2017 ANNUAL REPORT
(cid:1)
(cid:1)
(cid:1)
Dear Stockholder,
We are back to our normal annual meeting schedule this year with the 2018 annual meeting falling
approximately five months after our December 31 fiscal year end, a common time line. If it seems like our
annual meetings are running close together, you are perceptive. There is an explanation. For your
convenience and for cost reduction purposes, our 2017 annual meeting was delayed until November in order
to allow for voting on Board member positions and the approvals of our independent public accountant for
2017 and the 2017 Equity Incentive Plan all in one meeting.
Fiscal 2017 was good to your Bancorp 34 franchise. Despite major disruptions in the financial
markets in early 2017 from the uncertainty surrounding the new Trump administration, the effects of three
Federal Reserve interest rate increases adding 75 basis points to short term funding costs and the final
passage of an important new tax law, we grew our loan portfolio and balance sheet, materially increased
pre-tax operating income, maintained a strong balance sheet position and further increased stockholder
value through stock price appreciation and the initiation of stock repurchases. The following briefly
summarizes each of those accomplishments.
GROWTH & OPERATING PERFORMANCE
Our balance sheet growth continued in 2017, although not at the pace of 2016. Portfolio loan growth
was a respectable 7% in 2017 compared to 26% in 2016. Deposits grew 5% in 2017 compared to a decrease
of 1% in 2016.
Pre-tax income for 2017 improved 107% to $2.3 million compared to $1.1 million in 2016.
However, due primarily to deferred tax asset valuation adjustments in each year, net income for 2017 was
$361 thousand compared to $5.3 million in 2016.
Deferred tax asset valuation adjustments represented a net favorable $3.0 million increase in assets and
equity when we consider 2017 and 2016 together, but also a net $5.4 million decrease in income when you
compare 2017 to 2016. Those adjustments by year included:
•(cid:1) 2017 - Recognized $1.2 million of tax expense from the write-down of deferred tax assets due to the
reduction in future Federal tax rates under the Tax Cuts and Jobs Act.
•(cid:1) 2016 – Recognized $4.2 million of net income tax benefit from bringing deferred tax assets back on-
balance-sheet after determining the future realization of those asset values was “more likely than not” under
GAAP supported by three-year look-back and projected future taxable income.
The 107% pre-tax income improvement in 2017 over the prior year was due to an 11% increase in
revenue and a 44% decrease in the provision for loan losses, partially offset by a 9% increase in non-interest
expense. Revenue growth included a 16% increase in net interest income from a larger earning-asset
volume and a 12 basis point increase in net interest margin to a healthy 4.38% despite the rate hikes
discussed above, and a 6% increase in noninterest income mostly driven by increases of 6% in mortgage
loan sales gains and 22% in SBA and USDA loan sales gains.
STRONG BALANCE SHEET
CAPITAL - In terms of capital strength, Bancorp 34’s equity to assets at December 31, 2017 was a
healthy 15.16% and Bank 34’s Tier 1 Risk-Based Capital Ratio was 15.96%, compared to an average of
13.19% for all FDIC-insured banks. This level of capital provides significant flexibility in supporting
continued organic growth and/or acquisitions, and still provides ample capital resources if needed to offset
the potential financial impacts of unanticipated loan quality problems or other potential unforeseen
operating losses.
CREDIT QUALITY AND RESERVES – Credit quality has continuously improved over the past few
years and was evidenced in 2017 by no foreclosed properties on our balance sheet and net recoveries
improving our credit reserves as opposed to the more common situation where net charge-offs are reducing
them. Our allowance for loan losses represented 1.29% of total gross loans less acquired loans at year end.
Our 1.62% nonperforming assets to total assets ratio on December 31, 2017 was down from 1.81% on
December 31, 2016, but still above industry averages. However, we believe the current carrying values of
those assets are at realistic levels and the risk of material credit losses on those assets is mitigated as 66%
of those balances are guaranteed by the SBA.
CAPITAL ACTIVITIES & STOCKHOLDER RETURN
STOCK REPURCHASES - In an effort to improve long-term stockholder return by leveraging its
existing capital and improving go-forward return on equity (ROE), Bancorp 34 adopted a stock repurchase
program on October 24, 2017 authorizing repurchases of up to 5% of its shares. Through year end, 28,000
shares were purchased under that program at $14.75 per share. Future purchases may be made up to the
total authorized share amount when shares are readily available in the market and prices appear attractive.
EQUITY INCENTIVE PLAN – At our November 2017 annual stockholder meeting, our stockholders
approved the 2017 Equity Incentive Plan. In December the first grants were made under that plan to key
members of management and the Board. That plan is intended to strengthen the bond between management
and stockholders by encouraging them to continue to strive for improvement in franchise values that
enhance the interests of all stockholders.
STOCK PRICE - Stock prices may fluctuate due to uncontrollable short-term changes in market
sentiment, but longer term prices can represent investors perceived valuation of the company considering
projected future earnings and franchise management. In any case, it is one of the most important elements
of stockholder return. Bancorp 34 stock has performed well with 89% appreciation since August 31, 2014
when it established a major foothold in Arizona through the acquisition of Bank 1440, 48% since the
October 2016 2nd step conversion stock offering at $10 per share, and 17% in calendar 2017 alone. We
closed 2017 at $14.75 per share.
DIVIDENDS – Dividends can also be an important element of stockholder return. Bancorp 34
suspended the payment of regular dividends in July 2012 due to operating losses driven by deteriorating
credit quality from the recession. Bancorp 34 returned to profitability in the second half of 2014, but chose
to invest in franchise growth with the August 2014 acquisition of Bank 1440 and rapid balance sheet growth
in the following few years. In late 2016, our capital level increased due to a $15.9 million capital infusion
in October from a well-received stock offering done in coordination with our 2nd step conversion and
another $4.2 million from returning deferred tax assets to our balance sheet in December. Recognizing our
stockholders had been patient, our balance sheet was strong, operating earnings were improving and the
difficulty of leveraging this new capital to improve return on equity, Bancorp 34 declared a special dividend
of $1.25 per share on April 11, 2018. This special dividend will be paid on May 9, 2018 to stockholders of
record as of April 25, 2018.
We assure you we have been, and will continue to, strive for franchise value improvements. On
behalf of every member of the Bancorp 34 team and the Board of Directors, we thank you for your continued
support and for entrusting us with your financial assets.
Very truly yours,
Jill Gutierrez
Chief Executive Officer
[This page has intentionally been left blank.]
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(cid:2) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended December 31, 2017
OR
(cid:1) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____________ to _______________
Commission File Number: 001-37912
Bancorp 34, Inc.
(Exact Name of Registrant as Specified in its Charter)
Maryland
(State or Other Jurisdiction of Incorporation
or Organization)
500 East 10th Street, Alamogordo, New Mexico
(Address of Principal Executive Offices)
74-2819148
(I.R.S. Employer Identification Number)
88310
(Zip Code)
(575) 437-9334
(Registrant’s Telephone Number Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
(Title of Class)
Common Stock, par value $0.01 per share
(Name of exchange on which registered)
The NASDAQ Stock Market LLC
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes (cid:1) No (cid:2)
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.
Yes (cid:1) No (cid:2)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file reports),
and (2) has been subject to such filing requirements for the past 90 days.
Yes (cid:2) No (cid:1)
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months
(or such shorter period that the registrant was required to submit and post such files). Yes (cid:2) No (cid:1)
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not
contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. (cid:1)
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller
reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer (cid:1) Accelerated filer (cid:1) Non-accelerated filer (cid:1) Smaller reporting
company (cid:2) Emerging growth company (cid:2)
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for
complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. (cid:1)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes (cid:1) No (cid:2)
As of March 13, 2018 there were 3,388,601 shares outstanding of the registrant’s common stock with $0.01 par value. The
aggregate value of the voting and non-voting common stock held by non-affiliates of the registrant, computed by reference to the
closing price of the common stock as of June 30, 2017 of $14.04, was $43.5 million.
1. Portions of the Proxy Statement for the 2018 Annual Meeting of Stockholders. (Part III)
DOCUMENTS INCORPORATED BY REFERENCE
TABLE OF CONTENTS
PAGE
PART I
Business
ITEM 1.
ITEM 1A. Risk Factors
ITEM 1B. Unresolved Staff Comments
ITEM 2.
ITEM 3.
ITEM 4. Mine Safety Disclosures
Properties
Legal Proceedings
PART II
Selected Financial Data
ITEM 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
ITEM 6.
ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk
Financial Statements and Supplementary Data
ITEM 8.
ITEM 9.
Changes In and Disagreements With Accountants on Accounting and Financial Disclosure
ITEM 9A. Controls and Procedures
ITEM 9B. Other Information
PART III
ITEM 10. Directors, Executive Officers and Corporate Governance
ITEM 11. Executive Compensation
ITEM 12.
ITEM 13. Certain Relationships and Related Transactions, and Director Independence
ITEM 14.
Principal Accountant Fees and Services
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
PART IV
ITEM 15. Exhibits and Financial Statement Schedules
ITEM 16.
SIGNATURES
Form 10-K Summary
1
26
26
26
26
26
26
28
30
49
50
94
94
94
94
94
95
95
95
96
97
98
ITEM 1. Business
Forward Looking Statements
PART I
This Report contains certain “forward-looking statements” which may be identified by the use of words such as “believe,”
“project,” “intend,” “plans,” “seek,” “will,” “would,” “may,” “expect,” “anticipate,” “should,” “planned,” “estimated” and
“potential.” These forward-looking statements include, but are not limited to:
●
●
●
●
statements of our goals, intentions and expectations;
statements regarding our business plans, prospects, growth and operating strategies;
statements regarding the asset quality of our loan and investment portfolios; and
estimates of our risks and future costs and benefits.
These forward-looking statements are based on current beliefs and expectations of our management and are inherently
subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control.
In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that
are subject to change.
The following factors, among others, could cause actual results to differ materially from the anticipated results or other
expectations expressed in the forward-looking statements:
●
●
●
●
●
●
●
●
●
●
●
●
general economic conditions, either nationally or in our market areas, including employment prospects, that are worse
than expected;
severe weather, natural disasters and other external events such as tsunamis, hurricanes, fires and earthquakes;
competition among depository and other financial institutions;
inflation and changes in the interest rate environment that reduce our margins or reduce our mortgage banking
revenues or the fair value of financial instruments, or reduce the origination levels in our lending business, or increase
the level of defaults, losses and prepayments on loans we have made and/or will make whether held in portfolio or
sold in the secondary markets;
adverse changes in the securities or secondary mortgage markets;
changes in laws or government regulations or policies affecting financial institutions, as well as the impact of laws
and regulations, including changes in regulatory fees and capital requirements;
changes in monetary or fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal
Reserve Board;
our ability to manage operations in current economic conditions;
our ability to manage market risk, credit risk, liquidity and operational risk;
our ability to enter new markets successfully and capitalize on growth opportunities;
our ability to implement changes in our business strategies;
our ability to successfully integrate into our operations any assets, liabilities, customers, systems and management
personnel we have acquired or may acquire and our ability to realize related revenue synergies and cost savings within
expected time frames and any acquisition goodwill charges related thereto;
1
●
●
●
●
●
●
●
●
●
●
●
●
●
●
changes in consumer demand, borrowing and savings habits;
our ability to access cost-effective funding;
changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial
Accounting Standards Board, the Securities and Exchange Commission and the Public Company Accounting
Oversight Board;
changes in the level of government support for housing finance;
changes in the level and direction of loan delinquencies and write-offs and changes in estimates of the adequacy of
the allowance for loan losses;
fluctuations in real estate values and both residential and commercial real estate market conditions;
demand for loans and deposits in our market area;
cyber-attacks, computer viruses and other technological risks that may breach the security of our websites or other
systems to obtain unauthorized access to confidential information and destroy data or disable our systems;
technological changes that may be more difficult or expensive than expected;
the ability of third-party providers to perform their obligations to us;
the ability of the U.S. Government to manage federal debt limits;
our ability to attract and retain key employees;
changes in our organization, compensation and benefit plans; and
changes in the financial condition, results of operations or future prospects of issuers of securities we own.
Because of these and other uncertainties, our actual future results may be materially different from the results indicated by
these forward-looking statements.
2
Bancorp 34, Inc.
Bancorp 34, Inc. (the “Company”), a Maryland corporation that was organized in 2016, is a savings and loan holding
company headquartered in Alamogordo, New Mexico. Bancorp 34, Inc.’s common stock is quoted on NASDAQ under the symbol
“BCTF.” Bancorp 34, Inc. conducts its operations primarily through its wholly owned subsidiary, Bank 34, a federally chartered
savings association. Bancorp 34, Inc. manages its operations as one unit, and thus does not have separate operating segments. At
December 31, 2017, Bancorp 34, Inc. had total assets of $336.2 million, loans held for investment of $261.0 million, available-for-
sale securities of $24.4 million, deposits of $235.6 million, and stockholders’ equity of $51.0 million.
The Company was formed to be the successor to Alamogordo Financial Corp. upon completion of the second step mutual-
to-stock conversion (the “Conversion”) of AF Mutual Holding Company (the “MHC”), the top tier mutual holding company of
Alamogordo Financial Corp. Alamogordo Financial Corp. was the former mid-tier holding company for Bank 34. Prior to completion
of the Conversion, approximately 54.7% of the shares of common stock of Alamogordo Financial Corp. were owned by the MHC.
In conjunction with the Conversion, the MHC and Alamogordo Financial Corp. merged into the Company. The Conversion was
completed on October 11, 2016. The Company sold a total of 1,879,484 shares of common stock at $10.00 per share in the second-
step offering. Concurrent with the completion of the stock offering, each share of Alamogordo Financial Corp. stock owned by
public stockholders (stockholders other than the MHC) was exchanged for 2.0473 shares of Company common stock. The
Conversion was accounted for as a capital raising transaction by entities under common control. The historical financial results of
the MHC are immaterial to the results of the Company and therefore the net assets of the MHC have been reflected as an increase
to stockholders’ equity.
As a result of the Conversion, all share and per share information for periods prior to October 11, 2016 has been revised to
reflect the 2.0473-to-one exchange ratio. Such revised financial information presented in this Form 10-K is derived from the
consolidated financial statements of Alamogordo Financial Corp. and its subsidiaries.
The executive offices of Bancorp 34, Inc. are located at 500 East 10th Street, Alamogordo, New Mexico 88310, and its
telephone number is (575) 437-9334. Bancorp 34, Inc. is subject to comprehensive regulation and examination by the Board of
Governors of the Federal Reserve System.
Bank 34
Bank 34 operates four full-service banking centers, one each in Otero and Dona Ana counties in New Mexico and two in
Maricopa County, Arizona. Bank 34’s New Mexico offices include the main office and corporate headquarters located in
Alamogordo and a branch office in Las Cruces. The Bank’s Arizona branch offices include the regional headquarters located in
Scottsdale and a branch office in Peoria. Bank 34 also operates ten residential mortgage loan production offices, one each in El Paso,
Texas, Phoenix, Arizona, Yuma, Arizona, Albuquerque, New Mexico, Rio Rancho, New Mexico, Tubac, Arizona, Medford, Oregon,
West Linn, Oregon, Puyallup, Washington, and Lynnwood, Washington.
Bank 34’s business model focuses on two primary areas. The commercial focus is on the credit, deposit and treasury
management needs of small businesses and real estate professionals and investors. Bank 34 originates conventional, SBA and USDA
loans within its primary market areas. Commercial loan types offered include: owner and non-owner occupied real estate (including
construction loans), multi-family loans, and commercial and industrial loans. The consumer focus is on residential construction and
mortgage loan needs together with deposit, online banking and ancillary financial service needs of families and businesses served
by Bank 34. While most of Bank 34’s one- to four-family residential real estate loans are secured by properties in the counties served
by its branch offices and its loan production offices, it does actively seek one- to four-family residential real estate loans in other
areas of the Southwest and Western United States.
Bank 34 originates deposits from its business and consumer customers predominantly from the areas where its branch
offices are located. While Bank 34’s savings and loan origins still reflect a relatively high percentage of certificate of deposit balances
to total deposits, the recent emphasis on business operating accounts and checking and money market accounts of consumers is
consistent with Bank 34’s ongoing migration to a bank business model.
Bank 34 is subject to comprehensive regulation and examination by the Office of the Comptroller of the Currency. Bank
34 is a member of the Federal Home Loan Bank system. Our website address is www.Bank34.com. Information on our website is
not considered a part of this report.
3
Business Strategy
Our goal is to enhance long-term stockholder and franchise value by executing a safe and sound growth strategy that
produces increasing earnings. We have sought to accomplish this objective by implementing a business strategy designed to grow
our loan portfolio while maintaining a strong capital position and solid asset quality.
•(cid:1)
•(cid:1)
Our current business strategy consists of the following:
Continued commercial loan growth. Our expansion to the Arizona market with our acquisition of Bank 1440 in August
2014 continues to provide a significant source of new commercial clients to supplement the New Mexico region of our
franchise. Our Arizona market has experienced strong population and job growth, contributing to favorable economic
conditions for generating new commercial loans. Our commercial real estate loans are generally secured by properties
used for business purposes such as hotels, office buildings and industrial and retail facilities. In all of our markets, we seek
commercial loan customers (both commercial real estate and commercial and industrial) with whom we can establish
multiple lending relationships and provide other services, such as business checking accounts. We target new commercial
real estate loan originations to experienced, growing small- and mid-size owners and investors in our market area. In
addition to commercial real estate loans, we originate multi-family real estate loans to experienced, growing small- and
mid-size owners and investors in our market areas. Our multi-family real estate loans are generally secured by properties
consisting of five to 40 rental units.
We grew commercial real estate loans (including multi-family real estate loans) and commercial and industrial loans 11%
in 2017 and 31% in 2016. Commercial loan growth in the Arizona region has outpaced New Mexico and represented 61%
and 100% of growth in 2017 and 2016, respectively. Commercial loans in our Arizona region represented 69% and 70% of
our total commercial loans outstanding as of December 31, 2017 and 2016, respectively. Commercial real estate and
commercial and industrial loans totaled 86.7% of our loan portfolio at December 31, 2017 compared to 84.0% at December
31, 2016.
In addition, we continue to seek and originate SBA credits and we are actively pursuing other government-sponsored loan
programs, such as those offered through the USDA, as a way to generate government-guaranteed loans with the
opportunity to sell the guaranteed portion of the loan at a premium and retain the non- guaranteed portion as well as the
servicing rights. We sold $11.7 million and $10.6 million SBA and USDA loans in the secondary market during the years
ended December 31, 2017 and 2016, respectively, recognizing gains of $1.0 million and $839,000 directly into income
during those periods. We also intend to build on our experience of selectively pursuing construction lending to established
builders with proven track records.
Continued expansion of our mortgage banking footprint and corresponding areas of operational strength. We sold
$252.8 million of mortgage loans during the year ended December 31, 2017, generating $10.4 million in noninterest
income and sold $259.4 million of mortgage loans during the year ended December 31, 2016, generating $9.8 million in
noninterest income. We continue to add experienced mortgage lending personnel, consistent with recent and future growth
opportunities, to further leverage our overall scalable business model. In February 2016, we expanded our physical
mortgage origination footprint to Lynnwood and Puyallup, Washington, Medford, Oregon and Tucson, Arizona
(subsequently moved to Tubac, Arizona), with loan production offices and established mortgage origination teams in each
market area. We conducted similar expansion to West Linn, Oregon, Rio Rancho, New Mexico, and Yuma, Arizona in
2017. Subject to market conditions, and particularly changes in the interest rate environment, we intend to continue to
grow our mortgage banking business. Such growth may occur through regional expansion, online origination, or both. We
seek experienced lending teams in attractive market areas. We believe we have managed our mortgage banking operations
to provide cost-management flexibility in the event of unfavorable economic conditions or increases in market interest
rates.
4
●
●
●
Disciplined expansion through organic growth and opportunistic bank or branch acquisitions. We completed our acquisition
of Bank 1440 in August 2014. While we expect organic growth will be our primary strategic focus, we will also consider
acquisition opportunities that we believe would enhance the value of our franchise and yield potential financial benefits for our
stockholders. We may also open additional loan production offices that focus on mortgage banking and/or commercial lending,
which would add to our existing loan production offices in the states of Arizona, New Mexico, Oregon, Texas and Washington.
Manage credit risk to maintain a low level of nonperforming assets. We believe strong asset quality is a key to our long-
term financial success, and we have maintained this focus through our acquisition of Bank 1440 and our subsequent increase
in commercial lending during 2015, 2016 and 2017. Our strategy for credit risk management focuses on having a very
experienced team of credit professionals, well-defined policies and procedures, appropriate loan underwriting criteria and
active credit monitoring. Our nonperforming assets to total assets ratio was 1.62% as of December 31, 2017, 1.81% as of
December 31, 2016 and 0.79% as of December 31, 2015. Over 50% of our nonperforming assets as of December 31, 2017 are
covered by government guarantees.
Increase core deposits, with emphasis on low cost commercial demand deposits. We seek core deposits to provide a stable
source of funds for loan growth, at costs consistent with improving our interest rate spread and profitability. Core deposits also
help us maintain loan-to-deposit ratios at levels consistent with regulatory expectations. We consider our core deposits to
include demand deposits, negotiable orders of withdrawal (NOW) and automatic transfer service accounts, money market
deposit accounts, other savings deposits, and certificates of deposit under $250,000, excluding wholesale and brokered deposits.
As part of our focus on commercial loan growth, our lenders are expected to source business checking accounts from our
borrowers. Noninterest bearing deposits increased to $37.5 million at December 31, 2017, or 15.9% of deposits, compared to
$36.4 million at December 31, 2016, or 16.2% of deposits.
Competition
We face significant competition in originating loans and attracting deposits. Our primary market area and other areas in
which we operate have a high concentration of financial institutions, many of which are significantly larger institutions that have
greater financial resources than we have, and many of which are our competitors to varying degrees. Our competition for loans and
leases comes principally from commercial banks, savings banks, mortgage banking companies, the U.S. Government, credit unions,
leasing companies, insurance companies, real estate conduits and other companies that provide financial services to businesses and
individuals. Our most direct competition for deposits has historically come from commercial banks, savings banks and credit unions.
We face additional competition for deposits from online financial institutions and non-depository competitors such as the mutual
fund industry, securities and brokerage firms and insurance companies.
We seek to meet this competition by emphasizing personalized service and efficient decision-making tailored to individual
needs. In addition, we reward long-standing relationships with preferred rates and terms on deposit products based on existing and
prospective lending business. We do not rely on any individual, group or entity for a material portion of our loans or deposits.
5
As of June 30, 2017 (the latest date for which information is available), Bank 34’s deposit market share was 13.86% of
total deposits in Otero County, New Mexico, representing the third largest market share of ten institutions in Otero County; 1.89%
of total deposits in Dona Ana County, New Mexico, representing the 13th largest market share of 18 institutions in Dona Ana
County; and 0.13% of total deposits in Maricopa County, Arizona, representing the 38th largest market share of 59 institutions in
Maricopa County.
Market Area
Bank 34 operates four full-service banking centers, one each in Otero and Dona Ana counties in New Mexico and two in
Maricopa County, Arizona. Bank 34 also operates ten residential mortgage and commercial loan production offices, one each in El
Paso, Texas, Phoenix, Arizona, Yuma, Arizona, Albuquerque, New Mexico, Rio Rancho, New Mexico, Tubac, Arizona, Medford,
Oregon, West Linn, Oregon, Puyallup, Washington, and Lynnwood, Washington.
Arizona. Arizona’s real GDP growth from the second quarter of 2016 to the second quarter of 2017 was 3.0%. The economy
has diversified from a population driven model and has attracted higher value-added industries since the end of the Great Recession.
The Phoenix MSA is now one of the nation’s fastest growing metropolitan areas. The combination of new residents and an aging
baby boomer cohort is pushing demand for health care, construction, restaurants, and retailing. Tourism is robust as there was a
3.6% gain in leisure and hospitality employment in 2016. It is anticipated that Arizona’s economy will continue with solid growth
and driven by a mix of new and long established drivers. In February 2017, Intel announced it intends to invest $7 billion in its
Chandler, Arizona facility with expected employment of 2,000 workers. Arizona remains one of the faster growth states in the nation.
The cities of Gilbert, Scottsdale, and Chandler are considered to be top retirement destinations. Home sales have increased 35%
since the recession of 2008 and in 2016 existing home sales increased 3.5% and new home sales improved 16%. Arizona’s home
prices, in comparison to other western states, are still considered very affordable.
New Mexico. Southern New Mexico’s unemployment as of September 2017 was 6.5% as compared to 6.2% for the State.
Employment growth was stable but flat due to the impact of government spending decreases. Dona Ana County’s home sales
increased 1.3% in the third quarter of 2017 and the median home price is up 4.7% from the previous year. The Santa Teresa port of
entry has had a major positive impact as total trade now exceeds $12 billion per month. Commodity prices for oil, potash, and copper
have risen and has helped stabilize the Southern New Mexico economy. New Mexico’s total population has only grown by 45,000
people since the 2010 census. The University of New Mexico estimates that the State has had heavy migration out coupled with an
aging population and fewer births. The migration out has been in the younger and educated cohort as they seek opportunities
elsewhere. Increases in population, however, have been in Bernalillo, Dona Ana, and Otero counties where the Bank has its
presence.
6
Lending Activities
At December 31, 2017, our gross loans held for investment consisted of $214.9 million, or 82.0%, commercial real estate
loans (including multi-family); $29.1 million, or 11.1%, one- to four-family residential real estate loans; $12.3 million, or 4.7%,
commercial and industrial loans, and $5.7 million, or 2.2%, consumer and other loans. At December 31, 2017, commercial real
estate and multi-family loans included construction loans of $14.7 million. We currently sell a significant majority of our originated
residential mortgage loans in the secondary market. Our residential mortgage loans held for sale portfolio totaled $15.4 million at
December 31, 2017.
Commercial Real Estate Loans. At December 31, 2017, commercial real estate loans were $214.9 million, or 82.0%, of
our total gross loans held for investment. This amount includes $41.6 million of multi-family residential real estate loans which are
described below. Our commercial real estate loans are generally secured by properties used for business purposes such as office
buildings, industrial and retail facilities. At December 31, 2017, $39.8 million of our commercial real estate portfolio was owner
occupied commercial real estate, and $175.0 million was secured by income producing, or non-owner occupied commercial real
estate. We currently target new commercial real estate loan originations to experienced, growing small- and mid-size owners and
investors in our market area. The average outstanding loan in our commercial real estate portfolio was $614,000 as of December 31,
2017, although we originate commercial real estate loans with balances significantly larger than this average. At December 31, 2017,
our ten largest commercial real estate loans had an average balance of $3.5 million.
We focus our commercial real estate lending on properties within our primary market areas, but we will originate
commercial real estate loans on properties located outside this area based on an established relationship with a strong borrower. We
intend to continue to grow our commercial real estate loan portfolio while maintaining prudent underwriting standards.
We originate a variety of fixed and adjustable rate commercial real estate loans with terms and amortization periods
generally up to 25 years, although our commercial real estate loans generally have balloon terms. Interest rates and payments on our
adjustable rate loans generally adjust daily and generally are indexed to the prime rate as published in The Wall Street Journal, plus
a margin. We generally include pre-payment penalties on commercial real estate loans we originate. Commercial real estate loan
amounts generally do not exceed 75% to 80% of the property’s appraised value at the time the loan is originated. Aggregate debt
service ratios, including the guarantor’s cash flow and the borrower’s other projects, have a guideline minimum income to debt
service ratio of 1.30x. For commercial real estate loans in excess of $250,000, we require independent appraisals from an approved
appraisers list. For such loans below $250,000, we require formal evaluations but do not require an independent appraisal. We
require commercial real estate loan borrowers with loan relationships in excess of $100,000 to submit annual financial statements
and/or rent rolls on the subject property. We may request such information for smaller loans on a case-by-case basis. Commercial
real estate properties may also be subject to annual inspections with pictures as evidence appropriate maintenance is being performed
by the owner/borrower. The loan and its borrowers and/or guarantors are subject to an annual loan review verifying the loan is
properly risk rated based upon covenant compliance and other terms as provided for in the loan agreements. While this process does
not prevent loans from becoming delinquent, it provides us with the opportunity to better identify problem loans in a timely manner
and to work with the borrower.
Our three largest commercial real estate loans at December 31, 2017 included a $4.7 million Montessori school loan
originated May 2016 and increased April 2017, a $4.4 million retail strip center and restaurant building loan originated March 2017
and a $3.6 million hotel loan originated in May 2014. The collateral securing these loans is all located in our primary lending areas.
At December 31, 2017, all of these loans were performing in accordance with their terms.
7
Multi-Family Real Estate Loans. At December 31, 2017, multi-family real estate loans were $41.6 million, or 15.9%, of
our total loan portfolio. We originate individual multi-family real estate loans to experienced, growing small- and mid-size owners
and investors in our market areas. Our multi-family real estate loans are generally secured by properties consisting of five to 40
rental units. The average outstanding loan size in our multi-family real estate portfolio was $831,000 as of December 31, 2017. We
generally do not make multi-family real estate loans outside our primary market areas.
We originate a variety of fixed and adjustable rate multi-family real estate loans with balloon and amortization terms up to
30 years. Interest rates and payments on our adjustable rate loans generally adjust daily and generally are indexed to the prime rate
as published in The Wall Street Journal, plus a margin. We generally include pre-payment penalties on these types of loans. Multi-
family real estate loan amounts generally do not exceed 65% to 70% of the property’s appraised value at the time the loan is
originated. Aggregate debt service ratios, including the guarantor’s cash flow and the borrower’s other projects, have a guideline
minimum income to debt service ratio of 1.30x. We require multi-family real estate loan borrowers with loan relationships in excess
of $100,000 to submit annual financial statements and/or rent rolls on the subject property. We may request such information for
smaller loans on a case-by-case basis. These properties may also be subject to annual inspections with pictures as evidence
appropriate maintenance is being performed.
Our largest multi-family real estate loan at December 31, 2017 totaled $3.2 million, was originated in October 2016 and is
secured by 59 units out of an 84-unit complex. At December 31, 2017, this loan was performing in accordance with its terms.
Commercial and Industrial Loans. We make commercial and industrial loans, primarily in our market area, to a variety of
professionals, sole proprietorships and small businesses. These loans are generally secured by business assets, and we may support
this collateral with junior liens on real property. At December 31, 2017, commercial and industrial loans were $12.3 million, or 4.7%
of our total loan portfolio. As part of our relationship driven focus, we encourage our commercial borrowers to maintain their primary
deposit accounts with us, which enhances our interest rate spread and profitability.
Commercial lending products include term loans and revolving lines of credit. Commercial loans and lines of credit are
made with either adjustable or fixed rates of interest. Adjustable rates and fixed rates are based on the prime rate as published in The
Wall Street Journal, plus a margin. We are focusing our efforts on experienced, growing small- to medium-sized, privately-held
companies with solid historical and projected cash flow that operate in our market areas.
When making commercial and industrial loans, we consider the financial statements of the borrower, our lending history
with the borrower, the debt service capabilities and global cash flows of the borrower and other guarantors, the projected cash flows
of the business and the value of the collateral, accounts receivable, inventory and equipment. Depending on the collateral used to
secure the loans, commercial and industrial loans are made in amounts of up to 80% of the value of the collateral securing the loan.
All of these loans are secured by assets of the respective borrowers.
A portion of our commercial and industrial loans are guaranteed by the SBA through the SBA 7(a) loan program. The SBA
7(a) loan program supports, through a U.S. Government guarantee, some portion of the traditional commercial loan underwriting
that might not be fully covered absent the guarantee. A typical example would be a business acquiring another business, where the
value purchased is an enterprise value (as opposed to tangible assets), which results in a collateral shortfall under traditional loan
underwriting requirements. In addition, SBA 7(a) loans, through term loans, can provide a good source of permanent working capital
for growing companies.
