Quarterlytics / Energy / AusNet Services

AusNet Services

ast · LSE Energy
Claim this profile
Ticker ast
Exchange LSE
Sector Energy
Industry
Employees 1-10
← All annual reports
FY2024 Annual Report · AusNet Services
Sign in to download
Loading PDF…
Annual Report and
Financial Statements
2024
Company Number: 05239285

Ascent Resources plc Annual Report and Financial Statements 2024    |    1
Ascent Resources plc
(“Ascent” or the “Company”)
Ascent Resources Plc is a US Onshore gas and helium company listed on AIM
Contents
Company Information.......................................................................................................................................... 2
Chief Executive Officer’s Statement.....................................................................................................................3
Strategic Report................................................................................................................................................... 7
Summary of Group Net Oil and Gas Reserves....................................................................................................19
Directors’ Report................................................................................................................................................ 20
Board of Directors.............................................................................................................................................. 27
Corporate Governance Report...........................................................................................................................28
Audit Committee Report....................................................................................................................................36
Remuneration Committee Report......................................................................................................................38
Statement of Directors Responsibilities.............................................................................................................42
Independent Auditors Report............................................................................................................................43
Consolidated Statement of Comprehensive Income.........................................................................................49
Consolidated Statement of Financial Position...................................................................................................50
Company Statement of Financial Position.........................................................................................................51
Consolidated Statement of Changes in Equity...................................................................................................52
Company Statement of Changes in Equity.........................................................................................................53
Consolidated Cash Flow Statement...................................................................................................................54
Company Cash Flow Statement.........................................................................................................................55
Notes to the Accounts........................................................................................................................................ 56

Ascent Resources plc Annual Report and Financial Statements 2024    |    2
Company Information
Company’s registered number
05239285
Directors
Andrew Dennan
David Bullion
Jean-Michel Doublet
Edouard Etienvre
Company Secretary
AMBA Secretaries Limited
Registered Office
5 New Street Square
London EC4A 3TW
Nominated Advisor & Joint Broker
Zeus Capital Limited
125 Old Broad Street
London EC2N 1AR
Joint Broker
Novum Securities Limited
8-10 Grosvenor Gardens
London SW1W 0DH
Joint Broker
Fortified Securities
162 Buckingham Palace Road
London SW1W 9TR
Joint Broker
Shard Capital Partners LLP
51 Lime St
London EC3M 7DQ
Independent Auditors
PKF Littlejohn LLP
15 Westferry Circus
London E14 4HD
Solicitors
Fieldfisher LLP
Riverbank House
2 Swan Lane
London EC4R 3TT
Bankers
Barclays Corporate Banking
1 Churchill Place
London E14 5HP
Share Registry
Computershare Investors Services PLC
The Pavilions
Bridgwater Road
Bristol BS99 6ZZ
PR & IR
Vigo Consulting
Sackville House
40 Piccadilly
London W1J 0DR

Ascent Resources plc Annual Report and Financial Statements 2024    |    3
Chief Executive Officer’s Statement
Dear Shareholders
2024 has been a year of significant transformation for Ascent Resources Plc, a period where we boldly 
redefined our identity and set a course for a future rich with opportunity. 2024 saw a renewal of our Board of 
Directors, with the former chairman and non-executive directors stepping down and two new non-executive 
directors, David Bullion and Edouard Etienvre being appointed to the Board. This has been a year of significant 
milestones, from our ambitious expansion into the U.S. onshore gas and helium sector alongside continued 
pursuit of resolution of our Slovenian legacy and a distribution to shareholders of a ring-fenced percentage of 
the net proceeds to be received in the event of a positive Energy Charter Treaty claim outcome, and I am eager 
to share the full scope of our journey with you.
It has also has been a year of extraordinary progress and reinvention for Ascent Resources Plc, a time when 
we turned strategic vision into concrete achievements and laid a robust foundation for future success. Building 
on the resilience and stability we established in 2023, where we defended our interests in Slovenia, and 
secured our financial footing, we have now executed a bold pivot to the Americas, positioning ourselves as a 
dynamic player in the U.S. onshore gas and helium sector. This has been a year of action, from groundbreaking 
investments to the resolution of legacy challenges.
U.S. Onshore Oil and Gas & Helium Strategy
Our foray into the U.S. market has been the defining narrative of 2024, marking a strategic shift toward 
revenue-generating assets in a stable and high-potential jurisdiction. In April, we announced our maiden 
investment into GNG Partners LLC by participating in a US$1 million convertible loan that granted us exposure to 
the Lisbon Valley gas and helium processing facility in Utah. This 60 MMscfd name plate plant, acquired out of 
Chapter 11 bankruptcy for an effective consideration of US$11.5 million plus US$2 million in cure costs, is a linchpin 
in the Paradox Basin—a region celebrated for its helium-rich gas reserves, with helium concentrations reaching 
up to 7-8% in the region. The Lisbon Valley gas processing plant includes 1.1 MMcfd of helium processing capacity 
which includes a 550 Mcfd helium liquefier, a 45 MMcfd cryogenic plant, and a 10 MBpd fractionation train, 
purpose-built to handle the basin’s unique gas composition, high in CO₂, H₂S, N₂, and helium. By May, the plant 
was operational, processing gas with steady performance throughout the remainder of 2024 before being shut 
in the beginning of 2025 for some upgrades and identified plant repair works, with the plant expected to be back 
online towards the end of Q2, following which GNG expect to turn their focus to recommissioning its liquefaction 
unit, dormant since 2013 when liquified helium prices languished at c.US$60/Mcf. With current prices soaring to 
US$750-1,450/Mcf, this upgrade—targeted for completion by 2025 year-end—will enable GNG to produce and 
sell liquefied helium, tapping into premium markets and driving significant revenue growth in 2026 and beyond. 
GNG have also filed their Monitoring, Reporting and Verification study (“MRV”) to the Environmental Protection 
Agency in order to qualify for the US 45Q carbon capture, utilization and storage projects which is expected to 
be approved in the Summer of 2025 and will balance the GNG offering across three core verticals i) natural gas 
processing; ii) helium processing and liquefaction; and iii) carbon capture and sequestration.
Our U.S. ambitions expanded further in December, ahead of the year end, with a landmark acquisition of a 
49% non-operated direct interest in producing and prospective oil and gas with helium leases operated by 
American Helium LLC: 119,000 acres of helium-rich leases in Utah and Colorado, secured for US$2 million 
through a combination of US$250,000 in cash and US$1.75 million satisfied by the issuance of 27.65 million 
new shares at an issue price of 5 pence per new share (see Note 10 to the accounts below) which were 
admitted to AIM in January 2025. This deal, underpinned by a US$1 million equity raise in July at a 43% 
premium to the closing share price, represents a strategic leap into upstream development. The acreage, 

Ascent Resources plc Annual Report and Financial Statements 2024    |    4
with helium concentrations which have been measured in certain leases at 1%, integrates seamlessly with our 
midstream operations at Lisbon Valley, creating a cohesive portfolio that spans processing and production. Our 
team is already mobilising to explore this asset’s potential, with plans to enhance its value through targeted 
development in the coming years. GNG estimates that Lisbon Valley alone could account for 3.4% of U.S. liquid 
helium production (or 1.7% globally), and with this upstream expansion, we are positioning Ascent to become 
a significant contributor to this high-demand market.
The American Helium operated oil and gas leases in Utah and Colorado include a portfolio which has proved (1P) 
reserves (inclusive of PDP, PDNP and PUD reserves) net to Ascent’s 49% working interest of 9.1 Bcf of natural 
gas (which the operator has tested helium at up to 1% in certain wells); 1.396 MMbbl of oil and condensates; 
and 1.17 MMbbl of natural gas liquids (APN Energy Consultants LLC, Report on Reserves dated 1 April 2024 
prepared using the standard petroleum engineering practices in conformity with the SPE Petroleum resources 
Management System guidelines). The portfolio of leases has significant behind pipe upside as well as potential 
step-out and exploration upside within the acreage, including opportunities to exploit high helium-bearing 
zones. The acreage is in the helium rich Paradox Basin and has up to 1% helium contained within the producible 
natural gas streams, which is expected to be monetised through synergistic tie-back and processing at the 
GNG Lisbon gas processing plant. The acreage also benefits from having existing infrastructure in place and 
an experienced operator which is principally based out of Houston, Texas as well as in the field. Production is 
currently restricted to one local industrial gas buyer whilst the GNG Lisbon Plant upgrades and maintenance 
program is completed, following which the leases are expected to resume full production at around 3 MMscfd 
(gross daily production to American Helium and Ascent as partners proportional to their working interests).
These investments and acquisitions relating to our advancing US strategy aligns with our goal of building a 
diversified, cash-generative business, providing a pipeline of projects that could accelerate our growth in 
2025 and beyond. Together, these initiatives reflect our commitment to seizing opportunities in burgeoning 
markets, leveraging our operational capabilities to deliver value in a region with a robust framework for natural 
resource investment. Post period under review, as set out in Future Developments section of the Director’s 
Report (below), the company made a conditional acquisition of a 10% direct interest in oil and gas leases 
operated by ARB Energy Utah,LLC along with securing 50% incremental production rights by investing in 
the installation of artificial lift technologies and also secured a 49% interest in leases operated by Locin Oil 
Corporation. These leases are consistent with the Company’s strategy to pursue a growth strategy focused on 
existing proven and producing reserves with significant prospective upside onshore U.S.
Legacy Slovenian Investment & ECT Damages Claim
While our future lies in the US onshore gas and helium, 2024 was also about resolving our past in Slovenia 
with determination and strategic clarity. The year began with a significant development: on 8 January, 
Geoenergo d.o.o., our Slovenian joint venture partner, filed for voluntary insolvency, a move that followed 
our 2023 favourable arbitration interim award affirming our interpretation of the RJOA and the validity of our 
claims for a portion of the revenue from producing wells on the concession area other than PG-10 and PG-11a 
which the Company calculated to be an amount of c. €8 million relating to unpaid production revenues from 
October 2019 to December 2023 plus statutory interest. Upon their appointment on 19 January 2024, the 
administrator unilaterally terminated the Restated Joint Operating Agreement (RJOA), a decision ratified by 
the insolvency court, leading to the concession’s subsequent expiry on 19 April 2024. This marked the end 
of our operational tenure in Slovenia, a closure we met with proactive measures to safeguard our interests. 
Following the appointment of the administrator, the Company filed an €11 million claim in the insolvency 
proceedings, comprising the €8 million owed for production revenues plus interest and a conditional claim 
of €3 million for the value of Ascent Slovenia Limited’s (ASL) (100% owned Company subsidiary) share of 
joint venture assets which are caught up in the insolvency process. While Geoenergo’s financial distress casts 
uncertainty over recovery, we remain steadfast in pursuing every available avenue to secure what is rightfully 

Ascent Resources plc Annual Report and Financial Statements 2024    |    5
owed. Ahead of the year end the relevant court published the list of approved tested claims and ASL has been 
approved its conditional claim of €3 million relating to the value of joint venture assets and has had c.€2.7 
million of its €8 million revenue plus interest claim approved in the insolvency proceedings. The balance of €5.3 
million, which is disputed by the administrator, is being pursued by ASL via the resumption of the previously 
suspended arbitration proceedings between ASL and Geoenergo to receive a binding decision on quantum and 
an award on costs, following which ASL expects these amounts to be reflected in the approved creditors list. 
Concurrently, our significant Energy Charter Treaty (ECT) damages claim against the Republic of Slovenia 
advanced with notable progress throughout 2024. In February, we achieved a procedural milestone by 
successfully rebutting Slovenia’s application for security for costs, ensuring the claim remained on track 
without additional financial burdens as a result of proactively already securing a relevant After The Event 
insurance policy (a policy which pays out in the event of a negative claim outcome and award of costs against 
Ascent). In July, we filed our reply memorial, a detailed submission bolstered by further witness statements 
and independent expert reports, adhering to the International Centre for Settlement of Investment Disputes’ 
(“ICSID”) agreed timetable. This claim, rooted in Slovenia’s legislative actions that undermined our investment, 
most notably the 2022 ban on hydraulic stimulation—continues to be a priority. To align our efforts with 
your interests, we completed a shareholder distribution in March, allocating 49% of any net proceeds (after 
legal fees and costs) to qualifying shareholders via preference shares, while retaining 51% control and total 
ownership of the claim. This structure ensures those qualifying stakeholders receive a direct payout resulting 
from any potential outcome which would not be altered as a result of further changes in the issued share 
capital of the Company, though we must note that any award, if successful, may be significantly lower than the 
full claim due to the inherent uncertainties of arbitration. Our legal team remains confident in our case, and 
we are committed to seeing it through to maximize value from this legacy investment.
In December, following the investment into GNG and acquisition of 49% interest in the Utah and Colorado leases 
operated by American Helium LLC, the Company announced its intention to complete a second distribution 
with entitlements to a further 41% of the net proceeds to be received in the event of a positive claim outcome 
and payment of damages award. This distribution was completed in Q1 2025. In April 2025, post period under 
review, the hearing of both the merits and quantum was convened and took place over five days. 
Operational Update
Operationally, 2024 was a year of transition and re-focus. Our initial investment into US Onshore operations, 
through GNG, set the foundations for us to build a business around. The Lisbon Valley gas processing plant is 
expected to resume full production of natural gas in the Summer of 2025, after completion of plant upgrade and 
identified repair works. Ahead of then GNG expect to receive their 45Q carbon capture, utilization and storage 
tax credits approval and then turn its attention to re-commissioning the helium liquefaction unit ahead of the 
2025 year-end. The December acquisition of the American Helium acreage adds a new layer of opportunity, 
with our team already assessing exploration and development strategies to unlock its potential. The upstream 
partners have already identified 25 wells which can be targeted with relatively low risk and high impact rig-less 
work-over style operations which are affordable, yet could significantly increase near term production from 
the leases and hence have a quick payback. The Company also remains focused on expanding its footprint in 
America and securing further access to portfolios of leases with proven producing reserves and material high 
impact prospective resources to target with the drill-bit. 
In Slovenia, the insolvency of Geoenergo and the termination of the RJOA brought joint venture production to a 
close, redirecting our resources and attention to the Americas. Whilst this removed our continuing operational 
presence in country, as detailed above the Company is still pursuing the interests which are owed to it through 
continuing insolvency and dispute resolution processes with both the former JV partner, Geoenergo d.o.o. and 
its related party service provider Petrol Geo d.o.o.

Ascent Resources plc Annual Report and Financial Statements 2024    |    6
Corporate Developments
The year also brought significant changes to our leadership and corporate structure. This transition was 
complemented during 2024 by the addition of Lionel Therond as Chief Financial Officer to the executive team, 
and David Bullion and Edouard Etienvre as Non-Executive Directors, creating a refreshed Board with the expertise 
to guide our U.S.-centric strategy. Following the departure of the Executive Chairman, James Parsons and other 
directors in 2024, we have operated without a Chairman. In December 2024 the Company announced the intended 
appointment of Gilles Thieffry as Non-Executive chairman, however post period under review it was agreed that 
Mr Thieffry would not join the Board and the Company would be seeking a new Chairman in the near term. In the 
interim, it has been agreed that Jean-Michel Doublet, independent non-executive director, will assume the role 
of Interim Chairman. Further, post period under review the Company announced that the I, Andrew Dennan, will 
not be standing for re-election at the Annual General Meeting in June 2025 and the intention is to appoint David 
Patterson as Chief Executive Officer. I will continue to work closely with the Company and assist with the pursuit 
of the Company’s claims in Slovenia, and the Board believes that as the business enters into a new phase with a 
focus on the U.S., David Patterson will lead the business in growing and delivering its onshore U.S. oil and gas and 
helium assets. Financially, the Company raised £0.55 million in April 2024 through equity at spot price at the time 
plus $1 million (£0.81 million) through a senior secured convertible loan note at a 40% premium to the placing 
price. Later in the year in September 2024 the Company raised US$1 million (£0.76 million) in additional equity 
at a premium to the spot price at the time. Ahead of the year end, in December 2024, alongside the acquisition 
of interests in proven and prospective oil and gas leases operated by American Helium LLC the Company raised a 
further US$0.475 million (£0.378 million) at a significant premium to the prevailing share price. The Company has 
access to the capital markets to raise the incremental capital it needs to ensure it had the resources to execute 
its plans. 
Summary
As we close 2024, Ascent Resources Plc stands at a turning point. Our U.S. investments offer a compelling mix of 
i) midstream activities which include natural gas and helium processing, helium liquefaction along with carbon 
capture themes; and ii) upstream productivity and potential from a platform which includes proven reserves 
and significant upsides to target in historically high helium producing reservoirs in the Leadville and McCracken 
and which benefits from substantial existing production infrastructure and gas gathering systems which run 
through and/or adjacent to the leases. The Company’s legacy Slovenian claims continue to materially progress 
and though the outcomes remain currently uncertain, these claims represent a significant value opportunity as 
and when they materialise. With a renewed leadership team and a solid financial foundation, we are entering 
2025 with a clear vision and the tools to execute it. My deepest gratitude goes to you, our shareholders, and to 
our dedicated team for your support throughout this transformative year. Together, we are building a company 
with a bright and prosperous future.
Andrew Dennan
Chief Executive Officer
Dated: 30 May 2025

Ascent Resources plc Annual Report and Financial Statements 2024    |    7
Strategic Report
Strategic Report
Section 414C of the Companies Act 2006 requires us to provide a Strategic Report that outlines how the Directors 
have promoted the success of Ascent Resources Plc, offering a fair review of our business, its development, 
performance, financial position, and key performance indicators. This expanded report details our journey in 
2024, a year of profound transformation and strategic realignment.
Company Overview
Ascent Resources Plc, listed on AIM (AIM: AST) since November 2004, has historically been anchored in 
Slovenia, operating the Petišovci gas project for over a decade. In 2024, we shifted our focus dramatically, 
diversifying into the U.S. onshore gas and helium sector while continuing to resolve our Slovenian legacy. This 
transition reflects our evolution from a single-asset entity to a diversified, revenue-generating company with 
a presence in the Americas, underpinned by a strategy to leverage high-value markets and maximize legacy 
value. The Company’s purpose is to contribute responsibly towards meeting the US energy needs through 
the safe and efficient production of hydrocarbons with a preference for natural gas as the transitional fuel 
of choice.
Key Highlights
•	 U.S. Expansion: In April 2024, the Company invested US$1 million (£0.81 million) in GNG Partners LLC who 
has recently acquired the Lisbon Valley gas and helium processing plant in Utah. In December, we secured a 
49% direct interest in 119,000 gross acres operated by American Helium LLC for US$2 million (£1.59 million) 
(see note 10 to the accounts below), positioning the Company with proved reserves and an inventory of 
rig-less work-over style operations designed to increase production from new wells alongside an inventory 
of new drill candidates which seek to target natural gas reservoirs which have tested helium at up to 1% 
in other areas, positioning the Company to meaningfully participate in the drilling of potentially highly 
economic natural gas with helium wells and be positioned to capitalise when the GNG plant resumes helium 
processing and liquidation operations in due course.
•	 Shareholder Distribution: In March, 49% of the net proceeds the Company may receive in the event of 
a positive ECT claim outcome and payment of award/settlement were distributed to shareholders via 
preference shares, whist the Company retained 51% and control, ensuring alignment with your interests. 
In December, following the US onshore transaction, we announced our intention to complete a further 
distribution of 41% economic rights to the net proceeds to be received in the event of a positive claim 
outcome and payment of damages award, which was completed post period under review.
•	 Termination of Slovenian RJOA: Geoenergo’s insolvency and the subsequent appointment of an administrator 
resulted in the termination of the RJOA effective as of 19 January 2024, ending the Company’s 17-year 
presence in operational matters in country and prompting an €11 million (c.£9 million) claim being filed in 
the resulting insolvency proceedings. 
•	 Continued pursuit of significant ECT damages claim: The Company’s significant ECT damages claim, which 
was filed in September 2022, continued to advance in accordance with the previously agreed and original 
timetable with filings in February, successfully rebutting the Republic of Slovenia’s attempts to delay 
proceedings with a request for security of costs, and the filing of the Company’s second memorial in July. 
Post period under review the hearing was held over five days in Paris in April 2025 and the Company remains 
confident in its claims for the loss of its full investment value in the tight gas field which can no longer be 
developed due to the changes to Slovenia’s mining laws introduced in May 2022 which ban the production 
of hydrocarbons with the use of any form of stimulation.

Ascent Resources plc Annual Report and Financial Statements 2024    |    8
•	 Leadership Renewal: New non-executive directors, David Bullion and Edouard Etienvre, joined the Board 
in 2024, bringing with them a wealth of upstream and midstream operational and oil and gas financing 
experience. Post period under review, the proposed retirement of Andrew Dennan as Director and CEO 
and the proposed appointment of David Patterson as CEO post the Annual General Meeting and subject 
to completion of Director onboarding checks, David is a seasoned oil and gas geologist with over 40 years 
experience focused on US oil and gas. Post period under review the Company also announced that Jean-
Michel Doublet would assume the role of Interim Chairman. 
Operational Review
Our operational narrative in 2024 reflects a clear pivot to the U.S. with an investment in GNG which serves 
as a strategic placeholder with the option to convert into one million membership units of the Lisbon Valley 
gas processing plant operational entity, GNG Partners LLC (“GNG”). GNG is positioned to resume full scale 
natural gas processing operations towards the end of 1H 2025, followed by re-commissioning of the helium 
liquefier in 2H 2025 and expected approval of application to qualify for 45Q carbon capture, storage and 
utilisation tax credits in short order as well. The December acquisition of a 49% direct interest in 119,000 gross 
acres operated by American Helium LLC, which includes proved reserves and prospective resources which 
include helium rich reservoirs in the Leadville and McCracken, adds significant upstream potential and future 
catalysts, integrating with our midstream investment and at a time when US natural gas prices have advanced 
significantly off the 2024 lows. The Company believes that natural gas will be the transitional fuel of choice to 
power the energy intensive and growing number of AI data centres across North America as the AI revolution 
continues to accelerate over the next 5 years. 
In Slovenia, Geoenergo’s self-declared insolvency and the RJOA’s subsequent termination effective as of 19 January 
2024 ended the Company’s circa seventeen years operational presence in Slovenia, which was then followed 
with the concession expiring on 19 April 2024 in accordance with how the protocols of the Slovenian mining 
legislation deal with concession holders, such as Geoenergo, who enter into insolvency. Accordingly, we filed an 
€11 million claim in the continuing insolvency process of the former JV partner and in December 2024 we had been 
confirmed to have had our claim for €3m relating to our interest in JV plant and property conditionally recognised 
and c.€2.7 million of our c.€8 million delayed revenue plus interest claim approved in the list of tested claims. 
Ascent’s approved claims represent c.82% of the total approved insolvency estate claims. Ascent has resumed the 
suspended arbitration proceedings previously initiated against Geoenergo in 2023 to receive its award on costs 
and to receive a binding decision on the quantum of its delayed revenue plus interest claim, following which the 
Company expects the amounts of its approved claims in the Geoenergo insolvency estate to increase.
The Company continued to progress its International Centre for Settlement of Investment Disputes (“ICSID”) 
registered Energy Charter Treaty (“ECT”) significant damages claim against the Republic of Slovenia, in relation 
to the expropriation of the Company’s full investment value of the Petišovci tight gas project. 2024 saw 
continued progress and milestones achieved including a successful rebuttal of Slovenia’s security-for-costs 
application in February and the filing of our second memorial in July followed by receipt of Slovenia’s final 
response in December. Post period under review the hearing was held over 5 days in Paris in April 2025. 
Amongst the matters addressed during the hearing, which is private and confidential in accordance with the 
rules of the arbitration process, were the merits and quantum evaluations of the claim.
Asset Overview
•	 U.S. – Investment in GNG Partners: Owner of the Lisbon Valley gas processing plant, a 60 MMscfd name plate 
natural gas processing plant with 1.1 MMscfd helium processing capacity, which is fed by over 500 miles of 
gas gathering pipelines (279 miles wholly-owned by GNG) in the Paradox Basin. 
•	 U.S. – 49% Direct interest in Oil and Gas and Helium leases in Utah & Colorado: Interests acquired from 
continuing operator and 51% lease holder American Helium LLC, acquired in December for $2 million, 

Ascent Resources plc Annual Report and Financial Statements 2024    |    9
spans 119,000 acres, includes proved reserves net to Ascent of 9.1 Bcf of natural gas (which the operator 
has tested helium at up to 1% in certain wells), 1.396 MMbbl of oil and condensates and 1.17 MMbbl of 
natural gas liquids (APN Energy Consultants LLC, Report on Reserves dated 1 April 2024 prepared using the 
standard petroleum engineering practices in conformity with the SPE Petroleum resources Management 
System guidelines) plus offering exploration upside targeting natural gas reservoirs in the high helium tested 
Leadville and McCracken reservoirs.
•	 Slovenia – Petišovci Joint Venture (Legacy): Joint venture production ceased in 2024, following the 
appointment of an administrator at the JV partner and the administrator’s subsequent unilateral termination 
of the RJOA with effect from 19 January 2024 (date of administrator’s appointment). The Company continues 
to pursue a total claim for €11 million in the continuing insolvency proceedings.
•	 Slovenia – Energy Charter Treaty Damages claim: Further to the Republic of Slovenia introducing amendments 
to its mining law which have expropriated the Company’s rights to continue to develop the Petišovci tight 
gas project and which has caused Ascent to suffer the loss of the full investment value of the project, the 
Company continues to pursue its significant ICSID registered ECT damages claim against the Republic of 
Slovenia. The claim is well advanced with the parties having filed their respective memorials during 2023 
and 2024 and the hearing having been held, post period under review, in April 2025. Further to shareholder 
distributions in 2024 and 2025 the Company retains a 10% economic interest in the net proceeds realised 
by the Claimants in the event of a positive claim outcome and receipt of damages award.
Our Strategy
Our strategy in 2024 has been twofold: to resolve and maximize value from our Slovenian legacy while building 
a new foundation in the Americas. In Slovenia, we are pursuing our ECT claim and former JV partner insolvency 
proceedings with vigour, retaining a 10% economic interest in the former (post distributions to shareholders in 
2024 and 2025) and 100% interest in the latter of these two well advanced claims. In the U.S., we are focused on 
cash-generative assets in the natural gas and helium sector, with an investment in GNG the owner of the Lisbon 
Valley plant which is positioned across three strategic themes i) natural gas processing; ii) helium processing and 
liquefying; and iii) a move into monetising carbon sequestration. This investment is enhanced with the acquisition 
of 49% direct interest in American Helium operated leases which benefit from existing infrastructure and are 
already tied into the GNG Lisbon Valley plant. The Company believes that US natural gas prices will remain strong 
as gas will be the transitional fuel of choice to power the growing industrial energy demands from the expansion 
of data centres as the AI revolution continues to accelerate in North America over the next 5 years. The Company 
believes natural gas with commercial helium grades significantly enhances the economics of drilling such wells 
and dramatically reduces pay-back and increases the returns of pursuing upstream activities. We aim to balance 
immediate cash flow with long-term upside, leveraging our operational expertise and strategic partnerships to 
quickly grow and establish ourselves as a sustainably profitable enterprise moving forward.
Our Markets
Ascent continues to favour getting further exposure to US natural gas markets which we anticipate will 
continue to remain robust with the Company taking the strategic belief that gas will continue to play a key 
role as the transitional fuel of choice with the benefit of existing infrastructure and a fuel source which meets 
the nations 24/7 365 industrial power needs, which are growing as a result of many factors, including fuelling 
the increasing number of power hungry data centres as the AI revolution continues to gather pace with its 
epicentre in North America.
Additionally, the global helium market is experiencing unprecedented demand, driven by applications in 
technology, healthcare, and aerospace, with prices reaching as high as c.US$1,250/Mcf in 2024. The U.S., 
particularly the Paradox Basin, is a key supply hub, offering a stable regulatory environment and proximity to 
premium markets. In contrast, Slovenia’s regulatory challenges—culminating in the 2022 hydraulic stimulation 
ban—underscored the need for diversification. The Americas, with their established natural resource 

