i
2014 Annual Report
ANNUAL REPORT
Anglo-Eastern Plantations Plc
Contents
About AEP
Financial Highlights
Key Information
Shareholder Information
Chairman's Statement
Strategic Report
Financial Record
Estate Areas
Location of Estates
Directors' Report
Directors' Responsibilities
Directors
Statement on Corporate Governance
Audit Committee Report
Directors' Remuneration Report
Auditors' Report
Consolidated Income Statement
Consolidated Statement of Comprehensive Income
Consolidated Statement of Financial Position
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Notes to the Consolidated Financial Statements
Company Balance Sheet
Notes to the Company Financial Statements
Notice of Annual General Meeting
2
4
6
7
9
12
26
27
28
29
35
36
37
41
44
49
55
56
57
58
59
61
87
88
91
Form of Proxy and Attendance Card
Company addresses, advisers and website
Separate Attachment
Inside Back Cover
About Anglo-Eastern Plantations
Anglo-Eastern Plantations Plc (“AEP”) and its subsidiaries (the “Group”) are a major producer of palm oil
and rubber with plantations across Indonesia and Malaysia, amounting to some 127,800ha.
AEP has a Premium Listing on the London Stock
Exchange. The Company was formed and floated in
1985.
Primary activities are
the crop production and
processing of palm oil and some rubber through
operations in Indonesia and Malaysia.
The Group is committed to responsible development
and management of its plantations and facilities for the
benefit of the environment and society in which it
operates.
Annual Report 2014 | Anglo-Eastern Plantations Plc
2
About Anglo-Eastern Plantations
Oil Palm Plantations
The Group has developed 46,800ha of mature oil palm at 14 plantations across
Indonesia and Malaysia.
Oil Palm Development
An Oil Palm tree will usually take 3 years from planting to harvest of first crop and
will reach full production after 5 years. The Group has approximately 15,300ha of
recently planted immature plantations of which 3,403ha were planted in 2014,
including replanting of 1,019ha.
Palm Oil Production
The Group operates 5 palm oil mills in Indonesia, including a mill at Northern
Sumatera incorporating advanced waste management treatment for biomass
disposal and biogas emission capture. The biogas and biomass plant was
completed and fully commissioned in 2014. In addition, a new mill in Central
Kalimantan is nearing completion and is expected to be operational in the second
quarter of 2015.
Third Party Palm Oil Processing
During 2014 the Group purchased approximately 626,200mt of fresh fruit
bunches from third party producers for processing through our own mills.
Rubber Plantations
The Group has 678ha of established rubber plantations which, in 2014, produced
1,136mt of raw latex and rubber lumps.
Annual Report 2014 | Anglo-Eastern Plantations Plc
3
Financial Highlights
Revenue
Profit before tax
- before biological asset (“BA”) adjustment
- after biological asset adjustment
EPS before BA adjustment
EPS after BA adjustment
Dividend (pence)
Dividend (cents)
Note: * Based on exchange rate at 24 April 2015 of $1.5165/£
2014
$m
251.3
85.0
51.2
2013
$m
201.9
59.7
153.4
132.26cts
77.61cts
3.0p
4.5*cts
90.70cts
235.95cts
3.0p
5.0cts
Anglo-Eastern Plantations Plc
%
Volume
FTSE 100
Share Price (p)
Turnover by Volume (‘000)
Annual Report 2014 | Anglo-Eastern Plantations Plc
4
Financial Highlights
300,000
250,000
200,000
150,000
100,000
50,000
0
Revenue ($000)
Profit Before Tax Before BA
($000)
120,000
100,000
80,000
60,000
40,000
20,000
0
2010 2011 2012 2013 2014
2010 2011 2012 2013 2014
Basic Earnings Per Share
Before BA ($, cents)
Asset Value Per Share
($, cents)
180.00
160.00
140.00
120.00
100.00
80.00
60.00
40.00
20.00
0.00
1,200
1,000
800
600
400
200
0
2010 2011 2012 2013 2014
2010 2011 2012 2013 2014
Annual Report 2014 | Anglo-Eastern Plantations Plc
5
Key Information
Crude Palm Oil Production (mt)
350,000
300,000
250,000
200,000
150,000
100,000
50,000
0
1,000,000
900,000
800,000
700,000
600,000
500,000
400,000
300,000
200,000
100,000
0
2010
2011
2012
2013
2014
2010
2011
2012
2013
2014
Own FFB
Outside Purchase
Annual Report 2014 | Anglo-Eastern Plantations Plc
6
Shareholder Information
Market capitalisation
The market capitalisation of Anglo-Eastern Plantations Plc at 31 December 2014 was £222 million, the ordinary
share price at close of business on 1 April 2015 was 595 pence giving a market capitalisation of £236 million.
Website
www.angloeastern.co.uk contains various details and information on the Company and its operations, together with
all the key historical financial and regulatory information on the Company. The website is updated on a continuing
basis for all Company announcements and other relevant developments, including share price movements.
Investor relations
Investors requiring further information on the Company are invited to contact:
Dato’ John Lim Ewe Chuan
Executive Director, Corporate Finance and Corporate Affairs
Anglo-Eastern Plantations Plc
Quadrant House, 6th Floor
4 Thomas More Square
London E1W 1YW
United Kingdom
Tel:
Fax:
44 (0) 20 7216 4621
44 (0) 20 7767 2602
Registrar
Administrative queries about holdings of AEP can be directed to the Company's registrar:
Capita Registrars Ltd
Northern House
Woodsome Park
Fenay Bridge
Huddersfield
West Yorkshire, HD8 0GA
United Kingdom
Tel:
Tel:
0871 664 0300 (UK)
44 (0) 20 8639 3399 (international)
Shareholders can view and update their account details via the Capita website, details of which can be found at
www.capitaregistrars.com.
Annual General Meeting
The 30th Annual General Meeting of the Company will be held at the offices of UHY Hacker Young LLP, Quadrant
House, 4 Thomas More Square, London E1W 1YW on 29 June 2015. Notice of the meeting is set out at the end of
this Annual Report and pages 91 to 94.
Amalgamation of accounts
Shareholders receiving multiple copies of Company mailings as a result of a number of accounts being maintained in
their name are invited to write to the Company's registrar at the above address to request that their accounts be
amalgamated.
Annual Report 2014 | Anglo-Eastern Plantations Plc
7
Shareholder Information
Payment of dividends
The Group's reporting currency is US Dollar. While the dividend is declared in Pounds Sterling, shareholders can
choose to receive dividends in US Dollar. In the absence of any specific instruction up to the date of closing the
register, shareholders with addresses in the UK are deemed to have elected to receive their dividends in Sterling and
those with addresses outside the UK in US Dollar.
The US Dollar equivalent dividend will be paid at the exchange rate ruling at the date of closure of the register.
Electronic communications
Capita Registrars offer AEP shareholders the opportunity to manage their shareholding through the Capita Share
Portal.
Registration is free and can be used to manage shareholdings quickly and securely. To register for this service go to
www.capitaregistrars.com/shareholder and follow the instructions.
Annual Report 2014 | Anglo-Eastern Plantations Plc
8
Chairman's Statement
The Group is pleased to report an improved performance in 2014 on the back of higher production of Fresh Fruit
Bunch (“FFB”), increased purchase of external crops by the mills and better operating margins. The performance
was exceptional considering the Indonesian Rupiah depreciated by 2% against the US Dollar during the year, on top
of 26% depreciation in 2013.
Despite the encouraging performance, challenging times are ahead for the Group and the palm oil industry. While
India’s imports of edible oil rose for the third year in a row, the import of palm oil fell for the first time in four years as
Indian refiners bought more soy and sunflowers oil. Increased planting acreage complemented by good weather led
to a bumper harvest of soybean and record supply of cooking oil globally. Even with weaker currencies, exports of
Crude Palm Oil (“CPO”) from Indonesia and Malaysia to India and China, the two largest consumers, were lower as
the CPO discount to soya oil narrowed to around $100/mt compared to a 10-year average discount of $160/mt.
Consumers tend to switch their imports to soya and other soft oils when the CPO discount to soya oil is lower. China
also cut back on shipment of CPO amidst a slower economy and tightening of lending for commodity financing.
In 2014 CPO price declined to a 5-year low, the lowest since 2009.The price weakened as experts downgraded the
probability of El Nino weather phenomenon which would have reduced the FFB production and palm oil inventories.
The recent sharp decline in crude oil prices is also expected to reduce the CPO’s competitiveness as a source of
energy.
The Group’s revenue was $251.3 million, compared to $201.9 million achieved in 2013, an increase of 24% which
was due largely to the increase in FFB production and purchase of third party crops for the mills. The average CPO
price in 2014 was $815/mt, 5% lower than the figure of $857/mt in 2013, but ended the year even lower at $700/mt.
FFB production for 2014 was 857,400mt, 9% higher than the previous year (2013: 787,500mt) in line with 11%
increase in matured trees. Yields remained below expectation due primarily to the lagged effect from dry weather in
first three months of the year, followed by wide spread flooding in North Sumatera towards the end of the year and
higher proportion of young palms. FFB bought-in from surrounding smallholders in 2014 was 626,200mt (2013:
496,600mt), 26% higher, as the Group offered competitive prices for the external crops. The Group’s mills processed
12% more FFB, and increased CPO production to 294,200mt (2013: 262,600mt). The oil extraction rate reduced
slightly due to the slightly inferior external crop.
The Group operating profit for 2014, before the biological asset (“BA”) adjustment was $78.8 million, 32% higher on
$59.6 million achieved in 2013. Earnings per share, before BA adjustment increased to 132.26cts, compared to
90.70cts in 2013. The Group operating profit for 2014 after a downward BA adjustment of $33.7 million was $45.1
million as compared to 2013 of $153.3 million after an upward BA adjustment of $93.7 million. The post BA adjusted
earnings per share were 77.61cts compared to 235.95cts for the previous year. The lower biological value was due
to the weakening of Rupiah against US Dollar and also was due to a higher discount rate applied in the
determination of biological assets from 15.8% to 16.4%.
As at 31 December 2014, the Group had cash and cash equivalents of $125.9 million and borrowings of $34.9
million, resulting in a net cash position of $91.0 million, compared to $63.7 million at 31 December 2013.
In spite of the challenging market conditions the Board has continued to invest in the development of new assets.
The Group planted 3,403ha of oil palms in 2014 of which 1,019ha comprised of replanting. This was less than
planned, due primarily to delays in finalising agreement with villagers for land compensation payments in Bengkulu,
Bangka and Kalimantan.
The mill construction in Central Kalimantan is progressing well. The mill, ancillary buildings, roads and locally
fabricated mechanical works are about 80% completed while the imported processing equipment for the mill is being
delivered in stages for installation in first quarter of 2015. This mill, with an initial capacity of 45mt/hr, is expected to
be operational in second quarter of 2015. As previously reported the construction of another mill in North Sumatera
is deferred while the Board considers further the relative cost advantages of two selected possible sites.
Annual Report 2014 | Anglo-Eastern Plantations Plc
9
Chairman's Statement
AEP embraces the Group’s responsibility for the impact of its activities on the environment, consumers, employees,
communities, stakeholders and all other members of wider society. In meeting the Group’s Corporate Social
Responsibility (“CSR”) obligations it is cognisant of the contribution and welfare of its employees while continuing to
contribute to improve the well-being of the community.
The construction of the $5 million biogas and biomass plant for one of the mills in North Sumatera has been
completed and is in operation. The plant besides producing dried long fibres from empty fruit bunches for export, is
also producing biogas which reduces the mill dependence on electricity produced from fossil fuels. There is a
significant reduction in the emission of greenhouse gas which was discharged from effluent treatment in the
anaerobic lagoons. We anticipate that the biogas plant with a one megawatt generator will generate excess
electricity power of about 3.6 million kw per annum of which the plant plans to sell to the Indonesian National
Electricity Company. The successful implementation and running of this project will pave the way for further similar
undertaking in the Group’s other palm oil mills. Although the biogas and biomass project is not a requirement of
Indonesian Sustainable Palm Oil (“ISPO”), it is nevertheless environmentally friendly and is expected to provide a
return on investment of about 6 years.
The Group has registered all its Indonesian operating subsidiaries for the ISPO certification. In January 2014, three
subsidiaries were ISPO certified while another is awaiting certification approval after completion of all requirement.
Seven subsidiaries are at various stages of certification audit. It was reported in October 2014 that of the 880
companies applying for ISPO certification, only 63 companies have so far been certified due mainly to a shortage of
certification auditors. The Chairman of ISPO announced in December 2014 that the deadline for registration of all
palm oil companies for ISPO certification has been extended by another 18 months. The ISPO certification of the
Group estates and mills will continue in 2015.
The majority of our employees working at the Group’s plantations and mills, together with their families and
dependents, are housed in self-contained communities constructed by the Group. Employees and their dependents
are provided with free housing, clean water and electricity. Within these communities we also build and maintain
places of worship, schools and sports facilities. In 2014, the Group spent $234,475 to build additional facilities and
maintain these amenities and will continue to incur community development expenditure in 2015.
The Group also recognises its obligations to the wider farming communities in which it operates. The Indonesian
authorities have established that not less than 20% of the new planted areas acquired from 2007 onwards are to be
reserved for the benefit of smallholder cooperatives, known as Plasma scheme, and the Group is integrating such
smallholder developments alongside its estates. The Group has to-date planted 734ha for Plasma and this number is
expected to increase in the coming years. This will help maintain and improve the Group’s relationship with the local
communities. In order to aid the development of Plasma scheme, a subsidiary provided a corporate guarantee to a
local bank in excess of $18 million to cover loans raised by the cooperative.
The Board supported Kebun Kas Desa (village’s scheme) development programme to supplement the livelihood of
the villages. The Group provides technical and management expertise to villagers and has to-date financed,
developed and managed 22 smallholder village schemes across four companies.
The Board is mindful that given the anticipated further capital commitments the level of dividend needs to be
balanced against the planned expenditure. The Board is also mindful of shareholders’ sentiment and therefore
declared a final dividend of 3.0p per share in respect of the year to 31 December 2014 (2013: 3.0p). Subject to
approval by shareholders at the Annual General Meeting, the final dividend will be paid on 10 July 2015 to those
shareholders on the register on 12 June 2015.
The Board views the prospects for 2015 with cautious optimism. It was reported that the import for oils and fats has
been growing at an average of 2.2 million mt per annum over the last 3 years. The continuing rise in income levels
and population growth in China, India and Indonesia would be expected to drive the consumption of CPO and likely
lead to a gradual recovery in CPO prices. The possibility of price recovery over the next few months is limited due to
an ample supply of vegetable oils coming onto the market. Weaker currencies in Malaysia and Indonesia which
makes CPO cheaper may perhaps stimulate the purchase by foreign refiners.
Annual Report 2014 | Anglo-Eastern Plantations Plc
10
Chairman's Statement
The Group expects to face tougher challenges with steeper rise in operating costs in 2015 due to rising fertiliser
prices, higher wage inflation and removal of government fuel subsidies in Indonesia.
I wish to highlight the introduction of the new law on Plantation by the Indonesian Government in October 2014 as
detailed on page 20 of the Strategic Report. The new law inter alia mandated the Government to prioritize domestic
investments in the plantation business development and restricts foreign investments in the same sector based on
types of plantation crops, business scale and conditions of a particular region; and possibly in the future, may set a
cap on foreign investments.
On behalf of the Board of Directors, I would like to convey our sincere thanks to our management and all employees
of the Group for their dedication, loyalty, resourcefulness, commitment and contribution to the success of the Group.
I would also like to take this opportunity to thank shareholders, business associates, government authorities and all
other stakeholders for their continued confidence, understanding and support for the Group.
Madam Lim Siew Kim
Chairman
29 April 2015
Annual Report 2014 | Anglo-Eastern Plantations Plc
11
Strategic Report
Business Model
The Group will continue to focus on its strength and expertise which are planting more oil palms which includes
replanting old palms with low yield, replace old rubber trees with palm trees and building more mills to process the
FFB. The Group has over the years created value to shareholders through expansion in a responsible way. We have
in the last few years bought and invested in new tracts of land and portions remain to be planted. Good land at
reasonable price has become more scarce. The Indonesian government has in 2014 moved to introduce a law to
cap the size of new plantations owned by foreign companies. The Group remains committed to use its available
resources to develop the land bank in Indonesia as regulatory constraints permit.
The Group’s objectives are to provide appropriate returns to investors in the long term from operation as well as
expansion of the Group’s business, to foster economic progress in the localities of the Group’s activities and to
develop the Group’s operations in accordance with the best corporate social responsibility and sustainability
standards.
We believe that sustainable success for the Group is best achieved by acting in the long-term interests of our
shareholders, our partners and society.
Our Strategy
The Group’s objectives are to provide an appropriate level of returns to the investors and to enhance shareholders’
value. Profitability however is very much dependent on the CPO price which is volatile and determined by supply and
demand. In the short term, CPO price remains under pressure due to the abundance of vegetable oil and the falling
crude oil prices which undermine the potential of CPO as a source for biodiesel. However the Group believes in the
long-term viability of palm oil which remains a cheap and the most productive source of vegetable oil in a growing
population.
The Group’s strategies therefore focus on maximising yield per hectare above 22mt/ha, mill production efficiency of
110%, minimising production costs below $300/mt and streamlining estate management. For the year under review,
the Group achieved a yield of 19.1mt/ha, 115% mill efficiency and production cost of $247/mt. This compared to
2013 yield of 19.5mt/ha, 102% mill efficiency and production cost of $276/mt. Despite stiff competition for external
crops from surrounding millers, the Group is committed to purchase more external crops from third parties at
competitive, yet fair prices, to maximise the efficiency of the mills. With higher throughput, the mills achieved
economy of scales in production. A mill achieves 100% mill efficiency when it operates 16 hours a day for 300 days
per annum.
In line with the commitment to reduce its carbon foot prints, the Group plans to construct in stages biogas plants at
all its mills to tap the methane gas to generate electrical power and at the same time reduces the consumption of
fossil fuel. It plans to reduce greenhouse gas emissions per metric ton of CPO produced in the next two to three
years.
The Group will continue to follow-up and offer competitive and fair compensation to villagers so that land can be
cleared and planted.
Financial Review
The financial statements have been prepared in accordance with International Financial Reporting Standards and its
interpretations (IFRS and IFRIC interpretations) issued by the International Accounting Standards Board (“IASB”) as
adopted by the European Union (“EU”) and with those parts of the Companies Act 2006 applicable to companies
preparing their accounts under IFRS.
For the year ended 31 December 2014, revenue for the Group was $251.3 million, 24% higher than $201.9 million
reported in 2013 due primarily to the increase in FFB production and higher purchase of third party crops for the
mills.
Group operating profit for 2014 before biological asset adjustment was $78.8 million, 32% more than $59.6 million in
2013.
Annual Report 2014 | Anglo-Eastern Plantations Plc
12
Strategic Report
FFB production for 2014 was 857,400mt, 9% higher than the 787,500mt produced in 2013. The yield remains below
expectation due primarily to the lagged effect from dry weather in first three months of the year in North Sumatera
and parts of Peninsular Malaysia, followed by wide spread flooding in North Sumatera at the end of the year and a
higher proportion of young palms. FFB bought-in from local smallholders for 2014 was 626,200mt (2013:
496,600mt), 26% higher compared to 2013. The supply of third party crops was visibly lower in the third quarter of
2014 due to a low crop cycle and impact of dry weather. The drought induced tree stress resulted in late ripening of
the fruits. During the year, FFB processed by the Group’s mills was 1.38 million mt, 12% higher than last year of 1.23
million mt and CPO production was 12% higher at 294,200mt, compared to 262,600mt in 2013.
Profit before tax and after BA adjustment for the Group was $51.2 million, 67% lower compared to $153.4 million in
2013. The BA adjustment was a debit of $33.7 million, compared to a credit of $93.7 million in 2013. The CPO price
for 2014 was very volatile. It ended the year at $700/mt lower than the 10-year average CPO price at $750/mt for the
first time. As a result the directors have benchmarked the 10-year average CPO price assumptions against market
expectations and have adopted the CPO price of $700/mt used in last year’s computation of biological assets to
represent a more sustainable CPO price over the long term and have maintained the price for the current year. This
is supported by the World Bank Commodities Price Forecast for palm oil for 2015 at $700/mt. The lower biological
value was due to the weakening of Rupiah against US Dollar and also was due to a higher discount rate applied in
the determination of biological assets from 15.8% to 16.4%. The higher discount rate is a reflection of the increased
sovereign risks in Indonesia.
The average CPO price for 2014 was $815/mt, 5% lower than 2013 of $857/mt.
Earnings per share before BA adjustment increased by 46% to 132.26cts compared to 90.70cts in 2013. Earnings
per share after BA adjustment fell from 235.95cts to 77.61cts.
The Group’s balance sheet remains strong notwithstanding an unrealised exchange loss on translation of foreign
subsidiaries of $12.0 million compensated by a land revaluation gain of $0.3 million net of deferred tax. As at 31
December 2014, the Group had cash and cash equivalents of $125.9 million and borrowings of $34.9 million, giving
it a net cash position of $91.0 million, compared to $63.7 million in 2013. Net Group’s borrowings in the year reduced
to $34.9 million (2013: $35.0 million). For these reasons, the Group adopts a going concern basis of accounting and
believe the Group will continue operation and meet its liabilities for the foreseeable future.
Business Review
Indonesia
FFB production in North Sumatera, which aggregates the estates of Tasik, Anak Tasik, Labuhan Bilik, Blankahan,
Rambung, Sg Musam and Cahaya Pelita (“CPA”), produced 342,900mt in 2014 (2013: 339,100mt), 1% higher than
2013. In November and December 2014, CPA experienced heavy rainfall that inundated over 2,000ha of the
plantation. About 1,400mm of rain fell over 22 days resulting in a flash flood that reached up to 1.5 metre high. The
evacuation of FFB was not possible until the flood receded. A larger budget will be allocated to build canals and
water gates as part of its flood mitigation program at CPA.
Ganoderma fungus which attacks the root system of palm oil was discovered in 8.7% of Anak Tasik plantation
covering 766ha. Since it was first detected in 2007, it has caused the removal of 7,500 palms. Good sanitation and
high standards of agronomic practices remain the main priority to avoid spreading of the infection. We are currently
conducting trials using probiotic microorganism to improve the soil condition. Insect damage by Oryctes beetle and
termites resulting in significant loss of newly planted palm continued to affect trees in Labuhan Bilik and to a smaller
extent in Blankahan. A combination of treatment with pheromone-trap and insecticide were used to control the insect
population. 270ha of rubber trees in Rambung were also infected by White root disease which were treated with
Anvil fungicide and the situation has since improved. A replanting programme covering over 1,019ha in Tasik was
completed in November 2014. Replanting was necessary due to declining yield as workers find it difficult to harvest
the palm trees which were about 30 years old as they have reached an average height of 16 to 18 metres tall.
Annual Report 2014 | Anglo-Eastern Plantations Plc
13
Strategic Report
FFB production in Bengkulu and South Sumatera, which aggregates the estates of Puding Mas, Alno, KKST, ELAP
and RAA produced 304,200mt (2013: 277,800mt), 9% higher than 2013. With fair weather in Bengkulu, about 40km
of roads were resurfaced with tar while another 680km of roads were graded and compacted with either gravel or
laterite soil to improve transport of FFB. As most of the estates are situated close to forest reserves, wild boars and
herds of elephants continued to damage palm trees. Deep trenches and fencing provide temporary relief. The
protracted negotiation with the villagers over land compensation will have an effect on the future planting in Bengkulu
and South Sumatera.
FFB production in the Riau region, comprising Bina Pitri estates, produced 116,700mt in 2014 (2013: 116,200mt),
marginally higher than 2013. On the other hand, CPO production improved by 13% due to the higher purchase of
FFB from smallholders despite the competitiveness for external crops from millers. Our mill offered higher prices for
external crops raising the mill utilization rate at the expense of a lower operating margin.
FFB production in Kalimantan which comprises of the Sawit Graha Manunggal estates produced 65,700mt in 2014
(2013: 25,400mt) mainly from newly matured oil palm area of 4,651ha. FFB yield has surpassed expectation despite
the sandy soil condition. FFB yield from trees planted in 2010 averaged 8 to 11mt/ha. The low rainfall over a four
month period in the third and beginning of fourth quarter of 2014 is likely to affect the FFB production in 2015.
Overall bought-in crops for Indonesian operations were 26% higher at 626,200mt for the year 2014 (2013:
496,600mt). The average oil extraction rate from our mills was 21.3% in 2014 (2013: 21.4%). The extraction rate was
lower due to the lower quality of external crops.
Malaysia
FFB production in 2014 was 3% lower at 28,000mt, compared to 29,000mt in 2013. The Malaysian operations faced
difficulty in recruiting foreign workers hampering harvesting and estate work. In December 2014, the harvest was
interrupted for two weeks as the estates were inaccessible due to flooding and landslide brought about by the
incessant year end monsoon rain and seasonal high tide. The Malaysian plantations had $0.9 million pre-tax loss in
2014 while it broke even in 2013.
Commodity Prices
The CPO CIF Rotterdam price started the year at $890/mt (2013: $835/mt) and reached a peak of $993/mt in March
2014 before retreating to lower levels for the rest of the year. It ended the year at $700/mt (2013: $905/mt),
averaging $815/mt for the year (2013: $857/mt).
The soft demand for palm oil due to the abundance of soya and sunflower oil is likely to curb a quick recovery of the
CPO price. The sudden drop in crude oil prices in the last quarter of 2014 did not help to boost the competitiveness
of CPO as a source of biodiesel. Perhaps the continuing rise in income levels and population growth in China, India
and Indonesia may drive the consumption of CPO and would likely lead to a gradual recovery in CPO prices. The
price differential between CPO and soya oil which has narrowed would remain a concern as a smaller spread could
prompt CPO buyers to switch to rival soya oil. The successful efforts of Indonesia and Malaysia to introduce
mandatory blending of biodiesel for industrial and commercial purposes likewise could provide some price support.
Rubber prices averaged $1,605/mt for 2014 (2013: $2,361/mt). Our small area of 668ha of mature rubber contributed
a revenue of $1.8 million in 2014 (2013: $2.5 million).
Annual Report 2014 | Anglo-Eastern Plantations Plc
14
Strategic Report
CPO CIF Rotterdam (from year 2005 to 2015)
1600
1400
1200
1000
800
600
400
200
0
3/1/2005
29/8/2006
30/4/2008
13/1/2010
22/9/2011
11/6/2013
19/2/2015
Corporate Development
In 2014, the Group opened up new land and planted 2,384ha of oil palm mainly in Kalimantan, boosting planted area
including Plasma by 4% to 63,500ha (2013: 61,100ha). In the same period, 13ha of matured planting was cleared to
make way for effluent treatment plant and nurseries. This excludes the replanting of 1,019ha of oil palm in North
Sumatera. New plantings remain behind schedule due to delays in finalising settlement of land compensation with
villagers in Bengkulu, Bangka and Kalimantan. The villagers seek compensation beyond what the Group considered
fair and reasonable resulting in protracted negotiations.