Our largest commercial and industrial loan at December 31, 2017 was a $5.0 million revolving line of credit originated in
May 2015 with a $2.3 million outstanding balance. This loan is to an election printing-solutions company and is secured by a first
lien on all business assets held by the company.
8
Construction and Land Development Loans. At December 31, 2017, construction and land development loans were $20.9
million, or 8.0% of our total loan portfolio, consisting of $14.7 million of commercial and multi-family real estate loans, $4.5 million
of residential land or development loans and $1.7 million of consumer one- to four-family residential loans. At December 31, 2017,
none of our consumer one- to four-family residential construction loans and $11.9 million of our commercial and multi-family real
estate construction loans are expected to convert to permanent loans upon completion of the construction phase. The majority of the
balance of these loans is secured by properties located in our primary lending area.
We primarily make construction loans for commercial development projects, including hotels, small industrial, retail, office
and apartment buildings. Most of our construction loans are interest-only loans that provide for the payment of interest during the
construction phase, which is usually up to 12 to 24 months. At the end of the construction phase, the loan may convert to a permanent
mortgage loan or the loan may be paid in full. Construction loans generally can be made with a maximum loan-to-value ratio of 80%
of the estimated appraised market value upon completion of the project. Before making a commitment to fund a construction loan,
we require an appraisal of the property by an independent licensed appraiser for loans in excess of $250,000. We also generally
require inspections of the property before disbursements of funds during the term of the construction loan.
We also originate construction and land development loans to contractors and builders to finance the construction of single-
family homes and subdivisions. While we may originate these loans whether or not the collateral property underlying the loan is
under contract for sale, we consider each project carefully in light of current residential real estate market conditions. We actively
monitor the number of unsold homes in our construction loan portfolio and local housing markets to attempt to maintain an
appropriate balance between home sales and new loan originations. We generally will limit the maximum number of speculative
units (units that are not pre-sold) approved for each builder. We have attempted to diversify the risk associated with speculative
construction lending by doing business with experienced small and mid-sized builders within our market area.
Our largest construction loan at December 31, 2017 totaled $2.5 million, was originated in June 2017 and is secured by a
hotel located in our primary market area. At December 31, 2017, this loan was performing in accordance with its terms.
One- to Four-Family Residential Real Estate Loans. Our one- to four-family residential real estate loan portfolio consists
of mortgage loans that enable borrowers to purchase or refinance existing homes, most of which serve as the primary residence of
the owner. At December 31, 2017, $29.1 million, or 11.1% of our loan portfolio, consisted of one- to four-family residential real
estate loans.
One- to four-family residential real estate loans are generally originated with the intention of sale. By selling a large majority
of the one- to four-family residential real estate loans originated through its mortgage banking operations for the past several years,
the Company has been reducing the balance of those loans on the balance sheet and the percentage of residential real estate loans to
total loans. This has helped diversify the portfolio and increase the relative share of shorter term fixed rate and adjustable rate
commercial and commercial real estate loans.
Generally, one- to four-family residential real estate loans are originated in amounts up to 80% of the lesser of the appraised
value or purchase price of the property, with private mortgage insurance required on loans with a loan-to-value ratio in excess of
80%. We will not make loans with a loan-to-value ratio in excess of 100% for loans secured by single family homes. Fixed rate one-
to four-family residential real estate loans generally are originated for terms of 10 to 30 years. Generally, all fixed rate one- to four-
family residential real estate loans are underwritten according to Freddie Mac, FHA, VA, USDA and correspondent investors policies
and procedures.
In an effort to provide financing for moderate income home buyers, we offer VA, FHA and bond loans specific to the states
where we conduct business. These programs offer one- to four-family residential real estate loans to qualified individuals. These
loans are offered with fixed rates of interest and terms of up to 30 years, and are secured by one- to four-family residential properties.
All of these loans are originated using agency underwriting guidelines.
9
We also offer adjustable rate mortgage loans for one- to four-family properties, with an interest rate based on the one-year
Constant Maturity Treasury Bill Index, which adjusts annually from the outset of the loan or which adjusts annually after a three-,
five-, seven-, or ten-year initial fixed rate period. We originated $8.3 million of adjustable rate one-to four-family residential loans
during the year ended December 31, 2017, of which $6.2 million was sold in the secondary market. Our adjustable rate mortgage
loans generally provide for maximum rate adjustments of 2% per adjustment, with a lifetime maximum adjustment up to 6% above
the initial rate, regardless of the initial rate. Our adjustable rate one- to four-family residential real estate loans amortize over terms
of up to 30 years.
Regulations limit the amount that an institution may lend relative to the appraised value of the real estate securing the loan,
as determined by an appraisal of the property at the time the loan is originated. All borrowers are required to obtain title insurance.
We also require homeowner’s insurance and fire and casualty insurance and, where circumstances warrant, flood insurance, on
properties securing real estate loans. At December 31, 2017, our largest one- to four-family residential real estate loan had a principal
balance of $547,000 and was secured by a residence located in New Mexico. At December 31, 2017, this loan was performing in
accordance with its original terms.
Consumer and Other Loans. We offer a limited range of consumer and other loans, principally to customers with other
relationships residing in our primary market area with acceptable credit ratings. Our consumer and other loans generally consist of
home equity loans or lines of credit, loans secured by deposit accounts, loans on new and used automobiles and unsecured personal
loans. At December 31, 2017, consumer loans were $5.7 million, or 2.2% of total loans. The underwriting standards utilized for
home equity lines of credit include a determination of the applicant’s credit history, an assessment of the applicant’s ability to meet
existing obligations and payments on the proposed loan and the value of the collateral securing the loan. The loan-to-value ratio for
a home equity line of credit is generally limited to 75%. The procedures for underwriting other consumer loans include an assessment
of the applicant’s payment history on other debts and ability to meet existing obligations plus payments on the proposed loan.
Loan Underwriting Risks
Commercial and Multi-Family Real Estate Loans. Loans secured by commercial and multi-family real estate generally
have larger balances and involve a greater degree of risk than one- to four-family residential real estate loans. Of primary concern
in commercial and multi-family real estate lending is the borrower’s creditworthiness and the feasibility and cash flow potential of
the project. Payments on loans secured by income properties often depend on successful operation and management of the properties.
As a result, repayment of such loans may be subject to a greater extent than residential real estate loans, to adverse conditions in the
real estate market or the economy. To monitor cash flows on income properties, we require borrowers and loan guarantors to provide
annual financial statements on commercial and multi-family real estate loans. In reaching a decision on whether to make a
commercial or multi-family real estate loan, we consider and review a global cash flow analysis of the borrower and consider the
net operating income of the property, the borrower’s expertise, credit history and profitability and the value of the underlying
property. We have generally required that the properties securing these real estate loans have an aggregate debt service ratio,
including the guarantor’s cash flow and the borrower’s other projects, of at least 1.30x. An environmental phase one report is
obtained when the possibility exists that hazardous materials may have existed on the site, or the site may have been impacted by
adjoining properties that handled hazardous materials.
If we foreclose on a commercial real estate or multi-family loan, the marketing and liquidation period to convert the real
estate asset to cash can be lengthy with substantial holding costs. In addition, vacancies, deferred maintenance, repairs and market
stigma can result in prospective buyers expecting sale price concessions to offset their real or perceived economic losses for the time
it takes them to return the property to profitability. Depending on the individual circumstances, initial charge-offs and subsequent
losses on commercial real estate loans can be unpredictable and substantial.
10
Construction and Land Development Loans. Our construction loans are based upon estimates of costs and values
associated with the completed project. Underwriting is focused on the borrowers’ financial strength, credit history and demonstrated
ability to produce a quality product and effectively market and manage their operations.
Construction lending involves additional risks when compared with permanent lending because funds are advanced upon
the security of the project, which is of uncertain value prior to its completion. Because of the uncertainties inherent in estimating
construction costs, as well as the market value of the completed project and the effects of governmental regulation of real property,
it is relatively difficult to evaluate accurately the total funds required to complete a project and the related loan-to-value ratio. In
addition, generally during the term of a construction loan, interest may be funded by the borrower or disbursed from an interest
reserve set aside from the construction loan budget. These loans often involve the disbursement of substantial funds with repayment
substantially dependent on the success of the ultimate project and the ability of the borrower to sell or lease the property or obtain
permanent take-out financing, rather than the ability of the borrower or guarantor to repay principal and interest. If the appraised
value of a completed project proves to be overstated, we may have inadequate security for the repayment of the loan upon completion
of construction of the project and may incur a loss.
Commercial and Industrial Loans. Unlike residential real estate loans, which generally are made on the basis of the
borrower’s ability to make repayment from his or her employment or other income, and which are secured by real property whose
value tends to be more easily ascertainable, commercial and industrial loans are of higher risk and typically are made on the basis
of the borrower’s ability to make repayment from the cash flow of the borrower’s business and the collateral securing these loans
may fluctuate in value. Our commercial and industrial loans are originated primarily based on the identified cash flow of the borrower
and secondarily on the underlying collateral provided by the borrower. Most often, this collateral consists of real estate, accounts
receivable, inventory or equipment. Credit support provided by the borrower for most of these loans and the probability of repayment
is based on the liquidation of the pledged collateral and enforcement of a personal guarantee, if any. As a result, the availability of
funds for the repayment of commercial and industrial loans may depend substantially on the success of the business itself. Further,
any collateral securing such loans may depreciate over time, may be difficult to appraise and may fluctuate in value.
Adjustable Rate Loans. While we anticipate that adjustable rate loans will better offset the adverse effects of an increase
in interest rates as compared to fixed-rate loans, an increased monthly payment required of adjustable rate loan borrowers in a rising
interest rate environment could cause an increase in delinquencies and defaults. In a high interest rate environment, the marketability
of the underlying collateral may be adversely affected as the value of the underlying collateral decreases. For our adjustable rate
one- to four-family real estate loans, upward adjustment of the contractual interest rate is also limited by the maximum periodic and
lifetime interest rate adjustments permitted by our loan documents and, therefore, the effectiveness of adjustable rate real estate loans
may be limited during periods of rapidly rising interest rates.
11
Consumer and Other Loans. Consumer loans may entail greater risk than residential real estate loans, particularly in the
case of consumer loans that are unsecured or secured by assets that depreciate rapidly, such as motor vehicles. Repossessed collateral
for a defaulted consumer loan may not provide an adequate source of repayment for the outstanding loan and a small remaining
deficiency often does not warrant further substantial collection efforts against the borrower. Consumer loan collections depend on
the borrower’s continuing financial stability, and therefore are likely to be adversely affected by various factors, including job loss,
divorce, illness or personal bankruptcy. Furthermore, the application of various federal and state laws, including federal and state
bankruptcy and insolvency laws, may limit the amount that can be recovered on such loans.
Loan Originations, Purchases and Sales
Lending activities are conducted primarily by our loan personnel operating at our four full-service banking offices and eight
loan origination centers. All loans originated by us are underwritten pursuant to our policies and procedures. We originate both
adjustable-rate and fixed-rate loans. Our ability to originate fixed or adjustable-rate loans is dependent upon competition for such
loans and the relative customer demand for such loans, which is affected by current and expected future levels of market interest
rates.
We sell the majority of the one- to four-family residential real estate loans we originate in the secondary market. The
mortgage loans that we currently originate for sale include mortgage loans which conform to the underwriting standards specified
by Freddie Mac, FHA, VA, USDA and correspondent investors. During the years ended December 31, 2017 and 2016, we originated
$254.2 million and $267.1 million of one- to four-family loans and sold $252.8 million and $259.4 million, respectively. We
recognize, at the time of sale, the cash gain or loss on the sale of the loans based on the difference between the net cash proceeds
received and the carrying value of the loans sold.
We participate out interests in commercial real estate loans to other financial institutions, including the guaranteed portions
of SBA or USDA loans, the portion of other loans exceeding our borrowing limits and periodically other loans when portfolio growth
surges and the balances exceeds target portfolio loan levels. At December 31, 2017, we were servicing $49.6 million of commercial
real estate loans where we had participated out an interest to other financial institutions. For the years ended December 31, 2017 and
2016, we participated out loan participations of $20.8 million and $10.6 million, respectively.
Loan Approval Procedures and Authority
Our lending activities follow written, non-discriminatory, underwriting standards and loan origination procedures
established by management and approved by the Board of Directors. The Board of Directors has granted loan approval authority to
certain officers up to prescribed limits, depending on the officer’s experience, the type of loan and whether the loan is secured or
unsecured. Loans to relationships of $2.0 million and below require approval by members of senior management. Loans to
relationships greater than $2.0 million require approval by the Director’s Loan Committee. Loans that involve exceptions to loan
policy must be authorized by senior management. Loan policy exceptions are fully disclosed to the approving authority, either an
individual officer or the appropriate management or Director’s Loan Committee prior to commitment. Exceptions are reported to
the Board of Directors monthly.
Loans-to-One Borrower Limit
The maximum amount that we may lend to one borrower and the borrower’s related entities is generally limited, by
regulation, to 15% of our unimpaired capital and surplus. At December 31, 2017, our regulatory limit on loans-to-one borrower was
$6.7 million. At that date, the largest aggregate amount loaned to one borrower was $5.5 million, consisting of various commercial
retail and office properties, an operating line of credit and a home equity line of credit. The loans comprising this lending relationship
were performing in accordance with their original repayment terms at December 31, 2017.
12
Investment Activities
Bank 34 has an Asset/Liability Committee which is responsible, among other duties, for implementing the Bank’s
Investment Policy. The Investment Policy is reviewed annually and any changes to the policy are recommended to, and subject to
the approval of, our board of directors. While general investment strategies are developed and authorized by the Asset/Liability
Committee, the execution of specific actions rests with the Chief Financial Officer, who is Bank 34’s designated Investment Officer.
In the absence of the Chief Financial Officer, the Chief Executive Officer will be the designated Investment Officer. The Investment
Officer is responsible for ensuring that the guidelines and requirements included in the Investment Policy are followed and that all
securities are considered prudent for investment. The Investment Officer is authorized to execute investment transactions (purchases
and sales) without the prior approval of the Asset/Liability Committee and within the scope of the established investment policy;
however, all transactions shall be reviewed and ratified by the Asset/Liability Committee and Board of Directors.
Bank 34 utilizes the services of an independent investment advisor to assist in managing the investment portfolio. The
investment advisor is responsible for maintaining current information regarding securities dealers with whom they are conducting
business on our behalf. A list of appropriate dealers is provided annually to the board of directors for approval and authorization
prior to execution of trades. The investment advisor, through its assigned portfolio manager, must contact our designated Investment
Officer to review all investment recommendations and transactions and receive approval from the designated Investment Officer
prior to execution of any transaction that might be executed on our behalf. Upon receipt of approval, the independent investment
advisor, or its assigned portfolio manager, is authorized to conduct all investment business on our behalf.
We have legal authority to invest in various types of investment securities and liquid assets, including U.S. Treasury
obligations, securities of various government-sponsored enterprises, residential mortgage-backed securities and municipal
governments, deposits at the Federal Home Loan Bank of Dallas, certificates of deposit of federally insured institutions, investment
grade corporate bonds and investment grade marketable equity securities, including common stock and money market mutual funds.
Our equity securities generally pay dividends. We also are required to maintain an investment in Federal Home Loan Bank of Dallas
stock, which investment is based on the level of our Federal Home Loan Bank borrowings. We have the authority under applicable
law to invest in derivative securities. At December 31, 2017 the Company had $183,000 in fair value of mortgage interest rate lock
commitment (“IRLC”) assets and a $16,000 liability to national investment brokers representing the net fair value of forward trade
commitments utilized to hedge loans in our mortgage banking pipeline with a notional value of $13.5 million. We had no investments
in derivative securities at December 31, 2016.
Our investment objectives are to provide and maintain liquidity, to establish an acceptable level of interest rate and credit
risk, to provide a use of funds when demand for loans is weak and to generate a favorable return.
At December 31, 2017 our investment security portfolio had a fair value of $24.4 million, and consisted primarily of
mortgage-backed securities, securities of U.S. Government Agencies and municipal bonds. All investment securities as of December
31, 2017 were classified as available-for-sale. Bonds secured by adjustable rate loans were 8.4% of the total portfolio.
Each reporting period, we evaluate all securities with a decline in fair value below the amortized cost to determine whether
or not the impairment is deemed to be other-than-temporary. Other-than-temporary impairment is required to be recognized if (1) we
intend to sell the security; (2) it is more likely than not that we will be required to sell the security before recovery of its amortized
cost basis; or (3) for debt securities, the present value of expected cash flows is not sufficient to recover the entire amortized cost
basis. At December 31, 2017 our investment securities had a fair value of $24.4 million and a net unrealized loss of $308,000. The
decline in fair value is attributable to changes in interest rates and liquidity and not credit quality. The Bank does not have the intent
to sell these securities before maturity and it is unlikely that it will be required to sell them before their anticipated recovery.
Therefore, the Bank does not consider the decline to be other than temporary. No other-than-temporary impairment was recognized
for any periods from 2012 through December 31, 2017.
13
Mortgage-Backed Securities. We purchase mortgage-backed securities insured or guaranteed by Fannie Mae, Freddie Mac
and Ginnie Mae. We invest in mortgage-backed securities to achieve positive interest rate spreads with minimal administrative
expense, and lower our credit risk as a result of the guarantees provided by Freddie Mac, Fannie Mae and Ginnie Mae.
Mortgage-backed securities are created by the pooling of mortgages and the issuance of a security with an interest rate that
is less than the interest rates on the underlying mortgages. Mortgage-backed securities typically represent a participation interest in
a pool of single-family or multi-family mortgages, although we focus our investments on mortgage-backed securities backed by
one- to four-family mortgages. The issuers of such securities (generally U.S. Government agencies and government-sponsored
enterprises, including Fannie Mae, Freddie Mac and Ginnie Mae) pool and resell the participation interests in the form of securities
to investors and guarantee the payment of principal and interest to investors. Mortgage-backed securities generally yield less than
the loans that underlie such securities because of the cost of payment guarantees and credit enhancements. However, mortgage-
backed securities are usually more liquid than individual mortgage loans and may be used to collateralize our specific liabilities and
obligations.
At December 31, 2017 mortgage-backed securities totaled $20.8 million, or 85.1% of total securities, of which, 10% were
backed by adjustable rate mortgage loans and 90% were backed by fixed rate mortgage loans. The mortgage-backed securities
portfolio had a weighted average yield of 2.21% at December 31, 2017.
Investments in mortgage-backed securities involve a risk that actual prepayments may differ from estimated prepayments
over the life of the security, which may require adjustments to the amortization of any premium or accretion of any discount relating
to such instruments thereby changing the net yield on such securities. There is also reinvestment risk associated with the cash flows
from such securities or if such securities are redeemed by the issuer. In addition, the market value of such securities may be adversely
affected by changes in interest rates.
U.S. Government and Government-Sponsored Securities. At December 31, 2017, our U.S. Government and government-
sponsored securities portfolio totaled $2.0 million, or 8.0% of total securities. While U.S. Government and government-sponsored
securities generally provide lower yields than other investments in our securities investment portfolio, we maintain these
investments, to the extent appropriate, for liquidity purposes, as collateral for borrowings and prepayment protection.
Municipal Obligations. At December 31, 2017 our investment in municipal obligations totaled $1.7 million or 6.9% of
total securities and 0.5% of total assets. The Bank’s investment in municipal bonds may not exceed 3% of total assets. Municipal
obligations generally carry a higher interest rate than U.S. Government obligations but also carry a higher credit risk.
Deposit Activities
Our deposit accounts consist principally of certificates of deposit, savings accounts, checking accounts and money market
accounts. We provide commercial checking accounts and related services, such as online cash management. We also provide low-
cost checking account services.
Our deposits are generated mainly from residents and businesses within our primary deposit market area. Deposit account
terms vary, with the principal differences being the minimum balance required, the amount of time the funds must remain on deposit
and the interest rate.
Interest rates, maturity terms, service fees and withdrawal penalties are established on a periodic basis, supported by third
party reporting of competitive deposit rates by market. Deposit rates and terms are based primarily on current operating strategies
and market rates, liquidity requirements, rates paid by competitors and growth goals. Personalized customer service and long-
standing relationships with customers are relied upon to attract and retain deposits.
14
The flow of deposits is influenced significantly by general economic conditions, changes in money market and other
prevailing interest rates and competition. The variety of deposit accounts offered allows us to be competitive in obtaining funds and
responding to changes in consumer demand. Based on experience, we believe that our deposits are relatively stable. However, the
ability to attract and maintain deposits and the rates paid on these deposits, has been and will continue to be significantly affected
by market conditions which may be significantly impacted by what appears to be an increasing rate environment and associated
impact on deposit pricing.
At December 31, 2017, our deposits totaled $235.6 million. Interest-bearing deposits totaled $198.1 million and noninterest-
bearing deposits totaled $37.5 million. Savings, money market and checking deposits totaled $135.0 million, and certificates of
deposit totaled $63.0 million, of which $31.9 million had maturities of one year or less.
Subsidiary Activities
Bancorp 34, Inc. has no subsidiaries other than Bank 34.
Personnel
At December 31, 2017, Bank 34 had 144 full-time employees and one part-time employee, none of whom was party to a
collective bargaining agreement. Bank 34 believes it has a good working relationship with its employees.
TAXATION
Bancorp 34 and Bank 34 are subject to federal and state income taxation in the same general manner as other corporations,
with some exceptions discussed below. The following discussion of federal and state taxation is intended only to summarize certain
pertinent tax matters and is not a comprehensive description of the tax rules applicable to Bancorp 34 or Bank 34.
Federal Taxation
Federal Tax Reform. On December 22, 2017, President Trump signed into law H.R. 1, commonly known as the Tax Cuts
and Jobs Act of 2017 (the “Act”). The Act includes a number of changes in existing tax law impacting businesses including, among
other things, a reduction of the federal corporate income tax rate from 34% to 21% effective January 1, 2018. As a result, we
were required to re-measure, through income tax expense, our deferred tax assets and liabilities using the enacted rate at which we
expect them to be recovered or settled. The re-measurement of our net deferred tax asset resulted in additional income tax expense
of $1. 2 million in 2017.
Method of Accounting. For federal income tax purposes, Bancorp 34 and Bank 34 currently report their income and
expenses on the accrual method of accounting and use a tax year ending December 31 for filing their federal income tax returns.
Taxable Distributions and Recapture. Prior to the 1996 Act, bad debt reserves created prior to January 1, 1988 were subject
to recapture into taxable income if Bank 34 failed to meet certain thrift asset and definitional tests. Federal legislation has eliminated
these thrift-related recapture rules. At December 31, 2017, our total federal pre-1988 base year reserve was approximately $2.7
million, or $689,000 tax-effected. However, under current law, pre-1988 base year reserves remain subject to recapture if Bank 34
makes certain non-dividend distributions, repurchases any of its stock, pays dividends in excess of tax earnings and profits, or ceases
to maintain a bank charter.
15
Alternative Minimum Tax. Prior to January 1, 2018, the Internal Revenue Code imposed an alternative minimum tax
(“AMT”) at a rate of 20% on a base of regular taxable income plus certain tax preferences, which we refer to as “alternative minimum
taxable income.” The AMT is payable to the extent such alternative minimum taxable income is in excess of an exemption amount
and the AMT exceeded the regular income tax. Net operating losses could offset no more than 90% of alternative minimum taxable
income. Certain AMT payments may be used as credits against regular tax liabilities in future years Effective January 1, 2018, the
corporate AMT is repealed. At December 31, 2017, the Company had $141,000 of AMT payments available to carry forward to
future periods.
Net Operating Loss Carryovers. Prior to January 1, 2018, subject to certain limitations, a company could carry back net
operating losses to the preceding two taxable years and forward to the succeeding 20 taxable years. For net operating losses generated
beginning January 1, 2018, there are no carry backs allowed and an unlimited carry forward period. At December 31, 2017, Bancorp
34 had $4.6 million in net operating loss carry forwards for federal income tax purposes.
Corporate Dividends-Received Deduction. Bancorp 34 may exclude from its taxable income 100% of dividends received
from Bank 34 as a member of the same affiliated group of corporations. Through December 31, 2017, the corporate dividends-
received deduction was 80% in the case of dividends received from a corporation in which a corporate recipient owns at least 20%
of its stock, and corporations that owned less than 20% of the stock of a corporation distributing a dividend could deduct only 70%
of dividends received or accrued on their behalf. Effective January 1, 2018, the dividends received deduction decreases from 80%
to 65% and 70% to 50% for corporate recipients owning at least 20% or less than 20%, respectively, of a corporation’s stock.
State Taxation
Bank 34’s full service branches in New Mexico and Arizona, and loan production offices in New Mexico, Arizona, Oregon,
Texas and Washington subject Bank 34 to taxation in those states. As a Maryland business corporation, Bancorp 34 is required to
file an annual report with and pay franchise taxes to the state of Maryland.
SUPERVISION AND REGULATION
General
As a federal savings association, Bank 34 is subject to examination and regulation by the Office of the Comptroller of the
Currency, and is also subject to examination by the Federal Deposit Insurance Corporation. The federal system of regulation and
supervision establishes a comprehensive framework of activities in which Bank 34 may engage and is intended primarily for the
protection of depositors and the Federal Deposit Insurance Corporation’s Deposit Insurance Fund. This regulation and supervision
establishes a comprehensive framework of activities in which an institution may engage and is intended primarily for the protection
of the Federal Deposit Insurance Corporation’s deposit insurance fund and depositors, and not for the protection of security holders.
Bank 34 also is a member of and owns stock in the Federal Home Loan Bank of Dallas, which is one of the 11 regional banks in the
Federal Home Loan Bank System.
Under this system of regulation, the regulatory authorities have extensive discretion in connection with their supervisory,
enforcement, rulemaking and examination activities and policies, including rules or policies that: establish minimum capital levels;
restrict the timing and amount of dividend payments; govern the classification of assets; determine the adequacy of loan loss reserves
for regulatory purposes; and establish the timing and amounts of assessments and fees. Moreover, as part of their examination
authority, the banking regulators assign numerical ratings to banks and savings institutions relating to capital, asset quality,
management, liquidity, earnings and other factors. These ratings are inherently subjective and the receipt of a less than satisfactory
rating in one or more categories may result in enforcement action by the banking regulators against a financial institution. A less
than satisfactory rating may also prevent a financial institution, such as Bank 34 or its holding company, from obtaining necessary
regulatory approvals to access the capital markets, pay dividends, acquire other financial institutions or establish new branches.
16
In addition, we must comply with significant anti-money laundering and anti-terrorism laws and regulations, Community
Reinvestment Act laws and regulations, and fair lending laws and regulations. Government agencies have the authority to impose
monetary penalties and other sanctions on institutions that fail to comply with these laws and regulations, which could significantly
affect our business activities, including our ability to acquire other financial institutions or expand our branch network.
As a savings and loan holding company, Bancorp 34 is required to comply with the rules and regulations of the Federal
Reserve Board. It is required to file certain reports with the Federal Reserve Board and is subject to examination by and the
enforcement authority of the Federal Reserve Board. Bancorp 34 is also subject to the rules and regulations of the Securities and
Exchange Commission under the federal securities laws.
Any change in applicable laws or regulations, whether by the Office of the Comptroller of the Currency, the Federal Deposit
Insurance Corporation, the Federal Reserve Board, the Securities and Exchange Commission or Congress, could have a material
adverse impact on the operations and financial performance of Bancorp 34 and Bank 34.
Set forth below is a brief description of material regulatory requirements that are or will be applicable to Bank 34 and
Bancorp 34. The description is limited to certain material aspects of the statutes and regulations addressed, and is not intended to be
a complete description of such statutes and regulations and their effects on Bank 34 and Bancorp 34.
Federal Banking Regulation
Business Activities. A federal savings association derives its lending and investment powers from the Home Owners’ Loan
Act, as amended, and applicable federal regulations. Under these laws and regulations, Bank 34 may invest in mortgage loans secured
by residential and commercial real estate, commercial business and consumer loans, certain types of debt securities and certain other
assets, subject to applicable limits. Bank 34 may also establish subsidiaries that may engage in certain activities not otherwise
permissible for Bank 34, including real estate investment and securities and insurance brokerage.
Capital Requirements. Federal regulations require federally insured depository institutions to meet several minimum
capital standards: a common equity Tier 1 capital to risk-based assets ratio of 4.5%, a Tier 1 capital to risk-based assets ratio of
6.0%, a total capital to risk-based assets ratio of 8.0%, and a 4.0% Tier 1 capital to total assets leverage ratio. These capital
requirements were effective January 1, 2015 and are the result of a final rule implementing recommendations of the Basel Committee
on Banking Supervision and certain requirements of the Dodd-Frank Act.
In determining the amount of risk-weighted assets for purposes of calculating risk-based capital ratios, all assets, including
certain off-balance sheet assets (e.g., recourse obligations, direct credit substitutes, residual interests) are multiplied by a risk weight
factor assigned by the regulations based on the risks believed inherent in the type of asset. Higher levels of capital are required for
asset categories believed to present greater risk. Common equity Tier 1 capital is generally defined as common stockholders’ equity
and retained earnings. Tier 1 capital is generally defined as common equity Tier 1 and additional Tier 1 capital. Additional Tier 1
capital includes certain noncumulative perpetual preferred stock and related surplus and minority interests in equity accounts of
consolidated subsidiaries. Total capital includes Tier 1 capital (common equity Tier 1 capital plus additional Tier 1 capital) and Tier
2 capital. Tier 2 capital is comprised of capital instruments and related surplus, meeting specified requirements, and may include
cumulative preferred stock and long-term perpetual preferred stock, mandatory convertible securities, intermediate preferred stock
and subordinated debt. Also included in Tier 2 capital is the allowance for loan and lease losses limited to a maximum of 1.25% of
risk-weighted assets and, for institutions that made such an election regarding the treatment of Accumulated Other Comprehensive
Income, up to 45% of net unrealized gains on available-for-sale equity securities with readily determinable fair values. Calculation
of all types of regulatory capital is subject to deductions and adjustments specified in the regulations. In assessing an institution’s
capital adequacy, the Office of the Comptroller of the Currency takes into consideration not only these numeric factors, but
qualitative factors as well, and has the authority to establish higher capital requirements for individual institutions where deemed
necessary.
17
In addition to establishing the minimum regulatory capital requirements, the regulations limit capital distributions and
certain discretionary bonus payments to management if the institution does not hold a “capital conservation buffer” consisting of
2.5% of common equity Tier 1 capital to risk-weighted asset above the amount necessary to meet its minimum risk-based capital
requirements. The capital conservation buffer requirement is being phased in beginning January 1, 2016 at 0.625% of risk-weighted
assets and increasing each year until fully implemented at 2.5% of risk-weighted assets on January 1, 2019.
At December 31, 2017, Bank 34’s capital exceeded all applicable requirements.
Loans-to-One Borrower. Generally, a federal savings association may not make a loan or extend credit to a single or related
group of borrowers in excess of 15% of unimpaired capital and surplus. An additional amount may be loaned, equal to 10% of
unimpaired capital and surplus, if the loan is secured by readily marketable collateral, which generally does not include real estate.
As of December 31, 2017, Bank 34 was in compliance with the loans-to-one borrower limitations.
Qualified Thrift Lender Test. As a federal savings association, Bank 34 must satisfy the qualified thrift lender, or “QTL,”
test. Under the QTL test, Bank 34 must maintain at least 65% of its “portfolio assets” in “qualified thrift investments” (primarily
residential mortgages and related investments, including mortgage-backed securities) in at least nine months of every 12-month
period. “Portfolio assets” generally means total assets of a savings association, less the sum of specified liquid assets up to 20% of
total assets, goodwill and other intangible assets, and the value of property used in the conduct of the savings association’s business.
