Quarterlytics / Industrials / Electrical Equipment & Parts / Assetco PLC

Assetco PLC

asto · LSE Industrials
Claim this profile
Ticker asto
Exchange LSE
Sector Industrials
Industry Electrical Equipment & Parts
Employees 1-10
← All annual reports
FY2015 Annual Report · Assetco PLC
Sign in to download
Loading PDF…
AssetCo plc

Annual report and financial statements

Year ended 30 September 2015

Registered number: 04966347

COMPANY INFORMATION

Company registration number

04966347

Registered office

Directors

Singleton Court Business Park
Wonastow Road
Monmouth
Monmouthshire
NP25 5JA

Tudor Davies (Chairman)
Dr Jeff Ord
Christopher Mills
Mark Butcher

Company secretary

Tudor Davies

Independent auditor

Nominated adviser, and
corporate broker

Registrar

PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
Cornwall Court
19 Cornwall Street
Birmingham
B3 2DT

Arden Partners plc
125 Old Broad Street
London
EC2N 1AR

Computershare Investor Services PLC
PO Box 82
The Pavilions
Bridgewater Road
Bristol
BS13 8AE

Website

www.assetco.com

CONTENTS

Chairman’s statement

Board of Directors

Strategic report

Directors’ report

Independent auditors’ report (consolidated financial statements)

Consolidated income statement

Consolidated statement of comprehensive income

Consolidated statement of financial position

Consolidated statement of changes in equity

Consolidated statement of cash flows

Notes to the consolidated financial statements

Independent auditors’ report (company financial statements)

Company balance sheet

Notes to the company financial statements

Page

1

2

3

5

10

12

13

14

15

16

17

41

43

44

Chairman’s statement

Introduction
We are pleased to report continuing progress in the year to 30 September 2015 which reflects increased 
profit and cash generation.

Results
The  Consolidated  Income  Statement  for  the  period  under  review  shows  an  Operating  profit  of  £4.4 
million (2014: £2.6 million) on Revenue of £21.7 million (2014: £14.6 million) and a Profit before tax 
of  £4.0  million  (2014:  £2.3  million). The  year  on  year  increase  in  profits  has  come  from  the  planned 
increase in the size  of  our  major  Middle  East  contract  due  to  increases  in  personnel  and  related 
firefighting equipment sales.

Cash Generation
The  Company  generated  £6.9  million  of  free  unrestricted  cash  during  the  year  with  £2.6  million  net 
releases from contract Bonds and, the remaining balance generated from operations.

The cash position at 30 September 2015 is total cash of £15.6 million (2014: £10.8 million) comprising 
free cash balances of £12.8 million (2014: £5.8 million) and restricted cash balances held in respect of 
Bonds amounting to £2.8 million (2014: £5.0 million).

Claim against Grant Thornton
The claim against the Company’s former auditors Grant Thornton that was originally lodged under the 
Professional  Negligence  Pre-action  Protocol  was  the  subject  of  a  mediation  hearing  in  October  2015. 
Unfortunately  as  announced  on  16  December  2015  the  mediation  proved  to  be  unsuccessful  and 
the  Company  issued  formal  Court  proceedings  in  respect  of  the  negligent  audits  for  the  years 
ended 30  September  2009  and  2010.  The  claim  for  losses  amounts  to  £38  million  plus  interest  and 
costs  to date of approximately £4.3 million making a total claim of £42.3 million.

Outlook
Trading continues to be in line with the current contracts and Management expectations; we will keep 
shareholders  updated  of  further  progress  on  trading  and  the  claim  against  Grant  Thornton  during  the 
course of the year.

Tudor Davies
24 March 2016

AssetCo plc l Report and Financial Statements 2015

1

Board of Directors

Tudor Davies
Director, Chairman and Company Secretary
Appointed to the AssetCo plc board in March 2011 Tudor was the Executive Chairman of Dowding and
Mills plc and, following a reverse acquisition, was subsequently appointed to the board of Castle
Support Services plc in June 2007. He was also a non-executive director and subsequently Chairman of
Stratagem Group plc from 2000 to 2002. From 1990 to 1999 he was Chief Executive and subsequently
Chairman of Hicking Pentecost plc. He is currently also the Chairman of Zytronic plc.

Dr Jeff Ord
Executive Director
Appointed to the AssetCo plc board in April 2012, Jeff has been a member of the AssetCo management
team since 2007 that launched the Company’s UAE based branch in 2010. Prior to joining AssetCo Jeff
held the position of Her Majesty’s Inspector for Fire and Rescue and he had previously commanded the
Fire and Rescue Services for Northumberland, South Yorkshire and Strathclyde.

Christopher Mills
Non-executive Director
Chairman of the Audit Committee

Chairman of the Remuneration Committee

Chairman of the Nomination Committee

Appointed to the AssetCo plc board in March 2011 Christopher is Chief Executive Officer of Harwood
Capital Management Limited and Chief Executive and Investment Manager of North Atlantic Smaller
Companies Investment Trust plc.

Mark Butcher
Non-executive Director
Appointed to the AssetCo plc board in October 2012 Mark’s previous directorships include Autologic
Holdings plc, Newbury Racecourse plc, Nationwide Accident Repair Services plc, and GPG (UK)
Holdings plc, which was the UK investment arm of Guinness Peat Group plc.

2

AssetCo plc l Report and Financial Statements 2015

Strategic Report

Introduction
The Directors present their strategic report on the group for the year ended 30 September 2015.

Principal Activities
AssetCo plc is principally involved in the provision of management and resources to the fire and rescue
emergency services in international markets. It currently trades through a branch in UAE and its strategy
is to develop this business.

Business Review
Further information relating to the performance of the business, strategy and progress is given in the
Chairman’s Statement on page 1 which is incorporated into this report by reference.

Key Performance Indicators
The principal indicators used to measure the performance at Group and segment level in the past 12
months are EBITDA and total cash generation. For the current year and the previous year, these are
shown in note 5 on page 28 and in the Consolidated Statement of Cash Flows. There are very detailed
KPIs within the Group’s trading contracts and these are monitored accordingly.

Principal Risks and Uncertainties
The Directors continuously monitor the business and markets to identify and deal with risks and
uncertainties as they arise. The main risk to the Group’s business is a material reliance on one contract
with a Government agency which is due for renewal in November 2016 and, if not renewed or replaced,
would lead to a significant reduction in ongoing revenues and the value and future prospects of the
Group.

Due to the relative importance of oil revenues to Government finances, renewal or continuation of the
contract could also be adversely affected by sustained low oil prices.

Whilst credit risk is low due to the Government backed nature of the contract referred to above, the
concentration of revenues from one source in UAE could expose the Group to material risk to trading
performance and contracts in the event of contractual issues arising. The success of the Group depends
upon a continuing relationship with its principle customer.

The Group may need to compete for business with companies who provide similar services in other
industry sectors. This may place other competitive pressures on the Group by driving price reductions
or causing reduced margins and/or loss of the Group’s market share.

The Group’s growth is dependent on winning further total managed services and other contracts and
enhancing the returns from its existing contracts. Other contracts may be dependent upon the ongoing
purchasing power delegated to Government agencies under Government policy, which is subject to
regular review. Contracts with public bodies which are central to the Group’s business are normally
awarded through a formal competitive tendering process, presenting a number of risks, including
substantial cost and managerial time and incorrectly estimating the resources and cost structure that will
be required to service any contract.

The Group has contractual obligations to perform its services within stringent time and service level
criteria, and is subject to financial penalties. Any such circumstances may have a material adverse effect
on the business, financial condition, trading performance and prospects. Further, the Group subcontracts
some of its contracted obligations and may be responsible for and liable in respect of subcontractor
defaults.

AssetCo plc l Report and Financial Statements 2015

3

Strategic’ Report (continued)

The Group is dependent upon senior management and so the focus is on the recruitment and retention
of suitably qualified employees. The loss of key personnel without adequate replacement may have a
material adverse effect on the Group’s business, performance and prospects.

The activities of the Group are subject to laws and regulation governing taxes, employment standards
and occupational health, safety, environmental and other matters. Failure to comply with such
requirements may result in fines and/or penalties being assessed against the Group which could have a
material adverse effect on the Group’s business, financial condition, trading performance and prospects.

By order of the Board

Tudor Davies
Company Secretary

Company Registration Number: 04966347

4

AssetCo plc l Report and Financial Statements 2015

Directors’ Report

Introduction
The Directors present their annual report and the audited financial statements of the Company and the
Group for the year from 1 October 2014 until 30 September 2015.

Results
The consolidated financial statements are set out on pages 12 to 40.

Dividend
The Directors do not propose a dividend this year (2014: £nil).

Capital Structure
The primary objective of the Group’s capital management is to ensure that capital is available to allocate
to business that maximises shareholder value.

Details of the authorised and issued capital, together with details of the movements in the Company’s
issued share capital during the year, are shown in note 20.

Financial Risk Management
See note 3 to the consolidated financial statements.

Directors
The Directors who held office during the period were as follows:

Tudor Davies (Chairman)
Dr Jeff Ord (Executive)
Christopher Mills (Non- Executive)
Mark Butcher (Non-Executive)

The Company Secretary who held office during the period was Tudor Davies.

Directors’ Shareholdings
The beneficial interests of the Directors in the shares of the Company were as follows:

Executive Directors
Tudor Davies *
Dr Jeff Ord

Non-executive Directors
Christopher Mills *
Mark Butcher

At
30 September
2015
No.

At
30 September
2014
No.

32,813
—

25,024
—

5,915,779
—

5,915,779
—

* Christopher Mills as Chief Executive and a member of Harwood Capital LLP is deemed to have an interest in the 5,915,779 shares owned
by various funds associated with Harwood Capital LLP. Those shares, including the 32,813 that Tudor Davies has an interest in, are held
on a discretionary management basis for a number of private clients who remain the ultimate beneficial owners.

AssetCo plc l Report and Financial Statements 2015

5

Directors’ Report (continued)

Substantial Shareholdings
At 24 March 2016 the Company Secretary has been notified, in accordance with Chapter 5 of the
Disclosure and Transparency Rules (“DTR”) as issued by the Financial Services Authority, of the
following interest in 3% or more in the ordinary share capital of the Company:

Name
Harwood Capital
Henderson Global Investors Limited
Utilico Group

Number of
shares
5,915,779
3,558,689
2,379,985

% age of
issued share
capital
48.4%
29.1%
19.5%

Business combinations and disposals
There have been no business combinations or disposals during the period.

Corporate Governance
As an AIM listed company AssetCo Plc is not required to comply with the UK Corporate Governance
Code published in June 2010, (“the Code”) in respect of the financial year ended 30 September 2015,
instead using its provisions as a guide, but only as considered appropriate to the circumstances of the
Group.