The mill construction in Central Kalimantan is progressing on schedule. This mill with an initial capacity of 45mt/hr is
expected to be operational in the second quarter of 2015.
The biogas and biomass plant completed at a cost of $5 million is in operation. The power produced from the biogas
plant is utilized in the biomass plant to produce dried long fibres for export. There are plans to sell the surplus power
amounting to 3.6 million kw per year to the Indonesian National Electricity Company.
The successful implementation and running of this project will pave the way for further similar undertakings for the
rest of the Group’s mills.
Annual Report 2014 | Anglo-Eastern Plantations Plc
15
Strategic Report
Biogas generated from palm oil mill effluent in anaerobic lagoons
Biomass plant producing dried long fibre
Corporate Social Responsibility
Corporate Social Responsibility (“CSR”) is an integral part of corporate self-regulation incorporated into our business
model. Our Group embraces responsibility for the impact of its activities on the environment, consumers, employees,
communities, stakeholders and all other members of the public sphere. In engaging the social dimension of CSR, the
Group’s business has taken cognizance of the contribution and further enrichment of its employees while continuing
to make contributions to improve the well-being of the surrounding community.
Annual Report 2014 | Anglo-Eastern Plantations Plc
16
Strategic Report
The majority of employees and their dependents in the plantations and mills are housed in self-contained
communities built by the Group. The employees and their dependents are provided with free housing, clean water
and electricity. The Group also builds, provides and repairs places of worship for workers of different religious faiths
as well as schools and sports facilities in these communities. In 2014, the Group spent $234,475 to build additional
facilities and to maintain these amenities. This includes construction of a new school and kindergarten, renovation of
13 existing schools and procurement of four new school buses. It will continue to incur community development
expenditure in 2015.
Housing for mill and estate workers
Fun game on employees’ Family Day
Annual Report 2014 | Anglo-Eastern Plantations Plc
17
Strategic Report
Staff and selected employees are given the opportunity to be trained and to attend seminars to enhance their
working skills and capacity. The Group provides free education for all employees’ children in the local plantations
and communities where they work. In 2014, scholarships amounting to $27,316 were provided to children in
surrounding villages and selected employees’ children to further their tertiary education in collabration with a
university in Bengkulu. In addition the Group provides funding to construct educational facilities such as laboratories,
libraries, and computers. The salaries of teachers in the estates and the cost of school buses to transport
employees’ children to the schools are provided by the Group. Over the years a total of 33 schools have been built
with 116 teachers currently employed within our Group estates. In 2014, the Group spent some $778,053 on running
the schools.
The Group continues to provide free comprehensive health care for all its workers as we believe that every employee
and their dependents should have easy access to health services. We have established 21 clinics operated by
qualified doctors, nurses and hospital assistants in the estates. Related healthcare expenses for 2014 were
$694,771.
A strong commitment to CSR has a positive impact on employees’ attitudes and boosts employee recruitment. The
Group realizes that employees are valuable assets in order to run an efficient, effective, profitable and sustainable
business and operations.
The Group also recognises its obligations to the wider farming communities in which it operates. The Indonesian
authorities have established that not less than 20% of the new planted areas acquired from 2007 onwards are to be
reserved for the benefit of smallholder scheme cooperatives, known as Plasma scheme, and the Group is integrating
such smallholder developments alongside its estates. In order to aid the development of Plasma scheme, a
subsidiary provided a corporate guarantee to a local bank in excess of $18 million to cover loans raised by the
cooperatives.
The Board supported Kas Desa smallholder village development programme to supplement the livelihood of the
villages. The Group has to-date financed, developed and managed 22 smallholder village schemes across four
companies.
In addition to education and healthcare which includes the construction of schools, provision of scholarships, books,
the Group also develops infrastructure such as construction and repair of 18 bridges and 170km of roads. The Group
also provides aid to villagers such as fruit seedlings, fish fries, cattle and ducks to start community sustaining
programs.
Indonesian Sustainable Palm Oil
The ISPO certification is legally mandatory for all plantations in Indonesia. In March 2012, ISPO, which is
fundamentally aligned to RSPO (Roundtable on Sustainable Palm Oil) principles, has become the mandatory
standard for Indonesian planters.
A Steering Committee was established to work out a roadmap to support the ISPO implementation at mills and
estates. Workshops and training sessions on occupational safety and healthcare were carried out to inculcate a
safety culture in workplaces at the estates and mills in North Sumatera, Riau and Bengkulu. During the year the
Group continued to upgrade its agricultural chemical stores and diesel fuel storage tanks in various plantations and
mills to meet safety and environmental standards. Standard operating procedures were refined and documented
based on sustainable oil palm best practices. The Group also conducts internal audits using an audit checklist
adopted from the above practices to determine the level of compliance. The Group worked closely with appointed
certification consultants in the implementation of ISPO standard. In January 2014, three subsidiaries were ISPO
certified while another is awaiting certification approval after completion of all requirement. Another seven
subsidiaries are at various stages of certification audit.
Annual Report 2014 | Anglo-Eastern Plantations Plc
18
Strategic Report
Care For The Environment and Sustainable Practices
As a Group, we highlight the importance of creating awareness and implementation of good environmental
management practices throughout the organisation. The Group has been consistently practising good agricultural
practices such as zero burning, integrated pest management, land terracing and recycling of biomass. Where the
land is undulating, we build terraces for planting which helps to prevent landslides and provide better accessibility for
employees.
Effluent discharged from some mills is initially treated in lagoons before being applied to trenches located between
rows of palm trees. Once the effluent dries up, it becomes organic fertilizer for the oil palm and reduces the
application and buying of inorganic fertilizers. In some estates, empty bunches are applied to land where it
biodegrades to fertilizers.
The Group’s first biogas and biomass project in North Sumatera which was completed in the year will enhance the
waste management treatment in the mill and at the same time mitigate greenhouse biogas emissions. Under this
project, the methane gas will be trapped and will be used to generate and supply power to its biomass plant without
dependency on fossil fuel. Further similar undertakings for the Group’s mills are planned and shall be implemented in
stages.
The Group is committed to implementing good agricultural practices as spelled out in its standard operating
procedures for the planting of oil palm. Integrated Pest Management has been adopted to control pests and to
improve biological balance.
Barn Owls were introduced to control rats. Beneficial plants of Turnera sp, Cassia cobannesis and Antigonon
leptosus were planted to attract predator insects of caterpillar pests. Weeds are controlled selectively by using more
environmental friendly herbicide such as Glyphosate.
The usage of Paraquat herbicide and chemicals has been reduced and minimized to control weeds and vermins.The
sprayers are also trained in safety and spraying techniques. The chemicals are kept in designated storage and
examined at regular intervals. Employees who handled the use of chemicals undergo medical examination. Natural
vegetation on uncultivable land such as deep peat, very steep areas and riparian zones along watercourses are
maintained to preserve biodiversity and wildlife corridors.
Two mills in the Bengkulu region have been installed with Extended Aeration to enhance treatment of the mill
effleunts by mechanical aeration at a cost of about $500,000.
All our mills utilize the waste mesocarp fibre from the oil palm fruits as fuel to generate steam from boilers to
eventually produce power from steam turbines. The power generated drives all of the processing equipment in mills
and estate housing. This helps to reduce reliance on fossil fuel such as diesel in our milling operations.
The Group continues to comply and preserve the High Conservative Value (“HCV”) areas recognised by the
Department of Forestry.
Principal risks and uncertainties
The Group’s business involves risks and uncertainties of which the Directors currently consider the following to be
material. There are or may be other risks and uncertainties faced by the Group that the Directors currently deem
immaterial, or of which they are unaware, that may have a material adverse impact on the Group. The Board carries
out a robust assessment of the principal risks facing the Group on an annual basis.
Annual Report 2014 | Anglo-Eastern Plantations Plc
19
Strategic Report
Country
The Group’s operations are located substantially in Indonesia and therefore significantly rely on economic and
political stability in Indonesia. The country has recently benefited from a period of relative political stability, steady
economic growth and stable financial system. The election of the new President in July 2014 was relatively peaceful
despite attempts by the opposition to challenge the results. The new government has introduced highly unpopular
measures to rein in the country fiscal deficits. The Board is not aware of any attempt by the new government to
impose exchange controls that would restrict the transfer of profits from Indonesia to the UK. The Board perceives
that the Group will be able to continue to extract profits from its subsidiaries in Indonesia for the foreseeable future.
The Group acquires the land exploitation rights (“HGU”) after paying land acquisition and HGU processing costs.
These costs are capitalized as land asset costs since the asset characteristics fulfill the recognition criteria. The
Group holds its land under 25 or 35 year renewable leases which the Directors believe will be renewed when due by
complying with existing law and regulations. Any changes in law and regulations relating to land tenure could have
negative impact on the Group’s activities.
The Indonesian Government passed a Law No. 39 on Plantation, in October 2014 which specifies that plantation
business development shall be prioritized to domestic investments and the amount of foreign direct investments shall
be limited with regard to national interest and it also provides that restrictions on foreign investment shall be based
on types of plantation crops, business scale and conditions of a particular region and these shall be regulated by
Government regulations. Since the introduction of the new law, there is no indication so far by the Indonesian
Government as to how the new law maybe applied to oil palm plantations and the criteria for which the factors stated
above will be applied in regard to any restriction of foreign investment. Until the said Government regulations are
introduced, the impact of this new law cannot be assessed fully at this juncture.
Exchange Rates
CPO is a US Dollar denominated commodity and a significant proportion of revenue costs in Indonesia (such as
fertiliser and fuel) and development costs (such as heavy machinery and mills equipment) are imported and are US
Dollar related. Adverse movements of Rupiah against US Dollar can have a negative effect on the operating costs.
The Rupiah has depreciated by 2% against US Dollar in 2014, on top of 26% depreciation in 2013. The Board has
taken the view that these risks are inherent in the business and feels that adopting hedging mechanisms to counter
the negative effects of foreign exchange volatility are both difficult to achieve and would not be cost effective.
Weather and natural disasters
Oil palms rely on regular sunshine and rainfall but these weather patterns can vary and extremes such as unusual
dry periods or, conversely, heavy rainfall leading to flooding in some locations do occur. Dry periods, in particular,
will affect yields in the short and medium terms but any deficits caused tend to be made up at a later date. North
Sumatera experience low rainfall for the first three months of 2014 while Central Kalimantan had 4 months of low
rainfall in the third and fourth quarter of 2014 which will have impact on the FFB production in 2015. High levels of
rainfall can disrupt estate operations and result in harvesting delays with loss of oil palm fruits or deterioration in fruit
quality. Any delay in collection of harvested FFB during the rainy season could also raise the level of free fatty acid
(“FFA”) in the CPO. CPO with higher level of FFA is normally sold at a discount to market prices. The high rainfall of
1,400mm over 22 days experienced by the plantations in CPA in November and further floods in December 2014
damaged the roads resulting in difficulty in transportation of FFB to the mills. Where appropriate, bunding is built
around flood prone areas and canals/drainage constructed and adapted either to evacuate surplus water or to
maintain water levels in areas quick to dry out. Where practical, natural disasters are covered by insurance policy.
Low level of sunshine could result in delay in formation of FFB resulting in potential loss of revenue. The
geographical spread of the plantations should nevertheless mitigate the risks of weather related events.
Annual Report 2014 | Anglo-Eastern Plantations Plc
20
Strategic Report
Cultivation risks
As in any plantations business, there are risks that crops from the Group’s estate operations may be affected by
pests and diseases like ganoderma fungus and white rot. Crop damages by oryctes beetles, nettie caterpillar,
termites, vermins, elephants and wild boars are common. Agricultural best practice and husbandry can to some
extent mitigate these risks but they cannot be entirely eliminated.
Other operational factors
The Group’s plantation productivity is dependent upon necessary inputs, including, in particular fertiliser, spare-parts,
chemicals and fuel. Whilst the Directors have no reason to anticipate shortages of such inputs, Group’s operations
could be materially disrupted should such shortages occur over an extended period. Increase in prices would
significantly increase production costs. With the removal of fuel subsidy by the new Indonesian government in
January 2015, diesel will be priced in accordance to global oil prices. When global oil prices rise, it will put pressure
on production inputs which includes the transportation of FFB.
The Group has bulk storage facilities located within its mills which are adequate to meet the Group’s requirements
for CPO storage. Nevertheless, delays in collection of CPO sold could result in CPO production exceeding the
available CPO storage capacity. This would likely force a temporary halt in FFB processing resulting in loss of crop.
The Group maintains insurance to cover those risks against which the Directors consider it economical to insure.
Certain risks (including the risk of crop loss through fire, earthquake, flood and other perils potentially affecting the
planted areas on the Group’s estates) if materializes could dent the potential revenues, for which insurance cover is
either not available or would in the opinion of the Directors be disproportionately expensive, are not insured. These
risks are mitigated by the geographical spread of the plantations and to the extent feasible by management practices
but an occurrence of an adverse uninsured event could result in the Group sustaining material losses.
There have been substantial increases in governmental directed minimum wage levels in Indonesia. The Group pays
not less than the minimum wage and the increase will result in a significant rise in Group’s employment costs. The
regional hikes in minimum wages for 2015 ranges from 8.9% in South Sumatera to 27.4% in Bangka. Higher wages
will erode the profitability as it forms a substantial part of the production costs.
Produce prices
The profitability and cash flow of the plantation operations depend upon world prices of CPO and upon the Group’s
ability to sell CPO at price levels comparable with world prices.
CPO is a primary commodity and is affected by the world economy, levels of inflation, availability of alternative soft
oils such as soya and sunflower oils. CPO price also moves in tandem with crude oil prices which determines the
competitiveness of CPO as a source of biodiesel. This may lead to significant price swings although, the Directors
believe that such swings should be moderated by continuous demand in economies like China, India and Indonesia.
Indonesia followed Malaysia to slash the CPO export tax to 0% from October 2014 and will result in cheaper CPO to
foreign refiners. Larger export would lead to lower inventory of CPO which augurs well for produce price.
Expansion
The Group is planning to plant more oil palm. In areas where the Group holds the land rights (or Izin lokasi), the
settlers and land owners are compensated before land is cleared for planting. The Group compensates the settlers
and land owners in a transparent and fair way. The negotiation for compensation can, however, involve a
considerable number of local individuals with similar ownership claims and this can cause difficulties in reaching
agreement with all affected parties. Such difficulties have in the past caused delays to the planting programmes. It is
rather difficult to foresee with reliable accuracy what area will be available for planting out of the total area covered
by land rights. Much depends upon the success of negotiations with settlers and land owners and satisfactory
resolution of land title issue. The Group has to-date mixed success in managing such periodic delays and disruptions
especially in South Sumatera, Bengkulu, Bangka and Kalimantan.
Annual Report 2014 | Anglo-Eastern Plantations Plc
21
Strategic Report
The Directors believe that when the land becomes available for planting, the development programmes can be
funded from available Group cash resources and future operational cash flows, supplemented with external debt
funding. Should, however, land or cash availability fall short of expectations and the Group is unable to secure
alternative land or funding, the Group’s continued growth may be delayed or curtailed.
Environmental and governance practices
The Group’s management and Directors take seriously their environmental and social responsibilities. The ISPO
which fundamentally aligns with RSPO principles became the mandatory standard for all Indonesian planters in
March 2012.The key RSPO principles are set out on page 40 in the “Statement on Corporate Governance”.
The estates in North Sumatera are long established. Management follows industry best-practice guidelines and
abides by Indonesian law with regard to such matters as application of fertilisers, health and safety. The Group uses
empty fruit bunches for mulching in the estates which is a form of fertiliser and reduces the consumption of inorganic
fertilisers. The liquid effluent from the mills after treatment is applied to trenches in the estates as a form of fertiliser.
The biogas and biomass plant in North Sumatera will enhance the waste management treatment of that mill and at
the same time mitigate emissions of biogas. The mill is also expected to generate economic returns by the sale of
dried long fibres which is processed from empty fruits bunches. It also plans to sell excess electricity to the
government’s state electricity grid. The successful implementation and running of this project will pave the way for
further similar undertakings for the rest of the Group’s mills.
The Group has had an environmental impact assessment undertaken by an independent consultant for its new
project in Kalimantan.
The Group recognises that its plantations hire large numbers of people and have significant economic importance for
local communities in the areas of the Group’s operations. Any major disputes with employees could disrupt
operations. This imposes social and governance obligations which bring with them risks that any failure by the Group
to meet the standards expected of it may result in reputational and financial damage. The Group seeks to mitigate
such risks by establishing standard procedures which is fair to ensure that it meets its obligations, monitoring
performance against those standards and investigating thoroughly and taking action to prevent recurrence in respect
of any failures identified. The Group undertakes periodic reviews of its management performance in relation to
various matters and this review pays particular attention to the manner in which the Group has discharged its
corporate social responsibilities including setting up of Plasma schemes for its new plantations.
Social, community and human rights issues
Any material breakdown in relations between the Group and the host population in the vicinity of the operations could
disrupt the Group’s operations. The Group therefore endeavours to mitigate this risk by liaising regularly with
representatives of surrounding villages and by seeking to improve local living standards through mutually beneficial
economic and social interaction with the local villages. In particular, the Group, when possible, gives priority to
applications for employment from members of the local population and supports specific initiatives to encourage local
farmers and tradesmen to act as suppliers to the Group, its employees and their dependents. The Group spends
considerable sums of money constructing new roads and bridges and maintaining existing roads used by villagers
and the Group for the transportation of FFB. The Group also provides technical and management expertise to
villagers to develop oil palm plots or Kebun Kas Desa (village’s scheme) surrounding the operating estates. The
returns from these plots are used to improve villages’ community welfare. The Group also provides corporate
guarantee to cooperatives who borrow from local bank to finance the development of the Plasma scheme mandated
by the government. The loan is primarily secured by a charge over the Plasma land owned by the cooperatives.
Annual Report 2014 | Anglo-Eastern Plantations Plc
22
Strategic Report
Gender diversity
The AEP Plc Board is composed of three men and one woman with extensive knowledge in their respective fields of
experience. The Board has taken note of the recent legislative initiatives with regard to the representation of women
on the boards of Directors of listed companies and will make every effort to conform to its composition based on
legislative requirement.
Group Headcount
Board
Senior Management (GM and Above)
Managers & Executives
Full Time
Part-time Field Workers
Total
%
Group Headcount
Board
Senior Management (GM and Above)
Managers & Executives
Full Time
Part-time Field Workers
Total
%
2014 average employed during the year
Total
13
11
386
5,112
9,687
15,209
100%
Women
2
-
23
168
3,005
3,198
21%
Men
11
11
363
4,944
6,682
12,011
79%
2013 average employed during the year
Total
Women
11
2
14
1
392
32
5,030
152
10,822
2,968
16,269
3,155
100%
19%
Men
9
13
360
4,878
7,854
13,114
81%
Although the Group provides equal opportunities for female workers in the plantations, the male workers make up a
majority of the field workers due to the nature of work and the remote location of plantations from the towns and
cities. Nevertheless the percentage of women workforce within the Group increased from 19% in 2013 to 21% in
2014.
Employees
In 2014, the number of full time workforce averaged 5,522 (2013: 5,447) while the part-time labour averaged 9,687
(2013: 10,822).
The Group has formal processes for recruitment particularly key managerial positions, where psychometric testing is
conducted to support the selection and hiring decisions. Exit interviews are also conducted with departing employees
to ensure that management can address any significant issues.
Annual Report 2014 | Anglo-Eastern Plantations Plc
23
Strategic Report
The Group a has a programme for recruiting graduates from Indonesian universities to join existing employees
selected on regular basis to training programmes organised by the Group’s training centre that provides grounding
and refresher courses in technical aspects of oil palm estate and mill management. The training centre also conducts
regular programmes for all levels of employees to raise the competency and quality of employees in general. These
programmes are often supplemented by external management development courses including attending industry
conferences for technical updates. A wide variety of topics is covered including work ethics, motivation, self-
improvement, company values, health and safety.
A large workforce and their families are housed in the Group’s housing across the Group’s plantations. The Group
further provides at its own cost water and electricity and a host of other amenities including places of worship,
schools and clinics. On top of competitive salaries and bonuses, extensive benefits and privileges help the Group to
retain and motivate its employees.
The Group promotes a policy for creation of equal and ethnically diverse employment opportunities including with
respect to gender.
The Group has in place key performance linked indicators to determine increment and bonus entitlements for its
employees.
The Group promotes and encourages employee involvement in every aspect wherever practical as it recognises
employees as a valuable asset and is one of the key contributions to the Group’s success. The employees contribute
their ideas, feedback and voice out their concerns through formal and informal meetings, discussions and annual
performance appraisal. In addition, various work related and personal training programmes are carried out annually
for employees to promote employee engagement and interaction.
Although the Group does not have a specific policy on employment of disabled persons, it however employs disabled
persons as part of its workforce. The Group welcomes disabled persons joining the Group based on their suitability.
Outlook
FFB production for three months to March 2015 was 5% lower against the same period in 2014. Although the
weather has been relatively wet so far this year, it is too early to forecast whether the production will be better for the
rest of the year.
The CIF (Cost, Insurance, Freight) Rotterdam CPO price opened the year 2015 at $703/mt and prices are expected
to be in the range of $600/mt to $800/mt for the first half of 2015.
It was reported that the US Dollar appreciated by approximately 2% (2013: +26%) against the Indonesian Rupiah in
2014 as foreign funds pulled out from Indonesia’s equity and bonds markets and fund managers repositioned their
riskier asset classes in emerging economies. Rupiah weakened further about 5% against US Dollar in early 2015.
The Rupiah may be subjected to some degree of volatility until reforms undertaken by new government raise
potential growth in Indonesia. Some fund managers see a depreciating Rupiah not an indication of crisis but should
be seen as a welcome development for improving export competitiveness. A weaker Rupiah makes palm oil cheaper
and may stimulate purchases by foreign refiners.
Annual Report 2014 | Anglo-Eastern Plantations Plc
24
Strategic Report
The continuing rise in income levels and population growth in China, India and Indonesia would be expected to drive
the consumption of CPO and likely lead to a gradual recovery in CPO prices. The price differential between CPO and
soya oil which has narrowed from a 10-year discount average of $160/mt to around $100/mt would remain a concern
as a smaller spread could prompt CPO buyers to switch to rival soya oil. However the Indonesian and Malaysian
government efforts to rein in fiscal deficits by successfully introducing mandatory blending of biodiesel up to 10%
effective for industrial and commercial purposes could provide some price support.
The rising material costs and wages in Indonesia are expected to increase the overall production cost in 2015.
Indonesia's minimum wage has increased at an average rate of between 8% and 15% per annum over the last few
years. The Indonesian government recently announced regional hikes in 2015 minimum wage ranging from 8.9% in
South Sumatera to 27.4% in Bangka. These wage hikes will raise overall estate costs and erode profit margins. A
depreciating Rupiah would also mean that imports of fertilisers and equipment for the mills and estates will be more
costly.
Nevertheless barring any unforeseen circumstances, the Group is confident that CPO demand will be sustainable in
the long term on the backdrop of global economic recovery and we can expect a satisfactory profit level and cash
flow for 2015.
On behalf of the Board
Dato’ John Lim Ewe Chuan
Executive Director, Corporate Finance and Corporate Affairs
29 April 2015
Annual Report 2014 | Anglo-Eastern Plantations Plc
25
Financial Record
Income statement
Revenue
2014
$000
(Restated)
2012
$000
(Restated)
2011
$000
(Restated)
2010
$000
2013
$000
251,258
201,917
237,352
259,037
187,233
Trading profit before BA
78,845
59,619
85,396
98,518
64,937
Profit attributable to shareholders after BA
30,762
93,521
47,331
73,681
106,434
Dividend proposed for year
(1,854)
(1,969)
(1,784)
(2,372)
(1,977)
Financial position
Non-current assets & long term receivables
Cash net of short term borrowings
Long term loans
Other working capital
Deferred tax
Non-controlling interest
Net worth
$000
481,761
125,624
(34,625)
(10,343)
(44,368)
518,049
(90,813)
$000
484,826
98,654
(34,937)
765
(55,298)
494,010
(85,964)
$000
424,889
116,198
(25,026)
(7,460)
(37,236)
471,365
(83,043)
$000
413,801
84,017
(58)
(14,076)
(43,098)
440,586
(73,533)
$000
405,019
55,221
(6,438)
(5,087)
(50,982)
397,733
(70,553)
427,236
408,046
388,322
367,053
327,180
Share capital
Treasury shares
Share premium and capital redemption account
Revaluation and exchange reserve
Profit and loss account
15,504
(1,171)
25,022
(133,474)
521,355
15,504
(1,171)
25,022
(124,340)
493,031
15,504
(1,171)
25,022
(52,039)
401,006
15,504
(1,507)
25,022
(27,880)
355,914
15,504
(1,507)
25,022
3,996
284,165
Equity attributable to shareholders’ funds
427,236
408,046
388,322
367,053
327,180
Ordinary shares in issue (‘000s)
Earnings per share before BA adj. (US cents)
Earnings per share after BA adj. (US cents)
Dividend per share for year (US cents)
Asset value per share (US cents)
Earnings per share before BA adj (pence
equivalent)
Dividend per share for year (pence)
Asset value per share (pence equivalent)
Exchange rates – year end
Rp : $
$ : £
RM: $
Exchange rates – average
Rp : $
$ : £
RM: $
39,976
132.26cts
77.61cts
4.5*cts
1,078cts
39,976
90.70cts
235.95cts
5.0cts
1,029cts
39,976
133.99cts
119.41cts
4.5cts
980cts
80.2p
3.0p
691p
12,385
1.56
3.50
11,861
1.65
3.27
58.0p
3.0p
622p
12,170
1.66
3.28
10,445
1.56
3.15
84.5p
2.9p
603p
9,638
1.63
3.06
9,363
1.59
3.09
Note: * Based on exchange rate at 24 April 2015 of $1.5165/£
Annual Report 2014 | Anglo-Eastern Plantations Plc
39,976
39,976
154.15cts 99.59cts
186.35cts 269.19cts
5.0cts
827cts
6.0cts
928cts
95.5p
3.7p
597p
9,068
1.55
3.17
8,763
1.61
3.06
64.4p
3.1p
529p
9,010
1.57
3.08
9,080
1.55
3.22
26
Estates Areas
Annual Report 2014 | Anglo-Eastern Plantations Plc
27
Location of Estates
Annual Report 2014 | Anglo-Eastern Plantations Plc
28
Directors’ Report
The Directors present their annual report on the affairs of the Group, together with the financial statements and
auditors’ report, for the year ended 31 December 2014.