Bank 34 also may satisfy the QTL test by qualifying as a “domestic building and loan association” as defined in the Internal
Revenue Code of 1986, as amended. This test generally requires a savings association to have at least 75% of its deposits held by
the public and earn at least 25% of its income from loans and U.S. Government obligations. Alternatively, a savings association can
satisfy this test by maintaining at least 60% of its assets in cash, real estate loans and U.S. Government or state obligations.
A savings association that fails the qualified thrift lender test must operate under specified restrictions set forth in the Home
Owners’ Loan Act. The Dodd-Frank Act made noncompliance with the QTL test subject to agency enforcement action for a violation
of law. At December 31, 2017, Bank 34 satisfied the QTL test.
Capital Distributions. Federal regulations govern capital distributions by a federal savings association, which include cash
dividends, stock repurchases and other transactions charged to the savings association’s capital account. A federal savings
association must file an application with the Office of the Comptroller of the Currency for approval of a capital distribution if:
●
●
●
●
the total capital distributions for the applicable calendar year exceed the sum of the savings association’s net income
for that year to date plus the savings association’s retained net income for the preceding two years;
the savings association would not be at least adequately capitalized following the distribution;
the distribution would violate any applicable statute, regulation, agreement or regulatory condition; or
the savings association is not eligible for expedited treatment of its filings, generally due to an unsatisfactory CAMELS
rating or being subject to a cease and desist order or formal written agreement that requires action to improve the
institution’s financial condition.
18
Even if an application is not otherwise required, every savings association that is a subsidiary of a savings and loan holding
company, such as Bank 34, must still file a notice with the Federal Reserve Board at least 30 days before the board of directors
declares a dividend or approves a capital distribution.
A notice or application related to a capital distribution may be disapproved if:
●
●
●
the federal savings association would be undercapitalized following the distribution;
the proposed capital distribution raises safety and soundness concerns; or
the capital distribution would violate a prohibition contained in any statute, regulation or agreement.
In addition, the Federal Deposit Insurance Act provides that an insured depository institution may not make any capital
distribution if, after making such distribution, the institution would fail to meet any applicable regulatory capital requirement. A
federal savings association also may not make a capital distribution that would reduce its regulatory capital below the amount
required for the liquidation account established in connection with its conversion to stock form.
Community Reinvestment Act and Fair Lending Laws. All federal savings associations have a responsibility under the
Community Reinvestment Act and related regulations to help meet the credit needs of their communities, including low- and
moderate-income borrowers. In connection with its examination of a federal savings association, the Office of the Comptroller of
the Currency is required to assess the federal savings association’s record of compliance with the Community Reinvestment Act. A
savings association’s failure to comply with the provisions of the Community Reinvestment Act could, at a minimum, result in
denial of certain corporate applications such as branches or mergers, or in restrictions on its activities. In addition, the Equal Credit
Opportunity Act and the Fair Housing Act prohibit lenders from discriminating in their lending practices on the basis of
characteristics specified in those statutes. The failure to comply with the Equal Credit Opportunity Act and the Fair Housing Act
could result in enforcement actions by the Office of the Comptroller of the Currency, as well as other federal regulatory agencies
and the Department of Justice.
The Community Reinvestment Act requires all institutions insured by the Federal Deposit Insurance Corporation to publicly
disclose their rating. Bank 34 received a “satisfactory” Community Reinvestment Act rating in its most recent federal examination.
Transactions with Related Parties. A federal savings association’s authority to engage in transactions with its affiliates is
limited by Sections 23A and 23B of the Federal Reserve Act and federal regulation. An affiliate is generally a company that controls,
or is under common control with, an insured depository institution such as Bank 34. Bancorp 34 is an affiliate of Bank 34 because
of its control of Bank 34. In general, transactions between an insured depository institution and its affiliates are subject to certain
quantitative limits and collateral requirements. In addition, federal regulations prohibit a savings association from lending to any of
its affiliates that are engaged in activities that are not permissible for bank holding companies and from purchasing the securities of
any affiliate, other than a subsidiary. Finally, transactions with affiliates must be consistent with safe and sound banking practices,
not involve the purchase of low-quality assets and be on terms that are as favorable to the institution as comparable transactions with
non-affiliates.
Bank 34’s authority to extend credit to its directors, executive officers and 10% stockholders, as well as to entities controlled
by such persons, is currently governed by the requirements of Sections 22(g) and 22(h) of the Federal Reserve Act and Regulation
O of the Federal Reserve Board. Among other things, these provisions generally require that extensions of credit to insiders:
●
be made on terms that are substantially the same as, and follow credit underwriting procedures that are not less
stringent than, those prevailing for comparable transactions with unaffiliated persons and that do not involve more
than the normal risk of repayment or present other unfavorable features; and
19
●
not exceed certain limitations on the amount of credit extended to such persons, individually and in the aggregate,
which limits are based, in part, on the amount of Bank 34’s capital.
In addition, extensions of credit in excess of certain limits must be approved by Bank 34’s board of directors. Extensions
of credit to executive officers are subject to additional limits based on the type of extension involved.
Enforcement. The Office of the Comptroller of the Currency has primary enforcement responsibility over federal savings
associations and has authority to bring enforcement action against all “institution-affiliated parties,” including directors, officers,
stockholders, attorneys, appraisers and accountants who knowingly or recklessly participate in wrongful action likely to have an
adverse effect on a federal savings association. Formal enforcement action by the Office of the Comptroller of the Currency may
range from the issuance of a capital directive or cease and desist order to removal of officers and/or directors of the institution and
the appointment of a receiver or conservator. Civil penalties cover a wide range of violations and actions, and range up to $25,000
per day, unless a finding of reckless disregard is made, in which case penalties may be as high as $1 million per day. The Federal
Deposit Insurance Corporation also has the authority to terminate deposit insurance or recommend to the Office of the Comptroller
of the Currency that enforcement action be taken with respect to a particular savings association. If such action is not taken, the
Federal Deposit Insurance Corporation has authority to take the action under specified circumstances.
Standards for Safety and Soundness. Federal law requires each federal banking agency to prescribe certain standards for
all insured depository institutions. These standards relate to, among other things, internal controls, information systems and audit
systems, loan documentation, credit underwriting, interest rate risk exposure, asset growth, compensation and other operational and
managerial standards as the agency deems appropriate. Interagency guidelines set forth the safety and soundness standards that the
federal banking agencies use to identify and address problems at insured depository institutions before capital becomes impaired. If
the appropriate federal banking agency determines that an institution fails to meet any standard prescribed by the guidelines, the
agency may require the institution to submit to the agency an acceptable plan to achieve compliance with the standard. If an
institution fails to meet these standards, the appropriate federal banking agency may require the institution to implement an
acceptable compliance plan. Failure to implement such a plan can result in further enforcement action, including the issuance of a
cease and desist order or the imposition of civil money penalties.
Interstate Banking and Branching. Federal law permits well capitalized and well managed holding companies to acquire
banks in any state, subject to Federal Reserve Board approval, certain concentration limits and other specified conditions. Interstate
mergers of banks are also authorized, subject to regulatory approval and other specified conditions. In addition, among other things,
recent amendments made by the Dodd-Frank Act permit banks to establish de novo branches on an interstate basis provided that
branching is authorized by the law of the host state for the banks chartered by that state.
Prompt Corrective Action. Federal law requires, among other things, that federal bank regulators take “prompt corrective
action” with respect to institutions that do not meet minimum capital requirements. For this purpose, the law establishes five capital
categories: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized.
The applicable Office of the Comptroller of the Currency regulations were amended to incorporate the previously mentioned
increased regulatory capital standards that were effective January 1, 2015. Under the amended regulations, an institution is deemed
to be “well capitalized” if it has a total risk-based capital ratio of 10.0% or greater, a Tier 1 risk-based capital ratio of 8.0% or greater,
a leverage ratio of 5.0% or greater and a common equity Tier 1 ratio of 6.5% or greater. An institution is “adequately capitalized” if
it has a total risk-based capital ratio of 8.0% or greater, a Tier 1 risk-based capital ratio of 6.0% or greater, a leverage ratio of 4.0%
or greater and a common equity Tier 1 ratio of 4.5% or greater. An institution is “undercapitalized” if it has a total risk-based capital
ratio of less than 8.0%, a Tier 1 risk-based capital ratio of less than 6.0%, a leverage ratio of less than 4.0% or a common equity Tier
1 ratio of less than 4.5%. An institution is deemed to be “significantly undercapitalized” if it has a total risk-based capital ratio of
less than 6.0%, a Tier 1 risk-based capital ratio of less than 4.0%, a leverage ratio of less than 3.0% or a common equity Tier 1 ratio
of less than 3.0%. An institution is considered to be “critically undercapitalized” if it has a ratio of tangible equity (as defined in the
regulations) to total assets that is equal to or less than 2.0%.
20
At each successive lower capital category, an insured depository institution is subject to more restrictions and prohibitions,
including restrictions on growth, restrictions on interest rates paid on deposits, restrictions or prohibitions on payment of dividends,
and restrictions on the acceptance of brokered deposits. Furthermore, if an insured depository institution is classified in one of the
undercapitalized categories, it is required to submit a capital restoration plan to the appropriate federal banking agency, and the
holding company must guarantee the performance of that plan. Based upon its capital levels, a bank that is classified as well-
capitalized, adequately capitalized, or undercapitalized may be treated as though it were in the next lower capital category if the
appropriate federal banking agency, after notice and opportunity for hearing, determines that an unsafe or unsound condition, or an
unsafe or unsound practice, warrants such treatment. An undercapitalized bank’s compliance with a capital restoration plan is
required to be guaranteed by any company that controls the undercapitalized institution in an amount equal to the lesser of 5.0% of
the institution’s total assets when deemed undercapitalized or the amount necessary to achieve the status of adequately capitalized.
If an “undercapitalized” bank fails to submit an acceptable plan, it is treated as if it is “significantly undercapitalized.” “Significantly
undercapitalized” banks must comply with one or more of a number of additional restrictions, including but not limited to a
regulatory order to sell sufficient voting stock to become adequately capitalized, requirements to reduce total assets, ceasing receipt
of deposits from correspondent banks, dismissal of directors or officers, and restrictions on interest rates paid on deposits,
compensation of executive officers and capital distributions by the parent holding company. “Critically undercapitalized” institutions
are subject to additional measures including, subject to a narrow exception, the appointment of a receiver or conservator within 270
days after it obtains such status.
At December 31, 2017, Bank 34 met the criteria for being considered “well capitalized.”
Insurance of Deposit Accounts. The Deposit Insurance Fund of the Federal Deposit Insurance Corporation insures deposits
at Federal Deposit Insurance Corporation insured financial institutions such as Bank 34. Deposit accounts in Bank 34 are insured by
the Federal Deposit Insurance Corporation generally up to a maximum of $250,000 per separately insured depositor. The Federal
Deposit Insurance Corporation charges insured depository institutions premiums to maintain the Deposit Insurance Fund.
Under the Federal Deposit Insurance Corporation’s risk-based assessment system, insured institutions are assigned to one
of four risk categories based on supervisory evaluations, regulatory capital levels and certain other risk factors. Rates are based on
each institution’s risk category and certain specified risk adjustments. Institutions deemed to be less risky pay lower rates while
institutions deemed riskier pay higher rates. Assessment rates (inclusive of possible adjustments) currently range from 2.5 to 45
basis points of each institution’s total assets less tangible capital.
Effective July 1, 2016, the Federal Deposit Insurance Corporation adopted changes that eliminated the risk categories.
Assessments for most institutions are now based on financial measures and supervisory ratings derived from statistical modeling
estimating the probability of failure within three years. In conjunction with the Deposit Insurance Fund reserve ratio achieving 1.5%,
the assessment range (inclusive of possible adjustments) was reduced for most banks and savings associations to 1.5 basis points to
30 basis points.
The Federal Deposit Insurance Corporation has authority to increase insurance assessments. Any significant increases
would have an adverse effect on the operating expenses and results of operations of Bank 34. We cannot predict what assessment
rates will be in the future.
Insurance of deposits may be terminated by the Federal Deposit Insurance Corporation upon a finding that an institution
has engaged in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any
applicable law, regulation, rule, order or condition imposed by the Federal Deposit Insurance Corporation. We do not know of any
practice, condition or violation that may lead to termination of our deposit insurance.
21
In addition to the Federal Deposit Insurance Corporation assessments, the Financing Corporation (“FICO”) is authorized
to impose and collect, with the approval of the Federal Deposit Insurance Corporation, assessments for anticipated payments,
issuance costs and custodial fees on bonds issued by the FICO in the 1980s to recapitalize the former Federal Savings and Loan
Insurance Corporation. The bonds issued by the FICO are due to mature in 2017 through 2019. For the quarter ended December 31,
2016, the annualized FICO assessment was equal to 0.56 basis points of total assets less tangible capital.
Privacy Regulations. Federal regulations generally require that Bank 34 disclose its privacy policy, including identifying
with whom it shares a customer’s “non-public personal information,” to customers at the time of establishing the customer
relationship and annually thereafter. In addition, Bank 34 is required to provide its customers with the ability to “opt-out” of having
their personal information shared with unaffiliated third parties and not to disclose account numbers or access codes to non-affiliated
third parties for marketing purposes. Bank 34 currently has a privacy protection policy in place and believes that such policy is in
compliance with the regulations.
USA PATRIOT Act. Bank 34 is subject to the USA PATRIOT Act, which gives federal agencies additional powers to
address terrorist threats through enhanced domestic security measures, expanded surveillance powers, increased information sharing,
and broadened anti-money laundering requirements. The USA PATRIOT Act contains provisions intended to encourage information
sharing among bank regulatory agencies and law enforcement bodies and imposes affirmative obligations on financial institutions,
such as enhanced recordkeeping and customer identification requirements.
Prohibitions Against Tying Arrangements. Federal savings associations are prohibited, subject to some exceptions, from
extending credit to or offering any other service, or fixing or varying the consideration for such extension of credit or service, on the
condition that the customer obtain some additional service from the institution or its affiliates or not obtain services of a competitor
of the institution.
Other Regulations
Interest and other charges collected or contracted for by Bank 34 are subject to state usury laws and federal laws concerning
interest rates. Loan operations are also subject to state and federal laws applicable to credit transactions, such as the:
●
●
●
●
Home Mortgage Disclosure Act, requiring financial institutions to provide information to enable the public and public
officials to determine whether a financial institution is fulfilling its obligation to help meet the housing needs of the
community it serves;
Equal Credit Opportunity Act, prohibiting discrimination on the basis of race, creed or other prohibited factors in
extending credit;
Fair Credit Reporting Act, governing the use and provision of information to credit reporting agencies; and
Rules and regulations of the various federal agencies charged with the responsibility of implementing such federal
laws.
The deposit operations of Bank 34 also are subject to, among others, the:
●
Right to Financial Privacy Act, which imposes a duty to maintain confidentiality of consumer financial records and
prescribes procedures for complying with administrative subpoenas of financial records;
22
●
●
Check Clearing for the 21st Century Act (also known as “Check 21”), which gives “substitute checks,” such as digital
check images and copies made from that image, the same legal standing as the original paper check; and
Electronic Funds Transfer Act and Regulation E promulgated thereunder, which govern automatic deposits to and
withdrawals from deposit accounts and customers’ rights and liabilities arising from the use of automated teller
machines and other electronic banking services.
Federal Reserve System
The Federal Reserve Board regulations require depository institutions to maintain noninterest-earning reserves against their
transaction accounts (primarily NOW and regular checking accounts). The Federal Reserve Board regulations generally require that
reserves be maintained against aggregate transaction accounts as follows: for that portion of transaction accounts aggregating $110.2
million or less (which may be adjusted by the Federal Reserve Board) the reserve requirement is 3.0% and the amounts greater than
$110.2 million require a 10.0% reserve (which may be adjusted annually by the Federal Reserve Board between 8.0% and 14.0%).
The first $15.2 million of otherwise reservable balances (which may be adjusted by the Federal Reserve Board) are exempted from
the reserve requirements. Bank 34 was in compliance with these requirements at December 31, 2017.
Federal Home Loan Bank System
Bank 34 is a member of the Federal Home Loan Bank System, which consists of 11 regional Federal Home Loan Banks.
The Federal Home Loan Bank provides a central credit facility primarily for member institutions. Members of the Federal Home
Loan Bank are required to acquire and hold shares of capital stock in the Federal Home Loan Bank. Bank 34 was in compliance
with this requirement at December 31, 2017. Based on redemption provisions of the Federal Home Loan Bank of Dallas, the stock
has no quoted market value and is carried at cost. Bank 34 reviews for impairment, based on the ultimate recoverability, the cost
basis of the Federal Home Loan Bank of Dallas stock. As of December 31, 2017, no impairment had been recognized.
Holding Company Regulation
Bancorp 34 is a unitary savings and loan holding company subject to regulation and supervision by the Federal Reserve
Board. The Federal Reserve Board has enforcement authority over Bancorp 34 and its non-savings institution subsidiaries. Among
other things, this authority permits the Federal Reserve Board to restrict or prohibit activities that are determined to be a risk to Bank
34.
As a savings and loan holding company, Bancorp 34’s activities are limited to those activities permissible by law for
financial holding companies (if Bancorp 34 makes an election to be treated as a financial holding company and meets the other
requirements to be a financial holding company) or multiple savings and loan holding companies. A financial holding company may
engage in activities that are financial in nature, incidental to financial activities or complementary to a financial activity. Such
activities include lending and other activities permitted for bank holding companies under Section 4(c) (8) of the Bank Holding
Company Act, insurance and underwriting equity securities. Multiple savings and loan holding companies are authorized to engage
in activities specified by federal regulation, including activities permitted for bank holding companies under Section 4(c)(8) of the
Bank Holding Company Act.
Federal law prohibits a savings and loan holding company, directly or indirectly, or through one or more subsidiaries, from
acquiring more than 5% of another savings institution or savings and loan holding company without prior written approval of the
Federal Reserve Board, and from acquiring or retaining control of any depository institution not insured by the Federal Deposit
Insurance Corporation. In evaluating applications by holding companies to acquire savings institutions, the Federal Reserve Board
must consider such things as the financial and managerial resources and future prospects of the company and institution involved,
the effect of the acquisition on and the risk to the federal deposit insurance fund, the convenience and needs of the community and
competitive factors. A savings and loan holding company may not acquire a savings institution in another state and hold the target
institution as a separate subsidiary unless it is a supervisory acquisition or the law of the state in which the target is located authorizes
such acquisitions by out-of-state companies.
23
Savings and loan holding companies historically have not been subject to consolidated regulatory capital requirements. The
Dodd-Frank Act requires the Federal Reserve Board to establish minimum consolidated capital requirements for all depository
institution holding companies that are as stringent as those required for the insured depository subsidiaries. However, legislation
was enacted in December 2014 that required the Federal Reserve Board to amend its “Small Bank Holding Company” exemption
from consolidated holding company capital requirements to generally extend its applicability to bank and savings and loan holding
companies of up to $1 billion in assets. Regulations implementing this amendment were effective May 15, 2015. Consequently,
savings and loan holding companies of under $1 billion in consolidated assets remain exempt from consolidated regulatory capital
requirements, unless the Federal Reserve determines otherwise in particular cases.
The Dodd-Frank Act extended the “source of strength” doctrine to savings and loan holding companies. The Federal
Reserve Board has promulgated regulations implementing the “source of strength” doctrine that require holding companies to act as
a source of strength to their subsidiary depository institutions by providing capital, liquidity and other support in times of financial
stress.
The Federal Reserve Board has issued a policy statement regarding the payment of dividends and the repurchase of shares
of common stock by bank holding companies and savings and loan holding companies. In general, the policy provides that dividends
should be paid only out of current earnings and only if the prospective rate of earnings retention by the holding company appears
consistent with the organization’s capital needs, asset quality and overall financial condition. Regulatory guidance provides for prior
regulatory consultation with respect to capital distributions in certain circumstances such as where the company’s net income for the
past four quarters, net of capital distributions previously paid over that period, is insufficient to fully fund the dividend or the
company’s overall rate of earnings retention is inconsistent with the company’s capital needs and overall financial condition. The
ability of a holding company to pay dividends may be restricted if a subsidiary bank becomes undercapitalized. The policy statement
also states that a holding company should inform the Federal Reserve Board supervisory staff prior to redeeming or repurchasing
common stock or perpetual preferred stock if the holding company is experiencing financial weaknesses or if the repurchase or
redemption would result in a net reduction, as of the end of a quarter, in the amount of such equity instruments outstanding compared
with the beginning of the quarter in which the redemption or repurchase occurred. These regulatory policies may affect the ability
of Bancorp 34 to pay dividends, repurchase shares of common stock or otherwise engage in capital distributions.
In order for Bancorp 34 to be regulated as savings and loan holding company by the Federal Reserve Board, rather than as
a bank holding company, Bank 34 must qualify as a “qualified thrift lender” under federal regulations or satisfy the “domestic
building and loan association” test under the Internal Revenue Code. Under the qualified thrift lender test, a savings institution is
required to maintain at least 65% of its “portfolio assets” (total assets less: (i) specified liquid assets up to 20% of total assets;
(ii) intangible assets, including goodwill; and (iii) the value of property used to conduct business) in certain “qualified thrift
investments” (primarily residential mortgages and related investments, including certain mortgage-backed and related securities) in
at least nine out of each 12 month period. At December 31, 2017, Bank 34 satisfied the qualified thrift lender requirement.
Federal Securities Laws
Bancorp 34 common stock is registered with the Securities and Exchange Commission. Bancorp 34 is subject to the
information, proxy solicitation, insider trading restrictions and other requirements under the Securities Exchange Act of 1934.
The registration under the Securities Act of 1933 of shares of common stock issued in Bancorp 34’s public offering does
not cover the resale of those shares. Shares of common stock purchased by persons who are not affiliates of Bancorp 34 may be
resold without registration. Shares purchased by an affiliate of Bancorp 34 are subject to the resale restrictions of Rule 144 under
the Securities Act of 1933. If Bancorp 34 meets the current public information requirements of Rule 144 under the Securities Act of
1933, each affiliate of Bancorp 34 that complies with the other conditions of Rule 144, including those that require the affiliate’s
sale to be aggregated with those of other persons, would be able to sell in the public market, without registration, a number of shares
not to exceed, in any three-month period, the greater of 1% of the outstanding shares of Bancorp 34, or the average weekly volume
of trading in the shares during the preceding four calendar weeks. In the future, Bancorp 34 may permit affiliates to have their shares
registered for sale under the Securities Act of 1933.
24
Sarbanes-Oxley Act of 2002
The Sarbanes-Oxley Act of 2002 is intended to improve corporate responsibility, to provide for enhanced penalties for
accounting and auditing improprieties at publicly traded companies and to protect investors by improving the accuracy and reliability
of corporate disclosures pursuant to the securities laws. We have policies, procedures and systems designed to comply with these
regulations, and we review and document such policies, procedures and systems to ensure continued compliance with these
regulations.
Change in Control Regulations
Under the Change in Bank Control Act, no person may acquire control of a savings and loan holding company, such as
Bancorp 34, unless the Federal Reserve Board has been given 60 days’ prior written notice and has not issued a notice disapproving
the proposed acquisition, taking into consideration certain factors, including the financial and managerial resources of the acquirer
and the competitive effects of the acquisition. Control, as defined under federal law, means ownership, control of or holding
irrevocable proxies representing more than 25% of any class of voting stock, control in any manner of the election of a majority of
the institution’s directors, or a determination by the regulator that the acquirer has the power, directly or indirectly, to exercise a
controlling influence over the management or policies of the institution. Acquisition of more than 10% of any class of a savings and
loan holding company’s voting stock constitutes a rebuttable determination of control under the regulations under certain
circumstances including where, as is the case with Bancorp 34, the issuer has registered securities under Section 12 of the Securities
Exchange Act of 1934.
In addition, federal regulations provide that no company may acquire control of a savings and loan holding company without
the prior approval of the Federal Reserve Board. Any company that acquires such control becomes a “savings and loan holding
company” subject to registration, examination and regulation by the Federal Reserve Board.
Emerging Growth Company Status
Bancorp 34 is an emerging growth company under the JOBS Act. We will cease to be an emerging growth company upon
the earliest of: (i) the end of the fiscal year following the fifth anniversary of the completion of our acquisition of Bank 1440, (ii)
the first fiscal year after our annual gross revenues are $1.0 billion or more, (iii) the date on which we have, during the previous
three-year period, issued more than $1.0 billion in non-convertible debt securities or (iv) the end of any fiscal year in which the
market value of our common stock held by non-affiliates exceeded $700 million as of the end of the second quarter of that fiscal
year. The Company expects to lose its status as an emerging growth company on August 29, 2019, five years after the Bank 1440
acquisition.
An “emerging growth company” may choose not to hold stockholder votes to approve annual executive compensation
(more frequently referred to as “say-on-pay” votes) or executive compensation payable in connection with a merger (more frequently
referred to as “say-on-golden parachute” votes). An emerging growth company also is not subject to the requirement that its auditors
attest to the effectiveness of the company’s internal control over financial reporting, and can provide scaled disclosure regarding
executive compensation; however, Bancorp 34 will also not be subject to the auditor attestation requirement or additional executive
compensation disclosure so long as it remains a “smaller reporting company” under Securities and Exchange Commission
regulations (generally less than $75 million of voting and non-voting equity held by non-affiliates). Finally, an emerging growth
company may elect to use the extended transition period to delay adoption of new or revised accounting pronouncements applicable
to public companies until such pronouncements are made applicable to private companies, but must make such election when the
company is first required to file a registration statement. Such an election is irrevocable during the period a company is an emerging
growth company. Bancorp 34 has elected to use the extended transition period to delay adoption of new or revised accounting
pronouncements applicable to public companies until such pronouncements are made applicable to private companies. Accordingly,
our financial statements may not be comparable to the financial statements of public companies that comply with such new or revised
accounting standards.
25
ITEM 1A. Risk Factors
Not applicable, as Bancorp 34, Inc. is a “Smaller Reporting Company.”
ITEM 1B. Unresolved Staff Comments
None.
ITEM 2. Properties
We conduct business through our main office in Alamogordo, New Mexico and three branch offices located in Las Cruces,
New Mexico and Peoria and Scottsdale, Arizona. We also operate loan production offices in El Paso, Texas (El Paso County),
Albuquerque, New Mexico (Bernalillo County), Rio Rancho, New Mexico (Sandoval County), Scottsdale, Arizona (Maricopa
County), Tubac, Arizona (Santa Cruz County), Lynnwood, Washington (Snohomish County), Puyallup, Washington (Pierce
County), Medford, Oregon (Jackson County), West Linn, Oregon (Clackamas County) and Yuma, Arizona (Yuma County). At
December 31, 2017, the total net book value of our premises, land and equipment was $10.1 million.
ITEM 3. Legal Proceedings
Periodically, we are involved in claims and lawsuits, such as claims to enforce liens, condemnation proceedings on
properties in which we hold security interests, claims involving the making and servicing of real property loans and other issues
incident to our business. We are not a party to any pending legal proceedings that we believe would have a material adverse effect
on our financial condition, results of operations or cash flows.
ITEM 4. Mine Safety Disclosures
Not applicable.
PART II
ITEM 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity
Securities
Our common stock is listed on the NASDAQ Capital Market under the symbol “BCTF.” As of March 13, 2018, we had
342 stockholders of record (excluding the number of persons or entities holding stock in street name through various brokerage
firms), and 3,388,601 shares of common stock outstanding. The following table sets forth market price information for our common
stock. Information for stock prices prior to the conversion on October 12, 2016 have been restated to reflect the 2.0473-to-one
exchange ratio. We did not declare a dividend for any of the periods listed.
Quarter Ended
High
Low
December 31, 2017
September 30, 2017
June 30, 2017
March 31, 2017
December 31, 2016
September 30, 2016
June 30, 2016
March 31, 2016
$
$
$
$
$
$
$
$
14.91 $
14.40 $
14.30 $
12.90 $
13.45 $
11.60 $
11.23 $
11.23 $
14.00
13.24
12.56
12.50
11.96
10.36
10.26
7.91
26
The Company’s board of directors has the authority to declare dividends on our shares of common stock, subject to our
capital requirements, our financial condition and results of operations, tax considerations, statutory and regulatory limitations, and
general economic conditions. We cannot assure you that we will pay dividends in the future, or that any such dividends will not be
reduced or eliminated in the future.
The Company will not be permitted to pay dividends on its common stock if its stockholders’ equity would be reduced
below the amount of the liquidation account established by the Company in connection with the conversion. The source of dividends
will depend on the net proceeds retained by the Company and earnings thereon, and dividends from Bank 34. In addition, the
Company is subject to state law limitations and federal bank regulatory policy on the payment of dividends. Maryland law generally
limits dividends if the corporation would not be able to pay its debts in the usual course of business after giving effect to the dividend
or if the corporation’s total assets would be less than the corporation’s total liabilities plus the amount needed to satisfy the
preferential rights upon dissolution of stockholders whose preferential rights on dissolution are superior to those receiving the
distribution.
There were no sales of unregistered securities during the quarter ended December 31, 2017.
The Company’s repurchases of common stock for the three months ended December 31, 2017 were as follows:
Total
Number of
Shares
Purchased
Average Price
Paid
per Share
Total Number
of
Shares
Purchased as
Part of Publicly
Announced
Plans or
Programs
Maximum
Number
of Shares that
May
Be Purchased
Yet
Under the Plans
or Programs (1)
-
-
-
-
-
171,910
-
171,910
28,000 $
14.75
28,000
143,910
28,000
28,000
Period
October 1, 2017 through October
31, 2017
November 1, 2017 through
November 30, 2017
December 1, 2017 through
December 31, 2017
(1) On October 24, 2017, the Company adopted a repurchase program under which it would repurchase up to 171,910 shares of its
common stock, or approximately 5% of the Company’s outstanding shares. The repurchase program would continue until it is
completed or terminated by the Company’s Board of Directors.
27
ITEM 6. Selected Financial Data
You should read the following summary financial information in connection with our historical financial information, which
appears elsewhere in this annual report. The selected historical financial data at December 31, 2017 and 2016 and for the years ended
December 31, 2017 and 2016 is derived in part from the audited consolidated financial statements that appear in this report. The
information at December 31, 2015 and June 30, 2014, 2013, and 2012 and for the years then ended is derived in part from audited
consolidated financial statements that do not appear in this report. The information for the year ended December 31, 2014 and the
six months ended December 31, 2013 is unaudited.