Ascent Resources plc Annual Report and Financial Statements 2024    |    10
frameworks, provide a compelling backdrop for our growth, aligning with our focus on high-value, sustainable 
opportunities.
Directors’ Statement under Section 172 (1) of the Companies Act 2006
The Section 172 (1) of the Companies Act obliges the Directors to promote the success of the Company for the 
benefit of the Company’s members as a whole.
The section specifies that the Directors must act in good faith when promoting the success of the Company and 
in doing so have regard (amongst other things) to:
	
a)	 the likely consequences of any decision in the long term;
	
b)	 the interests of the Company’s employees;
	
c)	 the need to foster the Company’s business relationship with suppliers, customers and others;
	
d)	 the impact of the Company’s operations on the community and environment;
	
e)	 the desirability of the Company maintaining a reputation for high standards of business conduct; and
	
f)	 the need to act fairly as between members of the Company.
The Board of Directors is collectively responsible for the decisions made towards the long-term success of 
the Company and how the strategic, operational and risk management decisions have been implemented 
throughout the business is detailed in this Strategic Report.
The Board has continued to make significant progress in the ICSID registered ECT damages claim against the 
Republic of Slovenia. During the year the Company successfully rebutted the Republic of Slovenia’s pleas for 
further security of costs, having pre-emptively already secured a suitable after the event insurance policy 
in 2023. In July the Company filed its second memorial and Slovenia filed their final response memorial in 
December. Post period under review the tribunal held the hearing of merits and quantum over five days in 
Paris in April 2025.
The Company’s wholly owned subsidiary, Ascent Slovenia Limited (ASL), continues to defend its working interests 
in Slovenia following the self-appointed insolvency of the Company’s joint venture partner and concession 
holder Geoenergo d.o.o.. The insolvency was filed after ASL received a favourable arbitration interim award 
validating its interpretation of ASL’s rights to revenues from wells above the baseline production whilst ASL 
was in a preferential cost recovery position (i.e. until it had earned back its investment outlay) but before the 
tribunal could render a final award on quantum. Further to the appointment of an administrator the RJOA was 
unilaterally terminated effective as of 19 January 2024 (the date on which the administrator was appointed). 
The Company filed a claim for a total of c.€11 million (made up of c.€3 million claim to ASL’s share of JV assets 
caught up in the Geoenergo insolvency estate and c.€8 million relating to money claimed as owed to ASL from 
historic production plus interest. In December the court approved the administrator’s list of tested claims 
which included ASL’s claim for up to c.€3 million relating to ASL’s interest in JV plant and property and approved 
c.€2.7 million of the €8 million monies plus interest claimed, as a result of this Ascent approved claims represent 
c.82% of the total approved claims in the insolvency estate. Ascent has since requested the resumption of the 
arbitration proceedings which were suspended when Geoenergo filed for insolvency and post period under 
review that process continues and is expected to be concluded during Q2 2025. In tandem with ASL’s claims 
against Geoenergo, ASL is also in claims with the JV’s service provider, Petrol Geo d.o.o. (a connected party to 
Geoenergo given their common significant and influencing shareholder Petrol d.o.o.). ASL is defending claims 
brought against the JV from Petrol Geo relating to alleged unpaid sums which Geoenergo did not pay to either 
ASL or Petrol Geo in the months prior to its insolvency and claims brought by ASL against Petrol Geo under the 
Framework Build Operate transfer Agreement relating to reimbursement of prepaid easement rights which 

Ascent Resources plc Annual Report and Financial Statements 2024    |    11
ASL will no longer enjoy the benefit of as well as Petrol Geo’s obligation to buy the JV assets from ASL upon 
termination of the RJOA and/or concession contract. In accordance with prudent accounting practices Ascent 
has included, as a provision within the accounts (see note 14 to the accounts below), the claim brought against 
the JV by Petrol Geo as a potential liability but has not made a provision for the recovery of proceeds from the 
Geoenergo insolvency process.
In December 2024 the Company announced its investment in American Helium and its new growth strategy in 
US onshore gas and helium. Further to the Company’s announcement in December, post year end the Company 
created a joint venture vehicle with Delta Energy Corp, which enhances the environment for collaboration and 
business development. 
The defence of the Company’s legacy investment in Slovenia alongside executing new business development 
activities has been combined with capital raises to fund the business. Further during 2024 the Company 
announced a distribution of up to 90% of a successful outcome of the Company’s ECT claim against the State 
of Slovenia to shareholders, with an initial 49% economic interest distribution in the first half of the year and 
the announcement of intention to distribute a further 41% in December was duly completed in Q1 2025 post 
period under review. The distribution reflects the Board’s commitment to limit dilution to existing shareholders, 
whilst pursuing US operations to position the Company with future revenue generating growth opportunities 
focused on a stable jurisdiction with transparent markets and with the ability to do business. 
Stakeholder engagement
The Board recognises that our employees are one of the key resources of our business which enables delivery of 
the Company’s vision and goals. Annual pay and benefit reviews are carried out to determine whether all levels 
of employees are benefited equally and to retain and encourage skills vital for the business. The Remuneration 
Committee oversees and makes recommendations for executive remuneration and any long-term share/
option awards as well as the award of preference share options pursuant to the distributions for the relevant 
executives involved in those workstreams. In 2024 the Company made option awards to certain directors and 
employees through the Company’s wholly owned subsidiary, Ascent Claim Entitlement SPV Ltd. The options, 
totalling 6,171,788, were made to those individuals who were managing the ECT claim. The options granted 
broadly replicated their existing option coverage under Ascent Resources plc. A scorecard is prepared, approved 
and reviewed. Bonus awards are based on achievement of scorecard targets. Employees are informed, both of 
results and important decisions, and are encouraged to feel engaged and to improve career potential.
The Board acknowledges that a strong business relationship with suppliers and customers is a vital part of 
the growth. Whilst day to day business operation is delegated to the executive management, the Board sets 
directions with regard to new business ventures. The Board uphold ethical business behaviour and encourages 
management to seek comparable business practices from all suppliers and customers doing business with the 
Company. We value the feedback we receive from our stakeholders, and we take every opportunity to ensure 
that where possible their wishes are duly considered.
Policies and processes
The Board considered a number of governance matters during the year. These included amongst other matters, 
the review and approval of updated Matters Reserved for the Board and the review and approval of updated 
Schedule of Financial Authorities, together with the Travel and Expenses policy.
The Board is responsible overall for reviewing the effectiveness of the policies and processes, while the role of 
senior management is to implement Board policies and processes.

Ascent Resources plc Annual Report and Financial Statements 2024    |    12
Maintaining High Standards of Business Conduct
The Company is incorporated in the UK, governed by the Companies Act 2006 and carries out its business 
in Slovenia as well its investment in US onshore gas and helium processing plant and having business 
development interests in North America. The Board guides management and the employees to conform with 
relevant statutory and regulatory provisions in the United Kingdom and any other prevailing regulations and 
best practices at other operative locations.
The Company has adopted the Quoted Companies Alliance Corporate Governance Code and is transitioning 
to compliance, where possible, with the 2023 Code, which will be adopted in respect of the financial year 
ended 31 December 2025. The Board recognises the importance of maintaining a good level of corporate 
governance, which together with the requirements to comply with the AIM Rules ensures that the interests of 
the Company’s stakeholders are safeguarded. The Board receives training periodically, and in 2024 the Board 
and all employees received Anti-Bribery and Corruption training.
The Board has insisted that ethical behaviour and business practices should be implemented across the business. 
Anti-corruption and anti-bribery training are provided to staff and contractors and the anti-bribery statement 
and policy is contained in the Company’s Employee Manual. The Company’s expectation of honest, fair and 
professional behaviour is reflected by this and there is zero tolerance for bribery and unethical behaviour by 
anyone relating to the Company.
The importance of making all employees feel safe in their environment is maintained and a Whistleblowing 
policy is in place to enable staff to confidentially raise any concerns freely and to discuss any issues that arise. 
Strong financial controls are in place and are well documented. The Chair of the Audit Committee is the 
appointed Whistleblowing officer. 
Shareholders
The Board places equal importance on all shareholders and recognises the significance of transparent and 
effective communications with shareholders. As an AIM listed company there is a need to provide fair and 
balanced information in a way that is understandable to all stakeholders and particularly our shareholders.
The Company values the views of its shareholders, and the Directors are keen to engage with shareholders and 
work with them so that they are aligned to the strategy and growth of the business. 
The primary communication tool with our shareholders is through the Regulatory News Service, (“RNS”) on 
regulatory matters and matters of material substance. The Company’s website provides details of the business, 
investor presentations and details of the Board and Board Committees, changes to major shareholder 
information, QCA Code disclosure updates under AIM Rule 26. Changes are promptly published on the website 
to enable the shareholders to be kept abreast of Company’s affairs. The Company’s Annual Report and Notice 
of Annual General Meetings (AGM) are available to all shareholders. The Interim Report and other investor 
presentations are also available on our website.
The AGM is an annual opportunity for shareholders to meet with the Company and receive a full update of the 
business from both the Board and management. There is full transparency of the voting on the resolutions at 
the AGM, with the Company disclosing the proxy votes received on each resolution in the RNS released shortly 
after the AGM. Shareholders are encouraged to attend the AGM and any other shareholder meetings held 
during the year. 
In order to increase shareholder awareness, the Company has recorded a number of media interviews which 
are available to view and/or download on leading investor- focused websites and from the Company’s social 
media accounts. An email alert service has also been established to which shareholders can subscribe to 
receive company announcements as and when they are released.

Ascent Resources plc Annual Report and Financial Statements 2024    |    13
Community and Environment
The Board places utmost importance of matters pertaining Environmental, Health, Safety and Social 
Responsibility and guides the Company on following due policies and processes in order to protect the 
Community the Company operates within. 
Health and Safety measures are reviewed periodically, and the necessary improvements are recommended for 
better practices. The Company recognises its role as an oil and gas exploration and production company and is 
aware of the potential impact that it may have on the environment. The Company ensures that its subsidiary 
companies comply with the local regulatory requirements with regard to the environment and seeks to engage 
local specialised subcontractors where applicable. 
Financial Report
Financial KPI’s
2024
£’000s
2023
£’000s
Variance
£’000s
Revenue
–
1,412
(1,412)
Other income
3
363
(287)
Cost of sales
(26)
(626)
600
Administrative Expenses
(2,416)
(1,960)
359
Operating Cash Flow
(1,480)
(1,353)
(59)
Cash Balance
111
475
(364)
Operational Performance
The Petišovci JV wells produced 46,283 standard cubic metres of gas and 2,758 litres of condensate from the 
Pg-10 and Pg-11A wells during the first 19 days of the year. Further to the JV partner and concession holder, 
Geoenergo d.o.o. appointing an administrator on 19 January 2024 the RJOA was unilaterally terminated 
effective as of the date of the administrators’ appointment. The Company no longer expects to receive revenues 
from Slovenian operations.
The acquisition of a 49% direct non-operated interest in American Helium LLC operated oil and gas leases 
located in Utah and Colorado had an effective closing date as of the last day of 2024, therefore no production 
for 2024 is relevant to Ascent’s interests.
Production KPI's
Jan 2024
Feb-24
Mar-24
Apr-24
May -24
Jun -24
Total gas (k scm)
46.283
–
–
–
–
–
Total gas (M scf)
1,633.18
–
–
–
–
–
Average daily gas (k scm)
2.43
–
–
–
–
–
Average daily gas (k scf)
86.17
–
–
–
–
–
Total condensate (litres)
2,758.07
–
–
–
–
–
CGR (litres per 1000 scm gas)
59.59
–
–
–
–
–
BOE - gas
272.20
–
–
–
–
–
BOE - condensate
17.33
–
–
–
–
–
Total BOE
289.53
–
–
–
–
–
Production KPI's
Jul -24
Aug -24
Sep -24
Oct -24
Nov -24
Dec -24
Total gas (k scm)
–
–
–
–
–
–
Total gas (M scf)
–
–
–
–
–
–
Average daily gas (k scm)
–
–
–
–
–
–
Average daily gas (k scf)
–
–
–
–
–
–
Total condensate (litres)
–
–
–
–
–
–
CGR (litres per 1000 scm gas)
–
–
–
–
–
–
BOE - gas
–
–
–
–
–
–
BOE - condensate
–
–
–
–
–
–
Total BOE
–
–
–
–
–
–

Ascent Resources plc Annual Report and Financial Statements 2024    |    14
Our Principal risks and uncertainties
Slovenia Disputes Risk
Dispute with the Republic of Slovenia
The Company is pursuing an Energy Charter Treaty (“ECT”) damages claim for c.€600 million, 
relating to the loss of the full economic value of the Company’s investment as a result of 
Slovenia’s actions in breach of the country’s obligations under international law. The claim is 
expected to progress through the arbitration process, whilst the Company remains amenable 
to settlement of its claim sooner if achievable. Although the Company considers that it has a 
strong claim after the hearing which took place post period review in April 2025, there is an 
inherent risk when carrying arbitration proceedings that the full amount of damages might 
not be recovered.
The Company is mitigating such risk by instructing a reputed London based law firm specialised 
in investment treaty arbitration to manage such claim together with local Slovenia counsels 
with previous arbitration experience, with the internal support of the Company’s inhouse 
lawyer.
The Company signed a Damages Based Agreement with ENYO Law and an After the Event 
insurance was secured in October 2023 which protect the company in case of adverse costs 
being imposed. The Company also protected its interests and financial position by winning 
a procedural order in 2024 against the Republic of Slovenia in relation to their request for a 
security for costs.
JV Update
Following Ascent Slovenia Limited (ASL) receiving a favourable arbitration interim award 
decision in October 2023 in favour of the Company’s interpretation of the RJOA and its 
entitlements to 90% of the revenues from all wells on the concession area except for Pg-1 
which have aggregate production in excess of the RJOA’s baseline production profile whilst it 
is in a cost recovery position, but before the tribunal were able to issue its award the quantum 
of Ascent’s claim for c.€8million in revenue plus interest, Geoenergo filed for self-appointed 
insolvency in the first week of January 2024. Subsequently an administrator was appointed on 
the 19 January 2024 and the administrator unilaterally terminated the RJOA effective as of the 
date of their appointment. Ascent Slovenia Limited has therefore filed an €11 million claim 
in the continuing insolvency process of its former JV partner Geoenergo. In December 2024 
the court published the list of approved tested claims and ASL had its conditional claim of 
c.€3 million relating to ASL’s 75% interest in JV plant and property caught up in the Geoenergo 
insolvency estate approved and had c€2.7 million of its c.€8million monies owed plus interest 
claims approved. At the time of the court publishing the list of approved tested claims ASL’s 
share of approved claims represented approximately 82% of the approved amounts of claims 
recognised as forming the approved insolvency estate. ASL has subsequently requested the 
resumption of the previously suspended arbitration proceedings against Geoenergo (which is 
now under the control of the administrator) to receive its award on costs and the final decision 
in relation to quantum it is owed, following which the Company expects the amounts of its 
approved claims in relation to the Geoenergo insolvency estate to increase. 

Ascent Resources plc Annual Report and Financial Statements 2024    |    15
In connection with the insolvency of Geoenergo, ASL is defending a claim brought against the 
JV for alleged amounts owed plus interest of c.€440 thousand (£373 thousand) in relation to 
disputed services provided by Petrol Geo (a connected party to Geoenergo by virtue of their 
common and controlling shareholder Petrol d.o.o.) under the service agreement. A portion of 
the disputed amounts claimed would have been payable upon ASL’s receipt of hydrocarbon 
production revenues which Geoenergo failed to pay to ASL and/or subsequently Petrol Geo 
as per ASL’s direction and requests, other parts of the claim relate to payments for invoices 
for services alleged to have been provided post the termination date of the relevant service 
agreement (which expired upon the termination of the RJOA). This dispute is expected to 
be resolved in arbitration proceedings which are expected to conclude in 2H of 2025. There 
is a risk that if ASL receives an unfavourable tribunal decision and is not able to agree to 
defer payment of the amounts it is rendered to pay until such time as it has received some of 
the proceeds owed to it from the Geoenergo insolvency estate that ASL will need to access 
more funding to remain a going concern. Additionally, ASL has a dispute against Petrol Geo 
under the Framework Build Operate Transfer Agreement signed in 2013 in relation to ASL 
being reimbursed for prepaid easement fees which it will no longer receive the benefit of as 
well as Petrol Geo’s obligation to buy ASL’s 75% interest in the JV plant and property upon the 
termination of the RJOA and/or concession agreement. This dispute is expected to progress 
through mediation and ultimately potentially arbitration pursuant to the dispute resolution 
mechanism. 
In accordance with prudent accounting standards, the Company has made a provision for 
the potential liability under the service agreement dispute with Petrol Geo but has not 
recognised provisions for any proceeds which may be realised by the Company in relation 
to the Geoenergo insolvency proceedings and Framework Build Operate Transfer Agreement 
dispute against Petrol Geo.
The Company retains Slovenian legal advisors to support it in relation to these matters. Whilst 
partial resolutions were achieved during 2023 and the company continues to defend the 
shareholders’ interests in Slovenia, there can be no certainty of the future outcomes.
Commodity  
Prices
The Group is exposed to risks arising from fluctuations in the demand for, and price of, 
hydrocarbons. Oil and gas prices depend on numerous factors over which the Group does not 
have any control, including global supply, international economic trends, currency exchange 
fluctuations, inflation, consumption patterns and global or regional political events. This risk 
impacts evaluation of business development opportunities where commerciality depends on 
assumptions around future commodity prices. In terms of evaluating and sanctioning new 
investments, the Group adopts a conservative price forecast to ensure capital is allocated to 
projects with robust economics, even in lower commodity price environments.

Ascent Resources plc Annual Report and Financial Statements 2024    |    16
Permitting risk
The single biggest issue when carrying out operations in Slovenia over the past years has been 
the environmental permitting process. This is not unique to Ascent, and it is our opinion that 
inefficiencies and uncertainties within the environmental permitting process are a significant 
hurdle to economic growth in Slovenia. However, in May 2022 Slovenia approved amendments 
to its mining law which prohibit the granting of mineral concessions where the use of hydraulic 
stimulation is used to explore for or produce hydrocarbons, and Ascent is currently defending 
its legal position in this respect in the ECT arbitration claim against the Republic of Slovenia. 
After its JV partner commenced insolvency proceedings in January 2024, Ascent was 
notified that the mining right (and thus also the Concession Agreement) for exploitation of 
hydrocarbons in the exploitation area of “Murska depresija” shall cease (ex lege) on 19 April 
2024 and all rights and obligations, arising from the mining right, were transferred (ex lege) 
to the competent ministry, i.e. the Ministry of Natural Resources and Spatial Planning of the 
Republic of Slovenia. 
The Company and ASL retain Slovenian counsel to advise them on the legal implications of the 
actions happening to the Company as a result of Geoenergo’s insolvency. Whilst the Company 
has legitimate claims and will vigorously pursue them, there can be no certainty of the full or 
any amounts being recovered in the administration process.
Concession extension 
risk
Given the insolvency, in January 2024 of the concession holder Geoenergo, Ascent was 
notified that the mining right (and thus also the Concession Agreement) for exploitation of 
hydrocarbons in the exploitation area of “Murska depresija” shall cease (ex lege) on 19 April 
2024 and all rights and obligations, arising from the mining right, were transferred (ex lege) 
to the competent ministry, i.e. the Ministry of Natural Resources and Spatial Planning of the 
Republic of Slovenia.
The Company and ASL retain Slovenian counsel to advise them on the legal implications of the 
actions happening to the Company as a result of Geoenergo’s insolvency. Whilst the Company 
has legitimate claims and will vigorously pursue them, there can be no certainty of the full or 
any amounts being recovered in the administration process.
Risk to Insolvency of JV 
Partner
During the year ASL’s joint venture partner and concession holder in Slovenia, Geoenergo 
d.o.o. filed for insolvency. As set out in the Slovenia Disputes Risk section (above) the Company 
is pursuing claims in the continuing insolvency proceedings.
There can be no certainty of the claim outcome. The Company retains Slovenian legal advisors 
to help mitigate its risk and maximise its success in the outcomes of the continuing processes.
Sanctions Risk
The Company and all subsidiaries and members of its global corporate group (collectively the 
“Ascent Group”) are committed to ensuring that all parts of our business and all our employees 
fully comply with all sanction laws applicable to our work. These include all applicable 
European Union (“EU”) and United Kingdom (“UK”) sanctions laws and associated regulations.

Ascent Resources plc Annual Report and Financial Statements 2024    |    17
Availability of funding 
Risk
Ascent’s asset portfolio does not yet generate the cash necessary to grow the business at a rate 
in keeping with its ambition and the Group will need to raise additional funds to implement 
its strategy. The ability of the Group to raise funds will depend on factors not wholly with the 
control of management, including general market sentiment and attitudes toward small-cap 
energy companies. As a result, there can be no assurance that the required funding will be 
available on favourable terms, if at all. Failure to raise required funds could have a material 
adverse effect on the Group’s business, operating results and financial condition, and may 
result in erosion of value for shareholders. 
The Group’s strategic focus on acquiring and developing an asset portfolio, which is focused on 
producing discovered reserves with behind-pipe, up-dip and step out upsides partly mitigates 
the risk by balancing production and exploration exposure to the hydrocarbon industry. 
Management also seeks to mitigate risk through prudent management of costs and rigorous 
evaluation of investment opportunities to ensure these will be attractive to investors in the 
debt and capital markets. 
Failure to identify new 
opportunities
 With the recent events in Slovenia which no longer allow ASL to economically produce the 
Petišovci tight gas it was important for the company to identify new opportunities and secure 
them. 
The risk of failing to identify new opportunities was present but the company made an 
investment into a US 60mmscfd name plate gas processing plant with helium purification and 
liquidation units in the US with the aim of increasing its scale, presence and footprint in the 
future both in midstream gas processing as well as in December acquiring a 49% direct non-
operated interest in oil and gas leases in Utah and Colorado which are operated by American 
Helium LLC, therefore this risk has been minimised.
Political Risk:
The Company has been experiencing a challenging environment in Slovenia for the past years 
with the sentiment that our group of companies have been politically targeted amongst other 
reasons because of their foreign origin. Political risk is therefore identified, with a possibility 
of Slovenia not complying with an adverse arbitral award in the event that Ascent Resources 
Plc and Ascent Slovenia Limited are successful in their ECT Claim. The Company is looking 
to minimise this risk by appointing top law firms both in Slovenia and in the UK to assist in 
protecting the group companies’ rights and defend their interests in Slovenia.
The Company is focused on growing internationally in the United States where the political 
environment is expected to be supportive of natural gas development and production in the 
medium term, given the long history of domestic production and well established regulatory 
and legal frameworks coupled with the declaration by the Trump administration of a national 
energy emergency in February 2025. However other policies of the Trump administration, 
including but not limited to the introduction of tariffs pose wider geo-political risks.

Ascent Resources plc Annual Report and Financial Statements 2024    |    18
Resources Risk
The Company has made an investment into a US gas and helium processing business with the 
aim of increasing its footprint in the future. The activities include processing and treatment 
of third parties’ natural gas and helium production, helium liquefaction capabilities and 
distribution to the markets. The resources risk in this new project is low, given that the plant 
is fed by a gas gathering system which spans over 520miles and is adjacent to a number of 
different fields and different operators. However, the gas plant has recently been acquired out 
of Chapter 11 Insolvency and there are risks associated with agreeing new contracts for access 
to gas to process and this is also contingent on the gas field operators wanting to produce gas.
In December 2024 the Company acquired a 49% direct non-operated interest in oil and gas 
leases operated by American Helium LLC in Utah and Colorado. These leases include proven 
reserves which have been appraised by an independent third party and prospective resources 
which have only been evaluated by the operator’s technical team. There is a risk that reserves 
and resources may be impaired due to inability to produce them for a protracted period 
in time and/or otherwise as a result of significant changes to the gas price. The leases are 
held via the continuing production from exiting well bores. There is a risk that further well 
commitments may arise should production have to be abandoned on a relevant lease. This risk 
is minimised by working with an Operator whose team has had presence in Utah and Colorado 
upstream operations for over c.8 years and who have established knowledge of the acreage 
and regulatory frameworks.
How we operate
The Company utilises a full range of advanced geophysical, geological and other state-of-the-art technology to 
evaluate and de-risk projects and to reap maximum benefit from its appraisal, development and production 
activities. Our Petišovci project historically operated through a local entity in a unincorporated joint venture 
and our new investments in the Americas will be held through 100% owned subsidiary structures and new joint 
ventures, including the Delta JV, are incorporated vehicles.
Our people
Ascent has a small executive team implementing a clear growth strategy. This is supplemented, as the need 
requires, with regional technical, legal, compliance and operational expertise to ensure the highest standards 
are delivered on our projects. As an important local employer in our area of operation we take our environmental 
and social responsibilities seriously and always strive to be a good corporate citizen.
Approved for issue by the Board of Directors and signed on its behalf.
Andrew Dennan
Chief Executive Officer
30 May 2025

Ascent Resources plc Annual Report and Financial Statements 2024    |    19
Summary of Group Net Oil and Gas Reserves as of 31 December 2024
Net Reserves in US Onshore American Helium acreage (AST share 49%)
Reserves
Net Natural Gas
(MMscf)
Net Oil and 
Condensate (Mbbl)
Net NGL 
(Mbbl)
Proved Developed Producing
3,785.18
54.48
353.49
Proved Developed Non-Producing
1,761.15
16.07
212.14
Proved Undeveloped
3,277.81
1,294.52
578.30
Total Proved
8,824.14
1,365.07
1,147.87
Source: APNEnergy CPR 1st April 2024 updated with actual production until 31 December 2024. 
Definitions:
1.	 Proved Developed Reserves - Proved reserves to be recovered through existing wells and with existing 
facilities.
	
a.	 Proved Developed Producing Reserves - Proved developed reserves to be produced from completion 
interval(s) open to production in existing wells; 
	
b.	 Proved Developed Non-producing Reserves - Proved developed reserves behind the casing of existing 
wells or at minor depths below the present bottom of such wells which are expected to be produced 
through these wells in the predictable future. The development cost of such reserves should be relatively 
small compared to the cost of a new well.
2.	 Proved Undeveloped Reserves - Proved reserves to be recovered from new wells on undrilled acreage 
or from existing wells requiring a relatively major expenditure for recompletion or new facilities for fluid 
injection. 
3.	 Glossary of terms
	
a.	 Bcf – Billion standard cubic feet
	
b.	 Mcf – Thousand standard cubic feet
	
c.	 Mbbl – Thousand barrels
	
d.	 MMbbl – Million barrels
	
e.	 MMscf – Million standard cubic feet
	
f.	 Step out – The development of an additional potential beyond the established boundaries of a known 
oil or gas field to extend the proven limits of the field
	
g.	 Up Dip – The development of an additional potential on a structurally higher side of an identified 
reservoir with potentially higher fluid saturation
Qualified Persons Statement
Leonardo Salvadori, a qualified Geologist with over 35 years of relevant experience in the oil and gas industry 
and a member of SPE (Society of Petroleum Engineers) has reviewed this announcement for the purposes of 
the current Guidance Note for Mining, Oil and Gas Companies issued by the London Stock Exchange in June 
2009 and in accordance with the Petroleum Resources Management System (PRMS) issued in June 2018 by 
the Society of Petroleum Engineers, the World Petroleum Council, the American Association of Petroleum 
Geologists, the Society of Petroleum Evaluation Engineers, the Society of Exploration Geophysicists (SEG), 
the Society of Petrophysicists and Well Log Analysts (SPWLA) and the European Association of Geoscientists 
& Engineers (EAGE).

