Quarterlytics / Utilities / Regulated Electric / Anglo-Eastern Plantations

Anglo-Eastern Plantations

aep · LSE Utilities
Claim this profile
Ticker aep
Exchange LSE
Sector Utilities
Industry Regulated Electric
Employees 10,000+
← All annual reports
FY2004 Annual Report · Anglo-Eastern Plantations
Sign in to download
Loading PDF…
C O N T E N T S

Financial Summary
1
Chairman’s Statement
2
Financial Record
7
Additional Information
8
Location of Estates
10
Estate Areas
11
Directors’ Report
12
Directors’ Responsibilities
Directors
15
Statement on Corporate Governance
16
Directors' Remuneration Report
18
Auditors’ Report
21
Consolidated Profit and Loss Account ($)
22
Consolidated and Company Balance Sheets ($)
23
Statement of Total Recognised Gains and Losses ($)
Reconciliation of Movement in Shareholders’ Funds ($)
Historical Cost Profits and Losses ($)
24
Consolidated Cash Flow Statement ($)
25
Notes to the Financial Statements ($)
26
Consolidated Profit and Loss Account (£)
39
Consolidated and Company Balance Sheets (£)
40
Consolidated Cash Flow Statement (£)
41
Notice of Annual General Meeting
42
Company Addresses, Advisers and Website
44 

Photographs
Crude palm oil despatch (cover)
Blankahan oil mill (page 2)
Bina Pitri estate (page 5)

Anglo-Eastern Plantations Plc, quoted on the London Stock Exchange,
operates and is developing plantations in Indonesia and Malaysia, amounting
to some 45,000 hectares producing palm oil, rubber and cocoa.

FINANCIAL SUMMARY

2004

2003

US$000

US$000

2004

£000

2003

£000

65,618

24,808

48,519

35,662

29,495

19,587

13,483

11,907

Turnover

Profit before tax

Shareholders’ funds (year end)

102,166

89,162

53,212

49,812

Earnings per share

Dividends per share

34.5cts

8.0cts

28.6cts

6.0cts

18.8p

4.26p

17.4p

3.27p

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

1

C H A I R M A N ’ S   S TAT E M E N T

Iam glad to report record turnover and profit

for 2004.The satisfactory results and our
strong financial position allowed the group to
make two acquisitions in the past 12 months of
approximately 10,000 ha of land. These new
acquisitions will bring our total plantable area
to 42,000 ha, closer to 50,000 ha, an objective
set by the board when my family assumed
control of the company in late 1993.

The group profit before tax was $24.8
million, an increase of 27% over the previous
record profit of $19.6 million achieved in 2003.
Turnover at $65.6 million was 35% higher than
the $48.5 million recorded in the previous year.
This record result was due to our highest ever
production of fresh fruit bunches (FFB) at
429,000 mt, a successful policy of buying in
crop for processing, and favourable crude palm
oil (CPO) prices. Our production of CPO
passed the 100,000 mt mark for the first time,
reaching 118,000 mt.

Earnings per share (EPS) was 34.5 cts, up

21% on 2003, a smaller increase relative to pre-
tax profit because of higher corporation tax and
withholding tax charges. The increase in EPS
in sterling terms to 18.8p from 17.4p was only
8% because of the strength of sterling against
the US dollar during the year.

The appreciation of sterling also affected the
increase in the group’s net asset value in sterling
terms, up 9p or 7% to 135p at the end of 2004.
In dollar terms, net asset value was 260 cts, an
increase of 16%.

Group operating cash flow continued to be
strong. Bina Pitri estate was acquired in March
2004 for $10.0 million and capital expenditure
during the year on oil mills and field
development was $11.0 million. In late
December, we were able to buy in 468,000 of
the company’s shares (1.1% of issued capital) for
a cost of $1.4 million or 153p per share. These
shares have not been cancelled and are being
held as treasury shares. Despite this heavy
expenditure, group cash, net of all borrowings,

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

2

C H A I R M A N ’ S   S TAT E M E N T

ended the year at $3.8 million compared to
$7.0 million at the end of 2003.

is that we may not have to commence
replanting there until 2008/09.

The total cost of Bina Pitri was refinanced in
the second half of the year by a long term loan
of $5.0 million. Against that, repayments of
existing long term loans elsewhere in the group
amounted to $2.0 million, leaving at the end of
2004 group total borrowings of $11.1 million
and cash of $14.9 million.

Commodity prices

CPO prices for much of 2004 were even more
favourable than 2003, averaging $460/mt
compared to $440/mt in 2003. However,
having started the year at $450/mt and peaked
at $550/mt in April, they fell to $418/mt by the
close of 2004.

Rubber prices were also very strong

throughout the year, reaching the highest average
level of $1.28/kg for ten years compared to an
average of $1.09/kg in 2003. Our small but
high yielding area of rubber made another
contribution of about $1.1 million.

Cocoa prices fell during the year from the
peaks of 2003. We have not been successful in
obtaining satisfactory yields from this
problematic crop and are likely to replant our
remaining small areas over the next few years
with another crop.

Indonesia

FFB production from Tasik and Anak Tasik in
North Sumatra, at 174,000 mt, was 3,000 mt
higher than in 2003 and close to the record of
176,000 mt in 2000. Tasik continues to surprise
us with its performance from what, in theory,
should be areas past their prime. The first
plantings are now 22 years old, but the returns
from these continue to be so satisfactory we
have decided to defer replanting for as long as
the palms are harvestable. Our present estimate

Production from the three smaller estates
around Medan in North Sumatra was 58,000
mt, a new record and 3,000 mt more than the
previous record in 2003. These properties are
now in their prime. We cannot expect any
dramatic increases in yield but they should
continue to perform satisfactorily for quite a
few years. In December 2004, we
commissioned the new 20mt/hr mill at
Blankahan at a cost of $2.3 million; a picture
appears on the opposite page. This mill is
processing FFB from Blankahan, Sungei Musam
and Rambung at an oil extraction rate of 25%,
well in excess of the 21-22% we achieve at our
other mills, where rates are reduced by the crop
bought in from outside, as well as from our own
older planting material at Tasik. The Blankahan
mill will improve significantly the profitability
of our smaller North Sumatra estates.

Production from the Bengkulu estates in
southern Sumatra was on target at 145,000 mt,
35% up on the previous year. Started in 1996,
this project is at last beginning to look an
established operation. The estates are becoming
significant earners of profit and cash. At the
end of 2004, there was still an immature area of
3,378 ha out of the total planted area of 12,627
ha. New planting in 2004 amounted to 1,365
ha, which was below our budget at 1,600 ha.
The delay was caused by extended negotiations
with squatters on our land title areas. We
expect to complete the 2004 programme by
May 2005. There remain another 2,900 ha of
reserves which we plan to plant over the next
two years. The Bengkulu project will then be
fully planted.

Continuing what is now established policy,

we purchased record quantities of crop from
outside in 2004, totalling 241,000 mt of FFB, up
41% over 2003. The production from bought
in crop has become a useful profit contributor.

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

3

C H A I R M A N ’ S   S TAT E M E N T

Bought in crop amounted to about 42% of total
mill throughput of 560,000 mt in 2004.

To meet the increasing throughput from our

own and from outside crop, extension of the
Puding Mas mill from 40mt/hr to 60mt/hr was
completed in October 2004 at a cost of $1.8
million. We are now extending the Tasik mill
from 45mt/hr to 60mt/hr, also at a cost of
about $1.8 million.

Some of this decline was weather, and some
management, related; we continue to work to
improve the latter. The Malaysian operation
made a small profit of $131,000 in group terms
in 2004. It has been able to meet all its outside
loan interest and repayment commitments, but
it is not well placed to meet any significant fall
in the CPO price.

Bina Pitri, (pictured on the opposite page) in

Group development

the province of Riau, produced 15,000 mt of
FFB in its first nine months under our
ownership. Shareholders will recall that this
4,300 ha estate was in a very derelict condition.
It has required an enormous effort to clear out
the undergrowth and begin to establish a proper
infrastructure of roads, housing and transport.
We are very pleased with the result and our
local management are to be praised for all they
have achieved. It will be another 18 months
before we begin to see the delayed effects of a
proper fertiliser regime after years of neglect.
We plan to begin construction of a 30mt/hr
mill, expandable to 60mt/hr, towards the end of
2005.

During the year, we applied for rights over a

further 2,000 ha of vacant land contiguous to
Bina Pitri. Before issue of any final land title, it
is normal in Indonesia to be required to
demonstrate commitment by beginning to plant
some of this area. We shall plant 900 ha during
2005, as well as continuing to replant and
rehabilitate 400 ha in our existing land title
area. While it is unlikely we shall be able to
acquire the whole extra area for which we have
applied, we are optimistic of making this at least
a 5,000 ha estate.

Malaysia

2004 was a disappointing year on our
Cenderung estates with FFB production of
36,000 mt, down 4% on the previous year.

Our objective is to reach a planted area of
50,000 ha. Ten years ago, planted area was
10,000 ha. Now, it is 30,000 ha. With the
Bengkulu estates earmarked to be fully planted
by the end of 2006, the group will have a total
planted area of some 35,000 ha. Given the
difficulty in acquiring developed estates at
attractive prices, it is likely that future growth
will come from acquisition of land suitable for
development.

In December 2004, we completed

negotiations for the acquisition of land rights
over 4,800 ha of vacant land, called Labuhan
Bilik, about 130 km north of Tasik. We have
just completed the survey to confirm that area,
the consideration for which is $388,000.
Development of this area will commence in
2006 and, assuming the land title is issued
without complications, then the group’s total
land title area will be about 45,000 ha. Upon
full development of this property, the group will
have a planted area of some 40,000 ha. Our
long established local partner in Tasik has joined
us in investing in 20% of Bina Pitri and
Labuhan Bilik.

We are looking for further land in the
Labuhan Bilik area with the intention of
building a larger land bank for the group’s
future development. Vacant land in North
Sumatra is now scarce and we may well have to
pay more than for Labuhan Bilik. However, we
believe it is a great advantage to the group to

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

4

C H A I R M A N ’ S   S TAT E M E N T

remain operating only in Sumatra, if possible
within reach of the group’s existing estates and
mills, rather than to look further afield to less
developed parts of Indonesia.

With the expected replanting of our Tasik
estates beginning in 2008/09, the temporary fall
in production there will be offset partly by
increasing output of the Bengkulu estates and
the new Bina Pitri estate. The new mill in
Blankahan and the two mill extensions
described earlier will provide processing
capacity of 140mt/hr by the end of this year. I
expect these developments, together with the
future development of Bina Pitri and Labuhan
Bilik, to enable the group to achieve continued
long term growth in production.

Directors

The Combined Code of Corporate
Governance now requires non-executive
directors who have served more than nine years

with a listed company to submit themselves for
re-election. You will see from the notice of the
forthcoming annual general meeting page 42
that three directors, each of whom have served
eleven years, are affected by the provision.

Madam S K Lim has a controlling interest in

Anglo-Eastern through her 100% interest in
Genton International, which owns 50.9% of the
company. In addition, she controls directly and
indirectly a further 0.7% of the company. As
Madam Lim’s husband, I generally represent the
interests of our family on the board but by
virtue of her holding I recommend that she be
re-elected as a director.

Mr Peter O’Connor, who is our senior non-
executive director, brings to the group extensive
UK, Asian and North American stock market
investment, board and corporate governance
experience.

Similarly, Mr Ho Soo Ching has extensive

corporate finance, board and management
experience in Asia.

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

5

C H A I R M A N ’ S   S TAT E M E N T

Both Mr O'Connor and Mr Ho are

thoroughly independent minded, something
confirmed by the rest of the board, and I have
no hesitation in recommending that
shareholders vote in favour of their re-election.

International Accounting Standards

As mentioned in my last half year statement, all
listed companies are required, under EU
regulations, to apply International Accounting
Standards (IAS) to their consolidated financial
statements for accounting periods commencing
on or after 1 January 2005. Comparative
figures for 2004 will have to be amended
accordingly. Therefore, the results included in
the financial statements which follow will
change when shown as comparatives in the
2005 financial statements.

A review of the main effects of applying IAS

to the group has been undertaken. The
principal impact relates to the requirement to:
1) value our biological assets at market value

and charge or credit the changes in an
accounting period to profit and loss account
(IAS 41); and

2) provide deferred taxation on all property
valuation surpluses even if there is no intention
to dispose of those properties. This will reduce
the reported net assets by approximately the
figure already shown in note 16 of the financial
statements - $17.9 million or about 24p/share.

Outlook

The CPO price weakened to $395/mt in the
first two months of 2005 largely on expectation
of record soya oil production from South
America in the first half of 2005. This
expectation has been lowered in the past few
weeks and the CPO price is now about
$430/mt. Weather in Indonesia and Malaysia
has been unusually dry and, while group crops

in the first three months of 2005 have been
15% ahead of last year, they are 3% below
expectations.

The rubber price has remained fairly stable

and our rubber production is on target.

In the absence of unfavourable weather

conditions, the group is expected to increase its
crop production on the back of increasing
contribution from the Bengkulu and Bina Pitri
estates as well as CPO output from the
expanded mill processing capacity. However,
the group’s operating results depend heavily on
the movement in CPO prices and I do not
think the high prices in 2004 will be repeated
this year. Nonetheless, if the CPO price stays at
the present level, I am hopeful the group will
be able to maintain the same level of profit for
the current year.

