2022
ANNUAL
REPORT
CORPORATE
INFORMATION
ABN 67 064 089 318
SHARE REGISTRY
DIRECTORS
David Cronin, Chairman and Non-Executive Director
Mark Stevens, Non-Executive Director
Mike McGeever, Non-Executive Director
Boardroom Pty Ltd Grosvenor Place, Level 12, 225 George Street,
Sydney, NSW 2000, Australia
Telephone (within Australia): 1300 737 760
Telephone (outside Australia): +61 2 9290 9600
Facsimile: +61 2 9279 0664
Robert Broomfield, Group Chief Executive Officer and
Executive Director
STOCK EXCHANGE
COMPANY SECRETARIES
Neville Joyce, Kim Clark
REGISTERED OFFICE & PRINCIPAL
PLACE OF BUSINESS
Ava Risk Group Limited shares are quoted on the Australian
Securities Exchange (ASX). ASX Code: AVA
BANKERS
Westpac Banking Corporation 275 Kent Street,
Sydney, NSW 2000, Australia
10 Hartnett Close, Mulgrave, Victoria 3170, Australia
AUDITORS
Telephone: +61 3 9590 3100
Facsimile: +61 3 9560 8000
Email: investor@theavagroup.com
Ernst & Young Level 23, 8 Exhibition Street,
Melbourne, Victoria 3000, Australia
WEBSITE
www.theavagroup.com
Information correct as at 29 August 2022.
2022 ANNUAL REPORT
AVA GROUP
| 3
04
06
08
10
14
16
18
CHAIRMAN’S REPORT
FINANCIAL HIGHLIGHTS
ABOUT AVA GROUP
FUTURE FIBRE TECHNOLOGIES
BQT SOLUTIONS
GJD MANUFACTURING
FINANCIAL STATEMENTS
CHAIRMAN’S
REPORT
DEAR FELLOW SHAREHOLDERS
FY2022 represented a year of significant progress in the
transformation of Ava Risk Group Limited (Ava Group).
Following the divestment of the Services Division in October
2021, Ava Group has been focused on the development of its
world leading fibre sensing and access control technologies.
In this respect, I am pleased to report to shareholders that
the Company is well placed to pursue growth in FY2023 and
beyond.
FY2022 | HIGHLIGHTS
The Ava Group produced a strong operational and financial
performance in FY2022, notwithstanding the lingering business
interruptions related to COVID-19, particularly with respect to
critical supply chains and project related delays.
Key highlights for the financial year include:
› Successful divestment of the Services Division in October
2021 resulting in net proceeds to the Ava Group of $41.9
million, representing a circa 587% net cash investment return.
› Cash distribution of $38.8 million to Ava Group shareholders
by way of special dividend and capital return.
› Growth of 13% in sales order intake for our market leading
fibre sensing and access control technologies. Total order
intake for FY2022 of $18.0 million compared to $15.9 million
in the previous year (excluding orders against the Indian
Ministry of Defence contract).
› Significant progress on the Aura-IQ development road map,
completing successful proof of value trials on a number of
operating mine sites. This culminated in the receipt of the first
commercial order for Aura-IQ in July 2022 from a leading
global manufacturer of conveyor systems.
› Execution of a global framework agreement for the supply of
BQT products to dormakaba International Holding GmbH,
a global leader in security access control systems. The first
order under the agreement was fulfilled during FY2022 with
significant growth expected from FY2023.
› Investment in senior management and business
development capability focused on the key North
American market, the world’s largest security market. This
investment has realised increased sales orders in North
America, particularly in the energy sector.
› Continued focus on growing recurring revenue via long
term support contracts to the FFT installation base – at
the end of FY2022, 52 systems were covered under signed
agreements. This is an increase of 48 systems compared
to the prior year. During the year we have further invested
in our Machine Learning capability to improve system
performance, which will deliver a significant feature for our
customers that sign up for a long term support contract.
› Expanded our licencing strategy with a new agreement
signed with a partner in Latin America. First revenue from
the licensing agreement is expected in FY2023.
STRONG FINANCIAL POSITION
Profit after tax in FY2022 was $33.1 million, underpinned by
the gain on disposal of the Services Division ($31.9 million).
The financial result demonstrates the value that Ava Group
was able to unlock in the Services Division while under its
stewardship. Pleasingly, it enabled Ava Group to distribute
$38.8 million to its shareholders by way of special dividend
and capital return.
Earnings before Interest, Tax, Depreciation and Amortisation
(“EBITDA”) from continuing operations in FY2022 was $0.8
million compared to $9.2 million in the previous year. The
reduction is due primarily to non-recurring licence revenue
from the Indian Ministry of Defence contract of $7.8m which
was recognised during FY2021 as well as government grant
income of $0.6m associated with COVID-19 support.
Ava Group’s cash position remains strong. The balance at 30
June 2022 was $15.2 million, having distributed $38.8 million
to shareholders via special dividend and capital return. The
Company has no borrowings and is well placed to support its
next phase of growth.
2022 ANNUAL REPORT
AVA GROUP
| 5
Neville Joyce commenced in November 2021 as Group Chief
Financial Officer and Company Secretary. Bringing both a
commercial and finance background with him, Neville has
quickly become the CEO’s right-hand man and has recently
taken on additional operational responsibilities. Neville
replaced Leigh Davis who left Ava Group in November 2021.
I take this opportunity to thank Leigh for his contribution over
six years of service to Ava Group.
The Board is committed to conducting business in
accordance with high governance standards. We continually
review policies and procedures to ensure that they fulfill
Ava Group’s regulatory and compliance obligations. We also
ensure that the Group’s technology development roadmap
is consistent with our strategic direction and meets market
expectations.
FINALLY
I would like to thank you, our shareholders and associates, for
your continued support and engagement with the Ava Group
as we build a world class security business. On behalf of my
fellow Directors, I also thank the management team for their
hard work, dedication and achievements throughout FY2022.
I am sure you share my optimism that Ava Group’s strategy,
people, performance and technology roadmap will drive
future growth. I welcome the customers and staff from GJD
to the Ava Group and look forward to their contribution to the
ongoing success of the Company.
David L Cronin
Chairman
STRATEGIC OPPORTUNITIES
Ava Group’s strategic direction remains consistent with that
identified following the divestment of the Services Division – to
grow the revenue of its market leading fibre sensing and access
control technologies by increasing market share and developing
new and adjacent markets.
Ava Group continues to deliver new sensing solutions for
adjacent markets. During FY2022, the conveyor condition
monitoring solution was successfully integrated with fire
detection fibre optic cable. This important milestone provides
the Company with an opportunity to efficiently deploy its
condition monitoring solution with fire detection applications,
which is particularly attractive to end users in the mining
industry. Revenue from condition monitoring has already
commenced in FY2023.
The strategy of accelerating Ava Group’s revenue model with
recurring revenue and other predictable revenue streams
remains on track. During FY2022, the Company grew the
number of systems on long term support contracts, while
continuing to invest in its Machine Learning capability, an
essential feature of future long term support contracts. The
global supply agreement signed with dormakaba provides BQT
an opportunity to increase the volume of its smart locking
solutions sold via a major global distributor. These initiatives
have built a platform to enable Ava Group to compliment its
core project based revenue with more predictable long term
revenue streams.
On 1 August 2022, Ava Group announced the acquisition of a
leading UK security technology supplier, GJD Manufacturing.
GJD is an award-winning security equipment developer and
manufacturer, specialising in optical based intrusion detection
systems. The transaction unlocks significant strategic value
for both FFT and BQT, by providing a complimentary product
and technology portfolio while also providing access to an
established go-to-market capability in the UK and Western
Europe.
BOARD, MANAGEMENT AND
GOVERNANCE
Having the right people, skills and expertise in place to
support the growth ambition of Ava Group is a key priority for
Management and the Board.
Jim Viscardi, joined Ava Group in July 2021 and has recently
been promoted to Group Executive Vice President Global
Security Sales, Marketing and Support. In his role, Jim has
responsibility for sales, marketing and business development
across the global security and access controls markets. His
proven ability to lead sales teams is reflected in the improved
sales order intake for the Company in FY2022.
FINANCIAL
HIGHLIGHTS
REVENUE AND OTHER INCOME
NPAT
2022
$18,961
2021
$65,040
2020
$46,131
2019
$19,817
(AUD,000)
$33,132*
$13,749
$4,942
2022
2021
2020
2019
$(3,179)
(AUD,000)
EBITDA
CASH AS AT 30 JUNE 2022
2022*
2021
2020
2019
$1,364
2022*
$15,226**
$16,037
$7,429
2021
$17,293
2020
$7,703
$(2,861)
2019
$3,082
(AUD,000)
(AUD,000)
+100
COUNTRIES
+2,500
SYSTEMS
DEPLOYED
+3,500
SITES
PROTECTED
Includes $31.9M gain from divestment of Services Division (Ava Global).
*
** After distribution of $38.8M to shareholders during Q4 FY22 via special dividend and capital return.
KEY 2022 FIGURES
$
REVENUE
$19.0M
$
$
NPAT
$33.1M
CASH BALANCE
$15.2M
US SALES
UP >50% YOY
2022 ANNUAL REPORT
AVA GROUP
| 7
$
EBITDA
$1.4M
SERVICES
DIVISION
DIVESTMENT
587% NET CASH
INVESTMENT
RETURN
REVENUE BY
REGION
REST OF
WORLD
APAC
/ AU
US
INDIA
EUROPE
FY2022 REPRESENTED A YEAR OF
SIGNIFICANT PROGRESS IN THE
TRANSFORMATION OF AVA RISK
GROUP LIMITED (AVA GROUP).
FOLLOWING THE DIVESTMENT OF
THE SERVICES DIVISION IN OCTOBER
2021, AVA GROUP HAS BEEN
FOCUSED ON THE DEVELOPMENT
OF ITS WORLD LEADING FIBRE
SENSING AND ACCESS CONTROL
TECHNOLOGIES.
ABOUT
AVA GROUP
AVA RISK GROUP | PROTECTING
HIGH VALUE ASSETS AND
CRITICAL INFRASTRUCTURE
Ava Risk Group Limited (Ava Group) is a market leader of risk
management technologies trusted by some of the most security
conscious commercial, industrial, military and government
customers in the world. Ava Group brings together three highly
compatible security related entities (Future Fibre Technologies,
BQT Solutions and GJD Manufacturing), each with world leading
technology, services and exceptional people.
FUTURE FIBRE TECHNOLOGIES |
FIBRE OPTIC INTRUSION
DETECTION AND SENSING
SYSTEMS
Future Fibre Technologies (FFT) manufactures a complete
portfolio of fibre optic sensing solutions for the protection and
monitoring of high value assets and critical infrastructure.
› Perimeter Intrusions
› Pipeline Interference
› Condition Monitoring
› Data Network Protection
› 2,500+ systems installed in 70+ countries
› US$1-2 billion addressable market*
› Products and services model
BQT SOLUTIONS | HIGH SECURITY
ACCESS CONTROL TECHNOLOGY
BQT Solutions (BQT) is a specialist in the development,
manufacture and supply of high quality, high security card
and biometric readers, electromechanical locks and related
electronic security products.
› Access Control Readers
› High Security Locking
› Custom Encryption
› Biometric Solutions
› 3,500+ sites in 50+ countries
› US$0.6-1.5 billion addressable market*
› Custom and off the shelf products
GJD MANUFACTURING | OPTICAL
SECURITY AND INTRUDER
DETECTION EQUIPMENT
GJD Manufacturing (GJD) is an industry leader in the design,
manufacturing and supply of professional external security and
infra-red, microwave and laser intruder detector equipment
including ANPR cameras and infrared and white-light LED
Illuminators.
› Perimeter Optical Detectors
› Illuminators for video cameras
› ANPR cameras
› Surveillance solutions
› 60+ countries
› Custom and off the shelf products
* AVA Risk Group Limited Estimate.
2022 ANNUAL REPORT
AVA GROUP
| 9
1 AUGUST 2022 | AVA GROUP ACQUIRES GJD MANUFACTURING
GJD is an industry leader in the design, manufacturing and supply of
professional external infra-red, microwave and laser intruder detector
equipment including ANPR cameras and infrared and white-light LED
Illuminators.
Supplying intruder detection and surveillance solutions to
some of the most security conscious customers in the UK and
Europe, GJD has established a growing OEM sales channel
across multiple sectors which includes recognised multinational
engineering and technology companies.
“Our strategic fit with Ava has been obvious from the start and we
are very pleased to have found a world class home for our employees,
customers and products. We will continue to capitalise on the
growing global demand for our award-winning security solutions. I
am very excited to be a shareholder in Ava and really look forward to
the value and success we will all create as a combined business.”
“GJD’s product development, manufacturing and sales capabilities
provide an exciting opportunity to expand our collective reach and
access new customers and markets.
GJD, FFT and BQT each contribute significant domain expertise in
their own right, along with two decades or more of innovation and
success.
Together, our expanded product portfolio is highly relevant to the
respective customers of each company - which include many of
world’s most security conscious blue-chip organisations.”
Mark Tibbenham
GJD Chairman
Rob Broomfield
Ava Group CEO
FY2021 HIGHLIGHTS (Unaudited)
REVENUE
£4.6M
(circa A$7.95M)
EBITDA
£0.9M
(circa A$1.6M)
GROSS PROFIT
MARGIN
46%
OEM SALES
UP 50% FROM
FY2020 TO
£1.9M
OR 41% OF
TOTAL SALES
Dete ct. Illumi nate. Deter
REVENUE
OTHER
EUROPE
UK
FUTURE FIBRE
TECHNOLOGIES
GLOBAL SECURITY | FOCUS ON ENERGY
Ongoing investment in business development capabilities in targeted
sectors and regions has resulted in numerous energy sector contract wins.
New projects secured in the last 18 months include hydro,
SECURITY SOLUTION OF CHOICE
solar and nuclear power plants and crucial energy distribution
FOR SOLAR FARMS
networks in Europe, North America and Latin America. This
builds on earlier successes in solar installations and offshore
FFT’s intrusion detection technology is being used to protect
wind farms – including the first European submarine power
the perimeters of solar farms across the United States, Canada,
cable for an offshore wind farm.
Europe and Latin America, and has now been selected to secure
the perimeter of two major solar farms in Brazil.
SECOND LARGEST HYDROPOWER
PLANT IN THE WORLD
Located on the border of Brazil and Paraguay, this hydropower
plant is installing Aura Ai-2 to monitor its 12km perimeter. Since
1984, the plant has produced more than 2.8 million Gigawatts
per hour – which is enough to supply the world for 45 days.
So why did this world leader in the production of clean and
renewable energy select FFT’s intrusion detection technology
above other solutions? Because Aura Ai-2 provides customers
the highest levels of confidence and security through a
combination of market-leading detection performance,
unsurpassed reliability and low total cost of ownership.
With a combined perimeter length of approximately 100km,
Aura Ai-2 will monitor the sites for unauthorised access,
vandalism and theft, which could result in service interruption.
FFT’s market leading perimeter intrusion detection solution was
selected due to its low total cost of ownership and Mean Time
Between Failure (MTBF) – which is 200% to 300% better than
the industry average.
The stealthy covert buried solution was preferred over video
analytics and radar security solutions due to the minimal
infrastructure required for installation, low maintenance costs
and longer lifespan. Future planned expansions will make the
Brazil plant one of the largest in the world.
DELIVERING CYBER ASSURED SOLUTIONS
Cybersecurity Framework and combined
FOR CRITICAL INFRASTRUCTURE
with the 2900 Cybersecurity Standards of
To meet the highest standard of
the globally recognised independent testing
cybersecurity, all FFT products are
organisation Underwriter Laboratories
subjected to rigorous and continuous
(UL), the Company’s internal cyber testing
testing to ensure there are no weaknesses
has recently undergone independent “Cyber
that could compromise an organisation’s
Penetration” testing to meet the security
security credentials. Based on the National
expectations of the global energy sector.
Institute of Standards & Technology (NIST)
2022 ANNUAL REPORT
AVA GROUP
| 11
EXPANSION INTO US ENERGY SECTOR
In June 2022, FFT secured a contract for the supply and
installation of its fibre optic intrusion detection system
at a major North American energy facility. As the largest
energy sector sale to date, the project represents a
significant strategic milestone in expanding its advanced
sensing solutions to the US energy industry. Detection
performance, reliability and flexible integration were all
important considerations in the customer selecting FFT’s
solution.
“FFT’s continued success in the energy sector validates the
quality of our advanced sensing solutions in safeguarding
critical assets. We are aggressively pursuing opportunities
in the energy sector and expanding our presence in North
America, our largest target market, where we continue to build
out our sales infrastructure and capability.”
Jim Viscardi
Executive Vice President
Global Security
FUTURE FIBRE
TECHNOLOGIES
CONDITION MONITORING | FIRST AURA IQ CONTRACT SIGNED
In July 2022, Ava Group announced it had secured a contract for the supply
and installation of Aura IQ with a leading global manufacturer of conveyor
systems.
A significant strategic milestone in the development roadmap
of FFT’s condition monitoring solution for conveyor applications,
it was the first commercial order for the FFT Aura IQ solution
following the successful completion of a number of proof of
value trials on operating mine sites.
“We are excited to receive the first commercial order for Aura IQ,
our world leading fibre optic technology, which is the culmination
of extensive product development efforts over a number of years. In
addition, securing the contract with a global conveyor manufacturer
really validates the effectiveness of the solution and we continue to
develop Aura IQ to expand its deployment into other applications.
Additional contracts, based on successful proof of value trials within
the mining industry, are progressing through procurement processes
and are expected over the remainder of calendar year 2022.”
Rob Broomfield
Ava Group CEO
Built on Ava Group’s Aura fibre optic sensing platform, the
solution was initially developed with world leading mining
research organisation, Mining3, and uses advanced analytics
and acoustic detection via fibre optic cable to improve conveyor
efficiency and safety.
Aura IQ provides instant, real-time information on the state of
wear on conveyor roller bearings, helping to reduce downtime
and the risk of major damage from failed roller bearings.
The solution offers an important alternative to existing conveyor
belt fault detection methods, which are often manual and prone
to error.
AURA IQ | DEVELOPMENT ROADMAP
TODAY
New Applications in
Condition Monitoring
COMMERCIALISATION ACCELERATION
Extensions
Research
Development
Validation
Mining 3 Algorithm
Development
IP Patents
Go to Market
Partnering
FFT Aura Sensing
Platform and Global
Technical support
capability
Aura IQ v1
Integration testing
and ‘Proof of Value
Trials’ (multiple
successful trials
completed)
Integration into
fire detection
platform
– Completed
Commercialisation
Acceleration
First commercial
contract received.
Create a Condition
Monitoring Solutions
focused Business Unit
Aura IQ v1.5
Conveyor feature
enhancements.
Variable Speed
Aura IQ Gen 2
Advanced Ultra High
Fidelity Condition
Monitoring Platform
Situational
Awareness
Underground, Dams,
Rotating Equipment
and Smart Cities
1. Mean Time Between Failures
2022 ANNUAL REPORT
AVA GROUP
| 13
SMART CITY SOLUTIONS | ADJACENT MARKETS
FFT continues to extend the Aura Platform beyond Aura Ai-2 for intrusion detection and Aura IQ conveyor belt condition monitoring -
offering proven new sensing capabilities to adjacent markets. Ava Group’s dedicated Condition Monitoring Team will continue to work
with network and telecommunications operators to transform existing fibre networks into a high value source of real-time data on
objects and events across cities and oceans.
Protecting transport
infrastructure, vehicles and
passengers from safety hazards
such as intruders and threats to
rail operations and safety.
Classifying events of interest using
buried fibre along roads, pipelines
and power cables to protect
infrastructure and manage planned
maintenance activities.
Detecting seismic activity
including low magnitude
aftershocks.
Securing and monitoring buried
terrestrial and critical sub-sea
power cable assets.
Boat activity & anchor
drops near sub-sea
power cables
High security
access control
readers and locking
Data fibre
protection, seismic
activity, manhole
cover removal and
road monitoring
Perimeter
intrusion
Rail threat
detection
Earthquake
monitoring
Conveyor
monitoring
Buried pipeline
intrusion
NEW FLAGSHIP SERIES LOCK
The next generation Cobalt locking series is set to hit the
market in 2023, with reduced production build timeframes and
new product enhancements delivering wider market access –
specifically in the U.S.
Developed to address two of the biggest issues in door locking,
namely the ability to align a misaligned door and release when
requested, the Cobalt Double lock is designed to secure 180°
double-acting swing doors, while the Cobalt Single secures 90°
single-acting doors.
Cobalt locks are typically installed in commercial doors and
integrated into physical access control systems. This allows the
user to determine access in and around a facility and provide
traffic reports when needed. In addition, Cobalt series locks
can be used in a simpler system where just controlling access
to a single door can be implemented with a stand-alone access
system.
BQT
SOLUTIONS
GROWING GLOBAL PARTNERSHIPS
In late 2021, Ava Group entered into a Global Framework
Agreement for Supply and Product Services with dormakaba
International Holding GmbH – effective from 1 January 2022.
The agreement enables BQT to sell its products in a jurisdiction
in which dormakaba operates, including new markets in the
United States and Europe.
With representatives in 130 countries, dormakaba is a global
leader in providing security access control systems, locks,
master key systems and digital locking mechanisms. The
agreement with Ava Group is a testament to the high-quality
products which BQT manufactures with particular emphasis
being placed on the patented Cobalt range of locks which
resolve sideload and misaligned door issues.
The first order under the agreement was fulfilled during FY22
with significant growth expected in FY23.
“Signing the Global Framework Agreement with an international
leader such as dormakaba is a significant milestone and supports
our strategy of expanding into new markets with our leading risk
management technologies. Planning is well advanced to ‘launch’ BQT
products in new markets in which dormakaba operates, as well as to
support joint initiatives.”
Rob Broomfield
Ava Group CEO
U.S. MARKET EXPANSION
With recent U.S. Government contracts received for
BQT’s High Security Access Readers and heightened
access to the country’s significant market through
dormakaba, BQT is exploring campus lockdown
solutions with a number of North American based
security companies to identify a step forward in the
protection of students and staff.
BQT’s unique capability to offer distributors and
major end users of its High Security Access Readers
the ability to issue and self-manage access keys –
instead of via the manufacturer – delivers significant
improvements in security key control and is
attracting significant interest.
2022 ANNUAL REPORT
AVA GROUP
| 15
SECURING NATURES
GENTLE GIANTS
When an iconic Australian zoo was designing a
new elephant enclosure, they needed a reliable lock
- rain, hail or shine. BQT’s YG80 was the obvious
choice.
Able to work in all environments, the YG80 is
dependable inside and out. From 40°C summer
days to the most severe winter storms. Add in dust
and dirt from the enclosure and the IP67 rated lock
is reliable in all situations.