Ascent Resources plc Annual Report and Financial Statements 2024    |    20
Directors’ Report 
The Directors present their Directors’ Report and Financial Statements for the year ended 31 December 2024 
(“the year”).
Principal activities
The principal activities of the Group comprise of U.S. onshore oil and gas and helium production and 
development operations. The Company is registered in England and Wales and is quoted on the AIM Market 
of the London Stock Exchange. 
The Group’s corporate management is in London and its onshore gas and helium interests during the period 
under review were in the U.S. states of Utah and Colorado. The Group also manages a number of claims 
resulting from its legacy position in Slovenia, which most notable include the Energy Charter Treaty Claim for 
approximately €600 million and a claim for approximately €11 million claim in the insolvency proceedings of 
its former JV partner in Slovenia. The Group operates its own undertakings both through subsidiary companies 
and joint ventures. The subsidiary undertakings affecting the Group’s results and net assets are listed in 
Note 2 to the Financial Statements. Historically the Company had been anchored in Slovenia, operating as 
the manager of the Petišovci tight gas project for over a decade. In 2024, the focus was shifted dramatically, 
diversifying into the U.S. onshore gas and helium sector while resolving our Slovenian legacy. This transition 
reflects our evolution from a single-asset entity to a diversified, revenue-generating company with a presence 
in the Americas, underpinned by a strategy to leverage high-value markets and maximise legacy value.
Future developments
Post period under review the Company has completed the proposed second distribution to qualifying 
stakeholders with ringfenced access to 41% of the net proceeds to be received by the Company in the event 
of positive ECT claim outcome and receipt of damages award from the Republic of Slovenia. Following this 
distribution in Q1 2025 the Company retains a 10% economic interest in the net proceeds it will receive in the 
event of positive claim outcome and payment of damages award. Post period in review the ICSID registered 
arbitration tribunal held the hearing on merits and quantum over 5 days in April 2025 in Paris. The Company 
also expects to conclude mediation and arbitrations with the Geoenergo administrator and Geoenergo’s 
related party and JV service provider Petrol Geo d.o.o. during 2025.
Post period under review, in May 2025, the Company continued to advance its strategic pivot towards the 
U.S. onshore oil & gas and helium sector with significant developments announced on 22 May 2025. The Company 
entered into conditional agreements, subject to shareholder approval for the issuance of new shares, to 
acquire a 49% direct non-operated interest in a portfolio of producing and prospective oil and gas leases in west 
Colorado, operated by Locin Oil Corporation, spanning over 100,000 acres. This acquisition, for a consideration 
of US$2.5 million, was to be satisfied through the issuance of US$0.6 million in new shares at 0.5 pence per 
share and a US$1.9 million three-year convertible loan note with a conversion price of 1.0 pence per share 
and a 6.5% annual interest rate. The Colorado leases hold proved reserves (PDP and PDNP) of 8.06 Bcf of 
natural gas net to the joint operating agreement partners, with current production averaging 2 MMscfd in 2024 
and potential for helium content up to 1.2%. Additionally, the Company conditionally acquired a 10% direct 
non-operated interest in a portfolio of approximately 80,000 acres of oil, gas, and helium-rich leases in 
northern Utah, operated by ARB Energy LLC, for US$750,000, satisfied by issuing 111,940,299 new shares at 
0.5 pence per share. This Utah portfolio includes proved developed producing reserves of 8.7 Bcf of natural 
gas, with production averaging 2.3 MMscfd in 2024 and helium content up to 0.54%. Ascent also secured rights 
to earn a 50% economic interest in incremental production from existing wells through work programs and an 
option to acquire a further 23% interest in the Utah leases for US$1.5 million by 15 October 2025.

Ascent Resources plc Annual Report and Financial Statements 2024    |    21
In addition to Proven Reserves, the Arb Energy Utah leases have multiple potential upsides in up-dip and 
on-trend step out prospects which Arb Energy Utah estimated to have Proved Undeveloped Reserves of 
44 Bcf, Probable Reserves of a further 23 Bcf and Prospective Resources of an additional 109 Bcf of natural 
gas with potentially 1.3 Bcf of Helium included as well. The JOA partners have also agreed to jointly evaluate 
the prospect inventory with a view to high-grading the opportunity set over the coming months. In these 
evaluations the partners expect to target the Entrada formation which has a high helium content association of 
up-to 1% contained within the produceable natural gas and condensate volumes. Ahead of then the Company 
and ARB expect to initiate a number of work operations on existing well bores to install artificial lift technologies 
designed to be low cost and low risk operations which can meaningfully enhance existing production.
Locin Oil Corporation has also identified a number of material prospects into target structures which have 
previously tested or produced gas in the 1960’s and 70’s as well as on-trend step-out prospects estimated by 
Locin Oil Corporation to have gross Prospective Resources of an additional 663 Bcf of natural gas with potentially 
up to 5.3 Bcf of Helium included as well. Ascent and Locin have also agreed to jointly evaluate the prospect 
inventory with a view to high-grading the opportunity set over the coming months. In these evaluations the 
partners also expect to target the Entrada production formation which has a high helium content association 
contained within the produceable natural gas and condensate volumes.
To support these acquisitions and ongoing operations, Ascent raised gross proceeds of £1.35 million 
(US$1.8 million) through the issuance of 270,000,000 new shares at 0.5 pence per share. The Company also 
partially redeemed US$300,000 of its senior secured loan with RiverFort Global Opportunities, also converting 
US$100,000 of the principal into 10,300,465 shares at 0.7245 pence per share, and reprofiled the remaining 
US$1,053,683 balance, extending the maturity to 22 April 2027 with a fixed conversion price of 1.0 pence per 
share. Additionally, 18,439,431 existing warrants to Riverfort were amended to an exercise price of 1.0 pence, 
and new warrants equivalent to 35% of the reprofiled debt were issued at the same price.
Further to the Company’s transformation over the last twelve months, which include significant advancement 
of its Slovenian legacy claims and a successful repurposing of the Company to focus itself on growing onshore 
US oil and gas with helium assets, the Company proposes to appoint Mr David Patterson as Chief Executive 
Officer and Director of the Company. David is an experienced oil and gas explorer and geologist who has 
over 43 years of experience in the oil and gas industry experience onshore U.S. which includes a number of 
years of work in Utah and Colorado where most notably David was VP Geology for Rose Petroleum Plc (now 
called Zephyr Energy Plc) where he lead the evaluation of over 250,000 acres of leases in Utah. David has held 
previous roles which include VP and manager of Exploration, VP of Geology, Supervisor of Reserves and Senior 
Geological Engineer in prior roles through his career. David is currently VP of Exploitation at D3 Energy where 
he will also continue his role and will be retained by the Company for his services to Ascent with an annual 
salary of US$120,000 per annum, relating to which the Company has agreed with American Helium, Locin Oil 
and ARB Energy that Ascent can recharge the respective joint operations the full annual salary such that Ascent 
expects to pay $43,200 of this amount per annum, along with an options package granting new options in the 
Company exercisable at a price of 1p per Option, which shall vest over 3 years and be exercisable over the 
following 2 years thereafter. David will be appointed to the Board and position of CEO following the Company’s 
next annual general meeting, subject to completion of customary director on-boarding checks. 
Post period under review, Mr Andrew Dennan has elected not to stand for re-election at the Company’s 
upcoming AGM and will retire as Director and Chief Executive Officer of the Company upon the convening 
of the AGM. Andrew has led Ascent for five years and feels this transformative moment is the right time to 
step aside as the business enters a new phase with a particular focus on the US. He will continue to support 
the Company during an extended handover period to the proposed new CEO and will in addition continue to 
support the Company in its pursuit of the Company’s highly valuable claims against the Republic of Slovenia 

Ascent Resources plc Annual Report and Financial Statements 2024    |    22
under the Energy Charter Treaty, as well as in insolvency and associated proceedings against its Slovenian 
former JV partner and service provider. His detailed knowledge of these ongoing processes remains invaluable 
to Ascent. The Board are very thankful for the leadership and strategic input from Andrew over the last five 
years, where he has been instrumental in defending the Company’s interests in Slovenia and re-purposing the 
Company to execute its new US onshore growth strategy and wish him success in future pursuits. The Company 
also announces that as part of the refining of its board composition it no longer intends to immediately appoint 
a Chairman to the Board and accordingly the Company will now not be appointing Mr Gilles Thieffry to that 
position as previously announced on 9 December 2024. Mr Jean-Michel Doublet will assume the role of Interim 
Chairman and the Company will look to appoint a Chairman in due course.
Additionally, as part of positioning the Company to grow via a production lead strategy onshore US, the Company 
is implementing certain cash preservation measures which include current C-suite and Board of Directors of 
the Company agreeing to reduce the cash component of their employment and/or service contracts by 30% 
over the next six months and their corresponding intention to settle these owed amounts, by subscribing for 
equity on the same terms as the placing (above), as soon as they are either out of a closed period or otherwise 
not in receipt of insider information and can cause a PMDR dealing. Furthermore the Company also expects to 
implement further cost saving measures, which in aggregate with the above changes are expected to reduce 
the general and administrative cash costs of the business by approximately 20% per annum, with such savings 
expected to be realised through 2H 2025 and beyond.
These events reflect Ascent’s continued execution of its U.S.-focused growth strategy, positioning the Company 
to capitalise on high-potential oil & gas and helium assets while maintaining progress on its Slovenian 
legacy claims.
Financial risk management
Details of the Group’s financial instruments and its policies with regard to financial risk management are given 
in Note 22 of the Financial Statements.
Results and dividends
The loss for the year after taxation was £2.726 million (loss for 2023: £0.851 million). The Directors do not 
recommend the payment of a dividend (2023: Nil).
Post balance sheet events
In January 2025 post the year end, the Company held a general meeting of shareholders to approve a second 
bonus issue of preference shares for ring-fenced access to an economic interest in 41% of the net proceeds 
to be received by the Company in the event of a positive ECT claim outcome. This follows the distribution 
in early 2024 of 49%, giving qualifying shareholders an entitlement of up to 90% of net proceeds received 
by the Company in the event of a positive outcome. It should be cautioned that in the event the Company 
is successful in its claim, any amount actually received by the Company may be significantly lower than the 
full claim.
In May 2025, the Company continued to advance its strategic pivot towards the U.S. onshore oil & gas 
and helium sector with significant developments announced on 22 May 2025. The Company entered into 
conditional agreements, subject to shareholder approval for the issuance of new shares, to acquire a 49% 
direct non-operated interest in a portfolio of producing and prospective oil and gas leases in west Colorado, 
operated by Locin Oil Corporation, spanning over 100,000 acres. This acquisition, for a consideration of 
US$2.5 million, was to be satisfied through the issuance of US$0.6 million in new shares at 0.5 pence per share 
and a US$1.9 million three-year convertible loan note with a conversion price of 1.0 pence per share and a 
6.5% annual interest rate. The Colorado leases hold proved reserves (PDP and PDNP) of 8.06 Bcf of natural 
gas net to the joint operating agreement partners, with current production averaging 2 MMscfd in 2024 and 

Ascent Resources plc Annual Report and Financial Statements 2024    |    23
potential for helium content up to 1.2%. Additionally, the Company conditionally acquired a 10% direct non-
operated interest in a portfolio of approximately 80,000 acres of oil, gas, and helium-rich leases in northern 
Utah, operated by ARB Energy LLC, for US$750,000, satisfied by issuing 111,940,299 new shares at 0.5 pence 
per share. This Utah portfolio includes proved developed producing reserves of 8.7 Bcf of natural gas, with 
production averaging 2.3 MMscfd in 2024 and helium content up to 0.54%. Ascent also secured rights to earn 
a 50% economic interest in incremental production from existing wells through work programs and an option 
to acquire a further 23% interest in the Utah leases for US$1.5 million by 15 October 2025.
To support these acquisitions and ongoing operations, Ascent raised gross proceeds of £1.35 million 
(US$1.8 million) through the issuance of 270,000,000 new shares at 0.5 pence per share. The Company also 
partially redeemed US$300,000 of its senior secured loan with RiverFort Global Opportunities, also converting 
US$100,000 of the principal into 10,300,465 shares at 0.7245 pence per share, and reprofiled the remaining 
US$1,053,683 balance, extending the maturity to 22 April 2027 with a fixed conversion price of 1.0 pence per 
share. Additionally, 18,439,431 existing warrants to Riverfort were amended to an exercise price of 1.0 pence, 
and new warrants equivalent to 35% of the reprofiled debt were issued at the same price.
On the corporate front, on 22 May 2025, the Company announced the proposed appointment of David 
Patterson, an experienced U.S.-based geologist, as Chief Executive Officer, to be effective following the Annual 
General Meeting in June 2025, subject to customary director onboarding checks. Andrew Dennan, the current 
CEO, will not to stand for re-election at the AGM but will continue to support the Company’s Slovenian legacy 
claims during a handover period. Jean-Michel Doublet, a senior independent non-executive director, was 
appointed Interim Chairman with immediate effect, replacing the previously announced plan to appoint a new 
Chairman and the Company will seek to appoint a Chairman in the near term. To enhance financial discipline, 
the Board and C-suite implemented cost-saving measures, including a 30% reduction in the cash component of 
their salaries for six months, with intentions to settle these amounts via equity subscriptions.
Directors
The Directors of the Company that served during the year were as follows:
Andrew Dennan 
Jean-Michel Doublet 
David Bullion (appointed 3 June 2024)
Edouard Etienvre (appointed 23 June 2024)
Marco Fumagalli (resigned 13 May 2024)
Malcolm Graham-Wood (resigned 31 May 2024)
James Parsons (resigned 3 June 2024)
Relevant details of the Directors, which include committee memberships, are set out on page 27.

Ascent Resources plc Annual Report and Financial Statements 2024    |    24
Directors’ interests
The beneficial and non-beneficial interests in the issued share capital of the Company were as follows:
Ordinary shares of 0.5p each
At 31 December 2024
At 31 December 2023
Andrew Dennan
2,690,000
2,140,000
Jean-Michel Doublet 
–
–
David Bullion (appointed 3 June 2024)
–
–
Edouard Etienvre (appointed 23 June 2024)
–
–
Malcolm Graham-Wood (resigned 31 May 2024)
–
–
Marco Fumagalli (resigned 13 May 2024)
–
–
James Parsons (resigned 3 June 2024)
–
500,900
Directors’ emoluments
Details of Directors’ share options and remuneration are set out in the Remuneration Committee report on 
pages 40 & 41.
Third party indemnity provision
The Company has provided liability insurance for its Directors. The annual cost of the cover is not material 
to the Group. The Company’s Articles of Association allow it to provide an indemnity for the benefit of its 
Directors which is a qualifying indemnity provision for the purposes of the Companies Act 2006.
Share capital
Details of changes to share capital in the period are set out in Note 18 to the Financial Statements.
As at 31 March 2025 the Company has been notified of the following significant interests in its ordinary shares, 
being a holding of 3% and above:
Number of ordinary shares
%
MBD Partners SA
47,857,143
15.51%
CB Energy VI
33,181,304
10.75%
American Helium Holdings
16,850,000
5.46%
Horrocks Family
14,856,400
4.81%
Interactive Brokers
12,114,633
4.06%
Catalyse Capital
11,171,014
3.62%
1222 Holdings
10,800,000
3.50%
Shareholder communications
The Company’s website, www.ascentresources.co.uk provides a platform for the purposes of improving 
information flow to shareholders, as well as potential investors.
Employees
The Company’s Board composition provides the platform for sound corporate governance and robust leadership 
in implementing the Company’s strategies to meet its stated goals and objectives.
The Group’s employees and consultants play an integral part in executing its strategy and the overall success 
and sustainability of the organisation. The Group has a highly skilled and dedicated team of employees and 
consultants and places great emphasis on attracting and retaining quality staff. 

Ascent Resources plc Annual Report and Financial Statements 2024    |    25
The Group holds its employees and consultants at all levels to high standards and expects the conduct of its 
employees to reflect mutual respect, tolerance of cultural differences, adherence to the corporate code of 
conduct and an ambition to excel in their various disciplines.
Disclosure of information to auditors
In the case of each person who was a Director at the time this report was approved:
•	 so far as that Director was aware there was no relevant audit information of which the Company’s auditors 
were unaware; and
•	 that Director had taken all steps that the Director ought to have taken as a Director to make himself aware of 
and relevant audit information and to establish that the Company’s auditors were aware of that information.
This information is given and should be interpreted in accordance with the provisions of Section 418 of the 
Companies Act 2006.
Going Concern
The Financial Statements of the Group are prepared on a going concern basis as detailed in Note 1 to the 
financial statements.
The Group and Company financial statements have been prepared under the going concern assumption, with 
a material uncertainty give the Company needs to raise additional funds in the near term. 
The Company raised US$1.7 million (£1.36 million) in April 2024 via an equity fundraise and loan note issue. The 
loan note issue was through the Company entering into a new US$2 million (£1.62 million) senior secured fixed 
coupon loan facility with institutional investor, Riverfort Global Opportunities PPC Ltd, of which US$1 million 
was drawn down. The raise enabled the Company to invest, by way of a convertible loan, US$1 million 
(£0.81 million) with GNG Partners and build the Company’s new strategy. 
In September 2024 the Company raised gross proceeds of US$1 million (£0.76 million) by issuing shares to 
CB Energy VI LLC, an investment vehicle focused on making strategic oil and gas and infrastructure investments. 
The net proceeds of the raise were used for continued business development and general corporate and 
administrative expenses.
Post period under review, in May 2025, the Company announced the conditional acquisition of 49% of the 
Colorado based oil and gas leases operated by Locin Oil Corporation and a 10% interest in the Utah based oil and 
gas leases operated by ARB Energy. These leases include producing reserves as well as significant prospective 
resources and the Company has also agreed with ARB Energy that Ascent shall receive 50% of the incremental 
production generated from existing wells by investing in the installation of artificial lift technologies on the well 
heads. At the same time the Company also announced that it has completed a new equity fundraising raising 
gross proceeds of £1.35 million (US$1.8 million) at 0.5 pence per new ordinary share with a one for two warrant 
attached to the subscription shares, exercisable at 1 pence per new warrant share. The proceeds are to be used 
to redeem £225,000 (US$300,000) of the RiverFort senior debt, £100,000 for initial investment in artificial lift 
installations on the newly acquired ARB Energy acreage and for corporate general and administrative costs. The 
Company also announced cost reduction measures, including Directors and C-suite agreeing to reduce the cash 
cost of their remuneration packages by 30% and expecting to subscribed for these owed amounts in new equity 
on the same terms as the £1.35 million placing as soon as they are out of a close period and able to do so.
Under the Group’s forecasts, the funds raised together existing bank balances, with the addition of the newly 
acquired interest in producing acreage and funds to invest in an artificial lift installation campaign as well as 
the cost savings initiative being implemented are expected to provide sufficient funding for twelve months as 
at the date of this report. 

Ascent Resources plc Annual Report and Financial Statements 2024    |    26
In addition to the need to raise additional funding in the second half of 2025, the forecasts are sensitive to the 
timing and cash flows associated with the continuing situation in Slovenia, and discretionary spend incurred 
with executing the strategy to grow the US onshore gas and helium. As such, the Company will need to raise 
new capital within the forecast period to fund such discretionary spend.
Negotiations with potential new investors is ongoing and based on historical and recent support from new and 
existing investors the Board believes that such funding, if and when required, could be obtained through new 
debt or equity issuances. However, the ability to raise these funds is not guaranteed at the date of signing these 
financial statements. As a consequence, there is a material uncertainty to the going concern of the Group.
Auditors
In accordance with Section 489 of the Companies Act 2006, a resolution for the reappointment of PKF Littlejohn 
LLP as auditors of the Company is to be proposed at a General Meeting to be held prior to 30 June 2025.
Approved for issue by the Board of Directors and signed on its behalf
Andrew Dennan
Chief Executive Officer
Dated: 30 May 2025

Ascent Resources plc Annual Report and Financial Statements 2024    |    27
Andrew Dennan
Chief Executive Officer/Executive Director (5 May 2020 to present)
Andrew has a wealth of corporate finance, merger, asset funding and corporate 
transaction experience on AIM. Throughout his career he has been involved in 
stockbroking and asset management in prominent roles, leading proprietary 
investment decisions, capital raising, risk oversight and portfolio management. 
He was formerly Chief Financial Officer and Director of Coro Energy Plc. Andrew 
holds the CFA Investment Management Certificate and has a BA (Hons) in 
Actuarial Science from City University.
David Bullion 
Non-Executive Director (3 June 2024 to present)
David has over 30 years’ experience in the oil and gas industry. He is currently 
CIO of American Helium and CEO of GNG Partners LLC, with whom the Company 
has an investment with. David previously spent 20 years with BP, holding various 
senior positions spanning the globe. 
Edouard Etienvre
Independent Non-Executive Director (23 June 2024 to present)
Edouard Etienvre is a seasoned executive with over 18 years of experience in 
the natural resources sector initially with banking (reserve-based lending) and 
more recently with private and public E&P companies as well as commodities 
trading, shipping and infrastructure companies. Edouard has extensive project 
management, risk assessment, commercial, business development and financial 
expertise. Edouard holds a MSc in Management from KEDGE Business School 
and is a non-executive director of ADX Energy Limited (listed on the ASX) and 
Pathfinder Minerals Plc (listed on the LSE AIM). 
Jean-Michel Doublet
Independent Non-Executive Director (21 November 2023 to present)
Jean-Michel has over 25 years of international experience in corporate finance, 
with strong M&A experience, working notably with independent oil and gas 
companies, focussing on emerging markets. Jean-Michel was appointed interim 
Chairman of the Company on 22 May 2025.
Board of Directors

Ascent Resources plc Annual Report and Financial Statements 2024    |    28
Corporate Governance Statement
Since the previous chairman left in the summer of last year I have worked to lead the Company forward and 
help ensure that the Company continues to maintain both sound corporate governance and an effective Board. 
During the period of transition my responsibilities have included leading the Board effectively, overseeing the 
Group’s corporate governance model, communicating with shareholders and ensuring that good information 
flows freely with the Non-Executive Directors in a timely manner. My role has been to steer the ship during 
this period between chairs, and post period under review as I have elected to retire as Director and CEO. 
David Patterson is expected to be appointed as CEO and Jean Michel Doublet has assumed the role as Interim 
Chairman whilst the Company seeks to appoint a new Chairman.
The Company has adopted the Quoted Companies Alliance Corporate Governance (QCA Code), which requires 
AIM-quoted companies to adopt a ‘comply or explain’ approach in respect of the application of guidance 
contained within. The Company is transitioning to the new 2023 Code (the ‘2023 QCA Code’), which will be 
adopted in respect of the financial year ended 31 December 2025, and is compliant with some areas. With 
the recent changes within the business, both in terms of strategy and leadership, the Board will continue to 
progress its compliance under the 2023 QCA Code and has set out in its disclosures on pages 30 to 32 of the 
Annual Report, including those areas of non-compliance, with explanations. 
The Board believes that corporate governance is a framework which underpins the core values for running the 
business, including a commitment to open and transparent communications with stakeholders. We believe 
that good corporate governance improves long-term success and performance. The corporate governance 
framework within which Ascent operates, including Board leadership and effectiveness, Board remuneration 
and internal control is based upon practices which the Board believes are proportional to the size, risks, 
complexity and operation of the business. 
2024 has been a year of accelerating progress with, as I described in my CEO’s Statement, our investment with 
GNG Partners LLC, giving the option to convert a stake into the Lisbon Valley gas processing and helium processing 
facility in Utah. The investment into the Americas was further enhanced by the acquisition in December 2024 of 
a 49% interest in 119,000 acres of helium rich leases in Utah and Colorado from American Helium. With regards 
to the Company’s position in Slovenia, the appointed Administrator unilaterally terminated the Restated joint 
Operating Agreement in January 2024, marking the end of the Company’s operational presence in Slovenia 
but not the pursuit of the value of our EUR11m claim in the insolvency proceedings of Geoenergo. Similarly, 
progress has been seen with our Energy Charter Treaty damages claim against the Republic of Slovenia. The 
arbitration hearing completed on 11 April 2025 and the Company awaits decision by the Tribunal, remaining 
confident in our claim. In early 2024 the Company distributed 49% of its economic interest of any net proceeds 
received by the Company to shareholders in respect of the claim, this was following by a further 41% distribution 
to shareholders in early 2025. 
Engaging with our shareholders remains vitally important and we ensure that there are opportunities for 
investors to engage with the Board and the executive team. 
There has been significant change to the Board during 2024 and further changes into 2025. As stated the 
Company expects to appoint a Chairman in the near term and in the interim Jean Michel-Doublet, independent 
non-executive director has assumed the role of Interim Chairman. As a result the Company will comprise an 
Interim Non-Executive Chairman, Chief Executive Officer and two non-executive directors, of which one is 
considered independent. 
Corporate Governance Report

Ascent Resources plc Annual Report and Financial Statements 2024    |    29
On 23 April 2024, the Company announced that Malcolm Graham-Wood and Marco Fumagalli would be retiring 
from the Board by the end of May 2024. James Parsons stepped down as Executive Chair in June 2024, at which 
time David Bullion joined as a non-executive director and Edouard Etienvre as an independent non-executive 
director of the Company. In June 2025 Andrew Dennan will step down as CEO and, subject to satisfactory 
regulatory checks, David Patterson will assume the role of CEO and join the Board.
The Company continues to monitor the performance of the Board, ensuring that the required skill set and 
balance of independent non-executive directors is present. Whilst the Company has not undertaken a formal 
Board evaluation in recent years there is on-going consideration given by the Board to ensure the requirements 
of the business are met by the Board and its performance. 
The Board is committed to leading the business in a way which is honest, transparent and accountable.
Andrew Dennan
Chief Executive Officer
Dated: 30 May 2025

Ascent Resources plc Annual Report and Financial Statements 2024    |    30
Quoted Companies Alliance Corporate Governance Code
The 2023 QCA Code is the Company’s chosen corporate governance code to comply with. The newly published 
2023 QCA Code applies to financial years commencing on or after 1 April 2024. The 2023 QCA Code, which 
retains the structure of the previous QCA Code (2018 Code), has evolved to keep pace with investor expectations, 
particularly around ESG, internal controls, board composition and director remuneration. 
The Board firmly believe that the QCA Code is the most appropriate corporate governance code for the 
Company to comply with and is working towards compliance with the 2023 QCA Code.
The Company’s statement in relation to the QCA Corporate Governance code can be found on the Company’s 
website 
at 
https://wp-ascentresources-2021.s3.eu-west-2.amazonaws.com/media/2024/02/2024.02.29_
Ascent-QCA-disclosure.pdf
QCA Code 
Principle
Required Disclosure
Reference
One
Establish a purpose, strategy and 
business model which promote 
long-term value for shareholders.
The Company’s purpose is to contribute responsibly towards meeting 
the US energy needs through the safe and efficient production of 
hydrocarbons with a preference for natural gas as the transitional 
fuel of choice.
See the Strategic report on pages, 7 to 18 of the Annual Report. See 
website disclosures at the above link.
Two
Promote a corporate culture that 
is based on ethical values and 
behaviours
The corporate culture is established within the Board of directors 
and delivered by the CEO. As there is a small team of employees this 
is done informally through regular meetings and engagement. 
Three
Seek to understand and meet 
shareholders needs and 
expectations.
The Company engages with its stakeholders regularly, through 
regulatory news flow, year end and half year results announcements, 
the Annual General Meeting and other general meetings as required. 
The CEO meets regularly with major shareholders. Updates are also 
given through LinkedIn. The Company engaged with shareholders 
in 2024 and again in early 2025 to seek their approval to make a 
distribution of the ECT claim. 
See page 33 ‘Communication with Stakeholders’ of the 
Annual Report. 
Four
Take into account wider stakeholder 
interest, including social and 
environmental responsibilities, 
and their implication for long-term 
success.
s172 Report on pages 10 to 13 identifies the Company’s key 
stakeholders and the feedback in place to solicit feedback. The 
Company has good relations with different stakeholder groups and 
seeks to foster these.
As the Company develops its strategy work will be taken to ensure 
that the Company understands it stakeholders expectation and 
concerns around ESG. The Company has in place a whistleblowing 
policy and has appointed the chair of the audit committee as 
Whistleblowing officer.
Five
Embed effective risk management, 
internal controls and assurance 
activities, considering both 
opportunities and threats, 
throughout the organisation. 
The Company’s approach and identification of risks are set out on 
pages 14 to 18 of the Annual Report.
Risks are reviewed at the Audit Committee, Board and Executive 
level. 

