be necessary based on changes in economic

concentrations, historical charge-off trends, and

conditions. In addition, various regulatory agencies,

economic conditions that may affect the borrowers'

as an integral part of their examination process,

ability to pay.

periodically review the subsidiary banks' allowances

for loan losses. Such agencies may require the

subsidiary banks to recognize additions to the

allowance for loan losses based on their judgments

about information available to them at the time of

their examination.

Considering current information and events

regarding a borrower’s ability to repay its obligations,

management considers a loan to be impaired when

the ultimate collectibility of all amounts due,

according to the contractual terms of the loan

agreement, is in doubt. When a loan is considered

to be impaired, the amount of impairment is

measured based on the present value of expected

future cash flows discounted at the loan's effective

interest rate.  If the loan is collateral-dependent, the

fair value of the collateral is used to determine the

amount of impairment. Impairment losses are

included in the allowance for loan losses through a

charge to the provision for losses on loans.

Subsequent recoveries are credited to the

allowance for loan losses.  Cash receipts for

accruing loans are applied to principal and interest

Certain economic and interest rate factors could

have a material impact on the determination of the

allowance for loan losses.  The national economy

showed signs of rebounding during the fourth

quarter of 2003.  If the economy’s momentum

continues, certain factors could evolve which would

positively impact our net interest margin.  An

increase in interest rates by the Federal Reserve

Bank would favorably impact our net interest

margin.  An improving economy could result in the

expansion of businesses and creation of jobs which

would positively affect ABC’s loan growth and

improve our gross revenue stream.  Conversely,

certain factors could result from an expanding

economy which could increase our credit costs and

adversely impact our net earnings.  A significant

rapid rise in interest rates could create higher

borrowing costs and shrinking corporate profits

which could have a material impact on borrowers’

ability to pay.  We will continue to concentrate on

maintaining a high quality loan portfolio through

strict administration of our loan policy.

Another factor that we have considered in the

determination of the allowance for loan losses is

under the contractual terms of the loan agreement.

loan concentrations to individual borrowers or

Cash receipts on impaired loans for which the

industries.  At December 31, 2003, we had 12

accrual of interest has been discontinued are

individual credit relationships that exceeded $5.0

applied first to principal and then to interest income. 

million with none exceeding $12.0 million.

18 ABC Bancorp and Subsidiaries   

MANAGEMENT'S DISCUSSION

ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS

A substantial portion of our loan portfolio is in the

and financial reporting purposes.  These differences

commercial real estate and residential real estate

result in deferred tax assets and liabilities that are

sectors.  Those loans are secured by real estate in

included in our consolidated balance sheet.

ABC’s primary market area.  A substantial of portion

of other real estate owned is located in those same

markets.  Therefore, the ultimate collectibility of a

substantial portion of our loan portfolio and the

recovery of a substantial portion of the carrying

amount of other real estate owned are susceptible to

changes to market conditions in ABC’s primary

market area.

We must also assess the likelihood that our

deferred tax assets will be recovered from future

taxable income, and to the extent we believe that

recovery is not likely, we must establish a valuation

allowance.  Significant management judgment is

required in determining our provision for income

taxes, our deferred tax assets and liabilities and any

valuation allowance recorded against our net

We are closely monitoring certain portions of our

deferred tax assets.  To the extent we establish a

loan portfolio that we believe have a higher credit

risk profile under the current environment based

solely upon their industry classification which

includes agricultural and agribusiness loans.  Based

on current information, we have not identified any

problem credits included in these categories, which

are not already classified as nonperforming or

impaired loans.  However, if the economic recovery

takes longer than expected, the allowance for loan

losses could be impacted by adverse developments

in these credits.

Income Taxes

SFAS No. 109, “Accounting for Income Taxes,”

requires the asset and liability approach for financial

accounting and reporting for deferred income taxes.

We use the asset and liability method of accounting

for deferred income taxes and provide deferred

income taxes for all significant income tax 

valuation allowance or adjust this allowance in a

period, we must include an expense within the tax

provisions in the statement of income.

We have recorded on our consolidated balance

sheet net deferred tax assets of $4,363,000 which

includes amounts relating to loss carryforwards.  We

believe there will be sufficient taxable income in the

future allowing us to utilize these loss carryforwards

in the tax jurisdictions where they exist.

Long-Lived Assets, Including Intangibles

We evaluate long-lived assets, such as property and

equipment, specifically identifiable intangibles and

goodwill, when events or changes in circumstances

indicate that the carrying value of such assets might

not be recoverable.  Factors that could trigger an

impairment include significant underperformance

relative to historical or projected future operating

temporary differences. See Note 11 to the Notes 

results, significant changes in the manner of our use

to Consolidated Financial Statements for 

of the acquired assets and significant negative

additional details.

industry or economic trends.

As part of the process of preparing our

The determination of whether an impairment has

consolidated financial statements we are required to

occurred is based on an estimate of undiscounted

estimate our income taxes in each of the

cash flows attributable to the assets as compared to

jurisdictions in which we operate.  This process

the carrying value of the assets.  If an impairment

involves estimating our actual current tax exposure

has occurred, the amount of the impairment loss

together with assessing temporary differences

recognized would be determined by estimating the

resulting from differing treatment of items, such as

fair value of the assets and recording a loss if the

depreciation and the provision for loan losses, for tax

fair value was less than the book value.

ABC Bancorp and Subsidiaries   19

MANAGEMENT'S DISCUSSION

ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS

In determining the existence of impairment

Due to the record low interest rate environment

factors, our assessment is based on market

during 2003, our net interest margin decreased $.8

conditions, operational performance and legal

million or 1.85% to $42.4 million in 2003

factors of our Company and its subsidiary banks.

compared to $43.2 million in 2002.  To lessen the

Our review of factors present and the resulting

appropriate carrying value of our goodwill,

intangibles, and other long-lived assets are subject

to judgments and estimates that management is

required to make.  Future events could cause us to

conclude that impairment indicators exist and that

our goodwill, intangibles and other long-lived assets

might be impaired. 

Performance Overview

adverse impact on net interest margins, we avoided

paying excessive interest rates on non-core deposits

and relied on lower cost alternative funding.

Although this strategy lessened the adverse impact

on interest margins, it resulted in a shrinkage of

$4.1 million or .5% in average deposits during 2003

compared to 2002.

As a result of our focus on controlling noninterest

expenses, we reduced noninterest expenses $2.7

million or 7.04% to $35.1 million in 2003

We reported net income of $12.0 million, or

compared to $37.8 million in 2002.

$1.22 per diluted common share in 2003,

compared to $10.4 million, or $1.05 per diluted

common share in 2002 and $9.6 million, or $1.04

RESULTS OF OPERATIONS

per diluted common share in 2001.  The return on

average assets was 1.04% in 2003 compared to

.90% in 2002 and 1.00% in 2001.  The return on

General

Our principal asset is the ownership of our Banks.

average common shareholders’ equity was 10.85%

Accordingly, our results of operations are primarily

in 2003 compared to 9.81% in 2002 and 10.30%

dependent upon the results of operations of our

in 2001.  As a result of a new accounting rule

Banks.  Our Banks conduct a commercial banking

issued by the Financial Accounting Standards Board

business which consists of attracting deposits from

(FASB), no amount of goodwill was expensed in

the general public and applying those funds to the

2003 or 2002, except for the impairment charge of

origination of commercial, consumer and real estate

$9,000 in 2003.  During 2001, we expensed

loans (including commercial loans collateralized by

$668,000 or $.07 per diluted common share

associated with goodwill.

During 2003, we focused on three priorities:

preserving asset quality, minimizing shrinkage of our

net interest margin and controlling noninterest

expenses.  As a result of our focus on asset quality,

nonperforming assets decreased 13% during the

year, our charge-off ratio was 22 basis points lower

than the previous year, and the ratio of our

real estate).  The Banks' profitability depends

primarily on net interest income, which is the

difference between interest income generated from

interest-earning assets (i.e., loans and investments)

less the interest expense incurred on interest-

bearing liabilities (i.e., customer deposits and

borrowed funds).  Net interest income is affected by

the relative amounts of interest-earning assets and

interest-bearing liabilities, and the interest rate paid

and earned on these balances.  Net interest income

allowance for loan losses to nonperforming assets

is dependent upon the Banks' interest rate spread,

increased 26 basis points during the year.  Due to

which is the difference between the average yield

the improvement of asset quality, we reduced our

earned on its interest-earning assets and the

provision for loan losses $1.7 million to $3.9 million

average rate paid on its interest-bearing liabilities.

in 2003 compared to $5.6 million in 2002.

When interest-earning assets approximate or exceed

20 ABC Bancorp and Subsidiaries   

MANAGEMENT'S DISCUSSION

ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS

interest-bearing liabilities, any positive interest rate

2003 from 4.09% in 2002.  The net interest margin

spread will generate interest income.  The interest

decreased 24 basis points to 4.09% in 2002 from

rate spread is impacted by interest rates, deposit

4.33% in 2001.  Over the past three years, the net

flows and loan demand.  Additionally, and to a

interest margin has been impacted by changes in

lesser extent, the profitability of the Banks is

balance sheet mix and fair market value purchase

affected by such factors as the level of noninterest

income and expenses, the provision for loan losses

and the effective tax rate.  Noninterest income

consists primarily of service charges on deposit

accounts and other fees and income from the sale

of investment securities and origination of mortgage

loans.  Noninterest expenses consist of

compensation and benefits, occupancy-related

expenses and other operating expenses.

Earnings Summary

accounting adjustments related to recent purchase

acquisitions which have affected the yields earned

and rates paid on the underlying assets and

liabilities.  These factors, coupled with the decrease

in general interest rates as a result of action

undertaken by the Federal Reserve, have resulted 

in net interest margin compression over the past

three years.

Our provision for loan losses totaled $3.9 million

in 2003, $5.6 million in 2002 and $4.6 in 2001.

We reported earnings of $12.0 million for 2003

The allowance for loan losses represented 1.78% of

representing an increase of $1.6 million or 15%

total loans outstanding at both December 31, 2003

compared to earnings of $10.4 million for 2002.

and December 31, 2002.  The allowance for loan

Diluted earnings per common share were $1.22 in

losses represented 1.85% of total loans outstanding

2003 compared to $1.05 per common share in

at December 31, 2001.  The allowance for loan

2002 and $1.04 per common share in 2001.

losses is discussed in more detail under “Summary

As a result of accounting changes required by

of Loan Loss Experience.”

FASB, we discontinued the amortization of goodwill

Noninterest income decreased 6.41% to $14.6

in 2002.  As required by FASB, we will periodically

million in 2003 compared to $15.6 million in 2002.

test goodwill to determine whether the carrying

Noninterest income increased 33.3% in 2002 from

value of our goodwill is impaired.   We continue to

$11.7 million in 2001.  The decrease in noninterest

amortize core deposit premiums and other

identifiable intangibles as a noncash charge that

increases our operating expenses. Intangible asset

amortization included as an operating expense

amounted to $1.0 million, $1.8 million and $1.2

million in 2003, 2002 and 2001, respectively.

Net interest income, on a taxable-equivalent

basis, decreased 1.85% in 2003 to $42.5 million

from $43.3 million in 2002.  Net interest income

increased 12.47% in 2002 to $43.3 million from

income in 2003 is attributable to securities

transactions.  In 2002, we recorded gains on sales

of securities in the amount of $1.6 million; whereas

in 2003, we recorded losses on sales of securities

in the amount of $5,000.  We recorded an increase

of $.2 million in mortgage origination fees in 2003

from the amount recorded in 2002.  We also

recorded in 2003 approximately $.6 million

representing gains on the sale of bank property and

the reversal of contingent liabilities recorded in

$38.5 million in 2001.  The significant increase in

connection with the sale of our credit card portfolio

net interest income in 2002 is attributable to bank

in 2002.  The increase in noninterest income in

acquisitions consummated in 2001 and accounted

2002 compared to 2001 represented increases in

for as purchase transactions.  The net interest

service charges on deposit accounts and mortgage

margin decreased 11 basis points to 3.98% in

origination fees.

ABC Bancorp and Subsidiaries   21

MANAGEMENT'S DISCUSSION

ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS

Noninterest expense decreased $2.7 million to

The yield on loans decreased 62 basis points in

$35.1 million in 2003 from $37.8 million in 2002.

2003, 141 basis points in 2002 and 89 basis

Salaries and employee benefits increased $1.4

points in 2001 as a significant portion of our loan

million; equipment and occupancy expense

portfolio repriced as interest rates fell through 2003,

decreased $.3 million; and all other expenses

2002 and 2001.  The cost of interest-bearing

decreased a net of $3.8 million.  These reductions

liabilities decreased 64 basis points in 2003, 152

resulted from our focus on controlling expenses.

basis points in 2002 and 34 basis points in 2001

Noninterest expense increased $7.0 million in 2002

as deposits repriced when interest rates declined.

compared to 2001. The majority of the increase

Average borrowings increased $4.3 million in 2003

resulted from the purchase acquisitions

consummated in 2001.

Net Interest Income

and $35.4 million in 2002 as an alternative funding

source when loan growth exceeded deposit growth.

The average rate paid on borrowings in 2003

decreased 13 basis points to 3.93%.  The effects of

A portion of interest income is earned on tax-

changes in rates and average volumes are set forth

exempt investments such as state and municipal

in the table titled “Rate/Volume Analysis.”

bonds.  In an effort to state this tax-exempt income

and its resultant yields on a basis comparable to all

other taxable investments, an adjustment is made to

analyze this income on a taxable-equivalent basis

assuming a 34% federal income tax rate.