Dividend

In spite of the less optimistic price outlook for
2005 and the continuing heavy development
expenditure, the board feels shareholders should
be rewarded on the back of a satisfactory
performance and proposes a dividend of 8.0 cts
per share, an increase of 33% over 2003.

CHAN TEIK HUAT
Chairman

1 April 2005

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

6

F I N A N C I A L   R E C O R D

Profit and Loss Account

Turnover
Operating profit

Net interest 

- (paid)/received
- capitalised

Profit before tax

Taxation
Minority interests

Profit attributable to shareholders

Dividends

2004

$000

65,618
25,095
(361)
74

24,808
(8,450)
(2,694)

13,664
(3,147)

2003

$000

48,519
19,994
(537)
130

19,587
(6,141)
(2,201)

11,245
(2,375)

2002

$000

31,139
12,767
(895)
220

12,092
(4,367)
(1,250)

6,475
(1,571)

2001

$000

16,992
3,369
(320)
310

3,359
(1,638)
320

2,041
(785)

2000

$000

17,562
6,560
27
56

6,643
(3,147)
(522)

2,974
(588)

Retained profit

10,517

8,870

4,904

1,256

2,386

Balance Sheet

Fixed assets
Cash net of short term borrowings
Long term loans
Other working capital and deferred tax

$000
127,302
9,357
(5,558)
(7,115)

$000
105,096
13,067
(6,108)
(3,664)

$000
103,558
6,376
(8,085)
(3,339)

$000
104,333
2,149
(6,460)
(1,594)

$000
97,556
1,660
(1,412)
(2,910)

Minority interests

(21,820)

(19,229)

(17,377)

(17,799)

(17,993)

123,986

108,391

98,510

98,428

94,894

Net worth

102,166

89,162

81,133

80,629

76,901

Share capital
Treasury shares
Share premium and capital redemption account
Revaluation and exchange reserve
Profit and loss account

15,424
(1,387)
24,912
8,998
54,219

15,319
-
24,766
5,375
43,702

15,171
-
24,657
6,586
34,719

15,171
-
24,657
10,986
29,815

15,171
-
24,657
8,514
28,559

Shareholders’ funds

102,166

89,162

81,133

80,629

76,901

Ordinary shares  in issue (‘000s)
Earnings per share (US cents)
Dividends per share (US cents)
Asset value per share (US cents)
Earnings per share (pence equivalent)
Dividends per share (pence equivalent)
Asset value per share (pence equivalent)
Borrowings net of cash: shareholders’ funds (%)

39,804
34.5cts
8.0cts
260cts
18.8p
4.26p
135p
-

39,581
28.6cts
6.0cts
225cts
17.4p
3.27p
126p
-

39,227
16.5cts
4.0cts
207cts
10.9p
2.58p
128p
2%

39,227
5.2cts
2.0cts
206cts
3.6p
1.40p
141p
5%

39,227
7.6cts
1.50cts
196cts
5.0p
1.04p
132p
-

Relevant exchange rates shown on page 8.

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

7

A D D I T I O N A L   I N F O R M AT I O N

Planted area
Oil palm -  mature

-  immature
-  total

Rubber
Cocoa
Total

Crops
FFB - all estates

- bought in or processed for third parties

Saleable crude palm oil (CPO)
Saleable palm kernels
Rubber
Cocoa

Sales
CPO – Tasik/Puding Mas
Palm kernels – Tasik/Puding Mas
FFB – other estates
Rubber
Cocoa

Average Sales Prices – Indonesia
CPO (after export tax)
Palm kernels
Rubber
Cocoa
FFB

2004
Ha
25,533
4,500
30,033
434
258
30,725

Tonnes
428,657
241,359
118,197
28,526
1,370
208

119,250
28,315
107,844
1,376
221

Rp/kg
3,600
2,233
10,618
10,894
764

2003
Ha
19,910
4,507
24,417
757
258
25,432

Tonnes
372,290
170,948
94,523
22,325
1,800
154

91,238
22,302
90,119
1,800
141

Rp/kg
3,320
1,500
8,451
14,544
719

2002
Ha
19,335
3,389
22,724
843
258
23,825

Tonnes
294,062
101,906
63,240
15,033
1,491
178

63,042
15,018
93,929
1,508
170

Rp/kg
3,113
1,468
6,698
15,214
617

2001
Ha
16,753
5,550
22,303
992
258
23,553

Tonnes
252,632
74,789
52,073
12,127
1,376
120

52,072
12,050
89,620
1,351
127

Rp/kg
2,271
1,067
5,254
9,712
380

2000
Ha
12,961
8,507
21,468
996
258
22,722

Tonnes
253,094
38,730
52,297
11,537
1,253
131

53,169
11,589
54,114
1,251
134

Rp/kg
2,026
1,283
5,206
6,029
358

Average Sales Prices – Malaysia
FFB

RM/mt
319

RM/mt
284

RM/mt
242

RM/mt
152

RM/mt
158

Exchange Rates – Year End
Rp : $
$  : £
RM: $

Exchange Rates – Average
Rp : $
$  : £
RM: $

9,290
1.92
3.80

9,001
1.84
3.80

8,447
1.79
3.80

8,563
1.65
3.80

8,940
1.61
3.80

9,253
1.51
3.80

10,400
1.46
3.80

10,270
1.44
3.80

9,595
1.49
3.80

8,510
1.51
3.80

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

8

A D D I T I O N A L   I N F O R M AT I O N

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

9

U
A
R

I

A
N
I
B

I

R
T
I
P

%
0
8

s
e
r
a
t
c
e
h

U
L
U
K
G
N
E
B

%
0
9

O
N
L
A

s
e
r
a
t
c
e
h

S
A
M

%
0
9

s
e
r
a
t
c
e
h

I

G
N
D
U
P

I
E
G
N
U
S

M
A
S
U
M

%
5
7

s
e
r
a
t
c
e
h

A
R
T
A
M
U
S
H
T
R
O
N

%
0
0
1

s
e
r
a
t
c
e
h

%
5
7

s
e
r
a
t
c
e
h

G
N
U
B
M
A
R

N
A
H
A
K
N
A
L
B

%
0
8

K
I
L
I
B

s
e
r
a
t
c
e
h

N
A
H
U
B
A
L

K
A
N
A

K
I
S
A
T

%
0
0
1

s
e
r
a
t
c
e
h

A
I
S
E
N
O
D
N

I

A
I
S
Y
A
L
A
M

P
U
O
R
G

4
0
0
2

r
e
b
m
e
c
e
D
1
3

t

A

E S TAT E  A R E A S

8
7
9
,
3

6
1
6
,
5

3
3
6
,
3

0
5
3
,
1

0
3

0

7
5

5
3
0
,
4

0
9
4

8
8
8
,
2

4
9
9
,
8

0

0

6
5
1

2
0
3

3
3
6
,
3

8
0
8
,
1

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

5
3
0
,
4

4
9
9
,
8

3
3
6
,
3

8
0
8
,
1

0

4
2
2

0
7

4
9
2

9
2
3
,
4

0
0
1
,
1

9
2
4
,
5

6
7
8
,
2

8
1
1
,
1

4
0
3

8
9
2
,
4

5
6
3

9
0
2

6
1
1

0
9
6

0

0

6
1
1

6
1
1

0

0

0

2
9
2
,
3
1

3
2
3
,
4

4
2
9
,
1

2
9
2
,
3
1

3
2
3
,
4

4
2
9
,
1

0

6
0
1

6
3
1

0

4
3
4

4
3
4

8
4
2

0
1

8
5
2

0

8
2
8

0

7
2

2
2

9
4

0

7
7
8

7
7
8

8
1
9

0

0

8
1
9

0

0

0

0

0

0

0

8
1
9

0

2

6
3

8
3

0

6
5
9

6
5
9

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0
0
8
,
4

0
0
8
,
4

6
6
7

0

0

6
6
7

0

0

0

0

0

0

0

0

0

0

0

0

0

0

4
3
4

0

4
3
4

8
4
2

0
1

8
5
2

0

6
6
7

2
1
0
,
6

4
9
9
,
6
2

0

0

1
3

1
3

0

7
9
7

7
9
7

0

1
1

3
7

4
8

0

6
9
0
,
6

6
9
0
,
6

1
4
2
,
3

1
9
5
,
1

8
6
7

0
0
6
,
5

4
9
5
,
2
3

0
0
9
,
5

4
9
4
,
8
3

0

0

0

0

0

0

8
4

9
7
7
,
3

2
8
8
,
1

0
4
7

7
1

9
3
6
,
2

8
1
4
,
6

0

8
1
4
,
6

%
0
8

K
I
S
A
T

s
e
r
a
t
c
e
h

L
A
T
O
T

G
N
U
R
E
D
N
E
C

L
A
T
O
T

s
e
r
a
t
c
e
h

%
5
5

s
e
r
a
t
c
e
h

s
e
r
a
t
c
e
h

2
1
0
,
6

3
0
3
,
2
2

0
3
2
,
3

3
3
5
,
5
2

0

0

6
4
6

3
5
3
,
3

0

1
0
5

2
1
0
,
6

2
0
3
,
6
2

1
3
7
,
3

7
4
1
,
1

3
5
3
,
3

3
3
0
,
0
3

4
3
4

0

4
3
4

8
4
2

0
1

8
5
2

8
4

5
0
0
2

e
r
u
t
a
m
o
t

e
u
D

t
s
e
r
e
t
n
i

p
u
o
r
G

e
r
u
t
a
m
m

I

e
r
u
t
a

M

m
l
a
P

l
i

O

r
e
h
t
O

l
a
t
o
T

e
r
u
t
a
m
m

I

e
r
u
t
a

M

l
a
t
o
T

r
e
b
b
u
R

a
o
c
o
C

e
r
u
t
a
m
m

I

e
r
u
t
a

M

l
a
t
o
T

r
e
b
m
T

i

3
7
7
,
0
3

a
e
r
a

d
e
t
n
a
l
p

l
a
t
o
T

3
2
1
,
5

1
3
3
,
2

e
l
b
a
t
n
a
l
p
n
U

e
l
b
a
t
n
a
l
P

s
e
v
r
e
s
e
R

5
8
7

c
t
e
,
s
d
a
o
r

,
g
n
i
s
u
o
h

-

r
e
h
t
O

9
3
2
,
8

2
1
0
,
9
3

0
0
9
,
5

2
1
9
,
4
4

s
e
l
t
i
t

d
n
a
l

l
a
t
o
T

s
t
h
g
i
r

d
n
a
L

a
e
r
a

l
a
t
o
T

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
D I R E C TO R S ’ R E P O RT

The directors present their annual report on
the affairs of the group, together with the
financial statements and auditors' report, for
the year ended 31 December 2004.

Principal Activity
The company acts as a holding company and
manages and co-ordinates the businesses of its
subsidiaries. At 31 December 2004 these
comprised principally the cultivation of oil
palm, rubber and cocoa in Indonesia and
Malaysia.

The subsidiary undertakings which
principally affected the profits or net assets of
the group in the year are listed in note 26 to
the financial statements.

Results and Dividends

The audited financial statements for the year
ended 31 December 2004 are set out on pages
22 to 41. The group profit for the year on
ordinary activities before taxation was
$24,808,000 (2003 - $19,587,000) and the
profit attributable to ordinary shareholders was
$13,664,000 (2003 - $11,245,000). No interim
dividend was paid.The directors recommend a
final dividend of 8.0 cts (2003 - 6.00 cts) to be
paid on 6 July 2005 to shareholders on the
register on 10 June 2005. Shareholders who
elect to receive their dividend in sterling as
described on page 14 will receive a dividend
of 4.26p (2003 - 3.27p).

Fixed Assets

Information relating to changes in tangible
fixed assets is given in note 10 to the financial
statements.

directors served throughout the year. No
directors are required under the provisions of
the Articles of Association to retire by rotation,
at the forthcoming annual general meeting.
However Madam S K Lim, Mr P E O'Connor
and Mr Ho Soo Ching, who have each served
for eleven years, will be submitting themselves
for re-election as provided in the Combined
Code of Corporate Governance.

Directors' interests

The interests of the directors together with
those of their immediate families in the
securities of the company were as shown
below:
Directors’ beneficial 
interests at 31 December

2004
Ordinary
shares
186,000
-
-
-
300,000
20,521,314
250,000

2003
Ordinary
shares
63,000
71,400
-
-
300,000
20,917,914
250,000

R O B Barnes
T H Chan
Datuk Chin
S K Foo
S C Ho
S K Lim
P E O’Connor

The interests disclosed for Madam S K
Lim are held by Genton International Limited
and certain other companies of which Madam
Lim is the controlling shareholder. The
interest of Mr Chan in 71,400 shares at 31
December 2003 was transferred during 2004
to Genton International Limited at no cost.
There have been no changes in the
interests of the directors in the securities of
the company between 31 December 2004 and
the date of this report.

Other than as set out in note 18 to the
financial statements no director had a material
interest in any contract of the company
subsisting during, or at the end of, the
financial year.

