PINPOINT-INVEST-EXIT
2020 Annual Report
About
Avingtrans plc has a proven
strategy of “buy and build” in
highly regulated engineering
markets, a strategy it has named
“Pinpoint-Invest-Exit”. Signifi cant
shareholder value is delivered
through a clear strategy, a strong
balance sheet and an agile and
experienced management team.
www.avingtrans.plc.uk
0009595_Avingtrans_Report_2020_v2.indd 1
0009595_Avingtrans_Report_2020_v2.indd 1
08/10/2020 10:59
08/10/2020 10:59
About us
Delivering shareholder value through a
proven strategy of Pinpoint-Invest-Exit in
highly regulated global engineering markets
Energy Division
Performance
critical solutions for
energy systems
The Group has a proven track record in
delivering shareholder value through PIE:
● Identifying and executing prudent deals with precision and speed
● Building strong brands and value from constituent parts
● Crystallising these gains with periodic sales of businesses at advantageous valuations
● Returning the proceeds to shareholders
Purchased Moes & Placing £3.5m
2009
8
Purchased Sigma1
2010
9
Sold JenaTec; Purchased Aerotech & PFW
2011
2012
2013
15
17
Purchased Maloney
2014
Oil price Shock
Purchased RMDG
Purchased Rolls Royce pipes; Sold Sigma
Returned £19.4m to shareholders;
Purchase SciMag and Whiteley Read
Purchased Hayward Tyler Group
and Ormandy Group assets
Purchased Tecmag;
Exited Whiteley Read
Purchased Booth & Energy Steel
2015
2016
2017
2018
2019
2020
32
31
45
50
43
19
67
71
77
0
10
20
30
40
50
60
70
80
1Remaining 25% of Sigma
Market Cap £m
Tender Offer £m
Engineered Pumps and Motors (EPM) Division
The EPM division is built on one brand, Hayward Tyler. Established in 1815, Hayward Tyler designs, manufactures
and services performance-critical electric motors and pumps to meet the most demanding of applications for the
global energy industry, as both an OEM supplier and a trusted through life support partner.
Process Solutions and Rotating Equipment (PSRE) Division
The PSRE division comprises a number of established brands with expertise across the global energy market.
The brands specialise in the design, manufacture, integration and servicing of an extensive product and service
off ering including steam turbines, gas compressors, pressure vessels, bespoke high-integrity doors, containers and
skidded systems.
Medical Division
Innovative solutions
for medical systems
and research
Timeline
2010 (38 GBp)
2012 (98 GBp)
2014 (148 GBp)
2016 (180 GBp)
2017 (235 GBp)
Medical (MII)
Development of the aerospace
Precision instruments
Mature growth of aerospace
The Aerospace Division, Sigma
Acquisition of the Hayward
and precision components
business, JenaTec, sold for
and the initial development of
Components, sold for £65m
Tyler Group for £29.4m and
businesses
£13.5m
energy and medical
creation of Energy and Medical
Divisions
The medical division has special expertise in the design and manufacture of innovative equipment for the medical,
science and research communities. Including cutting-edge products for medical diagnostic equipment; high
performance pressure, vacuum vessels and composite materials for research organisations; superconducting
magnets and helium-free cryogenic systems.
0009595_Avingtrans_Report_2020_v2.indd 2
0009595_Avingtrans_Report_2020_v2.indd 2
08/10/2020 10:59
08/10/2020 10:59
0009595_Avingtrans_Report_2020_v2.indd 3
0009595_Avingtrans_Report_2020_v2.indd 3
08/10/2020 10:59
08/10/2020 10:59
About us
Delivering shareholder value through a
proven strategy of Pinpoint-Invest-Exit in
highly regulated global engineering markets
Energy Division
Performance
critical solutions for
energy systems
The Group has a proven track record in
delivering shareholder value through PIE:
● Identifying and executing prudent deals with precision and speed
● Building strong brands and value from constituent parts
● Crystallising these gains with periodic sales of businesses at advantageous valuations
● Returning the proceeds to shareholders
15
17
Purchased Moes & Placing £3.5m
2009
8
Purchased Sigma1
2010
9
Sold JenaTec; Purchased Aerotech & PFW
Purchased Maloney
2014
Oil price Shock
Purchased RMDG
Purchased Rolls Royce pipes; Sold Sigma
Returned £19.4m to shareholders;
Purchase SciMag and Whiteley Read
Purchased Hayward Tyler Group
and Ormandy Group assets
Purchased Tecmag;
Exited Whiteley Read
Purchased Booth & Energy Steel
2011
2012
2013
2015
2016
2017
2018
2019
2020
32
31
45
50
43
19
Engineered Pumps and Motors (EPM) Division
The EPM division is built on one brand, Hayward Tyler. Established in 1815, Hayward Tyler designs, manufactures
and services performance-critical electric motors and pumps to meet the most demanding of applications for the
global energy industry, as both an OEM supplier and a trusted through life support partner.
Process Solutions and Rotating Equipment (PSRE) Division
The PSRE division comprises a number of established brands with expertise across the global energy market.
The brands specialise in the design, manufacture, integration and servicing of an extensive product and service
off ering including steam turbines, gas compressors, pressure vessels, bespoke high-integrity doors, containers and
skidded systems.
0
10
20
30
40
50
60
70
80
1Remaining 25% of Sigma
Market Cap £m
Tender Offer £m
67
71
77
Medical Division
Innovative solutions
for medical systems
and research
Timeline
2010 (38 GBp)
2012 (98 GBp)
2014 (148 GBp)
2016 (180 GBp)
2017 (235 GBp)
Medical (MII)
Development of the aerospace
Precision instruments
Mature growth of aerospace
The Aerospace Division, Sigma
Acquisition of the Hayward
and precision components
business, JenaTec, sold for
and the initial development of
Components, sold for £65m
Tyler Group for £29.4m and
businesses
£13.5m
energy and medical
creation of Energy and Medical
Divisions
The medical division has special expertise in the design and manufacture of innovative equipment for the medical,
science and research communities. Including cutting-edge products for medical diagnostic equipment; high
performance pressure, vacuum vessels and composite materials for research organisations; superconducting
magnets and helium-free cryogenic systems.
0009595_Avingtrans_Report_2020_v2.indd 2
0009595_Avingtrans_Report_2020_v2.indd 2
08/10/2020 10:59
08/10/2020 10:59
0009595_Avingtrans_Report_2020_v2.indd 3
0009595_Avingtrans_Report_2020_v2.indd 3
08/10/2020 10:59
08/10/2020 10:59
Financial highlights
● Revenue increased by 9.5% to £113.9m (2019: £104.0m)
● Underlying revenue excluding acquisitions £96.4m,
subdued due to Covid-19
● Gross Margin improved to 27.8% (2019: 26.6%)
● Adjusted2 EBITDA from continuing operations increased
by 25.7% to £11.8m (20191: £9.4m)
● Adjusted2 PBT increased to £6m (2019: £5.3m)
● Adjusted2 Diluted earnings per share were boosted to 16.9p
(2019: 14.6p)
● Net Debt excluding IFRS16 £7.4m (31 May 2019: £2.0m)
● Dividend suspended due to Covid-19, intention to re-instate
in FY21
Operational highlights – Energy
● Revenue up 11% to £102.0m (2019: £91.9m), boosted by
acquisitions in the period
● Aftermarket performance continuing to improve across most
business units, despite Covid-19
● Bolt-on acquisitions of Booth Industries and Energy Steel
completed during the period
● integrations of both went well during FY20, with each
delivering modest maiden profits for the group (net of costs)
despite both being distressed on acquisition
● Expanding orders in nuclear sector in the UK, USA and Asia
● Booth has a record order book, including the £36m HS2 doors
order just received
● HT China won a £2.2m pump order for a concentrated solar
power plant in Dubai
● Post period end, obtained Outline Planning Permission (OPP)
for the redevelopment of Hayward Tyler Luton site, comprising
1,000 residential units
● All factories have adapted to new operating conditions and
contained the CV19 disruption
Operational highlights – Medical
● Revenue flat at £11.9m (2019: £12.1m), transition to new
markets continues
● Scientific Magnetics and Tecmag working with their partners
to produce new product and service offerings for the MRI and
NMR markets
● Focus on new markets and products, esp. compact MRI,
with a “sustain” strategy elsewhere
● Composite Products performance was again stable in the
period, with good prospects
1 2019 not restated for IFRS16
2 Adjusted to add back amortisation of intangibles from business combinations, acquisition costs and
exceptional items.
“
Commenting on the results,
Roger McDowell, Chairman, said:
“Despite the headwinds produced by the
Covid-19 pandemic, it has been a solid year
for the Group, with record numbers in
terms of orders, revenue and profit,
supported by the recently acquired
businesses, Booth Industries (UK) and
Energy Steel (USA). Both of these
acquisitions performed acceptably in their
first year with the Group and recent order
wins have reinforced our view that both
will create significant shareholder value in
due course, as they respond to our now
well-proven Pinpoint-Invest-Exit strategy
(PIE). The former Hayward Tyler Group
(HTG) businesses performed well in the
year, despite Covid-19 issues, including:
temporary factory closures, delayed orders
and supplier parts delays. Ormandy and
Crown had challenging times due to the
crisis. Oil and gas capex spending was
much reduced, but we were able to absorb
this and the Covid-19 effects within the
overall results.
The Energy divisions and their management
teams have managed the crisis well and we
continue to focus on profitable growth, to
build valuable businesses. Nuclear life
extension and decommissioning arenas
remain good hunting grounds for us and
overall order intake has been pleasing so
far in the new financial year. Our nascent
medical division continues to make steady
progress, as it develops new products,
notably for MRI applications. We will
continue to concentrate on high margin
aftermarket opportunities in all our
businesses. Brexit, tariff wars and Covid-19
are all unwelcome disruptions, but we will
maintain our well-planned course. We
remain positive about our prospects in
both Energy and Medical and, with our
strong Balance Sheet, we have the
resources to support our agility, enabling
us to seize any opportunity.”
0009595_Avingtrans_Report_2020_v2.indd 4
0009595_Avingtrans_Report_2020_v2.indd 4
08/10/2020 10:59
08/10/2020 10:59
wins have reinforced our view that both
● Aftermarket performance continuing to improve across most
will create significant shareholder value in
business units, despite Covid-19
Financial highlights
● Revenue increased by 9.5% to £113.9m (2019: £104.0m)
● Underlying revenue excluding acquisitions £96.4m,
subdued due to Covid-19
● Gross Margin improved to 27.8% (2019: 26.6%)
● Adjusted2 EBITDA from continuing operations increased
by 25.7% to £11.8m (20191: £9.4m)
● Adjusted2 PBT increased to £6m (2019: £5.3m)
● Adjusted2 Diluted earnings per share were boosted to 16.9p
(2019: 14.6p)
in FY21
● Net Debt excluding IFRS16 £7.4m (31 May 2019: £2.0m)
● Dividend suspended due to Covid-19, intention to re-instate
Operational highlights – Energy
● Revenue up 11% to £102.0m (2019: £91.9m), boosted by
acquisitions in the period
● Bolt-on acquisitions of Booth Industries and Energy Steel
completed during the period
● integrations of both went well during FY20, with each
delivering modest maiden profits for the group (net of costs)
despite both being distressed on acquisition
● Expanding orders in nuclear sector in the UK, USA and Asia
● Booth has a record order book, including the £36m HS2 doors
order just received
● HT China won a £2.2m pump order for a concentrated solar
● Post period end, obtained Outline Planning Permission (OPP)
for the redevelopment of Hayward Tyler Luton site, comprising
1,000 residential units
● All factories have adapted to new operating conditions and
contained the CV19 disruption
Operational highlights – Medical
● Revenue flat at £11.9m (2019: £12.1m), transition to new
markets continues
● Scientific Magnetics and Tecmag working with their partners
to produce new product and service offerings for the MRI and
NMR markets
● Focus on new markets and products, esp. compact MRI,
with a “sustain” strategy elsewhere
● Composite Products performance was again stable in the
period, with good prospects
1 2019 not restated for IFRS16
exceptional items.
2 Adjusted to add back amortisation of intangibles from business combinations, acquisition costs and
“
Commenting on the results,
Roger McDowell, Chairman, said:
“Despite the headwinds produced by the
Covid-19 pandemic, it has been a solid year
for the Group, with record numbers in
terms of orders, revenue and profit,
supported by the recently acquired
businesses, Booth Industries (UK) and
Energy Steel (USA). Both of these
acquisitions performed acceptably in their
first year with the Group and recent order
due course, as they respond to our now
well-proven Pinpoint-Invest-Exit strategy
(PIE). The former Hayward Tyler Group
(HTG) businesses performed well in the
year, despite Covid-19 issues, including:
temporary factory closures, delayed orders
and supplier parts delays. Ormandy and
Crown had challenging times due to the
crisis. Oil and gas capex spending was
much reduced, but we were able to absorb
this and the Covid-19 effects within the
The Energy divisions and their management
teams have managed the crisis well and we
continue to focus on profitable growth, to
build valuable businesses. Nuclear life
extension and decommissioning arenas
remain good hunting grounds for us and
overall order intake has been pleasing so
far in the new financial year. Our nascent
medical division continues to make steady
progress, as it develops new products,
notably for MRI applications. We will
continue to concentrate on high margin
aftermarket opportunities in all our
businesses. Brexit, tariff wars and Covid-19
are all unwelcome disruptions, but we will
maintain our well-planned course. We
remain positive about our prospects in
both Energy and Medical and, with our
strong Balance Sheet, we have the
resources to support our agility, enabling
us to seize any opportunity.”
overall results.
power plant in Dubai
Company Information
For the year ended 31 May 2020
Company registration number:
01968354
Registered office:
Chatteris Business Park
Chatteris
Cambridgeshire
PE16 6SA
Directors:
Website:
Secretary:
Bankers:
Registrars:
Nominated advisor and broker:
Solicitors:
Independent Auditor:
R S McDowell (Non-executive Chairman)
S McQuillan (Chief Executive Officer)
S M King (Chief Financial Officer)
G K Thornton (Non-executive Director retired 14 November 2019)
L J Thomas (Non-executive Director)
J Clarke (Non-executive Director)
Royal Bank of Scotland
2 St Philips Place
Birmingham
B3 2RB
www.avingtrans.plc.uk
S M King
HSBC Bank plc
PO Box 68
130 New Street
Birmingham
B2 4JU
Link Asset Services
Northern House
Woodsome Park
Fenay Bridge
Huddersfield
West Yorkshire
HD8 0GA
Nplus1 Singer Advisory LLP
1 Bartholomew Lane
London
EC2N 2AX
Shakespeare Martineau LLP
No1 Colmore Square
Birmingham
B4 6AA
Grant Thornton UK LLP
Statutory Auditor
Chartered Accountants
The Colmore Building
20 Colmore Circus
Birmingham
B4 6AT
1
0009595_Avingtrans_Report_2020_v2.indd 4
0009595_Avingtrans_Report_2020_v2.indd 4
08/10/2020 10:59
08/10/2020 10:59
Index
Chairman’s statement
Strategic Report
Report of the directors
Corporate governance
Report of the directors on remuneration
Independent auditor’s report
Principal accounting policies
Consolidated income statement and statement
of comprehensive income
Consolidated balance sheet
Company balance sheet
Consolidated statement of changes in equity
Company statement of changes in equity
Consolidated statement of cash flows
Company statement of cash flows
Notes to the annual report
Notice of Annual General Meeting
Page
3
4 – 15
16 – 19
20 – 24
25 – 26
27 – 34
35 – 48
49
50
51
52
53
54
55
56 – 87
88 – 91
2
Chairman’s Statement
Notwithstanding the effects of Covid-19, it has been a year of solid progress at Avingtrans in FY20, with record adjusted EBITDA
and revenue boosted by acquisitions. Although the pandemic had some adverse impacts on most of our businesses in the year
(notably on order timing - starting in our China units in February 2020), we have been able to make headway, nonetheless. It is
also pleasing to note a number of important new order wins, post-period end, which have provided a degree of catch-up for FY21,
following delays through the lockdown period.
Under the Pinpoint-Invest-Exit (“PIE”) strategy the assets of Booth Industries in Bolton, UK and Energy Steel in Michigan, USA
were acquired in June 2019. Both of these turnaround opportunities were purchased following agile due diligence processes.
The two businesses augment our capabilities in the nuclear sector and Booth brings Avingtrans into the wider Critical National
Infrastructure (CNI) market. The acquisition of Energy Steel broadened Hayward Tyler’s product offering - particularly in
solutions for “orphan” OEM components for the nuclear aftermarket - and provides cross-selling opportunities. Acquiring Booth
Industries has enabled the Process Solutions and Rotating Equipment (“PSRE”) division to expand its product and service
offering and deepen its relationships with its existing customers. Both businesses have integrated well, delivering modest profits
(before transaction costs) in their maiden year with the Group.
The divisional management teams have shown themselves to be adaptable and resilient in the period, continuing to build upon
solid business platforms, despite the disruptions due to Covid-19 (‘CV19)’. These effects have caused us to make certain targeted
changes, such as closing the Crown site and relocating the residual assets into Metalcraft. However, our focus remains on
growing formidable and valuable businesses.
Aftermarket growth in EPM and PSRE remains central to developing robust value propositions, in order to support OEM and
end-user customers. This improved end-user access model not only provides a more predictable and repeatable pipeline, which
in turn drives improved profitability, but also boosts product and service development. We are particularly keen to maximise the
revenue opportunities arising from the aftermarket access afforded by recent acquisitions (eg Energy Steel) and through recent
partnerships deals (eg with Shinhoo Pumps, China).
The Engineered Pumps and Motors (EPM) division delivered an acceptable result for the year given the backdrop, as it suffered
a series of CV19 disruptions, first in China, then in the UK and USA and finally in India. The impacts included delayed orders,
supply chain delays and customer delivery issues, so a broadly flat result was no mean feat. Energy Steel helped to boost the
revenue for the division and made an underlying modest contribution to profit, which is promising for the future, considering the
backdrop of its first year with the Group. The post-period end award of outline planning permission for the HT Luton site was
welcome news, providing us with the opportunity to optimise HT’s UK operations, whilst potentially producing a net surplus for
the Group when the site is exited in due course.
The PSRE division pushed through CV19 effects, in part, thanks to a gratifying performance by Peter Brotherhood, although we
have seen order delays in this division also. The division is now refining its offering to the UK nuclear market – especially to
Sellafield for nuclear decommissioning – whilst also using this capability to position for longer term new nuclear technologies.
Ormandy had a trickier year, due to Covid-19 induced construction market delays, but is now getting back on track. The
integration of Booth has gone well so far, with a record order book and a modest initial profit being satisfactory first steps on the
journey to recovery.
Meanwhile, the Medical and Industrial Imaging (MII) division continues to progress steadily, with both the UK and Chinese
businesses performing acceptably. This is a division in transition, where Scientific Magnetics and Tecmag are working with their
partners to produce new product offerings for the MRI and NMR markets. While these developments are still at a relatively early
stage, the Board is excited about the long-term potential of the division which, is expected to yield longer term positive returns
for the Group, albeit perhaps using a different vehicle to maximise returns than our usual “PIE” process for mature businesses.
Whilst the results for the Group were solid as a whole, the Board considers that it is prudent to continue to preserve cash and
will not propose a final dividend this year. In the context of the global pandemic, the resulting need for targeted restructuring and
having made some use of government support schemes, we believe that shareholders will consider that this is the right thing to
do. All being well, we intend to return to our commitment to long term shareholder returns in FY21. Our resilient view of the
prospects for the Group, underpinned by our prudent approach to debt and financial headroom, further support this decision.
Given the strength of the order book, we are reinstating guidance.
Finally, since the last annual report, Graham Thornton retired from the Board, having served with distinction for 10 years
with the Group. The Board and I wish Graham every success with his future endeavours and thank him for his hard work and
dedication whilst he was with us. I warmly welcome all of the staff in recent acquisitions to Avingtrans and congratulate them
and all Avingtrans employees for the spirit and hardiness they have displayed in recent, challenging months. On behalf of the
shareholders, I thank all Avingtrans employees for their dedication to the Group during the past year, as we look forward with
watchful enthusiasm to FY21.
Roger McDowell
Chairman
29 September 2020
3
Strategic Report
Group Performance
Strategy and business summary
Group Strategy
Our core strategy is to buy and build engineering companies in niche markets, particularly where we see turnaround and
consolidation prospects; a strategy we call Pinpoint-Invest-Exit (“PIE”). We have had a strong track record in returning
significant shareholder value over the past decade and FY20 was another successful year, with the June 2019 acquisitions of
Booth Industries (UK) and Energy Steel (USA) being successfully integrated into the group.
With an increased presence in our target markets, a focus on the aftermarket, strength in depth of the management teams and a
lean central structure, the Group continues to grow profitably – notwithstanding the recent buffeting by Covid-19 – and the Board
has renewed its focus on seeking additions to the Avingtrans value-add proposition.
The majority of the Group’s adjusted key financial metrics trended positively in the period, allowing for Covid-19 and the effects
of acquiring two underperforming businesses during the year.
The business is focused on the global Energy and Medical markets, both of which play into some of the world’s mega-trends,
such as: continued urbanisation; an ageing population; and an accelerating transition towards a cleaner and healthier planet.
Divisional Strategies
Engineered Pumps and Motors (Energy – EPM): EPM continues to develop its nuclear installed base (civil, defence and
national security) – notably for life extension applications – and its offering to the hydrocarbon market sectors. This strategy was
bolstered by the acquisition of Energy Steel in North America, which specialises in nuclear life extension. In addition, the EPM
business continues to develop solutions for new nuclear technologies and other low carbon energy sources, such as concentrated
solar, to capitalise on the global energy supply transition. During FY20 EPM secured a number of key contracts, including the
provision of pumps for the global fusion reactor project (“ITER”) in France and pumps for a major new concentrated solar power
plant in Dubai.
Process Solutions and Rotating Equipment (Energy – PSRE): Here, the primary strategy is to develop a comprehensive
offering to the nuclear decommissioning and reprocessing markets, building on the long-term contracts to build nuclear waste
storage containers and the installed base of equipment across the vast Sellafield site. In parallel, to continue to support the nuclear
submarine fleet and facilities for the UK MOD and targeted opportunities in the equally highly regulated offshore Oil & Gas
markets. During the year, the division’s nuclear credentials were boosted by the acquisition of the assets of Booth Industries,
which also broadened our market reach into Critical National Infrastructure (CNI) and national security in general. The division
completed the exit from the Crown site near Bristol and integrated the residual assets into Metalcraft, following continued order
delays in its historic products.
Medical and Industrial Imaging (Medical – MII): The focus for the medical division is to become a niche market leader in the
production of high integrity components and systems for medical and scientific equipment manufacturers including MRI medical
imaging, proton therapy and Nuclear Magnetic Resonance (NMR).
The common theme which we are seeking to exploit across the energy and medical divisions, is the continued pressure on
aftermarket expenditure, where operational efficiency, reliability and safety are paramount and operators are looking to their
supply chain partners to provide long term support of infrastructure and legacy installations.
Pinpoint-Invest-Exit
Continuing our Pinpoint-Invest-Exit strategy, Avingtrans added two bolt-on acquisitions in the year, being Booth and Energy
Steel.
In June 2019, the Company announced the acquisition of certain of the assets of Bolton-based Booth Industries Limited, a
leading UK engineering company, for a consideration of £1.8m, from the administrators of AIM-quoted Redhall Group plc
(“Redhall”). The acquisition included a freehold site valued at £1.25m.
Additionally the Group also acquired the brand name and selected assets of Jordan Manufacturing for £40k, a provider of
specialist manufacturing and fabrication services and another division of Redhall, in August 2019, which strengthened
Metalcraft’s position as a key player in the nuclear supply chain.
Also in June 2019, the Company acquired US-based Energy Steel & Supply Co. (Energy Steel), an established manufacturer of
machined products and components to the civil nuclear power industry. US-based Energy Steel was acquired by Avingtrans for
a consideration of $0.6m. Hayward Tyler has over 600 pumps in active service in nuclear applications across the world and this
acquisition expands the Company’s nuclear capabilities and product lines for new and existing customers.
4
Strategic Report (Continued)
Pinpoint-Invest-Exit (continued)
The integrations of Booth and Energy Steel both went well during FY20 and they were each able to deliver modest maiden
profits for the group, despite both being in distressed positions when they were acquired. This is all the more pleasing, given the
headwinds generated by the global pandemic.
Post period end, we obtained Outline Planning Permission (OPP) for the redevelopment of our HT Luton site, comprising up to
1,000 residential units. Whilst it is too early to say what the value of the site may become, we believe that there should be ample
headroom to relocate HT to a new site and deal with any exit costs, whilst still leaving a material net surplus.
Although M&A activity in energy capital goods markets has been somewhat inhibited by Covid-19, businesses like ours continue
to command high valuations. Avingtrans remains confident about the current strategic direction and potential future opportunities
across its chosen markets.
Markets – Energy
The global demand for energy has temporarily stopped growing, due to Covid-19, but we believe that we will see a return to
growth from next year and the effect of the pandemic may be to drive faster towards increased efficiency and decarbonisation.
This trend may benefit our businesses in the nuclear and renewables sectors.
End User/Aftermarket
Operators and end-users are demanding a blend of quick response through local support with a requirement to drive improvements
through equipment upgrades and modernisation. In the West, where facilities are being operated for longer than their intended
design lives – and often in a drive for increased capacity alongside tougher regulations – there is a strong demand for solution
providers in the supply chain to partner with end-users for the longer term. The Avingtrans energy divisions are well positioned
to grow in this end-user market space.
Nuclear
Nuclear energy as a low carbon, baseload power source remains an asymmetric market with respect to future growth. Almost all
of the 1GW+ new build opportunities are currently in Asia, with the exception of the limited UK programme. However, we are
still enjoying buoyant market segments, including supporting the operational fleet, continued safe operation and life extensions,
decommissioning and reprocessing. We are also working on the long-term development of the next generation of technologies
– i.e. Small Modular (SMR), or Advanced Generation IV Reactors. In addition, these segments all have the backdrop of a
consolidating supply chain and paucity of expert knowledge.
The USA still operates the biggest civil nuclear fleet in the world, with 95 reactors generating more than 30 percent of the world’s
nuclear electricity. When coupled with the heritage Westinghouse technology operating in Europe and Asia, the EPM division’s
long-standing position in this market provides fertile ground for further growth. Obsolescence and life extension are key issues
for nuclear operators worldwide and the Avingtrans Energy Divisions are well positioned to support operators in addressing this
critical risk. The acquisition of Energy Steel in the USA has bolstered the Group’s capabilities in this regard.
The UK remains pre-eminent when it comes to decommissioning and reprocessing, in terms of innovative technology and
overall spend. The Group is embedded in the future manufacture of waste containers for Sellafield and will continue to expand
its presence in the UK and globally in the longer term. The development of new nuclear technologies is ongoing, with pockets of
activity in the UK, South Korea, the USA and China dominating development activity. The Group views these new technologies
as an attractive route forwards for nuclear and is well positioned to develop as a global industry partner.
Power Generation
The world continues to electrify, with an increasing amount of primary energy going to the power sector, which remains a key
focus across the Group’s energy divisions. Aside from nuclear, as discussed in the previous section, the main sub-sectors are as
follows:
• Coal – the Group continues to see good aftermarket activity from coal fired power stations even though the demand for new
power stations is in decline. Opportunities still exist in India, China, South East Asia, Eastern Europe and the Middle East.
EPM is optimising its product line, to take market share and to create tomorrow’s aftermarket.
• Gas – natural gas, primarily in the form of combined cycle gas turbine power plants is a growing market space, primarily in
the West. The Group is moving into this market with both existing and new product lines.
• Renewables – renewable technologies and their supporting infrastructure are a growing market globally. The Group has a
broad range of products that can be applied directly to this market segment and also has expertise that can be used to develop
new products for niche parts of this market, such as molten salt for concentrated solar applications.
5
Strategic Report (Continued)
Markets – Energy (continued)
Hydrocarbons
At the start of FY20, we had begun to see relatively more orders in this sector, although our forecasts were deliberately cautious,
given the recent years of weak prices, low capital expenditure, portfolio realignments and productivity efficiencies. However,
Covid-19 has had a dramatic effect on oil and gas supply and demand, with Brent crude now trading at in the range of $40 to
$45 per barrel, with most informed forecasts suggesting a slow and modest recovery over time. The result is that new capital
expenditure in this sector has been materially reduced, meaning that our forecasts must continue to err on the side of caution,
with some limited restructuring activity in EPM being necessary, due to the time lag we can expect before any sector recovery.
However, aftermarket orders continue to be won, so there is some positive news in this area.
Digitalisation & Condition Monitoring
Companies across the energy market continue to invest in digital technologies to improve productivity, efficiency and
predictability in the field. At the equipment level this translates to a series of devices, sensors and algorithms which can predict
breakdowns before they occur and ensuring equipment is running at its optimum performance. The Group launched its first
monitoring product, DataHawkTM, for Boiler Circulating Pumps two years ago and is building on this success by adding this
capability to both a wider set of original equipment and its aftermarket service offering.
Markets – Medical
The Diagnostic (medical) and molecular imaging markets are large global sectors, dominated by a few large systems
manufacturers. The total Diagnostic Imaging Market will be worth $33.5bn by 2024, according to Markets and Markets and is
expected to continue to grow at over 5% per annum over that period. The largest market is the USA, followed by Europe and
Japan. The fastest growing markets are China and India.
The Avingtrans Medical division is primarily targeting the Magnetic Resonance Imaging (MRI) and Nuclear Magnetic Resonance
(NMR) segments of these markets, due to the common thread requirements for superconducting magnets and cryogenics. These
two segments account for approximately 85% of our business in the medical division. Market drivers for these segments include
an ageing global population and the global pharmaceutical industry’s research needs. MRI itself is approximately 18% by value
of the total diagnostic Imaging market and is projected to grow at 6% p.a. (Grand View Research). NMR is a smaller market,
currently estimated at $861m p.a. by Marketwatch and is projected to grow at over 3% p.a. until 2026, with Bruker enjoying a
dominant market share.