Average earning assets increased $9.2 million, or

.87%, to $1,067.4 million in 2003 compared to

$1,058.2 in 2002.  In 2002, average earning

assets increased $169.2 million, or 19.03%, from

$889.0 million in 2001.  Average loans increased

Net interest income totaled $42.4 million in 2003

$14.0 million, or 1.69%, to $841.9 million in 2003

representing a decrease of $.8 million compared to

net interest income of $43.2 million in 2002.  Net

interest income increased 13.68% in 2002 over

2001.  The decrease in net interest income in 2003

was attributable to a decrease in general interest

rates as a result of action undertaken by the Federal

Reserve.  In 2003, the net interest spread declined

6 basis points resulting in a net interest margin

decline of 11 basis points.  In 2002, the net

interest spread increased 2 basis points, but the net

interest margin declined 24 basis points.  Net

interest income in 2003 reflected a decrease in the

average yield on earning assets of  70 basis points,

while the average cost of interest-bearing liabilities

declined only 64 basis points.  In 2002, net interest

income reflected a decrease in the average yield on

earning assets of 150 points, while the average cost

of interest-bearing liabilities declined 152 basis

points.  Over the past three years, the net interest

compared to $827.9 in 2002.  Average loans

increased $129.6 million, or 18.56%, in 2002

compared to average loans of $698.3 million in

2001.  Opportunity for loan growth has remained

strong in our market.  The growth in average loans

in 2002 also reflected the impact of acquisitions

consummated in 2001 and accounted for as

purchase transactions.  The average balance of our

securities portfolio increased $14.3 million, or

8.44% during 2003 and $10.0 million, or 6.30%

during 2002.  Average investment securities

represented 15.83% of total average assets in

2003 and 14.68% of total average assets in 2002.

All of our investment securities are classified as

available for sale.  Average earning assets as a

percentage of total average assets was 92.28% in

2003 compared to 92.00% in 2002 and 92.60% in

2001.

margin has been impacted by changes in earning

Average interest-bearing liabilities decreased $8.3

assets mix and the decrease in general interest

million, or .90%, in 2003 compared to an increase

rates precipitated by actions of the Federal Reserve.

of $159.2 million, or 20.91% in 2002 and an

22 ABC Bancorp and Subsidiaries   

MANAGEMENT'S DISCUSSION

ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS

increase of $134.9 million, or 21.53% in 2001.

of branch real estate and  the reversal of contingent

Average interest-bearing deposits decreased $13.0

liabilities recorded in connection with the sale of our

million, or 1.62%, in 2003 compared to an increase

credit card portfolio in 2002.

of $94.4 million, or 13.83%, in 2002 and an

increase of $117.3 million, or 20.74% in 2001.

The decrease in average interest-bearing deposits in

2003 resulted from management’s decision to avoid

paying the relatively high interest rates on non-core

deposits.  The increase in average interest-bearing

deposits in 2002 was attributable to the purchase

acquisitions consummated in 2001.  Approximately

14% of total average deposits were noninterest-

bearing in 2003 compared to 13% for both 2002

and 2001.

Noninterest income increased $3.9 million in

2002 compared to 2001.  Service charges on

deposit accounts increased $2.8 million, or

36.64%, to $10.6 million in 2002 compared to

$7.7 million in 2001 on an increase in average

deposits of $112.9 million, or 14.46% to $893.8

million in 2002 from $780.9 million in 2001. The

increase in service charges on deposit accounts and

the increase in average deposits was directly related

to the purchase acquisitions consummated in 2001.

Origination fees on mortgage loans increased $.5

Average short-term borrowings do not represent a

million or 52.34% to $1.4 million from $.9 million in

material source of funds and the average amounts

2001.  The significant increase in mortgage fee

outstanding during the last three years have

income resulted from the volume of mortgage

remained fairly constant.  Other borrowings

refinancing generated by the decrease in mortgage

represent primarily advances by the Federal Home

rates and the inclusion of results of operations for

Loan Bank.  Average other borrowings increased

the entire year in 2002 for banks acquired in 2001,

$3.1 million, or 2.99%, to $106.8 million in 2003

whose results of operations were included only since

compared to $103.7 in 2002.  Average other

the date of acquisition in accordance with purchase

borrowings increased $34.5 million, or 49.86%, in

accounting.  In 2002, we realized $1. 6 million in

2002 compared to average borrowings of $69.2

gain on sale of securities as compared to $1.2

million in 2001.  The increase in average other

million in gain on sale of securities in 2001.  All

borrowings in 2002 was attributable to greater

other noninterest income increased $214,000 or

utilization of Federal Home Loan advances to fund

20.74 % in 2002 from 2001 and $237,000 or

loan growth.  In late 2001, we issued trust preferred

29.81% in 2001 from 2000.  Such increases were

securities in the amount of $34.5 million which

primarily attributable to the 2001 bank acquisitions.

have been included in interest-bearing liabilities and

have remained unchanged since issue.

Noninterest Income

Noninterest income totaled $14.6 million in 2003

compared to $15.6 million in 2002 and $11.7

million in 2001.  The decrease of $1.0 million in

2003 resulted from a decrease of $1.6 million in

gains on sale of investments securities offset by an

increase of $.4 million in service charges on deposit

accounts, mortgage origination fees, and other

service charges and fees.  Other net noninterest

income increased $.2 million in 2003 attributable

primarily to nonrecurring transactions related to sale

ABC Bancorp and Subsidiaries   23

MANAGEMENT'S DISCUSSION

ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS

Following is a comparison of noninterest income for 2003, 2002 and 2001.

Service charges on deposit accounts

$ 10,638

$ 10,550

$ 7,721

Years Ended December 31,

2003

2002
(Dollars in Thousands)

2001

Mortgage origination fees

Other service charges, commissions and fees

Gain (loss) on sale of securities

Other income

Noninterest Expense

1,637

917

(5)

1,435

1,365

806

1,643

1,246

896

823

1,253

1,032

$ 14,622

$ 15,610

$ 11,725

In compliance with the requirements of FASB Statement No. 91, “Accounting for Nonrefundable Fees and

Costs Associated with Originating or Acquiring Loans and Initial Direct Costs of Leases”, we allocated $3.4

million of salaries to loan costs in 2003, $3.1 million in 2002 and $3.2 million in 2001.  After adjusting

salaries and benefits for amounts allocated to loan costs, total salaries and benefits increased $1.7 million, or

7.98%, to $23.0 million in 2003 compared to $21.3 million in 2002.  The total full-time equivalent employees

remained at approximately 500 employees for both 2003 and 2002.  Salaries and employee benefits

increased $3.0 million, or 16.39% to $21.3 in 2002 from $18.3 million in 2001.  Approximately $2.0 million,

or 66.66% of the increase, resulted from the inclusion of salaries and employee benefits for the entire year in

expense for 2002 whereas salaries and benefits were included in expense in 2001 from the dates banks were

acquired in accordance with purchase accounting.  Salaries increased $1.9 million; bonuses increased $.6

million; retirement expense increased $.2 million; and all other employee benefits, including stock options and

other grants, insurance and payroll taxes, increased $.3 million.

Equipment and occupancy expense decreased $.3 million to $4.7 million in 2003 compared to $5.0 million

in 2002.  Equipment and occupancy expense increased $.2 million to $5.0 million in 2002 from $4.8 million

in 2001.  The 2002 bank acquisitions had the effect of increasing equipment and occupancy expense $.5

million in 2002.  This increase was offset by a reduction in leased equipment expense of $.2 million in 2002

and other reductions totaling $.1 million attributable to decreased depreciation . 

The decrease of $.8 million in amortization of intangible assets in 2003 compared to 2002 resulted from a

reduction in amortization of core deposit premiums paid on prior acquisitions.  Amortization of intangible assets

charged to expense increased $.6 million in 2002 compared to 2001.  As of January 1, 2002, we were

required to adopt the provisions of SFAS No. 142, “Goodwill and Other Intangible Assets.”  The adoption of this

statement had the effect of reducing amortization expense by approximately $.6 million for amortization of

goodwill charged to expense in 2001.  Amortization expense for 2002 also included approximately $1.2 million

additional amortization related to the 2001 bank acquisitions.  The additional expense related to acquisitions,

24 ABC Bancorp and Subsidiaries   

MANAGEMENT'S DISCUSSION

ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS

net of the nonamortization provisions of the newly adopted accounting statement resulted in a net increase in

amortization expense in 2002 of $.6 million.  

Data processing fees remained constant in 2003 compared to 2002.  Data processing fees increased $.3

million to $1.5 million in 2002 from $1.2 million in 2001.  The significant increase in fees was attributable to

increased volume of transactions processed resulting from bank acquisitions and the inclusion of the acquired

banks’ results of operations for the entire year in 2002 as opposed to inclusion of operations of the acquired

banks from the dates of acquisition in 2001.  Bank transactions and all accounting data are now processed

online on equipment at the Banks, parent company offices or central operations.  

All other noninterest expense decreased $3.1 million to $8.2 million in 2003 from $11.3 million in 2002.

The decrease was attributed to management’s focus on controlling operating expenses in 2003.  Significant

reductions include decreases in conversion fees of $.7 million, accounting and auditing fees of $.3 million,

OREO losses and other losses of $.2 million and postage, stationary and supplies of $.3 million.  All other

expense increased $2.8 million to $11.5 million in 2002 from $8.7 million in 2001.  Approximately $.9

million, or 33.62% of the increase, was attributable to the 2001 acquisitions.  Included in the 2002 expense

was $.6 million resulting from other real estate losses and sale or abandonment of fixed assets.  In 2002, we

incurred $.7 million more in conversion charges compared to 2001, $.4 million in additional bank analysis

charges and $.3 million in additional postage and stationery supplies.  All other expense increased $1.1 million

in 2002 over 2001.

Following is a comparison of noninterest income for 2003, 2002 and 2001.

Salaries and employee benefits

$ 19,599

$ 18,192

$ 15,100

Years Ended December 31,

2003

2002
(Dollars in Thousands)

2001

Equipment and occupancy

Amortization of intangible assets

Data processing fees

Other expense

Income Taxes

4,725

1,032

1,587

8,204

5,039

1,765

1,546

11,265

4,784

1,185

1,250

8,524

$ 35,147

$ 37,807

$ 30,843

Income taxes totaled $6.0 million in 2003, $5.1 million in 2002 and $4.7 million in 2001.  The effective

tax rate was 33% for each of the years ended December 31, 2003, 2002 and 2001.

Liquidity and Capital Resources

Liquidity management involves the matching of the cash flow requirements of customers, who may be either

depositors desiring to withdraw funds or borrowers needing assurance that sufficient funds will be available to

meet their credit needs, and the ability of ABC and our Banks to meet those needs.  We seek to meet liquidity

requirements primarily through management of short-term investments (principally interest-bearing deposits in

ABC Bancorp and Subsidiaries   25

MANAGEMENT'S DISCUSSION

ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS

banks) and monthly amortizing loans.  Another source of liquidity is the repayment of maturing single payment

loans.  In addition, our Banks maintain relationships with correspondent banks which could provide funds to

them on short notice, if needed.

The liquidity and capital resources of ABC and our Banks are monitored on a periodic basis by state and

federal regulatory authorities.  At December 31, 2003, the Banks’ short-term investments were adequate to

cover any reasonable anticipated immediate need for funds.  During 2003, we increased our capital by

retaining net earnings of $6,935,000 after payment of dividends.  After recording a decrease  in capital of

$1,114,000 for unrealized losses on securities available for sale, net of taxes, an increase of $469,000 for

restricted stock transactions, an increase of $9,000 for the exercise of stock options, a decrease of $170,000

for the repurchase of treasury shares, total capital increased $6,129,000 during 2003.  At December 31,

2003, total capital of ABC amounted to $113,613,000.  We are aware of no events or trends likely to result in

a material change in our liquidity.

The following table summarizes the regulatory capital levels of our Company at December 31, 2003.

Years Ended December 31, 

2003

2002

2001

Average
Balance

Average
Rate

Average
Balance

Average
Rate

Average
Balance

Average
Rate

Federal funds purchased
and securities sold
under agreement to
repurchase

Total maximum 
short-term borrowings
outstanding at any
month-end during
the year

$

6,547

1.04 % $

5,363

2.20 % $

4,523

4.40 %

Total
Balance

Total
Balance

Total
Balance

$ 13,978

$ 15,978

$ 16,941

The following table sets forth certain information about contractual cash obligations as of 
December 31, 2003.

Payments Due After December 31, 2003

Total

1 Year
Or Less

1-3
Years

4-5
Years

After 5
Years

Short-term borrowings

$

8,211 $

8,211

$

-

$

-

$

Time certificates of deposit

407,176

355,473

39,969

11,580

Long-term debt

1,681

1,462

219

Federal Home Loan Bank advances

95,864

22

16,044

Subordinated deferrable interest

debentures

34,500

-

34,500

-

-

-

-

154

-

79,798

-

Total contractual cash obligations

$ 547,432 $ 365,168

$ 90,732

$ 11,580

$ 79,952

26 ABC Bancorp and Subsidiaries   

MANAGEMENT'S DISCUSSION

ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS

Our operating leases represent short-term obligations, normally with maturities of one year or less.  Many of the

operating leases have thirty-day cancellation provisions.  The total contractual obligations for operating leases

do not require a material amount of our cash funds.

At December 31, 2003, we had $1,478,000 in binding commitments for capital expenditures.  

In accordance with risk capital guidelines issued by the Federal Reserve Board, we are required to maintain a

minimum standard of total capital to risk-weighted assets of 8%.  Additionally, all member banks must maintain

“core” or “Tier 1” capital of at least 4% of total assets (“leverage ratio”).  Member banks operating at or near

the 4% capital level are expected to have well-diversified risks, including no undue interest rate risk exposure,

excellent control systems, good earnings, high asset quality, and well managed on- and off-balance sheet

activities; and, in general, be considered strong banking organizations with a composite 1 rating under the

CAMEL rating system of banks.  For all but the most highly rated banks meeting the above conditions, the

minimum leverage ratio is to be 4% plus an additional 100 to 200 basis points.

The following table summarizes the regulatory capital levels of our Company at December 31, 2003.