Selected Financial Condition:
Total assets
Cash and cash equivalents
Available-for-sale securities
Loans held for investment, net
Loans held for sale
Deposits
Federal Home Loan Bank advances
Stockholders' equity
At December 31,
2017
2016
2015
2014
(Dollars in thousands)
At June 30,
2014
2013
$
336,221 $
9,873
24,400
257,896
15,424
235,561
45,000
50,971
328,867 $
16,411
31,499
241,399
14,221
224,522
50,000
50,777
270,984 $
19,825
28,631
192,137
11,381
225,700
13,000
29,644
246,954 $
14,824
29,018
173,990
9,429
201,939
12,500
29,336
167,785 $
9,946
38,959
90,998
10,279
134,673
8,810
22,184
174,310
4,216
55,340
89,390
6,295
135,517
13,327
23,597
Years Ended
December 31,
2017
2016
2015
Six Months Ended
December 31,
2014
(unaudited)
2014
2013
(unaudited)
(In thousands, except per share data)
Years Ended
June 30,
2014
2013
$
15,965 $
2,272
13,693
13,502 $
1,684
11,818
12,224 $
1,434
10,790
8,367 $
1,394
6,973
4,894 $
767
4,127
3,467 $
736
2,731
6,940 $
1,363
5,577
7,503
1,831
5,672
575
1,019
694
50
50
-
-
(121 )
13,118
11,906
22,695
10,799
11,213
20,888
10,096
4,903
14,658
6,923
6,243
12,766
4,077
4,473
7,528
2,731
1,314
4,656
5,577
3,083
9,895
2,329
1,968
361 $
1,124
(4,171 )
5,295 $
341
20
321 $
399
74
326 $
1,023
74
949 $
(611 )
-
(611 ) $
(1,235 )
-
(1,235 ) $
5,793
3,596
9,486
(97 )
36
(133 )
0.11 $
1.57 $
0.09 $
0.11 $
0.30 $
(0.23 ) $
(0.46 ) $
(0.05 )
0.11 $
1.57 $
0.09 $
0.11 $
0.30 $
(0.23 ) $
(0.46 ) $
(0.05 )
$
$
$
Selected Operating Data:
Interest income
Interest expense
Net interest income
Provision (credit) for loan
losses
Net interest income after
provision (credit) for
loan losses
Non-interest income (1)
Non-interest expense (2)
Income (loss) before income
taxes
Income taxes (3)
Net income
Income (loss) per share -
basic (4)
Income (loss) per share -
diluted (4)
______________
(1)
Non-interest income for the year ended December 31, 2014 and the six months ended December 31, 2014 includes a bargain purchase gain of
$2.9 million in connection with the acquisition of Bank 1440.
Non-interest expense for the years ended December 31, 2015 and 2014, the six months ended December 31, 2014 and 2013 and the years ended
June 30, 2014, 2013 and 2012 includes merger-related expenses of $100,000, $1.4 million, $801,000, $344,000, $920,000, $234,000, and $0,
respectively.
As a result of the reduction in the Federal corporate tax rate effective in 2018 under the Tax Cuts and Jobs Act signed into law in December
2017, income tax expense for 2017 includes a $1.2 million deferred tax adjustment. A $4.2 million net income tax benefit was recognized in
2016 primarily due to the reversal of all valuation reserves on net deferred tax assets.
Basic and diluted income (loss) per share amounts in the above table for all periods prior to October 2016 have been restated at the second-step
conversion exchange rate of 2.0473 to one.
(2)
(3)
(4)
28
Years Ended
December 31,
2017
2016
2015
2014
Six Months Ended
December 31, (4)
2013
2014
Years Ended
June 30,
2014
2013
At or For the
0.11 %
1.78 %
0.12 %
0.17 %
0.84 %
(0.71 )%
(0.73 )%
(0.07 )%
0.69 %
4.19 %
4.38 %
6.66 %
- %
88.05 %
16.31 %
4.11 %
4.26 %
7.52 %
- %
90.70 %
1.08 %
4.36 %
4.47 %
5.64 %
- %
93.41 %
1.29 %
3.77 %
3.89 %
6.51 %
- %
96.60 %
6.77 %
3.84 %
3.96 %
(5.36 )%
3.39 %
3.52 %
(5.46 )%
3.52 %
3.66 %
(0.55 )%
3.34 %
3.50 %
6.68 %
- %
87.53 %
5.39 %
- %
115.10 %
5.84 %
- %
114.26 %
5.29 %
- %
102.34 %
125.95 %
123.69 %
118.80 %
116.20 %
116.27 %
113.73 %
114.88 %
114.50 %
17.21 %
18.14 %
16.93 %
17.09 %
17.09 %
24.66 %
23.89 %
25.77 %
15.96 %
17.03 %
15.91 %
16.13 %
16.13 %
23.41 %
22.64 %
24.51 %
11.96 %
11.91 %
11.06 %
11.68 %
11.68 %
13.89 %
13.36 %
13.63 %
15.22 %
10.91 %
11.46 %
12.88 %
12.44 %
13.20 %
13.34 %
13.41 %
1.19 %
1.03 %
0.97 %
0.97 %
0.97 %
1.85 %
1.77 %
2.00 %
1.29 %
1.19 %
1.28 %
1.50 %
1.50 %
1.85 %
1.77 %
2.00 %
57.33 %
41.99 %
102.71 %
209.50 %
209.50 %
288.83 %
371.33 %
242.23 %
0.01 %
(0.20 )%
(0.25 )%
(0.06 )%
0.02 %
(0.19 )%
(0.18 )%
(0.45 )%
Performance Ratios:
Return on average assets
(ratio of net income (loss)
to average total assets)
Return on average equity
(ratio of net income (loss)
to average stockholders'
equity)
Net interest rate spread (1)
Net interest margin (2)
Noninterest expense to
average assets
Dividend payout ratio
Efficiency ratio (3)
Average interest-earning
assets to average interest-
bearing liabilities
Capital Ratios:
Total capital to risk-weighted
assets (Bank only)
Tier 1 capital to risk-
weighted assets (Bank
only)
Tier 1 capital to average
assets (Bank only)
Average stockholders' equity
to average total assets
Asset Quality Ratios:
Allowance for loan losses to
total gross loans
Allowance for loan losses to
total gross loans less
acquired loans
Allowance for loan losses to
nonperforming loans
Net (charge-offs) recoveries
to average loans
Nonperforming loans to total
gross loans
2.08 %
2.44 %
0.95 %
0.46 %
0.46 %
0.64 %
0.48 %
0.82 %
Nonperforming loans to total
assets
Nonperforming assets and
accruing troubled debt
restructurings to total
assets
1.62 %
1.81 %
0.68 %
0.33 %
0.33 %
0.36 %
0.26 %
0.43 %
1.62 %
1.81 %
0.79 %
0.86 %
0.86 %
1.43 %
1.05 %
1.52 %
Other Data:
Number of full service
offices
Full time equivalent
employees
____________________________
4
145
4
138
4
98
4
75
4
75
2
60
2
65
2
66
(1)
(2)
(3)
(4)
Net interest rate spread represents the difference between the weighted average yield on average interest-earning assets and the weighted
average cost of average interest-bearing liabilities.
Net interest margin represents net interest income as a percentage of average interest-earning assets.
Efficiency ratio represents noninterest expense divided by the sum of net interest income and noninterest income.
Ratios for six-month periods have been annualized.
29
ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
This discussion and analysis reflects our consolidated financial statements and other relevant statistical data, and is intended
to enhance your understanding of our financial condition and results of operations. The information in this section as of and for the
years ended December 31, 2017 and 2016, has been derived from the consolidated financial statements that appear elsewhere in this
annual report. You should read the information in this section in conjunction with the business and financial information regarding
Bancorp 34, Inc. and the financial statements provided in Part II, Item 8 of this annual report.
Critical Accounting Policies
Critical accounting policies are those that involve significant judgments and assumptions by management and that have, or
could have, a material impact on our income or the carrying value of our assets. Our critical accounting policies are those related to
our allowance for loan losses, the evaluation of other-than-temporary impairment of securities, the valuation of and our ability to
realize deferred tax assets and the measurement of fair values of financial instruments.
Allowance for Loan Losses. The allowance for loan losses is calculated with the objective of maintaining an allowance
necessary to absorb probable credit losses inherent in the loan portfolio. Management’s determination of the adequacy of the
allowance is based on periodic evaluations of the loan portfolio and other relevant factors. However, this evaluation is inherently
subjective, as it requires an estimate of the losses for each risk rating and for each impaired loan, an estimate of the amounts and
timing of expected future cash flows, and an estimate of the value of collateral.
We have established a systematic method of periodically reviewing the credit quality of the loan portfolio in order to
establish an allowance for loan losses. The allowance for loan losses is based on our current judgments about the credit quality of
individual loans and segments of the loan portfolio. The allowance for loan losses is established through a provision for loan losses
based on our evaluation of the probable losses inherent in the loan portfolio, and considers all known internal and external factors
that affect loan collectability as of the reporting date. Our evaluation, which includes a review of loans on which full collectability
may not be reasonably assured, considers among other matters, the estimated net realizable value or the fair value of the underlying
collateral, economic conditions, historical loan loss experience, our knowledge of inherent losses in the portfolio that are probable
and reasonably estimable and other factors that warrant recognition in providing an appropriate loan loss allowance. Management
believes this is a critical accounting policy because this evaluation involves a high degree of complexity and requires us to make
subjective judgments that often require assumptions or estimates about various matters.
The allowance for loan losses consists primarily of specific allocations and general allocations. Specific allocations are
made for loans that are determined to be impaired. Impairment is measured by determining the present value of expected future cash
flows or, for collateral-dependent loans, the fair value of the collateral, including adjustments for market conditions and selling
expenses. The general allocation is determined by segregating the remaining loans by type of loan, risk weighting and payment
history. We also analyze delinquency trends, general economic conditions, trends in historical loss experience and geographic and
industry concentrations. This analysis establishes factors that are applied to the loan groups to determine the amount of the general
allowance. The principal assumption used in calculating the allowance for loan losses is the estimate of loss for each risk rating.
Actual loan losses may be significantly more than the allowance we have established, which could have a material negative effect
on our financial results.
Other-Than-Temporary Impairment. Securities are evaluated on at least a quarterly basis, to determine whether a decline
in their value is other-than-temporary. In estimating other-than-temporary impairment losses, management considers (1) the length
of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer,
and (3) whether or not we intend to sell or expect that it is more likely than not that we will be required to sell the investment security
prior to an anticipated recovery in fair value. Once a decline in value for a debt security is determined to be other-than-temporary,
the other-than-temporary impairment is separated in (a) the amount of total other-than-temporary impairment related to a decrease
in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of other-than-temporary impairment
related to all other factors. The amount of the total other-than-temporary impairment related to credit loss is recognized in operations.
The amount of other-than-temporary impairment related to other factors is recognized in other comprehensive loss.
30
Valuation of Deferred Tax Assets. As a result of the reduction in the Federal corporate tax rate effective in 2018 under the
Tax Cuts and Jobs Act signed into law in December 2017, income tax expense for 2017 includes a $1.2 million deferred tax asset
re-measurement adjustment. Effective December 31, 2016, we reversed 100% of our net deferred tax asset valuation allowances and
recognized an income tax benefit based upon our assessment of net deferred tax assets that are more-likely-than-not to be realized.
The net deferred tax asset had been offset by an equal valuation allowance from June 2012 through November 2016. In evaluating
our ability to realize deferred tax assets, management considers all positive and negative information, including our past operating
results and our forecast of future taxable income. In determining future taxable income, management utilizes a budget process that
makes business assumptions and the implementation of feasible and prudent tax planning strategies, if any. These assumptions
require us to make judgments about our future taxable income that are consistent with the plans and estimates we use to manage our
business. Any change in estimated future taxable income or effective tax rates may result in changes to the carrying balance of our
net deferred tax assets which would result in an income tax benefit or expense in the same period.
Fair Value Measurements. Fair value is defined as the exchange price that would be received for an asset or paid to transfer
a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between
market participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable
inputs and minimize the use of unobservable inputs. A three-level of fair value hierarchy prioritizes the inputs used to measure fair
value:
●
●
●
Level 1 – Quoted prices in active markets for identical assets or liabilities; includes certain U.S. Treasury and other
U.S. Government agency debt that is highly liquid and actively traded in over-the-counter markets.
Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar
assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be
corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value
of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using
pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the
determination of fair value requires significant management judgment or estimation.
The asset or liability fair value measurement level within the fair value hierarchy is based on the lowest level of any input
that is significant to the fair value measurement.
31
Average Balance Sheet
The following tables set forth average balances, average yields and costs, and certain other information for the years
indicated. Tax-equivalent yield adjustments have not been made for tax-exempt securities, as the effect thereof was not material. All
average balances are daily average balances. Nonaccrual loans were included in the computation of average balances, but have been
reflected in the table as loans carrying a zero yield. The yields set forth below include the effect of deferred fees, discounts and
premiums that are amortized or accreted to interest income.
2017
2016
2015
For the Years Ended December 31,
Average
Outstanding
Balance
Yield/
Interest Rate
Average
Outstanding
Balance
Yield/
Interest Rate
Average
Outstanding
Balance
Yield/
Interest Rate
(Dollars in thousands)
$
270,038
10,181
28,744
$ 15,221
144
529
5.64% $ 228,662
16,155
1.41%
30,546
1.84%
$ 12,924
81
473
5.65 % $ 198,999
8,010
0.50 %
32,635
1.55 %
$ 11,644
19
506
5.87 %
0.24 %
1.55 %
$
$
3,302
383
312,648
28,347
340,995
54
17
1.64%
4.44%
1,973
383
16
8
0.79 %
2.09 %
1,114
506
42
13
3.81 %
2.55 %
15,965
5.11%
277,719
19,959
$ 297,678
13,502
4.86 %
241,264
18,691
$ 259,955
12,224
5.07 %
128,835
63,415
192,250
$ 1,049
624
1,673
0.81% $ 124,540
67,096
0.98%
191,636
0.87%
$
912
564
1,476
0.73 % $ 104,798
78,091
0.84 %
182,889
0.77 %
$
719
653
1,372
0.69 %
0.84 %
0.75 %
55,984
599
1.07%
32,894
208
0.63 %
20,196
62
0.31 %
248,234
2,272
0.92%
224,530
1,684
0.75 %
203,085
1,434
0.71 %
37,361
3,493
289,088
51,907
37,200
3,476
265,206
32,472
24,570
2,503
230,158
29,797
Interest-earning assets:
Loans
Interest-earning deposits
Securities
Federal Home Loan Bank
stock
Other
Total interest-earning
assets
Noninterest-earning assets
Total assets
Interest-bearing
liabilities:
Checking, money market
and savings accounts
Certificates of deposit
Total deposits
Advances from FHLB of
Dallas
Total interest-bearing
liabilities
Non-interest bearing
deposits
Non-interest bearing
liabilities
Total liabilities
Stockholders' equity
Total liabilities and
stockholders' equity
$
340,995
$ 297,678
$ 259,955
Net interest income
Net interest rate spread (1)
Net interest-earning assets
(2)
Net interest margin (3)
Average interest-earning
assets to average
interest-bearing
liabilities
$ 13,693
$ 11,818
$ 10,790
4.19%
4.11 %
$
64,414
$
53,189
$
38,179
4.38%
4.26 %
4.36 %
4.47 %
125.95 %
123.69 %
118.80 %
_________________
(1) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average rate of
interest-bearing liabilities.
(2) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(3) Net interest margin represents net interest income as a percentage of average total interest-earning assets.
32
Rate/Volume Analysis
The following table presents the effects of changing rates and volumes on our net interest income for the years indicated.
The rate column shows the effects attributable to changes in rate (changes in rate multiplied by prior volume). The volume column
shows the effects attributable to changes in volume (changes in volume multiplied by prior rate). For purposes of this table, changes
attributable to both rate and volume, which cannot be segregated, have been allocated proportionately based on the changes due to
rate and the changes due to volume.
2017 vs. 2016
2016 vs. 2015
Years Ended December 31,
Increase (Decrease)
Due to
Volume
Rate
Total
Increase
(Decrease)
Increase (Decrease)
Due to
Volume
Rate
Total
Increase
(Decrease)
$
Interest-earning assets:
Loans
Interest-earning deposits
Securities
Federal Home Loan Bank of Dallas
stock
Other
Total interest-earning assets
Interest-bearing liabilities:
Checking, money-market and savings
accounts
Certificates of deposit
Total deposits
Advances from FHLB of Dallas
Total interest-bearing liabilities
Change in net interest income
$
2,781 $
(100 )
(24 )
38
-
2,695
65
(16 )
49
194
243
2,452 $
(484 ) $
163
80
-
9
(232 )
72
76
148
197
345
(577 ) $
(Dollars in thousands)
2,297 $
63
56
38
9
2,463
137
60
197
391
588
1,875 $
1,706 $
34
(28 )
33
(4 )
1,741
201
(85 )
116
56
172
1,569 $
(426 ) $
28
(5 )
(60 )
-
(463 )
(8 )
(4 )
(12 )
90
78
(541 ) $
1,280
62
(33 )
(27 )
(4 )
1,278
13
(89 )
104
146
250
1,028
Comparison of Financial Condition at December 31, 2017 and December 31, 2016
Cash and cash equivalents decreased $6.5 million to $9.9 million at December 31, 2017 from $16.4 million at December
31, 2016. The decrease is primarily the result of funding the increase in portfolio loans.
Loans held for investment increased $17.1 million, or 7.0%, to $261.0 million at December 31, 2017 from $243.9 million
at December 31, 2016. The increase was primarily due to a $19.1 million, or 9.7%, increase in commercial real estate loans. Most
of the growth was in our Arizona market.
Loans held for sale increased $1.2 million to $15.4 million at December 31, 2017 from $14.2 million at December 31, 2016.
We currently sell a significant majority of the one- to four-family residential real estate loans we originate in the secondary market.
The balances at any month end may vary based upon the timing and volume of current loan originations and sales.
Available for sale securities decreased $7.1 million, or 22.5%, to $24.4 million at December 31, 2017 from $31.5 million
at December 31, 2016 as our emphasis was on growing loans in 2017 to enhance earning asset yield. Underwater securities were
sold in December 2017 taking a loss of $176,000 to take advantage of higher tax rates in 2017 and were replaced with similar
securities with higher yields in December 2017 and January 2018.
The core deposit intangible recorded in connection with the acquisition of Bank 1440 decreased $62,000 to $221,000 at
December 31, 2017 from $283,000 at December 31, 2016, reflecting normal amortization.
Total deposits increased $11.1 million, or 4.9%, to $235.6 million at December 31, 2017 from $224.5 million at December
31, 2016. The increase includes a $10.5 million, or 8.4% increase in savings and NOW accounts and a $1.1 million increase in non-
interest bearing demand deposits, partially offset by a $511,000, or 0.8% decrease in time deposits. At December 31, 2017 time
deposits included $10.0 million of brokered certificates of deposit originated in September 2017 with $5.0 million at a rate of 1.75%
maturing in 18 months and $5.0 million at a rate of 1.90% maturing in 30 months.
33
Borrowings, consisting solely of Federal Home Loan Bank advances, decreased $5.0 million to $45.0 million at December
31, 2017 from $50.0 million at December 31, 2016. We utilized short-term borrowings during the course of the year to fund loans
held for sale and loans held for investment.
Total stockholders’ equity increased $194,000 to $51.0 million at December 31, 2017 from $50.8 million at December 31,
2016. The growth was primarily from net income for the year of $361,000.
Comparison of Operating Results for the Years Ended December 31, 2017 and December 31, 2016
General. We had net income of $361,000 for the year ended December 31, 2017, compared to net income of $5.3 million
for the year ended December 31, 2016. Income before income taxes increased $1.2 million or 107.3% to $2.3 million from $1.1
million in 2016; however, we incurred a $2.0 million provision for income taxes in 2017 including $1.2 million from a deferred tax
asset adjustment created by the tax law change. In 2016 we recognized a $4.2 million income tax benefit including $4.1 million due
to the reversal of all net deferred tax asset valuation reserves.
Interest Income. Interest income increased $2.5 million, or 18.2%, to $16.0 million for the year ended December 31, 2017
from $13.5 million for the year ended December 31, 2016. The increase was primarily due to a $34.9 million, or 12.6%, increase in
average interest-earning assets. The yield on average interest-earning assets increased 25 basis points to 5.11% for the year ended
December 31, 2017 from 4.86% for the year ended December 31, 2016. Interest and fees on loans increased $2.3 million, or 17.8%,
to $15.2 million for the year ended December 31, 2017, from $12.9 million for the year ended December 31, 2016. Interest income
on loans increased due primarily to a $41.4 million, or 18.1%, increase in average loan balances from organic growth. The average
balance of securities decreased $1.8 million, or 5.9%, to $28.7 million for the year ended December 31, 2017, compared to $30.5
million for the year ended December 31, 2016, and the average yield increased to 1.84% in 2017 from 1.55% for 2016.
Interest Expense. Interest expense increased $588,000 or 34.9%, to $2.3 million for the year ended December 31, 2017
from $1.7 million for the year ended December 31, 2016. The increase was partially the result of an increase in interest expense on
borrowings, which increased $391,000, or 188.0%, to $599,000 for the year ended December 31, 2017 from $208,000 for the year
ended December 31, 2016 due to a 70% increase in average borrowings and a 44 basis point or 70% increase in average borrowing
rates. Average interest-bearing deposits for the year ended December 31, 2017 were $192.2 million, representing a $614,000, or
3.2%, increase compared to average interest-bearing deposits of $191.6 million for the year ended December 31, 2016. The average
rate paid on interest-bearing deposits was 0.87% compared to 0.77% for 2016.
Interest expense on checking, money market and savings accounts increased $137,000, or 15.0%, to $1.0 million for the
year ended December 31, 2017 from $912,000 for the year ended December 31, 2016. The average rate we paid on such deposit
accounts increased eight basis points to 0.81% for the year ended December 31, 2017 from 0.73% for the year ended December 31,
2016 and the average balance increased $4.3 million, or 3.48%, to $128.8 million for the year ended December 31, 2017 from $124.5
million for the year ended December 31, 2016. The average rates we pay on these accounts is considerably higher in the Arizona
market.
Interest expense on certificates of deposits decreased $60,000, or 10.6%, to $624,000 for the year ended December 31,
2017 from $564,000 for the year ended December 31, 2016. The average balance of certificates of deposit decreased $3.7 million,
or 5.5%, to $63.4 million for the year ended December 31, 2017 from $67.1 million for the year ended December 31, 2016. The
average rate paid on certificates of deposit was 0.98% for the year ended December 31, 2017 and 0.84% for the year ended December
31, 2016.
34
Net Interest Income. Net interest income increased $1.9 million, or 15.9%, to $13.7 million for the year ended December
31, 2017 from $11.8 million for the year ended December 31, 2016, as a result of a higher balance of net interest-earning assets. Our
average interest-earning assets increased by $34.9 million, or 12.6%, to $312.6 million for the year ended December 31, 2017 from
$277.7 million for the year ended December 31, 2016, due primarily to organic growth. Our net interest rate spread increased by
eight basis points to 4.19% for the year ended December 31, 2017 from 4.11% for the year ended December 31, 2016. Our cost of
borrowings increased to 1.07% for the year ended December 31, 2017 from 0.63% for the year ended December 31, 2016 due to the
increase in short-term interest rates.
Provision for Loan Losses. Provisions for loan losses are charged to operations to establish an allowance for loan losses at
a level necessary to absorb known and inherent losses that are both probable and reasonably estimable at the date of the financial
statements. If the allowance for loan losses is larger than necessary, we post a negative provision as a benefit to earnings. In
evaluating the level of the allowance for loan losses, management analyzes several qualitative loan portfolio risk factors including
but not limited to, charge-off history over a relevant period, changes in management or underwriting policies, current economic
conditions, delinquency statistics, geographic and industry concentrations, the adequacy of the underlying collateral, the financial
strength of the borrower and results of internal and external loan reviews.
See “Asset Quality - Allowance for Loan Losses” for additional information.
After an evaluation of these factors, we recorded a provision for loan losses of $575,000 for the year ended December 31,
2017, compared to $1.0 million for the year ended December 31, 2016. In the year ended December 31, 2017, the allowance for loan
losses grew $611,000 or 24.4%, due primarily to the $17.1 million, or 7.0% growth in gross loans held for investment. Recoveries
in 2017 exceeded charge-offs by $36,000.
To the best of our knowledge, at December 31, 2017 we have recorded all loan losses that are both probable and reasonable
to estimate as of December 31, 2017. However, future changes in the factors described above, including, but not limited to, actual
loss experience with respect to our loan portfolio, could result in material increases in our provision for loan losses. In addition, the
Office of the Comptroller of the Currency, as an integral part of its examination process, will periodically review our allowance for
loan losses and may require us to recognize adjustments to the allowance based on its judgments about the recoverability of our loan
balances based upon information available to it at the time of its examination.
Noninterest Income. Noninterest income increased $693,000, or 6.2%, to $11.9 million for the year ended December 31,
2017 from $11.2 million for the year ended December 31, 2016 due to a higher volume of loan sales and related gains.
Gain on sale of loans increased $763,000, or 7.1%, to $11.5 million for the year ended December 31, 2017 from $10.7
million for the year ended December 31, 2016. During the year ended December 31, 2017, we sold $252.8 million of mortgage loans
for a gain of $10.4 million and $11.8 million of SBA and USDA loans for gains of $1.0 million, compared to $259.4 million of
mortgage loan sales and $10.6 million of SBA and USDA loan sales during the year ended December 31, 2016 for gains of $9.8
million and $839,000, respectively. We realized a 3.8% average premium (gain on sale/sold loans) on the sales of mortgage loans
for the year ended December 31, 2017 and 3.8% for the year ended December 31, 2016. Premiums vary from period to period based
upon the mix of government Federal Housing Administration (FHA) and Veterans Administration (VA) loans to conventional loans,
geographic markets and market interest rates, specifically 10-year U.S. Treasury rates.
Noninterest Expense. Noninterest expense increased $1.8 million, or 8.6%, to $22.7 million for the year ended December
31, 2017 from $20.9 million for the year ended December 31, 2016, due primarily to higher salaries and benefits, data processing
fees, advertising and occupancy costs. The increases were primarily related to the expansion of our mortgage banking operations.
35
Provision for Income Tax. There was a $2.0 million income tax expense recorded for the year ended December 31, 2017
compared to a $4.2 million income tax benefit recorded for the year ended December 31, 2016. Effective December 31, 2017 we
recognized a $1.2 million one-time reduction in our deferred tax assets as a result of the reduction in corporate tax rates beginning
in 2018 included in the 2017 Tax Cuts and Jobs Act. Effective December 31, 2016, we reversed net deferred tax asset valuation
allowances and recognized an income tax benefit based upon our assessment of net deferred tax assets that are more-likely-than-not
to be realized. The net deferred tax asset had been offset by an equal valuation allowance from June 2012 through November 2016.
In evaluating our ability to realize deferred tax assets, management considered all positive and negative information, including our
past operating results and our forecast of future taxable income. In determining future taxable income, management utilizes a budget
and forecasting process based upon market and reasonable business assumptions. These assumptions require us to make judgments
about our future taxable income that are consistent with the plans and estimates we use to manage our business.
Loans Held for Investment
We originate residential real estate loans, as well as commercial real estate loans, including multi-family residential real
estate loans, construction loans, commercial and industrial loans and consumer and other loans. The following tables set forth the
composition of our loans held for investment by type at the dates indicated.
2017
Amount Percent
2016
Amount Percent
2015
Amount Percent
2014
Amount Percent
2014
Amount Percent
2013
Amount Percent
At December 31,
At June 30,
(Dollars in thousands)
Commercial real
estate (1)
One- to four-
family
residential real
estate
$ 214,872
29,114
82.0 % $195,814
80.0 % $146,644
75.3 % $129,949
73.7 % $ 55,103
59.3 % $ 48,081
52.6 %
11.1 % 29,977
12.2 % 31,412
16.1 % 32,959
18.7 % 34,015
36.6 % 38,432
42.1 %
Commercial and
industrial
Consumer and
other
Total gross
loans
Less:
Unamortized
loan fees
Allowance for
loan losses
Loans held for
investment,
net
12,296
4.7 % 9,876
4.0 % 10,235
5.3 % 8,594
4.9 % 2,787
3.0 % 3,346
3.7 %
5,740
2.2 % 9,191
3.8 % 6,429
3.3 % 4,816
2.7 % 1,007
1.1 % 1,487
1.6 %
262,022 100.0 % 244,858 100.0 % 194,720 100.0 % 176,318 100.0 % 92,912 100.0 % 91,346 100.0 %
(1,010 )
(953 )
(689 )
(621 )
(269 )
(132 )
(3,117 )
(2,506 )
(1,894 )
(1,707 )
(1,645 )
(1,824 )
$ 257,895
$241,399
$192,137
$173,990
$ 90,998
$ 89,390
__________________
(1) Includes multi-family real estate loans.
36
The following table sets forth the contractual maturities of our loans held for investment at December 31, 2017. Demand
loans, loans having no stated repayment schedule or maturity, and overdraft loans are reported as being due in one year or less. The
table presents contractual maturities and does not reflect repricing or the effect of prepayments. Actual maturities may differ.
Due during the years ending December 31,
2018
2019 to 2022
2023 and beyond
Commercial real estate
One- to four-family
residential real estate
Amount
$
$
24,939
96,350
93,583
214,872
Weighted
Average
Rate
(Dollars in thousands)
Amount
Weighted
Average
Rate
5.43 % $
5.16 %
5.21 %
5.21 % $
494
2,289
26,331
29,114
5.56 %
5.19 %
5.27 %
5.27 %
Due during the years ending
December 31,
2018
2019 to 2022
2023 and beyond
Commercial and industrial
Consumer and other
Total
Amount
Weighted
Average
Rate
Amount
Weighted
Average
Rate
Amount
Weighted
Average
Rate
(Dollars in thousands)
$
$
5,482
5,959
855
12,296
5.88 % $
5.36 %
5.45 %
5.60 % $
2,553
3,154
33
5,740
5.60 % $
5.87 %
7.06 %
5.76 % $
33,468
107,752
120,802
262,022
5.51%
5.19%
5.23%
5.25%
The following table sets forth our fixed and adjustable-rate loans at December 31, 2017 that are contractually due after
December 31, 2018.
Commercial real estate
One- to four-family residential real estate
Commercial and industrial
Consumer and other
Asset Quality
Due after December 31, 2018
Fixed
Adjustable
(Dollars in thousands)
Total
$
$
88,942 $
25,736
4,194
200
119,072 $
100,991 $
2,884
2,620
2,987
109,482 $
189,933
28,620
6,814
3,187
228,554
We review loans on a regular basis, and place loans on nonaccrual status when either principal or interest is 90 days or
more past due, or earlier if we do not expect to receive full payment of interest or principal. Interest accrued and unpaid at the time
a loan is placed on nonaccrual status is reversed from interest income. Once a loan is placed on nonaccrual status, the borrower must
generally demonstrate at least six months of payment performance before the loan is eligible to return to accrual status.
37
Nonperforming Assets. The following table sets forth information regarding our nonperforming assets.
Nonaccrual loans
Real estate loans:
One- to four-family residential
real estate
Commercial real estate
$
Commercial and industrial loans
Consumer and other loans
Total nonaccrual loans
Accruing loans past due 90 days or
more:
Total accruing loans past due 90
days or more
Total nonaccrual loans and
accruing loans past due 90
days or more
Other real estate (ORE)
One- to four-family residential real
estate
Commercial real estate
Total other real estate
Other nonperforming assets
Total nonperforming assets
$
Ratios:
Nonperforming loans to gross
loans held for investment
Nonperforming assets to total
assets
Nonperforming assets to gross
loans held for investment and
ORE
At December 31,
2017
2016
2015
2014
(Dollars in thousands)
At June 30,
2014
2013
$
679
3,483
1,275
-
5,437
$
649
3,719
1,600
-
5,968
$
1,490
-
354
-
1,844
$
181
617
17
-
815
$
99
327
17
-
443
120
633
-
-
753
-
-
-
-
-
-
5,437
5,968
1,844
815
443
753
-
-
-
-
5,437
$
-
-
-
-
5,968
$
-
306
306
-
2,150
$
-
820
820
-
1,635
$
17
820
837
-
1,280
$
297
1,095
1,392
-
2,145
2.08 %
2.44 %
0.95 %
0.46 %
0.48 %
0.82%
1.62 %
1.81 %
0.79 %
0.66 %
0.76 %
1.23%
2.08 %
2.44 %
1.10 %
0.92 %
1.37 %
2.31%
Two large loan relationships partially secured by real estate comprise $4.6 million, or 84.5%, of the $5.4 million in
nonaccrual loans at December 31, 2017, and $3.6 million, or 66%, of the total December 31, 2017 nonaccrual loan balance, is
guaranteed by the SBA.
