Quarterlytics / Financial Services / Insurance - Brokers / Aon

Aon

aon · ASX Financial Services
Claim this profile
Ticker aon
Exchange ASX
Sector Financial Services
Industry Insurance - Brokers
Employees 1-10
← All annual reports
FY2022 Annual Report · Aon
Sign in to download
Loading PDF…
T

R

O

P

E

R

L

A

U

N

N

A

2

2

0

2

|

D

E

T

I

M

I

L

S

L

A

R

E

N

I

M

O

L

L

O

P

A

Apollo Minerals Limited

Level 9, 28 The Esplanade, Perth WA 6000

Telephone: +61 8 9322 6322 

Facsimile: +61 8 9322 6558

apollominerals.com

info@apollominerals.com

For the Year Ending 30 June 2022

Apollo Minerals Limited

ABN 96 125 222 924

ASX : AON

 
 
 
 
 
 
 
 
 
 
Corporate Directory  |  Répertoire D’enterprise

DIRECTORS:

Mr John Welborn 
Chairman

Mr Neil Inwood 
Managing Director

Mr Ian Middlemas 
Non-Executive Director

Mr Robert Behets 
Non-Executive Director

Mr Hugo Schumann
Non-Executive Director

Mr Ajay Kejriwal
Non-Executive Director

COMPANY SECRETARY

Mr Lachlan Lynch

GABON OFFICE

Select Explorations (Gabon) 
SA BP 20211 Libreville Gabon

REGISTERED OFFICE

SHARE REGISTRY

Automic Registry Services 

Level 5, 191 St Georges Terrace, 
Perth WA 6000

Tel: 1300 288 664

SECURITIES EXCHANGE LISTING

Australian Securities Exchange

Home Branch – Perth 

Level 40, Central Park, 152-158 
St Georges Terrace, Perth WA 6000

ASX CODE

AON – Fully paid ordinary shares

ADVISORS/SOLICITORS

Business Consulting Gabon (BCG) 

Thomson Geer (Perth)

BANKERS

Level 9, 28 The Esplanade, Perth WA 6000

Australia – Australia and New Zealand 
Banking Group Limited

Tel: +61 8 9322 6322

Fax: +61 8 9322 6558

AUDITOR

Ernst & Young

Contents  |  Contenu

Directors’ Report 

Auditor’s Independence Declaration 

Consolidated Statement of Profit or Loss and Other Comprehensive Income 

Consolidated Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Consolidated Statement of Cash Flows 

Notes to the Financial Statements 

Directors’ Declaration 

Independent Auditor’s Report 

Corporate Governance 

ASX Additional Information 

1

20

21

22

23

24

25

52

53

58

59

Corporate Directory  |  Répertoire D’enterprise

DIRECTORS’ REPORT 

DIRECTORS:

Mr John Welborn 

Chairman

Mr Neil Inwood 

Managing Director

Mr Ian Middlemas 

Non-Executive Director

Mr Robert Behets 

Non-Executive Director

Mr Hugo Schumann

Non-Executive Director

Mr Ajay Kejriwal

Non-Executive Director

COMPANY SECRETARY

Mr Lachlan Lynch

GABON OFFICE

Select Explorations (Gabon) 

SA BP 20211 Libreville Gabon

REGISTERED OFFICE

Tel: +61 8 9322 6322

Fax: +61 8 9322 6558

SHARE REGISTRY

Automic Registry Services 

Level 5, 191 St Georges Terrace, 

Perth WA 6000

Tel: 1300 288 664

SECURITIES EXCHANGE LISTING

Australian Securities Exchange

Home Branch – Perth 

Level 40, Central Park, 152-158 

St Georges Terrace, Perth WA 6000

ASX CODE

AON – Fully paid ordinary shares

ADVISORS/SOLICITORS

Business Consulting Gabon (BCG) 

Thomson Geer (Perth)

BANKERS

Australia – Australia and New Zealand 

AUDITOR

Ernst & Young

Level 9, 28 The Esplanade, Perth WA 6000

Banking Group Limited

Consolidated Statement of Profit or Loss and Other Comprehensive Income 

Contents  |  Contenu

Directors’ Report 

Auditor’s Independence Declaration 

Consolidated Statement of Financial Position 

Consolidated Statement of Changes in Equity 

Consolidated Statement of Cash Flows 

Notes to the Financial Statements 

Directors’ Declaration 

Independent Auditor’s Report 

Corporate Governance 

ASX Additional Information 

1

20

21

22

23

24

25

52

53

58

59

The Directors of Apollo Minerals Limited present their report on the  Group consisting of Apollo Minerals Limited 
(“Company” or “Apollo Minerals”) and the entities it controlled at the end of, or during, the year ended 30 June 
2022 (“Group”). 

OPERATING AND FINANCIAL REVIEW 

Apollo  Minerals  is a  responsible mining  company  focused on  the exploration  and  development  of  the  Kroussou 
zinc-lead project in western Gabon (“Kroussou Project” or “Project”).  

Highlights during and subsequent to the financial year ended 30 June 2022 include: 

Game-Changing Discovery – Semi Massive Sulphides at Niambokamba (Target Prospect 13) 

o  Semi-massive  and  disseminated  style  zinc  and  lead  sulphides  visually  identified  from  near  surface 

intercepts in multiple drill holes completed at TP13.  

o  TP13 is one of 18 target prospects at the province scale Kroussou Project and is located 7km north of 

the Dikaki Prospect (TP11) where drilling to date has been focused. 

o  Mineralised intercepts over more than 200m of strike have been visually identified in five holes drilled 

with downhole thickness between 2m and 18m commencing from 3m below surface.   

o  Discovery  of  a  new  style  of  semi-massive  sulphide  mineralisation  at  Kroussou  indicates  a  potentially 

shear hosted system and possible primary high-grade feeder structures.  

Dikaki (Target Prospect 11) 

o  Eastern Dikaki high-grade zone (Dikaki-East) doubles, with mineralisation now defined over 500m 
and  open  along  trend  with  significant,  thick,  shallow  mineralisation  displayed  in  broad  step  out 
drilling - first ever drilling in untested 2.5km strike eastern area. 

o  Significant intercepts reported at Dikaki-East included: 

▪ 

▪ 

▪ 

▪ 

60m zone of mineralisation - including 10.6m @ 3.5% Zn+Pb from 25.5m and 19.0m @ 3.7% 
Zn+Pb from 39.4m, total interval of 60.2m @ 2.4% Zn+Pb from 1.9m;  

19.8m @ 4.0% Zn+Pb from 51.2m and 3.7m @ 7.5% Zn+Pb from 38.3m within a broader zone 
of 40.0m @ 3.1% Zn+Pb from 31.1m; 

10.1m @ 5.7% Zn+Pb from 15.3m within a broader zone of 19.9m @ 4.0% Zn+Pb from 5.4m; 
and 

13.5m @ 4.0% Zn+Pb from 20.0m within a broader zone of 45.8m @ 2.2% Zn+Pb from 6.6m. 

The  results  support  the  potential  for  a  large-scale shallow, flat-lying, broadly  mineralised system  with 
possible continuity across multiple zones which could allow simple open pit mining extraction 

Sulphide Base Metal Mineralisation at Two New Prospects  

o  Base  metal  grades  of  up  to  5.1%  Zn+Pb  returned  from  surface  rock  samples  at  Target  Prospects  1 

(‘TP1’) and 4 (‘TP4’). First assays ever received from TP1. 

o  Reconnaissance mapping, soils and surface rock chip assay results identified base metal mineralisation 

hosted in matrix supported conglomerate, similar to the host displayed at Dikaki. 

• 

• 

• 

Regional  airborne  electromagnetic  (AEM)  survey  over  the  80km  of  prospective  strike  length  at  Kroussou 
complete. 

100% ownership of Kroussou secured via completion of agreements with Trek Metals Limited (ASX:  TKM) 
and Battery Minerals Limited (ASX: BAT). 

The Company completed a placement to raise $7.2m million to expedite exploration at the Kroussou project, 
with affiliates of the Sprott Group participating in the capital raising.  

Apollo Minerals Limited ANNUAL REPORT 2022 

1 

 
 
 
DIRECTORS’ REPORT  
(Continued) 

OPERATING AND FINANCIAL REVIEW (Continued) 

Operations 

KROUSSOU PROJECT OVERVIEW 

Apollo Minerals Limited (ASX: AON) is focused on the discovery and development of large scale, near surface, 
zinc-lead resources at the Company’s 100% owned Kroussou Project in Gabon which consists of the Prospecting 
License G4-569 which covers 986.5km2 in the Ngounié Province of Western Gabon located approximately 220km 
south-south east of the capital city of Libreville. 

Previous exploration work has validated the province-scale potential at Kroussou with the identification of 150 zinc-
lead mineral occurrences over more than 80km of strike length of prospective geology to date. The potential for 
further discovery at Kroussou is immense; of 18 identified Target Prospects (TP), only four have been drill tested 
to date. 

The very shallow nature of the zinc-lead mineralisation being intersected (average depth < 20m) indicates the low 
cost development and mining potential at the Project.  

Initial metallurgical test work on the Kroussou Zn-Pb mineralisation has demonstrated the potential for high grade 
clean  concentrates  with  strong  recoveries  of  both  zinc  and  lead  creating  expectations  for  the  potential  for  high 
payability.  

High-level assessment of infrastructure and transport requirements for a future mining operation at Kroussou has 
indicated the potential for existing capability which will provide the basis for future feasibility study work. 

Figure 1 – Kroussou Project Location Plan. 

2 

 
 
 
 
 
OPERATING AND FINANCIAL REVIEW (Continued) 

DIRECTORS’ REPORT  

(Continued) 

Operations 

KROUSSOU PROJECT OVERVIEW 

Apollo Minerals Limited (ASX: AON) is focused on the discovery and development of large scale, near surface, 

zinc-lead resources at the Company’s 100% owned Kroussou Project in Gabon which consists of the Prospecting 

License G4-569 which covers 986.5km2 in the Ngounié Province of Western Gabon located approximately 220km 

south-south east of the capital city of Libreville. 

Previous exploration work has validated the province-scale potential at Kroussou with the identification of 150 zinc-

lead mineral occurrences over more than 80km of strike length of prospective geology to date. The potential for 

further discovery at Kroussou is immense; of 18 identified Target Prospects (TP), only four have been drill tested 

The very shallow nature of the zinc-lead mineralisation being intersected (average depth < 20m) indicates the low 

cost development and mining potential at the Project.  

Initial metallurgical test work on the Kroussou Zn-Pb mineralisation has demonstrated the potential for high grade 

clean  concentrates  with  strong  recoveries  of  both  zinc  and  lead  creating  expectations  for  the  potential  for  high 

to date. 

payability.  

High-level assessment of infrastructure and transport requirements for a future mining operation at Kroussou has 

indicated the potential for existing capability which will provide the basis for future feasibility study work. 

Figure 1 – Kroussou Project Location Plan. 

2 

Apollo Minerals Limited ANNUAL REPORT 2022 

3 

Figure 2 – Kroussou Project displaying Key Target Prospects and areas of initial drilling focus.  

 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT  
(Continued) 

OPERATING AND FINANCIAL REVIEW (Continued) 

Operations (Continued) 

FUTURE EXPLORATION PROGRAM 

Exploration work planned for the broader Kroussou project may include:  

•  Analysis of assay results (once received) from regional drilling and targeting at TP13 and TP8; 

•  Analysis of results from the recently completed AEM survey which covered approximately 430km2, across the 
whole  80km  strike  length  of  prospective  geology  of  the  Kroussou  project  area.  The  AEM  survey  has  the 
potential to highlight further shallow high-grade mineralisation as displayed at Dikaki and Niamabimbou;  

•  Field exploration to identify new zones of mineralisation at other defined prospects/regional targets through 

mapping, rock sampling and soil geochemistry; 

•  Analysis of results from the passive regional seismic program at TP13, TP9, TP8 and TP4;  

•  Metallurgical test work to confirm positive high-recovery, high-quality sulphide concentrate production; and  

•  High level analysis of regional infrastructure options for materials transport. 

Metallurgical  test  work  is  ongoing  utilising  the  500kg  of  HQ  diamond  core  from  Dikaki  for  flow-sheet  test  work 
(flotation,  variability,  comminution)  being  undertaken  by  Independent  Metallurgical  Operations  Pty  Ltd  (IMO)  in 
Perth. 

The Company will undertake the work program based on results as received with a strong commitment to all aspects 
of  sustainable  development  and  responsible  mining,  with  an  integrated  approach  to  economic,  social, 
environmental, health and safety management. 

Figure 3 – Planned Exploration Program Workflow. 

4 

 
 
 
 
 
 
 
 
OPERATING AND FINANCIAL REVIEW (Continued) 

DIRECTORS’ REPORT  

(Continued) 

Operations (Continued) 

FUTURE EXPLORATION PROGRAM 

Exploration work planned for the broader Kroussou project may include:  

•  Analysis of assay results (once received) from regional drilling and targeting at TP13 and TP8; 

•  Analysis of results from the recently completed AEM survey which covered approximately 430km2, across the 

whole  80km  strike  length  of  prospective  geology  of  the  Kroussou  project  area.  The  AEM  survey  has  the 

potential to highlight further shallow high-grade mineralisation as displayed at Dikaki and Niamabimbou;  

•  Field exploration to identify new zones of mineralisation at other defined prospects/regional targets through 

mapping, rock sampling and soil geochemistry; 

•  Analysis of results from the passive regional seismic program at TP13, TP9, TP8 and TP4;  

•  Metallurgical test work to confirm positive high-recovery, high-quality sulphide concentrate production; and  

•  High level analysis of regional infrastructure options for materials transport. 

Metallurgical  test  work  is  ongoing  utilising  the  500kg  of  HQ  diamond  core  from  Dikaki  for  flow-sheet  test  work 

(flotation,  variability,  comminution)  being  undertaken  by  Independent  Metallurgical  Operations  Pty  Ltd  (IMO)  in 

Perth. 

The Company will undertake the work program based on results as received with a strong commitment to all aspects 

of  sustainable  development  and  responsible  mining,  with  an  integrated  approach  to  economic,  social, 

environmental, health and safety management. 

Figure 3 – Planned Exploration Program Workflow. 

Operations (Continued) 

CORPORATE 

Placement 

During the financial year, the Company completed a placement to institutional, sophisticated and high net worth 
investors  to  raise  gross  proceeds  of  A$7.2  million  through  the  issue  of  90  million  new  ordinary  shares  in  the 
Company at an issue price of A$0.08 per share (Placement).  

The Placement was supported by Sprott Capital Partners LP (Sprott) who acted as financial advisor to what is 
considered by the Company as a highly strategic fundraising. The Company is pleased to have attracted highly 
credible globally leading investment funds to the share register.  

Sprott is a leading North American-based asset management firm with an excellent track record of identifying and 
funding  successful  early-stage  resource  projects.  Sprott’s  decision  to  support  Apollo  Minerals  is  further 
demonstration of the significance of the zinc and lead discoveries evolving at the Kroussou.  

Capital Position 

As  at  30  June  2022,  the  Company  is  in  a  sound  financial  position  with  $3.7  million  in  cash  and  has  no  debt. 
Additionally, the Company holds 2.3 million ordinary shares in Constellation Resources Limited (ASX: CR1) valued 
at approximately $0.3 million.  

Consolidation of 100% Ownership Interest in Kroussou 

During the financial year, the Company completed the acquisition of its 100% ownership interest in Kroussou via 
agreements  with  Trek  Metals  Limited  (ASX:  TKM)  (Trek)  and  Battery  Minerals  Limited  (ASX:  BAT)  (Battery 
Minerals).  The  consideration  included  the  issue  of  3,000,000  fully  paid  ordinary  shares  and  1,000,000  unlisted 
options, exercisable at $0.12 each on or before 30 June 2024 to Trek and a cash payment of A$250,000 to Battery 
Minerals. 

Board Changes 

During the financial year, the Company announced the appointment of Mr Neil Inwood as Managing Director and 
Mr John Welborn as Non-Executive Chairman of the Company.  

Mr  Inwood  is  a  Geologist  with  over  25  years'  international  experience  in  the  exploration  and  mining  industry, 
particularly in base metals, gold and speciality metals. He has had significant management, consulting, and venture 
capital  experience,  and  was  previously  Managing  Director  of  Berkut  Minerals  Limited,  Executive  Geologist  with 
Verona Capital, Principal Resource Geologist with Coffey Mining, and spent nine years with Barrick Gold in senior 
positions. 

Mr  Welborn  is  a  highly  accomplished  and  internationally  respected  resource  company  director  with  significant 
relevant  African  experience,  a  Fellow  of  the  Institute  of  Chartered  Accountants  in  Australia,  a  Fellow  of  the 
Australian Institute of Management, and a member of the Australian Institute of Mining and Metallurgy. Mr Welborn 
is French speaking and has operated extensively in West and Central Africa, including the successful development 
and/or operation of mining projects in Mali, Cote D’Ivoire, Burkina Faso, Ghana, Senegal, Gabon, Cameroon and 
the Republic of Congo. 

The appointment of Mr Inwood as Managing Director and Mr Welborn as Non-Executive Chairman provides the 
Company with focussed and experienced leadership following positive exploration success at Kroussou. 

4 

Apollo Minerals Limited ANNUAL REPORT 2022 

5 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT  
(Continued) 

OPERATING AND FINANCIAL REVIEW (Continued) 

Operations (Continued) 

COVID-19 UPDATE 

The  Company  continues  to  actively  evaluate  risks  to  employees  and  general  operational  safety  and  make  any 
required adjustments to maintain safe and secure operations. A range of procedures have been implemented on 
site to manage COVID-19 safety and enable testing of employees.  

A range of protective measures implemented by the Gabon Government in response to COVID-19 remain in place. 
Gabon has reopened its borders, allowing international flights, subject to reduced entry restrictions. Travel by air, 
road, train and boat within Gabon is possible, including public transport, but is subject to certain conditions (e.g. 
proof of vaccination or a negative COVID-19 test, passenger limitations and hygiene requirements).  

International  travellers  are  currently  permitted  to  travel  to  Gabon  upon  meeting  certain  conditions  including 
appropriate vaccination or returning a negative COVID-19 test prior to arrival in Gabon.  

The Company continues to actively evaluate the situation, with its in-country staff being successful in transiting to 
and from site in compliance with Gabon’s existing COVID-19 guidelines. 

EUROPEAN GOLD AND TUNGSTEN PROJECT (COUFLENS PROJECT) 

As previously announced, Apollo Minerals and the French State had lodged coordinated appeals in the Bordeaux 
Court of Appeals against the decision of the Toulouse Administrative Court on 28 June 2019 about the Couflens 
exploration permit (Couflens PER) that includes the historical high-grade Salau tungsten mine that was owned by 
the Company’s French subsidiary Variscan Mines SAS (Variscan). The Toulouse Court cancelled the Couflens PER 
on the grounds that Variscan Mines' financial capacity was insufficient and that the French State had followed an 
irregular procedure and did not adequately consult the public prior to granting the Couflens PER.  

The French State and the Company had contested the decision of the Toulouse Administrative Court. In June 2020, 
the Bordeaux Court of Appeals dismissed the appeal, confirming the cancellation of the Couflens PER on the ground 
of an irregular procedure but confirmed that Variscan had sufficient financial capacity.  

At the time of the application for the Couflens PER, Apollo Minerals was required to demonstrate to the French 
State  that  it  had  sufficient  financial  capacity  to  conduct  its  planned  research  activities.  The  Company  provided 
supporting documentation to the French State in October 2016, to confirm its financial capacity and the permit was 
subsequently granted to Variscan. Prior to the grant of the Couflens PER, the French State was required to make 
this supporting documentation available to the public, but it failed to do so. The appeal Court noted that “In view of 
the  interest  in  the  quality  and  completeness  of  the  information  provided  on  the  operator's  [Variscan]  financial 
capacity, the public was deprived of a guarantee of full information on this point.”  

In late June 2022, the Conseil d’Etat, the highest court in France, delivered a ruling that annulled the decision of 
the Court of Bordeaux, considering that the procedure of consultation was regular, and referred the case back to 
the Court of Bordeaux for retrial. 

Taking the original ruling by the Bordeaux Court of Appeals into account, Apollo Minerals and its French subsidiaries 
filed a claim for compensation before the Administrative Court of Toulouse. The Company is awaiting the court’s 
decision. The Company will inform the market of material developments as they occur.  

6 

 
 
 
 
 
 
 
 
OPERATING AND FINANCIAL REVIEW (Continued) 

Results of Operations 

The net loss of the Group attributable to members of the Company for the year ended 30 June 2022 was $1,817,281 
(2021: $1,167,093). This loss is attributable to: 

(i) 

(ii) 

(iii) 

(iv) 

exploration and evaluation expenditure of $82,364 (2021: nil), which is attributable to the Group’s accounting 
policy  of  expensing  exploration  and  evaluation  expenditure  (other  than  expenditures  incurred  in  the 
acquisition of the rights to explore) incurred by the Group in the period subsequent to the acquisition of the 
rights to explore up to the successful completion of definitive feasibility studies for each separate area of 
interest.  In  accordance  with  the  Company’s  exploration  and  evaluation  policy,  the  costs  incurred  at  the 
Kroussou Project up to acquisition of the project, were capitalised to the Statement of Financial Position, as 
this  was  deemed  to  be  an acquisition cost  for  accounting  purposes.  The capitalised  balance  amounts  to 
$7,546,153 (2021: $2,227,180);  

business development expenses of $444,447 (2021: $92,261) which are attributable to the Group’s costs of 
to  its  investor  and  shareholder  relations  including  public  relations,  marketing  and  digital  marketing, 
conference fees and travel costs;  

other losses of $424,177 (2021: gain of $5), which is attributable to the fair value movement in the shares 
held by the Group in Constellation Resources Limited (ASX: CR1); and 

non-cash  share-based  payments  expenses  of  $212,588  (2021:  $438,375)  which  is  attributable  to  the 
Group’s  accounting  policy  of  expensing  the  value  of  shares,  incentive/unlisted  options  and  performance 
rights (estimated using an appropriate pricing model) granted to key employees, consultants and advisors. 
The value of unlisted options and performance rights is measured at grant date and recognised over the 
period during which the holders become unconditionally entitled to the securities.  

Financial Position 

At 30 June 2022, the Group had cash reserves of $3,687,684 (2021: $3,044,814) and no debt placing the Group in 
a good position to continue with its planned exploration and development activities at the Kroussou Project.  

At 30 June 2022, the Group had net assets of $10,679,137 (2021: $5,344,698), an increase of 100% compared 
with  the  previous  year.  The  increase  is  largely  attributable  to  the  capitalisation  of  exploration  and  evaluation 
expenditure relating to initial acquisition costs. 

SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS 

Other than as disclosed, there were no significant changes in the state of affairs of the Group during the year. 

DIRECTORS’ REPORT  

(Continued) 

Operations (Continued) 

COVID-19 UPDATE 

The  Company  continues  to  actively  evaluate  risks  to  employees  and  general  operational  safety  and  make  any 

required adjustments to maintain safe and secure operations. A range of procedures have been implemented on 

site to manage COVID-19 safety and enable testing of employees.  

A range of protective measures implemented by the Gabon Government in response to COVID-19 remain in place. 

Gabon has reopened its borders, allowing international flights, subject to reduced entry restrictions. Travel by air, 

road, train and boat within Gabon is possible, including public transport, but is subject to certain conditions (e.g. 

proof of vaccination or a negative COVID-19 test, passenger limitations and hygiene requirements).  

International  travellers  are  currently  permitted  to  travel  to  Gabon  upon  meeting  certain  conditions  including 

appropriate vaccination or returning a negative COVID-19 test prior to arrival in Gabon.  

The Company continues to actively evaluate the situation, with its in-country staff being successful in transiting to 

and from site in compliance with Gabon’s existing COVID-19 guidelines. 

EUROPEAN GOLD AND TUNGSTEN PROJECT (COUFLENS PROJECT) 

As previously announced, Apollo Minerals and the French State had lodged coordinated appeals in the Bordeaux 

Court of Appeals against the decision of the Toulouse Administrative Court on 28 June 2019 about the Couflens 

exploration permit (Couflens PER) that includes the historical high-grade Salau tungsten mine that was owned by 

the Company’s French subsidiary Variscan Mines SAS (Variscan). The Toulouse Court cancelled the Couflens PER 

on the grounds that Variscan Mines' financial capacity was insufficient and that the French State had followed an 

irregular procedure and did not adequately consult the public prior to granting the Couflens PER.  

The French State and the Company had contested the decision of the Toulouse Administrative Court. In June 2020, 

the Bordeaux Court of Appeals dismissed the appeal, confirming the cancellation of the Couflens PER on the ground 

of an irregular procedure but confirmed that Variscan had sufficient financial capacity.  

At the time of the application for the Couflens PER, Apollo Minerals was required to demonstrate to the French 

State  that  it  had  sufficient  financial  capacity  to  conduct  its  planned  research  activities.  The  Company  provided 

supporting documentation to the French State in October 2016, to confirm its financial capacity and the permit was 

subsequently granted to Variscan. Prior to the grant of the Couflens PER, the French State was required to make 

this supporting documentation available to the public, but it failed to do so. The appeal Court noted that “In view of 

the  interest  in  the  quality  and  completeness  of  the  information  provided  on  the  operator's  [Variscan]  financial 

capacity, the public was deprived of a guarantee of full information on this point.”  

In late June 2022, the Conseil d’Etat, the highest court in France, delivered a ruling that annulled the decision of 

the Court of Bordeaux, considering that the procedure of consultation was regular, and referred the case back to 

the Court of Bordeaux for retrial. 

Taking the original ruling by the Bordeaux Court of Appeals into account, Apollo Minerals and its French subsidiaries 

filed a claim for compensation before the Administrative Court of Toulouse. The Company is awaiting the court’s 

decision. The Company will inform the market of material developments as they occur.  

6 

Apollo Minerals Limited ANNUAL REPORT 2022 

7 

 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT  
(Continued) 

Business Strategies and Prospects for Future Financial Years 

The  objective  of  the  Group  is  to  create  long-term  shareholder  value  through  the  discovery,  development  and 
acquisition  of  technically  and  economically  viable  mineral  deposits.  To  date,  the  Group  has  not  commenced 
production of any minerals, nor has it identified a Mineral Resource in accordance with the JORC Code. To achieve 
its objective, the Group currently has the following business strategies and prospects over the  short to  medium 
term: 
• 
• 

Analyse drill and assay program results from TP11, TP6 and other regional targets (TP13 and TP8); 

Conduct surface exploration programs including geological mapping, rock chip and soil sampling to further 
assess identified prospects and to generate and classify targets across the broader project area;   

• 

• 

• 

Commence further metallurgical test work over all prospective targets to assess recovery characteristics, 
concentrate quality and variability; 

Complete additional targeted drilling programs aimed at converting targets to JORC compliant resources; 
and 

Commence technical studies, including a conceptual mining study, to assess the viability of a future mining 
operation. 

All of these activities are inherently risky and the Board is unable to provide certainty of the expected results of 
these activities, or that any or all of these likely developments will be achieved. The material business risks faced 
by the Group that could have an effect on the Group’s future prospects, and how the Group manages these risks, 
include: 

The Group’s activities are subject to the laws of Gabon and France  – The Kroussou Project is located in Gabon, 
which is a less developed country than Australia, and has associated political, economic, legal and social risks. These 
various risks and uncertainties could include, but are not limited to, exchange rate fluctuations, potential for higher inflation, 
labour unrest, the risks of expropriation and nationalisation, renegotiation or nullification of existing concessions, licences, 
permits and contracts, illegal mining, changes in taxation policies, changes in the Mining Code, restrictions on foreign 
exchange and repatriation and changing political conditions, currency controls and restrictions on imports of equipment 
and  consumables  and  on  the  use  of  foreign contractors.  Changes, if  any,  in  mining  or  investment  policies  or  shifts  in 
political attitude in Gabon may impact the operations or profitability of the Group. Operations may be affected in varying 
degrees by government regulations with respect to, but not limited to, production, price controls, export controls, foreign 
currency remittance, income taxes, expropriation of property, foreign investment, maintenance of claims, environmental 
legislation, land use, land claims of local people, water use and mine safety. 

Failure to comply strictly with applicable laws, regulations and local practices relating to mineral rights applications and 
tenure, could result in loss, reduction or expropriation of entitlements, or the imposition of additional local or foreign parties 
as joint venture partners with carried or other interests. Outcomes in courts in Gabon and France may be less predictable 
than in Australia, which could affect the enforceability of contracts entered into by the Group in Gabon. The occurrence of 
these various factors and uncertainties cannot be accurately predicted and could impact on the operations or profitability 
of the Group. The Group has made its investment and strategic decisions based on the information currently available to 
the Directors, however should there be any material change in the political, economic, legal and social environments in 
Gabon, the Directors may reassess investment decisions and commitments to assets in Gabon.  

The  Group’s  exploration properties  may  never  be brought into  production  –  The Group  is  a  mineral  exploration 
group, has no history of earnings, and does not have any producing mining operations. The Group has experienced losses 
from exploration activities and until such time as the Group commences mining production activities, it expects to continue 
to incur losses. No assurance can be given that the Group will identify a mineral deposit which is capable of being exploited 
economically or which is capable of supporting production activities. The Group expects to continue to incur losses from 
exploration activities in the foreseeable future;  

The Group’s activities will require further capital – the exploration and any development of the Group’s exploration 
properties will require substantial additional financing. Failure to obtain sufficient financing may result in delaying, or the 
indefinite postponement of, exploration and any development of the Group’s properties or even a loss of property interest. 
There can be no assurance that additional capital or other types of financing will be available if needed or that, if available, 
the terms of such financing will be favourable to the Group; 

The Group may be adversely affected by fluctuations in commodity prices – the prices of commodities can fluctuate 
widely and are affected by numerous factors beyond the control of the Group. Future production, if any, from the Group’s 
mineral properties will be dependent upon the price of commodities being adequate to make these properties economic. 
The Group currently does not engage in any hedging or derivative transactions to manage commodity price risk. As the 
Group’s operations change, this policy will be reviewed periodically going forward; and 

Global financial conditions may adversely affect the Group’s growth and profitability – many industries, including 
the mineral resource industry, are impacted by these market conditions. Some of the key impacts include contraction in 
credit markets resulting in a widening of credit risk, devaluations and high volatility in global equity, commodity, foreign 
exchange and precious metal markets, and a lack of market liquidity. Due to the current nature of the Group’s activities, 
a  slowdown  in the financial markets  or  other  economic conditions  including  current  tensions may  adversely  affect the 
Group’s growth and ability to finance its activities. 