Directors
Brief biographical details of the Directors in office are set out on page 2.

The Board consists of a Chairman, one Executive Director and two Non-Executive Directors who are
considered by the Board to be independent of the Company’s Executives for the purposes of the Code.
The Board considers that it has an appropriate balance of skills, experience, ages and length of service.

The Board is a small Board and individual members have a wide range of qualifications and expertise
to bring to any debate. The Board meets as necessary. The Board has considered the need to appoint a
senior independent director and believes that it is not necessary at present.

Board meetings
At each scheduled meeting of the Board reports are received on the Group’s operations and the financial
position of the Group. To enable the Board to discharge its duties, all Directors receive appropriate and
timely information. Briefing papers are distributed by the Company Secretary to all Directors in
advance of Board meetings. In addition to scheduled Board Meetings, the Board may carry out certain
urgent matters not requiring debate by way of delegation to a Committee of the Board or by resolution
in writing of all Directors.

Remuneration committee
All of the Non-Executive Directors comprise the Remuneration Committee. The Remuneration
Committee reviews the remuneration paid to the Chairman and Executive Director.

6

AssetCo plc l Report and Financial Statements 2015

Directors’ Report (continued)

Audit committee
The Board is supported by an Audit Committee which comprises all of the Non-Executive Directors.

The Audit Committee meets twice a year with the external Auditors in attendance as required. It assists
the Board in ensuring that appropriate accounting policies, financial systems, internal controls and
compliance procedures are in place. It also reviews the relationship between the Group and external
Auditors in terms of the provision on non-audit services and ensuring that auditor independence and
objectivity is maintained.

Nominations committee
The Nominations Committee makes recommendations to the Board on the composition of the Board
generally and on the balance between executive and non-executive Directors. It also makes
recommendations on the appointment of new Directors and subsequent re-appointments on retirement
by rotation.

Re-election of Directors
The Articles of Association provide that newly appointed Directors are required to submit themselves
for election by Shareholders at the General Meeting following their appointment and for all Directors
to be re-elected at least once every three years.

Shareholder relations
The Company,
Shareholders. The Board supports the principle that
communicate with private Shareholders and encourages them to participate.

through the Chairman and Executives, has regular contact with its Institutional
the Annual General Meeting be used to

The Notice of the Annual General Meeting will be sent out in due course.

Internal control
The Board is responsible for the Group’s system of internal control and for reviewing its effectiveness
in accordance with the guidance set out in the Code. However, such a system is designed to manage
rather than eliminate the risk of failure to achieve business objectives and can provide only reasonable
and not absolute assurance against material misstatement or loss.

The Code has a requirement that the Directors review the effectiveness of the Group’s system of internal
controls. This includes internal financial controls and controls over financial, operational, compliance
and risk management.

The Group has established procedures for planning and monitoring the operational and financial
performance of all businesses in the Group, as well as their compliance with applicable laws and
regulations. These procedures include:

•

•

clear responsibilities for good financial controls and the production of timely financial
management information

the control of key financial risks through clearly laid down authorisation levels and proper
segregation of accounting duties

AssetCo plc l Report and Financial Statements 2015

7

Directors’ Report (continued)

•

•

the review of trading results, balance sheets and cash flows by management and the Board

reporting on compliance with internal financial controls and procedures by each individual
business unit under the supervision of the Chairman and at the year-end by external Auditors.

Going Concern
The Directors have considered the going concern assumption for the Parent Company, AssetCo Plc, and
the Group by assessing the operational and funding requirements of the Parent Company and the Group
as a whole.

The Directors have concluded that there are no material uncertainties that they have identified relating
to events or conditions that may cast significant doubt about the ability of Assetco Plc to continue as a
going concern.

Statement of Directors’ responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in
accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that
law the directors have prepared the group financial statements in accordance with International
Financial Reporting Standards (IFRSs) as adopted by the European Union, and the parent company
financial statements in accordance with United Kingdom Generally Accepted Accounting Practice
(United Kingdom Accounting Standards and applicable law). Under company law the directors must
not approve the financial statements unless they are satisfied that they give a true and fair view of the
state of affairs of the group and the company and of the profit or loss of the group for that period. In
preparing these financial statements, the directors are required to:

•

•

•

select suitable accounting policies and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether IFRSs as adopted by the European Union and applicable UK Accounting Standards
have been followed, subject to any material departures disclosed and explained in the group and
parent company financial statements respectively;

The directors are responsible for keeping adequate accounting records that are sufficient to show and
explain the company’s transactions and disclose with reasonable accuracy at any time the financial
position of the company and enable them to ensure that the financial statements comply with the
Companies Act 2006. They are also responsible for safeguarding the assets of the company and the
group and hence for taking reasonable steps for the prevention and detection of fraud and other
irregularities.

The directors are responsible for the maintenance and integrity of the company’s website. Legislation
in the United Kingdom governing the preparation and dissemination of financial statements may differ
from legislation in other jurisdictions.

8

AssetCo plc l Report and Financial Statements 2015

Directors’ Report (continued)

Statement on the Provision of Information to Auditors
Each of the directors confirms that, as far as he is aware, there is no relevant audit information of which
the company’s auditors are unaware, and that he has taken all the steps he ought to have as a director to
make himself aware of any relevant audit information, and to establish that the auditors are aware of
that information. The above is in accordance with the provisions of section 418 of the Companies Act
2006. The auditors have direct access to all members of the Board and attend and present their reports
at appropriate Board meetings. The Board considers, at least annually, the relationships and fees in
place with the auditors to confirm their independence is maintained.

Independent Auditor
In accordance with section 489(4) of the Companies Act 2006 a resolution to reappoint
PricewaterhouseCoopers LLP will be proposed at the Annual General meeting.

By order of the Board

Tudor Davies
Company Secretary

Company Registration Number: 04966347

AssetCo plc l Report and Financial Statements 2015

9

Report of the independent auditors to the members of AssetCo plc
(consolidated financial statements)

Report on the group financial statements

Our opinion
In our opinion, AssetCo plc’s group financial statements (the “financial statements”):

•

•

•

give a true and fair view of the state of the group’s affairs as at 30 September 2015 and of its profit
and cash flows for the year then ended;

have been properly prepared in accordance with International Financial Reporting Standards
(“IFRSs”) as adopted by the European Union; and

have been prepared in accordance with the requirements of the Companies Act 2006.

What we have audited
The financial statements, included within the Annual report and financial statements (the “Annual
Report”), comprise:

•

•

•

•

•

the Consolidated Statement of Financial Position as at 30 September 2015;

the Consolidated Income Statement and Consolidated Statement of Comprehensive Income for the
year then ended;

the Consolidated Statement of Cash Flows for the year then ended;

the Consolidated Statement of Changes in Equity for the year then ended; and

the notes to the financial statements, which include a summary of significant accounting policies
and other explanatory information.

The financial reporting framework that has been applied in the preparation of the financial statements
is applicable law and IFRSs as adopted by the European Union.

In applying the financial reporting framework, the directors have made a number of subjective
judgements, for example in respect of significant accounting estimates. In making such estimates, they
have made assumptions and considered future events.

Opinion on other matter prescribed by the Companies Act 2006
In our opinion, the information given in the Strategic Report and the Directors’ Report for the financial
year for which the financial statements are prepared is consistent with the financial statements.

Other matters on which we are required to report by exception

Adequacy of information and explanations received
Under the Companies Act 2006 we are required to report to you if, in our opinion, we have not received
all the information and explanations we require for our audit. We have no exceptions to report arising
from this responsibility.

Directors’ remuneration
Under the Companies Act 2006 we are required to report to you if, in our opinion, certain disclosures
of directors’ remuneration specified by law are not made. We have no exceptions to report arising from
this responsibility.

10 AssetCo plc l Report and Financial Statements 2015

Report of the independent auditors (continued)

Responsibilities for the financial statements and the audit

Our responsibilities and those of the directors
As explained more fully in the Statement of Director’s Responsibilities set out on page 8, the directors
are responsible for the preparation of the financial statements and for being satisfied that they give a
true and fair view.

Our responsibility is to audit and express an opinion on the financial statements in accordance with
applicable law and International Standards on Auditing (UK and Ireland) (“ISAs (UK & Ireland)”).
Those standards require us to comply with the Auditing Practices Board’s Ethical Standards for
Auditors.

This report, including the opinions, has been prepared for and only for the company’s members as a
body in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and for no other purpose. We
do not, in giving these opinions, accept or assume responsibility for any other purpose or to any other
person to whom this report is shown or into whose hands it may come save where expressly agreed by
our prior consent in writing.

What an audit of financial statements involves
We conducted our audit in accordance with ISAs (UK & Ireland). An audit involves obtaining evidence
about the amounts and disclosures in the financial statements sufficient to give reasonable assurance
that the financial statements are free from material misstatement, whether caused by fraud or error. This
includes an assessment of:

•

•

•

whether the accounting policies are appropriate to the group’s circumstances and have been
consistently applied and adequately disclosed;

the reasonableness of significant accounting estimates made by the directors; and

the overall presentation of the financial statements.

We primarily focus our work in these areas by assessing the directors’ judgements against available
evidence, forming our own judgements, and evaluating the disclosures in the financial statements.

We test and examine information, using sampling and other auditing techniques, to the extent we
consider necessary to provide a reasonable basis for us to draw conclusions. We obtain audit evidence
through testing the effectiveness of controls, substantive procedures or a combination of both.

In addition, we read all the financial and non-financial information in the Annual Report to identify
material inconsistencies with the audited financial statements and to identify any information that is
apparently materially incorrect based on, or materially inconsistent with, the knowledge acquired by us
in the course of performing the audit. If we become aware of any apparent material misstatements or
inconsistencies we consider the implications for our report.

Other matter
We have reported separately on the company financial statements of AssetCo plc for the year ended
30 September 2015.