Actual

Required

Excess

Amount

Percent

Percent
Amount
(Dollars in Thousands)

Amount

Percent

Leverage capital

$ 120,765

10.77 % $ 44,852

4.00 %

$ 75,913

6.77 %

Risk-based capital:

Core capital

Total capital

120,765

13.85

136,022

15.60

34,874

69,748

4.00

8.00

85,891

66,274

9.85

7.60

Each Bank also met its individual regulatory capital requirements at December 31, 2003.

ABC Bancorp and Subsidiaries   27

INDEPENDENT AUDITOR’S REPORT

To the Board of Directors

ABC  Bancorp

Moultrie, Georgia

We  have  audited  the  accompanying  consolidated  balance  sheets  of  ABC  Bancorp  and  Subsidiaries as  of

December  31,  2003  and  2002,  and  the  related  consolidated  statements  of  income,  comprehensive  income,

stockholders' equity and cash flows for each of the three years in the period ended December 31, 2003.  These

financial  statements  are  the  responsibility  of  the  Company's  management.    Our  responsibility  is  to  express  an

opinion on these financial statements based on our audits.  

We  conducted  our  audits  in  accordance  with  auditing  standards  generally  accepted  in  the  United  States  of

America.    Those  standards  require  that  we  plan  and  perform  the  audit  to  obtain  reasonable  assurance  about

whether the financial statements are free of material misstatement.  An audit includes examining, on a test basis,

evidence supporting the amounts and disclosures in the financial statements.  An audit also includes assessing

the accounting principles used and significant estimates made by management, as well as evaluating the overall

financial statement presentation.  We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the

financial position of ABC Bancorp and Subsidiaries as of December 31, 2003 and 2002, and the results of their

operations and their cash flows for each of the three years in the period ended December 31, 2003, in conformity

with accounting principles generally accepted in the United States of America.

Albany, Georgia

January 26, 2004

28 ABC Bancorp and Subsidiaries   

CONSOLIDATED BALANCE SHEETS

December 31, 2003 and 2002

(Dollars in Thousands)
Assets

Cash and due from banks
Interest-bearing deposits in banks
Securities available for sale, at fair value 
Restricted stock

Loans, net of unearned income
Less allowance for loan losses 

Loans, net 

Premises and equipment, net 
Intangible assets
Goodwill
Other assets

Liabilities and Stockholders' Equity

Deposits

Noninterest-bearing 
Interest-bearing

Total deposits

Federal funds purchased and securities sold under 

agreements to repurchase

Other borrowings 
Other liabilities
Subordinated deferrable interest debentures

Total liabilities

Commitments and contingencies

Stockholders' equity

Common stock, par value $1; 30,000,000 shares authorized;

10,849,922 and 10,824,257 shares issued

Capital surplus
Retained earnings
Accumulated other comprehensive income 
Unearned compensation  

Less cost of 1,066,068 and 1,053,321 shares acquired for 
the treasury

Total stockholders' equity

See Notes to Consolidated Financial Statements.

2003

2002

$

44,854
35,626
190,595
5,694

840,539
14,963
825,576

25,537
3,286
19,231
17,645
$ 1,168,044

$

45,098 
77,979 
178,303 
5,778 

833,447 
14,868 
818,579 

25,327 
4,309 
19,240 
17,726 
$ 1,192,339 

$ 141,715
764,809
906,524

$ 131,611 
784,436 
916,047 

8,211
97,545
7,651
34,500
1,054,431

8,204 
117,290 
8,814 
34,500 
1,084,855 

10,850
46,446
66,145
522
(491)
123,472

10,824 
45,946 
59,210 
1,636 
(443)
117,173 

(9,859)
113,613
$ 1,168,044

(9,689)
107,484 
$ 1,192,339 

ABC Bancorp and Subsidiaries   29

CONSOLIDATED STATEMENTS OF INCOME

Years Ended December 31, 2003, 2002 and 2001

(Dollars in Thousands)
Interest income

Interest and fees on loans
Interest on taxable securities
Interest on nontaxable securities
Interest on deposits in other banks
Interest on federal funds sold

Interest expense

Interest on deposits
Interest on other borrowings

Net interest income
Provision for loan losses 

Net interest income after provision for

loan losses

Other income

Service charges on deposit accounts
Other service charges, commissions and fees
Mortgage origination fees
Gain (loss) on sale of securities
Other

Other expenses

Salaries and employee benefits 
Equipment expense
Occupancy expense
Amortization of intangible assets
Data processing fees
Other operating expenses 

Income before income taxes

2003

2002

2001

$

$ 57,707
6,079
156
537
-
64,479

14,183
7,862
22,045
42,434
3,945

61,864
8,275
187
1,020
1
71,347

20,286
7,858
28,144
43,203
5,574

$

61,980 
9,072
869 
943 
49  
72,913 

30,480 
4,424 
34,904 
38,009
4,566 

38,489

37,629

33,443 

10,638
917
1,637
(5)
1,435
14,622

19,599
2,112
2,613
1,032
1,587
8,204
35,147
17,964

10,550
806
1,365
1,643
1,246
15,610

18,192
2,451
2,588
1,765
1,546
11,265
37,807
15,432

7,721 
823
896 
1,253 
1,032 
11,725 

15,100
2,833 
1,951
1,185  
1,250 
8,524 
30,843 
14,325 

4,692 

9,633 

1.05 

1.04 

Applicable income taxes 

5,954

5,077

Net income

Basic earnings per share

Diluted earnings per share

$ 12,010

$

$

1.23

1.22

$

$

$

10,355

1.05

1.05

$

$

$

See Notes to Consolidated Financial Statements.

30 ABC Bancorp and Subsidiaries   

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Years Ended December 31, 2003, 2002 and 2001

(Dollars in Thousands)

2003

2002

2001

Net income

$

12,010

$

10,355

$

9,633 

Other comprehensive income (loss):

Net unrealized holding gains (losses) arising during period,

net of tax (benefits) of $(575), $869 and $606

(1,117)

1,687

1,176 

Reclassification adjustment for (gains) losses included 

in net income, net of (tax) benefits of 

$2, $(558) and $(426)

Total other comprehensive income (loss)

3

(1,114)

(1,085)

602

(827)  

349 

Comprehensive income

$

10,896

$

10,957

$

9,982 

See Notes to Consolidated Financial Statements.

ABC Bancorp and Subsidiaries   31

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

Years Ended December 31, 2003, 2002 and 2001

(Dollars in Thousands)

Common Stock

Shares

Par Value

Capital

Surplus

Retained

Earnings

Balance, December 31, 2000

9,137,990

$

9,138

$

29,237

$ 48,411 

Net income

Cash dividends declared, $.48 per share

Adjustments to record acquisition of 

-

-

-

-

-

-

9,633 

(4,460)

purchased subsidiaries

1,588,347

1,588

15,768

Issuance of restricted shares of common stock

under employee incentive plan

62,800

Amortization of unearned compensation,

net of forfeitures

Proceeds from exercise of stock options

Other comprehensive income 

-

1,232

-

63

-

1

-

600

-

11

-

Balance, December 31, 2001

10,790,369

10,790

45,616

Net income

Cash dividends declared, $.48 per share

-

-

Issuance of restricted shares of common stock

under employee incentive plan

15,300

Amortization of unearned compensation,

net of forfeitures

-

Proceeds from exercise of stock options

18,588

Repurchase of Shares for Treasury

Other comprehensive income 

-

-

-

-

16

-

18

-

-

-

-

215

-

115

-

-

Balance, December 31, 2002

10,824,257

10,824

45,946

Net income

Cash dividends declared, $.52 per share

Issuance of restricted shares of common stock

-

-

under employee incentive plan

24,800

Amortization of unearned compensation,

net of forfeitures

Proceeds from exercise of stock options

Reduction in income taxes payable resulting

from vesting of restricted shares

Repurchase of shares for treasury

Other comprehensive income 

-

865

-

-

-

-

-

25

-

1

-

-

-

-

-

386

-

8

106

-

-

- 

- 

- 

-

- 

53,584 

10,355 

(4,729)

- 

- 

- 

-

- 

59,210  

12,010 

(5,075)

- 

-

- 

-

- 

- 

Balance, December 31, 2003

10,849,922

$ 10,850

$

46,446

$ 66,145

See Notes to Consolidated Financial Statements.

32 ABC Bancorp and Subsidiaries   

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

Years Ended December 31, 2003, 2002 and 2001

(Dollars in Thousands)

Accumulated

O t h e r

Comprehensive

Unearned

Treasury  Stock

Income

Compensation

Shares

C o s t

T o t a l

$

685

$

(595)

790,982

$ (6,220)

$

80,656

-

-

-

-

-

-

-

349

1,034

-

-

-

-

-

-

602

1,636

-

-

-

-

-

-

-

(1,114)

522

$

-

-

-

(663)

-

602

-

-

(656)

-

-

(231)

444

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

790,982

(6,220)

-

-

-  

-

-

-

-

-

-

-

262,339

(3,469)

-

-

(443)

1,053,321

(9,689)

-

-

(411)

363

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

12,747

-

(170)

-

9,633

(4,460)

17,356

-

-

602

12

349

104,148

10,355

(4,729)

-

444

133

(3,469)

602

107,484

12,010

(5,075)

-

363

9

106

(170)

(1,114)

$

(491)

1,066,068

$ (9,859)

$ 113,613

ABC Bancorp and Subsidiaries   33

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2003, 2002 and 2001

(Dollars in Thousands)

OPERATING ACTIVITIES

Net income
Adjustments to reconcile net income to net cash 

provided by operating activities:
Depreciation and amortization
Amortization of intangible assets
Amortization of unearned compensation
Net gains (losses) on sale of securities available for sale
Net (gains) losses on sale or disposal of premises 
and equipment
Provision for loan losses
Provision for deferred taxes 
Decrease in interest receivable
Decrease in interest payable
Increase (decrease) in taxes payable
Net other operating activities
Total adjustments

2003

2002

2001

$ 12,010

$ 10,355

$

9,633 

1,858
1,032
363
5

3
3,945
(157)
944
(667)
(284)
(533)
6,509

2,241
1,765
444
(1,643)

320
5,574
(65)
1,120
(1,216)
588
2,964
12,092

2,438 
1,185 
602 
(1,253) 

(13) 
4,566 
(726)
2,233

(672) 
167
(900)
7,627 

Net cash provided by operating activities

18,519

22,447

17,260 

INVESTING ACTIVITIES

(Increase) decrease  in interest-bearing deposits in banks
Purchases of securities available for sale
Proceeds from maturities of securities available for sale
Proceeds from sale of securities available for sale
(Increase) decrease in restricted stock, net
Decrease in federal funds sold
Increase in loans, net
Purchase of premises and equipment
Proceeds from sale of premises and equipment
Net cash received from acquisitions

42,353
(129,998)
89,533
26,479
84
-
(10,942)
(2,071)
-
-

28,193
(140,148)
78,632
37,903
(1,077)
44
(34,021)
(1,726)
-
-

(97,267)
(86,585)
82,511 
42,996  
(1,215)
13,942  
(53,244)
(1,896)
28  
11,609  

Net cash provided by (used in) investing activities

15,438

(32,200)

(89,121)

FINANCING ACTIVITIES

Increase (decrease) in deposits
Increase in federal funds purchased and securities

sold under agreements to repurchase

Proceeds from other borrowings
Repayment of other borrowings
Dividends paid
Proceeds from exercise of stock options
Proceeds from issuance of trust preferred securities
Reduction in income taxes payabe resulting from vesting of
restricted shares
Payment for debt issue costs
Purchase of treasury shares

(9,523)

(14,971)

24,591 

7
15,000
(34,745)
(4,885)
9
-

106
-
(170)

4,412
25,100
(2,908)
(4,749)
133
-

-
-
(3,469)

1,139 
69,738 
(39,515)
(4,262)
12
34,500

-
(1,450)
-

Net cash provided by (used in) financing activities

(34,201)

3,548

84,753 

Net increase (decrease) in cash and due from banks

(244)

(6,205)

12,892

Cash and due from banks at beginning of year

45,098

51,303

38,411 

Cash and due from banks at end of year

$ 44,854

$ 45,098

$ 51,303

34 ABC Bancorp and Subsidiaries   

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2003, 2002 and 2001

(Dollars in Thousands)

2003

2002

2001

SUPPLEMENTAL DISCLOSURES OF CASH FLOW

INFORMATION
Cash paid during the year for:
Interest

$ 22,712

$ 29,360

$ 35,576

Income taxes

$

6,395

$

4,554

$

5,251

NONCASH TRANSACTIONS

Principal balances of loans transferred to other
real estate owned

Common stock issued in connection with
business acquisitions

See Notes to Consolidated Financial Statements.

$

2,096

$

3,390

$

2,216

$

-

$

-

$ 17,590

ABC Bancorp and Subsidiaries   35

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1. SUMMARY OF SIGNIFICANT
ACCOUNTING POLICIES

losses on loans and the valuation of foreclosed real

estate, management obtains independent appraisals

for significant collateral.  Management also tests

intangible assets and goodwill for impairment on an

Nature of Business

annual basis.

ABC Bancorp (the "Company") is a multi-bank

holding company whose business is presently

Cash, Due from Banks and Cash Flows

conducted by its subsidiary banks (the "Banks").

Through the Banks, the Company operates a full

service banking business and offers a broad range of

retail and commercial banking services to its

customers located in a market area which includes

South and Southeast Georgia, North Florida and

Southeast Alabama.  The Company and the Banks

are subject to the regulations of certain federal and

state agencies and are periodically examined by

those regulatory agencies.

Basis of Presentation and Accounting Estimates

For purposes of reporting cash flows, cash and due

from banks includes cash on hand, cash items in

process of collection and amounts due from banks.

Cash flows from loans, federal funds sold, deposits,

interest-bearing deposits in banks and federal funds

purchased and securities sold under agreements to

repurchase are reported net.