Directors
A full list of directors appears on page 15. All

Substantial Share Interests
As at 1 April 2005 the following interests had

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

12

D I R E C TO R S ’ R E P O RT

been notified to the company under Part VI of
the Companies Act 1985 (as modified by the
Companies Act 1989) being interests in excess
of 3% of the issued ordinary share capital of
the company:

Name of holder
Genton International Limited
Alcatel Bell Pension Fund
S N Roditi

Number
20,247,814
5,940,000
2,116,900

Percentage held
50.9%
14.9%
5.3%

Authority to Allot Shares

At the annual general meeting held on 27
May 2004 shareholders authorised the board
under the provisions of section 80 of the
Companies Act 1985 to allot relevant
securities within specified limits for a period
of five years. Renewal of this authority on
similar terms is being sought under
Resolution 6 at the forthcoming annual
general meeting. Such authority will be
limited to shares up to a maximum nominal
amount of £3,316,981 which represents
33.3% of the company's issued share capital.
The  authority will last for up to five years
from the date of the resolution. The directors
do not have any present intention of issuing
any shares under this authority.

A fresh authority is also being sought
under the provisions of section 95 of the
Companies Act 1985 to enable the board to
make an issue to existing shareholders without
being obliged to comply with certain
technical requirements of the Companies Act,
which create problems with regard to
fractional entitlements and overseas
shareholders. In addition, the authority will
give the board power to make issues of shares
for cash to persons other than existing
shareholders up to a maximum aggregate
nominal amount of £497,547 representing 5%
of the current issued share capital. The section

95 authority will last for up to 15 months
from the date of the annual general meeting.

Scrip Dividends

Resolution 7 to be proposed at the annual
general meeting seeks renewal for a further
five years of the authority under which the
directors are able to offer shareholders a scrip
dividend alternative. No scrip alternative is
being offered in respect of the 2004 final
dividend.

Acquisition of the Company's Own
Shares and Authority to Purchase Own
Shares

Following the purchase of 468,000 shares at
153p per share in December 2004, the
directors had remaining authority at 1 April
2005, under the shareholders' resolution of 27
May 2004, to make purchases of 3,490,062 of
the company's ordinary shares. This authority
expires on 27 June 2005.

The board will only make purchases if
they believe the earnings or net assets per
share of the company would be improved by
such purchases. All such purchases will be
market purchases made through the London
Stock Exchange. Companies are now allowed
to hold their own shares which have been
purchased in this way in treasury rather than
having to cancel them. The directors would,
therefore, consider holding the company's own
shares which have been purchased by the
company as treasury shares as this would give
the company the flexibility of being able to
sell such shares quickly and effectively where it
considers it in the interests of shareholders to
do so. Whilst any such shares are held in
treasury, no dividends will be payable on them
and they will not carry any voting rights.

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

13

D I R E C TO R S ’ R E P O RT

Resolution 8 to be proposed at the
forthcoming annual general meeting seeks
renewed authority to purchase up to a
maximum of 3,980,377 ordinary shares of 25p
each on the London Stock Exchange,
representing 10% of the company's issued
ordinary share capital. The maximum price
which may be paid for ordinary shares on any
exercise of the authority will be restricted to
5% above the average middle market
quotations for such shares as derived from the
London Stock Exchange Daily Official List for
the 5 business days before the purchase is
made.

The maximum number of shares and the

price range are stated for the purpose of
compliance with statutory requirements in
seeking this authority and should not be taken
as an indication of the level of purchases, or
the prices thereof, that the company would
intend to make.

Share Option Schemes

The share option schemes adopted in 1994
expired on 3 June 2004. Resolution 9 to be
proposed at the annual general meeting seeks
approval for the introduction of two
replacement schemes. Background to these
schemes is set out in the report of the
Remuneration Committee on page 18.

Payment of Dividends

The group reporting currency is US dollars.
However at the time of acquiring their interest
shareholders can choose to receive dividends
in US dollars or in sterling. In the absence of
any specific instruction up to the date of
closing the register, shareholders with addresses
in the UK are deemed to have elected to
receive their dividends in sterling and those

with addresses outside the UK in US dollars.
The sterling equivalent dividend will be
paid at the exchange rate ruling at the date of
the preliminary announcement of the
company’s results and in the case of the
current year is recorded within the section
"Results and Dividends" on page 12.

Supplier Payment Policy
It is the group’s policy to pay suppliers
promptly in accordance with agreed terms of
payment. Year end trade creditor days were
about 30 (2003 - 30).

Liability Insurance for Company Officers
As permitted by the Companies Act 1985 the
company has maintained insurance cover for
the directors against liabilities in relation to the
company.

Political and Charitable Donations
None (2003: none). Following the tsunami in
December 2004, the company is investigating
with its Acehnise staff the construction of a
school or clinic in 2005 in the affected area of
Aceh using the company's own resources and
contractors.

Income and Corporation Taxes Act 1988
In the opinion of the directors, the company is
not a close company within the meaning of
the above Act.

By order of the board
R O B  Barnes
Secretary

1 April 2005

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

14

D I R E C TO R S ’ R E S P O N S I B I L I T I E S

Company law requires the directors to prepare

-

state whether applicable accounting standards 

financial statements for each financial year which

have been followed, subject to any material 

give a true and fair view of the state of affairs of

departures disclosed and explained in the 

the company and group and of the profit or loss

financial statements;

of the group for that period.

-

prepare the financial statements on the going 

After making enquiries, the directors have a

concern basis unless it is inappropriate to 

reasonable expectation that the company and the

presume that the group will continue in business.

group have adequate resources to continue

The directors are responsible for keeping

operations for the foreseeable future. For this

proper accounting records which disclose with

reason, they continue to adopt the going concern

reasonable accuracy at any time the financial

basis in preparing the financial statements.

position of the company and group and to enable

In preparing those financial statements, the

them to ensure that the financial statements comply

directors are required to:

with the Companies Act 1985. They are also

-

select suitable accounting policies and then 

responsible for safeguarding the assets of the

apply them consistently;

company and the group and hence for taking

- make judgements and estimates that are 

reasonable steps for the prevention and detection

reasonable and prudent;

of fraud and other irregularities.

D I R E C TO R S

T H Chan (Chairman and CEO, aged 65)
Chartered accountant; managing director of
Metroplex Berhad, an investment holding
company, listed on the Kuala Lumpur Stock
Exchange, primarily engaged in property
development, investment property, hotel
ownership, building materials, leisure and gaming;
founder and managing partner of a leading
accounting firm in Malaysia for some 17 years.

Datuk H Chin Poy-Wu (Independent non-
executive, chairman of remuneration committee,
aged 68)
Chairman of Hap Seng Consolidated Bhd,
director of Glenealy Plantations Bhd, both listed
on the Kuala Lumpur Stock Exchange, and
director of Sabah Forest Industries Sdn Bhd.
Commissioner of Police - Kuala Lumpur, retired
1993.

R O B Barnes (Chief Financial Officer, aged 60)
Chartered accountant; director of The Chillington
Corporation Plc from 1986 to 1989.

Madam S K Lim (Non-executive, aged 56)
Executive chairman of Metroplex Berhad.

S K Foo (Independent non-executive, aged 56)
Chartered accountant (England & Wales and
Malaysia). 29 years with Ernst & Young, Malaysia;
managing partner 1997-2002. Director of Salcon
Bhd and of Symphony House Bhd listed on the
Kuala Lumpur Stock Exchange and Kuala
Lumpur MESDEQ Exchanges respectively.

P E O'Connor (Senior independent non-
executive, chairman of nomination committee,
aged 64)
Chairman of City Merchants High Yield Trust Plc,
and of Advance Developing Markets Plc; director
of AMR Technologies Inc and of IMS Investment
Manager Selection Limited; director of GT
Management Plc 1975 to 1990 (in London and
Hong Kong).

S C Ho (Independent non-executive, chairman
of audit committee, aged 55)
Director of MS Corporate Finance (Pte) Ltd in
Singapore.

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

15

S TAT E M E N T   O N   C O R P O R AT E   G OV E R N A N C E

During 2004 the company has complied with the

decide strategy, major investment and financing

majority of the requirements of the Combined

decisions and the appointment and removal of

Code of Corporate Governance which was issued

executive directors. In addition the board is

in July 2003 by the Financial Reporting Council

responsible for ensuring resources are adequate to

(the 2003 FRC Code) and which came into effect

meet objectives and for reviewing performance,

for accounting periods commencing after 1

financial controls and risk. The audit,

November 2003.

remuneration and nomination committees have

Where provisions of the 2003 FRC Code

written terms of reference. The activities of the

appeared for the first time, or where other

remuneration committee are dealt with on page

requirements were not met during 2004, particular

18.

comment is made in the statements below and in

The board normally meets three times each

the Directors' Remuneration Report on page 18.

year. Other meetings to deal with formalities take

place by telephone or written resolution. During

The Board

2004 there were three full meetings, attended by

The board comprises two executive and five non-

all directors, except Mr O'Conner who attended

executive directors, four of whom are

one and Madam S K Lim who did not attend any.

independent. Of these four, two, Mr O'Connor

Mr O'Connor was indisposed in the second half

and Mr Ho Soo Ching, have served for eleven

of 2004 but has attended the two full meetings

years which is above the limit of nine years

held so far in 2005. In the absence of major issues

reckoned by the Combined Code to indicate

Mr Chan represents the interests of Madam S K

prima facie independence. Both Mr O'Connor

Lim.

and Mr Ho have a wide range of business interests

All the independent non-executive directors

beyond their position with the company and the

met on their own in January 2005. The chairman

rest of the board agree unanimously that they have

met all the non-executive directors, in the absence

shown themselves to be fully independent. Mr T

of the other executive directors, at least once in

H Chan has been both chairman and chief

2004.

executive since 1998. His other commitments are

Mr O’Connor has been senior non-executive

shown on page 15. Together with his wife,

director since January 1999.

Madam S K Lim, he is a controlling shareholder

Non-executives are not appointed for

of the company. In the opinion of the board,

specified terms. There have been changes in non-

given the size of his family's commitment to the
company, his common interest as shareholder and

executive directors at intervals in the past (as
recently as 2003) for a variety of reasons. While

manager in the company make it reasonable that

accepting the need to maintain the vitality of the

the post of chairman and chief executive are

board the directors do not intend to specify terms

combined. The other members of the board are

of office for non-executives. However, the board

satisfied that through the specific powers reserved

will review the position of each director at the

for the board, and given the presence of four

time set for his normal three yearly reappointment

wholly independent non-executives, there is a

under the Articles.

reasonable balance of influence.

A schedule of duties and decisions reserved

New directors have not received formal
training on the occasion of their appointment to

for the board and management respectively has

the board as all have previous experience of public

been adopted. This provides that the board should

company directorships and some of them have

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

16

S TAT E M E N T   O N   C O R P O R AT E   G OV E R N A N C E

worked in financial or accounting service

auditors.

industries. A programme of regular visits by the

Internal Control

non-executive directors to the group's operations

The company has followed the Combined Code

is being implemented.

provisions and Turnbull Committee guidance on

In January 2005 the board conducted a

internal control since 1999. The board has overall

review of its performance in 2004. This review

responsibility for the group’s internal control and

covered balance of powers, independence of

risk management; the audit committee reviews

members, contribution to strategy, monitoring/

and monitors specific risks and internal control

evaluation and accountability to stakeholders. No

procedures and reports to the board where

major issues arose from this review.

appropriate. Executive staff and directors are

responsible for implementation of control

Relations with Shareholders

procedures and for identifying and managing

Company executives attempt to contact principal

business risks. The audit committee review is a

shareholders at least twice a year and at all times

continuous but sequential process and in any one

are pleased to speak to and meet any shareholder.

year does not necessarily cover all risks which are

Given the dispersion of directors and shareholders

significant to the group. The process aims to

it is not possible for every non-executive director

provide reasonable assurance against material

to meet shareholders in the presence of

misstatement or loss. In 2004 for example the

management. A member of the audit and

audit committee reviewed, among other things,

remuneration committees will be available at the

risks relating to outside crop, and the control of

2004 annual general meeting.

contracts for field development.

The board receives monthly reports from

Accountability and Audit

executive management in Indonesia and Malaysia

The directors confirm their responsibilities

and focuses at each meeting on the principal

regarding the financial statements and their

continuing risks to which the group is exposed

statement of going concern, both set out on page

including, but not limited to, commodity price

15.

movements, exchange rate movements, political

The audit committee comprises Mr Ho

and social change and government legislation.

(chairman), Mr O'Connor and Datuk H Chin

The group has an internal audit department

Poy-Wu. Mr Ho and Mr O'Connor have current

which visits each operating site in Indonesia and

financial experience from their present principal
occupations in corporate finance and investment.

Malaysia twice a year and provides a wide ranging
report to the managing director of those

The committee met prior to the completion of

operations. The work and conclusions of the

the 2004 accounts, and three times during 2004.

internal audit department are reviewed

These meetings were attended by all members

independently by the audit committee twice each

except Mr O'Connor who could only attend one

year.

meeting in 2004 for reasons mentioned above. In

addition to its work on internal control and risk

Nomination committee

evaluation described below, the committee reviews
annual and interim statements, the findings and

The nomination committee comprises Mr
O'Connor (chairman), Datuk Chin and Mr Ho.

effectiveness of auditors; it advises the board on

The committee held one discussion during 2004,

appointment, independence and objectivity of

attended by all members.

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

17

D I R E C TO R S ’ R E M U N E R AT I O N   R E P O RT

This report by the remuneration committee has

senior executives and managers which is generally

been approved by the board of directors for

determined by operating performance criteria.

submission to shareholders for their approval

Annual bonuses for senior executives and

pursuant to Resolution 3 at the forthcoming

managers are capped at 66% of base salary.

annual general meeting.

