AuKing Mining Limited
ABN 29 070 859 522
ANNUAL REPORT
For the year ended 31 December 2020
AuKing Mining Limited
2020 Annual Report
CORPORATE DIRECTORY
AuKing Mining Limited ABN 29 070 859 522
Board of Directors
Dr Huaisheng Peng (Chairman)
Mr Paul Williams (Managing Director)
Mr Zewen (Robert) Yang (Executive Director)
Mr Qinghai Wang (Non-Executive Director)
Company Secretary
Mr Paul Marshall
ASX Code: AKN
Auditors
BDO Audit Pty Ltd
Level 10, 12 Creek Street
Brisbane QLD 4000
Telephone:
Website:
07 3237 5999
www.bdo.com.au
Head Office
Suite 27, Level 7
320 Adelaide Street
Brisbane QLD 4000
Telephone:
Email:
Website:
07 3535 1208
admin@aukingmining.com
www.aukingmining.com
Share Registry
Link Market Services Limited
Level 21
10 Eagle Street
Brisbane QLD 4000
Telephone:
Facsimile:
Website:
1300 554 474
02 9287 0303
www.linkmarketservices.com.au
Page 2 of 43
AuKing Mining Limited
2020 Annual Report
CONTENTS
Directors’ Report
Review of Operations
Directors and Officers
Financial Results
Future Developments
Remuneration Report
Auditor's Independence Declaration
Additional Stock Exchange Information
Annual Financial Report
Consolidated Statement of Comprehensive Income
Consolidated Balance Sheet
Consolidated Statement of Changes in Equity
Consolidated Cash Flow Statement
Notes to the Consolidated Financial Statements
Directors’ Declaration
Independent Auditor’s Report
4
7
8
10
11
16
17
18
19
20
21
22
40
41
Page 3 of 43
AuKing Mining Limited
2020 Annual Report
REVIEW OF OPERATIONS
Koongie Park Project Earn-In
Introduction
The Company announced to the ASX on 25 June 2020 the agreement to earn up a 75% interest in the Koongie Park
copper/zinc project (“Koongie Park”) situated in the south-eastern Kimberley Region of northern Western Australia
(“Koongie Park Earn-In”). ASX-listed company Anglo Australian Resources NL (“AAR”) is the 100% owner of Koongie
Park. The proposed earn-in retains for AAR’s benefit the rights to explore for and develop gold/platinum group metals
deposits at Koongie Park.
The Koongie Park Earn-In is subject to the completion of a significant new capital raising, AKN shareholder approval and
certain other regulatory approvals. This proposed acquisition comprises a significant change in the scale of AKN’s
activities in accordance with ASX Listing Rule 11.1.3, requiring AKN to re-comply with Chapters 1 and 2 of the ASX
Listing Rules.
On 9 February 2021, ASX advised the Company that ASX was not aware of any reasons that would cause the Company
not to have a structure and operations suitable for a listed entity for the purposes of Listing Rule 1.1 condition 1 or that
would cause ASX to exercise its discretion to refuse re-admission to the official list under Listing Rule 1.19 (ASX Advice).
ASX retains a discretion under Listing Rules 1.19 and 2.9 to decline the Company’s application for re-admission to the
Official List, without giving any reasons. However, the Company has lodged a prospectus with ASIC (on 9 March 2021)
and is now aggressively pursuing a proposed minimum $6million public offer as part of ASX re-quotation and
commencement of the new project joint venture at Koongie Park.
AKN Acquisition Strategy
The Koongie Park Earn-In is based upon the following business strategy that will be implemented by AKN:
(a)
(b)
Optimising existing feasibility studies on the proposed mining of the Sandiego deposit incorporating results from
planned resource extension drilling targeting extensions along strike and at depth;
Carrying out a detailed exploration program across the Koongie Park Project tenures to identify additional base
metals deposits to complement the existing Sandiego and Onedin resources. This includes possible drilling at
depth below both deposit to identify sulphide extensions to mineralisation below the existing known oxide and
transitional ore zones; and
(c)
Trialling and evaluating the Ammleach® metallurgical process for the Onedin deposit which has shown good
recovery test work results on other deposits with similar ore characteristics at Koongie Park.
Koongie Park Tenure and Location
The Koongie Park copper/zinc project is situated in the highly mineralised Halls Creek Mobile Belt which also hosts the
Savannah (Sally Malay) and Copernicus nickel projects, the Argyle diamond mine and the Nicholsons gold mining
operation of Pantoro Limited. Koongie Park is located about 25kms south west of the regional centre of Halls Creek on
the Great Northern Highway.
AAR is the 100% owner of the Koongie Park project, acquiring full ownership of the project in 2003. The tenure holding
comprises an area of more than 7,600 hectares covering over 40kms of the base metals prospective Koongie Park
Formation. Koongie Park has already been the subject of significant exploration drilling and analysis since the 1970’s,
often in line with movements in commodity prices. Since its discovery the Koongie Park project has been the subject of
over 245 RC and diamond drill holes consisting of more than 50,000m of drilling in total. The predominant focus of drilling
has been at the Sandiego and Onedin deposits.
The Koongie Park project has been extensively explored and drilled over many years by the previous owners. AAR has
previously reported Mineral Resource estimates for both the Sandiego and Onedin deposits at Koongie Park.
Page 4 of 43
AuKing Mining Limited
2020 Annual Report
Koongie Park Earn-In Agreement
(a)
General
The Company has entered into an Earn-in and Joint Venture Agreement with AAR with respect to the Koongie Park
Project. Under the Koongie Park Earn-in, the Company and AAR propose to form the Joint Venture on terms which
include, but are not limited to, the following:
the Company is granted the right to:
Explore for and develop base metals deposits within the project area;
Conduct exploration and development activities for base metals deposits on the project area during the earn-
in period; and
Earn up to a 75% interest in the project area through the joint venture by funding exploration and project
development studies (as stipulated below); and
AAR retains the right to explore for and develop gold and platinum group metals deposits within the project area
other than the area of the mining leases where the Sandiego and Onedin deposits are situated (see description
of Precious Metals Rights agreement below).
(b)
Earn-in Rights
The Koongie Park Earn-in provides for a two-staged earn-in process whereby the Company can ultimately secure a
75% project interest in the Koongie Park Project. A summary of the two-stage earn-in is outlined below:
Conditions Precedent
The Koongie Park Earn-in does not bind the parties and has no force or effect unless and until the various transaction
conditions are satisfied or waived, namely the Company:
obtaining all necessary AKN shareholder and regulatory approvals, including for the purposes of Chapters 1, 2
and 11 of the ASX Listing Rules, as required to give effect to the transaction contemplated by the Agreement;
and
successfully raising a minimum of A$6,000,000 pursuant to a capital raising.
The Company and AAR must use reasonable endeavours to satisfy the Conditions as soon as possible and, in any
event, by 31 March 2021, with provision for AAR to extend the time period to satisfy these conditions up to 30 April
2021. On completion of the Conditions Precedent, the Koongie Park Joint Venture will commence.
First Earn-in Period
The Company shall acquire an initial 25% interest in the Joint Venture (to be formed upon satisfaction of the Conditions
Precedent) upon the Company making a total initial payment of $1,000,000 to AAR, in the following tranches:
$100,000 as a non-refundable deposit within 5 business days of the parties signing the Agreement; and
$900,000 immediately after completion of the Koongie Park Joint Venture.
At commencement of the Joint Venture, the Koongie Park Exploration Tenements will be the only tenures held by the
Joint Venture. AKN will however, have a licence from AAR to access the Koongie Park Mining Tenements for the purpose
of Joint Venture activities. During the First Earn-In Period of twenty-four (24) months, the Company may earn a further
25% interest in the Joint Venture by incurring expenditure of $1.5 million including expenditure on exploration, testwork
and related analysis to establish a commercially viable processing solution for the Koongie Park oxide ores (the First
Earn-In Milestone).
Upon satisfying the First Earn-in Milestone, the Company shall be deemed to have earned an additional 25% interest in
the Joint Venture for a total 50% interest in the Joint Venture. AAR will also be obliged to transfer the Koongie Park Mining
Tenements (on which the Sandiego and Onedin deposits are situated) into the Joint Venture.
If the Company fails to satisfy the First Earn-in Milestone during the First Earn-in Period, the Company will be deemed to
have withdrawn from the Joint Venture, will cease to have any interest in the Joint Venture and the Koongie Park Earn-
in automatically terminates.
Second Earn-in Period
During the Second Earn-in Period, which is a period of 12 months commencing immediately following completion of the
First Earn-In Period, the Company may earn a further 25% interest in the Joint Venture by incurring additional Expenditure
Page 5 of 43
AuKing Mining Limited
2020 Annual Report
of $1,500,000, including Expenditure on Exploration Activities and feasibility studies with a view to establishing mining
operations on the Onedin and Sandiego deposits on the Koongie Park Tenements (Second Earn-In Milestone).
Upon satisfying the Second Earn-in Milestone, the Company shall be deemed to have earned an additional 25% interest
in the Joint Venture for a total 75% interest in the Joint Venture. If the Company fails to satisfy the Second Earn-in
Milestone during the Second Earn-in Period, then the Company will retain its earned interest in the Joint Venture of 50%.
For the duration of the Second Earn-in Period, the Company agrees to sole fund all expenditure on exploration activities
in relation to the Joint Venture and free carry AAR’s interest in the Joint Venture.
Other JV Provisions
The Koongie Park Earn-in between the Company and AAR contains various other provisions that are standard for an
exploration joint venture including:
The Company is the manager of all Joint Venture activities while it is earning interests in the Joint Venture and
upon completion of those earn-ins;
The Joint Venture manager is responsible for all reporting, budget and work program preparation, tenure
management and generally report to the Joint Venture management committee from time to time;
Upon conclusion of AKN’s earning rights, the parties are then obliged to contribute towards future work programs
in accordance with their respective Joint Venture interests;
Dilution mechanisms apply in the event a party is unwilling or unable to contribute towards their share of ongoing
Joint Venture commitments;
In the event a party’s interest in the Joint Venture dilutes below 10%, they will be deemed to have withdrawn from
the JV and their interest will revert to a 1% net smelter royalty.
Koongie Park Precious Metals Rights Agreement
In conjunction with the Koongie Park Earn-in summarised above, AKN and AAR have entered into an agreement titled
Precious Metals Rights Agreement (the PMRA). The primary function of the PMRA is to establish the rights of AAR to
explore for and develop gold and platinum group metalss across the Koongie Park Project other than the area of the
mining leases where the Sandiego and Onedin deposits are situated (the Excluded Area). Under the PMRA:
Each party must submit an annual work program to the other, in advance of the proposed activities;
In the case of AKN discovering a geologically anomalous concentration of gold or PGMs it must immediately notify
AAR and vice versa in the case of AAR discovering a geologically anomalous concentration of minerals other than
gold or PGMs. If either of these occur, the party receiving notice then has the right to exercise their rights to
exclusively explore and develop minerals (Mineral Rights);
There is provision to establish priority when a party is seeking to exercising their Mineral Rights that may interfere
with existing exploration or mining activities of the other party;
There is provision to establish priority when there is the potential for respective mining activities to be carried out
by the parties within close proximity of each other;
There is also provision to establish priority when there exists economic deposits of gold, PGM or other minerals
within sufficient proximity that recovery of the minerals is best carried out by a single mining operation; and
Finally, the PMRA provides for parties to be credited for the proceeds from the mining and sale of minerals (to
which they are generally entitled) but where they are not the dominant mineral being the subject of mining
activities. As noted previously, the PMRA has no application in respect of the area of the mining leases where the
Sandiego and Onedin deposits are situated – AKN retains the full right to explore and develop all minerals
(including gold and PGMs) within those mining leases.