End User/Aftermarket
The MRI market segment is dominated by a handful of manufacturers, including GE, Siemens and Philips, who account for
circa 80% of revenue globally. These players also dominate the aftermarket, though there are a few independent MRI service
businesses in existence. Avingtrans is not present in the MRI aftermarket at this time.
The NMR market is similar, currently dominated by Bruker and Jeol. Avingtrans is aligned with MR Resources Inc, a well-
established US business, which services the NMR aftermarket. The Avingtrans Medical division is well positioned in this end-
user market space and is winning service contracts with European NMR users, following our partnership agreement with MR
Resources.
MRI
As noted above, the MRI market segment is dominated by a handful of global manufacturers. For component and sub-system
supply, Avingtrans is most aligned to the market leader, Siemens and also to Canon, which acquired the Toshiba MRI business in
recent years. As far as full system supply is concerned, we are currently investigating a number of niche MRI applications (e.g.
veterinary imaging) and their associated routes to market, with the intention of pinpointing the most promising of these for future
investment, to bring novel products to market.
NMR
We are aligned with recent market entrant Q One Instruments, China and also with MR Resources of the USA, as noted above.
Together, we form an alliance to challenge the dominance of the existing players and to provide customers with an additional
source for NMR products, service and support. Former NMR customers of Agilent (formerly Varian) are also being given much
needed support. Although hampered towards the end of the period by Covid-19, we have been successfully winning support
contracts for end users and the prospect list for Q One Instruments is growing slowly. After acquiring Tecmag Inc in Houston
in October 2018, to add software and electronics capabilities to our NMR/MRI systems, we then acquired some assets from
Acorn NMR in California, to transfer to Tecmag and to broaden our NMR service offering into end-user sample analysis and
characterisation. This initiative has had some modest success in its first year of activity.
6
Strategic Report (Continued)
Operations
Operational Key Performance Indicators (KPIs)
• Percentage of total continuing revenue deriving from aftermarket (AM) sales (%)
• Customer quality – defect free deliveries (%)
• Customer on-time in-full deliveries (%)
• Annualised staff turnover including restructuring (%)
• Health, Safety and Environment incidents per head per annum
2020
44.7
98.2
80.1
13.7
0.08
2019
46.2
98.0
87.2
13.0
0.10
The AM sales % figure was slightly down year-on-year, as CV19 delays affected AM order timings – especially at EPM, in the
nuclear aftermarket. For customer quality, we sustained our usual high level of defect free deliveries, though on time deliveries
fell back in the year. This was partly due to the initially poor delivery performances at Booth and ES after acquisition, but also
latterly affected by CV19 supply chain delays. Annualised staff turnover was also relatively static, with more stable staff positions
in EPM and PSRE overall being challenged by CV19 restructuring – eg the closure of the Crown site. The long-term positive
reduction of HSE incidents is welcome, albeit that each new acquisition (Booth & ES) presents us with new HSE challenges.
EPM Division – Energy
For the EPM division, which represents the bulk of the former Hayward Tyler companies, the main priorities remain to strengthen
the aftermarket capabilities and to maximise opportunities in the nuclear life extension market.
The division’s results were disrupted by CV19 in H2, first in China, then in the UK and the USA and finally in India. Underlying
revenues were down year on year, but boosted by ES, although the corresponding ES effect on profit was not material.
At HT Luton, aftermarket activities continue to build, including the servicing of third party equipment, albeit disrupted by the
oil and gas market reversal. The £10m contract in Sweden with Vattenfall for the Forsmark plant (for nuclear life extension) is
proceeding to plan, whilst further defence orders have been received and are being executed on target. Following the receipt of
planning permission to develop the HT Luton site into up to 1,000 dwellings, plans are underway to move the business to a new,
optimised location.
HT Inc in Vermont (USA) continues to see solid order intake in the nuclear life extension market in the USA – and again with
KHNP, South Korea, post-period end, although delays in order intake due to CV19 did impact the US results. HT Inc’s new R&D
opportunities – in next generation nuclear power and concentrated solar power – are also making good progress. The business
won its first order for the experimental nuclear fusion reactor “ITER” currently under construction in France.
HT Kunshan (China) is fully operational following CV19 disruption and won their biggest ever contract in China (worth £2.2m)
in the period for specialist pumps to be installed in a major new concentrated solar power plant in Dubai. This marks an important
diversification into the renewables market and we expect more to follow in the coming years.
HT India suffered order and delivery delays and disruptions in H2 of the period, but is now coming back to “normal”.
Energy Steel (‘ES’) in Michigan (USA), is integrating and recovering well, with the HT team focusing on customer service
excellence under a new general manager and expanding the sales footprint in nuclear aftermarket opportunities in north America
and beyond. Cross-fertilisation projects are being successfully won between HT and ES.
PSRE Division – Energy
PSRE steamed ahead in FY20, thanks in large part to a mature performance by Peter Brotherhood. The focus on aftermarket
underpinned the PB result for the period, improving the overall PSRE margin mix, as well as successful shipments of floating
production platform steam turbines. Elsewhere, the division had a generally positive year, allowing for CV19 disruptions to
supply chains and deliveries, except at Crown, where the weight of the disruption proved to be too much for this small business
unit. Therefore, we took the decision to close the separate Crown site near Bristol and relocate the residual assets to Metalcraft.
Metalcraft’s progress with the Sellafield 3M3 boxes has been steady, despite customer design changes, and we are producing
boxes consistently. The next 3M3 box contract tender was expected in this calendar year, but has now been even further delayed
due to Covid-19 disruptions to Sellafield’s plans. Whilst this is disappointing, we are well organised to pursue this contract later
and it does not impact on our forecasts, which allow for unexpected customer delays.
Ormandy’s performance was promising in the first half, but it was derailed by CV19 construction market disruptions in H2.
However, recent indications are that orders are rebuilding, giving us renewed hope for the HVAC sector in FY21.
Since its acquisition in June 2019, Booth Industries has been on an express recovery curve and has responded well to the proven
Avingtrans PIE methods. A record order book underpins operations for FY21 and beyond. We rationalised the operations to
remove unneeded space, as well as planning a new extension to the Nelson Street facility in Bolton, albeit that CV19 has delayed
this expenditure for a time. The blast and security high integrity doors niche which Booth occupies is one which we can defend
vigorously, to rebuild Booth into a leader in its chosen markets.
7
Strategic Report (Continued)
Operations (continued)
The Fluid Handling business in Scotland is a consistently good performer and has fitted well into our ambitions to build a wider
nuclear capability. Post-period end, this unit won its biggest ever order (£2.5m) for Sellafield, to repair and upgrade remotely
monitored valves. Further life extension and decommissioning opportunities are being pursued.
MII – Medical Division
MII is a division in pro-active transition. We have been pivoting away from the custom business previously targeted by Scientific
Magnetics (SM) and working towards new products in Magnetic Resonance Imaging (MRI) and Nuclear Magnetic Resonance
(NMR), including service and support offerings with our third party partners. The division was less disrupted in the year than
other divisions, apart from the Metalcraft China factory, which was forced to shut for several weeks in February and March 2020.
Our potentially exciting new product developments are taking time to bear fruit, but we are slowly making progress. The prior
year acquisition of Tecmag in the USA was strategically important. Tecmag produces electronics and software for MRI and
NMR systems. It is an important piece in the jigsaw, facilitating our ability to produce complete MRI and NMR systems. Tecmag
is operating at close to break-even with legacy product sales, whilst working with Scientific Magnetics on the products of the
future. The strategy for SM and Tecmag requires further investment and patience before we see the results (notably in the MRI
market) but the potential rewards are great enough for us to embark on this journey with enthusiasm.
Metalcraft’s UK business with Siemens for MRI components was positive, but progress in China with other customers such as
Alltech and QOne, was quite disrupted by Covid-19 induced delays, so we produced less revenue than anticipated at this unit for
the year and made a loss for the year in consequence.
Composite Products was also disrupted by Covid-19 in H2, though here, the effects were not material and the unit is operating
normally again, with our key customer Rapiscan increasing deliveries to the package scanning market. Other smaller accounts
also supported revenues, with good prospects in the pipeline.
Financial Performance
Adoption of IFRS 16
The Group has adopted IFRS 16 at 1 June 2019. Adoption of IFRS 16 has led to a number of changes in the way the Group
recognises right-of-use assets and a related lease liability in connection with all former operating leases except for those identified
as low-value or having a remaining lease term of less than 12 months from the date of initial application.
The Group has applied IFRS 16 using the modified retrospective method, as a result there is no adjustment to the opening
retained earnings at 1 June 2019. The comparative information has not been restated and continues to be reported under IAS17.
A right-of-use asset of £9.7m mainly for operational premises has been recognised with a matching lease liability increasing net
debt in the year.
Key Performance Indicators
The Group uses a number of financial key performance indicators to monitor the business, as set out below.
Revenue: 9.5% increase driven by acquisitions
Overall Group continuing revenue increased to £113.9m (2019: £104.0m), driven by the effect of the additional revenues at
Booth and Energy Steel offsetting some delayed contracts due to wider CV19 effects. Underlying revenue excluding acquisitions
reduced to £96.4m with CV19 delays impacting most significantly in EPM.
Profit margin: further significant improvement in results, despite CV19
Adjusted EBITDA (note 4) increased by 25.7% to £11.8m (2019: £9.4m) with further progression from the underlying businesses
and with the recent acquisitions adding a modest contribution. Adjusted EBITDA benefited from IFRS16 by £1.5m, excluding
this Adjusted EBITDA would have increased to £10.3m, a 9.9% increase.
Operating profit was £4.1m (2019: profit £3.6m) with the underlying profit subdued by £1.2m of amortisation of acquired
intangibles at Energy Steel principally the acquired Order Book.
Gross margin: solid progress continues
Group gross margin improved to 27.8% (2019: 26.6%) mainly due to the improving gross margin mix from the former HTG
business units, as our transformation programme reaches maturity there.
8
Strategic Report (Continued)
Financial Performance (continued)
Tax: future profits and cash protected by available losses
The effective rate of taxation at Group level was a 20.9% tax charge. A tax refund (note 9) due in the US kept the charge lower
than expected. A charge arising from the reversal in the recognised rate on UK deferred tax from 17 to 19% increased the
effective tax rate by 2.2%. The tax position will be aided in the coming years by utilisation of losses in the UK and China. We
continue to be cautious, not recognising all of the potential trading tax losses in the UK.
Adjusted diluted Earnings per Share (EPS): a 15.3% improvement
Adjusted diluted earnings per share from continuing operations improved to 16.9p (2019: 14.6p) and Adjusted diluted earnings
per share attributable to Shareholders improved to 16.2p (2019: 14.9p).
Basic and diluted earnings per share attributable to Shareholders reduced to 4.4p (2019: 8.0p) and to 4.3p (2019: 8.0p) respectively
primarily due to the additional impact of the first year amortisation of ES business intangibles and costs of closing the Crown
facility.
Funding and Liquidity: net debt remains well under control
Net debt, (including IFRS16 debt) at 31 May 2020 was £16.3m (31 May 2019: net debt: £2.0m after £9.7m from the adoption of
IFRS 16 at 1 June 19, total £11.7m). Excluding IFRS16 debt at 31 May 2020 was £7.4m (31 May 2019: net debt: £2.0m). Cash
generation was subdued by a £6.4m working capital outflow, partly due to the envisaged working capital outflow required for
acquisitions £3.3m, the timing of contracts and an expected reversal of the skew from advance payments on accounts noted in
the prior year (2019 inflow £9m). Additionally the Group invested an initial £1.5m net cash cost for the ES acquisition and the
Booth trade and assets. The Directors consider that the Group has more than sufficient financial resources (note 22) to deliver its
short to medium term strategic objectives and is maintaining a strong relationship with its banking partners.
Dividend: suspended due to CV19
The Board considers that it is prudent to continue to preserve cash and not to propose a final dividend this year. In the context of
the on-going global crisis, the resulting need for targeted restructuring in the Group and having made some use of government
support schemes, we believe that shareholders will consider that this is the right thing to do. All being well, we intend to return
to our commitment to long term shareholder returns via dividends in FY21.
Principal risks and uncertainties facing the Group
Managing Risk
The Group is exposed to risks and uncertainties that could have a material impact on its performance and financial position.
Identifying, assessing and managing risk is the responsibility of the Board. Our approach to risk is intended to protect the interests
of our shareholders and other stakeholders whilst allowing the business to develop. Our risk appetite depends on the nature of
an individual risk and it is considered in Board discussions and also as part of our risk review process in the Audit Committee.
From time to time, we obtain advice from third party experts in a cost effective manner, to complement in-house knowledge.
The long-term success of the Group relies, in part, on managing the risks to our business. Whilst the Group has risk management
policies and practices in place, which address and monitor risk, we seek to improve those practices each year. The Chief Financial
Officer is responsible for risk management on behalf of the Board and the Audit Committee and he reviews the risk register on a
regular basis. Ultimately our aim is to ensure that risk management is embedded within the core processes of our business units.
Risk Management Process
The Group uses a risk register to help coordinate its risk management process. The risk register identifies the key business risks
and documents the policies and practices in place to mitigate those risks.
Principal Risks
We classify the risks to the business into three groups, namely, strategic risk, operational risk and financial risk. The principal
risks identified by the Directors under these groups are set out in the table below. The risks considered during the Group-wide
risk management process cover a wider range of issues than the key risks that are listed in the table over the page.
9
Strategic Report (Continued)
Principal risks and uncertainties facing the Group (continued)
Risk
Potential Impact
Mitigation
Strategic Risk
A. CV19 effects
across the
global economy
and businesses
The immediate risks faced by the
Group due to the outbreak are
possible delays in the ability to
ship work when complete, delays
in the supply chain, and delays in
the ability to visit customer sites to
complete work, delays in customer’s
decision making on projects.
could
compound
A prolonged period of restricted
activity
and
enhance other principal risks, not
least general economic conditions,
delays in client decision making
or additional costs resulting from
delay.
B. Growth
Strategy
is growth
A fundamental part of the Group’s
from both
strategy
Original Equipment and Aftermarket
sales. The growth is reliant on our
markets. These markets demonstrate
long-term growth, but remain highly
competitive and can be cyclic.
Failure to generate sufficient order
intake and revenue to cover the
fixed cost base could give rise to
lower profit and cash generation that
constrains the Group.
to
keep-up
Failure
with
technological change could give rise
to the Group’s products, services
and
less
technologies becoming
competitive.
As part of its processes the directors conduct a series of
sensitivity analyses to a range of scenarios arising from the
effects of COVID-19 on the business, its staff, customers and
other stakeholders.
A number of responses and mitigation actions have been
taken by the Group including focussed customer relationship
management, continual sales and operational planning, supply
chain management, process and capacity mapping, resource
and staffing risk review, updated review of health and safety in
the working environment and focused cash management.
This forms part of the group’s routine processes alongside the
Going Concern assessment set out in the Directors Reports.
The Group provides niche engineering solutions for the global
energy and medical sectors. It has an excellent market profile
(quality, reliability and customer relationships), which results
in inclusion on sector bid/quote opportunities.
The Group has invested, and is investing, in key aspects to
maintain and improve the Group’s competitive position
including:
■ employees (see F below);
■ supply chain (see G below);
■ developing and maintaining strong relationships with key
customers;
■ capital expenditure on plant and equipment;
■ research and development of products and processes and
■ aftermarket initiatives including supporting end-of-life
extension programmes.
C. PIE Strategy
mergers,
acquisitions
and disposals
The Group makes
regular
acquisitions and disposals under
its PIE strategy. In June 2019 it
acquired Energy Steel in Lapeer,
USA and certain of the assets of
Industries, Bolton UK.
Booth
During the period, we exited the
Crown site and transferred any
residual business to Metalcraft.
Failure to re-establish and rebuild
these businesses could (1) absorb a
disproportionate part of management
resource at the expense of other parts
of the Group (2) reduce the Group’s
profitability and (3) delay the cycle
of the planned positive outcome of
the PIE strategy.
The Group carefully plans acquisition actions to mitigate this
risk:
■ extensive pre-deal due diligence;
■ achieving a balance between attractive purchase prices and
business purchase agreement terms and conditions;
■ post-acquisition integration planning
■ rapid business restructuring as required
■ appropriate funding of the acquisitions and on-going
businesses followed by de-leveraging the business;
■ establishing senior management teams, complemented by
experienced executives from Avingtrans and externally, if
required;
■ development of incoming employees;
■ focusing on marketing and sales including growing
aftermarket businesses; and
■ investing in the businesses as necessary for a successful
outcome to the PIE strategy.
10
Strategic Report (Continued)
Principal risks and uncertainties facing the Group (continued)
Risk
Potential Impact
Mitigation
Strategic Risk
D. Execution
services highly
The Group designs, manufactures
and
technical
products that are mission critical to
the end user.
to
satisfy
contractual
Failure
to
rise
obligations could give
significant
losses (e.g. warranty
claims, liquidated damages, etc),
cash constraints, lost future orders
and adverse impact on the Group’s
reputation.
E. Global
Economic
Activity and
political
uncertainties
including
Brexit
F. Employees
The Group operates in global energy,
infrastructure
industrial, defence,
and medical markets. A slowdown in
those markets including the possible
impact from on-going economic and
political uncertainty may adversely
impact order intake, liquidity needs,
and terms of trade and the financial
performance of the Group.
Political uncertainty such as the
impact of Brexit and other overseas
trade issues – eg US trade tariffs can
affect decisions by our customers to
invest and therefore impact on our
trading.
Attracting and retaining talented
people is a Group priority to ensure
our continued success. The Group
has numerous skilled and highly
trained and qualified employees
who demonstrate their commitment
to the Group through the continuous
improvement of our products,
processes and procedures which
impacts on the Group’s performance.
Failure to attract the right talent,
could inhibit the rate of product
and process development as well as
impact on the Group’s performance.
The Group continues to invest consistently in its people,
processes and products to maintain and improve lead times and
product innovation. These steps include: enhanced customer
relationship management, sales and operational planning,
process flow mapping, research and development, product
standardisation and enhancing process capability.
The Group also seeks to minimise the impact of execution risk
through its terms of trade such as (1) limiting the undertakings it
gives to pay liquidated damages and (2) avoiding consequential
damages altogether.
The Group has a diversified geographical and sector spread that
reduces the impact of localised economic trends and activities.
In addition, the Group is investing in research and development,
to develop new products or adapt existing products for use in
other applications in order to broaden its product offering, to
reduce the risk. Increasing aftermarket activities also provide
the Group with a partial cushion to defend against cyclical
downturns in original equipment purchasing.
We continue to review and assess the potential impacts of US
and Chinese tariffs and Brexit, as more information becomes
available and we are engaged with trade associations, which
are in contact with government and can thus assist our decision
making and action plans.
The Group will be able to continue to trade with EU member
states and will take guidance on any new trading regulations
when the UK exits the EU. As the Group also operates in
countries which are outside of the EU this should help lessen
any impact of disruption caused by an exit.
Recruitment and retention of employees is a key focus for the
Group to ensure its continued success.
Group mitigating actions include:
■ continuing the significant investment in training and
development;
■ personal development reviews;
■ succession planning;
■ promotion from within where possible
■ outreach to Universities, Colleges and Local Schools;
■ monitoring pay and benchmarking;
■ maintaining the successful graduate and apprentice
programmes;
■ improving overall employee engagement; and
■ utilisation of external and Group resource to offset any
temporary gaps in key personnel.
11
Strategic Report (Continued)
Principal risks and uncertainties facing the Group (continued)
Risk
Potential Impact
Mitigation
Operational Risk
G. Supply
Chain
The Group is reliant on its supply
chain as part of its aim to improve
throughout and optimise stock-
holding.
Failure of that supply chain can
result in operational disruption and
delays to shipments to customers,
leading to potential loss of profit and
damage to customer relationships.
Financial Risk
H. Funding
The Group is dependent on its ability
to service its debts and refinance
existing borrowings when
they
fall due as well as to fund working
capital, capital expenditure, and
research and development.
If the Group fails to generate profits
and cash it could face funding
constraints that impact the business
cycle.
I. Working
Capital
As a fundamental part of the Group’s
strategy is growth the Group is
exposed to a potential increase in
its working capital requirement
that absorbs cash. If the Group fails
to keep this increase under control
it could face cash constraints that
impact the business cycle.
Each division has its own sourcing policy. Where appropriate
and efficient, divisions cooperate on sourcing. Mitigating
actions include:
■ sourcing strategies to avoid single point dependence for
any key commodity and standardisation to support possible
stock holdings;
■ identifying in-house capability (intra and inter-divisionally)
and focused investment in related capital expenditure;
■ exception reporting, operational planning and review
processes support the early identification of risks;
■ monitoring of supplier performance;
■ an optimum number of suppliers with strategic, long-term
partnerships on key components;
■ strengthening of supply chain teams; and
■ supply chain benchmarking and development.
The Group manages its capital to continue as a going concern
and maintain its liquidity. The Group continually reforecasts
its borrowing requirements, which include:
■ a 13-week cash flow forecast produced each month; and
■ a 12-month rolling profit and loss, balance sheet and cash
flow forecast each quarter to ensure that funding is
available to support its operations and its compliance with
borrowing covenants.
The Group maintains committed UK and US bank credit
facilities, augmented by specific funding to support investment
globally and a bonding facility. In addition, the Group
maintains an active bank relationship programme and contacts
with UK Export Finance, to safeguard its funding ability.
The Group is seeking to mitigate this risk through the following
means:
■ standard terms and conditions of manufacturing contracts
require customers to make stage payments to fund working
capital on the contract. Where stage payments cannot
be achieved by the Group, it may be possible to augment
borrowing and bonding lines through use of the short-term
funding schemes – eg via UK Export Finance;
■ an on-going initiative to optimise stock;
■ minimising lead times, to reduce working capital
requirements per unit of revenue;
■ active management of accounts receivable and accounts
payable; and
■ linking employee remuneration to cash.
12
Strategic Report (Continued)
Principal risks and uncertainties facing the Group (continued)
Risk
Potential Impact
Mitigation
Financial Risk
J. Currency
K. Pension
Scheme
The Group operates and sells in
overseas markets that may utilise
currencies other than those in which
its principal costs are denominated.
The exposure to foreign exchange
rate fluctuations may, as a result,
affect the Group’s cash flow. The
principal risk at present is US Dollar
income.
The Group maintains a defined
benefit pension scheme related to
the Hayward Tyler businesses.
The Group could be required to
increase its contributions to cover
funding shortfalls caused by poor
investment performance of scheme
assets, a deterioration in the discount
rate or inflation rate applied and
changes
life expectancy of
in
members of the scheme.
L. Customer
Credit
Exposure
The group may offer credit terms to
its customers which allow payment
of the debt after delivery of the
goods or services. The group is at
risk to the extent that a customer
may be unable to pay the debt on the
specified due date.
The Group’s policy is to hedge its transaction exposures (i.e.
cash flows) where a significant commitment has been made
and a level of cover for non-contracted flows in the 12 to 24
month period. As at date of signing, 52% of estimated USD
net inflows into the UK over the following 12 months were
hedged.
Currency hedging lines are available from two providers.
The scheme is closed to new members and to future benefit
improvements. The performance of the investment advisers is
monitored closely by the Company and pension trustees and
action taken where that is not satisfactory. The assumptions
used to determine the pension deficit/surplus are based on
recommendations of the actuary to the scheme, benchmarked
against market norms by an expert 3rd party. The Directors
discuss the pension scheme regularly and there is frequent
contact with the pension fund trustees.
The aim is to strengthen the financial position of the
Group, through its underlying performance, which assures
stakeholders and helps to maintain or reduce contributions to
cover any eventual funding shortfall.
The plan trustees have selected a liability driven investment
strategy aimed at reducing interest and inflation rate risks
and providing a return that matches or exceeds the growth in
projected pension plan liabilities.
This risk is mitigated by the strong on-going customer
relationships.
13
Strategic Report (Continued)
People
At Board level, the only change in the period was that Graham Thornton retired from the Group in November 2019. Graham
joined the group as a Non-Executive Director in September 2009. Within the Group structure, Colin Elcoate resigned from his
position as the Chief Commercial Officer for Avingtrans, to take up a CEO role elsewhere. The Board wish Graham and Colin all
the best in their future chosen careers. Top level divisional management teams were largely unchanged.
In a broader sense, the management teams in each of the three divisions continue to be strengthened, with a number of key
appointments being made in the year - and with emphasis on the importance of the aftermarket opportunities. Skills availability
is always a challenge, but we do not expect to be unduly constrained by shortages, given the current global economic situation.
Avingtrans continues to invest significant effort in developing skills in-house, both through structured apprenticeship programmes
and graduate development plans. The Group continues to be recognised nationally for the strength of its apprenticeship and
graduate training schemes, including winning a Queen’s Award for Enterprise at Metalcraft in the period.
Our global workforce is becoming more integrated and this provides additional capability, capacity and innovative thinking
around the clock, to support our global blue-chip customer base.
Health, Safety and Environment (HSE)
The Group takes HSE matters and its related responsibilities very seriously.
As regular acquirers of businesses, we find different levels of capability and knowledge in different businesses. Often, a key
investment need in smaller acquisitions is to spread HSE best practice from other Group businesses and bring local processes
up to required standards. Larger acquisitions (eg like HTG previously) have well developed HSE practices and we seek to learn
from these in other business units.
Health and Safety incident reporting has improved across the Group and incident trends have generally been improving over
recent years. Near miss reporting and knowledge exchange is also positively encouraged, to facilitate learning and improvement.
At Board level, Les Thomas has HSE oversight and he conducts inspections with local management as appropriate.
The Group’s environmental policy is to ensure that we understand and effectively manage the actual and potential environmental
impact of our activities. Our operations are conducted such that we comply with all legal requirements relating to the environment
in all areas where we carry out our business.
During the period covered by this report, the Group has not incurred any significant fines or penalties, nor been investigated for
any significant breach of HSE regulations.
Covid-19 has become the biggest health and safety issue for the Group, along with everyone else. Fortunately, the nature of our
products and the topography of our factories have given us a good base to work from, to make our workplaces Covid-19 safe. We
have an overall set of guidelines to work to, derived from government policies around the world and local teams in each business
adapt these to the specifics of their individual site. These measures include:
• Shielding of vulnerable employees
• Working from home where feasible
• Factory and office re-layouts to facilitate social distancing
• Enhanced cleaning and site hygiene
• Additional use of PPE equipment where necessary
• Minimisation and careful management of third-party visitors to our sites
Where our employees have to visit other third-party sites, they have protocols from their business unit to follow and must also
adhere to the policies and procedures of the site which they are visiting.
Each business has a team responsible for ensuring that the Covid-19 plan is kept up to date and adapted, if required, as the
circumstances of the pandemic evolve.
Taken as a whole, these measures have allowed us to operate at a high level of effectiveness throughout the pandemic and ensured
that we have minimised any loss of output, whilst keeping employees safe.
Social Responsibility
It is paramount that the Group maintains the highest ethical and professional standards across all of its activities and that social
responsibility should be embedded in operations and decision making. We understand the importance of managing the impact
that the business can have on employees, customers, suppliers and other stakeholders. The impact is regularly reviewed to sustain
improvements, which in turn support the long-term performance of the business. Our focus is to embed the management of these
areas into our business operations, both managing risk and delivering opportunities that can have a positive influence on our business.
14
Strategic Report (Continued)
Social Responsibility (continued)
Employees
The Group places considerable value on the involvement of its employees and has continued to keep them informed on matters
affecting them directly and on financial and broader economic factors affecting the Group. The Group regularly reviews its
employment policies. The Group is committed to a global policy of equality, providing a working environment that maintains
a culture of respect and reflects the diversity of our employees. We are committed to offering equal opportunities to all people
regardless of their sex, nationality, ethnicity, language, age, status, sexual orientation, religion or disability. We believe that
employees should be able to work safely in a healthy workplace, without fear of any form of discrimination, bullying or
harassment. We have begun to roll-out a “dignity and respect” training program across the Group. We believe that the Group
should demonstrate a fair gender mix across all levels of our business, whilst recognising that the demographics of precision
engineering and manufacturing remain predominantly male, which is, to an extent, beyond our control.
Ethical policy
The Group complies with the Bribery Act 2010. We do not tolerate bribery, corruption or other unethical behaviour on the part
of any of our businesses or business partners in any part of the world. Employee training has been completed in all areas of the
business to ensure that the Act is complied with.
Outlook
Avingtrans is a niche engineering market leader in the Energy and Medical sectors, with a successful profitable growth record,
underpinned by our ‘PIE’ strategy. Recent acquisitions will provide further opportunities for the Group to build enduring value
for investors in resilient engineering market niches. We will continue to be frugal and seek to crystallise value and return capital
when the timing is right, as part of the PIE strategy implementation. We believe that our PIE strategy has served us well in the
current crisis and could result in further opportunities to grow shareholder value.
The Group continues to invest in its three divisions, with a focus on the global energy and medical markets, to position them for
maximum shareholder value via eventual exits in the years to come. The integrations of Booth and Energy Steel are proceeding
to plan, as demonstrated by the results in the period. Our value creation targets continue to be accomplished as planned and are
underpinned by a conservative approach to debt, which is important during the crisis.
The energy divisions have a strong emphasis on the thermal power, nuclear and hydrocarbon markets and aftermarkets. The
medical division continues to focus on high integrity components and systems for leading medical, industrial and scientific
equipment manufacturers. To drive profitability and market engagement, each division has a clear strategy to support end-user
aftermarket operations, servicing their own equipment and that of pertinent third parties, to capitalise on the continued market
demand for efficient, reliable and safe facilities.
The on-going disruption caused by the pandemic is now our biggest uncertainty. However, we have taken rapid and effective cost
mitigation actions so far, in order to limit any downside and we will continue to be on our guard. We are also vigilant concerning
Brexit, but here we are not overly concerned, since our direct EU exposure is relatively limited and we have taken appropriate
evasive actions in our supply chains, with likely further such actions to follow, depending on the exact nature of the eventual
Brexit outcome.
