Quarterlytics / Technology / Audio Pixels Holdings Limited

Audio Pixels Holdings Limited

akp · ASX Technology
Claim this profile
Ticker akp
Exchange ASX
Sector Technology
Industry
Employees 11-50
← All annual reports
FY2023 Annual Report · Audio Pixels Holdings Limited
Sign in to download
Loading PDF…
Audio Pixels Holdings Limited
ACN 094 384 273

www.audiopixels.com.au

2023

AnnUAL 
RePoRt

CORPORATE DIRECTORY

Directors

Fred Bart (Chairman)
Ian Dennis (resigned 31 July 2023)
Cheryl Bart AO
Mark Ureda (appointed 31 July 2023)

Company secretary

Shawn van Boheemen

Registered off  ice 

Suite 3, Level 12
75 Elizabeth Street
SYDNEY NSW 2000
Australia

Israel off  ice

3 Pekris Street
Rehovot
ISRAEL 76702

Telephone:  +61 2 9233 3915
Facsimile:   +61 2 9232 3411
Email:  

shawn@audiopixels.com.au

Telephone:  + 972 73 232 4444
+ 972 73 232 4455
Facsimile: 
danny@audiopixels.com
Email: 

Bankers

St George Bank
200 Barangaroo Avenue
Barangaroo
SYDNEY NSW 2000
Australia

Website

www.audiopixels.com.au

Auditor

Deloitte Touche Tohmatsu
Chartered Accountants
477 Collins Street
Melbourne VIC 3000
Australia

share Registry

Computershare Investor Services Pty Limited
Level 3
60 Carrington Street
Sydney NSW 2000

GPO Box 7045
Sydney NSW 1115
Australia

Telephone:  1300 855 080 or

Facsimile: 

+61 3 9415 5000 outside Australia
1300 137 341

5103 Designed and Produced by RDA Creative www.rda.com.au

 
Contents

Directors’ Report  ��������������������������������������������������������������������������������������������������������������������������������������������������� 2

Auditor’s Independence Declaration  ���������������������������������������������������������������������������������������14

Independent Audit Report  �����������������������������������������������������������������������������������������������������������������  15

Directors’ Declaration ���������������������������������������������������������������������������������������������������������������������������������  17

 Consolidated Statement of Profit or Loss and 
Other Comprehensive Income  ������������������������������������������������������������������������������������������������������  18

Consolidated Statement of Financial Position  ������������������������������������������������������������  20

Consolidated Statement of Changes in Equity  ����������������������������������������������������������  21

Consolidated Statement of Cash Flows  ������������������������������������������������������������������������������  22

Notes To and Forming Part of the  
Financial Statements  ����������������������������������������������������������������������������������������������������������������������������������  23

ASX Additional Information  ���������������������������������������������������������������������������������������������������������������  63

Twenty Largest Ordinary Shareholders  �������������������������������������������������������������������������������  64

1

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023DIReCtoR’s RePoRt

The Directors of Audio Pixels Holdings Limited submit herewith the financial report of the company for the financial year 
ended 31 December 2023� In order to comply with the provisions of the Corporations Act 2001, the directors report as follows:

The names and particulars of the directors of the company during or since the end of the financial year are:

name

Fred Bart

Particulars

Chairman and Chief Executive Officer� A director since 5 September 2000� He has been 
Chairman and Managing Director of numerous private companies since 1980, specialising in 
manufacturing, property and marketable securities� He is a member of the Audit Committee and 
a member of the Nomination and Remuneration Committee� 

He is also Chairman of Noxopharm Limited�

Cheryl Bart AO

Non‑executive director� Appointed to the Board on 26 November 2001� Cheryl Bart is a lawyer 
and company director� She is Chairman of Tilt Renewables Limited and Ted X Sydney� Cheryl is a 
non‑executive director of SG Fleet Australia Limited and the Moriah College Foundation� 

Mark Ureda

She is a fellow of the Australian Institute of Company Directors, Patron of SportsConnect and a 
member of Chief Executive Women� She is a member of the Audit Committee and a member of 
the Nominations and Remuneration Committee�

Non‑executive director� Mr� Ureda brings to the company extensive executive experience 
in audio systems, technology trends and product strategies� In 2010 he joined Harman 
International as president of JBL Professional� He subsequently served as VP/CTO and then senior 
vice president of Harman Professional� He retired in 2018 and joined Biamp Systems as executive 
advisor and continues to serve on the boards of Loud Audio and Bose Professional� 

Prior to joining Harman, Mr� Ureda was senior vice president of corporate strategy at Northrop 
Grumman specializing in mergers and acquisitions and held board positions at Navia Aviation 
AS, and Remotec UK Limited�

Directorships of other listed companies

Directorships of other listed companies held by directors in the 3 years immediately before the end of the financial year are 
as follows:

name

Fred Bart

Mark Ureda

Cheryl Bart 

Company

Electro Optic Systems Holdings Limited 
Weebit Nano Limited 
Noxopharm Limited

Period of directorship

May 2000 to 27 July 2021 
March 2018 to 27 June 2023 
Since 8 May 2020

N/A

N/A

SG Fleet Australia Limited

Since February 2014

Principal activities

The principal activity of the Company is holding an investment in Audio Pixels Limited of Israel� Audio Pixels Limited is 
engaged in the development of digital speakers� 

Results

The net loss for the financial year ended to 31 December 2023 was $14,614,491 (31 December 2022 ‑ $2,435,719)�

Dividends

The directors recommend that no dividend be paid and no amount has been paid or declared by way of dividend since the 
end of the previous financial year and up to the date of this report�

2

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023DIReCtoR’s RePoRt

Review of operations

During the reporting period the Company had made 
progress advancing its revolutionary digital sound 
reproduction (DSR) platform into a mass‑produced 
product that meets consumer electronics manufacturers 
aspirations to provide a discernibly improved 
entertainment experience in future generations of devices�

Among the accomplishments, two particular noteworthy 
milestones had been reported during the period: 

1�  At the AGM held in May‑23, the company 

conducted a live demonstration of our prototype 
generation (MEMS‑GEN‑I) DSR Loudspeaker Chip� 
The demonstration showcased performance 
that outpaced even management’s own original 
ambitions, providing superior sound quality especially 
when it was compared with current leading 
microspeakers� In fact, the frequency response, 
phase response, and nearly immeasurable distortion 
throughout the full audible range were demonstrated 
our chip as the only known high‑performance ‑ full 
range loudspeaker (of any size or cost)�

2�  On the basis of the aforementioned accomplishment, 

management instructed its current fabrication 
partner ‑ Earth Mountain (Suzhou) Microelectronics 
Ltd� (EM) to commence fabrication of the 
commercial version of the chip (“MEMS‑GEN‑II�) 
The commercial version (GEN‑II) preserves the 
fabrication principles and qualitative performance 
capabilities demonstrated in GEN‑I with the inclusion 
of evolutionary design elements that maximize the 
sound pressure level (SPL) output of the chip in 
order to meet the targeted commercial objectives of 
our product� 

As also informed during the period, EarthMountain has 
invested considerable capital to support the transition 
from prototype to the commercial generations, included 
the (costly) addition of two 8” MEMS foundries, to the 
current 6” facility that had produced our MEMS GEN‑I� As 
further reported, initial delivery schedules for MEMS‑GEN‑II 
chips have been hindered, as EarthMountain has been 
forced to contend with capacity shortages at the 6” facility 
related to an unanticipated surge in demand on the fabs 
production resources; and with engineering challenges 
that are typical in migrating MEMS wafer fabrication 
from 6” to 8” wafers� EarthMountain management and 
engineering teams are working diligently to resolve these 
issues as soon as possible� 

Upon receipt and characterization of MEMS‑GEN‑II, the 
company will commence the next phase of customer 
engagement having completed during the period the 
fabrication of more advanced demonstration systems, 
Software Development Kits (SDK), reference designs, the 
porting of code and algorithms to be compatible and 
efficient when run on commonly used device processors 
and operating systems, as well as the development of 
applications that will permit our customers to more 
easily adopt performance and features to meet their 
specific needs� 

Management has and continues to work very closely with 
Earth Mountain to resolve any outstanding issues that 
may arise� However, as a fabless company that is wholly 
dependent on its vendors to fabricate functioning devices 
to specification, management had no choice but to adjust 
its strategic plans involving customer engagement from 
early to the latter part of Q2‑2024� 

During the same period, the Company in coordination 
with a number of potential customers has also been 
working on porting our code to specific customer 
device processors and operating environments as 
well as applying considerable efforts to enhance our 
demonstration systems, customers engineering sample 
platform including SDK’s (Software Development Kits) and 
design references to best rapid customer integration of 
our products�

Placement to earthMountain

Earth Mountain committed in writing to take 308,325 
ordinary shares ($4,316,550) at $14�00 per share in the 
placement announced on 24 August 2022 subject to 
receiving approvals from Jiangsu Province Branch of the 
Ministry of Commerce, National Development and Reform 
Commission and the State Administration of Foreign 
Exchange to settle their commitment� As at the date of 
this report and as advised by Earth Mountain in writing 
on 23 January 2024, EarthMountain had yet to receive the 
necessary approvals from the Jiangsu Province Branch 
of the Ministry of Commerce, National Development 
and Reform Commission and the State Administration of 
Foreign Exchange in China to settle their commitment� 
While the approval is not believed to be in jeopardy by 
the company’s directors or EarthMountain management, 
given that there is little informative visibility into this 
bureaucratic process, it is impossible to predict an 
accurate settlement date� The Company will update the 
market as soon as new information is available�

3

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023DIReCtoR’s RePoRt

Review of operations (Cont.)

Convertible notes

On 25 May 2023, the Company announced it had issued 
5 Convertible Notes amounting to $2,500,000 to existing 
sophisticated shareholders�

These Convertible Notes were issued to mature on 
31 January 2024, however were subsequently modified 
to mature on 30 April 2024� The modification has not 
changed any other terms, these notes are unsecured, 
unlisted and attract an interest rate of 12% per annum 
payable quarterly in arrears and convertible into ordinary 
shares at $9�04, based on the five‑day volume weighted 
average share price of Audio Pixels Holdings Limited on 
the date of the agreement, unless a share capital raise is 
undertaken at a lower price�

During the period, the term on certain convertible notes 
were modified and the modification was determined not 
to be substantial based on the change in net present 
value of the modified debt based on the original effective 
interest rate� The modification was an extension of the 
existing debt liability as opposed to the creation of a new 
liability� As the modification was not deemed substantial, 
there was no requirement to derecognise the original 
convertible notes and the re‑recognition of the modified 
notes at fair value� The associated gain was calculated 
using the valuation inputs of the other convertibles notes 
issued at that time as a key input�

The 5 investors also received a total of 500,000 unlisted 
options (100,000 options per $500,000 invested) at a 
strike price of 20% higher than the conversion price of 
$9�04, being $10�84� These unlisted options have a term of 
3 years expiring on 4 May 2026�

On 27 October 2023, the Company issued a Convertible 
Note amounting to $500,000 to 4F Investments Pty 
Limited, an entity associated with Fred Bart� This 
Convertible Note matures on 30 April 2024, is unsecured, 
unlisted and attracts an interest rate of 12% per annum 
payable quarterly in arrears and convertible into ordinary 
shares at $9�04, based on the same terms as the May 2023 
notes issued, unless a share capital raise is undertaken at a 
lower price�

4F Investments Pty Limited will receive a total of 100,000 
unlisted options (100,000 options per $500,000 invested) 
at a strike price of 20% higher than the conversion price of 
$9�04, being $10�84� These unlisted options have an expiry 
date of 4 May 2026�

Unsecured Loans

Shareholder approval for the conversion of part of the 
unsecured loans of $2,315,012 into 165,358 ordinary shares 
was granted at the Annual General Meeting held on 
Tuesday 30 May 2023� This reduced the original loan balance 
outstanding with 4F Investments Pty Limited (a company 
associated with the Chairman Fred Bart) to $969,988�

4F Investments Pty Limited agreed to provide an 
additional unsecured funding facility of up to $1,500,000 
on 28 March 2023 at an interest rate of 12% per annum, 
repayable on completion of the next capital raising� 
4F Investments Pty Limited advanced $150,000 on 
27 February 2023, $100,000 on 16 March 2023, $500,000 
on 28 March 2023, $500,000 on 26 April 2023 and 
$250,000 on 25 September 2023 amounting to $1,500,000�

This new facility of $1,500,000 is in addition to the original 
unsecured loan balance of $969,988 which was originally 
at 6% interest� As a result of the extended delays in 
receiving the Earth Mountain placement proceeds of 
US$3,000,000 ($4,316,550), the interest rate on the original 
unsecured loan has been increased to 12% per annum 
from 1 March 2023 as part of the agreement to provide 
the new loan facility� This interest rate is better than other 
offers of unsecured loans and convertible notes received 
from other unrelated parties�

The total unsecured loans outstanding at 31 December 2023 
from 4F Investments Pty Limited was $2,469,988� The 
outstanding unsecured loans attracts interest at a rate of 
12% per annum (payable quarterly in arrears)� 

As an incentive to the provision of this additional facility of 
$1,500,000 and the continuation of the original unsecured 
loans of $969,988 (whilst waiting for the Earth Mountain 
placement proceeds of US$3,000,000 ($4,316,550) to 
settle $969,988 in cash), the Company has provided an 
incentive of 500,000 unlisted options in the company to 
4F Investments Pty Limited� The exercise price of these 
options is the 5‑day VWAP when the first $150,000 was 
advanced on 27 February 2023 which equates to an 
exercise price of $7�59 for a term of 3 years� These options 
received shareholder approval at the Annual General 
Meeting held on Tuesday 30 May 2023� These options 
were issued and vested immediately after shareholder 
approval was received, as they only relate to the loan 
facility and are not employment related� 

Included in the condensed statement of consolidated 
profit and loss and other comprehensive income is a 
financing expense of $3,355,000, which is attributable to 
the issue of these options being treated as a transaction 
cost related to the unsecured financing facility�

4

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023DIReCtoR’s RePoRt

Review of operations (Cont.)

Future developments

On 27 October 2023, the Company issued 8 Convertible 
Notes amounting to $2,000,000 to sophisticated investors� 
These Convertible Notes mature on 30 April 2024, are 
unsecured, unlisted and attract an interest rate of 12% 
per annum payable quarterly in arrears and convertible 
into ordinary shares at $9�04, based on the same terms as 
the May 2023 notes issued, unless a share capital raise is 
undertaken at a lower price�

The 8 investors also received a total of 400,000 unlisted 
options (100,000 options per $500,000 invested) at a 
strike price of 20% higher than the conversion price of 
$9�04, being $10�84� These unlisted options have a term of 
3 years expiring on 4 May 2026�

Further information

Further information concerning the operations and 
financial condition of the entity can be found in the 
financial report and in releases made to the Australian 
Stock Exchange (ASX) during the year�

Changes in state of affairs

There was no significant change in the state of affairs of 
the company or the consolidated entity other than that 
referred to in the financial statements or notes thereto�

significant events after balance date

At the date of this report the company has received 
approval from holders of $4�25M of the total of $5M in 
convertible notes on issue, to extend the maturity date 
of the notes to 30 September 2024, with an option to 
extend these at the request of the company for a further 
six months�

The ASX suspended trading on 1 March 2024 post the 
Company’s release of its Appendix 4E� At the date of this 
report the Company remains suspended from trading�

Except as noted above there has not been any other 
matters or circumstance that has arisen since the end of 
the financial year which is not otherwise dealt with in this 
report or in the financial statements, that has significantly 
affected or may significantly affect the operations of the 
company or the consolidated entity, the results of those 
operations or the state of affairs of the company or the 
consolidated entity in subsequent financial years�

The consolidated entity will continue to focus on the 
development of its digital speaker technology�

environmental regulations

In the opinion of the directors the company and 
the consolidated entity are in compliance with all 
applicable environmental legislation and regulations� 
The Directors have considered the environmental, 
social and governance (ESG) aspects of the operations 
of the consolidated entity and do not believe that 
the consolidated entity is exposed to any material 
climate‑related or other emerging risks�

Indemnification and Insurance of 
officers and Auditors

The Company has agreed to indemnify the current 
Directors, Company Secretary and Executive Officers 
against all liabilities to other persons that may arise from 
their position as Directors or Officers of the Company 
and its controlled entities, except where to do so would 
be prohibited by law� The agreement stipulates that the 
Company will meet the full amount of any such liabilities, 
including costs and expenses�

The Company has not, during or since the financial year 
indemnified or agreed to indemnify an auditor of the 
company or of any related body corporate against any 
liability incurred as such an auditor�

Directors’ interests and benefits

The relevant interest of each director in the share capital of 
the Company as notified by the directors to the Australian 
Stock Exchange in accordance with Section 205G(1) of the 
Corporations Act as at the date of this report are:

name

Fred Bart

Cheryl Bart

Mark Ureda

ordinary shares

5,984,480

1,282,777

Nil

5

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023DIReCtoR’s RePoRt

Remuneration report (audited)

Since the end of the previous financial year no director of the Company has received or become entitled to receive any benefit 
(other than a benefit included in the aggregate amount of remuneration received or due and receivable by directors as shown 
in the financial statements) because of a contract made by the Company or related corporation with the director or with a firm 
of which the director is a member, or with a company in which the director has a substantial financial interest� There are no 
employment contracts for any of the directors�

This report outlines the remuneration arrangements in place for Directors and key management personnel of the Company� 
The Directors are responsible for remuneration policies and packages applicable to the Board members of the Company� 
The entire Board makes up the Nomination and Remuneration Committee� The Board remuneration policy is to ensure the 
remuneration package properly reflects the person’s duties and responsibilities�

There are currently no performance‑based incentives to directors or executives based on the performance of the Company� 
There are standard employment contracts for the executives of Audio Pixels Limited including at will employment and a 
notice period of three months for termination�

The key management personnel of Audio Pixels Holdings Limited during the year were:

Fred Bart

Chairman and Chief Executive Officer

Cheryl Bart

Non executive director

Ian Dennis

Non executive director and company secretary (resigned 31 July 2023)

Mark Ureda

Non‑executive director (appointed 31 July 2023)

Danny Lewin

CEO and director of Audio Pixels Limited

Yuval Cohen

Chief Technical Officer of Audio Pixels Holdings Limited

The Directors fees are not dependent on the earnings of the Company and the consequences of the Company’s 
performance on shareholder wealth� On 24 September 2010, the maximum total director’s fees were increased to a 
total of $250,000 per annum in line with the increased activities of the company� The actual director’s fees paid were 
within the approved limit of $250,000 per annum approved by shareholders at the Annual General Meeting held on 
24 September 2010�

6

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023DIReCtoR’s RePoRt

Remuneration Report (Cont.)