The Banks are required to maintain reserve balances

in cash or on deposit with the Federal Reserve

Bank, based on a percentage of deposits.  The total

of those reserve balances was approximately

The consolidated financial statements include the

$7,845,000 and $6,438,000 at December 31,

accounts of the Company and its subsidiaries.

2003 and 2002, respectively.

Significant intercompany transactions and balances

have been eliminated in consolidation.  

Securities 

In preparing the consolidated financial statements 

in accordance with accounting principles generally

accepted in the United States of America,

management is required to make estimates and

assumptions that affect the reported amounts of

assets and liabilities and the disclosure of

contingent assets and liabilities as of the balance

sheet date and the reported amounts of revenues

and expenses during the reporting period.  Actual

results could differ from those estimates.  

Material estimates that are particularly susceptible

to significant change relate to the determination of

the allowance for loan losses, the valuation of

foreclosed real estate, contingent assets and

liabilities, impairment of intangible assets and

goodwill.  The determination of the adequacy of the

allowance for loan losses is based on estimates that

are susceptible to significant changes in the

economic environment and market conditions. In

connection with the determination of the estimated

36 ABC Bancorp and Subsidiaries   

Debt securities that management has the positive

intent and ability to hold to maturity are classified as

held to maturity and recorded at amortized cost.

Management has not classified any of its debt

securities as held to maturity.  Securities not

classified as held to maturity, including equity

securities with readily determinable fair values, are

classified as available for sale and recorded at fair

value with unrealized gains and losses excluded

from earnings and reported in accumulated other

comprehensive income, net of the related deferred

tax effect.  Equity securities, including restricted

stock, without a readily determinable fair value are

classified as available for sale and recorded at cost.

The amortization of premiums and accretion of

discounts are recognized in interest income using

methods approximating the interest method over the

life of the securities.  Realized gains and losses,

determined on the basis of the cost of specific

securities sold, are included in earnings on the

settlement date.  Declines in the fair value of

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

securities available for sale below their cost that are

Allowance for Loan Losses

deemed to be other than temporary are reflected in

earnings as realized losses.

Loans 

Loans are reported at their outstanding principal

The allowance for loan losses is established through

a provision for loan losses charged to expense.

Loan losses are charged against the allowance when

management believes the collectibility of the

principal is unlikely.  Subsequent recoveries are

balances less unearned income, net deferred fees

credited to the allowance.  

and the allowance for loan losses.  Interest income is

accrued on the outstanding principal balance.  Loan

origination fees, net of certain direct loan origination

costs, are deferred and recognized as an adjustment

of the related loan yield over the life of the loan

using a method which approximates a level yield.

The accrual of interest on loans is discontinued

when, in management's opinion, the borrower may

be unable to meet payments as they become due,

unless the loan is well-secured.  All interest

accrued, but not collected for loans that are placed

on nonaccrual or charged off, is reversed against

interest income, unless management believes that

the accrued interest is recoverable through the

liquidation of collateral.  Interest income on

nonaccrual loans is subsequently recognized only to

the extent cash payments are received until the

loans are returned to accrual status.  Loans are

returned to accrual status when all the principal and

interest amounts are brought current and future

payments are reasonably assured.

A loan is considered impaired when it is probable,

based on current information and events, the

Company will be unable to collect all principal and

interest payments due in accordance with the

contractual terms of the loan agreement.  Impaired

loans are measured by either the present value of

expected future cash flows discounted at the loan’s

effective interest rate, the loan’s obtainable market

The allowance is an amount that management

believes will be adequate to absorb estimated losses

relating to specifically identified loans, as well as

probable credit losses inherent in the balance of the

loan portfolio, based on an evaluation of the

collectibility of existing loans and prior loss

experience.  This evaluation also takes into

consideration such factors as changes in the nature

and volume of the loan portfolio, overall portfolio

quality, review of specific problem loans,

concentrations and current economic conditions that

may affect the borrower's ability to pay.  This

evaluation does not include the effects of expected

losses on specific loans or groups of loans that are

related to future events or expected changes in

economic conditions.  While management uses the

best information available to make its evaluation,

future adjustments to the allowance may be

necessary if there are significant changes in

economic conditions.  In addition, regulatory

agencies, as an integral part of their examination

process, periodically review the Banks’ allowance for

loan losses and may require the Banks to make

additions to the allowance based on their judgment

about information available to them at the time of

their examinations.

The allowance consists of specific, general and

unallocated components.  The specific component

relates to loans that are classified as either

doubtful, substandard or special mention.  For such

price or the fair value of the collateral if the loan is

loans that are also classified as impaired, an

collateral dependent.  The amount of impairment, if

allowance is established when the discounted cash

any, and any subsequent changes are included in the

flows (or collateral value or observable market price)

allowance for loan losses.  Interest on accruing

of the impaired loan is lower than the carrying value

impaired loans is recognized as long as such loans

of that loan.  The general component covers non-

do not meet the criteria for nonaccrual status.

classified loans and is based on historical loss

ABC Bancorp and Subsidiaries   37

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

experience adjusted for qualitative factors.  An

For the years ended December 31, 2003 and

unallocated component is maintained to cover

December 31, 2002, no amortization of goodwill

uncertainties that could affect management’s

was included in the consolidated statements of

estimate of probable losses.  The unallocated

income, except for the impairment charge of $9,000

component of the allowance reflects the margin of

in 2003.  For the year ended December 31, 2001,

imprecision inherent in the underlying assumptions

charges in the amount of $668,000 were included

used in the methodologies for estimating specific

in the consolidated statements of income for

and general losses in the portfolio.

amortization of goodwill.  Included in the

consolidated statements of income for December

31, 2003, 2002 and 2001 were charges for

Premises and Equipment

amortization of identifiable intangible assets in the

Land is carried at cost.  Premises and equipment are

carried at cost less accumulated depreciation

computed principally on the straight-line method over

the estimated useful lives:

amounts of $1,023,000, $1,765,000 and

$517,000, respectively.   

Other Real Estate Owned

Other real estate owned represents properties

Years

acquired through or in lieu of loan foreclosure and is

Buildings . . . . . . . . . . . . . . . . . . . . . . . . . 39

initially recorded at the lower of cost or fair value

Furniture and equipment . . . . . . . . . . . . . 5-7

less estimated costs to sell.  Any write-down to fair

Goodwill and Intangible Assets

Goodwill represents the excess of cost over the fair

value of the net assets purchased in business

combinations.  Goodwill is required to be tested

annually for impairment or whenever events occur

that may indicate that the recoverability of the

carrying amount is not probable.  In the event of an

impairment, the amount by which the carrying

amount exceeds the fair value is charged to

earnings.  The Company performed its annual test of

impairment in the fourth quarter and determined that

there was impairment of approximately $9,000 in

the carrying value of goodwill allocated to a

subsidiary bank as of October 1, 2003.

Intangible assets consist of core deposit premiums

acquired in connection with the business

combinations.  The core deposit premium is initially

recognized based on a valuation performed as of the

consummation date.  The core deposit premium is

value at the time of transfer to other real estate

owned is charged to the allowance for loan losses.

Costs of improvements are capitalized, whereas

costs relating to holding other real estate owned and

subsequent adjustments to the value are expensed.

The carrying amount of other real estate owned at

December 31, 2003 and 2002 was $1,503,139

and $1,534,200, respectively.

Income Taxes

Deferred income tax assets and liabilities are

determined using the balance sheet method.  Under

this method, the net deferred tax asset or liability is

determined based on the tax effects of the

temporary differences between the book and tax

bases of the various balance sheet assets and

liabilities and gives current recognition to changes in

tax rates and laws.

Stock-Based Compensation

amortized over the average remaining life of the

The Company has two stock-based employee

acquired customer deposits, or five to eight years.

compensation plans, which are described more fully

Amortization periods are reviewed annually in

in Note 13.  The Company accounts for those plans

connection with the annual impairment testing 

under the recognition and measurement principles of

of goodwill.

APB Opinion No. 25, Accounting for Stock Issued to

38 ABC Bancorp and Subsidiaries   

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Employees, and related interpretations.  No stock-

based employee compensation cost is reflected in

net income, as all options granted under those plans

had an exercise price equal to the market value of

the underlying stock on the date of grant.

The following table illustrates the effect on net

income and earnings per share if the Company had

applied the fair value recognition provisions of FASB

Statement No. 123, Accounting for Stock-Based

Compensation, to stock-based employee

compensation.

Years Ended December 31,
2001
2002
2003

(Dollars in Thousands)

$ 12,010 $ 10,355 $ 9,633

Net income, 
as reported

Deduct: Total 
stock-based 
employee compensation
expense determined 
under fair value based
method for all awards,
net of related tax effects

(70)

(54)

(39)

Pro forma 
net income

$ 11,940 $ 10,301 $ 9,594

Earnings per share:
Basic - as reported $
Basic - pro forma
$
Diluted - as reported $
Diluted - pro forma $

1.23 $
1.22 $
1.22 $
1.21 $

1.05 $
1.04 $
1.05 $
1.04 $

1.05
1.04
1.04 
1.04

Treasury Stock

The Company’s repurchases of shares of its common
stock are recorded at cost as “Treasury Stock” and
result in a reduction of “Stockholders’ Equity.”  When
treasury shares are reissued, the Company uses a
first-in, first-out method and any difference in
repurchase cost and reissuance price is recorded as
an increase or reduction in “Capital Surplus.”

Earnings Per share

Basic earnings per common share are computed by
dividing net income by the weighted-average number
of shares of common stock outstanding.  Diluted
earnings per common share are computed by
dividing net income by the effect of the issuance of

potential common shares that are dilutive by the
sum of the weighted-average number of shares of
common stock outstanding and potential common
shares.  Potential common shares consist of stock
options for the years ended December 31, 2003,
2002 and 2001.  The weighted-average number of
shares outstanding for the years ended December
31, 2003, 2002 and 2001 was 9,772,166,
9,858,463 and 9,214,276, respectively.  The
weighted-average number of shares outstanding and
potential shares for the years ended December 31,
2003, 2002 and 2001 was 9,838,590, 9,908,663
and 9,250,040, respectively.

Potential common shares not included due to the
fact that they would be anti-dilutive at December
31, 2003, 2002 and 2001 were 62,577, 89,944
and 30,696, respectively.

Comprehensive Income

Accounting principles generally require that
recognized revenue, expenses, gains and losses be
included in net income.  Although certain changes in
assets and liabilities, such as unrealized gains and
losses on securities available for sale, are reported
as a separate component of the equity section of
the balance sheet, such items, along with net
income, are components of comprehensive income.

Accounting Standards

In November 2002, the FASB issued Interpretation
No. 45, "Guarantor's Accounting and Disclosure
Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness of Others, an
interpretation of FASB Statements No. 5, 57 and
107 and a rescission of FASB Interpretation No.
34".  The interpretation discusses the disclosures to
be made by a guarantor in its interim and annual
financial statements about its obligations under
guarantees issued.  It also clarifies that a guarantor
is required to recognize, at inception of a guarantee,
a liability for the fair value of the obligation
undertaken in issuing a guarantee.  The initial
recognition and initial measurement provisions of
the interpretation are applicable to guarantees
issued or modified after December 31, 2002.  The
disclosure requirements in the interpretation are

ABC Bancorp and Subsidiaries   39

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

effective for financial statements of interim or
annual periods ending after December 15, 2002.
The adoption of the interpretation did not have a
material effect on the Company’s financial condition
or results of operations.

In December 2002, the FASB issued Statement No.
148, "Accounting for Stock-Based Compensation -
Transition and Disclosure, an amendment of FASB
Statement No. 123".  The Statement amends
Statement No. 123, "Accounting for Stock-Based
Compensation", to provide alternative methods of
transition for a voluntary change to the fair value
method of accounting for stock-based employee
compensation.  In addition, the statement amends
the disclosure requirements of Statement No. 123
to require prominent disclosures in both annual and
interim financial statements about the method of
accounting for stock-based compensation and the
effect on reported results of operations.  The
disclosure requirements of the statement are
required for fiscal years ending after December 15,
2002 and interim periods beginning after
December 15, 2002.  The Company has not
adopted Statement No. 123 for accounting for
stock-based compensation as of December 31,
2003; however, all required disclosures of
Statement No. 148 are included above under the
heading “Stock-Based Compensation”.

In January 2003, the FASB issued Interpretation No.
46, "Consolidation of Variable Interest Entities, an
interpretation of ARB No. 51" and, on December
24, 2003, the FASB issued FASB Interpretation No.
46 (Revised December 2003), “Consolidation of
Variable Interest Entities” which replaced FIN 46.
The interpretation addresses consolidation by
business enterprises of variable interest entities.  A
variable interest entity is defined as an entity subject
to consolidation according to the provisions of the
interpretation.  The revised interpretation provided
for special effective dates for entities that had fully
or partially applied the original interpretation as of
December 24, 2003. Otherwise, application of the
interpretation is required in financial statements of
public entities that have interests in special-purpose
entities, or SPEs, for periods ending after December
15, 2003.  Application by public entities, other than

40 ABC Bancorp and Subsidiaries   

small business issuers, for all other types of variable
interest entities (i.e., non-SPEs) is required in
financial statements for periods ending after March
15, 2004.  Application by small business issuers to
variable interest entities other than SPEs and by
nonpublic entities to all types of variable interest
entities is required at various dates in 2004 and
2005.  The Company has determined that the
provisions of FIN 46 may require deconsolidation of
subsidiary trusts which issued subordinated
debentures.  The Company plans to adopt the
provisions under the revised interpretation in the first
quarter of 2004.  The adoption of FIN 46 and
related revisions is not expected to have a material
impact on the Company’s consolidated financial
statements.