Public Offer
In order for the Company to complete its obligations for the establishment of the Koongie Park joint venture and to satisfy
the re-quotation requirements of the ASX, the Company has lodged a prospectus with ASIC with the intention of raising
a minimum A$6million. Further details about the public offer and the prospectus have been announced to the ASX and
are on the Company’s website. In addition, the Company will shortly convene a general meeting of shareholders for the
purposes of approving the Koongie Park Earn-in and all activities associated with the capital raising and ASX’s re-
quotation requirements. The meeting is likely to be held in mid-late April 2021. Further details will be announced to ASX
when the Notice of Meeting is finalised and made available to shareholders.
Page 6 of 43
AuKing Mining Limited
2020 Annual Report
DIRECTORS AND OFFICERS
The following persons were directors of AuKing Mining Limited (‘AKN’ or ‘the Company’) during the whole of the financial
period and up to the date of this report, unless stated:
Dr Huaisheng Peng
Non-Executive Chairman, BE (Mining), Executive MBA, PhD (Science)
(Appointed 6/12/2016)
Dr Peng is a Chinese citizen and professional senior mining engineer with over 35 years’ experience in the mining sector.
He was born in 1964 and obtained a Mining Engineering Bachelor degree from the Northeast University in Shenyang,
Liaoning, an EMBA degree from Tsinghua University, Beijing, and a PhD in Science from Central South University at
Changsha, China. He is also a supervisor of PhD degree applicants.
From August 1984 to December 2007, Dr.Peng served in the China Nonferrous Engineering and Research Institute
successively as Engineer, Senior Engineer, Vice Director, Vice President, and Deputy General Manager of China ENFI
Engineering Corporation (China’s top engineering firm). Between 2008 and mid-2014 Dr Peng served in various roles
with Aluminum Corp of China (“Chinalco”) including Executive Director and CEO of Hong Kong Stock Exchange-listed
Chinalco Mining International Ltd (“CMI”). During this period Dr Peng oversaw construction and development of the large
Toromocho copper mine in Peru as well as the stock market listing of CMI in Hong Kong.
Dr Peng is currently President of JCHX Group Co Ltd and a Director of Shanghai Stock Exchange-listed JCHX Mining
Management Co Ltd (‘JCMM’). He has not been a Director of any other Australian listed company in the last three years.
Mr Paul Williams
Managing Director, LLB, BA.
(Appointed 6/3/2013)
Mr Williams holds both Bachelor of Arts and Law Degrees from the University of Queensland and practised as a corporate
and commercial lawyer with Brisbane legal firm Hopgood Ganim for 17 years. He ultimately became an equity partner of
that firm before joining Eastern Corporation as their Chief Executive Officer in August 2004. In mid-2006 Mr Williams joined
Mitsui Coal Holdings in the role of General Counsel, participating in the supervision of the coal mining interests and business
development activities within the multinational Mitsui & Co group.
Mr Williams is well known in the Brisbane investment community as well as in Sydney and Melbourne and brings to the
AKN Board a broad range of commercial and legal expertise – especially in the context of mining and exploration
activities. He also has a strong focus on corporate governance and the importance of clear and open communication of
corporate activity to the investment markets.
Mr Williams is a founding member of Equine Learning for Futures Inc., a charitable organization based in SE Queensland
which provides horse-based workshops and programs for disadvantaged children and youths. He has not been a Director
of any other Australian listed company in the last three years.
Mr Zewen Yang
Executive Director, BA, MComm, MAICD
(Appointed 31/7/2007)
Mr Yang has more than 25 years’ experience in mineral resources trading and project investment areas in China and
Australia. He has previously worked for China Non-Ferrous Metals Import and Export Company and has been with the
Chinalco Yunnan Copper Industry (Group) Co. Limited since March 2004.
He has a Bachelor of Arts degree majoring in Economics and specialising in International Business from Sichuan
University, China and a Masters degree of Commerce majoring in International Business from University of New South
Wales. He has not been a Director of any other Australian listed company in the last three years.
Mr Qinghai Wang
Non-Executive Director, MMGT and Fin
(Appointed 6/12/2016)
Mr Wang is a Chinese citizen and holds a Masters Degree in Management and Finance from the University of Bath in
the United Kingdom.
Mr Wang is currently Vice President and Director of JCMM and also the sole Director of AKN’s largest shareholder,
Bienitial International Industrial Co Ltd.
Mr. Wang previously served at JCMM in the roles of Auditor, Vice Manager of Legal & Securities Department, General
Manager of HR Management Centre, Assistant President and Vice President. In his current position Mr Wang supervises
the Operational Management and Information Technology within JCHX Mining Management Co Ltd. He has not been a
Director of any other Australian listed company in the last three years.
Page 7 of 43
AuKing Mining Limited
2020 Annual Report
Interests in the shares and options of the Company
As at the date of this report, the interests of the Directors in the shares and convertible notes of AuKing Mining Limited
are shown in the table below:
Director
Huaisheng Peng
Qinghai Wang *
Paul Williams
Zewen Yang
Ordinary
Shares
Convertible
Notes
-
-
349,018,230
10,707,173
-
75,000
8,000
* Shares are held by Bienitial International Industrial Co Ltd. Mr Wang is a Director of Bienitial International Industrial Co Ltd.
COMPANY SECRETARY
Mr Paul Marshall was the Secretary of AuKing Mining Limited throughout the period and until the date of this report.
Paul Marshall
Company Secretary and Chief Financial Officer, LLB, ACA
Paul Marshall is a Chartered Accountant. He holds a Bachelor of Law degree, and a post Graduate Diploma in Accounting
and Finance. He has 30 years professional experience having worked for Ernst and Young for ten years, and
subsequently twenty years spent in commercial roles as Company Secretary and CFO for a number of listed and unlisted
companies mainly in the resources sector. He has extensive experience in all aspects of company financial reporting,
corporate regulatory and governance areas, business acquisition and disposal due diligence, capital raising and company
listings and company secretarial responsibilities.
PRINCIPAL ACTIVITIES
The principal activity of the Company and its controlled entities (‘Consolidated Entity’) during the period was mineral
exploration. There were no significant changes in the nature of the Consolidated Entity’s principal activity during the
period.
DIVIDENDS PAID OR RECOMMENDED
There were no dividends paid or recommended during the period (2019: $nil).
FINANCIAL RESULTS
Capital structure
At 31 December 2020 the Company had 932,584,461 ordinary shares on issue.
Treasury policy
The Consolidated Entity does not have a formally established treasury function. The Board is responsible for managing
the Consolidated Entity’s currency risks and finance facilities. The Consolidated Entity does not currently undertake
hedging of any kind.
Liquidity, funding and going concern
At 31 December 2020, the Consolidated Entity reported a net current asset deficiency and net asset deficiency of
$3,569,869 and $3,467,014 respectively. The observed deficiencies are largely due to the Consolidated Entity’s funding
in the recent year being received by way of a loan from its largest shareholder and convertible notes.
Since 31 December 2020, the Consolidated Entity has received additional convertible note funding of $750,000. The
Consolidated Entity has also obtained confirmation from its directors, including the managing director, that payment of
directors’ fees and salaries will be deferred until the Consolidated Entity completes a capital raising transaction associated
with a re-quotation on the ASX. At this time, the Consolidated Entity and its directors anticipate settling the unpaid amount
with the issue of new shares.
Page 8 of 43
AuKing Mining Limited
2020 Annual Report
The recent convertible note funding of $750,000 is anticipated to be sufficient to fund the Consolidated Entity’s corporate
and administrative activities and fund the proposed $6,000,000 capital raise. With the exception of $150,000, all loan
and convertible note principal amounts, subject to shareholder approval will be converted to ordinary shares as part of
the capital raise and ASX re-quotation process.
On 9 March 2021 the Company lodged a prospectus with ASIC containing a public offer of up to 35,000,000 fully paid
ordinary shares at an issue price of $0.20 per share to raise up to $7,000,000, with a minimum subscription of $6,000,000
(30,000,000 shares). The offer includes free attaching options exercisable at $0.25 on or before 30 June 2023, to be
issued on the basis of one option for every two shares issued. A Supplementary Prospectus has also been lodged with
ASIC on 19 March 2021.
The Consolidated Entity does not generate revenue to fund operations and ongoing investment in exploration activities.
The ability of the Consolidated Entity to continue as a going concern is dependent on its ability to raise additional equity
and the continued support of its financiers.
These conditions indicate the existence of a material uncertainty that may cast significant doubt about the Consolidated
Entity’s ability to continue as a going concern and therefore, the Consolidated Entity may be unable to realise its assets
and discharge its liabilities in the normal course of business.
The Directors are confident of securing funds as and when necessary to meet the Consolidated Entity’s obligations as
and when they fall due. On this basis, the Directors have prepared the financial statements on a going concern basis,
which contemplates the continuity of normal business activities and the realisation of assets and discharge of liabilities in
the ordinary course of business. No adjustment has been made to the classification and amounts of recorded assets and
liabilities should the Consolidated Entity be unable to continue as a going concern.
Operating Results
Revenue
As an early stage exploration company, AuKing Mining Limited does not generate any recurring income other than interest
on its cash holdings.
Expenses
The Consolidated Entity’s main expenses are as follows:
Employment and consultancy expenses
Depreciation expense
Costs related to the proposed Koongie Park transaction
Other project generation costs
Administration expenses
Finance costs
Foreign currency translation reserve reclassification adjustment on disposal of
subsidiary
Total
December 2020
$
623,599
1,043
223,377
1,556
208,304
213,176
170,446
1,441,501
Comparison with Prior Year
For the 12 months ended 31 December 2020, the loss for the Consolidated Entity after providing for income tax was
$1,427,002 (2019: $1,142,555). The increase in loss was mainly attributable to:
Costs related to progressing the proposed Koongie Park transaction; and
a one-off loss on reversal of the foreign currency translation upon the wind up the Chilean subsidiary.
Upon successful completion of the proposed capital raising and completion of the Koongie Park transaction the Company
expects to establish a substantially different operating cost structure that is more consistent with a company that is in the
process of developing a mining project.
OPTIONS
As at the date of this report there were no options on issue.
Page 9 of 43
AuKing Mining Limited
2020 Annual Report
SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS
There were no significant changes in the nature of AKN’s principal activities during the year.
AFTER BALANCE DATE EVENTS
Since 31 December 2020, the Company has undertaken the following additional capital raising activities, designed to
provide the Company with sufficient working capital to continue with the activities associated with the Koongie Park
transaction:
A further $750,000 convertible notes at a face value of $1 per note were issued to third party investors between
23 February and 5 March 2021. The terms of these convertible notes are:
Interest rate (payable quarterly in arrears):
10% per annum
Maturity date:
31 December 2021
Conversion rights:
(a) Automatic conversion on completion of the public offer
under the prospectus into ordinary shares at a 40%
discount to the public offer issue price of 20c; and
(b) Otherwise, at the election of the holder on or before the
maturity date.