Andrew Hammond (Senior Statutory Auditor)
for and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors
Birmingham

24 March 2016

AssetCo plc l Report and Financial Statements 2015

11

Consolidated Income Statement
for the year ended 30 September 2015

Revenue
Cost of sales

Gross profit
Administrative expenses

Operating profit
Finance income
Finance costs

Profit before tax
Income tax expense

Profit for the year

Earnings per share (EPS)
Basic – pence
Diluted – pence

Year ended
30 September
2015
£’000
21,660
(15,564)

Year ended
30 September
2014
£’000
14,634
(10,865)

6,096
(1,647)

4,449
23
(459)

4,013
—

4,013

32.86
32.86

3,769
(1,169)

2,600
9
(356)

2,253
—

2,253

18.92
18.46

Notes
5

6
8
8

10

11
11

12 AssetCo plc l Report and Financial Statements 2015

Consolidated Statement of Comprehensive Income
for the year ended 30 September 2015

Recognised profit for the year

Other comprehensive income
Exchange differences on translating foreign operations

Other comprehensive income, net of tax

Total comprehensive income for the year

Year ended
30 September
2015
£’000
4,013

Year ended
30 September
2014
£’000
2,253

Notes
5

866

866

4,879

137

137

2,390

AssetCo plc l Report and Financial Statements 2015

13

Consolidated Statement of Financial Position
as at 30 September 2015

30 September
2015
£’000

30 September
2014
£’000

Notes

Assets
Non-current assets
Property, plant and equipment
Cash held in respect of a bond

Total non-current assets

Current assets
Inventories
Trade and other receivables
Cash and cash equivalents (excluding bank overdrafts)
Cash held in respect of a bond

Total current assets

Total assets

Shareholders’ equity
Share capital
Share premium
Foreign currency translation reserve
Profit and loss account

Total equity

Liabilities
Current liabilities
Trade and other payables

Total current liabilities

Total liabilities

Total equity and liabilities

12

14
15
17

20
20

16

—
2,802

2,802

—
6,629
12,836
11

19,476

22,278

25,474
64,941
890
(71,710)

19,595

2,683

2,683

2,683

22,278

12
2,482

2,494

333
6,220
5,787
2,509

14,849

17,343

25,474
64,941
24
(75,723)

14,716

2,627

2,627

2,627

17,343

The notes on pages 17 to 40 are an integral part of these consolidated financial statements. The financial
statements were authorised for issue by the board of directors on 24 March 2016 and were signed on its
behalf by Tudor Davies.

Registered number: 04966347

14 AssetCo plc l Report and Financial Statements 2015

Consolidated Statement of Changes in Equity
for the year ended 30 September 2015

Foreign
currency
translation
reserve
£’000
(113)

Share
capital
£’000
25,353

Profit
and loss
reserve
£’000
(77,976)

Balance at 30 September 2013

Transactions with owners:
Issue of shares

Transactions with owners for the year

Profit for the year
Other comprehensive income:
Exchange differences on translation

Total comprehensive income

for the year

Balance at 30 September 2014
Profit for the year
Other comprehensive income:
Exchange differences on translation

Total comprehensive income

for the year

121

121

—

—

—

25,474
—

—

—

Share
premium
£’000
62,645

2,296

2,296

—

—

—

64,941
—

—

—

Total
equity
£’000
9,909

2,417

2,417

2,253

137

2,390

14,716
4,013

866

4,879

—

—

2,253

—

2,253

(75,723)
4,013

—

4,013

—

—

—

137

137

24
—

866

866

890

Balance at 30 September 2015

25,474

(71,710)

64,941

19,595

AssetCo plc l Report and Financial Statements 2015

15

Consolidated Statement of Cash Flows
for the year ended 30 September 2015

Cash flows from operating activities
Cash generated from/(used in) operations
Cash deposited in respect of a performance bond
Cash released in respect of a performance bond
Finance costs

Net cash generated from/(used in) operating activities

Note

25

Cash flows from investing activities
Finance income

Net cash generated from investing activities

Cash flows from financing activities
Issue of shares (net of costs)

Net cash generated from financing activities

Net change in cash and cash equivalents
Cash, cash equivalents and bank overdrafts

at beginning of year

Exchange differences on translation

Cash and cash equivalents at end of year

17

Year ended
30 September
2015
£’000

Year ended
30 September
2014
£’000

4,758
(223)
2,814
(459)

6,890

23

23

—

—

6,913

5,787
136

12,836

(380)
(30)
—
(356)

(766)

9

9

2,417

2,417

1,660

4,134
(7)

5,787

16 AssetCo plc l Report and Financial Statements 2015

Notes to the Consolidated Financial Statements
for the year ended 30 September 2015

LEGAL STATUS AND ACTIVITIES

1
AssetCo plc (the “company”) is principally involved in the provision of management and resources to
the fire and rescue emergency services in international markets. It currently trades through a branch in
UAE and its strategy is to develop this business. As at period end, the company has no trading
subsidiaries and therefore the principal activities of the Group are restricted to those of the company
detailed above.

AssetCo plc is a public limited liability company incorporated and domiciled in England and Wales.
The address of its registered office is Singleton Court Business Park, Wonastow Road, Monmouth,
Monmouthshire NP25 5JA. The Group operates from one site in UAE.

AssetCo plc shares are listed on the Alternative Investment Market (“AIM”) of the London Stock
Exchange.

The financial statements have been presented in Sterling to the nearest thousand pounds (£’000) except
where otherwise indicated.

These Group consolidated financial statements were authorised for issue by the Board of Directors on
24 March 2016.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

2
The principal accounting policies applied in the preparation of these consolidated financial statements
are set out below.

2.1 Basis of preparation
The Group’s financial statements comply with the AIM Rules and have been prepared in accordance
with International Financial Reporting Standards (“IFRSs”) as adopted by the European Union, IFRIC
interpretations and the Companies Act 2006 applicable to Companies reporting under IFRS. The
financial statements are prepared using the historical cost convention as modified by financial liabilities
at fair value through profit or loss. The accounting policies which follow set out those policies which
apply in preparing the financial statements for the year ended 30 September 2015.

Going concern
As the company has no material subsidiaries the Directors have considered the going concern
assumption for the Parent Company, Assetco Plc, and the Group by assessing the operational and
funding requirements of the Parent Company.

The Directors have concluded that there are no material uncertainties that they have identified relating
to events or conditions that may cast significant doubt about the ability of AssetCo Plc or the Group to
continue as a going concern.

Critical accounting estimates and judgements
The preparation of financial statements requires management to make estimates and assumptions that
affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts
reported for revenue and expenses during the year. The nature of estimation means the actual outcomes
may differ from the estimates. Further details on the critical accounting estimates used and judgements
made in preparing these financial statements can be found in Note 4.

AssetCo plc l Report and Financial Statements 2015

17

Notes to the Consolidated Financial Statements (continued)
for the year ended 30 September 2015

Accounting standards and interpretations
Standards, interpretations and amendments to existing standards that are not yet effective and have not
been early adopted by the Group:

At the date of authorisation of these financial statements the following standards, amendments and
interpretations which have not been applied in these financial statements were in issue but not yet
effective:

Amendment to IAS 1, “Presentation of financial statements” on the disclosure initiative” (effective
1 January 2016)

Amendment to IFRS 10 and IAS 28 on investment entities applying the consolidation exemption
(effective 1 January 2016)

Amendment to IFRS 10 and IAS 28 on sale or contribution of assets (effective 1 January 2016)

Amendments to IAS 27, “Separate financial statements” on the equity method (effective 1 January
2016)

Amendments to IAS 16, “Property, plant and equipment”, and IAS 41, ‘Agriculture’, regarding bearer
plants (effective 1 January 2016)

Amendment
depreciation and amortisation (effective 1 January 2016)

to IAS 16, “Property, plant and equipment” and IAS 38, ‘Intangible assets’, on

Amendments to IFRS 11 “‘Joint Arrangements’ on acquisition of an interest in a joint operation”
(effective 1 January 2016)

Annual improvements 2014 (effective 1 January 2016)

IFRS 14, “Regulatory deferral accounts” (effective 1 January 2016)

IFRS 15 “Revenue from contracts with customers” (effective 1 January 2018)

IFRS 9 “Financial Instruments” (effective 1 January 2018)

New standards, interpretations and amendments to existing standards that were adopted by the Group
at the date of authorisation of these financial statements were as follows, all of which had no material
impact on the Group financial statements:

Amendments to IAS 32 “Financial Instruments: Presentation — Offsetting Financial Assets and
Financial Liabilities” (effective 1 January 2014)

Amendments to IAS 36 “Impairment of asset’ on recoverable amount disclosures” (effective 1 January
2014)

Amendments to IAS 39 “Financial instruments: Recognition and measurement” (effective 1 January
2014)

Amendments to IFRS 10 “Consolidated financial statements”, IFRS 12 and IAS 27 for investment
entities (effective date 1 January 2014)

18 AssetCo plc l Report and Financial Statements 2015

Notes to the Consolidated Financial Statements (continued)
for the year ended 30 September 2015

2.2 Consolidation
The Group financial statements consolidate the financial statements of AssetCo Plc and the entities it
controls (its subsidiaries) drawn up to 30 September each year.

Subsidiaries are all entities over which the Group has the power to govern the financial and operating
policies and generally accompanying a shareholding of more than one half of the voting rights.
Subsidiaries are fully consolidated from the date on which control is transferred to the Group and
continue to be consolidated until the date that control ceases. Control comprises the power to govern
the financial and operating policies of the investment so as to obtain benefit from its activities and is
achieved through direct or indirect ownership of voting rights or by way of contractual agreement.

The purchase method of accounting is used to account for the acquisition of subsidiaries by the Group.
The cost of an acquisition is measured as the fair value of the assets given, equity instruments issued
and liabilities incurred or assumed at the date of exchange, plus costs directly attributable to the
acquisition. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business
combination are measured initially at their fair values at the acquisition date. The excess of the cost of
acquisition over the fair value of the Group’s share of identifiable net assets acquired is recorded as
goodwill. If the cost of an acquisition is less than the fair value of the net assets of the subsidiary
acquired, the difference is recognised directly in the income statement.

When settlement of all or any part of the cost of a business combination is deferred, the fair value of
that deferred component shall be determined by discounting the amounts payable to their present value
at the date of exchange, taking into account any premium or discount likely to be incurred in settlement.

Inter-company transactions, balances and unrealised gains on transactions between Group companies
are eliminated. Unrealised losses are also eliminated, unless there is evidence of impairment of the
asset, but are considered an impairment indicator of the asset transferred. Accounting policies of
subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the
Group.

2.3 Revenue recognition
Revenue comprises the fair value of the consideration received or receivable from the provision of
services in the ordinary course of the Group’s activities. Revenue is shown net of value-added tax, and
after eliminating sales within the Group.

The Group recognises revenue when specific criteria have been met for each of the Group’s activities
as described below. The amount of revenue is not considered to be reliably measurable until all
contingencies relating to the sale have been resolved.

The Group recognises revenue in respect of the provision of services to, the construction of facilities
and supply of equipment for fire and emergency services in UAE.

Rendering of services

a)
Revenue is recognised on performance of the Group’s service obligations in respect of the Group’s fire
service personnel contracts. Deductions are made for any service shortfalls in the period.