In May 2003, the FASB issued Statement No. 150,
"Accounting for Certain Financial Instruments with
Characteristics of both Liabilities and Equity".  The
statement establishes standards for how an issuer
classifies and measures certain financial instruments
with characteristics of both liabilities and equity.
The statement requires that an issuer classify a
financial instrument that is within its scope as a
liability.  Many of those instruments were previously
classified as equity.  The statement is effective for
financial instruments entered into or modified after
May 31, 2003, and otherwise is effective at the
beginning of the first interim period beginning after
June 15, 2003, except for mandatorily redeemable
financial instruments of nonpublic entities.
Mandatorily redeemable financial instruments of
nonpublic entities are subject to the provisions of
the statement for the first fiscal period beginning
after December 15, 2003.  The adoption of the
statement did not have a material effect on the
Company’s financial condition or results of
operations.

Reclassification of Certain Items

Certain items in the consolidated financial
statements as of and for the years ended December
31, 2002 and 2001 have been reclassified, with no
effect on total assets or net income, to be
consistent with the classifications adopted for the
year ended December 31, 2003.

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2. Securities

The amortized cost and fair value of securities are summarized as follows:

Amortized
Cost

Gross
Gross
Unrealized
Unrealized
Gains
Losses
(Dollars in Thousands)

Fair
Value

December 31, 2003:

U. S. Government and agency securities

$ 78,826

$

State and municipal securities

Corporate debt securities

Mortgage-backed securities

Equity securities

3,584

23,057

83,550

788

727

149

418

131

-

$

(8)

-

(7)

(573)

(47)

$ 79,545

3,733

23,468

83,108

741

$ 189,805

$

1,425

$

(635)

$ 190,595

December 31, 2002:

U. S. Government and agency securities

$ 72,326

$

1,488

$

State and municipal securities

Corporate debt securities

Mortgage-backed securities

Equity securities

3,362

22,838

76,439

859

179

384

921

-

(41)

(12)

(355)

(46)

(39)

$ 73,773

3,529

22,867

77,314

820

$ 175,824

$

2,972

$

(439)

$ 178,303

The amortized cost and fair value of securities available for sale as of December 31, 2003 by contractual

maturity are shown below.  Maturities may differ from contractual maturities in mortgage-backed securities

because the mortgages underlying the securities may be called or repaid without penalty.  Therefore, these

securities are not included in the maturity categories in the following maturity summary.

Due in one year or less

Due from one year to five years

Due from five to ten years

Due after ten years

Mortgage-backed securities

Equity securities

Amortized
Cost

Fair
Value

(Dollars in Thousands)

$ 37,330

$ 37,793

57,171

6,340

4,626

83,550

788

57,893

6,375

4,685

83,108

741

$ 189,805

$ 190,595

ABC Bancorp and Subsidiaries   41

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2. Securities (Continued)

Securities with a carrying value of $125,547,653 and $84,535,517 at December 31, 2003 and 2002,

respectively, were pledged to secure public deposits and for other purposes required or permitted by law.

Gains and losses on sales of securities available for sale consist of the following:

Gross gains on sales of securities

Gross losses on sales of securities

Net realized gains (losses) on sales of securities 

available for sale

$

$

December 31,

2003

2002

2001

(Dollars in Thousands)

87

(92) 

$

1,643

$

1,253  

- 

-  

(5)

$

1,643

$

1,253 

The following table shows the gross unrealized losses and fair value of securities aggregated by category and

length of time that securities have been in a continuous unrealized loss position at December 31, 2003.

Less than 12 months

12 months or More

Total

Fair
Value

Unrealized
Losses

Fair
Unrealized
Value
Losses
Dollars in Thousands

Fair
Value

Unrealized
Losses

Description of Securities
U.S. Government and 

agency securities

$

1,912

$

1,012

59,838

62,762

- 

8

7

572

587

-

$

- $

-

982

982

221 

-

-

1

1

47

$

1,912 $

1,012

60,820

63,744

221

8

7

573

588

47

Corporate debt securities

Mortgage-backed securities

Subtotal, debt services

Equity securities

Total temporarily 

impaired securities

$ 62,762

$

587

$

1,203 $

48

$

63,965 $

635

The majority of debt securities containing unrealized losses at December 31, 2003 represent mortgage-backed

securities.  Nine (9) securities contained unrealized losses greater than two percent (2%) of their costs.  None

of the securities contained an unrealized loss greater than 2.50% of its cost.  One equity security representing

an investment in a mutual fund reflected an unrealized loss of 17% of its cost.  The unrealized loss in this

security represented 7.4% of the total unrealized losses in the Company’s investment portfolio.  The unrealized

losses are considered temporary because each security carries an acceptable investment grade and the

repayment sources of principal and interest are government backed.

42 ABC Bancorp and Subsidiaries   

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3. LOANS AND ALLOWANCE FOR LOAN LOSSES 

The composition of loans is summarized as follows:

Commercial and financial

Agricultural

Real estate – construction

Real estate - mortgage, farmland

Real estate - mortgage, commercial

Real estate - mortgage, residential

Consumer installment loans

Other

Allowance for loan losses

December 31,

2002
2003
(Dollars in Thousands)

$ 157,594

$ 172,429

22,051

60,978

65,433

250,247

209,172

68,230

6,834

840,539

14,963

34,007

23,020

63,093

243,037

209,485

78,535

9,841

833,447

14,868

$ 825,576

$ 818,579

The following is a summary of information pertaining to impaired loans:

As of and For the Years Ended
December 31,

Impaired loans without a valuation allowance

Impaired loans with a valuation allowance

Total impaired loans

Valuation allowance related to impaired loans

Average investment in impaired loans

Interest income recognized on impaired loans

Forgone interest income on impaired loans

2003

- 

6,472

6,472

1,105

8,619

27

842

$

$

$

$

$

$

2002
(Dollars in Thousands)
$

- 

$

7,561

7,561

1,358

8,966

26

792

$

$

$

$

$

$

$

$

$

$

2001

-

11,958

11,958

1,984

8,249

6

666

Loans on nonaccrual status amounted to approximately $6,472,000, $7,561,000 and $11,958,000 at

December 31, 2003, 2002 and 2001, respectively.  There were $25,000, $171,000 and $691,000 of loans

past due ninety days or more and still accruing interest at December 31, 2003, 2002, and 2001, respectively.

ABC Bancorp and Subsidiaries   43

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3.

LOANS AND ALLOWANCE FOR LOAN LOSSES (Continued)

Changes in the allowance for loan losses for the years ended December 31, 2003, 2002, and 2001 are 

as follows:

Balance, beginning of year

Provision for loan losses

Loans charged off

Recoveries of loans previously charged off

Acquired loan loss reserve

Balance, end of year

December 31,

2003

2002

2001

(Dollars in Thousands)

$ 14,868

$

14,944

$

3,945

(5,226)

1,376

-  

5,574

(7,159)

1,509

-

9,832

4,566

(5,488)

1,110

4,924

$ 14,963

$

14,868

$ 14,944

In the ordinary course of business, the Company has granted loans to certain directors, executive officers, and

their affiliates. The interest rates on these loans were substantially the same as rates prevailing at the time of

the transaction and repayment terms are customary for the type of loan.  Changes in related party loans are

summarized as follows:

Balance, beginning of year

Advances

Repayments

Transactions due to changes in related parties

Balance, end of year

NOTE 4.

PREMISES AND EQUIPMENT

Premises and equipment are summarized as follows:

Land

Buildings

Furniture and equipment

Construction in progress, estimated cost to complete, $1,478,000

Accumulated depreciation

44 ABC Bancorp and Subsidiaries   

December 31,

2002
2003
(Dollars in Thousands)

$

42,807

$

34,488

19,467

(29,966)

2,934

33,424

(26,285)

1,180

$

35,242

$

42,807

December 31,

2002
2003
(Dollars in Thousands)

$

6,694

$

6,096

23,030

17,275

1,026

48,025

(22,488)

22,618

17,889

472

47,075

(21,748)

$

25,537

$

25,327

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5.

INTANGIBLE ASSETS

Following is a summary of information related to acquired intangible assets:

As of December 31, 2003

As of December 31, 2002

Gross
Carrying
Amount

Accumulated
Amortization

Gross
Carrying
Amount
(Dollars in Thousands)

Accumulated
Amortization

Amortized intangible assets

Core deposit premiums

$

8,896

$

5,610

$

8,896

$

4,587

The aggregate amortization expense for intangible assets was $1,023,000, $1,765,000 and $1,185,000 for

the years ended December 31, 2003, 2002, and 2001, respectively.

The estimated amortization expense for each of the next five years is as follows:

2004

2005

2006

2007

2008

Changes in the carrying amount of goodwill are as follows:

Beginning balance

Goodwill written off at a subsidiary Bank

Ending balance

$

790,000

642,000

549,000

490,000

287,000

For the Years Ended
December 31,

2002
2003
(Dollars in Thousands)

$

$

19,240

(9)

19,231

$

$

19,240

-

19,240

Following is a summary of net income and earnings per share that would have been reported exclusive of

amortization expense recognized in those periods related to goodwill and intangible assets that are no longer

being amortized.

For the Years Ended December 31,
2003

2002

2001

Reported net income

Add back goodwill amortization

Adjusted net income

(Dollars in Thousands)

$ 12,010

-

$ 12,010

$

$

10,355

$

9,633

-

668

10,355

$ 10,301

ABC Bancorp and Subsidiaries  45

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5.

INTANGIBLE ASSETS (Continued)

For the Years Ended December 31,
2003

2002

2001

Basic earnings per share:

Reported net income

Goodwill amortization

Adjusted net income

Diluted earnings per share:

Reported net income

Goodwill amortization

Adjusted net income

(Dollars in Thousands)

$

$

$

$

1.23

- 

1.23

1.22

-

1.22

$

$

$

$

1.05

- 

1.05

1.05

-

1.05

$

$

$

$

1.05

.07

1.12

1.04

.07

1.11

NOTE 6.

DEPOSITS

The aggregate amount of time deposits in denominations of $100,000 or more at December 31, 2003 and

2002 was $149,991,000 and $155,048,000, respectively.  The scheduled maturities of time deposits at

December 31, 2003 are as follows:

2004

2005

2006

2007

2008

Later years

(Deposits in 
Thousands)

$

355,470

30,634

9,338

6,855

4,725

154

$

407,176

At December 31, 2003 and 2002, overdraft demand deposits reclassified to loans totaled $1,402,000 and

$1,226,000, respectively.

46 ABC Bancorp and Subsidiaries   

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 7.

SECURITIES SOLD UNDER REPURCHASE AGREEMENTS

Securities sold under repurchase agreements, which are secured borrowings, generally mature within one to

four days from the transaction date.  Securities sold under repurchase agreements are reflected at the amount

of cash received in connection with the transactions.  The Company may be required to provide additional

collateral based on the fair value of the underlying securities.  The Company monitors the fair value of the

underlying securities on a daily basis.  Securities sold under repurchase agreements at December 31, 2003

and 2002 were $8,211,000 and $8,204,000, respectively.

NOTE 8.

EMPLOYEE BENEFIT PLANS

The Company has established a retirement plan for eligible employees.  The ABC Bancorp 401(k) Profit Sharing

Plan allows a participant to defer a portion of his compensation and provides that the Company will match a

portion of the deferred compensation.  The plan also provides for nonelective and discretionary contributions.

All full-time and part-time employees are eligible to participate in the 401(k) Profit Sharing Plan provided they

have met the eligibility requirements.  Generally, a participant must have completed twelve months of

employment with a minimum of 1,000 hours.  

In 2002, the Company terminated the ABC Bancorp Money Purchase Pension Plan.  All fully funded employee

benefits under the plan were transferred to the 401(k) profit sharing plan.

Aggregate expense under the two plans charged to operations during 2003, 2002 and 2001 amounted to

$1,149,000, $877,000 and $655,000, respectively.

NOTE 9.

DEFERRED COMPENSATION PLANS

The Company and two subsidiary banks have entered into separate deferred compensation arrangements with

certain executive officers and directors.  The plans call for certain amounts payable at retirement, death or

disability.  The estimated present value of the deferred compensation is being accrued over the remaining

expected service period.  The Company and Banks have purchased life insurance policies which they intend to

use to finance this liability.  Cash surrender value of life insurance of $1,231,000 and $1,038,000 at

December 31, 2003 and 2002, respectively, is included in other assets.  Accrued deferred compensation of

$1,105,000 and $1,012,000 at December 31, 2003 and 2002, respectively, is included in other liabilities.

Aggregate compensation expense under the plans were $94,000, $93,000 and $74,000 for 2003, 2002 and

2001, respectively, and is included in other operating expenses.

ABC Bancorp and Subsidiaries   47

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 10.

OTHER BORROWINGS

Other borrowings consist of the following:

Advances under revolving credit agreement with SunTrust Bank with

interest at LIBOR plus 1.15% (2.02% at December 31, 2003)

due on May 31, 2004, secured by subsidiary bank stock.

Advances from SunTrust Bank with 5 quarterly principal 

payments of $366,000 at sixty-day LIBOR rate plus .9%

(2.07% at December 31, 2003), maturing July 23, 2005.

December 31,

2003

2002
(Dollars in Thousands)

$

-

$

100

1,681

8,044

Advances from Federal Home Loan Bank with interest at adjustable

15,000

26,000

rate (4.08% at December 31, 2003), due February 10, 2005.

Advances from Federal Home Loan Bank with interest at a fixed rate

65

152

of 6.72%, due in annual installments due November 1, 2006.

Advances from Federal Home Loan Bank with interest at a fixed rate

80,799

82,994

(ranging from 3.66% to 6.12%) convertible to a variable rate at option

of Federal Home Loan Bank, due at various dates from September 28,

2004 through August 6, 2012.

$ 97,545

$117,290

The advances from Federal Home Loan Bank are collateralized by the pledging of a blanket lien on all first

mortgage loans and other specific loans, as well as FLHB stock.   