The expiry date of convertible notes and shareholder loan previously on issue by the Company, as summarised
in Note 7 to has been extended to 30 April 2021; and
On 9 March 2021 the Company lodged a prospectus with ASIC containing a public offer of up to 35,000,000 fully
paid ordinary shares at an issue price of $0.20 per share to raise up to $7,000,000, with a minimum subscription
of $6,000,000 (30,000,000 shares). The offer includes free attaching options exercisable at $0.25 on or before 30
June 2023, to be issued on the basis of one option for every two shares issued. A Supplementary Prospectus has
since been lodged with ASIC on 19 March 2021.
FUTURE DEVELOPMENTS, PROSPECTS AND BUSINESS STRATEGIES
On 25 June 2020, the Company announced that it had executed a binding term sheet with AAR in relation to its Koongie
Park Project in Western Australia.
The Company will apply to ASX for its Shares to be re-instated to Official Quotation and for the Offer Securities to be
admitted to Official Quotation. If the Shares are reinstated to Official Quotation and the Offer Securities are admitted to
Official Quotation and all of the Koongie Park Transaction Conditions are satisfied, the Company’s activities will focus on
the following:
optimising existing feasibility studies on the proposed mining of the Sandiego deposit incorporating results from
planned resource extension drilling targeting extensions along strike and at depth;
carrying out a detailed exploration program across the Koongie Park Project tenures to identify additional base
metals deposits to complement the existing Sandiego and Onedin resources. This includes possible drilling at
depth below both deposit to identify sulphide extensions to mineralisation below the existing known oxide and
transitional ore zones; and
trialling and evaluating the AmmLeach® metallurgical process for the Onedin deposit which has shown good
recovery test work results on other deposits with similar ore characteristics to the deposits at Koongie Park.
If these activities are successful, AKN will have secured the ability to earn a majority holding in a significant undeveloped
Australian copper/zinc project that has the capacity to be developed into a mine in the near term.
ENVIRONMENTAL ISSUES
As the Company has no project interests, it is presently not subject to any environmental regulation. Upon successful
completion of a new transaction, the Company will need to comply with applicable environmental regulations.
Page 10 of 43
AuKing Mining Limited
2020 Annual Report
REMUNERATION REPORT (AUDITED)
This report details the nature and amount of remuneration for Directors and Key Management Personnel of the Company.
Remuneration Policy
The performance of the Company depends upon the quality of its Directors and Executives. To prosper, the Company
must attract, motivate and retain highly skilled Directors and Executives.
Remuneration Committee
The Board does not have a Remuneration and Nomination Committee. The full Board is responsible for determining and
reviewing compensation arrangements for the Directors and the Executive team.
The Board assesses the appropriateness of the nature and amount of emoluments of such officers on a periodic basis
by reference to relevant employment market conditions with the overall objective of ensuring maximum stakeholder
benefit from the retention of a high quality Board and Executive team.
Such officers are given the opportunity to receive their base emolument in a variety of forms including cash and fringe
benefits. It is intended that the manner of payments chosen will be optimal for the recipient without creating undue cost
for the Company.
Remuneration structure
It is the Company’s objective to provide maximum stakeholder benefit from the retention of a high quality Board and
Executive team by remunerating Directors and other Key Management Personnel fairly and appropriately with reference
to relevant employment market conditions for similar companies.
To assist in achieving this objective, the Board considers the nature and amount of Executive Directors’ and Officers’
emoluments alongside the Company’s operational performance, specifically considering their success in:
the identification of prospective tenements;
subsequent design and execution of exploration programs;
negotiating joint venture arrangements on terms favourable to the Company;
investigating other potential acquisition opportunities and negotiating the completion of those acquisitions;
expanding the level of mineral resources under the control of the company;
carrying out exploration programs in a timely and cost effective manner; and
liaising with stockbrokers, investment banks and market participants generally.
The expected outcomes of the remuneration structure are the retention and motivation of key Executives, the attraction
of quality management to the Company and performance incentives which allow Executives to share the rewards of the
success of the Company.
In accordance with best practice corporate governance, the structure of Non-Executive Director remuneration and
Executive Officers and Senior Management remuneration is separate and distinct.
Non-Executive Director Remuneration
The Board seeks to set aggregate remuneration at a level which provides the Company with the ability to attract and
retain Directors of the highest calibre, whilst incurring a cost which is acceptable to shareholders.
The Constitution of AuKing Mining Limited and the ASX Listing Rules specify that the Non-Executive Directors are entitled
to remuneration as determined by the Company in the Annual General Meeting to be apportioned among them in such
manner as the Directors agree and, in default of agreement, equally. The maximum aggregate remuneration currently
approved by shareholders for non-executive Directors’ fees is for a total of $250,000 per annum.
If a Non-Executive Director performs extra services, which in the opinion of the Directors are outside the scope of the
ordinary duties of the Director, the Company may remunerate that Director by payment of a fixed sum determined by the
Directors in addition to or instead of the remuneration referred to above. Non-Executive Directors are entitled to be paid
travel and other expenses properly incurred by them in attending Director's or General Meetings of the Company or
otherwise in connection with the business of the Company.
Dr Peng and Mr Wang were entitled to be paid non-executive director fees of $36,000pa and $30,000pa respectively.
From April 2018, they both agreed to defer payment of these fees until the Company’s financial position improved. In lieu
of unpaid director fees, the Company is seeking Shareholder approval to issue:
420,000 ordinary shares at an issue price of $0.20 per share to Dr Peng; and
350,000 ordinary shares at an issue price of $0.20 per share to Mr Wang
Dr Peng and Mr Wang have agreed to enter a voluntary restriction agreement, restricting trading in these shares for a 24
month period from the date of Official Quotation of the Company’s shares on the ASX.
Page 11 of 43
AuKing Mining Limited
2020 Annual Report
Executive Directors and Senior Management remuneration
The Company aims to reward the Executive Directors and Senior Management with a level and mix of remuneration
commensurate with their position and responsibilities within the Company and so as to:
reward Executives for company and individual performance against targets set by reference to appropriate
benchmarks;
align the interests of Executives with those of shareholders;
link reward with the strategic goals and performance of the Company; and
ensure total remuneration is competitive by market standards.
The remuneration of the Managing Director and Senior Management may from time to time be fixed by the Board. As
noted above, the Board’s policy is to align Executive objectives with shareholder and business objectives by providing a
fixed remuneration component and offering long-term incentives. The level of fixed remuneration is set so as to provide
a base level of remuneration which is both appropriate to the position and is competitive in the market.
Fixed remuneration is reviewed annually by the Board, and the process consists of a review of both the Company’s
operational performance and individual performance, relevant comparative remuneration in the market and where
appropriate, external advice provided by executive remuneration consultants.
In relation to the payment of bonuses, options and other incentive payments, discretion is exercised by the Board, having
regard to the overall performance of the Company and the performance of the individual.
Employment contracts
The current employment agreement with the Managing Director has a six month notice period and in the case of the
Executive Directors and with the CFO, there is a three month notice period.
All other employment agreements have one month (or less) notice periods. No current employment contracts contain
early termination clauses.
No retirement allowances for non-executive directors are paid.
Managing Director
The Managing Director, Mr Paul Williams is employed under an executive services contract entered into in March 2013.
The contract had an initial three year period. The contract continued on the same terms and conditions for the year
ended 31 December 2020 and remains current at the date of this report. Under the terms of the current contract Mr
Williams’ current remuneration package includes the following:
Base salary of $300,000 per annum, inclusive of superannuation;
During the prior and current year, Mr Williams has deferred his remuneration with total unpaid amounts owing at 31
December 2020 to Mr Williams of $304,420.
In lieu of unpaid remuneration, the Company is seeking Shareholder approval to issue 1,114,445 ordinary shares at an
issue price of $0.20 per share to Mr Williams.
Mr Williams has agreed to enter a voluntary restriction agreement, restricting trading in these shares for a 24 month
period from the date of Official Quotation of the Company’s shares on the ASX.
Executive Directors
An Executive Director, Mr Zewen Yang, is employed under an executive services contract entered into in July 2008. The
contract had a service term of three years and continues to be extended pending a formal review. Under the terms of
the current contract Mr Yang’s current remuneration package includes the following:
Base salary of $156,120, inclusive of superannuation.
During the prior and current year, Mr Yang has deferred his remuneration with total unpaid amounts owing at 31
December 2020 to Mr Yang of $192,147.
In lieu of unpaid remuneration, the Company is seeking Shareholder approval to issue 635,485 ordinary shares at an
issue price of $0.20 per share to Mr Yang.
Mr Yang has agreed to enter a voluntary restriction agreement, restricting trading in these shares for a 24 month period
from the date of Official Quotation of the Company’s shares on the ASX.
Page 12 of 43
AuKing Mining Limited
2020 Annual Report
Company Secretary and CFO
The Company Secretary and CFO, Mr Paul Marshall, is engaged on an on-going consultancy style agreement for the
provision of services as company secretary and chief financial officer. Services are invoiced monthly based on services
provided. The contract provides for a three-month notice period.
During the prior and current year, Mr Marshall has deferred his remuneration with total unpaid amounts owing at 31
December 2020 to Mr Marshall of $57,200.
In lieu of unpaid remuneration, the Company is seeking Shareholder approval to issue 262,150 ordinary shares at an
issue price of $0.20 per share to Mr Marshall.
(a) Details of Directors and other Key Management Personnel
Directors
Huaisheng Peng Non-Executive Chairman
Qinghai Wang
Paul Williams
Zewen Yang
Non-Executive Director
Managing Director
Executive Director
Key Management Personnel
Paul Marshall
Company Secretary and CFO
(b) Remuneration of Directors and other Key Management Personnel
Short Term
Post-Employment
Salary &
Fees
Cash
Bonus
Other
Superan-
nuation
Retirement
benefits
Share-based
Payments
Options and
performance
shares
Total
Performance
Related %
% consisting
of equity
31 December 2020
Directors
Huaisheng Peng
Qinghai Wang
Paul Williams
Zewen Yang
36,000
30,000
273,973
142,575
Key Management Personnel
Paul Marshall
39,000
521,458
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26,027
13,545
-
39,572
-
-
-
-
-
-
-
-
-
-
-
-
36,000
30,000
300,000
156,120
39,000
561,120
-
-
-
-
-
-
-
-
-
-
-
-
During the current and prior year, all Key Management Personnel deferred payment for their fees until the Company’s
financial position has improved. Subsequent to year end all Key Management Personnel entered into an agreement with
the Company, subject to shareholder approval, to receive ordinary shares (at an issue price of $0.20 per share) in lieu of
unpaid remuneration. The total amounts owing at 31 December 2020 to Key Management Personnel and the proposed
number of shares to be issued are as follows:
Huaisheng Peng
Qinghai Wang
Paul Williams
Zewen Yang
Paul Marshall
Remuneration
Owing
$
99,000
82,500
304,420
192,147
57,200
735,267
Shares to be
issued
#
420,000
350,000
1,114,445
635,485
262,150
2,782,080
Any difference between the fair value of the shares issued and the value of the liability to be settled is expected to be
accounted for in accordance with the requirements of Interpretation 19 Extinguishing Financial Liabilities with Equity
Instruments.
