Quarterlytics / Auto - Parts / Autins Group plc / FY2018 Annual Report

Autins Group plc
Annual Report 2018

AUTG · LSE
Claim this profile
Ticker AUTG
Exchange LSE
Sector
Industry Auto - Parts
Employees 51-200
← All annual reports
FY2018 Annual Report · Autins Group plc
Loading PDF…
A

u

t

i

n

s

G

r

o

u

p

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

2

0

1

8

Enhancing performance 
automotive insulation solutions

Annual Report and Accounts 2018

autins 
 
 
 
 
 
 
INTRODUCTION

Autins is the leading name in 
automotive insulation solutions

OUR PURPOSE
Autins is a specialist in solving acoustic and 
thermal problems in the automotive industry and 
other specialist applications. We have a unique 
product offering, due to the breadth of materials, 
products and manufacturing processes and  
a highly responsive technical support service,  
which is valued by customers.

OUR ACOUSTIC & THERMAL TECHNOLOGY

Up to

40%lighter weight for equivalent 

acoustic performance

Door blankets
IMPROVE CABIN ACOUSTICS AND ENVIRONMENT

Pillars
HIGH PERFORMANCE 3D ACOUSTIC ABSORPTION

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

We thrive on creating effective partnerships 
with our customers to create solutions that 
solve problems quickly.

Bonnet liners
ABSORPTION OF ENGINE NOISE

Wheel arches
BLOCK OUT ROAD NOISE

Dash mats
ABSORPTION FOR INTERIOR ACOUSTICS

Battery insulation/Transmission undertray
INCREASE THERMAL STABILITY

Autins Group plc Annual Report and Accounts 2018

1

INTRODUCTION

Highlights 
for 2018

CONTENTS

Strategic Report
Highlights 
Autins at a glance 
Our technology and partnerships 
Our markets 
Chairman and Chief Executive’s statement 
Meet the Chief Executive 
Business model and strategy 
Strategy in action 
Financial review 
Key performance indicators 
Principal risks and uncertainties 

Governance
Statement of Directors’ responsibilities 
Board of Directors and Senior Management 
Corporate Governance statement 
Directors’ report 

2
4
6
8
10
13
14
16
18
21
22

25
26
28
32

Financial Statements
35
Independent Auditor’s report 
Consolidated income statement 
40
Consolidated statement of comprehensive income  41
42
Consolidated statement of financial position 
43
Parent company statement of financial position 
44
Consolidated statement of changes in equity 
45
Parent company statement of changes in equity 
46
Consolidated statement of cash flows 
Notes to the financial statements 
48
Directors, secretary, registered office and advisors  IBC

2018 was a year of significant progress  
for the Autins Group. Whilst the financial 
performance was unsatisfactory,  
the strategic progress was very positive.  
Group sales have grown 45% in the last  
2 years. The customer base has diversified, 
expansion into Europe has accelerated,  
and sales into new markets continued  
to grow. Our unique Neptune technology  
has been approved by all target customers  
and generated a large fast-growing sales 
pipeline. With renewed focus on cost control 
and sales conversion we are confident 2019 
will deliver positive results.

Gareth Kaminski-Cook
Chief Executive

WWW.AUTINS.COM

 See Chief Executive's statement on page 10

2

Autins Group plc Annual Report and Accounts 2018

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

Highlights 

for 2018

FINANCIAL OVERVIEW

Revenue

£29.2m
+10.9%
2017: £26.4m

Adjusted EBITDA1

-£0.3m

2017: £2.0m Profit

Gross profit

£7.2m
-20.0%
2017: £9.0m

Adjusted operating loss1

-£1.0m

2017: £1.5m Profit

Reported loss after tax

Earnings per share

-£1.4m

2017: £0.4m Profit

Net debt2

£4.2m

2017: £2.0m

-6.1p

2017: 1.82p

Final dividend

Nil

2017: 0.8p

1 

Adjusted EBITDA excludes exceptional costs of £0.2 million (FY17: £0.5 million), 
additional IPO related costs of £Nil (FY17: £0.1 million) and £0.4 million (FY17: £0.6 million) 
of non recurring Neptune start up costs. Adjusted operating profit and loss before tax 
additionally excludes £0.2 million of amortisation in both years. 

2  Cash less bank overdrafts, invoice discounting and hire purchase finance.

OPERATIONAL HIGHLIGHTS 

 Ú Solid top line growth with new Automotive 
OEM and tier customer wins, expanding 
European sales and strong growth in new 
segments, particularly flooring.

 Ú Neptune technology continuing to be approved 
and adopted with significant sales pipeline 
growth and the start of production volumes.

 Ú Revenue in Germany increased by 67% to  

£3.4 million (2017: £2.1 million) with delivery 
and increased share of a multiplatform part for 
a major European OEM and continued growth 
of acoustic flooring products.

 Ú New business wins from new and existing 
customers including Aston Martin, Auria, 
Bentley, BMW, Dr Schneider, Grupo Antolin, 
Jaguar Land Rover, Magna, Porsche, Seat, 
Skoda, Toyota, Volvo, VW, and Webasto.

 Ú Good progress from our Swedish business. 

Growing 38% in the year and securing additional 
work for future periods to reduce reliance on  
the UK.

 Ú Non-automotive sales continued strong growth 
trend with flooring and building and industrial 
application sales up 47% and 66% respectively.

 Ú Increased availability of working capital 

funding, within existing overall banking limits, 
secured after the year-end. 

Autins Group plc Annual Report and Accounts 2018

3

Deliver to over

160

different customer locations

AT A GLANCE

Our locations are close 
to our customers

OUR CONNECTION TO OUR CUSTOMERS
Local manufacturing, technical support and 
customer service is important for our customers 
and a critical part of our business model. All of our 
locations in the UK, Germany and Sweden are able  
to provide full service support to customers.  
The businesses in each country are fully integrated 
for sales pipeline development, customer program 
management, new product introductions and R&D 
projects with computer aided visual management.
This supports fast, accurate and efficient 
coordination using common practices.

Delivering technical expertise
The Technical Centre is located at MIRA in Nuneaton, the world class 
technology centre for the automotive industry. This gives us immediate 
access to thought leadership in all areas of development including electric 
vehicle and autonomous development.

UK
TAMWORTH
Materials’ manufacturing,
assembly & conversion operation

UK
NUNEATON
Group technical centre:
laboratory & test site

UK
RUGBY
Group headquarters,  
new product introduction centre,  
assembly & conversion operation

UK
NORTHAMPTON
Joint venture with Indica
Industries (India), materials’
manufacturing and assembly

 See more detail on our people on pages 26 and 27

4

Autins Group plc Annual Report and Accounts 2018

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

Sweden
GOTHENBURG
New product introduction
centre, materials’ manufacturing,  
assembly & conversion operation

1.5km

to Volvo

Germany
DUSSELDORF
New product introduction
centre, assembly &  
conversion operation

20

major customers  
nearby

LIVING OUR VALUES EVERY DAY

Ú Teamwork
  We believe that the best teams win. Either working 
with customers and partners or internally, we 
collaborate effectively in order to win together

Ú Accountability
  We empower our teams and will do what we  
say and do what is needed in order to deliver  
the results

Ú Expertise
  We have world leading acoustic and thermal 
technical knowledge which is the basis of our 
Company’s value proposition

Ú Creativity
  We solve problems, we use our initiative and 
leverage our expertise to deliver thoughtful 
solutions for our customers

Ú Agility
  We are responsive, adaptable, easy to do 

business with and ready to do what it takes  
to get it done

Ú Passion
  We are passionate about what we do – it is in our 
DNA. Ultimately we make spaces quieter, more 
efficient and more comfortable – this is what we 
do and this underpins all the other values

Autins Group plc Annual Report and Accounts 2018

5

Over

20.0m

parts in 2018

Autins location

OUR TECHNOLOGY AND PARTNERSHIPS

Creating specialised solutions 
through trusted partnerships

OUR TECHNICAL CAPABILITIES
We are a recognised leader in acoustic  
and thermal management technology.  
We combine applications expertise with 
advanced manufacturing capabilities to 
provide best-in-class solutions that create 
competitive advantage.

Working with partners
As a partner of choice for the automotive industry, we generate 
growth by providing differentiated acoustic and thermal 
products with a clear benefit to the customer. We also work 
with partners in non-automotive applications where we 
combine our acoustic and thermal expertise with their 
knowledge of routes to their markets.

Providing technical solutions 
Our customers trust us to develop products that will solve their 
specific acoustic and thermal problems. We analyse material 
parameters and product data both to develop Autins solutions 
and to drive product development and innovation. This includes 
bespoke acoustic testing and modelling for application specific 
conditions, which enables us to demonstrate and optimise 
product performance, promote weight reduction and 
cost-saving solutions.

6

Autins Group plc Annual Report and Accounts 2018

Our customers often need to 
solve a noise issue on a car 
quickly. In order to help them  
we have to be able to: swiftly 
understand their problem; 
provide a part which will fix the 
issue first time; and turn the 
solution into a production ready 
part in a short space of time.

Joshua Kimberling
Group Sales Director

Listening to our customer needs
We exist to solve customer problems. We are focussed  
on providing support to our customers throughout their 
programme life cycles to ensure those problems stay solved.

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

1.2

)
(cid:31)
(
t
n
e
i
c
i
ff
e
o
C
n
o
i
t
)
p
(cid:31)
r
(
o
t
n
s
b
e
A
i
c
d
i
ff
n
e
u
o
o
C
S
n
o
i
t
p
r
o
s
b
A
d
n
u
o
S

1.0

NEPTUNE - high performance acoustic absorption material

1.2
0.8

1.0
0.6

0.8
0.4

0.6
0.2

0.4

0.2

400

500

630

800 1000 1250 1600 2000 2500 3150 4000 5000 6300 8000 10000

Frequency (Hz)

Neptune 1545H
Neptune 2045H
Neptune 3045H

Neptune 1545H
Neptune 2045H
Neptune 3045H

400

500

630

800 1000 1250 1600 2000 2500 3150 4000 5000 6300 8000 10000

Frequency (Hz)

NEPTUNE - high performance thermal efficiency

W

/
)
K
.
2
m

(
e
c
n
a
t
s
i
s
W
e
R
/
)
l
K
a
.
m
2
m
r
e
(
h
e
T
c
n
a
t
s
i
s
e
R

l
a
m
r
e
h
T

Neptune 1545H
Neptune 2045H
Neptune 3045H

Neptune 1545H
Neptune 2045H
Neptune 3045H

0.7

0.6

0.7
0.5

0.6
0.4

0.5
0.3

0.4
0.2

0.3

0.2

Increasing thickness (mm)

Increasing thickness (mm)

Our staff have expertise 
in acoustic and thermal 
performance and 
extensive knowledge 
within the fields of 
nonwovens, fibres and 
material testing to 
support customers 
across a wide range of 
specialist applications.

Dr Kathryn Beresford
Group R&D Manager

Providing technical expertise 
We provide a high quality, specialist service to our 
customers by deploying collaborative teams to 
focus on all elements of a customer problem – 
enabling us to arrive at practical solutions quickly.

Future innovation 
Our “Horizons” product development programme is 
focussed on next generation “needs” and aims to 
identify the required material, manufacturing and 
applications solutions.

Autins Group plc Annual Report and Accounts 2018

7

 
 
 
 
 
 
 
 
 
 
OUR MARKETS

Exciting future with 
untapped opportunities

SUPPORTING EUROPEAN EXPANSION
Many of our customers operate across Europe and need 
us to provide a joined up sales and technical support 
experience. The UK, German and Swedish operations 
provide that service for all the Original Equipment 
Manufacturers (OEMs) and Tiers across Europe,  
supported by a common set of processes designed  
to make it easy to do business with us. 

THE BENEFITS WE DELIVER

Ú Lightweight
  Weight reduction of up to 40%

Ú Better acoustic performance
  Market leading materials

Ú Comfort and luxury

Proven supplier to world leading brands

Ú Energy efficient

Thermal insulation to increase battery efficiency

Over

£700m

addressable European market

MARKET DRIVERS

Ú  Consumer desire for more comfort  

and energy efficient solutions

Ú  Directly addressable automotive market 
with existing range of Autins products 
and solutions
 – Over £700m European Noise, Vibration and  

Harshness (NVH) market

 – Luxury vehicle growth
 – Regulatory changes (emissions, pass-by noise, 

smaller engines)
 – Light weighting
 – Electric vehicle growth (more sensitive to road 

noise and individual noise sources)

Ú  Non-automotive markets require 

specialist NVH solutions

Ú  New technology and material 

combinations

Ú  Regional sourcing of technical support 

and material

8

Autins Group plc Annual Report and Accounts 2018

 
 
STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

SITE ACCREDITATIONS

 Ú Autins UK – Rugby 

Ú Autins UK – Nuneaton 

IATF 16949:2016 
ISO 9001:2015 
ISO 14001:2015 
ISO 45001:2018 
JLRQ 
Formel Q 
CCC Certification

Ú Autins UK – Tamworth 

ISO 9001:2015 
IATF 16949:2016

ISO 9001:2015

Ú Autins AB – Sweden 

ISO 9001:2015 
IATF 16949:2016 
ISO 14001:2015

Ú Autins GmbH – Germany 

ISO 9001:2015 
IATF 16949:2016

Ú Dedication and expertise
to acoustic and thermal solutions

Ú Passion, responsiveness and creativity

for problem solving

Ú Enhanced product design
  Unique tailored solutions

ELECTRIC VEHICLE GROWTH
Electric vehicle sales grew by more than 40% 
across Europe during 2018. Autins Group has 
seen a rapid increase in requests for help 
diagnosing sources of noise and designing 
solutions for concept cars and complete  
NVH packages.

OFFICE AND INDUSTRIAL APPLICATIONS 
Autins Group has supplied acoustic solutions into some niche applications for a 
number of years. During 2018 we were able to upgrade our solution and combined 
with substantial improvements in our knowledge of the supply chain we increased 
sales significantly whilst improving the profitability. With this improved value 
proposition, we are set to grow further in these specialist applications. 

FLOORING 
Autins provides acoustic technical solutions to major flooring manufacturers 
in Europe. Growth has come from continuous development and launch of new 
products each year. Sales focus is channelled where our local technical expertise 
resides, in Germany and Sweden. 

Autins Group plc Annual Report and Accounts 2018

9

 
 
CHAIRMAN AND CHIEF EXECUTIVE’S STATEMENT

Building a broad 
platform for growth

Gareth Kaminski-Cook
Chief Executive Officer

Adam Attwood
Chairman

Sales in FY18 were £29.2 million (FY17: £26.4 million), 
representing an increase of 10.9%. However, this 
overall sales figure masks contrasting fortunes in  
the two halves of the financial year.

Ú Specialist market applications

Ú Market leading performance materials

FY18 started positively, with sales up 29% to £15.9 million in the 
first half of the year compared to the same period in the prior year.

Ú Increasing OEM & Tier approvals

Historically, sales in the second half of the year exceed those  
in the first half. However, the automotive market continued  
to experience increasing downward pressure in demand,  
through a combination of consumer uncertainty related to the 
sustainability of diesel engines and a global slowdown in demand 
(particularly in China). Furthermore, the uncertainty surrounding 
Brexit did little to increase confidence. As a result of these  
market drivers, our customers significantly lowered their initial 
forecasted requirements, resulting in sales in the second half of 
the year of £13.3 million. This was 5% down on the comparative 
prior year period.

Ú  Established European manufacturing 

and technical support

Ú Proven expertise in NVH consultancy

Ú Focused NVH specialist supplier

10

Autins Group plc Annual Report and Accounts 2018

 
STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

This made FY18 a challenging year operationally. Based on our 
customers’ forecasts, we invested in people and overheads to 
deliver strong sales growth. Actual sales in 2018 did not support 
this investment, significantly reducing our profitability in the 
period. We have subsequently taken remedial action to reduce our 
costs to limit the impact, whilst also maintaining a platform able  
to support a growing and increasingly diversified customer base.

Nevertheless, in 2018 we demonstrated that the Group has  
an attractive range of performance materials, products and 
expertise and can win new business in the UK and Europe  
with automotive OEM’s and Tier suppliers. In addition to the 
automotive sector we currently supply material for flooring and 
building and industrial applications, where we believe there are 
vey good opportunities for further growth.

2018 also saw the continuing trend to increase the level of NVH 
treatment in vehicles and significantly more commitment from 
almost all car manufacturers to electric and hybrid fuel options. 
Both of these trends create new acoustic challenges for OEM’s 
that will require specialist NVH expertise and solutions for which 
Autins is especially well placed to provide.

Despite its challenges, there were several positive highlights in 2018:
 Ú Full scale production of Neptune began and the sales 

opportunity pipeline grew significantly throughout the year. 
This will be transformational for Autins as we convert this to 
sales wins in the coming years

 Ú After two years of evaluation, BMW designated Neptune as a 
superior acoustic material, creating a technical specification 
to recognise its higher performance

 Ú We have won new business in Europe with VW, Porsche,  

Skoda and Seat (either directly or through Tier 1 suppliers)
 Ú Our commitment to diversification of automotive sales in the 
UK resulted in 70% of new business wins across the Group 
coming from new customers including Aston Martin, Auria, 
Bentley, Grupo Antolin and Toyota 

 Ú Sales in Germany grew by 67%. Since 2014, the German  

team have grown their sales from zero to over €4 million,  
in aggregate, with strong traction in both their automotive 
and flooring sales and operations are no longer reliant on 
inter-company sales

 Ú The flooring business in Europe grew by 46% to £1.4 million 
with customers including global manufacturers such as 
Gerflor, IVC and Tarkett

 Ú Sales to building and industrial applications grew by 66%  

to £0.8 million

45%

OEM and growth  
in 2 years

2018 is the year that the growth strategy 
accelerated as 17% of sales are now outside  
the UK, non-auto sales grew to 8% of turnover, 
70% of new business in the UK was with  
new customers and the sales pipeline of 
Neptune based products took off and 
production began.

Key actions taken for recovery
Gareth Kaminski-Cook joined the Group on 1 October 2018 as 
Chief Executive. Given the challenges we have taken immediate 
steps to reduce costs to a level more suited to likely short-term 
demand and a continuous forecasting process has been 
established. Annualised Group labour costs were reduced by 
£0.85 million and changes to the operational management 
structure of the Group were made. A plan to deliver further 
significant working capital benefits was also put in place.

We have rigorously reviewed market and customer forecasts, 
evaluated the Group’s long-term growth strategy and refocused 
our priorities for 2019. Organisational effectiveness has been 
addressed and increased focus brought on profitability, working 
capital, cash generation and debt levels. In order to improve 
control, we will focus on the basics, keep processes simple and 
use rigorous daily management. Finally, these priorities will be 
underpinned by establishing a culture with a common sense of 
purpose and alignment.

Values and culture to sustain long-term success
Since the IPO there has been a lot of change within the Group  
and there is now a need to create stability and consistent,  
more efficient, processes across the business. 

Given the size of the Autins business, it is important that we 
manage the on-going changes well. We will do this by establishing 
alignment throughout the Group to our stated Vision and Goals, 
building strong teamwork and maintaining supportive processes 
and communication. We need to do the basics right and keep 
things as simple as possible.

Creating true alignment across a Group of international 
businesses can be a defining difference between success and 
failure. A shared culture or values and common behaviours are the 
key to better internal alignment that will drive better employee 
engagement and higher levels of motivation, which we firmly 
believe lead to better customer service.

Autins Group plc Annual Report and Accounts 2018

11

CHAIRMAN AND CHIEF EXECUTIVE’S STATEMENT CONTINUED

As a first step we engaged with our employees and jointly agreed 
on a set of values which we see as either part of our heritage or 
part of our aspiration to help us defend and develop our market 
share and become the preferred supplier of technical solutions  
to our customers. The Autins Values were launched across the 
Group in November 2018.

Our people
Our people make the difference. Our employees are highly 
committed to the business and the Board would like to thank 
them all for their effort and support in what has been a very 
challenging period.

 Ú Teamwork – We believe that the best teams win
 Ú Accountability – We will empower our people,  

do what we say and do what is needed

 Ú Expertise – We will provide outstanding acoustic and 

thermal technical knowledge

 Ú Creativity – We solve problems, we use our initiative
 Ú Agility – We will be responsive, adaptable and be easy  

to do business with

 Ú Passion – We will do whatever it takes to help our customers 
create quieter, more efficient and more comfortable spaces, 
because we want to make a positive difference

The market opportunity for Autins
As a Group, we consider the following characteristics to be our 
key drivers for growth:
 Ú Recognised NVH specialist in automotive

 Ú Market leading performance materials

 Ú Established European manufacturing and technical  

support footprint

 Ú Track record of winning new OEM and Tier 1 customers  

across Europe

 Ú Growth of sales in new markets

Our Vision is to be the preferred European supplier of acoustic 
and thermal solutions to our customers in the automotive industry 
and other segments where we believe we can deliver value.

Our Strategy to deliver the Vision has three pillars.
1.  Leverage our NVH expertise in automotive to win new 

customers.

2.  Leverage our Neptune technology and technical expertise to 

open up new markets.

3.  Build the Autins brand reputation as an NVH solution provider 

of choice to generate pull through demand

The directly addressable market in Europe for automotive NVH 
products and solutions which Autins can currently supply is in 
excess of £700 million.

During the last two years we have seen our strategy succeed as 
we have delivered 45% sales growth. We have a unique product 
offering, due to the range of materials, products and processes 
and a highly responsive technical support service, which is 
valued by customers.

Michael Jennings left the business on 31st August 2018 and we 
would like to thank him for the work he did during his time as 
Chief Executive. We would also like to thank Ian Griffiths, our 
Non-Executive Director, for taking on the role of interim Chief 
Executive for the month of September 2018 prior to the arrival of 
Gareth Kaminski-Cook. With Gareth’s arrival and following the 
operational changes we have made, we can now look forward to 
a sustained period of senior management stability, with all the 
benefits that this will bring.

We have increased the quality of internal communication and 
established more efficient cascading of information throughout 
the organisation. Twice a week the Chief Executive holds small 
cross-functional meetings with employees and we are using an 
employee “Autins App” to increase engagement, by sharing 
employee stories of sales success or examples of living the 
values. Employee Satisfaction Surveys have also been initiated. 

With the newly agreed Values we intend to strengthen the 
alignment throughout the company towards one common Vision 
and to create an exceptional place to work. We recognise that our 
employees can choose where they work and we want them to 
feel that they have an exciting future with Autins.