Other borrowings at December 31, 2003 have maturities in future years as follows:

2004

2005

2006

2007

2008

Later years

(Dollars in 
Thousands)

1,484

16,241

22

-  

-  

79,798

97,545

$

$

The Company and subsidiaries have available unused lines of credit with various financial institutions totaling

approximately $80,100,000 at December 31, 2003. There were no other advances outstanding at

December 31, 2003 or 2002.

48 ABC Bancorp and Subsidiaries   

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 11.

INCOME TAXES

The income tax expense in the consolidated statements of income consists of the following:

Current

Deferred

Years Ended December 31,

2003

2002

2001

(Dollars in Thousands)

$

6,111 

(157)

$

5,954 

$

$

5,142 

(65)

5,077 

$

$

5,418 

(726)

4,692

The Company's income tax expense differs from the amounts computed by applying the federal income tax

statutory rates to income before income taxes.  A reconciliation of the differences is as follows:

Tax at federal income tax rate

Increase (decrease) resulting from:

Tax-exempt interest

Amortization of intangible assets

Other

Provision for income taxes

Years Ended December 31,

2003

2002

2001

(Dollars in Thousands)

$

6,108 

$

5,247 

$

4,871 

(201)

13 

34 

(224)

33 

21 

(476)

274 

23 

$

5,954 

$

5,077 

$

4,692

Net deferred income tax assets of $4,363,000 and $3,632,000 at December 31, 2003 and 2002,

respectively, are included in other assets.  The components of deferred income taxes are as follows:

Deferred tax assets:

Loan loss reserves

Deferred compensation

Unearned compensation related to restricted stock

Nonaccrual interest

Net operating loss tax carryforward

Other

Deferred tax liabilities:

Depreciation and amortization

Unrealized gain on securities available for sale

Intangible assets

December 31,

2003

2002
(Dollars in Thousands)

$

5,022

$

4,942

376

287

134

91

232

344

295

235

115

121

6,142

6,052

419

269

1,091

1,779

242

843

1,335

2,420

Net deferred tax assets

$

4,363

$

3,632

ABC Bancorp and Subsidiaries   49

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 12.

SUBORDINATED DEFERRABLE INTEREST DEBENTURES

In 2001, the Company formed a wholly-owned grantor trust to issue cumulative trust preferred securities to the

public.  The grantor trust invested the proceeds of the trust preferred securities in junior subordinated

debentures of the Company.  The trust preferred securities can be redeemed prior to maturity at the option of

the Company on or after September 30, 2006.  The sole assets of the guarantor trust are the Junior

Subordinated Deferrable Interest Debentures of the Company (the Debentures) held by the grantor trust.  The

Debentures have the same interest rate (9%) as the trust preferred securities.  The Company has the right to

defer interest payments on the Debentures at any time or from time to time for a period not exceeding 20

consecutive quarters provided that no extension period may extend beyond the stated maturity of the related

Debentures.  During any such extension period, distributions on the trust preferred certificates would also be

deferred.

The trust preferred securities are subject to mandatory redemption upon repayment of the related Debentures

at their stated maturity date or their earlier redemption at a redemption price equal to their stated maturity

date or their earlier redemption at a redemption price equal to their liquidation amount plus accrued

distributions to the date fixed for the redemption upon concurrent repayment of the related Debentures.  The

trust preferred securities may be redeemed in whole or part at any time on or after September 30, 2006.

Payment of periodic cash distributions and payment upon liquidation or redemption with respect to the trust

preferred securities are guaranteed by the Company to the extent of funds held by the grantor trust (the

Preferred Securities Guarantee).  The Preferred Securities Guarantee, when taken together with the Company’s

other obligations under the Debentures, constitute a full and unconditional guarantee, on a subordinated basis,

by the Company of payments due on the trust preferred securities.  

The Company is required by the Federal Reserve Board to maintain certain levels of capital for bank regulatory

purposes.  The Federal Reserve Board has determined that certain cumulative preferred securities having the

characteristics of trust preferred securities qualify as minority interest, which is included in Tier 1 capital for

bank and financial holding companies.  In calculating the amount of Tier l qualifying capital, the trust preferred

securities can only be included up to the amount constituting 25% of total Tier 1 capital elements (including

trust preferred securities).  Such Tier 1 capital treatment provides the Company with a more cost-effective

means of obtaining capital for bank regulatory purposes than if the Company were to issue preferred stock.  

The trust preferred securities and the related Debentures were issued on November 8, 2001.  Both financial

instruments bear an identical annual rate of interest of 9%.  Distributions on the trust preferred securities are

paid quarterly on March 31, June 30, September 30 and December 31 of each year.  Interest on the

Debentures is paid on the corresponding dates.  The aggregate principal amount of trust preferred certificates

outstanding at December 31, 2003 and 2002 was $34,500,000.  The aggregate principal amount of

Debentures outstanding at those dates was $35,567,000.

The Company will be required to adopt the provisions of FIN 46 in the first quarter of 2004 and may be

required to deconsolidate the trust subsidiary.  The adoption of FIN 46 is not expected to have a material effect

on the Company’s consolidated financial statements.

50 ABC Bancorp and Subsidiaries   

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

STOCK OPTION PLANS

NOTE 13.
The Company has two fixed stock option plans under which it has granted options to its Chief Executive Officer to
purchase common stock at the fair market price on the date of grant.  All of the options are intended to be
incentive stock options qualifying under Section 422 of the Internal Revenue Code for favorable tax treatment.
Under the 1992 Plan, options to purchase 10,000 shares were granted.  All of these options were exercised
during 2002.  Under the 1997 Plan, options to purchase 67,500 shares were granted.  Options under the 1997
Plan are fully vested and are exercisable over a period of ten years subject to certain limitations as to aggregate
fair market value (determined as of the date of the grant) of all options exercisable for the first time by the
optionee during any calendar year (the “$100,000 Per-Year Limitation”).  Under the 1997 Plan, options to
purchase 60,150 shares were exercisable as of December 31, 2003.

At the annual meeting on April 15, 1997, the shareholders approved the ABC Bancorp Omnibus Stock
Ownership and Long-Term Incentive Plan (the “Omnibus Plan”).  Awards granted under the Omnibus Plan may be
in the form of Qualified or Nonqualified Stock Options, Restricted Stock, Stock Appreciation Rights (“SARS”),
Long-Term Incentive Compensation Units consisting of a combination of cash and Common Stock, or any
combination thereof within the limitations set forth in the Omnibus Plan.  The Omnibus Plan provides that the
aggregate number of shares of the Company’s Common Stock which may be subject to award may not exceed
637,500 subject to adjustment in certain circumstances to prevent dilution.  As of December 31, 2003, the
Company has issued a total of 211,596 restricted shares under the Omnibus Plan as compensation for certain
employees.  These shares carry dividend and voting rights.  Sale of these shares is restricted prior to the date of
vesting, which is three years from the date of the grant.  Shares issued under this plan were recorded at their
fair market value on the date of their grant with a corresponding charge to equity.  The unearned portion is being
amortized as compensation expense on a straight-line basis over the related vesting period.  Compensation
expense related to these grants was $363,000, $444,000 and $602,000 for 2003, 2002 and 2001,
respectively.  In addition to the granting of restricted shares, options to purchase 276,039 shares of the
Company’s common stock have been granted under the Omnibus Plan as of December 31, 2003.

Other pertinent information related to the options is as follows:

2003

Weighted-
Average
Exercise
Price

Number

December 31,
2002

Weighted-
Average
Exercise
Price

Number

2001

Weighted-
Average
Exercise
Price

Number

Under option, beginning 

of the year

Granted

Exercised

Forfeited

313,988 $

40,250

(865)

(9,834)

Under option, end of year

343,539

11.95

16.50

9.90

13.16

12.46

285,943

$

81,950 

(18,589)

(35,316)

313,988

10.95

14.42

7.17

12.06

11.95

239,553 $

71,550

(1,232)

(23,928)

285,943 

11.00

10.60

10.09

10.47

10.95

Exercisable at end of year

182,757 $

11.75

130,352  $

11.67

99,625 $

11.09

Weighted-average fair value

per option of options

granted during year

$

3.13

$

2.96

$

1.84

ABC Bancorp and Subsidiaries   51

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 13.

STOCK OPTION PLANS (Continued)

Information pertaining to options outstanding at December 31, 2003 is as follows:

Range of
Exercise
Prices

$

11.33

15.94

14.17

10.39

9.90

10.11

10.83

10.38

9.94

10.50

11.20

13.25

14.55

16.50

Options Outstanding

Options Exercisable

Number
Outstanding

Weighted-
Average
Contractual
Life in Years

Weighted-
Average
Exercise
Price

Number
Outstanding

Weighted-
Average
Exercise
Price

67,500

22,327

6,000

600

21,462

6,000

2,400

56,000

3,000

44,550

10,000

8,000

55,450

40,250

$

3.3

4.0

4.3

5.1

5.1

5.3

5.9

6.1

6.5

7.1

7.5

8.2

8.7

9.3

343,539

6.32

11.33

15.94

14.17

10.39

9.90

10.11

10.83

10.38

9.94

10.50

11.20

13.25

14.55

16.50

12.46

60,150 $

11.33

22,327

6,000

480

17,170

4,800

1,920

33,600

1,800

17,820

4,000

1,600

11,090

-

15.94

14.17

10.39

9.90

10.11

10.83

10.38

9.94

10.50

11.20

13.25

14.55

-  

182,757

11.75

The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing

model with the following weighted-average assumptions:

Dividend yield

Expected life

Expected volatility

Risk-free interest rate

Years Ended December 31,

2003

3.60%

7 years

22.30%

4.03%

2002

3.60%

7 years

22.80%

4.60%

2001

3.60%

10 years

15.04%

5.05%

52 ABC Bancorp and Subsidiaries   

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 14.
Presented below is a summary of the components used to calculate basic and diluted earnings per share:

EARNINGS PER SHARE

Years Ended December 31,

2003

2002

2001

Dollars in Thousands

Net income

$ 12,010

$ 10,355

$

9,633

Weighted average number of

common shares outstanding

Effect of dilutive options

Weighted average number of common

shares outstanding used to calculate

dilutive earnings per share

9,772

66

9,859

50

9,214

36

9,838

9,909

9,250

NOTE 15.

COMMITMENTS AND CONTINGENT LIABILITIES

Loan Commitments

The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to

meet the financing needs of its customers.  These financial instruments include commitments to extend credit

and standby letters of credit.  They involve, to varying degrees, elements of credit risk and interest rate risk in

excess of the amount recognized in the balance sheets.

The Company's exposure to credit loss in the event of nonperformance by the other party to the financial

instrument for commitments to extend credit and standby letters of credit is represented by the contractual

amount of those instruments.  The Company uses the same credit policies in making commitments and

conditional obligations as it does for on-balance-sheet instruments.  A summary of the Company's

commitments is as follows:

Commitments to extend credit

Financial standby letters of credit

December 31,

2003

2002
(Dollars in Thousands)

$ 104,573

$ 89,540

2,536

5,315

$ 107,109

$ 94,855

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any
condition established in the contract.  Commitments generally have fixed expiration dates or other termination
clauses and may require payment of a fee.  Since many of the commitments are expected to expire without
being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  The
amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on
management’s credit evaluation of the party.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of
a customer to a third party.  Those guarantees are primarily issued to support public and private borrowing
arrangements.  The credit risk involved in issuing letters of credit is essentially the same as that involved in
extending loans to customers. Collateral is required in instances which the Company deems necessary.

ABC Bancorp and Subsidiaries   53

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

At December 31, 2003 and 2002, the carrying amount of liabilities related to the Company’s obligation to
perform under financial standby letters of credit was insignificant.  The Company has not been required to
perform on any financial standby letters of credit and the Company has not incurred any losses on financial
standby letters of credit for the years ended December 31, 2003 and 2002.

Contingencies

In the normal course of business, the Company is involved in various legal proceedings.  In the opinion of
management, any liability resulting from such proceedings would not have a material adverse effect on the
Company's financial statements.

NOTE 16.

CONCENTRATIONS OF CREDIT

The Banks make commercial, residential, construction, agricultural, agribusiness and consumer loans to
customers primarily in counties in South and Southeast Georgia, North Florida and Southeast Alabama.  A
substantial portion of the Company's customers' abilities to honor their contracts is dependent on the business
economy in the geographical area served by the Banks.

A substantial portion of the Company's loans are secured by real estate in the Company's primary market area.
In addition, a substantial portion of the other real estate owned is located in those same markets.  Accordingly,
the ultimate collectibility of a substantial portion of the Company's loan portfolio and the recovery of a
substantial portion of the carrying amount of other real estate owned are susceptible to changes in market
conditions in the Company's primary market area.

Although the Company's loan portfolio is diversified, there is a relationship in this region between the
agricultural economy and the economic performance of loans made to nonagricultural customers.  The
Company's lending policies for agricultural and nonagricultural customers require loans to be well-collateralized
and supported by cash flows.  Collateral for agricultural loans include equipment, crops, livestock and land.
Credit losses from loans related to the agricultural economy is taken into consideration by management in
determining the allowance for loan losses.

The Company has a concentration of funds on deposit at its two primary correspondent banks at December 31,
2003 as follows:

Noninterest-bearing accounts

Interest-bearing accounts

$ 28,412

$ 33,847

54 ABC Bancorp and Subsidiaries   

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 17.

REGULATORY MATTERS

The Banks are subject to certain restrictions on the amount of dividends that may be declared without prior

regulatory approval.  At December 31, 2003, approximately $7,664,000 of retained earnings were available for

dividend declaration without regulatory approval.

The Company and the Banks are subject to various regulatory capital requirements administered by the federal

banking agencies.  Failure to meet minimum capital requirements can initiate certain mandatory, and possibly

additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the

consolidated financial statements.  Under capital adequacy guidelines and the regulatory framework for prompt

corrective action, the Company and the Banks must meet specific capital guidelines that involve quantitative

measures of the Company’s and Banks’ assets, liabilities and certain off-balance-sheet items as calculated

under regulatory accounting practices.  Capital amounts and classification are also subject to qualitative

judgments by the regulators about components, risk weightings and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the

Banks to maintain minimum amounts and ratios of total and Tier I capital to risk-weighted assets, as defined,

and of Tier I capital to average assets, as defined.  Management believes, as of December 31, 2003 and

2002, the Company and the Banks met all capital adequacy requirements to which they are subject.