AssetCo plc l Report and Financial Statements 2015

19

Notes to the Consolidated Financial Statements (continued)
for the year ended 30 September 2015

Sale of goods

b)
Revenue from the sale of goods to the emergency services market is recognised when all of the
following conditions have been satisfied:

•

•

•

•

•

the Group has transferred to the buyer the significant risks and rewards of ownership of the goods
which is generally when the goods have been successfully delivered to the customer and accepted;

the Group retains neither continuous managerial involvement to the degree usually associated with
ownership nor effective control over the goods sold which is generally when the goods have been
despatched;

the amount of revenue can be measured reliably;

it is probable that the economic benefits associated with the transaction will flow to the Group; and

the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Construction of facilities

c)
When the outcome of a construction contract can be estimated reliably, contract revenues and associated
costs are recognised by reference to the degree of completion of each contract, as measured by the
proportion of total costs at the balance sheet date to the estimated total cost of the contract.

When the outcome of a construction contract cannot be estimated reliably, contract revenue is
recognised to the extent of contract costs incurred where it is probable that these costs will be
recoverable.

The principal estimation technique used by the Group in attributing profit on contracts to a particular
period is the preparation of forecasts on a contract by contract basis. These focus on revenues and costs
to complete and enable an assessment to be made of the final out-turn of each contract. Consistent
contract review procedures are in place in respect of contract forecasting.

When it is probable that total contract costs will exceed total contract revenue, the expected loss is
recognised immediately. Contract costs are recognised as expenses in the period in which they are
incurred.

Where costs incurred plus recognised profits less recognised losses exceed progress billings, the
balance is shown as due from customers on construction contracts within trade and other receivables.
Where progress billings exceed costs incurred plus recognised profits less recognised losses, the
balance is shown as due to customers on construction contracts within trade and other payables.

Leasing and short-term hire

d)
Revenue from the leasing and short-term hire of assets is recognised in the income statement on a
straight-line basis over the period of the hire.

Interest income

e)
Interest is recognised using the effective interest method which calculates the amortised cost of a
financial asset and allocates the interest income over the relevant period. The effective interest rate is
the rate that exactly discounts estimated future cash receipts through the expected life of the financial
asset to the net carrying amount of the financial asset.

20 AssetCo plc l Report and Financial Statements 2015

Notes to the Consolidated Financial Statements (continued)
for the year ended 30 September 2015

Foreign currency translation
Functional and presentation currency

2.4
a)
Items included in the financial statements of each of the Group’s entities are measured using the
currency of the primary economic environment in which the entity operates (“the functional currency”).
The consolidated financial statements are presented in sterling (£), which is the Group’s functional and
presentation currency.

There has been no change in the Group’s functional or presentation currency during the year under
review.

Transactions and balances

b)
Foreign currency transactions are translated into the functional currency using the exchange rates
prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the
settlement of such transactions are recognised in the income statement and from the translation at year-
end exchange rates of monetary assets and liabilities denominated in foreign currencies recognised
through equity.

Foreign operations translation

c)
The consolidated Group accounts are prepared in sterling. Income statements of foreign operations are
translated into sterling at the average exchange rates for the period and balance sheets are translated into
sterling at the exchange rate ruling on the balance sheet date.

Segment reporting

2.5
Operating segments are reported in a manner consistent with the internal reporting provided to the chief
operating decision-maker. The chief operating decision-maker, who is responsible for allocating
resources and assessing performance of the operating segments, has been identified as the Board of
Directors.

Property, plant and equipment

2.6
All property, plant and equipment is stated at historical cost less depreciation. Historical cost includes
expenditure that is directly attributable to the acquisition of the items.

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as
appropriate, only when it is probable that future economic benefits associated with the item will flow
to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced
parts is derecognised. All other repairs and maintenance is charged to the income statement during the
financial period in which they are incurred.

Depreciation on assets is calculated using the straight-line method to allocate their cost to their residual
values over their estimated useful lives as follows:

Fixtures and fittings

3 – 5 years

The residual values and useful lives of assets are reviewed, and adjusted if appropriate, at each balance
sheet date. Details of revisions in the year, and their related effect, are set out in note 12.

An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying
amount is greater than its estimated recoverable amount.

AssetCo plc l Report and Financial Statements 2015

21

Notes to the Consolidated Financial Statements (continued)
for the year ended 30 September 2015

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and
are recognised within operating profit in the income statement.

Inventories

2.7
Inventories are stated at the lower of cost and net realisable value. Cost is determined using the first-in
first-out (“FIFO”) method. The cost of finished goods and work in progress comprises design costs, raw
materials, direct labour, other direct costs and related production overheads based on normal operating
capacity. Net realisable value is the estimated selling price in the ordinary course of business, less
applicable variable selling expenses.

Financial instruments
Financial assets

2.8
a)
The Group classifies its financial assets in the following categories: at fair value through profit or loss
or loans and receivables. The classification depends on the purpose for which the financial assets were
acquired. Management determines the classification of its financial assets at initial recognition.

Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments. They are
included in current assets, except for maturities greater than twelve months after the balance sheet.
These are classified as non-current assets. The Group’s loans and receivables comprise “trade and other
receivables”, “cash and cash equivalents” and “cash held in respect of bonds”.

Trade receivables
Trade receivables are recognised initially at fair value plus directly attributable transaction costs and
subsequently measured at amortised cost using the effective interest method, less provision for
impairment. A provision for impairment of trade receivables is established when there is objective
evidence that the Group will not be able to collect all amounts due according to the original terms of
the receivables. Significant financial difficulties of the debtor, probability that the debtor will enter
bankruptcy or financial reorganisation, and default in payments are considered indicators that the trade
receivable is impaired. The amount of the provision is the difference between the asset’s carrying
amount and the present value of estimated future cash flows, discounted at the original effective interest
rate. The carrying amount of the asset is reduced through the use of an allowance account, and the
amount of the loss is recognised in the income statement within administrative expenses. When a trade
receivable is uncollectible, it is written off against the allowance account for trade receivables.
Subsequent recoveries of amounts previously written off are credited against administrative expenses in
the income statement.

Factored receivables
Factoring arrangements that do not transfer all economic risks and rewards are accounted for by
continuing to recognise the continuing rights over the receivable and by recognising any related
obligation to the third party factor.

Cash held in respect of bonds
Cash held in respect of bonds includes cash on deposit with banks held by them as collateral against
performance bonds.

22 AssetCo plc l Report and Financial Statements 2015

Notes to the Consolidated Financial Statements (continued)
for the year ended 30 September 2015

Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks and bank overdrafts.
Bank overdrafts are shown within borrowings in current liabilities on the balance sheet.

Financial liabilities and equity instruments

b)
A financial liability is any liability that is a contractual obligation to deliver cash or another financial
asset to another entity or to exchange financial assets or financial liabilities with another entity under
conditions that are potentially unfavourable to the entity.

Financial liabilities at fair value through profit or loss are financial liabilities held for trading. A
financial liability is classified in this category if acquired principally for the purpose of selling in the
short-term. Derivatives are also categorised as held for trading unless they are designated as hedges.

An equity instrument is a contract that evidences a residual interest in the assets of an entity after
deducting all of its liabilities.

Financial liabilities and equity instruments are classified according to the substance of the contractual
arrangements entered into. Where the contractual obligations of financial instruments, including share
capital, are equivalent to a similar debt instrument, those financial instruments are classed as financial
liabilities. Financial liabilities are classified as such in the balance sheet.

Finance costs and gains or losses relating to financial liabilities are included in the income statement.
Finance costs are calculated so as to produce a constant rate or return on the outstanding liability.

Where the contractual terms of share capital do not have any terms meeting the definition of a financial
liability then this is classed as an equity instrument. Dividends and distributions relating to equity
instruments are debited direct to equity.

Borrowings
Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are
subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and
the redemption value is recognised in the income statement over the period of the borrowings using the
effective interest method.

Borrowings are classified as current liabilities unless the Group has an unconditional right to defer
settlement of the liability for at least twelve months after the balance sheet date.

Any gains or losses arising from changes in the fair value of derivatives during the year that do not
qualify for hedge accounting are taken directly to the income statement. The fair value of interest rate
swap contracts is determined by reference to discounted cash flows for similar instruments.

Trade payables
Trade payables are recognised initially at fair value and subsequently measured at amortised cost using
the effective interest method.

AssetCo plc l Report and Financial Statements 2015

23

Notes to the Consolidated Financial Statements (continued)
for the year ended 30 September 2015

2.9 Equity
Issued share capital
Ordinary and deferred shares are classified as equity.

Costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net
of tax, from the proceeds.

Share premium
The share premium account represents the excess over nominal value of the fair value of consideration
received for equity shares, net of expenses of the share issue.

Translation reserve
The translation reserve represents the movement on the translation of the net investment in foreign
operations recorded in foreign currencies at the balance sheet date. Exchange differences arising in the
ordinary course of trading are included in the income statement.

2.10 Leases
Group as a lessee
The Group leases certain property, plant and equipment. Leases of property, plant and equipment where
the Group has substantially all the risk and rewards of ownership are classified as finance leases.
Finance leases are capitalised at the commencement of the lease at the lower of the fair value of the
leased asset and the present value of the minimum lease payments.

Each lease payment is allocated between the liability and finance charges so as to achieve a constant
rate on the finance balance outstanding. The corresponding rental obligations, net of finance charges,
are included in other short-term and other long-term payables. The interest element of the finance cost
is charged to the income statement over the lease period so as to produce a constant periodic rate of
interest on the remaining balance of the liability for each period. The property, plant and equipment
acquired under finance leases is depreciated over the shorter of the useful life of the asset and the lease
term.

Leases other than finance leases are classified as operating leases and payments are charged to the
income statement on a straight-line basis over the lease term. Lease incentives, if applicable, are spread
over the term of the lease.

2.11 Income taxes
Income tax payable is provided on taxable profits using tax rates enacted or substantially enacted at the
balance sheet date.

Income tax is recognised in the income statement except to the extent that it relates to items recognised
directly in equity, in which case it is recognised in equity.

Deferred income tax is provided in full, using the liability method, on temporary differences arising
between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial
statements. However, the deferred income tax is not accounted for if it arises from initial recognition of
goodwill or of an asset or liability in a transaction other than a business combination that at the time of
the transaction affects neither accounting nor taxable profit or loss. Deferred income tax is determined
using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and
are expected to apply when the related deferred income tax asset is realised or the deferred income tax
liability is settled.

24 AssetCo plc l Report and Financial Statements 2015

Notes to the Consolidated Financial Statements (continued)
for the year ended 30 September 2015

Deferred income tax assets are recognised to the extent that is it probable that future taxable profit will
be available against which the temporary differences can be utilised.

2.12 Employee benefits
Pension contributions – defined contribution scheme
For defined contribution schemes, the Group pays contributions to publicly or privately administered
pension insurance plans on a mandatory, contractual or voluntary basis. The Group has no further
payment obligations once the contributions have been paid.