Governance
The Board is committed to promoting the highest standards of 
corporate governance and ensuring effective communication with 
shareholders. The Board has adopted the new Quoted Companies 
Alliance (QCA) Corporate Governance Code in the year. The Group’s 
corporate governance approach and procedures are more fully 
described in the Corporate Governance Statement which can be 
found on page 28 of this annual report.

Dividend
The Board are not proposing a final dividend for the current year. 
An interim dividend of £0.04 per share was paid on 4 August 2018. 

Outlook
In 2019 we aim to establish a sustainable cost base, focus on profit 
and drive cash generation whilst accelerating delivery of our strategic 
growth plan. This means winning new customers, continuing our 
growth in Europe, and entering new markets, all supported by 
our unique Neptune technology. The Board is confident that 2019 
will be a year where we build positive momentum. 

Adam Attwood 
Chairman  

Gareth Kaminski-Cook
Chief Executive

6 March 2019

12

Autins Group plc Annual Report and Accounts 2018

 
 
STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

Meet the new 
Chief Executive

 Q What are your first impressions on joining the business?
 A The business is delivering in a number of strategic areas, 

notably the diversification of our customer base, geographic 
expansion in Germany and Sweden and sales pipeline growth 
of products based on the unique Neptune technology.  
There has also been a lot of change over a short space of time 
with new facilities, new technology introduction and changes 
of senior management. It is important that we create more 
stability and stick to the basics so that we can drive efficiencies.

 Q What do you see as your biggest challenge in driving the 

growth of the business?

 A Patience and focus. Current automotive market uncertainties 

53%

growth in non-automotive sales

are increasing the risk of short term volatility. 

 Q What are the likely effects on Autins of the development in 

However, our sales opportunity pipeline is very strong and 
continues to grow, driven principally by the acceptance and 
specification of our Neptune product by key UK and European 
OEM’s. We are already seeing momentum in conversion of sales 
opportunities which is most encouraging. However, the 
automotive sales cycle can be quite long and we must maintain 
our excellent programme management approach. 

Expanding the sales growth beyond Automotive will need  
to be focused, but as we have seen in flooring in Europe  
and building and industrial applications in the UK there are 
market opportunities where our acoustic expertise is valued 
and we can deliver a commercial advantage.

 Q How will you measure progress?
 A Ultimately, we need to deliver profitable growth. Key to this is 
the growth of our Neptune products and utilisation of that 
facility. A growing reputation as a specialist acoustic and 
thermal solution provider will differentiate us from our 
competition, support diversification of our customer base 
and ultimately determine the quality of our business. We are 
motivated to become a successful pan-European business, 
serving a number of different segments.

 Q What is the customer spread today and how do you see that 

changing in the next 12/24 months?

 A Our major customer accounted for 64% of our sales in 2017.  

This reduced to 58% in 2018 and is targeted to reduce further  
in 2019. 70% of new business wins in UK in the 2nd half of 2018 
have come from new customers. We expect this to continue as 
we convert OEM approvals into sales with new OEMs and Tiers. 

 Q How are the non-automotive applications developing?
 A 92% of sales are into the Automotive NVH sector and 8%  
into interior applications, principally flooring and building 
and industrial applications. Growth in these new segments 
were 46% and 66% respectively in FY18. There is a lot of 
opportunity to do more here, in a focussed way.

electric and autonomous vehicles? 

 A Everyone knows that electric motors are quieter, so do they 

need NVH treatment? Yes they do and more specialist, pin point 
treatment. Once you remove the white noise of a combustion 
engine you can hear the whine of the electric motor, the road 
noise through the wheel arch, transmission noise, the clicking 
of electronic switch gear, and so on. All these individual noise 
sources become annoying and require specialist treatment to 
identify them and provide solutions – this is exactly what Autins 
specialises in. We have already worked with a number of car 
companies on existing hybrid and electric cars and are also 
working on protype developments. Autonomous driving is 
likely to lead to even higher requirements for thermal and noise 
control in the vehicle and this will drive demand for specialist 
NVH design and solutions.

 Q What do you see as the key challenges in 2019 and beyond?
 A We need to deliver our forecasts, focus on working capital and 
continue to grow our customer base. We need to stick to the 
basics, keep it simple and provide outstanding quality and 
service, whilst continuing to innovate our product offering and 
building our brand as an expert in acoustic and thermal solutions. 

Beyond 2019 we need to build our momentum for top and 
bottom line growth, continue expanding into Europe, into 
new segments and continuously develop new products and 
innovative solutions. 

The addressable market value for our NVH solutions in Europe 
is more than £700m and we only have c.4% market share,  
so the opportunity remains huge. Having “local” operations  
in Germany and Sweden has enabled us to gain approvals for 
Neptune from each of our target OEMs in these regions. Now we 
need to remain consistent and persistent to convince engineers 
and buyers in these OEM’s and the Tiers to use our solutions 
on their current and future platforms.

Autins Group plc Annual Report and Accounts 2018

13

 
 
 
 
BUSINESS MODEL AND STRATEGY

Adding value through 
expertise, innovation and service

OUR MISSION
To deliver superior value for our shareholders 
by being a trusted partner to our stakeholders 
and by creating a positive workplace for our 
employees to excel in providing first class 
support to our customers.

OUR VISION
To be the preferred supplier of innovative 
acoustic and thermal solutions to our 
customers in the automotive industry  
and other segments where we believe  
we can deliver value.

OUR BUSINESS MODEL

We offer

Ú INNOVATIVE TECHNOLOGY 
  Range of materials:

 – Non-Woven PET/PP including Neptune
 – Thermoplastics
 – PUR
 – Laminates

  Range of processes:

 – Manufacturing
 – Conversion
 – Tooling and component design and testing

Ú SPECIALIST TECHNICAL SUPPORT

 – Acoustic and thermal experts
 – Diagnosis
 – Tooling and component design
 – Tailored solutions
 – Rigorous program management 

Ú CONTINUOUS QUALITY INNOVATION

 – Laboratory testing
 – Diagnosis
 – Rigorous NPI

Ú EXCEPTIONAL SERVICE

 – Fast
 – Responsive
 – Customer focussed
 – Creative culture

14

Autins Group plc Annual Report and Accounts 2018

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

OUR STRATEGY

Strategic pillars

Progress in 2018

Current focus

Ú Accelerate sales  
in automotive
 – Leverage our NVH expertise in 

automotive to win new 
customers

Ú Expand sales into  
  other areas

 – Leverage the Neptune 

technology and our technical 
expertise to open up new 
markets

Ú  Develop Autins 
  brand reputation

 – Build Autins brand reputation 
as an NVH solution provider of 
choice to generate pull 
through demand

Ú Diversification of  
customer base 
 – Sales to our major customer 
reduced from 64% to 58%

 – 70% of new business wins in UK in 
H2 2018 were to new customers

Ú Geographic expansion 

 – Germany and Sweden have grown 

to 17% of total Group sales

Ú Segment expansion 

 – Sales to non-Automotive grew to 

£2.2m (8% of Group sales)

Ú Neptune technology

 – Sales opportunity pipeline grew 

to over £30m

 – All target OEMs have approved 

Neptune with four designating it as 
the “preferred material”

Ú Accelerate conversion of  
  pipeline to sales in new  
  automotive applications

Ú Promote sales of Neptune  
  material for others to convert 

Ú  Reduce total cost to serve  
  our customers

Ú Improved working capital  

control and daily management

Autins Group plc Annual Report and Accounts 2018

15

 
 
 
STRATEGY IN ACTION

Accelerating sales – 
European growth and market diversification

GEOGRAPHIC EXPANSION IN EUROPE
A key part of Autins’ growth strategy is to expand into 
Europe and grow sales into new markets beyond the core 
automotive NVH segment. Excluding inter-company sales 
our German and Swedish businesses have grown sales 
revenue six fold over the last three years.

SALES TRENDS

1%

3%

4%

13%

96%

FY 2016

83%

FY 2018

UK

Sweden

Germany

GERMANY IN FOCUS:
The German business is the benchmark for everything 
Autins Group wants to achieve. New customer wins in 
automotive and non-automotive markets, expanding 
geographic sales and leveraging the range of technologies.

GERMAN SALES DEVELOPMENT

)

m
€
(
r
e
v
o
n
r
u
T

5.0
4.5
4.0
3.5
3.0
2.5
2.0
1.5
1.0
0.5
0

FY 2014/15

FY 2015/16

FY 2016/17

FY 2017/18

Flooring

Automotive 

Intercompany 
Business (%)

100%
90%
80%
70%
60%
50%
40%
30%
20%
10%
0%

Our Neptune technology
The Neptune technology has been a major differentiating factor in winning business  
with new OEM’s and Tiers. Every target OEM has now approved our Neptune material, 
with some taking up to three years of testing to not only approve the material but write 
unique specifications around its specific properties; recognising its superior performance 
over the alternatives. This has generated a fast growing sales pipeline for Neptune.  
A great deal of work is required to convert this to sales on car platforms, but we firmly 
believe this will be transformational for the whole Autins Group in the coming years.

16

Autins Group plc Annual Report and Accounts 2018

 
STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

We’ve built up an excellent team here in Germany. No one knew Autins 
here 4 years ago, now we have over 15 major automotive customers. 
All targeted automotive OEMs have approved or designated preferred 
status on Neptune – it is a real winning technology and sales are 
growing faster and faster. In addition we have continued to grow the 
sales of our acoustic flooring solutions year-on-year, supplying most  
of Europe’s largest flooring manufacturers. We are confident we will 
continue to build the momentum and accelerate sales growth in  
these markets and in new specialist applications.

Matthias Migl
Managing Director, Autins GmbH

2018

3.5m

(2017 2.5m)
Total parts

2018

£3.4m

(2017: £2.1m) 
Revenue

Our flooring applications
In flooring we have won new business with market leading companies, where 
they use our flooring applications team to solve technical acoustic problems. 
Innovation is also important for this market and the four new acoustic flooring 
products we have launched in the last three years help our customers to create 
the quietest flooring solutions, whilst driving sales and profit growth.

Autins Group plc Annual Report and Accounts 2018

17

FINANCIAL REVIEW

Customer base broadens 
within challenging markets

Revenue
During 2018, total Group revenue grew by 11% to £29.2 million 
(FY17: £26.4m), with increased component sales partly offset by  
a reduction in tooling revenue.

Component sales increased 14% to £28.3 million (FY17: £24.8 million). 
We continue to expand our customer base, and direct component 
sales to the Group’s largest customer accounted for 58% of Group 
revenue (FY17: 64%). The Board expects dependence on this 
customer to reduce further in FY19 as new diversified contracts 
achieve volume production.

Revenue from acoustic flooring products grew 46% to £1.4 million 
(FY17: £0.9 million). This growth was achieved by the German 
business which launched a new product and widened its customer 
base in the year. Sales to building and industrial applications 
increased £0.3 million to £0.8 million.

Tooling sales were £0.9 million (FY17: £1.5 million) with £0.2 million 
of tooling held for resale at the year-end (FY17: £nil). The Group’s 
broad equipment and process capability means that the value for 
individual tools can vary significantly and is not directly linked to 
the future component revenue that they will generate. Overall 
tooling revenues are therefore as much affected by the type of 
new product secured as the quantity of tools required.

UK automotive component sales grew at a slower rate than 
anticipated over the full year, with sales increasing by only 5% to 
£23.0 million (FY17: £22.0 million). Sales to our largest customer 
were below expectations compared to their own and external 
forecasts. In contrast to previous periods, turnover was lower in 
the second half year than the first. This was as a result of reduced 
call offs against existing contracts by customers who also 
initiated longer and additional customer shutdowns during the 
year than originally planned. Whilst contracts with new and 
existing customers have been secured during 2018, the full 
impact will be felt in FY19 onwards.

The German business continued the growth trend indicated in 
the last financial review with external revenues increasing by 67% 
on the prior year to £3.4 million. New work with a major European 
OEM has performed well and the Board would expect further 
revenue growth with this OEM in the current year. Flooring sales 
in Germany increased to £1.3 million.

Swedish automotive revenues increased by 37.5% to £1.1 million 
(FY17: £0.8 million) with full year volumes on OEM platforms 
launched in the second half of FY17. The site continues to support 
the UK with the manufacture of specialist foam products and 
having widened its product range through R&D activity in both 
periods has secured new contracts whose benefit will be felt in FY19.

James Larner
Chief Financial Officer

A year of contrast, with strong initial revenue growth 
followed by a period of increased market uncertainty 
and margin pressure, especially in the UK. Growth in 
Europe and outside of the Automotive sector is a key 
positive and positions us well for the future.

18

Autins Group plc Annual Report and Accounts 2018

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

Gross margin
Component gross margins fell to 25.5% (FY17: 34.6%). Significant 
changes in customer schedules, often at short notice, produced 
an adverse change in product mix and affected our operational 
efficiency in terms of economic batch quantities, as well as 
supply chain and labour planning. Competitive pressures in  
the UK led to additional discounting on mature platforms.

Management have continued to pursue opportunities to introduce 
Neptune product into component revenues as well as increasing 
focus on operational efficiency, standardisation and flexibility to 
allow a more agile response to customer demand fluctuations and 
reduce overall costs to serve. We continuously work with our supply 
chain to review material costs and take steps to optimise spend.

EBITDA and operating profit 
Adjusted EBITDA was a loss of £0.3 million (FY17: Profit of £2.0 million) 
with an adjusted operating loss of £1.0 million (FY17: profit of  
£1.5 million) after excluding exceptional and non-recurring costs 
as noted below. Management acknowledge that these measures 
of performance are not GAAP, nor are they intended to be, but 
continue to believe these adjusted measures are more indicative 
of the performance of the underlying business. The costs that are 
excluded in arriving at an adjusted measure include those that 
management consider to be a result of significant one-off events, 
start-up costs in relation to the Group’s Neptune facility and 
differences in accounting treatments that arose on the Group’s 
conversion to IFRS at the time of listing. Management’s own 
performance measures are focussed on the underlying business 
and are reported excluding these items. 

Reported EBITDA was a loss of £0.9 million (FY17: profit of  
£0.9 million) after charging £0.23 million (FY17: £0.55 million)  
of exceptional costs, and £0.4 million (FY17: £0.6 million) of 
non-recurring incremental start-up costs for the Neptune facility. 

Exceptional and adjusting items
The Group incurred exceptional remuneration and associated costs 
of £0.15 million (FY17: £0.2 million) as a result of the resignation of  
the former Chief Executive Officer, Michael Jennings, on 15 March 
2018, and subsequent appointment of Gareth Kaminski-Cook. 
Costs in FY17 related to the resignation of James (Jim) Griffin on  
1 February 2017 and the appointment of Michael Jennings.

As a result of the change in Chief Executive and as part of overall 
cost reduction programmes, the Group negotiated an early 
termination for leased management offices at MIRA Technology 
park that were no longer required, incurring £0.1 million of 
onerous lease costs.

The Neptune line achieving full operational 
status is a key milestone, which combined 
with continued approvals and a growing 
diversified pipeline, underpins our vision  
of a more balanced future state.

There was a slight delay in bringing the Group’s Neptune asset 
into full use, with further enhancements and investments 
required before the production facility achieved full operational 
status in June 2018. Having confirmed that the line was capable 
of operating in the manner intended and to the specification set 
by management at the time of order, depreciation (using the  
unit of production method as detailed in our accounting policies), 
commenced in July 2018. As a result, in concluding the 
commissioning process, non-recurring start-up costs of  
£0.4 million (FY17: £0.6 million) were incurred in the period.

Amortisation of £0.2 million (FY17: £0.2 million) in relation to 
acquired intangible assets has been excluded from adjusted 
operating profit.

Joint ventures
As in FY17, the Group’s share of joint venture activities relates 
solely to Indica Automotive, an acoustic foam conversion 
business based in Northampton. 

Indica Automotive continued to be a key supplier to the Group, 
who remain its largest customer, but Indica Automotive has  
now secured external revenue streams that it expects to  
expand in FY19. Turnover increased by 29% to £3.3 million  
(FY17: £2.6 million) with a profit before tax of £0.7 million  
(FY17: £0.5 million). There were no exceptional costs in the  
year (FY17: £0.05 million). 

Currency 
As a result of the Group’s overseas operations and certain key  
raw material suppliers the Group trades in currencies other  
than Sterling, its base currency. The Group had operational 
transactions conducted in US Dollar, Swedish Kronor and Euro 
and was also subject to currency variation in the retranslation of 
the results of the German and Swedish operations. With the 
commissioning of the Neptune line complete, the value of US 
Dollar transactions will increase with key raw materials imported 
from South Korea at an agreed US Dollar denominated unit price. 

The Group’s structure and trading balance are such that net 
currency exposure is naturally reduced and the Group’s FY18 
result has only been impacted in a limited way as a result of 
currency translations. The Neptune capital purchase stage 
payments of $2.2 million in FY17 meant that the US Dollar was the 
currency with the greatest impact on Group results in that year. 

In FY17, further legal and professional costs of £0.1 million were settled 
in relation to the Group’s IPO in FY16, £0.1 million of staff restructuring 
costs following Jim Griffin’s resignation incurred and £0.2 million  
of costs performing critical repairs to production presses in the 
Group’s Rugby facility. Having reviewed relevant documentation, 
it was ultimately decided to not pursue a claim against the original 
equipment manufacturer to recover the costs of these repairs.

The Group held no forward currency contracting arrangements  
at either year-end. Transactions of a speculative nature are, and  
will continue to be, prohibited. We will, as part of the Neptune 
production ramp-up, continue to monitor the Group’s exposure to 
the US Dollar and its impact on the Group’s results and may consider 
a formal hedging strategy once the frequency and quantum of those 
purchases make such currency contracting appropriate.

Autins Group plc Annual Report and Accounts 2018

19

FINANCIAL REVIEW CONTINUED

Net finance expense 
The Group’s continued investment in the Neptune facility and 
processing equipment, funding for working capital and requirement 
to fund losses has meant an increased level of net debt over the year. 
As a result of this increased gearing, net finance expense increased 
slightly in the year despite FY17 having a non-recurring charge in 
relation to £1.1 million of loan notes settled for cash in November 2017.

An analysis of the net finance expense is presented in note 8 on 
page 60. 

Trade debtors decreased in the year despite the Group’s growth,  
a reflection of the reduced component turnover in the final quarter 
compared to FY17. A provision of £0.2 million (FY17: Nil) has been 
made against overdue invoices which the Group continue to pursue.

Inventory was £0.6 million higher than FY17, with £0.2 million of 
tooling held for resale (FY17: Nil) and a £0.4 million increase in 
components stock. Whilst the Group was able to reduce finished 
components stock in response to fluctuating and reduced volume 
in the final quarter it was unable to adjust the inbound supply chain.

Taxation 
The effective tax rate in the year was in line with that expected 
based on current UK corporation tax levels. Whilst some benefit 
from enhanced Research and Development (‘R&D’) tax relief was 
taken, this was offset by disallowable costs, impact of different 
tax rates and adjustments to prior years.

The Group’s technical R&D and applications teams have continued 
to enhance materials and processes in the year. A defined 
multi-horizon development plan exists which management believe 
will deliver value to the Group but also keep the effective tax rate 
below the UK statutory level for the short to medium term.

Losses incurred in the UK in the year have been recognised as  
a deferred tax asset as management expect to utilise them in 
future periods.

As noted in FY17, the Group’s overseas subsidiaries have significant 
taxable losses available which will, in the short term, offset 
expected trading profits in Sweden and Germany that are higher 
relative corporation tax territories than the UK. The Group 
recognised a tax asset of £0.2 million in FY17 in relation to these 
losses. Having reviewed current and expected trading recognition 
of these assets remain appropriate. The Group has a further  
£0.1 million (FY17: £0.1 million) unrecognised tax asset in respect  
of losses in the German subsidiary.

Earnings per share 
Loss per share was 6.14 pence (FY17: Earnings per share 1.82 pence) 
reflecting the loss in the year. The weighted average number of 
shares was unchanged at 22,100,984.

Calculations of earnings per share, including the potential 
dilution arising from the senior management share option 
scheme in future periods, are presented in note 10 on page 61. 

Dividends 
The Board are not proposing a final dividend for the current year. 
An interim dividend of £0.04 per share was paid on 4 August 2018. 

Net debt and working capital 
The Group ended the year with net debt of £4.2 million  
(FY17: £2.0 million) as disclosed in the reconciliation of 
movements in cash and financing liabilities on page 47.

The Group has £0.9 million (FY17: £0.9 million) of Hire Purchase 
agreements in the UK and £0.2 million (FY17: £0.4 million) of 
long-term asset backed bank loans in Sweden. There were  
£0.5 million (FY17: £nil) new hire purchase agreements and  
£nil (FY17: £0.1 million) of new asset backed loans in the year.

During FY17 cash was used to settle loan notes of £1.1 million  
and make the final capital stage payments on the Neptune line  
of US$2.2 million.

20

Autins Group plc Annual Report and Accounts 2018

Going concern 
The Board have concluded, on the basis of trading and cash flow 
forecasts and available sources of finance, that it remains appropriate 
to prepare the Group’s results on the basis of a Going Concern.

Forecasts, supported by management’s detailed budgets and 
taking account of the cost reduction exercise completed in Q1 of 
FY19, have been prepared for a period to September 2020 
including what the Board consider to be reasonably foreseeable 
contingencies, risks and opportunities. These forecasts were 
used as the basis for confirming future funding requirements.

After the year-end the Group’s primary bankers, HSBC, agreed to 
the Group’s request to make an increased proportion of our 
existing funding limits available as working capital facilities in the 
form of an overdraft facility which will be due for review in 
February 2020. The Board believes that this form of funding, 
being fixed value in nature, is more suited to the current period of 
variable automotive market demand. Our existing invoice 
discounting facility of up to £6m is unaffected by this change. The 
banking facilities remain free of covenants.

Based on the detailed forecasts, and having considered the 
Group’s revised funding capacity and expected requirements over 
the short and medium term, the Board have concluded that there 
remains sufficient funding available for the Group to continue 
preparing its results on a Going Concern basis.

Acquisitions, goodwill and intangible assets
There were no acquisitions made in the year, nor any adjustment 
to fair values attributed to previous transactions. 

