Quarterlytics / Utilities / Diversified Utilities / Avista

Avista

ava · ASX Utilities
Claim this profile
Ticker ava
Exchange ASX
Sector Utilities
Industry Diversified Utilities
Employees 51-200
← All annual reports
FY2022 Annual Report · Avista
Sign in to download
Loading PDF…
2022  
ANNUAL  
REPORT

CORPORATE 
INFORMATION

ABN 67 064 089 318 

SHARE REGISTRY

DIRECTORS

David Cronin, Chairman and Non-Executive Director

Mark Stevens, Non-Executive Director

Mike McGeever, Non-Executive Director

Boardroom Pty Ltd Grosvenor Place, Level 12, 225 George Street, 
Sydney, NSW 2000, Australia

Telephone (within Australia): 1300 737 760

Telephone (outside Australia): +61 2 9290 9600

Facsimile: +61 2 9279 0664

Robert Broomfield, Group Chief Executive Officer and  
Executive Director

STOCK EXCHANGE

COMPANY SECRETARIES

Neville Joyce, Kim Clark

REGISTERED OFFICE & PRINCIPAL 
PLACE OF BUSINESS

Ava Risk Group Limited shares are quoted on the Australian 
Securities Exchange (ASX). ASX Code: AVA

BANKERS

Westpac Banking Corporation 275 Kent Street,  
Sydney, NSW 2000, Australia

10 Hartnett Close, Mulgrave, Victoria 3170, Australia

AUDITORS

Telephone: +61 3 9590 3100

Facsimile: +61 3 9560 8000

Email: investor@theavagroup.com

Ernst & Young Level 23, 8 Exhibition Street,  
Melbourne, Victoria 3000, Australia

WEBSITE

www.theavagroup.com

Information correct as at 29 August 2022.

2022 ANNUAL REPORT 
AVA GROUP

  |  3

04

06

08

10

14

16

18

CHAIRMAN’S REPORT 

FINANCIAL HIGHLIGHTS 

ABOUT AVA GROUP 

FUTURE FIBRE TECHNOLOGIES 

BQT SOLUTIONS 

GJD MANUFACTURING 

FINANCIAL STATEMENTS 

CHAIRMAN’S  
REPORT

DEAR FELLOW SHAREHOLDERS

FY2022 represented a year of significant progress in the 
transformation of Ava Risk Group Limited (Ava Group). 
Following the divestment of the Services Division in October 
2021, Ava Group has been focused on the development of its 
world leading fibre sensing and access control technologies. 
In this respect, I am pleased to report to shareholders that 
the Company is well placed to pursue growth in FY2023 and 
beyond.

FY2022 | HIGHLIGHTS

The Ava Group produced a strong operational and financial 
performance in FY2022, notwithstanding the lingering business 
interruptions related to COVID-19, particularly with respect to 
critical supply chains and project related delays.

Key highlights for the financial year include: 

 › Successful divestment of the Services Division in October 
2021 resulting in net proceeds to the Ava Group of $41.9 
million, representing a circa 587% net cash investment return. 

 › Cash distribution of $38.8 million to Ava Group shareholders 

by way of special dividend and capital return.

 › Growth of 13% in sales order intake for our market leading 
fibre sensing and access control technologies. Total order 
intake for FY2022 of $18.0 million compared to $15.9 million 
in the previous year (excluding orders against the Indian 
Ministry of Defence contract).

 › Significant progress on the Aura-IQ development road map, 
completing successful proof of value trials on a number of 
operating mine sites. This culminated in the receipt of the first 
commercial order for Aura-IQ in July 2022 from a leading 
global manufacturer of conveyor systems.

 › Execution of a global framework agreement for the supply of 
BQT products to dormakaba International Holding GmbH, 
a global leader in security access control systems. The first 
order under the agreement was fulfilled during FY2022 with 
significant growth expected from FY2023.

 › Investment in senior management and business 

development capability focused on the key North 
American market, the world’s largest security market. This 
investment has realised increased sales orders in North 
America, particularly in the energy sector.

 ›  Continued focus on growing recurring revenue via long 
term support contracts to the FFT installation base – at 
the end of FY2022, 52 systems were covered under signed 
agreements. This is an increase of 48 systems compared 
to the prior year. During the year we have further invested 
in our Machine Learning capability to improve system 
performance, which will deliver a significant feature for our 
customers that sign up for a long term support contract. 

 ›  Expanded our licencing strategy with a new agreement 

signed with a partner in Latin America. First revenue from 
the licensing agreement is expected in FY2023.

STRONG FINANCIAL POSITION

Profit after tax in FY2022 was $33.1 million, underpinned by 
the gain on disposal of the Services Division ($31.9 million). 
The financial result demonstrates the value that Ava Group 
was able to unlock in the Services Division while under its 
stewardship. Pleasingly, it enabled Ava Group to distribute 
$38.8 million to its shareholders by way of special dividend 
and capital return.

Earnings before Interest, Tax, Depreciation and Amortisation 
(“EBITDA”) from continuing operations in FY2022 was $0.8 
million compared to $9.2 million in the previous year. The 
reduction is due primarily to non-recurring licence revenue 
from the Indian Ministry of Defence contract of $7.8m which 
was recognised during FY2021 as well as government grant 
income of $0.6m associated with COVID-19 support.

Ava Group’s cash position remains strong. The balance at 30 
June 2022 was $15.2 million, having distributed $38.8 million 
to shareholders via special dividend and capital return. The 
Company has no borrowings and is well placed to support its 
next phase of growth.

2022 ANNUAL REPORT 
AVA GROUP

  |  5

Neville Joyce commenced in November 2021 as Group Chief 
Financial Officer and Company Secretary. Bringing both a 
commercial and finance background with him, Neville has 
quickly become the CEO’s right-hand man and has recently 
taken on additional operational responsibilities. Neville 
replaced Leigh Davis who left Ava Group in November 2021. 
I take this opportunity to thank Leigh for his contribution over 
six years of service to Ava Group.

The Board is committed to conducting business in 
accordance with high governance standards. We continually 
review policies and procedures to ensure that they fulfill 
Ava Group’s regulatory and compliance obligations. We also 
ensure that the Group’s technology development roadmap 
is consistent with our strategic direction and meets market 
expectations.

FINALLY

I would like to thank you, our shareholders and associates, for 
your continued support and engagement with the Ava Group 
as we build a world class security business. On behalf of my 
fellow Directors, I also thank the management team for their 
hard work, dedication and achievements throughout FY2022.

I am sure you share my optimism that Ava Group’s strategy, 
people, performance and technology roadmap will drive 
future growth. I welcome the customers and staff from GJD 
to the Ava Group and look forward to their contribution to the 
ongoing success of the Company.

David L Cronin 
Chairman

STRATEGIC OPPORTUNITIES

Ava Group’s strategic direction remains consistent with that 
identified following the divestment of the Services Division – to 
grow the revenue of its market leading fibre sensing and access 
control technologies by increasing market share and developing 
new and adjacent markets.

Ava Group continues to deliver new sensing solutions for 
adjacent markets. During FY2022, the conveyor condition 
monitoring solution was successfully integrated with fire 
detection fibre optic cable. This important milestone provides 
the Company with an opportunity to efficiently deploy its 
condition monitoring solution with fire detection applications, 
which is particularly attractive to end users in the mining 
industry. Revenue from condition monitoring has already 
commenced in FY2023.

The strategy of accelerating Ava Group’s revenue model with 
recurring revenue and other predictable revenue streams 
remains on track. During FY2022, the Company grew the 
number of systems on long term support contracts, while 
continuing to invest in its Machine Learning capability, an 
essential feature of future long term support contracts. The 
global supply agreement signed with dormakaba provides BQT 
an opportunity to increase the volume of its smart locking 
solutions sold via a major global distributor. These initiatives 
have built a platform to enable Ava Group to compliment its 
core project based revenue with more predictable long term 
revenue streams. 

On 1 August 2022, Ava Group announced the acquisition of a 
leading UK security technology supplier, GJD Manufacturing. 
GJD is an award-winning security equipment developer and 
manufacturer, specialising in optical based intrusion detection 
systems. The transaction unlocks significant strategic value 
for both FFT and BQT, by providing a complimentary product 
and technology portfolio while also providing access to an 
established go-to-market capability in the UK and Western 
Europe.

BOARD, MANAGEMENT AND 
GOVERNANCE

Having the right people, skills and expertise in place to 
support the growth ambition of Ava Group is a key priority for 
Management and the Board. 

Jim Viscardi, joined Ava Group in July 2021 and has recently 
been promoted to Group Executive Vice President Global 
Security Sales, Marketing and Support. In his role, Jim has 
responsibility for sales, marketing and business development 
across the global security and access controls markets. His 
proven ability to lead sales teams is reflected in the improved 
sales order intake for the Company in FY2022.

FINANCIAL  
HIGHLIGHTS

REVENUE AND OTHER INCOME 

NPAT

2022

$18,961

2021

$65,040

2020

$46,131

2019

$19,817

(AUD,000)

$33,132*

$13,749

$4,942

2022

2021

2020

2019

$(3,179)

(AUD,000)

EBITDA 

CASH AS AT 30 JUNE 2022

2022*

2021

2020

2019

$1,364

2022*

$15,226**

$16,037

$7,429

2021

$17,293

2020

$7,703

$(2,861)

2019

$3,082

(AUD,000)

(AUD,000)

+100
COUNTRIES 

+2,500
SYSTEMS 
DEPLOYED

+3,500
SITES 
PROTECTED

Includes $31.9M gain from divestment of Services Division (Ava Global).

* 
**   After distribution of $38.8M to shareholders during Q4 FY22 via special dividend and capital return.

KEY 2022 FIGURES

$

REVENUE 
$19.0M 

$

$

NPAT 
$33.1M

CASH BALANCE 
$15.2M

US SALES  
UP >50% YOY

2022 ANNUAL REPORT 
AVA GROUP

  |  7

$

EBITDA 
$1.4M

SERVICES 
DIVISION 
DIVESTMENT
587% NET CASH 
INVESTMENT 
RETURN

REVENUE BY 
REGION

REST OF 
WORLD

APAC 
/ AU

US

INDIA

EUROPE

FY2022 REPRESENTED A YEAR OF 

SIGNIFICANT PROGRESS IN THE 

TRANSFORMATION OF AVA RISK 

GROUP LIMITED (AVA GROUP).  

FOLLOWING THE DIVESTMENT OF 

THE SERVICES DIVISION IN OCTOBER 

2021, AVA GROUP HAS BEEN 

FOCUSED ON THE DEVELOPMENT 

OF ITS WORLD LEADING FIBRE 

SENSING AND ACCESS CONTROL 

TECHNOLOGIES.

ABOUT  
AVA GROUP 

AVA RISK GROUP | PROTECTING 
HIGH VALUE ASSETS AND 
CRITICAL INFRASTRUCTURE

Ava Risk Group Limited (Ava Group) is a market leader of risk 
management technologies trusted by some of the most security 
conscious commercial, industrial, military and government 
customers in the world. Ava Group brings together three highly 
compatible security related entities (Future Fibre Technologies, 
BQT Solutions and GJD Manufacturing), each with world leading 
technology, services and exceptional people.

FUTURE FIBRE TECHNOLOGIES |  
FIBRE OPTIC INTRUSION 
DETECTION AND SENSING 
SYSTEMS

Future Fibre Technologies (FFT) manufactures a complete 
portfolio of fibre optic sensing solutions for the protection and 
monitoring of high value assets and critical infrastructure. 

 › Perimeter Intrusions

 › Pipeline Interference

 › Condition Monitoring

 › Data Network Protection

 › 2,500+ systems installed in 70+ countries

 › US$1-2 billion addressable market*

 › Products and services model

BQT SOLUTIONS | HIGH SECURITY 
ACCESS CONTROL TECHNOLOGY

BQT Solutions (BQT) is a specialist in the development, 
manufacture and supply of high quality, high security card 
and biometric readers, electromechanical locks and related 
electronic security products.

 › Access Control Readers

 › High Security Locking

 › Custom Encryption

 › Biometric Solutions

 › 3,500+ sites in 50+ countries 

 › US$0.6-1.5 billion addressable market*

 › Custom and off the shelf products

GJD MANUFACTURING | OPTICAL 
SECURITY AND INTRUDER 
DETECTION EQUIPMENT

GJD Manufacturing (GJD) is an industry leader in the design, 
manufacturing and supply of professional external security and 
infra-red, microwave and laser intruder detector equipment 
including ANPR cameras and infrared and white-light LED 
Illuminators.

 › Perimeter Optical Detectors

 › Illuminators for video cameras

 › ANPR cameras

 › Surveillance solutions

 › 60+ countries

 › Custom and off the shelf products

*  AVA Risk Group Limited Estimate.

2022 ANNUAL REPORT 
AVA GROUP

  |  9

1 AUGUST 2022 | AVA GROUP ACQUIRES GJD MANUFACTURING

GJD is an industry leader in the design, manufacturing and supply of 
professional external infra-red, microwave and laser intruder detector 
equipment including ANPR cameras and infrared and white-light LED 
Illuminators.

Supplying intruder detection and surveillance solutions to 
some of the most security conscious customers in the UK and 
Europe, GJD has established a growing OEM sales channel 
across multiple sectors which includes recognised multinational 
engineering and technology companies.

“Our strategic fit with Ava has been obvious from the start and we 
are very pleased to have found a world class home for our employees, 
customers and products. We will continue to capitalise on the 
growing global demand for our award-winning security solutions. I 
am very excited to be a shareholder in Ava and really look forward to 
the value and success we will all create as a combined business.”

“GJD’s product development, manufacturing and sales capabilities 
provide an exciting opportunity to expand our collective reach and 
access new customers and markets. 

GJD, FFT and BQT each contribute significant domain expertise in 
their own right, along with two decades or more of innovation and 
success. 

Together, our expanded product portfolio is highly relevant to the 
respective customers of each company - which include many of 
world’s most security conscious blue-chip organisations.”

Mark Tibbenham 
GJD Chairman

Rob Broomfield 
Ava Group CEO

FY2021 HIGHLIGHTS (Unaudited)

REVENUE 
£4.6M 
(circa A$7.95M)

EBITDA 
£0.9M 
(circa A$1.6M)

GROSS PROFIT 
MARGIN 
46%

OEM SALES 
UP 50% FROM 
FY2020 TO  
£1.9M  
OR 41% OF 
TOTAL SALES

Dete ct. Illumi nate. Deter

REVENUE

OTHER

EUROPE

UK

FUTURE FIBRE 
TECHNOLOGIES 

GLOBAL SECURITY | FOCUS ON ENERGY

Ongoing investment in business development capabilities in targeted 
sectors and regions has resulted in numerous energy sector contract wins. 
New projects secured in the last 18 months include hydro, 
SECURITY SOLUTION OF CHOICE 
solar and nuclear power plants and crucial energy distribution 
FOR SOLAR FARMS
networks in Europe, North America and Latin America. This 
builds on earlier successes in solar installations and offshore 
FFT’s intrusion detection technology is being used to protect 
wind farms – including the first European submarine power 
the perimeters of solar farms across the United States, Canada, 
cable for an offshore wind farm. 
Europe and Latin America, and has now been selected to secure 
the perimeter of two major solar farms in Brazil. 

SECOND LARGEST HYDROPOWER 
PLANT IN THE WORLD
Located on the border of Brazil and Paraguay, this hydropower 
plant is installing Aura Ai-2 to monitor its 12km perimeter. Since 
1984, the plant has produced more than 2.8 million Gigawatts 
per hour – which is enough to supply the world for 45 days. 

So why did this world leader in the production of clean and 
renewable energy select FFT’s intrusion detection technology 
above other solutions? Because Aura Ai-2 provides customers 
the highest levels of confidence and security through a 
combination of market-leading detection performance, 
unsurpassed reliability and low total cost of ownership.  

With a combined perimeter length of approximately 100km, 
Aura Ai-2 will monitor the sites for unauthorised access, 
vandalism and theft, which could result in service interruption. 

FFT’s market leading perimeter intrusion detection solution was 
selected due to its low total cost of ownership and Mean Time 
Between Failure (MTBF) – which is 200% to 300% better than 
the industry average. 

The stealthy covert buried solution was preferred over video 
analytics and radar security solutions due to the minimal 
infrastructure required for installation, low maintenance costs 
and longer lifespan. Future planned expansions will make the 
Brazil plant one of the largest in the world.

DELIVERING CYBER ASSURED SOLUTIONS 

Cybersecurity Framework and combined 

FOR CRITICAL INFRASTRUCTURE 

with the 2900 Cybersecurity Standards of 

To meet the highest standard of 

the globally recognised independent testing 

cybersecurity, all FFT products are 

organisation Underwriter Laboratories 

subjected to rigorous and continuous 

(UL), the Company’s internal cyber testing 

testing to ensure there are no weaknesses 

has recently undergone independent “Cyber 

that could compromise an organisation’s 

Penetration” testing to meet the security 

security credentials. Based on the National 

expectations of the global energy sector.

Institute of Standards & Technology (NIST) 

2022 ANNUAL REPORT 
AVA GROUP

  |  11

EXPANSION INTO US ENERGY SECTOR 

In June 2022, FFT secured a contract for the supply and 
installation of its fibre optic intrusion detection system 
at a major North American energy facility. As the largest 
energy sector sale to date, the project represents a 
significant strategic milestone in expanding its advanced 
sensing solutions to the US energy industry. Detection 
performance, reliability and flexible integration were all 
important considerations in the customer selecting FFT’s 
solution.

“FFT’s continued success in the energy sector validates the 
quality of our advanced sensing solutions in safeguarding 
critical assets. We are aggressively pursuing opportunities 
in the energy sector and expanding our presence in North 
America, our largest target market, where we continue to build 
out our sales infrastructure and capability.”

Jim Viscardi 
Executive Vice President  
Global Security

FUTURE FIBRE 
TECHNOLOGIES  

CONDITION MONITORING | FIRST AURA IQ CONTRACT SIGNED 

In July 2022, Ava Group announced it had secured a contract for the supply 
and installation of Aura IQ with a leading global manufacturer of conveyor 
systems. 
A significant strategic milestone in the development roadmap 
of FFT’s condition monitoring solution for conveyor applications, 
it was the first commercial order for the FFT Aura IQ solution 
following the successful completion of a number of proof of 
value trials on operating mine sites.

“We are excited to receive the first commercial order for Aura IQ, 
our world leading fibre optic technology, which is the culmination 
of extensive product development efforts over a number of years. In 
addition, securing the contract with a global conveyor manufacturer 
really validates the effectiveness of the solution and we continue to 
develop Aura IQ to expand its deployment into other applications. 
Additional contracts, based on successful proof of value trials within 
the mining industry, are progressing through procurement processes 
and are expected over the remainder of calendar year 2022.”

Rob Broomfield 
Ava Group CEO

Built on Ava Group’s Aura fibre optic sensing platform, the 
solution was initially developed with world leading mining 
research organisation, Mining3, and uses advanced analytics 
and acoustic detection via fibre optic cable to improve conveyor 
efficiency and safety. 

Aura IQ provides instant, real-time information on the state of 
wear on conveyor roller bearings, helping to reduce downtime 
and the risk of major damage from failed roller bearings.

The solution offers an important alternative to existing conveyor 
belt fault detection methods, which are often manual and prone 
to error.

AURA IQ | DEVELOPMENT ROADMAP

TODAY

New Applications in
Condition Monitoring

COMMERCIALISATION ACCELERATION

Extensions

Research

Development

Validation

Mining 3 Algorithm 
Development
IP Patents

Go to Market 
Partnering
FFT Aura Sensing 
Platform and Global 
Technical support 
capability

Aura IQ v1
Integration testing 
and ‘Proof of Value 
Trials’ (multiple 
successful trials 
completed)

Integration into 
fire detection 
platform
– Completed

Commercialisation 
Acceleration
First commercial 
contract received.
Create a Condition 
Monitoring Solutions 
focused Business Unit 

Aura IQ v1.5
Conveyor feature 
enhancements.
Variable Speed

Aura IQ Gen 2
Advanced Ultra High 
Fidelity Condition 
Monitoring Platform

Situational 
Awareness
Underground, Dams, 
Rotating Equipment 
and Smart Cities

1. Mean Time Between Failures

2022 ANNUAL REPORT 
AVA GROUP

  |  13

SMART CITY SOLUTIONS | ADJACENT MARKETS 

FFT continues to extend the Aura Platform beyond Aura Ai-2 for intrusion detection and Aura IQ conveyor belt condition monitoring - 
offering proven new sensing capabilities to adjacent markets. Ava Group’s dedicated Condition Monitoring Team will continue to work 
with network and telecommunications operators to transform existing fibre networks into a high value source of real-time data on 
objects and events across cities and oceans.

Protecting transport 
infrastructure, vehicles and 
passengers from safety hazards 
such as intruders and threats to 
rail operations and safety.

Classifying events of interest using 
buried fibre along roads, pipelines 
and power cables to protect 
infrastructure and manage planned 
maintenance activities.

Detecting seismic activity 
including low magnitude 
aftershocks.

Securing and monitoring buried 
terrestrial and critical sub-sea 
power cable assets.

Boat activity & anchor 
drops near sub-sea 
power cables

High security 
access control 
readers and locking

Data fibre 
protection, seismic 
activity, manhole 
cover removal and 
road monitoring

Perimeter 
intrusion

Rail threat 
detection

Earthquake 
monitoring

Conveyor 
monitoring

Buried pipeline 
intrusion

NEW FLAGSHIP SERIES LOCK

The next generation Cobalt locking series is set to hit the 
market in 2023, with reduced production build timeframes and 
new product enhancements delivering wider market access – 
specifically in the U.S. 

Developed to address two of the biggest issues in door locking, 
namely the ability to align a misaligned door and release when 
requested, the Cobalt Double lock is designed to secure 180° 
double-acting swing doors, while the Cobalt Single secures 90° 
single-acting doors. 

Cobalt locks are typically installed in commercial doors and 
integrated into physical access control systems. This allows the 
user to determine access in and around a facility and provide 
traffic reports when needed. In addition, Cobalt series locks 
can be used in a simpler system where just controlling access 
to a single door can be implemented with a stand-alone access 
system.

BQT  
SOLUTIONS

GROWING GLOBAL PARTNERSHIPS
In late 2021, Ava Group entered into a Global Framework 
Agreement for Supply and Product Services with dormakaba 
International Holding GmbH – effective from 1 January 2022. 
The agreement enables BQT to sell its products in a jurisdiction 
in which dormakaba operates, including new markets in the 
United States and Europe.

With representatives in 130 countries, dormakaba is a global 
leader in providing security access control systems, locks, 
master key systems and digital locking mechanisms. The 
agreement with Ava Group is a testament to the high-quality 
products which BQT manufactures with particular emphasis 
being placed on the patented Cobalt range of locks which 
resolve sideload and misaligned door issues.

The first order under the agreement was fulfilled during FY22 
with significant growth expected in FY23.

“Signing the Global Framework Agreement with an international 
leader such as dormakaba is a significant milestone and supports 
our strategy of expanding into new markets with our leading risk 
management technologies. Planning is well advanced to ‘launch’ BQT 
products in new markets in which dormakaba operates, as well as to 
support joint initiatives.”

Rob Broomfield 
Ava Group CEO

U.S. MARKET EXPANSION

With recent U.S. Government contracts received for 
BQT’s High Security Access Readers and heightened 
access to the country’s significant market through 
dormakaba, BQT is exploring campus lockdown 
solutions with a number of North American based 
security companies to identify a step forward in the 
protection of students and staff. 

