Quarterlytics / Financial Services / Asset Management - Leveraged / Australian Vanadium Limited

Australian Vanadium Limited

avl · ASX Financial Services
Claim this profile
Ticker avl
Exchange ASX
Sector Financial Services
Industry Asset Management - Leveraged
Employees 11-50
← All annual reports
FY2019 Annual Report · Australian Vanadium Limited
Sign in to download
Loading PDF…
2019 

ANNUAL REPORT 

ACN 116 221 740 
ASX: AVL 

 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

Contents 

Corporate Directory 

Letter from the Chairman 

Directors’ Report 

Consolidated Statement of Profit or Loss and Other Comprehensive Income 

Statement of Financial Position 

Statement of Changes in Equity 

Statement of Cash Flows 

Notes to the Financial Statements 

Directors’ Declaration 

Auditors’ Independence Declaration 

Independent Auditors’ Report 

Annual Mineral Resource Statement 

ASX Additional Information 

2 

3 

4 

25 

26 

27 

28 

29 

55 

56 

57 

62 

66 

1 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

Corporate Directory 

Directors 
Vincent Algar (Managing Director) 
Leslie Ingraham (Executive Director) 
Brenton Lewis (Non-Executive Chairman) 
Daniel Harris (Non-Executive Director) 

Company Secretary 
Neville Bassett 

Registered Office 
Level 1, 85 Havelock Street 
West Perth WA 6005 

Telephone 
08 9321 5594 

Facsimile 
08 6268 2699 

Share Registry 
Automic Pty Ltd 
Level 2 
267 St Georges Terrace 
Perth WA 6000 

Telephone 
1300 288 664 

Auditors 
Armada Audit & Assurance Pty Ltd 
18 Sangiorgio Ct, Osborne Park WA 6017 

Securities Exchange Listing 
Australian Vanadium Limited shares (AVL) are quoted on the Australian Securities Exchange 
(ASX).  

2 

 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

Letter from The Chairman 

Dear Fellow Shareholders, 

On behalf of your Board of Directors, I have pleasure in presenting the 2019 Annual Report of 
Australian Vanadium Limited (“AVL” or the “Company”) for the 30 June 2019 financial year. 

The year saw big changes to the core markets for vanadium. Changes to Chinese steel 
standards which required more vanadium to be used in rebar steel, along with shortages of 
supply, saw vanadium prices increase to a peak of over US$29/lb V2O5 in 2018, before settling to 
nearer the long-term average price of US$8.50 by mid-2019. A new and ongoing level of higher 
pricing and demand seems to have commenced and is highly supportive of the Company’s efforts 
to bring The Australian Vanadium Project into production. 

The last 12 months have seen the Company achieve major milestones in its efforts to bring The 
Australian Vanadium Project in Western Australia closer to development, specifically the 
completion of a financially and technically robust Pre-Feasibility Study. The study showed that the 
Project could achieve an operating cost of US$4.15/lb, approaching that of the lowest cost 
primary vanadium mines around the world, with opportunities for further reduction. 

This year has also seen another sale of a vanadium redox flow battery (VRFB) through VSUN 
Energy, highlighting the versatility of the resource through multiple applications. This sale will 
undoubtedly act as a catalyst for future sales and validates the Company’s belief in VRFBs as a 
valuable technology in the renewable energy space. 

The Company has been actively upgrading the Project resource base, with drilling results 
incorporated into a Mineral Resource released in November 2018. The economically significant 
massive magnetite horizon underlying the Project was converted to a Maiden Ore Reserve, 
providing a high quality, low risk initial Reserve to support the Project’s initial 17-year life.  

AVL’s highly experienced vanadium team, led by Managing Director Vincent Algar, has further 
advanced the Project through pilot studies, bench scale research, processing innovations and 
environmental approval progress. The Project received recognition of its potential with the grant 
of Federal Government Major Project status in September 2019.  

The year ahead for AVL will continue to be focused and busy, as the team completes the 
Definitive Feasibility Study and submits final environmental approvals. These outcomes support 
ongoing offtake and finance discussions. AVL’s aim is to cement the Project’s status as a world-
class vanadium resource, with excellent prospects for near-term development.  

I wish to thank shareholders for their continuing support throughout the year and extend my 
sincere thanks to the Board, management and colleagues for their contributions and efforts. 

Yours faithfully, 

Brenton Lewis, Chairman 

3 

 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

Director’s Report 
CORPORATE HIGHLIGHTS 

The Australian Vanadium Project 

•  The Project was awarded Major Project Status by the Australian Federal Government in 

September 2019. 

•  The total Mineral Resource was updated in November 2018 to 183.6Mt at 0.76% V2O5 

from massive and disseminated zones. The revised Mineral Resource included a distinct 
massive magnetite high-grade zone of 7Mt at 1.00% V2O5.  

•  A robust Pre-Feasibility Study was released in December 2018, including a Maiden Ore 
Reserve of 18.24Mt at 1.04% V2O5 comprised of a Proved Reserve of 9.82Mt at 1.07% 
V2O5 and a Probable Reserve of 8.42Mt at 1.01% V2O5.  
Infill drilling confirmed thickness and grade of the main vanadium magnetite horizon along 
strike of the existing Measured and Indicated Resources.  

• 

•  A Pilot Study on 30 tonnes of material produced from drill work commenced in mid 2019. 
•  High-purity 99.4% V2O5 was produced from pre-pilot testwork. Roast-leach process 

testing demonstrated the dual benefits of pelletising and increased roasting temperatures. 

•  A new strategic tenement was pegged at the southern end of the vanadium deposit. 
•  An MOU was signed with Westgold Resources Limited to support mine water 

requirements. 

VSUN Energy 

•  AVL and VSUN Energy are members of the successfully awarded Future Battery Industry 
Cooperative Research Centre. VSUN’s role will revolve around vanadium redox flow 
battery (VRFB) expertise, AVL’s interest is in processing vanadium for VRFB use. 

•  A Letter of Intent was signed with SCHMID to offer the EverFlow large scale and telecom 
VRFB to potential clients; AVL signed a letter of intent to explore the supply of V2O5 
and/or electrolyte. 

•  An order was secured for a 20kW/80kWh VRFB for an orchard in Victoria.  
•  An MOU was signed with Nomads Charitable & Educational Foundation regarding the 

potential installation of a VRFB and solar PV system at Strelley Community School in the 
Pilbara. 

Coates and Nowthanna Hill 

•  A Joint Venture Agreement was signed with Ultra Power Systems to evaluate AVL's 

Coates Vanadium Project.  

•  The Nowthanna Hill Mineral Resource estimate for uranium and titanium was updated to 

comply with JORC Code 2012 guidelines.  

Corporate Matters 

•  Vanadium expert Todd Richardson was promoted to the role of Chief Operating Officer. 
In December 2018, $5,927,871 was raised through an option conversion. In addition, 
• 
62,750,000 options were underwritten, raising and additional $1,255,000 before costs for 
a total of $7,182,871  

•  AVL received $113,660 from the Australian Federal Government’s Research and 

Development Tax Incentive Scheme for the 2016/2017 tax year. 

4 

 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

•  AVL received $249,643 from the Australian Federal Government’s Research and 

Development Tax Incentive Scheme for the 2017/2018 tax year. This was received in 
September 2019 
In September 2019, $5,194,975 was raised through a Share Purchase Plan and 
$1,400,000 was raised through a Placement for a total of $6,594,975. 

• 

•  The Company undertook a change of share registry to Automic Registry Services. 

REVIEW OF OPERATIONS 

The Australian Vanadium Project 
The Australian Vanadium Project is located approximately 40km south of Meekatharra within the 
northern Murchison region of Western Australia. Access from Perth is via the Great Northern 
Highway and the Meekatharra-Sandstone Road (Figure 1). 

Figure 1 Location of The Australian Vanadium Project 

The following is a summary of activities undertaken on The Australian Vanadium Project during 
the period to the date of this report. 

Major Project Status 
On 6 September 2019, The Australian Vanadium Project was awarded Major Project Status by 
the Federal Government. The award provides formal recognition of the national strategic 
significance of the Project, through its contribution to economic growth, employment and 
contribution to regional Western Australia. The award gives AVL a single point of contact for 
assistance with navigating the approval process and relevant Government legislation.  

Major Project Status designation is expected to promote international investment by providing 
increased confidence in the permitting pathway. Major Project Status recognises the strategic 
significance of The Australian Vanadium Project to Australia, with only 15 other projects in 
Australia currently holding this status, none of which are vanadium projects. 

Infill Drilling 
On 30 October 2018, AVL announced that infill drilling had confirmed the thickness, grade and 
continuity of the main vanadium magnetite horizon along the strike of existing Measured and 
Indicated Resources. A consistent internal high-grade zone over 1.2% V2O5 was identified. 

5 

 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

The best intersections included: 

•  17m at 1.03% V2O5, 61.9% Fe2O3 from 38m in 18GERC003 including 7m at 1.29% V2O5 

from 41m  

•  17m at 1.14% V2O5, 66.5% Fe2O3 from 81m in 18GERC011 including 10m at 1.28% V2O5 

from 82m  

•  12m at 1.12% V2O5, 68.5% Fe2O3 from 47m in 18GERC010 including 8m at 1.24% V2O5 

from 48m  

•  26m at 0.94% V2O5, 59% Fe2O3 from 47m in 18GERC007 including 9m at 1.27% V2O5 

from 58m 

Mineral Resource Update 
A Mineral Resource update was announced on 28 November 2018. The update brought the total 
Mineral Resource to 183.6Mt at 0.76% V2O5 from massive and disseminated zones consisting of:  

•  Measured Mineral Resource of 10.2Mt at 1.11% V2O5,  
• 
• 

Indicated Mineral Resource of 40.7Mt at 0.66% V2O5, and  
Inferred Mineral Resource of 132.7Mt at 0.77% V2O5. 

The revised Mineral Resource included a distinct massive magnetite high-grade zone of 96.7Mt 
at 1.00% V2O5 consisting of:  

•  Measured Mineral Resource of 10.2Mt at 1.11% V2O5,  
• 
• 

Indicated Mineral Resource of 12.1Mt at 1.05% V2O5, and  
Inferred Mineral Resource of 74.5Mt at 0.97% V2O5.  

Included in the Resource update was an estimation of cobalt, nickel and copper following drilling 
of diamond hole 18GEDH003, which successfully intersected a deep high-grade V2O5 and base 
metals intercept showing 18.6m at 1.10% V2O5, 220 ppm Co, 757 ppm Ni and 173 ppm Cu, from 
168.5 metres down hole. The updated base metals Inferred Mineral Resource is 14.3Mt at 208 
ppm Co, 666 ppm Ni and 217 ppm Cu.  

Pre-Feasibility Study (PFS) and Maiden Ore Reserve 
On 19 December 2018, AVL announced the Pre-Feasibility Study (PFS) results and the release 
of a Maiden Ore Reserve for The Australian Vanadium Project. The results of the PFS indicate a 
Project with a well-defined resource base, robust economics and utilising an industry standard, 
low-risk method of beneficiation and refining to produce a vanadium pentoxide (V2O5) flake 
product. The Maiden Ore Reserve of 18.24Mt at 1.04% V2O5 is comprised of a Proved Reserve 
of 9.82Mt at 1.07% V2O5 and a Probable Reserve of 8.42Mt at 1.01% V2O5. 

Table 1 Ore Reserve Statement as at December 2018, at a cut-off grade of 0.8% V2O5 

Reserve 
Classification 
Proved 
Probable 
Total 

Tonnes 

V2O5 % 

9,820,000 
8,420,000 
18,240,000 

1.08 
1.01 
1.04 

Co 
ppm 
172 
175 
173 

Ni 
ppm 
571 
628 
597 

Cu 
ppm 
230 
212 
222 

S  
% 
0.06 
0.08 
0.07 

SiO2  
% 
9.47 
10.07 
9.75 

Fe2O3  
% 

V2O5 
Produced t 

58.7 
59.5 
59.1 

65,000 
56,000 
121,000 

The Project is based on a proposed open pit mine; crushing, milling and beneficiation plant 
(CMB) and processing plant for final conversion and sale of high-quality V2O5 for use in steel, 
specialty alloys and energy storage markets. The PFS results highlight AVL’s potential to become 
a new low-cost vanadium producer.  

6 

 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

The Project consists of 11 tenements covering 760 sq km and is held 100% by Australian 
Vanadium Limited. Mining Lease Application M 51/878 is currently awaiting approval and covers 
about 70% of the Mineral Resource, with the balance of the Inferred Mineral Resource located on 
E 51/843, owned 100% by AVL. 

Capital and operating cost estimates were developed to the level of accuracy of ±25% and 
include mine and processing circuit designs, a detailed financial model and supporting bodies of 
work.  The additional work has identified a reduction in capital costs and confirmed the low, 
industry comparative, C1 operating costs with further opportunities identified. 

The PFS consists of:  

•  A vanadium pentoxide (V2O5) refinery at the Australian Vanadium Project site with an 

annual production rate of approximately 22.5 million pounds of V2O5 per annum (5,600 
MTV) with an initial mine life of 17 years based on existing Measured, Indicated and a 
portion of the Inferred Mineral Resources.  

•  An open pit mining and beneficiation operation producing an estimated 900,000t of 

magnetic concentrate at a planned grade of 1.4% V2O5 and a low 1.75% SiO2 content. 
•  Average mass yield from the concentrator is estimated at 60% for the life of mine. This is 
exceptionally high versus other current operating vanadium operations, allowing for a 
compact and effective crushing and milling operation. 

•  Vanadium recovery from the refinery is 80.4% for an overall V2O5 recovery of 64.1%. 
•  A base metals circuit installed in year 3 will recover an estimated 1,775t/a sulphide 

concentrate containing cobalt, nickel, and copper in years 3-17.  The Project viability is 
not dependent on the mining and sale of base metals contained in the schedule. 

•  Base metal sales account for less than 1% of estimated overall gross revenues for the life 

of the project. 

•  C1 operating expenses are currently estimated at US$4.15/lb V2O5 (±25%), assuring a 
low-cost operation that will be healthy throughout the vanadium business cycles.  
Initial indicative capital costs of US$354M (±25%) includes an investment in a natural gas 
pipeline to the site, that will be partially owned by AVL. 

• 

•  The current Project scenario utilises 43% Measured Resources, 37% Indicated 

Resources, and 21% Inferred Resources. The Inferred Resources are not a determining 
factor for project viability.  

In the PFS, the Net Present Value (NPV) and Internal Rate of Return (IRR) are reported at 
various V2O5 pricing assumptions, (see Table 2). Assuming a V2O5 price of US$13/lb, post-tax 
NPV is US$616M, with an IRR of 27.2%. Using US$8.67/lb V2O, which is the current 15-year 
long-term average price, the post-tax NPV of US$125M highlights that the Project is robust and 
offers returns even at conservative pricing assumptions. The Project’s fully allocated cost (C3) is 
US$6.05/lb V2O5 over the life of the Project. 

7 

 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

Table 2 Key Financial Outcomes (US$) 

Pricing Year 1-5 
Pricing Year 7-17 
Pre-tax NPV8% 
Post-tax NPV8% 
IRR 
Pre-tax UDCF 
Post-tax UDCF 

$8.67/lb V2O5 
$8.67/lb V2O5 
$230M 
$125M 
12.4% 
$1,232M 
$867M 

V2O5 Product Pricing Scenarios 
$13/lb V2O5 
$13/lb V2O5 
$13/lb V2O5 
$8.67/lb V2O5 
$912M 
$444M 
$616M 
$280M 
27.2% 
19.7% 
$3,166M 
$1,634M 
$2,221M 
$1,148M 

$20/lb V2O5 
$20/lb V2O5 
$2,013M 
$1,410M 
47.5% 
$6,292M 
$4,409M 

Geology and Mineral Resources 
The overall geology of the Project formation is a layered sequence of granitoids, ultramafic rocks, 
gabbros and dolerites/amphibolites, felsic tuffs and banded iron and cherts.  