Ascent Resources plc Annual Report and Financial Statements 2024    |    31
Six
Establish and maintain the Board as 
a well-functioning, balanced team 
led by the Chair
Information on each of the directors as at 28 May 2025 is provided 
on page 27. Details are also included on the Company’s website.
There has been significant change to the Board over the last 
eighteen months, with two new NEDs appointed during 2024. Each 
of the directors on the Board have considerable experience and the 
required skills to cover all the Boards requirements. 
As the business grows the Board will ensure that the composition 
continues to reflect the needs of the business. Any Board 
appointment considers the requirements of the Board, the skills 
of the individual, including giving consideration to diversity and 
inclusion.
As at 28 May 2025 the Board comprises of four directors, the CEO 
and three non-executive directors, of which two, Jean-Michel 
Doublet and Edouard Etienvre, are considered to be independent in 
terms of judgement and character. Jean Michel Doublet has assumed 
the role of Interim Chairman.
The CEO is expected to devote substantially all of his time to the 
Company. The Non-Executive Directors are expected to devote 
approximately two days a month to the Company.
The NEDS do not receive any performance related remuneration.
Given the stage in the Company’s development and the newly 
formed Board it is felt that it would not be to the benefit of the 
Company for all directors to stand for re-election at the AGM. 
The directors will therefore stand as per the requirements of the 
Company’s Articles. 
See page 32 ‘Board composition’ of the Annual Report. 
Seven
Maintain appropriate governance 
structures and ensure that 
individually and collectively the 
directors have the necessary up 
to date experience, skills and 
capabilities
The directors are provided with an AIM briefing by the Company’s 
Nominated Advisor as part of their onboarding. Annual Anti Bribery 
and Corruption training is carried out. Advice is sort throughout the 
year as and when required. The Company Secretary and Nomad 
keeps the Board briefed on relevant matters, which includes the 
Board receiving the Company Secretaries quarterly newsletter. The 
Company’s lawyers / Nomad will attend and deliver updated to the 
Board if and when required. 
The Audit Committee assists the Board in overseeing the financial 
reporting and ensuring the independence of the Company’s auditor. 
The Remuneration Committee meets to consider all material 
elements of Remuneration, including agreeing service contracts and 
termination arrangements of directors. 
The Company’s HSE Committee meets as and when required.
Details of the terms of reference of the Committees can be found on 
the Company’s website. The Board reviewed its Matters Reserved 
for the Board during 2024. The Committee terms of reference will be 
reviewed during 2025.
During 2024 the Board sought external legal advice in respect of the 
legal action against the Republic of Slovenia. The Committees did not 
need to seek external advice during 2024.
Eight
Evaluate Board performance based 
on clear and relevant objectives, 
seeking continuous improvement
The Board has not conducted a formal external review in recent 
years. The directors are aware of the QCA 2023 Code that a Board 
evaluation should be carried out annually. Given the significant 
changes to the Board in recent times it has not felt appropriate. The 
Board plans to carry out an evaluation in late 2025, once the Board 
has had time to establish and work together for a period of time. 
Succession planning is considered by the as a whole and there have 
been significant changes in the last eighteen months. 

Ascent Resources plc Annual Report and Financial Statements 2024    |    32
Nine
Establish a Remuneration Policy 
which is supportive of long term 
value creation and the Company’s 
purpose, strategy and culture.
The Company is working towards compliance of the QCA 2023 Code 
and in time will put its Remuneration Report and Remuneration 
Policy to shareholders on an advisory vote. 
Ten
Communicate how the Company 
is governed and is performing 
by maintaining a dialogue with 
shareholders and other relevant 
stakeholders.
See Corporate Governance Report on pages 28 to 35 of the Annual 
Report, 
See website disclosures above link and disclosures under 
AIM Rule 26.
The Audit Committee report is on page 36 of the Annual Report. 
The Remuneration Committee report is on page 38 of the Annual 
Report.
The Company is currently transitioning to the QCA 2023 Code and 
as yet has not complied with all the Principles in full, although it has 
made disclosures on each Principle. 
Governance Structure
Board Composition
Membership of the Board and information on each member can be found in the Directors’ Report. 
Andrew Dennan, Chief Executive Officer
Andrew Dennan is the Chief Executive Officer and has overall responsibility for managing the day-to-day 
operations of the Company and is responsible for implementing the Company’s strategy. As announced 
Mr Dennan will step down from the Board at the AGM and, subject to regulatory checks, David Patterson will 
join the Company as CEO.
Non-Executive Chairman
As announced in May 2025, post period under review, Gilles Thieffry will no longer be joining the Board as 
non-executive chairman, the Company is seeking to appoint a new Chairman. However, in the immediate term 
Jean-Michel Doublet has been appointed as interim chairman.
Skills and competencies of the Board 
The Board has a suitable mix of skills and competencies in order to drive the Group’s strategy and is best placed 
to secure the future of the Company and create long-term value for all stakeholders. The Board has significant 
industry, financial, public markets and governance experience, possessing the necessary mix of experience, skills, 
personal qualities and capabilities to deliver the strategy of the Company for the benefit of the shareholders over 
the medium to long-term. 
The Board updates its operational skills through active involvement in the industry. In addition, the Board 
keeps abreast of ongoing changes relating to governance and compliance, the AIM Rules for companies, QCA 
Code, the UK Market Abuse Regulations and other statutory and regulatory developments. All directors have 
access to the Company’s Nomad, Company Secretary, lawyers and auditors and are able to obtain advice from 
other external bodies as and when required.
The Company embraces diversity and is dedicated to encouraging inclusion without compromising 
professionalism, experience and expertise.
The Board is supported by its Audit Committee, Remuneration Committee, Technical & Reserves Committee 
and HSE Committee. The number of Board and Committee meetings held throughout the course of the financial 
year is set out at the end of this Corporate Governance Report.
The Board firmly believes that sustained success will best be achieved by adhering to our corporate culture of 
treating all our stakeholders, including our employees, fairly and with respect. Accordingly, in dealing with each 

Ascent Resources plc Annual Report and Financial Statements 2024    |    33
of the Company’s principal stakeholders, we encourage our staff to operate in an honest and respectful manner. 
This is monitored on an ongoing basis by the Company’s executive director. Compliance with this principle is 
considered an important part of the annual assessment of staff and in setting their pay for future periods.
Communications with stakeholders 
The Board places a high priority on transparent and effective communications with shareholders. As an AIM 
listed company there is a need to provide fair and balanced information in a way that is understandable to all 
stakeholders. The Board recognises the importance of engaging with all stakeholders including employees, 
investors, partners, suppliers, media and communities.
The 
primary 
communication 
tool 
with 
our 
shareholders 
is 
the 
Company’s 
website, 
https://www.ascentresources.co.uk. The shareholders are also kept up to date through Regulatory News 
Service, (“RNS”) on regulatory matters and matters of material substance.
The Company reports formally to its shareholders and the market twice each year with the release of its 
interim and full year results. The Company’s Annual Report and Notice of Annual General Meetings (AGM) 
are published for all shareholders. These reports contain full details of all the principal events of the relevant 
period together with an assessment of current trading and future prospects. The Reports together with other 
investor presentations are also available on the website. The Company has full electronic communications 
in place, so that shareholders (unless they elect otherwise) will have access to communications through the 
Company’s website. A much more effective and environmentally friendly way of interacting with shareholders.
Upon conclusion of Shareholder meetings arrangements are made that the outcomes of votes cast by 
shareholders can be disclosed in a clear and transparent manner. If a significant proportion of votes (20%+) was 
ever cast against a resolution, the Company would provide, on a timely basis, an explanation of what actions it 
intends to take to understand the reasons behind that vote result, and, where appropriate, any different action 
it has taken, or will take, as a result of the vote.
Committee chairs are available at the Annual General Meeting to answer questions regarding the activities of 
their committees. 
Board and committee meetings
The Board holds five scheduled board meetings throughout the year and ad-hoc calls are scheduled as and 
when the business demands.
Attendances of Directors at board and committee meetings convened in the year, and which they were eligible 
to attend, are set out below:
Director
Board Meetings
(12 in total –
scheduled 
& ad-hoc)
Remuneration 
Committee 
(2 in total)
Audit 
Committee 
(4 in total)
Number of meetings in year – Attendance
 
Andrew Dennan
12
–
–
David Bullion (appointed 3 June 2024)
5
–
–
Jean-Michel Doublet 
12
1
2
Edouard Etienvre (appointed 23 June 2024)
5
1
 1
Malcolm Graham-Wood (resigned 31 May 2024)
6
1
2
Marco Fumagalli (resigned 13 May 2024)
5
1
3
James Parsons (resigned 3 June 2024)
7
–
–

Ascent Resources plc Annual Report and Financial Statements 2024    |    34
Committees of the Board 
The Committees of the Board comprise of non-executive directors.
Audit Committee
The membership of the Audit Committee during 2024 initially comprised Marco Fumagalli (chair) and Malcolm 
Graham-Wood. Following Marco’s resignation, Malcolm assumed the role of chair and Jean-Michel Doublet 
joined the Committee. Upon Malcolm’s resignation Edouard Etienvre joined as chair of the Committee. The 
Audit Committee determines and examines any matters relating to the financial affairs of the Group including 
the terms of engagement of the Group’s auditors and, in consultation with the auditors, the scope of the audit.
The Report of the Audit Committee for 2024 is set out on page 36.
Remuneration Committee
The membership of the Remuneration Committee during 2024 comprised of Malcolm Graham-Wood (chair) 
and Marco Fumagalli. Following Marco and Malcolm’s departure, Jean-Michel Doublet and Edouard Etienvre 
joined the Committee, Jean-Michel was appointed chair. The Remuneration Committee is responsible for 
reviewing the performance of the Executive directors, for setting the scale and structure of their remuneration, 
paying due regard to the interests of shareholders and the performance of the Group. It also reviews the 
performance of the senior management, sets and reviews their remuneration and the terms of their service 
contracts and considers the Group’s bonus and option schemes, determining targets for any performance- 
related pay schemes operated by the Company.
The Report of the Remuneration Committee for 2024 is set out on pages 38 to 41.
The terms of reference of the Audit Committee and the Remuneration Committee are set out on the 
Company website.
The appropriateness of the Group’s governance structures will be reviewed annually in light of further 
developments of accepted best practice and the development of the Company.
HSE Committee
The HSE Committee meets as and when required. It did not meet in 2024. HSE matters were discussed, as 
required, by the Board as a whole during the year. 
Technical and Reserves Committee 
The Technical and Reserves Committee meets as and when required. It did not meet in 2024. Technical matters 
were discussed, as required, by the Board as a whole during the year. 
Internal controls
The Board acknowledges responsibility for maintaining appropriate internal control systems and procedures to 
safeguard the shareholders’ investments and the assets, employees and the business of the Group.
The Board has established and operates a policy of continuous review and development of appropriate financial 
controls together with operating procedures consistent with the accounting policies of the Group.
Internal audit
The Board does not consider it appropriate for the current size of the Group to establish an internal 
audit function.

Ascent Resources plc Annual Report and Financial Statements 2024    |    35
Bribery and corruption
The Bribery Act 2010 came into force on 1 July 2011. The Company is committed to acting ethically, fairly and 
with integrity in all its endeavours and compliance with legislation is monitored. The Company has a zero-
tolerance approach to bribery and corruption and has an anti-bribery policy in place to protect the Company, 
its employees and those third parties to which the business engages with. The directors and employees of the 
Company received training on this subject in 2024. 

Ascent Resources plc Annual Report and Financial Statements 2024    |    36
Audit Committee Report
Committee composition 
Currently the members of the Committee are Edouard Etienvre, Chair, and Jean-Michel Doublet. 
The membership of the Audit Committee during 2024 initially comprised of Marco Fumagalli (chair) and 
Malcolm Graham-Wood. Following Marco’s resignation, Malcolm assumed the role of chair and Jean-Michel 
Doublet joined the Committee. Upon Malcolm’s resignation Edouard Etienvre joined as chair of the Committee.
The role of the Audit Committee includes:
•	 Financial reporting – ensure the integrity of the financial statements including the annual and interim 
reports.
•	 Internal controls and Risk Management Systems – review the effectiveness of internal controls and risk 
management systems.
•	 Review the need for an internal audit function.
•	 Monitor and review the external audit, including their independence.
•	 To review the annual audit plan.
•	 To approve fees in respect of non-audit services.
Terms of reference of the Audit Committee are available on the Company’s website.
During 2024 the Audit Committee met four times including to review and approve the 2023 year-end financial 
results and the 2024 interim results. The terms of reference of the Committee were reviewed during the year. 
The Committee met with the Auditor without Management present, there were no issues of concern raised.
Key matters considered
•	 The valuation report setting out the valuation basis of the shares Ascent Claim Entitlement SPV Limited 
would pay in consideration to the Company, in new shares, in the event of a successful Energy Charter 
Treaty claim against the Republic of Slovenia. 
•	 Assessment of going concern forecasts and associated disclosures.
•	 Reports of the external auditor concerning its audit and review of the financial statements of the Group.
•	 Corporate governance practice and disclosure
•	 Risk Register
•	 Accounting Policies
•	 Annual Report and letter of representation
•	 Interim Results

Ascent Resources plc Annual Report and Financial Statements 2024    |    37
2025 Plans
Consider the Audit Finding Report
Review for recommendation to the Board the year end 2024 Results and the letter of representation
Review for recommendation to the Board the 2025 Interim Results 
Review the risk register
Accounting policies
External Auditors
The external auditors, PKF Littlejohn LLP were re-appointed in 2024 at the Company’s AGM. 
Approved for issue by the Board of Directors and signed on its behalf:
Edouard Etienvre
Chair of the Audit Committee 
Dated: 30 May 2025

Ascent Resources plc Annual Report and Financial Statements 2024    |    38
Remuneration Committee Report
Currently the members of the Committee are Jean-Michel Doublet, Chair, and Edouard Etienvre.
The membership of the Remuneration Committee during 2024 comprised of Malcolm Graham-Wood (chair) 
and Marco Fumagalli. Following Marco and Malcolm’s departure, Jean-Michel Doublet and Edouard Etienvre 
joined the Committee, Jean-Michel was appointed chair. 
The Committee is responsible for reviewing the performance of the executive directors, for setting the scale 
and structure of their remuneration, paying due regard to the interests of shareholders and the performance 
of the Group. It also reviews the performance of the senior management, sets and reviews their remuneration 
and the terms of their service contracts and considers the Group’s bonus and option schemes, determining 
targets for any performance-related pay schemes operated by the Company.
The Remuneration Committee has amongst its main functions the review of the structure, size and composition 
of the Board based upon the skills, knowledge and experience required to ensure that the Board operates 
efficiently and effectively. It will also identify and nominate suitable candidates to the join the Board when 
vacancies arise and make recommendations to the Board for the re-appointment of directors. Given the size of 
the Company the Board do not feel that it is necessary at present to have a separate Nominations Committee 
and currently matters relating to nominations are dealt with by either the Remuneration Committee or the 
Board as a whole.
The Remuneration Committee will keep the remuneration of the executive directors and members of the 
executive team under review and ensure that they are remunerated at the right levels taking into account 
delivery of strategy and growth of the business. The Committee will seek external advice if necessary.
The terms of reference of the Remuneration Committee are set out on Ascent’s website. The Committee met 
twice during 2024.
Key Matters Considered
Review of 2023 scorecard 
Consideration of 2023 bonus awards
Consideration of 2024 pay awards
Approval of 2024 scorecard
ECT claim – review and approve the options under the Ascent Claim Entitlement SPV Limited in the event of a 
successful Energy Charter Treaty claim against the Republic of Slovenia
Chairman’s contract
The significant Board changes during the year were considered by the Board as a whole. 
2025 Plans
Review of 2024 scorecard
Consideration of 2024 bonus awards
Consideration to 2025 pay awards
Approval of 2025 scorecard

Ascent Resources plc Annual Report and Financial Statements 2024    |    39
Review of the Remuneration Policy
Review Committee terms of reference
Remuneration policy
The Group’s and the Company’s policy is to provide remuneration packages that will attract, retain and motivate 
its executive directors and senior management. This consists of a basic salary, ancillary benefits and other 
performance-related remuneration appropriate to their individual responsibilities and having regard to the 
remuneration levels of comparable posts. The Remuneration Committee determines the contract term, basic 
salary, and other remuneration for the members of the Board and the senior management team.
Executive Directors – Remuneration package
The Company offers a remuneration package which consists of basic salary, discretionary bonus payments, 
share options or other incentive plan awards and a pension to Executive Directors. The level of bonus is based 
on individual performance and that of the Group as a whole. A Company scorecard with performance targets, 
which are set by the Remuneration Committee, is agreed and upon which the level of bonus award is judged. 
The scorecard is set at the beginning of the year and reviewed mid-year and at the end of the year. The target 
bonus range is up to 100% of base salary.
The executive directors have a six month notice period and upon change of control would receive a payment 
equivalent to 18 months base salary.
Non - Executive Directors – Fees
The Company pays non-executive directors fees which are set at a level in line with market and appropriate to 
the size of the business. Fees are paid monthly in cash and include the payment for chairing a Board Committee.

Ascent Resources plc Annual Report and Financial Statements 2024    |    40
Remuneration of Directors
The following remuneration table comprises Directors’ salaries and benefits in kind that were payable to 
Directors who held office during the year ended 31 December 2024:
Executive Directors 2024
Salary/fees
£
Accrued
 Termination
 fee
£
Pensions
£
Benefits in
 Kind
£
Fees paid in
 shares 
£
Total
£
J Parsons (resigned 3 June 2024)
107,700*
25,000
–
6,956
21,049***
160,705
A Dennan
273,348**
–
19,167
5,065
–
297,580
Total
381,048
25,000
19,167
12,021
21,049
458,285
* James Parsons received a gross annual base salary of £150k  plus an 8% pension that was paid in cash as part of his monthly salary.
** Andrew Dennan was paid a gross salary of £250,000 for the year. Of the £250,000, £10,416 was accrued at the year end and paid post year end. 
£23,349 has been included for underpaid pension amounts. 
*** James Parsons had £21,049 fees paid in shares, of which £5,499 has been accrued for as it relates to fees paid post year end. 
Non-Executive Directors
Salary/fees
£
Accrued fees
£
Bonus
£
Pensions
£
Benefits in
 Kind
£
Total
£
J-M Doublet 
31,700
1,458
–
23
–
33,181
M Graham-Wood  
(resigned 31 May 2024)
14,583
–
–
–
–
14,583
M Fumagalli  
(resigned on 13 May 2024)
14,583
–
–
–
–
14,583
D Bullion (appointed 3 June 2024)
16,250
1,250
–
–
–
17,500
E Etienvre (appointed 23 June 
2024)
16,715
1,458
–
–
–
18,173
Total
93,831
4,166
–
23
–
98,020
* There were no bonuses awarded for 2024.
The highest paid director during the year was Andrew Dennan.
The following remuneration table comprises Directors’ salaries and benefits in kind that were payable to 
Directors who held office during the year ended 31 December 2023:
Executive Directors 2023
Salary/fees
£
Bonus
£
Pensions
£
Benefits in
 Kind
£
Total
£
J Parsons
150,000
–
12,000
6,297
168,297
A Dennan
250,000
–
20,000
5,224
275,224
Total
400,000
0
32,000
11,521
443,521
Non-Executive Directors
Salary/fees
£
Bonus
£
Pensions
£
Benefits in
 Kind
£
Total
£
S Birrell (resigned on 24 October 2023)
37,378
–
–
–
37,378
J-M Doublet (appointed on 21 November 2023)
3,423
–
–
–
3,423
M Graham-Wood
35,000
–
–
–
35,000
M Fumagalli (resigned on 13 May 2024)
35,943
–
–
–
35,943
Total
111,744
–
–
–
111,744

Ascent Resources plc Annual Report and Financial Statements 2024    |    41
The following table sets out the Directors’ incentive share options awarded to directors who held office at 
31 December 2024:
Exercise Period
2024
Opening
Granted /
 (Lapsed)
Closing
Date
Granted
Share Price
at Grant
Exercise
Price
Start
End
J Parsons
1,385,894
–
1,385,894 05.03.2020
£0.045
£0.05 05.03.2023 28.02.2025
1,500,000
1,500,000 11.11.2022
£0.045
£0.05 11.11.2025 28.02.2025
A Dennan
1,385,894
–
1,385,894 14.04.2020
£0.034
£0.05 13.04.2023 13.04.2025
1,500,000
1,500,000 11.11.2022
£0.045
£0.05 11.11.2025 11.11.2027
M Graham-Wood
500,000
(500,000)
– 11.11.2022
£0.045
£0.05 11.11.2025 31.05.2024
The following table sets out the Directors’ incentive share options awarded to directors who held office at 
31 December 2023:
Exercise Period
2023
Opening
Granted /
 (Lapsed)
Closing
Date
Granted
Share Price
at Grant
Exercise
Price
Start
End
J Parsons
1,385,894
–
1,385,894 05.03.2020
£0.045
£0.05 05.03.2023 04.03.2025
1,500,000
1,500,000 11.11.2022
£0.045
£0.05 11.11.2025 11.11.2027
A Dennan
1,385,894
–
1,385,894 14.04.2020
£0.034
£0.05 13.04.2023 13.04.2025
1,500,000
1,500,000 11.11.2022
£0.045
£0.05 11.11.2025 11.11.2027
M Graham-Wood
500,000
–
500,000 11.11.2022
£0.045
£0.05 11.11.2025 11.11.2027
The following table sets out the Directors’ share options awarded to directors, and former directors, in Ascent 
Claim Entitlement SPV, which will be exercisable in the event of a successful award under the ECT Claim at 
31 December 2024:
Exercise Period
2024
Opening
Granted /
 (Lapsed)
Closing
Date
Granted
Share Price
at Grant
Exercise
Price
Start
End
J Parsons
–
2,885,894
2,885,894 06.03.2024
£0.0132
£0.005 06.03.2024 06.03.2044
A Dennan
–
2,885,894
2,885,894 06.03.2024
£0.0132
£0.005 06.03.2024 06.03.2044
Approved for issue by the Board of Directors and signed on its behalf:
Jean-Michel Doublet
Chair of the Remuneration Committee 
Dated: 30 May 2025

Ascent Resources plc Annual Report and Financial Statements 2024    |    42
Statement of Directors Responsibilities
The Directors are responsible for preparing the Annual Report in accordance with applicable law and regulations.
Company law requires the Directors to prepare financial statements for each financial year. Under that law 
the Directors have elected to prepare the Group and Company financial in accordance with UK-adopted 
international accounting standards and, as regards the Company financial statements, as applied in accordance 
with the requirements of the Companies Act 2006. Under company law the Directors must not approve the 
financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the 
Group and Company and of the profit or loss of the Group for that period. The Directors are also required to 
prepare financial statements in accordance with the rules of the London Stock Exchange for companies trading 
securities on the AIM Market.
In preparing these financial statements the Directors are required to:
•	 select suitable accounting policies and then apply them consistently;
•	 make judgements and accounting estimates that are reasonable and prudent;
•	 state whether they have been prepared in accordance with UK-adopted international accounting standards, 
subject to any material departures disclosed and explained in the financial statements; and
•	 prepare the financial statements on a going concern basis unless it is inappropriate to presume that the 
Company will continue in business.
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain 
the Company’s transactions and disclose with reasonable accuracy at any time the financial position of the 
Company and enable them to ensure that the financial statements comply with the requirements of the 
Companies Act 2006. They are also responsible for safeguarding the assets of the Company and hence for 
taking reasonable steps for the prevention and detection of fraud and other irregularities.
Website publication
The Directors are responsible for ensuring the Annual Report and the Financial Statements are made available 
on a website. Financial statements are published on the Company’s website (www.ascentresources.co.uk) in 
accordance with legislation in the United Kingdom governing the preparation and dissemination of financial 
statements, which may vary from legislation in other jurisdictions. The maintenance and integrity of the 
Company’s website is the responsibility of the Directors. The Directors’ responsibility also extends to the 
ongoing integrity of the Financial Statements contained therein.