Contributions to defined contribution schemes are recognised in the income statement during the period
in which they become payable.

Termination benefits
Termination benefits are payable when an employment is terminated by the Group before the normal
retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits.
The Group recognises termination benefits when it is demonstrably committed to either: terminating the
employment of current employees according to a detailed formal plan without possibility of withdrawal;
or providing termination benefits as a result of acceptance of an offer of voluntary redundancy. Benefits
falling due more than 12 months after the balance sheet date are discounted to their present value.

2.13 Dividends
Dividends are recognised as a liability in the period in which they are authorised. The interim dividend
is recognised when it is paid and the final dividend is recognised when it has been approved by
shareholders at the Annual General Meeting.

2.14 Accrued income
Material income earned from, but not yet invoiced to, customers in the financial period is included
within prepayments and accrued income where receipt of such income is reasonably certain.

2.15 Exceptional items
Items which are material either because of their size or their nature, and which are non-recurring, are
highlighted through separate disclosure. The separate reporting of exceptional items helps provide a
better picture of the Group’s underlying performance. Items which may be included within the
exceptional category include:

•

•

•

•

costs of restructuring the business;

significant goodwill or other asset impairments;

significant movements in provisions; and

other particularly significant or unusual items.

2.16 Deferred income
Deferred income arises when income from customers is received in advance of the period in which the
Group is contractually obliged to provide its service. Such income is held within accruals and deferred
income and only released to the income statement when the Group has met its related obligations.

AssetCo plc l Report and Financial Statements 2015

25

Notes to the Consolidated Financial Statements (continued)
for the year ended 30 September 2015

FINANCIAL RISK MANAGEMENT
Financial risk factors
Credit risk

3.
3.1
a)
The Group’s exposure to credit risk is detailed in Note 15.

As at 30 September 2015 the Group had exposure to two customers, with the vast majority of revenue
accruing with a department of the Abu Dhabi government, whom are considered to offer an extremely
small credit risk.

The Group has policies that limit the amount of credit exposure to any financial institution. The credit
risk on liquid funds is limited because the counterparties are financial institutions with strong credit
ratings assigned by international credit-rating agencies. The possibility of material loss is therefore
considered to be unlikely.

b) Market risk
Currency risk
The group transacts principally in Sterling and Dirhams.

The Group’s exposure to currency risk is detailed in Note 18.

Transaction risk in the Group is principally managed by seeking to ensure that sales, payroll costs and
purchases are made in the same currency and, if material imbalances are predicted to arise, a decision
is made on whether to hedge the exposure.

In relation to translation risk, the Group’s current policy is not to hedge the net asset values of the
overseas investments although, where appropriate and cost effective facilities are available, local
borrowings are utilised to reduce the translation risk.

Cash flow interest-rate risk
The Group’s policy on managing interest rate risk is subject to regular monitoring of the effect of
potential changes in interest rates on its interest cost with a view to taking suitable actions should
exposure reach certain levels. The Group may seek to limit its exposure to fluctuating interest rates by
keeping a significant proportion of the Group’s borrowings at fixed interest rates.

Financial assets
The Group holds its surplus funds in short-term bank deposits.

Financial liabilities
The Group has no material cash flow interest rate risk as it has low level of financial liabilities that
attract interest. Should this situation change then the Group may manage the risk by using floating to
fixed interest rate swaps.

Other price risk
Other price risk, such as changes in the fair value of financial instruments being caused by movements
in commodity or equity prices, is not applicable to the Group’s operations. The Group does not hold any
investments in companies listed on recognised Stock Exchanges.

26 AssetCo plc l Report and Financial Statements 2015

Notes to the Consolidated Financial Statements (continued)
for the year ended 30 September 2015

Liquidity risk

c)
Prudent liquidity management implies maintaining sufficient cash and the availability of funding
through an adequate amount of committed credit facilities. The Group maintains adequate bank
balances to fund its operations.

3.2 Capital risk management
Group companies are funded through various shareholders’ funds, cash balances, and bank debt,
including term loans, asset finance and overdrafts.

Issued share capital
Share premium account
Accumulated reserves

Cash and cash equivalents
Cash held in respect of a bond

Note
20
20

17

2015
£’000
25,474
64,941
(71,710)

18,705
(12,836)
(2,813)

3,056

2014
£’000
25,474
64,941
(75,723)

14,692
(5,787)
(4,991)

3,914

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a
going concern in order to provide returns for shareholders and benefits for other stakeholders and to
maintain an optimal capital structure to reduce the cost of capital. The Group is not subject to externally
impaired capital requirements.

In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid
to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.

CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS

4.
Estimates and judgements are continually evaluated and are based on historical experience and other
factors,
including expectations of future events that are believed to be reasonable under the
circumstances.

Estimates

a)
The Group makes estimates and assumptions concerning the future. The resulting accounting estimates
will, by definition, rarely equal the related actual results. The Board do not consider that there are any
estimates and assumptions that have a significant risk of causing material adjustment to the carrying
amounts of assets and liabilities within the next financial year.

Judgements

b)
The board do not consider that any critical judgements have been made in preparing the financial
statements which have a significant risk of causing a material adjustment to be made to the carrying
amounts of assets and liabilities within the next financial year.

AssetCo plc l Report and Financial Statements 2015

27

Notes to the Consolidated Financial Statements (continued)
for the year ended 30 September 2015

SEGMENTAL REPORTING

5.
The core principle of IFRS 8 ‘Operating Segments’ is to require an entity to disclose information that
enables users of the financial statements to evaluate the nature and financial effects of the business
activities in which the entity engages and the economic environments in which it operates. Segment
information is therefore presented in respect of the group’s geographical settlement. No secondary
segmental information has been provided as in the view of the directors, the group operates in only one
segment, being the provision of management and resources to fire and rescue emergency services. The
Directors consider that the chief operating decision maker is the board.

Revenues of approximately £20,376,000 (2014: £13,822,000) are derived from a single customer within
the UAE segment.

The amounts provided to the board with respect to net assets are measured in a manner consistent with
that of the financial statements.

The Group is domiciled in the UK and also operates out of branch in UAE. Revenue by destination is
not materially different from the turnover by origin shown below. All revenue relates to services.

Unallocated comprises the head office.

Analysis of revenue and results by geographical settlement
Year to 30 September 2015

Revenue
Revenue to external customers

Total revenue

Segment Result
EBITDA
Depreciation

Operating profit
Finance income
Finance costs

Profit before tax
Income tax

Profit for the year

Assets and liabilities
Total segment assets
Total segment liabilities

Total net assets

Other segment information
Total capital expenditure

UAE
£’000

21,660

21,660

5,383
(12)

5,371
11
(459)

4,923
—

4,923

13,942
(2,294)

11,648

Unallocated
£’000

—

—

(922)
—

(922)
12
—

(910)
—

(910)

8,336
(389)

7,947

Continuing
Operations
£’000

21,660

21,660

4,461
(12)

4,449
23
(459)

4,013
—

4,013

22,278
(2,683)

19,595

—

—

—

28 AssetCo plc l Report and Financial Statements 2015

Notes to the Consolidated Financial Statements (continued)
for the year ended 30 September 2015

Analysis of revenue and results by geographical settlement
Year to 30 September 2014

Revenue
Revenue to external customers

Total revenue

Segment Result
EBITDA
Depreciation

Operating profit
Finance income
Finance costs

Profit before tax
Income tax

Profit for the year

Assets and liabilities
Total segment assets
Total segment liabilities

Total net assets

Other segment information
Total capital expenditure

UAE
£’000

14,634

14,634

3,224
(22)

3,202
3
(356)

2,849
—

2,849

13,483
(4,848)

8,635

—

Unallocated
£’000

—

—

(602)
—

(602)
6
—

(596)
—

(596)

3,860
2,221

6,081

—

Continuing
Operations
£’000

14,634

14,634

2,622
(22)

2,600
9
(356)

2,253
—

2,253

17,343
(2,627)

14,716

—

OPERATING PROFIT

6.
The analysis of the components of operating profit is shown below, after charging the following:

Year to
30 September 2015

Year to
30 September 2014

£’000

£’000

£’000

£’000

Depreciation of property, plant
and equipment (note 12)
Loss on sale of property, plant
and equipment (note 26)

Fees payable to the company’s auditor
for the audit of the annual accounts
Fees payable to the company’s auditor
and its associates for other services:
– other services relating to taxation

Operating lease rentals on Group properties
Operating lease rentals on other
Employee benefit expense
Raw materials and consumables used

64

—

12

—

64
52
184
12,744
2,068

69

—

22

19

69
48
62
9,973
439

AssetCo plc l Report and Financial Statements 2015

29

Notes to the Consolidated Financial Statements (continued)
for the year ended 30 September 2015

EMPLOYEES AND DIRECTORS

7.
The average number of persons employed by the group (including executive directors) was:

Production
Administration

The costs incurred in respect of these employees were:

Wages and salaries
Social security costs
Other pension costs

Key management compensation

Payments made to board directors
Aggregate fees and emoluments

Year to
30 September
2015
Number
226
2

Year to
30 September
2014
Number
191
2

228

193

Year to
30 September
2015
£’000
11,461
7
1,236

Year to
30 September
2014
£’000
9,014
9
910

12,704

9,933

Year to
30 September
2015
£’000

Year to
30 September
2014
£’000

493

402

There were £70,000 pension contributions made to key management (2014: £36,000).

Total emoluments include the following amounts in respect of the highest paid director:

Salary and benefits

Year to
30 September
2015
£’000
383

Year to
30 September
2014
£’000
221

The directors consider the executive directors to be the key management.

30 AssetCo plc l Report and Financial Statements 2015

Notes to the Consolidated Financial Statements (continued)
for the year ended 30 September 2015

8.

FINANCE INCOME AND FINANCE COSTS

Finance costs on performance bonds and letters of credit
Bank interest receivable

DIVIDENDS

9.
A final dividend for 2015 has not been recommended (2014: £nil).

10.

INCOME TAX

Current Taxation
UK Corporation Tax at 20.5% (2014: 22%) – Current Period

– Prior Period

Total Current Tax

Income Tax Credit

Year to
30 September
2015
£’000
(459)
23

Year to
30 September
2014
£’000
(356)
9

(436)

(347)

Year to
30 September
2015
£’000

Year to
30 September
2014
£’000

—
—

—

—

—
—

—

—

The difference between the loss on ordinary activities at an effective corporation tax rate of 20.5%
(2014: 22%) ruling in the UK and the actual current tax shown above is explained below:

Profit on ordinary activities before taxation

Tax on profit on ordinary activities at a standard rate

of 20.5% (2014: 22%)

Factors affecting tax charge for the period:
Income not taxable
Tax losses generated

Year to
30 September
2015
£’000
4,013

Year to
30 September
2014
£’000
2,253

823

(1,009)
186

—

496

(627)
131

—

The standard rate of corporation tax in the UK changed from 21% to 20% with effect from 1 April 2015.
Accordingly the group’s profit for this accounting year is taxed at an effective rate of 20.5%. As a result
of the change in the UK corporation tax rate to 20% from 1 April 2015, which was substantially enacted
on 2 July 2013, the relevant deferred tax balances have been re-measured at 20%.