The mineral deposit consists of a basal massive magnetite zone (10m - 15m in drilled thickness, 
>0.7% V2O5), overlain by up to five magnetite bearing banded gabbro units between 5 and 30m 
thick, separated by thin very low-grade mineralisation (<0.3% V2O5) waste zones. The westerly 
dipping sequence is overlain in places by a lateritic domain, a transported domain (occasionally 
mineralised) and a thin barren surface cover domain.  The deposit is affected by a number of 
regional scale faults which break the deposit into a series of kilometre scale blocks.  The larger 
blocks show relatively little sign of internal deformation, with strong consistency in the layering 
being visible in drilling and over long distances between drillholes. 

Mining and Scheduling   
Mining at the Project will be from an open pit that extends for 3,250m along strike. The mining 
sequence will include a first stage that extends 1,100m along strike.  Due to the length of the pit, 
mining will be divided into 200 m wide benches along strike which are aimed at delivering a 
reasonable blend of oxidised, transitional and fresh ore to the processing plant.  

The rate of mining will build up to about 550,000 Bank Cubic Metres (BCM)/month, equivalent to 
two or three excavators working on double shift depending on the size of the excavators.  From 
year 1 to year 9 the mining rate will vary from around 480,000 BCM/month to 580,000 
BCM/month, and then gradually reduce to the end of planned mining in year 14. The current 
estimated production schedule is 17 years, with mining taking place for the first 14 years. 

The pit designs contain approximately 23.0Mt of ore at an average grade of 1.03% V2O5 and is 
expected to be mined along with 149Mt of waste for an overall strip ratio of 6.5. The optimisation 
of the pit shells uses a base vanadium price of US$8/lb.  The pit design on which the base case 
is considered contains 43% Measured Resources, 37% Indicated Resources and 21% Inferred 
Resources. 

The PFS flowsheet is based on standard industry proven processes and includes a magnetic 
beneficiation flowsheet (concentrator) and an alkaline roast leach and AMV extract refinery 
flowsheet. A notable difference for The Australian Vanadium Project PFS flowsheet design to 
other similar global vanadium projects is that the average LOM vanadium ore grade to the 
concentrator (1.03% V2O5) is high relative to the concentrate grade (1.4% V2O5), thereby realising 
a high concentrate mass yield; possibly the highest of all current operations worldwide. Average 
vanadium yield to concentrate over the mine schedule is 79.8%. Average refinery recovery of 
V2O5 from concentrate is 80.4%, giving an overall average LOM recovery of 64.1%. The other 
unique features are the elevated base metals sulphides associated with the main titaniferous 
magnetite horizon. 
8 

 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

Infrastructure 
The remote and greenfields nature of the Project requires all infrastructure will need to be 
constructed. The major non-process infrastructure required for the Project includes: 
Natural gas supply via pipeline 

•  Power supply and distribution via island power station 
•  Water supply 
•  Regional road access 
•  Personnel accommodation 

Social and Environmental Sustainability, Community, Heritage & External Relations  
AVL is proactively managing sustainability of the Project through the prefeasibility phase, with 
consideration of potential risks and benefits relating to people (social), planet (environmental) and 
profit (economic) aspects. Outcomes from the study show that the proposed Project has a low 
likelihood of significant impacts to the social surroundings.   

The proposed Project area is subject to the Yugunga-Nya native title claim (WC1999/46). A draft 
mining agreement has been developed between AVL and the Yugunga-Nya Native Title Claim 
Group and discussions are ongoing.   

Key environmental baseline studies have been undertaken for the Project, including two-season 
detailed ecological surveys. There were no conservation-significant flora or vertebrate fauna 
species detected in the proposed Project area. Locations of potential short-range endemic (SRE) 
terrestrial invertebrates will be avoided by selective placement of infrastructure.  

Potential SRE subterranean fauna (troglofauna and stygofauna) were detected within the study 
area. If these species are determined to be restricted in distribution and if the Project will 
significantly impact on their known habitat, the Project will require assessment by the 
Environmental Protection Authority (EPA). 

Work programs have been undertaken regarding social surroundings and impact; Aboriginal 
heritage; external engagement; landforms; soil quality; inland waters; flora and vegetation; fauna 
– both terrestrial and sub-terranean vertebrates, invertebrates, troglofauna and stygofauna; air 
quality; energy use and greenhouse gas emissions and closure planning. 

Pilot Scale Study 
Between January and April 2019, AVL collected 30 tonnes of oxide, transitional and fresh core 
samples from the Project. The drilling was undertaken to provide samples for a pilot scale 
metallurgical test program and to support a resource update.  

The pilot study has so far utilised one third of the allocated sample and results have been used to 
refine the process for the second phase of piloting. The benefits of undertaking such a study have 
already validated the decision to undertake this exercise. Crushing, milling, and beneficiation pilot 
work will provide magnetic concentrate for bench and pilot work downstream. 

9 

 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

Figure 2 AVL's Pilot Scale Testwork 

Pre-Pilot Testwork 
High-purity 99.4% V2O5 was produced from pre-pilot testwork, confirming the outstanding quality 
of AVL’s standard mine product when in operation.  

The initial benchscale metallurgical testwork program was undertaken to optimise the refinery 
flowsheet for the Australian Vanadium Project. Results identified improvements to the PFS 
design and showed that higher vanadium recoveries and lower reagent usage can be anticipated 
in the planned pilot scale testing, which will be used to support the final DFS design. 

Figure 3 AVL’s V2O5 product (right hand side image of product under microscope) 

The standard AVL process commences with physical crushing, milling and magnetic separation 
of ore to make a concentrated product, followed by a soda ash roast and further refining to 
produce a high quality V2O5 product. This constitutes typical alkaline roast leach refining for 
vanadium processing.  

Roasting tests have been performed on pelletised magnetic concentrate. Roasting at optimised 
temperature and reagent conditions resulted in a vanadium roast leach extraction of 94%, a 
substantial increase from the previous figure of 88% applied in the PFS. 

An alternative vanadium production route known as APV (ammonium polyvanadate) was tested 
on the leachate produced by roasting and generated a final product quality of 99.4% V2O5, which 
was independently verified by an accredited laboratory (see Figure 3). The APV process showed 
reduced reagent consumption and the potential to eliminate the desilication step required in the 
AMV (ammonium metavanadate) process which was the route chosen in the PFS.  
10 

 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

These encouraging results are guiding the overall design of the refinery circuit and are expected 
to have positive impacts on project economics. AVL is currently undertaking refinery bench 
testwork to finalise changes to the flowsheet. Refinery piloting will begin in Q4 of 2019 based on 
parameters established in bench testing. 

Definitive-Feasibility Study (DFS) 
Further evaluation and exploration activities will be undertaken by the Company over the coming 
year as part of the DFS program, which will further refine the commercial and technical 
assumptions contained in the PFS. Once completed, the DFS will determine the development 
pathway in respect of the Project along with the Exploration Assets. 

New Strategic Tenement 
On 10 September 2018 AVL announced that it had pegged a new exploration licence adjacent to 
its vanadium mineral resource near Meekatharra, further strengthening the Company’s dominant 
mineral rights position in the area. The new tenement covers an area of 49.7 square kilometres. 
AVL now holds over 240 square kilometres in 8 exploration licences over the area.  The tenement 
is prospective for gold and copper, in extensions to the Gabanintha Gold-Copper trend on the 
east side of the licence; vanadium in potential extensions under cover of the Lady Alma layered 
mafic intrusion and uranium in Eastern extensions of the Lake Nowthanna sediments in the South 
West of the licence.  

MoU with Westgold Resources 
AVL entered into an agreement with Westgold Resources, announced on 25 June 2019, which 
serves to allow the two companies to co-operate on supply of Life-of-Mine (LOM) water 
requirements for The Australian Vanadium Project. The MOU paves the way for AVL and 
Westgold to enter into a formal and binding water access agreement within six months, subject to 
statutory conditions. 

Accessing this water has the potential to streamline water abstraction approvals by providing 
reduced groundwater and environmental impacts. It also provides the potential for access to 
funding assistance from NAIF (Northern Australian Infrastructure Fund) during construction, by 
meeting their condition to provide community benefits.  

VSUN Energy 
VSUN Energy Pty Ltd is the Company’s 100% owned subsidiary with the sole focus of the 
development of the Australian market for vanadium redox flow batteries (VRFB). The expansion 
of the Australian and Global VRFB market opens up significant new opportunities for high-purity 
vanadium products used in the vanadium electrolyte. 

VRFB Installation at Priest Bros Orchard, Victoria 
VSUN Energy secured the sale of a 20kW/80kWh VRFB to be installed at an orchard in 
Pakenham, Victoria. The system will be attached to an existing 60kW solar array which will be 
expanded by a further 100kW of solar generation. The system will provide a minimum of four 
hours of stored renewable energy with its designed configuration and will allow the client to 
increase their onsite renewable generation and consumption, far in excess of what would be 
capable with a standalone solar array. The sale is subject to the award of the Victorian on-farm 
energy grant under the Agriculture Investment Energy Plan which has been applied for.   

11 

 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

Solar and VRFB Installation at Strelley Community School 
VSUN Energy signed an MOU for a period of 12 months with Nomads Charitable & Educational 
Foundation (Nomads). VSUN has applied for a grant from the Western Australian State 
Government to fund the installation of a renewable energy solution at Strelley Community School 
in the Pilbara region of Western Australia on behalf of Nomads. 

SCHMID Letter of Intent 
On 28 August 2018 AVL announced that it had signed a Letter of Intent with German VRFB 
manufacturer, SCHMID to explore the supply of vanadium and/or vanadium electrolyte. The letter 
has been signed on a non-binding basis and is subject to commercial competitiveness. In 
parallel, AVL’s 100% owned subsidiary, VSUN Energy, has signed a Letter of Intent to offer 
SCHMID’s EverFlow®’s large scale and telecom VRFB to its potential clients.  

Future Battery Industry Research Centre 
On 20th November 2018 AVL announced that the Company and its 100% owned subsidiary, 
VSUN Energy, had signed an agreement to offer in-kind services to the Future Batteries Industry 
Cooperative Research Centre (FBI CRC).  

AVL’s expertise in the extraction and processing of vanadium will help the group to leverage 
Australia’s vast vanadium mineral resources. Having successfully produced vanadium electrolyte 
in Australia, the Company’s pilot plant resource will be of great use to the FBI CRC. VSUN 
Energy’s role will revolve around its vanadium redox flow battery expertise and connections.  

In April 2019 the Federal Government named Western Australia as the host of the $53m 
FBICRC. Since then AVL and VSUN Energy have been involved in meetings and project 
proposals. 

Coates Project 
The Coates vanadium deposit is situated approximately 35km east of metropolitan Perth in the 
Shire of Wundowie. Exploration at Coates was undertaken in the 1970s after its discovery in the 
early 1960s. Mining plans have previously been produced by Agnew Clough Ltd on the Coates 
vanadium deposit, although no significant mining was undertaken.   

In May 2019 AVL signed a Joint Venture Agreement with Ultra Power Systems (UPS) to evaluate 
the Coates Vanadium Project. UPS aims to produce vanadium electrolyte using a combination of 
a unique processing route and high-density vanadium electrolyte production. The JV will create 
shareholder value by monetising a secondary asset and testing processing technology focused 
on enhancing the uptake of VRFBs in Australia. The agreement allows UPS the exclusive right to 
earn a 49% legal and beneficial interest in the tenement on a $5,000 signing fee, followed by 
$50,000 being spent on exploration on the tenement within the first 12 months of the agreement 
and $150,000 being spent during the first 24 months. When the obligations outlined above have 
been fulfilled, the agreement allows for UPS to acquire AVL’s Joint Venture interest for a sum of 
$500,000 or shares in UPS, at the election of AVL. 

12 

 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

Nowthanna Hill Project 
The Nowthanna Hill uranium-vanadium deposit is located 50km south of Meekatharra in Western 
Australia and is hosted within calcrete and clay deposits, formed within the inland drainage as a 
result of the weathering of granites containing high background radiation.  

The deposit is similar to the Cogla Downs and Yeelirrie uranium deposits of the Murchison and 
Northern Goldfields. 

The Nowthanna Hill Mineral Resource estimate was updated in 2018 to comply with JORC Code 
2012 guidelines. SRK Consulting (Australasia) Pty Ltd completed the new mineral resource 
estimate for uranium (U3O8) and vanadium (V2O5) on AVL tenements M51/771 and E51/1899. 
The estimate was completed using all data on AVL’s tenements as well as the adjacent and 
surrounding data from the latest Toro Energy 2011 resource (with permission). There has been 
no material change to the Toro database since the 2011 resource estimation. 

Vanadium and uranium are co-mineralised at Nowthanna Hill. Using a 250 ppm V2O5 cut-off the 
project has an Inferred Mineral Resource of 3.60 million tonnes at 337ppm V2O5 (2Mlbs) on the 
AVL tenements and is not additive to the uranium mineral resource estimate. Using a 200ppm 
U3O8 cut-off the project has an Inferred Mineral Resource of 4.73 million tonnes at 404ppm U3O8 
(4.2Mlbs) on the AVL tenements and is not additive to the vanadium mineral resource estimate.  

The Nowthanna Hill project is available for sale or joint venture.  

Table 3 V2O5 Inferred Mineral Resource by OK at Nowthanna (globally within AVL tenure) 

U3O8 cut-off  (ppm ) 
0 
50 
100 
150 
200 
250 
300 

Metal (U3O8 t) 
2559.4 
2533.1 
2399.0 
2169.3 
1910.0 
1654.2 
1418.0 

Metal (U3O8 klb) 
5642.4 
5584.6 
5288.9 
4782.4 
4210.8 
3646.9 
3126.2 

Tonnes  (Mt) 
10.63 
9.82 
8.06 
6.22 
4.73 
3.58 
2.72 

Note: The tonnages for the vanadium and uranium mineral resources are not additive in nature 
and are required to be reported separately. 

Table 4 U3O8 Inferred Mineral Resources by Cutoff at Nowthanna Hill (globally within AVL tenure) 

U3O8 cut-off 
(ppm ) 
0 
50 
100 
150 
200 
250 
300 
350 
400 
450 
500 

Metal (U3O8 t) 

Metal (U3O8 klb) 

Tonnes  (Mt) 

2559.4 
2533.1 
2399.0 
2169.3 
1910.0 
1654.2 
1418.0 
1208.7 
1028.9 
878.2 
753.4 

5642.4 
5584.6 
5288.9 
4782.4 
4210.8 
3646.9 
3126.2 
2664.7 
2268.3 
1936.1 
1660.9 

10.63 
9.82 
8.06 
6.22 
4.73 
3.58 
2.72 
2.07 
1.59 
1.24 
0.97 

U3O8 Grade 
(ppm) 
241 
258 
297 
349 
404 
462 
521 
583 
646 
710 
773 

13 

 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

Note: The tonnages for the vanadium and uranium mineral resources are not additive in nature 
and are required to be reported separately.    

Bryah Resources Limited 
AVL presently holds 7.5 million shares and 1.25 million listed options (expiry 31 October 2020, 
exercise price $0.30) in Bryah, which represents a 11.76% holding in that company. 

DIRECTORS 
The names of the Directors of the Company in office during or since the end of the financial year 
and up to the date of this report are as follows. Directors were in office for this entire period 
unless otherwise stated. 

Name 
Vincent Algar 

Leslie Ingraham 
Brenton Lewis 

Daniel Harris 

Position 
Managing Director 

Executive Director 
Non-Executive Chairman 

Non-Executive Director 

The qualifications, experience and special responsibilities of each Director are as follows: 

Vincent Algar – BSC (Hons) Geology MAusIMM 
Mr Vincent Algar is a geologist by profession with over 28 years of experience in the mining 
industry spanning underground and open cut mining operations, greenfields exploration, project 
development and mining services in Western Australia and Southern Africa. He has significant 
experience in the management of publicly listed companies, which includes the entire 
compliance, marketing and management process and encompasses the development of internal 
geological and administrative systems, exploration planning and execution, plus project 
acquisition and deal completion. 

