Quarterlytics / Financial Services / Asset Management / Bellamy's Australia Ltd / FY2018 Annual Report

Bellamy's Australia Ltd
Annual Report 2018

BAL · ASX Financial Services
Claim this profile
Ticker BAL
Exchange ASX
Sector Financial Services
Industry Asset Management
Employees 11-50
← All annual reports
FY2018 Annual Report · Bellamy's Australia Ltd
Loading PDF…
 
 
Corporate Directory 

Bellamy’s Australia Limited 
ABN 37 124 272 108 
ASX Code BAL 

Directors 

John Ho (Chair) 
John Murphy (Deputy Chair) 
Rodd Peters 
Wai-Chan Chan 
Shirley Liew 

Principal registered office & Principal administration office 

Bellamy’s Australia Limited 
115 Cimitiere Street 
Launceston TAS 7250 

Telephone:  
Facsimile:  
Internet:  

(03) 6332 9200 
(03) 6331 1583 
http://investors.bellamysorganic.com.au 

Company secretary 

Melinda Harrison 

Location of share registry 

LINK Market Services 
Level 1, 333 Collins Street 
Melbourne VIC 3000 

External auditor 

PricewaterhouseCoopers 
2 Riverside Quay 
Southbank VIC 3006 

Bellamy’s Australia Limited 

 1 

 
 
 
 
 
 
Contents 

Corporate Directory ................................................................................................................................. 1 

Contents .................................................................................................................................................. 2 

Letter to Shareholders from the Chairman and Deputy Chairman ......................................................... 3 

Letter to Shareholders from the CEO ..................................................................................................... 4 

Operating and Financial Review ............................................................................................................. 5 

Directors ................................................................................................................................................ 10 

Executive Team .................................................................................................................................... 11 

Directors’ Report ................................................................................................................................... 12 

Sustainability Report ............................................................................................................................. 19 

Corporate Governance Statement ........................................................................................................ 22 

Remuneration Report ............................................................................................................................ 29 

Auditor’s Independence Declaration ..................................................................................................... 47 

Consolidated Financial Statements ...................................................................................................... 48 

Consolidated Statement of Profit or Loss and Other Comprehensive Income ..................................... 49 

Consolidated Balance Sheet ................................................................................................................. 50 

Consolidated Statement of Changes in Equity ..................................................................................... 51 

Consolidated Statement of Cash Flows ................................................................................................ 52 

Notes to the Financial Statements ........................................................................................................ 53 

Directors’ Declaration ............................................................................................................................ 86 

Independent auditor’s report ................................................................................................................. 87 

Shareholder Information ........................................................................................................................ 94 

Sustainability Information ...................................................................................................................... 96 

Bellamy’s Australia Limited 

 2 

 
 
 
 
 
 
 
 
 
Message from the Chair 

Letter to Shareholders from the Chairman and Deputy Chairman 

28 August 2018 

Dear Shareholders, 

On behalf of the Board, we present to you the 2018 Annual Report for the financial year ended June 2018. 

Last year, we and our fellow directors were focused on stabilising the business with our top priorities being 
recruitment and retention of the executive team and completion of the Board renewal process. These were 
in part achieved through implementing the 2017 turnaround long-term equity incentive plan. 

This  year,  working  closely  with  the  executive  team,  the  Board  has  focused  on  the  Company’s  strategic 
direction,  the  turnaround  plan  implementation,  risk  management  and  establishing  a  range  of  targets  to 
monitor  performance  and  key  outcomes.  The  Board  has  maintained  close  operational  and  financial 
oversight to ensure management are challenged to achieve high levels of performance. We remain focused 
on building a sustainable business model. 

The Board is pleased to report that significant progress has been made in FY18 by management on building 
the  key  foundation  capabilities  of  the  business  enabled  by  a  way  of  working  that  is  more  agile  and 
disciplined steadfastly focused on premium organic nutrition and a ’pure start to life’ including. 

•  development of a comprehensive long-term strategic plan 

•  embedding revenue management disciplines and reduction in key input and direct costs 

• 

significant increase in brand building and marketing investment at consumer and channel level 

•  a step change in people bench-strength, including China capability 

•  deepening the use of our e-commerce, social and digital media platforms 

• 

the  submission  of  our  application  for  PRC  licence  from  the  State  Administration  of  Market 
Regulation (SAMR) (formerly the CFDA) 

While  there  remains  much  work  to  be  done  and  challenges  to  be  navigated,  we  remain  focused  on 
maintaining  a  culture  of  transparent  communication,  thoughtful  strategic  decision-making  and  balanced 
risk-taking.  We  acknowledge  the  importance  of  our  strategic  partnerships  and  continue  to  deepen  and 
nurture these relat ionships. 

The long-term opportunity for Bellamy’s is immense and this Board has the persistence and patience to 
realise the long-term enterprise value creation potential. On behalf of the Board and the team of Bellamy's, 
thank you for your ongoing support. 

Yours sincerely 

John Ho 

Chairman 

John Murphy 

Deputy Chair 

Bellamy’s Australia Limited 

 3 

 
 
 
 
 
 
 
Message from the CEO 

Letter to Shareholders from the CEO 

28 August 2018 

Dear Shareholders, 

I  am  pleased  to  report  that  the  Bellamy’s  turnaround  plan  continues  to  demonstrate  results  in  terms  of 
revenue growth, profitability, cashflow and the balance sheet:  

•  our  sales  and  EBITDA  results  met  upgraded  guidance  and  set  a  new  high  for  the  business, 

delivering a 37% increase in sales and a 65% increase in EBITDA on a normalised basis; 

• 

• 

the  2H18  result  included  a  materially  higher  gross  margin  and  lower  direct  costs  versus  2H17, 
setting the foundation for increased investment in marketing, capability and our products; 

the balance sheet has strengthened with $87.6m held in cash, zero debt and $39m in supply-chain 
investments  including  the  strategic  acquisition  of  our  CNCA  licenced  Camperdown  facility  and 
establishment of a Tasmanian organic milk pool in partnership with Fonterra. 

Beyond the numbers, the business has transformed over the period, in terms of process and disciplines, 
but  more  importantly  in  terms  of  culture  and  capability.  Today,  Bellamy’s  stands  for  a  highly  agile, 
passionate and commercial culture, underpinned by significantly stronger talent and capability. This is true 
at all levels, including the Board, management, in Australia, and most importantly for China.  

Having  stabilised  the  business,  our  team  is  now  focused  on  a  detailed  3  year  growth  strategy  that 
recognises the significant opportunity for organic infant nutrition in China and Asia more broadly. Our brand 
is a pioneer and market leader in this fast-growing niche, underpinned by an Australian provenance, and 
an authentic belief in organic principles and the foundational purpose of ‘a pure start to life’.   

The  next  year  will  see  the  rollout  of  a  number  of key  initiatives  in  this  plan,  including  a  premium  brand 
refresh  that  we  believe  will  significantly  increase  our  addressable  market  and  brand  equity  across  all 
geographies. Further, 

• 

• 

• 

in  1H19  the  food  range  will  be  refreshed  and  extended  and  include  ranging  in  Woolworths  in 
addition to existing Coles and pharmacy channels; 

in 2H19, the formula portfolio will be refreshed, nutritionally enhanced for functional ingredients 
DHA,  ARA  and  GOS,  extended  to  include  Step  4  and  pregnancy  products,  and  will  include 
Australian fresh milk supply; 

to prepare for these important changes and regulatory transition a $6m one-off inventory provision 
has been set aside impacting the FY18 statutory profit. 

We  remain  confident  in  our  application  for  SAMR  registration  (previously  CFDA).  This  registration 
specifically relates to Chinese label product sold exclusively in offline channels in China. While this channel 
contributed less than 6% of Bellamy’s sales in FY18, we believe it represents an important future platform 
for growth and continue to plan for a winning distribution model pending approval. 

Although these initiatives will raise the sights of our business, it will take time to realise the benefits which 
are not expected until FY20. In the FY19 year we expect a number of challenges, including the existing 
delay in our SAMR registration, slowing China cross-border growth for infant formula, and recent changes 
in the availability and trade pricing of our Australian competitors. On this basis, we expect more moderated 
growth in FY19 while remaining confident in the medium-term outlook and our 3 year growth strategy.  

The potential for our brand and size of the opportunity is clear. The management team remains focused on 
executing a long-term premium brand strategy in response.  

We thank you for your ongoing support. 

Andrew Cohen 

Chief Executive Officer 

Bellamy’s Australia Limited 

 4 

 
 
 
 
 
 
 
 
 
Company Overview 

Operating and Financial Review 

Bellamy’s is a leading infant nutrition brand in the Australian and Chinese markets. Following a challenging 
FY17  year,  the  stated  turnaround  plan  has  delivered  tangible  results  in  terms  of  revenue  growth, 
profitability, cashflow and the balance sheet. 

SAMR  registration  of  Bellamy’s  Chinese-label  formula  is  important  to  concluding  the  turnaround  and 
Bellamy’s remains confident in the technical merits of the application and prospects for registration. SAMR 
registration specifically relates to Chinese label product sold exclusively in offline channels in China, which 
contributed less than 6% of Bellamy’s sales in FY18. 

The  FY18  year  has  further  built  on  the  restructure  of  overhead,  supply-chain  and  distribution  channels 
achieved  in  2H17,  including  the  necessary  $58m  capital  raised  to  fund  this  restructure  and  acquire  the 
China CNCA licenced Camperdown manufacturing facility at the beginning of the period. 

A  more  sustainable  business  model  and  profit  structure  has  now  been  established,  underpinned  by  a 
number of key changes: 

•  Sales and Channels: Sales and distribution channels have been consolidated, leading to stable 
trade pricing and margins, the removal of excess trade inventory and stronger price realisation. 

•  Procurement:  Ingredient  procurement  has  been  diversified  to  establish  competitive  tension  with 
greater  capacity  to  support  growth,  while  minimising  minimum  annual  volumes  (MAV) 
commitments. 

•  Processing:  Manufacturing  and  production  decisions  have  been  optimised  and  our  logistics 
network has been restructured for lower cost, greater flexibility and a significantly reduced inventory 
position and ageing profile. 

•  Marketing: Investment in marketing and brand is more effective and increased materially. Spend 
has been redirected from low ROI agency retainers and media, to integrated brand campaigns and 
social activation. Additionally, the development of a future brand refresh and investment in local 
China sales and marketing capability has created a strong platform for FY19 investment. 

•  Supply-chain:  Investment,  control  and  the  provenance  of  the  supply-chain  has  also  improved,  
including the acquisition and integration of the Camperdown facility, establishment and investment 
in an Australian organic milk pool, and transition to full control of product intellectual property. 

•  Portfolio  Growth:  Finally,  a  number  of  important  future  growth  engines  have  been  initiated, 
including establishment of a food business unit, pending application for SAMR registration, Vietnam 
market  entry,  and  new  product  development  including  Step  4  and  Pregnancy  formulas  and  the 
nutritional enhancement of existing formulas for DHA, ARA and GOS. 

Together  these  initiatives  have  driven  improved  growth,  profitability,  and  balance  sheet  strength.  This 
includes 37% annual group revenue growth (48% for the Australian label business), a 5.6 percentage point 
increase in gross margin percentage for 2H18 versus 2H17, a 65% increase in normalised EBITDA and 
cash of $87m with zero net debt.  

An important step to finalising the turnaround is transition to refreshed branding, enhanced and extended 
product portfolio, country of origin labelling (CoOL) compliant packaging in Australia, and SAMR registered 
product in China on approval. To this end, a one-off $6m inventory provision has impacted the statutory 
FY18 result and is adjusted for in the normalised earnings table below. 

Financial Performance 

The  Company  achieved  revenue  of  $328.7m  (FY17:  $240.2m),  EBITDA  of  $64.6m  (FY17:  $1.4m)  and 
NPAT of $42.8m (FY17: loss of $0.8m). Revenue growth was predominantly volume driven and included 
a  $8.7m  contribution  (from  external  customers)  from  the  Camperdown  manufacturing  business 
(Camperdown). 

Bellamy’s Australia Limited 

 5 

 
 
 
 
Company Overview 

Normalised financial performance compares to FY17 in the table below: 

Group 

$m 
Revenue 
Gross Profit 
Gross Margin % 

Other Income 
Overhead 
EBITDA 
EBITDA % 

D&A 
Net Profit/Loss After Tax 
Net Profit % 

FY18(1) 

Statutory 
328.7 
128.9 
39.2% 

One-offs(2)  Normalised 
328.7 
128.9 
39.2% 

0.6 
-64.9 
64.6 
19.6% 

4.3 
42.8 
13.0% 

6.0 
6.0 

4.2 

0.6 
-58.9 
70.6 
21.5% 

4.3 
47.0 
14.3% 

Statutory 

240.2 
91.5 
38.1% 

0.2 
-90.3 
-1.4 

0.8 
-0.8 
0.0% 

FY17(1) 

One-offs(2)  Normalised 
240.2 
91.5 
38.1% 

41.4 
41.4 

29.0 

0.2 
-48.9 
42.8 
17.8% 

0.8 
28.2 
11.7% 

(1)  Bellamy’s has followed the guidance for underlying profit as issued by the ASIC regulator guide RG230 ‘Disclosing non-IFRS 
information’. The profit and loss summary with a prior period comparison in the table above, has been sourced from the accounts 
but has not been subject to separate review or audit. The directors believe that the presentation of the unaudited non-IFRS 
profit and loss summary in the table above is useful for users as FY18 and FY17 includes significant items that are not expected 
to be repeated in future years. The table reflects the normalised earnings of the business. 

(2)  Refer Note 6 for details of individually significant items. In FY18, a  one-off expense of $6.0m to  provide for inventory write-
downs relating to the transition to SAMR registered products in China and CoOL compliant labelling in Australia as reported 
above. 

Revenue and Profitability 

Bellamy’s  group  revenue  grew  37%  on  FY17.  Growth  was  predominantly  driven  by  volume  and  a 
contribution from Camperdown. Price realisation has improved, with promotional discounts minimised to 
support the brand and its premium position. 

350.0

300.0

250.0

200.0

150.0

100.0

50.0

0.0

48.9

24.8
24.1

FY14

Revenue ($m)

234.0

240.2

125.3

133.9

121.9

67.0

58.3

100.1

118.3

328.7

153.8

174.9

FY15

FY16

FY17

FY18

1H 2H

Group revenue in FY18 was 
$328.7m (FY17: $240.2m). 

The core business (which 
excludes Camperdown) 
revenue was $320.0m 
(FY17: $240.2m) 
representing an increase of 
33.2% growth on prior year. 

Camperdown revenue from 
external sources was $8.7m. 

Camperdown  revenue  from  external  customers  was  $8.7m  generating  an  EBITDA  loss  for  the  year  of 
$1.4m.  Importantly,  Camperdown  EBITDA  for  2H18  improved  to  breakeven  with  material  operational 
progress in the last quarter. 

Core Business 

Revenue growth excluding Camperdown was 33.2%. On a like-for-like basis the Australian label portfolio 
including Food grew 24% versus FY17, and Chinese label revenue declined by 51% impacted by delayed 
SAMR registration. 

Gross  profit margin  for  FY18  was  39.6%  (FY17: 38.1%).  This  increased  to  42.5%  in  2H18.  The margin 
increase  was  driven  mostly  by  lower  cost  of  goods  sold  from  improved  ingredient  purchasing  and 
manufacturing  arrangements.  Stronger  revenue  management  disciplines  also  contributed,  including 
reduced promotional discounts and minor price increases. 

Bellamy’s Australia Limited 

 6 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Company Overview 

Expenses 

To enable a more balanced analysis, this commentary refers to comparative costs on a normalised basis. 
Overhead costs increased $9.9m (20.2%) on FY17 due primarily to the inclusion of Camperdown overhead 
costs of $3.7m plus $3.7m additional investment in marketing in line with our long-term growth plan. 

Core Business 

Key changes in normalised costs for the core business (excluding Camperdown) are: 

•  direct  costs  which  include  logistics  and  warehousing  costs  reduced  $1.2m  to  $14.2m  despite  a 
33.2%  increase  in  revenue  (and  a  similar  volume  increase).  Direct  costs  reduced  to  4.4%  of 
Revenue (FY17: 6.4%) as distribution logistics were restructured and streamlined; 

•  marketing  investment  increased  33.5%  and  effectiveness  improved  considerably  with  a  shift  to 
direct brand investment from agency fees and retainers. Expenditure was 4.6% of Revenue and is 
progressing to our target level of +5%; 

•  employee  costs  increased  $0.6m  from  FY17  as  the  investment  in  capability  continues,  with  a 

particular focus on a renewed leadership team and China sales and marketing capability; 

•  at-risk equity remuneration, issued as part of the turnaround plan, contributed to the cost increase 
and is non-cash. Equity remuneration saw an additional increase as the probability of achieving 
legacy equity plans (which included non-market conditions) were revised; 

•  admin  &  other  costs  increased  $1.4m  compared  to  FY17  reflecting  investment  in  systems  and 

increases in other costs including insurance. 

Earnings Before Interest, Tax, Depreciation and Amortisation (EBITDA) 

Total  normalised  Overhead  reduced  from  20.4%  of  Revenue  in  FY17  to  17.9%  in  FY18  including 
Camperdown. 

Normalised EBITDA ($m)
23.3%

10.1%

12.7

4.7%

2.3

17.8%

42.8

23.8

19.0

54.6

35.3

19.3

100.0

80.0

60.0

40.0

20.0

0.0

21.5%

70.6

35.7

34.9

25.0%

20.0%

15.0%

10.0%

5.0%

0.0%

FY14

FY15

FY16

FY17

FY18

1H

2H

EBITDA%

Improvements in gross margin 
and overhead costs as a 
proportion of revenue results 
in an increase in the EBITDA 
ratio to 21.5% (FY17: 17.8%). 

In 2H18, Group EBITDA was 
23.2% showing strong growth 
over the 19.9% in 1H18. 

Core business EBITDA was 22.6% (FY17:17.8%) and was 23.9% in 2H18. 

Balance Sheet 

Cash at 30 June 2018 was $87.6m (FY17: net debt of $7.8m). The strong cash conversion resulted from 
the combined  impact of a  net  profit  after tax  of $42.8m and net proceeds from the retail  tranche of the 
capital raise of $45.1m less investments $18.0m, and other working capital improvements. 

Inventory reduced $3.0m to $90.5m noting a $4.4m increase in provision. The balance includes $56.9m of 
finished goods which represents approximately 4.0 months of sales (FY17: 6.6 months) based on historical 
selling rates. The level of inventory fluctuates monthly based on production and sales patterns, however a 
level of 4-5 months is considered acceptable in the context of business growth, but has been impacted by 
lower than anticipated sales in 2H18 in a more competitive trading environment. 

The inventory carrying value is stated net of a provision of $10.0m (30 June 2017: $5.6m). 

Bellamy’s Australia Limited 

 7 

 
 
 
 
Company Overview 

Acquisition Accounting 

The cost to acquire 90% of Camperdown was $32.1m. The fair value of net tangible assets acquired was 
negative $2.5m, and finite life intangible assets were $6.8m. Finitie life intangible assets will be amortised 
over 2-3 years. Amortisation of $2.9m was expensed in FY18. 

Goodwill is $28.2m as at 30 June 2018. 

Cash Flow 

Net cash generated from operating activities was $68.2m. This was generated from $42.8m profit after tax 
plus other working capital improvements. 

Bellamy’s  invested  $32.1m  in  Camperdown  ($10.5m  cash  and  $21.6m  in  equity)  and  $5.5m  in  the 
Tasmanian milk pool and other upgrades. Total investment was $39.0m, $18.0m of which was funded with 
cash. 

Cash at 30 June 2018 was $87.6m with no debt. Bellamy’s retains a $40m debt facility which is not drawn 
on at 30 June 2018. 

Manufacturing / Camperdown 

Camperdown  had  its  CNCA  licence  suspended  in  July  2017.  It  is  normal  practice  to  suspend  CNCA 
licences while the authority reviews potential non-compliance. The licence suspension was lifted in August 
2017  after  compliance  was  re-affirmed.  The  event  resulted  in  a  number  of  lost  orders  from  external 
customers and impacted the 1H18 result resulting in a net EBITDA loss of $1.4m for the half. Operational 
improvements and a return to production resulted in a breakeven result for 2H18. 

Prior to a capital upgrade Camperdown remains sub-scale and is not expected to contribute incremental 
profit to the Group business. 

Capital Expenditure 

The capital expansion plans are expected to cost $12-15m. It will take more than 12 months to implement 
due the pending SAMR registration timelines, equipment ordering lead-times and the need to sequence 
the upgrade into the production schedule. 

The facility has sufficient production capacity to meet forecast demand of Chinese label product until the 
expansion is completed. 

SAMR Brand Registrations 

As advised, a SAMR registration is required to sell Chinese label products in offline retail stores in China. 
The application for this licence was submitted by Camperdown for the Bellamy’s brand in December 2017 
and Bellamy’s remain confident it will be achieved. 

Camperdown  has  already  received  SAMR  registration  for  one  other  external  customer  and  began 
manufacturing SAMR compliant product for this customer in 2H18. 

Conditional Acquisition of remaining 10% Shareholding 

Bellamy’s  will  acquire  the  remaining  10%  of  Camperdown  conditional  on  the  success  of  the  SAMR 
application.  The  transaction  structure  provides  the  vendors  with  continued  financial  exposure  to  the 
success of Bellamy’s. The original ownership structure retained financial incentive for both former and new 
shareholders to collaborate through the ownership and licencing transition phase. This structure has proven 
successful, however post SAMR registration is an appropriate time to implement ownership change. The 
change provides Bellamy’s with greater flexibility to adapt and manage its manufacturing operations. 

The strategic rationale behind the Camperdown acquisition was to provide a pathway to sell to stores in 
China post 1 January 2018. This strategic rationale remains intact. 

Outlook 

Looking forward to FY19, Bellamy’s expects more moderated sales growth and notes the impact of a more 
difficult trading environment over the last quarter, including slower Chinese cross-border market growth for 
infant formula and a change in the availability, and ecommerce pricing, of Bellamy’s primary Australian and 
New Zealand competitors. 

Bellamy’s Australia Limited 

 8 

 
 
Company Overview 

A longer than anticipated delay in SAMR registration will continue to impact Chinese-label formula sales 
and consequently  given the uncertainty  in timing  guidance is  provided for the  Australian  label business 
only, with a base of $302m in revenue in FY18. 

On the basis FY19 Australian label revenue is expected to achieve up to 10% growth on comparative FY18 
revenue. FY19 EBITDA to continue at 2H18 normalised levels of between 22-25%. Growth is expected to 
be predominantly achieved in 2H19 on the launch of a brand refresh. This revenue growth cycle reflects a 
very strong 1H18 with changed trading conditions in 1H19. 

The contribution from Camperdown is not expected to change materially in FY19 as the facility upgrade is 
undertaken. MAV commitments  with manufacturers and suppliers are expected  to be  in line  with FY18. 
Both of these considerations have been taken into account in the above guidance. 

The  medium-term  outlook  remains  compelling,  supported  by  category  fundamentals,  a  differentiated 
position, and future channel opportunities. 

Strategic focus 

Bellamy’s  continues  to  pursue  a  long-term  premium  brand  strategy,  targeting  a  balanced  scorecard  of 
volume growth and margin expansion over five years. Focus remains on developing the core business to 
its full potential in Australia, China, and South East Asia, in the product categories of organic infant and 
toddler formula and food. China, through both formal and informal channels, has particular significance to 
this growth strategy. 

Winning in these markets and categories requires continued  investment in  brand, distribution channels, 
supply-chain and internal capability. The stated key investment themes are broadly outlined below: 

Key Strategic Investment Themes: 

BRAND  MARKETING 
AND  PRODUCT 

TRADE  PARTNERSHIPS 
AND  DISTRIBUTION 

STRATEGIC  CAPABILITY 
(INCL.  SUPPLY-CHAIN)

Brand Assets, 
Brand Premium & 
Packaging

SAMR Registration 
& China Offline

Strategic, Flexible
Manufacturing

Local Milk Pools 
and Sourcing

Asian Rising Middle 
Class Markets

Quality, Traceability 
and Block-chain

NPD, Upgrades, 
IP and licences

Daigou Relations &
Organic Education

Government and 
Regulatory Affairs

Food as an 
Incubated Business 

Strategic Trade 
Partnerships

Capability & 
Performance Culture

Bellamy’s Australia Limited 

 9 

 
 
 
 
Directors and Executive Team 

Directors 

Board of Directors 

John Ho 

Non-Executive Chair 

(appointed 13 April 2017) 

John Murphy 

Independent Non-
Executive Director 

Deputy Chair 

Chair of Remuneration & 
Nomination Committee 

(appointed 18 May 2017) 

Rodd Peters 

Non-Executive Director 

(appointed 28 February 2017) 

John founded Janchor Partners and serves as its Chief Investment Officer. Janchor 
Partners  is  a  long-term  industrialist  investor  in  companies  with  superior  long-term 
value creation potential in the Asia Pacific region. He also serves as Deputy Chairman 
of  the  Hong  Kong  Exchange  Listing  Committee,  the  regulatory  body  that  provides 
independent oversight of listing rules and companies in Hong Kong and is a current 
director  of  the  ASX  listed  company,  Vocus  Communications.  John  has  extensive 
business  and  investment  experience  in  consumer,  technology  and  health  related 
sectors,  especially  in  Australia  and  China.  He  is  an  Australian  citizen  and  holds  a 
Bachelor  of  Science  in  Mathematics  and  Bachelor  of  Commerce  in  Finance  (First 
Class Honours and University Medal) from the University of New South Wales. 

John has over 35 years’ experience in Australia and internationally in the beverage, 
food and packaging industry. He has held numerous senior leadership roles at large 
multinational companies, including Managing Director of Coca-Cola Amatil Australia, 
CEO  of  Visy  Packaging  and  Recycling  for  Australasia  and  Managing  Director  of 
Fosters Australia/Carlton & United Breweries. 

John currently sits on the advisory board of a number of private companies including 
PFD Food Services and Bladnoch Distillery, and also advises a range of companies 
internationally. He previously served as Chairman of the Lantern Hotel Group. 

Rodd has more than 30 years' experience as a commercial transactions lawyer and 
litigation  lawyer.  For  the  first  7  years  of  his  career  he  was  a  barrister  and  he  then 
established his own law firm in partnership in 1993. He is admitted as a solicitor of the 
Supreme Court of New South Wales and the High Court of Australia. Rodd holds a 
Bachelor of Laws from University of Tasmania and also a Master of Laws (Hons) from 
Trinity Hall, University of Cambridge. 

After being voted onto Bellamy's board at the EGM in February 2017, Rodd oversaw 
the initial transition of Bellamy's turnaround plan and Board renewal and thereafter he 
has remained as a non-executive director of Bellamy's. 

Wai-Chan Chan 

Independent Non-
Executive Director 

(appointed 28 February 2017) 

Wai-Chan was appointed as a Non-Executive Director in February 2017. He brings 
25  years  of  consulting  and  operating  experience  in  the  consumer  products  and 
retailing sectors, with a focus on Asia, in particular China. He advises clients in the 
grocery,  health  and  beauty,  apparel  and  food  and  beverages  industries  on  issues 
related to strategy, operations, organisation, and digital. 

He currently works for Oliver Wyman where he is a partner and the Global Leader of 
the  Consumer  Goods  Practice.  He  was  also  previously  at  the  retailer  Dairy  Farm, 
where he was the Regional North Asia Director, responsible for some 2,500 stores 
across multiple formats. He was also a partner at McKinsey & Company in Greater 
China. Wai-Chan holds a Ph.D. from the University of Cambridge, an M.B.A from the 
Harvard Graduate School of Business Administration, and a Bachelor of Science. from 
Imperial College, London. 

Shirley  has  over  25  years’  experience  in  international,  listed  and  world  class 
organisations in Australia as well as the UK and Asia. She has held senior commercial 
finance roles and lead advisory/audit partner roles in top-tier Chartered Accounting 
firms, including Grant Thornton and Ernst & Young. 

Shirley  currently  serves  on  a  number  of  advisory  boards  and  is  Chair  and  non-
executive  Director  of  Outset  Group  (Amber  Tiles  Franchise)  as  well  as  both  non-
executive Director and Committee Chair for audit, finance and risk for each of Lantern 
Hotels Group Limited, Amber Group Australia, Hunter United Employees Credit Union 
Limited  and  Bridge  Housing  Limited.  She  also  serves  as  independent  advisor  and 
member of various audit and risk committees including Transport NSW Trains and the 
NSW Local Health Districts of Central Coast. 

