Annual Report and Accounts 2008
We’re making more
things possible
At Ashtead we make more things possible for
individuals and businesses.
We are a global leader in the provision of hire
equipment, from hand held tools to aerial platforms
to complete on-site contractor villages. We provide
solutions and systems that support our customers
and pride ourselves in delivering excellent levels of
service and care.
Above all, it is our people that really make the
difference.
Contents
01 Highlights
02 At a glance
04 Chairman’s statement
08 Business and fi nancial review
28 Board of directors
30 Directors’ report
32 Corporate governance report
36 Directors’ remuneration report
43 Corporate responsibility report
46
Independent auditors report
48 Consolidated income statement
49 Consolidated statement of
recognised income and expense
49 Consolidated movements in equity
shareholders’ funds
50 Consolidated balance sheet
51 Consolidated cash fl ow statement
52 Notes to the consolidated
fi nancial statements
86 Ten year history
87 Advisers
88
Future dates
The front cover image shows the redevelopment of the Royal London Hospital extension in East London,
part of the 42 year £1bn PFI contract being undertaken by A-Plant’s customer Skanska UK Plc.
Ashtead Group plc | Annual Report and Accounts 2008 | Highlights | 01
Highlights
Strong performance across both core divisions
– 21% growth in Sunbelt’s underlying operating
profi t to $330.9m
– 46% growth in A-Plant’s underlying operating
profi t to £30.2m
Sale of Ashtead Technology division for £96m
announced on 23 June 2008
Market conditions remain good in both the UK and US
– Physical utilisation in both businesses currently exceeds
last year on a larger fl eet
– Fleet age and mix at optimum levels
– Business model has fl exibility to react quickly and
effectively to change
Net debt to EBITDA of 2.5 times (2007: 2.7 times).
With the Technology sale and our anticipated strong cash
fl ow, we are targeting net debt at constant exchange rates
at 30 April 2009 of £785m (2008: £963m)
Final dividend of 1.675p per share proposed,
making 2.5p for the year, up 52% on 2007’s 1.65p
£23m spent in the year on share buy-backs. To 20
June, a total of £30m has been spent acquiring 7.5% of
the issued capital at an average cost of 73p
Total Group revenue
Underlying operating profi t
Underlying profi t before taxation
Profi t/(loss) before taxation
£1,002.6m
+12%
£197.7m
+31%
£122.9m
+51%
£120.3m
.
6
2
0
0
1
,
.
1
6
9
8
.
0
8
3
6
.
7
3
2
5
.
3
0
0
5
.
7
7
9
1
.
5
0
5
1
.
1
1
1
1
.
1
7
6
.
2
4
4
.
9
2
2
1
.
3
0
2
1
.
4
1
8
.
5
7
6
6
7
.
.
4
2
2
.
7
1
8
.
2
2
3
04 05 06 07 08
04 05 06 07 08
04 05 06 07 08
04 05 06 07 08
.
)
1
3
3
(
.
)
5
6
3
(
The fi gures for 2005, 2006, 2007 and 2008 are reported in accordance with IFRS. Figures for 2004 are reported under UK GAAP and have not been restated in accordance with IFRS.
IFRS requires that, as a disposed business, Ashtead Technology’s after tax profi ts and total assets and liabilities are reported in the Group’s accounts as single line items within our income
statement and balance sheet with the result that revenues, operating profi t and pre-tax profi ts as reported in the Group accounts exclude Ashtead Technology. To aid comparability with
our previous results announcements and with market expectations, however, the total Group’s results above include Ashtead Technology’s revenues and profi ts alongside those of Sunbelt
and A-Plant. A reconciliation of these total Group underlying results to the reported results for the year is included in the Business and Financial Review on page 17.
Underlying profi t and earnings per share include the results of Ashtead Technology and are stated before exceptional items, amortisation of acquired intangibles and non-cash fair value
remeasurements of embedded derivatives in long term debt. The defi nition of exceptional items is set out in note 1. The reconciliation of underlying earnings per share and underlying cash
tax earnings per share to basic earnings per share is shown in note 9 to the fi nancial statements.
Divisional comparisons above are on a pro forma basis which includes the NationsRent and Lux Traffi c acquisitions throughout the whole of the 2006/7 fi scal year. For this purpose the
pre-acquisition results of NationsRent have been derived from its reported performance under US GAAP adjusted to exclude the large profi ts on disposal of rental equipment it reported
following the application of US ‘fresh start’ accounting principles and to include an estimated depreciation charge under Ashtead’s depreciation policies.
02 | Ashtead Group plc | Annual Report and Accounts 2008 | At a glance
At a glance
Ashtead Group provides solutions for customers who need a quick,
effi cient and cost-effective service. We provide equipment that lifts,
powers, generates, moves, digs, supports, scrubs, pumps, directs,
ventilates – whatever the job needs. We rent equipment on fl exible
terms so that our customers can focus on what they do best rather
than maintaining and servicing equipment they may use only
periodically. We make sure the equipment is there when it needs
to be and is ready to work immediately and effi ciently. Our profi t
centres are located where they are most required and we guarantee
our service. Whether customers need a small hand held tool or
power generation for a 30 fl oor building, our staff are there, able
and willing, to help our customers ensure the job gets done.
Description
Sunbelt
The third largest equipment
rental business in the
US market. Sunbelt has
430 locations operating
in 35 states.
A-Plant
The second largest UK
equipment rental company
with 192 locations across
Britain, operating in a
mature, stable market.
Employees
7,000
Principal operating regions US
Revenues
Profi ts
$1,528m
$331m
Return on investment*
14%
2,400
UK
£215m
£30m
11%
* Return on Investment is defi ned as underlying operating profi t divided by the weighted average cost of net operating assets including
goodwill. Debt and deferred tax are excluded.
Ashtead Group plc | Annual Report and Accounts 2008 | At a glance | 03
04 | Ashtead Group plc | Annual Report and Accounts 2008 | Chairman’s statement
Chairman’s statement
Strategy and operations
Ashtead aims to be a leading rental provider in the geographies
in which it operates. Our strategy is to provide a broad range of
products and value added service to our customers to support
their business needs. We seek to ensure that through both the
range and quality of our fl eet, together with the systems and
support we provide in areas such as health and safety and
training, we become the outsourcing partner of choice in the
markets we serve.
A combination of legislation and best practice is driving our
customers, the larger contractors, to focus on a range of key
performance requirements that only the best managed and
invested rental companies can provide. We have invested in the
people, equipment and systems necessary to ensure that our
businesses are at the forefront of these developments. As a major
player in both the UK and US, we expect to benefi t from the
inevitable, continuing consolidation of our fragmented industry.
Additionally, following the good performance of Sunbelt in the
fi rst full year of ownership of NationsRent, we are now positioned
to utilise our enlarged national footprint of profi t centres to
gain greater market share in the US and to further benefi t from
the increasing US rental penetration, a process that is likely to
accelerate given the current economic uncertainty.
Despite our progress in the past year and the excellent fi nancial
results, we are disappointed that our strong operational and
fi nancial performance is not yet refl ected in our share price
relative to our peer group. We are fully cognisant of concerns
regarding a downturn in the US construction market in particular.
However, we have, as yet, seen little evidence of this in our own
performance. Nonetheless we practice prudent operational and
fi nancial management, as well as having a fl exible business
model that is highly adaptable to market conditions.
We are also a very different business now to the one that was
impacted by the last US economic downturn in 2001 that went
on to affect the construction industry in the 2002 to 2004
period. We have a very different fi nancial structure, a different
strategy and different management. I sincerely hope that over
the coming year, the institutional investment community will
recognise that to a greater degree.
Over the last year we have focused in particular on ensuring that
we have a signifi cantly stronger platform from which to either
benefi t from further growth or withstand any economic
downturn. For example, having invested heavily in recent years to
de-age and renew our rental fl eets in both the US and UK, we are
now entering a cash generative phase during which we intend to
use our free cash fl ow primarily to lower outstanding debt. This
will, of course, help us maintain fl exibility in our capital structure.
I am pleased to report that Ashtead has traded well during the
last year, with all three divisions performing strongly. This year
our focus has been on organic growth in both Sunbelt and
A-Plant and on further strengthening the operational and
fi nancial base of the Company. Over the past 18 months we
have completed successfully the integration of NationsRent
with Sunbelt in the US and achieved a signifi cant repositioning
of A-Plant in the UK.
Financial results and dividend
Both of these initiatives have driven strong growth in total
underlying pre-tax profi t which was £123m, up 51% from last
year’s £81m. Underlying total Group revenue was £1,003m
(2007: £896m) whilst the reported profi t before tax was £110m
(2007: loss of £43m after signifi cant one-time costs associated
with, principally, the NationsRent acquisition). Our underlying
earnings per share grew 44% to 14.8p (2007: 10.3p). On a
continuing basis (excluding Ashtead Technology) underlying
earnings per share grew 40% to 13.4p.
As announced in December, the Board also reviewed the level
of the dividend during the year. As a result, the payout has been
rebased to take account of the Group’s improved profi tability.
Accordingly, following a 50% increase in the interim dividend
to 0.825p per share, the Board is recommending a further
substantial increase in the fi nal dividend to 1.675p per share,
making 2.5p for the year, up 52% on last year’s total of 1.65p
per share. On the current issued share capital, the dividend
is covered 5.6 times by earnings from continuing operations.
Following this rebasing, the Board’s objective is to increase the
dividend progressively over time, considering both the underlying
performance of the Group and the ongoing cash fl ow of the
business. If approved at the forthcoming Annual General
Meeting, the fi nal dividend will be paid on 26 September to
shareholders on the register on 5 September 2008.
Ashtead Group plc | Annual Report and Accounts 2008 | Chairman’s statement | 05
Total underlying pre-tax profi ts
£123m
+51%
Total Group revenue
£1,003m
+12%
Earnings per share
14.8p
+44%
give back to the communities in which we do business. As was
our stated intention last year, we have made good progress this
year in formalising and developing our environment, health and
safety initiatives and the Corporate Responsibility Report
included later in this Report and Accounts provides expanded
reporting on corporate responsibility issues.
Our people
The Board and management of Ashtead owe a huge debt of
thanks to our employees, without whom Ashtead would simply
not be the company it is today. We are extremely fortunate
to benefi t from a highly skilled, dedicated and enthusiastic
workforce which strives on a daily basis to deliver the highest
standards of service to our customers. Excellent client care is a
fi rmly embedded element of the Ashtead culture.
I would also like to thank our investors who have remained with us
during a diffi cult share price performance this year. I hope we will
demonstrate in this report that your support is well founded and
that you will continue to share our confi dence in Ashtead’s future.
Current trading and outlook
Current trading is in line with our expectations with both Sunbelt
and A-Plant delivering improved year on year performance in May.
We continue to enjoy high levels of utilisation and expect to
benefi t further from the momentum established in the Group.
Therefore, despite the current economic uncertainty, the Board
anticipates the Group continuing to trade in line with its
expectations in the coming year.
Chris Cole
23 June 2008
Group structure and balance sheet strength
During the year we completed a strategic review of Ashtead
Technology and, as a result, decided to divest it as it was
non-core. Ashtead Technology has leading positions in
specialised markets but these markets are unrelated to those of
our two core businesses, Sunbelt and A-Plant. The Technology
business was also small compared to the core operations and was
not a major contributor to the Group’s profi tability. Following an
extensive auction process, Ashtead Technology has been sold to
Phoenix Equity Partners Limited for £96m. We believe the price
achieved refl ects good value for Ashtead and the proceeds will be
applied to reduce outstanding debt. I would like to thank the staff
of Ashtead Technology for their contribution to Ashtead over the
years and wish them all the best under new ownership.
Geoff Drabble
Chief Executive
In addition to the increased dividend outlined above, now that
the NationsRent integration is complete and debt leverage has
been reduced to the midpoint of our target range with further
reductions expected, the Board also decided that it was
appropriate to make an additional equity return in the form of an
on-market share buy-back. Accordingly the Company’s brokers,
UBS and Hoare Govett, have been making selective purchases
in the market of the Company’s issued share capital up to 10%
of the outstanding capital. To 20 June 2008, we have purchased
7.5% of the Company’s capital at a cost of £30m. The Annual
General Meeting notice will seek shareholders’ approval for a
renewed buy-back authority over up to a further 10% of the
authorised share capital in the forthcoming year which the Board,
however, intends to use only selectively, depending on the
development of the share price and having regard to its overall
objective of managing the capital structure conservatively.
With the Technology disposal, and having regard to our anticipated
strong cash fl ow, by 30 April 2009 we are targeting net debt at
constant exchange rates of £785m (2008: £963m) and to be at
the lower end of our 2 to 3 times net debt to EBITDA range.
Corporate governance
The Board continues to be committed to maintaining high
standards of corporate governance at Ashtead and to continuing
to ensure that Ashtead acts responsibly in all areas of its business
as well as fulfi lling its obligations as a good corporate citizen.
We take our social, ethical and environmental commitments very
seriously, to ensure the safety of both our employees and our
customers, limit the impact we have on the environment, and
From beginning to end, we
provide the tools and support
to achieve success
The right equipment…
Ashtead provides the tools and support to help all types of customers achieve success – from
DIY enthusiasts to major multi-million pound construction projects. We’re there at the beginning
when the ground is broken and we stay as long as we are needed. Often we work alongside the
main contractor on a large project for several years, providing the right equipment at each stage
of the process and even facilitating fi t-out maintenance once the construction is complete.
Building on an already established relationship, Skanska turned to A-Plant, our UK business,
to provide the equipment they and other contractors would need for the multi-million PFI
redevelopment programmes for the King’s Mill and Mansfi eld Hospitals in Nottinghamshire
and the Royal London and St Bartholomew’s Hospitals in London. A-Plant will provide a broad
range of equipment needs over the several years’ duration of the enormous modernisation
of these hospitals, which are effectively being rebuilt while remaining operational.
…at the right time…
These multi-year projects will run well into the next decade. A-Plant will be on-site throughout, providing
equipment for each major phase of construction. As each phase begins, A-Plant fi rst provides equipment
for excavation and groundworks, supplying a range of excavators, small tools and specialist formwork
and falsework (for retaining concrete) as the foundations are laid. When the biggest construction equipment
is in use, a key role for us can be to bring fuel directly to where it is required, meaning that there is no need
for contractors to go off site to purchase fuel and therefore delay their work.
As each phase progresses, we accommodate the changing contractors’ needs, supplying for example,
dumpers and powered access machines to ensure work can be carried out safely at high levels. Once the
external construction is complete and the internal fi t-out stage begins, we continue to supply a wide range
of equipment, from heating or air conditioning units, depending on the season, and smaller tools through
to dust suppression and extraction equipment.
…in the right place…
On signifi cant parts of major projects we often establish a dedicated on-site hire resource,
replicating the functions of an A-Plant depot and providing the immediacy of service that only
an on-site facility can offer. We have our own staff on-site, including specialists who can advise
on the most appropriate equipment, provide technical back-up, ensure that equipment is in peak
condition, deal quickly with any maintenance issues, and advise on safety matters.
…and providing a home from home.
At the heart of several of these projects is a ‘Contractors’ Village’ of temporary site equipment supplied
by A-Plant Accommodation. Each unit is typically supplied to meet the customer’s precise colour, layout
and security requirements. Given its uniformity and proximity to the worksite, each village typically
provides a highly effective and effi cient operational centre, enabling the customer to keep all their trade
contractors’ offi ces in one area. When you’re going to be on-site for several years, you need a good base
from which to work.
Project lifecycle
Initial set up of the job-site
Site clearance, excavation and
ground working
This phase involves the customer moving their
staff on-site. In this phase, the customer typically
establishes a site offi ce on-site, provides welfare
facilities for their workforce as well as site storage.
In this phase we offer equipment such as:
•
Diggers and dumpers used for earth preparation,
removing top soil and putting down stone
Excavators and rollers used in the construction
of the temporary site area, hard standing
for material storage and car parks
Accommodation units to form the
‘Contractors’ Village’
Temporary traffi c management systems to
control the movement of traffi c on and off site
Portable generators and job-site power
distribution systems to ensure the ready
availability of electrical power
Temporary lighting depending on season
Steel storage units and fencing to help secure and
manage the site including any security compound
•
•
•
•
•
•
•
•
In this phase the customer clears and consolidates
the sites and excavates as required to establish
the appropriate foundations. The equipment we
are called upon to supply in this phase includes:
Diggers, dumpers and other earthmoving
•
equipment to transport earth and spoil around
the job-site
Piling to support main construction structures
Acrow equipment to support concrete
foundations and other concrete structures
Trench shoring for deep drainage
Rollers and other equipment used for the
re-fl attening of land once the underground
work is complete
We also offer re-fuelling of heavy equipment
whilst on-site and supply both fuel and
water bowsers
Smaller hand-held tools
•
•
•
•
On the larger sites, we offer to establish an
on-site depot at this phase enabling the lead
contractor and his sub-contractors ready access
to an immediate store of available equipment
without having to incur the delay or delivery
cost necessitated by off-site provision.
Construction
Fit-out
Once the site has been cleared and consolidated
and the foundations have been prepared, the main
construction starts. At this phase of the project,
we again help the contractor do more by providing
the right piece of equipment required for the task
at hand. This will typically include:
•
Acrow formwork and falsework to support
construction of any concrete structures – for
example central lift and maintenance shafts
Powered access platforms and booms as well
as telehandlers used to help lift and position
construction workers and equipment up and
down the structure whilst it is being built
Survey equipment to confi rm correct positioning
of structures
All types of dumpers, forklifts and concrete
mixers are used during bricklaying and other
wet trades involved in general construction
Smaller hand-held tools
•
•
•
•
Once the basic fabric of the building is complete
and the roof is on, the fi t-out to make it suitable
for its end occupier commences. At this phase
of the project, the heating and ventilation systems
will be installed alongside all the other plumbing
and electrical systems. Non-structural internal
walling and partitioning will be added and internal
decoration will be completed. Equipment used
during fi t-out includes:
•
A vast range of smaller tools and equipment used
to support almost every aspect of the fi t-out works
Aluminium towers and smaller electric scissor lifts
to provide safe and secure high level internal access
Temporary heating and air-conditioning equipment
depending on the season to maintain working
conditions in the incomplete building until the
relevant services are fully installed and commissioned
Temporary job-site power as well as specialist
heaters used to speed the drying-out of the building
Forklifts and telehandlers to aid the movement and
delivery of equipment and materials wherever needed
•
•
•
•
This phase of the project typically involves the greatest
number of specialist sub-contractors, all of whom will
work under the control and direction of the master
contractor. We offer all the sub-contractors on-site
the ability to obtain advice and assistance on the
different types of equipment from our specialist staff.
When it’s fi nished we’ll still be there to help
We provide much more than construction equipment alone. We supply ongoing maintenance
equipment to any facility. In addition, our specialist divisions can assist with cleaning up after
a disaster, providing equipment for major events and even directing traffi c.
For example, our specialist Pump and Power business in the US provides equipment to get rid
of excess water after a fl ood, whether it is weather related, the result of a burst water main
or the water left behind once a major fi re has been extinguished. We provide aerial man lifts,
dehumidifi ers and generators to supply the power required for lighting and ventilation, as well
as interior remediation and restoration equipment.
You probably don’t notice us, but we are often there providing the behind the scenes equipment
without which many major events would never happen. We rent a wide variety of equipment,
such as lighting, power and accommodation units used at rock concerts, music festivals, sporting
events and many other venues.
Our specialist traffi c division, A-Plant Lux is the UK leader in providing traffi c control systems
on a rental basis. We can provide a single set of traffi c lights or a complex high speed traffi c
management system. We monitor the equipment for the duration of the project and take it
all away at the end.
So, whether the requirement is for a hand held machine tool or an on-site hire depot for a
multi-million pound project, our customers look to us to make the process run smoothly,
effectively and effi ciently. Considerably less to worry about.
08 | Ashtead Group plc | Annual Report and Accounts 2008 | Business and fi nancial review
Business and
fi nancial review
Geoff Drabble
Chief Executive
Ian Robson
Finance Director
Ashtead Group plc | Annual Report and Accounts 2008 | Business and fi nancial review | 09
A-Plant also performed well, benefi ting from a clear sales
strategy which delivered strong growth together with
infrastructure cost control. As a result A-Plant delivered an
excellent 46% improvement in underlying operating profi t.
We will continue to offer a broad range of plant, tools and
specialty products to our customer base. This strategy makes
us the clear market leader and delivers signifi cant advantages
for our larger customers.
We have continued to invest in the size, mix and age of our fl eet
in the US and UK with capital expenditure for the year being
£331m. Our rental fl eet has now reached an age and mix which
we consider optimal and we therefore expect signifi cantly
reduced gross capital expenditure of approximately £230m in
the coming year. As a result, we expect to generate signifi cant
free cash fl ow in the coming year which, together with the
proceeds from the Technology sale, allows us to target net debt
to EBITDA leverage at the lower end of our 2 to 3 times range
by April 2009.
Our recent underlying pro forma fi nancial performance is
as follows:
Revenue
EBITDA
Operating profi t
2005/6
£m
998
298
120
2006/7
£m
1,026
341
161
2007/8
£m
1,003
380
198
Growth over
last year
%
-2%
+11%
+23%
In the year to 30 April 2008 we achieved growth of 11% in
underlying EBITDA and 23% in underlying operating profi t
on revenues which were broadly fl at. This refl ected the merger
and closure of a net 43 profi t centres to drive effi ciency following
the NationsRent acquisition, signifi cantly reduced low margin
new equipment sales previously undertaken by NationsRent,
and substantial cost savings from the closure of the former
NationsRent head offi ce and the merger of the two regional
operating structures, as well as good profi ts growth at A-Plant
in the UK. This strong fi nancial performance is discussed
further below.
Our markets
The US
Sunbelt, our US construction and industrial equipment rental
division, trades exclusively in the United States and operates
430 profi t centres grouped into 50 Districts and 12 Regions.
Despite general concerns in the past year about the US economy,
our experience on the ground is that the US non-residential
construction market, which constitutes the major end market
for Sunbelt, continued to grow. According to fi gures from
the US Department of Commerce, the value of non-residential
construction grew by 11.6% in the year to April 2008.
This growth, however, includes signifi cant infl ationary impacts
in the cost of building materials such as steel, timber and
Overview
Ashtead operates in the US principally under the name Sunbelt
and in the UK principally under the name A-Plant. Ashtead is now
the second largest equipment rental group in the world. Sunbelt
is the third largest equipment rental company in the US, whilst
A-Plant is the second largest equipment rental company in the
UK, in each case, measured by rental revenue.
We provide a wide range of rental equipment, from everyday
machine tools to extensive pump and power systems used in
major disaster situations. We are a service business and it is our
network, people and systems that set us apart in our markets.
At Group level, we are focused on the management of asset
intensive businesses with the aim of delivering superior fi nancial
returns. In future years, we expect to continue to develop our
existing networks and to consider both adding new higher return
product types and extending the geographical markets in which
we operate.
We provide solutions in all manner of situations including
the following:
•
Non-residential construction markets – providing all
types of construction equipment
Facilities management – again providing all types of
equipment for maintenance and repair
Disaster relief – providing pumps and power generation
equipment in all types of application, ranging from assistance
at times of fl ooding due to weather (e.g. hurricanes) or a burst
water supply
Major event management – providing power generation,
lighting and other equipment at major sporting events,
music concerts and festivals
Traffi c management – providing portable traffi c systems
to facilitate major engineering projects or clean-up after
an accident
•
•
•
•
The year was a signifi cant one in terms of the development
of the Group both in the US and the UK. In our fi rst full year of
ownership of NationsRent, our transformational US acquisition,
we completed the fi nal structural elements of the integration.
An integration of this scale can be a distraction and, therefore,
Sunbelt’s delivery of 21% growth in underlying operating profi t
over last year’s pro forma combined performance was
particularly pleasing.
Utilisation in the US improved throughout the year, which
allowed us to grow the fl eet relative to last year during the fourth
quarter. We therefore enter the new fi nancial year with a larger,
reconfi gured fl eet, good levels of utilisation and the major
distractions of integration behind us. Our focus for the coming
year will be on driving organic revenue growth and deriving the
full benefi t from our now much larger nationwide profi t centre
footprint.
10 | Ashtead Group plc | Annual Report and Accounts 2008 | Business and fi nancial review
Business and fi nancial review
Continued
US rental penetration
Actual
Forecast
50%
40%
25%
5%
90
00
06
10
Non-residential construction
(Value – £bn at current prices)
RMI
New work
Total
83
85
78
72
73
74
6
4
6
4
7
4
8
4
4
5
1
5
6
2
7
2
7
2
0
3
2
3
2
3
07
Actual
08
Estimate
09
Forecast
10
Forecast
11
Forecast
12
Forecast
concrete. According to Maximus Advisers, the volume of private
non-residential structures completed, a better indicator of
private sector rental equipment demand, rose approximately
5% over the past year.
In contrast, as has been well publicised, the US housing construction
market was in recession in the past year with a reported 21%
decline in value built. However, housing construction involves
little equipment and constitutes only around 10% of Sunbelt’s
revenues. Accordingly Sunbelt has been largely unaffected by the
US housing issues and instead delivered record margins and profi ts.
The US Department of Commerce divides non-residential
construction into the following categories:
•
•
•
•
•
•
•
•
•
Lodging
Offi ce
Commercial
Healthcare
Educational
Religious
Public safety
Amusement and recreation
Transportation
Communication
Power
Highway and street
Sewage and waste disposal
Water supply
Conservation and
development
Manufacturing
•
•
•
•
•
•
•
Within these categories, offi ce, public safety, transportation,
power and manufacturing were reported as showing particularly
strong growth rates in the past year. As is usual when
construction is strong, it is the privately funded side which grew
faster last year – 15.4% compared to 7.0% growth in publicly
funded non-residential construction according to fi gures from
the US Department of Commerce.
Moving forward, however, the public sector or institutional
element of the market, which through the economic cycle
tends to represent around 50% of the total and includes
categories such as schools, hospitals and transportation,
is expected to continue to grow. This will be driven signifi cantly
by the requirement for infrastructure following the signifi cant
population growth in the US in recent years (up from 280 million
in 2000 to 303 million currently according to the US census
bureau, and with one of the fastest annual growth rates amongst
developed economies at 0.88% per annum for the US compared
to 0.28% in the UK and 0.36% on average in Western Europe1 ).
Whilst the commercial element is more likely to be affected by
a prolonged credit crunch and overall US economic development,
industrial and manufacturing sectors remain strong aided by
the weak US dollar which has made US based manufacturing
competitive in global markets.
1 Source: CIA World Factbook
Ashtead Group plc | Annual Report and Accounts 2008 | Business and fi nancial review | 11
Also, we are a ‘late cycle’ business in that we only derive revenues
once the construction phase of any project has begun. Projects
need to be planned, designed and funded before the construction
contract can be let and it then takes time for the property to be
built. Therefore, we expect to continue to benefi t in the coming
fi nancial year from projects planned and funded prior to last
summer, when the credit crunch and resulting economic
uncertainty fi rst became apparent.
Like us, United Rentals, RSC and Hertz are publicly listed
businesses. Beyond the top four, the market in which Sunbelt
operates is characterised by a large number of small competitors.
According to the 2007 survey of the larger companies in the
industry conducted by RER Magazine, the rental revenues of the
100 largest rental companies in North America grew 4.3% to
$13.9bn. These larger top 100 companies therefore represented
41% of the total rental market in 2007.
The ongoing development of the rental market for construction
equipment in the US has been a key driver of demand for our
services. According to a survey conducted for the American
Rental Association by Global Insight, an economic consultancy
fi rm, the US equipment rental industry (excluding the party
and event rental market in which Sunbelt does not participate)
grew by 6.5% in 2007 to $34.3bn. In the past fi ve years the
survey shows that the US equipment rental market has grown
at a compound average rate of 9% per annum.
This growth is in part driven by increased rental penetration
or outsourcing of construction equipment in the US.
Rental penetration is generally assessed as the proportion
of manufactured product sold in the US by equipment
manufacturers and dealers to the rental sector (who use
it to supply the end user on a generally short-term, ad-hoc
rental basis). The chart opposite shows the development
in rental penetration between 1990 and 2010, as reported
by external commentators on our industry.
Future market trends
We expect that Sunbelt’s development in coming years will
be driven by:
•
Increases in the size of the market, driven by growth in
non-residential construction and increased outsourcing
to the rental sector of their equipment needs by contractors
The opportunity which exists for us and the other ‘big
four’ providers to continue to gain market share from the
smaller competitors over whom we enjoy signifi cant
operational advantages.
•
We anticipate that increased concerns over health and safety
issues in the future will continue to lead contractors to increase
their reliance on the use of outsourced equipment. This is
because use of an outsourced specialist provides the contractor
with the ability to rent exactly the right piece of equipment for
the task at hand, as well as the assurance that the equipment
will be of recent manufacture and maintained by an experienced,
specialist workforce.
We believe that this increased trend to rental in the US has
the potential to continue for many years and consequently
to support increased demand for our services. This view is based
not only on the rental penetration in the more mature UK market
which is estimated at around 80%, but also by the fact that
one product type in the US, aerial work platforms, also exhibits
around 80% penetration. Aerial work platforms are a more
recently developed product than other types of construction
equipment. Consequently, as demand grew, its manufacturers
had no established dealer distribution network but instead saw
the rental industry as the best means to distribute their product.
There are four large national equipment rental companies in the
US as shown in the table below:
The UK
Our UK business trades under the A-Plant name and rents a
similar range of equipment to Sunbelt, to a similar profi le of
general industrial and construction orientated customers.
A-Plant operates 192 profi t centres and serves a more mature
market where rental penetration is estimated at 80%.
Market commentators expect the market to be largely stable
in future years with growth driven by growth in GDP, together
with the need for substantial infrastructure renewal in the
UK (sewers, water, roads), as well as increased spending in
areas such as nuclear power station decommissioning and
replacement, and the 2012 Olympics. The forecast market
development is shown in the chart opposite.
Name
United Rentals
RSC
Sunbelt Rentals
Hertz Equipment Rental Co
Number of
US stores
600
452
430
248
US rental
revenues
$bn
2.3
1.5
1.4
1.1
Approximate
market share
7%
4%
4%
4%
In the UK we enjoyed good market conditions generally in
the past year, supported by major projects, such as Crossrail,
the Olympics and utility infrastructure spending. This excellent
pipeline of work across the UK in a broad range of market
segments will, we believe, offset any potential slowdown
in the development of high profi le commercial offi ce space,
giving us confi dence in the UK’s medium-term outlook.