During the past three years, Mr Algar was also a director of the following ASX listed companies: 
Nil. 

Leslie Ingraham 
Mr Ingraham has been in private business for over 25 years and is an experienced mineral 
prospector and professional investor. He has successfully worked as a consultant for both private 
companies and companies listed on the ASX. Core competencies include capital raising and 
shareholder liaison. 

During the past three years, Mr Ingraham was also a director of the following ASX listed 
companies: Bryah Resources Limited – appointed 15 November 2017 

Brenton Lewis – BBSc (Hons), MBSc 
Mr Lewis is an academic who has spent the past 20 years in the tertiary education sector. He has 
held management positions including Head of Department and Head of Post-Graduate Studies. 
He has published, taught and researched in areas including ethics and psychopathology. He has 
been a consultant to various health agencies including the Hong Kong Hospital Authority and the 
WA Health Department. He has served on numerous boards of management including academic 
and non-government organisations. 

14 

 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

During the past three years, Mr Lewis was also a director of the following ASX listed companies: 
Nil. 

Daniel Harris 
Mr Harris brings with him a vast amount of expertise in the vanadium industry and an 
understanding of the resource sector from both a technical and financial perspective. Recent 
roles include the interim CEO and Managing Director at Atlas Iron Limited; CEO & Chief 
Operating Officer at Atlantic Ltd; Vice President & Head of Vanadium Assets at Evraz Group; 
Managing Director at Vametco Alloys; General Manager of Vanadium Operations at Strategic 
Minerals Corporation and as an independent technical and executive consultant to GSA 
Environmental Limited in the United Kingdom. 

During the past three years, Mr Harris was a director of the following ASX listed companies:   
Atlas Iron Limited - appointed 6 May 2016; Paladin Energy Limited – appointed 1 February 2018; 
QEM (Queensland Energy Minerals) – appointed 19 March 2018. 

COMPANY SECRETARY 
Neville Bassett 
Mr Bassett is a Chartered Accountant with over 35 years of experience. He has been involved 
with a diverse range of Australian public listed companies in directorial, company secretarial and 
financial roles. 

Interests in the shares and options of the company and related bodies corporate 
As at the date of this report, the interests of the Directors and executives in the shares and 
options of Australian Vanadium Limited were: 

Shares 
Vincent Algar 1 
Leslie Ingraham 2 
Brenton Lewis 3 
Daniel Harris 4 
Todd Richardson 5 

Number of 
Ordinary Shares 

Number of Options 
Over Ordinary 

7,663,436 
30,478,774 
15,028,600 
- 
380,000 

- 
- 
- 
- 
- 

1  Mr Algar also holds 21,000,000 performance rights. Refer to Remuneration Report for further details. 
2  Mr Ingraham also holds 21,000,000 performance rights. Refer to Remuneration Report for further 

details. 

3  Mr Lewis also holds 12,000,000 performance rights. Refer to Remuneration Report for further details. 
4  On 8 July 2019, Mr Harris acquired 2,500,000 AVL shares on market at 1.4 cents per share. Mr Harris 

also holds 6,000,000 performance rights. Refer to Remuneration Report for further details. 

5  Mr Richardson holds 1,219,512 performance rights. Refer to Remuneration Report for further details. 

15 

 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

MEETINGS OF DIRECTORS 
The number of meetings of Directors (including meetings of committees of Directors) held during 
the year and the number of meetings attended by each Director were as follows: 

Directors 
Vincent Algar 
Leslie Ingraham 
Brenton Lewis 
Daniel Harris 

Number Eligible 
to Attend 

Number 
Attended 

5 
5 
5 
5 

5 
5 
5 
5 

INSURANCE OF OFFICERS 
The Company has in place an insurance policy insuring Directors and Officers of the Company 
against any liability arising from a claim brought by a third party against the Company or its 
Directors and Officers, and against liabilities for costs and expenses incurred by them in 
defending any legal proceedings arising out of their conduct whilst acting in their capacity as a 
Director or Officer of the Company, other than conduct involving a wilful breach of duty in relation 
to the Company.  

In accordance with a confidentiality clause under the insurance policy, the amount of the premium 
paid to the insurers has not been disclosed. This is permitted under Section 300(9) of the 
Corporations Act 2001. 

ENVIRONMENTAL REGULATIONS 
The Group’s operations are subject to various environmental laws and regulations under 
government legislation. The exploration tenements held by the Group are subject to these 
regulations and there have not been any known breaches of any environmental regulations 
during the year under review and up until the date of this report. 

CORPORATE INFORMATION 

Nature of Operations and Principal Activities 
The principal continuing activities during the year of entities within the consolidated entity were 
exploration for vanadium/titanium and other economic resources, the development of vanadium 
electrolyte production and the sale of VRFB systems. 

Corporate Structure 
Australian Vanadium Limited is a limited liability company that is incorporated and domiciled in 
Australia. The Company has prepared a consolidated financial report incorporating the entities 
that it controlled during the financial year as follows: 

Australian Vanadium Limited 
VSUN Energy Pty Ltd  
Formerly Australian Vanadium Resources Pty Ltd 
South African Lithium Pty Ltd 
Australian Uranium Pty Ltd 
Cabe Resources Limited 

Parent entity 
100% owned controlled entity 

100% owned controlled entity 
100% owned controlled entity 
100% owned controlled entity 

16 

 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

OPERATING AND FINANCIAL REVIEW 

Operating Review 
A review of operations for the financial year is contained within this Directors’ Report. The 
consolidated loss after income tax for the financial year was $5,216,688 (2018: $2,486,071). 

Financial Position 
At 30 June 2019, the Group had cash reserves of $4,417,373 (2018: $5,152,782). The net assets 
of the Group have increased by $1,847,996. The increase is largely due to the following factors: 
the conversion of 359,143,538 listed options into new shares, raising $7,182,871; 

• 
•  ongoing exploration and evaluation of The Australian Vanadium Project; 
•  advancement of the vanadium in energy storage strategy; 
• 
• 

incurring overheads and running costs consistent with operating a listed company; and 
remuneration  of  key  management  personnel  essential  to  the  continued  success  of  the 
Group. 

Refer to Note 1 (b) for further disclosures regarding the Group’s financial position. 

Dividends 
No dividends were paid during the year and no recommendation is made as to dividends. 

SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS 
Significant changes in the state of affairs of the Company during the financial year are detailed in 
the Company’s review of operations. In the opinion of the Directors, there were no other 
significant changes in the state of affairs of the Company that occurred during the financial year 
under review not otherwise disclosed in this Annual Report. 

EVENTS SUBSEQUENT TO REPORTING DATE 
On 23 September 2019, the Company announced that a total of $6,594,975 had been raised 
from a successful Share Purchase Plan (SPP), first announced on 21 August 2019, and a 
supplementary placement of new shares at the same price as the SPP. Subsequently, 
450,250,404 new shares were issued under the SPP and commenced trading on 27 September 
2019. A further 123,226,087 new shares were issued for the Placement making it a combined 
total of 573, 476,491 new shares issued.   

No other matters or circumstances have arisen since the end of the financial year which 
significantly affected, or may significantly affect, the operations of the Company, the results of 
those operations, or the state of affairs of the Company in subsequent financial years, other than 
as outlined in the Company’s review of operations which is contained in this Annual Report. 

LIKELY DEVELOPMENTS AND EXPECTED RESULTS 
The Company will continue to pursue its principal activity of exploration and evaluation, and 
associated activities as outlined in the Company’s review of operations. The Company will also 
continue to pursue other potential investment opportunities to enhance shareholder value. 

17 

 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

REMUNERATION REPORT (AUDITED) 
This report details the nature and amount of remuneration for each director and executive of 
Australian Vanadium Limited. The information provided in the remuneration report includes 
remuneration disclosures that are audited as required by section 308(3C) of the Corporations Act 
2001. 

For the purposes of this report Key Management Personnel of the Group are defined as those 
persons having authority and responsibility for planning, directing and controlling the major 
activities of the Group, directly or indirectly, including any director (whether executive or 
otherwise) of the parent company. 

For the purposes of this report the term “executive” includes those key management personnel 
who are not Directors of the parent company. 

Remuneration Committee 
The full Board carries out the role and responsibilities of the Remuneration Committee and is 
responsible for determining and reviewing the compensation arrangements for the Directors 
themselves, the Managing Director and any Executives. 

Executive remuneration is reviewed annually having regard to individual and business 
performance, relevant comparative remuneration and internal and independent external advice. 

Remuneration Policy 
The board policy is to remunerate Directors at market rates for time, commitment and 
responsibilities. The board determines payments to the Directors and reviews their remuneration 
annually, based on market practice, duties and accountability. Independent external advice is 
sought when required. The maximum aggregate amount of Directors’ fees that can be paid is 
subject to approval by shareholders in a general meeting, from time to time. Fees for non-
executive directors are not linked to the performance of the consolidated entity. However, to align 
Directors’ interests with shareholders’ interests, the Directors are encouraged to hold shares in 
the Company. 

The Company’s aim is to remunerate at a level that will attract and retain high-calibre directors 
and employees. Company Directors and officers are remunerated to a level consistent with the 
size of the Company. 

The executive Directors and full-time executives receive a superannuation guarantee contribution 
required by the government, which is currently 9.5%, and do not receive any other retirement 
benefits.  Some individuals, however, may choose to sacrifice part of their salary to increase 
payments towards superannuation. 

All remuneration paid to Directors and executives is valued at the cost to the Company and 
expensed. The Board believes that it has implemented suitable practices and procedures that are 
appropriate for an organisation of its size and maturity. During the year the Company included a 
performance-based component of remuneration for the Directors. 

18 

 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

Remuneration Structure 
In accordance with best practice corporate governance, the structure of non-executive director 
and executive compensation is separate and distinct. 

Non-executive Director Compensation 
Objective  
The Board seeks to set aggregate compensation at a level that provides the company with the 
ability to attract and retain directors of the highest calibre, whilst incurring a cost that is 
acceptable to shareholders. 

Structure  
The Constitution and the ASX Listing Rules specify that the aggregate compensation of non-
executive directors shall be determined from time to time by a general meeting. An amount not 
exceeding the amount determined is then divided between the Directors as agreed. The latest 
determination approved by shareholders was an aggregate compensation of $500,000 per year. 

The amount of aggregate compensation sought to be approved by shareholders and the manner 
in which it is apportioned amongst Directors is reviewed annually. The Board considers advice 
from external consultants as well as the fees paid to non-executive directors of comparable 
companies when undertaking the annual review process. Non-Executive Directors’ remuneration 
may include an incentive portion consisting of options, as considered appropriate by the Board, 
which may be subject to Shareholder approval in accordance with ASX Listing Rules.  

Separate from their duties as Directors, the Non-Executive Directors may undertake work for the 
Company directly related to the evaluation and implementation of various business opportunities, 
including mineral exploration/evaluation and new business ventures, for which they receive a 
daily rate. These payments are made pursuant to individual agreement with the non-executive 
Directors and are not taken into account when determining their aggregate remuneration levels. 

Executive Compensation 
Objective 
The entity aims to reward executives with a level and mix of compensation commensurate with 
their position and responsibilities within the entity so as to: 
• 

reward executives for company and individual performance against targets set by 
appropriate benchmarks;  

•  align the interests of executives with those of shareholders;  
• 
•  ensure total compensation is competitive by market standards. 

link rewards with the strategic goals and performance of the company; and  

Structure  
In determining the level and make-up of executive remuneration, the Board negotiates a 
remuneration to reflect the market salary for a position and individual of comparable responsibility 
and experience.  Due to the limited size of the Company and of its operations and financial 
affairs, the use of a separate remuneration committee is not considered appropriate.   

Remuneration is regularly compared with the external market by participation in industry salary 
surveys and during recruitment activities generally. If required, the Board may engage an external 
consultant to provide independent advice in the form of a written report detailing market levels of 
remuneration for comparable executive roles. 

19 

 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

Remuneration consists of a fixed remuneration and a long-term incentive portion as considered 
appropriate. Compensation may consist of the following key elements:  
•  Fixed Compensation;   
•  Variable Compensation; 
•  Short Term Incentive (STI); and  
•  Long Term Incentive (LTI). 

Fixed Remuneration 
The level of fixed remuneration is set so as to provide a base level of remuneration which is both 
appropriate to the position and is competitive in the market. Fixed remuneration is reviewed 
annually by the Board having regard to the Company and individual performance, relevant 
comparable remuneration in the mining exploration sector and external advice. The fixed 
remuneration is a base salary or monthly consulting fee. 

Variable Pay - Long Term Incentives  
The objective of long-term incentives is to reward Directors/executives in a manner which aligns 
this element of remuneration with the creation of shareholder wealth. The incentive portion is 
payable based upon attainment of objectives related to the director’s/executive’s job 
responsibilities. The objectives vary, but all are targeted to relate directly to the Company’s 
business and financial performance and thus to shareholder value. 

Long term incentives (LTIs) granted to Directors and executives are delivered in the form of 
options or performance rights. LTI grants to executives are delivered in the form of employee 
share options or performance rights. Options are issued at an exercise price determined by the 
Board at the time of issue. The employee share options generally vest over a selected period. 

The objective of the granting of options or rights is to reward executives in a manner which aligns 
the element of remuneration with the creation of shareholder wealth. As such LTI’s are made to 
executives who are able to influence the generation of shareholder wealth and thus have an 
impact on the Company’s performance. 

The level of LTI granted is, in turn, dependent on the Company’s recent share price performance, 
the seniority of the executive, and the responsibilities the executive assumes in the Company. 

Typically, the grant of LTIs occurs at the commencement of employment or in the event that the 
individual receives a promotion and, as such, is not subsequently affected by the individual’s 
performance over time. 

Employment Contracts of Directors and Senior Executives  
The employment arrangements of the non-executive chairman and executive directors are not 
formalised in a contract of employment. Remuneration and other terms of employment for the 
Chief Executive Officer/Managing Director are formalised in an employment contract. Major 
provisions are set out below. 

Vincent Algar, Managing Director:  

•  Annual base salary of $300,000 plus superannuation  
•  Notice period required to be given by the Company or employee for termination of one 

month, except in the case of gross misconduct 

•  Payment of termination benefit on termination by either party equal to the amount in lieu 

of the notice period  

20 

 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

•  21,000,000 performance rights (granted on 12 July 2017) that will each convert into one 

ordinary share upon the satisfaction of certain milestones to advance the Blesberg Lithium 
Project in South Africa as follows: 
(a)  In respect to one-third of the Performance Rights, upon certification by an independent 

competent person, on or before 19 December 2019, of a JORC Reported resource or 
reserve on the Blesberg Lithium-Tantalum Project of 2,000,000 tonnes at a grade of at 
least 0.8% Li2O or Lithium equivalent in Beryl, Feldspar of Tantalum (reported in 
accordance with clause 50 of the JORC Code); and  

(b)  In respect to one-third of the Performance Rights, upon certification by an independent 

competent person, on or before 19 December 2020, of a JORC Reported resource or 
reserve on the Blesberg Lithium-Tantalum Project of 4,000,000 tonnes at a grade of at 
least 0.8% Li2O or Lithium equivalent in Beryl, Feldspar of Tantalum (reported in 
accordance with clause 50 of the JORC Code); and  

(c)  In respect to one-third of the Performance Rights, upon certification by an independent 

competent person, on or before 19 December 2021, of a JORC Reported resource or 
reserve on the Blesberg Lithium-Tantalum Project of 6,000,000 tonnes at a grade of at 
least 0.8% Li2O or Lithium equivalent in Beryl, Feldspar of Tantalum (reported in 
accordance with clause 50 of the JORC Code).  

The performance rights contain standard terms and conditions relevant to lapse of entitlement or 
right to conversion on cessation of employment.  

In respect to the 21,000,000 Performance Rights granted to Mr Algar, the Directors have taken 
the decision to fully impair the carrying value of AVLs investment in the Blesberg Project in the 
2019 Financial Year. Accordingly, it is highly probable that the future vesting conditions pertaining 
to these rights will not materialise.  