The strength of the YG80 also needed to match
the size of the gates, and although the YG80 is a
‘small’ lock in comparison to an elephant enclosure,
it packs a punch when it comes to the holding force
- ensuring a safe environment for elephants, keepers
and zoo visitors.
Seamless integration with the zoo’s access control
system provides keepers with real-time information
about gate and bolt pin positions – if in place or not
and whether secured or not - providing peace of
mind that both elephants and zoo visitors safe.
The YG80 is the most advanced BQT all-weather
lock developed to date. Suited for indoor and
outdoor installations, the YG80 can be used for
roller door locking applications, large doors and
gates, and even elephant enclosures.
GJD
MANUFACTURING
ABOUT GJD | OUR APPROACH
GJD is an industry leader in the design, manufacturing and supply of
professional external optical detector solutions. The company’s strong
and continuous growth comes from its commitment to producing leading
intrusion detection technology, with exceptional performance and after-
sales support.
PROJECT SNAPSHOT
GJD’s complimentary product and technology portfolio
unlocks significant strategic value, while providing access to
an established go-to-market capability in the UK and Western
Europe.
CUTTING NUISANCE
ACTIVATIONS
To protect multiple garden centre sites in Kent covering a large
land area, GJD’s D-TECT X wireless sensor combined with CCTV
camera equipment provides a highly efficient and cost effective
solution to problem nuisance activations that had plagued the
owners for some considerable time.
ENHANCING CCTV IMAGES
With 28 cameras and four CCTV servers, a large solar farm
based in South Wales required a security system upgrade to
address issues with functionality, image quality and nuisance
alarms. The solution included the installation of GJD’s Clarius
external Infra-Red illuminator, which resulted in a highly effective
CCTV system that provides full site protection.
DELIVERING COST EFFECTIVE
SECURITY DETECTORS
GJD’s Elite detector was successfully deployed as the main
movement detector and downstream transmitter of information
at over 72 sites for a company active in the aggregate industry –
demonstrating the cost effectiveness of the solution, its robust
nature and inherent reliability.
REDUCING FALSE ALARMS,
ENHANCING ALARM CAPTURE
With a large number of false alarm triggers, a school in
South Manchester required a quick and reliable solution.
The installation of GJD’s external D-TECT 3 PIR detectors
dramatically reduced nuisance alarm triggers, delivering
impressive results.
False
alarms
Environmental
alarms
Wildlife
alarms
2022 ANNUAL REPORT
AVA GROUP
| 17
PRODUCT PORTFOLIO
KEY SECTORS
D E T E C T O R S
External detectors designed for perimeter protection.
Technology includes PIR, microwave, dual-tech, quad PIR and
laser suitable for a wide range of sectors.
Industrial
Government
Education
I L L U M I N A T O R S
Transport
Residential
Commercial
External Infra-Red, White-Light, Hybrid and IP LED illuminators
used for detection, deterrence, and safety-critical applications.
TV production companies also utilise illuminators to enhance
dark footage.
Hazardous
Heritage
Media
A N P R
PARTNER NETWORK
Automatic number plate recognition cameras with advanced
Infra-Red technology. Utilising GORETM Valve solutions, GJD’s
ANPR cameras are suitable in all environmental conditions.
GJD partners with distributors throughout the UK, Europe,
and the rest of the world to provide state-of-the-art perimeter
protection solutions to systems integrators, professional security
installers and organisations in all industries.
S E C U R I T Y
L I G H T I N G
C O N T R O L L E R S
Energy efficient security lighting and enunciator systems,
enabling the user to monitor, control and switch outdoor lighting
for separate zones.
AWARD WINNING SOLUTIONS
In addition to multiple security industry awards, GJD has been
recognised with the prestigious Queen’s Award for Enterprise in
International Trade – the UK’s highest accolade for international
business success.
O E M
Design and manufacture of bespoke products for other
manufacturers on an OEM basis.
FINANCIAL
STATEMENTS
TABLE OF
CONTENTS
DIRECTORS’ REPORT
AUDITOR’S INDEPENDENCE DECLARATION
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
CONSOLIDATED STATEMENT OF CASH FLOWS
NOTES TO THE FINANCIAL STATEMENTS
DIRECTORS’ DECLARATION
INDEPENDENT AUDITOR’S REPORT
SHAREHOLDER INFORMATION
20
42
44
46
48
49
50
99
100
106
DIRECTORS’
REPORT
The directors present their report together with the financial report of the Consolidated Entity (referred to hereafter as the “Group”
or “Consolidated Entity”) consisting of Ava Risk Group Limited (referred to hereafter as the “Company” or “Ava Risk Group”) and the
entities it controlled for the financial year ended 30 June 2022 and auditor’s report thereon.
Directors
The names of directors in office at any time during or since the end of the year are detailed in the table below.
The directors have been in office since the start of the year to the date of this report unless otherwise stated.
Information on Company Directors and Company Secretary
The qualifications, experience and special responsibilities of each person who has been a director of Ava Risk Group at any time since
1 July 2021 to the date of this report is provided below with details of the company secretaries as at the year end.
Name, qualifications, and independence
status
Experience, special responsibilities and other directorships
David Cronin
Chairman of the Board
(Appointed 31 August 2018)
Non-Executive Director
(Appointed 10 April 2018)
Mike McGeever
Non-Executive Director
(Appointed 8 August 2018)
Mark Stevens
Non-Executive Director
(Appointed 11 March 2015)
Robert Broomfield
Group Chief Executive Officer
(Appointed 10 July 2020)
Chief Operating Officer (COO) – Technology
(12 February 2018 – 09 July 2020)
Executive Director
(Appointed 27 February 2008
David has over 25 years professional experience and more than 15 years of international experience
at the director/chairman board level. David is presently the Managing Director of the investment &
consulting group Pierce Group Asia where he is responsible for its technology focussed corporate
development and investment activities.
Previous to his role at Pierce Group Asia, David was an investment manager for the London listed
Guinness Peat Group PLC and Director of M&A for its technology focussed division. Working for
several large financial and non-financial institutions, David has been involved in various advisory,
executive level and board positions with several early to mid-stage technology companies.
David has extensive knowledge of Ava Risk Group and the security markets that it services. He has
more than 10 years of board level experience within Ava Risk Group, having previously served as a
Director and Chairman of Ava Risk Group prior to its IPO.
Mr McGeever has over 35 years’ experience in the military, facilities and securities sectors. Prior to
his retirement in 2015, Mr McGeever was the Managing Director and founder of Transguard Group
LLC, a UAE based security and facilities management company and one of the largest security
companies in the world, employing 55,000 staff. Prior to that he held senior positions in a range of
security and facilities focussed companies.
Mr McGeever has a Master of Business Administration from the University of Portsmouth (England).
With more than 30 years of experience in senior management roles with multi- national
corporations, Mark is a seasoned executive with broad experience in sales and general management
in the telecommunications and Information technology sector.
Mark has held senior positions with Nortel Networks Inc., Aircom International Limited, ECI Telecom
Ltd, Transmode Systems AB, and more recently Infinera Corporation. He has lived and worked in
Europe, the United States, Singapore and Australia. Mark holds a Master of Business Administration
from the University of Melbourne, a Bachelor of Engineering degree from Monash University and is a
Graduate Member of the Australian Institute of Company Directors.
Robert is an experienced business executive with more than 30 years of management experience
including more than 25 years in senior positions within companies operating in the security industry.
Prior to joining Ava Risk Group, he was with Vision Systems Limited, where he served as the General
Manager of Asia Pacific for their Fire and Security systems. In addition to his international sales and
marketing success, Robert has extensive experience in operations management, including product
engineering, procurement, manufacturing and operations.
Robert has previously had 10 years’ experience with IBM in Australia and the United States.
2022 ANNUAL REPORT
AVA GROUP
| 21
Joint Company Secretaries
Neville Joyce
Appointed 3 November 2021
Neville is a highly experienced financial and commercial executive with proven expertise across multiple sectors including energy,
mining, technology and manufacturing. With extensive experience in leadership, management and strategic financial analysis, Neville
has held senior finance positions at Origin and Energy Australia including roles as Chief Financial Officer and Divisional Head of
Finance. Prior to joining Ava Group, Neville was Group Chief Financial Officer at Redflex Holdings Ltd from 2017 to 2021. Neville is a
CPA and holds a Bachelor of Business.
Kim Clark
Appointed 20 January 2017
Kim is an experienced business professional with 24 years’ experience in the banking and finance industries and 7 years as a Company
Secretary (in-house) of an ASX300 company. Her experience includes debt and capital raising, risk management, mergers and
acquisitions, compliance and governance. Kim currently acts as Company Secretary to various ASX listed and unlisted companies in
Australia and is the Head of Corporate Services for Boardroom Pty Limited’s Queensland office.
Leigh Davis FCPA, B. Bus, MBA, GAICD
Appointed 20 February 2015, resigned 3 November 2021
Leigh is a Fellow of CPA Australia with more than 25 years’ finance and accounting experience across a range of industries including
energy, technology and telecommunications. Leigh has served as Chief Financial Officer and Company Secretary of both ASX listed
and private companies and has previously held Commercial Finance and Corporate Reporting roles in Australia, the United Kingdom
and Europe for NYSE, NASDAQ and FTSE listed companies. Leigh holds a Bachelor of Business (Accounting) degree, and an MBA from
London Business School. He is also a graduate of the Australian Institute of Company Directors.
DIRECTORS’
REPORT
Directors’ Meetings
The number of meetings of the board of directors and of each board committee held during the financial year and the number of
meetings attended by each director are:
Board of Directors’ Meetings
Meetings of Audit & Risk Committee
(ARC)
Meetings of Remuneration &
Nomination Committee (REM)
Eligible to Attend
Attended
Eligible to Attend
Attended
Eligible to Attend
Attended
D Cronin
M Stevens
M McGeever
R Broomfield
12
12
12
12
12
12
12
12
3
3
3
-
3
3
3
-
1
1
1
-
1
1
1
-
Committee Membership
As at the date of this report, the company had an Audit & Risk Committee, and a Remuneration & Nomination Committee of the Board
of Directors. Members acting on the committees of the Board during the year were:
Audit Committee
M Stevens (Chairman)
D Cronin
M McGeever
Gender Diversity Policy
Remuneration & Nomination Committee
M McGeever (Chairman)
D Cronin
M Stevens
The Remuneration & Nomination Committee is responsible for setting the diversity policy of the Company.
The Committee has established a diversity policy for the Company, which is disclosed on the Company website. Measurable objectives
for achieving gender diversity have been set with the Company assessing annually both the objectives and the entity’s progress in
achieving them. The Company has set an objective to increase the representation of women across the business to 25%, women in key
executive level positions to 25%, and women on the Board to 20%.
There has been a 1% increase in the percentage of positions held by women across the business year on year, with the level of
representation of women across the business now at 30%. Whilst Ava Risk Group particularly focuses on narrowing the gap in gender
representation across all levels, it strives for equal development opportunities for all employees, irrespective of gender, cultural, physical
capabilities, or other differences.
Directors’ Interests in shares or options
As at the date of this report, the interests of the directors in the shares and options of Ava Risk Group are as detailed below:
Number of ordinary shares
Number of performance rights
Number of options over
ordinary shares
D Cronin
M Stevens
M McGeever
R Broomfield
33,519,937
1,218,396
6,005,000
3,270,266
200,000
200,000
200,000
178,221
-
-
-
-
2022 ANNUAL REPORT
AVA GROUP
| 23
Principal Activities
The principal activities of the Consolidated Entity during the financial year were:
› the provision of security technology products for perimeter intrusion detection solutions;
› the provision of security access control products; and
› the international valuable logistics services division which was operated under Ava Global DMCC. This activity was however
disposed. Refer to Note 24 Discontinued Operations.
Operating and Financial Review
OPERATING REVIEW
Following the divestment of the Services Division in October 2021, the focus within Ava Group has been to build on our market leading
fibre-optic sensing and access control technologies.
We have invested in expanding our business development and sales capability, particularly in North America, the world’s largest
security market. Additional capabilities were added to our global sales team and it is pleasing to note that sales order intake for FFT
grew by 16% on the previous year (excluding Indian Ministry of Defence contract). We continue to win competitive contracts to deploy
our fibre-optic perimeter detection technology to critical infrastructure assets, again noting the award of contracts for our solutions at a
large North American power plant and European offshore windfarm during FY2022.
During FY2022 we accelerated development of our Machine Learning capability to improve system performance for detection rates,
and reduce nuisance alarms to levels not previously seen. This will become a compelling feature of future long term support contracts
to both our existing and new customers. At 30 June 2022 there were 52 systems signed to support agreements and we expect to grow
this opportunity as we further develop and add compelling value to our support offering. The investment and development in FFT’s
Machine Learning infrastructure will also underpin our expansion into new condition monitoring applications in the years ahead.
Further progress was made on the development roadmap for Aura IQ, our condition monitoring solution for mining conveyors. At the
request of a leading global mining company, Ava Group completed integration and validation of our condition monitoring solution with
fire detection fibre optic cable, which improves ease of deployment. A number of proof of value trials for our condition monitoring
solution were completed at operating mine sites, culminating in the first commercial order for Aura-IQ being received in July 2022.
Revenue in BQT was unfavourably impacted in Q1 FY2022 by COVID-19 related lockdowns, particularly in the Australian market. As
these restrictions eased, performance of BQT improved substantially and it exits FY2022 with significant momentum. Importantly, we
continued to develop our smart locking solutions and signed a global framework agreement with dormakaba International GmbH, a
global leader in security access control systems.
The Company successfully navigated the challenges posed by the lingering business interruption associated with COVID-19. The
beginning of FY2022 was impacted by COVID-19 related lockdowns in Australia which negatively affected the timing of some orders
and also impacted the completion of a number of proof of value trials for Aura-IQ. As lockdown restrictions eased, supply chain
constraints and pricing pressure became prevalent during the second half of the year. To date the Company has been successful in
securing critical components and managing supplier costs. This will remain a key issue in FY2023.
FINANCIAL RESULTS FOR THE YEAR
Revenue – continuing operations
EBITDA* - continuing operations
2022
A$ m
19.0
0.8
Profit / (loss) after tax – continuing operations
(0.7)
Profit / (loss) after tax – discontinued operations
33.8
Profit / (loss) after tax - Group
33.1
* EBITDA excluding unrealised foreign exchange variances
2021
A$ m
25.3
9.2
6.6
7.1
13.7
Change
%
(6.3)
(8.4)
(7.3)
26.7
19.4
DIRECTORS’
REPORT
FINANCIAL REVIEW
The consolidated profit after income tax attributable to the shareholders of Ava Risk Group for the year ended 30 June 2022 was $33.1
million up from $13.7 million in the previous financial year.
The consolidated result includes a contribution from Discontinued Operations relating to the disposal of its Services Division, which
was sold in October 2021. Profit in FY2022 from Discontinued Operations net of tax was $33.8 million which consisted of $1.9 million
from operations prior to its disposal and a gain on disposal of $31.9 million. In the previous financial year operating profit net of tax was
$7.1 million for the Services Division.
The result from Continuing Operations for the year ended 30 June 2022 was a loss of $0.7 million compared to a profit of $6.6 million
in the previous financial year. All subsequent commentary relates to the Continuing Operations of Ava Risk Group.
Revenue and other income in FY2022 of $19.0 million was $6.3 million lower than the previous year (FY2021: $25.3 million). The
reduction to revenue is driven by licence revenue recognised in FY2021 attributable to the Indian Ministry of Defence (“IMOD”)
contract which did not recur in FY2022 as well as government grant income of $0.6m associated with COVID-19 support. When
adjusted for these items, revenue in FY2022 grew by 12% driven by increased order intake in FFT.
Gross margin increased slightly to 65%. This pleasing outcome has been achieved against a backdrop of significant supply chain
constraints, particularly during the second half of the year.
Operating costs increased by $1.6 million. The increased expenditure is driven by additional investment in business development and
sales resources, particularly in North America. This investment has been integral to growing our order intake and revenues for FFT and
leaves the Company well placed to grow in the future. Operating costs associated with travel and market related activity have also
increased in FY2022 as much of this activity was suspended due to COVID-19 during FY2021.
The cash position of the Company remains strong with a cash balance of $15.2 million at 30 June 2022 (FY2021: $17.3 million). Cash
flow from operations of $2.5m were supplemented by the proceeds from the disposal of the International Valuable Logistics business of
$36.5 million. Ava Risk Group distributed $38.8 million to shareholders via a capital return and special dividend.
OUTLOOK
Ava Risk Group is very confident about the future prospects of the Company. We have market leading technology in both our fibre
sensing and access control markets, a balance sheet that supports our growth ambition and the organisational capability to execute our
plans.
FFT will aggressively pursue opportunities in the perimeter security segment, leveraging our increased business development capability
in North America. We will continue to pursue long term support contracts with our existing customer base to grow recurring revenue
and believe that the system improvements we have made using Machine Learning will provide a compelling product proposition. We
are well placed to progress the deployment of Aura-IQ, particularly within the mining industry where we have successfully completed
numerous proof of value trials and integration work. We will also look to expand the application of Aura-IQ to “situational awareness”,
pursuing opportunities in adjacent markets such as telecommunications.
An immediate key focus for BQT is to grow its relationship with key channel partners such as dormakaba. Our smart locking solutions
are unique in the market and we will look to exploit this technology via our channel partners in order to significantly grow sales volume.
In August 2022, Ava Risk Group announced its acquisition of GJD Manufacturing, a leading UK security technology supplier
specialising in optical based intrusion detection systems. The addition of GJD is an important accelerator of growth for the Ava Group.
Its product offering is complimentary to FFT’s fibre based intrusion detection systems. Its channel management and proven go to
market capability in the UK and Western Europe is complimentary to BQT’s presence in North America and Asia-Pacific. We believe
that we can use Ava Group’s existing capability to grow GJD sales in North America and Asia-Pacific while leveraging GJD’s capability
to grow the sale of AVA Group products in the UK and Western Europe.
2022 ANNUAL REPORT
AVA GROUP
| 25
Significant changes in the state of affairs
During the financial year the following events took place.
Divestment of the Services Division
On 16 August 2021, the Group entered into a binding agreement with TTG Bidco Ltd, to sell its Service Division business operations via
a share purchase agreement for all the share capital of the subsidiary Ava Global DMCC. The sale consideration was USD $46.4 million
(A$62.2 million) in cash. After closing adjustments and payment of management incentives and accrued bonuses payable under the
performance plan agreement in place with the Services Division Management team, the Group received net cash proceeds of USD
$31.1m (A$41.9 million). Further details are found in Note 24 - Discontinued Operations.
After balance date events
Acquisition of GJD
On 1 August 2022, the Group entered into a Sale and Purchase Agreement to acquire 100% of the shareholding of MTD Holdings
Limited, the parent company of GJD Manufacturing Limited (“GJD”).
GJD is a UK-based security equipment designer and manufacturer, specialising in intruder detection systems. Its products include
professional grade external detector equipment as well as infrared and white-light LED illuminators and Automatic Number Plate
Recognition cameras. GJD counts some of the UK and Europe’s most security conscious end users as customers and has a growing
OEM sales channel across multiple sectors, including well-known multinational engineering and technology companies.
The acquisition price of approximately $7.8 million was funded 60% in cash and 40% in AVA shares. The cash consideration has been
paid and share consideration is based on the last share price on trading day before 1 August 2022.
Given the close proximity of the acquisition to the approval date of these financial statements, the Purchase Price Allocation is yet to
commence and as a result, the required AASB 3 Business Combination disclosures cannot be made.
Likely developments
Likely development of the operations of the Group are encompassed in the Operating and Financial Review section of this report.
Environmental regulation and performance
The Consolidated Entity’s operations are not subject to any significant environmental Commonwealth or State regulations or laws. The
Group has complied with all environmental regulations to which it is subject.
Dividends recommended or declared
During the financial year ended 30 June 2022 and 30 June 2021; the following dividends were declared:
Special dividend at the rate of 1 cent per share, paid on 23 October 2020
Special dividend at the rate of 2 cents per share, paid on 11 March 2021
Special dividend at the rate of 13 cents per share, paid on 10 March 2022
Share options granted to directors and executives
2022
$000
-
-
31,586
2021
$000
2,392
4,832
-
There were no options over unissued ordinary shares granted by Ava Risk Group during or since the financial year end to directors and
executives in office.
Shares under option
There are no unissued ordinary shares of Ava Risk Group under option at the date of this report.
Capital Return
During the financial year ended 30 June 2022, the Group announced a return of capital of 3.114 cents per share totalling $7.6m. The
return was paid in on 5 May 2022 following an Extraordinary General Meeting held on 22 April 2022.
DIRECTORS’
REPORT
Shares issued on exercise of options
During the year ended 30 June 2021, the group granted 500,000 options to the former CEO and Executive Director Scott Basham with
an exercise price of $0.15. The fair value of the options was determined using a Black Scholes option pricing model. The options were
split into two equal tranches, one vesting on 31 December 2020 and the second vesting on 30 June 2021. Both tranches had an expiry
date of 31 December 2021 and ordinary shares were issued to Mr. Basham in January 2021 and June 2021 respectively.
No other shares in the Company have been issued during or since the end of the financial year as a result of the exercise of an option.
There are no amounts unpaid on shares issued on exercise of options.
Performance rights
During the year ended 30 June 2022, the following performance rights were issued to Executive KMP:
Grant date
Number of PSRs issued
Fair value
Robert Broomfield
Neville Joyce
Matthew Nye-Hingston
28-Oct-21
31-Jan-22
1-Sep-21
$
167,939
67,854
116,259
$
0.45
0.52
0.55
The performance rights were granted as part of remuneration in two equal tranches, vesting on 31 August 2023 and 31 August 2024
with vesting conditions relating to continuity of employment and achievement of agreed performance KPIs in FY 2022.
During the year ended 30 June 2022, the following performance rights were issued to Non-Executive KMP:
David Cronin
Mark Stevens
Mike McGeever
Grant date
Number of PSRs issued
Fair value
28-Oct-21
28-Oct-21
28-Oct-21
$
200,000
200,000
200,000
$
0.29
0.29
0.29
2022 ANNUAL REPORT
AVA GROUP
| 27
Unissued ordinary shares of Ava Risk Group under performance rights at the date of this report are as follows:
Date the Performance rights were granted
Number of unissued ordinary
shares under rights
Expiry date of the
performance rights
23/09/2019
28/10/2019
31/10/2019
29/10/2020
29/10/2020
30/10/2020
30/10/2020
1/09/2021
1/09/2021
28/10/2021
28/10/2021
28/10/2021
31/01/2022
31/01/2022
110,232
389,769
49,935
35,342
35,342
58,276
58,277
261,891
261,895
28,801
28,801
600,000
14,114
14,114
31/08/2022
31/08/2022
31/08/2022
31/08/2022
31/08/2023
31/08/2022
31/08/2023
31/08/2023
31/08/2024
31/08/2023
31/08/2024
5/10/2022
31/08/2023
31/08/2024
No performance rights holder has any right under the performance rights to participate in any other share issue of the Company.