12 | Ashtead Group plc | Annual Report and Accounts 2008 | Business and fi nancial review
Business and fi nancial review
Continued
Sunbelt fl eet composition as at 30 April 2008
3%
50%
5%
8%
34%
50% General plant
34% Aerial work
platforms and
telehandlers
8% Tools
5%
3%
Pump & power
Scaffolding
A-Plant is one of the top three equipment rental businesses in the
UK with its key peers being shown in the table below:
Name
Speedy Hire
A-Plant
Hewden Stuart
HSS
Number
of stores
488
192
100
300
Revenue
£m
466
215
200
160
Approximate
market share
13%
6%
6%
4%
A-Plant fl eet composition as at 30 April 2008
4%
5%
5%
8%
11%
13%
54%
Future market trends
We expect that A-Plant’s development in coming years will be
driven by:
•
Market share gains from the large number of smaller
competitors as health and safety concerns continue to drive
the customer base to use the larger, more professional and
better quality rental providers
Stable construction markets which are likely to grow slightly
faster than the rate of UK GDP because of the need for
infrastructure renewal
Investment in higher return product areas, such as our purchase
of Lux Traffi c in 2006
54% General plant
13%
Aerial work
platforms and
telehandlers
11% Portable site
accommodation
8% Tools
5% Acrow
5%
4% Traffi c
Power generation
management
•
•
Our strategy
Ashtead aims to be a leader in the global equipment rental
business by delivering strong returns for our investors through
the exploitation of growth opportunities and by being world
class at what we do. We aim to achieve these objectives
by generating strong organic growth combined with growth
through acquisition, as well as delivering high levels of customer
satisfaction. To facilitate continuing development in a cyclical
industry, we maintain a fl exible business model that can make
the most of periods of economic growth while also withstanding
periods of economic downturn.
We believe that the Group’s key strengths lie in its ability to
manage and incentivise its staff to deliver strong returns on
investment from a capital asset base comprising large numbers
of individual assets, and in the computer systems it has
developed to facilitate this. These skills were fi rst applied
successfully in the UK through A-Plant and then in the US,
where Sunbelt has now grown to be four times larger than
A-Plant in a substantially larger market.
We constantly review our strategy and the makeup of the
business to ensure it is delivering on our stated objectives.
At times it may be appropriate for the Group to change
its portfolio of product types and the geographical markets
in which it applies its key strengths. The review process
through 2007/8 resulted in the decision to divest the Ashtead
Technology business which is discussed below.
Ashtead Group plc | Annual Report and Accounts 2008 | Business and fi nancial review | 13
The fl exibility inherent in our business model allows us to focus
on generating free cash fl ow. When the economy is expanding,
we utilise this free cash fl ow to increase investment in our rental
fl eet to support revenue, EBITDA and earnings growth and reduce
the age of our rental fl eet. In a less favourable economic
environment, we reduce the rate at which we invest in new
equipment and increase the age of our rental fl eet, which
consequently increases free cash fl ow. Our fl eet age and mix are
currently at optimal levels, giving us fl exibility to utilise our free
cash fl ow in ways other than investing in fl eet de-ageing.
Our rental fl eets
Our fl eet mix is broadly similar to that of our large peers. However,
we differentiate our business both by emphasising smaller
equipment types which we believe offer the potential for higher
returns and in the manner in which we incentivise our staff.
With strong market conditions for the majority of the year,
£126.0m of rental equipment capital expenditure was spent
on growth (including for reinvestment in connection with the
NationsRent fl eet reconfi guration) whilst £168.8m was invested
in replacement of existing fl eet. The growth proportion is
estimated on the basis of the assumption that maintenance
capital expenditure in any period is equal to the original cost of
equipment sold. Investment at A-Plant was high as we invested
to de-age and grow the fl eet in good market conditions.
Sunbelt’s fl eet age at 30 April 2008 was 34 months on a net
book value basis comprising 38 months for aerial work platforms
which have a longer life and 30 months for the remainder of
the fl eet. The cost of Sunbelt’s fl eet by asset type is summarised
in the chart opposite.
It is the needs of our customers that drive the composition of our
equipment fl eet with the size, age and mix of our equipment rental
fl eet driven by our diversifi ed customer base. The equipment we
provide to each customer is equally diverse and we are often
involved in supplying various types of different equipment over a
number of years at each distinct stage of a project’s development.
The breadth of our fl eet mix means that rental opportunities exist
not only in new build construction, but also in a wide range of other
applications including industrial, events and facilities management.
Now that we have a nationwide network, a particular focus is to
extend our penetration of larger national and regional customers
where certain of our competitors currently hold a greater market
share. These larger rental opportunities are, however, tendered
regularly and we are investing in people and systems to ensure we
are well placed to gain new business in this area of opportunity for
us now we are able to offer the requisite coverage.
A-Plant’s fl eet is also young and well-maintained like that of
Sunbelt, with an average age at 30 April 2008 on a net book value
basis of 23 months (2007: 29 months). The cost of A-Plant’s fl eet
is analysed by asset category in the chart opposite.
Our business model
The Group focuses on equipment rental. During 2007/8
approximately 94% of our revenue was derived from equipment
rental and rental-related services, with the balance coming from
sales of new equipment, parts and associated goods, such as
equipment accessories. The Group believes that this focused and
dedicated approach improves the effectiveness of its rental sales
force by encouraging them to build and reinforce relationships
with customers and to concentrate on strong, whole-life returns
from our rental fl eet, rather than on short-term returns from
sales of equipment.
•
•
•
•
•
•
Our operating model is key to the way we deliver returns and
encompasses the following elements:
•
Our local management teams are highly incentivised to
produce superior fi nancial returns and high quality standards.
We continue to develop the management teams to meet the
demands of this changing industry.
Our sales forces are incentivised to target higher return rental
opportunities, as well as a high volume of contracts overall.
We believe that our sales force commission plans are amongst
the best in the industry.
In the US we achieve scale through a ‘clustered market’
approach of grouping our rental locations into clusters of three
to 15 locations in each of our developed markets throughout
the US. Sunbelt has developed such ‘clustered markets’ in
37 major cities including Washington DC, Dallas, Houston,
Charlotte, Atlanta, Orlando and Seattle. This approach allows
us to provide a comprehensive product offering and convenient
service to our customers wherever their job-sites may be
within these markets.
In the smaller geography of the UK, our strategy is focused on
having suffi cient profi t centres to allow us to offer a full range
of equipment on a nationwide basis. We continue to invest in
migrating our network towards larger locations which are able
to address all the needs of our customers in the major markets.
We provide a wide range of equipment within our rental fl eets to
maximise the extent to which we can fulfi l our customers’ needs.
We also aim to offer a full service solution for our customers.
Our product range includes specialist equipment types such as
pump and power, scaffolding and traffi c management systems
which involve providing service expertise as well as equipment.
We invest heavily in our computerised point of sale and service
systems. We use these systems not only to help us manage
our business to deliver strong fi nancial returns, but also to meet
the needs of our customers. We deployed some of the fi rst
extranets in the industry in both the US and UK to provide
qualifying customers with complete information on the
equipment they have on rent and the status of their account.
More recently we have deployed PDAs to capture and record
the time of delivery and the customer’s signature electronically,
allowing us to systematically monitor and report on on-time
deliveries. We also use electronic tracking systems to monitor
and secure the location and usage of large equipment.
14 | Ashtead Group plc | Annual Report and Accounts 2008 | Business and fi nancial review
Business and fi nancial review
Continued
Group return on investment (%)
.
.
4
5
7 1
4
8 1
3
1
.
.
1
4
1
.
2
3
1
.
9
2
1
.
9
2
1
.
1
3
1
.
0
4
1
.
6
3
1
.
8
2
9 1
1
0 1
1
1
.
.
.
7
0
1
WACC
2
9
.
7
7
.
9
6
.
Apr
04
Jul
04
Oct
04
Jan
05
Apr
05
Jul
05
Oct
05
Jan
06
Apr
06
Jul
06
Oct
06
Jan
07
Apr
07
Jul
07
Oct
07
Jan
08
Apr
08
Sunbelt
34%
14%
5%
9%
9%
12%
12%
5%
A-Plant
12%
7%
5%
13%
42%
10%
8%
3%
14%
5%
9%
9%
12%
5%
12%
Commercial
construction
Government &
institutional
Industrial,
manufacturing &
agriculture
Infrastructure
Non-construction
services
Residential
construction
Small contractor/
DIY
34% Speciality trade
contractors
3%
42% Commercial
construction
Government &
institutional
Industrial,
manufacturing &
agriculture
8%
10% Infrastructure
17%
Non-construction
services
Residential
construction
Small contractor/
DIY
Speciality trade
contractors
1%
7%
12%
Return on Investment
One of the key performance indicators we use to monitor our
businesses at all levels is return on investment. Overall for the
Group as a whole it is critical that, averaged across the economic
cycle, we deliver RoI1 well ahead of our cost of capital (WACC).
In particular, we drive RoI by the incentivisation of our people to
deliver superior returns. Through our monthly paid profi t share
programmes, all our staff have the opportunity to enhance their
earnings based on the returns delivered by the profi t centre in
which they work.
Although RoI was reduced by the acquisition in August 2006 of
the lower margin NationsRent business, substantial progress has
since been made in rebuilding RoI to previous levels. The adjacent
chart also shows that through the last cycle since our fi scal year
ended April 2004, the Group has earned an average RoI of 12.2%
– well ahead of our cost of capital.
The Group strives to maximise its return on investment
through a combination of measures. In addition to our
monthly ‘‘profi t-share’’ programme, we encourage effective
management of invested capital by:
•
maintaining a concentration of higher-return (often
specialised) equipment within the overall rental
equipment fl eet;
promoting the transfer of equipment to locations where
maximum utilisation rates and returns can be obtained;
monitoring the amount of invested capital at each of our
profi t centres; and
empowering regional and local managers to adapt pricing
policies in response to local demand in order to maximise
the overall return achieved from our investment in our
rental fl eet.
•
•
•
As mentioned above, the way in which our business lags the
economy by 12-18 months allows us to plan ahead and adjust
our business model in line with economic forecasts.
1. Return on investment is defi ned as underlying operating profi t divided by the weighted
average net operating assets, including goodwill. Debt and deferred tax are excluded.
Ashtead Group plc | Annual Report and Accounts 2008 | Business and fi nancial review | 15
Our customers
Our business is highly diverse. Our customers range in size
and scale from multinational businesses, through strong local
contractors to individual do-it-yourselfers. In the year to April
2008, we dealt with over 800,000 customers. In Sunbelt we
wrote 1.9m rental contracts with an average value of $630 per
contract and issued 2.8m invoices. Our UK business, A-Plant,
though smaller is almost as diverse. It wrote 0.5m rental
contracts and issued 1.2m in invoices in the year to April 2008.
In the UK, we have focused in recent years, on building deeper
relationships with our larger customers which number 150 and
accounted for 45% of our 2007/8 revenues.
The Group’s diversifi ed customer base includes construction,
industrial and homeowner customers, as well as government
entities and specialist contractors and is analysed by Standard
Industry Classifi cation in the tables opposite.
We have dealt with many of our customers for many years.
Our experience is that we gain a large amount of repeat business.
Our operating methods and focus on customer service aim to
support and enhance this. We guarantee our service standards
in both our businesses and voluntarily accept fi nancial penalties
if we fail to meet our commitments to our customers. We believe
that our focus on customer service and these guarantees help
distinguish our businesses from competitors and assist us in
delivering superior fi nancial returns.
As a large portion of the Group’s customer base comes from the
commercial construction and industrial sectors, the Group is
dependent on levels of commercial construction or industrial
activity. The factors which infl uence this activity include:
•
the strength of the US and UK economies over the long-term,
including the level of government spending;
the level of interest rates; and
demand within business that drives the need for commercial
construction or industrial equipment.
•
•
However, the Group’s geographical scale and diversifi ed
customer base assist in mitigating the adverse impact of these
factors on the Group’s performance through:
•
reducing the impact of localised economic fl uctuations on our
overall fi nancial performance;
reducing our dependence on any particular customer or group
of customers; and
enabling us to meet the needs of larger customers who have a
wide range of equipment needs.
•
•
Our suppliers
Like other large participants in the industry, the Group purchases
large amounts of equipment, parts and other items from its
suppliers. The Group’s capital expenditure on rental equipment
for 2007/8 was £295m (2007: £256m). We believe that this level
of capital expenditure enables us to negotiate favourable pricing,
warranty and other terms with our suppliers which provide us
with a competitive advantage over smaller operators.
Across our rental fl eet, we generally seek to carry equipment
from one or two manufacturers in each product range and to
limit the number of model types of each product. We believe
that having a standardised fl eet results in lower costs because
we obtain greater discounts by purchasing spare parts in bulk
and reduce maintenance costs through more focused, and
therefore reduced, training requirements for our workshop staff.
We are also able to share spare parts between profi t centres
which helps to minimise the risk of over stocking.
We purchase equipment from vendors with strong reputations
for product quality and reliability and maintain close
relationships with these vendors to ensure good after purchase
service and support. However, we believe the Group has
suffi cient alternative sources of supply for the equipment it
purchases in each of its product categories.
16 | Ashtead Group plc | Annual Report and Accounts 2008 | Business and fi nancial review
Business and fi nancial review
Continued
Employee turnover
41%
A-Plant
Sunbelt
Our people
We are a service business and we differentiate ourselves by the
strength of our service offering.
33%
32%
31%
29%
29%
26%
25%
05
06
07
08
EBITDA margin
35%
38%
33%
30%
05
06
07
08
Operating profi t margin
20%
17%
16%
12%
05
06
07
08
Existing Group
before
NationsRent
Pro forma
including
NationsRent
Actual Group
– post-acquisition
Existing Group
before
NationsRent
Pro forma
including
NationsRent
Actual Group
– post-acquisition
Central to our service offering are our people. We now have
a strong Ashtead team in excess of 9,000. The nature of our
business requires skilled, entrepreneurial individuals working
within a highly devolved structure. We achieve this through
a dedication to training and an industry leading reward and
recognition scheme. The rental industry generally suffers
from high staff turnover, particularly within certain job
categories and within the fi rst year of employment. We have
made generally good progress in improving our staff retention
in recent years as shown in the adjacent chart although there
was an increase in employee turnover at Sunbelt last year
following the NationsRent acquisition. We expect that this
will prove to be temporary and that Sunbelt will resume its
improving path in the coming year.
•
Both businesses have extensive programmes in place to ensure the:
recruitment of appropriate personnel to fulfi l vacancies caused
•
by promotion, turnover and growth
ongoing training and development of employees at all levels
throughout the organisation
alignment of our employees with the Company’s objectives,
particularly in relation to customer service
appraisal, review and reward of our employees.
•
•
These processes are subject to periodic review and development
especially in response to changing business needs and market
conditions.
We motivate and reward our people through our local profi t
share programmes. These are based at the profi t centre level
and apply to all personnel at the profi t centre, irrespective of
length of service. They are generally paid monthly which gives
immediate returns for good performance. Payment of profi t
share at any profi t centre is based exclusively on that store’s
performance and is dependent on the level of store return on
assets. Senior management is remunerated separately using
similar criteria while the sales force is incentivised based on sales
volume and a broad measure of return on investment
determined by reference to equipment type and discount level.
We invest heavily in training and in the past year continued to
focus our efforts particularly on the staff who joined the Group
on 31 August 2006 with the NationsRent acquisition. Sunbelt
trained over 15,000 staff whilst A-Plant trained over 3,000 staff.
Ashtead Group plc | Annual Report and Accounts 2008 | Business and fi nancial review | 17
Results
Group summary
Sunbelt in $m
Sunbelt in £m
A-Plant
Group central costs
Total continuing operations
Ashtead Technology
Net fi nancing costs
Profi t before tax, exceptionals and amortisation
Exceptional items
Amortisation
Profi t/(loss) before taxation
2008
1,528.1
761.3
214.8
–
976.1
26.5
1,002.6
Revenue
2007
1,307.9
684.6
189.9
–
874.5
21.6
896.1
2008
598.9
298.4
73.2
(7.9)
363.7
16.3
380.0
EBITDA
2007
475.0
248.6
58.9
(8.2)
299.3
11.0
310.3
Operating profi t
2007
253.1
132.5
20.1
(8.3)
144.3
6.2
150.5
(69.1)
81.4
(106.9)
(11.0)
(36.5)
2008
330.9
164.9
30.2
(8.0)
187.1
10.6
197.7
(74.8)
122.9
–
(2.6)
120.3
It was an excellent year for the Group with all three divisions trading strongly in good market conditions. As a result, underlying
operating profi t increased to £197.7m, an increase of 37% at constant exchange rates and 31% at actual rates. Underlying pre-tax
profi t grew by 51% to £122.9m. Underlying basic earnings per share rose 44% to 14.8p.
These results demonstrate the benefi ts of the margin improvement and integration activities undertaken since the NationsRent acquisition.
Both our EBITDA and our operating margins now exceed those we achieved prior to the acquisition, as shown in the charts opposite.
In the discussion on the business performance that follows, we show not only the comparison with the reported underlying performance
(being before exceptional items, remeasurements and amortisation of intangible assets) in the year to 30 April 2007 but also with a
pro forma combination of Sunbelt with NationsRent (acquired August 2006) and of A-Plant with Lux Traffi c (acquired October 2006).
18 | Ashtead Group plc | Annual Report and Accounts 2008 | Business and fi nancial review
Business and fi nancial review
Continued
Physical utilisation
2006/7
2007/8
2008/9
Sunbelt
2008
$m
2007
$m
75%
70%
65%
60%
55%
50%
May
Jun
Jul
Aug
Sep Oct Nov Dec
Jan
Feb Mar
Apr
Revenue
As reported
NationsRent
Pro forma combined
Underlying operating profi t
As reported
NationsRent
Pro forma combined
Pro forma margin
1,528.1
–
1,528.1
330.9
–
330.9
21.7%
1,307.9
230.7
1,538.6
253.1
19.2
272.3
17.7%
Growth
+17%
-1%
+31%
+21%
Sunbelt average fl eet size ($m)
2,381
2,270
2,195
2,326
2,291
2,252
2,249
2,134
Q1
Q2
Q3
Q4
2006/7
2007/8
Sunbelt’s performance for the year following the transformational
acquisition of NationsRent in August 2006 was excellent.
The focus remained throughout the year on establishing a cost
effi cient infrastructure for profi table future growth. The success
of this work is demonstrated by the operating profi t of $330.9m, an
increase of 21% on a pro forma basis. Profi t margins rose from 17.7%
to 21.7%, better than those previously enjoyed by Sunbelt alone.
These improvements were achieved by above expectation cost
reductions, with 2007/8 operating costs excluding depreciation
$82m lower than 2006/7 costs despite signifi cant infl ationary
pressure in certain key cost areas such as fuel.
Total revenue remained broadly fl at at $1.5bn due to our
curtailment of the low margin sales of new equipment previously
undertaken by NationsRent whilst rental and rental related
revenues grew 2% to $1.4bn on a pro forma basis. Within this
there were major regional variations, with areas of weakness such
as the well publicised challenges in Florida being more than offset
by good growth elsewhere.
The 2% pro forma total rental and rental related revenue growth
was achieved with a combined fl eet that was, on average, 1% larger
than last year measured across the year as a whole. However, the
fl eet was 1% smaller on average for the fi rst three quarters of the
year, as we focused on improving physical utilisation which for the
full year averaged 68%. In the fourth quarter, physical utilisation
was 64% (2007: 62%) whilst the average fl eet size grew 6%.
We also gained an increased share of larger, longer-running projects
which will provide good momentum into the new fi nancial year.
With our enlarged national footprint, we are increasingly targeting
larger regional and national accounts where the profi le of business
is different from our historical mix. Whilst this work tends to be
at lower rates, rental periods are longer. This benefi ts margins by
improving physical utilisation and reducing transactional costs.
We intend to continue this strategy of rebalancing our customer mix.
Whilst the current period of economic uncertainty will affect
certain sectors of the market in the short term, particularly private
Ashtead Group plc | Annual Report and Accounts 2008 | Business and fi nancial review | 19
Physical utilisation
75%
70%
65%
60%
2006/7
2007/8
2008/9
commercial investment, other areas such as institutional
expenditure and industrial markets are likely to remain more
robust. We are a late cycle business with only 5% market share and
continue to perform well. These factors, together with self-help
available in a number of the acquired profi t centres, contribute to
our optimism regarding Sunbelt’s performance in the coming year.
A-Plant
Revenue
As reported
Lux Traffi c
Pro forma combined
Underlying operating profi t
As reported
Lux Traffi c
Pro forma combined
Pro forma margin
2008
£m
214.8
–
214.8
30.2
–
30.2
14.1%
2007
£m
189.9
9.5
199.4
20.1
0.6
20.7
10.4%
Growth
55%
50%
May
Jun
Jul
Aug
Sep Oct Nov Dec
Jan
Feb Mar
Apr
+13%
+8%
+50%
+46%
A-Plant average fl eet size (£m)
2006/7
2007/8
357
360
337
324
325
324
320
313
Q1
Q2
Q3
Q4
A-Plant performed strongly throughout the year with market share
gains generating organic like for like revenue growth of 8%. This
growth was achieved by focusing on the value added products and
services required by our customers. We are now the market leader
in providing a combined plant and tool product offering which has
proven particularly attractive to our larger customers. This growth
was supported by 8% growth in average fl eet size and a specifi c
programme of investment in de-ageing which has resulted in a fl eet
age of 23 months at 30 April 2008, down from 29 months a year ago.
Whilst the focus on major contractors can have a negative
impact on our pricing yield, it also provides a number of other
opportunities in terms of improved physical utilisation
(71% for the year compared to 69% in 2006/7) and reduced
infrastructure cost. Our initiative in April 2007 to move to fewer,
larger depots has clearly delivered results, with a 46% increase
in A-Plant’s underlying operating profi t to £30.2m. Margins
improved signifi cantly from 10.4% in 2006/7 to 14.1% in 2007/8.
In the fourth quarter the average fl eet size grew 12% and we
enjoyed average physical utilisation of 74% (2007: 71%).
Underlying operating profi t grew 42% to £8.4m. We therefore
enter the coming year with strong momentum.
Whilst economically there are now areas of diffi culty in the
UK, notably the residential market and new commercial offi ces,
the overall picture for our served market remains healthy.
Infrastructure and utility work remains good and we are well
positioned to benefi t from major projects such as the Olympics,
Crossrail, M25 widening and changes to the energy
infrastructure. These factors, together with the opportunity
to drive further market share gains from A-Plant’s current
single digit market share, give us confi dence in the prospects
for the year ahead.
20 | Ashtead Group plc | Annual Report and Accounts 2008 | Business and fi nancial review
Business and fi nancial review
Continued
Ashtead Technology
Revenue
Operating profi t
Margin
* At constant exchange rates
2008
£m
26.5
10.6
40.0%
2007
£m
21.6
6.2
28.7%
Growth*
+23%
+72%
Taxation
The effective tax rate on underlying pre-tax profi ts for the year
was 35% (2007: 35%) and this is expected to remain at around
35% in coming years. In addition, there was a £1.6m exceptional
tax charge to write down the UK deferred tax asset to refl ect
the reduction in the rate of UK corporation tax from 30% to 28%
effective 1 April 2008.
In good markets, aided by a very strong oil price, Ashtead
Technology continued to deliver excellent revenue and
profi t growth.
On 23 June, we announced the sale of Ashtead Technology
to Phoenix Equity Partners for £95.6m. Our strategic review
concluded that Ashtead Technology was a non-core, niche
business serving different markets and customers to the rest of
the Group. The Board believes that the disposal price achieved
represents good value for shareholders. The disposal proceeds
will be applied to reduce debt.
The tax charge again comprised mostly deferred tax, with cash
tax payments only amounting to approximately 5% of profi ts,
due to available tax losses and the accelerated tax depreciation
available due to the capital intensive nature of the business.
Following the introduction of a ‘like kind exchange’ programme
at Sunbelt effective from 1 May 2008 and with the benefi t
of US bonus depreciation as part of the economic stimulus
measures introduced earlier this year, the cash tax rate is
expected to remain in single digits in 2008/9 and to continue
to be well below the effective 35% long term accounting tax
rate for several more years.
Exceptional items and amortisation of acquired intangibles
Following substantial exceptional charges, fair value
remeasurements and amortisation last year of £117.9m,
mostly in connection with the NationsRent acquisition and
its integration with Sunbelt, this year there is only a small
£2.6m charge relating to the ongoing amortisation of acquired
intangible assets.
Net fi nancing costs
Net fi nancing costs, before exceptional costs and fair value
remeasurements, increased from £69.1m to £74.8m, refl ecting
principally higher average debt levels following the NationsRent
acquisition. The average interest rate payable at 30 April 2008
on all of our debt facilities (including the impact of amortisation
of deferred debt raising costs) was 6.5%.
Profi t before taxation
There was a profi t before taxation of £109.7m compared with
a loss of £42.7m in 2007. Underlying profi t before tax, including
Technology, grew 51% to £122.9m compared to last year’s £81.4m.
Earnings per share
Basic earnings per share for the year were 14.2p (2007: 1.5p) and
14.1p (2007: 1.5p) on a fully diluted basis. Underlying earnings per
share grew 44% to 14.8p (2007: 10.3p) whilst, on a cash tax basis,
underlying earnings per share were 21.4p (2007: 15.8p).
Underlying earnings per share at constant exchange rates were
45% above the 11.3p delivered in 2005/6, immediately prior to
the NationsRent acquisition giving compound annual growth of
20% per annum at constant exchange rates (14% per annum at
actual exchange rates) over the past two years, notwithstanding
the enlarged share capital following the NationsRent acquisition.
Dividends
The Board is proposing a fi nal dividend of 1.675p (2007: 1.1p)
making 2.5p for the year (2007: 1.65p), an increase of 52%.
If approved by shareholders at the forthcoming Annual General
Meeting, the fi nal dividend will be paid on 26 September 2008
to shareholders on record as of 5 September 2008.
Current trading and outlook
Current trading is in line with our expectations, with both
Sunbelt and A-Plant delivering improved year on year
performance in May.
We continue to enjoy high levels of utilisation and expect to
benefi t further from the momentum established in the Group.
Therefore, despite the current economic uncertainty, the
Board anticipates the Group continuing to trade in line with
its expectations in the coming year.
Ashtead Group plc | Annual Report and Accounts 2008 | Business and fi nancial review | 21
Balance sheet
Fixed assets
Capital expenditure in the year was £331.0m of which £294.8m was invested in the rental fl eet (2007: £290.2m in total). Disposal
proceeds totalled £77.9m (2007: £89.1m) giving net expenditure of £253.1m (2007: £201.1m).
Expenditure on rental equipment was 89% of total capital expenditure with the balance relating to the delivery vehicle fl eet, property
improvements and to computer equipment. Capital expenditure by division was as follows:
Sunbelt in $m
Sunbelt in £m
A-Plant
Continuing operations
Ashtead Technology
Total rental equipment
Delivery vehicles, property improvements and computers
Total additions
Growth
168.4
85.0
35.0
120.0
6.0
126.0
Maintenance
183.8
92.8
73.3
166.1
2.7
168.8
2008
Total
352.2
177.8
108.3
286.1
8.7
294.8
36.2
331.0
2007
Total
348.2
174.2
73.8
248.0
8.4
256.4
33.8
290.2
The average age of the Group’s serialised rental equipment, which constitutes the substantial majority of our fl eet, at 30 April 2008
was 31 months (2007: 31 months) on a net book value basis. Sunbelt’s fl eet had an average age of 34 months (2007: 32 months)
comprising 38 months for aerial work platforms which have a longer life and 30 months for the remainder of the fl eet and A-Plant’s
fl eet had an average age of 23 months (2007: 29 months).
As mentioned earlier, our rental fl eet in all divisions has now reached an age and mix which we consider optimum. Accordingly,
we expect signifi cantly reduced capital expenditure next year at approximately £230m gross and £175m net of disposal proceeds.
Around £180m of the gross expenditure will be for replacement, with £50m of investment for growth (3% of current fl eet size).
The original cost of the Group’s rental fl eet and the dollar and physical utilisation for the year ended 30 April 2008 are shown below:
Sunbelt in $m
Sunbelt in £m
A-Plant
Ashtead Technology
30 April 2008
2,314
1,168
360
47
1,575
Rental fl eet at original cost Rental and rental
related revenues
Average
1,422
2,289
709
1,140
209
346
26
44
944
1,530
30 April 2007
2,147
1,074
321
39
1,434
Dollar
utilisation
62%
62%
60%
60%
62%
Physical
utilisation
68%
68%
71%
22 | Ashtead Group plc | Annual Report and Accounts 2008 | Business and fi nancial review
Business and fi nancial review
Continued
Dollar utilisation is defi ned as rental and rental related revenues
divided by average fl eet at original (or ‘fi rst’) cost. Physical
utilisation is time based utilisation which is calculated as the
original cost of equipment on rent as a percentage of the total
value of equipment in the fl eet at the measurement date. In the
US, we measure physical utilisation on those items in our fl eet
with an original cost of $7,500 or more which constituted
approximately 90% of our US serialised rental equipment at
30 April 2008. In the UK, physical utilisation is measured for
all our serialised rental equipment.
Prior to the NationsRent acquisition, Sunbelt achieved dollar
utilisation approaching 70% in a very busy market. Its performance
at that time was also aided by its signifi cant geographical
representation in Florida where utilisation and price were then
very high following two active hurricane seasons. Now that
Sunbelt has a national footprint which brings with it greater
exposure to markets where outside construction is severely
limited during the winter, our objective is, over time, as we
increase the physical or time utilisation achieved from the
acquired fl eet, to achieve dollar utilisation of between 63%
and 65%.
The 60% dollar utilisation achieved by A-Plant in the past year
refl ects the lower pricing (relative to equipment cost) prevalent
in the competitive UK market and its higher physical utilisation.
In the UK our objective is to operate with dollar utilisation of
between 57% and 62%.
Assets held for sale
This category comprises the assets of Ashtead Technology which
has also been classed as a discontinued operation in the income
statement.
Trade receivables
Continued active collection efforts which produced an improved
position in the former NationsRent businesses contributed to a
reduction in receivable days to 49 days (2007: 54 days). The bad
debt charge for the year ended 30 April 2008 as a percentage of
total turnover was 0.8% (2007: 0.7%).
Trade and other payables
Group payable days were 70 days in 2008 (2007: 72 days). Capital
expenditure related payables at 30 April 2008 totalled £24.1m
(2007: £47.0m). Payment periods for purchases other than rental
equipment vary between 7 and 45 days and for rental equipment
between 30 and 120 days.
Provisions
Provisions of £27.9m (2007: £32.3m) relate to the provision for
self-insured retained risk under the Group’s self insurance policies,
as well as to the vacant property provisions.
The Group’s business exposes it to claims for personal injury,
death or property damage resulting from the use of the
equipment it rents and from injuries caused in motor vehicle
accidents in which its vehicles are involved. The Group carries
insurance covering a wide range of potential claims at levels it
believes are suffi cient to cover existing and future claims. Our
liability insurance programmes provide that we can only recover
the liability related to any particular claim in excess of an agreed
excess amount of typically between $500,000 and $2m
depending on the particular liability programme. In certain, but
not all cases, this liability excess amount is subject to an annual
cap, which limits the Group’s maximum liability in respect of
these excess amounts. Our insured liability coverage is limited
to a maximum of £150m per occurrence.
Pensions
The Group operates a number of pension plans for the benefi t
of its employees, for which the overall charge included in the
fi nancial statements was £4.8m (2007: £4.7m). Amongst these,
the Group now has just one defi ned benefi t pension plan which
covers approximately 220 employees in the UK and which was
closed to new members in 2001. All our other pension plans are
defi ned contribution plans.
The Group’s defi ned benefi t pension plan was, measured in
accordance with IAS 19, Employee Benefi ts, £5.8m in surplus at
30 April 2008. During the year, asset values decreased by £7.2m
against the expected return on plan assets of £4.3m included in
the income statement. However, offsetting this impact was the
benefi t of changes in the required market linked discount rate
which increased from 5.5% in 2007 to 6.25% in 2008, reducing
the value of liabilities by £6.6m. Accordingly there was a net
actuarial loss of £0.6m in the year, which was taken direct to the
statement of recognised income and expense.