Unaudited information 
Membership

Executive directors are eligible to receive a bonus

which has ranged from 0% to 41% in past years, at

the discretion of the board.

The remuneration committee comprised

Share option schemes

throughout the year Mr S C Ho and Mr P E

The company's share option schemes, which were

O'Connor and was chaired by Datuk H Chin

adopted in 1994 expired on 3 June 2004. There

Poy-Wu. During the year, the committee met

were no changes to the terms of these schemes

twice, attended by all members except Mr

during 2004. Over the ten year period, options

O'Connor, who was absent from one meeting.

over 597,750 shares were granted to executive

The company secretary has provided

directors and senior expatriate employees and over

administrative support and information to the

217,000 shares to local managers, in total

committee.

amounting to about 2.0% of the ordinary issued

share capital. The schemes have been successful in

Remuneration policy

encouraging among local staff an interest in the

The remuneration committee makes

overall performance of the company and its share

recommendations on  senior management pay and

price and in promoting an identity of interest of

conditions and, after consultation with the

all option holders with shareholders.

chairman and chief executive, recommends to the

Therefore Resolution 9, to be proposed at the

board all the terms for executive directors.

forthcoming annual general meeting seeks approval

Non-executive directors' remuneration is

for the introduction of these two replacement

considered by the board as a whole.

share option schemes. Summaries of the proposed

The committee recommends remuneration

new schemes are contained in the circular which

terms by reference to individual performance,

accompanies the 2004 annual report and accounts.

market conditions, the company's performance

The new schemes are similar to the previous

and the need to maintain an economic operation.

schemes except that they provide for options to be

The committee is also charged with overseeing
the company's share option schemes.

granted over treasury shares and shares held by an
employees' benefit trust as well as over new issue

shares. To avoid dilution, the board intends

Components of executive remuneration

generally to follow the treasury share route.

Base salary

One of the new schemes will be an UK

Base salaries are reviewed on an annual basis by

Inland Revenue approved share option scheme

the remuneration committee or when an

and will operate in respect of United Kingdom

individual changes responsibilities. Non-executive

employees who, to benefit from UK tax

directors receive no benefits other than a fee.

Bonus

exemption, will only be able to receive options
over shares with a maximum market value of

£30,000 at the time of grant. The other scheme

The group operates a cash bonus scheme for

will take the form of an “unapproved” executive

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

18

D I R E C TO R S ’ R E M U N E R AT I O N   R E P O RT

share option scheme which will not have a

management. In the case of one executive

£30,000 limit but otherwise is intended to

director, Mr Barnes, the company makes

operate within the same overall limits as the

contributions based on base salary to a personal

approved executive share option scheme.

money purchase scheme.

Participants in the unapproved scheme will be

Senior executives who leave voluntarily after

resident overseas or will be resident in the United

more than five years' service are entitled to a

Kingdom but merit a grant of options with a

gratuity of one month's base salary for each year

higher market value than the £30,000 limited

of service.

described above.

The approved and unapproved executive share

Service contracts

option schemes will be administered and

Other than Mr Barnes, as a matter of policy no

supervised by a committee consisting, in the

executive director has either a service contract or

majority, of non-executive directors.

notice period. Mr Barnes has a contract dated 29

These schemes will be limited over their 10

March 2005 which expires in May 2007. In the

year life to issuing no more than 5% of the issued

event of an early termination by the company this

ordinary share capital of the company from time

contract provides for a termination payment

to time. It is intended that grants will be made

equivalent to the lower of one year or the

annually. As for the old schemes, no payment is

outstanding term of the contract. Notice periods

required on grant. The total market value of each

for all other senior management are generally

individual annual grant at date of grant is limited

three months.

to 100% of annual salary. However it is expected

Non-executive directors have appointment

that options will normally be granted well below

letters for periods of three years within which

this level. The board does have discretion to

either party can terminate with one month’s notice.

increase this to 200% of annual salary in

exceptional circumstances. Exercise of options is

Performance graph

normally only permitted three years after grant.

The following graph shows the company's

The remuneration committee believes that

performance, measured by capital return,

the use of performance targets for the new and

compared to the Kuala Lumpur Stock Exchange

old share option schemes is not appropriate as the

performance of the group is so dependent upon

commodity prices and exchange rates, both of
which are outside the control of management. In

addition, the remuneration committee does not

consider that there is a suitable comparator group

against which performance could be compared.

The new scheme rules contain the flexibility to

impose performance targets should the remuneration

committee change its current position.

Pensions

There is no company pension scheme for

executive directors or senior executives and

Graph source: Lipper Hindsight

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

19

D I R E C TO R S ’ R E M U N E R AT I O N   R E P O RT

(KLSE) Plantation Index for the period 29

February 2000 to 28 February 2005. This is the

Audited information
Directors' share options and remuneration

only relevant index available in terms of sector

Share options granted to the directors of the

but, any comparison should be qualified; many

company under the company's Share Option

listed Malaysian plantation companies have

Scheme for Senior Executives and Overseas Share

substantial interests outside the plantations sector,

Option Scheme for Senior Executives and

as well as not holding as great a proportion of

outstanding at 31 December 2004 and

their assets in Indonesia as Anglo-Eastern.

remuneration of all directors who served during

In determining senior management

the year are set out in the tables below.

compensation, the remuneration committee is

influenced by the operating performance of the

company and not directly by the share price.

Directors’ share options

Name of Director
R O B  Barnes

Date of grant
5.11.94
24.5.96
25.10.99

Exercise price
93.2p
124.0p
47.0p

Period of option
5.11.97 - 4.11.04
24.5.99 - 23.5.06
25.10.02 - 24.10.09

T H Chan

30.04.02

44.7p

30.04.05 - 29.04.12

Number of shares subject to option

1 Jan 04
31,412
14,338
150,000
195,750

30,000

(Exercised)
(31,412)
(14,338)
(150,000)
(195,750)

31 Dec 04
0
0
0
0

-

30,000

Date of exercise
1.11.04
22.11.04
22.11.04

Gain before tax at point of exercise of the above options: R O B  Barnes $390,000 (2003 - $102,000);

T H Chan $nil (2003 - $123,000).

The market price of the shares at 31 December 2004 was 164p. The highest and lowest market prices of

the shares during 2004 were 152.5p and 196p.

Name of director

Executive:
T H Chan (Chairman and CEO)
R O B Barnes 
Non-executive:
Dato Haron (resigned Sept 2003)
S K Lim 
Datuk H Chin
S K Foo (appointed Oct 2003)
S C Ho
P E O’Connor
S T Wee (resigned June 2003)

2004

2003

Directors' remuneration

Fees
$000

Executive
salary
$000

Bonus
(re 2003)
$000

Benefits 
in kind
$000

-
-

-
15
22
15
22
22
-

96

92

79
173

-
-
-
- 
- 
- 
- 

252

256

-
68

-
-
-
-
-
-
-

68

32

-
19

-
-
-
-
-
-
-

19

20

Total
2004
$000

79
260

-
15
22
15
22
22
-

435

Total
2003
$000

80
186

52
13
20
3
20
20
6

400

Pension contribution
2003
$000

2004
$000

-
30

-
-
-
-
-
-
-

30

-
27

-
-
-
-
-
-
-

27

The remuneration report was approved by the board of directors on 1 April 2005 and was signed on its behalf
by R O B Barnes

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

20

AU D I TO R S ’ R E P O RT

Independent auditors' report to the shareholders of Anglo-Eastern Plantations Plc
We have audited the financial statements of Anglo-Eastern Plantations Plc for the year ended 31 December 2004 on pages 22
to  41  which  have  been  prepared  under  the  accounting  policies  set  out  on  pages  26  and  27. We  have  also  audited  the
information in the Directors' Remuneration Report that is described as having been audited.

Respective responsibilities of directors and auditors
The  directors'  responsibilities  for  preparing  the  Annual  Report, the  Directors'  Remuneration  Report  and  the  financial
statements  in  accordance  with  applicable  law  and  United  Kingdom Accounting  Standards  are  set  out  in  the  Statement  of
Directors' Responsibilities.

Our responsibility is to audit the financial statements and the parts of the Directors' Remuneration Report to be audited in
accordance with relevant legal and regulatory requirements, United Kingdom Auditing Standards and the Listing Rules of the
Financial Services Authority.

We report to you our  opinion as to whether the financial statements give a true and fair view and whether the financial
statements and the part of the Directors' Remuneration Report to be audited have been properly prepared in accordance with
the Companies Act 1985. We also report to you if, in our opinion, the Directors' Report is not consistent with the financial
statements, if  the  company  has  not  kept  proper  accounting  records, if  we  have  not  received  all  the  information  and
explanations we require for our audit, or if information specified by law or the Listing Rules regarding directors' remuneration
and transactions with the group is not disclosed.

We review whether the Corporate Governance Statement reflects the group's compliance with the nine provisions of the
2003 FRC Code specified for our review by the Listing Rules of the Financial Services Authority, and we report if it does
not. We are not required to consider whether the board's statement on internal control covers all risks and controls, or form
an opinion on the effectiveness of the group's corporate governance procedures or its risk and control procedures.

We read other information contained in the Annual Report and consider whether it is consistent with the audited financial
statements. This other information comprises only the Financial Summary, Chairman's Statement, Location of Estates, Estate
Areas, Financial  Record, Additional  Information, Directors'  Report, the  Statement  on  Corporate  Governance  and  the
unaudited parts of the Directors' Remuneration Report. We consider the implications for our report if we become aware of
any apparent misstatements or material inconsistencies with the financial statements. Our responsibilities do not extend to
any other information.

Our report has been prepared pursuant to the requirements of the Companies Act 1985 and for no other purpose. No person
is entitled to rely on this report unless such a person is a person entitled to rely upon this report by virtue of and for the
purpose of the Companies Act 1985 or has been expressly authorised to do so by our prior written consent. Save as above,
we do not accept responsibility for this report to any other person or for any other purpose and we hereby expressly disclaim
any and all such liability.

Basis of audit opinion
We conducted our audit in accordance with United Kingdom Auditing Standards issued by the Auditing Practices Board. An
audit includes examination, on a test basis, of evidence relevant to the amounts and disclosures in the financial statements and
the part of the Directors' Remuneration Report to be audited. It also includes an assessment of the significant estimates and
judgements made by the directors in the preparation of the financial statements, and of whether the accounting policies are
appropriate to the company's circumstances consistently applied and adequately disclosed.

We planned and performed our audit so as to obtain all the information and explanations which we considered necessary in
order  to  provide  us  with  sufficient  evidence  to  give  reasonable  assurance  that  the  financial  statements  and  the  part  of  the
Directors'  Remuneration  Report  to  be  audited  are  free  from  material  misstatement, whether  caused  by  fraud  or  other
irregularity or error. In forming our opinion we also evaluated the overall adequacy of the presentation of information in
the financial statements and the part of the Directors' Remuneration Report to be audited.

Opinion
In our opinion:
•  the financial statements give a true and fair view of the state of the group's and the company's affairs as at 31 December

2004 and of the group's profit for the year then ended; and

•  the financial statements and the part of the Directors' Remuneration Report to be audited have been properly prepared in

accordance with the Companies Act 1985.

1 April 2005

BDO Stoy Hayward LLP
Chartered Accountants and Registered Auditors
8 Baker Street
London W1U 3LL

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

21

C O N S O L I DAT E D   P RO F I T  A N D   L O S S  AC C O U N T

FOR THE YEAR ENDED 31 DECEMBER 2004

Turnover - continuing operations

Cost of sales

Gross profit - continuing operations

Administration and other expenses

Operating profit - continuing operations

Interest

-  receivable

-  payable

Profit on ordinary activities before taxation

Tax on profit on ordinary activities

Profit on ordinary activities after taxation

Minority interests (all equity interests)

Profit for the financial year

Dividends proposed 

Retained profit for the year

Earnings per ordinary share (basic and diluted)

-  basic

-  diluted

Notes

2

3

4

5

2

7

19

8

19

9

9

2004
US$000

65,618

2003
US$000

48,519

(38,485)

(26,705)

27,133

(2,038)

21,814

(1,820)

25,095

19,994

251

(538)

24,808

(8,450)

16,358

(2,694)

13,664

(3,147)

156

(563)

19,587

(6,141)

13,446

(2,201)

11,245

(2,375)

10,517

8,870

34.5cts

34.4cts

28.6cts

28.4cts

The accompanying notes are an integral part of this consolidated profit and loss account.