Our markets continue to develop, despite Covid-19 and M&A opportunities remain a priority for us. Businesses like ours can
command high valuations at the point of exit. The Board remains guarded but confident about the current strategic direction
and potential future opportunities across our markets. We will continue to refine our business by pinpointing specific additional
acquisitions as the opportunities arise, to build businesses which can create superior shareholder value, whilst maintaining a
prudent level of financial headroom, to enable us to endure any subsequent headwinds, whether deriving from Covid-19, or
otherwise.
The Strategic Report was approved by the Board on 29 September 2020 and signed on its behalf by:
Roger McDowell
Chairman
29 September 2020
Steve McQuillan
Chief Executive Officer
29 September 2020
Stephen King
Chief Financial Officer
29 September 2020
15
Report of the Directors
The Directors present their report and the audited financial statements for the year ended 31 May 2020.
Matters included in the strategic report
The Directors’ consideration of likely future developments in the business, risks and KPI’s have been included in the Strategic
Report.
Going concern
During the year, the Group has managed its working capital and cash flows prudently and significantly within its available funding
headroom. The cash flows generated from the strong underlying profits were absorbed by a £6.4m working capital outflow, partly
due to the envisaged working capital outflow for acquisitions £3.2m, the timing of various contracts and an expected reversal
of the skew from advance payments noted in the prior year, resulting in an operating cash outflow of £0.1m for the year (2019
inflow £9m). Additionally, the Group invested an initial £1.5m net cash cost on the ES acquisition and the Booth trade and assets.
At 31 May 2020, the Group had net debt (including IFRS16 debt) of £16.4m (31 May 2019: net debt: £2.0m after £9.7m from
the adoption of IFRS 16 at 1 June 19, total £11.7m), as detailed in note 24. Excluding IFRS16, debt at 31 May 2020 was £7.4m
(31 May 2019: net debt: £2.0m). Net assets of £69.9m (2019: £69.3m).
The Group’s system of controls includes a comprehensive budgeting system, with annual budgets approved by the Directors.
Monthly monitoring of actual results against budget is standard and the Board perform a regular review of variances. There is
also a Quarterly review of the Group’s forecasts against actual results and market opportunities/conditions.
Annual budgets consist of a consolidated profit and loss, balance sheet and a cashflow for the following 2 years. This is based
on local managements’ understanding of the markets, customer requirements, supply chains, capability and capacity. This is
challenged by Divisional Management to ensure it reflects a reasonable representation of all evidence available. Executive
Management examine each Division’s budgets in detail, alongside an analysis of risks and opportunities to ensure that they are
adequately sensitised across markets/ customers/ contracts /opportunities. Divisional Management present the Budgets to the
Board, which evaluates them against it’s in depth knowledge of market/economic conditions. These Budgets are then refined and
presented for final approval by the Board.
Each quarter, local and divisional management update the 2 year forecast with their latest market knowledge and present the
updated forecasts to the Executive Management and subsequently to the Board.
Key assumptions are applied at a site level, and include a sensitised view of the order pipeline, its conversion and completion,
alongside a risk profile for each division, where further sensitivity is applied, as deemed prudent on consolidation.
As reported in the Strategic Review, the Group has seen some impact of CV19 as H2 was disrupted, first in China, then in the
UK and the USA and finally in India. This resulted in some delayed orders, closure/partial closure of sites, supply chain delays,
etc. These conditions were fully recognised during the budget process, alongside a cautious view of short-term markets, whilst
reflecting a guarded view on the trade-out of the current order book and expected beat rate orders. As a consequence of the
prolonged impact of CV19, and in particular for Oil and Gas markets, the Group reluctantly approved some restructuring to be
undertaken in H1 of FY21, which was fully costed into the budget models to remove anticipated excess capacity.
As discussed in more detail in the Chairman’s statement and Strategic report, looking into 2021/22 and beyond, the Group has a
number of exciting opportunities across all of its operations that should deliver growth and shareholder value. Despite CV19, we
saw both acquisitions, Booth and Energy Steel deliver better than anticipated performances in their first year with the Group and
we cautiously anticipate further improvement in each case during FY21 and FY22 with underlying positive results and cashflow
helping to underpin the near-term Group performance.
As reported at 31 May 2020, the Group had net debt of (including IFRS16 debt) £16.4m, excluding IFRS16 debt at 31 May 2020
was £7.4m. Additionally the Group had £11.1m of undrawn committed borrowing facilities – further details are set out in note 22.
The Group has met all banking covenants during the year and these are modelled in the budget to ensure forward compliance. The
budgets and results are regularly reviewed with the Group’s principal bankers to ensure adequate banking facilities remain in place
at all times. At the time of writing, the Board expect adequate bank facilities to remain in place throughout the review period.
The Board consider these facilities are sufficient for the Group to meet its approved operational and budget plan. However, the
Board also consider that, should unexpected conditions arise that had not been already adequately modelled through sensitivities
already built into the underlying budget model, that it has the following sources of additional capital:
• Further bank borrowing against freehold land and buildings – including the Luton site where outline planning permission was
recently granted;
• Potential sale and leaseback of freehold sites;
• Extension of current RCF facilities;
• Extension of borrowing against the debtor book; and
•
Issue of new shares on AIM
16
Report of the Directors (Continued)
Going concern (continued)
The detailed cash flow forecasts for the Group for the period extending to 31 May 2022, indicate that the Group expects to
have adequate financial resources to continue in business and work within its current banking arrangements, to deliver on its
near-term strategic objectives. In the quarter since 31 May 20 the Group has generally performed as expected. Coupled with an
ongoing supportive relationship with the Group’s principal bankers and the fact the Directors have not identified any material
uncertainties that may cast significant doubt on the ability of the company to continue to operate as a going concern, the Directors
continue to adopt the going concern basis in preparing the Annual Report and accounts.
Results and dividends
The Group’s profit for the year before tax from continuing operations amounted to £3,038,000 (2019: £3,149,000). The Board
considers that it is prudent continue to preserve cash and not to declare a final dividend this year in the context of the on-going
global crisis, the resulting need for targeted restructuring in the Group and having made some use of government support
schemes.
Substantial shareholdings
As at 29 September 2020, the following had notified the Company that they held or were beneficially interested in 3% or more
of the Company’s issued ordinary share capital:
Nigel Wray
Funds managed by BlackRock
Funds managed by RBC Trustees Limited
Funds managed by Unicorn Asset Management Limited
Harwood Capital
R S McDowell’s Pension Fund
P McDowell’s Pension Fund
Funds managed by Threadneedle Investments
Funds managed by LGT Bank
Directors and their interests
Number of
shares
‘000
Percentage
of issued
share capital
owned
3,273
2,825
2,208
1,946
1,758
1,406
1,213
1,054
972
10.3%
8.9%
6.9%
6.1%
5.5%
4.4%
3.8%
3.3%
3.1%
The present Directors of the Company and those that served during the year are set out on page 1. Their interests in the share
capital of the Company are set out below.
R S McDowell
S McQuillan
S M King
J Clarke
L J Thomas
Share options
Ordinary shares of 5p each
31 May
31 May
2019
2020
1,406,409
296,242
219,805
– –
16,000
1,406,409
243,500
180,248
16,000
The Directors’ interests with respect to options to acquire ordinary shares are detailed in the Report of the Directors on
Remuneration.
Interests in contracts
No Director was materially interested in any contract during the year.
17
Report of the Directors (Continued)
Financial instruments
The Group’s operations expose it to a variety of financial risks including the effects of changes in interest rates on debt, foreign
currency exchange rates, funding, working capital, pension scheme, credit risk and liquidity risk.
The Group’s principal financial instruments comprise cash and bank deposits, bank loans and overdrafts and obligations under
finance leases together with trade receivables and trade payables that arise directly from its operations. The Group has entered
into derivative foreign exchange transactions where it has certainty of the outcome. Information about the use of financial
instruments by the Group and the Group’s financial risk management objectives and policy disclosures is given in notes 22 and
24 to the financial statements.
Research and development
During the year £608,000 (2019: £822,000) of development costs (per note 13) were capitalised as intangible assets. This was
predominately at HT Luton for small submersible prototype, PB for compressor and turbine part upgrades, Metalcraft in relation
to waste storage equipment and Sci-Mag for helium free niche application designs.
Disabled persons
The Group gives full and fair consideration to applications for employment from disabled persons, where they have the necessary
abilities and skills for that position, and wherever possible will retrain employees who become disabled, so that they can
continue their employment in another position. The Group engages, promotes, and trains staff on the basis of their capabilities,
qualifications and experience, without discrimination, giving all employees an equal opportunity to progress.
Directors’ indemnities
The Company has taken out directors’ and officers’ liability insurance for the benefit of its Directors during the year which
remains in force at the date of this report.
Employee involvement
It is the policy of the Group to communicate with employees by employee representation on works and staff committees and by
briefing meetings conducted by senior management. Career development is encouraged through suitable training Statement of
Directors’ responsibilities for the financial statements.
S172 – promotion of the success of the Company
The members of the Board consider, both individually and together, that they have acted in the way they consider, in good faith,
would be most likely to promote the success of the Company for the benefit of its members as a whole (having regard to the
stakeholders and matters set out in s172(1)(a-f) of the Companies Act 2006) in the decisions taken during the year ended 31 May
2020.
Statement of Directors’ responsibilities for the financial statements
The Directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law
and regulations.
Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have
elected to prepare the Parent and Group financial statements in accordance with International Financial Reporting Standards
(IFRSs) as adopted by the European Union. Under company law, the Directors must not approve the financial statements unless
they are satisfied that they give a true and fair view of the state of affairs and the profit or loss of the Company and Group for
that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
•
• make judgements and accounting estimates that are reasonable and prudent;
•
state whether applicable IFRSs have been followed, subject to any material departures disclosed and explained in the financial
statements; and
• prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company and Group
will continue in business.
18
Report of the Directors (Continued)
Statement of Directors’ responsibilities for the financial statements (continued)
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s
and Group’s transactions and disclose with reasonable accuracy at any time the financial position of the Company and Group
and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for
safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other
irregularities.
The Directors confirm that:
•
•
so far as each of the Directors is aware there is no relevant audit information of which the Company’s and Group’s auditor is
unaware; and
the Directors have taken all steps that they ought to have taken as directors to make themselves aware of any relevant audit
information and to establish that the auditor is aware of that information.
The directors are responsible for preparing the annual report in accordance with applicable law and regulations. The directors
consider the annual report and the financial statements, taken as a whole, provides the information necessary to assess the
company’s performance, business model and strategy and is fair, balanced and understandable.
The Directors are responsible for the maintenance and integrity of the corporate and financial information included on the
Company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may
differ from legislation in other jurisdictions.
Auditor
Grant Thornton UK LLP (“Grant Thornton”) are willing to continue in office in accordance with section 489 of the Companies
Act 2006, and a resolution to reappoint them will be proposed at the Annual General Meeting.
The report of the Directors was approved by the Board on 29 September 2020 and signed on its behalf by:
S M King
Director
19
Corporate Governance
Chairman’s Introduction
The Group is committed to maintaining high standards of corporate governance. The Board recognises the importance of good
corporate governance under AIM Rule 50 and is accountable to the Company’s shareholders and stakeholders for its adoption
throughout the Group. To facilitate this, we have adopted the Quoted Companies Alliance Corporate Governance Code 2018
(QCA Code).
This statement describes how the Group has complied with the ten high level principles set out in the QCA code.
1. Establish a strategy and business model which promote the long-term value for shareholders
The Board has established a core strategy to buy and build engineering companies in niche markets where we see consolidation
opportunities; a strategy we call Pinpoint-Invest-Exit (“PIE”) which seeks to promote long-term value for shareholders as set out
within the Strategic Report page 4.
2. Seek to understand and meet shareholder needs and expectations
The Board attaches a high level of importance to maintaining good relationships with shareholders, whether they are institutions
or private investors and all other stakeholders, representing them and promoting their interests, as well as being accountable to
them for the performance and activities of the Group. The Board believes it is important to engage with its shareholders and
aims to do this through presentations, conference calls, face-to-face meetings and the Annual General Meeting. Following the
announcement of the Group’s half-year and year-end results, presentations are made to analysts and major shareholders to update
them on progress and invite them to ask questions.
The Board is updated on the latest shareholder information by the receipt of shareholder register movements, analyst reports and
feedback from the Group’s brokers, following investor road shows after half-year and year-end results.
The Board encourages all Directors to attend the Annual General Meeting as an opportunity to communicate directly with
investors and actively encourages participative dialogue.
The Company provides contact details on its investor relations page on the Company’s corporate website: www.avingtrans.plc.uk.
3. Take into account wider stakeholder and social responsibilities and their implications for long-
term success
The Board recognise that our customers, suppliers and employees are crucial to the Group’s success. The Group’s responsibilities,
policies and controls on Health, Safety and Environment (HSE) and Social Responsibility are set in the Strategic Report pages
14 to 15.
We have established long-term relationships with key customers and suppliers. We encourage feedback from our employees to
improve the culture and working environment of the Company and hold regular meetings to keep them informed on matters
affecting them directly and on financial and broader economic factors affecting the Group. There are specific information channels
in respect of health & safety matters. The Group has a proactive approach to health, safety and the environment and is committed
to the highest practicable standards of safety and health management and the minimisation of adverse environmental impacts.
4. Embed effective risk management, considering both opportunities and threats, throughout the
organisation
The Board’s approach to risk is intended to protect the interests of our shareholders and other stakeholders whilst allowing the
business to develop. Our risk appetite depends on the nature of an individual risk and it is considered in Board discussions and
also as part of our risk review process in the Audit Committee. From time to time, we obtain advice from third party experts, in
a cost-effective manner, to complement in-house knowledge.
The long-term success of the Group relies, in part, on managing the risks to our business. Whilst the Group has risk management
policies and practices in place, which address and monitor risk, we seek to improve those practices each year. The Chief Financial
Officer is responsible for risk management on behalf of the Board and the Audit Committee reviews the risk register on a regular
basis. Ultimately, our aim is to ensure that risk management is embedded within the core processes of our business units.
The Group uses a risk register to help coordinate its risk management process. The risk register identifies the key business risks
and documents the policies and practices in place to mitigate those risks.
We classify the principal risks to the business into three groups, namely, strategic risk, operational risk and financial risk.
The principal risks identified by the Directors under these groups are set out in the Strategic Report pages 9 to 13. The risks
considered during the Group-wide risk management process cover a wider range of issues than the key risks.
20
Corporate Governance (Continued)
The Board, through the Audit Committee, reviews the operation and effectiveness of the systems of internal control throughout
the accounting year and the period to the date of approval of the financial statements, although it should be understood that
such systems are designed to provide reasonable, but not absolute assurance against material misstatement or loss. The Group’s
system of controls includes:
• A comprehensive budgeting system with annual budgets approved by the Directors. Monthly monitoring of actual results
against budget and regular review of variances.
• Close involvement of Directors, who approve all significant transactions.
•
•
• Bank facilities and other treasury functions, which are monitored and policy changes approved by the Board.
Internal management rules which include financial and operating control procedures for all management of the Group.
Identification and appraisal by the Board of the major risks affecting the business and the financial controls.
The Board has considered the need for an internal audit function and concluded that this would not be appropriate at present due
to the size of the Group.
5. Maintain the Board as a well-functioning, balanced team led by the chair
The Board of Avingtrans plc comprises of a Non-executive Chairman, two Executive Directors and two Non-executive Directors
for the majority of the year following the resignation of G K Thornton (14 November 2019). The Board is chaired by R S
McDowell and assisted by the Senior Independent Non-executive Director L J Thomas, who have primary responsibility for
running the Board.
S McQuillan, has executive responsibilities for the remaining operations, results and strategic development of the Group. S M
King is Chief Financial Officer and Company Secretary. The Board structure ensures that no individual or group dominates the
decision making process.
The Non-executive Directors are considered to be independent of management and from any business relationship which
could materially interfere with their independent judgement. The Senior Independent Non-executive Director is available to
shareholders if they have concerns.
The Board meets regularly with no less than ten such meetings held in each calendar year rotating locations around different
business units. There is a formal schedule of matters specifically reserved to the Board for its decision to enable it to manage overall
control of the Group’s affairs. Management has an obligation to provide the Board with appropriate and timely information to
enable it to discharge its duties. The Chairman ensures that all Directors are properly briefed on issues arising at Board meetings.
The Nominations Committee is responsible for monitoring and reviewing the membership and composition of the Board,
including the decision to recommend the appointment, or to re-appoint a director.
The Company’s Articles of Association ensure Directors retire at the third Annual General Meeting after the Annual General
Meeting at which they were elected and may, if eligible, offer themselves for re-election.
R S McDowell chairs the Nominations Committee, L J Thomas chairs the Audit Committee and J S Clarke chairs the Remuneration
Committee. The Non-executive Directors and the Chairman are members of all the above committees.
6. Ensure that between them the directors have the necessary up-to-date experience and capabilities
The Board reviews its configuration to ensure it has the skills and oversight capability in key markets on a regular basis,
strengthening our ability to leverage shareholder value via the PIE strategy.
All new Directors receive a full, formal and tailored induction on joining the Board, including meetings with senior management
and advisers and visits to the Group’s operational locations. Training requirements are reviewed periodically and appropriate
refreshers scheduled.
The Board calendar is planned to ensure that Directors are briefed on a wide range of topics throughout the year and meetings
are rotated around business units, to ensure the Non-Executive Directors have the opportunity to visit sites and discuss aspects
of the business with employees.
All Directors have access to the services of the Company Secretary and may take independent professional advice at the Group’s
expense in the furtherance of their duties.
21
Corporate Governance (Continued)
7. Evaluate Board performance based on clear and relevant objectives, seeking continuous
improvement
The Chairman reviews the Board’s annual performance and measures its effectiveness and that of its Committees. Each
Board/Committee member completes an assessment, which provides numeric scoring against specific categories. Each Board/
Committee member also provides recommendations for improvement of the effectiveness of the Board/Committee.
The criteria for effectiveness include assessing:
• Board/Committee composition (including succession planning);
• Board/external reporting and information flows;
• Board Process, Internal Control & Risk Management
• Board Accountability
• Executive management effectiveness;
• Standards of Conduct
Alongside this review each Director receives an appraisal. The Chairman conducts appraisals in respect of the Group Chief
Executive and Non-Executive Directors; the Non-Executive Directors (following discussions with the other Directors) conducts
the Chairman’s appraisal; and the Group Chief Executive conducts appraisals in respect of the other Executive Directors.
8. Promote a corporate culture that is based on ethical values
Culture
The Company has a strong ethical culture based upon its Code of Ethics and the Company values Integrity, Quality and Agility.
The Company’s reputation is built on our values, the values of our employees, and our collective commitment to acting at all
times with integrity.
Part of the work of the Audit & Risk Committee involves reviewing the Group Whistle-Blowing Policy, by which employees of
the Group may, in confidence, raise concerns about possible financial or other improprieties.
The Board’s corporate governance structures are reviewed as part of the Board and Committee effectiveness process described
above.
Compliance with laws
The Group has systems in place designed to ensure compliance with all applicable laws and regulations and conformity with all
relevant codes of business practice.
Compliance with the Bribery Act 2010 involves an Anti-Corruption Policy and a Group Whistle-blowing Policy. Training is
given to all appropriate employees through the use of online tools, to ensure that there is full understanding of the Bribery Act
2010 and awareness of the consequences of not adhering to Group policies.
The Group has taken the appropriate steps to comply with the provisions of the Market Abuse Regulation and the Modern
Slavery Act. The Group has also taken appropriate steps to comply with the General Data Protection Regulation (GDPR)
and has appointed a Data Protection Officer, who is responsible for managing information governance and implementing the
requirements of GDPR.
Safety, health and environment
The Group has a proactive approach to Safety, Health and the Environment and is committed to the highest practicable standards
of safety and health management and the minimisation of adverse environmental impacts.
The Board ensures that Health and Safety issues for employees, customers and the public are of foremost concern in all Group
activities. The Group Chief Executive, supported by external advice, is charged with overall responsibility. The Group encourages
both internal and external training through a formal network of full-time officers and Health and Safety nominated “champions”
at all levels. Statistical analysis is used to highlight any areas where additional training or improved working practices would be
beneficial, and positive action is promptly implemented. All divisions have formulated safety management systems.
Insider trading
The Board has appropriate policies and procedures in place to guard against insider trading by employees including Directors.
Appropriate clearances are required in order that trades can be made and all applicable employees are made aware of relevant
close periods prior to financial results being announced.
22
Corporate Governance (Continued)
9. Maintain governance structures and processes that are fit for purpose and support good decision-
making by the Board
The Board
Please see details above at “5. Maintain the Board as a well-functioning, balanced team led by the chair” and has a schedule of
matters which are specifically reserved for its decision.
Board Committees
The Board has three Committees that assist in the discharge of its responsibilities:
• Remuneration;
• Audit & Risk; and
• Nominations.
Remuneration Committee
The Remuneration Committee is responsible for making recommendations to the Board on the Group’s framework of executive
remuneration and its cost. The Committee determines the contract terms, remuneration and other benefits for each of the
Executive Directors, including performance-related bonus schemes, pension rights and compensation payments. The Board
itself determines the remuneration of the Non-Executive Directors. The Remuneration Committee comprises the Non-Executive
Directors. Further details on the composition and work of the Remuneration Committee are set out in the Remuneration Report
on pages 25 to 26.
Audit & Risk Committee
The Audit & Risk Committee comprises the Non-Executive Directors. The Committee meetings are also attended, by invitation,
by the Chief Executive and Group Finance Director. The Committee meets no less than two times annually.
The Committee is responsible for reviewing a wide range of financial reporting and related matters including the annual accounts
before their submission to the Board. The Committee is required to focus in particular on critical accounting policies and practices
adopted by the Group, and any significant areas of judgment that materially impact reported results. It is also responsible for
monitoring the internal controls that are operated by management to ensure the integrity of the information reported to the
shareholders.
The Committee provides a forum for reporting by the Group’s external auditors, and advises the Group Board on the appointment,
independence and objectivity of the external auditors and on their remuneration both for statutory audit and non-audit work. It
also discusses the nature, scope and timing of the statutory audit with the external auditors.
Nominations Committee
The Nominations Committee is responsible for reviewing the structure, size and composition required of the Board when
compared to its current position, and it makes recommendations to the Board with regard to any changes. It considers and
reviews succession planning for Board Directors, taking into account the challenges and opportunities facing the Company. It
identifies and nominates for Board approval suitable candidates to fill Board vacancies as and when they arise, and it keeps under
review both the Executive and Non-Executive leadership needs of the Company to enable the Company to compete effectively
in the marketplace and to ensure it has the skills and oversight capability in our key.
The Nominations Committee also has responsibility for overseeing the re-election by shareholders of any director under the
‘retirement by rotation’ provisions in the Company’s articles of association.
Executive Management Committee
The Board is supported by Executives, who meet at least quarterly to review performance and governance for the Group and
regularly perform site visits. A well-defined delegation of authority matrix enables the divisional management teams to operate
with a degree of autonomy at a business unit level.
Evolution of governance framework
The Board continuously monitors its composition and governance framework, taking into account effectiveness and the
Company’s plans for future growth.
23
Corporate Governance (Continued)
10. Communicate how the Company is governed and is performing by maintaining a dialogue with
shareholders and relevant stakeholders
The corporate governance principles are set out in this statement governance above and the performance of the Company is set
out in the Strategic Report page 4.
The Board maintains an active dialogue with both its institutional and private investors and stakeholders through the Annual
Report, full-year and half-year announcements, the Annual General Meeting, General Meetings and one-to-one meetings with
larger existing, or potential new shareholders.
The Board encourages all Directors to attend the Annual General Meeting as an opportunity to communicate directly with
investors and actively encourages participative dialogue.
The Company provides a full range of corporate information (including all Company announcements, Annual and half year
Statements and presentations, contact details) to shareholders, investors and the public on the Company’s corporate website:
www.avingtrans.plc.uk.
The results of the proxy votes for the Company’s previous Annual General Meeting on 12 November 2019 were published
through RNS.
Roger McDowell
Chairman
29 September 2020
24
Report of the Directors on Remuneration
Composition
The Remuneration Committee during the period comprised J S Clarke (Chairman), R S McDowell and L J Thomas. G K
Thornton resigned from the committee 14 November 2019.
Principal function
The remuneration packages, including contract periods of Executive Directors and senior management, are determined by
the Remuneration Committee. It ensures that the remuneration packages are appropriate for their responsibilities, taking into
consideration the overall financial and business position of the Group. The remuneration of R S McDowell is determined by the
Non-executive Directors.
Avingtrans Remuneration Principles
Our remuneration principles are driven by the idea that executive remuneration should be simple and straightforward. Additionally,
it should support the delivery of the Pinpoint-Invest-Exit (PIE) strategy and pay only for results when we exit businesses at an
enhanced shareholder value. Our remuneration structure has the following attributes:
• The base salary, benefits and annual bonus of the executive Directors are positioned around the average for our peer group
on AIM, relative to our scale.
• Long-term incentives are directly aligned to shareholders’ interests, by linking remuneration specifically to the creation of
shareholder value.
The Group’s PIE strategy is well known to our shareholders. The Committee believes that the strategy should be linked to the
Directors’ Remuneration. This means that the base salaries for the executive Directors are set as above, but with a weighting
towards long-term incentives. These incentives reward Directors only for significant outperformance and where shareholders
also share in the resulting gains. Specifically:
• The executive Directors and the Chairman are aligned with shareholders, as material investors in Avingtrans.
• Management are incentivised to maximise returns for shareholders in two ways:
• Via awards of share options, which are again pegged at around the average award level for our peer group on AIM and
which can only be exercised on the achievement of substantial share price growth.
• By means of Exit bonus elements, which only trigger on the disposal of businesses and which are calculated as a percentage
of the shareholder value enhancement for that asset – ie taking account of the initial investment on acquisition, any additional
investment during the period that the business is owned by Avingtrans and the disposal proceeds, net of costs.
Base salary and benefits
The Committee sets the salary of each Executive Director by reference to the responsibility of the position held, performance of
the individual and external market data. Salaries are reviewed annually.
Annual performance related bonus
The Company operates a bonus scheme for its Directors which enables it to attract and retain high calibre senior management
personnel who make a major contribution to the financial performance of the Group. Bonuses paid under the scheme are accrued
under the annual bonus plan approved by the Remuneration Committee. The plan is based on various financial metrics around
cash and financial performance.
Divisional Long-term incentives
The Committee has instigated long-term incentives for divisional senior management which align this cohort with shareholders,
since they are based purely on performance and on the increase in value of the Group – ie:
• Via awards of appropriate share options, such as using a standard “CSOP” HMRC-approved scheme.
• By means of Exit bonuses as noted above.
Exit bonus arrangements are intended to incentivise Directors and senior managers to create value for the Group and our
shareholders. These bonus elements only pay out if a material exit has occurred and if substantial shareholder added value is the
result. The Board has ultimate control of Exit timing, to ensure that optimum value is achieved.
Share options
The Committee is responsible for approving grants of share options to the Executive Directors. Options may be exercised
between three and ten years from the date the option is granted but only if certain performance criteria are satisfied, as set out
on page 26.
25
Report of the Directors on Remuneration (Continued)
Pensions
The Company is responsible for the contributions to the defined contribution schemes selected by the Executive Directors.
Details of contributions provided in the year are set out in note 7 to the financial statements.
Service agreements
R S McDowell, S McQuillan and S M King have service contracts which are terminable on 12 months’ notice by either party.
The Committee consider that these contracts are in line with the market.
Non-executive Directors
Non-executive Directors’ remuneration is reviewed by all members of the Board other than the Non-executive Director under
review and takes the form solely of fees. L Thomas and J Clarke have a letter of appointment terminable on three months’ notice
by either party.
Compensation for loss of office
There are no predetermined special provisions for Executive or Non-executive Directors with regard to compensation in the
event of loss of office. The Remuneration Committee considers the circumstances of individual cases of early termination and
determines compensation payments accordingly with the aim not to reward poor performance.
Directors’ emoluments
Details of the remuneration of all Directors are set out in note 7 to the financial statements.
Share options
Details of the share options of all Directors are as follows:
At 1 June
2019
£
Date of
grant
Granted
At 31 May
2020
£
Exercised
Weighted
average
exercise
price
£
Executive:
S McQuillan
S M King
22/11/2013
10/12/2014
21/12/2016
15/12/2017
15/11/2018
17/12/2019
95,000
100,000
450,000
140,000
115,000
–
–
–
–
–
175,000
–
100,000
–
–
–
–
95,000
–
450,000
140,000
115,000
175,000
900,000
175,000
100,000
975,000
25/09/2010
22/11/2013
10/12/2014
21/12/2016
15/12/2017
15/11/2018
17/12/2019
39,733
84,000
75,000
330,000
110,000
100,000
–
–
–
–
–
–
–
155,000
–
–
75,000
–
–
–
–
39,733
84,000
–
330,000
110,000
100,000
155,000
738,733
155,000
75,000
818,733
1.760
1.110
1.930
1.815
2.200
2.670
2.062
0.395
1.760
1.110
1.930
1.815
2.200
2.670
1.996
The share options are exercisable between three and ten years from the date of grant if the growth in adjusted basic earnings per
share of Avingtrans plc during the three years between grant date and vesting date is at least equal to the increase in the Retail
Price Index during the same period.
J S Clarke
Chairman of the Remuneration Committee
29 September 2020
26
Independent Auditor’s Report to the
Members of Avingtrans plc
Opinion
Our opinion on the financial statements is unmodified
We have audited the financial statements of Avingtrans Plc (the ‘parent company’) and its subsidiaries (the ‘group’) for the
year ended 31st May 2020 which comprise the Consolidated income statement, the Consolidated statement of comprehensive
income, the Consolidated and Company balance sheets, the Consolidated and Company statements of changes in equity,
the Consolidated and Company statements of cash flows and notes to the financial statements, including a summary of
significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable
law and International Financial Reporting Standards (IFRSs) as adopted by the European Union, as regards the parent
company financial statements, as applied in accordance with the provisions of the Companies Act 2006.