• 

• 

• 

• 

• 

8 

 
 
 
DIRECTORS’ REPORT  

(Continued) 

The  objective  of  the  Group  is  to  create  long-term  shareholder  value  through  the  discovery,  development  and 

acquisition  of  technically  and  economically  viable  mineral  deposits.  To  date,  the  Group  has  not  commenced 

production of any minerals, nor has it identified a Mineral Resource in accordance with the JORC Code. To achieve 

its objective, the Group currently has the following business strategies and prospects over the  short to  medium 

term: 

Analyse drill and assay program results from TP11, TP6 and other regional targets (TP13 and TP8); 

Conduct surface exploration programs including geological mapping, rock chip and soil sampling to further 

assess identified prospects and to generate and classify targets across the broader project area;   

Commence further metallurgical test work over all prospective targets to assess recovery characteristics, 

concentrate quality and variability; 

Complete additional targeted drilling programs aimed at converting targets to JORC compliant resources; 

Commence technical studies, including a conceptual mining study, to assess the viability of a future mining 

All of these activities are inherently risky and the Board is unable to provide certainty of the expected results of 

these activities, or that any or all of these likely developments will be achieved. The material business risks faced 

by the Group that could have an effect on the Group’s future prospects, and how the Group manages these risks, 

and 

operation. 

include: 

The Group’s activities are subject to the laws of Gabon and France  – The Kroussou Project is located in Gabon, 

which is a less developed country than Australia, and has associated political, economic, legal and social risks. These 

various risks and uncertainties could include, but are not limited to, exchange rate fluctuations, potential for higher inflation, 

labour unrest, the risks of expropriation and nationalisation, renegotiation or nullification of existing concessions, licences, 

permits and contracts, illegal mining, changes in taxation policies, changes in the Mining Code, restrictions on foreign 

exchange and repatriation and changing political conditions, currency controls and restrictions on imports of equipment 

and  consumables  and  on  the  use  of  foreign contractors.  Changes, if  any,  in  mining  or  investment  policies  or  shifts  in 

political attitude in Gabon may impact the operations or profitability of the Group. Operations may be affected in varying 

degrees by government regulations with respect to, but not limited to, production, price controls, export controls, foreign 

currency remittance, income taxes, expropriation of property, foreign investment, maintenance of claims, environmental 

legislation, land use, land claims of local people, water use and mine safety. 

Failure to comply strictly with applicable laws, regulations and local practices relating to mineral rights applications and 

tenure, could result in loss, reduction or expropriation of entitlements, or the imposition of additional local or foreign parties 

as joint venture partners with carried or other interests. Outcomes in courts in Gabon and France may be less predictable 

than in Australia, which could affect the enforceability of contracts entered into by the Group in Gabon. The occurrence of 

these various factors and uncertainties cannot be accurately predicted and could impact on the operations or profitability 

of the Group. The Group has made its investment and strategic decisions based on the information currently available to 

the Directors, however should there be any material change in the political, economic, legal and social environments in 

Gabon, the Directors may reassess investment decisions and commitments to assets in Gabon.  

The  Group’s  exploration properties  may  never  be brought into  production  –  The Group  is  a  mineral  exploration 

group, has no history of earnings, and does not have any producing mining operations. The Group has experienced losses 

from exploration activities and until such time as the Group commences mining production activities, it expects to continue 

to incur losses. No assurance can be given that the Group will identify a mineral deposit which is capable of being exploited 

economically or which is capable of supporting production activities. The Group expects to continue to incur losses from 

exploration activities in the foreseeable future;  

The Group’s activities will require further capital – the exploration and any development of the Group’s exploration 

properties will require substantial additional financing. Failure to obtain sufficient financing may result in delaying, or the 

indefinite postponement of, exploration and any development of the Group’s properties or even a loss of property interest. 

There can be no assurance that additional capital or other types of financing will be available if needed or that, if available, 

the terms of such financing will be favourable to the Group; 

The Group may be adversely affected by fluctuations in commodity prices – the prices of commodities can fluctuate 

widely and are affected by numerous factors beyond the control of the Group. Future production, if any, from the Group’s 

mineral properties will be dependent upon the price of commodities being adequate to make these properties economic. 

The Group currently does not engage in any hedging or derivative transactions to manage commodity price risk. As the 

Group’s operations change, this policy will be reviewed periodically going forward; and 

Global financial conditions may adversely affect the Group’s growth and profitability – many industries, including 

the mineral resource industry, are impacted by these market conditions. Some of the key impacts include contraction in 

credit markets resulting in a widening of credit risk, devaluations and high volatility in global equity, commodity, foreign 

exchange and precious metal markets, and a lack of market liquidity. Due to the current nature of the Group’s activities, 

a  slowdown  in the financial markets  or  other  economic conditions  including  current  tensions may  adversely  affect the 

Group’s growth and ability to finance its activities. 

• 

• 

• 

• 

• 

• 

• 

• 

• 

• 

8 

Business Strategies and Prospects for Future Financial Years 

DIRECTORS 

The names and details of the Company's directors in office at any time during the financial year or since the end of 
the financial year are: 

Directors 
Mr John Welborn 
Mr Neil Inwood 
Mr Ian Middlemas 
Mr Robert Behets 
Mr Hugo Schumann 
Mr Ajay Kejriwal 

Chairman  
Managing Director  
Non-Executive Director  
Non-Executive Director  
Non-Executive Director 
Non-Executive Director  

Unless otherwise stated, Directors held their office from 1 July 2021 until the date of this report. 

CURRENT DIRECTORS AND OFFICERS 

Mr John Welborn B.Com, FCA, FAIM, MAICD, MAusIMM, JP 
Non-Executive Chairman  

Mr  Welborn  is  a  Chartered  Accountant  with  a  Bachelor  of  Commerce  degree  from  the  University  of  Western 
Australia and is a Fellow of the Institute of Chartered Accountants in Australia, a Fellow of the Australian Institute 
of Management and is a member of the Australian Institute of Mining and Metallurgy, and the Australian Institute of 
Company Directors. 

Mr Welborn has extensive experience in the resources sector as a senior executive and in corporate management, 
finance and investment banking. Mr Welborn was previously the Managing Director of Resolute Mining Limited and 
the Head of Specialised Lending in Western Australia for Investec Bank (Australia) Ltd.   

Mr Welborn was appointed a Director of the Company on 22 February 2021. During the three-year period to the 
end of the financial year, Mr Welborn has held directorships in Fenix Resources Limited (November 2021 – present), 
Orbital  Corporation  Limited  (June  2014  –  present),  Equatorial  Resources  Limited  (August  2010  –  present)  and 
Resolute Mining Limited (February 2015 – October 2020). 

Mr Neil Inwood MSc (Ore Deposit Geology), BSc (Applied Geology), FAUSIMM 
Managing Director  

Mr  Inwood  is  a  Geologist  with  over  25  years'  international  experience  in  the  exploration  and  mining  industry, 
particularly in base metals, gold and speciality metals. He has had significant management, consulting, and venture 
capital  experience,  and  was  previously  Managing  Director  of  Berkut  Minerals  Limited,  Executive  Geologist  with 
Verona Capital, Principal Resource Geologist with Coffey Mining, and spent nine years with Barrick Gold. 

Mr Inwood led the geological team that established the world-class endowment of the Panda Hill Niobium Project 
in  Tanzania.  He  holds  a  Master's  Degree  in  Geology  and  is  Fellow  of  The  Australasian  Institute  of  Mining  and 
Metallurgy. 

Mr Inwood was appointed a Director of the Company on 22 February 2021. During the three-year period to the end 
of the financial year, Mr Inwood had held a directorship in Berkut Minerals Limited (April 2017 – August 2019).  

Mr Ian Middlemas B.Com, CA 
Non-Executive Director 

Mr Middlemas is a Chartered Accountant, a member of the Australian Institute of Company Directors and holds a 
Bachelor of Commerce degree.  He worked for a large international Chartered Accounting firm before joining the 
Normandy Mining Group where he was a senior group executive for approximately 10 years.  He has had extensive 
corporate and management experience, and is currently a director with a number of publicly listed companies in the 
resources sector.   

Mr Middlemas was appointed a Director of the Company on 8 July 2016. During the three year period to the end of 
the  financial  year, Mr Middlemas has  held  directorships  in,  Constellation  Resources  Limited  (November 2017  – 
present), GCX Metals Limited (October 2013 – present), Berkeley Energia Limited (April 2012 – present), GreenX 
Metals  Limited  (August  2011  –  present),  Salt  Lake  Potash  Limited  (Administrators  Appointed)  (Receivers  and 
Managers  Appointed)  (January  2010  –  present),  Equatorial  Resources  Limited  (November  2009  –  present), 
Sovereign Metals  Limited  (July  2006  –  present),  Odyssey Gold  Limited  (September 2005  –  present),  Peregrine 
Gold Limited (September 2020 – February 2022), Piedmont Lithium Limited (September 2009 – December 2020) 
and Cradle Resources Limited (May 2016 – July 2019). 

Apollo Minerals Limited ANNUAL REPORT 2022 

9 

 
 
 
 
 
 
 
 
DIRECTORS’ REPORT  
(Continued) 

CURRENT DIRECTORS AND OFFICERS (Continued) 

Mr Robert Behets B.Sc(Hons), FAusIMM, MAIG 
Non-Executive Director 

Mr Behets is a geologist with over 30 years’ experience in the mineral exploration and mining industry in Australia 
and  internationally.  He  has  had  extensive  corporate  and  management  experience  and  has  been  Director  of  a 
number of ASX-listed companies in the resources sector including Mantra Resources Limited (“Mantra”), Papillon 
Resources  Limited  and  Berkeley  Energia  Limited.  Mr  Behets  was  instrumental  in  the  founding,  growth  and 
development of Mantra, an African-focused uranium company, through to its acquisition by ARMZ for approximately 
A$1 billion in 2011. Prior to Mantra, he held various senior management positions during a long career with WMC 
Resources Limited. 

Mr Behets has a strong combination of technical, commercial and managerial skills and extensive experience in 
exploration,  mineral  resource  and  ore  reserve  estimation,  feasibility  studies  and  operations  across  a  range  of 
commodities, including uranium, gold and base metals. He is a Fellow of The Australasian Institute of Mining and 
Metallurgy, a Member of the Australian Institute of Geoscientists and was previously a member of the Australasian 
Joint Ore Reserves Committee (“JORC”). 

Mr Behets was appointed a Director of the Company on 12 October 2016. During the three-year period to the end 
of  the  financial  year,  Mr  Behets  has  also  held  directorships  in  Odyssey  Gold  Limited  (August  2020  –  present) 
Constellation  Resources  Limited  (June  2017  –  present),  Berkeley  Energia  Limited  (April  2012  –  present)  and 
Equatorial Resources Limited (February 2016 – present). 

Mr Hugo Schumann MBA, CFA, B.Bus.Sci (Hons)  
Non-Executive Director 

Mr Schumann has more than fifteen years’  experience in the development  and financing  of mining, energy and 
technology projects globally. He was named a Rising Star finalist in the 2022 Platts Global Metals Awards. He holds 
an MBA from INSEAD, is a CFA Charterholder and holds a Bachelor of Business Science (Finance CA) from the 
University of Cape Town. He currently resides in the USA and holds the position of Chief Financial Officer at Jetti 
Resources, a technology driven natural resources company.  

Mr Schumann was appointed a Director of the Company on 2 May 2018. During the three year period to the end of 
the financial year, Mr Schumann has not held any other directorships in listed companies.  

Mr Ajay Kejriwal B.Sc (Economics), ACA 
Non-Executive Director 

Mr Kejriwal has over 30 years’ experience in finance and commerce, and is currently a consultant to Juniper Capital, 
a  natural  resource  investment  and  advisory  business.  Prior  to  Juniper  Capital  he  was  a  banker  leading  many 
investment transactions across oil and gas, mining, real estate and asset management sectors. He has previously 
worked as a banker for the Principal Investments business at Nomura in London and Hong Kong, Cazenove and 
Co and Morgan Stanley. Mr Kejriwal is a Chartered Accountant, having qualified with PricewaterhouseCoopers in 
1994. 

Mr Kejriwal was appointed a Director of the Company on 30 June 2017. During the three year period to the end of 
the financial year, Mr Kejriwal has also held a directorship in Chesterfield Resources PLC, where he  is currently 
Interim CEO. 

PRINCIPAL ACTIVITIES 

The  principal  activities  of  the  Group  during  the  year  consisted  of  mineral  exploration  and  development  of  the 
Kroussou.  

EARNINGS PER SHARE 

Basic and diluted loss per share 

DIVIDENDS 

2022 
Cents 

(0.40) 

2021 
Cents 
(0.29) 

No  dividends  were  paid  or  declared  since  the  start  of  the  financial  year.  No  recommendation  for  payment  of 
dividends has been made. 

10 

 
 
 
 
 
 
 
 
DIRECTORS’ REPORT  

(Continued) 

Mr Robert Behets B.Sc(Hons), FAusIMM, MAIG 

Non-Executive Director 

Mr Behets is a geologist with over 30 years’ experience in the mineral exploration and mining industry in Australia 

and  internationally.  He  has  had  extensive  corporate  and  management  experience  and  has  been  Director  of  a 

number of ASX-listed companies in the resources sector including Mantra Resources Limited (“Mantra”), Papillon 

Resources  Limited  and  Berkeley  Energia  Limited.  Mr  Behets  was  instrumental  in  the  founding,  growth  and 

development of Mantra, an African-focused uranium company, through to its acquisition by ARMZ for approximately 

A$1 billion in 2011. Prior to Mantra, he held various senior management positions during a long career with WMC 

Resources Limited. 

Mr Behets has a strong combination of technical, commercial and managerial skills and extensive experience in 

exploration,  mineral  resource  and  ore  reserve  estimation,  feasibility  studies  and  operations  across  a  range  of 

commodities, including uranium, gold and base metals. He is a Fellow of The Australasian Institute of Mining and 

Metallurgy, a Member of the Australian Institute of Geoscientists and was previously a member of the Australasian 

Joint Ore Reserves Committee (“JORC”). 

Mr Behets was appointed a Director of the Company on 12 October 2016. During the three-year period to the end 

of  the  financial  year,  Mr  Behets  has  also  held  directorships  in  Odyssey  Gold  Limited  (August  2020  –  present) 

Constellation  Resources  Limited  (June  2017  –  present),  Berkeley  Energia  Limited  (April  2012  –  present)  and 

Equatorial Resources Limited (February 2016 – present). 

Mr Hugo Schumann MBA, CFA, B.Bus.Sci (Hons)  

Non-Executive Director 

Mr Schumann has more than fifteen years’  experience in the development  and financing  of mining, energy and 

technology projects globally. He was named a Rising Star finalist in the 2022 Platts Global Metals Awards. He holds 

an MBA from INSEAD, is a CFA Charterholder and holds a Bachelor of Business Science (Finance CA) from the 

University of Cape Town. He currently resides in the USA and holds the position of Chief Financial Officer at Jetti 

Resources, a technology driven natural resources company.  

Mr Schumann was appointed a Director of the Company on 2 May 2018. During the three year period to the end of 

the financial year, Mr Schumann has not held any other directorships in listed companies.  

Mr Ajay Kejriwal B.Sc (Economics), ACA 

Non-Executive Director 

Mr Kejriwal has over 30 years’ experience in finance and commerce, and is currently a consultant to Juniper Capital, 

a  natural  resource  investment  and  advisory  business.  Prior  to  Juniper  Capital  he  was  a  banker  leading  many 

investment transactions across oil and gas, mining, real estate and asset management sectors. He has previously 

worked as a banker for the Principal Investments business at Nomura in London and Hong Kong, Cazenove and 

Co and Morgan Stanley. Mr Kejriwal is a Chartered Accountant, having qualified with PricewaterhouseCoopers in 

Mr Kejriwal was appointed a Director of the Company on 30 June 2017. During the three year period to the end of 

the financial year, Mr Kejriwal has also held a directorship in Chesterfield Resources PLC, where he  is currently 

The  principal  activities  of  the  Group  during  the  year  consisted  of  mineral  exploration  and  development  of  the 

1994. 

Interim CEO. 

Kroussou.  

PRINCIPAL ACTIVITIES 

EARNINGS PER SHARE 

Basic and diluted loss per share 

DIVIDENDS 

dividends has been made. 

CURRENT DIRECTORS AND OFFICERS (Continued) 

ENVIRONMENTAL REGULATION AND PERFORMANCE 

The Group's operations are subject to various environmental laws and regulations under the relevant government's 
legislation. Full compliance with these laws and regulations is regarded as a minimum standard for all operations 
to achieve. Instances of environmental non-compliance by an operation are identified either by external compliance 
audits or inspections by relevant government authorities.  

There have been no known breaches of environmental laws and regulations by the Group during the financial year.  

SIGNIFICANT EVENTS AFTER THE BALANCE DATE 

Other than as disclosed, as at the date of this report, there are no matters or circumstances which have arisen since 
30 June 2022 that have significantly affected or may significantly affect: 

• 
• 
• 

the operations, in financial years subsequent to 30 June 2022, of the Group; 
the results of those operations, in financial years subsequent to 30 June 2022, of the Group; or 
the state of affairs, in financial years subsequent to 30 June 2022, of the Group. 

DIRECTORS' INTERESTS 

As at the date of this report, the Directors' interests in the securities of the Company are as follows: 

John Welborn  

Neil Inwood 

Ian Middlemas 

Hugo Schumann 

Robert Behets 

Ajay Kejriwal(4) 

Ordinary Shares(1) 

Unlisted Options(2) 

Performance Rights(3) 

10,688,765 

700,000 

24,000,000 

10,700,000 

6,550,000 

13,125,005 

3,500,000 

6,000,000 

- 

3,500,000 

4,000,000 

400,000 

4,000,000 

5,000,000 

- 

- 

- 

- 

Notes: 
(1) 
(2) 
(3)  

(4) 

“Ordinary Shares” means fully paid ordinary shares in the capital of the Company. 
“Unlisted Options” means an Unlisted Option to subscribe for one Ordinary Share in the capital of the Company. 
“Performance Rights” means a Performance Right that will convert into one ordinary share upon vesting and satisfaction of various milestones 
and performance conditions. 
Mr Kejriwal’s interest in the Ordinary Shares is an indirect interest in the securities held by Juniper Capital Partners Limited. Mr Kejriwal has 
been nominated as a Director by Juniper Capital Partners Limited and he may be able to indirectly influence voting of the securities. 

SHARE OPTIONS AND PERFORMANCE RIGHTS  

4,875,000 Unlisted Options exercisable at $0.12 each on or before 30 June 2023; 

3,500,000 Unlisted Options exercisable at $0.06 each on or before 31 May 2023;  

11,150,000 Unlisted Options exercisable at $0.05 each on or before 31 December 2023;  

At the date of this report the following Unlisted Options and Performance Rights have been issued by the Company 
over unissued capital: 
• 
• 
• 
• 
• 
• 
• 
• 

1,000,000 Performance Rights which vest and convert upon the Scale Milestone being met on or before 17 
June 2025; 

11,400,000 Unlisted Options exercisable at $0.075 each on or before 31 December 2024; 

1,000,000 Unlisted Options exercisable at $0.12 each on or before 30 June 2024; 

2,500,000 Unlisted Options exercisable at $0.15 each on or before 30 June 2024; 

2,000,000 Unlisted Options exercisable at $0.10 each on or before 31 May 2024; 

No  dividends  were  paid  or  declared  since  the  start  of  the  financial  year.  No  recommendation  for  payment  of 

2022 

Cents 

(0.40) 

2021 

Cents 

(0.29) 

• 

• 

4,000,000 Performance Rights which vest and convert upon the Resource Milestone being met on or before 
17 June 2026; and 

4,000,000 Performance Rights which vest and convert upon the Study Milestone being met on or before 17 
June 2027. 

During the year ended 30 June 2022 and up to the date of this report, 2,000,010 ordinary shares have been issued 
as a result of the exercise of Unlisted Options and expiry of Performance Shares. 

10 

Apollo Minerals Limited ANNUAL REPORT 2022 

11 

 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT  
(Continued) 

DIRECTORS' MEETINGS 

The number of meetings of directors held during the year and the number of meetings attended by each director 
were as follows: 

John Welborn 

Neil Inwood 

Ian Middlemas 

Hugo Schumann 

Robert Behets 

Ajay Kejriwal 

Board Meetings 

Number eligible to attend 

Number attended 

2 

2 

2 

2 

2 

2 

2 

2 

2 

2 

2 

2 

There were no Board committees during the financial year. The Board as a whole currently performs the functions 
of an Audit Committee, Risk Committee, Nomination Committee, and Remuneration Committee, however this will 
be reviewed should the size and nature of the Group’s activities change. 

INDEMNIFICATION AND INSURANCE OF OFFICERS AND AUDITORS 

The Constitution of the Company requires the Company, to the extent permitted by law, to indemnify any person 
who is or has been a director or officer of the Company or Group for any liability caused as such a director or officer 
and any legal costs incurred by a director or officer in defending an action for any liability caused as such a director 
or  officer.  The  Company  has  paid,  or  agreed  to  pay,  premiums  in  respect  of  Directors’  and  Officers’  Liability 
Insurance and Company Reimbursement policies for the 12 months ended 30 June 2022 and 2021, which cover 
all Directors and officers of the Company against liabilities to the extent permitted by the Corporations Act 2001. 
The policy conditions preclude the Company from any detailed disclosures including premium amount paid. 

To the extent permitted by law, the Company has agreed to indemnify its auditors, Ernst & Young, as part of the 
terms of its audit engagement agreement against claims by third parties arising from the audit (for an unspecified 
amount). No payment has been made to indemnify Ernst & Young during or since the financial year. 

NON-AUDIT SERVICES 

During  the  financial  year,  the  Company’s  current  auditor,  Ernst  &  Young  (or  by  another  person  or  firm  on  the 
auditor’s behalf) provided non-audit services relating to income tax preparation, totalling $9,500. The Company’s 
former auditor, Deloitte Touche Tohmatsu provided no non-audit services (2021: nil). 

12 

 
 
 
 
 
 
 
 
 
The number of meetings of directors held during the year and the number of meetings attended by each director 

DIRECTORS’ REPORT  

(Continued) 

DIRECTORS' MEETINGS 

were as follows: 

John Welborn 

Neil Inwood 

Ian Middlemas 

Hugo Schumann 

Robert Behets 

Ajay Kejriwal 

Board Meetings 

Number eligible to attend 

Number attended 

2 

2 

2 

2 

2 

2 

2 

2 

2 

2 

2 

2 

There were no Board committees during the financial year. The Board as a whole currently performs the functions 

of an Audit Committee, Risk Committee, Nomination Committee, and Remuneration Committee, however this will 

be reviewed should the size and nature of the Group’s activities change. 

INDEMNIFICATION AND INSURANCE OF OFFICERS AND AUDITORS 

The Constitution of the Company requires the Company, to the extent permitted by law, to indemnify any person 

who is or has been a director or officer of the Company or Group for any liability caused as such a director or officer 

and any legal costs incurred by a director or officer in defending an action for any liability caused as such a director 

or  officer.  The  Company  has  paid,  or  agreed  to  pay,  premiums  in  respect  of  Directors’  and  Officers’  Liability 

Insurance and Company Reimbursement policies for the 12 months ended 30 June 2022 and 2021, which cover 

all Directors and officers of the Company against liabilities to the extent permitted by the Corporations Act 2001. 

The policy conditions preclude the Company from any detailed disclosures including premium amount paid. 

To the extent permitted by law, the Company has agreed to indemnify its auditors, Ernst & Young, as part of the 

terms of its audit engagement agreement against claims by third parties arising from the audit (for an unspecified 

amount). No payment has been made to indemnify Ernst & Young during or since the financial year. 

NON-AUDIT SERVICES 

During  the  financial  year,  the  Company’s  current  auditor,  Ernst  &  Young  (or  by  another  person  or  firm  on  the 

auditor’s behalf) provided non-audit services relating to income tax preparation, totalling $9,500. The Company’s 

former auditor, Deloitte Touche Tohmatsu provided no non-audit services (2021: nil). 

REMUNERATION REPORT (AUDITED) 

This Remuneration Report, which forms part of the Directors’ Report, sets out information about the remuneration 
of Key Management Personnel (“KMP”) of the Group. 

Details of KMP 

The KMP of the Group during or since the end of the financial year were as follows: 

Directors 
Mr John Welborn 
Mr Neil Inwood 
Mr Ian Middlemas   
Mr Robert Behets 
Mr Hugo Schumann 
Mr Ajay Kejriwal 

Other KMP 
Mr Lachlan Lynch  
Mr Dylan Browne 

Non-Executive Chairman  
Managing Director  
Non-Executive Director  
Non-Executive Director  
Non-Executive Director 
Non-Executive Director  

  Company Secretary (appointed 11 November 2021) 
  CFO and Company Secretary (resigned 11 November 2021) 

Unless otherwise disclosed, the KMP held their position from 1 July 2021 until the date of this report. 

Remuneration Policy 

The Group’s remuneration policy for its KMP has been developed by the Board taking into account the size of the 
Group, the size of the management team for the Group, the nature and stage of development of the Group’s current 
operations, and market conditions and comparable salary levels for companies of a similar size and operating in 
similar sectors. 

In addition to considering the above general factors, the Board has also placed emphasis on the following specific 
issues in determining the remuneration policy for KMP: 
• 

the Group is currently focused on undertaking exploration and appraisal activities on existing projects, and 
identifying and acquiring suitable new resource projects;  

• 

• 

risks  associated  with  small  market  capitalisation  resource  companies  whilst  exploring  and  developing 
projects; and 

other than profit which may be generated from asset sales, the Company does not expect to be undertaking 
profitable  operations  until  sometime  after  the  commencement  of  commercial  production  on  any  of  its 
projects. 

Executive Remuneration 

The  Group’s  remuneration  policy  is  to  provide  a  fixed  remuneration  component  and  a  performance  based 
component  (short  term  incentive  and  long  term  incentive).  The  Board  believes  that  this  remuneration  policy  is 
appropriate  given  the  considerations  discussed  in  the  section  above  and  is  appropriate  in  aligning  executives’ 
objectives with shareholder and business objectives. 

Fixed Remuneration 

Fixed remuneration consists of base salaries, as well as employer contributions to superannuation funds and other 
non-cash  benefits.  Fixed  remuneration  is  reviewed  annually  by  the  Board.  The  process  consists  of  a  review  of 
company  and  individual  performance,  relevant  comparative  remuneration  externally  and  internally  and,  where 
appropriate, external advice on policies and practices. 

Performance Based Remuneration – Short Term Incentive 

Executives may be entitled to an annual cash bonus upon achieving various key performance indicators (“KPI’s”), 
as set by the Board. Having regard to the current size, nature and opportunities of the Company, the Board has 
determined  that  these  KPI’s  will  include  measures  such  as  successful  completion  of  exploration  activities  (e.g. 
completion of exploration programs within budgeted timeframes and costs), development activities (e.g. completion 
of  scoping  and/or  feasibility  studies),  corporate  activities  (e.g.  recruitment  of  key  personnel)  and  business 
development activities (e.g. project acquisitions and capital raisings). Prior to the end of each financial year, the 
Board assesses performance against these criteria. No cash bonuses in respect of the 2022 financial year (2021: 
nil) were paid. 

12 

Apollo Minerals Limited ANNUAL REPORT 2022 

13 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT  
(Continued) 

Performance Based Remuneration – Long Term Incentive 

The  Group  has  adopted  a  long-term  employee  equity  incentive  plan  (“LTIP”)  comprising  the  grant  of  Unlisted 
Options and/or Performance Rights to reward KMP and key employees and consultants for long-term performance 
of the Company. Shareholders approved the LTIP Plan (“Plan”) in November 2020.  

To  achieve  its  corporate  objectives,  the  Group  needs  to  attract,  incentivise  and  retain  its  key  employees  and 
contractors. The Board believes that grants of Performance Rights and/or Unlisted Options to KMP will provide a 
useful tool to underpin the Group's employment and engagement strategy. Since inception, The Group has issued 
25,050,000 securities to KMP, key employees and consultants under the LTIP.  

(i) 

Unlisted Options 

The Group’s Plan provides for the issuance of Unlisted Options in order to attract and retain the services of KMP 
and to provide an incentive linked to the performance of the Company.   

The Board’s policy is to grant Unlisted Options to KMP with exercise prices at or above market share price (at the 
time of agreement). As such, Unlisted Options granted to KMP are generally only of benefit if the KMP perform to 
the level whereby the value of the Group increases sufficiently to warrant exercising the Unlisted Options granted.  

Other than service-based vesting conditions (if any) and the exercise price required to exercise the unlisted Options, 
there are no additional performance criteria on the Unlisted Options granted to executives, as given the speculative 
nature of the Company’s activities and the small management team responsible for its running, it is considered the 
performance of the KMP and the performance and value of the Group are closely related.  

The Company prohibits executives entering into arrangements to limit their exposure to  Unlisted Options granted 
as part of their remuneration package. 