Accountability and audit
The Group is committed to ensure that the quality of its financial reporting is of a high standard. The Board
continually reviews its internal controls and risk management systems to ensure the Group’s affairs and the Group’s
financial reporting comply with the applicable accounting standards as well as good corporate governance. The main
features of the Group’s internal controls and risk management systems are further disclosed on page 43.
The Board considers the annual report and accounts including the strategic report when taken as a whole, is fair,
balanced and understandable as it provides the information necessary for shareholders to assess the Group’s
position and performance, business model and strategy.
Results and dividends
The audited financial statements for the year ended 31 December 2014 are set out on pages 55 to 90. The Group’s
profit for the year on ordinary activities before taxation was $51,236,000 (2013: $153,401,000) and the profit
attributable to ordinary shareholders was $30,762,000 (2013: $93,521,000). No interim dividend was paid. The
Directors recommend a final dividend of 3.0p (2013: 3.0p) to be paid to shareholders on 10 July 2015. Shareholders
may elect to receive their dividend in US Dollar as described on page 34.
Research and Development
The Group relies on third parties to conduct research and development of new diseases resistant and higher yield oil
palm seeds.
Valuation
In 2014, the Group’s biological assets were valued by qualified valuers based on discounted cash flow. The
assumptions used in the discounted cash flow are described in greater detail in note 10.
Except for 6 companies where the land was valued in 2013, the remaining land for 11 companies located across
North Sumatera, Bengkulu, South Sumatera and Kalimantan was valued by qualified valuers in 2014 to provide
indicative fair values and support the valuation for the estate lands of the 6 companies. The Directors revalued the
estate land not covered by the valuation exercise based on the regional appreciation rate quantified by the qualified
valuers. Land is valued on a rotational basis and all land is valued by qualified valuers every two years.
Political donations
The Group made no political donations during the year.
Carbon Reporting
The Group reported its greenhouse gas emissions (“GHG”) as provided under GHG Regulations (Directors’ Reports)
2013 for the first time in 2013. The emissions sources included in this report were fuel and electricity consumption at
the mills, palm oil mill effluent (“POME”) treatment, nitrogen emissions from mineral fertiliser use, company owned
vehicle use, third party vehicle fuel use and electricity consumption in employee housing. Omitted from the report
were emissions associated with land conversion and oil palm planting as suitable data were not available within the
time frame. As these emissions are likely to be significant, the Group in 2014 commissioned the appropriate
specialist to estimate the overall emissions using land conversion and planting records held in the Group database
for reporting periods of 2014 and 2013.
Annual Report 2014 | Anglo-Eastern Plantations Plc
29
Directors’ Report
The carbon footprint report provides assessment of the GHG emissions associated with the Group’s agricultural
activities. The report identifies and quantifies GHG emissions in the production of CPO at the Group’s mills and
related estate supply base and planting activities. The Board believes that this report will help the Group plans and
facilitate designs and implementation of effective strategies for reducing the Group’s GHG emissions in future as well
as providing a benchmark to monitor reduction of similar gas. We understand the urgent need for the industry to
identify and respond to reducing the environmental risk and impact by developing appropriate sustainable practices.
We remain committed to monitoring, targeting and reducing all our environmental impact across the Group.
This assessment has been carried out in accordance with the World Business Council for Sustainable Development
and World Resources Institute’s (WBCSD/WRI) Greenhouse Gas Protocol; a Corporate Accounting and Reporting
Standard, together with the latest emission factors from recognised public sources including, but not limited to, Defra,
the International Energy Agency, the US Energy Information Association, the US Environmental Protection Agency
and the Intergovernmental panel on Climate Change. The values for the amount of carbon sequestered by the oil
palm have been taken from the OPRODSIM and OPCABSIM average growth models provided in the PalmGHG
Tool. GHG emissions have been reported by the three WBCSD/WRI scopes. The detailed methodology in
calculation the GHG emissions under the three scopes can be viewed at www.ghgprotocol.org.
The gross overall emissions computed by the outsourced agent were 1,291,241 tCO2e for 2014 compared to
755,105 tCO2e for 2013.
The overall emissions have increased by 536,136 tCO2e, or 71%, from 755,105 tCO2e during the 2013 to 2014
assessment period. This increase was mainly due to an increase in emissions associated with land use, specifically
land clearance.
Emissions source
POME treatment
Fertiliser application
Premises energy consumption
Company owned vehicles
Third party vehicle use
Employee housing
Total operational emissions
Land clearance
Carbon sequestered by standing crop
Peat soils cultivation
Total land use emissions
Overall emissions
2014 Emissions in tCO2e
2013 Emissions in tCO2e
260,325
20,530
13,163
5,827
7,104
2,570
309,519
Own crop Out-grower crop
620,094
-405,054
20,425
981,722
1,291,241
749,023
-489,272
486,506
246,945
18,813
13,612
5,565
3,294
946
289,175
Out-grower crop
301,011
-316,382
17,486
465,930
755,105
Own crop
444,364
-467,055
486,506
Annual Report 2014 | Anglo-Eastern Plantations Plc
30
Directors’ Report
The following chart display 2013 and 2014 overall emissions by scope.
Scope 1 are direct GHG emissions from sources owned and controlled by the Company which cover emissions
associated with own crop land clearance, natural gas combustion and company owned vehicles. This made up
majority of the GHG emissions. This has increased significantly between 2013 and 2014 reporting periods due to
increase in land clearance emissions. Scope 2 accounts for GHG emissions of purchased electricity, heat and steam
generated off-site. Scope 3 includes all other indirect emissions such as out-grower crop, waste disposal, business
travel and staff commuting. This has increased in 2014 due to emissions associated with out-growers crop and
clearance.
Comparison of GHG emissions per production metrics:
Annual Report 2014 | Anglo-Eastern Plantations Plc
31
Directors’ Report
Operational emissions reporting metric
2014 in tCO2e
2013 in tCO2e
GHG per tonne of CPO production
GHG per tonne of FFB production
GHG per tonne of FFB processed
GHG per hectare of planted area
1.05
0.361
0.223
4.93
1.1
0.367
0.235
4.95
Principal risks
Information on financial instruments risks is set out in note 23 to the consolidated financial statements and
information on other risks is set out in Strategic Report.
Biological assets, property, plant and equipment
Information relating to changes in fixed assets is given in note 10 to the consolidated financial statements.
Directors
Madam Lim Siew Kim and Mr. Nik Din Bin Nik Sulaiman will be submitting themselves for re-appointment at the
forthcoming annual general meeting.
Brief profiles of all Directors are set out on page 36 of this Annual Report.
Substantial share interests
As at 31 March 2015 and 31 December 2014, the following interests had been notified to the Company, being
interests in excess of 3% of the issued ordinary share capital of the Company:
Name of holder
Number
Percentage of
voting rights held
Number
Percentage of
voting rights held
As at 31.3.2015
As at 31.12.2014
Genton International Limited
20,247,814
51.08%
20,247,814
51.08%
Alcatel Bell Pension Fund
6,830,000
17.23%
6,830,000
17.23%
S N Roditi
KBC Securities
1,366,900
1,063,962
3.45%
1,366,900
3.45%
2.68%
1,203,885
3.04%
Share capital, restrictions on transfer of shares, arrangements affected by change of control and other
additional information
The Company has one class of share capital, ordinary shares. All the shares rank pari passu. The articles of
association of the Company contain provisions governing the transfer of shares, voting rights, the appointment and
replacement of Directors and amendments to the articles of association. This accords with usual English company
law provisions. There are no special control rights in relation to the Company’s shares. There are no significant
agreements to which the Company is a party which take effect, alter or terminate in the event of a change of control
of the Company. There are no agreements providing for compensation for Directors or employees on change of
control.
Annual Report 2014 | Anglo-Eastern Plantations Plc
32
Directors’ Report
Auditors
All of the current Directors have taken all the steps to make themselves aware of any information needed by the
Company’s auditors for the purposes of their audit and to establish that the auditors are aware of the information.
The Directors are not aware of any relevant audit information of which the auditors are unaware.
BDO LLP has expressed its willingness to continue in office and a resolution to re-appoint them will be proposed as
Resolution 7 at the forthcoming annual general meeting.
Authority to allot shares
At the annual general meeting held on 2 June 2014 shareholders authorised the Board under the provisions of
section 551 of the Companies Act 2006 to allot relevant securities within specified limits for a period of five years.
Renewal of this authority is being sought under Resolution 8 at the forthcoming annual general meeting.
The aggregate nominal value which can be allotted under the authority set out in paragraph (i) of the resolution is
limited to £3,303,031 (representing 13,212,124 ordinary shares of 25p each) which is approximately one third of the
issued ordinary capital of the Company as at 29 April 2015 (being the latest practicable date before publication of
this notice). In accordance with guidance issued by The Investment Association, the authority in paragraph (ii) of the
resolution will authorise the Directors to allot shares, or to grant rights to subscribe for or convert any security into
shares, only in connection with a fully pre-emptive rights issue, up to a further nominal value of £3,303,031
(representing 13,212,124 ordinary shares). This amount (together with the authority provided under paragraph (a) of
the resolution) represents approximately two thirds of the Company’s issued ordinary share capital (excluding
treasury shares) as at 29 April 2015. This authority will expire at the conclusion of the next annual general meeting of
the Company. The Directors have no present intention of issuing new shares, or of granting rights to subscribe for or
to convert any security into shares.
Disapplication of pre-emption rights
A fresh authority is also being sought under the provisions of sections 570 and 573 of the Companies Act 2006 to
enable the Board to make an issue to existing shareholders without being obliged to comply with certain technical
requirements of the Companies Act, which create problems with regard to fractional entitlements and overseas
shareholders. In addition, the authority will empower the Board to make issues of shares for cash to persons other
than existing shareholders up to a maximum aggregate nominal amount of £495,454 representing 5% of the current
issued share capital. The authority will be expiring at the forthcoming annual general meeting or on 30 June 2015,
whichever is earlier. Renewal of this authority on similar terms is being sought under Resolution 9 at the forthcoming
annual general meeting.
Acquisition of the Company’s own shares and authority to purchase own shares
At 29 April 2015, the Directors had remaining authority under the shareholders’ resolution of 2 June 2014, to make
purchases of 3,997,627 of the Company’s ordinary shares. This authority expires on 30 June 2015. The Board will
only make purchases if they believe the earnings or net assets per share of the Company would be improved by
such purchases. All such purchases will be market purchases made through the London Stock Exchange.
Companies can hold their own shares which have been purchased in this way in treasury rather than having to
cancel them. The Directors would, therefore, consider holding the Company’s own shares which have been
purchased by the Company as treasury shares as this would give the Company the flexibility of being able to sell
such shares quickly and effectively where it considers it in the interests of shareholders to do so. Whilst any such
shares are held in treasury, no dividends will be payable on them and they will not carry any voting rights.
Annual Report 2014 | Anglo-Eastern Plantations Plc
33
Directors’ Report
Resolution 10 to be proposed at the forthcoming annual general meeting seeks renewed authority to purchase up to
a maximum of 3,963,637 ordinary shares of 25p each on the London Stock Exchange, representing 10% of the
Company’s issued ordinary share capital. The minimum price which may be paid for an ordinary share is 25p. The
maximum price which may be paid for an ordinary share on any exercise of the authority will be restricted to the
highest of (i) an amount equal to 5% above the average middle market quotations for such shares as derived from
the London Stock Exchange Daily Official List for the five business days before the purchase is made and (ii) the
higher of price of the last independent trade and the highest current independent bid on the London Stock Exchange.
The maximum number of shares and the price range are stated for the purpose of compliance with statutory
requirements in seeking this authority and should not be taken as an indication of the level of purchases, or the
prices thereof, that the Company would intend to make.
Dividends
The Board is mindful that the Group’s development programme will require a considerable capital commitment. In
this respect, the dividend level needs to be balanced against the planned capital expenditure in view of weaker CPO
prices. The Board is also mindful of shareholders’ sentiment and declared a final dividend of 3.0p in respect of 2014
(2013: 3.0p). Subject to shareholder approval at the AGM, the final dividend will be paid on 10 July 2015 to those
shareholders on the register on 12 June 2015. Shareholders choosing to receive their dividend in US Dollar will do
so at the rate ruling on 12 June 2015, when the register closes. Based on the exchange rate at 24 April 2015 of
$1.5165/£, the proposed dividend would be equivalent to 4.5cts, compared to 5.0cts declared in respect of 2013.
Liability insurance for Company officers
As permitted by the Companies Act the Company has maintained insurance cover for the Directors against liabilities
in relation to the Company.
On behalf of the Board
Dato’ John Lim Ewe Chuan
Executive Director, Corporate Finance and Corporate Affairs
29 April 2015
Annual Report 2014 | Anglo-Eastern Plantations Plc
34
Directors’ Responsibilities
The Directors are responsible for preparing the annual report and the financial statements in accordance with
applicable law and regulations.
Company law requires the Directors to prepare financial statements for each financial year. Under that law the
Directors are required to prepare the Group financial statements in accordance with International Financial Reporting
Standards (“IFRSs”) as adopted by the European Union and have elected to prepare the Company financial
statements in accordance with UK Generally Accepted Accounting Practice (UK GAAP). Under company law the
Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the
state of affairs of the Group and Company and of the profit or loss for the Group for that period.
In preparing these financial statements, the Directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether they have been prepared in accordance with IFRSs as adopted by the European Union, subject to
any material departures disclosed and explained in the financial statements;
prepare a Strategic report, a Director’s report and Director’s remuneration report which comply with the
requirements of the Companies Act 2006.
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the
Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Company
and enable them to ensure that the financial statements comply with the Companies Act 2006 and, as regards the
Group financial statements, Article 4 of the IAS Regulation. They are also responsible for safeguarding the assets of
the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
After making enquiries, the Directors have a reasonable expectation that the Company and the Group have
adequate resources to continue operations for the foreseeable future. For this reason, they continue to adopt the
going concern basis in preparing the financial statements.
Website publication
The Directors are responsible for ensuring the annual report and the financial statements are made available on a
website. Financial statements are published on the Company’s website in accordance with legislation in the United
Kingdom governing the preparation and dissemination of financial statements, which may vary from legislation in
other jurisdictions. The maintenance and integrity of the Company's website is the responsibility of the Directors.
The Directors' responsibility also extends to the ongoing integrity of the financial statements contained therein.
Directors’ responsibilities pursuant to DTR4
All of the Directors listed on page 36 confirm to the best of their knowledge:
The Group financial statements have been prepared in accordance with IFRSs as adopted by the European
Union and Article 4 of the IAS Regulation and give a true and fair view of the assets, liabilities, financial position
and profit and loss of the Group.
The annual report includes a fair review of the development and performance of the business and the financial
position of the Group and the parent Company, together with a description or the principal risks and uncertainties
that they face.
On behalf of the Board
Dato’ John Lim Ewe Chuan
Executive Director, Corporate Finance and Corporate Affairs
29 April 2015
Annual Report 2014 | Anglo-Eastern Plantations Plc
35
Directors
Madam Lim Siew Kim
(Non-Executive Chairman, age 66)
Non-Executive Director since 29 November 1993 and appointed as Non-Executive Chairman on 31 January 2011.
Dato’ John Lim Ewe Chuan
(Executive Director, Corporate Finance and Corporate Affairs, member of Nomination and Corporate Governance
Committee, Audit and Remuneration Committee, age 65)
Appointed 26 April 2008. On 1 September 2010 appointed as Executive Director. Prior to 1 September 2010, Dato’
John Lim was the Senior Independent Non-Executive Director.
Chartered Certified Accountant; partner with UHY Hacker Young LLP, London, since 1998; previously he had a
professional accounting career in Singapore and the UK.
Nik Din Bin Nik Sulaiman
(Senior Independent Non-Executive Director, Chairman of Audit Committee and Chairman of Nomination &
Corporate Governance Committee and member of Remuneration Committee, age 67)
Appointed 1 April 2009.
Independent Non-Executive Director of MTD Capital Berhad, MTD ACPI Engineering Berhad, Reach Energy Berhad
and APFT Berhad, of which the latter three are listed on Bursa Malaysia.
Before retirement, he was the Finance Director in Sime Darby Berhad, a plantation conglomerate in Malaysia.
Jonathan Law Ngee Song
(Independent Non-Executive Director, Chairman of Remuneration Committee, member of Audit Committee and
member of Nomination & Corporate Governance Committee, age 49)
Appointed 4 July 2013.
He was admitted as an Advocate and Solicitor, to the High Court of Malaya in 1991.
Following his graduation from Australia National University in 1989 with a Bachelor of Commerce and Bachelor of
Laws, he practised as a legal assistant in Allen & Gledhill (1991 to 1995) and was promoted to a partner (1995 to
1996). In 1996 he joined the Malaysian law firm Messrs Nik Saghir & Ismail as a partner of the firm.
Independent Non-Executive Director of Karex Berhad and Evergreen Fibreboard Berhad, public listed companies in
Malaysia. Appointed Independent Non-Executive Chairman of Evergreen Fibreboard Berhad on 22 February
2010. He is also the Chairman of Audit Committee and Remuneration Committee and a member of Nomination
Committee of Evergreen Fibreboard Berhad.
Annual Report 2014 | Anglo-Eastern Plantations Plc
36
Statement on Corporate Governance
Application of the UK Corporate Governance Code
AEP is committed to business integrity, appropriately high ethical standards and professionalism in all its activities
and operations. This includes a commitment to high standards in corporate governance relating in particular to
appropriate systems and controls adopted at a senior level of management of the Group and operation of the Board.
The bench-mark standards in this regard are set out in the UK Corporate Governance Code (‘the Code’), as most
recently revised in October 2014 which forms part of the Listing Rules of the London Stock Exchange. The Code is
available from the Financial Reporting Council’s (“FRC”) website at www.frc.org.uk. Where provisions of the Code
were not met during 2014, particular comment is made in the statements below and in the Directors’ remuneration
report on pages 44 to 48.
UK Listing Rules
The UK Listing Rules require a premium listed issuer with a controlling shareholder to have in place a relationship
agreement with the controlling shareholder by 16 November 2014. The mandatory requirements for the relationship
agreement are intended to prevent controlling shareholders from exercising their influence in a way that is improper
or unfair to minority shareholders. The requirements are not intended to prevent a controlling shareholder from
engaging fairly with an issuer or legitimately disagreeing with the issuer and neither are they intended to prevent
shareholders from holding board positions. AEP Plc has identified all controlling shareholders and regarded its major
shareholder, Genton International Limited (“Genton”) as the only controlling shareholder. In this respect, the
Company entered into a relationship agreement with Genton on 14 November 2014. The agreement is available for
inspection by the shareholders upon request from the Company Secretary. AEP Plc has complied with the
independence provisions included in the agreement and that, so far as it is aware, those independence provisions
have been complied with by Genton.
The Board
AEP is led by a strong and experienced Board of Directors (see biographical details set out on page 36). During
2014 the Board comprised the Non-Executive Chairman, one Executive Director and two further Non-Executive
Directors, both of whom are considered by the Board to be Independent.
Dato’ John Lim was appointed as Executive Director, Corporate Finance and Corporate Affairs on 1 September
2010. Prior to 1 September 2010, Dato’ John Lim was the Senior Independent Non-Executive Director.
Madam Lim Siew Kim was appointed as Non-Executive Chairman on 31 January 2011. Neither external search
consultancy nor open advertising was used for the appointment. The Nomination and Corporate Governance
Committee is of the view that Madam Lim, who owns 52% of the Company’s shares and was the Chairman of the
Company from 1993 to 1998 with her experience in plantation is an appropriate candidate for the position. The other
members of the Board are satisfied that through the specific powers reserved for the Board, and given the presence
of the Independent Non-Executive Directors, there is a reasonable balance of influence.
In compliance with the Code, Madam Lim who has been a Non-Executive Director for more than 9 years will submit
herself for re-election every year.
Independence of the Non-Executive Directors
The Board has evaluated the independence of each of its Non-Executive Directors. Following this assessment, the
Board has determined that, throughout the reporting period, both of its Independent Non-Executive Directors, who
were appointed for specified terms of office, were independent, base above all on their objectivity and integrity. The
terms and conditions relating to the appointment of the Non-Executive Directors are available from the Company
Secretary.
Annual Report 2014 | Anglo-Eastern Plantations Plc
37
Statement on Corporate Governance
In arriving at its conclusion, the Board considered the factors set out in the Combined Code including, inter alia,
whether any of the Non-Executive Directors:
• has been an employee of the Group within the last five years;
• has, or had within the last three years, a material business relationship with the Group;
•
• has close family ties with any of the Group’s advisors, Directors or senior employees;
• holds cross-directorships or has significant links with other Directors through involvement in other companies or
receives remuneration from the Group other than a Director’s fee;
bodies;
represents a significant shareholder
• has served more than nine years on the Board; or
•
The Combined Code acknowledges that a Director may be regarded as independent notwithstanding the existence
of any of the above factors.
The Independent Non-Executive Directors have a wide range of business interests beyond their position with the
Company and the rest of the Board agree unanimously that they have shown themselves to be fully independent.
Senior Independent Non-Executive Director
Mr. Nik Din Bin Nik Sulaiman, who has been with the Board for about 5 years acted in the capacity of Senior
Independent Non-Executive Director throughout the year.
Operation of the Board
A schedule of duties and decisions reserved for the Board and management respectively has been adopted. The
Audit, Remuneration and Nomination & Corporate Governance Committees have written terms of reference which
are available for inspection upon request from the Company Secretary.
Unless warranted by unusual matters, the Board normally meets two to three times each year. Otherwise all other
matters are dealt with by written resolution and telephone conference. During 2014, there were two meetings,
attended by all the Directors. Agenda and minutes of previous meetings were circulated prior to meetings.
The Independent Non-Executive Directors met on their own during 2014. The Chairman met all the Non-Executive
Directors informally, in the absence of the Executive Director, thrice in 2014 to finalize the relationship agreement
with major shareholder, revised key performance criteria to determine the bonus policy for operational employees
and reviewed certain aspects of the internal audit reports. The meetings were open and constructive. Telephone
discussions between the Chairman and Non-Executive Directors also took place outside these meetings.
The Board is supplied with relevant, timely and accurate information for review prior to each meeting to enable them
to discharge their duties. The Audit Committee is responsible for the integrity of the financial information and this is
achieved by interacting with the management and with the internal auditors. The Board has identified and formally
adopted a schedule of key matters that are reserved for its decision, including the annual fiscal and capital budgets,
interim, preliminary and final results announcements, final dividends, the appointment of Directors and the Company
Secretary, circulars to shareholders, Group treasury policies and acquisitions. Certain other matters are delegated to
Board committees, the details of which are set out below.
During 2014, the Board followed the Group results and the development of the activities of the various subsidiaries
by means of reports prepared by the management in Malaysia and Indonesia. It received further reports and minutes
of Executive Committee meetings in Indonesia chaired by a senior manager from Malaysia. The objectives of the
Executive Committee is to resolve operational issues and to drive the performance budget set at the beginning of
every year by the Board. The other members of the Executive Committee is made up of senior members of the
management team based in Indonesia which amongst others includes the Chief Executive Officer, the Chief
Operating Officers, and the Finance Director.
Annual Report 2014 | Anglo-Eastern Plantations Plc
38
Statement on Corporate Governance
Each Board member has access to the impartial advice and services of the Company Secretary, who is responsible
to the Board for ensuring that appropriate procedures are followed. Where necessary the Board members may seek
independent advice including legal counsel at the Company’s expense. The Company maintained Directors’ and
officers’ liability insurance throughout 2014.
Non-Executive Directors are appointed for two year terms renewable on recommendation of the Board. To maintain
the vitality of the Board, the Directors specify fixed terms of office for Non-Executives. However, the Board will review
the position of each Director for the normal three yearly re-election under the Articles.
Dato’ John Lim, the only Executive Director on Board sits on the Audit, Remuneration and Nomination Committees
for 2014. The UK Corporate Governance Code 2014 provides for smaller companies like AEP to have two
independent Non-Executive Directors in the Audit and Remuneration Committees and a majority independent Non-
Executive Directors in the Nomination Committee. The Code does not expressly provide for the exclusion of the
Executive Director in the Audit and Remuneration Committees. In practice companies would normally exclude the
Executive Director from membership so as not to taint the independence of both the Audit and Remuneration
Committees. However the Board felt strongly that given the small composition of the various Committees, they would
benefit from Dato’ John Lim’s wealth of commercial and audit experience. It was also felt that Dato’ John Lim being
the only Director based in London could only adequately represent the Company in any shareholders and investor
relation if he sits in the three Committees. The Board also believes that the Non-Executive Directors, being
professionals in their own areas of expertise would maintain their impartiality and independence by their majority
presence in all three Committees.
In 2014 the Board conducted a review of its performance by discussion. It concluded the Mr. Jonathan Law has
rapidly familiarised himself with the oil palm business and issues facing the industry and the Group. His legal
knowledge complemented the skills of the rest of the directors. No other major issues arose from this review.
Following a review of the internal control and risks management in March 2015 and in the absence of any reported
failing and weaknesses when the Board considered significant, it concluded that these remain effective and sufficient
for their purpose.
Nomination Committee
The Nomination and Corporate Governance Committee currently comprises Mr. Nik Din Bin Nik Sulaiman
(Chairman), Dato’ John Lim and Mr. Jonathan Law Ngee Song. The committee had two meetings during 2014,
attended by all members.
The policy on gender diversity is described in page 23 of the Strategic Report.
During the year, the Nomination Committee reviewed and deliberated on the Statement of Corporate Governance for
inclusion in the Annual Report. It also met to discuss and approve the extension of contract of one Director. At the
same time it affirmed the additional benefits extended to the Non-Executive Chairman to cover a car and driver from
a subsidiary car/driver pool. During the year it also recommended the promotion of a joint Chief Operating Officer to
Chief Executive Officer to replace the outgoing incumbent in the Indonesian operations.
Relations with shareholders
The Executive Director contacted certain principal shareholders during the year and at all times are pleased to speak
to and meet any shareholder. Given the dispersion of Directors and shareholders it is not possible for every Director
to meet shareholders in the presence of management. A member of the Audit, Nomination and Remuneration
Committees will be available at the 2015 AGM. It is the intention of the Board that the Company would engage with
identifiable shareholders who have voted against Company’s resolutions in the past.