The table below sets out summary information about the Company’s earnings and movements in shareholder wealth for 
the last 5 financial years�

Year ended
31 December 
2023
$

Year ended  
31 December 
2022
$

Year ended
31 December 
2021
$

Year ended
31 December 
2020
$

Year ended
31 December
2019
$

Revenue

286,824

482,841

108,691

191,434

272,520

Net (loss) before tax

(14,614,491)

(2,435,719)

(3,309,869)

(12,102,367)

(6,231,930)

Net (loss) after tax

(14,614,491)

(2,435,719)

(3,309,869)

(12,102,367)

(6,231,930)

Year ended
31 December
2023
$

Year ended
31 December
2022
$

Year ended
31 December
2021
$

Year ended
31 December
2020
$

Year ended
31 December
2019
$

10�00

8�18

0�00

22�50

10�00

0�00

24�05

22�50

0�00

15�35

24�05

0�00

20�22

15�35

0�00

Share price at start 
of year/period 

Share price at end 
of year/period

Dividend Paid

The following table sets out each key management personnel’s equity holdings (represented by holdings of fully paid 
ordinary shares in Audio Pixels Holdings Limited)�

Balance at 
1/1/23
no.

5,819,122

500,000

320,167

1,438,619

1,397,876

Granted as 
remuneration
no.

Received on 
exercise of 
options
no.

‑

‑

‑

‑

‑

‑

‑

‑

‑

‑

Purchases/
(sales)
no.

Balance at 
31/12/23
no.

165,358

5,984,480

‑

‑

‑

‑

500,000

‑

1,438,619

1,397,876

Mr Fred Bart*^

Mrs Cheryl Bart*

Mr Ian Dennis (a)

Mr Danny Lewin

Mr Yuval Cohen

* Included in the above shareholdings in respect to both Fred Bart and Cheryl Bart are 782,777 (2021: 782,777) shares in Audio Pixels Holdings Limited held by 
the Bart Superannuation Fund, in respect to which each has a relevant interest�

^ the 165,358 shares acquired by 4F Investments Pty Limited (an entity associated with Fred Bart) were issued to settle $2,315,012 of the unsecured loan facility 
held with 4F Investments Pty Limited�

(a) Ian Dennis resigned as a director on 31 July 2023�

7

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023 
DIReCtoR’s RePoRt

Remuneration Report (Cont.)

transactions with related entities

All transactions with KMP and their related parties are made on terms equivalent for those that prevail in arm’s length 
transactions�

During the year ended 31 December 2023, the Company paid a total of $109,456 (year ended 
31 December 2022 ‑ $109,331) to 4F Investments Pty Limited, a company associated with Mr Fred Bart in respect of 
directors’ fees and superannuation for Mr Fred Bart and Mrs Cheryl Bart�

During the year ended 31 December 2023, the Company paid a total of $24,188 (year ended 31 December 2022 ‑ $41,344) 
to Dennis Corporate Services Pty Limited, a company associated with Mr Ian Dennis in respect of directors’ fees and 
superannuation�

During the year, the Company paid $20,000 (31 December 2022 ‑ $30,000) to Dennis Corporate Services Pty Limited, a 
company associated with Mr Ian Dennis in respect of consulting fees for company secretarial and accounting services�

Shareholder approval for the conversion of part of the unsecured loans from 4F Investments Pty Ltd of $2,315,012 into 
165,358 ordinary shares was granted at the Annual General Meeting held on Tuesday 30 May 2023� This reduced the original 
loan balance outstanding to $969,988, which is repayable on either the receipt of the Earth Mountain placement funds or 
upon completion of a capital raise�

During the year, the company entered into unsecured loan facilities with 4F Investments Pty Limited, a company associated 
with Mr Fred Bart, totalling $1,500,000 at an interest rate of 12%� The loan facility was fully drawn to $1,500,000 at 
31 December 2023� The loan is repayable upon completion of a capital raise�

During the year, the company paid $135,673 (31 December 2022 ‑ $113,782) interest on the unsecured loan to 
4F Investments Pty Limited� Interest has been accrued in the financial statements at 31 December 2023 of $74,709 
(31 December 2022 ‑ $32,940)�

The lease in respect of office premises at Suite 3, Level 12, 75 Elizabeth Street Sydney expired on 30 March 2022� The 
Company has not renewed the lease and continues to occupy the premises on a month to month basis� The Company 
recharged rent and other tenancy charges of $34,790 (year ended 31 December 2022 ‑ $42,871) to 4F Investments Pty 
Limited, a company controlled by Fred Bart�

8

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023DIReCtoR’s RePoRt

Remuneration Report (Cont.)

The following table sets out the remuneration of each key management personnel of the Company:

December 2023

Fred Bart

Cheryl Bart

Ian Dennis

Mark Ureda

Danny Lewin

Yuval Cohen

December 2022

Fred Bart

Cheryl Bart

Ian Dennis

Danny Lewin

Yuval Cohen

short term

Long term employee benefits

total

Directors’ 
fees/salary
$

non-
monetary
$

super-
annuation
$

social
security
$

Long service 
leave

61,000

37,500

41,875*

20,813

170,680

255,150

587,018

61,000

37,500

67,500*

181,029

241,084

588,113

‑

‑

‑

‑

41,277

24,260

65,537

‑

‑

‑

44,130

30,153

74,283

6,925

4,031

2,313

‑

‑

27,459

40,728

6,987

3,844

3,844

‑

23,959

38,634

‑

‑

‑

‑

62,337

 ‑

62,337

‑

‑

‑

65,414

 ‑

65,414

‑

‑

‑

‑

‑

3,563

3,563

‑

‑

‑

‑

13,915

13,915 

$

67,925

41,531

44,188

20,813

274,294

310,432

759,183

67,987

41,344

71,344

290,573

309,111

780,359

* The amounts disclosed for Ian Dennis include director’s fees of $24,188 and consulting fees of $20,000 (2022: directors fees $41,625 and consulting fees $30,000)�

Other non‑monetary benefits include annual leave and long service leave provision increases during the year�

Audit Committee

The Audit Committee was formally constituted on 29 August 2014 with all three directors appointed to the Audit Committee� 
Mark Ureda is appointed chair of the Audit Committee�

Directors’ meetings

During the year the Company held three meetings of directors, two meetings of the Audit Committee and one meeting of 
the Nomination and Remuneration Committee� The attendances of the directors at meetings of the Board were:

Directors

Mr Fred Bart

Mrs Cheryl Bart

Mr Ian Dennis

Mr Mark Ureda

Board of directors

Audit committee

nomination and 
Remuneration committee

Held

Attended

Held

Attended

Held

Attended

3

3

2

1

3

3

2

1

2

2

1

1

2

2

1

1

1

1

1

0

1

1

1

0

All current board members are on the Audit Committee and the Nomination and Remuneration Committee�

9

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023DIReCtoR’s RePoRt

Ethical Labour

The consolidated entity has established measures 
regarding fair labour practices and guidelines that create 
a respectful and safe work environment for our employees 
globally� We are committed to treat all of our employees 
with respect and we strictly prohibit the use of slavery, 
forced labour and human trafficking� To prevent the 
occurrence of forced, compulsory or child labour, we have 
implemented local labour policies and practices to comply 
with the Modern Slavery Act�

Any person who applies for employment at AKP does so 
on a voluntary basis and all employees are legally entitled 
to leave upon reasonable notice without penalty�

In accordance with AKP’s global recruiting guidelines, 
offers of employment must be conditional upon 
completion of required background checks� Background 
checks are required to protect the safety of employees and 
to ensure that employees meet the standards of AKP�

Diversity

The Company values diversity and recognises the benefits 
it can bring to the organisation’s ability to achieve its goals� 
The Company’s diversity policy (“Diversity Policy”) was 
updated on 31 December 2021 and outlines its diversity 
policy in relation to gender, age, cultural background, 
ethnicity, employment of veterans and other factors to 
leverage the wides pool of available talent� A copy of the 
Company’s Diversity Policy is available on the Company’s 
web site�

Material Business Risks

Since its founding management has openly and frequently 
delineated its assessment of the ongoing and emerging 
risks, challenges and concerns that might influence 
the company success and opportunities� In fact, as a 
technology company engaged in transforming century 
old technological conventions; continual analysis of risks 
and failures have been baked into the company’s DNA as 
the guiding principle of operation� 

1. technological Viability 

AKP is engaged in revolutionizing an incumbent 
technology that has been an important and prevalent 
technological staple, used extensively by mankind, since its 
advent by Alexander Graham Bell roughly 150 years ago� 

The industry at large has unsuccessfully spent many, 
many billions of dollars over decades searching for ways 
to advance sound reproduction to the modern era� AKP’s 
radical approach is the best chance the industry has to 
succeed in its ambition to evolve sound reproduction into 
the digital era, for example in the same manner that the 
LCD has completely replaced the CRT and digital memory 
has replaced magnetic media for data storage�

However, this effort requires the expansion and advent 
of many technological disciplines, some of which were 
either unknown or not fully understood� Achieving 
sufficient understanding as to the intersection of varying 
physical regimes prevalent in micro‑mechanical structures 
was impossible before structures of this scale could be 
physically fabricated and characterized� This achievement 
alone required very deep understanding of the capabilities 
and limitations of available microfabrication tools 
and techniques� 

AKP has and continues to be engaged in a comprehensive 
research and development effort to bring our 
technology to fruition� As such and until completion 
of the technology, its products, production methods, 
fulfillment of the technological vision and mission will by 
its very nature maintain certain levels of technological 
uncertainties and risks� Throughout and to the best of 
reason, management has tried to share its assessment 
at common sense intervals of the remaining risks, 
challenges and concerns, based on technical progress 
actualities, competitive concerns, and in consideration of 
confidentiality and intellectual property considerations� 

2. Finance and Capital

The company requires additional capital to execute and 
support its plans� The company’s ability to secure capital 
in a timely manner depends among other factors on 
its development status, investor interest, as well as the 
financial state of capital markets� 

The Directors have determined that the best result for a 
capital raise at this stage of the company, is obtainable 
after the company has the ability to properly demonstrate 
its technologies to potential investors� In the interim 
the Company has been funding its operations utilizing 
unsecured loans from related parties and convertible 
notes� The directors continue to monitor in real time the 
status of achieving the demonstration milestone and 
may choose to take further unsecured loans and /or 
convertible notes if the capital raise is further delayed� 

10

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023DIReCtoR’s RePoRt

Material Business Risks (Cont.)

3. Intellectual Property

As a pioneer, the company has managed to amass an 
impressive technology portfolio covering over 200 
patents (and counting) in over a dozen patent families� 
Nonetheless financial and human constraints limit our 
ability to:

a� 

Legally protect every aspect of the technology�

b� 

Limit the jurisdictions in which we are able file and 
maintain patent protection 

The company is extremely diligent ensuring that all 
developments are originated within the company using 
licensed and authorized tools� However, the very nature 
of multidisciplinary development entangling a multitude 
of technologies and tools might expose the company to 
claims of IP infringement by various third parties� 

Since its founding the company has used Israel’s leading 
IP firm to advise and guide our IP strategies� To the 
best of its ability and available resources the company 
has developed methods, procedures and strategies 
to ensure originality and or legal license as well as to 
protect its IP worldwide� The company also put in place 
routine procedures to investigate and react if needed 
to possible infringement or unauthorized replication of 
its technologies� 

Furthermore, our IP portfolio includes considerable 
knowhow� Inherent to the model of a fabless company is 
the necessity to sharing of such knowhow with third party 
partners, vendors and service providers� Given our limited 
ability to control or monitor third parties Management 
maintains reasonable caution when divulging certain 
critical aspects and knowhow of our technology� The 
sharing of critical information when required is done in a 
manner that tries to minimize the risk of IP leakage, which 
at time can come at the expense of elongating timelines�

4. Development timeline / 
time to Market

There are a number of factors that have, and will 
continue, to influence the pace of progress (beyond the 
technological uncertainties associated with research and 
development as stated above), namely: 

„„

Fabrication ‑ MEMS fabrication differs greatly when 
compared to fabrication of “traditional” integrated 
circuitry, despite the fact that they many of the 
same tools, techniques and facilities are used; 
mainly in that there are no rigid design rules and 
highly standardized batch processing techniques in 
MEMS� By its very nature MEMS designs vary in their 
electro‑mechanical and operational requirements, 
requiring fabrication processes flow to be tailored 
to the specific materials, dimensions, tolerances, 
etc� This “one design‑one process”, necessitates an 
iterative, trial‑and‑error approach, whereby designs 
are fabricated, results are characterized, and then 
either the fabrication process flow, and or the 
design or both are modified, refined, or optimized 
accordingly in order to achieve the desired end 
results ‑ often a cycle that needs to be repeated a 
number of times�

Historically converting the company’s MEMS into 
silicon has taken between 10 and 14 months for each 
major integration cycle� Such timelines are more or 
less confirmative with the cycle times throughout 
the fabless MEMS sector, even though AKP’s 
designs require extending the electromechanical 
specifications beyond the conventional norms of 
associated with MEMS fabrication� The Company 
originally started its development works with Sony 
Semiconductor as its primary MEMS fabricator, and 
after evaluation of a number of additional Fabs 
ultimately shifted priority to Tower Semiconductor in 
attempt to reduce production cycle timelines� More 
recently, the company established a relationship with 
Earth Mountain a Chinese based entity having highly 
advanced facilities and expansive resources� After 
extensive evaluation EarthMountain was deemed 
capable of delivering faster turnaround with superior 
results, a collaboration that has recently borne the 
success that management was hoping to achieve� 
This collaboration was memorialized in Dec 2021 in 
a comprehensive manufacturing agreement which 
is subject to confidentiality clauses, however as has 
been reported the agreement includes substantial 
production capacity, which comes at a time that 
the industry at large is struggling to overcome 
capacity shortages� 

11

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023 
DIReCtoR’s RePoRt

Material Business Risks (Cont.)