Ascent Resources plc Annual Report and Financial Statements 2024    |    43
Independent Auditors Report 
Opinion 
We have audited the financial statements of Ascent Resources plc (the ‘parent company’) for the year ended 
31 December 2024 which comprise the Consolidated Statement of Comprehensive Income, the Consolidated 
and Company Statements of Financial Position, the Consolidated and Company Statements of Changes in 
Equity, the Consolidated and Company Cash Flow Statements and notes to the financial statements, including 
significant accounting policies. The financial reporting framework that has been applied in their preparation is 
applicable law and UK-adopted international accounting standards. 
In our opinion: 
•	 the financial statements give a true and fair view of the state of the group’s and of the parent company’s 
affairs as at 31 December 2024 and of the group’s loss for the year then ended; 
•	 the group financial statements have been properly prepared in accordance with UK-adopted international 
accounting standards;
•	 the parent company financial statements have been properly prepared in accordance with UK-adopted 
international accounting standards and as applied in accordance with the provisions of the Companies Act 
2006; and
•	 the financial statements have been prepared in accordance with the requirements of the Companies Act 
2006. 
Basis for opinion 
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable 
law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the 
audit of the financial statements section of our report. We are independent of the group and parent company 
in accordance with the ethical requirements that are relevant to our audit of the financial statements in the 
UK, including the FRC’s Ethical Standard as applied to listed entities, and we have fulfilled our other ethical 
responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained 
is sufficient and appropriate to provide a basis for our opinion. 
Material uncertainty related to going concern
We draw attention to note 1 in the financial statements, which indicates that the group will require further 
funds to be raised over the next 12 months in order for the group and parent company to fund working capital 
requirements and continue to advance its operations. As stated in note 1, these events or conditions indicate 
that a material uncertainty exists that may cast significant doubt on the group’s and parent company’s ability 
to continue as a going concern. Our opinion is not modified in respect of this matter.
In auditing the financial statements, we have concluded that the director’s use of the going concern basis of 
accounting in the preparation of the financial statements is appropriate. Our evaluation of the directors’ assessment 
of the group’s and parent company’s ability to continue to adopt the going concern basis of accounting included:
•	 Reviewing cashflow forecasts and budgets prepared by management to 31 May 2026; 
•	 Challenging the key assumptions contained in the forecasts with reference to historic data and external 
evidence and evaluating the feasibility of management’s plans for future actions in relation to its going 
concern assessment;

Ascent Resources plc Annual Report and Financial Statements 2024    |    44
•	 Performing a comparison of actual results for the year to past budgets to assess the reliability of such 
forecasts;
•	 Reviewing post-year end events impacting on going concern and corroborating where applicable; and 
•	 Reviewing the adequacy of the disclosures in respect of going concern.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the 
relevant sections of this report.
Our application of materiality 
The scope of our audit was influenced by our application of materiality. We set certain quantitative thresholds 
for materiality. These, together with qualitative considerations, helped us to determine the scope of our audit 
and the nature, timing and extent of our audit procedures on the individual financial statement line items and 
disclosures and in evaluating the effect of misstatements, both individually and in aggregate on the financial 
statements as a whole. Based on our professional judgement, we determined the materiality thresholds for 
the financial statements as follows:
Entity 
Overall 
Materiality
Performance 
Materiality
Basis 
Group 
£15,000 
(2023: £54,000)
£10,000 
(2023: £37,000)
3% of net assets 
(2023: 10% loss before tax)
Parent company
£8,000 
(2023: £50,000)
£5,000 
(2023: £35,000)
3% of net assets 
(capped below group materiality)
(2023: 10% loss before tax)
The benchmark for group and parent company materiality was selected as 3% of net assets. In the prior year, 
the group had fully impaired its exploration and producing oil and gas assets to £Nil, and therefore loss before 
tax was considered more appropriate than an asset-based measure. In the current year, the group and parent 
company hold significant assets as a result of the acquisition of a direct interest in a portfolio of oil and gas 
licences and therefore net assets basis was considered to be the most appropriate benchmark for users of the 
financial statements. 
Whilst materiality for the group financial statements as a whole was set at £15,000 (2023: £54,000), material 
components of the group were audited to a level of performance materiality ranging between £5,000 - £9,000 
(2023: £7,000 - £35,000). Performance materiality for the group and parent company was set at 70% (2023: 
70%) to ensure sufficient coverage of key balances. We apply the concept of materiality both in planning and 
performing our audit, and in evaluating the effect of misstatements. At the planning stage materiality is used 
to determine the financial statement areas that are included within the scope of our audit and the extent of 
sample sizes during the audit.
We agreed with management that we would report to the Audit Committee all individual audit differences 
identified during the course of our audit in excess of £500 (2023: £2,700) for the financial statements as a 
whole and £400 (2023: £2,500) for the parent company. We also agreed to report differences below these 
thresholds that, in our view, warranted reporting on qualitative grounds. 
Our approach to the audit
Our group audit scope focused on the principal areas of operation being the UK and Slovenia.
The Group holds six companies that are consolidated within these financial statements, two based in the 
UK and four based in Europe. We identified three material components, being the parent company, Ascent 
Resources Plc, Ascent Slovenia Limited, and Ascent Hispanic Ventures S.L. The former two were subject to a 

Ascent Resources plc Annual Report and Financial Statements 2024    |    45
full scope audit, and on the latter we performed audit procedures on certain account balances and classes of 
transaction. All work was performed by PKF Littlejohn LLP as group auditor. 
Key audit matters 
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit 
of the financial statements of the current period and include the most significant assessed risks of material 
misstatement (whether or not due to fraud) we identified, including those which had the greatest effect on: 
the overall audit strategy, the allocation of resources in the audit; and directing the efforts of the engagement 
team. These matters were addressed in the context of our audit of the financial statements as a whole, and in 
forming our opinion thereon, and we do not provide a separate opinion on these matters. In addition to the 
matter described in the Material uncertainty related to going concern section we have determined the matters 
described below to be the key audit matters to be communicated in our report.
Key Audit Matter
How our scope addressed this matter
Accounting treatment and valuation of investment 
in US onshore gas, oil and helium portfolio (group 
and parent company)
(Note 10)
Ascent Resources Plc acquired a 49% interest in 
American Helium LLC’s Utah and Colorado upstream 
acreage on 20 December 2024 which includes direct 
interest in a proportionate share of 119,000 acres of 
helium rich oil and gas licences. The consideration 
consisted of $1.75m (GBP1.38m) in new Ascent 
shares issued at 5 pence per new share and $0.25m 
(GBP0.2m) in cash. 
Management is required to exercise their judgement 
in concluding on the appropriate classification of 
the assets acquired and this will depend on the 
current stage of development of the asset portfolio 
acquired. Management will also be required to 
exercise judgement in respect of the value at which 
the assets are recognised, given a substantial portion 
of the consideration is in shares. 
There is a risk that this transaction has not been 
accounted for correctly in the consolidated and 
parent company financial statements, both in terms 
of the classification and valuation of the assets 
recognised on the statement of financial position.
As a result of the level of judgement required, and 
the magnitude of the transaction, we consider this 
to be a key audit matter.
Our audit work in this area included:
•	 Obtaining and reviewing the purchase and sale 
agreement and other relevant documents relating 
to the purchase of the portfolio and obtaining 
an understanding of the key terms, including the 
elements of consideration paid or to be paid and 
the nature of the assets acquired;
•	 Agreeing cash consideration to bank, recalculating 
the fair value of the share consideration recorded 
and vouching to shares issued;
•	 Obtaining management’s position paper in respect 
of the accounting treatment of the investment, 
including considerations of asset classification 
and valuation, and corroborating key assumptions 
to the underlying agreement or other sources as 
appropriate;
•	 Holding discussions with management to provide 
appropriate challenge to assumptions used and 
conclusions reached; and
•	 Reviewing accounting policies and disclosures in 
the financial statements to ensure compliance 
with relevant UK international accounting 
standards.

Ascent Resources plc Annual Report and Financial Statements 2024    |    46
Other information
The other information comprises the information included in the annual report, other than the financial 
statements and our auditor’s report thereon. The directors are responsible for the other information contained 
within the annual report. Our opinion on the financial statements does not cover the other information 
and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance 
conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether 
the other information is materially inconsistent with the financial statements or our knowledge obtained 
in the course of the audit, or otherwise appears to be materially misstated. If we identify such material 
inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a 
material misstatement in the financial statements themselves. If, based on the work we have performed, we 
conclude that there is a material misstatement of this other information, we are required to report that fact. 
We have nothing to report in this regard. 
Opinions on other matters prescribed by the Companies Act 2006 
In our opinion, based on the work undertaken in the course of the audit: 
•	 	the information given in the strategic report and the directors’ report for the financial year for which the 
financial statements are prepared is consistent with the financial statements; and 
•	 	the strategic report and the directors’ report have been prepared in accordance with applicable legal 
requirements. 
Matters on which we are required to report by exception 
In the light of the knowledge and understanding of the company and its environment obtained in the course of 
the audit, we have not identified material misstatements in the strategic report or the directors’ report. 
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 
requires us to report to you if, in our opinion: 
•	 	adequate accounting records have not been kept by the parent company, or returns adequate for our audit 
have not been received from branches not visited by us; or 
•	 	the parent company financial statements are not in agreement with the accounting records and returns; or 
•	 certain disclosures of directors’ remuneration specified by law are not made; or 
•	 we have not received all the information and explanations we require for our audit. 
Responsibilities of directors 
As explained more fully in the directors’ responsibilities statement, the directors are responsible for the 
preparation of the financial statements and for being satisfied that they give a true and fair view, and for such 
internal control as the directors determine is necessary to enable the preparation of financial statements that 
are free from material misstatement, whether due to fraud or error. 
In preparing the financial statements, the directors are responsible for assessing the company’s ability to 
continue as a going concern, disclosing, as applicable, matters related to going concern and using the going 
concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, 
or have no realistic alternative but to do so. 

Ascent Resources plc Annual Report and Financial Statements 2024    |    47
Auditor’s responsibilities for the audit of the financial statements 
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free 
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our 
opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in 
accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise 
from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be 
expected to influence the economic decisions of users taken on the basis of these financial statements. 
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in 
line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including 
fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
•	 	We obtained an understanding of the group and parent company and the sector in which they operate 
to identify laws and regulations that could reasonably be expected to have a direct effect on the financial 
statements. We obtained our understanding in this regard through discussions with management, 
application of audit knowledge and experience of the sector. We ensured that the audit team collectively 
had the appropriate experience with auditing entities within this industry, facing similar audit and business 
risks, and of a similar size. 
•	 	We determined the principal laws and regulations relevant to the company in this regard to be those arising 
from:
	
	 AIM Rules
	
 Companies Act 2006
	
 Local tax laws and employment regulations
•	 We designed our audit procedures to ensure the audit team considered whether there were any indications 
of non-compliance by the company with those laws and regulations. These procedures included, but were 
not limited to:
	
 Making enquiries of management
	
 Reviewing Board Minutes
	
 Reviewing Regulatory News Service (RNS) Announcements
	
 Reviewing legal and regulatory correspondence and legal expenses
	
 Contacting the company’s lawyers and assessing the impact of ongoing legal disputes in Slovenia, and 
review of the adequacy of the related disclosures in the financial statements
•	 We also identified the risks of material misstatement of the financial statements due to fraud. We considered, 
in addition to the non-rebuttable presumption of a risk of fraud arising from management override of 
controls, that the estimates, judgements and assumptions applied by management in the assessment 
of going concern, and the accounting treatment of the acquisition of licences in American Helium, gave 
the greatest potential for management bias. The work performed in these areas are disclosed under the 
respective headings in this report.
•	 As in all of our audits, we addressed the risk of fraud arising from management override of controls by 
performing audit procedures which included, but were not limited to: the testing of journals; reviewing 
accounting estimates for evidence of bias; and evaluating the business rationale of any significant 
transactions that are unusual or outside the normal course of business.

Ascent Resources plc Annual Report and Financial Statements 2024    |    48
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including 
those leading to a material misstatement in the financial statements or non-compliance with regulation. This 
risk increases the more that compliance with a law or regulation is removed from the events and transactions 
reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. 
The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves 
intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial 
Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our 
auditor’s report. 
Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the 
Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members 
those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest 
extent permitted by law, we do not accept or assume responsibility to anyone, other than the company and the 
company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Imogen Massey (Senior Statutory Auditor) 	
15 Westferry Circus
For and on behalf of PKF Littlejohn LLP	
Canary Wharf
Statutory Auditor	
London E14 4HD
30 May 2025

Ascent Resources plc Annual Report and Financial Statements 2024    |    49
Notes
Year Ended
31 December
2024
£’000s
Year Ended
31 December
2023
£’000s
Revenue
2
–
1,412
Cost of Sales
2
(26)
(626)
Depreciation of assets
10
(2)
(1)
Gross (loss)/profit
(28)
785
Other income 
2
3
363
Administrative expenses
3
(2,416)
(1,960)
Fair value gain on derivative liability
15
43
–
Fair value loss on financial assets 
9
(194)
–
Operating loss
(2,592)
(812)
Finance income 
9
73
–
Finance cost
5
(207)
(39)
Net finance costs
(134)
(39)
Loss before taxation
(2,726)
(851)
Income tax expense
6
–
–
Loss for the year
(2,726)
(851)
Other comprehensive income
Exchange differences on translation of foreign operations
24
18
Total comprehensive income for the year
(2,702)
(833)
Earnings per share
Basic & fully diluted loss per share (Pence)
8
114.49
(49.74)
The Notes on pages 56 to 92 are an integral part of these consolidated financial statements.
Consolidated Statement of Comprehensive Income
For the year ended 31 December 2024

Ascent Resources plc Annual Report and Financial Statements 2024    |    50
Assets
Notes
31 December
2024
£’000s
31 December
2023
£’000s
Non-current assets
Property, plant and equipment
10
710
3
Prepaid abandonment fund  
12
–
262
Other debtors 
9
677
–
Prepayments 
12
216
–
Total non-current assets
1,603
265
Current Assets
Trade and other receivables
12
415
323
Cash and cash equivalents
111
475
Total current assets
526
798
Total assets
2,129
1,063
Equity and liabilities
Attributable to the equity holders of the Parent Company
Share capital
18
8,989
8,495
Share premium account
18
79,703
77,889
Merger reserve
570
570
Share-based payment reserve
726
574
Other equity reserves
19
124
–
Translation reserve
(234)
(258)
Retained earnings
(90,346)
(87,648)
Total equity attributable to the shareholders
(468)
(378)
Total equity
(468)
(378)
Non-current liabilities
Provisions
14
1,019
690
Total non-current liabilities
1,019
690
Current liabilities
Convertible loan notes 
15
780
5
Borrowings 
15
–
184
Derivative liability
15
13
–
Trade and other payables
16
785
562
Total current liabilities
1,578
751
Total liabilities
2,597
1,441
Total equity and liabilities
2,129
1,063
The Notes on pages 56 to 92 are an integral part of these consolidated financial statements.
These financial statements were approved and authorised for issue by the Board of Directors on 30 May 2025 
signed on its behalf by:
Andrew Dennan
Chief Executive Officer
Consolidated Statement of Financial Position
Company Number: 05239285
As at 31 December 2024

Ascent Resources plc Annual Report and Financial Statements 2024    |    51
Assets
Notes
31 December
2024
£’000s
31 December
2023
£’000s
Non-current assets
Property, plant and equipment
10
710
3
Other debtors 
9
677
–
Prepayments 
13
216
–
Total non-current assets
1,603
3
Current Assets
Trade and other receivables
13
480
355
Cash and cash equivalents
106
410
Total current assets
586
765
Total assets
2,189
768
Equity and liabilities
Share capital
18
8,989
8,495
Share premium account
18
79,703
77,889
Merger reserve
570
570
Share-based payment reserve
21
651
573
Other equity reserves
19
124
–
Retained loss
(89,351)
(87,446)
Total equity
686
81
Non-current liabilities
Provisions
14
–
–
Total non-current liabilities
–
–
Current liabilities
Convertible loan note 
15
780
5
Intercompany payable 
17
219
209
Borrowings
15
–
184
Derivative liability
15
13
–
Trade and other payables
17
491
289
Total current liabilities
1,503
687
Total liabilities
1,503
687
Total equity and liabilities
2,189
768
As permitted by Section 408 of the Companies Act 2006, the profit and loss account of the parent company 
has not been separately presented in these accounts. The Company loss for the year was £1,933,000 (2023: 
loss of £1,483,000).
The Notes on pages 56 to 92 are an integral part of these consolidated financial statements.
These financial statements were approved and authorised for issue by the Board of Directors on 30 May 2025 
and signed on its behalf by:
Andrew Dennan
Chief Executive Officer
30 May 2025
Company Statement of Financial Position
Company Number: 05239285
As at 31 December 2024

Ascent Resources plc Annual Report and Financial Statements 2024    |    52
 
Share 
capital
£’000s
Share 
premium
£’000s
Merger 
reserve
£’000s
Share 
base
 payment
 reserve
£’000s
Other
 equity 
reserves 
£’000s
Translation
 reserve
£’000s
Retained 
earnings
£’000s
Total
£’000s
Balance at 1 January 2023
8,214
76,298
570
2,131
–
(276)
(88,457) (1,520)
Comprehensive income
Loss for the year
–
–
–
–
–
–
(851)
(851)
Other comprehensive income
Currency translation differences
–
–
–
–
–
18
–
18
Total comprehensive income
–
–
–
–
–
18
(851)
(833)
Transactions with owners
Issue of ordinary shares
281
1,619
–
–
–
–
–
1,900
Costs related to share issues
–
(28)
–
–
–
–
–
(28)
Share-based payments – charge
–
–
–
103
–
–
–
103
Share-based payments – expired
–
–
–
(1,660)
–
–
1,660
–
Total transactions with owners
281
1,591
–
(1,557)
–
–
1,660
(1,975)
Balance at 31 December 2023
8,495
77,889
570
574
–
(258)
(87,648)
(378)
Balance at 1 January 2024
8,495
77,889
570
574
–
(258)
(87,648)
(378)
Comprehensive income
Loss for the year
–
–
–
–
–
–
(2,726) (2,726) 
Other comprehensive income
Currency translation differences
–
–
–
–
–
24
–
24
Total comprehensive income
24
(2,726) (2,702)
Transactions with owners
Issue of ordinary shares
494
1,856
–
–
–
–
–
2,350
Costs related to share issues
–
(42)
–
–
–
–
–
(42)
Equity component of convertible 
loan note
–
–
–
–
124
–
–
124
Share-based payments – prior 
year correction 
–
–
–
–
–
–
23
23
Share-based payments – charge
–
–
–
157
–
–
–
157
Share-based payments – expired
–
–
–
(5)
–
–
5
–
Total transactions with owners
494
1,814
–
152
124
–
28
2,612
Balance at 31 December 2024
8,989
79,703
570
726
124
(234)
(90,346)
(468)
The Notes on pages 56 to 92 are an integral part of these consolidated financial statements.
Details of each reserve can be found on page 66. 
 
Consolidated Statement of Changes in Equity
For the year ended 31 December 2024

Ascent Resources plc Annual Report and Financial Statements 2024    |    53
 
Share
capital
£’000s
Share
premium
£’000s
Merger
reserve
£’000s
Share base
payment 
reserve
£’000s
Other 
equity 
reserves 
£’000s
Retained 
earnings
£’000s
Total
£’000s
Balance at 1 January 2023
8,214
76,298
570
2,131
–
(87,623)
(410)
Comprehensive income
Loss for the year
–
–
–
–
–
(1,483)
(1,483)
Other comprehensive income
Total comprehensive income
–
–
–
–
–
(1,483)
(1,483)
Transactions with owners
Issue of ordinary shares
281
1,619
–
–
–
–
1,900
Costs related to share issues
–
(28)
–
–
–
–
(28)
Share-based payments – charge
–
–
–
102
–
–
102
Share-based payments – expired
–
–
–
(1,660)
–
1,660
–
Total transactions with owners
281
1,591
–
(1,557)
–
1,660
1,974
Balance at 31 December 2023
8,495
77,889
570
573
–
(87,446)
81
Balance at 1 January 2024
8,495
77,889
570
573
–
(87,446)
81
Comprehensive income
Loss for the year
–
–
–
–
–
(1,933)
(1,933)
Total comprehensive income
–
–
–
–
–
(1,933)
(1,933)
Transactions with owners
Issue of ordinary shares
494
1,856
–
–
–
–
2,350
Costs related to share issues
–
(42)
–
–
–
–
(42)
Equity component of convertible 
loan note 
–
–
–
–
124
–
124
Share-based payments – charge
–
–
–
83
–
–
83
Share-based payments – prior 
year correction
–
–
–
–
–
23
23
Share-based payments – expired
–
–
–
(5)
–
5
–
Total transactions with owners
494
1,814
–
78
124
28
2,538
Balance at 31 December 2024
8,989
79,703
570
651
124
(89,351)
686
The Notes on pages 56 to 92 are an integral part of these consolidated financial statements.
Details of each reserve can be found on page 66. 
 
Company Statement of Changes in Equity
For the year ended 31 December 2024

Ascent Resources plc Annual Report and Financial Statements 2024    |    54
 
Notes
Year ended
31 December 2024
£’000s
Year ended
31 December 2023
£’000s
Cash flows from operations
Loss after tax for the year
(2,726)
(851)
Depreciation
10
2
1
Fair value loss on financial assets 
9
194
–
Fair value gain on derivative liability 
15
(43)
–
Finance income 
9
(71)
–
Finance costs 
5
204
39
Decrease/ (Increase) in receivables
12
319
(274)
Increase /(Decrease) in payables
16
31
(419)
Increase in provisions
14
328
27
Shares issued in exchange for services 
81
–
Share-based payment charge
21
181
106
Exchange differences
57
18
Net cash used in operating activities
(1,443)
(1,353)
Cash flows from investing activities
Loans issued 
9
(797)
–
Payments for fixed assets
10
–
(1)
Net cash used in investing activities
(797)
(1)
Cash flows from financing activities
Loans repaid
15
(92)
(368)
Loans received less transaction fees
15
709
–
Proceeds from issue of shares
18
1,259
1,900
Share issue costs
18
–
(28)
Net cash generated from financing activities
1,876
1,504
Net (decrease) /increase in cash and cash equivalents for 
the year
(364)
150
Cash and cash equivalents at beginning of the year
475
325
Cash and cash equivalents at end of the year
111
475
Non-cash financing and investing activities
The Company’s acquisition of a 49% interest in American Helium LLC’s leases was paid partly in cash and partly 
in shares. The total consideration was £1,580,000 of which £1,382,500 was settled in shares and the remaining 
£197,500 was paid in cash post year end (see note 10).
3,421,609 ordinary shares of were issued in exchange for services as follows:
•	 On 13 May 2024, 678,261 new ordinary shares were issued to James Parsons at an issue price of 2.3 pence 
shares as part of his remuneration.
•	 On 13 May 2024, 1,743,348 new ordinary shares of 0.5p each were issued as deal fees to an arranger of the 
GNG investment transaction.
•	 On 20 December 2024, a further 1,000,000 new ordinary shares were issued to James Parsons at an issue 
price of 5 pence per share in lieu of cash for services rendered between June and November of this year.
The Notes on pages 56 to 92 are an integral part of these consolidated financial statements.
Consolidated Cash Flow Statement
For the year ended 31 December 2024

Ascent Resources plc Annual Report and Financial Statements 2024    |    55
 
Notes
Year ended
31 December 2024
£’000s
Year ended
31 December 2023
£’000s
Cash flows from operations
Loss after tax for the year
(1,933)
(1,483)
Depreciation 
10
2
1
Finance costs
5
204
39
Finance income 
9
(71)
–
Fair value loss on financial assets
9
194
–
Fair Value gain on derivative liability 
15
(43)
–
Decrease/(increase) in receivables
4
81
(330)
Increase in payables
17
8
68
(Increase)/decease in intercompany receivables
13
(61)
208
Increase in intercompany payables
17
11
–
Foreign exchange 
38
–
Shares issued in exchange for services 
81
–
Share-based payment charge
21
106
102
Net cash used in operating activities
(1,383)
(1,395)
Cash flows from investing activities
Loans issued 
9
(797)
–
Payments for fixed assets 
10
–
(1)
Net cash used in investing activities
(797)
(1)
Cash flows from financing activities
Loans repaid
15
(92)
(368)
Loans received less transaction fees
15
709
–
Proceeds from issue of shares
18
1,259
1,900
Share issue costs
18
–
(28)
Net cash generated from financing activities
1,876
1,504
Net increase in cash and cash equivalents for the year
(304)
108
Cash and cash equivalents at beginning of the year
410
302
Cash and cash equivalents at end of the year
106
410
Non-cash financing and investing activities
The Company’s acquisition of a 49% interest in American Helium LLC’s leases was paid partly in cash and partly 
in shares. The total consideration was £1,580,000 of which £1,382,500 was settled in shares and the remaining 
£197,500 was paid in cash post year end (see note 10.).
3,421,609 ordinary shares of were issued in exchange for services as follows:
•	 On 13 May 2024, 678,261 new ordinary shares were issued to James Parsons at an issue price of 2.3 pence 
shares as part of his remuneration.
•	 On 13 May 2024, 1,743,348 new ordinary shares of 0.5p each were issued as deal fees to an arranger of the 
GNG investment transaction.
•	 On 20 December 2024, a further 1,000,000 new ordinary shares were issued to James Parsons at an issue 
price of 5 pence per share in lieu of cash for services rendered between June and November of this year.
The Notes on pages 56 to 92 are an integral part of these consolidated financial statements.
Company Cash Flow Statement
For the year ended 31 December 2024