During the financial year 1,500,000 Unlisted Options (2021: 22,550,000) were granted to KMP and 1,000,000 to 
key employees and consultants that are not classified as KMP. 2,000,000 Unlisted Options were exercised during 
the financial year (2021: nil) however none were related to KMP. No Unlisted Options previously granted expired 
or were cancelled during the financial year (2021: 6,700,000).  

(ii) 

Performance Rights 

The Group has a Plan that provides for the issuance of unlisted Performance Rights which, upon satisfaction of the 
relevant performance conditions attached to the Performance Rights, will result in the issue of an Ordinary Share 
for each Performance Right. Performance Rights are issued for no consideration and no amount is payable upon 
conversion thereof. 

The Plan enables the Group to: (a) recruit, incentivise and retain KMP and other key employees and contractors 
needed to achieve the Group's business objectives; (b) link the reward of key staff with the achievement of strategic 
goals and the long-term performance of the Group; (c) align the financial interest of participants of the Plan with 
those of Shareholders; and (d) provide incentives to participants of the Plan to focus on superior performance that 
creates Shareholder value. 

Performance Rights granted under the Plan to eligible participants will be linked to the achievement by the Group 
of certain performance conditions as determined by the Board from time to time. These performance conditions 
must be satisfied in order for the Performance Rights to vest.   

Upon Performance Rights vesting, Ordinary Shares are automatically issued for no consideration. If a performance 
condition of a Performance Right is not achieved by the expiry date then the Performance Right will lapse. 

During the 2022 financial year, 9,000,000 Performance Rights (2021: Nil) were granted to KMP and key employees. 
No Performance Rights were converted during the current financial year (2021: none) and 4,835,000 Performance 
Rights (2021: Nil) previously granted expired. The outstanding balance of Performance Rights granted as share 
based payments on issue as at 30 June 2022 is represented by: 

a)  Scale Milestone - 1,000,000 performance rights that vest upon the completion and announcement by the Company to ASX 
of  the  delineation  of  an  Exploration  Target  (prepared  and  reported  in  accordance  with  the  JORC  Code  by  an  external 
competent person) with a tonnage upper limit of at least 100 million tonnes with a grade lower limit of at least 1% Zn-Pb at 
the Company's projects in Gabon, on or before 17 June 2025; 

b)  Resource Milestone - 4,000,000 performance rights that vest upon the completion and announcement by the Company to 
ASX of the delineation of a Mineral Resource estimate (comprising any one or more of the categories of Mineral Resources 
and prepared and reported in accordance with the JORC Code by an external competent person) of at least 500,000 tonnes 
of contained Zn+Pb at a grade of at least 0.5% Zn+Pb or the equivalent minerals at the Company’s projects in Gabon, on 
or before 17 June 2026; and  

c)  Study Milestone - 4,000,000 performance rights that vest upon the completion and announcement by the Company to ASX 
of  the  results  of  a  Scoping Study  or  Feasibility Study  (as  defined, prepared  and  reported  in  accordance  with the JORC 
Code) at the Company’s projects in Gabon, on or before 17 June 2027. 

14 

 
 
 
 
DIRECTORS’ REPORT  

(Continued) 

Performance Based Remuneration – Long Term Incentive 

The  Group  has  adopted  a  long-term  employee  equity  incentive  plan  (“LTIP”)  comprising  the  grant  of  Unlisted 

Options and/or Performance Rights to reward KMP and key employees and consultants for long-term performance 

of the Company. Shareholders approved the LTIP Plan (“Plan”) in November 2020.  

To  achieve  its  corporate  objectives,  the  Group  needs  to  attract,  incentivise  and  retain  its  key  employees  and 

contractors. The Board believes that grants of Performance Rights and/or Unlisted Options to KMP will provide a 

useful tool to underpin the Group's employment and engagement strategy. Since inception, The Group has issued 

25,050,000 securities to KMP, key employees and consultants under the LTIP.  

(i) 

Unlisted Options 

The Group’s Plan provides for the issuance of Unlisted Options in order to attract and retain the services of KMP 

and to provide an incentive linked to the performance of the Company.   

The Board’s policy is to grant Unlisted Options to KMP with exercise prices at or above market share price (at the 

time of agreement). As such, Unlisted Options granted to KMP are generally only of benefit if the KMP perform to 

the level whereby the value of the Group increases sufficiently to warrant exercising the Unlisted Options granted.  

Other than service-based vesting conditions (if any) and the exercise price required to exercise the unlisted Options, 

there are no additional performance criteria on the Unlisted Options granted to executives, as given the speculative 

nature of the Company’s activities and the small management team responsible for its running, it is considered the 

performance of the KMP and the performance and value of the Group are closely related.  

The Company prohibits executives entering into arrangements to limit their exposure to  Unlisted Options granted 

as part of their remuneration package. 

During the financial year 1,500,000 Unlisted Options (2021: 22,550,000) were granted to KMP and 1,000,000 to 

key employees and consultants that are not classified as KMP. 2,000,000 Unlisted Options were exercised during 

the financial year (2021: nil) however none were related to KMP. No Unlisted Options previously granted expired 

or were cancelled during the financial year (2021: 6,700,000).  

(ii) 

Performance Rights 

The Group has a Plan that provides for the issuance of unlisted Performance Rights which, upon satisfaction of the 

relevant performance conditions attached to the Performance Rights, will result in the issue of an Ordinary Share 

for each Performance Right. Performance Rights are issued for no consideration and no amount is payable upon 

conversion thereof. 

The Plan enables the Group to: (a) recruit, incentivise and retain KMP and other key employees and contractors 

needed to achieve the Group's business objectives; (b) link the reward of key staff with the achievement of strategic 

goals and the long-term performance of the Group; (c) align the financial interest of participants of the Plan with 

those of Shareholders; and (d) provide incentives to participants of the Plan to focus on superior performance that 

creates Shareholder value. 

Performance Rights granted under the Plan to eligible participants will be linked to the achievement by the Group 

of certain performance conditions as determined by the Board from time to time. These performance conditions 

must be satisfied in order for the Performance Rights to vest.   

Upon Performance Rights vesting, Ordinary Shares are automatically issued for no consideration. If a performance 

condition of a Performance Right is not achieved by the expiry date then the Performance Right will lapse. 

During the 2022 financial year, 9,000,000 Performance Rights (2021: Nil) were granted to KMP and key employees. 

No Performance Rights were converted during the current financial year (2021: none) and 4,835,000 Performance 

Rights (2021: Nil) previously granted expired. The outstanding balance of Performance Rights granted as share 

based payments on issue as at 30 June 2022 is represented by: 

a)  Scale Milestone - 1,000,000 performance rights that vest upon the completion and announcement by the Company to ASX 

of  the  delineation  of  an  Exploration  Target  (prepared  and  reported  in  accordance  with  the  JORC  Code  by  an  external 

competent person) with a tonnage upper limit of at least 100 million tonnes with a grade lower limit of at least 1% Zn-Pb at 

the Company's projects in Gabon, on or before 17 June 2025; 

b)  Resource Milestone - 4,000,000 performance rights that vest upon the completion and announcement by the Company to 

ASX of the delineation of a Mineral Resource estimate (comprising any one or more of the categories of Mineral Resources 

and prepared and reported in accordance with the JORC Code by an external competent person) of at least 500,000 tonnes 

of contained Zn+Pb at a grade of at least 0.5% Zn+Pb or the equivalent minerals at the Company’s projects in Gabon, on 

or before 17 June 2026; and  

c)  Study Milestone - 4,000,000 performance rights that vest upon the completion and announcement by the Company to ASX 

of  the  results  of  a  Scoping Study  or  Feasibility Study  (as  defined, prepared  and  reported  in  accordance  with the JORC 

Code) at the Company’s projects in Gabon, on or before 17 June 2027. 

REMUNERATION REPORT (AUDITED) (Continued) 

Non-Executive Director Remuneration 

The Board’s policy is to remunerate Non-Executive Directors at market rates for comparable companies for time, 
commitment and responsibilities. Given the current size, nature and risks of the Company, Unlisted Options and 
Performance  Rights  have  also  been  used  to  attract  and  retain  Non-Executive  Directors.  The  Board  determines 
payments to the Non-Executive Directors and reviews their remuneration annually, based on market practice, duties 
and accountability. Independent external advice is sought when required.  

The  maximum  aggregate amount  of  fees  that can be  paid  to  Non-Executive  Directors  is  subject  to  approval  by 
shareholders at a General Meeting.  Director’s fees paid to Non-Executive Directors accrue on a daily basis. Fees 
for Non-Executive Directors are not linked to the performance of the Group.  However, to align Directors’ interests 
with  shareholder  interests,  the  Directors  are  encouraged  to  hold  shares  in  the  Company  and  Non-Executive 
Directors may in limited circumstances receive Unlisted Options and Performance Rights in order to secure their 
services. 

The Company prohibits Non-Executive Directors from entering into arrangements to limit their exposure to Unlisted 
Options granted as part of their remuneration package. 

Fees for the Chairman are presently set at $75,000 (2021: $36,000 (reduced to $27,000 given market conditions 
and effects of COVID-19)) per annum. Fees for Non-Executive Directors’ are presently set at between $36,000 and 
$20,000 (2021: $20,000 (reduced to $15,000 given market conditions and effects of COVID-19)) per annum plus 
compulsory superannuation where applicable. These fees cover main board activities only.  

Non-Executive Directors may receive additional remuneration for other services provided to the Company, including 
but not limited to, membership of committees.  

Relationship between Remuneration of KMP and Shareholder Wealth 

During the Company’s exploration and development phases of its business, the Board anticipates that the Company 
will retain earnings (if any) and other cash resources for the exploration and development of its resource projects. 
Accordingly, the Company does not currently have a policy with respect to the payment of dividends and returns of 
capital. Therefore, there was no relationship between the Board’s policy for determining, or in relation to, the nature 
and amount of remuneration of KMP and dividends paid and returns of capital by the Company during the current 
and previous four financial years. 

The Board did not determine, and in relation to, the nature and amount of remuneration of the KMP by reference to 
changes in the price at which shares in the Company traded between the beginning and end of the current and the 
previous  four  financial  years.  However,  as  noted  previously,  a  number  of  KMP  have  received  Unlisted  Options 
which  generally  will  only  be  of  value  should  the  value  of  the  Company’s  shares  increase  sufficiently  to  warrant 
exercising the Unlisted Options. 

Relationship between Remuneration of KMP and Earnings 

As  discussed  above,  the  Company  is  currently  undertaking  exploration  activities  and  is  actively  pursuing  new 
business opportunities, and does not expect to be undertaking profitable operations (other than by way of material 
asset sales, none of which is currently planned) until sometime after the successful commercialisation, production 
and sales of commodities from one or more of its projects. Accordingly the Board does not consider earnings during 
the  current  and  previous  four  financial  years  when  determining,  and  in  relation  to,  the  nature  and  amount  of 
remuneration of KMP. 

The Board does not directly base remuneration levels on the Company’s share price or movement in the share 
price over the financial year. However, as noted previously, a number of KMP have received Unlisted Options which 
generally will only be of value should the value of the Company’s shares increase sufficiently to warrant exercising 
the Unlisted Options granted. 

14 

Apollo Minerals Limited ANNUAL REPORT 2022 

15 

 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT  
(Continued) 

REMUNERATION REPORT (AUDITED) (Continued) 

Emoluments of Directors and Other KMP 

Details of the nature and amount of each element of the emoluments of each of the KMP of Apollo Minerals Limited 
are as follows:  

2022 

Directors 
John Welborn(1) 
Neil Inwood(2) 

Ian Middlemas 

Hugo Schumann 
Robert Behets(3) 

Ajay Kejriwal 

Other KMP 
Lachlan Lynch(4) 
Dylan Browne(4)  

Total  

Short-term benefits 
Salary & 
fees 
$ 

Super-
annuation 
$ 

Non-cash 
Share based 
payments 
$ 

Percentage 
performance 
related 
% 

Total 
$ 

104,167 

292,376 

36,000 

20,000 

47,000 

20,000 

- 

- 

2,917 

5,000 

- 

- 

2,000 

- 

- 

- 

9,187 

70,546 

- 

- 

- 

- 

116,271 

367,922 

36,000 

20,000 

49,000 

20,000 

44,019 

15,934 

44,019 

15,934 

519,543 

9,917 

139,686 

669,146 

8 

19 

- 

- 

- 

- 

100 

100 

Notes: 
(1)  In addition to Non-Executive Directors fees, Mr Welborn, was paid, or is payable, A$75,000 for additional services provided in respect of business 

development activities which is included in Mr Welborn’s salary and fee amount. 

(2)  Appointed Managing Director on 3 May 2022, previously engaged as an Executive Director.  
(3)  In  addition to Non-Executive Directors  fees,  Ouro Preto  Pty  Ltd, an  entity associated with  Mr Behets, was paid, or is payable, A$27,000  for 
additional services provided in respect of exploration and business development activities which is included in Mr Behets’ salary and fee amount. 
 (4)  Mr Browne and Mr Lynch provided services as the Company Secretary through a services agreement with Apollo Group Pty Ltd (“Apollo Group”). 
During the financial year ended 30 June 2022, Apollo Group was paid or is payable A$240,000 (2021: $150,000) for the provision of serviced 
office facilities and administrative, accounting, company secretarial and transaction services to the Group. Mr Browne resigned, and Mr Lynch 
was appointed on 11 November 2021.  

Short-term benefits 

Salary & 
fees 
$ 

Super-
annuation 
$ 

Non-cash 
Share based 
payments 
$ 

27,000 

5,268 

37,200 

20,423 

31,000 

15,000 

- 

2,565 

500 

- 

- 

1,425 

- 

- 

135,891 

4,490 

- 

123,879 

33,857 

(80,805) 

5,796 

7,664 

21,832 

112,223 

Percentage 
performance 
related 
% 

- 

96 

48 

- 

15 

34 

100 

Total 
$ 

29,565 

129,647 

71,057 

(60,082) 

38,221 

22,664 

21,832 

252,904 

2021 

Directors 

Ian Middlemas 

John Welborn 
Neil Inwood(1) 
Hugo Schumann(2) 
Robert Behets(3) 

Ajay Kejriwal 

Other KMP 
Dylan Browne(4)  

Total  

Notes: 
(1)  Appointed 22 February 2021. In addition to the fees disclosed above, Sigma Resources Consulting Pty Ltd, an entity associated with Mr Inwood, 
was paid A$63,900 for services provided in respect of exploration and business development activities which were incurred before Mr Inwood 
became a Director.  

(2)  In addition to Directors fees, Mr Schumann was also engaged under a consultancy agreement which was paid A$5,423 and is included in Mr 

Schumann’s salary and fee amount. 

(3)  In  addition to Non-Executive Directors  fees,  Ouro Preto  Pty Ltd, an  entity associated with  Mr Behets, was paid, or is payable,  A$16,000  for 
additional services provided in respect of exploration and business development activities which is included in Mr Behets’ salary and fee amount. 

16 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT  

(Continued) 

REMUNERATION REPORT (AUDITED) (Continued) 

Emoluments of Directors and Other KMP 

Details of the nature and amount of each element of the emoluments of each of the KMP of Apollo Minerals Limited 

are as follows:  

2022 

Directors 

John Welborn(1) 

Neil Inwood(2) 

Ian Middlemas 

Hugo Schumann 

Robert Behets(3) 

Ajay Kejriwal 

Other KMP 

Lachlan Lynch(4) 

Dylan Browne(4)  

Total  

Notes: 

2021 

Directors 

Ian Middlemas 

John Welborn 

Neil Inwood(1) 

Hugo Schumann(2) 

Robert Behets(3) 

Ajay Kejriwal 

Other KMP 

Dylan Browne(4)  

Total  

Notes: 

Short-term benefits 

Salary & 

fees 

$ 

Super-

Non-cash 

annuation 

Share based 

$ 

payments 

Percentage 

performance 

related 

% 

Total 

$ 

104,167 

292,376 

36,000 

20,000 

47,000 

20,000 

- 

- 

2,917 

5,000 

2,000 

- 

- 

- 

- 

- 

9,187 

70,546 

$ 

- 

- 

- 

- 

116,271 

367,922 

36,000 

20,000 

49,000 

20,000 

44,019 

15,934 

44,019 

15,934 

519,543 

9,917 

139,686 

669,146 

(1)  In addition to Non-Executive Directors fees, Mr Welborn, was paid, or is payable, A$75,000 for additional services provided in respect of business 

development activities which is included in Mr Welborn’s salary and fee amount. 

(2)  Appointed Managing Director on 3 May 2022, previously engaged as an Executive Director.  

(3)  In  addition to Non-Executive Directors fees, Ouro Preto Pty  Ltd, an  entity associated with  Mr Behets, was  paid, or is payable,  A$27,000  for 

additional services provided in respect of exploration and business development activities which is included in Mr Behets’ salary and fee amount. 

 (4)  Mr Browne and Mr Lynch provided services as the Company Secretary through a services agreement with Apollo Group Pty Ltd (“Apollo Group”). 

During the financial year ended 30 June 2022, Apollo Group was paid or is payable A$240,000 (2021: $150,000) for the provision of serviced 

office facilities and administrative, accounting, company secretarial and transaction services to the Group. Mr Browne resigned, and Mr Lynch 

was appointed on 11 November 2021.  

Short-term benefits 

Salary & 

fees 

$ 

Super-

annuation 

$ 

Non-cash 

Share based 

payments 

Percentage 

performance 

related 

% 

27,000 

5,268 

37,200 

20,423 

31,000 

15,000 

- 

2,565 

500 

1,425 

- 

- 

- 

- 

135,891 

4,490 

$ 

- 

123,879 

33,857 

(80,805) 

5,796 

7,664 

21,832 

112,223 

Total 

$ 

29,565 

129,647 

71,057 

(60,082) 

38,221 

22,664 

21,832 

252,904 

(1)  Appointed 22 February 2021. In addition to the fees disclosed above, Sigma Resources Consulting Pty Ltd, an entity associated with Mr Inwood, 

was paid A$63,900 for services provided in respect of exploration and business development activities which were incurred before Mr Inwood 

(2)  In addition to Directors fees, Mr Schumann was also engaged under a consultancy agreement which was paid A$5,423 and is included in Mr 

became a Director.  

Schumann’s salary and fee amount. 

(3)  In  addition to Non-Executive Directors fees, Ouro Preto Pty Ltd, an  entity associated with  Mr  Behets, was paid,  or is payable,  A$16,000  for 

additional services provided in respect of exploration and business development activities which is included in Mr Behets’ salary and fee amount. 

8 

19 

- 

- 

- 

- 

100 

100 

- 

96 

48 

- 

15 

34 

100 

Unlisted Options and Performance Rights Granted to KMP 

Details of the value of Unlisted Options and Performance Rights granted, exercised or lapsed for KMP of the Group 
during the 2022 financial year are as follows: 

No. of 
options & 
rights 
vested 
during the 
year 

No. of 
options & 
rights 
cancelled/ 
lapsed 

Value of 
options & 
rights 
granted(1) 
$ 

Value of 
options & 
rights 
cancelled/ 
lapsed(1) 
$ 

Value of 
options & 
rights included 
in 
remuneration 
$ 

No. of 
options & 
rights 
granted 

4,000,000 

5,000,000 

- 

6,000,000 

- 
- 

- 

- 

1,500,000 
- 

- 

- 

- 

- 

- 

1,500,000 

- 

- 

- 

3,000,000 

500,000 

- 

- 

- 

260,000 

325,000 

- 

- 

- 

- 

67,129 

- 

- 

- 

- 

465,000 

77,500 

- 

- 

- 

9,187 

70,546 

- 

- 

- 

- 

44,019 

15,934 

2022 

Directors 

John Welborn 

Neil Inwood 

Ian Middlemas 

Hugo Schumann 

Robert Behets 

Ajay Kejriwal 

Other KMP 

Lachlan Lynch 

Dylan Browne 

Notes:  
(1)  Determined at the time of grant per AASB 2. For details on the valuation of Unlisted Options and Performance Rights, including models and 

assumptions used, please refer to Note 19 of the financial statements. 

Details of Incentive Options and Performance Rights granted to each KMP of the Group during the  current and 
previous financial year are as follows:  

Type  

Grant date 

Expiry date 

Directors 
Neil Inwood 

John Welborn 

Hugo Schumann 

Robert Behets 

Ajay Kejriwal 

Other KMP 
Lachlan Lynch 
Dylan Browne 

Rights 
Rights 
Rights 
Options 
Options 
Rights 
Rights 
Options 
Options 
Options 
Options 
Options 
Options 
Options 
Options 

Options 
Options 
Options 

14-Jun-22 
14-Jun-22 
14-Jun-22 
26-Nov-20 
26-Nov-20 
14-Jun-22 
14-Jun-22 
17-Feb-21 
17-Feb-21 
26-Nov-20 
26-Nov-20 
26-Nov-20 
26-Nov-20 
26-Nov-20 
26-Nov-20 

17-Jun-25 
17-Jun-26 
17-Jun-27 
31-Dec-23 
31-Dec-24 
17-Jun-26 
17-Jun-27 
31-Dec-23 
31-Dec-24 
31-Dec-23 
31-Dec-24 
31-Dec-23 
31-Dec-24 
31-Dec-23 
31-Dec-24 

Vesting 
date 

17-Jun-25 
17-Jun-26 
17-Jun-27 
26-Nov-21 
23-May-22 
17-Jun-26 
17-Jun-27 
17-Feb-21 
17-Feb-21 
26-Nov-20 
26-Nov-20 
26-Nov-20 
26-Nov-20 
26-Nov-20 
26-Nov-20 

3-Nov-21 
9-Oct-20 
9-Oct-20 

30-Jun-24 
31-Dec-23 
31-Dec-24 

3-Nov-22 
9-Oct-21 
9-Apr-22 

Exercise 
Price 
$ 

Grant 
date fair 
value(1) 
$ 

- 
- 
- 
0.050 
0.075 
- 
- 
0.050 
0.075 
0.050 
0.075 
0.050 
0.075 
0.050 
0.075 

0.15 
0.050 
0.075 

0.065 
0.065 
0.065 
0.019 
0.019 
0.065 
0.065 
0.036 
0.035 
0.019 
0.019 
0.019 
0.019 
0.019 
0.019 

0.045 
0.017 
0.018 

Number 
granted 

1,000,000 
2,000,000 
2,000,000 
3,000,000 
3,000,000 
2,000,000 
2,000,000 
1,750,000 
1,750,000 
1,750,000 
1,750,000 
2,000,000 
2,000,000 
200,000 
200,000 

1,500,000 
1,500,000 
1,500,000 

16 

Apollo Minerals Limited ANNUAL REPORT 2022 

17 

Notes:  
(1)  Determined at the time of grant per AASB 2. For details on the valuation of Unlisted Options and Performance Rights, including models and 

assumptions used, please refer to Note 19 of the financial statements. 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
  
  
  
 
 
 
 
 
 
 
  
 
DIRECTORS’ REPORT  
(Continued) 

REMUNERATION REPORT (AUDITED) (Continued) 

Employment Contracts with Directors and KMP 

Current Directors 

Mr John Welborn, Non-Executive Chairman, has a letter of appointment confirming the terms and conditions of his 
appointment as non-executive chairman of the Company dated 3 May 2022. In accordance with the terms of this 
letter of appointment, Mr Welborn receives a fee of $75,000 per annum plus superannuation.  

Mr  Neil  Inwood,  Managing  Director,  has  an  employment  agreement  confirming  the  terms  and  conditions  of  his 
appointment as  Managing Director of the Company dated  3 May 2022. The agreement specifies the duties and 
obligations to be fulfilled by the Managing Director. The contract has no fixed term and may be terminated by the 
Company by giving 3 months’ notice. No amount is payable in the event of termination for neglect or incompetence 
in regards to the performance of duties. In accordance with the terms of the employment agreement, Mr Inwood 
receives an annual salary of $300,000 plus superannuation.  

Mr Ian Middlemas, Non-Executive Director, has a letter of appointment confirming the terms and conditions of his 
appointment as a non-executive director of the Company dated 8 July 2016. In accordance with the terms of this 
letter of appointment, Mr Middlemas receives a fee of $36,000 per annum plus superannuation. 

Mr Robert Behets, Non-Executive Director, has a letter of appointment confirming the terms and conditions of his 
appointment as a non-executive director of the Company dated 21 February 2017. In accordance with the terms of 
this letter of appointment, Mr Behets receives a fee of $20,000 per annum plus superannuation. Mr Behets also has 
a services agreement with the Company effective 15 August 2016, which provides for a consultancy fee at the rate 
of $1,000 per day for management and technical services provided by Mr Behets. Either party may terminate the 
agreement without penalty or payment by giving one months’ notice. 

Mr Hugo Schumann, Non-Executive Director, has a letter of appointment confirming the terms and conditions of his 
appointment as a non-executive director of the Company dated 2 May 2018. In accordance with the terms of this 
letter  of  appointment,  Mr  Schumann  receives  a  fee  of  $20,000  per  annum.  Mr  Schumann  also  has  a  services 
agreement with the Company effective 1 October 2019, which provides for a consultancy fee at the rate of £600 
per day for management services provided by Mr Schumann. Either party may terminate the agreement without 
penalty or payment by giving one months’ notice.  

Mr Ajay Kejriwal, Non-Executive Director, has a letter of appointment confirming the terms and conditions of  his 
appointment as a non-executive director of the Company dated 28 June 2017. In accordance with the terms of this 
letter of appointment, Mr Kejriwal receives a fee of $20,000 per annum. 

Loans from KMP 

No loans were provided to or received from KMP during the year ended 30 June 2022 (2021: Nil).   

Equity instruments held by KMP 

Unlisted Options and Performance Rights holdings of KMP   

2022 

Directors 
John Welborn 
Neil Inwood 
Ian Middlemas 
Hugo Schumann 
Robert Behets 
Ajay Kejriwal 

Other KMP 
Lachlan Lynch(1) 
Dylan Browne(2) 

Held at 1 
July 2021 

Granted as 
Compen-
sation 

Exercised/
Converted/
Lapsed 

Net 
Other 
Changes  

Held at 
30 June 2022 

Vested and 
Exercisable at  
30 June 2022 

(#) 

(#) 

(#) 

(#) 

(#) 

(#) 

3,500,000 
6,000,000 
- 
6,500,000 
4,500,000 
400,000 

4,000,000 
5,000,000 
- 
- 
- 
- 

- 
- 
- 
(3,000,000) 
(500,000) 
- 

-(1) 
3,380,000 

1,500,000 
- 

- 

- 
- 
- 
- 

- 

- 
- 

7,500,000 
11,000,000 
- 
3,500,000 
4,000,000 
400,000 

3,500,000 
6,000,000 
- 
3,500,000 
4,000,000 
400,000 

1,500,000 
3,380,000(2) 

- 
1,500,000(2) 

Notes: 
(1)  As at date of appointment date being 11 November 2021. 
(2)   As at date of resignation date being 11 November 2021. 

18 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ REPORT  

(Continued) 

REMUNERATION REPORT (AUDITED) (Continued) 

Employment Contracts with Directors and KMP 

Current Directors 

Mr John Welborn, Non-Executive Chairman, has a letter of appointment confirming the terms and conditions of his 

appointment as non-executive chairman of the Company dated 3 May 2022. In accordance with the terms of this 

letter of appointment, Mr Welborn receives a fee of $75,000 per annum plus superannuation.  

Mr  Neil  Inwood,  Managing  Director,  has  an  employment  agreement  confirming  the  terms  and  conditions  of  his 

appointment as  Managing Director of the Company dated  3 May 2022. The agreement specifies the duties and 

obligations to be fulfilled by the Managing Director. The contract has no fixed term and may be terminated by the 

Company by giving 3 months’ notice. No amount is payable in the event of termination for neglect or incompetence 

in regards to the performance of duties. In accordance with the terms of the employment agreement, Mr Inwood 

receives an annual salary of $300,000 plus superannuation.  

Mr Ian Middlemas, Non-Executive Director, has a letter of appointment confirming the terms and conditions of his 

appointment as a non-executive director of the Company dated 8 July 2016. In accordance with the terms of this 

letter of appointment, Mr Middlemas receives a fee of $36,000 per annum plus superannuation. 

Mr Robert Behets, Non-Executive Director, has a letter of appointment confirming the terms and conditions of his 

appointment as a non-executive director of the Company dated 21 February 2017. In accordance with the terms of 

this letter of appointment, Mr Behets receives a fee of $20,000 per annum plus superannuation. Mr Behets also has 

a services agreement with the Company effective 15 August 2016, which provides for a consultancy fee at the rate 

of $1,000 per day for management and technical services provided by Mr Behets. Either party may terminate the 

agreement without penalty or payment by giving one months’ notice. 

Mr Hugo Schumann, Non-Executive Director, has a letter of appointment confirming the terms and conditions of his 

appointment as a non-executive director of the Company dated 2 May 2018. In accordance with the terms of this 

letter  of  appointment,  Mr  Schumann  receives  a  fee  of  $20,000  per  annum.  Mr  Schumann  also  has  a  services 

agreement with the Company effective 1 October 2019, which provides for a consultancy fee at the rate of £600 

per day for management services provided by Mr Schumann. Either party may terminate the agreement without 

penalty or payment by giving one months’ notice.  

Mr Ajay Kejriwal, Non-Executive Director, has a letter of appointment  confirming the terms and conditions of  his 

appointment as a non-executive director of the Company dated 28 June 2017. In accordance with the terms of this 

letter of appointment, Mr Kejriwal receives a fee of $20,000 per annum. 

Loans from KMP 

No loans were provided to or received from KMP during the year ended 30 June 2022 (2021: Nil).   