„„

Fab Prioritization ‑ The business models of silicon 
foundries are rooted in volume production and 
therefore the Fabs tend to avoid conducting any 
kind of development work especially for innovative 
and nonconforming fabless companies such as AKP� 
It is understood that even when a fab undertakes 
development work, such endeavors must play 
“second fiddle” to production customers, influencing 
timelines (always for the worse)� Exacerbating the 
situation are the unprecedented global shortages 
of semiconductor capacity experienced worldwide, 
instigated by among other reasons, the worlds 
response to the COVID‑19 pandemic� These 
unprecedented shortages have impacted virtually 
every industry in particular those that heavily rely 
on semiconductors such as the automotive and 
consumer electronic industries, forcing companies 
such as Apple and Ford, to delay, suspend, or even 
shutdown various aspects of their production� 
A popular countermeasure by some industry 
conglomerates to stockpile inventory and “acquire” 
long term capacity, has put even further strain on 
smaller companies, such as AKP�

Unfortunately, Silicon production cannot be turned on 
or off with the flick of a switch; any change to production 
lines can take months; while adding additional capacity 
can take years and hundreds if not many billions of 
dollars� Absent of the company owning its own silicon 
foundry, the reality is that it must endure disruption and 
unpredictability within its supply chain� 

5. Reliance on third Parties for supply 
and Production 

By its very nature a fabless company such as ours is wholly 
dependent on the production and assembly services that 
are provided by third party suppliers� Management works 
very closely with its providers, most recently with Earth 
Mountain and its ASIC foundry as well as a number of 
other related vendors, to ensure continuity of production 
and packaging requirements, however, any disruption to 
their business, for any reason, may materially impact AKP� 

6. Key Personnel and Competition 
for Human Resources as we 
Manage Growth

As we near our commercialization objectives we anticipate 
considerable attention and demand for our revolutionary 
products technologies� To support this transition and 

growth, additional resources will be required to be added 
to the company� Traditionally the technology sector, in 
Israel in particular, experience unprecedented shortages 
of human capital when segments of the industry 
experience unprecedented growth, or when capital 
becomes capital readily available, or during expansion 
cycles by multinational companies in Israel� This reality not 
only makes recruiting talent extremely competitive but 
induces the “poaching” of our exceptionally talented staff� 
Management continues to work on ways to enhance our 
employee incentive programs to better attract, recruit, and 
retain the talent needed to execute our plans� 

7. security

Like every company in the world AKP’s systems, data, 
and networks are subject and vulnerable to malicious 
attacks, including computer viruses, spyware, ransomware, 
and hosts of other emerging security concerns� The 
company has spent and continues to spend considerable 
resources to prevent unauthorized accesses, data loss, 
and cyber malicious attacks, using the best of breed 
cyber security systems� As a company poised to disrupt 
a multibillion‑dollar industry management must 
also assume that the company is, or it will become a 
heightened target for IP theft and disruption is therefore 
applying every reasonable means possible to protect its 
intellectual property� 

8. Currency Fluctuation 

As an Australian company our finances and financials are 
rooted in the Australian dollar, however the overwhelming 
portion of expenditures and cashflow requirements are 
conducted in Israeli and US currencies� Any fluctuation in 
any of these currencies may have adverse effects on the 
company’s capital requirements� 

9. Goods and services Costs

Global shortages throughout the semiconductors have 
spurred a meaningful increase in the costs of obtaining 
parts� Scarce components and services not only saw 
a dramatic and continual increase in pricing, but also 
demand for larger and longer‑term commitments in order 
to secure product and services� 

10. taxation 

As an Australian resident company dealing in several 
foreign jurisdictions, we need to continually assess the 
taxation position of the whole group and keep abreast 
of any changes in legislation which may have affect 
future income� 

12

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023DIReCtoR’s RePoRt

Non‑audit services

Details of amounts paid or payable to the auditor for 
non‑audit services provided during the year by the auditor 
are outlined in Note 4 to the financial statements�

The directors are satisfied that the provision of non‑audit 
services, during the year, by the auditor (or by another 
person or firm on the auditor’s behalf ) is compatible 
with the general standard of independence for auditors 
imposed by the Corporations Act 2001�

The directors are of the opinion that the services disclosed in 
Note 4 to the financial statements do not compromise the 
external auditors’ independence for the following reasons:

„„

„„

All non‑audit services have been reviewed and 
approved to ensure that they do not impact the 
integrity and objectivity of the auditor, and

None of the services undermine the general 
principles relating to auditor independence as set 
out in Code of Conduct APES 110 Code of Ethics for 
Professional Accountants issued by the Accounting 
Professional & Ethical Standards Board, including 
reviewing or auditing the auditor’s own work, acting 
in a management or decision‑making capacity for 
the company, acting as advocate for the company or 
jointly sharing economic risks and rewards�

Auditor’s independence 
declaration

The auditor’s independence declaration is included on 
page 14�

Signed in accordance with a resolution of directors made 
pursuant to s�298(2) of the Corporations Act 2001�

On behalf of the Directors

Fred Bart 
Director

Dated at Sydney this 28 day of March 2024

13

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 202314

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 202315

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 20236 to 9

16

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023DIReCtoRs’ DeCLARAtIon

The directors declare that: 

(a) 

in the directors’ opinion, there are reasonable grounds to believe the company will be able to pay its debts as and 
when they become due and payable; 

(b) 

in the directors’ opinion, the attached financial statements and notes thereto are in accordance with the Corporations 
Act 2001, including compliance with accounting standards and give a true and fair view of the financial position and 
performance of the company and the consolidated entity;

(c) 

the directors have been given the declarations required by s�295A of the Corporations Act 2001; and

(d)   the attached financial statements are in compliance with International Financial Reporting Standards, as stated in 

note 1 to the financial statements�

Signed in accordance with a resolution of the directors made pursuant to s�295(5) of the Corporations Act 2001�

On behalf of the Directors 

Fred Bart 
Director

Dated at Sydney this 28 day of March 2024�

17

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023ConsoLIDAteD stAteMent oF PRoFIt oR Loss AnD 
otHeR CoMPReHensIVe InCoMe  
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

Consolidated
Year ended
31 December
2023
$

Consolidated
Year ended
31 December
2022
$

note

Revenue

2

286,824

482,841

Administrative expenses

Amortisation

Depreciation 

Directors fees and superannuation

Foreign exchange gains

Finance costs

Goodwill impairment

Intangible asset impairment

Loss on initial recognition of convertible notes

Gain in fair value of derivative liability

Gain on modification of convertible notes

Loss on sale of property, plant and equipment

Marketing

Research and development expenses

Share based payments

(Loss) before income tax

Income tax benefit

(Loss) for the year 

Other comprehensive income/(loss)

(1,248,112)

(1,471,462)

(44,139)

(388,918)

(154,456)

(96,037)

(4,373,002)

(2,399,168)

(110,686)

(2,678,000)

373,000

162,235

‑

(3,000)

(84,267)

(376,988)

(150,675)

3,094,655

(190,491)

‑

‑

‑

‑

‑

(1,006)

(1,650)

(3,433,939)

(3,736,676)

 (507,093)

 ‑

(14,614,491)

(2,435,719)

 ‑ 

 ‑ 

(14,614,491)

(2,435,719)

1(j)

2

3

Items that may be reclassified subsequently to profit and loss

Exchange differences arising on translation of foreign operations 

19

(756)

(2,985,696)

Other comprehensive income/(loss) for the year, net of tax

(756)

2,985,696)

Total comprehensive (loss) for the year

(14,615,247)

(5,421,415)

Notes to the financial statements are included on pages 23 to 62�

18

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023ConsoLIDAteD stAteMent oF PRoFIt oR Loss AnD 
otHeR CoMPReHensIVe InCoMe
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

Consolidated
Year ended
31 December
2023
$

Consolidated
Year ended
31 December
2022
$

note

(14,614,491)

(2,435,719)

(14,615,247)

(5,421,415)

23

(50�15)

(8�46)

(Loss) attributable to:

Owners of the company

Total comprehensive (loss) attributable to:

Owners of the company

Earnings per share

Basic and diluted (cents per share)

Notes to the financial statements are included on pages 23 to 62�

19

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023ConsoLIDAteD stAteMent oF FInAnCIAL PosItIon
As At 31 DeCeMBeR 2023

CURRENT ASSETS

 Cash and cash equivalents

 Trade and other receivables

 Prepayment

TOTAL CURRENT ASSETS

NON‑CURRENT ASSETS

 Goodwill

 Intangible asset

 Right of use asset

 Property, plant and equipment

 Trade and other receivables

TOTAL NON‑CURRENT ASSETS

TOTAL ASSETS

CURRENT LIABILITIES

 Trade and other payables

 Lease liabilities

 Unsecured loans

 Convertible notes

 Provisions

TOTAL CURRENT LIABILITIES

NON‑CURRENT LIABILITIES

 Lease liabilities

 Provisions

TOTAL NON‑CURRENT LIABILITIES

TOTAL LIABILITIES

NET (LIABILITIES)/ASSETS

EQUITY

 Issued capital

 Reserves

 Accumulated losses

 Equity attributable to owners of the company

Consolidated
December
2023
$

Consolidated
December
2022
$

note

5

6

7

8

9

10

11

6

12

13

14

15

16

13

16

17

19

20

2,279,051

1,339,961

336,356

 619,699

260,374

586,854

3,235,106

2,187,189

‑

‑

151,430

614,153

 12,771 

 778,354

4,013,460

1,748,977

111,286

2,469,988

4,921,037

311,578

9,562,866

45,051

17,478

62,529

2,371,014

151,818

103,162

490,940

9,180

3,126,114

5,313,303

1,490,454

91,155

3,285,000

‑

276,250

5,142,859

8,322

13,915

22,237

9,625,395

5,165,096

(5,611,935)

148,207

80,067,610

77,752,597

(18,958,038)

(25,497,374)

(66,721,507)

(52,107,016)

(5,611,935)

148,207

TOTAL DEFICIENCY IN EQUITY

(5,611,935)

148,207

Notes to the financial statements are included on pages 23 to 62�

20

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023ConsoLIDAteD stAteMent oF CHAnGes In eQUItY
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

December 2023 - 
Consolidated

equity 
settled 
option 
Reserve
$

Issued
Capital
$

exchange 
translation 
reserve
$

Minority
Acquisition 
Reserve
$

Accumul-
ated Losses
$

total
$

Balance at 1 January 2023

77,752,597

6,385,427

(6,344,109)

(25,538,692)

(52,107,016)

148,207

Other comprehensive loss 
for the year

(Loss) for the year

 ‑

 ‑

Share placements at $14�00

2,315,013

 ‑

 ‑

‑

Recognition of share 
based payments

Options issued

 ‑

 ‑

507,093

6,032,999

(756)

 ‑

 ‑

(756)

 ‑

‑

 ‑

 ‑

 ‑

(14,614,491)

(14,614,491)

‑

 ‑

 ‑

‑

2,315,013

 ‑

 ‑

507,093

6,032,935

Balance at 31 December 2023

80,067,610

12,925,519

(6,344,865)

(25,538,692)

(66,721,507)

(5,611,935)

December 2022 - 
Consolidated

equity 
settled 
option 
Reserve
$

Issued
Capital
$

exchange 
translation 
reserve
$

Minority
Acquisition 
Reserve
$

Accumul-
ated Losses
$

total
$

Balance at 1 January 2022

73,092,487

6,081,330

(3,358,413)

(25,538,692)

(49,671,297)

605,415

Other comprehensive income 
for the year

(Loss) for the year

 ‑

 ‑

Share placements at $14�00

4,660,110

 ‑

 ‑

‑

Recognition of share 
based payments

 ‑

304,097

(2,985,696)

 ‑

‑

 ‑

 ‑

 ‑

‑

 ‑

 ‑

(2,985,696)

(2,435,719)

(2,435,719)

‑

4,660,110

 ‑

304,097

Balance at 31 December 2022

77,752,597

6,385,427

(6,344,109)

(25,538,692)

(52,107,016)

148,207

Notes to the financial statements are included on pages 23 to 62�

21

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023ConsoLIDAteD stAteMent oF CAsH FLoWs
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

Cash flows from operating activities

 Receipts from customers

 Government grants

 Payments to suppliers and employees

 Interest paid

 Interest received

Consolidated
Year ended
31 December
2023
$

Consolidated
Year ended
31 December
2022
$

notes

22,939

196,572

119,655

159,791

(4,840,177)

(5,762,741)

(456,397)

(158,753)

12,521

6,823

Net cash (used by) operating activities

21

(5,064,542)

(5,635,225)

Cash flows from investing activities

 Payment for property, plant and equipment

 Proceeds from sale of property, plant and equipment

Net cash (used by) investing activities

Cash flows from financing activities

 Proceeds from share placement

 Proceeds from unsecured loans

 Repayment of unsecured loan

 Proceeds from convertible notes

 Repayment of lease liabilities

Net cash provided by financing activities

Net increase/ (decrease) in cash and cash equivalents held

Cash and cash equivalents at the beginning of the financial year

Effects of exchange rate fluctuations on the balances of cash held 
in foreign currencies

17

14

15

(308,348)

(124,806)

 ‑

 ‑

(308,348)

(124,806)

‑

1,500,000

4,660,110

2,885,000

‑

(1,000,000)

5,000,000

(197,065)

6,302,935

930,045

1,339,961

‑

(234,198)

6,310,912

550,881

748,373

9,045

40,707

Cash and cash equivalents at the end of the financial year

5

2,279,051

1,339,961

Notes to the financial statements are included on pages 23 to 62�

22

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

1. Summary of Material Accounting Policies

1(a) statement of compliance

The financial report is a general purpose financial report which has been prepared in accordance with the Corporations Act 
2001, Accounting Standards and Interpretations, and complies with other requirements of the law� Accounting Standards 
include Australian equivalents to International Financial Reporting Standards (“AASBs”)� Compliance with AASBS ensures 
that the financial statements and notes comply with International Financial Reporting Standards (“IFRS”)� For the purposes 
of preparing the consolidated financial statements, the Company is a for profit entity�

The financial statements were authorised for issue by the Directors on 28 March 2024�

1(b) Basis of preparation

The financial report has been prepared on the basis of historical cost� Cost is based on the fair values of the consideration 
given in exchange for assets� All amounts are expressed in Australian dollars�

1(c) Adoption of new and revised standards

New and amended IFRS Standards that are effective for the current year

In the current year, the consolidated entity has applied a number of amendments to AASB Standards and Interpretations 
issued by the IASB that are effective for an annual period that begins on or after 1 January 2023� Their adoption has not had 
any material impact on the disclosures or on the amounts reported in these financial statements�

New and revised Australian Accounting Standards and Interpretations on issue but not 
yet effective

Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, 
have not been early adopted by the consolidated entity for the annual reporting period ended 31 December 2023� 

At the date of authorisation of the financial statements, the consolidated entity has not applied the following new and 
revised Australian Accounting Standards, Interpretations and amendments that have been issued but are not yet effective:

standard/amendment

AASB 2014‑10 Amendments to Australian Accounting Standards ‑ Sale or Contribution of 
Assets between an investor and its Associate or Joint Venture (as amended)

AASB 2020‑1 Amendments to Australian Accounting Standards ‑ Classification of Liabilities 
as Current or Non‑current and AASB 2020‑6 Amendments to Australian Accounting 
Standards ‑ Classification of Liabilities as Current or Non‑current ‑ Deferral of Effective Date

1(d) Going Concern

effective for annual 
reporting periods 
beginning on or after

1 January 2025

1 January 2024

The financial report has been prepared on the going concern basis which assumes the continuity of normal business 
activities and the realization of assets and the settlement of liabilities in the ordinary course of business� 

The consolidated entity incurred a net loss during the year of $14,614,491 (2022: $2,435,719) and used net cash in operating 
activities of $5,064,542 (2022: $5,635,225)� As at 31 December 2023, the consolidated entity had net current liabilities of 
$6,327,760 (2022: $2,955,670), a net asset deficiency of $5,611,935 (2022: net assets of $148,207) and cash of $2,279,051 
(31 December 2022: $1,339,961) of which $61,343 (31 December 2022: $61,131) is restricted as it secures future lease 
payments� In the absence of further debt or equity funding, the consolidated entity is expected to consume its existing 
cash reserves through operating activities during April 2024�

23

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

1. Summary of Material 
Accounting Policies (Cont.)

On 24 August 2022 EarthMountain subscribed for 308,325 
shares totaling $4,316,550 in the placement of ordinary 
shares announced by the Company� The proceeds from 
this share issue were originally expected to be received 
in September 2022� At the date of this report, these funds 
have still not been received and as a result of approvals 
required from the Jiangsu Province Branch of the Ministry 
of Commerce, National Development and Reform 
Commission and the State Administration of Foreign 
Exchange in China and limited visibility into the approval 
process, the company is unable to predict an accurate 
settlement date� 

At balance date, the consolidated entity had fully drawn 
unsecured finance facilities totaling $2,469,988 from 
4F Investments Pty Limited, a company associated with 
one of the Company’s directors, which are classified as 
current liabilities� 