Ascent Resources plc Annual Report and Financial Statements 2024    |    56
Notes to the Accounts
1. Accounting policies
Reporting entity
Ascent Resources plc (Company no: 05239285) (‘the Company’ or ‘Ascent’) is a company domiciled and 
incorporated in England. The address of the Company’s registered office is 5 New Street Square, London, 
EC4A 3TW. The consolidated financial statements of the Company for the year ended 31 December 2024 
comprise the Company and its subsidiaries (together referred to as the ‘Group’). The Parent Company financial 
statements present information about the Company as a separate entity and not about its Group.
The Company is admitted to AIM, a market of the London Stock Exchange.
Statement of compliance
The financial statements of the Group and Company have been prepared in accordance with UK-adopted 
international accounting standards and with the requirements of the Companies Act 2006.
The Group’s and Company’s financial statements for the year ended 31 December 2024 were approved and 
authorised for issue by the Board of Directors on 30 May 2025 and the Statements of Financial Position were 
signed on behalf of the Board by Andrew Dennan.
Both the Parent Company financial statements and the Group financial statements give a true and fair view and 
have been prepared and approved by the Directors in accordance with UK-adopted international accounting 
standards and with the requirements of the Companies Act 2006.
Basis of preparation
In publishing the Parent Company financial statements here together with the Group financial statements, the 
Company is taking advantage of the exemption in Section 408 of the Companies Act 2006 not to present its 
individual income statement and related notes that form a part of these approved financial statements. The 
Company loss for the year was £1,933,000 (2023: loss of £1,483,000).
The presentational currency of the Group is British Pounds Sterling (“GBP”) and the functional currency of the 
Group’s subsidiaries domiciled outside of the UK in Malta, Slovenia and Netherlands are in Euros (“EUR”). The 
functional currency of Ascent Resources PLC, the parent company, is Sterling (“GBP”).
Measurement Convention
The financial statements have been prepared under the historical cost convention. The financial statements 
are presented in sterling and have been rounded to the nearest thousand (£’000s) except where otherwise 
indicated.
The principal accounting policies set out below have been consistently applied to all periods presented.
Going Concern
The Group and Company financial statements have been prepared under the going concern assumption, 
which presumes that the Group and Company will be able to meet its obligations as they fall due for the 
foreseeable future.
During 2024, in support of the Company’s new strategy to enter US onshore natural gas and helium markets, 
in April the Company successfully raised £0.55 million through the issuance of new equity at the spot price 
(2.3 pence per new share) at the time with warrants attached, plus $1 million (£0.81 million) through a senior 
secured convertible loan note (with warrants attached) which has a coupon of 15% and a conversion feature 

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    57
in to new equity at a 40% premium to the placing price, being 3.22 pence per new share. Later in the year, 
in September the Company raised US$1 million (£0.76 million) in new equity at 2.3 pence per new share 
being a significant premium to the spot price at the time. Ahead of the year end, in December, alongside the 
acquisition of interests in proven and prospective oil and gas leases operated by American Helium LLC the 
Company raised a further $0.475 million (£0.378 million) at a significant premium to the prevailing share price 
with warrants attached. The Company has accessed the capital markets to raise the incremental proceeds it 
needs to ensure it had the resources to execute its plans. 
Post period in review, as set out in great detail in the Future Developments section of the Directors Report 
(above), the Company successfully raised £1.35 million (US$1.8 million) by way of new equity issue with 
warrants attached with proceeds used to fund its investment into the installation of artificial lift technologies 
on certain existing wells in the ARB Energy acreage, general working capital and to fund the partial redemption 
and re-profiling of the Company’s senior secured debt. The senior secured debt has now been re-profiled with 
its maturity date extended by 2 years to 22 April 2027 with a fixed conversion price of 1p per new conversion 
share. Additionally, the C-suite and Board have agreed to reduce the cash component of their remuneration by 
30% for 6 months as of May 2025 to help sustain near term liquidity in the Company which is also implementing 
other cost savings initiatives to reduce its annual G&A further.
Under the Group’s forecasts, the funds raised together with existing bank balances may not provide sufficient 
funding for twelve months as at the date of this report. Subject to operational performance and US natural 
gas prices as well as the quantum and timing of receipt of a potential payment from the ongoing Slovenian JV 
partner insolvency process, the Company may need to raise additional funding in the second half of 2025, the 
forecasts are sensitive to the timing and cash flows associated with the continuing situation in Slovenia, and 
discretionary spend incurred with executing the strategy to grow in onshore oil and natural gas production. As 
such, the Company may need to raise new capital within the forecast period to fund such discretionary spend.
Negotiations with potential new investors is ongoing and based on historical and recent support from new and 
existing investors the Board believes that such funding, if and when required, could be obtained through new 
debt or equity issuances. However, the ability to raise these funds is not guaranteed at the date of signing these 
financial statements. As a consequence, there is a material uncertainty to the going concern of the Group.
New and amended Standards effective for 31 December 2024 year-end adopted by the Group:
Standard
Description
Effective date
IFRS 16 Leases 
Lease Liability in a Sale and Leaseback – Amendments
1 January 2024
IAS 1 Presentation of 
Financial Statements
Classification of liabilities as Current or Non-Current and Non-current 
Liabilities with Covenants – Amendments
1 January 2024
IFRS 7 Financial 
Instruments
Disclosures – Supplier Finance Arrangements
1 January 2024
The new standards effective from 1 January 2024, as listed above, did not have a material effect on the Group’s 
financial statements.

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    58
Standards, amendments and interpretations, which are effective for reporting periods beginning after the date 
of these financial statements which have not been adopted early:
Standard
Description
Effective date
IAS 21 
The Effects of Changes in Foreign Exchange Rates
1 January 2025
IFRS 9 Financial 
Instruments
Classification and Measurement of Financial Instruments– Amendments
1 January 2026
IFRS S1
General Requirements for Disclosure of Sustainability-related Financial 
Information 
1 January 2024*
IFRS S2 
Climate-related Disclosures 
1 January 2024*
IFRS 18 
Presentation and Disclosure in Financial Statements 
1 January 2027*
Amendments to IFRS 9
Financial Instruments and IFRS 7 Financial Instruments: Disclosures: 
Classification and Measurement of Financial Instruments 
1 January 2026*
IFRS Accounting 
Standards
Annual Improvements to IFRS standards 
1 January 2026
IFRS 9 and IFRS 7
Contracts Referencing Nature-dependent Electricity – Amendments
1 January 2026*
* Not yet endorsed in the UK
There are no IFRS’s or IFRIC interpretations that are not yet effective that would be expected to have a material 
impact on the Company or Group.
Estimates and judgements
Reserves – Reserves are proven, and probable oil and gas reserves calculated on an entitlement basis and 
are integral to the assessment of the carrying value of the exploration, evaluation and production assets. 
Estimates of commercial reserves include estimates of the amount of oil and gas in place, assumptions about 
reservoir performance over the life of the field and assumptions about commercial factors which, in turn, will 
be affected by the future oil and gas price.
Carrying value of property, plant and equipment (developed oil and gas assets) (Note 10) – In April 2022, 
the Republic of Slovenia approved amendments to its Mining Law which include a total ban on hydraulic 
stimulation. Consequently, the operational and development review conducted by the Company determined 
that further field development was not economically viable and that the current producing wells had a 
remaining production life of 5.5 years. The result of the impairment review resulted in the developed oil and 
gas assets fully impaired by £21,193,000 to a carrying value of nil in the year ended 31 December 2023.  
A 49% direct interest in oil and gas leases, previously 100% held by American Helium LLC, was obtained on 
31 December 2024. The total consideration was £1,580,000 of which £197,500 was paid in cash post year 
end, and the remaining £1,382,500 was settled in shares issued. The share price at the time of the transaction 
was lower than the consideration price and therefore the value has been adjusted by £870,000 to reflect 
this, leaving a value of £709,000 (note 10). The interest in these leases were assessed in accordance with 
the requirements of IAS 16 and IFRS 6, and, based on the fact that technical and commercial feasibility has 
been demonstrated through proven reserves which will be revenue generating, it was determined that the 
leases should be accounted for as property, plant and equipment under IAS 16 as they are no longer in the 
exploration and evaluation phase and therefore IFRS 6 is not deemed appropriate. The oil and gas leases will be 
depreciated on a unit of production basis. This depreciable asset base will be charged to the income statement 
based on production in the period over their expected lifetime.

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    59
Judgement Applied in Classification of Derivative as Equity or Liability (Note 15) – The Group issued a convertible 
loan (CLN) with embedded derivative features, which necessitates significant judgement in determining the 
classification of the derivative as either equity or a financial liability. This judgement considers the contractual 
terms of the conversion option, assessing whether the derivative meets the criteria for classification as equity 
in accordance with the requirements of IAS 32. The CLN was classified as a derivative financial liability (DFL) 
and is held at fair value through profit or loss (FVTPL). 
Judgement Applied in Selection of Valuation Method – For CLNs where the embedded derivative is classified 
as a financial liability, an option-pricing model is applied to determine fair value, considering the complex 
terms and variability of the conversion feature. 
Estimation Applied in Valuation of Derivative Financial Liability – For CLNs classified as containing a DFL 
held at FVTPL, the Group used an appropriate valuation model to estimate the fair value of the DFL on initial 
recognition, at each reporting date, and upon conversion events. This approach is deemed appropriate due to 
the simulation’s ability to model a range of possible outcomes, capturing the inherent variability in conversion 
terms and share price volatility. Key inputs in the Monte Carlo model include the Company’s share price, share 
price volatility, the risk- free interest rate, and assumptions regarding the timing and probability of conversion. 
Changes in any of these assumptions may significantly impact the fair value of the derivative liability, potentially 
resulting in profit or loss variations. Management regularly reassesses these inputs, utilising historical data and 
market-based assumptions to ensure that the fair value estimation reflects the economic substance of the 
convertible instrument. 
Depreciation of property, plant and equipment (Note 10) – Upon commencing commercial production we 
began to depreciate the assets associated with current production. The depreciation on a unit of production 
basis requires judgment and estimation in terms of the applicable reserves over which the assets are depreciated 
and the extent to which future capital expenditure is included in the depreciable cost when such expenditure 
is required to extract the reserve base. The calculations have been based on actual production, estimates of 
P50 reserves and best estimates of the future workover costs on the producing wells to extract this reserve. 
The depreciation charge for the year was £2,000 for the remaining office equipment assets, (2023: £1,000). 
Valuation of convertible loan note receivable (Note 9) – The Group entered into a convertible loan note 
receivable from GNG Partners LLC (“GNG”) in the year ended 31 December 2024 which had a carrying value of 
£677,000 at the year end. The instrument is recorded at amortised cost. The loan is interest fee and therefore 
management estimated the fair value on initial recognition to be £676,942 using the present value formula 
and a discount rate of 15% resulting in a fair value loss of £194,256. Finance income of £71,487 has been 
recognised and is being unwound evenly over the period of the loan. 
Valuation of Ascent Claim Entitlement SPV options (Note 21) – On 6 March 2024, the Company’s wholly 
owned  subsidiary, Ascent Claim Entitlement SPV Ltd, issued 6,171,788 options to Directors and certain 
employees. The value of the options is accounted for using an approximation to the fair market value of the 
claim by assessing Ascent’s market capitalisation on AIM at the time of the distribution and deducting adjusted 
values of the other components of the Company’s business at that point in time, which as of February 2024 
only included its recent claim against Geoenergo in the insolvency proceedings which had just been initiated. 
This is the same valuation basis on which Ascent established the SPV and entered into the relevant deed 
of assignment. 

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    60
Deferred tax (Note 7) – Judgment has been required in assessing the extent to which a deferred tax asset is 
recorded, or not recorded, in respect of the Slovenian operations. Noting the history of taxable losses and the 
initial phases of production, together with assessment of budgets and forecasts of tax in 2023 the Board has 
concluded that no deferred tax asset is yet applicable. This is included at Note 7.
Decommissioning costs (Note 14) – Where a material obligation for the removal of wells and production 
facilities and site restoration at the end of the field life exists, a provision for decommissioning is recognised. 
The amount recognised is the one-off amount to the Company’s JV partner as per the Revised Joint Venture 
Agreement. A change in the key assumptions used to calculate rehabilitation provisions could have a material 
impact on the carrying value of the provisions.
The carrying value of these provisions in the financial statements represents an estimate of the future costs 
expected to be incurred to rehabilitate each well, which is reviewed at least annually. Future costs are estimated 
by internal experts, with external specialists engaged periodically to assist management. These estimates are 
based on current price observations, taking into account developments in technology and changes to legal 
and contractual requirements. Expectations regarding cost inflation are also incorporated. The carrying value 
of these provisions have not been discounted to provide a present value of these future costs due to the near-
term uncertainty of when these costs may materialise.
Intercompany receivables – Company only (Note 13b) – In line with the requirements of IFRS 9 the Board has 
carried out an assessment of the potential future credit loss on intercompany receivables under a number of 
scenarios. Arriving at the expected credit loss allowance involved considering different scenarios for the recovery 
of the intercompany loan receivables, the possible credit losses that could arise and the probabilities for these 
scenarios. In April 2022, the Republic of Slovenia approved amendments to its Mining Law which include a total 
ban on hydraulic stimulation. Consequently, the operational and development review conducted by the Company 
determined that further field development was not economically viable and that the current producing wells had 
a remaining production life of 5.5 years. Recognising the loss in economic value, management took the decision 
fully impair the receivable in the Company accounts by £130k in the year ended 31 December 2023.
Investments – Company only (Note 11) – Judgement has been made in respect of the carrying value of 
the Company’s carrying value of its investments in the subsidiaries. The process for this is the same as the 
consideration given in respect of both Intangible Assets and Property, Plant and Equipment (see above). At the 
year ended 31 December 2024 and 2023, the investment is fully impaired. 
Accounting policies 
Basis of consolidation (Note 11) – Where the Company has control over an investee, it is classified as a 
subsidiary. The Company controls an investee if all three of the following elements are present: power over 
the investee, exposure to variable returns from the investee, and the ability of the investor to use its power to 
affect those variable returns. Control is reassessed whenever facts and circumstances indicate that there may 
be a change in any of these elements of control.
The consolidated financial statements present the results of the Company and its subsidiaries as if they formed 
a single entity. Inter-company transactions and balances between Group companies are therefore eliminated 
in full.
The results of undertakings acquired or disposed of are consolidated from or to the date when control passes 
to or from the Group. The results of subsidiaries acquired or disposed of during the period are included in the 
Consolidated Income Statement from the date that control commences until the date that control ceases.

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    61
Where necessary, adjustments are made to the results of subsidiaries to bring the accounting policies they use 
into line with those used by the Group.
Joint arrangements – The Group is party to a joint arrangement when there is a contractual arrangement that 
confers joint control over the relevant activities of the arrangement to the Group and at least one other party. 
Joint control is assessed under the same principles as control over subsidiaries.
The Group classifies its interests in joint arrangements as either joint ventures, where the Group has rights to 
only the net assets of the joint arrangement, or joint operations where the Group has both the rights to assets 
and obligations for the liabilities of the joint arrangement.
All of the Group’s joint arrangements are classified as joint operations. The Group accounts for its interests in 
joint operations by recognising its assets, liabilities, revenues and expenses in accordance with its contractually 
conferred rights and obligations.
The Group has one joint arrangement, the Petišovci joint venture in Slovenia in which Ascent Slovenia Limited 
(a 100% subsidiary of Ascent Resources plc) has a 75% working interest, however whilst in a cost recovery 
position the Company is entitled to 90% of hydrocarbon revenues produced.
Depreciation of property plant and equipment – The cost of production wells and the American Helium 
leases are depreciated on a unit of production basis. The depreciation charge is calculated based on total costs 
incurred to date plus anticipated future workover expenditure required to extract the associated gas reserves. 
This depreciable asset base is charged to the income statement based on production in the period over their 
expected lifetime P50 production extractable from the wells per the field plan. The infrastructure associated 
with export production is depreciated on a straight-line basis over a two-year period as this is the anticipated 
period over which this infrastructure will be used.
Foreign currency
The Group’s strategy is focussed on developing oil and gas projects and ESG metals funded by shareholder 
equity and other financial assets which are principally denominated in sterling. The functional currency of the 
Company is sterling.
Transactions in foreign currency are translated to the respective functional currency of the Group entity at 
the rates of exchange prevailing on the dates of the transactions. At each reporting date, monetary assets and 
liabilities that are denominated in foreign currencies are retranslated to the functional currency at the rates 
prevailing on the reporting date. Exchange gains and losses on short-term foreign currency borrowings and 
deposits are included with net interest payable.
The assets and liabilities of foreign operations are translated to sterling at foreign exchange rates ruling at the 
balance sheet date. The revenues and expenses of foreign operations are translated to sterling at the average 
rate ruling during the period. Foreign exchange differences arising on retranslation are recognised directly in a 
separate component of equity. Foreign exchange differences arising on inter-company loans considered to be 
permanent as equity are recorded in equity. The exchange rate from euro to sterling at 31 December 2024 was 
£1: €1.2069 (2023: £1: €1.1537).
On disposal of a foreign operation, the cumulative exchange differences recognised in the foreign exchange 
reserve relating to that operation up to the date of disposal are transferred to the consolidated income 
statement as part of the profit or loss on disposal.

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    62
Exchange differences on all other transactions, except inter-company foreign currency loans, are taken to 
operating loss.
Cash and cash equivalents
In the consolidated statement of cash flows, cash and cash equivalents include, deposits held at call with banks 
with original maturities of three months or less that are readily convertible to known amounts of cash and 
which are subject to an insignificant risk of changes in value. Cash and cash equivalents are carried at amortised 
cost because: (i) they are held for collection of contractual cash flows and those cash flows represent SPPI, and 
(ii) they are not designated at fair value through profit or loss (FVTPL).
Taxation 
The tax expense represents the sum of the tax currently payable and any deferred tax.
The tax currently payable is based on the estimated taxable profit for the period. Taxable profit differs from net 
profit as reported in the income statement because it excludes items of income or expense that are taxable 
or deductible in other years and it further excludes items that are never taxable or deductible. The Group’s 
liability for current tax is calculated using the expected tax rate applicable to annual earnings.
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of 
assets and liabilities for financial reporting purposes and the corresponding tax bases used in the computation 
of taxable profit. It is accounted for using the balance sheet liability method. Deferred tax liabilities are 
recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is 
probable that taxable profits will be available against which deductible temporary differences can be utilised. 
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that 
it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be 
recovered.
Equity-settled share-based payments
The cost of providing share-based payments to employees is charged to the income statement over the vesting 
period of the related share options or share allocations. The cost is based on the fair values of the options and 
shares allocated determined using the binomial method. The value of the charge is adjusted to reflect expected 
and actual levels of vesting. Charges are not adjusted for market related conditions which are not achieved. 
Where equity instruments are granted to persons other than directors or employees the Consolidated Income 
Statement is charged with the fair value of any goods or services received.
Grants of options in relation to acquiring exploration assets in licence areas are treated as additions to Slovenian 
exploration costs at Group level and increases in investments at Company level.
Provisions 
A provision is recognised in the Statement of Financial Position when the Group has a present legal or 
constructive obligation as a result of a past event, and it is probable that an outflow of economic benefits 
will be required to settle the obligation. If the effect is material, provisions are determined by estimating the 
expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of 
money and the risks specific to the liability.
Convertible loan notes
Upon issue of a new convertible loan, where the convertible option is at a fixed rate, the net proceeds received 
from the issue of CLNs are split between a liability element and an equity component at the date of issue. 

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    63
The fair value of the liability component is estimated using the prevailing market interest rate for similar non-
convertible debt. The difference between the proceeds of issue of the CLNs and the fair value assigned to the 
liability component, representing the embedded option to convert the liability into equity of the Group, is 
included in equity and is not remeasured.
Where the convertible loan note includes a conversion feature, it is bifurcated from the host debt liability and 
recognised initially at fair value and remeasured to fair value at the year end reporting date with the movements 
in fair value recognised in the profit and loss account. Transaction costs are allocated proportionately between 
the host debt liability, the conversion feature and the equity portion, with the portion relating to the conversion 
feature expensed immediately in profit and loss account. The equity portion is deducted from the equity 
reserve, and the amount allocated to the host debt is deducted from the liability on recognition. 
Subsequent to the initial recognition the liability component is measured at amortised cost using the effective 
interest method.
When there are amendments to the contractual loan note terms these terms are assessed to determine 
whether the amendment represents an inducement to the loan note holders to convert. If this is considered 
to be the case the estimate of fair value adjusted as appropriate and any loss arising is recorded in the income 
statement.
Where there are amendments to the contractual loan note terms that are considered to represent a modification 
to the loan note, without representing an inducement to convert, the Group treats the transaction as an 
extinguishment of the existing convertible loan note and replaces the instrument with a new convertible loan 
note. The fair value of the liability component is estimated using the prevailing market interest rate for similar 
nonconvertible debt. The fair value of the conversion right is recorded as an increase in equity. The previous 
equity reserve is reclassified to retained loss. Any gain or loss arising on the extinguishment of the instrument 
is recorded in the income statement, unless the transaction is with a counterparty considered to be acting in 
their capacity as a shareholder whereby the gain or loss is recorded in equity.
Where the loan note is converted into ordinary shares by the loan note holder; the unaccreted portion of the 
loan notes is transferred from the equity reserve to the liability; the full liability is then converted into share 
capital and share premium based on the conversion price on the note.
On issue of a convertible loan, the fair value of the liability component is determined by discounting the 
contractual future cash flows using a market rate for a non-convertible instrument with similar terms. This 
value is carried as a liability on the amortised cost basis unless is designated as a Fair Value Through Profit and 
Loss (“FVTPL”) at inception. Financial instruments designated as FVTPL are classified in this category irrevocably 
at inception and are derecognised when extinguished. They are initially measured at fair value and transaction 
costs directly attributable to their acquisition are recognised immediately in profit or loss. Subsequent changes 
in fair values are recognised in the income statement with profit or loss. 
Equity instruments are instruments that evidence a residual interest in the assets of an entity after deducting 
all of its liabilities. Therefore, when the initial carrying amount of a compound financial instrument is allocated 
to its equity and liability components, the equity component is assigned the residual amount after deducting 
from the fair value of the instrument as a whole the amount separately determined for the liability component. 
The value of any derivative features (such as a call option) embedded in the compound financial instrument 
other than the equity component (such as an equity conversion option) is included in the liability component. 

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    64
Non-derivative financial instruments
Non-derivative financial instruments comprise of investments in equity and debt securities, trade and other 
receivables, cash and cash equivalents, loans and borrowings and trade and other payables.
Financial instruments
Classes and categories
Financial assets that meet the following conditions are measured subsequently at amortised cost using effective 
interest rate method:
•	 The financial asset is held within a business model whose objective is to hold financial assets in order to 
collect contractual cash flows; and,
•	 The contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments 
of principal and interest on the principal amount outstanding.
Financial assets for which the amount of future receipts are dependent upon the Company’s share price over 
the term of the instrument do not meet the criteria above and are recorded at fair value through profit and 
loss.
Measurement
Financial assets at amortised cost.
A financial asset is measured at amortised cost only if both of the following conditions are met: (i) it is held 
within a business model whose objective is to hold assets in order to collect contractual cash flows; and (ii) the 
contractual terms of the financial asset represent contractual cash flows that are solely payments of principal 
and interest.
Impairment
For trade receivables, a simplified approach to measuring expected credit losses using a lifetime expected 
loss allowance is available. The Group’s trade receivables are generally settled on a short time frame without 
material credit risk.
The Group recognises a loss allowance for expected credit losses on financial assets which are measured at 
amortised cost. The measurement of the loss allowance depends upon the Group’s assessment at the end of 
each reporting period as to whether the financial instrument’s credit risk has increased significantly since initial 
recognition, based on reasonable and supportable information that is available, without undue cost or effort 
to obtain.
Where there has not been a significant increase in exposure to credit risk since initial recognition, a twelve-
month expected credit loss allowance is estimated. This represents a portion of the asset’s lifetime expected 
credit losses that is attributable to a default event that is possible within the next twelve months. Where a 
financial asset has become credit impaired or where it is determined that credit risk has increased significantly, 
the loss allowance is based on the asset’s lifetime expected credit losses. The amount of expected credit loss 
recognised is measured on the basis of the probability weighted present value of anticipated cash shortfalls 
over the life of the instrument discounted at the original effective interest rate.
Lifetime expected credit losses (ECLs) for intercompany loan receivables are based on the assumptions that 
repayment of the loans are demanded at the reporting date due to the fact that the loan is contractually 

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    65
repayable on demand. The subsidiaries do not have sufficient funds in order to repay the loan if demanded and 
therefore the expected manner of recovery to measure lifetime expected credit losses is considered. A range of 
different recovery strategies and credit loss scenarios are evaluated using reasonable and supportable external 
and internal information to assess the likelihood of recoverability of the balance under these scenarios.
Financial liabilities 
Financial liabilities at amortised cost are initially recognised at fair value net of transaction costs incurred. 
Subsequent to initial measurement financial liabilities are recognised at amortised cost. The difference 
between initial carrying amount of the financial liabilities and their redemption value is recognised in the 
income statement over the contractual terms using the effective interest rate method. This category includes 
the following classes of the financial liabilities, trade and other payables, bonds and other financial liabilities. 
Financial liabilities at amortised costs are classified as current or non-current depending on whether these are 
due within 12 months after the balance sheet date or beyond.
Financial liabilities are derecognised when either the Group is discharged from its obligation, they expire, are 
cancelled, or replaced by a new liability with substantially modified terms.
Financial liabilities are designated as either: (i) FVTPL; or (ii) other financial liabilities. All financial liabilities are 
classified and subsequently measured at amortised cost except for financial liabilities at FVTPL. The classification 
determines the method by which the financial liabilities are carried on the statement of financial position 
subsequent to inception and how changes in value are recorded. Accounts payable and accrued liabilities is 
classified as other financial liabilities and carried on the statement of financial position at amortised cost. 
Derivatives which are financial liabilities are initially recognised at fair value and are subsequently remeasured 
at fair value at each year-end prior to settlement. The movements in fair value in each period is recognised 
within other net gains/(losses) in the Consolidated Statement of Comprehensive Income.
Share-based payments
Share-based payments relate to transactions where the Group receives services from employees or service 
providers and the terms of the arrangements include payment of a part or whole of consideration by issuing 
equity instruments to the counterparty. The Group measures the services received from non-employees, and 
the corresponding increase in equity, at the fair value of the goods or services received. When the transactions 
are with employees, the fair value is measured by reference to the fair value of the share-based payments. 
The expense is recognised over the vesting period, which is the period over which all of the specified vesting 
conditions are to be satisfied.
Warrants
Warrants granted as part of a financing arrangement which fail the fixed-for-fixed criteria as a result of either 
the consideration to be received or the number of warrants to be issued is variable, are initially recorded at fair 
value as a financial liability and charged as transaction cost deducted against the loan and held subsequently at 
fair value. Subsequently the derivative liability is revalued at each reporting date with changes in the fair value 
recorded within finance income or costs.