Annual Report 2014 | Anglo-Eastern Plantations Plc
39
Statement on Corporate Governance
The annual report, interim report and interim management statements are intended to keep the shareholders
informed as to the progress in the operational and financial performance of the Group. The Company maintains a
corporate website at http://www.angloeastern.co.uk. This website has detailed information on various aspects of the
Group’s operations. The website is updated regularly and includes information on the Company’s share price and the
price of crude palm oil.
The Company’s results and other news releases issued via the London Stock Exchange’s Regulatory News Service
are published on the “Investors” section of the website and together with other relevant documentation concerning
the Company, are available for downloading.
Environmental and corporate responsibility
In 2004 a group of growers, processors, retailers and wildlife and conservation groups founded the “Roundtable for
Sustainable Palm Oil”, known as RSPO, to codify and promote best practices in the industry. The Group’s
management and Directors take a serious view of their environmental and social responsibilities and are fully
committed to the principles developed by RSPO. These principles cover eight headings as follows:
• Transparency
• Compliance with local laws and regulations
• Commitment to long term economic and financial viability
• Use of appropriate best practices by growers and millers
• Environmental responsibility and conservation of natural resources and biodiversity
• Responsible consideration of individuals and communities affected by growers and mills
• Responsible development of new plantings
• Commitment to continuous improvement in key areas of activity.
Within these headings are 40 detailed principles. Among the most important are:
• Not to remove primary forest
• Not to use fire for clearing areas designated for new or replanting
• To follow accepted soil and water conservation practices
• To use agrochemicals in ways that do not endanger health or the environment and to promote non-chemical
methods of pest management
• To leave wild areas for wildlife corridors, water catchment and riparian protection
• Provide full treatment of mill effluent water
• Ensure the wishes of local communities and individuals are taken account of, and
• To pay to individuals with residual rights over land only freely agreed compensation, in addition to following
government land regulations.
AEP seeks to comply with these principles in all areas of its activities.
Nik Din Bin Nik Sulaiman
Chairman, Nomination and Corporate Governance Committee 29 April 2015
Annual Report 2014 | Anglo-Eastern Plantations Plc
40
Audit Committee Report
Audit Committee
The Audit Committee comprises Mr. Nik Din Bin Nik Sulaiman (Chairman), Dato’ John Lim and Mr. Jonathan Law
Ngee Song.
Mr. Nik Din Bin Nik Sulaiman is a Fellow member of the Association of Chartered Certified Accountants (FCCA) and
a member of the Malaysian Institute of Accountants (MIA), CA(M). He has extensive experience in accounting,
auditing and finance. He attended three seminars organised by Malaysian Institute of Accountants and the Malaysian
Stock Exchange in 2014. The seminars covered topics such as management anti-fraud programmes and control;
Detecting, preventing and reporting on financial irregularities and fraud and Corporate risk management workshop.
Dato’ John Lim attended two related seminars at UHY conferences on update of accounting standards.
Jonathan Law attended two seminars relating to the roles of Nomination Committee and Company’s Chairman
organised by the Malaysia Stock Exchange in 2014.
Overview
The Audit Committee met prior to the completion of the 2014 accounts and seven times during 2014 with full
attendance.
During the year, the Committee reviewed the Restatement of Prior Year Announcement, 2013 Annual Report,
Interim Results, 1st Quarter and 3rd Quarter Interim Management Statement, dividend rate, risks management, audit
tender exercise and the internal audit reports.
The Committee met with the external auditors twice in 2014 to discuss the audit findings as well as the planning for
the 2014 audit.
In the planning report to the Committee, BDO has identified the key audit risks areas as valuation of biological
assets, valuation of land and revenue recognition. The Committee reviewed the relevance of key assumptions used
in the determination of biological assets previously applied in accordance with the recommendation of the external
UK valuer and taking into account the company’s discussions with the FRC. The CPO price for 2014 was very
volatile. It ended the year at $700/mt lower than the 10-year average CPO price at $750/mt for the first time. As a
result the directors have benchmarked the 10-year average CPO price assumptions against market expectations and
have adopted the CPO price of $700/mt used in last year’s computation of biological assets to represent a more
sustainable CPO price over the long term and have maintained the price for the current year. This is supported by
the World Bank Commodities Price Forecast for palm oil for 2015 at $700/mt. All other key assumptions were
retained other than the discount rate which was increased to 16.4% from 15.8% to reflect the increase in sovereign
risks in Indonesia.
Except for 6 companies where the land was valued in 2013, the remaining land for 11 companies located across
North Sumatera, Bengkulu, South Sumatera and Kalimantan was valued by qualified valuers in 2014 to provide
indicative fair values and support the valuation for the estate lands of the 6 companies. The Directors revalued the
estate land not covered by the valuation exercise based on the regional appreciation rate quantified by the qualified
valuers. Land is valued on a rotational basis and all land is valued by qualified valuers every two years.
The Committee also reviewed the policy on revenue recognition and believe that revenue is recognized when
significant risks and rewards of ownership of the FFB and CPO have been transferred to the buyers have been
observed.
Annual Report 2014 | Anglo-Eastern Plantations Plc
41
Audit Committee Report
The Audit Committee also reviewed the internal audit reports and a Committee member met with the Internal Auditor
on one occasion to discuss the audit findings. No major fraud and theft were discovered. Most of the weaknesses
were operational in nature and suggested improvement in internal controls were implemented. The Audit Committee
further met and discussed the appointment of a new Internal Auditor after the resignation of the Group Internal
Auditor.
The Committee had extensive discussions on the impact arising from the amendment of IAS41, requiring bearer
plants to be treated as property, plant and equipment to be valued at historical costs less depreciation or deemed
costs at last valuation. The directors are in the process of quantifying the impact that would have on the Group net
assets with the adoption of the amended IAS 41. FFB not due for harvest is currently measured as part of the BA
valuation.
The Board receives reports from executive management in Indonesia and Malaysia and focuses principally on
reviewing reports from management and considers whether significant risks in the Group are identified, evaluated,
managed and whether significant weaknesses are promptly remedied including, but not limited to, commodity price
movements, exchange rate movements, political and social change and government legislation.
A member of the Audit Committee also met up with the senior management during the year in Medan to discuss
various financial and operational issues.
The Audit Committee recommended to the Board of the Company that it should seek the approval of the Company’s
shareholders for the reappointment of the Company’s current auditors. The UK Competition Commission
recommends that audits be put to tender at least in every 10 years. The Committee in September 2014 invited 6
audit firms to quote for the audit for the year ended 31 December 2014. The Committee received 3 quotes from the 6
audit firms and recommended to retain BDO. This is arrived after considering the potential threat of familiarity
reducing independence does not exist. No audit individual has exceeded the required rotation periods set out by the
Auditing and Ethical Standards. BDO also advised that the non-audit services in relation to responding to FRC
queries for year ended 31 December 2012 was from the firm’s accounting and reporting advisory team and its role
was restricted to advisory capacity and all judgements and policy decisions were made by management. The
recommendation also reflected an assessment of the qualifications, expertise, resources and independence of the
auditors based upon reports produced by the auditors, the Committee’s own dealings with the auditors and feedback
from management.
During the year the Committee carried out an assessment of the effectiveness of the external audit process. The
assessment was led by the Chairman of the Audit Committee, assisted by the Senior General Manager and the
Group Accountant and focused on certain criteria which the Committee considered to be important factors in
demonstrating an effective audit process. These factors included the quality of audit staff, the planning and execution
of the audit and the role of management in the audit process. Following this assessment, the Committee concluded
that the external audit process remained effective and that it provides an appropriate independent challenge of the
senior management of the Group.
Responsibility
Audit Committee is responsible for:
Monitoring the integrity of the financial statements and reviewing formal announcements of financial
performance and significant reporting issues and judgements that such statements and announcements
contain;
Reviewing the effectiveness of the internal control functions (including the internal financial controls and the
internal audit function);
Making recommendations to the Board in relation to the appointment, reappointment and removal of the
external auditors, their remuneration and terms of engagement; and
Reviewing and monitoring the independence of the external auditors and the effectiveness of the audit process.
Annual Report 2014 | Anglo-Eastern Plantations Plc
42
Audit Committee Report
The Committee also monitors the engagement of the auditors to perform non-audit work. The Committee considered
that the nature and scope of, and remuneration payable in respect of, these engagements were such that the
independence and objectivity of the auditors was not impaired.
The members of the Committee discharge their responsibilities by informal discussions between themselves, by
meeting with the external auditors, the internal auditors and management and by consideration of reports by
management and by holding at least one formal meeting in each year.
Internal control
The Company has followed the Code provisions and Turnbull Committee guidance on internal control since 1999.
The Board has overall responsibility for the Group’s systems of internal control and risk management and for
reviewing its effectiveness. Such a system is designed to manage, rather than eliminate, the risk of failure to achieve
business objectives and can only provide reasonable and not absolute assurance against material misstatement or
loss. The Audit Committee reviews and monitors specific risks and internal control procedures and reports to the
Board where appropriate. Executive staff and Directors are responsible for implementation of control procedures and
for identifying and managing business risks.
The Group has internal auditors who visit operating sites in Indonesia and Malaysia regularly and provide
summarized internal audit report to the Audit Committee on a regular basis. The internal audit team provides
objective assurance as to the effectiveness of the Group’s systems of internal control and risk management of the
Group’s operating management to the Committee. The internal audit review is a continuous but sequential process
and in any one year does not necessarily cover all risks which are significant to the Group. The process aims to
provide reasonable assurance against material misstatement or loss but cannot eliminate the risk of loss.
.
Annual Report 2014 | Anglo-Eastern Plantations Plc
43
Directors’ Remuneration Report
I am pleased to report on the activities of the Remuneration Committee for the year ended 31 December 2014. It
sets out the remuneration policy and remuneration details for the Executive and Non-executive directors of the
Group. It has been prepared in accordance with Schedule 8 of The Large and Medium-sized Companies and Groups
(Accounts and Reports) Regulations 2008 as amended in August 2013.
The Companies Act 2006 requires the auditors to report to the shareholders on certain parts of the Directors’
Remuneration Report and to state whether, in their opinion, those parts of the report have been properly prepared in
accordance with the Regulations. The parts of the annual report on remuneration that are subject to audit are
indicated in that report. Other sections of the Remuneration Report are not subject to audit.
The Executive Director’s compensation is not linked to the profitability of the Group. It is linked to his role in respect
of activities relating to corporate finance and corporate affairs, including liaising with the Company’s advisers and
regulators and interaction with shareholders.
The Executive Director salary was increased by 20% from £75,000 to £90,000 when his contract was renewed for
another two years in August 2014 in line with greater responsibilities and inflationary cost. The remuneration policy
includes a capped basic salary at £90,000 per annum for the next two years.
The operating units in Indonesia and Malaysia however have in place variable compensation policy that rewards
senior executives and employees with bonuses ranging from 2 to 5 months’ pay based on individual’s and operating
units’ performance. The key criteria used in the determination of the variable compensation policy for bonus was
revised in May 2014 following discussion and consultation with the Company’s Chairman
The Remuneration policy detailed below will take effect from 1 January 2015, subject to the approval of shareholders
at the Company’s forthcoming AGM. The Director’s remuneration report was last approved at Company’s AGM on 2
June 2014. In the meeting, the shareholders voted in the following manner:
To approve Directors’ Remuneration Report
To approve Directors’ Remuneration Policy
% For
99.68%
98.88%
% Against
0.03%
1.12%
% Witheld/Abstain
0.29%
-
The Committee would welcome your support for our Remuneration Report.
Remuneration Committee
The Remuneration Committee comprises of Mr. Jonathan Law Ngee Song (Chairman), Mr. Nik Din Bin Nik Sulaiman
and Dato’ John Lim.
The Committee had two meetings during 2014, attended by all members.
Besides formal meetings, it also has informal discussions and consultation with the Company’s Chairman in relation
to the key criteria used to determine the variable bonuses for operational staff in Indonesia. The changes are
reflected in the following section on Bonus components. During the year the Remuneration Committee reviewed the
annual increment and bonus entitlement of senior management in Indonesia and made the necessary
recommendation to the Board. The Committee also deliberated on the 2013 Remuneration Report and
recommended to the Board for acceptance. It also recommended to extend the contract of the Executive Director for
two years with a 20% increase in salary.
Policy
The Remuneration Committee makes recommendations on senior management pay and conditions, after
consultation with the Chairman, and recommends to the Board the terms for the Executive Director. It periodically
assesses the remuneration of the Non-Executive Directors and submits proposal to the Board.
Annual Report 2014 | Anglo-Eastern Plantations Plc
44
Directors’ Remuneration Report
In determining the remuneration policy of senior management, the Committee takes into account the need to attract,
retain and motivate employees. It also make external comparison with the current market trends and practices of
equivalent roles taking into account the size, business complexity and relative performance.
Non-Executive Directors’ remuneration is considered by the Board and consist exclusively of a fixed payment.
When determining Executive Director’s remuneration, the Committee reviews the pay policy and levels for
executives below the board, as well as pay and conditions of employees throughout the Group. Other factors
considered are individual performance, market conditions, the Company’s performance, pay and employment
conditions of its other employees in the organisation and the need to maintain an economic operation. This policy
continue to be consistently applied.
Components
Base salary
Base salaries of senior management are reviewed on an annual basis by the Remuneration Committee or when an
individual changes his responsibilities. Non-Executive Directors receive no benefit other than a fee.
Bonus
The Group operates a bonus scheme for senior executives and managers of operating units, which is determined by
weighted performance criteria including crop production, external crop purchase, increased in planted area,
efficiency of mill performance and overall profitability. There is no bonus scheme for the Executive Director.
Share options
The UK and overseas executive share option schemes of the Company are administered and supervised by a
committee consisting, in the majority, of Non-Executive Directors. These schemes are limited over their 10 year life
to issuing no more than 10% of the issued ordinary share capital of the Company from time to time. They provide for
options to be granted over treasury shares as well as over new shares. To avoid dilution, the Board intends generally
to follow the treasury share route.
Individual grants vest over 3 years. The total grant to each holder is determined by seniority and total market value at
date of grant is normally limited to 2 times base salary. Exercise of options is only permitted 3 years after grant,
provided that the holder remains an employee of the Group throughout the period. There are no other performance
criteria for exercise of options granted so far.
Pensions
The operating units in Indonesia participate in mandatory pension schemes for their local executives and
management. There is no company-sponsored scheme for senior executives outside of Indonesia.
Remuneration Policy Table For Executive Director
The table below summarises the key aspects of the Group’s Remuneration Policy for Executive Director effective 1
January 2015.
Type
Base salary – fixed pay
Purpose
To contain fixed costs
Maximum payment
Capped at £90,000. The cap is reviewed
periodically. The policy permits the cap to be
changed if this is deemed necessary to meet
regulatory
business,
requirements.
legislative
or
There is no bonus, fringe benefits and employee share option scheme for the Executive Director.
Annual Report 2014 | Anglo-Eastern Plantations Plc
45
Directors’ Remuneration Report
Executive Director’s Remuneration Over 6 Years
Year ended 31 Dec
2014
2013
2012
2011
2010
2009
Salary
$133,000
$117,000
$105,000
$83,000
$114,000
$137,000
Benefits
-
-
-
-
-
-
Pension
-
-
-
-
-
-
Bonus
-
-
-
-
-
-
Total
$133,000
$117,000
$105,000
$83,000
$114.000
$137,000
Percentage change of remuneration
The following table shows a comparison of percentage change in salaries of the Executive Director, senior
management in Indonesia and total wages and salaries between 2013 and 2014.
2014 2013 Change
Percentage change in Executive Director’s salary
Salary $132,800 $117,000 +13.5%
Percentage change in selected Group senior management salaries
Salaries $1,697,903 $2,068,247 -17.9%
Percentage change in total wages and salaries
Total wages and salaries
Relative importance of spend on pay
$26,724,916 $27,421,596 -2.5%
30,000
25,000
20,000
$'000
15,000
10,000
5,000
-
28,698
28,316
1,784
1,998
2013
2014
2013
2014
Total Group Employee Remuneration
Total Dividend Paid
Annual Report 2014 | Anglo-Eastern Plantations Plc
46
Directors’ Remuneration Report
Service contracts
All Directors, Executive and Non-Executive, have formal appointment letters. The Executive and Non-Executives are
appointed normally on two year terms with notice periods of one month to two months. The service contracts are
kept at the registered office and may be inspected by shareholders on request. Notice periods for all other senior
management are generally two months. Therefore any remuneration payment for loss of office will be capped at a
maximum of two months.
At 31 December 2014, the unexpired term of the retiring Directors are:
Madam Lim Siew Kim
Mr. Nik Din Bin Nik Sulaiman Expiry 31 March 2015
Expiry 31 January 2015
Performance Graph
The performance graph is set out on page 4 and shows the Company’s share price performance compared to FTSE
100 index for the period of 2009 to 2014 (last 6 years) to indicate the volatility and trend of the market generally. Our
share price performance consistently outperformed the FTSE 100 index throughout these periods. In determining
senior management compensation, the Remuneration Committee is influenced by the operating performance of the
Company and not directly by the share price.
Directors’ interests (audited)
The interests of the Directors together with those of their immediate families in the securities of the Company were
as shown below:
Directors' beneficial interests
at 31 December:
Madam Lim Siew Kim
Dato' John Lim Ewe Chuan
Nik Din Bin Nik Sulaiman
Jonathan Law Ngee Song
2014
Ordinary shares
20,551,914
2013
Ordinary shares
20,521,314
-
-
-
-
-
-
The interests disclosed for Madam Lim are held by Genton International Ltd and certain other companies of which
Madam Lim is the controlling shareholder.
There have been no changes in the interests of the Directors in the securities of the Company between 31
December 2014 and the date of this report. Other than Madam Lim, none of the Directors had any interest in the
securities of the Company between the date of their appointments and the date of this report. There is no
requirement for Directors to hold shares in the Company. Other than as set out in notes 6 and 20 to the consolidated
financial statements, no Director had a material interest in any contract of the Company subsisting during, or at the
end of the financial year.
Annual Report 2014 | Anglo-Eastern Plantations Plc
47
Directors’ Remuneration Report
Directors’ remuneration (audited)
The following part provides details of the remuneration of all the Directors for the year ended 31 December 2014. The
numerical components of these disclosures have been audited in accordance with Section 421 of the UK Companies
Act 2006.
The remuneration of all Directors who served during the year was:
Audited information
Name of Director
Executive:
Dato'John Lim Ewe Chuan (1)
Non-Executive:
Lim Siew Kim (2)
Nik Din Bin Nik Sulaiman (3)
Drs. Kanaka Puradiredja (4)
Jonathan Law Ngee Song (5)
Total
Total 2014 Fees
Total 2013 Fees
$000
$000
133
61
27
-
27
248
117
61
28
16
14
236
Directors’ remuneration comprise of directors fees only.
Unaudited information
Notes:
(1) Appointed as Executive Director on 1 September 2010. Previously was the Senior Independent Non-Executive Director.
(2) Appointed on 29 November 1993 and appointed as Non-Executive Chairman on 31 January 2011.
(3) Appointed on 1 April 2009.
(4) Appointed on 1 August 2009 and resigned on 31 July 2013.
(5) Appointed on 4 July 2013.
Jonathan Law Ngee Song
Chairman, Remuneration Committee 29 April 2015
Annual Report 2014 | Anglo-Eastern Plantations Plc
48
Auditors’ Report
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF ANGLO-EASTERN PLANTATIONS PLC
We have audited the financial statements of Anglo-Eastern Plantations Plc for the year ended 31 December 2014
which comprise the consolidated income statement, the consolidated statement of comprehensive income, the
consolidated statement of financial position and Company balance sheet, the consolidated statement of changes in
equity, the consolidated statement of cash flows and the related notes. The financial reporting framework that has
been applied in the preparation of the Group financial statements is applicable law and International Financial
Reporting Standards (IFRSs) as adopted by the European Union. The financial reporting framework that has been
applied in preparation of the Company financial statements is applicable law and United Kingdom Accounting
Standards (United Kingdom Generally Accepted Accounting Practice).
Opinion on financial statements
In our opinion:
the financial statements give a true and fair view of the state of the Group’s and of the Parent Company’s affairs
as at 31 December 2014 and of the Group’s profit for the year then ended;
the Group financial statements have been properly prepared in accordance with IFRSs as adopted by the
European Union;
the Parent Company financial statements have been properly prepared in accordance with United Kingdom
Generally Accepted Accounting Practice; and
the financial statements have been prepared in accordance with the requirements of the Companies Act 2006;
and, as regards the Group financial statements, Article 4 of the IAS Regulation.
Purpose of report
This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the
Companies Act 2006. Our audit work has been undertaken so that we might state to the Company’s members those
matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company’s
members as a body, for our audit work, for this report, or for the opinions we have formed.
Respective responsibilities of directors and auditors
As explained more fully in the directors’ responsibilities statement, the directors are responsible for the preparation of
the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and
express an opinion on the financial statements in accordance with applicable law and International Standards on
Auditing (UK and Ireland). Those standards require us to comply with the Financial Reporting Council’s Ethical
Standards for Auditors.
Scope of the audit of the financial statements
A description of the scope of an audit of financial statements is provided on the Financial Reporting Council’s
website at www.frc.org.uk/auditscopeukprivate.
Annual Report 2014 | Anglo-Eastern Plantations Plc
49
Auditors’ Report
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF ANGLO-EASTERN PLANTATIONS PLC
(continued)
Our application of materiality
We apply the concept of materiality both in planning and performing our audit, and in evaluating the effect of
misstatements. We consider materiality to be the magnitude by which misstatements, including omissions, could
influence the economic decisions of reasonable users that are taken on the basis of the financial statements. In order
to reduce to an appropriately low level the probability that any misstatements exceed materiality, we use a lower
materiality level, performance materiality, to determine the extent of testing needed. Importantly, misstatements
below these levels will not necessarily be evaluated as immaterial as we also take account of the nature of identified
misstatements and the particular circumstances of their occurrence, when evaluating their effect on the financial
statements as a whole.
We determined materiality for the financial statements as a whole to be US$2.50 million (2013: US$2.00 million),
which approximates to 1% of revenues. We consider revenue to be a key indicator of the Group’s financial
performance and therefore an appropriate basis for materiality. We agreed with the Audit Committee that we would
report to the Committee all individual audit differences identified during the course of our audit in excess of
US$50,000 (2013: US$40,000). We also agreed to report differences below this threshold that, in our view,
warranted reporting on qualitative grounds.
An overview of the scope of our audit
The Group financial statements are a consolidation of twenty six companies made up of the parent company, four
management companies, four dormant companies and seventeen trading companies operating fourteen mature
plantations and three immature plantations. Sixteen of the plantations are located in Indonesia and one in Malaysia.
The head office and main accounting location is located in Kuala Lumpur, Malaysia, at a separate location from the
plantations. Our Group audit scope focused on the group’s principal operating companies and based on our
assessment we identified five operating plantation companies which, in our view, required an audit of their complete
financial information due to their size and twelve required audit procedures on specific areas due to their risk
characteristics. This, together with additional procedures performed at Group level, which included the audit of
biological assets and leasehold land, gave us the evidence we needed to form our opinion on the Group financial
statements as a whole. These seventeen trading companies account for 95% of the Group’s net assets, 100% of the
Group’s revenue and 97% of the Group’s profit before tax.
Audits of the subsidiary companies were performed at materiality levels which were lower than Group materiality and
determined by us to be appropriate to the relative size of the company concerned. The audits of each of the
operating companies were performed largely in Malaysia and Indonesia, as well as the audit of corporate accounting
function in Malaysia. All audits were conducted by BDO network firms with teams drawn from the UK, Malaysia and
Indonesia. As part of our audit strategy, the Senior Statutory Auditor and other senior members of the team between
them visit Malaysia and Indonesia each year. The component auditors visit the plantation estates on a rotational
basis so that the plantation estates are visited at least once every three years. The component auditors visited
fifteen out of the seventeen plantation estates in the current year.
The remaining components of the Group include non-significant holding companies and these components were
principally subject to analytical review procedures.
Annual Report 2014 | Anglo-Eastern Plantations Plc
50
Auditors’ Report
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF ANGLO-EASTERN PLANTATIONS PLC
(continued)
Our assessment of risks of material misstatement
In preparing the financial statements, the Directors have made a number of subjective judgements around significant
accounting estimates which involved making assumptions regarding uncertain future events. The assessed risks of
material misstatement that had the greatest impact on the audit strategy, the allocation of resources in the audit and
directing the efforts of the engagement team and component auditors are described below.
These risks were discussed with the Audit Committee and are included within their report on those matters they
considered to be significant issues in relation to the financial statements set out on page 41.
Risk of material misstatement
Our response to the risks identified
Revenue recognition
Substantially all revenue is derived from the sales of
crude palm oil, palm kernel and rubber slab, the
revenue from which is recognised when the goods are
delivered or allocated to a purchaser subsequent to
payment as detailed in note 1. We considered there to
be a risk of material misstatement around the timing of
revenue recognised.
We tested, on a sample basis, that sale invoices were
the delivery date based on the goods
raised on
dispatched note. We also identified revenue from sales
of crude palm oil, palm kernel and rubber slab at the end
of the current year and the beginning of the new financial
year and tested a sample to ensure that revenue had
been recognised in the correct period.
Valuation of biological assets
Biological assets are held at fair value less costs to sell
determined on the basis of the net present value of
cash flows arising in the production of fresh fruit
(FFB). Management exercise significant
bunches
judgement in determining the underlying assumptions
used in the calculation of fair value. These assumptions
include the crude palm oil price (CPO), discount rate,
FFB production, estate yield, overhead cost and
notional rent. We identified this as a risk due to the
inherent uncertainty around the future estimates.
The directors engaged an independent valuer to perform
the valuation exercise. We assessed the capabilities,
objectivity and competence of the independent valuer
them to be satisfactory. We also
and considered
challenged the assumptions in the input data made by
management and
through discussions,
comparisons to industry peers and independent external
data sources and where available to agreement with
supporting documentation and historical trends.
the valuer
Annual Report 2014 | Anglo-Eastern Plantations Plc
51
Auditors’ Report
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF ANGLO-EASTERN PLANTATIONS PLC
(continued)
Risk of material misstatement
Our response to the risks identified
Valuation of estate land
Estate land is carried at fair value, based on periodic
valuations on an open market basis by a professionally
qualified valuer. The directors obtain a professional
valuation on land on a rotational basis and all land has
been professionally valued over the current and previous
financial year end. We identified the valuation of estate
land as a risk due to the subjective judgements involved
in the estimation and the volatility of land market price
within Indonesia.