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

22

C O N S O L I DAT E D  A N D   C O M PA N Y   B A L A N C E   S H E E T S

31 DECEMBER 2004

Fixed Assets

Tangible assets

Investments in subsidiary undertakings

Current Assets

Stocks

Debtors

Investments

Cash at bank and in hand

Current Liabilities

Creditors: falling due within one year

Borrowings

Other creditors

Net current assets/(liabilities)

Total assets less current liabilities

Non-current Assets/Liabilities

(Creditors)/assets: due after more than one year

Borrowings

Deferred taxation

Net assets

Capital and Reserves

Called-up share capital

Treasury shares

Share premium account

Share capital redemption reserve

Revaluation and exchange reserve

Profit and loss account

Notes

10

26

11

12

13,24

24

15,24

14

Consolidated

Company

2004
US$000

2003
US$000

2004
US$000

2003
US$000

127,302

105,096

-

-

127,302

105,096

1,535

3,778

405

14,933

20,651

1,713

2,736

313

15,127

19,889

-

48,475

48,475

-

41

405

1,208

1,654

-

46,992

46,992

-

53

313

1,118

1,484

(5,576)

(13,192)

(18,768)

1,883

(2,060)

(9,439)

(11,499)

8,390

-

(3,269)

(3,269)

(1,615)

-

(2,648)

(2,648)

(1,164)

129,185

113,486

46,860

45,828

15,24

16

(5,558)

359

(6,108)

1,013

-

-

-

-

123,986

108,391

46,860

45,828

17

17

19

19

19

19

15,424

(1,387)

23,825

1,087

8,998

54,219

102,166

21,820

15,319

-

23,679

1,087

5,375

43,702

89,162

19,229

15,424

(1,387)

23,825

1,087

3,872

4,039

15,319

-

23,679

1,087

3,872

1,871

46,860

45,828

-

-

Shareholders’ funds - all equity interests

Minority interests - all equity interests

19,27

Total capital employed

123,986

108,391

46,860

45,828

The financial statements were approved by the board of directors on 1 April 2005 and were signed on its behalf by

R O B  Barnes.

The accompanying notes are an integral part of these balance sheets.

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

23

S TAT E M E N T   O F  TOTA L   R E C O G N I S E D   G A I N S  A N D   L O S S E S
R E C O N C I L I AT I O N   O F   M OV E M E N T   I N   S H A R E H O L D E R S ’ F U N D S
H I S TO R I C A L   C O S T   P RO F I T S  A N D   L O S S E S

FOR THE YEAR ENDED 31 DECEMBER 2004

Statement of Total Recognised Gains and Losses

Consolidated

Company

2004
US$000

2003
US$000

2004
US$000

Profit for the financial year

13,664

11,245

5,315

Surplus on deemed disposal of interest in subsidiary 

Unrealised surplus/(deficit) on revaluation of the estates

(Loss)/profit on exchange translation

-

10,505

(6,882)

113

(5,126)

3,915

-

-

-

2003
US$000

2,623

-

-

-

Total recognised gains relating to the year

17,287

10,147

5,315

2,263

Reconciliation of Movement in Shareholders’ Funds

Total recognised gains

Share capital subscription

Dividends

Purchase of treasury shares

Net increase in shareholders’ funds

Beginning of year

End of year

Historical Cost Profits and Losses

17,287

251

(3,147)

(1,387)

13,004

89,162

10,147

257

(2,375)

-

8,029

81,133

5,315

251

(3,147)

(1,387)

1,032

45,828

2,263

257

(2,375)

-

505

45,323

102,166

89,162

46,860

45,828

Reported profit on ordinary activities before taxation

24,808

19,587

5,352

2,649

Difference between historical cost depreciation charge 

and the actual depreciation charge for the year

(782)

(742)

-

-

Historical cost profit on ordinary activities before taxation

24,026

18,845

5,352

2,649

Historical cost retained profit for the year 

9,735

8,128

781

248

The accompanying notes are an integral part of this statement of total recognised gains and losses, and this note of

historical cost profits and losses.

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

24

C O N S O L I DAT E D   C A S H   F L OW   S TAT E M E N T

FOR THE YEAR ENDED 31 DECEMBER 2004

Net cash inflow from operating activities

Returns on Investments and Servicing of Finance

Interest received

Interest paid

Dividends paid to minority shareholders

Taxation

Foreign tax paid

Capital Expenditure

Payments to acquire tangible fixed assets

Payments to acquire land

Proceeds from sale of tangible fixed assets 

Acquisitions and disposals

Acquistion of subsidiaries

Equity Dividends Paid

Parent company

Cash inflow before financing

Financing

Share options exercised

Purchae of own shares

Repayment of existing long term loans

Repayment of loans in newly acquired subsidiary

Drawdown of new long term loan

Finance lease (repayment)/drawdown

Advance to minority shareholders

Notes

22

2004

US$000

US$000

29,098

2003

US$000

US$000

22,142

(1,060)

(6,928)

(11,135)

(4,777)

(2,375)

2,823

27

251

(612)

(699)

(11,247)

-

112

251

(1,387)

(2,023)

(4,154)

5,000

(15)

(693)

(1,157)

(5,364)

(5,639)

-

(1,571)

8,411

156

(693)

(620)

(5,715)

(40)

116

257

-

(2,023)

-

-

47

- 

(Decrease)/increase in cash in year

23

(3,021)

(198)

(1,719)

6,692

The accompanying notes are an integral part of this consolidated cash flow statement.

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

25

N OT E S  TO  T H E   F I N A N C I A L   S TAT E M E N T S

1 Accounting Policies

The  principal  accounting  policies  are  summarised  below. Except  as  noted  below  they  have  all  been  applied
consistently throughout the year and the preceding year.

Basis of accounting
The financial statements have been prepared under the historical cost convention, modified to include the revaluation
of certain tangible fixed assets, and in accordance with applicable United Kingdom law and accounting standards.

Basis of consolidation
The  group  financial  statements  consolidate  those  of Anglo-Eastern  Plantations  Plc  and  its  subsidiary  undertakings,
drawn up to 31 December each year under the acquisition method of accounting.

Foreign currency
Normal trading transactions in foreign currencies are recorded at the rates of exchange at the date of the transaction.
Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are reported at the rates of
exchange prevailing at that date. Any gain or loss arising from a change in exchange rates subsequent to the date of
the transaction is included as an exchange gain or loss in the profit and loss account.
In the group financial statements the results and year end balances of foreign group companies are translated using the
average and closing rates respectively which are shown on page 8. Exchange rate adjustments arising from translation
are transferred direct to the revaluation and exchange reserves.
Exchange differences on foreign currency intercompany loans, to the extent that they relate to investments in overseas
operations, are also taken to the revaluation and exchange reserve.

Tangible fixed assets
Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation
is provided on all tangible fixed assets at rates calculated to write off the cost or valuation, less estimated residual value,
of each asset as described below.
Estates are shown at valuations, which are calculated internally every year and reviewed by an external valuer every
five years. Estates are valued at the lower of replacement cost and recoverable amount, which is the higher of value
in use and net realisable value. Value in use is calculated as the net present value of the local currency cash flows of
each estate over the next twenty years, including replanting where required.
Any surplus or deficit on revaluation is transferred to the revaluation and exchange reserve, except that a deficit which
is in excess of any previously recognised surplus relating to the same property is charged to the profit and loss account.
On the disposal or recognition of a provision for impairment of a revalued fixed asset, any related balance remaining
in the revaluation and exchange reserve is transferred to the profit and loss account as a movement on reserves.
Oil mills are included at cost less depreciation.
The depreciation charge on Indonesian estates is based on mature values at the beginning of the year and is provided
at a rate of 2% per annum. Oil mills are depreciated at a rate of 5% per annum. The Malaysian leasehold land is
depreciated over the remaining term of the lease. Mature plantations in Malaysia are depreciated at a rate of 5% per
annum.

Fixed asset investments
The  company's  fixed  asset  investments  in  subsidiary  undertakings  are  stated  at  cost  less  provisions  for  impairment.
Only dividends received or receivable are credited to the company’s profit and loss account.

Leasing
Assets financed by leasing agreements which give rights approximating to ownership (finance leases) are capitalised at
amounts equal to the original cost of the asset to the lessors and depreciation is provided on the asset over the shorter
of the lease term or its useful economic life on the basis of group depreciation policy. The capital elements of future
obligations under finance leases are included as liabilities in the balance sheet and the current year’s interest element
is charged to the profit and loss account to produce a constant rate of charge on the balance of capital repayments
outstanding. There are no operating leases.

Stocks
Stocks are stated at the lower of cost and net realisable value.

Current asset investments
The company's current asset investments are stated at the lower of cost or market value. Where relevant changes in
market value are charged or credited to profit and loss account.

Treasury shares
Consideration paid or received for the purchase or sale of the company’s own shares for holding in treasury is taken
directly to shareholder's funds. The difference between the consideration received on the sale of treasury shares and
the weighted average cost of shares sold, is taken to the share premium account.
Any shares held in treasury are treated as cancelled for the purpose of calculating earnings per share, and net asset value
per share.

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

26

N OT E S  TO  T H E   F I N A N C I A L   S TAT E M E N T S

1 Accounting Policies - continued

Turnover
Turnover represents amounts receivable for goods and services provided by the group in the normal course of business,
net of trade discounts,VAT and export taxes.

Overhead capitalisation
Directly attributable overheads are capitalised in respect of immature areas.

Interest capitalisation
Interest on loans directly related to field development is capitalised in the proportion that the opening immature area
bears to the total planted area of the relevant estate. Interest on loans related to construction in progress (such as an
oil mill) is capitalised up to the commissioning of that asset.

Pensions
The group operates a number of defined benefit pension schemes in respect of its Indonesian operations. The pension
costs of these schemes charged to the profit and loss accounts comprise the annual payments to the schemes together
with any provision required for any shortfall in funding as disclosed by annual valuations of the schemes as advised by
the schemes’ actuaries.
This policy is not in accordance with SSAP24 ‘Accounting for Pension Costs’, but any differences are not material.

Taxation
UK and foreign corporation tax is provided at amounts expected to be paid or recovered using the tax rates and laws
that have been enacted or substantially enacted by the balance sheet date.

Deferred tax
Deferred Tax is recognised in respect of all timing differences that have originated but not reversed by the balance
sheet date, except that:

• deferred tax is not recognised on timing differences arising on revalued properties unless the company has entered

into a sale agreement and is not proposing to take advantage of rollover relief; and 

•

the recognition of deferred tax assets is limited to the extent that the company anticipates making sufficient taxable
profits in the future to absorb the reversal of the underlying timing differences.

Deferred tax balances are not discounted.

Acquisitions
Acquisitions are accounted for under the acquisition method. Net assets are brought in at fair values and any difference
from consideration is taken to goodwill. Operating results are included from the date of acquisition.

2 Segment Information

Net assets

Turnover

2004
$000

By activity:
Oil palm
Rubber
Cocoa
Administration and other expenses
Interest
Unallocated assets

111,648  
1,719  
580  
-  
-  
10,039  

2003
$000

94,654
2,193
772
-
-
10,772

123,986  

108,391

2004
$000

63,745  
1,623  
250  
-
-
-

65,618  

2003
$000

46,503
1,777
239
-
-
-

48,519

By geographic origin:
Indonesia
Malaysia
UK

By location of customer:
Indonesia
Malaysia

Net assets

Turnover

2004
$000

105,866  
17,721  
399  

2003
$000

90,734
17,600
57

123,986  

108,391

2004
$000

62,593  
3,025  
-  

65,618  

62,593  
3,025  

65,618  

2003
$000

45,702
2,817
-

48,519

45,702
2,817

48,519

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

27

Profit/(loss) before taxation
2003
$000

2004
$000

25,957  
1,146  
30  
(2,038)
(287)
-  

24,808  

20,464
1,195
155
(1,820)
(407)
-

19,587

Profit/(loss) before taxation
2003
$000

2004
$000

25,982  
(14)  
(1,160)  

24,808  

20,407
47
(867)

19,587

N OT E S  TO  T H E   F I N A N C I A L   S TAT E M E N T S

3 Administration and Other Expenses

Administrative expenses
Other operating income
Income from current asset investments
Profit on disposal of fixed assets
Movement in market value of current asset investments
Exchange profit 

4 Operating Profit

Operating profit is stated after charging:
Depreciation (including $16,000 (2003 - $3,000) in respect of leased assets)
Auditors’ remuneration - audit 

- other advisory services –  company only

5 Interest Payable

Payable on loans repayable within five years:

Development loans
Overdraft

- (note 15)
- (note 15)

Other (including $3,000 (2003 - $ nil) in respect of finance leases)
Interest capitalised on loans related to field development and construction in progress

6 Employees' and Directors' Remuneration

Average numbers employed (primarily overseas) during the year - full time

- casual

Staff costs (primarily overseas):

Wages and salaries
Social security costs
Retirement benefit costs

2004
$000
(2,384)
58
33
17
91
147

(2,038)

2004
$000

2,917
94
1

2004
$000

600
9
3
(74)

538

2004
number
3,075
4,478

2004 
$000 

7,433
132
607

8,172

2003
$000
(2,203)
1
16
25
79
262

(1,820)

2003
$000

2,493
78
4

2003
$000

683
10
-
(130)

563

2003
number
2,949
2,877

2003
$000

5,674
162
231

6,067

The company has contributed $43,000 (2003 - $38,000) to directors’ and employees’ money purchase pension plans
administered by UK insurance companies. Only one director is a member of such plans and no other director has a
pension entitlement. The remaining amount of $564,000 (2003 -$193,000) for retirement benefit costs charged to
profit and loss account relates to schemes described in note 21.

The information required by the Company Act and the listing rules of the Financial Services Authority is contained
in the directors' report on remuneration on pages 18 to 20 of which certain information on page 20 has been audited.

Directors emoluments
Pension contributions
Gains at point of exercise of options

2004
$000
435
30
390

855

2003
$000
400
27
225

652

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

28

N OT E S  TO  T H E   F I N A N C I A L   S TAT E M E N T S

7 Taxation 

The tax charge comprises:

Foreign corporation tax  - current year
Foreign withholding tax on remittances
Deferred tax adjustment - current year

2004
$000
7,003
866
581

8,450

2003
$000
5,552
321
268

6,141

The corporation tax rates in Indonesia and Malaysia, the group's countries of operation, are close to the 30% standard
rate of corporation tax in the UK but the charge for the year differs from the standard UK rate of corporation tax
for the reasons below.