In our opinion:
•
•
•
•
the financial statements give a true and fair view of the state of the group’s and of the parent company’s affairs as at 31st
May 2020 and of the group’s profit for the year then ended;
the group financial statements have been properly prepared in accordance with IFRSs as adopted by the European
Union;
the parent company financial statements have been properly prepared in accordance with IFRSs as adopted by the
European Union and as applied in accordance with the provisions of the Companies Act 2006; and
the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our
responsibilities under those standards are further described in the ‘Auditor’s responsibilities for the audit of the financial
statements’ section of our report. We are independent of the group and the parent company in accordance with the ethical
requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard as applied
to listed entities, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that
the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
The impact of macro-economic uncertainties on our audit
Our audit of the financial statements requires us to obtain an understanding of all relevant uncertainties, including those arising
as a consequence of the effects of macro-economic uncertainties such as Covid-19 and Brexit. All audits assess and challenge
the reasonableness of estimates made by the directors and the related disclosures and the appropriateness of the going concern
basis of preparation of the financial statements. All of these depend on assessments of the future economic environment and the
group’s future prospects and performance.
Covid-19 and Brexit are amongst the most significant economic events currently faced by the UK, and at the date of this report
their effects are subject to unprecedented levels of uncertainty, with the full range of possible outcomes and their impacts
unknown. We applied a standardised firm-wide approach in response to these uncertainties when assessing the group’s future
prospects and performance. However, no audit should be expected to predict the unknowable factors or all possible future
implications for a group associated with these particular events.
Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you were:
•
•
the directors’ use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant
doubt about the group’s or the parent company’s ability to continue to adopt the going concern basis of accounting for a
period of at least twelve months from the date when the financial statements are authorised for issue.
In our evaluation of the directors’ conclusions, we considered the risks associated with the group’s business, including effects
arising from Brexit and Covid-19, and analysed how those risks might affect the group’s financial resources or ability to continue
operations over the period of at least twelve months from the date when the financial statements are authorised for issue. In
accordance with the above, we have nothing to report in these respects.
However, as we cannot predict all future events or conditions and as subsequent events may result in outcomes that are
inconsistent with judgements that were reasonable at the time they were made, the absence of reference to a material uncertainty
in this auditor’s report is not a guarantee that the group will continue in operation.
27
Independent Auditor’s Report to the
Members of Avingtrans plc (Continued)
Overview of our audit approach
• Overall group materiality: £1,150,000, which represents approximately 1% of the groups
revenue;
• Key audit matters were identified as;
1. occurrence of long term contract revenue and by association accuracy of accrued income,
completeness of deferred income and accuracy of work in progress
2. Valuation of goodwill
3. Accuracy of defined benefit pension liabilities
4.
Accuracy, completeness, valuation and presentation of the application of IFRS16
5. Going concern
• We performed full scope audit procedures on the financial statements of all group entities in
the United Kingdom and Hayward Tyler Inc a company registered in the United States. We
performed substantive procedures on the key audit matters identified for the Group in Energy
Steel and Supply Co, a company incorporated in the United States. We performed analytical
procedures over non-significant components in India, China and the United States.
Key audit matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial
statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to
fraud) that we identified. These matters included those that had the greatest effect on: the overall audit strategy, the allocation
of resources in the audit; and directing the efforts of the engagement team. These matters were addressed in the context of our
audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on
these matters.
Key Audit Matter – Group
How the matter was addressed in the audit – Group
Risk 1 – occurrence of long term contract revenue and by
association accuracy of accrued income, completeness of
deferred income and accuracy of work in progress
Revenue is recognised throughout the group as the fair value
of consideration receivable in respect of the performance of
contracts.
Determining the amount of revenue to be recognised from
the performance of contracts requires management to
make significant judgements and estimates as to the stage
of completion, the costs to complete and the impact of any
changes in scope of work.
The Directors are also required to make an assessment to
determine whether onerous contract provisions are required
for loss making contracts.
Due to the significant financial statement impact of the
revenue derived from performance of contracts, as well
as the high level of estimation required in determining the
appropriate accounting treatment, we therefore identified
contract revenue and associated balance sheet items as
a significant risk, which was one of the most significant
assessed risks of material misstatement.
Our audit work included, but was not restricted to:
• Review and testing of revenue recognition policies to
ensure these are reasonable and applied correctly and
consistently;
• Selection of a sample of contracts where revenue was
recognised in the year and agreement of the revenue
recorded through consideration of key information
including; the total contract value, total expected costs
and costs incurred in the year. For the sample selected
review of key contract terms to form an understanding
of the contract and testing of whether the accounting
treatment applied is reasonable.;
• Recalculation of the overall contract position, including
WIP and accrued income or deferred income, based on
the key information of the contracts; and
• Performance of walkthroughs to assess the design
effectiveness of controls.
The group’s accounting policy on long term contracts is
shown on page 37 to the financial statements and related
disclosures are included in note 2. The associated key
judgements are shown on page 47.
28
Independent Auditor’s Report to the
Members of Avingtrans plc (Continued)
Key Audit Matter – Group
Key Audit Matter – Group
Risk 2 – Valuation of goodwill
The group has recorded goodwill before impairment of
£24,464k as a result of previous acquisitions and acquisitions
in the year.
IAS 36 requires goodwill to be tested annually for impairment
at a cash generating unit level.
Due to the potential impacts of Brexit and Covid-19 we
identified an enhanced risk pertaining to the impairment of
goodwill.
We therefore identified the valuation of goodwill as a
significant risk, which was one of the most significant
assessed risks of material misstatement.
How the matter was addressed in the audit – Group
(continued)
Key observations
Based on our audit work, we found that the assumptions and
judgements used in accounting for contracts were reasonable.
We found no significant errors in the underlying calculations.
How the matter was addressed in the audit – Group
Our audit work included, but was not restricted to:
•
•
consideration of management’s assessment of cash
generating units including a review of the lowest level of
separable assets used to generate cashflows;
challenge of management’s forecasts supporting the
carrying value of goodwill, including consideration of
management’s assumptions of the impact of Brexit and
Covid-19 on those forecasts. Our challenge included an
assessment of
• The current and expected trading position of the cash
generating unit
• The accuracy of management’s previous forecasts
• The growth rate applied in the forecast from the
actual results in the year
• The rate applied by management to discount
cashflows to their present value
• obtaining an understanding of management’s controls
and assessing the design effectiveness.
The group’s accounting policy on goodwill impairment is
shown on page 39 to the financial statements and related
disclosures are included in note 12.
Key observations
Our testing did not identify any material misstatements in the
carrying value of goodwill at the year end in accordance with
IAS 36.
29
Independent Auditor’s Report to the
Members of Avingtrans plc (Continued)
Key Audit Matter – Group
How the matter was addressed in the audit – Group
Risk 3 – Accuracy of defined benefit pension liabilities
Our audit work included, but was not restricted to:
Hayward Tyler Limited, a subsidiary of the group, operates
a defined benefit pension scheme that provides benefits to a
number of current and former employees.
The valuation of the pension liabilities in accordance with
IAS 19 ‘Employee Benefits’ involves significant judgement
and is subject to complex actuarial assumptions. There is
a significant movement in the pension scheme position
between 31 May 2019 and 31 May 2020 as a result of the
declining investment market due to, amongst other factors,
the uncertainties created by Covid-19.
We therefore identified the accuracy of defined benefit
liabilities as a significant risk, which was one of the most
significant assessed risks of material misstatement.
•
checking managements policy for compliance with
IAS19;
• documenting our understanding of management’s process
for evaluating the defined benefit pension scheme and
assessing the design effectiveness of related key controls;
• using our internal actuarial specialist to challenge the
assumptions used, including discount rates, growth rates,
mortality rates and the calculation methods employed in
the calculation of the pension asset / liability;
•
•
testing the accuracy of underlying membership data used
by the group’s actuary for the purpose of calculating the
scheme liabilities by selecting a sample of employees
and agreeing key member data to source records and by
testing a sample of movements in the pension scheme
membership and;
confirming management’s conclusion
is
appropriate to recognise a pension surplus within the
provisions of IFRIC 14 IAS 19 – The Limit on a Defined
Benefit Asset, Minimum Funding Requirements and
their Interaction, through a review of the scheme rules.
that
it
The group’s accounting policy on the defined benefit pension
scheme is shown on page 45 and related disclosures are
included in note 28.
Key observations
Based on our audit work, we found
the valuation
methodologies including the inherent actuarial assumptions
to be balanced and consistent with the expectation of our
actuarial specialists. We consider that the group’s disclosures
in note 28 are appropriate. We found no errors in calculations.
Key Audit Matter – Group
How the matter was addressed in the audit – Group
Risk 4 – Accuracy, completeness, valuation and
presentation of the application of IFRS16
IFRS 16 ‘Leases’ is required to be adopted in the financial
statements for the year ended 31 May 2020. As this is the
first year of adoption the Group have made significant
judgements and estimates to determine the impact that the
new accounting standard has had on the financial statements.
The transition requires the Group to make significant
judgements in applying the new standard, in particular
in determining the incremental borrowing rate used in
calculating the present fair value of future cashflows
The group consists of a number of subsidiaries and therefore
there are a number of leases to be considered across the
aggregation of all subsidiaries.
Our audit work included, but was not restricted to:
• Agreement of the accuracy of the underlying lease data
for a sample of transactions;
• Testing over the completeness of the underlying lease
data by reviewing the nominal ledger for payments that
may be indicative of unrecorded lease liabilities;
• Use of an auditor’s expert to challenge the IBR rate
applied to the calculation;
• Reperformance of management’s calculations to test the
mathematical accuracy;
• Review and challenge of managements forecasts
supporting the carrying value of the assets. Including
consideration of managements assumptions on the
impact of Brexit and Covid-19;
• Comparing
the disclosures made
in
the financial
statements to those required by IFRS 16; and
• Assessment of the design effectiveness of the key
controls in place throughout the transition process.
30
Independent Auditor’s Report to the
Members of Avingtrans plc (Continued)
Key Audit Matter – Group
How the matter was addressed in the audit – Group
Risk 4 – Accuracy, completeness, valuation and
presentation of the application of IFRS16 (continued)
The transition to IFRS16 requires specific disclosures
outlining the impact of the new standard.
Due to all of the above we therefore identified the accuracy,
completeness and presentation of amounts recorded in
relation to the application of IFRS16 as a significant risk,
which was one of the most significant assessed risks of
material misstatement.
The group’s accounting policy on the application of IFRS16
is shown on page 35 of the financial statements and related
disclosures are included in note 14.
Key observations
Based on our audit work, we found no material omitted leases
or issues with the calculations prepared by management. We
found the associated disclosures with the transition to be
appropriate.
Key Audit Matter – Group
Risk 5 – Going concern
As stated in the ‘The impact of macro-economic uncertainties
on our audit’ section of our report, Covid-19 is amongst
the most significant economic events currently faced by
the UK, and at the date of this report its effects are subject
to unprecedented levels of uncertainty. This event could
adversely impact the future trading performance of the group
and the parent company and as such increases the extent
of judgement and estimation uncertainty associated with
management’s decision to adopt the going concern basis of
accounting in the preparation of the financial statements.
As such we identified going concern as a significant risk,
which was one of the most significant assessed risks of
material misstatement.
How the matter was addressed in the audit – Group
Our audit work included, but was not restricted to:
• Assessing the reliability of management’s forecasting by
comparing the accuracy of actual financial performance
to the forecast information;
• Obtaining management’s forecasts to assess the potential
impact of Covid-19. We evaluated the assumptions
applied, including; the resulting effect on working capital
during the estimated period of Covid-19, the forecasted
growth in the group and the availability cash facilities
of the group, for reasonableness and determined whether
they had been applied accurately. We also considered
whether
the assumptions are consistent with our
understanding of the business;
• Assessing management’s determination of the impact
of the mitigating factors available to restrict the cash
impact of the pandemic. This assessment included
the corroboration of mitigating actions
taken by
management to relevant documentation and the review
of the application in the revised forecasts for accuracy;
• Performing sensitivity analysis on management’s
forecasts to determine the reduction in cashflows that
would lead to elimination of the headroom in their
original cash flow forecasts; and
• Assessing the adequacy of the going concern disclosures
included within the Accounting Policies of the Financial
Statements.
The group’s related disclosures on going concern are included
on page 16 of the financial statements.
Key observations
We have nothing to report in addition to that stated in the
‘Conclusions relating to going concern’ section of our report.
We identified no key audit matters, other than going concern, relating to the parent company.
31
Independent Auditor’s Report to the
Members of Avingtrans plc (Continued)
Our application of materiality
We define materiality as the magnitude of misstatement in the financial statements that makes it probable that the economic We
define materiality as the magnitude of misstatement in the financial statements that makes it probable that the economic decisions
of a reasonably knowledgeable person would be changed or influenced. We use materiality in determining the nature, timing and
extent of our audit work and in evaluating the results of that work.
Materiality was determined as follows:
Materiality Measure
Group
Parent
Financial statements
as a whole
£1,150,000, which represents approximately
1% of the group’s revenues. This benchmark
is considered the most appropriate because
this is a key performance measure used by
the Board of Directors to report to investors
on the financial performance of the group.
Revenue
is also a consistent basis for
determining materiality compared with the
previous periods.
Materiality for the current year is higher than
the level that we determined for the year
ended 31 May 2019 as a result of an increase
in group revenue in the current year.
£345,000, which represents approximately
0.5% of the parent company total assets. The
benchmark is considered the most appropriate
as it most accurately reflects the parent
company’s status as a non-trading holding
company.
Materiality for the current year is lower than
the level that we determined for the period
ended 31 May 2019 to reflect the parent
company’s decreased total assets in the
current year.
Performance
materiality used to
drive the extent of
our testing
Specific materiality
Based on our risk assessment, including the
group’s overall control environment, we
determined a performance materiality of 75%
of the financial statement materiality.
Based on our risk assessment, including the
company’s overall control environment, we
determined a performance materiality of 75%
of the financial statement materiality.
We determined a lower level of materiality
for directors’ remuneration and related party
transactions.
We determined a lower level of materiality
for directors’ remuneration and related party
transactions.
Communication of
misstatements to the
audit committee
£57,500 and misstatements below
that
threshold that, in our view, warrant reporting
on qualitative grounds.
£17,300 and misstatements below
that
threshold that, in our view, warrant reporting
on qualitative grounds.
An overview of the scope of our audit
Our audit approach was a risk-based approach founded on a thorough understanding of the group’s business, its environment and
risk profile. The components of the group were identified by the group audit team based on a measure of materiality, considering
each as a percentage of the group’s total assets, revenues and profit before taxation, to assess the significance of the component
and determine the planned audit response.
A full scope audit approach for all significant components was determined based on their relative materiality to the group and
our assessment of the audit risk. We evaluated the processes and controls over the financial reporting system identified as part
of our risk assessment, reviewed the financial statement production process and addressed critical accounting matters such as
those related to the key audit matters as identified above. We then undertook substantive testing on significant transactions and
material account balances.
In order to respond to the audit risks identified in our risk assessment, we performed a full scope audit of the financial statements
of the parent company, Avingtrans plc (in the United Kingdom), and of all other component entities in the United Kingdom as
well as Hayward Tyler Inc, a company registered in the United States. We also performed substantive procedures on the key audit
matters identified for the group in Energy Steel and Supply Co, a company incorporated in the United States.
The significant components represented 80.4 percent of consolidated revenues and 80.8 percent of total assets. Statutory audits
of subsidiaries, where required by local legislation, were performed to a lower materiality where applicable.
The non-significant group components in the United States, India and China were subject to analytical procedures.
32
Independent Auditor’s Report to the
Members of Avingtrans plc (Continued)
Other information
The directors are responsible for the other information. The other information comprises the information included in the annual
report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover
the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance
conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so,
consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in
the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material
misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material
misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement
of this other information, we are required to report that fact.
We have nothing to report in this regard.
Our opinion on other matters prescribed by the Companies Act 2006 is unmodified
In our opinion, based on the work undertaken in the course of the audit:
•
the information given in the strategic report and the directors’ report for the financial year for which the financial
statements are prepared is consistent with the financial statements; and
•
the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report under the Companies Act 2006
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course
of the audit, we have not identified material misstatements in the strategic report or the directors’ report.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report
to you if, in our opinion:
•
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been
received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
•
certain disclosures of directors’ remuneration specified by law are not made; or
•
• we have not received all the information and explanations we require for our audit.
Responsibilities of directors for the financial statements
As explained more fully in the directors’ responsibilities statement set out on page 18, the directors are responsible for the
preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as
the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement,
whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the group’s and the parent company’s ability
to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis
of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no
realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance
is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a
material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually
or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these
financial statements.
33
Independent Auditor’s Report to the
Members of Avingtrans plc (continued)
Auditor’s responsibilities for the audit of the financial statements (continued)
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s
website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act
2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to
state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume
responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for
the opinions we have formed.
David Munton Bsc (Hons) FCA
Senior Statutory Auditor
for and on behalf of Grant Thornton UK LLP
Statutory Auditor, Chartered Accountants
Birmingham
29 September 2020
34
Principal Accounting Policies
Basis of preparation
The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS)
as adopted by the European Union and those parts of the Companies Act 2006 that are relevant to companies which apply IFRS.
The Company has elected to prepare its Parent Company financial statements in accordance with IFRS also, these are presented
alongside the Group Disclosures throughout the accounts. As detailed in the Director’s Report the Directors continue to adopt
the going concern basis on preparing the financial statements and accounts.
The consolidated financial statements are presented in sterling and all values are rounded the nearest thousand (£’000) except
where otherwise indicated.
The following Standards and Interpretations, which are relevant to the Group but have not been applied during the year, were in
issue but not yet effective, none are expected to have a material impact on the financial results:
Framework Pronouncement
IAS
Definition of material
Amendments to IAS 1 and IAS 8
Effective date
Financial periods commencing
on/after 1 January 2020
IFRS
IAS
IFRS
IFRS
Interest Rate Benchmark
Reform
Amendments to IFRS 9, IAS 39 and
IFRS 7
Financial periods commencing
on/after 1 January 2020
Classification of liabilities as
current or non-current
Sale or contribution of assets
between an investor and its
associate or joint venture
Amendments to References to
the Conceptual Framework in
IFRS Standards
Amendments to IAS 1
Not yet EU-adopted
Amendments to IFRS 10
Not yet EU-adopted
Financial periods commencing
on/after 1 January 2020
New standards adopted
The Group has adopted the new accounting pronouncements which have become effective this year, and are as follows:
IFRS 16 Leases
IFRS 16 Leases replaces IAS 17 Leases along with three Interpretations (IFRIC 4 Determining whether an Arrangement contains
a Lease, SIC 15 Operating Leases-Incentives and SIC 27 Evaluating the Substance of Transactions Involving the Legal Form of
a Lease).
The adoption of this new Standard has resulted in the Group recognising a right-of-use asset and related lease liability in
connection with all former operating leases except for those identified as low-value or having a remaining lease term of less than
12 months from the date of initial application.
The new Standard has been applied using the modified retrospective approach, with no impact upon the opening balance of
retained earnings for the current period. Prior periods have not been restated.
For those leases previously classified as finance leases, the right-of-use asset and lease liability are measured at the date of initial
application at the same amounts as under IAS 17 immediately before the date of initial application.
The following is a reconciliation of the financial statement line items from IAS 17 to IFRS 16 at 1 June 2019:
Property, plant and equipment
Prepayments
Lease liabilities
Accruals
Deferred gain on sale and leaseback (current)
Deferred gain on sale and leaseback (non-current)
Carrying
amount at
31 May 2019
£’000
26,576
3,283
(2,170)
(6,212)
(143)
(1,549)
19,785
(1,683)
(61)
53
143
1,549
–
Reclassification
£’000
Remeasurement
£’000
9,731
(9,731)
IFRS 16
carrying
amount at
1 June 2019
£’000
34,623
3,222
(11,901)
(6,159)
–
–
–
19,785
35
Principal Accounting Policies (Continued)
IFRS 16 Leases (continued)
The deferred gain on sale and leaseback relates to historical gains in disposal of freehold property. Under IAS 17 we were
required to recognise these gains evenly over the lease term. Under IFRS 16, any gain is adjusted against the ROU asset value.
The following is a reconciliation of total operating lease commitments at 31 May 2019 (as disclosed in the financial statements
to 31 May 2019) to the lease liabilities recognised at 1 June 2019:
Operating lease commitments disclosed at 31 May 2019
Additional operating lease commitment identified
Restated Operating lease commitments disclosed at 31 May 2019
Less short-term leases recognised on a straight-line basis as expense
Less low value leases recognised on a straight-line basis as expense
Discounted using the incremental borrowing rate at the date of initial application
Impact of adoption of IFRS 16
Finance leases disclosed at 31 May 2019
Lease liability recognised as at 1 June 2019
Of which are:
Current
Non-current
Lease liability recognised as at 1 June 2019
Carrying
amount at
31 May 2019
£’000
9,541
2,262
11,803
(313)
(14)
(1,745)
9,731
2,171
11,902
1,902
10,000
11,902
During the implementation exercise additional lease liabilities were identified which had not been included in the disclosure in
the prior year notes to the financial statements. This difference mainly relates to leases for premises.
IFRS 3 Definition of a business
The IASB has issued ‘Definition of a Business (Amendments to IFRS 3)’ aimed at resolving the difficulties that arise when an
entity determines whether it has acquired a business or a group of assets. This standard has been early adopted by the Group and
was not mandatory until our financial year commencing on 1 June 2020.
The amendment to IFRS 3 has allowed management to apply the Concentration Test in regards to the purchase of the assets from
Booth Industries. As the Bolton property and associated fixed plant constituted the majority of the assets purchased and therefore
represents substantially all of the value under the concentration test and therefore the assets acquired do not constitute a separate
business.
Significant accounting policies
Basis of consolidation
The Group financial statements consolidate those of the Company and all of its subsidiary undertakings drawn up to 31 May
2020. Subsidiaries are entities over which the Group has the rights to variable returns from its involvement with the investee
and has the ability to affect those returns through its power over the investee. The Group obtains and exercises control of its
subsidiaries through voting rights. Employee Benefit Trusts (“EBT”) are consolidated on the basis that the parent has control as
it bears the risks and rewards of having established the trust, thus the assets and liabilities of the EBT are included on the Group
balance sheet and shares held by the EBT in the Company are presented as a deduction from equity.
All intra-group transactions have been eliminated on consolidation. Unrealised gains on transactions between the Group and its
subsidiaries are eliminated. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of
the asset transferred.
Profit or loss from discontinued operations
A discontinued operation is a component of the Group that either has been disposed of, or is classified as held for sale, and:
•
•
•
represents a separate major line of business or geographical area of operations
is part of a single co-ordinated plan to dispose of a separate major line of business or geographical area of operations or
is a subsidiary acquired exclusively with a view to resale.
36
Principal Accounting Policies (Continued)
Significant accounting policies (Continued)
Profit or loss from discontinued operations (Continued)
Profit or loss from discontinued operations, including prior year components of profit or loss, is presented in a single amount
in the income statement. This amount, which comprises the post-tax profit or loss of discontinued operations and the post tax
gain or loss resulting from the measurement and disposal of assets classified as held for sale, is further analysed in note 36. The
disclosures for discontinued operations in the prior year relate to all operations that have been discontinued by the reporting date
of the latest period presented.
Business combinations
Business combinations are accounted for by using the acquisition method. The acquisition method involves the recognition at
fair value of all identifiable assets and liabilities, including contingent liabilities of the acquired business, at the acquisition date,
regardless of whether or not they were recorded in the financial statements prior to acquisition. On initial recognition, the assets
and liabilities are included in the consolidated balance sheet at their fair values, which are also used as the basis for subsequent
measurement in accordance with the Group accounting policies.
Goodwill recognised on business combinations is stated after separate recognition of identifiable intangible assets. It is calculated
as the excess of the sum of a) the fair value of consideration transferred, b) the recognised amount of any non-controlling interest
in the acquiree and c) the acquisition-date fair value of any existing equity interest in the acquiree, over the acquisition-date fair
values of identifiable net assets. If the fair values of identifiable net assets exceed the sum calculated above, the excess amount
(ie gain on a bargain purchase) is recognised in profit or loss immediately.
Acquisition costs are expensed through the income statement as incurred.
An intangible asset acquired in a business combination is deemed to have a cost to the Group equal to its fair value at the
acquisition date. The fair value of the intangible asset reflects market expectations about the probability that the future economic
benefits embodied in the asset will flow to the Group.
Where an intangible asset might be separable, but only together with a related tangible or intangible asset, and the individual fair
values of the assets in the group are not reliably measurable, the group of assets is recognised as a single asset separately from
goodwill. Where the individual fair value of the complementary assets are reliably measurable, the Group recognises them as
single assets provided the individual assets have similar useful lives.
Goodwill
Goodwill represents the future economic benefits arising from business combinations that are not individually identified and
separately recognised. Goodwill is capitalised and reviewed annually for impairment. Goodwill is carried at cost less accumulated
impairment losses.
There is no re instatement of goodwill that was amortised prior to transition to IFRS. Goodwill previously written off to reserves
is not written back to the income statement on subsequent disposal.
Revenue
Contract Revenue
The Group recognises revenue under IFRS 15. Revenue is recognised when control of the goods or services transfers to the
customer. The Group applies the following five step framework when recognising revenue.
Step 1: Identify the contracts with customers
Step 2: Identify the performance obligations in the contract
Step 3: Determine the transaction price
Step 4: Allocate the transaction price to the performance obligations in the contract
Step 5: Recognise revenue
At the inception of the contract, the Group assesses the goods or services that have been promised to the customer, and identifies
as a performance obligation:
a good or service (or bundle of goods or services) that is distinct;
•
• or a series of distinct goods or services that are substantially the same and that have the same pattern of transfer to the
customer.
37
Principal Accounting Policies (Continued)
Revenue (Continued)
Contract Revenue (Continued)
Contracts often contain a bundle of goods and services (i.e. a motor with an installation). We determine if a good or service is
distinct where both of the following criteria are met:
•
•
the customer can benefit from the good or service on its own or in conjunction with other readily available resources; and
the entity’s promise to transfer the good or service to the customer is separately identifiable from other promises in the
contract.
The criteria the Group uses to identify the performance obligations within a contract are:
•
•
the customer must be able to benefit from the goods or services either on its own or in combination with other resources
available to the customer; and
the entity’s promise to transfer the good or service to the customer is separable from other promises in the contract.
The transaction price is the value that the Group expects to be entitled to from the customer and includes discounts, rebates,
credits, price concessions, incentives, performance bonuses, penalties and liquidated damages, but is not reduced for bad debts.
It is net of any Value Added Tax (VAT) and other sales related taxes. Variable consideration that is dependent on certain events is
included in the transaction price when it is “highly probable” that the variable consideration will occur.
Revenue is recognised over time as the product is being manufactured or a service being provided if any of the following criteria
are met:
• The Group is creating a bespoke item which doesn’t have an alternative use to the Group and the entity has a right to payment
for work completed to date including a reasonable profit.
• The customer controls the asset that is being created or enhanced during the manufacturing process i.e. the customer has the
right to significantly modify and dictate how the product is built during construction.
• Services provided where the customer simultaneously receives and consumes the benefits provided as the Group performs.
Judgement is made when determining if a product is bespoke and the value of revenue to recognise over time as products are
being manufactured. To calculate the amount of revenue to be recognised the Group apply a percentage of completion method.
This method calculates revenue by multiplying the contract revenue by the percentage of costs incurred relative to total estimated
costs.
If the criteria to recognise revenue over time is not met then revenue is recognised at a point in time when the customer obtains
control of the asset and the performance obligation is satisfied. The customer obtains control of the asset when the customer can
direct the use of the asset and obtain the benefits from the asset. The majority of revenue across all our operating segments is
currently recognised at a point of time, however this can vary depending on the nature of the contracts in any year.
Significant original equipment contracts can take up to 12 months to complete from the start of the manufacturing process. As
the period of time between customer payment and performance will always be one year or less, the Group applies the practical
expedient in IFRS 15.63 and does not adjust the promised amount of consideration for the effects of financing.
In obtaining contracts, the Group may incur a number of incremental costs, such as commissions paid to sales staff. As the
amortisation period of these costs, if capitalised, would be less than one year, the Group makes use of the practical expedient in
IFRS 15.94 and expenses them as they incur.
Non-contract revenue
Factors the Group considers when determining the point in time when control of the asset has passed to the customer and revenue
recognised include:
1. The Group has a right to payment;
2. Legal title is transferred to the customer;
3. Physical possession of the asset has been transferred to the customer;
4. The customer has the significant risks and rewards of ownership; and
5. The customer has accepted the asset.
Control normally passes and revenue recognised when the goods are either despatched or delivered to the customer (in accordance
with the terms and conditions of the sale) or the installation and testing is completed.
Dilapidations
When there is reasonable certainty of the cash outflow in respect of dilapidations this is provided for within accruals in the
financial statements. Where there is significant uncertainty in respect of the amount or timing of the payment of dilapidations,
this is included within provisions.
38
Principal Accounting Policies (Continued)
Dividends
Dividends are recognised when the shareholders right to receive payment is established. Dividend distributions payable to equity
shareholders are included in “other short term financial liabilities” when the dividends are approved in a general meeting prior to
the balance sheet date. Interim dividends are recognised when paid.
Exceptional items
Operating costs which are material by virtue of their size or incidence and are not expected to be recurring are disclosed as
exceptional items. Exceptional costs comprise acquisition and restructuring costs as set out in note 4.
Non-underlying items
Non-underlying costs for the year include amortisation of acquired intangibles, share based payment charge, acquisition related
expenses, and restructuring costs as set out in note 4.
Property, plant and equipment
Property, plant and equipment is stated at cost, net of depreciation and any provision for impairment. Assets held under finance
leases are depreciated over their expected useful lives on the same basis as owned assets or, where shorter, over the term of the
relevant lease.
Disposal of assets
The gain or loss arising on the disposal of an asset is determined as the difference between the disposal proceeds and the carrying
amount of the asset and is recognised in the income statement. The gain or loss arising from the sale is included in administrative
expenses in the income statement.