Shirley Liew 

Independent Non-
Executive Director 

Chair of Audit & Risk 
Committee 

(appointed 13 December 
2017) 

Bellamy’s Australia Limited 

 10 

 
 
 
Directors and Executive Team 

Executive Team 

Executive Team 

Andrew Cohen 

Chief Executive Officer 

Nigel Underwood 

Chief Financial Officer 

Melinda Harrison 

General Counsel, 
Company Secretary & 
Head of Regulatory Affairs 

Peter Fridell 

Director of Operations 

David Jedynak 

Director of Sales & 
Marketing 

Andrew  was  appointed  as  Chief  Executive  Officer  in  April  2017  having  been 
appointed as acting Chief Executive in January 2017 and had previously held the 
position  of  Chief  Operating  Officer  and  Chief  Strategy  Officer  from  July  2016. 
Andrew  brings  extensive  experience  in  grocery,  retail  and  FMCG,  including 
successful and extensive China go-to-market experience in vitamins, infant formula 
and  dairy.  Prior  to  joining  Bellamy’s,  Andrew  worked  as  a  Partner  with  Bain  & 
Company where he held a leadership role in their Consumer Products and Retail 
practice and has over 15 years in the sector in management and consulting roles. 
Andrew holds a Bachelor of Commerce and Arts from University of Melbourne and 
an M.B.A. from Cambridge University (Dux). 

Nigel was appointed as Chief Financial Officer in April 2017, having been appointed 
acting  Chief  Financial  Officer  of  the  Group  in  January  2017.  Prior  to  joining 
Bellamy’s Nigel had experience in senior finance roles in several leading companies 
and was most recently Chief Financial Officer of transport operator, Keolis Downer. 
Nigel holds a M.B.A., is a fellow of the Chartered Accountants Australia and New 
Zealand and is a graduate member of the Australian Institute of Company Directors. 

Melinda was appointed as General Counsel and Company Secretary in May 2017. 
She has over 20 years’ experience in law, risk and governance in listed and privately 
held  companies  both  in  Australia  and  internationally.  Most  recently,  Melinda  was 
General  Counsel  at  Carter  Holt  Harvey,  one  of  Australia's  largest  wood 
manufacturing  business  where  she  lead  the  legal  function in  Australia  as  well  as 
being  chair  of  the  risk  committee.  Prior  to  that  Melinda  held  senior  legal  and 
governance  roles  in  a  US  listed  group  of  companies  based  in  Hong  Kong, 
conducting significant work in China and throughout Asia. Melinda started her career 
in  private  practice  in  Corporate  Advisory  including  at  King  Wood  Mallesons.  She 
holds an M.B.A. (Hons) from the University of Hull (U.K.), a Bachelor of Laws (Hons) 
from Melbourne University, a Bachelor of Arts(Hons) from Melbourne University and 
recently graduated from the Australian Institute of Company Directors course with 
an Order of Merit. She has also completed a certificate of Governance Practice from 
the Governance Institute of Australia. 

Peter  joined  Bellamy’s  in  February  2017.  He  has  fifteen  years  of  strategy, 
operational improvement and senior finance experience. Prior to joining Bellamy’s, 
he gained extensive fast-moving consumer goods experience as Strategy Director 
and  Supply  Finance  General  Manager  at  Carlton  &  United  Breweries.  He  has 
previously worked with A.T. Kearney management consultants and as a mechanical 
design engineer. Peter holds an M.B.A. (Dean’s list), INSEAD (France), a Bachelor 
in  Mechanical  &  Manufacturing  Engineering  (first-class  honours),  University  of 
Melbourne, and a Bachelor of Commerce, University of Melbourne. 

David joined Bellamy’s in July 2016 and was a key advisor during the restructure of 
the  business.  He  was  appointed  as  acting  Director  of  Sales  and  Marketing  in 
January  2017  and  confirmed  in  the  role  in  June  2017.  David  has  13  years  of 
experience in strategy, private equity and venture investing, across both developed 
and emerging markets. He has worked as a Principal with Bain & Company where 
he focused on consumer/retail businesses, managed investment portfolios focused 
on high-growth small-cap businesses and built and advised several tech start-ups. 
David holds a Bachelor of Engineering (Mechatronics) and Bachelor of Computer 
Science from the University of Melbourne. 

Bellamy’s Australia Limited 

 11 

 
 
 
 
Directors’ Report  

Directors’ Report 

Your Directors present their report on the consolidated entity consisting of Bellamy’s Australia Limited 
and  the  entities  it  controlled  (the  Group,  the  Company  or  Bellamy’s)  at  the  end  of,  or  during,  the 
year ended 30 June 2018 as follows: 

1 

Information about the Directors 

1.1 

Names and particulars  

The names of the Directors in office at any time during or since the end of the financial year are: 

Director 
John Ho 
Rodd Peters 
Wai-Chan Chan 
John Murphy 
Shirley Liew 

Role 
Non-Executive Chair 
Non-Executive 
Independent Non-Executive Director 
Independent Non-Executive Director 
Independent Non-Executive Director (appointed 13 December 2017) 

1.2 

Directorships of other listed companies 

Directorships of other listed companies held by Directors in the 3 years immediately before the end of the 
financial year are as follows: 

Director 
John Ho 
Rodd Peters 
Wai-Chan Chan 
John Murphy 
Shirley Liew 

Company 
- 
- 
- 
Lantern Hotel Group 
Lantern Hotel Group 

Period of Directorship 
- 
- 
- 
2015-2016 
2016-current 

1.3 

Director shareholdings 

The following table sets out each Director’s relevant interest in Bellamy’s shares and options as at the date 
of this report. 

Director 
John Ho 
Rodd Peters 
Wai-Chan Chan 
John Murphy 
Shirley Liew 

Fully paid ordinary shares (No.) 
8,752,182 
43,600 
- 
- 
- 

Share options (No.) 
- 
36,257 
36,257 
193,373 
20,878 

1.Appointed 13 December 2017. Grant of options is subject to shareholder approval at the 2018 AGM. 

Refer to the Tables C and D of the Remuneration Report for further details. 

1.4 

Directors’ Meetings 

The number of Directors’ meetings held, and the number of meetings attended during the financial year 
were: 

Directors 

Rodd Peters 
Wai-Chan Chan 
John Ho 
John Murphy 
Shirley Liew1 

Board of Directors 

Attended 
A 
14 
14 
14 
14 
8 

Held 
B 
14 
14 
14 
14 
8 

A. Number of meetings attended during 
the year 

B. Number of meetings held during the 
time the Directors held office during the 
year 

1.Appointed 13 December 2017 

Attendances at the Audit & Risk Committee and the Remuneration & Nominations Committee meetings 
during the financial year were as follows: 

Bellamy’s Australia Limited 

 12 

 
 
Directors’ Report  

Directors 

Audit & Risk Committee 

Remuneration & Nominations 
Committee 

Rodd Peters 
Wai-Chan Chan 
John Ho 
John Murphy 
Shirley Liew1 

1.Appointed 13 December 2017 

Attended 
A 
4 
4 
4 
4 
2 

Held 
B 
4 
4 
4 
4 
2 

Attended 
A 
1 
2 
2 
2 
1 

Held 
B 
2 
2 
2 
2 
1 

2 

Share options granted to senior management 

October 2017 Grant 

On  2  October  2017,  in  accordance  with  the  employee  Long  Term  Incentive  Plan  (as  approved  by  the 
shareholders at the AGMon 26 October 2017), the group issued 50,000 conditional vesting options to new 
senior management as part of their remuneration.  

The exercise price for the 2 October 2017 options grant is $7.82, however the options can only be exercised 
if specific performance hurdles are met. These options expire four years after the date of the grant which 
should be no later than 2 October 2021. 

The holders of these options do not have the right, by virtue of the option to participate in any share issue 
or interest issue of the Group or of any other related body corporate. 

January 2018 Grant 

On  15  January  2018,  in  accordance  with  the  employee  Long  Term  Incentive  Plan  (as  approved  by  the 
shareholders at the AGMon 26 October 2017), the Group issued 36,585 conditional vesting options to new 
senior management as part of their remuneration.  

The  exercise  price  for  the  15  January  2018  options  grant  is  $10.34,  however  the  options  can  only  be 
exercised if specific performance hurdles are met. These options expire four  years after the date of the 
grant which should be no later than 15 January 2022.  

The holders of these options do not have the right, by virtue of the option to participate in any share issue 
or interest issue of the Group or of any other related body corporate. 

April 2018 Grant 

On  20  April  2018,  in  accordance  with  the  employee  Long  Term  Incentive  Plan  (as  approved  by  the 
shareholders  at  the  AGMon  26  October  2017),  the  Group  issued  38,143  conditional  vesting  options  to 
existing senior management as part of their remuneration.  

The exercise price for the 20 April 2018 options grant is $20.56, however the options can only be exercised 
if specific performance hurdles are met. These options expire four years after the date of the grant which 
should be no later than 20 April 2022.  

The holders of these options do not have the right, by virtue of the option to participate in any share issue 
or interest issue of the Group or of any other related body corporate. 

The details of grant of options during the year are set out below: 

Directors and KMP 
Executive Team 

No. of options 
granted in FY18 

Total No. of 
ordinary shares 
under option at 
30 June 2018 

Directors 
John Ho 
John Murphy 
Wai-Chan Chan 
Rodd Peters 
Shirley Liew1 

- 
- 
- 
- 
20,878 

- 
193,373 
36,257 
36,257 
20,878 

Further details about share based 
payments to Directors and key 
management personnel are included in 
the Remuneration Report. 

Bellamy’s Australia Limited 

 13 

 
 
 
 
 
 
 
 
Directors’ Report  

Directors and KMP 
Executive Team 

No. of options 
granted in FY18 

Total No. of 
ordinary shares 
under option at 
30 June 2018 

KMP Executives 
Andrew Cohen 
Nigel Underwood 
Melinda Harrison 
David Jedynak 
Peter Fridell 
Other executives 

- 
- 
- 
- 
- 
124,728 

2,495,720 
475,000 
200,000 
475,000 
440,000 
993,016 

1.Appointed 13 December 2017. Grant of options is subject to shareholder approval at the 2018 AGM. 

3 

Company Secretary 

Melinda Harrison was appointed Company Secretary of Bellamy’s Australia Limited on 5 May 2017, held 
the position at the end of the financial year and continues to hold this position. 

4 

Corporate Governance 

Bellamy’s  Australia  Limited  ACN  124  272  108  (Company)  and  its  associated  entities  are  committed  to 
upholding a high standard of corporate governance. This corporate governance statement sets out the key 
features of the Group’s governance framework and practices. 

The Group has adopted corporate governance policies and practices which are designed to support and 
promote the responsible management and conduct of the Group and that are based on the 3rd edition of 
the ASX Corporate Governance Council’s Corporate Governance Principles and Recommendations (ASX 
Recommendations). 

The Company was largely compliant with the ASX Recommendations for the year ended 30 June 2018. 
The Board believes that its current composition is appropriate for positioning the Company to realise the 
significant, long-term opportunities that are available in Australia, China and other markets. However, the 
Board will review and consider the Company’s corporate governance practices, including the composition 
of the Board, on an ongoing basis with a view to making changes as the Company’s circumstances evolve. 
Detailed information regarding the Company’s compliance with the ASX Recommendations is set out in 
this Corporate Governance Statement. 

This  statement  is  current  at  28  August  2018  and  has  been  approved  by  the  Company’s  Board.  The 
Company’s  Board  and  Committee  charters,  Code  of  Conduct  and  various  policies  referred  to  in  this 
corporate  governance  statement  are  available  on  the  Corporate  Governance  section  of  the  Company’s 
website. 

Refer also to the Corporate Governance Statement below. 

5 

Principal activities 

The Company is an ASX-listed Tasmanian food brand business. The Company offers a range of organic 
food and formula products for babies and toddlers. The Company's products are all Australian-made and 
certified organic.  

The Company offers over 30 products that are tailored to the needs of babies and toddlers. 

There were no significant changes to the principal activities during the year. 

6 

Review of operations 

A comprehensive review of operations  is set out  in the in the front section  of this Annual Report under 
Operating and Financial Review. 

Since the acquisition of Camperdown,  the Group  has  greater  ownership  and therefore responsibility for 
production  of  infant  milk  formula.  There  is  also  greater  risk  associated  with  operating  a  manufacturing 
environment. 

Bellamy’s Australia Limited 

 14 

 
 
 
 
 
Directors’ Report  

Changes to licensing requirements in China require infant formula sold in China after 1 January 2018 to be 
licensed.  Bellamy’s does not  yet have its licence  to sell  Chinese  label  products within China.  Bellamy’s 
remains confident of obtaining this licence, however cannot estimate when the application will be assessed 
and determined. 

7 

Events since the end of the financial year 

There are no material subsequent events. 

8 

Future developments 

The  Group’s  strategy  is  to  continue  to  focus  investment,  capacity  and  capability  on  bringing  the  core 
business of infant formula and baby food in Australia and China to full potential. The Chinese market is 
particularly important to the Group due to its size and projected growth rate, driven by demographics and 
changing consumer wealth and preferences. 

In the near term, the Group is focused on achieving the required SAMR registration to enable importation 
and sale  of Chinese label  product to recommence in  China.  Bellamy’s  will then focus on taking  greater 
control of its marketing and distribution in China and growing the revenue from Chinese label products sold 
in  China.  Anticipated  changes  to  the  distribution  model  in  China  will  increase  revenue  and  increase 
marketing  and  distribution  costs.  It  is  anticipated  this  will  have  a  neutral  impact  on  profit  initially  and 
contribute to greater long-term profitability. 

In the medium term, the priority will be to strengthen the Bellamy’s consumer proposition within the organic 
baby  food  and  formula  category.  This  will  require  investment  in  both  the  brand  and  in  updating  and 
expanding the product range. 

The  Group  is  continually  evaluating  new  markets  and  laying  early  foundations  for  longer-term  growth 
beyond the core business. 

Further information about likely developments in the operations of the Group and the expected results of 
those  operations  in  future  financial  years  has  not  been  included  in  this  report  as  the  disclosure  of  the 
information is likely to result in unreasonable prejudice to the Group. 

9 

Risk 

Bellamy’s is subject to several risks, which may either individually or in combination adversely affect the 
future operating and financial performance of Bellamy’s. Bellamy’s takes a proactive approach to managing 
these risks. Bellamy’s has included some examples of risk mitigations in place to assist in managing these. 

This section does not purport to list every risk, however provides a selection of risks that may impact future 
operating or financial performance. 

9.1 

‘Chinese label’ product regulatory risk 

Government policy and regulation may change and restrict or limit the ability to sell existing product into 
key  markets.  This  risk  is  most  pronounced  in  China’s  infant  formula  market.  Currently,  the  Chinese 
government requires a manufacturing facility to be registered with the CNCA and ‘Chinese label’ products 
imported and sold in retail channels in China require SAMR (formerly CFDA) registration after 1 January 
2018. 

Bellamy’s  submitted  its  SAMR  application  in  late  December  2017  and  is  awaiting  the  outcome  of  the 
assessment. If registration with SAMR is unsuccessful, the valuation of Camperdown will be reassessed 
and sales of ‘Chinese label’ infant formula products will be affected. The sale of Bellamy's 'Chinese label' 
products accounted for less than 6% of total group revenue in FY18. 

In addition, it should also be noted that any future regulatory changes continue to be a business risk. 

To mitigate this risk, Bellamy’s: 

•  acquired the Camperdown manufacturing facility which had its CNCA licence granted in July 2015 

with an expected renewal date in July 2019; 
lodged its SAMR registration application through Camperdown in December 2017; 

• 

Bellamy’s Australia Limited 

 15 

 
 
Directors’ Report  

•  will manage the renewal process of Camperdown’s CNCA licence closely; 
• 

continues to diversify revenues across multiple products, markets and channels. 

9.2 

‘Australian label’ product regulatory risk  

Bellamy’s currently sells 'Australian label' formula through cross border e-commence (CBEC) platforms in 
China. 

Although the majority of ‘Australian label’ product consumed in China is ‘direct mailed’ and not distributed 
through the CBEC channel, if the Group is unable to comply with any future change in regulation relating 
to the CBEC channel this may negatively impact financial performance. There is also a risk of future change 
to  regulations  governing  the  ‘direct  mail’  channel.  This  could  include  the  imposition  of  taxes  and/or 
prohibitions or measures taken to constrain the ability to undertake direct mail activity. 

To mitigate this risk, Bellamy’s: 

continues to educate itself of regulatory changes and routes to market in China; 

• 
•  maintains multi-channel routes to market for the sale of its products in China; 
• 
• 

closely monitors changes to regulation and its compliance with regulatory requirements; 
continues to diversify revenues across multiple products, markets and channels. 

9.3 

Import testing 

All  food  product  imported  into  China  is  subjected  to  a  sample-based  quality  testing,  known  as  China 
Inspection and Quarantine (CIQ) tests governed by SAMR. Should a product in a shipment fail a CIQ test, 
Chinese law prevents the entire shipment from entering China, even if the affected product forms only part 
of the shipment. If the Group's products, or third-party products produced by Camperdown, fail a CIQ test, 
this could have a material adverse impact on the Group's business, financial performance and operations. 

To mitigate this risk, Bellamy’s has: 

•  maintained  rigour  around  testing  its  products  at  several  stages  including  at  the  ingredient 
procurement stage, throughout the manufacturing process and at the finished goods stage; 
in addition, Bellamy’s tests formula products at a Chinese state-owned testing lab in China before 
CIQ testing. 

• 

9.4 

Brand damage, product quality issues 

Any actual or perceived contamination, spoilage or other adulteration, product misbranding, failed product 
testing or tampering may lead to a material erosion of the Group's brand reputation in China, regardless of 
its merits. 

The  Group's  failure  to  detect  counterfeiting  and  imitation  of  its  products  and  trademarks  or  a  failure  to 
mitigate their impact could result in a material adverse impact to the Group's sales in China. 

Publication of reports of contaminated or tainted dairy products by other non-Chinese manufacturers that 
supply  the  Chinese  market  could  negatively  impact  the  Group’s  business  even  if  there  is  no  direct 
connection with Bellamy’s products. Regardless of merit, such reports could also lead to additional scrutiny 
and testing by regulators which could impact the Group's business, financial performance and operations. 

To mitigate this risk, Bellamy’s: 

continues to maintain high quality controls throughout its supply chain; 

• 
•  partners with certified third-party manufacturers with a proven record of product safety and quality; 
•  maintains comprehensive product quality audits of suppliers and manufacturers and testing and 

batch release procedures; 

•  actively manages and investigates customer complaints; 
• 
• 

continues to adopt the latest techniques to improve product security; 
continues to proactively manage, monitor and enforce IP breaches. 

9.5 

Complex distribution channels 

Sales of the Group’s ‘Australian label’ products to persons in Australia who on-sell to Chinese consumers 
via e-commerce and social media platforms cannot reliably be estimated by the Group but is thought to be 
substantial and the Group is highly reliant on this channel. 

Bellamy’s Australia Limited 

 16 

 
 
 
 
 
 
Directors’ Report  

Accordingly, Bellamy’s has an exposure to changes in consumer demand for its products in China. A failure 
by Bellamy's to predict or respond to changes in consumer preferences in China or a decrease in demand 
for the Group's products in China could materially adversely impact the Group's financial and operating 
performance.  

To mitigate this risk, Bellamy’s: 

• 

• 

continues to ensure the Group has a deep understanding of end consumers, key channels and 
routes to market where possible; 
continues to diversify revenues across multiple products, markets and channels including its food 
business and direct channels with greater transparency; 

9.6 

Market concentration and political risk 

A material proportion of the Company revenue is derived from sales in China. With any international market, 
potential geo-political risks should be considered. To mitigate this risk, Bellamy’s continues to invest into 
the local market and enter into other appropriate South East Asian markets, for example, most recently 
Vietnam. 

9.7 

Shortfall payments 

Bellamy’s  has  two  material  manufacturing  agreements  that  guarantee  long-term  access  to  high  quality 
production  facilities  in  Australia.  The  two  manufacturing  arrangements  have  minimum  annual  volume 
commitments which run for a number of years. Where the Group is not able to fulfil minimum annual volume 
commitments,  it  is  required  to  make  production  shortfall  payments.  Some  contracts  provide  rebates  for 
exceeding specified volumes. 

Bellamy’s  also  enters  ingredient  supply  contracts  with  minimum  volume  commitments.  Beyond  FY19, 
shortfall payments may continue over the term of the contacts and could increase or decrease depending 
on the level of production. 

To mitigate  this  risk,  Bellamy’s  actively  manages  manufacturing  commitments  between  its  facilities  and 
manages production allocation to achieve a variety of outcomes including to minimise shortfall payments. 

9.8 

Workplace health & safety  

Actual or potential harm to all workers and other persons in the workplace could have a reputational and 
financial impact on the Group including increase in insurances, penalties and decrease in staff morale and 
productivity. 

To mitigate this risk, Bellamy’s: 

•  maintains  a robust  governance  and reporting framework including continuous review  of the risk 

register for identification of new risks/hazards and mitigation strategies; 

•  maintains focus on Workplace Health & Safety initiatives and ensure regular stakeholder training; 
• 
continues to upgrade equipment (where appropriate) to improve automation and reduce manual 
handling exposures; 

•  uses qualified external consultants to review practices and implement continuous improvements. 

9.9 

Loss of key people  

Loss of key management personnel could have a material impact on the Group’s operating and financial 
performance during the period until suitable replacements are found. 

To mitigate this risk, Bellamy’s: 

•  ensures  effective  employee  retention  strategies  including  adequate  remuneration,  appropriate 

incentives, culture, employment policies, succession planning and spread of duties are adopted; 

•  ensures appropriate short and long-term incentive programs are implemented; 
•  undertakes regular ‘gap’ analysis to continue to build capability and support future growth. 

Bellamy’s Australia Limited 

 17 

 
 
 
 
 
Directors’ Report  

10  Environmental regulations 

The Group’s operations are not regulated by any significant environmental regulation under a law of the 
Commonwealth or of a State or Territory. 

11  Dividends 

No dividend will be paid with respect to the year ended 30 June 2018 (2017: $nil). 

12 

Indemnification and insurance of officers and auditors 

During the financial year, the Group paid a premium in respect of a contract insuring the directors of the 
Group,  the  Group  Company  Secretary  and  all  executive  officers  of  the  Group  and  of  any  related  body 
corporate against a liability incurred as a director, secretary or executive officer to the extent permitted by 
the Corporations Act 2001. The contract of insurance prohibits disclosure of the nature of the liability and 
the amount of the premium.  

The Group has not otherwise, during or since the end of the financial year, except to the extent permitted 
by law, indemnified or agreed to indemnify an officer or auditor of the Group or of any related body corporate 
against a liability incurred as such an officer or auditor. 

13  Audit 

13.1 

Independence declaration 

A copy of the auditor’s independence declaration as required under section 307C of the Corporations Act 
2001 is set out on page 46 and forms part of the Directors’ report for the year ended 30 June 2018. 

13.2 

Statutory auditors 

For the year ended 30 June 2018 PricewaterhouseCoopers (PwC) acted as the Group’s external auditor. 
A representative from PwC will be available to the AGMto answer shareholder questions about the conduct 
of the audit. 

13.3  Non-audit services 

Details  of  amounts  paid  or  payable  to  the  auditor  for  non-audit  services  provided  during  the  year  are 
outlined in Note 28 to the financial statements. 

The Board  of Directors has considered the  position  and, in  accordance  with  written  advice provided by 
resolution of the Audit & Risk Committee, is satisfied that the provision of non-audit services, during the 
year, by the auditor (or by another person or firm on the auditor’s behalf) is compatible with the general 
standard of independence for auditors imposed by the Corporations Act 2001. 

The Directors are of the opinion that the services as disclosed in Note 28 to the financial statements do not 
compromise  the  external  auditor’s  independence,  based  on  advice  received  from  the  Audit  &  Risk 
Committee, for the following reasons: 

•  all non-audit services have been reviewed and ratified by the Audit & Risk Committee to ensure 

that they do not impact the impartiality and objectivity of the auditor; and 

•  none of the non-audit services undermine the general principles relating to auditor independence 

as set out in APES 110 Code of Ethics for Professional Accountants.  

14  Rounding of amounts 

The Group is a company of the kind referred to in ASIC Corporations (Rounding in Financials/Directors’ 
Reports) Instrument 2016/191, issued by the Australian Securities and Investments Commission, related 
to the ‘rounding off’ of amounts in the Directors’ Report and the Financial Report. Amounts in the Directors’ 
Report and Financial Report have been rounded off to the nearest thousand dollars in accordance with that 
ASIC Instrument.

Bellamy’s Australia Limited 

 18 

 
 
Sustainability 

Sustainability Report 

Overview 

Sustainability Risk Management (Sustainability) is about embracing opportunities and managing business 
risks related to non-financial resources. This includes identifying opportunities to reduce dependency on 
limited  resources,  reduce  waste  in  their  use,  and  ultimately  reduce  the  cost  to  the  Group  for  utilising 
precious resources. Sustainability evaluates how fragile environmental assets are managed over the long 
term,  ensuring  an  appropriate  balance  between  consumption  and  conservation.  Bellamy’s  focus  on 
sustainability encompasses: 

responsible marketplace interactions with suppliers, customers and industry; 

•  health and safety of employees and customers; 
• 
•  employee diversity and talent; 
•  environment protection and improvement; and 
• 

community support 

The long-term success of Bellamy’s is impacted by the effective management of Sustainability risks and 
on the willingness of stakeholders to continue to support it. This includes an appreciation of the Company’s 
relationship with a broad range of stakeholders, including governments, regulators, media, bankers, share 
analysts,  environmental  analysts,  non-government  organisations,  the  not-for-profit  sector,  families  of 
employees and community organisations which are collectively known as Society. 

Bellamy’s believes a Company that successfully balances the competing interests of the Society in which 
it  operates  will  foster  a  favourable  public  opinion  and  in  return  receive  a  social  licence  to  operate.  It  is 
therefore important that Bellamy’s policies align with and protect that social licence. 

Ingredient Production 

Bellamy’s only produces certified organic products. Being organic is a lifestyle increasingly understood by 
consumers and producers. At its core, organic produce already sets a high benchmark for environmental 
sustainability. 

The  production  of  organic  ingredients  requires  adherence  to  stringent  sustainable  organic  farming  and 
processing  practices  and  standards.  Organic  farming  practices  are  by  their  very  nature  sustainable, 
blending farming with the natural environment in which they are produced. The methods and resources 
used  are  designed  to  have  minimal  impact  on  the  environment  with  an  emphasis  on  utilising  natural 
resources  in  the  most  efficient  way  possible.  This  is  achieved  through  a  focus  on  livestock  welfare, 
conservation of energy, carbon emission reduction, soil and water conservation, and production of organic 
produce without the use of artificial fertilisers and chemicals. 

Supply Chain, Logistics and Production 

Bellamy’s takes into account supplier carbon pollution programs and awareness, their policies on emissions 
and  pollution,  their  policies  on  water  consumption  and  contamination,  and  any  corporate  exposure  to 
negative environmental impacts. 

As part of the process to ‘onboard’ suppliers, the suppliers’ organic values are evaluated for alignment with 
Bellamy’s. Bellamy’s major suppliers have global sustainability and social responsibility programs in place 
to ensure the sustainable and ethical sourcing and production of ingredients. 

The sustainable nature of organic ingredients is at the heart of Bellamy’s supply chain decisions. 

Product safety is the highest priority and Bellamy’s holds an ISO9001 certification. All manufacturers used 
have food safety certifications, and employees receive regular and on-going training to ensure the quality 
and safety of Bellamy’s products remain uncompromised. 

On 21 June 2018, Bellamy’s announced a new strategic arrangement to increase the volume of Australian 
organic  milk  used  in  the  production  of  infant  formula.  The  initial  investment  of  $5.5m  affirms  Bellamy’s 
commitment  to  developing  the  local  milk  pool  in  Australia.  From  a  long-term  sustainability  perspective, 
Bellamy’s  has  committed  to  take  the  first  20  million  litres  of  milk  from  the  organic  milk  pool  annually. 
Bellamy’s will continue to investigate responsible organic dairy ingredient sourcing options. 

Bellamy’s Australia Limited 

 19 

 
 
Sustainability 

Bellamy’s  is  focused  on  improving  supply  chain  and  logistics,  with  an  aim  to  reduce  direct  costs  and 
environmental  footprint.  This  is  achieved  by  improved  ingredient  sourcing  and  enhancing  distribution 
channels. The steps currently being undertaken are: 

•  minimising food miles by sourcing ingredients from local farms before sourcing from other avenues; 
•  purchase and incorporate more fresh milk which removes one full drying step from the production 

cycle, reducing energy usage and carbon emissions; 

•  minimise  double  handling  by  minimising  finished  good  movement  during  the  production  cycle 

• 

between drying, canning and warehousing whenever possible. 
continue to encourage and develop tools that enable and encourage Australian farmers to convert 
to organic farming and promote an increase in the Australian organic milk pool. 

Focusing  on  the  above  areas  can  lead  to  medium  and  long  term  operational  cost  savings,  as  well  as 
contributing to global efforts targeting the reduction of emissions. 

Bellamy’s is focused on the energy consumed in the production process. This cost is mostly incurred by 
production  partners;  however,  it  is  acknowledged  that  energy  consumption  in  the  production  process 
contributes to greenhouse gas emissions and the cost of finished goods. Maintaining a competitive process 
for  marginal  production  allocations  encourages  production  partners  to  contain  all  costs  and  create 
efficiency in the production process, including improving energy efficiency. 