Profit on ordinary activities before tax

Profit on ordinary activities multiplied by standard rate of UK corporation tax of 30%
(2003 - 30%)
Effects of:
Rate adjustment relating to overseas profits
Group accounting adjustments not subject to tax
Expenses not allowable for tax
Timing differences
Losses not offsetable against fellow subsidiary profits
Utilisation of tax losses brought forward

Current tax charge for period

8 Dividends

Final proposed – 8.00 cts per ordinary share (2003 - 6.00cts)

9 Earnings per Ordinary Share

2004
$000
24,808

2003
$000
19,587

7,442

5,876

(11)
(35)
50
46
500
(989)

(10)
(132)
28
56
33
(299)

7,003

5,552

2004
$000
3,147

2003
$000
2,375

Basic net earnings per ordinary share have been calculated on the profit attributable to ordinary shareholders being
$13,664,000 (2003: - $11,245,000) divided by 39,609,447 (2003 - 39,378,899) ordinary shares, being the weighted
average number of ordinary shares in issue during the year. The equivalent figure for diluted net earnings per share
is 39,746,175 (2003 - 39,581,527) which includes the effect of share options granted to directors and employees.

10 Tangible Fixed Assets

Cost or valuation
Beginning of year
Revaluations and exchange translations
Additions
Estates acquired at valuation on acquisition of a subsidiary
Disposals

End of year

Depreciation
Beginning of year
Revaluations and exchange translations
Charge for the year
Disposals

End of year

Net book value
Beginning of year

End of year

Estates
$000

Oil mills
$000

Total
$000

98,406
2,037
6,282
9,962
(92)

8,603
(780)
5,039
-
(10)

107,009
1,257
11,321
9,962
(102)

116,595

12,852

129,447

-
2,494
(2,494)
-

-

(1,913)
184
(423)
7

(2,145)

(1,913)
2,678
(2,917)
7

(2,145)

98,406

116,595

6,690

10,707

105,096

127,302

Net book value of estates includes $61,000 (2003 - $75,000) in respect of assets held under finance leases.

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

29

N OT E S  TO  T H E   F I N A N C I A L   S TAT E M E N T S

10 Tangible Fixed Assets - continued

The directors valued the estates at 31 December 2004 and 2003 at the higher of net realisable value and value in use.
Consistent with the requirements of FRS 15 relating to interim valuations these values were reviewed internally by
the company's own senior staff who are familiar with the properties and the necessary assumptions underlying the
calculation. The Indonesian estates have been included at values in use, which in the opinion of the directors are
probably slightly above market values at the date of this report. The loss, if any, has not been accounted for as the
directors believe that valuations of the Indonesian estates on the basis of their value to the company as a going concern
best reflect their worth as opposed to general market values, which are impacted by current conditions in Indonesia
and current palm oil prices and are in any event difficult to determine. The Malaysian estates were professionally
valued by Messrs Khong & Jafaar in December 2001 on an open market existing use basis and are included at this
valuation plus subsequent additions at cost less depreciation.

Tangible fixed assets include $74,000 (2003: $130,000) of interest and $1,192,000 (2003: $1,187,000) of overheads
capitalised during the year in respect of expenditure on estates under development during 2004.

Original cost and depreciation at historical rates of exchange of tangible fixed assets at 31 December 2004 were:

Original cost
Cumulative depreciation based on original cost

Estates
$000
133,736
(25,219)

Oil
mill 
$000
20,484
(7,265)

Total
$000
154,220
(32,484)

108,517

13,219

121,736

The Indonesian authorities have granted certain land exploitation rights and operating permits for the estates. In the
case of estates in North Sumatra these rights and permits expire between 2023 and 2033 with rights of extension or
renewal thereafter for periods of 25 and 35 years respectively. In the case of estates in Bengkulu outstanding land titles
were issued in 2002 and the titles expire between 2028 and 2032 with rights of renewal thereafter for two consecutive
periods of 25 and 35 years respectively. In the case of estates in Riau, land titles were issued in 2003 and expire in
2033 with subsequent rights of renewal similar to those in Bengkulu. Renewal is subject to compliance with the laws
and regulations of Indonesia. As described in note 1 the values in use of the Indonesian estates are depreciated over
a period of fifty years since the directors expect the renewals will take place.

The land title of the estate in Malaysia is a long lease expiring in 2084.

11 Stocks

These are estate and mill stores of $875,000 (2003 - $708,000), and produce stocks of $660,000 (2003 - $1,005,000),
stated at the lower of cost and net realisable value. Replacement value is not materially different.

12 Debtors

Consolidated balance sheet
Due within one year:

Trade debtors
Other debtors
Taxation
Prepayments and accrued income
Minority shareholders 
(due after more than one year $1,071,000 (2003 - $1,071,000) - note 28)

Company balance sheet
Due within one year:
Other debtors
Prepayments and accrued income

2004
$000

320
964
269
461

1,764

3,778

2004
$000

5
36

41

2003
$000

793
432
203
237

1,071

2,736

2003
$000

5
48

53

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

30

N OT E S  TO  T H E   F I N A N C I A L   S TAT E M E N T S

13 Investments

These represent short term investments listed on the Kuala Lumpur Stock Exchange and are shown at market value,
being lower than cost of $591,000 (2003 - $591,000).

14 Creditors: Amounts Falling Due Within One Year

Consolidated balance sheet
Trade creditors
Overseas taxation
Other creditors
Proposed dividend
Accruals

Company balance sheet
Other creditors
Proposed dividend
Accruals

15 Borrowings

Consolidated balance sheet

Bank overdraft (a)
Finance lease obligations (b)
Long term development loan (c)
Long term development loan (d)
Long term development loan (e)

Amounts repayable after more than one year, as follows:
in more than one year but not more than two years
in more than two years but not more than five years
more than five years

2004
$000

1,148
4,518
2,362
3,147
2,017

13,192

2004
$000

5
3,147
117

3,269

2003

under one
year

$’000
19
18
1,600

423

2,060

2003
$000

606
3,513
1,387
2,375
1,558

9,439

2003
$000

10
2,375
263

2,648

more than 
one
year
year
$’000
-
49
4,800

1,259

6,108

5,238
870
-

6,108

under one
year

$’000
23
18
4,800
312
423

5,576

2004

more than
one
year
year
$’000
-
34
-
4,688
836

5,558

1,689
3,869
-

5,558

(a) The  bank  overdraft  is  secured  by  a  fixed  and  floating  charge  over  the  land  titles  and  assets  of  the  company’s
Malaysian  operating  subsidiary, Anglo-Eastern  Plantations  (M)  Sdn  Bhd  (“AEP  Malaysia”)  as  well  as  over  the
Interest  is  at  2%  above
company’s  shareholding  in AEP  Malaysia. The  company  has  guaranteed  the  overdraft.
Malaysian Bank Lending Rate of about 8.0% (2003: 8.2%).

(b) Finance lease obligations relate to vehicles and machinery, on which the obligations are secured, in the Malaysian

subsidiaries (2003 – Malaysia). Interest is effectively at 4.6%. Payments complete by the end of 2007.

(c) The long term development loan, which is part of an original facility of $8,000,000, is made to and secured by a
fixed and floating charge on the land titles and other assets of PT Mitra Puding Mas and PT Alno Agro Utama.
The company has guaranteed the loan. Interest is at 3% under the US dollar Indonesian prime rate of about 6%
through 2004 (2003: 7.3%). The remaining loan is repayable in four quarterly instalments of $1,200,000 from
January 2005 to October 2005.

(d)The long term development loan, which is part of a facility of $5,000,000, was made in July 2004 to and secured
by a fixed and floating charge on the land titles and other assets of PT Bina Pitri Jaya. Interest is on the same terms
as for the loan under 15(c) above. The loan is repayable in sixteen quarterly instalments of $312,500 from October
2005 to July 2009.

(e) The long term development loan is made to AEP Malaysia on the same security and interest terms described for
the overdraft in note 15(a) above. The loan is repayable in equal monthly instalments amounting to $423,000 per
annum over five years from January 2004.

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

31

N OT E S  TO  T H E   F I N A N C I A L   S TAT E M E N T S

16 Deferred Taxation

Consolidated balance sheet

Beginning of year asset
(Charge)/credit to profit and loss account during year
Exchange adjustment

End of year asset

Deferred tax asset at end of year comprises:
Unutilised tax losses
Other timing differences

Potential tax payable if revalued assets realised for their carrying value

2004
$000
1,013
(581)
(73)

359

2004
$000

62
297

359

2004
$000
17,920

2003
$000
1,215
(268)
66

1,013

2003
$000

803
210

1,013

2003
$000
13,742

Unutilised tax losses for which no deferred tax asset
recognised

17 Share Capital

2004
$000

1,332

Company 

Consolidated

2003
$000

913

2004
$000

2003
$000

13,923

13,198

Issued and
fully paid
$000

15,319
105

15,424

Authorised
£000

15,000
-

15,000

Issued and 
fully paid
£000

9,895
57

9,952

Authorised
Number

Issued and
fully paid
Number

Authorised
$000

Ordinary shares of 25p each
Beginning of year
Share options exercised

End of year

Treasury shares
Beginning of year
Purchased in year

End of year

60,000,000
-

39,580,622
223,150

60,000,000

39,803,772

Number
-
(468,000)

(468,000)

Market value of treasury shares
Beginning of year
End of year

23,865
-

23,865

$000
-
(1,387)

(1,387)

-
1,474

The above treasury shares were purchased in December 2004 at 153p/share.

Options have been granted under the company's 1994 Executive Share Option Scheme and Overseas Share Option
Scheme to subscribe for ordinary shares of 25p each of the company as follows:

Date of 
grant

Price per
share

Period of option

1 Jan 04

5.11.94
3.11.95
24.5.96
25.10.99
16.10.00
16.04.02
21.05.03
13.05.04

93.2p
115.8p
124.0p
47.0p
38.0p
44.7p
108.5p
181.2p

5.11.97 - 4.11.04
3.11.98 - 2.11.05
24.5.99 - 23.5.06
25.10.02 – 24.10.09
16.10.03 – 15.10.10
30.04.05 – 29.04.12
21.05.06 – 29.05.13
13.05.07 – 12.05.14

1
1
1
2
9
23
10
0

47

31 Dec 04

Number of options
Granted/
(Lapsed/
Exercised)
(1)
(1)
(1)
(2)
(7)
0
0
9

(3)

0
0
0
0
2
23
10
9

44

1 Jan 04

31 Dec 04

Number of shares subject to option
Granted/
(Lapsed/
Exercised)
(31,412)
(8,000)
(14,338)
(153,200)
(16,200)
(800)
0
30,000

0
0
0
0
5,400
159,700
42,800
30,000

31,412
8,000
14,338
153,200
21,600
160,500
42,800
0

431,850

(193,950)

237,900

Options granted to directors, included above, are shown on page 20.

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

32

N OT E S  TO  T H E   F I N A N C I A L   S TAT E M E N T S

18 Ultimate Controlling Shareholder and Related Party Transactions

At 31 December 2004 Genton International Limited, a company registered in Hong Kong, held 20,247,814 (2003 -
20,176,414) shares of the company representing 50.9% (2003 - 51.0%) of the issued share capital of the company.
Madam S K Lim, a director of the company has advised the company that she is the controlling shareholder of Genton
International Limited.

During  the  year  a  subsidiary  of  the  company  managed, for  a  fee  of  $9,000  p.a. (2003  -  $9,000), small  plantations
owned by companies controlled by Madam S K Lim. This contract is on an arm's length basis. In 2003 the same
subsidiary rented office space at $20,000 p.a. from a company controlled by Madam S K Lim, an arrangement which
ceased in December 2003. During the year the company paid MS Corporate Finance (Pte) Ltd, of which Mr S C
Ho is a director, a one off fee of $30,000 for work in connection with a possible dual listing of the company's shares
in Singapore.

19 Reserves and Minority Interests
(a) Consolidated balance sheet

Beginning of year
Share options exercised
Revaluation
Exchange translation
Retained profit for year
Minority dividends
Purchase of interest in subsidiary

End of year

Share
premium
account
$000
23,679
146
-
-
-
-
-

23,825

Share
capital
redemption
$000
1,087
-
-
-
-
-
-

1,087

Revaluation
and exchange
reserve
$000
5,375
-
10,505
(6,882)
-
-
-

Profit and loss
account
$000
43,702
-
-
-
10,517
-
-

8,998

54,219

Minority
interests
$000
19,229
-
1,894
(1,491)
2,694
(1,622)
1,116

21,820

As significantly all foreign exchange translation is attributable to fixed assets, foreign exchange translation effects have
been  included  in  the  revaluation  and  exchange  reserve. This  reserve  includes  cumulative  revaluation  reserve  of
$81,635,000 (credit), the reserve of $3,449,000 (credit) referred to in note 19(b) below and exchange translation loss
of $76,086,000 (debit). No deferred tax has been provided by the group in respect of the revaluation and exchange
reserve.