Proceedings on behalf of the Consolidated Entity
No person has been granted leave of Court to bring proceedings against the Consolidated Entity.
Indemnification and Insurance of Directors and Officers
Ava Risk Group maintains a Directors and Officers insurance policy that, subject to some exceptions provides insurance cover to past,
present and future directors and officers of the Consolidated Entity and its subsidiaries. The Company has paid a premium for the
policy.
In addition, under the Constitution of the Company, and to the extent permitted by law, each director of the Company is indemnified by
the Company against liability incurred to another person (other than the Company or related body corporate) except where the liability
arises out of conduct involving a lack of good faith. Accordingly, each director is indemnified against any liability for costs and expenses
incurred by the director in defending proceedings, whether civil or criminal, in which judgement is given in favour of the director or in
which the director is acquitted, or in connection with an application in relation to such proceedings in which a court grants relief to the
officer under the Corporations Act 2001.
Indemnification of auditors
To the extent permitted by law, the Company has agreed to indemnify its auditors Ernst & Young Australia, as part of the terms of its
annual engagement agreement against claims by third parties arising from the audit (for an unspecified amount). No payments have
been made to indemnify Ernst & Young during or since the financial year.
The Company has not otherwise during or since the financial year, indemnified or agreed to indemnify a director or auditor of the
Company or any related body corporate against a liability incurred as a director or auditor.
Rounding of amounts
In accordance with ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191, the amounts in the directors’
report and in the financial report have been rounded to the nearest one thousand dollars, or in certain cases, to the nearest dollar
(where indicated).
DIRECTORS’
REPORT
REMUNERATION REPORT (AUDITED)
The Directors present the Remuneration Report (the Report) for the Company and its controlled entities for the year ended 30 June
2022. This Report forms part of the Directors’ Report and has been audited in accordance with section 300A of the Corporations Act
2001.
The table below lists the Executives of the Company whose remuneration details are outlined in this Remuneration Report. These
Executives, together with the Non-Executive Directors, are defined as Key Management Personnel (KMP) under Australian Accounting
Standards. In this report Executive KMP (Executives) refers to the KMP other than the Non Executive Directors. Non Executive
Directors have oversight of the strategic direction of the Company but have no direct involvement in the day to day management of the
business.
1. Details of key management personnel (KMP)
The table below lists the KMP of the Company whose remuneration details are outlined in this Remuneration Report.
(i) Non-Executive Directors
David Cronin
Chairman (Non-Executive) – appointed 31 August 2018.
(Appointed as Non - Executive Director on 10 April 2018).
Mark Stevens
Non-Executive Director – appointed 11 March 2015.
Mike McGeever
Non-Executive Director – appointed 8 August 2018.
(ii) Executive Director
Robert Broomfield
(iii) Other KMPs
Group Chief Executive Officer (CEO) – appointed on 10 July 2020 and
Executive Director – appointed 27 February 2008.
Neville Joyce
Group Chief Financial Officer (CFO) and Company Secretary – appointed on 3 November 2021.
Mathew Nye-Hingston
Chief Operating Officer BQT appointed on 1 March 2021. Previously, held the position of Head of BQT
Technology & Director BQT Operations.
Leigh Davis
Group Chief Financial Officer (CFO) and Company Secretary – appointed on 9 February 2015
(resigned 3 November 2021).
Christopher Fergus
Chief Executive Officer (CEO) – Services Division (Business divested on 16 August 2021).
James Alston
Chief Operating Officer & Chief Financial Officer – Services Division (Business divested on 16 August 2021).
SALE OF AVA GLOBAL (SERVICES DIVISION)
On 16 August 2021, the Group entered into a binding agreement with TTG BidCo Ltd to sell its Service Division business operations via
a share purchase agreement for all the share capital of the subsidiary Ava Global DMCC. Christopher Fergus and James Alston are no
longer employed by the Group and ceased to be a KMP of the Group.
There were no other changes to KMP after reporting date and before the date the financial report was authorised for issue.
2022 ANNUAL REPORT
AVA GROUP
| 29
2. Remuneration policies
The board policy for determining the nature and amount of remuneration of key management personnel is agreed by the Board of
Directors as a whole, after receiving recommendations from the Remuneration and Nomination Committee. The Remuneration and
Nomination Committee currently comprises three members of the Board of Directors. All members are Non-Executive Directors.
The Board or the Remuneration and Nomination Committee may engage external consultants to provide independent advice where
it considers it appropriate to ensure that the Company attracts and retains talented and motivated directors and employees who can
enhance Company performance through their contributions and leadership. During the year ended 30 June 2022 neither the Board nor
the Remuneration and Nomination Committee engaged any external consultants.
2.1 Non- Executive Director remuneration arrangements
The remuneration of Non-Executive Directors (NEDs) consists of directors’ fees, which includes attendance at Committee meetings.
NEDs do not receive retirement benefits other than compulsory superannuation scheme contributions.
The remuneration for each NED is set out below in Section 3 of this report.
As part of their remuneration NEDs may receive share options or performance rights in the Company and are encouraged to hold
shares in the Company. This is in line with the Company’s overall remuneration philosophy and aligns NEDs with shareholder interests.
The remuneration of NEDs for the year ended 30 June 2022 and 30 June 2021 is detailed in this report.
The Company’s constitution and the ASX listing rules specify that the NED fee pool shall be determined from time to time by a general
meeting. The Company’s current aggregate fee pool is $250,000 per year.
2.2 Executive remuneration arrangements
For executives the Company provides a remuneration package that incorporates both cash-based remuneration and share- based
remuneration. The contracts for service between the Company and executives are on a continuing basis the terms of which are not
expected to change in the immediate future. Share-based remuneration is conditional upon continuing employment and achievement of
certain KPIs, thereby aligning executive and shareholder interests.
FIXED REMUNERATION
The level of fixed remuneration is set so as to provide a base level of remuneration, which is both appropriate to the position and
is competitive in the market. Salary packages are subject to local regulatory labour laws and the Remuneration Committee reviews
annually.
i. SHORT-TERM INCENTIVE (STI)
The objective of the STI program is to link the achievement of the Group’s annual operational targets with the remuneration received by
the executives charged with meeting those targets. The total potential STI available is set at a level that provides sufficient reward to the
Executive KMP for exceeding the operational targets and at such a level that the cost to the Group is reasonable in the circumstances.
Actual STI payments granted to each Executive KMP depend on the extent to which specific annual operational targets set at the
beginning of the financial year are met or exceeded. The CEO’s targets are set by the Remuneration and Nomination Committee. The
targets for all other executives are set by the CEO.
STI rewards are assessed annually by the Remuneration and Nomination Committee and are usually paid in cash and performance
rights, (refer to note 2.2 ii). Achievement against individual targets are assessed on an individual basis. Vesting conditions are decided
upon on a case-by- case basis.
A summary of the measures and weightings are set out in the table below:
Executive
Group CEO
Group CFO
COO (BQT)
FY 2022 - Financial
performance conditions
Technology Division revenue
and EBITDA Targets
Technology Division revenue
and EBITDA Targets
BQT Business Segment
Revenue and EBITDA Targets
Weighting
Non-financial performance conditions
Weighting
70%
80%
80%
Increased market share and new market
initiatives
Systems and policies improvements and
increase in investor exposure
Increased market share and new market
initiatives
30%
20%
20%
DIRECTORS’
REPORT
Performance targets are set for an annual period. If performance targets (financial and non-financial) are met for the annual period and
the Executive KMP remains employed on 31 August 2022, the Executive KMP will receive the cash component (typically 50% of total
STI). Subject to continued employment typically 50% of the performance rights (or 25% of the total STI) will vest on 31 August 2023
and 31 August 2024 respectively.
ii. LONG-TERM INCENTIVE (LTI)
Long-term incentives are provided to certain employees through the issuance of options or performance rights. The options or
performance rights are designed to provide long-term incentives for employees to deliver long-term shareholder returns.
The options or performance rights are usually issued for nil or nominal consideration and are granted in accordance with the Company’s
Employee Equity Incentive Plan (EIP).
Options and performance rights are issued for a specified period and are convertible into ordinary shares. The exercise price of
the options or performance rights are determined by the Directors having regards to the market price of a share on invitation date,
grant date, or another specified date after grant close and desirable performance hurdles that are aligned with shareholder interests.
All options and performance rights expire on the earlier of their expiry date or three months after termination of the employee’s
employment subject to Board’s discretion. Options and performance rights do not vest until any vesting or performance criteria set at
granting have been met in accordance with the terms and conditions of the EIP.
There are no voting or dividend rights attached to the options and performance rights. Voting rights will attach to the ordinary shares
when the options or performance rights have been exercised. Unvested options or performance rights cannot be transferred and will
not be quoted on the ASX.
3. Executive contractual arrangements
The Company has entered into service agreements with the following key management personnel:
Robert Broomfield
Contract of Employment
Group Chief Executive Officer
& Executive Director
Appointed 10 July 2020
Robert Broomfield is employed by Ava Risk Group as a permanent, full-time employee.
Mr Broomfield commenced his position with Ava Risk Group in July 2006. His current base salary is AUD
$330,000 inclusive of superannuation. He has a notice period of 3 months.
Performance Conditions
The contract provides for a bonus of up to 40% of base salary inclusive of superannuation, which is payable half in
cash and half in performance rights and is conditional upon meeting pre-defined KPI’s (as disclosed in Section 4)
by the executive.
Neville Joyce
Contract of Employment
Group Chief Financial Officer
& Company Secretary
Appointed 3 November 2021
Neville Joyce is employed by Ava Risk Group as a permanent, full-time employee.
Mr Joyce commenced his position with Ava Risk Group in November 2021 and is employed on a current base
salary of AUD $330,000, inclusive of superannuation. On the completion of the six- month probation period, Mr
Joyce received a cash bonus of $30,000.
Performance Conditions
The contract provided for a bonus up to 24% of base salary, inclusive of superannuation, which is payable in half in
cash and half in performance rights upon meeting pre-defined KPI’s (as disclosed in Section 4) by the executive.
2022 ANNUAL REPORT
AVA GROUP
| 31
Matthew Nye- Hingston
Contract of Employment
Chief Operating Officer – BQT
Matthew Nye-Hingston is employed by BQT Solutions (NZ) Ltd as a permanent, full-time employee.
Appointed 1 March 2021
Mr Nye-Hingston commenced his position with BQT Solutions (NZ) Ltd in July 2019 and is employed on a current
base salary of NZD $222,074 (AUD $200,743) inclusive of superannuation. He has a notice period of 8 weeks.
Performance Conditions
The contract provides for a bonus up to 40% of base salary, inclusive of superannuation, which is payable half in
cash and half in performance rights upon meeting pre-defined KPI’s (as disclosed in Section 4) by the executive.
Leigh Davis
Contract of Employment
Group Chief Financial Officer
& Company Secretary
Appointed 9 February 2015
Leigh Davis was employed by Ava Risk Group as a permanent, full-time employee.
Mr Davis commenced his position with Ava Risk Group in February 2015 and was employed on a base salary of
AUD $251,850, inclusive of superannuation.
Resigned 3 November 2021
In FY22, Leigh Davis did not participate in the FY22 plan.
Christopher Fergus
Contract of Employment
Chief Executive Officer –
Services Division
Appointed 1 February 2016
Business divested on 16
August 2021 on the disposal
of AVA Global
Christopher Fergus was employed by Ava Global DMCC as a permanent, full-time employee. Mr. Fergus
commenced employment with Ava Global DMCC in February 2016. His base salary was USD$378,167 (approx.
AUD $550,073) per annum inclusive of superannuation and allowances. He has a notice period of 8 weeks,
following his appointment as Group Chief Executive Officer on 10 July 2020.
Performance Conditions
Ava Global DMCC had a performance plan which allowed for senior employees of the Company to share in a
pooled allocation of up to 32.7% of the exit value of Ava Global DMCC in excess of USD $5.3 million. In addition,
the plan provided for a shared annual bonus pool of 32.7% of the net profits that the Ava Global business unit
generates, after allowing for all costs and expenses, including the amount of this shared annual bonus pool. The
incentives were payable in cash conditional upon achievement of divisional net profits by the executives. Up to
52.6% of the pooled allocation has been allocated to Mr Fergus. The performance plan expired if the executive
resigns from their employment or is terminated by the Company.
As a result of the sale of AVA Global, Mr. Fergus received a bonus of USD $7.8m (approx AUD $10.9m). In
addition Mr Fergus has accrued a performance cash bonus for financial year 2022 of USD$183,615 (approx. AUD
$255,580) based on the net profits.
James Alston
Contract of Employment
Chief Financial Officer -
Services Division
Appointed 1 February on 2016
Business divested on 16
August 2021 on the disposal
of AVA Global
James Alston was employed by Ava Global DMCC as a permanent, full-time employee. Mr. Alston commenced
employment with Ava Global DMCC in February 2016.His base salary is USD$276,217 (approx. AUD $401,779)
per annum inclusive of superannuation and allowances. He has a notice period of 3 months.
Performance Conditions
Ava Global DMCC had a performance plan which allows for senior employees of the Company to share in a pooled
allocation of up to 32.7% of the exit value of Ava Global DMCC in excess of USD $5.3 million. In addition, the plan
provided for a shared annual bonus pool of 32.7% of the net profits that the Ava Global business unit generates,
after allowing for all costs and expenses, including the amount of this shared annual bonus pool. The incentives
were payable in cash conditional upon achievement of divisional net profits by the executives. 11.47% of the pooled
allocation has been allocated to Mr Alston. The performance plan expired if the executive resigns from their
employment or is terminated by the Company.
As a result of the sale of AVA Global, Mr. Alston received a bonus of $1.5m (approx AUD$ 2.1m). In addition, Mr
Alston has accrued a cash bonus for financial year 2022 of USD$14,682 (approx. AUD $20,437) based on the net
profits.
DIRECTORS’
REPORT
Remuneration of Key Management Personnel for the year ended 30 June 2022
Note
Salary and Fees
Short-term
Cash Bonus
Bonus on Sale
of business
Other benefits(5)
Post employment benefit
Long Service Leave
Payment expense
Total
Performance Related
Non-Executive Directors
David Cronin
Mark Stevens
Mike McGeever
Sub-total Non-Executive Directors
Executives
Robert Broomfield
Leigh Davis
Neville Joyce
Chris Fergus
James Alston
Matthew Nye-Hingston
Sub-total executive KMP
Totals
1
2
3
4
4
1 Appointed as Group Chief Executive Officer on 10 July 2020.
2 Resigned on 3 November 2021.
$
65,000
65,000
63,000
193,000
289,551
89,285
200,000
60,331
47,370
196,863
883,400
1,076,400
$
-
-
-
-
17,820
-
40,800
255,580
20,437
16,336
350,973
350,973
$
-
-
-
-
-
-
-
10,857,282
2,120,563
-
12,977,845
12,977,845
$
-
-
-
-
-
-
-
63,925
49,149
-
113,074
113,074
3 Appointed as Group Chief Financial Officer on 3 November 2021. As part of the Employment contract, Neville Joyce received $30,000 at the end of the Probation period.
4 Business divested on 16 August 2021. In addition to Performance bonuses accrued up until the sale, Mr Fergus and Mr Alston received approximately $10.9m and $2.1m relating to the sale of AVA Global.
5 Other benefits include allowances for housing, car and school fees applicable to salary packages in the UAE.
$
-
6,500
6,500
13,000
23,568
9,946
22,500
15,117
2,367
-
73,498
86,498
Share-based
$
$
45,676
45,676
45,676
137,028
27,795
46,998
5,220
-
-
41,347
121,360
258,388
117,176
117,176
108,676
343,028
377,899
146,229
268,520
11,252,235
2,239,886
254,546
14,539,315
14,882,343
$
-
-
-
-
-
-
-
-
-
19,165
19,165
19,165
$
39%
39%
42%
-
12%
32%
17%
99%
96%
23%
-
-
2022 ANNUAL REPORT
AVA GROUP
| 33
Remuneration of Key Management Personnel for the year ended 30 June 2022
Sub-total Non-Executive Directors
Non-Executive Directors
David Cronin
Mark Stevens
Mike McGeever
Executives
Robert Broomfield
Leigh Davis
Neville Joyce
Chris Fergus
James Alston
1
2
3
4
4
Matthew Nye-Hingston
Sub-total executive KMP
Totals
1 Appointed as Group Chief Executive Officer on 10 July 2020.
2 Resigned on 3 November 2021.
$
65,000
65,000
63,000
193,000
289,551
89,285
200,000
60,331
47,370
196,863
883,400
1,076,400
$
-
-
-
-
-
17,820
40,800
255,580
20,437
16,336
350,973
350,973
$
-
-
-
-
-
-
-
-
10,857,282
2,120,563
12,977,845
12,977,845
$
-
-
-
-
-
-
-
-
63,925
49,149
113,074
113,074
3 Appointed as Group Chief Financial Officer on 3 November 2021. As part of the Employment contract, Neville Joyce received $30,000 at the end of the Probation period.
4 Business divested on 16 August 2021. In addition to Performance bonuses accrued up until the sale, Mr Fergus and Mr Alston received approximately $10.9m and $2.1m relating to the sale of AVA Global.
5 Other benefits include allowances for housing, car and school fees applicable to salary packages in the UAE.
Note
Salary and Fees
Other benefits(5)
Post employment benefit
Long Service Leave
Short-term
Cash Bonus
Bonus on Sale
of business
Share-based
Payment expense
Total
Performance Related
$
6,500
6,500
-
13,000
23,568
9,946
22,500
15,117
2,367
-
73,498
86,498
$
-
-
-
-
19,165
-
-
-
-
-
19,165
19,165
$
$
45,676
45,676
45,676
137,028
27,795
46,998
5,220
-
-
41,347
121,360
258,388
117,176
117,176
108,676
343,028
377,899
146,229
268,520
11,252,235
2,239,886
254,546
14,539,315
14,882,343
$
39%
39%
42%
-
12%
32%
17%
99%
96%
23%
-
-
DIRECTORS’
REPORT
Remuneration of Key Management Personnel for the year ended 30 June 2021
Note
Salary and Fees
Short-term
Cash Bonus
Other benefits(5)
Post-employment
benefits
Termination
benefits
Share-based
Long Service Leave
Payment expense
Total
Performance Related
Non-Executive Directors
David Cronin
Mark Stevens
Mike McGeever
Sub-total Non-Executive Directors
Executives
Scott Basham
Robert Broomfield
Leigh Davis
Chris Fergus
James Alston
Matthey Nye-Hingston
Sub-total executive KMP
Totals
1
2,4
3,4
4
4
$
65,000
65,000
63,000
193,000
49,171
259,005
221,573
230,842
178,823
180,544
1,119,958
1,312,958
$
-
-
-
-
2,750
11,309
20,148
1,241,381
270,650
18,648
1,564,886
1,564,886
$
-
-
-
-
-
-
-
219,956
141,674
1,698
363,328
363,328
$
-
6,175
-
6,175
11,089
21,694
22,870
52,547
11,205
-
119,405
125,580
1 Appointed as Group Chief Executive Officer on 12 March 2019. Resigned on 9 July 2020, effective 09 September 2020.
2 Appointed as Group Chief Executive Officer on 10 July 2020.
3 Resigned on 06 August 2021, effective from 03 November 2021.
4 During the year, these individuals received a one-time AUD $800 payment (NZD $800 for M. Nye-Hingston), which was made to all Technology Division employees, to cover additional costs to work
from home during the pandemic.
5 Other benefits include allowances for housing, car and school fees applicable to salary packages in the UAE.
$
-
-
-
-
-
-
-
-
-
153,619
153,619
153,619
$
-
-
-
-
-
-
-
-
5,073
8,525
13,598
13,598
$
-
-
-
-
-
-
(13,026)
16,147
29,817
31,549
64,487
64,487
$
65,000
71,175
63,000
199,175
203,603
313,228
302,933
1,744,726
602,352
232,439
3,399,281
3,598,456
$
-
-
-
-
1%
9%
16%
71%
45%
22%
-
-
2022 ANNUAL REPORT
AVA GROUP
| 35
Remuneration of Key Management Personnel for the year ended 30 June 2021
Sub-total Non-Executive Directors
Non-Executive Directors
David Cronin
Mark Stevens
Mike McGeever
Executives
Scott Basham
Robert Broomfield
Leigh Davis
Chris Fergus
James Alston
Matthey Nye-Hingston
Sub-total executive KMP
Totals
1
2,4
3,4
4
4
$
65,000
65,000
63,000
193,000
49,171
259,005
221,573
230,842
178,823
180,544
1,119,958
1,312,958
$
-
-
-
-
2,750
11,309
20,148
1,241,381
270,650
18,648
1,564,886
1,564,886
$
-
-
-
-
-
-
-
219,956
141,674
1,698
363,328
363,328
$
-
-
6,175
6,175
11,089
21,694
22,870
52,547
11,205
-
119,405
125,580
1 Appointed as Group Chief Executive Officer on 12 March 2019. Resigned on 9 July 2020, effective 09 September 2020.
2 Appointed as Group Chief Executive Officer on 10 July 2020.
3 Resigned on 06 August 2021, effective from 03 November 2021.
from home during the pandemic.
5 Other benefits include allowances for housing, car and school fees applicable to salary packages in the UAE.
4 During the year, these individuals received a one-time AUD $800 payment (NZD $800 for M. Nye-Hingston), which was made to all Technology Division employees, to cover additional costs to work
Note
Salary and Fees
Other benefits(5)
benefits
Short-term
Cash Bonus
Post-employment
Termination
benefits
Long Service Leave
Share-based
Payment expense
Total
Performance Related
$
-
-
-
-
153,619
-
-
-
-
-
153,619
153,619
$
-
-
-
-
-
5,073
8,525
-
-
-
13,598
13,598
$
-
-
-
-
(13,026)
16,147
29,817
-
-
31,549
64,487
64,487
$
65,000
71,175
63,000
199,175
203,603
313,228
302,933
1,744,726
602,352
232,439
3,399,281
3,598,456
$
-
-
-
-
1%
9%
16%
71%
45%
22%
-
-
DIRECTORS’
REPORT
4. Relationship between remuneration and Company performance
4.1 Remuneration not dependent on satisfaction
The board seeks to align remuneration policies to the long-term creation of wealth by the Company for shareholders.
4.2 Remuneration dependent on satisfaction of performance condition
A portion of the Executive Remuneration is based on attainment of performance conditions. Performance-based remuneration includes
short-term cash bonuses (STIs) and Performance Share Rights (PSRs). Short-term Performance- based remuneration granted to key
management personnel has regard to Company performance over a 12-month period.