Equity instruments held by KMP 

Unlisted Options and Performance Rights holdings of KMP   

2022 

Directors 

John Welborn 

Neil Inwood 

Ian Middlemas 

Hugo Schumann 

Robert Behets 

Ajay Kejriwal 

Other KMP 

Lachlan Lynch(1) 

Dylan Browne(2) 

Held at 1 

July 2021 

Granted as 

Compen-

sation 

Exercised/

Converted/

Net 

Other 

Vested and 

Held at 

Exercisable at  

Lapsed 

Changes  

30 June 2022 

30 June 2022 

(#) 

(#) 

(#) 

(#) 

(#) 

(#) 

3,500,000 

6,000,000 

- 

6,500,000 

4,500,000 

400,000 

4,000,000 

5,000,000 

(3,000,000) 

(500,000) 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

7,500,000 

11,000,000 

- 

3,500,000 

4,000,000 

400,000 

3,500,000 

6,000,000 

3,500,000 

4,000,000 

400,000 

- 

- 

- 

- 

- 

- 

- 

- 

- 

-(1) 

1,500,000 

3,380,000 

1,500,000 

3,380,000(2) 

1,500,000(2) 

Notes: 

(1)  As at date of appointment date being 11 November 2021. 

(2)   As at date of resignation date being 11 November 2021. 

Performance Share holdings of KMP 

2022 

Directors 
Ajay Kejriwal(1) 

Held at 1 
July 2021 
(#) 

Granted as 
compensation 
(#) 

Exercised/Conv
erted/Lapsed 

(#) 

Purchases 
(#) 

Net Other 
Changes 
(#) 

56,875,000 

- 

(56,875,000) 

- 

- 

Held at 
30 June 2022 

(#) 

- 

Notes: 
(1)  Mr Kejriwal’s interest in the Performance Shares is an indirect interest in the securities held by Juniper Capital Partners Limited. Mr Kejriwal 
has been nominated as a Director by Juniper Capital Partners Limited and he may be able to indirectly influence voting of the securities. 

Ordinary Shareholdings of KMP 

Held at 1 July 
2021 

(#) 

Purchases 

(#) 

Exercise of 
Options/Conve
rsion of Rights 

Net Other 
Changes 

Held at 
30 June 2022 

(#) 

(#) 

2022 

Directors 
John Welborn 
Neil Inwood 
Ian Middlemas 
Hugo Schumann 
Robert Behets 
Ajay Kejriwal(1) 

Other KMP 
Lachlan Lynch 
Dylan Browne 

9,500,000 
700,000 
24,000,000 
10,700,000 
6,550,000 
13,125,000 

1,188,765 
- 
- 
- 
- 
- 

1,896,890(2) 
2,603,704 

62,500 
46,296 

(#) 

- 
- 
- 
- 
- 
- 

- 
- 

- 
- 
- 
- 
- 
5 

- 
- 

10,688,765 
700,000 
24,000,000 
10,700,000 
6,550,000 
13,125,005 

1,959,390 
2,650,000(3) 

Notes: 
(1)  Mr Kejriwal’s interest in the Ordinary Shares is an indirect interest in the securities held by Juniper Capital Partners Limited. Mr Kejriwal has 

been nominated as a Director by Juniper Capital Partners Limited and he may be able to indirectly influence voting of the securities.   

(2)  As at date of appointment being 11 November 2021. 
(3)   As at date of resignation being 11 November 2021. 

End of Remuneration Report 

AUDITOR'S INDEPENDENCE DECLARATION 

The lead auditor's independence declaration for the year ended 30 June 2022 has been received and can be found 
on page 20 of the Directors' Report. 

Signed in accordance with a resolution of the directors. 

NEIL INWOOD 
Managing Director 

Perth, 30 September 2022 

18 

Apollo Minerals Limited ANNUAL REPORT 2022 

19 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AUDITOR’S INDEPENDENCE DECLARATION 

Ernst & Young 
11 Mounts Bay Road 
Perth  WA  6000  Australia 
GPO Box M939   Perth  WA  6843 

  Tel: +61 8 9429 2222 
Fax: +61 8 9429 2436 
ey.com/au 

Auditor’s independence declaration to the directors of  
Apollo Minerals Limited 

As lead auditor for the audit of the financial report of Apollo Minerals Limited for the financial year 
ended 30 June 2022, I declare to the best of my knowledge and belief, there have been: 

a.  No contraventions of the auditor independence requirements of the Corporations Act 2001 in 

relation to the audit;  

b.  No contraventions of any applicable code of professional conduct in relation to the audit; and 

c.  No non-audit services provided that contravene any applicable code of professional conduct in 

relation to the audit. 

This declaration is in respect of Apollo Minerals Limited and the entities it controlled during the 
financial year. 

Ernst & Young 

Pierre Dreyer 
Partner 
29 September 2022 

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

20 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
AUDITOR’S INDEPENDENCE DECLARATION 

CONSOLIDATED STATEMENT OF PROFIT OR LOSS  
AND OTHER COMPREHENSIVE INCOME 
FOR THE YEAR ENDED 30 JUNE 2022 

Revenue and other income 

Exploration and evaluation expenses 

Corporate and administrative expenses 

Business development expenses 

Share based payment expenses 

Other (losses)/gains  

Loss before income tax 

Income tax expense 

Loss for the year 

Other comprehensive income, net of income tax:  

Items that may be reclassified subsequently to profit or loss: 

Exchange differences on foreign entities 

Other comprehensive loss for the year, net of tax 

Total comprehensive loss for the year 

Loss attributable to: 

Owners of the parent 

Non-controlling interests 

Total comprehensive income/loss attributable to: 

Owners of the parent 

Non-controlling interests 

Notes 

3(a) 

19 

3(b) 

5 

2022 

$ 

25,033 

(82,364) 

(686,922) 

(444,447) 

(212,588) 

(424,177) 

2021 

$ 

29,497 

- 

(678,209) 

(92,261) 

(438,375) 

5 

(1,825,465) 

(1,179,343) 

- 

- 

(1,825,465) 

(1,179,343) 

(57,881) 

(57,881) 

(6,914) 

(6,914) 

(1,883,346) 

(1,186,257) 

(1,817,281) 

(1,167,093) 

(8,184) 

(12,250) 

(1,825,465) 

(1,179,343) 

(1,877,168) 

(1,175,188) 

(6,178) 

(11,069) 

(1,883,346) 

(1,186,257) 

Loss per share attributable to the ordinary equity holders 
of the Company 

Basic and diluted loss per share (cents per share) 

13 

(0.40) 

(0.29) 

The accompanying notes form part of these financial statements. 

20 

Apollo Minerals Limited ANNUAL REPORT 2022 

21 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
AS AT 30 JUNE 2022 

ASSETS 

Current Assets 

Cash and cash equivalents 

Other receivables 

Total Current Assets 

Non-Current Assets 

Other financial assets 

Property, plant and equipment 

Exploration and evaluation assets 

Total Non-Current Assets 

TOTAL ASSETS 

LIABILITIES 

Current Liabilities 

Trade and other payables 

Provisions 

Total Current Liabilities 

TOTAL LIABILITIES 

NET ASSETS 

EQUITY 

Contributed equity 

Reserves 

Accumulated losses 

Equity Attributable To Members of Apollo Minerals 
Limited 

Non-controlling interests 

TOTAL EQUITY 

Notes 

4(b) 

6 

7 

8 

9 

2022 

$ 

2021 

$ 

3,687,684 

87,420 

3,775,104 

322,014 

179,973 

7,546,153 

8,048,140 

3,044,814 

35,839 

3,080,653 

390,036 

4,472 

2,227,180 

2,621,688 

11,823,244 

5,702,341 

1,135,681 

8,426 

1,144,107 

357,643 

- 

357,643 

1,144,107 

357,643 

10,679,137 

5,344,698 

10 

11 

12 

64,212,722 

(2,251,819) 

57,353,695 

(1,295,123) 

(51,230,948) 

(50,669,234) 

10,729,955 

5,389,338 

(50,818) 

(44,640) 

10,679,137 

5,344,698 

The accompanying notes form part of these financial statements. 

22 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF FINANCIAL POSITION 

AS AT 30 JUNE 2022 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
FOR THE YEAR ENDED 30 JUNE 2022 

TOTAL ASSETS 

11,823,244 

5,702,341 

ASSETS 

Current Assets 

Cash and cash equivalents 

Other receivables 

Total Current Assets 

Non-Current Assets 

Other financial assets 

Property, plant and equipment 

Exploration and evaluation assets 

Total Non-Current Assets 

LIABILITIES 

Current Liabilities 

Trade and other payables 

Provisions 

Total Current Liabilities 

TOTAL LIABILITIES 

NET ASSETS 

EQUITY 

Contributed equity 

Reserves 

Accumulated losses 

Limited 

Non-controlling interests 

TOTAL EQUITY 

Notes 

4(b) 

6 

7 

8 

9 

2022 

$ 

2021 

$ 

3,687,684 

87,420 

3,775,104 

322,014 

179,973 

7,546,153 

8,048,140 

3,044,814 

35,839 

3,080,653 

390,036 

4,472 

2,227,180 

2,621,688 

1,135,681 

8,426 

1,144,107 

357,643 

- 

357,643 

1,144,107 

357,643 

10,679,137 

5,344,698 

10 

11 

12 

64,212,722 

(2,251,819) 

57,353,695 

(1,295,123) 

(51,230,948) 

(50,669,234) 

10,729,955 

5,389,338 

(50,818) 

(44,640) 

10,679,137 

5,344,698 

Equity Attributable To Members of Apollo Minerals 

The accompanying notes form part of these financial statements. 

Attributable to the equity holders of the parent 

Contributed 
Equity 

Share based 
Payment  
Reserve 

Foreign 
Currency 
Translation 
Reserve 

Acquisition 
Reserve 

Accumulated 
Losses 

$ 

$ 

$ 

$ 

$ 

Non-
controlling 
interests 

$ 

Total 

$ 

Total 
Equity 

$ 

57,353,695 

1,743,985 

(447,138) 

(2,591,970) 

(50,669,234) 

5,389,338 

(44,640) 

5,344,698 

- 
- 

- 

- 
- 

- 

- 
(59,887) 

(59,887) 

7,260,000 

(604,953) 

158,117 

29,980 

(29,980) 

174,000 

18,033 

- 

- 

(1,255,567) 

212,588 

- 

- 

- 

- 

- 

- 

- 
- 

- 

- 

- 

- 

- 

- 

- 

(1,817,281) 
- 

(1,817,281) 
(59,887) 

(8,184) 
2,006 

(1,825,465) 
(57,881) 

(1,817,281) 

(1,877,168) 

(6,178) 

(1,883,346) 

- 

- 

- 

- 

7,260,000 

(446,836) 

- 

192,033 

1,255,567 

- 

- 

212,588 

- 

- 

- 

- 

- 

- 

7,260,000 

(446,836) 

- 

192,033 

- 

212,588 

Balance at 1 July 2021 
Net loss for the year 
Other comprehensive income 

Total comprehensive 
income/(loss) for the year 

Transactions with owners 
recorded directly in equity: 

Issue of shares 

Share issue costs 

Transfer from SBP reserve 
upon exercise of options 
Issue of securities for 
Kroussou Acquisition 
Transfer from SBP reserve 
upon expiry of performance 
shares 
Share based payments 
expense  

Balance at 30 June 2022 

64,212,722 

847,176 

(507,025) 

(2,591,970) 

(51,230,948) 

10,729,955 

(50,818) 

10,679,137 

Balance at 1 July 2020 

Net loss for the year 

Other comprehensive income 
Total comprehensive 
income/(loss) for the year 
Transactions with owners 
recorded directly in equity: 
Issue of shares 
Share issue costs 
Cancellation of Unlisted 
Options 
Lapse of Unlisted Options 
Share based payments 
expense  

54,149,500 

2,057,515 

(439,043) 

(2,591,970) 

(50,254,046) 

2,921,956 

(33,571) 

2,888,385 

- 

- 

- 

3,250,000 
(45,805) 

- 

- 

- 

- 
- 

- 

- 

- 

(292,474) 

(459,431) 

438,375 

- 

(8,095) 

(8,095) 

- 
- 

- 

- 

- 

- 

- 

- 

- 
- 

- 

- 

- 

(1,167,093) 

(1,167,093) 

(12,250) 

(1,179,343) 

- 

(8,095) 

1,181 

(6,914) 

(1,167,093) 

(1,175,188) 

(11,069) 

(1,186,257) 

- 
- 

3,250,000 
(45,805) 

292,474 

459,431 

- 

- 

- 

438,375 

- 
- 

- 

- 

- 

3,250,000 
(45,805) 

- 

- 

438,375 

Balance at 30 June 2021 

57,353,695 

1,743,985 

(447,138) 

(2,591,970) 

(50,669,234) 

5,389,338 

(44,640) 

5,344,698 

The accompanying notes form part of these financial statements.

22 

Apollo Minerals Limited ANNUAL REPORT 2022 

23 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF CASH FLOWS 
FOR THE YEAR ENDED 30 JUNE 2022 

Operating activities 

Payments to suppliers and employees 

Interest received 

Government grants received 

Notes 

2022 

$ 

2021 

$ 

(987,967) 

(715,065) 

25,033 

- 

11,955 

17,542 

Net cash flows used in operating activities 

4(a) 

(962,934) 

(685,568) 

Investing activities 

Payments for Kroussou Project Earn-In 

Proceeds from sale of other financial assets 

Payments for other financial assets 

Cash inflow on acquisition of controlled entity 

20 

(4,991,612) 

(2,070,918) 

103,845 

(460,000) 

140,407 

- 

- 

- 

Net cash flows used in investing activities  

(5,207,360) 

(2,070,918) 

Financing activities 

Proceeds from issue of shares  

Share issue costs 

Net cash flows from financing activities 

Net increase/(decrease) in cash and cash equivalents 

Cash and cash equivalents at the beginning of the year 

10(b) 

7,260,000 

3,250,000 

(446,836) 

(45,805) 

6,813,164 

3,204,195 

642,870 

447,710 

3,044,814 

2,597,104 

Cash and cash equivalents at the end of the year 

4(b) 

3,687,684 

3,044,814 

The accompanying notes form part of these financial statements. 

24 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Notes 

2022 

$ 

2021 

$ 

(987,967) 

(715,065) 

25,033 

- 

11,955 

17,542 

Operating activities 

Payments to suppliers and employees 

Interest received 

Government grants received 

Investing activities 

Payments for Kroussou Project Earn-In 

Proceeds from sale of other financial assets 

Payments for other financial assets 

Net cash flows used in operating activities 

4(a) 

(962,934) 

(685,568) 

103,845 

(460,000) 

140,407 

- 

- 

- 

Cash inflow on acquisition of controlled entity 

20 

Net cash flows used in investing activities  

(5,207,360) 

(2,070,918) 

Financing activities 

Proceeds from issue of shares  

Share issue costs 

Net cash flows from financing activities 

Net increase/(decrease) in cash and cash equivalents 

Cash and cash equivalents at the beginning of the year 

10(b) 

7,260,000 

3,250,000 

(446,836) 

(45,805) 

6,813,164 

3,204,195 

642,870 

447,710 

3,044,814 

2,597,104 

Cash and cash equivalents at the end of the year 

4(b) 

3,687,684 

3,044,814 

The accompanying notes form part of these financial statements. 

CONSOLIDATED STATEMENT OF CASH FLOWS 

FOR THE YEAR ENDED 30 JUNE 2022 

NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2022 

1. 

STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES 

The  significant  accounting  policies  adopted in  preparing  the  financial  report of  Apollo  Minerals  Limited  (“Apollo 
Minerals” or “Company”) and its consolidated entities (“Group”) for the year ended 30 June  2022 are stated to 
assist  in  a  general  understanding  of  the  financial  report.  Apollo  Minerals  is  a  Company  limited  by  shares, 
incorporated and domiciled in Australia, whose shares are publicly traded on the Australian Securities Exchange 
(“ASX”). The financial report of the Group for the year ended 30 June 2022 was authorised for issue in accordance 
with a resolution of the Directors on 21 September 2022. 

(a) 

Basis of Preparation  

The financial report is a general purpose financial report, which has been prepared in accordance with Australian 
Accounting  Standards  (“AASBs”)  adopted  by  the  Australian  Accounting  Standards  Board  (“AASB”)  and  the 
Corporations Act 2001. The financial report has been prepared on a historical cost basis other than financial assets 
carried at fair value. The financial report is presented in Australian dollars.  

(4,991,612) 

(2,070,918) 

(b) 

Statement of Compliance 

The financial report complies with Australian Accounting Standards and International Financial Reporting Standards 
(“IFRS”) as issued by the International Accounting Standards Board.  

In the current financial year, the Group has adopted all of the new and revised Standards and Interpretations issued 
by the AASB that are mandatory for the current annual reporting  period. The adoption of these new and revised 
Standards or Interpretations has had an immaterial impact (if any) on the Group. Any new or amended Accounting 
Standards or Interpretations that are not yet mandatory have not been early adopted.  

(c) 

New and revised Australian Accounting Standards and Interpretations on issue but not yet 
effective 

Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet 
effective have not been adopted by the Group for the annual reporting period ended 30 June 2022. Those which 
may be relevant to the Group are set out in the table  below, but these are not expected to have any significant 
impact on the Group's financial statements as detailed below: 

Standard/Interpretation 

AASB 2020-1 Amendments to Australian Accounting Standards – Classification of 
Liabilities as Current or Non-Current 

 AASB 2020-6 Amendments to Australian Accounting Standards – Classification of 
Liabilities as Current or Non-Current – Deferral of Effective Date 

(d) 

Going Concern 

Application 
Date of 
Standard 

Application 
Date for Group 

1 January 2023 

1 July 2023 

1 January 2023 

1 July 2023 

This  consolidated  financial  report  has  been  prepared  on  the  going  concern  basis,  which  assumes  continuity  of 
normal business activities and the realisation of assets and the settlement of liabilities in the ordinary course of 
business.  

The Group has incurred a loss after tax of $1,817,281 (2021: $1,167,093) and had net cash outflows from operations 
and investing activities of $6,170,294 (2021: $2,756,486). The Group has no source of operating cash inflows other 
than interest income and funds sourced through capital raising activities. At 30 June 2022, the Group has cash and 
cash  equivalents  totalling  $3,687,684  (30  June  2021:  $3,044,814)  and  net  working  capital  (current  assets  less 
current liabilities) of $2,630,997 (30 June 2021: $2,723,010).  

The  Group’s  cash  flow  forecasts  through  to  30  September  2023  reflect  that  the  Group  will  be  required  to  raise 
additional  working  capital  during  this  period  to  enable  it  to  meet  its  committed  administration,  exploration  and 
operational expenditure over this period. The Directors are satisfied that the Group will be able to secure additional 
working capital as required via one or a combination of, a placement of shares, option conversions, rights issues, 
or  other  corporate  arrangements.  Accordingly,  the  directors  consider  it  appropriate  to  prepare  the  consolidated  
financial statements on a going concern basis. 

In the event the Group is unable to raise additional working capital to meet the Group’s ongoing operational and 
exploration commitments as and when required, there is significant uncertainty as to whether the Group will be able 
to  meet  its  debts  as  and  when  they  fall  due  and  thus  continue  as  a  going  concern.  The  consolidated  financial 
statements  do  not  include  any  adjustments  relating  to  the  recoverability  and  classification  of  recorded  asset 
amounts, nor to the amounts or classification of liabilities that might be necessary should the Group not be able to 
continue as a going concern.  

24 

Apollo Minerals Limited ANNUAL REPORT 2022 

25 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2022 
(Continued) 

1. 

(e) 

STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (Continued) 

Principles of consolidation 

The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of the Company as at 
30 June 2022 and the results of all subsidiaries for the year then ended. 

Subsidiaries are all entities (including structured entities) over which the Group has control. The group controls an 
entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has 
the ability to affect those returns through its power to direct the activities of the entity. 

The financial statements of the subsidiaries are prepared for the same reporting period as the Company, using 
consistent accounting policies. Accounting policies of subsidiaries have been changed where necessary to ensure 
consistency with the policies adopted by the Company. 

Subsidiaries are fully consolidated from the date on which control is transferred to the Company.  They are de-
consolidated from the date that control ceases. Intercompany transactions and balances, income and expenses 
and profits and losses between Group companies, are eliminated. 

Non-controlling interests are allocated their share of net profit after tax in the statement of comprehensive income 
and are presented within equity in the consolidated statement of financial position, separately from the equity of the 
owners of the parent. Total comprehensive income within a subsidiary is attributed to the non-controlling interest 
even if that results in a deficit balance. A change in the ownership interest of a subsidiary that does not result in a 
loss of control is accounted for as an equity transaction. 

(f) 

Cash and cash equivalents 

Cash and cash equivalents include cash on hand, deposits held at call with banks, other short-term highly liquid 
investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within 
short-term borrowings in current liabilities on the statement of financial position. 

(g) 

Trade and other receivables 

Trade receivables are recognised and carried at original invoice amount less any Expected Credit Loss (“ECL”). 

An estimate for the ECL is made based on the historical risk of default and expected loss rates at the inception of 
the  transaction.  Inputs  are  selected  for  the  ECL  impairment  calculation  based  on  the  Company’s  past  history, 
existing market conditions as well as forward looking estimates. 

26 

 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 

FOR THE YEAR ENDED 30 JUNE 2022 

(Continued) 

1. 

(e) 

Principles of consolidation 

STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (Continued) 

The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of the Company as at 

30 June 2022 and the results of all subsidiaries for the year then ended. 

Subsidiaries are all entities (including structured entities) over which the Group has control. The group controls an 

entity when the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has 

the ability to affect those returns through its power to direct the activities of the entity. 

The financial statements of the subsidiaries are prepared for the same reporting period as the Company, using 

consistent accounting policies. Accounting policies of subsidiaries have been changed where necessary to ensure 

consistency with the policies adopted by the Company. 

Subsidiaries are fully consolidated from the date on which control is transferred to the Company.  They are de-

consolidated from the date that control ceases. Intercompany transactions and balances, income and expenses 

and profits and losses between Group companies, are eliminated. 

Non-controlling interests are allocated their share of net profit after tax in the statement of comprehensive income 

and are presented within equity in the consolidated statement of financial position, separately from the equity of the 

owners of the parent. Total comprehensive income within a subsidiary is attributed to the non-controlling interest 

even if that results in a deficit balance. A change in the ownership interest of a subsidiary that does not result in a 

loss of control is accounted for as an equity transaction. 

(f) 

Cash and cash equivalents 

Cash and cash equivalents include cash on hand, deposits held at call with banks, other short-term highly liquid 

investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within 

short-term borrowings in current liabilities on the statement of financial position. 

(g) 

Trade and other receivables 

Trade receivables are recognised and carried at original invoice amount less any Expected Credit Loss (“ECL”). 

An estimate for the ECL is made based on the historical risk of default and expected loss rates at the inception of 

the  transaction.  Inputs  are  selected  for  the  ECL  impairment  calculation  based  on  the  Company’s  past  history, 

existing market conditions as well as forward looking estimates. 

(h) 

Foreign currencies  

Functional and presentation currency 

The functional currency of each of the Group's entities is measured using the currency of the primary economic 
environment in which that entity operates.  The consolidated financial statements are presented in Australian dollars 
which is the Company's functional and presentation currency.  

Transactions and balances 

Foreign currency transactions are translated into functional currency using the exchange rates prevailing at the date 
of the transaction.  Foreign currency monetary items are translated at the year-end exchange rate.  Non-monetary 
items measured at historical cost continue to be carried at the exchange rate at the date of the transaction.  Non-
monetary  items  measured  at  fair  value  are  reported  at  the  exchange  rate  at  the  date  when  fair  values  were 
determined. 

Exchange differences arising on the translation of monetary items are recognised in the income statement, except 
where deferred in equity as a qualifying cash flow or net investment hedge. 

Group companies 

The  financial  results  and  position  of  foreign  operations  whose  functional  currency  is  different  from  the  Group's 
presentation currency are translated as follows: 

• 
• 
• 

assets and liabilities are translated at year-end exchange rates prevailing at that reporting date; 

income and expenses are translated at average exchange rates for the period; and 

retained earnings are translated at the exchange rates prevailing at the date of the transaction. 

Exchange  differences  arising  on  translation  of  foreign  operations  are  transferred  directly  to  the  group's  foreign 
currency translation reserve in equity.  These differences are recognised in profit or loss in the period in which the 
operation is disposed of. 

(i) 

(i) 

Property, Plant and Equipment 

Cost  

Plant and equipment is measured at cost less accumulated depreciation and impairment losses. 

(ii) 

Depreciation 

Depreciation is provided on a straight line basis on all property, plant and equipment. 

Major depreciation periods are: 

Plant and equipment 

Vehicles 

2022 

2021 

2 – 10 years 

2 – 5 years 

3 – 5 years 

- 

26 

Apollo Minerals Limited ANNUAL REPORT 2022 

27 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2022 
(Continued) 

1. 

(j) 

(i) 

STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (Continued) 

Investments and other financial assets 

Initial recognition and measurement 

Financial assets are classified, at initial recognition, as subsequently measured at amortised cost, fair value through 
other comprehensive income (“OCI”), and fair value through profit or loss. 

The classification of financial assets  at  initial  recognition  depends  on  the  financial  asset’s  contractual cash  flow 
characteristics and the Group’s business model for managing them. The Group initially measures a financial asset 
at its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs.  

(ii) 

Subsequent measurement 

For purposes of subsequent measurement, financial assets are classified in four categories:  

• 
• 

• 

• 

Financial assets at amortised cost (not relevant to the Group);  

Financial assets at fair value through OCI with recycling of cumulative gains and losses (not relevant to the 
Group);  

Financial assets designated at fair value through OCI with no recycling of cumulative gains and losses upon 
derecognition (equity instruments); and 

Financial assets at fair value through profit or loss (equity instruments). 

Financial assets designated at fair value through OCI (equity instruments)  

Upon  initial  recognition,  the  Group  can  elect  to  classify  irrevocably  its  equity investments  as  equity instruments 
designated at fair value through OCI when they meet the definition of equity under AASB 132 Financial Instruments: 
Presentation and are not held for trading. The classification is determined on an instrument-by-instrument basis. 

Gains and losses on these financial assets are never recycled to profit or loss. Dividends are recognised as other 
income in the statement of profit or loss when the right of payment has been established, except when the Group 
benefits from such proceeds as a recovery of part of the cost of the financial asset, in which case, such gains are 
recorded in OCI. Equity instruments designated at fair value through OCI are not subject to impairment assessment.   

The Group did not elect to classify its equity investments under this category. 

Financial assets at fair value through profit or loss  

Financial  assets  at  fair  value  through  profit  or  loss  include  financial  assets  held  for  trading,  financial  assets 
designated upon initial recognition at fair value through profit or loss, or financial assets mandatorily required to be 
measured at fair value. Financial assets are classified as held for trading if they are acquired for the purpose of 
selling or repurchasing in the near term. 

Financial assets at fair value through profit or loss are carried in the statement of financial position at fair value with 
net changes in fair value recognised in the statement of profit or loss.  

This category includes the listed equity investments which the Group had not irrevocably elected to classify at fair 
value through OCI.  

(iii) 

Derecognition  

A financial asset is derecognised (i.e., removed from the Group’s consolidated statement of financial position) when 
the rights to receive cash flows from the asset have expired; or the Group has transferred its rights to receive cash 
flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a 
third party under a ‘pass-through’ arrangement; and either (a) the Group has transferred substantially all the risks 
and rewards of the asset, or (b) the Group has neither transferred nor retained substantially all the risks and rewards 
of the asset, but has transferred control of the asset. 

28 

 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 

FOR THE YEAR ENDED 30 JUNE 2022 

(Continued) 

STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (Continued) 

Investments and other financial assets 

Initial recognition and measurement 

Financial assets are classified, at initial recognition, as subsequently measured at amortised cost, fair value through 

other comprehensive income (“OCI”), and fair value through profit or loss. 

The classification of financial assets  at  initial  recognition  depends  on  the  financial  asset’s  contractual cash  flow 

characteristics and the Group’s business model for managing them. The Group initially measures a financial asset 

at its fair value plus, in the case of a financial asset not at fair value through profit or loss, transaction costs.  

Financial assets at amortised cost (not relevant to the Group);  

Financial assets at fair value through OCI with recycling of cumulative gains and losses (not relevant to the 

Group);  

Financial assets designated at fair value through OCI with no recycling of cumulative gains and losses upon 

derecognition (equity instruments); and 

Financial assets at fair value through profit or loss (equity instruments). 

Financial assets designated at fair value through OCI (equity instruments)  

Upon  initial  recognition,  the  Group  can  elect  to  classify  irrevocably  its  equity investments  as  equity instruments 

designated at fair value through OCI when they meet the definition of equity under AASB 132 Financial Instruments: 

Presentation and are not held for trading. The classification is determined on an instrument-by-instrument basis. 

Gains and losses on these financial assets are never recycled to profit or loss. Dividends are recognised as other 

income in the statement of profit or loss when the right of payment has been established, except when the Group 

benefits from such proceeds as a recovery of part of the cost of the financial asset, in which case, such gains are 

recorded in OCI. Equity instruments designated at fair value through OCI are not subject to impairment assessment.   

The Group did not elect to classify its equity investments under this category. 

Financial assets at fair value through profit or loss  

Financial  assets  at  fair  value  through  profit  or  loss  include  financial  assets  held  for  trading,  financial  assets 

designated upon initial recognition at fair value through profit or loss, or financial assets mandatorily required to be 

measured at fair value. Financial assets are classified as held for trading if they are acquired for the purpose of 

selling or repurchasing in the near term. 

Financial assets at fair value through profit or loss are carried in the statement of financial position at fair value with 

net changes in fair value recognised in the statement of profit or loss.  

This category includes the listed equity investments which the Group had not irrevocably elected to classify at fair 

value through OCI.  

(iii) 

Derecognition  

A financial asset is derecognised (i.e., removed from the Group’s consolidated statement of financial position) when 

the rights to receive cash flows from the asset have expired; or the Group has transferred its rights to receive cash 

flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a 

third party under a ‘pass-through’ arrangement; and either (a) the Group has transferred substantially all the risks 

and rewards of the asset, or (b) the Group has neither transferred nor retained substantially all the risks and rewards 

of the asset, but has transferred control of the asset. 