BQT’s unique capability to offer distributors and 
major end users of its High Security Access Readers 
the ability to issue and self-manage access keys – 
instead of via the manufacturer – delivers significant 
improvements in security key control and is 
attracting significant interest.

2022 ANNUAL REPORT 
AVA GROUP

  |  15

SECURING NATURES 
GENTLE GIANTS

When an iconic Australian zoo was designing a 
new elephant enclosure, they needed a reliable lock 
- rain, hail or shine. BQT’s YG80 was the obvious 
choice.

Able to work in all environments, the YG80 is 
dependable inside and out. From 40°C summer 
days to the most severe winter storms. Add in dust 
and dirt from the enclosure and the IP67 rated lock 
is reliable in all situations.

The strength of the YG80 also needed to match 
the size of the gates, and although the YG80 is a 
‘small’ lock in comparison to an elephant enclosure, 
it packs a punch when it comes to the holding force 
- ensuring a safe environment for elephants, keepers 
and zoo visitors. 

Seamless integration with the zoo’s access control 
system provides keepers with real-time information 
about gate and bolt pin positions – if in place or not 
and whether secured or not - providing peace of 
mind that both elephants and zoo visitors safe.

The YG80 is the most advanced BQT all-weather 
lock developed to date. Suited for indoor and 
outdoor installations, the YG80 can be used for 
roller door locking applications, large doors and 
gates, and even elephant enclosures.

GJD  
MANUFACTURING 

ABOUT GJD | OUR APPROACH

GJD is an industry leader in the design, manufacturing and supply of 
professional external optical detector solutions. The company’s strong 
and continuous growth comes from its commitment to producing leading 
intrusion detection technology, with exceptional performance and after-
sales support.

PROJECT SNAPSHOT

GJD’s complimentary product and technology portfolio 
unlocks significant strategic value, while providing access to 
an established go-to-market capability in the UK and Western 
Europe.

CUTTING NUISANCE 
ACTIVATIONS 
To protect multiple garden centre sites in Kent covering a large 
land area, GJD’s D-TECT X wireless sensor combined with CCTV 
camera equipment provides a highly efficient and cost effective 
solution to problem nuisance activations that had plagued the 
owners for some considerable time. 

ENHANCING CCTV IMAGES
With 28 cameras and four CCTV servers, a large solar farm 
based in South Wales required a security system upgrade to 
address issues with functionality, image quality and nuisance 
alarms. The solution included the installation of GJD’s Clarius 
external Infra-Red illuminator, which resulted in a highly effective 
CCTV system that provides full site protection.

DELIVERING COST EFFECTIVE 
SECURITY DETECTORS 
GJD’s Elite detector was successfully deployed as the main 
movement detector and downstream transmitter of information 
at over 72 sites for a company active in the aggregate industry – 
demonstrating the cost effectiveness of the solution, its robust 
nature and inherent reliability.

REDUCING FALSE ALARMS, 
ENHANCING ALARM CAPTURE
With a large number of false alarm triggers, a school in 
South Manchester required a quick and reliable solution. 
The installation of GJD’s external D-TECT 3 PIR detectors 
dramatically reduced nuisance alarm triggers, delivering 
impressive results.

False 
alarms

Environmental 
alarms

Wildlife 
alarms

2022 ANNUAL REPORT 
AVA GROUP

  |  17

PRODUCT PORTFOLIO

KEY SECTORS 

D E T E C T O R S

External detectors designed for perimeter protection. 
Technology includes PIR, microwave, dual-tech, quad PIR and 
laser suitable for a wide range of sectors.

Industrial

Government

Education

I L L U M I N A T O R S

Transport

Residential

Commercial

External Infra-Red, White-Light, Hybrid and IP LED illuminators 
used for detection, deterrence, and safety-critical applications. 
TV production companies also utilise illuminators to enhance 
dark footage. 

Hazardous

Heritage

Media

A N P R

PARTNER NETWORK

Automatic number plate recognition cameras with advanced 
Infra-Red technology. Utilising GORETM Valve solutions, GJD’s 
ANPR cameras are suitable in all environmental conditions. 

GJD partners with distributors throughout the UK, Europe, 
and the rest of the world to provide state-of-the-art perimeter 
protection solutions to systems integrators, professional security 
installers and organisations in all industries.

S E C U R I T Y 
L I G H T I N G 
C O N T R O L L E R S

Energy efficient security lighting and enunciator systems, 
enabling the user to monitor, control and switch outdoor lighting 
for separate zones.

AWARD WINNING SOLUTIONS

In addition to multiple security industry awards, GJD has been 
recognised with the prestigious Queen’s Award for Enterprise in 
International Trade – the UK’s highest accolade for international 
business success.

O E M

Design and manufacture of bespoke products for other 
manufacturers on an OEM basis.

FINANCIAL  
STATEMENTS

TABLE OF 
CONTENTS

DIRECTORS’ REPORT 

AUDITOR’S INDEPENDENCE DECLARATION 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 

CONSOLIDATED STATEMENT OF CASH FLOWS 

NOTES TO THE FINANCIAL STATEMENTS 

DIRECTORS’ DECLARATION 

INDEPENDENT AUDITOR’S REPORT 

SHAREHOLDER INFORMATION 

20

42

44

46

48

49

50

99

100

106

 
DIRECTORS’  
REPORT

The directors present their report together with the financial report of the Consolidated Entity (referred to hereafter as the “Group” 
or “Consolidated Entity”) consisting of Ava Risk Group Limited (referred to hereafter as the “Company” or “Ava Risk Group”) and the 
entities it controlled for the financial year ended 30 June 2022 and auditor’s report thereon.

Directors

The names of directors in office at any time during or since the end of the year are detailed in the table below.

The directors have been in office since the start of the year to the date of this report unless otherwise stated.

Information on Company Directors and Company Secretary

The qualifications, experience and special responsibilities of each person who has been a director of Ava Risk Group at any time since  
1 July 2021 to the date of this report is provided below with details of the company secretaries as at the year end.

Name, qualifications, and independence 
status

Experience, special responsibilities and other directorships

David Cronin

Chairman of the Board  
(Appointed 31 August 2018) 

Non-Executive Director  
(Appointed 10 April 2018)

Mike McGeever

Non-Executive Director  
(Appointed 8 August 2018)

Mark Stevens

Non-Executive Director 
(Appointed 11 March 2015)

Robert Broomfield

Group Chief Executive Officer  
(Appointed 10 July 2020)

Chief Operating Officer (COO) – Technology 
(12 February 2018 – 09 July 2020)

Executive Director  
(Appointed 27 February 2008

David has over 25 years professional experience and more than 15 years of international experience 
at the director/chairman board level. David is presently the Managing Director of the investment & 
consulting group Pierce Group Asia where he is responsible for its technology focussed corporate 
development and investment activities. 

Previous to his role at Pierce Group Asia, David was an investment manager for the London listed 
Guinness Peat Group PLC and Director of M&A for its technology focussed division. Working for 
several large financial and non-financial institutions, David has been involved in various advisory, 
executive level and board positions with several early to mid-stage technology companies.

David has extensive knowledge of Ava Risk Group and the security markets that it services. He has 
more than 10 years of board level experience within Ava Risk Group, having previously served as a 
Director and Chairman of Ava Risk Group prior to its IPO.

Mr McGeever has over 35 years’ experience in the military, facilities and securities sectors. Prior to 
his retirement in 2015, Mr McGeever was the Managing Director and founder of Transguard Group 
LLC, a UAE based security and facilities management company and one of the largest security 
companies in the world, employing 55,000 staff. Prior to that he held senior positions in a range of 
security and facilities focussed companies.

Mr McGeever has a Master of Business Administration from the University of Portsmouth (England).

With more than 30 years of experience in senior management roles with multi- national 
corporations, Mark is a seasoned executive with broad experience in sales and general management 
in the telecommunications and Information technology sector.

Mark has held senior positions with Nortel Networks Inc., Aircom International Limited, ECI Telecom 
Ltd, Transmode Systems AB, and more recently Infinera Corporation. He has lived and worked in 
Europe, the United States, Singapore and Australia. Mark holds a Master of Business Administration 
from the University of Melbourne, a Bachelor of Engineering degree from Monash University and is a 
Graduate Member of the Australian Institute of Company Directors.

Robert is an experienced business executive with more than 30 years of management experience 
including more than 25 years in senior positions within companies operating in the security industry.

Prior to joining Ava Risk Group, he was with Vision Systems Limited, where he served as the General 
Manager of Asia Pacific for their Fire and Security systems. In addition to his international sales and 
marketing success, Robert has extensive experience in operations management, including product 
engineering, procurement, manufacturing and operations.

Robert has previously had 10 years’ experience with IBM in Australia and the United States.

2022 ANNUAL REPORT 
AVA GROUP

  |  21

Joint Company Secretaries

Neville Joyce

Appointed 3 November 2021

Neville is a highly experienced financial and commercial executive with proven expertise across multiple sectors including energy, 
mining, technology and manufacturing. With extensive experience in leadership, management and strategic financial analysis, Neville 
has held senior finance positions at Origin and Energy Australia including roles as Chief Financial Officer and Divisional Head of 
Finance. Prior to joining Ava Group, Neville was Group Chief Financial Officer at Redflex Holdings Ltd from 2017 to 2021. Neville is a 
CPA and holds a Bachelor of Business.

Kim Clark

Appointed 20 January 2017

Kim is an experienced business professional with 24 years’ experience in the banking and finance industries and 7 years as a Company 
Secretary (in-house) of an ASX300 company. Her experience includes debt and capital raising, risk management, mergers and 
acquisitions, compliance and governance. Kim currently acts as Company Secretary to various ASX listed and unlisted companies in 
Australia and is the Head of Corporate Services for Boardroom Pty Limited’s Queensland office.

Leigh Davis FCPA, B. Bus, MBA, GAICD

Appointed 20 February 2015, resigned 3 November 2021

Leigh is a Fellow of CPA Australia with more than 25 years’ finance and accounting experience across a range of industries including 
energy, technology and telecommunications. Leigh has served as Chief Financial Officer and Company Secretary of both ASX listed 
and private companies and has previously held Commercial Finance and Corporate Reporting roles in Australia, the United Kingdom 
and Europe for NYSE, NASDAQ and FTSE listed companies. Leigh holds a Bachelor of Business (Accounting) degree, and an MBA from 
London Business School. He is also a graduate of the Australian Institute of Company Directors.

DIRECTORS’  
REPORT 

Directors’ Meetings

The number of meetings of the board of directors and of each board committee held during the financial year and the number of 
meetings attended by each director are:

Board of Directors’ Meetings

Meetings of Audit & Risk Committee 
(ARC)

Meetings of Remuneration & 
Nomination Committee (REM)

Eligible to Attend

Attended

Eligible to Attend

Attended

Eligible to Attend

Attended

D Cronin

M Stevens

M McGeever

R Broomfield

12

12

12

12

12

12

12

12

3

3

3

-

3

3

3

-

1

1

1

-

1

1

1

-

Committee Membership 

As at the date of this report, the company had an Audit & Risk Committee, and a Remuneration & Nomination Committee of the Board 
of Directors. Members acting on the committees of the Board during the year were:

Audit Committee

M Stevens (Chairman) 

D Cronin 

M McGeever

Gender Diversity Policy

Remuneration & Nomination Committee

M McGeever (Chairman)

D Cronin 

M Stevens

The Remuneration & Nomination Committee is responsible for setting the diversity policy of the Company.

The Committee has established a diversity policy for the Company, which is disclosed on the Company website. Measurable objectives 
for achieving gender diversity have been set with the Company assessing annually both the objectives and the entity’s progress in 
achieving them. The Company has set an objective to increase the representation of women across the business to 25%, women in key 
executive level positions to 25%, and women on the Board to 20%.

There has been a 1% increase in the percentage of positions held by women across the business year on year, with the level of 
representation of women across the business now at 30%. Whilst Ava Risk Group particularly focuses on narrowing the gap in gender 
representation across all levels, it strives for equal development opportunities for all employees, irrespective of gender, cultural, physical 
capabilities, or other differences.

Directors’ Interests in shares or options

As at the date of this report, the interests of the directors in the shares and options of Ava Risk Group are as detailed below:

Number of ordinary shares

Number of performance rights

Number of options over  
ordinary shares

D Cronin

M Stevens

M McGeever

R Broomfield

33,519,937

1,218,396

6,005,000

3,270,266

200,000

200,000

200,000

178,221

-

-

-

-

 
2022 ANNUAL REPORT 
AVA GROUP

  |  23

Principal Activities

The principal activities of the Consolidated Entity during the financial year were:

 › the provision of security technology products for perimeter intrusion detection solutions;

 › the provision of security access control products; and

 › the international valuable logistics services division which was operated under Ava Global DMCC. This activity was however 

disposed. Refer to Note 24 Discontinued Operations.

Operating and Financial Review

OPERATING REVIEW
Following the divestment of the Services Division in October 2021, the focus within Ava Group has been to build on our market leading 
fibre-optic sensing and access control technologies.  

We have invested in expanding our business development and sales capability, particularly in North America, the world’s largest 
security market. Additional capabilities were added to our global sales team and it is pleasing to note that sales order intake for FFT 
grew by 16% on the previous year (excluding Indian Ministry of Defence contract). We continue to win competitive contracts to deploy 
our fibre-optic perimeter detection technology to critical infrastructure assets, again noting the award of contracts for our solutions at a 
large North American power plant and European offshore windfarm during FY2022.

During FY2022 we accelerated development of our Machine Learning capability to improve system performance for detection rates, 
and reduce nuisance alarms to levels not previously seen. This will become a compelling feature of future long term support contracts 
to both our existing and new customers. At 30 June 2022 there were 52 systems signed to support agreements and we expect to grow 
this opportunity as we further develop and add compelling value to our support offering. The investment and development in FFT’s 
Machine Learning infrastructure will also underpin our expansion into new condition monitoring applications in the years ahead.

Further progress was made on the development roadmap for Aura IQ, our condition monitoring solution for mining conveyors. At the 
request of a leading global mining company, Ava Group completed integration and validation of our condition monitoring solution with 
fire detection fibre optic cable, which improves ease of deployment. A number of proof of value trials for our condition monitoring 
solution were completed at operating mine sites, culminating in the first commercial order for Aura-IQ being received in July 2022.

Revenue in BQT was unfavourably impacted in Q1 FY2022 by COVID-19 related lockdowns, particularly in the Australian market. As 
these restrictions eased, performance of BQT improved substantially and it exits FY2022 with significant momentum. Importantly, we 
continued to develop our smart locking solutions and signed a global framework agreement with dormakaba International GmbH, a 
global leader in security access control systems. 

The Company successfully navigated the challenges posed by the lingering business interruption associated with COVID-19. The 
beginning of FY2022 was impacted by COVID-19 related lockdowns in Australia which negatively affected the timing of some orders 
and also impacted the completion of a number of proof of value trials for Aura-IQ. As lockdown restrictions eased, supply chain 
constraints and pricing pressure became prevalent during the second half of the year. To date the Company has been successful in 
securing critical components and managing supplier costs. This will remain a key issue in FY2023.

FINANCIAL RESULTS FOR THE YEAR

Revenue – continuing operations

EBITDA* - continuing operations

2022

A$ m

19.0

0.8

Profit / (loss) after tax – continuing operations

(0.7)

Profit / (loss) after tax – discontinued operations

33.8

Profit / (loss) after tax - Group

33.1

* EBITDA excluding unrealised foreign exchange variances 

2021

A$ m

25.3

9.2

6.6

7.1

13.7

Change

%

(6.3)

(8.4)

(7.3)

26.7

19.4

 
DIRECTORS’  
REPORT 

FINANCIAL REVIEW
The consolidated profit after income tax attributable to the shareholders of Ava Risk Group for the year ended 30 June 2022 was $33.1 
million up from $13.7 million in the previous financial year.

The consolidated result includes a contribution from Discontinued Operations relating to the disposal of its Services Division, which 
was sold in October 2021. Profit in FY2022 from Discontinued Operations net of tax was $33.8 million which consisted of $1.9 million 
from operations prior to its disposal and a gain on disposal of $31.9 million. In the previous financial year operating profit net of tax was 
$7.1 million for the Services Division. 

The result from Continuing Operations for the year ended 30 June 2022 was a loss of $0.7 million compared to a profit of $6.6 million 
in the previous financial year. All subsequent commentary relates to the Continuing Operations of Ava Risk Group.

Revenue and other income in FY2022 of $19.0 million was $6.3 million lower than the previous year (FY2021: $25.3 million). The 
reduction to revenue is driven by licence revenue recognised in FY2021 attributable to the Indian Ministry of Defence (“IMOD”) 
contract which did not recur in FY2022 as well as government grant income of $0.6m associated with COVID-19 support. When 
adjusted for these items, revenue in FY2022 grew by 12% driven by increased order intake in FFT.

Gross margin increased slightly to 65%. This pleasing outcome has been achieved against a backdrop of significant supply chain 
constraints, particularly during the second half of the year.

Operating costs increased by $1.6 million. The increased expenditure is driven by additional investment in business development and 
sales resources, particularly in North America. This investment has been integral to growing our order intake and revenues for FFT and 
leaves the Company well placed to grow in the future. Operating costs associated with travel and market related activity have also 
increased in FY2022 as much of this activity was suspended due to COVID-19 during FY2021.

The cash position of the Company remains strong with a cash balance of $15.2 million at 30 June 2022 (FY2021: $17.3 million). Cash 
flow from operations of $2.5m were supplemented by the proceeds from the disposal of the International Valuable Logistics business of 
$36.5 million. Ava Risk Group distributed $38.8 million to shareholders via a capital return and special dividend.

OUTLOOK
Ava Risk Group is very confident about the future prospects of the Company. We have market leading technology in both our fibre 
sensing and access control markets, a balance sheet that supports our growth ambition and the organisational capability to execute our 
plans.

FFT will aggressively pursue opportunities in the perimeter security segment, leveraging our increased business development capability 
in North America. We will continue to pursue long term support contracts with our existing customer base to grow recurring revenue 
and believe that the system improvements we have made using Machine Learning will provide a compelling product proposition. We 
are well placed to progress the deployment of Aura-IQ, particularly within the mining industry where we have successfully completed 
numerous proof of value trials and integration work. We will also look to expand the application of Aura-IQ to “situational awareness”, 
pursuing opportunities in adjacent markets such as telecommunications.

An immediate key focus for BQT is to grow its relationship with key channel partners such as dormakaba. Our smart locking solutions 
are unique in the market and we will look to exploit this technology via our channel partners in order to significantly grow sales volume.

In August 2022, Ava Risk Group announced its acquisition of GJD Manufacturing, a leading UK security technology supplier 
specialising in optical based intrusion detection systems. The addition of GJD is an important accelerator of growth for the Ava Group. 
Its product offering is complimentary to FFT’s fibre based intrusion detection systems. Its channel management and proven go to 
market capability in the UK and Western Europe is complimentary to BQT’s presence in North America and Asia-Pacific. We believe 
that we can use Ava Group’s existing capability to grow GJD sales in North America and Asia-Pacific while leveraging GJD’s capability 
to grow the sale of AVA Group products in the UK and Western Europe.

2022 ANNUAL REPORT 
AVA GROUP

  |  25

Significant changes in the state of affairs

During the financial year the following events took place.

Divestment of the Services Division

On 16 August 2021, the Group entered into a binding agreement with TTG Bidco Ltd, to sell its Service Division business operations via 
a share purchase agreement for all the share capital of the subsidiary Ava Global DMCC. The sale consideration was USD $46.4 million 
(A$62.2 million) in cash. After closing adjustments and payment of management incentives and accrued bonuses payable under the 
performance plan agreement in place with the Services Division Management team, the Group received net cash proceeds of USD 
$31.1m (A$41.9 million). Further details are found in Note 24 - Discontinued Operations.

After balance date events

Acquisition of GJD

On 1 August 2022, the Group entered into a Sale and Purchase Agreement to acquire 100% of the shareholding of MTD Holdings 
Limited, the parent company of GJD Manufacturing Limited (“GJD”).

GJD is a UK-based security equipment designer and manufacturer, specialising in intruder detection systems. Its products include 
professional grade external detector equipment as well as infrared and white-light LED illuminators and Automatic Number Plate 
Recognition cameras. GJD counts some of the UK and Europe’s most security conscious end users as customers and has a growing 
OEM sales channel across multiple sectors, including well-known multinational engineering and technology companies.

The acquisition price of approximately $7.8 million was funded 60% in cash and 40% in AVA shares. The cash consideration has been 
paid and share consideration is based on the last share price on trading day before 1 August 2022.

Given the close proximity of the acquisition to the approval date of these financial statements, the Purchase Price Allocation is yet to 
commence and as a result, the required AASB 3 Business Combination disclosures cannot be made.

Likely developments

Likely development of the operations of the Group are encompassed in the Operating and Financial Review section of this report.

Environmental regulation and performance

The Consolidated Entity’s operations are not subject to any significant environmental Commonwealth or State regulations or laws. The 
Group has complied with all environmental regulations to which it is subject.

Dividends recommended or declared

During the financial year ended 30 June 2022 and 30 June 2021; the following dividends were declared:

Special dividend at the rate of 1 cent per share, paid on 23 October 2020

Special dividend at the rate of 2 cents per share, paid on 11 March 2021

Special dividend at the rate of 13 cents per share, paid on 10 March 2022

Share options granted to directors and executives

2022 
$000

-

-

31,586

2021 
$000

2,392

4,832

-

There were no options over unissued ordinary shares granted by Ava Risk Group during or since the financial year end to directors and 
executives in office.

Shares under option

There are no unissued ordinary shares of Ava Risk Group under option at the date of this report.

Capital Return

During the financial year ended 30 June 2022, the Group announced a return of capital of 3.114 cents per share totalling $7.6m. The 
return was paid in on 5 May 2022 following an Extraordinary General Meeting held on 22 April 2022.

 
DIRECTORS’  
REPORT 

Shares issued on exercise of options

During the year ended 30 June 2021, the group granted 500,000 options to the former CEO and Executive Director Scott Basham with 
an exercise price of $0.15. The fair value of the options was determined using a Black Scholes option pricing model. The options were 
split into two equal tranches, one vesting on 31 December 2020 and the second vesting on 30 June 2021. Both tranches had an expiry 
date of 31 December 2021 and ordinary shares were issued to Mr. Basham in January 2021 and June 2021 respectively.

No other shares in the Company have been issued during or since the end of the financial year as a result of the exercise of an option.

There are no amounts unpaid on shares issued on exercise of options.

Performance rights

During the year ended 30 June 2022, the following performance rights were issued to Executive KMP:

Grant date

Number of PSRs issued

Fair value

Robert Broomfield

Neville Joyce

Matthew Nye-Hingston

28-Oct-21

31-Jan-22

1-Sep-21

$

167,939

67,854

116,259

$

0.45

0.52

0.55

The performance rights were granted as part of remuneration in two equal tranches, vesting on 31 August 2023 and 31 August 2024 
with vesting conditions relating to continuity of employment and achievement of agreed performance KPIs in FY 2022.