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    66
Equity
Share capital is determined using the nominal value of shares that have been issued.
The Share premium reserve relates to amounts subscribed for share capital in excess of nominal value less 
costs of shares associated with share issues.
Share based payments relate to transactions where the Group receives services from employees or service 
providers and the terms of the arrangements include payment of a part or whole of consideration by issuing 
equity instruments to the counterparty. The Group measures the services received from non-employees, and 
the corresponding increase in equity, at the fair value of the goods or services received. When the transactions 
are with employees, the fair value is measured by reference to the fair value of the shares issued. The expense 
is recognised over the vesting period, which is the period over which all of the specified vesting conditions are 
to be satisfied.
Equity-settled share-based payments are credited to a share-based payment reserve as a component of equity 
until related options or warrants are exercised or lapse.
The Merger reserve relates to the value of shares, in excess of nominal value, issued with respect of the 
Trameta acquisition in 2016.
The other equity reserve relates to the equity portion of the convertible loan note. See note 19 for further 
details.
The Translation reserve comprises the exchange differences from translating the net investment in foreign 
entities and of monetary items receivable from subsidiaries for which settlement is neither planned nor likely 
in the foreseeable future.
Retained losses includes all current and prior period results as disclosed in the income statement.
Investments and loans
Shares and loans in subsidiary undertakings are shown at cost. Provisions are made for any impairment when 
the fair value of the assets is assessed as less than the carrying amount of the asset. Inter-company loans are 
repayable on demand but are included as non-current as the realisation is not expected in the short term and 
are treated as part of the net investment. 
Segment reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief 
operating decision-maker. The chief operating decision-maker has been identified as the Chief Executive Officer 
(“CEO”).
Revenue recognition
Sales represent amounts received and receivable from third parties for goods and services rendered to the 
customers. Sales are recognised when control of the goods has transferred to the customer. Condensate, which 
is collected at a separating station and transported via trucks to a customer in Hungary is recorded on delivery 
according to the terms of the contract. At this point in time, the performance obligation is satisfied in full with 
title, risk, entitlement to payment and customer possession confirmed. Revenue is measured as the amount 
of consideration which the Group expects to receive, based on the market price for gas and condensate after 
deduction of costs agreed per the Restated Joint Operating Agreement (“RJOA”) and sales taxes. The Company 
follows the five step process set out in IFRS 15 for revenue recognition. 

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    67
Revenue is derived from the production of hydrocarbons under the Petišovci Concession, which Ascent Slovenia 
Limited holds a 75% working interest, however whilst in a cost recovery position the Company is entitled to 
90% of hydrocarbon revenues produced. Under the terms of the RJOA, and in accordance with Slovenian law, 
the concession holder retains the rights to all hydrocarbons produced. The concession holder enters into sales 
agreements with customers and transfers the relevant portion of hydrocarbon sales to Ascent Slovenia Limited 
for the services it provides under the RJOA.
During the year the revenue recognised was £nil (2023: £1,412,000). The on-going dispute with the JV partner 
was partially resolved in August 2022 resulting in the recognition of revenue, and receipt of funds, from 
the hydrocarbon production for the period April 2020 to December 2021, as a result revenue of £581,000 
was recorded in the year to 31 December 2022. Hydrocarbon production for 2022 was subject to dispute 
and therefore was not recognised until 2023 following a tri-party mediation between ASL, Petrol Geo and 
Geoenergo. Sales from Jan, Feb, and May through to Sept 23 as well as partial payments for March and April 
were also recognised in 2023.
The sales invoices were netted off against the costs due to Petrol GEO (JV Service provider). The claim was 
settled at €1.436million (£1,249million). The total sales for the period January 2022 through to September 
2023 totalled €1.725million (£1.5million), and were netted off, resulting in a net cash payment of €288,689 
(£251k) to ASL.
Payments are typically received around 30 days from the end of the month during which delivery has occurred. 
There are no balances of accrued or deferred revenue at the balance sheet date.
Under the RJOA, the Group is entitled to 90% of hydrocarbon revenues produced whilst in a cost recovery 
position in the Petišovci area and the Group records revenue on the entitlement basis accordingly. See strategic 
report for further information.
Credit terms are agreed per RJOA contract and are short term, without any financing component.
The Group has no sales returns or reclamations of services since it has only one costumer. Sales are disaggregated 
by geography.
2. Segmental Analysis
The Group has three reportable segments,two operating segments and a head office segment, as described 
below. The operations and day to day running of the business are carried out on a local level and therefore 
managed separately. The operating segment reports to the UK head office which evaluates performance, 
decide how to allocate resources and make other operating decisions such as the purchase of material capital 
assets and services. Internal reports are generated and submitted to the Group’s CEO for review on a monthly 
basis.
The operations of the Group as a whole are the exploration for, development and production of oil and gas 
reserves. 
The three geographic reporting segments are made up as follows:
Slovenia	 	
exploration, development and production
UK		
	
	
head office
US		
	
	
American Helium Oil and gas leases 

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    68
The costs of exploration and development works are carried out under shared licences with joint ventures and 
subsidiaries which are co-ordinated by the UK head office. Segment revenue, segment expense and segment 
results include transfers between segments. Those transfers are eliminated on consolidation. Information 
regarding the current and prior year’s results for each reportable segment is included below.
2024
UK
£,000s
Slovenia
£’000s
US
£’000s
Elims
£’000s
Total
£’000s
Total revenue
–
–
–
–
–
Cost of sales
–
(26)
–
–
(26)
Administrative expenses
(1,650)
(766)
–
–
(2,416)
Other income 
3
–
–
–
3
Material non-cash items
Depreciation
(2)
–
–
–
(2)
Fair value loss on financial assets  
(194)
–
–
–
(194)
Fair value gain on derivative liability
43
–
–
–
43
Finance income 
73
–
–
–
73
Finance costs
(206)
(1)
–
–
(207)
Reportable segment loss before tax
(1,933)
(793)
–
–
(2,726)
Taxation
–
–
–
–
–
Reportable segment loss after tax
(1,933) 
(793) 
–
–
(2,726)
Reportable segment assets
Property, plant and equipment
1
–
709
–
710
Other debtors
677
–
–
–
677
Prepayments
216
–
–
–
216
Total non-current assets
894
–
709
–
1,603
Other assets
586
386
–
(446)
526
Consolidated total assets
1,480
386
709
(446)
2,129
Reportable segment liabilities
Trade payables
(491)
(294)
–
–
(785)
External loan balances
(793)
–
–
–
(793)
Inter-group borrowings
(219)
–
–
219
–
Other liabilities
–
(1,019)
–
–
(1,019)
Consolidated total liabilities
(1,503)
(1,313)
–
219
(2,597)

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    69
2023
UK
£,000s
Slovenia
£’000s
Elims
£’000s
Total
£’000s
Hydrocarbon sales
–
1,412
–
1,412
Intercompany sales
363
–
–
363
Total revenue
363
1,412
–
1,775
Cost of sales
–
(626)
–
(626)
Administrative expenses
(1,681)
(279)
–
(1,960)
Material non-cash items
Depreciation
(1)
–
–
(1)
Impairment
(130)
–
130
–
Goodwill impairment
(38)
(1)
–
(39)
Reportable segment (loss)/profit before taxation
 (1,487)
506
 130
(851)
Taxation
Reportable segment (loss)/profit after taxation
 (1,487)
506
 130
(851)
Reportable segment assets
Property, plant and equipment
3
–
–
3
Prepaid abandonment fund
–
262
–
262
Investment in subsidiaries
–
–
–
–
Intercompany receivables
–
–
–
–
Total non-current assets
3
262
–
265
Other assets
765
33
–
798
Consolidated total assets
768
295
–
1,063
Reportable segment liabilities
Trade payables
(289)
(273)
–
(562)
External loan balances
(189)
–
–
(189)
Inter-group borrowings
(209)
–
209
–
Other liabilities
–
(690)
–
(690)
Consolidated total liabilities
(687)
 (963)
 209 
(1,441)
3. Operating loss is stated after charging:
Year ended
31 December
2024
£’000s
Year ended
31 December
2023
£’000s
Employee costs
689
885
Impairment charge 
–
72
Shared based payment charge
85
105
Depreciation
2
1
Auditor’s remuneration:
Audit fees  
56
50
832
1,113

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    70
4. Employees and directors
a) Employees
The average number of persons employed by the Group, including Executive Directors, was:
Year ended
31 December
2024
Year ended
31 December
2023
Management and technical
6
7
b) Directors and employee’s remuneration
Year ended
31 December
2024
£’000s
Year ended
31 December
2023
£’000s
Employees and directors
Wages and salaries
659
768
Social security costs
64
101
Pension costs
12
3
Share based payments
181
105
Taxable benefits
14
13
930
990
c) Director’s remuneration
Please see Remuneration report on pages 40-41.
5. Finance costs recognised in the year
Finance costs
Year ended
31 December
2024
£’000s
Year ended
31 December
2023
£’000s
Interest charge on loans
(204)
(37)
Bank charges
(3)
(2)
(207)
(39)
Please refer to Note 15 for a description of financing activity during the year.

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    71
6. Income tax expense
Year ended
31 December
2024
£’000s
Year ended
31 December
2023
£’000s
Current tax expense
–
–
Deferred tax expense
–
–
Total tax expense for the year
–
–
The difference between the total tax expense shown above and the amount calculated by applying the standard 
rate of UK corporation tax (small profits rate) to the loss before tax is as follows:
Year ended
31 December
2024
£’000s
Year ended
31 December
2023
£’000s
Loss for the year
(2,726)
(855)
Less tax expense
16
(5)
Income tax using the Company’s domestic tax rate at 19% (2023: 19%)
(515)
(162)
Effects of:
Effect of tax rates in foreign jurisdictions
(106)
126
Other non-deductible expenses
691
196
Net increase in unrecognised losses c/f
(70)
(160)
Total tax expense for the year
–
–
The Group has cumulative tax losses of approximately £230,000 (2023: £160,000) available to carry forward 
against future taxable profits.
7. Deferred tax – Group and Company
Year ended
31 December
2024
£’000s
Year ended
31 December
2023
£’000s
Group
Total tax losses – UK and Slovenia
(2,710)
(850)
Unrecorded deferred tax asset at 19% (2023: 19%)
515
162
Company
Total losses
(1,933)
(1,544)
Unrecorded deferred tax asset at 19% (2023: 19%)
367
293
No deferred tax asset has been recognised in respect of the tax losses carried forward, due to the uncertainty 
as to when profits will be generated. Refer to critical accounting estimates and judgments.

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    72
8. Earnings per share
Year ended
31 December
2024
£’000s
Year ended
31 December
2023
£’000s
Result for the year
Total loss for the year attributable to equity shareholders
(2,726)
(851)
Weighted average number of shares
Number
Number
For basic earnings per share
238,103,836
171,105,556
Loss per share (pence)
(114.49)
(49.74)
As the result for the year was a loss, the basic and diluted loss per share are the same. At 31 December 2024, 
potentially dilutive instruments in issue were 183,691,288 (2023: 78,745,880). Dilutive shares arise from share 
options and warrants issued by the Company.
9. Financial assets at amortised cost – Group and Company
31 December
2024
£’000s
At 1 January 2024
–
Convertible loan notes receivable
797
Adjustment to recognise at present value  
(194)
Finance income 
71
Foreign exchange adjustment 
3
At 31 December 2024
677
On 24 April 2024 the group invested US$1 million (£797k), into GNG Partners LLC via an unsecured two-year 
convertible loan note. GNG Partners LLC used these funds to acquire the assets of Paradox Resources LLC. 
Other key terms of the convertible loan notes are as follows:
•	 	Date of maturity of April 2026;
•	 	The notes have a zero-coupon; and 
•	 	Converts, at the election of the Company, into 1 million membership units of GNG.
The convertible loan note is held at amortised cost. Management determined the present value to be £676,942 
using the present value formula, resulting in a loss of £194,256. Interest income of £71,487 has been recognised 
and is being unwound evenly over the period of the loan. 

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    73
10. Property, plant and equipment
Cost
Computer
Equipment
£’000s
Developed Oil
& Gas Assets
£’000s
Total
£’000s
At 1 January 2023
12
24,166
24,178
Additions
–
–
–
At 31 December 2023
12
24,166
24,178
At 1 January 2024
12
24,166
24,178
Additions
–
709
709
At 31 December 2024
12
24,875
24,887
Depreciation
At 1 January 2023
(8)
(24,166)
(24,174)
Charge for the year
(1)
–
(1)
At 31 December 2023
(9)
(24,166)
(24,175)
At 1 January 2024
(9)
(24,166)
(24,175)
Charge for the year
(2)
–
(2)
At 31 December 2024
(11)
(24,166)
(24,177)
Carrying value
At 31 December 2024
1
709
710
At 31 December 2023
3
–
3
In April 2022, the Republic of Slovenia approved amendments to its Mining Law which include a total ban on 
hydraulic stimulation. Consequently, the operational and development review conducted by the Company 
determined that further field development was not economically viable and that the current producing wells 
had a remaining production life of 5.5 years hence the full impairment of the asset in 2022. Details of the 
impairment judgments and estimates in the fair value less cost to develop assessment as set out in Note 1. 
A 49% direct interest in oil and gas leases, previously 100% held by American Helium LLC, was obtained on 
31 December 2024. The total consideration was £1,580,000 of which £197,500 was paid in cash post year 
end, and the remaining £1,382,500 was settled in shares issued. The share price at the time of the transaction 
was lower than the consideration price and therefore the value has been adjusted by £870,000 to reflect this, 
leaving a value of £709,000. The interest in these leases were assessed in accordance with the requirements 
of IAS 16 and IFRS 6, and, based on the fact that technical and commercial feasibility has been demonstrated 
through proven reserves which will be revenue generating, it was determined that the leases should be 
accounted for as property, plant and equipment under IAS 16 as they are no longer in the exploration and 
evaluation phase and therefore IFRS 6 is not deemed appropriate. The oil and gas leases will be depreciated 
on a unit of production basis. This depreciable asset base will be charged to the income statement based on 
production in the period over their expected lifetime.

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    74
11.	 Investments – Company
Investments in subsidiaries 
2024
£’000s
2023
£’000s
Net book value
At 31 December
–
–
In April 2022, the Republic of Slovenia approved amendments to its Mining Law which include a total ban on 
hydraulic stimulation. Consequently, the operational and development review conducted by the Company 
determined that further field development was not economically viable and that the current producing wells 
had a remaining production life of 5.5 years and the investment in subsidiaries was impaired 100%. 
The Company’s subsidiary undertakings at the date of issue of these financial statements, which are all 100% 
owned, are set out below:
Name of company & registered 
office address
Principal activity
Country of 
incorporation
% of share capital 
held 2024
% of share capital 
held 2023
Ascent Slovenia Limited 
Tower Gate Place  
Tal-Qroqq Street  
Msida, Malta
Oil and gas exploration
Malta
100%
100%
Ascent Resources doo 
Glavna ulica 7 
9220 Lendava  
Slovenia
Oil and gas exploration
Slovenia
100%
100%
Trameta doo 
Glavna ulica 7 
9220 Lendava  
Slovenia
Infrastructure owner
Slovenia
100%
100%
Ascent Hispanic Resources UK 
Limited 
5 New Street Square 
London EC4A 3TW
Oil and gas exploration
England and 
Wales
100%
100%
Ascent Hispanic Ventures, S.L. 
C Lluis Muntadas, 8 
08035 Barcelona
Oil and gas exploration
Spain
100%
100%
Ascent Claim Entitlement SPV Ltd
Holding Company
England and 
Wales
100%
100%
All subsidiary companies are held directly by Ascent Resources plc.
Consideration of the carrying value of investments is carried out alongside the assessments made in respect 
of the recoverability of carrying value of the group’s producing and intangibles assets. The judgements and 
estimates made therein are the same as for investments and as such no separate disclosure is made.

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    75
Investments in associates 
Name of company & registered 
office address
Principal activity
Country of 
incorporation
% of share capital 
held 2024
% of share capital 
held 2023
Ascent D1 Ltd 
5 New Street Square 
London EC4A 3TW
Holding Company
England and 
Wales
49%
–
On 11 December 2024, the Company purchased 490 ordinary shares of £1 in Ascent D1 Ltd, making it a 49% 
owned associate. The remaining 51% is owned by Delta Energy Corp Sarl. Summary financial information of 
Ascent D1 Ltd has not been presented as it is not material to the financial statements and therefore there is no 
share of profit or loss recognised in the statement of comprehensive income.
12.	 Trade and other receivables – Group
2024
£’000s
2023
£’000s
VAT recoverable
–
9
Prepaid abandonment liability
–
262
Prepayments & accrued income
274
314
Unpaid share capital 
357
–
631
585
Less non-current portion
(216)
(262)
Current portion
415
323
The prepaid abandonment liability represents funds the Group has deposited into a bank account to be 
made available for the purposes of decommissioning wells that are currently in production. During the 
period the prepaid abandonment fund of £262,000 (EUR 300,000) was impaired to nil as the RJOA was 
unilaterally terminated by the Geoenergo Administrator who has confirmed EUR 250,000 was paid to the state 
abandonment fund, specifically the Slovenia Eko fund. The remaining EUR 50k is on account with Geoenergo 
and forms part of the insolvency estate. Given these proceeds form part of a wider insolvency estate, there is 
currently no certainty about a full recovery of these monies and in accordance with IFRS reporting standards it 
has been decided to impair the remainder of the prepaid abandonment fund.
Post year end, the claim for the repayment of the prepaid abandonment fund has been put forward in full, 
given that the wells have been transferred to Geoenergo. See note 23 for further details. 
Unpaid share capital relates to the shares issue on 20 December 2024, which the funds were received post year 
end, see note 18 for further details.

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    76
13.	 Trade and other receivables – Company
a)	 Trade Receivables
2024
£’000s
2023
£’000s
VAT recoverable
4
10
Prepayments & accrued income
274
345
Unpaid share capital 
357
–
Intercompany receivables (note 13b)
61
–
696
355
Less non-current portion
(216)
–
Current portion
480
355
b)	 Intercompany Receivables
Cash
£’000s
2024 
Services
£’000s
Total
£’000s
Cash
£’000s
2023 
Services
£’000s
Total
£’000s
Ascent Slovenia Limited
–
–
–
–
–
–
Ascent Resources doo
–
–
–
–
–
–
Trameta doo
–
–
–
–
–
–
Ascent Hispanic Ventures
61
–
61
–
–
–
61
–
61
–
–
–
Cash refers to funds advanced by the Company to subsidiaries. Services relates to services provided by the 
Company to subsidiaries. The loans are repayable on demand but are classified as non-current reflecting the 
period of expected ultimate recovery.
Management have carried out an assessment of the potential future credit loss the loans classified as ‘stage 3’ 
under IFRS 9 and assessed for lifetime expected credit loss given their on-demand nature under a number 
of scenarios. In April 2022, the Republic of Slovenia approved amendments to its Mining Law which include 
a total ban on hydraulic stimulation. Consequently, the operational and development review conducted by 
the Company determined that further field development was not economically viable and that the current 
producing wells had a remaining production life of 5.5 years. As at 31 December 2022 the net present value 
was significantly lower than the carrying value of the assets which indicated that an impairment of 100% of 
intercompany receivables at the Company level was warranted. Impairment for the year under review was £nil 
(2023: £130,000).
The intercompany balance with Ascent Hispanic Ventures of £61,000, has also been assessed for impairment 
by management. As per the agreement, the total amount is still receivable, and it is treated as part of the net 
investment. No impairment required. 

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    77
14.	 Provisions – Group
£000s
At 1 January 2023
663
Foreign exchange movement
27
At 31 December 2023
690
At 1 January 2024
690
Foreign exchange movement
(32)
Addition 
361
At 31 December 2024
1,019
The amount provided for decommissioning costs represents the Group’s share of site restoration costs for the 
Petišovci field in Slovenia. The Company had placed €300,000 (£262,000) on deposit as collateral against this 
liability, however this was impaired to nil, (see note 12). 
See below note for details on the additional provision recognised in the Group. 
Petrol Geo acted as a service provider to the Company and its Joint Venture partner Geoenergo. Petrol Geo 
is a connected party to Geoenergo by virtue of their common controlling shareholder Petrol d.o.o. Further 
to a tri-party agreement signed in March 2023, Petrol Geo agreed to reduced monthly fixed fees and to be 
paid directly by the Company on behalf of the Joint Venture within 5 business days of the Company receiving 
the relevant monthly hydrocarbon production revenues from Geoenergo. Geoenergo made payments up to 
March 2023 and then for a number of subsequent months no further payments were made through to the 
termination of the RJOA on 19 January 2024. Petrol Geo has therefore only received partial payment of its 
invoices (relating to those months where the Company has received some payment from Geoenergo for the 
hydrocarbon proceeds produced).
More over, Petrol Geo has been in breach of conducting its services in accordance with the Manager’s (the 
Company) instructions. Despite numerous notices of breach and requests to rectify their deficiencies in 
following managers instructions the breaches have continued to remain outstanding since January 2022. In 
accordance with the terms of the Service Agreement the manager has the right to suspend making payments 
while breaches remain outstanding and ASL has notified Petrol Geo to this effect. 
Ascent’s lawyers, Senica, have concluded that since this claim is against the Joint Venture (and therefore the 
Company) that there may be a less than a 50% chance of success for the Company and therefore Ascent may 
be faced with a decision requiring the full claim amount to have to be paid along with interest and the costs of 
the procedure. A provision of £361,000 (EUR 435,000) has therefore been recognised. The Company however 
has not provided for receipt of payables claimed, owed and of which have been recognised in the approved 
list of tested claims relating to the continuing insolvency proceedings of Geoenergo d.o.o. (the Company’s 
Slovenian former JV partner) and the amounts claimed by the Company in its dispute with Petrol Geo under 
the Framework Build Operate and Transfer agreement. The Company only expects to recognise these proceeds 
if and as and when they have been paid and received. 

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    78
15.	 Borrowings – Group and Company
Group
2024
£’000s
2023
£’000s
Current
Borrowings
–
184
Convertible loan notes
780
5
Derivative liability – conversion feature
13
–
Non-current
Borrowing
–
–
793
189
Company
Current
Borrowings
–
184
Convertible loan notes
780
5
Derivative liability – conversion feature 
13
–
Non-current
Borrowing
–
–
793
189
Convertible loan notes 
In April 2024, the Company entered into a $2million secured fixed coupon loan facility with RiverFort Global 
Opportunities (“RiverFort”). Under the agreement the Company received a first advance of $1million less 
the historic debt netted against this of £93,383 leaving a cash receipt of $0.883million (£708,992) as the 
loan amount issued on 24 April 2024 (the “Initial Loan”). Further advances will take place subject to mutual 
agreement between the Company and RiverFort. The Initial Loan has a 12-month term, during which it is 
convertible at a fixed price of 3.22 pence, being a 40% fixed premium to the issue price. The loan contains a 
7% drawdown fee plus transaction closing costs which were payable via the issue of 2,962,426 new ordinary 
shares of 0.5p each in the Company. 
The Initial Loan has a 15% fixed coupon attached to it, payable on redemption, and warrants equal to 33% of 
the Initial Loan amount exercisable at 140% of the Issue Price at any time during the next four years. The Loan 
is secured against a company debenture.
The gross amount of the loan payable is $1million, this has been accounted for under amortised cost. An 
effective interest rate of 15% has been applied and this has been unwound over the term of the loan. 
Under IFRS, the conversion feature of the loan has been bifurcated from the host debt liability and recognised 
initially at fair value and remeasured to fair value at the year end reporting date with the movements in 
fair value recognised in the profit and loss account. Transaction costs have been allocated proportionately 
between the host debt liability and the conversion feature, with the portion relating to the conversion feature 
being expensed immediately in profit and loss account. The portion relating to the host debt liability has been 
deducted against the carrying value of the host debt liability, and the portion relating to warrants deducted 
against equity. The host debt liability is accounted for under amortised cost using the appropriate discount rate 
which is deemed to be 20%. The warrants are measured at the residual amount of the transaction price less 
the fair value of the conversion feature and the present value of the host debt liability. 

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    79
The Fair value of the conversion feature was established using an appropriate model which resulted in a 
value of £13,592 at the year end. The host debt liability is £774,545 and the equity component is £123,597. 
(There is a brought forward CLN balance of £5,000). 
The movement in the loans is analysed as follows:
Cash/Non-cash movement
Borrowings & CLN
At 1 January 2024
189
Loan repayment 
Cash
(91)
Addition – Host debt liability
Cash
709
Present value adjustment
Non-cash
(192)
Interest charged on principle 
Non-cash
203
Transaction costs of the Convertible loan note
Non-cash
(53)
Foreign exchange adjustment 
Non-cash
15
At 31 December 2024
780
31 December
2023
£’000s
At 1 January 2023
520
Loan repayment 
(368)
Interest charged on principle 
37
At 31 December 2023
189
Derivative liability – conversion feature
Derivative liability
At 1 January 2024
–
Addition – Derivative liability – conversion feature 
56
Fair value adjustment 
(43)
At 31 December 2024
13
16.	 Trade and other payables – Group
2024
£’000s
2023
£’000s
Trade payables
446
489
Tax and social security payable
29
29
Accruals and deferred income
112
44
Consideration due for the 49% American Helium Investment
198
–
785
562

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    80
17.	 Trade and other payables – Company
2024
£’000s
2023
£’000s
Trade payables
157
210
Tax and social security payable
17
29
Accruals and deferred income
119
50
Consideration due for the 49% American Helium Investment 
198
–
Intercompany payable 
219
209
710
498
18.	 Called up share capital
2024
£’000s
2023
£’000s
Authorised
2,000,000,000 ordinary shares of 0.5p each
10,000
10,000
Allotted, called up and fully paid
3,019,648,452 deferred shares of 0.195p each
5,888
5,888
1,737,110,763 deferred shares of 0.09p each
1,563
1,563
165,567,280 ordinary shares of 0.5p each
1,044
1,044
98,894,774 ordinary shares of 0.5p each
494
–
8,989
8,495
Reconciliation of share capital movement
2024
number
2023
number
At 1 January
208,608,491
152,418,015
Issue of shares during the year
98,894,774
56,190,476
At 31 December
307,503,265
208,608,491
The deferred shares have no voting rights and are not eligible for dividends.
Shares issued during the year
•	 On 13 May 2024, the Company raised total gross new equity proceeds of £555,000 from the issue of 
24,130,435 new ordinary shares at a placing price of 2.3 pence per share. This included 2,173,913 shares 
issued to C4 Energy Limited, a company in which Andrew Dennan, James Parsons, and Marco Fumagalli, 
each have a 25% beneficial interest.
•	 Also on 13 May 2024, 678,261 new ordinary shares were issued to James Parsons at an issue price of 
2.3 pence per share, totalling £15,600.
•	 As per the new loan agreement with RiverFort, 2,962,426 new ordinary shares of 0.5p were issued on 
13 May 2024 in respect of a loan drawdown fee which was payable in shares, totalling £68,136.
•	 The Company also issued 1,743,348 new ordinary shares of 0.5p each in the Company as deal fees to an 
arranger of the GNG investment transaction on 13 May 2024, totalling £40,097.