In the prior year the directors engaged an independent
valuer to perform a market-based valuation on the land
within
four operating plantation companies giving
geographical coverage over North Sumatra, Bengkulu
and Riau. The directors then increased this selection to
cover land in both Malaysia and Kalimantan. In the
current year the directors engaged an independent
valuer to perform a market-based valuation on all land
that was not independently valued in the prior year. The
directors performed their own valuation on the rest of
the land by considering the movements on the valued
land from last year and applying the same movements
to the rest of the land on a regional basis. We assessed
the capabilities, objectivity and competence of the
independent valuer and considered
to be
satisfactory. We challenged the assumptions in the
input data from the valuer and also assessed the
reasonableness of the movements in the valuation of
land on an estate by estate basis in light of movements
in plantation land area and market valuation trends
based on publicly available information.
them
Annual Report 2014 | Anglo-Eastern Plantations Plc
52
Auditors’ Report
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF ANGLO-EASTERN PLANTATIONS PLC
(continued)
Opinion on other matters prescribed by the Companies Act 2006
In our opinion:
the part of the directors’ remuneration report to be audited has been properly prepared in accordance with the
Companies Act 2006; and
the information given in the strategic report and the directors’ report for the financial year for which the financial
statements are prepared is consistent with the financial statements.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to
you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have
not been received from branches not visited by us; or
the Parent Company financial statements and the part of the directors’ remuneration report to be audited are not
in agreement with the accounting records and returns; or
we have not received all the information and explanations we require for our audit; or
certain disclosures of directors’ remuneration specified by law are not made.
Our duty to read other information in the annual report
Under the Listing Rules we are required to review:
the directors’ statement, set out on page 35, in relation to going concern;
the part of the corporate governance statement relating to the Company’s compliance with the provisions of the
UK Corporate Governance Code specified for our review.
We have nothing to report arising from our review.
Under the ISAs (UK and Ireland), we are required to report to you if, in our opinion, information in the annual report
is:
materially inconsistent with the information in the audited financial statements; or
apparently materially incorrect based on, or materially inconsistent with, our knowledge of the Group acquired in
the course of performing our audit; or
otherwise misleading.
Annual Report 2014 | Anglo-Eastern Plantations Plc
53
Auditors’ Report
INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF ANGLO-EASTERN PLANTATIONS PLC
(continued)
In particular, we are required to consider whether we have identified any inconsistencies between our knowledge
acquired during the audit and the directors’ statement that they consider the annual report is fair, balanced and
understandable and whether the annual report appropriately discloses those matters that we communicated to the
Audit Committee which we consider should have been disclosed.
We confirm that we have not identified any such inconsistencies or misleading statements.
Anna Draper
Senior Statutory Auditor
For and on behalf of BDO LLP, Statutory Auditor
Chartered Accountants
London
United Kingdom
29 April 2015
BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).
Annual Report 2014 | Anglo-Eastern Plantations Plc
54
Consolidated Income Statement
For the year ended 31 December 2014
Continuing operations
Note
Revenue
Cost of sales
Gross profit
Biological asset revaluation movement
Administration expenses
Operating profit
Exchange gains / (losses)
Finance income
Finance expense
Profit before tax
Tax expense
Profit for the year
Attributable to:
- Owners of the parent
- Non-controlling interests
Earnings per share for profit
attributable to the owners of the
parent during the year
- basic
- diluted
2
3
3
4
7
8
8
Result
before
BA
adjustment
$000
251,258
(164,666)
86,592
2014
BA
adjustment
$000
Result
before
BA
adjustment
2013
BA
adjustment
$000
$000
Total
$000
-
-
-
251,258
201,917
(164,666)
(133,400)
86,592
68,517
-
-
-
-
(33,718)
(33,718)
-
93,661
Total
$000
201,917
(133,400)
68,517
93,661
(7,747)
-
(7,747)
(8,898)
-
(8,898)
78,845
(33,718)
45,127
59,619
93,661
153,280
852
7,276
(2,019)
-
-
-
852
(2,781)
7,276
4,676
(2,019)
(1,774)
-
-
-
(2,781)
4,676
(1,774)
84,954
(33,718)
51,236
59,740
93,661
153,401
(20,967)
8,429
(12,538)
(16,178)
(23,415)
(39,593)
63,987
(25,289)
38,698
43,562
70,246
113,808
52,422
(21,660)
30,762
35,950
11,565
(3,629)
7,936
7,612
57,571
12,675
93,521
20,287
63,987
(25,289)
38,698
43,562
70,246
113,808
77.61cts
77.53cts
235.95cts
235.67cts
Earnings per share before BA adjustment are shown in note 8.
The accompanying notes are an integral part of this consolidated income statement.
Annual Report 2014 | Anglo-Eastern Plantations Plc
55
Consolidated Statement of Comprehensive Income
For the year ended 31 December 2014
Profit for the year
Other comprehensive income:
Items may be reclassified to profit or loss:
Loss on exchange translation of foreign operations
Net other comprehensive expense may be reclassified to profit or loss
Items not to be reclassified to profit or loss:
Unrealised gain on revaluation of the estates
Deferred tax on revaluation of assets
Remeasurement of retirement benefits plan
Deferred tax on retirement benefits
Net other comprehensive (expense) / income not being reclassified to profit or loss
Total other comprehensive expenses for the year, net of tax
Total comprehensive income for the year
Attributable to:
- Owners of the parent
- Non-controlling interests
2014
$000
38,698
(12,019)
(12,019)
386
(96)
(680)
170
(220)
(12,239)
26,459
21,188
5,271
26,459
2013
$000
113,808
(112,824)
(112,824)
31,807
(7,951)
278
(71)
24,063
(88,761)
25,047
21,508
3,539
25,047
The accompanying notes are an integral part of this consolidated statement of comprehensive income and expense.
Annual Report 2014 | Anglo-Eastern Plantations Plc
56
Consolidated Statement of Financial Position
As at 31 December 2014
Non-current assets
Biological assets
Property, plant and equipment
Receivables
Current assets
Inventories
Tax receivables
Trade and other receivables
Cash and cash equivalents
Current liabilities
Loans and borrowings
Trade and other payables
Tax liabilities
Dividend payables
Net current assets
Non- current liabilities
Loans and borrowings
Deferred tax liabilities
Retirement benefits - net liabilities
Net assets
Issued capital and reserves attributable to owners of the parent
Share capital
Treasury shares
Share premium
Capital redemption reserve
Revaluation reserves
Exchange reserves
Retained earnings
Non-controlling interests
Total equity
Note
2014
$000
10
10
11
12
13
14
15
14
16
17
18
18
251,374
227,380
3,007
481,761
7,846
9,231
8,807
125,937
151,821
(313)
(21,010)
(10,752)
(20)
(32,095)
119,726
(34,625)
(44,368)
(4,445)
(83,438)
518,049
15,504
(1,171)
23,935
1,087
57,029
2013
$000
265,835
213,342
5,649
484,826
8,448
8,464
7,271
98,738
122,921
(84)
(15,331)
(4,988)
-
(20,403)
102,518
(34,937)
(55,298)
(3,099)
(93,334)
494,010
15,504
(1,171)
23,935
1,087
56,767
(190,503)
(181,107)
521,355
427,236
90,813
518,049
493,031
408,046
85,964
494,010
The financial statements were approved by the Board of Directors and authorised for issue on 29 April 2015 and were signed on its behalf by
Dato’ John Lim Ewe Chuan
Executive Director, Corporate Finance and Corporate Affairs
The accompanying notes are an integral part of this consolidated statement of financial position.
Annual Report 2014 | Anglo-Eastern Plantations Plc
57
Consolidated Statement of Changes in Equity
For the year ended 31 December 2014
Balance at 31 December 2012 after restatement
Items of other comprehensive income
-Unrealised gain on revaluation of estates, net of tax
-Disposal of land
-Remeasurement of retirement benefit plan, net of tax
-Loss on exchange translation of foreign operations
Total other comprehensive income / (expenses)
Profit for the year
Total comprehensive income and expenses for the year
Dividends paid
Balance at 31 December 2013
Items of other comprehensive income
-Unrealised gain on revaluation of estates, net of tax
-Remeasurement of retirement benefit plan, net of tax
-Loss on exchange translation of foreign operations
Total other comprehensive income / (expenses)
Profit for the year
Total comprehensive income and expenses for the year
Dividends paid
Share
capital
$000
15,504
Treasury
shares
$000
(1,171)
Share
premium
$000
23,935
Capital
redemption
reserve
$000
1,087
Revaluation
reserve
$000
36,799
Foreign
exchange
reserve
$000
(88,838)
Retained
earnings
$000
401,006
Non-
controlling
interests
$000
83,043
Total
equity
$000
471,365
Total
$000
388,322
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
20,062
(94)
-
-
19,968
-
-
-
-
(92,269)
(92,269)
-
19,968
(92,269)
-
94
194
-
288
20,062
3,794
23,856
-
194
-
13
-
207
(92,269)
(20,555)
(112,824)
(72,013)
(16,748)
(88,761)
93,521
93,809
93,521
21,508
20,287
113,808
3,539
25,047
-
-
(1,784)
(1,784)
(618)
(2,402)
15,504
(1,171)
23,935
1,087
56,767
(181,107)
493,031
408,046
85,964
494,010
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
262
-
-
262
-
262
-
-
-
(9,396)
(9,396)
-
(9,396)
-
(440)
-
(440)
30,762
30,322
262
(440)
(9,396)
(9,574)
30,762
21,188
28
(70)
290
(510)
(2,623)
(12,019)
(2,665)
(12,239)
7,936
38,698
5,271
26,459
-
(1,998)
(1,998)
(422)
(2,420)
Balance at 31 December 2014
15,504
(1,171)
23,935
1,087
57,029
(190,503)
521,355
427,236
90,813
518,049
Annual Report 2014 | Anglo-Eastern Plantations Plc
58
Consolidated Statement of Cash Flows
For the year ended 31 December 2014
Cash flows from operating activities
Profit before tax
Adjustments for:
BA adjustment
Loss / (Profit) on disposal of tangible fixed assets
Depreciation
Retirement benefit provisions
Net finance income
Unrealised (gain) / loss in foreign exchange
Property, plant and equipment written off
Operating cash flow before changes in working capital
Decrease / (Increase) in inventories
Decrease in non-current, trade and other receivables
Increase in trade and other payables
Cash inflow from operations
Interest paid
Retirement benefit paid
Overseas tax paid
Net cash flow from operations
Investing activities
Property, plant and equipment
- purchase
- sale
Interest received
Net cash used in investing activities
2014
$000
2013
$000
51,236
153,401
33,718
36
6,833
951
(5,257)
(852)
135
86,800
451
664
5,929
93,844
(2,019)
(61)
(17,756)
74,008
(93,661)
(319)
6,406
1,325
(2,902)
2,781
97
67,128
(3,591)
2,456
2,400
68,393
(1,774)
(244)
(23,981)
42,394
(49,754)
(49,938)
156
7,276
641
4,676
(42,322)
(44,621)
Annual Report 2014 | Anglo-Eastern Plantations Plc
59
Consolidated Statement of Cash Flows
For the year ended 31 December 2014
Financing activities
Dividends paid by Company
Drawdown of long term loans
Finance lease repayment
Dividends paid to minority shareholders
Repayment of existing long term loans
Net cash (used in) / from financing activities
Increase in cash and cash equivalents
Cash and cash equivalents
At beginning of year
Foreign exchange
At end of year
Comprising:
Cash at end of year
2014
$000
(1,998)
-
(20)
(402)
(63)
(2,483)
29,203
2013
$000
(1,784)
10,000
(30)
(618)
-
7,568
5,341
98,738
(2,004)
125,937
116,250
(22,853)
98,738
125,937
98,738
The accompanying notes are an integral part of this consolidated statement of cash flows.
.
Annual Report 2014 | Anglo-Eastern Plantations Plc
60
Notes to the Consolidated Financial Statements
1 Accounting policies
Anglo-Eastern Plantations Plc (“AEP”) is a company incorporated in the United Kingdom under the Companies Act 2006 and is listed on the
London Stock Exchange. The registered office of AEP is located at Quadrant House, 6th Floor, 4 Thomas More Square, London E1W 1YW,
United Kingdom. The principal activity of the Group is plantation agriculture.
The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have
been consistently applied to all years presented, except as detailed in the following paragraph.
Basis of preparation
The financial statements have been prepared in accordance with International Financial Reporting Standards and its interpretations (IFRS
and IFRIC interpretations) issued by the International Accounting Standards Board (“IASB”) as adopted by the European Union (“EU”) and
with those parts of the Companies Act 2006 applicable to companies preparing their accounts under IFRS as adopted by the EU.
Changes in accounting standards
a)
The following new standards, interpretations and amendments are effective for the first time in these financial statements but does not
have a material effect on the Group's financial statements:
•
•
•
•
•
•
IFRS 10 Consolidated Financial Statements (effective for accounting periods beginning on or after 1 January 2014)
IFRS 11 Joint Arrangements (effective for accounting periods beginning on or after 1 January 2014)
IFRS 12 Disclosures of Interest in Other Entities (effective for accounting periods beginning on or after 1 January 2014)
IAS 27 Separate Financial Statements (effective for accounting periods beginning on or after 1 January 2014)
IAS 28 Investments in Associates and Joint Ventures (effective for accounting periods beginning on or after 1 January 2014)
IAS 32 Amendments - Offsetting Financial Assets and Financial Liabilities (effective for accounting periods beginning on or after
1 January 2014)
IAS 36 Amendments - Recoverable Amounts Disclosures for Non-financial Assets (effective for accounting periods beginning on
or after 1 January 2014)
IFRIC 21 Levies (effective for accounting periods beginning on or after 1 January 2014)
•
•
b)
New standards, interpretations and amendments not yet effective.
The following new standards, interpretations and amendments are effective for periods beginning after 1 January 2015 and have not
been applied in these financial statements:
•
•
•
•
IFRS 9 Financial Instruments (effective for accounting periods beginning on or after 1 January 2018)*
IFRS 15 Revenue from Contracts with Customers (effective for accounting periods beginning on or after 1 January 2017)*
IAS 16 Amendments - Property, Plant and Equipment (effective for accounting periods beginning on or after 1 January 2016)*
IAS 19 Amendments - Defined Benefit Plans: Employee Contributions (effective for accounting periods beginning on or after 1
July 2014)
IAS 41 Amendments - Agriculture (effective for accounting periods beginning on or after 1 January 2016)*
•
*These standards and interpretations are not endorsed by the EU at present.
None of the above new standards, interpretations and amendments are expected to have a material effect on the Group's future
financial statements except for IAS 16 and IAS 41. The amendments to IAS 16 and IAS 41 change the accounting requirements for
biological assets that meet the definition of bearer plants. Biological assets that meet the definition of bearer plants are required to
account for as bearer plants in accordance with IAS 16 using either cost model or revaluation model. The produce growing on bearer
plants will remain within the scope of IAS 41 measured at fair value less costs to sell.
The biological assets of the Group fall within the definition of bearer plants. The directors are in the process of quantifying the impact
that would have on the Group net assets with the adoption of the amended IAS 16 and IAS 41.
Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company and entities controlled by the Company (its
subsidiaries) made up to 31 December each year. Control is achieved where the Company has the power to govern the financial and
operating policies of an investee entity so as to obtain benefits from its activities.
Business combinations
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the consolidated
statement of financial position, the acquiree’s identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values
at the acquisition date. Acquisitions of entities that comprise principally land with no active plantation business do not represent business
combinations, in such cases, the amount paid for each acquisition is allocated between the identifiable assets/liabilities at the acquisition
date.
Foreign currency
The individual financial statements of each subsidiary are presented in the currency of the country in which it operates (its functional
currency) with the exception of the Company and its UK subsidiaries which are presented in US Dollar. The presentation currency for the
consolidated financial statements is also US Dollar, chosen because, as internationally traded commodities, the price of the bulk of the
Group’s products are ultimately link to the US Dollar.
Annual Report 2014 | Anglo-Eastern Plantations Plc
61
Notes to the Consolidated Financial Statements
1 Accounting policies - continued
Foreign currency - continued
On consolidation, the results of overseas operations are translated into US Dollar at average exchange rates for the year unless exchange
rates fluctuate significantly in which case the actual rate is used. All assets and liabilities of overseas operations are translated at the rate
ruling at the balance sheet date. Exchange differences arising on re-translating the opening net assets at opening rate and the results of
overseas operations at actual rate are recognised directly in equity (the “foreign exchange reserve”). Exchange differences recognised in the
income statement of Group entities’ separate financial statements on the translation of long-term monetary items forming part of the Group’s
net investment in the overseas operation concerned are reclassified to the foreign exchange reserve if the item is denominated in the
presentational currency of the Group or of the overseas operation concerned.
On disposal of a foreign operation, the cumulative exchange differences recognised in the foreign exchange reserve relating to that operation
up to date of disposal are transferred to the income statement as part of the profit or loss on disposal.
All other exchange profits or losses are credited or charged to the income statement.
Revenue recognition
Revenue includes
-
-
amounts receivable for produce provided in the normal course of business, net of sales related taxes and levies, including export taxes;
amounts received for sales of palm kernel shell, rubber wood and other income of an operating nature.
Sales of CPO, palm kernel and rubber slab are recognised when goods are delivered or allocated to a purchaser. Delivery or allocation does
not take place until contracts are paid for. Sales of latex are recognised on signing of sales contract, this being the point at which the
significant risks and rewards of ownership are passed over to the buyer. Other income mainly consists of amounts received from sales of nut
shell, which is recognised when the goods are delivered.
Share based payments
Share options are measured at fair value (excluding the effect of non market-based vesting conditions) at the date of grant. This fair value is
expensed on a straight-line basis over the vesting period, based on the Group’s estimate of shares that will eventually vest and adjusted for
the effect of non market-based vesting conditions.
Fair value is measured by use of a binomial model. The expected life used in the model has been adjusted, based on management’s best
estimate, for the effects of non-transferability, exercise restrictions, and behavioural considerations.
Provided that all other vesting conditions are satisfied, a charge is made irrespective of whether the market vesting conditions are satisfied.
Capitalisation on development activities
Interest capitalisation
Interest on third party loans directly related to field development is capitalised in the proportion that the opening immature area bears to the
total planted area of the relevant estate. Interest on loans related to construction in progress (such as an oil mill) is capitalised up to the
commissioning of that asset. These interest rates are booked at the rate prevailing at the time.
Plantation development
Plantation development comprises cost of planting and development on oil palm and other plantation crops. Costs of new planting and
development of plantation crops are capitalised from the stage of land clearing up to the stage of maturity or subject to certificate of Land
Exploitation Rights (HGU) being obtained, whichever is earlier. The costs of immature plantations consist mainly of the accumulated cost of
land clearing, planting, fertilising and maintaining the plantation, borrowing costs and other indirect overhead costs up to the time the trees
are harvestable and to the extent appropriate.
Tax
UK and foreign corporation tax is provided at amounts expected to be paid or recovered using the tax rates and laws that have been enacted
or substantively enacted by the balance sheet date.
The directors consider that the carrying amount of tax receivables approximates its fair value.
Dividends
Equity dividends are recognised when they become legally payable. The Company pays only one dividend each year as a final dividend
which becomes legally payable when approved by the shareholders at the next following annual general meeting.
Annual Report 2014 | Anglo-Eastern Plantations Plc
62
Notes to the Consolidated Financial Statements
1 Accounting policies - continued
Fair value measurement
A number of assets and liabilities included in the Group’s financial statements require measurement at, and/or disclosure of, fair value. The
fair value measurement of the Group’s financial and non-financial assets and liabilities utilises market observable inputs and data as far as
possible. Inputs used in determining fair value measurements are categorised into different levels based on how observable the inputs used
in the valuation technique utilised are (the ‘fair value hierarchy’):
• Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities;
• Level 2 - inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or
indirectly;
• Level 3 - unobservable inputs for the asset or liability.
The classification of an item into the above levels is based on the lowest level of the inputs used that has a significant effect on the fair value
measurement of the item. Transfers of items between levels are recognised in the period they occur.
The Group measures the following assets at fair value:
• Biological assets (note 10)
• Revalued land - Property, plant and equipment (note 10)
For more detailed information in relation to the fair value measurement of the items above, please refer to the applicable notes.
Property, plant and equipment
All items of property, plant and equipment are initially measured at cost. Cost includes expenditure that is directly attributable to the
acquisition of the items. After initial recognition, all items of property, plant and equipment except land and construction in progress, are
stated at cost less accumulated depreciation and any accumulated impairment losses.
The Indonesian authorities have granted certain land exploitation rights and operating permits for the estates. The land rights are usually
renewed without significant cost subject to compliance with the laws and regulations of Indonesia. Therefore, the Group has classified the
land rights as leasehold land and accounted for as an indefinite finance lease. Estate land is subsequently carried at fair value, based on
periodic valuations on an open market basis by a professionally qualified valuer. These revaluations are made with sufficient regularity to
ensure that the carrying amount does not differ materially from that which would be determined using fair value at the end of the reporting
period. Changes in fair value are recognised in other comprehensive income and accumulated in the revaluation reserve except to the extent
that any decrease in value in excess of the credit balance on the revaluation reserve, or reversal of such a transaction, is recognised in
income statement. On the disposal of a revalued estate, any related balance remaining in the revaluation reserve is transferred to retained
earnings as a movement in reserves.
Construction in progress is stated at cost. The accumulated costs will be reclassified to the appropriate class of assets when construction is
completed and the asset is ready for its intended use. Construction in progress is also not depreciated until such time when the asset is
available for use.
Buildings and oil mills are depreciated using the straight-line method. All other property, plant and equipment items are depreciated using the
double-declining-balance method. The yearly rates of depreciation are as follows:
Buildings - 5% to 10% per annum
Oil Mill - 5% per annum
Estate plant, equipment & vehicle - 12.5% to 50% per annum
Office plant, equipment & vehicle - 25% to 50% per annum
Biological assets
Biological assets comprise oil palm trees and nurseries. The biological process commences with the initial preparation of land and planting of
seedlings and ceases with the delivery of crop in the form of fresh fruit bunches (“FFB”) to the manufacturing process in which crude palm oil
and palm kernel are extracted from the FFB.
Biological assets are carried at fair value less costs to sell determined on the basis of the net present value of cash flows arising in producing
FFB. No account is taken in the valuation of future replanting. Biological assets are valued at each accounting date based upon a valuation
of the planted areas using a discounted cash flow method by reference to the FFB expected to be harvested over the full remaining
productive life of the trees up to 20 years. Areas are included in the valuation once they are planted. However oil palm which are not yet
mature at the accounting date, and hence are not producing FFB, are valued on a similar basis but with the discounted value of the
estimated cost to complete planting and to maintain the assets to maturity being deducted from the discounted FFB value. Movement in
valuation surplus of biological assets is charged or credited to the income statement for the relevant period (BA adjustment).
Annual Report 2014 | Anglo-Eastern Plantations Plc
63
Notes to the Consolidated Financial Statements
1 Accounting policies - continued
Leased assets
Assets financed by leasing agreements which give rights approximating to ownership (finance leases) are capitalised at amounts equal to the
original cost of the asset to the lessors and depreciation is provided on the asset over the shorter of the lease term or its useful economic life
in accordance with Group depreciation policy for those held at cost. Land rights are held at fair value and revalued at the balance sheet date.
The capital elements of future obligations under finance leases are included as liabilities in the balance sheet and the current year’s interest
element is charged to the income statement to produce a constant rate of charge on the balance of capital repayments outstanding. There
are no operating leases.
Impairment
Impairment tests on tangible assets are undertaken annually on 31 December. Where the carrying value of an asset exceeds its recoverable
amount (i.e. the higher of value in use or fair value, less costs to sell), the asset is written down accordingly. Impairment charges are included
in the administrative expenses in the income statement, except to the extent they reverse gains previously recognised in the statement of
recognised income and expense.
Inventories
FFB harvested from the biological assets are stated at fair value less costs to sell at the point of harvest. The fair value gain arising on the
initial recognition of harvested produce is the result of the FFB weight produced multiplied by the FFB price adjusted for transportation costs
to sell. There is an active market for FFB and the price is based on statistics provided by the government for each region.
The gain/(loss) arising on the initial recognition at the point of harvest is recognised in the income statement within the biological asset
revaluation. The FFB is transferred to the mill, processed in to CPO and sold within 24 hours so the write off of the FFB is netted off against
the initial recognition within the biological asset revaluation.
All other inventories are initially recognised at cost, and subsequently at the lower of cost and net realisable value. In the case of processed
produce for sale which comprises palm oil and kernel, cost represents the monthly weighted-average cost of production, and appropriate
production overheads. Estate and mill consumables are valued on a weighted average cost basis.
Financial assets
All the Group's receivables and loans are non-derivative financial assets with fixed or determinable payments that are not quoted in an active
market. They are recognised at fair value at inception and subsequently at amortised cost. No impairment provisions have been considered
necessary.
Cash and cash equivalents consist of cash in hand and short term deposits at banks with an original maturity of not exceeding three months.
Bank overdrafts are shown within loans and borrowings under current liabilities on the balance sheet.
There are no assets in hedging relationships and no financial assets or liabilities available for sale.
Financial liabilities
All the Group's financial liabilities are non-derivative financial liabilities.
Bank borrowings and long term development loans are initially recognised at fair value and subsequently at amortised cost, which is the total
of proceeds received net of issue costs. Finance charges are accounted for on an accruals basis and charged in the income statement,
unless capitalised according to the policy as set out under Interest capitalisation above.
Trade and other payables are shown at fair value at recognition and subsequently at amortised cost.
Deferred tax
Deferred tax assets and liabilities are recognised where the carrying amount of an asset or liability in the balance sheet differs from its tax
base except for differences in the initial recognition of an asset or liability in a transaction which is not a business combination and at the time
of the transaction affects neither accounting nor taxable profit.
The Group recognises deferred tax liabilities arising from taxable temporary differences on investments in subsidiaries, except where the
Group is able to control the reversal of the temporary differences and it is probable that the temporary difference will not reverse in the
foreseeable future.
Recognition of deferred tax assets is restricted to those instances where it is possible that taxable profit will be available against which the
difference can be utilised.
Deferred tax is recognised on temporary differences arising on property revaluation surpluses.
Deferred tax is determined using the tax rates that are enacted or substantively enacted at the balance sheet date. Deferred tax is charged
or credited in the income statement, except when it relates to items charged or credited directly to equity, such as revaluations, in which case
the deferred tax is also dealt with in equity; in this case assets and liabilities are offset.
Annual Report 2014 | Anglo-Eastern Plantations Plc
64
Notes to the Consolidated Financial Statements
1 Accounting policies - continued
Retirement benefits
Defined contribution schemes
Contributions to defined contribution pension schemes are charged to the consolidated income statement in the year to which they relate.