During the year ended 30 June 2022, the following performance rights were issued to Non-Executive KMP:

David Cronin

Mark Stevens

Mike McGeever

Grant date

Number of PSRs issued

Fair value

28-Oct-21

28-Oct-21

28-Oct-21

$

200,000

200,000

200,000

$

0.29

0.29

0.29

 
 
2022 ANNUAL REPORT 
AVA GROUP

  |  27

Unissued ordinary shares of Ava Risk Group under performance rights at the date of this report are as follows:

Date the Performance rights were granted

Number of unissued ordinary 
shares under rights

Expiry date of the 
performance rights

23/09/2019

28/10/2019

31/10/2019

29/10/2020

29/10/2020

30/10/2020

30/10/2020

1/09/2021

1/09/2021

28/10/2021

28/10/2021

28/10/2021

31/01/2022

31/01/2022

110,232

389,769

49,935

35,342

35,342

58,276

58,277

261,891

261,895

28,801

28,801

600,000

14,114

14,114

31/08/2022

31/08/2022

31/08/2022

31/08/2022

31/08/2023

31/08/2022

31/08/2023

31/08/2023

31/08/2024

31/08/2023

31/08/2024

5/10/2022

31/08/2023

31/08/2024

No performance rights holder has any right under the performance rights to participate in any other share issue of the Company.

Proceedings on behalf of the Consolidated Entity

No person has been granted leave of Court to bring proceedings against the Consolidated Entity.

Indemnification and Insurance of Directors and Officers

Ava Risk Group maintains a Directors and Officers insurance policy that, subject to some exceptions provides insurance cover to past, 
present and future directors and officers of the Consolidated Entity and its subsidiaries. The Company has paid a premium for the 
policy.

In addition, under the Constitution of the Company, and to the extent permitted by law, each director of the Company is indemnified by 
the Company against liability incurred to another person (other than the Company or related body corporate) except where the liability 
arises out of conduct involving a lack of good faith. Accordingly, each director is indemnified against any liability for costs and expenses 
incurred by the director in defending proceedings, whether civil or criminal, in which judgement is given in favour of the director or in 
which the director is acquitted, or in connection with an application in relation to such proceedings in which a court grants relief to the 
officer under the Corporations Act 2001.

Indemnification of auditors

To the extent permitted by law, the Company has agreed to indemnify its auditors Ernst & Young Australia, as part of the terms of its 
annual engagement agreement against claims by third parties arising from the audit (for an unspecified amount). No payments have 
been made to indemnify Ernst & Young during or since the financial year.

The Company has not otherwise during or since the financial year, indemnified or agreed to indemnify a director or auditor of the 
Company or any related body corporate against a liability incurred as a director or auditor.

Rounding of amounts

In accordance with ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument 2016/191, the amounts in the directors’ 
report and in the financial report have been rounded to the nearest one thousand dollars, or in certain cases, to the nearest dollar 
(where indicated).

 
DIRECTORS’  
REPORT 

REMUNERATION REPORT (AUDITED)
The Directors present the Remuneration Report (the Report) for the Company and its controlled entities for the year ended 30 June 
2022. This Report forms part of the Directors’ Report and has been audited in accordance with section 300A of the Corporations Act 
2001.

The table below lists the Executives of the Company whose remuneration details are outlined in this Remuneration Report. These 
Executives, together with the Non-Executive Directors, are defined as Key Management Personnel (KMP) under Australian Accounting 
Standards. In this report Executive KMP (Executives) refers to the KMP other than the Non Executive Directors. Non Executive 
Directors have oversight of the strategic direction of the Company but have no direct involvement in the day to day management of the 
business.

1. Details of key management personnel (KMP)

The table below lists the KMP of the Company whose remuneration details are outlined in this Remuneration Report.

(i) Non-Executive Directors

David Cronin 

 Chairman (Non-Executive) – appointed 31 August 2018.  
(Appointed as Non - Executive Director on 10 April 2018).

Mark Stevens 

Non-Executive Director – appointed 11 March 2015.

Mike McGeever 

Non-Executive Director – appointed 8 August 2018.

(ii) Executive Director 

Robert Broomfield 

(iii) Other KMPs 

 Group Chief Executive Officer (CEO) – appointed on 10 July 2020 and  
Executive Director – appointed 27 February 2008.

Neville Joyce 

Group Chief Financial Officer (CFO) and Company Secretary – appointed on 3 November 2021.

Mathew Nye-Hingston 

 Chief Operating Officer BQT appointed on 1 March 2021. Previously, held the position of Head of BQT 
Technology & Director BQT Operations.

Leigh Davis 

 Group Chief Financial Officer (CFO) and Company Secretary – appointed on 9 February 2015  
(resigned 3 November 2021).

Christopher Fergus 

Chief Executive Officer (CEO) – Services Division (Business divested on 16 August 2021).

James Alston 

Chief Operating Officer & Chief Financial Officer – Services Division (Business divested on 16 August 2021).

SALE OF AVA GLOBAL (SERVICES DIVISION)
On 16 August 2021, the Group entered into a binding agreement with TTG BidCo Ltd to sell its Service Division business operations via 
a share purchase agreement for all the share capital of the subsidiary Ava Global DMCC. Christopher Fergus and James Alston are no 
longer employed by the Group and ceased to be a KMP of the Group.

There were no other changes to KMP after reporting date and before the date the financial report was authorised for issue.

2022 ANNUAL REPORT 
AVA GROUP

  |  29

2.  Remuneration policies

The board policy for determining the nature and amount of remuneration of key management personnel is agreed by the Board of 
Directors as a whole, after receiving recommendations from the Remuneration and Nomination Committee. The Remuneration and 
Nomination Committee currently comprises three members of the Board of Directors. All members are Non-Executive Directors.

The Board or the Remuneration and Nomination Committee may engage external consultants to provide independent advice where 
it considers it appropriate to ensure that the Company attracts and retains talented and motivated directors and employees who can 
enhance Company performance through their contributions and leadership. During the year ended 30 June 2022 neither the Board nor 
the Remuneration and Nomination Committee engaged any external consultants.

2.1  Non- Executive Director remuneration arrangements

The remuneration of Non-Executive Directors (NEDs) consists of directors’ fees, which includes attendance at Committee meetings. 
NEDs do not receive retirement benefits other than compulsory superannuation scheme contributions.

The remuneration for each NED is set out below in Section 3 of this report.

As part of their remuneration NEDs may receive share options or performance rights in the Company and are encouraged to hold 
shares in the Company. This is in line with the Company’s overall remuneration philosophy and aligns NEDs with shareholder interests.

The remuneration of NEDs for the year ended 30 June 2022 and 30 June 2021 is detailed in this report.

The Company’s constitution and the ASX listing rules specify that the NED fee pool shall be determined from time to time by a general 
meeting. The Company’s current aggregate fee pool is $250,000 per year.

2.2 Executive remuneration arrangements

For executives the Company provides a remuneration package that incorporates both cash-based remuneration and share- based 
remuneration. The contracts for service between the Company and executives are on a continuing basis the terms of which are not 
expected to change in the immediate future. Share-based remuneration is conditional upon continuing employment and achievement of 
certain KPIs, thereby aligning executive and shareholder interests.

FIXED REMUNERATION
The level of fixed remuneration is set so as to provide a base level of remuneration, which is both appropriate to the position and 
is competitive in the market. Salary packages are subject to local regulatory labour laws and the Remuneration Committee reviews 
annually.

i. SHORT-TERM INCENTIVE (STI)
The objective of the STI program is to link the achievement of the Group’s annual operational targets with the remuneration received by 
the executives charged with meeting those targets. The total potential STI available is set at a level that provides sufficient reward to the 
Executive KMP for exceeding the operational targets and at such a level that the cost to the Group is reasonable in the circumstances.

Actual STI payments granted to each Executive KMP depend on the extent to which specific annual operational targets set at the 
beginning of the financial year are met or exceeded. The CEO’s targets are set by the Remuneration and Nomination Committee. The 
targets for all other executives are set by the CEO.

STI rewards are assessed annually by the Remuneration and Nomination Committee and are usually paid in cash and performance 
rights, (refer to note 2.2 ii). Achievement against individual targets are assessed on an individual basis. Vesting conditions are decided 
upon on a case-by- case basis.

A summary of the measures and weightings are set out in the table below:

Executive

Group CEO

Group CFO

COO (BQT)

FY 2022 - Financial 
performance conditions

Technology Division revenue 
and EBITDA Targets

Technology Division revenue 
and EBITDA Targets

BQT Business Segment 
Revenue and EBITDA Targets

Weighting

Non-financial performance conditions

Weighting 

70%

80%

80%

Increased market share and new market 
initiatives

Systems and policies improvements and 
increase in investor exposure

Increased market share and new market 
initiatives

30%

20%

20%

 
DIRECTORS’  
REPORT 

Performance targets are set for an annual period. If performance targets (financial and non-financial) are met for the annual period and 
the Executive KMP remains employed on 31 August 2022, the Executive KMP will receive the cash component (typically 50% of total 
STI). Subject to continued employment typically 50% of the performance rights (or 25% of the total STI) will vest on 31 August 2023 
and 31 August 2024 respectively.

ii. LONG-TERM INCENTIVE (LTI)
Long-term incentives are provided to certain employees through the issuance of options or performance rights. The options or 
performance rights are designed to provide long-term incentives for employees to deliver long-term shareholder returns.

The options or performance rights are usually issued for nil or nominal consideration and are granted in accordance with the Company’s 
Employee Equity Incentive Plan (EIP).

Options and performance rights are issued for a specified period and are convertible into ordinary shares. The exercise price of 
the options or performance rights are determined by the Directors having regards to the market price of a share on invitation date, 
grant date, or another specified date after grant close and desirable performance hurdles that are aligned with shareholder interests. 
All options and performance rights expire on the earlier of their expiry date or three months after termination of the employee’s 
employment subject to Board’s discretion. Options and performance rights do not vest until any vesting or performance criteria set at 
granting have been met in accordance with the terms and conditions of the EIP.

There are no voting or dividend rights attached to the options and performance rights. Voting rights will attach to the ordinary shares 
when the options or performance rights have been exercised. Unvested options or performance rights cannot be transferred and will 
not be quoted on the ASX.

3.  Executive contractual arrangements

The Company has entered into service agreements with the following key management personnel:

Robert Broomfield

Contract of Employment

Group Chief Executive Officer 
& Executive Director

Appointed 10 July 2020

Robert Broomfield is employed by Ava Risk Group as a permanent, full-time employee.

Mr Broomfield commenced his position with Ava Risk Group in July 2006. His current base salary is AUD 
$330,000 inclusive of superannuation. He has a notice period of 3 months.

Performance Conditions

The contract provides for a bonus of up to 40% of base salary inclusive of superannuation, which is payable half in 
cash and half in performance rights and is conditional upon meeting pre-defined KPI’s (as disclosed in Section 4) 
by the executive.

Neville Joyce

Contract of Employment

Group Chief Financial Officer 
& Company Secretary

Appointed 3 November 2021

Neville Joyce is employed by Ava Risk Group as a permanent, full-time employee.

Mr Joyce commenced his position with Ava Risk Group in November 2021 and is employed on a current base 
salary of AUD $330,000, inclusive of superannuation. On the completion of the six- month probation period, Mr 
Joyce received a cash bonus of $30,000.

Performance Conditions

The contract provided for a bonus up to 24% of base salary, inclusive of superannuation, which is payable in half in 
cash and half in performance rights upon meeting pre-defined KPI’s (as disclosed in Section 4) by the executive.

2022 ANNUAL REPORT 
AVA GROUP

  |  31

Matthew Nye- Hingston

Contract of Employment

Chief Operating Officer – BQT

Matthew Nye-Hingston is employed by BQT Solutions (NZ) Ltd as a permanent, full-time employee.

Appointed 1 March 2021

Mr Nye-Hingston commenced his position with BQT Solutions (NZ) Ltd in July 2019 and is employed on a current 
base salary of NZD $222,074 (AUD $200,743) inclusive of superannuation. He has a notice period of 8 weeks.

Performance Conditions

The contract provides for a bonus up to 40% of base salary, inclusive of superannuation, which is payable half in 
cash and half in performance rights upon meeting pre-defined KPI’s (as disclosed in Section 4) by the executive.

Leigh Davis

Contract of Employment

Group Chief Financial Officer 
& Company Secretary

Appointed 9 February 2015

Leigh Davis was employed by Ava Risk Group as a permanent, full-time employee.

Mr Davis commenced his position with Ava Risk Group in February 2015 and was employed on a base salary of 
AUD $251,850, inclusive of superannuation.

Resigned 3 November 2021

In FY22, Leigh Davis did not participate in the FY22 plan.

Christopher Fergus

Contract of Employment

Chief Executive Officer – 
Services Division

Appointed 1 February 2016

Business divested on 16 
August 2021 on the disposal 
of AVA Global

Christopher Fergus was employed by Ava Global DMCC as a permanent, full-time employee. Mr. Fergus 
commenced employment with Ava Global DMCC in February 2016. His base salary was USD$378,167 (approx. 
AUD $550,073) per annum inclusive of superannuation and allowances. He has a notice period of 8 weeks, 
following his appointment as Group Chief Executive Officer on 10 July 2020.

Performance Conditions

Ava Global DMCC had a performance plan which allowed for senior employees of the Company to share in a 
pooled allocation of up to 32.7% of the exit value of Ava Global DMCC in excess of USD $5.3 million. In addition, 
the plan provided for a shared annual bonus pool of 32.7% of the net profits that the Ava Global business unit 
generates, after allowing for all costs and expenses, including the amount of this shared annual bonus pool. The 
incentives were payable in cash conditional upon achievement of divisional net profits by the executives. Up to 
52.6% of the pooled allocation has been allocated to Mr Fergus. The performance plan expired if the executive 
resigns from their employment or is terminated by the Company.

As a result of the sale of AVA Global, Mr. Fergus received a bonus of USD $7.8m (approx AUD $10.9m). In 
addition Mr Fergus has accrued a performance cash bonus for financial year 2022 of USD$183,615 (approx. AUD 
$255,580) based on the net profits.

James Alston

Contract of Employment

 Chief Financial Officer - 
Services Division

Appointed 1 February on 2016

Business divested on 16 
August 2021 on the disposal 
of AVA Global

James Alston was employed by Ava Global DMCC as a permanent, full-time employee. Mr. Alston commenced 
employment with Ava Global DMCC in February 2016.His base salary is USD$276,217 (approx. AUD $401,779) 
per annum inclusive of superannuation and allowances. He has a notice period of 3 months.

Performance Conditions

Ava Global DMCC had a performance plan which allows for senior employees of the Company to share in a pooled 
allocation of up to 32.7% of the exit value of Ava Global DMCC in excess of USD $5.3 million. In addition, the plan 
provided for a shared annual bonus pool of 32.7% of the net profits that the Ava Global business unit generates, 
after allowing for all costs and expenses, including the amount of this shared annual bonus pool. The incentives 
were payable in cash conditional upon achievement of divisional net profits by the executives. 11.47% of the pooled 
allocation has been allocated to Mr Alston. The performance plan expired if the executive resigns from their 
employment or is terminated by the Company.

As a result of the sale of AVA Global, Mr. Alston received a bonus of $1.5m (approx AUD$ 2.1m). In addition, Mr 
Alston has accrued a cash bonus for financial year 2022 of USD$14,682 (approx. AUD $20,437) based on the net 
profits.

DIRECTORS’  
REPORT 

Remuneration of Key Management Personnel for the year ended 30 June 2022

Note

Salary and Fees

Short-term 
Cash Bonus

Bonus on Sale  
of business

Other benefits(5)

Post employment benefit

Long Service Leave

Payment expense

Total

Performance Related

Non-Executive Directors

David Cronin

Mark Stevens

Mike McGeever

Sub-total Non-Executive Directors

Executives

Robert Broomfield

Leigh Davis

Neville Joyce

Chris Fergus

James Alston

Matthew Nye-Hingston

Sub-total executive KMP

Totals

1

2

3

4

4

1  Appointed as Group Chief Executive Officer on 10 July 2020.

2  Resigned on 3 November 2021.

$

65,000

65,000

63,000

193,000

289,551

89,285

200,000

60,331

47,370

196,863

883,400

1,076,400

$

-

-

-

-

17,820

-

40,800

255,580

20,437

16,336

350,973

350,973

$

-

-

-

-

-

-

-

10,857,282

2,120,563

-

12,977,845

12,977,845

$

-

-

-

-

-

-

-

63,925

49,149

-

113,074

113,074

3  Appointed as Group Chief Financial Officer on 3 November 2021. As part of the Employment contract, Neville Joyce received $30,000 at the end of the Probation period.

4  Business divested on 16 August 2021. In addition to Performance bonuses accrued up until the sale, Mr Fergus and Mr Alston received approximately $10.9m and $2.1m relating to the sale of AVA Global.

5  Other benefits include allowances for housing, car and school fees applicable to salary packages in the UAE.

$

-

6,500

6,500

13,000

23,568

9,946

22,500

15,117

2,367

-

73,498

86,498

Share-based  

$

$

45,676

45,676

45,676

137,028

27,795

46,998

5,220

-

-

41,347

121,360

258,388

117,176

117,176

108,676

343,028

377,899

146,229

268,520

11,252,235

2,239,886

254,546

14,539,315

14,882,343

$

-

-

-

-

-

-

-

-

-

19,165

19,165

19,165

$

39%

39%

42%

-

12%

32%

17%

99%

96%

23%

 -

-

 
 
 
 
 
 
2022 ANNUAL REPORT 
AVA GROUP

  |  33

Remuneration of Key Management Personnel for the year ended 30 June 2022

Sub-total Non-Executive Directors

Non-Executive Directors

David Cronin

Mark Stevens

Mike McGeever

Executives

Robert Broomfield

Leigh Davis

Neville Joyce

Chris Fergus

James Alston

1

2

3

4

4

Matthew Nye-Hingston

Sub-total executive KMP

Totals

1  Appointed as Group Chief Executive Officer on 10 July 2020.

2  Resigned on 3 November 2021.

$

65,000

65,000

63,000

193,000

289,551

89,285

200,000

60,331

47,370

196,863

883,400

1,076,400

$

-

-

-

-

-

17,820

40,800

255,580

20,437

16,336

350,973

350,973

$

-

-

-

-

-

-

-

-

10,857,282

2,120,563

12,977,845

12,977,845

$

-

-

-

-

-

-

-

-

63,925

49,149

113,074

113,074

3  Appointed as Group Chief Financial Officer on 3 November 2021. As part of the Employment contract, Neville Joyce received $30,000 at the end of the Probation period.

4  Business divested on 16 August 2021. In addition to Performance bonuses accrued up until the sale, Mr Fergus and Mr Alston received approximately $10.9m and $2.1m relating to the sale of AVA Global.

5  Other benefits include allowances for housing, car and school fees applicable to salary packages in the UAE.

Note

Salary and Fees

Other benefits(5)

Post employment benefit

Long Service Leave

Short-term 

Cash Bonus

Bonus on Sale  

of business

Share-based  
Payment expense

Total

Performance Related

$

6,500

6,500

-

13,000

23,568

9,946

22,500

15,117

2,367

-

73,498

86,498

$

-

-

-

-

19,165

-

-

-

-

-

19,165

19,165

$

$

45,676

45,676

45,676

137,028

27,795

46,998

5,220

-

-

41,347

121,360

258,388

117,176

117,176

108,676

343,028

377,899

146,229

268,520

11,252,235

2,239,886

254,546

14,539,315

14,882,343

$

39%

39%

42%

-

12%

32%

17%

99%

96%

23%

 -

-

 
 
 
 
 
 
DIRECTORS’  
REPORT 

Remuneration of Key Management Personnel for the year ended 30 June 2021

Note

Salary and Fees

Short-term  
Cash Bonus

Other benefits(5)

Post-employment 
benefits

Termination 

benefits

Share-based  

Long Service Leave

Payment expense

Total

Performance Related

Non-Executive Directors

David Cronin

Mark Stevens

Mike McGeever

Sub-total Non-Executive Directors

Executives

Scott Basham

Robert Broomfield

Leigh Davis

Chris Fergus

James Alston

Matthey Nye-Hingston

Sub-total executive KMP

Totals

1

2,4

3,4

4

4

$

65,000

65,000

63,000

193,000

49,171

259,005

221,573

230,842

178,823

180,544

1,119,958

1,312,958

$

-

-

-

-

2,750

11,309

20,148

1,241,381

270,650

18,648

1,564,886

1,564,886

$

-

-

-

-

-

-

-

219,956

141,674

1,698

363,328

363,328

$

-

6,175

-

6,175

11,089

21,694

22,870

52,547

11,205

-

119,405

125,580

1  Appointed as Group Chief Executive Officer on 12 March 2019. Resigned on 9 July 2020, effective 09 September 2020.

2  Appointed as Group Chief Executive Officer on 10 July 2020.

3  Resigned on 06 August 2021, effective from 03 November 2021.

4   During the year, these individuals received a one-time AUD $800 payment (NZD $800 for M. Nye-Hingston), which was made to all Technology Division employees, to cover additional costs to work  

from home during the pandemic.

5  Other benefits include allowances for housing, car and school fees applicable to salary packages in the UAE.

$

-

-

-

-

-

-

-

-

-

153,619

153,619

153,619

$

-

-

-

-

-

-

-

-

5,073

8,525

13,598

13,598

$

-

-

-

-

-

-

(13,026)

16,147

29,817

31,549

64,487

64,487

$

65,000

71,175

63,000

199,175

203,603

313,228

302,933

1,744,726

602,352

232,439

3,399,281

3,598,456

$

-

-

-

-

1%

9%

16%

71%

45%

22%

 -

-

 
 
 
 
 
2022 ANNUAL REPORT 
AVA GROUP

  |  35

Remuneration of Key Management Personnel for the year ended 30 June 2021

Sub-total Non-Executive Directors

Non-Executive Directors

David Cronin

Mark Stevens

Mike McGeever

Executives

Scott Basham

Robert Broomfield

Leigh Davis

Chris Fergus

James Alston

Matthey Nye-Hingston

Sub-total executive KMP

Totals

1

2,4

3,4

4

4

$

65,000

65,000

63,000

193,000

49,171

259,005

221,573

230,842

178,823

180,544

1,119,958

1,312,958

$

-

-

-

-

2,750

11,309

20,148

1,241,381

270,650

18,648

1,564,886

1,564,886

$

-

-

-

-

-

-

-

219,956

141,674

1,698

363,328

363,328

$

-

-

6,175

6,175

11,089

21,694

22,870

52,547

11,205

-

119,405

125,580

1  Appointed as Group Chief Executive Officer on 12 March 2019. Resigned on 9 July 2020, effective 09 September 2020.

2  Appointed as Group Chief Executive Officer on 10 July 2020.

3  Resigned on 06 August 2021, effective from 03 November 2021.

from home during the pandemic.

5  Other benefits include allowances for housing, car and school fees applicable to salary packages in the UAE.

4   During the year, these individuals received a one-time AUD $800 payment (NZD $800 for M. Nye-Hingston), which was made to all Technology Division employees, to cover additional costs to work  

Note

Salary and Fees

Other benefits(5)

benefits

Short-term  

Cash Bonus

Post-employment 

Termination 
benefits

Long Service Leave

Share-based  
Payment expense

Total

Performance Related

$

-

-

-

-

153,619

-

-

-

-

-

153,619

153,619

$

-

-

-

-

-

5,073

8,525

-

-

-

13,598

13,598

$

-

-

-

-

(13,026)

16,147

29,817

-

-

31,549

64,487

64,487

$

65,000

71,175

63,000

199,175

203,603

313,228

302,933

1,744,726

602,352

232,439

3,399,281

3,598,456

$

-

-

-

-

1%

9%

16%

71%

45%

22%

 -

-

 
 
 
 
 
DIRECTORS’  
REPORT 

4.  Relationship between remuneration and Company performance

4.1 Remuneration not dependent on satisfaction

The board seeks to align remuneration policies to the long-term creation of wealth by the Company for shareholders.

4.2 Remuneration dependent on satisfaction of performance condition

A portion of the Executive Remuneration is based on attainment of performance conditions. Performance-based remuneration includes 
short-term cash bonuses (STIs) and Performance Share Rights (PSRs). Short-term Performance- based remuneration granted to key 
management personnel has regard to Company performance over a 12-month period.