The largest nonaccrual relationship, with a $2.9 million outstanding balance, is a loan to an operating commercial entity
that has filed for Chapter 11 bankruptcy protection. The loan is 75% SBA guaranteed and the outstanding balance is collateralized
by the real estate and all business assets.
The second largest nonaccrual loan relationship includes two loans to a commercial enterprise that ceased operation in
late 2016, with a total $1.7 million book balance as of December 31, 2017. One loan with a contractual balance of $1.1 million is
75% SBA guaranteed. The loans are personally guaranteed by the principal, who has filed for personal protection under Chapter 7
of the bankruptcy code, and his living trust. Collateral includes two operating commercial entities in Arizona, residential
condominiums in Arizona and a single family residence in Arizona.
Due to the decrease in nonaccrual loans, the nonperforming asset ratios decreased from December 31, 2016 to December
31, 2017.
Interest income that would have been recorded for the year ended December 31, 2017, had nonaccruing loans been
current according to their original terms amounted to $320,000. We recognized $8,000 in interest income on these loans for the
year ended December 31, 2017. Of such amounts, $0 was related to troubled debt restructurings for the year ended December 31,
2017.
38
In addition to nonperforming assets, as of December 31, 2017, 2016, 2015 and 2014, and June 30, 2014 and 2013 we had
$0, $0, $0, $483,000, $489,000 and $505,000 accruing troubled debt restructurings, respectively.
Delinquent Loans. The following table sets forth our loan delinquencies by type and amount at the dates indicated.
30 to 59
Days
Past Due
60 to 89
Days
Past Due
(In thousands)
90 Days
or more
Past-Due
At December 31, 2017
Commercial real estate
One- to four-family residential real estate
Commercial and industrial
Consumer and other
At December 31, 2016
Commercial real estate
One- to four-family residential real estate
Commercial and industrial
Consumer and other
At December 31, 2015
Commercial real estate
One- to four-family residential real estate
Commercial and industrial
Consumer and other
At December 31, 2014
Commercial real estate
One- to four-family residential real estate
Commercial and industrial
Consumer and other
At June 30, 2014
Commercial real estate
One- to four-family residential real estate
Commercial and industrial
Consumer and other
At June 30, 2013
Commercial real estate
One- to four-family residential real estate
Commercial and industrial
Consumer and other
$
$
$
$
$
$
$
$
$
$
$
$
- $
117
-
-
117 $
- $
501
-
-
501 $
- $
173
-
-
173 $
894 $
150
-
-
1,044 $
- $
43
-
-
43 $
- $
45
-
-
45 $
550
525
1,275
-
2,350
-
69
461
-
530
-
788
-
-
788
-
113
-
-
113
-
-
-
-
-
137
65
-
-
202
246 $
236
-
-
482 $
550 $
108
1,140
-
1,798 $
- $
315
-
-
315 $
- $
945
-
-
945 $
162 $
-
-
-
162 $
- $
-
-
-
- $
39
Classified Assets. Federal regulations require loans and other assets of lesser quality be classified as “substandard”,
“doubtful” or “loss” assets. An asset is considered “substandard” if it is inadequately protected by the current net worth and paying
capacity of the obligor or of the collateral pledged, if any. “Substandard” assets include those characterized by the “distinct
possibility” that we will sustain “some loss” if the deficiencies are not corrected. Assets classified as “doubtful” have all of the
weaknesses inherent in those classified “substandard,” with the added characteristic that the weaknesses present make “collection
or liquidation in full,” on the basis of currently existing facts, conditions, and values, “highly questionable and improbable.” Assets
classified as “loss” are those considered “uncollectible” and of such little value that their continuance as assets without the
establishment of a specific loss reserve is not warranted. We designate an asset as “special mention” if the asset has a potential
weakness that warrants management’s close attention.
The following table sets forth our amounts of classified assets and assets designated as special mention as of December 31,
2017, 2016 and 2015. The classified assets total at December 31, 2017 includes $5.4 million of nonperforming loans. Three large
loan relationships partially secured by real estate comprise $5.8 million of classified loans at December 31, 2017, and $4.3 million
of those, representing 47% of total classified loans, are guaranteed by the SBA.
Classified assets:
Substandard loans
Substandard ORE
Substandard assets
Doubtful
Loss
Total classified assets
Special mention
2017
At December 31,
2016
(In thousands)
2015
$
$
$
8,529 $
-
8,529
550
-
9,079 $
11,709 $
-
11,709
296
-
12,005 $
4,052
306
4,358
354
-
4,712
955 $
856 $
2,105
Allowance for Loan Losses. The allowance for loan losses is maintained at a level which, in management’s judgment, is
adequate to absorb probable credit losses inherent in the loan portfolio. The amount of the allowance is based on management’s
evaluation of the collectability of the loan portfolio, including the nature of the portfolio, credit concentrations, trends in historical
loss experience, specific impaired loans, and economic conditions. Allowances for impaired loans are generally determined based
on collateral values or the present value of estimated cash flows. Because of uncertainties associated with regional economic
conditions, collateral values, and future cash flows on impaired loans, it is reasonably possible that management’s estimate of
probable credit losses inherent in the loan portfolio and the related allowance may change materially in the near-term. The allowance
is increased by a provision for loan losses, which is charged to expense and reduced by full and partial charge-offs, net of recoveries.
Changes in the allowance relating to impaired loans are charged or credited to the provision for loan losses. Management’s periodic
evaluation of the adequacy of the allowance is based on the current level of net loan losses, known and inherent risks in the portfolio,
adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, and current
economic conditions.
40
The following table sets forth activity in our allowance for loan losses for the periods indicated.
Years Ended
December 31,
2017
2016
2015
2014
(Dollars in thousands)
Six Months Ended
December 31, (1)
Years Ended
June 30,
2014
2013
2014
2013
$ 2,506 $ 1,894 $ 1,707 $ 1,733 $ 1,645 $ 1,824 $ 1,824 $ 2,437
575 1,019 694 50 50 - - (121)
(21) (141) (339) (101) (14) - (86) (111)
- - - - - (76) (76) (383)
- (384) (359) - - - - -
- - - (33) (1) (16) (48) (187)
(21) (525) (698) (134) (15) (92) (210) (681)
25
1
2
116
3 26 26 - - 46
183 30 - - 30 66
31 - - - - - - -
- - - 2 1 1 1 77
57 118 186 58 27 1 31 189
36 (407) (512) (76) 12 (91) (179) (492)
Balance at beginning of
period
Provision for (credit to)
loan losses
Charge-offs:
One- to four-family
residential real
estate loans
Commercial real estate
loans
Commercial and
industrial loans
Consumer and other
loans
Total charge-offs
Recoveries:
One- to four-family
residential real
estate loans
Commercial real estate
loans
Commercial and
industrial loans
Consumer and other
loans
Total recoveries
Net (charge-offs)
recoveries
Balance at end of period $ 3,117 $ 2,506 $ 1,889 $ 1,707 $ 1,707 $ 1,733 $ 1,645 $ 1,824
Allowance for loan losses
to nonperforming loans
Allowance for loan losses
to total loans
Allowance for loan losses
to total loans less
acquired loans
57.33%
41.99%
102.71%
209.50%
209.50%
288.83%
371.33%
242.23%
1.19%
1.03%
0.97%
0.97%
0.97%
1.85%
1.77%
2.00%
1.29%
1.19%
1.28%
1.50%
1.50%
1.85%
1.77%
2.00%
Net (charge-offs)
recoveries to
average loans
outstanding
during the period
______________________
(1) Ratios for the six month periods have been annualized.
0.01%
(0.20)%
(0.25)%
(0.06)%
0.02%
(0.19)%
(0.18)%
(0.45)%
The ratio of our allowance for loan losses to nonperforming loans increased in the year ended December 31, 2017 due to
the 24.4% increase in the allowance for loan losses and the 8.9% decrease in nonperforming loans, and decreased during the year
ended December 31, 2016 due primarily to the increase in nonperforming loans.
41
Allocation of Allowance for Loan Losses. The following tables set forth the allowance for loan losses allocated by loan
category and the percent of loans in each category to total loans held for investment at the dates indicated. The allowance for loan
losses allocated to each category is not necessarily indicative of future losses in any particular category and does not restrict the use
of the allowance to absorb losses in other categories.
At December 31,
2017
2016
2015
2014
Percent
of Loans
in Each
Category
to Total
Loans
Allowance
for Loan
Losses
Allowance
for Loan
Losses
Percent of
Loans in
Each
Category
to
Total
Loans
Percent of
Loans in
Each
Category
to
Total
Loans
Percent of
Loans in
Each
Category
to
Total
Loans
Allowance
for Loan
Losses
Allowance
for Loan
Losses
(Dollars in thousands)
One- to four-family
residential real estate
loans
$
567
11.1 % $
618
12.2 % $
656
16.1 % $
388
18.7%
Commercial real estate
loans
Commercial and industrial
loans
Consumer and other loans
Total allocated allowance $
2,056
82.0 %
1,689
80.0 %
1,136
75.3 %
1,125
73.7%
462
32
3,117
4.7 %
2.2 %
100.0 % $
147
52
2,506
4.0 %
3.8 %
100.0 % $
64
38
1,894
5.3 %
3.3 %
100.0 % $
178
16
1,707
4.9%
2.7%
100.0%
At June 30,
2014
2013
Allowance
for Loan
Losses
Percent
of Loans
in Each
Allowance
Category
for Loan
to Total
Loans
Losses
(Dollars in thousands)
Percent of
Loans in
Each
Category to
Total
Loans
One- to four-family residential real estate loans
Commercial real estate loans
Commercial and industrial loans
Consumer and other loans
Total allocated allowance
$
$
375
1,126
129
15
1,645
36.6 % $
59.3 %
3.0 %
1.1 %
100.0 % $
196
1,568
55
5
1,824
42.1 %
52.6 %
3.7 %
1.6 %
100.0 %
Investments
Our investment policy is established by our Board of Directors. The policy emphasizes safety of the investment, liquidity
requirements, potential returns, cash flow targets, and consistency with our interest rate risk management strategy.
42
The following table sets forth the amortized cost and estimated fair value of our available-for-sale securities portfolio at the
dates indicated.
2017
Amortized
Cost
Estimated
Fair Value
At December 31,
2016
Amortized
Cost
(Dollars in thousands)
Estimated
Fair Value
2015
Amortized
Cost
Estimated
Fair Value
Mortgage-backed securities (1)
Agency securities
Municipal obligations
Total
$
$
21,029 $
2,007
1,672
24,708 $
20,769 $
1,958
1,673
24,400 $
27,525 $
2,589
1,837
31,951 $
27,128 $
2,526
1,845
31,499 $
23,450 $
3,498
1,899
28,847 $
23,271
3,459
1,901
28,631
______________________
(1) Includes Freddie Mac, Ginnie Mae and Fannie Mae.
At December 31, 2017, there were no holdings of securities of any one issuer, other than the U.S. Government and its
agencies, in an amount greater than 10% of stockholders’ equity.
Portfolio Maturities and Yields. The composition and maturities of the securities portfolio at December 31, 2017, are
summarized in the following table. Maturities are based on the final contractual payment dates, and do not reflect the effect of
scheduled principal repayments, prepayments, or early redemptions that may occur. Tax-equivalent yield adjustments have not been
made for tax-exempt securities, as the effect thereof was not material.
One Year or Less
Amortized
Cost
Weighted
Average
Yield
More than One Year
Through Five Years
Weighted
Average
Yield
Amortized
Cost
More than Five
Years
Through Ten Years
Weighted
Average
Yield
(Dollars in thousands)
Amortized
Cost
More Than Ten
Years
Amortized
Cost
Weighted
Average
Yield
Amortized
Cost
Total
Estimated
Fair
Value
Weighted
Average
Yield
Mortgage-backed
$
securities (1)
Agency securities
Municipal
obligations
$
-
-
- % $
- %
19,150
2,007
2.10 % $
2.08 %
1,879
-
2.16 % $
- %
1,254
1,254
2.63 %
2.63 % $
418
21,575
2.33 %
2.10 % $
-
1,879
- %
2.16 % $
-
-
-
-
- % $
- %
21,029 $ 20,769
1,958
2,007
- %
- % $
1,672
1,673
24,708 $ 24,400
2.10 %
2.08 %
2.56 %
2.13 %
__________________
(1) Includes Freddie Mac, Ginnie Mae and Fannie Mae.
43
Sources of Funds
General. Deposits traditionally have been our primary source of funds for use in lending and investment activities. We also
use Federal Home Loan Bank of Dallas advances to supplement cash flow needs, lengthen the maturities of liabilities, for interest
rate risk purposes and to manage the cost of funds. Funds are also derived from scheduled loan payments, securities maturities, loan
prepayments, loan sales, and income on earning assets. While scheduled loan payments and income on earning assets are relatively
stable sources of funds, deposit inflows and outflows can vary widely and are influenced by prevailing interest rates, market
conditions and levels of competition.
44
Deposits. The following tables set forth the distribution of average total deposits by type, for the periods indicated.
2017
For the Years Ended December 31,
2016
2015
Average
Balance Percent
Weighted
Average
Rate
Average
Balance Percent
Weighted
Average
Rate
Average
Balance Percent
Weighted
Average
Rate
(Dollars in thousands)
Deposit
Type:
Non-
interest
bearing
Checking
Money
market
Savings
Certificates
$ 44,285
26,521
18.7 %
11.2 %
- % $ 37,200
0.49 % 31,275
16.3 %
13.7 %
- % $ 24,570
0.43 % 30,080
11.8 %
14.5 %
96,751
5,545
40.9 %
2.4 %
0.94 % 87,387
5,878
0.15 %
38.2 %
2.6 %
0.88 % 63,298
0.12 % 11,420
30.5 %
5.5 %
-%
0.50%
0.84%
0.34%
of
deposit
Total
deposits
63,406
26.8 %
1.07 % 67,097
29.2 %
0.84 % 78,091
37.7 %
0.84%
$ 236,508
100.0 %
0.78 % $ 228,837
100.0 %
0.77 % $ 207,459
100.0 %
0.50%
As of December 31, 2017, the aggregate amount of all our certificates of deposit in amounts greater than or equal to
$250,000 was $12.5 million. The $12.5 million excludes $10.0 million of brokered certificates of deposit as an individual investor
only invests in $1,000 increments up to the $250,000 insured limit. The following table sets forth the maturity of these certificates
of deposit as of December 31, 2017:
At
December
31,
2017
(In
thousands)
2,000
$
Three months or less
Over three through six
months
Over six through twelve
months
Over twelve months
Total
$
4,633
3,681
2,216
12,530
45
Borrowings. As of December 31, 2017, 2016 and 2015 our borrowings consisted solely of Federal Home Loan Bank of
Dallas advances. The following table sets forth information concerning balances and interest rates on our Federal Home Loan Bank
advances at the dates and for the periods indicated.
At or For the Years Ended
December 31,
2016
(Dollars in thousands)
2015
2017
Average amount outstanding
during the period
Highest amount outstanding at
any month end during the
period
Weighted average interest rate
during the period
Balance outstanding at end of
period
Weighted average interest rate at
end of period
Management of Market Risk
$ 55,984
$ 32,894
$ 20,196
$ 67,000
$ 75,000
$ 30,000
1.07%
0.68 %
0.31%
$ 45,000
$ 50,000
$ 13,000
1.26%
0.79 %
0.41%
General. The majority of our assets and liabilities are monetary in nature. Consequently, our most significant form of
market risk is interest rate risk. Our assets, consisting primarily of loans, have longer maturities than our liabilities, consisting
primarily of deposits. As a result, a principal part of our business strategy is to manage interest rate risk and reduce the exposure of
our net interest income to changes in market interest rates. Accordingly, our board of directors has established an Asset/Liability
Management Committee, which is responsible for evaluating the interest rate risk inherent in our assets and liabilities, for
determining the level of risk that is appropriate given our business strategy, operating environment, capital, liquidity and performance
objectives, and for managing this risk consistent with the guidelines approved by the board of directors. Senior management monitors
the level of interest rate risk on a regular basis and the Asset/Liability Management Committee reviews our asset/liability policies
and position and the implementation of interest rate risk strategies.
We have sought to manage our interest rate risk in order to minimize the exposure of our earnings and capital to changes
in interest rates. We have implemented the following strategies to manage our interest rate risk:
●
●
●
●
●
forward commitments are used to mitigate our exposure to interest rate risk associated with interest rate lock
commitments and mortgage loans held for sale in our mortgage banking operation;
offering a variety of adjustable rate loan products;
using alternate funding sources, such as advances from the Federal Home Loan Bank of Dallas and brokered deposits;
maintaining pricing strategies that encourage “core” deposits; and
selling longer-term, fixed rate loans into the secondary market.
By following these strategies, we believe that we are better positioned to react to increases in market interest rates.
Economic Value of Equity. We monitor interest rate risk through the use of a simulation model that estimates the amounts
by which the fair value of our assets and liabilities (our economic value of equity or “EVE”) would change in the event of a range
of assumed changes in market interest rates. The quarterly reports developed in the simulation model assist us in identifying,
measuring, monitoring and controlling interest rate risk to ensure compliance within our policy guidelines.
46
The tables below set forth, as of December 31, 2017 and 2016, the estimated changes in our EVE that would result from
the designated instantaneous changes in market interest rates. Computations of prospective effects of hypothetical interest rate
changes are based on numerous assumptions including relative levels of market interest rates, loan prepayments and deposit decay,
and should not be relied upon as indicative of actual results.
December 31, 2017
December 31, 2016
Change in
Interest
Change in
Interest
Estimated Increase
Estimated
Increase
(Decrease) in
EVE
Rates
Estimated
Estimated (Decrease) in EVE
(basis points)(1) EVE (2) Amount Percent (basis points)(1) EVE (2) Amount Percent
(Dollars in thousands)
Rates
+300
+ 200
+ 100
-
-100
$ 50,707 $ (5,656) -10.03 %
-5.60 %
-2.29 %
53,206 (3,157)
55,071 (1,292)
56,363
55,563
-1.42 %
(800)
+300
+ 200
+ 100
-
-100
$ 38,165 $ (3,895 )
40,073 (1,987 )
(732 )
41,328
42,060
-
40,838 (1,222 )
-9.26 %
-4.72 %
-1.74 %
-
-2.91 %
______________________
(1) Assumes an instantaneous uniform change in interest rates at all maturities.
(2) EVE is the discounted present value of expected cash flows from assets, liabilities and off-balance sheet contracts.
The table above indicates that at December 31, 2017, in the event of a 100 basis point decrease in interest rates, we would
experience a 1.42% decrease in EVE. In the event of a 200 basis point increase in interest rates at December 31, 2017, we would
experience a 5.60% decrease in EVE. At December 31, 2016, in the event of a 100 basis point decrease in interest rates, we would
have experienced a 2.91% decrease in EVE. In the event of a 200 basis point increase in interest rates at December 31, 2016, we
would have experienced 4.72% increase in EVE.
Certain shortcomings are inherent in the methodology used in the above interest rate risk measurement. Modeling changes
in EVE require making certain assumptions that may or may not reflect the manner in which actual yields and costs respond to
changes in market interest rates. In this regard, the EVE table presented assumes that the composition of our interest-sensitive assets
and liabilities existing at the beginning of a period remains constant over the period being measured and assumes that a particular
change in interest rates is reflected uniformly across the yield curve regardless of the duration or repricing of specific assets and
liabilities. Accordingly, although the EVE table provides an indication of our interest rate risk exposure at a particular point in time,
such measurements are not intended to and do not provide a precise forecast of the effect of changes in market interest rates on EVE
and will differ from actual results.
EVE calculations also may not reflect the fair values of financial instruments. For example, decreases in market interest
rates can increase the fair values of our loans, deposits and borrowings.
Liquidity and Capital Resources
Liquidity is the ability to meet current and future financial obligations of a short-term nature. Our primary sources of funds
consist of deposit inflows, loan repayments and maturities and sales of securities. While maturities and scheduled amortization of
loans and securities are predictable sources of funds, deposit flows and mortgage prepayments are greatly influenced by general
interest rates, economic conditions and competition.
We regularly adjust our investments in liquid assets based upon our assessment of expected loan demand, expected deposit
flows, yields available on interest-earning deposits and securities, and the objectives of our asset/liability management program.
Excess liquid assets are invested generally in interest-earning deposits with other banks and short- and intermediate-term securities.
47
We believe that we have enough sources of liquidity to satisfy our short- and long-term liquidity needs as of December 31,
2017.
Our most liquid assets are cash and cash equivalents. The levels of these assets are dependent on our operating, financing,
lending and investing activities during any given period. At December 31, 2017, cash and cash equivalents totaled $9.9 million.
Available-for-sale securities, which provide additional sources of liquidity, totaled $24.4 million at December 31, 2017. In addition,
at December 31, 2017, we had $45.0 million of advances outstanding from the Federal Home Loan Bank of Dallas and the ability
to borrow an additional $92.3 million from the FHLB, $9.8 million from The Independent BankersBank (TIB) and $6.0 million from
the Pacific Coast Bankers Bank (PCBB).
At December 31, 2017, we had $64.6 million in loan commitments outstanding, of which $13.9 million is for construction
loans, and $27.4 million is commitments to originate and sell loans held for sale. In addition to commitments to originate loans, we
had $13.6 million in unused lines of credit.
Time deposits due within one year of December 31, 2017 totaled $31.9 million, or 50.6% of total time deposits. If these
deposits do not remain with us, we will be required to seek other sources of funds, including other certificates of deposit and Federal
Home Loan Bank advances. Depending on market conditions, we may be required to pay higher rates on such deposits or other
borrowings than we currently pay on the certificates of deposit due on or before December 31, 2017. We believe, however, based
on past experience that a significant portion of our certificates of deposit will remain with us, either as certificates of deposit or as
other deposit products. We expect that we will be able to attract and retain deposits by adjusting the interest rates offered.
We have no material commitments or demands that are likely to affect our liquidity other than set forth above. In the event
loan demand were to increase at a pace greater than expected, or any unforeseen demand or commitment were to occur, we would
access our borrowing capacity with the Federal Home Loan Bank of Dallas.
During the year ended December 31, 2017 net cash provided by operating activities was $15.4 million representing net
income adjusted for non-cash items. The largest outgoing cash flow was $254.3 million in funding of loans held for sale and the
largest cash inflow was the $276.3 million in proceeds from sales of loans held for sale.
Our primary investing activities are the origination of loans and the purchase of securities. In the years ended December
31, 2017 and 2016, we originated $373.7 million and $391.5 million of loans and purchased $6.1 million and $10.4 million of
securities, respectively. We have not purchased any whole loans in recent periods.
Financing activities consist primarily of activity in deposit accounts and Federal Home Loan Bank advances. We
experienced a net increase in total deposits of $11.0 million during the year ended December 31, 2017 due primarily to the increase
in savings and NOW deposits. Federal Home Loan Bank advances decreased $5.0 million during the year ended December 31,
2017.
Bank 34 is subject to various regulatory capital requirements, including a risk-based capital measure. The risk-based capital
guidelines include both a definition of capital and a framework for calculating risk-weighted assets by assigning balance sheet assets
and off-balance sheet items to broad risk categories. At December 31, 2017, Bank 34 exceeded all regulatory capital requirements.
Bank 34 is categorized as “well-capitalized” under regulatory guidelines.
The $15.9 million net proceeds from the October 2016 stock offering significantly increased our liquidity and capital
resources. Over time, the initial level of liquidity has been reduced as net proceeds from the stock offering have been for general
corporate purposes, including funding loans. Our financial condition and results of operations have been enhanced by the net
proceeds from the stock offering through higher net interest-earning assets and net interest income. However, due to the increase in
equity resulting from the net proceeds raised in the stock offering, as well as other factors associated with the stock offering, our
return on equity has been adversely affected by the stock offering.
48
Off-Balance Sheet Arrangements and Contractual Obligations
Commitments. As a financial services provider, we routinely are a party to various financial instruments with off-balance-
sheet risks, such as commitments to extend credit and unused lines of credit. While these contractual obligations represent our
potential future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon.
Such commitments are subject to the same credit policies and approval process accorded to loans we make. In addition, we enter
into commitments to sell mortgage loans. For additional information, see Note 11 of the Notes to the Consolidated Financial
Statements.
Contractual Obligations. In the ordinary course of our operations, we enter into certain contractual obligations. Such
obligations include operating leases for premises and equipment, agreements with respect to borrowings and deposits and agreements
with respect to securities.
Derivative Financial Instrument. We use forward commitments to mitigate our exposure to interest rate risk associated
with interest rate lock commitments and mortgage loans held for sale in our mortgage banking operation.
Recent Accounting Pronouncements
For recent accounting pronouncements see Note 1 of the Notes to the Consolidated Financial Statements.
Impact of Inflation and Changing Prices
The consolidated financial statements and related notes of Bancorp 34, Inc. have been prepared in accordance with
accounting principles generally accepted in the United States of America (“U.S. GAAP”). U.S. GAAP generally requires the
measurement of financial position and operating results in terms of historical dollars without consideration of changes in the relative
purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of our operations.
Unlike industrial companies, our assets and liabilities are primarily monetary in nature. As a result, changes in market interest rates
have a greater impact on performance than the effects of inflation.
ITEM 7A.
Quantitative and Qualitative Disclosures About Market Risk
For information regarding market risk, see “Item 7. Management’s Discussion and Analysis of Financial Condition and
Results of Operations”.
49
ITEM 8.
Financial Statements and Supplementary Data
CONTENTS
Management's Report on Internal Control over Financial Reporting
Reports of Independent Registered Public Accounting Firms
Consolidated Balance Sheets
Consolidated Statements of Comprehensive Income (Loss)
Consolidated Statements of Changes in Stockholders’ Equity
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements
Page
51
52
54
55
56
57
58
50
Management’s Report on Internal Control over Financial Reporting
Management is responsible for establishing and maintaining adequate internal control over financial reporting, as such
term is defined in Rule 13a-15(f) under the Securities Exchange Act of 1934.
Management, including the principal executive officer and principal financial officer, has assessed the effectiveness of the
Company’s internal control over financial reporting as of December 31, 2017. In making this assessment, management used the
criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal control — Integrated
Framework (2013). Based on such assessment, management concluded that, as of December 31, 2017, the Company’s internal
control over financial reporting is effective based upon those criteria.
Because the Company is a smaller reporting company, it is not required to receive, and has not received, a report with
respect to the effectiveness of internal control over financial reporting from an independent registered public accounting firm.
/s/ Jill Gutierrez
Jill Gutierrez
Chief Executive Officer
/s/ Jan R. Thiry
Jan R. Thiry
Executive Vice President, Chief Financial Officer
& Treasurer
51
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Stockholders and the Board of Directors of
Bancorp 34, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheet of Bancorp 34, Inc. (the “Company”) as of December 31, 2017, the
related consolidated statements of comprehensive income, changes in stockholders’ equity, and cash flows for the year then ended,
and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial
statements present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2017, and
the consolidated results of its operations and its cash flows for the year then ended, in conformity with accounting principles
generally accepted in the United States of America.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an
opinion on the Company’s consolidated financial statements based on our audit. We are a public accounting firm registered with
the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to
the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and
Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the
audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement,
whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal
control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial
reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial
reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements,
whether due to error or fraud, and performing procedures to respond to those risks. Such procedures included examining, on a test
basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating
the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the
consolidated financial statements. We believe that our audit provides a reasonable basis for our opinion.
/s/ Moss Adams LLP
Scottsdale, Arizona
March 14, 2018
We have served as the Company’s auditor since 2017.
52
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
Bancorp 34, Inc.
Alamogordo, New Mexico
We have audited the accompanying consolidated balance sheet of Bancorp 34, Inc. (the “Company”) as of December 31, 2016, and
the related consolidated statement of comprehensive income, stockholders’ equity, and cash flows for the year then ended. The
Company’s management is responsible for these consolidated financial statements. Our responsibility is to express an opinion on
these consolidated financial statements based on our audits.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free
of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over
financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on
a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used
and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position
of the Company as of December 31, 2016, and the results of its operations and its cash flows for the year then ended, in conformity
with accounting principles generally accepted in the United States of America.
/s/ Briggs & Veselka Co.
Houston, Texas
March 22, 2017
53
BANCORP 34, INC.
CONSOLIDATED BALANCE SHEETS
ASSETS
Cash and due from banks
Interest-bearing deposits with banks
Total cash and cash equivalents
Available-for-sale securities, at fair value
Loans held for sale
Loans held for investment
Allowance for loan losses
Loans held for investment, net
Premises and equipment, net
Stock in financial institutions, restricted, at cost
Accrued interest receivable
Deferred income taxes, net
Bank owned life insurance
Core deposit intangible, net
Prepaid and other assets
December 31,
2017
December 31,
2016
$
4,988,178 $
4,885,000
9,873,178
4,766,344
11,645,000
16,411,344
24,399,881
15,423,670
31,499,132
14,221,163
261,012,786
(3,117,190 )
257,895,596
243,905,382
(2,506,033 )
241,399,349
10,120,904
3,825,861
838,960
2,191,526
10,135,672
220,664
1,294,606
10,113,470
3,575,061
790,085
4,317,017
5,481,168
282,932
776,477
TOTAL ASSETS
$
336,220,518 $
328,867,198
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities
Deposits
Demand deposits
Savings and NOW deposits
Time deposits
Total deposits
Federal Home Loan Bank advances
Escrows
Accrued interest and other liabilities
Total liabilities
Commitments and contingencies (note 11)
Stockholders’ equity
Preferred stock, $0.01 par value, 50,000,000 authorized, 0 issued and outstanding
Common stock, $0.01 par value, 100,000,000 authorized, 3,490,672 and 3,438,190 issued
and outstanding, respectively
Additional paid-in capital
Retained earnings
Accumulated other comprehensive loss, net of tax
Unearned employee stock ownership plan (ESOP) shares
Total stockholders’ equity
$
37,502,593 $
135,009,406
63,049,334
235,561,333
36,426,382
124,535,039
63,560,582
224,522,003
45,000,000
296,847
4,391,649
285,249,829
50,000,000
315,175
3,253,443
278,090,621
-
-
-
-
34,907
26,849,822
26,060,598
(274,266 )
(1,700,372 )
50,970,689
34,382
27,161,856
25,700,007
(363,437 )
(1,756,231 )
50,776,577
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
336,220,518 $
328,867,198
The accompanying notes are an integral part of these consolidated financial statements.
54
BANCORP 34, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
Interest income
Interest and fees on loans
Interest on securities
Interest on other interest-earning assets
Total interest income
Interest expense
Interest on deposits
Interest on borrowings
Total interest expense
Net interest income
Provision for loan losses
Net interest income after provision for loan losses
Noninterest income
Gain on sale of loans
Service charges and fees
Loss on sale and impairments of other real estate
Loss on sale of securities
Bank owned life insurance income
Other
Total noninterest income
Noninterest expense
Salaries and benefits
Occupancy
Data processing fees
FDIC and other insurance expense
Professional fees
Advertising
Net other real estate expenses
Other
Total noninterest expense
Income before income taxes
Provision (benefit) for income taxes
NET INCOME
Other comprehensive income (loss)
Unrealized gain (loss) on available-for-sale securities
COMPREHENSIVE INCOME
Earnings per common share
Basic
Diluted
Year Ended December 31,
2017
2016
$
15,221,018 $
528,936
214,608
15,964,562
12,923,716
473,242
104,860
13,501,818
1,672,541
599,430
2,271,971
1,475,738
208,316
1,684,054
13,692,591
575,000
11,817,764
1,019,000
13,117,591
10,798,764
11,450,457
367,497
-
(176,089 )
211,484
52,915
11,906,264
14,415,349
1,942,822
2,344,092
186,650
1,415,932
453,976
80
1,935,935
22,694,836
10,687,005
362,007
(89,779 )
-
173,826
80,202
11,213,261
13,142,030
1,814,149
2,024,867
232,028
1,414,163
310,333
4,043
1,946,875
20,888,488
2,329,019
1,968,428
1,123,537
(4,171,590 )
360,591
5,295,127
89,171
(147,390 )
449,762 $
5,147,737
0.11 $
0.11 $
1.57
1.57
$
$
$
The accompanying notes are an integral part of these consolidated financial statements.