An amount of $969,988 is outstanding on the original 
unsecured finance facility which is repayable when the 
capital raise announced in August 2022 is completed 
following receipt of the Earth Mountain share placement 
funds� The balance of the second unsecured finance 
facility of $1,500,000 is repayable on completion of a 
further successful capital raise by the Company to fund 
the future development of the technology�

At balance date, the consolidated entity had unsecured 
convertible notes with a face value of $5,000,000 on issue, 
with a maturity date of 30 April 2024�

Working Capital

Further testing and enhancement of the technology and 
the pre‑production process, which have been impacted 
by significant delays, is continuing as the consolidated 
entity works towards achievement of the demonstrator 
milestone to begin the transition to volume production� 
As a result, in the absence of further debt or equity 
funding, it is anticipated that the available net working 
capital will be consumed during April 2024� 

Furthermore, on the basis that the initial pre‑production 
packaged chips meet all the design specifications, 
the consolidated entity will need to commit a further 
US$9,600,000 (approx� AUD $14,769,000) for fully tested 
packaged production chips over the 12 to 18 months 
post receipt of the initial pre‑production packaged chips 
meeting all the design specifications�

The consolidated entity will need to obtain further 
funding via an equity raise or additional debt funding to 
fund anticipated cash outflows for the 12 months post 
the signing of the financial report� The directors intend to 
continue to obtain short term funding from convertible 
notes, placement of shares or additional loan facilities�

In the opinion of the directors, the ability of the 
consolidated entity to continue as a going concern and 
pay its debts as and when they fall due and payable is 
dependent upon:

„„

„„

„„

„„

The successful negotiation of the extension of the 
maturity date of the $750,000 in convertible notes 
that have not yet agreed to an extension of the 
maturity date to 30 September 2024, with an option 
to extend by an additional 6 months;

The ability of the Company to secure additional 
funding of between $3,000,000 and $6,000,000 from 
existing or new shareholders to fund the working 
capital requirements of the consolidated entity until 
the completion of the testing and enhancement 
of the technology, dependent on the deferral 
of the maturity of the convertible notes beyond 
30 April 2024� This may be through the issue of 
additional convertible notes or other debt financing;

The successful completion of the current testing 
phase of the technology during Q2 of 2024, 
enabling the consolidated entity to demonstrate the 
technology’s capabilities; and

Following completion of the testing and 
enhancement of the technology and the 
pre‑production process, the ability of the Company 
to secure further funding required to fund the 
consolidated entity as it gears up for production, and 
to fund other working capital requirements�

If the consolidated entity is unable to achieve successful 
outcomes in relation to the above matters, material 
uncertainty would exist that may cast significant doubt as 
to the ability of the consolidated entity to continue as a 
going concern and therefore, it may be required to realise 
its assets and extinguish its liabilities other than in the 
normal course of business and at amounts different from 
those stated in the financial report� 

No adjustments have been made to the financial report 
relating to the recoverability and classification of recorded 
asset amounts or to the amounts and classification of 
liabilities that might be necessary should the consolidated 
entity not continue as a going concern�

24

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

1. Summary of Material 
Accounting Policies (Cont.)

1(e) Revenue Recognition 

Interest revenue is recognised using the effective interest 
rate method� 

Recharged revenue is from the sublease of office space 
to subtenants recognised on an accrual basis� Revenue is 
invoiced monthly and receipts are within 30 days�

Government grants are assistance by the government 
in the form of transfers of resources to the consolidated 
entity in return for past or future compliance with certain 
conditions relating to the operating activities of the 
entity� Government grants include government assistance 
where there are no conditions specifically relating to 
the operating activities of the consolidated entity other 
than the requirement to operate in certain regions or 
industry sectors� Government grants relating to income 
are recognised as income over the periods necessary to 
match them with the related costs� Government grants 
that are receivable as compensation for expenses or losses 
already incurred or for the purpose of giving immediate 
financial support to the consolidated entity with no future 
related costs are recognised as income in the period in 
which it becomes receivable� In 2023, the government 
grants relate specifically to the Research and Development 
tax incentive�

1(f) Financial assets 

Classification 

The consolidated entity classifies its financial assets in the 
following measurement categories:

„„

Those to be measured subsequently at fair value 
(either through other comprehensive income, or 
through profit or loss), and 

„„

Those to be measured at amortised cost� 

The classification depends on the consolidated entity’s 
business model for managing financial assets and the 
contractual terms of the cash flows� For assets measured at 
fair value, gains and losses will either be recorded in profit 
or loss or other comprehensive income� For investments 
in debt instruments, this will depend on the business 

model in which the investment is held� For investments in 
equity instruments that are not held for trading, this will 
depend on whether the consolidated entity has made an 
irrevocable election at the time of initial recognition to 
account for the equity investment at fair value through 
other comprehensive income� The consolidated entity 
reclassifies debt investments when and only when its 
business model for managing those assets changes� 

Measurement 

At initial recognition, the consolidated entity measures a 
financial asset at its fair value plus, in the case of a financial 
asset not at fair value through profit or loss, transaction 
costs that are directly attributable to the acquisition of the 
financial asset� Transaction costs of financial assets carried 
at fair value through profit or loss are expensed in profit 
or loss� 

Debt instruments 

Subsequent measurement of debt instruments depends 
on the consolidated entity’s business model for managing 
the asset and the cash flow characteristics of the asset� 
There are two measurement categories into which the 
consolidated entity classifies its debt instruments: 

„„

„„

Amortised cost: Assets that are held for collection 
of contractual cash flows where those cash flows 
represent solely payments of principal and interest 
are measured at amortised cost� A gain or loss on 
a debt investment that is subsequently measured 
at amortised cost and is not part of a hedging 
relationship is recognised in profit or loss when the 
asset is derecognised or impaired� Interest income 
from these financial assets is included in finance 
income using the effective interest rate method� 

Fair value through profit or loss (FVPL): Assets that do 
not meet the criteria for amortised cost or FVOCI are 
measured at fair value through profit or loss� A gain 
or loss on a debt investment that is subsequently 
measured at fair value through profit or loss and is 
not part of a hedging relationship is recognised in 
profit or loss and presented net in the statement of 
profit or loss within other gains/(losses) in the period 
in which it arises� No such assets are currently held by 
the consolidated entity� 

25

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

1. Summary of Material 
Accounting Policies (Cont.)

Equity instruments 

The consolidated entity subsequently measures all equity 
investments at fair value� Where the consolidated entity’s 
management has elected to present fair value gains and 
losses on equity investments in other comprehensive 
income, there is no subsequent reclassification of fair 
value gains and losses to profit or loss following the 
derecognition of the investment� Dividends from such 
investments continue to be recognised in profit or loss 
as other income when the consolidated entity’s right to 
receive payments is established� Impairment losses (and 
reversal of impairment losses) on equity investments 
measured at FVOCI are not reported separately from other 
changes in fair value� Changes in the fair value of financial 
assets at fair value through profit or loss are recognised 
in other expenses in the statement of profit or loss 
as applicable� 

Impairment 

The consolidated entity assesses on a forward looking 
basis the expected credit losses associated with its debt 
instruments carried at amortised cost and FVOCI� The 
impairment methodology applied depends on whether 
there has been a significant increase in credit risk� For 
trade receivables, and lease receivables, the consolidated 
entity applies the simplified approach permitted by 
AASB 9, which requires expected lifetime losses to be 
recognised from initial recognition of the receivables� 

1(g) Financial Liabilities

Financial Liabilities

Financial liabilities are recognised in the consolidated 
entity’s statement of financial position when the 
consolidated entity becomes a party to the contractual 
provisions of the instrument�

Financial liabilities are initially measured at fair value� 
Transaction costs that are directly attributable to the 
acquisition or issue of financial liabilities (other than 
financial liabilities at fair value through profit or loss) are 
added to or deducted from the fair value of the financial 
liabilities, as appropriate, on initial recognition� Transaction 
costs directly attributable to the acquisition of financial 
liabilities at fair value through profit or loss are recognised 
immediately in profit or loss�

All financial liabilities are measured subsequently at 
amortised cost using the effective interest method or 
at FVTPL�

Financial liabilities that are not (i) contingent consideration 
of an acquirer in a business combination, (ii) held‑for 
trading, or (iii) designated as at FVTPL, are measured 
subsequently at amortised cost using the effective 
interest rate method� The unsecured loans are held at 
amortised cost�

The effective interest rate method is a method of 
calculating the amortised cost of a financial liability and 
of allocating interest expense over the relevant period� 
The effective interest rate is the rate that exactly discounts 
estimated future cash payments (including all fees and 
points paid or received that form an integral part of 
the effective interest rate, transaction costs and other 
premiums or discounts) through the expected life of the 
financial liability, or (where appropriate) a shorter period, 
to the amortised cost of a financial liability�

Derecognition of financial liabilities

The consolidated entity derecognises financial liabilities 
when, and only when, the consolidated entity’s 
obligations are discharged, cancelled or have expired� The 
difference between the carrying amount of the financial 
liability derecognised and the consideration paid or 
payable is recognised in the profit and loss�

When the consolidated entity exchanges with the existing 
lender one debt instrument into another one with 
substantially different terms, such exchange is accounted 
for as an extinguishment of the original financial 
liability and the recognition of a new financial liability� 
Similarly, the consolidated entity accounts for substantial 
modification of terms of an existing liability or part of it 
as an extinguishment of the original financial liability and 
the recognition of a new liability� It is assumed that the 
terms are substantially different if the discounted present 
value of the cash flows under the new terms, including 
any fees paid net of any fees received and discounted 
using the original effective interest rate is at least 10 per 
cent different from the discounted present value of the 
remaining cash flows of the original financial liability� If the 
modification is not substantial, the difference between: 
(1) the carrying amount of the liability before the 
modification; and (2) the present value of the cash flows 
after modification is recognised in profit or loss as the 
modification gain or loss within other gains and losses�

26

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

1. Summary of Material 
Accounting Policies (Cont.)

1(h) Cash and cash equivalents

Cash and cash equivalents comprise cash on hand, cash 
in banks and investments in money market instruments 
maturing within less than 3 months at the date of 
acquisition, net of outstanding bank overdrafts� 

1(i) employee benefits

Provision is made for benefits accruing to employees 
in respect of wages and salaries, annual leave, and long 
service leave when it is probable that settlement will be 
required and they are capable of being measured reliably�

1(k) Goods and services tax

Revenues, expenses and assets are recognised net of the 
amount of goods and services tax (GST), except:

i�  where the amount of GST incurred is not recoverable 
from the taxation authority, it is recognised as part of 
the cost of acquisition of an asset or as part of an item 
of expense; or

ii� 

for receivables and payables which are recognised 
inclusive of GST�

The net amount of GST recoverable from, or payable to, the 
taxation authority is included as part of receivables or payables�

Cash flows are included in the Statement of Cash Flows 
on a gross basis� The GST component of cash flows 
arising from investing and financing activities which is 
recoverable from, or payable to, the taxation authority is 
classified as operating cash flows� 

Provisions made in respect of short term employee benefits 
are measured at their nominal values using the remuneration 
rate expected to apply at the time of settlement�

1(l) Goodwill

Provisions made in respect of long term employee 
benefits are measured as the present value of the 
estimated future cash outflows to be made by the 
consolidated entity in respect of services provided by 
employees up to the reporting date�

Defined contribution plans ‑ Contributions to defined 
contribution superannuation plans are expensed 
when incurred�

1(j) Foreign currency

Foreign currency transactions

All foreign currency transactions during the financial year 
are brought to account using the exchange rate in effect 
at the date of the transaction� Foreign currency monetary 
items at reporting date are translated at the exchange 
rate existing at reporting date� Non‑monetary assets and 
liabilities carried at historic cost that are denominated in 
foreign currencies are translated using historic rates�

Exchange differences are recognised in profit and loss in 
the period they arise�

Foreign operations

On consolidation, the assets and liabilities of the 
consolidated entity’s overseas operations are translated at 
exchange rates prevailing at the reporting date� Income and 
expense items are translated at the average exchange rates 
for the period unless exchange rates fluctuate significantly� 
Exchange differences arising, if any, are recognised in the 
foreign currency translation reserve, and recognised in 
profit and loss on disposal of the foreign operation�

Goodwill arising in a business combination is recognised 
as an asset at the date that control is acquired (the 
acquisition date)� Goodwill is measured as the excess of the 
sum of the consideration transferred, the amount of any 
non‑controlling interests in the acquire, and the fair value of 
the acquirer’s previously held equity interest in the acquire 
(if any) over the net of the acquisition‑date amounts of the 
identifiable assets acquired and the liabilities assumed�

If, after reassessment, the consolidated entity’s interest 
in the fair value of the acquiree’s identifiable net assets 
exceeds the sum of the consideration transferred, the 
amount of any non‑controlling interests in the acquiree 
and the fair value of the acquirer’s previously held equity 
interest in the acquire (if any), the excess is recognised 
immediately in profit or loss as a bargain purchase gain�

Goodwill is not amortised but is reviewed for impairment 
at least annually� For the purpose of goodwill impairment 
testing, there was one cash‑generating unit, relating to 
the digital speakers segment� The cash‑generating unit is 
tested for impairment annually� If the recoverable amount 
of the cash‑generating unit is less than its carrying 
amount, the impairment loss is allocated first to reduce 
the carrying amount of any goodwill allocated to the unit 
and then to the other assets of the unit pro‑rata on the 
basis of the carrying amount of each asset in the unit� An 
impairment loss recognised for goodwill is not reversed in 
a subsequent period�

During the year, the goodwill and intangible balance were 
written off� The directors made the assessment that these 
balances related to the original technology that has been 
superseded by the developments made since� As a result, 
the goodwill was attributable to the original technology 
and is not considered to represent the product that has 
now been created�   

On disposal of a subsidiary, the attributable amount of 
goodwill is included in the determination of the profit or 
loss on disposal� 

27

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

1. Summary of Material 
Accounting Policies (Cont.)

1(m) Impairment of assets

At each reporting date, the entity reviews the carrying 
amounts of its tangible and intangible assets to determine 
whether there is any indication that those assets have 
suffered an impairment loss� If any such indication exists, 
the recoverable amount of the asset is estimated in order 
to determine the extent of the impairment loss (if any)� 
Where the asset does not generate cash flows that are 
independent from other assets, the entity estimates the 
recoverable amount of the cash‑generating unit to which 
the asset belongs�

If the recoverable amount of an asset (or cash‑generating 
unit) is estimated to be less than its carrying amount, the 
carrying amount of the asset (cash‑generating unit) is 
reduced to its recoverable amount� An impairment loss is 
recognised in profit or loss immediately�

Where an impairment loss subsequently reverses, the 
carrying amount of the asset (cash‑generating unit) 
is increased to the revised estimate of its recoverable 
amount, but only to the extent that the increased carrying 
amount does not exceed the carrying amount that would 
have been determined had no impairment loss been 
recognised for the asset (cash‑generating unit) in prior 
years� A reversal of an impairment loss is recognised in 
profit or loss immediately� 

The recoverable amount of the intangible asset was 
assessed during the year with the balance impaired and 
written off for the same reasons as outlined in Note 1(l)�

1(n) Income tax

Current tax

Current tax is calculated by reference to the amount of 
income taxes payable or recoverable in respect of the 
taxable profit or tax loss for the period� It is calculated 
using tax rates and tax laws that have been enacted or 
substantively enacted by reporting date� Current tax for 
current and prior periods is recognised as a liability (or 
asset) to the extent that it is unpaid (or refundable)�

Deferred tax

Deferred tax is recognised on temporary differences 
between the carrying amount of assets and liabilities in 
the financial statements and the corresponding tax base 
of those items�

In principle, deferred tax liabilities are recognised for 
all taxable temporary differences� Deferred tax assets 
are recognised to the extent that it is probable that 
sufficient taxable amounts will be available against which 
deductible temporary differences or unused tax losses 
and tax offsets can be utilised� However, deferred tax 
assets and liabilities are not recognised if the temporary 
differences giving rise to them arise from the initial 
recognition of assets and liabilities (other than as a result 
of business combination) which affects neither taxable 
income nor accounting profit�

Deferred tax assets and liabilities are measured at the tax 
rates that are expected to apply to the period(s) when 
the assets and liability giving rise to them are realised or 
settled, based on tax rates (and tax laws) that have been 
enacted or substantively enacted by reporting date� 
The measurement of deferred tax liabilities and assets 
reflects the tax consequences that would follow from 
the manner in which the entity expects, at the reporting 
date, to recover or settle the carrying amount of its assets 
and liabilities� 