The following table sets out the performance conditions used for performance-linked incentive payments.

Technology Division

Financial

Group CEO and Group CFO

COO (BQT)

Non-Financial

Group CEO

Group CFO

COO (BQT)

Service Division

Revenue Target - Technology Division

EBITDA Target - Technology Division

Revenue Target - Access Control solutions

EBITDA Target - Access Control Solutions

Increase market share and new market

Systems and policies improvements and

Increased market share and new market

CEO - Services Division / COO & CFO - Services Division

Performance based on Enterprise value at 
the sale of AVA Global

FY 22

partly met

not met

not met

partly met

Partially met

partly met

not met

FY 21 outcome

Met

These performance conditions are selected to align the goals and incentives of the KMP with the creation of shareholder wealth 
during the relevant period.

Quantitative financial performance conditions are assessed against the Consolidated Entity’s financial report for the year. Other 
performance conditions are assessed by the CEO, or in the case of the CEO’s performance conditions, the Board giving consideration 
to outcomes achieved, external influences and a range of other qualitative factors. These assessments ensure clearly defined and 
objective assessment of financial and quantitative targets and promote fair and reasonable judgements in respect of qualitative 
performance conditions.

2022 ANNUAL REPORT 
AVA GROUP

  |  37

4.3 Impact of Company's performance on shareholder wealth

The following table summarises Company performance and key performance indicators

Financial performance

2022

2021

2020

2019

2018

Earnings

Revenues excluding interest income 
($’000)

% increase/(decrease) in revenue

Profit/(Loss) for the year ($’000)

% increase/(decrease) in profit before tax

Shareholder value

Share price $

Change in share price (%)

Dividends to shareholders ($’000)

Return of capital ($'000)

KMP remuneration

18,961

65,714

46,640

31,673

20,275

-71%

33,132

141%

0.18

-53%

31,586

7,566

41%

13,749

178%

0.38

145%

7,224

-

47%

4,947

205%

0.16

3%

-

-

56%

(4,729)

(12%)

0.15

30%

-

-

52%

(4,241)

46%

0.12

-18%

-

-

Total remuneration of KMP

$14,882,343

$3,598,456

$3,052,714

$1,808,625

$1,485,805

Total performance-based remuneration

$13,587,206

$1,629,373

$1,185,289

$91,676

$10,000

5. Performance based rewards

5.1 Cash bonus

The following table sets out the terms and conditions of each grant of the performance-linked bonuses affecting 
compensation in current and future years.

2022

Maximum cash bonus

Amount awarded 

% Achieved 

% Forfeited 

Robert Broomfield

Neville Joyce

Matthew Nye-Hingston

66,000

40,000

32,672

17,820

10,800

16,336

27%

27%

50%

73%

73%

50%

The cash bonuses associated with the achievement of these awards relating to the financial year ending 30 June 2022 will be paid 
during the financial year ending 30 June 2023.

5.2 Performance rights awarded

The following table summarises the results of the performance rights awarded and allocated to Executive KMPs during the 
year ended 30 June 2022.

Number of performance 
rights awarded

Grant date

Fair value at Grant date $

Number of performance 
rights allocated based on 
FY22 KPIs achieved

Robert Broomfield

Neville Joyce

Matthew Nye-Hingston

167,939

67,854

116,259

28-Oct-21

31-Jan-22

1-Sep-22

75,607

35,109

63,361

57,6021

28,2281

58,129

1 

 Included 16,794 and 13,571 of performance rights have been awarded to Robert Broomfield and Neville Joyce respectively. 
These vest subject to the Company’s market traded share price being at least 55c across 30 consecutive days, and subject to continuing of service. 

DIRECTORS’  
REPORT 

5.3 Vesting dates

The expiry dates are 31 August 2023 and 31 August 2024 respectively and the conditions are the continuity of employment.

The following table summarises the results of the performance rights awarded and allocated to Non-Executive Directors 
during the year ended 30 June 2022.

David Cronin

Mark Stevens

Mike McGeever

Number of performance 
rights awarded

Grant date

Fair value at Grant date $

200,000

200,000

200,000

28-Oct-21

28-Oct-21

28-Oct-21

57,220

57,220

57,220

Non-Executive Directors were issued a total of 600,000 performance rights on 28 October 2021. The performance rights have a nil 
exercise price and vest on 5 October 2022. The fair value of each performance rights was $0.29.

The performance rights issued to the Non-Executive directors vest on 5 October 2022 subject to the Company’s market traded share 
price being at least 49 cents or above across 30 consecutive days in September 2022 and subject to continuity of service with the 
Company.

6.  Key management personnel’s equity holdings

6.1 Number of options held by key management personnel:

Note

Balance at beginning of 
Period

Granted

Net Change Other#

Balance at End of Period

2021

Executives

Scott Basham

1

Chris Fergus

Total

1 July 2020

-

200,000

200,000

1  Resigned on 9 July 2020, effective 9 September 2020.

500,000

-

500,000

(250,000)

(200,000)

(450,000)

30 June 2021

250,000

-

250,000

 
 
 
2022 ANNUAL REPORT 
AVA GROUP

  |  39

6.2 Number of shares held in Ava Risk Group by key management personnel (direct and indirect)

Note

Balance at beginning of 
Period

On exercise of options 
and rights

Net change, other

Balance at End of Period

2022

Non-Executive 
Directors

David Cronin

Mark Stevens

Mike McGeever

Sub-total

Executives

Robert Broomfield

Leigh Davis

Chris Fergus

Matthew Nye-
Hingston

Sub-total

Total

2, 4

3, 4

1 July 2021

32,663,070

1,218,396

6,005,000

39,886,466

3,107,359

284,176

3,285,204

795,145

7,471,884

47,358,350

30 June 2022

33,519,937

1,218,396

6,005,000

856,867

-

-

856,867

40,743,333

-

(139,677)

1,012,287

-

872,610

1,729,477

3,270,266

400,000

4,297,491

829,250

8,797,007

49,540,340

-

-

-

-

162,907

255,501

-

34,105

452,513

452,513

1  Resigned on 9 July 2020, effective 9 September 2020.

2  Resigned on 3 November 2021.

3  Business divested on 16 August 2021.

4  Held the same share balances disclosed at the date of resignation and at 30 June 2022.

6.2 Number of shares held in Ava Risk Group by key management personnel (direct and indirect) (continued)

Note

Balance at beginning of 
Period

On exercise of options 
and rights

Net change, other

Balance at End of Period

2021

Non-Executive 
Directors

David Cronin

Mark Stevens

Mike McGeever

Sub-total

Executives

Scott Basham

Robert Broomfield

Leigh Davis

Chris Fergus

Matthew Nye-
Hingston

Sub-total

Total

1

2

1  Resigned on 9 July 2020, effective 9 September 2020.

2  Resigned on 3 November 2021.

1 July 2020

32,463,070

1,018,396

5,805,000

39,286,466

100,000

2,994,387

200,000

3,285,204

795,145

7,374,736

46,661,202

200,000

200,000

200,000

600,000

250,000

112,972

84,176

-

-

447,148

1,047,148

30 June 2021

32,663,070

1,218,396

6,005,000

39,886,466

350,000

3,107,359

284,176

3,285,204

795,145

7,821,884

47,708,350

-

-

-

-

-

-

-

-

-

-

-

 
 
 
 
 
 
DIRECTORS’  
REPORT 

6.3 Number of performance rights held by key management personnel

Balance at 
beginning of 
Period

Granted as 
remuneration

Exercised

Forfeited / 
lapsed

2022

Note

1 July 2021

Balance at 
end of year 30 
June 2022 
(unvested)

Fair value of 
rights granted 
during the year

30 June 2022

$

Non-Executive Directors

D Cronin

M Stevens

M McGeever

Sub-total Non-Executive 
Directors

-

-

-

-

200,000

200,000

200,000

600,000

-

-

-

-

-

-

-

-

200,000

200,000

200,000

57,220

57,220

57,220

600,000

171,660

Executives

Robert Broomfield

Leigh Davis

Neville Joyce

1, 2

1

283,526

300,901

-

Matthew Nye-Hingston

1, 3

184,763

Sub-total  
executive KMP

Totals

167,939

(162,907)

(110,337)

178,221

75,607

-

(300,901)

-

67,854

116,259

-

(39,626)

(34,105)

(58,130)

-

28,228

208,787

415,236

-

35,109

63,361

174,077

769,190

352,052

(497,913)

(208,093)

769,190

952,052

(497,913)

(208,093)

1,015,236

345,737

1 

 The performance rights were granted in two tranches, vesting on 31 August 2023 and 31 August 2024 with vesting conditions relating to continuity of employment. Despite his resignation, the 
performance rights of Leigh Davis vested at the board’s discretion.

2  As at the date of the report, 85,277 Performance Shares are expected to vest on 31 August 2022.

3  As at the date of the report, 92,381 Performance Shares are expected to vest on 31 August 2022.

 
 
 
 
 
 
 
 
2022 ANNUAL REPORT 
AVA GROUP

  |  41

Balance at 
beginning of 
Period

Granted as 
remuneration

Exercised

Forfeited / 
lapsed

Balance at 
end of year 30 
June 2022

Fair value of 
rights granted 
during the year

2021

Note

1 July 2020

30 June 2021

Non-Executive Directors

D Cronin

M Stevens

M McGeever

Sub-total Non-Executive 
Directors

Executives

Scott Basham

Robert Broomfield

Leigh Davis

Matthew Nye-Hingston

Sub-total  
executive KMP

Totals

1

1

1

200,000

200,000

200,000

600,000

334,957

570,323

448,597

204,054

-

-

-

-

-

(200,000)

(200,000)

(200,000)

600,000

-

-

-

-

(16,748)

(318,209)

-

-

-

-

-

$

-

-

-

-

-

353,419

314,812

233,106

(112,972)

(527,244)

283,5262

(84,176)

(378,332)

300,9013

-

(252,397)

184,763

231,490

192,035

142,195

1,557,931

901,337

(213,896)

(1,476,182)

769,190

565,720

2,157,931

901,337

(813,896)

(1,476,182)

769,190

565,720

1  The performance rights were granted in two equal tranches, vesting on 31 August 2022 and 31 August 2023 with vesting conditions relating to continuity of employment.

2  Of which,112,972 Performance shares were vested and delivered in FY 22

3  Of which, 84,176 Performance shares were vested and delivered in FY 22

7.  Other transactions with key management personnel

During the current and previous financial year, the Group transacted with related entities of directors, other than in their capacity as 
director as follows:

The Consolidated Entity purchased consulting services from Pierce Group Asia Pte Limited and Pierce Asia Pty Ltd, related entities 
through Chairman and Non-Executive Director, David Cronin, for an amount of $219,000 (2021: $253,230). Accounts Payable balance 
at 30 June 2022 totals $44,812 (FY2021: $nil). These arrangements were in the normal course of business and included amounts 
related to the provision of consultancy and administration services, and general office expenses provided by the related entities for the 
benefit of the Consolidated Entity.

During the year, there were no other transactions with directors or management personnel.

 
 
 
 
 
 
 
 
AUDITOR’S 
INDEPENDENCE 
DECLARATION

2022 ANNUAL REPORT 
AVA GROUP

  |  43

Consolidated Statement of 
Comprehensive Income

Note

4 (a)

4 (b)

For the year ended 30 June 2022 

Revenue and other income from continuing operations

Revenue from contracts with customers

Other income

Total Revenue and other income

Cost of raw materials and consumables used

Employee benefit expenses

Research and development

Advertising and marketing

Travel and entertainment

Facilities and office

Compliance, legal, and administration

(Provision for) reversal of impairment of receivables

Depreciation and amortisation expenses

11,12

Finance expense

Foreign exchange gains (losses)

Other expenses

Total expenses

(Loss) Profit before income tax

Income tax expense

(Loss) Profit for the year from continuing operations

Discontinued operations

Profit from discontinued operations, net of tax

Profit for the year

Consolidated

2022

$'000

18,621

340

18,961

(6,629)

(6,357)

(1,759)

(386)

(346)

(454)

(1,262)

(64)

(1,689)

(27)

585

(931)

2021

$'000 
Restated1

24,700

607

25,307

(6,161)

(6,311)

(1,170)

(163)

(97)

(375)

(1,115)

20

(1,798)

(80)

(631)

(733)

(19,319)

(18,614)

(358)

(304)

(662)

33,794

33,132

6,693

(21)

6,672

7,077

13,749

5

24

 
 
 
 
 
 
 
 
 
 
 
 
 
2022 ANNUAL REPORT 
AVA GROUP

  |  45

For the year ended 30 June 2022 
 (Continued)

Exchange differences on translation of foreign operations, net of tax

Exchange differences reclassified to profit or loss on disposal of discontinued 
operation

Total other comprehensive income/(loss) for the year

Total comprehensive income for the year

Profit for the year attributable to:

Equity holders of the parent company

Total comprehensive income for the year attributable to:

Note

Consolidated

2022

$'000

(296)

575

279

33,411

2021

$'000 
Restated1

(834)

-

(834)

12,915

33,132

13,749

Equity holders of the parent company

33,411

12,915

Earnings per share attributable to ordinary shareholders of AVA Risk Group 
from continuing operations

Basic earnings (loss) per share

Diluted earnings (loss) per share

Earnings per share attributable to ordinary shareholders of AVA Risk Group

6

6

Basic earnings per share

Diluted earnings per share

(0.27)

(0.27)

13.63

13.46

2.77

2.69

5.72

5.55

1 Restated to disclose International Valuables Logistics (IVL) as a discontinued operation.

The above Consolidated statement of Comprehensive Income should be read in conjunction with the accompanying notes.

Consolidated Statement of 
Financial Position

As at 30 June 2022

ASSETS

Current Assets

Cash and cash equivalents

Receivables

Contract assets

Inventories

Other current assets

Total Current Assets

Non-Current Assets

Plant and equipment

Intangible assets

Right of use assets

Deferred tax asset

Other non-current assets

Total Non-Current Assets

TOTAL ASSETS

LIABILITIES

Current Liabilities

Payables

Contract liabilities

Lease liabilities

Provisions

Total Current Liabilities

Note

7

8

8

9

10

11

12

14

5

15

16

14

17

Consolidated

2022

$'000

15,226

4,739

-

3,256

400

23,621

491

5,954

249

96

-

6,790

30,411

2,254

225

131

1,381

3,991

2021

$'000

17,293

9,270

1,573

3,126

339

31,601

420

10,845

385

-

2

11,652

43,253

8,671

218

210

1,515

10,614

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2022 ANNUAL REPORT 
AVA GROUP

  |  47

Note

17

14

16

18(a)

Consolidated

2022

$'000

47

153

272

472

4,463

25,948

50,793

(22,564)

(2,281)

25,948

2021

$'000

69

220

310

599

11,213

32,040

59,062

(24,110)

(2,912)

32,040

As at 30 June 2022  
(Continued)

Non-Current Liabilities

Provisions

Lease liabilities

Contract liabilities

Total Non-Current Liabilities

TOTAL LIABILITIES

NET ASSETS

EQUITY

Contributed equity

Accumulated losses

Reserves

TOTAL EQUITY

The above Consolidated statement of Financial Position should be read in conjunction with the accompanying notes.

 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated Statement of 
Changes in Equity

Share Capital

Share based 
payment 
Reserve

Foreign 
Exchange 
Translation 
Reserve

Other Equity 
Reserves

Accumulated 
Losses

Total Equity

$’000

$’000

 $’000

 $’000

 $’000

$’000

59,062

1,397

(1,262)

(3,047)

(24,110)

At 1 July 2021

Profit for the year

Other comprehensive income/(loss)

Total comprehensive income for the 
year

Transactions with owners in their 
capacity as owners

Dividends/distributions

Shares issued

Share issue costs

Share based payments

Capital return

Share buy-back

Total transactions with owners in their 
capacity as owners

Balance at 30 June 2022

At 1 July 2020

Profit for the year

Other comprehensive (loss)

Total comprehensive income for the 
year

Transactions with owners in their 
capacity as owners

Dividends/distributions

Shares issued

Share issue costs

Share based payments

Total transactions with owners in their 
capacity as owners

-

-

-

-

638

(12)

-

(7,566)

(1,329)

(8,269)

50,793

58,349

-

-

-

-

732

(19)

-

713

-

-

- 

-

-

-

352

-

-

352

1,749

1,176

-

-

- 

-

-

221

221

-

279

279

-

-

-

-

-

-

- 

-

-

- 

-

-

-

-

-

-

-

-

(834)

(834)

-

-

-

- 

-

-

- 

-

-

-

-

33,132

-

33,132

32,040

33,132

279

33,411

(31,586)

(31,586)

-

-

-

-

-

638

(12)

352

(7,566)

(1,329)

(31,586)

(39,503)

13,749

-

13,749

25,415

13,749

(834)

12,915

(7,224)

(7,224)

-

-

-

732

(19)

221

(7,224)

(6,290)

(983)

(3,047)

(22,564)

25,948

(428)

(3,047)

(30,635)

Balance at 30 June 2021

59,062

1,397

(1,262)

(3,047)

(24,110)

32,040

The above statement of changes in equity should be read in conjunction with the accompanying notes.

 
 
 
 
 
 
 
 
Consolidated Statement of 
Cash Flows

For the year ended 30 June 2022

Cash flow from operating activities

Receipts from customers

Receipts from government grants

Payments to suppliers and employees

Interest received

Tax paid

Finance costs

Lease interest paid

Net cash flows from operating activities

7

Cash flow from investing activities

Payment for intangible assets

Payment for plant and equipment

Disposal of subsidiaries, net of cash and transaction costs

24(b)

Net cash flows from (used in) investing activities

Cash flow from financing activities

Proceeds from share issue

Share issue expense

Share buy back

Capital return

Dividends paid

Payment of lease liabilities

Net cash flows (used in) financing activities

Net (decrease) increase in cash and cash equivalents

Net foreign exchange differences on cash

Cash and cash equivalents at beginning of year

Cash and cash equivalents at end of year

18(b)

18(g)

7

Note

Consolidated

2022

$'000

30,800

-

2021

$'000

62,651

684

(28,154)

(45,679)

1

(135)

(5)

(22)

2,485

(1,126)

(270)

36,469

35,073

638

(12)

(1,329)

(7,566)

(31,232)

(226)

(39,727)

(2,169)

102

17,293

15,226

-

(34)

(6)

(35)

17,581

(914)

(171)

-

(1,085)

732

(19)

-

-

(7,138)

(276)

(6,701)

9,795

(205)

7,703

17,293

The above Consolidated statement of cash flows includes Discontinued Operations (Refer to Note 24) and should be read in 
conjunction with the accompanying notes.

 
 
 
 
 
 
 
 
 
 
 
Notes to the Financial 
Statements

1.  Statement of significant accounting policies

The following is a summary of significant accounting policies adopted by the Consolidated Entity in the preparation and presentation of 
the financial report. The accounting policies have been consistently applied, unless otherwise stated.

1.1 Basis of preparation of the financial report

The general purpose financial report covers Ava Risk Group and controlled entities as a Consolidated Entity. Ava Risk Group is a 
Company limited by shares, incorporated and domiciled in Australia whose shares are publicly traded on the Australian Securities 
Exchange. Ava Risk Group is a for-profit entity for the purpose of preparing the financial statements.

The financial report is presented in Australian dollars and all values are rounded to the nearest thousand dollars ($’000) unless 
otherwise stated under the option available to the Company under ASIC Corporations (Rounding in Financial/Directors’ Reports) 
Instrument 2016/191. The Company is an entity to which this legislative instrument applies.

The consolidated financial statements of Ava Risk Group for the year ended 30 June 2022 were authorised for issue in accordance with 
a resolution of the directors on 29 August 2022.

Compliance with IFRS

The consolidated financial statements of Ava Risk Group also comply with the International Financial Reporting Standards (IFRS), 
issued by the International Accounting Standards Board (IASB).

Historical Cost Convention

The financial report has been prepared under the historical cost convention.

Significant Accounting Estimates

The preparation of financial report requires the use of certain estimates and judgements in applying the Group’s accounting policies. 
Those estimates and judgements significant to the financial report are disclosed in Note 2.

1.2 Going Concern

The financial report has been prepared on a going concern basis which assumes the Group will have sufficient cash to pay its debts as 
and when they become payable for a period of at least 12 months from the date the financial report was authorised for issue. The Group 
reported an after-tax profit of $33,132 million for the year (2021: after-tax profit of $13.749 million) and its total assets exceed total 
liabilities by $25,948 million (2021: $32.040 million) with cash of $15,226 million (2021: $17.293 million).

1.3 Principles of consolidation

The consolidated financial statements are those of the Consolidated Entity, comprising the financial statements of the parent entity and 
of all entities which the parent entity controls. The group controls an entity when it is exposed, or has rights, to variable returns from its 
involvement with the entity and has the ability to affect those returns through its power over the entity.

Business Combination

The Group accounts for business combinations using the acquisition method when control is transferred to the Group. The 
consideration transferred in the acquisition is measured at fair value, as are the identifiable net assets acquired. Acquisition costs are 
expensed as incurred, except if related to the issue of debt or equity securities.

The Group recognises identifiable assets acquired and liabilities assumed in a business combination regardless of whether they have 
previously been recognised in the acquiree’s financial statements prior to the acquisition. Assets acquired and liabilities assumed are 
measured at their acquisition-date fair values.

2022 ANNUAL REPORT 
AVA GROUP

  |  51

Goodwill is stated after separate recognition of identifiable intangible assets. It is calculated as the excess of the sum of:

(a) fair value of consideration transferred,

(b) the recognised amount of any non-controlling interest in the acquiree, and

(c)  the acquisition-date fair value of any existing equity interest in the acquiree, over the acquisition-date fair values of identifiable net 

assets.

If the fair values of identifiable net assets exceed the sum calculated above, the excess amount (i.e. gain on a bargain purchase) is 
recognised in profit or loss immediately. Goodwill is tested annually for impairment.

Subsidiaries

The financial statements of subsidiaries are prepared for the same reporting period as the parent entity, using consistent accounting 
policies. Adjustments are made to bring into line any dissimilar accounting policies, which may exist.

Transactions eliminated on consolidation

All inter-company balances and transactions, including any unrealised profits or losses have been eliminated on consolidation. 
Subsidiaries are consolidated from the date on which control is established and are de-recognised from the date that control ceases. 
Equity interests in a subsidiary not attributable directly or indirectly to the Group are presented as non-controlling interests.

Non-Controlling Interests

Non-controlling interests in the results of subsidiaries are shown separately in the consolidated statement of comprehensive income 
and consolidated statement of financial position respectively.

1.4 New and amended standards

New and amended standards adopted

The Group reviewed new or revised accounting standards which became effective for the annual reporting period commencing on or 
after 1 July 2021. The Group has not early adopted any other standard, interpretation or amendment that has been issued but is not yet 
effective.

FORTHCOMING STANDARDS AND AMENDMENTS NOT YET ADOPTED
There are no forthcoming standards and amendments that are expected to have a material impact on the entity in the current or future 
reporting periods, or on foreseeable future transactions.

1.5 Summary of significant accounting policies

a) Revenue

The Group has two divisions - Technology and Services, with the following main revenue streams:

Design and manufacture of fibre optic intrusion detection systems (FFT-Perimeter Security Products).

Design and manufacture of electro-mechanical locks, biometrics and access control cards, card readers and biometric 
terminals (BQT – Access Control Products).

Secure international logistics and storage for high value assets, and risk consultancy services (Logistics or Ava Global).