1. 

(j) 

(i) 

• 

• 

• 

• 

28 

(ii) 

Subsequent measurement 

The measurement of financial liabilities depends on their classification, as described below: 

For purposes of subsequent measurement, financial assets are classified in four categories:  

Loans and borrowings 

(k) 

(i) 

Financial liabilities  

Initial recognition and measurement 

Financial liabilities are classified, at initial recognition, as financial  liabilities at fair value through profit or loss or 
other financial liabilities (loans and borrowings, or payables).  

All financial liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, 
net of directly attributable transaction costs. The Group’s financial liabilities include trade and other payables and 
loans and borrowings. 

(ii) 

Subsequent measurement  

After  initial  recognition,  loans  and  borrowings  are  subsequently  measured  at  amortised  cost  using  the  effective 
interest  rate  (“EIR”)  method.  Gains  and  losses  are  then  recognised  in  profit  or  loss  when  the  liabilities  are 
derecognised as well as through the EIR amortisation process. 

Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that 
are an integral part of the EIR. The EIR amortisation is included as finance costs in the statement of profit or loss.   

Financial liabilities at fair value through profit or loss  

Financial liabilities at fair value through profit or loss include financial liabilities held for trading and financial liabilities 
designated upon initial recognition as at fair value through profit or loss.  

Financial liabilities are classified as held for trading if they are incurred for the purpose of repurchasing in the near 
term. 

Gains or losses on liabilities held for trading are recognised in the statement of profit or loss. 

Financial liabilities designated upon initial recognition at fair value through profit or loss are recognised at the initial 
date of recognition, and only if the criteria in AASB 9 are satisfied. The Group does not hold any financial liabilities 
at fair value through profit or loss. 

(l) 

Payables 

Liabilities are recognised for amounts to be paid in the future for goods and services received.  Trade accounts 
payable are normally settled within 60 days. 

(m)  Provisions 

Provisions are recognised when the  Group has a legal or constructive obligation, as a result of past events, for 
which it is probable that an outflow of economic benefits will result and that outflow can be reliably measured. 

(n) 

Revenue Recognition 

Revenues are recognised at the fair value of the consideration received net of the amount of goods and services 
tax (GST) payable to the taxation authority. Revenue is recognised to the extent that it is probable that the economic 
benefits will flow to the Group and can be reliably measured. 

Interest revenue is recognised as it accrues, taking into account the effective yield on the financial asset. 

(o) 

Employee Entitlements 

A provision is made for the Group's liability for employee benefits arising from services rendered by employees to 
balance  date.  Employee  benefits  that  are  expected  to  be  settled  within  12  months  have been  measured  at  the 
amounts expected to be paid when the liability is settled, plus related on-costs. Employee benefits payable later 
than 12 months have been measured at the present value of the estimated future cash outflows to be made for 
those benefits. 

(p) 

Dividends 

Provision is made for the amount of any dividend declared, being appropriately authorised and no longer at the 
discretion of the Company, on or before the end of the year but not distributed at balance date. 

Apollo Minerals Limited ANNUAL REPORT 2022 

29 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2022 
(Continued) 

1. 

STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (Continued) 

(q) 

Exploration and Evaluation Expenditure 

Expenditure  on  exploration  and  evaluation  is  accounted  for  in  accordance  with  the  'area  of  interest'  method. 
Exploration and evaluation expenditure encompasses expenditures incurred by the Group in connection with the 
exploration  for,  and  evaluation  of,  mineral  resources  before  the  technical  feasibility  and  commercial  viability  of 
extracting a mineral resource are demonstrable. For each area of interest, expenditure incurred in the acquisition 
of  rights  to  explore  is  capitalised,  classified  as  tangible  or  intangible,  and  recognised  as  an  exploration  and 
evaluation asset. Exploration and evaluation assets are measured at cost at recognition and are recorded as an 
asset if: 

the rights to tenure of the area of interest are current; and  

(i) 
(ii)  at least one of the following conditions is also met: 

• 

the exploration and evaluation expenditures are expected to be recouped through successful development 
and exploitation of the area of interest, or alternatively, by its sale; and 

•  exploration and evaluation activities in the area of interest have not at the reporting date reached a stage 
which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, 
and active and significant operations in, or in relation to, the area of interest are continuing.  

Exploration and evaluation expenditure incurred by the Group subsequent to the acquisition of the rights to explore 
is  expensed  as  incurred,  up  until  the  technical  feasibility  and  commercial  viability  of  the  project  has  been 
demonstrated with a bankable feasibility study. 

Capitalised exploration costs are reviewed at each reporting date to establish whether an indication of impairment 
exists.  If  any  such  indication exists,  the  recoverable  amount  of  the capitalised  exploration  costs is  estimated  to 
determine the extent of the impairment loss (if any).  Where an impairment loss subsequently reverses, the carrying 
amount of the asset is increased to the revised estimate of its recoverable amount, but only to the extent that the 
increased  carrying  amount  does  not  exceed  the  carrying  amount  that  would  have  been  determined  had  no 
impairment loss been recognised for the asset in previous years. 

Where a decision is made to proceed with development, accumulated expenditure is tested for impairment and 
transferred to development properties, and then amortised over the life of the reserves associated with the area of 
interest once mining operations have commenced. Recoverability of the carrying amount of the exploration and 
evaluation assets is dependent on successful development and commercial exploitation, or alternatively, sale of the 
respective areas of interest. 

(r) 

Income Tax 

The  income tax  expense  for  the  period  is  the tax  payable on  the  current  period's taxable  income  based  on  the 
income  tax  rate  for  each  jurisdiction  adjusted  by  changes  in  deferred  tax  assets  and  liabilities  attributable  to 
temporary differences between the tax bases of assets and liabilities and their carrying amounts in the financial 
statements, and to unused tax losses. 

Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to apply when 
the  assets  are  recovered  or  liabilities  are  settled,  based  on  those  tax  rates  which  are  enacted  or  substantively 
enacted for each jurisdiction.  The relevant tax rates are applied to the cumulative amounts of deductible and taxable 
temporary differences to measure the deferred tax asset or liability.  An exception is made for certain temporary 
differences arising from the initial recognition of an asset or a liability.  No deferred tax asset or liability is recognised 
in  relation  to  these  temporary  differences  if  they  arose  on  goodwill  or  in  a  transaction,  other  than  a  business 
combination, that at the time of the transaction did not affect either accounting profit or taxable profit or loss. 

Deferred tax liabilities and assets are not recognised for temporary differences between the carrying amount and 
tax bases of investments in controlled entities where the Company is able to control the timing of the reversal of the 
temporary differences and it is probable that the differences will not reverse in the foreseeable future. Deferred tax 
assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future 
taxable amounts will be available to utilise those temporary differences and losses. 

The carrying amount of deferred income tax assets is reviewed at each reporting date and reduced to the extent 
that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income 
tax asset to be utilised. Unrecognised deferred income tax assets are reassessed at each balance date and are 
recognised to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be 
recovered. 

Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly 
in equity. Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off 
current tax assets against tax liabilities and the deferred tax liabilities relate to the same taxable entity and the same 
taxation authority. 

30 

 
 
 
NOTES TO THE FINANCIAL STATEMENTS 

FOR THE YEAR ENDED 30 JUNE 2022 

(Continued) 

(q) 

Exploration and Evaluation Expenditure 

Expenditure  on  exploration  and  evaluation  is  accounted  for  in  accordance  with  the  'area  of  interest'  method. 

Exploration and evaluation expenditure encompasses expenditures incurred by the Group in connection with the 

exploration  for,  and  evaluation  of,  mineral  resources  before  the  technical  feasibility  and  commercial  viability  of 

extracting a mineral resource are demonstrable. For each area of interest, expenditure incurred in the acquisition 

of  rights  to  explore  is  capitalised,  classified  as  tangible  or  intangible,  and  recognised  as  an  exploration  and 

evaluation asset. Exploration and evaluation assets are measured at cost at recognition and are recorded as an 

asset if: 

(i) 

the rights to tenure of the area of interest are current; and  

(ii)  at least one of the following conditions is also met: 

• 

the exploration and evaluation expenditures are expected to be recouped through successful development 

and exploitation of the area of interest, or alternatively, by its sale; and 

•  exploration and evaluation activities in the area of interest have not at the reporting date reached a stage 

which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, 

and active and significant operations in, or in relation to, the area of interest are continuing.  

Exploration and evaluation expenditure incurred by the Group subsequent to the acquisition of the rights to explore 

is  expensed  as  incurred,  up  until  the  technical  feasibility  and  commercial  viability  of  the  project  has  been 

demonstrated with a bankable feasibility study. 

Capitalised exploration costs are reviewed at each reporting date to establish whether an indication of impairment 

exists.  If  any  such  indication exists,  the  recoverable  amount  of  the capitalised  exploration  costs is  estimated  to 

determine the extent of the impairment loss (if any).  Where an impairment loss subsequently reverses, the carrying 

amount of the asset is increased to the revised estimate of its recoverable amount, but only to the extent that the 

increased  carrying  amount  does  not  exceed  the  carrying  amount  that  would  have  been  determined  had  no 

impairment loss been recognised for the asset in previous years. 

Where a decision is made to proceed with development, accumulated expenditure is tested for impairment and 

transferred to development properties, and then amortised over the life of the reserves associated with the area of 

interest once mining operations have commenced. Recoverability of the carrying amount of the exploration and 

evaluation assets is dependent on successful development and commercial exploitation, or alternatively, sale of the 

respective areas of interest. 

(r) 

Income Tax 

The  income tax  expense  for  the  period  is  the tax  payable on  the  current  period's taxable  income  based  on  the 

income  tax  rate  for  each  jurisdiction  adjusted  by  changes  in  deferred  tax  assets  and  liabilities  attributable  to 

temporary differences between the tax bases of assets and liabilities and their carrying amounts in the financial 

statements, and to unused tax losses. 

Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to apply when 

the  assets  are  recovered  or  liabilities  are  settled,  based  on  those  tax  rates  which  are  enacted  or  substantively 

enacted for each jurisdiction.  The relevant tax rates are applied to the cumulative amounts of deductible and taxable 

temporary differences to measure the deferred tax asset or liability.  An exception is made for certain temporary 

differences arising from the initial recognition of an asset or a liability.  No deferred tax asset or liability is recognised 

in  relation  to  these  temporary  differences  if  they  arose  on  goodwill  or  in  a  transaction,  other  than  a  business 

combination, that at the time of the transaction did not affect either accounting profit or taxable profit or loss. 

Deferred tax liabilities and assets are not recognised for temporary differences between the carrying amount and 

tax bases of investments in controlled entities where the Company is able to control the timing of the reversal of the 

temporary differences and it is probable that the differences will not reverse in the foreseeable future. Deferred tax 

assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future 

taxable amounts will be available to utilise those temporary differences and losses. 

The carrying amount of deferred income tax assets is reviewed at each reporting date and reduced to the extent 

that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income 

tax asset to be utilised. Unrecognised deferred income tax assets are reassessed at each balance date and are 

recognised to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be 

Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly 

in equity. Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off 

current tax assets against tax liabilities and the deferred tax liabilities relate to the same taxable entity and the same 

recovered. 

taxation authority. 

30 

1. 

STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (Continued) 

(s) 

Earnings per Share 

Basic earnings per share (“EPS”) is calculated by dividing the net profit/loss attributable to members of the Company 
for the reporting period, after excluding any costs of servicing equity, by the weighted average number of ordinary 
shares of the Company, adjusted for any bonus issue or share consolidation. 

Diluted EPS is calculated by dividing the basic EPS earnings, adjusted by the after tax effect  of financing costs 
associated  with  dilutive  potential  Ordinary  Shares  and  the  effect  on  revenues  and  expenses  of  conversion  to 
Ordinary Shares associated with dilutive potential Ordinary Shares, by the weighted average number of Ordinary 
Shares and dilutive Ordinary Shares adjusted for any bonus issue or share consolidation. 

(t) 

Goods and Services Tax 

Revenues,  expenses  and  assets  are  recognised  net  of  the  amount  of  GST,  except  where  the  amount  of  GST 
incurred is not recoverable from the Australian Tax Office. In these circumstances the GST is recognised as part of 
the cost of acquisition of the asset or as part of the expense. Receivables and payables in the statement of financial 
position are shown inclusive of GST. Cash flows are presented in the statement of cash flows on a gross basis, 
except for the GST component of investing and financing activities, which are disclosed as operating cash flows. 

(u) 

Use and Revision of Accounting Estimates 

The preparation of the financial report requires management to make judgements, estimates and assumptions that 
affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. 
Actual  results  may  differ  from  these  estimates.  The  estimates  and  underlying  assumptions  are  reviewed  on  an 
ongoing basis.  Revisions to accounting estimates are recognised in the period in which the estimate is revised if 
the revision affects only that period, or in the period of the revision and future periods if the revision affects both 
current and future periods. 

In  particular,  information  about  significant  areas  of  estimation  uncertainty  and  critical  judgements  in  applying 
accounting policies that have the most significant effect on the amount recognised in the financial statements are 
described Note 1(bb). 

(v) 

Issued Capital 

Ordinary  Shares  are  classified  as  equity.  Issued  and  paid  up  capital  is  recognised  at  the  fair  value  of  the 
consideration received by the Company. Incremental costs directly attributable to the issue of new shares or options 
are shown in equity as a deduction, net of tax, from the proceeds. 

(w)  Operating Segments 

An  operating  segment  is  a  component  of  an  entity  that  engages  in  business  activities  from  which  it  may  earn 
revenues and incur expenses (including revenues and expenses relating to transactions with other components of 
the same entity), whose operating results are regularly reviewed by the entity's chief operating decision maker to 
make decisions about resources to be allocated to the segment and assess its performance and for which discrete 
financial information is available. The chief operating decision maker has been identified as the Board of Directors, 
taken as a whole. This includes start up operations which are yet to earn revenues. Management will also consider 
other factors in determining operating segments such as the existence of a line manager and the level of segment 
information presented to the board of directors. 

Operating segments have been identified based on the information provided to the Board of Directors. 

The group aggregates two or more operating segments when they have similar economic characteristics, and the 
segments are similar in each of the following respects: 

•  Nature of the products and services, 

•  Nature of the production processes, 

• 

Type or class of customer for the products and services, 

•  Methods used to distribute the products or provide the services, and if applicable 

•  Nature of the regulatory environment. 

Operating segments that meet the quantitative criteria as prescribed by AASB 8 are reported separately. However, 
an operating segment that does not meet the quantitative criteria is still reported separately where information about 
the segment would be useful to users of the financial statements. 

Information  about  other  business  activities  and  operating  segments  that  are  below  the  quantitative  criteria  are 
combined and disclosed in a separate category for “all other segments”. 

Apollo Minerals Limited ANNUAL REPORT 2022 

31 

 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2022 
(Continued) 

1. 

(x) 

STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (Continued) 

Impairment of Assets 

The Group assesses at each reporting date whether there is an indication that an asset or group of assets (cash-
generating unit) may be impaired.  If any such indication exists, or when annual impairment testing for an asset or 
cash-generating unit is required, the Group makes an estimate of the asset's or cash-generating unit’s recoverable 
amount.   

An asset's or cash-generating unit’s recoverable amount is the higher of its fair value less costs of disposal and its 
value in use and is determined for an individual asset, unless the asset does not generate cash inflows that are 
largely independent of those from other assets or groups of assets and the asset's value in use cannot be estimated 
to be close to its fair value.  In such cases the asset is tested for impairment as part of the cash-generating unit to 
which it belongs.  When the carrying amount of an asset or cash-generating unit exceeds its recoverable amount, 
the asset or cash-generating unit is considered impaired and is written down to its recoverable amount. In assessing 
the value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate 
that reflects current market assessments of the time value of money and the risks specific to the asset or cash-
generating unit.   

An assessment is also made at each reporting date as to whether there is any indication that previously recognised 
impairment losses may no longer exist or may have decreased. If such indication exists, the recoverable amount is 
estimated.  A previously recognised impairment loss is reversed only if there has been a change in the estimates 
used  to determine  the  asset's  or  cash-generating unit’s  recoverable  amount  since  the  last  impairment loss  was 
recognised.    If  that  is  the  case  the  carrying  amount  of  the  asset  or  cash-generating  unit  is  increased  to  its 
recoverable amount.  That increased amount cannot exceed the carrying amount that would have been determined, 
net of depreciation, had no impairment loss been recognised for the asset  or cash-generating unit in prior years.  
Such reversal is recognised in profit or loss.  After such a reversal the depreciation charge is adjusted in future 
periods  to  allocate  the  asset's  or  cash-generating  unit’s  revised  carrying  amount,  less  any  residual  value,  on  a 
systematic basis over its remaining useful life. 

(y) 

Fair Value Estimation 

The fair value of financial assets and financial liabilities must be estimated for recognition and measurement or for 
disclosure purposes.   

The fair value of financial instruments traded in active markets (such as publicly traded derivatives and trading and) 
is based on quoted market prices at the reporting date. The quoted market price used for financial assets held by 
the Group is the current bid price; the appropriate quoted market price for financial liabilities is the current ask price. 

The nominal value less estimated credit adjustments of trade receivables and payables are assumed to approximate 
their fair values.  The fair value of financial liabilities for disclosure purposes is estimated by discounting the future 
contractual  cash  flows  at  the  current  market  interest  rate  that  is  available  to  the  Group  for  similar  financial 
instruments. 

(z) 

Share based Payments 

Equity-settled share based payments are provided to officers, employees, consultants and other advisors. These 
share based payments are measured at the fair value of the equity instrument at the grant date.  Where options 
and rights are issued, fair value is determined using the Black Scholes option pricing model or the closing share 
price on the date of grant respectively. Where ordinary shares are issued, fair value is determined using volume 
weighted average price for ordinary shares for an appropriate period prior to the issue of the shares. Further details 
on how the fair value of equity-settled share based payments has been determined can be found in Note 19.  

The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on 
the Company's estimate of equity instruments that will eventually vest.  At each reporting date, the Company revises 
its  estimate  of  the  number  of  equity  instruments  expected  to  vest. The  impact  of  the  revision  of  the  original 
estimates, if any, is recognised in profit or loss over the remaining vesting period, with a corresponding adjustment 
to the share based payments reserve. 

Equity-settled share based payments may also be provided as consideration for the acquisition of assets. Where 
ordinary shares are issued, the transaction is recorded at fair value based on the volume weighted average price 
for ordinary shares for an appropriate period prior to the issue of the shares.  

Where  performance  shares  are  issued,  the  transaction  is  recorded  at  fair  value  based  on  the  volume  weighted 
average price for ordinary shares for an appropriate period prior to the issue of the performance shares, adjusted 
for Management’s assessment of the probability that the relevant milestone for each class of performance share 
will be met. The acquisition is then recorded as an asset or expensed in accordance with accounting standards. 

32 

 
 
 
 
STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES (Continued) 

(aa)  Acquisition of Assets 

The directors may evaluate a group of assets that is acquired in a transaction is not a business combination. In 
such cases the cost of acquisition is allocated to the individual identifiable assets (including intangible assets that 
meet the definition of and recognition criteria for intangible assets in AASB 138) acquired and liabilities assumed 
on the basis of their relative fair values at the date of purchase. 

(bb)  Significant judgements and key assumptions 

The  directors  evaluate  estimates  and  judgements  incorporated  into  the  financial  report  based  on  historical 
knowledge and best available current information. Estimates assume a reasonable expectation of future events and 
are based on current trends and economic data, obtained both externally and within the group. 

(i) 

Key judgements 

Exploration and evaluation 

The Group capitalises expenditure incurred in the acquisition of rights to explore and records this as an asset where 
it is considered likely to be recoverable or where the activities have not reached a stage which permits a reasonable 
assessment of the existence of reserves (Note 1(q)). Please refer to Note 8 for further disclosure. 

Share based payments 

The Group measures the cost of share based payments issued to employees by reference to the fair value of the 
equity instruments at the date at which they are granted. Estimation is required at the date of issue to determine 
the fair value. The fair value is determined using an appropriate valuation model. The valuation basis and related 
assumptions  are  detailed  in  Note  19.  The  accounting  estimates  and  assumptions  relating  to  the  equity  settled 
transactions would have no impact on the carrying value of assets and liabilities within the next annual reporting 
period but may impact expenses and equity. 

NOTES TO THE FINANCIAL STATEMENTS 

FOR THE YEAR ENDED 30 JUNE 2022 

(Continued) 

1. 

(x) 

Impairment of Assets 

The Group assesses at each reporting date whether there is an indication that an asset or group of assets (cash-

generating unit) may be impaired.  If any such indication exists, or when annual impairment testing for an asset or 

cash-generating unit is required, the Group makes an estimate of the asset's or cash-generating unit’s recoverable 

amount.   

An asset's or cash-generating unit’s recoverable amount is the higher of its fair value less costs of disposal and its 

value in use and is determined for an individual asset, unless the asset does not generate cash inflows that are 

largely independent of those from other assets or groups of assets and the asset's value in use cannot be estimated 

to be close to its fair value.  In such cases the asset is tested for impairment as part of the cash-generating unit to 

which it belongs.  When the carrying amount of an asset or cash-generating unit exceeds its recoverable amount, 

the asset or cash-generating unit is considered impaired and is written down to its recoverable amount. In assessing 

the value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate 

that reflects current market assessments of the time value of money and the risks specific to the asset or cash-

generating unit.   

An assessment is also made at each reporting date as to whether there is any indication that previously recognised 

impairment losses may no longer exist or may have decreased. If such indication exists, the recoverable amount is 

estimated.  A previously recognised impairment loss is reversed only if there has been a change in the estimates 

used  to determine  the  asset's  or  cash-generating unit’s  recoverable  amount  since  the  last  impairment loss  was 

recognised.    If  that  is  the  case  the  carrying  amount  of  the  asset  or  cash-generating  unit  is  increased  to  its 

recoverable amount.  That increased amount cannot exceed the carrying amount that would have been determined, 

net of depreciation, had no impairment loss been recognised for the asset  or cash-generating unit in prior years.  

Such reversal is recognised in profit or loss.  After such a reversal the depreciation charge is adjusted in future 

periods  to  allocate  the  asset's  or  cash-generating  unit’s  revised  carrying  amount,  less  any  residual  value,  on  a 

systematic basis over its remaining useful life. 

(y) 

Fair Value Estimation 

The fair value of financial assets and financial liabilities must be estimated for recognition and measurement or for 

disclosure purposes.   

The fair value of financial instruments traded in active markets (such as publicly traded derivatives and trading and) 

is based on quoted market prices at the reporting date. The quoted market price used for financial assets held by 

the Group is the current bid price; the appropriate quoted market price for financial liabilities is the current ask price. 

The nominal value less estimated credit adjustments of trade receivables and payables are assumed to approximate 

their fair values.  The fair value of financial liabilities for disclosure purposes is estimated by discounting the future 

contractual  cash  flows  at  the  current  market  interest  rate  that  is  available  to  the  Group  for  similar  financial 

instruments. 

(z) 

Share based Payments 

Equity-settled share based payments are provided to officers, employees, consultants and other advisors. These 

share based payments are measured at the fair value of the equity instrument at the grant date.  Where options 

and rights are issued, fair value is determined using the Black Scholes option pricing model or the closing share 

price on the date of grant respectively. Where ordinary shares are issued, fair value is determined using volume 

weighted average price for ordinary shares for an appropriate period prior to the issue of the shares. Further details 

on how the fair value of equity-settled share based payments has been determined can be found in Note 19.  

The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on 

the Company's estimate of equity instruments that will eventually vest.  At each reporting date, the Company revises 

its  estimate  of  the  number  of  equity  instruments  expected  to  vest. The  impact  of  the  revision  of  the  original 

estimates, if any, is recognised in profit or loss over the remaining vesting period, with a corresponding adjustment 

to the share based payments reserve. 

Equity-settled share based payments may also be provided as consideration for the acquisition of assets. Where 

ordinary shares are issued, the transaction is recorded at fair value based on the volume weighted average price 

for ordinary shares for an appropriate period prior to the issue of the shares.  

Where  performance  shares  are  issued,  the  transaction  is  recorded  at  fair  value  based  on  the  volume  weighted 

average price for ordinary shares for an appropriate period prior to the issue of the performance shares, adjusted 

for Management’s assessment of the probability that the relevant milestone for each class of performance share 

will be met. The acquisition is then recorded as an asset or expensed in accordance with accounting standards. 

32 

Apollo Minerals Limited ANNUAL REPORT 2022 

33 

 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2022 
(Continued) 

DIVIDENDS PAID OR PROVIDED FOR 

2. 
No dividend has been paid or provided for during the financial year (2021: nil). 

3. 

LOSS FROM OPERATIONS 

(a) 

Business development expenses 

Marketing, investor relations, conferences 

Business development legal fees  

Travel and accommodation 

Consultants and other 

(b) 

Other (Losses)/Gains 

Fair value movements in financial assets  

Other non-cash income 

2022 
$ 

2021 
$ 

193,691 

3,232 

165,524 

82,000 

444,447 

(424,177) 

(424,177) 

2022 
$ 

- 

48,641 

- 

43,620 

92,261 

5 

5 

2021 
$ 

4. 

(a) 

STATEMENT OF CASH FLOWS 

Reconciliation of the Net Loss After Tax to the Net Cash Flows 
from Operations 

Loss for the year 

(1,825,465) 

(1,179,343) 

Adjustment for non-cash income and expense items 

Equity settled share based payments 

Depreciation 

Other non-cash income 

Change in operating assets and liabilities 

(Increase)/decrease in receivables 
Increase/(decrease) in trade and other payables, provisions 

Net cash outflow from operating activities 

(b) 

Reconciliation of Cash 

Cash at bank and on hand 

Balance at 30 June 

212,588 
4,164 

424,177 

438,375 
3,594 

(5) 

(17,958) 
239,560 

9,265 
42,546 

(962,934) 

(685,568) 

3,687,684 

3,687,684 

3,044,814 

3,044,814 

(c) 

Non-cash financing and investing activities 

During the financial year ended 30 June 2022, the Group issued 3,000,000 fully paid ordinary shares and 1,000,000 
unlisted options exercisable at $0.12 each on or before 30 June 2024 in consideration for the acquisition of the 
Kroussou  Project  in  Gabon  (Refer  to  Note  20  for  further  information)  and  issued  4,875,000  unlisted  options 
exercisable at $0.12 each on or before 30 June 2023 with a total value of $158,117 to brokers as a share issue cost 
(2021: nil). 

34 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 

FOR THE YEAR ENDED 30 JUNE 2022 

(Continued) 

2. 

DIVIDENDS PAID OR PROVIDED FOR 

No dividend has been paid or provided for during the financial year (2021: nil). 

3. 

LOSS FROM OPERATIONS 

(a) 

Business development expenses 

Marketing, investor relations, conferences 

Business development legal fees  

Travel and accommodation 

Consultants and other 

(b) 

Other (Losses)/Gains 

Fair value movements in financial assets  

Other non-cash income 

4. 

STATEMENT OF CASH FLOWS 

(a) 

Reconciliation of the Net Loss After Tax to the Net Cash Flows 

from Operations 

Loss for the year 

Adjustment for non-cash income and expense items 

Equity settled share based payments 

Depreciation 

Other non-cash income 

Change in operating assets and liabilities 

(Increase)/decrease in receivables 

Increase/(decrease) in trade and other payables, provisions 

Net cash outflow from operating activities 

(b) 

Reconciliation of Cash 

Cash at bank and on hand 

Balance at 30 June 

2022 

$ 

2021 

$ 

193,691 

3,232 

165,524 

82,000 

444,447 

(424,177) 

(424,177) 

48,641 

43,620 

92,261 

- 

- 

5 

5 

2022 

$ 

2021 

$ 

(1,825,465) 

(1,179,343) 

212,588 

4,164 

424,177 

438,375 

3,594 

(5) 

(17,958) 

239,560 

9,265 

42,546 

(962,934) 

(685,568) 

3,687,684 

3,687,684 

3,044,814 

3,044,814 

(c) 

Non-cash financing and investing activities 

During the financial year ended 30 June 2022, the Group issued 3,000,000 fully paid ordinary shares and 1,000,000 

unlisted options exercisable at $0.12 each on or before 30 June 2024 in consideration for the acquisition of the 

Kroussou  Project  in  Gabon  (Refer  to  Note  20  for  further  information)  and  issued  4,875,000  unlisted  options 

exercisable at $0.12 each on or before 30 June 2023 with a total value of $158,117 to brokers as a share issue cost 

(2021: nil). 

5. 

INCOME TAX 

Recognised in the Statement of Comprehensive Income 

(a) 
Current income tax 

Current income tax benefit in respect of the current year 

Deferred income tax 

Relating to origination and reversal of temporary differences 

Income tax expense reported in the statement of comprehensive income 

2022 

$ 

2021 

$ 

- 

- 

- 

- 

- 

- 

(b) 

Reconciliation Between Tax Expense and Accounting Loss 
Before Income Tax 

Accounting loss before income tax 

(1,825,465) 

(1,179,343) 

At the domestic income tax rate of 30% (2021: 30%) 

(547,639) 

(353,803) 

Expenditure not allowable for income tax purposes 

Deferred tax assets not brought to account 

Income tax expense attributable to loss 

(c) 

Deferred Tax Assets and Liabilities 

Deferred income tax at 30 June relates to the following: 

Deferred Tax Liabilities 

Prepayments 

Financial assets at fair value through profit and loss 

Deferred tax assets used to offset deferred tax liabilities 

Deferred Tax Assets 

Accrued expenditure 

Provisions 

Financial assets at fair value through profit and loss 

Tax capital allowances 

Tax losses available to offset against future taxable income 

Capital losses available to offset against future capital gains 

Deferred tax assets used to offset deferred tax liabilities 

Deferred tax assets not brought to account 

104,713 

442,926 

- 

6,074 

- 

262,569 

91,234 

- 

- 

117,011 

(6,074) 

(117,011) 

- 

- 

28,028 

2,527 

115,245 

59,420 

6,583,088 

1,400,005 

(6,074) 

15,282 

- 

- 

290,055 

6,038,265 

1,400,005 

(117,011) 

(8,182,239) 

(7,626,596) 

- 

- 

The benefit of deferred tax assets not brought to account will only be brought to account if: 

• 

• 
• 

future assessable income is derived of a nature and of an amount  sufficient to enable the benefit to be 
realised; 
the conditions for deductibility imposed by tax legislation continue to be complied with; and 
no changes in tax legislation adversely affect the Group in realising the benefit. 