Defined benefit schemes
The Group operates a number of defined benefit schemes in respect of its Indonesian operations. These schemes’ surpluses and deficits are
measured at:
• The fair value of plan assets at the reporting date; less
• Plan liabilities calculated using the projected unit credit method discounted to its present value using yields available on high quality
corporate bonds that have maturity dates approximating to the terms of the liabilities; plus
• Unrecognised past service costs; less
• The effect of minimum funding requirements agreed with scheme trustees.
Remeasurements of the net defined obligation are recognised directly within equity. The remeasurements include:
• Actuarial gains and losses;
• Return on plan assets (interest exclusive);
• Any asset ceiling effects (interest inclusive).
Service costs are recognised in comprehensive income, and include current and past service costs as well as gains and losses on
curtailments.
Net interest expense / (income) is recognised in comprehensive income, and is calculated by applying the discount rate used to measure the
defined benefit obligation / (asset) at the beginning of the annual period to the balance of the net defined benefit obligation / (asset),
considering the effects of contributions and benefit payments during the period.
Gains or losses arising from changes to scheme benefits or scheme curtailment are recognised immediately in comprehensive income.
Settlements of defined benefit schemes are recognised in the period in which the settlement occurs.
Treasury shares
Consideration paid or received for the purchase or sale of the Company’s own shares for holding in treasury is recognised directly in equity,
where the cost is presented as the treasury share reserve. Any excess of the consideration received on the sale of treasury shares over the
weighted average cost of shares sold, is taken to the share premium account.
Any shares held in treasury are treated as cancelled for the purpose of calculating earnings per share.
Financial guarantee contracts
Where the Company enters into financial guarantee contracts and guarantees the indebtedness of other companies within the Group, the
Company considers these to be insurance arrangements and accounts for them as such. In this respect, the Company treats the guarantee
contract as a contingent liability until such time that it becomes probable that the Company will be required to make a payment under the
guarantee.
Critical accounting estimates and judgements
The preparation of the Group financial statements in conformity with IFRS requires the use of estimates and assumptions that affect the
reported assets and liabilities and reported revenue and expenses. Actual results could differ from those estimates and accordingly they are
reviewed on an on-going basis. The main areas in which estimates are used are: fair value of biological assets, property, plant and
equipment, deferred tax and retirement benefits.
Revisions to accounting estimates are recognised in the period in which the estimate is revised or the revision affects only that period, or in
the period of revision and future periods if the revision affects both current and future periods.
Assumptions regarding the valuation of biological assets, property, plant and equipment are set out in note 10. Assumptions regarding the
valuation of agricultural produce at the point of harvest less costs to sell are set out in the inventories accounting policy. The Group's policy
with regard to impairment of such assets is set out above.
Details on deferred tax are given in note 16 and retirement benefits in note 17.
Annual Report 2014 | Anglo-Eastern Plantations Plc
65
Notes to the Consolidated Financial Statements
2 Revenue
Sales of produce:
- CPO
- Rubber
Other income
3 Finance income and expense
Finance income
Interest receivable on:
Credit bank balances and time deposits
Finance expense
Interest payable on:
Development loans - (note 14)
Net finance income recognised in income statement
4 Profit before tax
Profit before tax is stated after charging
Depreciation (note 10)
Exchange (gains) / losses
Operating lease expense
- Property
Professional fees
Staff costs (note 6)
Remuneration received by the group’s auditor or associates of the group’s auditor:
Audit of parent company
Audit of consolidated financial statement
Total audit services
Audit of overseas subsidiaries
- Malaysia
- Indonesia
Total audit services
Fees payable to the group’s auditor for other services
Total auditors’ remuneration
5 Segment information
2014
$000
247,868
1,836
1,554
251,258
2013
$000
198,803
2,497
617
201,917
2014
$000
2013
$000
7,276
4,676
(2,019)
5,257
2014
$000
6,833
(852)
574
441
28,316
6
166
172
22
75
97
-
269
(1,774)
2,902
2013
$000
6,406
2,781
521
1,015
28,698
6
155
161
23
71
94
170
425
Measurement of operating segment profit or loss, assets and liabilities
The Group evaluates segmental performance on the basis of profit or loss from operations calculated in accordance with IFRS but excluding
non-recurring losses, such as share based payments.
Inter-segment transactions are made based on terms mutually agreed by the parties to maximise the utilisation of Group’s resources at a
rate acceptable to local tax authorities. This policy was applied consistently throughout the current and prior period.
The Group’s assets are allocated to segments based on geographical location.
Annual Report 2014 | Anglo-Eastern Plantations Plc
66
Notes to the Consolidated Financial Statements
5 Segment information - continued
2014
Total sales revenue (all external)
- CPO
- Rubber
Other income
Total revenue
Profit/(loss) before tax
BA movement
Profit for the year before tax per consolidated income statement
Depreciation
Inter-segment transactions
Income tax
Total Assets
Non-Current Assets
Non-Current Assets - Additions
2013
Total sales revenue (all external)
- CPO
- Rubber
Other income
Total revenue
Profit/(loss) before tax
BA movement
Profit for the year before tax per consolidated income statement
Depreciation
Inter-segment transactions
Income tax
Total Assets
Non-Current Assets
Non-Current Assets - Additions
Annual Report 2014 | Anglo-Eastern Plantations Plc
North
Sumatera
$000
Bengkulu
$000
South
Sumatera
$000
Riau
$000
Bangka
$000
Kalimantan
$000
Indonesia Malaysia
$000
$000
UK
$000
Total
$000
Total
95,299
1,836
813
97,948
36,631
(2,385)
3,446
(8,731)
202,284
149,187
10,214
95,886
-
697
96,583
30,795
(2,228)
(2,331)
(5,775)
153,418
121,171
4,845
102
-
3
105
44,912
-
37
44,949
-
-
-
-
7,416
-
2
7,418
243,615
1,836
1,552
247,003
4,253
-
2
4,255
-
-
-
-
(552)
19,477
(57)
(1,226)
85,068
255
(369)
(411)
(257)
1,968
58,008
56,539
5,492
(572)
(671)
(4,589)
84,263
39,756
1,224
(33)
-
171
13,078
12,845
930
(958)
(1,443)
4,268
92,854
82,236
26,932
(6,587)
(1,256)
(12,688)
603,905
461,734
49,637
(246)
962
437
-
294
(287)
25,398
18,834
117
4,279
1,193
-
90,764
2,497
827
94,088
33,879
63,019
-
112
63,131
15,700
18
-
6
24
38,166
-
91
38,257
(443)
19,017
-
-
-
-
1
2,516
-
(419)
2,097
194,483
2,497
617
197,597
4,318
-
-
4,318
2
-
-
2
(6,633)
61,521
206
(1,987)
(2,248)
2,821
(24,567)
195,447
153,524
13,164
(2,268)
(2,236)
(8,086)
148,268
122,485
5,952
(475)
(242)
(554)
59,285
57,673
10,172
(585)
(656)
(6,542)
67,739
38,726
1,513
(32)
-
79
12,744
12,462
1,069
67
(540)
(1,512)
(288)
89,882
76,259
17,828
(6,148)
(1,825)
(39,958)
573,365
461,129
49,698
(258)
845
585
-
980
(220)
29,720
22,334
240
4,662
1,363
-
247,868
1,836
1,554
251,258
84,954
(33,718)
51,236
(6,833)
-
(12,538)
633,582
481,761
49,754
198,803
2,497
617
201,917
59,740
93,661
153,401
(6,406)
-
(39,593)
607,747
484,826
49,938
Notes to the Consolidated Financial Statements
5 Segment information - continued
In year 2014, revenue from 4 customers of the Indonesian segment represent approximately $152.1m (2013: $110.1m) of the Group’s total revenue. An analysis of these revenue is provided as below. Although
Customer 1 to 4 are over 10% of the Group total revenue, there is no over reliance on these Customers as tenders are performed on a monthly basis.
2014
Customer 1
Customer 2
Customer 3
Customer 4
2013
Customer 1
Customer 2
Customer 3
Customer 4
2014
Customer 1
Customer 2
Customer 3
Customer 4
2013
Customer 1
Customer 2
Customer 3
Customer 4
North
Sumatera
$000
Bengkulu
$000
South
Sumatera
$000
Riau
$000
Bangka
$000
Kalimantan
$000
Indonesia Malaysia
$000
$000
UK
$000
Total
$000
Total
-
32,935
7,137
13,447
53,519
22,958
9,100
23,617
11,206
66,881
%
-
13.1
2.8
5.4
21.3
11.4
4.5
11.7
5.5
33.1
47,941
-
24,501
-
72,442
-
16,139
1,182
-
17,321
%
19.1
-
9.8
-
28.9
-
8.0
0.6
-
8.6
-
-
-
-
-
-
-
-
-
-
%
-
-
-
-
-
-
-
-
-
-
-
12,557
1,839
11,721
26,117
8,408
5,270
813
11,374
25,865
%
-
5.0
0.7
4.7
10.4
4.2
2.6
0.4
5.6
12.8
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
%
%
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
47,941
45,492
33,477
25,168
152,078
31,366
30,509
25,612
22,580
110,067
%
19.1
18.1
13.3
10.1
60.6
15.6
15.1
12.7
11.1
54.5
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
47,941
45,492
33,477
25,168
152,078
31,366
30,509
25,612
22,580
110,067
%
%
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
%
19.1
18.1
13.3
10.1
60.6
15.6
15.1
12.7
11.1
54.5
Save for a small amount of rubber, all the Group’s operations are devoted to oil palm. The Group’s report is by geographical area, as each area tends to have different agricultural conditions.
Annual Report 2014 | Anglo-Eastern Plantations Plc
68
Notes to the Consolidated Financial Statements
6 Employees' and Directors' remuneration
Average numbers employed (primarily overseas) during the year
- full time
- part-time field workers
Staff costs (including Directors) comprise:
Wages and salaries
Social security costs
Retirement benefit costs (note 17)
2014
Number
5,522
9,687
15,209
2014
$000
26,725
939
652
28,316
2013
number
5,447
10,822
16,269
2013
$000
27,422
976
300
28,698
The information required by the Companies Act and the Listing Rules of the Financial Conduct Authority is contained in the Directors'
remuneration report on pages 44 - 48 of which certain information on page 47 - 48 has been audited.
Directors emoluments
Remuneration expense for key management personnel
2014
$000
248
248
2013
$000
236
236
The Executive Director and Non-Executive Director are considered to be the key management personnel: their remuneration is shown on
page 48.
7 Tax expense
Foreign corporation tax - current year
Foreign corporation tax - prior year
Deferred tax adjustment - current year
Deferred tax adjustment - prior year
Total tax charge for year
2014
$000
22,855
32
(10,402)
53
12,538
2013
$000
17,804
(61)
22,143
(293)
39,593
Both corporation tax rates in Indonesia and Malaysia are at 25%. The standard rate of corporation tax in the UK for the current year is 21%.
The Group’s charge for the year differs from the standard UK rate of corporation tax for the reasons below.
Profit before tax
Profit before tax multiplied by standard rate of UK corporation tax of 21% (2013: 23%)
Effects of:
Rate adjustment relating to overseas profits
Group accounting adjustments not subject to tax
Expenses not allowable for tax
Temporary differences
Income not subject to tax
Under / (Over) provision of prior year income tax
Under provision of prior year deferred tax assets
Deferred tax assets not recognised
Other
Total tax charge for year
Annual Report 2014 | Anglo-Eastern Plantations Plc
2014
$000
51,236
10,760
1,845
(4,269)
184
4,242
(309)
32
53
-
-
12,538
2013
$000
153,401
35,282
2,829
(1,805)
1,134
2,348
(280)
(86)
-
39
132
39,593
69
Notes to the Consolidated Financial Statements
8
Earnings per ordinary share (EPS)
Profit for the year attributable to owners of the Company before BA adjustment
Net BA adjustment
Earnings used in basic and diluted EPS
Weighted average number of shares in issue in year
- used in basic EPS
- dilutive effect of outstanding share options
- used in diluted EPS
Basic EPS before BA adjustment
Basic EPS after BA adjustment
Dilutive EPS before BA adjustment
Dilutive EPS after BA adjustment
9
Dividends
Paid during the year
Final dividend of 3.0p per ordinary share for the year ended 31 December 2013 (2012: 4.5cts)
Proposed final dividend of 3.0p per ordinary share for the year ended 31 December 2014
(2013: 3.0p)
2014
$000
52,422
(21,660)
30,762
Number
‘000
39,636
43
39,679
132.26cts
77.61cts
132.12cts
77.53cts
2013
$000
35,950
57,571
93,521
Number
‘000
39,636
48
39,684
90.70cts
235.95cts
90.59cts
235.67cts
2014
$000
2013
$000
1,998
1,784
1,854
1,969
The proposed dividend for 2014 is subject to shareholders’ approval at the forthcoming annual general meeting and has not been included
as a liability in these financial statements.
Annual Report 2014 | Anglo-Eastern Plantations Plc
70
Leasehold
Land
$000
Buildings
$000
Estate plant,
equipment & vehicle
$000
Office plant,
equipment & vehicle
$000
Construction
in progress
$000
PPE
Total
$000
Notes to the Consolidated Financial Statements
10 Biological assets, property, plant and equipment
Cost or valuation
At 1 January 2013 (restated)
Exchange translations
Reclassification
Decrease due to harvest
Revaluations
Additions
Development costs capitalised
Disposal / Written off
At 31 December 2013
Exchange translations
Reclassification
Decrease due to harvest
Revaluations
Additions
Development costs capitalised
Disposals / Written off
At 31 December 2014
Accumulated depreciation and impairment
At 1 January 2013
Exchange translations
Charge for the year
Disposal / Written off
At 31 December 2013
Exchange translations
Charge for the year
Disposal / Written off
At 31 December 2014
Carrying amount
At 31 December 2012 (restated)
At 31 December 2013
At 31 December 2014
Net (loss) / gain arising from changes in fair value of
biological assets
At 31 December 2013
At 31 December 2014
.
Annual Report 2014 | Anglo-Eastern Plantations Plc
Biological
assets
$000
207,679
(58,857)
(1,194)
(14,092)
107,753
105
24,770
(329)
265,835
(4,420)
-
(26,021)
(7,697)
85
23,592
-
251,374
-
-
-
-
-
-
-
-
-
207,679
265,835
251,374
93,661
(33,718)
Mill
$000
41,753
(9,762)
106
-
-
6,546
1,206
(286)
39,563
(1,252)
-
-
-
13,305
112
(72)
51,656
12,375
(2,864)
2,305
(264)
11,552
(312)
2,697
(53)
13,884
29,378
28,011
37,772
148,081
(33,978)
(2)
-
31,807
2,712
1,460
(209)
149,871
(3,494)
-
-
386
4,219
-
-
150,982
-
-
-
-
-
-
-
-
-
148,081
149,871
150,982
32,929
(8,011)
9,991
-
-
53
-
(226)
34,736
(894)
5,356
-
-
64
-
(219)
39,043
6,832
(1,573)
2,044
(118)
7,185
(255)
2,244
(99)
9,075
26,097
27,551
29,968
-
-
-
-
-
-
Total
$000
449,532
(114,695)
(1,194)
(14,092)
139,560
19,081
30,857
(1,028)
508,021
(10,562)
-
(26,021)
(7,311)
25,728
24,026
(1,089)
512,792
29,676
(6,629)
6,406
(609)
28,844
(877)
6,833
(762)
34,038
2,099
(505)
(10,095)
-
-
7,157
3,421
-
2,077
(79)
(5,357)
-
-
6,057
322
-
3,020
-
-
-
-
-
-
-
-
-
241,853
(55,838)
-
-
31,807
18,976
6,087
(699)
242,186
(6,142)
-
-
386
25,643
434
(1,089)
261,418
29,676
(6,629)
6,406
(609)
28,844
(877)
6,833
(762)
34,038
2,099
2,077
3,020
212,177
213,342
227,380
419,856
479,177
478,754
-
-
-
-
93,661
(33,718)
1,400
(228)
-
-
-
125
-
(1)
1,296
(45)
-
-
-
158
-
(207)
1,202
908
(161)
190
(1)
936
(35)
169
(172)
898
492
360
304
-
-
15,591
(3,354)
-
-
-
2,383
-
23
14,643
(378)
1
-
-
1,840
-
(591)
15,515
9,561
(2,031)
1,867
(226)
9,171
(275)
1,723
(438)
10,181
6,030
5,472
5,334
-
-
71
Notes to the Consolidated Financial Statements
10 Biological assets, property, plant and equipment - continued
The fair value less costs to sell of FFB harvested during the period, determined at the point of harvest is exhibited below:
Fair value of FFB
Crop production and yield - FFB (mt)
Fair value of FFB ($000)
Fair value of FFB less costs to sell ($000)
2014
857,000
132,342
121,850
2013
787,000
116,578
106,889
As referred to on page 71, the gain arising on the fair value of FFB at the point of harvest is recognised in the income statement within the
biological asset revaluation. A reconciliation of the amount included within the income statement and the biological asset has been included
below:
Harvest included in the biological asset valuation from estimated production and pricing
assumptions less costs to sell in the prior year
Gain from actual production and pricing
Fair value of FFB harvested from own production
2014
$000
26,021
95,829
121,850
2013
$000
14,092
92,797
106,889
The decrease of $26,021,000 (2013: $14,092,000) from harvest was included in the prior year valuation for the current year and is therefore
deducted from biological asset valuation in the current year as the FFB is harvested. The actual fair value of harvested FFB varies to forecast
due to the changes in actual production, actual FFB price and actual costs incurred. The gain on fair value of the harvested FFB is written off
as the FFB is processed in to CPO.
The biological asset revaluation movement included within the income statement is calculated as follows:
Decrease due to harvest
Revaluations
Net (loss) / gain arising in the income statement from changes in fair value of biological assets
2014
$000
(26,021)
(7,697)
(33,718)
2013
$000
(14,092)
107,753
93,661
The Group engaged Muttaqin Bambang Purwanto Rozak Uswatun & Rekan (MBPRU) with its head office located in Jakarta, Indonesia to
undertake the valuation of biological assets for both financial years ended 31 December 2013 and 2014. Except for an adjustment on
discount rate, CPO price and the measurement of the notional rent which are determined by the Directors, the valuation was carried out
independently by MBPRU who has the appropriate professional qualifications and recent experience in the location and category of the
properties being valued. Further information of MBPRU can be obtained from ‘www.kjpp-mbpru.com’.
MBPRU was also being engaged to undertake the land valuation for the Group. For the year ended 31 December 2014, valuation was done
on all lands except for those lands that have been valued in year 2013. The growth rates per hectare obtained by comparing the current
valuation against the year 2013’s carrying amount were then applied to the 2013 land value of the remaining companies in the same
geographical location to derive year 2014 fair value of land. In the year 2013, independent land valuation was undertaken for five major
companies in Indonesia and a Malaysia company. The growth rates per hectare obtained by comparing the year 2013 valuation against the
valuation undertaken in year 2011 were then applied to the 2011 land value of the remaining companies in the same geographical location to
derive year 2013 fair value of land. Unplantable land was excluded in this exercise since it has zero value. Land is valued on a rotational
basis and all land is valued by qualified valuers every two years. Had the revalued land been measured on a historical cost basis, their net
book value would have been US$47,317,000 (2013: US$44,848,000).
Annual Report 2014 | Anglo-Eastern Plantations Plc
72
Notes to the Consolidated Financial Statements
10 Biological assets, property, plant and equipment - continued
The methodology of the biological asset valuations was using discounted cash flow (“DCF”) over the expected 20-year economic life of the
asset. The assumption applied in the valuation were, inter alia, an assumed CPO selling price of $700/mt (2013: $700/mt), discount rate of
16.4% (2013: 15.8%) and notional rent equivalent to 9% (2013: 9%) of the value of planted land. The discount rates were determined by the
Directors based on their assessment of various risks including financial, business and country risk of where the plantations are located as
well as taking into account the Company’s weighted average cost of capital. The CPO price is taken to be the 10-year average (2013: 10-
year average) rounded to the nearest $25 based on historical widely-quoted commodity price for CPO and represents the Directors’ best
estimate of the price sustainable over the longer term. The CPO price for 2014 was very volatile. It ended the year at $700/mt lower than the
10-year average CPO price at $750/mt for the first time. As a result the directors have benchmarked the 10-year average CPO price
assumptions against market expectations and have adopted the CPO price of $700/mt used in last year’s computation of biological assets to
represent a more sustainable CPO price over the long term and have maintained the price for the current year. This is supported by the
World Bank Commodities Price Forecast for palm oil for 2015 at $700/mt. An inflation rate of 4% (2013: 5%) was applied to the second to
sixth years of the DCF. The notional rent charge is based on key capital market and property indicators in the countries and regions of
operations.
Details of the information about the fair value hierarchy in relation to biological assets and land at 31 December are as follows:
At 31 December 2014
Biological assets
Land
At 31 December 2013
Biological assets
Land
Level 1
$000
Level 2
$000
Level 3
$000
Fair value
$000
-
-
-
-
-
-
-
-
251,374
150,982
251,374
150,982
265,835
149,871
265,835
149,871
There were no items classified under Level 1 and Level 2 and thus there were no transfers between Level 1 and Level 2 during the year.
The valuation techniques and significant unobservable inputs used in determining the fair value measurement of biological assets and land,
as well as the inter-relationship between key unobservable inputs and fair value, are set out in the table below:
Item
Valuation approach
Inputs used
Inter-relationship between key
inputs and fair
unobservable
value
Land
location
Selling prices of comparable land in
for
similar
differences
in key attributes. The
valuation model is based on price per
hectare.
adjusted
Selling prices of comparable land
The higher the selling price, the
higher the fair value
Location, legal title, land area,
land type and topography
These are qualitative inputs which
require significant judgement by
professional valuer, MBPRU
Biological
assets
Discounted cash
the
expected 20-year economic life of the
asset
flow over
CPO selling price
Discount rate
Notional rent
Yield
Overhead cost
The higher the CPO selling price,
the higher the fair value
The higher the discount rate, the
lower the fair value
The higher the notional rent, the
lower the fair value
The higher the yield, the higher the
fair value
The higher the overhead cost, the
lower the fair value
Annual Report 2014 | Anglo-Eastern Plantations Plc
73
Notes to the Consolidated Financial Statements
10 Biological assets, property, plant and equipment - continued
There were no changes to the valuation techniques during the period.
The fair value measurement is based on the above items’ highest and best use, which does not differ from their actual use.
The following table exhibits the sensitivity of the Group’s biological assets to the fluctuation in CPO price, discount rate, notional rent, CPO
yield and overhead cost:
A change of $50 in the price assumption for CPO
-$50 in the price assumption
+$50 in the price assumption
A change of 1% in the discount rate
-1% in the discount rate
+1% in the discount rate
A change of notional rent equivalent to 1% of the value of planted land
-1% in the value of planted land
+1% in the value of planted land
A change of 1% in the CPO yield
-1% in the CPO yield
+1% in the CPO yield
A change of 1% in the overhead cost
-1% in the overhead cost
+1% in the overhead cost
2014
$000
(54,021)
53,993
14,182
(13,043)
5,191
(5,190)
(28,863)
28,835
7,468
(7,496)
2013
$000
(53,411)
53,381
15,687
(14,363)
5,192
(5,192)
(28,611)
28,581
7,390
(7,389)
The Indonesian authorities have granted certain land exploitation rights and operating permits for the estates. In the case of established
estates in North Sumatera these rights and permits expire between 2023 and 2038 with rights of renewal thereafter. As of estates in
Bengkulu land titles were issued between 1994 and 2008 and the titles expire between 2028 and 2034 with rights of renewal thereafter for
two consecutive periods of 25 and 35 years respectively. In Riau, land titles were issued in 2004 and expire in 2033. In the case of PT
Cahaya Pelita Andhika’s estate acquired in 2007 land titles were issued in 1996 to expire in 2029.
Subject to compliance with the laws and regulations of Indonesia, land rights are usually renewed. The cost of renewing the land rights is not
significant.
The land title of the estate in Malaysia is a long-term lease expiring in 2084.
11 Receivables: non-current
Due from non-controlling interests
Due from cooperatives under Plasma scheme
Due from village smallholder schemes
Book value
$000
2014
Fair value
$000
2013
Book value
$000
Fair value
$000
1,193
1,557
257
3,007
872
1,397
237
2,506
1,363
4,049
237
5,649
983
3,728
208
4,919
The non-controlling interests in PT Alno Agro Utama and PT Cahaya Pelita Andhika have acquired their interests on deferred terms (see
note 23, Credit risk).
Plasma scheme is an initiative by the Indonesian Government that seeks to encourage plantation owners in Indonesia to provide economic
and social assistance to surrounding villagers by helping them improve their income and welfare. During the year, certain subsidiary
companies have funded the plantation development cost of $1,557,000 (2013: $4,049,000) for the land allocated to the cooperatives which
will be recoverable from them.
Amount due from village smallholder schemes represents expenditure on planting and maintaining to maturity oil palms on communal land
owned by 22 (2013: 22) separate villages neighbouring the Group's estates.
The fair value disclosed above are for disclosure purposes and all non-current receivables are classified as Level 3 in the fair value
hierarchy.
Annual Report 2014 | Anglo-Eastern Plantations Plc
74
Notes to the Consolidated Financial Statements
11 Receivables: non-current – continued
The valuation techniques and significant unobservable inputs used in determining the fair value measurement of non-current receivables, as
well as the inter-relationship between key unobservable inputs and fair value, are set out in the table below:
Item
Valuation approach
Inputs used
Inter-relationship between key
unobservable
inputs and fair
value
Due from non-controlling
interests
Based on cash flows discounted using
current lending rate of 6% (2013: 6%)
Discount rate
The higher the discount rate, the
lower the fair value
from cooperatives
Due
under Plasma scheme
Based on cash flows discounted using
an estimated current lending rate of
5.58% (2013: 5.41%)
Discount rate
The higher the discount rate, the
lower the fair value
Due
smallholder schemes
from
village
Based on cash flows discounted using
an estimated current lending rate of
5.58% (2013: 5.41%)
Discount rate
The higher the discount rate, the
lower the fair value
12
Inventories
Estate and mill consumables
Processed produce for sale
13 Trade and other receivables
Trade receivables
Other receivables
Prepayments and accrued income
2014
$000
3,183
4,663
7,846
2014
$000
1,538
7,081
188
8,807
2013
$000
3,703
4,745
8,448
2013
$000
841
6,212
218
7,271
The carrying amount of trade and other receivables classified as loans and receivables approximates fair value.