Technology

Services (Discontinued 
Operations)

Sale of Goods

Access Control Product

The Group’s contracts with customers for the sale of equipment is one performance obligation. Revenue from sale of equipment is 
recognised at the point in time when control of the equipment is transferred to the customer, which is on dispatch or on delivery, 
dependent on the delivery terms.

Notes to the Financial 
Statements 

Perimeter Security Product

Some contracts have multiple elements, such as hardware, software and rendered services.

When there is more than one performance obligation in the contract, revenue is allocated to each performance obligation on the basis 
of relative standalone selling prices. Revenue from the sale of the equipment is recognised at a point in time, on dispatch or upon 
delivery. Revenue from rendered services including installation services and extended warranties are recognised over time, as described 
below.

i. Variable consideration

Certain distribution agreements include volume rebates which give rise to variable consideration. Rebates are offset against amounts 
payable by the customer on subsequent purchases. To estimate the variable consideration to which it will be entitled, the Group applied 
the ‘most likely amount method’ for contracts with a single volume threshold and the ‘expected value method’ for contracts with more 
than one volume threshold. The selected method that best predicts the amount of variable consideration was primarily driven by the 
number of volume thresholds contained in the contract.

ii. Warranty provisions

The Group generally provides warranties for general repairs of defects that existed at the time of sale, as required by law. As such, 
most warranties are assurance-type warranties, which the Group accounts for under AASB 137 Provisions, Contingent Liabilities and 
Contingent Assets.

However, in some contracts, the Group provides extended warranties. These warranties are service-type warranties and, therefore, 
are accounted for as a separate performance obligation to which the Group allocates a portion of the revenue based on the relative 
standalone selling price. Revenue is subsequently recognised over time based on the time elapsed.

iii. Licencing fees

The Group generates income from licencing fees. Revenue is recognised at a point in time when licence activation is available to the 
customer. This corresponds with the point that the customer can direct the use of, and obtain substantially, all of the remaining benefits 
from the licence at the point in time at which the licence transfers.

Rendering of services

Perimeter Security Product

The Group’s Perimeter Security product division provides installation services. These services are sold either separately or bundled 
together with the sale of equipment to a customer. The installation services can be obtained from other providers and do not 
significantly customise or modify the Perimeter security product. There are two performance obligations in a contract for bundled sales 
of equipment and installation services, because the Group promises to transfer equipment and provide installation services are capable 
of being distinct and separately identifiable.

Revenue from installation services is recognised over time, using an input method to measure progress towards complete satisfaction 
of the service, because the customer simultaneously receives and consumes the benefits provided by the Group.

Secure Logistics

The international logistics business enters contracts with its customers to transport or store high-risk valuables, precious metals and 
currency, and selects sub-contractors to transport the goods. In these contracts, the Group is primarily responsible for fulfilling the 
promise to provide the logistics and storage services, each of these services are separate performance obligations.

Management considered the application of principal versus agent on adoption to AASB 15 Revenue from Contracts with Customers 
and determined that the Group is the principal as it controls the service. As such revenue is recorded gross in the statement of 
comprehensive income.

International logistics services are recognised as revenue over time, using an input method to measure the progress towards complete 
satisfaction of the service, because the customer simultaneously receives and consumes the benefit as the entity performs the service 
(i.e. another entity would not need to re-perform the service, for example distance already travelled).

2022 ANNUAL REPORT 
AVA GROUP

  |  53

Contract balances

The timing of revenue recognition may differ from the contract payment schedule, resulting in revenue that has been earned but not 
billed. These amounts are included in contract assets. Amounts billed in accordance with contracts with customers, but not yet earned, 
are recorded as contract liabilities. Contract liabilities are recognised as revenue when the Group performs under the contract.

Government Grants

Grants from the government are recognised at their fair value where there is a reasonable assurance that the grant will be received, and 
the group will comply with all attached conditions.

Government grants are recognised as income over the period to match the costs the grant intends to compensate.

Government grants relating to intangible assets are credited to the asset carrying value and recognised in the profit or loss over the 
period and proportions in which amortisation expense on those assets is recognised.

Interest Income

Interest income is recognised when it becomes receivable on a proportionate basis taking into account the interest rates applicable to 
the financial assets.

Dividends

Dividends are recognised as revenue when the right to receive payment is established.

Other revenues

Other operating revenues are recognised as they are earned, and goods or services provided.

(b) Foreign currency translations and balances

Functional and presentation currency

The Group’s consolidated financial statements are presented in Australian Dollars (“AUD”), which is also the parent company’s 
functional currency. For each entity, the Group determines the functional currency and items included in the financial statements of 
each entity are measured using the functional currency. The Group uses the direct method of consolidation and on disposal of a foreign 
operation, the gain or loss that is reclassified to profit or loss reflects the amount that arises from using this method.

Transactions and Balances

Transactions in foreign currencies are initially recorded by the Group’s entities at their respective functional currency spot rates at the 
date the transaction first qualifies for recognition.

Monetary assets and liabilities denominated in foreign currencies are translated at the functional currency spot rates of exchange at the 
reporting date.

Differences arising on settlement of translation of monetary items are recognised in profit or loss with the exception of monetary 
items that are designated as part of the hedge of the Group’s net investment in a foreign operation. These are recognised in Other 
Comprehensive Income until the net investment is disposed of, at which time, the cumulative amount is reclassified to profit or loss. Tax 
charges and credits attributable to exchange differences on those monetary items are also recognised in Other Comprehensive Income.

Foreign Subsidiaries

Entities that have a functional currency different to the presentation currency are translated as follows:

 › Assets and liabilities are translated at the closing rate on reporting date;

 ›

Income and expenses are translated at actual exchange rates or average exchange rates for the period, where appropriate; and

 › All resulting exchange differences are recognised in other comprehensive income.

c) Income tax and other taxes

The income tax expense or benefit is the tax payable on the current period’s taxable income based on the applicable income tax rate 
for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to temporary differences and to unused tax 
losses.

Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to 
the taxation authorities based on the current period’s taxable income. The tax rates and tax laws used to compute the amount are those 
that are enacted or substantively enacted by the reporting date.

Deferred tax is provided on all temporary differences at the reporting date between the tax bases of assets and liabilities and their 
carrying amounts for financial reporting purposes.

Notes to the Financial 
Statements 

Deferred tax liabilities are recognised for all taxable temporary differences except:

 › when the deferred income tax liability arises from the initial recognition of goodwill or of an asset or liability in a transaction that is 
not a business combination and that, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; or

 ›

in respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, 
when the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will 
not reverse in the foreseeable future.

Deferred tax assets are recognised for all deductible temporary differences, carry forward of unused tax credits and unused tax losses, 
to the extent that it is probable that taxable profit will be available against which the deductible temporary differences and the carry 
forward of unused tax credits and unused tax losses can be utilised, except:

 › When the deferred income tax asset relating to the deductible temporary difference arises from the initial recognition of an asset or 

liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor 
taxable profit or loss; or

 ›

In respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, 
deferred tax assets are recognised only to the extent that it is probable that the temporary differences will reverse in the foreseeable 
future and taxable profit will be available against which the temporary differences can be utilised.

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable 
that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised deferred tax assets 
are reassessed at each reporting date and are recognised to the extent that it has become probable that future taxable profits will allow 
the deferred tax asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realised, or the 
liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.

Deferred tax assets and deferred tax liabilities are offset only if a legally enforceable right exists to set off current tax assets against 
current tax liabilities and the deferred tax assets and liabilities relate to the same taxable entity and the same taxation authority.

Tax benefits acquired as part of a business combination, but not satisfying the criteria for separate recognition at that date, would be 
recognised subsequently if new information about facts and circumstances changed. The adjustment would either be treated as a 
reduction to goodwill (as long as it does not exceed goodwill) if it was incurred during the measurement period or in profit or loss.

d) Tax consolidation legislation

Ava Risk Group has implemented the tax consolidation legislation and has formed a tax consolidated group with FFT Mena Pty Ltd, 
MaxSec Group Pty Ltd, BQT Solutions (Australia) Pty Ltd, 4C Satellites Ltd and BQT Intelligent Security Systems Pty Ltd, with Ava Risk 
Group Limited as the head entity.

Goods and services tax (including other indirect taxes such as Value Added Tax in foreign jurisdictions) (GST): Revenues, expenses and 
purchased assets are recognised net of the amount of GST except:

 › When the GST incurred on a purchase of goods and services is not recoverable from the taxation authority, in which case the GST is 

recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable; and

 › Receivables and payables, which are stated with the amount of GST included.

The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the 
statement of financial position.

Cash flows are presented in the statement of cash flows on a gross basis, except for the GST component of investing and financing 
activities, which are disclosed as operating cash flows.

Commitments and contingencies are disclosed net of the amount of GST recoverable from, or payable to, the taxation authority.

2022 ANNUAL REPORT 
AVA GROUP

  |  55

e) Impairment of non-financial assets

The Group assesses, at each reporting date, whether there is an indication that an asset may be impaired. If any indication exists, or 
when annual impairment testing for an asset is required, the Group estimates the asset’s recoverable amount.

Recoverable amount is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent 
of those from other assets or groups of assets. If this is the case, recoverable amount is determined for the cash- generating unit to 
which the asset belongs. An asset’s recoverable amount is the higher of an asset’s or the cash generating unit’s (CGU) fair value less 
costs of disposal and its value in use. The recoverable amount is determined for an individual asset, unless the asset does not generate 
cash inflows that are largely independent of those from other assets or groups of assets. When the carrying amount of an asset or CGU 
exceeds its recoverable amount, the asset is considered impaired and is written down to its recoverable amount.

In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that 
reflects current market assessments of the time value of money and the risks specific to the asset. In determining fair value less costs of 
disposal, recent market transactions are taken into account. If no such transactions can be identified, an appropriate valuation model is 
used. These calculations are corroborated by valuation multiples, quoted share prices for publicly traded companies or other available 
fair value indicators.

The Group bases its impairment calculation on detailed budgets and forecast calculations, which are prepared separately for each of 
the Group’s CGUs to which the individual assets are allocated. These budgets and forecast calculations generally cover a period of five 
years. A long-term growth rate is calculated and applied to project future cash flows after the fifth year.

Impairment losses of continuing operations are recognised in the profit or loss in expense categories consistent with the function of the 
impaired asset.

For assets excluding goodwill, an assessment is made at each reporting date to determine whether there is an indication that previously 
recognised impairment losses no longer exist or have decreased. If such indication exists, the Group estimates the asset’s or CGU’s 
recoverable amount. A previously recognised impairment loss is reversed only if there has been a change in the assumptions used to 
determine the asset’s recoverable amount since the last impairment loss was recognised. The reversal is limited so that the carrying 
amount of the asset does not exceed its recoverable amount, nor exceed the carrying amount that would have been determined, net of 
depreciation, had no impairment loss been recognised for the asset in prior years. Such reversal is recognised in the profit or loss.

Goodwill is tested for impairment annually as at 30 June and when circumstances indicate that the carrying value may be impaired.

Impairment is determined for goodwill by assessing the recoverable amount of each CGU (or group of CGUs) to which the goodwill 
relates. When the recoverable amount of the CGU is less than its carrying amount, an impairment loss is recognised. Impairment losses 
relating to goodwill cannot be reversed in future periods.

Intangible assets with indefinite useful lives are tested for impairment annually as at 30 June at the CGU level, as appropriate, and 
when circumstances indicate that the carrying value may be impaired.

f) Cash and cash equivalents

Cash and cash equivalents comprise cash at bank and in hand and short-term deposits with an original maturity of three months or less 
that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.

For the purposes of the Statement of Cash Flows, cash and cash equivalents consist of cash and cash equivalents as defined above, net 
of outstanding bank overdrafts. Bank overdrafts are included within interest-bearing loans and borrowings in current liabilities on the 
balance sheet.

g) Inventories

Inventories are valued at the lower of average cost and net realisable value. The cost of manufactured products includes direct material, 
direct labour and a proportion of manufacturing overheads based on normal operating capacities. Net realisable value is the estimated 
selling price in the ordinary course of business, less the estimated costs of completion and the estimated costs necessary to make the sale.

Notes to the Financial 
Statements 

h) Plant and equipment

Plant and equipment is stated at historical cost less accumulated depreciation and any accumulated impairment losses.

Depreciation is calculated on a straight line or diminishing balance basis over the estimated useful life of the specific assets as follows:

Plant and Equipment

Office furniture and equipment

Motor vehicles

Computer equipment

Production plant and equipment

Demonstration equipment

i) Leases 

Years

2-5

5

2

2-10

2-5

The Group assesses at contract inception whether a contract is, or contains, a lease. That is, if the contract conveys the right to control 
the use of an identified asset for a period of time in exchange for consideration.

Group as a lessee 

The Group applies a single recognition and measurement approach for all leases, except for short-term leases and leases of low- 
value assets. The Group recognises lease liabilities to make lease payments and right-of-use assets representing the right to use the 
underlying assets.

Right-of-use-assets 

The Group recognises right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available 
for use). Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any 
remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognised, initial direct costs 
incurred, and lease payments made at or before the commencement date less any lease incentives received. Right-of-use assets are 
depreciated on a straight-line basis over the shorter of the lease term and the estimated useful lives of the assets, as follows:

Right-of-use-assets

Office space and IT equipment

Motor vehicles

Years

3-5

3-5

If ownership of the leased asset transfers to the Group at the end of the lease term or the cost reflects the exercise of a purchase option, 
depreciation is calculated using the estimated useful life of the asset.

The right-of-use assets are also subject to impairment. Refer to the accounting policies in section (e) Impairment of non- financial assets.

Lease Liabilities 

At the commencement date of the lease, the Group recognises lease liabilities measured at the present value of lease payments to 
be made over the lease term. The lease payments include fixed payments (including in- substance fixed payments) less any lease 
incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value 
guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised by the Group 
and payments of penalties for terminating the lease, if the lease term reflects the Group exercising the option to terminate. Variable 
lease payments that do not depend on an index or a rate are recognised as expenses (unless they are incurred to produce inventories) 
in the period in which the event or condition that triggers the payment occurs.

2022 ANNUAL REPORT 
AVA GROUP

  |  57

In calculating the present value of lease payments, the Group uses the lessee’s incremental borrowing rate at the lease commencement 
date because the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease 
liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount 
of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in the lease payments (e.g., changes to 
future payments resulting from a change in an index or rate used to determine such lease payments) or a change in the assessment of 
an option to purchase the underlying asset.

The Group’s lease liabilities are included in Lease liabilities in the Statement of financial position (see Note 14).

Short-term leases and leases of low-value assets

The Group applies the short-term lease recognition exemption to its short-term leases (i.e., those leases that have a lease term of 
12 months or less from the commencement date and do not contain a purchase option). It also applies the lease of low-value assets 
recognition exemption to leases that are considered to be low value. Lease payments on short-term leases and leases of low- value 
assets are recognised as expense on a straight-line basis over the lease term.

j) Intangibles

Trademarks and Licences

Trademarks and Licences are recognised at cost of acquisition. Trademarks and Licences have a finite life and are amortised on a 
systematic basis, matched to the future economic benefits over the life of the asset, less any impairment losses.

Research and Development

 › Expenditure on research activities is recognised as an expense when incurred;

 › Development expenditures on an individual project are recognised as an intangible asset when the Group can demonstrate:

 › The technical feasibility of completing the intangible asset so that the asset will be available for use or sale

 ›

Its intention to complete and its ability and intention to use or sell the asset

 › How the asset will generate future economic benefits

 › The availability of resources to complete the asset

 › The ability to measure reliably the expenditure during development

Capitalised development expenditure is stated at cost less accumulated amortisation and accumulated impairment losses. 
Amortisation is calculated using a straight-line method to allocate the cost of the intangible assets over their estimated useful lives. 
Amortisation commences when the intangible asset is available for use between 5 and 10 years depending on the product type. During 
the period of development, the asset is tested for impairment annually.

Customer base and customer contracts acquired through a business combination are recorded at their fair value at the date of 
acquisition. Customer lists are amortised on a straight-line basis over the period of expected benefit (5 years). Contracts are amortised 
on a straight-line basis over the period of expected benefit (3 years).

Patents

Patents are initially recognised at the cost on acquisition. Patents have a finite life and are amortised on a systematic basis matched to 
the future economic benefits over the life of the asset, less any impairment losses. Amortisation of the patents commences on approval 
of the patent and is matched to the timing of economic benefits flowing to the Company from the application of the technology. 
Patents are reviewed for impairment at the end of the financial year and more frequently when an indication of impairment exists. Any 
impairment charge is recorded separately. Patents are amortised over a period of 3- 10 years.

Gains or losses arising from de-recognition of an intangible asset are measured as the difference between the net disposal proceeds 
and the carrying amount of the asset and are recognised in the statement of comprehensive income when the asset is derecognised.

k) Trade and other payables

Trade and other payables are carried at amortised cost and due to their short-term nature they are not discounted. They represent 
liabilities for goods and services provided to the Group prior to the end of the financial year that are unpaid and arise when the Group 
becomes obliged to make future payments in respect of the purchase of these goods and services. The amounts are unsecured and are 
usually paid within terms negotiated with suppliers.

l) Financial instruments

A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of 
another entity.

Notes to the Financial 
Statements 

FINANCIAL ASSETS
Initial Recognition and Measurement

Financial assets are classified, at initial recognition, as subsequently measured at amortised cost, fair value through other 
comprehensive income (OCI), and fair value through profit or loss.

The classification of financial assets at initial recognition depends on the financial asset’s contractual cash flow characteristics and 
the Group’s business model for managing them. With the exception of trade receivables that do not contain a significant financing 
component or for which the Group has applied the practical expedient, the Group initially measures a financial asset at its fair value 
plus, in the case of a financial asset not at fair value through profit or loss, transaction costs. Trade receivables that do not contain 
a significant financing component or for which the Group has applied the practical expedient are measured at the transaction price 
determined under AASB 15. Refer to significant accounting policies in section 1.5 (a) Revenue.

In order for a financial asset to be classified and measured at amortised cost or fair value through OCI, it needs to give rise to cash flows 
that are ‘solely payments of principal and interest (SPPI)’ on the principal amount outstanding. This assessment is referred to as the 
SPPI test and is performed at an instrument level.

The Group’s business model for managing financial assets refers to how it manages its financial assets in order to generate cash flows. 
The business model determines whether cash flows will result from collecting contractual cash flows, selling the financial assets, or 
both.

Purchases or sales of financial assets that require delivery of assets within a time frame established by regulation or convention in the 
market place (regular way trades) are recognised on the trade date, i.e., the date that the Group commits to purchase or sell the asset.

Subsequent Measurement

For purposes of subsequent measurement, financial assets are classified in four categories:

 › Financial assets at amortised cost (debt instruments)

 › Financial assets at fair value through OCI with recycling of cumulative gains and losses (debt instruments)

 › Financial assets designated at fair value through OCI with no recycling of cumulative gains and losses upon derecognition (equity 

instruments)

 › Financial assets at fair value through profit or loss. The Group only holds financial assets at amortised cost.

Financial Assets at Amortised Cost (Debt Instruments)

This category is the most relevant to the Group. The Group measures financial assets at amortised cost if both of the following 
conditions are met:

The financial asset is held within a business model with the objective to hold financial assets in order to collect contractual cash flows; 
and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and 
interest on the principal amount outstanding.

Financial assets at amortised cost are subsequently measured using the effective interest rate (EIR) method and are subject to 
impairment. Gains and losses are recognised in profit or loss when the asset is derecognised, modified or impaired.

The Group’s financial assets at amortised cost includes cash and cash equivalents, and trade receivables.

2022 ANNUAL REPORT 
AVA GROUP

  |  59

Derecognition

A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is primarily derecognised 
(i.e. removed from the Group’s consolidated statement of financial position) when:

 › The rights to receive cash flows from the asset have expired; or

 › The Group has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash 
flows in full without material delay to a third party under a ‘pass-through’ arrangement and either (a) the Group has transferred 
substantially all the risks and rewards of the asset, or (b) the Group has neither transferred nor retained substantially all the risks and 
rewards of the asset, but has transferred control of the asset.

When the Group has transferred its rights to receive cash flows from an asset or has entered into a pass-through arrangement, it 
evaluates if, and to what extent, it has retained the risks and rewards of ownership. When it has neither transferred nor retained 
substantially all of the risks and rewards of the asset, nor transferred control of the asset, the Group continues to recognise the 
transferred asset to the extent of its continuing involvement.

In that case, the Group also recognises an associated liability. The transferred asset and the associated liability are measured on a basis 
that reflects the rights and obligations that the Group has retained.

Impairment of financial assets

The Group recognises an allowance for expected credit losses (ECLs) for all debt instruments not held at fair value through profit or 
loss. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the cash flows 
that the Group expects to receive, discounted at an approximation of the original effective interest rate. The expected cash flows will 
include cash flows from the sale of collateral held or other credit enhancements that are integral to the contractual terms.

For trade receivables and contract assets, the Group applies a simplified approach in calculating ECLs. Therefore, the Group does not 
track changes in credit risk, but instead recognises a loss allowance based on lifetime ECLs at each reporting date. The Group has 
established a provision matrix that is based on its historical credit loss experience, adjusted for forward- looking factors specific to the 
debtors and the economic environment. COVID19 macro-economic conditions have been considered but are not forecast to have any 
material impacts.

The Group considers a financial asset in default when contractual payments are 90 days past due. However, in certain cases, the Group 
may also consider a financial asset to be in default when internal or external information indicates that the Group is unlikely to receive 
the outstanding contractual amounts in full before taking into account any credit enhancements held by the Group. A financial asset is 
written off when there is no reasonable expectation of recovering the contractual cash flows.

FINANCIAL LIABILITIES
Initial Recognition and Measurement

Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, loans and borrowings or 
payables.

All financial liabilities are recognised initially at fair value and, in the case of loans and borrowings and payables, net of directly 
attributable transaction costs.

The Group’s financial liabilities include trade and other payables, lease liabilities, and loans and borrowings.

Derecognition

A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. When an existing 
financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are 
substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a 
new liability. The difference in the respective carrying amounts is recognised in the profit or loss.

Offsetting of Financial Instruments

Financial assets and financial liabilities are offset and the net amount is reported in the consolidated statement of financial position if 
there is a currently enforceable legal right to offset the recognised amounts and there is an intention to settle on a net basis, to realise 
the assets and settle the liabilities simultaneously.

m) Borrowing costs

Borrowing costs can include interest expense calculated using the effective interest method, finance charges in respect of lease 
liabilities, and exchange differences arising from foreign currency borrowings to the extent that they are regarded as an adjustment to 
interest costs. Borrowing costs are expensed as incurred, except for borrowing costs incurred as part of the cost of the construction of a 
qualifying asset which are capitalised until the asset is ready for its intended use or sale.

Notes to the Financial 
Statements 

n) Provisions and employee benefits

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that 
an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of 
the amount of the obligation.

When the Group expects some or all of a provision to be reimbursed, for example under an insurance contract, the reimbursement is 
recognised as a separate asset but only when the reimbursement is virtually certain. The expense relating to any provision is presented 
in the statement of comprehensive income net of any reimbursement.

If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects the risks specific 
to the liability.

Warranty Provisions

Provision is made for the estimated liability on all products and services still under warranty at balance date. This provision is estimated 
having regard to prior service warranty experience. In calculating the liability at balance date, amounts were not discounted to their 
present value as the effect of discounting was not material. In determining the level of provision required for warranties, the Group 
has made judgments in respect of the expected performance and the costs of fulfilling the warranty. Historical experience and current 
knowledge have been used in determining this provision. The initial estimate of warranty-related costs is revised annually.