The Board has formally considered the carrying value of Goodwill 
and other Intangibles (both existing and generated in the year)  
at 30 September 2018 using a discounted cash flow assessment. 
This assessment provided sufficient headroom for the Board  
to conclude that the carrying value was fully recoverable.

Capital expenditure
Additions to tangible fixed assets were £1.5 million (FY17: £2.6 million) 
in the year. Investment continued to be focussed on production 
capacity in support of projected growth and included the 
installation of additional cut and seal equipment in both the UK 
and Germany as well as cutting capacity designed for Neptune’s 
specific roll dimensions. 

A further £0.3 million was invested in the Neptune production facility 
to bring it to full operational capacity in June. This investment 
represented automated process control systems and an enhanced 
raw material input method which supports consistency in the 
finished product. 

Financial risk management 
Details of our financial risk management policies are disclosed in 
note 3 on pages 55 to 57.

James Larner
Chief Financial Officer

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

KEY PERFORMANCE INDICATORS (‘KPIs’)

The Board have selected the following performance indicators as key to assessing the Group’s progress against it’s strategic goals.
They fall into the following categories:
1. Health and safety: As a manufacturing business with a growing workforce, safety is an embedded part of our culture and a critical success factor.
2. Growth and diversification: Two measures designed to assess the overall rate of sales growth and achievement of our stated strategic 
aim of diversification in terms of customers, sectors and geographies.
3. Profitability: Gross profit progression is key to ensure that our growth is sustainable whilst EPS growth demonstrates delivery of shareholder value.
4. Expertise and creativity: Spending on research and development supports our technical expertise and ensures our NVH solutions 
remain competitive and relevant in the long term.

Lost Time Injury Frequency Rate (‘LTIFR’)
KPI definition
LTIFR is calculated as the number of lost time injuries divided by one 
million and multiplied by the number of hours worked.

Organic revenue growth (%)
KPI definition
Organic revenue growth measures the change in revenue in the current 
year compared with the prior year from continuing operations. The effects 
of any acquisitions in the current or prior year are adjusted.

Performance

2.0

3.1

2018

2017

2016

2015

8.1

Performance

2018

2017

2016 +1.3%

+10.9%

15.6

(Target: CAGR 15-20% over 3-5 years)

+26.7%

15.6

(One incident would represent 2.0 for FY18)

Comment
One incident at the start of the year that resulted in lost time (being 
more than one day away from work as a result of an incident at work).
No individual required admission to hospital and there were no 
permanent injuries sustained. 
The business has had no lost time incidents in the 15 months since 
October 2017.

Comment
Orders and revenues grew steadily for the Group overall, but most 
strongly in Germany. FY18’s growth was lower with a reduction in 
anticipated UK volumes on existing vehicle platforms and high 
volume vehicles approaching end of life. Non-automotive revenue 
increase of 53% represents 3% of all growth in the year.

New product & customer sales as a % of Group (%)
KPI definition
New product and customer sales are measured as the combined 
revenue generated from products (primarily Neptune) and customers 
secured by the Group in the current and previous three years, as a 
percentage of total revenue from continuing operations.

Gross profit change (£)
KPI definition
Measure is calculated as the change in gross profit from continuing 
operations in the current year compared with prior year. The effect of 
any acquisitions in the current or prior year is adjusted.

Performance

2018

2017

2016

5.6%

2015 1.2%

(Target: over 10%)

Performance

18.3%

-19.7%

12.7%

2018

2017

2016 +1.8%

(Target: CAGR 15-20% over 3-5 years)
2015

+30.4%

15.6

Comment
Significant growth in Germany with a major European OEM a key 
contributor. In addition, new contracts with major Tier 1 suppliers 
have, and will continue to deliver, growth for the Group. 
All non-automotive sales are new to the Group in the last three 
years and represent 7.4% of sales in FY18. Neptune external roll 
sales represented 0.5% in the year.

EPS change (%)
KPI definition
EPS growth measures the change in basic earnings per share in the 
current year compared to that of the prior year.

Performance

-437%

(Target: CAGR 15% over 5 years)
2015

2018

-10.3%

2017

-63.4%

2016

15.6

Comment
A reflection of the reduction in Gross Profit in the year and resultant loss.
Unchanged weighted average shares in issue between FY18 & FY17. 
FY17 increased by 7.58m from FY16 as a result of new shares issued 
in relation to the Group’s IPO.

Comment
Gross profit was impacted by operational inefficiencies arising on 
fluctuating demand levels, but also price pressures in the UK 
automotive markets. 

R&D spend as a proportion of consolidated sales (%)
KPI definition
Measures the level of expensed research and development in the year 
to the consolidated Group revenue.

Performance

2018 0.3%

2017

2016

2015

1.0%

0.9%

(Target: Over 1%)

3.4%

Comment
Spending on R&D continued, but with continued success most 
costs required capitalisation. Underlying R&D spend is c.1% before 
capitalisation. Capitalised R&D in FY18 was £0.2m (FY17: £0.3m, 
FY16: £0.2m).
R&D team utilised in new customer and new product development 
in the year in support of the Group’s overall strategic diversification.

Autins Group plc Annual Report and Accounts 2018

21

PRINCIPAL RISKS AND UNCERTAINTIES

Risk

Description and potential impact

Mitigation

Failing to 
successfully 
implement  
our growth 
strategies

Our future success is dependent on the 
effective implementation of our growth and 
diversification strategies.

We have established clear functional leadership within the 
Group and reinforced the Leadership Team as a focal point 
to align management effort in support of our strategic aims. 

The execution of our strategies may place 
strain on our managerial, operational and 
financial reserves, and the failure to 
implement our strategies may adversely affect 
our reputation and prospects.

The creation and deployment of our values will help create 
alignment at all levels around our strategic aims.

Operational plans and key KPI’s have been established for 
the Executive and Leadership Team that are cascaded 
through the organisation creating direct alignment of 
goals and to allow identification and correction of 
under-performance.

Dependence 
on key 
customer

More than half of the Group’s revenues are 
from one key customer. Additionally, both 
European sites also have high concentration 
from single customers.

Within our specialist area of automotive NVH our target 
addressable market is significant. Our opportunity for 
diversification and market share gain with other European 
OEMs provides huge potential for growth.

Our relationship with these key customers, 
could be materially adversely affected by 
several factors, including a decision to diversify 
or change how, or from whom, they source 
components that we currently provide,  
an inability to agree on mutually acceptable 
pricing or a significant dispute with the Group.

If our commercial relationship with a key 
customer terminates for any reason, or if one 
of our key customers significantly reduces its 
current or forecast business with us and we are 
unable to enter similar relationships with other 
customers on a timely basis, or at all, our 
business could be materially adversely affected.

Management focus continues to be on the strength of 
customer relationships, and, for our key customers, 
multiple contact points are maintained. 

We have embedded the approach of Key Customer Account 
Plans which outline our strategic development activities in 
terms of joint NVH solutions. These plans also document 
roles and responsibilities of all Group functions in their 
support of customer relationships. 

Having achieved technical acceptance for Neptune with  
all strategic customers we are now targeting large Tier 1 
suppliers where NVH is not a core competency in order  
to become the NVH specialist partner.

We have ensured our sales structure, performance 
measurement and incentives are aligned and linked to 
achievement of diversification of our automotive customer 
base in the UK and Europe, both directly with OEMs and  
via their Tiers.

Dependence 
on automotive 
sector and 
market cycles

The vast majority of the Group’s revenues are 
derived from the automotive sector. 

Changes in government policy, including tax 
regimes, environmental standards and 
incentives could reduce sector demand, 
whilst growth in alternative fuel and 
electrical vehicles can affect the quantity, 
materials and type of NVH required to meet 
new standards and address differences in 
vehicle acoustic and thermal challenges.

Our strategy remains to diversify and grow our business in 
terms of customers, geographies and applications, as well 
as leverage our vertical integration into materials to reduce 
reliance on aspects of the automotive sector.

Our knowledge, materials and process capability are 
transferable to adjacent sectors and we have started to 
explore those sectors. Our dedicated R&D team continue to 
work on improving our processes, materials and 
applications to meet changing demands both within 
automotive and target growth sectors.

We have demonstrated our ability to diversify with our 
new product offering in the acoustic flooring market in 
Europe which continues to achieve double digit growth. 
The transferable nature of our skills and materials was  
key to securing new revenues within the building and 
industrial applications market in the UK.

Neptune, as a class leading material, has applications 
outside of the automotive sector and we continue to 
develop knowledge and approvals to facilitate commercial 
exploitation in non-automotive markets.

22

Autins Group plc Annual Report and Accounts 2018

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

Risk

Description and potential impact

Mitigation

Working 
capital finance 
structure

Our working capital funding is partly provided  
by an invoice financing facility that, by its nature, 
can provide a variable level of availability.

Within our annual budgeting and in-year reforecasting 
process we have modelled the effect of certain 
contingencies and their effect on working capital.

Should revenue be materially reduced due to  
a short-term adjustment in demand (such as 
an unplanned shutdown by one of our key 
customers) there would be an immediate 
reduction in the facility’s headroom. 

This headroom reduction would likely be 
magnified by a significant increase in the level 
of inventory within the supply chain and unwind 
of trade payables on the lower demand.

Working with our funders we have sought to introduce  
more fixed value working capital facilities, such as 
overdrafts, that are more suited to a period of variable 
market demand.

Long term finance products are used for core debt items 
such as capital investments.

Management have clear targets on working capital usage, 
and we share our expected short term demand levels  
with key suppliers to allow adjustments to be made to 
inbound materials.

Retention of 
key staff in 
business-
critical roles

As an SME, the Group has certain roles that  
are critical to business performance and 
growth and a higher level of reliance on  
certain individuals.

We perform regular organisational management reviews 
to discuss key staff and development plans as well as 
ensuring that our reward and remuneration packages 
remain competitive.

As the Automotive sector has undergone a 
period of sustained growth, especially within 
the UK, the availability of certain skills and 
experienced personnel has reduced. 

Dependence 
on relationship 
with IkSung

IkSung are the supplier of patented ingredients 
required for Neptune material as well as the 
licensor of intellectual property rights in 
relation to Neptune. 

Were this relationship to deteriorate or 
breakdown, this could have a significant 
adverse effect on our business.

Investment in training and personal development has 
continued to ensure staff skills remain relevant and  
up to date and that individuals can be developed to  
support succession planning. This investment includes 
apprenticeships and support for recognised professional 
qualifications in support functions.

We have identified and secured relationships with suppliers 
capable of providing alternative and dual sources for the 
non-patented materials within Neptune.

Our licensing agreement conveys the right to source the 
proprietary fibre directly from the manufacturer in certain 
circumstances.

Our R&DP plan specifically includes projects to improve 
existing materials and to explore new materials that would 
reduce this reliance.

Major failure 
of Neptune 
line

The Group’s Neptune production line is the 
only such facility in Europe and a major 
breakdown could affect our ability to maintain 
continuity of supply and customer growth.

The Group maintains a critical spares package and has  
a number of technicians who have received specialised 
maintenance training to allow the Group to perform 
preventative maintenance and repairs.

Risk of 
competing 
materials to 
Neptune

Technological advances in existing or 
potential substitute materials may impede the 
commercialisation or competitiveness of of 
Neptune and cause a reduction in demand.

The investments made during the commissioning phase 
included automated process control and diagnostic 
systems that will allow for simpler identification and 
resolution of faults

The Group also has an ongoing technical support 
agreement with IkSung for major machine failures and a 
back to back agreement is held which would allow material 
to be imported to support demand.

Our research and product development plan is designed to 
improve our existing materials and to explore new materials 
and applications.

Autins Group plc Annual Report and Accounts 2018

23

PRINCIPAL RISKS AND UNCERTAINTIES

Risk

Description and potential impact

Mitigation

The impact  
of the EU 
Referendum 
(Brexit)

There remains significant uncertainty and 
concern on what form Brexit will take due to 
the relative lack of detail and clarity provided 
by Government.

Our manufacturing operations have capacity designed  
to serve local markets. We have invested in further  
capacity within Europe in the year to meet supply chain 
developments in mainland Europe. 

The potential implications tend to focus around 
currency fluctuation and cross border business 
with corresponding impact on the cost and 
availability of raw materials and labour.

One of the greatest risks we perceive is the 
ability of our customers to maintain 
uninterrupted production through any 
transition period.

Potential changes to cross-border trading, 
including tariffs and non tariff barriers, could 
affect both working capital requirements,  
by extending supply chains, and the costs  
of both manufacturing and sales.

There remains uncertainty over the impact  
Brexit may have on the UK economy and the 
long term future growth of the automotive 
sectors’ production and supply chain activities 
in the UK, the Group’s current largest segment.

We have worked with supply chain partners in the year to 
establish safety stocks, secondary suppliers and in certain 
instances more localised supply.

We continue to transfer manufacture of certain components 
to the territory in which they are sold, reducing risk on  
cross border trading and allowing for better utilisation  
of Group capacity.

Whilst recognising the competitive market, the Group  
seeks to position itself as an employer of choice.

As the final timing and terms of Brexit are confirmed, 
management will continue to assess potential risks and 
impacts of changes in the automotive supply chain to the 
Group’s stakeholders and take appropriate steps to 
minimise their impact.

The Group relies on a range of systems and 
software infrastructures to receive, process 
and plan customer orders as well as manage 
its supply chain. These systems include an 
increasing amount of EDI links to customers 
which add complexity and increased risk 
around integrity of data.

Loss or interruption of access to these could 
disrupt customer and production scheduling.

The Group continues to invest in its IT infrastructure and 
seeks to both improve operational functionality and also 
protect sensitive and proprietary data. 

During the year enhancements to the Group’s ERP system 
were made to increase functionality and stability as well as 
adapt to the changing demands of customer EDI linkages.

Critical business continuity and disaster recovery plans 
have been reviewed in conjunction with our external IT 
support providers and improvement plans developed.

A proportion of the Group’s business is carried 
out in currencies other than Sterling. To the 
extent that there are fluctuations in exchange 
rates, this may have an impact on the Group’s 
financial position or results of operation, as 
shown in the Group’s accounts going forward.

The Group may engage in foreign currency 
hedging transactions to mitigate potential 
foreign currency exposure. The Directors 
cannot predict the effect of exchange rate 
fluctuations upon future operating results and 
there can be no assurance that exchange rate 
fluctuations will not have a material adverse 
effect on the business, operating results or 
financial condition of the Group.

The Group continues to seek, where possible, to buy 
materials and services in the functional currency of the 
procuring site so as to minimise transactional risk. 

Banking facilities are maintained in the functional currency 
of local operations wherever possible.

For significant future capital projects the Board would 
consider a hedging strategy to give certainty at the time  
of order placement. Speculative transactions of any kind 
are prohibited.

The Board continues to monitor the level of transactional 
currency risk to which the Group is exposed and may 
implement a hedging strategy to limit or mitigate risk when 
the value of these transactions are considered significant 
enough to have a material impact on results.

IT Systems  
and software

Currency  
and Foreign 
Exchange

This Strategic Report was approved by the Board on 6 March 2019 and signed by order of the Board by the Chairman. 

Adam Attwood 
Chairman
6 March 2019

24

Autins Group plc Annual Report and Accounts 2018

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

STATEMENT OF DIRECTORS’ RESPONSIBILITIES
IN RESPECT OF THE ANNUAL REPORT AND ACCOUNTS

The Directors are responsible for preparing the Annual Report and 
financial statements in accordance with applicable law and regulations.

Company law requires the Directors to prepare Group and Parent 
Company financial statements for each financial year. As required by the 
AIM Rules of the London Stock Exchange, they are required to prepare the 
Group financial statements in accordance with IFRSs as adopted by the 
EU and applicable law and have elected to prepare the Parent Company 
financial statements in accordance with UK Accounting Standards and 
applicable law (UK Generally Accepted Accounting Practice), including FRS 
101 Reduced Disclosure Framework. Under company law the Directors 
must not approve the financial statements unless they are satisfied that 
they give a true and fair view of the state of affairs of the Group and Parent 
Company and of the profit or loss of the Group for that period. In 
preparing each of the Group and Parent Company financial statements, 
the Directors are required to:
 Ú select suitable accounting policies and then apply them consistently;
 Ú make judgements and estimates that are reasonable and prudent;
 Ú for the Group financial statements, state whether they have been 

prepared in accordance with IFRSs as adopted by the EU, subject to any 
material departures disclosed and explained in the financial statements;
 Ú for the Parent Company financial statements, state whether applicable 
UK Accounting Standards have been followed, subject to any material 
departures disclosed and explained in the financial statements; and
 Ú prepare the financial statements on the going concern basis unless  
it is inappropriate to presume that the Parent Company will continue 
in business.

The Directors are responsible for keeping adequate accounting records that 
are sufficient to show and explain the Parent Company’s transactions and 
disclose with reasonable accuracy at any time the financial position of the 
Group and the Parent Company and enable them to ensure that its financial 
statements comply with the Companies Act 2006. They are also responsible 
for taking such steps as are reasonably open to them to safeguard the 
assets of the Group and the Parent Company and to prevent and detect 
fraud and other irregularities.

The Directors are responsible for the maintenance and integrity of the 
corporate and financial information included on the Parent Company’s 
website. Legislation in the UK governing the preparation and dissemination 
of financial statements may differ from legislation in other jurisdictions.

Autins Group plc Annual Report and Accounts 2018

25

BOARD OF DIRECTORS AND SENIOR MANAGEMENT

Board Director
Senior Management

Gareth Kaminski-Cook
Chief Executive Officer

Dr Kathryn Beresford
Group R&D Manager

Gareth joined Autins in October 2018 from 
Low & Bonar plc, the fully listed international 
performance materials group, where he was 
Group Director of Strategy, Sales and 
Marketing and Global Business Director, 
Interiors and Transportation (a global 
business supplying specialist materials  
to the Automotive and Flooring industries).

Gareth has 25 years’ experience in  
market-leading industrial organisations 
across several business sectors, having 
worked previously for Saint Gobain, Rexam, 
BPB and Danaher. He has lived and worked  
in Asia, the US and Europe, and has a deep 
understanding of the manufacture and 
application of specialist acoustic and thermal 
materials across relevant industrial markets 
such as Automotive and Building Products. 
Gareth is a former Officer in the Corps of  
Royal Engineers and a Civil Engineering 
graduate from Birmingham University.

Dr Kathy Beresford completed her PhD  
in Multichannel Automotive Audio at the 
Institute of Sound Recording, at the  
University of Surrey in 2010 and was  
awarded a postgraduate award (with 
distinction) in Innovative Business  
Leadership from the University of Warwick  
in 2016. She spent 7 years working in local 
government in varied roles conducting 
educational data analysis, modelling and 
interpretation alongside performance and 
project management. Kathy joined the Autins 
Group in June 2015 to lead research, 
development and innovation and to lead  
the establishment of the group’s technical 
facilities at the Horiba MIRA Technology Park.

Joshua Kimberling
Group Sales Director

Joshua has spent his career in  
the sales and management of automotive, 
process control and healthcare products.  
Most recently as Director at Flow-Mon Ltd, 
growing the business’ global sales of UK 
manufactured process control products.  
Prior to this Joshua worked in both the US  
and Germany for Robert Bosch in the sales  
and marketing of automotive electronics,  
having account management responsibilities  
for major OEM’s in the US and Europe.  
Joshua joined the Group in November  
2016 to oversee sales and marketing.

Matthias Migl 
Managing Director, Autins GmbH

Matthias has 20 years’ experience in the 
automotive industry including with the 
specialist NVH and soft trim component 
manufacturer HP Pelzer Group, with a 
particular focus on acoustics. Matthias has 
been Managing Director of Autins GmbH  
since 2013 and holds a degree in Chemical 
Engineering from Friedrich – Alexander 
University, Erlangen, Germany.

Örjan Karlsson
Managing Director, Autins AB

Örjan has over 20 years’ experience in the 
automotive industry, having worked at Saab 
Automobile, Volvo Cars and Volvo AB and 
various suppliers to the automotive industry, 
with a focus on planning, implementing new 
projects and increasing capacity. Örjan has  
been Managing Director of Autins AB since  
June 2012.

26

Autins Group plc Annual Report and Accounts 2018

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

Terry Garthwaite
Non-Executive Director

Terry has over 35 years’ experience as a 
director of both publically listed and private 
companies. He held a number of senior 
finance positions within Foseco plc 
including director of corporate finance, prior 
to spending 11 years as group finance 
director at Senior plc. He has also held 
non-executive positions at Wilmington Group 
plc, Brammer plc and Renishaw plc chairing 
the audit committee on each occasion. Terry 
qualified as a chartered accountant prior to 
joining Price Waterhouse. Terry joined the 
Board in April 2016 and  
chair’s the Group’s Audit Committee.

James Larner
Chief Financial Officer  
and Company Secretary

James spent a significant portion of his career 
operating in finance and operational roles 
within the Tata Steel Group with particular 
focus on cost and working capital 
management, including a two-year 
secondment as General Manager 
restructuring a steel processing facility, 
overseeing a factory relocation and the 
transfer of supply chains between Tata sites 
across the UK. He joined Caparo Mill Products 
as Finance Director which again required 
specific focus on cost and working capital 
before taking up the role as UK Finance 
Director at Autins. James is an Accounting and 
Finance graduate from Birmingham University 
who qualified as a chartered accountant with 
Ernst & Young in 2001. James joined the  
Group Board as Chief Financial Officer in 
January 2016.

Ian Griffiths
Non-Executive Director

Kevin Sheldon
UK Director of Operations

Ian was appointed to the Board in April 2016 
as a Non-Executive Director and is Chairman 
of the Remuneration Committee. He brings 
wide-ranging international experience of the 
engineering business-to-business sector at 
both strategic and operational levels, having 
spent nearly 30 years with GKN plc. Ian served 
as a Non-Executive Director on the Board of 
Ultra Electronics Holdings plc from 2003 to 
2012. He has been a Non-Executive director  
of Renold plc since 2010 where he also chairs 
the Remuneration Committee, was appointed 
Chairman of Trackwise Plc in July 2018 and 
was Chairman of Hydro International plc 
which he joined as a Non-Executive Director 
and Chairman-elect in October 2014.

Kevin has over 25 years experience of 
operational process improvement and 
leadership and joined the Group in October 
2017 to lead UK operations. Prior to this  
Kevin had been General Manager of  
Swissport Stansted and Birmingham  
Airports since 2010.

He has spent a significant part of his career  
in senior operational roles within the 
automotive and construction equipment 
including periods at Terex Pegson Ltd, 
Johnson Controls Automotive and MG  
Rover (Powertrain).