No expense has been recognised in the financial statements in relation to these performance 
rights. 

Compensation Options Granted to Key Management 

Personnel 
No options were granted to Directors or executives during the year ended 30 June 2019. 

Shares Issued to Key Management Personnel on Exercise of 

Compensation Options 
No shares were issued to Directors or executives on exercise of compensation options during the 
year. 

Compensation Options Lapsed During the Year 
No options previously issued to Key Management Personnel lapsed during the year. 

21 

 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

Details of Remuneration for the Year 

Details of the remuneration of Directors and specified executives of Australian Vanadium 
Limited are set out in the following table. There are no other employees who are required to 
have their remuneration disclosed in accordance with the Corporations Act 2001. 

Short-Term 
Benefits 

Post 
Employment 

Salary & 
Fees 

Super-
annuation 

Share-
Based 
Payments 
Options & 
Rights 

Total  Performance 
Based 
Remun-
eration 
% 
0 
44 
0 
51 
0 
56 
0 
0 

$ 
278,313 
467,343 
197,100 
401,005 
67,890 
147,152 
70,000 
58,485 

$ 
- 
205,000 
- 
205,000 
- 
82,000 
- 
- 

- 
492,000 

613,303 
1,073,985 

$ 
254,167 
239,583 
180,000 
180,330 
62,000 
59,500 
70,000 
58,485 

566,167 
537,898 

254,167 

30,000 

- 

$ 
24,146 
22,760 
17,100 
15,675 
5,890 
5,652 
- 
- 

47,136 
44,087 

- 

- 

Directors 
Vincent Algar 1 

Leslie Ingraham 2 

Brenton Lewis 3 

Daniel Harris 4 

Total Directors 

Executives 

Todd Richardson 
(Project Manager) 

Iain Ross  
(Exploration Manager) 

Total Executives 

Key Management 
Personnel 

Year 
2019 
2018 
2019 
2018 
2019 
2018 
2019 
2018 

2019 
2018 

2019 

2018 

2019 

2018 

2019 
2018 

2019 
2018 

24,146 

34,146 

312,459 

- 

- 

- 

30,000 

- 

20,531 

18,750 

1,781 

254,167 
48,750 

820,334 
586,648 

24,146 
1,781 

71,282 
45,868 

34,146 
- 

312,459 
50,531 

34,146 
492,000 

925,762 
1,124,516 

0 
46 

11 

0 

0 

0 

11 
0 

4 
44 

1  Mr Algar was granted 21,000,000 performance rights on 12 July 2017, which may convert into ordinary 
shares upon the satisfaction of operating milestones. Refer to his employment contract details in this 
Remuneration Report for further information (Note 13). Refer to Remuneration Report for further details. 

2  Mr Ingraham was granted 21,000,000 performance rights on 12 July 2017, which may convert into 

ordinary shares upon the satisfaction of operating milestones (Refer to Note 13)  

3  Mr Lewis was granted 12,000,000 performance rights on 12 July 2017, which may convert into ordinary 

shares upon the satisfaction of operating milestones (Refer to Note 13). 

4  Mr Harris was granted 6,000,000 performance rights on 12 July 2017, which may convert into ordinary 

shares upon the satisfaction of operating milestones (Refer to Note 13) 

5  Mr Richardson was granted 1,219,512 performance rights, which vested on 31 March 2019 upon 
satisfying the vesting condition, being continuous employment from grant date to 31 March 2019. 

No other performance-related payments were made during the year. Performance hurdles are 
not attached to remuneration options if issued, however the Board determines appropriate 
vesting periods to provide rewards over a period of time to Key Management Personnel. 

22 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

Share holdings of Key Management Personnel 

Balance  
1 July 2018 

Received 
as Remun-
eration 

Options 
Exercised 

Acquired/ 
(Disposed) 

Net 
Change/ 
Other 

Balance  
30 June 
2019 

Directors 
Vincent 
Algar 1 
Leslie 
Ingraham 2 
Brenton 
Lewis 3 
Daniel 
Harris 4 
Todd 
Richardson 5 

10,571,129 

30,478,774 

12,028,600 

- 

- 

- 

- 

- 

- 

- 

692,307 

(3,600,000) 

(2,907,693) 

7,663,436 

- 

- 

- 

- 

- 

3,000,000 

- 

380,000 

- 

- 

- 

- 

30,478,774 

15,028,600 

- 

380,000 

1  Mr Algar holds 21,000,000 performance rights (2018: 21,000,000) which may convert into ordinary 

shares upon the satisfaction of operating milestones. 

2  Mr Ingraham holds 21,000,000 performance rights (2018: 21,000,000) which may convert into ordinary 

shares upon the satisfaction of operating milestones. 

3  Mr Lewis holds 12,000,000 performance rights (2018: 4,000,000) which may convert into ordinary 
shares upon the satisfaction of operating milestones. On 13 February 2018, Mr Lewis converted 
2,000,000 performance rights into ordinary shares following the satisfaction of operating milestones. 
4  On 8 July 2019, Mr Harris acquired 2,500,000 AVL shares on market at 1.4 cents per share. Mr Harris 
also holds 6,000,000 performance rights (2018: 6,000,000) which may convert into ordinary shares 
upon the satisfaction of operating milestones. 

5  Mr Richardson holds 1,219,512 performance rights, which expire on 31 December 2019. 

Option Holdings of Key Management Personnel

Balance  
1 July 
2018 

Granted 
as 
Remun-
eration 

Options 
Exercised 

Options 
Expired/ 
Cancelled 

Net 
Change/ 
Other 

Balance 
30 June 
2019 

Number 
Vested & 
Exercis-
able 

Directors 
Vincent 
Algar 
Leslie 
Ingraham 
Brenton 
Lewis 
Daniel 
Harris 
Todd 
Richardson 

692,307 

- 

- 

- 

- 

- 

- 

- 

- 

- 

692,307 

- 

- 

- 

- 

- 

- 

- 

- 

- 

(692,307) 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

- 

All equity transactions with Key Management Personnel have been entered into under terms 
and conditions no more favourable than those the Group would have adopted if dealing at arm’s 
length. 

23 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

Loans and Other Transactions with Key Management 

Personnel 
There were no loans to or from, or other transactions with, key management personnel.  

SHARE OPTIONS 
At the date of this report options were outstanding for the following unissued ordinary shares: 

•  Nil listed options. 

AUDITOR 
Armada Audit & Assurance Pty Ltd continues in office in accordance with Section 327 of the 
Corporations Act 2001. 

NON-AUDIT SERVICES 
No non-audit services were provided by our auditors, Armada Audit & Assurance Pty Ltd during 
the year. 

AUDITOR’S DECLARATION OF INDEPENDENCE 
The auditor’s independence declaration for the year ended 30 June 2019, as required under 
section 307C of the Corporations Act 2001, has been received and is included within the 
financial report. 

Signed in accordance with a resolution of Directors. 

Brenton Lewis 
Chairman 
27 September 2019 

24 

 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

Consolidated Statement of Profit or Loss and 
Other Comprehensive Income 

For the year ended 30 June 2019 

Other income 
Impairment of exploration and evaluation asset 
Depreciation 
Share-based payments 
Directors’ fees and benefits expenses 
Other expenses 

Loss before income tax expense 
Income tax expense 

Net loss for year 
Other comprehensive income 
Other comprehensive income for the year, net of tax 
Items that cannot be subsequent reclassified to 
profit and loss 
Movement in fair value of investment classified as fair 
value through OCI 
Total comprehensive loss attributable to 
members of Australian Vanadium Limited 

Basic/diluted earnings per share 

2019  
$ 
232,940 
(3,296,846) 
(62,661) 
(206,466) 
(137,890) 
(1,745,765) 

Consolidated 
2018  
$ 
219,325 
- 
(44,426) 
(630,680) 
(1,073,986) 
(956,304) 

Note 
2(a) 
9 
8(a) 
2(b) 

2(c) 

(5,216,688) 
- 

(2,486,071) 
- 

3 

(5,216,688) 

(2,486,071) 

10 

(240,000) 

(562,500) 

(5,456,688) 

(3,048,571) 

5 

Cents 
(0.29) 

Cents 
(0.17) 

The accompanying notes form part of these financial statements. 

25 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

Consolidated Statement of Financial Position 

As at 30 June 2019 

ASSETS 
Current assets 
Cash and cash equivalent 
Trade and other receivables 

Total current assets 
Non-current assets 
Plant and equipment 
Exploration and evaluation expenditure 
Investments 

Total non-current assets 

TOTAL ASSETS 

LIABILITIES 
Current liabilities 
Trade and other payables 
Provisions 

Total current liabilities 

NON-LIABILITIES 

NET ASSETS 

EQUITY 
Issued capital 
Reserves 
Accumulated losses 

TOTAL EQUITY 

CONSOLIDATED 
2018  
$ 

2019  
$ 

Note 

6 
7 

4,417,373 
374,678 

5,152,782 
192,901 

4,792,051 

5,345,683 

8 
9 
10 

278,477 
21,750,919 
457,500 

278,288 
17,940,501 
697,500 

22,486,896 

18,916,289 

27,278,947 

24,261,972 

11 
12 

1,286,637 
53,885 

140,271 
31,273 

1,340,522 

171,544 

1,340,522 

171,544 

25,938,425 

24,090,428 

13 
13 

83,411,527 
(732,009) 
(56,741,093) 

76,177,333 
(562,500) 
(51,524,405) 

25,938,425 

24,090,428 

The accompanying notes form part of these financial statements.   

26 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

Consolidated Statement of Changes in Equity 

For the year ended 30 June 2019 

Balance as at 1 July 2017 

Loss for the year 

Total loss for the year 
Movement in fair value of 
investments recognised in equity 
Total comprehensive loss 
Shares issued pursuant to 
placements 
Shares issued on conversion of 
options 
Shares issued as consideration 
Securities issued on conversion of 
performance rights 
Share based payments 
Capital raising costs 

Issued  
Capital  
$ 
67,960,815 

Accumulated 
Losses 
 $ 
(49,038,334) 

Other 
Reserves 
$ 
- 

CONSOLIDATED 

Total  
$ 
18,922,481 

- 

- 
- 

(2,486,071) 

- 

(2,486,071) 

(2,486,071) 
- 

- 
(562,500) 

(2,486,071) 
(562,500) 

5,505,000 

1,256,439 

500,000 
1,382,860 

- 
(427,781) 

- 

- 

- 
- 

- 
- 

- 

- 

- 
- 

- 
- 

(3,048,571) 
5,505,000 

1,256,439 

500,000 
1,382,860 

- 
(427,781) 

Balance as at 30 June 2018 

76,177,333 

(51,524,405) 

(562,500) 

24,090,428 

Loss for the year 

Total loss for the year 
Movement in fair value of 
investments recognised in equity  
Total comprehensive loss 
Securities issued pursuant to 
placements 
Shares issued on conversion of 
options 
Shares issued as consideration 
Securities issued on conversion of 
performance rights 
Share based payments 
Capital raising costs 

- 

- 
- 

- 

7,182,871 

105,000 
30,975 

- 
(84,652) 

(5,216,688) 

- 

(5,216,688) 

(5,216,688) 
- 

- 
(240,000) 

(5,216,688) 
(240,000) 

- 

- 

- 
- 

- 
- 

- 

- 

- 
- 

70,491 
- 

(5,456,688) 

7,182,871 

105,000 
30,975 

70,491 
(84,652) 

Balance as at 30 June 2019 

83,411,527 

(56,741,093) 

(732,009) 

25,938,425 

The accompanying notes form part of these financial statements. 

27 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

Consolidated Statement of Cash Flows 

For the year ended 30 June 2019 

Cash flows from operating activities 
Payments to suppliers and employees 
Interest received 
Research and development and other receipts 

Net cash provided by/ 
(used) in operating activities 

Cash flows from investing activities 
Expenditure on mining interests 
Payment for Investments 
Payment for property plant & equipment 

Net cash (used) in investing activities 

Cash flows from financing activities 
Proceeds from issue of shares 
Payment of capital raising costs 

Net cash provided by financing activities 

Net increase in cash held 

Cash at beginning of the financial year 

Cash at end of financial year 

CONSOLIDATED 
2018 
$ 

2019 
$ 

Note 

(1,894,039) 
124,991 
124,547 

(1,669,080) 
44,526 
159,795 

6(a) 

(1,644,501) 

(1,464,759) 

(6,126,233) 
- 
(62,850) 

(724,769) 
(500,000) 
(18,443) 

(6,189,083) 

(1,243,212) 

7,182,871 
(84,696) 

6,761,439 
(424,857) 

7,098,175 

6,336,582 

(735,409) 

3,628,611 

5,152,782 

1,524,171 

4,417,373 

5,152,782 

The accompanying notes form part of these financial statements. 

28 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

Notes to The Financial Statements 

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 
These consolidated financial statements and notes represent those of Australian Vanadium 
Limited (the “Company”) and Controlled Entities (the “Consolidated Entity” or “Group”) for the 
year ended 30 June 2019. 

Australian Vanadium Limited is a company limited by shares incorporated in Australia whose 
shares are publicly traded on the Australian Securities Exchange. The Company is domiciled in 
Western Australia. The nature of operations and principal activities of the Group are described 
in the Directors' Report. 

1(a)   Basis of Preparation 
The financial statements are general purpose financial statements that have been prepared in 
accordance with Australian Accounting Standards, Australian Accounting Interpretations, other 
authoritative pronouncements of the Australian Accounting Standards Board (AASB) and the 
Corporations Act 2001. The Group is a for-profit entity for financial reporting purposes under 
Australian Accounting Standards. 

The financial statements have been prepared on an accruals basis and are based on historical 
costs modified, where applicable, by the measurement at fair value of selected non-current 
assets, financial assets and financial liabilities. Material accounting policies adopted in 
preparation of these financial statements are presented below and have been consistently 
applied unless otherwise stated. 

The Group’s financial statements are presented in Australian dollars. 

1(b)   Financial Position 
The financial report has been prepared on the going concern basis, which contemplates the 
continuation of normal business activity and the realisation of assets and the settlement of 
liabilities in the normal course of business. The Group’s primary source of funding is from capital 
raisings and equity funding. For the year ended 30 June 2019 the Group incurred a net loss of 
$5,216,688 (2018: $2,486,071) and had a working capital surplus of $3,451,529 at 30 June 
2019. The Group has a listed investment of $457,500 (Note 10) that can be sold to generate 
further funds. On 23rd September 2019 the Group raised $6,594,975 in funds before costs via 
capital raising (Refer to subsequent events Note 22). The Group also has the ability to cut back 
and reduce discretionary costs as necessary.  

Based on the working capital surplus at 30 June 2019, the cash flow forecast prepared by 
management, the $6,594,975 in funds raised on 23 September 2019 and the Group’s ability to 
reduce discretionary costs, the directors consider the going concern basis of preparation to be 
appropriate. 

29 

 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

1(c)   Adoption of New and Revised Standards 
In the current year, the Group has adopted all of the new and revised Standards and 
Interpretations issued by the Australian Accounting Standards Board (the AASB) that are 
relevant to its operations and effective for the current annual reporting period. The following new 
standards came into effect on 1 July 2018: 

AASB 15 Revenue from Contracts with Customers 
AASB 15 came into effect from 1 July 2018. AASB 15 stipulates how and when revenue is 
recorded, requiring entities to provide users of financial statements with more information and 
reporting disclosures. Its core principle is the recognition of revenue for the transfer of goods or 
services, at a value that reflects the consideration to which the entity expects to be entitled, in 
return for meeting performance obligations. The Group did not have any revenue from contracts 
with customers and hence AASB 15 did not have a material impact on the Group’s financial 
report in Current and prior years. 