The following table sets out the performance conditions used for performance-linked incentive payments.
Technology Division
Financial
Group CEO and Group CFO
COO (BQT)
Non-Financial
Group CEO
Group CFO
COO (BQT)
Service Division
Revenue Target - Technology Division
EBITDA Target - Technology Division
Revenue Target - Access Control solutions
EBITDA Target - Access Control Solutions
Increase market share and new market
Systems and policies improvements and
Increased market share and new market
CEO - Services Division / COO & CFO - Services Division
Performance based on Enterprise value at
the sale of AVA Global
FY 22
partly met
not met
not met
partly met
Partially met
partly met
not met
FY 21 outcome
Met
These performance conditions are selected to align the goals and incentives of the KMP with the creation of shareholder wealth
during the relevant period.
Quantitative financial performance conditions are assessed against the Consolidated Entity’s financial report for the year. Other
performance conditions are assessed by the CEO, or in the case of the CEO’s performance conditions, the Board giving consideration
to outcomes achieved, external influences and a range of other qualitative factors. These assessments ensure clearly defined and
objective assessment of financial and quantitative targets and promote fair and reasonable judgements in respect of qualitative
performance conditions.
2022 ANNUAL REPORT
AVA GROUP
| 37
4.3 Impact of Company's performance on shareholder wealth
The following table summarises Company performance and key performance indicators
Financial performance
2022
2021
2020
2019
2018
Earnings
Revenues excluding interest income
($’000)
% increase/(decrease) in revenue
Profit/(Loss) for the year ($’000)
% increase/(decrease) in profit before tax
Shareholder value
Share price $
Change in share price (%)
Dividends to shareholders ($’000)
Return of capital ($'000)
KMP remuneration
18,961
65,714
46,640
31,673
20,275
-71%
33,132
141%
0.18
-53%
31,586
7,566
41%
13,749
178%
0.38
145%
7,224
-
47%
4,947
205%
0.16
3%
-
-
56%
(4,729)
(12%)
0.15
30%
-
-
52%
(4,241)
46%
0.12
-18%
-
-
Total remuneration of KMP
$14,882,343
$3,598,456
$3,052,714
$1,808,625
$1,485,805
Total performance-based remuneration
$13,587,206
$1,629,373
$1,185,289
$91,676
$10,000
5. Performance based rewards
5.1 Cash bonus
The following table sets out the terms and conditions of each grant of the performance-linked bonuses affecting
compensation in current and future years.
2022
Maximum cash bonus
Amount awarded
% Achieved
% Forfeited
Robert Broomfield
Neville Joyce
Matthew Nye-Hingston
66,000
40,000
32,672
17,820
10,800
16,336
27%
27%
50%
73%
73%
50%
The cash bonuses associated with the achievement of these awards relating to the financial year ending 30 June 2022 will be paid
during the financial year ending 30 June 2023.
5.2 Performance rights awarded
The following table summarises the results of the performance rights awarded and allocated to Executive KMPs during the
year ended 30 June 2022.
Number of performance
rights awarded
Grant date
Fair value at Grant date $
Number of performance
rights allocated based on
FY22 KPIs achieved
Robert Broomfield
Neville Joyce
Matthew Nye-Hingston
167,939
67,854
116,259
28-Oct-21
31-Jan-22
1-Sep-22
75,607
35,109
63,361
57,6021
28,2281
58,129
1
Included 16,794 and 13,571 of performance rights have been awarded to Robert Broomfield and Neville Joyce respectively.
These vest subject to the Company’s market traded share price being at least 55c across 30 consecutive days, and subject to continuing of service.
DIRECTORS’
REPORT
5.3 Vesting dates
The expiry dates are 31 August 2023 and 31 August 2024 respectively and the conditions are the continuity of employment.
The following table summarises the results of the performance rights awarded and allocated to Non-Executive Directors
during the year ended 30 June 2022.
David Cronin
Mark Stevens
Mike McGeever
Number of performance
rights awarded
Grant date
Fair value at Grant date $
200,000
200,000
200,000
28-Oct-21
28-Oct-21
28-Oct-21
57,220
57,220
57,220
Non-Executive Directors were issued a total of 600,000 performance rights on 28 October 2021. The performance rights have a nil
exercise price and vest on 5 October 2022. The fair value of each performance rights was $0.29.
The performance rights issued to the Non-Executive directors vest on 5 October 2022 subject to the Company’s market traded share
price being at least 49 cents or above across 30 consecutive days in September 2022 and subject to continuity of service with the
Company.
6. Key management personnel’s equity holdings
6.1 Number of options held by key management personnel:
Note
Balance at beginning of
Period
Granted
Net Change Other#
Balance at End of Period
2021
Executives
Scott Basham
1
Chris Fergus
Total
1 July 2020
-
200,000
200,000
1 Resigned on 9 July 2020, effective 9 September 2020.
500,000
-
500,000
(250,000)
(200,000)
(450,000)
30 June 2021
250,000
-
250,000
2022 ANNUAL REPORT
AVA GROUP
| 39
6.2 Number of shares held in Ava Risk Group by key management personnel (direct and indirect)
Note
Balance at beginning of
Period
On exercise of options
and rights
Net change, other
Balance at End of Period
2022
Non-Executive
Directors
David Cronin
Mark Stevens
Mike McGeever
Sub-total
Executives
Robert Broomfield
Leigh Davis
Chris Fergus
Matthew Nye-
Hingston
Sub-total
Total
2, 4
3, 4
1 July 2021
32,663,070
1,218,396
6,005,000
39,886,466
3,107,359
284,176
3,285,204
795,145
7,471,884
47,358,350
30 June 2022
33,519,937
1,218,396
6,005,000
856,867
-
-
856,867
40,743,333
-
(139,677)
1,012,287
-
872,610
1,729,477
3,270,266
400,000
4,297,491
829,250
8,797,007
49,540,340
-
-
-
-
162,907
255,501
-
34,105
452,513
452,513
1 Resigned on 9 July 2020, effective 9 September 2020.
2 Resigned on 3 November 2021.
3 Business divested on 16 August 2021.
4 Held the same share balances disclosed at the date of resignation and at 30 June 2022.
6.2 Number of shares held in Ava Risk Group by key management personnel (direct and indirect) (continued)
Note
Balance at beginning of
Period
On exercise of options
and rights
Net change, other
Balance at End of Period
2021
Non-Executive
Directors
David Cronin
Mark Stevens
Mike McGeever
Sub-total
Executives
Scott Basham
Robert Broomfield
Leigh Davis
Chris Fergus
Matthew Nye-
Hingston
Sub-total
Total
1
2
1 Resigned on 9 July 2020, effective 9 September 2020.
2 Resigned on 3 November 2021.
1 July 2020
32,463,070
1,018,396
5,805,000
39,286,466
100,000
2,994,387
200,000
3,285,204
795,145
7,374,736
46,661,202
200,000
200,000
200,000
600,000
250,000
112,972
84,176
-
-
447,148
1,047,148
30 June 2021
32,663,070
1,218,396
6,005,000
39,886,466
350,000
3,107,359
284,176
3,285,204
795,145
7,821,884
47,708,350
-
-
-
-
-
-
-
-
-
-
-
DIRECTORS’
REPORT
6.3 Number of performance rights held by key management personnel
Balance at
beginning of
Period
Granted as
remuneration
Exercised
Forfeited /
lapsed
2022
Note
1 July 2021
Balance at
end of year 30
June 2022
(unvested)
Fair value of
rights granted
during the year
30 June 2022
$
Non-Executive Directors
D Cronin
M Stevens
M McGeever
Sub-total Non-Executive
Directors
-
-
-
-
200,000
200,000
200,000
600,000
-
-
-
-
-
-
-
-
200,000
200,000
200,000
57,220
57,220
57,220
600,000
171,660
Executives
Robert Broomfield
Leigh Davis
Neville Joyce
1, 2
1
283,526
300,901
-
Matthew Nye-Hingston
1, 3
184,763
Sub-total
executive KMP
Totals
167,939
(162,907)
(110,337)
178,221
75,607
-
(300,901)
-
67,854
116,259
-
(39,626)
(34,105)
(58,130)
-
28,228
208,787
415,236
-
35,109
63,361
174,077
769,190
352,052
(497,913)
(208,093)
769,190
952,052
(497,913)
(208,093)
1,015,236
345,737
1
The performance rights were granted in two tranches, vesting on 31 August 2023 and 31 August 2024 with vesting conditions relating to continuity of employment. Despite his resignation, the
performance rights of Leigh Davis vested at the board’s discretion.
2 As at the date of the report, 85,277 Performance Shares are expected to vest on 31 August 2022.
3 As at the date of the report, 92,381 Performance Shares are expected to vest on 31 August 2022.
2022 ANNUAL REPORT
AVA GROUP
| 41
Balance at
beginning of
Period
Granted as
remuneration
Exercised
Forfeited /
lapsed
Balance at
end of year 30
June 2022
Fair value of
rights granted
during the year
2021
Note
1 July 2020
30 June 2021
Non-Executive Directors
D Cronin
M Stevens
M McGeever
Sub-total Non-Executive
Directors
Executives
Scott Basham
Robert Broomfield
Leigh Davis
Matthew Nye-Hingston
Sub-total
executive KMP
Totals
1
1
1
200,000
200,000
200,000
600,000
334,957
570,323
448,597
204,054
-
-
-
-
-
(200,000)
(200,000)
(200,000)
600,000
-
-
-
-
(16,748)
(318,209)
-
-
-
-
-
$
-
-
-
-
-
353,419
314,812
233,106
(112,972)
(527,244)
283,5262
(84,176)
(378,332)
300,9013
-
(252,397)
184,763
231,490
192,035
142,195
1,557,931
901,337
(213,896)
(1,476,182)
769,190
565,720
2,157,931
901,337
(813,896)
(1,476,182)
769,190
565,720
1 The performance rights were granted in two equal tranches, vesting on 31 August 2022 and 31 August 2023 with vesting conditions relating to continuity of employment.
2 Of which,112,972 Performance shares were vested and delivered in FY 22
3 Of which, 84,176 Performance shares were vested and delivered in FY 22
7. Other transactions with key management personnel
During the current and previous financial year, the Group transacted with related entities of directors, other than in their capacity as
director as follows:
The Consolidated Entity purchased consulting services from Pierce Group Asia Pte Limited and Pierce Asia Pty Ltd, related entities
through Chairman and Non-Executive Director, David Cronin, for an amount of $219,000 (2021: $253,230). Accounts Payable balance
at 30 June 2022 totals $44,812 (FY2021: $nil). These arrangements were in the normal course of business and included amounts
related to the provision of consultancy and administration services, and general office expenses provided by the related entities for the
benefit of the Consolidated Entity.
During the year, there were no other transactions with directors or management personnel.
AUDITOR’S
INDEPENDENCE
DECLARATION
2022 ANNUAL REPORT
AVA GROUP
| 43
Consolidated Statement of
Comprehensive Income
Note
4 (a)
4 (b)
For the year ended 30 June 2022
Revenue and other income from continuing operations
Revenue from contracts with customers
Other income
Total Revenue and other income
Cost of raw materials and consumables used
Employee benefit expenses
Research and development
Advertising and marketing
Travel and entertainment
Facilities and office
Compliance, legal, and administration
(Provision for) reversal of impairment of receivables
Depreciation and amortisation expenses
11,12
Finance expense
Foreign exchange gains (losses)
Other expenses
Total expenses
(Loss) Profit before income tax
Income tax expense
(Loss) Profit for the year from continuing operations
Discontinued operations
Profit from discontinued operations, net of tax
Profit for the year
Consolidated
2022
$'000
18,621
340
18,961
(6,629)
(6,357)
(1,759)
(386)
(346)
(454)
(1,262)
(64)
(1,689)
(27)
585
(931)
2021
$'000
Restated1
24,700
607
25,307
(6,161)
(6,311)
(1,170)
(163)
(97)
(375)
(1,115)
20
(1,798)
(80)
(631)
(733)
(19,319)
(18,614)
(358)
(304)
(662)
33,794
33,132
6,693
(21)
6,672
7,077
13,749
5
24
2022 ANNUAL REPORT
AVA GROUP
| 45
For the year ended 30 June 2022
(Continued)
Exchange differences on translation of foreign operations, net of tax
Exchange differences reclassified to profit or loss on disposal of discontinued
operation
Total other comprehensive income/(loss) for the year
Total comprehensive income for the year
Profit for the year attributable to:
Equity holders of the parent company
Total comprehensive income for the year attributable to:
Note
Consolidated
2022
$'000
(296)
575
279
33,411
2021
$'000
Restated1
(834)
-
(834)
12,915
33,132
13,749
Equity holders of the parent company
33,411
12,915
Earnings per share attributable to ordinary shareholders of AVA Risk Group
from continuing operations
Basic earnings (loss) per share
Diluted earnings (loss) per share
Earnings per share attributable to ordinary shareholders of AVA Risk Group
6
6
Basic earnings per share
Diluted earnings per share
(0.27)
(0.27)
13.63
13.46
2.77
2.69
5.72
5.55
1 Restated to disclose International Valuables Logistics (IVL) as a discontinued operation.
The above Consolidated statement of Comprehensive Income should be read in conjunction with the accompanying notes.
Consolidated Statement of
Financial Position
As at 30 June 2022
ASSETS
Current Assets
Cash and cash equivalents
Receivables
Contract assets
Inventories
Other current assets
Total Current Assets
Non-Current Assets
Plant and equipment
Intangible assets
Right of use assets
Deferred tax asset
Other non-current assets
Total Non-Current Assets
TOTAL ASSETS
LIABILITIES
Current Liabilities
Payables
Contract liabilities
Lease liabilities
Provisions
Total Current Liabilities
Note
7
8
8
9
10
11
12
14
5
15
16
14
17
Consolidated
2022
$'000
15,226
4,739
-
3,256
400
23,621
491
5,954
249
96
-
6,790
30,411
2,254
225
131
1,381
3,991
2021
$'000
17,293
9,270
1,573
3,126
339
31,601
420
10,845
385
-
2
11,652
43,253
8,671
218
210
1,515
10,614
2022 ANNUAL REPORT
AVA GROUP
| 47
Note
17
14
16
18(a)
Consolidated
2022
$'000
47
153
272
472
4,463
25,948
50,793
(22,564)
(2,281)
25,948
2021
$'000
69
220
310
599
11,213
32,040
59,062
(24,110)
(2,912)
32,040
As at 30 June 2022
(Continued)
Non-Current Liabilities
Provisions
Lease liabilities
Contract liabilities
Total Non-Current Liabilities
TOTAL LIABILITIES
NET ASSETS
EQUITY
Contributed equity
Accumulated losses
Reserves
TOTAL EQUITY
The above Consolidated statement of Financial Position should be read in conjunction with the accompanying notes.
Consolidated Statement of
Changes in Equity
Share Capital
Share based
payment
Reserve
Foreign
Exchange
Translation
Reserve
Other Equity
Reserves
Accumulated
Losses
Total Equity
$’000
$’000
$’000
$’000
$’000
$’000
59,062
1,397
(1,262)
(3,047)
(24,110)
At 1 July 2021
Profit for the year
Other comprehensive income/(loss)
Total comprehensive income for the
year
Transactions with owners in their
capacity as owners
Dividends/distributions
Shares issued
Share issue costs
Share based payments
Capital return
Share buy-back
Total transactions with owners in their
capacity as owners
Balance at 30 June 2022
At 1 July 2020
Profit for the year
Other comprehensive (loss)
Total comprehensive income for the
year
Transactions with owners in their
capacity as owners
Dividends/distributions
Shares issued
Share issue costs
Share based payments
Total transactions with owners in their
capacity as owners
-
-
-
-
638
(12)
-
(7,566)
(1,329)
(8,269)
50,793
58,349
-
-
-
-
732
(19)
-
713
-
-
-
-
-
-
352
-
-
352
1,749
1,176
-
-
-
-
-
221
221
-
279
279
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(834)
(834)
-
-
-
-
-
-
-
-
-
-
-
33,132
-
33,132
32,040
33,132
279
33,411
(31,586)
(31,586)
-
-
-
-
-
638
(12)
352
(7,566)
(1,329)
(31,586)
(39,503)
13,749
-
13,749
25,415
13,749
(834)
12,915
(7,224)
(7,224)
-
-
-
732
(19)
221
(7,224)
(6,290)
(983)
(3,047)
(22,564)
25,948
(428)
(3,047)
(30,635)
Balance at 30 June 2021
59,062
1,397
(1,262)
(3,047)
(24,110)
32,040
The above statement of changes in equity should be read in conjunction with the accompanying notes.
Consolidated Statement of
Cash Flows
For the year ended 30 June 2022
Cash flow from operating activities
Receipts from customers
Receipts from government grants
Payments to suppliers and employees
Interest received
Tax paid
Finance costs
Lease interest paid
Net cash flows from operating activities
7
Cash flow from investing activities
Payment for intangible assets
Payment for plant and equipment
Disposal of subsidiaries, net of cash and transaction costs
24(b)
Net cash flows from (used in) investing activities
Cash flow from financing activities
Proceeds from share issue
Share issue expense
Share buy back
Capital return
Dividends paid
Payment of lease liabilities
Net cash flows (used in) financing activities
Net (decrease) increase in cash and cash equivalents
Net foreign exchange differences on cash
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year
18(b)
18(g)
7
Note
Consolidated
2022
$'000
30,800
-
2021
$'000
62,651
684
(28,154)
(45,679)
1
(135)
(5)
(22)
2,485
(1,126)
(270)
36,469
35,073
638
(12)
(1,329)
(7,566)
(31,232)
(226)
(39,727)
(2,169)
102
17,293
15,226
-
(34)
(6)
(35)
17,581
(914)
(171)
-
(1,085)
732
(19)
-
-
(7,138)
(276)
(6,701)
9,795
(205)
7,703
17,293
The above Consolidated statement of cash flows includes Discontinued Operations (Refer to Note 24) and should be read in
conjunction with the accompanying notes.
Notes to the Financial
Statements
1. Statement of significant accounting policies
The following is a summary of significant accounting policies adopted by the Consolidated Entity in the preparation and presentation of
the financial report. The accounting policies have been consistently applied, unless otherwise stated.
1.1 Basis of preparation of the financial report
The general purpose financial report covers Ava Risk Group and controlled entities as a Consolidated Entity. Ava Risk Group is a
Company limited by shares, incorporated and domiciled in Australia whose shares are publicly traded on the Australian Securities
Exchange. Ava Risk Group is a for-profit entity for the purpose of preparing the financial statements.
The financial report is presented in Australian dollars and all values are rounded to the nearest thousand dollars ($’000) unless
otherwise stated under the option available to the Company under ASIC Corporations (Rounding in Financial/Directors’ Reports)
Instrument 2016/191. The Company is an entity to which this legislative instrument applies.
The consolidated financial statements of Ava Risk Group for the year ended 30 June 2022 were authorised for issue in accordance with
a resolution of the directors on 29 August 2022.
Compliance with IFRS
The consolidated financial statements of Ava Risk Group also comply with the International Financial Reporting Standards (IFRS),
issued by the International Accounting Standards Board (IASB).
Historical Cost Convention
The financial report has been prepared under the historical cost convention.
Significant Accounting Estimates
The preparation of financial report requires the use of certain estimates and judgements in applying the Group’s accounting policies.
Those estimates and judgements significant to the financial report are disclosed in Note 2.
1.2 Going Concern
The financial report has been prepared on a going concern basis which assumes the Group will have sufficient cash to pay its debts as
and when they become payable for a period of at least 12 months from the date the financial report was authorised for issue. The Group
reported an after-tax profit of $33,132 million for the year (2021: after-tax profit of $13.749 million) and its total assets exceed total
liabilities by $25,948 million (2021: $32.040 million) with cash of $15,226 million (2021: $17.293 million).
1.3 Principles of consolidation
The consolidated financial statements are those of the Consolidated Entity, comprising the financial statements of the parent entity and
of all entities which the parent entity controls. The group controls an entity when it is exposed, or has rights, to variable returns from its
involvement with the entity and has the ability to affect those returns through its power over the entity.
Business Combination
The Group accounts for business combinations using the acquisition method when control is transferred to the Group. The
consideration transferred in the acquisition is measured at fair value, as are the identifiable net assets acquired. Acquisition costs are
expensed as incurred, except if related to the issue of debt or equity securities.
The Group recognises identifiable assets acquired and liabilities assumed in a business combination regardless of whether they have
previously been recognised in the acquiree’s financial statements prior to the acquisition. Assets acquired and liabilities assumed are
measured at their acquisition-date fair values.
2022 ANNUAL REPORT
AVA GROUP
| 51
Goodwill is stated after separate recognition of identifiable intangible assets. It is calculated as the excess of the sum of:
(a) fair value of consideration transferred,
(b) the recognised amount of any non-controlling interest in the acquiree, and
(c) the acquisition-date fair value of any existing equity interest in the acquiree, over the acquisition-date fair values of identifiable net
assets.
If the fair values of identifiable net assets exceed the sum calculated above, the excess amount (i.e. gain on a bargain purchase) is
recognised in profit or loss immediately. Goodwill is tested annually for impairment.
Subsidiaries
The financial statements of subsidiaries are prepared for the same reporting period as the parent entity, using consistent accounting
policies. Adjustments are made to bring into line any dissimilar accounting policies, which may exist.
Transactions eliminated on consolidation
All inter-company balances and transactions, including any unrealised profits or losses have been eliminated on consolidation.
Subsidiaries are consolidated from the date on which control is established and are de-recognised from the date that control ceases.
Equity interests in a subsidiary not attributable directly or indirectly to the Group are presented as non-controlling interests.
Non-Controlling Interests
Non-controlling interests in the results of subsidiaries are shown separately in the consolidated statement of comprehensive income
and consolidated statement of financial position respectively.
1.4 New and amended standards
New and amended standards adopted
The Group reviewed new or revised accounting standards which became effective for the annual reporting period commencing on or
after 1 July 2021. The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet
effective.
FORTHCOMING STANDARDS AND AMENDMENTS NOT YET ADOPTED
There are no forthcoming standards and amendments that are expected to have a material impact on the entity in the current or future
reporting periods, or on foreseeable future transactions.
1.5 Summary of significant accounting policies
a) Revenue
The Group has two divisions - Technology and Services, with the following main revenue streams:
Design and manufacture of fibre optic intrusion detection systems (FFT-Perimeter Security Products).
Design and manufacture of electro-mechanical locks, biometrics and access control cards, card readers and biometric
terminals (BQT – Access Control Products).
Secure international logistics and storage for high value assets, and risk consultancy services (Logistics or Ava Global).
Technology
Services (Discontinued
Operations)
Sale of Goods
Access Control Product
The Group’s contracts with customers for the sale of equipment is one performance obligation. Revenue from sale of equipment is
recognised at the point in time when control of the equipment is transferred to the customer, which is on dispatch or on delivery,
dependent on the delivery terms.