As of December 31, 2003, the most recent notification from the regulatory authorities categorized the Banks

as well capitalized under the regulatory framework for prompt corrective action.  To be categorized as well

capitalized, the Banks must maintain minimum total risk-based, Tier I risk-based and Tier I leverage ratios as

set forth in the following table.  There are no conditions or events since that notification that management

believes have changed the Banks' category.  Prompt corrective action provisions are not applicable to bank

holding companies.

The Company and Banks' actual capital amounts and ratios are presented in the following table.

As of December 31, 2003
Total Capital

to Risk Weighted Assets:

Actual

Amount

Ratio

For Capital
Adequacy
Purposes

Ratio
Amount
(Dollars in Thousands)

To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
Ratio
Amount

Consolidated

$ 136,022

15.60% $

69,748

8.00%

— N/A — 

American Banking Company

Heritage Community Bank

Bank of Thomas County

Citizens Security Bank

Cairo Banking Company

Southland Bank

Central Bank and Trust

First National Bank of

South Georgia

$

$

$

$

$

$

$

$

Merchants and Farmers Bank $

Tri-County Bank

First Bank of Brunswick

$

$

16,812

13.06% $

10,295

8.00% $

12,869

7,865

4,521

15,697

6,885

18,285

5,012

7,077

8,402

7,093

15,963

11.11% $

13.22% $

5,663

2,737

8.00%  $

8.00% $

7,078

3,421

12.02% $

10,445

8.00% $

13,056

13.50% $

4,080

8.00%  $

5,100

12.58% $

11,627

8.00% $

14,534

11.33% $

3,538

8.00% $

4,423

11.08% $

14.00% $

16.93% $

13.36% $

5,111

4,802

3,351

9,560

8.00% $

8.00% $

8.00% $

6,389

6,002

4,189

8.00% $

11,950

10.00% 

10.00% 

10.00% 

10.00% 

10.00% 

10.00% 

10.00% 

10.00% 

10.00% 

10.00%

10.00%

ABC Bancorp and Subsidiaries   55

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 17.

REGULATORY MATTERS (Continued)

As of December 31, 2003

(Continued)

Tier 1 to Capital

to Risk Weighted Assets:
Consolidated

Actual

Amount

Ratio

For Capital
Adequacy
Purposes

Ratio
Amount
(Dollars in Thousands)

To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
Ratio
Amount

$ 120,765

13.85% $

34,874

4.00%

— N/A —

American Banking Company

$ 15,200

11.81% $

Heritage Community Bank

Bank of Thomas County

Citizens Security Bank

Cairo Banking Company

Southland Bank

Central Bank and Trust
First National Bank of

South Georgia

Merchants and Farmers Bank $

Tri-County Bank

$

First Bank of Brunswick

$ 14,464

Heritage Community Bank

Bank of Thomas County

Citizens Security Bank

Cairo Banking Company

Southland Bank

Central Bank and Trust

First National Bank of

South Georgia

Merchants and Farmers Bank $

Tri-County Bank

$

$

$

6,979

4,085

$ 14,059

$

6,244

$ 16,460

4,456

6,275

7,648

6,568

$

$

6,979

4,085

$ 14,059

$

6,244

$ 16,460

4,456

6,275

7,648

6,568

$

$

$

$

9.86% $

11.94% $

10.77% $

12.24% $

11.33% $

10.08% $

9.82% $

12.74% $

15.68% $

12.10% $

8.47% $

8.04% $

8.65% $

8.79% $

7.45% $

7.09% $

7.92% $

7.92% $

8.60% $

9.61% $

5,148

2,831

1,368

5,222

2,040

5,814

1,769

2,556

2,401

1,675

4,780

4.00% $

4.00% $

4.00% $

4.00% $

4.00% $

4.00% $

4.00% $

4.00% $

4.00% $

4.00% $

4.00% $

7,722

4,247

2,052

7,833

3,060

8,720

2,654

3,834

3,601

2,513

7,170

6.00% 

6.00% 

6.00% 

6.00% 

6.00% 

6.00% 

6.00% 

6.00% 

6.00% 

6.00%

6.00%

7,178

3,472

1,889

6,398

3,352

9,286

2,251

3,169

3,557

2,734

5,623

4.00% $

4.00% $

4.00%  $

4.00% $

4.00% $

8,973

4,340

2,361

7,997

4,191

4.00% $

11,608

4.00% $

2,813

4.00% $

4.00% $

4.00% $

4.00% $

3,961

4,447

3,417

7,028

5.00% 

5.00% 

5.00% 

5.00% 

5.00% 

5.00% 

5.00% 

5.00% 

5.00% 

5.00%

5.00%

Tier I Capital

to Average Assets:

Consolidated

$ 120,765

10.77% $

44,852

4.00%                  — N/A — 

American Banking Company

$ 15,200

First Bank of Brunswick

$ 14,464

10.29% $

56 ABC Bancorp and Subsidiaries   

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 17.

REGULATORY MATTERS (Continued)

As of December 31, 2002
Total Capital

to Risk Weighted Assets:
Consolidated
American Banking Company
Heritage Community Bank
Bank of Thomas County
Citizens Security Bank
Cairo Banking Company
Southland Bank
Central Bank and Trust
First National Bank of

South Georgia

Merchants and Farmers Bank
Tri-County Bank
First Bank of Brunswick

Tier I Capital

to Risk Weighted Assets:
Consolidated
American Banking Company
Heritage Community Bank
Bank of Thomas County
Citizens Security Bank  
Cairo Banking Company
Southland Bank
Central Bank and Trust
First National Bank of

South Georgia

Merchants and Farmers Bank
Tri-County Bank
First Bank of Brunswick

Actual

Amount

Ratio

For Capital
Adequacy
Purposes

Ratio
Amount
(Dollars in Thousands)

To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
Ratio
Amount

$ 127,577
$ 17,374
8,210
$
$
4,813
$ 14,937
$
7,236
$ 19,782
5,721
$

6,772
$
8,266
$
$
6,589
$ 14,342

$ 109,733
$ 15,776
7,375
$
$
4,296
$ 13,366
6,577
$
$ 18,019
5,169
$

6,015
$
7,543
$
$
6,104
$ 12,861

14.87% $
13.63% $
12.30% $
11.67% $
11.95% $
13.85% $
14.13% $
13.04% $

11.21% $
14.40% $
16.20% $
12.15% $

12.79% $
12.37% $
11.04% $
10.42% $
10.69% $
12.58% $
12.87% $
11.79% $

9.96% $
13.14% $
15.01% $
10.90% $

68,649
10,200
5,342
3,299
10,002
4,181
11,198
3,509

4,833
4,591
3,254
9,443

34,325
5,100
2,671
1,649
5,001
2,090
5,599
1,754

2,416
2,295
1,627
4,722

8.00%
8.00% $
8.00% $
8.00% $
8.00% $
8.00% $
8.00% $
8.00% $

8.00% $
8.00% $
8.00% $
8.00% $

4.00%
4.00% $
4.00% $
4.00% $
4.00% $
4.00% $
4.00% $
4.00% $

4.00% $
4.00% $
4.00% $
4.00% $

-           — N/A — 

12,750
6,678
4,124
12,502
5,226
13,998
4,386

6,041
5,739
4,067
11,804

10.00% 
10.00% 
10.00% 
10.00% 
10.00% 
10.00% 
10.00% 

10.00% 
10.00% 
10.00%
10.00%

-            — N/A —

7,650
4,007
2,474
7,501
3,136
8,399
2,631

3,625
3,443
2,440
7,083

6.00% 
6.00% 
6.00% 
6.00% 
6.00% 
6.00% 
6.00% 

6.00% 
6.00% 
6.00%
6.00%

ABC Bancorp and Subsidiaries   57

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 17.

REGULATORY MATTERS (Continued)

As of December 31, 2002
Tier 1 Capital

to Average Assets:

Consolidated
American Banking Company
Heritage Community Bank
Bank of Thomas County
Citizens Security Bank
Cairo Banking Company
Southland Bank
Central Bank and Trust
First National Bank of

South Georgia

Merchants and Farmers Bank
Tri-County Bank
First Bank of Brunswick

Actual

Amount

Ratio

For Capital
Adequacy
Purposes

Ratio
Amount
(Dollars in Thousands)

$ 109,733
$ 15,776
7,375
$
$
4,296
$ 13,366
$
6,577
$ 18,019
5,169
$

6,015
$
7,543
$
$
6,104
$ 12,861

9.49% $
9.02% $
9.21% $
8.37% $
8.01% $
8.09% $
6.83% $
8.44% $

8.04% $
8.11% $
9.19% $
9.29% $

46,252
6,996
3,203
2,053
6,675
3,252
10,553
2,450

2,993
3,720
2,657
5,538

4.00% 
4.00%  $
4.00%  $
4.00%  $
4.00%  $
4.00%  $
4.00%  $
4.00% $

4.00%  $
4.00%  $
4.00% $
4.00% $

To Be Well
Capitalized Under
Prompt Corrective
Action Provisions
Ratio
Amount

— N/A — 

8,745
4,004
2,566
8,343
4,065
13,191
3,062

3,741
4,650
3,321
6,922

5.00% 
5.00% 
5.00% 
5.00% 
5.00% 
5.00% 
5.00% 

5.00% 
5.00% 
5.00%
5.00%

58 ABC Bancorp and Subsidiaries   

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 18.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The fair value of a financial instrument is the current amount that would be exchanged between willing parties,

other than in a forced liquidation. Fair value is best determined based upon quoted market prices. However, in

many instances, there are no quoted market prices for the Company’s various financial instruments. In cases

where quoted market prices are not available, fair value is based on discounted cash flows or other valuation

techniques. These techniques are significantly affected by the assumptions used, including the discount rate

and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate

settlement of the instrument.  SFAS 107, Disclosures about Fair Value of Financial Instruments, excludes

certain financial instruments and all nonfinancial instruments from its disclosure requirements. Accordingly, 

the aggregate fair value amounts presented may not necessarily represent the underlying fair value of 

the Company.

The following methods and assumptions were used by the Company in estimating the fair value of its financial

instruments.

Cash, Due From Banks, Interest-Bearing Deposits in Banks: The carrying amount of cash, due from banks

and interest-bearing deposits in banks approximates fair value.

Securities: Fair value of securities is based on available quoted market prices.  The carrying amount of equity

securities with no readily determinable fair value approximates fair value.

Loans: The carrying amount of variable-rate loans that reprice frequently and have no significant change in

credit risk approximates fair value.  The fair value of fixed-rate loans is estimated based on discounted

contractual cash flows, using interest rates currently being offered for loans with similar terms to borrowers with

similar credit quality.  The fair value of impaired loans is estimated based on discounted contractual cash flows

or underlying collateral values, where applicable.

Deposits: The carrying amount of demand deposits, savings deposits and variable-rate certificates of deposit

approximates fair value.  The fair value of fixed-rate certificates of deposit is estimated based on discounted

contractual cash flows using interest rates currently being offered for certificates of similar maturities.

Federal Funds Purchased, Repurchase Agreements and Other Borrowings: The carrying amount of

variable rate borrowings, federal funds purchased and securities sold under repurchase agreements

approximate fair value.  The fair value of  fixed rate other borrowings are estimated based on discounted

contractual cash flows using the current incremental borrowing rates for similar type borrowing arrangements.  

Subordinated Deferrable Interest Debentures: The fair value of the Company’s fixed rate trust preferred

securities are based on available quoted market prices.

59 ABC Bancorp and Subsidiaries   

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 18.

FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

Accrued Interest: The carrying amount of accrued interest approximates their fair value.

Off-Balance-Sheet Instruments: The carrying amount of commitments to extend credit and standby letters

of credit approximates fair value.  The carrying amount of the off-balance-sheet financial instruments is based

on fees charged to enter into such agreements. 

The carrying amount and estimated fair value of the Company's financial instruments were as follows:

December 31, 2003
Carrying
Amount

December 31, 2002
Carrying
Fair
Value
Amount
(Dollars in Thousands)

Fair
Value

Financial assets:

Cash, due from banks and

interest-bearing deposits in banks

Securities available for sale

Restricted stock

Loans

Allowance for loan losses

Loans, net

Accrued interest receivable

$

$

$

$

$

$

80,480

$

80,480

190,595

$ 190,595

5,694

$

5,694

$

$

$

123,077

178,303

5,778

$

$

$

123,077

178,303

5,778

840,539

$ 843,095

$

833,447

$

837,057

14,963

-

14,868

-  

825,576

$ 843,095

$

818,579

$

837,057

8,702

$

8,702

$

9,647

$

9,647

December 31, 2003
Carrying
Amount

December 31, 2002
Carrying
Fair
Value
Amount
(Dollars in Thousands)

Fair
Value

Financial liabilities:

Deposits

Federal funds purchased and securities

sold under agreements to repurchase

Other borrowings

Accrued interest payable

Trust preferred securities

60 ABC Bancorp and Subsidiaries   

$

906,524

$ 908,079

$

916,185

$

919,406

$

$

$

$

8,211

97,545

1,728

34,500

$

$

$

$

8,211

$

8,204

$

8,204

97,515

$

117,290

$

117,094

1,728

38,019

$

$

2,395

34,500

$

$

2,395

37,088

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 19.