Employee Entitlements

i.  Wages, salaries, annual leave, long service leave and personal leave expected to be settled within 12 months

Liabilities for wages and salaries, including non-monetary benefits, annual leave and any other employee benefits expected to be settled 
within 12 months of the reporting date are recognised in respect of employees’ services up to the reporting date. They are measured at 
the amounts expected to be paid when the liabilities are settled. Expenses for non-accumulating personal leave are recognised when 
the leave is taken and are measured at the rates paid or payable.

ii.  Long service leave and annual leave expected to be settled after 12 months

The liability for long service leave and annual leave expected to be settled after 12 months is recognised and measured as the present 
value of expected future payments to be made in respect of services provided by employees up to the reporting date using the 
projected unit credit method. Consideration is given to expected future wage and salary levels, experience of employee departures, and 
periods of service. Expected future payments are discounted using market yields at the reporting date on high quality corporate bonds 
with terms to maturity and currencies that match, as closely as possible, the estimated future cash outflows.

iii. Short-term Incentive payments (STI’s)

The Consolidated Entity recognises a provision when an STI is payable, to the extent that it is probable, in accordance with the 
employee’s contract of employment, and the amount can be reliably measured.

iv. Long-term Incentive payments (LTI’s)

The Consolidated Entity recognises a provision when an LTI is payable, to the extent that it is probable, in accordance with the 
employee’s contract of employment, and the amount can be reliably measured.

v.  Pensions and other post-employment benefits

The Company contributes to defined contribution superannuation/pension funds on behalf of employees in respect of employee 
services rendered during the year. These superannuation/pension contributions are recognised as an expense in the same period when 
the employee services are received. Generally, contributions are made at applicable local jurisdiction statutory rates where relevant.

vi. Termination benefits

Termination benefits are payable when employment of an employee or group of employees is terminated before the normal retirement 
date, or when the entity provides termination benefits as a result of an offer made and accepted in order to encourage voluntary 
redundancy.

 
 
 
 
 
 
2022 ANNUAL REPORT 
AVA GROUP

  |  61

The Consolidated Entity recognises a provision for termination benefits when the entity can no longer withdraw the offer of those 
benefits, or if earlier, when the termination benefits are included in a formal restructuring plan that has been announced to those 
affected by it.

o) Share-based payment transactions

Equity settled transactions

The Group provides benefits to its employees (including senior executives) in the form of share-based payments, whereby employees 
render services in exchange for share options or performance rights (equity-settled transactions).

The cost of these equity-settled transactions with employees is measured by reference to the fair value of the equity instruments at the 
date at which they are granted. The fair value is determined by using a Black-Scholes or Binomial valuation model.

In valuing equity-settled transactions, no account is taken of any vesting conditions, other than conditions linked to the price of the 
shares of Ava Risk Group (market conditions) if applicable.

The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the period in which the 
performance and/or service conditions are fulfilled (the vesting period), ending on the date on which the relevant employees become 
fully entitled to the award (the vesting date).

At each subsequent reporting date until vesting, the cumulative charge to the statement of comprehensive income is the product of:

(i)  

the grant date fair value of the award;

(i)   

 the current best estimate of the number of awards that will vest, taking into account such factors as the likelihood of 
employee turnover during the vesting period and the likelihood of non-market performance conditions being met; and

(i)  

the expired portion of the vesting period.

The charge to the statement of comprehensive income for the period is the cumulative amount as calculated above less the amounts 
already charged in previous periods. There is a corresponding entry to equity.

Until an award has vested, any amounts recorded are contingent and will be adjusted if more or fewer awards vest than were originally 
anticipated to do so. Any award subject to a market condition is considered to vest irrespective of whether or not that market condition 
is fulfilled, provided that all other conditions are satisfied. No expense is recognised for awards that do not ultimately vest, except for 
awards where vesting is only conditional upon a market condition.

If the terms of an equity-settled award are modified, as a minimum an expense is recognised as if the terms had not been modified. An 
additional expense is recognised for any modification that increases the total fair value of the share-based payment arrangement, or is 
otherwise beneficial to the employee, as measured at the date of modification.

If an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense not yet recognised for 
the award is recognised immediately. However, if a new award is substituted for the cancelled award and designated as a replacement 
award on the date that it is granted, the cancelled and new award are treated as if they were a modification of the original award, as 
described in the previous paragraph.

p) Contributed equity

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity 
as a deduction, net of tax, from the proceeds.

q) Earnings per share

Basic earnings per share is calculated by dividing:

 › the profit / loss attributable to owners of the Company, excluding any costs of servicing equity other than ordinary shares,

 › by the weighted average number of ordinary shares outstanding during the financial year.

The dilutive effect, if any, of outstanding options is reflected as additional share dilution in the computation of diluted earnings per share.

r) Parent entity financial information

The financial information for the parent entity, Ava Risk Group Limited, has been prepared on the same basis as the consolidated 
financial statements, except Investments in subsidiaries. They are accounted for at cost less impairment charge in the financial 
statements of Ava Risk Group Limited. Dividends received are recognised in the parent entity’s profit or loss.

s) Comparatives

Where necessary, comparative information has been reclassified and repositioned for consistency with current year disclosures.

 
 
 
Notes to the Financial 
Statements 

t) Rounding of amounts

The parent entity and the Consolidated Entity have applied the relief available under ASIC Corporations (Rounding in Financial/ 
Directors’ Reports) Instrument 2016/191 and accordingly, the amounts in the consolidated financial statements and in the directors’ 
report have been rounded to the nearest thousand dollars, or in certain cases, to the nearest dollar (where indicated).

2. Significant accounting judgements, estimates and assumptions

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of 
future events that may have a material impact on the entity and that are believed to be reasonable under the circumstances.

a) Critical accounting estimates and assumptions

The Group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom 
equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the 
carrying amounts of assets and liabilities within the next financial year are discussed below.

i) Impairment of tangible and intangible assets

The Group determines whether tangible and intangible assets are impaired at least on an annual basis by evaluating whether indicators 
of impairment exist in relation to the continued use of the asset by the Consolidated Entity. Goodwill is tested for impairment on at 
least an annual basis. Impairment triggers include declining product or manufacturing performance, technology changes, adverse 
changes in the economic or political environment or future product expectations.

If an indicator of impairment exists, the Group estimates the asset’s recoverable amount. An asset’s recoverable amount is the higher 
of an asset’s fair value less costs of disposal and its value in use (“VIU”). The recoverable amount is determined for an individual asset, 
unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets.

When the carrying amount of an asset exceeds its recoverable amount, the asset is considered impaired and is written down to its 
recoverable amount.

Refer to note 13 for further details.

ii) Measuring Trade receivables

The Group considers customers’ ability to pay including timing and the amount of payment. In considering ability to pay consideration 
is given to macro-economic, and industry specific conditions, as well as any information known about specific customer risks and 
judgement is exercised. COVID-19 global economic impacts, have not had a material impact on the Group’s measurement of trade 
receivables.

iii) Share-based payment transactions

The Group measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments 
at the date at which they are granted. The fair value is determined using a Black-Scholes or binomial valuation model, with the 
assumptions detailed in Note 22.

iv) Capitalisation of Development Costs

Judgement is required using the criteria outlined in note 1(i), where expenditure meets the definition of development.

The Group capitalises costs for development projects. Initial capitalisation of costs is based on management’s judgement that 
technological and economic feasibility is confirmed when the development project has reached a defined milestone according to an 
established project management model. In determining the amounts to be capitalised, management makes assumptions regarding the 
expected future cash generation of the project and the expected period of benefits.

2022 ANNUAL REPORT 
AVA GROUP

  |  63

Capitalised development costs have a finite life and are amortised on a systematic basis over the expected life of the asset and cease at 
the earlier of the date that the asset is classified as held for sale and the date that the asset is derecognised. Costs capitalised include 
direct payroll and payroll related costs of employees’ time spent on the development projects.

v) Leased assets and liabilities

The Group determines the lease term as the non-cancellable term of the lease, together with any periods covered by an option to 
extend the lease if it is reasonably certain to be exercised, or any periods covered by an option to terminate the lease, if it is reasonably 
certain not to be exercised.

The Group has some lease contracts that include extension and termination options. The Group applies judgement in evaluating 
whether it is reasonably certain whether or not to exercise the option to renew or terminate the lease. That is, it considers all relevant 
factors that create an economic incentive for it to exercise either the renewal or termination.

After the commencement date, the Group reassesses the lease term if there is a significant event or change in circumstances that is 
within its control and affects its ability to exercise or not to exercise the option to renew or to terminate (e.g. construction of significant 
leasehold improvements or significant customisation to the leased asset).

The Group included the renewal period as part of the lease term for some office leases with shorter non-cancellable period (i.e., three 
to five years). Furthermore, the periods covered by termination options are included as part of the lease term only when they are 
reasonably certain not to be exercised.

Refer to Note 14 for information on potential future rental payments relating to periods following the exercise date of extension and 
termination options that are not included in the lease term.

vi) Leases - Estimating the incremental borrowing rate

The Group cannot readily determine the interest rate implicit in the lease, therefore, it uses its incremental borrowing rate (IBR) to 
measure lease liabilities. The IBR is the rate of interest that the lessee would have to pay to borrow over a similar term, and with a 
similar security, the funds necessary to obtain an asset of a similar value to the right-of-use asset in a similar economic environment. 
The IBR therefore reflects what the lessee ‘would have to pay’, which requires estimation when no observable rates are available (such 
as for subsidiaries that do not enter into financing transactions) or when they need to be adjusted to reflect the terms and conditions of 
the lease. The Group estimates the IBR using observable inputs (such as market interest rates) when available and is required to make 
certain entity-specific estimates (such as the subsidiary’s stand-alone credit rating).

3. Segment information

(a)  Description of segments

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The 
chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments has 
been identified as the Board of Directors of Ava Risk Group Limited. The Group’s segments were based on three separately identifiable 
products.

The Group operates in perimeter security, access control solutions, and international valuable logistics, which are its reportable 
segments. These divisions offer different products and services and are managed separately because they require different technology 
and marketing strategies. The following summary describes the operations of each reportable segment: 

Product type

Reportable segment

Operations

Technology

Perimeter Security

Global leader in fibre optic intrusion detection systems; perimeter intrusions, oil 
and gas pipeline third party interference and data network tapping and tampering.

Access Control Systems

Providing secure, reliable smart card reader and card systems, biometric solutions, 
electric locking and access control products.

Services

International Valuable Logistics, 
reported as a Discontinued 
Operations

 Global provider of secure international logistics of high-risk valuables, precious 
metals and currency.

 
 
Notes to the Financial 
Statements 

b)  Reportable Segments

30 June 2022

Revenue and other 
income

External customers

Intersegment revenue

Other income

Interest income

Segment revenue and 
other income

EBITDA

Depreciation and 
amortisation

Finance costs

Interest income

Income tax

Segment operating 
profit/(loss) 1

Perimeter 
Security

Access 
Control 
Solutions

Eliminations

Total 
Continuing 
Operations

Discontinued 
operations 
(IVL)

Eliminations

Consolidated

$’000

$’000

$’000

$’000

$’000

$’000

$’000

14,105

215

14,320

323

1

324

4,516

150

4,666

16

-

16

-

18,621

(365)

(365)

-

-

-

-

18,621

339

1

340

11,075

75

11,150

-

-

-

-

(75)

(75)

-

-

-

29,696

-

29,696

339

1

340

14,644

4,682

(365)

18,961

11,150

(75)

30,036

360

(961)

(31)

1

(90)

(721)

1,004

(728)

(3)

-

(214)

59

-

-

-

-

-

-

1,364

(1,689)

(34)

1

(304)

(662)

1,940

(29)

7

-

(38)

1,880

-

-

-

-

-

-

3,304

(1,718)

(27)

1

(342)

1,218

1  Segment operating profit (loss) excludes the gain on sale of discontinued operation amounting to $31,914,000 (2021 - nil). Refer to Note 24.

 
 
 
 
 
 
2022 ANNUAL REPORT 
AVA GROUP

  |  65

Perimeter 
Security

Access 
Control 
Solutions

Eliminations

Total 
Continuing 
Operations

Discontinued 
operations 
(IVL)

Eliminations

Consolidated

$’000

$’000

$’000

$’000

$’000

$’000

$’000

18,455

265

18,720

549

-

549

6,245

204

6,449

58

249

307

-

24,700

40,340

-

65,040

(469)

(469)

(249)

(249)

-

290

24,700

40,630

607

-

607

67

-

67

(290)

(290)

-

-

-

65,040

674

-

674

19,269

6,756

(718)

25,307

40,697

(290)

65,714

5,861

(1,122)

(20)

 -

(21)

2,171

(676)

(19)

249

 -

4,698

1,725

498

-

-

(249)

 -

249

2022

8,530

(1,798)

(39)

 -

(21)

7,756

(428)

(249)

-

(251)

249

 -

 -

 -

 -

-

6,672

7,077

Continuing

Discontinued

Total

Continuing

Discontinued

$’000

$’000

$’000

$’000

$’000

16,037

(2,226)

(41)

 -

(21)

13,749

2021

Total

$’000

30 June 2021

Revenue and other 
income

External customers

Intersegment revenue

Other income

Interest income

Segment revenue and 
other income

EBITDA

Depreciation and 
amortisation

Finance costs

Interest income

Income tax

Segment operating 
profit

c)  Geographic information

Revenue

Australia

APAC (excluding Australia)

Europe

India

MENA

United States of America

Rest of world

3,615

2,013

3,986

2,671

778

3,277

2,281

19

-

8,696

-

237

961

1,162

11,075

3,634

2,013

12,682

2,671

1,015

4,238

3,443

4,688

2,251

4,235

8,974

357

1,117

3,078

657

80

5,345

2,331

29,531

33,766

-

1,492

3,646

4,934

8,974

1,849

4,763

8,012

29,696

24,700

40,340

65,040

Total external revenue by region

18,621

 
 
 
 
 
 
Notes to the Financial 
Statements 

d)  Non-current operating assets

Australia

United Arab Emirates

Rest of world

Total non-current assets by region

2022

$’000

6,106

-

588

6,694

Non-current assets for this purpose consist of property, plant and equipment, right-of-use assets, and intangible assets.

e)  Reconciliation of non-current assets

Non-current operating assets by region

Other non-current assets

Total non-current assets

4.  Revenue from continuing operations and other income

a)  Revenue from contracts with customers

Revenue from sales of goods

Revenue from licence fees

Revenue from provision of services

Total revenue from contracts with customers – continuing operations

Revenue from provision of services - discontinued operations (note 24)

Total revenue from contracts with customers

2022

$’000

6,694

96

6,790

Consolidated

2022

$’000

17,502

-

1,119

18,621

11,075

29,696

2021

$’000

9,333

1,435

882

11,650

2021

$’000

11,650

2

11,652

202

$’000

15,739

7,754

1,207

24,700

40,340

65,040

(b) Other income

Government Grants

Other income

Total other income - continuing operations

Other income - discontinued operations

Total other income

Total Revenues and other income

(c) Disaggregation of revenue

Timing of revenue recognition

Goods transferred at a point in time

Services transferred over time

Total revenue form contracts with customers-continuing operations

Services transferred over time - Discontinued operations

Total revenue from contracts with customers

(d) Performance obligations

2022 ANNUAL REPORT 
AVA GROUP

  |  67

Consolidated

2022

$’000

-

340

340

-

340

2021

$’000

585

22

607

67

674

30,036

65,714

17,502

1,119

18,621

11,075

29,696

23,493

1,207

24,700

40,340

65,040

The Group hold contract liabilities in relation to services including extended warranty, support, commissioning and training which have 
been invoiced in advance with the services yet to be provided. Refer to note 15 for further details.

The transaction price allocated to the remaining performance obligations (unsatisfied or partially unsatisfied) as at 30 June are as 
follows:

Contract liabilities

Expected to be recognised as revenue within 1 year

Expected to be recognised as revenue after more than 1 year

Total Contract liabilities

Consolidated

2022

$’000

225

272

497

2021

$’000

218

310

528

Notes to the Financial 
Statements 

5.  Income tax

(a) Components of tax expense/(benefit):

Current tax

Deferred tax

Under provision in prior year

(b) Prima facie tax payable

The prima facie tax payable on profit/(loss) before income tax is reconciled to the income tax expense/
(benefit) as follows:

Accounting (loss) profit before tax arising from Continuing Operations

Profit before tax from Discontinued Operation

At the Group’s statutory income tax rate of 30.0%

Difference in tax rates in foreign subsidiaries

Tax effect of amounts which are not deductible in calculating taxable income

Non-assessable income

Recognition of previously unbooked temporary differences

Unbooked tax losses

Adjustments in respect of current income tax of previous years

Utilisation of carried forward tax losses / unbooked tax losses

Other

Income tax expense

Income tax expense in the profit or loss

Income tax attributable to a discontinued operation

Consolidated

2022

$’000

284

(96)

154

342

(358)

33,832

33,474

10,042

(681)

106

(9,574)

(96)

521

154 

(157)

27

342

304

38

342

2021

$’000

-

-

21

21

6,693

7,077

13,770

4,131

(2,215)

67

-

-

-

-

(1,962)

-

21

21

-

21

Management assessed deferred tax assets and liabilities for the reporting period 30 June 2022 and their recoverability based on the 
forecasted taxable profits. Tax losses in Australia can be carried forward indefinitely subject to the satisfaction of either the continuity of 
ownership test or the alternative business continuity test. Management deemed it appropriate not to recognise any additional deferred 
tax assets due to uncertainty on whether those assets would be utilised against future profits generated in Australia and in foreign 
jurisdictions. Management will continue to assess this position each reporting period.

The Group has unutilised tax losses that arose in Australia of $17.470million (2021: $16.624million). In addition, the Group has tax 
losses totalling $9.455million (2021: $9.276million) in respect of foreign subsidiaries. The Group is currently assessing the status of 
carried forward losses with respect of its foreign subsidiaries.

 
 
6.  Earnings per share

The following reflects the income used in the basic and diluted loss per share computations

(a) Profit used in calculating earnings per share

For basic and diluted loss per share:

Net (loss) profit after tax from continuing operations

Profit after tax from discontinued operations

Total

(b) Weighted average number of shares

2022 ANNUAL REPORT 
AVA GROUP

  |  69

Consolidated

2022

$’000

(662)

33,794

33,132

2022

Number

2021

$’000

6,672

7,077

13,749

2021

Number

Weighted average number of ordinary shares used as the denominator in calculating basic earnings  
per share

243,062,589

240,445,855

Adjustments for calculation of diluted earnings per share

Dilutive share options / performance rights

3,031,866

7,328,247

Weighted average number of ordinary shares adjusted for the effect of dilution used as the denominator 
in calculating diluted earnings per share

246,094,455

247,774,102

(c) i. Earnings per share from continuing operations

Basic (loss) earnings per share

Diluted (loss) earnings per share

ii. Earnings per share attributable to the shareholders of AVA Risk Group Limited

Basic profit per share

Diluted profit per share

2022

Cents

(0.27)

(0.27)

13.63

13.46

2021

Cents

2.77

2.69

5.72

5.55

Basic profit per share amounts are calculated by dividing net profit for the year attributable to ordinary equity holders of the parent by 
the weighted average number of ordinary shares outstanding during the year.

Diluted profit per share amounts are calculated by dividing the net profit attributable to ordinary equity holders of the parent by the 
weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that 
would be issued on conversion of all the dilutive potential ordinary shares into ordinary shares.

Since reporting date there have been transactions involving ordinary shares or potential ordinary shares that would significantly change 
the number of ordinary shares or potential ordinary shares outstanding between the reporting date and the date of completion of these 
financial statements. Please refer to note 28.

 
 
 
 
Notes to the Financial 
Statements 

7.  Cash and cash equivalents

Cash at bank and on hand

(a) Reconciliation to Net Cash Flow from Operations

Profit for the year after tax

Adjustment for non-cash income and expense items:

Depreciation and amortisation

Lease amortisation

Share-Based payments (equity settled)

Unrealised foreign exchange

Bad debts written off and provision for (reversal of) impairment of receivable

Impairment on inventory

Gain on Discontinued operations recognised in the income statement

Income tax accrued

Other

Changes in assets and liabilities

(Increase)/decrease in assets:

Trade and other receivables

Other assets

Inventories

Increase/(decrease) in liabilities:

Trade and other payables

Provisions

Net cash from operating activities

Consolidated

2022

$’000

15,226

2021

$’000

17,293

33,132

13,749

1,507

211

352

(132)

82

111

(32,846)

135

175

1,021

94

(130)

(1,222)

(5)

2,485

1,964

262

221

69

(20)

460

-

-

(193)

(2,633)

(57)

421

3,356

(18)

17,581

(b) Non-cash financing and investing activities

Share-based payments

352

221

The cash balance at 30 June 2022 includes an amount of $354,000 (2021 - $87) which is held in trust by the corporate secretary for 
outstanding dividend payments (refer to note 18 (g)).

The Group’s exposure to interest rate risk is discussed in Note 20. The maximum exposure to credit risk at the end of the reporting 
period is the carrying amount of each class of cash and cash equivalents and receivables mentioned above.

 
 
 
 
 
 
 
 
 
 
 
 
 
8.  Receivables

Trade receivables - current (gross)

Contract assets (d)

Provision for expected credit loss (a)

Trade receivables (net)

Security deposits and bonds

Other receivables (c)

2022 ANNUAL REPORT 
AVA GROUP

  |  71

Consolidated

2022

$’000

4,762

-

(185)

4,577

68

94

2021

$’000

9,301

1,573

(187)

10,687

55

101

Carrying amount of trade and other receivables

4,739

10,843

Movements in the expected credit loss provision were as follows:

At 1 July

Discontinued operations

Charge for the year

Amounts written off

At 30 June

(a)  Provision for impairment

187

(44)

64

(22)

185

244

-

(20)

(37)

187

In line with AASB 9 Financial Instruments, an expected credit loss assessment was performed as at at 30 June 2022.

(b) Past due but not considered impaired

As at 30 June 2022, trade receivables past due but not considered impaired are: $0.503 million (2021: $1.473 million). Contract assets 
are unbilled receivables for services that have been delivered and are not past due.

Not past due

Past due 1 – 30 days

Past due 31-60 days

Past due 61-90 days

Past due more than 91 days

(c)  Other receivables

Gross

2022

$’000

4,086

392

73

11

200

4,762

Impairment

2022

$’000

-

-

-

-

(185)

(185)

Gross

2021

$’000

9,214

1,035

157

94

374

10,874

Impairment

2021

$’000

-

-

-

-

(187)

(187)

These amounts related primarily to other indirect tax refunds due from various international tax jurisdictions and other sundry debtors.

(d) Contract assets

Contract assets relate to goods and services which had been provided by the Company to the customer (and satisfied the performance 
obligations in line with AASB 15) but had not been billed due to the terms agreed with the customer. Hence, contract assets arise 
because of the timing difference between revenue recognition and the contractual payment schedule.

 
Notes to the Financial 
Statements 

9.  Inventories

Raw materials and stores (at cost)

Work in progress (at cost)

Finished goods held for sale (at lower of cost and net realisable value)

Spares (at cost)

Total Inventories

Consolidated

2022

$’000

1,597

737

877

45

3,256

2021

$’000

1,159

773

1,148

46

3,126

During financial year ended 30 June 2022 $86,000 (2021: $460,000) was recognised as an impairment for inventories carried at net 
realisable value. This is recognised in cost of raw materials and consumables used.

10.  Other assets

Current

Prepayments

Non-current

Non-current prepayments

Total Other assets

Prepayments are not interest bearing.