Page 13 of 43
AuKing Mining Limited
2020 Annual Report
31 December 2019
Directors
Huaisheng Peng
Qinghai Wang
Paul Williams
Zewen Yang
36,000
30,000
273,973
142,575
Key Management Personnel
Paul Marshall
39,000
521,458
Short Term
Post-Employment
Salary &
Fees
Cash
Bonus
Other
Superan-
nuation
Retirement
benefits
Share-based
Payments
Options and
performance
shares
Total
Performance
Related %
% consisting
of equity
-
-
-
-
-
-
-
-
-
-
-
-
-
-
26,027
13,545
-
39,572
-
-
-
-
-
-
-
-
-
-
-
-
36,000
30,000
300,000
156,120
39,000
561,120
-
-
-
-
-
-
-
-
-
-
-
-
(c) Shares issued on exercise of remuneration options or performance shares
There were no shares issued on the exercise of compensation options or performance shares during the period.
(d) Director and Key Management Personnel Equity Holdings
Director/Key Management Personnel share holdings (number of shares)
Opening
Balance
Granted as
remuneration
Purchased
Net change
other
Closing
Balance
December 2020
Directors
Huaisheng Peng
Qinghai Wang 1
Paul Williams
Zewen Yang
-
349,018,230
10,707,173
-
Key Management Personnel
Paul Marshall
5,000,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
349,018,230
10,707,173
-
5,000,000
1 Shares are held by Bienitial International Industrial Co Ltd. Mr Wang is a Director of Bienitial International Industrial Co Ltd.
(e) Additional Information
The factors that are considered to affect shareholder return since over the last 5 financial periods are summarised below:
Measures
Share price at end of financial period 1
Market capitalisation at end of financial period ($M)
December
2020
$
December
2019
$
December
2018
$
December
2017
$
December
2016
$
0.002
1.87
0.002
1.87
0.002
1.87
0.006
5.60
0.008
7.10
Loss for the financial period
1,427,002
1,142,555
1,248,372
2,238,131
5,059,394
Director and Key Management Personnel remuneration
561,120
561,120
574,120
573,520
347,996
1 AKN shares have been suspended from the ASX official quotation since 30 September 2019. The share price for 31 December 2020 and 31 December
2019 represents the last trade price before suspension.
Given that the remuneration is commercially reasonable, the link between remuneration, Company performance and
shareholder wealth generation is tenuous, particularly in the exploration and development stage of a minerals company.
Share prices are subject to the influence of international metal prices and market sentiment towards the sector and
increases or decreases may occur independently of executive performance or remuneration. The Company may issue
options to provide an incentive for directors and key management personnel which, it is believed, is in line with industry
standards and practice and is also believed to align the interests of directors and key management personnel with
those of the Company’s shareholders.
End of Remuneration Report
Page 14 of 43
AuKing Mining Limited
2020 Annual Report
INDEMNIFICATION AND INSURANCE OF DIRECTORS, OFFICERS AND AUDITOR
Each Director and the Secretary of the Company has the right of access to all relevant information. The Company has
insured all of the Directors of AuKing Mining Limited. The contract of insurance prohibits the disclosure of the nature of
the liabilities covered and amount of the premium paid. The Corporations Act does not require disclosure of the
information in these circumstances.
To the extent permitted by law, the Company has agreed to indemnify its auditors, BDO, as part of the terms of its audit
engagement agreement against claims by third parties arising from the audit (for an unspecified amount). No payment
has been made to indemnify BDO during or since the financial year.
PROCEEDINGS ON BEHALF OF THE COMPANY
No person has applied for leave of Court to bring proceedings on behalf of the Company or intervene in any proceedings
to which the Company is a party for the purposes of taking responsibility on behalf of the Company for all or any part of
those proceedings. The Company was not a party to any such proceedings during the period.
DIRECTORS’ MEETINGS
The number of meetings of Directors (including meetings of committees of directors) held during the period and the
number of meetings attended by each Director was as follows:
Huaisheng Peng
Qinghai Wang
Paul Williams
Zewen Yang
Directors’ Meetings
A
6
6
6
6
B
6
6
6
6
A – Number of meetings attended
B – Number of meetings held during the time the director held office during the period
NON-AUDIT SERVICES
The Company may decide to employ the auditor on assignments additional to their statutory audit duties where the
auditor's expertise and experience with the Company and/or the group are important.
During the year, there were no non-audit services provided by the auditor of the parent entity, its related practices and
non-related audit firms.
AUDITOR’S INDEPENDENCE DECLARATION
The Auditor’s Independence Declaration forms part of the Directors’ Report.
Signed in accordance with a resolution of the directors.
Paul Williams
Director
24 March 2021
Page 15 of 43
AuKing Mining Limited
2020 Annual Report
Auditor’s Independence Declaration
Tel: +61 7 3237 5999
Fax: +61 7 3221 9227
www.bdo.com.au
Level 10, 12 Creek St
Brisbane QLD 4000
GPO Box 457 Brisbane QLD 4001
Australia
DECLARATION OF INDEPENDENCE BY T R MANN TO THE DIRECTORS OF AUKING MINING LIMITED
As lead auditor of AuKing Mining Limited for the year ended 31 December 2020, I declare that, to the
best of my knowledge and belief, there have been:
1. No contraventions of the auditor independence requirements of the Corporations Act 2001 in
relation to the audit; and
2. No contraventions of any applicable code of professional conduct in relation to the audit.
This declaration is in respect of AuKing Mining Limited and the entities it controlled during the period.
T R Mann
Director
BDO Audit Pty Ltd
Brisbane, 24 March 2021
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO
Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members
of BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent
member firms. Liability limited by a scheme approved under Professional Standards Legislation.
Page 16 of 43
AuKing Mining Limited
2020 Annual Report
ADDITIONAL STOCK EXCHANGE INFORMATION
Additional information required by the Australian Stock Exchange Limited and not shown elsewhere in this report is as follows.
The information is current as at 23 March 2021.
(a)
Distribution of equity securities – AKN Ordinary Fully Paid Shares
Range
100,001 and Over
10,001 to 100,000
5,001 to 10,000
1,001 to 5,000
1 to 1,000
Total
Unmarketable Parcels
(b)
Twenty largest holders
Securities
No. of holders
911,524,276
18,294,744
2,237,008
492,690
35,743
932,584,461
35,108,960
254
465
274
153
131
1,277
1,107
%
97.74%
1.96%
0.24%
0.05%
0.00%
100.00%
3.78%
Rank
Name
No. Shares
%
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
BIENTIAL INTERNATIONAL INDUSTRIAL CO LTD #
YUNNAN COPPER INDUSTRY (GROUP) CO LIMITED #
BILLY FLESHMAN
MR ANTHONY JOHN BARBER
MR PAUL ROBERT WILLIAMS & MS JILL CAROLINE STRACHAN
MR PETER GERARD TIGHE & MRS PATRICIA JOAN TIGHE
MR NORMAN JOSEPH ZILLMAN
MR BARRY EDWARD TANTON & MRS ELIZABETH MARY TANTON
ELLIOTT NOMINEES PTY LTD
SAGAR SMSF PTY LTD
MR JEFFREY HOWARD LATIMER & MRS JUDITH ANN LATIMER
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
MR ANTHONY DEAN MILICIA
MR JONATHAN PAUL KERSHAW MARSHALL
MR IANAKI SEMERDZIEV
LEMUEL INVESTMENTS LIMITED
CITICORP NOMINEES PTY LIMITED
MR JOSEPH IGNATIUS D'SOUZA
HAMPSHIRE AUTOMOTIVE CENTRE PTY LTD
MINESTRIKE PTY LTD
349,018,230
299,922,326
15,163,208
11,500,002
10,357,173
10,033,333
7,980,343
7,500,000
7,150,000
6,270,000
5,500,000
5,155,364
5,030,000
5,000,000
4,750,000
4,000,000
3,925,109
3,846,000
3,800,000
3,683,251
37.42%
32.16%
1.63%
1.23%
1.11%
1.08%
0.86%
0.80%
0.77%
0.67%
0.59%
0.55%
0.54%
0.54%
0.51%
0.43%
0.42%
0.41%
0.41%
0.39%
Total
Balance of register
769,584,339
163,000,122
82.52%
17.48%
Grand total
932,584,461
100.00%
# Substantial Shareholder
(c)
Voting Rights
All fully paid ordinary shares carry one vote per share without restriction.
(d)
Interests in Exploration Tenements
During the course of 2020, AuKing Mining Limited did not hold any mining and exploration tenements.
Page 17 of 43
AuKing Mining Limited
2020 Annual Report
Consolidated Statement of Comprehensive Income
For the year ended 31 December 2020
Finance income
Gain on disposal of financial assets
Other income - Government Grants
Employment and consultancy expenses
Depreciation expense
Costs related to the proposed Koongie Park transaction
Other project generation costs
Administration expenses
Finance costs
Foreign currency translation reserve reclassification
adjustment included in profit or loss
Loss before income tax
Income tax expense
Loss for the period
Loss after income tax
Other comprehensive income/(loss)
Foreign currency translation reserve reclassification
adjustment included in profit or loss
Note
7
9
12
2020
$
377
-
14,122
(623,599)
(1,043)
(223,377)
(1,556)
(208,304)
(213,176)
(170,446)
2019
$
-
9,476
(676,999)
(1,878)
-
(37,896)
(224,392)
(210,866)
-
(1,427,002)
(1,142,555)
-
-
(1,427,002)
(1,142,555)
(1,427,002)
(1,142,555)
170,446
-
Total comprehensive loss
(1,256,556)
(1,142,555)
Earnings per share
Basic and diluted loss per share
Cents
Cents
11
(0.15)
(0.12)
The Consolidated Statement of Comprehensive Income should be read in conjunction with the Notes to the Consolidated Financial Statements.