Notes to the Financial
Statements
Perimeter Security Product
Some contracts have multiple elements, such as hardware, software and rendered services.
When there is more than one performance obligation in the contract, revenue is allocated to each performance obligation on the basis
of relative standalone selling prices. Revenue from the sale of the equipment is recognised at a point in time, on dispatch or upon
delivery. Revenue from rendered services including installation services and extended warranties are recognised over time, as described
below.
i. Variable consideration
Certain distribution agreements include volume rebates which give rise to variable consideration. Rebates are offset against amounts
payable by the customer on subsequent purchases. To estimate the variable consideration to which it will be entitled, the Group applied
the ‘most likely amount method’ for contracts with a single volume threshold and the ‘expected value method’ for contracts with more
than one volume threshold. The selected method that best predicts the amount of variable consideration was primarily driven by the
number of volume thresholds contained in the contract.
ii. Warranty provisions
The Group generally provides warranties for general repairs of defects that existed at the time of sale, as required by law. As such,
most warranties are assurance-type warranties, which the Group accounts for under AASB 137 Provisions, Contingent Liabilities and
Contingent Assets.
However, in some contracts, the Group provides extended warranties. These warranties are service-type warranties and, therefore,
are accounted for as a separate performance obligation to which the Group allocates a portion of the revenue based on the relative
standalone selling price. Revenue is subsequently recognised over time based on the time elapsed.
iii. Licencing fees
The Group generates income from licencing fees. Revenue is recognised at a point in time when licence activation is available to the
customer. This corresponds with the point that the customer can direct the use of, and obtain substantially, all of the remaining benefits
from the licence at the point in time at which the licence transfers.
Rendering of services
Perimeter Security Product
The Group’s Perimeter Security product division provides installation services. These services are sold either separately or bundled
together with the sale of equipment to a customer. The installation services can be obtained from other providers and do not
significantly customise or modify the Perimeter security product. There are two performance obligations in a contract for bundled sales
of equipment and installation services, because the Group promises to transfer equipment and provide installation services are capable
of being distinct and separately identifiable.
Revenue from installation services is recognised over time, using an input method to measure progress towards complete satisfaction
of the service, because the customer simultaneously receives and consumes the benefits provided by the Group.
Secure Logistics
The international logistics business enters contracts with its customers to transport or store high-risk valuables, precious metals and
currency, and selects sub-contractors to transport the goods. In these contracts, the Group is primarily responsible for fulfilling the
promise to provide the logistics and storage services, each of these services are separate performance obligations.
Management considered the application of principal versus agent on adoption to AASB 15 Revenue from Contracts with Customers
and determined that the Group is the principal as it controls the service. As such revenue is recorded gross in the statement of
comprehensive income.
International logistics services are recognised as revenue over time, using an input method to measure the progress towards complete
satisfaction of the service, because the customer simultaneously receives and consumes the benefit as the entity performs the service
(i.e. another entity would not need to re-perform the service, for example distance already travelled).
2022 ANNUAL REPORT
AVA GROUP
| 53
Contract balances
The timing of revenue recognition may differ from the contract payment schedule, resulting in revenue that has been earned but not
billed. These amounts are included in contract assets. Amounts billed in accordance with contracts with customers, but not yet earned,
are recorded as contract liabilities. Contract liabilities are recognised as revenue when the Group performs under the contract.
Government Grants
Grants from the government are recognised at their fair value where there is a reasonable assurance that the grant will be received, and
the group will comply with all attached conditions.
Government grants are recognised as income over the period to match the costs the grant intends to compensate.
Government grants relating to intangible assets are credited to the asset carrying value and recognised in the profit or loss over the
period and proportions in which amortisation expense on those assets is recognised.
Interest Income
Interest income is recognised when it becomes receivable on a proportionate basis taking into account the interest rates applicable to
the financial assets.
Dividends
Dividends are recognised as revenue when the right to receive payment is established.
Other revenues
Other operating revenues are recognised as they are earned, and goods or services provided.
(b) Foreign currency translations and balances
Functional and presentation currency
The Group’s consolidated financial statements are presented in Australian Dollars (“AUD”), which is also the parent company’s
functional currency. For each entity, the Group determines the functional currency and items included in the financial statements of
each entity are measured using the functional currency. The Group uses the direct method of consolidation and on disposal of a foreign
operation, the gain or loss that is reclassified to profit or loss reflects the amount that arises from using this method.
Transactions and Balances
Transactions in foreign currencies are initially recorded by the Group’s entities at their respective functional currency spot rates at the
date the transaction first qualifies for recognition.
Monetary assets and liabilities denominated in foreign currencies are translated at the functional currency spot rates of exchange at the
reporting date.
Differences arising on settlement of translation of monetary items are recognised in profit or loss with the exception of monetary
items that are designated as part of the hedge of the Group’s net investment in a foreign operation. These are recognised in Other
Comprehensive Income until the net investment is disposed of, at which time, the cumulative amount is reclassified to profit or loss. Tax
charges and credits attributable to exchange differences on those monetary items are also recognised in Other Comprehensive Income.
Foreign Subsidiaries
Entities that have a functional currency different to the presentation currency are translated as follows:
› Assets and liabilities are translated at the closing rate on reporting date;
›
Income and expenses are translated at actual exchange rates or average exchange rates for the period, where appropriate; and
› All resulting exchange differences are recognised in other comprehensive income.
c) Income tax and other taxes
The income tax expense or benefit is the tax payable on the current period’s taxable income based on the applicable income tax rate
for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to temporary differences and to unused tax
losses.
Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to
the taxation authorities based on the current period’s taxable income. The tax rates and tax laws used to compute the amount are those
that are enacted or substantively enacted by the reporting date.
Deferred tax is provided on all temporary differences at the reporting date between the tax bases of assets and liabilities and their
carrying amounts for financial reporting purposes.
Notes to the Financial
Statements
Deferred tax liabilities are recognised for all taxable temporary differences except:
› when the deferred income tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is
not a business combination and that, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; or
›
in respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in joint ventures,
when the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will
not reverse in the foreseeable future.
Deferred tax assets are recognised for all deductible temporary differences, carry forward of unused tax credits and unused tax losses,
to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and the carry
forward of unused tax credits and unused tax losses can be utilised, except:
› When the deferred income tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or
liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor
taxable profit or loss; or
›
In respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in joint ventures,
deferred tax assets are recognised only to the extent that it is probable that the temporary differences will reverse in the foreseeable
future and taxable profit will be available against which the temporary differences can be utilised.
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable
that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised deferred tax assets
are reassessed at each reporting date and are recognised to the extent that it has become probable that future taxable profits will allow
the deferred tax asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realised, or the
liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.
Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off current tax assets against
current tax liabilities and the deferred tax assets and liabilities relate to the same taxable entity and the same taxation authority.
Tax benefits acquired as part of a business combination, but not satisfying the criteria for separate recognition at that date, would be
recognised subsequently if new information about facts and circumstances changed. The adjustment would either be treated as a
reduction to goodwill (as long as it does not exceed goodwill) if it was incurred during the measurement period or in profit or loss.
d) Tax consolidation legislation
Ava Risk Group has implemented the tax consolidation legislation and has formed a tax consolidated group with FFT Mena Pty Ltd,
MaxSec Group Pty Ltd, BQT Solutions (Australia) Pty Ltd, 4C Satellites Ltd and BQT Intelligent Security Systems Pty Ltd, with Ava Risk
Group Limited as the head entity.
Goods and services tax (including other indirect taxes such as Value Added Tax in foreign jurisdictions) (GST): Revenues, expenses and
purchased assets are recognised net of the amount of GST except:
› When the GST incurred on a purchase of goods and services is not recoverable from the taxation authority, in which case the GST is
recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable; and
› Receivables and payables, which are stated with the amount of GST included.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the
statement of financial position.
Cash flows are presented in the statement of cash flows on a gross basis, except for the GST component of investing and financing
activities, which are disclosed as operating cash flows.
Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation authority.
2022 ANNUAL REPORT
AVA GROUP
| 55
e) Impairment of non-financial assets
The Group assesses, at each reporting date, whether there is an indication that an asset may be impaired. If any indication exists, or
when annual impairment testing for an asset is required, the Group estimates the asset’s recoverable amount.
Recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent
of those from other assets or groups of assets. If this is the case, recoverable amount is determined for the cash- generating unit to
which the asset belongs. An asset’s recoverable amount is the higher of an asset’s or the cash generating unit’s (CGU) fair value less
costs of disposal and its value in use. The recoverable amount is determined for an individual asset, unless the asset does not generate
cash inflows that are largely independent of those from other assets or groups of assets. When the carrying amount of an asset or CGU
exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.
In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that
reflects current market assessments of the time value of money and the risks specific to the asset. In determining fair value less costs of
disposal, recent market transactions are taken into account. If no such transactions can be identified, an appropriate valuation model is
used. These calculations are corroborated by valuation multiples, quoted share prices for publicly traded companies or other available
fair value indicators.
The Group bases its impairment calculation on detailed budgets and forecast calculations, which are prepared separately for each of
the Group’s CGUs to which the individual assets are allocated. These budgets and forecast calculations generally cover a period of five
years. A long-term growth rate is calculated and applied to project future cash flows after the fifth year.
Impairment losses of continuing operations are recognised in the profit or loss in expense categories consistent with the function of the
impaired asset.
For assets excluding goodwill, an assessment is made at each reporting date to determine whether there is an indication that previously
recognised impairment losses no longer exist or have decreased. If such indication exists, the Group estimates the asset’s or CGU’s
recoverable amount. A previously recognised impairment loss is reversed only if there has been a change in the assumptions used to
determine the asset’s recoverable amount since the last impairment loss was recognised. The reversal is limited so that the carrying
amount of the asset does not exceed its recoverable amount, nor exceed the carrying amount that would have been determined, net of
depreciation, had no impairment loss been recognised for the asset in prior years. Such reversal is recognised in the profit or loss.
Goodwill is tested for impairment annually as at 30 June and when circumstances indicate that the carrying value may be impaired.
Impairment is determined for goodwill by assessing the recoverable amount of each CGU (or group of CGUs) to which the goodwill
relates. When the recoverable amount of the CGU is less than its carrying amount, an impairment loss is recognised. Impairment losses
relating to goodwill cannot be reversed in future periods.
Intangible assets with indefinite useful lives are tested for impairment annually as at 30 June at the CGU level, as appropriate, and
when circumstances indicate that the carrying value may be impaired.
f) Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and in hand and short-term deposits with an original maturity of three months or less
that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
For the purposes of the Statement of Cash Flows, cash and cash equivalents consist of cash and cash equivalents as defined above, net
of outstanding bank overdrafts. Bank overdrafts are included within interest-bearing loans and borrowings in current liabilities on the
balance sheet.
g) Inventories
Inventories are valued at the lower of average cost and net realisable value. The cost of manufactured products includes direct material,
direct labour and a proportion of manufacturing overheads based on normal operating capacities. Net realisable value is the estimated
selling price in the ordinary course of business, less the estimated costs of completion and the estimated costs necessary to make the sale.
Notes to the Financial
Statements
h) Plant and equipment
Plant and equipment is stated at historical cost less accumulated depreciation and any accumulated impairment losses.
Depreciation is calculated on a straight line or diminishing balance basis over the estimated useful life of the specific assets as follows:
Plant and Equipment
Office furniture and equipment
Motor vehicles
Computer equipment
Production plant and equipment
Demonstration equipment
i) Leases
Years
2-5
5
2
2-10
2-5
The Group assesses at contract inception whether a contract is, or contains, a lease. That is, if the contract conveys the right to control
the use of an identified asset for a period of time in exchange for consideration.
Group as a lessee
The Group applies a single recognition and measurement approach for all leases, except for short-term leases and leases of low-
value assets. The Group recognises lease liabilities to make lease payments and right-of-use assets representing the right to use the
underlying assets.
Right-of-use-assets
The Group recognises right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available
for use). Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any
remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognised, initial direct costs
incurred, and lease payments made at or before the commencement date less any lease incentives received. Right-of-use assets are
depreciated on a straight-line basis over the shorter of the lease term and the estimated useful lives of the assets, as follows:
Right-of-use-assets
Office space and IT equipment
Motor vehicles
Years
3-5
3-5
If ownership of the leased asset transfers to the Group at the end of the lease term or the cost reflects the exercise of a purchase option,
depreciation is calculated using the estimated useful life of the asset.
The right-of-use assets are also subject to impairment. Refer to the accounting policies in section (e) Impairment of non- financial assets.
Lease Liabilities
At the commencement date of the lease, the Group recognises lease liabilities measured at the present value of lease payments to
be made over the lease term. The lease payments include fixed payments (including in- substance fixed payments) less any lease
incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value
guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised by the Group
and payments of penalties for terminating the lease, if the lease term reflects the Group exercising the option to terminate. Variable
lease payments that do not depend on an index or a rate are recognised as expenses (unless they are incurred to produce inventories)
in the period in which the event or condition that triggers the payment occurs.
2022 ANNUAL REPORT
AVA GROUP
| 57
In calculating the present value of lease payments, the Group uses the lessee’s incremental borrowing rate at the lease commencement
date because the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease
liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount
of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in the lease payments (e.g., changes to
future payments resulting from a change in an index or rate used to determine such lease payments) or a change in the assessment of
an option to purchase the underlying asset.
The Group’s lease liabilities are included in Lease liabilities in the Statement of financial position (see Note 14).
Short-term leases and leases of low-value assets
The Group applies the short-term lease recognition exemption to its short-term leases (i.e., those leases that have a lease term of
12 months or less from the commencement date and do not contain a purchase option). It also applies the lease of low-value assets
recognition exemption to leases that are considered to be low value. Lease payments on short-term leases and leases of low- value
assets are recognised as expense on a straight-line basis over the lease term.
j) Intangibles
Trademarks and Licences
Trademarks and Licences are recognised at cost of acquisition. Trademarks and Licences have a finite life and are amortised on a
systematic basis, matched to the future economic benefits over the life of the asset, less any impairment losses.
Research and Development
› Expenditure on research activities is recognised as an expense when incurred;
› Development expenditures on an individual project are recognised as an intangible asset when the Group can demonstrate:
› The technical feasibility of completing the intangible asset so that the asset will be available for use or sale
›
Its intention to complete and its ability and intention to use or sell the asset
› How the asset will generate future economic benefits
› The availability of resources to complete the asset
› The ability to measure reliably the expenditure during development
Capitalised development expenditure is stated at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is calculated using a straight-line method to allocate the cost of the intangible assets over their estimated useful lives.
Amortisation commences when the intangible asset is available for use between 5 and 10 years depending on the product type. During
the period of development, the asset is tested for impairment annually.
Customer base and customer contracts acquired through a business combination are recorded at their fair value at the date of
acquisition. Customer lists are amortised on a straight-line basis over the period of expected benefit (5 years). Contracts are amortised
on a straight-line basis over the period of expected benefit (3 years).
Patents
Patents are initially recognised at the cost on acquisition. Patents have a finite life and are amortised on a systematic basis matched to
the future economic benefits over the life of the asset, less any impairment losses. Amortisation of the patents commences on approval
of the patent and is matched to the timing of economic benefits flowing to the Company from the application of the technology.
Patents are reviewed for impairment at the end of the financial year and more frequently when an indication of impairment exists. Any
impairment charge is recorded separately. Patents are amortised over a period of 3- 10 years.
Gains or losses arising from de-recognition of an intangible asset are measured as the difference between the net disposal proceeds
and the carrying amount of the asset and are recognised in the statement of comprehensive income when the asset is derecognised.
k) Trade and other payables
Trade and other payables are carried at amortised cost and due to their short-term nature they are not discounted. They represent
liabilities for goods and services provided to the Group prior to the end of the financial year that are unpaid and arise when the Group
becomes obliged to make future payments in respect of the purchase of these goods and services. The amounts are unsecured and are
usually paid within terms negotiated with suppliers.
l) Financial instruments
A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of
another entity.
Notes to the Financial
Statements
FINANCIAL ASSETS
Initial Recognition and Measurement
Financial assets are classified, at initial recognition, as subsequently measured at amortised cost, fair value through other
comprehensive income (OCI), and fair value through profit or loss.
The classification of financial assets at initial recognition depends on the financial asset’s contractual cash flow characteristics and
the Group’s business model for managing them. With the exception of trade receivables that do not contain a significant financing
component or for which the Group has applied the practical expedient, the Group initially measures a financial asset at its fair value
plus, in the case of a financial asset not at fair value through profit or loss, transaction costs. Trade receivables that do not contain
a significant financing component or for which the Group has applied the practical expedient are measured at the transaction price
determined under AASB 15. Refer to significant accounting policies in section 1.5 (a) Revenue.
In order for a financial asset to be classified and measured at amortised cost or fair value through OCI, it needs to give rise to cash flows
that are ‘solely payments of principal and interest (SPPI)’ on the principal amount outstanding. This assessment is referred to as the
SPPI test and is performed at an instrument level.
The Group’s business model for managing financial assets refers to how it manages its financial assets in order to generate cash flows.
The business model determines whether cash flows will result from collecting contractual cash flows, selling the financial assets, or
both.
Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the
market place (regular way trades) are recognised on the trade date, i.e., the date that the Group commits to purchase or sell the asset.
Subsequent Measurement
For purposes of subsequent measurement, financial assets are classified in four categories:
› Financial assets at amortised cost (debt instruments)
› Financial assets at fair value through OCI with recycling of cumulative gains and losses (debt instruments)
› Financial assets designated at fair value through OCI with no recycling of cumulative gains and losses upon derecognition (equity
instruments)
› Financial assets at fair value through profit or loss. The Group only holds financial assets at amortised cost.
Financial Assets at Amortised Cost (Debt Instruments)
This category is the most relevant to the Group. The Group measures financial assets at amortised cost if both of the following
conditions are met:
The financial asset is held within a business model with the objective to hold financial assets in order to collect contractual cash flows;
and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and
interest on the principal amount outstanding.
Financial assets at amortised cost are subsequently measured using the effective interest rate (EIR) method and are subject to
impairment. Gains and losses are recognised in profit or loss when the asset is derecognised, modified or impaired.
The Group’s financial assets at amortised cost includes cash and cash equivalents, and trade receivables.
2022 ANNUAL REPORT
AVA GROUP
| 59
Derecognition
A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is primarily derecognised
(i.e. removed from the Group’s consolidated statement of financial position) when:
› The rights to receive cash flows from the asset have expired; or
› The Group has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash
flows in full without material delay to a third party under a ‘pass-through’ arrangement and either (a) the Group has transferred
substantially all the risks and rewards of the asset, or (b) the Group has neither transferred nor retained substantially all the risks and
rewards of the asset, but has transferred control of the asset.
When the Group has transferred its rights to receive cash flows from an asset or has entered into a pass-through arrangement, it
evaluates if, and to what extent, it has retained the risks and rewards of ownership. When it has neither transferred nor retained
substantially all of the risks and rewards of the asset, nor transferred control of the asset, the Group continues to recognise the
transferred asset to the extent of its continuing involvement.
In that case, the Group also recognises an associated liability. The transferred asset and the associated liability are measured on a basis
that reflects the rights and obligations that the Group has retained.
Impairment of financial assets
The Group recognises an allowance for expected credit losses (ECLs) for all debt instruments not held at fair value through profit or
loss. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows
that the Group expects to receive, discounted at an approximation of the original effective interest rate. The expected cash flows will
include cash flows from the sale of collateral held or other credit enhancements that are integral to the contractual terms.
For trade receivables and contract assets, the Group applies a simplified approach in calculating ECLs. Therefore, the Group does not
track changes in credit risk, but instead recognises a loss allowance based on lifetime ECLs at each reporting date. The Group has
established a provision matrix that is based on its historical credit loss experience, adjusted for forward- looking factors specific to the
debtors and the economic environment. COVID19 macro-economic conditions have been considered but are not forecast to have any
material impacts.
The Group considers a financial asset in default when contractual payments are 90 days past due. However, in certain cases, the Group
may also consider a financial asset to be in default when internal or external information indicates that the Group is unlikely to receive
the outstanding contractual amounts in full before taking into account any credit enhancements held by the Group. A financial asset is
written off when there is no reasonable expectation of recovering the contractual cash flows.
FINANCIAL LIABILITIES
Initial Recognition and Measurement
Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, loans and borrowings or
payables.
All financial liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of directly
attributable transaction costs.
The Group’s financial liabilities include trade and other payables, lease liabilities, and loans and borrowings.
Derecognition
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. When an existing
financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are
substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a
new liability. The difference in the respective carrying amounts is recognised in the profit or loss.
Offsetting of Financial Instruments
Financial assets and financial liabilities are offset and the net amount is reported in the consolidated statement of financial position if
there is a currently enforceable legal right to offset the recognised amounts and there is an intention to settle on a net basis, to realise
the assets and settle the liabilities simultaneously.
m) Borrowing costs
Borrowing costs can include interest expense calculated using the effective interest method, finance charges in respect of lease
liabilities, and exchange differences arising from foreign currency borrowings to the extent that they are regarded as an adjustment to
interest costs. Borrowing costs are expensed as incurred, except for borrowing costs incurred as part of the cost of the construction of a
qualifying asset which are capitalised until the asset is ready for its intended use or sale.
Notes to the Financial
Statements
n) Provisions and employee benefits
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that
an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of
the amount of the obligation.
When the Group expects some or all of a provision to be reimbursed, for example under an insurance contract, the reimbursement is
recognised as a separate asset but only when the reimbursement is virtually certain. The expense relating to any provision is presented
in the statement of comprehensive income net of any reimbursement.
If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects the risks specific
to the liability.
Warranty Provisions
Provision is made for the estimated liability on all products and services still under warranty at balance date. This provision is estimated
having regard to prior service warranty experience. In calculating the liability at balance date, amounts were not discounted to their
present value as the effect of discounting was not material. In determining the level of provision required for warranties, the Group
has made judgments in respect of the expected performance and the costs of fulfilling the warranty. Historical experience and current
knowledge have been used in determining this provision. The initial estimate of warranty-related costs is revised annually.