Deferred tax assets and liabilities are offset when they 
relate to income taxes levied by the same taxation 
authority and the company intends to settles its current 
tax assets and liabilities on a net basis�

Current and deferred tax is recognised as an expense or 
income in profit or loss, except when it relates to items 
credited or debited directly to equity, in which case 
the deferred tax is also recognised directly in equity, or 
where it arises from the initial accounting for a business 
combination, in which case it is taken into account in the 
determination of goodwill or excess�

1(o) Intangible assets

Intangible assets acquired in a business 
combination

Intangible assets acquired in a business combination are 
identified and recognised separately from goodwill where 
they satisfy the definition of an intangible asset and their 
fair value can be measured reliably� Subsequent to initial 
recognition, intangible assets acquired in a business 
combination are reported at cost less accumulated 
amortisation and accumulated impairment losses, on the 
same basis as intangible assets acquired separately� The 
intangible asset acquired is written off on a straight line 
basis� Expenditure on research activities is recognised as 
an expense in the period in which it is incurred�

The recoverable amount of the intangible asset was 
assessed during the year with the balance impaired and 
written off for the same reasons as outlined in Note 1(l)�

28

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

1. Summary of Material 
Accounting Policies (Cont.)

The consolidated entity remeasures the lease liability 
(and makes a corresponding adjustment to the related 
right‑of‑use asset) whenever: 

1(p) Leases

The consolidated entity assesses whether a contract 
is or contains a lease, at inception of a contract� The 
consolidated entity recognises a right‑of‑use asset and 
a corresponding lease liability with respect to all lease 
agreements in which it is the lessee, except for short‑term 
leases (defined as leases with a lease term of 12 months 
or less) and leases of low value assets� For these leases, 
the consolidated entity recognises the lease payments 
as an operating expense on a straight‑line basis over the 
term of the lease unless another systematic basis is more 
representative of the time pattern in which economic 
benefits from the leased asset are consumed� 

The lease liability is initially measured at the present 
value of the lease payments that are not paid at the 
commencement date, discounted by using the rate 
implicit in the lease� If this rate cannot be readily 
determined, the consolidated entity uses its incremental 
borrowing rate�

Lease payments included in the measurement of the lease 
liability comprise: 

„„

„„

„„

„„

„„

fixed lease payments (including in‑substance fixed 
payments), less any lease incentives;

variable lease payments that depend on an index or 
rate, initially measured using the index or rate at the 
commencement date; 

the amount expected to be payable by the lessee 
under residual value guarantees; 

the exercise price of purchase options, if the lessee is 
reasonably certain to exercise the options; and 

payments of penalties for terminating the lease, if 
the lease term reflects the exercise of an option to 
terminate the lease�

The lease liability is presented as a separate line in the 
consolidated statement of financial position� 

The lease liability is subsequently measured by increasing 
the carrying amount to reflect interest on the lease liability 
(using the effective interest method) and by reducing the 
carrying amount to reflect the lease payments made� 

„„

„„

the lease term has changed or there is a change in 
the assessment of exercise of a purchase option, 
in which case the lease liability is remeasured by 
discounting the revised lease payments using a 
revised discount rate�

the lease payments change due to changes in an 
index or rate or a change in expected payment under 
a guaranteed residual value, in which cases the lease 
liability is remeasured by discounting the revised 
lease payments using the initial discount rate (unless 
the lease payments change is due to a change in a 
floating interest rate, in which case a revised discount 
rate is used)� 

„„

a lease contract is modified and the lease 
modification is not accounted for as a separate 
lease, in which case the lease liability is remeasured 
by discounting the revised lease payments using a 
revised discount rate�

The right‑of‑use assets comprise the initial measurement 
of the corresponding lease liability, lease payments made 
at or before the commencement day and any initial 
direct costs� They are subsequently measured at cost less 
accumulated depreciation and impairment losses� 

Whenever the consolidated entity incurs an obligation for 
costs to dismantle and remove a leased asset, restore the 
site on which it is located or restore the underlying asset 
to the condition required by the terms and conditions 
of the lease, a provision is recognised and measured 
under AASB 137� The costs are included in the related 
right‑of‑use asset, unless those costs are incurred to 
produce inventories� 

Right‑of‑use assets are depreciated over the shorter period 
of lease term and useful life of the underlying asset� If a 
lease transfers ownership of the underlying asset or the 
cost of the right‑of‑use asset reflects that the consolidated 
entity expects to exercise a purchase option, the related 
right‑of‑use asset is depreciated over the useful life 
of the underlying asset� The depreciation starts at the 
commencement date of the lease� 

The right‑of‑use assets are presented as a separate line in 
the consolidated statement of financial position� 

The consolidated entity applies AASB 136 Impairment 
of Assets to determine whether a right‑of‑use asset is 
impaired and accounts for any identified impairment loss 
per the accounting policy disclosed in note 1(m)�

29

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

1. Summary of Material 
Accounting Policies (Cont.)

Variable rents that do not depend on an index or rate 
are not included in the measurement the lease liability 
and the right‑of‑use asset� The related payments are 
recognised as an expense in the period in which the event 
or condition that triggers those payments occurs and 
are included in the line “administrative expenses” in the 
statement of profit or loss�

As a practical expedient, AASB 16 permits a lessee not 
to separate non‑lease components, and instead account 
for any lease and associated non‑lease components as a 
single arrangement� The consolidated entity has not used 
this practical expedient�

The following estimated useful lives are used in the 
calculation of depreciation:

The Company reassesses whether or not it controls an 
investee if facts and circumstances indicate that there are 
changes to one or more of the three elements of control 
listed above�

Consolidation of a subsidiary begins when the Company 
obtains control over the subsidiary and ceases when 
the Company loses control of the subsidiary� Specifically, 
income and expenses of a subsidiary acquired or disposed 
of during the year are included in the consolidated 
statement of profit or loss and other comprehensive 
income from the date the Company gains control until the 
date when the Company ceases to control the subsidiary�

All intragroup assets and liabilities, equity, expenses and 
cash flows relating to transactions between members 
of the consolidated entity are eliminated in full on 
consolidation�

1(s) Property, plant and equipment

Office premises

Motor vehicle

1(q) Provisions

4 years

3 years

Property, plant and equipment are stated at cost 
less accumulated depreciation and accumulated 
impairment losses�

Depreciation is recognised so as to write off the cost or 
valuation of assets less their residual values over their 
useful lives, using the straight‑line method� The estimated 
useful lives, residual values and depreciation method are 
reviewed at each year end, with the effect of any changes 
in estimate accounted for on a prospective basis�

Assets and disposal groups are classified as held for sale 
if their carrying amount will be recovered principally 
through a sale transaction rather than through continuing 
use� This condition is regarded as met only when the sale 
is highly probable and the non‑current asset (or disposal 
group) is available for immediate sales in the present 
condition� Management must be committed to the sale, 
which should be expected to qualify as a completed 
sale within one year from the date of classification� 
Non‑current assets (and disposal groups) classified as 
held for sale are measured at the lower of their previous 
carrying amount and fair value less costs to sell� The 
following estimated useful lives are used in the calculation 
of depreciation:

Computers and related equipment

5 to 15 years

Leasehold improvements

3 to 4 years

Office furniture and equipment

5 to 15 years

Depreciation in relation to right‑of‑use‑assets is outlined 
in Note 1(p)�

Provisions are recognised when the entity has a present 
obligation as a result of a past event, the future sacrifice 
of economic benefits is probable, and the amount of the 
provision can be measured reliably�

When some or all of the economic benefits required to 
settle a provision are expected to be recovered from a 
third party, the receivable is recognised as an asset if it 
is virtually certain that recovery will be received and the 
amount of the receivable can be measured reliably�

The amount recognised as a provision is the best estimate 
of the consideration required to settle the present 
obligation, taking into account the risks and uncertainties 
surrounding the obligation� Where a provision is measured 
using the cash flows estimated to settle the present 
obligation, its carrying amount is the present value of 
those cash flows�

1(r) Basis of consolidation

The consolidated financial statements incorporate the 
financial statements of the Company and entities controlled 
by the Company� Control is achieved when the Company:

„„

Has power over the investee;

„„

Is exposed, or has rights, to variable returns from its 
involvement with the investee; and

„„

Has the ability to use its power to affect its returns�

30

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

1. Summary of Material 
Accounting Policies (Cont.)

1(t) share based payments

Equity‑settled share‑based payments are measured at 
fair value at the date of the grant� Fair value is measured 
by use of a Black‑Scholes Option Pricing model� The 
expected life used in the model has been adjusted, 
based on management best estimates, for the effects of 
non‑transferability, exercise restrictions and behavioural 
considerations� The fair value determined at the grant date 
of the equity‑settled share based payments is expensed 
on a straight‑line basis over the vesting period, based 
on the consolidated entity’s estimate of shares that will 
eventually vest�

1(u) Critical accounting judgements

In the application of the consolidated entity’s accounting 
policies, management is required to make judgements, 
estimates and assumptions about carrying values of 
assets and liabilities that are not readily apparent from 
other sources� The estimates and associated assumptions 
are based on historical experience and various other 
factors that are believed to be reasonable under the 
circumstance, the results of which form the basis of 
making these judgements� Actual results may differ from 
these estimates�

The estimates and underlying assumptions are reviewed 
on an ongoing basis� Revisions to accounting estimates 
are recognised in the period in which the estimate is 
revised if the revision affects only that period, or in the 
period of the revision and future periods if the revision 
affects both current and future periods�

Key sources of estimation uncertainty

The following are the key assumptions concerning the 
future, and other key sources of estimation uncertainty 
at the balance sheet date, that have a significant risk of 
causing a material adjustment to the carrying amounts of 
assets and liabilities within the next financial year:

Intangible asset/Goodwill

The directors made a critical judgement in relation certain 
assumptions used in the impairment model used to test 
the value of the intangible asset included in Note 9 and 
the impairment model used in assessing the carrying 
amount of the goodwill (see Note 8) for impairment� 

In the current reporting period, the goodwill and 
intangible balance were written off� The directors made 
the assessment that these balances related to the original 

technology were above the recoverable values due to the 
old technology being superseded by the developments 
made since� As a result, the goodwill that was attributable 
to the original technology is not considered to represent 
the new technology and IP that has now been developed�

Deferred tax

The directors made a critical judgement in relation to 
not recognising the deferred tax balances described in 
Note 3(a)� Given the current stage of development, the 
directors do not currently consider it’s probable that 
sufficient taxable amounts will be available against which 
deductible temporary differences can be utilised�

Functional Currency 

The directors made a critical judgement in relation to 
the functional currency of Audio Pixels Holdings Limited 
taking into account the activities of the consolidated 
entity� The directors consider AUD to be the appropriate 
functional currency, as financing activities are of most 
relevance to the current year and these occur in AUD�

Investment in subsidiary and intercompany 
receivable

The directors made a critical judgement in relation to 
the recoverability of the investment in subsidiary ‑ Audio 
Pixels Limited and the receivable from this subsidiary� The 
loan is denominated in US$ and was US$38,439,000 at 
31 December 2023� The assessment of the recoverability 
of these assets is considered concurrently with the 
recoverability of the intangible asset/goodwill, and the 
directors are of the view that the for the same reasons 
as outlined in note 8, this loan balance be written off 
during the reporting period� On commercialisation of 
Audio Pixels Limited’s technology, this intercompany loan 
recoverability will be re‑assessed� As such, the loan is 
not treated part of the Company’s net investment in the 
subsidiary and translation of the loan balance from USD to 
AUD is through the profit and loss� 

Research & Development refundable 
taxation offset

The directors have calculated the estimated refundable 
offset in respect of eligible research & development 
expenditure incurred during the year ended 
31 December 2023� An amount of $253,449 has been 
recorded as other receivables and revenue in the year 
ended 31 December 2023 (2022: $196,572)� Post year end, 
the claim will be submitted� The Directors consider that 
the entity has complied with the conditions of the R & D 
scheme and as such the grant will be received once the 
claim is submitted� 

31

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

1. Summary of Material 
Accounting Policies (Cont.)

Convertible note and option Valuation

The convertible notes and associated options were 
externally valued during the reporting period� These 
valuations involved a number of estimates used in the 
valuation models, including the risk free interest rate 
and share volatility� The risk free interest rate is estimated 
based on the comparable yield on Commonwealth 
Bonds matching the assumed life of the convertible 
note and options� The share volatility is based on the 
historical volatility of the consolidated entity’s shares 
and comparable entities� These valuation estimates 
can change over time, impacting the valuations of the 
convertible notes and options�

The convertible note valuations at the end of the 
reporting period included estimates of the risk free 
interest rate of 4% and share volatility 60%� 

At recognition date the value adopted for the debt portion 
of the convertible note was calculated with reference to the 
transaction price of the convertible note, and the fair value 
of the embedded conversion option and other financial 
instruments issued in conjunction with the convertible 
note� As the fair value of the note exceeds the transaction 
price on day 1, this generated a loss on initial recognition of 
$2,678,000, which was expensed in the period�

During the period, the term on certain convertible notes 
were modified and the modification was determined not 
to be substantial based on the change in net present 
value of the modified debt based on the original effective 
interest rate� The modification was an extension of the 
existing debt liability as opposed to the creation of a new 
liability� As the modification was not deemed substantial, 
there was no requirement to derecognise the original 
convertible notes and the re‑recognition of the modified 
notes at fair value� The associated gain was calculated 
using the valuation inputs of the other convertibles notes 
issued at that time as a key input�

The options were valued at the end of the reporting period 
using the Black‑Scholes options pricing model using a risk 
free interest rate of 4% and share volatility of 60%�

32

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

2. (Loss) from operations

(a) Revenue

Interest received ‑ other entities

Recharge rental income

Government grant ‑ R & D tax incentive

Total revenue

(b) expenses

Amortisation

Depreciation of property, plant and equipment

Depreciation of right‑of‑use assets

Interest expense

Employee benefits expense:

 Salary and other employee benefits

 Share based payments 

 Superannuation

Consolidated
Year ended
31 December
2023
$

Consolidated
Year ended
31 December
2022
$

12,521

20,854

253,449 

286,824

44,139

183,217

205,701

4,373,002

6,823

119,655

356,363 

482,841

84,267

140,197

236,791

190,491

2,710,730

2,648,721

507,093

40,728

304,097

38,634

3,258,551

2,991,452

33

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

3. Income taxes

(a) Income tax recognised in profit or loss

The Company is in a loss‑making position and therefore does not pay income tax in both Australia and Israel� Therefore 
income tax payable is nil (2022: nil)�

During 2023, a government grant of $196,572 in the form of a refundable tax offset was received as part of the government 
initiative to provide financial support as a result of expenditure of eligible research and development expenditure in 
Australia for the year ended 31 December 2022 and an estimated grant of $253,449 in relation to eligible expenditure 
incurred during the year ended 31 December 2023 has been recognised� There are no future related costs in respect of 
these grants which were received solely as compensation for costs incurred in the year�

The Company does not recognise any deferred tax assets on balance sheet as management does not believe that there 
will be sufficient taxable profits in the foreseeable future that deferred tax assets can be utilised against� The amount of 
unrecognised deferred tax assets at reporting date is $14,159,558 (2022: $11,594,514)� $3,742,763 (2022: $2,228,746) of 
these unrecognised deferred tax relate to the parent company in Australia and $10,417,132 (2022: $9,365,765) relate to the 
subsidiary in Israel� These unrecognised deferred tax assets are able to be carried forward indefinitely�

A corporate tax rate of 30% is payable by Australian corporate entities on taxable profits under Australian tax law and 
23% (2022:23%) under Israeli law� There has been no change in the corporate tax rate when compared with the previous 
reporting period�

(b) Israeli tax Ruling

On July 16th 2012 a Tax Ruling was issued by the Israeli Tax Authorities (ITA) under which the ITA confirmed that the Merger 
carried out between Audio Pixels Ltd, a private Israeli company (P�C 513853606) and Audio Pixels Holdings Limited, a public 
Australian company, complied with the conditions stipulated in Section 103T of the Israeli Ordinance� Consequently, the 
transfer of the rights by the transferring rights holders in exchange for the issuance of shares in the Australian company is 
not taxable at the date of the Merger pursuant to the provisions of Section 103T of the Israeli Ordinance� 

34

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

4. Remuneration of auditors

Deloitte and related network firms*

Audit or review of the financial reports

 ‑ Group

 ‑ Subsidiary

Statutory assurance services provided by legislation to be provided by the auditor