Page 18 of 43
AuKing Mining Limited
2020 Annual Report
Consolidated Balance Sheet
As at 31 December 2020
CURRENT ASSETS
Cash and cash equivalents
Trade and other receivables
Other current assets
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Other receivables
Other non-current assets
Plant and equipment
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
CURRENT LIABILITIES
Trade and other payables
Borrowings
Employee benefit provisions
TOTAL CURRENT LIABILITIES
TOTAL LIABILITIES
NET LIABILITIES
DEFICIT
Share capital
Reserves
Accumulated losses
TOTAL DEFICIT
Note
2
3
4
5
7
6
8
9
2020
$
21,156
9,155
-
30,311
2,470
100,000
385
102,855
2019
$
96,661
3,865
7,032
107,558
2,470
-
1,428
3,898
133,166
111,456
1,104,235
2,424,319
71,626
3,600,180
369,910
1,881,319
70,685
2,321,914
3,600,180
2,321,914
(3,467,014)
(2,210,458)
42,630,609
-
(46,097,623)
(3,467,014)
42,630,609
379,457
(45,220,524)
(2,210,458)
The Consolidated Balance Sheet should be read in conjunction with the Notes to the Consolidated Financial Statements
Page 19 of 43
AuKing Mining Limited
2020 Annual Report
Consolidated Statement of Changes in Equity
For the year ended 31 December 2020
Consolidated Entity
Share
Capital
$
Reserves
$
Accumulated
Losses
$
Total
Deficit
$
Balance at 1 January 2019
42,630,609
379,457
(44,077,969)
(1,067,903)
Transactions with owners in their capacity as owners
Issue of share capital
Share issue costs
Total
Comprehensive income
Loss after income tax
Other comprehensive income
Total comprehensive income
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(1,142,555)
-
(1,142,555)
(1,142,555)
-
(1,142,555)
Balance at 31 December 2019
42,630,609
379,457
(45,220,524)
(2,210,458)
Balance at 1 January 2020
42,630,609
379,457
(45,220,524)
(2,210,458)
Transactions with owners in their capacity as owners
Transfer of expired share based payment reserves
Total
Comprehensive income
Loss after income tax
Other comprehensive income
Total comprehensive income
-
-
-
-
-
(549,903)
(549,903)
549,903
549,903
-
-
-
170,446
170,446
(1,427,002)
-
(1,427,002)
(1,427,002)
170,446
(1,256,566)
Balance at 31 December 2020
42,630,609
-
(46,097,623)
(3,467,014)
The Consolidated Balance Sheet should be read in conjunction with the Notes to the Consolidated Financial Statements
Page 20 of 43
AuKing Mining Limited
2020 Annual Report
Consolidated Cash Flow Statement
For the year ended 31 December 2020
CASH FLOWS FROM OPERATING ACTIVITIES
Payments to suppliers and employees
Receipts from government grants
Interest received
Finance costs
Net cash used in operating activities
2
CASH FLOWS FROM INVESTING ACTIVITIES
Deposit for the Koongie Park Earn-in and Joint Venture Agreement
4
Proceeds from the disposal of financial assets
Net cash provided by/(used in) investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from borrowings
Net cash provided by financing activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period
2
2
Note
2020
$
2019
$
(319,828)
(658,342)
14,122
377
(28,176)
(333,505)
(100,000)
-
(100,000)
358,000
358,000
(75,505)
96,661
-
(1,768)
(660,110)
-
51,476
51,476
625,000
625,000
16,365
80,295
21,156
96,661
The Consolidated Cash Flow Statement should be read in conjunction with the Notes to the Consolidated Financial Statements.
Page 21 of 43
AuKing Mining Limited
2020 Annual Report
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Introduction
This financial report covers the Consolidated Entity of AuKing Mining Limited (the “Company”) and its controlled entities
(together referred to as the “Consolidated Entity”). AuKing Mining Limited is a listed public company, incorporated and
domiciled in Australia. Its shares have been suspended from trading on the ASX since 30 September 2019. The
Consolidated Entity is a for-profit entity for the purpose of preparing the financial statements.
Operations and principal activities
The principal activity of the Consolidated Entity is mineral exploration.
Currency
The financial report is presented in Australian dollars, which is the functional currency of the Company, and is rounded to
the nearest one dollar.
Authorisation of financial report
The financial report was authorised for issue on 24 March 2021.
Comparative figures
When required by accounting standards comparative figures have been adjusted to conform to changes in presentation
for the current financial period.
Basis of preparation
This general purpose financial report has been prepared in accordance with Australian Accounting Standards, and the
Corporations Act 2001.
Compliance with IFRS
The consolidated financial statements are general purpose financial statements which have been prepared in accordance
with Australian Accounting Standards (AASBs) adopted by the Australian Accounting Standards Board (AASB) and the
Corporations Act 2001. The consolidated financial statements comply with International Financial Reporting Standards
(IFRSs) adopted by the International Accounting Standards Board (IASB).
Historical cost convention
The financial statements have been prepared on an accruals basis and are based on historical costs, modified, where
applicable, by the measurement at fair value of selected non-current assets, financial assets and financial liabilities.
Critical accounting estimates and judgements
The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It
also requires management to exercise its judgement in the process of applying the Consolidated Entity’s accounting
policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are
significant to the financial statements are disclosed below.
Accounting policies
(a)
Going Concern
At 31 December 2020, the Consolidated Entity reported a net current asset deficiency and net asset deficiency of
$3,569,869 and $3,467,014 respectively. The observed deficiencies are largely due to the Consolidated Entity’s funding
in the recent year being received by way of a loan from its largest shareholder and convertible notes.
Since 31 December 2020, the Consolidated Entity has received additional convertible note funding of $750,000. The
Consolidated Entity has also obtained confirmation from its directors, including the managing director, that payment of
directors’ fees and salaries will be deferred until the Consolidated Entity completes a capital raising transaction associated
with a re-quotation on the ASX. At this time, the Consolidated Entity and its directors anticipate settling the unpaid amount
with the issue of new shares.
The recent convertible note funding of $750,000 is anticipated to be sufficient to fund the Consolidated Entity’s corporate
and administrative activities and fund the proposed $6,000,000 capital raise. With the exception of $150,000, all loan and
convertible note principal amounts, subject to shareholder approval will be converted to ordinary shares as part of the
capital raise and ASX re-quotation process.
Page 22 of 43
AuKing Mining Limited
2020 Annual Report
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
On 9 March 2021 the Company) lodged a prospectus with ASIC containing a public offer of up to 35,000,000 fully paid
ordinary shares at an issue price of $0.20 per share to raise up to $7,000,000, with a minimum subscription of $6,000,000
(30,000,000 shares). The offer includes free attaching options exercisable at $0.25 on or before 30 June 2023, to be issued
on the basis of one option for every two shares issued. A Supplementary Prospectus has since been lodged with ASIC on
19 March 2021.
The Consolidated Entity does not generate revenue to fund operations and ongoing investment in exploration activities.
The ability of the Consolidated Entity to continue as a going concern is dependent on its ability to raise additional equity
and the continued support of its financiers.
These conditions indicate the existence of a material uncertainty that may cast significant doubt about the Consolidated
Entity’s ability to continue as a going concern and therefore, the Consolidated Entity may be unable to realise its assets
and discharge its liabilities in the normal course of business.
The Directors are confident of securing funds as and when necessary to meet the Consolidated Entity’s obligations as and
when they fall due. On this basis, the Directors have prepared the financial statements on a going concern basis, which
contemplates the continuity of normal business activities and the realisation of assets and discharge of liabilities in the
ordinary course of business. No adjustment has been made to the classification and amounts of recorded assets and
liabilities should the Consolidated Entity be unable to continue as a going concern.
(b)
New Accounting Standards and Interpretations
The accounting policies adopted are consistent with those of the previous financial year. Several other amendments and
interpretations applied for the first time during the year but these changes did not have an impact on the Consolidated
Entity’s financial statements and hence, have not been disclosed. The Consolidated Entity has not early adopted any
standards, interpretations or amendments that have been issued but are not yet effective.
(c)
New Standards and Interpretations Not Yet Adopted
Certain new accounting standards and interpretations have been published that are not mandatory for 31 December 2020
reporting periods. The Consolidated Entity has decided against early adoption of these standards. The Consolidated
Entity’s assessment of the impact of these new standards and interpretations is that they are not expected to have a
material impact on the Group's financial assets or financial position, financial performance or disclosure.
(d)
Other Income
Grants from the government are recognised at their fair value where there is a reasonable assurance that the grant will
be received and the group will comply with all attached conditions.
Page 23 of 43
AuKing Mining Limited
2020 Annual Report
NOTE 2 CASH AND CASH FLOW INFORMATION
Cash flows are presented in the cash flow statement on a gross basis, except for the GST component of financing and
investing activities, which are disclosed as operating cash flows.
December 2020
December 2019
$
$
Reconciliation of cash flows used in operations with loss after income tax
Loss after income tax
(1,427,002)
(1,142,555)
Non-cash items in loss after income tax
Depreciation
Accrued interest expense
Fair value movement- derivative
Loss/(gain) on financial assets
Foreign currency translation reserve reclassification adjustment on disposal of
subsidiary
Movements in assets and liabilities
Other receivables
Other assets
Trade payables and accruals
Provisions
Cash flow from operations
Reconciliation of cash
1,043
145,500
39,500
-
170,446
(5,290)
7,032
734,325
941
1,878
115,348
93,750
(9,476)
-
41,381
22,432
207,938
9,149
(333,505)
(660,110)
Cash at the end of the financial period as shown in the cash flow statement is reconciled to items in the balance sheet as
follows:
Cash on hand and at bank
Cash on deposit
10,779
10,377
21,156
86,661
10,000
96,661
Cash and cash equivalents include cash on hand, deposits held at call with banks, other short term highly liquid investments
with original maturities of three months or less, and bank overdrafts.
Reconciliation of cash and non-cash movements in borrowings for the year
Opening balance at 1 January
1,881,319
1,047,221
Cash movements in borrowings
Drawdowns
Non-cash movements in borrowings
Accrued interest
Fair value finance movement- derivative
Closing balance
358,000
625,000
145,500
39,500
2,424,319
115,348
93,750
1,881,319
Page 24 of 43
AuKing Mining Limited
2020 Annual Report
December 2020
December 2019
$
$
NOTE 3 TRADE & OTHER RECEIVABLES
GST receivable
9,155
3,865
NOTE 4 OTHER NON-CURRENT ASSETS
Deposit for the Koongie Park Earn-in and Joint Venture Agreement
100,000
-
Koongie Park Earn-In Agreement
(a)
General
The Company has entered into an Earn-in and Joint Venture Agreement with AAR with respect to the Koongie Park Project.
Under the Koongie Park Earn-in, the Company and AAR propose to form the Joint Venture on terms which include, but
are not limited to, the following:
the Company is granted the right to:
Explore for and develop base metals deposits within the project area;
Conduct exploration and development activities for base metals deposits on the project area during the earn-in
period; and
Earn up to a 75% interest in the project area through the joint venture by funding exploration and project
development studies (as stipulated below); and
AAR retains the right to explore for and develop gold and platinum group metals deposits within the project area
other than the area of the mining leases where the Sandiego and Onedin deposits are situated (see description of
Precious Metals Rights agreement below).
(b)
Earn-in Rights
The Koongie Park Earn-in provides for a two-staged earn-in process whereby the Company can ultimately secure a 75%
project interest in the Koongie Park Project. A summary of the two-stage earn-in is outlined below:
Conditions Precedent
The Koongie Park Earn-in does not bind the parties and has no force or effect unless and until the various transaction
conditions are satisfied or waived, namely the Company:
obtaining all necessary AKN shareholder and regulatory approvals, including for the purposes of Chapters 1, 2 and
11 of the ASX Listing Rules, as required to give effect to the transaction contemplated by the Agreement; and
successfully raising a minimum of A$6,000,000 pursuant to a capital raising.
The Company and AAR must use reasonable endeavours to satisfy the Conditions as soon as possible and, in any event,
by 31 March 2021, with provision for AAR to extend the time period to satisfy these conditions up to 30 April 2021. On
completion of the Conditions Precedent, the Koongie Park Joint Venture will commence.
First Earn-in Period
The Company shall acquire an initial 25% interest in the Joint Venture (to be formed upon satisfaction of the Conditions
Precedent) upon the Company making a total initial payment of $1,000,000 to AAR, in the following tranches:
$100,000 as a non-refundable deposit within 5 business days of the parties signing the Agreement; and
$900,000 immediately after completion of the Koongie Park Joint Venture.
At commencement of the Joint Venture, the Koongie Park Exploration Tenements will be the only tenures held by the Joint
Venture. AKN will however, have a licence from AAR to access the Koongie Park Mining Tenements for the purpose of
Joint Venture activities. During the First Earn-In Period of twenty-four (24) months, the Company may earn a further 25%
interest in the Joint Venture by incurring expenditure of $1.5 million including expenditure on exploration, testwork and
related analysis to establish a commercially viable processing solution for the Koongie Park oxide ores (the First Earn-In
Milestone).