Following the 2007 triennial actuarial valuation of the pension
fund, which refl ects the requirements of the Pensions Act 2006,
the minimum level of annual contributions has increased
signifi cantly. Accordingly, under IAS 19, the surplus in the plan
can no longer be recognised on the balance sheet as the
Company cannot access it directly; rather it has instead been
written off through reserves.
Ashtead Group plc | Annual Report and Accounts 2008 | Business and fi nancial review | 23
Return on investment and return on equity
Group return on investment improved to 14.0% (2007: 12.9%),
refl ecting improving performance in Sunbelt and A-Plant. RoI for
Sunbelt was 14.4% (2007: 14.0%) whilst RoI at A-Plant continued
its recently improving trend and was 10.9% (2007: 8.8%). Both
businesses therefore now return well above our weighted average
cost of capital.
Aided by the benefi cial impact of using lower cost, tax deductible
debt to fi nance a signifi cant part of our fl eet investment, the after
tax return on equity was 19.0% (2007: 15.3%) producing strong
accretive returns for shareholders.
Financial management and cash fl ow
Cash fl ow
Free cash fl ow (defi ned as the net cash infl ow from operations
less net maintenance capital expenditure, fi nancing costs paid
and tax paid) is summarised below:
EBITDA before exceptional items
Cash infl ow from operations
before exceptional items
Cash effi ciency ratio*
2008
£m
380.0
Year to 30 April
2007
£m
310.3
356.4
93.8%
319.3
102.9%
(195.3)
Maintenance rental capital expenditure
Non-rental capital expenditure
(35.8)
Proceeds from sale of used rental equipment 92.7
Tax paid
(6.4)
211.6
Free cash fl ow before interest
(76.4)
Financing costs paid
135.2
Free cash fl ow after interest
(120.4)
Growth capital expenditure
Dividends paid
(10.5)
Cash fl ow available for acquisitions,
buy-backs and debt paydown
Acquisitions and disposals
Issue of ordinary share capital
Purchase of own shares by the Company
Purchase of own shares by ESOT
Exceptional costs paid (net)
Increase in net debt
4.3
(5.9)
0.5
(22.9)
(1.6)
(9.5)
(35.1)
(213.1)
(32.3)
78.5
(5.0)
147.4
(64.2)
83.2
(62.9)
(7.0)
13.3
(327.2)
148.9
–
(4.9)
(68.8)
(238.7)
* Cash infl ow from operations before exceptional items as a percentage of EBITDA before
exceptional items.
Cash infl ow from operations increased 11.6% to £356.4m and
the cash effi ciency ratio was 93.8% (2007: 102.9%) as trade
receivables normalised following the NationsRent acquisition.
Net cash capital expenditure in the year ended 30 April 2008
increased to £258.8m (2007: £229.8m) refl ecting investment
in de-ageing, in the US fl eet reconfi guration and in fl eet growth
at A-Plant. Tax payments remain low refl ecting tax depreciation
in excess of book and utilisation of tax losses. Financing costs
paid exceed the accounting charge in the income statement due
to the timing of interest payments in the year, with accrued unpaid
interest at 30 April 2008 totalling only £9.8m (2007: £13.5m).
The Group continues to generate strong free cash fl ow after
interest, with £135.2m (2007: £83.2m) generated in the year.
With our expectation of lower growth investment in the coming
year, we expect to deliver signifi cant debt reduction by April 2009.
Net debt
First priority senior secured bank debt
Finance lease obligations
8.625% second priority senior secured notes,
due 2015
9% second priority senior secured notes,
due 2016
Cash and cash equivalents
Total net debt
2008
£m
556.2
15.2
122.2
271.4
965.0
(1.8)
963.2
2007
£m
506.1
22.0
120.6
268.3
917.0
(1.1)
915.9
Group net debt increased from £915.9m at 30 April 2007
to £963.2m at 30 April 2008, refl ecting the investment made
in the fl eet during the year and the £22.9m spent on share
buy-backs. The ratio of net debt to EBITDA was 2.5 times
down from 2.7 times at April 2007, as underlying EBITDA
increased to £380m. From a leverage position of around 3 times
when the NationsRent acquisition closed in August 2006, the
Group has therefore already delevered towards the mid point
of our long term 2 to 3 times net debt to EBITDA target.
As explained above, with the US fl eet reconfi guration complete
and with both the US and UK fl eets in excellent shape, we
anticipate signifi cant free cash fl ow in the coming year which we
expect to apply largely towards debt pay-down. Together with
the proceeds from the Technology sale, we therefore anticipate
bringing our net debt to EBITDA leverage towards the lower end
of our 2 to 3 times target range by April 2009.
24 | Ashtead Group plc | Annual Report and Accounts 2008 | Business and fi nancial review
Business and fi nancial review
Continued
The Group’s debt facilities are now committed for a weighted
average period of approximately fi ve years with the earliest
signifi cant maturity being in August 2011. The weighted average
interest cost of these facilities (including non-cash amortisation
of deferred debt raising costs) is approximately 6.5%, most of
which is tax deductible in the US where the tax rate is 39%.
Because of the signifi cant excess availability, together with the
fact that neither of the Group’s other debt facilities (the senior
secured notes due 2015 and 2016) contain regularly measured
fi nancial covenants, the Group does not expect to have to adhere
to any quarterly monitored fi nancial performance covenants
in the coming year.
8.625% second priority senior secured notes due 2015
having a nominal value of $250m
On 3 August 2005, the Group, through its wholly owned
subsidiary Ashtead Holdings plc, issued $250m of 8.625% second
priority senior secured notes due 1 August 2015. The notes are
secured by second priority security interests over substantially
the same assets as the fi rst priority senior secured credit facility
and are also guaranteed by Ashtead Group plc.
9% second priority senior secured notes due 2016 having
a nominal value of $550m
On 15 August 2006, the Group, through its wholly owned
subsidiary Ashtead Capital, Inc., issued $550m of 9% second
priority senior secured notes due 15 August 2016. The notes are
secured by second priority security interests over substantially
the same assets as the senior secured credit facility and are also
guaranteed by Ashtead Group plc. The two note issues rank
pari passu on a second lien basis.
Under the terms of both the 8.625% and 9% notes, the Group
is, subject to important exceptions, restricted in its ability
to incur additional debt, pay dividends, make investments,
sell assets, enter into sale and leaseback transactions and
merge or consolidate with another company. Interest is
payable on the 8.625% notes on 1 February and 1 August of
each year and on the 9.0% notes on 15 February and 15 August.
Both senior secured notes are listed on the Offi cial List of the
UK Listing Authority.
The change of control provisions in the ABL facility and the
two secured notes issues are discussed in the Directors’ Report.
The Group’s principal debt facilities are as follows:
Asset based fi rst priority, secured bank debt
The $1.75bn fi rst priority asset based senior secured loan facility
(‘ABL facility’) consists of a $1.5bn revolving credit facility and
a $250m term loan and is secured by a fi rst priority interest in
substantially all of the Group’s assets. Pricing for the revolver loan
is based on the ratio of funded debt to EBITDA according to a grid
which varies, depending on leverage, from LIBOR plus 225bp to
LIBOR plus 150bp. At 30 April 2008, the Group’s borrowing rate
was at the bottom of the grid range being LIBOR plus 150bp.
The term loan is priced at LIBOR plus 175bp.
The ABL facility carries minimal amortisation of 1% per annum
($2.5m) on the term loan and is otherwise fully committed until
August 2011. As the ABL facility is asset-based, the maximum
amount available to be borrowed (which includes drawings in
the form of standby letters of credit) depends on asset values
(receivables, inventory, rental equipment and real estate) which
are subject to periodic independent appraisal.
•
The ABL facility includes two fi nancial performance covenants
which are:
•
funded debt to EBITDA before exceptional items not to exceed
4.25 times (4.0 times from April 2009); and
a fi xed charge ratio comparing EBITDA before exceptional
items less net capital expenditure paid in cash to the sum
of scheduled debt repayments plus cash interest, cash tax
payments and dividends paid, which is required to be equal
to, or greater than, 1.1 times.
However, these covenants are not required to be adhered
to when availability (the difference between the borrowing
base and facility utilisation) exceeds $125m. At 30 April 2008
availability under the bank facility, including suppressed
availability of $10m, was $602m ($589m at 30 April 2007).
Although the covenants were therefore not required to be
measured at 30 April 2008, the Group was in compliance with
both of them at that date.
Ashtead Group plc | Annual Report and Accounts 2008 | Business and fi nancial review | 25
Minimum contracted debt commitments
The table below summarises the maturity of the Group’s debt and also shows the minimum annual commitments under off balance
sheet operating leases at 30 April 2008 by year of expiry:
Bank and other debt
Finance leases
8.625% senior secured notes
9.0% senior secured notes
Deferred costs of raising fi nance
Cash at bank and in hand
Net debt
Operating leases1
Total
2009
£m
1.3
6.3
–
–
7.6
–
(1.8)
5.8
37.3
43.1
2010
£m
1.3
5.7
–
–
7.0
–
–
7.0
30.1
37.1
2011
£m
1.3
3.0
–
–
4.3
–
–
4.3
25.0
29.3
2012
£m
557.3
0.2
–
–
557.5
(5.0)
–
552.5
21.8
574.3
Payments due by year ended 30 April
Total
£m
561.2
15.2
126.2
277.7
980.3
(15.3)
(1.8)
963.2
226.7
1,189.9
Thereafter
£m
–
–
126.2
277.7
403.9
(10.3)
–
393.6
93.1
486.7
2013
£m
–
–
–
–
–
–
–
–
19.4
19.4
1. Represents the minimum payments to which we were committed under operating leases.
Operating leases relate principally to properties (most of which
are leased) which constituted 99% (£224.0m) of our total
minimum operating lease commitments. There are also a few
remaining operating leases relating to the vehicle fl eet which
constituted the remaining 1% (£2.7m) of such commitments.
Except for the off balance sheet operating leases described above,
£15.7m ($31.1m) of standby letters of credit issued at 30 April
2008 under the fi rst priority senior debt facility relating to the
Group’s self insurance programmes and $2.8m of performance
bonds granted by Sunbelt, we have no material commercial
commitments that we could be obligated to pay in the future
which are not included in the Group’s consolidated balance sheet.
Currency translation and interest rate exposure
Our reporting currency is the pound sterling. However,
a majority of our assets, liabilities, revenue and costs are
denominated in US dollars. Fluctuations in the value of the
US dollar with respect to the pound sterling have had, and
may continue to have, a signifi cant impact on our fi nancial
condition and results of operations as reported in pounds
due to the majority of our assets, liabilities, revenues and
costs being denominated in US dollars. We have arranged
our fi nancing so that approximately 94% of our debt was
denominated in US dollars at 30 April 2008. At that date
dollar denominated debt represented approximately 85%
of the value of dollar denominated net assets (other than
debt) providing a partial, but substantial, hedge against the
translation effects of changes in the dollar exchange rate.
The dollar interest payable on this debt also limits the impact
of changes in the dollar exchange rate on our pre-tax profi ts
and earnings. Based on the currency mix of our profi ts currently
prevailing and on current dollar debt levels and interest rates,
every 1% change in the US dollar exchange rate would impact
pre-tax profi t by 0.7%.
Seasonality
Our business is a cyclical one and we manage it to take
advantage of periods of growth and withstand periods of
economic downturn. In addition to the cyclicality of economic
cycles, our business is also subject to signifi cant fl uctuations
in performance from quarter to quarter as a result of seasonal
effects. Commercial construction activity tends to increase in
the summer and during extended periods of mild weather and to
decrease in the winter and during extended periods of inclement
weather. Furthermore, due to the incidence of public holidays
in the US and the UK, there are more billing days in the fi rst half
of our fi nancial year than the second half leading to our revenues
normally being higher in the fi rst half. On a quarterly basis, the
second quarter is typically our strongest quarter, followed by
the fi rst and then the third and fourth quarters. We manage the
business to accommodate these natural annual cycles.
26 | Ashtead Group plc | Annual Report and Accounts 2008 | Business and fi nancial review
Business and fi nancial review
Continued
Presentation of fi nancial information
Revenue
Our revenue is a function of our prices and the size, physical
utilisation and mix of our equipment rental fl eet. The prices
we charge are affected in large measure by physical utilisation
and the relative attractiveness of our rental equipment, while
physical utilisation is determined by market size and our market
share, as well as general economic conditions. The size, mix and
relative attractiveness of our rental equipment fl eet is affected
signifi cantly by the level of our capital expenditure.
The main components of our revenue are:
•
revenue from equipment rentals, including related revenues
such as the fees we charge for equipment delivery, erection
and dismantling services for our scaffolding rentals, fuel
provided with the equipment we rent to customers, and loss
damage waiver fees; and
revenue from sales of new merchandise, including sales
of parts and revenues from a limited number of sales of
new equipment.
•
The proceeds we generate from the disposal of used rental
equipment do not form part of revenue. Instead we show the
gain relative to book value in our income statement as other
income. In the year ended 30 April 2008, the gain on sale of
used rental equipment, from continuing operations was £9.7m
(2007: £11.4m) on proceeds of £67.4m (2007: £69.3m). Under a
recent change to IFRS which is not yet effective, the Group will
in future be required to include these proceeds in its reported
revenue (see note 32 to the consolidated fi nancial statements).
Costs
The main components of our total costs of continuing
activities are:
•
staff costs – staff costs at our profi t centres as well as at our
central support offi ces represent the largest single component
of our total costs. Staff costs consist of salaries, profi t share
and bonuses, social security costs, and other pension costs,
and comprised 37% of our total operating costs in the year
ended 30 April 2008.
other operating costs – comprised 40% of total costs in the
year ended 30 April 2008. These costs include:
•
− spare parts, consumables and outside repair costs – costs
incurred for the purchase of spare parts used by our
workshop staff to maintain and repair our rental equipment
as well as outside repair costs.
− facilities costs – rental payments on leased facilities as
well as utility costs and local property taxes relating to
these facilities.
− vehicle costs – costs incurred for the purchase, maintenance
and operation of our vehicle fl eet, which consists of our
delivery trucks, the light commercial vehicles used by
our mobile workshop staff and cars used by our sales force,
profi t centre managers and other management staff.
− other costs – all other costs incurred in operating our
business, including the costs of new equipment and
merchandise sold, advertising costs and bad debt expense.
•
depreciation – the depreciation of our property, plant
and equipment, including rental equipment, comprised 22%
of total costs in the year ended 30 April 2008.
A large proportion of our costs are fi xed in the short to medium
term, and material adjustments in the size of our cost base
typically result only from openings or closures of one or more
of our profi t centres. Accordingly, our business model is such
that small increases or reductions in our revenue can result
in little or no change in our costs and often therefore have a
disproportionate impact on our profi ts. We refer to this feature
of our business as ‘operational leverage’.
Principal accounting policies
We prepare and present our fi nancial statements in accordance
with applicable International Financial Reporting Standards
(IFRS). In applying many accounting principles, we need to make
assumptions, estimates and judgements. These assumptions,
estimates and judgements are often subjective and may be
affected by changing circumstances or changes in our analysis.
Changes in these assumptions, estimates and judgements have
the potential to materially affect our results. We have identifi ed
below those of our accounting policies that we believe would
most likely produce materially different results were we to
change underlying assumptions, estimates and judgements.
These policies have been applied consistently.
Useful lives of property, plant and equipment
We record expenditures for property, plant and equipment at
cost. We depreciate equipment using the straight-line method
over its estimated useful economic life (which ranges from
3 to 20 years with a weighted average life of 8 years). We use an
estimated residual value of 10% of cost in respect of most types
of our rental equipment, although the range of residual values
used varies between zero and 30%. We establish our estimates
of useful life and residual value with the objective of allocating
most appropriately the cost of property, plant and equipment
to our income statement, over the period we anticipate it will
be used in our business.
We may need to change these estimates if experience shows
that the current estimates are not achieving this objective.
If these estimates change in the future, we may then need
to recognise increased or decreased depreciation expense.
During the year we reassessed the estimated useful economic
lives and residual values of the rental fl eet which reduced the
depreciation charge for the year by £3.0m. Our total depreciation
expense in the year ended 30 April 2008 was £182.3m.
Ashtead Group plc | Annual Report and Accounts 2008 | Business and fi nancial review | 27
Impairment of assets
Goodwill is not amortised but is tested annually for impairment
at 30 April each year. Assets that are subject to amortisation
or depreciation are reviewed for impairment whenever events
or changes in circumstances indicate that the carrying amount
may not be recoverable. An impairment loss is recognised in the
income statement for the amount by which the asset’s carrying
amount exceeds its recoverable amount. For the purposes of
assessing impairment, assets are grouped at the lowest levels
for which there are separately identifi able and independent
cash fl ows for the asset being tested for impairment. In the case
of goodwill, impairment is assessed at the level of the Group’s
reporting units. The recoverable amount is the higher of an
asset’s fair value less costs to sell and value in use.
Management necessarily applies its judgement in estimating
the timing and value of underlying cash fl ows within the value
in use calculation as well as determining the appropriate discount
rate. Subsequent changes to the magnitude and timing of cash
fl ows could impact the carrying value of the respective assets.
Self-insurance
We establish provisions at the end of each fi nancial year to cover
our estimate of the discounted liability for uninsured retained risks
on unpaid claims arising out of events occurring up to the end of
the fi nancial year. The estimate includes events incurred but not
reported at the balance sheet date. The provision is established
using advice received from external actuaries who help us
extrapolate historical trends and estimate the most likely level of
future expense which we will incur on outstanding claims. These
estimates may, however, change based on varying circumstances,
including changes in our experience of the costs we incur in settling
claims over time. Accordingly, we may be required to increase
or decrease the provision held for self-insured retained risk.
At 30 April 2008, the total provision for self-insurance recorded
in our consolidated balance sheet was £21.7m (2007: £20.8m).
Revenue recognition
Revenue represents the total amount receivable for the provision
of goods and services to customers net of returns and value
added tax. Rental revenue, including loss damage waiver fees,
is recognised on a straight line basis over the period of the rental
contract. Because the terms and conditions of a rental contract
can extend across fi nancial reporting periods, the Group records
unbilled rental revenue and deferred revenue at the beginning and
end of the reporting periods so rental revenue is appropriately
stated in the fi nancial statements.
Revenue from rental equipment delivery and collection is
recognised when delivery or collection has occurred. Revenue
from the sale of new equipment, parts and supplies, retail
merchandise and fuel is recognised at the time of delivery
to, or collection by, the customer and when all obligations
under the sales contract have been fulfi lled.
Legal and environmental risk
Legal proceedings
The Group is party to certain legal proceedings arising in
the ordinary course of business. The results of such proceedings
cannot be predicted with certainty, but we do not believe
any of these matters are material to our fi nancial condition
or results of operations.
Environmental risks
Our operations are subject to numerous laws governing
environmental protection and occupational health and safety
matters. These laws regulate such issues as wastewater,
stormwater, solid and hazardous wastes and materials, and air
quality. Under these laws, we may be liable for, among other
things, the cost of investigating and remediating contamination
at our sites as well as sites to which we send hazardous wastes
for disposal or treatment regardless of fault, and also fi nes and
penalties for non-compliance. Our operations generally do not
raise signifi cant environmental risks, but we use hazardous
materials to clean and maintain equipment, dispose of solid
and hazardous waste and wastewater from equipment washing,
and store and dispense petroleum products from underground
and above-ground storage tanks located at some of our
locations. We take our environmental and health and safety
responsibilities seriously and have very stringent policies and
procedures in place at all our depots to help minimise undue
impact on the environment and keep our employees safe. More
on this can be found in the Corporate Responsibility Report.
Geoff Drabble
Chief Executive
23 June 2008
Ian Robson
Finance Director
28 | Ashtead Group plc | Annual Report and Accounts 2008 | Board of directors
Board of directors
Chris Cole, Non-executive Chairman ● ■
Aged 61, Chris Cole has been a director since January 2002 and was appointed as
non-executive Chairman from 1 March 2007. Mr Cole is Chairman of the Nomination
Committee and a member of the Finance and Administration Committee. Mr Cole is
Chief Executive of WSP Group plc.
Geoff Drabble, Chief Executive ● ■
Aged 48, Geoff Drabble was appointed as Chief Executive on 1 January 2007, having
served as Chief Executive designate from 2 October 2006. Mr Drabble was previously
an executive director of The Laird Group PLC where he was responsible for its Building
Products division. Prior to joining The Laird Group, Mr Drabble held a number of senior
management positions at Black & Decker. Mr Drabble is Chairman of the Finance and
Administration Committee and a member of the Nomination Committee.
Ian Robson, Finance Director ■
Aged 49, Ian Robson has been Finance Director since June 2000. Prior to June 2000,
Mr Robson held a series of senior fi nancial positions at Reuters Group plc for four years.
Before joining Reuters Group plc, Mr Robson was a partner at Price Waterhouse (now
PricewaterhouseCoopers LLP). Mr Robson is a member of the Finance and
Administration Committee.
Cliff Miller, President and Chief Executive Offi cer, Sunbelt
Aged 45, Cliff Miller was appointed President and Chief Executive Offi cer of Sunbelt and
as one of our directors in July 2004. Mr Miller has more than 20 years’ experience in the
rental industry and joined the Group in 1996 with the acquisition of McLean Rentals.
From that time until 2003, he was Vice President responsible for Sunbelt’s North-Eastern
division. Subsequently, he was one of two Executive Vice Presidents responsible for all of
Sunbelt’s front line operations before assuming his current role in 2004.
Sat Dhaiwal, Chief Executive Offi cer, A-Plant
Aged 39, Sat Dhaiwal has been Chief Executive Offi cer of A-Plant and a director since
March 2002. Mr Dhaiwal was Managing Director of A-Plant East, one of A-Plant’s four
operational regions, from May 1998 to March 2002. Before that he was an A-Plant
trading director from 1995 and, prior to 1995, managed one of A-Plant’s profi t centres.
Ashtead Group plc | Annual Report and Accounts 2008 | Board of directors | 29
Hugh Etheridge, Senior independent non-executive director ▲ ◆ ●
Aged 58, Hugh Etheridge has been a director, Chairman of the Audit Committee and
a member of the Remuneration and Nomination Committees since January 2004.
Mr Etheridge was appointed as senior independent non-executive director on
1 March 2007. Mr Etheridge is Chief Financial Offi cer of the Waste and Resources
Action Programme (‘WRAP’), a non-profi t organisation established by the UK
Government to promote sustainable waste management. Before joining WRAP,
Mr Etheridge was Finance Director of Waste Recycling Group plc and, prior to that,
of Matthew Clark plc.
Gary Iceton, Independent non-executive director ▲ ◆ ●
Aged 58, Gary Iceton was appointed as a non-executive director and a member of
the Audit and Nomination Committees effective from 1 September 2004. Mr Iceton
also became Chairman of the Remuneration Committee on 1 March 2007. Until 2000
he was a director of St Ives plc and Chairman and Chief Executive of its Books Division.
More recently, he was Chairman of Jarrold Limited and, prior to that, Chief Executive
Offi cer of Amertrans.
Michael Burrow, Independent non-executive director ▲ ◆
Age 55, Michael Burrow was appointed as a non-executive director and member of
the Audit and Remuneration Committees effective from 1 March 2007. Mr Burrow
was formerly Managing Director of the Investment Banking Group of Lehman Brothers
Europe Limited.
Bruce Edwards, Independent non-executive director
Age 53, Bruce Edwards was appointed as a non-executive director on 8 June 2007.
Mr Edwards is the Global Chief Executive Offi cer for Exel Supply Chain at Deutsche Post
World Net, and a member of its Board of Management. He joined DPWN following its
acquisition of Exel PLC in December 2005. Prior to the acquisition, Mr Edwards was a
director of Exel PLC and Chief Executive of its Americas businesses. Mr Edwards is also a
non-executive director of Greif Inc, a NYSE-listed packaging and container manufacturer.
He is an American citizen and lives in Columbus, Ohio.
▲ Audit Committee
◆ Remuneration Committee
● Nomination Committee
■ Finance and Administration Committee
Details of the directors’ contracts, emoluments and share interests can be found in the
Directors’ Remuneration Report.
30 | Ashtead Group plc | Annual Report and Accounts 2008 | Directors’ report
Directors’ report
The directors present their report and the audited accounts for
the fi nancial year ended 30 April 2008.
Principal activities
The principal activity of the Company is that of an investment
holding and management company. The principal activity of the
Group is the rental of equipment to industrial and commercial
users mainly in the non-residential construction sectors of the
US and the UK.
Trading results and dividends
The Group’s consolidated profi t before taxation for the year
was £109.7m (2007: loss of £42.7m). A review of the Group’s
performance and future development, including the principal
risks and uncertainties facing the Group, is given in the Business
and Financial Review on pages 8 to 27 and in note 25 to the
fi nancial statements. These disclosures form part of this report.
The Group paid an interim dividend of 0.825p per ordinary
share in February and the directors recommend the payment
of a fi nal dividend of 1.675p per ordinary share, to be paid on
26 September 2008 to those shareholders on the register
at the close of business on 5 September 2008, making a total
dividend for the year of 2.5p (2007: 1.65p).
Share capital and major shareholders
Details of the Company’s share capital are given in note 20
to the fi nancial statements.
Voting rights
Subject to the Articles of Association, every member who
is present in person at a general meeting shall have one vote
and on a poll every member who is present in person or by
proxy shall have one vote for every share of which he or she
is the holder. The Trustees of the Employee Share Option
Trust ordinarily follow the guidelines issued by the Association
of British Insurers and do not exercise their right to vote at
general meetings.
Under the Companies Acts, members are entitled to appoint a
proxy, who need not be a member of the Company, to exercise
all or any of their rights to attend and speak and vote on their
behalf at a general meeting or any class of meeting. A member
may appoint more than one proxy provided that each proxy is
appointed to exercise the rights attached to a different share or
shares held by that member. A member that is a corporate may
appoint one or more individuals to act on its behalf at a general
meeting or any class of meeting as a corporate representative.
The deadline for the exercise of voting rights is as stated in the
notice of the relevant meeting.
Transfer of shares
Certifi ed shares
(i)
A share transfer form cannot be used to transfer more than
one class of share. Each class needs a separate form.
(ii) Transfers may be in favour of more than four joint holders,
but the directors can refuse to register such a transfer.
(iii) The share transfer form must be delivered to the offi ce, or
any other place decided on by the directors. The transfer
form must be accompanied by the share certifi cate relating
to the shares being transferred, unless the transfer is being
made by a person to whom the Company was not required
to, and did not send, a certifi cate. The directors can also ask
(acting reasonably) for any other evidence to show that the
person wishing to transfer the shares is entitled to do so.
CREST shares
(i)
Registration of CREST shares can be refused in the
circumstances set out in the Uncertifi ed Securities Regulations.
(ii) Transfers cannot be in favour of more than four joint holders.
Purchase of own shares
At the Annual General Meeting held on 25 September 2007 and
the general meeting held on 31 March 2008, authority was given
for the Company to purchase, on market, up to 27,996,096
and 26,902,642 ordinary shares respectively at a maximum price
of the higher of (i) an amount equal to 105% of the average of
the≈middle market prices for an ordinary share as derived from
The London Stock Exchange Daily Offi cial List for each of the
fi ve business days immediately preceding the date on which
the ordinary share is agreed to be purchased, and (ii) the higher
of the price of the last independent trade and the highest current
independent bid on the The London Stock Exchange Offi cial List
at the time the purchase is carried out. Details of the purchases
made during the year are set out in note 20 on page 70.
So far as the Company is aware, the only holdings of 3% or more
of the issued share capital of the Company as at 20 June 2008
(the latest practicable date before approval of the fi nancial
statements) are as follows:
Standard Life Investments Limited
Henderson Global Investors Limited
Barclays Global Investors
Gartmore Investment Management
Lazard Asset Management
Legal and General plc
Aviva plc
%
14.0
7.1
6.9
5.0
5.0
4.5
4.3
Ashtead Group plc | Annual Report and Accounts 2008 | Directors’ report | 31
Details of directors’ interests in the Company’s ordinary share
capital and in options over that share capital are given in the
Directors’ Remuneration Report on pages 36 to 42. Details of
all shares subject to option are given in the notes to the fi nancial
statements on pages 72 and 73.
Articles of Association
At this year’s Annual General Meeting, the Company is asking
shareholders to approve a number of amendments to its
Articles of Association, primarily to refl ect the provisions of
the Companies Act 2006. An explanation of the main changes
between the proposed and existing Articles of Association
is set out in the explanatory notes attached to the Annual
General Meeting Notice of Meeting which accompanies this
Report and Accounts.
Change of control provisions in loan agreements
A change in control of the Company (defi ned, inter alia, as a
person or a group of persons acting in concert gaining control
of more than 30% of the Company’s voting rights) leads to an
immediate event of default under the Company’s asset based
senior lending facility. In such circumstances, the agent for
the lending group may, and if so directed by more than 50%
of the lenders shall, declare the amounts outstanding under
the facility immediately due and payable.
Such a change of control also leads to an obligation within 30 days
of the change in control occurring for the Group to make an offer
to the holders of the Group’s senior secured notes to redeem them
at 101% of their combined face value of $800m.
Directors and directors’ insurance
Details of the directors of the Company are given on pages
28 and 29. The policies related to their appointment and
replacement are detailed on page 32. Each of the directors
as at the date of approval of this report confi rms, as required
by section 234ZA of the Companies Act 1985 that to the best
of their knowledge and belief:
Policy on payment of suppliers
Suppliers are paid in accordance with the individual payment
terms agreed with each of them. The number of Group creditor
days at 30 April 2008 was 70 days (30 April 2007: 72 days) which
refl ects the terms agreed with individual suppliers. There were
no trade creditors in the Company’s balance sheet at any time
during the past two years.
Political and charitable donations
Charitable donations in the year amounted to £24,573 in total
(2007: £52,839). No political donations were made in either year.
Auditors
Deloitte & Touche LLP has indicated its willingness to continue in
offi ce and in accordance with section 385 of the Companies Act
1985, a resolution concerning its reappointment and authorising
the directors to fi x its remuneration, will be proposed at the
Annual General Meeting.
Annual General Meeting
The Annual General Meeting will be held at 2.30 pm on Tuesday,
23 September 2008. Notice of the meeting is set out in the
document accompanying this Report and Accounts.
In addition to the adoption of the 2007/8 Report and Accounts,
the declaration of a fi nal dividend, resolutions dealing with the
appointment and re-election of directors and the resolution
dealing with the approval of the Directors’ Remuneration Report,
there are six other matters which will be considered at the Annual
General Meeting. These relate to the reappointment of Deloitte
& Touche LLP as auditors, the ability for the directors to
unconditionally allot shares up to approximately one-third of the
Company’s share capital, the disapplication of pre-emption rights
in relation to the previous resolution empowering the Company
to buy back up to 10% of its issued share capital, amendments
to the Company’s articles of association and amendments to
the rules of the Company’s Performance Share Plan. The majority
of these resolutions update for a further year similar resolutions
approved by shareholders in previous years.