Depreciation
Depreciation is calculated to write down the cost less estimated residual value of all property, plant and equipment other than
freehold land by equal annual instalments over their estimated useful economic lives. The rates/periods generally applicable are:
Buildings
Plant and machinery
Equipment and motor vehicles
2.0% – 4.0%
6.7% - 20%
12.5% - 33%
Right-of-use assets are depreciated over the shorter of the asset’s useful life and the lease term.
Material residual value estimates are updated as required, but at least annually.
Impairment testing of goodwill, other intangible assets and property, plant and equipment
For the purposes of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash
flows (cash-generating units). As a result, some assets are tested individually for impairment and some are tested at cash-generating
unit level. Goodwill is allocated to those cash-generating units that are expected to benefit from synergies of the related business
combination and represent the lowest level within the Group at which management monitors the related cash flows.
Goodwill, other individual assets or cash-generating units that include goodwill and those intangible assets not yet available
for use are tested for impairment at least annually. All other individual assets or cash-generating units are tested for impairment
whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.
An impairment loss is recognised for the amount by which the asset’s or cash-generating unit’s carrying amount exceeds its
recoverable amount. The recoverable amount is the higher of fair value, reflecting market conditions less costs to sell, and value
in use based on an internal discounted cash flow evaluation. Impairment losses recognised for cash-generating units, to which
goodwill has been allocated, are credited initially to the carrying amount of goodwill. Any remaining impairment loss is charged
pro rata to the other assets in the cash generating unit. With the exception of goodwill, all assets are subsequently reassessed
for indications that an impairment loss previously recognised may no longer exist. Discount factors are determined individually
for each cash generating unit and reflect current market assessments at the time value of money and asset-specific risk factors.
If the impairment is subsequently reversed, the carrying amount, except for goodwill, is increased to the revised estimate of its
recoverable amount, but limited to the carrying amount that would have been determined had no impairment been recognised.
Impairment losses in respect of goodwill are not reversed.
39
Principal Accounting Policies (Continued)
Leased assets
As described above, the Group has applied IFRS 16 using the modified retrospective approach and therefore comparative
information has not been restated. This means comparative information is still reported under IAS 17 and IFRIC 4.
Accounting policy applicable from 1 June 2019
For any new contracts entered into on or after 1 June 2019, the Group considers whether a contract is, or contains a lease. A lease
is defined as ‘a contract, or part of a contract, that conveys the right to use an asset (the underlying asset) for a period of time in
exchange for consideration’. To apply this definition the Group assesses whether the contract meets three key evaluations which
are whether:
•
•
•
the contract contains an identified asset, which is either explicitly identified in the contract or implicitly specified by being
identified at the time the asset is made available to the Group
the Group has the right to obtain substantially all of the economic benefits from use of the identified asset throughout the
period of use, considering its rights within the defined scope of the contract
the Group has the right to direct the use of the identified asset throughout the period of use. The Group assess whether it has
the right to direct ‘how and for what purpose’ the asset is used.
Measurement and recognition of leases as a lessee
At lease commencement date, the Group recognises a right-of-use asset and a lease liability on the balance sheet. The right-of-
use asset is measured at cost, which is made up of the initial measurement of the lease liability, any initial direct costs incurred
by the Group, an estimate of any costs to dismantle and remove the asset at the end of the lease, and any lease payments made in
advance of the lease commencement date (net of any incentives received).
The Group depreciates the right-of-use assets on a straight-line basis from the lease commencement date to the earlier of the
end of the useful life of the right-of-use asset or the end of the lease term. The Group also assesses the right-of-use asset for
impairment when such indicators exist.
At the commencement date, the Group measures the lease liability at the present value of the lease payments unpaid at that date,
discounted using the interest rate implicit in the lease if that rate is readily available or the Group’s incremental borrowing rate.
The incremental borrowing rate has been determined by looking at historical borrowing rates and adjusting these to reflect the
term of the lease, economic environment, and type of asset being leased. Lease payments included in the measurement of the
lease liability are made up of fixed payments (including in substance fixed), variable payments based on an index or rate, amounts
expected to be payable under a residual value guarantee and payments arising from options reasonably certain to be exercised.
On transition to IFRS 16 Leases, incremental borrowing applied to leases fell in the range of 3.6% – 5.6% depending on the
nature and term of the lease.
Subsequent to initial measurement, the liability will be reduced for payments made and increased for interest. It is remeasured to
reflect any reassessment or modification, or if there are changes in in-substance fixed payments.
When the lease liability is remeasured, the corresponding adjustment is reflected in the right-of-use asset, or profit and loss if the
right-of-use asset is already reduced to zero.
The Group has elected to account for short-term leases and leases of low-value assets using the practical expedients. Instead of
recognising a right-of-use asset and lease liability, the payments in relation to these are recognised as an expense in profit or loss
on a straight-line basis over the lease term.
On the statement of financial position, right-of-use assets have been included in property, plant and equipment.
Accounting policy applicable before 1 June 2019
Finance leases
Management applies judgment in considering the substance of a lease agreement and whether it transfers substantially all the
risks and rewards incidental to ownership of the leased asset. Key factors considered include the length of the lease term in
relation to the economic life of the asset, the present value of the minimum lease payments in relation to the asset’s fair value,
and whether the Group obtains ownership of the asset at the end of the lease term.
The interest element of lease payments is charged to profit or loss, as finance costs over the period of the lease.
Operating leases
All other leases are treated as operating leases. Where the Group is a lessee, payments on operating lease agreements are
recognised as an expense on a straight-line basis over the lease term. Associated costs, such as maintenance and insurance, are
expensed as incurred.
40
Principal Accounting Policies (Continued)
Investments
Investments in subsidiary undertakings and participating interests are stated at cost less provision for impairment where necessary
to reduce book value to recoverable amount. Publicly traded investments are stated at cost less any provision to arrive at market
value. Cost is purchase price.
Investment income is recognised on a received basis.
Inventories
Inventories are stated at the lower of cost and net realisable value. Costs of ordinarily interchangeable items are assigned using
the first in, first out cost formula. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads
based on normal levels of activity. Net realisable value is the estimated selling price in the ordinary course of business less any
applicable selling expenses.
Finance income/costs
Interest is recognised using the effective interest method, which calculates the amortised cost of a financial asset and allocates the
interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts
through the expected life of the financial asset to the net carrying amount of the financial asset.
Taxation
Current tax is the tax currently payable based on taxable profit for the year.
Tax expense recognised in profit or loss comprises the sum of deferred tax and current tax not recognised in other comprehensive
income or directly in equity.
Calculation of current tax is based on tax rates and laws that have been enacted or substantially enacted by the end of the
reporting period.
Deferred income taxes are calculated using the liability method on temporary differences. Deferred tax is generally provided on
the difference between the carrying amounts of assets and liabilities and their tax bases. However, deferred tax is not provided on
the initial recognition of goodwill, nor on the initial recognition of an asset or liability unless the related transaction is a business
combination or affects tax or accounting profit. Deferred tax on temporary differences associated with shares in subsidiaries is
not provided if the reversal of these temporary differences can be controlled by the Group and it is probable that reversal will not
occur in the foreseeable future. In addition, tax losses available to be carried forward as well as other income tax credits to the
Group are assessed for recognition as deferred tax assets.
Deferred tax liabilities are provided in full, with no discounting. The assessment of the probability of future taxable income in
which deferred tax assets can be utilised is based on the Group’s latest approved budget forecast, which is adjusted for significant
non-taxable income and expenses and specific limits to the use of any unused tax loss or credit.
The tax rules in the numerous jurisdictions in which the Group operates are also carefully taken into consideration. If a positive
forecast of taxable income indicates the probable use of a deferred tax asset, especially when it can be utilised without a time
limit, that deferred tax asset is usually recognised in full. The recognition of deferred tax assets that are subject to certain legal
or economic limits or uncertainties is assessed individually by management based on the specific facts and circumstances. All
unused tax losses and credits have been recognised in the year as management believes that use of the deferred tax asset created
is probable.
Changes in deferred tax assets or liabilities are recognised as a component of tax expense in the consolidated income statement,
except where they relate to items that are charged or credited to other comprehensive income or directly to equity in which case
the related deferred tax is also charged or credited directly to other comprehensive income or equity.
The group has accounted for research and development expenditure tax credits above operating profit.
Intangible assets
i) Order book and customer relationships
Customer lists acquired in a business combination that qualify for separate recognition are recognised as intangible assets at
their fair values.
The useful lives for these intangible assets are finite.
These intangible assets are amortised on a straight-line basis over the following periods:
• Order book
• Customer relationships
- Period of order cover
- Up to 10 years
41
Principal Accounting Policies (Continued)
Intangible assets (continued)
The amortisation charge is shown within amortisation of intangibles in the income statement.
ii) Software
Acquired computer software licences are capitalised on the basis of the costs incurred to acquire and install the specific
software.
The useful lives for these intangible assets are finite.
Software is amortised over three years and the amortisation charge is shown within administrative expenses in the income
statement.
iii) Brand
Brand is amortised on a straight line basis of between 10 and 15 years and the amortisation charge is shown within
administrative expenses in the income statement. The useful lives for these intangible assets are finite.
iv) Internally generated development costs
Expenditure on research (or the research phase of an internal project) is recognised as an expense in the period in which it is
incurred.
Other intangible assets include capitalised development costs incurred in the development of new products and process
development. They are accounted for using the cost model whereby capitalised costs are amortised on a straight-line basis
over their estimated useful life. Management assess the useful life of group intangible assets to be in the range of five to ten
years.
To distinguish any research-type project phase from the development phase, it is the Group’s accounting policy to require a
detailed forecast of sales or cost savings expected to be generated by the intangible asset. The forecast is incorporated into the
Group’s overall budget forecast as the capitalisation of development costs commences. This ensures that managerial accounting,
impairment testing procedures and accounting for internally-generated intangible assets is based on the same data.
The Group’s management also monitors whether the recognition requirements for development costs continue to be met and
an assessment made of its recoverability. This is necessary as the economic success of any product development is uncertain
and may be subject to future technical problems after the time of recognition.
Costs that are directly attributable to the development phase of technology are recognised as an intangible asset, provided
they meet the following recognition requirements:
•
•
•
•
•
•
completion of the intangible asset is technically feasible so that it will be available for use or sale
the Group intends to complete the intangible asset and use or sell it
the Group has the ability to use or sell the intangible asset
the intangible asset will generate probable future economic benefits. Among other things, this requires that there is a
market for the output from the intangible asset or for the intangible asset itself, or, if it is to be used internally, the asset
will be used in generating such benefits
there are adequate technical, financial and other resources to complete the development and to use or sell the intangible
asset, and
the expenditure attributable to the intangible asset during its development can be measured reliably.
For a project meeting these criteria, subsequent costs incurred will be capitalised until the product or process is available for use,
at which point amortisation commences on a straight line basis over the product’s estimated useful life, generally 3 – 8 years.
The useful lives for these intangible assets are finite. Where businesses are in start up or have a specific contract covering the
amortisation then a period longer than 8 years could be used. Amortisation costs are shown within administrative expenses.
Development costs not meeting the criteria for capitalisation are expensed as incurred.
The cost of internally generated development costs comprises all directly attributable costs necessary to create, produce, and
prepare the asset to be capable of operating in the manner intended by management. Directly attributable costs include employee
costs incurred on project development along with an appropriate portion of relevant overheads.
Borrowing costs
Borrowing costs primarily comprise interest on the Group’s borrowings. Borrowing costs that are directly attributable to the
acquisition, construction or production of a qualifying asset, are capitalised as part of the cost of that asset when it is probable
that they will result in future economic benefits and the costs can be measured reliably. All other borrowing costs are expensed
in the period in which they are incurred and reported within “finance costs”.
42
Principal Accounting Policies (Continued)
Equity
Share capital represents the nominal value of shares that have been issued.
When the Company purchases its own shares, the consideration is deducted from equity (attributable to the Company’s equity
holders until the shares are either cancelled or issued) as an investment in own shares reserve. Such shares are held at cost.
Share premium includes any premiums received on issue of share capital. Any transaction costs associated with the issuing of
shares are deducted from share premium, net of any related income tax benefits.
Capital redemption reserve represents the nominal value of shares cancelled.
Foreign currency translation differences arising on the translation of the Group’s foreign entities are included in the translation
reserve.
Merger reserve was created on the acquisition of Hayward Tyler Group PLC.
Other reserves were created on redemption of preference shares.
Retained earnings include all current and prior period retained profits. It also includes charges related to share-based employee
remuneration.
All transactions with owners of the parent are recorded separately within equity.
Financial assets and liabilities
Recognition and derecognition
Financial assets and financial liabilities are recognised when the Group becomes a party to the contractual provisions of the
financial instrument.
Financial assets are derecognised when the contractual rights to the cash flows from the financial asset expire, or when the
financial asset and substantially all the risks and rewards are transferred.
A financial liability is derecognised when it is extinguished, discharged, cancelled or expires.
Classification and initial measurement of financial assets
Except for those trade receivables that do not contain a significant financing component and are measured at the transaction
price in accordance with IFRS 15, all financial assets are initially measured at fair value adjusted for transaction costs (where
applicable).
Financial assets, other than those designated and effective as hedging instruments, are classified into the following categories:
• amortised cost
•
•
fair value through profit or loss (FVTPL)
fair value through other comprehensive income (FVOCI).
In the periods presented the Group does not have any financial assets categorised as FVOCI. The classification is determined by
both:
•
•
the entity’s business model for managing the financial asset
the contractual cash flow characteristics of the financial asset.
All income and expenses relating to financial assets that are recognised in profit or loss are presented within finance costs, finance
income or other financial items, except for impairment of trade receivables which is presented within cost of sales.
Subsequent measurement of financial assets
Financial assets at amortised cost
Financial assets are measured at amortised cost if the assets meet the following conditions (and are not designated as FVTPL):
•
•
they are held within a business model whose objective is to hold the financial assets and collect its contractual cash flows
the contractual terms of the financial assets give rise to cash flows that are solely payments of principal and interest on the
principal amount outstanding
After initial recognition, these are measured at amortised cost using the effective interest method.
Discounting is omitted where the effect of discounting is immaterial. The Group’s cash and cash equivalents, trade and most
other receivables fall into this category.
43
Principal Accounting Policies (Continued)
Financial assets and liabilities (Continued)
Financial assets at fair value through profit or loss (FVTPL)
Financial assets that are held within a different business model other than ‘hold to collect’ or ‘hold to collect and sell’ are
categorised at fair value through profit and loss. Further, irrespective of business model, financial assets whose contractual cash
flows are not solely payments of principal and interest are accounted for at FVTPL. All derivative financial instruments fall into
this category.
Impairment of financial assets
IFRS 9 impairment requirements use more forward-looking information to recognise expected credit losses – the ‘expected credit
loss (ECL) model’. This replaced the ‘incurred loss model’ in IAS 39. Instruments within the scope of the new requirements
included loans and other debt-type financial assets measured at amortised cost and FVOCI, trade receivables, contract assets
recognised and measured under IFRS 15 and loan commitments and some financial guarantee contracts (for the issuer) that are
not measured at fair value through profit or loss.
Recognition of credit losses is no longer dependent on the Group first identifying a credit loss event. Instead the Group considers
a broader range of information when assessing credit risk and measuring expected credit losses, including past events, current
conditions, reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.
In applying this forward-looking approach, a distinction is made between:
• financial instruments that have not deteriorated significantly in credit quality since initial recognition or that have low credit
risk (‘Stage 1’) and
• financial instruments that have deteriorated significantly in credit quality since initial recognition and whose credit risk is not
low (‘Stage 2’).
‘Stage 3’ would cover financial assets that have objective evidence of impairment at the reporting date.
‘12-month expected credit losses’ are recognised for the first category while ‘lifetime expected credit losses’ are recognised for
the second category.
Measurement of the expected credit losses is determined by a probability-weighted estimate of credit losses over the expected
life of the financial instrument.
Trade and other receivables and contract assets
The Group makes use of a simplified approach in accounting for trade and other receivables as well as contract assets and records
the loss allowance as lifetime expected credit losses. These are the expected shortfalls in contractual cash flows, considering the
potential for default at any point during the life of the financial instrument. The Group uses its historical experience, external
indicators and forward-looking information to calculate the expected credit losses using a provision matrix.
The Group assesses impairment of trade receivables on a collective basis as they possess shared credit risk characteristics
they have been grouped based on the days past due. Refer to Note 24 Financial Instruments for a detailed analysis of how the
impairment requirements of IFRS 9 are applied.
Classification and measurement of financial liabilities
The Group’s financial liabilities include trade payables, borrowings and lease liabilities. The Group has derivative financial
instruments which can be either an asset or liability depending on the value of the underlying asset.
Financial liabilities are initially measured at fair value, and, where applicable, adjusted for transaction costs unless the Group
designated a financial liability at fair value through profit or loss.
Subsequently, financial liabilities are measured at amortised cost using the effective interest method except for derivatives and
financial liabilities designated at FVTPL, which are carried subsequently at fair value with gains or losses recognised in profit or
loss (other than derivative financial instruments that are designated and effective as hedging instruments).
All interest-related charges and, if applicable, changes in an instrument’s fair value that are reported in profit or loss are included
within finance costs or finance income.
Cash and cash equivalents
Cash and cash equivalents comprise cash in hand, deposits held on call with banks and bank overdrafts. Bank overdrafts are
shown within borrowings in current liabilities on the balance sheet. Cash equivalents are short term, highly liquid investments
that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
44
Principal Accounting Policies (Continued)
Defined contribution pension scheme
The pension costs charged against profits are the contributions payable to the scheme in respect of the accounting period.
Post-employment benefits, short-term employee benefits and share-based employee remuneration
Post employee benefits
Hayward Tyler Group provides post-employment benefits through a defined benefit plan. This plan formed part of the business
combination.
The Group provides post-employment benefits through defined benefit plans as well as various defined contribution plans.
A defined contribution plan is a pension plan under which the Group pays fixed contributions into an independent entity. The
Group has no legal or constructive obligations to pay further contributions after its payment of the fixed contribution. The
contributions are recognised as an employee benefit expense when they are due.
Plans that do not meet the definition of a defined contribution plan are defined benefit plans. Under the Group’s defined benefit
plans, the amount of pension benefit that an employee will receive on retirement is defined by reference to the employee’s
length of service and final salary. The legal obligation for any benefits remains with the Group, even if plan assets for funding
the defined benefit plan have been set aside. Plan assets may include assets specifically designated to a long-term benefit fund as
well as qualifying insurance policies.
The asset recognised in the statement of financial position for defined benefit plans is the present value of the fair value of plan
assets less the defined benefit obligation (DBO) at the reporting date. The net surplus at the end of the year is £1.6 million (2019:
£1.3 million) which is deemed recoverable due to the fair value nature of the calculation and therefore recognised in full.
Management estimates the DBO annually with the assistance of independent actuaries. This is based on standard rates of inflation,
salary growth rate and mortality. Discount factors are determined close to each year-end by reference to high quality corporate
bonds that are denominated in the currency in which the benefits will be paid and that have terms to maturity approximating the
terms of the related pension liability.
Service cost on the Group’s defined benefit plan is included in employee benefits expense. Employee contributions, all of which
are independent of the number of years of service, are treated as a reduction of service cost. Net interest expense on the net
defined benefit liability is included in finance costs. Gains and losses resulting from remeasurements of the net defined benefit
liability are included in other comprehensive income.
Short-term benefits
Short-term employee benefits, including holiday entitlement, are current liabilities included in pension and other employee
obligations, measured at the undiscounted amount that the Group expects to pay as a result of the unused entitlement.
Share-based employee remuneration
The Group operates equity-settled share-based remuneration plans for its key management personnel. None of the Group’s plans
are cash-settled.
All goods and services received in exchange for the grant of any share-based payment are measured at their fair values.
Where employees are rewarded using share-based payments, the fair value of employees’ services is determined indirectly by
reference to the fair value of the equity instruments granted. This fair value is appraised at the grant date and excludes the impact
of non-market vesting conditions.
All share-based remuneration is ultimately recognised as an expense in the income statement with a corresponding credit to
share-based payment reserve. If vesting periods or other vesting conditions apply, the expense is allocated over the vesting
period, based on the best available estimate of the number of share options expected to vest.
Non-market vesting conditions are included in assumptions about the number of options that are expected to become exercisable.
Estimates are subsequently revised if there is any indication that the number of share options expected to vest differs from
previous estimates. Any adjustment to cumulative share-based compensation resulting from a revision is recognised in the
current period.
The number of vested options ultimately exercised by holders does not impact the expense recorded in any period.
Upon exercise of share options, the proceeds received, net of any directly attributable transaction costs, are allocated to share
capital up to the nominal (or par) value of the shares issued with any excess being recorded as share premium.
45
Principal Accounting Policies (Continued)
Foreign currencies
The individual Financial Statements of each Group entity are presented in the currency in the primary economic environment
of which the entity operates (its functional currency). For the purposes of the consolidated financial statements, the results and
financial position are presented in sterling (£). Transactions in foreign currencies are translated at the exchange rate ruling at
the date of the transaction. Monetary assets and liabilities in foreign currencies are translated at the rates of exchange ruling at
the balance sheet date. Foreign exchange gains and losses resulting from the remeasurement of monetary items denominated in
foreign currency at year-end exchange rates are recognised in profit or loss. Non-monetary items that are measured at historical
cost in a foreign currency are translated at the exchange rate at the date of the transaction.
Any exchange differences arising on the settlement of monetary items or on translating monetary items at rates different from
those at which they were initially recorded are recognised in profit or loss in the period in which they arise. Exchange differences
on non-monetary items are recognised in other comprehensive income to the extent that they relate to a gain or loss on that
non-monetary item recognised in other comprehensive income, otherwise such gains and losses are recognised in profit or loss.
The assets and liabilities in the financial statements of foreign subsidiaries and related goodwill are translated at the rate of
exchange ruling at the balance sheet date. Income and expenses are translated at a rate which is considered to be approximate
to the rate prevailing at the date of the transaction. The exchange differences arising from the retranslation of the opening net
investment in subsidiaries are recognised in other comprehensive income and accumulated in the “translation reserve” in equity.
On disposal of a foreign operation the cumulative translation differences are reclassified from equity to profit or loss when the
gain or loss is recognised.
Segmental reporting
A segment is a distinguishable component of the Group that is engaged in business activities from which it may earn revenues
and incur expenses whose operating results are regularly reviewed by the Chief Executive, who is considered to be the chief
operating decision maker. The Chief Executive focuses on information by operating division and the Group has therefore
identified reportable operating segments comprising Energy-EPM, Energy-PRSE and Medical-MII.
The Chief Executive also reviews information by geographical area and whilst this is considered supplementary to the operating
information, it is disclosed in the financial statements to provide additional information.
Government grants
A government grant is recognised only when there is reasonable assurance that (a) the Group will comply with any conditions
attached to the grant and (b) the grant will be received.
Government grants in respect of capital expenditure are credited to a deferred income account and are released to the income
statement by equal annual instalments over the expected useful lives of the relevant assets. Government grants in respect of
assistance of a revenue nature are credited to the income statement in the same period as the related expenditure.
Hayward Tyler Limited (“HTL”), based in Luton, UK, was awarded a £3.5 million grant from the Regional Growth Fund
(“RGF”) pre-acquisition by AVG. The deferred income liability is reduced by grant income that is recognised in the consolidated
income statement. This grant income is included in operating charges as a deduction from related research, development and
training expenses.
Provisions and contingent liabilities
Provisions are recognised when present obligations as a result of a past event will probably lead to an outflow of economic
resources from the Group and amounts can be estimated reliably. A present obligation arises from the presence of a legal or
constructive commitment that has resulted from past events. Restructuring provisions are recognised only if a detailed formal
plan for the restructuring has been developed and implemented, or management has announced the plan’s main features to those
affected by it.
Provisions are measured at the estimated expenditure required to settle the present obligation, based on the most reliable evidence
available at the reporting date, including the risks and uncertainties associated with the present obligation. Where there are a
number of similar obligations, the likelihood that an outflow will be required in settlement is determined by considering the class
of obligations as a whole.
In those cases where the possible outflow of economic resources as a result of present obligations is considered improbable or
remote, no liability is recognised, unless it was assumed in the course of a business combination.
The amount recognised for dilapidations is a management estimate in relation to the estimated cost to restore the property to the
agreed condition set out in the lease rental agreement for Peter Brotherhood’s Peterborough property.
46
Principal Accounting Policies (Continued)
Critical accounting judgements and key sources of estimation uncertainty
When preparing the financial statements, management makes a number of judgements, estimates and assumptions about the
recognition and measurement of assets, liabilities, income and expenses.
Significant management judgements
The following are the judgements made by management in applying the accounting policies of the Group that have the most
significant effect on the financial statements.
Revenue and margin on contracts
For sales of goods where we judge revenue should be recognised over time, the Group applies the percentage of completion
method. This method calculates revenue by multiplying the contract revenue by the percentage of costs incurred relative to total
estimated costs. Total expected revenue and cost on a contract reflect management’s current best estimate of the probable future
benefits and obligations associated with the contract. Assumptions to calculate present and future obligations take into account
current technology as well as the commercial and contractual positions, assessed on a contract-by-contract basis.
Lease liability
Management in the adoption of IFRS 16 has applied a judgement which relates to the assessment of the likelihood that lease
contract extension and termination options will be exercised.
Lease liabilities are initially measured at the present value of the lease payments payable over the lease term, discounted at the
rate implicit in the lease. In most cases the rate implicit in the lease cannot be determined, consequently, we are required to
discount at the incremental borrowing rate. Management judgement is required in determining the incremental borrowing rate. In
coming to this figure we have considered the weighted average lease term, security, historical borrowing rates, and the economic
environment.
Deferred tax assets
Management have recognised a deferred tax asset based on expected losses expected to be utilised over the next 5 year period.
The assessment of this utilisation is based on the Group’s latest approved budget forecast, which is adjusted for significant non-
taxable income and expenses and specific limits to the use of any unused tax loss or credit. Further details relating to deferred
tax assets are in note 25.
Estimation uncertainty
Information about estimates and assumptions that may have the most significant effect on recognition and measurement of assets,
liabilities, income and expenses is provided below. Actual results may be substantially different.
Impairment of goodwill
Determining whether goodwill is impaired requires an estimation of the value in use of the cash-generating units to which the
goodwill has been allocated. The value in use calculation requires the entity to estimate the future cash flows expected to arise
from the cash-generating unit and to apply a suitable discount rate in order to calculate present value. The assumptions and
sensitivities applied by management in determining whether there is any impairment of goodwill are set out in note 12.
Fair values at acquisition
Management have made judgments regarding the fair value of assets and liabilities acquired in the period. As part of this review
we are required to identify and estimate the fair value of intangible assets. Workings to obtain the fair value of these intangible
assets are largely based on management’s estimates of attributable cash flows discounted to present their present value. Details
of acquired intangibles is presented in note 13.
Recoverability of contract assets and trade receivables
Management estimate the recoverable amount of balances relating to ongoing contracts that are incomplete at the date of approval
of the financial statements. In particular in relation to claims the Directors prepare a best estimate of the amount expected to be
recovered at the balance sheet date by reference to ongoing negotiations with customers. Management periodically revisit the
claim and their assessment of the amount expected to be recovered. Contract assets and trade receivables are detailed in note 17.
The value of contract assets at 31 May 2020 was £15.6m. Intercompany balances and investments held by the Company have
been reviewed by Management by reviewing future cashflows and despite Covid 19 are still considered to be recoverable.
47
Principal Accounting Policies (Continued)
Critical accounting judgements and key sources of estimation uncertainty (Continued)
Warranties
The amount recognised for warranties for which customers are covered for the cost of repairs is estimated based on management’s
past experience, current knowledge and future expectation that defects may arise. The value of warranty provisions at 31 May
2020 was £1.5 million (note 19).
Dilapidations
The amount recognised for the dilapidation provision is managements estimate in relation to the estimated cost to restore the
property to the agreed condition set out in the lease rental agreement for Peter Brotherhood’s Peterborough property. The estimate
has then been discounted to its present value based on a pre-tax discount rate that reflects the current market assessments of the
time value of money and the risks specific to the liability (note 19).
Defined benefit pension liability
Management estimates the defined benefit pension liability annually with the assistance of independent actuaries; however, the
actual outcome may vary due to estimation uncertainties. The estimate of its defined benefit pension gross liability of £13.5
million (2019: £12.9 million) is based on standard rates of inflation and mortality. The estimate does not include anticipation of
future salary increases as there are no members with benefits related to future salary progression. Discount factors are determined
close to each period end by reference to high quality corporate bonds that are denominated in the currency in which the benefits
will be paid and that have terms to maturity approximating to the terms of the related pension liability. Estimation uncertainties
exist particularly with regard to medical cost trends, which may vary significantly in future appraisals of the Group’s defined
benefit pension obligations. The value of the defined benefit pension asset at 31 May 2020 was £1.6 million (2019: £1.3million).
Further details of the pension scheme are in note 28.
48
Consolidated Income Statement
For the year ended 31 May 2020
Revenue
Cost of sales
Gross profit
Distribution costs
Other administrative expenses
Operating profit before amortisation of acquired intangibles, other
non-underlying items and exceptional items
Amortisation of acquired intangibles
Share based payment
Acquisition costs
Restructuring costs
Operating profit
Finance income
Finance costs
Profit before taxation
Taxation
Profit after taxation from continuing operations
Note
2020
£’000
2019
£’000
2
113,913
104,044
(82,284)
(76,349)
31,629
27,695
(4,931)
(22,557)
(4,599)
(19,477)
7,051
5,796
(2,223)
(112)
(294)
(281)
(1,595)
(98)
(86)
(398)
4,141
3,619
38
(1,141)
3,038
(634)
2,404
132
(602)
3,149
(714)
2,435
13
27
35
2
5
6
9
(Loss)/profit after taxation from discontinuing operations
36
(1,018)
76
Profit for the financial year attributable to equity shareholders
1,386
2,511
Earnings per share:
From continuing operations
– Basic
– Diluted
From continuing and discontinuing operations
– Basic
– Diluted
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Profit for the year
Items that will not be subsequently be reclassified to profit or loss
Remeasurement of defined benefit liability (note 28)
Income tax relating to items not reclassified
Items that may/will subsequently be reclassified to profit or loss
Exchange differences on translation of foreign operations
11
11
11
11
7.6p
7.5p
4.4p
4.3p
2020
£’000
1,386
58
(43)
120
7.8p
7.7p
8.0p
8.0p
2019
£’000
2,511
(581)
99
445
Total comprehensive income for the year attributable to equity shareholders
1,521
2,474
The principal accounting policies and notes on pages 35 to 87 form part of these financial statements.