Packaging 

Bellamy’s are a signatory to the Australia Packaging Covenant (APC). The APC aims to reduce the harmful 
impact of packaging on the environment.  

•  Formula Packaging: the  Bellamy’s formula range  packaging is 100% recyclable. The cardboard 
box, tin, scoop,  lid, label and seal can all  be recycled. For FY18 the total amount of packaging 
material that could be recycled and avoid landfill was 1,998 tonnes. 

•  Food Packaging: Bellamy’s understands the importance of incorporating recyclable materials into 
packaging,  however  product  safety  (within  economic  bounds)  is  not  to  be  compromised.  The 
individual  components  of  the  food  pouches  are  recyclable  but  when  the  components  are  cast 
together,  they  are  not.  Bellamy’s  is  constantly  exploring  options  to  improve  this.  Due  to  the 
significant  cost  barriers  involved  in  using  alternative  recyclable/biodegradable  packaging, 
Bellamy’s  are  yet  to  adopt  this  change.  Bellamy’s  is  continually  monitoring  and  exploring  new 
technologies  that  are  both  commercially  viable  and  sustainable.  For  FY18,  the  total  amount  of 
packaging material that could be recycled and avoid landfill was 192 tonnes. 

People 

A  diverse  workplace  has  employees  that  can  understand,  appreciate  and  advocate  for  the  needs  of  a 
diverse range of customers. A company that encourages diversity is able to recruit, retain and prosper from 
the depth of talent available from society. 

Bellamy’s Equal Employment Opportunity policy is aimed at attracting and retaining the most highly skilled 
employees,  providing  a  safe  and  flexible  work  environment,  free  of  discrimination.  A  risk  management 
approach  is  used  to  remove  the  factors  that  limit  diversity  without  compromising  valid  policies  such  as 
merit-based recruitment or promotion based on performance. 

Bellamy's Diversity policy seeks to align Bellamy's management systems with its commitment to continue 
to  develop  a  culture  that  values  and  achieves  diversity  in  its  workforce  and  on  its  Board.  Bellamy’s  is 
committed to the development of sustainable and responsible business practices in order to achieve its 
diversity objectives. 

Bellamy’s  employees  are  encouraged  to  be  brave  and  think  innovatively,  with  their  opinions  valued. 
Bellamy’s values a patchwork of eccentric diversity that enables it to  be positioned in  a  way to  achieve 
something great. 

Bellamy’s  is  committed  to  complying  with  all  legislative  workplace  requirements,  providing  on-going 
professional development and training, and achieving outcomes that enable Bellamy’s employees to be 
the best version of themselves. 

Bellamy’s Australia Limited 

 20 

 
 
 
 
 
Sustainability 

Governance 

Bellamy’s defines risk broadly, and it includes a focus on governance, climate change, greenhouse gas 
emissions,  exposure  to  Environment,  Social  and  Governance  (ESG)  obligations,  changing  stakeholder 
perception and customer preferences, legislative changes and water management. 

All ESG areas are considered risks and failure to properly address them will compromise the sustainable 
growth of the business. The Board has delegated to executive management the responsibility to identify 
actual and emerging risks and set in place programs to appropriately mitigate those risks. The Board has 
established oversight of these programs through the Audit & Risk Committee who work with the executive 
team to determine risk tolerance. 

The Risk policy is described in the Corporate Governance Statement of this Annual Report. 

Bellamy’s is aware of the potential introduction of the Modern Slavery Bill 2018 (Cth), and although there 
is no evidence of modern slavery occurring within the supply chain of Bellamy’s, Bellamy’s will continue to 
build a strong governance framework and work with our suppliers and supply chain to gain visibility in this 
space. 

Our organic supply chain is audited and certified by relevant organic certifying authorities. Bellamy’s will 
seek Modern Day Slavery to be included in the assessment criteria used by the certifying authorities. 

Community Engagement 

Bellamy’s firmly believes in being a responsible corporate citizen and developing lasting and meaningful 
engagement with the communities who support it. Bellamy’s has a proud history of donating funds, time 
and resources to charities, research and community groups.  

Some examples of recent community engagement include: 

•  Primary sponsorship with the Clown Doctors™ Australia; 
•  Financial support for the Launceston Tornadoes, a Tasmanian-based  women’s  basketball team 

playing in the South East Australia Basketball League; 

•  Sponsorship of the Cancer Council Launceston Fun Run Walk; and  
•  Annual Gold Sponsorship of the Bellamy’s Kid-I-Am event. 

Bellamy’s are constantly pursuing community engagement opportunities that align to Bellamy’s values and 
have a positive impact on the community. 

Continual Improvement 

Bellamy’s sustainability program ensures robust protection of future growth, as well as ensuring costs are 
not uneconomically exposed to sustainability risk factors. 

Bellamy’s  will  progressively  extend  coverage  of  its  own  sustainability  programs,  and  to  the  extent 
commercially able, seek to align these practices with those of suppliers and production partners. 

Additional Sustainability information is provided on page 96. 

Bellamy’s Australia Limited 

 21 

 
 
Corporate Governance 

Corporate Governance Statement 

Bellamy’s  Australia  Limited  ACN  124  272  108  (Company)  and  its  associated  entities  are  committed  to 
upholding a high standard of corporate governance. This corporate governance statement sets out the key 
features of the Company’s governance framework and practices.  

The Company has  adopted corporate governance policies and practices  which  are designed to support 
and  promote the responsible management and conduct of the Company  and  that are based on the 3rd 
edition of the ASX Recommendations. 

The Company was largely compliant with the ASX Recommendations for the year ended 30 June 2018. 
The Board believes that its current composition is appropriate for positioning the Company to realise the 
significant, long-term opportunities that are available in Australia, China and other markets. However, the 
Board will review and consider the Company’s corporate governance practices, including the composition 
of the Board, on an ongoing basis with a view to making changes as the Company’s circumstances evolve. 
Detailed information regarding the Company’s compliance with the ASX Recommendations is set out in 
this Corporate Governance Statement. 

This  statement  is  current  at  28  August  2018  and  has  been  approved  by  the  Company’s  Board.  The 
Company’s  Board  and  Committee  charters,  Code  of  Conduct  and  various  policies  referred  to  in  this 
Corporate Governance Statement are available on the Corporate Governance section of the Company’s 
website. 

Board of Directors 

The role of the Board 

The Board recognises its overriding responsibility to act honestly, fairly, diligently and in accordance with 
the law in serving the interests of the Company’s shareholders as well as its employees, customers and 
the  community.  Under  the  constitution,  the  Board  is  vested  with  accountability  to  shareholders  for  the 
management of the Group. 

The Board has delegated responsibility for the operation and administration of the Company and Group to 
the  CEO  and  executive  management.  Responsibilities  are  delineated  by  formal  authority  delegations. 
Senior executives reporting to the CEO have their roles and responsibilities defined in position descriptions. 

The Board’s role, responsibilities, powers, duties and functions and the matters specifically reserved to the 
Board or its Committees are detailed in the Board Charter. A copy of the Board Charter is available from 
the Company’s website. 

Board composition 

The  Board  currently  consists  of  five  Non-Executive  Directors,  of  whom  three  are  independent  Non-
Executive  Directors  (including  the  Deputy  Chairman).  Details  of  each  director,  including  the  skills, 
experience, relevant expertise and period of office, are disclosed on page 10. 

The Board considers that individually  and collectively the Directors bring a  level of skill, knowledge  and 
experience  that  enables  the  Board  to  discharge  its  responsibilities  effectively.  The  following  table 
summarises the key skills and experience of the directors:  

Skills/Experience 
Governance 
Accounting/Audit 
Finance/Banking 
Risk/Compliance 
Strategy 
Crisis Management 
Internal Business focus on China/Asia 
Food Manufacturing 
Brand/Marketing 
FMCG/Retail 
Logistics 
Legal 
Human Resource Management and Remuneration 

Number of Directors 
4 
3 
4 
4 
4 
3 
4 
2 
3 
2 
2 
1 
3 

Bellamy’s Australia Limited 

 22 

 
 
Corporate Governance 

The Board, with the assistance of the Remuneration & Nominations Committee, periodically reviews the 
mix  of  skills,  expertise  and  experience  of  the  Board  and  considers  whether  the  composition  and 
membership remain appropriate to meet the Board’s objectives. The Board has determined that together 
the  directors  possess  a  comprehensive  mix  of  skills,  expertise  and  experience  to  discharge  its 
responsibilities. 

Director independence 

Currently, a majority of directors on the Board are independent Non-Executive Directors.  

The Board considers that the Deputy Chairman, John Murphy, Wai-Chan Chan and Shirley Liew are each 
independent. The Chairman, John Ho, as well as Rodd Peters are not independent as they are nominees 
of  substantial  shareholders  of  the  Company,  Janchor  Partners  and  Black  Prince  Private  Foundation 
respectively.  

Accordingly, while the Board complies with Recommendation 2.4 (which recommends that a majority of the 
Board should be independent directors) it does not comply with Recommendation 2.5 (which provides that 
the chair should be independent). 

The Board considers that John Ho and Rodd Peters each bring objective and independent judgement to 
Board deliberations and add significant value to the Board given their experience and skills. John Ho is an 
experienced investor with extensive international business expertise, including in relation to the Australian 
and Chinese markets. Rodd Peters is an experienced lawyer with many years of practice in commercial 
law, litigation and compliance. 

John Murphy was appointed to the Board and elected Deputy Chairman on 18 May 2017. The creation of 
the Deputy Chairman role reflects the Board’s commitment to ensuring that there is active participation from 
independent directors in the leadership of the Board (recognising that the Chairman is not an independent 
director). Each director (except Shirley Liew who was appointed this year) stood for election at the 2017 
AGM and was elected. 

Director 
John Ho 
John Murphy 

Wai-Chan Chan 
Rodd Peters 
Shirley Liew 

Role 
Chair, Non-Executive Director 
Deputy Chair, Non-Executive Director 
Chair of Remuneration & Nominations Committee 
Non-Executive Director 
Non-Executive Director 
Non-Executive Director 
Chair of Audit & Risk Committee 

Independence 
Not independent 
Independent 

Independent 
Not independent 
Independent 

Further detail is contained in the Board Charter. 

Director selection, nomination and appointment 

The Board will continue to consider Board renewal and succession planning on an ongoing basis and is 
focused on identifying suitable candidates for further appointments to the Board. 

The  Company’s  process  for  the  selection,  nomination  and  appointment  of  Directors  involves  a  formal 
selection  process  undertaken  by  the  Board,  with  the  assistance  of  the  Remuneration  &  Nomination 
Committee. 

The  Board  establishes  criteria  about  the  general  qualifications  and  experience  as  well  as  the  specific 
qualifications that a candidate should possess. 

Appropriate checks on any potential candidates are conducted before a person is appointed by the Board 
or put forward to shareholders as a candidate for election as a Director. 

The Company provides formal letters to all new Directors and senior executives setting out the key terms 
and conditions of their appointment. 

Shareholders are provided with all material information in the Company’s possession that is relevant to a 
decision on whether to elect or re-elect a Director in the notice of AGM. 

Further detail is contained in the Remuneration & Nomination Committee Charter. 

Bellamy’s Australia Limited 

 23 

 
 
 
Corporate Governance 

Induction and ongoing professional development 

The Remuneration & Nomination Committee is responsible for formulating the induction process in respect 
of new directors and the review of the same, alongside the development of any programs or identification 
of any opportunities necessary to ensure the directors develop and maintain the skills and knowledge they 
require to fulfil their roles effectively. 

Further detail is contained in the Remuneration & Nomination Committee Charter. 

Performance evaluation 

Board 

The Board Charter requires that each year the Board will conduct an evaluation of its effectiveness and 
performance that evaluates: 

• 
• 
• 

its own performance, including against the requirements of its Charter; 
the performance of its committees; and 
the performance of individual directors, against both measurable and qualitative indicators. 

A performance evaluation of the Board, the committees and each director was conducted in FY18. 

Senior Executives 

The Remuneration & Nomination Committee monitors and advises on the periodic performance of senior 
executives. The CEO initiates performance reviews of the executive whereby the individual is assessed 
against agreed goals and objectives. 

Performance evaluations of senior executives have been undertaken during the current financial year in 
accordance with that process. The outcomes of the review and the link to individual remuneration levels 
are discussed in the Remuneration Report. 

Remuneration 

Disclosure regarding the remuneration of the Company's Non-Executive Directors, the CEO and CFO are 
set out in the Remuneration Report. 

The CEO and each senior executive have a written contract with the Company. The Remuneration Report 
sets out details of each written contract of members of the Company’s key management personnel (KMP). 

Company Secretary 

The Company Secretary is accountable to the Board through the Chair and all directors have access to the 
Company Secretary. 

The Company Secretary’s role in respect of matters relating to the proper functioning of the Board includes 
advising  the  Board  and  its  Committees  on  governance  matters,  monitoring  that  Board  and  committee 
policies and procedures are followed, coordinating all Board business (including agendas, Board papers, 
minutes, communication with regulatory bodies and ASX, and all statutory and other filings) and providing 
a point of reference for dealings between the Board and employees. 

Further detail is contained in the Board and Committee Charters. 

Board Committees 

The following Committees assist the Board in carrying out its responsibilities: 

•  Audit & Risk Committee; and 
•  Remuneration & Nomination Committee. 

An  overview of the role  and responsibilities, composition, and membership  as at 30 June 2018 of each 
committee is provided below. 

Bellamy’s Australia Limited 

 24 

 
 
Corporate Governance 

Committee 

Roles and 
responsibilities 

Audit & Risk Committee 

Remuneration & Nomination 
Committee 

The primary purpose of the Audit & 
Risk Committee is to monitor and 
advise the Board on: 

The primary roles of the Remuneration 
& Nomination Committee are to assist 
the Board: 

financial reporting; 

• 
•  external audit; 
• 
• 

risk management; and 
internal control structure. 

Members as at 30 June 
2018 

•  Shirley Liew (Chair)  
•  John Murphy  
•  Rodd Peters 
•  Wai-Chan Chan 

The chair of the Audit & Risk 
Committee is an independent director 
who is not the chair of the Board and 
the majority of the committee’s 
members are independent. 

• 

• 

• 

• 

to attract and retain suitable 
directors and senior executives; 
to ensure that directors and 
executives are fairly and 
responsibly remunerated; 
to evaluate the performance of 
directors and executives; and 
to ensure that there are appropriate 
succession plans. 

•  John Murphy (Chair) 
•  John Ho 
•  Wai-Chan Chan 

The chair of the Remuneration & 
Nomination Committee is an 
independent director who is not the 
chair of the Board and the majority of 
the committee’s members are 
independent. 

Composition 

The committee must comprise of: 

The committee must comprise of: 

•  a minimum of 3 members of the 

•  a minimum of 3 members of the 

Board; 

Board; 

•  only Non-Executive Directors; 
•  a majority of independent 

•  only Non-Executive Directors; 
•  majority of independent directors; 

directors; and 

and 

•  an independent director who is 

•  an independent director who is 

nominated by the Board as chair, 
who is not chair of the Board. 

nominated by the Board as chair, 
who is not chair of the Board. 

The  Company’s  Audit  &  Risk  Committee  composition  complies  with  the  ASX  Listing  Rules  and  ASX 
Recommendations. 

The Company’s Remuneration & Nomination Committee composition complies with the ASX Listing Rules 
as it comprises all Non-Executive Directors. A majority of the directors on the committee are independent 
directors  and  it  therefore  complies  with  Recommendation  8.1,  that  a  majority  of  members  should  be 
independent. See Audit & Risk Committee Charter and Remuneration & Nomination Committee Charter for 
further information. 

Details of the number of meetings held by the Board and its committees during FY18, and attendance by 
Board members, are disclosed on page 12. 

Details of each committee member, including the skills, experience, relevant expertise, independence and 
period of office, are disclosed on page 10. 

Risk framework 

Risk management and identification 

The Company has employed ongoing risk management processes. 

The  Company  has  a  Risk Committee  comprised  of  senior  executives  which  reports  to  the  Audit  &  Risk 
Committee. The Risk Committee maintains a risk register that identifies the key risks facing the business 
and the status of initiatives implemented to manage them. This risk register is reviewed and updated on a 
regular basis. 

The  Audit  &  Risk  Committee  has  responsibility  for  monitoring  risk  and  reporting  to  the  Board  on  the 
Company’s risk management framework including: 

Bellamy’s Australia Limited 

 25 

 
 
Corporate Governance 

identifying, assessing, monitoring and managing risk; and 

• 
•  any material changes to the group's risk profile. 

The Company undertakes annual reviews of the risk management framework to ensure that it continues to 
be sound. The Company has undertaken a review of its risk management process in FY18. 

The Board ensures that adequate external insurance cover is in place appropriate to the Company’s size 
and risk profile. 

The  Company  also  regularly  considers  its  material  exposure  to  economic,  environmental  and  social 
sustainability risks.  

Internal audit 

The Company does not have an internal audit function. 

Due to the Company’s size and business structure, the Company has not had an internal audit function. 
Under  the Audit  & Risk Committee Charter, the Audit & Risk Committee is responsible for providing an 
independent and objective assessment to the Board regarding the adequacy, effectiveness and efficiency 
of the Company’s risk management and internal control processes. The Committee has full and complete 
access to the Company’s executives, external auditor and to external advisers. 

External auditor 

The external auditor attended the Company’s 2017 AGM and was available to answer questions. 

The Company will request that its external auditor attend the Company’s 2018 AGM and be available to 
answer questions. 

CEO and CFO declaration 

A decision by the Board to approve the Company's financial statements for a financial period is subject to 
receipt from its CEO and CFO of a declaration that, in their opinion, the financial records of the entity have 
been  properly  maintained  and  that  the  financial  statements  comply  with  the  appropriate  accounting 
standards and give a true and fair view of the financial position and performance of the entity and that the 
opinion has been formed on the basis of a sound system of risk management and internal control which is 
operating effectively. 

Such  declarations  were  received  by  the  Board  in  respect  of  both  the  half-year  and  full-year  financial 
statements for 2018. 

Governance policies 

Code of Conduct 

The Company has a comprehensive Code of Conduct that applies to its Directors, senior executives and 
employees. The code addresses (amongst other things): 

Improper use of Bellamy assets or intellectual property; 

•  Compliance with laws and regulations; 
•  Fair trading and dealing; 
•  Conflicts of interest; 
• 
•  Privacy; 
•  Employment practices; 
•  Whistleblowing; 
•  Community engagement; and 
•  Public communications and disclosures. 

Securities Trading Policy 

The  Company’s  Long-Term  Incentive  Scheme  does  not  allow  participants  to  enter  into  transactions 
(whether  through  the  use  of  derivatives  or  otherwise)  that  limit  the  economic  risk  of  participating  in  the 
scheme. 

This is supported by the Company's Securities Trading Policy under which employees are prohibited from 
entering into transactions using financial products that operate to limit the economic risk associated with 

Bellamy’s Australia Limited 

 26 

 
 
Corporate Governance 

holding vested and unvested Company securities. Further, all employees are prohibited from entering into 
margin loan arrangements to fund the acquisition of any of the Company's securities. 

Diversity 

Bellamy's is committed to developing a fair and inclusive work environment that embraces diversity. The 
Company recognises the importance of diversity to commercial success. Bellamy's approach to diversity 
is underpinned by six key principles including: 

•  maintaining  a  respectful,  safe  and  inclusive  working  environment  that  is  respectful  of  individual 

differences and attributes; 

•  eliminating artificial barriers to career progression by providing support and mentoring; 
•  by developing and offering flexible work practices to meet the differing needs of employees; 
• 
•  employing  a  fair  and  effective  process  for  appointment  to  roles  based  on  relative  ability, 

recruiting and retaining a skilled and diverse workforce; 

• 

performance and potential; and 
fostering a culture, including through education and training, that rewards people for furthering the 
objectives under this policy. 

Bellamy’s Diversity Policy is further underpinned by its management systems and a comprehensive People 
and Culture Program. 

The Board is committed to improving its workplace diversity throughout the organisation. To help achieve 
this, in FY18, the Board, together with the Remuneration & Nomination Committee, established measurable 
objectives for attaining gender diversity.  

The measurable objectives, and Bellamy’s progress towards achieving them, is assessed annually by the 
Board (on recommendation of the Remuneration & Nomination Committee) and is reported on in the Annual 
Report each year. The achievement of these outcomes is included in the CEO’s objectives and the Charter 
of the Board also reflects these accountabilities. 

The Board recognises the importance of diversity in the workplace and is focused on achieving a balanced 
representation of women on the Board and in senior positions over a reasonable transition period. In FY18, 
the Company’s Board has one female representative with the appointment of Ms Shirley Liew in December 
2017. Whilst there has been a decrease in overall representation throughout the Company from 71% to 
62% in FY18, there has been an increase in female senior management from 42% to 50%. Further, 65% 
of new recruits during FY18 were women. 

24 August 2017 

4 July 2018 

Board 
Senior Executive* 
All employees 

0% 
42% 
71% 

20% 
50% 
62% 

Board Measurable 
Objective 
40% 
50% 
50% 

* defined as KMP and other senior managers 

Continuous Disclosure 

The Company has adopted a Continuous Disclosure Policy which establishes processes and procedures 
designed to ensure that directors and management are aware of and fulfil their obligations in relation to the 
timely disclosure of material price-sensitive information. Under the policy, the Board will be responsible for 
managing the Company's compliance with its continuous disclosure obligations. 

Communicating with shareholders 

The Board has established the Shareholder Communications Policy, which is designed to promote effective 
two-way communication with shareholders. 

The Board ensures that shareholders are informed of all material information relating to the Company by 
communicating via: 

continuous disclosure to the ASX; 

• 
•  media releases and publication of information on the Company’s website; and 

Bellamy’s Australia Limited 

 27 

 
 
 
Corporate Governance 

• 

through its annual and half year reports. 

The  Company  provides  shareholders  with  the  option  of  communicating  with  the  Company  and  the 
Company’s  share  registry  (Link  Market  Services  Ltd)  electronically.  Shareholder’s  communication 
preferences can be updated at any time by the member at the share registry’s website. 

At  the  AGM,  the  Board  encourages  the  effective  participation  of  shareholders  in  accordance  with  the 
Company’s Shareholder Communications Policy. At the AGM, the Chair will provide time for questions and 
comments from security holders. 

Bellamy’s Australia Limited 

 28 

 
 
Remuneration  

Remuneration Report 

Message from the Chairman of the Board and  
Chairman of the Rumeration & Nominations Committee 

The Board of Bellamy’s presents the Remuneration Report for the financial year ended 30 June 2018. 

During  FY17,  the  Company  made  significant  changes  to  its  key  management  personnel  and  Board 
composition  in  order  to  execute  its  turnaround  and  growth  strategy.  The  Board  and  Remuneration 
&Nomination  Committee  also  considerably  re-designed  the  Company's  remuneration  program  to  focus 
executives on achieving this strategy and to retain top talent and incentivise stretch performance. 

The first  year  of the turnaround strategy has seen considerable results,  with a  year-on-year increase of 
65% on normalised EBITDA and strong share price growth. These results are underpinned by exceptional 
performance  at  the  executive  level.  Accordingly,  remuneration  results  for  executives  has  reflected  the 
performance of the Company for FY18. 

Despite  driving  performance  linked  to  the  achievement  of  the  turnaround  strategy,  the  Board  and 
Remuneration  &  Nomination  Committee  has  not  lost  sight  of  the  importance  of  focusing  executives  on 
important  non-financial  metrics  underpinning  the  strength  of  the  Company's  business.  Non-financial 
performance remains a key element to the delivery of remuneration incentives, including the setting of key 
performance indicators for the short-term incentive program and the discretions available to the Board to 
claw back awards. 

Throughout FY18, Bellamy’s has continued to refine its way of working. The Board has appointed  a new 
Director,  Shirley  Liew,  which  has  further  enhanced  the  Board’s  skillset  in  areas  including  governance, 
financial and operating control frameworks, food safety and quality control. 

In addition, significant progress has been made on the development of a comprehensive 2021 strategic 
roadmap  for  the  business  and  cascading  this  through  the  organisation,  underpinned  by  the  CEO 
implementing an enhanced leadership team structure and setting the business to a way of working that is 
more agile, dynamic and accountable. Supporting this, was the implementation of a new culture platform 
aimed at driving high performance. 

At  the  2017,  AGM  shareholders  expressed  support  for  the  turnaround  strategy  and  the  renewed 
remuneration program through the feedback received on the 2017 Remuneration Report. 

The  Company’s  FY18  remuneration  program  has  been  extended  to  incorporate  the  newly  acquired 
Camperdown Powder staff and senior management in its consideration and fully integrates a reward and 
recognition framework that focuses on key objectives including the integration of the Company within the 
group and safety. 

Our  FY18  Remuneration  Report  has  been  prepared  with  the  goal  of  transparently  communicating 
remuneration outcomes for FY18 and highlighting the success of the Company’s re-designed remuneration 
structure, which is aligned to our strategic objectives for the current year and beyond. 

On behalf of the Board, we recommend the Report to you and we look forward to receiving your feedback 
at the 2018 AGM. 

John Ho 

Chairman 

John Murphy 

Deputy Chairman and Chair of the 
Remuneration & Nominations Committee 

Bellamy’s Australia Limited 

 29 

 
 
 
 
 
 
 
 
 
Remuneration  

The Report has been set out as follows: 

Remuneration Report 

Message from the Chairman of the Board 

Key management personnel 

Remuneration governance 

ROLE OF THE REMUNERATION & NOMINATION COMMITTEE 

ENGAGEMENT OF REMUNERATION CONSULTANTS 

Remuneration principles, strategy & outcomes 

REMUNERATION PRINCIPLES 

REVIEW OF REMUNERATION STRATEGY & FRAMEWORK 

REMUNERATION STRATEGY & FRAMEWORK 

EXECUTIVE REMUNERATION STRUCTURE 

REMUNERATION MIX 

RELATIONSHIP BETWEEN KMP REMUNERATION OUTCOMES AND FY18 COMPANY PERFORMANCE 

Executive Contracts 

Non-executive directors’ remuneration 

CURRENT FEE LEVELS AND FEE POOL 

PARTICIPATION IN TURNAROUND LTI PLAN 

The Board of Bellamy’s oversees the Company’s remuneration practices and policies to ensure that they:  

•  drive a culture of performance; 
• 

reward executives for the delivery of results and the achievement of Bellamy’s short-term financial 
objectives and long-term business strategy; and  

•  provide a framework for the ultimate goal of delivering value for shareholders. 

This  report  outlines  the  remuneration  framework  and  outcomes  applicable  to  the  Company's  key 
management personnel for the year ended 30 June 2018. It also enables our investors to understand the 
costs  and  benefits  associated  with  Bellamy’s  remuneration  practices  and  policies  and  the  link  between 
Bellamy’s performance and the remuneration paid to the CEO and KMP executives. 

This report has been prepared in accordance with Section 300A of the Corporations Act 2001 (Cth). 

Bellamy’s Australia Limited 

 30 

 
 
 
 
 
 
 
Remuneration  

Key management personnel 

The term key management personnel (KMP) refers to those persons having the authority and responsibility 
for planning, directing and controlling the activities of the Consolidated entity (Group), directly or indirectly 
and includes any director of the Group (whether executive or otherwise). 

The KMP of Bellamy’s for the year ended 30 June 2018 were: 

Non-executive Directors 
John Ho 
John Murphy 
Rodd Peters 
Wai-Chan Chan 
Shirley Liew 
KMP Executives 
Andrew Cohen 
Nigel Underwood 
Peter Fridell 
David Jedynak 
Melinda Harrison 

Role 

Chairman 
Deputy Chairman 
Non-executive Director 
Non-executive Director 
Chair Audit & Risk Committee 

Date Appointed 

13 April 2017 
18 May 2017 
28 February 2017 
28 February 2017 
13 December 2017  

Chief Executive Officer 
Chief Financial Officer 
Director of Operations 
Director Sales & Marketing 
General Counsel, Company Secretary & 
Regulatory Affairs 

11 January 2017 
11 January 2017 
12 June 2017 
12 June 2017 
8 May 2017 

Remuneration governance 

Role of the Remuneration & Nomination Committee  

The role of the Remuneration & Nomination Committee is to assist the Board by ensuring that Bellamy’s: 

•  has appropriate remuneration policies and practices which enable Bellamy’s to attract, motivate, 
and  retain  non-executive  directors  and  executives  and  to  ensure  sustainable  value  for  our 
shareholders; 
fairly  and  responsibly  remunerates  non-executive  directors  and  executives  having  regard  to 
Bellamy’s overall strategy  and objectives, the performance of Bellamy’s, the performance of the 
executives, and the general market environment; and 

• 

•  has polices to evaluate composition of the Board, individual directors and executives and ensure 
succession  plans  are  in  place  (including  for  the  recruitment  or  appointment  of  non-executive 
directors and executives). 

The Remuneration & Nomination Committee is responsible for assessing performance against KPIs and 
determining  the  STI  and  LTI  to  be  paid.  To  assist  in  this  assessment,  the  committee  receives  detailed 
reports on financial performance from management which is based on independently verifiably data. 