55
BANCORP 34, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
Additional
Common Paid-In
Capital
Stock
Retained
Earnings
Accumulated
Other
Comprehensive
Income
(Loss)
Unearned
Treasury ESOP
Shares
Stock
Total
Stockholders'
Equity
BALANCE, DECEMBER 31, 2015
$ 168,513 $ 9,713,894 $ 20,404,880 $
(216,047 ) $(139,332 ) $ (288,184 ) $ 29,643,724
-
Net income
Unrealized (loss) on available-for-sale
securities
Amortization of equity awards
Second-step conversion and stock
offering
-
BALANCE, DECEMBER 31, 2016 $ 34,382 $ 27,161,856 $ 25,700,007 $
(134,131 ) 17,434,795
-
13,167
- 5,295,127
-
-
-
-
-
Net income
Unrealized gain on available-for-sale
-
securities
-
Stock option exercise
-
Restricted stock awards
-
Amortization of equity awards
Share repurchase
-
BALANCE, DECEMBER 31, 2017 $ 34,907 $ 26,849,822 $ 26,060,598 $
-
55,257
(748)
47,577
(280) (414,120)
-
57
748
-
360,591
-
-
(147,390 )
-
-
-
-
- 5,295,127
-
35,533
(147,390 )
48,700
- 139,332 (1,503,580 ) 15,936,416
- $ (1,756,231 ) $ 50,776,577
(363,437 ) $
-
-
-
360,591
89,171
-
-
-
-
(274,266 ) $
89,171
-
-
55,314
-
-
-
-
-
103,436
55,859
-
-
(414,400 )
-
- $ (1,700,372 ) $ 50,970,689
The accompanying notes are an integral part of these consolidated financial statements.
56
BANCORP 34, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Cash flows from operating activities
Net income
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization
Stock dividend on financial institution stock
Loss on sale and impairments of other real estate
Amortization of premiums and discounts on securities, net
Amortization of ESOP award
Amortization of stock-based compensation
Amortization of core deposit intangible
Loss on sale of available-for-sale securities
Gain on sale of loans
Proceeds from sale of loans held for sale
Funding of loans held for sale
Provision for loan losses
Net appreciation on bank-owned life insurance
Deferred income tax expense (benefit)
Changes in operating assets and liabilities:
Accrued interest receivable
Income taxes receivable
Prepaid and other assets
Accrued interest and other liabilities
Net cash provided by operating activities
Cash flows from investing activities
Proceeds from principal payments on available-for-sale securities
Proceeds from sales of available-for-sale securities
Purchases of available-for-sale securities
Net change in loans held for investment
Purchases of premises and equipment
Purchase of bank owned life insurance
Purchases of stock in financial institutions
Net proceeds from sales of other real estate
Net cash (used for) investing activities
Cash flows from financing activities
Net change in deposits
Net change in escrows
Issuance of common stock
Common stock repurchases
Net change in Federal Home Loan Bank advances
Net cash provided by financing activities
Net (decrease) in cash and cash equivalents
Cash and cash equivalents, beginning of period
Year Ended December 31,
2016
2017
$
360,591 $
5,295,127
677,551
(53,600 )
-
413,090
78,737
24,699
62,268
176,089
(11,450,457 )
276,322,001
(254,247,735 )
575,000
(154,504 )
2,191,457
(48,875 )
-
(638,832 )
1,138,205
15,425,685
5,823,104
6,933,361
(6,102,485 )
(28,897,562 )
(684,986 )
(4,500,000 )
(197,200 )
-
(27,625,768 )
11,039,330
(18,327 )
55,314
(414,400 )
(5,000,000 )
5,661,917
606,918
(21,014 )
89,779
554,513
48,700
-
79,848
-
(10,687,005 )
280,672,817
(267,072,214 )
1,019,000
(126,154 )
(4,228,571 )
(91,181 )
(41,019 )
204,641
615,948
6,920,133
6,711,717
-
(10,370,646 )
(55,956,151 )
(919,060 )
-
(2,007,200 )
411,778
(62,129,562 )
(1,178,311 )
37,804
15,936,416
-
37,000,000
51,795,909
(6,538,166 )
(3,413,520 )
16,411,344
19,824,864
Cash and cash equivalents, end of period
$
9,873,178 $
16,411,344
Supplemental disclosures:
Interest on deposits and advances paid
Income taxes paid
Noncash investing and financing activities:
Transfers of loans to other real estate
$
$
$
2,264,168 $
88,696 $
1,684,054
98,000
- $
195,558
The accompanying notes are an integral part of these consolidated financial statements.
57
BANCORP 34, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 – NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING
POLICIES
Bancorp 34, Inc. (“Bancorp 34” or the “Company”) is a Maryland corporation organized in 2016 to be the successor to Alamogordo
Financial Corp (“AFC”), a savings and loan holding company, upon completion of the second-step conversion of Bank 34 (the
“Bank”) from the two-tier mutual holding company structure to the stock holding company structure. AF Mutual Holding Company
(the “MHC”) was the former mutual holding company for AFC prior to completion of the second-step conversion. In conjunction
with the second-step conversion, both the MHC and AFC ceased to exist. The second-step conversion was completed on October
11, 2016 at which time Bancorp 34 sold 1,879,484 shares of its common stock (including 150,358 shares purchased by the Bank’s
employee stock ownership plan) at $10.00 per share for gross proceeds of approximately $18.8 million. Expenses related to the stock
offering totaled $1.3 million and were netted against proceeds. As part of the second-step conversion, each of the outstanding shares
of common stock of AFC held by persons other than the MHC were converted into 2.0473 shares of Bancorp 34 common stock with
cash paid in lieu of fractional shares. As a result, a total of 1,558,706 shares were issued to persons previously owning AFC shares
in the second-step conversion. After the conversion and stock offering 3,438,190 shares of Bancorp 34 common stock were
outstanding.
Because the conversion occurred on October 11, 2016, the financial information included in this report for all periods prior to that
date is that of AFC and all share and per share information prior to that date has been revised to reflect the 2.0473-to-1 exchange
ratio. The historical financial results of the MHC are immaterial to the results of the Company and therefore its net assets have been
reflected as an increase in stockholders’ equity at Bancorp 34 in the fourth quarter of 2016. As a result of the conversion, Bancorp
34 now owns 100% of the Bank.
The Bank provides a variety of banking services to individuals and businesses through its full-service branches in Alamogordo and
Las Cruces, New Mexico, and Scottsdale and Peoria, Arizona. The Bank also operates ten residential mortgage and commercial loan
production offices, one each in El Paso, Texas, Phoenix, Arizona, Yuma, Arizona, Albuquerque, New Mexico, Rio Rancho, New
Mexico, Tubac, Arizona, Medford, Oregon, West Linn, Oregon, Puyallup, Washington, and Lynnwood, Washington.
A large portion of the Bank’s New Mexico loans are secured by real estate in Otero and Dona Ana Counties. The economy for these
counties is heavily dependent on two U.S. Government military installations located in those counties. Accordingly, the ultimate
collectability of the Bank’s New Mexico loans is susceptible to changes in U.S. Government military operations in southern New
Mexico.
The primary deposit products are demand deposits, certificates of deposit, NOW, savings and money market accounts. The primary
lending products are real estate mortgage loans and commercial loans. The Bank is subject to competition from other financial
institutions, regulation by certain federal agencies and undergoes periodic examinations by regulatory authorities.
Rising and falling interest rate environments can have various impacts on the Bank’s net interest income, depending on the short-
term interest rate gap that the Bank maintains. The Bank’s net interest income is also affected by prepayments of loans and early
withdrawals of deposits.
Basis of Presentation – The accompanying consolidated financial statements have been prepared on the accrual basis of accounting
in accordance with accounting principles generally accepted in the United States of America (GAAP).
Basis of Consolidation – The consolidated financial statements include the accounts of Bancorp 34 and the Bank. All significant
intercompany accounts and transactions have been eliminated.
58
Reclassifications – Certain reclassifications have been made to prior period’s financial information to conform to the current period
presentation.
Use of Estimates – The preparation of financial statements in conformity with GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ
from those estimates.
Significant estimates include, but are not limited to, allowance for loan losses, useful lives used in depreciation and amortization,
deferred income taxes and related valuation allowance and core deposit intangibles.
Cash and Cash Equivalents – Cash and cash equivalents include cash, due from banks, and federal funds sold. Generally, the
Company considers all highly-liquid instruments with original maturities of three months or less to be cash equivalents. In
monitoring credit risk associated with deposits in other banks, the Bank periodically evaluates the stability of the correspondent
financial institutions.
Available for Sale Securities – The Company reviews its financial position, liquidity, and future plans in evaluating the criteria for
classifying securities. Available-for-sale securities consist of bonds, notes, debentures, mortgage-backed securities, municipal
obligations and certain equity securities not classified as trading securities or as held-to-maturity securities. Unrealized holding gains
and losses, net of tax, on available-for-sale securities are reported as a net amount in a separate component of stockholders’ equity.
Gains and losses on the sale of available-for-sale securities are determined using the specific-identification method. Declines in the
fair value of individual available-for-sale securities below their cost that are other-than-temporary result in write-downs of the
individual securities to their fair value. The related write-downs are included in earnings as realized losses. Premiums and discounts
are recognized in interest income using the interest method over the expected life of the security.
Mortgage Banking Operations – The Company originates residential mortgage loans. Those operations include loan application,
processing, documentation, underwriting, funding and the sale of loans to investors in the secondary market. Net operating income
from mortgage banking operations include charges for loan origination and other fees, interest income, income (loss) on derivatives,
and gain on sale of mortgage loans, less costs of loan originations and sales.
Loans Held for Sale – Loans held for sale includes one- to four-family residential real estate loans, and periodically, a portion of
Small Business Administration (“SBA”) loans the Bank intends to sell. At December 31, 2017, such loans were carried at fair value,
and at Decmeber 31, 2016 they were carried at the lower of aggregate cost or fair value. Gains and losses on the sale of mortgage
loans are recognized upon sale and are determined by the difference between the sales proceeds and carrying value of the loans.
These loans are generally sold within seven to 14 days of origination. Net unrealized losses, if any, are recorded as a valuation
allowance and charged to operations. The December 31, 2017 and 2016 loans held for sale portfolio totaled $15.4 million and $14.2
million, respectively, all of which were one- to four-family residential real estate loans.
Derivative Financial Instruments - In connection with its mortgage banking operation, the Company has the following free
standing derivative financial instruments which are carried at fair value and included in Prepaid and other assets or Other liabilities
in the Consolidated Balance Sheets with fair value changes recorded in Gain on sale of loans in the Consolidated Statement of
Comprehensive Income:
●
Interest Rate Lock Commitments – The Company enters into Interest Rate Lock Commitments (“IRLC’s”) to set mortgage loan
interest rates with its mortgage loan customers prior to funding. The fair value of the interest rate lock is recorded at the time
the commitment to fund the mortgage is executed and is adjusted for the expected exercise of the commitment before the loan
is funded.
● Forward Commitments – The Company enters into forward commitments as part of its strategy to manage its exposure to
changes in interest rates related to its interest rate lock commitments provided to customers to fund mortgages and on mortgage
loans held for sale. These forward commitments have not been designated as hedges for accounting purposes under GAAP.
The fair value of these mortgage derivatives are estimated based upon changes in mortgage interest rates from the date the interest
rate on the loan is locked. Changes in the fair values of these derivatives are recorded in the Gain on Sale of Loans.
59
Loans Held for Investment – Loans that management has the intent and ability to hold for the foreseeable future or until maturity
or payoff are reported at their outstanding unpaid principal balances reduced by any charge-offs or specific allowances and net of
any deferred fees or costs. Loans are considered past due or delinquent based on the contractual terms in the loan agreement and
how recently repayments have been received. Interest income is recognized based upon principal amounts outstanding. The accrual
of interest is discontinued at the time the loan is 90 days past due or when, in the opinion of management, there is doubt about the
ability of the borrower to pay interest or principal, unless the credit is well secured and in process of collection. Interest previously
accrued but uncollected on such loans is reversed and charged against current income. Subsequent interest collected on such loans
is credited to loan principal if, in the opinion of management, collectability of principal is doubtful; otherwise, the interest collected
is recognized as income and resumption of interest accruals may occur. Loans are charged-off as uncollectible when, in the opinion
of management, collectability of principal is improbable. Personal loans are typically charged off when no later than 180 days past
due. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan
yield using the interest method.
Allowance for Loan Losses – The allowance for loan losses is maintained at a level which, in management's judgment, is adequate
to absorb probable credit losses inherent in the loan portfolio. The amount of the allowance is based on management’s evaluation of
the collectability of the loan portfolio, including the nature of the portfolio; credit concentrations; trends in historical loss experience;
and specific impaired loans and economic conditions. Allowances for impaired loans are generally determined based on collateral
values or the present value of estimated cash flows. Because of uncertainties associated with regional economic conditions, collateral
values, and future cash flows on impaired loans, it is reasonably possible that management’s estimate of probable credit losses
inherent in the loan portfolio and the related allowance may change materially in the near-term. The allowance is increased by a
provision for loan losses, which is charged to expense and reduced by charge-offs, net of recoveries. Changes in the allowance
relating to impaired loans are charged or credited to the provision for loan losses. Management’s periodic evaluation of the adequacy
of the allowance is based on the current level of net loan losses, known and inherent risks in the portfolio, adverse situations
that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, and current economic conditions.
Premises and Equipment – Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation and
amortization. Depreciation and amortization are computed using the straight-line method in amounts sufficient to relate the cost of
depreciable assets to operations over the estimated useful lives of the assets which range from three to seven years for equipment
and fifteen to forty years for leasehold improvements and buildings. Maintenance and repairs that do not extend the useful lives of
premises and equipment are charged to expense as incurred.
Stock in Financial Institutions - The Bank has investments in other financial institutions including the FHLB and other
correspondent banks. The Bank is a member of Federal Home Loan Bank (FHLB) system. Members are required to own stock in
the FHLB. The level of stock ownership is based on the level of borrowing and other factors, and member banks may invest in
additional amounts at times. Financial institution stock is carried at cost, is classified as a restricted security and is periodically
evaluated for impairment based on ultimate recovery. Cash and stock dividends are recorded in Other income in the Consolidated
Statement of Comprehensive Income.
Transfers of Financial Assets – Transfers of financial assets are accounted for as sales when control over the assets has been
relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the
transferee obtains the right, free of conditions that constrain it from taking advantage of that right, to pledge or exchange the
transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to
repurchase them before their maturity.
Bank Owned Life Insurance (BOLI) – The Bank holds BOLI representing life insurance on the lives of certain executives of the
Bank purchased in order to help offset the costs of the Bank’s benefit expenses. BOLI is carried on our consolidated balance sheets
at the net cash surrender value of the policies and increases in the net cash surrender value are recorded in noninterest income in the
consolidated statements of comprehensive income (loss) as bank owned life insurance income.
60
Core deposit intangible (CDI) – Core deposit intangible represents a premium paid to acquire core deposits representing the net
present value of core deposits acquired over their book value on the acquisition date. The core deposit intangible is amortized using
the double declining balance method over the 9-year estimated useful lives of the core deposits. Core deposit intangibles are tested
for impairment whenever events or changes in circumstances indicate the carrying value of the assets may be larger than the value
of the future undiscounted cash flows.
Other Real Estate (ORE) – ORE consists of properties acquired through a foreclosure proceeding or acceptance of a deed in lieu
of foreclosure. These properties are carried at fair value based on appraisal value less estimated sales costs. Loan losses arising from
the acquisition of such properties are charged against the allowance for loan losses; any subsequent valuation adjustments are charged
to expense, and the basis of the properties is reduced accordingly. These properties are not held for the production of income and,
therefore, are not depreciated. Significant improvements expected to increase the resale value are capitalized and added to the value
of the property.
Fair Value Measurements – Fair value is defined as the exchange price that would be received for an asset or paid to transfer a
liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market
participants on the measurement date. Valuation techniques used to measure fair value must maximize the use of observable inputs
and minimize the use of unobservable inputs. A three-level fair value hierarchy prioritizes the inputs used to measure fair value:
● Level 1 – Quoted prices in active markets for identical assets or liabilities; includes certain U.S. Treasury and other U.S.
Government agency debt that is highly-liquid and is actively traded in over-the-counter markets.
● Level 2 – Inputs that are observable, either directly or indirectly, such as quoted prices for similar assets or liabilities, quoted prices
in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially
the full term of the assets or liabilities.
● Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets
or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted
cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant
management judgment or estimation.
The asset or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input that is
significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize
the use of unobservable inputs.
Escrow Accounts – Funds collected from loan customers for insurance, real estate taxes and other purposes are maintained in escrow
accounts and carried as a liability in the Consolidated Balance Sheets. These funds are periodically remitted to the appropriate
entities to satisfy those claims.
Financial Instruments with Off-Balance-Sheet Risk – In the ordinary course of business, the Bank enters into off-balance-sheet
financial instruments consisting of commitments to extend credit and letters of credit. Such financial instruments are recorded in the
consolidated financial statements when they are funded or related fees are incurred or received. The credit risk associated with these
instruments is evaluated using the same methodology as for loans held for investment.
Advertising Cost – The Bank conducts direct and non-direct response advertising and purchases prospective customer lists from
various sources. These costs are expensed as incurred. Advertising costs for the years ended December 31, 2017 and 2016 were
$454,000 and $300,000.
61
Employee Stock Ownership Plan (ESOP) – The Bank sponsors an internally leveraged ESOP. The cost of shares issued to the
ESOP but not yet released is shown as unearned employee stock ownership plan (ESOP) shares, an element of stockholders’ equity
in our consolidated balance sheets. As shares are committed to be released, compensation expense is recorded equal to the fair value
of the shares, and the shares become outstanding for purposes of earnings per share calculations. To the extent that the fair value of
ESOP shares committed differs from the cost of such shares, the difference is charged or credited to additional paid-in capital in
stockholders’ equity.
Since the Bank is the primary source of repayment on ESOP loans, the Bank records the note payable and an equal contra-equity
account on its balance sheet and interest expense and ESOP benefit plan expense on its statement of comprehensive income equal
to the annual loan payments. As inter-company borrowings, all bank-recorded balance sheet items, Bancorp 34 interest income and
Bank 34 interest expense on the ESOP loan are eliminated in consolidation. Bancorp 34 consolidated financials include a contra-
equity account with a balance equal to the purchase price of all unallocated shares in the ESOP.
Cash dividends on unallocated shares are charged to compensation expense and used to make payments on the ESOP loan which
releases shares to be allocated to participant accounts in proportion to their account balances. Cash dividends paid on allocated shares
are recorded as a reduction of retained earnings and, at the direction of the employer may be: a) credited directly to participant
accounts in proportion to their account balances, or b) distributed directly to participants (outside the plan) in proportion to their
account balances, or c) used to make payments on the ESOP loan requiring the release of shares with at least a similar fair market
value be allocated to participant accounts. In addition, participants have the right to receive an immediate distribution of their vested
cash dividends paid on shares of common stock credited to their accounts.
Other Stock-Based Compensation – The Company has stock-based compensation plans which provide for the award of various
benefits to Directors and employees, including restricted stock and options to purchase stock. Each award is separated into vesting
tranches and compensation expense is recognized based on the fair value at the date of grant for each tranche on a straight-line basis
over the vesting period reduced for estimated forfeitures. The fair value of stock option awards granted is estimated using the Black-
Scholes-Merton option pricing model using inputs including the option exercise price and risk free rate of return, and assumptions
for expected dividend yield, expected stock price volatility and the expected life of the awards. The closing market price of the
Company’s stock on the date of grant is the exercise price for the stock options and the estimated fair value of the restricted stock
awards. Expense is recognized over the required service period, defined as the vesting period. For awards with graded vesting,
expense is recognized on a straight-line basis over the requisite service period for the entire award. The Company’s accounting
policy is to recognize expense net of estimated forfeitures.
Income Taxes – Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax
assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between
carrying amounts and tax basis of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces
deferred tax assets to the amount expected to be realized. Accrued interest and penalties associated with uncertain tax positions are
recognized as part of the income tax provision. The Company has no uncertain tax provisions.
Comprehensive Income (Loss) – Comprehensive income (loss) consists of net income (loss) and net unrealized gains and losses
on securities available-for-sale, net of taxes when applicable.
Earnings per Common Share - Basic earnings per common share is net income divided by the weighted average number of
common shares outstanding during the period. ESOP shares are considered outstanding for this calculation unless unearned. The
state of Maryland does not allow treasury shares; therefore, shares repurchased are removed from issued and outstanding immediately
and would not be considered outstanding. All outstanding unvested share-based payment awards that contain rights to nonforfeitable
dividends are considered participating securities for this calculation. Diluted earnings per common share include the dilutive effect
of additional potential common shares issuable under stock options. Earnings per share are restated for all stock splits and stock
dividends through the date of issuance of the financial statements. The Company has restricted stock awards that participate in
dividends (“participating securities”), and is required to apply the two-class method to compute earnings per share. The two-class
method is an earnings allocation method under which earnings per share is calculated for each class of common stock and
participating security considering both dividends declared (or accumulated) and participation rights in undistributed earnings as if
all such earnings had been distributed during the period.
Business Combinations – The Company accounts for business combinations under the acquisition method of accounting in
accordance with ASC 805, “Business Combinations” (“ASC 805”). The Company recognizes the full estimated fair value of the
assets received and liabilities assumed, immediately expenses transaction costs and accounts for restructuring plans separately from
the business combination. There is no recognition of the acquired allowance for loan losses on our consolidated balance sheet as
credit related factors are incorporated directly into the estimated fair value of the loans recorded at the effective date of the business
combination. The excess of the cost of the merger over the fair value of the net tangible and intangible assets acquired, if any, is
recorded as goodwill. Alternatively, a bargain purchase gain is recorded equal to the amount by which the estimated fair value of
assets received exceeds the estimated fair value of liabilities assumed and consideration paid. Results of operations of the
acquired business are included in our statement of comprehensive income (loss) from the effective date of the business combination.
62
Summary of Recent Accounting Pronouncements:
Bancorp 34 is an emerging growth company and has elected to use the extended transition period to delay adoption of new or revised
accounting pronouncements applicable to public companies until such pronouncements are made applicable to private companies.
Accordingly, our financial statements may not be comparable to the financial statements of public companies that comply with such
new or revised accounting standards. The Company expects to lose its status as an emerging growth company on August 29, 2019,
five years after the Bank 1440 acquisition.
Revenue Recognition - In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update
(“ASU”) 2014-09, “Revenue from Contracts with Customers (Topic 606).” ASU 2014-09 implements a comprehensive new revenue
recognition standard that will supersede substantially all existing revenue recognition guidance. The new standard’s core principle
is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the
consideration to which the company expects to be entitled in exchange for those goods or services. To achieve that core principle,
an entity should apply the following steps: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in
the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract
and (v) recognize revenue when (or as) the entity satisfies a performance obligation. ASU 2015-4 “Revenue from Contracts with
Customers – Deferral of the Effective Date” deferred the effective date of ASU 2014-09 by one year and as a result, the new standard
will be effective the first quarter of 2018. The Company’s revenue is comprised of net interest income on financial assets and
financial liabilities, which is explicitly excluded from the scope of ASU 2014-09, and non-interest income. The Company does not
expect adoption of ASU 2014-09 will have a material impact on our consolidated financial statements and disclosures. We plan to
adopt the revenue recognition guidance in the first quarter of 2018 with a cumulative effect adjustment to opening retained earnings,
if management deems such adjustment significant. Our implementation efforts to date include identification of revenue streams
within the scope of the guidance.
Financial Instruments – In January 2016, the FASB issued ASU No. 2016-01, Financial Instruments – Overall: Recognition and
Measurement of Financial Assets and Financial Liabilities (Subtopic 825-10). The amendment has a number of provisions including
the requirements that public business entities use the exit price notion when measuring the fair value of financial instruments for
disclosure purposes, a separate presentation of financial assets and financial liabilities by measurement category and form of financial
asset (i.e. securities or loans receivables), and eliminating the requirement for public business entities to disclose the methods and
significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized
cost. The amendment is effective for annual and interim reporting periods beginning after December 15, 2017 and is not expected
to have a significant impact to the Company’s consolidated financial statements.
Leases – In February 2016, the FASB issued ASU 2016-02 “Leases (Topic 842).” This standard requires entities that lease assets
to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases. The standard is
effective for fiscal years and the interim periods within those fiscal years beginning after December 15, 2018. The guidance is
required to be applied by the modified retrospective transition approach. Early adoption is permitted. We are currently assessing the
impact of the adoption of this authoritative guidance on our consolidated financial statements.
Share-Based Payments – In March 2016, the FASB issued ASU No. 2016-09, “Improvements to Employee Share-Based Payment
Accounting,” which simplifies certain aspects of accounting for share-based payment transactions, including transactions in which
an employee uses shares to satisfy the employer’s minimum statutory income tax withholding obligation, forfeitures and income
taxes when awards vest or are settled. The guidance also requires that tax benefits from employee share-based transactions be run
directly through the income statement when realized as adjustments to tax expense or benefit. Therefore, diluted earnings per share
computations no longer include an adjustment for estimated tax benefits. This guidance is effective for annual periods beginning
after December 15, 2016, with early adoption permitted. The Company adopted ASU No. 2016-09 beginning as of January 1, 2017
and the adoption did not have a material impact on the Company’s financial statements.
63
Credit Losses - In June 2016, the FASB issued ASU 2016-13, “Financial Instruments—Credit Losses (Topic 326): Measurement of
Credit Losses on Financial Instruments.” The amendments in this update replace the incurred loss impairment methodology with a
methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable
information to create credit loss estimates. The new guidance is effective for public companies that are U.S. Securities and Exchange
Commission filers for fiscal years beginning after December 15, 2019 including interim periods within those fiscal years. For all
other public companies, the amendments are effective for fiscal years beginning after December 15, 2020, including interim periods
within those fiscal years. For all other companies, including emerging growth companies, the amendments are effective for fiscal
years beginning after December 15, 2020, and interim periods within fiscal years beginning after December 15, 2021. The guidance
is required to be applied by the modified retrospective approach. Early adoption is permitted as of the fiscal years beginning after
December 15, 2018, including interim periods within those fiscal years. We are currently assessing the impact of the adoption of
this authoritative guidance on our consolidated financial statements.
Premium on Callable Debt - In March 2017, the FASB issued ASU No. 2017-08, “Receivables–Nonrefundable Fees and Other
Costs (Subtopic 310-20)” to shorten the amortization period for certain purchased callable debt securities held at a premium to the
earliest call date. Currently, entities generally amortize the premium as a yield adjustment over the contractual life of the security.
The guidance does not change the accounting for callable debt securities held at a discount. For public business entities, the guidance
is effective for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years. Early adoption is
permitted, including in an interim period. ASU 2017-08 is not expected to have a significant impact on our consolidated financial
statements.
Share-Based Payment Modification - In May 2017, the FASB issued ASU 2017-09, “Compensation - Stock Compensation (Subtopic
718): Scope of Modification Accounting.” ASU 2017-09 clarifies when changes to terms or conditions of a share-based payment
award must be accounted for as a modification. Under the new guidance, an entity will not apply modification accounting to a share-
based payment award if all of the following are the same immediately before and after the change: (i) the fair value of the award,
(ii) the vesting conditions of the award, and (iii) the classification of the award as either an equity or liability instrument. ASU 2017-
09 is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is
permitted. We did not early adopt ASU 2017-09. The guidance requires companies to apply the requirements prospectively to awards
modified on or after the adoption date. ASU 2017-09 is not expected to have a significant impact on our consolidated financial
statements.
Reporting Tax Effects of Tax Cuts and Jobs Act - In February 2018, the FASB issued ASU No. 2018-02, “Income Statement-
Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive
Income” that helps organizations address certain stranded income tax effects in accumulated other comprehensive income (AOCI)
resulting from the 2017 Tax Cuts and Jobs Act. The ASU provides financial statement preparers with an option to reclassify stranded
tax effects within AOCI to retained earnings in each period in which the effect of the change in the U.S. federal corporate income
tax rate in the Tax Cuts and Jobs Act (or portion thereof) is recorded. The ASU requires financial statement preparers to disclose a
description of the accounting policy for releasing income tax effects from AOCI, whether they elect to reclassify the stranded income
tax effects from the Tax Cuts and Jobs Act, and information about the other income tax effects that are reclassified. The amendments
are effective for all organizations for fiscal years beginning after December 15, 2018, and interim periods within those fiscal years.
Early adoption is permitted. Organizations should apply the proposed amendments either in the period of adoption or retrospectively
to each period (or periods) in which the effect of the change in the U.S. federal corporate income tax rate in the Tax Cuts and Jobs
Act is recognized. ASU 2018-02 is not expected to have a significant impact on our consolidated financial statements.
64
NOTE 2 – RESTRICTIONS ON CASH AND DUE FROM BANKS
Banks are required to maintain reserve funds in cash or on deposit with the Federal Reserve Bank. The reserve required at December
31, 2017 and 2016 were $621,000 and $1.3 million, respectively, and is included in cash and cash equivalents in the consolidated
balance sheets.
NOTE 3 – AVAILABLE-FOR-SALE SECURITIES
Available-for-sale securities have been classified in the consolidated balance sheets according to management’s intent at December
31, 2017 and 2016. The carrying amount of such securities and their approximate fair values were as follows:
December 31, 2017
Available-for-sale securities:
Mortgage-backed securities
U.S. Government agencies
Municipal obligations
December 31, 2016
Available-for-sale securities:
Mortgage-backed securities
U.S. Government agencies
Municipal obligations
Gross
Amortized
Cost
Gross
Gross
Unrealized
Unrealized
Gains
Losses
Fair Value
$ 21,028,794 $
2,006,786
1,672,277
12,757 $
44
2,584
(272,959 ) $ 20,768,592
1,957,783
(49,047 )
1,673,506
(1,355 )
$ 24,707,857 $
15,385 $
(323,361 ) $ 24,399,881
$ 27,524,834 $
2,588,843
1,837,337
45,866 $
-
7,823
(442,303 ) $ 27,128,397
2,525,736
1,844,999
(63,107 )
(161 )
$ 31,951,014 $
53,689 $
(505,571 ) $ 31,499,132
Gross proceeds from the sale of available-for-sale securities and resulting gains and losses were as follows:
Proceeds from sale
Sales gains
Sales losses
Year Ended December 31,
2017
2016
$
$
$
6,933,361 $
3,618 $
(179,707 ) $
-
-
-
Amortized cost and fair value of securities by contractual maturity as of December 31, 2017 and 2016 are shown below. For purposes
of the maturity table, mortgage-backed securities, which are not due at a single maturity date, have been allocated over maturity
groupings based on the actual contractual maturities of underlying collateral. Expected maturities may differ from contractual
maturities because borrowers may call or prepay obligations.
65
The scheduled maturities of available-for-sale securities at December 31, 2017 and 2016 were as follows:
December 31, 2017
Fair
Value
Amortized
Cost
Amortized
December 31, 2016
Fair
Value
Cost
Due in one year or less
Due after one to five years
Due after five to ten years
Totals
$ 1,254,321 $ 1,256,906 $
121,884
21,574,631 21,306,086 29,365,434 28,889,086
1,878,905 1,836,889 2,463,836 2,488,162
121,744 $
$ 24,707,857 $ 24,399,881 $ 31,951,014 $ 31,499,132
At December 31, 2017 and 2016, there were no holdings of securities of any one issuer, other than the U.S. Government and its
agencies, in an amount greater than 10% of stockholders’ equity.