49
Consolidated Balance Sheet
For the year ended 31 May 2020
Non current assets
Goodwill
Other intangible assets
Property, plant and equipment
Deferred tax
Pension and other employee obligations
Current assets
Inventories
Trade and other receivables: amounts falling due within one year
Current tax asset
Cash and cash equivalents
Total assets
Current liabilities
Trade and other payables
Lease liabilities
Borrowings
Current tax liabilities
Provisions
Derivatives
Total current liabilities
Non-current liabilities
Borrowings
Lease liabilities
Deferred tax
Contingent consideration
Other creditors
Total non-current liabilities
Total liabilities
Net assets
Equity
Share capital
Share premium account
Capital redemption reserve
Translation reserve
Merger reserve
Other reserves
Investment in own shares
Retained earnings
Note
2020
£’000
12
13
14
25
28
16
17
9
18
20
23
22
9
19
22
23
25
21
26
34
2019
£’000
23,369
14,483
26,576
1,423
1,299
67,150
14,441
31,549
234
8,909
23,459
13,834
34,445
1,241
1,646
74,625
13,390
36,910
1,221
5,088
56,609
131,234
55,133
122,283
(30,308)
(2,125)
(6,005)
(70)
(5,514)
(36)
(31,405)
(750)
(4,945)
(69)
(5,340)
(44)
(44,058)
(42,553)
(3,965)
(9,340)
(2,460)
(256)
(1,247)
(3,817)
(1,420)
(2,073)
(256)
(2,870)
(17,268)
(10,436)
(61,326)
(52,989)
69,908
69,294
1,588
14,970
1,299
430
28,949
180
(4,235)
26,727
69,908
1,568
14,018
1,299
310
28,949
180
(3,435)
26,405
69,294
Total equity attributable to equity holders of the parent
The principal accounting policies and notes on pages 35 to 87 form part of these financial statements.
The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2020 and signed on
its behalf by:
S M King
Director
Company number: 1968354
50
Company Balance Sheet
For the year ended 31 May 2020
Note
Non current assets
Investments
Current assets
Trade and other receivables: amounts falling due within one year
Current tax asset
Cash at bank and in hand
Total assets
Current liabilities
Trade and other payables
Borrowings
Total current liabilities
Non-current liabilities
Borrowings
Contingent consideration
Total non-current liabilities
Total liabilities
Net assets
Capital and reserves
Called up Share capital
Share premium account
Capital redemption reserve
Merger reserve
Other reserves
Profit and loss account
Total equity attributable to equity holders of the parent
15
17
18
20
22
22
26
2020
£’000
35,939
35,939
31,804
– –
1,658
33,462
69,401
(477)
(181)
(658)
(370)
(256)
(626)
2019
£’000
36,029
36,029
34,298
60
34,358
70,387
(542)
(180)
(722)
(536)
(256)
(792)
(1,284)
(1,514)
68,117
68,873
1,588
14,970
1,299
28,949
180
21,131
68,117
1,568
14,018
1,299
28,949
180
22,859
68,873
The parent company has taken the exemption conferred by S.408 Companies Act 2006 not to publish the profit and loss account
of the parent company with these consolidated accounts. The loss dealt with in the parent company’s financial statements was
£649k (2019: loss of £254k).
The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2020 signed on its
behalf by:
S M King
Director
Company number: 01968354
The principal accounting policies and notes on pages 35 to 87 form part of these financial statements.
51
Consolidated Statement of Changes in Equity
For the year ended 31 May 2020
Capital
Share redemp
Share premium -
capital account
£’000
£’000
tion Merger
reserve
£’000
reserve
£’000
Investment
Trans
-lation Other
reserve reserves
£’000
£’000
in own Retained
shares earnings
£’000
£’000
Total
£’000
At 1 June 2018
1,553
13,385
1,299
28,949
(135)
180
(2,835)
25,396
67,792
Ordinary shares issued
Dividends paid
Investment in own
shares
Share-based payments
Total transactions
with owners
Profit for the year
Other comprehensive income
Actuarial loss for the
year on pension scheme
Deferred tax on
actuarial movement
on pension scheme
Exchange gain
Total comprehensive
income for the year
Balance at
31 May 2019
Ordinary shares issued
Dividends paid
Investment in own
shares
Share-based payments
Total transactions
with owners
Profit for the year
Other comprehensive income
Actuarial gain for the
year on pension scheme
Deferred tax on
actuarial movement
on pension scheme
Exchange gain
Total comprehensive
income for the year
Balance at
31 May 2020
15
–
–
–
15
–
–
–
–
–
633
–
–
–
633
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
445
445
–
–
–
–
–
–
–
–
–
–
–
–
–
648
(1,118)
(1,118)
(600)
–
–
98
(600)
98
(600)
(1,020)
(972)
–
2,511
2,511
–
–
–
–
(581)
(581)
99
–
99
445
2,029
2,474
1,568
14,018
1,299
28,949
310
180
(3,435)
26,405
69,294
20
–
–
–
20
–
–
–
–
–
952
–
–
–
952
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
120
120
–
–
–
–
–
–
–
–
–
–
–
–
–
972
(1,191)
(1,191)
(800)
–
–
112
(800)
112
(800)
(1,079)
(907)
–
1,386
1,386
–
–
–
–
58
58
(43)
–
(43)
120
1,401
1,521
1,588
14,970
1,299
28,949
430
180
(4,235)
26,727
69,908
At 1 June 2019
1,568
14,018
1,299
28,949
310
180
(3,435)
26,405
69,294
The principal accounting policies and notes on pages 35 to 87 form part of these financial statements.
52
Capital
redemp
-tion
reserve
£’000
Merger
reserve
£’000
Other
reserves
£’000
Retained
earnings
£’000
1,299
28,949
180
24,133
Company Statement of Changes in Equity
For the year ended 31 May 2020
Share
capital
£’000
1,553
15
–
–
15
–
–
Share
premium
account
£’000
13,385
633
–
–
633
–
–
–
–
–
–
–
–
–
–
–
–
–
–
1,568
14,018
1,299
28,949
14,018
952
–
–
952
–
–
1,299
28,949
–
–
–
–
–
–
–
–
–
–
–
–
20
–
–
20
–
–
At 1 June 2018
Ordinary shares issued
Dividends paid
Share-based payments
Total transactions with
owners
Loss for the year
Total comprehensive
expense for the year
Balance at
31 May 2019
Ordinary shares issued
Dividends paid
Share-based payments
Total transactions
with owners
Loss for the year
Total comprehensive
expense for the year
Balance at
31 May 2020
At 1 June 2019
1,568
Total
£’000
69,499
648
–
(1,118)
(1,118)
98
98
(1,020)
(254)
(372)
(254)
(254)
(254)
22,859
68,873
22,859
–
68,873
972
(1,191)
(1,191)
112
112
(1,079)
(649)
(107)
(649)
(649)
(649)
–
–
–
–
–
–
180
180
–
–
–
–
–
–
1,588
14,970
1,299
28,949
180
21,131
68,117
The principal accounting policies and notes on pages 35 to 87 form part of these financial statements.
53
Note
29
35
Consolidated Statement of Cash Flow
For the year ended 31 May 2020
Operating activities
Cash flows from operating activities
Finance costs paid
Income tax paid
Contributions to defined benefit plan
Net cash (outflow) inflow from operating activities
Investing activities
Acquisition of subsidiary undertakings, net of cash acquired
Finance income
Purchase of intangible assets
Purchase of property, plant and equipment
Proceeds from sale of property, plant and equipment
Net cash used in investing activities
Financing activities
Equity dividends paid
Repayments of bank loans
Repayment of leases
Proceeds from issue of ordinary shares
Proceeds from borrowings
Net cash inflow/(outflow) from financing activities
Net (decrease)/increase in cash and cash equivalents
Cash and cash equivalents at beginning of year
Effect of foreign exchange rate changes on cash
Cash and cash equivalents at end of year
18
The principal accounting policies and notes on pages 35 to 87 form part of these financial statements.
2020
£’000
2,919
(1,189)
(1,527)
(254)
2019
£’000
10,468
(608)
(589)
(243)
(51)
9,028
720
38
(760)
(3,984)
–
(3,986)
(1,191)
(675)
(2,200)
972
3,807
713
(3,324)
8,053
(36)
4,693
(132)
131
(848)
(2,344)
248
(2,945)
(1,118)
(3,278)
(1,033)
48
597
(4,784)
1,299
6,565
189
8,053
54
Note
30
Company Statement of Cash Flow
For the year ended 31 May 2020
Operating activities
Cash flows from operating activities
Finance costs paid
Income tax paid
Net cash outflow from operating activities
Investing activities
Repayment from/(loan to) subsidiary undertakings
Finance income
Net cash generated from/(utilised by) investing activities
Financing activities
Equity dividends paid
Repayments of bank loans
Proceeds from issue of ordinary shares
Net cash outflows from financing activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
18
The principal accounting policies and notes on pages 35 to 87 form part of these financial statements.
2020
£’000
(3,483)
(14)
(112)
(3,609)
4,920
674
5,594
(1,191)
(168)
972
(387)
1,598
60
1,658
2019
£’000
(1,216)
(18)
(13)
(1,247)
(850)
744
(106)
(1,118)
(182)
648
(652)
(2,005)
2,065
60
55
Notes to the Annual Report
For the year ended 31 May 2020
1
Corporate information
The consolidated financial statements of Avingtrans plc and its subsidiaries (collectively the Group) for the year ended 31 May
2020 were authorised for issue in accordance with a resolution of the directors on 29 September 2020. Avingtrans plc (the parent)
is a limited company incorporated in England & Wales, whose shares are publicly traded on AIM. The registered office is located
at Chatteris Business Park, Chatteris, Cambridgeshire PE16 6SA. The Group is principally engaged in the provision of highly
engineered components, systems and services to the energy, medical and infrastructure industries worldwide.
2
Segmental analysis
For management purposes, the Group is currently organised into three main segments Energy-EPM, Energy-PSRE and Medical-
MII. The basis on which the Group reports to the Chief Executive.
Principal activities are as follows:
• Energy – EPM, built around Hayward Tyler which designs, manufactures and services performance-critical electric motors
and pumps for the global energy industry, as both an OEM supplier and a trusted through life support partner.
• Energy – PSRE, is the design, manufacture, integration and servicing of an extensive product offering including steam
turbines, gas compressors, pressure vessels, blast doors, containers and skidded systems.
• Medical – MII, is the design and manufacture of innovative equipment for the medical, science and research communities.
Including cutting-edge products for medical diagnostic equipment; high performance pressure, vacuum vessels and composite
materials for research organisations; superconducting magnets and helium-free cryogenic systems in magnetic resonance
imaging (MRI), nuclear magnetic resonance (NMR).
Segment performance is evaluated based on profit or loss and is measured consistently with profit or loss in the consolidated
financial statements as presented below:
Year ended 31 May 2020
Original Equipment
After Market
Revenue
Operating profit/(loss)
Net finance costs
Taxation
Profit after tax from continuing operations
Segment non-current assets
Segment current assets
Segment liabilities
Net assets
Non-current asset additions
Intangible assets
Tangible assets
Energy
EPM
£’000
12,780
36,530
49,310
Energy
PSRE
£’000
38,366
14,358
52,724
Medical
MII
£’000
Unallocated
central items
£’000
11,879
–
11,879
–
–
–
1,261
3,903
(326)
(697)
Total
£’000
63,025
50,888
113,913
4,141
(1,103)
(634)
2,404
74,625
56,609
46,933
25,072
72,005
(3,845)
22,978
23,613
46,591
(29,875)
4,714
3,169
7,883
(9,627)
–
4,755
4,755
(17,979)
131,234
(61,326)
68,160
16,716
(1,744)
(13,224)
69,908
1,697
1,574
3,271
336
2,292
2,628
118
118
236
–
–
–
2,151
3,984
6,135
Unallocated assets/ (liabilities) consist primarily of interest bearing assets and liabilities and income tax assets and liabilities.
Energy EPM results include the acquisition of Energy Steel which contributed £7.9m Group revenue and £0.9m loss after tax
respectively (note 35). Energy PSRE results include the acquisition of the trade and assets of Booth Industries which contributed
£9.6m Group revenue and £63,000 loss after tax (note 35).
56
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
2
Segmental analysis (continued)
Year ended 31 May 2019
Original Equipment
After Market
Revenue
Operating profit/(loss)
Net finance costs
Taxation
Profit after tax from continuing operations
Energy
EPM
13,888
35,069
48,957
Energy
PSRE
£’000
30,055
12,884
42,939
Medical
MII
£’000
Unallocated
entral items
£’000
12,048
100
12,148
–
–
–
2,874
1,930
(204)
(981)
Total
£’000
55,991
48,053
104,044
3,619
(470)
(714)
2,435
Segment non-current assets
Segment current assets
44,285
20,756
17,903
28,051
4,962
5,036
–
1,290
67,150
55,133
Segment liabilities
(27,563)
(21,040)
(1,417)
(2,969)
(52,989)
Net assets
Non-current asset additions
Intangible assets
Tangible assets
37,478
24,914
8,581
(1,679)
69,294
171
1,258
1,428
378
826
1,204
299
261
560
–
–
–
848
2,344
3,192
Unallocated assets/ (liabilities) consist primarily of interest-bearing assets and liabilities and income tax assets and liabilities.
The following tables provides an analysis of the Group’s revenue by destination and the location of non-current assets by
geographical market:
United Kingdom
Europe (excl. UK)
United States of America
Africa & Middle East
Americas & Caribbean (excl. USA)
China
Asia Pacific (excl. China)
2020
Revenue
£’000
44,556
14,022
21,009
3,965
5,002
8,325
17,034
2019
Revenue
£’000
2020
2019
Non-current Non-current
Assets
£’000
Assets
£’000
37,441
10,736
14,045
3,867
3,228
10,240
24,486
42,592
– –
29,587
– –
– –
2,396
51
50,660
14,455
2,018
17
The Group’s revenue disaggregated by pattern of revenue recognition is as follows:
113,913
104,044
74,626
67,150
Over time
Point in time
2020
£’000
54,087
59,826
2019
£’000
31,911
72,133
113,913
104,044
57
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
2
Segmental analysis (continued)
The Group had no single external customer which represented more than 10% (2019: EPM Revenue £12,336,000 11.9%) of the
Group’s revenue.
Prior year figures have been restated throughout the notes due to Crown moving to discontinued operations.
Contract assets and liabilities
Contract assets:
Energy – EPM
Energy – PSRE
Contract liabilities:
Energy – EPM
Energy – PSRE
31 May 2020 1 June 2019
£’000
£’000
10,730
4,836
15,566
(2,670)
(2,573)
(5,243)
4,965
5,679
10,644
(4,260)
(6,762)
(11,022)
When payments received from customers exceed revenue recognised to date on a particular contract, any excess is recognised as
a contract liability. Conversely, where the amount recognised on a particular contract exceeds the payments received, this amount
is recognised as a contract asset.
3
Profit before taxation – continuing
Profit before taxation is stated after charging/(crediting):
Depreciation of property, plant and equipment
Profit on disposal of property, plant and equipment
Amortisation of internally generated intangible assets
Cost of inventories recognised as an expense
Loss on foreign exchange transactions
Amounts recognised from government grants
Staff costs (note 8)
Charitable donations
Research and development expenditure
2020
£’000
4,321
3
403
36,144
47
(75)
40,639
14
543
2019
£’000
3,218
(13)
356
40,503
263
(311)
36,026
12
308
Discontinued operations would have charged an additional £764,000 (2019 £1,630,000) had they been included in the above.
Auditor’s remuneration
Fees payable to the Company’s auditor for the audit of the financial statements
Fees payable to the Company’s auditor and its associates for other services:
– Audit of the financial statements of the Company’s subsidiaries and
associates pursuant to legislation
2020
£’000
54
196
2019
£’000
58
141
58
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
4
Adjusted Earnings before interest, tax, depreciation and amortisation
Profit before tax from continuing operations
Share based payment expense
Acquisition costs
Restructuring costs
Loss/(gain) on derivatives
Unwinding of discounting on dilapidation provision
Amortisation of intangibles from business combinations
Adjusted profit before tax from continuing operations
Finance income
Finance cost
Loss on derivatives/unwinding of discounting on dilapidation provision
Adjusted profit before interest, tax and amortisation from business combinations (‘EBITA’)
Depreciation
Amortisation of other intangible assets
Adjusted Earnings before interest, tax, depreciation and amortisation (‘EBITDA’) from
continuing operations
2020
£’000
3,038
112
294
281
8
88
2,223
6,044
(38)
1,141
(96)
7,051
4,321
403
11,775
The Directors believe that the above adjusted earnings are a more appropriate reflection of the Group performance.
5
Finance income
Bank balances and deposits
Interest from defined benefit pension scheme
Gain arising on the fair value of derivative contracts
6
Finance costs
Amortisation of banking facility arrangement fees
Finance charges relating to the unwinding of provisions
Losses arising on the fair value of derivative contracts
Interest on bank loans and overdrafts wholly repayable within five years
Interest on bank loans and overdrafts wholly repayable after five years
Interest on finance lease agreements
2019
£’000
3,149
98
89
395
(83)
85
1,595
5,328
(132)
602
(2)
5,796
3,219
356
9,371
2019
£’000
4
45
83
132
Group
2020
£’000
5
33
–
38
Group
2020
£’000
2019
£’000
30
88
8 –
499
26
490
1,141
28
85
361
18
110
602
Interest on lease liabilities has increased by £377,000 in the financial year as a result of the adoption of IFRS 16 and the lease
interest on the right-of-use assets.
59
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
7
Directors’ emoluments
Particulars of directors’ emoluments are as follows:
Salary and
Fees
£’000
Benefits
£’000
Long Term
Incentive
£’000
Total
2020
£’000
Total
2019
£’000
Pension
Total
2020
£’000
Pension
Total
2019
£’000
Non-executive:
RR S McDowell
J Clarke
EW Lloyd-Baker*
LJ Thomas
GK Thornton*
Executive:
S McQuillan
S M King
Total emoluments
73
34
–
35
31
293
239
705
–
–
–
–
–
2
–
2
–
–
–
–
–
38
34
72
73
34
–
35
31
333
273
779
72
33
24
35
44
424
344
976
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
The fees of JS Clarke, EW Lloyd-Baker, LJ Thomas and GK Thornton were paid to JS Clarke Consulting Ltd, Lloyd-Baker &
Associates LLP. Heriot Resources Ltd and RG Associates respectively.
* EW Lloyd-Baker and GK Thornton resigned from the Board on 30 November 2018 and 14 November 2019 respectively.
The non-cash benefits comprise the provision of private health insurance for S McQuillan. The number of Directors who are
accruing benefits under money purchase schemes is nil (2019: nil).
The long term incentive represents the initial interest in the Joint Ownership Scheme (see note 34).
Employers National Insurance Contributions made relating to directors’ emoluments were £116,000 (2019: £128,000).
During 2020 S McQuillan and S M King exercised 100,000 and 75,000 share options respectively resulting in capital gains of
£60,000 and £45,000 (2019: S McQuillan and S M King exercised nil options) as set out on page 26.
60
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
8
Employees
Particulars of employees, including Executive Directors:
Wages and salaries
Social security costs
Other pension costs
Share-based payment expense
2020
£’000
35,288
3,501
1,738
112
40,639
2019
£’000
31,725
2,981
1,222
98
36,026
Discontinued operations wages and salaries of £391,000 (2019 £508,000) have not been included in the above note.
The average monthly number of employees (including Executive Directors) during the year was:
Production
Selling and distribution
Administration
2020
Number
2019
Number
540
144
197
881
454
128
171
753
The remuneration of the Directors and Senior Management, who are the key management personnel of the Group, is set out
below in aggregate for each of the categories specified in IAS 24 ‘Related Party Disclosures’.
Short term employee benefits (including NIC)
Post-employment benefits
Share-based payments
9
Taxation
Continuing operations
Current tax
Corporation tax – current year
Corporation tax – prior year
Overseas tax
Total current tax
Deferred tax (note 25)
Deferred tax – current year
Deferred tax – prior year
Deferred tax – rate
Total deferred tax
Tax charge on continuing operations
Tax credit on discontinued operations
Total tax charge in the year
2020
£’000
1,100
10
94
1,204
2019
£’000
1,379
10
42
1,431
2020
£’000
2019
£’000
440 –
192
(170)
462
138
(32)
66 –
172
634
(200)
434
444
975
1,419
(624)
(81)
(705)
714
(81)
633
UK corporation tax is calculated at 19% (2019: 19%) of the estimated assessable profit/loss for the year. Taxation for other
jurisdictions is calculated at the rates prevailing in the respective jurisdictions.
61
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
9
Taxation (continued)
The charge for the year can be reconciled to the profit per the income statement as follows:
Profit before taxation:
Continuing operations
Discontinued operations
Theoretical tax at UK corporation tax rate of 19% (2019: 19%)
Effects of:
Expenditure that is not tax deductible
Un-provided deferred tax differences
Adjustments in respect of prior years
Recognition of previously unrecognised losses
Rate differential on timing differences
Change in deferred tax rate
Differential in overseas tax rate
Total tax charge
2020
£’000
2019
£’000
3,038
(1,218)
1,820
346
203
(60)
8
(68)
(12)
51 –
(34)
434
3,149
(5)
3,144
598
(69)
122
283
(459)
(46)
204
633
The Group has tax losses carried forward of approximately £32.6 million at 31 May 2020 (2019: £35.4million) that may be
relievable against future profits. Further details are detailed in note 25.
The Group’s corporation tax assets and liabilities can be summarised as follows:
Current tax assets
Corporation tax
Current tax liabilities
Corporation tax
2020
£’000
1,221
1,221
(70)
1,151
2019
£’000
234
234
(69)
165
Corporation tax assets includes refunds due on US taxes and R&D claims made in the UK.
Factors that may affect future tax charges
The substantively enacted UK corporation tax rate at 31 May 2020 and 2019 was 19%. As per the March 2019 budget the tax rate
will remain at 19%. The deferred tax asset at 31 May 2020 has been calculated based on these rates.
10
Dividends
Interim dividend paid of 1.4p per ordinary share (2019: 1.3p)
Final dividend paid of 2.4p per ordinary share (2019: 2.3p)
62
2020
£’000
439
752
1,191
2019
£’000
404
714
1,118
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
11
Earnings per ordinary share
Basic and diluted earnings per share have been calculated in accordance with IAS 33 which requires that earnings should be
based on the net profit or loss attributable to ordinary shareholders and the weighted average number of ordinary shares in issue
during the year.
For diluted earnings per share the weighted average number of ordinary shares is adjusted to assume conversion of all dilutive
potential ordinary shares, being the CSOP and ExSOP share options.
Weighted average number of shares – basic
Share option adjustment
Weighted average number of shares – diluted
Profit from continuing operations
Share based payment expense
Acquisition costs
Restructuring costs
Loss/(gain) on derivatives
Unwinding of discounting on dilapidation provision
Amortisation of intangibles from business combinations
Adjusted earnings from continuing operations
From continuing operations:
Basic earnings per share
Adjusted basic earnings per share
Diluted earnings per share
Adjusted diluted earnings per share
(Loss)/earnings from discontinuing operations:
From discontinuing operations
Basic (loss)/earnings per share
Adjusted basic (loss)/earnings per share
Diluted (loss)/earnings per share
Adjusted diluted (loss)/earnings per share
Earnings attributable to shareholders
Basic earnings per share
Adjusted basic earnings per share
Diluted earnings per share
Adjusted diluted earnings per share
2020
Number
2019
Number
31,531,278
569,687
31,225,440
340,920
32,100,965
31,566,360
2020
£’000
2,404
112
294
281
8
88
2,223
5,410
7.6p
17.2p
7.5p
16.9p
(1,018)
(3.2)p
(0.7)p
(3.2)p
(0.7)p
5,199
4.4p
16.5p
4.3p
16.2p
2019
£’000
2,435
98
89
395
(83)
85
1,595
4,614
7.8p
14.8p
7.7p
14.6p
76
0.2p
0.2p
0.2p
0.2p
4,690
8.0p
15.0p
8.0p
14.9p
The Directors believe that the above adjusted earnings per share calculation for continuing operations is a more appropriate
reflection of the Group’s underlying performance.
There are 585,000 share options at 31 May 2020 (2019: 490,000) that are not included within diluted earnings per share because
they are anti-dilutive.
63
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
12
Goodwill
Cost
At 1 June 2018 and 1 June 2019
Acquisition of subsidiary undertaking (note 35)
Exchange adjustments
At 31 May 2020
Accumulated impairment losses
At 1 June 2018 and 1 June 2019
Impairment charge
At 31 May 2020
Net book value
At 31 May 2020
At 31 May 2019
£’000
24,219
238
7
24,464
850
155
1,005
23,459
23,369
The impairment charge in the year is from the Crown business moving to discontinued.
Goodwill acquired in a business combination is allocated, at acquisition, to the cash generating units (CGUs) that are expected to
benefit from that business combination. The carrying amount of goodwill has been allocated as follows:
Energy-EPM
Energy-PSRE
Medical-MII
2020
£’000
15,352
6,598
1,509
23,459
2019
£’000
15,107
6,753
1,509
23,369
The Group tests goodwill annually for impairment, or more frequently if there are indications that goodwill might be impaired.
The recoverable amounts of the CGUs are determined from value in use calculations. The key assumptions for the value in use
calculations are those regarding the revenue growth rates, expected changes to selling prices and direct costs during the period
and discount rates.
The Group prepares cash flow forecasts derived from the most recent financial budgets approved by management for the next
three years and derives cash flows for the following two years based on estimated growth rates for the specific markets in which
each CGU operates. The Group uses its past experience in compiling the cashflow forecasts. The estimated growth rate does
not exceed the average long-term growth rate for the relevant markets. A rate of between 0% and 3% has been used for Energy-
EPM, Energy-PSRE and Medical-MII CGUs respectively. Recent changes to management and improvements to the contract
negotiation and costing processes are expected to increase margins whilst Medical is developing into new markets and service.
Changes in selling prices and direct costs are based on past practices and expectations of future changes in the market.
The rate used to discount the forecast cash flows is 10.5% (2019: 11.7%) which is considered appropriate based on the Group’s
borrowings adjusted for the aggregate risk in the respective markets.
Management have sensitised these key assumptions for each CGU within what is considered a reasonably possible range for the
market in which the Group operates. If we were to assume a 0% long term growth rate a £798,000 impairment to goodwill would
arise. If the discount rate was increased by 1% a £1,359,000 impairment would arise.
Whilst a five-year horizon is shorter than the expected remaining life of the relevant CGUs, the directors consider this a suitable
period to apply in performing impairment reviews due to the inherent uncertainty in further extrapolating three year forecasts.
64
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
13
Other intangible assets – group
Customer
Relationships
£’000
Order book
£’000
Development
costs
£’000
Brand
£’000
Software
£’000
Cost
At 1 June 2018
Additions
Disposals
Exchange adjustments
At 1 June 2019
Additions
Acquisition of subsidiary
undertakings (note 35)
Disposals
Exchange adjustments
10,532
–
–
–
10,532
–
–
–
–
At 31 May 2020
10,532
Accumulated amortisation
At 1 June 2018
Charge for the year
At 1 June 2019
Charge for the year
Reclassification from PPE
Exchange adjustments
Disposals
At 31 May 2020
Net book value at 31 May 2020
Net book value at 31 May 2019
633
845
1,478
845
–
–
–
2,323
8,209
9,054
3,096
–
–
–
3,096
–
1,387
–
43
4,526
2,529
567
3,096
1,194
–
31
–
4,321
205
–
Total
£’000
21,097
848
(1)
12
21,956
760
1,387
(625)
43
2,504
–
–
–
2,504
61
–
–
–
4,412
822
–
13
5,247
608
–
(625)
–
553
26
(1)
(1)
577
91
–
–
–
2,565
5,230
668
23,521
141
194
335
194
–
–
–
529
2,036
2,169
1,844
318
2,162
419
–
6
(595)
1,992
3,238
3,085
338
65
403
36
84
–
–
523
145
174
5,485
3,677
7,473
2,688
84
37
(595)
9,687
13,834
14,483
65
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
14
Property, plant and equipment – group
Land
Plant and
and buildings Machinery
£’000
£’000
Equipment
and motor
vehicles
£’000
Cost
At 1 June 2018
Additions
Transfer
Assets written off
Exchange adjustments
At 1 June 2019
Adjustment on transition to IFRS 16
Restated brought forward at 1 June 2019
Acquisitions
Additions
Disposals
Transfers
Exchange adjustments
At 31 May 2020
Depreciation
At 1 June 2018
Charge in the year
Assets written off
Exchange adjustments
At 1 June 2019
Charge in the year
Disposals
Reclassification to intangibles
Exchange adjustments
At 31 May 2020
16,395
229
136
(2)
33
16,791
6,850
23,641
4
1,604
(106)
–
18
25,161
1,003
874
–
12
1,889
1,770
(59)
–
17
3,617
13,770
1,282
7
(514)
55
14,600
670
15,270
107
1,878
(116)
161
66
17,366
2,806
1,805
(293)
7
4,325
1,962
(106)
49
15
6,245
2,174
833
(143)
(119)
59
2,804
526
3,330
11
502
(312)
(161)
27
3,397
935
561
(107)
16
1,405
610
(279)
(133)
13
1,616
Total
£’000
32,339
2,344
–
(635)
147
34,195
8,046
42,241
122
3,984
(534)
–
111
45,924
4,744
3,240
(400)
35
7,619
4,343
(444)
(84)
45
11,479
Net book value at 31 May 2020
21,544
11,121
1,781
34,445
Net book value at 31 May 2019
14,902
10,275
1,399
26,576
Right-of-use assets
Included in property, plant and equipment are right-of-use assets as follows:
Carrying
amount
£’000
Additions
£’000
Depreciation
expense
£’000
7,783
2,293
257
10,333
52
1,432
60
1,545
1,216
558
100
1,873
Land and buildings
Plant and machinery
Equipment and motor vehicles
66
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
15
Investments
Cost
At 1 June 2018
Acquisition of subsidiary undertakings
At 1 June 2019
Investment in subsidiary undertaking
At 31 May 2020
Provision
At 1 June 18 and 1 June 2019
Provision against subsidiary undertaking
At 31 May 2020
Net book value at 31 May 2020
Net book value at 31 May 2019
Group
undertakings
£’000
Capital
contributions
£’000
40,284
–
40,284
1,650
41,934
4,424
1,805
6,229
35,705
35,860
117
52
169
65
234
–
–
–
234
169
Total
£’000
40,401
52
40,543
1,715
42,168
4,424
1,805
6,229
35,939
36,029
During the year a further investment was made in Composite Products Limited of £1.65m. Due to economic uncertainty there was
an impairment in the year of the same amount. Additionally, £155,000 was impaired for Crown.