Stefan Janzen
Group Applications Manager

Stefan worked for HP Pelzer Group for over  
20 years as a research and development 
engineer focused on automotive acoustic 
products and solutions, before joining Autins 
GmbH as Research and Development 
Manager in late 2013. Stefan has a degree  
in Biology from Westfälische Wilhelms 
University in Münster, Germany.

Adam Attwood 
Non-Executive Chairman

Adam joined the Autins’ Board in January 2016 
as non-executive Chairman, having previously 
provided strategic guidance to the Board 
since 2013. He has over 20 years’ experience  
of working with growth-focussed SMEs. 
Originally a corporate solicitor with Norton 
Rose Fulbright, he moved into quoted 
company advisory and European M&A with 
Charterhouse Bank. He then progressed to 
direct private equity investment with ISIS 
Equity Partners (now known as Livingbridge) 
focussing on investments in the Midlands 
region. Adam now has a portfolio of 
non-executive roles with manufacturing  
and branded businesses with increasing  
focus on international expansion. Adam  
chairs the Group’s Nominations Committee.

Autins Group plc Annual Report and Accounts 2018

27

CORPORATE GOVERNANCE STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2018

The Board has, since the Group’s admission to AIM, recognised the importance of applying sound governance principles in the successful running of 
the Group and has sought to apply, or work towards, the principles contained within the UK Corporate Governance Code (2016) where appropriate.

During the year, the Board, acknowledging the changes to governance requirements for AIM quoted companies and, with reference to the size and  
nature of the Company and composition of the Board, formally adopted the QCA Corporate Governance Code for Small and Mid-Size Quoted Companies 
(the QCA Code). The Group remains subject to the UK City Code on Takeovers and Mergers.

The Group’s statement on Corporate Governance below should be read in conjunction with relevant sections of the Company Overview, Strategic 
Report and Governance sections of these Annual Reports and Accounts which are cross referred from these pages and the Group’s website –  
www.autins.com. 

QCA Principle 1: Establish a strategy and business model which promote long-term value for shareholders
An overview of the Group’s business model is set out on pages 14 to 15 of this report, whilst the Group’s strategy is described on pages 14 to 17.

The Chief Executive is responsible for the leadership and day-to-day management of the Group. This includes, in conjunction with the Leadership team  
(details of whom are on pages 26 and 27, formulating and recommending the Group’s strategy for Board approval and then executing the approved strategy.

Our business model is designed to deliver sustainable profitable growth. As a partner of choice for the automotive industry, we generate growth  
by providing differentiated acoustic and thermal products with a clear benefit to the customer. We do this through a high-performing, values-led 
organisation focused on delivering our strategic goals.

QCA Principle 2: Seek to understand and meet shareholders needs and expectations
The Group seeks regular dialogue with both existing and potential new shareholders, ensuring our strategy, business model and performance are 
clearly understood as well as to understand the needs and expectations of shareholders.

The Chief Executive and Chief Financial Officer meet regularly with investors and analysts via investor roadshows and by hosting tours of our facilities 
in order to provide them with updates on the Group’s business and obtain feedback regarding the market’s expectations of the Group.

The Board invites communication from its private investors and encourages participation by them at the Annual General Meeting (AGM). All Board 
members present at the AGM are available to answer questions from shareholders. Notice of the AGM is in excess of 21 clear days and the business  
of the meeting is conducted with separate resolutions, voted on initially by a show of hands and with the result of the voting being clearly indicated. 
The results of the AGM are subsequently published on the Company’s corporate website and are announced through a regulatory information service. 
The Board will also disclose any actions to be taken as a result of resolutions, for which, votes against have been received from at least 20 per cent of 
independent Shareholders.

The Group has not appointed a Senior Independent Director, but will consider annually whether one should be appointed.

QCA Principle 3: Take into account wider Stakeholder and Social responsibilities and their implications for  
long-term success
The Group is aware of its Corporate Social Responsibilities and the need to maintain effective working relationships across a range of stakeholder 
groups. These include the Group’s employees, customers, suppliers, shareholders and the wider community in which we operate. 

The Group’s operations and working methodologies take account of the obligation to balance the needs of all of these stakeholder groups while 
maintaining focus on the Board’s primary responsibility to promote the success of the Group for the benefit of its members as a whole. The Group 
endeavours to take account of feedback received from stakeholders, making amendments to working arrangements and operational plans where 
appropriate and where such amendments are consistent with the Group’s longer-term strategy.

The Group takes due account of any impact that its activities may have on the environment and seeks to minimise this impact wherever possible. 
Through the various procedures and systems it operates, the Group ensures full compliance with Health, Safety and Environmental legislation relevant 
to its activities.

In November 2018 the Group launched Autins Values which are designed to influence and inform our response to stakeholder needs and the Group’s 
responsibilities to them. As part of this process, the Board intends to launch an annual Group Employee Engagement Survey during FY19, to address 
where possible, any concerns raised and ensure the alignment of interests between the Group and that of our employees.

28

Autins Group plc Annual Report and Accounts 2018

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

QCA Principle 4: Embed effective risk management, considering both opportunities and threats,  
throughout the organisation
The Board members are responsible for the Group’s system of Internal Control and for reviewing its effectiveness, taking guidance from the Audit 
Committee. The systems implemented are designed to manage, limit and control the risk of failure to achieve business objectives rather than eliminate 
all risk completely. They can therefore only provide reasonable and not absolute assurance against material loss or misstatement.

There is an ongoing process, led by the Chief Financial Officer and supported by the Leadership Team, for identifying, evaluating and managing  
the Group’s significant risks. The register of significant risk is typically reviewed by the Board twice per annum and informs the principal risks and 
uncertainties as stated on pages 22 to 24.

The Company’s Executive Directors, supported by the Group’s Leadership Team, are actively involved in the daily management of the operations of the 
Group and meet on a regular basis to discuss:
 Ú Environmental, health & safety performance.
 Ú Business risks and appropriate control systems improvements to manage those risks.
 Ú Monthly financial and commercial results of the business compared to forecast.
 Ú Progress on performance improvement projects.
 Ú Steps taken to embed internal control and risk management further into the Group’s operations.

On a monthly basis, management accounts in support of the Executive Directors’ commentary are reviewed by the Board in order to provide effective 
monitoring of financial and commercial performance. At the same time the Board considers other significant strategic, organisational and compliance 
issues to ensure that the Group’s assets are safeguarded and financial information and accounting records can be relied upon. The Board formally 
monitors monthly progress against its key objectives for the year using a set of Primary and Secondary KPIs – these KPIs are cascaded via the 
Leadership Team throughout the organisation.

A summary of the principal risks and uncertainties facing the Group, as well as mitigating actions, are set out on pages 22 to 24 of this report.  

QCA Principle 5: Maintain the Board as a well-functioning, balanced team led by the Chair
Role of the Board
The Company and Group are managed by a Board of Directors chaired by Adam Attwood. The Board is ultimately responsible for taking all major 
strategic decisions and also addressing any significant operational matters. The day to day decisions in support of deployment of the Group’s stated 
strategy is delegated to the Executive Directors and the Leadership Team. In addition, the Board reviews the risk profile of the Group and ensures that 
adequate systems of internal control are in place. The Board conducts ongoing review of the management information systems to ensure that they are 
capable of allowing the Board to make informed decisions to properly discharge their duties.

Delegation of responsibilities
A formal schedule of matters reserved for the Board was adopted at the time of the Group’s Initial Public Offering on 22 August 2016. This schedule was 
extensively reviewed and revised in 2018 and approved by the Board on 1 November 2018. Matters reserved for the Board will be reviewed at least annually. 

Management’s delegated authorities to commit were reviewed, revised and approved by the Board in January 2019.

Board composition
The Board currently consists of two Executive Directors, a Non Executive Chairman and two Independent Non Executive Directors. Both the Non 
Executive Directors are considered by the Board to be independent of management and free from any business or other relationship that could 
materially interfere with the exercise of their independent judgement in accordance with the QCA Code.

The Group has not yet appointed a Senior Independent Director, but will consider annually whether one should be appointed.

The Board considers that it has sufficient members to provide the appropriate balance of skills and experience to operate effectively and control the 
business. No individual Board member has unconstrained powers to make decisions.

Role of Chairman and Chief Executive
The role of Chairman and Chief Executive are separate, with their roles and responsibilities clearly defined. The Chairman’s main responsibility is the 
leadership and management of the Board and its governance. He meets regularly and separately with the Chief Executive and the Non Executive 
Directors to discuss matters for the Board.

The Chief Executive is responsible for the leadership and day-to-day management of the Group. This includes, in conjunction with the Leadership Team 
(details of whom are on pages 26 and 27), formulating and recommending the Group’s strategy for Board approval and then executing the approved strategy.

The Board convenes regularly with at least 10 scheduled meetings per year. These meetings include presentations by members of the Leadership Team 
(to provide the Board with additional insight into their area of expertise) as well as an annual strategy meeting. Additional meetings are held in person 
or via teleconference where it is considered necessary to respond to any urgent change in circumstance. Details of Directors’ attendance at scheduled 
Board and Committee meetings during the year can be found on page 32 within the Director’s report. 

Autins Group plc Annual Report and Accounts 2018

29

CORPORATE GOVERNANCE STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2018  
CONTINUED

QCA Principle 6: Ensure that between them, the Directors have the necessary up-to-date experience,  
skills and capabilities
The Board considers that the skills, experience and knowledge of each Director are sufficient to give them the ability to constructively challenge 
strategy and decision making and scrutinise performance. Their biographical details are set out on the Group’s website and within this Annual Report 
and Accounts on page 26 and 27.

The composition of the Board remains under constant review to ensure it remains appropriate to the managerial requirements of the Group. One third 
of the Directors are required, in accordance with the Company’s Articles of Association, to retire annually in rotation. This enables the Shareholders to 
decide on the election of the Company’s Board. 

The Board are encouraged to attend relevant training and update events that maintain or enhance relevant skills and receive updates from the Quoted 
Companies Alliance, the Company Secretary and external advisers, where relevant, on Corporate Governance matters. 

Directors have access to independent professional advice at the Company’s expense. In addition, they have access to the advice and services of the 
Company Secretary who is responsible to the Board for advice on Corporate Governance matters.

QCA Principle 7: Evaluate Board performance based on clear and relevant objectives, seeking continuous improvement
The Chairman, as part of his responsibilities, informally assesses the performance of the Board and its Directors on an ongoing basis and brings to the 
relevant party’s attention any areas for improvement.

The Board uses the QCA Board effectiveness review to review 12 key areas of Board effectiveness. Due to impending changes of Chief Executive  
the effectiveness review scheduled for July 2018 was postponed. The Board will next conduct an evaluation of its own performance in the second  
half of FY19.

The Board has considered whether an external facilitated review would be an appropriate investment of Group resources. The Board is satisfied that its 
operating culture is open and dynamic enough not to warrant such a review at this time. This approach will be reviewed on an annual basis.

The effectiveness of the Board and its Committees will be kept under review in accordance with Corporate Governance best practice and at a minimum 
on an annual basis.

QCA Principle 8: Promote a corporate culture that is based on ethical values and behaviours
As a growth Company, we recognise that it’s our people that will underpin delivery of our business model. We therefore strive to recruit, retain,  
engage and develop our staff in response to ever changing customer demands.

During the year, the Leadership Team, working under delegated authority of the Board conducted behavioural training workshops on Autins’ culture 
and values in order to establish a framework which all employees could support.

These Autins Values were launched in November 2018 and are reproduced within the Chairman and Chief Executive’s report on page [•]. These values 
will underpin the high-performance culture that is essential to delivery of our strategy.

Our culture will be built on these Autins values and they inform the expected behaviours that will be an integral part of our induction, appraisal and 
performance management and remuneration processes. We have already established a twice yearly Leadership Organisational Management Review 
which allows for peer to peer review of critical business challenges, staff performance and reward.

The Board actively promotes a positive Health and Safety culture within the business and ensures that this is reflected in all of our policies and 
procedures, as well as in our approach to the training and development of the people involved in our operations. Health and Safety is a standing 
agenda item at all Board and Leadership meetings. The Group’s Health & Safety Manager has direct access to the Executive Directors should he wish  
to raise any urgent concerns and reports ultimately to the Chief Executive.

The Group’s policies and procedures are regularly reviewed, updated and communicated to all staff via our Employee Engagement App which is 
available to both permanent and temporary contract employees. The App is also the Group’s portal for Anti-Bribery, Corruption and Whistle-blowing 
policy. Any concerns raised are passed to the Chairman of the Audit Committee for independent review.

The Group maintains a share dealing code that is applicable to all staff and available for review on the Employment Engagement App. All staff are 
subject to a closed period from the last day of each full or half year until 48 hours after the results for that period have been published.

30

Autins Group plc Annual Report and Accounts 2018

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

QCA Principle 9: Maintain Governance structures and processes that are fit for purpose and support good decision-
making by the Board
The Board has, since admission to the AIM market, maintained separate Audit, Nomination and Remuneration Committees to oversee and consider 
issues of policy outside main Board meetings. 

Audit Committee
The Audit Committee comprises the three Non-executive Directors under the chairmanship of Terry Garthwaite. 

The Committee’s role includes:
 Ú Considering the appointment, fees, independence and effectiveness of the auditor and the audit process, and discuss the scope of the audit and  

its findings. 

 Ú Review audit and non-audit services and fees. 
 Ú Monitor the Group’s accounting policies. 
 Ú Review and challenge the Group’s assessment of business risks and internal controls to mitigate these risks. 
 Ú Review the annual and interim statements prior to their submission for approval by the Board. 
 Ú Review and challenge the going concern assumptions for the Group. 
 Ú Review the Group’s whistle-blowing policy. 

The ultimate responsibility for reviewing and approving the Annual Report and Accounts and the half-yearly reports remains with the Board. 

Remuneration Committee
The Remuneration Committee is chaired by Ian Griffiths and comprises the two independent Non-Executive Directors. The Committee is responsible, 
within agreed terms of reference, for the following remuneration matters: 
 Ú Setting the remuneration policy for all Executive Directors.
 Ú Ensuring that remuneration payments made to Directors are consistent with the approved policy. 
 Ú Overseeing incentives-based remuneration for Senior Management or employees. 

In carrying out these duties the Committee shall ensure the appropriateness, relevance and market practice in respect of such remuneration policy.

Nomination Committee
The Nomination Committee has responsibility for reviewing the structure, size and composition of the Board and recommending to the Board any changes 
required, for succession planning and for identifying and nominating for approval of the Board candidates to fill vacancies as and when they arise. 

The Committee is also responsible for reviewing the results of any Board performance evaluation process and making recommendations to the Board 
concerning the Board’s committees and the re-election of Directors at the Annual General Meeting. The committee meets as and when required, 
comprises the three non-executive Directors and is chaired by Adam Attwood. 

Whilst the Committee has ultimate responsibility for reviewing the structure, size and composition of the Board and recommending any changes 
required, in practice the Board as a whole considers any recommendations for appointments.

Interaction with the Board and governance
During the year, the Chair of these committees provided the Board with a summary of key issues considered at the Committee meetings. 

Board committees are authorised to engage the services of external advisers as they deem necessary in the furtherance of their duties at the 
Company’s expense.

All Board committees have written Terms of Reference setting out its duties, authority, reporting responsibilities and minimum meeting frequency.

Details regarding the frequency and attendance of meetings for these committees are contained in the Director’s Report.

QCA Principle 10: Communicate how the Group is governed and is performing by maintaining a dialogue with 
shareholders and other relevant stakeholders
Communications with shareholders are via the Annual Report and Accounts, full-year and half-year announcements and associated presentations, 
periodic market announcements and trading updates (as appropriate), the AGM, one-to-one meetings and Investor road shows.

The Investors section of the Group’s website is updated regularly. All Reports and Investor presentations since the Group’s Initial Public Offering, 
together with its Admission Document, Committee Terms of Reference, Certificate of Incorporation and Articles of Association are available for 
download within this section. 

This governance statement was last reviewed and updated on 25 February 2019.

Adam Attwood
Chairman
6 March 2019

Autins Group plc Annual Report and Accounts 2018

31

DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2018 

The Directors present their report and the audited financial statements for the Group for the year ended 30 September 2018 in accordance with section 
415 of the Companies Act 2006. Particulars of important events affecting the Group, together with the factors likely to affect its future development, 
performance and position are set out in the strategic report on pages 2 to 27 which is incorporated into this report by reference. The Directors statement 
on Corporate Governance is set out on pages 28 to 31. This report should be read in conjunction with information concerning Directors’ Remuneration 
and employee share schemes in notes 7 and 24 to the financial statements, and which is incorporated by way of cross-reference into the Directors’ Report. 

The principal activities of the Group is the supply of Noise Vibration and Harshness (NVH) insulating materials primarily to the automotive industry.  
The Company is an investment holding company. The Directors are not aware, at the date of this report, of any likely changes in the Group’s activities  
in the next year.

Results and dividends
The results for the year are set out in the consolidated income statement and consolidated statement of comprehensive income on pages 40 and 41. 
Following the year-end, the Directors assessed the appropriateness of the Group declaring a final dividend and concluded that no dividend would  
be appropriate.

Dividend Policy
The Board has taken the decision to suspend dividend payments in the short term to protect reserves during a period of general market uncertainty.

The Board will look to reinstate its progressive dividend policy as market conditions stabilise and the trading performance of the Group improves 
taking into account expected future capital requirements, growth opportunities available to the Group, net earnings, and gearing levels.

Directors
The Directors who served during the year under review and up to the date of approving the Annual Report and Accounts were:
 Ú Adam Attwood;
 Ú Terry Garthwaite;
 Ú Ian Griffiths;
 Ú Michael Jennings (resigned 31 August 2018); 
 Ú Gareth Kaminski-Cook (appointed 1 October 2018); and
 Ú James Larner

Corporate governance 
The Directors’ statement regarding Corporate Governance can be found on pages 28 and 31. The Company is a member of the Quoted Company 
Alliance (QCA) and as such adopted the QCA Corporate Governance Code for Small and Mid-Size Quoted Companies (the QCA Code) in the year and 
continue to use QCA resources to improve corporate governance standards. 

Board of Directors and Board committees 
Biographical details of all the Directors at the date of this report are set out on pages 26 and 27.

The Board has formally delegated certain duties and responsibilities to the Audit, Remuneration and Nomination Committees. These committees seek 
advice from the Company’s advisors as the need arises and operated throughout the year. Their roles and membership are stated on page 31 as part of 
the Corporate Governance statement. 

Meetings of the Board and its Committees
The following table sets out the number of meetings of the Board and Committees during the year under review and individual attendance by the 
relevant members at these meetings:

Board

Audit Committee

Remuneration Committee

Nomination Committee

Number

Attended

Number

Attended

Number

Attended

Number

Attended

Adam Attwood
Terry Garthwaite
Ian Griffiths
Gareth Kaminski-Cook (appointed 2/10/18)
Michael Jennings (resigned 31/8/18)
James Larner

12
12
12
–*
11*
12

12
12
12
–
11
12

3
3
3
n/a
n/a
n/a

3
3
3
n/a
n/a
n/a

1
1
1
n/a
n/a
n/a

1
1
1
n/a
n/a
n/a

1
1
1
n/a
n/a
n/a

1
1
1
n/a
n/a
n/a

* Number of potential meetings adjusted for date of appointment and/or resignation

Should a Director be unable to attend a meeting, their comments on the business to be considered at the meeting are discussed with the Chairman 
ahead of the meeting so that their contribution can be included in the wider Board discussion.

Auditor independence 
The Group’s external auditors, BDO LLP, and the Audit Committee have safeguards in place to avoid the possibility that the auditors’ objectivity and 
independence could be compromised. These safeguards include the auditors’ report to the Audit Committee on the actions they take to comply with 
the professional and regulatory requirements and best practice designed to ensure their independence from the Company. 

32

Autins Group plc Annual Report and Accounts 2018

 
STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

The non-audit work undertaken by the Group’s auditor, BDO LLP, in the year included tax restructuring, ixBrl tagging, tax compliance and advice 
regarding the Group’s long-term incentive plan.

Re-election of Directors
For the time being one-third of the Directors (excluding any Director appointed since the previous AGM) or, if their number is not a multiple of three,  
the number nearest to but not exceeding one-third, shall at every AGM retire from office by rotation. On this basis, Adam Attwood will offer himself for 
re-election at the forthcoming AGM. 

Directors’ interests and indemnity arrangements
At no time during the year did any Director hold a material interest in any contract of significance with the Company or any of its subsidiary undertakings 
excepting an indemnity provision between each Director and the Company and employment contracts between each Executive Director and the Group. 
The Group has purchased and maintained throughout the year Directors’ and Officers’ liability insurance in respect of all Group companies. 

Directors’ interests in shares
The beneficial interests in the shares of the Company of those Directors serving at 30 September 2018 were as follows:

Adam Attwood 
Ian Griffiths
Terry Garthwaite
James Larner 

2p ordinary 
shares at  
30 September 
2018

% of issued 
ordinary share 
capital

455,428
14,311
15,000
Nil

2.06
0.06
0.07
n/a

2p ordinary 
shares at  
1 October  
2017

455,428
14,311
Nil
Nil

% of issued 
ordinary share 
capital

2.06
0.06
n/a
n/a

Share capital 
Full details of the Company’s authorised and issued share capital are set out in note 19 on page 66 to the consolidated financial statements. 

The Company has one class of ordinary share capital with a nominal value of £0.02 each. The rights and obligations attached to the ordinary shares are 
governed by UK law and the Company’s Articles of Association. 

Major interests in shares 
The following substantial interests (3% or more) in voting rights attaching to the Company’s ordinary shares had been notified to the Company:

Shareholder

Schroders
Miton Group plc
James (Jim) Griffin
Cavendish Asset Management
Karen Holdback
Kevin Westwood
Ruffer LLP
Unicorn Asset Management
Toscafund
Close Asset Management

Number of 
voting rights 
as at  
28 February  
2019

5,148,827
4,176,361
1,043,838
1,846,003
1,275,000
1,275,000
1,025,000
950,000
870,300
–

% voting rights 
as at  
28 February  
2019

Number of 
voting rights 
as at  
30 September 
2018

% voting rights 
as at  
30 September 
2018

23.30% 5,160,367 
18.90% 3,496,361
4.73% 2,150,238
8.35% 1,746,003
5.77% 1,275,000
5.77% 1,275,000
4.64% 1,025,000
950,000
4.30%
790,367
3.94%
770,253
–

23.35%
15.82%
9.73%
7.90%
5.77%
5.77%
4.64%
4.30%
3.58%
3.49%

Financial risk management
The Group, in certain circumstances, uses financial instruments to manage certain types of financial risks, including those relating to credit and foreign 
currency exchange. The Group’s objectives and policies on financial risk management including information on liquidity, capital, credit and risk can be 
found on page 55 to 57 of the financial statements.