(1) there is no signifi cant information known to the director
relevant to the audit, of which the Company’s auditors are
unaware; and
By order of the Board
(2) each director has taken reasonable steps to make himself
aware of such information and to establish that the
Company’s auditors are aware of it.
The Company has maintained insurance throughout the year
to cover all directors against liabilities in relation to the Company
and its subsidiary undertakings.
Eric Watkins
Company Secretary
23 June 2008
32 | Ashtead Group plc | Annual Report and Accounts 2008 | Corporate governance report
Corporate governance report
The revised Combined Code on corporate governance was
published in June 2006 following a review by the Financial
Reporting Council (‘the 2006 FRC Code’).
The Company is committed to maintaining high standards
of corporate governance. The Board recognises that it is
accountable to the Company’s shareholders for corporate
governance and this statement describes how the Company
has applied the relevant principles of the 2006 FRC Code.
The Company complied throughout the year with the provisions
of the 2006 FRC Code on corporate governance except that,
until the appointment of Mr Edwards on 8 June 2007, the Board
and its sub-committees did not comply with the independence
provisions of the 2006 FRC Code. Following this appointment,
the Board and its sub-committees were in compliance with the
2006 FRC Code.
The Board
The Company’s Board comprises the non-executive chairman,
the chief executive, the fi nance director, the executive heads
of Sunbelt and A-Plant, the senior independent non-executive
director and three other non-executive directors. Short biographies
of the directors are given on pages 28 and 29.
The chairman undertakes leadership of the Board by agreeing
Board agendas and encourages its effectiveness by the provision
of timely, accurate and clear information on all aspects of the
Group’s business, to enable the Board to take sound decisions
and promote the success of the business. The chairman, assisted
by other directors, reviews the effectiveness of each member
of the Board no less than annually and facilitates constructive
relationships between the executive and non-executive directors
through both formal and informal meetings.
The chairman ensures that all directors are briefed properly
to enable them to discharge their duties effectively. All newly
appointed directors undertake an induction to all parts of the
Group’s business. Additionally, detailed management accounts
are sent monthly to all Board members and, in advance of
all Board meetings, an agenda and appropriate documentation
in respect of each item to be discussed is circulated.
The chairman facilitates effective communication with
shareholders through both the Annual General Meeting and
by individual meetings with major shareholders, to develop
an understanding of the views of the investors in the business.
He also ensures that shareholders have access to other
directors, including non-executive directors, as appropriate.
The chief executive’s role is to provide entrepreneurial leadership
of the Group within a framework of prudent and effective
controls, which enables risk to be assessed and managed.
The chief executive undertakes the leadership and responsibility
for the direction and management of the day-to-day business
and conduct of the Group. In doing so, the chief executive’s role
includes, but is not restricted to, implementing Board decisions,
delegating responsibility, and reporting to the Board regarding
the conduct, activities and performance of the Group. The chief
executive chairs the Sunbelt and A-Plant board meetings and
sets policies and direction to maximise returns to shareholders.
All directors are responsible under the law for the proper conduct
of the Company’s affairs. The directors are also responsible for
ensuring that the strategies proposed by the executive directors
are discussed in detail and assessed critically to ensure they
conform with the long-term interests of shareholders and are
compatible with the interests of employees, customers and
suppliers. The Board has reserved to itself those matters which
reinforce its control of the Company. These include treasury
policy, acquisitions and disposals, appointment and removal
of directors or the company secretary, appointment and removal
of the auditors and approval of the annual accounts.
Regular reports and briefi ngs are provided to the Board, by
the executive directors and the company secretary, to ensure
the directors are suitably briefed to fulfi l their roles. The Board
normally meets six times a year and there is contact between
meetings to advance the Company’s activities. It is the Board’s
usual practice to meet at least annually with the boards of
Sunbelt and A-Plant. The directors also have access to the
company secretary and are able to seek independent advice
at the Company’s expense.
All directors are subject to election by shareholders at the
fi rst Annual General Meeting after their appointment and to
re-election thereafter at intervals of no more than three years.
Non-executive directors are appointed for specifi ed terms
not exceeding three years and are subject to re-election and
the provision of the Companies Act relating to the removal
of a director.
In accordance with the Company’s articles of association, Mr Cole,
Mr Drabble and Mr Robson will offer themselves for retirement
and re-election to the Board at the next Annual General Meeting.
Non-executive directors
In the recruitment of non-executive directors, it is the Group’s
practice to utilise the services of an external search consultancy.
Before appointment, non-executive directors are required
to assure the Board that they can give the time commitment
necessary to fulfi l properly their duties, both in terms of
availability to attend meetings and discuss matters on the
telephone and meeting preparation time. The non-executives’
letters of appointment are available for inspection at the
Annual General Meeting.
Ashtead Group plc | Annual Report and Accounts 2008 | Corporate governance report | 33
The non-executive directors (including the chairman) meet as
and when required in the absence of the executive directors to
discuss and appraise the performance of the Board as a whole
and the performance of the executive directors. In accordance
with the 2006 FRC Code, the non-executive directors, led by the
senior independent non-executive director, also meet annually in
the absence of the chairman to discuss and appraise his performance.
Performance evaluation
The performance of the chairman, the chief executive, the Board
and its committees is evaluated, amongst other things, against
their respective role profi les and terms of reference. The executive
directors are evaluated additionally against the agreed budget
for the generation of revenue, profi t and value to shareholders.
The evaluation of the chairman, the Board and its committees
was conducted by way of a questionnaire completed by all of
the directors, the results of which were collated by the company
secretary and presented to the entire board. Based on this
evaluation, the Board concluded that performance in the past
year had been satisfactory.
Board committees
Audit Committee
The Audit Committee comprises Mr Etheridge (chairman),
who has relevant fi nancial experience, Mr Iceton and Mr Burrow.
By invitation, the Group’s fi nance director, Mr Robson, and its
director of fi nancial reporting, Mr Pratt, normally attend the
Committee’s meetings, as do representatives of our internal and
external auditors. Other directors are usually also invited to be
present if available.
The Audit Committee met on fi ve occasions during the year
and reviewed the draft quarterly and annual fi nancial statements
prior to their publication, considered the key accounting
estimates and judgements contained therein and considered
reports from both the internal and external auditors which
included audit plans and the key fi ndings of their work. The Audit
Committee also reviewed the Group’s accounting policies,
evaluated the effectiveness of the Group’s internal controls and
fi nancial reporting policies, and was responsible for dealing with
any matter brought to its attention by the auditors.
The Audit Committee also keeps under review the effectiveness
of both internal and external audit, as well as the independence
of the external auditors including the type of and associated fees
for non-audit services.
The principal non-audit fees paid to the Company’s auditors,
Deloitte & Touche LLP, for the year relate to their work in
connection with the review of our interim results and US
property tax compliance. The Audit Committee is satisfi ed
that the nature of work undertaken and the level of non-audit
fees did not impair their independence.
The Audit Committee’s terms of reference will be available
for inspection at the Annual General Meeting.
Remuneration Committee
The Remuneration Committee comprises Mr Iceton (chairman),
Mr Etheridge and Mr Burrow.
The Remuneration Committee meets as and when required
during the year to set the compensation packages for the
executive directors, to establish the terms and conditions of the
executive directors’ employment and to set remuneration policy
generally. Mr Cole and Mr Drabble normally attend the meetings
of the Committee to assist it in its work. The Committee also
engages remuneration consultants to advise it in its work as and
when required.
None of the members of the Remuneration Committee is
currently or has been at any time one of the Company’s executive
directors or an employee. None of the executive directors
currently serves, or has served, as a member of the Board of
directors of any other company which has one or more of its
executive directors serving on the Company’s Board or
Remuneration Committee.
The Remuneration Committee’s terms of reference will be
available for inspection at the Annual General Meeting.
Nomination Committee
The current members of the Nomination Committee are Mr Cole
(chairman), Mr Drabble, Mr Etheridge, Mr Iceton and Mr Burrow.
The Nomination Committee meets as and when required to
recommend proposed changes to the structure and composition
of the Board of directors.
The Nomination Committee’s terms of reference will be available
for inspection at the Annual General Meeting.
Attendance at Board and Committee meetings held
between 1 May 2007 and 30 April 2008
Board
Audit
Remuneration
Nomination
Number of
meetings held
Mr Cole
Mr Dhaiwal
Mr Drabble
Mr Miller
Mr Robson
Mr Burrow
Mr Etheridge
Mr Iceton
Mr Edwards1
7
7
7
7
7
7
7
7
6
5
5
–
–
–
–
–
5
5
5
–
4
–
–
–
–
–
4
4
4
–
1
1
–
1
–
–
1
1
1
–
1. Mr Edwards was appointed as non-executive director from 8 June 2007.
34 | Ashtead Group plc | Annual Report and Accounts 2008 | Corporate governance report
Corporate governance report
Continued
Finance and Administration Committee
The Finance and Administration Committee comprises Mr Cole,
Mr Drabble and Mr Robson and is chaired by Mr Drabble. The
Board of directors has delegated authority to this Committee to
deal with routine fi nancial and administrative matters between
Board meetings. The Committee meets as necessary to perform
its role and has a quorum requirement of two members with
certain matters requiring the presence of Mr Cole, non-executive
chairman, including, for example, the approval of material
announcements to the London Stock Exchange.
Internal control
The directors acknowledge their responsibility for the Group’s
system of internal control and confi rm they have reviewed its
effectiveness. In doing so, the Group has taken note of the relevant
guidance for directors, namely Internal Control: Guidance
for Directors on the Combined Code (the Turnbull Guidance).
The Board confi rms that there is a process for identifying,
evaluating and managing signifi cant risks faced by the Group.
This process has been in place for the full fi nancial year and is
ongoing. It is kept under regular review by the executive directors
and is considered periodically by the Board and accords with the
Turnbull Guidance.
The Board considers that the Group’s internal control system is
designed appropriately to manage, rather than eliminate, the risk
of failure to achieve business objectives. Any such control system,
however, can only provide reasonable and not absolute assurance
against material misstatement or loss.
The Group reviews the risks it faces in its business and how these
risks are managed. These reviews are conducted in conjunction
with the management teams of each of the Group’s businesses
and are documented in an annual report. The reviews consider
whether any matters have arisen since the last report was
prepared which might indicate omissions or inadequacies in that
assessment. They also consider whether, as a result of changes in
either the internal or external environment, any new signifi cant
risks have arisen. The executive directors reviewed the draft
report for 2008, which was then presented to, discussed and
approved by the Audit Committee on 14 May 2008 and then
by the Group Board on 19 June 2008.
Before producing the statement on internal control for the
annual report and accounts for the year ended 30 April 2008,
the Board reconsidered the operational effectiveness of the
Group’s internal control systems. In particular, through the Audit
Committee, it received reports from the operational audit teams
and considered the status of implementation of internal control
improvement recommendations made by the Group’s internal
auditors and its external auditors. The control system includes
written policies and control procedures, clearly drawn lines of
accountability and delegation of authority, and comprehensive
reporting and analysis against budgets and latest forecasts.
In a group of the size, complexity and geographical diversity
of Ashtead, minor breakdowns in established control procedures
can occur. There are supporting policies and procedures for
investigation and management of control breakdowns at any of
the Group’s profi t centres or elsewhere. The Audit Committee also
meets regularly with the external auditors to discuss their work.
In relation to internal fi nancial control, the Group’s control
and monitoring procedures include:
•
the maintenance and production of accurate and timely
fi nancial management information, including a monthly
profi t and loss account and selected balance sheet data for
each profi t centre;
the control of key fi nancial risks through clearly laid down
authority levels and proper segregation of accounting duties
at the Group’s accounting support centres;
the preparation of a monthly fi nancial report to the Board,
including income statements for the Group and each
subsidiary, balance sheet and cash fl ow statement;
the preparation of an annual budget and periodic update
forecasts which are reviewed by the executive directors and
then by the Board;
a programme of rental equipment inventories and full
inventory counts conducted at each profi t centre by
equipment type independently checked on a sample basis
by our operational auditors and external auditors;
detailed internal audits at the Group’s major accounting
centres undertaken by internal audit specialists from a major
international accounting fi rm;
comprehensive audits at the profi t centres generally carried
out annually by internal operational audit. A summary of
this work is provided annually to the Audit Committee; and
a review of arrangements by which staff may, in confi dence,
raise concerns about possible improprieties in matters of
fi nancial reporting or other matters.
•
•
•
•
•
•
•
Ashtead Group plc | Annual Report and Accounts 2008 | Corporate governance report | 35
Statement of directors’ responsibilities
The directors are responsible for preparing the Annual Report
and the fi nancial statements. The directors are required to
prepare fi nancial statements for the Group in accordance with
International Financial Reporting Standards (IFRS) as adopted
by the European Union and have also elected to prepare fi nancial
statements for the Company in accordance with IFRS. Company
law requires the directors to prepare such fi nancial statements
in accordance with IFRS, the Companies Act and Article 4 of the
IAS Regulations.
IAS 1, Presentation of Financial Statements, requires that
fi nancial statements present fairly for each fi nancial year
the Company’s fi nancial position, fi nancial performance and
cash fl ows. This requires the representation of the effects
of transactions, as well as other events and conditions,
in accordance with the defi nitions and recognition criteria
for assets, liabilities, income and expenses set out in the
International Accounting Standards Board’s Framework
for the Preparation and Presentation of Financial Statements.
In virtually all circumstances, a fair presentation will be
achieved by compliance with all applicable International
Financial Reporting Standards. Directors are also required to:
•
•
properly select and apply accounting policies;
present information, including accounting policies, in a manner
that provides relevant, reliable, comparable and
understandable information; and
provide additional disclosures when compliance with the
specifi c requirements in IFRS is insuffi cient to enable users
to understand the impact of particular transactions, other
events and conditions on the entity’s fi nancial position and
fi nancial performance.
•
The Board confi rms to the best of its knowledge:
•
the consolidated fi nancial statements, prepared in accordance
with IFRS as issued by the International Accounting Standards
Board and IFRS as adopted by the EU, give a true and fair view
of the assets, liabilities, fi nancial position and profi t of the
Group; and
the Directors’ Report includes a fair review of the development
and performance of the business and the position of the Group,
together with a description of the principal risks and
uncertainties that it faces.
•
Legislation in the UK governing the preparation and
dissemination of fi nancial statements may differ from legislation
in other jurisdictions.
Going concern
After making appropriate enquiries the directors have a
reasonable expectation that the Company and the Group have
adequate resources to continue in operation for the foreseeable
future and that it is therefore appropriate to adopt the going
concern basis in preparing the fi nancial statements. In forming
this view the directors have reviewed the Group’s budgets and
cash fl ow forecasts for a period of more than 12 months
from the date of the approval of these fi nancial statements,
and considered the suffi ciency of the Group’s banking facilities
described on pages 23 to 25 of the Business and Financial Review.
By order of the Board
The directors are responsible for keeping proper accounting
records which disclose with reasonable accuracy at any time
the fi nancial position of the Company, for safeguarding
the assets, for taking reasonable steps for the prevention and
detection of fraud and other irregularities and for the preparation
of a directors’ report and directors’ remuneration report
which comply with the requirements of the Companies Act.
Eric Watkins
Company Secretary
23 June 2008
36 | Ashtead Group plc | Annual Report and Accounts 2008 | Directors’ remuneration report
Directors’ remuneration report
Introduction
This report has been prepared in accordance with the Directors’
Remuneration Report Regulations 2002. The report also meets
the relevant requirements of the Listing Rules of the Financial
Services Authority and describes how the Board has applied
the Principles of Good Governance relating to directors’
remuneration. As required by the Regulations, a resolution
to approve the report will be proposed at the forthcoming
Annual General Meeting of the Company.
The Regulations require the auditors to report to the
Company’s members on the ‘auditable part’ of the Directors’
Remuneration Report and to state whether, in their opinion,
that part of the report has been properly prepared in accordance
with the Companies Act 1985 (as amended by the Regulations).
The report has therefore been divided into separate sections
for audited and unaudited information.
Unaudited information
Remuneration Committee
The Company has established a Remuneration Committee
(‘the Committee’) in accordance with the recommendations
of the Combined Code. The members of the Committee are
Mr Iceton (chairman), Mr Etheridge and Mr Burrow. None of
the Committee members has any personal fi nancial interests,
other than as shareholders, in the matters to be decided.
The Group’s chief executive, Mr Drabble, normally attends the
meetings of the Committee to advise on operational aspects
of the implementation of existing policies and policy proposals,
except where his own remuneration is concerned, as does
the non-executive chairman, Mr Cole. The company secretary
acts as secretary to the Committee. Under Mr Iceton’s direction,
the company secretary and Mr Drabble have responsibility
for ensuring the Committee has the information relevant
to its deliberations. In formulating its policies, the Committee
has access to professional advice from outside the Company,
as required, and to publicly available reports and statistics.
External professional advice was obtained in the year from
Hewitt New Bridge Street (‘HNBS’) which assisted the Company
with a review of its remuneration policy. HNBS does not provide
any other services to the Company.
Remuneration policy for executive directors
Executive remuneration packages are designed to attract,
motivate and retain directors of the high calibre needed to
achieve the Group’s objectives and to reward them for enhancing
value to shareholders. The main elements of the remuneration
package for executive directors and senior management are:
•
•
•
•
basic annual salary and benefi ts in kind;
annual performance related bonus plan;
Performance Share Plan awards; and
pension arrangements.
In assessing all aspects of pay and benefi ts, the Company
compares packages offered by similar companies, which
are chosen having regard to:
•
the size of the company (enterprise value, revenues,
profi ts and number of employees);
the diversity and complexity of its businesses;
the geographical spread of its businesses; and
their growth, expansion and change profi le.
•
•
•
In making the comparisons, the Company also takes into
consideration the Group’s signifi cant operations in the
US where the Company has a number of large, successful
competitors who compete with it for top management talent.
The Committee implements its remuneration policies by the
design of reward packages for executive directors comprising
the appropriate mix of salary, performance related annual
cash incentive bonuses and share related incentives. A signifi cant
proportion of the overall package comprises performance
related elements.
None of the executive directors hold any outside appointments.
Basic salary
An executive director’s basic salary is normally determined by the
Committee before the start of the year and when an individual
changes position or responsibility. In deciding appropriate levels,
the Committee considers the experience and performance of
individuals and relationships across the board and seeks to be
competitive, but fair, using information drawn from both internal
and external sources and taking account of pay and conditions
elsewhere in the Company.
Annual performance related bonus plan
Under the annual performance related bonus plan for executive
directors, payouts for the year to 30 April 2008 were related
directly to fi nancial and personal performance targets and were
subject to a cap of 150% of salary for Mr Drabble, Mr Robson and
Mr Miller and 100% of salary for Mr Dhaiwal. The Committee
establishes the objectives that must be met for each fi nancial year
if a cash incentive bonus for that year is to be paid. In determining
bonus parameters, the Committee’s objective is to set targets
that refl ect appropriately challenging fi nancial performance.
Mr Dhaiwal achieved his targets in full and will be paid the
maximum bonus whilst Mr Drabble and Mr Robson earned 60%
of their maximum bonus entitlement and Mr Miller earned 17%
of his maximum bonus.
For the year to 30 April 2009 the principal performance condition
will be linked to profi tability and cash fl ow. A minority of
the bonus will be based on personal objectives. The annual
performance related bonus plan for all the executive directors
Ashtead Group plc | Annual Report and Accounts 2008 | Directors’ remuneration report | 37
will be subject to a cap of 100% of salary. Around half of the
maximum bonus potential will be payable for the achievement
of target performance.
Share related incentives
Details of the Company’s share related incentives are set
out below.
Previous plans
A. Executive share option schemes
Until 2002, it was the Committee’s policy to make regular
awards under the Company’s executive share option plans
to senior staff. The value of the shares underlying the options
awarded was assessed by reference to a number of factors
including the employee’s salary, seniority and length of service
as well as both the Company’s and the individual’s performance
in the year prior to the award. Shareholder approval for this
plan had been granted in 1996 and accordingly the plan formally
lapsed in October 2006.
The fi nal award made in 2004/5 vested in full during the year.
Full vesting was triggered by EPS growth above the upper target
of RPI plus 7% over the three years ended 30 April 2007 and
Total Shareholder Return (‘TSR’) performance in the upper
quartile of the FTSE 250 mid-cap stocks other than investment
trusts over the three years from 19 August 2004.
Current plan
Performance Share Plan
Under the Performance Share Plan executive directors and other
members of the senior management team may annually be
awarded a conditional right to acquire shares (‘performance
shares’) the vesting of which depends on the satisfaction of
demanding performance conditions.
In recent years, the policy has been to grant awards of shares
with a market value at the date of grant equal to between 20%
and 100% of the participant’s base salary with the executive
directors typically receiving towards the upper end of this range.
B. Investment Incentive Plan
The Investment Incentive Plan was a long-term incentive
plan through which senior management who elected to invest
all or a portion of their annual cash bonuses in shares of the
Company, also became eligible for matching awards in the
form of shares which only vest subject to demanding
performance conditions. The Committee has not made any
awards under this plan since 2004/5 and the Company does not
intend to make further awards under this plan, which fi nally
lapses in 2011.
At the 2008 Annual General Meeting, following a study of market
remuneration levels by HNBS, it is proposed to seek shareholder
approval to increase the individual grant limit in the Performance
Share Plan rules from 100% to 150% of base salary.
This change is being made to bring the maximum award limit into
line with market practice and also to ensure that the Committee
has the fl exibility to increase the variable element of the
remuneration package if appropriate. In proposing this change
the Committee recognises the need to ensure that performance
conditions are suitably stretching.
The Performance Share Plan criteria vary by year of award and are as follows:
Award date
6/10/04
Financial year
2004/5
17/8/05
2005/6
12/10/06
30/7/07
2006/7
2007/8
TSR (% of award)
From award date versus FTSE Small Cap
(12.5% at median; 50% at upper quartile)
Performance criteria (measured over 3 years)
EPS (% of award)
2006/7 EPS between
5p (12.5% vested) and
8p (50% vested)
2007/8 EPS between
7.7p (12.5% vested)
to 9.1p (50% vested)
2008/9 EPS – 16.2p (12.5% vested) – 19p (100% vested)
2009/10 EPS – RPI+4% p.a. (30%) – RPI+10% p.a. (100%)
From date of grant versus FTSE 250 Index
(12.5% at median; 50% at upper quartile)
Status
Conditions met in full
TSR measurement
period not completed,
but EPS target met in full
Not completed
Not completed
For performance between the lower and upper EPS and, if applicable, TSR vesting ranges, the award is scaled on a straight line basis.
EPS for the purpose of the awards is based on the profi t before tax, exceptional items and amortisation of acquired intangibles less
a notional 30% tax charge for awards made for years up to 2006/7. Thereafter awards have been based on EPS computed using the
same profi t defi nition less the actual tax charge included in the accounts.
The Committee considers that EPS is an appropriate performance measure as it gives a direct link to the delivery of operational
performance.
38 | Ashtead Group plc | Annual Report and Accounts 2008 | Directors’ remuneration report
Directors’ remuneration report
Continued
Shareholding guidelines
Executive directors are required to retain no fewer than 50% of
shares that vest under the Performance Share Plan (net of taxes)
until such time as a shareholding equivalent to 100% of salary is
achieved (and thereafter maintained).
Employee Share Ownership Trust
The Group has established an Employee Share Ownership Trust
(‘ESOT’) to acquire and hold shares in the Company to satisfy
potential awards under the Performance Share Plan. At 30 April
2008, the ESOT held a benefi cial interest in 6,373,382 shares.
The ESOT owned directly 4,786,097 of these shares and a further
1,587,285 shares were registered in the name of Performance
Share Plan participants on terms which require that the award
shares are transferred back to the ESOT to the extent that the
performance targets are not met.
Relative performance
The following graph compares the Company’s TSR performance
with the FTSE 250 Index (excluding investment trusts) over the
fi ve years ended 30 April 2008. The FTSE 250 is the Stock
Exchange index the Committee considers to be the most
appropriate to the size and scale of the Company’s operations.
Total shareholder return
3500
3000
2500
2000
1500
1000
500
0
Apr 04
Apr 03
Ashtead Group plc
Source: Thomson Financial
Apr 05
FTSE 250 Index (excluding Investment Trusts)
Apr 07
Apr 06
Apr 08
Directors’ pension arrangements
The Company makes a payment of 40% of his base salary to
Mr Drabble in lieu of providing him with any pension arrangements.
Under the terms of his contract, Mr Robson is entitled to retire
at age 60 on a pension equal to one-thirtieth of his fi nal salary
for each year of pensionable service. His pension is provided
through the Company’s Retirement Benefi ts Plan, which is a
defi ned benefi ts scheme. Mr Robson’s contract also contains
early retirement provisions allowing him to retire and draw a
pension based on actual years of service, but without deduction
for early payment. This takes effect once he has completed
10 years service with the Company (or at anytime after age
50 if there is a change of control). Mr Robson pays contributions
equal to 7.5% of his salary to the Retirement Benefi ts Plan.
Mr Dhaiwal’s pension benefi ts are also provided entirely through
the Ashtead Group plc Retirement Benefi ts Plan. His pension
rights accrue at the rate of one-sixtieth of salary (as defi ned) for
each year of pensionable service and his normal retirement date
is at age 65. Mr Dhaiwal also pays contributions equal to 7.5% of
his salary to the Retirement Benefi ts Plan.
The Retirement Benefi ts Plan also provides for:
•
in the event of death in service or death between leaving service
and retirement while retaining membership of the plan, a spouse’s
pension equal to 50% of the member’s deferred pension,
calculated at the date of death plus a return of his contributions;
in the event of death in retirement, a spouse’s pension equal
to 50% of the member’s pension at the date of death;
an option to retire at any time after age 50 with the Company’s
consent. Early retirement benefi ts are reduced by an amount
agreed between the Actuary and the Trustees as refl ecting the
cost to the plan of the early retirement. In 2010, Government
regulations raise the minimum early retirement age to 55; and
pension increases in line with the increase in retail price
infl ation up to a limit of currently 5% a year in respect of
service since 1997.
•
•
•
In February 2006, Mr Miller ceased contributing to Sunbelt’s 401K
defi ned contribution pension plan and joined Sunbelt’s deferred
compensation plan. Under the deferred compensation plan,
Mr Miller can elect to defer a proportion of his annual salary and a
proportion of his annual performance bonus, which is retained by
Sunbelt in an account designated for his benefi t to be paid to him on
retirement. Sunbelt provides a co-match at the rate of $1 for every
$1 deferred up to $15,000 per calendar year and Mr Miller’s deferred
salary account is also credited annually with an ‘investment return’
equal to that earned on equivalent investments.
Executive directors’ service agreements
The service agreements between the Company and Mr Drabble
(dated 6 July 2006), Mr Robson (dated 4 August 2000), Mr Dhaiwal
(dated 8 July 2002) and Mr Miller (dated 5 July 2004) are all
terminable by either party giving the other 12 months’ notice. The
service agreements for each of the executive directors all contain
non-compete provisions appropriate to their roles in the Group.
Remuneration policy for non-executive directors
The remuneration of the non-executive directors is determined
by the Board within limits set out in the Articles of Association.
None of the non-executive directors has a service contract
with the Company and their appointment is therefore terminable
by the Board at any time. Effective 1 May 2008, non-executive
directors’ fees are being revised to £40,000. The Chairmen of the
Audit and Remuneration Committees also receive an additional
fee of £10,000 and £5,000 respectively, while the Senior
Independent Director receives an additional fee of £5,000.
In addition, the Chairman’s fee is being revised to £110,000.
An ordinary resolution concerning the Group’s remuneration
policies will be put to shareholders at the forthcoming Annual
General Meeting.
Ashtead Group plc | Annual Report and Accounts 2008 | Directors’ remuneration report | 39
Audited information
Directors’ emoluments
The emoluments of the directors, excluding pension benefi ts, which are included in staff costs in note 3 to the fi nancial statements,
were as follows:
Name
Executive:
SS Dhaiwal
G Drabble
C Miller
SI Robson
Non-executive:
C Cole
M Burrow
HC Etheridge
G Iceton
B Edwards
Former directors:
G B Burnett
P A Lovegrove
A W P Stenham
2007
Salary
£’000
208
430
262
315
–
–
–
–
–
–
–
–
1,215
1,286
Fees
£’000
–
–
–
–
100
35
45
40
32
–
–
–
252
260
Performance
related
bonus
£’000
Benefi ts
in kind(i)
£’000
Other
allowances(ii)
£’000
Total
emoluments
2008
£’000
Total
emoluments
2007
£’000
208
387
65
284
–
–
–
–
–
–
–
–
944
1,658
2
31
8
1
–
–
–
–
–
–
–
–
42
25
13
213
26
35
–
–
–
–
–
–
–
–
287
192
431
1,061
361
635
100
35
45
40
32
–
–
–
2,740
409
835
557
642
67
6
39
33
–
723
32
78
3,421
3,421
(i) Benefi ts in kind comprise the taxable benefi t of company owned cars, private medical insurance and subscriptions.
(ii) Other allowances include car allowances, travel and accommodation allowances and the payment of 40% of salary in lieu of pension contributions for Mr Drabble.
Under the terms of the arrangements made with Mr Burnett for him to be available to the Company following his retirement on
31 December 2006 until 31 December 2007, he was paid £71,000 during the year.
Key management
In accordance with IAS 24, Related Party Disclosures, key management personnel are those persons having authority and responsibility
for planning, directing and controlling the activities of the Group, directly or indirectly. The Group’s key management comprise the
Company’s executive and non-executive directors.
Compensation for key management was as follows:
Salaries and short-term employee benefi ts
Post-employment benefi ts
National insurance and social security
Share-based payments
2008
£’000
2,740
52
328
725
3,845
2007
£’000
3,421
56
382
1,176
5,035
40 | Ashtead Group plc | Annual Report and Accounts 2008 | Directors’ remuneration report
Directors’ remuneration report
Continued
Directors’ pension benefi ts
Age at
30 April
2008
Years
39
49
Accrued
pensionable
service at
30 April 2008
Years
14
8
Contributions
paid by the
director
£’000
16
24
Accrued
annual
pension at
30 April 2008
£’000
46
79
Increase in
annual pension
during the year
Total
increase
£’000
7
13
Transfer
value of
accrued
pension at
30 April 2008
£’000
208
953
Transfer
value
of accrued
pension at
30 April 2007
£’000
199
831
Excluding
infl ation
£’000
6
11
Increase
in transfer
value over
the year
£’000
(7)
98
SS Dhaiwal
SI Robson
Notes:
1. The transfer values represent the amount which would have been paid to another pension scheme had the director elected to take a transfer of his accrued pension entitlement at that
date and have been calculated by the scheme’s actuaries in accordance with Actuarial Guidance Note GN11 published by the Institute of Actuaries and the Faculty of Actuaries. They are
not sums paid or due to the directors concerned.
2. The increase in transfer value in the year is stated net of the members’ contributions.
In the year to 30 April 2008, Mr Miller deferred $20,703 of his annual salary and $125,000 of his 2006/7 bonus in the Sunbelt deferred
compensation plan and consequently Sunbelt allocated $4,615 by way of its co-match contribution. At 30 April 2008, Mr Miller’s
account was also charged with a negative annual investment return of $25,977. At 30 April 2008 the total gross amount deferred
relating to Mr Miller in the plan, including allocated investment return, was $316,125 or £159,611.