AASB 9 Financial Instruments  
The adoption of AASB 9 has resulted in changes in accounting policies and disclosures in the 
financial statements but has had no significant impact on the financial statements. Refer below 
for the new financial instruments accounting policy. The Company has adopted AASB 9 with a 
date of initial application of 1 July 2018 and has elected not to restate its comparatives. As a 
result, the Company has changed its accounting policy for financial instruments from 1 July 
2018 as detailed below. Financial assets are classified according to their business model and 
the characteristics of their contractual cash flows and are initially measured at fair value 
adjusted for transaction costs (where applicable). 

Subsequent Measurement of Financial Assets 
For the purpose of subsequent measurement, financial assets, other than those designated and 
effective as hedging instruments, are classified into the following four categories:  

•  Financial assets at amortised cost 
•  Financial assets at fair value through profit or loss (FVTPL) 
•  Debt instruments at fair value through other comprehensive income (FVTOCI) 
•  Equity instruments at FVTOCI 

The Group applied the standard effective 1 July 2018 being the date of initial application The 
Company financial instruments include Cash at Bank, Trade Debtors and Trade Payables. 
These financial instruments are measured and reported at amortised cost under AASB 9. There 
is no change to the classification and measurement of these instruments from the previous 
AASB 139 Financial Instruments.  

The Group has an equity investment in listed shares (Not held for trading) classified at fair 
value. The Group has elected to classify the equity instrument at FVTOCI (Refer to Note 1(k). 
All gains and losses (except dividend income) will be presented in equity. Refer to Note 10 for 
further disclosure.  

1(d)   Statement of Compliance 
The financial report was authorised for issue on 27 September 2019. 
Australian Accounting Standards set out accounting policies that the AASB has concluded 
would result in a financial report containing relevant and reliable information about transactions, 
events and conditions. Compliance with Australian Accounting Standards ensures that the 

30 

 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

financial statements and notes also comply with International Financial Reporting Standards 
(IFRS). 

1(e)   Basis of Consolidation 
The consolidated financial statements comprise the financial statements of Australian Vanadium 
Limited (“Company” or “Parent Entity”) and its subsidiaries as at 30 June each year 
(“Consolidated” or “Group”). Subsidiaries are all entities over which the Group has control. The 
Group controls an entity when it is exposed to, or has rights to, variable returns from its 
involvement with the entity and has the ability to affect those returns through its power to direct 
the activities of the entity. 

Subsidiaries are fully consolidated from the date on which control is transferred to the Group 
and cease to be consolidated from the date on which control is transferred out of the Group. 
Investments in subsidiaries are accounted for at cost in the individual financial statements of 
Australian Vanadium Limited. 

The financial statements of the subsidiaries are prepared for the same reporting period as the 
parent company, using consistent accounting policies. 

In preparing the consolidated financial statements, all intercompany balances and transactions, 
income and expenses and profit and losses resulting from intra-group transactions have been 
eliminated in full.  

1(f)    Other Income 
Interest earned is recognised as it accrues, taking into account the effective yield on the 
financial asset. Income derived from successful R&D claims is recognised on receipt of 
payment. 

1(g)   Cash and Cash Equivalents 
Cash comprises cash at bank and in hand. Cash equivalents are short term, highly liquid 
investments that are readily convertible to known amounts of cash and which are subject to an 
insignificant risk of changes in value. 

For the purposes of the statement of cash flows, cash and cash equivalents consist of cash and 
cash equivalents as described above, net of outstanding bank overdrafts. 

1(h)    Trade and Other Receivables 
Trade receivables, which generally have 30-90 day terms, are recognised and carried at original 
invoice amount less an allowance for any uncollectible amounts.  Impairment losses in respect 
of debtors is calculated on an expected credit losses method as required by AASB 9 Financial 
Instruments 

Income Tax 

1(i)   
Current tax assets and liabilities for the current and prior periods are measured at the amount 
expected to be recovered from or paid to the taxation authorities. The tax rates and tax laws 
used to compute the amount are those that are enacted or substantively enacted by the 
reporting date. 

Deferred income tax is provided on all temporary differences at the reporting date between the 
tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. 

31 

 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

Deferred income tax liabilities are recognised for all taxable temporary differences except:  
•  when the deferred income tax liability arises from the initial recognition of goodwill or of an 
asset or liability in a transaction that is not a business combination and that, at the time of 
the transaction, affects neither the accounting profit nor taxable profit or loss; or  
•  when the taxable temporary difference is associated with investments in subsidiaries, 

associates or interests in joint ventures, and the timing of the reversal of the temporary 
difference can be controlled and it is probable that the temporary difference will not reverse 
in the foreseeable future. 

Deferred income tax assets are recognised for all deductible temporary differences, carry-
forward of unused tax assets and unused tax losses, to the extent that it is probable that taxable 
profit will be available against which the deductible temporary differences and the carry-forward 
of unused tax credits and unused tax losses can be utilised, except: 
•  when the deferred income tax asset relating to the deductible temporary difference arises 
from the initial recognition of an asset or liability in a transaction that is not a business 
combination and, at the time of the transaction, affects neither the accounting profit nor 
taxable profit or loss; or 

•  when the deductible temporary difference is associated with investments in subsidiaries, 

associates or interests in joint ventures, in which case a deferred tax asset is only 
recognised to the extent that it is probable that the temporary difference will reverse in the 
foreseeable future and taxable profit will be available against which the temporary 
difference can be utilised. 

The carrying amount of deferred income tax assets is reviewed at each reporting date and 
reduced to the extent that it is no longer probable that sufficient taxable profit will be available to 
allow all or part of the deferred income tax asset to be utilised. 

Unrecognised deferred income tax assets are reassessed at each reporting date and are 
recognised to the extent that it has become probable that future taxable profit will allow the 
deferred tax asset to be recovered. 

Deferred income tax assets and liabilities are measured at the tax rates that are expected to 
apply to the year when the asset is realised or the liability is settled, based on tax rates (and tax 
laws) that have been enacted or substantively enacted at the reporting date. 

Income taxes relating to items recognised directly in equity are recognised in equity and not in 
profit or loss. 

Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists 
to set off current tax assets against current tax liabilities and the deferred tax assets and 
liabilities relate to the same taxable entity and the same taxation authority. 

The amount of benefits brought to account or which may be realised in the future is based on 
the assumption that no adverse change will occur in income legislation and the anticipation that 
the Group will derive sufficient future assessable income to enable the benefit to be realised and 
comply with the conditions of deductibility imposed by the law. 

1(j)    Other Taxes 
Revenues, expenses and assets are recognised net of the amount of GST except: 

32 

 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

•  when the GST incurred on a purchase of goods and services is not recoverable from the 

taxation authority, in which case the GST is recognised as part of the cost of acquisition of 
the asset or as part of the expense item as applicable; and 
receivables and payables, which are stated with the amount of GST included. 

• 

The net amount of GST recoverable from, or payable to, the taxation authority is included as 
part of receivables or payables in the statement of financial position. 

Cash flows are included in the statement of cash flows on a gross basis and the GST 
component of cash flows arising from investing and financing activities, which is recoverable 
from, or payable to, the taxation authority are classified as operating cash flows. 

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or 
payable to, the taxation authority. 

1(k)   Financial Assets 
A financial instrument is recognised if the Company becomes a party to the contractual 
provisions of the instrument. Financial assets are derecognised if the Company's contractual 
rights to the cash flows from the financial assets expire or if the Company transfers the financial 
asset to another party without retaining control or substantially all risks and rewards of the 
asset. Regular way purchases and sales of financial assets are accounted for at trade date, i.e. 
the date that the Company commits itself to purchase or sell the asset.   

(i)  Financial Assets at Fair Value  
Financial assets classified as held for trading are included in the category ‘financial assets at fair 
value through profit or loss’. Financial assets are classified as held for trading if they are 
acquired for the purpose of selling in the near term. Derivatives are also classified as held for 
trading unless they are designated as effective hedging instruments. The Group classifies 
financial assets that meet the definition of equity instruments (and not held for trading) at Fair 
Value through Other Comprehensive Income (FVOTCI). All gains and losses are recognised in 
equity. Dividend income is recognised in statement of profit and loss. 

(ii)   Loans and Receivables 
Financial assets with contractual cash flows representing solely payments of principal and 
interest and held within a business model of 'hold to collect' contractual cash flows are 
accounted for at amortised cost using the effective interest method. The Company's trade and 
most other receivables fall into this category of financial instruments. Gains and losses are 
recognised in the statement of profit or loss and other comprehensive income when the loans 
and receivables are derecognised or impaired, as well as through the amortisation process. 

1(l)    Exploration and Evaluation Expenditure 
Exploration and evaluation expenditures in relation to each separate area of interest are 
recognised as an exploration and evaluation asset in the year in which they are incurred where 
the following conditions are satisfied: 
(i) 
(ii)  at least one of the following conditions is also met: 

the rights to tenure of the area of interest are current; and 

(a) 

the exploration and evaluation expenditures are expected to be recouped through 
successful development and exploitation of the area of interest, or alternatively, by its 
sale; or 

33 

 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

(b)  exploration and evaluation activities in the area have not, at the reporting date, 

reached a stage which permits a reasonable assessment of the existence, or 
otherwise, of economically recoverable reserves and active and significant operations 
in, or relation to, the area of interest are continuing. 

Exploration and evaluation assets are initially measured at cost and include acquisition of rights 
to explore, studies, exploratory drilling, trenching and sampling and associated activities and an 
allocation of depreciation and amortisation of assets used in exploration and evaluation 
activities. General and administrative costs are only included in the measurement of exploration 
and evaluation costs where they are related directly to operational activities in a particular area 
of interest. 

Exploration and evaluation assets are assessed for impairment when facts and circumstances 
suggest that the carrying amount of an exploration and evaluation asset may exceed its 
recoverable amount. The recoverable amount of the exploration and evaluation asset (for the 
cash generating unit(s) to which it has been allocated being no larger than the relevant area of 
interest) is estimated to determine the extent of the impairment loss (if any). Where an 
impairment loss subsequently reverses, the carrying amount of the asset is increased to the 
revised estimate of its recoverable amount, but only to the extent that the increased carrying 
amount does not exceed the carrying amount that would have been determined had no 
impairment loss been recognised for the asset in previous years. 

Where a decision has been made to proceed with development in respect of a particular area of 
interest, the relevant exploration and evaluation asset is tested for impairment and the balance 
is then reclassified to development. 

 Impairment of Assets 

1(m) 
The Group assesses at each reporting date whether there is an indication that an asset may be 
impaired. If any such indication exists, or when annual impairment testing for an asset is 
required, the Group makes an estimate of the asset’s recoverable amount. An asset’s 
recoverable amount is the higher of its fair value less costs to sell and its value in use and is 
determined for an individual asset, unless the asset does not generate cash inflows that are 
largely independent of those from other assets or groups of assets and the asset’s value in use 
cannot be estimated to be close to its fair value. In such cases the asset is tested for impairment 
as part of the cash-generating unit to which it belongs. When the carrying amount of an asset or 
cash-generating unit exceeds its recoverable amount, the asset or cash-generating unit is 
considered impaired and is written down to its recoverable amount. 

In assessing value in use, the estimated future cash flows are discounted to their present value 
using a pre-tax discount rate that reflects current market assessments of the time value of 
money and the risks specific to the asset. Impairment losses relating to continuing operations 
are recognised in those expense categories consistent with the function of the impaired asset 
unless the asset is carried at a revalued amount (in which case the impairment loss is treated as 
a revaluation decrease). 

An assessment is also made at each reporting date as to whether there is any indication that 
previously recognised impairment losses may no longer exist or may have decreased. If such 
indication exists, the recoverable amount is estimated. A previously recognised impairment loss 
is reversed only if there has been a change in the estimates used to determine the asset’s 
recoverable amount since the last impairment loss was recognised. If that is the case the 

34 

 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

carrying amount of the asset is increased to its recoverable amount. That increased amount 
cannot exceed the carrying amount that would have been determined, net of depreciation, had 
no impairment loss been recognised for the asset in prior years. Such reversal is recognised in 
profit or loss unless the asset is carried at a revalued amount, in which case the reversal is 
treated as a revaluation increase. After such a reversal, the depreciation charge is adjusted in 
future periods to allocate the asset’s revised carrying amount, less any residual value, on a 
systematic basis over its remaining useful life. 

1(n)   Trade and Other Payables 
Trade payables and other payables are carried at amortised costs and represent liabilities for 
goods and services provided to the Group prior to the end of the financial year that are unpaid 
and arise when the Group becomes obliged to make future payments in respect of the purchase 
of these goods and services. 

1(o)   Share-Based Payment Transactions 
The Group may provide benefits to employees (including senior executives) of the Group in the 
form of share-based payments, whereby employees render services in exchange for shares or 
rights over shares (equity-settled transactions). 

When provided, the cost of these equity-settled transactions with employees is measured by 
reference to the fair value of the equity instruments at the date at which they are granted. The 
fair value is determined by an external valuer using a Black-Scholes model. 

In valuing equity-settled transactions, no account is taken of any performance conditions, other 
than conditions linked to the price of the shares of Australian Vanadium Limited (market 
conditions) if applicable. 

The cost of equity-settled transactions is recognised, together with a corresponding increase in 
equity, over the period in which the performance and/or service conditions are fulfilled, ending 
on the date on which the relevant employees become fully entitled to the award (the vesting 
period). 

The cumulative expense recognised for equity-settled transactions at each reporting date until 
vesting date reflects  
(i) 
(ii)  

the extent to which the vesting period has expired, and  
the Group’s best estimate of the number of equity instruments that will ultimately vest.  

No adjustment is made for the likelihood of market performance conditions being met as the 
effect of these conditions is included in the determination of fair value at grant date. The amount 
charged or credited to the statement of profit or loss and other comprehensive income for a 
period represents the movement in cumulative expense recognised as at the beginning and end 
of that period. 

No expense is recognised for awards that do not ultimately vest, except for awards where 
vesting is only conditional upon a market condition. 

If the terms of an equity-settled award are modified, as a minimum an expense is recognised as 
if the terms had not been modified. In addition, an expense is recognised for any modification 
that increases the total fair value of the share-based payment arrangement, or is otherwise 
beneficial to the employee, as measured at the date of modification. 

35 

 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

If an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, 
and any expense not yet recognised for the award is recognised immediately. However, if a new 
award is substituted for the cancelled award and designated as a replacement award on the 
date that it is granted, the cancelled and new award are treated as if they were a modification of 
the original award, as described in the previous paragraph. 

The dilutive effect, if any, of outstanding options is reflected as additional share dilution in the 
computation of earnings per share. 

Issued Capital 

1(p)  
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of 
new shares or options are shown in equity as a deduction, net of tax, from the proceeds. 

1(q)   Segment Reporting 
Operating segments are reported in a manner consistent with the internal reporting provided to 
the chief operating decision maker. The chief operating decision maker, who is responsible for 
allocating resources and assessing performance of the operating segments, has been identified 
as the Board of Directors of the Company. The Group operates in two segments, being mineral 
exploration within Australia and the sale of VRB systems. 

1(r)    Earnings Per Share 
Basic earnings per share is calculated as net profit attributable to members of the parent, 
adjusted to exclude any costs of servicing equity (other than dividends) and preference share 
dividends, divided by the weighted average number of ordinary shares, adjusted for any bonus 
element. 

Diluted earnings per share is calculated as net profit attributable to members of the parent, 
adjusted for: 

•  costs of servicing equity (other than dividends) and preference share dividends; 
• 

the after-tax effect of dividends and interest associated with dilutive potential ordinary 
shares that have been recognised as expenses; and 

•  other non-discretionary changes in revenues or expenses during the period that would 
result from the dilution of potential ordinary shares; divided by the weighted average 
number of ordinary shares and dilutive potential ordinary shares, adjusted for any bonus 
element. 

Investments in Associates 

1(s)  
An associate is an entity over which the consolidated entity has significant influence. Significant 
influence is the power to participate in the financial and operating policy decisions of the 
investee, but is not control or joint control over those policies. 