Changes to the UK corporation tax rates were announced in the Chancellor’s Budget on 8 July 2015.
These include reductions to the main rate to reduce the rate to 19% from 1 April 2017 and to 18% from
1 April 2020. As the changes had not been substantively enacted at the balance sheet date their effects
are not included in these financial statements

AssetCo plc l Report and Financial Statements 2015

31

Notes to the Consolidated Financial Statements (continued)
for the year ended 30 September 2015

11. EARNINGS PER SHARE
a)

Basic earnings per share is calculated by dividing the profit attributable to ordinary equity holders
of the Company by the weighted average number of ordinary shares outstanding during the
period.

Profit for the year

Year to
30 September
2015
£’000

Year to
30 September
2014
£’000

4,013

2,253

Weighted average number of ordinary shares in issue
Basic profit per share (EPS) – pence

12,211,163
32.86

11,908,551
18.92

b)

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary
shares outstanding to assume conversion of all dilutive potential ordinary shares. Dilutive
potential ordinary shares comprise warrants. A calculation is made to determine the number of
shares that could have been acquired at fair value (determined as the average annual market share
price of the Company’s shares) based on the monetary value of the subscription rights attached
to outstanding warrants, the warrants were exercisable up until 31 December 2013 at a price of
£2.00 each warrant. For the year ended 30 September 2014, the number of shares calculated as
above is compared with the number of shares that would have been issued assuming the exercise
of the warrants. On 3 January 2014 various shareholders exercised warrants to subscribe for
1,210,450 new ordinary shares at 10p each at a price of £2.00 per share. Following the issue of
the new ordinary shares the company’s enlarged issued share capital comprises 12,211,163
shares. As a result of the expiration of the deadline of 31 December 2013 for exercising warrants
outstanding, there are no further warrant instruments outstanding that may be exercised.

Profit for the year

Year to
30 September
2015
£’000

Year to
30 September
2014
£’000

4,013

2,253

Weighted average number of ordinary shares in issue
Diluted profit per share (EPS) – pence

12,211,163
32.86

12,207,993
18.46

32 AssetCo plc l Report and Financial Statements 2015

Notes to the Consolidated Financial Statements (continued)
for the year ended 30 September 2015

12.

PROPERTY, PLANT AND EQUIPMENT

Cost
At 30 September 2013
Disposals

At 30 September 2014 and 2015

Accumulated depreciation
At 30 September 2013
Disposals
Charge for the year

At 30 September 2014
Charge for the year

At 30 September 2015

Net book amount
At 30 September 2015
At 30 September 2014

Fixtures
and fittings
£’000

142
(38)

104

88
(18)
22

92
12

104

—
12

Total
£’000

142
(38)

104

88
(18)
22

92
12

104

—
12

Depreciation
Depreciation expense of £nil (2014: £nil) has been charged in cost of sales and £12,000 (2014: £22,000)
in administrative expenses.

Security
As at 30 September 2015 (2014: £nil) the Group provided no security in respect of property, plant and
equipment.

13. EMPLOYEE BENEFIT OBLIGATIONS
Overseas schemes
The Abu Dhabi based branch of AssetCo plc contributes towards a statutory pension scheme to the Abu
Dhabi Government. The total cost in the year for this scheme was £1,019,000 (2014: £910,000).

14.

INVENTORIES

Work in progress

30 September
2015
£’000
—

30 September
2014
£’000
333

—

333

As of 30 September 2015, inventories of £nil (2014: £nil) were impaired. The amount of the provision
was £nil (2014: £nil)

As at 30 September 2015 inventories of £nil (2014: £nil) were pledged as security.

AssetCo plc l Report and Financial Statements 2015

33

Notes to the Consolidated Financial Statements (continued)
for the year ended 30 September 2015

15. TRADE AND OTHER RECEIVABLES

Trade receivables
Other receivables
Prepayments and accrued income

30 September
2015
£’000
5,649
103
877

30 September
2014
£’000
5,132
149
939

6,629

6,220

Due to their short-term nature the carrying value of trade and other receivables approximates to their
fair value.

Trade and other receivables held in AED amounted to £5,699,000 (2014: £5,275,000).

No impairment provision has been made against trade and other receivables. Trade receivables that have
not been received within the agreed payment terms are classified as overdue. The ageing of amounts
due as at 30 September 2015 and 2014 excluding impairment are as follows:

Not yet due
Past due but not more than 30 days
Past due more than 30 days but not more than 60 days
Past due more than 60 days

30 September
2015
£’000
3,727
269
1,575
78

30 September
2014
£’000
1,445
1,384
1,145
1,158

5,649

5,132

The maximum exposure to credit risk at the reporting date is the carrying value of trade receivables
mentioned above. The group does not hold any collateral as security.

There is a material concentration of credit risk due to the Group’s individual material trade debts being
predominantly with the Abu Dhabi government. However, these are nationally backed and have a AAA
credit rating as well as there being a strong history of collection of trade debts due.

As of 30 September 2015, trade receivables of £nil (2014: £nil) were impaired. The amount of the
provision was £nil (2014: £nil).

16. TRADE AND OTHER PAYABLES

Trade payables
Other payables
Other taxation and social security
Accruals and deferred income

30 September
2015
£’000
229
719
3
1,732

30 September
2014
£’000
1,108
504
4
1,011

2,683

2,627

Due to their short-term nature the carrying value of trade and other payables approximates to their fair value.

Trade and other payables held in AED amounted to £176,000 (2014: £1,019,000).

34 AssetCo plc l Report and Financial Statements 2015

Notes to the Consolidated Financial Statements (continued)
for the year ended 30 September 2015

17. CASH AND CASH EQUIVALENTS

Cash in bank and hand

Cash and cash equivalents

Cash and cash equivalents

UK sterling
A E Dirhams

2015
£’000
12,836

12,836

2015
£’000
5,399
7,437

12,836

2014
£’000
5,787

5,787

2014
£’000
3,840
1,947

5,787

Cash and cash equivalents receive interest at the floating rate and are carried on the balance sheet at a
value approximate to their fair values.

In addition to the above A E Dirhams amounting to £2,813,000 (2014: £4,991,000) were held on deposit
as security in respect of outstanding performance bonds and an advance payment guarantee. Please see
note 26 – Contingent Liabilities for further information.

18. BORROWINGS
As at 30 September 2015 there were total borrowings of £nil (2014: £nil).

Maturity analysis of financial liabilities
The following disclosures show the maturity profile of gross undiscounted cash flows of financial
liabilities excluding accruals and deferred income as at 30 September 2015:

Maturity of financial liabilities

In one year or less

Total
£’000
951

951

Trade and
other
payables
£’000
229

229

Other
payables
£’000
719

719

Other
taxation
and social
security
£’000
3

3

Currency risk
The Group has used a sensitivity technique that measures the estimated change to the fair value of the
Group’s financial instruments of a 10% strengthening in sterling against all other currencies, from the
closing rates as at 30 September 2015, with all other variables remaining constant. A 10% variation
would have had an impact on the balance sheet of £1,369,000. All of this charge would be taken to the
income statement.

Financial assets
Financial liabilities

UK sterling
£’000
5,452
(56)

AE Dirhams
£’000
15,949
(895)

5,396

15,054

Total
£’000
21,401
(951)

20,450

10%
£’000
1,450
(81)

1,369

AssetCo plc l Report and Financial Statements 2015

35

Notes to the Consolidated Financial Statements (continued)
for the year ended 30 September 2015

Exposures to foreign exchange rates vary during the year depending on the volume of overseas
transactions. Nonetheless the analysis above is considered to be representative of the Group’s exposure
to currency risk.

FINANCIAL ASSETS AND LIABILITIES

19.
The following tables illustrate the categorisation and carrying value of financial assets and liabilities as
at 30 September 2015:

Financial assets

Trade and other receivables
Cash and cash equivalents
Cash held in respect of a bond

Financial liabilities

Trade and other payables

20.

SHARE CAPITAL

At 30 September 2013
Warrants exercised

At 30 September 2014

At 30 September 2015

At 30 September 2013
Warrants exercised

At 30 September 2014

At 30 September 2015

Loans and
receivables
£’000
5,752
12,836
2,813

21,401

Financial
liabilities
measured at
amortised cost
£’000
951

Total
30 September
2015
£’000
5,752
12,836
2,813

Total
30 September
2014
£’000
6,220
5,787
4,991

21,401

16,998

Total
30 September
2015
£’000
951

Total
30 September
2014
£’000
2,627

951

951

2,627

Fair value
through
profit and
loss
£’000
—

—

Ordinary
shares of
10p each
No.
11,000,713
1,210,450

Deferred
shares of
24p each
No.
90,712,740
—

12,211,163

90,712,740

12,211,163

90,712,740

Ordinary
Share Capital
£’000
1,100
121

1,221

1,221

Deferred
Share Capital
£’000
24,253
—

24,253

24,253

Total
Share Capital
£’000
25,353
121

25,474

25,474

Deferred
shares of
495p each
No.
501,425
—

501,425

501,425

Share
Premium
£’000
62,645
2,296

64,941

64,941

The rights attaching to Deferred Shares are set out in the Company’s Articles of Association and are
minimal. They do not carry any voting rights or dividend rights.

36 AssetCo plc l Report and Financial Statements 2015

Notes to the Consolidated Financial Statements (continued)
for the year ended 30 September 2015

Following the Company’s adoption of new Articles of Association in September 2011, and in
accordance with the Companies Act 2006, the share capital has no authorised limit (2014: no authorised
limit). All issued shares are fully paid.

On 3 January 2014 various shareholders exercised warrants to subscribe for 1,210,450 new ordinary
shares at 10p each at a price of £2.00 per share.

Following the issue of the new ordinary shares the company’s enlarged issued share capital comprises
12,211,163 shares. As a result of the expiration of the deadline of 31 December 2013 for exercising
warrants outstanding, there are no further warrant instruments outstanding that may be exercised.

21. TAX LIABILITIES AND DEFERRED TAXATION
Deferred taxation
There was no deferred tax asset or liability recognised at the balance sheet dates.