CONDENSED FINANCIAL INFORMATION OF ABC BANCORP
(PARENT COMPANY ONLY)

CONDENSED BALANCE SHEETS
DECEMBER 31, 2003 AND 2002
(Dollars in Thousands)

Assets
Cash
Interest bearing deposits in banks
Investment in subsidiaries
Other assets

2003

2002

$

1,547
17,575
125,477
8,252

$

3,535
14,933
128,286
6,232

Total assets

$ 152,851

$ 152,986

Liabilities

Other borrowings
Other liabilities
Trust preferred securities

Total liabilities

Stockholders' equity

$

1,681
3,057
34,500

$

8,144
2,858
34,500

39,238

45,502

113,613

107,484

Total liabilities and stockholders' equity

$ 152,851

$ 152,986

ABC Bancorp and Subsidiaries   61

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 19.

CONDENSED FINANCIAL INFORMATION OF ABC BANCORP 
(PARENT COMPANY ONLY) (Continued)

CONDENSED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 2003, 2002 AND 2001
(Dollars in Thousands)

Income

Dividends from subsidiaries

Interest

Fee income

Other income

Total income

Expense

Interest

Amortization and depreciation

Other expense

Total expense

2003

2002

2001

$

17,464

$

4,220

$

7,386

165

10,440

2,049 

30,118 

3,536

839

12,221

16,596

334

9,865

1,416 

15,835 

3,650

1,129

12,239

17,018

212

9,252

1,002

17,852

955

1,599

10,072

12,626

Income (loss) before income tax benefits and 

equity in undistributed earnings of subsidiaries

(distributions in excess of earnings)

13,522

(1,183)

5,226

Income tax benefits

1,232

1,860

590

Income before equity in undistributed earnings of

subsidiaries (distributions in excess of earnings)

14,754

677

5,816

Equity in undistributed earnings of subsidiaries

(distributions in excess of earnings)

(2,744)

9,678 

3,817

Net income

$

12,010 

$

10,355 

$

9,633

62 ABC Bancorp and Subsidiaries   

ABC BANCORP AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 19.

CONDENSED FINANCIAL INFORMATION OF ABC BANCORP 
(PARENT COMPANY ONLY) (Continued)

CONDENSED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2003, 2002 AND 2001
(Dollars in Thousands)

2003

2002

2001

$

12,010

$

10,355

$

9,633 

OPERATING ACTIVITIES

Net income
Adjustments to reconcile net income to 

net cash provided by operating activities:
Depreciation and amortization 
Amortization of intangible assets
Amortization of unearned compensation
(Undistributed earnings of subsidiaries)
distributions in excess of earnings
(Increase) decrease in interest receivable
Increase (decrease) in interest payable
Increase (decrease) in taxes payable
Provision for deferred taxes
(Increase) decrease in due from subsidiaries
Other operating activities

Total adjustments

476
-
363

2,744
5
-
(564)
80
(178)
(709)
2,217

Net cash provided by operating activities

14,227

INVESTING ACTIVITIES

Increase in interest-bearing deposits in banks
Purchases of premises and equipment
Contribution of capital to subsidiary bank
Proceeds from sale of premises and equipment
Net cash paid for purchased subsidiaries

Net cash used in investing activities

FINANCING ACTIVITIES

Repayment of other borrowings
Purchase of treasury shares
Dividends paid
Proceeds from other borrowings
Proceeds from issuance of trust preferred
Reduction in income taxes payable resulting from
vesting of restricted shares
Proceeds from exercise of stock options

Net cash provided by (used in) financing activities

Net increase (decrease) in cash

Cash at beginning of year

Cash at end of year

SUPPLEMENTAL DISCLOSURE OF
CASH FLOW INFORMATION
Cash paid during the year for interest

(2,642)
(1,121)
(1,050)
-
-

(4,813)

(6,462)
(170)
(4,885)
-
-

106
9

(11,402)

(1,988)

3,535

$

1,547

$

3,239

685
-
444

(9,678)
(9)
(58)
4
(27)
301
624
(7,714)

2,641

(11,376)
(369)
-
-
-

698 
299 
602 

(3,817)
(2)
58 
(552)
(284)
(61)
(729)
(3,788)

5,845 

(3,557)
(111)
(8,500)
422
(11,681)

(11,745)

(23,427)

(1,463)
(3,469)
(4,749)
-
-

-
133

(9,548)

(18,652)

22,187

(7,131)
-
(4,262)
14,738
34,500

-
12

37,857

20,275

1,912

$

$

3,535

$

22,187

3,388

$

853

ABC Bancorp and Subsidiaries   63

This page intentionally left blank.

64 ABC Bancorp and Subsidiaries   

ABC BANCORP AND SUBSIDIARIES

ABC BANCORP EXECUTIVE OFFICERS, DIRECTORS 
AND SENIOR MANAGEMENT

Executive Officers

Chairman of the Board
& Chief Executive Officer

Kenneth J. Hunnicutt

President & Chief Operating Officer,
North Regional Executive

Edwin W. Hortman, Jr.

Executive Vice President
& Chief Financial Officer

W. Edwin Lane, Jr., CPA

Executive Vice President &
South Regional Executive

Jon S. Edwards

Executive Vice President, 
Director of Human Resources 
& Corporate Secretary

Cindi H. Lewis

Directors

Kenneth J. Hunnicutt, Chairman
Occupation: Banker
Main Employer: ABC Bancorp

J. Raymond Fulp
Occupation: Pharmacist
Main Employer: CVS Pharmacy

Doyle Weltzbarker, Vice Chairman
Occupation: Farm Products
Main Employer: West End Milling

Edwin W. Hortman, Jr.
Occupation: Banker
Main Employer: ABC Bancorp

Johnny W. Floyd
Occupation: Timber and Realty
Main Employer: Floyd Timber Company
& Cordele Realty, Inc.

Daniel B. Jeter
Occupation: Consumer Finance
Main Employer: Standard Discount

Robert P. Lynch
Occupation: Automobile Dealer
Main Employer: Motor Finance Co.

ABC Bancorp Senior Management

Eugene M. Vereen, Jr.
Chairman Emeritus
Occupation: Investments
Main Employer: M.I.A., Co.

J. Thomas Whelchel
Occupation: Attorney
Main Employer: Whelchel, Brown,
Readdick & Bumgartner

Henry C. Wortman
Occupation: Dairyman
Main Employer: Jackson & Wortman

Chairman of the Board

& Chief Executive Officer

Kenneth J. Hunnicutt

President & Chief Operating Officer,

North Regional Executive

Edwin W. Hortman, Jr.

Executive Vice President & 
Chief Financial Officer
W. Edwin Lane, Jr., CPA

Executive Vice President & 
South Regional Executive 

Jon S. Edwards

Executive Vice President,  

Director of Human Resources

& Corporate Secretary
Cindi H. Lewis

Senior Vice President &

Director of Automation & Operations

Marc E. DeMott

Senior Vice President &

Director of Retail Banking

Michael F. McDonald

Senior Vice President &

Director of Internal Audit

Charles A. Robinson

Senior Vice President &

Director of Credit Administration

O. Mitchell Smith

ABC Bancorp and Subsidiaries   65

ABC BANCORP AND SUBSIDIARIES

PRESIDENTS AND DIRECTORS
SUBSIDIARY BANKS

AMERICAN BANKING COMPANY
Moultrie, GA

CAIRO BANKING COMPANY
Cairo, GA

CITIZENS SECURITY BANK
Tifton, GA

President & Chief Executive Officer

President & Chief Executive Officer

President & Chief Executive Officer

Ronnie F. Marchant

Edgar B. Smith, III

Lawton E. Bassett, III

Directors

Lynn L. Jones, Chairman

Robert M. Brown, MD

C. Wayne Cooper

Jon S. Edwards

Thomas L. Estes, MD

Robert A. Faircloth

Plenn Hunnicutt

Daniel B. Jeter

Ronnie F. Marchant

J. Mark Mobley, Jr.

Thomas W. Rowell

Brooks Sheldon

President Emeritus

Eugene M. Vereen, Jr.

Directors

Directors

Jeffrey F. (Jet) Cox, Chairman

J. Raymond Fulp, Chairman

Nancy C. Clark

Jon S. Edwards

Cuy Harrell, III

Winburn Knight

G. Ashley Register, MD

Edgar B. Smith, III

CENTRAL BANK & TRUST
Cordele, GA

Lawton E. Bassett, III

John R. Brownlee

Austin L. Coarsey

Robert R. Fender

Stewart D. Gilbert, MD

Edwin W. Hortman, Jr.

John Alan Lindsey

Loran A. Pate

Clifford A. Walker, Sr., DMD

President & Chief Executive Officer

Robert L. Evans

CITIZENS SECURITY BANK
Douglas, GA

Directors

Johnny W. Floyd, Chairman

City President

David B. Batchelor

City Directors

Robert R. Fender, Chairman

Lawton E. Bassett, III

David B. Batchelor

Earl Brice

J. Anthony Deal

William (Bill) H. Elliott

Faye Hennesy

Edwin W. Hortman, Jr.

Donnie H. Smith

Ronnie Spivey

Oscar Street

BANK OF THOMAS COUNTY
Thomasville, GA

Robert E. Barr, MD

Charles W. Clark

Robert L. Evans

President & Chief Executive Officer

William T. Greene

W.H. Griffin, III

Edwin W. Hortman, Jr.

David N. Rainwater

Director Emeritus

Henry M. Turton, Jr.

Sammie D. Dixon, Jr.

Directors

L. Maurice Chastain, Chairman

Dale E. Aldridge

S. Mark Brewer, MD

Sammie D. Dixon, Jr.

Jon S. Edwards

Gene Hickey

Zeke Johnson

Dr. Terrel M. Solana

F. Keith Wortman

66
66 ABC Bancorp and Subsidiaries   

ABC BANCORP AND SUBSIDIARIES

PRESIDENTS AND DIRECTORS
SUBSIDIARY BANKS

CITIZENS SECURITY BANK
Ocilla, GA

HERITAGE COMMUNITY BANK
Quitman, GA

SOUTHLAND BANK 
Dothan, AL

City President

C. Larry Young

President & Chief Executive Officer

President & Chief Executive Officer

Tim S. Jones

Harris O. Pittman, III

City Directors

Directors

Loran A. Pate, Chairman

Doyle Weltzbarker, Chairman

Directors

Robert Dale Ezzell, Chairman

Lawton E. Bassett, III

Edwin W. Hortman, Jr.

Howard C. McMahan, MD

Daniel M. Paulk

Gary H. Paulk

C. Larry Young

Director Emeritus

Wycliffe Griffin

John A. Baker

William P. Cooper, Jr.

Jon S. Edwards

Tim S. Jones

Sue D. Mink

Charles E. Smith

Henry C. Wortman

Thomas Eddie York

Robert Crowder

Gerald B. Crowley

Ronald E. Dean

John D. DeLoach

Edwin W. Hortman, Jr.

Harris O. Pittman, III

THE FIRST BANK OF BRUNSWICK
Brunswick, GA

FIRST NATIONAL BANK OF 
SOUTH GEORGIA 
Albany, GA

President & Chief Executive Officer

MERCHANTS & FARMERS BANK 
Donalsonville, GA

President & Chief Executive Officer

Michael D. Hodges

President & Chief Executive Officer

John C. Mosely

Directors

J. Thomas Whelchel, Chairman

Don Monk

Directors

Glenn A. Kirbo, Chairman

Willie Adams, Jr., MD

Robert V. Barkley, Sr.

Waddell M. Hagins, Jr.

Edwin W. Hortman, Jr.

Russell E. Martin

Reid E. Mills

W. Thomas Mitcham, MD

Don Monk

R. Douglas Oliver

W. Paul Wallace, Jr.

Directors

Lewis M. Carter, Jr., Chairman

Joseph S. Hall

David Glenn Heard

Edwin W. Hortman, Jr.

Newton E. King, Jr.

C. Willard Mims

John C. Mosely

Dan E. Ponder, Jr.

Directors Emeritus

Charles R. Burke, Sr.

H. Wayne Carr

John B. Clarke, Sr.

Newton E. King, Sr.

R.G. Heard

Jerry G. Mitchell

C. Ray Acosta

Jon S. Edwards

Michael D. Hodges

Jimmy D. Veal

Director Emeritus

James M. Fiveash

TRI-COUNTY BANK
Trenton, FL

President & Chief Executive Officer

John H. Ferguson

Directors

Wilbur Bush, Chairman  

Jon S. Edwards

John H. Ferguson

Donna Graham

Michael Hayes

Norman Scoggins

ABC Bancorp and Subsidiaries   67

MARKET FOR THE COMPANY’S

COMMON STOCK AND DIVIDEND INFORMATION

ABC Bancorp Common Stock is quoted through the National Market System of the National Association of 

Securities Dealers (NASDAQ) under the symbol “ABCB”.

The following table sets forth the low and high sales prices for the common stock as quoted on the NASDAQ 

during 2003.

Calendar Period

Sales Price

2003

First Quarter

Low

High

$    12.97

$    14.58 

Second Quarter

$    13.55

$    14.98 

Third Quarter

Fourth Quarter

$    14.35

$    17.65 

$    15.25

$    17.65

Quarterly dividends of $0.12 per share were declared for the first and second quarters and $0.14 per share 

for the third and fourth quarters of 2003.

AVAILABILTY OF INFORMATION

Upon written request, ABC Bancorp will provide, without charge, a copy of the Annual Report on Form 10-K, 

including the financial statements and the financial statement schedules, required to be filed with the Securities 

and Exchange Commission for fiscal year 2003.

Please direct requests to:

ABC Bancorp, Attention: W. Edwin Lane, Jr., CPA, P.O. Box 3668, Moultrie, GA  31776-3668.

ANNUAL MEETING OF SHAREHOLDERS

The 2004 Annual Meeting of Shareholders of ABC Bancorp will be held at 4:15 p.m. EST, Tuesday, May 18, 2004 

at the ABC Bancorp Corporate Office located at 24 Second Avenue S.E., Moultrie, Georgia.

24 Second Avenue S.E. • Moultrie, Georgia 31768
(229) 890-1111 • www.abcbancorp.com

68 ABC Bancorp and Subsidiaries