Investments in associates are accounted for in the parent entity using the cost method and in 
the consolidated entity using the equity method of accounting. Under the equity method, the 
investment in an associate is initially recorded at cost. The carrying amount of the investment is 
adjusted to recognise changes in the consolidated entity's share of net assets of the associate 
since the acquisition date. The consolidated entity’s share of post-acquisition profits or losses is 
recognised in the statement of profit or loss and its share of post-acquisition movements in other 
comprehensive income is presented as part of the consolidated entity's other comprehensive 
income. 

36 

 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

Unrealised gains or transactions between the Group and its associates are eliminated to the 
extent of the Group’s interests in the associates. Unrealised losses are also eliminated unless 
the transaction provides evidence of an impairment of the asset transferred. Accounting policies 
of associates have been changed where necessary to ensure consistency with the policies 
adopted by the Group. 

1(t)    Plant and Equipment 
Plant and equipment is stated at cost less accumulated depreciation and any accumulated 
impairment losses. 

Depreciation is calculated on a straight-line basis over the estimated useful life of the assets as 
follows: 

Plant and equipment 
Motor vehicles 

5 to 10 years 
8 years 

The assets’ residual values, useful lives and amortisation methods are reviewed, and adjusted if 
appropriate, at each financial year end. 

Impairment 

(i)  
The carrying values of property, plant and equipment are reviewed for impairment at each 
reporting date, with recoverable amount being estimated when events or changes in 
circumstances indicate that the carrying value may be impaired. 

The recoverable amount of plant and equipment is the higher of fair value less costs to sell and 
value in use. In assessing value in use, the estimated future cash flows are discounted to their 
present value using a pre-tax discount rate that reflects current market assessments of the time 
value of money and the risks specific to the asset. 

For an asset that does not generate largely independent cash inflows, recoverable amount is 
determined for the cash-generating unit to which the asset belongs, unless the asset’s value in 
use can be estimated to be close to its fair value. 

An impairment exists when the carrying value of an asset or cash-generating units exceeds its 
estimated recoverable amount. The asset or cash-generating unit is then written down to its 
recoverable amount. Impairment losses are recognised in the statement of profit or loss and 
other comprehensive income. 

Derecognition and Disposal 

(ii) 
An item of plant and equipment is derecognised upon disposal or when no further future 
economic benefits are expected from its use or disposal. 

Any gain or loss arising on derecognition of the asset (calculated as the difference between the 
net disposal proceeds and the carrying amount of the asset) is included in the statement of 
profit or loss and other comprehensive income in the year the asset is derecognised. 

37 

 
 
 
 
  
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

1(u)   Significant Accounting Estimates and Judgments 

Significant Accounting Judgments 
In the process of applying the Group’s accounting policies, management has made the following 
judgments, apart from those involving estimations, which have the most significant effect on the 
amounts recognised in the financial statements. 

Exploration and Evaluation Assets 
The Group’s accounting policy for exploration and evaluation expenditure is set out at Note 1(l). 
The application of this policy necessarily requires management to make certain estimates and 
assumptions as to future events and circumstances. Any such estimates and assumptions may 
change as new information becomes available. If, after having capitalised expenditure under the 
policy, it is concluded that the expenditures are unlikely to be recovered by future exploitation or 
sale, then the relevant capitalised amount will be written off to the statement profit or loss and 
other comprehensive income. 

Significant Accounting Estimates and Assumptions 
The carrying amounts of certain assets and liabilities are often determined based on estimates 
and assumptions of future events. The key estimates and assumptions that have a significant 
risk of causing a material adjustment to the carrying amounts of certain assets and liabilities 
within the next annual reporting period are: 

Impairment of Assets 

(i) 
In determining the recoverable amounts of assets, in the absence of quoted market prices, 
estimations are made regarding the present value of future cash flows using asset-specific 
discount rates and the recoverable amount of the asset is determined. Value-in-use calculations 
performed in assessing recoverable amounts incorporate a number of key estimates. 

ii)  Share-Based Payment Transactions 
The Group measures the cost of equity-settled transactions with employees by reference to the 
fair value of the equity instruments at the date at which they are granted. The fair value is 
determined from market value. 

1(v)   New Standards Not Yet Effective 

AASB 16 Leases  
AASB 16 Leases became mandatorily effective for annual reporting periods beginning on or 
after 1 July 2019 and brings significant change to lease accounting for lessees as most leases 
will now need to be recognised on a lessee’s balance sheet in the form of right-of-use assets 
with corresponding lease liabilities. Management are currently assessing the impact of this 
standard.

38 

 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

2.  REVENUE AND EXPENSES 

2(a)    Other Income 
Interest received 
Gain/(loss) on asset sale 
Lease income 
R&D concession 

2(b)   Share-Based Payments 
Conversion of performance rights to shares during the period 
Shares issued as consideration to a third party 
Performance rights issued fully vested during the period 
Options exercised during the period 

2(c)   Other Expenses 
Salaries and wages 
Superannuation 
Stock exchange and registry fees 
Rent and office facility expenses 
Legal fees 
Auditor’s fees 
Travel and accommodation 
Other corporate and administrative expenses 

2019 
$ 

CONSOLIDATED 
2018 
$ 

108,392 
4,545 
6,343 
113,660 

232,940 

30,975 
105,000 
70,491 
- 

206,466 

431,977 
130,257 
111,512 
85,408 
23,845 
15,300 
192,113 
755,353 

1,745,765 

59,065 
- 
1,601 
158,659 

219,325 

492,000 
- 
- 
138,680 

630,680 

292,316 
24,725 
113,156 
83,586 
2,208 
15,000 
122,008 
303,305 

956,304 

39 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

3.  INCOME TAX 
3(a)  
Major components of income tax expense for the Years ended 30 June 2019 and 30 June 2018 are: 

Income Tax Expense 

2019 
$ 

CONSOLIDATED 
2018 
$ 

Income statement 
Current income 
Current income tax charge (benefit) 
Current income tax not recognised 
Research and development concession 

Deferred income tax 
Relating to origination and reversal of temporary differences 
Deferred tax benefit not recognised 

2,681,786 
(2,681,786) 
- 

14,310,355 
(14,310,355) 

Income tax expense (benefit) reported in income statement 

- 

639,143 
(639,143) 
- 

523,260 
(523,260) 

- 

A reconciliation of income tax expense (benefit) applicable to accounting profit before income tax 
at the statutory income tax rate to income tax expense at the company’s effective income tax rate 
for the Years ended 30 June 2019 and 30 June 2018 is as follows: 

Accounting profit (loss before tax from continuing operations 
Accounting profit (loss before income tax 
At the statutory income rate of 30% (2018: 27.5%) 

Add: 
Non-deductible expenses 
Temporary differences and losses not recognised 

Less: 
R&D tax offset 
At effective income tax rate of 0% (2018: 0%) 
Income tax expense reported in income statement 

Total income tax expense 

2019 
$ 
(5,216,688) 
(5,216,688) 
(1,565,006) 

393,798 
1,205,306 

(34,098) 
- 
- 

- 

CONSOLIDATED 
2018 
$ 
(2,486,071) 
(2,486,071) 
(683,669) 

311,420 
415,880 

(43,631) 
- 
- 

- 

40 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

3(b)  Deferred Tax Assets 
Deferred tax assets/(liabilities) have not been recognised in respect of the following items: 

Liabilities: 
Receivables 
Capitalised exploration expenditure 

Assets: 
Investments 
Trade and other payables 
Provisions 
Business related costs 
Tax losses 

Net Deferred Tax  

2019 
$ 

CONSOLIDATED 
2018 
$ 

(419) 
(6,259,922) 

(6,260,341) 

240,750 
13,616 
20,930 
114,885 
23,140,375 

23,530,556 
17,270,215 

(4,949) 
(166,206) 

(171,155) 

- 
2,750 
9,382 
253,827 
2,853,507 

3,119,466 
2,948,311 

The tax losses do not expire under current legislation.  Deferred tax assets have not been 
recognised in respect of these items because it is not probable that future taxable profit will be 
available against which the Company can utilise the benefits. 

4.  AUDITORS’ REMUNERATION 
Amounts paid or due and payable to Armada Audit & Assurance Pty Ltd for: 

Audit and review 

5.  EARNINGS PER SHARE 

Basic earnings per share 
The earnings and weighted average number of ordinary 
shares used in the calculated of basic earnings per share 
is as follows: 

2019 
$ 
15,300 

15,300 

CONSOLIDATED 
2018 
$ 
15,000 

15,000 

Cents 
(0.29) 

CONSOLIDATED 
Cents 
(0.17) 

Net loss for the year 

(5,216,688) 

(2,486,071) 

Weighted average number of ordinary shares used in the 
calculation of basic EPS 

1,807,558,351 

1,444,996,859 

41 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

6.  CASH AND CASH EQUIVALENTS 

Cash at bank 
Short-term deposits 

2019 
$ 
3,503,605 
913,768 

4,417,373 

CONSOLIDATED 
2018 
$ 
96,425 
5,056,357 

5,152,782 

Cash at bank earns interest at floating rates based on daily deposit rates. Cash and cash equivalents for 
the purpose of the statement of cash flows are comprised of cash at bank and short-term deposits. 

6(a)   Reconciliation of Loss for the Year to Net Cash Flows from Operating Activities 

Loss for the year 
Non-cash flows in profit/loss 
Depreciation 
Impairment of exploration and evaluation 
Gain/loss on sale of asset 
Share based payments 
Changes in operating assets and liabilities 
(Increase)/decrease in trade and other receivables 
Increase/(decrease) in trade and other payables 
Increase/(decrease) in provisions 

(5,216,688) 

(2,486,071) 

62,661 
3,296,846 
(4,545) 
206,466 

(197,658) 
169,924 
38,493 

44,426 
- 
- 
1,122,680 

(87,289) 
(58,505) 
- 

Net cash flows from operating activities 

(1,644,501) 

(1,464,759) 

6(b)   Non-Cash Financing and Investing Activities  
In the year the following non-cash financing and investing activities occurred: Nil. 

7.  TRADE AND OTHER RECEIVABLES 

Current 
GST receivable 
Other receivables 
Trade debtors 

2019 
$ 

CONSOLIDATED 
2018 
$ 

237,493 
33,499 
103,686 

374,678 

50,411 
53,833 
88,657 

192,901 

Other receivables are non-interest bearing and generally repayable within 12 months. Due to the 
short-term nature of these receivables, their carrying value is assumed to approximate their fair 
value. 

42 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

8.  PLANT & EQUIPMENT 

Plant and equipment 
At cost 
Accumulated depreciation 

Motor vehicles 
At cost 
Accumulated depreciation 

Total 
At cost 
Accumulated depreciation 

CONSOLIDATED 
2018 
$ 

2019 
$ 

386,550 
(141,275) 

245,275 

60,600 
(27,398) 

33,202 

357,300 
(89,968) 

267,332 

27,000 
(16,044) 

10,956 

447,150 
(168,673) 

384,300 
(106,012) 

278,477 

278,288 

8(a)   Movements in Carrying Amounts 
Movements in the carrying amounts for each class of plant and equipment during the financial year: 

Balance at 1 July 2017 
Additions 
Depreciation expense 

Balance at 30 June 2018 
Additions 
Depreciation expense 

Balance at 30 June 2019 

Plant & 
Equipment 
290,362 
18,443 
(41,473) 

267,332 
29,250 
(51,307) 

245,275 

Motor 
Vehicles 
13,909 
- 
(2,953) 

10,956 
33,600 
(11,354) 

33,202 

Total 

304,271 
18,443 
(44,426) 

278,288 
62,850 
(62,661) 

278,477 

43 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

9.  DEFERRED EXPLORATION EXPENDITURE 

Expenditure brought forward1 
Less expenditure recouped on sale of asset 
Add expenditure incurred on purchase of asset 
Expenditure incurred during the year 
Impairment during the period* 

2019 
$ 
17,940,501 
- 
- 
7,107,264 
(3,296,846) 

CONSOLIDATED 
2018 
$ 
17,071,746 
(600,000) 
760,000 
708,755 
- 

Expenditure carried forward 

21,750,919 

17,940,501 

1  The expenditure above relates principally to the exploration and evaluation phase. The ultimate 
recoupment of this expenditure is dependent upon the successful development and commercial 
exploration, or alternatively, sale of the respective areas of interest, at amounts at least equal to the 
carrying value.  

*  The Directors have taken the decision to fully impair the carrying value of AVLs investment in the 

Blesberg Project in the 2019 Financial Year. The directors considered that there is limited potential for the 
carrying amount to be fully recoverable as the resource potential of this area of interest is very limited.   

10.   FINANCIAL ASSETS 

Purchase Price of Investment in Bryah Resources 
Fair value movement 
Investments at fair value 

Name 

Principal 
Activities 

Country of 
Incorporation 

Shares 

Bryah 
Resources 
Limited 2 

Mineral 
Exploration 

Australia 

Listed: 
Ordinary 

2019 
$ 
1,260,000 
(802,500) 
457,500 

CONSOLIDATED 
2018 
$ 
1,260,000 
(562,500) 
697,500 

Ownership 
Interest 
2018 
% 
13.31 

2019 
% 
11.76 

Carrying Amount 
of Investment 
2018 
2019 
% 
% 
457,500  697,500 

1  South African exploration assets of 1,649,171 represented acquisition of mining tenements and not 

2  

investments in associates, These costs were shown as Investments in Associates at 30 June 2018 have 
subsequently been reclassified to Exploration Assets and have been fully impaired at 30 June 2019. 
Investments in Bryah Resources Limited has been classified as an equity instrument at FVTOCI in 
accordance with AASB 9 Financial Instruments. The movements are presented Other Comprehensive 
Income. The fair value movement of $240,000 has been recognised in Equity in accordance with AASB 9 
Financial Instruments.  

44 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

11.   TRADE AND OTHER PAYABLES 

Current 
Trade payables and accruals 
Payroll tax 
Fringe benefits tax 

2019 
$ 

CONSOLIDATED 
2018 
$ 

1,137,811 
117,618 
31,208 

1,286,637 

140,271 
- 
- 

140,271 

Trade creditors are non-interest bearing and are normally settled on 30-day terms. Due to the short-
term nature of trade payables and accruals, their carrying value is assumed to approximate their fair 
value. 

12.   PROVISIONS 

Current 
Employee entitlements 

2019 
$ 

53,885 

53,885 

CONSOLIDATED 
2018 
$ 

31,273 

31,273 

45 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

13.   ISSUED CAPITAL AND RESERVES 
13(a) 

Issued and Paid Up Capital 

Ordinary shares – fully paid 
Ordinary shares – partly paid 
Share issue costs written off against issued capital 

13(b)  Movement in Ordinary Shares on Issue 

2019 
$ 
84,641,896 
8,000 
(1,238,369) 

CONSOLIDATED 
2018 
$ 
77,323,050 
8,000 
(1,153,717) 

83,411,527 

76,177,333 

(i) Ordinary shares – fully paid 
Balance at beginning of year 
Issue of ordinary shares  
on conversion of listed options 
Issue of ordinary shares via placements 
Issue of ordinary shares  
as consideration to third party 
Issue of ordinary shares  
on conversion of performance rights 

2019 
Number 

2019 
$ 

2018 
Number 

2018 
$ 

1,609,123,019 
359,143,538 

77,323,050  1,215,734,216 
81,196,803 

7,182,871 

68,678,931 
1,256,439 

- 
5,000,000 

- 
105,000 

242,000,000 
15,000,000 

5,505,000 
500,000 

577,320 

30,975 

55,192,000 

1,382,680 

Balance at end of year 

1,973,843,877 

84,641,896  1,609,123,019 

77,323,050 

(ii) Ordinary shares – partly paid 
($0.0389 unpaid) 
Balance at beginning of year 

80,000,000 

8,000 

80,000,000 

Balance at end of year 

80,000,000 

8,000 

80,000,000 

8,000 

8,000 

Total issued shares 

2,053,843,877 

84,649,896  1,689,123,019 

77,331,050 

13(c)  Terms and Conditions of Issued Capital 
Ordinary shares have the right to receive dividends as declared and, in the event of winding up the 
Company, to participate in proceeds from the sale of all surplus assets in proportion to the number 
of and amounts paid up on shares held. 