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    81
•	 On 18 September 2024, the Company raised total gross new equity proceeds of £763,170 from the issue of 
33,181,304 new ordinary shares to CB Energy VI,LLC.
•	 On 20 December 2024, the Company issued 27,650,000 new ordinary shares for a total price of £1,382,500 
as consideration to acquire direct interest in 49% of American Helium Utah LLC. The market value of the 
consideration shares has been accounted for resulting in the fair value of the shares recognised reduced to 
£511,525. The total consideration is £709,000 (see note 10).
•	 On 20 December 2024, the Company also raised total gross new equity proceeds of £376,000 from the issue 
of 7,520,000 new ordinary shares at a price of 5 pence per share.
•	 Also on 20 December 2024, 1,000,000 new ordinary shares for £50,000 were issued to a consultant at 
an issue price of 5 pence per share in lieu of cash for services rendered between June and November of 
this year. The market value of the consideration shares has been accounted for resulting in the total price 
recognised reduced to £18,500. Lastly, on the same date, broker option subscribers were issued 29,000 
ordinary shares at a price 5 pence per share, totalling £1,450. 
Shares issued during the prior year
•	 On 4 April 2023, the Company raised total gross new equity proceeds of £0.4 million from the issue of 
13,333,333 new ordinary shares at a placing price of 3 pence per share.
•	 On 17 October 2023, the Company issued 42,857,143 ordinary shares of 0.5p each at a subscription price 
of 3.5p per share to MBD Partners SA.
Reconciliation of share capital and share premium:
Reconciliation of share capital movement
Share capital
£’000s
Share premium
£’000s
Total
£’000s
At 1 January 2024
8,495
77,889
 86,384 
24,130,435 ordinary shares of 0.5p each
121
434
555
678,261 ordinary shares of 0.5p each
3
12
15
2,962,426 ordinary shares of 0.5p each
15
53
68
1,743,348 ordinary shares of 0.5p each
8
31
39
33,181,304 ordinary shares of 0.5p each
166
598
764
27,650,000 ordinary shares of 0.5p each
138
374
512
7,520,000 ordinary shares of 0.5p each
38
339
377
1,029,000 ordinary shares of 0.5p each
5
15
20
Costs related to share issues
(42)
(42)
At 31 December 2024
8,989
79,703
88,692 

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    82
Reconciliation of share capital movement
Cash
£’000s
Non-cash
£’000s
Total
£’000s
At 1 January 2024
–
–
 86,384 
24,130,435 ordinary shares of 0.5p each
495
60
555
678,261 ordinary shares of 0.5p each
–
15
15
2,962,426 ordinary shares of 0.5p each
–
68
68
1,743,348 ordinary shares of 0.5p each
–
39
39
33,181,304 ordinary shares of 0.5p each
764
–
764
27,650,000 ordinary shares of 0.5p each
–
512
512
7,520,000 ordinary shares of 0.5p each
–
377
377
1,029,000 ordinary shares of 0.5p each
–
20
20
Costs related to share issues
–
(42)
(42)
At 31 December 2024
1,259
1,049
88,692 
19.	 Other Equity reserves
Equity reserve
At 1 January 2024
–
Addition – Equity feature 
124
At 31 December 2024
124
This is the equity component of the coupon loan facility with RiverFort Global Opportunities (see note 15).
20.	 Related party transactions
There is no ultimate controlling party for the Company.
Directors
Key management are those persons having authority and responsibility for planning, controlling and directing 
the activities of the Group. In the opinion of the Board, the Group’s key management are the Directors of 
Ascent Resources plc. Information regarding their compensation is given in Note 4.
678,261 new ordinary shares were issued to James Parsons (note 18).
2,173,913 shares were issued to C4 Energy Limited, a company in which Andrew Dennan, James Parsons, and 
Marco Fumagalli, each have a 25% beneficial interest (note 18).
Ascent Claim Entitlement SPV Ltd, issued 2,885,894 options to Andrew Dennan and the same amount to James 
Parsons’ too (note 21).
There were no other transactions involving directors during the 2024 financial year, other than key management 
remuneration. 
Other transactions 
MBD Partners SA (a substantial shareholder of the Company) received $25,000 as a fee for introducing 
CB Energy VI, LLC to the Company. MBD Partners SA also participated in the Company’s fundraise by investing 
$250,000. On 30 January 2024, 45,000,000 investor warrants were issued to MBD Partners SA.
There were no other related party transactions in 2024. 

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    83
21.	 Share based payments
The Company has provided the Directors, certain employees and institutional investors with share options and 
warrants (“Options”). Options are exercisable at a price equal to the closing market price of the Company’s 
shares on the date of grant. The exercisable period varies and can be up to seven years once fully vested after 
which time the option lapses.
Ascent Resources PLC 
Details of the Options outstanding during the year are as follows:
Shares
Weighted 
Average Price
 (pence)
Outstanding at 1 January 2023
5,158,881
50.05
Granted during the year
2,398,456
–
Expired during the year
(544,444)
–
Outstanding at 31 December 2023
9,574,004
50.05
Exercisable at 31 December 2023
7,012,893
41.20
Outstanding at 1 January 2024
9,574,004
50.05
Granted during the year
–
–
Outstanding at 31 December 2024
9,574,004
50.05
Exercisable at 31 December 2024
8,346,226
33.40
Options outstanding at 31 December 2024 have an exercise price of 5p (31 December 2023: 5p) and a weighted 
average remaining contractual life of 1.4 years (31 December 2023: 5 years). The amount recognised in the 
income statement for the year ended 31 December 2024 was £81,047 (2023: £105,069), which includes the 
options issued under Ascent Claim Entitlement SPV Ltd detailed below. 
The value of the options is measured by the use of a Black Scholes Model. The inputs into the Black Scholes 
Model made in 2022 were as follows:
Share price at grant
4.55
Exercise price
5.00
Volatility
54.4%
Expected life
5 years
Risk free rate
3.23%
Expected dividend yield
0%
Expected volatility was determined by calculating the historical volatility of the Group’s share price over the 
previous 5 years. The expected life is the expiry period of the options from the date of issue.

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    84
Details of the warrants issued in the year are as follows:
Issued
Exercisable from
Expiry date
Number outstanding
Exercise price
30 January 2024
Anytime until
3 October 2028
45,000,000
5.00p
23 April 2024
Anytime until
23 April 2027
1,017,391
2.30p
23 April 2024
Anytime until
23 April 2028
8,043,478
3.22p
23 April 2024
Anytime until
23 April 2028
11,506,098
3.22p
20 December 2024
Anytime until
20 December 2027
22,000,000
5.00p
20 December 2024
Anytime until
20 December 2027
5,000,000
5.00p
20 December 2024
Anytime until
20 December 2027
11,280,000
2.30p
20 December 2024
Anytime until
20 December 2027
43,500
2.30p
Warrants
Weighted 
Average Price 
(pence)
Outstanding at 1 January 2023
58,121,262
5.20
Granted during the year
13,333,333
5.00
Exercised during the year
–
–
Expired during the year
–
–
Outstanding at 31 December 2023
71,454,595
5.00
Exercisable at 31 December 2023
71,454,595
5.00
Outstanding at 1 January 2024
71,454,595
5.00
Granted during the year
103,890,467
3.50
Expired during the year
–
–
Outstanding at 31 December 2024
175,345,062
4.80
Exercisable at 31 December 2024
175,354,062
4.80
The warrants outstanding at the period end have a weighted average remaining contractual life of 1.5 years. 
The exercise prices of the warrants are between 2.30 – 7.50p per share.
Details of the warrants issued during the year ended 31 December 2023 are as follows:
Issued
Exercisable from
Expiry date
Number outstanding
Exercise price
4 April 2023
Anytime until
3 April 2025
13,333,333
5.00p
Ascent Claim Entitlement SPV
On 6 March 2024, the Company’s wholly owned subsidiary, Ascent Claim Entitlement SPV Ltd, issued 6,171,788 
options to Directors and certain employees. The options are exercisable at 0.005p for a period of 20 years after 
which time the option lapses.

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    85
Details of the share options issued by Ascent Claim Entitlement SPV Ltd and outstanding during the year are 
as follows:
Shares
Weighted 
Average price 
(pence)
Outstanding at 1 January 2024
–
–
Granted during the year
6,171,788
–
Expired during the year
–
–
Outstanding at 31 December 2024
6,171,788
0.005
Exercisable at 31 December 2024
6,171,788
0.005
The inputs into the Black Scholes Model made in 2024 for the options issued under Ascent Entitlement SPV Ltd 
were as follows:
Share price at grant
1.32
Exercise price
0.005
Volatility
54.4%
Expected life
20 years
Risk free rate
3.92%
Expected dividend yield
0%
Expected volatility was determined by calculating the historical volatility of the Group’s share price over the 
previous 5 years. The expected life is the expiry period of the options from the date of issue.
The value of the options is accounted for using an estimate value of the future claim outcome.
22.	 Financial risk management
Group and Company
The Group’s financial liabilities comprise CLNs, borrowings and trade payables. All liabilities are measured at 
amortised cost. These are detailed in Notes 15, 16 and 17.
The Group has various financial assets, being trade receivables and cash, which arise directly from its operations. 
All are classified at amortised cost. These are detailed in Notes 12 and 13.
The main risks arising from the Group’s financial instruments are credit risk, liquidity risk and market risk 
(including interest risk and currency risk). The risk management policies employed by the Group to manage 
these risks are discussed below:
Credit risk
Credit risk is the risk of an unexpected loss if a counter party to a financial instrument fails to meet its 
commercial obligations. The Group’s maximum credit risk exposure is limited to the carrying amount of cash 
of £111,000 (2023: £475,000) and trade and other receivables of £642,000 (2023: £394,000). Credit risk is 
managed on a Group basis. Funds are deposited with financial institutions with a credit rating equivalent to, or 
above, the main UK clearing banks. The Company’s liquid resources are invested having regard to the timing of 
payment to be made in the ordinary course of the Group’s activities. All financial liabilities are payable in the 
short term (between 0 to 3 months) and the Group maintains adequate bank balances to meet those liabilities.

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    86
The Group makes allowances for impairment of receivables where there is an ECL identified. Refer to Note 13 
for details of the intercompany loan ECL assessment.
The credit risk on cash is considered to be limited because the counterparties are financial institutions with 
high and good credit ratings assigned by international credit rating agencies in the UK.
The carrying amount of financial assets, trade receivables and cash held with financial institutions recorded in 
the financial statements represents the exposure to credit risk for the Group.
At Company level, there is the risk of impairment of inter-company receivables if the full amount is not deemed 
as recoverable from the relevant subsidiary company. These amounts are written down when their deemed 
recoverable amount is deemed less than the current carrying value. An IFRS 9 assessment has been carried out 
as per Note 1.
Market risk
i)	 Currency risk
Currency risk refers to the risk that fluctuations in foreign currencies cause losses to the Company.
The Group’s operations are predominantly in Slovenia and going forward will be in the US. Foreign exchange risk 
arises from translating the euro earnings, assets and liabilities of the Ascent Resources doo and Ascent Slovenia 
Limited into sterling. The Group manages exposures that arise from receipt of monies in a non-functional 
currency by matching receipts and payments in the same currency.
The Company often raises funds for future development through the issue of new shares in sterling. These 
funds are predominantly to pay for the Company’s exploration costs abroad in euros. As such any sterling 
balances held are at risk of currency fluctuations and may prove to be insufficient to meet the Company’s 
planned euro requirements if there is devaluation.
The Group’s and Company’s exposure to foreign currency risk at the end of the reporting period is summarised 
below. All amounts are presented in GBP equivalent.
Group
Company
2024
£’000s
2023
£’000s
2024
£’000s
2023
£’000s
Trade and other receivables
–
–
–
–
Cash and cash equivalents
91
65
91
1
Trade and other payables
(302)
(220)
–
–
Net exposure
(211)
(155)
91
1
Foreign currency sensitivity analysis
The Group is mainly exposed to the currency of the European Union (the euro) and the currency of the United 
States (USD).
The Group operates internationally and is exposed to currency risk on sales, purchases, borrowings and cash 
and cash equivalents that are denominated in a currency other than sterling. The currencies giving rise to this 
are the euro.
Foreign exchange risk arises from transactions and recognised assets and liabilities.

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    87
The Group does not use foreign exchange contracts to hedge its currency risk.
Sensitivity analysis
The following table details the Group’s sensitivity to a 10% increase and decrease in sterling against the stated 
currencies. 10% is the sensitivity rate used when reporting foreign currency risk internally to key management 
personnel and represents the management’s assessment of the reasonably possible change in foreign exchange 
rates. The sensitivity analysis comprises cash and cash equivalents held at the balance sheet date. A positive 
number below indicates an increase in profit and other equity where sterling weakens 10% against the relevant 
currency.
Euro currency change
Year ended
31 December 
2024
£’000s
Year ended
31 December 
2023
£’000s
Group 
10% strengthening of sterling
4
20
10% weakening of sterling
2
78
Company
10% strengthening of sterling
1
–
10% weakening of sterling
2
–
USD currency change
Year ended
31 December 
2024
£’000s
Year ended
31 December 
2023
£’000s
Group 
10% strengthening of sterling
36
–
10% weakening of sterling
64
–
Company
10% strengthening of sterling
36
–
10% weakening of sterling
64
–
ii)	 Interest rate risk
Interest rate risk refers to the risk that fluctuations in interest rates cause losses to the Company. The Group 
and Company have no exposure to interest rate risk except on cash and cash equivalent which carry variable 
interest rates. The Group carries low units of cash and cash equivalents and the Group and Companies monitor 
the variable interest risk accordingly.
At 31 December 2024, the Group and Company has GBP loans valued at £780,000 (2023: £184,000) with an 
interest rate of 15% (2023: 8%) per annum. 

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    88
iii)	Liquidity risk
Liquidity risk refers to the risk that the Company has insufficient cash resources to meet working capital 
requirements.
The Group and Company manages its liquidity requirements by using both short- and long-term cash flow 
projections and raises funds through debt or equity placings as required. Ultimate responsibility for liquidity 
risk management rests with the Board of Directors, which has built an appropriate liquidity risk management 
framework for the management of the Group’s short-, medium- and long-term funding and liquidity 
management requirements.
The Group closely monitors and manages its liquidity risk. Cash forecasts are regularly produced, and 
sensitivities run for different scenarios (see Note 1). For further details on the Group’s liquidity position, please 
refer to the Going Concern paragraph in Note 1 of these accounts.
Group
Company
Categorisation of Borrowings
2024
£’000s
2023
£’000s
2024
£’000s
2023
£’000s
Less than six months – loans and borrowings
–
184
–
184
Less than six months – trade and other payables
–
–
–
–
Between six months and a year
785
–
785
–
Over one year
–
–
–
–
Capital management
The Group manages its capital to ensure that it will be able to continue as a going concern while maximising the 
return to shareholders through the optimisation of the balance between debt and equity. The Group reviews 
the capital structure on an on-going basis. As part of this review, the directors consider the cost of capital and 
the risks associated with each class of capital. The Group will balance its overall capital structure through new 
share issues and the issue of new debt or the repayment of existing debt.
There are no externally imposed capital requirements.

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    89
Fair value of financial instruments
Set in the foregoing is a comparison of carrying amounts and fair values of the Group’s and the Company’s 
financial instruments:
Categorisation of Financial Assets and  
Liabilities – Group
Carrying
amount 
Year ended 
31 December
2024
Fair Value 
Year ended 
31 December
2024
Carrying 
amount 
Year ended 
31 December
2023
Fair Value 
Year ended 
31 December
2023
Financial assets held at amortised cost
Cash and equivalents – unrestricted
111
111
475
475
Loan receivable (note 9) (amortised cost) (non 
current)
677
677
–
–
Trade and other receivables (non current)
216
216
–
–
Trade and other receivables (current)
415
415
394
394
Financial liabilities (current)
Trade and other payables held at amortised cost 
785
785
562
562
Derivative liability (fair value through profit/loss)
13
13
–
–
Loans at fixed rate held at amortised cost
780
780
184
184
Capital management – Company
Carrying
amount 
Year ended 
31 December
2024
Fair Value 
Year ended 
31 December
2024
Carrying 
amount 
Year ended 
31 December
2023
Fair Value 
Year ended 
31 December
2023
Financial assets held at amortised cost
Cash and equivalents – unrestricted
106
106
410
410
Loan receivable (note 9) (amortised cost) (non 
current)
677
677
–
–
Trade and other receivables (non current)
216
216
–
–
Trade and other receivables (current)
480
480
355
355
Financial liabilities (current)
Trade and other payables held at amortised cost
491
491
289
289
Derivative liability (fair value through profit/loss)
56
13
–
–
Loans at fixed rate held at amortised cost
780
780
184
184
Convertible loan at fixed rate
The convertible loan has been recorded at amortised cost. 
Trade and other receivables/payables and inter-company receivables
All trade and other receivables and payables have a remaining life of less than one year. The ageing profile of 
the Group and Company receivable and payables are shown in Notes 12, 13, 14, 15, 16 and 17.
Cash and cash equivalents
Cash and cash equivalents are all readily available and therefore carrying value represents a close approximation 
to fair value.

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    90
23.	 Commitments and contingencies
Decommissioning costs for the JV wells (Pg-10, Pg-11a and D-14) were agreed to be €345.2k between the 
JV partners and the relevant Slovenian ministry in 2013 when the RJOA was signed. Decommissioning costs 
become payable at the end of a wells operational life and a provision for decommissioning costs is made 
only when a well is put into production. With the change in the Slovenian mining law in April 2022 creating 
a ban on hydraulic stimulation, further development of the concession through hydraulic stimulation is now 
impossible. A provision of £690,000 (Note 14) has been made for the decommissioning of the PG10, PG11A 
and D-14 wells and represents the Company’s estimate of the Group’s share of the restoration costs for the 
JV wells (i.e. non-baseline wells) in the Petišovci field. During the year the Company’s Slovenian JV partner, 
who is also the concession holder, filed for self appointed insolvency and an administrator was appointed 
on 19 January 2024. The Administrator unilaterally terminated the RJOA which had provisions relating to the 
automatic handover of ASL’s interest in JV wells and infrastructure which existed prior to the signature of the 
RJOA in October 2013, which included the Pg-10 and Pg-11a wells which were subsequently transferred to 
Geoenergo on an “as-is” basis (i.e. as a producing well without any immediate abandonment obligations). 
Accordingly ASL is pursuing re-imbursement of the €300k pre-paid on account for the purpose of pre-funding 
abandonment liability. ASL has had c.€52k of this claim approved in the insolvency proceedings and post period 
in review ASL has resumed the suspended arbitration proceedings against Geoenergo to receive resolution on 
the disputed amounts of up to c.€248k. Upon completion of the insolvency proceedings Ascent expects to then 
consider to revise this contingent provision down to zero.
Additionally, ASL is defending a claim on behalf of the JV brought by the service provider, Petrol Geo d.o.o. 
(a connected party to the JV partner, Geoenergo d.o.o. by virtue of their common controlling shareholder 
Petrol d.o.o.) relating to alleged non payment of invoices which were i) either due within 5 days of ASL’s 
receipt of payment from the relevant monthly hydrocarbon production proceeds (which ASL never received 
from Geoenergo); or ii) were issued for services alleged to be provided after the termination of the service 
agreement (which was automatic upon the termination of the RJOA). Accordingly the Company has provided 
for a contingency in the event the defence of this claim is unsuccessful.
Finally the Company also has a number of potential claim receivables in the form of amounts claimed, owed 
and approved in the Geoenergo d.o.o. insolvency process and amounts claimed back from Petrol Geo. D.o.o. 
under the Framework Build Operate Transfer agreement. The Company is not providing for these potential 
receivables and will only recognise them if/as and when they are paid and received.
24.	 Events subsequent to the reporting period
On 28 January 2025, 1,149,058 new ordinary shares of 0.5 pence each were issued at a price of 2.3pence. 
On 20 February 2025, a general meeting was held, and the resolution to authorise the redesignation of existing 
preference shares was passed, as well as the resolution to carry out a new bonus issue, pursuant to which 
every shareholder of the Company will receive one preference share issued fully paid up. The nominal value 
of the preference shares shall be paid up by the Company capitalising £15,375 standing to the credit of the 
Company’s share premium account.
In May 2025, the Company continued to advance its strategic pivot towards the U.S. onshore oil & gas and 
helium sector with significant developments announced on 22 May 2025. The Company entered into conditional 
agreements, subject to shareholder approval for the issuance of new shares, to acquire a 49% direct non-

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    91
operated interest in a portfolio of producing and prospective oil and gas leases in west Colorado, operated by 
Locin Oil Corporation, spanning over 100,000 acres. This acquisition, for a consideration of US$2.5 million, was 
to be satisfied through the issuance of US$0.6 million in new shares at 0.5 pence per share and a US$1.9 million 
three-year convertible loan note with a conversion price of 1.0 pence per share and a 6.5% annual interest rate. 
The Colorado leases hold proved reserves (PDP and PDNP) of 8.06 Bcf of natural gas net to the joint operating 
agreement partners, with current production averaging 2 MMscfd in 2024 and potential for helium content up 
to 1.2%. Additionally, the Company conditionally acquired a 10% direct non-operated interest in a portfolio of 
approximately 80,000 acres of oil, gas, and helium-rich leases in northern Utah, operated by ARB Energy LLC, 
for US$750,000, satisfied by issuing 111,940,299 new shares at 0.5 pence per share. This Utah portfolio includes 
proved developed producing reserves of 8.7 Bcf of natural gas, with production averaging 2.3 MMscfd in 2024 
and helium content up to 0.54%. Ascent also secured rights to earn a 50% economic interest in incremental 
production from existing wells through work programs and an option to acquire a further 23% interest in the 
Utah leases for US$1.5 million by 15 October 2025.
In addition to Proven Reserves, the Arb Energy Utah leases have multiple potential upsides in up-dip and 
on-trend step out prospects which Arb Energy Utah estimated to have Proved Undeveloped Reserves of 44 Bcf, 
Probable Reserves of a further 23 Bcf and Prospective Resources of an additional 109 Bcf of natural gas with 
potentially 1.3 Bcf of Helium included as well. The JOA partners have also agreed to jointly evaluate the prospect 
inventory with a view to high-grading the opportunity set over the coming months. In these evaluations the 
partners expect to target the Entrada formation which has a high helium content association of up-to 1% 
contained within the produceable natural gas and condensate volumes. Ahead of then the Company and 
ARB expect to initiate a number of work operations on existing well bores to install artificial lift technologies 
designed to be low cost and low risk operations which can meaningfully enhance existing production.
Locin Oil Corporation has also identified a number of material prospects into target structures which have 
previously tested or produced gas in the 1960’s and 70’s as well as on-trend step-out prospects estimated by 
Locin Oil Corporation to have gross Prospective Resources of an additional 663 Bcf of natural gas with potentially 
up to 5.3 Bcf of Helium included as well. Ascent and Locin have also agreed to jointly evaluate the prospect 
inventory with a view to high-grading the opportunity set over the coming months. In these evaluations the 
partners also expect to target the Entrada production formation which has a high helium content association 
contained within the produceable natural gas and condensate volumes.
To support these acquisitions and ongoing operations, Ascent raised gross proceeds of £1.35 million 
(US$1.8 million) through the issuance of 270,000,000 new shares at 0.5 pence per share. The Company also 
partially redeemed US$300,000 of its senior secured loan with RiverFort Global Opportunities, also converting 
US$100,000 of the principal into 10,300,465 shares at 0.7245 pence per share, and reprofiled the remaining 
US$1,053,683 balance, extending the maturity to 22 April 2027 with a fixed conversion price of 1.0 pence per 
share. Additionally, 18,439,431 existing warrants to RiverFort were amended to an exercise price of 1.0 pence, 
and new warrants equivalent to 35% of the reprofiled debt were issued at the same price.
Further to the Company’s transformation over the last twelve months, which include significant advancement 
of its Slovenian legacy claims and a successful repurposing of the Company to focus itself on growing onshore 
US oil and gas with helium assets, the Company proposes to appoint Mr David Patterson as Chief Executive 
Officer and Director of the Company. David is an experienced oil and gas explorer and geologist who has 
over 43 years of experience in the oil and gas industry experience onshore U.S. which includes a number of 
years of work in Utah and Colorado where most notably David was VP Geology for Rose Petroleum Plc (now 

Notes to the Accounts continued
Ascent Resources plc Annual Report and Financial Statements 2024    |    92
called Zephyr Energy Plc) where he lead the evaluation of over 250,000 acres of leases in Utah. David has held 
previous roles which include VP and manager of Exploration, VP of Geology, Supervisor of Reserves and Senior 
Geological Engineer in prior roles through his career. David is currently VP of Exploitation at D3 Energy (where 
he will also continue his role) and will be retained by the Company for his services to Ascent with an annual 
salary of US$120,000 per annum, relating to which the Company has agreed with American Helium, Locin Oil 
and ARB Energy that Ascent can recharge the respective joint operations the full annual salary such that Ascent 
expects to pay $43,200 of this amount per annum, along with an options package whereby new options will be 
granted in the Company exercisable at a price of 1p per Option, which shall vest over 3 years and be exercisable 
over the following 2 years thereafter. David will be appointed to the Board and position of CEO following the 
Company’s next annual general meeting, subject to completion of customary director on-boarding checks. 
Post period under review, Mr Andrew Dennan has elected not to stand for re-election at the Company’s 
upcoming AGM and will retire as Director and Chief Executive Officer of the Company upon the convening 
of the AGM. Andrew has led Ascent for five years and feels this transformative moment is the right time to 
step aside as the business enters a new phase with a particular focus on the US. He will continue to support 
the Company during an extended handover period to the proposed new CEO and will in addition continue to 
support the Company in its pursuit of the Company’s highly valuable claims against the Republic of Slovenia 
under the Energy Charter Treaty, as well as in insolvency and associated proceedings against its Slovenian 
former JV partner and service provider. His detailed knowledge of these ongoing processes remains invaluable 
to Ascent. The Board are very thankful for the leadership and strategic input from Andrew over the last five 
years, where he has been instrumental in defending the Company’s interests in Slovenia and re-purposing the 
Company to execute its new US onshore growth strategy and wish him success in future pursuits. The Company 
also announces that as part of the refining of its board composition it no longer intends to immediately appoint 
a Chairman to the Board and accordingly the Company will now not be appointing Mr Gilles Thieffry to that 
position as previously announced on 9 December 2024. Mr Jean-Michel Doublet will assume the role of 
Interim Chairman.
Additionally, as part of positioning the Company to grow via a production lead strategy onshore US, the Company 
is implementing certain cash preservation measures which include current C-suite and Board of Directors of 
the Company agreeing to reduce the cash component of their employment and/or service contracts by 30% 
over the next six months and their corresponding intention to settle these owed amounts, by subscribing for 
equity on the same terms as the placing (above), as soon as they are either out of a closed period or otherwise 
not in receipt of insider information and can cause a PMDR dealing. Furthermore the Company also expects to 
implement further cost saving measures, which in aggregate with the above changes are expected to reduce 
the general and administrative cash costs of the business by approximately 20% per annum, with such savings 
expected to be realised through 2H 2025 and beyond.
Ascent Resources plc 
5 New Street Square 
London
EC4A 3TW
ascentresources.co.uk

Perivan.com
270952