In the event of serious misconduct or a material misstatement in the Company’s financial statements the 
Remuneration & Nomination Committee can cancel  or defer performance-based remuneration and may 
also claw back performance-based remuneration paid in previous financial years. 

The Remuneration  & Nomination Committee has a Charter  which outlines the terms of reference under 
which it operates. It is available online at www.bellamysorganic.com.au.  

Engagement of remuneration consultants 

The Remuneration & Nomination Committee periodically engages independent remuneration consultants 
to  advise  and  assess  the  remuneration  of  the  Chairman,  Non-executive  Directors,  CEO  and  those 
executives reporting to the CEO. These advisors are engaged by, and report directly to, the Remuneration 
& Nomination Committee and are used to: 

•  provide updates on remuneration trends, regulatory changes, market analysis and shareholder and 

proxy advisor views; and 

•  assist  in  the  review,  design,  and  development  of  CEO  and  senior  executive  reward  levels  and 

arrangements (including short-term and long-term incentives). 

No remuneration recommendations from external consultants were received in FY18. During FY18, Mercer 
Consulting  Australia  Pty  Ltd  (Mercer)  was  engaged  to  provide  the  valuation  of  options  grants  to  new 

Bellamy’s Australia Limited 

 31 

 
 
 
 
 
 
 
 
Remuneration  

directors  and  senior  executives  (issued  under  the  existing  LTI  Plan),  but  did  not  provide  any 
recommendations on the participants, quantum for participants, or the hurdles. 

Remuneration principles, strategy & outcomes 

Remuneration principles 

Bellamy’s approach to remuneration is framed by the strategic direction and operational demands of the 
business, the international context and market complexity in which Bellamy’s operates, and the importance 
of linking executive remuneration to sustainable shareholder returns over the long-term. 

The principles that underpin our remuneration approach include: 

• 
• 

• 
• 
• 

• 

to attract, motivate and retain top talent executives and directors; 
to align rewards with the creation of sustainable value for shareholders including through long-term 
equity-based incentives and performance metrics linked to total shareholder value; 
to align rewards with strategic objectives and the Board’s high-performance expectations; 
to drive behaviours that align with the interests of our shareholders; 
to implement a robust  and transparent remuneration  decision making process and performance 
review system; and 
to reward exceptional performance. 

Attract, motivate, and retain top talent 

Bellamy’s operates in a global market which is highly regulated and challenging and, therefore, needs to 
attract, motivate, and retain executives and directors who have the requisite skills and ability to perform at 
the highest of levels, in order to ensure they deliver on Bellamy’s strategic objectives and contribute to the 
ongoing financial performance of Bellamy’s, and create sustainable value for shareholders. 

Align remuneration with business performance and sustainable shareholder returns 

In  the  development  of  its  2017  Long  Term  Incentive  plan,  Bellamy’s  has  ensured  that  there  is  a  robust 
correlation between executive reward and long-term shareholder value. Bellamy’s remuneration approach: 

•  differentiates individual rewards commensurate with contribution to overall results and according 

to responsibility, performance, and potential; and 

•  provides executives with an incentive to meet and exceed challenging performance targets set by 

the Board. 

Aligns rewards with the implementation of business strategy  

Bellamy’s sets performance measures and targets that support its business performance in both the short 
and  long  term  and  ensures  performance  measures  and  targets  are  clearly  defined,  relevant  to  the 
executive’s role, linked to total shareholder value and closely aligned with the overall business strategy. 

Good governance 

Bellamy’s  Remuneration  &  Nomination  Committee’s  Charter  clearly  outlines  its  objectives  and  terms  of 
reference.  Its  approval  process  sees  the  Remuneration  &  Nomination  Committee  reviewing  and 
recommending the Key Performance Indicators of the CEO and CEO direct reports and Board approving, 
based on recommendations of the Remuneration & Nomination Committee, remuneration for the CEO and 
all executives who report to the CEO. 

Review of remuneration strategy & framework 

The remuneration strategy & framework and associated programmes are reviewed regularly to ensure that 
they: 

continue to align with the Bellamy’s strategic objectives; 
focus executives’ effort on the long-term strength of Bellamy’s; and 

• 
• 
•  provide  clear  and  direct  alignment  with  shareholder  interests  through  share  ownership,  i.e., 

executives are rewarded when shareholders are rewarded. 

During 2H18, the STI program was broadened to include participation by all employees as part of a newly 
developed  culture  program  designed  to  reward  staff  at  all  levels  of  the  Company  who  demonstrate 
exceptional performance. In addition, a new culture program provides a platform aligned to nurturing and 

Bellamy’s Australia Limited 

 32 

 
 
Remuneration  

rewarding capability. This program ensures the Company continues to motivate and retain key talent who 
will grow to be future leaders within the business.  

The  new  program  incorporates  a  comprehensive  competency  framework  whereby  participants  are 
assessed on measures including financial metrics, value addition, teamwork and leadership, as well as 
consideration to KPI’s which have been cascaded down from the CEO. This encourages a good corporate 
culture  in  which  employees  are  rewarded  not  only  for  achieving  KPI’s,  but  recognises  how  they  were 
achieved and promotes leadership skill development across all levels of the Company. 

Remuneration strategy & framework 

The remuneration strategy sets the direction for the remuneration framework and drives the design and 
application of remuneration practices and policies for executives of Bellamy’s (including KMP).  

Executive remuneration structure 

In FY18, the Board closely reviewed the participants, quantum, and measures for both the STI and LTI 
plans. The components of Bellamy’s remuneration framework have not been changed. Details are set out 
below: 

Component 

Remuneration Approach & Performance Link 

Total Fixed 
Remuneration 
(TFR) 

-  Salary 
-  Statutory 

superannuation 

Executive  TFR  levels  are  market-aligned  by  comparison  to  similar  roles  in  ASX-listed 
companies that have comparable market capitalisation, revenues, and financial metrics 
relevant  to  the  executive’s  role,  knowledge,  skills  and  experience,  and  individual 
performance. 

This  ensures  that  Bellamy’s  attracts,  motivates,  and  retains  top  talented  executives  to 
deliver on Bellamy’s business strategy and contribute to the Bellamy’s ongoing financial 
performance. 

Short Term 
Incentive (STI) 

-  Annual 

incentive 
opportunity 
delivered in 
cash 

The Bellamy’s STI plan rewards the CEO and those executives reporting to him (including 
the KMP executives) for performance against a pre-determined scorecard of measures 
linked  to  Bellamy’s  short-term  business  performance  (12  months)  and  individual 
performance.  Performance  measures  may  vary  from  year  to  year  depending  on  the 
business’s  objectives  and  are  chosen  on  the  basis  that  they  will  increase  financial 
performance, market share, and shareholder returns. 

The STI plan is designed to encourage and reward high performance and for this reason 
it places a proportion of the executives’ remuneration at-risk against targets linked to the 
Company’s  annual  performance  objectives.  This  supports  the  alignment  between  the 
interests of the executive, Bellamy’s and our shareholders. 

Long-term 
Incentive (LTI) 

-  An award of 
options with 
performance 
assessed over 
3 or more 
years 

A new form of LTI plan was implemented in FY17 called the Turnaround LTI Plan. The 
purpose of the Turnaround LTI Plan is to focus the executives’ efforts on the achievement 
of sustainable long-term shareholder value creation and the long-term financial success 
of Bellamy’s. 

The Turnaround LTI Plan was designed as a replacement for the FY17, FY18 and FY19 
LTI awards, and accordingly, no additional LTI award was granted to KMP during FY18.  

The provision of LTI plan awards via options for ordinary shares in Bellamy’s encourages 
long-term share exposure for the executives and, therefore, drives behaviours that align 
with the interests of our shareholders. 

Remuneration mix 

The Board recognises that each executive needs a significant portion of their remuneration to be at-risk 
and be linked to Bellamy’s annual business objectives and actual performance and has ensured that the 
remuneration mix is aligned with the creation of sustainable value for shareholders. 

Due to the importance of the continuing turnaround strategy for Bellamy’s, in FY17, the Board created a 
larger  weighting  for  long-term  variable  remuneration;  with  a  reduction  in  the  short-term  variable 
component. No LTI awards were granted in FY18 to KMP Executives, as the FY17 award was intended 
as a 3 year turnaround grant. In FY18, the Executive KMP's ‘at risk’ components remain unchanged as 
follows: 

Bellamy’s Australia Limited 

 33 

 
 
Remuneration  

TFR 

Short Term 
Incentive (At-
Target)1 

Short Term 
Incentive 
(Stretch)1 

Long Term 
Incentive (At 
Target 
Opportunity)2 

Long Term 
Incentive 
(Maximum 
Opportunity)2 

KMP Executives 
Andrew Cohen 
Nigel Underwood 
Peter Fridell 
David Jedynak 
Melinda Harrison 

$820,000 
$350,000 
$350,000 
$350,000 
$325,000 

28% 
20% 
20% 
20% 
20% 

47% 
30% 
30% 
30% 
30% 

70% 
46% 
43% 
46% 
21% 

139% 
93% 
86% 
93% 
42% 

1.  The short-term incentive is the total payment (either at-target or stretch) as a % of TFR. 
2.  The long-term incentive refers to the value of any grant as a % of TFR. The % in this table represents the value of options 
granted to KMP executives under the Turnaround LTI plan in FY17, annualised over the three years in which the Turnaround 
LTI plan replaces usual LTI awards. 

The mix of each at-target component as a percentage of the current KMP’s TFR is shown in the graph 
below.  

Relationship between KMP remuneration outcomes and FY18 company performance 

Total fixed remuneration 

The TFR of the CEO and all KMP (other than the Company's General Counsel and Company Secretary) 
has remained unchanged from FY17.  

On 1 January 2018 the Company’s General Counsel and Company Secretary’s total fixed remuneration 
was increased from $285,000 to $325,000 (an increase of 14%). This change was introduced to reflect 
increases to the level of responsibilities associated  with the role and to better align  with the executive 
team.  

Short term incentive arrangements 

The FY18 STI awards are set based on achievement against a combination of financial and non-financial 
KPIs. These are used to ensure a balance  between  short term financial measures and more strategic 
non-financial measures which in the medium to longer term will support the growth of Bellamy’s. 

Performance is measured against the following KPIs: 

•  Financial – actual results compared to budgeted results for items including EBIT, EBITDA, PBT 

and NPAT. 

•  Business growth – NPAT, earnings per share, price earnings ratio, sales growth and discipline, 

acquisitions and new customers/strategic partnerships. 

•  Business  management  –  cash  generation,  capital  management,  working  capital  management, 

inventory turnover, cost/revenue ratios, and staff utilisation. 

•  Strategy – development, approval, implementation, and achievement. 
•  People – leadership, development, safety, retention, and high-performance. 

Measures and targets against  which performance will be measured  are  established during the  annual 
strategic review and budgeting process undertaken by Bellamy’s. Relative weighting of fixed and variable 
components for target performance are set according to the scope of the executive’s role.  

Performance for each measure is assessed on a range of Threshold, Target, and Stretch. The stretch 
target is set by the Board for each measure at a level that ensures maximum STI is payable only where 
performance has truly and substantially exceeded expectations. Threshold performance is set annually 
and is generally 90% of target performance but this will depend on the performance measure. 

Bellamy’s Australia Limited 

 34 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Remuneration  

% STI measure performance  
% STI at-target payable 

Threshold 

90% 
60% 

Target 

100% 
100% 

Stretch 

110%+ 
101% to 167% 

The  Board  has  discretion  to  adjust  STI  outcomes  up  or  down  to  ensure  that  individual  outcomes  are 
appropriate  to  recognise  both  the  “What”  and  the  “How”.  For  example,  not  just  achieving  KPI’s  but 
displaying behaviours appropriate to achieving them, such as leadership, teamwork and embodying the 
company values. 

Details of KMP executives’ STI payments for the year ended 30 June 2018, the proportion to be received 
for at-target and stretch performance, achieved STI, and the amounts forfeited are shown in the tables 
below. 

CEO’s FY18 KPIs and STI Outcomes 

Mr Cohen’s performance for FY18 has been assessed based on consideration of Mr Cohen’s important 
and  significant  role  in  the  execution  of  strategic  objectives  of  Bellamy’s  during  FY18,  including  his 
leadership, direction and prioritisation of activities. 

The performance measures for FY18 were set by the Board in early FY18 and are set out below. The 
performance  measures  were  based  on  the  continuing  focus  on  Bellamy’s  short-term  financial 
performance and achievement of the longer-term turnaround of Bellamy’s. 

Financial measures for the CEO and Direct Reports are based on normalised Earnings Before Interest & 
Tax (EBIT), Sales Revenue and Gross Profit Margin. The normalised result is the statutory result, excluding 
individually significant items not expected to be repeated in future years. These hurdles have been in place 
for several years and takes into account that there are certain matters of a non-recurring nature which may 
not accurately reflect underlying performance. 

The non-financial measures were specific to the CEO's role and required him to establish a fully defined 
and  adaptable  2021  strategy  that  clearly  articulated  the  pathway  for  Bellamy’s  to  become  a  Global  and 
Iconic Infant Brand and transform the organisation to a high-performing FMCG group that could deliver the 
aspirations of the strategic plan with high retention and high engagement of employees. The non-financial 
measures focussed on Sales Growth & Discipline, Strategic Cost Position, Supply-Chain Flexibility, Brand 
Investment & Penetration, and Strategy & People both domestically and internationally. 

Key Performance Indicators  

Financial 
Normalised EBIT ($m)1 
Sales Revenue ($m) 
Gross Profit Margin % 
Non-financial 
Sales Growth & Discipline 
Strategic Cost Position 
Supply-Chain Flexibility 
Brand Investment & Penetration 
Strategy & People 
Total 

Weighting 
(%) 

Achievement 
(As a % of FY18 
Stretch Target) 

Paid Out 

24% 
30% 
6% 

8% 
8% 
8% 
8% 
8% 
100% 

128.20% 
114.51% 
101.46% 

100.00% 
125.00% 
100.00% 
100.00% 
125.00% 

Yes 
Yes 
Yes 

Yes 
Yes 
Yes 
Yes 
Yes 

1.  Normalised EBIT excludes the significant items not expected to be repeated in future years, namely provision for inventory 

write downs relating to the transition to SAMR registered products in China and CoOL compliant labelling in Australia. 

The CEO performed highly on all the non-financial measures being: 

• 

• 

• 

the development and roll-out of a comprehensive 2021 strategic roadmap for the business in April 
2018 which was cascaded through the organisation underpinned by the CEO implementing a new 
leadership team and creating an agile, dynamic and accountable culture; 
the  implementation  of  a  supply  chain  flexibility  strategy  with  the  establishment  of  key  supplier 
agreements for overseas and local milk; 
significant  improvements  in  cost  structures  aligned  to  the  longer-term  strategy  (ingredients  and 
direct/other overheads); 

Bellamy’s Australia Limited 

 35 

 
 
 
 
 
 
 
 
 
 
 
 
Remuneration  

• 

• 

investment in capability in key strategic pillars for the business – being Innovation, Food and China 
strategy; and 
the  implementation  of  a  new  culture  program  which  enhanced  communication  and  feedback 
within the organisation and which recognises and rewards exceptional talent. 

The improved financial performance of Bellamy’s is reflected in the FY18 financial measures exceeding 
the stretch performance measure and a stronger cash position and inventory position (both owned and 
trade stock). 

Mr  Cohen  has  demonstrated  strong  leadership  in  both  the  turnaround  phase  (1H18)  and  moving  to 
building the important key business foundations required to support delivery of the longer-term strategy 
(2H18). Accordingly, the amount of STI awarded to Mr Cohen recognises his individual performance and 
the strongly improved financial performance of Bellamy’s in FY18.  

Other KMP executive’s STIs outcomes for FY18 

All other KMP were assessed on the same financial measures and substantially the same non-financial 
measures  as  the  CEO  relevant  to  their  portfolios,  with  specific  focus  on  their  respective  areas  of 
accountability. This ensured consistency across key areas of focus within the company. 

Summary of FY18 STI payments to KMP executives 

FY18 STI Payment 

STI Opportunity ($) 

At Target 

Stretch1 

Andrew Cohen 
Nigel Underwood 
Peter Fridell 
David Jedynak 
Melinda Harrison 

230,885 
70,000 
70,000 
70,000 
61,000 

384,808 
105,000 
105,000 
105,000 
91,500 

STI  
Achieved 
($)2 

370,000 
91,000 
105,000 
105,000 
91,500 

STI  
Achieved 
(%) 
Stretch  
96.2% 
86.7% 
100.0% 
100.0% 
100.0% 

% Stretch  
STI 
Forfeited 

3.8% 
13.3% 
0.0% 
0.0% 
0.0% 

1.  KMP executives’ STIs have a stretch component that is designed to encourage above at-target performance 
2.  STI amounts indicated to have been achieved in respect of the year ended 30 June 2018 are subject to an annual 

review and only payable subsequent to 30 June 2018 upon ratification and recommendation by the Remuneration & 
Nomination Committee and approved by the Board of Directors. 

Company financial performance 

The  following  graphs  and  table  provides  details  of  the  relationship  between  KMP  executives’  at-risk 
remuneration (based on the 3 key financial measures) and Bellamy’s overall financial performance: 

60.0

40.0

20.0

0.0

(20.0)

Net Profit ($m)

38.3

24.7

13.6

28.2

(0.8)
7.2
(8.0)

47.0
42.8

20.4

22.4

1.3
1.4
(0.1)

9.1

5.9
3.2

FY14

FY15

FY16

FY17

FY18

1H

2H

Normalised

As explained earlier, the STI is 
based on a range of business 
building metrics that are designed 
to grow profitability and shareholder 
returns. 

While not directly linked to profit, 
the STI does correlates with short 
term profitability. 

To ensure decisions are not short-
term focused, the LTI complements 
the STI by driving longer term 
perspective of value creation. 

Bellamy’s Australia Limited 

 36 

 
 
 
 
Remuneration  

25.00

20.00

15.00

10.00

5.00

0.00

The LTI is directly related to 
improvements. As the LTI is mostly 
option related, executives do not 
receive any reward unless 
shareholder value is increased 
above the hurdles set at the date of 
grant. 

The LTI has greater leverage than 
the STI, meaning the executives 
have more to gain by ensuring long-
term value creation and avoiding 
actions that may result in a STI but 
damage long-term value. 

Measure 

Net Revenue1 ($000) 
Net Revenue Growth 
EBIT2 ($000) 
EBIT Growth 
Share price at start of year 
Share price at end of year 
Share price growth 
Interim dividend (cents per share) 
Final dividend/distribution (cents per share) 
Total dividend/distribution (cents per share) 
Basic EPS (cents per share) 
Average STI payout as a % at-target for 
eligible KMP executives3 

2018 
$328,704 
37% 
$66,242 
58% 
$6.91 
$15.54 
125% 
$0.00 
$0.00 
$0.00 
39.2 

2017 
$240,182 
3% 
$42,007 
(23%) 
$10.21 
$6.91 
(32%) 
$0.00 
$0.00 
$0.00 
(0.8) 

2016 
$234,083 
87% 
$54,306 
342% 
$4.37 
$10.21 
134% 
$0.041 
$0.078 
$0.119 
39.8 

2015 
$125,302 
204% 
$12,286 
497% 
$1.30 
$4.37 
236% 
$0.00 
$0.0286 
$0.0286 
9.8 

148.05% 

121.17% 

150.05% 

138.89% 

1.  The net revenue for 2016 is the restated number; 
2.  For 2017 normalised EBIT has been used as it excludes the significant items not expected to be repeated in future 

years, including inventory write-downs, FX losses, legal, accounting and restructuring costs which were necessary for 
Bellamy’s in FY17. For 2018, normalised EBIT excludes significant items not expected to be repeated in future years, 
namely provision for inventory write downs relating to the transition to SAMR registered products in China and CoOL 
compliant labelling in Australia. 

3.  Only the CEO and CFO participated in the FY17 STI plan. 

Turnaround long-term incentive plan 

The Board recognises the work required to execute the strategic objectives of Bellamy’s in order to deliver 
ongoing sustainable earnings growth and provide increased returns in the short term, and most importantly 
increased wealth for our shareholders over the long-term. 

To execute the strategy, Bellamy’s needed to motivate and retain a strong and capable CEO and executive 
leadership  team;  but  also,  directors  who  have  extensive  skills  and  experience  to  operate  in  such  an 
environment. This is especially important due to: 

the complexity of the Bellamy’s business; 

• 
•  Bellamy’s operating in a global market and a highly regulated market; and  
• 
the need to carefully manage brand risk during the period of turnaround. 

For  this  reason,  in  FY17  the  Board  implemented  a  long-term  incentive  plan  specifically  to  motivate  and 
retain executives during the turnaround. The Turnaround LTI plan was designed as a one-off grant replacing 
the  Company's  standard  LTI  program for  FY17,  FY18  and  FY19  and  with  the  goal  of  achieving  a  $500 
million  increase  in  shareholder  value  over  the  3-year  period.  In  its  first  year  of  operation,  a  significant 
increase in shareholder value has been achieved. 

As  the  Turnaround  LTI  plan  grants  were  designed  to  cover  awards  for  FY17,  FY18  and  FY19,  no  new 
grants  were  made  to  Executive  KMP  in  FY18.  The  general  terms  and  conditions  that  apply  to  the 
Turnaround LTI plan are set out below. Specific details applicable to the FY17 grants to Executive KMP 
can be found in the 2017 Remuneration Report. Details of grants made to Board members are set out in 
the section dealing with Non-executive Director Remuneration.  

Bellamy’s Australia Limited 

 37 

 
 
 
 
Remuneration  

Participants 

What are 
options? 

Executive KMP and certain Non-executive Directors. All Executive KMP awards were made 
in FY17, and therefore no Executive KMP received a grant under the Turnaround LTI Plan in 
FY18. 

An option to acquire a fully paid ordinary share in the Company (subject to payment of an 
exercise  price),  that  will  only  vest  and  become  exercisable  if  performance  hurdles  are 
satisfied.  

Do participants 
pay for 
options? 

Options are granted as part of remuneration and therefore there is no payment provided in 
connection  with  a  grant.  However,  participants  are  required  to  pay  an  exercise  price  to 
exercise  the  options  and  receive  shares,  should  the  options  vest  in  accordance  with  their 
terms. 

What is the 
grant 
frequency? 

What is the 
performance 
period? 

A single grant covering 3 years of equity remuneration. 

The  TSR  Hurdle  is  based  on  the  Company's  share  price  growth  on  a  compound  basis 
performance over the relevant performance period. A TSR hurdle has been chosen as it is 
directly  linked  to  the  Company’s  share  price  growth  and  therefore  the  increase  in  value 
created for shareholders. Further details on the hurdle is set out below.  

What is the 
performance 
hurdle and why 
was it chosen?  

The  TSR  Hurdle  is  based  on  the  Company's  share  price  growth  on  a  compound  basis 
performance over the relevant performance period. A TSR hurdle has been chosen as it is 
directly  linked  to  the  Company’s  share  price  growth  and  therefore  the  increase  in  value 
created for shareholders. Further details on the hurdle is set out below.  

How does the 
TSR 
performance 
hurdle work?  

Company’s TSR 
Less than 50% of target 
50% of target 
Above 50% but less than 100% of target 

At or above 100% of target 

% of options that will vest in tranche 2 
Nil 
50% 
Between 50% and 100%, as determined 
on a pro-rata, straight line basis 
100% 

The share prices used to calculate the TSR performance of the Company will be measured 
as follows: 

• 

• 

the  opening  share  price  is  the  Volume  Weighted  Average  Price  (VWAP)  of  the 
Company's ordinary securities traded on ASX for the 10 trading days prior to the offer 
date; and 
the closing share price will be the VWAP of the Company's ordinary securities traded on 
ASX for the 10 trading days following the announcement of the Company's annual results 
(or half year results, where applicable) in respect of each performance period in the Total 
Performance Period (or following the announcement of the half yearly results in respect 
of the Third Performance Period). 

How is the TSR 
performance 
hurdle tested? 

Tranche 1 options that do not vest at the end of the first performance period will be eligible 
for re-testing at the end of the second performance period. Tranche 1 and 2 options that do 
not vest at the end of the second performance period, will be eligible for re-testing after the 
end of the third performance period. Any options that do not vest following testing at that time 
will lapse. 

Process for 
assessing 
performance 
conditions 

The Board has determined that the TSR performance hurdle will be assessed based on the 
growth  in  the  Company’s  share  price  from  the  opening  share  price  over  the  relevant 
performance period. The Board believes the LTI provides the right measure and appropriately 
challenging target for participants. 

What are the 
rights attaching 
to the options?   

What happens 
on cessation of 
employment?  

No voting rights or entitlements to dividends are attached to the options.  

If  a  participant  ceases  to  be  employed  within  the  Group  due  to  termination  for  cause  (for 
example, as a result of actual or alleged serious misconduct), any and all unvested options 
held at the time will lapse with effect from the date of cessation of employment. 

If  a  participant  gives  notice  of  resignation  from  employment  with  any  Group  Company,  in 
circumstances where, in the Board's opinion, the Group Company was entitled to terminate 
the participant’s employment without notice or payment in lieu of notice or for actual or alleged 

Bellamy’s Australia Limited 

 38 

 
 
Remuneration  

misconduct, any and all unvested options the participant holds at that time will lapse on the 
date of cessation of their employment. 

If a participant ceases to be employed within the Group for any other reason, a pro rata portion 
of any unvested options held at that time will lapse on the date of cessation of employment, 
unless the Board determines otherwise. 

What happens 
on a change of 
control?  

Generally, where there is a change of control event that involves, or has resulted in, a person 
acquiring more than 50% of the voting rights in the Company, any and all of the unvested 
options issued to participants will vest (and the outstanding vesting conditions will be waived) 
from the date on which the person's voting interests in the Company increases from below to 
above 50% (as disclosed in the relevant substantial holding notice given to ASX). 

The Turnaround LTI grant was issued with the 13 June 2017 Prospectus and was designed to align Board 
and Executive decisions and discretionary effort with the interests of shareholders. The program ventured 
4.2% of the shares in BAL, with a total cost of $9.85m spread over 3.5 years. 

The program incentivised participants to generate over $500m increase shareholder value over 3.5 years. 
The details of the grant were as follows: 

Participants 
FY17 
Turnaround 
LTI Grant 

Cohen 
Underwood 
Jedynak 
Fridell 
Harrison 
Other Execs 

Options 
Granted 

1,675,000 
475,000 
475,000 
440,000 
200,000 
575,000 

Directors3 

265,887 

e
c
i
r
P
e
s
i
c
r
e
x
E

3
4
6
.
5
$

1
e
u
l
a
V
r
i
a
F

5
4
0
.
2
$

1
5
.
7
$

Share Based Payment Expenses ($)2 

FY17 

FY18 

FY19 

FY20 

FY21 

Total 

45,436 
12,885 
12,885 
11,935 
5,425 
15,597 

921,340 
261,277 
261,277 
242,024 
110,011 
316,282 

921,343 
261,276 
261,276 
242,024 
110,011 
316,282 

921,343 
261,276 
261,276 
242,024 
110,011 
316,282 

615,913 
174,661 
174,661 
161,793 
73,542 
211,432 

3,425,375 
971,375 
971,375 
899,800 
409,000 
1,175,875 

7,229 

556,352 

537,094 

537,094 

359,042 

1,996,811 

Total 

4,105,887 

111,392 

2,668,563 

2,649,306 

2,649,306 

1,771,044 

9,849,611 

1. Fair value is determined at the date of the grant. For non-director participants, the fair value of $2.045 was determined on 13 June 
2017. For Directors, the fair value of options of $7.51 was determined following shareholder approval at the 2017 AGM.  

2. Share based payments expense is amortised on a straight line basis over the performance period. The expense to be recognised 
in FY19-FY21 is subject to vesting assessments of each Tranche. 

3. Details of share based payments expense for Shirley Liew have not been included in the above table as the the offer to Shirley 
was made in FY18, and was not part of the FY17 Turnaround LTI grant.  

There were no subsequent grants in FY18 for those who received options in FY17. The Board will consider 
programs beyond FY20 in future periods. 

LTI Vesting Outcomes 

In FY18, the Board approved the following vesting outcomes for the CEO's LTI awards:  

•  37,575 sign-on offer options, approved in August 2017 (with a nil exercise price and a fair value of 

each option at the grant date of $9.98). 

•  369,125 ‘FY15’ Grant options, approved in September 2017 (having an exercise price of $9.88 and 

a fair value of each option at the grant date of $1.21).  

No other Executive KMP had options due to vest in FY18.  

Executive Contracts 

The remuneration and other terms of employment for the executives are covered in formal employment 
contracts that have no fixed terms. Bellamy’s may terminate an executive immediately for cause, in which 
case  the  executive  is  not  entitled  to  any  payment  other  than  the  value  of  total  fixed  remuneration  (and 
accrued entitlements) up to the termination date. 