31 December
2023
$

31 December
2022
$

184,968

87,950

272,918

72,250

52,140

124,390

Statutory assurance services required by legislation to be provided by the auditor

6,000

5,523

Other services

 ‑ Taxation consulting service

*The auditor of Audio Pixels Holdings Limited is Deloitte Touche Tohmatsu (“Deloitte Australia”)�

5. Cash and cash equivalents

Unrestricted cash

Restricted cash (non‑interest bearing)

Cash on hand and at bank

6. Trade and other receivables

Current

GST receivable

Other receivables

Non Current

Other receivables

Other receivables comprise security deposits with government bodies and the 
Research & Development refundable offset estimated receivable�

16,500

16,500

295,418

36,045

36,045

165,958

31 December
2023
$

31 December
2022
$

2,217,708

1,278,830

61,343

61,131

2,279,051

1,339,961

31 December
2023
$

31 December
2022
$

11,496

324,860

336,356

13,547

246,827

260,374

12,771

9,180

35

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

7. Prepayments

Prepayments other

Prepayments in respect of pre‑production chips 

8. Goodwill

Being goodwill acquired on the acquisition of Audio Pixels Limited� The goodwill 
is allocated to the cash generating unit of digital speakers by Audio Pixels Limited 
of Israel�

Balance at 1 January

Net foreign currency exchange

Less Goodwill impairment

Balance at 31 December

31 December
2023
$

31 December
2022
$

32,845

586,854

619,699

‑

 586,854

586,854

31 December
2023
$

31 December
2022
$

2,371,014

2,371,014

2,371,014

2,289,128

28,154

(2,399,168)

81,886

 ‑

 ‑

2,371,014

Movements in the value of the goodwill are a result of the retranslation of the goodwill from the functional currency of the 
cash generating unit to which it is attributed�

In the current reporting period, the goodwill and intangible balance were written off� The directors made the assessment 
that these balances related to the original technology that has been superseded by the developments made since� As a 
result, the goodwill was attributable to the original technology and is not considered to represent the product that has now 
been created�

9. Intangible asset 

Being the independent valuation of In Process Research determined at the 
acquisition date of 24 September 2010 by Ernst & Young, Israel in their report dated 
17 August 2011�

Exchange differences on translation

Less accumulated amortisation

Less impairment

Balance at 31 December

31 December
2023
$

31 December
2022
$

868,000

159,009

(916,323)

(110,686)

868,000

200,141

(916,323)

 ‑ 

 ‑

151,818

The recoverable amount of the intangible asset was assessed during the reporting period with the balance impaired and 
written off for the same reasons as outlined in Note 8�

36

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

10. Right of use assets

Office premises ‑ at cost

Less accumulated depreciation

Motor vehicle ‑ at cost

Less accumulated depreciation

Total net book value of Right of use assets

Cost

Office premises

Balance at 1 January 

Additions

Disposals

Net foreign currency exchange differences

Balance as at 31 December

Cost

Motor Vehicles

Balance at 1 January 

Additions

Net foreign currency exchange differences

Balance as at 31 December

Accumulated depreciation 

Office premises

Balance as at 1 January

Net foreign currency exchange differences

Disposal

Depreciation expense

Balance at 31 December 

31 December
2023
$

31 December
2022
$

950,614

(878,781)

71,833

128,043

(48,446)

79,597

151,430

778,223

172,348

‑

 43

950,614

46,467

81,546

 30

128,043

778,223

(698,628)

75,595

46,467

(22,900)

23,567

103,162

1,209,833

‑

(479,304)

 47,694

778,223

43,619

‑

 2,848

46,467

(698,628)

(918,978)

‑

‑

(180,153)

 (878,781)

(37,161)

479,304

(221,793)

 (698,628)

37

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

10. Right of use assets (Cont.)

Accumulated depreciation (cont)

Motor vehicle

Balance as at 1 January

Net foreign currency exchange differences

Depreciation expense

Balance at 31 December 

31 December
2023
$

31 December
2022
$

(22,900)

‑

(25,546)

(48,446)

(6,957)

(945)

(14,998)

(22,900)

On 1 June 2018, the parent company exercised an option to renew a lease in respect of office premises at Suite 3, Level 12, 
75 Elizabeth Street Sydney for a period of forty‑eight months from 31 March 2018 to 30 March 2022� The lease expired 
on 30 March 2022 and has not been renewed� The Company continues renting on a month to month arrangement post 
30 March 2022�

On 1 January 2019, the subsidiary company, Audio Pixels Limited exercised an option to renew a lease in respect of 
facilities at 3 Pekris Street Rehovot, Israel for a period of twenty‑eight months to 31 May 2021� Effective on 1 June 2021, 
the subsidiary company, Audio Pixels Limited exercised an option to renew a lease in respect of facilities at 3 Pekris Street 
Rehovot, Israel for a period of twenty‑four months to 31 May 2023� This lease was extended on 31 May 2023 for a twelve 
month period until 31 May 2024�

On 8 August 2021, the subsidiary company, Audio Pixels Limited entered into a new car lease for a period of thirty‑six 
months until 7 August 2024�

On 31 May 2024, the subsidiary company, Audio Pixels Limited entered into a new car lease for a period of thirty‑six months 
until 31 May 2026�

On 22 October 2023, the subsidiary company, Audio Pixels Limited entered into a new car lease for a period of thirty‑six 
months until 21 October 2026�

Amounts recognised in profit and loss

Depreciation expense on right of use assets

Interest expense on lease liabilities

Expense relating to short term leases

205,701

11,500

157,350

237,791

8,705

108,713

The total cash outflow for leases amount to $197,065 including interest payments of $11,500 (Year ended 
31 December 2022 $234,198)�

38

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

11. Property, Plant and Equipment

Computers and related equipment ‑ at cost

Less accumulated depreciation

Leasehold improvements ‑ at cost

Less accumulated depreciation

Office furniture and equipment ‑ at cost

Less accumulated depreciation

31 December
2023
$

31 December
2022
$

959,939

(665,925)

294,014

378,688

(307,307)

71,381

689,197

(582,614)

106,583

378,466

(293,256)

85,210

1,631,823

1,602,009

(1,383,065)

(1,302,862)

248,758

299,147

Total net book value of Property, Plant and Equipment

614,153

490,940

Cost

Computers and related equipment

Balance at 1 January

Additions

Disposals

Net foreign currency exchange differences

Balance as at 31 December

Leasehold improvements

Balance at 1 January

Additions

Net foreign currency exchange differences

Balance as at 31 December

689,197

279,487

(9,230)

485

959,939

378,466

‑

222

378,688

557,823

92,816

(868)

39,426

689,197

354,269

1,033

23,164

378,466

39

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

11. Property, Plant and Equipment (Cont.)

31 December
2023
$

31 December
2022
$

1,602,009

1,475,731

28,861

‑

953

30,957

(1,975)

97,296

1,631,823

1,602,009

(582,614)

(366)

6,987

(89,932)

(665,925)

(502,232)

(34,297)

868

(46,953)

(582,614)

(293,256)

(262,354)

(176)

(13,875)

(307,307)

(17,565)

(13,337)

(293,256)

(1,302,862)

(1,146,491)

(793)

‑

(79,410)

(77,433)

969

(79,907)

(1,383,065)

(1,302,862)

Office furniture and equipment

Balance at 1 January

Additions

Disposals

Net foreign currency exchange differences

Balance as at 31 December

Accumulated depreciation

Computers and related equipment ‑ at cost

Balance as at 1 January

Net foreign currency exchange differences

Disposal

Depreciation expense

Balance at 31 December 

Leasehold improvements

Balance as at 1 January

Net foreign currency exchange differences

Depreciation expense

Balance at 31 December

Office furniture and equipment

Balance as at 1 January

Net foreign currency exchange differences

Disposal

Depreciation expense

Balance at 31 December

40

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

12. Trade and other payables

Current

31 December
2023
$

31 December
2022
$

Trade payables and accruals

1,748,977

1,490,454

The payables are non‑interest bearing and have an average credit period of 30 days�

13. Lease liabilities

Analysed as:

Current

Non‑Current

Disclosure required by AASB 16 
Maturity Analysis

Year 1

Year 2

Year 3

Less: interest payable

31 December
2023
$

31 December
2022
$

111,286

45,051

156,337

111,286

73,233

9,145

(37,327)

156,337

91,155

8,322

99,477

91,155

13,365

‑

(5,043)

99,477

The consolidated entity does not face a significant liquidity risk with regard to its lease liabilities� All lease obligations in 
Australia are denominated in Australian dollars and the leases in Israel are denominated in Israeli shekels�

41

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

14. Unsecured loans

Related party ‑ director

31 December
2023
$

31 December
2022
$

2,469,988

3,285,000

Shareholder approval for the conversion of part of the unsecured loans of $2,315,012 into 165,358 ordinary shares was 
granted at the Annual General Meeting held on Tuesday 30 May 2023� This reduced the original loan balance outstanding 
with 4F Investments Pty Limited (a company associated with the Chairman Fred Bart) to $969,988�

4F Investments Pty Limited agreed to provide an additional unsecured funding facility of up to $1,500,000 on 
28 March 2023 at an interest rate of 12% per annum, repayable on completion of the next capital raising� 4F Investments 
Pty Limited advanced $150,000 on 27 February 2023, $100,000 on 16 March 2023, $500,000 on 28 March 2023, $500,000 on 
26 April 2023 and $250,000 on 25 September 2023 amounting to $1,500,000�

This new facility of $1,500,000 is in addition to the original unsecured loan balance of $969,988 which was originally at 6% 
interest� As a result of the extended delays in receiving the Earth Mountain placement proceeds of US$3m ($4,316,550), 
the interest rate on the original unsecured loan has been increased to 12% per annum from 1 March 2023 as part of the 
agreement to provide the new loan facility� This interest rate is better than other offers of unsecured loans and convertible 
notes received from other unrelated parties�

The total unsecured loans outstanding at 31 December 2023 from 4F Investments Pty Limited was $2,469,988� The 
outstanding unsecured loan attracts an interest rate of 12% per annum (payable quarterly in arrears)� 

As an incentive to the provision of this additional facility of $1,500,000 and the continuation of the existing unsecured loans 
of $969,988 (whilst waiting for the Earth Mountain placement proceeds of US$3m to settle $969,988 in cash), the Company 
has provided an incentive of 500,000 unlisted options in the company to 4F Investments Pty Limited� The exercise price of 
these options is the 5‑day VWAP when the first $150,000 was advanced on 27 February 2023 which equates to an exercise 
price of $7�59 for a term of 3 years� These options received shareholder approval at the Annual General Meeting held on 
Tuesday 30 May 2023� These options were issued and vested immediately after shareholder approval was received, as they 
only relate to the loan facility and are not employment related� Included in the condensed statement of consolidated 
profit and loss and other comprehensive income for the 12 month period, is a financing expense of $3,355,000, which is 
attributable to the issue of these options being treated as a transaction cost related to the unsecured financing facility�

42

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

15. Convertible notes

Borrowings ‑ Convertible notes

Carrying amount at start of period

Face value of notes issued

Convertible notes conversion feature on issue

Value of options issued taken to equity settled share option reserve

Add ‑ accrued interest expense

Add ‑ Loss on initial recognition of convertible notes

Less ‑ Net gain arising on the modification of convertible notes

Current Liability at end of period

Derivative liability

Carrying value at start of the period

Fair value of the convertible note feature at issue

Fair value movement to the end of the reporting period

Derivative liability

Total borrowings

Face value of convertible notes

31 December
2023
$

31 December
2022
$

‑

5,000,000

(655,000)

(2,678,000)

1,667,000

456,272

2,678,000

(162,235)

4,639,037

‑

655,000

(373,000)

282,000

4,921,037

5,000,000

‑

‑

‑

‑

‑

‑

‑

‑

‑

‑

‑

‑

‑

‑

‑

On 25 May 2023, the Company announced it had issued 5 Convertible Notes amounting to $2,500,000 to existing 
sophisticated shareholders�

These Convertible Notes mature on 30 April 2024, are unsecured, unlisted and attract an interest rate of 12% per annum 
payable quarterly in arrears and convertible into ordinary shares at $9�04, based on the five‑day volume weighted average 
share price of Audio Pixels Holdings Limited on the date of the agreement, unless a share capital raise is undertaken at a 
lower price�

43

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

15. Convertible notes (Cont.)

The 5 investors also received a total of 500,000 unlisted options (100,000 options per A$500,000 invested) at a strike price 
of 20% higher than the conversion price of $9�04, being $10�84� These unlisted options have a term of 3 years expiring on 
4 May 2026�

On 27 October 2023, the Company issued a Convertible Note amounting to $500,000 to 4F Investments Pty Limited, 
an entity associated with Fred Bart�

This Convertible Note matures on 30 April 2024, is unsecured, unlisted and attracts an interest rate of 12% per annum 
payable quarterly in arrears and convertible into ordinary shares at $9�04, based on the same terms as the May 2023 notes 
issued, unless a share capital raise is undertaken at a lower price�

4F Investments Pty Limited also received a total of 100,000 unlisted options (100,000 options per A$500,000 invested) at a 
strike price of 20% higher than the conversion price of $9�04, being $10�84� These unlisted options have an expiry date of 
4 May 2026�

On 27 October 2023, the Company issued 8 Convertible Notes amounting to $2,000,000 to sophisticated investors�

These Convertible Notes mature on 30 April 2024, are unsecured, unlisted and attract an interest rate of 12% per annum 
payable quarterly in arrears and convertible into ordinary shares at $9�04, based on the same terms as the May 2023 notes 
issued, unless a share capital raise is undertaken at a lower price�

The 8 investors also received a total of 400,000 unlisted options (100,000 options per A$500,000 invested) at a strike price 
of 20% higher than the conversion price of $9�04, being $10�84� These unlisted options have a term of 3 years expiring on 
4 May 2026�

See note 26 in relation to the extension of the maturity date for the convertible notes on issue�

44

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

16. Provisions

Current

Employee benefits 

Non‑current

Employee benefits

17. Issued capital

Issued and paid up capital

Fully paid Ordinary Shares

Balance at the beginning of the financial year

Placements for cash at $14�00 per share

‑ 31 August 2022

‑ 29 December 2022

‑ 31 May 2023

Balance at the end of the financial year

Fully paid Ordinary Shares

Balance at the beginning of the financial year

Placements for cash at $14�00 per share

‑ 31 August 2022

‑ 29 December 2022

‑ 31 May 2023

31 December
2023
$

31 December
2022
$

311,578

276,250

17,478

13,915

31 December
2023
$

31 December
2022
$

77,752,597

73,092,487

‑

‑

 2,315,013

3,183,441

1,476,669

 ‑

80,067,610

77,752,597

number

number

29,044,742

28,698,663

‑

‑

 165,358

240,603

105,476

 ‑

Balance at the end of the financial year

29,210,100

29,044,742

Fully paid ordinary shares carry one vote per share and carry the rights to dividends�

45

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

18. Employee Share Option Plan

The consolidated entity has an ownership‑based compensation scheme for employees (including directors) of the 
company� In accordance with the provisions of the scheme, as approved by shareholders at a previous annual general 
meeting, employees with more than three months service with the company may be granted options to purchase ordinary 
shares at exercise prices determined by the directors based on market prices at the time the issue of options were made�

Each share option converts to one ordinary share in Audio Pixels Holdings Limited� No amounts are paid or payable by 
the recipient on receipt of the options� The options carry neither rights to dividends nor voting rights� Options may be 
exercised at any time from the date of vesting to the date of expiry�

The number of options granted is determined by the directors and takes into account the company’s and individual 
achievements against both qualitative and quantitative criteria� 

On 13 January 2011, shareholders approved the adoption of an Employee Share Option Plan� 

(a)  Unlisted Options issued under the Employee Share Option Plan

2023

2022

Weighted 
average 
exercise price
$

19�82

16�20

‑

16�20

19�82

27�70

number

287,000

173,000

‑

(173,000)

287,000

101,260

number

295,000

165,000

‑

(173,000)

287,000

‑

Balance at the beginning of the financial 
year (i)

Granted during the year (ii)

Exercised during the year (iii)

Lapsed during the year (iv)

Balance at the end of the financial year (v)