The Company has the following investments in Ordinary shares in subsidiaries:
Name
Crown UK Limited
Stainless Metalcraft (Chatteris) Limited
Metalcraft (Chengdu) Limited *
Metalcraft (Sichuan) Limited *
Maloney Metalcraft Limited
Composite Products Limited
Space Cryomagnetics Limited
Scientific Magnetics Limited
Hayward Tyler Limited *
Hayward Tyler Inc *
Energy Steel & Supply Co. *
Hayward Tyler Pumps (Kunshan) Co Limited *
Hayward Tyler India PTE Limited *
Hayward Tyler Fluid Handling Limited *
Peter Brotherhood Limited *
Tecmag Inc *
Hayward Tyler Group plc
Southbank UK Limited *
Hayward Tyler Group Limited *
Hayward Tyler Holdings Limited *
Hayward Tyler Holding Inc *
Nviro Cleantech Limited *
Nviro Cleantech Inc *
Vertus Technologies Limited *
Nviro Cleantech Limited *
Redglade Associates Limited *
Redglade Investments Limited *
Country of incorporation
England and Wales
England and Wales
China
China
England and Wales
England and Wales
England and Wales
England and Wales
England & Wales
USA
USA
China
India
England & Wales
England & Wales
USA
Isle of Man
England & Wales
England & Wales
England & Wales
USA
England & Wales
USA
Cayman Islands
Cayman Islands
England & Wales
England & Wales
Principal activity
Trading
Trading
Trading
Trading
Trading
Trading
Trading
Trading
Trading
Trading
Trading
Trading
Trading
Trading
Trading
Trading
Holding company
Holding company
Holding company
Holding company
Holding company
Holding company
Holding company
Holding company
Holding company
Property
Property
67
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
15
Investments (continued)
Name
Hayward Tyler Pension Plan
Trustees Limited*
Hayward Tyler (UK) Limited *
Appleton & Howard Limited *
Credit Montague Limited *
Mullins Limited *
* Indirectly owned subsidiary.
All subsidiaries are 100% owned.
Country of incorporation
Principal activity
England & Wales
England & Wales
England & Wales
England & Wales
England & Wales
Manages pension scheme
Dormant
Dormant
Dormant
Dormant
16
Inventories
Group
Raw materials and consumables
Work in progress
Finished goods
2020
£’000
7,276
2,730
3,384
2019
£’000
6,646
5,220
2,575
13,390
14,441
The replacement cost of the above stocks would not be significantly different from the values stated. During the period there was
an impairment charge included in cost of sales of £46,000 (2019: £384,000). The stock provision included within raw materials
is £2,191,000 (2019: £1,794,000).
17
Trade and other receivables
Group Company
Amounts falling due within one year
Trade receivables
Allowance for doubtful debts
Other receivables
Amounts owed by group undertakings
Prepayments
Contract assets
2020
£’000
16,388
(219)
16,169
362
–
4,813
15,566
36,910
2019
£’000
17,058
(497)
16,561
1,061
–
3,283
10,644
31,549
2020
£’000
2019
£’000
– –
– –
– –
4,235
27,559
10
– –
3,435
30,829
34
31,804
34,298
The Group has impaired all trade receivables to the present value of estimated future cash receipts where it considers the
collection of the receivable is doubtful.
The Group’s maximum exposure to credit risk is limited to trade receivables net of allowance for doubtful debts.
An explanation of credit risk relating to trade receivables is provided on note 24 financial instruments.
68
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
18
Cash and cash equivalents
Cash and cash equivalents included the following components:
Group
Company
31 May
2020
£’000
31 May
2019
£’000
31 May
2020
£’000
31 May
2019
£’000
Cash at bank and in hand:
GBP
USD
EUR
Other
Total cash at bank and in hand
Overdraft:
Total cash and cash equivalents
3,053
474
471
1,090
5,088
(395)
4,693
1,852
4,834
1,078
1,145
8,909
(856)
8,053
1,658
– –
– –
– –
1,658
– –
1,658
19
Provisions
The carrying amounts and the movements in the provision account are as follows:
Carrying amount
1 June 2018
Acquisition of subsidiary undertakings
IFRS 15 adjustments
Additional provisions
Amounts utilised
Reversals
Exchange Adjustments
1 June 2019
Acquisition of subsidiary undertakings
Additional provisions
Amounts utilised
Reversals
Exchange Adjustments
31 May 2020
Warranty
£’000
Loss making
contracts
£’000
Group
Other Dilapidations
£’000
£’000
1,856
8
(75)
816
(679)
(462)
55
1,519
236
699
(444)
(537)
16
1,489
1,775
–
600
1,058
(1,753)
(355)
–
1,325
793
341
(970)
–
13
1,502
242
–
–
334
(449)
–
–
127
–
57
(186)
–
2
–
2,262
24
–
83
–
–
–
2,369
–
154
–
–
–
2,523
60
60
60
Total
£’000
6,135
32
525
2,291
(2,881)
(817)
55
5,340
1,029
1,251
(1,600)
(537)
31
5,514
Warranty provision: Provisions for warranty work represent the estimated cost of work provided under the terms of the contracts
with customers with reference to the length and unexpired portion of the terms provided. Warranty periods vary by product and
typically have a range of 12 to 24 months.
Loss making contracts: Provisions for loss making contracts are the estimated total costs that exceed the total revenues from
contracts that are in progress at the reporting date. These contracts are expected to complete in the next 12 months and the losses
utilised.
Other provisions: The balance to carry forward in other provisions relates to liquidated damages. Provisions for liquidated damages
are the liabilities estimated to arise on the expected delay in shipment of contracts that have been shipped prior to 31 May 2020.
There were minor expected delays in the year.
Dilapidations: Provision for dilapidation mainly represents the estimated cost to restore the property to the agreed condition set out
in the lease rental agreement for Peter Brotherhood Limited’s Peterborough property, which resulted from the sale and leaseback
of the property. The lease ends in 2031. The majority of the movement in the year is from the unwinding of discounted cashflows
on this.
69
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
20
Trade and other payables
Trade payables
Other tax and social security
Other payables
Contract liabilities
Accruals
Group Company
2020
£’000
12,483
1,553
1,714
5,243
9,315
30,308
2019
£’000
11,694
1,334
1,143
11,022
6,212
31,405
2020
£’000
2019
£’000
303
26
119
– –
29
477
65
28
143
306
542
The prior year amount of £11m recognised as a contract liability was utilised within the current reporting period.
The other payables balance includes deferred grant income arising from the US Paycheck Protection Program of £749,000 (2019:
£nil). This balance is expected to be recognised in the Income Statement in the next reporting period.
21
Other creditors
Non-current
Other creditors
22
Financial assets and liabilities
Group Company
2020
£’000
2019
£’000
2020
£’000
2019
£’000
1,247
2,870
–
–
The carrying amounts of financial assets and financial liabilities in each category are as follows:
Group Company
2020
£’000
2019
£’000
2020
£’000
29,217
30,889
2019
£’000
30,829
60
65
716
781
256
1,037
Financial assets at amortised cost:
Trade and other receivables
Contract assets
Cash and cash equivalents
Total financial assets
Financial liabilities at amortised cost:
Trade payables
Borrowings
Lease obligations
Financial liabilities measured at FVTPL:
Derivative financial instruments
Contingent consideration
16,169
15,566
5,088
36,823
12,483
9,970
11,465
33,918
36
256
16,561
10,644
8,909
36,114
11,694
8,762
2,170
22,626
44
256
27,559
– –
1,658
303
551
– –
854
– –
256
Total financial liabilities
34,210
22,926
1,110
A description of the Group’s financial instrument risks is included in note 24.
70
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
22
Financial assets and liabilities (Continued)
All of the Group’s derivative financial instruments in the current and prior year relate to USD forward contracts. All derivative
financial instruments in the current and prior period have a maturity within 12 months of their respective balance sheet date.
Borrowings comprise of:
Secured borrowings
Bank overdrafts and short-term borrowings
Bank loans
Total borrowings
Amount due for settlement within 12 months
Amount due for settlement after 12 months
Bank loans due within one to two years
Bank loans due within two to five years
Bank loans due after five years
Group Company
2020
£’000
2019
£’000
2020
£’000
1,367
8,603
9,970
6,005
3,965
2019
£’000
856
7,906
8,762
4,945
3,817
– –
551
551
181
370
Group Company
2020
£’000
686
2,902
377
3,965
2019
£’000
612
3,205
–
3,817
2020
£’000
181
189
– –
370
716
716
180
536
2019
£’000
180
356
536
Bank loans, overdrafts and short-term borrowings of £9,970,000 (2019: £8,762,000) are secured on certain assets of the Group.
At 31 May 2020 the Group had £11,094,061 (2019: £10,255,000) of undrawn committed borrowing facilities expiring within one
year which the Directors expect to be renewed. All borrowings were at variable rates relative to local base rates.
Short term borrowings and Bank loans were based on variable LIBOR rates at margins of between 2.75% - 3.0% and 1.5% - 2.5%
respectively.
The Group have £11,750,000 (2019:£11,250,000) of bond and guarantee facilities to support ongoing contract trading activity. As
at the 31 May, £8,862,415 is utilised (2019: £6,825,036).
23
Lease liabilities
Lease liabilities are presented in the statement of financial position as follows:
Current
Non-current
At 31 May
2020
£’000
At 31 May
2019
£’000
2,125
9,340
11,465
750
1,420
2,170
With the exception of short-term leases and leases of low-value underlying assets, each lease is reflected on the balance sheet as a
right-of-use asset and a lease liability. Variable lease payments which do not depend on an index or a rate (such as lease payments
based on a percentage of Group sales) are excluded from the initial measurement of the lease liability and asset. The Group classifies
its right-of-use assets in a consistent manner to its property, plant and equipment (see note 14).
71
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
23
Lease liabilities (continued)
Each lease generally imposes a restriction that, unless there is a contractual right for the Group to sublet the asset to another party,
the right-of-use asset can only be used by the Group. Leases are either non-cancellable or may only be cancelled by incurring a
substantive termination fee. Some leases contain an option to purchase the underlying leased asset outright at the end of the lease,
or to extend the lease for a further term. The Group is prohibited from selling or pledging the underlying leased assets as security.
For leases over office buildings and factory premises the Group must keep those properties in a good state of repair and return the
properties in their original condition at the end of the lease.
The lease liabilities are secured by the related underlying assets. Future minimum lease payments were as follows:
31 May 2020
Lease payments
Finance charges
Net present value
31 May 2019
Lease payments
Finance charges
Net present value of lease obligations
Within
1 year
£’000
2,654
(529)
2,125
1,092
(342)
750
1 – 5
years
£’000
6,700
(1,417)
5,283
1,325
(463)
862
Over
5 years
£’000
Total
£’000
5,029
(973)
14,384
(2,919)
4,056
11,465
1,338
(780)
558
3,755
(1,585)
2,170
Present value of lease obligations at 31 May 2019 presents the obligations relating to finance leases under IAS 17.
The group has elected not to recognise a lease liability for short term leases (leases with an expected term of 12 months or less) or
for leases of low value assets. Payments made under such leases are expensed on a straight-line basis. In addition, certain variable
lease payments are not permitted to be recognised as lease liabilities and are expensed as incurred.
The expense relating to payments not included in the measurement of the lease liability is as follows:
Short-term leases
Leases of low value assets
£’000
494
29
523
Some leases contain break clauses or extension options to provide operational flexibility. Potential future undiscounted lease
payments not included in the reasonably certain lease term, and hence not included in lease liabilities, total £2.3m at 31 May 2020.
Future increases or decreases in rentals linked to an index or rate are not included in the lease liability until the change in cash flows
takes effect. 5% of the Group’s lease liabilities are subject to inflation-linked rentals and a further 45% are subject to rent reviews.
Rental changes linked to inflation or rent reviews typically occur on an annual or five-yearly basis.
The Group has not signed any leases in the year which have not yet commenced.
72
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
24
Financial instruments
The Group is exposed to various risks in relation to financial instruments. The Group’s financial assets and liabilities by category
are summarised in Note 22. The main types of risks are capital risk, market risk, foreign currency risk, interest risk, price risk, credit
risk, and liquidity risk.
Capital risk management
The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximising the
return to stakeholders through the optimisation of the debt and equity balance. The capital structure of the Group consists of debt,
which includes the borrowings disclosed in notes 22 and 23 cash and cash equivalents and equity attributable to equity holders of
the parent, comprising issued capital, reserves and retained earnings as disclosed in the statement of changes in equity.
The Board closely monitor current and forecast cash balances at monthly Board meetings to allow the Group to maximise return
to shareholders by way of dividends, whilst maintaining suitable amounts of liquid funds and facilities to allow acquisitions to be
funded as opportunities arise and continued investment in property, plant and equipment and research and development. The level
of dividends are set by the Board to meet the expectations of the shareholders based on cash generated by the Group.
The gearing ratio at the year-end is as follows:
Debt
Cash and cash equivalents
Net (debt)/cash
Equity
Net (debt)/cash to equity ratio
Group Company
2020
£’000
(21,435)
5,088
(16,347)
69,908
(23.4)%
2019
£’000
(10,932)
8,909
(2,023)
69,294
(2.9)%
2020
£’000
(551)
1,658
1,107
68,117
1.6%
2019
£’000
(716)
60
(656)
68,873
(1.0)%
Removing the impact of IFRS 16, at 31 May 2020 net debt would have been £7,385,000 and equity would have been £70,101,000.
Consequently, on the same accounting basis as prior year the Group’s net debt to equity ratio would have been (10.5) %.
Debt is defined as short and long term borrowings and lease liabilities, as detailed in note 22. Equity includes all capital and reserves
of the Group attributable to equity holders of the parent. The Group is not subject to externally imposed capital requirements.
Market risk
The Group’s activities expose it primarily to the financial risks of changes in interest rates and foreign currency exchange rates
particularly in US dollars and the Euro.
Foreign currency risk management
The Group enters into forward foreign currency contracts to eliminate exposures on certain material sales or purchases denominated
in foreign currency once a significant commitment has been made.
Derivative contracts are measured at fair value in the statement of financial position with movements in that fair value being
recognised in profit or loss.
The Group presently has £0.6 million (2019: £0.8 million) to manage the transactional currency exposure on certain contracts
outstanding as at 31 May 2020.
73
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
24
Financial instruments (continued)
The following table details the Group’s sensitivity to a 10% increase and decrease in Sterling against the relevant foreign currencies
on overseas assets. These changes are considered to be reasonably possible based on observation of current market conditions.
Euro currency impact
2019
£’000
2020
£’000
US $ currency impact
2019
£’000
2020
£’000
RmB currency impact
2019
£’000
2020
£’000
28
(38)
581
332
(366) –
Impact (+/-) on
Profit for the financial year/equity
Interest rate risk management
The Group finances its operations where necessary through bank loans, overdrafts and finance lease facilities. The bank loans and
overdrafts are at floating rates principally at negotiated margins using pooling of the Group’s requirements to achieve this. The
finance lease facilities are held at both fixed and floating rates.
If interest rates on floating rate borrowings (i.e. cash and cash equivalents and bank overdrafts attracting interest at floating rates)
were to change by + or – 0.5% the impact on the results in the income statement and equity would be an increase/decrease of £8,000.
These charges are considered to be reasonably possible based on observation of current market conditions.
Price risk management
Where possible the Group enters into long term contracts with suppliers to mitigate any significant exposure to materials and utilities
price risk.
Credit risk management
The Group’s principal financial assets are bank balances, cash, and trade receivables. The credit risk is managed on a group basis
based on the Group’s credit risk management policies and procedures.
The Group’s principal credit risk is attributable to its trade receivables. Credit risk is managed by monitoring the aggregate amount
and duration of exposure to any one customer depending upon their credit rating. The amounts presented in the balance sheet are
net of allowances for doubtful debts, estimated by the Group’s management based on prior experience and their assessment of the
current economic environment.
The credit risk on liquid funds is limited because the counterparties are banks with high credit-ratings assigned by international
credit-rating agencies.
The Group has no major customer representing more than 10% (2019: no major customer which representing more than 10%) of
trade receivables, the Group has no other significant concentration of receivables.
The Group applies the IFRS 9 simplified model of recognising lifetime expected credit losses for all trade receivables as these items
do not have a significant financing component. In measuring the expected credit losses, the trade receivables have been assessed on
a collective basis as they possess shared credit risk characteristics, for example, the Group have a significant number of government
contracts which we consider to be lower credit risk than corporate entities.
The expected loss rates are based on a review of historical customer payment profiles as well as the corresponding historical credit
losses during that period. The historical rates are adjusted to reflect current and forwarding looking macroeconomic factors affecting
the customer’s ability to settle the amount outstanding.
Trade receivables are written off (ie derecognised) when there is no reasonable expectation of recovery. Usually this occurs when
the customer goes into administration or ceases trading.
74
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
24
Financial instruments (continued)
Ageing of trade receivables and expected credit loss provision:
31 May 2020
Trade receivables, gross
Expected credit loss provision
31 May 2019
Trade receivables, gross
Expected credit loss provision
0-30
£’000
10,236
(21)
10,215
12,005
(171)
11,834
Trade receivables aged from invoice date
31-60
£’000
3,098
(5)
3,093
3,174
(8)
3,166
61-120
£’000
121-360
£’000
>360
£’000
1,500
(11)
1,489
652
(4)
648
1,039
(91)
948
855
(203)
652
515
(91)
424
371
(110)
261
Total
£’000
16,388
(219)
16,169
17,058
(496)
16,561
The Directors consider that the carrying amount of trade and other receivables approximates to fair value.
The average credit period taken on sales of goods is 31 days (2019: 41 days) in respect of the Group. No interest is generally charged
on the receivables until legal action is taken. Thereafter, interest is charged at 8% above bank base rate on the outstanding balance.
Liquidity risk management
The Group funds acquisitions through a mixture of cash, equity and long-term debt. Short term financing needs are met by working
capital facilities.
The Group manages its liquidity needs by carefully monitoring scheduled debt servicing payments for long term financial liabilities
as well as cash-outflows due in day-to-day business. Liquidity needs are monitored in various time bands, on a day-to-day and
week-to-week basis, as well as on the basis of a monthly 13-week projection. Long-term liquidity needs for up to a two-year
period are projected monthly and reviewed quarterly. The Group maintains cash and working capital facilities to meet its liquidity
requirements for up to 30-day periods. Funding in regards to long-term liquidity needs is additionally secured by an adequate
amount of committed credit facilities.
Details about the maturity of financial liabilities can be found in note 22 Financial assets and liabilities.
All facilities are secured on the assets of the Group.
75
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
25
Deferred tax
The following are the major deferred tax liabilities and assets recognised by the Group and movements thereon during the current and
prior reporting period.
Accelerated
tax
depreciation
£’000
Intangibles
£’000
Other
temporary
differences
£’000
Tax losses
£’000
Total
£’000
1,460
(705)
(6)
(99)
650
386
(16)
–
172
(16)
43
At 1 June 2018
Credit to income – continuing operations
Credit to income – discontinued operations
Charge/credit to other comprehensive income
At 1 June 2019
Arising on fair value adjustments on business combinations
On acquisition of Energy Steel
Reclassification
Credit to income – continuing operations
Credit to income – discontinued operations
Charge/credit to other comprehensive income
At 31 May 2020
142
(468)
(6)
–
(332)
–
–
810
57
(14)
–
521
2,223
(306)
3
–
1,920
386
–
–
(317)
(6)
–
1,983
549
35
–
(99)
485
–
(16)
(810)
254
–
43
(44)
(1,454)
33
(2)
–
(1,423)
–
–
–
178
4
–
(1,241)
1,219
Certain deferred tax assets and liabilities have been offset where the relevant criteria are met. The following is the analysis of the
deferred tax balances (after offset) for financial reporting purposes:
Deferred tax assets
Deferred tax liabilities
2020
£’000
1,241
(2,460)
1,219
2019
£’000
2,073
(1,423)
650
At the balance sheet date the Group has unused tax losses of £32.6 million (2019: £35.4 million) available for offset against future
profits. A deferred tax asset has been recognised in respect of £6.5 million (2019: £8.4 million) of such losses.
Deferred tax assets are recognised to the extent that it is probable that taxable profits will be available in future against which
deductible temporary differences can be utilised. This is assessed based on the Group’s forecast of future operating results and the
future projected profitability of entities within the Group. In addition the Group has an unrecognised deferred tax asset of £30k
(2019: £28k) in respect of share based payments.
At the balance sheet date the aggregate amount of temporary differences associated with undistributed earnings of subsidiaries for
which deferred tax liabilities have not been recognised was £nil (2019: £nil). No liability has been recognised in respect of these
differences because the Group is in a position to control the timing of the reversal of the temporary differences and it is probable that
such differences will not reverse in the foreseeable future.
76
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
26
Called up share capital
2020 2019
Allotted, issued and fully paid
Ordinary shares of 5p each
No.
£’000
No.
31,752,861
1,588
31,362,053
Reconciliation of movement in allotted, issued and fully paid share capital
At 1 June 2019 and 31 May 2019
Shares issued in period to ExSOP (note 34)
Shares issued on exercise of share options (note 27)
At 31 May 2020
No.
31,362,053
303,308
87,500
31,752,861
£’000
1,568
£’000
1,568
15
5
1,588
The Company has a share option scheme under which options to subscribe for the Company’s shares have been awarded to certain
directors and employees. During the year 87,500 options were exercised, 6,000, 5,000, 11,500 and 65,000 at 109.0p, 176.0p, 177.5p
and 193.0p respectively. The market price on the day of exercise was 280.0p, 250.0p, 251.0p and 312.5p. Further details of the
scheme are given in note 27.
The market price of the Company’s shares at the end of the year was 233.0p (2019: 215.0p). The highest and lowest market prices
during the year were 185.0p and 330.0p (2019: 235.0p and 172.5p respectively).
27
Share-based payments
The Group has recognised a portion of the fair value of these options in calculating the profit for the current and prior year.
Outstanding at the start of the year
Lapsed during the year
Issued during the year
Exercised during the year
Outstanding at the end of the year
Exercisable at the end of the year
2020
2019
Weighted
Average
Exercise
price p
183.99
198.23
267.00
131.18
207.36
185.32
Options
(No. ‘000)
2,147.7
44.6
490.0
15.4
2,577.7
480.7
Weighted
Average
Exercise
price p
175.74
191.26
219.37
138.51
183.99
130.27
Options
(No. ‘000)
2,577.7
126.5
585.0
317.5
2,718.7
1,284.7
The options outstanding at 31 May 2020 had exercise prices in the range 39.5p to 267.0p and a weighted average remaining
contractual life of 7.3 years (2019: 7.6 years). The average market share price of options at date of exercise was 267.74p (2019:
217p).
77
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
27
Share-based payments (Continued)
The terms of these options are as follows:
Date of grant
Options
outstanding at
31 May 2020
23/09/2010
39,733
Vesting
period
3 years
22/11/2013
182,000
3 years
09/12/2014
8,000
3 years
21/12/2016
1,055,000
3 years
15/12/2017
104,000
3 years
15/12/2017
330,000
3 years
15/11/2018
130,000
3 years
15/11/2018
285,000
3 years
17/12/2019
585,000
3 years
Market value at
date of grant
(p)
Exercise
price (p)
Exercise period
39.50
176.00
109.00
193.00
177.50
181.50
218.50
220.00
267.00
39.50
176.00
109.00
193.00
177.50
181.50
218.50
220.00
267.00
24/9/2013 to
23/9/2020
23/12/2016 to
22/12/2023
10/12/2017 to
9/12/2024
22/12/2019 to
21/12/2026
16/12/2020 to
15/12/2027
16/12/2020 to
15/11/2027
16/11/2021 to
15/11/2028
16/11/2021 to
15/11/2028
17/12/2022 to
16/12/2029
The performance condition for each of these options is that the increase in adjusted EPS must be at least equal to the increase in RPI
over the vesting period.
All share options are equity settled. The adjusted EPS is the basic earnings per share published in the Preliminary Announcement
of Results with adjustments made for amortisation of acquisition related intangibles costs of share-based payments, and exceptional
items agreed by the Remuneration Committee. Further adjustments to the above performance conditions may be approved by the
Remuneration Committee to reflect future changes in accounting standards.
The fair value of the options was calculated by external consultants, Pegg, Franklin & Co and Pinsent Masons.
Options granted with performance conditions are valued using the Black-Scholes model.
For all awards, recipients are required to remain in employment with the Group over the vesting period.
Future volatility at the date of grant has been estimated by reference to the historical volatility at that time.
The expected life used in the models has been adjusted, based on management’s best estimate, for the effects of non-transferability,
exercise restrictions and behavioural considerations.
Total charge to the income statement in respect of share-based payments
In respect of:
Equity settled share options
2020
£’000
112
2019
£’000
99
There are no share-based payment transactions that were expensed immediately. A deferred tax credit of £nil (2019: £nil) was
recognised during the year in respect of share-based payments.
78
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
28
Pensions and other employee obligations
Within the UK the Group operates a defined benefit plan with benefits linked to final salary and a defined contribution plan.
The defined benefit pension arrangement, called the Hayward Tyler Pension Plan (the “Plan”), and provides benefits based on
final salary and length of service on retirement, leaving service or death. With effect from 1 June 2003 the Plan was closed to new
UK employees and to future service accrued for existing members who are offered membership of the defined contribution plan.
The majority of UK employees are members of one of these arrangements. The method used in assessing the Plan liabilities is
the projected unit method. A full valuation of the Plan is produced every three years (the last one being as at 1 January 2017) and
updated annually to 31 May 2020 by independent qualified actuaries.
The Plan is subject to the Statutory Funding Objective under the Pensions Act 2004. A valuation of the Plan is carried out at least
once every three years to determine whether the Statutory Funding Objective is being met. As part of the process the Company must
agree with the trustees of the Plan the contributions to be paid to address any shortfall against the Statutory Funding Objective. The
Statutory Funding Objective does not currently impact on the recognition of the Plan in these accounts.
The Plan is managed by a board of trustees appointed in part by the Company and in part from elections by members of the Plan.
The board of trustees includes a professional trustee (Independent Trustee Services Limited). The trustees have responsibility for
obtaining valuations of the fund, administering benefit payments and investing the Plan’s assets. The trustees delegate some of these
functions to their professional advisers where appropriate.
The Plan exposes the Company to a number of risks:
•
•
Investment risk
The Plan holds investments in asset classes, such as equities, which have volatile market values and, while these assets are
expected to provide real returns over the long-term, the short-term volatility can cause additional funding to be required if a
deficit emerges;
Interest rate risk
The Plan’s liabilities are assessed using market yields on high quality corporate bonds to discount the liabilities. As the Plan
holds assets such as equities the value of the assets and liabilities may not move in the same way;
Inflation risk
•
A significant proportion of the benefits under the Plan are linked to inflation. Although the Plan’s assets are expected to provide
a good hedge against inflation over the long-term, movements over the short-term could lead to deficits emerging;
• Mortality risk
In the event that members live longer than assumed a deficit will emerge in the Plan; and
• Concentration risk
A significant proportion of the Plan’s liabilities are in respect of a single pensioner member. The development of the liabilities
over time will therefore depend heavily on the actual experience in respect of this member.
There were no plan amendments, curtailments or settlements during the year (2019: nil) The Group’s defined benefit obligations and
plan assets may be reconciled to the amounts presented on the face of the statement of financial position for each of the reporting
periods under review as follows:
Defined benefit obligation
Fair value of plan assets
Net defined benefit asset
Group
At 31 May
2020
£’000
At 31 May
2019
£’000
(13,531)
15,177
(12,930)
14,229
1,646
1,299
79
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
28
Pensions and other employee obligations (Continued)
Scheme liabilities
The defined benefit obligations for the reporting periods under review are as follows:
Defined benefit obligation at start of period
Interest cost
Changes to demographic assumptions
Changes to financial assumptions
Benefits paid
Defined benefits obligation at end of year
For determination of the pension obligation, the following actuarial assumptions were used:
Discount rate
Expected rate of pension increases
Inflation assumption
Mortality assumption
Group
At 31 May
2020
£’000
At 31 May
2019
£’000
12,930
282
(352) –
1,429
(758)
13,531
12,559
323
833
(785)
12,930
Group
At 31 May
2020
£’000
1.50%
2.40%
3.05%
S2PXA CMI
At 31 May
2019
£’000
2.25%
2.35%
3.35%
S2PXA CMI
S2PXA CMI – for males and females projected on a year of birth basis using CMI (2019) projections with a long-term rate of
improvement of 1.25% per annum with a plus 2-year age rating. The mortality assumptions imply the following life expectancies:
• Life expectancy at age 65 of male aged 45
• Life expectancy at age 65 of male aged 65
• Life expectancy at age 65 of female aged 45
• Life expectancy at age 65 of female aged 65
22.9
21.6
25.1
23.6
These assumptions were developed by management under consideration of expert advice provided by Barnett Waddingham, independent
actuarial appraisers. These assumptions have led to the amounts determined as the Group’s defined benefit obligations for the reporting
periods under review and should be regarded as management’s best estimate. However, the actual outcome may vary.