14 Loans and borrowings
Non-current
Long term loan (a)
Long term loan (b)
Current
Long term loan (a)
Finance lease (c)
2014
2013
Book value
$000
Fair value
$000
Book value
$000
Fair value
$000
4,625
30,000
34,625
313
-
313
4,523
29,505
34,028
313
-
313
4,937
30,000
34,937
63
21
84
4,842
29,543
34,385
63
21
84
Total loans and borrowings
34,938
34,341
35,021
34,469
Amounts repayable after more than one year, as follows:
in more than one year but not more than two years
in more than two years but not more than five years
in more five years
7,784
26,841
-
34,625
2,066
25,031
7,840
34,937
Annual Report 2014 | Anglo-Eastern Plantations Plc
75
Notes to the Consolidated Financial Statements
14 Loans and borrowings – continued
(a)
(b)
A subsidiary company, PT Hijau Pryan Perdana, has obtained a long term loan of $10,000,000 for a period of seven years (including
two years grace period) to support the capital expenditures requirement for planting, development and maintenance of oil palm
estate and to finance mill construction and other fixed assets owned by the subsidiary company as well as utilise to repay the
amount due to related parties. It is secured by the subsidiary company’s land and is guaranteed by PT Tasik Raja and by the
Company. This loan bears interest rate based on Base Lending Rate which is payable quarterly in arrears. Average interest in 2014
was about 5.39% (2013: 5.25%). The loan is repayable from 30 November 2014 to 30 August 2019.
Another subsidiary company, PT Sawit Graha Manunggal, has obtained a long term loan of $35,000,000 for a period of eight years
(including four years grace period) to support the capital expenditures requirement for planting, development and maintenance of oil
palm estate and to finance oil mill construction and other fixed assets owned by the subsidiary company. It is secured by the
subsidiary company’s land and is guaranteed by the Company. This loan bears interest rate based on SIBOR + 4.5% + Liquidity
Premium which is payable quarterly in arrears. Average interest in 2014 was about 5.76% (2013: 5.57%). The loan is repayable
from 30 December 2016 to 30 September 2020.
(c)
The long-term leasing facility with a total principal amounting to Rp807 million (approximately $65,000) was obtained to finance the
purchase of a vehicle. Total interest payable amounting to Rp139 million (approximately $11,000) for a period of three years starting
from November 2011 to October 2014 with fixed repayment basis. The carrying amount of the finance lease approximates the
present value of future lease payments.
The fair value of the items classified as loans and borrowings is disclosed below and is classified as Level 3 in the fair value hierarchy:
2014
2013
Book value
$000
Fair value
$000
Book value
$000
Fair value
$000
Loans and borrowings
34,938
34,341
35,021
34,469
The fair value for disclosure purposes has been determined using discounted cash flows. Significant inputs include the discount rate used to
reflect the credit risk associated with the Group. The fair value reduces as higher discount rate being used.
15 Trade and other payables
Trade payables
Other payables
Accruals
2014
$000
7,342
6,027
7,641
21,010
2013
$000
4,312
5,133
5,886
15,331
The carrying amount of trade and other payables classified as financial liabilities measured at amortised cost approximates fair value.
16 Deferred tax liabilities
Year end (liability) relates to
Revaluation surplus
Retirement benefits
Unutilised tax losses
Other temporary differences
Movement:
At beginning of year (liability)
(Charged) / Credited to
- income statement
- equity: revaluation
- equity: retirement benefits
Exchange adjustment
At end of year (liability)
2014
$000
(48,087)
1,106
3,021
(408)
(44,368)
2013
$000
(57,022)
769
1,652
(697)
(55,298)
(55,298)
(37,236)
10,349
(96)
170
507
(44,368)
(21,850)
(7,951)
(71)
11,810
(55,298)
Annual Report 2014 | Anglo-Eastern Plantations Plc
76
Notes to the Consolidated Financial Statements
16 Deferred tax liabilities - continued
Details of movement in 2014
Revaluation surplus
Retirement benefits
Unutilised tax losses
Other temporary differences
Details of movement in 2013
Revaluation surplus
Retirement benefits
Unutilised tax losses
Other temporary differences
A deferred tax asset has not been recognised for the following items:
Unutilised tax losses
(Liability)
$000
(48,087)
1,106
3,021
(408)
(44,368)
(57,022)
769
1,652
(697)
(55,298)
(Charged)/
credited
to income
$000
(Charged)/
credited
to reserve
$000
8,438
196
1,460
255
10,349
(23,408)
(246)
1,137
667
(21,850)
2014
$000
2,787
(96)
170
-
-
74
(7,951)
(71)
-
-
(8,022)
2013
$000
3,024
The Group does not recognise the tax losses of certain companies in the Group as tax assets as the future recoverability of the losses
cannot be certain.
At the balance sheet date, the aggregate amount of temporary differences associated with undistributed earnings of subsidiaries for which
deferred tax liabilities have not been recognised was $5,687,714 (2013: $11,042,800). No liability has been recognised in respect of these
differences because the Group is in a position to control the timing of reversal of the temporary differences, or because such a reversal
would not give rise to an additional liability.
17 Retirement benefits
The Group operates two defined benefit schemes in respect of its Indonesian operations in accordance with Indonesia Labour Law No.
13/2003 ("the Law") dated 25 March 2003. The law does not impose funding requirement on Company to create fund asset to pay the
defined benefit obligations.
The first scheme is defined benefit pension scheme offered to certain employees. This scheme is funded and managed by SKU UKINDO
Pension Fund authorised by the Ministry of Finance of the Republic of Indonesia. When an employee reaches normal retirement age, dies or
becomes disabled, the Group shall pay the higher of the benefit from the pension scheme and the benefit calculated under the Law. The
assets value of the pension scheme is adequate to fund the annual payment of benefits.
The Group also established a funding programme through a savings plan managed by PT Asuransi Allianz Life Indonesia for the payment of
severance / pension for eligible staff. The assets of the fund are to be used only to settle defined benefit obligations. The assets value of the
funding programme is adequate to fund the annual payment of benefits.
The scheme is valued by an actuary at the end of each financial year. The major assumptions used by the actuary were:
Inflation
Rate of increase in wages
Rate of return on scheme assets
Discount rate
2014
5.0%
8.0%
9.0%
8.3%
2013
5.5%
8.0%
7.1%
9.0%
The Group also operates a non-contributory non-funded retirement plan for staff in Indonesia. Retirement benefits are paid to employees in a
single lump sum at the time of retirement. Retirement benefit is accrued by the Group and charged in the income statement based on
individual employees’ service up to the end of the financial year.
Annual Report 2014 | Anglo-Eastern Plantations Plc
77
Notes to the Consolidated Financial Statements
17 Retirement benefits - continued
Reconciliation of defined benefit obligation and fair value of scheme assets:
At 1 January 2013
Service cost – current
Interest cost / (income)
Included in comprehensive income
Remeasurement loss / (gain)
Actuarial loss / (gain) from:
Adjustments (experience)
Financial assumptions
Return on plan assets (exclude interest)
Included in other comprehensive income
Effect of movements in exchange rates
Employer contributions
Benefits paid
Other movements
Defined benefit obligation
Unfunded
scheme
$000
(1,897)
Funded
scheme
$000
(5,013)
(660)
(345)
(1,005)
(879)
792
-
(87)
1,166
-
225
1,391
(473)
(140)
(613)
106
407
-
513
403
-
43
446
At 31 December 2013
(4,714)
(1,551)
Service cost - current
Service cost - past
Interest cost / (income)
Included in comprehensive income
Remeasurement loss / (gain)
Actuarial loss / (gain) from:
Adjustments (experience)
Financial assumptions
Return on plan assets (exclude interest)
Included in other comprehensive income
Effect of movements in exchange rates
Employer contributions
Benefits paid
Other movements
At 31 December 2014
(456)
38
(411)
(829)
(50)
(377)
-
(427)
128
-
168
296
(5,674)
(449)
-
(170)
(619)
27
(253)
-
(226)
62
-
57
119
(2,277)
Total
$000
(6,910)
(1,133)
(485)
(1,618)
(773)
1,199
-
426
1,569
-
268
1,837
(6,265)
(905)
38
(581)
(1,448)
(23)
(630)
-
(653)
190
-
225
415
(7,951)
Fair value of scheme assets
Unfunded
scheme
$000
-
Funded
scheme
$000
3,853
-
213
213
-
-
(148)
(148)
(820)
284
(216)
(752)
3,166
-
-
298
298
-
-
(27)
(27)
(72)
303
(162)
69
3,506
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
Net defined scheme liability
Unfunded
scheme
$000
(1,897)
Funded
scheme
$000
(1,160)
(660)
(132)
(792)
(879)
792
(148)
(235)
346
284
9
639
(473)
(140)
(613)
106
407
-
513
403
-
43
446
Total
$000
(3,057)
(1,133)
(272)
(1,405)
(773)
1,199
(148)
278
749
284
52
1,085
Total
$000
3,853
-
213
213
-
-
(148)
(148)
(820)
284
(216)
(752)
3,166
(1,548)
(1,551)
(3,099)
-
-
298
298
-
-
(27)
(27)
(72)
303
(162)
69
3,506
(456)
38
(113)
(531)
(50)
(377)
(27)
(454)
56
303
6
365
(2,168)
(449)
-
(170)
(619)
27
(253)
-
(226)
62
-
57
119
(2,277)
(905)
38
(283)
(1,150)
(23)
(630)
(27)
(680)
118
303
63
484
(4,445)
Annual Report 2014 | Anglo-Eastern Plantations Plc
78
Notes to the Consolidated Financial Statements
17 Retirement benefits - continued
The following table exhibits the sensitivity of the Group’s retirement benefits to the fluctuation in the discount rate and wages:
A change of 1% in the discount rate
-1% in discount rate
+1% in discount rate
A change of 1% in wages
-1% in wages
+1% in wages
2014
$000
873
(845)
(881)
900
2013
$000
665
(657)
(690)
692
The following contributions, which reflect expected future service, as appropriate are expected to be paid:
Year
2015
2016
2017
2018
2019
2020 to 2024
Total
$000
274
224
760
564
510
6,322
8,654
18 Share capital and treasury shares
Ordinary shares of 25p each
Beginning and end of year
Treasury shares:
Beginning of year
Share options exercised
End of year
Market value of treasury shares:
Beginning of year (672.5p/share)
End of year (555.0p/share)
Authorised
Number
Issued and
fully paid
Number
Authorised
£000
Issued and
fully paid
£000
Authorised
$000
Issued and
fully paid
$000
60,000,000
39,976,272
15,000
9,994
23,865
15,504
2014
Number
339,900
-
339,900
2013
Number
339,900
-
339,900
Cost
2014
$’000
(1,171)
-
(1,171)
Cost
2013
$’000
(1,171)
-
(1,171)
$’000
3,786
2,942
No treasury shares were purchased in 2014 (2013: Nil).
19 Ultimate controlling shareholder
At 31 December 2014, Genton International Limited, a company registered in Hong Kong, held 20,247,814 (2013: 20,247,814) shares of the
Company representing 51.1% (2013: 51.1%) of the issued share capital of the Company. Together with other deemed interested parties,
the Genton‘s shareholding totals 20,551,914 or 51.9%. Madam Lim, a Director of the Company, has advised the Company that she is the
controlling shareholder of Genton International Limited.
20 Related party transactions
During the year the Company engaged UHY Hacker Young, an accounting firm of which Dato’ John Lim Ewe Chuan is a partner, to provide
company secretarial and taxation services for a fee of $23,548 (2013: $24,543). This contract is on an arm’s length basis. The balance
outstanding at year end was $3,483 (2013: Nil).
An office premises lease agreement was entered with Infra Sari Sdn Bhd, a company controlled by Madam Lim Siew Kim. The rental paid
during the year was $319,147 (2013: $137,976). There was no balance outstanding at year end (2013: Nil).
Annual Report 2014 | Anglo-Eastern Plantations Plc
79
Notes to the Consolidated Financial Statements
21 Reserves
Nature and purpose of each reserve:
Share capital
Amount of shares subscribed at nominal value.
Share premium
Amount subscribed for share capital in excess of nominal value.
Capital redemption reserve Amounts transferred from share capital on redemption of issued shares.
Treasury shares
Cost of own shares held in treasury.
Revaluation reserve
Gains/losses arising on the revaluation of the Group's property.
Foreign exchange reserve Gains/losses arising on translating the net assets of overseas operations into US Dollar.
Retained earnings
Cumulative net gains and losses recognised in the consolidated income statement.
22 Guarantees and other financial commitments
Capital commitments at 31 December
Contracted but not provided - normal estate operations
Authorised but not contracted - plantation and mill development
2014
$000
2,061
52,925
2013
$000
1,144
63,153
A subsidiary company, PT Sawit Graha Manunggal (“SGM”) has provided a corporate guarantee to Koperasi Bartim Sawit Sejahtera
(“KBSS”), a party under Plasma scheme as disclosed in note 11, in relation to a loan undertaken by KBSS from PT Bank Mandiri (Persero)
Tbk. of Rp226.02 billion ($18.2 million) (2013: Rp226.02 billion, $18.6 million). The corporate guarantee remains until the loan is fully settled
by 23 December 2027. The HGU (land right) that belongs to the Plasma scheme is currently held under SGM’s master title. An application to
separate the HGU was submitted to the Land Office and the land will be pledged to the bank as security once the HGU separation approval
is obtained. In addition, the loan agreement’s terms and conditions require KBSS to sell all the FFB produce to SGM and the plantation
estate is to be managed by SGM. In view of these, the Group exposure to this contingent liability is minimised.
23 Disclosure of financial instruments and other risks
The Group's principal financial instruments comprise cash, short and long term bank loans, trade receivables and payables and receivables
from local partners in respect of their investments.
The Group’s accounting classification of each class of financial asset and liability at 31 December 2014 and 2013 were:
2014
Non-current receivables
Trade and other receivables
Cash and cash equivalent
Borrowings due within one year
Trade and other payables
Borrowings due after one year
2013
Non-current receivables
Trade and other receivables
Cash and cash equivalent
Borrowings due within one year
Trade and other payables
Borrowings due after one year
Annual Report 2014 | Anglo-Eastern Plantations Plc
Loans and
receivables
$000
Financial
liabilities at
amortised cost
$000
Total carrying
value
$000
3,007
8,807
125,937
-
-
-
137,751
Loans and
receivables
$000
5,649
7,271
98,738
-
-
-
111,658
-
-
-
(313)
(21,010)
(34,625)
(55,948)
3,007
8,807
125,937
(313)
(21,010)
(34,625)
81,803
Financial
liabilities at
amortised cost
$000
Total carrying
value
$000
-
-
-
(84)
(15,331)
(34,937)
(50,352)
5,649
7,271
98,738
(84)
(15,331)
(34,937)
61,306
80
Notes to the Consolidated Financial Statements
23 Disclosure of financial instruments and other risks - continued
Financial instruments not measured at fair value
Financial instruments not measured at fair value includes cash and cash equivalents, trade and other receivables, trade and other payables,
and borrowings due within one year.
Due to their short-term nature, the carrying value of cash and cash equivalents, trade and other receivables, trade and other payables
approximates their fair value.
Please refer to the applicable notes for details of the fair value hierarchy, valuation techniques, and significant unobservable inputs related to
determining the fair value of the following items:
- Non-current receivables (note 11); and
- Loans and borrowings (note 14).
The principal financial risks to which the Group is exposed are:
- commodity selling price changes;
- exchange movements; and
which, in turn, can affect financial instruments and/or operating performance.
With the exception described below, the Company does not hedge any of its risks. Its trade credit risks are low. There are no financial assets
or liabilities that are held at fair value through the profit and loss.
The Board is directly responsible for setting policies in relation to financial risk management and monitors the levels of the main risks through
review of regular operational reports.
Commodity selling prices
The Group does not normally contract to sell produce more than one month ahead.
Currency risk
Most of the Group's operations are in Indonesia. The Company and Group accounts are prepared in US Dollar which is not the functional
currency of the operating subsidiaries. The Group does not hedge its net investment in its overseas subsidiaries and is therefore exposed to
a currency risk on that investment. The historic cost of investment (including intercompany loans) by the parent in its subsidiaries amounted
to $70,024,000 (2013: $65,896,000), while the fair value of the Group's share of underlying assets at 31 December 2014 amounted to
$464,076,000 (2013: $441,968,000).
All the Group's sales are made in local currency and any trade receivables are therefore denominated in local currency. No hedging is
therefore necessary.
Selling prices of the Group's produce are directly related to the US Dollar denominated world prices. Appreciation of local currencies
therefore reduces profits and cash flow of the Indonesian and Malaysian subsidiaries in US Dollar terms and vice versa.
The Group's subsidiaries which are borrowing in US Dollar, as set out under Liquidity Risk below could face significant exchange losses in
the event of depreciation of their local currency - and vice versa. This risk is mitigated to some extent by US Dollar denominated cash
balances in those subsidiaries. While the Company was in a position to match US Dollar cash balances with US Dollar financial liabilities
throughout 2013 and 2014, the policy has been for only a partial but increasing match because average interest rate on local currency
deposits was 6.16% higher than on US Dollar deposits whereas interest rate for local currency borrowing was about 7.29% higher as
compared to US Dollar borrowing. The unmatched balance at 31 December 2014 is represented by the $20,250,000 shown in the table
below (2013: $13,524,000). If the Group's net cash position continues to improve then US Dollar cash balances will continue to increase
through 2015.
Annual Report 2014 | Anglo-Eastern Plantations Plc
81
Notes to the Consolidated Financial Statements
23 Disclosure of financial instruments and other risks - continued
The table below shows the net monetary assets and liabilities of the Group at 31 December 2014 and 2013 that were not denominated in the
operating or functional currency of the operating unit involved.
Functional currency of Group operation
2014
Indonesian Rupiah
US Dollar
Total
2013
Indonesian Rupiah
US Dollar
Total
Net foreign currency assets/(liabilities)
US Dollar
$000
Sterling
$000
(20,250)
-
(20,250)
(13,524)
-
(13,524)
-
98
98
-
209
209
Total
$000
(20,250)
98
(20,152)
(13,524)
209
(13,315)
The following table summarises the sensitivity of the Group’s financial assets and financial liabilities to foreign exchange risk. The impact on
profit before tax and equity if Ringgit or Rupiah strengthen or weaken by 10% against US Dollar is:
2014
2013
Carrying
Amount
US$
$000
-10% in
Rp : $ and
RM : $
$000
+10% in
Rp : $ and
RM : $
$000
Carrying
Amount
US$
$000
-10% in
Rp : $ and
RM : $
$000
+10% in
Rp : $ and
RM : $
$000
3,007
8,807
125,937
(313)
(21,010)
(34,625)
(165)
(618)
(11,351)
-
1,770
-
(10,364)
202
756
13,873
-
(2,164)
-
12,667
5,649
7,271
98,738
(84)
(15,331)
(34,937)
(390)
(476)
(8,861)
2
1,243
-
(8,482)
476
582
10,830
(2)
(1,519)
-
10,367
Financial Assets
Non-current receivables
Trade and other receivables
Cash and cash equivalents
Financial Liabilities
Borrowings due within one year
Trade and other payables
Borrowings due after one year
Total increase / (decrease)
Liquidity risk
Profitability of new sizable plantations requires a period of between six and seven years before cash flow turns positive. Because oil palms
do not begin yielding significantly until four years after planting, this development period and the cash requirement is affected by changes in
commodity prices.
The Group attempts to ensure that it is likely to have either self-generated funds or further loan/equity capital to complete its development
plans and to meet loan repayments. Long term forecasts are updated twice a year for review by the Board. In the event that falling
commodity prices reduce self-generated funds below expectations and to a level where Group resources may be insufficient, further new
planting may be restricted. Consideration is given to the funds continued to be required to bring existing immature plantings to maturity.
The Group's trade and tax payables are all due for settlement within a year. At 31 December 2014 the Group had the following loans and
facilities.
Indonesia:
US Dollar denominated – long term loan
34,938
45,000
2015 – 2020 (note 14)
Borrowings
$000
Facilities
$000
Repayable
The total loan borrowings of $34,938,000 together with interest at current rates is repayable as follows:
Principal
Interest
Total
2014
$000
34,938
8,134
43,072
2013
$000
35,021
9,805
44,826
Forecasts prepared in December 2014 indicate that the Group has sufficient funds to meet its development plans and financial commitments
through 2015.
Annual Report 2014 | Anglo-Eastern Plantations Plc
82
Notes to the Consolidated Financial Statements
23 Disclosure of financial instruments and other risks - continued
All the long term loans include varying covenants covering minimum net worth and cash balances, dividend and interest cover and debt
service ratios.
Interest rate risk
Both the Group's surplus cash and its borrowings are subject to variable interest rates. The Group had net cash throughout 2014, so the
effect of variations in borrowing rates is more than offset. A 1% change in the borrowing or deposit interest rate would not have a significant
impact on the Group’s reported results as shown in table below. The rates on borrowings are set out in note 14.
Financial Assets
Cash and cash equivalents
Financial Liabilities
Borrowings due within one year
Borrowings due after one year
Total increase / (decrease)
2014
2013
Carrying
amount
$000
-1% in
interest rate
$000
+1% in
interest rate
$000
Carrying
amount
$000
-1% in
interest rate
$000
+1% in
interest rate
$000
125,937
(906)
1,053
98,738
(774)
774
(313)
(34,625)
-
349
(557)
-
(349)
704
(84)
(34,937)
-
350
(424)
-
(350)
424
There is no policy to hedge interest rates, partly because of the net cash position and because the net interest is relatively small proportion of
the Group profits.
Interest rate profiles of the Group's financial assets (comprising non-current receivables, trade and other receivables and cash) at 31
December were:
2014
Sterling
US Dollar
Rupiah
Ringgit
Total
2013
Sterling
US Dollar
Rupiah
Ringgit
Total
Total
$000
Fixed rate
$000
Variable rate
$000
No interest
$000
98
18,869
112,505
6,279
137,751
209
25,929
78,270
7,250
111,658
-
1,193
-
-
1,193
-
1,363
-
-
1,363
24
14,785
84,506
5,974
105,289
25
20,797
49,814
6,804
77,440
74
2,891
27,999
305
31,269
184
3,769
28,456
446
32,855
Long term receivables of $1,193,000 (2013: $1,363,000) comprise US Dollar denominated amounts due from minority shareholders as
described in note 11 on which interest is due at a fixed rate of 6%.
Average US Dollar deposit rate in 2014 was 3.02% (2013: 1.99%) and Rupiah deposit rate was 9.18% (2013: 7.79%).
Interest rate profiles of the Group's financial liabilities (comprising bank loans and other financial liabilities and trade and other payables) at
31 December were:
Total
$000
Fixed rate
$000
Variable rate
$000
No interest
$000
2014
Sterling
US Dollar
Rupiah
Ringgit
Total
2013
Sterling
US Dollar
Rupiah
Ringgit
Total
Annual Report 2014 | Anglo-Eastern Plantations Plc
-
(36,338)
(19,100)
(510)
(55,948)
-
(36,527)
(13,355)
(470)
(50,352)
-
-
-
-
-
-
-
-
-
-
-
(34,938)
-
-
(34,938)
-
(35,000)
(21)
-
(35,021)
-
(1,400)
(19,100)
(510)
(21,010)
-
(1,527)
(13,334)
(470)
(15,331)
83
Notes to the Consolidated Financial Statements
23 Disclosure of financial instruments and other risks - continued
Weighted average interest rate on variable rate borrowings was 5.71% in 2014 (2013: 5.52%).
Credit risk
Sales of CPO and kernel are not despatched unless payment has been received in advance. Remaining sales are on credit for about 30
days. No provisions were considered necessary at 31 December 2014 (2013: Nil).
All cash is deposited with licensed banks. The list of the principal banks used by the Group is given on the inside of the back cover of this
report.
Amounts receivable from local partners, amounting to $1,193,000 (2013: $1,363,000), in relation to their investments in operating
subsidiaries are secured on those investments and are repayable from their share of dividends from those subsidiaries. Amounts due from
village smallholder schemes are unsecured and are to be repaid from FFB supplied.
Amount receivable due from cooperatives under Plasma scheme as disclosed in note 11, are unsecured and are to be repaid from FFB
supplied by the cooperatives. A subsidiary company has provided a corporate guarantee for one of the cooperatives in obtaining a bank loan
in 2013. The amount drawdown from this loan was used to repay the advances made by the subsidiary. See note 22.
Capital
The Group defines its Capital as Share capital and Reserves, shown in the statement of financial position as "Issued capital attributable to
owners of the parent" and amounting to $427,236,000 at 31 December 2014 (2013: $408,046,000).
The Board is mindful that the Group’s development programme will require a considerable capital commitment. In this respect, the dividend
level needs to be balanced against the planned capital expenditure.
Group policy is presently to attempt to fund development from self-generated funds and loans and not from issue of new share capital. At 31
December 2014 (2013: Nil) the Group had no net borrowings but, depending market conditions, the Board is prepared for the Group to have
net borrowings.
Plantation industry risk
Please refer to pages 20 - 22.
Annual Report 2014 | Anglo-Eastern Plantations Plc
84
Notes to the Consolidated Financial Statements
24 Subsidiary companies
The principal subsidiaries of the Company all of which have been included in these consolidated financial statements are as follows:
Name
Principal sub-holding company
Anglo-Indonesian Oil Palms Limited
Management company
Indopalm Services Limited
Operating companies
Anglo-Eastern Plantations (M) Sdn Bhd
Anglo-Eastern Plantations Management Sdn Bhd
PT Alno Agro Utama
PT Anak Tasik
PT Bangka Malindo Lestari
PT Bina Pitri Jaya
PT Cahaya Pelita Andhika
PT Empat Lawang Agro Perkasa
PT Hijau Pryan Perdana
PT Kahayan Agro Plantation
PT Karya Kencana Sentosa Tiga
PT Mitra Puding Mas
PT Musam Utjing
PT Riau Agrindo Agung
PT Sawit Graha Manunggal
PT Simpang Ampat
PT Tasik Raja
PT United Kingdom Indonesia Plantations
PT Anglo-Eastern Plantations Management
Indonesia
Dormant companies
Country of
incorporation and
principal place of
business
Proportion of
ownership interest at
31 December
Non-controlling
interests ownership /
voting interest at 31
December
2014
2013
2014
2013
United Kingdom
100%
100%
United Kingdom
100%
100%
-
-
45%
-
10%
-
5%
20%
10%
5%
20%
5%
5%
10%
25%
5%
18%
-
20%
25%
-
-
-
-
-
-
-
45%
-
10%
-
5%
20%
10%
5%
20%
5%
5%
10%
25%
5%
18%
-
20%
25%
-
-
-
-
-
Malaysia
Malaysia
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
Indonesia
55%
100%
90%
100%
95%
80%
90%
95%
80%
95%
95%
90%
75%
95%
82%
100%
80%
75%
100%
100%
100%
100%
100%
55%
100%
90%
100%
95%
80%
90%
95%
80%
95%
95%
90%
75%
95%
82%
100%
80%
75%
100%
100%
100%
100%
100%
The Ampat (Sumatra) Rubber Estate (1913)
United Kingdom
Limited
Gadek Indonesia (1975) Limited
Mergeset (1980) Limited
Musam Indonesia Limited
United Kingdom
United Kingdom
United Kingdom
The principal United Kingdom sub-holding company, UK management company and UK dormant companies are registered in England and
Wales and are direct subsidiaries of the Company. The Malaysian operating companies are incorporated in Malaysia and are direct
subsidiaries of the Company. The Indonesian operating companies are incorporated in Indonesia and are direct subsidiaries of the principal
sub-holding company. The principal activity of the operating companies is plantation agriculture.