Page 25 of 43
AuKing Mining Limited
2020 Annual Report
NOTE 4 OTHER NON-CURRENT ASSETS (continued)
Upon satisfying the First Earn-in Milestone, the Company shall be deemed to have earned an additional 25% interest in
the Joint Venture for a total 50% interest in the Joint Venture. AAR will also be obliged to transfer the Koongie Park Mining
Tenements (on which the Sandiego and Onedin deposits are situated) into the Joint Venture.
If the Company fails to satisfy the First Earn-in Milestone during the First Earn-in Period, the Company will be deemed to
have withdrawn from the Joint Venture, will cease to have any interest in the Joint Venture and the Koongie Park Earn-in
automatically terminates.
Second Earn-in Period
During the Second Earn-in Period, which is a period of 12 months commencing immediately following completion of the
First Earn-In Period, the Company may earn a further 25% interest in the Joint Venture by incurring additional Expenditure
of $1,500,000, including Expenditure on Exploration Activities and feasibility studies with a view to establishing mining
operations on the Onedin and Sandiego deposits on the Koongie Park Tenements (Second Earn-In Milestone).
Upon satisfying the Second Earn-in Milestone, the Company shall be deemed to have earned an additional 25% interest
in the Joint Venture for a total 75% interest in the Joint Venture. If the Company fails to satisfy the Second Earn-in Milestone
during the Second Earn-in Period, then the Company will retain its earned interest in the Joint Venture of 50%.
For the duration of the Second Earn-in Period, the Company agrees to sole fund all expenditure on exploration activities
in relation to the Joint Venture and free carry AAR’s interest in the Joint Venture.
NOTE 5 TRADE & OTHER PAYABLES
Trade payables
Other payables and accrued expenses
Accrued wages and fees payable to Directors
December 2020
December 2019
$
$
311,105
115,063
678,067
1,104,235
32,246
41,770
295,894
369,910
Included in trade and other payables are amounts owing to Directors for unpaid wages and fees totalling $678,067 and
amounts owing to employees for unpaid wages and fees totalling $144,424. The payment of these amounts will be deferred
until the Consolidated Entity completes a capital raising transaction associated with a re-quotation on the ASX. At this
time, the Consolidated Entity and its directors and employees anticipate settling the unpaid amount with the issue of new
shares.
NOTE 6 EMPLOYEE BENEFITS PROVISIONS
Employee benefits
71,626
70,685
Provision is made for the Consolidated Entity’s liability for employee benefits arising from services rendered by employees
to balance date. Employee benefits that are expected to be settled within one year have been measured at the amounts
expected to be paid when the liability is settled, plus related on-costs.
Page 26 of 43
AuKing Mining Limited
2020 Annual Report
NOTE 7 BORROWINGS
Shareholder loans
Opening balance
Drawdowns during the year
Interest accrued during the year
Convertible notes
Opening balance
Drawdowns during the year
Interest accrued during the year
Derivative financial instruments arising from convertible notes
Opening balance
Arising from convertible notes issued
December 2020
December 2019
$
$
1,402,949
1,047,221
200,000
127,334
250,000
105,728
1,730,283
1,402,949
384,620
158,000
18,166
560,786
93,750
39,500
133,250
-
375,000
9,620
384,620
-
93,750
93,750
Total Borrowings
2,424,319
1,881,319
Shareholder loans
Shareholders loans are measured at amortised cost. Amortised cost is the amount at which the financial liability is
measured at initial recognition less principal repayments and adjusted for any cumulative amortisation of the difference
between that initial amount and the maturity amount calculated using the effective interest method.
The effective interest method is used to allocate interest expense over the relevant period and is equivalent to the rate that
discounts estimated future cash payments or receipts (including fees, transaction costs and other premiums or discounts)
through the expected life (or when this cannot be reliably predicted, the contractual term) of the financial instrument to the
net carrying amount of the financial liability.
Page 27 of 43
AuKing Mining Limited
2020 Annual Report
NOTE 7 BORROWINGS (continued)
The terms of the shareholder loans are as follows:
JCHX Loan Agreement
The Company and JCHX have entered into a $1 million loan agreement, details of which were announced to ASX on 31
October 2017 (JCHX Loan). The purpose of the loan agreement was to ensure that AKN maintained sufficient funds
primarily for ongoing project due diligence activities and working capital, until such time as AKN was in a position to
successfully complete a further capital raising as part of a new transaction.
The primary features of the JCHX Group loan included:
interest being payable on the loan, in arrears, at the rate of 8% per annum;
the loan being unsecured; and
repayment of the loan as soon as possible out of the proceeds of a capital raising that was proposed in the first half
of 2018.
The Company reached agreement with JCHX on 29 January 2019 to vary the terms of the JCHX Loan, making provision
for an additional $500,000 to be advanced on the same terms and for repayment to be effected by AKN on or before 31
December 2019. The JCHX Loan was further varied on 26 March 2020, further deferring repayment of the loan moneys
owing to JCHX until 30 September 2020.
A further variation has been agreed between the Company and JCHX dated 15 February 2021 providing for the loan
moneys and all accrued interest to be repaid and discharged in full and final satisfaction by the issue of 7,500,000 ordinary
shares in the Company at an issue price of $0.20 per share.
JCHX has agreed to enter a voluntarily escrow agreement pursuant to which trading in the ordinary shares issued to repay
the JCHX Loan will be restricted for a two year period from the date of issue.
The proposed repayment of the JCHX Loan in accordance with the above share issues is subject to the following:
Shareholders approving the proposed issue of shares to JCHX;
any requirements that may be imposed by the ASX in relation to the shares; and
Completion by AKN of the Koongie Park Transaction.
In the event these conditions are not satisfied by 30 April 2021, the arrangements set out in this letter will lapse,
and the rights of JCHX under the JCHX Loan will be reinstated
At 31 December 2020 the total value of loan principal and accrued interest was $1,570,995.
Tighe Loan Agreement
On 7 September 2020, the Company entered into a short-term loan agreement with the Peter Tighe Super Fund On 7
September 2020, the Company entered into a short-term loan agreement with the Peter Tighe Super Fund making
provision for the loan of $150,000 to the Company. Interest accrues on the loan at the rate of 20%.
The parties have agreed that the loan and any unpaid accrued interest (incurred after 31 December) will be repaid out of
the proceeds of the Offer, or otherwise on 30 April 2021 (if that date occurs before Completion). The Company paid
accrued interest payable up to 31 December 2020 on 26 February 2021.
At 31 December 2020 the total value of loan principal and accrued interest was $159,288.
Page 28 of 43
AuKing Mining Limited
2020 Annual Report
NOTE 7 BORROWINGS (continued)
Convertible notes
Convertible notes are measured at amortised cost. Amortised cost is the amount at which the financial liability is measured
at initial recognition less principal repayments and adjusted for any cumulative amortisation of the difference between that
initial amount and the maturity amount calculated using the effective interest method.
The terms of the convertible notes are as follows:
Issue date
Principal amount
Interest rate (payable quarterly in
arrears)
Tranche 1
(Paul Williams)
19 July 2019
Tranche 2
(Private Investor)
16 September 2019
$75,000
$300,000
10% per annum
10% per annum
Maturity date *
30 September 2020
30 September 2020
Conversion rights (at election of
lender)
Convertible to ordinary shares at a 25%
discount to the 20 prior trading day
VWAP, subject to shareholder approval
Convertible to ordinary shares at a
25% discount to the 20 prior
trading day VWAP
Issue date
Principal amount
Interest rate (payable quarterly in
arrears)
Tranche 3
(Private Investor)
30 June 2020
$150,000
Tranche 4
(Zewen Yang)
3 August 2020
$8,000
10% per annum
10% per annum
Maturity date *
30 September 2020
30 September 2020
Conversion rights (at election of
lender)
Convertible to ordinary shares at a 25%
discount to the 20 prior trading day
VWAP
Convertible to ordinary shares at a
25% discount to the 20 prior
trading day VWAP
* The above convertible notes had an expiry date of 30 September 2020. During February 2021, variations were agreed
between the Company and the convertible note holders providing for:
the convertible note maturity dates being extended to the earlier of 30 April 2021 or the completion of the Koongie
Park transaction; and
the convertible note principal moneys to be repaid and discharged in full and final satisfaction by the issue of
3,553,333 ordinary shares in the Company at an issue price of $0.15 per share.
Financing Facilities
Shareholder loans and convertible notes were fully drawn at 31 December 2020. The Consolidated Entity did not have
access to any other finance facilities.
Restrictions as to use or withdrawal
The shareholder loan and convertible notes are not subject to any covenants or restrictions.
Page 29 of 43
AuKing Mining Limited
2020 Annual Report
NOTE 8 SHARE CAPITAL
Issued and paid up capital is recognised at the fair value of the consideration received by the Consolidated Entity. Any
transaction costs arising on the issue of ordinary shares are recognised directly in equity as a reduction of the share
proceeds received.
Fully paid ordinary shares
Ordinary Shares
December
2020
$
December
2019
$
42,630,609
42,630,609
December
2020
$
December
2019
$
December
2020
Number
December
2019
Number
At the beginning of the period
42,630,609
42,380,609
932,584,461
932,584,461
Shares issued
Share issue expenses
At reporting date
-
-
-
-
-
-
-
-
42,630,609
42,630,609
932,584,461
932,584,461
Ordinary shares participate in dividends and the proceeds on winding up of the Company in proportion to the number of
shares held. At shareholders meetings each ordinary share is entitled to one vote when a poll is called, otherwise each
shareholder has one vote on a show of hands.
NOTE 9 RESERVES
Share based payment reserve
Foreign currency translation reserve
Movement during the period
Opening balance
Transfer of expired share-based payments to accumulated losses
Foreign currency translation reserve reclassification adjustment included in
profit or loss
December 2020
December 2019
$
-
-
-
379,457
(549,903)
170,446
$
549,903
(170,446)
379,457
379,457
-
-
-
379,457
Share based payment reserve
The share based payments reserve is used to record the value of share based payments provided to directors and
employees as part of their remuneration.
Foreign currency translation reserve
The foreign currency translation reserve is used to record exchange differences arising from the translation of the financial
statements of foreign subsidiaries. The Chilean subsidiary, China Yunnan Copper Australia Chile Limitada, was wound
up on 13 November 2020.
NOTE 10 DIVIDENDS & FRANKING CREDITS
There were no dividends paid or recommended during the period. There are no franking credits available to the
shareholders of the Company.
Page 30 of 43
AuKing Mining Limited
2020 Annual Report
NOTE 11 EARNINGS PER SHARE
The Consolidated Entity presents basic and diluted earnings per share (EPS) data for its ordinary shares. Basic EPS is
calculated by dividing the profit or loss attributable to ordinary shareholders by the weighted average number of ordinary
shares outstanding during the period. Diluted EPS is determined by adjusting the profit or loss attributable to ordinary
shareholders and the weighted average number of ordinary shares outstanding for the effects of all dilutive potential
ordinary shares.