The recognition of deferred tax assets is based upon whether it is more likely than not that sufficient
and suitable taxable profits will be available in the future against which the reversal of temporary
differences can be deducted. Where the temporary differences relate to losses, the availability of the
losses to offset against future profitability is also considered. The directors consider that there is no
basis on which to recognise deferred tax assets at 30 September 2015 or 30 September 2014. The
unrecognised asset in respect of tax losses at 30 September 2015 amounts to £1,379,000 (2014:
£1,197,000).

INVESTMENTS

22.
Details of Group companies can be found in Note 23 to the financial statements.

23. GROUP UNDERTAKINGS
The only subsidiary company as at 30 September 2015 is AssetCo (Abu Dhabi) Limited, which is
dormant, wholly owned by AssetCo plc and is incorporated in Bermuda. There were no additions during
the period (2014:£nil).

There were no Group investments in associates or interests in joint ventures as at the balance sheet date.

24.

FUTURE CAPITAL COMMITMENTS

Contracted for but not provided in these financial statements

2015
£’000
—

2014
£’000
—

Operating lease commitments
The Group leases various assets under non-cancellable operating lease agreements. The leases have
varying terms and renewal rights.

AssetCo plc l Report and Financial Statements 2015

37

Notes to the Consolidated Financial Statements (continued)
for the year ended 30 September 2015

The future aggregate minimum lease payments under non-cancellable operating leases are as follows:

Within one year
More than one year and
less than five years

After five years

2015
Property
£’000
24

—
—

24

2014
Property
£’000
21

—
—

21

2015
Other
£’000
156

65
—

221

2014
Other
£’000
120

171
—

291

The business leases the commercial property from which it operates. The lease was taken at the open
market rent for the property prevailing at the outset of the lease. Lease renewals in respect of property
are governed by the laws of the countries in which the leases are held. There are no purchase rights to
any of the leased properties and no contingent rents are payable. None of the leases imposes financial
or operating restrictions upon the business other than those associated with planning laws.

25. RECONCILIATION OF PROFIT BEFORE TAX TO NET CASH GENERATED

FROM/(USED IN) OPERATIONS

Profit for the year before taxation
Depreciation and impairment (note 12)
Loss on sale of property, plant, and equipment
Finance costs (note 8)
Finance income (note 8)
Decrease/(increase) in inventories
Decrease/(increase) in debtors
Decrease in creditors

Cash generated from/(used in) operations

Analysis of net cash

Cash at bank and in hand

2015
£’000
4,013
12
—
459
(23)
333
65
(101)

4,758

2015
£’000
12,836

12,836

2014
£’000
2,253
22
19
356
(9)
(304)
(1,720)
(997)

(380)

2014
£’000
5,787

5,787

There was net cash of £12,836,000 as at 30 September 2015, (2014: £5,787,000) and cash held in
respect of bonds of £2,813,000 (2014: £4,991,000).

38 AssetCo plc l Report and Financial Statements 2015

Notes to the Consolidated Financial Statements (continued)
for the year ended 30 September 2015

26. CONTINGENT LIABILITIES

Performance bond related to a UAE based contract,

expected to be released in full in 2017

Advance payment guarantee

Performance bond related to a UAE based contract,

expected to reduce to approximately £1 million in 2017 and
to be released in full in 2020

Performance bond related to a UAE based contract,

released in full in March 2015

Performance bond related to a UAE based contract,

expected to be released in full in 2017

Approximate maximum
potential liability

2015
£’000

2,500

—

2014
£’000

5,000

8,000

2,000

2,000

—

100

100

—

27. RELATED PARTY TRANSACTIONS
Related parties comprise the Company’s shareholders, subsidiaries, associated companies,
joint
ventures, other entities over which the shareholders of the Group have the ability to control or exercise
significant influence over their financial and operating decisions, and key management personnel and
their close family members.

During the period, the Group entered into the following significant transactions with related parties at
prices and on terms agreed between the related parties:

Remuneration of the Directors

Executive directors’ remuneration

Salary
2015
£’000
70
—
286

356

Bonus
2015
£’000
—
—
66

66

Benefits
Total
in Kind emoluments
2015
£’000
70
—
383

2015
£’000
—
—
31

31

453

Salary
2014
£’000

70
40
144

254

Bonus
2014
£’000

—
—
32

32

Benefits
Total
in Kind emoluments
2014
£’000

2014
£’000

—
31
45

76

70
71
221

362

Tudor Davies
Gareth White
Jeff Ord

i
ii
iii

Total

Tudor Davies was appointed Executive Chairman on 23 March 2011.

i.
ii. Gareth White was appointed to the board on 11 April 2012 and passed away on 13 December 2013.
Jeff Ord was appointed to the board on 11 April 2012. Pension contributions and similar
iii.
entitlements made during the year in respect of Jeff Ord amounted to £70,000 (2014: £7,000).

AssetCo plc l Report and Financial Statements 2015

39

Notes to the Consolidated Financial Statements (continued)
for the year ended 30 September 2015

Non-executive directors’ remuneration

Mark Butcher
iv
Christopher Mills v

Total

2015
£’000
20
20

40

2014
£’000
20
20

40

iv. Mark Butcher was appointed as a non-executive director on 24 October 2012.
v.

Christopher Mills was appointed as a non-executive director on 23 March 2011.

Consultancy services were provided by Cadoc Limited, a company associated with Tudor Davies, to
AssetCo plc during the year at a cost £171,000 (2014: £161,000) whilst at the balance sheet date an
accrual was held in this respect of £18,000 (2014: £21,000).

POST BALANCE SHEET EVENTS

28.
There are no post balance sheet events to report.

40 AssetCo plc l Report and Financial Statements 2015

Report of the independent auditors to the members of AssetCo plc
(company financial statements)

Report on the company financial statements
Our opinion
In our opinion, AssetCo plc’s company financial statements (the “financial statements”):

•

•

•

give a true and fair view of the state of the company’s affairs as at 30 September 2015;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting
Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

What we have audited
The financial statements, included within the Annual report and financial statements (the “Annual
Report”), comprise:

•

•

the Company Balance Sheet as at 30 September 2015; and

the notes to the financial statements, which include a summary of significant accounting policies
and other explanatory information.

The financial reporting framework that has been applied in the preparation of the financial statements
is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted
Accounting Practice).

In applying the financial reporting framework, the directors have made a number of subjective
judgements, for example in respect of significant accounting estimates. In making such estimates, they
have made assumptions and considered future events.

Opinion on other matter prescribed by the Companies Act 2006
In our opinion, the information given in the Strategic Report and the Directors’ Report for the financial
year for which the financial statements are prepared is consistent with the financial statements.

Other matters on which we are required to report by exception

Adequacy of accounting records and information and explanations received
Under the Companies Act 2006 we are required to report to you if, in our opinion:

•

•

•

we have not received all the information and explanations we require for our audit; or

adequate accounting records have not been kept by the company, or returns adequate for our audit
have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns.

We have no exceptions to report arising from this responsibility.

Directors’ remuneration
Under the Companies Act 2006 we are required to report to you if, in our opinion, certain disclosures
of directors’ remuneration specified by law are not made. We have no exceptions to report arising from
this responsibility.

AssetCo plc l Report and Financial Statements 2015

41

Report of the independent auditors (continued)

Responsibilities for the financial statements and the audit

Our responsibilities and those of the directors
As explained more fully in the Statement of Director’s Responsibilities set out on page 8, the directors
are responsible for the preparation of the financial statements and for being satisfied that they give a
true and fair view.

Our responsibility is to audit and express an opinion on the financial statements in accordance with
applicable law and International Standards on Auditing (UK and Ireland) (“ISAs (UK & Ireland)”).
Those standards require us to comply with the Auditing Practices Board’s Ethical Standards for
Auditors.

This report, including the opinions, has been prepared for and only for the company’s members as a
body in accordance with Chapter 3 of Part 16 of the Companies Act 2006 and for no other purpose. We
do not, in giving these opinions, accept or assume responsibility for any other purpose or to any other
person to whom this report is shown or into whose hands it may come save where expressly agreed by
our prior consent in writing.

What an audit of financial statements involves
We conducted our audit in accordance with ISAs (UK & Ireland). An audit involves obtaining evidence
about the amounts and disclosures in the financial statements sufficient to give reasonable assurance
that the financial statements are free from material misstatement, whether caused by fraud or error. This
includes an assessment of:

•

•

•

whether the accounting policies are appropriate to the company’s circumstances and have been
consistently applied and adequately disclosed;

the reasonableness of significant accounting estimates made by the directors; and

the overall presentation of the financial statements.

We primarily focus our work in these areas by assessing the directors’ judgements against available
evidence, forming our own judgements, and evaluating the disclosures in the financial statements.

We test and examine information, using sampling and other auditing techniques, to the extent we
consider necessary to provide a reasonable basis for us to draw conclusions. We obtain audit evidence
through testing the effectiveness of controls, substantive procedures or a combination of both.

In addition, we read all the financial and non-financial information in the Annual Report to identify
material inconsistencies with the audited financial statements and to identify any information that is
apparently materially incorrect based on, or materially inconsistent with, the knowledge acquired by us
in the course of performing the audit. If we become aware of any apparent material misstatements or
inconsistencies we consider the implications for our report.

Other matter
We have reported separately on the group financial statements of AssetCo plc for the year ended
30 September 2015.

Andrew Hammond (Senior Statutory Auditor)
for and on behalf of PricewaterhouseCoopers LLP
Chartered Accountants and Statutory Auditors

Birmingham

24 March 2016

42 AssetCo plc l Report and Financial Statements 2015

Company Balance Sheet
As at 30 September 2015

30 September 2015

30 September 2014

Notes

£’000

£’000

£’000

£’000

NET ASSETS EMPLOYED
Fixed assets
Investments in subsidiaries
Tangible fixed assets
Cash held in respect of a bond

Current assets
Inventories
Debtors
Cash held in respect of a bond
Cash at bank and in hand

Current liabilities
Creditors –Amounts falling due

within one year

Net current assets

Total assets less current liabilities

and net assets

REPRESENTED BY
Called up share capital
Share premium account
Profit and loss reserve

Shareholders’ funds

6
7

8

9

11
11
3

12

—
—
2,802

—
12
2,482

—
6,629
11
12,836

19,476

(2,683)

(2,683)

333
6,220
2,509
5,787

14,849

(2,627)

(2,627)

16,793

19,595

25,474
64,941
(70,820)

19,595

12,222

14,716

25,474
64,941
(75,699)

14,716

The financial statements on pages 43 to 50 were approved on behalf of the Board of Directors and
signed by Tudor Davies on 24 March 2016.

Registered number: 04966347

AssetCo plc l Report and Financial Statements 2015

43

Notes to the Company Financial Statements
for the year ended 30 September 2015

LEGAL STATUS AND ACTIVITIES

1
Assetco plc (“the Company”) is principally involved in the provision of management and resources to
the fire and rescue emergency services in international markets. It currently trades through a branch in
UAE and its strategy is to develop this business.