(d) 

Tax Consolidation 

The  Company  and  its  wholly-owned  Australian  resident  entities  have  not  implemented  the  tax  consolidation 
legislation. 

34 

Apollo Minerals Limited ANNUAL REPORT 2022 

35 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2022 
(Continued) 

6. 

OTHER FINANCIAL ASSETS 

Financial assets at fair value through profit or loss: 
Australian listed equity securities(1) 

2022 

$ 

2021 

$ 

322,014 

322,014 

390,036 

390,036 

Note: 
(1)  The Company holds 2,300,100 fully paid ordinary shares (ASX: CR1). During the financial year ended 30 June 2022, the Company sold 700,000 
CR1 options to raise gross proceeds of $103,845 and exercised the remaining 2,300,000 CR1 options resulting in the issue of 2,300,000 CR1 
shares to the Company. 

7. 

PROPERTY, PLANT AND EQUIPMENT 

Carrying amount at 1 July 2021 

Additions on acquisition of subsidiary 

Depreciation  

Foreign exchange differences 

Carrying amount at 30 June 2022 

- At cost 

Plant and 
Equipment 

$ 

4,472 

115,907 

(3,532) 

186 

117,033 

247,835 

Vehicles 

Total 

$ 

- 

$ 

4,472 

63,406 

179,313 

(632) 

166 

(4,164) 

352 

62,940 

179,973 

75,527 

323,362 

- accumulated depreciation and impairment 

(130,802) 

(12,587) 

(143,389) 

Carrying amount at 1 July 2020 

Depreciation and amortisation 

Foreign exchange differences 

Carrying amount at 30 June 2021 

- At cost 

- accumulated depreciation and impairment 

8,289 

(3,594) 

(223) 

4,472 

73,246 

(68,774) 

- 

- 

- 

- 

- 

- 

8,289 

(3,594) 

(223) 

4,472 

73,246 

(68,774) 

36 

 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
(1)  The Company holds 2,300,100 fully paid ordinary shares (ASX: CR1). During the financial year ended 30 June 2022, the Company sold 700,000 

CR1 options to raise gross proceeds of $103,845 and exercised the remaining 2,300,000 CR1 options resulting in the issue of 2,300,000 CR1 

Note: 

shares to the Company. 

NOTES TO THE FINANCIAL STATEMENTS 

FOR THE YEAR ENDED 30 JUNE 2022 

(Continued) 

6. 

OTHER FINANCIAL ASSETS 

Financial assets at fair value through profit or loss: 

Australian listed equity securities(1) 

7. 

PROPERTY, PLANT AND EQUIPMENT 

Carrying amount at 1 July 2021 

Additions on acquisition of subsidiary 

Depreciation  

Foreign exchange differences 

Carrying amount at 30 June 2022 

- At cost 

Carrying amount at 1 July 2020 

Depreciation and amortisation 

Foreign exchange differences 

Carrying amount at 30 June 2021 

- At cost 

- accumulated depreciation and impairment 

2022 

$ 

2021 

$ 

322,014 

322,014 

390,036 

390,036 

Vehicles 

Total 

$ 

4,472 

63,406 

179,313 

(632) 

166 

(4,164) 

352 

62,940 

179,973 

75,527 

323,362 

8,289 

(3,594) 

(223) 

4,472 

73,246 

(68,774) 

$ 

- 

- 

- 

- 

- 

- 

- 

Plant and 

Equipment 

$ 

4,472 

115,907 

(3,532) 

186 

117,033 

247,835 

8,289 

(3,594) 

(223) 

4,472 

73,246 

(68,774) 

2022 
$ 

2021 
$ 

8. 

EXPLORATION AND EVALUATION ASSETS 

(a) 

Exploration and evaluation assets by area of interest 

Kroussou Project (Gabon) 

Total exploration and evaluation assets 

7,546,153 

7,546,153 

2,227,180 

2,227,180 

(b) 

Reconciliation of carrying amount: 

Carrying amount at beginning of year 

Earn-in spend at the Kroussou Project 

Acquisition of remaining interest in Kroussou Project 

Extinguishment of vendor obligations – royalty, decision to mine 

Balance at end of financial year(1) 

2,227,180 

4,991,613 

77,360 

250,000 

7,546,153 

161,028 

2,066,152 

- 

- 

2,227,180 

Notes: 
(1)  The ultimate recoupment of costs carried forward for exploration and evaluation expenditure is dependent on the successful development and 

commercial exploitation or sale of the respective areas of interest.  

- accumulated depreciation and impairment 

(130,802) 

(12,587) 

(143,389) 

9. 

TRADE AND OTHER PAYABLES  

Trade creditors 

Accrued expenses 

2022 

$ 

1,042,254 

93,427 

1,135,681 

2022 

$ 

2021 

$ 

311,643 

46,000 

357,643 

2021 

$ 

Note 

10.  CONTRIBUTED EQUITY 

Issued Capital 

481,272,360 (2021: 386,272,350) Ordinary Shares 

10(b) 

64,212,722 

64,212,722 

57,353,695 

57,353,695 

36 

Apollo Minerals Limited ANNUAL REPORT 2022 

37 

 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2022 
(Continued) 

10.  CONTRIBUTED EQUITY (Continued) 

(b)  Movements in Ordinary Shares During the Past Two Years Were as Follows: 

Date 

Details 

1 Jul 2021 

Opening Balance 

15 Nov 2021 

Issue of Placement shares 

Various 

Various 

Issue of shares upon exercise of options 

Transfer from SBP reserve upon exercise of options 

21 Jun 2022 

Issue of consideration shares - Kroussou 

30 Jun 2022 

Issue of shares upon expiry of Performance shares 

Jul 21 to Jun 22  Share issue expenses 

30 Jun 2022 

Closing Balance 

1 Jul 2020 

Opening Balance 

16 Apr 2021 

Tranche 1 Placement Shares 

20 Apr 2021 

Tranche 1 Placement Shares 

26 May 2021 

Tranche 2 Placement Shares 

Jul 20 to Jun 21  Share issue expenses 

30 Jun 2021 

Closing Balance 

(c) 

Rights Attaching to Ordinary Shares 

Number of 
Ordinary Shares 

$ 

386,272,350 

57,353,695 

90,000,000 

7,200,000 

2,000,000 

- 

60,000 

29,980 

3,000,000 

174,000 

10 

- 

- 

(604,953) 

481,272,360 

64,212,722 

336,272,350 

54,149,500 

43,760,000 

2,844,400 

1,390,000 

4,850,000 

- 

90,350 

315,250 

(45,805) 

386,272,350 

57,353,695 

The rights attaching to fully paid ordinary shares (“Ordinary Shares”) arise from a combination of the Company's Constitution, 
statute and general law. Ordinary Shares issued following the exercise of Unlisted Options or conversion of Performance Rights 
in accordance with Note 19 will rank equally in all respects with the Company's existing Ordinary Shares.   

Copies of the Company's Constitution are available for inspection during business hours at the Company's registered office.  The 
clauses of the Constitution contain the internal rules of the Company and define matters such as the rights, duties and powers of 
its shareholders and directors, including provisions to the following effect (when read in conjunction with the Corporations Act 
2001 or Listing Rules). 

(i) 

Shares 

The issue of shares in the capital of the Company and options over unissued shares by the Company is under the control of the 
directors, subject to the Corporations Act 2001, ASX Listing Rules and any rights attached to any special class of shares. 

(ii) 

Meetings of Members 

Directors may call a meeting of members whenever they think fit.  Members may call a meeting as provided by the Corporations 
Act 2001. The Constitution contains provisions prescribing the content requirements of notices of meetings of members and all 
members  are  entitled  to  a  notice  of  meeting.  A  meeting  may  be  held  in  two  or  more  places  linked  together  by  audio-visual 
communication devices. A quorum for a meeting of members is 2 shareholders. 

(iii) 

Voting 

Subject to any rights or restrictions at the time being attached to any shares or class of shares of the Company, each member of 
the Company is entitled to receive notice of, attend and vote at a general meeting.  Resolutions of members will be decided by a 
show of hands unless a poll is demanded.  On a show of hands each eligible voter present has one vote. However, where a 
person present at a general meeting represents personally or by proxy, attorney or representative more than one member, on a 
show of hands the person is entitled to one vote only despite the number of members the person represents. On a poll each 
eligible member has one vote for each fully paid share held and a fraction of a vote for each partly paid share determined by the 
amount paid up on that share. 

(iv) 

Changes to the Constitution  

The  Company's  Constitution can only  be  amended  by  a  special  resolution  passed  by  at  least three  quarters  of the  members 
present and voting at a general meeting of the Company. At least 28 days' written notice specifying the intention to propose the 
resolution as a special resolution must be given. 

(v) 

Listing Rules 

Provided the Company remains admitted to the Official List, then despite anything in its Constitution, no act may be done that is 
prohibited by the Listing Rules, and authority is given for acts required to be done by the Listing Rules. The Company's Constitution 
will be deemed to comply with the Listing Rules as amended from time to time. 

38 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 

FOR THE YEAR ENDED 30 JUNE 2022 

(Continued) 

10.  CONTRIBUTED EQUITY (Continued) 

(b)  Movements in Ordinary Shares During the Past Two Years Were as Follows: 

Date 

Details 

1 Jul 2021 

Opening Balance 

15 Nov 2021 

Issue of Placement shares 

Various 

Various 

Issue of shares upon exercise of options 

2,000,000 

Transfer from SBP reserve upon exercise of options 

21 Jun 2022 

Issue of consideration shares - Kroussou 

3,000,000 

174,000 

30 Jun 2022 

Issue of shares upon expiry of Performance shares 

Number of 

Ordinary Shares 

$ 

386,272,350 

57,353,695 

90,000,000 

7,200,000 

60,000 

29,980 

- 

(604,953) 

- 

10 

- 

481,272,360 

64,212,722 

336,272,350 

54,149,500 

43,760,000 

2,844,400 

1,390,000 

4,850,000 

- 

90,350 

315,250 

(45,805) 

386,272,350 

57,353,695 

Jul 21 to Jun 22  Share issue expenses 

30 Jun 2022 

Closing Balance 

1 Jul 2020 

Opening Balance 

16 Apr 2021 

Tranche 1 Placement Shares 

20 Apr 2021 

Tranche 1 Placement Shares 

26 May 2021 

Tranche 2 Placement Shares 

Jul 20 to Jun 21  Share issue expenses 

30 Jun 2021 

Closing Balance 

(c) 

Rights Attaching to Ordinary Shares 

The rights attaching to fully paid ordinary shares (“Ordinary Shares”) arise from a combination of the Company's Constitution, 

statute and general law. Ordinary Shares issued following the exercise of Unlisted Options or conversion of Performance Rights 

in accordance with Note 19 will rank equally in all respects with the Company's existing Ordinary Shares.   

Copies of the Company's Constitution are available for inspection during business hours at the Company's registered office.  The 

clauses of the Constitution contain the internal rules of the Company and define matters such as the rights, duties and powers of 

its shareholders and directors, including provisions to the following effect (when read in conjunction with the Corporations Act 

2001 or Listing Rules). 

(i) 

Shares 

(ii) 

Meetings of Members 

(iii) 

Voting 

The issue of shares in the capital of the Company and options over unissued shares by the Company is under the control of the 

directors, subject to the Corporations Act 2001, ASX Listing Rules and any rights attached to any special class of shares. 

Directors may call a meeting of members whenever they think fit.  Members may call a meeting as provided by the Corporations 

Act 2001. The Constitution contains provisions prescribing the content requirements of notices of meetings of members and all 

members  are  entitled  to  a  notice  of  meeting.  A  meeting  may  be  held  in  two  or  more  places  linked  together  by  audio-visual 

communication devices. A quorum for a meeting of members is 2 shareholders. 

Subject to any rights or restrictions at the time being attached to any shares or class of shares of the Company, each member of 

the Company is entitled to receive notice of, attend and vote at a general meeting.  Resolutions of members will be decided by a 

show of hands unless a poll is demanded.  On a show of hands each eligible voter present has one vote. However, where a 

person present at a general meeting represents personally or by proxy, attorney or representative more than one member, on a 

show of hands the person is entitled to one vote only despite the number of members the person represents. On a poll each 

eligible member has one vote for each fully paid share held and a fraction of a vote for each partly paid share determined by the 

amount paid up on that share. 

(iv) 

Changes to the Constitution  

resolution as a special resolution must be given. 

(v) 

Listing Rules 

The  Company's  Constitution can only  be  amended  by  a  special  resolution  passed  by  at  least three  quarters  of the  members 

present and voting at a general meeting of the Company. At least 28 days' written notice specifying the intention to propose the 

Provided the Company remains admitted to the Official List, then despite anything in its Constitution, no act may be done that is 

prohibited by the Listing Rules, and authority is given for acts required to be done by the Listing Rules. The Company's Constitution 

will be deemed to comply with the Listing Rules as amended from time to time. 

11.  RESERVES 

Share based payments reserve 

Foreign currency translation reserve 

Acquisition reserve 

(a) 

(i) 

Nature and Purpose of Reserves 

Share Based Payments Reserve 

Note 

2022 

$ 

2021 

$ 

11(b) 

847,176 

1,743,985 

(507,025) 

(447,138) 

(2,591,970) 

(2,591,970) 

(2,251,819) 

(1,295,123) 

The Share Based Payments Reserve is used to record the fair value of Unlisted Options, Performance Rights and 
Performance Shares issued by the Group. 

(ii) 

Foreign Currency Translation Reserve 

The Foreign Currency Translation Reserve is used to record exchange differences arising on translation of foreign 
controlled entities. The reserve is recognised in profit or loss when the net investment is disposed of. 

(iii) 

Acquisition Reserve 

The Acquisition Reserve is used to record historical movements for equity-based acquisitions. 

(b)  Movements in share-based payments during the past two years: 

Date 

Details 

Number of 
Options  

Number of 
Performance 
Rights 

Number of 
Performance 
Shares 

$ 

1 Jul 2021 

Opening Balance 

30,050,000 

4,835,000 

65,000,000 

1,743,985 

15 Nov 2021 

Issue of Unlisted Broker Options 

Various 

Various 

Issue of Unlisted Options 

Exercise of Unlisted Options 

31 Dec 2021 

Expiry of Performance Rights 

17 Jun 2022 

Issue of Performance Rights 

21 Jun 2022 

Issue of consideration options - 
Kroussou 

30 Jun 2022 

Expiry of Performance Shares 

Jul 21 to Jun 22  Share-based payment expense 

4,875,000 

2,500,000 

(2,000,000) 

- 

- 

- 

- 

(4,835,000) 

9,000,000 

1,000,000 

- 

- 

- 

- 

- 

30 Jun 22 

Closing Balance 

36,425,000 

9,000,000 

158,117 

114,245 

(29,980) 

- 

21,732 

18,033 

- 

- 

- 

- 

- 

(65,000,000) 

(1,255,567) 

- 

- 

76,611 

847,176 

1 Jul 2020 

Opening Balance 

14,200,000 

4,835,000 

65,000,000 

2,057,515 

31 Jul 2020 

Cancellation of Unlisted Options 

(3,700,000) 

5 Dec 2020 

Issue of Unlisted Options 

Nov – Dec 20 

Lapse of Unlisted Options 

17 Feb 2021 

Issue of Unlisted Options 

30 June 2021 

Expiry of Unlisted Options 

19,050,000 

(2,650,000) 

3,500,000 

(350,000) 

Jul 20 to Jun 21  Share-based payment expense 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

(292,474) 

269,733 

(394,786) 

123,878 

(64,645) 

44,764 

30 Jun 21 

Closing Balance 

30,050,000 

4,835,000 

65,000,000 

1,743,985 

38 

Apollo Minerals Limited ANNUAL REPORT 2022 

39 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2022 
(Continued) 

12.  ACCUMULATED LOSSES 

Balance at the beginning of financial year 

Transfer to accumulated losses for expired incentive securities 

Net loss for the year 

13.  EARNINGS PER SHARE 
Basic and Diluted Loss per Share 

2022 

$ 

2021 

$ 

(50,669,234) 

(50,254,046) 

1,255,567 

751,905 

(1,817,281) 

(1,167,093) 

(51,230,948) 

(50,669,234) 

2022 

Cents 

2021 

Cents 

(0.40) 

(0.29) 

2022 

$ 

2021 

$ 

The following reflects the income and share data used in the calculations of 
basic and diluted earnings per share: 

Net loss attributable to members of the Company 

(1,817,281) 

(1,167,093) 

Earnings used in calculating basic and diluted earnings per share from 
continuing operations 

(1,817,281) 

(1,167,093) 

Number of 
Ordinary 
Shares 
2022 

Number of 
Ordinary 
Shares 
2021 

Weighted  average  number of  Ordinary  Shares  used  in calculating  basic 
and diluted earnings per share 

458,133,378 

401,444,337 

Basic and diluted earnings per share for all periods prior to the share placement issuance on  15 November 2021 
have been restated by an adjustment factor of 1.04 to account for the impact of the share placement. 

(a) 

Non-Dilutive Securities 

As at 30 June 2022, there were 36,425,000 Unlisted Options and 9,000,000 Performance Rights (which represent 
45,425,000 potential Ordinary Shares) which were not dilutive as they would decrease the loss per share. 

(b) 

Conversions, Calls, Subscriptions or Issues after 30 June 2022 

There have been no conversions to, calls of, or subscriptions for Ordinary Shares or issues of potential Ordinary 
Shares since the reporting date and before completion of this financial report. 

40 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 

FOR THE YEAR ENDED 30 JUNE 2022 

(Continued) 

12.  ACCUMULATED LOSSES 

Balance at the beginning of financial year 

Transfer to accumulated losses for expired incentive securities 

Net loss for the year 

13.  EARNINGS PER SHARE 

Basic and Diluted Loss per Share 

2022 

$ 

2021 

$ 

(50,669,234) 

(50,254,046) 

1,255,567 

751,905 

(1,817,281) 

(1,167,093) 

(51,230,948) 

(50,669,234) 

2022 

Cents 

2021 

Cents 

(0.40) 

(0.29) 

2022 

$ 

2021 

$ 

(1,817,281) 

(1,167,093) 

Number of 

Number of 

Ordinary 

Shares 

2022 

Ordinary 

Shares 

2021 

The following reflects the income and share data used in the calculations of 

basic and diluted earnings per share: 

Net loss attributable to members of the Company 

(1,817,281) 

(1,167,093) 

Earnings used in calculating basic and diluted earnings per share from 

continuing operations 

Weighted  average  number of  Ordinary  Shares  used  in calculating  basic 

and diluted earnings per share 

458,133,378 

401,444,337 

Basic and diluted earnings per share for all periods prior to the share placement issuance on  15 November 2021 

have been restated by an adjustment factor of 1.04 to account for the impact of the share placement. 

(a) 

Non-Dilutive Securities 

As at 30 June 2022, there were 36,425,000 Unlisted Options and 9,000,000 Performance Rights (which represent 

45,425,000 potential Ordinary Shares) which were not dilutive as they would decrease the loss per share. 

(b) 

Conversions, Calls, Subscriptions or Issues after 30 June 2022 

There have been no conversions to, calls of, or subscriptions for Ordinary Shares or issues of potential Ordinary 

Shares since the reporting date and before completion of this financial report. 

14.  RELATED PARTIES 

(a) 

Key Management Personnel 

Transactions with KMP, including remuneration, are included at Note 15. 

(b) 

Transactions with Related Parties 

Balances and transactions between the Company and its subsidiaries, which are related parties of the Company, 
have been eliminated on consolidation and are not disclosed in this note.  

Ultimate Parent 

(c) 
Apollo Minerals Limited, incorporated in Australia, is the ultimate parent of the Group. 

(d) 

Subsidiaries 

Name 

Subsidiaries of Apollo Minerals at 30 June: 

Apollo Iron Ore Pty Ltd 

Apollo Iron Ore No 2 Pty Ltd 

Apollo Iron Ore No 3 Pty Ltd  

Gemini Resources Pty Ltd 

Apollo (Gabon) Pty Ltd 

Gemini Resources (Kroussou) Limited 

Apollo Minerals (UK) Limited 

Select Exploration 

Apollo African Holdings Limited 

Apollo Gabon SA 

AON Exploration Gabon SA 

Select Explorations (Gabon) SA 

Ariege Tungstene SAS 

Variscan Mines SAS 

NeoMetal Spania S.L.(1) 

Country of 
Incorporation 

% Equity Interest 

2022 
% 

2021 
% 

Australia 

Australia 

Australia 

Australia 

Australia 

UK 

UK 

Mauritius 

Hong Kong 

Gabon 

Gabon 

Gabon 

France 

France 

Spain 

100 

100 

100 

100 

100 

100 

100 

100 

100 

70 

100 

100 

100 

100 

75 

100 

100 

100 

100 

- 

100 

100 

- 

100 

70 

- 

- 

100 

100 

75 

Note: 
(1) 

During a prior period and following the Company’s decision that it will no longer advance the Aurenere project application, the Company 
commenced the process to relinquish its 75% interest in NeoMetal Spania S.L.   

40 

Apollo Minerals Limited ANNUAL REPORT 2022 

41 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2022 
(Continued) 

15.  KEY MANAGEMENT PERSONNEL 

(a) 

Details of KMP 

The KMP of the Group during or since the end of the financial year were as follows: 

Directors 
Mr John Welborn 
Mr Neil Inwood 
Mr Ian Middlemas  
Mr Robert Behets 
Mr Hugo Schumann 
Mr Ajay Kejriwal 

Other KMP 
Mr Lachlan Lynch 
Mr Dylan Browne  

Chairman  
Managing Director 
Non-Executive Director  
Non-Executive Director  
Non-Executive Director 
Non-Executive Director  

  Company Secretary (appointed 11 November 2021)  
  CFO and Company Secretary (resigned 11 November 2021) 

Unless otherwise disclosed, the KMP held their position from 1 July 2021 until the date of this report.  

(b) 

KMP Compensation 

Short-term employee benefits 

Post-employment benefits 

Share-based payments  

(c) 

Loans from KMP 

2022 

$ 

2021 

$ 

519,543 

9,917 

139,686 

669,146 

145,623 

5,415 

131,382 

282,420 

No loans were provided to or received from KMP during the year ended 30 June 2022 (2021: Nil).   

(d) 

Other Transactions 

There were no other transactions with KMP during the year ended 30 June 2022.   

16.  AUDITORS' REMUNERATION 

Current Auditor – Ernst & Young 

Amounts received or due and receivable by Ernst & Young for an audit or 
review of the financial report of the Company 

Other services provided by Ernst & Young - taxation 

Former Auditor – Deloitte Touche Tohmatsu 

Amounts received or due and receivable by Deloitte Touche Tohmatsu 
for an audit or review of the financial report of the Company 

2022 

$ 

2021 

$ 

60,000 

9,500 

20,600 

90,100 

- 

- 

40,720 

40,720 

17.  CONTINGENT ASSETS AND LIABILITIES 
During  a  prior  period,  former  Director,  Dr  Michel  Bonnemaison,  made  a  claim  for  unpaid  invoices  against  the 
Company.  During  the  current  financial  year,  the  French  courts  ruled  in  favour  of  the  Company  on  the  matter, 
supporting  the  opinion  of  the directors  that  the claim  is  without merit.  Dr  Bonnemaison has  appealed  the  ruling 
which is procedural and in accordance with French law. 

42 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 

FOR THE YEAR ENDED 30 JUNE 2022 

(Continued) 

15.  KEY MANAGEMENT PERSONNEL 

(a) 

Details of KMP 

Directors 

Mr John Welborn 

Mr Neil Inwood 

Mr Ian Middlemas  

Mr Robert Behets 

Mr Hugo Schumann 

Mr Ajay Kejriwal 

Other KMP 

Mr Lachlan Lynch 

Mr Dylan Browne  

Chairman  

Managing Director 

Non-Executive Director  

Non-Executive Director  

Non-Executive Director 

Non-Executive Director  

(b) 

KMP Compensation 

Short-term employee benefits 

Post-employment benefits 

Share-based payments  

(c) 

Loans from KMP 

(d) 

Other Transactions 

  Company Secretary (appointed 11 November 2021)  

  CFO and Company Secretary (resigned 11 November 2021) 

Unless otherwise disclosed, the KMP held their position from 1 July 2021 until the date of this report.  

2022 

$ 

2021 

$ 

519,543 

9,917 

139,686 

669,146 

145,623 

5,415 

131,382 

282,420 

2022 

$ 

2021 

$ 

60,000 

9,500 

20,600 

90,100 

- 

- 

40,720 

40,720 

No loans were provided to or received from KMP during the year ended 30 June 2022 (2021: Nil).   

16.  AUDITORS' REMUNERATION 

Current Auditor – Ernst & Young 

Amounts received or due and receivable by Ernst & Young for an audit or 

review of the financial report of the Company 

Other services provided by Ernst & Young - taxation 

Former Auditor – Deloitte Touche Tohmatsu 

Amounts received or due and receivable by Deloitte Touche Tohmatsu 

for an audit or review of the financial report of the Company 

17.  CONTINGENT ASSETS AND LIABILITIES 

During  a  prior  period,  former  Director,  Dr  Michel  Bonnemaison,  made  a  claim  for  unpaid  invoices  against  the 

Company.  During  the  current  financial  year,  the  French  courts  ruled  in  favour  of  the  Company  on  the  matter, 

supporting  the  opinion  of  the directors  that  the claim  is  without merit.  Dr  Bonnemaison has  appealed  the  ruling 

which is procedural and in accordance with French law. 

The KMP of the Group during or since the end of the financial year were as follows: 

18.  PARENT ENTITY DISCLOSURES 

(a) 

Financial Position 

Assets 

Current Assets 

Non-Current Assets 

Total Assets 

Liabilities 

Current Liabilities 

Total Liabilities 

Equity 

Contributed Equity 

Reserves 

Accumulated Losses 

Total Equity 

(b) 

Financial Performance 

Loss for the year 

Other comprehensive income 

Total comprehensive loss 

(c) 

Other 

2022 

$ 

2021 

$ 

3,607,415 

788,794 

4,396,209 

840,298 

840,298 

3,048,605 

390,040 

3,438,645 

272,795 

272,975 

64,212,721 

847,176 

(61,503,986) 

3,555,911 

57,353,694 

1,743,986 

(55,931,830) 

3,165,850 

(6,827,725) 

(3,206,053) 

- 

- 

(6,827,725) 

(3,206,053) 

There were no other transactions with KMP during the year ended 30 June 2022.   

No guarantees have been entered into by the parent entity in relation to its subsidiaries (2021: nil). 

19.  SHARE BASED PAYMENTS 

(a) 

Recognised Share Based Payment Expense 

Goods or services received or acquired in a share based payment transaction are recognised as an increase in 
equity if the goods or services were received in an equity-settled share based payment transaction or as a liability 
if the goods and services were acquired in a cash settled share based payment transaction. 

For equity-settled share based transactions, goods or services received are measured directly at the fair value of 
the goods or services received provided this can be estimated reliably. If a reliable estimate cannot be made the 
value of the goods or services is determined indirectly by reference to the fair value of the equity instrument granted. 