December 2020
December 2019
$
$
Total losses used to calculate basic and dilutive EPS
(1,427,002)
(1,142,555)
Weighted average number of ordinary shares outstanding during the period
932,584,461
932,584,461
Weighted average number of dilutive options outstanding
Weighted average number of ordinary shares outstanding during the period
used in calculating EPS and dilutive EPS
-
-
932,584,461
932,584,461
Basic and diluted loss per share - cents
(0.15)
(0.12)
2020
Number
2019
Number
December 2020
December 2019
$
$
NOTE 12 INCOME TAX
Income tax expense
The income tax expense for the period comprises current income tax expense and deferred tax expense. Current income
tax expense charged to profit or loss is the tax payable on taxable income.
A reconciliation of income tax expense/(benefit) applicable to accounting profit before income tax at the statutory income
tax rate to income tax expense at the Consolidated Entity’s effective income tax rate for the periods ended 31 December
2020 and 31 December 2019 is as follows:
Accounting loss before income tax
(1,427,002)
(1,142,555)
Tax at the Australian tax rate of 27.5% (2019: 27.5%)
Non-deductible/(assessable) items
Deferred tax assets not bought to account
Income tax expense
Current tax liabilities
(392,426)
11,110
381,316
-
(314,203)
25,966
288,237
-
Current tax liabilities are measured at the amounts expected to be paid to the relevant taxation authority. The Consolidated
Entity did not have any current tax liabilities at 31 December 2020 (2019: Nil).
Page 31 of 43
AuKing Mining Limited
2020 Annual Report
NOTE 12 INCOME TAX (continued)
Deferred tax balances
Deferred income tax expense reflects movements in deferred tax asset and deferred tax liability balances during the period
as well as unused tax losses. Deferred tax is calculated at the tax rates expected to apply to the period when the asset is
realised or liability is settled. Current and deferred tax is recognised in the statement of comprehensive income except
where it relates to items that may be recognised directly in equity, in which case the deferred tax is adjusted directly against
equity. Deferred tax assets are recognised to the extent that it is probable that future taxable profits will be available
against which deductible temporary differences can be utilised. Future income tax benefits in relation to tax losses have
not been brought to account at this stage as it is not probable the benefit will be utilised. The temporary differences and
tax losses do not expire under current tax legislation.
December 2020
December 2019
$
$
Unrecognised temporary differences and tax losses
Tax losses
33,434,295
32,047,695
Recognised temporary differences and tax losses
Deferred tax assets and liabilities are attributable to the following:
Provisions
Other
Deferred tax assets attributed to temporary differences not recognised
Tax losses carried forward
Net deferred tax liability/(asset)
Goods & Services Tax
19,697
-
(19,697)
-
-
19,438
(1,934)
(17,504)
-
-
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is
not recoverable from the Australian Taxation Office. In these circumstances GST is recognised as part of the acquisition
of the asset or as part of an item of the expense. Receivables and payables in the balance sheet are shown inclusive of
GST.
NOTE 13 RELATED PARTY AND KEY MANAGEMENT PERSONNEL
Transactions between related parties are on normal commercial terms and conditions no more favourable than those
available to other parties unless otherwise stated.
Key management personnel compensation
Key management personnel comprise directors and other persons having authority and responsibility for planning, directing
and controlling the activities of the Consolidated Entity.
Summary
Short-term employee benefits
Post-employment benefits
Share-based payments
December 2020
December 2019
$
$
521,548
39,572
-
561,120
521,548
39,572
-
561,120
Detailed remuneration disclosures are provided in the remuneration report on pages 11 to 14.
Amounts owed to Key Management Personnel
$735,267 is owed to Key Management Personnel for unpaid remuneration (December 2019: $308,894). These amounts
were at call and did not bear interest.
Page 32 of 43
AuKing Mining Limited
2020 Annual Report
NOTE 13 RELATED PARTY AND KEY MANAGEMENT PERSONNEL (continued)
During the current and prior year, all Key Management Personnel deferred payment for their fees until the Company’s
financial position has improved. Subsequent to year end all Key Management Personnel entered into an agreement with
the Company, subject to shareholder approval, to receive ordinary shares (at an issue price of $0.20 per share) in lieu of
unpaid remuneration. The total amounts owing at 31 December 2020 to Key Management Personnel and the proposed
number of shares to be issued are as follows:
Huaisheng Peng
Qinghai Wang
Paul Williams
Zewen Yang
Paul Marshall
Other related party transactions
Remuneration
Owing
$
99,000
82,500
304,420
192,147
57,200
735,267
Shares to be
issued
#
420,000
350,000
1,114,445
635,485
262,150
2,782,080
The Company has entered into a loan agreement with the JCHX Goup, an entity associated with Mr Qinghai Wang, and
convertible note arrangements with entities associated with Paul Williams and Zewen Yang. Transactions in relation to
these agreements during the year were as follows:
JCHX loan
Opening balance
Drawdowns during the year
Interest accrued during the year
Convertible notes – P Williams
Opening balance
Drawdowns during the year
Interest accrued during the year
Interest paid during the year
Convertible notes – Z Yang
Opening balance
Drawdowns during the year
Interest accrued during the year
December 2020
December 2019
$
$
1,402,949
1,047,221
50,000
118,046
250,000
105,728
1,570,995
1,402,949
76,991
-
7,706
(5,630)
79,067
-
8,000
329
8,329
-
75,000
1,991
76,991
-
-
-
-
Refer to Note 7 for details of each arrangement.
Subsequent to year end the lenders entered into agreements with the Company, subject to shareholder approval, to
receive ordinary shares (at an issue price of $0.20 per share) in consideration of amounts owing:
JCHX loan
Convertible note – P Williams
Convertible note – Z Yang
Shares to be
issued
#
7,500,000
500,000
53,333
In addition, the convertible note lenders will be paid cash for any accrued interest owing.
Page 33 of 43
AuKing Mining Limited
2020 Annual Report
NOTE 14 FINANCIAL RISK MANAGEMENT
The Consolidated Entity's financial instruments consist mainly of deposits with banks and accounts receivable and payable.
The main risk arising from the financial instruments is foreign exchange risk.
There have been no substantive changes in the Consolidated Entity's exposure to financial instrument risks, its objectives,
policies and processes for managing those risks or the methods used to measure them from previous periods unless
otherwise stated in this note.
The Board has overall responsibility for the determination of the Consolidated Entity's risk management objectives and
policies and, whilst retaining ultimate responsibility for them, it has delegated the authority for day to day management of
these risks to the Managing Director and the Chief Financial Officer. The overall objective of the Board is to set policies
that seek to reduce risk as far as possible without unduly affecting the Consolidated Entity's competitiveness and flexibility.
Further details regarding these policies are set out below:
(a) Credit Risk
Credit risk is the risk that the other party to a financial instrument will fail to discharge their obligation resulting in the
Consolidated Entity incurring a financial loss. This usually occurs when debtors fail to settle their obligations owing to the
Consolidated Entity.
The maximum exposure to credit risk, excluding the value of any collateral or other security, at balance date to recognised
financial assets, is the carrying amount, net of any provisions for impairment of those assets, as disclosed in the balance
sheet and notes to the financial statements. There is no collateral held as security at 31 December 2020.
Credit risk is reviewed regularly by the Board. It arises from exposure to customers as well as through deposits with
financial institutions.
The Consolidated Entity does not have any material credit risk exposure to any single debtor or group of debtors under
financial instruments entered into by the Consolidated Entity.
The credit quality of cash and cash equivalents is considered strong. The counterparty to these financial assets are
large financial institutions with strong credit ratings.
(b) Liquidity risk
Liquidity risk is the risk that the Consolidated Entity may encounter difficulties raising funds to meet financial obligations
as they fall due.
Liquidity risk is reviewed regularly by the Board.
The Consolidated Entity manages liquidity risk by monitoring forecast cash flows and ensuring that adequate cash
resources are maintained. The Consolidated Entity did not have any financing facilities available at balance date.
Refer to Note 1 “Going Concern” for details on the Consolidated Entity’s current financial position, funding arrangements
and its ability to meet its future obligations.
(c) Market Risk
Market risk arises from the use of interest bearing, tradeable and foreign currency financial instruments. It is the risk that
the fair value or future cash flows of a financial instrument will fluctuate because of changes in interest rates (interest rate
risk), foreign exchange rates (currency risk) or other market factors (other price risk).
The Consolidated Entity does not have any material exposure to market risk.
(d) Capital Risk Management
When managing capital, the director’s objective is to ensure the entity continues as a going concern and to maintain a
structure that ensures the lowest cost of capital available and to ensure adequate capital is available for exploration and
evaluation of tenements. In order to maintain or adjust the capital structure, the Consolidated Entity may seek to issue
new shares.
The Consolidated Entity has no minimum capital requirements.
Refer to Note 1 “Going Concern” for details on the Consolidated Entity’s current financial position, funding arrangements
and its ability to meet its future obligations.
Page 34 of 43
AuKing Mining Limited
2020 Annual Report
NOTE 14 FINANCIAL RISK MANAGEMENT (continued)
(e) Net Fair Values
The net fair values of financial assets and liabilities approximate their carrying value. The aggregate net fair values and
carrying amounts of financial assets and liabilities are disclosed in the balance sheet and in the notes to the financial
statements.
NOTE 15 FAIR VALUE MEASUREMENT
Fair value hierarchy
The following tables detail the Consolidated Entity's assets and liabilities, measured or disclosed at fair value, using a three
level hierarchy, based on the lowest level of input that is significant to the entire fair value measurement, being:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at
the measurement date
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either
directly or indirectly
Level 3: Unobservable inputs for the asset or liability
31 December 2020
Liabilities
Derivative instruments - conversion feature of
convertible notes
31 December 2019
Liabilities
Derivative instruments - conversion feature of
convertible notes
Level 1
Level 2
Level 3
Total
-
-
-
-
133,250
133,250
133,250
133,250
Level 1
Level 2
Level 3
Total
-
-
-
-
93,750
93,750
93,750
93,750
Valuation techniques for fair value measurements categorised within level 3
Derivative instruments - conversion feature of convertible notes
Under the convertible note agreements, note holders have the right immediately upon issue to convert the notes into
ordinary shares equivalent equal to the face value of the notes plus 25%. The fair value of the derivative liability component
of the convertible notes at the time of issue has been determined to equal the 25% conversion discount applicable to the
initial note proceeds received.
For the derivative instruments, changing one or more of the unobservable inputs to reflect reasonably possible alternative
assumptions would not change fair value significantly.
Page 35 of 43
AuKing Mining Limited
2020 Annual Report
NOTE 16 SEGMENT REPORTING
Reportable Segments
The Consolidated Entity has identified its operating segment based on internal reports that are reviewed and used by the
executive team in assessing performance and determining the allocation of resources. The Consolidated Entity does not
yet have any products or services from which it derives an income.
Management currently identifies the Consolidated Entity as having only one reportable segment, being exploration for
minerals in Australia. The financial results from this segment are equivalent to the financial statements of the consolidated
entity. All assets are located in Australia.
NOTE 17 COMMITMENTS
The Company has entered into an Earn-in and Joint Venture Agreement with AAR with respect to the Koongie Park Project.
Upon completion of the Proposed Public Offer the Company shall acquire an initial 25% interest in the Joint Venture upon
the Company making the remaining initial payment of $900,000 to AAR. Following the acquisition of the initial interest, the
company is required to contribute an additional $1,500,000 to “First Earn-In” expenditure within 24 months in order to earn
an additional 25% interest. If this First Earn-In Expenditure requirement is not met, the Company will be deemed to have
withdrawn from the Joint Venture agreement and cease to have any interest in the Joint Venture.