Bellamy’s Australia Limited 

 39 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Remuneration  

Executive 

Notice 
Period by 
Bellamy’s 

Notice 
period by 
Executive 

Payment in 
lieu of 
notice 

Redundancy 

Redundancy 
for 
fundamental 
change in 
role 

Andrew Cohen, 
Chief Executive 
Officer 

Nigel Underwood, 
Chief Financial 
Officer 

Peter Fridell, 
Director of 
Operations 

David Jedynak, 
Director Sales & 
Marketing 

Melinda Harrison, 
General Counsel 
& Company 
Secretary 

6 months 

6 months 

Yes 

Yes 

6 months 

6 months 

Yes 

Yes 

6 months 

6 months 

Yes 

No 

6 months 

6 months 

Yes 

No 

6 months 

6 months 

Yes 

No 

Redundancy  payment  of  6 
months’  salary  and  will 
include 
applicable 
any 
payment in lieu of notice. 
Redundancy  payment  of  6 
months’  salary  and  will 
include 
applicable 
any 
payment in lieu of notice. 
Redundancy 
is 
payment 
calculated in accordance with 
the  Company  or  Group’s 
policy  and  will  include  any 
applicable payment in lieu of 
notice. 
is 
Redundancy 
calculated in accordance with 
the  Company  or  Group’s 
policy  and  will  include  any 
applicable payment in lieu of 
notice. 
Redundancy 
is 
calculated in accordance with 
the  Company  or  Group’s 
policy  and  will  include  any 
applicable payment in lieu of 
notice. 

payment 

payment 

Non-executive directors’ remuneration 

Bellamy’s remuneration policy for non-executive directors aims to ensure that Bellamy’s can attract and 
retain suitably qualified and experienced directors having regard to:  

• 
• 
• 
• 

the level of fees paid to non-executive directors of other comparable Australian listed companies; 
the growing size and complexity of Bellamy’s operations; 
the responsibilities and work requirements of Board members; and 
the skills and diversity of Board members. 

Current fee levels and fee pool 

Under the ASX Listing Rules, the total amount paid to all non-executive directors in any financial year must 
not exceed the amount fixed in a general meeting of the Company. This amount is currently $1,000,000 as 
determined by Shareholders at the AGM held on 20 October 2015. 

For FY18, non-executive directors’ annual fees (exclusive of any superannuation entitlements) were: 

Name 

Base Fee 

Chair Audit & 
Risk Committee 

Chairman1 
Deputy Chairman2 
Director 

$200,000 
$120,000 
$75,000 

$0 
$0 
$15,000 

Chair of 
Remuneration 
& Nomination 
Committee 
$0 
$0 
$15,000 

Member of 
Audit & Risk 
Committee 

$0 
$3,000 
$3,000 

Member of 
Remuneration 
& Nomination 
Committee 
$0 
$0 
$3,000 

1. 

In order to ensure good governance and independence the Chairman made the personal decision to waive his Board fees, and 
this was approved at the 18 May 2017 Board meeting. 

2.  The Deputy Chairman is the Chair of the Remuneration & Nomination Committee and does not receive an additional fee for this 

role. 

Directors may also be reimbursed for travel and other expenses incurred in attending to Bellamy’s affairs. 

No Directors provided additional consultancy services over and above their Directors Fee remuneration. 

Bellamy’s Australia Limited 

 40 

 
 
Remuneration  

All  non-executive  directors  enter  into  a  service  agreement  with  the  company  in  the  form  of  a  letter  of 
appointment. The letter summarises the Board policies and terms, including remuneration, relevant to the 
office of director. There are no retirement benefit schemes for directors other than statutory superannuation 
contributions,  and  non-executive  directors’  remuneration  must  not  include  a  commission  on,  or  a 
percentage of, the profits or income of Bellamy’s. 

Participation in Turnaround LTI plan 

The Board recognises that the participation of directors in an equity-based plan is not usual. 

Given the company is continuing its critical turnaround phase, it is especially important to have high calibre 
directors with the requisite and specific skills and the time commitment available to guide the Company in 
achieving  the  turnaround  strategy.  The  Turnaround  LTI  plan  is  one  of  the  components  in  being  able  to 
attract such talent to the Board in the Company's specific circumstances. 

As noted in the FY17 Remuneration Report, the Board decided that instead of simply increasing the cash 
component of director fees to attract the most suitable Board talent, it would use an at-risk LTI to motivate 
and  recognise  the  significant  amount  of  additional  effort  that  will  be  required  over  and  above  what  is 
considered in the ordinary course of business for a Board as part of the turnaround of Bellamy’s. 

Recognising the potential conflict that an LTI plan could create for Directors, the LTI plan design is only 
linked to Total Shareholder Return. That is, there is no business performance or subjective metrics that 
need to be assessed for vesting. Hence, this LTI plan for Directors further achieves the objective of aligning 
the long-term enterprise value creation of the company and the total Director remuneration over the next 
few years. 

The Chairman did not participate in the initial FY17 Turnaround LTI plan grant. 

The terms of grants made under the Turnaround LTI Plan to directors in FY18 are the same as those made 
to executives as described in the section of this Remuneration Report outlining Executive Remuneration, 
subject to the following differences:  

Participants 

Only  the  newly  appointed  non-executive  director  has  been  offered  an  FY18  LTI,  which  is 
subject to shareholder approval at the 2018 AGM.  

Offer Date 

The offer was made in December 2017, subject to approval at the 2018 AGM. 

What is the 
performance 
period? 

The  grant  will  be  divided  into  two  tranches.  The  performance  period  that  applies  to  each 
tranche is set out below. 

December 2017 Offer  

% of 
Grant 

Performance 
measure 

Tranche 1 

50% 

Tranche 2 

50% 

Total 
Shareholder 
Return 

Total 
Shareholder 
Return (TSR) 

First 
Performance 
Period 

Second 
Performance 
Period 

Third 
Performance 
Period 

13/12/17 to 
31/12/19 

1/1/20 to 
31/12/20 

1/1/21 to 
30/6/21 

1/1/20 to 
31/12/20 

1/1/21 to 
30/6/21 

Note: The last testing for vesting may occur up to 30 September 2021 in respect to all the 
grants made in FY18. 

What is the 
allocation price 
and how was it 
determined? 

The exercise price of each grant is as follows: 

Grant Date 

Exercise price 

Allocation Price 
Tranche 1 

Allocation Price 
Tranche 1 

13 December 
2017 

$11.19 

$3.57 

$3.55 

The allocation prices for tranche 1 and tranche 2 of each grant was based on the fair value. 
The  fair  value  is  calculated  using  a  binomial  option  pricing  model,  which  takes  into 

Bellamy’s Australia Limited 

 41 

 
 
 
 
Remuneration  

consideration  factors  such  as  the  performance  hurdles,  probability  of  those  hurdles  being 
achieved, share price volatility, expected life of the award, dividend yield and risk-free rate. 

What happens 
on cessation of 
office?  

If  a  director  ceases  to  be  a  director  of  the  Board  as  a  result  of  actual  or  alleged  serious 
misconduct,  unless  the  Board  determines  otherwise,  all  options  held  will  lapse  with  effect 
from the date they cease office. 

In  all  other  circumstances,  the  options  will  be  pro-rated  (based  on  the  proportion  of  the 
measurement period that has elapsed) and remain on foot and subject to the original vesting 
condition, unless the Board exercises a discretion to treat them otherwise. 

Shareholder 
approval 

Shareholders previously approved grants to certain directors under this Plan at the 2017 
AGM. Approval for the grant to the new director will be sought from shareholders at the 
2018 AGM. 

Signed in accordance with a resolution of the Board of Directors. 

John Ho 

Chairman 

John Murphy 

Deputy Chairman 

Dated at Melbourne this 28th day of August, 2018

Bellamy’s Australia Limited 

 42 

 
 
 
 
 
 
Remuneration  

Details of the nature and amount of each element of the remuneration 

Table A: Remuneration for KMP for the year ended 30 June 2018 

Year 

Salary 

Non-Executive Directors 
John Ho 

John Murphy 

Wai-Chan Chan 

Rodd Peters 

Shirley Liew 

KMP Executives 
Andrew Cohen 

Nigel Underwood 

David Jedynak 

Peter Fridell 

Melinda Harrison 

2018 
2017 
2018 
2017 
2018 
2017 
2018 
2017 
2018 
2017 

2018 
2017 
2018 
2017 
2018 
2017 
2018 
2017 
2018 
2017 

Short Term Benefits 

Post-employment Benefits 

STI 
Payment1 

$ 

Non-
monetary 
Benefits 
$ 

- 
- 
- 
- 
- 
- 
- 
- 
- 
- 

370,000 
295,379 
91,000 
40,000 
105,000 
- 
105,000 
- 
91,500 
- 

- 
- 
- 
- 
- 
- 
- 
- 
- 
- 

- 
- 
48,665 
44,309 
- 
- 
- 
- 
- 
- 

Superannu
ation 

$ 

- 
- 
12,201 
1,517 
7,410 
2,470 
7,410 
4,904 
4,716 
- 

20,048 
19,385 
20,048 
7,758 
20,048 
1,207 
20,048 
1,207 
20,048 
3,294 

Long-term 
employment 
benefits 
$ 

- 
- 
- 
- 
- 
- 
- 
- 
- 
- 

5,100 
- 
510 
- 
510 
- 
510 
- 
471 
- 

Share 
Based 
Payments 

Options2 

$ 

- 
- 
404,620 
5,258 
75,866 
986 
75,866 
986 
10,946 
- 

1,428,261 
1,035,465 
261,277 
12,916 
261,277 
12,916 
242,024 
11,964 
110,011 
5,438 

Total 

Performance 
Related % 

$ 

- 
- 
545,249 
31,078 
161,276 
29,456 
161,276 
58,127 
65,305 
- 

2,638,744 
2,123,096 
757,796 
269,998 
723,131 
26,830 
703,878 
25,878 
511,798 
43,401 

% 

0% 
0% 
74% 
17% 
47% 
3% 
47% 
2% 
17% 
- 

68% 
63% 
46% 
20% 
51% 
48% 
49% 
46% 
39% 
13% 

$ 

- 
- 
128,428 
24,303 
78,000 
26,000 
78,000 
52,237 
49,643 
- 

815,335 
772,867 
336,296 
165,015 
336,296 
12,707 
336,296 
12,707 
289,768 
34,669 

1.  The amounts shown for STI relates to the actual payments for FY17 and the approved amounts for FY18. 
2.  The  fair  value  of  options  as  at  the  date  of  their  grant  has  been  determined  in  accordance  with  AASB  2  Share-based  Payments.  The  amount  shown  is  the  amortised  expense  for  FY18.  

For the new Director, Shirley Liew, the options are subject to shareholder approval at the 2018 AGM. 

Bellamy’s Australia Limited 

43 

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Remuneration  

Share based payments 

Table B: Share-based payments granted as remuneration to KMP during FY18 

Year 

Option Series 

Grant Date 

Number Granted1 

Value of Options 
Granted2 

Number Vested 

Percentage of 
Grant Forfeited 

Non- Executive Directors 
John Ho 

John Murphy 

Wai-Chan Chan 

Rodd Peters 

Shirley Liew1 

KMP Executives 
Andrew Cohen 

Nigel Underwood 

David Jedynak 

Peter Fridell 

Melinda Harrison 

2018 
2017 
2018 
2017 
2018 
2017 
2018 
2017 
2018 
2017 

2018 
2017 
2018 
2017 
2018 
2017 
2018 
2017 
2018 
2017 

FY18 Grant 
FY17 Grant 
FY18 Grant 
FY17 Grant 
FY18 Grant 
FY17 Grant 
FY18 Grant 
FY17 Grant 
FY18 Grant 
FY17 Grant 

FY18 Grant 
FY17 Grant3 
FY18 Grant 
FY17 Grant 
FY18 Grant 
FY17 Grant 
FY18 Grant 
FY17 Grant 
FY18 Grant 
FY17 Grant 

- 
- 
- 
13 Jun 17 

13 Jun 17 
- 
13 Jun 17 
13 Dec 17 
- 

- 
13 Jun 17 
- 
13 Jun 17 
- 
13 Jun 17 
- 
13 Jun 17 
- 
13 Jun 17 

- 
- 
- 
193,373 

36,257 
- 
36,257 
20,878 
- 

- 
1,843,345 
- 
475,000 
- 
475,000 
- 
440,000 
- 
200,000 

- 
- 
- 
395,448 

74,416 
- 
74,416 
74,326 
- 

- 
3,762,028 
- 
973,750 
- 
973,750 
- 
902,000 
- 
410,000 

Nil 
Nil 
Nil 
Nil 
Nil 
Nil 
Nil 
Nil 
Nil 
Nil 

369,125 
35,575 

Nil 
Nil 
Nil 
Nil 
Nil 
Nil 
Nil 
Nil 

Nil 
Nil 
Nil 
Nil 
Nil 
Nil 
Nil 
Nil 
Nil 
Nil 

Nil 
Nil 
Nil 
Nil 
Nil 
Nil 
Nil 
Nil 
Nil 
Nil 

1.  For the new Director, Shirley Liew, the options are subject to shareholder approval at the 2018 AGM. 
2.  The value of the options is amortised over the period from grant date to the vesting date for purposes of accounting and KMP remuneration reporting. The fair value of the FY18 options offered in 

December 2017 was $3.57 for Tranche 1 and $3.55 for Tranche 2. The last exercise date of the December 2017 options is 13 December 2021. 

3.  Cohen’s grant for FY17 includes 168,345 options issued under the FY17 legacy LTI plan and 1,675,000 options issued under the FY17 Turnaround LTI plan. 

Bellamy’s Australia Limited 

44 

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Remuneration  

Options over shares in Bellamy’s Australia Limited 

Table C: Movements during FY18 in the options over shares in the Company held, directly, indirectly or beneficially, by each KMP, including their related parties. 

Year 

Options held at 
Start of Year 

Granted as 
remuneration 
in the period 

Vested in FY18 
and 
exercisable 

Non-Executive Directors 
John Ho 

John Murphy 

Wai-Chan Chan 

Rodd Peters 

Shirley Liew 

Andrew Cohen 

Nigel Underwood 

David Jedynak 

Peter Fridell 

Melinda Harrison 

2018 
2017 
2018 
2017 
2018 
2017 
2018 
2017 
20181 
2017 
2018 
20172 
2018 
2017 
2018 
2017 
2018 
2017 
2018 
2017 

- 
- 
193,373 
- 
36,257 
- 
36,257 
- 
- 
- 
2,533,295 
689,950 
475,000 
- 
475,000 
- 
440,000 
- 
200,000 
- 

- 
- 
- 
193,373 
- 
36,257 
- 
36,257 
20,878 
- 
- 
1,843,345 
- 
475,000 
- 
475,000 
- 
440,000 
- 
200,000 

- 
- 
- 

- 

- 

- 
- 
369,125 
37,575 
- 
- 
- 
- 
- 
- 
- 
- 

Exercised 
during the 
reporting 
period 

- 
- 
- 

- 

- 

- 
- 
(37,575) 
- 
- 
- 
- 
- 
- 
- 
- 
- 

Options 
forfeited 

Options held at 
End of Year 

- 
- 
- 

- 

- 

- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 
- 

- 
- 
193,373 
193,373 
36,257 
36,257 
36,257 
36,257 
20,878 
- 
2,495,720 
2,533,295 
475,000 
475,000 
475,000 
475,000 
440,000 
440,000 
200,000 
200,000 

1.  For the new Director, Shirley Liew, the options are subject to shareholder approval at the 2018 AGM. 
2.  The Board approved the vesting of Cohen’s 37,575 sign-on offer options and Cohen exercised them in August 2017 with a nil exercise price and a fair value of each option at the grant date of 

$9.98. 

Bellamy’s Australia Limited 

45 

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Remuneration  

Fully paid ordinary shares of Bellamy’s Australia Limited 

Table D: Movement during FY18 in the shares of Bellamy’s held, directly, indirectly or beneficially, by each 
KMP, including their related parties. 

Year 

Shares held at 
Start of Year 

Net other changes 

Shares Held at End 
of Year1&2 

Non-executive Directors 
John Ho 

John Murphy 

Wai-Chan Chan 

Rodd Peters 

Shirley Liew 

KMP Executives 
Andrew Cohen 

Nigel Underwood 

Peter Fridell 

David Jedynak 

Melinda Harrison3 

2018 
2017 
2018 
2017 
2018 
2017 
2018 
2017 
2018 
2017 

2018 
2017 
2018 
2017 
2018 
2017 
2018 
2017 
2018 
2017 

7,671,294 
6,779,284 
- 
- 
- 
- 
- 
- 
- 
- 

13,750 
13,750 
- 
- 
- 
- 
- 
- 
3,475 
3,475 

1,080,888 
892,010 
- 
- 
- 
- 
43,600 
- 
- 
- 

37,5754 
- 
- 
- 
- 
- 
13,400 
- 
458 
- 

8,752,182 
7,671,294 
- 
- 
- 
- 
43,600 
- 
- 
- 

51,325 
13,750 
- 
- 
- 
- 
13,400 
- 
3,933 
3,475 

1.  There were no shares held nominally by KMP as at 30 June 2018 and as at the date of this report. 
2.  The shareholding for the exiting directors and former KMP executives are shown at the end of their term, not the end of the year. 
3.  The shares shown for Harrison are held directly by a family member. 
4.  Received as a result of exercise of options. 

Bellamy’s Australia Limited 

46 

 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Auditor’s Declaration  

Auditor’s Independence Declaration 

Auditor’s Independence Declaration 
As  lead  auditor  for  the  audit  of  Bellamy's  Australia  Limited  for  the  year  ended  30  June  2018,  I 
declare that to the best of my knowledge and belief, there have been:  

(a) 

no contraventions of the auditor independence requirements of the Corporations Act 2001 
in relation to the audit; and 

(b) 

no contraventions of any applicable code of professional conduct in relation to the audit. 

This declaration is in respect of Bellamy's Australia Limited and the entities it controlled during the 
period. 

Alison Tait 
Partner 
PricewaterhouseCoopers 

Melbourne 
28 August 2018 

PricewaterhouseCoopers, ABN 52 780 433 757 
2 Riverside Quay, SOUTHBANK  VIC  3006, GPO Box 1331, MELBOURNE  VIC  3001 
T: 61 3 8603 1000, F: 61 3 8603 1999, www.pwc.com.au 

Liability limited by a scheme approved under Professional Standards Legislation. 

Bellamy’s Australia Limited 

47 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
Financial Statements 

Consolidated Financial Statements 

Contents 

Consolidated Statement of Profit and Loss and Other Comprehensive Income 

Consolidated Balance Sheet 

Consolidated Statement of Changes in Equity 

Consolidated Statement of Cash Flows 

Notes to the Financial Statements 

Directors’ Declaration 

Independent Auditors Report 

49 

50 

51 

52 

53 

86 

87 

Bellamy’s Australia Limited 

 48 

 
 
 
 
 
 
 
 
 
 
Financial Statements 

Consolidated Statement of Profit or Loss and Other Comprehensive 
Income 

for the year ended 30 June 2018 

Note 

2018 
$’000 

2017 
$’000 

Revenue  
Cost of sales 
Gross Profit 

Other income 

Direct costs (distribution & other costs) 
Employee costs 
Marketing and innovation costs 
Administrative and other costs 
Earnings before interest and tax, depreciation and 
amortisation (EBITDA) 
Depreciation and amortisation  
Earnings before net interest and tax (EBIT) 
Net interest revenue/(expense)  
Profit/(Loss) before income tax 
Income tax expense 
Net Profit/(Loss) after income tax  

Other comprehensive income (net of tax) 
Items that may be reclassified to profit and loss 
Changes in the fair value of cash flow hedges 
Exchange differences arising from translation of wholly 
owned foreign entities 
Total other comprehensive income 
Total comprehensive income for the year 
Total net profit attributable to: 
Non-controlling interest 
Owners of Bellamy’s Australia Limited 
Total net profit/(loss) for the year 
Total comprehensive income attributable to: 
Non-controlling interest 
Owners of Bellamy’s Australia Limited 
Total comprehensive income for the year 

Basic earnings per share (cents) 
Diluted earnings per share (cents) 

5 
6 

5 

6 
6 

6 

6 

7 

328,704 
(199,830) 
128,874 

240,182 
(148,661) 
91,521 

582 

248 

(21,074) 
(19,004) 
(14,578) 
(10,233) 

64,567 
(4,298) 
60,269 
927 
61,196 
(18,380) 
42,816 

45 

843 
888 
43,703 

(451) 
43,267 
42,816 

(451) 
44,154 
43,703 

39.2 
37.2 

(22,258) 
(15,992) 
(10,919) 
(41,220) 

1,380 
(787) 
593 
(1,270) 
(677) 
(131) 
(809) 

540 

(447) 
93 
(716) 

- 
(809) 
(809) 

- 
(716) 
(716) 

(0.8) 
(0.8) 

The above Consolidated Statement of Profit or Loss and Other Comprehensive Income should be read in conjunction 
with the accompanying notes. 

Bellamy’s Australia Limited 

 49 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements 

Consolidated Balance Sheet  

as at 30 June 2018 

Assets 
Current assets 
Cash and cash equivalents 
Trade and other receivables 
Inventories 
Current tax assets 
Other assets 
Total current assets 
Non-current assets 
Property, plant and equipment 
Intangible assets 
Deferred tax assets (net) 
Total Non-current assets 
Total assets 

Liabilities 
Current liabilities 
Trade and other payables 
Borrowings 
Provisions 
Derivatives 
Current tax liabilities 
Total Current Liabilities 
Non-current liabilities 
Provisions 
Total Non-current liabilities 
Total liabilities 
Net assets 

Equity 
Issued capital 
Reserves 
Retained profits  
Total equity 

Note 

2018 
$’000 

2017 
$’000 

20(a) 
8 
9 
17 
15 

10 
12 
17 

13 
14 
16 
14 
17 

16 

18 
19 

87,634 
49,317 
90,453 
- 
2,748 
230,153 

3,784 
40,079 
6,798 
50,661 
280,812 

69,108 
62 
1,663 
232 
2,344 
73,409 

45 
45 
73,454 
207,358 

120,870 
11,843 
74,645 
207,358 

17,479 
37,057 
93,497 
274 
2,051 
150,358 

1,006 
1,740 
3,537 
6,283 
156,641 

37,726 
25,264 
2,329 
34 
- 
65,353 

29 
29 
65,382 
91,259 

53,795 
5,635 
31,829 
91,259 

Minority Interest 
Total equity attributed to the owners of Bellamy’s 
Australia Limited 

(21) 

- 

207,379 

91,259 

The above Consolidated Balance Sheet should be read with the accompanying notes.

Bellamy’s Australia Limited 

 50 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements 

Consolidated Statement of Changes in Equity 

For the year ended 30 June 2018 

Foreign 
currency 
translation 
reserve 
$’000 

Cash flow 
hedge reserve 

Share based 
payment 
reserve 

Non-
Controlling 
Interest 

Retained 
earnings 

Total 

$’000 

$’000 

$’000 

$’000 

$’000 

Issued capital 

$’000 

53,795 
- 

- 
- 

- 

67,075 
- 

120,870 

40,216 

- 
- 

- 

13,579 
- 
- 
53,795 

Balance as at 1 July 2017 
Acquisition of Camperdown 
Comprehensive income 
Profit for the year 
Other comprehensive income 
Total comprehensive 
income 
Issue of shares (net of 
transaction costs) 
Dividends 
Share based payments 
Balance as at 30 June 2018 

Balance as at 1 July 2016 
Comprehensive income 
Profit for the year 
Other comprehensive income 
Total comprehensive 
income 
Issue of shares (net of 
transaction costs) 
Dividends 
Share based payments 
Balance as at 30 June 2017 

(820) 
- 

- 
843 

843 

- 
- 
- 
23 

(373) 

- 
(447) 

(447) 

- 
- 
- 
(820) 

(25) 
- 

- 
45 

45 

- 
- 
- 
21 

6,480 
- 

- 
- 

- 

- 
5,340 
11,820 

(565) 

3,767 

- 
540 

540 

- 
- 
- 
(25) 

- 
- 

- 

- 
- 
2,713 
6,480 

- 
430 

(451) 
- 

(451) 

- 

(21) 

- 

- 
- 

- 

- 
- 
- 
- 

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes. 

Bellamy’s Australia Limited 

31,829 
- 

42,816 
- 

42,816 

- 
- 
- 
74,645 

91,259 
430 

42,365 
888 

43,253 

67,075 
- 
5,340 
207,358 

40,176 

83,221 

(809) 
- 

(809) 

- 
(7,538) 
- 
31,829 

(809) 
93 

(716) 

13,579 
(7,538) 
2,713 
91,259 

51 

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements 

Consolidated Statement of Cash Flows 

for the year ended 30 June 2018 

Cash flows from operating activities 
Cash receipts from customers 
Cash payments to suppliers and employees 
Cash generated from operations 
Interest received 
Dividends received 
Interest paid 
Income taxes paid 
Net cash inflow/(outflow) from operating activities 

Cash flows from investing activities 
Proceeds from sale of property plant & equipment 
Purchases of property, plant & equipment 
Proceeds on sale of investments 
Purchase of production rights 
Payment for acquisition of controlled entity (net of cash 
acquired) 
Net cash outflow from investing activities 

Cash flows from financing activities 
Proceeds from share issue  
Proceeds of borrowings 
Repayment of borrowings 
Dividends paid to Company’s shareholders 
Net cash inflow/(outflow) from financing activities 
Net increase/(decrease) in cash equivalents 
Cash and cash equivalents at the beginning of the financial 
year  
Effects of exchange rate changes  
Cash and cash equivalents at the end of the financial 
year 

Note 

2018 
$’000 

2017 
$’000 

20 (b) 

317,012 
(232,551) 
84,461 
861 
- 

(17,080) 
68,241 

- 
(2,028) 
- 
(5,500) 

(10,453) 
(17,981) 

45,097 

(25,202) 
- 
19,895 
70,155 

17,479 
- 

237,018  
(269,433) 
(32,415) 
94 
- 
(876) 
(12,522) 
(45,718) 

48 
(273) 
297 
- 

(544) 
(472) 

13,175 
65,452 
(40,319) 
(7,135) 
31,173 
(15,018) 

32,295 
202 

20 (a) 

87,634 

17,479 

The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying 
notes.

Bellamy’s Australia Limited 

   52 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements 

Notes to the Financial Statements 
For the year ended 30 June 2018 

These are the consolidated financial statements of Bellamy’s Australia Limited and its subsidiaries. A list 
of all subsidiaries is included in Note 23. The financial statements are presented in the Australian currency. 

1 

Significant changes in the current reporting period 

On 3 July 2018, the Company acquired Camperdown Powder Pty Ltd for $32.1m through a 90% share of 
A.C.N. 619 661 611 Pty Ltd. 

On  15  January  2018,  the  Company  announced  the  conditional  acquisition  of  the  remaining  10%  of  the 
Camperdown operations for total consideration of approximately $3.6m (based on Bellamy’s share price at 
15 January 2018). On completion, this acquisition will result in the Company beneficially owning 100% of 
the shares in Camperdown. 

For detailed discussion of the Company’s performance and financial position refer also to the Operating 
and Financial Review on pages 5 to 9. This review identifies costs that are not expected to recur in future 
financial years. 

2 

Segment information 

a)  Description of segments 

Operating  segments  are  determined  in  accordance  with  AASB  8  Operating  Segments.  To  identify  the 
operating segments of the business, management has considered the business from both a geographical 
and functional perspective, as well as considering the way information is reported to management and the 
Board. 

The operating segments have been redefined based on the geographical location of the retailer/reseller in 
respect of the direct sale by the Company to reflect how the business is now managed. The three operating 
segments are as follows: 

i) 
ii) 
iii) 

Australia – revenues derived from sales to retailers and other resellers within Australia. 
Overseas Sales – revenue derived from sales to distributors and online customers overseas. 
Australia Manufacturing – manufacturing of formula and other powders 

Senior management assess the performance of the operating segments based on a measure of underlying 
earnings  before  interest  and  tax  (EBIT).  This  measurement  basis  excludes  the  effects  of  non-recurring 
expenditure  from  the  operating  segments  such  as  restructuring  costs  and  one-off  items  to  ensure 
comparability  of  the  underlying  operating  result.  Interest  income  and  expenditure  are  not  allocated  to 
segments. 

Significant  items  relate  to  significant  changes  in  the  business  during  the  past  financial  year  and  are 
identified  due  to  their  nature  and  magnitude  on  the  assessment  of  segment  performance.  During  the 
financial  year  the  significant  item  relates  to  inventory  provisions  for  the  transition  to  SAMR  registered 
products in China and Country of Origin Labelling (COOL) compliant labelling in Australia. In the prior year 
the costs that are associated with the turnaround plan and include costs arising from the supply chain reset, 
professional fees and restructuring costs that are not  expected to recur in future financial  years. These 
have been included as non-recurring and are excluded by management when assessing the underlying 
EBITDA of the segments. 

Customer  concentration  information.  In  the  Australia  Sales  segment  one  customer  purchased  $69.7m, 
representing 21% of total Group Revenue (FY17: $34.0m, 14%). In the International Sales segment, one 
customer purchased $82.0m representing 25% of total Group Revenue (FY17: $51.4m, 21%). No other 
single customers represent greater than 10% of revenue. 

A reconciliation of segment EBITDA to profit before income tax is provided in (b) below. 