Future business developments
The Group’s strategy is explained in the Strategic Report section of this Annual Report and Accounts which, as noted in the preamble to the Directors’ 
Report, is incorporated into this report by reference.

Health and safety
The Group remains committed to providing a safe and healthy working environment for staff and contractors alike. The Group wide health and safety 
standard exists to set out, in support of a one company approach, the required range of policies, procedures and systems designed to manage risks 
and promote wellbeing at all sites. The Chief Executive, with support from a full time Environmental, Health and Safety professional, has overall 
accountability for health and safety across the organisation.

Autins Group plc Annual Report and Accounts 2018

33

DIRECTORS’ REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2018  
CONTINUED

Research & Development
Having invested in testing equipment and facilities in FY17 the Group has continued to commit operational expense into research and development 
activities. The Leadership Team developed and implemented a three horizon Research and Product Development (‘R&PD’) plan in FY17 designed to 
improve materials and processes within the Group and support development of customer solutions through the entire vehicle life cycle. This plan was 
maintained through FY18 with certain horizon one projects completed and follow on programmes agreed. The R&PD plan is reviewed at least twice per 
annum to ensure its focus continues to address customer and market problems.

Charitable and political donations in the year
The Company did not make any political donations during the year. 

A donation of £5,000 (FY17: £5,000) was made to Eastwood Volunteer Bureau’s (Registered Charity No: 1091495) befriending service in the year.  
The Group matched funds raised by staff and donated £410 to Macmillan Cancer Research. Staff time and resources were also provided to WMG 
Academy, a school specialising in engineering education, and Rugby Free School, a primary school near our UK Head Office.

Going concern 
The Group’s business activities, together with risk factors which potentially affect its future development, performance or position can be found in the 
Strategic Report on pages 2 to 24. The Group’s financial position and its cash flows are outlined in the Financial Review on pages 18 to 20. 

Forecasts, supported by management’s detailed budgets and taking account of the cost reduction exercise completed in Q1 of FY19, have been 
prepared for a period to September 2020 including what the Board consider to be reasonably foreseeable contingencies, risks and opportunities.  
These forecasts were used as the basis for confirming future funding requirements. 

After the year-end the Group’s primary bankers, HSBC, agreed to the Group’s request to make an increased proportion of our existing funding limits 
available as working capital facilities in the form of overdraft facility which will be due for review in February 2020. The Board believe that this form of 
funding, being fixed value in nature, is more suited to the current period of variable automotive market demand. Our existing invoice discounting 
facility of up to £6m is unaffected by this change. The banking facilities remain free of covenants.

Based on the detailed forecasts the Directors, after making due and diligent enquiries and having regard to the foreseeable risks and uncertainties, 
have a reasonable expectation that the Group and the Company will have sufficient funding to meet its expected requirements over the short and 
medium term, concluding that it remains appropriate for the Group to prepare the financial statements on a Going Concern basis.

Auditors
The Company’s independent auditor, BDO LLP has expressed their willingness to continue in office. As recommended by the Audit Committee and 
pursuant to section 487 of the Companies Act 2006, the Company will propose a resolution at the AGM to reappoint BDO LLP as auditor and authorise 
the Directors to agree its remuneration.

Audit information 
The Director’s who were in office on the date of approval of the Directors’ Report have confirmed that, so far as they are aware, that there is no relevant 
audit information of which the Company’s auditor is unaware. Each of the Directors has confirmed they have taken all the reasonable steps that he ought to 
have taken as a Director to make himself aware of any relevant audit information and to establish that the Company’s auditor is aware of the information. 

The confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006. 

Annual General Meeting 
Details of the Company’s Annual General Meeting and the resolutions to be proposed are set out in the separate notice of meeting. The meeting will be 
held at 4pm on 29 March 2019 at the offices of Freeths LLP, 3rd Floor The Colmore Building, Colmore Circus, Queensway, Birmingham B4 6AT.

The Directors’ Report has been approved by the Board of Directors on 6 March 2019. 

Signed on behalf of the Board.

James Larner
Company Secretary
6 March 2019

Autins Group plc
Central Point One
Central Park Drive
Rugby
Warwickshire CV23 0WE

Company number: 8958960

34

Autins Group plc Annual Report and Accounts 2018

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF AUTINS GROUP PLC

Opinion
We have audited the financial statements of Autins Group Plc (the ‘parent company’) and its subsidiaries (the ‘Group’) for the year ended 30 September 
2018 which comprise the consolidated income statement, the consolidated statement of comprehensive income, the consolidated and parent 
company statements of financial position, the consolidated and parent company statements of changes in equity, the consolidated statement of cash 
flows, and notes to the financial statements, including a summary of significant accounting policies. 

The financial reporting framework that has been applied in the preparation of the Group financial statements is applicable law and International 
Financial Reporting Standards (IFRSs) as adopted by the European Union. The financial reporting framework that has been applied in the preparation 
of the parent company financial statements is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 101 
Reduced Disclosure Framework (United Kingdom Generally Accepted Accounting Practice).

In our opinion:

 Ú the financial statements give a true and fair view of the state of the Group’s and of the parent company’s affairs as at 30 September 2018 and of the 

Group’s loss for the year then ended;

 Ú the Group financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union;
 Ú the parent company financial statements have been properly prepared in accordance with in accordance with United Kingdom Generally Accepted 

Accounting Practice; and

 Ú the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those 
standards are further described in the auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of 
the Group and the parent company in accordance with the ethical requirements that are relevant to our audit of financial statements in the UK, 
including the FRC’s Ethical Standard as applied to listed entities, and we have fulfilled our other ethical responsibilities in accordance with these 
requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

 Ú the directors’ use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
 Ú the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt about the Group’s 
or the parent company’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from the date 
when the financial statements are authorised for issue.

Key audit matters
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial statements of the 
current period and include the most significant assessed risks of material misstatement (whether or not due to fraud) we identified, including those 
which had the greatest effect on: the overall audit strategy, the allocation of resources in the audit; and directing the efforts of the engagement team. 
These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not 
provide a separate opinion on these matters.

Autins Group plc Annual Report and Accounts 2018

35

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF AUTINS GROUP PLC CONTINUED

Matter

How we addressed the matter in our audit

Accounting for the costs of establishing and the depreciation 
of the Neptune production facility (Solar Nonwovens)
Refer to the Accounting Policies and Notes 5 and 11.

During the year the group completed the commissioning of the Neptune 
production facility in the UK.

Whilst there were limited production runs and product sales prior to July 
2018, the production line was still undergoing testing and enhancements 
to achieve the line speed and quality requirements to enable it to satisfy 
the criteria such that full operational status was not considered to have 
been achieved up until the end of June 2018.

Depreciation commenced in July 2018, using a ‘units of production 
method’ based on the total expected production capacity the facility 
will deliver over its estimated useful economic life.

We reviewed the accounting policies adopted and considered their 
compliance with Accounting Standards.

We tested a sample of the costs capitalised for the commissioning of the 
production facility to assess compliance with the accounting policy. The 
costs included third party costs, staff costs, an allocation of the direct 
costs associated with the site and the costs of pre-production samples 
of the Neptune product.

We inspected the technical analysis, based on the specifications 
provided by the equipment supplier, updated to reflect recent internal 
engineering experience and compared this with management’s budgets 
and forecasts in order to validate the assumptions used in establishing 
the units of production policy. We also tested its application in the year, 
having regard to information provided by management relating to the 
date the facility was considered fully operational.

The areas of judgement, the quantum and nature of which give rise to a 
significant risk that the assets may be misstated, are
 Ú The allocation of commissioning and other costs associated with the 

We reviewed and challenged management’s key assumptions used in 
the value in use model to support the carrying value of the asset at 30 
September 2018.

facility between those attributable to the asset and revenue 
expenses

 Ú The assessment of the production capacity of the facility over its 
useful life which are then applied to calculate the depreciation 
charge

 Ú Determination of when the facility was capable of operating as 
intended by management and therefore the commencement of 
depreciation

 Ú The evidence supporting the carrying value of the facility given the 

continued losses being incurred at the Neptune facility.

Going concern
As disclosed in Note 1, the financial review on page 20, and the principal 
risks and uncertainties on page 22 the financial statements have been 
prepared on a going concern basis.  

As the Group announced to the market in late 2018, the well-publicised 
concerns surrounding the temporary factory shutdowns, reduction of 
manufacturing volumes in the UK and uncertainties surrounding the 
long term future plans of the group’s major customer, have resulted in 
the losses reported in the year and required the Group to take action to 
reduce costs and focus on improving efficiencies subsequently.

The ability to implement the necessary cost reduction and efficiency 
plans and achieve the forecast future customer volumes, together with 
securing sufficient funding to provide the facilities to support these 
plans was a key area of focus during our audit and accordingly this area 
is considered to be a key audit matter.

This included an assessment of the sales volumes which are expected to 
be achieved though the facility in the future, with reference to a 
combination of potential markets, committed production schedules, 
product listings with customers and current enquiries.

In addition, we reviewed the appropriateness of other assumptions 
including expected costs, working capital requirements and the 
discount rate.

We critically assessed management’s trading and cash flow budgets and 
forecasts covering the period to 30 September 2020. This included testing the 
key underlying estimates and judgements and, in doing so, we specifically 
considered key trading and cash flow assumptions and the evidence 
supporting the available facilities and calculation of the available headroom.

We reviewed the various scenarios and sensitivities performed by 
management in respect of the key assumptions underpinning the 
forecasts and challenged the sensitivities to ensure they reflected all 
reasonably foreseeable circumstances.

Whilst acknowledging that no audit should be expected to predict the 
unknowable factors or all possible future implications for a business and 
this is particularly the case in relation to Brexit, we have discussed the 
Group’s assessment of its impact as part of our consideration of the 
trading and cash flow budgets and forecasts. 

We also verified the updated facilities provided by the Group’s primary 
banker which are consistent with the amounts included in the budgets and 
forecasts used by management to form their conclusions on going concern.

36

Autins Group plc Annual Report and Accounts 2018

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

Matter

How we addressed the matter in our audit

Recoverability of trade receivables
The accounting policy and details of the estimation uncertainty are 
disclosed in Note 1 and Note 2 respectively. Details of trade receivables 
and impairment provisions are included in Note 15. 

We evaluated and tested management’s assessment of the 
recoverability of unpaid amounts due from the Group’s major customer. 
This included inspecting the results of detailed investigations 
undertaken by management and their correspondence and discussions 
with the customer.

There was a deterioration in the age of the trade receivables due from 
the Group’s major customer over the course of the financial year, leading 
to a high proportion of overdue balances at the year end.

Due to the quantum and uncertainty involved with the recoverability of 
these receivables this was considered to be a key audit matter.

We tested cash received since the year end as well as reviewing credit 
notes issued to identify any evidence suggesting that the receivables 
were overstated at the year end. 

We critically assessed the appropriateness of the impairment and credit 
note provision at the year end, which necessarily included assumptions 
around the future resolution of amounts which still remain to be agreed.

Our application of materiality
We apply the concept of materiality both in planning and performing our audit, in evaluating the effect of misstatements on the audit and forming our 
opinions. 

Materiality
Materiality is assessed against the magnitude of an omission or misstatement that, individually or in the aggregate, could reasonably be expected to 
influence the economic decisions of the users of the financial statements. Misstatements below these levels will not necessarily be evaluated as 
immaterial as we also take account of the nature of identified misstatements, and the particular circumstances of their occurrence, when evaluating 
their effect on the financial statements as a whole. Materiality provides a basis for determining the nature and extent of our audit procedures. 

FY 2018
FY 2017

Group materiality

£295,000
£300,000

Basis for materiality

Materiality based on 1% of group turnover.
Materiality based on 1.25% group turnover.

At this stage of the Group’s development, we concluded that turnover was a more relevant measure than the losses in the year.

Performance materiality is the application of materiality at the individual account or balance level set at an amount to reduce to an appropriately low 
level the probability that the aggregate of uncorrected and undetected misstatements exceeds materiality for the financial statements as a whole. 
Performance materiality for the Group was set at £221,000 (2017: £225,000) which represents 75% (2017 – 75%) of the above materiality levels.

Materiality in respect of the audit of the parent company was set at £285,000 (2017: £290,000) using a benchmark based on net assets in both 2018 and 
2017, capped by reference to Group materiality.

Reporting threshold
We agreed with the Audit Committee that we would report to them all uncorrected audit differences in excess of £15,000 (2017: £15,000), which was set 
at 5% of materiality, as well as differences below these thresholds that, in our view warranted reporting on qualitative grounds.

An overview of the scope of our audit
The Group manages its operations from the UK and has common financial systems, processes and controls covering all significant components.

The Group comprises six trading components, a parent company and two dormant entities. The Group engagement team carried out audits of the 
complete financial information of Autins Limited (formerly Automotive Insulations Limited), Solar Nonwovens Limited and Autins Group plc. All work 
was performed by the group audit team and the work was focused on these entities given their financial significance to the group’s financial position 
and performance. 

Our audit work on each subsidiary audit was executed at levels of materiality applicable to the individual entity which were lower than Group 
materiality. Financial statement materiality applied to the audited subsidiaries of the Group was in the range of £180,000 to £270,000. 

The work over the significant components above gave us coverage of 85% of revenue and we performed analytical review procedures over the 
remaining trading entities to ensure we had the evidence needed to form our opinion on the financial statements as a whole. 

Autins Group plc Annual Report and Accounts 2018

37

INDEPENDENT AUDITOR’S REPORT TO THE MEMBERS OF AUTINS GROUP PLC CONTINUED

Other information
The other information comprises the information included in the annual report other than the financial statements and our auditor’s report thereon.  
The directors are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to 
the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other 
information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially 
misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material 
misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude 
that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:

 Ú the information given in the strategic report and the directors’ report for the financial year for which the financial statements are prepared is 

consistent with the financial statements; and 

 Ú the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we 
have not identified material misstatements in the strategic report or the directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 Ú adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches 

not visited by us; or

 Ú the parent company financial statements are not in agreement with the accounting records and returns; or
 Ú certain disclosures of directors’ remuneration specified by law are not made; or 
 Ú we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained in greater detail in the directors’ responsibilities statement set out on page 25, the directors are responsible for the preparation of the 
financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to 
enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the Group’s and the parent company’s ability to continue as a going 
concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend 
to liquidate the Group or the parent company or to cease operations, or have no realistic alternative but to do so.

38

Autins Group plc Annual Report and Accounts 2018

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether 
due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a 
guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to 
influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.
org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report
This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006.  Our audit 
work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor’s 
report and for no other purpose.  To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent 
company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Andrew Mair (Senior Statutory Auditor)
For and on behalf of BDO LLP, Statutory Auditor
Birmingham, United Kingdom
6 March 2019

BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).

Autins Group plc Annual Report and Accounts 2018

39

 
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2018

Revenue
Cost of sales

Gross profit
Other operating income
Distribution expenses

  Administrative expenses excluding exceptional costs and amortisation
  Exceptional IPO related administrative expenses 
  Amortisation of acquired intangible assets
  Other exceptional operating costs
  Total administrative expenses

Operating (loss)/profit
Finance expense
Share of post-tax profit of equity accounted joint ventures

(Loss)/profit before tax
Tax credit

(Loss)/profit after tax for the year

Earnings per share for (loss)/profit attributable to the owners of the parent during the year
Basic (pence)
Diluted (pence)

All amounts relate to continuing operations.

The notes on pages 48 to 68 form part of these financial statements.

Note

4

5

5
5
5

5
8
13

9

10
10

2018
£000

29,243
(21,996)

7,247
39
(846)

(7,804)
–
(237)
(234)
(8,275)

(1,835)
(118)
219

(1,734)
376

(1,358)

2017
£000

26,357
(17,327)

9,030
121
(871)

(7,384)
(92)
(237)
(458)
(8,171)

109
(92)
190

207
196

403

(6.14)p
(6.14)p

1.82p
1.82p

40

Autins Group plc Annual Report and Accounts 2018

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2018

(Loss)/profit after tax for the year 
Other comprehensive income
Items that may be reclassified subsequently to profit or loss
Currency translation differences on foreign operations

Total comprehensive (expense)/income for the year 

The notes on pages 48 to 68 form part of these financial statements.

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

2018
£000

(1,358)

(27)

(1,385)

2017
£000

403

(15)

388

Autins Group plc Annual Report and Accounts 2018

41

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2018
REGISTERED NUMBER: 08958960

Non-current assets
Property, plant and equipment
Intangible assets
Investments in equity-accounted joint ventures
Deferred tax asset

Total non-current assets

Current assets
Inventories
Trade and other receivables
Cash and cash equivalents

Total current assets

Total assets

Current liabilities
Trade and other payables
Loans and borrowings

Total current liabilities

Non-current liabilities
Trade and other payables
Loans and borrowings
Deferred tax liability

Total non-current liabilities

Total liabilities

Net assets

Equity attributable to equity holders of the company
Share capital
Share premium account
Other reserves
Currency differences reserve
Profit and loss account

Total equity

The notes on pages 48 to 68 form part of these financial statements.

Note

2018
£000

2017
£000

11
12
13
18

14
15

16
17

16
17
18

19
21 
21
21
21

11,282
3,767
204
371

15,624

2,553
6,763
91

9,407

25,031

5,910
3,713

9,623

115
602
379

1,096

10,719

14,312

442
12,938
1,886
(130)
(824)

14,312

10,869
3,837
243
159

15,108

1,967
7,378
1,625

10,970

26,078

5,851
2,947

8,798

123
718
496

1,337

10,135

15,943

442
12,938
1,886
(103)
780

15,943

The financial statements were approved and authorised for issue by the Board and were signed on its behalf on 6 March 2019.

James Larner
Chief Financial Officer

42

Autins Group plc Annual Report and Accounts 2018

PARENT COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 30 SEPTEMBER 2018
REGISTERED NUMBER: 08958960

Non-current assets
Intangible assets
Investments

Total non-current assets

Current assets
Trade and other receivables
Cash and cash equivalents

Total current assets

Total assets

Current liabilities
Trade and other payables

Total current liabilities

Non-current liabilities
Deferred tax liability

Total non-current liabilities

Total liabilities

Net assets

Equity attributable to equity holders of the company
Share capital
Share premium account
Other reserves
Retained earnings

Total equity

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

Note

12
13

15

16

18

19
21
21
21

2018
£000

2017
£000

57
16,239

16,296

7,171
1

7,172

23,468

8,130

8,130

36

36

8,166

15,302

442
12,938
1,886
36

15,302

54
16,239

16,293

8,044
77

8,121

24,414

8,362

8,362

29

29

8,391

16,023

442
12,938
1,886
757

16,023

The Company has elected to take the exemption under section 408 of the Companies Act not to present the parent Company profit and loss account. 
The loss for the parent Company for the year was £475,000 (2017: profit of £296,000).

The notes on pages 48 to 68 form part of these financial statements.

The financial statements were approved and authorised for issue by the Board and were signed on its behalf on 6 March 2019.

James Larner
Chief Financial Officer

Autins Group plc Annual Report and Accounts 2018

43

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2018

At 30 September 2017
Comprehensive expense for the year
Loss for the year
Other comprehensive expense

Total comprehensive expense for the year
Contributions by and distributions to owners
Share based payment
Dividends

Total contributions by and distributions to owners

Share
capital
£000

Share
premium
account
£000

442

12,938

Other
reserves
£000

1,886

Cumulative 
currency
differences
reserve
£000

Profit and 
loss account
£000

Total
equity
£000

(103)

780

15,943

–
–

–

–
–

–

–
–

–

–
–

–

–
–

–

–
–

–

–
(27)

(27)

–
–

–

Cumulative 
currency
differences
reserve
£000

Retained
earnings
£000

(1,358)
–

(1,358)
(27)

(1,358)

(1,385)

19
(265)

(246)

(824)

19
(265)

(246)

14,312

Total
equity
£000

15,717

403
(15)

388

15
(177)

(162)

15,943

539

403
–

403

15
(177)

(162)

780

At 30 September 2018

442

12,938

1,886

(130)

At 30 September 2016
Comprehensive income for the year
Profit for the year
Other comprehensive expense

Total comprehensive income for the year
Contributions by and distributions to owners
Share based payment
Dividends

Total contributions by and distributions to owners

Share
capital
£000

442

Share
premium
account
£000

12,938

Other
reserves
£000

1,886

–
–

–

–
–

–

–
–

–

–
–

–

–
–

–

–
–

–

(88)

–
(15)

(15)

–
–

–

At 30 September 2017

442

12,938

1,886

(103)

The cumulative currency differences reserve may be reclassified subsequently to profit and loss.