Consolidated

2022

$’000

2021

$’000

400

339

-

400

2

341

 
11. Plant and equipment

Year Ended 30 June 2022

Carrying amount at beginning of year

Additions

Disposals

Depreciation charge for the year1

Discontinued operations

Exchange adjustment

Carrying amount at end of year

At 30 June 2022

Cost

Accumulated depreciation and impairment

Net carrying amount

2022 ANNUAL REPORT 
AVA GROUP

  |  73

Computer 
equipment

Motor  
vehicles

Plant and 
equipment

Office  
furniture and 
equipment

Demon-
stration 
equipment

Total

$’000

$’000

$’000

$’000 

$’000

$’000

98

235

(6)

(68)

(5)

6

260

1,087

(827)

260

-

-

-

-

-

-

-

120

30

-

(48)

-

2

104

42

(42)

-

1,210

(1,106)

104

46

11

-

156

-

-

420

276

(6)

(20)

(63)

(199)

(1)

6

42

571

(529)

42

-

(8)

85

2,056

(1,971)

85

(6)

6

491

4,966

(4,475)

491

Total

1 Depreciation expense for the year includes expense classified as Discontinued operation in the income statement.

Computer 
equipment

Motor  
vehicles

Plant and 
equipment

Office  
furniture and 
equipment

Demon-
stration 
equipment

Year Ended 30 June 2021

Carrying amount at beginning of year

Additions

Disposals

Depreciation expense for the year

Reclassifications

Exchange adjustment

Carrying amount at end of year

At 30 June 2021

Cost

Accumulated depreciation and impairment

Net carrying amount

$’000

$’000

$’000

$’000 

$’000

$’000

87

82

(1)

(20)

(47)

(3)

98

863

(765)

98

12

-

(2)

(10)

-

-

-

42

(42)

-

109

41

-

(81)

47

4

120

1,180

(1,060)

120

61

26

(8)

375

8

(2)

644

157

(13)

(30)

(225)

(366)

-

(3)

46

561

(515)

46

-

-

156

-

(2)

420

2,056

4,702

(1,900)

(4,282)

156

420

 
 
 
 
 
 
 
 
Notes to the Financial 
Statements 

12. Intangible Assets

(a) Reconciliation of carrying amounts

Goodwill 

Trademarks 

Develop-
ment costs 

Patents

Total

Acquired 
customer 
lists / 
 contracts

$’000

$’000

$’000

$’000 

$’000

$’000

Year ended 30 June 2022

Carrying amount at beginning of year

5,018

Additions

Amortisation1

Discontinued operations

Exchange adjustment

Carrying amount at end of year

At 30 June 2022

Cost (gross carrying amount)

Accumulated amortisation

Accumulated impairment charges

Net carrying amount

-

-

(4,278)

(38)

702

702

-

-

702

821

-

(70)

(409)

(10)

332

878

(546)

-

332

1 Amortisation for the year includes expense classified as Discontinued operations in the income statement

Year ended 30 June 2021

Carrying amount at beginning of year

5,428

Additions

Amortisation

Exchange adjustment

Carrying amount at end of year

At 30 June 2021

Cost (gross carrying amount)

Accumulated amortisation

Accumulated impairment charges

Net carrying amount

-

-

(410)

5,018

5,018

-

-

5,018

1,016

-

(128)

(67)

821

1,287

(466)

-

821

4,359

1,107

(934)

-

25

317

19

(73)

-

3

4,557

266

330

-

10,845

1,126

(231)

(1,308)

-

(2)

97

(4,687)

(22)

5,954

8,685

(4,128)

-

4,557

4,406

856

(864)

(39)

4,359

7,578

(3,219)

-

4,359

2,494

2,585

15,344

(2,081)

(2,488)

(9,243)

(147)

266

388

58

(127)

(2)

317

2,475

(2,011)

(147)

317

-

97

805

-

(147)

5,954

12,043

914

(477)

(1,596)

2

330

(516)

10,845

2,585

(2,255)

-

330

18,943

(7,951)

(147)

10,845

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2022 ANNUAL REPORT 
AVA GROUP

  |  75

13. Carrying value of non-financial assets

For assets excluding goodwill, an assessment is made each reporting period to determine whether there is an indicator of impairment.

Goodwill Allocation

At 1 July 2021

Discontinued operations

Impact of foreign currency

At 30 June 2022

Key assumptions and estimates

International Secure 
Logistics

Access Control Solutions 
(including locks and readers)

4,278

(4,278)

-

-

740

-

(38)

702

Total 

5,018

(4,278)

(38)

702

The recoverable amount of the cash-generating unit is determined based on value-in-use calculations, unless there is evidence to 
support a higher fair value less cost of disposal.

The Group has two identifiable CGUs:

 › Perimeter security

 › Access control solutions

Each CGU was tested for impairment in accordance with the Group’s accounting policies, using a value in use methodology. The 
impacts of COVID19 on future cash flows was considered when determining inputs for the value-in-use calculations.

Key Assumptions

Description

Future cash flows

VIU calculations, inclusive of working capital movements and forecast capital expenditure based on financial projections 
approved by the Board for the three years, with detailed management forecasts used in years 4 – 5, then reverting to a 
terminal value of 2%.

Discount rate: 

A discount rate was applied to cash flow projection assessed to reflect the time value of money and the perceived risk 
profile of the stage of the business.

Pre-tax discount rates: 
• Perimeter security – 17.93% (2021 - 18.57%) 
• Access controls – 17.93% (2021 - 17.74%)

Post-tax discount rates: 
• Perimeter security – 16.07% (2021 - 14.58%) 
• Access controls – 16.07% (2021 - 14.58%)

Revenue growth

Forecast growth in year 1 to 3 is based on Board approved projections, and detailed assessed conversion of known revenue 
opportunities for the business. Years 4 – 5 assume growth is achieved within existing business markets and geographies, 
along with expansion of the business into new markets and geographies.

Gross margins

Forecasting consistent gross margins over the life of the model relative to historic gross margins

No impairment was recognised. The recoverable amount is not sensitive to any reasonably possible changes in assumptions.

Notes to the Financial 
Statements 

14. Leases

Group as a lessee

The Group has lease contracts for office space, IT equipment and vehicles used in its operations. Leases of office space and IT 
equipment generally have lease terms between 3 and 5 years, while motor vehicles generally have lease terms between 3 and 4 years. 
The Group’s obligations under its leases are secured by the lessor’s title to the leased assets. Generally, the Group is restricted from 
assigning and subleasing the leased assets. There are several lease contracts that include extension and termination options and 
variable lease payments, which are further discussed below. The Group also has certain leases of office space and IT equipment with 
lease terms of 12 months or less and leases with low value. The Group applies the ‘short-term lease’ and ‘lease of low-value assets’ 
recognition exemptions for these leases.

Amounts recognised in the statement of financial 
position and profit or loss

Right-of-use assets

Office Space &  
IT Equipment

$’000

Motor  
Vehicles

$’000

As at 1 July 2021

Additions

Depreciation expense1

Discontinued operations

Exchange adjustments

Interest expense

Payments

As at 30 June 2022

As at 1 July 2020

Additions

Disposal

Depreciation expense

Interest expense

Payments

As at 30 June 2021

374

120

(207)

(60)

22

-

-

249

623

57

(64)

(242)

-

-

374

11

-

(4)

(7)

-

-

-

-

31

-

-

(20)

-

-

11

Total

$’000

385

120

(211)

(67)

22

-

-

249

654

57

(64)

(262)

-

-

Lease  
liabilities

$’000

(430)

(120)

-

52

(12)

(27)

      253

      (284)

(713)

(57)

64

-

(35)

      311

385

      (430)

 
The classification of lease liabilities is set out below:

Current

Non-Current

As at 30 June

1 Depreciation expense for the year includes expense classified as Discontinued operation in the income statement.

The following are the amounts recognised in profit or loss:

Depreciation expense of right-of-use assets

Interest expense on lease liabilities

Expense relating to short term leases

Total amount recognised in profit and loss

2022 ANNUAL REPORT 
AVA GROUP

  |  77

2022

$’000

131

153

284

2022

$’000

211

27

91

329

2021

$’000

210

220

430

2021

$’000

262

35

105

402

The Group has several lease contracts that include extension and termination options. These options are negotiated by management to 
provide flexibility in managing the leased-asset portfolio and align with the Group’s business needs.

Management exercises significant judgement in determining whether these extension and termination options are reasonably certain to 
be exercised (Refer Note 2).

Set out below are the undiscounted potential future rental payments relating to periods following the exercise date of extension and 
termination options that are not included in the lease term:

2022

Extension options not reasonably certain to 
be exercised

2021

Extension options not reasonably certain to 
be exercised

Within five years

More than five years

$’000

$’000

-

225

-

24

Total 

$’000

-

249

 
Notes to the Financial 
Statements 

15. Trade and other payables

 Trade payables, accruals and other payables

Current

Trade payables

Accruals and other payables

Total Trade and Other Payables

Trade, accruals and other payables are non-interest bearing and normally settled on 14 – 60 day terms.

16. Contract liabilities

 Contract liabilities

Balance at 1 July

Deferred during year

Recognised as revenue in the year

Balance at 30 June

Due within 1 year

Due after more than 1 year

Balance at 30 June

Consolidated

2021

$’000

3,403

5,268

8,671

2021

$’000

732

447

(651)

528

218

310

528

2022

$’000

786

1,468

2,254

2022

$’000

528

187

(218)

497

225

272

497

Contract liabilities relate to deferred revenue for customers that have been billed in advance but the service has yet to be provided. 
The contract liability balance represents performance obligations which have yet to be met and therefore have not been recognised as 
revenue during the year.

 
2022 ANNUAL REPORT 
AVA GROUP

  |  79

2022

$’000

741

393

247

1,381

47

47

2022

$’000

242

49

(43)

(1)

247

247

-

247

2021

$’000

815

458

242

1,515

69

69

2021

$’000

260

3

(21)

-

242

242

-

242

17. Provisions

Current

Employee entitlements – annual leave

Employee entitlements – long service leave

Provision for warranty claims

 Total Current Provisions

Non-current

Employee entitlements – long service leave

Total Non-Current Provisions

(a)   Movements in Warranty provisions

At 1 July

Arising during the year

Provision used during the year

Exchange adjustments

At 30 June

Current

Non-current

At 30 June

(b) Nature and timing of provisions

i. Warranty provision

Warranties include predominantly provision booked for probable claims by customers for product faults as well as provision for 
claimable warranty for other goods and services sold by the Group.

ii. Employee Entitlements

Refer to Note 1(o) for the relevant accounting policy and a discussion of the significant estimations and assumptions applied in the 
measurement of long-service leave, which is part of this provision. This provision also includes provision booked for employees 
who earn but are yet to use their vacation entitlements. This amount includes on-costs for pension and superannuation, worker’s 
compensation insurance and payroll tax.

Notes to the Financial 
Statements 

18. Contributed equity

(a) Ordinary shares

Ordinary share capital, issued and fully paid

(b) Movement in ordinary shares on issue

At 1 July 2021

Share buyback and cancellation

Share issue

On exercise of Share Options

On exercise of Performance Share Rights

Capital return to shareholders

Share issue costs

At 30 June 2022

(b) Movement in ordinary shares on issue

At 1 July 2020

Share issue

On exercise of Share Options

On exercise of Performance Share Rights

Share issue costs

At 30 June 2021

2022

$’000

50,793

50,793

Consolidated

2021

$’000

59,062

59,062

Number of shares

$’000

241,629,402

(2,950,000)

3,250,000

1,033,783

-

-

242,963,185

59,062

(1,329)

638

-

(7,566)

(12)

50,793

235,365,568

58,349

5,449,938

813,896                   

-

732

-

(19)

241,629,402

59,062

(c)  Terms and conditions of contributed equity

Ordinary shares have the right to receive dividends as declared and, in the event of winding up the Company, to participate in the 
proceeds from the sale of all surplus assets in proportion to the number of and amounts paid up on shares held.

Ordinary shares entitle their holder to one vote, either in person or by proxy, at a meeting of the Company.

 
2022 ANNUAL REPORT 
AVA GROUP

  |  81

Employee Share Scheme

The Group continued to offer employee participation in share-based incentive schemes as part of the remuneration packages for the 
employees of the Consolidated Entity. Refer to Note 22 Share Based Payments for detailed disclosures.

No options have been issued between balance date and the date of this report.

(d) Options over ordinary shares

The following option to purchase fully paid ordinary shares in the Company were outstanding at 30 June 2022:

Date granted

Expiry date

Exercise price 
($)

Balance at 
start of the 
year

Granted 
during the 
year

Exercised 
during the 
year

Balance at end 
of the year

Forfeited, 
lapsed and 
other move-
ments during 
the year

14/03/2018

31/12/2021

$0.20

3,000,000

8/09/2020

31/12/2021

$0.15

250,000

Total

Weighted average exercise price

3,250,000

$0.16

-

-

-

-

(3,000,000)

(250,000)

(3,250,000)

$0.20

-

-

-

-

-

-

-

$0.00

The following option to purchase fully paid ordinary shares in the Company were outstanding at 30 June 2021:

Date granted

Expiry date

Exercise price 
($)

Balance at 
start of the 
year

Granted 
during the 
year

Exercised 
during the 
year

Balance at end 
of the year

Forfeited, 
lapsed and 
other move-
ments during 
the year

(199,938)

(62)

10/11/2017

10/11/2020

29/11/2017

31/12/2020

14/03/2018

31/12/2021

14/03/2018

31/12/2021

$0.21

$0.12

$0.13

$0.15

200,000

2,000,000

1,500,000

1,500,000

14/03/2018

31/12/2021

$0.20

3,000,000

-

-

-

-

-

(2,000,000)

(1,500,000)

(1,500,000)

-

8/09/2020

31/12/2021

$0.15

-

500,000

(250,000)

Total

8,200,000

500,000

(5,449,938)

Weighted average exercise price

$0.16

$0.15

$0.14

-

-

-

-

3,000,000

250,000

3,250,000

$0.16

-

-

-

-

-

(62)

$0.21

Notes to the Financial 
Statements 

(e) Performance rights

During the financial year 2022, 1,837,129 performance rights (2021: 1,205,537) were awarded.

Outstanding Performance Rights - Year ended 30 June 2022

Date granted

Expiry date

Exercise Price ($)

Balance at start 
of the year

Granted during 
the year

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

112,972

84,176

161,414

161,415

389,768

389,769

49,935

49,935

35,342

35,342

147,551

147,554

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

500,666

500,670

83,969

83,970

600,000

33,927

33,927

Forfeited lapsed, 
and other move-
ments during  
the year

Balance at end of 
the year 
(unvested 1)

(112,972)

(84,176)

(161,414)

(51,183)

(389,768)

-

-

-

110,232

-

-

389,769

(49,935)

-

-

-

(89,275)

(89,277)

(238,775)

(238,775)

(55,168)

(55,169)

-

49,935

35,342

35,342

58,276

58,277

261,891

261,895

28,801

28,801

-

600,000

(19,813)

(19,813)

14,114

14,114

1/07/2018

1/07/2018

30/06/2021

30/06/2020

23/09/2019

30/06/2020

23/09/2019

31/08/2022

28/10/2019

28/10/2019

31/10/2019

31/10/2019

31/08/2021

31/08/2022

31/08/2021

31/08/2022

29/10/2020

31/08/2022

29/10/2020

31/08/2023

30/10/2020

31/08/2022

30/10/2020

31/08/2023

1/09/2021

1/09/2021

28/10/2021

28/10/2021

28/10/2021

31/01/2022

31/01/2022

Total

31/08/2023

31/08/2024

31/08/2023

31/08/2024

5/10/2022

31/08/2023

31/08/2024

1 As at the date of this report Performance Shares with expiry date 31/08/2022 are expected to vest.

1,765,173

1,837,129

(1,655,513)

1,946,789

2022 ANNUAL REPORT 
AVA GROUP

  |  83

FY 22 Grants

During the year ended 30 June 2022, the Company granted performance rights as part of remuneration to senior executives and key 
employees. The vesting conditions of the performance rights are based on key performance metrics and objectives being met. The fair 
value of the performance rights was based on a Black Scholes option pricing model.

Subsequent to the grant, the above performance grant rights were forfeited due to FY performance metrics and objectives not met. As 
a result, Executive Director, Robert Broomfield, forfeited 110,337 performance rights. Other key management personnel forfeited 97,756 
performance rights.

i.  Senior executives and key employees

Senior management and key employees were issued a total of 1,237,129 performance rights. The performance rights have a nil exercise 
price and are split into two equal tranches, one vesting on 31 August 2023, with the second vesting on 31 August 2024 (only time 
vesting).

ii. Non-Executive Directors

Non-Executive Directors were issued a total of 600,000 performance rights on 28 October 2021. The performance rights have a nil 
exercise price and vest on 5 October 2022. The fair value of each performance rights was $0.29.

Outstanding Performance Rights - Year ended 30 June 2021

Date granted

Expiry date

Exercise Price ($)

Balance at start 
of the year

Granted during 
the year

1/07/2018

1/07/2018

1/07/2018

1/07/2018

30/06/2021

30/06/2021

30/06/2020

30/06/2021

23/09/2019

30/06/2020

23/09/2019

31/08/2022

28/10/2019

28/10/2019

31/10/2019

31/10/2019

31/10/2019

31/08/2021

31/08/2022

31/08/2021

31/08/2022

30/06/2021

29/10/2020

31/08/2022

29/10/2020

31/08/2023

30/10/2020

31/08/2022

30/10/2020

31/08/2023

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

$0.00

112,972

112,972

84,176

84,176

528,559

528,560

468,939

468,942

339,668

339,668

600,000

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

176,709

176,710

426,059

426,059

Forfeited lapsed, 
and other move-
ments during  
the year

Balance at end of 
the year

(112,972)

-

-

112,972

(84,176)

-

(367,144)

(367,146)

(79,171)

(79,173)

(289,732)

(289,734)

(600,000)

(141,367)

(141,368)

(278,508)

(278,505)

-

84,176

161,415

161,414

389,768

389,769

49,936

49,934

-

35,342

35,342

147,551

147,554

Total

3,668,632

1,205,537

(3,108,996)

1,765,173

 
 
Notes to the Financial 
Statements 

FY 21 Grants

Senior executives and key employees

During the year ended 30 June 2021 the Company granted performance rights as part of remuneration to key management personnel. 
The vesting conditions of the performance rights are based on key performance metrics and objectives being met. The fair value of the 
performance rights was based on a Black Scholes option pricing model.

Executive Director, Robert Broomfield, was issued 353,419 performance rights following approval of the shareholders at the AGM on 29 
October 2020. The performance rights have a nil exercise price and are split into two equal tranches, one vesting on 31 August 2022, 
with the second vesting on 31 August 2023.

Other key management personnel were issued a total of 852,118 performance rights. The performance rights have a nil exercise price 
and are split into two equal tranches, one vesting on 31 August 2022, with the second vesting on 31 August 2023.

Subsequent to the grant, the above performance grant rights were forfeited due to key performance metrics and objectives not met. 
As a result, Executive Director, Robert Broomfield, forfeited 336,153 performance rights. Other key management personnel forfeited 
544,086 performance rights.

 (f) Capital management

When managing capital, management’s objective is to ensure the Consolidated Entity continues to maintain optimal returns to 
shareholders and benefits for other stakeholders. Management also aims to maintain a capital structure that ensures the lowest cost of 
capital available to the entity.

The Group’s debt and capital includes ordinary share capital and financial liabilities, supported by financial assets.

Management adjusts the capital structure to take advantage of favourable costs of capital or high returns on assets. As the market is 
constantly changing, management may change the amount of dividends to be paid to shareholders, return capital to shareholders, issue 
new shares or sell assets to reduce debt.

Management monitor capital through the gearing ratio (net debt / total capital). Net debt is calculated as total borrowings (including 
trade and other payables) as shown in the balance sheet less cash and cash equivalents. The gearing ratios based on continuing 
operations at 30 June 2022 and 2021 were as follows:

Total borrowings *

Less cash and cash equivalents

Net borrowings / (cash)

Total equity

Total capital

Gearing ratio

* Includes trade and other payables as well as leases

2022

$’000

2,539

15,226

(12,687)

25,948

13,261

Consolidated

2021

$’000

9,102

17,293

(8,191)

32,040

23,849

0%

0%

(g) Dividends

Special dividend at the rate of 1 cent per share, paid on 23 October 2020

Special dividend at the rate of 2 cents per share, paid on 11 March 2021

Special dividend at the rate of 13 cents per share, paid on 10 March 2022

Total dividends declared

Dividends paid in cash

Amount owed to shareholders

2022 ANNUAL REPORT 
AVA GROUP

  |  85

2022

$’000

-

-

31,586

31,586

(31,232)

354

Consolidated

2021

$’000

2,392

4,832

-

7,224

(7,138)

86

In the prior year, Special dividends were declared on 23 October 2020 and 11 March 2021 which represented 1c and 2c per share 
respectively. On 22 February 2022 a Special Dividend of 13c per share was declared in conjunction with a capital return (see note 18).

19. Reserves

Share based payment reserve

The share based payment reserve is used to record the value of share-based payments provided to employees and directors as part of 
their remuneration and options or performance rights granted as part of other agreements.

Foreign exchange translation reserve

This reserve is used to record the unrealised exchange differences arising on translation of a foreign entity and is not distributable.

Other equity reserve

Other equity represents the difference between the fair value of ordinary shares issued to acquire non-controlling interest and the initial 
value of non-controlling interests.

20. Financial Risk Management

The Group’s principal financial instruments comprise receivables, payables, lease liabilities, cash and short-term deposits.

Risk exposures and responses

The Group manages its exposure to key financial risks, including interest rate risk in accordance with the Group’s financial risk 
management policy. The objective of the policy is to support the delivery of the Group’s financial targets whilst protecting future 
financial security.

The main risks arising from the Group’s financial instruments are interest rate risk, currency risk, credit risk, and liquidity risk. The 
Group uses different methods to measure and manage different types of risks to which it is exposed. These include monitoring levels 
of exposure to interest rate risk and assessments of market forecasts for interest rate. Monitoring levels of exposure to various foreign 
currencies and assessments of market forecasts for foreign currency exchange rates. Ageing analyses and monitoring of specific 
credit allowances are undertaken to manage credit risk; liquidity risk is monitored through the development of future rolling cash flow 
forecasts. The Board reviews and agrees policies for managing each of the risks as summarised below.

Primary responsibility for identification and control of financial risks rests with the Audit & Risk Committee under the authority of the 
Board. The board reviews and agrees policies for managing each of the risks identified below, including hedging of foreign currency and 
interest rate risk, credit allowances, and future cash flow forecast projections.

Notes to the Financial 
Statements 

(a) Interest rate risk

The Group’s main interest rate risk relates primarily to the Group’s cash and cash equivalents held in interest bearing accounts.

At reporting date, the Group had the following mix of financial assets and liabilities exposed to Australian variable interest rate risk.

Financial instruments

30 June 2022

Cash

Lease liabilities

Total financial assets 

Interest bearing

Total carrying 
amount

Weighted 
average effective 
interest rate

Fixed / variable 
rate

$'000

$'000

%

15,226

(284)

14,942

15,226

(284)

14,942

0.01%

6.84%

0.12%

30 June 2021

$'000

$'000

%

Cash

Lease liabilities

Total financial assets 

17,293

(430)

16,863

17,293

(430)

16,863

0.01%

6.84%

0.16%

The Group’s policy is to manage its finance costs using a mix of fixed and variable rate debt where possible. At 30 June 2022, the 
Group had no borrowings (2021: nil) and lease liabilities of $284,000 (2021: $430,000).