Directors’ interests in shares
The directors of the Company are shown below together with their benefi cial interests in the share capital of the Company
(excluding interests in shares held subject to forfeiture if performance conditions under the Company’s Performance Share Plan
are not achieved – see below):
M Burrow
C Cole
SS Dhaiwal
G Drabble
B Edwards
HC Etheridge
G Iceton
C Miller
SI Robson
The directors had no non-benefi cial interests in the share capital of the Company.
30 April 2008
Number of
ordinary shares
of 10p each
60,000
52,082
330,346
261,357
40,000
20,000
49,082
424,351
1,024,540
30 April 2007
Number of
ordinary shares
of 10p each
–
42,082
174,512
211,357
–
–
39,082
254,559
591,250
Ashtead Group plc | Annual Report and Accounts 2008 | Directors’ remuneration report | 41
Investment Incentive Plan (‘IIP’) and Performance Share Plan (‘PSP’) awards
Conditional awards of matching shares under the IIP and shares under the PSP held by executive directors are shown in the table below:
C Miller
SS Dhaiwal – granted in 2004/5
– granted in 2005/6
– granted in 2006/7
– granted in 2007/8
G Drabble – granted in 2006/7
– granted in 2007/8
– granted in 2004/5
– granted in 2005/6
– granted in 2006/7
– granted in 2007/8
SI Robson – granted in 2004/5
– granted in 2005/6
– granted in 2006/7
– granted in 2007/8
IIP
Held at 30 April
2007
55,305
–
–
–
–
–
–
–
–
–
221,227
–
–
–
2008
–
–
–
–
–
–
–
–
–
–
–
–
–
–
PSP
Held at 30 April
2007
145,192
120,349
90,468
–
264,943
–
190,144
155,198
174,047
–
200,364
173,837
193,861
–
2008
–
120,349
90,468
116,418
264,943
320,896
–
155,198
174,047
192,243
–
173,837
193,861
235,075
The Company’s Employee Share Option Trust has conditionally transferred shares to Mr Dhaiwal, Mr Drabble and Mr Robson in
respect of some of the options awarded to them under the Company’s Performance Share Plan, on conditions under which the shares
are automatically returned to the Trust in the event that the performance conditions underlying the awards are not achieved.
Directors’ interests in share options
Discretionary schemes
SS Dhaiwal
C Miller
SI Robson
SAYE scheme
SS Dhaiwal
SI Robson
Options at
1 May
2007
Exercised
during
year
Lapsed
during
year
Options at
30 April
2008
Exercise
price
Earliest
normal
exercise
date
Expiry
35,231
54,202
37,941
26,017
14,472
31,979
211,932
249,332
325,216
–
–
–
–
–
–
–
–
–
11,699
4,960
11,699
43,417
(11,699)
–
(11,699)
–
(35,231)
–
–
–
54,202
37,941
169.92p
159.12p
115.31p
Feb 2001
Feb 2002
Feb 2004
Feb 2008
Feb 2009
Feb 2011
(26,017)
–
–
14,472
169.92p
159.12p
Feb 2001
Feb 2002
Feb 2008
Feb 2009
–
–
–
–
–
–
–
–
31,979
211,932
249,332
325,216
93.79p
94.55p
115.31p
38.28p
Aug 2003
Aug 2003
Feb 2004
Feb 2005
Aug 2010
Aug 2010
Feb 2011
Feb 2012
–
4,960
28.36p Oct 2007 Mar 2008
Feb 2010
Sept 2009
122.13p
–
43,417
28.36p Oct 2007 Mar 2008
22.39p May 2008 Oct 2008
42 | Ashtead Group plc | Annual Report and Accounts 2008 | Directors’ remuneration report
Directors’ remuneration report
Continued
Details of share plans and SAYE options exercised by the executive directors in the year are as follows:
Investment Incentive Plan
SS Dhaiwal
SI Robson
Performance Share Plan
SS Dhaiwal
C Miller
SI Robson
SAYE scheme
SS Dhaiwal
SI Robson
Number
exercised
55,305
221,227
145,192
190,144
200,364
Exercise
date
Option Market price at
date of exercise
price
30 August 2007
30 August 2007
30 October 2007
30 October 2007
30 October 2007
N/A
N/A
N/A
N/A
N/A
126.5p
126.5p
108.5p
108.5p
108.5p
11,699
11,699
16 October 2007
16 October 2007
28.36
28.36
110.5p
110.5p
Gain
£’000
70
280
158
206
217
10
10
Cash Incentive Scheme
Mr Dhaiwal also holds 54,202 units in the Company’s Cash Incentive Scheme which were granted to him on 22 February 2000 when
he was not a director. The performance criteria related to this award have been satisfi ed and accordingly Mr Dhaiwal may exercise the
award in whole or in part at any time prior to 22 February 2010. When the award is exercised Mr Dhaiwal will be paid in cash an amount
equal to the difference between the mid market price of Ashtead Group plc shares on the day of exercise and 94.09p multiplied by the
number of units exercised. The resultant sum will be paid to Mr Dhaiwal in cash less applicable taxes.
Following the vesting of 55,305 shares on 30 August 2007 under the Company’s Investment Incentive Plan, on 5 September 2007
Mr Dhaiwal sold 22,301 shares at 128.5p per share to settle his tax liability in respect of the vesting. These shares were acquired by
the Company’s Employee Share Option Trust. The balance of 33,004 shares was retained by Mr Dhaiwal.
Following the vesting on 30 October 2007 of 145,192 shares to Mr Dhaiwal and 190,144 shares to Mr Miller under the Company’s
Performance Share Plan, Mr Dhaiwal sold 61,660 shares at 104.75p to settle his tax liability in respect of the vesting. The balance
of 83,532 shares was retained by Mr Dhaiwal. On 8 November 2007 Mr Miller sold 23,000 shares at 99p per share to partially settle
his tax liability in respect of the vesting. The balance of 167,144 shares was retained by Mr Miller. The shares sold by Mr Dhaiwal and
Mr Miller were acquired by the Company’s Employee Share Option Trust.
The performance conditions attaching to the Incentive Investment Plan and the Performance Share Plan referred to above are detailed
on page 37.
The market price of the Company’s shares at the end of the fi nancial year was 60.5p and the highest and lowest closing prices during
the fi nancial year were 162.8p and 52.5p respectively.
This report has been approved by the Remuneration Committee and is signed on its behalf by:
Gary Iceton
Chairman, Remuneration Committee
23 June 2008
Ashtead Group plc | Annual Report and Accounts 2008 | Corporate responsibility report | 43
Employees
Our employees are our greatest asset and we place enormous
value on the welfare and commitment of our employees, as well
as the superior level of service they provide for our customers.
At 30 April 2008, we had approximately 9,500 employees across
the Group. Our employees all benefi t from extensive on the job
training schemes and are highly incentivised to deliver superior
performance and customer service. We continue to take action
consistently through the year to maintain and develop
arrangements aimed at involving employees in the Group’s
affairs. For example, regular meetings are held at profi t centres
to discuss performance and enable employees to input into ways
of improving performance and service levels.
We pride ourselves on many of our staff remaining with us
throughout their careers, something which is increasingly
uncommon in the commercial world. Many of our most senior
staff started out at entry level within our profi t centres and their
continuity of employment is testament to Ashtead’s focus on
employee development. We are committed to ensuring equal
opportunities for all our staff, as well as to prioritising local
employment, such that our businesses predominantly recruit
from the areas immediately around our facilities. We make every
reasonable effort to give disabled applicants and existing
employees becoming disabled, opportunities for work, training
and career development in keeping with their aptitudes and
abilities. In addition, we constantly measure the effectiveness
of our Human Resources processes.
Health and safety
We have extensive programmes to develop and maintain the
highest standards of health and safety for our employees and
to draw our customers’ attention to the importance of these
issues for their own employees. A copy of the relevant formal
statement of the Group’s policy on health and safety is required
to be displayed at profi t centres in both the UK and the US.
We make a considerable annual investment in ensuring that our
rental equipment meets or exceeds the latest safety standards,
as well as providing health and safety advice and materials
for customers and staff as required, to accompany each rental.
We also employ an internal health and safety audit team to
ensure that the correct health and safety precautions are in place
throughout every aspect of our business. We track and analyse
such incidents as do occur to enable us to identify recurrent
issues and implement preventative improvements across our
UK and US networks.
Corporate responsibility report
The Group is fully committed to the highest standards of
corporate responsibility. It places a high priority on compliance
with all legislative and regulatory requirements, and on the
maintenance of high ethical standards, across the Group.
We continually seek to improve our performance in terms
of employee development and health and safety in particular,
as without the highest standards in these areas, our business
model simply would not work.
Across our territories, we have made and continue to implement
the following Environment, Health and Safety (EHS)
commitments to form part of our day-to-day business:
•
•
Prevention of avoidable pollution
Prevention of accidents and occupational ill health amongst
our staff
Minimisation of energy, material usage and the production
of waste
Effective and responsible waste management and disposal
•
•
This year, as was our stated aim last year, we have made
signifi cant progress in formalising and recording individual
corporate responsibility initiatives and to increasing the reporting
of these at Group level. Initially, we have focused our efforts at
formalising our environment, health and safety approach on the
UK, where there is greater general awareness of the importance
of these issues and where, because of A-Plant’s greater focus
on larger, national accounts, there is more pressure from our
customers for us to be able to document and report on these
matters. The Board intends, however, that in time we will expand
these formalisation and documentation processes in Sunbelt
which, on the ground, is already taking many of the same steps.
A key step in this programme was the recruitment and
appointment in October 2007 to A-Plant’s operating board,
of a new environment, health and safety director, reporting to
Sat Dhaiwal, A-Plant’s chief executive and a Group board director.
The creation of this role has enabled us to bring together a range
of initiatives which have long been in place within A-Plant, into
a single holistic programme.
Since making this important appointment, A-Plant has also
begun the process of working towards ISO 14001 (Environmental
management) and OHSAS 18001 (Occupational Health & Safety
management) accreditation. When completed, the accreditation
process will provide an independent assessment (probably
by the British Standards Institute) of the appropriateness of our
management systems in these areas. A-Plant aims to achieve
accreditation by December 2009.
44 | Ashtead Group plc | Annual Report and Accounts 2008 | Corporate responsibility report
Corporate responsibility report
Continued
This year, we have placed greater emphasis on normalising
this data between the UK and the US, to ensure it is comparable,
as well as on comparing and contrasting Sunbelt and A-Plant’s
performance. This analysis has established that there are
currently a greater number of incidents per head in the UK than
in the US. Whilst we are still studying the reasons for this and
the implications, it is mainly refl ective of the greater number
of equipment movements in the UK, due to the shorter average
rental period and lower rental rates. Delivery of our equipment,
including the loading and unloading of equipment onto our
delivery truck fl eet, generates the greatest number of health
and safety incidents impacting our staff.
Over the last year, Sunbelt had 535 reported incidents relative
to a workforce of 7,300 whilst the UK had 384 incidents relative
to a workforce of 2,500. It should be understood that an incident
for this purpose does not necessarily mean that an employee
was hurt or injured. Rather it represents an event that, under our
health and safety management policies, we want to track and
report for monitoring and learning purposes.
Legislation in the US and UK defi nes reportable accidents
under rules which make the data non-comparable between
the two countries but comparable within each country relative
to other businesses. Under these defi nitions, which generally
encompass more accidents in the US than in the UK, Sunbelt
had 296 OSHA recordable accidents in 2007/8 which, relative
to total employee hours worked, gave a Total Incident Rate
(‘TIR’) of 2.46 (2006/7: 3.05). In the UK, A-Plant had 29
RIDDOR reportable incidents which again, relative to total
employee hours worked, gave a RIDDOR reportable rate
of 0.64 (2006/7: 0.92). Relative to national average statistics
for the construction industry in their respective markets,
both Sunbelt and A-Plant performed well.
Employee education and awareness is key to improving safety
standards across our businesses. The Group is at the forefront
of the drive to promote higher standards and to educate our
employees and also our customers, about new and improved
methods of ensuring all employees operate in a safe environment.
In the US, for example, we have a National Training Centre
located in North Carolina which is complemented by our Rentals
Resource Library, a reference source of information related
specifi cally to our company’s fl eet of rental equipment and
including detailed information on safety techniques and
regulations. Our health and safety training courses, often
mandatory for employees, are also available for customers
and can be tailored to the specifi c type of equipment being
used such as scaffolding, aerial work platforms and forklifts,
as well as being held on-site as required.
Initiatives in recent years have included the introduction
by A-Plant of a Hand-Arm Vibration labelling system for our
equipment and tool hire fl eet. Too much exposure to hand-arm
vibration can cause hand-arm vibration syndrome and carpal
tunnel syndrome. The new labelling system follows the ‘Traffi c
Light’ method of indicating possible risks to prolonged exposure
to vibration recommended by the Hire Association Europe.
Safeguarding the environment
The Group is committed to taking reasonable actions to
minimise the risk of adverse impact on the environment from
our business. We achieve this by a policy of:
•
investing regularly in the renewal of our rental fl eets to ensure
that the equipment we provide to our customers mostly
incorporates the latest environmental management thinking
available from our chosen manufacturers. At 30 April 2008
the≈average age of our fl eet was approximately 2.5 years.
investing in our network of profi t centres to ensure that they
are adequately equipped to operate in a safe and secure way,
protective of the environment. Key matters which are
addressed in this programme are: wash-down bays to collect
and safely dispose of materials released when we inspect and
clean equipment returned from rent; enclosed paint booths
and spray shops to ensure that repainting of equipment can
be conducted safely and securely; bunded fuel tanks and
designated spill areas to ensure secure fuelling of our fl eet and,
where relevant, vehicles; and proper arrangements to ensure
the collection and secure disposal of waste fuels and oils,
tyres and other old or broken parts released as we service
and maintain our rental equipment.
investing in a modern and effi cient delivery truck fl eet to
ensure that our vehicles are purchased with the latest available
emissions management and fuel effi ciency available from
our chosen suppliers.
•
•
We also support the initiatives of the Carbon Trust in the
management of harmful carbon dioxide emissions. We have
participated regularly in their annual surveys and are committed
in future to reporting on our carbon dioxide consumption in
our annual report. Across the Group our estimated total CO2
emissions were 220,000 tonnes (comprising 189,000 tonnes
for Sunbelt and 31,000 tonnes for A-Plant).
Ashtead Group plc | Annual Report and Accounts 2008 | Corporate responsibility report | 45
Whilst these emission levels are low relative to our revenues
and employee numbers, we recognise that most of our emissions
are generated by our delivery truck fl eet in transporting our
equipment to our customers’ job-sites. Our customers expect
and pay for this delivery but we are working on a number of
initiatives to enable our customers to help us reduce our emission
levels and the delivery charges we make to them. For example
on big, long-term construction sites where the customer is
prepared to commit to using our services on a sole supply basis,
we are increasingly prepared to place a pool of our equipment
at the job-site enabling equipment to be sourced on-site and
therefore cutting back the site’s overall transportation needs.
Contributing to the community
The Board recognises the importance of giving back to the
communities where we do business as well as further afi eld.
We have a number of community programmes across both
the US and the UK as well as individual initiatives around each
of our depots. In the US, we have created a programme that
combines our local and national resources to provide consistent
support to a charitable organisation and we leverage our
decentralised business structure to facilitate local involvement.
Through this partnership, Sunbelt provides an annual
contribution of equipment and services to local and national
community projects undertaken by the national charitable
organisation, Habitat for Humanity.
As well as supporting local communities, A-Plant has also provided
input to programmes in Africa. Over the last two years, together
with WH Malcolm Construction Services, we have been working
to provide tools and equipment for use in the Rwanda Orphans
Project. We have sent used equipment to a training centre in
Rwanda which is designed to enable attendees to learn new skills.
The equipment is being used by orphans aged 17 to 19, to enable
them to develop a skill to support themselves and their families.
A-Plant Lux also recently sponsored a BT Apprentice to complete
Challenge Africa 2008, the focus of which was to support a
school in Kenya with a feeding programme, as well as building
teacher accommodation and a water tank. The project also
supported the building of classrooms for a community in Tanzania.
Geoff Drabble
Chief executive
23 June 2008
46 | Ashtead Group plc | Annual Report and Accounts 2008 | Independent auditors’ report to the members of Ashtead Group plc
Independent auditors’ report to the members of Ashtead Group plc
We have audited the Group and individual company fi nancial
statements (the ‘’fi nancial statements’’) of Ashtead Group plc for
the year ended 30 April 2008 which comprise the Consolidated
Income Statement, the Consolidated and Company Balance
Sheets, the Consolidated and Company Cash Flow Statements,
the Consolidated Statement of Recognised Income and Expense
and the related notes 1 to 33. These fi nancial statements have
been prepared under the accounting policies set out therein.
We have also audited the information in the Directors’
Remuneration Report that is described as having been audited.
This report is made solely to the Company’s members, as a body,
in accordance with section 235 of the Companies Act 1985.
Our audit work has been undertaken so that we might state
to the Company’s members those matters we are required
to state to them in an auditors’ report and for no other purpose.
To the fullest extent permitted by law, we do not accept or
assume responsibility to anyone other than the Company
and the Company’s members as a body, for our audit work,
for this report, or for the opinions we have formed.
Respective responsibilities of directors and auditors
The directors’ responsibilities for preparing the Annual Report,
the Directors’ Remuneration Report and the fi nancial statements
in accordance with applicable law and International Financial
Reporting Standards (IFRSs) as adopted by the European Union
are set out in the Statement of Directors’ Responsibilities.
Our responsibility is to audit the fi nancial statements and
the part of the Directors’ Remuneration Report to be audited
in accordance with relevant legal and regulatory requirements
and International Standards on Auditing (UK and Ireland).
We report to you our opinion as to whether the fi nancial
statements give a true and fair view and whether the fi nancial
statements and the part of the Directors’ Remuneration Report
to be audited have been properly prepared in accordance with
the Companies Act 1985 and, as regards the Group fi nancial
statements, Article 4 of the IAS Regulation. We also report
to you whether in our opinion the information given in the
Directors’ Report is consistent with the fi nancial statements.
The information given in the Directors’ Report includes that
specifi c information presented in the Business and Financial
Review that is cross referred from the Trading results and
dividends section of the Directors’ Report.
In addition we report to you if, in our opinion, the Company has
not kept proper accounting records, if we have not received all
the information and explanations we require for our audit, or if
information specifi ed by law regarding directors’ remuneration
and other transactions is not disclosed.
We review whether the Corporate Governance Statement
refl ects the Company’s compliance with the nine provisions of
the 2006 Combined Code specifi ed for our review by the Listing
Rules of the Financial Services Authority, and we report if it
does not. We are not required to consider whether the Board’s
statements on internal control cover all risks and controls, or
form an opinion on the effectiveness of the Group’s corporate
governance procedures or its risk and control procedures.
We read the other information contained in the Annual Report
as described in the contents section and consider whether it is
consistent with the audited fi nancial statements. We consider
the implications for our report if we become aware of any
apparent misstatements or material inconsistencies with the
fi nancial statements. Our responsibilities do not extend to any
further information outside the Annual Report.
Basis of audit opinion
We conducted our audit in accordance with International
Standards on Auditing (UK and Ireland) issued by the Auditing
Practices Board. An audit includes examination, on a test basis,
of evidence relevant to the amounts and disclosures in the
fi nancial statements and the part of the Directors’ Remuneration
Report to be audited. It also includes an assessment of the
signifi cant estimates and judgments made by the directors in
the preparation of the fi nancial statements, and of whether the
accounting policies are appropriate to the Group’s and Company’s
circumstances, consistently applied and adequately disclosed.
We planned and performed our audit so as to obtain all the
information and explanations which we considered necessary
in order to provide us with suffi cient evidence to give reasonable
assurance that the fi nancial statements and the part of the
Directors’ Remuneration Report to be audited are free from
material misstatement, whether caused by fraud or other
irregularity or error. In forming our opinion we also evaluated
the overall adequacy of the presentation of information in the
fi nancial statements and the part of the Directors’ Remuneration
Report to be audited.
Ashtead Group plc | Annual Report and Accounts 2008 | Independent auditors’ report to the members of Ashtead Group plc | 47
Opinion
In our opinion:
•
the Group fi nancial statements give a true and fair view,
in accordance with IFRSs as adopted by the European Union,
of the state of the Group’s affairs as at 30 April 2008 and
of its profi t for the year then ended;
the individual Company fi nancial statements give a true and
fair view, in accordance with IFRSs as adopted by the European
Union as applied in accordance with the provisions of the
Companies Act 1985, of the state of the Company’s affairs
as at 30 April 2008;
the fi nancial statements and the part of the Directors’
Remuneration Report to be audited have been properly
prepared in accordance with the Companies Act 1985 and,
as regards the Group fi nancial statements, Article 4 of the
IAS Regulation; and
the information given in the Directors’ Report is consistent
with the fi nancial statements.
•
•
•
Separate opinion in relation to IFRSs
As explained in note 1 to the Group fi nancial statements,
the Group in addition to complying with its legal obligation
to comply with IFRSs as adopted by the European Union,
has also complied with the IFRSs as issued by the International
Accounting Standards Board.
In our opinion the Group fi nancial statements give a true and fair
view, in accordance with IFRSs, of the state of the Group’s affairs
as at 30 April 2008 and of its profi t for the year then ended.
Deloitte & Touche LLP
Chartered Accountants and Registered Auditors
London
23 June 2008
48 | Ashtead Group plc | Annual Report and Accounts 2008 | Consolidated income statement
Consolidated income statement
For the year ended 30 April 2008
2008
2007
Continuing operations
Revenue
Staff costs
Other operating costs
Other income
EBITDA*
Depreciation
Amortisation
Operating profi t
Investment income
Interest expense
Net fi nancing costs
Profi t/(loss) on ordinary
activities before taxation
Taxation
– current
– deferred
Notes
2
2, 3
4
6
6, 19
Profi t from continuing operations
Profi t from discontinued operations
Profi t attributable to equity shareholders
Continuing operations
Basic earnings per share
Diluted earnings per share
Total continuing and discontinued operations
Basic earnings per share
Diluted earnings per share
7
9
9
9
9
Before
exceptional
items and
amortisation
£m
Exceptional
items and
amortisation
£m
Before
exceptional
items,
amortisation
and fair value
Exceptional
items,
amortisation
and fair value
Total remeasurements+ remeasurements+
£m
£m
£m
976.1
(298.9)
(323.2)
9.7
363.7
(176.6)
–
187.1
4.3
(79.1)
(74.8)
–
–
–
–
–
–
(2.6)
(2.6)
–
–
–
976.1
(298.9)
(323.2)
9.7
363.7
(176.6)
(2.6)
184.5
4.3
(79.1)
(74.8)
874.5
(280.1)
(306.5)
11.4
299.3
(155.0)
–
144.3
3.9
(73.0)
(69.1)
–
(10.1)
(26.5)
(0.9)
(37.5)
(0.9)
(11.0)
(49.4)
–
(68.5)
(68.5)
Total
£m
874.5
(290.2)
(333.0)
10.5
261.8
(155.9)
(11.0)
94.9
3.9
(141.5)
(137.6)
112.3
(2.6)
109.7
75.2
(117.9)
(42.7)
(5.7)
(33.4)
(39.1)
73.2
–
(0.6)
(0.6)
(3.2)
(5.7)
(34.0)
(39.7)
70.0
(0.2)
(26.2)
(26.4)
48.8
–
71.0
71.0
(46.9)
7.6
–
7.6
3.9
2.1
80.8
(3.2)
77.6
52.7
(44.8)
13.4p
13.3p
(0.6p)
(0.6p)
12.8p
12.7p
9.5p
9.4p
14.8p
14.7p
(0.6p)
(0.6p)
14.2p
14.1p
10.3p
10.2p
(9.1p)
(9.0p)
(8.8p)
(8.7p)
(0.2)
44.8
44.6
1.9
6.0
7.9
0.4p
0.4p
1.5p
1.5p
* EBITDA is presented here as an additional performance measure as it is commonly used by investors and lenders.
+ Fair value remeasurements relate to embedded derivatives in long term debt.
Ashtead Group plc | Annual Report and Accounts 2008 | Consolidated statement of recognised income and expense | 49
Consolidated statement of recognised income and expense
For the year ended 30 April 2008
Profi t for the fi nancial year
Actuarial (loss)/gain on defi ned benefi t pension schemes
Effect of the limit on net pension asset recognised
Foreign currency translation differences
Tax on items taken directly to equity
Total recognised income and expense for the year
Consolidated movements in equity shareholders’ funds
For the year ended 30 April 2008
Total recognised income and expense for the year
Dividends paid
Issue of ordinary shares, net of expenses
Own shares purchased by the Company
Own shares purchased by the ESOT
Credit in respect of share-based payments
Net increase in equity shareholders’ funds in the year
Equity shareholders’ funds at the beginning of the year
Closing equity shareholders’ funds
2008
£m
77.6
(0.6)
(5.8)
2.0
(1.4)
71.8
2007
£m
7.9
2.5
–
(13.0)
1.6
(1.0)
2008
£m
71.8
(10.5)
0.5
(23.3)
(1.6)
2.5
39.4
396.7
436.1
2007
£m
(1.0)
(7.0)
148.9
–
(4.9)
2.4
138.4
258.3
396.7
50 | Ashtead Group plc | Annual Report and Accounts 2008 | Consolidated balance sheet
Consolidated balance sheet
At 30 April 2008
Current assets
Inventories
Trade and other receivables
Current tax asset
Cash and cash equivalents
Assets held for sale
Non-current assets
Property, plant and equipment
– rental equipment
– other assets
Intangible assets – brand names and other acquired intangibles
Goodwill
Deferred tax asset
Defi ned benefi t pension fund surplus
Total assets
Current liabilities
Trade and other payables
Current tax liabilities
Debt due within one year
Provisions
Liabilities directly associated with assets classifi ed as assets held for sale
Non-current liabilities
Debt due after more than one year
Provisions
Deferred tax liabilities
Total liabilities
Equity shareholders’ funds
Share capital
Share premium account
Non-distributable reserve
Own shares held by the Company
Own shares held through the ESOT
Cumulative foreign exchange translation differences
Distributable reserves
Total equity shareholders’ funds
Total liabilities and equity shareholders’ funds
These fi nancial statements were approved by the Board on 23 June 2008.
G Drabble
Chief Executive
SI Robson
Finance Director
Notes
10
11
12, 26(c)
7
13
13
14
14
19
24
15
16
18
7
16
18
19
20
21
21
21
21
21
21
2008
£m
22.6
159.9
2.2
1.8
186.5
26.8
213.3
994.0
136.1
1,130.1
8.0
291.9
19.6
–
1,449.6
1,662.9
129.1
–
7.6
9.1
145.8
6.5
152.3
957.4
18.8
98.3
1,074.5
1,226.8
2007
£m
24.2
163.7
2.0
1.1
191.0
10.3
201.3
920.6
127.4
1,048.0
9.7
289.6
41.7
5.2
1,394.2
1,595.5
166.8
0.7
9.0
12.7
189.2
–
189.2
908.0
19.6
82.0
1,009.6
1,198.8
56.2
3.6
90.7
(23.3)
(7.0)
(28.2)
344.1
436.1
1,662.9
56.0
3.3
90.7
–
(8.7)
(30.2)
285.6
396.7
1,595.5
Ashtead Group plc | Annual Report and Accounts 2008 | Consolidated cash fl ow statement | 51
Consolidated cash fl ow statement
For the year ended 30 April 2008
Cash fl ows from operating activities
Cash generated from operations before exceptional items
Exceptional items
Cash generated from operations
Financing costs paid before exceptional items
Exceptional fi nancing costs paid
Financing costs paid
Tax paid
Net cash from operating activities
Notes
£m
26(a)
(76.4)
–
Cash fl ows from investing activities
Acquisition of businesses
Payments for property, plant and equipment
Proceeds on sale of property, plant and equipment and assets held for resale
Net cash used in investing activities
26(d)
Cash fl ows from fi nancing activities
Drawdown of loans
Redemption of loans
Capital element of fi nance lease payments
Purchase of own shares by the Company
Purchase of own shares by the ESOT
Dividends paid
Proceeds from issue of ordinary shares
Net cash from fi nancing activities
Increase in cash and cash equivalents
Opening cash and cash equivalents
Closing cash and cash equivalents
2008
£m
356.4
(9.5)
346.9
(76.4)
(6.4)
264.1
(5.9)
(351.5)
92.7
(264.7)
186.7
(143.9)
(7.0)
(22.9)
(1.6)
(10.5)
0.5
1.3
0.7
1.1
1.8
£m
(64.2)
(49.8)
2007
£m
319.3
(19.0)
300.3
(114.0)
(5.0)
181.3
(327.2)
(308.3)
78.5
(557.0)
890.5
(641.8)
(9.9)
–
(4.9)
(7.0)
148.9
375.8
0.1
1.0
1.1
52 | Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements
Notes to the consolidated fi nancial statements
1 Accounting policies
The principal accounting policies adopted in the preparation
of these fi nancial statements are set out below. These policies
have been applied consistently to all the years presented,
unless otherwise stated.
Basis of preparation
These fi nancial statements have been prepared in accordance
with International Financial Reporting Standards (‘IFRS’) and
IFRIC interpretations and with those parts of the Companies Act
1985 applicable to companies reporting under IFRS. Accordingly,
the Group complies with all IFRS, including those adopted for
use in the European Union. The fi nancial statements have been
prepared under the historical cost convention, modifi ed for
certain items carried at fair value, as stated in the accounting
policies. A summary of the more important accounting policies
is set out below.
During the year, the Group adopted the following new standards:
IFRS 7 – Financial Instruments : Disclosures and the associated
•
amendment to IAS 1 – Presentation of Financial Statements:
Capital Disclosures. IFRS 7 replaces the disclosure requirements
of IAS 32 by introducing new disclosures to increase the
information provided about fi nancial instruments and risk
exposures. The presentation requirements of IAS 32 remain
unchanged. The IAS 1 amendment introduces new disclosures
about the management of capital.
IFRS 8 – Operating Segments has been adopted early. The
Group’s reporting segments are consistent with IFRS 8 and
consequently, it has not resulted in any changes to the disclosures.
•
The preparation of fi nancial statements in conformity with
generally accepted accounting principles requires management
to use estimates and assumptions that affect the reported
amounts of assets and liabilities at the date of the fi nancial
statements and the reported amount of revenue and expenses
during the reporting period. A more detailed discussion of the
principal accounting policies and management estimates and
assumptions is included in the Business and Financial Review
on pages 26 and 27 and forms part of these fi nancial statements.
Actual results could differ from these estimates.
Basis of consolidation
The Group fi nancial statements incorporate the fi nancial
statements of the Company and all its subsidiaries for the year
to 30 April each year. The results of businesses acquired or sold
during the year are incorporated for the periods from or to the
date on which control passed and acquisitions are accounted
for under the acquisition method. Control is achieved when
the Group has the power to govern the fi nancial and operating
policies of an entity so as to obtain the benefi ts from its activities.
Comparatives
Comparative fi gures have been adjusted to conform to a change
in presentation in the current year. This change relates to the
restatement in the income statement and supporting notes to
separate profi ts and losses relating to discontinued operations
that were previously included in profi t from continuing
operations. This is in accordance with IFRS 5 – Non-current
assets held for sale and discontinued operations.