44

Autins Group plc Annual Report and Accounts 2018

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

PARENT COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2018

At 30 September 2016
Comprehensive income for the year
Profit for the year and total comprehensive income

Total comprehensive income for the year
Contributions by and distributions to owners
Share based payment
Dividends

Total contributions by and distributions to owners

At 30 September 2017
Comprehensive expense for the year
Loss for the year and total comprehensive expense

Total comprehensive expense for the year
Contributions by and distributions to owners
Share based payment
Dividends

Total contributions by and distributions to owners

Share
capital
£000

442

Share
premium
account
£000

12,938

Other
reserves
£000

1,886

–

–

–
–

–

–

–

–
–

–

–

–

–
–

–

442

12,938

1,886

–

–

–
–

–

–

–

–
–

–

–

–

–
–

–

Retained
earnings
£000

623

296

296

15
(177)

(162)

757

(475)

(475)

19
(265)

(246)

Total
equity
£000

15,889

296

296

15
(177)

(162)

16,023

(475)

(475)

19
(265)

(246)

At 30 September 2018

442

12,938

1,886

36

15,302

Autins Group plc Annual Report and Accounts 2018

45

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2018

Operating activities
(Loss)/profit after tax
Adjustments for:
Income tax (note 9)
Finance expense (note 8)
Employee share based payment charge
Depreciation of property, plant and equipment (note 5)
Amortisation of intangible assets (note 5)
Loss on sale of fixed assets (note 5)
Share of post-tax profit of equity accounted joint ventures

Decrease/(increase) in trade and other receivables
Increase in inventories
Increase in trade and other payables

Cash used in operations
Income taxes received/(paid)

Net cash flows from operating activities
Investing activities
Purchase of property, plant and equipment
Purchase of intangible assets
Dividend received from equity-accounted for joint venture

Net cash used in investing activities

Financing activities
Interest paid
Loan notes repaid
Bank loans repaid
Finance lease advances
Hire purchase and finance leases repaid
Increase in invoice discounting
Bank loans drawn
Dividends paid

Net cash from financing activities

Net decrease in cash and cash equivalents
Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

Cash and cash equivalents comprise:
Cash balances
Bank overdrafts 

2018
£000

(1,358)

(376)
118
19
649
264
–
(219)

(903)
479
(586)
53

(54)

(957)
182

(775)

(890)
(221)
258

(853)

(118)
–
(165)
355
(472)
781
–
(265)

116

(1,512)
1,445

(67)

91
(158)

(67)

2017
£000

403

(196)
92
15
528
237
38
(190)

927
(2,357)
(402)
930

(1,829)

(902)
(92)

(994)

(3,903)
(363)
153

(4,113)

(81)
(1,175)
(219)
–
(400)
2,199
105
(177)

252

(4,855)
6,300

1,445

1,625
(180)

1,445

Non cash transactions
The Group acquired plant and equipment at a cost of £528,000 (2017: £nil) under hire purchase agreements and at 30 September 2016 there was a 
capital accrual of £1,410,000 paid and included in the cash flow for the year ended 30 September 2017. These transactions have been shown net in  
the consolidated statement of cash flows.

46

Autins Group plc Annual Report and Accounts 2018

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

Reconciliation of movements in cash/financing liabilities 

Year ended 30 September 2018

Cash balances
Bank overdrafts 

Cash and cash equivalents
Invoice discounting
Bank loans
Hire purchase liabilities

Financing

Year ended 30 September 2017

Cash balances
Bank overdrafts 

Cash and cash equivalents
Invoice discounting
Bank loans
Hire purchase liabilities
Loan notes

Financing

Opening
£000

Cash flows
£000

Non-cash 
movements
£000

1,625
(180)

1,445
(2,199)
(405)
(881)

(3,485)

(1,534)
22

(1,512)
(781)
165
472

(144)

(2,040)

(1,656)

–
–

–
–
–
(528)

(528)

(528)

Opening
£000

Cash flows
£000

Non-cash 
movements
£000

6,449
(149)

6,300
–
(519)
(1,281)
(1,164)

(2,964)

3,336

(4,824)
(31)

(4,855)
(2,199)
114
400
1,175

(510)

(5,365)

–
–

–
–
–
–
(11)

(11)

(11)

Closing
£000

91
(158)

(67)
(2,980)
(240)
(937)

(4,157)

(4,224)

Closing
£000

1,625
(180)

1,445
(2,199)
(405)
(881)
–

(3,485)

(2,040)

Autins Group plc Annual Report and Accounts 2018

47

NOTES TO THE FINANCIAL STATEMENTS

1.  Accounting policies
Description of business
Autins Group is a public limited company registered and domiciled in England and Wales and listed on the Alternative Investment Market of the London 
Stock Exchange (‘AIM’). The principal activity of the Group is the supply of Noise Vibration and Harshness (NVH) insulating materials primarily to the 
automotive industry. The address of the registered office is Central Point One, Central Park Drive, Rugby, Warwickshire, CV23 0WE.

Accounting convention 
The financial statements have been prepared in accordance with the historical cost convention, International Financial Reporting Standards (“IFRS”) 
and IFRIC interpretations issued by the International Accounting Standards Board as adopted by the European Union. The stated accounting policies 
have been consistently applied to all periods presented. 

Going concern basis
The Group’s business activities, together with risk factors which potentially affect its future development, performance or position can be found in the 
Strategic Report on pages 2 to 24. The Group’s financial position and its cash flows are outlined in the Financial Review on pages 18 to 20.

Forecasts, supported by management’s detailed budgets and taking account of the cost reduction exercise completed in Q1 of FY19, have been prepared 
for a period to September 2020 including what the Board consider to be reasonably foreseeable contingencies, risks and opportunities. These forecasts 
were used as the basis for confirming future funding requirements.

After the year-end the Group’s primary bankers, HSBC, agreed to the Group’s request to make an increased proportion of our existing funding limits 
available as working capital facilities in the form of overdraft facility which will be due for review in February 2020. The Board believe that this form of 
funding, being fixed value in nature, is more suited to the current period of variable automotive market demand. Our existing invoice discounting facility 
of up to £6m is unaffected by this change. The banking facilities remain free of covenants.

Based on the detailed forecasts the Directors, after making due and diligent enquiries and having regard to the foreseeable risks and uncertainties, have 
a reasonable expectation that the Group and the Company will have sufficient funding to meet its expected requirements over the short and medium 
term, concluding that it remains appropriate for the Group to prepare the financial statements on a Going Concern basis.

Basis of preparation
The parent company financial statements have been prepared under applicable United Kingdom Accounting Standards (FRS101) in order to apply IFRS 
accounting standards. The following FRS 101 disclosure exemptions have been taken in respect of the parent company information:
 Ú IAS 7 Statement of cash flows;
 Ú IFRS 7 Financial instruments disclosures; 
 Ú IAS 24 Key management remuneration.

The consolidated financial statements are drawn up in sterling, the functional currency of Autins Group plc. The level of rounding for the financial 
statements is the nearest thousand pounds. 

Composition of the Group
A list of the subsidiary undertakings and joint ventures is given in note 13 to the financial statements.

Changes in accounting policies
These financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) and IFRC Interpretations 
issued by the International Accounting Standards Board as adopted by the European Union for periods beginning on or after 1 October 2016. There were 
no new standards or interpretations effective for the first time for the period beginning on 1 October 2017 which impacted on the financial statements.

New standards, interpretations and amendments not yet effective
The following new standards, interpretations and amendments that may or will have an effect on the Company’s or Group’s future financial statements are: 

IFRS 15 Revenue from Contracts with Customers
This standard is mandatory for periods beginning on or after 1 January 2018 and will therefore be effective for the Group’s results for the year ending  
30 September 2019.

IFRS 15 establishes principles for reporting the nature, amount and timing of revenue arising from an entity’s contracts with customers. It also seeks  
to establish a single framework for revenue recognition across all industries.

The Group has revisited its initial review conducted in FY17 to assess the impact of IFRS15. The Board’s view remains that there will be limited impact 
on the recognition or reporting of the Group’s components revenue (including the non-automotive elements).

The Board considers there to be a single performance criteria (in relation to the transfer of control to the buyer, which is usually when the goods have 
been accepted by the customer) and that recognition under the new standard would align to the Group’s current accounting policy which recognises 
revenue on delivery (or collection).

Having further considered the nature and performance criteria contained within most tooling orders the Board is satisfied that for existing customer 
relationships there will be no change to the timing of recognition of tooling sales. The Group would therefore continue to recognise income based on 
the timing of pre-production assessment and sign off by the relevant engineer (whether internal or third party).

48

Autins Group plc Annual Report and Accounts 2018

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

Having established that the impact is likely to be immaterial, the Group intend to adopt the cumulative effect method as at the date of initial 
application and will make any adjustments through opening equity. 

The Board do not anticipate the use of any practical expedients in adopting IFRS15

IFRS 9 Financial Instruments
IFRS 9, ‘Financial instruments’, addresses the classification, measurement and recognition of financial assets and liabilities and replaces guidance in 
IAS39 relating to the subsequent classification and measurement of financial instruments.

The standard, which will require new judgements concerning asset classifications and the approach to determining credit losses, is effective for 
accounting periods beginning on or after 1 January 2018 and will therefore be effective for the Group’s results for the year ending 30 September 2019. 

IFRS 9 retains the initial fair value measurement model from IAS39 but requires the use of one of three subsequent measurement categories, namely; 
 Ú amortised cost; 
 Ú fair value through other comprehensive income (FVOCI); or
 Ú fair value through profit and loss (FVTPL). 

The basis of classification depends on the entity’s business model and the contractual cashflow characteristics of the financial asset. The standard 
also introduces an expected credit losses model that replaces the incurred loss impairment model used in IAS 39. 

The Group has reviewed its initial assessment of the likely impact of the standard and continues to believe that that the impact is not expected to be 
significant. The Group does not apply hedge accounting nor have any hedging instruments and has limited financial assets that would require subsequent 
measurement. In addition, whilst the Group has some overdue debt in the current year, the experienced levels of credit loss remain low and the customer base 
to which credit is extended continues to be automotive OEM’s and large Tier 1 automotive suppliers which would give a limited expected credit loss effect.

Materially all of the Group’s trade receivables do not contain a significant financing component. Management are therefore likely to adopt the simplified 
approach, applying the practical expedient to short term trade receivables, applying a provision matrix to estimate expected credit loss (‘ECL’).

The parent company has also considered the impact of the introduction of an expected credit loss model on the valuation of amounts due from Group 
undertakings and concluded that no material adjustments will arise.

On transition, the Group will apply the new standard retrospectively from the date of initial adoption, applying the low credit risk simplification 
practical expedient to trade receivables and to inter-group balances.

IFRS 16 Leases 
This standard is effective for accounting periods beginning on or after 1 January 2019 and will therefore impact the group results for the year ending  
30 September 2020. It sets out the principles for the recognition, measurement, presentation and disclosure of leases for both lessees and lessors. 
It replaces IAS 17 Leases and IFRIC 4 Determining whether an arrangement contains a lease. 

The most significant changes are in relation to lessee accounting. Under the new standard, the concept of assessing a lease contract as either 
operating or financing is replaced by a single lessee accounting model. Under this new model, substantially all lease contracts will result in a lessee 
acquiring a right-to-use asset and obtaining financing. The lessee will be required to recognise a corresponding asset and liability. The asset will be 
depreciated over the term of the lease and the interest on the financing liability will be charged over the same period. 

Adopting this new standard will result in a fundamental change to the Group’s statement of financial position, with right-to-use assets and accompanying 
financing liabilities for the Group’s manufacturing sites, warehouses and offices being recognised for the first time. Based on the current leases in place 
and the Board’s intention to apply the modified retrospective approach and certain practical expedients, it is estimated that an asset and 
corresponding liability of £5.8m would be accounted for as at 30 September 2019.

The income statement will also be impacted, with the rent expense relating to operating leases being replaced by a straight line depreciation charge 
arising from the right-to-use assets and interest charges arising from lease financing which are higher in earlier years. This will result in an increased 
initial overall charge to the income statement estimated at £0.2m and an increase in EBITDA of £1.2 million for the year ended 30 September 2020  
which will reverse over the period of the leases.

IFRIC 23 Uncertainty over income tax positions
IFRIC 23 clarifies how to recognise and measure current and deferred income tax assets and liabilities when there is uncertainty over income tax 
treatments. The Group does not expect this, or any other standards issued by the IASB, but not yet effective, to have a material impact on the Group.

There are no other new standards, interpretations and amendments which are not yet effective in these financial statements, expected to have an 
effect on the Company’s or Group’s future financial statements.

Basis of consolidation
The consolidated financial statements incorporate the results of business combinations using the acquisition method. In the statement of financial 
position, the acquiree’s identifiable assets (both tangible and intangible), liabilities and contingent liabilities are initially recognised at their fair values 
at the acquisition date.

The consolidated financial statements present the results of the Company and its subsidiaries (“the Group”) as if they formed a single entity. 
Intercompany transactions and balances between Group companies are therefore eliminated in full. 

Autins Group plc Annual Report and Accounts 2018

49

NOTES TO THE FINANCIAL STATEMENTS CONTINUED

1.  Accounting policies continued
Subsidiaries are all entities over which the Group has control. The Group controls an entity when it is exposed to, or has rights to, variable returns  
from its involvement with the entity and has the ability to affect those returns through its power over the entity. Subsidiaries are fully consolidated 
from the date on which control is transferred to the Group and cease to be consolidated from the date on which control is transferred out of the Group. 
Any non-controlling interest in a subsidiary entity is recognised at a proportionate share of the subsidiary’s net assets or liabilities. On acquisition of  
a non-controlling interest, the difference between the consideration paid and the non-controlling interest at that date is taken to equity reserves. 

Revenue recognition
Revenue is measured at the fair value of the consideration received or receivable and represents the amount receivable for goods supplied, net of returns, 
discounts and rebates allowed by the Group and value added taxes.

Revenue from the sale of components (including flooring and Neptune products) is recognised when the Group has transferred the significant risks and 
rewards of ownership to the buyer, which is usually when the goods have been accepted by the customer.

The Group recognises revenue from the sale of tooling when the specific tool has passed pre-production assessment and sign off by the relevant 
customer engineer. 

Where the costs of developing a specific automotive tooling component for a customer do not result in a product that will enter volume production, the revenue 
arising from cost recovery for obsolete materials, tooling and design and development work is recognised at the point of customer acceptance of the claim.

Expenditure
Expenditure is recognised in respect of goods and services received when supplied in accordance with contractual terms. Provision is made when a 
present obligation exists for a future liability relating to a past event and where the amount of the obligation can be reliably estimated.

Exceptional expenses
The Group classifies certain one-off charges or credits that have a material impact on the financial results, and which are largely non-trading or not 
expected to reoccur as ‘exceptional items’. These are disclosed separately to provide further understanding of the financial performance of the Group.

Goodwill
Goodwill arising on acquisitions is the excess of the fair value of the cost of acquisition, over the fair value of identifiable net assets acquired. Any direct 
costs of the acquisitions are expensed in the income statement. Goodwill on acquisition is recorded as an intangible fixed asset. Fair values are 
attributed to the identifiable assets, liabilities and contingent liabilities that existed at the date of acquisition, reflecting their condition at that date. 
Adjustments are also made to align the accounting policies of acquired businesses with those of the Group. This is applied either on initial acquisition 
or where control is gained over a previously equity accounted interest in an entity. Fair value is measured for the entire holding on taking control and in 
respect of all assets and liabilities resulting in a gain or loss on a previously held and equity accounted investments.

Goodwill is assigned an indefinite useful economic life. Impairment reviews are performed annually, or more frequently if events or changes in 
circumstances indicate that the carrying value may not be recoverable.

Where the goodwill calculation results in a negative amount (bargain purchase) this amount is taken to the income statement in the period in which is it accrues.

Impairment of non-financial assets
Impairment tests on goodwill are undertaken annually at the financial year end. All other individual non-financial assets or cash-generating units are 
tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable.

An impairment loss is recognised for the amount by which the carrying value exceeds the recoverable amount of the asset or cash-generating unit.  
The recoverable amount is the higher of fair value, reflecting market conditions less costs to sell, and value in use based on an internal discounted  
cash flow evaluation.

Impairment charges are included in profit or loss, except to the extent they reverse gains previously recognised in other comprehensive income.  
An impairment loss recognised for goodwill is not reversed.

Intangible assets acquired as part of a business combination
Intangible assets acquired in a business combination are identified and recognised separately from goodwill where they are separable from the acquired 
entity or give rise to other contractual/legal rights. Amounts assigned to intangibles acquired as part of a business combination are arrived at by using 
an appropriate valuation technique for the asset concerned.
All intangible assets acquired through a business combination are amortised on a straight line basis over their estimated useful lives.

The intangibles currently recognised by the Group; their useful economic lives and the methods used to determine the separable cost of the intangibles 
acquired in business combinations are as follows:

Intangible asset

Tooling intellectual property
Key customer relationships

Useful economic life

Valuation method

10 years
7 years

Estimated discounted cash flow of post tax royalty earnings potential 
Estimated discounted cash flow 

Subsequent to initial recognition, intangible assets acquired in a business combination are reported at cost less accumulated amortisation and 
impairment losses.

50

Autins Group plc Annual Report and Accounts 2018

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

Property, plant and equipment
Items of property, plant and equipment are initially recognised at cost. As well as the purchase price, cost includes directly attributable costs, 
pre-production plant commissioning costs and interest incurred during the course of construction.

Depreciation is provided on all items of property, plant and equipment so as to write off their cost, less expected residual value over the expected 
useful economic lives. It is provided at the following rates:

Plant and machinery
Leasehold improvements
Fixtures and fittings

–
–
–

5-20 years straight line or units of production (see below)
Period of the lease
3-15 years straight line

Depreciation of the Group’s Neptune production line has been provided based on a fixed unit of production method since the commencement of 
commercial production.

The unit of production has been calculated based on the original equipment manufacturer’s warranted minimum annual capacity, adjusted for 
management’s recent experience, and managements assessment of expected life. Any re-assessment of this lifetime capacity will affect the 
depreciation charge prospectively.

Profit/loss on disposal of property, plant and equipment and intangible assets 
Profits and losses on the disposal of property, plant and equipment and intangible assets represent the difference between the net proceeds and net 
book value at the date of sale. Disposals are accounted for when the relevant transaction becomes unconditional.

Inventories
Inventories are initially recognised at cost, and subsequently at the lower of cost and net realisable value. Cost comprises all costs of purchase,  
costs of conversion and an appropriate proportion of fixed and variable overheads incurred in bringing the inventories to their present location  
and condition. Net realisable value being the estimated selling price less costs to complete and sell. Where necessary, provision is made to reduce  
cost to no more than net realisable value having regard to the nature and condition of inventory, as well as its anticipated utilisation and saleability.

Tooling for resale
Where a customer project or component is secured, the Group may be required to source and test production tooling in advance of volume production.

Tooling sourced for a customer is recognised at cost and held as an asset for resale within inventory when the Group has a documented commitment 
from the customer and is valued at the lower of cost and net realisable value. Where the Group has no customer commitment to meet the costs of 
tooling production, the costs are expensed within cost of sales as incurred.

Research and development
An internally generated intangible asset arising from development (or the development phase) of an internal project is recognised if, and only if,  
all of the following have been demonstrated:
 Ú It is technically feasible to complete the development such that it will be available for use, sale or licence;
 Ú There is an intention to complete the development;
 Ú There is an ability to use, sell or licence the resultant asset;
 Ú The method by which probable future economic benefits will be generated is known;
 Ú There are adequate technical, financial and other resources required to complete the development;
 Ú There are reliable measures that can identify the expenditure directly attributable to the project during its development.

The amount recognised is the expenditure incurred from the date when the project first meets the recognition criteria listed above.  
Expenses capitalised consist of employee costs incurred on development and an apportionment of appropriate overheads. 

Where the above criteria are not met, development expenditure is charged to the consolidated income statement in the period in which it is incurred. 
The expected life of internally generated intangible assets varies based on the anticipated useful life, currently ranging from five to ten years. 

Subsequent to initial recognition, internally generated intangible assets are reported at cost less accumulated amortisation and impairment losses. 

Amortisation is charged on a straight-line basis over the estimated period in which the intangible asset has economic benefit from the commencement 
of related product sales and is reported within administrative expenses in the consolidated statement of comprehensive income. 

Research expenditure is recognised as an expense in the period in which it is incurred.

Revenue based grants
Revenue based grants are recognised as income based on the specific terms related to them as follows: 
 Ú A grant is recognised in other operating income when the grant proceeds are received (or receivable) provided that the terms of the grant do not 

impose future performance-related conditions.

 Ú If the terms of a grant do impose performance-related conditions then the grant is only recognised in income when the performance-related 

conditions are met.

 Ú Any grants that are received before the revenue recognition criteria are met are recognised in the statement of financial position as an other 

creditor within liabilities.

Autins Group plc Annual Report and Accounts 2018

51

NOTES TO THE FINANCIAL STATEMENTS CONTINUED

1.  Accounting policies continued
Capital grants
Grants received relating to tangible fixed assets are treated as deferred income and released to the income statement over the expected useful lives  
of the assets concerned.

Foreign currencies
Transactions entered into by Group entities in a currency other than the currency of the primary economic environment in which they operate  
(their ‘functional currency’) are recorded at the rates ruling when the transactions occur. Foreign currency monetary assets and liabilities are 
translated at the rates ruling at the reporting date. Exchange differences arising on the retranslation of unsettled monetary assets and liabilities  
are recognised immediately in the consolidated income statement.

Translation of the results of overseas businesses 
The results of overseas subsidiaries and joint ventures are translated into the Group’s presentational currency of sterling each month at the weighted 
average exchange rate for the month. The weighted average exchange rate is used, as it is considered to approximate the actual exchange rates on the 
date of the transactions. The assets and liabilities of such undertakings are translated at the year-end exchange rate. Exchange differences arising on 
translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income 
and accumulated in a separate equity reserve.

Hire purchase and leasing commitments
Hire purchase agreements or leases where the Group has substantially all the risks and rewards of ownership are classified as finance leases. Finance leases 
are capitalised at the lease’s commencement at the lower of the fair value of the leased asset and the present value of the minimum lease payments.

Each lease payment is allocated between the liability and finance charges. The remaining future rental obligations, net of finance charges, are included 
in finance lease liabilities in current or non-current liabilities. The interest element of the finance cost is charged to the income statement over the lease 
period so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period. The property, plant and equipment 
acquired under finance leases is depreciated over the shorter of the useful life of the asset and the lease term.

Borrowing costs
Borrowings are recognised initially at fair value, net of transaction costs incurred. They are subsequently carried at amortised cost and the difference 
between the proceeds (net of transaction costs) and the total redemption value is recognised in the income statement over the period of the 
borrowings using the effective interest method.

Operating lease commitments
Where substantially all of the risks and rewards incidental to ownership are not transferred to the Group (an “operating lease”), the total rentals payable 
under the lease are charged to the consolidated statement of comprehensive income on a straight line basis over the lease term. The aggregate benefit 
of lease incentives is recognised as a reduction of the rental expense over the lease term on a straight-line basis.

Employee benefit costs
The Group operates a defined contribution pension scheme. Contributions payable to the pension scheme are charged to the consolidated statement 
of comprehensive income in the period to which they relate.

Share based payment
The Group operates an equity-settled share based compensation plan in which the Group receives services from directors and certain employees as 
consideration for share options. The fair value of the services is recognised as an expense, determined by reference to the fair value of the options granted. 