Total assets and liabilities are measured in a manner consistent with that in the financial statements. These 
assets are allocated based on the operations of the segment and physical location of the asset. 

Bellamy’s Australia Limited 

   53 

 
 
Financial Statements 

2018 
Segment revenues 
Underlying segment EBITDA * 
Segment EBITDA % 
Total segment assets 
Total segment liabilities 
Other disclosures 
Depreciation & amortisation 
Income Tax 

2017 
Segment revenue 
Underlying segment EBITDA * 
Segment EBITDA % 
Total segment assets 
Total segment liabilities 
Other disclosures 
Depreciation & amortisation 
Income Tax 

Australia 
Sales 

Overseas 
Sales 

$’000 

$’000 

Australia 
Manufactur
ing 
$’000 

Elims 

$’000 

Group 
Total 

$’000 

248,252 
74,669 
30.1% 
181,486 
60,345 

963 
19,700 

189,859 
27,667 
14.6% 
130,838 
38,198 

731 
(606) 

95,887 
31,315 
32.7% 
10,145 
7,961 

15 
638 

77,708 
16,636 
21.4% 
7,980 
4,955 

56 
737 

13,090 
(1,408) 
(10.8)% 
43,300 
49,430 

3,320 
(1,933) 

- 
- 
- 
- 
- 

- 
- 

(28,525) 
(26,458) 

(48,551) 
(47,528) 

- 
(25) 

(27,385) 
(1,508) 

(3,468) 
(3,428) 

- 
- 

328,704 
78,118 
23.8% 
186,380 
70,208 

4,298 
18,380 

240,182 
42,794 
17.8% 
135,350 
39,725 

787 
131 

b)  Reconciliation of the underlying segment EBITDA to profit before tax 

Underlying segment EBITDA 

Unallocated corporate costs * 

Significant items /non-recurring: 
Inventory provisions and write-down 
Restructuring costs  
Fonterra payment for supply chain reset 
Costs associated with the acquisition of Camperdown Powder 
and indirect capital raising costs 
Professional fees of a non-recurring nature 
Ineffective foreign exchanges hedge losses 

Net interest revenue/(expense) 
Depreciation & Amortisation 

Profit/(loss) before tax 

*Non-trading entity costs 

2018 
$’000 

2017 
$’000 

78,118 

42,794 

(7,578) 

(4,845) 

(5,973) 
- 
- 

- 
- 
- 
64,567 

927 
(4,298) 

(6,838) 
(1,449) 
(27,500) 

(1,083) 
(2,980) 
(1,564) 
(41,414) 

(1,270) 
(787) 

61,196 

(677) 

Bellamy’s Australia Limited 

   54 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements 

c)  Reconciliation of segment assets and liabilities 

Australia Sales 

Overseas Sales 

Australian 
Manufacturing 

Elims 

Group Total 

2018 

$'000 

2017 

$'000 

2018 

$'000 

2017 

$'000 

2018 

$'000 

2017 

$'000 

2018 

$'000 

2017 

2018 

$'000 

2017 

$'000 

Segment assets  

181,486  130,838 

10,145 

7,980 

43,300 

- 

(48,548) 

(3,468) 

186,380  135,351 

cash 

Unallocated 
Cash 
and 
equivalents 
Current tax assets 
Deferred  tax  assets 
(net) 
Total assets 

87,634 

17,479 

- 

274 

6,798 

3,537 

280,812  156,641 

Segment liabilities 

60,345 

38,198 

7,961 

4,955 

49,430 

- 

(47,528) 

(3,428) 

70,208 

39,725 

Unallocated 
Provisions 
(employee benefits) 
Borrowings  

Derivatives 

Current tax liabilities 

Total Liabilities 

3 

Earnings per share 

Basic earnings per share (a) 
Dilute earnings per share (b) 

a)  Basic earnings per share 

608 

358 

62 

25,264 

232 

2,344 

34 

- 

73,454 

65,382 

2018 
cents 

2017 
cents 

39.2 
37.2 

(0.8) 
(0.8) 

The calculation of basic earnings per share is based on the profit/(loss) attributable to ordinary shareholders 
of $42,815,000 (2017:($809,000)) and the weighted average number of shares outstanding of 109,230,834  
(2017: 96,736,658).  

b)  Diluted earnings per share 

The  calculation  of  diluted  earnings  per  share  is  based  on  the  weighted  average  number  of  shares 
outstanding of 115,113,993, including unexercised employee options of 5,883,159 (2017: 6,891,010). 

The calculation does not include 300,000 shares to be issued to the vendors of Camperdown Powder Pty 
Ltd when conditions subsequent have been achieved. It also does not include 20,878 options offered to 
directors which have not yet been approved by the shareholders. 

4 

Dividends to shareholders 

No dividends have been paid during the year, in respect of the financial year ended 30 June 2017 (2017: 
Fully franked dividend of 7.8c in relation to FY16).  

As at 30 June 2018, the level of 30% franking credits available to shareholders on a tax paid basis was 
$35,100,144 (2017: $12,506,612). The franking credits available are based on the balance of the dividend 
franking account in the prior year tax return adjusted in relation to the current income tax liabilities for the 
year ended 30 June 2018. The ability to utilise franking credits is dependent upon the ability to declare 
dividends. 

Bellamy’s Australia Limited 

   55 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
  
  
  
  
  
  
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
 
  
  
  
  
  
  
  
  
 
 
 
 
 
 
Financial Statements 

5 

Revenue 

Revenue from continuing operations 

328,704 

240,182 

2018 
$’000 

2017 
$’000 

Other income 

Sundry income 
Total other income 
Revenue recognition  

Measurement of revenue 

582 
582 

248 
248 

Revenue is measured at fair value of the consideration received or receivable after taking into account any 
trade discounts and volume rebates allowed.  

Timing of recognition 

Revenue from the sale of goods is recognised at the point of delivery as this corresponds to the transfer of 
significant risks and rewards of ownership of the goods and the cessation of all involvement in those goods.  

All revenue is stated net of the amount of goods and services tax (GST). 

6 

Expenses and significant items 

Cost of sales 
Shortfall payments 

Direct costs 
Inventory provisions and write offs1 

Employee costs 
Wages & salaries2 
Restructuring costs1 
Share based payments 

Administrative & Other 
Fonterra payment for the supply chain reset1 
Costs associated with the acquisition of Camperdown 
Powder and indirect capital raising costs1 
Professional fees of a non-recurring nature1 
Ineffective foreign exchange hedge losses1 

Net finance (revenue)/costs 
Interest revenue 
Interest expense 

Depreciation and amortisation 
Depreciation – property, plant & equipment 
Amortisation of product development costs  
Amortisation of software 
Amortisation of customer contracts and licences 

10(b) 
12 
12 
12 

2018 
$’000 

2017 
$’000 

3,289 

2,000 

5,973 

6,838 

11,178 
- 
4,053 

- 

- 
- 
- 

(1,157) 
230 

698 
510 
190 
2,900 

9,401 
1,449 
2,289 

27,500 

1,083 
2,980 
1,564 

(94) 
1,364 

280 
387 
120 
- 

1.  The items above are defined as significant items due to their nature and magnitude and have been 
included as non-recurring for the underlying EBITDA for the segment disclosure – refer Note 2 for 
more details.  

2.  Wages and salaries exclude direct production staff whose wages are allocated to the direct cost of 

inventory. 

Bellamy’s Australia Limited 

   56 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements 

3. 

Interest  revenue  is  reported  under  the  heading  of  net  finance  costs  and  recognised  using  the 
effective interest rate method. 

7 

Income tax expense 

a)  Amounts recognised in profit or loss: 

Current tax expense 
Deferred tax expense/(benefit) 
Total income tax expense  

b)  Numerical reconciliation between tax expense and profit before tax. 

Profit/(loss) before tax from continuing operations 
Prima facie tax payable at 30% (2017:30%) 
Non-deductible expenditure 
Other 
Share Based Payments 
Effect of different overseas tax rates 
Impact of Controlled Foreign Company Rules 
R&D benefits 
Under (over) provision from prior periods 
Total income tax expense  
Weighted average effective tax rates 

8 

Trade and other receivables 

Current 
Trade receivables (a) 
Loss allowance provision 

Other receivables 

2018 
$’000 

2017 
$’000 

19,635 
(1,255) 
18,380 

1,948 
(1,817) 
131 

2018 
$’000 

2017 
$’000 

61,196 
18,359 
90 
(18) 
(191) 
(711) 
560 
- 
291 
18,380 
30% 

(677) 
(203) 
455 
- 
- 
(1,043) 
1,071 
(149) 
- 
131 
(19%) 

2018 
$’000 

2017 
$’000 

43,856 
(116) 
43,740 

5,577 
49,317 

33,942 
(100) 
33,842 

3,215 
37,057 

a)  Accounting for trade receivables 

Trade receivables are amounts due from customers for goods sold in the ordinary course of business. As 
collection of the amounts is expected in one year or less they are classified as current assets. Due to the 
short-term nature of the current receivables, their carrying amount is considered to be the same as their 
fair value. Impairment risk is low – less than 0.25% of trade receivables were over 30 days overdue at 30 
June 2018, (2017:nil) and all material trade receivables from overseas customers are invoiced in Australian 
dollars and backed by bank guarantees. 

Bellamy’s Australia Limited 

   57 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements 

b)  Credit risk  

The Group applies the simplified approach to providing for expected credit losses prescribed by AASB 9, 
which permits the use of the lifetime expected loss provision for all trade receivables. The loss allowance 
provision as at 30 June 2018 is determined as follows: 

2018 

Expected loss rate 
Gross carrying 
amount 
Loss allowance 
provision 

2017 

Expected loss rate 
Gross carrying 
amount 
Loss allowance 
provision 

Current 
$’000 
0.3% 

43,789 

116 

Current 
$’000 
0.3% 

31,815 

100 

More than 30 
days $’000 
- 

More than 60 
days $’000 
- 

More than 120 
days $’000 
- 

71 

- 

(4) 

- 

- 

- 

More than 30 
days $’000 
- 

More than 60 
days $’000 
- 

More than 120 
days $’000 
- 

945 

- 

1,169 

- 

13 

- 

Total  
$’000 
0.3% 

43,856 

116 

Total  
$’000 
0.3% 

33,942 

100 

2018 
$’000 

2017 
$’000 

Opening loss allowance 1 July 
Increase in loss allowance recognised in profit or loss during the period 
As at 30 June 

100 
16 
116 

60 
40 
100 

The gross carrying amount of trade receivables is $43.9m (2017: $33.9m). 

During the period, the Group made no write offs of trade receivables it did not expect to receive future cash 
flows from and did not make any recoveries from collection of cash flows previously written off. 

9 

Inventories 

Raw materials 
Finished goods 
Goods in transit 

2018 
$’000 

2017 
$’000 

18,406 
58,851 
13,196 
90,453 

10,483 
83,014 
- 
93,497 

Inventories are measured at lower of cost and net realisable value. 

Key Judgements and Estimates 

Inventory values are stated net of provision of $10.0m (FY17: $5.6m). The provision for inventory write-
downs was increased $6.0m resulting from the transition to SAMR registered products in China and CoOL 
compliant labelling in Australia. 

The valuation of inventory is considered an area of significant judgement. Inventory is valued at lower of 
cost or net realisable value. The value is dependent on the revenue forecasts and the estimated impact of 
regulatory change.  Should  revenue forecasts not be  achieved or the regulatory  impact differs from that 
estimated, the net realisable value of inventory as assessed at 30 June 2018 may be impacted. 

Bellamy’s Australia Limited 

   58 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements 

10  Property, plant and equipment 

a)  Carrying amounts 

Plant and Equipment 
At cost 
Accumulated depreciation 

Leasehold improvements 
At cost 
Accumulated depreciation 

Total Property Plant & Equipment 

b)  Reconciliation of carrying amount 

2018 
Balance as at 1 July 2017 
Acquisition of Camperdown 
Additions 
Disposals 
Depreciation expense 
Balance as at 30 June 2018 

2017 
Balance as at 1 July 2016 
Additions 
Disposals 
Depreciation expense 
Balance as at 30 June 2017 

2018 
$’000 

2017 
$’000 

5,384 
(1,947) 
3,437 

541 
(194) 
347 
3,784 

1,336 
(590) 
746 

369 
(108) 
261 
1,006 

Plant & 
equipment 
$’000 

Leasehold 
improvements 
$’000 

Total 

$’000 

746 
1,527 
1,856 
(79) 
(613) 
3,437 

261 
- 
171 
- 
(85) 
347 

1,006 
1,527 
2,028 
(79) 
(698) 
3,784 

Plant & 
equipment 
$’000 

Leasehold 
improvements 
$’000 

Total 

$’000 

786 
260 
(91) 
(209) 
746 

319 
13 
- 
(71) 
261 

1,105 
273 
(91) 
(280) 
1,006 

Bellamy’s Australia Limited 

   59 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements 

11  Business Combinations 

On 3 July 2017, the Group acquired 90% ownership in A.C.N. 619 661 611 Pty Ltd, incorporated on 9 June 
2017,  which  owns  100%  of  the  issued  capital  of  Camperdown  Powder  Pty  Ltd  (ABN  56  168  982  250). 
Details of the purchase consideration, the net assets acquired, and goodwill are as follows: 

Fair Value 

Consideration 

Consideration 
Cash 
Issue of shares in BAL 
Consideration 

$’000 

10,500 
21,612 
32,112 

Assets and Liabilities acquired 
Cash 
Property, plant and equipment 
Inventory 
Trade and other receivables 
Other current assets 
Intangible assets 
Trade and other payables 
Deferred tax assets 
Deferred tax liabilities 
Provisions 
Net Assets acquired 
Less: non-controlling interests 
Add: goodwill  
Net assets acquired 

$’000 

47 
1,527 
454 
567 
56 
6,800 
(5,256) 
2,269 
(2,100) 
(61) 
4,303 
(430) 
28,239 
32,112 

The  valuation  of  finite  life  intangible  assets  included  a  valuation  of  customer  contracts  and  operating 
licences  which  were  valued  at  $6.8m.  The  valuation  was  based  on  discounted  future  cash  flow 
methodology. This balance is to be amortised over 2-3 years. 

12 

Intangible assets 

The Group’s intangible assets include: goodwill, licences and customers contracts arising from business 
combinations, production access rights and other intangibles as follows: 

2018 
$’000 

2017 
$’000 

Goodwill and Intangible Assets 
At valuation 
Impairment 

Licences and Customer Contracts 
At valuation 
Accumulated amortisation 

Production access 
At cost  
Accumulated amortisation  

Other intangibles 
At cost 
Accumulated amortisation 

Total intangible assets 
At cost 
Accumulated amortisation and impairment 
Net intangible assets 

Bellamy’s Australia Limited 

28,239 
- 
28,239 

6,800 
(2,900) 
3,900 

5,500 
- 
5,500 

3,140 
(700) 
2,440 

43,679 
(3,600) 
40,079 

- 
- 
- 

- 
- 
- 

1,740 

2,248 
(508) 
1,740 

   60 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements 

2018 
Balance as at  
1 July 2017 

Additions - 

Acquisition of 
Business 

Additions - Internal 
Development 

Additions - Purchased 
Disposals 
Amortisation expense 
Balance as at 

30 June 2018 

Allocated to Segment: 
-Australia 
-International 
-Manufacturing 

2017 
Balance as at 
1 July 2016 

Additions - Internal 
Development 

Disposals 
Amortisation expense 
Balance as at 

30 June 2017 

Allocated to 
Segment: 

-Australia 
-International 
-Manufacturing 

Goodwill 

$’000 

Licences & 
Customer 
Contracts 
$’000 

Production 
Access 

$’000 

Other 

$’000 

Total 

$’000 

- 

- 

28,239 

6,800 

- 

- 

- 

28,239 

- 
- 
28,239 
28,239 

- 

- 

(2,900) 

3,900 

- 
- 
3,900 
3,900 

- 

- 

- 

5,500 
- 
- 

5,500 

5,500 
- 
- 
5,500 

1,740 

1,740 

- 

35,039 

666 

734 

(700) 

2,440 

2,440 
- 
- 
2,440 

666 

6,234 

(3,600) 

40,079 

7,940 
- 
32,139 
40,079 

Goodwill 

$’000 

Licences & 
Customer 
Contracts 
$’000 

Production 
Access 

$’000 

Other 

$’000 

Total 

$’000 

- 

- 

- 
- 

- 

- 
- 
- 
- 

- 

- 

- 
- 

- 

- 
- 
- 
- 

- 

- 

- 
- 

- 

- 
- 
- 
- 

1,704 

544 

- 
(508) 

1,740 

1,740 
- 
- 
1,740 

1,704 

544 

- 
(508) 

1,740 

1,740 
- 
- 
1,740 

Goodwill  

For the purposes of assessing impairment: 

•  Assets are grouped at the lowest levels for which there are separately identifiable cash inflows, 
which  are largely  independent of the cash inflows from other assets or groups  of assets (cash-
generating units). 

•  Goodwill is allocated to cash-generating units (CGUs) for the purpose of impairment testing. The 

allocation is made to the CGU from the business combination in which the goodwill arose. 

An  impairment  loss  is  recognised  for  the  amount  by  which  the  asset’s  carrying  amount  exceeds  its 
recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell and 
value-in-use. 

The Group tests whether goodwill and other intangible assets have suffered any impairment in accordance 
with the accounting policy. 

Bellamy’s Australia Limited 

   61 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements 

Licences and customer contracts  

The licences and customer contracts were acquired as part of a business combination (see Note 11 for 
details). They are recognised at their fair value at the date of acquisition and are subsequently amortised 
on a straight-line based on the timing of projected cash flows as follows: 

•  Customer contracts 
•  Licences  
•  Production rights 

- 3 years 
- 2 years 
- 5 years 

Production Rights acquired under contract provide Bellamy’s with first access rights to a Tasmanian organic 
fresh milk pool. These are shown at historical cost and will be amortised in line with usage in production 
over 5 years, based on the length of the contract. 

Other intangibles  

Other  intangibles  consist  of  software,  trademarks  and  product  development  costs.  Refer  to  Note  32  for 
more detailed description. 

Intangible Assets Allocation 

The goodwill and intangibles have been allocated to the Camperdown CGU for the purpose of impairment 
testing. The allocation of intangibles for Camperdown at 30 June 2018 include the following: 

Goodwill 
Intangibles – licences 
Intangibles – customer contracts 

Camperdown 
$000 

28,239 
  1,800 
  2,200 

The recoverable amount of CGU is determined based on fair value less costs to sell. This calculation is 
based on a cash flow projection, based on assumptions for a market participant and taking into account 
the risks associated with the cash flows. The fair value model is a 10 year cash flow model using a discount 
rate approximating a pre-tax discount rate of 15% determined to be applicable to manufacturing / canning 
facilities involved in the infant formula manufacturing industry. 

Key judgements and estimates 

The fair value model includes volumes for a current manufacturing contract that has a SAMR licence and 
estimated production volumes for Bellamy’s Chinese label product assuming successful SAMR registration. 
The fair value model also assumes: 

-  The facility upgrade is completed and provides increased production capacity and efficiency 
-  Three SAMR registered brands will be produced at the facility and will continue to attract a premium 

price to Australian label production 

-  The valuation assumes licences and registrations are maintained over a period of 10 years. There 
is no growth in production output once the facility upgrade is completed and inflation is 2% pa. 

The valuation will be reassessed if Camperdown’s application for SAMR registration for Bellamy’s Chinese 
label product is rejected. 

13  Trade and other payables 

Current 
Unsecured: 
Trade payables 
Sundry payables and accrued expenses 

Payables are unsecured and are usually paid for 30 days from end of month. 

2018 
$’000 

2017 
$’000 

52,870 
16,238 
69,108 

30,448 
7,278 
37,726 

Bellamy’s Australia Limited 

   62 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements 

14  Borrowings 

Current 
Secured 
Trade financing (a) 
Asset purchase liabilities (b) 
Total current borrowings 

Non-Current 
Secured 
Asset purchase liabilities (b) 
Total non-current borrowings 
Total borrowings 

2018 
$’000 

2017 
$’000 

62 
- 
62 

- 
- 
62 

25,259 
5 
25,264 

- 
- 
25,264 

Additional information on finance facilities available 

a)  HSBC provides a working capital facility to the Group in an aggregate amount of $40 million, together 
with  a  credit  card  facility  of  $250,000  and  a  bank  guarantee  facility  of  $200,000  (together,  the 
“facilities”). The working capital facility is comprised of several sub-facilities with specific conditions 
and limits, with the effect that the Group’s ability to utilise the working capital facility is subject to those 
conditions being satisfied and those limits not being exceeded. The facilities are secured over assets 
of the Group and are subject to the Group complying with its obligations (including financial covenants) 
under those facilities. At 30 June 2018, the aggregate amount outstanding under the facilities was $nil 
(2017: $25.2 million) and the Group was in compliance with its obligations under those facilities. Based 
on  current  forecasts,  the  Group  expects  that  the  Group  will  remain  in  compliance  with  those 
obligations.  Subject  to  the  terms  of  its  manufacturing  agreement,  Fonterra  has  a  second-ranking 
security over the assets of the Group. In February 2018, the facility was extended for a further 2 years. 

b)  There are no asset purchase liabilities outstanding as at 30 June 2018. Bank accepted letters of credit 
are  provided  from  time  to  time  in  relation  to  export  sale  orders  and  are  secured  by  the  underlying 
receivable balance. 

Recognised fair value measurements 

Fair value hierarchy 

To provide an indication about the reliability of the inputs used in determining fair value, the Group has 
classified  its  financial  instruments  into  the  three  levels  prescribed  under  the  accounting  standards.  An 
explanation of each level follows underneath the table. 

Recurring fair value 
measurements as at 30 June 
2018 

Total Financial Assets 

Financial Liabilities 

Derivatives used for hedging 
Foreign exchange contracts 

Total Financial Liabilities 

Recurring fair value 
measurements as at 30 June 
2017 

Total Financial Assets 

Financial Liabilities 

Derivatives used for hedging 
Foreign exchange contracts 

Total Financial Liabilities 

Notes 

Level 1 

Level 2 

Level 3 

Total 

Notes 

Level 1 

232 

232 

Level 2 

Level 3 

- 

34 

34 

Total 

232 

232 

- 

34 

34 

- 

- 

- 

- 

- 

- 

- 

- 

There were no transfers between levels 1 and 2 for recurring fair value measurements during the year.  

Bellamy’s Australia Limited 

   63 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements 

The Group’s policy is to recognise transfers into and transfers out of fair value hierarchy levels as at the 
end of the reporting period.  

Level 1: The fair value of financial instruments traded in active markets is based on quoted market prices 
at the end of the reporting period. The quoted market price used for financial assets held by the Group is 
the current bid price. These instruments are included in level 1.  

Level 2: The fair value of financial instruments that are not traded in an active market is determined using 
valuation techniques which maximise the use of observable market data and rely as little as possible on 
entity-specific estimates. If all significant inputs required to fair value an instrument  are observable, the 
instrument is included in level 2.  

Level 3: If one or more of the significant inputs is not based on observable market data, the instrument is 
included in level 3. This is the case for unlisted equity securities.  

Valuation techniques used to determine fair values 

Specific valuation techniques used to value financial instruments include:  

• 
• 

the use of quoted market prices or dealer quotes for similar instruments  
the fair value of forward foreign exchange contracts is determined using forward exchange rates 
at the balance sheet date  

15  Other assets 

Current 
Prepayments 

2018 
$’000 

2017 
$’000 

2,748 

2,051 

Prepayments for 2018 are primarily for insurance covering the period to 31 March 2019. (2017: payments 
are primarily for insurance covering the period to 31 March 2018). 

16  Provisions 

Current 
Employee entitlements 
Minimum annual volume provision 

Non-Current 
Employee entitlements 

2018 
Balance as at 1 July 2017 
Accrued during the year 
Payments made 
Balance as at 30 June 2018 

2018 
$’000 

2017 
$’000 

563 
1,100 
1,663 

45 
1,708 

329 
2,000 
2,329 

29 
2,358 

Minimum 
annual 
volume 
$’000 

Employee 
Entitlements 

$’000 

Total 

$’000 

2,000 
3,289 
(4,189) 
1,100 

358 
250 
- 
608 

2,358 
3,539 
(4,189) 
1,708 

Bellamy’s Australia Limited 

   64 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements 

2017 
Balance as at 1 July 2016 
Accrued during the year 
Payments made on termination 
Balance as at 30 June 2017 

Minimum 
annual 
volume 
$’000 

Employee 
Entitlements 

$’000 

Total 

$’000 

- 
2,000 
- 
2,000 

474 
185 
(301) 
358 

474 
2,185 
(301) 
2,358 

Refer  Note  25  for  further  information  on  accounting  for  minimum  annual  volume  provision  (shortfall 
payments). 

Manufacturing contracts 

The  accounting  for  manufacturing  contracts  is  based  on  estimates  and  judgements  in  relation  to  future 
production levels. Based on the current forecast the Company has assessed that the economic benefit of 
the manufacturing contracts exceeds the cost of the contracts (including anticipated shortfall payments) 
and  therefore  the  contracts  are  not  considered  onerous.  Further  information  with  respect  to  production 
shortfall payments is included in Note 25. 

17  Tax 

Current (asset) / liability 
Income tax payable/(refundable) 

Deferred tax balances recognised 
Temporary differences relating to income 
Temporary differences relating to spending 

Inventories 
Other liabilities 
Employee entitlements 
Foreign exchange losses 
Tax losses 
Overseas operating losses 
Share based payments 
Other assets and liabilities 
Capital raising costs (equity) 

Net deferred tax balances recognised 
Represented by 
Deferred tax assets 
Deferred tax liabilities 

Movement in recognised deferred tax balances 
Opening balance 
Recognised in income 
DTA on acquisition of Camperdown Powder 
DTL on acquisition of Camperdown Powder 
Recognised in equity  

Deferred tax assets not recognised 

Australian Tax Consolidated Group 

Tax losses: capital  
Temporary differences: revenue 

2018 
$’000 

2017 
$’000 

2,344 

(274) 

2,197 
(3,279) 
195 
26 
3,284 
270 
1,820 
1,509 
776 
6,798 

10,077 
(3,279) 
6,798 

3,537 
1,254 
2,269 
(2,100) 
1,838 
6,798 

- 

138 
1,210 
108 
342 
- 
499 
822 
(175) 
593 
3,537 

3,909 
(372) 
3,537 

1,500 
1,817 
- 
- 
220 
3,537 

201 
-  

201 
- 

Bellamy’s Australia Limited 

   65 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements 

Tax losses of $7.1m (2017: nil) were recognised as deferred tax assets (tax effected balance of $2.6m) in 
acquisition  accounting  for  the  interest  in  Camperdown  Powder  Pty  Ltd.  Refer  note  11  Business 
Combinations. 

Deferred tax assets relating to temporary differences and unused tax  losses are recognised only to the 
extent that it is probable that future taxable profit will be available against which the benefits of the deferred 
tax asset can be utilised. 

Deferred tax assets and liabilities are offset when they relate to income taxes levied by the same taxation 
authority and the Group intends to settle its current tax assets and liabilities on a net basis. 

Governance over Taxation 

•  The Board has approved a Tax Policy which governs Company’s approach to taxation and how 

this approach is aligned with business and sustainability strategy 
•  Tax Risk Management forms part of the overall risk management 
•  The  performance  of  the  tax  strategies,  tax  risk  management,  tax  transactions  such  as  inter-
company funding, material tax incentives, country-by-country activities and current disputes with 
tax authorities is reported to the Board. 

There  are  no  matters  for  which  it  would  be  expected  that  the  Taxation  Authorities  in  the  jurisdictions 
Bellamy’s operates would take a materially different view. 

18 

Issued capital 

a)  Fully paid ordinary shares 

Opening balance at 1 July 
Issue of ordinary shares during 
the year: 

Issued to retail investors 
Issued to owners of 
Camperdown 
Employee options exercised 
Dividend reinvestment plan 
Institutional investment offer 

Closing balance at 30 June 

2018 
Shares 
99,679,345 

2017 
Shares 
96,656,397 

2018 
$’000 

2017 
$’000 

53,795 

40,216 

- 

9,738,250 

3,190,042 

708,467 
- 
- 
113,316,104 

- 

- 

- 
30,128 
2,992,820 
99,679,345 

46,256 

21,613 

366 

(1,160) 
120,870 

- 

- 

- 
404 
13,175 
53,795 

On 3 July 2017 the acquisition of a 90% interest in Camperdown was completed, at which time the issuing 
of 3,190,042 shares to Isa Sun Pty Ltd as Trustee for the Huddy Horizon Trust (representing the remaining 
consideration in connection with the acquisition) was committed. The share price at this date was $6.78. 
These shares were later issued 11 October 2017 following completion of conditions subsequent. Placement 
details set are out in the Prospectus dated 13 June 2017. 

On 6 July 2017, 9,738,250 shares were issued on completion of the Retail Entitlement Offer made to eligible 
retail shareholders in accordance with the Prospectus dated 13 June 2017. 

b)  Share options granted under the Group’s employee share option plan 

The  following  options  were  granted  to  new  senior  management  under  the  Bellamy’s  Australia  Limited 
employee option plan during the year.  