Employee Entitlements
i. Wages, salaries, annual leave, long service leave and personal leave expected to be settled within 12 months
Liabilities for wages and salaries, including non-monetary benefits, annual leave and any other employee benefits expected to be settled
within 12 months of the reporting date are recognised in respect of employees’ services up to the reporting date. They are measured at
the amounts expected to be paid when the liabilities are settled. Expenses for non-accumulating personal leave are recognised when
the leave is taken and are measured at the rates paid or payable.
ii. Long service leave and annual leave expected to be settled after 12 months
The liability for long service leave and annual leave expected to be settled after 12 months is recognised and measured as the present
value of expected future payments to be made in respect of services provided by employees up to the reporting date using the
projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures, and
periods of service. Expected future payments are discounted using market yields at the reporting date on high quality corporate bonds
with terms to maturity and currencies that match, as closely as possible, the estimated future cash outflows.
iii. Short-term Incentive payments (STI’s)
The Consolidated Entity recognises a provision when an STI is payable, to the extent that it is probable, in accordance with the
employee’s contract of employment, and the amount can be reliably measured.
iv. Long-term Incentive payments (LTI’s)
The Consolidated Entity recognises a provision when an LTI is payable, to the extent that it is probable, in accordance with the
employee’s contract of employment, and the amount can be reliably measured.
v. Pensions and other post-employment benefits
The Company contributes to defined contribution superannuation/pension funds on behalf of employees in respect of employee
services rendered during the year. These superannuation/pension contributions are recognised as an expense in the same period when
the employee services are received. Generally, contributions are made at applicable local jurisdiction statutory rates where relevant.
vi. Termination benefits
Termination benefits are payable when employment of an employee or group of employees is terminated before the normal retirement
date, or when the entity provides termination benefits as a result of an offer made and accepted in order to encourage voluntary
redundancy.
2022 ANNUAL REPORT
AVA GROUP
| 61
The Consolidated Entity recognises a provision for termination benefits when the entity can no longer withdraw the offer of those
benefits, or if earlier, when the termination benefits are included in a formal restructuring plan that has been announced to those
affected by it.
o) Share-based payment transactions
Equity settled transactions
The Group provides benefits to its employees (including senior executives) in the form of share-based payments, whereby employees
render services in exchange for share options or performance rights (equity-settled transactions).
The cost of these equity-settled transactions with employees is measured by reference to the fair value of the equity instruments at the
date at which they are granted. The fair value is determined by using a Black-Scholes or Binomial valuation model.
In valuing equity-settled transactions, no account is taken of any vesting conditions, other than conditions linked to the price of the
shares of Ava Risk Group (market conditions) if applicable.
The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the period in which the
performance and/or service conditions are fulfilled (the vesting period), ending on the date on which the relevant employees become
fully entitled to the award (the vesting date).
At each subsequent reporting date until vesting, the cumulative charge to the statement of comprehensive income is the product of:
(i)
the grant date fair value of the award;
(i)
the current best estimate of the number of awards that will vest, taking into account such factors as the likelihood of
employee turnover during the vesting period and the likelihood of non-market performance conditions being met; and
(i)
the expired portion of the vesting period.
The charge to the statement of comprehensive income for the period is the cumulative amount as calculated above less the amounts
already charged in previous periods. There is a corresponding entry to equity.
Until an award has vested, any amounts recorded are contingent and will be adjusted if more or fewer awards vest than were originally
anticipated to do so. Any award subject to a market condition is considered to vest irrespective of whether or not that market condition
is fulfilled, provided that all other conditions are satisfied. No expense is recognised for awards that do not ultimately vest, except for
awards where vesting is only conditional upon a market condition.
If the terms of an equity-settled award are modified, as a minimum an expense is recognised as if the terms had not been modified. An
additional expense is recognised for any modification that increases the total fair value of the share-based payment arrangement, or is
otherwise beneficial to the employee, as measured at the date of modification.
If an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense not yet recognised for
the award is recognised immediately. However, if a new award is substituted for the cancelled award and designated as a replacement
award on the date that it is granted, the cancelled and new award are treated as if they were a modification of the original award, as
described in the previous paragraph.
p) Contributed equity
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity
as a deduction, net of tax, from the proceeds.
q) Earnings per share
Basic earnings per share is calculated by dividing:
› the profit / loss attributable to owners of the Company, excluding any costs of servicing equity other than ordinary shares,
› by the weighted average number of ordinary shares outstanding during the financial year.
The dilutive effect, if any, of outstanding options is reflected as additional share dilution in the computation of diluted earnings per share.
r) Parent entity financial information
The financial information for the parent entity, Ava Risk Group Limited, has been prepared on the same basis as the consolidated
financial statements, except Investments in subsidiaries. They are accounted for at cost less impairment charge in the financial
statements of Ava Risk Group Limited. Dividends received are recognised in the parent entity’s profit or loss.
s) Comparatives
Where necessary, comparative information has been reclassified and repositioned for consistency with current year disclosures.
Notes to the Financial
Statements
t) Rounding of amounts
The parent entity and the Consolidated Entity have applied the relief available under ASIC Corporations (Rounding in Financial/
Directors’ Reports) Instrument 2016/191 and accordingly, the amounts in the consolidated financial statements and in the directors’
report have been rounded to the nearest thousand dollars, or in certain cases, to the nearest dollar (where indicated).
2. Significant accounting judgements, estimates and assumptions
Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of
future events that may have a material impact on the entity and that are believed to be reasonable under the circumstances.
a) Critical accounting estimates and assumptions
The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom
equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the
carrying amounts of assets and liabilities within the next financial year are discussed below.
i) Impairment of tangible and intangible assets
The Group determines whether tangible and intangible assets are impaired at least on an annual basis by evaluating whether indicators
of impairment exist in relation to the continued use of the asset by the Consolidated Entity. Goodwill is tested for impairment on at
least an annual basis. Impairment triggers include declining product or manufacturing performance, technology changes, adverse
changes in the economic or political environment or future product expectations.
If an indicator of impairment exists, the Group estimates the asset’s recoverable amount. An asset’s recoverable amount is the higher
of an asset’s fair value less costs of disposal and its value in use (“VIU”). The recoverable amount is determined for an individual asset,
unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets.
When the carrying amount of an asset exceeds its recoverable amount, the asset is considered impaired and is written down to its
recoverable amount.
Refer to note 13 for further details.
ii) Measuring Trade receivables
The Group considers customers’ ability to pay including timing and the amount of payment. In considering ability to pay consideration
is given to macro-economic, and industry specific conditions, as well as any information known about specific customer risks and
judgement is exercised. COVID-19 global economic impacts, have not had a material impact on the Group’s measurement of trade
receivables.
iii) Share-based payment transactions
The Group measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments
at the date at which they are granted. The fair value is determined using a Black-Scholes or binomial valuation model, with the
assumptions detailed in Note 22.
iv) Capitalisation of Development Costs
Judgement is required using the criteria outlined in note 1(i), where expenditure meets the definition of development.
The Group capitalises costs for development projects. Initial capitalisation of costs is based on management’s judgement that
technological and economic feasibility is confirmed when the development project has reached a defined milestone according to an
established project management model. In determining the amounts to be capitalised, management makes assumptions regarding the
expected future cash generation of the project and the expected period of benefits.
2022 ANNUAL REPORT
AVA GROUP
| 63
Capitalised development costs have a finite life and are amortised on a systematic basis over the expected life of the asset and cease at
the earlier of the date that the asset is classified as held for sale and the date that the asset is derecognised. Costs capitalised include
direct payroll and payroll related costs of employees’ time spent on the development projects.
v) Leased assets and liabilities
The Group determines the lease term as the non-cancellable term of the lease, together with any periods covered by an option to
extend the lease if it is reasonably certain to be exercised, or any periods covered by an option to terminate the lease, if it is reasonably
certain not to be exercised.
The Group has some lease contracts that include extension and termination options. The Group applies judgement in evaluating
whether it is reasonably certain whether or not to exercise the option to renew or terminate the lease. That is, it considers all relevant
factors that create an economic incentive for it to exercise either the renewal or termination.
After the commencement date, the Group reassesses the lease term if there is a significant event or change in circumstances that is
within its control and affects its ability to exercise or not to exercise the option to renew or to terminate (e.g. construction of significant
leasehold improvements or significant customisation to the leased asset).
The Group included the renewal period as part of the lease term for some office leases with shorter non-cancellable period (i.e., three
to five years). Furthermore, the periods covered by termination options are included as part of the lease term only when they are
reasonably certain not to be exercised.
Refer to Note 14 for information on potential future rental payments relating to periods following the exercise date of extension and
termination options that are not included in the lease term.
vi) Leases - Estimating the incremental borrowing rate
The Group cannot readily determine the interest rate implicit in the lease, therefore, it uses its incremental borrowing rate (IBR) to
measure lease liabilities. The IBR is the rate of interest that the lessee would have to pay to borrow over a similar term, and with a
similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic environment.
The IBR therefore reflects what the lessee ‘would have to pay’, which requires estimation when no observable rates are available (such
as for subsidiaries that do not enter into financing transactions) or when they need to be adjusted to reflect the terms and conditions of
the lease. The Group estimates the IBR using observable inputs (such as market interest rates) when available and is required to make
certain entity-specific estimates (such as the subsidiary’s stand-alone credit rating).
3. Segment information
(a) Description of segments
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The
chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments has
been identified as the Board of Directors of Ava Risk Group Limited. The Group’s segments were based on three separately identifiable
products.
The Group operates in perimeter security, access control solutions, and international valuable logistics, which are its reportable
segments. These divisions offer different products and services and are managed separately because they require different technology
and marketing strategies. The following summary describes the operations of each reportable segment:
Product type
Reportable segment
Operations
Technology
Perimeter Security
Global leader in fibre optic intrusion detection systems; perimeter intrusions, oil
and gas pipeline third party interference and data network tapping and tampering.
Access Control Systems
Providing secure, reliable smart card reader and card systems, biometric solutions,
electric locking and access control products.
Services
International Valuable Logistics,
reported as a Discontinued
Operations
Global provider of secure international logistics of high-risk valuables, precious
metals and currency.
Notes to the Financial
Statements
b) Reportable Segments
30 June 2022
Revenue and other
income
External customers
Intersegment revenue
Other income
Interest income
Segment revenue and
other income
EBITDA
Depreciation and
amortisation
Finance costs
Interest income
Income tax
Segment operating
profit/(loss) 1
Perimeter
Security
Access
Control
Solutions
Eliminations
Total
Continuing
Operations
Discontinued
operations
(IVL)
Eliminations
Consolidated
$’000
$’000
$’000
$’000
$’000
$’000
$’000
14,105
215
14,320
323
1
324
4,516
150
4,666
16
-
16
-
18,621
(365)
(365)
-
-
-
-
18,621
339
1
340
11,075
75
11,150
-
-
-
-
(75)
(75)
-
-
-
29,696
-
29,696
339
1
340
14,644
4,682
(365)
18,961
11,150
(75)
30,036
360
(961)
(31)
1
(90)
(721)
1,004
(728)
(3)
-
(214)
59
-
-
-
-
-
-
1,364
(1,689)
(34)
1
(304)
(662)
1,940
(29)
7
-
(38)
1,880
-
-
-
-
-
-
3,304
(1,718)
(27)
1
(342)
1,218
1 Segment operating profit (loss) excludes the gain on sale of discontinued operation amounting to $31,914,000 (2021 - nil). Refer to Note 24.
2022 ANNUAL REPORT
AVA GROUP
| 65
Perimeter
Security
Access
Control
Solutions
Eliminations
Total
Continuing
Operations
Discontinued
operations
(IVL)
Eliminations
Consolidated
$’000
$’000
$’000
$’000
$’000
$’000
$’000
18,455
265
18,720
549
-
549
6,245
204
6,449
58
249
307
-
24,700
40,340
-
65,040
(469)
(469)
(249)
(249)
-
290
24,700
40,630
607
-
607
67
-
67
(290)
(290)
-
-
-
65,040
674
-
674
19,269
6,756
(718)
25,307
40,697
(290)
65,714
5,861
(1,122)
(20)
-
(21)
2,171
(676)
(19)
249
-
4,698
1,725
498
-
-
(249)
-
249
2022
8,530
(1,798)
(39)
-
(21)
7,756
(428)
(249)
-
(251)
249
-
-
-
-
-
6,672
7,077
Continuing
Discontinued
Total
Continuing
Discontinued
$’000
$’000
$’000
$’000
$’000
16,037
(2,226)
(41)
-
(21)
13,749
2021
Total
$’000
30 June 2021
Revenue and other
income
External customers
Intersegment revenue
Other income
Interest income
Segment revenue and
other income
EBITDA
Depreciation and
amortisation
Finance costs
Interest income
Income tax
Segment operating
profit
c) Geographic information
Revenue
Australia
APAC (excluding Australia)
Europe
India
MENA
United States of America
Rest of world
3,615
2,013
3,986
2,671
778
3,277
2,281
19
-
8,696
-
237
961
1,162
11,075
3,634
2,013
12,682
2,671
1,015
4,238
3,443
4,688
2,251
4,235
8,974
357
1,117
3,078
657
80
5,345
2,331
29,531
33,766
-
1,492
3,646
4,934
8,974
1,849
4,763
8,012
29,696
24,700
40,340
65,040
Total external revenue by region
18,621
Notes to the Financial
Statements
d) Non-current operating assets
Australia
United Arab Emirates
Rest of world
Total non-current assets by region
2022
$’000
6,106
-
588
6,694
Non-current assets for this purpose consist of property, plant and equipment, right-of-use assets, and intangible assets.
e) Reconciliation of non-current assets
Non-current operating assets by region
Other non-current assets
Total non-current assets
4. Revenue from continuing operations and other income
a) Revenue from contracts with customers
Revenue from sales of goods
Revenue from licence fees
Revenue from provision of services
Total revenue from contracts with customers – continuing operations
Revenue from provision of services - discontinued operations (note 24)
Total revenue from contracts with customers
2022
$’000
6,694
96
6,790
Consolidated
2022
$’000
17,502
-
1,119
18,621
11,075
29,696
2021
$’000
9,333
1,435
882
11,650
2021
$’000
11,650
2
11,652
202
$’000
15,739
7,754
1,207
24,700
40,340
65,040
(b) Other income
Government Grants
Other income
Total other income - continuing operations
Other income - discontinued operations
Total other income
Total Revenues and other income
(c) Disaggregation of revenue
Timing of revenue recognition
Goods transferred at a point in time
Services transferred over time
Total revenue form contracts with customers-continuing operations
Services transferred over time - Discontinued operations
Total revenue from contracts with customers
(d) Performance obligations
2022 ANNUAL REPORT
AVA GROUP
| 67
Consolidated
2022
$’000
-
340
340
-
340
2021
$’000
585
22
607
67
674
30,036
65,714
17,502
1,119
18,621
11,075
29,696
23,493
1,207
24,700
40,340
65,040
The Group hold contract liabilities in relation to services including extended warranty, support, commissioning and training which have
been invoiced in advance with the services yet to be provided. Refer to note 15 for further details.
The transaction price allocated to the remaining performance obligations (unsatisfied or partially unsatisfied) as at 30 June are as
follows:
Contract liabilities
Expected to be recognised as revenue within 1 year
Expected to be recognised as revenue after more than 1 year
Total Contract liabilities
Consolidated
2022
$’000
225
272
497
2021
$’000
218
310
528
Notes to the Financial
Statements
5. Income tax
(a) Components of tax expense/(benefit):
Current tax
Deferred tax
Under provision in prior year
(b) Prima facie tax payable
The prima facie tax payable on profit/(loss) before income tax is reconciled to the income tax expense/
(benefit) as follows:
Accounting (loss) profit before tax arising from Continuing Operations
Profit before tax from Discontinued Operation
At the Group’s statutory income tax rate of 30.0%
Difference in tax rates in foreign subsidiaries
Tax effect of amounts which are not deductible in calculating taxable income
Non-assessable income
Recognition of previously unbooked temporary differences
Unbooked tax losses
Adjustments in respect of current income tax of previous years
Utilisation of carried forward tax losses / unbooked tax losses
Other
Income tax expense
Income tax expense in the profit or loss
Income tax attributable to a discontinued operation
Consolidated
2022
$’000
284
(96)
154
342
(358)
33,832
33,474
10,042
(681)
106
(9,574)
(96)
521
154
(157)
27
342
304
38
342
2021
$’000
-
-
21
21
6,693
7,077
13,770
4,131
(2,215)
67
-
-
-
-
(1,962)
-
21
21
-
21
Management assessed deferred tax assets and liabilities for the reporting period 30 June 2022 and their recoverability based on the
forecasted taxable profits. Tax losses in Australia can be carried forward indefinitely subject to the satisfaction of either the continuity of
ownership test or the alternative business continuity test. Management deemed it appropriate not to recognise any additional deferred
tax assets due to uncertainty on whether those assets would be utilised against future profits generated in Australia and in foreign
jurisdictions. Management will continue to assess this position each reporting period.
The Group has unutilised tax losses that arose in Australia of $17.470million (2021: $16.624million). In addition, the Group has tax
losses totalling $9.455million (2021: $9.276million) in respect of foreign subsidiaries. The Group is currently assessing the status of
carried forward losses with respect of its foreign subsidiaries.
6. Earnings per share
The following reflects the income used in the basic and diluted loss per share computations
(a) Profit used in calculating earnings per share
For basic and diluted loss per share:
Net (loss) profit after tax from continuing operations
Profit after tax from discontinued operations
Total
(b) Weighted average number of shares
2022 ANNUAL REPORT
AVA GROUP
| 69
Consolidated
2022
$’000
(662)
33,794
33,132
2022
Number
2021
$’000
6,672
7,077
13,749
2021
Number
Weighted average number of ordinary shares used as the denominator in calculating basic earnings
per share
243,062,589
240,445,855
Adjustments for calculation of diluted earnings per share
Dilutive share options / performance rights
3,031,866
7,328,247
Weighted average number of ordinary shares adjusted for the effect of dilution used as the denominator
in calculating diluted earnings per share
246,094,455
247,774,102
(c) i. Earnings per share from continuing operations
Basic (loss) earnings per share
Diluted (loss) earnings per share
ii. Earnings per share attributable to the shareholders of AVA Risk Group Limited
Basic profit per share
Diluted profit per share
2022
Cents
(0.27)
(0.27)
13.63
13.46
2021
Cents
2.77
2.69
5.72
5.55
Basic profit per share amounts are calculated by dividing net profit for the year attributable to ordinary equity holders of the parent by
the weighted average number of ordinary shares outstanding during the year.
Diluted profit per share amounts are calculated by dividing the net profit attributable to ordinary equity holders of the parent by the
weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that
would be issued on conversion of all the dilutive potential ordinary shares into ordinary shares.
Since reporting date there have been transactions involving ordinary shares or potential ordinary shares that would significantly change
the number of ordinary shares or potential ordinary shares outstanding between the reporting date and the date of completion of these
financial statements. Please refer to note 28.
Notes to the Financial
Statements
7. Cash and cash equivalents
Cash at bank and on hand
(a) Reconciliation to Net Cash Flow from Operations
Profit for the year after tax
Adjustment for non-cash income and expense items:
Depreciation and amortisation
Lease amortisation
Share-Based payments (equity settled)
Unrealised foreign exchange
Bad debts written off and provision for (reversal of) impairment of receivable
Impairment on inventory
Gain on Discontinued operations recognised in the income statement
Income tax accrued
Other
Changes in assets and liabilities
(Increase)/decrease in assets:
Trade and other receivables
Other assets
Inventories
Increase/(decrease) in liabilities:
Trade and other payables
Provisions
Net cash from operating activities
Consolidated
2022
$’000
15,226
2021
$’000
17,293
33,132
13,749
1,507
211
352
(132)
82
111
(32,846)
135
175
1,021
94
(130)
(1,222)
(5)
2,485
1,964
262
221
69
(20)
460
-
-
(193)
(2,633)
(57)
421
3,356
(18)
17,581
(b) Non-cash financing and investing activities
Share-based payments
352
221
The cash balance at 30 June 2022 includes an amount of $354,000 (2021 - $87) which is held in trust by the corporate secretary for
outstanding dividend payments (refer to note 18 (g)).
The Group’s exposure to interest rate risk is discussed in Note 20. The maximum exposure to credit risk at the end of the reporting
period is the carrying amount of each class of cash and cash equivalents and receivables mentioned above.
8. Receivables
Trade receivables - current (gross)
Contract assets (d)
Provision for expected credit loss (a)
Trade receivables (net)
Security deposits and bonds
Other receivables (c)
2022 ANNUAL REPORT
AVA GROUP
| 71
Consolidated
2022
$’000
4,762
-
(185)
4,577
68
94
2021
$’000
9,301
1,573
(187)
10,687
55
101
Carrying amount of trade and other receivables
4,739
10,843
Movements in the expected credit loss provision were as follows:
At 1 July
Discontinued operations
Charge for the year
Amounts written off
At 30 June
(a) Provision for impairment
187
(44)
64
(22)
185
244
-
(20)
(37)
187
In line with AASB 9 Financial Instruments, an expected credit loss assessment was performed as at at 30 June 2022.
(b) Past due but not considered impaired
As at 30 June 2022, trade receivables past due but not considered impaired are: $0.503 million (2021: $1.473 million). Contract assets
are unbilled receivables for services that have been delivered and are not past due.
Not past due
Past due 1 – 30 days
Past due 31-60 days
Past due 61-90 days
Past due more than 91 days
(c) Other receivables
Gross
2022
$’000
4,086
392
73
11
200
4,762
Impairment
2022
$’000
-
-
-
-
(185)
(185)
Gross
2021
$’000
9,214
1,035
157
94
374
10,874
Impairment
2021
$’000
-
-
-
-
(187)
(187)
These amounts related primarily to other indirect tax refunds due from various international tax jurisdictions and other sundry debtors.
(d) Contract assets
Contract assets relate to goods and services which had been provided by the Company to the customer (and satisfied the performance
obligations in line with AASB 15) but had not been billed due to the terms agreed with the customer. Hence, contract assets arise
because of the timing difference between revenue recognition and the contractual payment schedule.
Notes to the Financial
Statements
9. Inventories
Raw materials and stores (at cost)
Work in progress (at cost)
Finished goods held for sale (at lower of cost and net realisable value)
Spares (at cost)
Total Inventories
Consolidated
2022
$’000
1,597
737
877
45
3,256
2021
$’000
1,159
773
1,148
46
3,126
During financial year ended 30 June 2022 $86,000 (2021: $460,000) was recognised as an impairment for inventories carried at net
realisable value. This is recognised in cost of raw materials and consumables used.
10. Other assets
Current
Prepayments
Non-current
Non-current prepayments
Total Other assets
Prepayments are not interest bearing.