At December 31, 2017 and 2016, mortgage-backed securities included collateralized mortgage obligations of $10.0 million and
$10.1 million, respectively, which are backed by single-family mortgage loans. The Company does not hold any securities backed
by commercial real estate loans.
Gross Unrealized Losses and Fair Value – The following tables show the gross unrealized losses and fair values of securities by
length of time that individual securities in each category have been in a continuous loss position.
Description of
Securities
Available-for-sale securities:
Mortgage-backed securities
U.S. Government agencies
Municipal obligations
Less Than 12 Months
Gross
Unrealized
Losses
Fair Value
December 31, 2017
12 Months or More
Gross
Unrealized
Losses
Fair Value
Fair Value
Total
Gross
Unrealized
Losses
$ 3,468,607 $
-
416,600
(39,099 ) $ 9,763,879 $
- 1,548,481
(1,355 )
-
(233,860 ) $ 13,232,486 $
(49,047 ) 1,548,481
416,600
(272,959 )
(49,047 )
(1,355 )
Total temporarily impaired securities $ 3,885,207 $
(40,454 ) $ 11,312,360 $
(282,907 ) $ 15,197,567 $
(323,361 )
Description of
Securities
Available-for-sale securities:
Mortgage-backed securities
U.S. Government agencies
Municipal obligations
Less Than 12 Months
Gross
Unrealized
Losses
Fair Value
December 31, 2016
12 Months or More
Gross
Unrealized
Losses
Fair Value
Fair Value
Total
Gross
Unrealized
Losses
$ 17,377,335 $
2,525,737
20,054
(337,092 ) $ 5,351,384 $
-
(63,107 )
-
(161 )
(105,211 ) $ 22,728,719 $
- 2,525,737
20,054
-
(442,303 )
(63,107 )
(161 )
Total temporarily impaired securities $ 19,923,126 $
(400,360 ) $ 5,351,384 $
(105,211 ) $ 25,274,510 $
(505,571 )
At December 31, 2017 and 2016, all of the government agencies and mortgage-backed securities held by the Company were issued
by U.S. Government-sponsored entities and agencies, primarily Fannie Mae and Freddie Mac, institutions which the government
has affirmed its commitment to support. Because the decline in fair value is attributable to changes in interest rates and illiquidity,
and not credit quality, and because the Company does not have the intent to sell these securities and it is likely that it will not be
required to sell the securities before their anticipated recovery, the Company does not consider these securities to be other-than-
temporarily impaired at December 31, 2017.
66
Loans and securities carried at approximately $137.9 million at December 31, 2017 were pledged to secure FHLB advances. In
addition, securities carried at approximately $4.4 million at December 31, 2017 were pledged to secure public deposits.
NOTE 4 – LOANS HELD FOR INVESTMENT, NET
The components of loans held for investment, net in the consolidated balance sheets were as follows:
Loans held for investment, net:
Commercial real estate
One- to four-family residential real estate
Commercial and industrial
Consumer and other
Total gross loans
Unamortized loan fees
Loans held for investment
Allowance for loan losses
Loans held for investment, net
December 31, 2017
December 31, 2016
Amount
Percent
Amount
Percent
$ 214,871,788
29,114,060
12,296,308
5,740,352
262,022,508
(1,009,722 )
261,012,786
(3,117,190 )
$ 257,895,596
82.0 % $ 195,814,205
11.1 % 29,976,625
4.7 % 9,876,020
2.2 % 9,191,249
100.0 % 244,858,099
(952,717 )
243,905,382
(2,506,033 )
$ 241,399,349
80.0 %
12.2 %
4.0 %
3.8 %
100.0 %
At December 31, 2017 and 2016 commercial real estate loans include construction loans of $14.7 million and $7.9 million,
respectively.
67
Allowance for Loan Losses and Recorded Investment in Loans – The following is a summary of the allowance for loan losses
and recorded investment in loans as of December 31, 2017 and 2016:
As of December 31, 2017
One- to
Four-
Family
Residential
Real Estate
Commercial
Real
Estate
Commercial
and
Industrial
Consumer
and
Other
Total
$
- $
- $
- $
- $
-
2,055,911
567,290
462,406
31,583 3,117,190
$ 2,055,911 $
567,290 $
462,406 $
31,583 $ 3,117,190
$ 3,483,078 $
679,184 $ 1,274,710 $
- $ 5,436,972
211,388,710 28,434,876 11,021,598 5,740,352 256,585,536
-
$ 214,871,788 $ 29,114,060 $ 12,296,308 $ 5,740,352 $ 262,022,508
-
-
-
-
Allowance for loan losses
Ending balance: individually evaluated for
impairment
Ending balance: collectively evaluated for
impairment
Total
Gross loans
Ending balance: individually evaluated for
impairment
Ending balance: collectively evaluated for
impairment
Ending balance: loans acquired with deteriorated
credit quality
Total
As of December 31, 2016
One- to
Four-
Family
Residential
Real Estate
Commercial
Real
Estate
Commercial
and
Industrial
Consumer
and
Other
Total
Allowance for loan losses
Ending balance: individually evaluated for
impairment
Ending balance: collectively evaluated for
$
- $
- $
- $
- $
-
impairment
1,688,448
617,912
147,371
52,302
2,506,033
Total
Gross loans
Ending balance: individually evaluated for
impairment
Ending balance: collectively evaluated for
impairment
Ending balance: loans acquired with deteriorated
credit quality
Total
$ 1,688,448 $
617,912 $
147,371 $
52,302 $ 2,506,033
$ 3,441,874 $ 1,744,062 $
801,078 $
194,068 $ 6,181,082
192,372,331 28,232,563 9,074,942 8,997,181 238,677,017
-
$ 195,814,205 $ 29,976,625 $ 9,876,020 $ 9,191,249 $ 244,858,099
-
-
-
-
68
The following is a summary of activities for the allowance for loan losses for the years ended December 31, 2017 and 2016:
One- to
Four-Family
Residential
Real Estate
Commercial
and
Industrial
Commercial
Real Estate
Consumer
and Other
Total
Balance December 31, 2015
$ 1,136,458 $
656,089 $
63,527 $
38,122 $ 1,894,196
Provision for loan losses
435,865
100,548
468,407
14,180 1,019,000
Charge-offs
Recoveries
Net recoveries (charge-offs)
-
116,125
116,125
(140,725 )
2,000
(138,725 )
(384,563 )
-
(384,563 )
-
-
-
(525,288 )
118,125
(407,163 )
Balance December 31, 2016
$ 1,688,448 $
617,912 $
147,371 $
52,302 $ 2,506,033
Provision for loan losses
366,263
(54,777 )
284,233
(20,719 )
575,000
Charge-offs
Recoveries
Net recoveries
-
1,200
1,200
(20,845 )
25,000
4,155
-
30,802
30,802
-
-
-
(20,845 )
57,002
36,157
Balance December 31, 2017
$ 2,055,911 $
567,290 $
462,406 $
31,583 $ 3,117,190
69
Nonperforming Assets – The following tables present an aging analysis of the recorded investment of past due loans as of December
31, 2017 and 2016. Payment activity is reviewed by management on a monthly basis to determine the performance of each loan. Per
Company policy, loans past due 90 days or more no longer accrue interest.
December 31, 2017
Commercial real estate
One- to four-family residential real
estate
Commercial and industrial
Consumer and other
Past Due
30 - 59 Days 60 - 89 Days
90 Days
or More
Total
Current
Total
Financing
Receivables
$
246,154 $
- $
550,000 $
796,154 $ 214,075,634 $ 214,871,788
235,561
-
-
116,977
525,532
878,070 28,235,990 29,114,060
- 1,274,710 1,274,710 11,021,598 12,296,308
5,740,352
-
-
5,740,352
-
Totals
$
481,715 $
116,977 $ 2,350,242 $ 2,948,934 $ 259,073,574 $ 262,022,508
Past Due
30 - 59 Days 60 - 89 Days
90 Days
or More
Total
Current
Total
Financing
Receivables
December 31, 2016
Commercial real estate
One- to four-family residential real
$
550,000 $
- $
- $
550,000 $ 195,264,205 $ 195,814,205
estate
Commercial and industrial
Consumer and other
108,080
1,139,634
-
501,316
-
-
68,906
461,021 1,600,655
-
678,302 29,298,323 29,976,625
9,876,020
8,275,365
9,191,249
9,191,249
-
Totals
$ 1,797,714 $
501,316 $
529,927 $ 2,828,957 $ 242,029,142 $ 244,858,099
70
The following table sets forth nonaccrual loans and other real estate at December 31, 2017 and 2016:
Nonaccrual loans
Commercial real estate
One- to four-family residential real estate
Commercial and industrial
Consumer and other
Total nonaccrual loans
Other real estate (ORE)
Total nonperforming assets
December 31,
2017
December 31,
2016
$
$
3,483,078
679,184
1,274,710
-
5,436,972
-
3,718,686
648,880
1,600,655
-
5,968,221
-
$
5,436,972
$
5,968,221
Nonperforming assets to gross loans held for investment and ORE
Nonperforming assets to total assets
2.08 %
1.62 %
2.44%
1.81%
Two large loan relationships partially secured by real estate comprise $4.6 million, or 84.5%, of the $5.4 million in nonaccrual loans
at December 31, 2017, and $3.6 million, or 66%, of the total December 31, 2017 nonaccrual loan balance, is guaranteed by the SBA.
Credit Quality Indicators – The following table represents the credit exposure by internally assigned grades at December 31, 2017
and 2016. This grading analysis estimates the capability of the borrower to repay the contractual obligations of the loan agreements
in accordance with the loan terms. The Bank’s internal credit risk grading system is based on management’s experiences with
similarly graded loans. Credit risk grades are reassessed each quarter based on any recent developments potentially impacting the
creditworthiness of the borrower, as well as other external statistics and factors, which may affect the risk characteristics of the
respective loan.
As of December 31, 2017
One- to
Four-
Family
Residential
Real Estate
Commercial
Real
Estate
Commercial
and
Industrial
Consumer
and
Other
Total
Grade
Pass
Special mention
Substandard
Doubtful
Loss
Totals
911,571
$ 208,395,458 $ 27,400,698 $ 10,624,210 $ 5,568,633 $ 251,988,999
954,953
8,528,556
550,000
-
-
5,014,759 1,669,980 1,672,098
-
-
-
171,719
-
-
550,000
-
43,382
-
-
$ 214,871,788 $ 29,114,060 $ 12,296,308 $ 5,740,352 $ 262,022,508
71
As of December 31, 2016
One- to
Four-
Family
Residential
Real Estate
Commercial
Real
Estate
Commercial
and
Industrial
Consumer
and
Other
Total
523,207
$ 187,069,284 $ 28,232,563 $ 7,697,960 $ 8,997,181 $ 231,996,988
855,991
194,068 11,709,120
296,000
-
267,327
8,221,714 1,678,605 1,614,733
296,000
-
65,457
-
-
-
-
-
-
-
$ 195,814,205 $ 29,976,625 $ 9,876,020 $ 9,191,249 $ 244,858,099
Grade
Pass
Special mention
Substandard
Doubtful
Loss
Totals
The Bank’s internally assigned grades are as follows:
Pass – Strong credit with no existing or known potential weaknesses deserving of management’s close attention.
Special Mention – Potential weaknesses that deserve management’s close attention. Borrower and guarantor's capacity to meet all
financial obligations is marginally adequate or deteriorating.
Substandard – Inadequately protected by the paying capacity of the Borrower and/or collateral pledged. The borrower or guarantor
is unwilling or unable to meet loan terms or loan covenants for the foreseeable future.
Doubtful – All the weakness inherent in one classified as substandard with the added characteristic that those weaknesses in place
make the collection or liquidation in full, on the basis of current conditions, highly questionable and improbable.
Loss – Considered uncollectible or no longer a bankable asset. This classification does not mean that the asset has absolutely no
recoverable value. In fact, a certain salvage value is inherent in these loans. Nevertheless, it is not practical or desirable to defer
writing off a portion or whole of a perceived asset even though partial recovery may be collected in the future.
72
Impaired Loans – The following tables include the recorded investment and unpaid principal balances, net of charge-offs for
impaired loans with the associated allowance amount, if applicable. Management determined the allocated allowance based on the
present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the remaining source of
repayment for the loan is the operation or liquidation of the collateral. In those cases, the current fair value of the collateral, less
selling costs was used to determine the allocated allowance recorded.
As of December 31, 2017
Principal
Recorded
Net of
Investment Charge-offs Allowance
Related
Average
Recorded
Investment
With no related allowance recorded:
Commercial real estate
One- to four-family residential real estate
Commercial and industrial
Consumer and other
679,184
$ 3,483,078 $ 3,483,078 $
679,184
1,274,710 1,274,710
-
$ 5,436,972 $ 5,436,972 $
-
- $ 3,521,421
-
684,632
- 1,297,740
-
-
- $ 5,503,793
With an allowance recorded:
$
- $
- $
- $
-
Total:
Commercial real estate
One- to four-family residential real estate
Commercial and industrial
Consumer and other
With no related allowance recorded:
Commercial real estate
One- to four-family residential real estate
Commercial and industrial
Consumer and other
679,184
$ 3,483,078 $ 3,483,078 $
679,184
1,274,710 1,274,710
-
$ 5,436,972 $ 5,436,972 $
-
- $ 3,521,421
-
684,632
- 1,297,740
-
-
- $ 5,503,793
As of December 31, 2016
Principal
Recorded
Net of
Investment Charge-offs Allowance
Related
Average
Recorded
Investment
648,880
$ 3,718,686 $ 3,718,686 $
648,880
1,600,655 1,600,655
-
$ 5,968,221 $ 5,968,221 $
-
- $ 1,385,277
-
656,495
- 1,075,536
-
-
- $ 3,117,308
With an allowance recorded:
$
- $
- $
- $
-
Total:
Commercial real estate
One- to four-family residential real estate
Commercial and industrial
Consumer and other
648,880
$ 3,718,686 $ 3,718,686 $
648,880
1,600,655 1,600,655
-
$ 5,968,221 $ 5,968,221 $
-
- $ 1,385,277
-
656,495
- 1,075,536
-
-
- $ 3,117,308
During the years ended December 31, 2017 and 2016, no interest income was recognized on these loans as interest collected was
credited to loan principal.
73
Certain loans within the Company’s loan and ORE portfolios are guaranteed by the Veterans Administration (VA). In the event of
default by the borrower, the VA can elect to pay the guaranteed amount or take possession of the property. If the VA takes possession
of the property, the Company is entitled to be reimbursed for the outstanding principal balance, accrued interest and certain other
expenses. There were no commitments from the VA to take title to foreclosed VA properties at December 31, 2017 and 2016.
Troubled Debt Restructurings – Restructured loans are considered “troubled debt restructurings” if due to the borrower’s financial
difficulties, the Bank has granted a concession that they would not otherwise consider. This may include a transfer of real estate or
other assets from the borrower, a modification of loan terms, rates, or a combination of the two. All troubled debt restructurings
placed on nonaccrual status must show no less than six months of repayment performance by the borrower in accordance with
contractual terms to return to accrual status. Once a loan has been identified as a troubled debt restructuring, it will continue to be
reported as such until the loan is paid in full.
In the normal course of business, the Company may modify a loan for a credit worthy borrower where the modified loan is not
considered a troubled debt restructuring. In these cases, the modified terms are consistent with loan terms available to credit worthy
borrowers and within normal loan pricing. The modifications to such loans are done according to existing underwriting standards
which include review of historical financial statements, including current interim information if available, an analysis of the causes
of the borrower’s decline in performance, and projections intended to assess repayment ability going forward.
There were no troubled debt restructurings as of December 31, 2017 and 2016.
NOTE 5 – STOCK IN FINANCIAL INSTITUTIONS
The Bank has stock in the Federal Home Loan Bank (FHLB) of Dallas, The Independent Bankers Bank (TIB) and Pacific Coast
Bankers’ Bancshares (PCBB). The carrying value of the stocks at December 31, 2017 and 2016 was $3.8 million and $3.6 million,
respectively, and is accounted for using the cost basis of accounting. The Bank is required to maintain minimum levels of FHLB
stock based on various factors, including the amount of mortgage assets and the Bank’s total assets.
NOTE 6 – PREMISES AND EQUIPMENT, NET
Components of premises and equipment, net included in the consolidated balance sheets were as follows:
Cost:
Land and improvements
Building and improvements
Furniture and equipment
Automobiles
Total cost
Accumulated depreciation and amortization
Net book value
At December 31, At December 31,
2017
2016
$
2,452,807 $
12,218,857
2,266,934
137,635
17,076,233
(6,955,329 )
2,452,807
11,649,269
2,242,897
137,303
16,482,276
(6,368,806)
$
10,120,904 $
10,113,470
Depreciation and amortization expense was $678,000 and $607,000 for the years ended December 31, 2017 and 2016, respectively.
74
NOTE 7 – CORE DEPOSIT INTANGIBLE
The gross carrying value and accumulated amortization of core deposit intangible is as follows:
Gross carrying value
Less accumulated amortization
Total
December 31,
2017
2016
$
$
502,000 $
(281,336 )
502,000
(219,068 )
220,664 $
282,932
Amortization of core deposit intangible was $62,000 and $80,000 for the years ended December 31, 2017 and 2016, respectively.
The future amortization expense related to core deposit intangible remaining as of December 31, 2017 is as follows:
Year one
Year two
Year three
Year four
Year five
Thereafter
Total
NOTE 8 – TIME DEPOSITS
Maturities of time deposits were as follows:
$
$
48,556
39,057
35,443
35,443
35,443
26,722
220,664
At December 31, 2017
At December 31, 2016
Weighted-
Average
Weighted-
Average
Maturity
Rate
Amount
Rate
Amount
One year or less
Over one through three years
Over three through five years
Over five years
1.06% $ 31,916,859
1.28% 27,678,266
1.26% 3,454,209
-
- %
0.84 % $ 39,693,113
0.93 % 18,866,903
5,000,566
1.17 %
-
- %
1.17% $ 63,049,334
0.90 % $ 63,560,582
75
At December 31, 2017 and 2016, the Bank had $12.5 million and $11.8 million, respectively, in time deposits of $250,000 or more.
At December 31, 2017 and 2016, $10.3 million and $6.7 million, respectively, of such time deposits mature within one year.
Interest expense on time deposits in denominations of $250,000 or more amounted to $80,000 and $74,000 for the years ended
December 31, 2017 and 2016, respectively.
NOTE 9 – BORROWINGS
The Bank has established a borrowing line with the FHLB of Dallas. As of December 31, 2017 and 2016, the Bank had outstanding
advances totaling $45.0 million and $50.0 million, respectively, carrying interest rates from 0.90% to 1.46% at December 31, 2017
and 0.56% to 1.32% at December 31, 2016. As of December 31, 2017, the Bank had unused credit available under the FHLB blanket
pledge agreement of $92.3 million. The following are maturities of outstanding FHLB advances at December 31, 2017 and 2016:
Maturity
Year one
Year two
Year three
Year four
Total
At December 31,
2017
35,000,000 $
-
10,000,000
-
45,000,000 $
2016
30,000,000
10,000,000
-
10,000,000
50,000,000
$
$
The Bank has two lines of credit available with other financial institutions of $6.0 and $9.8 million, respectively, with no outstanding
balances at December 31, 2017 and 2016.
NOTE 10 – DERIVATIVES
In connection with its mortgage banking operation, the Company enters into the following derivatives to mitigate exposure to interest
rate risk. These derivatives are not designated as hedge accounting under GAAP and accordingly the fair value of these derivatives
is included in Prepaid and other assets or Other liabilities in the Consolidated Balance Sheets with fair value changes recorded in
Gain on sale of loans in the Consolidated Statement of Comprehensive Income:
Forward Commitments - At December 31, 2017 the Company had aggregate forward commitments with a notional value of
$13.5 million and a fair value liability of $15,820. There were no derivative instruments outstanding at December 31, 2016.
Interest Rate Lock Commitments - The Company had Interest Rate Lock Commitments (“IRLC”) to set mortgage loan interest
rates with its mortgage loan customers prior to funding. At December 31, 2017, the IRLC's had a fair value of $183,000 and a
notional value of $11.9 million.
76
The following table shows the fair value of derivatives included in Gain on sale of loans in the Consolidated Statement of
Comprehensive Income:
Forward Commitments
Interest rate lock commitments
Total
For the Years Ended December 31,
2017
2016
$
$
25,806 $
183,087
208,893 $
-
-
-
The following table shows the fair value of derivatives included in Prepaid and other assets in the Consolidated Balance Sheets:
At December 31,
2017
2016
Notional
Amount
Fair Value
Notional
Amount
Fair Value
Forward Commitments (liability included in Other
Liabilities)
Interest rate lock commitments (asset included in Other
Assets)
Total
$ 13,500,000 $
(15,820 ) $
11,900,000
$ 25,400,000 $
183,087
167,267 $
- $
-
- $
-
-
-
NOTE 11 – FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
In the normal course of business, the Bank has outstanding commitments to extend credit and standby letters of credit, which are not
included in the accompanying consolidated financial statements. The Bank’s exposure to credit loss in the event of nonperformance
by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the
contractual or notional amount of those instruments. The Bank uses the same credit policies in making commitments as it does for
instruments that are included in the consolidated balance sheets.
Financial instruments whose contract amounts represent off-balance-sheet credit risk are as follows:
Commitments to originate and sell mortgage loans
Commitments to extend credit
Unused lines of credit
Standby Letters of Credit
Totals
At December 31,
2017
2016
$
$
27,440,793 $
23,425,182
13,576,993
125,000
64,567,968 $
27,206,868
27,430,757
8,662,628
-
63,300,253
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in
the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.
Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily
represent future cash requirements. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of
collateral obtained, if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation. Collateral
held varies by and may include accounts receivable, inventory, property and equipment, and income-producing commercial
properties.
77
Standby letters of credit are conditional commitments issued by the Bank to guarantee the performance of a customer to a third-
party. Standby letters of credit generally have fixed expiration dates or other termination clauses and may require payment of a fee.
The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
The Bank’s policy for obtaining collateral, and the nature of such collateral, is essentially the same as that involved in making
commitments to extend credit.
NOTE 12 – LEASES
The Bank has noncancelable operating leases that expire over the next five years that require the payment of base lease amounts and
executory costs such as taxes, maintenance and insurance. Rental expense for leases was $787,000 and $701,000 for the years ended
December 31, 2017 and 2016, respectively.
Approximate future minimum rental commitments under noncancelable leases are:
For the Years Ending
December 31,
Amount
2018
2019
2020
2021
2022
Total
$ 965,180
784,136
563,419
495,179
365,494
$ 3,173,408
NOTE 13 – EMPLOYEE RETIREMENT BENEFIT PLANS
Profit Sharing Plan – The Company has established a profit-sharing 401(k) type salary reduction plan (Plan) for all employees that
meet the necessary eligibility requirements and participants are fully vested after six years of service. For Company matching
contributions made for plan years prior to 2014, annual Company contributions were at the discretion of the Board of Directors.
Effective January 1, 2014, the Company adopted a Safe Harbor matching contribution provision, whereby it agreed to match 100%
of participant’s contributions up to the first 3% of salary and 50% of the next 2%, for a total maximum Company matching
contribution of 4% of participant salary, as defined by the Plan. The Safe Harbor matching contribution is guaranteed.
Profit sharing plan expense was $381,000 and $251,000 for the years ended December 31, 2017 and 2016, respectively.
Employee Stock Ownership Plan – The ESOP covers substantially all employees that meet certain age and service requirements.
Under the plan, annual retirement expense is generally defined as a percentage of employee compensation, net of forfeitures from
employees who have terminated employment.
In October 2016, the ESOP borrowed $1.5 million from the Company to purchase 150,358 shares of common stock from the
Company at $10 per share. Bancorp 34 accepted a $1.8 million note from the ESOP secured by all unallocated shares in the plan
with a 30-year repayment term. The principal balance includes $1.5 million used to purchase stock in 2016 and $266,000 used to
pay off already outstanding ESOP loans used to purchase shares in 2012 and 2014. Principal and interest payments on the note are
made every December 31 and the interest rate on the loan adjusts annually on January 1st to the prime rate of interest as published
in the Wall Street Journal. The Bank makes at least annual discretionary contributions to the ESOP and the ESOP uses all funds it
receives to repay the loan. When loan payments are made, ESOP shares are allocated to participants based on relative compensation
for that plan year. At the discretion of the employer, participants may receive the shares, cash, or a combination of stock and cash at
the end of employment.
78
In the twelve months ended December 31, 2014 and the fiscal year ended June 30, 2014, the Company sold 13,948 treasury shares
to the ESOP.
Shares held by the ESOP at December 31, 2017 and 2016 were as follows:
Allocated and committed to be allocated to participants
Unallocated/unearned
Total ESOP shares
At December 31,
2017
2016
31,578
176,102
26,956
181,887
207,680
208,843
Fair value of unallocated/unearned shares
$
2,597,501 $
2,289,957
ESOP expense was $77,000 and $59,000 for the years ended December 31, 2017 and 2016, respectively.
Defined Benefit Plan – The Company contributes to a multiemployer defined benefit pension plan, the Pentegra Defined Benefit
Plan for Financial Institutions (“Pentegra DB Plan”, EIN 13-5645888 and, Plan No. 333). On June 1, 2006, the Company froze the
benefits available under the defined benefit pension plan. The risk of participating in the Pentegra DB Plan is different from single-
employer plans in the following aspects:
● Assets contributed to the Pentegra DB Plan may be used to provide benefits to employees of other participating employers.
●
If a participating employer stops contributing to the Pentegra DB Plan, the unfunded obligations may be borne by the remaining
participating employers.
●
If the Company chooses to stop participating in the Pentegra DB Plan, it may be required to pay a withdrawal liability.
The Company’s cash contributions to the Pentegra DB Plan were $110,000 and $130,000 during the years ended December 31, 2017
and 2016, respectively, all of which represented less than 5% of the total plan contributions. As of July 1, 2017 (the most recent
valuation report available), the unfunded pension liability was approximately $218,000 (95% funded). Pension plan expense (benefit)
for the years ended December 31, 2017 and 2016 was $202,000 and $215,000, respectively. There are no funding improvement or
rehabilitation plans pending, and no future minimum contributions required by collective-bargaining or other contractual agreements.
Under U.S. legislation regarding multiemployer pension plans, a company is required to pay an amount that represents its
proportionate share of a plan’s unfunded vested benefits in the event of withdrawal (as defined by the legislation) from a plan or
upon plan termination.
79
NOTE 14 – BOARD OF DIRECTORS’ RETIREMENT POLICY
The Bank has entered into director retirement agreements with three current Board members, which were amended in 2013. Each
agreement provides for a normal retirement benefit equal to each director’s accrual balance of $74,238 amortized with interest and
payable upon the later of the director’s normal retirement date (age 70) or his separation from service, in monthly installments over
a 15-year period. The director’s account balance is payable to the director or the director’s beneficiary under certain circumstances
as set forth in the director’s individual agreement.
The Board previously had a deferred compensation policy (Policy) to compensate Board members for their service to the Company.
The retirement date for directors was the later of the last month in which they reached age 70 or completion of their term if they
were elected to the Board during the annual meeting resulting in service beyond age 70. Upon retirement, Board members receive
deferred compensation for the remainder of their life up to a maximum of $2,000 per month. Board members vested in the Policy
based on service as follows: zero to four years of service (20%), five years of service (40%), six years of service (60%), seven years
of service (80%) and eight years of service (100%). On September 21, 2011, the Board rescinded this retirement policy for current
directors. The total liability for the combined policies and agreements was $268,000 at each of December 31, 2017 and 2016.
NOTE 15 – INCOME TAXES
The provision (benefit) for income taxes for the years ended December 31, 2017 and 2016, includes these components:
Current
Federal
State
Net operating loss benefits
Deferred expense & change in valuation allowance
Net deferred tax asset revaluation adjustment
Provision (benefit) for income taxes
Years Ended December 31,
2017
2016
$
$
(109,214 ) $
13,194
-
914,130
1,150,318
1,968,428 $
329,732
55,836
(343,588)
(4,213,570)
-
(4,171,590)
On December 22, 2017, the President signed into law the Tax Cuts and Jobs Act (the “Act”). The Act includes a number of changes
in existing tax law impacting businesses including, among other things, a permanent reduction in the corporate income tax rate to
21% from 34% The rate reduction took effect on January 1, 2018.
As a result of the lower corporate tax rate, the Company has recorded a revaluation adjustment of $1.2 million to reduce its deferred
tax assets effective December 31, 2017, with a corresponding charge to income tax expense. The revaluation and related charge
remain subject to adjustment in future periods, and the final impact of the Act may differ due to, among other things, changes in
interpretations and assumptions made by the Company, additional guidance that may be issued by the U.S. Department of the
Treasury, and actions that the Company may take.
The income tax expense for all periods presented differs from the amounts computed by applying the federal income tax rate of 34%
to earnings before federal income tax expense. These differences are primarily caused by the valuation allowance reversal in 2016
and net deferred tax asset revaluation adjustment in 2017, expenses that are not deductible for tax purposes and tax adjustments
related to prior federal income tax returns.
80
A reconciliation of income tax expense at the Federal statutory rate to the Company’s actual income tax expense for all periods
presented is shown below:
Federal tax at the statutory rate (34%)
Benefit from permanent differences:
State income taxes, net of Federal tax benefit
Bank-owned life insurance
Change in valuation allowance
Net deferred tax asset revaluation adjustment
Other, net
Years Ended December 31,
2017
2016
$
791,867 $
73,896
(74,019 )
1,150,318
26,366
382,003
-
(311,126)
(60,839)
(4,081,718)
-
(99,910)
Provision (benefit) for income taxes
$
1,968,428 $
(4,171,590)
81
The tax effects of temporary differences related to deferred taxes were:
Deferred tax assets:
Allowance for loan losses
Unrealized losses on AFS securities
Board of Directors retirement plan
Tax credits
Other
Deferred compensation
Purchase accounting
Organizational costs
Net operating loss carryforwards
Total deferred tax assets
Deferred tax liabilities:
FHLB stock dividends
Depreciation and amortization
Loan origination costs
Total deferred tax liabilities
$
As of December 31,
2017
2016
720,047 $
77,931
232,748
-
413,927
183,155
4,325
93,404
1,014,199
2,739,736
850,277
170,450
316,823
91,688
637,497
202,418
38,668
169,772
2,456,793
4,934,386
(32,412 )
(336,613 )
(179,185 )
(548,210 )
(27,820 )
(449,312 )
(140,237 )
(617,369.0 )
Net deferred tax asset before valuation allowance
2,191,526
4,317,017
Valuation allowance:
Beginning balance
Reversal of valuation allowance
Ending balance
Net deferred tax asset
-
-
-
(4,081,718 )
4,081,718
-
$
2,191,526 $
4,317,017
A valuation allowance for deferred tax assets is recorded when it is more-likely-than-not that some portion or all of the deferred tax
assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income
and tax planning strategies which will create taxable income during the periods in which those temporary differences become
deductible. Management considered the scheduled reversal of deferred tax liabilities, projected future taxable income, NOL carry-
back potential, and tax planning strategies in making this assessment. Based upon the Company’s assessment of all available
evidence as of December 31, 2017, management determined it was more-likely-than-not that the net deferred tax asset would be
fully realized in the future. At December 31, 2016, the Company released its $4.1 million valuation allowance against the net deferred
tax asset resulting in a credit to income tax (benefit) expense.