Foreign currency translation
Assets and liabilities in foreign currencies are translated into sterling
at rates of exchange ruling at the balance sheet date. Income
statements and cash fl ows of overseas subsidiary undertakings
are translated into sterling at average rates of exchange for
the year. The exchange rates used in respect of the US dollar are:
Average for year
Year end
2008
2.01
1.98
2007
1.91
2.00
Exchange differences arising from the retranslation of the opening
net investment of overseas subsidiaries and the difference
between the inclusion of their profi ts at average rates of
exchange in the Group income statement and the closing rate
are recognised directly in a separate component of equity. Other
exchange differences are dealt with in the income statement.
Revenue
Revenue represents the total amount receivable for the provision
of goods and services to customers net of returns and value
added tax. Rental revenue, including loss damage waiver fees,
is recognised on a straight line basis over the period of the rental
contract. Because the terms and conditions of a rental contract
can extend across fi nancial reporting period ends, the Group
records unbilled rental revenue and deferred revenue at the end
of the reporting periods so rental revenue is appropriately stated
in the fi nancial statements.
Revenue from rental equipment delivery and collection is
recognised when delivery or collection has occurred.
Revenue from the sale of new equipment, parts and supplies,
retail merchandise and fuel is recognised at the time of delivery
to, or collection by, the customer and when all obligations under
the sales contract have been fulfi lled.
Current/non-current distinction
Current assets include assets held primarily for trading purposes,
cash and cash equivalents and assets expected to be realised
in, or intended for sale or consumption in, the course of the
Group’s operating cycle and those assets receivable within one
year from the reporting date. All other assets are classifi ed as
non-current assets.
Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements | 53
1 Accounting policies continued
Current liabilities include liabilities held primarily for trading
purposes, liabilities expected to be settled in the course of
the Group’s operating cycle and those liabilities due within one
year from the reporting date. All other liabilities are classifi ed
as non-current liabilities.
Property, plant and equipment
Owned assets
Property, plant and equipment is stated at cost (including
transportation costs from the manufacturer to the initial rental
location) less accumulated depreciation and any provisions
for impairment. In respect of aerial work platforms, cost includes
rebuild costs when the rebuild extends the asset’s useful
economic life and it is probable that incremental economic
benefi ts will accrue to the Group. Rebuild costs include the cost
of transporting the equipment to and from the rebuild supplier.
Additionally, depreciation is not charged while the asset is not
in use during the rebuild period.
Leased assets
Finance leases are those leases which transfer substantially
all the risks and rewards of ownership to the lessee. Assets held
under fi nance leases are capitalised within property, plant
and equipment at the fair value of the leased assets at inception
of the lease and depreciated in accordance with the Group’s
depreciation policy. Outstanding fi nance lease obligations are
included within debt. The fi nance element of the agreements
is charged to the income statement on a systematic basis over
the term of the lease.
Gains and losses from the sale of used equipment are recognised
in the income statement as other income on transfer of title
in the equipment to the purchaser except in the case of sales
of rental equipment lost when in the possession of the rental
customer which are recognised when the loss is notifi ed by
the customer. Gains or losses in connection with trade-in
arrangements with certain manufacturers from whom the Group
purchases new equipment are accounted for at the lower of
transaction value or fair value based on independent appraisals.
If the trade-in price of a unit of equipment exceeds the fair market
value of that unit, the excess is accounted for as a reduction of the
cost of the related purchase of new rental equipment.
Repairs and maintenance
Costs incurred in the repair and maintenance of rental and other
equipment are charged to the income statement as incurred.
Intangible assets
Business combinations and goodwill
Acquisitions are accounted for using the purchase method.
Goodwill represents the difference between the cost of the
acquisition and the fair value of the net identifi able assets
acquired, including any intangible assets other than goodwill.
Adjustments to the fair values of assets acquired made within
12 months of acquisition date are accounted for from the date
of acquisition.
Goodwill is stated at cost less any accumulated impairment
losses and is allocated to the Group’s three reporting units,
Sunbelt, A-Plant and Ashtead Technology.
All other leases are operating leases, the rentals on which are
charged to the income statement on a straight line basis over
the lease term.
The profi t or loss on the disposal of a previously acquired business
includes the attributable amount of any purchased goodwill
relating to that business.
Depreciation
Leasehold properties are depreciated on a straight line basis
over the life of each lease. Other fi xed assets, including those
held under fi nance leases, are depreciated on a straight line basis
applied to the opening cost to write down each asset to its residual
value over its useful economic life. The rates in use are as follows:
Freehold property
Rental equipment
Motor vehicles
Offi ce and workshop equipment
Per annum
2%
5% to 33%
16% to 25%
20%
Other intangible assets
Other intangible assets acquired as part of a business combination
are capitalised at fair value as at the date of acquisition. Internally
generated intangible assets are not capitalised. Amortisation
is charged on a straight line basis over the expected useful life of
each asset. Contract related intangible assets are amortised over
the life of the contract. Amortisation rates for other intangible
assets are as follows:
Brand names
Customer lists
Per annum
8.3%
10% to 20%
Residual values are estimated at 10% of cost in respect of most
types of rental equipment, although the range of residual values
used varies between zero and 30%.
54 | Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements
Notes to the consolidated fi nancial statements
Continued
1 Accounting policies continued
Impairment of assets
Goodwill is not amortised but is tested annually for impairment
as at 30 April each year. Assets that are subject to amortisation
or depreciation are reviewed for impairment whenever events
or changes in circumstances indicate that the carrying amount
may not be recoverable. An impairment loss is recognised in the
income statement for the amount by which the asset’s carrying
amount exceeds its recoverable amount. For the purposes of
assessing impairment, assets are grouped at the lowest levels
for which there are separately identifi able and independent cash
fl ows for the asset being tested for impairment. In the case of
goodwill, impairment is assessed at the level of the Group’s three
reporting units.
The recoverable amount is the higher of an asset’s fair value less
costs to sell and value in use. In assessing value in use, estimated
future cash fl ows are discounted to their present value using a
pre-tax discount rate that refl ects current market assessments
of the time value of money and the risks specifi c to the asset.
In respect of assets other than goodwill, an impairment loss
is reversed if there has been a change in the estimates used
to determine the recoverable amount. An impairment loss is
reversed only to the extent that the asset’s carrying amount does
not exceed the carrying amount that would have been determined,
net of depreciation or amortisation, if no impairment loss had
been recognised. Impairment losses in respect of goodwill are
not reversed.
Taxation
The tax charge for the period comprises both current and deferred
tax. Taxation is recognised in the income statement except to
the extent that it relates to items recognised directly in equity,
in which case the related tax is also recognised in equity.
Current tax is the expected tax payable on the taxable income
for the year and any adjustment to tax payable in respect of
previous years.
Deferred tax is provided using the balance sheet liability method
on any temporary differences between the carrying amounts
for fi nancial reporting purposes and those for taxation purposes.
Deferred tax liabilities are generally recognised for all taxable
temporary differences and deferred tax assets are recognised to
the extent that it is probable that taxable profi ts will be available
against which deductible temporary differences can be utilised.
Such assets and liabilities are not recognised if the temporary
differences arise from the initial recognition of goodwill.
Deferred tax liabilities are not recognised for temporary differences
arising on investment in subsidiaries where the Group is able to
control the reversal of the temporary difference and it is probable
that the temporary difference will not reverse in the foreseeable
future. Deferred tax is calculated at the tax rates that are
expected to apply in the period when the liability is settled or the
asset is realised. Deferred tax assets and liabilities are offset when
they relate to income taxes levied by the same taxation authority
and the Group intends to settle its current tax assets and liabilities
on a net basis.
Inventories
Inventories, which comprise new equipment, fuel, merchandise
and spare parts, are valued at the lower of cost and net
realisable value.
Employee benefi ts
Defi ned contribution pension plans
Obligations under the Group’s defi ned contribution plans are
recognised as an expense in the income statement as incurred.
Defi ned benefi t pension plans
The Group’s obligation in respect of defi ned benefi t pension plans
is calculated by estimating the amount of future benefi t that
employees have earned in return for their service in the current
and prior periods; that benefi t is discounted to determine its
present value and the fair value of plan assets is deducted. The
discount rate is the yield at the balance sheet date on AA rated
corporate bonds. The calculation is performed by a qualifi ed
actuary using the projected unit credit method.
Actuarial gains and losses are recognised in full in the period in
which they arise through the statement of recognised income and
expense. The increase in the present value of plan liabilities arising
from employee service during the period is charged to operating
profi t. The expected return on plan assets and the expected
increase during the period in the present value of plan liabilities
due to unwind of the discount are included in investment income
and interest expense, respectively.
The retirement benefi t obligation recognised in the balance sheet
represents the present value of the defi ned benefi t obligation,
as reduced by the fair value of the scheme assets. Any asset
resulting from this calculation is restricted to the present value
of economic benefi ts available in the form of refunds from the
plan or reductions in future contributions.
Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements | 55
1 Accounting policies continued
Share-based compensation
The fair value of awards made under share-based compensation
plans is measured at grant date and spread over the vesting
period through the income statement with a corresponding
increase in equity. The fair value of share options and awards
is measured using an appropriate valuation model taking into
account the terms and conditions of the individual scheme.
The amount recognised as an expense is adjusted to refl ect the
actual awards vesting except where any change in the awards
vesting relates only to market based criteria not being achieved.
Insurance
Insurance costs include insurance premiums which are written
off to the income statement over the period to which they relate
and an estimate of the discounted liability for uninsured retained
risks on unpaid claims incurred up to the balance sheet date. The
estimate includes events incurred but not reported at the balance
sheet date. This estimate is discounted and included in provisions
in the balance sheet.
Investment income and interest expense
Investment income comprises interest receivable on funds
invested, fair value gains on derivative fi nancial instruments and
the expected return on plan assets in respect of defi ned benefi t
pension plans.
Interest expense comprises interest payable on borrowings,
amortisation of deferred fi nance costs, fair value losses on
derivative fi nancial instruments and the expected increase
in plan liabilities in respect of defi ned benefi t pension schemes.
Financial instruments
Financial assets and fi nancial liabilities are recognised in the
Group’s balance sheet when the Group becomes a party to the
contractual provisions of the instrument.
Financial assets
Trade receivables
Trade receivables do not carry interest and are stated at nominal
value as reduced by appropriate allowances for estimated
irrecoverable amounts.
Cash and cash equivalents
Cash and cash equivalents comprises cash balances and call
deposits with maturity of less than, or equal to, three months.
Financial liabilities and equity
Equity instruments
An equity instrument is any contract that evidences a residual
interest in the assets of the Group after deducting all of its
liabilities. Equity instruments issued by the Group are recorded
at the proceeds received, net of direct issue costs.
Trade payables
Trade payables are not interest bearing and are stated at
nominal value.
Borrowings
Interest bearing bank loans and overdrafts are recorded at
the proceeds received, net of direct transaction costs.
Finance charges, including amortisation of direct transaction
costs, are charged to the income statement using the effective
interest rate method.
Revolving tranches of borrowings and overdrafts which mature
on a regular basis are classifi ed as current or non-current liabilities
based on the maturity of the relevant facility.
Derivative fi nancial instruments
The Group uses a limited number of derivative fi nancial
instruments to hedge its exposure to fl uctuations in interest
and foreign exchange rates. These are principally swap
agreements used to manage the balance between fi xed and
fl oating rate fi nance on long term debt and forward contracts
for known future foreign currency cash fl ows. The Group does
not hold or issue derivative instruments for speculative purposes.
All derivatives are held at fair value in the balance sheet
within trade and other receivables or trade and other payables.
Changes in the fair value of derivative fi nancial instruments
that are designated and effective as hedges of future cash fl ows
are recognised directly in equity. The gain or loss relating to
any ineffective portion is recognised immediately in the income
statement. Amounts deferred in equity are recognised in the
income statement in the same period in which the hedged item
affects profi t or loss. Changes in the fair value of any derivative
instruments that are not hedge accounted are recognised
immediately in the income statement.
56 | Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements
Notes to the consolidated fi nancial statements
Continued
1 Accounting policies continued
Secured notes
The Group’s secured notes contain early prepayment options,
which constitute embedded derivatives in accordance with
IAS 39, Financial Instruments: Recognition and Measurement.
At the date of issue the liability component of the notes is
estimated using prevailing market interest rates for similar debt
with no prepayment option and is recorded within borrowings.
The difference between the proceeds of the note issue and the
fair value assigned to the liability component, representing the
embedded option to prepay the notes is included within ‘Other
fi nancial assets – derivatives’. The interest expense on the liability
component is calculated by applying the effective interest rate
method. The embedded option to prepay is fair valued using an
appropriate valuation model and fair value remeasurement gains
and losses are included in investment income and interest
expense respectively.
Exceptional items
Exceptional items are those items that are material and
non-recurring in nature that the Group believes should be
disclosed separately to assist in the understanding of the
fi nancial performance of the Group.
Earnings per share
Earnings per share is calculated based on the profi t for the
fi nancial year and the weighted average number of ordinary
shares in issue during the year. For this purpose the number
of ordinary shares in issue excludes shares held in treasury, by
the ESOT and shares registered in the name of employees but,
subject to forfeiture if performance targets are not achieved, in
respect of which dividends have been waived. Diluted earnings
per share is calculated using the profi t for the fi nancial year and
the weighted average diluted number of shares (ignoring any
potential issue of ordinary shares which would be anti-dilutive)
during the year.
Underlying earnings per share comprises basic earnings per
share adjusted to exclude earnings relating to exceptional
items, amortisation of acquired intangibles and fair value
remeasurements of embedded derivatives in long term debt.
Cash tax earnings per share comprises underlying earnings
per share adjusted to exclude deferred taxation.
Provisions
Provisions are recognised when the Group has a present
obligation as a result of a past event, and it is probable that the
Group will be required to settle that obligation. Provisions are
measured at the directors’ best estimate of the expenditure
required to settle the obligation at the balance sheet date and
are discounted to present value where the effect is material.
Employee Share Ownership Trust
Shares in the Company acquired by the Employee Share
Ownership Trust in the open market for use in connection
with employee share plans are presented as a deduction from
shareholders’ funds together with shares transferred by the
ESOT to employees and registered in the employees name
but subject to mandatory return to the ESOT if performance
targets are not achieved. When the shares vest to satisfy
share-based payments, a transfer is made from own shares
held through the ESOT to retained earnings.
Treasury shares
The cost of treasury shares is deducted from shareholders’ funds.
Assets held for sale
Non-current assets held for sale and disposal groups are
measured at the lower of carrying amount and fair value less
costs to sell. Such assets are classifi ed as held for sale if their
carrying amount will be recovered through a sale transaction
rather than through continuing use. Such assets are not
depreciated. Assets are regarded as held for sale only when
the sale is highly probable and the asset is available for sale
in its present condition. Management must be committed to
the sale which must be expected to qualify for recognition as a
completed sale within one year from the date of classifi cation.
Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements | 57
2 Segmental analysis
Business segments
The Group operates one class of business: rental of equipment. Operationally and managerially, the Group is split into two business
units, Sunbelt and A-Plant which separately report to, and are managed by, the chief executive and align with the geographies in which
they operate, being the US and UK, respectively. The Group also owns Ashtead Technology, which is in the process of being disposed
and therefore has been classifi ed as a disposal group (refer note 7). These business units are the basis on which the Group reports its
primary segment information. The Group manages debt and taxation centrally, rather than by business unit. Accordingly, segmental
results are stated before interest and taxation which are reported as central Group items. This is consistent with the way the chief
executive reviews the business.
Year ended 30 April 2008
Revenue
Operating costs
EBITDA
Depreciation
Segment result before amortisation
Amortisation
Segment result
Net fi nancing costs
Profi t before taxation
Taxation
Profi t attributable to equity shareholders
Segment assets
Cash
Taxation assets
Total assets
Segment liabilities
Corporate borrowings and accrued interest
Taxation liabilities
Total liabilities
Other non-cash expenditure
– share-based payments
Sunbelt
£m
761.3
(462.9)
298.4
(133.5)
164.9
(2.1)
162.8
A-Plant
£m
214.8
(141.6)
73.2
(43.0)
30.2
(0.5)
29.7
Corporate
items
£m
–
(7.9)
(7.9)
(0.1)
(8.0)
–
(8.0)
1,254.4
356.9
1.2
97.5
45.7
4.0
Continuing
operations
£m
976.1
(612.4)
363.7
(176.6)
187.1
(2.6)
184.5
(74.8)
109.7
(39.7)
70.0
1,612.5
1.8
21.8
1,636.1
147.2
974.8
98.3
1,220.3
Discontinued
operations
£m
26.5
(10.2)
16.3
(5.7)
10.6
–
10.6
–
10.6
(3.0)
7.6
26.0
–
0.8
26.8
4.4
–
2.1
6.5
Group
£m
1,002.6
(622.6)
380.0
(182.3)
197.7
(2.6)
195.1
(74.8)
120.3
(42.7)
77.6
1,638.5
1.8
22.6
1,662.9
151.6
974.8
100.4
1,226.8
0.9
0.6
0.7
2.2
–
2.2
Capital expenditure
198.9
129.2
–
328.1
8.8
336.9
58 | Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements
Notes to the consolidated fi nancial statements
Continued
2 Segmental analysis continued
Sunbelt
£m
Year ended 30 April 2007
684.6
Revenue
(436.0)
Operating costs before exceptional items
248.6
EBITDA
Depreciation
(116.1)
Segment result before exceptional items and amortisation 132.5
(10.8)
Amortisation
(31.5)
Exceptional items
Segment result
90.2
Net fi nancing costs
Loss before taxation
Taxation
Profi t attributable to equity shareholders
A-Plant
£m
189.9
(131.0)
58.9
(38.8)
20.1
(0.2)
(6.7)
13.2
Corporate
items
£m
–
(8.2)
(8.2)
(0.1)
(8.3)
–
(0.2)
(8.5)
Continuing
operations
£m
874.5
(575.2)
299.3
(155.0)
144.3
(11.0)
(38.4)
94.9
(137.6)
(42.7)
44.6
1.9
1,528.5
1.1
41.0
1,570.6
181.5
930.5
82.4
1,194.4
Discontinued
operations
£m
21.6
(10.6)
11.0
(4.8)
6.2
–
–
6.2
–
6.2
(0.2)
6.0
22.2
–
2.7
24.9
4.1
–
0.3
4.4
Group
£m
896.1
(585.8)
310.3
(159.8)
150.5
(11.0)
(38.4)
101.1
(137.6)
(36.5)
44.4
7.9
1,550.7
1.1
43.7
1,595.5
185.6
930.5
82.7
1,198.8
1,234.1
294.2
0.2
129.5
49.1
2.9
Segment assets
Cash
Taxation assets
Total assets
Segment liabilities
Corporate borrowings and accrued interest
Taxation liabilities
Total liabilities
Other non-cash expenditure
– share-based payments
Capital expenditure
0.6
0.5
776.2
104.0
1.0
–
2.1
(0.1)
2.0
880.2
8.5
888.7
There are no sales between the business segments. Segment assets include property, plant and equipment, goodwill, acquired
intangibles, inventory and receivables. Segment liabilities comprise operating liabilities and exclude taxation balances, corporate
borrowings and accrued interest. Capital expenditure represents additions to property, plant and equipment and intangible assets
and includes additions through the acquisition of businesses.
Segmental analysis by geography
The Group’s operations are located in North America, the United Kingdom and Singapore. The following table provides an analysis of
the Group’s revenue, segment assets and capital expenditure, including acquisitions, by country of domicile. Segment assets include
property, plant and equipment and intangible assets.
North America
United Kingdom
Rest of World
2008
£m
772.8
226.3
3.5
1,002.6
Revenue
2007
£m
694.2
199.4
2.5
896.1
2008
£m
1,137.7
309.3
3.5
1,450.5
Segment assets
2007
£m
1,110.5
249.9
2.4
1,362.8
Capital expenditure
2007
£m
780.5
107.3
0.9
888.7
2008
£m
202.3
132.9
1.7
336.9
Revenue from the Group’s discontinued operations was derived from North America (2008: £11.5m, 2007: £9.6m), United Kingdom
(2008: £11.5m, 2007: £9.5m) and the Rest of World (2008: £3.5m, 2007: £2.5m).
Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements | 59
Before
exceptional
items and
amortisation
£m
Exceptional
items and
amortisation
£m
3 Operating costs and other income
Staff costs:
Salaries
Social security costs
Other pension costs
Redundancies and retention bonuses
Other operating costs:
Vehicle costs
Spares, consumables and external repairs
Facility costs
Other external charges
Other income:
Profi t on disposal of property, plant and equipment
Depreciation and amortisation:
Depreciation of owned assets
Depreciation of leased assets
Amortisation of acquired intangibles
Before
amortisation
£m
Amortisation
£m
271.7
22.5
4.7
–
298.9
71.0
55.7
40.9
155.6
323.2
(9.7)
(9.7)
172.3
4.3
–
176.6
789.0
–
–
–
–
–
–
–
–
–
–
–
–
–
–
2.6
2.6
2.6
2008
Total
£m
271.7
22.5
4.7
–
298.9
71.0
55.7
40.9
155.6
323.2
254.4
21.1
4.6
–
280.1
63.7
55.9
37.5
149.4
306.5
(9.7)
(9.7)
(11.4)
(11.4)
172.3
4.3
2.6
179.2
791.6
148.6
6.4
–
155.0
730.2
–
–
–
10.1
10.1
–
–
10.2
16.3
26.5
0.9
0.9
0.9
–
11.0
11.9
49.4
Staff costs relating to discontinued operations are shown in note 7. Proceeds from the disposal of property, plant and equipment
amounted to £67.4m (2007: £69.3m) from continuing operations.
The costs shown in the above table include:
Operating lease rentals payable:
Plant and equipment
Property
Cost of inventories recognised as expense
Bad debt expense
Net foreign exchange losses
Before
amortisation
£m
Amortisation
£m
5.8
29.2
108.9
8.0
0.2
–
–
–
–
–
2008
Total
£m
5.8
29.2
108.9
8.0
0.2
Before
exceptional
items and
amortisation
£m
Exceptional
items and
amortisation
£m
5.6
26.1
104.5
6.2
–
–
10.2
–
–
–
The Group’s key management comprise the Company’s executive and non-executive directors. Details of their remuneration
together with their share interests and share option awards are given in the Directors’ Remuneration Report and form part of these
fi nancial statements.
2007
Total
£m
254.4
21.1
4.6
10.1
290.2
63.7
55.9
47.7
165.7
333.0
(10.5)
(10.5)
149.5
6.4
11.0
166.9
779.6
2007
Total
£m
5.6
36.3
104.5
6.2
–
60 | Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements
Notes to the consolidated fi nancial statements
Continued
3 Operating costs and other income continued
Remuneration payable to the Company’s auditors, Deloitte & Touche LLP, in the year is given below:
Audit services
Fees payable to Deloitte UK
– Group audit
– UK statutory audits of subsidiaries
Fees payable to other Deloitte fi rms
– overseas statutory audit
– overseas subsidiary audits
Other services
Fees payable to Deloitte UK
– half year review
– other assurance services
– due diligence services
Fees payable to other Deloitte fi rms
– tax services
– other assurance services
4 Net fi nancing costs
Investment income
Interest and other fi nancial income
Expected return on assets of defi ned benefi t pension plan
Total investment income
Interest expense
Bank interest payable
Interest on second priority senior secured notes
Interest payable on fi nance leases
Non-cash unwind of discount on defi ned pension plan liabilities
Non-cash unwind of discount on insurance provisions
Amortisation of deferred costs of debt raising
Exceptional costs and fair value remeasurements of embedded derivatives
Total interest expense
Net fi nancing costs before exceptional items and fair value remeasurements of embedded derivatives
Net exceptional income and fair value remeasurements of embedded derivatives
Net fi nancing costs
2008
£’000
343
29
4
258
634
63
20
–
83
37
837
2008
£m
–
4.3
4.3
36.1
35.4
1.2
2.9
1.1
2.4
79.1
–
79.1
74.8
–
74.8
2007
£’000
379
28
3
352
762
102
18
345
28
53
1,308
2007
£m
0.1
3.8
3.9
34.0
31.7
1.6
2.5
0.7
2.5
73.0
68.5
141.5
69.1
68.5
137.6
Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements | 61
5 Exceptional items, amortisation and fair value remeasurements
Senior note redemption costs
Write off of deferred fi nancing costs relating to debt redeemed
Acquisition integration costs
Rebranding costs
UK restructuring
Other costs
Total exceptional items
Amortisation of acquired intangibles
Fair value remeasurements of embedded derivatives
Exceptional items, amortisation and fair value remeasurements are presented in the income statement as follows:
Staff costs
Other operating costs
Other income
Depreciation
Amortisation
Charged in arriving at operating profi t
Interest expense
Charged in arriving at profi t before taxation
6 Taxation
Analysis of charge/(credit) in period
Current tax
– UK corporation tax at 29.8% (2007: 30%)
– overseas taxation
Deferred tax
Taxation
2008
£m
–
–
–
–
–
–
–
2.6
–
2.6
2008
£m
–
–
–
–
2.6
2.6
–
2.6
2008
£m
–
5.7
5.7
34.0
39.7
2007
£m
42.1
10.5
21.3
9.4
6.2
2.0
91.5
11.0
15.4
117.9
2007
£m
10.1
26.5
0.9
0.9
11.0
49.4
68.5
117.9
2007
£m
–
0.2
0.2
(44.8)
(44.6)
The tax charge on continuing activities comprises a charge of £39.1m (2007: £26.4m) relating to tax on the profi t before exceptional
items, amortisation and fair value remeasurements, together with a net charge of £0.6m (2007: credit of £71.0m) relating to a tax
credit on exceptional items, amortisation and fair value remeasurements of £1.0m and an exceptional tax charge of £1.6m refl ecting
the effect on the UK deferred tax asset of the reduction in the corporation tax rate from 30% to 28% from 1 April 2008.
62 | Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements
Notes to the consolidated fi nancial statements
Continued
6 Taxation continued
The tax charge for the period is higher than the standard rate of corporation tax in the UK (average of 29.8% for the year). The differences
are explained below:
Profi t/(loss) on ordinary activities before tax
Profi t/(loss) on ordinary activities multiplied by the rate of Corporation tax in the UK of 29.8% (2007: 30%)
Effects of:
Use of foreign tax rates on overseas income
Exceptional recognition of deferred tax asset
Change in rate of UK corporation tax on deferred tax asset
Change in unrecognised deferred tax asset
Other
Total taxation
2008
£m
109.7
32.7
5.3
–
1.6
–
0.1
39.7
2007
£m
(42.7)
(12.8)
(1.8)
(33.8)
–
2.9
0.9
(44.6)
7 Discontinued operations
In December 2007 the Board announced a strategic review of the Group’s Ashtead Technology business, which primarily carries out
the business of renting specialised electronic equipment to the offshore oil and gas sectors and environmental monitoring and testing
industry. On 23 June 2008, the Group announced that agreement had been reached with Phoenix Equity Partners for the sale of the
business for £95.6m. At 30 April 2008, the Group concluded that, with regard to the criteria set out in IFRS 5, it was highly probable
that the business would be sold. Accordingly, the operations which form a single disposal group, have been classifi ed as assets held for
sale, which are presented separately in the balance sheet. The operations are also included as discontinued operations in the segmental
analysis in note 2. The proceeds of disposal substantially exceed the book value of the related net assets and accordingly no
impairment losses have been recognised on the classifi cations of these operations held for sale.
The results of the discontinued operations which have been included in the consolidated income statement are as follows:
Revenue
Operating costs
EBITDA
Depreciation
Operating profi t
Net fi nancing costs
Profi t before taxation
Taxation
Profi t after taxation
Staff costs included in the above operating costs are as follows:
Salaries
Social security costs
Other pension costs
2008
£m
26.5
(10.2)
16.3
(5.7)
10.6
–
10.6
(3.0)
7.6
2008
£m
4.9
0.5
0.1
5.5
2007
£m
21.6
(10.6)
11.0
(4.8)
6.2
–
6.2
(0.2)
6.0
2007
£m
4.1
0.3
0.1
4.5
Proceeds from the disposal of property, plant and equipment amounted to £1.1m (2007: £0.6m).
The 2007 tax charge includes a £2.1m credit related to a previously unrecognised deferred tax asset, recognised in full.
Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements | 63
7 Discontinued operations continued
The major classes of assets and liabilities comprising the operations classifi ed as held for sale are as follows:
Assets classifi ed as held for sale
Inventories
Trade and other receivables
Taxation assets
Property, plant and equipment – rental equipment
– other assets
Goodwill
Total assets classifi ed as held for sale
Liabilities associated with assets classifi ed as held for sale
Trade and other payables
Taxation liabilities
Total liabilities associated with assets classifi ed as held for sale
Net assets of the disposal group
18.2
0.3
In 2007, assets held for sale comprised certain rental equipment acquired with the NationsRent business.
The results of the discontinued operations which have been included in the consolidated cash fl ow statement are as follows:
Cash fl ows attributable to discontinued operations
Cash fl ows from operating activities
Cash fl ows from investing activities
Cash fl ows from fi nancing activities
8 Dividends
Final dividend paid on 28 September 2007 of 1.1p (2007: 1.0p) per 10p ordinary share
Interim dividend paid on 29 February 2008 of 0.825p (2007: 0.55p) per 10p ordinary share
2008
£m
14.1
(7.0)
(7.1)
–
2008
£m
6.1
4.4
10.5
In addition, the directors are proposing a fi nal dividend in respect of the fi nancial year ended 30 April 2008 of 1.675p per share
which will absorb £8.7m of shareholders’ funds based on the 512.2m shares outstanding at 20 June 2008. Subject to approval
by shareholders, it will be paid on 26 September 2008 to shareholders who are on the register of members on 5 September 2008.