Invoice discounting
The Group has an agreement with HSBC whereby its trade receivables are discounted, with full recourse after 120 days. On the basis that the benefits  
and risks attaching to the debts remain with the Group, the gross debts are included as an asset within trade receivables (net of any provisions  
and discounts) and the proceeds received are included within current liabilities as short-term borrowings under invoice discounting facilities.  
The net cash advances or repayments under the facility are presented as financing cash flows. 

Charges and interest are recognised in the finance expense in the consolidated statement of comprehensive income as they accrue.

Investments in subsidiaries
Investments in subsidiaries are stated at cost or at the fair value of shares issued as consideration less provision for any impairment.

Investments in joint ventures
A joint venture is an arrangement in which the Group has joint control, whereby the Group has rights to the net assets of the arrangement, rather than 
rights to its assets and obligations for its liabilities. Joint control is the contractually agreed sharing of control of an arrangement, which exists only 
when decisions about the relevant activities require unanimous consent of the parties sharing control.

The Group accounts for its interests in joint ventures using the equity method. Under the equity method, an investment in a joint venture is initially 
recognised in the consolidated statement of financial position at cost and adjusted thereafter to recognise the Group’s share of the profit or loss and 
other comprehensive income of the joint venture. 

52

Autins Group plc Annual Report and Accounts 2018

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

When the Group’s share of losses of a joint venture exceeds the Group’s interest in that joint venture (which includes any long-term interests that,  
in substance, form part of the Group’s net investment in the joint venture), the Group discontinues recognising its share of further losses, unless and 
only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the joint venture for those losses.

Any premium paid for an investment in a joint venture above the fair value of the Group’s share of the identifiable assets, liabilities and contingent liabilities 
acquired is capitalised and included in the carrying amount of the investment in the joint venture. Where there is objective evidence that the investment 
in a joint venture has been impaired the carrying amount of the investment is tested for impairment in the same way as other non-financial assets.

Financial assets
The Group classifies its financial assets based upon the purpose for which the asset was acquired. The Group has not classified any of its financial 
assets as held to maturity or fair value through profit and loss.

The classes of financial assets are commented upon further below:

(a) Loans and receivables
These assets are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market. They arise principally 
through the provision of goods to customers (e.g. trade receivables), but also incorporate other types of contractual monetary asset. They are initially 
recognised at fair value plus transactions costs that are directly attributable to their acquisition or issue, and are subsequently carried at amortised 
cost using the effective interest method, less provision for impairment.

The Group’s loans and receivables comprise trade and other receivables included within the consolidated statement of financial position.

(b) Cash and cash equivalents
Cash and cash equivalents comprise cash held at bank and bank overdrafts which are due on demand.

(c)  Impairment of financial assets
Impairment provisions against financial assets are recognised when there is objective evidence (such as significant financial difficulties on the part of 
the counterparty or default or significant delay in payment) that the Group will be unable to collect all of the amounts due under the terms receivable, 
the amount of such a provision being the difference between the net carrying amount and the present value of the future expected cash flows 
associated with the impaired receivable. For trade receivables, which are reported net, such provisions are recorded in a separate allowance account 
with the loss being recognised within administrative expenses in the income statement. On confirmation that the trade receivables will not be 
collectable, the gross carrying value of the asset is written off against the associated provision.

Financial liabilities
The Group classifies its financial liabilities as other financial liabilities and does not enter into any financial liabilities which are held at fair value through 
profit or loss. This reflects the purpose for which the liability was entered into.

Other financial liabilities comprise:
 Ú Trade payables, amounts owed to equity accounted joint ventures, accruals, other creditors and invoice discounting are initially recognised  

at fair value, and subsequently carried at amortised cost using the effective interest method.

 Ú Bank loans, invoice discounting and hire purchase agreements are initially recognised at fair value net of any transaction costs directly attributable 
to the issue of the instrument. Such interest bearing liabilities are subsequently measured at amortised cost ensuring the interest (effective rate) 
element of the borrowing is expensed over the repayment period at a constant rate.

Share capital
Financial instruments issued by the Group are treated as equity only to the extent that they do not meet the definition of a financial liability.  
The Group’s ordinary shares are classified as equity instruments.

Dividends
Dividend distributions to the Group’s shareholders are recognised as a liability in the period in which the dividend becomes a committed obligation. 

Final dividends are recognised when they are approved by the shareholders. Interim dividends are recognised when paid.

Taxation
Current taxes are based on the results and are calculated according to local tax rules, using tax rates enacted or substantively enacted by the date  
of the statement of financial position.

Deferred taxation
Deferred tax assets and liabilities are recognised where the carrying amount of an asset or liability in the consolidated statement of financial position 
differs from its tax base, except for differences arising on:
 Ú the initial recognition of goodwill;
 Ú the initial recognition of an asset or liability in a transaction which is not a business combination and at the time of the transaction affects neither 

accounting or taxable profit; and

 Ú investments in subsidiaries and jointly controlled entities where the Group is able to control the timing of the reversal of the difference and it is 

probable that the difference will not reverse in the foreseeable future.

Autins Group plc Annual Report and Accounts 2018

53

NOTES TO THE FINANCIAL STATEMENTS CONTINUED

1.  Accounting policies continued
Recognition of deferred tax assets is restricted to those instances where it is probable that taxable profits will be available against which the difference 
can be utilised.

The amount of the asset or liability is determined using tax rates that have been enacted or substantively enacted by the date of the statement of 
financial position and are expected to apply when the deferred tax liabilities or assets are settled or recovered. Deferred tax balances are not discounted.

Deferred tax assets and liabilities are offset when the Group has a legally enforceable right to offset current tax assets and liabilities and the deferred 
tax assets and liabilities relate to taxes levied by the same tax authority on either:
 Ú the same taxable Group company; or
 Ú different entities which intend either to settle current tax assets and liabilities on a net basis, or to realise the assets and settle the liabilities 

simultaneously, in each future period in which significant amounts of deferred tax assets and liabilities are expected to be settled or recovered.

Operating segments
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. The chief 
operating decision maker has been identified as the management team including the Chief Executive Officer, Chief Financial Officer and Chairman.

The Board considers that the Group’s activity constitutes one primary operating and one separable reporting segment as defined under IFRS 8. 
Management consider the reportable segment to be Automotive Noise, Vibration and Harshness (NVH). Revenue and profit before tax primarily arises 
from the principal activity based in the UK. Management reviews the performance of the Group by reference to total results against budget.

The total profit measure is operating profit as disclosed on the face of the consolidated income statement. No differences exist between the basis of 
preparation of the performance measures used by management and the figures in the Group financial statements.

2.  Critical accounting estimates and judgements
The Group makes certain estimates and assumptions regarding the future. Estimates and judgements are continually evaluated based on historical 
experience and other factors, including the expectations of future events that are believed to be reasonable under the circumstances and any further evidence 
that arises relevant to judgements taken. In the future, actual experience may differ from these estimates and assumptions. The estimates and judgements 
that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

Property, plant and equipment (Note 11)
Judgement
Depreciation commences once an asset is considered to be capable of operating in the manner intended and to the specification set by management 
when ordering the equipment. Judgement is applied based on testing of the equipment and trial product which impacts the commencement and 
charge in a period.

Estimate
Property, plant and equipment are depreciated over the estimated useful lives of the assets. Useful lives are based on management’s estimates of the period 
that the assets will generate revenue, which are reviewed annually for continued appropriateness and events which may cause the estimate to be revised.

The key areas of estimation uncertainty regarding depreciation is the use of the unit of production calculation for the Neptune assets and the determination of 
the lifetime capacity; risk of obsolescence from technological and regulatory changes; and required future capital expenditure (refurbishment or replacement 
of key components). The lifetime capacity has initially been assessed using an assumed 2.7 million linear metres production per annum (based on a 
weighted average of the original equipment manufacturer’s warranted minimum annual production capacity for each of three primary material grades 
produced) and fifteen years use at full line speed when refurbishment and replacement of key components would be considered likely.

As the asset was only depreciated in the final quarter, depreciation under any reasonable basis would not be materially different to that charged in the 
year. Management will continue to monitor the position for future periods.

The carrying values are tested for impairment when there is an indication that the value of the assets might not be realisable or impaired. When carrying 
out impairment tests these are based upon future cash flow forecasts and these forecasts include management estimates for sales pricing and 
volumes, informed by external market forecasts and experience. Future events or changes in the market could cause the assumptions to change, 
therefore this could have an adverse effect on the future results of the Group.

Other intangible assets (Note 12)
As set out in note 1, intangible assets acquired in a business combination are capitalised and amortised over their estimated useful lives, which may be 
impacted by future events. 

Estimate
Both initial valuations and subsequent impairment tests for intangible assets are based on risk adjusted future cash flows discounted using appropriate 
discount rates. These future cash flows will be based on forecasts which include factors that are inherently judgemental. Future events could cause the 
assumptions to change which could have an adverse effect on the carrying value of these intangible assets.

Judgement
The capitalisation of development costs is also subject to a degree of judgement in respect of the viability of new products, supported by the results of 
testing and customer trials, and by forecasts for the overall value and timing of sales which may be impacted by other future factors which could impact 
the assumptions made.

54

Autins Group plc Annual Report and Accounts 2018

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

Trade receivables (Note 15)
Judgement
Trade receivables are initially recognised at invoiced value. Where specific amounts remain outstanding beyond their agreed settlement date management, having 
reviewed all commercial documentation, proof of delivery and credit risk of the customer, applying judgement as to the likelihood of the future settlement.

This judgement will be influenced by the passage of time and previous experience of collection of past due invoices with that customer and the Group’s 
customer base in general.

3.  Financial instruments – risk management
The Board has overall responsibility for the determination of the Group’s risk management objectives and policies. The overall objective of the Board is 
to set policies that seek to reduce risk as far as possible without unduly affecting the Group’s competitiveness and flexibility. All funding requirements 
and financial risks are managed based on policies and procedures adopted by the Board of Directors.

The Group is exposed to the following financial risks:
 Ú Credit risk
 Ú Liquidity risk
 Ú Foreign exchange risk
 Ú Interest rate risk

In common with all other businesses, the Group is exposed to risks that arise from its use of financial instruments. The principal financial instruments 
used by the Group, from which financial instrument risk arises, are as follows:
 Ú Trade and other receivables
 Ú Cash and cash equivalents
 Ú Trade and other payables
 Ú Floating rate bank loans and overdrafts
 Ú Fixed rate hire purchase agreements
 Ú Floating rate invoice discounting

Group financial instruments by category
Financial assets

Cash and cash equivalents
Trade and other receivables

Total financial assets

Financial liabilities

Trade and other payables
Loans and borrowings

Total financial liabilities

Loans and receivables

2018
£000

91
6,219

6,310

2017
£000

1,625
6,435

8,060

Financial liabilities at 
amortised cost

2018
£000

5,427
4,315

9,742

2017
£000

5,278
3,665

8,943

All financial instruments are carried at amortised cost and the carrying value of the Group’s financial assets and liabilities is considered to approximate to their 
fair value at each reporting date. Cash and cash equivalents are held in sterling, euro, and krona and placed on deposit in UK, German and Swedish banks. 

Credit risk
Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations.  
The Group is mainly exposed to credit risk from credit sales. At 30 September 2018 the Group has trade receivables of £6,020,000 (2017: £6,366,000).

The Group is exposed to credit risk in respect of these balances such that, if one or more customers encounter financial difficulties, this could materially 
and adversely affect the Group’s financial results. The Group attempts to mitigate credit risk by assessing the creditworthiness of customers and closely 
monitoring payment history.

The ageing of debtors past due and not impaired is included in note 15. Having assessed the recoverability of past due invoices, including  
consideration of time elapsed and associated commercial documents, the directors have made provision of £218,000 for doubtful debts at  
30 September 2018.

Credit risk on cash and cash equivalents is considered to be minimal as the counterparties are all substantial banks with high credit ratings.

Autins Group plc Annual Report and Accounts 2018

55

NOTES TO THE FINANCIAL STATEMENTS CONTINUED

3.  Financial instruments – risk management continued
Liquidity risk
Liquidity risk arises from the Group’s management of working capital and the continued availability of its other funding facilities. It is the risk that the 
Group will encounter difficulty in meeting its financial obligations as they fall due. The Group actively manages its cash generation and maintains 
sufficient cash holdings to cover its immediate obligations. There was an invoice discounting facility at 30 September 2018 of up to £6m subject to 
eligible receivables (2017: £6m discounting facility) and up to £4.0m for asset finance (2017: £4.0m).

The tables below set out the maturities of the Group’s financial liabilities:

At 30 September 2018

Overdrafts
Trade and other payables
Bank loans
Hire purchase and finance leases
Invoice discounting

Total

At 30 September 2017

Overdrafts
Trade and other payables
Bank loans
Hire purchase and finance leases
Invoice discounting

Total

Up to 1 year
£000

1 to 2 years
£000

2 to 5 years
£000

158
5,427
147
493
2,980

9,205

–
–
93
236
–

329

–
–
–
316
–

316

Up to 1 year
£000

1 to 2 years
£000

2 to 5 years
£000

180
5,278
174
452
2,199

8,283

–
–
141
388
–

529

–
–
90
163
–

253

Foreign exchange risk
Foreign exchange risk is the risk that movements in exchange rates adversely affect the profitability or cash flows of the business. 

The majority of the Group’s financial assets are held in Sterling but movements in the exchange rate of the Euro, the US Dollar and the Swedish Krona 
against Sterling have an impact on both the result for the year and equity. The Group considers its most significant exposure is to movements in the 
Euro, however it is noted that there are no material net foreign currency denominated assets/liabilities in the Group other than the Swedish Krona 
denominated goodwill in respect of Autins AB.

Interest rate risk 
The Group’s exposure to market risk for changes in interest rates relates primarily to cash and external borrowings (including overdrafts and invoice 
discounting arrangements). 

The Group is exposed to cash flow interest rate risk on its asset backed loans in the Swedish subsidiary and on the floating rate invoice discounting 
where the cost of borrowing in all cases is calculated by a fixed margin over LIBOR. 

2018
£000

2017
£000

Invoice discounting
Asset backed bank loans 

Total floating rate debt

2,980
240

3,220

2,199
405

2,604

Borrowings under asset finance/hire purchase arrangements are at a fixed interest rate over their term.

The interest rates applicable to the fixed rate borrowings are equivalent to current market rates and therefore there is no material difference between 
their carrying value and fair value.

All borrowing is approved by the Board of Directors to ensure that it is conducted at the most competitive rates available to it.

The Group has not entered into interest rate derivatives to mitigate the interest rate risk.

Capital management
The Group is now financed by a mixture of equity and invoice discounting facilities as required for working capital purposes and with term finance used 
for certain capital projects. The capital comprises all components of equity which includes share capital, retained earnings and other reserves.

56

Autins Group plc Annual Report and Accounts 2018

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

The Company’s and Group’s objectives when maintaining capital are to safeguard the entity’s ability to continue as a going concern, so that it can 
continue to provide returns for shareholders and benefits for other stakeholders; and to provide an adequate return to shareholders by pricing 
products and services commensurately with the level of risk.

All working capital requirements are financed from existing cash, overdrafts and invoice discounting resources.

The Company and Group sets the amount of capital it requires in proportion to risk. The Group manages its capital structure and makes adjustments to 
it in the light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, 
the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares, or sell assets to reduce debt.

4.  Revenue and segmental information
Revenue analysis

Revenue arises from:
Sales of components
Sales of tooling

2018
£000

2017
£000

28,322
921

29,243

24,844
1,513

26,357

Segmental information
The Group currently has one main reportable segment in each year, namely Automotive (NVH) which involves provision of insulation materials to reduce 
noise, vibration and harshness to automotive manufacturing. Turnover and operating profit are disclosed for other segments in aggregate, mainly flooring 
sales, as they individually do not have a significant impact on the Group result. These segments have no significant identifiable assets or liabilities.

Factors that management used to identify the Group’s reportable segments
The Group’s reportable segments are strategic business units that offer different products and services.

Measurement of operating segment profit or loss
The accounting policies of the operating segments are the same as those described in the summary of significant accounting policies.

The Group evaluates performance on the basis of operating profit/(loss). Automotive remained the only significant segment in the year although there has 
been investment and costs incurred in the development and commissioning of equipment which can manufacture both automotive and other products.

The Group’s non-automotive revenues, including acoustic flooring and office equipment products, are included within the others segment.  
Neither element is considered significant.

Segmental analysis for the year ended 30 September 2018

Group’s revenue per consolidated statement of comprehensive income

Depreciation
Amortisation

Segment operating (loss)/profit

Finance expense
Share of post-tax profit of equity accounted joint ventures

Group loss before tax

Additions to non-current assets

Reportable segment assets
Investment in joint ventures

Reportable segment assets/total Group assets

Reportable segment liabilities/total Group liabilities

Automotive 
NVH
£000

27,057

649
264

Others
£000

2,186

–
–

2018 
Total
£000

29,243

649
264

(1,944)

109

(1,835)

(118)
219

(1,734)

1,704

24,827
204

25,031

10,719

–

–
–

–

–

1,704

24,827
204

25,031

10,719

Autins Group plc Annual Report and Accounts 2018

57

NOTES TO THE FINANCIAL STATEMENTS CONTINUED

4.  Revenue and segmental information continued
Segmental analysis for the year ended 30 September 2017

Group’s revenue per consolidated statement of comprehensive income

Depreciation
Amortisation

Segment operating profit

Finance expense
Share of post-tax profit of equity accounted joint ventures

Group profit before tax

Additions to non-current assets

Reportable segment assets
Investment in joint ventures

Reportable segment assets/total Group assets

Reportable segment liabilities/total Group liabilities

Automotive 
NVH
£000

24,925

528
237

19

3,001

25,835
243

26,078

10,135

Others
£000

1,432

–
–

90

–

–
–

–

–

2017 
Total
£000

26,357

528
237

109

(92)
190

207

3,001

25,835
243

26,078

10,135

Revenues from one customer in 2018 total £17,182,000 (2017: £16,960,000). This major customer purchases goods from Automotive Insulations Limited 
in the United Kingdom and there are no other customers which account for more than 10% of total revenue.

External revenues by location of customers

United Kingdom
Sweden
Germany
Rest of the World

2018
£000

24,171
1,111
3,932
29

29,243

2017
£000

23,044
1,002
2,260
51

26,357

The only material non-current assets in any location outside of the United Kingdom are £1,035,000 (2017: £1,157,000) of fixed assets and £596,000  
(2017: £629,000) of goodwill in respect of the Swedish subsidiary.

5.  (Loss)/Profit from operations
The operating (loss)/profit is stated after charging:

Foreign exchange losses
Depreciation 
Amortisation of intangible assets
Loss on disposal of fixed assets
Cost of inventory sold
Impairment of trade receivables
Research and development
Revenue grant income
Employee benefit expenses (see note 6)
Lease payments
Auditors’ remuneration:
  Fees for audit of the Group
  Fees for taxation compliance
  Fees for taxation advisory services
  Fees for other services

Exceptional costs in respect of:
IPO related expenses (net)

Other exceptional costs:
Change of Chief Executive and senior management restructuring
Onerous leases
Critical press repair costs

Solar Nonwovens operating loss during the commissioning phase

58

Autins Group plc Annual Report and Accounts 2018

2018
£000

88
649
264
–
20,571
218
90
(39)
7,588
1,434

60
–
25
3

–

159
75
–

234

364

2017
£000

3
528
237
38
15,551
–
256
(121)
7,063
1,426

43
3
5
6

92

274
–
184

458

590

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

IPO related expenses
IPO costs spanned the prior year end as a result of the timing of the IPO. Exceptional costs in the prior year therefore included a further £92,000 of IPO 
related administrative expenses. 

Other exceptional costs
During the year Michael Jennings resigned as Chief Executive generating £159,000 of exceptional costs (2017: £158,000 relating to the resignation of  
Jim Griffin and £116,000 to a review of group staffing). Other exceptional costs of £75,000 related to the exit costs of withdrawing from office facilities at 
MIRA following a strategic review undertaken by the new CEO (2017: £184,000 of critical press repairs that arose following the identification of structural 
cracks in the head of three new presses within the UK).

Solar Nonwovens operating loss
The start up process and commissioning of the major plant for the Neptune line resulted in an operating loss of £364,000 (2017: loss of £590,000)  
from the incremental costs of the operation and the specific premises taken on for the plant. 

Research and development costs
The Group strategically invested in research and development work as disclosed above and as required to deliver growth in future periods.  
Revenue grants of £39,000 (2017: £121,000) are in relation to government assistance on research projects.

6.  Staff costs

Wages and salaries
Social security costs
Share based payment
Other pension costs

The average monthly number of employees during each year was as follows:   

Directors
Administrative and development 
Production

Group
2018
£000

6,540
885
19
144

7,588

Group
2017
£000

6,090
835
15
123

7,063

Company
2018
£000

1,341
163
19
51

1,574

Company
2017
£000

1,169
150
15
35

1,369

2018
Number

2017
Number

2018
Number

2017
Number

5
71
155

231

5
78
111

194

5
14
–

19

5
14
–

19

Group key personnel are considered to be the directors and senior management team of Autins Group plc and Automotive Insulations Limited which is 
the largest trading entity in the Group. The remuneration of Group key personnel is disclosed in note 24. 

7.  Directors remuneration

Year ended 30 September 2018

A Attwood
M Jennings
J Larner
T Garthwaite
I Griffiths

Year ended 30 September 2017

A Attwood
M Jennings
J Griffin
J Larner
T Garthwaite
I Griffiths

Salary
£000

Benefits
£000

Pension
£000

60
244
120
45
45

514

–
1
9
–
–

10

–
23
10
–
–

33

Salary
£000

Benefits
£000

Pension
£000

Compensation 
for loss  
of office
£000

60
185
94
120
45
45

549

–
–
4
7
–
–

11

–
6
7
7
–
–

20

–

30

–
–

30

Total
£000

60
268
139
45
45

557

Total
£000

60
191
135
134
45
45

610

Autins Group plc Annual Report and Accounts 2018

59

NOTES TO THE FINANCIAL STATEMENTS CONTINUED

8.  Finance expense

Interest on bank loans and invoice discounting
Loan note interest
Interest element of hire purchase agreements

9.  Income tax
(i)   Tax credit in income statement excluding share of tax of equity accounted for joint ventures

Current tax expense
Current tax on (losses)/profits for the period
Adjustment in respect of previous periods

Total current tax

Deferred tax expense
Origination and reversal
of temporary differences 
Impact of change in UK tax rate
Adjustment in respect of previous periods

Total deferred tax (note 18)

(ii) Total tax credit

Tax credit excluding share of tax of equity accounted for joint ventures (as stated above)
Share of tax expenses of equity accounted joint ventures

No tax arises in respect of other comprehensive income.