Exercisable at end of the year

(i) Balance at the beginning of the year

number

Grant date

expiry date

exercise Price

16/4/21

1/12/22 

1/12/22 

16/4/25

1/12/26

1/2/27

$27�70

$14�00

$14�00

Weighted 
average 
exercise price
$

22�60

14�00

‑

16�20

19�82

‑

Fair value at 
grant date

$1,241,960

$124,800

$662,850

2023

2022

122,000

30,000

135,000

287,000

173,000

122,000

295,000

17/12/18

17/12/22*

16/4/21

16/4/25

16�20

27�70

$1,316,876

$1,241,960

Staff options carry no rights to dividends and no voting rights�

**The expiry date of the 173,000 options was extended by the Directors to 17 June 2022 and then 17 December 2022, 
however these two extensions were not approved by the ASX and the options were subsequently cancelled effective 
29 December 2022 and were never exercised� The Directors have re‑issued these 173,000 options with an exercise price of 
$16�20 in June 2023, expiring 17 December 2023� These options subsequently lapsed on 17 December 2023�

46

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

18. Employee Share Option Plan (Cont.)

(ii) Granted during the year

2023

Staff options

2022

Staff options

Staff options

number

Grant date

expiry date

exercise Price

173,000

173,000

30,000

135,000

165,000

5/6/23

17/12/23

16�20

1/12/22

1/12/22

1/12/25

1/12/26

14�00

14�00

The following inputs were used in the model for the option grants made on 6 June 2023:

173,000 options

Dividend yield

Expected volatility (linearly interpolated)

Risk free interest rate

Expected life of options

Grant date share price

Exercise price

(iii) exercised during the year

There were no options exercised during the year�

(iv) Lapsed during the year

173,000 (31 December 2022 ‑ 173,000)�

Fair value at 
grant date

$377,140

$377,140

$124,800

$662,850 

$787,650

0�00%

55�00%

4�00%

194 days

$15�25

$16�20

The expiry date of the 173,000 options was extended by the Directors to 17 December 2022, however this extension 
was not approved by the ASX and the options were cancelled effective 29 December 2022 and were never exercised� 
The Directors re‑issued these 173,000 options with an exercise price of $16�20 on 6 June 2023, with an expiry date of 
17 December 2023�

47

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

18. Employee Share Option Plan (Cont.)

(v) Balance at the end of the financial year

2023

Staff options

Staff options

Staff options

2022

Staff options

Staff options

Staff options

number

Grant date

expiry date

exercise Price

Fair value at 
grant date

122,000

30,000

135,000

287,000

122,000

30,000

135,000

287,000

16/4/21

1/12/22 

1/12/22 

16/4/25*

1/12/26*

1/2/27*

$27�70

$14�00

$14�00

$1,241,960

$124,800

$662,850

16/4/21

1/12/22 

1/12/22 

16/4/25*

1/12/26*

1/2/27*

$27�70

$14�00

$14�00

$1,241,960

$124,800

$662,850

Staff options carry no rights to dividends and no voting rights�

*All options granted to staff have a vesting condition that the employee must be employed by the consolidated entity at 
the time of vesting� These options start to vest after two years continuous employment on the basis of one twelfth of the 
total number each month for a twelve month period� 

The difference between the total fair value of the options issued during the financial year, at the date of issue, and the total 
amount received from the employees (nil) is recognised in the financial statements over the vesting period as disclosed in 
Note 17 to the financial statements�

48

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023The above equity‑settled option reserve relates to share options granted by the Company�

Minority acquisition reserve

Balance at the beginning of the financial year

(25,538,692)

Balance at end of financial year

(25,538,692)

Total Reserves

(18,958,038)

(25,538,692)

(25,538,692)

(25,497,374)

notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

19. Reserves

Foreign currency translation

Balance at the beginning of the financial year

Translation of foreign operations

Balance at end of financial year

Foreign currency translation

31 December
2023
$

31 December
2022
$

(6,344,109)

(3,358,413)

(756) 

(2,985,696)

(6,344,865)

(6,344,109)

Exchange differences relating to the translation of the results and net assets of the consolidated entity’s foreign operations 
from their functional currencies to the consolidated entity’s presentation currency (i�e� Australian dollars) are recognised 
directly in other comprehensive income and accumulated in the foreign currency translation reserve� Exchange differences 
previously accumulated in the foreign currency translation reserve are reclassified to profit and loss on the disposal of the 
foreign operation� 

Equity settled option reserve

Balance at the beginning of the financial year

Add share based payments in respect of options 

Add recognition of share based payments to employees

Balance at end of financial year

The above equity‑settled option reserve relates to share options granted 
by the Company�

Minority acquisition reserve

Balance at the beginning of the financial year

Balance at end of financial year

Total Reserves

6,385,427

6,032,999

507,093

6,081,330

‑

304,097

12,925,519

6,385,427

(25,538,692)

(25,538,692)

(25,538,692)

(25,538,692)

(18,958,038)

(25,497,374)

49

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

20. Accumulated losses

Balance at the beginning of the financial year

(Loss) for the year attributable to owners of the company

Balance at the end of the financial year

21. Notes to the statement of cash flows

(a) Reconciliation of cash and cash equivalents

31 December
2023
$

31 December
2022
$

(52,107,016)

(49,671,297)

(14,614,491)

(2,435,719)

(66,721,507)

(52,107,016)

For the purposes of the statement of cash flows, cash includes cash on hand and at call deposits with banks or financial 
institutions, investments in money market instruments maturing within less than 3 months at the date of acquisition� Cash 
and cash equivalents at the end of the financial year as shown in the statement of cash flows is reconciled to the related 
items in the statement of financial position as follows:

Cash and cash equivalents

(b) Restricted cash

2,279,051

1,339,961

Cash held as security for future lease payments

61,343

61,131

Restricted cash amounts are included in the cash and cash equivalents amounts above�

50

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

21. Notes to the statement of cash flows (Cont.)

Reconciliation of (loss) for the period to net cash outflows from operating activities

Loss after related income tax

Amortisation

Depreciation 

Foreign exchange (gains)/ losses

Loss on sale of property, plant and equipment

Share based payments

Goodwill impairment

Intangible asset impairment

Gain of movement in fair value of derivative liability

Loss on initial recognition of financial liabilities measured at fair value

Gain on modification of convertible notes

Finance charges on convertible notes

Changes in assets and liabilities

(Increase)/ decrease in assets

Current trade and other receivables

Prepayments

Non‑current trade and other receivables

Increase /(decrease) in liabilities

Provisions

Current trade payables

31 December
2023
$

31 December
2022
$

(14,614,491)

(2,435,719)

44,139

388,918

(41,059)

2,243

3,862,093

2,399,168

110,686

(373,000)

2,678,000

(162,235)

456,272

84,267

376,988

(3,162,914)

1,006

304,097

‑

‑

‑

‑

‑

‑

(75,982)

(32,845)

(3,592)

(203,943)

(586,854)

(100)

38,621

258,522

19,960

(32,013)

Net cash (used in) operating activities

(5,064,542)

(5,635,225)

Reconciliation of liabilities arising from financing transactions

2023

Unsecured loans

Lease liabilities

2022

Unsecured loans

Lease liabilities

Balance as at 
1 January

Cash
Movement

non Cash 
Movement

Balance as at 
31 December 

3,285,000

1,500,000

(2,315,012)

2,469,988

99,477

(197,065)

253,925

156,337

Balance as at 
1 January

1,400,000

333,675

Cash
Movement

1,885,000

(234,198)

non Cash 
Movement

Balance as at 
31 December 

‑

‑

3,285,000

99,477

51

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

22. Related Party Transactions

(a)  Directors

The Directors of Audio Pixels Holdings Limited in office during the year were Fred Bart, Ian Dennis (resigned 31 July 2023), 
Cheryl Bart and Mark Ureda (appointed 31 July 2023)�

(b)  KMP Remuneration

The aggregate compensation of the key management personnel of the company is set out below:

Short‑term employee benefits

Long term employee benefits

31 December 
2023
$

31 December 
2022
$

652,555

106,628

759,183

662,396

117,963

780,359

The remuneration above relates to directors fees, consultancy fees and superannuation paid to entities associated with 
Fred Bart, Cheryl Bart and Ian Dennis and the remuneration of one senior executive of Audio Pixels Limited in Israel and one 
senior executive of Audio Pixels Holdings Limited�

52

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

22. Related Party Transactions (Cont.)

transactions with related entities

During the year ended 31 December 2023, the Company paid a total of $109,456 (year ended 
31 December 2022 ‑ $109,331) to 4F Investments Pty Limited, a company associated with Mr Fred Bart in respect of 
directors fees and superannuation for Mr Fred Bart and Mrs Cheryl Bart�

During the year ended 31 December 2023, the Company paid a total of $24,188 (year ended 31 December 2022 ‑ $41,344) 
to Dennis Corporate Services Pty Limited, a company associated with Mr Ian Dennis in respect of directors fees and 
superannuation�

During the year ended 31 December 2023, the Company paid $20,000 (31 December 2022 ‑ $30,000) to Dennis Corporate 
Services Pty Limited, a company associated with Mr Ian Dennis in respect of consulting fees for company secretarial and 
accounting services�

During the year ended 31 December 2023, the Company paid $37,500 to Noxopharm Limited (a company that Fred 
Bart is Chairman) associated with Mr Shawn van Boheemen in respect of consulting fees for company secretarial and 
accounting services�

Shareholder approval for the conversion of part of the unsecured loans of $2,315,012 into 165,358 ordinary shares was 
granted at the Annual General Meeting held on Tuesday 30 May 2023� This reduced the original loan balance outstanding 
with 4F Investments Pty Limited (a company associated with the Chairman Fred Bart) to $969,988�

During the year, 4F Investments Pty Limited, a company associated with the Chairman, Mr Fred Bart, agreed to provide an 
additional unsecured funding facility of up to $1,500,000 on 28 March 2023 at an interest rate of 12% per annum, repayable 
on completion of the next capital raising� 4F Investments Pty Limited advanced $150,000 on 27 February 2023, $100,000 
on 16 March 2023, $500,000 on 28 March 2023, $500,000 on 26 April 2023 and $250,000 on 25 September 2023 amounting 
to $1,500,000�

This new facility of $1,500,000 is in addition to the existing unsecured loan balance of $969,988 which was originally at 
6% interest� However, as a result of the extended delays in receiving the Earth Mountain placement proceeds of US$3m, 
the interest rate has been increased to 12% per annum from 1 March 2023 as part of the agreement to provide the new 
loan facility� This interest rate is better than other offers of unsecured loans and convertible notes received from other 
unrelated parties�

The total unsecured loans outstanding at 31 December 2023 from 4F Investments Pty Limited was $2,469,988� The 
outstanding unsecured loan attracts an interest rate of 12% per annum (payable quarterly in arrears)� 

As an incentive to the provision of this additional facility of $1,500,000 and the continuation of the existing unsecured loans 
of $969,988 (whilst waiting for the Earth Mountain placement proceeds of US$3m to settle $969,988 in cash), the Company 
has provided an incentive of 500,000 unlisted options in the company to 4F Investments Pty Limited The exercise price of 
these options is the 5‑day VWAP when the first $150,000 was advanced on 27 February 2023 which equates to an exercise 
price of $7�59 for a term of 3 years� These options received shareholder approval at the Annual General Meeting held on 
Tuesday 30 May 2023� These options were issued and vested immediately after shareholder approval was received, as they 
only relate to the loan facility and are not employment related� 

During the year, the company paid $135,673 (31 December 2022 ‑ $113,782) on the unsecured loan to 
4F Investments Pty Limited� Interest has been accrued in the financial statements at 31 December 2023 of $74,709 
(31 December 2022 ‑ $32,940) has been accrued in the financial statements�

The lease in respect of office premises at Suite 3, Level 12, 75 Elizabeth Street Sydney expired on 30 March 2022� The 
Company has not renewed the lease and continues to occupy the premises on a month to month basis� The Company 
recharged rent and other tenancy charges of $37,599 (year ended 31 December 2022 ‑ $42,871) to 4F Investments Pty 
Limited, a company controlled by Fred Bart�

53

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

23. Earnings per Share

Basic (loss) per share

Diluted (loss) per share (b)

31 December
2023

31 December
2022

(50�15) cents

(8�46) cents

(50�15) cents

(8�46) cents

(Loss) (a)

(14,614,491)

(2,435,719)

Weighted average number of Ordinary Shares 

29,141,692

28,779,662

(a) 

(Loss) used in the calculation of basic earnings per share are the same as the net (loss) in the Statement of profit or loss 
and other comprehensive income�

(b)  There are potential ordinary shares to be issued in relation to the issue of 122,000 unlisted employee options issued on 
16 April 2021 at an exercise price of $27�70� These options expire on 16 April 2025� The unlisted employee options have 
not been included in dilutive EPS, as they are anti‑dilutive�

(c)  There are potential ordinary shares to be issued in relation to the issue of 30,000 unlisted employee options issued on 
1 December 2022 at an exercise price of $14�00� These options expire on 1 December 2026� The unlisted employee 
options have not been included in dilutive EPS, as they are anti‑dilutive�

(d)  There are potential ordinary shares to be issued in relation to the issue of 135,000 unlisted employee options issued 

on 1 December 2022 at an exercise price of $14�00� These options expire on 1 December 2027� The unlisted employee 
options have not been included in dilutive EPS, as they are anti‑dilutive�

(e)  There are potential ordinary shares to be issued in relation to the issue of 500,000 unlisted options issued on 

5 May 2023 at an exercise price of $7�59� 

These options expire on 4 May 2026� The unlisted options have not been included in dilutive EPS, as they are 
anti‑dilutive�

(f )  There are potential ordinary shares to be issued in relation to the issue of 500,000 unlisted options issued on 

22 May 2023 at an exercise price of $10�84� These options expire on 4 May 2026� The unlisted options have not been 
included in dilutive EPS, as they are anti‑dilutive�

(g)  There are potential ordinary shares to be issued in relation to the issue of 100,000 unlisted options issued on 

27 October 2023 at an exercise price of $10�84� These options expire on 4 May 2026� The unlisted options have not 
been included in dilutive EPS, as they are anti‑dilutive�

(h)  There are potential ordinary shares to be issued in relation to the issue of 400,000 unlisted options issued on 

23 November 2023 at an exercise price of $10�84� These options expire on 4 May 2026� The unlisted options have not 
been included in dilutive EPS, as they are anti‑dilutive�

54

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023 
notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

24. Segment Information

AASB 8 requires operating segments to be identified on the basis of internal reports about components of the consolidated 
entity that are regularly reviewed by the chief operating decision maker in order to allocate resources to the segment and 
to assess performance�

The identification of the consolidated entity’s reportable segments has not changed from those disclosed in the previous 
2022 report� 

The consolidated entity operates in Australia and Israel�

Products and services within each segment

Digital speakers

The consolidated entity in Israel is developing a digital speaker and has not reached the stage of generating any revenue 
from the technology�

Segment Revenues

Digital speakers

Total of all segments

Digital speakers

(Loss) before income tax

Income tax gain/ (expense)

(Loss) for the period

Segment Assets and Liabilities

Digital speakers

Total all segments

Unallocated 

Consolidated

31 December
2023
$

31 December
2022
$

286,824

286,824

482,841

482,841

(14,614,491)

(2,435,719)

(14,614,491)

(2,435,719)

 ‑

 ‑

(14,614,491)

(2,435,719)

Assets

Liabilities

31 December 
2023
$

31 December 
2022
$

31 December 
2023
$

31 December 
2022
$

4,013,460

4,013,460

 ‑

5,313,303

5,313,303

 ‑

9,625,395

9,625,395

 ‑

5,165,096

5,165,096

 ‑

4,013,460

5,313,303

9,625,395

5,165,096

Assets used jointly by reportable segments are allocated on the basis of the revenue earned by the individual 
reportable segments�

55

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

24. Segment Information (Cont.)

Other Segment Information

Depreciation and amortisation 
of segment assets

Acquisition of segment assets

31 December 
2023
$

31 December 
2022
$

31 December 
2023
$

31 December 
2022
$

433,057

433,057

 ‑

461,255

461,255

 ‑

308,348

308,348

 ‑

124,806

124,806

 ‑

433,057

461,255

308,348

124,806

Digital speakers

Total all segments

Unallocated

Consolidated

Information on Geographical Segments

31 December 2023

Revenue 
$

286,824

‑

286,824

Revenue 
$

482,841

 ‑

482,841

segment 
Assets
$

2,307,089

1,706,371

4,013,460

segment 
Assets
$

4,001,562

1,311,741

5,313,303

Acquisition 
of segment 
Assets
$

‑

308,348

308,348

Acquisition 
of segment 
Assets
$

‑

124,806

124,806

Geographical segments

Australia

Israel

Total

31 December 2022

Geographical segments

Australia

Israel

Total

56

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

25. Financial risk management objectives and policies

The consolidated entity’s principal financial instruments held during the year comprise receivables, payables, cash and 
short term deposits�

Due to the small size of the consolidated entity significant risk management decisions are taken by the board of directors� 
These risks include market risk (including fair value interest rate risk, cash flow interest rate risk and price risk), credit risk 
and liquidity risk� The Directors do not plan to eliminate risk altogether, rather they plan to identify and respond to risks in 
a way that creates value for the company and its shareholders� Directors and shareholders appreciate that in order for the 
consolidated entity to compete and grow, a long term strategy needs to involve risk taking for reward�

The consolidated entity does not use derivative financial instruments to hedge these risk exposures� 

Risk exposures and Responses

(a) Interest rate risk

The consolidated entity’s exposure to market interest rates relates primarily to the consolidated entity’s cash holdings and 
short term deposits�

At balance date, the consolidated entity had the following mix of financial assets exposed to Australian interest rate risk that 
are not designated in cash flow hedges:

Financial assets

Cash and cash equivalents

31 December
2023
$

31 December
2022
$

2,279,051

1,339,961

The consolidated entity constantly analyses its interest rate exposure� Within this analysis consideration is given to potential 
renewals of existing positions, alternative financing and the mix of fixed and variable interest rates�

At 31 December 2023, if interest rates had moved, as illustrated in the table below, with all other variables held constant, 
post tax (loss) and equity would have been affected as follows:

Judgements of reasonably 
possible movements

Consolidated entity

+1% (100 basis points)

‑0�24% (0�00%)

Post tax Loss
Higher/(Lower)

equity
Higher/(Lower)

31 December
2023
$

31 December
2022
$

31 December 
2023
$

31 December 
2022
$

22,791

(5,470)

13,400

(3,211)

22,791

(5,470)

13,400

(3,211)

The movements in losses are due to higher/lower interest rates on cash and cash equivalents balances� 

57

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

25. Financial risk management objectives and policies (Cont.)

(b) Foreign currency risk

The consolidated entity has a foreign currency risk since the acquisition of Audio Pixels Limited� Audio Pixels Limited 
operates in Israel and all transfer of funds to Audio Pixels Limited are denominated in US dollars� The consolidated entity 
does not hedge its US dollar exposure�

The carrying amounts of the consolidated entity’s foreign currency (US$) denominated monetary assets and monetary 
liabilities at the end of the reporting period are as follows:

Cash and cash equivalents

Trade and other receivables

Trade and other payables

Liabilities

Assets

31 December
2023
$

31 December
2022
$

31 December 
2023
$

31 December 
2022
$

‑

‑

‑

‑

1,395,320

1,385,166

856,606

71,411

‑

658,204

52,226

‑

All US$ denominated financial instruments were translated to A$ at 31 December 2023 at the exchange rate of 0�6812 
(2022: 0�6816)�

At 31 December 2023 and 31 December 2022, had the Australian Dollar moved, as illustrated in the table below, with all 
other variables held constant, post tax loss and equity would have been affected as follows:

Judgements of reasonably 
possible movements

2023
$

2022
$

2023
$

2022
$

Post tax Loss
Higher/(Lower)

equity
Higher/(Lower)

Consolidated

AUD/USD +10%

AUD/USD ‑5%

415,559

(4,321,543)

415,559

(4,321,543)

(240,586)

2,501,946

(240,586)

2,501,946

Management believes the balance date risk exposures are representative of risk exposure inherent in financial instruments�

58

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

25. Financial risk management objectives and policies (Cont.)

(c) Credit risk management

Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in a financial loss to the 
consolidated entity� The consolidated entity has adopted a policy of only dealing with creditworthy counterparties which 
are continuously monitored� 

The credit risk on liquid funds is limited because the counterparties are major banks with high credit‑ratings assigned by 
international credit agencies�

(d) Liquidity risk management

The consolidated entity’s approach to managing liquidity is to ensure, as far as possible, that it will always have sufficient 
liquidity to meet its liabilities when due� The consolidated entity’s investments in money market instruments all have a 
maturity of less than 3 months�

Ultimate responsibility for liquidity risk management rests with the board of directors, who have built an appropriate risk 
management framework for the management of the consolidated entity’s short, medium and long term funding and 
liquidity requirements� The consolidated entity manages liquidity by maintaining adequate cash reserves by continuously 
monitoring forecast and actual cash flows and managing maturity profiles of financial assets�

The following tables detail the consolidated entity’s remaining contractual maturity for its non‑derivative financial assets 
and non‑derivative financial liabilities� The tables have been drawn up based on the undiscounted contractual maturities 
of the financial assets and financial liabilities including interest that will be earned on these assets except where the 
consolidated entity anticipates that the cash flow will occur in a different period�

Weighted 
average 
effective 
interest rate
%

Less than
1 month
$

1-3 months
$

3 months
to 1 year
$

1-5 years
$

31 December 2023

Assets

Non interest bearing

0�00%

927,458

335,868

Liabilities

Non interest bearing

Unsecured loans

Convertible note 
issued May 2023

Convertible note 
issued October 2023

Convertible note issued 
November 2023

0�00%

12�00%

42�05%

51�29%

53�79%

1,748,487

‑

‑

‑

‑

‑

‑

‑

‑

‑

‑

‑

2,469,988

2,348,648

460,193

1,830,196

12,772

‑

‑

‑

‑

‑

59

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

25. Financial risk management objectives and policies (Cont.)

(d) Liquidity risk management (Cont.)

Weighted 
average 
effective 
interest rate
%

0�00%

0�004%

0�00%

6�00%

Less than
1 month
$

1,176,028

164,201

1,490,454

1-3 months
$

260,374

‑

‑

‑

3,285,000

3 months
to 1 year
$

‑

‑

‑

‑

1-5 years
$

9,180

‑

‑

‑

Assets

Non interest bearing

Fixed rate instruments

Liabilities

Non interest bearing

Unsecured loans

All financial liabilities are expected to be settled under commercial terms of within 12 months� 

(e) Commodity price risk

The consolidated entity has no exposure to commodity price risk�

(f) Other price risks

The directors consider that the carrying amounts of financial assets and financial liabilities recorded at amortised cost in the 
financial statements approximate their fair values�

26. Subsequent events

At the date of this report the company has received approval from holders of $4�25M of the total of $5M in convertible 
notes on issue, to extend the maturity date of the notes to 30 September 2024, with an option to extend these at the 
request of the company for a further six months�

The ASX suspended trading on 1 March 2024 post the Company’s release of its Appendix 4E� At the date of this report the 
Company remains suspended from trading�

Except as noted above, The Directors are not aware of any significant events since the end of the financial year and up to 
the date of this report�

60

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

27. Parent entity disclosures

Financial position

Assets

 Current assets

 Non‑current assets

Total assets

Liabilities

 Current liabilities

 Non‑current liabilities

Total liabilities

Net (liabilities)/assets

Equity

 Issued capital

 Reserves

 (Accumulated losses)

31 December
2023
$

31 December
2022
$

2,307,089

1,478,730

‑ 

56,220,589

2,307,089

57,699,319

7,744,679

3,530,069

17,478

13,915

7,926,197

3,543,984

(5,619,108)

54,155,335

80,067,610

77,752,597

(12,613,172)

(19,153,265)

(73,073,546)

(4,443,997)

Total deficiency in equity

(5,619,108)

54,155,335

Financial performance

(Loss)/Profit for the period

Other comprehensive income

(68,629,549)

2,031,429

 ‑

 ‑

(68,629,549)

2,031,429

The directors made a critical judgement in relation to the recoverability of the investment in subsidiary ‑ Audio 
Pixels Limited and the receivable from this subsidiary� The loan is denominated in US$ and was US$38,439,000 at 
31 December 2023� The assessment of the recoverability of these assets is considered concurrently with the recoverability 
of the intangible asset/goodwill, and the directors are of the view that the for the same reasons as outlined in note 8, 
this loan balance be written off during the reporting period� On commercialisation of Audio Pixels Limited’s technology, 
this intercompany loan recoverability will be re‑assessed� As such, the loan is not treated part of the Company’s net 
investment in the subsidiary and translation of the loan balance from USD to AUD is through the profit and loss� 

61

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023notes to AnD FoRMInG PARt oF tHe FInAnCIAL stAteMents
FoR tHe YeAR enDeD 31 DeCeMBeR 2023

28. Controlled Entity

name of entity

Parent Entity

Audio Pixels Holdings Limited

Controlled Entities

Audio Pixels Limited

Audio Pixels Technologies Pty Limited 

Country of 
Incorporation

31 December 
2023
%

31 December 
2022
%

Australia

Israel

Australia

100�00

100�00

100�00

100�00

29. Contingent Liabilities and Commitments

a) At 31 December 2023 the subsidiary company, Audio Pixels Limited of Israel has entered into agreements with strategic 
suppliers for delivery of certain components which on delivery of components meeting the required specifications of the 
Consolidated entity will result in final payments being due of $761,227 (31 December 2022 ‑ $521,141)� 

b) Entities within the consolidated entity are involved in contractual disputes in the normal course of contracting 
operations� The directors believe that the entities within the consolidated entity can settle any contractual disputes with 
customers and should any customers commence legal proceedings against the company, the directors believe that any 
actions can be successfully defended� As at the date of this report no legal proceedings have been commenced against any 
entity within the consolidated entity�

c) On 17 December 2021, the Consolidated entity announced to the Australian Stock Exchange Limited that it had entered 
into an agreement with Earth Mountain 

(Shanghai) Intelligent Technology Co�, to mass produce Audio Pixels transformational digital speaker products�

d) On 29 December 2022, the parent entity entered into a pre‑production packaged chip purchase order with Earth 
Mountain (Shanghai) Intelligent Technology Co�, Ltd for US$400,000 which is shown as a prepayment in the financial 
statements as at 31 December 2023� On the basis that these initial pre‑production packaged chips meet all the design 
specifications, the parent company will commit a further US$9,600,000 ($14,769,000) for fully tested packaged production 
chips at a unit price to be finalised based on actual yields� Should the initial pre‑production packaged chips meet all the 
design specifications the Directors expect a phased approach to delivery of the production chips, with details of delivery 
shipments and payment arrangements to be agreed with Earth Mountain� 

Entities within the consolidated entity are involved with contractual disputes in the normal course of contracting 
operations� The directors believe that the entities within the consolidated entity can settle any contractual disputes with 
suppliers and should any supplier commence legal proceedings against the company, the directors believe that any actions 
can be successfully defended� As at the date of this report no legal proceedings have been commenced against any entity 
within the consolidated entity�

30. Additional company information

Audio Pixels Holdings Limited is a listed public company, incorporated and operating in Australia� 

Registered office and Principal Place of Business

Suite 3, Level 12
75 Elizabeth Street
Sydney NSW 2000
Australia

Tel: (02) 9233 3915
Fax: (02) 9232 3411
www�audiopixels�com�au

The Company has 14 (2022: 13) employees�

62

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023AsX ADDItIonAL InFoRMAtIon

Additional information required by the Australian Stock Exchange Listing Rules and not disclosed elsewhere in this report� 

Home Exchange

The Company’s ordinary shares are quoted on the Australian Stock Exchange Limited under the trading symbol “AKP”� The 
Home Exchange is Sydney� The Company also has a Level 1 American Depositary Receipts (ADR) program and quotation on 
the OTC market in the United State of America under the code “ADPXY�

Substantial Shareholders

At 26 March 2024 the following substantial shareholders were registered:

Fred Bart Group

Link Traders (Aust) Pty Ltd

Lee Ka Lau

Voting Rights

ordinary shares

Percentage of total 
ordinary shares

5,984,480

1,984,173

1,537,374

20�49%

 6�79%

5�26%

At 26 March 2024 there were 2,375 holders of fully paid ordinary shares�

Rule 74 of the Company’s Constitution stipulates the voting rights of members as follows:

“Subject to any rights or restrictions for the time being attached to any class or classes of shares and to this Constitution:

(a)  on a show of hands every person present in the capacity of a Member or a proxy, attorney or representative (or in more 

than one of these capacities) has one vote; and 

(b)  On a poll every person present who is a Member or proxy, attorney or representative has member present has:

(i)   For each fully paid share that the person holds or represents – one vote; and

(ii) 

 For each share other than a fully paid share that the person holds or represents – that proportion of one vote that 
the amount paid (not credited) on the shares bears to the total amount paid and payable on the share (excluding 
amounts credited)�”

Other Information

In accordance with Listing Rule 4�10�19, the Company has used the cash and assets in a form readily convertible to cash that 
it had at the time of admission in a way consistent with its business objectives�

63

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023AsX ADDItIonAL InFoRMAtIon

Distribution Of Shareholdings
At 26 March 2024 the distribution of ordinary shareholdings were:

Range

1‑1,000

1,001 – 5,000

5,001 – 10,000

10,001 – 100,000

100,001 and over

ordinary
shareholders

number of 
shares

Percentage
of shares

1,354

579

206

184

 34

469,164

1,442,561

1,604,965

5,209,678

20,483,732

2,357

29,210,100

1�61%

4�94%

5�49%

17�84%

70�13%

100�00%

There were 331 ordinary shareholders with less than a marketable parcel�

There is no current on‑market buy‑back�

Twenty Largest Ordinary Shareholders
At 26 March 2024 the 20 largest ordinary shareholders held 63�36% of the total issued fully paid quoted ordinary shares 
of 29,210,100�

shareholder

1 N & J PROPERTIES PTY LTD

2 ALTSHULER SHAHAM TRUSTS LTD

3

4

LINK TRADERS (AUST) PTY LTD

BNP PARIBAS NOMINEES PTY LTD 

5 HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED

6 CITICORP NOMINEES PTY LIMITED

7

BART SUPERANNUATION PTY LIMITED <4F INVESTMENTS SUPERFUND A/C> 

8 MR JAMES JOHN BART

9

KAM SUPERANNUATION FUND PTY LTD 

10 JAMBER INVESTMENTS PTY LTD 

11 CHERYL BART

12 ARVADA PTY LTD

13 4F INVESTMENTS PTY LTD

14 MR BRENT FRANCIS MCCARTY + MRS YVONNE ALICE MCCARTY + 

MR ZELJAN ALEXANDER UNKOVICH 

15 EMICHROME PTY LIMITED

16 BNP PARIBAS NOMINEES PTY LTD ACF CLEARSTREAM

17 BRIGADIER PTY LIMITED 

18 NICOLE BART

18 DECANTE PTY LTD 

20 RIMOYNE PTY LTD

Fully Paid 
ordinary shares 

3,565,000

2,862,997

1,840,123

1,785,678

1,496,353

1,115,787

782,777

716,143

650,000

578,000

500,000

387,000

353,258

304,014

290,555

289,857

257,600

250,000

250,000

231,117

Percentage 
of total

12�20%

9�80%

6�30%

6�11%

5�12%

3�82%

2�68%

2�45%

2�23%

1�98%

1�71%

1�32%

1�21%

1�04%

0�99%

0�99%

0�88%

0�86%

0�86%

0�79%

18,506,259

63.36%

64

Audio Pixels Holdings Limited   ACN 094 384 273Annual Report 2023 
Telephone:  +61 2 9233 3915

Facsimile:   +61 2 9232 3411

Telephone:  + 972 73 232 4444

Facsimile: 

+ 972 73 232 4455

Email:  

shawn@audiopixels.com.au

Email: 

danny@audiopixels.com

CORPORATE DIRECTORY

Directors

Fred Bart (Chairman)

Ian Dennis (resigned 31 July 2023)

Cheryl Bart AO

Mark Ureda (appointed 31 July 2023)

Company secretary

Shawn van Boheemen

Registered off  ice 

Suite 3, Level 12

75 Elizabeth Street

SYDNEY NSW 2000

Australia

www.audiopixels.com.au

Website

Auditor

Deloitte Touche Tohmatsu

Chartered Accountants

477 Collins Street

Melbourne VIC 3000

Australia

share Registry

Level 3

60 Carrington Street

Sydney NSW 2000

GPO Box 7045

Sydney NSW 1115

Australia

Computershare Investor Services Pty Limited

Telephone:  1300 855 080 or

+61 3 9415 5000 outside Australia

Facsimile: 

1300 137 341

Israel off  ice

3 Pekris Street

Rehovot

ISRAEL 76702

Bankers

St George Bank

200 Barangaroo Avenue

Barangaroo

SYDNEY NSW 2000

Australia

5103 Designed and Produced by RDA Creative www.rda.com.au

 
Audio Pixels Holdings Limited

ACN 094 384 273

www.audiopixels.com.au

2023

AnnUAL 

RePoRt