2008
£m
0.1
5.4
0.8
18.5
2.0
26.8
4.4
2.1
6.5
20.3
2007
£m
10.8
(8.2)
(2.5)
0.1
2007
£m
4.0
3.0
7.0
64 | Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements
Notes to the consolidated fi nancial statements
Continued
9 Earnings per share
Continuing operations
Basic earnings per share
Effect of dilutive securities:
Share options and share plan awards
Diluted earnings per share
Discontinued operations
Basic earnings per share
Effect of dilutive securities:
Share options and share plan awards
Diluted earnings per share
Total group
Basic earnings per share
Effect of dilutive securities:
Share options and share plan awards
Diluted earnings per share
Weighted
average no.
of shares
million
Earnings
£m
2008
Per
share
amount
pence
Weighted
average no.
of shares
million
Earnings
£m
70.0
547.0
12.8p
–
70.0
2.2
549.2
(0.1p)
12.7p
7.6
–
7.6
547.0
2.2
549.2
1.4p
–
1.4p
77.6
547.0
14.2p
–
77.6
2.2
549.2
(0.1p)
14.1p
1.9
–
1.9
6.0
–
6.0
7.9
–
7.9
Underlying and cash tax earnings per share may be reconciled to the basic earnings per share as follows:
Total group
Basic earnings per share
Exceptional items, amortisation of acquired intangibles and fair value remeasurements
Tax on exceptional items, amortisation and fair value remeasurements
Exceptional deferred tax charge/(credit)
Underlying earnings per share
Other deferred tax
Cash tax earnings per share
10 Inventories
Raw materials, consumables and spares
Goods for resale
2007
Per
share
amount
pence
0.4p
–
0.4p
1.1p
–
1.1p
1.5p
–
1.5p
2007
pence
1.5
23.0
(7.2)
(7.0)
10.3
5.5
15.8
2007
£m
10.8
13.4
24.2
512.3
6.7
519.0
512.3
6.7
519.0
512.3
6.7
519.0
2008
pence
14.2
0.5
(0.2)
0.3
14.8
6.6
21.4
2008
£m
11.6
11.0
22.6
Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements | 65
11 Trade and other receivables
Trade receivables
Less: allowance for bad and doubtful receivables
Other receivables
2008
£m
149.7
(12.6)
137.1
22.8
159.9
2007
£m
156.3
(12.4)
143.9
19.8
163.7
The fair values of trade and other receivables are not materially different to the carrying values presented.
a) Trade receivables: credit risk
The Group’s exposure to the credit risk inherent in its trade receivables and the associated risk management techniques that the
Group deploys in order to mitigate this risk are discussed in note 25. The credit periods offered to customers vary according to the
credit risk profi les of, and the invoicing conventions established in, the Group’s markets. The contractual terms on invoices issued
to customers vary between the US and the UK in that, invoices issued by A-Plant are payable within 30-60 days whereas, invoices
issued by Sunbelt are payable on receipt. Therefore, on this basis, a signifi cant proportion of the Group’s trade receivables are
contractually past due. The allowance account for bad and doubtful receivables is calculated based on prior experience refl ecting
the level of uncollected receivables over the last year within each business. Accordingly, it is not attributable to specifi c receivables
and has not been offset against the aged analysis of past due receivables below.
An ageing analysis of these past due trade receivables is provided as follows:
Carrying value at 30 April 2008
Carrying value at 30 April 2007
Less than
30 days
£m
69.4
78.7
30 – 60
days
£m
28.2
29.5
60 – 90
days
£m
8.1
7.1
Trade receivables past due by:
More than
90 days
£m
16.2
15.3
Total
£m
121.9
130.6
In practice, Sunbelt operates on 30 day terms and considers receivables past due if they are unpaid after 30 days. On this basis, the
Group’s ageing of past due trade receivables is as follows:
Carrying value at 30 April 2008
Carrying value at 30 April 2007
Less than
30 days
£m
37.3
41.8
30 – 60
days
£m
10.0
9.4
60 – 90
days
£m
5.4
5.1
Trade receivables past due by:
More than
90 days
£m
13.6
12.5
Total
£m
66.3
68.8
b) Movement in the allowance account for bad and doubtful receivables
At 1 May
Amounts written off and recovered during the year
Increase in allowance recognised in income statement
Acquisitions
Currency movements
Transfer to assets held for sale
At 30 April
2008
£m
12.4
(8.1)
8.7
–
0.1
(0.5)
12.6
2007
£m
8.4
(7.6)
6.9
5.1
(0.4)
–
12.4
66 | Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements
Notes to the consolidated fi nancial statements
Continued
12 Cash and cash equivalents
Cash and cash equivalents
2008
£m
1.8
2007
£m
1.1
Cash and cash equivalents comprise cash held by the Group. The carrying amount of cash and cash equivalents approximates their fair value.
13 Property, plant and equipment
Cost or valuation
At 1 May 2006
Exchange difference
Acquisitions
Reclassifi cations
Additions
Disposals
At 30 April 2007
Exchange difference
Acquisitions
Reclassifi cations
Additions
Disposals
Transfer to assets held for sale
At 30 April 2008
Depreciation
At 1 May 2006
Exchange difference
Acquisitions
Reclassifi cations
Charge for the period
Disposals
At 30 April 2007
Exchange difference
Acquisitions
Reclassifi cations
Charge for the period
Disposals
Transfer to assets held for sale
At 30 April 2008
Net book value
At 30 April 2008
At 30 April 2007
Land and
buildings
£m
64.0
(3.0)
9.4
–
4.6
(2.9)
72.1
0.3
–
(0.5)
7.5
(2.1)
–
77.3
Land and
buildings
£m
18.4
(0.8)
1.6
–
4.1
(1.4)
21.9
0.1
–
(0.5)
3.5
(0.8)
(0.1)
24.1
Rental equipment
Held under
fi nance
leases
£m
Owned
£m
Offi ce and
workshop
equipment
£m
Motor vehicles
Held under
fi nance
leases
£m
Owned
£m
920.0
(77.4)
505.0
0.9
256.4
(171.2)
1,433.7
11.7
4.9
(2.0)
294.8
(168.8)
(46.2)
1,528.1
1.9
(0.2)
0.2
(1.5)
–
–
0.4
–
–
(0.1)
–
–
–
0.3
27.3
(2.2)
21.0
0.3
6.7
(5.4)
47.7
0.3
–
1.2
3.3
(3.6)
(0.9)
48.0
14.6
(3.2)
47.1
3.3
20.0
(7.9)
73.9
0.7
–
0.1
25.3
(14.8)
(0.2)
85.0
36.3
(2.6)
8.2
(3.0)
2.5
(3.3)
38.1
0.3
–
(2.3)
0.1
(3.6)
–
32.6
Rental equipment
Held under
fi nance
leases
£m
Owned
£m
Offi ce and
workshop
equipment
£m
Motor vehicles
Held under
fi nance
leases
£m
Owned
£m
361.4
(29.1)
160.6
0.4
138.2
(118.1)
513.4
6.0
2.1
(1.5)
158.7
(116.0)
(28.4)
534.3
0.6
(0.1)
–
(0.6)
0.2
–
0.1
–
–
(0.1)
0.1
–
–
0.1
0.2
0.3
20.2
(1.8)
15.8
0.2
4.6
(3.9)
35.1
0.3
–
0.6
5.0
(3.3)
(0.6)
37.1
10.9
12.6
2.2
(1.5)
27.4
1.8
7.4
(6.0)
31.3
0.4
–
(0.9)
10.7
(11.9)
(0.1)
29.5
14.6
(0.9)
0.3
(1.8)
6.2
(2.3)
16.1
0.1
–
(1.2)
4.3
(3.2)
–
16.1
Total
£m
1,064.1
(88.6)
590.9
–
290.2
(190.7)
1,665.9
13.3
4.9
(3.6)
331.0
(192.9)
(47.3)
1,771.3
Total
£m
417.4
(34.2)
205.7
–
160.7
(131.7)
617.9
6.9
2.1
(3.6)
182.3
(135.2)
(29.2)
641.2
53.2
50.2
993.8
920.3
55.5
42.6
16.5
22.0
1,130.1
1,048.0
The amount of rebuild costs capitalised in the year was £3.4m (2007: £5.4m).
During the year we reassessed the estimated useful economic lives and residual values of the rental fl eet which reduced the depreciation
charge for the year by £3.0m.
Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements | 67
14 Intangible assets including goodwill
Other intangible assets
Cost or valuation
At 1 May 2006
Recognised on acquisition
Adjustment to prior year acquisition
Exchange differences
At 30 April 2007
Recognised on acquisition
Adjustment to prior year acquisition
Exchange differences
Transfer to assets held for sale
At 30 April 2008
Amortisation
At 1 May 2006
Charge for the period
At 30 April 2007
Charge for the period
At 30 April 2008
Net book value
At 30 April 2008
At 30 April 2007
Goodwill
£m
149.0
161.2
0.1
(20.7)
289.6
1.5
0.1
2.7
(2.0)
291.9
–
–
–
–
–
291.9
289.6
Brand
names
£m
–
10.7
–
–
10.7
–
–
–
–
10.7
–
9.4
9.4
0.1
9.5
1.2
1.3
Customer
lists
£m
Contract
related
£m
–
1.7
–
–
1.7
–
–
–
–
1.7
–
0.1
0.1
0.2
0.3
1.4
1.6
–
8.6
–
(0.3)
8.3
1.0
(0.1)
–
–
9.2
–
1.5
1.5
2.3
3.8
5.4
6.8
Total
£m
–
21.0
–
(0.3)
20.7
1.0
(0.1)
–
–
21.6
–
11.0
11.0
2.6
13.6
Total
£m
149.0
182.2
0.1
(21.0)
310.3
2.5
–
2.7
(2.0)
313.5
–
11.0
11.0
2.6
13.6
8.0
9.7
299.9
299.3
Goodwill acquired in a business combination was allocated, at acquisition, to the reporting units that benefi ted from that business
combination, as follows:
Sunbelt
A-Plant
Continuing operations
Discontinued operations – Ashtead Technology
2008
£m
277.6
14.3
291.9
2.0
293.9
2007
£m
274.9
12.7
287.6
2.0
289.6
For the purposes of determining potential goodwill impairment, recoverable amounts are determined from value in use calculations
using cash fl ow projections based on approved fi nancial plans covering a three year period. The growth rate assumptions used in the
plans were based on past performance and management’s expectations of market developments. The annual growth rate used to
determine the cash fl ows beyond the three year period is 2% and does not exceed the average long-term growth rates for the relevant
markets. The pre-tax rate used to discount the projected cash fl ows for Sunbelt is 9%.
68 | Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements
Notes to the consolidated fi nancial statements
Continued
15 Trade and other payables
Trade payables
Other taxes and social security
Accruals and deferred income
2008
£m
43.8
12.9
72.4
129.1
2007
£m
55.8
13.6
97.4
166.8
Trade and other payables include amounts relating to the purchase of fi xed assets of £24.1m (2007: £47.0m). The fair values of trade
and other payables are not materially different from the carrying values presented.
16 Borrowings
Current
First priority senior secured bank debt
Finance lease obligations
Non-current
First priority senior secured bank debt
Finance lease obligations
8.625% second priority senior secured notes, due 2015
9% second priority senior secured notes, due 2016
Loan notes
2008
£m
1.3
6.3
7.6
554.8
8.9
122.2
271.4
0.1
957.4
2007
£m
1.3
7.7
9.0
504.6
14.3
120.6
268.3
0.2
908.0
Senior secured bank debt and the senior secured notes are secured by way of, respectively, fi rst and second priority fi xed and fl oating
charges over substantially all the Group’s property, plant and equipment, inventory and trade receivables.
First priority senior secured credit facility
The $1.75bn fi rst priority asset based senior secured loan facility (‘ABL facility’) consists of a $1.5bn revolving credit facility and a
$250m term loan and is secured by a fi rst priority interest in substantially all of the Group’s assets. Pricing for the revolver loan is based
on the ratio of funded debt to EBITDA before exceptional items according to a grid which varies, depending on leverage, from LIBOR
plus 225bp to LIBOR plus 150bp. At 30 April 2008 the Group’s borrowing rate was LIBOR plus 150bp. The term loan is priced at LIBOR
plus 175bp.
The ABL facility carries minimal amortisation of 1% per annum ($2.5m) on the term loan and is committed until August 2011. The ABL
facility includes a springing covenant package under which quarterly fi nancial performance covenants are tested only if available
liquidity is less than $125m. Available liquidity at 30 April 2008 was £299m ($592m) refl ecting drawings under the facility at that date
together with outstanding letters of credit of £15.7m ($31.1m). As the ABL facility is asset based, the maximum amount available to be
borrowed (which includes drawings in the form of standby letters of credit) depends on asset values (receivables, inventory, rental
equipment and real estate) which are subject to periodic independent appraisal. The maximum amount which could be drawn at
30 April 2008 was £883m ($1,748m).
8.625% second priority senior secured notes due 2015 having a nominal value of $250m
On 3 August 2005 the Group, through its wholly owned subsidiary Ashtead Holdings plc, issued $250m of 8.625% second priority
senior secured notes due 1 August 2015. The notes are secured by second priority security interests over substantially the same assets
as the ABL facility and are also guaranteed by Ashtead Group plc.
Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements | 69
16 Borrowings continued
9% second priority senior secured notes due 2016 having a nominal value of $550m
On 15 August 2006 the Group, through its wholly owned subsidiary Ashtead Capital, Inc., issued $550m of 9% second priority senior
secured notes due 15 August 2016. The notes are secured by second priority interests over substantially the same assets as the ABL
facility and are also guaranteed by Ashtead Group plc. Both note issues rank pari passu on a second lien basis.
Under the terms of both the 8.625% and 9% notes the Group is, subject to important exceptions, restricted in its ability to incur
additional debt, pay dividends, make investments, sell assets, enter into sale and leaseback transactions and merge or consolidate with
another company.
The effective rates of interest at the balance sheet dates were as follows:
First priority senior secured bank debt – revolving advances in dollars
– term loan advances in dollars
– revolving advances in sterling
– $250m nominal value
– $550m nominal value
Secured notes
Finance leases
17 Obligations under fi nance leases
Amounts payable under fi nance leases:
Less than one year
Later than one year but not more than fi ve
Future fi nance charges
2008
4.25%
4.5%
7.0%
8.625%
9.0%
7.0%
2007
7.13%
7.13%
7.30%
8.625%
9.0%
7.0%
Minimum
lease payments
2007
£m
Present value of
minimum lease payments
2007
2008
£m
£m
6.3
8.9
15.2
7.7
14.3
22.0
8.9
16.3
25.2
(3.2)
22.0
2008
£m
7.1
9.5
16.6
(1.4)
15.2
The Group’s obligations under fi nance leases are secured by the lessor’s rights over the leased assets disclosed in note 13.
18 Provisions
At 1 May 2007
Exchange differences
Utilised
Charged in the year
Amortisation of discount
At 30 April 2008
Included in current liabilities
Included in non-current liabilities
Self insurance
£m
20.8
0.2
(13.8)
13.4
1.1
21.7
Other
£m
11.5
–
(5.8)
0.5
–
6.2
2008
£m
9.1
18.8
27.9
Total
£m
32.3
0.2
(19.6)
13.9
1.1
27.9
2007
£m
12.7
19.6
32.3
Self insurance provisions relate to the discounted estimated liability in respect of costs to be incurred under the Group’s self-insured
programmes for events occurring up to the year end and are expected to be utilised over a period of approximately eight years. The provision
is established based on advice received from independent actuaries of the estimated total cost of the self insured retained risk based on
historical claims experience. The amount charged in the year is stated net of a £1.2m adjustment to reduce the provision held at 1 May 2007.
Other provisions relate primarily to vacant property costs which are expected to be utilised over a period of up to fi ve years.
70 | Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements
Notes to the consolidated fi nancial statements
Continued
19 Deferred tax
Deferred tax assets
At 1 May 2007
Offset against deferred tax liability at 1 May 2007
Exchange differences
Charge to income statement
Charge to equity
Transfer to assets held for sale
Less offset against deferred tax liability
At 30 April 2008
Deferred tax liabilities
At 1 May 2007
Exchange differences
Charge to income statement
Transfer to assets held for sale
Less offset of deferred tax assets
– benefi t of tax losses
– other temporary differences
At 30 April 2008
Tax losses
£m
–
26.2
0.1
(15.9)
–
–
(10.4)
–
Accelerated tax
depreciation
£m
137.7
1.5
6.8
(2.0)
144.0
Other
temporary
differences
£m
41.7
30.1
0.3
(13.6)
(1.4)
(1.1)
(36.4)
19.6
Other
temporary
differences
£m
0.6
–
0.5
–
1.1
Total
£m
41.7
56.3
0.4
(29.5)
(1.4)
(1.1)
(46.8)
19.6
Total
£m
138.3
1.5
7.3
(2.0)
145.1
(10.4)
(36.4)
98.3
The Group has an unrecognised UK deferred tax asset of £2.0m (2007: £2.0m) in respect of losses, as it is not considered probable this
deferred tax asset will be utilised.
At the balance sheet date, the aggregate amount of temporary differences associated with undistributed earnings of subsidiaries for
which deferred tax liabilities have not been recognised was £15.5m (2007: £11.6m). No liability has been recognised in respect of these
differences because the Group is in a position to control the timing of the reversal of the temporary differences and it is probable that
such differences will not reverse in the foreseeable future.
20 Called up share capital
Ordinary shares of 10p each
Authorised
Issued and fully paid:
At 1 May
Allotted under share option schemes
Allotted through rights issue
At 30 April
2008
Number
2007
Number
2008
£m
900,000,000 900,000,000
90.0
1,789,379
559,898,348 404,334,066
3,324,267
– 152,240,015
561,687,727 559,898,348
56.0
0.2
–
56.2
2007
£m
90.0
40.4
0.4
15.2
56.0
In the year ended 30 April 2008, 1,789,379 ordinary shares of 10p each were issued at an average price of 28.4p per share under share
option plans raising £0.5m. In addition, during the year the Company purchased 31,758,096 shares at a total cost of £23.3m, which are
held in treasury and the ESOT purchased 1,253,962 shares at a total cost of £1.6m.
Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements | 71
21 Reconciliation of changes in shareholders’ funds
At 1 May 2006
Total recognised income
and expense
Shares issued
Dividends
Share-based payments
Vesting of share awards
Own shares purchased
At 30 April 2007
Total recognised income
and expense
Shares issued
Treasury shares purchased
Dividends
Share-based payments
Vesting of share awards
Own shares purchased
At 30 April 2008
Share
capital
£m
40.4
–
15.6
–
–
–
–
56.0
–
0.2
–
–
–
–
–
56.2
Share
premium
account
£m
3.2
Non-
distributable
reserve
£m
90.7
Treasury
stock
£m
–
–
0.1
–
–
–
–
3.3
–
0.3
–
–
–
–
–
3.6
–
–
–
–
–
–
90.7
–
–
–
–
–
–
–
90.7
–
–
–
–
–
–
–
–
–
(23.3)
–
–
–
–
(23.3)
Own
shares
held by
ESOT
£m
(4.2)
–
–
–
–
0.4
(4.9)
(8.7)
–
–
–
–
–
3.3
(1.6)
(7.0)
Cumulative
foreign
exchange
translation
differences
£m
(17.2)
Distributable
reserves
£m
145.4
(13.0)
–
–
–
–
–
(30.2)
2.0
–
–
–
–
–
–
(28.2)
12.0
133.2
(7.0)
2.4
(0.4)
–
285.6
69.8
–
–
(10.5)
2.5
(3.3)
–
344.1
Total
£m
258.3
(1.0)
148.9
(7.0)
2.4
–
(4.9)
396.7
71.8
0.5
(23.3)
(10.5)
2.5
–
(1.6)
436.1
22 Share-based payments
The Employee Share Option Trust (‘ESOT’) facilitates the provision of shares under certain of the Group’s share-based remuneration
plans. It holds a benefi cial interest in 6,373,382 ordinary shares of the Company acquired at an average cost of 110.2p per share.
The ESOT owned directly 4,786,097 of these shares and a further 1,587,285 shares were registered in the name of Performance Share
Plan participants on terms which require that the award shares are transferred back to the ESOT to the extent that the performance
targets are not met. The shares had a market value of £3.9m at 30 April 2008. The ESOT and the plan participants have waived the
right to receive dividends on the shares they hold. The costs of operating the ESOT are borne by the Group but are not signifi cant.
The Group has recognised the fair value of share-based payments to employees based on grants of shares since 7 November 2002
(the transitional date for IFRS 2, Share-based payments).
Cash Incentive Plan
The Cash Incentive Plan (‘CIP’) is an award of units which are subject to the same performance conditions as apply to the Company’s
unapproved share option scheme. Awards were granted under this plan in 2000 and 2001 and are exercisable up to February 2010
and 2011, respectively, as all performance conditions have been satisfi ed. On exercise by the option holder, the difference between the
mid-market price of Ashtead Group plc shares on that day and the grant prices of 94.09p and 115.31p, for the 2000 and 2001 awards
respectively, multiplied by the number of units held will be paid by way of a cash award to the holder, net of applicable taxes.
In 2008 the credit in respect of the CIP was £179,000 (2007: £289,000). The fair value of the awards at 30 April 2008 was based on the
share price on that date.
Investment Incentive Plan
Details of the Investment Incentive Plan (‘IIP’) are given on page 37. The costs of this scheme are charged to the income statement over
the vesting period, based upon the fair value of the award at the grant date and the likelihood of allocations vesting under the scheme.
In 2008 the charge in respect of the IIP was £53,000 (2007: £160,000). There are no awards outstanding under the IIP at 30 April 2008.
The fair value of awards granted during 2004 was estimated using a Black-Scholes option pricing model with the following assumptions:
share price at grant date of 48.50p, nil exercise price, no dividend yield, volatility of 125.4%, a risk free rate of 4.9% and an expected life
of three years.
72 | Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements
Notes to the consolidated fi nancial statements
Continued
22 Share-based payments continued
Expected volatility was determined by calculating the historical volatility over the previous three years. The expected life used in
the model was based on the terms of the plan.
Performance Share Plan
Details of the Performance Share Plan (‘PSP’) are given on page 37. The costs of this scheme are charged to the income statement
over the vesting period, based on the fair value of the award at the grant date and the likelihood of allocations vesting under the
scheme. In 2008, the charge in respect of the PSP was £2,070,000 (2007: £1,275,000).
The fair value of awards granted during the year is estimated using a Black-Scholes option pricing model with the following
assumptions: share price at grant date of 140.25p, nil exercise price, a dividend yield of 1.18%, volatility of 34.4%, a risk free rate
of 5.43% and an expected life of three years.
Expected volatility was determined by calculating the historical volatility over the previous three years. The expected life used
in the model is based on the terms of the plan.
Discretionary share option schemes
Details of the discretionary share option schemes are given on page 37. In accordance with the transitional provisions of IFRS 2,
Share-based payments, the Group has not recognised any expense for these schemes as they were all granted prior to 7 November 2002.
Save-As-You-Earn (SAYE) schemes
The costs of SAYE schemes are charged to the income statement over the vesting period based upon the fair value of the award at the
grant date. In 2008 the charge in respect of SAYE schemes was £292,000 (2007: £286,000). No awards were granted during 2007/8.
2005/6
Outstanding at 1 May 2005
Granted
Forfeited
Exercised
Expired
Outstanding at 30 April 2006
Exercisable at 30 April 2006
2006/7
Outstanding at 1 May 2006
Granted
Rights issue uplift
Forfeited
Exercised
Expired
Outstanding at 30 April 2007
Exercisable at 30 April 2007
2007/8
Outstanding at 1 May 2007
Granted
Forfeited
Exercised
Expired
Outstanding at 30 April 2008
Exercisable at 30 April 2008
Discretionary schemes
Weighted
average
exercise
price (p)
Number
11,809,692
–
(507,234)
(4,815,598)
–
6,486,860
6,486,860
6,486,860
–
505,874
(32,077)
(1,993,853)
(4,336)
4,962,468
4,962,468
4,962,468
–
–
(23,578)
(1,346,487)
3,592,403
3,592,403
105.797
–
120.544
80.813
–
123.191
123.191
123.191
–
–
107.541
90.741
124.223
123.876
123.876
123.876
–
–
44.442
170.384
106.965
106.965
Number
4,243,507
398,777
(124,396)
(93,188)
(197,774)
4,226,926
33,674
4,226,926
555,938
287,945
(77,270)
(1,330,414)
(183,483)
3,479,642
81,380
3,479,642
–
(189,694)
(1,772,448)
(190,467)
1,327,033
43,417
SAYE
Weighted
average
exercise
price (p)
28.413
115.430
32.369
48.774
37.403
35.637
31.233
35.637
132.400
–
80.408
25.385
88.572
48.911
23.246
48.911
–
63.928
28.220
109.423
65.705
22.388
IIP
Number
PSP
Number
1,163,970
–
–
(176,469)
–
987,501
–
987,501
–
83,045
–
–
–
1,070,546
–
1,831,500
1,899,399
(88,453)
–
–
3,642,446
–
3,642,446
1,759,087
296,891
(210,252)
–
–
5,488,172
–
1,070,546
–
–
5,488,172
2,252,237
(139,068)
(1,070,546) (2,100,781)
–
5,500,560
–
–
–
–
Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements | 73
22 Share-based payments continued
Options outstanding at 30 April 2008:
Year of grant
1998/9
1999/2000
2000/1
2001/2
2002/3
2005/6
2006/7
Weighted
average
exercise
price (p)
160.320
94.039
108.378
38.282
–
–
–
Discretionary schemes
Latest
exercise
date
26 Feb 09
08 Mar 10
16 Aug 10
26 Feb 12
–
–
–
Number
of shares
763,910
186,828
2,041,398
600,267
–
–
–
3,592,403
Weighted
average
exercise
price (p)
–
–
–
–
22.388
106.480
122.134
Number
of shares
–
–
–
–
711,808
248,038
367,187
1,327,033
SAYE
Latest
exercise
date
–
–
–
–
31 Oct 08
30 Apr 09
28 Feb 10
The weighted average exercise price during the period for options exercised over the year was 44.442p (2007: 90.741p) for discretionary
schemes and 28.179p (2007: 25.385p) for SAYE schemes. The total charge for the year relating to employee share-based payment
plans was £2.2m (2007: £2.0m), comprising a £2.4m charge for equity-settled share-based payment transactions and a £0.2m credit
relating to cash-settled share-based payment transactions. After deferred tax, the total charge was £1.6m (2007: £1.5m).
23 Operating leases
Minimum annual commitments under existing operating leases may be analysed by date of expiry of the lease as follows:
Land and buildings:
Expiring in one year
Expiring between two and fi ve years
Expiring in more than fi ve years
Other:
Expiring in one year
Expiring between two and fi ve years
Total
2008
£m
4.3
13.1
18.1
35.5
0.5
1.3
1.8
37.3
2007
£m
1.7
16.6
12.8
31.1
0.5
3.6
4.1
35.2
Total minimum commitments under existing operating leases at 30 April 2008 through to the end of their respective term by year are
as follows:
Financial year
2009
2010
2011
2012
2013
Thereafter
Land and
buildings
£m
35.5
29.2
25.0
21.8
19.4
93.1
224.0
Other
£m
1.8
0.9
–
–
–
–
2.7
Total
£m
37.3
30.1
25.0
21.8
19.4
93.1
226.7
74 | Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements
Notes to the consolidated fi nancial statements
Continued
24 Pensions
The Group operates pension plans for the benefi t of qualifying employees. The major plans for new employees throughout the Group
are all defi ned contribution plans following the introduction of the stakeholder pension plan for UK employees in May 2002. Pension
costs for defi ned contribution plans were £3.9m (2007: £3.6m).
The Group also has a defi ned benefi t plan for UK employees which was closed to new members in 2001. This plan is a funded defi ned
benefi t plan with trustee administered assets held separately from those of the Group. A full actuarial valuation was carried out as at
30 April 2007 and updated to 30 April 2008 by a qualifi ed independent actuary. The principal assumptions made by the actuary were
as follows:
Rate of increase in salaries
Rate of increase in pensions in payment
Discount rate
Infl ation assumption
Expected return on plan assets
2008
4.50%
3.50%
6.25%
3.50%
7.50%
2007
4.25%
3.25%
5.50%
3.25%
7.40%
Pensioner life expectancy assumed in the 30 April 2008 update is based on the PA00 ‘medium cohort’ mortality tables adjusted so as
to apply a minimum annual rate of improvement of 1.5% a year. Samples of the ages to which pensioners are assumed to live are as
follows:
Pensioner aged 65 in 2008
Pensioner aged 65 in 2020
The amounts recognised in the income statement are as follows:
Current service cost
Interest cost
Expected return on plan assets
Total income
The amounts recognised in the balance sheet are determined as follows:
Fair value of plan assets
Present value of defi ned benefi t obligation
Funded status
Effect of the limit on the net asset to be recognised
Net asset recognised in the balance sheet
Male
87.9
89.7
Female
90.5
92.2
2008
£m
0.9
2.9
(4.3)
(0.5)
2008
£m
55.3
(49.5)
5.8
(5.8)
–
2007
£m
1.1
2.5
(3.8)
(0.2)
2007
£m
57.6
(52.4)
5.2
–
5.2
Following the 2007 triennial actuarial valuation of the pension fund, which refl ects the requirements of the Pensions Act 2006, the
minimum level of annual contributions has increased signifi cantly. Accordingly, under IAS 19, the surplus in the plan can no longer
be recognised on the balance sheet as the Company cannot access it directly; rather it has instead been written off through reserves.
Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements | 75
24 Pensions continued
Movements in the present value of defi ned benefi t obligations were as follows:
At 1 May
Current service cost
Interest cost
National Insurance rebates received
Contributions from members
Actuarial gain
Benefi ts paid
2008
£m
52.4
0.9
2.9
0.4
0.5
(6.6)
(1.0)
49.5
2007
£m
50.5
1.1
2.5
–
0.6
(1.6)
(0.7)
52.4
The actuarial gain in the year ended 30 April 2008 refl ects the increase in the required discount rate (that for AA rated corporate bonds)
in the year from 5.5% to 6.25% which reduced the discounted amount of accrued defi ned benefi t obligations.
Movements in the fair value of plan assets were as follows:
At 1 May
Expected return on plan assets
Actual return on plan assets (below)/in excess of expected return
Contributions from the sponsoring companies
National Insurance rebates received
Contributions from members
Benefi ts paid
The analysis of the scheme assets and the expected rate of return at the balance sheet date was as follows:
Equity instruments
Bonds
Property
Cash
Expected return
2007
%
7.7
5.2
7.7
–
2008
%
8.0
6.0
8.0
–
2008
£m
57.6
4.3
(7.2)
0.7
0.4
0.5
(1.0)
55.3
2008
£m
36.5
13.0
5.4
0.4
55.3
2007
£m
52.2
3.8
0.9
0.8
–
0.6
(0.7)
57.6
Fair value
2007
£m
43.7
7.7
6.1
0.1
57.6
The overall expected return on assets is calculated as the weighted average of the expected returns on each individual asset class. The
expected return on equities is the sum of infl ation, the dividend yield, economic growth and investment expenses. The return on gilts
and bonds is the current market yield on long term gilts and bonds. The expected return on other assets is the current interest rate set
by the Bank of England.
76 | Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements
Notes to the consolidated fi nancial statements
Continued
24 Pensions continued
The history of experience adjustments is as follows:
Fair value of scheme assets
Present value of defi ned benefi t obligations
Surplus/(defi cit) in the scheme
Experience adjustments on scheme liabilities
Gain/(loss)
Percentage of scheme liabilities
Experience adjustments on scheme assets
(Loss)/gain (£m)
Percentage of the present value of the scheme assets
2008
£m
55.3
(49.5)
5.8
6.6
13%
(7.2)
(13%)
2007
£m
57.6
(52.4)
5.2
1.6
3%
0.9
2%
2006
£m
52.2
(50.5)
1.7
(5.1)
(10%)
2005
£m
34.5
(50.7)
(16.2)
(4.2)
(8%)
2004
£m
29.4
(42.1)
(12.7)
(0.7)
(2%)
5.3
10%
0.5
1%
2.9
10%
The cumulative actuarial losses recognised in the statement of recognised income and expense since the adoption of IFRS are £1.6m.
In addition, the surplus of £5.8m was derecognised in 2008.
The estimated amount of contributions expected to be paid by the Company to the plan during the current fi nancial year is £0.7m.
25 Financial risk management
The Group’s trading and fi nancing activities expose it to various fi nancial risks that, if left unmanaged, could adversely impact on current
or future earnings. Although not necessarily mutually exclusive, these fi nancial risks are categorised separately according to their
different generic risk characteristics and include market risk (foreign currency risk and interest rate risk), credit risk and liquidity risk.