2018
£000

59
–
59

118

2018
£000

–
(47)

(47)

(387)
–
58

(329)

(376)

2018
£000

(376)
51

(325)

2017
£000

27
11
54

92

2017
£000

–
26

26

(141)
(30)
(51)

(222)

(196)

2017
£000

(196)
47

(149)

The reasons for the difference between the actual tax charge for the year and the standard rate of corporation tax in the United Kingdom applied to the 
(loss)/profit for the year are as follows:

2018
£000

2017
£000

(Loss)/profit for the year
Income tax credit (including tax on joint ventures)

(Loss)/profit before income taxes
Expected tax (credit)/charge based on corporation tax rate of 19% in 2018 (2017: 19.5%)
Expenses not deductible for tax purposes
Enhanced R&D tax relief
Impact of different tax rates 
Tax losses not recognised
Utilisation of unrecognised losses
Adjustments in respect of previous periods

Total tax including joint ventures

(1,358)
(325)

(1,683)
(320)
14
(47)
40
–
(23)
11

(325)

403
(149)

254
50
35
(85)
(52)
5
(77)
(25)

(149)

The current rate of UK corporation tax is 19%. Changes to reduce the UK corporation tax rate to 17% from 1 April 2020 have been substantively enacted 
and accordingly are applied to deferred taxation balances at 30 September 2018.

The current rate of corporation tax in Sweden is 22% and the current rate of corporation tax in Germany is 30-33%. The Group’s Swedish and German 
subsidiaries did not have taxable profits during the years under review.

60

Autins Group plc Annual Report and Accounts 2018

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

10. Earnings per share

(Loss)/profit used in calculating basic and diluted EPS
Number of shares
Weighted average number of £0.02 shares for the purpose of basic earnings per share (‘000s)
Weighted average number of £0.02 shares for the purpose of diluted earnings per share (‘000s)
Earnings per share (pence)
Diluted earnings per share (pence)

2018
£000

(1,358)

22,101
22,101
(6.14)p
(6.14)p

2017
£000

403

22,101
22,101
1.82p
1.82p

Earnings per share have been calculated based on the share capital of Autins Group plc and the earnings of the Group for both years. There are options 
in place over 563,690 (2017: 309,076) shares that were anti-dilutive at the year end but which may dilute future earnings per share.

11. Property, plant and equipment

Group

COST
At 1 October 2016
Additions
Reallocation
Foreign exchange movement
Disposals

 At 30 September 2017
Additions
Reallocation
Foreign exchange movement
Disposals

At 30 September 2018

DEPRECIATION
At 1 October 2016
Charge for year
Eliminated on disposal

At 30 September 2017
Charge for year
Foreign exchange movement
Eliminated on disposal

At 30 September 2018

NET BOOK VALUE
At 30 September 2018

At 30 September 2017

At 30 September 2016

Plant and
machinery
£000

Leasehold
improvements
£000

Fixtures and
fittings
£000

9,057
2,547
656
27
(87)

12,200
1,098
27
(77)
(27)

13,221

1,475
441
(2)

1,914
589
(11)
(27)

2,465

10,756

10,286

7,582

781
69
(656)
–
–

194
11
(27)
–
–

178

1
14
–

15
16
–
–

31

147

179

780

581
31
–
–
–

612
19
–
–
(72)

559

135
73
–

208
44
–
(72)

180

379

404

446

Total
£000

10,419
2,647
–
27
(87)

13,006
1,128
–
(77)
(99)

13,958

1,611
528
(2)

2,137
649
(11)
(99)

2,676

11,282

10,869

8,808

Net book value of assets held under hire purchase contracts and finance leases are as follows:

At 30 September 2018

At 30 September 2017

Plant and
machinery
£000

Leasehold
Improvements
£000

Fixtures and
fittings
£000

2,044

1,668

–

–

74

81

Totals
£000

2,118

1,749

Depreciation of £161,000 was charged on these assets in the year (2017: £104,000).

Plant and machinery included assets at 30 September 2017 of £4,720,000 in respect of Solar Nonwovens Limited which had not been brought into economic 
use as the directors considered that the new production plant was not manufacturing product to its full design specification before the year end. These 
assets were subsequently brought into use in June 2018. 

The Directors, having prepared a discounted cash flow assessment for the Neptune facility as a standalone cash generating unit, are satisfied that the 
carrying value remains appropriate.  Whilst start-up losses continued in the current year, the cost actions already taken, together with sales enquiry 
levels and conversion into orders support a reasonable expectation of profitability in the foreseeable future which supports the overall carrying value.

The Company has no fixed assets.

Autins Group plc Annual Report and Accounts 2018

61

 
 
 
 
 
 
NOTES TO THE FINANCIAL STATEMENTS CONTINUED

12. Intangible assets

Group

COST
 At 1 October 2016
Additions
Foreign currency differences

At 30 September 2017
Additions
Foreign currency differences

At 30 September 2018

AMORTISATION
 At 1 October 2016 
Charge for the year

At 30 September 2017
Charge for the year

At 30 September 2018

NET BOOK VALUE
At 30 September 2018

At 30 September 2017

At 30 September 2016

Goodwill
 £000

Development 
costs
£000

Customer 
relationships 
£000

Tooling 
intellectual
property
£000 

2,190
41
14

2,245
–
(27)

2,218

–
–

–
–

–

2,218

2,245

2,190

180
313
–

493
221
–

714

–
–

–
27

27

687

493

180

1,079
–
–

1,079
–
–

1,079

372
154

526
154

680

399

553

707

830
–
–

830
–
–

830

201
83

284
83

367

463

546

629

Total
£000

4,279
354
14

4,647
221
(27)

4,841

573
237

810
264

1,074

3,767

3,837

3,706

The Group tests goodwill for impairment annually or where there is an indication that goodwill might be impaired. The Directors have, in considering 
impairment of goodwill, reviewed the operating activities and structure of the Group and considers the goodwill is attributable to a single cash 
generating unit related to automotive NVH.

The recoverable amount of that cash generating unit has been determined on a value-in-use basis. Value-in-use calculations for the cash generating 
unit are based on projected three-year (FY17: five year) discounted cash flows together with a terminal value which assumes a 1% (FY17: 1%) long term 
growth rate. The cash flows have been discounted at pre-tax rates of 9.8% (2017: 11.8%) reflecting the Group’s weighted average cost of capital 
adjusted for country-specific tax rates and risks. The key revenue assumptions reflect current trading experience. The Directors, whilst acknowledging 
the loss in the current year, have reviewed a range of reasonably foreseeable trading forecasts for future periods. These forecasts take account of 
changes in operational efficiency and commercial arrangements that predict an improvement from the current year trading margins as well as the 
benefit of overhead cost actions already announced and enacted. Recurring operating cashflows from automotive NVH (which are separate from the 
Neptune trade and assets) in the terminal year would have to fall to £0.5m before an impairment arose.

The Company had a closing net book value of £50,000 (2017: £50,000 from transfers in from a fellow group company) for goodwill and £7,000 (2017: £4,000) 
for development costs in intangible assets from £4,000 of additions in the year and in the prior year.

13. Fixed asset investments

Company

COST AND NET BOOK VALUE
At 30 September 2017 and 2018

Investments 
in
subsidiaries
£000

16,239

The subsidiaries of the Company, which have all been included in the consolidated financial statements based on their results to 30 September 2018, 
are as follows:

Name

Principal activity

UK subsidiaries:
Autins Limited (formerly Automotive Insulations Limited)
Automotive Insulations Limited (formerly Auto Insulations Limited)
Solar Nonwovens Limited
Autins Technical Centre Limited
Acoustic Insulations Limited
European subsidiaries:
Autins Gmbh 
Autins AB 
DBX Acoustics AB

62

Autins Group plc Annual Report and Accounts 2018

Supply of insulating materials
Dormant
Supply of insulating materials
Development of insulating materials
Dormant

Supply of insulating materials
Supply of insulating materials
Supply of insulating materials

100
100
100
100
100

100
100
100

30 Sept 2018 
and 2017
Ownership %

STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

The Group agreed to guarantee the liabilities of Autins Technical Centre Limited, thereby allowing this company to take exemption from an audit under 
Section 479A of the Companies Act 2006.

All UK companies are incorporated in England with a registered office at Central Point One, Central Park Drive, Rugby, Warwickshire, CV23 0WE.

Autins AB and DBX Acoustics AB operate in and are incorporated in Sweden with a registered office at Hamneviksvägen 12, SE-418 79 Gothenburg.  
Autins GmbH operates in and is incorporated in Germany with a registered office at Hilden Amtsgericht, Düsseldorf HRB 70344. They are held by  
Autins Limited. 

Interests in joint ventures comprise the following:

Name

Principal activity

Indica Automotive Limited 

Supply of insulating materials

30 Sept 2018 
and 2017
Ownership %

50

The joint venture is incorporated in England with a registered office at Central Point One, Central Park Drive, Rugby, Warwickshire, CV23 0WE.  
The Group has a 50% shareholding and joint management is exercised through the right to appoint two of the four directors.

Group

COST AND NET BOOK VALUE
At 30 September 2016
Share of profit for the year
Dividend paid by JV

Net book value at 30 September 2017
Share of profit for the year
Dividend paid by JV

Net book value at 30 September 2018

The Group’s share of joint venture profit in each year was as follows:

Profit before tax
Taxation

Profit after tax

Summarised aggregated financial information in relation to the joint ventures is presented below:

As at 30 September

Current assets
Non-current assets
Current liabilities
Non-current liabilities
Included in the above amounts are:
  Cash and cash equivalents
  Current financial liabilities (excluding trade payables)
  Non-current financial liabilities (excluding trade payables)
Net assets (100%)
Group share of net assets

Interest in
joint 
ventures
£000

206
190
(153)

243
219
(258)

204

2017
£000

237
(47)

190

2017
£000

1,031
192
(659)
(78)

46
(265)
(78)
486
243

2018
£000

270
(51)

219

2018
£000

1,127
108
(792)
(35)

100
(334)
(45)
408
204

Autins Group plc Annual Report and Accounts 2018

63

 
 
NOTES TO THE FINANCIAL STATEMENTS CONTINUED

13. Fixed asset investments continued
Year ended 30 September

Revenues 
Profit after tax
Total comprehensive income (100%)
Group share of total comprehensive income
Included in the above amounts are:
  Depreciation and amortisation

Interest expense
Income tax expense

14. Inventories
Group

Raw materials
Work in progress
Finished goods
Tooling stock for resale

2018
£000

3,382
438
438
219

84
3
(102)

2018
£000

1,731
92
499
231

2,553

2017
£000

2,616
380
380
190

94
4
(94)

2017
 £000

1,205
52
710
–

1,967

There are no material stock provisions at any period end, neither have material amounts of stock been written off in any of the periods presented. 

The Company has no inventories.

15. Trade and other receivables

Trade receivables
Amounts owed by subsidiaries undertakings
Other receivables

Total financial assets other than cash and cash equivalents classified as loans and 

receivables

Corporation tax debtor
Prepayments
Other taxes

Total trade and other receivables

The analysis of trade receivables is as follows:
Not yet due
Past due but not impaired
Past due and impaired

Group
 2018
£000

6,020
–
199

6,219
39
505
–

6,763

5,723
224
73

6,020

 Group 
 2017
£000

6,366
–
69

6,435
174
769
–

7,378

6,165
201
–

6,366

Company
2018
£000

 Company 
 2017
£000

–
7,075
–

7,075
–
70
26

7,171

–
–
–

–

4
7,872
1

7,877
–
156
11

8,044

4
–
–

4

An impairment provision of £218,000 has been made in respect of trade debtors at 30 September 2018 (FY17: £nil). No material amounts have been 
written off in the current or prior period.

The Group has financing agreements whereby certain trade debts are subject to an invoice discounting agreement which is secured against the 
associated trade receivables. The amounts outstanding at 30 September 2018 were £2,980,000 (2017: £2,199,000). The credit risk remained with  
the Group and accordingly the trade receivable and amounts drawn down under the financing arrangements are presented gross.

The carrying value of the above financial assets is considered to approximate to their fair value.

64

Autins Group plc Annual Report and Accounts 2018

 
 
STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

16. Trade and other payables

Current
Trade payables
Amounts owed to subsidiaries
Amount owed to equity-accounted joint ventures controlled entities
Other creditors
Accruals

Total financial liabilities, excluding loans borrowings, classified as financial liabilities 

measured at amortised cost

Social security and other taxes
Deferred income

Total current trade and other payables

Non-current liabilities
Deferred income

Group
2018
£000

4,226
–
686
–
515

5,427
475
8

5,910

Group
2017
£000

3,696
–
737
70
775

5,278
567
6

5,851

Company
2018
£000

Company
2017
£000

107
7,906
–
–
79

8,092
38
–

8,130

29
8,231
–
–
44

8,304
58
–

8,362

115

123

–

–

No interest is payable on the amounts owed to the company or by the company to its subsidiaries. The carrying value of the above liabilities is 
considered to approximate to their fair value.

17. Loans and borrowings

Bank loans and overdrafts
Hire purchase and finance leases
Invoice discounting

Total loans and borrowings

Bank overdrafts
Bank loans
Hire purchase and finance leases
Invoice discounting

Current

Bank loans
Hire purchase and finance leases

Non-current

Group
 2018
£000

398
937
2,980

4,315

158
147
428
2,980

3,713

93
509

602

Group
 2017
£000

585
881
2,199

3,665

180
174
394
2,199

2,947

231
487

718

Company
2018
£000

Company
2017
£000

–
–
–
–
–
–
–
–
–

–
–
–

–
–
–

–
–
–
–

–

–
–

–

Bank loans are secured by fixed and floating charges over the Group’s assets. 

Principal terms and the debt repayment schedule of the Group’s loans and borrowings are as follows:

Nominal Currency

Bank loans

SEK

Conditions

Secured

Repayable by instalments

Base rate + 3.75% 

Up to 2020

Rate %

Year of
Maturity

Net obligations under hire purchase contracts are denominated in sterling and secured on the assets to which they relate.

Advances under the Group’s invoice discounting facility are secured against certain trade receivable balances. 

Hire purchase and finance lease liabilities
The future minimum lease payments in respect of hire purchase and finance lease liabilities are as follows:

Group

Less than one year
Between one and five years

Total gross payments
Less: interest charge allocated to future periods

Carrying amount of liability

2018
£000

493
552

1,045
(108)

937

2017 
£000

452
551

1,003
(122)

881

Autins Group plc Annual Report and Accounts 2018

65

NOTES TO THE FINANCIAL STATEMENTS CONTINUED

18. Deferred tax
Deferred tax is calculated in full on temporary differences under the liability method using a tax rate of 17% for the UK, 22% for Sweden and 30% for 
Germany. The movement on the deferred tax account is as shown below:

Opening balance
Recognised in profit and loss

Closing net balance

Group

Details of the deferred tax (asset) and liability are as follows:
Deferred tax (asset)
Accelerated capital allowances
Losses
Other temporary differences

Closing asset

Deferred tax liability
Accelerated capital allowances
Losses
Deferred tax on intangible assets
On fair valued assets
Other temporary differences

Closing liability

2018
£000

337
(329)

8

2018
£000

53
(432)
8

(371)

85
–
184
76
34

379

2017
£000

559
(222)

337

 2017
£000

25
(191)
7

(159)

151
(14)
251
71
37

496

The group deferred tax liability has arisen due to the timing difference on accelerated capital allowances, recognition of intangible assets on acquisition 
or development costs and other short term timing differences mainly related to the fair values of loan notes issued in consideration of the acquisition of 
Acoustic Insulations Limited. 

The Company deferred tax liability of £36,000 (2017: £29,000) relates primarily to the timing differences in respect of finance income arising on the loan notes.

The Group has an unrecognised deferred tax asset of approximately £130,000 at 30 September 2018 (2017: £135,000) in respect of losses carried 
forward in a subsidiary as it is, as yet, uncertain when these will be utilised. UK tax losses have been recognised as they are expected to be utilised 
against trading profits in the short term.

19. Share capital

Allotted, issued and fully paid
22,100,984 Ordinary shares of £0.02 each

2018
£000

442

2017
£000

442

There were no shares issued in the years ended 30 September 2017 and 2018. The directors are authorised to issue further shares representing up to 
10% in number of those already issued.

20. Share based payment (Company and Group)
Share options are granted to directors and selected employees and are conditional on the employees completing three years service. The exercise 
price is equal to the market price of the shares at the grant date. Options issued in 2016 are exercisable three years from the grant date for a period  
of 7 years, with 50% subject to achieving target growth in the share price and 50% growth in the earnings per share. 436,152 options were granted  
at Admission to AIM in August 2016 with an exercise price of £1.68, of which 146,429 options were forfeited when employees left in the year ended  
30 September 2017 and 19,353 new options were issued with an exercise price of £2.28. 

The fair value of the options issued was determined using a Log-normal Monte-Carlo stochastic model and was calculated at 49.5 pence per share and 
56.2 pence per share respectively for the market based and performance conditions with an expected vesting period of four and a half years. The main 
assumptions in the valuation model were a volatility of 51.8%, a dividend yield of 0.525% and an annual risk free rate of 0.2%.

66

Autins Group plc Annual Report and Accounts 2018

 
STRATEGIC REPORT

GOVERNANCE

FINANCIAL STATEMENTS

631,972 further share options were issued in December 2017 of which 377,358 were forfeited when an employee left. These are exercisable three years 
from the grant date for a period of 7 years subject to achieving growth in the earnings per share. The fair value of the options issued was determined 
using a Log-normal Monte-Carlo stochastic model with the assumptions set out above and was calculated at 53 pence per share.

There were 563,690 options in issue at 30 September 2018 with an average exercise price of £1.54 (2017: 309,076 and £1.72) and a remaining average 
exercise period of 5.5 years (2017: 6 years).

21. Reserves
The profit and loss reserve is the the cumulative net profits in the consolidated statement of comprehensive income. Movements on these reserves are 
set out in the consolidated statement of changes in equity.

The cumulative currency differences reserve represents translation differences in respect of the net assets of overseas subsidiaries. 

Other reserves of £1,391,000 arose from the difference between the fair value and nominal value of shares issued in partial satisfaction of the 
acquisition of 100% of the equity of Acoustic Insulations Limited in April 2014 and £495,000 from the difference between the fair value of shares issued 
and the existing cost of investment in order to acquire the remaining 50% of Autins AB and 10% of Autins Gmbh in April 2016.

The share premium account represents the amount by which the issue price of shares exceeds the nominal value of the shares less any share issue expenses.

22. Commitments
The Group leases all its office and manufacturing properties as well as a number of vehicles and forklifts used by the business. The lease terms vary 
from 3 years for vehicles and for overseas property rentals with a rolling renewal option on the property through to 15 year terms for the principal 
manufacturing sites, subject to three yearly rent reviews. The total value of minimum lease payments due until the end of the leases are as follows: 

Group

Land and buildings:
Within one year
Later than one year and not later than five years 
Later than five years
Other:
Within one year
Later than one year and not later than five years

There are no contingent lease payables in respect of renewal or purchase options.

The Group had capital commitments at 30 September 2018 of £nil (2017: £296,000).

The Company had no lease or capital commitments.

23. Dividends

Interim dividend paid on £0.02 shares at 0.8pence per share
Final dividend paid on £0.02 shares at 0.8pence per share
Interim dividend paid on £0.02 shares at 0.4pence per share

24. Related party transactions

A Attwood
Opening balance
Amounts paid to Company

Closing balance

The loans did not bear interest and were repayable on demand. 

2018
£000

960
2,777
4,269

79
25

2017
£000

1,102
3,103
4,933

93
71

8,110

9,302

2018
£000

–
177
88

265

2018
£000

–
–

–

2017
£000

177
–
–

177

2017
£000

18
(18)

–

Autins Group plc Annual Report and Accounts 2018

67

NOTES TO THE FINANCIAL STATEMENTS CONTINUED

24. Related party transactions continued
Share options
Directors and other key management personnel hold the following share options (see note 20).

At 30 September 2018

J Larner
Other key management personnel

At 30 September 2017

J Larner
Other key management personnel

Transactions with related parties and key management personnel
Group key management personnel costs

Group aggregate salaries and post-employment benefits

Related party transactions
Indica Automotive Limited is a joint venture undertaking in which the Group has joint control.

Transactions:
Sales to joint venture 
Purchases from joint venture 
Balance at the year end (owed by) the Group

25. Control
In the opinion of the Directors there is no one ultimate controlling party.

Number of options

EPS target

44,643
275,358

Share price 
target

44,643
64,140

320,001

108,783

Number of options

EPS target

44,643
109,895

Share price 
target

44,643
109,895

154,538

154,538

2018
£000

1,699

2017 
£000

1,768

2018
£000

19
2,718
(686)

2017
£000

53
2,396
(737)

68

Autins Group plc Annual Report and Accounts 2018

DIRECTORS, SECRETARY, REGISTERED OFFICE AND ADVISORS

Directors 

Adam Attwood, Non-Executive Chairman
Gareth Kaminski-Cook (Appointed 1 October 2018)
James Larner, Chief Financial Officer
Terry Garthwaite, Non-Executive Director
Ian Griffiths, Non-Executive Director
Michael Jennings (Resigned 31 August 2018)

Company Secretary

James Larner

Registered Office

Central Point One
Central Park Drive
Rugby
Warwickshire
CV23 0WE

Telephone Number

+44 (0)1788 578 300

Website

Nominated Advisor and Broker

Solicitors to the Company

Auditors

Public Relations

Registrars

www.autins.com

N+I Singer
1 Bartholomew Lane
London
EC2N 2AX

Freeths LLP
1 Vine Street
Mayfair
London
W1J 0AH

BDO LLP
Two Snowhill
Birmingham
B4 6GA

Newgate Communications
50 Basinghall Street
London
EC2V 5DE

Link Asset Services
The Registry
34 Beckenham Road
Beckenham
Kent
BR3 4TU

Autins Group plc
Central Point One
Central Park Drive
Rugby
CV23 0WE

T: +44 (0)1788 578 300
W: www.autins.com

autins