Consolidated
2022
$’000
2021
$’000
400
339
-
400
2
341
11. Plant and equipment
Year Ended 30 June 2022
Carrying amount at beginning of year
Additions
Disposals
Depreciation charge for the year1
Discontinued operations
Exchange adjustment
Carrying amount at end of year
At 30 June 2022
Cost
Accumulated depreciation and impairment
Net carrying amount
2022 ANNUAL REPORT
AVA GROUP
| 73
Computer
equipment
Motor
vehicles
Plant and
equipment
Office
furniture and
equipment
Demon-
stration
equipment
Total
$’000
$’000
$’000
$’000
$’000
$’000
98
235
(6)
(68)
(5)
6
260
1,087
(827)
260
-
-
-
-
-
-
-
120
30
-
(48)
-
2
104
42
(42)
-
1,210
(1,106)
104
46
11
-
156
-
-
420
276
(6)
(20)
(63)
(199)
(1)
6
42
571
(529)
42
-
(8)
85
2,056
(1,971)
85
(6)
6
491
4,966
(4,475)
491
Total
1 Depreciation expense for the year includes expense classified as Discontinued operation in the income statement.
Computer
equipment
Motor
vehicles
Plant and
equipment
Office
furniture and
equipment
Demon-
stration
equipment
Year Ended 30 June 2021
Carrying amount at beginning of year
Additions
Disposals
Depreciation expense for the year
Reclassifications
Exchange adjustment
Carrying amount at end of year
At 30 June 2021
Cost
Accumulated depreciation and impairment
Net carrying amount
$’000
$’000
$’000
$’000
$’000
$’000
87
82
(1)
(20)
(47)
(3)
98
863
(765)
98
12
-
(2)
(10)
-
-
-
42
(42)
-
109
41
-
(81)
47
4
120
1,180
(1,060)
120
61
26
(8)
375
8
(2)
644
157
(13)
(30)
(225)
(366)
-
(3)
46
561
(515)
46
-
-
156
-
(2)
420
2,056
4,702
(1,900)
(4,282)
156
420
Notes to the Financial
Statements
12. Intangible Assets
(a) Reconciliation of carrying amounts
Goodwill
Trademarks
Develop-
ment costs
Patents
Total
Acquired
customer
lists /
contracts
$’000
$’000
$’000
$’000
$’000
$’000
Year ended 30 June 2022
Carrying amount at beginning of year
5,018
Additions
Amortisation1
Discontinued operations
Exchange adjustment
Carrying amount at end of year
At 30 June 2022
Cost (gross carrying amount)
Accumulated amortisation
Accumulated impairment charges
Net carrying amount
-
-
(4,278)
(38)
702
702
-
-
702
821
-
(70)
(409)
(10)
332
878
(546)
-
332
1 Amortisation for the year includes expense classified as Discontinued operations in the income statement
Year ended 30 June 2021
Carrying amount at beginning of year
5,428
Additions
Amortisation
Exchange adjustment
Carrying amount at end of year
At 30 June 2021
Cost (gross carrying amount)
Accumulated amortisation
Accumulated impairment charges
Net carrying amount
-
-
(410)
5,018
5,018
-
-
5,018
1,016
-
(128)
(67)
821
1,287
(466)
-
821
4,359
1,107
(934)
-
25
317
19
(73)
-
3
4,557
266
330
-
10,845
1,126
(231)
(1,308)
-
(2)
97
(4,687)
(22)
5,954
8,685
(4,128)
-
4,557
4,406
856
(864)
(39)
4,359
7,578
(3,219)
-
4,359
2,494
2,585
15,344
(2,081)
(2,488)
(9,243)
(147)
266
388
58
(127)
(2)
317
2,475
(2,011)
(147)
317
-
97
805
-
(147)
5,954
12,043
914
(477)
(1,596)
2
330
(516)
10,845
2,585
(2,255)
-
330
18,943
(7,951)
(147)
10,845
2022 ANNUAL REPORT
AVA GROUP
| 75
13. Carrying value of non-financial assets
For assets excluding goodwill, an assessment is made each reporting period to determine whether there is an indicator of impairment.
Goodwill Allocation
At 1 July 2021
Discontinued operations
Impact of foreign currency
At 30 June 2022
Key assumptions and estimates
International Secure
Logistics
Access Control Solutions
(including locks and readers)
4,278
(4,278)
-
-
740
-
(38)
702
Total
5,018
(4,278)
(38)
702
The recoverable amount of the cash-generating unit is determined based on value-in-use calculations, unless there is evidence to
support a higher fair value less cost of disposal.
The Group has two identifiable CGUs:
› Perimeter security
› Access control solutions
Each CGU was tested for impairment in accordance with the Group’s accounting policies, using a value in use methodology. The
impacts of COVID19 on future cash flows was considered when determining inputs for the value-in-use calculations.
Key Assumptions
Description
Future cash flows
VIU calculations, inclusive of working capital movements and forecast capital expenditure based on financial projections
approved by the Board for the three years, with detailed management forecasts used in years 4 – 5, then reverting to a
terminal value of 2%.
Discount rate:
A discount rate was applied to cash flow projection assessed to reflect the time value of money and the perceived risk
profile of the stage of the business.
Pre-tax discount rates:
• Perimeter security – 17.93% (2021 - 18.57%)
• Access controls – 17.93% (2021 - 17.74%)
Post-tax discount rates:
• Perimeter security – 16.07% (2021 - 14.58%)
• Access controls – 16.07% (2021 - 14.58%)
Revenue growth
Forecast growth in year 1 to 3 is based on Board approved projections, and detailed assessed conversion of known revenue
opportunities for the business. Years 4 – 5 assume growth is achieved within existing business markets and geographies,
along with expansion of the business into new markets and geographies.
Gross margins
Forecasting consistent gross margins over the life of the model relative to historic gross margins
No impairment was recognised. The recoverable amount is not sensitive to any reasonably possible changes in assumptions.
Notes to the Financial
Statements
14. Leases
Group as a lessee
The Group has lease contracts for office space, IT equipment and vehicles used in its operations. Leases of office space and IT
equipment generally have lease terms between 3 and 5 years, while motor vehicles generally have lease terms between 3 and 4 years.
The Group’s obligations under its leases are secured by the lessor’s title to the leased assets. Generally, the Group is restricted from
assigning and subleasing the leased assets. There are several lease contracts that include extension and termination options and
variable lease payments, which are further discussed below. The Group also has certain leases of office space and IT equipment with
lease terms of 12 months or less and leases with low value. The Group applies the ‘short-term lease’ and ‘lease of low-value assets’
recognition exemptions for these leases.
Amounts recognised in the statement of financial
position and profit or loss
Right-of-use assets
Office Space &
IT Equipment
$’000
Motor
Vehicles
$’000
As at 1 July 2021
Additions
Depreciation expense1
Discontinued operations
Exchange adjustments
Interest expense
Payments
As at 30 June 2022
As at 1 July 2020
Additions
Disposal
Depreciation expense
Interest expense
Payments
As at 30 June 2021
374
120
(207)
(60)
22
-
-
249
623
57
(64)
(242)
-
-
374
11
-
(4)
(7)
-
-
-
-
31
-
-
(20)
-
-
11
Total
$’000
385
120
(211)
(67)
22
-
-
249
654
57
(64)
(262)
-
-
Lease
liabilities
$’000
(430)
(120)
-
52
(12)
(27)
253
(284)
(713)
(57)
64
-
(35)
311
385
(430)
The classification of lease liabilities is set out below:
Current
Non-Current
As at 30 June
1 Depreciation expense for the year includes expense classified as Discontinued operation in the income statement.
The following are the amounts recognised in profit or loss:
Depreciation expense of right-of-use assets
Interest expense on lease liabilities
Expense relating to short term leases
Total amount recognised in profit and loss
2022 ANNUAL REPORT
AVA GROUP
| 77
2022
$’000
131
153
284
2022
$’000
211
27
91
329
2021
$’000
210
220
430
2021
$’000
262
35
105
402
The Group has several lease contracts that include extension and termination options. These options are negotiated by management to
provide flexibility in managing the leased-asset portfolio and align with the Group’s business needs.
Management exercises significant judgement in determining whether these extension and termination options are reasonably certain to
be exercised (Refer Note 2).
Set out below are the undiscounted potential future rental payments relating to periods following the exercise date of extension and
termination options that are not included in the lease term:
2022
Extension options not reasonably certain to
be exercised
2021
Extension options not reasonably certain to
be exercised
Within five years
More than five years
$’000
$’000
-
225
-
24
Total
$’000
-
249
Notes to the Financial
Statements
15. Trade and other payables
Trade payables, accruals and other payables
Current
Trade payables
Accruals and other payables
Total Trade and Other Payables
Trade, accruals and other payables are non-interest bearing and normally settled on 14 – 60 day terms.
16. Contract liabilities
Contract liabilities
Balance at 1 July
Deferred during year
Recognised as revenue in the year
Balance at 30 June
Due within 1 year
Due after more than 1 year
Balance at 30 June
Consolidated
2021
$’000
3,403
5,268
8,671
2021
$’000
732
447
(651)
528
218
310
528
2022
$’000
786
1,468
2,254
2022
$’000
528
187
(218)
497
225
272
497
Contract liabilities relate to deferred revenue for customers that have been billed in advance but the service has yet to be provided.
The contract liability balance represents performance obligations which have yet to be met and therefore have not been recognised as
revenue during the year.
2022 ANNUAL REPORT
AVA GROUP
| 79
2022
$’000
741
393
247
1,381
47
47
2022
$’000
242
49
(43)
(1)
247
247
-
247
2021
$’000
815
458
242
1,515
69
69
2021
$’000
260
3
(21)
-
242
242
-
242
17. Provisions
Current
Employee entitlements – annual leave
Employee entitlements – long service leave
Provision for warranty claims
Total Current Provisions
Non-current
Employee entitlements – long service leave
Total Non-Current Provisions
(a) Movements in Warranty provisions
At 1 July
Arising during the year
Provision used during the year
Exchange adjustments
At 30 June
Current
Non-current
At 30 June
(b) Nature and timing of provisions
i. Warranty provision
Warranties include predominantly provision booked for probable claims by customers for product faults as well as provision for
claimable warranty for other goods and services sold by the Group.
ii. Employee Entitlements
Refer to Note 1(o) for the relevant accounting policy and a discussion of the significant estimations and assumptions applied in the
measurement of long-service leave, which is part of this provision. This provision also includes provision booked for employees
who earn but are yet to use their vacation entitlements. This amount includes on-costs for pension and superannuation, worker’s
compensation insurance and payroll tax.
Notes to the Financial
Statements
18. Contributed equity
(a) Ordinary shares
Ordinary share capital, issued and fully paid
(b) Movement in ordinary shares on issue
At 1 July 2021
Share buyback and cancellation
Share issue
On exercise of Share Options
On exercise of Performance Share Rights
Capital return to shareholders
Share issue costs
At 30 June 2022
(b) Movement in ordinary shares on issue
At 1 July 2020
Share issue
On exercise of Share Options
On exercise of Performance Share Rights
Share issue costs
At 30 June 2021
2022
$’000
50,793
50,793
Consolidated
2021
$’000
59,062
59,062
Number of shares
$’000
241,629,402
(2,950,000)
3,250,000
1,033,783
-
-
242,963,185
59,062
(1,329)
638
-
(7,566)
(12)
50,793
235,365,568
58,349
5,449,938
813,896
-
732
-
(19)
241,629,402
59,062
(c) Terms and conditions of contributed equity
Ordinary shares have the right to receive dividends as declared and, in the event of winding up the Company, to participate in the
proceeds from the sale of all surplus assets in proportion to the number of and amounts paid up on shares held.
Ordinary shares entitle their holder to one vote, either in person or by proxy, at a meeting of the Company.
2022 ANNUAL REPORT
AVA GROUP
| 81
Employee Share Scheme
The Group continued to offer employee participation in share-based incentive schemes as part of the remuneration packages for the
employees of the Consolidated Entity. Refer to Note 22 Share Based Payments for detailed disclosures.
No options have been issued between balance date and the date of this report.
(d) Options over ordinary shares
The following option to purchase fully paid ordinary shares in the Company were outstanding at 30 June 2022:
Date granted
Expiry date
Exercise price
($)
Balance at
start of the
year
Granted
during the
year
Exercised
during the
year
Balance at end
of the year
Forfeited,
lapsed and
other move-
ments during
the year
14/03/2018
31/12/2021
$0.20
3,000,000
8/09/2020
31/12/2021
$0.15
250,000
Total
Weighted average exercise price
3,250,000
$0.16
-
-
-
-
(3,000,000)
(250,000)
(3,250,000)
$0.20
-
-
-
-
-
-
-
$0.00
The following option to purchase fully paid ordinary shares in the Company were outstanding at 30 June 2021:
Date granted
Expiry date
Exercise price
($)
Balance at
start of the
year
Granted
during the
year
Exercised
during the
year
Balance at end
of the year
Forfeited,
lapsed and
other move-
ments during
the year
(199,938)
(62)
10/11/2017
10/11/2020
29/11/2017
31/12/2020
14/03/2018
31/12/2021
14/03/2018
31/12/2021
$0.21
$0.12
$0.13
$0.15
200,000
2,000,000
1,500,000
1,500,000
14/03/2018
31/12/2021
$0.20
3,000,000
-
-
-
-
-
(2,000,000)
(1,500,000)
(1,500,000)
-
8/09/2020
31/12/2021
$0.15
-
500,000
(250,000)
Total
8,200,000
500,000
(5,449,938)
Weighted average exercise price
$0.16
$0.15
$0.14
-
-
-
-
3,000,000
250,000
3,250,000
$0.16
-
-
-
-
-
(62)
$0.21
Notes to the Financial
Statements
(e) Performance rights
During the financial year 2022, 1,837,129 performance rights (2021: 1,205,537) were awarded.
Outstanding Performance Rights - Year ended 30 June 2022
Date granted
Expiry date
Exercise Price ($)
Balance at start
of the year
Granted during
the year
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
112,972
84,176
161,414
161,415
389,768
389,769
49,935
49,935
35,342
35,342
147,551
147,554
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
500,666
500,670
83,969
83,970
600,000
33,927
33,927
Forfeited lapsed,
and other move-
ments during
the year
Balance at end of
the year
(unvested 1)
(112,972)
(84,176)
(161,414)
(51,183)
(389,768)
-
-
-
110,232
-
-
389,769
(49,935)
-
-
-
(89,275)
(89,277)
(238,775)
(238,775)
(55,168)
(55,169)
-
49,935
35,342
35,342
58,276
58,277
261,891
261,895
28,801
28,801
-
600,000
(19,813)
(19,813)
14,114
14,114
1/07/2018
1/07/2018
30/06/2021
30/06/2020
23/09/2019
30/06/2020
23/09/2019
31/08/2022
28/10/2019
28/10/2019
31/10/2019
31/10/2019
31/08/2021
31/08/2022
31/08/2021
31/08/2022
29/10/2020
31/08/2022
29/10/2020
31/08/2023
30/10/2020
31/08/2022
30/10/2020
31/08/2023
1/09/2021
1/09/2021
28/10/2021
28/10/2021
28/10/2021
31/01/2022
31/01/2022
Total
31/08/2023
31/08/2024
31/08/2023
31/08/2024
5/10/2022
31/08/2023
31/08/2024
1 As at the date of this report Performance Shares with expiry date 31/08/2022 are expected to vest.
1,765,173
1,837,129
(1,655,513)
1,946,789
2022 ANNUAL REPORT
AVA GROUP
| 83
FY 22 Grants
During the year ended 30 June 2022, the Company granted performance rights as part of remuneration to senior executives and key
employees. The vesting conditions of the performance rights are based on key performance metrics and objectives being met. The fair
value of the performance rights was based on a Black Scholes option pricing model.
Subsequent to the grant, the above performance grant rights were forfeited due to FY performance metrics and objectives not met. As
a result, Executive Director, Robert Broomfield, forfeited 110,337 performance rights. Other key management personnel forfeited 97,756
performance rights.
i. Senior executives and key employees
Senior management and key employees were issued a total of 1,237,129 performance rights. The performance rights have a nil exercise
price and are split into two equal tranches, one vesting on 31 August 2023, with the second vesting on 31 August 2024 (only time
vesting).
ii. Non-Executive Directors
Non-Executive Directors were issued a total of 600,000 performance rights on 28 October 2021. The performance rights have a nil
exercise price and vest on 5 October 2022. The fair value of each performance rights was $0.29.
Outstanding Performance Rights - Year ended 30 June 2021
Date granted
Expiry date
Exercise Price ($)
Balance at start
of the year
Granted during
the year
1/07/2018
1/07/2018
1/07/2018
1/07/2018
30/06/2021
30/06/2021
30/06/2020
30/06/2021
23/09/2019
30/06/2020
23/09/2019
31/08/2022
28/10/2019
28/10/2019
31/10/2019
31/10/2019
31/10/2019
31/08/2021
31/08/2022
31/08/2021
31/08/2022
30/06/2021
29/10/2020
31/08/2022
29/10/2020
31/08/2023
30/10/2020
31/08/2022
30/10/2020
31/08/2023
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
112,972
112,972
84,176
84,176
528,559
528,560
468,939
468,942
339,668
339,668
600,000
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
176,709
176,710
426,059
426,059
Forfeited lapsed,
and other move-
ments during
the year
Balance at end of
the year
(112,972)
-
-
112,972
(84,176)
-
(367,144)
(367,146)
(79,171)
(79,173)
(289,732)
(289,734)
(600,000)
(141,367)
(141,368)
(278,508)
(278,505)
-
84,176
161,415
161,414
389,768
389,769
49,936
49,934
-
35,342
35,342
147,551
147,554
Total
3,668,632
1,205,537
(3,108,996)
1,765,173
Notes to the Financial
Statements
FY 21 Grants
Senior executives and key employees
During the year ended 30 June 2021 the Company granted performance rights as part of remuneration to key management personnel.
The vesting conditions of the performance rights are based on key performance metrics and objectives being met. The fair value of the
performance rights was based on a Black Scholes option pricing model.
Executive Director, Robert Broomfield, was issued 353,419 performance rights following approval of the shareholders at the AGM on 29
October 2020. The performance rights have a nil exercise price and are split into two equal tranches, one vesting on 31 August 2022,
with the second vesting on 31 August 2023.
Other key management personnel were issued a total of 852,118 performance rights. The performance rights have a nil exercise price
and are split into two equal tranches, one vesting on 31 August 2022, with the second vesting on 31 August 2023.
Subsequent to the grant, the above performance grant rights were forfeited due to key performance metrics and objectives not met.
As a result, Executive Director, Robert Broomfield, forfeited 336,153 performance rights. Other key management personnel forfeited
544,086 performance rights.
(f) Capital management
When managing capital, management’s objective is to ensure the Consolidated Entity continues to maintain optimal returns to
shareholders and benefits for other stakeholders. Management also aims to maintain a capital structure that ensures the lowest cost of
capital available to the entity.
The Group’s debt and capital includes ordinary share capital and financial liabilities, supported by financial assets.
Management adjusts the capital structure to take advantage of favourable costs of capital or high returns on assets. As the market is
constantly changing, management may change the amount of dividends to be paid to shareholders, return capital to shareholders, issue
new shares or sell assets to reduce debt.
Management monitor capital through the gearing ratio (net debt / total capital). Net debt is calculated as total borrowings (including
trade and other payables) as shown in the balance sheet less cash and cash equivalents. The gearing ratios based on continuing
operations at 30 June 2022 and 2021 were as follows:
Total borrowings *
Less cash and cash equivalents
Net borrowings / (cash)
Total equity
Total capital
Gearing ratio
* Includes trade and other payables as well as leases
2022
$’000
2,539
15,226
(12,687)
25,948
13,261
Consolidated
2021
$’000
9,102
17,293
(8,191)
32,040
23,849
0%
0%
(g) Dividends
Special dividend at the rate of 1 cent per share, paid on 23 October 2020
Special dividend at the rate of 2 cents per share, paid on 11 March 2021
Special dividend at the rate of 13 cents per share, paid on 10 March 2022
Total dividends declared
Dividends paid in cash
Amount owed to shareholders
2022 ANNUAL REPORT
AVA GROUP
| 85
2022
$’000
-
-
31,586
31,586
(31,232)
354
Consolidated
2021
$’000
2,392
4,832
-
7,224
(7,138)
86
In the prior year, Special dividends were declared on 23 October 2020 and 11 March 2021 which represented 1c and 2c per share
respectively. On 22 February 2022 a Special Dividend of 13c per share was declared in conjunction with a capital return (see note 18).
19. Reserves
Share based payment reserve
The share based payment reserve is used to record the value of share-based payments provided to employees and directors as part of
their remuneration and options or performance rights granted as part of other agreements.
Foreign exchange translation reserve
This reserve is used to record the unrealised exchange differences arising on translation of a foreign entity and is not distributable.
Other equity reserve
Other equity represents the difference between the fair value of ordinary shares issued to acquire non-controlling interest and the initial
value of non-controlling interests.
20. Financial Risk Management
The Group’s principal financial instruments comprise receivables, payables, lease liabilities, cash and short-term deposits.
Risk exposures and responses
The Group manages its exposure to key financial risks, including interest rate risk in accordance with the Group’s financial risk
management policy. The objective of the policy is to support the delivery of the Group’s financial targets whilst protecting future
financial security.
The main risks arising from the Group’s financial instruments are interest rate risk, currency risk, credit risk, and liquidity risk. The
Group uses different methods to measure and manage different types of risks to which it is exposed. These include monitoring levels
of exposure to interest rate risk and assessments of market forecasts for interest rate. Monitoring levels of exposure to various foreign
currencies and assessments of market forecasts for foreign currency exchange rates. Ageing analyses and monitoring of specific
credit allowances are undertaken to manage credit risk; liquidity risk is monitored through the development of future rolling cash flow
forecasts. The Board reviews and agrees policies for managing each of the risks as summarised below.
Primary responsibility for identification and control of financial risks rests with the Audit & Risk Committee under the authority of the
Board. The board reviews and agrees policies for managing each of the risks identified below, including hedging of foreign currency and
interest rate risk, credit allowances, and future cash flow forecast projections.
Notes to the Financial
Statements
(a) Interest rate risk
The Group’s main interest rate risk relates primarily to the Group’s cash and cash equivalents held in interest bearing accounts.
At reporting date, the Group had the following mix of financial assets and liabilities exposed to Australian variable interest rate risk.
Financial instruments
30 June 2022
Cash
Lease liabilities
Total financial assets
Interest bearing
Total carrying
amount
Weighted
average effective
interest rate
Fixed / variable
rate
$'000
$'000
%
15,226
(284)
14,942
15,226
(284)
14,942
0.01%
6.84%
0.12%
30 June 2021
$'000
$'000
%
Cash
Lease liabilities
Total financial assets
17,293
(430)
16,863
17,293
(430)
16,863
0.01%
6.84%
0.16%
The Group’s policy is to manage its finance costs using a mix of fixed and variable rate debt where possible. At 30 June 2022, the
Group had no borrowings (2021: nil) and lease liabilities of $284,000 (2021: $430,000).
Sensitivity analysis
The Group constantly analyses its interest rate exposure. Within this analysis consideration is given to potential renewals of existing
positions, alternative financing, and the mix of fixed and variable interest rates.
The following sensitivity analysis is based on the interest rate risk exposures in existence at the reporting date.