Annual Report 2014 | Anglo-Eastern Plantations Plc
85
Notes to the Consolidated Financial Statements
25 Non-controlling interests
The Group identified subsidiaries with material non-controlling interests (NCI) based on profit contribution or percentage of net assets in relation to the Group. A subsidiary's NCI is material if the subsidiary contributed
more than 15% to the Group's profitability or it held more than 10% of the Group's net assets. The subsidiaries identified and their summarised financial information, before intra-group eliminations, are presented below:
PT Tasik Raja
20%
PT Mitra Puding Mas PT Alno Agro Utama
10%
10%
PT Bina Pitri Jaya
20%
PT Sawit Graha Manunggal
18%
Entity
NCI percentage
Summarised income statement
For the year ended 31 December
2014
$000
2013
$000
2014
$000
2013
$000
2014
$000
2013
$000
2014
$000
2013
$000
Revenue
Profit / (loss) after tax
Other comprehensive income / (expense)
Total comprehensive income / (expense)
54,845
11,932
(2,827)
9,105
52,537
29,178
(36,775)
(7,597)
40,907
9,152
(1,581)
7,571
27,088
9,734
(15,001)
(5,267)
56,236
11,189
(1,805)
9,384
36,900
16,484
(17,533)
(1,049)
44,912
16,434
(2,355)
14,079
38,166
20,588
(23,950)
(3,362)
Profit / (loss) allocated to NCI
Other comprehensive income / (expense) allocated to NCI
Total comprehensive income / (expense) allocated to NCI
Dividends paid to NCI
2,386
(565)
1,821
106
5,836
(7,355)
(1,519)
194
915
(158)
757
24
973
(1,500)
(527)
-
1,119
(181)
939
200
1,648
(1,753)
(105)
-
3,287
(471)
2,816
92
4,118
(4,790)
(672)
144
Summarised statement of financial position
As at 31 December
Non-current assets
Current assets
Non-current liabilities
Current liabilities
Net assets
Accumulated NCI
Summarised cash flows
For the year ended 31 December
2014
$000
2013
$000
2014
$000
2013
$000
2014
$000
2013
$000
2014
$000
2013
$000
163,376
27,227
(52,461)
(4,048)
134,094
153,798
24,828
(49,495)
(4,195)
124,936
51,274
25,790
(6,942)
(6,255)
63,867
50,287
17,029
(7,104)
(3,915)
56,297
90,545
6,788
(12,238)
(5,988)
79,107
90,687
8,920
(25,863)
(2,350)
71,394
55,098
51,966
(8,085)
(3,693)
95,286
55,121
36,416
(7,847)
(2,574)
81,116
26,819
24,987
6,387
5,630
7,911
7,139
19,057
16,223
3,058
5,258
2014
$000
2013
$000
2014
$000
2013
$000
2014
$000
2013
$000
2014
$000
2013
$000
Cash flows from / (used in) operating activities
Cash flows from / (used in) investing activities
Cash flows from / (used in) financing activities
Net cash inflows / (outflows)
21,679
(6,265)
(13,418)
1,996
23,902
(3,690)
(17,487)
2,725
12,755
(23,735)
12,125
1,145
8,157
(19,491)
17,619
6,285
19,862
(2,661)
(17,876)
(675)
359
(3,896)
2,685
(852)
17,375
462
487
18,324
24,040
(9,776)
(12,458)
1,806
Annual Report 2014 | Anglo-Eastern Plantations Plc
86
2014
$000
7,416
(10,626)
(1,399)
(12,025)
(1,934)
(255)
(2,189)
-
2014
$000
75,190
4,398
(60,171)
(2,617)
16,800
2013
$000
2,516
(2,584)
(7,675)
(10,259)
(470)
(1,397)
(1,867)
-
2013
$000
70,910
5,875
(46,260)
(1,633)
28,892
2014
$000
706
(21,529)
17,397
(3,426)
2013
$000
(681)
(16,927)
18,576
968
Company Balance Sheet
As at 31 December 2014
Non-current assets
Investment in subsidiaries
Current assets
Other receivables
Amounts due from related parties
Cash and cash equivalents
Current liabilities
Other payables
Amounts due to related parties
Net current assets
Net assets
Capital and reserves
Share capital
Treasury shares
Share premium
Capital redemption reserve
Exchange reserve
Retained earnings
Shareholders' funds
Note
2
3
4
5
6
7
7
8
8
8
8
2014
$000
68,042
68,042
22
4,557
1,079
5,658
(1,399)
(2,575)
(3,974)
1,684
69,726
15,504
(1,171)
23,935
1,087
3,872
26,499
69,726
2013
$000
65,896
65,896
6,194
-
1,265
7,459
(1,527)
-
(1,527)
5,932
71,828
15,504
(1,171)
23,935
1,087
3,872
28,601
71,828
The financial statements were approved by the Board of Directors and authorised for issue on 29 April 2015 and were signed on its behalf by
Dato’ John Lim Ewe Chuan
Executive Director, Corporate Finance and Corporate Affairs
The accompanying notes are an integral part of this balance sheet.
Annual Report 2014 | Anglo-Eastern Plantations Plc
87
Notes to the Company Financial Statements
1 Accounting policies
Basis of accounting
The separate financial statements of the Company are presented as required by the Companies Act 2006. They have been prepared under
the historical costs convention and in accordance with applicable United Kingdom Accounting Standards and law. The principal accounting
policies are summarised below.
Foreign currency
The functional currency of the Company is US Dollar, chosen because the prices of the bulk of the Group’s products are ultimately
denominated in US Dollar. Transactions in sterling are translated to US Dollar at the actual exchange rate and exchange losses recognised
in profit and loss. Sterling denominated assets and liabilities are converted to US Dollar at the rate ruling at the balance sheet date.
Investments
Investments in subsidiaries are stated at cost less provision for any permanent diminution in value.
Dividends
In accordance with FRS21 equity dividends are recognised when they become legally payable.
Share based payments
As set out under Group accounting policies on page 62.
Deferred tax
A deferred tax asset has not been recognised in relation to brought forward tax losses of $8.6m (2013: $8.5m) because it is not certain those
losses can be utilised in the foreseeable future.
Treasury shares
Consideration paid or received for the purchase or sale of the Company’s own shares for holding in treasury is recognised directly in equity,
where the cost is presented as the treasury share reserve. Any excess of the consideration received on the sale of treasury shares over the
weighted average cost of shares sold, is taken to the share premium account. Any shares held in treasury are treated as cancelled for the
purpose of calculating earnings per share.
Financial guarantee contracts
Where the Company enters into financial guarantee contracts and guarantees the indebtedness of other companies within the Group, the
Company considers these to be insurance arrangements and accounts for them as such. In this respect, the Company treats the guarantee
contract as a contingent liability until such time that it becomes probable that the Company will be required to make a payment under the
guarantee.
2
Investments in subsidiaries
At beginning of year
Movements in year
At end of year
Investments in
subsidiary
undertakings
$000
Loans to
subsidiary
undertakings
$000
874
1,936
2,810
65,022
210
65,232
Total
$000
65,896
2,146
68,042
Loans to subsidiary companies do not have fixed repayment terms and are repayable on demand. In practice they are effectively long term in
nature and therefore classified with investments in subsidiaries.
Amounts due from related parties of $4,557,000 and amounts due to related parties of $2,575,000 have been reclassified from long term
investments to current receivables and current payables respectively during the reporting period.
The holding of preference shares in a subsidiary of $6.146m was due for full redemption in January 2012. On 15 January 2014, the
shareholders of the subsidiary at EGM voted in favour of a capital reduction of its preference shares to enable partial redemption. A court
order was obtained on 5 June 2014 allowing the partial redemption of $4.210m as proposed by the shareholders. The balance preference
shares of $1.936m was extended to year 2017 with the terms and conditions remain unchanged.
The principal subsidiaries of the Company are listed in note 24 to the consolidated financial statements on page 85.
Annual Report 2014 | Anglo-Eastern Plantations Plc
88
Notes to the Company Financial Statements
3 Other receivables
Other receivables
Preference shares due for redemption
2014
$000
22
-
22
2013
$000
48
6,146
6,194
$4.210m of preference shares due for redemption was redeemed during the year and balance of $1.936m was reclassified to investments in
subsidiaries. See note 2.
4 Amounts due from related parties
Anglo-Eastern Plantations Management Sdn Bhd
Anglo-Eastern Plantations (M) Sdn Bhd
2014
$000
4,183
374
4,557
2013
$000
-
-
-
The amounts due from related parties arise as a result of advances to subsidiary companies and expenses paid on their behalf. The amounts
are unsecured, interest free and do not have fixed repayment terms. These amounts have been reclassified from long term investments
during the reporting period.
5 Other payables
Accruals
6 Amounts due to related parties
Mergeset (1980) Limited
Musam Indonesia Limited
PT Musam Utjing
PT Tasik Raja
2014
$000
1,399
2014
$000
1,857
142
121
455
2,575
2013
$000
1,527
2013
$000
-
-
-
-
-
The amounts due to related parties arise as a result of advances from subsidiary companies and expenses paid on our behalf. The amounts
are unsecured, interest free and do not have fixed repayment terms. These amounts have been reclassified from long term investments
during the reporting period.
7 Share capital and treasury shares
Ordinary shares of 25p each
Beginning and end of year
Treasury shares
Beginning of year
Share options exercised
End of year
Market value of treasury shares:
Beginning of year (672.5p /share)
End of year (555.0p/share)
2014
Number
339,900
-
339,900
2013
Number
339,900
-
339,900
Issued and
fully paid
Number
Issued and
fully paid
£000
Issued and
fully paid
$000
39,976,272
9,994
15,504
Cost
2014
$’000
(1,171)
-
(1,171)
Cost
2013
$’000
(1,171)
-
(1,171)
$000
3,786
2,942
Annual Report 2014 | Anglo-Eastern Plantations Plc
89
Notes to the Company Financial Statements
8 Reserves
Company balance sheet
Beginning of year
Loss for the financial year
Dividend paid
End of year
Share
premium
account
$000
23,935
-
-
23,935
Treasury
shares
$000
(1,171)
-
-
(1,171)
Capital
redemption
reserve
$000
Exchange
reserve
$000
(Distributable)
Retained
earnings
$000
1,087
-
-
1,087
3,872
-
-
3,872
28,601
(104)
(1,998)
26,499
As permitted by section 408 of the Companies Act 2006, a separate profit and loss account dealing with the results of the Company has not
been presented. The loss before tax of the Company for the year was $100,000 (2013 loss before tax: $1,001,000) and loss for the year was
$104,000 (2013 loss for the year: $1,061,000). The exchange reserve arose on the initial transition from sterling to US Dollar as the
Company’s functional currency.
9 Employees' and Directors' remuneration
Average numbers employed during the year
- directors
- staff
Staff costs
Wages and salaries
Social security costs
2014
Number
2013
Number
4
-
4
2014
$000
-
-
-
4
-
4
2013
$000
-
-
-
The information required by the Companies Act and the Listing Rules of the Financial Conduct Authority is contained in the Directors'
remuneration report on pages 44 - 48 of which certain information on page 47 - 48 has been audited.
Directors' emoluments
10 Dividends
Paid during the year
Final dividend of 3.0p for the year ended 31 December 2013 (2012: 4.5cts)
Proposed final dividend of 3.0p for the year ended 31 December 2014 (2013: 3.0p)
2014
$000
248
2014
$000
1,998
1,854
2013
$000
236
2013
$000
1,784
1,969
The proposed dividend for 2014 is subject to shareholder approval at the forthcoming annual general meeting and has not been included as
a liability in these financial statements.
11 Guarantees and other financial commitments
The Company has provided guarantees for loans to subsidiaries totalling $45,000,000 (2013: $45,000,000) as set out in note 14 of the
consolidated financial statements.
Annual Report 2014 | Anglo-Eastern Plantations Plc
90
Notice of Annual General Meeting
Notice is hereby given that the thirtieth Annual General Meeting of Anglo-Eastern Plantations Plc will be held at the offices of UHY Hacker Young
LLP, Quadrant House, 4 Thomas More Square, London E1W 1YW on 29 June 2015 at 11.00 a.m. for the following purposes:
1
2
3
To receive and consider the accounts and the reports of the directors and auditors thereon for the year ended 31 December 2014.
To approve the Directors' Remuneration Report as set out in the Company’s annual report and accounts for the year ended 31 December
2014.
To approve the revised directors’ remuneration policy in the form set out in the Directors’ Remuneration Report in the Company’s annual
report and accounts for the year ended 31 December 2014.
4
To declare a final dividend.
5(a) To re-elect Madam Lim Siew Kim, a Non-Executive Director, who has served more than nine years.
5(b) To re-elect Dato’ John Lim Ewe Chuan as a director.
6
7
8
To elect Mr. Lim Tian Huat, as a director, having been appointed since the last Annual General Meeting.
To re-appoint BDO LLP as auditors and to authorise the directors to fix their remuneration.
To consider the following resolution as a special resolution:
That the directors be generally and unconditionally authorised in accordance with section 551 of the Companies Act 2006, in substitution for
all existing authorities to the extent unused, to exercise all the powers of the Company to allot:
(i)
(ii)
shares in the Company up to an aggregate nominal amount of £3,303,031 (representing 13,212,124 ordinary shares of 25p each)
which is equal to one third of the issued ordinary share capital (excluding treasury shares) at the date of this resolution: and in
addition
equity securities of the Company (within the meaning of section 560(1) of the Companies Act 2006) in connection with an offer of
such securities by way of a rights issue up to an aggregate nominal amount of £3,303,031
provided that this authority shall expire on the date of the next annual general meeting after the passing of this resolution or 30 June 2016
whichever is earlier save that the Company may before such expiry make an offer or agreement which would or might require relevant
securities to be allotted after such expiry and the directors may allot relevant securities in pursuance of such an offer or agreement as if the
authority conferred hereby had not expired.
"rights issue" means an offer of equity securities open for acceptance for a period fixed by the directors to holders of equity securities (other
than the Company) on the register on a fixed record date in proportion to their respective holdings of such securities or in accordance with
the rights attached thereto (but subject to such exclusions or other arrangements as the directors may deem necessary or expedient in
relation to fractional entitlements or legal or practical problems under the laws of, or the requirements of any recognised regulatory body or
any stock exchange in, any territory).
9
To consider the following resolution as a special resolution:
That subject to and conditional on the passing of Resolution 8, the directors be empowered pursuant to section 570 of the Companies Act
2006) to allot equity securities (within the meaning of section 560 of that Act) for cash pursuant to the authority conferred by Resolution 8
and/or by way of sale of treasury shares as if section 561(1) of that Act did not apply to any such allotment or sale, provided that this
authorisation shall be limited to:
(i)
the allotment of equity securities and sale of treasury shares for cash in connection with an offer or issue of, or invitation to apply for,
equity securities made to (but in the case of the authority granted under paragraph (ii) of Resolution 8 by way of a rights issue only);
(a)
ordinary shareholders in proportion (as nearly may be practicable) to their existing holdings: and
(b)
holders of other equity securities, as required by the rights of those securities, or as the directors otherwise consider
necessary,
and permitting the directors to impose any limited or restrictions and make any arrangements which they consider necessary or
appropriate to deal with treasury shares, fractional entitlement, record dates, legal regulatory or practical problems in, or under, the
laws of any territory, or any other matter; and
(ii)
in the case of the authority granted under paragraph (i) of Resolution 8 and/or the sale of treasury shares for cash, to the allotment
of equity shares or sale of treasury shares up to an aggregate nominal amount of £495,454.
Annual Report 2014 | Anglo-Eastern Plantations Plc
91
Notice of Annual General Meeting
Such power shall apply during the period expiring on the date of the next annual general meeting or on 30 June 2016 (whichever
shall be earlier) but the directors may during such periods make offers or agreements which would or might require equity securities
to be allotted (and treasury shares to be sold) after the expiry of such period.
10 To consider the following as a special resolution:
That the Company be generally and unconditionally authorised to make market purchases (within the meaning of section 693(4) of the
Companies Act 2006) of ordinary shares of 25p each in the capital of the Company on such terms as the directors think fit, provided that:
(a)
the maximum number of ordinary shares hereby authorised to be purchased is 3,963,637 (representing 10% of the issued ordinary
share capital);
(b)
the minimum price (exclusive of expenses) which may be paid for each ordinary share is 25p;
(c)
the maximum price (exclusive of expenses) which may be paid for each ordinary share is the higher of:
(i)
an amount equal to 105% of the average of the middle market quotations for such share as derived from the Daily Official List
of the London Stock Exchange for the five business days immediately preceding the date of purchase; and
(ii)
the price of the last independent trade and the highest current independent bid on the London Stock Exchange; and
(d)
the authority hereby conferred shall expire on 30 June 2016 or, if earlier, at the conclusion of the next annual general meeting of the
Company save that the Company may before the expiry of this authority make a contract of purchase which will or may be executed
wholly or partly after such expiry and may make a purchase of shares pursuant to any such contract.
11 To consider and if thought fit to pass the following resolution as a special resolution:
That a general meeting of the Company other than an annual general meeting may be called on not less than 14 clear days’ notice.
By order of the Board
CETC (Nominees) Limited
Company Secretary
29 May 2015
Annual Report 2014 | Anglo-Eastern Plantations Plc
92
Notice of Annual General Meeting
Notes:
1.
2.
3.
4.
5.
6.
7.
8.
9.
Pursuant to regulation 41 of the Uncertificated Securities Regulations 2001, the Company has specified that only those shareholders on the register of
members of the Company at 11.00 a.m. on 26 June 2015 shall be entitled to attend and vote at the meeting in respect of the number of shares registered in
their name at that time. Changes to the register of members after 11.00 a.m. on 26 June 2015 or, if the meeting is adjourned, in the register of members at
6.00 p.m. on the date which is two days before the day of the adjourned meeting shall be disregarded in determining the rights of any person to attend and
vote at the meeting.
As at 29 May 2015 (being the latest practicable date prior to the publication of this notice), the Company’s issued share capital comprised 39,976,272
Ordinary Shares of 25p each. Each share carries one vote except 339,900 shares held as treasury shares and therefore the total number of voting rights in
the Company as at 9.00 am on 29 May 2015 is 39,636,372.
A member of the Company entitled to attend and vote at the meeting may appoint one or more proxies to attend, speak and vote at the meeting. Where
more than one proxy is appointed in relation to the meeting, each proxy must be appointed to exercise rights attaching to a different share or shares. You
may not appoint more than one proxy to exercise rights attached to any one share. A proxy need not be a member of the Company.
The instrument appointing a proxy must be deposited at the office of the registrars not less than forty-eight hours before the time appointed for holding the
meeting (or any adjournment thereof).
In the case of joint holders, where more than one of the joint holders purports to appoint a proxy, only the appointment submitted by the most senior holder
will be accepted. Seniority is determined by the order in which the names of the joint holders appear in the Company’s register of members in respect of the
joint holding (the first-named being the most senior).
CREST members who wish to appoint a proxy or proxies through the CREST electronic proxy appointment service may do so for the annual general
meeting to be held on 29 June 2015 and any adjournment thereof by using the procedures described in the CREST Manual on the Euroclear website
(www.euroclear.com/CREST). CREST personal members or other CREST sponsored members and those CREST members who have appointed a voting
service provider should refer to their CREST sponsor or voting service provider, who will be able to take the appropriate action on their behalf. In order for a
proxy appointment or instruction made using the CREST service to be valid, the appropriate CREST message (a “CREST Proxy Instruction”) must be
properly authenticated in accordance with Euroclear’s specifications and must contain the information required for such instructions, as described in the
CREST Manual. All messages relating to the appointment of a proxy or an instruction to a previously appointed proxy must be transmitted so as to be
received by Capita Registrars [CREST ID: RA10] by 26 June 2015. It is the responsibility of the CREST member concerned to take such action as shall be
necessary to ensure that a message is transmitted by means of the CREST system by any particular time. In this connection, CREST members and, where
applicable, their CREST sponsors or voting service providers are referred, in particular, to those sections of the CREST Manual concerning practical
limitations of the CREST system and timings. The Company may treat a CREST Proxy Instruction as invalid in the circumstances set out in Regulation
35(5)(a) of the Uncertificated Securities Regulations 2001.
You may submit your proxy electronically using The Share Portal service at www.capitashareportal.com. If not already registered for The Share Portal you
will need your Investor Code which can be found on your share certificate.
The statement of the rights of shareholders in relation to the appointment of proxies does not apply to a person who receives this notice of general meeting
as a person nominated to enjoy “information rights” under section 146 of the Companies Act 2006. If you have been sent this notice of meeting because
you are such a nominated person the following statements apply: (i) you may have a right under an agreement between you and the registered shareholder
by whom you were nominated to be appointed (or to have someone else appointed) as a proxy for this general meeting and (ii) if you have no such a right,
or do not wish to exercise it, you may have a right under such an agreement to give instructions to that registered shareholder as to the exercise of voting
rights. Nominated persons should contact the registered member by whom they were nominated in respect of these arrangements.
A member of the Company which is a corporation may authorise a person or persons to act as its representative(s) at the meeting. In accordance with the
provisions of the Companies Act 2006, each such representative may exercise (on behalf of the corporation) the same powers as the corporation could
exercise if it were an individual member of the Company, provided that they do not do so in relation to the same shares. It is no longer necessary to
nominate a designated corporate representative.
10. Members satisfying the requirements of section 527 of the Companies Act 2006 may require the Company to publish on a website a statement by them (at
the Company’s cost) relating to the audit of the Company’s accounts which are being laid before this meeting (including the auditor’s report and the conduct
of the audit) or, where applicable, any circumstances connected with an auditor of the Company ceasing to hold office since the previous general meeting at
which accounts were laid. Should such a statement be received, it will be published on the Company’s website at www.angloeastern.co.uk. In those
circumstances the Company would be under an obligation to forward a copy of the statement to the auditors forthwith and the statement would form part of
the business which may be dealt with at this meeting.
11.
Any member attending the meeting has the right to ask questions. The Company must cause to be answered any such questions relating to the business
being dealt with at the meeting but no such answer need be given if (a) to do so would interfere unduly with the preparation of the meeting or involve the
disclosure of confidential information, (b) the answer has already been given on a website in the form of an answer to a question, or (c) it is undesirable in
the interests of the Company or the good order of the meeting that the question be answered.
12.
The following documents are available for inspection by members at the registered office of the Company during normal business hours (except Bank
Holidays) and at the place of the meeting not less than 15 minutes prior to and during the meeting:
Copies of the Director’s service agreements, letters of appointment and relationship agreement with the majority shareholder.
13.
A copy of this notice and the other information required by section 311A of the Companies Act 2006 can be found at www.angloeastern.co.uk.
14.
If you are in any doubt as to any aspect of Resolutions 8 to 11 or as to the action you should take, you should immediately take your own advice from a
stockbroker, solicitor, accountant or other independent financial advisor authorised under the Financial Services and Markets Act 2000. The Board believes
that these Resolutions are in the best interests of the Company and shareholders as a whole.
Annual Report 2014 | Anglo-Eastern Plantations Plc
93
Notice of Annual General Meeting
15.
If you have sold or otherwise transferred all your shares in the Company, please hand this document and the accompanying form of proxy to the purchaser
or transferee, or to the bank, stockbroker or other agent through whom the sale or transfer was effected, for transmission to the purchaser or transferee. If
you sell or have sold or otherwise transferred only part of your holding of existing shares please consult the bank, stockbroker or other agent through whom
the sale or transfer was effected.
Annual Report 2014 | Anglo-Eastern Plantations Plc
94
Company addresses
London Office
Anglo-Eastern Plantations Plc
Quadrant House, 6th Floor
4 Thomas More Square
London E1W 1YW
United Kingdom
Tel: 44 (0)20 7216 4621
Fax: 44 (0)20 7767 2602
Malaysian Office
Anglo-Eastern Plantations (M) Sdn Bhd
7th Floor, Wisma Equity
150 Jalan Ampang
50450 Kuala Lumpur
Malaysia
60 (0)3 2162 9808
Tel:
Fax: 60 (0)3 2164 8922
Indonesian Office
PT Anglo-Eastern Plantations Management Indonesia
Wisma HSBC, Jalan Diponegoro, Kav 11
Medan 20152
North Sumatra
Indonesia
Tel: 62 (0)61 452 0107
Fax: 62 (0)61 452 0029
Secretary and registered office
Anglo-Eastern Plantations Plc
(Number 1884630)
(Registered in England and Wales)
CETC (Nominees) Limited
Quadrant House, 6th Floor
4 Thomas More Square
London E1W 1YW
United Kingdom
Tel: 44 (0)20 7216 4600
Fax: 44 (0)20 7767 2602
Company website
www.angloeastern.co.uk
Company advisers
Auditors
BDO LLP
55 Baker Street
London W1U 7EU
United Kingdom
Principal Bankers
National Westminster Bank Plc
15 Bishopsgate
London EC2P 2AP
United Kingdom
The Hong Kong and Shanghai Banking Corporation
Limited
Wisma HSBC
Jalan Diponegoro, Kav 11
Medan 20152
North Sumatra
Indonesia
PT Bank DBS Indonesia
Uniplaza Building
Jalan Letjen MT Haryono A-1
Medan 20231
North Sumatra
Indonesia
RHB Bank Bhd
Podium Block, Plaza OSK
Jalan Ampang
50450 Kuala Lumpur
Malaysia
Registrars
Capita Registrars Ltd
Northern House
Woodsome Park
Fenay Bridge
Huddersfield
West Yorkshire HD8 0GA
United Kingdom
Solicitors
Withers LLP
16 Old Bailey
London EC4M 7EG
United Kingdom
Sponsor/Broker
Charles Stanley Securities
131 Finsbury Pavement
London EC2A 1NT
United Kingdom