Sensitivity analysis

The Group constantly analyses its interest rate exposure. Within this analysis consideration is given to potential renewals of existing 
positions, alternative financing, and the mix of fixed and variable interest rates.

The following sensitivity analysis is based on the interest rate risk exposures in existence at the reporting date.

At 30 June 2022, and at 30 June 2021, if interest rates had moved, as illustrated in the table below, with all other variables held 
constant, post tax profit / (losses) and equity would have been affected as follows:

Judgments of reasonably possible movements*:

Consolidated

+ 1% (100 basis points)

-0.5% (50 basis points)

Post Tax Profit

Higher/(Lower)

Equity

Higher/(Lower)

2022

$’000

107

     (53)

2021

$’000

121

(61)

2022

$’000

107

(53)

2021

$’000

121

(61)

*  A 1% increase and a 0.5% decrease is used and represents management’s assessment of the reasonably possible change in interest 

rates.

Variable

Fixed

Variable

Fixed

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2022 ANNUAL REPORT 
AVA GROUP

  |  87

(b) Foreign currency risk

Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in 
foreign exchange rates. The Group’s exposure to the risk of changes in foreign exchange rates relates primarily to the Group’s operating 
activities, and cash balances.

The Group’s exposure to foreign currency risk at the end of the reporting period, expressed in Australian dollars was as follows:

USD

30 June 2022

Cash and cash equivalents

Trade and other receivables

Trade and other payables

Total exposure

30 June 2021

Cash and cash equivalents

Trade and other receivables

Trade and other payables

Total exposure

Foreign currency sensitivity

$’000

6,790

3,114

(306)

9,598

7,026

5,026

(428)

11,624

The following tables demonstrate the sensitivity to a reasonably possible change in the USD exchange rate with all other variables held 
constant. The impact on the Group’s profit before tax is due to changes in the fair value of monetary assets and liabilities. The Group’s 
exposure to foreign currency changes for all other currencies is not material.

USD

30 June 2022

30 June 2021

(c)  Credit risk

% Change in rate

Effect on profit/(loss) before 
tax

Effect on equity

10%

-10%

10%

-10%

$’000

672

(672)

814

(814)

$’000

672

(672)

814

(814)

Credit risk arises from the financial assets of the Group, which comprise cash and cash equivalents, trade and other receivables 
(including contract assets). The Group’s exposure to credit risk arises from potential default of the counter party, with a maximum 
exposure equal to the carrying amount of these instruments, net of any provisions for expected credit losses of those assets. Exposure 
at balance date is addressed in each applicable note.

The Group does not hold any credit derivatives to offset its credit exposure.

The Group trades only with recognised, creditworthy third parties, and as such collateral is not requested nor is it the Group’s policy to 
securitise its trade and other receivables.

It is the Group’s policy that all customers who wish to trade on credit terms are subject to credit verification procedures including an 
assessment of their financial position, past experience and industry reputation.

In addition, receivable balances are monitored on an ongoing basis.

 
 
 
 
 
 
 
 
Notes to the Financial 
Statements 

(d) Liquidity risk

Liquidity risk is the risk that an entity will encounter difficulty in meeting obligations associated with financial liabilities. The Group 
monitors its risk of a shortage of funds using cash flow forecasting and liquidity planning.

The Group’s objective is to maintain a balance between continuity of funding and flexibility through the use of variety of equity and debt 
instruments.

The table below analyses the Group’s financial liabilities into relevant maturity groupings based on their contractual maturities for all 
non-derivatives financial liabilities.

The amounts disclosed in the table are the contractual undiscounted cash flows. The remaining contractual maturities of the Group’s 
financial liabilities are:

 Financial liabilities

12 months or less1

1-5 years2

Over 5 years

Total contractual cash flows

1 Includes trade and other payables and lease liabilities.

2 Relates to lease liabilities 

Consolidated

2021

$’000

8,882

220

-

9,102

2022

$’000

2,395

155

-

2,550

FAIR VALUE
The fair value of financial assets and financial liabilities approximate their carrying amounts as disclosed in the consolidated statement 
of financial position and notes to the consolidated financial statements.

2022 ANNUAL REPORT 
AVA GROUP

  |  89

Country of 
Incorporation

Principal Activity

2022

2021

% Equity Interest

Australia

Manufacture and sale of 
security systems

Country of 
Incorporation

Principal Activity

2022

2021

% Equity Interest

21. Related party disclosure

(a)  Subsidiaries

Name

Parent Entity

Ava Risk Group Ltd

Subsidiaries of Ava Risk Group Ltd

FFT MENA Pty Ltd

Australia

Holding company

Future Fibre Technologies (US) Inc.

USA

Sales Support and other services

Name

Subsidiaries of FFT MENA Pty Ltd

Future Fibre Technologies MENA FZ-LLC  
(in Liquidation)

U.A.E

Sales Support and other

services

Future Fibre Technologies Europe Ltd

United Kingdom

Sales Support and other

services

FFT India Pvt Ltd

India

Sales Support and other

Subsidiaries of MaxSec Group Pty Ltd

BQT Intelligent Security Systems Pty Ltd

4C Satellites Ltd

BQT Solutions (Australia) Pty Ltd

BQT Solutions (SEA) Pte Ltd

Australia

Australia

Australia

Singapore

BQT Solutions (UK) Ltd

United Kingdom

Subsidiaries of BQT Solutions (SEA) Pte Ltd

services

Access Control

Access Control

Access Control

Access Control

Access Control

100

100

100

100

100

100

100

100

100

100

100

60

60

100

100

100

100

100

100

60

60

100

100

100

BQT Solutions (NZ) Ltd

New Zealand

Access Control

100

100

Subsidiaries of BQT Solutions (UK) Ltd

Ava Global DMCC

U.A.E

Secure international logistics

BQT Solutions America Inc

USA

Access Control

Subsidiaries of Ava Global DMCC

Ava Germany GmbH

Germany

Secure international

logistics

Ava USA Inc

USA

Secure international logistics

-

100

-

-

100

100

100

100

Notes to the Financial 
Statements 

Transactions between the Company and its subsidiaries principally arise from the granting of loans and the provision of sales support 
and other services. All transactions undertaken during the financial year with subsidiaries are eliminated in the consolidated financial 
statements.

(b) Ultimate parent

Ava Risk Group Ltd is the ultimate Australian parent entity and the ultimate parent of the Group.

(c)  Terms and conditions of transactions with related parties

Sales to and purchases from related parties are made in arm’s length transactions both at normal market prices and on normal 
commercial terms unless otherwise stated.

22.  Key management personnel

a)  Compensation for Key Management Personnel

Short-term employee benefits

Bonus on Sale of business

Post-employment and other long-term benefits

Termination benefits

Share-based payments

Total compensation

(b) Loans to/from Key Management Personnel

Consolidated

2021

$

2022

$

1,540,447

3,241,172

12,977,845

105,663

-

258,388

-

139,178

153,619

64,487

14,882,343

3,598,456

There were no loans to directors or key management personnel during the year ending 30 June 2022 (2021: nil).

(c)  Other transactions and balances with Key Management Personnel and their related parties

DIRECTORS
During the current and previous financial year, the Group transacted with related entities of directors, other than in their capacity as 
director as follows:

The Consolidated Entity purchased consulting services from Pierce Group Asia Pte Limited and Pierce Asia Pty Ltd, related entities 
through Chairman and Non-Executive Director, David Cronin, for an amount of $219,000 (2021: $253,230). Accounts Payable balance 
at 30 June 2022 totals $44,812 (FY2021: $nil). These arrangements were in the normal course of business and included amounts 
related to the provision of consultancy and administration services, and general office expenses provided by the related entities for the 
benefit of the Consolidated Entity.

There were no other transactions with other KMP during the year ended 30 June 2022 (FY2021 none).

2022 ANNUAL REPORT 
AVA GROUP

  |  91

(a)  Recognised share-based payment expense

The expense recognised for employee and corporate services received during the year is shown in the table below:

Expenses arising from equity-settled share-based payment transactions:

Share options

Performance rights

(b) Types of share-based payments

FY 22 GRANTS
Senior Executive Grants

Consolidated

2021

$’000

89

132

221

2022

$’000

-

352

352

During the financial year ended 30 June 2022, the Company granted performance rights as part of remuneration to three senior 
executives, Robert Broomfield, Neville Joyce and Matthew Nye-Hingston as well as another employee. The fair value of each 
performance right was calculated using an option pricing model as discussed below.

Non-Executive Directors Grants

During the financial year ended 30 June 2022, the Company granted performance rights as part of remuneration to three Non-
Executive directors David Cronin, Mark Stevens, and Michael McGeever.

The performance rights issued to the Non-Executive directors vest on 5 October 2022 subject to the Company’s market traded share 
price being at least 49 cents or above across 30 consecutive days in September 2022.

FY 21 GRANTS
During the financial year ended 30 June 2021, the Company granted performance rights as part of remuneration to three senior 
executives, Robert Broomfield, Leigh Davis and Matthew Nye-Hingston as well as another employee. The fair value of each 
performance right was calculated using an option pricing model as discussed below.

The performance share rights were split into two equal tranches one of which will vest at 31 August 2022 with the second tranche 
vesting on 31 August 2023. The vesting conditions are based on achievement of pre-defined performance KPIs and continuity of 
employment.

Refer to point (d) for the model inputs relating to the fair value of the performance rights.

During the year ended 30 June 2021, the group granted 500,000 options to the former CEO and Executive Director Scott Basham. 
The exercise price is $0.15. The fair value of the options was based on a Black Scholes option pricing model. The options are split into 
two equal tranches, one vested on 31 December 2020 and the second vested on 30 June 2021. Both tranches have an expiry date of 31 
December 2022, and were exercised in January 2022.

(c)  Summaries of performance rights and share options granted

i.  Share Options

Outstanding at the beginning of the year

Granted during the year

Exercised during the year

Forfeited lapsed, and other movements during the year

Outstanding Share Options

2022

Number

2021

Number

3,250,000

8,200,000

-

500,000

(3,250,000)

(5,449,938)

-

-

(62)

3,250,000

 
 
Notes to the Financial 
Statements 

ii. Performance Share Rights

Outstanding at the beginning of the year

Granted during the year

Exercised during the year

Forfeited lapsed, and other movements during the year

Total share-based payments

(d) Option and performance rights pricing models

2022

Number

1,765,173

1,837,129

(1,033,783)

2021

Number

3,668,632

1,205,537

(813,896)

(621,730)

(2,295,100)

1,946,789

1,765,173

The fair value of the equity-settled share options or performance rights granted is estimated as at the date of grant using a Black- 
Scholes model taking into account the terms and conditions upon which the options or performance rights were granted. The fair value 
is derived from the Black-Scholes model using the closing share price of Ava Risk Group ordinary shares on grant date, Australian 
Government long-term bond interest rates as published by the Reserve Bank of Australia as a proxy for the risk-free interest rate, having 
regard for the bond maturity that is most closely aligned to the period of time remaining until the options/performance rights expiry 
date, and the option/performance rights exercise prices and quantities as noted above. Historical price volatility was used to estimate 
expected price volatility, over the expected life of the options and performance rights.

The model inputs for performance rights granted during in respect of remuneration included:

FY 2022 PERFORMANCE SHARE RIGHTS GRANTED

Number of performance rights granted

Fair value of performance rights granted (prior to forfeitures)

Exercise price:

Grant date:

Expiry date (Tranche 1):

Expiry date (Tranche 2):

Share price at grant date:

Expected price volatility of the Company’s shares:

Expected dividend yield:

Risk-free interest rate:

1,001,336

$545,728

$-

167,939

$75,607

$-

600,000

$171,660

$-

67,854

$35,308

$-

1/09/2021

28/10/2021

28/10/2021

31/01/2022

31/08/2023

31/08/2023

5/10/2022

31/08/2023

31/08/2024

31/08/2024

0.55

0.84%

0%

0.16%

0.46

0.66%

0%

0.10%

N/a

0.46

0.85%

0%

1.47%

31/08/2024

0.46

0.66%

0%

0.10%

 
FY 2021 PERFORMANCE SHARE RIGHTS GRANTED

Number of performance rights granted

Fair value of performance rights granted (prior to forfeitures)

Exercise price:

Grant date:

Expiry date (Tranche 1):

Expiry date (Tranche 2):

Share price at grant date:

Expected price volatility of the Company’s shares:

Expected dividend yield:

Risk-free interest rate:

There were no share options issued in financial year ended 30 June 2022.

FY 2021 SHARE OPTIONS GRANTED

Number of share options granted

Fair value of share options granted (prior to forfeitures)

Exercise price:

Grant date:

Expiry date

Share price at grant date:

Expected price volatility of the Company’s shares:

Expected dividend yield:

Risk-free interest rate:

23. Commitments

2022 ANNUAL REPORT 
AVA GROUP

  |  93

353,419

$115,745

$-

852,118

$519,792

$-

29/10/2020

30/10/2020

31/08/2022

31/08/2022

31/08/2023

31/08/2023

$0.65

98.95%

0.00%

0.13%

$0.61

99.08%

0.00%

0.13%

250,000

$43,691

$0.15

250,000

$45,126

$0.15

9/09/2020

9/09/2020

31/12/2021

31/12/2021

$0.30

93.22%

0.00%

0.13%

$0.30

103.04%

0.00%

0.13%

At 30 June 2022, the Group had commitments of $352,000 relating to the purchase of Fibre Optic cable with its main supplier.

Notes to the Financial 
Statements 

24. Discontinued Operations

Sale of International Valuables Logistics (IVL)

In October 2021, the Group sold its International Valuables Logistics (IVL). The IVL Segment was not previously classified as held-for-
sale or as a discontinued operation. The comparative consolidated statement of comprehensive Income has been re- presented to show 
the discontinued operation separately from continuing operations.

(a)  Financial performance and cash flow information

Revenue from contracts with customers

Other income

Revenue and other income

Total Expenses

Profit before income tax for the period

Income tax expense

Profit from discontinued operations

Gain on sale of discontinued operations (see note (b))

Profit after tax for the period from discontinued operations

The net cash flows generated by IVL, are as follows

Operating

Financing

Investing

Net cash inflow (outflow)

Earnings per share – discontinued

Basic earnings per share

Diluted earnings per share

Consolidated

7-Oct-21

30-Jun-21

$’000

11,075

-

11,075

(9,157)

1,918

(38)

1,880

31,914

33,794

$’000

40,340

67

40,407

(33,330)

7,077

-

7,077

-

7,077

Consolidated

7-Oct-21

30-Jun-21

$’000

947

(32)

(6)

909

cents

13.90

13.73

$’000

5,093

(56)

(7)

5,030

Consolidated

cents

2.94

2.86

(b) Details of the sale of the subsidiaries

Consideration

Performance plan paid to management and employees of AVA Global

Consideration received, paid in cash

Carrying amount of net assets sold

Transaction costs incurred

Gain on sale before reclassification of foreign currency reserve

Reclassification of foreign currency translation reserve

Gain on sale of discontinued operation

(c) Carrying amounts of assets and liabilities sold

ASSETS

Current Assets

Cash and cash equivalents

Receivables

Inventories

Total Current Assets

Non-Current Assets

Plant and equipment

Intangible assets

Right of use assets

Total Non-Current Assets

TOTAL ASSETS

LIABILITIES

Current Liabilities

Payables

Tax liabilities

Other liabilities

TOTAL LIABILITIES

NET ASSETS

2022 ANNUAL REPORT 
AVA GROUP

  |  95

7-Oct-21

$’000

62,187

(20,308)

41,879

(9,033)

(357)

32,489

(575)

31,914

7-Oct-21

$’000

5,053

4,909

39

10,001

6

4,687

67

4,760

14,761

5,639

36

53

5,728

9,033

(d) Subsidiaries disposed

The IVL Segment comprised of the following entities:

Name

AVA Global DMCC

AVA Germany GmbH

AVA USA Inc

Country of 
incorporation

% Equity 
interest

U.A.E

Germany

USA

100

100

100

 
Notes to the Financial 
Statements 

25.  Parent Entity Information

(a)  Summary financial information

The individual financial statements for the parent entity show the following aggregate amounts:

Ava Risk Group Limited:

Summarised statement of financial position 

Assets

Current Assets

Non-Current Assets

Total assets

Liabilities

Current liabilities 

Payables

Contract liabilities

Borrowings

Lease liabilities

Provisions

Current Liabilities

Non-Current Liabilities

Provisions

Lease liabilities

Contract liabilities

Non-Current Liabilities

Total Liabilities

Net (Liabilities) Assets

Equity

Contributed equity

Accumulated losses

Reserves

Total Equity

2022

$’000

13,421

14,573

27,994

1,549

212

2,904

68

1,022

5,755

47

125

272

444

6,199

21,795

2021

$’000

14,944

16,116

31,060

1,295

214

-

132

933

2,574

69

193

310

572

3,146

27,914

50,793

(30,742)

1,744

21,795

59,062

(32,540)

1,392

27,914

 
Ava Risk Group Limited:

Summarised statement of comprehensive income 

Profit for the year

Other comprehensive income for the year

Total comprehensive income of the parent entity

(b) Guarantees entered into by the parent entity

2022 ANNUAL REPORT 
AVA GROUP

  |  97

2022

$’000

33,384

-

33,384

2021

$’000

4,185

-

4,185

The parent entity has not provided any financial guarantees in respect of subsidiaries entities.

(c)  Contingent liabilities of the parent entity

The parent entity did not have any contingent liabilities as at 30 June 2022 or 30 June 2021.

(d) Contractual commitments for the acquisition of property, plant or equipment

As at 30 June 2022, the parent entity had commitments of $352,000 relating to the purchase of Fibre Optic cable with its main 
supplier (30 June 2021: None).

26.   Auditor’s remuneration

The auditor of Ava Risk Group is for the year ended 30 June 2021 was Ernst & Young.

 Auditor’s renumeration

Amounts received or due and receivable by the company’s auditor for:

Consolidated

2022

$

2021

$

 -  Fees for auditing the statutory financial report of the parent covering the group and auditing the 

255,000

238,000

statutory financial reports of any controlled entities

-  Fees for assurance services that are required by legislation to be provided by the auditor

-   Fees for other assurance and agreed-upon-procedures services under other legislation or contractual 

arrangements where there is discretion as to whether the service is provided by the auditor or another 
firm

Fees or other services

- Tax compliance and tax advice services

Total fees to Ernst & Young

 Auditor’s renumeration

Amounts received or due and receivable by foreign entities of Ernst & Young for:

 - Audit and review of the financial statements 

-

-

-

-

-

-

71,600

326,600

64,000

302,000

Consolidated

2022

$

10,500

10,500

2021

$

25,250

25,250

Notes to the Financial 
Statements 

27. Events after the Balance Sheet Date

On 1 August 2022, the Group announced into a Sale and Purchase Agreement to acquire 100% of the shareholding of MTD Holdings 
Limited, the parent company of GJD Manufacturing Limited (“GJD”).

GJD is a UK-based security equipment designer and manufacturer, specialising in intruder detection systems. Its products include 
professional grade external detector equipment as well as infrared and white-light LED illuminators and Automatic Number Plate 
Recognition cameras. GJD counts some of the UK and Europe’s most security conscious end users as customers and has a growing 
OEM sales channel across multiple sectors, including well-known multinational engineering and technology companies.

The acquisition price of approximately $7.8 million was funded 60% in cash and 40% in AVA shares. The cash consideration has been 
paid and share consideration is based on the last share price on trading day before 1 August 2022.

Given the close proximity of the acquisition to the approval date of these financial statements, the Purchase Price Allocation is yet to 
commence and as a result, the required AASB 3 Business Combination disclosures cannot be made.

Directors’  
Declaration

In accordance with a resolution of the directors of Ava Risk Group Limited, I state that:

1. 

In the opinion of the directors:

(a)   the financial statements, notes and the additional disclosures included in the directors’ report designated as audited, of the 

Company and of the Consolidated Entity are in accordance with the Corporations Act 2001, including:

(i) 

 giving a true and fair view of the Company’s and Consolidated Entity’s financial position as at 30 June 2022 and of their 
performance for the year ended on that date; and

(ii)   complying with Accounting Standards and Corporations Regulations 2001, and other mandatory professional reporting 

requirements;

(iii)  also comply with International Financial Reporting Standards as stated in Note 1.1 of the consolidated financial statements; and

(b)  there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

2. 

 This declaration has been made after receiving the declarations required to be made by the chief executive officer and chief 
financial officer to the directors in accordance with section 295A of the Corporations Act 2001 for the financial year ended 30 June 
2022.

On behalf of the Board

David Cronin 
Chairman

Melbourne, 29 August 2022

2022 ANNUAL REPORT 
AVA GROUP

  |  101

2022 ANNUAL REPORT 
AVA GROUP

  |  103

2022 ANNUAL REPORT 
AVA GROUP

  |  105

Shareholder 
Information

Distribution of equity securities (as at 18 August 2022)

ORDINARY SHARE CAPITAL

242,963,185 fully paid ordinary shares are held by 3,763 individual shareholders.

All issued ordinary shares carry one vote per share and carry the rights to dividends.

The numbers of shareholders, by size of holding, in each class are:

Size of shareholding

Number of holders

Ordinary shares held

% of issued capital

1 – 1,000

1,001 – 5,000

5,001 – 10,000

10,001 – 100,000

100,001 and over

Total

375

1,318

660

1,187

223

3,763

199,944

3,703,769

5,302,231

37,980,520

195,776,721

242,963,185

0.08%

1.52%

2.18%

15.63%

80.58%

100.00%

The number of shareholders holding less than a marketable parcel of 1,851 shares (based on the share price of $0.27 on  
18 August 2022 is 181) and they hold 32,893 shares.

Substantial shareholders (as at 18 August 2022)

The names of substantial shareholders who have notified the Company in accordance with section 671B of the Corporations Act 2001 are:

Name of Shareholder

Pandon Holdings Pte Limited

Valwren Pty Ltd

Barnaby Investments Pty Ltd

Fully paid ordinary shares

Number of shares

% of issued 
capital 

32,463,070

14,133,800

11,853,886

13.36%

5.82%

4.88%

58,450,756

24.06%

 
Twenty largest shareholders (as at 18 August 2022)

Name of Shareholder

Number of shares

% of issued 
capital 

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

BELL POTTER NOMINEES LTD 

BNP PARIBAS NOMS PTY LTD 

HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED

MR STEPHEN ROSS CAREW 

BANNABY INVESTMENTS PTY LIMITED 

DIXSON TRUST PTY LIMITED

VALWREN PTY LIMITED 

VALWREN PTY LIMITED 

CITICORP NOMINEES PTY LIMITED

CHAG PTY LTD

MR DAVID MALCOLM SOUTH

BFA SUPER PTY LTD 

MR ROBERT ANDREW BROOMFIELD

CHERYL LEE TAPANES

GOLDRUSH FUND PTY LTD 

HSBC CUSTODY NOMINEES (AUSTRALIA) LIMITED 

20

AVALON AMBER PTY LTD

Voting Rights

All ordinary shares (whether fully paid or not) carry one vote per share without restriction.

31,950,717

17,313,575

11,086,753

10,000,000

9,948,859

7,339,998

6,750,000

6,000,000

5,967,711

4,400,000

4,250,000

2,978,384

2,713,379

2,600,000

2,000,000

1,467,963

1,406,000

1,377,777

1,347,705

1,344,330

13.15%

7.13%

4.56%

4.12%

4.10%

3.02%

2.78%

2.47%

2.46%

1.81%

1.75%

1.23%

1.12%

1.07%

0.82%

0.60%

0.58%

0.57%

0.56%

0.55%

132,243,151

54.43%

 
www.theavagroup.com