At 30 June 2022, and at 30 June 2021, if interest rates had moved, as illustrated in the table below, with all other variables held
constant, post tax profit / (losses) and equity would have been affected as follows:
Judgments of reasonably possible movements*:
Consolidated
+ 1% (100 basis points)
-0.5% (50 basis points)
Post Tax Profit
Higher/(Lower)
Equity
Higher/(Lower)
2022
$’000
107
(53)
2021
$’000
121
(61)
2022
$’000
107
(53)
2021
$’000
121
(61)
* A 1% increase and a 0.5% decrease is used and represents management’s assessment of the reasonably possible change in interest
rates.
Variable
Fixed
Variable
Fixed
2022 ANNUAL REPORT
AVA GROUP
| 87
(b) Foreign currency risk
Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in
foreign exchange rates. The Group’s exposure to the risk of changes in foreign exchange rates relates primarily to the Group’s operating
activities, and cash balances.
The Group’s exposure to foreign currency risk at the end of the reporting period, expressed in Australian dollars was as follows:
USD
30 June 2022
Cash and cash equivalents
Trade and other receivables
Trade and other payables
Total exposure
30 June 2021
Cash and cash equivalents
Trade and other receivables
Trade and other payables
Total exposure
Foreign currency sensitivity
$’000
6,790
3,114
(306)
9,598
7,026
5,026
(428)
11,624
The following tables demonstrate the sensitivity to a reasonably possible change in the USD exchange rate with all other variables held
constant. The impact on the Group’s profit before tax is due to changes in the fair value of monetary assets and liabilities. The Group’s
exposure to foreign currency changes for all other currencies is not material.
USD
30 June 2022
30 June 2021
(c) Credit risk
% Change in rate
Effect on profit/(loss) before
tax
Effect on equity
10%
-10%
10%
-10%
$’000
672
(672)
814
(814)
$’000
672
(672)
814
(814)
Credit risk arises from the financial assets of the Group, which comprise cash and cash equivalents, trade and other receivables
(including contract assets). The Group’s exposure to credit risk arises from potential default of the counter party, with a maximum
exposure equal to the carrying amount of these instruments, net of any provisions for expected credit losses of those assets. Exposure
at balance date is addressed in each applicable note.
The Group does not hold any credit derivatives to offset its credit exposure.
The Group trades only with recognised, creditworthy third parties, and as such collateral is not requested nor is it the Group’s policy to
securitise its trade and other receivables.
It is the Group’s policy that all customers who wish to trade on credit terms are subject to credit verification procedures including an
assessment of their financial position, past experience and industry reputation.
In addition, receivable balances are monitored on an ongoing basis.
Notes to the Financial
Statements
(d) Liquidity risk
Liquidity risk is the risk that an entity will encounter difficulty in meeting obligations associated with financial liabilities. The Group
monitors its risk of a shortage of funds using cash flow forecasting and liquidity planning.
The Group’s objective is to maintain a balance between continuity of funding and flexibility through the use of variety of equity and debt
instruments.
The table below analyses the Group’s financial liabilities into relevant maturity groupings based on their contractual maturities for all
non-derivatives financial liabilities.
The amounts disclosed in the table are the contractual undiscounted cash flows. The remaining contractual maturities of the Group’s
financial liabilities are:
Financial liabilities
12 months or less1
1-5 years2
Over 5 years
Total contractual cash flows
1 Includes trade and other payables and lease liabilities.
2 Relates to lease liabilities
Consolidated
2021
$’000
8,882
220
-
9,102
2022
$’000
2,395
155
-
2,550
FAIR VALUE
The fair value of financial assets and financial liabilities approximate their carrying amounts as disclosed in the consolidated statement
of financial position and notes to the consolidated financial statements.
2022 ANNUAL REPORT
AVA GROUP
| 89
Country of
Incorporation
Principal Activity
2022
2021
% Equity Interest
Australia
Manufacture and sale of
security systems
Country of
Incorporation
Principal Activity
2022
2021
% Equity Interest
21. Related party disclosure
(a) Subsidiaries
Name
Parent Entity
Ava Risk Group Ltd
Subsidiaries of Ava Risk Group Ltd
FFT MENA Pty Ltd
Australia
Holding company
Future Fibre Technologies (US) Inc.
USA
Sales Support and other services
Name
Subsidiaries of FFT MENA Pty Ltd
Future Fibre Technologies MENA FZ-LLC
(in Liquidation)
U.A.E
Sales Support and other
services
Future Fibre Technologies Europe Ltd
United Kingdom
Sales Support and other
services
FFT India Pvt Ltd
India
Sales Support and other
Subsidiaries of MaxSec Group Pty Ltd
BQT Intelligent Security Systems Pty Ltd
4C Satellites Ltd
BQT Solutions (Australia) Pty Ltd
BQT Solutions (SEA) Pte Ltd
Australia
Australia
Australia
Singapore
BQT Solutions (UK) Ltd
United Kingdom
Subsidiaries of BQT Solutions (SEA) Pte Ltd
services
Access Control
Access Control
Access Control
Access Control
Access Control
100
100
100
100
100
100
100
100
100
100
100
60
60
100
100
100
100
100
100
60
60
100
100
100
BQT Solutions (NZ) Ltd
New Zealand
Access Control
100
100
Subsidiaries of BQT Solutions (UK) Ltd
Ava Global DMCC
U.A.E
Secure international logistics
BQT Solutions America Inc
USA
Access Control
Subsidiaries of Ava Global DMCC
Ava Germany GmbH
Germany
Secure international
logistics
Ava USA Inc
USA
Secure international logistics
-
100
-
-
100
100
100
100
Notes to the Financial
Statements
Transactions between the Company and its subsidiaries principally arise from the granting of loans and the provision of sales support
and other services. All transactions undertaken during the financial year with subsidiaries are eliminated in the consolidated financial
statements.
(b) Ultimate parent
Ava Risk Group Ltd is the ultimate Australian parent entity and the ultimate parent of the Group.
(c) Terms and conditions of transactions with related parties
Sales to and purchases from related parties are made in arm’s length transactions both at normal market prices and on normal
commercial terms unless otherwise stated.
22. Key management personnel
a) Compensation for Key Management Personnel
Short-term employee benefits
Bonus on Sale of business
Post-employment and other long-term benefits
Termination benefits
Share-based payments
Total compensation
(b) Loans to/from Key Management Personnel
Consolidated
2021
$
2022
$
1,540,447
3,241,172
12,977,845
105,663
-
258,388
-
139,178
153,619
64,487
14,882,343
3,598,456
There were no loans to directors or key management personnel during the year ending 30 June 2022 (2021: nil).
(c) Other transactions and balances with Key Management Personnel and their related parties
DIRECTORS
During the current and previous financial year, the Group transacted with related entities of directors, other than in their capacity as
director as follows:
The Consolidated Entity purchased consulting services from Pierce Group Asia Pte Limited and Pierce Asia Pty Ltd, related entities
through Chairman and Non-Executive Director, David Cronin, for an amount of $219,000 (2021: $253,230). Accounts Payable balance
at 30 June 2022 totals $44,812 (FY2021: $nil). These arrangements were in the normal course of business and included amounts
related to the provision of consultancy and administration services, and general office expenses provided by the related entities for the
benefit of the Consolidated Entity.
There were no other transactions with other KMP during the year ended 30 June 2022 (FY2021 none).
2022 ANNUAL REPORT
AVA GROUP
| 91
(a) Recognised share-based payment expense
The expense recognised for employee and corporate services received during the year is shown in the table below:
Expenses arising from equity-settled share-based payment transactions:
Share options
Performance rights
(b) Types of share-based payments
FY 22 GRANTS
Senior Executive Grants
Consolidated
2021
$’000
89
132
221
2022
$’000
-
352
352
During the financial year ended 30 June 2022, the Company granted performance rights as part of remuneration to three senior
executives, Robert Broomfield, Neville Joyce and Matthew Nye-Hingston as well as another employee. The fair value of each
performance right was calculated using an option pricing model as discussed below.
Non-Executive Directors Grants
During the financial year ended 30 June 2022, the Company granted performance rights as part of remuneration to three Non-
Executive directors David Cronin, Mark Stevens, and Michael McGeever.
The performance rights issued to the Non-Executive directors vest on 5 October 2022 subject to the Company’s market traded share
price being at least 49 cents or above across 30 consecutive days in September 2022.
FY 21 GRANTS
During the financial year ended 30 June 2021, the Company granted performance rights as part of remuneration to three senior
executives, Robert Broomfield, Leigh Davis and Matthew Nye-Hingston as well as another employee. The fair value of each
performance right was calculated using an option pricing model as discussed below.
The performance share rights were split into two equal tranches one of which will vest at 31 August 2022 with the second tranche
vesting on 31 August 2023. The vesting conditions are based on achievement of pre-defined performance KPIs and continuity of
employment.
Refer to point (d) for the model inputs relating to the fair value of the performance rights.
During the year ended 30 June 2021, the group granted 500,000 options to the former CEO and Executive Director Scott Basham.
The exercise price is $0.15. The fair value of the options was based on a Black Scholes option pricing model. The options are split into
two equal tranches, one vested on 31 December 2020 and the second vested on 30 June 2021. Both tranches have an expiry date of 31
December 2022, and were exercised in January 2022.
(c) Summaries of performance rights and share options granted
i. Share Options
Outstanding at the beginning of the year
Granted during the year
Exercised during the year
Forfeited lapsed, and other movements during the year
Outstanding Share Options
2022
Number
2021
Number
3,250,000
8,200,000
-
500,000
(3,250,000)
(5,449,938)
-
-
(62)
3,250,000
Notes to the Financial
Statements
ii. Performance Share Rights
Outstanding at the beginning of the year
Granted during the year
Exercised during the year
Forfeited lapsed, and other movements during the year
Total share-based payments
(d) Option and performance rights pricing models
2022
Number
1,765,173
1,837,129
(1,033,783)
2021
Number
3,668,632
1,205,537
(813,896)
(621,730)
(2,295,100)
1,946,789
1,765,173
The fair value of the equity-settled share options or performance rights granted is estimated as at the date of grant using a Black-
Scholes model taking into account the terms and conditions upon which the options or performance rights were granted. The fair value
is derived from the Black-Scholes model using the closing share price of Ava Risk Group ordinary shares on grant date, Australian
Government long-term bond interest rates as published by the Reserve Bank of Australia as a proxy for the risk-free interest rate, having
regard for the bond maturity that is most closely aligned to the period of time remaining until the options/performance rights expiry
date, and the option/performance rights exercise prices and quantities as noted above. Historical price volatility was used to estimate
expected price volatility, over the expected life of the options and performance rights.
The model inputs for performance rights granted during in respect of remuneration included:
FY 2022 PERFORMANCE SHARE RIGHTS GRANTED
Number of performance rights granted
Fair value of performance rights granted (prior to forfeitures)
Exercise price:
Grant date:
Expiry date (Tranche 1):
Expiry date (Tranche 2):
Share price at grant date:
Expected price volatility of the Company’s shares:
Expected dividend yield:
Risk-free interest rate:
1,001,336
$545,728
$-
167,939
$75,607
$-
600,000
$171,660
$-
67,854
$35,308
$-
1/09/2021
28/10/2021
28/10/2021
31/01/2022
31/08/2023
31/08/2023
5/10/2022
31/08/2023
31/08/2024
31/08/2024
0.55
0.84%
0%
0.16%
0.46
0.66%
0%
0.10%
N/a
0.46
0.85%
0%
1.47%
31/08/2024
0.46
0.66%
0%
0.10%
FY 2021 PERFORMANCE SHARE RIGHTS GRANTED
Number of performance rights granted
Fair value of performance rights granted (prior to forfeitures)
Exercise price:
Grant date:
Expiry date (Tranche 1):
Expiry date (Tranche 2):
Share price at grant date:
Expected price volatility of the Company’s shares:
Expected dividend yield:
Risk-free interest rate:
There were no share options issued in financial year ended 30 June 2022.
FY 2021 SHARE OPTIONS GRANTED
Number of share options granted
Fair value of share options granted (prior to forfeitures)
Exercise price:
Grant date:
Expiry date
Share price at grant date:
Expected price volatility of the Company’s shares:
Expected dividend yield:
Risk-free interest rate:
23. Commitments
2022 ANNUAL REPORT
AVA GROUP
| 93
353,419
$115,745
$-
852,118
$519,792
$-
29/10/2020
30/10/2020
31/08/2022
31/08/2022
31/08/2023
31/08/2023
$0.65
98.95%
0.00%
0.13%
$0.61
99.08%
0.00%
0.13%
250,000
$43,691
$0.15
250,000
$45,126
$0.15
9/09/2020
9/09/2020
31/12/2021
31/12/2021
$0.30
93.22%
0.00%
0.13%
$0.30
103.04%
0.00%
0.13%
At 30 June 2022, the Group had commitments of $352,000 relating to the purchase of Fibre Optic cable with its main supplier.
Notes to the Financial
Statements
24. Discontinued Operations
Sale of International Valuables Logistics (IVL)
In October 2021, the Group sold its International Valuables Logistics (IVL). The IVL Segment was not previously classified as held-for-
sale or as a discontinued operation. The comparative consolidated statement of comprehensive Income has been re- presented to show
the discontinued operation separately from continuing operations.
(a) Financial performance and cash flow information
Revenue from contracts with customers
Other income
Revenue and other income
Total Expenses
Profit before income tax for the period
Income tax expense
Profit from discontinued operations
Gain on sale of discontinued operations (see note (b))
Profit after tax for the period from discontinued operations
The net cash flows generated by IVL, are as follows
Operating
Financing
Investing
Net cash inflow (outflow)
Earnings per share – discontinued
Basic earnings per share
Diluted earnings per share
Consolidated
7-Oct-21
30-Jun-21
$’000
11,075
-
11,075
(9,157)
1,918
(38)
1,880
31,914
33,794
$’000
40,340
67
40,407
(33,330)
7,077
-
7,077
-
7,077
Consolidated
7-Oct-21
30-Jun-21
$’000
947
(32)
(6)
909
cents
13.90
13.73
$’000
5,093
(56)
(7)
5,030
Consolidated
cents
2.94
2.86
(b) Details of the sale of the subsidiaries
Consideration
Performance plan paid to management and employees of AVA Global
Consideration received, paid in cash
Carrying amount of net assets sold
Transaction costs incurred
Gain on sale before reclassification of foreign currency reserve
Reclassification of foreign currency translation reserve
Gain on sale of discontinued operation
(c) Carrying amounts of assets and liabilities sold
ASSETS
Current Assets
Cash and cash equivalents
Receivables
Inventories
Total Current Assets
Non-Current Assets
Plant and equipment
Intangible assets
Right of use assets
Total Non-Current Assets
TOTAL ASSETS
LIABILITIES
Current Liabilities
Payables
Tax liabilities
Other liabilities
TOTAL LIABILITIES
NET ASSETS
2022 ANNUAL REPORT
AVA GROUP
| 95
7-Oct-21
$’000
62,187
(20,308)
41,879
(9,033)
(357)
32,489
(575)
31,914
7-Oct-21
$’000
5,053
4,909
39
10,001
6
4,687
67
4,760
14,761
5,639
36
53
5,728
9,033
(d) Subsidiaries disposed
The IVL Segment comprised of the following entities:
Name
AVA Global DMCC
AVA Germany GmbH
AVA USA Inc
Country of
incorporation
% Equity
interest
U.A.E
Germany
USA
100
100
100
Notes to the Financial
Statements
25. Parent Entity Information
(a) Summary financial information
The individual financial statements for the parent entity show the following aggregate amounts:
Ava Risk Group Limited:
Summarised statement of financial position
Assets
Current Assets
Non-Current Assets
Total assets
Liabilities
Current liabilities
Payables
Contract liabilities
Borrowings
Lease liabilities
Provisions
Current Liabilities
Non-Current Liabilities
Provisions
Lease liabilities
Contract liabilities
Non-Current Liabilities
Total Liabilities
Net (Liabilities) Assets
Equity
Contributed equity
Accumulated losses
Reserves
Total Equity
2022
$’000
13,421
14,573
27,994
1,549
212
2,904
68
1,022
5,755
47
125
272
444
6,199
21,795
2021
$’000
14,944
16,116
31,060
1,295
214
-
132
933
2,574
69
193
310
572
3,146
27,914
50,793
(30,742)
1,744
21,795
59,062
(32,540)
1,392
27,914
Ava Risk Group Limited:
Summarised statement of comprehensive income
Profit for the year
Other comprehensive income for the year
Total comprehensive income of the parent entity
(b) Guarantees entered into by the parent entity
2022 ANNUAL REPORT
AVA GROUP
| 97
2022
$’000
33,384
-
33,384
2021
$’000
4,185
-
4,185
The parent entity has not provided any financial guarantees in respect of subsidiaries entities.
(c) Contingent liabilities of the parent entity
The parent entity did not have any contingent liabilities as at 30 June 2022 or 30 June 2021.
(d) Contractual commitments for the acquisition of property, plant or equipment
As at 30 June 2022, the parent entity had commitments of $352,000 relating to the purchase of Fibre Optic cable with its main
supplier (30 June 2021: None).
26. Auditor’s remuneration
The auditor of Ava Risk Group is for the year ended 30 June 2021 was Ernst & Young.
Auditor’s renumeration
Amounts received or due and receivable by the company’s auditor for:
Consolidated
2022
$
2021
$
- Fees for auditing the statutory financial report of the parent covering the group and auditing the
255,000
238,000
statutory financial reports of any controlled entities
- Fees for assurance services that are required by legislation to be provided by the auditor
- Fees for other assurance and agreed-upon-procedures services under other legislation or contractual
arrangements where there is discretion as to whether the service is provided by the auditor or another
firm
Fees or other services
- Tax compliance and tax advice services
Total fees to Ernst & Young
Auditor’s renumeration
Amounts received or due and receivable by foreign entities of Ernst & Young for:
- Audit and review of the financial statements
-
-
-
-
-
-
71,600
326,600
64,000
302,000
Consolidated
2022
$
10,500
10,500
2021
$
25,250
25,250
Notes to the Financial
Statements
27. Events after the Balance Sheet Date
On 1 August 2022, the Group announced into a Sale and Purchase Agreement to acquire 100% of the shareholding of MTD Holdings
Limited, the parent company of GJD Manufacturing Limited (“GJD”).
GJD is a UK-based security equipment designer and manufacturer, specialising in intruder detection systems. Its products include
professional grade external detector equipment as well as infrared and white-light LED illuminators and Automatic Number Plate
Recognition cameras. GJD counts some of the UK and Europe’s most security conscious end users as customers and has a growing
OEM sales channel across multiple sectors, including well-known multinational engineering and technology companies.
The acquisition price of approximately $7.8 million was funded 60% in cash and 40% in AVA shares. The cash consideration has been
paid and share consideration is based on the last share price on trading day before 1 August 2022.
Given the close proximity of the acquisition to the approval date of these financial statements, the Purchase Price Allocation is yet to
commence and as a result, the required AASB 3 Business Combination disclosures cannot be made.
Directors’
Declaration
In accordance with a resolution of the directors of Ava Risk Group Limited, I state that:
1.
In the opinion of the directors:
(a) the financial statements, notes and the additional disclosures included in the directors’ report designated as audited, of the
Company and of the Consolidated Entity are in accordance with the Corporations Act 2001, including:
(i)
giving a true and fair view of the Company’s and Consolidated Entity’s financial position as at 30 June 2022 and of their
performance for the year ended on that date; and
(ii) complying with Accounting Standards and Corporations Regulations 2001, and other mandatory professional reporting
requirements;
(iii) also comply with International Financial Reporting Standards as stated in Note 1.1 of the consolidated financial statements; and
(b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
2.
This declaration has been made after receiving the declarations required to be made by the chief executive officer and chief
financial officer to the directors in accordance with section 295A of the Corporations Act 2001 for the financial year ended 30 June
2022.
On behalf of the Board
David Cronin
Chairman
Melbourne, 29 August 2022
2022 ANNUAL REPORT
AVA GROUP
| 101
2022 ANNUAL REPORT
AVA GROUP
| 103
2022 ANNUAL REPORT
AVA GROUP
| 105
Shareholder
Information
Distribution of equity securities (as at 18 August 2022)
ORDINARY SHARE CAPITAL
242,963,185 fully paid ordinary shares are held by 3,763 individual shareholders.
All issued ordinary shares carry one vote per share and carry the rights to dividends.
The numbers of shareholders, by size of holding, in each class are:
Size of shareholding
Number of holders
Ordinary shares held
% of issued capital
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over
Total
375
1,318
660
1,187
223
3,763
199,944
3,703,769
5,302,231
37,980,520
195,776,721
242,963,185
0.08%
1.52%
2.18%
15.63%
80.58%
100.00%
The number of shareholders holding less than a marketable parcel of 1,851 shares (based on the share price of $0.27 on
18 August 2022 is 181) and they hold 32,893 shares.
Substantial shareholders (as at 18 August 2022)
The names of substantial shareholders who have notified the Company in accordance with section 671B of the Corporations Act 2001 are:
Name of Shareholder
Pandon Holdings Pte Limited
Valwren Pty Ltd
Barnaby Investments Pty Ltd
Fully paid ordinary shares
Number of shares
% of issued
capital
32,463,070
14,133,800
11,853,886
13.36%
5.82%
4.88%
58,450,756
24.06%
Twenty largest shareholders (as at 18 August 2022)
Name of Shareholder
Number of shares
% of issued
capital
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
BELL POTTER NOMINEES LTD
BNP PARIBAS NOMS PTY LTD
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
MR STEPHEN ROSS CAREW
BANNABY INVESTMENTS PTY LIMITED
DIXSON TRUST PTY LIMITED
VALWREN PTY LIMITED
VALWREN PTY LIMITED
CITICORP NOMINEES PTY LIMITED
CHAG PTY LTD
MR DAVID MALCOLM SOUTH
BFA SUPER PTY LTD
MR ROBERT ANDREW BROOMFIELD
CHERYL LEE TAPANES
GOLDRUSH FUND PTY LTD
HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED
20
AVALON AMBER PTY LTD
Voting Rights
All ordinary shares (whether fully paid or not) carry one vote per share without restriction.
31,950,717
17,313,575
11,086,753
10,000,000
9,948,859
7,339,998
6,750,000
6,000,000
5,967,711
4,400,000
4,250,000
2,978,384
2,713,379
2,600,000
2,000,000
1,467,963
1,406,000
1,377,777
1,347,705
1,344,330
13.15%
7.13%
4.56%
4.12%
4.10%
3.02%
2.78%
2.47%
2.46%
1.81%
1.75%
1.23%
1.12%
1.07%
0.82%
0.60%
0.58%
0.57%
0.56%
0.55%
132,243,151
54.43%
www.theavagroup.com
Continue reading text version or see original annual report in PDF
format above