From  time  to  time,  the  Group  also  provides  Unlisted  Options  and  Performance  Rights  to  officers,  employees, 
consultants and other key advisors as part of remuneration and incentive arrangements. The number of options or 
rights granted, and the terms of the options or rights granted are determined by the Board. Shareholder approval is 
sought where required. During the past two years, the following equity-settled share based payments have been 
recognised: 

Expense arising from equity-settled share-based payment transactions 
(incentive securities) 

Share based payment expense recognised in the profit or loss 

2022 
$ 

212,588 

212,588 

2021 
$ 

438,375 

438,375 

42 

Apollo Minerals Limited ANNUAL REPORT 2022 

43 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2022 
(Continued) 

(b) 

Summary of Unlisted Options and Performance Rights Granted as Share based Payments 

The following Unlisted Options and Performance Rights were granted by the Company as share based payments 
during the last two years: 

Type 

Number 

Grant Date 

Expiry Date 

Exercise 
Price 
$ 

Fair Value  
$ 

Series 

Series 1 

Series 2 

Series 3  

Series 4 

Series 5 

Series 6 

Series 7 

Series 8 

Series 9 

Series 10 

Series 11 

Series 12 

Series 13 

Option 

1,700,000 

9 Oct 2020 

31 Dec 2023 

Option 

1,700,000 

9 Oct 2020 

31 Dec 2024 

Option 

7,700,000 

26 Nov 2020 

31 Dec 2023 

Option 

7,950,000 

26 Nov 2020 

31 Dec 2024 

Option 

1,750,000 

17 Feb 2021 

31 Dec 2023 

Option 

1,750,000 

17 Feb 2021 

31 Dec 2024 

Option 

1,000,000 

11 Aug 2021 

30 Jun 2024 

Option 

1,500,000 

3 Nov 2021 

30 Jun 2024 

Option 

4,875,000 

2 Nov 2021 

30 Jun 2023 

Option 

1,000,000 

21 Jun 2022 

30 Jun 2024 

Right 

Right 

Right 

1,000,000 

14 Jun 2022 

17 Jun 2025 

4,000,000 

14 Jun 2022 

17 Jun 2026 

4,000,000 

14 Jun 2022 

17 Jun 2027 

0.050 

0.075 

0.050 

0.075 

0.050 

0.075 

0.15 

0.15 

0.12 

0.12 

- 

- 

- 

0.017 

0.018 

0.019 

0.019 

0.036 

0.035 

0.059 

0.045 

0.032 

0.018 

0.065 

0.065 

0.065 

The  following  table  illustrates  the  number  and  weighted  average  exercise  prices  (“WAEP”)  of  Unlisted  Options 
granted as share based payments at the beginning and end of the financial year: 

Outstanding at beginning of year 

Granted by the Company during the year 

Exercised during the year 

2022 
Number 

30,050,000 

8,375,000 

(2,000,000) 

2022 
WAEP 

2021 
Number 

$0.063 

14,200,000 

$0.13 

$0.03 

22,550,000 

- 

Expired/cancelled during the year 

- 

- 

(6,700,000) 

Outstanding at end of year 

36,425,000 

$0.07 

30,050,000 

2021 
WAEP 

$0.167 

$0.063 

- 

$0.302 

$0.063 

The Unlisted Options are granted based upon the following terms and conditions: 

• 

• 

Each Unlisted Option entitles the holder the right to subscribe for one Ordinary Share upon the exercise of each Unlisted 
Option; 

The outstanding balance of Unlisted Options granted as share based payments on issue as at 30 June 2022 is represented 
by:  

• 
• 
• 
• 
• 
• 
• 

11,150,000 Unlisted Options exercisable at $0.05 each on or before 31 December 2023;  

3,500,000 Unlisted Options exercisable at $0.06 each on or before 31 May 2023;  

4,875,000 Unlisted Options exercisable at $0.12 each on or before 30 June 2023; 

2,000,000 Unlisted Options exercisable at $0.10 each on or before 31 May 2024; 

1,000,000 Unlisted Options exercisable at $0.12 each on or before 30 June 2024; 

2,500,000 Unlisted Options exercisable at $0.15 each on or before 30 June 2024; and 

11,400,000 Unlisted Options exercisable at $0.075 each on or before 31 December 2024. 

• 

The Unlisted Options are exercisable at any time prior to the Expiry Date, subject to vesting conditions being satisfied (if 
applicable); 

44 

 
 
 
 
 
 
 
 
 
 
 
 
 
(b) 

Summary of Unlisted Options and Performance Rights Granted as Share based Payments 

•  Ordinary Shares issued on exercise of the Unlisted Options rank equally with the then Ordinary Shares of the Company; 

• 

• 

• 

application will be made by the Company to ASX for official quotation of the Ordinary Shares issued upon the exercise of 
the Unlisted Options; 

If there is any reconstruction of the issued share capital of the Company, the rights of the Unlisted Option holders may be 
varied to comply with the ASX Listing Rules which apply to the reconstruction at the time of the reconstruction; and 

No application for quotation of the Unlisted Options will be made by the Company. 

The following table illustrates the number and WAEP of Performance Rights granted as share based payments at the beginning 
and end of the financial year: 

Outstanding at beginning of year 

Expiry of performance rights 

Issue of performance rights 

Outstanding at end of year 

2022 
Number 

4,835,000 

(4,835,000) 

9,000,000 

9,000,000 

2022 
WAEP 

- 

- 

- 

- 

2021 
Number 

4,835,000 

- 

- 

4,835,000 

2021 
WAEP 

- 

- 

- 

- 

The Performance Rights are granted based upon the following terms and conditions: 

• 

• 

• 

• 

• 

• 

• 

• 

Each Performance Right automatically converts into one Ordinary Share upon vesting of the Performance Right; 

Each Performance Right is subject to performance conditions (as determined by the Board from time to time) which must 
be satisfied in order for the Performance Right to vest; 

The  outstanding  balance  of  Performance  Rights  granted  as  share  based  payments  on  issue  as  at  30  June  2022  is 
represented by: 

•  1,000,000 Performance Rights expiring on 17 June 2025 vesting subject to the Scale Milestone; 
•  4,000,000 Performance Rights expiring on 17 June 2026 vesting subject to the Resource Milestone; and 
•  4,000,000 Performance Rights expiring on 17 June 2027 vesting subject to the Study Milestone. 

Ordinary  Shares  issued  on  conversion  of  the  Performance  Rights  rank  equally  with  the  then  Ordinary  Shares  of  the 
Company; 

Application will be made by the Company to ASX for official quotation of the Ordinary Shares issued upon conversion of 
the Performance Rights; 

If there is any reconstruction of the issued share capital of the Company, the rights of the Performance Right holders may 
be varied to comply with the ASX Listing Rules which apply to the reconstruction at the time of the reconstruction; 

No application for quotation of the Performance Rights will be made by the Company; and 

Without approval of the Board, Performance Rights may not be transferred, assigned or novated, except, upon death, a 
participant's legal personal representative may elect to be registered as the new holder of such Performance Rights and 
exercise any rights in respect of them. 

(c)  Weighted Average Remaining Contractual Life 

The weighted average remaining contractual life for the Unlisted Options outstanding at 30 June 2022 is 1.76 years 
(2021: 2.39 years). The weighted average remaining contractual life for the Performance Rights outstanding at 30 
June 2022 is 4.3 years (2021: 0.5 years).  

(d) 

Range of Exercise Prices 

The range of exercise prices of Unlisted Options outstanding at 30 June 2022 is $0.05 to $0.15 (2021: $0.03 to 
$0.10).  

(e)  Weighted Average Fair Value 

The weighted average fair value  of Unlisted Options and Performance Rights granted during the year ended 30 
June 2022 is $0.051 (2021: $0.021).  

NOTES TO THE FINANCIAL STATEMENTS 

FOR THE YEAR ENDED 30 JUNE 2022 

(Continued) 

The following Unlisted Options and Performance Rights were granted by the Company as share based payments 

during the last two years: 

Type 

Number 

Grant Date 

Expiry Date 

$ 

$ 

Exercise 

Price 

Fair Value  

Series 

Series 1 

Series 2 

Series 3  

Series 4 

Series 5 

Series 6 

Series 7 

Series 8 

Series 9 

Series 10 

Series 11 

Series 12 

Series 13 

Option 

1,700,000 

9 Oct 2020 

31 Dec 2023 

Option 

1,700,000 

9 Oct 2020 

31 Dec 2024 

Option 

7,700,000 

26 Nov 2020 

31 Dec 2023 

Option 

7,950,000 

26 Nov 2020 

31 Dec 2024 

Option 

1,750,000 

17 Feb 2021 

31 Dec 2023 

Option 

1,750,000 

17 Feb 2021 

31 Dec 2024 

Option 

1,000,000 

11 Aug 2021 

30 Jun 2024 

Option 

1,500,000 

3 Nov 2021 

30 Jun 2024 

Option 

4,875,000 

2 Nov 2021 

30 Jun 2023 

Option 

1,000,000 

21 Jun 2022 

30 Jun 2024 

Right 

Right 

Right 

1,000,000 

14 Jun 2022 

17 Jun 2025 

4,000,000 

14 Jun 2022 

17 Jun 2026 

4,000,000 

14 Jun 2022 

17 Jun 2027 

0.050 

0.075 

0.050 

0.075 

0.050 

0.075 

0.15 

0.15 

0.12 

0.12 

- 

- 

- 

The  following  table  illustrates  the  number  and  weighted  average  exercise  prices  (“WAEP”)  of  Unlisted  Options 

granted as share based payments at the beginning and end of the financial year: 

Outstanding at beginning of year 

Granted by the Company during the year 

Exercised during the year 

2022 

Number 

30,050,000 

8,375,000 

(2,000,000) 

2022 

WAEP 

2021 

Number 

$0.063 

14,200,000 

$0.13 

$0.03 

22,550,000 

- 

Expired/cancelled during the year 

- 

- 

(6,700,000) 

Outstanding at end of year 

36,425,000 

$0.07 

30,050,000 

The Unlisted Options are granted based upon the following terms and conditions: 

Each Unlisted Option entitles the holder the right to subscribe for one Ordinary Share upon the exercise of each Unlisted 

The outstanding balance of Unlisted Options granted as share based payments on issue as at 30 June 2022 is represented 

• 

• 

Option; 

by:  

• 

• 

• 

• 

• 

• 

• 

11,150,000 Unlisted Options exercisable at $0.05 each on or before 31 December 2023;  

3,500,000 Unlisted Options exercisable at $0.06 each on or before 31 May 2023;  

4,875,000 Unlisted Options exercisable at $0.12 each on or before 30 June 2023; 

2,000,000 Unlisted Options exercisable at $0.10 each on or before 31 May 2024; 

1,000,000 Unlisted Options exercisable at $0.12 each on or before 30 June 2024; 

2,500,000 Unlisted Options exercisable at $0.15 each on or before 30 June 2024; and 

11,400,000 Unlisted Options exercisable at $0.075 each on or before 31 December 2024. 

• 

The Unlisted Options are exercisable at any time prior to the Expiry Date, subject to vesting conditions being satisfied (if 

applicable); 

0.017 

0.018 

0.019 

0.019 

0.036 

0.035 

0.059 

0.045 

0.032 

0.018 

0.065 

0.065 

0.065 

2021 

WAEP 

$0.167 

$0.063 

- 

$0.302 

$0.063 

44 

Apollo Minerals Limited ANNUAL REPORT 2022 

45 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2022 
(Continued) 

(f) 

Unlisted Option and Performance Rights Pricing Model 

The  fair  value  of  Unlisted  Options  granted  is  estimated  as  at  the  date  of  grant  using  the  Black-Scholes  option 
valuation model taking into account the terms and conditions upon which the Unlisted Options were granted. The 
fair value of Performance Rights granted is estimated as at the date of grant based on the underlying share price. 

The following tables list the inputs to the valuation model used for Unlisted Options and Performance Rights granted 
by the Company during the years ended 30 June 2022 and 30 June 2021:  

Options 

2022 Inputs 

Exercise Price ($) 

Grant date share price ($) 

Dividend yield(1) 

Volatility(2) 

Risk free interest rate 

Grant date 

Expiry date 

Expected life of option(3) 

Fair value at grant date ($) 

Options 

2021 Inputs 

Exercise Price ($) 

Grant date share price ($) 

Dividend yield(1) 

Volatility(2) 

Risk free interest rate 

Grant date 

Expiry date 

Series 1 

Series 2 

Series 3 

Series 4 

0.15 

0.12 

- 

90% 

0.33% 

0.15 

0.10 

- 

90% 

0.91% 

0.12 

0.09 

- 

90% 

0.575% 

0.12 

0.06 

- 

90% 

3.43% 

11 Aug 2021 

3 Nov 2021 

2 Nov 2021 

21 Jun 2022 

30 Jun 2024 

30 Jun 2024 

30 Jun 2023 

30 Jun 2024 

2.89 

0.059 

2.66 

0.048 

1.66 

0.032 

2.03 

0.018 

Series 1 

Series 2 

Series 3 

Series 4 

Series 5 

Series 6 

0.050 

0.033 

- 

95% 

0.15% 

0.075 

0.033 

- 

95% 

0.050 

0.036 

- 

95% 

0.30% 

0.11% 

0.075 

0.036 

- 

95% 

0.30% 

0.050 

0.06 

- 

90% 

0.12% 

0.075 

0.06 

- 

90% 

0.48% 

9 Oct 2020 

9 Oct 2020  26 Nov 2020 

26 Nov 2020 

17 Feb 2021 

17 Feb 2021 

31 Dec 2023 

31 Dec 2024  31 Dec 2023 

31 Dec 2024 

31 Dec 2023 

31 Dec 2024 

Expected life of option(3) 

Fair value at grant date ($) 

3.23 

0.017 

4.23 

0.018 

3.10 

0.019 

4.10 

0.019 

2.87 

0.036 

3.87 

0.035 

Notes: 
(1) 
(2) 

(3) 

The dividend yield reflects the assumption that the current dividend payout will remain unchanged. 
The expected volatility reflects the assumption that the historical volatility is indicative of future trends, which may not necessarily be the actual 
outcome. 
The expected life of the options is based on the expiry date of the options as there is limited track record of the early exercise of options. 

Series 1 

- 

0.065 

14 Jun 2022 

17 Jun 2022 

17 Jun 2025 

3.0 years 

0.065 

Series 2 

- 

0.065 

14 Jun 2022 

17 Jun 2022 

17 Jun 2026 

4.0 years 

0.065 

Series 3 

- 

0.065 

14 Jun 2022 

17 Jun 2022 

17 Jun 2027 

5.0 years 

0.065 

Rights 

Inputs 

Exercise Price ($) 

Grant date share price ($) 

Grant date 

Issue date 

Expiry date 

Expected life of right 

Fair value at grant date ($) 

46 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(f) 

Unlisted Option and Performance Rights Pricing Model 

20.  ASSET ACQUISITION 

On 3 September 2019, the Company announced that it had entered into the Earn-in Agreement (“EIA”) with Trek 
to earn-in an interest of up to 80% in the Kroussou Project. The EIA was between Gemini Resources (Kroussou) 
Limited (“Gemini”), a wholly owned subsidiary of Apollo Minerals, Trek and its relevant subsidiaries, including ELM 
Resources  Pty  Ltd  (“ELM”,  which  is  100%  owned  by  Trek),  Select  Exploration  Limited  (“SEL”)  (which  is  100% 
owned by ELM) and Select Explorations (Gabon) SA, (“SEG”, 100% owned by SEL) (collectively known as the “SE 
Group”) a Gabonese entity, which holds the Kroussou Project. The Commencement Date for the purposes of the 
EIA was 8 May 2020. 

On 21 June 2022, in a separate Share Sale Deed with ELM, the Company acquired 100% of the SE Group (“SEM”), 
In obtaining 100% of the shares in SE Group, the Company consolidated 100% ownership of the Kroussou Project. 
In line with relevant accounting standards, the Company has treated the acquisition of the remaining interest in the 
SE Group as an asset acquisition and a share-based payment transaction under AASB 2 Share Based Payments.  

Where an acquisition does not meet the definition of a business combination the transaction is accounted for as an 
asset  acquisition.  The  consideration  transferred  for  the  acquisition  of  an  asset  comprises  the  fair  values  of  the 
assets transferred, the liabilities incurred and the equity interests issued by the Group. The consideration transferred 
also  includes  the  fair  value  of  any  asset  or  liability  resulting  from  a  contingent  consideration  arrangement. 
Acquisition-related costs with regards to the acquisition are capitalised. The consideration is allocated to identifiable 
assets acquired and liabilities assumed in the acquisition based on their fair value at the acquisition date.  

The total cost of the asset acquisition was $192,033 and comprised an issue of equity instruments attributable to 
the acquisition, as follows: 

Consideration 
3,000,000 Fully paid ordinary shares  
1,000,000 Unlisted options exercisable at $0.12 each on or before 30 June 2024 

Total consideration 

Identifiable net assets 

Cash and cash equivalents 

Other receivables 

Exploration and evaluation assets 

Property, plant and equipment 

Trade and other payables 

Identifiable net assets 

21 June 2022 
$ 

174,000 
18,033 

192,033 

21 June 2022 
$ 

140,407 

33,622 

77,360 

179,313 

(238,669) 

192,033 

NOTES TO THE FINANCIAL STATEMENTS 

FOR THE YEAR ENDED 30 JUNE 2022 

(Continued) 

The  fair  value  of  Unlisted  Options  granted  is  estimated  as  at  the  date  of  grant  using  the  Black-Scholes  option 

valuation model taking into account the terms and conditions upon which the Unlisted Options were granted. The 

fair value of Performance Rights granted is estimated as at the date of grant based on the underlying share price. 

The following tables list the inputs to the valuation model used for Unlisted Options and Performance Rights granted 

by the Company during the years ended 30 June 2022 and 30 June 2021:  

Series 1 

Series 2 

Series 3 

Series 4 

0.15 

0.10 

- 

90% 

0.91% 

2.66 

0.048 

0.12 

0.09 

- 

90% 

0.575% 

1.66 

0.032 

0.12 

0.06 

- 

90% 

3.43% 

2.03 

0.018 

11 Aug 2021 

3 Nov 2021 

2 Nov 2021 

21 Jun 2022 

30 Jun 2024 

30 Jun 2024 

30 Jun 2023 

30 Jun 2024 

0.15 

0.12 

- 

90% 

0.33% 

2.89 

0.059 

0.075 

0.033 

- 

95% 

Series 1 

Series 2 

Series 3 

Series 4 

Series 5 

Series 6 

0.050 

0.033 

- 

95% 

0.15% 

0.050 

0.036 

- 

95% 

0.075 

0.036 

- 

95% 

0.30% 

0.050 

0.06 

- 

90% 

0.12% 

0.075 

0.06 

- 

90% 

0.48% 

Risk free interest rate 

0.30% 

0.11% 

9 Oct 2020 

9 Oct 2020  26 Nov 2020 

26 Nov 2020 

17 Feb 2021 

17 Feb 2021 

31 Dec 2023 

31 Dec 2024  31 Dec 2023 

31 Dec 2024 

31 Dec 2023 

31 Dec 2024 

Expected life of option(3) 

Fair value at grant date ($) 

3.23 

0.017 

4.23 

0.018 

3.10 

0.019 

4.10 

0.019 

2.87 

0.036 

3.87 

0.035 

The dividend yield reflects the assumption that the current dividend payout will remain unchanged. 

The expected volatility reflects the assumption that the historical volatility is indicative of future trends, which may not necessarily be the actual 

The expected life of the options is based on the expiry date of the options as there is limited track record of the early exercise of options. 

Options 

2022 Inputs 

Exercise Price ($) 

Grant date share price ($) 

Dividend yield(1) 

Volatility(2) 

Risk free interest rate 

Grant date 

Expiry date 

Expected life of option(3) 

Fair value at grant date ($) 

Options 

2021 Inputs 

Exercise Price ($) 

Grant date share price ($) 

Dividend yield(1) 

Volatility(2) 

Grant date 

Expiry date 

Notes: 

(1) 

(2) 

(3) 

outcome. 

Rights 

Inputs 

Grant date 

Issue date 

Expiry date 

Exercise Price ($) 

Grant date share price ($) 

Expected life of right 

Fair value at grant date ($) 

Series 1 

- 

0.065 

14 Jun 2022 

17 Jun 2022 

17 Jun 2025 

3.0 years 

0.065 

Series 2 

- 

0.065 

14 Jun 2022 

17 Jun 2022 

17 Jun 2026 

4.0 years 

0.065 

Series 3 

- 

0.065 

14 Jun 2022 

17 Jun 2022 

17 Jun 2027 

5.0 years 

0.065 

46 

Apollo Minerals Limited ANNUAL REPORT 2022 

47 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2022 
(Continued) 

21.  FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES 

(a) 

Overview 

The Group's principal financial instruments comprise equity securities, receivables, payables, cash and short-term 
deposits. The main risks arising from the Group's financial instruments are interest rate risk, foreign currency risk, 
credit risk and liquidity risk. This note presents information about the Group's exposure to each of the above risks, 
its objectives, policies and processes for measuring and managing risk, and the management of capital. Other than 
as  disclosed,  there  have  been  no  significant  changes  since  the  previous  financial  year  to  the  exposure  to,  or 
management of, these risks.  

The Group manages its exposure to key financial risks in accordance with the Group's financial risk management 
policy.  Key  risks  are  monitored  and  reviewed  as  circumstances  change  (e.g.  acquisition  of  a  new  project)  and 
policies are revised as required. The overall objective of the Group's financial risk management policy is to support 
the delivery of the Group's financial targets whilst protecting future financial security. 

Given the nature and size of the business and uncertainty as to the timing and amount of cash inflows and outflows, 
the Group does not enter into derivative transactions to mitigate the financial risks.  In addition, the Group's policy 
is that no trading in financial instruments shall be undertaken for the purposes of making speculative gains.  As the 
Group's operations change, the Directors will review this policy periodically going forward. The Board of Directors 
has overall responsibility for the establishment and oversight of the risk management framework. The Board reviews 
and agrees policies for managing the Group's financial risks as summarised below. 

(b) 

Credit Risk 

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to 
meet  its  contractual  obligations.  This  arises  principally  from  cash  and  cash  equivalents  and  trade  and  other 
receivables.  There  are  no  significant  concentrations  of  credit  risk  within  the  Group.  The  carrying  amount  of  the 
Group's financial assets represents the maximum credit risk exposure, as represented below: 

Cash and cash equivalents 

Other receivables 

2022 

$ 

3,687,684 

87,420 

3,775,104 

2021 

$ 

3,044,814 

35,839 

3,080,653 

Trade and other receivables are comprised primarily of GST/VAT refunds due. Where possible the Group trades 
only with recognised, creditworthy third parties. It is the Group's policy that all customers who wish to trade on credit 
terms are subject to credit verification procedures. With respect to credit risk arising from cash and cash equivalents, 
the Group's exposure to credit risk arises from default of the counter party, with a maximum exposure equal to the 
carrying amount of these instruments. 

(c) 

Liquidity Risk 

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due.  The Board's 
approach to managing liquidity is to ensure, as far as possible, that the Group will always have sufficient liquidity to 
meet its liabilities when due. At 30 June 2022, the Group had sufficient liquid assets (including the listed securities 
held in Constellation) to meet its financial obligations. The contractual maturities of financial liabilities are provided 
below. There are no netting arrangements in respect of financial liabilities. 

Group 

2022 

Financial Liabilities 

Trade and other payables 

2021 

Financial Liabilities 

Trade and other payables 

48 

≤6 Months 

$ 

6-12 
Months 
$ 

1,135,681 

1,135,681 

357,643 

357,643 

- 

- 

- 

- 

1-5 Years 

≥5 Years 

Total 

$ 

- 

- 

- 

- 

$ 

- 

- 

- 

- 

$ 

1,135,681 

1,135,681 

357,643 

357,643 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 

FOR THE YEAR ENDED 30 JUNE 2022 

(Continued) 

(a) 

Overview 

The Group's principal financial instruments comprise equity securities, receivables, payables, cash and short-term 

deposits. The main risks arising from the Group's financial instruments are interest rate risk, foreign currency risk, 

credit risk and liquidity risk. This note presents information about the Group's exposure to each of the above risks, 

its objectives, policies and processes for measuring and managing risk, and the management of capital. Other than 

as  disclosed,  there  have  been  no  significant  changes  since  the  previous  financial  year  to  the  exposure  to,  or 

management of, these risks.  

The Group manages its exposure to key financial risks in accordance with the Group's financial risk management 

policy.  Key  risks  are  monitored  and  reviewed  as  circumstances  change  (e.g.  acquisition  of  a  new  project)  and 

policies are revised as required. The overall objective of the Group's financial risk management policy is to support 

the delivery of the Group's financial targets whilst protecting future financial security. 

Given the nature and size of the business and uncertainty as to the timing and amount of cash inflows and outflows, 

the Group does not enter into derivative transactions to mitigate the financial risks.  In addition, the Group's policy 

is that no trading in financial instruments shall be undertaken for the purposes of making speculative gains.  As the 

Group's operations change, the Directors will review this policy periodically going forward. The Board of Directors 

has overall responsibility for the establishment and oversight of the risk management framework. The Board reviews 

and agrees policies for managing the Group's financial risks as summarised below. 

(b) 

Credit Risk 

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to 

meet  its  contractual  obligations.  This  arises  principally  from  cash  and  cash  equivalents  and  trade  and  other 

receivables.  There  are  no  significant  concentrations  of  credit  risk  within  the  Group.  The  carrying  amount  of  the 

Group's financial assets represents the maximum credit risk exposure, as represented below: 

Cash and cash equivalents 

Other receivables 

2022 

$ 

3,687,684 

87,420 

3,775,104 

2021 

$ 

3,044,814 

35,839 

3,080,653 

Trade and other receivables are comprised primarily of GST/VAT refunds due. Where possible the Group trades 

only with recognised, creditworthy third parties. It is the Group's policy that all customers who wish to trade on credit 

terms are subject to credit verification procedures. With respect to credit risk arising from cash and cash equivalents, 

the Group's exposure to credit risk arises from default of the counter party, with a maximum exposure equal to the 

carrying amount of these instruments. 

(c) 

Liquidity Risk 

Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due.  The Board's 

approach to managing liquidity is to ensure, as far as possible, that the Group will always have sufficient liquidity to 

meet its liabilities when due. At 30 June 2022, the Group had sufficient liquid assets (including the listed securities 

held in Constellation) to meet its financial obligations. The contractual maturities of financial liabilities are provided 

below. There are no netting arrangements in respect of financial liabilities. 

≤6 Months 

6-12 

1-5 Years 

≥5 Years 

Total 

Group 

2022 

Financial Liabilities 

Trade and other payables 

2021 

Financial Liabilities 

Trade and other payables 

$ 

Months 

$ 

1,135,681 

1,135,681 

357,643 

357,643 

- 

- 

- 

- 

$ 

- 

- 

- 

- 

$ 

- 

- 

- 

- 

$ 

1,135,681 

1,135,681 

357,643 

357,643 

21.  FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES 

(d) 

Interest Rate Risk 

The Group's exposure to the risk of changes in market interest rates relates primarily to the cash and short-term 
deposits with a floating interest rate. 

These financial assets with variable rates expose the Group to cash flow interest rate risk.  All other financial assets 
and liabilities, in the form of equity securities, receivables and payables are non-interest bearing. 

At the reporting date, the interest rate profile of the Group's interest-bearing financial instruments was: 

Interest-bearing financial instruments 

Cash at bank and on hand 

2022 

$ 

2021 

$ 

3,687,684 

3,687,684 

3,044,814 

3,044,814 

The Group currently does not engage in any hedging or derivative transactions to manage interest rate risk. 

Interest rate sensitivity 

A sensitivity of +/-2% has been selected as this is considered reasonable given the current level of both short term 
and  long  term  interest  rates.  A  +/-2%  movement  in  interest  rates  at  the  reporting  date  would  have  increased 
(decreased) equity and profit and loss by the amounts shown below. This analysis assumes that all other variables, 
remain constant. The analysis is performed on the same basis for the current and prior year. 

2022 

Group 

Cash and cash equivalents 

73,212 

(47,402) 

Profit or loss 

+2% Increase 

-2% Decrease 

2021 

Group 

Cash and cash equivalents 

(e) 

Foreign Currency Risk 

60,882 

(10,494) 

The Group's Statement of Financial Position and Statement of Profit or Loss and Other Comprehensive Income can 
be affected by movements in exchange rates. The Group also has transactional currency exposures. Such exposure 
arises from transactions denominated in currencies other than the functional currency of the entity. 

The  Group  operates  internationally  and  is  exposed  to  foreign  exchange  risk  arising  from  various  currency 
exposures, primarily with respect to the Euro or the Central African CFA franc. Foreign exchange risk arises from 
future  commercial  transactions  and  recognised  assets  and  liabilities  denominated  in  a  currency  that  is  not  the 
entity’s  functional  currency  and  net  investments  in  foreign  operations.  The  Group  has  not  formalised  a  foreign 
currency  risk  management  policy  however  it  monitors  its  foreign  currency  expenditure  in  light  of  exchange  rate 
movements. The functional currency of the subsidiary companies incorporated in France and Gabon is the Euro 
and Central African CFA franc respectively. All parent and remaining subsidiaries balances are in Australian dollars. 
The Group does not have any material exposure to foreign currency risk relating to the Euro or the Central African 
CFA franc. 

It is the Group’s policy not to enter into any hedging or derivative transactions to manage foreign currency risk.  

Foreign exchange rate sensitivity 

At the reporting date, there would be no significant impact on profit or loss or other comprehensive income from an 
appreciation or depreciation in the A$ to the Euro or the Central African CFA franc as foreign currency gains or 
losses on the above financial assets and liabilities are primarily recorded through the foreign currency translation 
reserve as discussed above.   

48 

Apollo Minerals Limited ANNUAL REPORT 2022 

49 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 
FOR THE YEAR ENDED 30 JUNE 2022 
(Continued) 

(f) 

Commodity Price Risk 

The Group is exposed to commodity price risk. These commodity prices can be volatile and are influenced by factors 
beyond the Group's control. As the Group is currently engaged in exploration and business development activities, 
no sales of commodities are forecast for the next 12 months, and accordingly, no hedging or derivative transactions 
have been used to manage commodity price risk. 

(g) 

Capital Management 

The Board's policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence 
and  to  sustain  future  development  of  the  business.  Given  the  stage  of  development  of  the  Group,  the  Board's 
objective is to minimise debt and to raise funds as required through the issue of new shares. There were no changes 
in the Group's approach to capital management during the year. 

The Group is not subject to externally imposed capital requirements. 

(h) 

Fair Value 

At 30 June 2022 and 30 June 2021, the carrying value of the Group’s financial assets and liabilities approximate 
their fair value. The methods for estimating fair value are outlined in the relevant notes to the financial statements.  

(i) 

Equity Price Risk 

The Group is exposed to equity securities price risk. This arises for the listed ordinary shares held by the Group 
which are classified in the Statement of Financial Position as financial assets at fair value through profit or loss: 

Equity price sensitivity 

A sensitivity of 50% has been selected as this is considered reasonable given the recent trading and volatility of 
Constellation Resources Limited’s securities. The sensitivity analyses below have been determined based on the 
exposure to equity price risks at the reporting date. This analysis assumes that all other variables remain constant. 

Profit or loss 

50% 
Increase 

50% 
Decrease 

2022 

Group 

Australian listed equity securities 

161,007 

(161,007) 

2021 

Group 

Australian listed equity securities 

195,018 

(195,018) 

22.  SEGMENT INFORMATION 

AASB 8 requires operating segments to be identified on the basis of internal reports about components of the Group 
that are regularly reviewed by the chief operating decision maker in order to allocate resources to the segment and 
to assess its performance. 