(b) Company balance sheet

Beginning of year
Share options exercised
Profit for the financial year 
Proposed dividend
Retained profit for year

End of year

Share
premium
account
$000
23,679
146
-
-
-

23,825

Share
capital
redemption
$000
1,087
-
-
-
-

Revaluation
and exchange
reserve
$000
3,872
-
-
-
-

Profit and loss
account
(distributable)
$000
1,871
-
5,315
(3,147)
2,168

1,087

3,872

4,039

As permitted by section 230 of the Companies Act 1985, a separate profit and loss account dealing with the results
of the company has not been presented. The profit before tax of the company for the year was $5,352,000 (2003 -
$2,649,000). Of the revaluation and exchange reserve, $3,449,000 is available to meet any reduction in dollar terms
of investments in and loans to subsidiaries caused by adverse exchange rate movements on the underlying assets.

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

33

N OT E S  TO  T H E   F I N A N C I A L   S TAT E M E N T S

20 Guarantees and Other Financial Commitments

Consolidated
Capital commitments at 31 December
Contracted for but not provided for - normal estate operations
- new/extended oil mills
- normal estate operations
- new/extended oil mills
- land acquistion

Authorised but not contracted for

2004
$000

2003
$000

52
1,445
4,144
879
720

363
1,987
3,545
2,895
-

Contingent liabilities
A subsidiary is claiming restitution of 236ha of unplanted land in Indonesia. The subsidiary in question has a valid
HGU land title covering the relevant area and has won its case in the local and Appeal courts but the plaintiff has
appealed to the Supreme Court. While the company is reasonably confident of winning this case it is not confident
of regaining physical possession and has made a provision of $45,000 equivalent to the value of the land, in the profit
and loss account in earlier years.

Company
The  company  has  provided  a  guarantee  for  loans  and  overdrafts  to  subsidiaries  totalling  $11,082,000  (2003  -
$8,101,000), as set out in note 15.

The company had no capital commitments at 31 December 2004 (2003 - nil).

21 Retirement Benefits

The group maintains a defined benefit funded pension scheme for labour in Indonesia. The scheme is valued by an
actuary at the end of each financial year. The major assumptions used by the actuary were:

Inflation
Rate of increase in wages
Discount rate

The fair values of assets in the scheme were:
Cash (expected long term rate of return: 12%)

2004
10%
10%
12%

2004
$000

616

2003
10%
10%
12%

2003
$000

503

The following amounts were measured in accordance with the requirements of FRS 17.

Fair value of scheme assets
Actuarial value of scheme liabilities

Deficit in scheme provided within accruals 
(note 14)

2004
$000
616
(813)

(197)

Movement
in year
$000
113
(257)

(144)

2003
$000
503
(556)

(53)

Movement
in year
$000
106
(83)

23

2002
10%
10%
12%

2002
$000

397

2002
$000
397
(473)

(76)

The group also operates a non-contributory non-funded retirement plan for staff in Indonesia. Retirement benefits
are paid to employees in a single lump sum at the time of retirement. Retirement benefit is accrued by the group
based on individual employees’ service up to the end of the financial year.

Amount included in accruals (note 14)

2004
$000
436

2003
$000
321

2002
$000
227

Since deficits have been provided in full within the group financial statements the group net assets and results would
be unaffected if the schemes were combined within the financial statements in accordance with FRS 17 – Retirement
Benefits.

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

34

N OT E S  TO  T H E   F I N A N C I A L   S TAT E M E N T S

22 Reconciliation of Operating Profit to Net Cash Inflow from Operating Activities
2004
$000
25,095
2,917
(17)
(91)
178
57
796
163

Operating profit
Depreciation and amortisation
(Profit) on sale of fixed assets
Movement in market value of investments
Decrease/(increase) in stocks 
Decrease/(increase) in debtors
Increase in creditors
Foreign exchange 

Net cash inflow from ordinary activities

23 Reconciliation of Net Cash Flows to Movement in Net Debt

(Decrease)/increase in cash in year
Cash (inflow)/outflow from (increase)/decrease in long term loans
Cash outflow/(inflow) from decrease/(increase) in finance leases

Change in net debt resulting from cash flows
Change in market value of current asset investments

Movement in net debt in year
Net funds/(debt) at start of year (note 24)

Net funds at end of year (note 24)

29,098

2004
$000
(198)
(2,977)
15

(3,160)
92

(3,068)
7,272

4,204

2003
$000
19,994
2,493
(25)
(79)
(785)
(268)
378
434

22,142

2003
$000
6,692
2,023
(47)

8,668
79

8,747
(1,475)

7,272

24 Analysis of Net Debt

Cash at bank and in hand
Overdraft

Net cash
Loans due within 1 year
Finance leases due within 1 year
Borrowings due in more than 1 year
Finance leases due in more than 1 year
Current asset investments

Net (debt)/funds

At 31 Dec
2003
$000
15,127
(19)

15,108
(2,023)
(18)
(6,059)
(49)
313

7,272

Flows
$000
(194)
(4)

(198)
2,023
15
(5,000)
-
-

(3,160)

Reclas-
sification

$000
-
-

-
(5,535)
(15)
5,535
15
-

-

Change in
market
value
$000
-
-

-
-
-
-
-
92

92

At 31 Dec
2004
$000
14,933
(23)

14,910
(5,535)
(18)
(5,524)
(34)
405

4,204

25 Disclosure of Financial Instruments and Other Risks

General
The group’s financial instruments at present comprise cash and liquid resources, some short term creditors, together
with normal trade debtors and creditors, and long term loans in Indonesia and Malaysia. The main risks which arise
from these financial instruments relate to liquidity, interest rates and exchange rates.

Liquidity risk
At 31 December 2004 the group had the following loans and facilities:

Malaysia:

ringgit denominated
- overdraft
- long term loan

Indonesia: US dollar denominated

- long term loan

Borrowings
$000

23
1,259

9,800

Facilities
$000

790
1,259

9,800

Repayable

on demand
2005 – 2007 (note 15)

2005 – 2009 (note 15)

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

35

N OT E S  TO  T H E   F I N A N C I A L   S TAT E M E N T S

25 Disclosure of Financial Instruments and Other Risks - continued

Liquidity risk - continued
The total long term loan facilities of $11,059,000 are repayable as follows:

2005
$000
5,535

2006
$000
1,671

2007
$000
1,665

2008
$000
1,250

2009
$000
938

The loans listed above are all at variable rates of interest as described in note 15.

The  group’s  financial  liabilities  comprise  long  term  loans  as  set  out  above, as  well  as  short  term  creditors, and  a
potential short term overdraft facility.

The group’s financial assets comprise short term debtors, short term portfolio investments, cash at bank and long term
debtors. All surplus cash is in bank deposits at variable short term rates of interest. Long term debtors comprise dollar
denominated amounts due from minority shareholders, as described in note 28, on which amounts interest is due at
6% (fixed) but not accrued in the group accounts; these debts are expected to be settled in about five years.

The interest rate profiles of the group’s financial liabilities at 31 December 2004 and 2003 were:

Currency

2004
Sterling
US dollar
Rupiah
Ringgit

Total

2003
Sterling
US dollar
Rupiah
Ringgit

Total

All currencies - 2004

Total Fixed rate financial
liabilities

$000
(121)
(14,297)
(8,401)
(1,507)

(24,326)

$000
-
-
-
(53)

(53)

Total Fixed rate financial
assets/(liabilities)

$000
(122)
(10,177)
(5,329)
(1,979)

(17,607)

$000
-
-
-
-

-

Variable rate
financial 
liabilities
$000
-
(9,800)
-
(1,282)

(11,082)

Variable rate
financial
assets/(liabilities)
$000
-
(6,400)
-
(1,768)

Financial liabilities
on which no interest
is paid
$000
(121)
(4,497)
(8,401)
(172)

(13,191)

Financial assets/ 
(liabilities) on which
no interest is paid
$000
(122)
(3,777)
(5,329)
(211)

(8,168)

(9,439)

Fixed rate financial liabilities

Weighted average
interest rate

%
6

Weighted average 
period on which
rate is fixed
Years
3

Financial liabilities on 
which no interest is paid
Weighted average
period until maturity 

Years
less than 1

Foreign currency risk
All the group’s operations are overseas. The group is therefore exposed to currency movements on its net investment
overseas.

The effects of devaluation in local currencies on the group's operations are as follows:

Since  selling  prices  of  the  group's  produce  are  linked  directly  to  the  US  dollar, a  depreciation  of  local  currencies
against  the  US  dollar  would  increase  the  profit  of  the  Malaysian  and  Indonesian  subsidiaries  in  terms  of  local
currencies  and  by  a  lesser  amount  in  US  dollars. However, this  benefit  is  partly  offset  over  time  by  consequent
inflation in local costs. Cost of development in dollar terms also reduces.

Value of plantations in Indonesia are included in the group's financial statements based on estimated future cash flows
in rupiah. The net effect of depreciation of the rupiah is to increase values in rupiah terms and to a lesser extent in
US dollars. Plantations in Malaysia have been included in the group's financial statements at ringgit market valuation
determined by a professional valuer. In the cases of both Indonesia and Malaysia, exchange losses on translation of
plantation values into US dollars are offset against revaluation surpluses.

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

36

N OT E S  TO  T H E   F I N A N C I A L   S TAT E M E N T S

25 Disclosure of Financial Instruments and Other Risks - continued

Foreign currency risk - continued
The  group  retains  little  of  its  cash  balances  in  local  currencies. The  exchange  profits  or  losses  arising  in  overseas
subsidiaries holding foreign currency balances are also credited or charged in the group profit and loss account.

The group’s subsidiaries which are borrowing US dollars, as shown under “Liquidity risk” above, could face significant
exchange losses, which would be charged in the group profit and loss account. This risk is mitigated in part by the
dollar denomination of the group’s income, and by any dollar liquid assets.

Exchange losses on long term dollar intercompany debt are charged against the revaluation surpluses referred to above
and do not affect the group’s profit.

The table below shows the net monetary assets and liabilities of the group at 31 December 2004 and 2003 that were
not denominated in the operating (or “functional”) currency of the operating unit involved.

Functional currency of group operation
2004
Indonesian rupiah
US dollar

Total

2003
Indonesian rupiah
US dollar

Total

Net foreign currency assets/(liabilities)

US dollar
$000
(3,408)
-

(3,408)

$000
2,988
-

2,988

Ringgit
$000
-
453

453

$000
-
338

338

Sterling
$000
-
151

151

$000
-
38

38

Total
$000
(3,408)
604

(2,804)

$000
2,988
376

3,364

Fair values of financial assets and financial liabilities
There is no material difference between the book values and fair values of the group’s financial assets and liabilities as
at 31 December 2004.

Gains and losses on hedges
The group enters into no hedging transactions and normally does not contract to sell produce more than one month
ahead.

Other risks
Changes in the Indonesian government or in policy towards foreign investment and the plantation industry could
affect the group’s future profits and cash flow. The net assets of the group in Indonesia subject to this risk are set out
in note 2.

26 Investments in Subsidiary Undertakings - Company

At beginning of year
Movements in year

At end of year

Investments
in subsidiary
undertaking
$000
7,745
-

7,745

Loans to
subsidiary
undertakings
$000
39,247
1,483

40,730

Total
$000
46,992
1,483

48,475

Loans to and from subsidiary companies do not have fixed repayment terms. They are effectively long term in nature
and therefore classified with investments in subsidiaries.

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

37

N OT E S  TO  T H E   F I N A N C I A L   S TAT E M E N T S

26 Investments in Subsidiary Undertakings - Company - continued

Percentage holding of
ordinary shares

Principal United Kingdom sub-holding company

Anglo-Indonesian Oil Palms Limited

UK management company
Indopalm Services Limited

Malaysian operating companies

Anglo-Eastern Plantations (M) Sdn Bhd 
Anglo-Eastern Plantations Management Sdn Bhd 

Indonesian operating companies

PT Alno Agro Utama 
PT Anak Tasik  
PT Bina Pitra Jaya (acquired March 2004)
PT Hijau Pryan Perdana (acquired December 2004)
PT Mitra Puding Mas 
PT Musam Utjing
PT Simpang Ampat
PT Tasik Raja
PT United Kingdom Indonesia Plantations

100

100

55
100

90
100
80
80
90
75
100
80
75

The principal United Kingdom sub-holding company and UK management company are registered in England and
Wales and are direct subsidiaries of the company. Details of United Kingdom subsidiaries which are not significant
have been omitted. The Malaysian operating companies are incorporated in Malaysia and are direct subsidiaries of
the company. The Indonesian operating companies are incorporated in Indonesia and are direct subsidiaries of the
principal sub-holding company. The principal activity of the operating companies is plantation agriculture.

The company’s entire interest in Anglo-Eastern Plantations (M) Sdn Bhd has been secured against the loans to that
subsidiary as set out in note 15.

27 Acquisitions

In March 2004 the group acquired an 80% interest in PT Bina Pitri Jaya (BPJ) for a cash consideration of $4,467,000.
BPJ  owns  a  planted  oil  palm  estate  of  4,328  ha  in  the  province  of  Riau  in  North  Sumatra. This  acquisition  was
accounted for by the acquisition method and the assets and liabilities of BPJ were brought into the group financial
statements at fair value equivalent to the consideration paid. The assets and liabilities and their fair value adjustment
were assessed as follows:

Fixed assets
Cash
Current  borrowings
Other net current (liabilities)

Net assets acquired

Group share - 80%

Book value
$'000
4,451 
-
(4,154)
(223) 

74 

Revaluation to fair value
$'000
5,511 
-

5,511 

Fair value
$'000
9,962 
-
(4,154)
(223) 

5,585 

4,467 

In December 2004 the company acquired an 80% interest in the issued share capital of PT Hijau Pryan Perdana (HPP)
for a consideration of $310,000 paid in cash. HPP has no assets or liabilities other than the right to acquire a land
title over 4,800ha at Labuhan Bilik in the province of North Sumatra. The acquisition has been accounted for under
the acquisition method.