Fully paid ordinary shares entitle their holder to one vote, either in person or by proxy, at a meeting 
of the Company. Options and partly paid ordinary shares do not entitle their holder to any voting 
rights. 

13(d)  Share Options 
At 30 June 2019, the following options over unissued ordinary shares were outstanding: Nil 

46 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

13(e)  Performance Rights 
At 30 June 2019, the following performance rights were outstanding: 

Opening performance rights 
Performance rights expiring 19 December 20191 
Performance rights expiring 19 December 20201 
Performance rights expiring 19 December 20211 
Performance rights expiring 30 June 20192 
Performance rights expiring 31 December 20193 

2019 
100,769,548 
- 
- 
- 
(577,230) 
2,517,550 

CONSOLIDATED 
2018 
40,000,000 
20,000,000 
20,000,000 
20,000,000 
769,548 
- 

Closing performance rights 

102,709,868 

100,769,548 

1  Operational hurdles in respect of 60,000,000 rights granted to directors in 2018 are detailed below 

(a)  In respect to one-third of the Performance Rights, upon certification by an independent competent 
person, on or before 19 December 2019, of a JORC Reported resource or reserve on the Blesberg 
Lithium-Tantalum Project of 2,000,000 tonnes at a grade of at least 0.8% Li2O or Lithium equivalent 
in Beryl, Feldspar of Tantalum (reported in accordance with clause 50 of the JORC Code); and  
(b)  In respect to one-third of the Performance Rights, upon certification by an independent competent 
person, on or before 19 December 2020, of a JORC Reported resource or reserve on the Blesberg 
Lithium-Tantalum Project of 4,000,000 tonnes at a grade of at least 0.8% Li2O or Lithium equivalent 
in Beryl, Feldspar of Tantalum (reported in accordance with clause 50 of the JORC Code); and  
(c)  In respect to one-third of the Performance Rights, upon certification by an independent competent 
person, on or before 19 December 2021, of a JORC Reported resource or reserve on the Blesberg 
Lithium-Tantalum Project of 6,000,000 tonnes at a grade of at least 0.8% Li2O or Lithium equivalent 
in Beryl, Feldspar of Tantalum (reported in accordance with clause 50 of the JORC Code).  

The performance rights contain standard terms and conditions relevant to lapse of entitlement or right to 
conversion on cessation of employment. The Directors have taken the decision to fully impair the carrying 
value of AVLs investment in the Blesberg Project in the 2019 Financial Year. Accordingly, it is highly 
probable that the future vesting conditions pertaining to these rights will not materialise. No expense has 
been recognised to date as it is not probable that the conditions pertaining to these rights will be satisfied. 

2  Converted to ordinary shares during the period. 
3  Vesting condition in respect of rights granted to staff required continuous employment from grant date of 

rights to 31 March 2019. 

13(f)  Fair Value Reserve  
The fair value reserve records movements in financial assets classified as fair value through Other 
Comprehensive Income in accordance with AASB 9 Financial Instruments.  
. 

Fair value reserve 

2019 
(802,500) 

(802,500) 

CONSOLIDATED 
2018 
(562,500) 

(562,500) 

13(g)  Share-Based Payment Reserve 
The share-based payments reserve is used to recognise the fair value of options or performance 
rights issued. 

Share-based payment reserve 

2019 
70,491 

70,491 

CONSOLIDATED 
2018 
- 

- 

47 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

The Share Based Payment Reserve records the cumulative value of services received for the 
issue of share options and/or performance rights. When the securities are exercised the amount in 
the share option reserve is transferred to share capital. 

On the 17 December 2018, following Board approval, a total of 2,517,550 Performance Rights 
were granted to certain eligible employees of the Company. The securities can be exercised for nil 
consideration and have the following vesting conditions: (i) Performance Rights vest on completion 
of continuous employment with the Company on vesting date being 31 March 2019. 

The performance right issued have been valued using a Black-Scholes model with the following 
parameters: 

•  Underlying Share Price at issue: $0.028 
•  Option Exercise Price: $nil 
•  Volatility: 97% 
•  Effective Interest Rate: 1.52% 
•  Expiry date: 31 December 2019 

14.   COMMITMENTS 
The Group has certain obligations to perform minimum exploration work and to expend minimum 
amounts of money on such work on mining tenements. These obligations may be varied from time 
to time subject to approval and are expected to be fulfilled in the normal course of the operations of 
the Group. These commitments have not been provided for in the accounts.  

14(a) Exploration Commitments  

Minimum expenditure commitment on the tenements is: 

Payable no later than 1 year 
Payable between 1 year and 5 years 

14(b)  Operating Lease Commitments 

Minimum lease payments payable for non-cancellable 
operating leases contracted for but not recognised in the 
financial statements: 

Payable no later than 1 year 
Payable between 1 year and 5 years 1 

2019 
$ 

CONSOLIDATED 
2018 
$ 

329,460 
1,687,840 

2,017,300 

254,460 
295,400 

549,860 

57,685 
- 

57,685 

93,410 
57,685 

151,095 

The non-cancellable lease is for office premises.  

1  The current office lease is due to expire on 29 February 2020. Management expects that the lessor will 
agree to an extension of the current lease arrangements on reasonable commercial terms. However, at 
the date of this report the lease rental terms have not been concluded and therefore, the future financial 
obligation is uncertain.  

48 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

15.   CONTINGENT LIABILITIES 
It is possible that native title, as defined in the Native Title Act 1993, might exist over land in which 
the Group has an interest. It is impossible at this stage to quantify the impact (if any) that the 
existence of native title may have on the operations of the Group. However, at the date of this 
report, the Directors are aware that applications for native title claims have been accepted by the 
Native Title Tribunal over Group tenements. 

16.   SEGMENT INFORMATION 

AASB 8 requires a ‘management approach’ under which segment information is presented on the 
same basis as that used for internal reporting purposes. The Board as a whole will regularly review 
the identified segments in order to allocate resources to the segment and to assess its 
performance. 

The Group has identified two operating segments for 2019 being:  

Exploration 

Energy storage 

Consisting of The Australian Vanadium Project and 
other exploration projects 
VSUN Energy Pty Limited’s vanadium redox flow 
battery marketing and sales activities. 

Segment revenues, assets and liabilities are those that are directly attributable to a segment and 
the relevant portion that can be allocated to the segment on a reasonable basis. Segment assets 
include all assets used by a segment and primarily consist of plant and equipment and project 
tenements. Segment Liabilities consist primarily of trade and other creditors and employee 
entitlements. 

The following tables present revenue, expenditure and asset information regarding operating 
segments for the year ended 30 June 2019. 

Sales to external customers 
Other revenue 

Exploration 
Consolidated 
$ 
- 
123,606 

Energy 
Storage 
$ 
942 
- 

Unallocated 
$ 
- 
108,392 

Total segment revenue 

123,606 

942 

108,392 

$ 
942 
231,998 

232,940 

Total segment results 

(231,563) 

(110,389) 

(4,874,736) 

(5,216,688) 

Total segment assets 

21,750,922 

141,823 

5,386,202 

27,278,947 

Total segment liabilities 
Impairment of assets 
Depreciation and amortisation 
Interest income 

1,197,681 
(3,296,846) 
- 
- 

9,421 
- 
(23,695) 
- 

133,420 
- 
(38,966) 
108,392 

1,340,522 
(3,296,846) 
(62,661) 
108,392 

49 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

17.   RELATED PARTY TRANSACTIONS 
17(a)   Subsidiaries  
The consolidated financial statements include the financial statements of Australian Vanadium 
Limited and the subsidiaries listed in the following table. 

Country of 
Incorporation 

Australian Uranium Pty Ltd 
Cabe Resources Ltd 
VSUN Energy Pty Ltd 1 
South African Lithium Pty Ltd 

Australia 
Australia 
Australia 
South Africa 

1   Formerly Australian Vanadium Resources Pty Ltd. 

Equity 
2019 
% 
100 
100 
100 
100 

Holding 
2018 
% 
100 
100 
100 
100 

Principal Activities 

Mineral exploration 
Mineral exploration 
Energy storage 
Mineral exploration 

17(b)  Director-Related Entities 
The Group engaged the following entities during the financial year for the following services on 
normal commercial terms: Nil. 

18.   PARENT ENTITY DISCLOSURES 
18(a)  Summary Financial Information   

Assets 
Current assets 
Non-current assets 

Total assets 

Liabilities 
Current liabilities 

Total Liabilities 

Equity 
Issued capital 
Reserves 
Accumulated losses 

Total equity 

Financial performance 
Loss for the year 
Other comprehensive income 

Total comprehensive loss 

2019 
$ 

PARENT 
2018 
$ 

4,566,572 
22,481,343 

5,289,132 
19,186,217 

27,047,915 

24,475,349 

1,109,490 

1,109,490 

129,834 

129,834 

83,411,483 
(732,009) 
(56,741,049) 

76,177,289 
(562,500) 
(51,269,274) 

25,938,425 

24,345,515 

(4,011,043) 
(240,000) 

(2,401,874) 
(562,500) 

(4,251,043) 

(2,964,374) 

18(b)  Guarantees 
Australian Vanadium Limited has not entered into any guarantees. 

50 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

18(c)   Other Commitments and Contingencies 
Australian Vanadium Limited (parent entity) has exploration commitments and operating lease 
commitments as described in Note 14. It has no contingent liabilities other than those discussed in 
Note 15. 

19.   KEY MANAGEMENT PERSONNEL DISCLOSURES 
19(a)  Compensation of Key Management Personnel 
Refer to the remuneration report contained in the Directors’ Report for details of the 
remuneration paid or payable to each member of the Group’s key management personnel. 

Director and executive disclosures 
Compensation of key management personnel 
Short-term personnel benefits 
Post-employment benefits 
Share based payments 

2019 
$ 

CONSOLIDATED 
2018 
$ 

820,334 
71,282 
34,146 

925,762 

586,648 
45,868 
492,000 

1,124,516 

19(b) Loans and Other Transactions with Key Management Personnel 
There were no loans to key management personnel or their related entities during the financial 
year. Other transactions with key management personnel are described in Note 17(b). 

20.  SHARE-BASED PAYMENTS 
20(a)  Share-Based Payments Expensed 
A total of $206,466 was expensed as share-based payments for the period ended 30 June 2019 
(30 June 2018: $630,680). Refer to Note 2(b) for an analysis of the beneficiaries in respect of 
rights granted during the period. Refer to Note 13(e) for disclosure of the vesting conditions and 
Note 13(g) for disclosure on the method of valuing the rights. 

20(b)  Summary of Options Granted as Share-Based Payments 
No options were issued as share-based payments during the year ended 30 June 2019 (30 June 
2018: nil). 

20(c)  Performance Rights 
No Performance Rights were granted to Directors during the year ended 30 June 2019 (30 June 
2018: nil). Refer to the Remuneration Report for the terms and conditions of previously issued 
rights. 

21.   FINANCIAL RISK MANAGEMENT 

The consolidated entity’s principal financial instruments comprise receivables, payables, cash and 
short-term deposits. The consolidated entity manages its exposure to key financial risks in 
accordance with the consolidated entity’s financial risk management policy. The objective of the 
policy is to support the delivery of the consolidated entity’s financial targets while protecting future 
financial security. 

51 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

The main risks arising from the consolidated entity’s financial instruments are interest rate risk, 
credit risk and liquidity risk. The consolidated entity does not speculate in the trading of derivative 
instruments. The consolidated entity uses different methods to measure and manage different 
types of risks to which it is exposed. These include monitoring levels of exposure to interest rates 
and assessments of market forecasts for interest rates. Ageing analysis of and monitoring of 
receivables are undertaken to manage credit risk, liquidity risk is monitored through the 
development of future rolling cash flow forecasts. 

The Board reviews and agrees policies for managing each of these risks as summarised below. 
Primary responsibility for identification and control of financial risks rests with the Board. The Board 
reviews and agrees policies for managing each of the risks identified below, including for interest 
rate risk, credit allowances and cash flow forecast projections. 

Details of the significant accounting policies and methods adopted, including the criteria for 
recognition, the basis of measurement and the basis on which income and expenses are 
recognised, in respect of each class of financial asset and financial liability are disclosed in note 1 
to the financial statements. 

Interest Rate Risk 

21(a) 
The consolidated entity’s exposure to risks of changes in market interest rates relates primarily to 
the consolidated entity’s cash balances. The consolidated entity constantly analyses its interest 
rate exposure. Within this analysis consideration is given to potential renewals of existing 
positions, alternative financing positions and the mix of fixed and variable interest rates. As the 
consolidated entity has no interest-bearing borrowings its exposure to interest rate movements is 
limited to the amount of interest income it can potentially earn on surplus cash deposits. The 
following sensitivity analysis is based on the interest rate risk exposures in existence at the 
reporting date. 
At the reporting date, the consolidated entity had the following financial assets exposed to variable 
interest rates that are not designated in cash flow hedges: 

Financial assets 
Cash and cash equivalents (interest bearing accounts) 

2019 
$ 

CONSOLIDATED 
2018 
$ 

4,417,373 

4,417,373 

5,152,782 

5,152,782 

The following sensitivity analysis is based on the interest rate risk exposures in existence at the 
reporting date. 

52 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

At the reporting date, if interest rates had moved as illustrated in the table below, with all other 
variables held constant, post-tax profit and equity relating to financial assets of the consolidated 
entity would have been affected as follows: 

Estimates of reasonably possible movements: 

Post tax profit – higher/(lower) 
+0.5%
-0.5%

Equity – higher/(lower) 
+0.5%
-0.5%

2019 
$ 

CONSOLIDATED 
2018 
$ 

24,739 
(24,739) 

24,739 
(24,739) 

13,133 
(13,133) 

13,133 
(13,133) 

21(b)  Liquidity Risk 
The consolidated entity has no significant exposure to liquidity risk as there is effectively no debt. 
The consolidated entity manages liquidity risk by monitoring immediate and forecast cash 
requirements and ensuring adequate cash reserves are maintained. 

21(c)  Credit Risk 
Credit risk arises from the financial assets of the consolidated entity, which comprise deposits with 
banks and trade and other receivables. The consolidated entity’s exposure to credit risk arises 
from potential default of the counter party, with the maximum exposure equal to the carrying 
amount of these instruments. The carrying amounts of financial assets included in the statement of 
financial position represents the consolidated entity’s maximum exposure to credit risk in relation to 
those assets. 

The consolidated entity does not hold any credit derivatives to offset its credit exposure. The 
consolidated entity trades only with recognised, creditworthy third parties and as such collateral is 
not requested nor is it the consolidated entity’s policy to securitise its trade and other receivables. 
Receivable balances are monitored on an ongoing basis with the result that the consolidated entity 
does not have a significant exposure to bad debts. 

There are no significant concentrations of credit risk within the consolidated entity. 

21(d)  Capital Management Risk 
Management controls the capital of the consolidated entity in order to maximise the return to 
shareholders and ensure that the Group can fund its operations and continue as a going concern. 
Management effectively manages the Group’s capital by assessing the consolidated entity’s 
financial risks and adjusting its capital structure in response to changes in these risks and in the 
market. These responses include the management of expenditure and debt levels and share and 
option issues. 

The consolidated entity has no external loan debt facilities other than trade payables. There have 
been no changes in the strategy adopted by management to control capital of the consolidated 
entity since the prior year. 

53 

Australian Vanadium Limited 2019 Annual Report 

21(e)  Commodity Price and Foreign Currency Risk 
The consolidated entity’s exposure to price and currency risk is minimal given the consolidated 
entity is still in the exploration phase. 

21(f)  Fair Value 
The methods of estimating fair value are outlined in the relevant notes to the financial statements. 
All financial assets and liabilities recognised in the statement of financial position, whether they are 
carried at cost or fair value, are recognised at amounts that represent a reasonable approximation 
of fair values unless otherwise stated in the applicable notes. 