•  October 2017 - 50,000 options having a vesting date of 31 March 2020 (Tranche 1) and 31 March 

2021 (Tranche 2). 

•  15 January 2018 – 36,585 options having a vesting date of 31 March 2020 (Tranche 1) and 31 

March 2021 (Tranche 2). 

•  20 April 2018 – 38,143 options having a vesting date of 30 September 2020 (Tranche 1) and 30 

September 2021 (Tranche 2). 

At the AGM on 26 October 2017, shareholders approved the grant of 265,887 options to Directors. The 
terms of the grant are set out in the prospectus dated 13 June 2017. 

On  13  December  2017,  20,878  options  were  offered  to  a  new  director  under  the  long-term  incentive 
program, subject to receiving shareholder approval at the 2018 AGM. These options will have a vesting 

Bellamy’s Australia Limited 

   66 

 
 
 
 
 
 
 
Financial Statements 

date of 31 March 2021 (Tranche 1) and 31 March 2022 (Tranche 2). 25,011 options were forfeited as a 
result of eligible employees ceasing employment with the Group.  

As at 30 June 2018, executives and employees held options over 5,883,159 (2017: 6,891,010) ordinary 
shares of the Group. Note: a further 20,878 options intended for a new director will not be allocated until 
shareholder approval is received at the AGM. 

The holders of these options do not have the right, by virtue of the option to participate in any share issue 
or interest issue of the Group or of any other related body corporate. Until they are exercised, the options 
carry no rights to dividends and no voting rights. 

c)  Capital management  

Management and the Board of Directors monitor the capital of the Group in order to maintain a prudent 
debt  to  equity  ratio,  provide  the  shareholders  with  adequate  returns  and  ensure  that  the  Group  can 
effectively fund the operations in line with business growth objectives. 

The Group’s debt and capital includes ordinary share capital and financial liabilities, supported by financial 
assets. 

Management effectively manages the Group’s capital by assessing the Group’s risk and adjusting its capital 
structure in response to changes in these risks. These responses include the management of debt levels, 
distributions to shareholders and share issues. 

In response to this analysis, on the 13 June 2017, the Group issued a prospectus to increase capital by 
$60.4 million. This capital raise provided funding for the supply chain reset, the Camperdown acquisition 
and reducing reliance on debt funding. 

The net debt to cash position as at the end of the reporting period is as follows: 

Total borrowings 
Less cash and cash equivalents 
Net debt / (cash) 

2018 
$’000 

2017 
$’000 

62 
(87,634) 
(87,572) 

25,264 
(17,479) 
7,785 

The 13 June 2017 Prospectus and the 17 July 2017 Supplementary Prospectus successfully raised $60.4 
million (gross) proceeds with a timing that traversed 30 June 2017 as follows: 

Allotted Shares (‘000) 

Capital Proceeds ($’000) 
Capital Raise Costs ($’000) 
Net Proceeds ($’000) 

Institutional 
Component 
23/06/2017 

Retail 
Component 
07/07/2017 

2,993 

9,738 

14,216 
(1,535) 
12,681 

46,257 
(1,160) 
45,097 

Applications for refund of 3,339 shares were received under the supplementary prospectus. These shares 
were transferred/sold to the underwriters. 

19  Reserves (net of income tax) 

Foreign currency translation 
Share based payments  
Cash flow hedge reserve 
Non controlling interest 

Bellamy’s Australia Limited 

2018 
$’000 

2017 
$’000 

23 
11,820 
21 
(21) 
11,843 

(821) 
6,480 
(24) 
- 
5,635 

   67 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements 

Foreign currency translation reserve 
Balance at the beginning of the year 
Exchange differences arising on translating net assets of foreign 
operations 
Balance at the end of the year 

2018 
$’000 

2017 
$’000 

(821) 

843 
23 

(373) 

(448) 
(821) 

Exchange  differences  relating  to  the  translation  of  the  results  and  net  assets  of  the  Group’s  foreign 
operations  are  recognised  directly  in  other  comprehensive  income  and  are  accumulated  in  the  foreign 
currency translation reserve. 

Share based payments reserve 
Balance at the beginning of the year 
Arising on share-based payments  
Balance at the end of the year 

2018 
$’000 

2017 
$’000 

6,480 
5,340 
11,820 

3,767 
2,713 
6,480 

The reserve relates to share options granted by the Group to its Directors and employees under its Long-
term Incentive Plan. Further details are provided in Note 30. 

Cash flow hedge reserve 
Balance at the beginning of the year 
Arising from changes in fair value of hedging instruments 
Income tax effect 
Balance at the end of the year 

2018 
$’000 

2017 
$’000 

(24) 
(24) 
69 
21 

(565) 
773 
(232) 
(24) 

The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flow 
hedges is recognised in the cash flow hedge reserve within equity, limited to the cumulative change in fair 
value of the hedged item on a present value basis from the inception of the hedge. The gain or loss relating 
to the ineffective portion is recognised immediately in profit or loss. 

Non controlling interest 
Balance at the beginning of the year 
Arising from acquisition of Camperdown Powder Pty Ltd 
Movement in retained profits/(losses) for the year 
Balance at the end of the year 

20  Additional cash flow information 

a)  Cash and cash equivalents 

2018 
$’000 

2017 
$’000 

- 
430 
(451) 
21 

- 
- 
- 
- 

2018 
$’000 

2017 
$’000 

Cash and cash equivalents 

87,634 

17,479 

For the  purposes  of the cash flow statement, cash and cash equivalents includes cash on hand and in 
banks and investments in money market instruments, net of outstanding bank overdrafts. Cash and cash 
equivalents at the end of the financial year as shown in the cash flow statement is reconciled to the related 
items in the balance sheet as follows: 

Bellamy’s Australia Limited 

   68 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements 

b)  Reconciliation of profit for the period to net cash flows from operating activities 

Reconciliation of profit for the year to net cash from 
operating activities 
Profit after tax 
Adjust for non- cash items 

Depreciation 
Amortisation 
Loss on sale – plant and equipment 
Profit on sale of investments 
Stock provision movements 
Provision for doubtful debts 
Net exchange movements 
Interest on asset purchase 
Share based payments 
Movements in working capital 

(Increase)/decrease in trade and other receivables 
(Increase)/decrease in inventories 
(Increase)/decrease in other assets 
(Increase)/decrease in net tax assets  
(Decrease)/increase in trade payables 
(Decrease)/increase in provisions 
Net cash from operating activities 

21  Financial Risk Management 

a)  Financial risk management policies 

2018 
$’000 

2017 
$’000 

42,816 

(809) 

698 
3,600 
- 
- 
4,499 
16 
949 
- 
- 

(12,275) 
(1,455) 
(697) 
(643) 
31,383 
(650) 
68,241 

280  
508 
44 
(15) 
5,374 
40 
(881) 
2 
2,713 

(3,210) 
(31,119) 
2,924 
(12,806) 
(10,647) 
1,884 
(45,718) 

The Group’s financial instruments consist mainly of loans and deposits with banks, accounts receivable 
and payable, loans to subsidiaries, and foreign exchange derivatives. 

b)  Financial risk exposures  

The  Group  is  exposed  to  interest  rate,  liquidity  and  credit  risks  and  exposure  to  foreign  exchange  and 
equity price risk. 

Interest rate risk 

The Group’s main interest rate risk arises from borrowings, which expose the Group to cash flow interest 
rate risk.  

Liquidity risk 

Liquidity risk is managed by maintaining sufficient cash and monitoring forecast cash flows. The Group’s 
approach to liquidity management involves projecting cash flows in major currencies and considering the 
level of liquid assets necessary to meet these. 

2018 

Financial assets 
Cash and cash 
equivalents 
Receivables 
Total financial assets 
Financial Liabilities 
Trade payables 
Derivative 
Borrowings 
Total financial liabilities 
Net financial assets 

Bellamy’s Australia Limited 

Weighted 
Average 
Interest 
Rate % 

Floating 
Interest 
Rate 
$’000 

Fixed Interest 
Rate Mature 
within 1 Year 
$’000 

Fixed Interest 
Rate Mature 
later than 1 
Year 
$’000 

Non-
interest 
bearing 
$’000 

Total 2018 
$’000 

2.8% 

0.0% 

61,382 
- 
61,382 

- 
- 
- 
- 
61,382 

- 
- 

- 
- 
(62) 
(62) 
(62) 

- 
- 
- 

- 
- 
- 
- 
- 

26,252 
43,740 
69,992 

(52,870) 
(232) 
- 
(53,102) 
16,890 

87,634 
43,740 
131,374 

(52,870) 
(232) 
(62) 
(53,164) 
78,210 

   69 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements 

2017 

Weighted 
Average 

Interest 

Floating 
Interest 
Rate 

Fixed 
Interest Rate 
Mature 
within 1 Year 

Fixed Interest 
Rate Mature 
later than 1 
Year 

Non-
interest 
bearing 

Total 

2017 

Rate % 

$’000 

$’000 

$’000 

$’000 

$’000 

Financial assets 
Cash and cash 
equivalents 
Receivables 
Total financial assets 
Financial Liabilities 
Trade payables 
Derivative 
Borrowings 
Total financial 
liabilities 
Net financial assets 

Credit risk 

0.9% 

4,963 

- 
4,963 

- 

- 
- 

10.9% 

- 

- 

(25,264) 

(25,264) 

4,963 

(25,264) 

- 

- 
- 

- 

- 

- 

12,516 

33,842 
46,348 

17,479 

33,842 
51,321 

- 

(25,264) 

(30,483) 

(55,747) 

15,875 

(4,426) 

Credit  risk  arises  from  exposure  to  customers  and  deposits  with  financial  institutions.  Management 
monitors  credit  risk  by  actively  assessing  and  rating  quality  and  liquidity  of  counter  parties,  through  a 
combination of obtaining external credit ratings, credit checks and past experience. Individual risk limits are 
set in accordance with the Group’s Credit Policy. The compliance with credit limits by customers is regularly 
monitored by management. 

Foreign exchange risk 

The Group has exposure to movements in foreign currency exchange rates through: 

•  Sales to distributors and customers in foreign currency 
•  Purchases of inventory 
•  Translations of net investments in foreign subsidiaries denominated in foreign currencies 

Bellamy’s  Australia  Limited’s  functional  currency  is  Australian  dollars.  For  the  internal  operations  in  the 
entities in Singapore, Hong Kong and China, all income and expenses are conducted in local currency. 

The  Group  imports  ingredients  to  meet  production  requirements  and  has  exposure  to  USD  and  EUR 
movements directly where it purchases ingredients on its own behalf and indirectly through purchases of 
finished products where the Group’s product manufacturers purchase ingredients on its behalf. 

In order to hedge against the exposure to fluctuations in exchange rates associated with the highly probable 
purchase of ingredients, the Group enters into forward exchange contracts, which are designated as cash 
flow hedges. 

Exposure of overseas debtors to foreign exchange risk is minimal as these transactions in Australia are 
primarily denominated in AUD while local offices are in their functional currency. 

Forward exchange contracts 

The Board’s risk management  policy  is  to  hedge  up to 100%  of committed foreign currency cash flows 
within  the  next  twelve  months  (mainly  inventory  purchases  in  EUR),  subject  to  a  review  of  the  cost  of 
implementing each hedge. At 30 June 2018, approximately 100% of inventory purchases were hedged in 
respect of foreign currency risk (2017: 100%).  

At  balance  date,  details  of  the  significant  outstanding  forward  exchange  contracts,  stated  in  Australian 
dollar equivalents are: 

Bellamy’s Australia Limited 

   70 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements 

Average 
exchange rate 

Foreign 
currency 
(in foreign 
currency) 

Contract value 
(AUD) 

Mark to market 
assets 

Mark to market 
liabilities 

2018 
$ 

2017 
$ 

2018 
$’000 

2017 
$’000 

2018 
$’000 

2017 
$’000 

2018 
$’000 

2017 
$’000 

2018 
$’000 

2017 
$’000 

Hedging 
Imports: 
Maturing 
within 12 
months 
Buy Euro 
Buy USD 
Buy CNY 

0.6238 
0.7385 
4.9006 

0.6600 
- 
- 

10,921 
1,300 
7,100 

1,175 
- 
- 

17,454 
1,760 
425 

1,780 
- 
- 

- 
- 

- 
- 
- 

(230) 
(1) 
(1) 

(34) 
- 
- 

At  the  reporting  date,  the  net  amount  of  unrealised  losses  under  forward  exchange  contracts  hedging 
anticipated purchases of inventory is $232,000 (2017: $34,000). 

Derivative financial instruments – foreign exchange forward 
contracts 

Carrying amount 
Notional amount 
Maturity date 
Hedge ratio 
Change in fair value of outstanding hedging instruments since 1 July 
Change in value of hedged item used to determine hedge effectiveness 
Weighted average hedged rate for the year (including forward points) 

2018 
$’000 
230 
17,454 
Jul-18 – Aug-18 
1:1 
(3) 
3 
0.6251 

Derivative financial instruments – foreign exchange forward 
contracts (USD) 

Carrying amount 
Notional amount 
Maturity date 
Hedge ratio 
Change in fair value of outstanding hedging instruments since 1 July 
Change in value of hedged item used to determine hedge effectiveness 
Weighted average hedged rate for the year (including forward points) 

Derivative financial instruments – foreign exchange forward contracts 
(CNY) 
Carrying amount 
Notional amount 
Maturity date 
Hedge ratio 
Change in fair value of outstanding hedging instruments since 1 July 
Change in value of hedged item used to determine hedge effectiveness 
Weighted average hedged rate for the year (including forward points) 

2018 
$’000 
1 
1,760 
Aug-18 
1:1 
(11) 
11 
0.7464 

2018 
$’000 
1 
425 
Sep-18 
1:1 
(7) 
7 
4.8445 

2017 
$’000 
34 
1,780 
Sep-17 
1:1 
1 
(1) 
0.6600 

2017 
$’000 
- 
- 
- 
- 
- 
- 
- 

2017 
$’000 
- 
- 
- 
- 
- 
- 
- 

The  foreign  exchange  forward  contracts  are  denominated  in  the  same  currency  as  the  highly  probable 
future inventory purchases (EUR), therefore the hedge ratio is 1:1. 

Foreign  currency  exposures  arising  on  translation  of  net  investments  in  foreign  subsidiaries  are 
predominantly unhedged. 

Bellamy’s Australia Limited 

   71 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements 

22  Parent entity supplementary information 

The  following  information  has  been  extracted  from  the  books  and  records  of  the  parent  and  has  been 
prepared in accordance with Australian Accounting Standards. 

Balance Sheet 
Assets 
Current assets 
Non-current assets 
Total Assets 

Liabilities 
Current liabilities 
Non-current liabilities 
Total Liabilities 
Net Assets 

Equity 
Issued capital 
Reserves 
Retained earnings 
Total Equity 

Statement of Profit or Loss and Other Comprehensive Income 
Total profit 
Total comprehensive income 

Guarantees  
Contingent liabilities - Refer Note 24 
Contractual commitments 

23  Subsidiaries 

Name 

2018 
$’000 

2017 
$’000 

160,420 
2,626 
163,046 

1,872 
- 
1,872 
161,174 

120,870 
11,820 
28,484 
161,174 

65,407 
1,475 
66,882 

1,978 
- 
1,978 
64,904 

53,795 
6,480 
4,629 
64,904 

23,841 
23,841 

12,086 
12,086 

- 
- 

- 
- 

Company 
Number 

Principal 
activity 

Place of 
incorporation 
and operation 

Ownership % 

2018 

2017 

Bellamy’s Organic Pty Ltd 
   Bellamy’s Kitchen Pty Ltd 
   Yum Mum Pty Ltd 
   Bellamy’s Organic (South East Asia) Pte Ltd 
   A.C.N. 619 661 611 Pty Ltd 
      Camperdown Powder Pty Ltd 
         Little Treasure (Aust) Pty Ltd 
         Camperdown Leura Star Brands Pty Ltd 
         Duri Brands Pty Ltd 
   Bellamy’s Organic (Hong Kong) Company Ltd 
        Bellamy’s Food Trading (Shanghai) Co Ltd 

11 125 461 903 
147 551 639 
50 148 896 280 
201205554M 
619 661 611 
168 982 250 
103 217 232 
610 595 803 
600 737 595 
CRN 1795740 
310000400709335 

(a) 
(d) 
(d) 
(a) 
(b) 
(c) 
(e) 
(e) 
(e) 
(a) 
(a) 

Australia 
Australia 
Australia 
Singapore 
Australia 
Australia 
Australia 
Australia 
Australia 
Hong Kong 
China 

100 
100 
100 
100 
90 
100 
50 
51 
51 
100 
100 

100 
100 
100 
100 
- 
- 
50 
51 
51 
100 
100 

Investment vehicle 

(a)  Sale and distribution of organic food and formula products for babies and toddlers 
(b) 
(c)  Manufacturing powdered milk products 
(d)  Non-operating 
(e)  Brand and trademark ownership entity 

Bellamy’s Australia Limited 

   72 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements 

The  following  entities  were  acquired  when  Camperdown  was  acquired  on  3  July  2017  and  were  either 
liquidated or sold for a nominal value to other shareholders during the financial year. 

Name 

         Camperdown Vchina Brands Pty Ltd 
         Camperdown TMP Brands Pty Ltd 
         Comarco Pty Ltd 
         Camperdown AIMI Brands Pty Ltd 

(f) 

Joint venture sales and marketing entity 

Company 
Number 

Principal 
activity 

609 645 052 
600 788 912 
155 983 038 
601 363 437 

(f) 
(f) 
(f) 
(f) 

Place of 
incorporation 
and operation 
Australia 
Australia 
Australia 
Australia 

Ownership % 
3 Jul 
2017 
51 
51 
51 
51 

2018 
0 
0 
0 
0 

The following entities have financial reporting periods that are not synchronised with the parent entity. The 
financial reporting year ends with respect to these entities are: 

         Bellamy’s Organic (Hong Kong) Company Ltd 
         Bellamy’s Food Trading (Shanghai) Co Ltd 
         Bellamy’s Organic (South East Asia) Pte Ltd 

31 December 
31 December 
31 March 

24  Contingent liabilities and contingent assets 

a)  Contingent liabilities 

On 23 February 2017 and 8 March 2017 Slater & Gordon Limited and Maurice Blackburn commenced a 
representative proceeding (shareholder class action) in the Federal Court of Australia against the Group. 
The statement of claim includes allegations of contraventions of the Corporations Act 2001 (Cth) in relation 
to misleading or deceptive conduct and continuous disclosure obligations.  

The proceedings have, to date, mostly been consumed with procedural issues relating to the fact that there 
are two near-identical class actions. The Group will continue to vigorously defend the proceedings. The 
statements of claim served by the applicants do not quantify, and it is too early in the process to assess, 
these  claims  to  provide  a  reliable  assessment  of  the  likely  quantum  of  any  damages  that  may  become 
payable if its defence is unsuccessful in whole or in part. 

b)  Contingent assets 

As at the date of this report the Group is not aware of any reportable contingent assets. 

25  Commitments for expenditure 

a)  Shortfall payments 

Bellamy’s  has  two  material  manufacturing  agreements  that  guarantee  long-term  access  to  the  highest 
quality production facilities in Australia. Bellamy’s has not recorded these contractual rights as contingent 
assets. The two manufacturing arrangements have minimum volume commitments which run for a number 
of  years.  Where  the  Group  is  not  able  to  fulfil  minimum  volume  commitments,  it  is  required  to  make 
production  shortfall  payments.  Some  contracts  provide  for  rebates  for  exceeding  specified  volumes. 
Rebates are recorded in inventory in accordance with the relevant accounting standard. 

Bellamy’s  also  enters  ingredient  supply  contracts  with  Minimum  Volume  Commitments  which  are 
accounted for in the same way as Manufacturing volume commitments. 

The minimum volume commitments are based on the contract year (which differs from the Group’s financial 
year). At each reporting period, a provision is raised when production thresholds have not been met or the 
Group does not have the ability to meet the threshold under the contractual terms. 

In FY18, an expense of $3.3m has been recognised in cost of goods sold as a shortfall expense, for which 
there is a provision of $1.1m (refer Note 16). In FY19 if production levels remain consistent with FY18 a 
higher expense may be incurred. Beyond FY19 shortfall payments and the related expense may continue 
over the term of the contacts and could increase or decrease depending on the level of production. 

b)  Other 

As at the date of this report, the Group had capital commitments of $382,000 (2017: $Nil).  

Bellamy’s Australia Limited 

   73 

 
 
 
 
 
Financial Statements 

26  Operating lease arrangements 

Non-cancellable operating lease commitments 
Not later than 1 year 
Later than one year and not later than 5 years 
Later than 5 years 

2018 
$’000 

2017 
$’000 

881 
1,640 
- 
2,521 

309 
819 
- 
1,128 

Operating lease commitments primarily relate to leasing arrangements for premises. 

27  Subsequent events 

There are no material subsequent events. 

28  Auditor’s remuneration 

a)  Auditor of the parent entity 

Audit of the financial statements 
Due diligence and other assurance services for the equity raise 
Other audit, tax and compliance related services 
Total paid to PricewaterhouseCoopers 

b)  Auditors of the wholly owned overseas subsidiaries 

Audit of the financial statements 
Other tax and compliance services 
Total paid to PricewaterhouseCoopers 

29  Related party transactions 

a)  Parent entities 

The parent entity within the Group is Bellamy’s Australia Limited. 

b)  Subsidiaries 

A list of subsidiaries is provided in Note 23. 

2018 
$ 
345,000 
- 
- 
345,000 

2018 
$ 
70,000 
7,531 
77,531 

2017 
$ 
402,000 
500,851 
12,587 
915,438 

2017 
$ 
130,000 
6,000 
136,000 

Transactions between related parties are on normal commercial terms and conditions no more favourable 
than those available to other parties unless otherwise stated. 

Balances and transactions between the Group and its controlled entities, which are related parties of the 
Group, have been eliminated on consolidation and are not disclosed in this Note. Details of transactions 
between the Group and other related parties are disclosed below. 

c)  Transactions with related parties 

Key management personnel compensation 

The key management personnel compensation included in ‘employee costs’ (see Note 6) is as follows: 

Bellamy’s Australia Limited 

   74 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements 

Short term benefits 
Post-employment benefits 
Other long-term benefits 
Termination benefits 
Share based payments 

2018 
$’000 

2017 
$’000 

3,259 
132 
7 
- 
2,870 

6,268 

2,657 
108 
- 
457 
1,295 

4,517 

Individual Directors and executive compensation disclosures 

Information regarding individual Directors and key management personnel compensation and some equity 
instruments  disclosures  as  required  by  the  Corporations  Regulations  2M.3.03  is  provided  in  the 
Remuneration Report section of the Directors’ Report.  

Apart from the details disclosed in this Note, no Director has entered into a material contract with the Group 
since  the  end  of  the  previous  financial  year  and  there  were  no  material  contracts  involving  Directors’ 
interests existing at year end. 

There were no loans outstanding at reporting date between the Group and key management personnel. 

Other key management personnel transactions with the Group or its controlled entities 

From time to time, key management personnel of the Group or its controlled entities, or their related entities, 
may purchase goods from the Group. These purchases are on the same terms and conditions as those 
entered into by other group employees or customers and are trivial or domestic in nature. 

Shareholdings 

The number of ordinary shares held in Bellamy’s Australia Limited as at the date of this report and as at 
the end of the reporting period, by each key management person, including their related parties, are as 
follows: 

Number 

Directors 
R Peters 
W Chan 
J Ho 
J Murphy 
S Liew 
KMP Executives  
A Cohen 
N Underwood 
M Harrison 
D Jedynak 
P Fridell 

1 July 2017 or 
when 
commenced 

- 
- 
7,671,294 
- 
- 

13,750 
- 
3,475 
- 
- 

Movement 
during year 

Balance at 30 
June 2018 

Balance at 
Reporting Date 

43,600 
- 
1,080,888 
- 
- 

37,575 
- 
458 
13,400 
- 

43,600 
- 
8,752,182 
- 
- 

51,325 
- 
3,933 
13,400 
- 

43,600 
- 
8,752,182 
- 
- 

51,325 
- 
3,933 
13,400 
- 

Options over ordinary shares 

The number of options over Bellamy’s Australia Limited ordinary shares held as at the date of this report 
and as at the end of the reporting period, by each key management person, including their related parties 
are set out below. 

2018 

Directors 
J Murphy 
R Peters 
W Chan 
S Liew 

Balance 
at 1 July 
2017 

Granted as 
remuneration 
in FY18 

Vested in 
FY18 and 
exercisable 

Exercised 
during 
FY18 

Forfeited 
during 
FY18 

Pending 
forfeiture 

Held as at 
30 June 
2018 1 

193,373 
36,257 
36,257 
- 

- 
- 
- 
20,878 

- 
- 
- 
- 

- 
- 
- 
- 

- 
- 
- 
- 

- 
- 
- 
- 

193,373 
36,257 
36,257 
20,878 

Bellamy’s Australia Limited 

   75 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements 

Balance 
at 1 July 
2017 

Granted as 
remuneration 
in FY18 

Vested in 
FY18 and 
exercisable 

Exercised 
during 
FY18 

Forfeited 
during 
FY18 

Pending 
forfeiture 

Held as at 
30 June 
2018 1 

KMP Executives  
A Cohen 
N Underwood 
M Harrison 
P Fridell 
D Jedynak 

2,533,295 
475,000 
200,000 
440,000 
475,000 

2017 

- 
- 
- 
- 
- 

369,125 
- 
- 
- 
- 

(37,575) 
- 
- 
- 
- 

- 
- 
- 
- 
- 

- 
- 
- 
- 
- 

2,495,720 
475,000 
200,000 
440,000 
475,000 

Balance 
at 1 July 
2016 

Granted as 
remuneration 
in FY17 

Vested in 
FY17 and 
exercisable 

Exercised 
during 
FY17 

Forfeited 
in FY17 

Pending 
Forfeiture 

Held as at 
30 June 
2017 

193,373 
36,257 
36,257 

2,533,295 
475,000 
200,000 
440,000 
475,000 

- 
- 
- 

- 
- 
- 
- 
- 

- 
- 
- 

- 
- 
- 
- 
- 

Directors 
J Murphy 
R Peters 
W Chan 
KMP Executives 
A Cohen 
N Underwood 
M Harrison 
P Fridell 
D Jedynak 
Former KMP 
L McBain 
S Ollington 

- 
- 
- 

689,950 
- 
- 
- 
- 

193,373 
36,257 
36,257 

1,843,345 
475,000 
200,000 
440,000 
475,000 

- 
- 
- 

- 
- 
- 
- 
- 

- 
- 
- 

- 
- 
- 
- 
- 

- 
- 

1,356,795 
328,793 

239,154 
40,021 

116,348 
- 

(468,776) 
- 

1,010,825 
- 

1,127,173 
368,814 

30  Share based payments 

a)  Employee Option Plan 

The Chief Executive Officer and other senior management held, as part of their remuneration, conditional 
vesting options over 5,883,159 (2017: 6,891,010) ordinary shares of the Group comprising the: 

• 
• 
• 

2016 year grants which were made on 23 December 2015, and 30 June 2016; 
2017 year grants which were made on 3 October 2016, and 13 June 2017; and 
2018 grants which were made on 2 October 2017, 13 December 2017, 15 January 2018 and 20 
April 2018. 

FY16 grant 

The exercise price for the FY16 grant of options is $4.87 (adjusted). The options can only be exercised if 
specific  performance  hurdles  are  met.  Refer  to  the  remuneration  report  on  pages  29  to  42  for  detail 
regarding the performance hurdles. These options expire five years after the grant date, which should be 
no later than 23 December 2020. 

Additional grant on 30 June 2016 

A subsequent grant of 689,950 options was made on 30 June 2016. The options were granted under the 
LTI plan. 

FY17 grant 

The exercise price for the FY17 grant of options is $14.04 (adjusted). The options can only be exercised if 
specific  performance  hurdles  are  met.  Refer  to  the  Remuneration  Report  on  pages  29  to  42  for  detail 
regarding the performance hurdles. 

Additional grant on 13 June 2017 

The  exercise  price  for  the  subsequent  grant  of  options  is  $5.643.  The  options  can  only  be  exercised  if 
specific  performance  hurdles  are  met.  Refer  to  the  Remuneration  Report  on  pages  29  to  42  for  detail 
regarding the performance hurdles. 