28 Minority Interests

Anglo-Indonesian Oil Palms Limited has funded the interests of the minority shareholders in PT Mitra Puding Mas
and PT Alno Agro Utama on deferred terms. The resulting debts together with accrued interest will be settled from
dividends arising from these companies.

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

38

C O N S O L I DAT E D   P RO F I T  A N D   L O S S  AC C O U N T   ( £   S T E R L I N G )

FOR THE YEAR ENDED 31 DECEMBER 2004

Turnover - continuing operations

Cost of sales

Gross profit - continuing operations

Administration and other expenses

2004
£000

2003
£000

35,662

(20,915)

14,747

(1,108)

29,495

(16,234)

13,261

(1,107)

Operating profit - continuing operations

13,639

12,154

Interest

-  receivable

-  payable

Profit on ordinary activities before taxation

Tax on profit on ordinary activities

Profit on ordinary activities after taxation

Minority interests (all equity interests)

Profit for the financial year

Dividends proposed 

136

(292)

13,483

(4,592)

8,891

(1,464)

7,427

(1,710)

95

(342)

11,907

(3,733)

8,174

(1,338)

6,386

(1,444)

Retained profit for the year

5,717

5,392

Earnings per ordinary share (basic and diluted)

-  basic

-  diluted

18.8p

18.7p

17.4p

17.3p

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

39

C O N S O L I DAT E D  A N D   C O M PA N Y   B A L A N C E   S H E E T S   ( £   S T E R L I N G )

31 DECEMBER 2004

Fixed Assets

Tangible assets

Investments in subsidiary undertakings

Current Assets

Stocks

Debtors

Investments

Cash at bank and in hand

Current Liabilities

Creditors: falling due within one year

Borrowings

Other creditors

Net current assets/(liabilities)

Total assets less current liabilities

Non-current Assets/Liabilities

(Creditors)/assets: falling due after more than one year

Borrowings

Deferred taxation

Net assets

Capital and Reserves

Called-up share capital

Treasury shares

Share premium account

Share capital redemption reserve

Revaluation and exchange reserve

Profit and loss account

Consolidated

Company

2004
£000

2003
£000

2004
£000

2003
£000

66,303

58,712

-

-

66,303

58,712

-

25,247

25,247

-

26,253

26,253

800

1,968

211

7,778

958

1,528

175

8,450

10,757

11,111

-

21

211

629

861

-

30

175

624

829

(2,904)

(6,871)

(9,775)

982

67,285

(2,895)

187

64,577

(1,150)

(5,273)

(6,423)

4,688

63,400

(3,412)

566

-

(1,703)

(1,703)

(842)

24,405

-

(1,396)

(1,396)

(567)

25,686

-

-

-

-

60,554

24,405

25,686

9,952

(722)

9,895

-

9,952

(722)

9,895

-

15,474

15,395

15,474

15,395

663

(394)

663

(556)

28,239

24,415

663

(3,066)

2,104

663

(1,396)

1,129

Shareholders’ funds - all equity interests

Minority interests - all equity interests

53,212

11,365

49,812

10,742

24,405

25,686

-

-

Total capital employed

64,577

60,554

24,405

25,686

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

40

C O N S O L I DAT E D   C A S H   F L OW   S TAT E M E N T   ( £   S T E R L I N G )

FOR THE YEAR ENDED 31 DECEMBER 2004

Net cash inflow from operating activities

15,250

12,604

2004

2003

£000

£000

£000

£000

Returns on Investments and Servicing of Finance

Interest received

Interest paid

Dividends paid to minority shareholders

Taxation

Foreign tax paid

Capital Expenditure

Payments to acquire tangible fixed assets

Payments to acquire land

Proceeds from sale of tangible fixed assets 

Acquisitions and disposals

Acquistion of subsidiary

Equity Dividends Paid

Parent company

Cash inflow before financing

Financing

Share options exercised

Purchae of own shares

Repayment of existing long term loans

Repayment of loans in newly acquired subsidiary

Drawdown of new long term loan

Finance lease (repayment)/drawdown

Advance to minority shareholders

(Decrease)/increase in cash in year

(577)

(3,766)

(6,050)

(2,596)

(1,291)

970

136

(334)

(379)

(6,111)

-

61

136

(754)

(1,100)

(2,258)

2,717

(8)

(377)

(703)

(3,261)

(3,428)

-

(955)

4,257

95

(421)

(377)

(3,474)

(24)

70

156

-

(1,230)

-

-

29

- 

(1,644)

(674)

(1,045)

3,212

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

41

N OT I C E   O F  A N N UA L   G E N E R A L   M E E T I N G

Notice is hereby given that the twentieth Annual General Meeting of Anglo-Eastern Plantations Plc will be held at the
offices of Lovells, Atlantic House, Holborn Viaduct, London EC1A 2FG on 28 June 2005 at 11.30 am for the following
purposes:

As Ordinary Business
1
2
3
4

To receive and consider the company’s annual report for the year ended 31 December 2004.
To declare a dividend.
To approve the directors' remuneration report for the year ended 31 December 2004.
To re-elect the following non-executive directors each of whom has served for more than nine years:
a) Madam S K Lim
b) Mr Peter E O'Connor
c) Mr Ho Soo Ching
To appoint BDO Stoy Hayward LLP as auditors and to authorise the directors to fix their remuneration.

5

As Special Business
6

To consider and, if thought fit, to pass the following resolutions as special resolutions:

That

(a)

the directors be generally and unconditionally authorised pursuant to and in accordance with section 80 of the
Companies Act  1985  (“the Act”)  to  exercise  for  the  period  ending  on  27  June  2010  all  the  powers  of  the
company to allot relevant securities up to an aggregate nominal amount equal to the company's authorised but
unissued share capital at the date of this resolution;

(b) during  the  period  expiring  on  the  date  of  the  next  Annual  General  Meeting  or  on  27  September  2006
(whichever  shall  be  earlier)  the  directors  be  empowered  to  allot  equity  securities  for  cash  pursuant  to  the
authority conferred under paragraph (a) above or by way of sale of treasury shares (within the meaning of section
162A of the Act):

in connection with a rights issue; and

(i)
(ii) up to an aggregate nominal amount of £497,547 otherwise than in connection with a rights issue;

as if section 89 (1) of the Act did not apply to any such allotment;

(c) by such authority and power the directors may during such periods make offers or agreements which would or

might require the making of allotments after the expiry of such periods; and

(d) for the purposes of this resolution:

(i) "rights issue" means an offer of equity securities open for acceptance for a period fixed by the directors to
holders of equity securities (other than the company) on the register on a fixed record date in proportion
to their respective holdings of such securities or in accordance with the rights attached thereto (but subject
to such exclusions or other arrangements as the directors may deem necessary or expedient in relation to
fractional entitlements or legal or practical problems under the laws of, or the requirements of any recognised
regulatory body or any stock exchange in, any territory);

(ii) the nominal amount of any securities shall be taken to be, in the case of rights to subscribe for or convert
any securities into shares of the company, the nominal amount of such shares which may be allotted pursuant
to such rights; and

(iii) words and expressions defined in or for the purposes of part IV of the Act shall bear the same meanings

herein.

7

To consider and if thought fit to pass the following resolution as a special resolution:

That the directors be and they are hereby authorised
(i)

to exercise the powers contained in the Articles of Association of the company so that, to the extent determined
by the directors, the holders of ordinary shares be permitted to elect to receive new ordinary shares in the capital
of the company, credited as fully paid, instead of all or part of any interim or final dividend or dividends which
may be declared or paid at any time or times prior to 27 June 2010; and

(ii) to  capitalise  the  appropriate  nominal  amount  of  additional  ordinary  shares, falling  to  be  allotted  pursuant  to
elections made as aforesaid, out of the amount standing to the credit of any reserves of the company, to apply
such sum in paying up such ordinary shares and pursuant to section 80 of the Act to allot such ordinary shares
up  to  a  maximum  nominal  value  of  an  aggregate  nominal  amount  equal  to  the  company's  authorised  but
unissued share capital at the date of this resolution to members of the company validly making such elections at

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

42

N OT I C E   O F   M E E T I N G S

any time or times prior to 27 June 2010 as if sub-section (1) of section 89 of the said Act did not apply thereto
and so that this authority shall be without prejudice and additional to the authority conferred by resolution no
6.

8

To consider and if thought fit to pass the following as a special resolution:

That the company is hereby generally and unconditionally authorised to make market purchases (within the meaning
of section 163 of the Act) of ordinary shares of 25p each in the capital of the company provided that:

(a) the maximum number of ordinary shares hereby authorised to be purchased is 3,980,377 (representing 10% of

the issued ordinary share capital);

(b) the minimum price which may be paid for each ordinary share is 25p;

(c) the maximum price which may be paid for each ordinary share is an amount equal to 105% of the average of
the  middle  market  quotations  for  such  share  as  derived  from  the  Daily  Official  List  of  the  London  Stock
Exchange plc for the five business days immediately preceding the date of purchase; and

(d) the authority hereby conferred shall expire on 27 September 2006 or, if earlier, at the conclusion of the next
Annual General Meeting of the company save that the company may before the expiry of this authority make a
contract of purchase which will or may be executed wholly or partly after such expiry and may make a purchase
of shares pursuant to any such contract.

9 To consider and if thought fit to pass the following resolution as an ordinary resolution:

That

(i)

subject  to  the  approval  of  the  Inland  Revenue, the Anglo-Eastern  Plantations  Plc Approved  Executive  Share
Option Scheme, summarised in the circular accompanying the annual report and accounts of the company for
the financial year ended 31 December 2004, a copy of which is produced to the meeting and initialled by the
Chairman for the purpose of identification, be and is hereby approved and established;

(ii) The Anglo-Eastern  Plantations  Plc  Unapproved  Executive  Share  Option  Scheme, summarised  in  the  circular
accompanying the annual report and accounts of the company for the financial year ended 31 December 2004,
a copy of which is produced to the meeting and initialled by the Chairman for the purpose of identification, be
and is hereby approved and established;

(iii) The  directors  be  and  they  are  hereby  authorised  to  do  all  acts  and  things  in  respect  of  and  to  make  all
amendments to the rules of the schemes referred to in paragraphs (i) and (ii) above as they shall consider necessary
or desirable to carry the same into effect and, where relevant, to obtain the said approval of the Inland Revenue
provided  that  no  such  amendment  shall  alter  the  essential  nature  of  either  of  the  schemes  as  approved  and
established pursuant to this resolution no 9.

1 April 2005

By order of the board
R O B  BARNES
Secretary

A member of the company entitled to attend and vote at the meeting may appoint one or more proxies to attend and. on a poll, vote instead of him. A
proxy need not be a member of the company. The instrument appointing a proxy must be deposited at the office of the registrars not less than forty-eight
hours before the time appointed for holding the meeting (or any adjournment thereof).

Pursuant to regulation 34 of the Uncertified Securities Regulations 1995, the company has specified that only those shareholders on the register of members
of the company at 11.30 am on 26 June 2005 shall be entitled to attend and vote at the meeting in respect of the number of shares registered in their name
at that time. Changes to the register of members after 11.30 am on 26 June 2005 shall be disregarded in determining the rights of any person to attend
and vote at the meeting.

The register of directors' interests, showing any transactions of directors and of their families in the securities of the company, will be available for inspection
at the registered office of the company during usual business hours from the date of this notice until the date of the Annual General Meeting and on that
day until the conclusion of the meeting. No directors have service agreements exceeding one year's duration.

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

43

C O M PA N Y  A D D R E S S E S

C O M PA N Y  A DV I S E R S

Malaysian Office

7th Floor

Wisma Equity

150 Jalan Ampang

50450 Kuala Lumpur

Tel: 60 (3) 2162 9808

Fax: 60 (3) 2164 8922

Indonesian Office

P T United Kingdom Indonesia Plantations 

Wisma HSBC

Jalan Diponegoro, Kav 11

Medan 20152

North Sumatra

Tel: 62 (0)61 4528683

Fax: 62 (0)61 4520029

Auditors

BDO Stoy Hayward LLP

8 Baker Street

London W1U 3LL

Principal Bankers

National Westminster Bank Plc

15 Bishopsgate

London EC2P 2AP

The Hong Kong and Shanghai Banking

Corporation Limited

Wisma HSBC

Jalan Diponegoro, Kav 11

Medan 20152

North Sumatra

Secretary and Registered Office (Number

Malayan Banking Corporation Bhd

1884630)

R O B  Barnes

6/7 Queen Street

London EC4N 1SP

Tel: 44 (0)20 7236 2838

Fax: 44 (0)20 7236 8283

C O M PA N Y  W E B S I T E

www.angloeastern.co.uk

Menara Promenade

100 Jalan Tun Razak

50050 Kuala Lumpur

Registrars

Capita Registrars

The Registry

34 Beckenham Road

Beckenham

Kent BR3 4TU

Solicitors

Lovells

Atlantic House

Holborn Viaduct

London EC1A 2FG

A N G L O   -   E A S T E R N   P L A N TAT I O N S   P L C

44