The Group now operates in one segment, being exploration for mineral resources in Gabon. This is the basis on 
which internal reports are provided to the Directors for assessing performance and determining the allocation of 
resources  within  the  Group.  Information  regarding  the  non-current  assets  by  geographical  location  is  reported 
below. 

(a) 

Reconciliation of Non-current Assets by geographical location 

2022 
$ 

7,724,692 

322,014 

1,434 

8,048,140 

2021 
$ 

2,227,180 

390,036 

4,472 

2,621,688 

Gabon 

Australia 

France 

50 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS 

FOR THE YEAR ENDED 30 JUNE 2022 

(Continued) 

(f) 

Commodity Price Risk 

The Group is exposed to commodity price risk. These commodity prices can be volatile and are influenced by factors 

beyond the Group's control. As the Group is currently engaged in exploration and business development activities, 

no sales of commodities are forecast for the next 12 months, and accordingly, no hedging or derivative transactions 

have been used to manage commodity price risk. 

(g) 

Capital Management 

The Board's policy is to maintain a strong capital base so as to maintain investor, creditor and market confidence 

and  to  sustain  future  development  of  the  business.  Given  the  stage  of  development  of  the  Group,  the  Board's 

objective is to minimise debt and to raise funds as required through the issue of new shares. There were no changes 

in the Group's approach to capital management during the year. 

The Group is not subject to externally imposed capital requirements. 

(h) 

Fair Value 

(i) 

Equity Price Risk 

Equity price sensitivity 

At 30 June 2022 and 30 June 2021, the carrying value of the Group’s financial assets and liabilities approximate 

their fair value. The methods for estimating fair value are outlined in the relevant notes to the financial statements.  

The Group is exposed to equity securities price risk. This arises for the listed ordinary shares held by the Group 

which are classified in the Statement of Financial Position as financial assets at fair value through profit or loss: 

A sensitivity of 50% has been selected as this is considered reasonable given the recent trading and volatility of 

Constellation Resources Limited’s securities. The sensitivity analyses below have been determined based on the 

exposure to equity price risks at the reporting date. This analysis assumes that all other variables remain constant. 

Profit or loss 

50% 

Increase 

50% 

Decrease 

Australian listed equity securities 

161,007 

(161,007) 

Australian listed equity securities 

195,018 

(195,018) 

22.  SEGMENT INFORMATION 

AASB 8 requires operating segments to be identified on the basis of internal reports about components of the Group 

that are regularly reviewed by the chief operating decision maker in order to allocate resources to the segment and 

to assess its performance. 

The Group now operates in one segment, being exploration for mineral resources in Gabon. This is the basis on 

which internal reports are provided to the Directors for assessing performance and determining the allocation of 

resources  within  the  Group.  Information  regarding  the  non-current  assets  by  geographical  location  is  reported 

(a) 

Reconciliation of Non-current Assets by geographical location 

2022 

$ 

7,724,692 

322,014 

1,434 

8,048,140 

2021 

$ 

2,227,180 

390,036 

4,472 

2,621,688 

2022 

Group 

2021 

Group 

below. 

Gabon 

Australia 

France 

50 

23.  EVENTS SUBSEQUENT TO BALANCE SHEET DATE 

Other than as disclosed above, as at the date of this report, there are no matters or circumstances which have 
arisen since 30 June 2022 that have significantly affected or may significantly affect: 
• 
• 
• 

the results of those operations, in financial years subsequent to 30 June 2022, of the Group; or 

the state of affairs, in financial years subsequent to 30 June 2022, of the Group.

the operations, in financial years subsequent to 30 June 2022, of the Group; 

Apollo Minerals Limited ANNUAL REPORT 2022 

51 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ DECLARATION 

In accordance with a resolution of the directors of Apollo Minerals Limited: 

1. 

In the opinion of the directors: 

(a) 

the attached financial statements, notes and the additional disclosures included in the directors' report 
designated as audited, are in accordance with the Corporations Act 2001, including: 

(i) 

section 296 (compliance with accounting standards and Corporations Regulations 2001); and 

(ii) 

section 297 (gives a true and fair view of the financial position as at 30 June 2022 and of the 
performance for the year ended on that date of the Group); and 

(b) 

there are reasonable grounds to believe that the Company will be able to pay its debts as and when 
they become due and payable. 

2. 

3. 

The attached financial statements and notes thereto are in compliance with International Financial Reporting 
Standards, as stated in Note 1(b) to the financial statements. 

The Directors have been given a declaration required by section 295A of the Corporations Act 2001 for the 
financial year ended 30 June 2022. 

On behalf of the Board 

NEIL INWOOD 
Managing Director 

Perth, 29 September 2022 

52 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
DIRECTORS’ DECLARATION 

In accordance with a resolution of the directors of Apollo Minerals Limited: 

1. 

In the opinion of the directors: 

(a) 

the attached financial statements, notes and the additional disclosures included in the directors' report 

designated as audited, are in accordance with the Corporations Act 2001, including: 

(i) 

section 296 (compliance with accounting standards and Corporations Regulations 2001); and 

(ii) 

section 297 (gives a true and fair view of the financial position as at 30 June 2022 and of the 

performance for the year ended on that date of the Group); and 

(b) 

there are reasonable grounds to believe that the Company will be able to pay its debts as and when 

they become due and payable. 

2. 

The attached financial statements and notes thereto are in compliance with International Financial Reporting 

Standards, as stated in Note 1(b) to the financial statements. 

INDEPENDENT AUDITOR’S REPORT 
TO THE MEMBERS OF APOLLO MINERALS LIMITED 

AUDIT REPORT 

Ernst & Young 
11 Mounts Bay Road 
Perth  WA  6000  Australia 
GPO Box M939   Perth  WA  6843 

  Tel: +61 8 9429 2222 
Fax: +61 8 9429 2436 
ey.com/au 

Independent auditor's report to the members of  
Apollo Minerals Limited 

Report on the audit of the financial report 

3. 

The Directors have been given a declaration required by section 295A of the Corporations Act 2001 for the 

financial year ended 30 June 2022. 

Opinion 

On behalf of the Board 

NEIL INWOOD 

Managing Director 

Perth, 29 September 2022 

We have audited the financial report of Apollo Minerals Limited (the Company) and its subsidiaries 
(collectively the Group), which comprises the consolidated statement of financial position as at 30 
June 2022, the consolidated statement of profit or loss and other comprehensive income, the 
consolidated statement of changes in equity and the consolidated statement of cash flows for the year 
then ended, notes to the financial statements, including a summary of significant accounting policies, 
and the directors' declaration. 

In our opinion, the accompanying financial report of the Group is in accordance with the Corporations 
Act 2001, including: 

a) 

b) 

giving a true and fair view of the consolidated financial position of the Group as at 30 June 
2022 and of its consolidated financial performance for the year ended on that date; and 

complying with Australian Accounting Standards and the Corporations Regulations 2001. 

Basis for opinion 

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under 
those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial 
Report section of our report. We are independent of the Group in accordance with the auditor 
independence requirements of the Corporations Act 2001 and the ethical requirements of the 
Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional 
Accountants (including Independence Standards) (the Code) that are relevant to our audit of the 
financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with 
the Code.   

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis 
for our opinion. 

Material uncertainty related to going concern 

We draw attention to Note 1(d) in the financial report, which describes the principal conditions that 
raise doubt about the Group’s ability to continue as a going concern. These events or conditions 
indicate that a material uncertainty exists that may cast significant doubt about the Group’s ability to 
continue as a going concern. Our opinion is not modified in respect of this matter. 

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

52 

Apollo Minerals Limited ANNUAL REPORT 2022 

53 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT AUDITOR’S REPORT 
TO THE MEMBERS OF APOLLO MINERALS LIMITED 
(Continued) 

2 

Key audit matters 

Key audit matters are those matters that, in our professional judgment, were of most significance in 
our audit of the financial report of the current year. These matters were addressed in the context of 
our audit of the financial report as a whole, and in forming our opinion thereon, but we do not provide 
a separate opinion on these matters. In addition to the matter described in the Material uncertainty 
related to going concern section, we have determined the matter described below to be the key audit 
matter to be communicated in our report. For the matter below, our description of how our audit 
addressed the matter is provided in that context. 

We have fulfilled the responsibilities described in the Auditor’s responsibilities for the audit of the 
financial report section of our report, including in relation to this matter. Accordingly, our audit 
included the performance of procedures designed to respond to our assessment of the risks of 
material misstatement of the financial report. The results of our audit procedures, including the 
procedures performed to address the matter below, provide the basis for our audit opinion on the 
accompanying financial report. 

Carrying amount of capitalised exploration and evaluation assets 

Why significant 

How our audit addressed the key audit matter 

As at 30 June 2022, the Group’s consolidated 
statement of financial position included capitalised 
exploration and evaluation assets of $7,546,153.  

The carrying amount of exploration and evaluation 
assets is assessed for impairment by the Group when 
facts and circumstances indicate that the carrying 
amount of exploration and evaluation assets may 
exceed its recoverable amount.   

The determination as to whether there are any 
indicators to require the exploration and evaluation 
assets to be assessed for impairment involves a 
number of judgments, including whether the Group 
has tenure, whether it will be able to perform ongoing 
expenditure and whether there is sufficient 
information for a decision to be made that the area of 
interest is not commercially viable. The directors did 
not identify any impairment indicators at 30 June 
2022. 

Refer to Note 8 in the financial report for capitalised 
exploration and evaluation asset balances and related 
disclosures. 

This was considered a key audit matter because of the 
significant judgment involved in determining whether 
any impairment indicators were present for the 
Group’s capitalised exploration and evaluation asset 
balances and the significance of these balances.   

We evaluated the Group’s assessment as to whether 
there were any indicators of impairment to require the 
carrying amount of exploration and evaluation assets 
to be tested for impairment. Our audit procedures 
included the following: 

►  Considered whether the Group’s right to explore 

was current, which included obtaining and 
assessing supporting documentation such as 
license agreements.   

►  Considered the Group’s intention to carry out 
significant ongoing exploration and evaluation 
activities in the relevant areas of interest which 
included reviewing the Group’s cash-flow forecast 
and enquiring of senior management and the 
directors as to their intentions and the strategy of 
the Group. 

►  Assessed whether exploration and evaluation data 
or contrary information existed to indicate that the 
carrying amount of capitalised exploration and 
evaluation assets was unlikely to be recovered 
through successful development or sale. 

►  Assessed the adequacy of the Group’s disclosures 

in Note 8 of the financial report. 

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

54 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT AUDITOR’S REPORT 

TO THE MEMBERS OF APOLLO MINERALS LIMITED 

(Continued) 

3 

Information other than the financial report and auditor’s report thereon 

The directors are responsible for the other information. The other information comprises the 
information included in the Company’s 2022 Annual Report other than the financial report and our 
auditor’s report thereon. We obtained the Directors’ Report that is to be included in the Annual 
Report, prior to the date of this auditor’s report, and we expect to obtain the remaining sections of the 
Annual Report after the date of this auditor’s report. 

Our opinion on the financial report does not cover the other information and accordingly we do not 
express any form of assurance conclusion thereon, with the exception of the Remuneration Report 
and our related assurance opinion. 

In connection with our audit of the financial report, our responsibility is to read the other information 
and, in doing so, consider whether the other information is materially inconsistent with the financial 
report or our knowledge obtained in the audit or otherwise appears to be materially misstated.  

If, based on the work we have performed on the other information obtained prior to the date of this 
auditor’s report, we conclude that there is a material misstatement of this other information, we are 
required to report that fact. We have nothing to report in this regard. 

Responsibilities of the directors for the financial report 

The directors of the Company are responsible for the preparation of the financial report that gives a 
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 
and for such internal control as the directors determine is necessary to enable the preparation of the 
financial report that gives a true and fair view and is free from material misstatement, whether due to 
fraud or error. 

In preparing the financial report, the directors are responsible for assessing the Group’s ability to 
continue as a going concern, disclosing, as applicable, matters relating to going concern and using the 
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease 
operations, or have no realistic alternative but to do so. 

Auditor's responsibilities for the audit of the financial report 

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is 
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that 
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an 
audit conducted in accordance with the Australian Auditing Standards will always detect a material 
misstatement when it exists. Misstatements can arise from fraud or error and are considered material 
if, individually or in the aggregate, they could reasonably be expected to influence the economic 
decisions of users taken on the basis of this financial report. 

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

54 

Apollo Minerals Limited ANNUAL REPORT 2022 

55 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INDEPENDENT AUDITOR’S REPORT 
TO THE MEMBERS OF APOLLO MINERALS LIMITED 
(Continued) 

4 

As part of an audit in accordance with the Australian Auditing Standards, we exercise professional 
judgment and maintain professional scepticism throughout the audit. We also: 

► 

► 

► 

► 

► 

► 

Identify and assess the risks of material misstatement of the financial report, whether due to 
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit 
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not 
detecting a material misstatement resulting from fraud is higher than for one resulting from 
error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the 
override of internal control 

Obtain an understanding of internal control relevant to the audit in order to design audit 
procedures that are appropriate in the circumstances, but not for the purpose of expressing an 
opinion on the effectiveness of the entity’s internal control 

Evaluate the appropriateness of accounting policies used and the reasonableness of accounting 
estimates and related disclosures made by the directors 

Conclude on the appropriateness of the directors’ use of the going concern basis of accounting 
and, based on the audit evidence obtained, whether a material uncertainty exists related to 
events or conditions that may cast significant doubt on the Group’s ability to continue as a going 
concern. If we conclude that a material uncertainty exists, we are required to draw attention in 
our auditor’s report to the related disclosures in the financial report or, if such disclosures are 
inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up 
to the date of our auditor’s report. However, future events or conditions may cause the entity 
to cease to continue as a going concern 

Evaluate the overall presentation, structure and content of the financial report, including the 
disclosures, and whether the consolidated financial report represents the underlying 
transactions and events in a manner that achieves fair presentation 

Obtain sufficient appropriate audit evidence regarding the financial information of the business 
activities within the Group to express an opinion on the financial report. We are responsible for 
the direction, supervision and performance of the Group audit. We remain solely responsible for 
our audit opinion.  

We communicate with the directors regarding, among other matters, the planned scope and timing of 
the audit and significant audit findings, including any significant deficiencies in internal control that we 
identify during our audit. 

We also provide the directors with a statement that we have complied with relevant ethical 
requirements regarding independence, and to communicate with them all relationships and other 
matters that may reasonably be thought to bear on our independence, and where applicable, actions 
taken to eliminate threats or safeguards applied. 

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

56 

 
 
 
 
 
 
 
 
 
INDEPENDENT AUDITOR’S REPORT 

TO THE MEMBERS OF APOLLO MINERALS LIMITED 

(Continued) 

5 

From the matters communicated to the directors, we determine those matters that were of most 
significance in the audit of the financial report of the current year and are therefore the key audit 
matters. We describe these matters in our auditor’s report unless law or regulation precludes public 
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter 
should not be communicated in our report because the adverse consequences of doing so would 
reasonably be expected to outweigh the public interest benefits of such communication. 

Report on the audit of the Remuneration Report 

Opinion on the Remuneration Report 

We have audited the Remuneration Report included in the Directors' report for the year ended 30 
June 2022. 

In our opinion, the Remuneration Report of Apollo Minerals Limited for the year ended 30 June 2022, 
complies with section 300A of the Corporations Act 2001. 

Responsibilities 

The directors of the Company are responsible for the preparation and presentation of the 
Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our 
responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in 
accordance with Australian Auditing Standards. 

Ernst & Young 

Pierre Dreyer 
Partner 
Perth 
29 September 2022  

A member firm of Ernst & Young Global Limited 
Liability limited by a scheme approved under Professional Standards Legislation 

56 

Apollo Minerals Limited ANNUAL REPORT 2022 

57 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CORPORATE GOVERNANCE STATEMENT 

Apollo Minerals Limited (“Apollo Minerals” or “Company”) and the entities it controls believe corporate governance 
is important for the Company in conducting its business activities.  

The  Board  of  Apollo Minerals  has adopted  a  suite  of charters  and key  corporate  governance  documents  which 
articulate the policies and procedures followed by the Company.  

These  documents  are  available 
the  Company’s  website, 
www.apollominerals.com.  These  documents  are  reviewed  annually  to  address  any  changes  in  governance 
practices and the law.  

the  Corporate  Governance  section  of 

in 

The  Company’s  2022  Corporate  Governance  Statement,  which  explains  how  Apollo Minerals  complies  with  the 
ASX Corporate Governance Council’s ‘Corporate Governance Principles and Recommendations  – 4th Edition’ in 
relation  to  the  year  ended  30  June  2022,  is  available  in  the  Corporate  Governance  section  of  the  Company’s 
website, www.apollominerals.com and will be lodged with ASX together with an Appendix 4G at the same time that 
this Annual Report is lodged with ASX. 

In addition to the ASX Corporate Governance Council’s ‘Corporate Governance Principles and Recommendations 
–  4th  Edition’  the  Board  has  taken  into  account  a  number  of  important  factors  in  determining  its  corporate 
governance policies and procedures, including the: 

• 

relatively  simple  operations  of  the  Company,  which  currently  only  undertakes  mineral  exploration  and 
development activities;  
cost verses benefit of additional corporate governance requirements or processes; 
size of the Board; 

• 
• 
•  Board’s experience in the resources sector; 
• 
• 
• 
• 

organisational reporting structure and number of reporting functions, operational divisions and employees; 
relatively simple financial affairs with limited complexity and quantum; 
relatively small market capitalisation and economic value of the entity; and 
direct shareholder feedback. 

58 

 
 
 
CORPORATE GOVERNANCE STATEMENT 

ASX ADDITIONAL INFORMATION 

Apollo Minerals Limited (“Apollo Minerals” or “Company”) and the entities it controls believe corporate governance 

is important for the Company in conducting its business activities.  

The  Board  of  Apollo Minerals  has adopted  a  suite  of charters  and key  corporate  governance  documents  which 

articulate the policies and procedures followed by the Company.  

These  documents  are  available 

in 

the  Corporate  Governance  section  of 

the  Company’s  website, 

www.apollominerals.com.  These  documents  are  reviewed  annually  to  address  any  changes  in  governance 

practices and the law.  

The  Company’s  2022  Corporate  Governance  Statement,  which  explains  how  Apollo Minerals  complies  with  the 

ASX Corporate Governance Council’s ‘Corporate Governance Principles and Recommendations  – 4th Edition’ in 

relation  to  the  year  ended  30  June  2022,  is  available  in  the  Corporate  Governance  section  of  the  Company’s 

website, www.apollominerals.com and will be lodged with ASX together with an Appendix 4G at the same time that 

this Annual Report is lodged with ASX. 

In addition to the ASX Corporate Governance Council’s ‘Corporate Governance Principles and Recommendations 

–  4th  Edition’  the  Board  has  taken  into  account  a  number  of  important  factors  in  determining  its  corporate 

governance policies and procedures, including the: 

relatively  simple  operations  of  the  Company,  which  currently  only  undertakes  mineral  exploration  and 

development activities;  

cost verses benefit of additional corporate governance requirements or processes; 

size of the Board; 

•  Board’s experience in the resources sector; 

organisational reporting structure and number of reporting functions, operational divisions and employees; 

relatively simple financial affairs with limited complexity and quantum; 

relatively small market capitalisation and economic value of the entity; and 

direct shareholder feedback. 

• 

• 

• 

• 

• 

• 

• 

The shareholder information set out below was applicable as at 31 August 2022. 

1. 

TWENTY LARGEST SHAREHOLDERS 

The names of the twenty largest shareholders are listed below 

Name 

Citicorp Nominees Pty Limited 

BNP Paribas Nominees Pty Ltd ACF Clearstream 

Arredo Pty Ltd 

BNP Paribas Noms Pty Ltd 

Bouchi Pty Ltd 

HSBC Custody Nominees (Australia) Limited 

Juniper Capital Partners Limited 

Mr Kashif Naseem Afzal 

Mr John Paul Welborn 

GP Securities Pty Ltd 

Bennelong Resource Capital Pty Ltd 

AWJ Family Pty Ltd < A W Johnson Family A/C> 

UBS Nominees Pty Ltd 

Shah Nominees Pty Ltd  

D Gray & Co Pty Ltd  

BNP Paribas Nominees Pty Ltd  

Mr Mark Stuart Savage  

30,871,030 

25,223,786 

24,000,000 

20,905,274 

15,990,000 

15,450,341 

13,125,005 

13,125,000 

10,688,765 

10,499,998 

9,101,759 

8,787,115 

7,521,805 

6,100,000 

5,743,809 

5,732,951 

5,550,000 

Number of 
Ordinary 
Shares  

Percentage of 
Ordinary 
Shares 

Mr Robert Arthur Behets & Mrs Kristina Jane Behets  

5,550,000 

Hawkes Bay Nominees Limited  

Verve Investments Pty Ltd 

Total Top 20 

Others 

Total Ordinary Shares on Issue 

5,500,000 

5,400,000 

244,866,638 

236,405,722 

481,272,360 

6.41 

5.24 

4.99 

4.34 

3.32 

3.21 

2.73 

2.73 

2.22 

2.18 

1.89 

1.83 

1.56 

1.27 

1.19 

1.19 

1.15 

1.15 

1.14 

1.12 

50.88 

49.12 

100.00 

58 

Apollo Minerals Limited ANNUAL REPORT 2022 

59 

 
 
 
 
 
 
ASX ADDITIONAL INFORMATION 
(Continued) 

2. 

DISTRIBUTION OF EQUITY SECURITIES 

Analysis of numbers of holders by size of holding: 

Distribution 

1 – 1,000 

1,001 – 5,000 

5,001 – 10,000 

10,001 – 100,000 

More than 100,000 

  Totals 

Ordinary Shares 

Number of 
Shareholders 

Number of  
Ordinary Shares 

88 

133 

103 

268 

299 

891 

22,216 

439,817 

822,463 

12,033,720 

467,954,144 

481,272,360 

There were 288 holders of less than a marketable parcel of ordinary shares. 

3. 

VOTING RIGHTS 

See Note 10(c) of the Notes to the Financial Statements. 

4. 

SUBSTANTIAL SHAREHOLDERS 

Substantial Shareholder notices have been received from the following: 

Substantial Shareholder 

Juniper Capital Partners Limited and Kashif Naseem Afzal 

Number of Shares 

26,250,000 

5. 

ON-MARKET BUY BACK 

There is currently no on-market buy back program for any of Apollo Minerals Limited's listed securities. 

6. 

UNQUOTED SECURITIES 

The names of the security holders holding 20% or more of the unlisted class of security at 31 August 2022, other 
than those unlisted securities issued or acquired under an employee incentive scheme, are listed below: 

Holder 

Mr Peter Woodman & Ms Denise 
Elizabeth Pringle 
Mr Thomas Pucheu 
Mr Cedrick Gineste 
Geocopter Pty Ltd 
Sprott Capital Partners LP 
Taurus Capital Group Pty Ltd 
Elm Resources Pty Ltd 

Total 

31-May-23 

31-May-24 

30-Jun-23 

30-Jun-24 

Unlisted Options  
exercisable at 
$0.06 

Unlisted Options 
exercisable at 
$0.10 

Unlisted Options 
exercisable at 
$0.12 

Unlisted Options 
exercisable at 
$0.12 

1,000,000 
750,000 
750,000 
1,000,000 
- 
- 
- 

3,500,000 

1,000,000 
- 
- 
1,000,000 
- 
- 
- 

2,000,000 

- 
- 
- 
- 
2,625,000 
2,250,000 
- 

4,875,000 

- 
- 
- 
- 
- 
- 
1,000,000 

1,000,000 

Total Number of Holders 

4 

2 

2 

1 

60 

 
 
 
 
 
 
 
 
ASX ADDITIONAL INFORMATION 

(Continued) 

2. 

DISTRIBUTION OF EQUITY SECURITIES 

Analysis of numbers of holders by size of holding: 

Distribution 

1 – 1,000 

1,001 – 5,000 

5,001 – 10,000 

10,001 – 100,000 

More than 100,000 

  Totals 

Ordinary Shares 

Number of 

Shareholders 

Number of  

Ordinary Shares 

88 

133 

103 

268 

299 

891 

22,216 

439,817 

822,463 

12,033,720 

467,954,144 

481,272,360 

3. 

VOTING RIGHTS 

See Note 10(c) of the Notes to the Financial Statements. 

4. 

SUBSTANTIAL SHAREHOLDERS 

Substantial Shareholder notices have been received from the following: 

Substantial Shareholder 

Juniper Capital Partners Limited and Kashif Naseem Afzal 

Number of Shares 

26,250,000 

There is currently no on-market buy back program for any of Apollo Minerals Limited's listed securities. 

5. 

ON-MARKET BUY BACK 

6. 

UNQUOTED SECURITIES 

The names of the security holders holding 20% or more of the unlisted class of security at 31 August 2022, other 

than those unlisted securities issued or acquired under an employee incentive scheme, are listed below: 

Holder 

Mr Peter Woodman & Ms Denise 

Elizabeth Pringle 

Mr Thomas Pucheu 

Mr Cedrick Gineste 

Geocopter Pty Ltd 

Sprott Capital Partners LP 

Taurus Capital Group Pty Ltd 

Elm Resources Pty Ltd 

Total Number of Holders 

31-May-23 

31-May-24 

30-Jun-23 

30-Jun-24 

Unlisted Options  

Unlisted Options 

Unlisted Options 

Unlisted Options 

exercisable at 

exercisable at 

exercisable at 

exercisable at 

$0.06 

$0.10 

$0.12 

$0.12 

1,000,000 

750,000 

750,000 

1,000,000 

1,000,000 

1,000,000 

- 

- 

- 

- 

- 

2 

2,625,000 

2,250,000 

- 

- 

- 

- 

- 

2 

- 

- 

- 

- 

- 

- 

1 

1,000,000 

1,000,000 

- 

- 

- 

4 

Total 

3,500,000 

2,000,000 

4,875,000 

7. 

MINERAL RESOURCES STATEMENT 

To date, the Company has not reported any Mineral Resources or Ore Reserves for the Kroussou Project. 

8. 

EXPLORATION INTERESTS 

As at 31 August 2022, the Company has an interest in the following projects: 

There were 288 holders of less than a marketable parcel of ordinary shares. 

(2) 

Project Name 

 Kroussou Project, Gabon 

 Couflens Project, France 
Notes: 
(1) 

Permit Number 

G4-569 

Couflens PER 

Percentage Interest 
100(1) 
Nil(2) 

Status 

Granted 
Cancelled(2) 

In September 2019, the Company announced that it had entered into an Earn in Agreement (EIA) with Trek to earn-in an interest of up to 
80% in the Kroussou project. The Kroussou project comprises one Prospecting License (Permis de Recherche G4-569) that covers 986.5km2 
in the Ngounié Province, western Gabon. The ‘permis de recherche minière’ G4- 569 (Exploration Licence or Licence) covers 986.5km2 and 
contains  the  entirety  of the  Company’s flagship Kroussou Project. The Company’s  Licence is valid for a three  (3) year  period through to 
November 2024. During the financial year ended 30 June 2022, the Company completed the agreement with Trek Metals Limited, whereby 
it consolidated 100% ownership of the Licence. 
In June 2020, the Bordeaux Court of Appeals confirmed the cancellation of the  Couflens PER. In late June 2022, the  Conseil  d’Etat, the 
highest court in France, delivered a ruling that annulled the decision of the Court of Bordeaux, considering that the procedure of consultation 
was regular, and referred the case back to the Court of Bordeaux for retrial. Taking the original ruling by the Bordeaux Court of Appeals into 
account, Apollo Minerals and its French subsidiaries filed a claim for compensation before the Administrative Court of Toulouse. The Company 
is awaiting the court’s decision. The Company will inform the market of material developments as they occur.  

Competent Person Statement 

The information in this report that relates to Exploration Results for the Kroussou Project in Gabon  are extracted 
from the Company’s ASX announcements dated 3 September 2019, 15 January 2021, 30 April 2020, 29 January 
2021, 21 July 2021, 30 August 2021, 1 September 2021, 6 October 2021, 11 November 2021, 2 February 2022, 24 
February  2022,  16  March  2022,  20  April  2022,  9  June  2022,  29  June  2022  and  31  August  2022.  These 
announcements are available to view on the Company’s website at www.apollominerals.com. The Company confirms 
that  a)  it  is  not  aware  of  any  new  information  or  data  that  materially  affects  the  information  included  in  the  ASX 
announcements; b) all material assumptions included in the ASX announcements continue to apply and have not 
materially changed; and c) the form and context in which the relevant Competent Persons’ findings are presented in 
this report have not been materially changed from the ASX announcements. 

Forward Looking Statements 

Statements regarding plans with respect to Apollo Minerals’ projects are forward-looking statements. There can be 
no assurance that the Company’s plans for development of its projects will proceed as currently expected. These 
forward-looking  statements  are  based  on  the  Company’s  expectations  and  beliefs  concerning  future  events. 
Forward looking statements  are  necessarily subject  to  risks,  uncertainties  and  other  factors,  many  of  which  are 
outside the control of the Company, which could cause actual results to differ materially from such statements. The 
Company  makes  no  undertaking  to  subsequently  update  or  revise  the  forward-looking  statements  made  in  this 
report, to reflect the circumstances or events after the date of that report. 

60 

Apollo Minerals Limited ANNUAL REPORT 2022 

61 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
T

R

O

P

E

R

L

A

U

N

N

A

2

2

0

2

|

D

E

T

I

M

I

L

S

L

A

R

E

N

I

M

O

L

L

O

P

A

Apollo Minerals Limited

Level 9, 28 The Esplanade, Perth WA 6000

Telephone: +61 8 9322 6322 

Facsimile: +61 8 9322 6558

apollominerals.com

info@apollominerals.com

For the Year Ending 30 June 2022

Apollo Minerals Limited

ABN 96 125 222 924

ASX : AON