No assumption is made with regard to the expected rate of salary increases as there are no members with benefits related to future
salary progression.
Scheme assets
The assets held by the pension fund can be reconciled from the opening balance to the reporting date as follows::
Fair value of plan assets at start of period
Interest income
Return on plan assets (excluding amounts included in net interest)
Contributions by the Group
Benefits paid
Fair value of plan assets at end of period
Actual return on plan assets
80
Group
At 31 May
2020
£’000
At 31 May
2019
£’000
14,229
315
1,135
256
(758)
15,177
1,450
14,149
367
252
245
(785)
14,229
620
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
28
Pensions and other employee obligations (Continued)
The current asset spilt is as follows:
Multi-asset growth portfolio
Gilts and LDI
Cash
Total assets
The remeasurement recorded in other comprehensive income is as follows:
Gain on scheme assets in excess of interest
Gain from changes to demographic assumptions
Loss from changes to financial assumptions
Total (gain)/loss recognised in other comprehensive income
Sensitivity of the value placed on the liabilities
Reduce discount rate by 0.1% p.a.
Increase inflation and related assumption by 0.1% p.a.
Increase a long-term rate of longevity improvement by 0.25% p.a.
Apply a 90% loading to the mortality base table (reduces probability of death by 10% at each age)
At 31 May
2020
£’000
At 31 May
2019
£’000
6,813
7,647
717
9,151
4,965
113
15,177
14,229
At 31 May
2020
£’000
At 31 May
2019
£’000
(1,135)
(352)
1,429
(58)
(252)
–
833
581
Approximate
effect on
liabilities
£192,000
£140,000
£118,000
£702,000
Note that the above sensitivities are approximate and only show the likely effect of an assumption being adjusted whilst all other
assumptions remain the same.
Risk mitigation strategies
The trustees invest the Plan’s assets in combination of Liability-Sensitive assets and Return-Generating assets. The Liability-
Sensitive assets are invested in a variety of LDI (Liability-Driven Investment) Funds. These funds invest in a combination of interest
rate and inflation rate swaps in order to mimic the movement in expected cashflows of the Plan caused by changes in interest and
inflation rates.
Effect of the Plan on Group’s future cashflows
The Group is required to agree a Schedule of Contributions with the Trustees of the Plan following a valuation which must be carried
out at least once every three years. The next valuation of the Plan is due by 1 April 2021. In the event that the valuation reveals a
larger deficit than expected the Company may be required to increase contributions above those set out in the existing schedule of
contributions. Conversely, if the position is better than expected contributions may be reduced.
The Group expects to pay contributions of £273,000 in the year to 31 May 2021.
The weighted average duration of the defined benefit obligation is around 14 years.
81
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
29
Notes to the consolidated cash flow statement
Cash flows from operating activities:
Continuing operations
Profit before income tax from continuing operations
Loss before income tax from discontinuing operations
Adjustments for:
Depreciation
Amortisation of intangible assets
Amortisation of intangibles from business combinations
Loss/(gain) on disposal of property, plant and equipment
Finance income
Finance expenses
Share based payment charge
Changes in working capital
Decrease/(increase) in inventories
(Increase)/decrease in trade and other receivables
(Decrease)/increase in trade and other payables
Decrease in provisions
Other non cash changes
Cashflows from operating activities
Cash and cash equivalents
Cash
Overdrafts
30
Notes to the company cash flow statement
Continuing operations
Loss before income tax from continuing operations
Adjustments for:
Finance income
Finance expenses
Share based payment charge
Investment provision
Changes in working capital
Increase in trade and other receivables
(Decrease)/increase in trade and other payables
Other non cash changes
Cash flow from operating activities
82
2020
£’000
3,038
(1,218)
4,343
466
2,222
119
(38)
1,141
112
2,157
(5,010)
(3,565)
(824)
(24)
2,919
2020
£’000
5,088
(395)
4,693
2020
£’000
(535)
(674)
14
46
155 –
(776)
(1,715)
2 2
(3,483)
2019
£’000
3,149
(5)
3,240
393
1,595
(13)
(132)
616
98
(2,213)
1,158
4,150
(1,458)
(110)
10,468
2019
£’000
8,909
(856)
8,053
2019
£’000
(241)
(744)
18
46
(511)
214
(1,216)
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
31
Reconciliation of liabilities arising from finance activities
Group
At 1 June 2018
Cash flows:
Repayments
Proceeds
Non-cash:
Acquisition of subsidiary undertakings
Amortisation of finance fees
Exchange adjustments
Reclassification
At 31 May 2019
Adoption of IFRS 16
Long-term
borrowings
£’000
Short-term
borrowings
£’000
Lease
liabilities
£’000
Overdraft
£’000
Total
£’000
4,435
6,710
2,554
9
13,708
(6)
–
–
9
–
(621)
3,817
–
(3,780)
500
(1,033)
597
–
19
19
621
4,089
–
–
–
52
–
2,170
9,731
(9)
681
175
–
–
–
856
–
(4,828)
1,778
175
28
71
–
10,932
9,731
At 1 June 2019
Cash flows:
Repayments
Proceeds
Non-cash:
Acquisition of subsidiary undertakings (note 35)
Amortisation of finance fees
Exchange adjustments
Reclassification
3,816
4,089
11,901
856
20,662
–
820
(675)
1,466
(2,200)
1,313
(679)
209
(3,554)
3,808
–
10
–
(681)
–
20
29
681
391
–
59
–
–
–
9
–
391
30
98
–
At 31 May 2020
3,965
5,610
11,465
395
21,435
Company
At 1 June 2018
Cash flows:
Repayments
Non-cash:
Amortisation of finance fees
Reclassification
At 1 June 2019
Cash flows:
Repayments
Non-cash:
Amortisation of finance fees
Reclassification
At 31 May 2020
Long-term
borrowings
£’000
Short-term
borrowings
£’000
Lease
liabilities
£’000
Overdraft
£’000
Total
£’000
716
–
–
(180)
536
180
(182)
2
180
180
–
(167)
–
(166)
370
2
166
181
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
–
896
(182)
2
–
716
(167)
2
551
32
Related party transactions
Company
The Directors benefited from dividends paid in the year (note 10) on their shareholdings as set out in the Directors report page 17.
83
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
33
Financial commitments
Capital commitments
Commitments for capital expenditure were as follows:
Contracted for, but not provided in the accounts
34
Investment in own shares
2020
£’000
–
2019
£’000
511
On 22 June 2011 the Company approved, adopted and established the Avingtrans Employees’ Share Trust (‘the ExSOP Trust). A
summary of the Trust Deed is as follows:
It has been established that the original trustee is RBC CEES Trustee Limited
•
• The primary objective of the ExSOP Trust is to hold the capital and income of the Trust for the beneficiaries
• The beneficiaries and the Trustee jointly subscribe for an initial interest in the shares purchased by the Trust
•
If the performance condition as set out in note 27 is achieved the option can be exercised by the beneficiaries
During the year 303,308 (2019: 285,000) shares were purchased at a cost of £809,832 (2019: £627,000) by the Trust and beneficiaries,
an interest in which was allocated to the Executive Directors as beneficiaries (as shown in note 27). All shares held by the trust are
under option to Directors. Costs are charged to profit and loss as incurred.
The above holdings are held at a cost of £4,235,000 (2019: £3,435,000) and shown as a deduction from equity in the statement of
changes in shareholders’ equity.
84
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
35
Acquisitions
Business combination – Energy Steel & Supply Co
On 24 June 2019 the Group acquired 100 percent of the issued share capital of Energy Steel & Supply Co. based in the USA for
$0.6m. This acquisition expands the Company’s nuclear capabilities and product lines for new and existing customers. Energy Steel
forms part of the Group’s Energy-EPM division. The fair value of net assets acquired at the date of acquisition were as follows:
Fair value of assets and liabilities acquired
Property, plant and equipment
Deferred tax assets
Inventories
Trade and other receivables
Current tax assets
Cash
Finance lease liabilities
Trade and other payables
Provisions
Net liabilities
Intangible assets identified – order book
Deferred tax liability on intangible assets identified
Goodwill
Fair value of consideration transferred:
Cash paid
Consideration
Cash acquired
Cash received relating to the acquisition
Acquisition costs charged to Administrative Expenses
Net cash received relating to the acquisition
£’000
121
16
1,308
1,265
8
1,186
(391)
(3,268)
(1,029)
(784)
1,387
(375)
238
466
(466)
(466)
1,186
720
(144)
576
Management did not identify any further intangible assets on acquisition of this business due to its distressed state.
Trade and other receivables are shown above after a fair value adjustment of £8,689 decrease from their original book value.
The impact of the Energy Steel acquisition on the Consolidated income statement is as follows:
Revenue
Cost of sales
Gross profit
Distribution costs
Other administrative expenses
Operating profit before amortisation of acquired intangibles, other non-underlying items and other
exceptional items other non-underlying items and exceptional items
Redundancy expenses
Acquisition related expenses
Amortisation of acquired intangibles
Operating loss
Finance expenses
Loss before tax
Tax income
Overall effect on the Consolidated Income Statement
£’000
7,936
(5,880)
2,056
(582)
(1,320)
154
(51)
(168)
(1,194)
(1,259)
(12)
(1,271)
328
(943)
85
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
35
Acquisitions (Continued)
Business combination – Energy Steel & Supply Co (Continued)
Since acquisition Energy Steel contributed the following to the Group’s cashflows:
Net cash outflow from operating activities
Net cash used by investing activities
Net cash inflow from financing activities
£’000
(2,134)
(242)
7
If Energy Steel had been acquired on 1 June 2019, revenue of the Group for 2019 would have been £277,000 higher, and profit for
the year would have reduced by £41,000.
Asset purchase – Booth Industries
On 11 June 2019 the Group acquired the trade and certain of the assets of Booth Industries (‘Booth’) from Administration. Booth
design and manufacture bespoke high-integrity doors. Booth has been purchased by the Group’s subsidiary, Stainless Metalcraft
(Chatteris) Limited and its results will be included within the results of the Energy-PSRE division.
The Group has judged this transaction should be treated as an asset purchase rather than a business combination. This is primarily
based on the value of the land & buildings representing the majority of the total consideration paid for the business. A valuation
exercise has been performed on the land & buildings by third party experts.
Assets purchased comprise of:
Property, plant and equipment
Inventories
Total consideration paid
The impact of the Booth acquisition on the Consolidated income statement since acquisition is as follows:
Revenue
Cost of sales
Gross profit
Distribution costs
Administrative expenses
Operating profit before amortisation of acquired intangibles, other non-underlying items and other exceptional items
Acquisition related expenses
Operating loss
Finance expenses
Loss before tax
Tax expense
Overall effect on the Consolidated Income Statement
Since acquisition Booth contributed the following to the Group’s cashflows:
Net cash outflow from operating activities
Net cash used by investing activities
Net cash inflow from financing activities
86
£’000
1,602
280
1,882
£’000
9,575
(6,105)
3,470
(153)
(3,228)
89
(128)
(39)
(24)
(63)
–
(63)
£’000
(1,419)
(254)
819
Notes to the Annual Report (Continued)
For the year ended 31 May 2020
36
Loss after taxation from discontinuing operations
Due to the weight of the disruption from Covid 19, management took the decision to close the Crown site near Bristol and relocate the
residual road and rail infrastructure assets to Stainless Metalcraft. The assets of the business that remain on the balance sheet as at 31
May 2020 will be moved during FY21 to the Chatteris site. The lease on the Bristol site ends in November 2020 when we will have fully
exited the site.
Discontinued activities relate to the discontinuation of the Crown facility and associated trade and costs.
The impact of the discontinued activities on the Consolidated income statement is as follows:
Revenue
Gross profit
Distribution costs
Other administrative expenses
Restructuring costs
Other exceptional costs
Goodwill impairment
Operating (loss)/profit
Finance expenses
Loss before taxation
Taxation
Loss after taxation from discontinuing operations
2020
£’000
745
102
(102)
(401)
(149) –
(503) –
(155) –
(1,208)
(10)
(1,219)
200
(1,018)
2019
£’000
1,472
507
(123)
(375)
9
(14)
(5)
81
(76)
87
Notice of Annual General Meeting
Notice is hereby given that the virtual Annual General Meeting of Avingtrans Plc will be held on 18 November 2020 at 11:00am
for the following purposes:
In light of the UK Government’s social distancing guidelines associated with the COVID-19 pandemic restricting public
gatherings, physical attendance at the Company’s AGM will not be permitted. The AGM will be held with a quorum of members
only present at the physical location, supplemented by way of a videoconference allowing shareholders to dial into the AGM.
Shareholders wishing to access the videoconferencing facility or submit questions to the Board ahead of the meeting are asked
to contact Avingtrans@newgatecomms.com. Please note that it will not be possible to vote on the matters to be considered at the
AGM through videoconferencing facility, shareholders are therefore encouraged to vote electronically via www.signalshares.
com, and to appoint the Chair of the Meeting as their proxy with their voting instructions prior to the meeting. Votes received
should be submitted to the Registrar before 11:00am on the 16 November 2020.
To consider, and if thought fit, to pass the following resolutions numbered 1 to 4 as ordinary resolutions
1. To receive and adopt the reports of the Directors and the auditor and the financial statements for the year ended 31 May 2020.
2. To re-elect Steve McQuillan as a Director.
3. To re-elect John Clarke as a Director.
4. To reappoint Grant Thornton UK LLP as auditor of the Company to hold office until the conclusion of the next general
meeting at which accounts are laid before the Company and that their remuneration to be fixed by the Directors.
To transact any other ordinary business of an Annual General Meeting and as special business to consider the following
Resolutions, Resolutions 5 and 5 being proposed as Ordinary Resolutions and Resolution 7 as a Special Resolutions.
5. That the Directors be generally and unconditionally authorised to exercise all the powers of the Company to allot relevant
securities as defined in Section 551 of the Companies Act 2006 (the “Act”) up to an aggregate nominal value of £524,578
provided that this authority shall expire in whichever is the earlier of the conclusion of the next Annual General Meeting
of the Company or the date falling 15 months from the date of the passing of this Resolution, except that the Company
may before such expiry make an offer or agreement which would or might require relevant securities in pursuance of any
such offer or agreement as if the authority conferred by this Resolution had not expired, and that this authority shall be in
substitution for all previous authorities conferred upon the Directors pursuant to section 551 of the Act.
6. That the Company be generally and unconditionally authorised, in accordance with Article 9 of its Articles of Association
and Section 701 of the Act to make market purchases (within the meaning of Section 693 of the Act) of ordinary shares of 5p
each of the Company on such terms and in such manner as the Directors may from time to time determine provided that:
a.
the maximum number of ordinary shares authorised to be purchased is 3,179,259;
b.
c.
the minimum price which may be paid for an ordinary share is 5p (exclusive of expenses and advance corporation tax, if
any, payable by the Company);
the maximum price which may be paid for an ordinary share is an amount equal to 105% of the average of the middle
market quotations for an ordinary share of the Company derived from the London Stock Exchange for the five business
days immediately preceding the day on which the ordinary share is purchased (exclusive of expenses and advance
corporation tax, if any, payable by the Company); and
d.
the authority conferred shall expire at the conclusion of the next Annual General Meeting of the Company except that
the Company may, prior to such expiry, make a contract to purchase its own shares which will or may be completed or
executed wholly or partly after such expiry.
7. That the Directors be empowered pursuant to Section 571 of the Act to allot equity securities (as defined in Section 560(1)
of the Act) for cash pursuant to the authority conferred upon them by Resolution 7 as if Section 561 of the Act did not apply
to any such allotment provided that such power shall be limited:
to the allotment of equity securities in connection with a rights issue or other offer in favour of holders of ordinary shares
where the equity securities respectively attributable to the interests of all the ordinary shareholders are proportionate
(as nearly as may be) to the respective number of ordinary shares held by them subject to such exclusions or other
arrangements as the Directors may consider appropriate to deal with fractional entitlements or legal or practical difficulties
under the laws of any territory or the requirements of a regulatory body; and
to the allotment (otherwise than pursuant to sub-paragraph (a) above) of equity securities up to an aggregate nominal
amount of £156,963 and shall expire on whichever is the earlier of the conclusion of the next Annual General Meeting of
the Company or the date falling 15 months from the date of the passing of this Resolution, except that the Company may,
before such expiry, make an offer or agreement which would or might require equity securities to be allotted after such
expiry and the Directors may allot equity securities in pursuance of such offer or agreement as if the power conferred by
this Resolution had not expired.
a.
b.
88
Notice of Annual General Meeting (Continued)
By order of the Board
S M King
29 September 2020
Registered office
Chatteris Business Park
Chatteris
Cambridgeshire
PE16 6SA
89
Notice of Annual General Meeting (Continued)
Notes:
Entitlement to attend and vote
1. Only those members registered on the Company’s register of members at close of business on 16 November 2020; or if this
Meeting is adjourned, at close of business on the day two days prior to the adjourned meeting shall be entitled to vote. In light
of the UK Government’s social distancing guidelines associated with the COVID-19 pandemic restricting public gatherings,
physical attendance at the Company’s AGM will not be permitted. The Company encourages shareholders to vote electronically
via www.signalshares.com, and to appoint the Chair of the Meeting as their proxy with their voting instructions.
Voting
2 You can vote either:
• by logging on to www.signalshares.com and following the instructions;
• You may request a hard copy form of proxy directly from the registrars, Link Asset Services (previously called Capita), on
Tel: 0371 664 0300. Calls are charged at the standard geographic rate and will vary by provider. Calls outside the United
Kingdom will be charged at the applicable international rate. Lines are open between 09:00 - 17:30, Monday to Friday
excluding public holidays in England and Wales).
•
in the case of CREST members, by utilising the CREST electronic proxy appointment service in accordance with the
procedures set out below.
Appointment of proxies
3. Shareholders are entitled to appoint another person as a proxy to exercise all or part of their rights to attend and to speak and
vote on their behalf at the Meeting. As set out in note 1 above, the Company encourages shareholders to appoint the Chair of the
Meeting as their proxy with their voting instructions. A shareholder may appoint more than one proxy in relation to the Meeting
provided that each proxy is appointed to exercise the rights attached to a different ordinary share or ordinary shares held by that
shareholder. A proxy need not be a shareholder of the Company. In light of the ongoing circumstances relating to covid-19, no
member or proxy other than the Chair of the Meeting and those forming the quorum will be admitted to the meeting
4. If you are not a member of the Company but you have been nominated by a member of the Company to enjoy information
rights, you do not have a right to appoint any proxies under the procedures set out in this “Appointment of proxies” section.
5. A vote withheld is not a vote in law, which means that the vote will not be counted in the calculation of votes for or against the
resolution. If no voting indication is given, your proxy will vote or abstain from voting at his or her discretion. Your proxy will
vote (or abstain from voting) as he or she thinks fit in relation to any other matter which is put before the Meeting.
Appointment of proxy electroncially
6. In order to reduce the Company’s environmental impact, members are encouraged to appoint a proxy electronically. This can be
done by:
•
logging onto www.signalshares.com and submitting a proxy appointment online by following the instructions. If you have
not previously done so, you will need to register. To do this, you will need your Investor Code detailed on your share
certificate (or otherwise available from the Company’s registrar, Link Asset Services); or
•
submitting (if you are a CREST member) a proxy appointment electronically by using the CREST voting service.
Please note that proxy appointments must be received by no later than 1100 a.m. on 16 November 2020 to be valid.
Appointment of proxy using hard copy proxy form
7. To appoint a proxy using the hard copy proxy form, the form must be completed and signed and sent or delivered to Link
Asset Services of PXS, 34 Beckenham Road, Beckenham, Kent, BR3 4TU; and received by Link Asset Services of PXS, 34
Beckenham Road, Beckenham, Kent, BR3 4TU no later than 11:00am on 16 November 2020.
In the case of a member which is a company, the proxy form must be executed under its common seal or signed on its behalf by
an officer of the company or an attorney for the company.
Any power of attorney or any other authority under which the proxy form is signed (or a duly certified copy of such power or
authority) must be included with the proxy form.
Appointment of proxy by joint members
8. In the case of joint holders, where more than one of the joint holders purports to appoint a proxy, only the appointment submitted
by the most senior holder will be accepted. Seniority is determined by the order in which the names of the joint holders appear
in the Company’s register of members in respect of the joint holding (the first-named being the most senior).
90
Notice of Annual General Meeting (Continued)
Changing proxy instructions
9. To change your proxy instructions simply submit a new proxy appointment using the methods set out above. Note that the
cut-off time for receipt of proxy appointments (see above) also apply in relation to amended instructions; any amended proxy
appointment received after the relevant cut-off time will be disregarded.
Where you have appointed a proxy using the hard-copy proxy form and would like to change the instructions using another
hard-copy proxy form, please contact Link Asset Services of PXS, 34 Beckenham Road, Beckenham, Kent, BR3 4TU.
If you submit more than one valid proxy appointment, the appointment received last before the latest time for the receipt of
proxies will take precedence.
Termination of proxy appointments
10. In order to revoke a proxy instruction you will need to inform the Company using one of the following methods:
• By sending a signed hard copy notice clearly stating your intention to revoke your proxy appointment to Link Asset
Services of PXS, 34 Beckenham Road, Beckenham, Kent, BR3 4TU.
•
In the case of a member which is a company, the revocation notice must be executed under its common seal or signed on
its behalf by an officer of the company or an attorney for the company. Any power of attorney or any other
authority under which the revocation notice is signed (or a duly certified copy of such power or authority) must be
included with the revocation notice.
In either case, the revocation notice must be received by the Link Asset Services of PXS, 34 Beckenham Road, Beckenham,
Kent, BR3 4TU no later than 16 November 2020 at 11.00am.
Crest
11. CREST members who wish to appoint a proxy or proxies through the CREST electronic proxy appointment service may do
so for the Meeting (and any adjournment of the Meeting) by using the procedures described in the CREST Manual (available
from www.euroclear.com/site/public/EUI). CREST Personal Members or other CREST sponsored members, and those CREST
members who have appointed a service provider(s), should refer to their CREST sponsor or voting service provider(s), who will
be able to take the appropriate action on their behalf.
12. In order for a proxy appointment or instruction made by means of CREST to be valid, the appropriate CREST message (a
‘CREST Proxy Instruction’) must be properly authenticated in accordance with Euroclear UK & Ireland Limited’s specifications
and must contain the information required for such instructions, as described in the CREST Manual. The message must be
transmitted so as to be received by the issuer’s agent (ID RA10) by 11:00am on the 16 November 2020. For this purpose, the
time of receipt will be taken to mean the time (as determined by the timestamp applied to the message by the CREST application
host) from which the issuer’s agent is able to retrieve the message by enquiry to CREST in the manner prescribed by CREST.
After this time, any change of instructions to proxies appointed through CREST should be communicated to the appointee
through other means.
13. CREST members and, where applicable, their CREST sponsors or voting service providers should note that Euroclear UK &
Ireland Limited does not make available special procedures in CREST for any particular message. Normal system timings and
limitations will, therefore, apply in relation to the input of CREST Proxy Instructions. It is the responsibility of the CREST
member concerned to take (or, if the CREST member is a CREST personal member, or sponsored member, or has appointed
a voting service provider(s), to procure that his CREST sponsor or voting service provider(s) take(s)) such action as shall be
necessary to ensure that a message is transmitted by means of the CREST system by any particular time. In this connection,
CREST members and, where applicable, their CREST sponsors or voting system providers are referred, in particular, to those
sections of the CREST Manual concerning practical limitations of the CREST system and timings. The Company may treat
as invalid a CREST Proxy Instruction in the circumstances set out in Regulation 35(5)(a) of the Uncertificated Securities
Regulations 2001
Issued shares and total voting rights
14. As at 11:00 am on 29 September 2020, the Company’s issued share capital comprised 31,792,594 ordinary shares of 5p each.
Each ordinary share carries the right to one vote at a general meeting of the Company and, therefore, the total number of voting
rights in the Company as at 11.00am on 29 September 2020 is 31,792,594.
Documents on display
15. The following documents will be available for inspection at Chatteris Business Park, Chatteris, Cambridgeshire PE16 6SA from
29 October 2020 until the time of the Meeting and for at least 15 minutes prior to the Meeting and during the Meeting:
• Copies of the letters of appointment of the directors of the Company.
91
Notes
92
The Strategy
in action
Pinpoint-Invest-Exit
Pinpoint
Strengthening the energy market portfolio
Booth Industries
Avingtrans successfully acquires Booth Industries on 11 June 2019 for £1.8 million.
Booth designs and manufacturers blast doors,
prefabricated fire and blast wall systems, fire doors
(integrity and insulated), radiation shielding doors,
acoustic doors, security doors, multi-performance and
large bespoke doors. Their products are sold into a
range of markets, including offshore oil and gas,
marine, rail and infrastructure, security and nuclear.
The acquisition of Booth Industries enables the Process
Solutions and Rotating Equipment (“PSRE”) division to
expand its product and service offering as well as
deepen its relationships with its existing customers.
Energy Steel
Avingtrans successfully acquires Energy Steel on 24 June 2019 for $0.6 million.
Energy Steel & Supply Co. (Energy Steel) are an
established manufacturer of machined products and
components to the US civil nuclear power industry.
Energy Steel will be integrated with Avingtrans’ Hayward
Tyler businesses, expanding its product offering,
particularly in precision manufacturing and solutions
for “orphan” OEM components for nuclear aftermarket.
0009595_Avingtrans_Report_2020_v2.indd 5
0009595_Avingtrans_Report_2020_v2.indd 5
08/10/2020 10:59
08/10/2020 10:59
Invest
Establishing world class capability
Energy
Medical
Booth site rationalisation and factory extension
well advanced.
A new strategic path for Booth changed the make vs buy
criteria and led to some rationalisation. The Booth site
rationalisation is close to completion and permission for
a new extension has been obtained. The construction
phase was delayed by Covid-19, but is about to restart.
Booth has a strong order book which is supporting
positive structural investment for its future.
Work on novel MRI systems is progressing to plan.
Scientific Magnetics and Tecmag are working on new,
compact MRI systems and we have a working prototype
which is being used to optimise the imaging capabilities
of the system. The plan is to enter new segments (eg
small companion animals) where MRI systems have
hitherto been unaffordable. A revised strategic plan is
underway and investment is being made available to
reach commercialisation of these products.
Exit
Returning share-holder value
“
Avingtrans is quietly confident
about the current strategic
direction and potential future
Exit opportunities
Avingtrans is now fully into the Pinpoint-Invest
phases of its two energy divisions and its medical
division since the successful Exit of the aerospace
group, Sigma Components, at an enterprise value
of £65m back in 2016.
Avingtrans is committed to medium and longer term
development plans, with the focus on exiting businesses
at advantageous valuations, at which point proceeds can
be considered for return to shareholders, or redeployed
for continued growth in shareholder value.
As the energy markets continue to recover, M&A activity
remains strong and flow control businesses command
high valuations. Avingtrans is quietly confident about
the current strategic direction and potential future
Exit opportunities.
0009595_Avingtrans_Report_2020_v2.indd 6
0009595_Avingtrans_Report_2020_v2.indd 6
08/10/2020 10:59
08/10/2020 10:59
Invest
Establishing world class capability
Energy
Medical
Booth site rationalisation and factory extension
Work on novel MRI systems is progressing to plan.
well advanced.
Scientific Magnetics and Tecmag are working on new,
A new strategic path for Booth changed the make vs buy
compact MRI systems and we have a working prototype
criteria and led to some rationalisation. The Booth site
which is being used to optimise the imaging capabilities
rationalisation is close to completion and permission for
of the system. The plan is to enter new segments (eg
a new extension has been obtained. The construction
small companion animals) where MRI systems have
phase was delayed by Covid-19, but is about to restart.
hitherto been unaffordable. A revised strategic plan is
Booth has a strong order book which is supporting
underway and investment is being made available to
positive structural investment for its future.
reach commercialisation of these products.
Exit
Returning share-holder value
“
Avingtrans is quietly confident
about the current strategic
direction and potential future
Exit opportunities
Avingtrans is now fully into the Pinpoint-Invest
phases of its two energy divisions and its medical
division since the successful Exit of the aerospace
group, Sigma Components, at an enterprise value
of £65m back in 2016.
Avingtrans is committed to medium and longer term
development plans, with the focus on exiting businesses
at advantageous valuations, at which point proceeds can
be considered for return to shareholders, or redeployed
for continued growth in shareholder value.
As the energy markets continue to recover, M&A activity
remains strong and flow control businesses command
high valuations. Avingtrans is quietly confident about
the current strategic direction and potential future
Exit opportunities.
Performance
5 YEAR PERFORMANCE
Revenue
n
o
i
l
l
i
M
£
n
o
i
l
l
i
M
£
n
o
i
l
l
i
M
£
e
c
n
e
P
120
100
80
60
40
20
0
80
70
60
50
40
30
20
10
0
12
10
8
6
4
2
0
20
15
10
5
0
(-5)
113.9
104.0
76.9
19.5
20.9
2016
2017
2018
2019
2020
64.8
69.1
69.3
69.9
44.9
2016
2017
2018
2019
2020
11.8
9.4
5.2
0.6
0.2
2016
2017
2018
2019
2020
16.9
14.9
7.3
1.7
(-0.5)
2016
2017
2018
2019
2020
Net Assets
EBITDA
(adjusted)
EPS – Diluted
(adjusted)
Results presented are from continuing
operations, therefore, exclude the
results for the Aerospace division which
was sold in 2016 and Crown operation
which was closed in 2020.
IFRS 16 was adopted in 2020 and
historical figures have not been
restated. IFRS 15 and IFRS 9 was
adopted in 2019 and historical figures
have not been restated.
0009595_Avingtrans_Report_2020_v2.indd 6
0009595_Avingtrans_Report_2020_v2.indd 6
08/10/2020 10:59
08/10/2020 10:59
0009595_Avingtrans_Report_2020_v2.indd 7
0009595_Avingtrans_Report_2020_v2.indd 7
08/10/2020 10:59
08/10/2020 10:59
www.avingtrans.plc.uk
0009595_Avingtrans_Report_2020_v2.indd 8
0009595_Avingtrans_Report_2020_v2.indd 8
08/10/2020 10:58
08/10/2020 10:58