The Consolidated Entity currently does not have any other obligations to expend minimum amounts on either operating
leases or exploration in tenement areas.
NOTE 18 CONTINGENT LIABILITIES AND CONTINGENT ASSETS
There are no contingent liabilities or contingent assets at 31 December 2020 (31 December 2019: Nil).
NOTE 19 AUDITORS’ REMUNERATION
Remuneration paid for:
Auditing and reviewing the financial report
- BDO
- Ernst & Young
Other services
- BDO
- Ernst & Young
December 2020
December 2019
$
$
16,500
-
-
-
-
39,500
-
-
Page 36 of 43
AuKing Mining Limited
2020 Annual Report
NOTE 20 EVENTS AFTER BALANCE SHEET DATE
Since 31 December 2020, the Company has undertaken the following additional capital raising activities, designed to
provide the Company with sufficient working capital to continue with the activities associated with the Koongie Park
transaction:
A further $750,000 convertible notes at a face value of $1 per note were issued to third party investors between 23
February and 5 March 2021. The terms of these convertible notes are:
Interest rate (payable quarterly in arrears):
10% per annum
Maturity date:
31 December 2021
Conversion rights:
(c) Automatic conversion on completion of the public offer
under the prospectus into ordinary shares at a 40%
discount to the public offer issue price of 20c; and
(d) Otherwise, at the election of the holder on or before the
maturity date.
The expiry date of convertible notes and shareholder loan previously on issue by the Company, as summarised in
Note 7 to has been extended to 30 April 2021; and
On 9 March 2021 the Company) lodged a prospectus with ASIC containing a public offer of up to 35,000,000 fully
paid ordinary shares at an issue price of $0.20 per share to raise up to $7,000,000, with a minimum subscription of
$6,000,000 (30,000,000 shares). The offer includes free attaching options exercisable at $0.25 on or before 30
June 2023, to be issued on the basis of one option for every two shares issued.
Page 37 of 43
AuKing Mining Limited
2020 Annual Report
NOTE 21 PARENT ENTITY INFORMATION
The Parent Entity of the Consolidated Entity is AuKing Mining Limited.
Parent Entity Financial Information
Current assets
Non-current assets
Total assets
Current liabilities
Non-current liabilities
Total liabilities
Net assets
Share capital
Reserves
Accumulated losses
Total equity
Loss after income tax
Other comprehensive income
Total comprehensive loss
Controlled Entities of the Parent Entity
December 2020
December 2019
$
$
30,311
102,855
133,166
3,600,180
-
3,600,180
107,558
3,898
111,456
2,296,914
-
2,296,914
(3,467,014)
(2,185,458)
42,630,609
-
(46,097,623)
42,630,609
559,903
(45,375,970)
(3,467,014)
(2,185,458)
(1,281,556)
(1,142,555)
-
-
(1,281,556)
(1,142,555)
Subsidiaries are all entities (including structured entities) over which the Consolidated Entity has control. The Consolidated
Entity controls an entity when the Consolidated Entity is exposed to, or has rights to, variable returns from its involvement
with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries
are fully consolidated from the date on which control is transferred to the Consolidated Entity. They are deconsolidated
from the date that control ceases.
The acquisition method of accounting is used to account for business combinations by the Consolidated Entity.
Intercompany transactions, balances and unrealised gains on transactions between Consolidated Entity companies are
eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the
transferred asset. Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the
policies adopted by the Consolidated Entity.
Non-controlling interests in the results and equity of subsidiaries are shown separately in the consolidated income
statement, statement of comprehensive income, statement of changes in equity and balance sheet respectively.
Subsidiaries are all entities (including structured entities) over which the Consolidated Entity has control. The Consolidated
Entity controls an entity when the Consolidated Entity is exposed to, or has rights to, variable returns from its involvement
with the entity and has the ability to affect those returns through its power to direct the activities of the entity. Subsidiaries
are fully consolidated from the date on which control is transferred to the Consolidated Entity. They are deconsolidated
from the date that control ceases.
Page 38 of 43
AuKing Mining Limited
2020 Annual Report
NOTE 21 PARENT ENTITY INFORMATION (continued)
China Yunnan Copper Australia Chile Limitada
AKN (Koongie Park) Pty Ltd
Percentage Owned
2020
%
-
100%
2019
%
100%
-
Country of Incorporation
Chile
Australia
China Yunnan Copper Australia Chile Limitada was wound up on 13 November 2020.
Commitments, Contingencies and Guarantees of the Parent Entity
The minimum committed expenditure for future periods of the Parent Entity is the same as those for the Consolidated
Entity. The Parent Entity has no contingent assets, contingent liabilities or guarantees at balance date.
Page 39 of 43
AuKing Mining Limited
2020 Annual Report
DIRECTORS' DECLARATION
In the Directors opinion:
(a)
the attached consolidated financial statements and notes that are set out on pages 18 to 39 and the remuneration
report set out on pages 11 to 14 in the Directors’ Report are in accordance with the Corporations Act 2001 and
other mandatory professional reporting requirements, including:
(i)
(ii)
complying with Australian Accounting Standards and the Corporations Regulations 2001; and
giving a true and fair view of the Consolidated Entity's financial position as at 31 December 2020 and of its
performance for the financial period ended on that date.
the financial statements also comply with International Financial Reporting Standards as disclosed in Note 1 to the
consolidated financial statements; and
there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become
due and payable.
(b)
(c)
The directors have been given the declarations by the chief executive officer and chief financial officer required by section
295A of the Corporations Act 2001.
This declaration is made in accordance with a resolution of directors.
Paul Williams
Director
24 March 2021
Page 40 of 43
Tel: +61 7 3237 5999
Fax: +61 7 3221 9227
www.bdo.com.au
Level 10, 12 Creek St
Brisbane QLD 4000
GPO Box 457 Brisbane QLD 4001
Australia
INDEPENDENT AUDITOR'S REPORT
To the members of AuKing Mining Limited
Report on the Audit of the Financial Report
Opinion
We have audited the financial report of AuKing Mining Limited (the Company) and its subsidiaries (the
Group), which comprises the consolidated balance sheet as at 31 December 2020, the consolidated
statement of comprehensive income, the consolidated statement of changes in equity and the
consolidated cash flow statement for the year then ended, and notes to the financial report, including
a summary of significant accounting policies and the directors’ declaration.
In our opinion the accompanying financial report of the Group, is in accordance with the Corporations
Act 2001, including:
(i)
Giving a true and fair view of the Group’s financial position as at 31 December 2020 and of its
financial performance for the year ended on that date; and
(ii)
Complying with Australian Accounting Standards and the Corporations Regulations 2001.
Basis for opinion
We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under
those standards are further described in the Auditor’s responsibilities for the audit of the Financial
Report section of our report. We are independent of the Group in accordance with the Corporations
Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s
APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code)
that are relevant to our audit of the financial report in Australia. We have also fulfilled our other
ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001, which has been
given to the directors of the Company, would be in the same terms if given to the directors as at the
time of this auditor’s report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis
for our opinion.
Material uncertainty related to going concern
We draw attention to Note 1 in the financial report which describes the events and/or conditions which
give rise to the existence of a material uncertainty that may cast significant doubt about the group’s
ability to continue as a going concern and therefore the group may be unable to realise its assets and
discharge its liabilities in the normal course of business. Our opinion is not modified in respect of this
matter.
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO
Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of
BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member
firms. Liability limited by a scheme approved under Professional Standards Legislation.
Page 41 of 43
Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in
our audit of the financial report of the current period. These matters were addressed in the context of
our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide
a separate opinion on these matters. In addition to the matter described in the Material uncertainty
related to going concern section, we have determined the matters described below to be the key audit
matters to be communicated in our report.
Classification and valuation of convertible notes
Key audit matter
How the matter was addressed in our audit
Refer to note 7 of the financial report.
Our audit procedures, amongst others, included:
The group issued two tranches of convertible notes
during the period. The convertible notes are measured
at amortised cost and the derivative instrument
liability components are measured at fair value through
profit and loss under AASB 9 Financial Instruments.
The classification and valuation of convertible notes is
a key audit matter due to:
The significance of the total balance
The determination of the fair value of the
derivative instrument can be complex and
involves judgement.
Obtaining an understanding of the terms and
conditions of the convertible note
agreements to determine the accounting
treatment
Reviewing reasonableness of the
methodology and assumptions applied in the
valuation of derivative instruments
Reviewing management’s assessment of the
movements in fair value of the derivative
instruments
Reviewing the adequacy of disclosures in the
financial report and agreeing these to the
convertible note agreement.
Other information
The directors are responsible for the other information. The other information comprises the
information in the Group’s annual report for the year ended 31 December 2020, but does not include
the financial report and the auditor’s report thereon.
Our opinion on the financial report does not cover the other information and we do not express any
form of assurance conclusion thereon.
In connection with our audit of the financial report, our responsibility is to read the other information
and, in doing so, consider whether the other information is materially inconsistent with the financial
report or our knowledge obtained in the audit or otherwise appears to be materially misstated.
If, based on the work we have performed, we conclude that there is a material misstatement of this
other information, we are required to report that fact. We have nothing to report in this regard.
Responsibilities of the directors for the Financial Report
The directors of the Company are responsible for the preparation of the financial report that gives a
true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001
and for such internal control as the directors determine is necessary to enable the preparation of the
financial report that gives a true and fair view and is free from material misstatement, whether due to
fraud or error.
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO
Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of
BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member
firms. Liability limited by a scheme approved under Professional Standards Legislation.
Page 42 of 43
In preparing the financial report, the directors are responsible for assessing the ability of the group to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the
going concern basis of accounting unless the directors either intend to liquidate the Group or to cease
operations, or has no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the Financial Report
Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that
includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an
audit conducted in accordance with the Australian Auditing Standards will always detect a material
misstatement when it exists. Misstatements can arise from fraud or error and are considered material
if, individually or in the aggregate, they could reasonably be expected to influence the economic
decisions of users taken on the basis of this financial report.
A further description of our responsibilities for the audit of the financial report is located at the
Auditing and Assurance Standards Board website (http://www.auasb.gov.au/Home.aspx) at:
https://www.auasb.gov.au/admin/file/content102/c3/ar1_2020.pdf
This description forms part of our auditor’s report.
Report on the Remuneration Report
Opinion on the Remuneration Report
We have audited the Remuneration Report included in pages 11 to 14 of the directors’ report for the
year ended 31 December 2020.
In our opinion, the Remuneration Report of AuKing Mining Limited, for the year ended 31 December
2020, complies with section 300A of the Corporations Act 2001.
Responsibilities
The directors of the Company are responsible for the preparation and presentation of the
Remuneration Report in accordance with section 300A of the Corporations Act 2001. Our responsibility
is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with
Australian Auditing Standards.
BDO Audit Pty Ltd
T R Mann
Director
Brisbane, 24 March 2021
BDO Audit Pty Ltd ABN 33 134 022 870 is a member of a national association of independent entities which are all members of BDO
Australia Ltd ABN 77 050 110 275, an Australian company limited by guarantee. BDO Audit Pty Ltd and BDO Australia Ltd are members of
BDO International Ltd, a UK company limited by guarantee, and form part of the international BDO network of independent member
firms. Liability limited by a scheme approved under Professional Standards Legislation.
Page 43 of 43