It is the role of the Group treasury function to manage and monitor the Group’s fi nancial risks and internal and external funding
requirements in support of the Group’s corporate objectives. Treasury activities are governed by policies and procedures approved
by the Board and monitored by the Finance and Administration Committee. In particular, the Board of directors or, through delegated
authority, the Finance and Administration Committee, approves any derivative transactions. Derivative transactions are only
undertaken for the purposes of managing interest rate risk and currency risk. The Group does not trade in fi nancial instruments.
The Group maintains treasury control systems and procedures to monitor liquidity, currency, credit and fi nancial risks. The Group
reports in sterling and pays dividends in sterling.
Market risk
The Group’s activities expose it primarily to interest rate and currency risk. Interest rate risk is monitored on a continuous basis and
managed, where appropriate, through the use of interest rate swaps whereas the use of forward foreign exchange contracts to manage
currency risk is considered on an individual non-trading transaction basis. The Group is not exposed to commodity price risk or equity
price risk as defi ned in IFRS 7.
Interest rate risk
Management of fi xed and variable rate debt
The Group has fi xed and variable rate debt in issue with 43% of the drawn debt at a fi xed rate. The Group’s accounting policy requires
all borrowings to be held at amortised cost. As a result the carrying value of fi xed rate debt is unaffected by changes in credit conditions
in the debt markets and there is therefore no exposure to fair value interest rate risk. The Group’s debt that bears interest at a variable
rate comprises all outstanding borrowings under the senior secured credit facility. The interest rates currently applicable to this variable
rate debt are LIBOR as applicable to the currency borrowed (US dollars or pounds) plus 150bp for revolver borrowings and LIBOR plus
175bp for term borrowings. The Group periodically utilises interest rate swap agreements to manage and mitigate its exposure to
changes in interest rates. However, during the year ended and as at 30 April 2008, the Group had no such outstanding swap agreements.
The Group also holds cash and cash equivalents, which earn interest at a variable rate.
Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements | 77
25 Financial risk management continued
Net variable rate debt sensitivity
At 30 April 2008, based upon the amount of variable rate debt outstanding, the Group’s pre-tax profi ts would change by
approximately £6m for each one percentage point change in interest rates applicable to the variable rate debt and equity would
change by approximately £4m. The amount of the Group’s variable rate debt may fl uctuate as a result of changes in the amount
of debt outstanding under the revolving tranches of the senior secured credit facility.
Currency exchange risk
Currency exchange risk is limited to translation risk as there are no transactions in the ordinary course of business that take place
between foreign entities. The Group’s reporting currency is the pound sterling. However, a majority of our assets, liabilities, revenue
and costs is denominated in US dollars. The Group has arranged its fi nancing such that approximately 90% of its debt is also
denominated in US dollars so that there is a natural partial offset between its dollar-denominated net assets and earnings and its
dollar-denominated debt and interest expense.
The Group’s exposure to exchange rate movements on trading transactions is relatively limited. All Group companies invoice revenues
in their respective local currency and generally incur expense and purchase assets in their local currency. Consequently, the Group
does not routinely hedge either forecast foreign exchange exposures or the impact of exchange rate movements on the translation of
overseas profi ts into sterling. Where the Group does hedge, it maintains appropriate hedging documentation. Foreign exchange risk on
signifi cant non-trading transactions (e.g. acquisitions) is considered on an individual basis.
Resultant impacts of reasonably possible changes to foreign exchange rates
Based upon the level of US operations and of the US dollar-denominated debt balance and US interest rates at 30 April 2008, a 1%
change in the US dollar-pound exchange rate would impact our pre-tax profi ts by approximately £0.9m and equity by approximately
£2.0m. At 30 April 2008, the Group had no outstanding foreign exchange contracts.
Credit risk
The Group’s principal fi nancial assets are cash and bank balances and trade and other receivables. The Group’s credit risk is primarily
attributable to its trade receivables. The amounts presented in the balance sheet are net of allowances for doubtful receivables. The
credit risk on liquid funds and derivative fi nancial instruments is limited because the counterparties are banks with high credit ratings
assigned by international credit rating agencies. The Group’s maximum exposure to credit risk is presented in the following table.
Cash and cash equivalents
Trade and other receivables
2008
£m
1.8
159.9
161.7
2007
£m
1.1
163.7
164.8
The Group has a large number of unrelated customers, serving over 800,000 during the fi nancial year, and does not have any
signifi cant credit exposure to any particular customer. Each business segment manages its own exposure to credit risk according
to the economic circumstances and characteristics of the markets they serve. The Group believes that management of credit risk
on a devolved basis enables it to assess and manage credit risk more effectively. However, broad principles of credit risk management
practice are observed across the Group, such as the use of credit rating agencies and the maintenance of a credit control function.
Liquidity risk
Liquidity risk is the risk that the Group could experience diffi culties in meeting its commitments to creditors as fi nancial liabilities
fall due for payment.
The Group generates signifi cant free cash fl ow (defi ned as cash fl ow from operations less replacement capital expenditure net
of proceeds of asset disposals, interest paid and tax paid). This free cash fl ow is available to the Group to invest in growth capital
expenditure, acquisitions and dividend payments or to reduce debt.
In addition to the strong free cash fl ow from normal trading activities, additional liquidity is available through the Group’s ABL facility.
At 30 April 2008, availability under this facility was $592m (£299m).
78 | Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements
Notes to the consolidated fi nancial statements
Continued
25 Financial risk management continued
Contractual maturity analysis
Trade receivables, the principal class of non-derivative fi nancial asset held by the Group, are settled gross by customers.
The following table presents the Group’s outstanding contractual maturity profi le for its non-derivative fi nancial liabilities, excluding
trade and other payables which fall due within one year. The analysis presented is based on the undiscounted contractual maturities
of the Group’s fi nancial liabilities, including any interest that will accrue, except where the Group is entitled and intends to repay a
fi nancial liability, or part of a fi nancial liability, before its contractual maturity.
At 30 April 2008
Bank and other debt
Finance leases
8.625% senior secured notes
9.0% senior secured notes
Interest payments
At 30 April 2007
Bank and other debt
Finance leases
8.625% senior secured notes
9.0% senior secured notes
Interest payments
2009
£m
1.3
6.3
–
–
7.6
55.7
63.3
2008
£m
1.3
7.7
–
–
9.0
69.9
78.9
2010
£m
1.3
5.7
–
–
7.0
57.9
64.9
2009
£m
1.3
5.7
–
–
7.0
68.1
75.1
2011
£m
1.3
3.0
–
–
4.3
58.7
63.0
2010
£m
1.3
5.5
–
–
6.8
67.5
74.3
2012
£m
557.3
0.2
–
–
557.5
41.6
599.1
2011
£m
1.3
3.0
–
–
4.3
67.0
71.3
Undiscounted cash fl ows – year to 30 April
Total
£m
561.2
15.2
126.2
277.7
980.3
355.5
1,335.8
Thereafter
£m
–
–
126.2
277.7
403.9
105.7
509.6
2013
£m
–
–
–
–
–
35.9
35.9
Undiscounted cash fl ows – year to 30 April
Total
£m
512.6
22.0
125.0
275.0
934.6
456.9
1,391.5
Thereafter
£m
–
–
125.0
275.0
400.0
140.9
540.9
2012
£m
507.4
0.1
–
–
507.5
43.5
551.0
Capital risk management
The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide
returns for shareholders and benefi ts for other stakeholders and, with cognisance of forecast future market conditions, to maintain an
optimal capital structure.
In order to manage the short and long term capital structure, the Group adjusts the amount of ordinary dividends paid to shareholders,
returns capital to shareholders (for example, share buy-backs) and arranges appropriate fi nancing to fund business investment and
mergers and acquisitions.
The Group seeks to maintain leverage of between 2 to 3 times net debt to EBITDA over the economic cycle.
Fair value of fi nancial instruments
Net fair values of derivative fi nancial instruments
At 30 April 2008, the Group’s embedded prepayment options included within its secured loan notes had a combined fair value of £nil
(2007: £nil). At 30 April 2008, the Group had no other derivative fi nancial instruments.
Fair value of non-derivative fi nancial assets and liabilities
The table below provides a comparison, by category of the carrying amounts and the fair values of the Group’s non-derivative
fi nancial assets and liabilities at 30 April 2008. Fair value is the amount at which a fi nancial instrument could be exchanged in an
arms length transaction between informed and willing parties and includes accrued interest. Where available, market values have
been used to determine fair values of fi nancial assets and liabilities. Where market values are not available, fair values of fi nancial
assets and liabilities have been calculated by discounting expected future cash fl ows at prevailing interest and exchange rates.
Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements | 79
25 Financial risk management continued
Fair value of non-current borrowings:
Long-term borrowings
– fi rst priority senior secured bank debt
– fi nance lease obligations
– 8.625% senior secured notes
– 9% senior secured notes
– other loan notes
Deferred costs of raising fi nance
Book value
£m
At 30 April 2008
Fair value
£m
Book value
£m
At 30 April 2007
Fair value
£m
559.8
8.9
126.2
277.7
0.1
972.7
(15.3)
957.4
551.1
9.0
107.9
238.8
0.1
906.9
–
906.9
511.1
14.3
125.0
275.0
0.2
925.6
(17.6)
908.0
511.1
14.7
130.0
296.3
0.2
952.3
–
952.3
Book value
£m
At 30 April 2008
Fair value
£m
Book value
£m
At 30 April 2007
Fair value
£m
Fair value of other fi nancial instruments held or issued to fi nance the Group’s operations:
Short-term borrowings
Finance lease obligations due within one year
Trade and other payables
Trade and other receivables
Cash at bank and in hand
1.3
6.3
129.2
(159.9)
(1.8)
1.3
6.4
129.2
(159.9)
(1.8)
1.3
7.7
166.8
(163.7)
(1.1)
1.3
7.9
166.8
(163.7)
(1.1)
26 Notes to the cash fl ow statement
a) Cash fl ow from operating activities
Operating profi t before exceptional items and amortisation
– continuing operations
– discontinued operations
Depreciation
– continuing operations
– discontinued operations
EBITDA before exceptional items
Profi t on disposal of property, plant and equipment
Decrease in inventories
(Increase)/decrease in trade and other receivables
Decrease in trade and other payables
Exchange differences
Other non-cash movements
Cash generated from operations before exceptional items
2008
£m
187.1
10.6
197.7
176.6
5.7
380.0
(10.1)
1.7
(16.1)
(2.5)
1.0
2.4
356.4
2007
£m
144.3
6.2
150.5
155.0
4.8
310.3
(11.8)
14.8
7.2
(4.6)
1.1
2.3
319.3
80 | Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements
Notes to the consolidated fi nancial statements
Continued
26 Notes to the cash fl ow statement continued
b) Reconciliation to net debt
Increase in cash in the period
Increase in debt through cash fl ow
Change in net debt from cash fl ows
Exchange differences
Debt acquired
Non-cash movements
– deferred costs of debt raising
– capital element of new fi nance leases
Movement in net debt in the period
Net debt at 1 May
Net debt at 30 April
c) Analysis of net debt
Cash and cash equivalents
Debt due within one year
Debt due after one year
Total net debt
2008
£m
(0.7)
35.8
35.1
9.8
–
2.4
–
47.3
915.9
963.2
£m
1 May
2007
£m
(1.1)
9.0
908.0
915.9
Exchange
movement
£m
–
–
9.8
9.8
Cash
fl ow
£m
(0.7)
(6.9)
42.7
35.1
Non-cash
movements
£m
–
5.5
(3.1)
2.4
Non-cash movements relate to the amortisation of prepaid fees relating to senior secured debt facilities and the addition of new
fi nance leases in the year.
d) Acquisitions
Cash consideration
Less: Cash acquired
Attributable costs paid
2008
£m
5.9
–
–
5.9
2007
£m
(0.1)
238.8
238.7
(64.7)
232.8
13.0
2.5
422.3
493.6
915.9
30 April
2008
(1.8)
7.6
957.4
963.2
2007
£m
327.0
(6.2)
6.4
327.2
27 Acquisitions
In November 2007 A-Plant acquired the in-house site accommodation rental fl eet of one of its customers and entered into a fi ve year
sole supply agreement to provide that customer’s site accommodation needs. The consideration paid of £5.9m has been allocated
between the fair value of the acquired assets (£3.4m), the intangible asset relating to the supply contract (£1.0m) and goodwill (£1.5m).
28 Contingent liabilities
The Group is subject to periodic legal claims in the ordinary course of its business. However, the claims outstanding at 30 April 2008,
net of provisions held, are not expected to have a signifi cant impact on the Group’s fi nancial position.
The Company has guaranteed the borrowings of its subsidiary undertakings under the Group’s senior secured credit and overdraft
facilities. At 30 April 2008 the amount borrowed under these facilities was £561.1m (2007: £512.4m). Additionally, subsidiary
undertakings are able to obtain letters of credit under these facilities which are also guaranteed by the Company and, at 30 April 2008,
letters of credit issued under these arrangements totalled £15.7m ($31.1m). Additionally the Company has guaranteed the 8.625%
second priority senior secured notes with a par value of $250m (£126m) and 9% second priority senior secured notes with a par value
of $550m (£278m), issued by Ashtead Holdings plc and Ashtead Capital, Inc., respectively.
Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements | 81
28 Contingent liabilities continued
The Company has guaranteed operating and fi nance lease commitments of subsidiary undertakings where the minimum lease
commitment at 30 April 2008 totalled £66.6m (2007: £69.4m) in respect of land and buildings and £8.2m (2007: £19.8m) in respect
of other lease rentals of which £5.3m and £5.0m respectively is payable by subsidiary undertakings in the year ending 30 April 2009.
The Company has guaranteed the performance by subsidiaries of certain other obligations up to £1.4m (2007: £0.3m).
29 Capital commitments
At 30 April 2008 capital commitments in respect of purchases of rental and other equipment totalled £108.1m (2007: £75.0m),
all of which had been ordered. There were no other material capital commitments at the year end.
30 Related party transactions
During the year, Sunbelt reimbursed Mr Miller accommodation costs of £10,460 (2007: £9,420). This related to an apartment leased
on an arms length basis from CE Property Management, a partnership in which Mr Miller is a partner.
31 Employees
The average number of employees, including directors, during the year was as follows:
North America
United Kingdom
Rest of World
2008
7,324
2,462
12
9,798
2007
6,556
2,401
11
8,968
32 New accounting standards
The Group has not adopted early the following pronouncements, which have been issued by the IASB or the International Financial
Reporting Interpretations Committee (‘IFRIC’), but have not yet been endorsed for use in the EU.
An amendment to IFRS 2 – Share-based Payment: Vesting Conditions and Cancellations was issued in January 2008 and will be
effective retrospectively for annual periods beginning on or after 1 January 2009. This amendment clarifi es that vesting conditions
are service conditions and performance conditions only, and as such, any other features of a share-based payment are not vesting
conditions. It also specifi es that all cancellations, whether by the entity or by other parties, should receive the same accounting
treatment. The Group is currently assessing the impact and expected timing of adoption of this amendment on the Group’s results
and fi nancial position.
IFRS 3 (Revised) – Business Combinations was issued in January 2008 and will apply to business combinations occurring on or after
1 April 2010. The revised standard introduces a number of changes in the accounting for business combinations that will impact the
amount of goodwill recognised, the reported results in the period that a business acquisition occurs and future reported results. Assets
and liabilities arising from business combinations before 1 April 2010 will not be restated and thus there will be no effect on the Group’s
results or fi nancial position on adoption. However, this standard is likely to have a signifi cant impact on the accounting for business
acquisitions post adoption.
IAS 1 (Revised) – Presentation of Financial Statements was issued in September 2007 and will be effective for annual periods beginning
on or after 1 January 2009. The revised standard introduces the concept of a statement of comprehensive income, which enables
users of the fi nancial statements to analyse changes in a company’s equity resulting from transactions with owners separately from
non-owner changes. The revised standard provides the option of presenting items of income and expense and components of other
comprehensive income either as a single statement of comprehensive income or in two separate statements. The Group does not
believe the adoption of this revised standard will have a material impact on the consolidated results or fi nancial position of the Group.
IAS 23 (Revised) – Borrowing Costs was issued in March 2007 and will be effective for annual periods beginning on or after 1 January
2009. It requires the capitalisation of borrowing costs, to the extent they are directly attributable to the acquisition, production or
construction of a qualifying asset. The existing option of immediate recognition of those borrowing costs as an expense has been
removed. The Group does not believe the adoption of this revised standard will have a material impact on the consolidated results
or fi nancial position of the Group.
82 | Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements
Notes to the consolidated fi nancial statements
Continued
32 New accounting standards continued
An amendment to IAS 27 – Consolidated and Separate Financial Statements was issued in January 2008 and is effective for annual
periods beginning on or after 1 July 2009. The amendment requires that when a transaction occurs with non-controlling interests in
Group entities that does not result in a change in control, the difference between the consideration paid or received and the recorded
non-controlling interest should be recognised in equity. In cases where control is lost, any retained interest should be remeasured
to fair value with the difference between fair value and the previous carrying value being recognised immediately in the income
statement. Transactions occurring before 1 April 2010 will not be restated and thus there will be no effect on the Group’s results or
fi nancial position on adoption.
Amendments to IAS 32 – Financial Instruments: Presentation and IAS 1 – Presentation of Financial Statements – Puttable Financial
Instruments and Obligations Arising on Liquidation was issued in February 2008 and is effective for annual periods beginning on or
after 1 January 2009. The amendments require entities to classify certain fi nancial instruments as equity if certain specifi c criteria
are met. The Group is currently assessing the impact and expected timing of adoption of this amendment on the Group’s results and
fi nancial position.
IFRIC 12 – Service Concession Arrangements was issued in November 2006 and is effective for annual periods beginning on or after
1 January 2008. The interpretation addresses how service concession operators should apply existing IFRSs to account for the
obligations they undertake and rights they receive in service concession arrangements. The Group does not believe the adoption of
this pronouncement will have a material impact on the consolidated results or fi nancial position of the Group.
IFRIC 13 – Customer Loyalty Programmes was issued in June 2007 and will be effective for annual periods beginning on or after 1 July
2008. The interpretation addresses how companies that grant their customers loyalty award credits when buying goods or services
should account for their obligation to provide free or discounted goods and services if and when the customers redeem the credits.
It requires that consideration received be allocated between the award credits and the other components of the sale. The Group does
not believe the adoption of this pronouncement will have a material impact on the consolidated results or fi nancial position of the
Group.
IFRIC 14 – IAS 19 – The Limit on a Defi ned Benefi t Asset, Minimum Funding Requirements and their Interaction was issued in July 2007
and is effective for annual periods beginning on or after 1 January 2008. The interpretation provides guidance on determining the
amount of any post employment benefi t surplus that could be recognised as an asset on the balance sheet, how a minimum funding
requirement affects that measurement, and when a minimum funding requirement can create an onerous obligation that should be
recognised as a liability in addition to that otherwise recognised under IAS 19. The Group will adopt this interpretation with effect from
1 May 2008 but does not believe the adoption of this pronouncement will have a material impact on the consolidated results or
fi nancial position of the Group.
‘Improvements to IFRSs’ was issued in May 2008 and its requirements are effective over a range of dates, with the earliest effective
date being for annual periods beginning on or after 1 January 2009. This comprises a number of amendments to IFRSs, which resulted
from the IASB’s annual improvements project. While the Group is assessing the impact and expected timing of adoption of these
amendments on the Group’s results and fi nancial position, the amendment to IAS 16 – Property, plant and equipment, related to the
sale of assets for rental will impact the Group’s reported revenues and cash fl ows. The estimated effects of adoption of this
amendment on our 2008 reported results can be summarised as follows:
Revenue
Operating costs
EBITDA
Depreciation and amortisation
Operating profi t
Net cash from operating activities
Net cash used in investing activities
Reported
£m
976.1
(612.4)
363.7
(179.2)
184.5
264.1
(264.7)
Amended
£m
1,043.5
(679.8)
363.7
(179.2)
184.5
41.1
(41.7)
Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements | 83
33 Parent company information
a) Balance Sheet of the Company, Ashtead Group plc
Current assets
Prepayments and accrued income
Non-current assets
Investments in Group companies
Total assets
Current liabilities
Amounts due to subsidiary undertakings
Accruals and deferred income
Non-current liabilities
Loan notes
Total liabilities
Equity shareholders’ funds
Share capital
Share premium account
Non-distributable reserve
Own shares held by the Company
Own shares held through the ESOT
Distributable reserves
Total equity shareholders’ funds
Total liabilities and equity shareholders’ funds
These fi nancial statements were approved by the Board on 23 June 2008.
G Drabble
Chief Executive
SI Robson
Finance Director
Note
2008
£m
1.1
2007
£m
0.2
(e)
363.7
364.8
363.7
363.9
40.0
3.5
43.5
0.1
0.1
43.6
56.2
3.6
90.7
(23.3)
(7.0)
201.0
321.2
364.8
8.6
2.9
11.5
0.2
0.2
11.7
56.0
3.3
90.7
–
(8.7)
210.9
352.2
363.9
(g)
(g)
(g)
(g)
(g)
(g)
84 | Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements
Notes to the consolidated fi nancial statements
Continued
33 Parent company information continued
b) Cash fl ow statement of the Company, Ashtead Group plc
Cash fl ows from operating activities
Cash (used by)/generated from operations before exceptional items
Exceptional items
Net cash from operating activities
Cash fl ows from investing activities
Increase in investment in subsidiary
Cash fl ows from fi nancing activities
Redemption of loans
Purchase of own shares by the Company
Purchase of own shares by the ESOT
Proceeds from issue of ordinary shares
Dividends paid
Net cash (used in)/from fi nancing activities
Decrease in cash and cash equivalents
Note
(h)
2008
£m
34.6
–
34.6
2007
£m
(50.8)
(0.1)
(50.9)
–
(86.1)
(0.1)
(22.9)
(1.6)
0.5
(10.5)
(34.6)
–
–
–
(4.9)
148.9
(7.0)
137.0
–
c) Accounting policies
The Company fi nancial statements have been prepared on the basis of the accounting policies set out in note 1 above, supplemented
by the policy on investments set out below.
Investments in subsidiary undertakings are stated at cost less any necessary provision for impairment in the parent company balance
sheet. Where an investment in a subsidiary is transferred to another subsidiary, any uplift in the value at which it is transferred over its
carrying value is treated as a revaluation of the investment prior to the transfer and is credited to the revaluation reserve.
d) Income statement
Ashtead Group plc has not presented its own profi t and loss account as permitted by section 230 (3) of the Companies Act 1985.
The amount of the profi t for the fi nancial year dealt with in the accounts of Ashtead Group plc is £1.4m (2007: loss of £0.6m).
e) Investments
At 30 April 2007 and 2008
The Company’s principal subsidiaries are:
Name
Ashtead Holdings plc
Sunbelt Rentals, Inc.
Ashtead Plant Hire Company Limited
Ashtead Technology Limited
Ashtead Technology (South East Asia) pte Limited
Ashtead Technology, Inc.
Shares in Group companies
£m
363.7
Country of
incorporation
England
USA
England
Scotland
Singapore
USA
Principal country in which
subsidiary undertaking operates
United Kingdom
USA
United Kingdom
United Kingdom
Singapore
USA
The issued share capital (all of which comprises ordinary shares) of subsidiaries is 100% owned by the Company or by subsidiary
undertakings and all subsidiaries are consolidated. The principal activity of Ashtead Holdings plc is an investment holding company.
The principal activity of each other subsidiary undertaking listed above is equipment rental. Ashtead Group plc owns all the issued
share capital of Ashtead Holdings plc which in turn holds all of the other subsidiaries listed above except for Sunbelt Rentals, Inc.
and Ashtead Technology, Inc. which Ashtead Holdings plc owns indirectly through another subsidiary undertaking.
Ashtead Group plc | Annual Report and Accounts 2008 | Notes to the consolidated fi nancial statements | 85
33 Parent company information continued
f) Financial instruments
The book value and fair value of the Company’s fi nancial instruments are equal.
The Company’s fi nancial liabilities mature between 2-5 years.
g) Reconciliation of changes in shareholders’ funds
At 30 April 2006
Total recognised income and expense
Shares issued
Dividends
Share-based payments
Vesting of share awards
Own shares purchased
At 30 April 2007
Total recognised income and expense
Shares issued
Treasury shares purchased
Dividends
Share-based payments
Vesting of share awards
Own shares purchased
At 30 April 2008
Share
capital
£m
40.4
–
15.6
–
–
–
–
56.0
–
0.2
–
–
–
–
–
56.2
Share premium
account
£m
3.2
–
0.1
–
–
–
–
3.3
–
0.3
–
–
–
–
–
3.6
Non-
distributable
reserve
£m
90.7
–
–
–
–
–
–
90.7
–
–
–
–
–
–
–
90.7
Treasury
Stock
£m
–
–
–
–
–
–
–
–
–
–
(23.3)
–
–
–
–
(23.3)
h) Notes to the Company cash fl ow statement
Cash fl ow from operating activities
Operating loss
Depreciation
EBITDA
(Decrease)/increase in receivables
Increase in payables
Increase/(decrease) in intercompany payable
Other non-cash movement
Net cash infl ow/(outfl ow) from operations before exceptional items
Reconciliation to net debt
Net debt at 1 May
Decrease in debt through cash fl ow
Net debt at 30 April
Own shares
held by ESOT
£m
(4.2)
–
–
–
–
0.4
(4.9)
(8.7)
Distributable
reserves
£m
83.3
(0.6)
133.2
(7.0)
2.4
(0.4)
–
210.9
–
–
–
–
–
3.3
(1.6)
(7.0)
1.4
–
–
(10.5)
2.5
(3.3)
–
201.0
2008
£m
–
0.1
0.1
(0.9)
0.2
32.8
2.4
34.6
2008
£m
0.2
(0.1)
0.1
Total
£m
213.4
(0.6)
148.9
(7.0)
2.4
–
(4.9)
352.2
1.4
0.5
(23.3)
(10.5)
2.5
–
(1.6)
321.2
2007
£m
(0.4)
0.1
(0.3)
0.3
0.5
(53.6)
2.3
(50.8)
2007
£m
0.2
–
0.2
86 | Ashtead Group plc | Annual Report and Accounts 2008 | Ten year history
Ten year history
2008
2007
2006
264.1
331.0
976.1
612.4
363.7
176.6
187.1
(74.8)
112.3
184.5
109.7
In £m
Revenue +
Operating costs + •
EBITDA + •
Depreciation + •
Operating profi t + •
Interest + •
Pre-tax profi t/(loss) + •
Operating profi t •
Pre-tax profi t/(loss)
Net cash fl ow from
operating activities
Capital expenditure •
Book cost of
rental equipment •
Shareholders’ funds • *
In pence
Dividend per share
Earnings per share
Underlying earnings
per share
In percent
EBITDA margin + •
37.3%
Operating profi t margin + • 19.2%
Pre-tax profi t/
(loss) margin + •
People
Employees at year end
Locations
Profi t Centres at year end
1,528.4
436.1
2.5p
14.2p
11.5%
9,594
14.8p
635
2004
2003
2002
2001
2000
IFRS
2005
523.7
354.2
169.5
102.4
67.1
(44.7)
22.4
67.1
32.2
128.3
138.4
800.2
109.9
500.3
353.3
147.0
102.8
44.2
(36.6)
7.6
16.2
(33.1)
126.7
72.3
813.9
131.8
539.5
389.4
150.1
111.0
39.1
(40.9)
(1.8)
0.6
(42.2)
210.3
85.5
945.8
159.4
583.7
398.6
185.1
117.8
67.3
(49.1)
18.2
72.5
(15.5)
202.0
113.8
971.9
192.9
Nil
5.2p
Nil
(9.9p)
Nil
(9.5p)
3.50p
1.1p
UK GAAP
1999
256.0
146.4
109.6
63.3
46.3
(7.7)
38.6
46.3
38.6
93.3
150.5
527.9
207.5
2.70p
11.3p
552.0
345.3
206.7
117.6
89.1
(50.7)
38.4
68.2
11.1
173.0
237.7
962.8
202.1
3.50p
6.5p
302.4
181.4
121.0
66.8
54.2
(10.9)
43.3
57.1
46.2
111.4
158.2
629.5
236.8
3.16p
11.8p
896.1
585.8
310.3
159.8
150.5
(69.1)
81.4
101.1
(36.5)
181.3
290.2
1,434.1
396.7
1.65p
0.8p
638.0
413.3
224.7
113.6
111.1
(43.6)
67.5
124.5
81.7
154.4
220.2
921.9
258.3
1.50p
13.5p
10.3p
11.3p
3.2p
(0.7p)
(0.4p)
13.7p
9.2p
11.8p
11.3p
34.6%
16.8%
35.2%
17.4%
32.4%
12.9%
29.4%
8.8%
27.8%
7.2%
31.7%
11.5%
37.4%
16.1%
40.0%
17.9%
42.8%
18.1%
9.1%
10.6%
4.8%
1.5%
(0.3%)
3.1%
7.0%
14.3%
16.7%
10,077
6,465
5,935
5,833
6,078
6,545
6,043
3,930
3,735
659
413
412
428
449
463
443
352
341
The fi gures for 2005, 2006, 2007 and 2008 are reported in accordance with IFRS. Figures for 2004 and prior are reported under UK GAAP and have not been restated in accordance with IFRS.
+ Before exceptional items and goodwill amortisation. EBITDA, operating profi t and pre-tax profi t/(loss) are stated before exceptional items but have been adjusted to allocate the impact
of the US accounting issues and the change in self insurance estimation method reported in 2003 to the years to which they relate and to refl ect the BET USA lease adjustment reported
in 2002 in 2001. The directors believe these adjustments improve comparability between periods.
The results for the years up to 30 April 2000 were restated in 2000/1 to refl ect the adoption of new accounting policies and estimation techniques under FRS 18 in that year.
•
* Shareholders’ funds for the years up to 30 April 2003 were restated in 2003/4 to refl ect shares held by the Employee Share Ownership Trust as a deduction from shareholders’ funds in
accordance with UITF 38.
Ashtead Group plc | Annual Report and Accounts 2008 | Advisers | 87
Advisers
Auditors
Deloitte & Touche LLP
Hill House
1 Little New Street
London
EC4A 3TR
Registrars & Transfer Offi ce
Equiniti
The Causeway
Worthing
West Sussex
BN99 6DA
Financial PR Advisers
Maitland
Orion House
5 Upper St Martin’s Lane
London
WC2H 9EA
Solicitors
Slaughter and May
One Bunhill Row
London
E1Y 8YY
Skadden, Arps, Slate, Meagher & Flom LLP
333 West Wacker Drive
Chicago, IL 60606
Parker, Poe, Adams & Bernstein LLP
Three First Union Center
401 South Tryon Street
Charlotte, NC 28202
88 | Ashtead Group plc | Annual Report and Accounts 2008 | Future dates
Future dates
Quarter 1 results
2008 Annual General Meeting
Quarter 2 results
Quarter 3 results
Quarter 4 and year-end results
2 September 2008
23 September 2008
9 December 2008
3 March 2009
18 June 2009
Registered number
1807982
Registered Offi ce
Kings House
36-37 King Street
London
EC2V 8BB
Ashtead Group plc
Kings House
36-37 King Street
London
EC2V 8BB
T: +44 (0) 20 7726 9700
www.ashtead-group.com