22. EVENTS SUBSEQUENT TO THE REPORTING DATE
On 23 September 2019, the Company announced that a total of $6,594,975 had been raised from 
a successful Share Purchase Plan (SPP), first announced on 21 August 2019, and a 
supplementary placement of new shares at the same price as the SPP. Subsequently, 
450,250,404 new shares were issued under the SPP and commenced trading on 27 September 
2019. A further 123,226,087 new shares were issued for the Placement making it a combined total 
of 573, 476,491 new shares issued.   

No other matters or circumstances have arisen since the end of the financial year which 
significantly affected, or may significantly affect, the operations of the Company, the results of 
those operations, or the state of affairs of the Company in subsequent financial years, other than 
as outlined in the Company’s review of operations which is contained in this Annual Report. 

54 

Australian Vanadium Limited 2019 Annual Report 

Directors’ Declaration 

The Directors of the Company declare that: 
1.

the financial statements and notes set out on pages 25 to 54 are in accordance with the
Corporations Act 2001 including:
a.

complying with Accounting Standards, the Corporations Regulations 2001 and other
mandatory professional reporting requirements, and
giving a true and fair view of the consolidated entity’s financial position as at 30 June
2019 and of the performance for the year ended on that date, and;

b.

2.

in the Directors’ opinion, there are reasonable grounds to believe that the Company will be
able to pay its debts as and when they become due and payable.

The Directors have been given the declarations by the Managing Director and chief financial 
officer pursuant to Section 295A of the Corporations Act 2001. 

This declaration is made in accordance with a resolution of the Board of Directors. 

Brenton Lewis, Chairman 
27 September 2019 

55 

Australian Vanadium Limited 2019 Annual Report 

56 

Australian Vanadium Limited 2019 Annual Report 

57 

Australian Vanadium Limited 2019 Annual Report 

58 

Australian Vanadium Limited 2019 Annual Report 

59 

Australian Vanadium Limited 2019 Annual Report 

60 

Australian Vanadium Limited 2019 Annual Report 

61 

Australian Vanadium Limited 2019 Annual Report 

Annual Mineral Resource Statement 

1.

THE AUSTRALIAN VANADIUM PROJECT - MINERAL

RESOURCE STATEMENT

A summary of the Mineral Resources at The Australian Vanadium Project as at 30 June 2019 is 
shown in Table 5 below. 

The updated Mineral Resource estimation was carried out Trepanier Pty Ltd, resulting in the 
estimation of Measured, Indicated, and Inferred Mineral Resources. All mineralised domains, are 
reported above 0.4% V2O5 for the low-grade ore zones and above 0.7% V2O5 within the high-grade 
zones.  

The Mineral Resource estimate consists of: 
•
•

183.6 million tonnes at 0.76% V2O5 containing 1,399,900 tonnes of V2O5;
A discrete massive high-grade zone of 96.7 million tonnes at 1.00% V2O5 containing 964,300
tonnes of V2O5;
Discrete low-grade zones of 82.5 million tonnes at 0.49% V2O5 containing 407,200 tonnes of
V2O5, and
Combined Measured and Indicated Mineral Resources of 50.8 Million tonnes at 0.75% V2O5 in
low and high-grade zones containing 382,400t V2O5.

•

•

Table 5 The Australian Vanadium Project Mineral Resources Statement (as at 30 June 2019) 

Zone 

Classification 

Measured 
Indicated 
Inferred 

MT 

10.2 
12.1 
74.5 

V2O5 
% 
1.11 
1.05 
0.97 

Fe 
% 
42.7 
43.8 
42.1 

TiO2 
% 
12.6 
11.9 
11.2 

SiO2 
% 
10.2 
10.6 
11.6 

Al2O3 
% 
8.0 
7.6 
7.6 

LOI 
% 
3.9 
3.5 
3.4 

Sub-total 

96.7 

1.00 

42.4 

11.4 

11.3 

7.7 

3.5 

HG 10 

LG 2-5 

Measured 
Indicated 
Inferred 

- 
28.6 
53.9 

- 
0.50 
0.49 

- 
24.6 
25.3 

- 
6.9 
6.7 

- 
27.5 
27.5 

- 
17.9 
16.4 

Sub-total 

82.5 

0.49 

25.1 

6.8 

27.5 

16.9 

Transported 
6-8

Measured 
Indicated 
Inferred 

- 
- 
4.4 

- 
- 
0.65 

- 
- 
28.2 

- 
- 
7.2 

- 
- 
24.7 

- 
- 
16.7 

Sub-total 

4.4 

0.65 

28.2 

7.2 

24.7 

16.7 

Total 

Measured 
Indicated 
Inferred 

10.2 
40.7 
132.7 

1.11 
0.66 
0.77 

42.7 
30.3 
34.8 

12.6 
8.3 
9.2 

10.2 
22.5 
18.5 

8.0 
14.8 
11.5 

Sub-total 

183.6 

0.76 

34.3 

9.2 

18.9 

12.1 

62 

- 
8.6 
7.3 

7.7 

- 
- 
8.5 

8.5 

3.9 
7.1 
5.1 

5.5 

Australian Vanadium Limited 2019 Annual Report 

2. MATERIAL CHANGES AND RESOURCE STATEMENT

COMPARISON

A comparison between the 2018 and 2019 Mineral Resource Estimates for The Australian 
Vanadium Project is shown in Table 2 below. 

Table 6 The Australian Vanadium Project Comparison Between 2018 and 2019 Mineral Resource Estimates 

JORC Resource 
Class 

Tonnes 
Million 

V2O5 
% 

Fe 
% 

TiO2 
% 

SiO2 
% 

Al2O3 
% 

LOI 
% 

Estimate as at 
30 June 2019 
Measured 
Indicated 
Inferred 

10.2 
40.7 
132.7 

1.11 
0.66 
0.77 

42.7 
30.3 
34.8 

12.6 
8.3 
9.2 

10.2 
22.5 
18.5 

8.0 
14.8 
11.5 

Total 

183.6 

0.76 

34.3 

9.2 

18.9 

12.1 

Estimate as at 
30 June 2018 
Measured 
Indicated 
Inferred 

10.1 
24.0 
141.4 

1.11 
0.63 
0.77 

42.7 
27.9 
35.0 

12.6 
8.0 
9.2 

10.3 
24.2 
18.5 

8.0 
16.0 
11.5 

Total 

175.5 

0.77 

34.5 

9.3 

18.8 

11.9 

3.9 
7.1 
5.1 

5.5 

4.0 
7.7 
5.2 

5.5 

The updated estimation represented a 4.6% increase in the overall Resource, a 1% increase in the 
Measured Resource, a 69% increase in the Indicated Resource and a 6% decrease in the Inferred 
Resource categories for the Project compared to the 2018 estimation. 

The revised estimate was produced following a further drill campaign of 19 RC holes for 1,863m 
and three diamond holes for 368.2m of HQ diamond core.  

The Group is not aware of any new information or data that materially affects the information as 
previously released and all material assumptions and technical parameters underpinning the 
estimates continue to apply and have not materially changed.  

3. GOVERNANCE ARRANGEMENTS AND INTERNAL

CONTROLS

The Group has appropriate systems in place and suitably qualified and competent geological 
consultants to complete any resource estimation or review to the required standards as shown in 
the 2012 JORC Code Guidelines. The Quality Assurance, Sampling Systems, Assay Procedures, 
Data Recording, Interpretation Standards and Resource Estimation Methods and other parameters 
as set out in Table 1 of the JORC Code 2012 Guidelines are closely followed. The mineral 
resources reported have been generated by independent external consultants where appropriate 
who are experienced in best practices in modelling and estimation methods. The consultants have 
also undertaken reviews of the quality and suitability of the underlying information used to 
determine the resource estimate. In addition, management carries out regular reviews and audits 
of internal processes and external contractors that have been engaged by the group. 

63 

Australian Vanadium Limited 2019 Annual Report 

The Company policy is that all steps are recorded during the resource drilling program and then 
the estimation stage. All results from field logs and assays to database entries and modelling data 
are validated, reviewed and checked by independent and qualified geological personnel.   

Competent Person Statement – Mineral Resource Estimation 
The information in this report relating to The Australian Vanadium Project Mineral Resource 
estimate reported is based on and fairly represents information compiled by Mr Lauritz Barnes, 
(Consultant with Trepanier Pty Ltd) and Mr Brian Davis (Consultant with Geologica Pty Ltd). Mr 
Davis is a shareholder of Australian Vanadium Limited. Mr Barnes and Mr Davis are members of 
the Australasian Institute of Mining and Metallurgy and have sufficient experience of relevance to 
the styles of mineralisation and types of deposits under consideration, and to the activities 
undertaken to qualify as Competent Persons as defined in the 2012 Edition of the Joint Ore 
Reserves Committee (JORC) Australasian Code for Reporting of Exploration Results, Mineral 
Resources and Ore Reserves. Specifically, Mr Barnes is the Competent Person for the estimation 
and Mr Davis is the Competent Person for the database, geological model and site visits. Mr 
Barnes and Mr Davis consent to the inclusion in this report of the matters based on their 
information in the form and context in which they appear. 

Competent Person Statement – Exploration Results and Exploration Targets 
The information in this report that relates to Exploration Results and Exploration Targets is based 
on and fairly represents information and supporting documentation prepared by Mr Brian Davis 
(Consultant with Geologica Pty Ltd). Mr Davis is a shareholder of Australian Vanadium Limited. Mr 
Davis is a member of the Australasian Institute of Mining and Metallurgy and has sufficient 
experience of relevance to the styles of mineralisation and types of deposits under consideration, 
and to the activities undertaken to qualify as Competent Persons as defined in the 2012 Edition of 
the Joint Ore Reserves Committee (JORC) Australasian Code for Reporting of Exploration 
Results, Mineral Resources and Ore Reserves. Specifically, Mr Davis consents to the inclusion in 
this report of the matters based on his information in the form and context in which they appear.  

Competent Person Statement – Metallurgical Results 
The information in this announcement that relates to Metallurgical Results is based on 
information compiled by independent consulting metallurgist Brian McNab (CP. B.Sc Extractive 
Metal-lurgy), Mr McNab is a Member of AusIMM. Brian McNab is employed by Wood Mining 
and Metals. Mr McNab has sufficient experience which is relevant to the style of mineralisation 
and type of deposit under consideration and to the activity which is undertaken, to qualify as a 
Competent Person as defined in the JORC 2012 Australasian Code for Reporting of Exploration 
Results, Mineral Resources and Ore Reserves.  Mr McNab consents to the inclusion in the 
announcement of the matters based on the information made available to him, in the form and 
context in which it appears. 

64 

 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

4.  SCHEDULE OF INTERESTS IN MINING TENEMENTS 

AS AT 23 SEPTEMBER 2019 

Project 

Tenement 

Area 

Equity 

Australian Vanadium  E51/843 
Australian Vanadium  E51/1396 
Australian Vanadium  E51/1534 
Australian Vanadium  E51/1576 
Australian Vanadium  E51/1685 
Australian Vanadium  E51/1694 
Australian Vanadium  E51/1695 
Australian Vanadium  P51/2566 
Australian Vanadium  P51/2567 
Australian Vanadium  P51/2634 
Australian Vanadium  MLA 51/878 
Australian Vanadium  E51/1899 
E70/4924 
Coates 
M51/771 
Nowthanna Hill 
(NC) 940 PR 
Blesberg 

Total 

18 blocks 
1 block 
8 blocks 
10 blocks 
15 blocks 
14 blocks 
2 blocks 
147.66 ha 
111.66 ha 
171.85 ha 
3,563.0 ha 
16 blocks 
1 block 
301.0 ha 
887 ha 

100%1 
100%1 
100%1 
100%1 
100%1 
100%1 
100%1 
100%1 
100%1 
100%1 
100%1 
100% 
100% 
100% 
Nil 2 

Annual 
Expenditure 
Commitment 

$70,000 
$20,000 
$30,000 
$30,000 
$20,000 
$20,000 
$15,000 
$5,920 
$4,480 
$3,960 
Application 
Application 
$15,000 
$30,100 
- 

$264,460 

1  Mineral Rights for V/U/Co/Cr/Ti/Li/Ta/Mn & iron ore only. 

Bryah Resources Limited retains 100% rights all minerals except V/U/Co/Cr/Ti/Li/Ta/Mn & iron ore on The 
Australian Vanadium Project.   

2  AVL has the right to acquire up to 50.03% interest in the holding company that owns 100% interest in 

Prospecting Right (NC) 940 PR 

65 

 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

ASX Additional Information 

Additional information required by the ASX Listing Rules not disclosed elsewhere in this Annual 
Report is set out below. The information is current as at 23 September 2019. 

1.  DISTRIBUTION OF EQUITY SECURITIES 
Analysis of numbers of equity security holders by size of holding: 

Listed Shares, 
Fully Paid Ordinary 

Range 

No of Holders 

Number of shares 

1 – 1,000 
1,001 – 5,000 
5,001 – 10,000 
10,001 – 100,000 
100,001+ 

Total 

154 
165 
300 
3,624 
2,395 

6,639 

31,328 
500,847 
2,737,033 
166,772,960 
1,803,801,619 

1,973,843,787 

Unlisted Shares, 
Partly Paid Ordinary 

Range 

No of Holders 

Number of shares 

1 – 1,000 
1,001 – 5,000 
5,001 – 10,000 
10,001 – 100,000 
100,001+ 

Total 

- 
- 
- 
- 
5 

5 

- 
- 
- 
- 
80,000,000 

80,000,000 

Unmarketable Parcels 
There were 2,316 holders of less than a marketable parcel of ordinary shares. 

2.  UNQUOTED SECURITIES 
Holders of more than 20% of the abovementioned unquoted securities are: 

Holder Name 
Woolmaton Pty Ltd  
Lisen Zhang 

Unlisted Shares, 
Partly Paid 
Ordinary 
28,000,000 
28,000,000 

3.  RESTRICTED SECURITIES 
There are no restricted securities or securities subject to voluntary escrow as at 23 September 
2019. 

66 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

4.  SUBSTANTIAL SHAREHOLDERS 
There were no substantial holders as at 23 September 2019. 

5.  CORPORATE GOVERNANCE 
The Company’s Corporate Governance Statement is located on its website at: 
australianvanadium.com.au 

6.  TOP 20 SHAREHOLDERS AS AT 30 JUNE 2019 

1 
2 
3 
4 
5 
6 
7 

Name 
J P Morgan Nominees Australia Limited 
Pinny Pty Ltd 
Citicorp Nominees Pty Ltd 
HSBC Custody Nominees (Australia) Limited  
Mr Peter James Muir  
Mr Neale Parsons 
BNP Paribas Nominees Pty Ltd  
Sunarp Pty Ltd  
Pet FC Pty Ltd  
Jalein Pty Ltd  

8 
9 
10 
11  CS Third Nominees Pty Limited  

12  Mr Robert Glyn Salathiel + Mrs Danielle Louise 

Salathiel  

13  Mr Charles Michael Higgins 
14  Machlo Nominees Pty Ltd 
15  Mr Thomas Lovendahl Sorensen 
16  Mr Nigel Charles Redvers Duffey  

17  Mr Brenton James Lewis 
18  Mr Brenton David Witcombe 
19  Ms Anne Maree Endean 
20  Mr Cal Douglas Tostevin 
20  Mr Leslie James Ingraham 

Number of Shares  % of Shares 
3.55 
2.56 
2.21 
2.19 
1.46 
1.32 

70,132,718 
50,500,000 
43,626,176 
43,283,059 
28,768,066 
26,000,000 

25,895,089 

25,000,000 
21,000,000 
20,000,000 

18,203,757 

13,966,424 

13,750,000 
11,642,500 
11,395,000 

11,000,000 

10,778,600 
10,426,399 
10,200,000 
10,000,000 
10,000,000 

Total 
Total Remaining Holders Balance 

485,567,788 
1,488,275,999 

1.31 

1.27 
1.06 
1.01 

0.92 

0.71 

0.70 
0.59 
0.58 

0.56 

0.55 
0.53 
0.52 
0.51 
0.51 

24.6 
75.4 

67 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Australian Vanadium Limited 2019 Annual Report 

68