BASIS OF PREPARATION

2.
The separate financial statements of the Company are presented in accordance with the Companies Act
2006. They have been prepared on a going concern basis, under the historical cost convention and in
accordance with applicable United Kingdom Accounting Standards and law.

The Company has taken advantage of the exemption from preparing a cash flow statement in
accordance with Financial Reporting Standard 1 (revised 1996) “Cash flow Statements”, as it is a
wholly owned subsidiary undertaking and the ultimate parent undertaking prepares a consolidated cash
flow statement which is publicly available.

The principal accounting policies are summarised below and have been applied consistently in both
periods presented.

Investments
Investments in subsidiary companies are stated at cost, less provisions for diminution in carrying value.
Provisions are calculated with reference to value in use, adjusted for relevant debt.

Fixed assets
Fixed assets are stated at historical cost less depreciation. Historical cost includes expenditure that is
directly attributable to the acquisition of the items.

Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as
appropriate, only when it is probable that future economic benefits associated with the item will flow
to the company and the cost of the item can be measured reliably. The carrying amount of the replaced
parts is derecognised. All other repairs and maintenance are charged to the profit and loss account
during the financial period in which they are incurred.

Depreciation on assets is calculated using the straight-line method to allocate their cost to their residual
values over their estimated useful lives as follows:

Fixtures and fittings

3-5 years

The residual values and useful lives of assets are reviewed, and adjusted if appropriate, at each balance
sheet date.

An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying
amount is greater than its estimated recoverable amount.

Profits and losses on disposals are determined by comparing the proceeds with the carrying amount and
are recognised within operating profit in the profit and loss account.

Cash at bank and in hand
Cash at bank and in hand include cash in hand, deposits held at call with banks and bank overdrafts.
Bank overdrafts are shown within borrowings in current liabilities on the balance sheet. Where the
Company does not have immediate access to cash, it is separately classified in the balance sheet.

44 AssetCo plc l Report and Financial Statements 2015

Notes to the Company Financial Statements (continued)
for the year ended 30 September 2015

Accrued income
Material income earned from, but not yet invoiced to, customers in the financial period is included
within prepayments and accrued income where receipt of such income is reasonably certain.

Deferred income
Deferred income arises when income from customers is received in advance of the period in which the
company is contractually obliged to provide its service. Such income is held within accruals and
deferred income and only released to the profit and loss account when the Company has met its related
obligations.

Tax
Tax on ordinary activities is provided on taxable profits/(losses) using tax rates enacted or substantially
enacted at the balance sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at
the balance sheet date where transactions or events have occurred at that date that will result in an
obligation to pay more, or a right to pay less or to receive more tax, except that deferred tax assets are
recognised only to the extent that the directors consider that it is more likely than not that there will be
suitable taxable profits from which the future reversal of the underlying timing differences can be
deducted.

Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the
periods in which timing differences reverse, based on tax rates and laws enacted or substantively
enacted at the balance sheet date.

Share capital
Ordinary shares are classified as Shareholders’ funds.

Share premium
The share premium account represents the excess over nominal value of the fair value of consideration
received for ordinary shares, net of expenses of the share issue.

Factored receivables
Factoring arrangements that do not transfer all economic risks and rewards are accounted for by
continuing to recognise the continuing rights over the receivable and by recognising any related
obligation to the third party factor.

Dividends
Dividends are recognised as a liability in the period in which they are authorised. The interim dividend
is recognised when it is paid and the final dividend is recognised when it has been approved by
shareholders at the Annual General Meeting.

Foreign currency
Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates
prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the
settlement of such transactions are recognised in the profit and loss account.

AssetCo plc l Report and Financial Statements 2015

45

Notes to the Company Financial Statements (continued)
for the year ended 30 September 2015

Foreign operations translation
Balance sheets are translated into sterling at the exchange rate prevailing on the balance sheet date and
gains or losses arising from the translation recognised through Shareholders’ funds.

Inventories
Inventories are stated at the lower of cost and net realisable value. Cost is determined using the first-in
first-out (“FIFO”) method. The cost of finished goods and work in progress comprises design costs, raw
materials, direct labour, other direct costs and related production overheads based on normal operating
capacity. Net realisable value is the estimated selling price in the ordinary course of business, less
applicable variable selling expenses.

PROFIT AND LOSS ACCOUNT

3.
The parent company has taken advantage of Section 408 of the Companies Act 2006 allowing it not to
publish a separate profit and loss account. The profit for the year ended 30 September 2015 was
£4,013,000 (2014: profit of £2,183,000). Auditors’ remuneration for audit services to the company was
£64,000 (2014: £69,000).

At beginning of year
Profit for the year
Foreign exchange

At close of year

2015
£’000
(75,699)
4,013
866

(70,820)

EMPLOYEES AND DIRECTORS

4.
The average number of persons employed by the Company (including executive Directors) was:

Year to
30 September
2015
Number
226
2

Year to
30 September
2014
Number
191
2

228

193

Year to
30 September
2015
Number
11,461
7
1,236

Year to
30 September
2014
Number
9,014
9
910

12,704

9,933

Production
Administration

The costs incurred in respect of these employees were:

Wages and salaries
Social security costs
Other pension costs

46 AssetCo plc l Report and Financial Statements 2015

Notes to the Company Financial Statements (continued)
for the year ended 30 September 2015

DIVIDENDS

5.
A final dividend for 2015 has not been proposed (2014: £nil).

6.

INVESTMENTS IN SUBSIDIARIES

Company
Shares in Group companies

Cost
At beginning of period

At end of period

Provision for impairment
At beginning of period

At end of period

Carrying value

2015
£’000

—

7,500

7,500

(7,500)

(7,500)

—

2014
£’000

—

7,500

7,500

(7,500)

(7,500)

—

The only subsidiary company as at 30 September 2015 is AssetCo (Abu Dhabi) Limited, which is
dormant, wholly owned by AssetCo plc and is incorporated in Bermuda. There were no additions during
the period (2014:£nil).

7. TANGIBLE FIXED ASSETS

Cost
At 30 September 2014 and 2015

Accumulated depreciation
At 30 September 2014
Charge for the year

At 30 September 2015

Net book amount
At 30 September 2015
At 30 September 2014

8.

DEBTORS

Trade debtors
Other debtors
Prepayments and accrued income

Fixtures &
Fittings
£’000

104

92
12

104

—
12

2015
£’000
5,649
103
877

6,629

Total
£’000

104

92
12

104

—
12

2014
£’000
5,132
149
939

6,220

AssetCo plc l Report and Financial Statements 2015

47

Notes to the Company Financial Statements (continued)
for the year ended 30 September 2015

9.

CREDITORS — AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade creditors
Other creditors
Taxation and social security
Accruals and deferred income

10. DEFERRED TAX
There is no provision for deferred taxation in the parent company.

Deferred tax assets not recognised in the parent company are as follows:

Tax losses

2015
£’000
229
719
3
1,732

2,683

2014
£’000
1,108
504
4
1,011

2,627

2015
£’000
1,379

2014
£’000
1,197

The recognition of deferred tax assets is based upon whether it is more likely than not that sufficient
and suitable taxable profits will be available in the future against which the reversal of temporary
differences can be deducted. Where the temporary differences relate to losses, the availability of the
losses to offset against future profitability is also considered. The directors consider that there was no
basis on which to recognise the deferred tax asset at 30 September 2015 and 30 September 2014.

11.

SHARE CAPITAL

At 30 September 2013
Warrants exercised

At 30 September 2014

At 30 September 2015

At 30 September 2013
Warrants exercised

At 30 September 2014

At 30 September 2015

Ordinary
shares of
10p each
No.
11,000,713
1,210,450

Deferred
shares of
24p each
No.
90,712,740
—

12,211,163

90,712,740

12,211,163

90,712,740

Ordinary
Share Capital
£’000
1,100
121

1,221

1,221

Deferred
Share Capital
£’000
24,253
—

24,253

24,253

Total
Share Capital
£’000
25,353
121

25,474

25,474

Deferred
shares of
495p each
No.
501,425
—

501,425

501,425

Share
Premium
£’000
62,645
2,296

64,941

64,941

The rights attaching to Deferred Shares are set out in the Company’s Articles of Association and are
minimal. They do not carry any voting rights or dividend rights.

Following the Company’s adoption of new Articles of Association in September 2011, and in
accordance with the Companies Act 2006, the share capital has no authorised limit (2014: no authorised
limit). All issued shares are fully paid.

48 AssetCo plc l Report and Financial Statements 2015

Notes to the Company Financial Statements (continued)
for the year ended 30 September 2015

On 3 January 2014 various shareholders exercised warrants to subscribe for 1,210,450 new ordinary
shares at 10p each at a price of £2.00 per share.

Following the issue of the new ordinary shares the company’s enlarged issued share capital comprises
12,211,163 shares. As a result of the expiration of the deadline of 31 December 2013 for exercising
warrants outstanding, there are no further warrant instruments outstanding that may be exercised.

12. RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS’ FUNDS

Profit for the year
Foreign exchange

Profit for the period
New share capital susbcribed
Opening shareholders’ funds

Closing shareholders’ funds

13. CONTINGENT LIABILITIES

Performance bond related to a UAE based contract,

expected to be released in full in 2017

Advance payment guarantee

Performance bond related to a UAE based contract,

expected to reduce to approximately £1 million in 2017 and
to be released in full in 2020

Performance bond related to a UAE based contract,

released in full in March 2015

Performance bond related to a UAE based contract,

expected to be released in full in 2017

Year to
30 September
2015
£’000
4,013
866

4,879
—
14,716

19,595

Year to
30 September
2014
£’000
2,183
137

2,320
2,417
9,979

14,716

Approximate maximum
potential liability

2015
£’000

2,500

—

2014
£’000

5,000

8,000

2,000

2,000

—

100

100

—

14. RELATED PARTY TRANSACTIONS
Transactions between the company and its wholly owned subsidiaries, which are related parties, are not
disclosed in this note as the Company has taken advantage of the exemption in FRS8.

Consultancy services were provided by Cadoc Limited, a company associated with Tudor Davies, to
AssetCo plc during the year at a cost £171,000 (2014: £161,000) whilst at the balance sheet date an
accrual of £18,000 was held (2014: £21,000).

Other related party transactions are disclosed in note 27 to the consolidated financial statements.

AssetCo plc l Report and Financial Statements 2015

49

Notes to the Company Financial Statements (continued)
for the year ended 30 September 2015

POST BALANCE SHEET EVENTS

15.
There are no post balance sheet events to report.

50 AssetCo plc l Report and Financial Statements 2015

Handstand 5550-01 www.handstandcreative.com