At December 31, 2017, the Company had federal operating loss carry-forwards of approximately $4.6 million. At December 31,
2014, Bank 34 acquired net operating loss carryforwards of approximately $11.0 million. The acquired losses are subject to Internal
Revenue Code (“IRC”) Section 382 limitations, which limit the annual use of acquired losses to $250,000 per year, and begin to
expire in 2028. As such, as of December 31, 2017, the Company has recorded deferred tax assets of $893,000 related to the merger.
The remaining held loss carryforwards are not subject to the same limitations and begin to expire in 2034.
82
It is the Company’s policy to provide for uncertain tax positions and the related interest and penalties based upon management’s
assessment of whether a tax benefit is more likely than not to be sustained upon examination by tax authorities. As of December 31,
2017, 2016 and 2015, there were no material uncertain tax positions related to federal and state income tax matters. The Company
does not expect the amounts of unrecognized tax benefits to significantly increase or decrease within the next 12 months.
The Company files consolidated U.S. federal and various state income/franchise tax returns. The Company is no longer subject to
examination by U.S. federal taxing authorities for years before 2014 and is no longer subject to examination by state taxing
authorities for years before 2013 or 2014. Our federal and state tax returns have not been audited for the past five years.
NOTE 16 – REGULATORY MATTERS
Bank 34 is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum
capital requirements can initiate certain mandatory and discretionary actions by regulators that if undertaken, could have a direct
material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt
corrective action, the Bank must meet specific capital guidelines involving quantitative measures of the Bank’s assets, liabilities and
certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification
are also subject to qualitative judgments by the regulators about components, risk-weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and
ratios of total risk-based capital and Tier 1 capital to risk-weighted assets, and Tier 1 capital to adjusted total assets. Management
believes, as of December 31, 2017 and 2016, the Bank meets all capital adequacy requirements to which it is subject.
Banks are also subject to certain restrictions on the amount of dividends that they may declare without prior regulatory approval.
As of December 31, 2017, the Bank was categorized as well capitalized under the regulatory framework for prompt corrective action.
To be categorized as well capitalized, the Bank has to maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage
ratios as disclosed in the table below. There are no conditions or events that management believes have changed the Bank’s prompt
corrective action category.
83
The Bank’s actual and required capital amounts and ratios are as follows:
Actual
Amount
Ratio
For Capital
Adequacy Purposes
Ratio
Amount
To be Well
Capitalized Under
Prompt Corrective
Action Provisions
Amount
Ratio
As of December 31, 2017:
(Dollars in thousands)
Total Capital (to Risk-Weighted
Assets)
$
45,076
17.21 % $
20,950
>8.00 % $
26,187
>10.00 %
Tier I Capital (to Risk-Weighted
Assets)
$
41,800
15.96 % $
15,712
>6.00 % $
20,950
>8.00 %
Common Equity Tier 1 Capital (to
Risk-Weighted Assets)
Tier I Capital (to Average Assets)
$
$
As of December 31, 2016:
(Dollars in thousands)
Total Capital (to Risk-Weighted
41,800
15.96 % $
11,784
>4.50 % $
17,022
>6.50 %
41,800
11.96 % $
14,011
>4.00 % $
17,514
>5.00 %
Assets)
$
42,265
18.14 % $
18,644
>8.00 % $
23,305
>10.00 %
Tier I Capital (to Risk-Weighted
Assets)
$
39,681
17.03 % $
13,983
>6.00 % $
18,644
>8.00 %
Common Equity Tier 1 Capital (to
Risk-Weighted Assets)
Tier I Capital (to Average Assets)
$
$
39,681
17.03 % $
10,487
>4.50 % $
15,148
>6.50 %
39,681
11.91 % $
13,331
>4.00 % $
16,664
>5.00 %
84
NOTE 17 – RELATED PARTY TRANSACTIONS
The Bank periodically enters into transactions with its executive officers, directors, significant stockholders, and their affiliates
(related parties).
There were no loans to such related parties in 2017 or 2016. Fees paid to directors and related party deposits were as follows:
Fees and bonuses paid to directors during the period
Deposits from related parties held by the Bank at end of period
Years Ended December 31,
2016
2017
$
$
216,000 $
216,000
1,755,885 $
2,139,216
In management’s opinion, all transactions with related parties, including loans, other extensions of credit and deposits were made in
the ordinary course of business and were made on substantially the same terms (including interest rates and collateral) as those
prevailing at the time for comparable transactions with other persons. Further, in management’s opinion, these loans did not involve
more than normal risk of collectability or present other unfavorable features.
NOTE 18 – STOCK-BASED COMPENSATION
Stock-based expense for the year ended December 31, 2017 was $25,000 of which $16,000 was charged to stock-based
compensation expense and $9,000 was charged to stock-based other noninterest expense. There was no stock-based expense for
the year ended December 31, 2016.
On November 17, 2017 the stockholders approved the adoption of the 2017 Equity Incentive Plan (“Incentive Plan”). The Incentive
Plan provides for the grant of a maximum of 263,127 shares of the Company’s common stock of which up to 187,948 shares of
common stock may be granted for stock options and 75,179 shares of common stock may be issued as restricted stock to Directors
and employees of the Company.
On December 6, 2017 the Company awarded options to purchase 178,650 shares of the Company’s common stock and issued 74,750
shares of restricted stock. Stock option awards were granted with an exercise price equal to the grant date closing price of the
Company’s common stock of $14.90 per share. Stock options and restricted stock awards under the Incentive Plan vest at 20% per
year beginning on the first university of date of grant and have a maximum term of seven years.
The Company also has vested and outstanding stock options issued under the 2001 Stock Option Plan (“Prior Plan”). No options
were granted under the Prior Plan in 2017 or 2016 and no further options can be granted under this plan. There was no stock-based
compensation expense under this plan in 2017 or 2016.
The grant-date fair value of stock option awards granted on December 6, 2017 was $3.66 using the Black-Scholes-Merton options
pricing model with the following inputs and assumptions:
Grant date stock
price
Dividend yield
Expected
volatility
Risk-free interest
rate
Expected life in
years
$ 14.90
0.00%
19.55%
2.18%
6
85
The expected volatility represents the average volatility of a peer group of publicly traded financial institutions with 2nd step
conversions prior to the company’s 2016 conversion. The Company hasn't paid dividends in the past 5 years. The expected life is
the mid-point between the latest vesting period and the contractual term as allowed by GAAP. The risk-free interest rate is based
on U.S. Treasury rates on the grant date for bonds with a maturity equal to the expected term.
A summary of stock option activity during the years ended December 31, 2017 and 2016 is presented below:
Outstanding, beginning of period
Granted
Exercised
Forfeited or expired
Outstanding, end of period
Exercisable, end of period
Outstanding, beginning of period
Granted
Exercised
Forfeited or expired
Outstanding, end of period
Exercisable, end of period
For the Year Ended December 31, 2017
Weighted-
Average
Remaining
Contractual
Average
Shares
Exercise Price
Term
34,190 $
178,650
(5,732 )
-
9.65
14.90
9.65
-
207,108 $
14.18
28,458 $
9.65
2.3
6.9
-
-
6.2
1.3
For the Year Ended December 31, 2016
Weighted-
Average
Remaining
Contractual
Average
Shares
Exercise Price
Term
36,892 $
-
-
(2,702 )
9.65
9.65
34,190 $
9.65
34,190 $
9.65
3.1
-
2.3
2.3
Shares in the above tables for all periods prior to October 2016 have been restated at the second-step conversion exchange rate of
2.0473-to-1.
86
Information related to stock options during each year is as follows:
Intrinsic value of options exercised
Cash Received from option exercise
Tax benefit from option exercise
Weighted average fair value of options granted
2017
2016
$
$
$
$
25,909 $
55,314 $
21,240 $
653,859 $
-
-
-
-
As of December 31, 2017, there was $581,000 of total unrecognized cost related to unvested stock options granted under the
Incentive Plan that is expected to be recognized over a 5-year period.
The only restricted stock activity in the years ended December 31, 2017 and 2016 was the awarding of 74,750 shares on December
6, 2017 and all of those restricted stock awards were considered outstanding at December 31, 2017. No shares were vested during
2017 under the incentive Plan. As of December 31, 2017, there was $1,002,000 of total unrecognized cost related to non-vested
restricted stock awarded under the Incentive Plan that is expected to be recognized over a period of 5 years.
NOTE 19– FAIR VALUES OF FINANCIAL INSTRUMENTS
The following is a description of the valuation methodologies used for assets measured at fair value. There have been no changes in
the methodologies used at December 31, 2017 and 2016.
Available-for-sale Securities – Where quoted market prices are available in an active market, securities are classified within Level
1 of the valuation hierarchy. Level 1 securities include highly-liquid government bonds, mortgage products and exchange-traded
equities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities
with similar characteristics or discounted cash flows. Level 2 securities include certain collateralized mortgage and debt obligations
and certain municipal securities. In certain cases, where Level 1 or Level 2 inputs are not available, securities are classified within
Level 3 of the hierarchy and include certain residual municipal securities and other less liquid securities.
Loans Held for Sale – The fair value of loans held for sale is based on quoted market prices from FHLMC. FHLMC quotes are
updated daily and represent prices at which loans are exchanged in high volumes and in a liquid market.
Other Real Estate – Other real estate is fair valued under Level 3 based on property appraisals less estimated disposition costs,
which include both observable and unobservable inputs, at the time of transfer and as appropriate thereafter.
Derivative Financial Instruments - The fair value of mortgage derivatives is estimated based upon changes in mortgage interest
rates from the date the interest rate on the loan is locked. The fair value of interest rate lock commitments is based upon the expected
sales price using market prices of similar loans less estimated costs still to be incurred adjusted for projected fall out. Forward
commitment values are received from national broker counterparties.
Loans Held for Investment – Loans held for investment are generally not recorded at fair value on a recurring basis. Periodically,
the Bank records nonrecurring adjustments to the carrying value of these loans based on fair value measurements for loans subject
to impairment. The fair value of impaired loans is typically determined using a combination of observable inputs, such as interest
rates, contract terms, appraisals of collateral supporting the loan and recent comparable sales of similar properties, and unobservable
inputs such as creditworthiness, disposition costs and underlying cash flows associated with the loan. Since the estimates of fair
value utilized for loans also involve unobservable inputs, valuations of impaired loans have been classified as Level 3.
87
The following table sets forth by level, within the fair value hierarchy, the Company’s assets at fair value:
December 31, 2017
Recurring basis
Mortgage-backed securities
U.S. Government agencies
Municipal obligations
Loans held for sale
Derivative IRLCs
Derivative forward commitments
Nonrecurring basis
Impaired loans
Totals
December 31, 2016
Recurring basis
Mortgage-backed securities
U.S. Government agencies
Municipal obligations
Nonrecurring basis
Loans held for sale
Impaired loans
Fair Value Measurements Using
Quoted Prices
in Active
Markets for
Identical
Assets
Level 1
Significant
Other
Observable
Inputs
Level 2
Significant
Unobservable
Inputs
Level 3
Fair Value
$
$
$
- $ 20,768,592 $
1,957,783
-
-
1,673,506
15,423,670
183,087
-
(15,820)
-
- $ 20,768,592
1,957,783
-
-
1,673,506
15,423,670
183,087
-
(15,820)
-
-
5,436,972
5,436,972
- $ 39,990,818 $
5,436,972 $ 45,427,790
- $ 27,128,396 $
2,525,737
-
1,844,999
-
- $ 27,128,396
2,525,737
-
1,844,999
-
- 14,221,163
-
-
5,968,221
- 14,221,163
5,968,221
Totals
$
- $ 45,720,295 $
5,968,221 $ 51,688,516
The fair values of certain of these instruments were calculated by discounting expected cash flows, which involves significant
judgments by management and uncertainties. Fair value is the estimated amount at which financial assets or liabilities could be
exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Because no market exists for
certain of these financial instruments and because management does not intend to sell these financial instruments, the Bank does not
know whether the fair values shown represent values at which the respective financial instruments could be sold individually or in
the aggregate.
The following table presents the significant unobservable inputs used in the fair value measurements for Level 3 financial assets
measured on a non-recurring basis:
Fair Value
Valuation
Methodologies
Valuation Model
Unobservable Input
Valuation
At December 31, 2017
Impaired loans
Commercial real estate
$
3,483,078
Appraisal
One- to four-family residential real estate
679,184
Appraisal
Commercial and industrial
1,274,710
5,436,972
$
Appraisal
At December 31, 2016
Impaired loans
Commercial real estate
$
3,718,686
Appraisal
One- to four-family residential real estate
648,880
Appraisal
Commercial and industrial
1,600,655
5,968,221
$
Appraisal
88
Appraisal discount and
estimated selling costs
Appraisal discount and
estimated selling costs
Appraisal discount and
estimated selling costs
Appraisal discount and
estimated selling costs
Appraisal discount and
estimated selling costs
Appraisal discount and
estimated selling costs
17
17
17
17
17
17
-
-
-
-
-
-
18 %
18 %
18 %
18 %
18 %
18 %
The following tables present estimated fair values of the Company’s financial instruments at December 31, 2017 and 2016.
Quoted
Prices
in Active
Significant
Other
Markets for Observable Unobservable
Significant
Carrying
Amount
Fair Value
Identical
Assets
Level 1
(Dollars in thousands)
Inputs
Level 2
Inputs
Level 3
At December 31, 2017
Financial assets:
Cash and due from banks
Interest-bearing deposits with banks
Available-for-sale securities
Loans held for sale
Loans held for investment, net
Stock in financial institutions
Financial liabilities:
$
4,988 $
4,885
24,400
15,424
257,896
3,826
4,988 $
4,885
24,400
15,424
257,937
3,826
4,988 $
4,885
-
-
-
-
- $
-
24,400
15,424
-
3,826
-
-
-
-
257,937
-
Demand deposits, savings and NOW deposits
Time deposits
Federal Home Loan Bank advances
172,512
63,049
45,000
168,080
63,076
45,176
168,080
-
-
-
63,076
45,176
-
-
-
At December 31, 2016
Financial assets:
Cash and due from banks
Interest-bearing deposits with banks
Available-for-sale securities
Loans held for sale
Loans held for investment, net
Stock in financial institutions
Financial liabilities:
$
4,766 $
11,645
31,499
14,221
241,399
3,575
4,766 $
11,645
31,499
14,221
241,440
3,575
4,766 $
11,645
-
-
-
-
- $
-
31,499
14,221
-
3,575
-
-
-
-
241,440
-
Demand deposits, savings and NOW deposits
Time deposits
Federal Home Loan Bank advances
160,961
63,561
50,000
156,529
63,588
50,176
156,529
-
-
-
63,588
50,176
-
-
-
89
The following methods and assumptions were used to estimate the fair value of the additional classes of financial instruments shown:
Cash and Due from Banks, Interest-Bearing Deposits with Banks and Stock in Financial Institutions– The carrying amount
approximates fair value.
Deposits and FHLB Advances – Deposits include demand deposits, savings accounts, NOW accounts and money market deposits.
The carrying amount approximates fair value. The fair value of fixed-maturity time deposits and FHLB advances is estimated using
a discounted cash flow calculation that applies the rates currently offered for deposits and advances of similar remaining maturities.
NOTE 20 – CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY
Financial information as of December 31, 2017 and 2016, pertaining only to Bancorp 34 is as follows:
BALANCE SHEETS
ASSETS
Cash and due from banks
Investment in wholly owned subsidiary
ESOP note receivable
Prepaid and other assets
TOTAL ASSETS
LIABILITIES AND STOCKHOLDERS’ EQUITY
Liabilities
Income taxes payable
Accounts payable
Total liabilities
Stockholders’ equity
Common stock, $0.01 per value, 100,000,000 authorized, 3,490,672 and 3,438,190 issued
and outstanding, respectively
Additional paid-in capital
Retained earnings
Accumulated other comprehensive loss, net of tax
Unearned employee stock ownership plan (ESOP) shares
Total stockholders’ equity
As of December 31,
2017
2016
$
6,489,288 $
42,426,774
1,731,494
358,962
6,978,326
41,591,052
1,761,628
445,701
$
51,006,518 $
50,776,707
$
- $
35,829
35,829
130
-
130
34,907
26,849,822
26,060,598
(274,266 )
(1,700,372 )
50,970,689
34,382
27,161,856
25,700,007
(363,437 )
(1,756,231 )
50,776,577
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
51,006,518 $
50,776,707
90
STATEMENTS OF COMPREHENSIVE INCOME
Interest income on ESOP note receivable
Noninterest income
Equity in income of subsidiary
Noninterest expense
Professional fees and other
Income before income taxes
Provision (benefit) for income taxes
Net income
Other comprehensive income (loss)
Unrealized income (loss) on available-for-sale securities
Year Ended December 31,
2016
2017
$
66,111 $
21,924
643,113
4,847,989
193,828
20,355
515,396
4,849,558
154,805
(445,569 )
360,591
5,295,127
89,171
(147,390 )
COMPREHENSIVE INCOME
$
449,762 $
5,147,737
91
STATEMENTS OF CASH FLOWS
Cash flows from operating activities:
Net income
Adjustments to reconcile net income to net cash from operating activities:
Equity in (income) of subsidiary
Changes in operating assets and liabilities
Income taxes payable
Prepaid and other assets
Accrued interest and other liabilities
Other, net
Net cash (used for) operating activities
Cash flows from investing activities:
Principal collections on ESOP note receivable
Net cash provided by investing activities
Cash flows from financing activities:
Issuance of common stock
Common stock repurchases
Second-step conversion proceeds
ESOP shares purchased
Conversion costs
Capital injection into subsidiary
Net cash (used for) provided by financing activities
Net increase (decrease) in cash and due from banks
Cash and due from banks, beginning of period
Year Ended December 31,
2016
2017
$
360,591 $
5,295,127
(643,113 )
(4,847,989 )
(29,472 )
116,081
35,827
-
(160,086 )
(645,924 )
(437,160 )
(15,421 )
-
(651,367 )
30,134
30,134
30,707
30,707
55,314
(414,400 )
-
-
-
-
(359,086 )
-
-
18,794,840
(1,503,580 )
(1,363,693 )
(8,722,655 )
7,204,912
(489,038 )
6,584,252
6,978,326
394,074
Cash and due from banks, end of period
$
6,489,288 $
6,978,326
92
NOTE 21 –EARNINGS PER SHARE
The two-class method is used in the calculation of basic and diluted earnings per share. Under the two-class method, earnings
available to common shareholders for the period are allocated between common shareholders and participating securities according
to dividends declared (or accumulated) and participation rights in undistributed earnings. The factors used in the earnings per share
computation follow:
Years Ended December
31,
2017
2016
Basic:
Net income available to common
shareholders
Less: Earnings allocated to participating
securities
$ 360,591 $ 5,295,127
(543 )
-
Net income allocated to common
shareholders
$ 360,048 $ 5,295,127
Weighted-average common shares
outstanding including participating
securities
Less: Participating securities
Less: Average unallocated ESOP Shares
3,443,695 3,438,385
-
(68,889 )
(4,915 )
(181,887 )
Average shares
3,256,893 3,369,496
Basic earnings per common share
$
0.11 $
1.57
Diluted:
Net income allocated to common
shareholders
$ 360,048 $ 5,295,127
Weighted-average common shares
outstanding for basic earnings per
common share
Add: Dilutive effects of assumed exercises
of stock options
3,256,893 3,369,496
8,269
3,996
Average shares and dilutive potential
common shares
3,265,162 3,373,492
Diluted earnings per common share
$
0.11 $
1.57
Participating securities are restricted stock awards since they participate in common stock dividends. Stock options for 178,650
and 0 shares of common stock were not considered in computing diluted earnings per common share for 2017 and 2016,
respectively, because they were antidilutive.
Shares outstanding in the above discussion and table for all periods prior to October 2016 have been restated at the second-step
conversion exchange rate of 2.0473 to one.
NOTE 22 – SUBSEQUENT EVENTS
Subsequent events have been evaluated through March 14, 2018 which is the date the consolidated financial statements were issued.
93
ITEM 9.
Changes In and Disagreements With Accountants on Accounting and Financial Disclosure
None.
ITEM 9A.
Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer and
principal financial officer, we evaluated the effectiveness of the design and operation of our disclosure controls and
procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered
by this report. Based upon that evaluation, the principal executive officer and principal financial officer concluded
that, as of the end of the period covered by this report, our disclosure controls and procedures were effective.
There were no changes made in our internal controls during the quarter ended December 31, 2017 that have
materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial
reporting.
See Management’s Report On Internal Control Over Financial Reporting - filed herewith under Part II, Item 8,
“Financial Statements and Supplementary Data.”
ITEM 9B.
Other Information
None.
ITEM 10.
Directors, Executive Officers and Corporate Governance
PART III
Bancorp 34, Inc. has adopted a Code of Ethics that applies to its principal executive officer, principal financial
officer, principal accounting officer or controller or persons performing similar functions. A copy of the Code is
available on Bancorp 34, Inc.’s website at www.Bank34.com under “About Bank 34 – Investor Relations.”
The information contained under the sections captioned “Proposal I – Election of Directors” and “Section 16(a)
Beneficial Ownership Reporting Compliance” in the Company’s definitive Proxy Statement for the 2018 Annual
Meeting of Stockholders (The “Proxy Statement”) is incorporated herein by reference or will be filed by
amendment to this Annual Report on Form 10-K.
ITEM 11.
Executive Compensation
The information contained under the section captioned “Executive Compensation” in the definitive Proxy
Statement is incorporated herein by reference or will be filed by amendment to this Annual Report on Form 10-
K.
94
ITEM 12.
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
(a)
Securities Authorized for issuance under Stock-Based Compensation Plans
Set forth below is information as of December 31, 2017 with respect to compensation plans (other than our
employee stock ownership plan) under which equity securities of the Registrant are authorized for issuance.
Other than our Employee Stock Ownership Plan, we do not have any equity compensation plans that were not
approved by our stockholders. Equity compensation plans approved by stockholders consist of our 2001 Stock
Option Plan and our 2017 Equity Incentive Plan.
Equity Compensation Plan Information
Equity compensation plans approved by security holders
Equity compensation plans not approved by security holders
Total
Number of securities
to be issued upon
exercise of
outstanding options,
warrants and rights
Weighted-average
exercise price of
outstanding options,
warrants and rights
Number of securities
remaining available
for future issuance
under stock-based
compensation plans
(excluding securities
reflected in first
column)
207,108 $
N/A
207,108 $
14.18
N/A
14.18
9,727
N/A
9,727
(b)
Security Ownership of Certain Beneficial Owners
The information required by this item is incorporated herein by reference to the section captioned “Voting
Securities and Principal Holders” in the Proxy Statement or will be filed by amendment to this Annual Report on
Form 10-K.
(c)
Security Ownership of Management
The information required by this item is incorporated herein by reference to the section captioned “Proposal I –
Election of Directors” in the Proxy Statement or will be filed by amendment to this Annual Report on Form 10-
K.
(d)
Changes in Control
Management of the Company know of no arrangements, including any pledge by any person of securities of the
Company, the operation of which may at a subsequent date result in a change in control of the registrant.
ITEM 13.
Certain Relationships and Related Transactions, and Director Independence
The information required by this item is incorporated herein by reference to the section captioned “Proposal I – Election
of Directors – Certain Relationships and Related Transactions” of the Proxy Statement or will be filed by amendment to this
Annual Report on Form 10-K.
ITEM 14.
Principal Accountant Fees and Services
The information required by this item is incorporated herein by reference to the section captioned “Proposal II –
Ratification of Appointment of Independent Registered Public Accounting Firm” of the Proxy Statement or will be filed by
amendment to this Annual Report on Form 10-K.
95
ITEM 15.
Exhibits and Financial Statement Schedules
PART IV
3.1
3.2
4
10.1
10.2
10.3
10.4
10.5
10.6
10.7
10.8
10.9
10.10 Form of Amendment to Deferred Compensation Plan Agreement with Jill Gutierrez, Jan R. Thiry and William P. Kauper (5)
Articles of Incorporation of Bancorp 34, Inc. (1)
Bylaws of Bancorp 34, Inc. (1)
Form of Common Stock Certificate of Bancorp 34, Inc. (1)
Amended and Restated Employee Stock Ownership Plan, including amendments (2) †
Deferred Compensation Agreement with Jill Gutierrez (3) †
Deferred Compensation Plan Agreement with Jan R. Thiry (3) †
Deferred Compensation Plan Agreement with William P. Kauper (3) †
Split Dollar Life Insurance Agreement with Jill Gutierrez (3) †
Form of Director Retirement Agreement, as amended (3) †
Form of Director Split Dollar Life Insurance Agreement (3) †
Alamogordo Financial Corp. 2001 Stock Option Plan (4) †
Alamogordo Financial Corp. 2001 Recognition and Retention Plan (4) †
†
10.11 Director Deferred Fee Plan (6) †
10.12 Retention Bonus Agreement with Jan R. Thiry (7) †
10.13 Employment Agreement By and Between Bancorp 34, Inc. and Jill Gutierrez (8) †
10.14 Employment Agreement By and Between Bancorp 34, Inc. and William P. Kauper (9) †
10.15 Employment Agreement By and Between Bancorp 34, Inc. and Jan R. Thiry (10) †
10.16 Employment Agreement By and Between Bank 34 and Jill Gutierrez (11) †
10.17 Employment Agreement By and Between Bank 34 and William P. Kauper (12) †
10.18 Employment Agreement By and Between Bank 34 and Jan R. Thiry (13) †
10.19 Bancorp 34, Inc. 2017 Equity Incentive Plan (14) †
10.20 Form of Incentive Stock Option Award Agreement (15) †
10.21 Form of Non-Qualified Stock Option Award Agreement (16) †
10.22 Form of Restricted Stock Award Agreement (17) †
21
23.1
23.2
31.1
32
101
31.2
Subsidiaries of Registrant
Consent of Moss Adams LLP
Consent of Briggs & Veselka Co.
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as
adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002
The following materials from the Company’s Annual Report on Form 10-K, formatted in XBRL: (i) the Consolidated
Balance Sheets, (ii) the Consolidated Statements of Comprehensive Income (Loss), (iii) the Consolidated Statements of
Changes in Stockholders’ Equity, (iv) the Consolidated Statements of Cash Flows and (v) the Notes to the Consolidated
Financial Statements
_______________________________
†
(1)
Management contract or compensation plan or arrangement.
Incorporated by reference to the Registration Statement on Form S-1 of Bancorp 34, Inc. (File No. 333-21182), initially filed
with the Securities and Exchange Commission on June 3, 2016.
Incorporated by reference to Exhibit 10.1 to Alamogordo Financial Corp.’s Annual Report on Form 10-K for the year ended
December 31, 2015 (File No. 000-29655) as filed with the Securities and Exchange Commission on March 28, 2016.
Incorporated by reference to the Registration Statement on Form S-4 of Alamogordo Financial Corp. (File No. 333-192233),
originally filed with the Securities and Exchange Commission on November 8, 2013, as amended.
(2)
(3)
96
(4)
(5)
(6)
(7)
(8)
(9)
(10)
(11)
(12)
(13)
(14)
(15)
(16)
(17)
Incorporated by reference to the exhibits to Alamogordo Financial Corp.’s Definitive Proxy Statement for the Special
Meeting of Stockholders (File No. 000-29655) as filed with the Securities and Exchange Commission on May 29, 2001.
Incorporated by reference to Exhibit 10.1 to Alamogordo Financial Corp.’s Quarterly Report on Form 10-Q for the quarter
ended June 30, 2015 (File No. 000-29655) as filed with the Securities and Exchange Commission on July 30, 2015.
Incorporated by reference to Exhibit 10.11 to Alamogordo Financial Corp.’s Annual Report on Form 10-K for the year ended
December 31, 2015 (File No. 000-29655) as filed with the Securities and Exchange Commission on March 28, 2016.
Incorporated by reference to Exhibit 10.12 to Alamogordo Financial Corp.’s Annual Report on Form 10-K for the year ended
December 31, 2015 (File No. 000-29655) as filed with the Securities and Exchange Commission on March 28, 2016.
Incorporated by reference to Exhibit 10.13 to Bancorp 34, Inc.’s Annual Report on Form 10-K for the year ended December
31, 2016 (File No. 001-37912) as filed with the Securities and Exchange Commission on March 23, 2017.
Incorporated by reference to Exhibit 10.14 to Bancorp 34, Inc.’s Annual Report on Form 10-K for the year ended December
31, 2016 (File No. 001-37912) as filed with the Securities and Exchange Commission on March 23, 2017.
Incorporated by reference to Exhibit 10.15 to Bancorp 34, Inc.’s Annual Report on Form 10-K for the year ended December
31, 2016 (File No. 001-37912) as filed with the Securities and Exchange Commission on March 23, 2017.
Incorporated by reference to Exhibit 10.16 to Bancorp 34, Inc.’s Annual Report on Form 10-K for the year ended December
31, 2016 (File No. 001-37912) as filed with the Securities and Exchange Commission on March 23, 2017.
Incorporated by reference to Exhibit 10.17 to Bancorp 34, Inc.’s Annual Report on Form 10-K for the year ended December
31, 2016 (File No. 001-37912) as filed with the Securities and Exchange Commission on March 23, 2017.
Incorporated by reference to Exhibit 10.18 to Bancorp 34, Inc.’s Annual Report on Form 10-K for the year ended December
31, 2016 (File No. 001-37912) as filed with the Securities and Exchange Commission on March 23, 2017.
Incorporated by reference to Appendix A to Bancorp 34, Inc.’s definitive proxy statement for the Annual Meeting of
Stockholders (File No. 001-37912) as filed with the Securities and Exchange Commission on October 13, 2017.
Incorporated by reference to Exhibit 10.1 to Bancorp 34, Inc.’s Current Report on Form 8-K (File No. 001-37912) as filed
with the Securities and Exchange Commission on December 8, 2017.
Incorporated by reference to Exhibit 10.2 to Bancorp 34, Inc.’s Current Report on Form 8-K (File No. 001-37912) as filed
with the Securities and Exchange Commission on December 8, 2017.
Incorporated by reference to Exhibit 10.3 to Bancorp 34, Inc.’s Current Report on Form 8-K (File No. 001-37912) as filed
with the Securities and Exchange Commission on December 8, 2017.
ITEM 16. Form 10-K Summary
Not applicable
97
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SIGNATURES
Date: March 14, 2018
BANCORP 34, INC.
By: /s/ Jill Gutierrez
Jill Gutierrez
Chief Executive Officer and Director
(Duly Authorized Representative)
Pursuant to the requirements of the Securities Exchange of 1934, this report has been signed below by the following
persons on behalf of the Registrant and in the capacities and on the dates indicated.
Signatures
Title
/s/ Jill Gutierrez
Jill Gutierrez
/s/ Jan R. Thiry
Jan R. Thiry
/s/ William F. Burt
William F. Burt
/s/ Wortham A. (Pete) Cook
Wortham A. (Pete) Cook
/s/ James D. Harris
James D. Harris
/s/ Randal L. Rabon
Randal L. Rabon
/s/ Elaine E. Ralls
Elaine E. Ralls
/s/ Don P. Van Winkle
Don P. Van Winkle
Chief Executive Officer
and Director (Principal Executive
Officer)
Executive Vice President, Chief
Financial Officer and Treasurer
(Principal Financial and
Accounting Officer)
Vice Chairman
Director
Director
Chairman
Director
Director
Date
March 14, 2018
March 14, 2018
March 14, 2018
March 14, 2018
March 14, 2018
March 14, 2018
March 14, 2018
March 14, 2018
98
Financial creativity aimed at helping you achieve
the shortest distance between two points... that’s
our constant for the goals in your life.
- Randal L. Rabon, Chairman of the Board
BANK34.COM