Bellamy’s Australia Limited 

   76 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements 

FY18 grant 

The exercise price for the FY18 grant of options are as follows: 

• 
• 
• 
• 

2 October 2017 grant - $7.82  
13 December 2017 grant - $11.19 
15 January 2018 grant - $10.34 
20 April 2018 grant - $20.56 

The  options  can  only  be  exercised  if  specific  performance  hurdles  are  met.  Refer  to  the  Remuneration 
Report on pages 29 to 42 for detail regarding the performance hurdles. 

b)  Other movements 

During the current financial year 776,440 options were exercised. 647,301 options were forfeited. 

c)  Fair value of options granted during the year 

The fair value of the options granted during the year under the Long-Term Incentive Plan are as follows: 

• 
• 
• 
• 

 2 October 2017 grant - $2.56 for Tranche 1 and for $2.53 Tranche 2. 
13 December 2017 grant - $3.56 for Tranche 1 and $3.56 for Tranche 2. 
15 January 2018 grant - $4.12 for Tranche 1 and $4.08 for Tranche 2. 
20 April 2018 grant - $7.84 for Tranche 1 and $7.89 for Tranche 2. 

d)  Expenses arising from share-based payment transactions 

The value of options granted to key management personnel are amortised over the period from the grant 
date  to  the  vesting  date  for  accounting  purposes.  Share  based  payments  expense  in  relation  to  key 
management personnel for FY18 is as follows: 

Name 
Directors 
J Murphy 
W Chan 
R Peters 
S Liew 
KMP Executives 
A Cohen 
A Cohen 
A Cohen 
N Underwood 
M Harrison 
P Fridell 
D Jedynak 
Total 

Option 
series 

Grant date 

No. of 
options 

Exercise 
Price ($) 

Share based 
payment 
expense FY18 ($) 

FY17 Grant 
FY17 Grant 
FY17 Grant 
FY18 Grant1 

FY16 Grant2 
FY17 Grant 
FY17 Grant 
FY17 Grant 
FY17 Grant 
FY17 Grant 
FY17 Grant 

13/6/2017 
13/6/2017 
13/6/2017 
13/12/17 

30/6/2016 
3/10/2016 
13/6/2017 
13/6/2017 
13/6/2017 
13/6/2017 
13/6/2017 

193,373 
36,257 
36,257 
20,878 

652,375 
168,345 
1,675,000 
475,000 
200,000 
440,000 
475,000 
4,372,485 

5.643 
5.643 
5.643 
11.190 

9.880 
14.140 
5.643 
5.643 
5.643 
5.643 
5.643 

404,620 
75,866 
75,866 
10,946 

297,665 
209,256 
921,340 
261,277 
110,011 
242,024 
261,277 
2,870,148 

1  Subject to shareholder approval at the 2018 AGM. 
2  37,575 options of the FY16 Grant of 689,950 options vested in August 2017 with a nil exercise price. 

31  Deed of cross guarantee 

Bellamy’s  Australia  Limited  and  Bellamy’s  Organic  Pty  Ltd  executed  a  deed  of  cross  guarantee  on  16 
February 2015 under which each company guarantees the debts of the other. By entering into the deed, 
the wholly owned subsidiaries have been relieved from the requirement to prepare a financial report and 
Directors’ Report under ASIC Corporations (wholly-owned Companies) Instrument 2016/785 issued by the 
Australian Securities and Investments Commission. They represent a “Closed Group” for the purposes 
of the Class Order, and as there are no other parties to the deed of cross guarantee that are controlled by 
Bellamy’s Australia Limited, they also represent the “extended closed Group”. 

Bellamy’s Australia Limited 

   77 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial Statements 

32  Summary of significant accounting policies 
Reporting entity 

Bellamy’s Australia Limited is a listed public company incorporated in Australia. The address of the principal 
place of business and registered office is as follows: 

115 Cimitiere Street 
Launceston  
Tasmania 7250 

The entity’s principal activities are to offer a range of organic food and formula products for babies and 
toddlers. The Company’s products are certified organic. 

The  consolidated  financial  statements  and  notes  represent  those  of  Bellamy’s  Australia  Limited  and 
Controlled Entity (the “Consolidated Group” or “Group”).  

The separate financial statements of the parent entity, Bellamy Australia Limited, have not been presented 
within this financial report as permitted by the Corporations Act 2001. 

The principal accounting policies adopted in the preparation of these consolidated financial statements are 
set out below. These policies have been consistently applied to all the years presented, unless otherwise 
stated. The financial statements are for the consolidated entity consisting of Bellamy’s Australia Limited 
and its subsidiaries.  

Basis of preparation 

These  consolidated  general  purpose  financial  statements  have  been  prepared  in  accordance  with 
Australian Accounting Standards and Interpretations issued by the Australian Accounting Standards Board 
and the Corporations Act 2001. Bellamy’s Australia Limited is a for-profit entity for the purpose of preparing 
the financial statements.  

The financial statements were authorised for issue on 28 August 2018 by the Directors of the Group. 

Early adoption of standards 

The Group has early adopted AASB 9 – Financial Instruments. 

Historical cost convention 

These financial statements have been prepared under the historical cost convention, as modified by the 
revaluation of available for sale financial assets, financial assets and liabilities. 

Compliance with IFRS 

The  consolidated  financial  statements  of  the  Bellamy’s  Australia  Limited  group  also  comply  with 
International Financial Reporting Standards (IFRS) as issued by the International Accounting Standards 
Board (IASB). 

a)  Principles of consolidation 

The consolidated financial statements incorporate the assets and liabilities of all subsidiaries of Bellamy’s 
Australia Limited (‘company’ or ‘parent entity’) as at 30 June 2018 and the results of all subsidiaries for the 
year then ended. Bellamy’s Australia Limited and its subsidiaries together are referred to in this financial 
report as the Group or the consolidated entity. 

Subsidiaries  are  all  entities  (including  special  purpose  entities)  over  which  the  Group  has  the  power  to 
govern the financial and operating policies, generally accompanying a shareholding of more than one-half 
of  the  voting  rights.  The  existence  and  effect  of  potential  voting  rights  that  are  currently  exercisable  or 
convertible are considered when assessing whether the Group controls another entity. 

Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are de-
consolidated from the date that control ceases. 

Intercompany transactions, balances and unrealised gains on transactions between group companies are 
eliminated.  Unrealised  losses  are  also  eliminated  unless  the  transaction  provides  evidence  of  the 
impairment  of  the  asset  transferred.  Accounting  policies  of  subsidiaries  have  been  changed  where 
necessary to ensure consistency with the policies adopted by the Group. 

Bellamy’s Australia Limited 

   78 

 
Financial Statements 

b) 

Income tax 

The income tax expense for the financial reporting period comprises current income tax expense (income) 
and deferred tax expense (income). 

Current income tax expense charged to the profit or loss is the tax payable on taxable income calculated 
using  applicable  income  tax  rates  enacted,  or  substantially  enacted,  as  at  reporting  date.  Current  tax 
liabilities  (assets)  are  therefore  measured  at  the  amounts  expected  to  be  paid  to  (recovered  from)  the 
relevant taxation authority. 

Deferred income tax expense reflects movements in deferred tax asset and deferred tax liability balances 
during the financial year as well unused tax losses. 

Current and deferred income tax expense (income) is charged or credited directly to equity instead of the 
profit or loss when the tax relates to items that are credited or charged directly to equity. 

Deferred tax assets and liabilities are ascertained based on temporary differences arising between the tax 
bases of assets and liabilities and their carrying amounts in the financial statements. Deferred tax assets 
also result where amounts have been fully expensed but future tax deductions are available. No deferred 
income  tax  will  be  recognised  from  the  initial  recognition  of  an  asset  or  liability,  excluding  a  business 
combination, where there is no effect on accounting or taxable profit or loss. 

Deferred tax assets relating to temporary  differences and unused tax losses are recognised  only to the 
extent that it is probable that future taxable profit will be available against which the benefits of the deferred 
tax asset can be utilised. 

Where  temporary  differences  exist  in  relation  to  investments  in  subsidiaries,  branches,  associates,  and 
joint ventures, deferred tax assets and liabilities are not recognised where the timing of the reversal of the 
temporary difference can be controlled and it is not probable that the reversal will occur in the foreseeable 
future. 

Current  tax  assets  and  liabilities  are  offset  where  a  legally  enforceable  right  of  set-off  exists  and  it  is 
intended that net settlement or simultaneous realisation and settlement of the respective asset and liability 
will occur. Deferred tax assets and liabilities are offset where a legally enforceable right of set-off exists, 
the deferred tax assets and liabilities relate to income taxes levied by the same taxation authority on either 
the  same  taxable  entity  or  different  taxable  entities  where  it  is  intended  that  the  net  settlement  or 
simultaneous realisation and settlement of the respective asset and liability will occur in future periods in 
which significant amounts of deferred tax assets or liabilities are expected to be recovered or settled. 

Bellamy’s  and  its  wholly  owned  Australian  controlled  entities  have  implemented  the  tax  consolidation 
legislation.  Bellamy’s,  as  the  head  entity  in  the  tax  consolidated  group  and  its  wholly  owned  Australian 
controlled entities continues to account for their own current and deferred tax amounts. These tax amounts 
are measured as if each entity in the tax consolidated group continues to be a standalone taxpayer in its 
own right. In addition to its own current and deferred tax amounts, Bellamy’s also recognises the current 
tax liabilities (or assets) and the deferred tax assets arising from unused tax losses and unused tax credits 
assumed from controlled entities in the tax consolidated group. Assets or liabilities arising under the tax 
funding agreement with the tax consolidated entities are recognised as amounts receivable from or payable 
to other entities in the Group. 

c)  Foreign currency translation 

Items included in the Financial Information of each of the Group’s entities are measured using the currency 
of  the  primary  economic  environment  in  which  the  entity  operates  (“the  functional  currency”).  The 
consolidated financial statements are presented in Australian dollars.  

Transactions  in  foreign  currencies  are  converted  at  the  exchange  rates  in  effect  at  the  dates  of  each 
transaction. Amounts payable to or by the Group in foreign currencies have been translated into Australian 
currency  at  the  exchange  rates  ruling  on  balance  date.  Gains  and  losses  arising  from  fluctuations  in 
exchange rates on monetary assets and liabilities are included in the income statement in the period in 
which the exchange rates change, except when deferred in equity as qualifying cash flow hedges. 

d)  Employee expenses and entitlements 

Provision is made for employee expenses arising to the end of the reporting period. Employee expenses 
that are expected to be settled within one year have been measured at the amounts expected to be paid 
when the liability is settled. Employee expenses payable later than one year have been measured at the 
present  value  of  the  estimated  future  cash  outflows  to  be  made  for  those  benefits.  In  determining  the 

Bellamy’s Australia Limited 

   79 

 
Financial Statements 

liability,  consideration  is  given  to  employee  wage  increases  and  the  probability  that  the  employee  may 
satisfy any vesting requirements. 

Provision has been made in the accounts for benefits accruing to employees up to balance date, such as 
annual  leave,  long  service  leave  and  bonuses.  No  provision  is  made  for  non-vesting  sick  leave  as  the 
anticipated pattern of future sick leave taken indicates that accumulated non-vesting leave will never be 
paid.  Annual  leave  provisions  are  measured  at  their  nominal  amounts  using  the  remuneration  rates 
expected  to  apply  at  the  time  of  settlement  and  are  classified  in  other  payables.  Long  service  leave 
provisions  are  measured  as  the  present  value  of  expected  future  payments  to  be  made  in  respect  of 
services provided by employees up to reporting date.  

Expected future  payments are discounted  using market  yields at reporting  date  on Australian corporate 
bonds with terms to maturity that match estimated future cash outflows.  

All on-costs, including superannuation, payroll tax, workers’ compensation premiums and fringe benefits 
tax are included in the determination of provisions. 

e)  Cash and cash equivalents 

Cash and cash equivalents include cash on hand, deposits held at call with banks, other short-term highly 
liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are 
shown within short-term borrowings in current liabilities on the Balance Sheet. 

f)  Borrowings 

Loan  facilities  are  initially  recognised  at  fair  value,  net  of  transaction  costs  incurred.  Borrowings  are 
subsequently measured at amortised cost. Any difference between the proceeds (net of transaction costs) 
and the redemption amount is recognised in the income statement over the period of the borrowings using 
the effective interest method. 

Fees  paid  on  the  establishment  of  loan  facilities,  which  are  not  incremental  costs  relating  to  the  actual 
drawdown of the facility, are capitalised and amortised on a straight-line basis over the term of the facility. 

g) 

 Receivables 

Trade receivables are recognised initially at fair value and subsequently measured at amortised cost, less 
any provision for doubtful debts. Trade receivables are generally due for settlement based upon trading 
terms negotiated with customers. Sales to export distributors are generally receivable before shipment or 
secured  by  letter  of  credit  for  longer  periods.  Sales  to  domestic  customers  are  generally  receivable 
approximately 45 days from invoice.  

For trade receivables, the Group applies the simplified approach to providing for expected credit losses 
prescribed by AASB 9, which requires the use of the lifetime loss provision for all trade receivables. Any 
credit losses are written off to Administrative Costs in the profit and loss. 

h) 

Inventories and cost of sales 

Inventories are measured at the lower of cost and net realisable value. Net realisable value represents the 
estimated selling price for inventories less all estimated costs of completion and costs necessary to make 
the sale. 

Cost of sales includes the purchase cost of inventory and includes recurring shortfall payments. 

i) 

Intangible assets 

All classes of intangible assets are reviewed for impairment each reporting period. 

Goodwill 

Goodwill  on  acquisition  of  subsidiaries  is  included  in  intangible  assets  and  is  measured  at  cost  less 
impairment. Goodwill is not amortised, but it is tested for impairment annually, or more frequently if events 
or  changes  in  circumstances  indicate  that  it  might  be  impaired  and  is  carried  at  cost  less  accumulated 
impairment  losses.  Impairment  is  determined  using  a  fair  value  model  as  described  in  Note  12,  which 
estimates  production  volumes  for  Bellamy’s  Chinese  Label  product  assuming  successful  SAMR 
registration. 

Goodwill is allocated to the Australian Manufacturing segment in Note 2. 

Bellamy’s Australia Limited 

   80 

 
 
Financial Statements 

Trademarks, licences and customer contracts, and production rights 

Separately  registered  trademarks  are  reported  at  historical  cost  and  are  not  amortised.  Licences  and 
customer  contracts  were  acquired  in  a  business  combination  and  are  recognised  at  fair  value  at  the 
acquisition date. They each have a finite useful life and are subsequently carried at cost less accumulated 
amortisation. They are amortised over a 2-3-year period. Production Rights acquired under contract provide 
Bellamy’s with first access rights to a Tasmanian organic fresh milk pool. These are shown at historical 
cost and will be amortised in line with usage in production over the length of the contract of 5 years. 

Product Research and Development 

Expenditure  during  the  research  phase  of  a  project  is  recognised  as  an  expense  when  incurred. 
Development costs are capitalised only when the project is expected to deliver future economic benefits 
and those benefits can be reliably measured. 

Product  development  costs  are  amortised  over  3  years,  or  where  the  product  line  is  discontinued,  the 
balance is written off during that financial period. 

Software 

Costs associated with maintaining software are recognised as an expense as incurred. Development costs 
that  are  directly  attributable  to  the  design,  testing  and  implementation  of  identifiable  software  products 
controlled by the group are recognised as intangible assets when the following criteria are met 

it is technically feasible to complete the software so that it will be available for use 

• 
•  management intends to complete the software and use it 
• 
• 

it can be demonstrated how the software will generate probable future economic benefits, and 
the expenditure attributable to the software during its development can be reliably measured. 

Software is amortised over the shorter of 3 years or the length of any contract related to the development 
of the software. 

j)  Accounting policy choice for non-controlling interests 

The  group  recognises  non-controlling  interests  in  an  acquired  entity  either  at  fair  value  or  at  the  non-
controlling  interest’s  proportionate share of the  acquired  entity’s net identifiable  assets. This decision is 
made on an acquisition-by-acquisition basis. For the non-controlling interests in Camperdown Powder Pty 
Ltd, the group elected to recognise the non-controlling interests in at its proportionate share of the acquired 
net identifiable assets.  

See Note 32(n) for the group’s accounting policies for business combinations. 

k) 

Impairment of assets 

Intangible assets that have an indefinite useful life are not subject to amortisation and are tested annually 
for  impairment,  or  more  frequently  if  events  or  changes  in  circumstances  indicate  that  they  might  be 
impaired. Other assets are reviewed for impairment whenever events or changes in circumstances indicate 
that the carrying amount may not be recoverable. An impairment loss is recognised for the amount by which 
the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an 
asset’s fair value less costs to sell and value in use. For the purposes of assessing impairment, assets are 
grouped at the lowest levels for which there are separately identifiable cash flows (cash generating units). 

l)  Property, plant and equipment 

Each  class  of  property,  plant  and  equipment  is  carried  at  cost  or  fair  value,  less  where  applicable,  any 
accumulated depreciation or amortisation. 

Plant and equipment 

Plant  and  equipment  are  measured  on  the  cost  basis  and  therefore  carried  at  cost  less  accumulated 
depreciation and any accumulated impairment. 

The carrying amount of plant and equipment is reviewed annually by the Directors to ensure it is not in 
excess of the recoverable amount from these assets. The recoverable amount is assessed on the basis of 
the expected net cash flows which will be received from the assets’ employment and subsequent disposal. 
The  expected  net  cash  flows  have  been  discounted  to  their  present  values  in  determining  recoverable 
amounts. 

Bellamy’s Australia Limited 

   81 

 
 
Financial Statements 

Depreciation 

The depreciable amount of all fixed assets, excluding freehold land, is depreciated on a straight-line basis 
over the asset’s useful life to the consolidated group commencing from the time the asset is held ready for 
use.  

The depreciation rates used for each class of depreciable assets are: 

Class of Fixed Asset 
Plant and equipment 

• 
IT Hardware 
•  Motor Vehicles 
•  Furniture and fittings 
• 

Leasehold improvements 

Useful life 

4 years 
8 years 
10 years 
Life of lease 

The assets’ residual  values and useful  lives are reviewed,  and  adjusted if appropriate, at each  balance 
sheet date. 

An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying 
amount is greater than its estimated recoverable amount. 

Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These 
gains  or  losses  are  included  in  the  profit  and  loss  statement. When  revalued  assets  are  sold,  amounts 
included in the revaluation reserve relating to that asset are transferred to retained earnings. 

m)  Leases 

Leases of property, plant and equipment where the Group has substantially all the risks and rewards of 
ownership are classified as finance leases. Finance leases are capitalised at the lease’s inception at the 
lower of the fair value of the leased property and the present value of the minimum lease payments. The 
corresponding rental obligations, net of finance charges, are included in other long-term payables. Finance 
lease payments are allocated between interest expense and reduction of lease liability over the term of the 
lease.  The  interest  expense  is  determined  by  applying  the  interest  rate  implicit  in  the  lease  to  the 
outstanding  lease  liability  at  the  beginning  of  each  lease  payment  period.  Finance  leased  assets  are 
depreciated on a straight-line basis over the shorter of the asset’s estimated useful life and the lease term. 

Where  the  risks  and  rewards  of  ownership  are  retained  by  the  lessor,  leased  assets  are  classified  as 
operating  leases  and  are  not  capitalised.  Rental  payments  are  charged  to  the  income  statement  on  a 
straight-line basis over the period of the lease. 

n)  Business combinations 

The  acquisition  method  of  accounting  is  used  to  account  for  all  business  combinations,  regardless  of 
whether equity instruments or other assets are acquired. The consideration transferred for the acquisition 
of a subsidiary comprises the:  

fair values of the assets transferred  
liabilities incurred to the former owners of the acquired business  

• 
• 
•  equity interests issued by the group  
• 
• 

fair value of any asset or liability resulting from a contingent consideration arrangement, and  
fair value of any pre-existing equity interest in the subsidiary.  

Identifiable  assets  acquired,  and  liabilities  and  contingent  liabilities  assumed  in  a  business  combination 
are,  with  limited  exceptions,  measured  initially  at  their  fair  values  at  the  acquisition  date.  The  group 
recognises any non-controlling interest in the acquired entity on an acquisition-by-acquisition basis either 
at fair value or at the non-controlling interest’s proportionate share of the acquired entity’s net identifiable 
assets. 

Acquisition-related costs are expensed as incurred. 

The excess of the:  

consideration transferred,  

• 
•  amount of any non-controlling interest in the acquired entity, and  
•  acquisition-date fair value of any previous equity interest in the acquired entity  

Bellamy’s Australia Limited 

   82 

 
 
Financial Statements 

over the fair value of the net identifiable assets acquired is recorded as goodwill. If those amounts are less 
than  the  fair  value  of  the  net  identifiable  assets  of  the  business  acquired,  the  difference  is  recognised 
directly in profit or loss as a bargain purchase.  

Where  settlement  of  any  part  of  cash  consideration  is  deferred,  the  amounts  payable  in  the  future  are 
discounted  to  their  present  value  as  at  the  date  of  exchange.  The  discount  rate  used  is  the  entity’s 
incremental  borrowing  rate,  being  the  rate  at  which  a  similar  borrowing  could  be  obtained  from  an 
independent financier under comparable terms and conditions.  

Contingent  consideration  is  classified  either  as  equity  or  a  financial  liability.  Amounts  classified  as  a 
financial liability are subsequently remeasured to fair value with changes in fair value recognised in profit 
or loss. 

o)  Accounts payable 

These amounts represent liabilities for goods provided prior to the end of the reporting period and which 
are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition, however some 
manufacturers retain ownership in the inventory until payment for it is received. 

p)  Provisions 

Provisions are recognised when the Group has a legal or constructive obligation, as a result of past events, 
for which it is  probable that an  outflow of economic benefits  will result, and that  outflow can be reliably 
measured. 

q)  Financial Instruments 

Financial  assets  and  financial  liabilities  are  recognised  when  a  group  entity  becomes  a  party  to  the 
contractual provisions of the instrument. Financial assets and financial liabilities are initially measured at 
fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and 
financial liabilities (other than financial assets and financial liabilities at fair value through profit or loss) are 
added to or deducted from the fair value of the financial assets or financial liabilities, as appropriate, on 
initial recognition. Transaction costs directly attributable to the acquisition of financial assets or financial 
liabilities at fair value through profit or loss are recognised immediately in profit or loss. 

Financial assets classified at fair value through profit and loss 

From time to time the Group may hold listed investments for the purposes of trading, such investments are 
classified at fair value though profit and loss. These investments are measured at fair value with changes 
in carrying amount being included in profit or loss. Fair value is determined with reference to ASX quoted 
bid prices. 

r)  Goods and Services Tax (GST) 

Revenues, expense and assets are recognised net of the amount of GST, except where the amount of 
GST incurred is not recoverable from the Australian Taxation Office. In these circumstances the GST is 
recognised as part of the cost of acquisition of the asset or as part of an item of an expense. \Receivables 
and payables in the balance sheet are shown inclusive of GST. 

Cash flows are presented in the cash flow statement on a gross basis, except for the GST component of 
investing and financing activities, which are disclosed as operating cash flows. 

s)  Share based payments 

Equity-settled share-based payments to employees and others providing similar services are measured at 
the fair  value  of the  equity instruments at the grant date. Details regarding  the  determination  of the fair 
value of equity-settled share-based transactions are set out in Note 30. The fair value determined at the 
grant date of the equity-settled share-based payments is expensed on a straight-line basis over the vesting 
period, based on the Group’s estimate of equity instruments that will eventually vest, with a corresponding 
increase in equity. At the end of each reporting period, the Group revises its estimate of the number of 
equity  instruments  expected  to  vest.  The  impact  of  the  revision  of  the  original  estimates,  if  any,  is 
recognised  in  profit  or  loss  such  that  the  cumulative  expense  reflects  the  revised  estimate,  with  a 
corresponding adjustment to the equity-settled employee benefits reserve. 

t)  Share capital 

Ordinary shares are classified as equity. Incremental costs directly attributable to the new share issue are 
shown in equity as a deduction, net of tax, from the proceeds. 

Bellamy’s Australia Limited 

   83 

 
Financial Statements 

u)  Comparative figures 

When required by the Accounting Standards, comparative figures are adjusted to conform to changes in 
presentation for the current financial year. 

In the event that the Group retrospectively applies an accounting policy, makes a retrospective restatement 
or reclassifies items in its financial statements, an additional (third) Balance Sheet as at the beginning of 
the preceding period in addition to the minimum comparative financial statements is presented. 

Comparative  information  is  reclassified  where  appropriate  to  enhance  comparability  and  provide  more 
appropriate information to users. 

v)  Adoption of new and revised Accounting Standards 

The group has applied the following standards and amendments for the first time for their annual reporting 
period commencing 1 July 2017: 

•  AASB  2016-1  ‘Amendments  to  Australian  Accounting  Standards  –  Recognition  of  Deferred Tax 

Assets for Unrealised Losses’; 

•  AASB  2016-2  ‘Amendments  to  Australian  Accounting  Standards  –  Disclosure  Initiative: 

Amendments to AASB 107, and 

•  AASB 2017-2 ‘Amendments to Australian Accounting Standards – Further Annual Improvements 

2014-2016 Cycle’. 

w)  New Accounting Standards for application in future periods 

Certain new accounting standards and interpretations have been published that are not mandatory for 30 
June 2018 reporting periods and have not been early adopted by the group. The group’s assessment of 
the impact of these new standards and interpretations is set out below: 

Title of 
standard 

Nature of 
change 

AASB 15 Revenue from Contracts with Customers 

The AASB has issued a new standard for the recognition of revenue. This will replace AASB 
118  which  covers  revenue  arising  from  the  sale  of  goods  and  the  rendering  of  services and 
AASB 11 which covers construction contracts. 

The new standard is based on the principle that revenue is recognised when control of a good 
or service transfers to a customer. 

The  standard  permits  either  a  full  retrospective  or  a  modified  retrospective  approach  for  the 
adoption. 

Impact 

Management have assessed the impacts of applying the new standard on the group’s financial 
statements and it is not expected to have a material impact on the reported results and financial 
position of the Group.  

Date of adoption 
by group 

Mandatory for financial years commencing on or after 1 January 2018. The Group intends to 
adopt the standard using the modified retrospective approach which means that the cumulative 
impact of the adoption will be recognised in retained earnings as of 1 January 2018 and that 
comparatives will not be restated. 

Title of 
standard 

Nature of 
change 

AASB 16 Leases 

AASB 16 was issued in February 2016. It will result in almost all leases being recognised on the 
balance sheet, as the distinction between operating and finance leases is removed. Under the 
new standard, an asset (the right to use the leased item) and a financial liability to pay rentals 
are recognised. The only exceptions are short term and low-value leases. 

The accounting for lessors will not significantly change. 

Impact 

The  standard  will  affect  primarily  the  accounting  for  the  group’s  operating  leases.  As  at  the 
reporting date the group has non-cancellable operating lease commitments of $2,521,000, see 
Note 26. The group estimates that approximately 30-35% of these relate to payments for short-

Bellamy’s Australia Limited 

   84 

 
 
Financial Statements 

term and low value leases which will be recognised on a straight-line basis as an expense in 
profit or loss. 

Management have assessed the impacts of applying the new standard on the group’s financial 
statements and it is not expected to have a material impact on the reported results and financial 
position of the Group. 

The Group has not yet assessed what other adjustments, if any, are necessary as a result of 
the different treatments of variable lease payments, extension options, and termination options. 
These amounts are not considered to be material. 

Date of adoption 
by group 

Mandatory for financial years commencing on or after 1 January 2019. At this stage, the Group 
does not intend to adopt the standard before its effective date. The Group intends to apply the 
simplified transition approach and will not restate comparative amounts for the year prior to first 
adoption. 

There  are  no  other  standards  that  are  not  yet  effective  and  that  would  be  expected  to  have  a  material 
impact on the entity in the current or future reporting periods and on foreseeable future transactions. 

x)  Rounding of Amounts 

The Group is a company of the kind referred to in ASIC Corporations (Rounding in Financials/Directors’ 
Reports) Instrument 2016/191, dated 24 March 2016, and in accordance with that Corporations Instrument 
amounts  in  the  Directors’  Report  and  the  financial  statements  are  rounded  off  to  the  nearest  thousand 
dollars, unless otherwise indicated. 

Bellamy’s Australia Limited 

   85 

 
Financial Statements 

Directors’ Declaration 

for the year ended 30 June 2018 

In the Directors’ opinion: 

(a)  The  financial  statements  and  notes  set  out  on  pages  48  to  85  are  in  accordance  with  the 

Corporations Act 2001, including: 

i. 

ii. 

complying  with  Accounting  Standards,  the  Corporations  Regulations  2001  and  other 
mandatory professional reporting requirements, and 

giving a true and fair view of the consolidated entity’s financial position as at 30 June 2018 
and of its performance for the financial year ended on that date, and 

(b)  there are reasonable grounds to believe that the Group will be able to pay its debts as and when 

they become due and payable, and 

(c)  at the date of this declaration, there are reasonable grounds to believe that the members of the 
extended  closed  group  identified  in  Note  31  will  be  able  to  meet  any  obligations  or  liabilities  to 
which they are, or may become, subject by virtue of the Deed of Cross Guarantee described in 
Note 31. 

Note 32 confirms that the financial statements also comply with International Financial Reporting Standards 
as issued by the International Accounting Standards Board. 

The  Directors  have  been  given  the  declarations  by  the  Chief  Executive  Officer  and  the  Chief  Financial 
Officer required by Section 295A of the Corporations Act 2001. 

Signed in accordance with a resolution of the Board of Directors. 

John Ho 

Chair 

John Murphy 

Director 

Dated at Melbourne this 28th day of August, 2018

Bellamy’s Australia Limited 

   86 

 
 
 
 
 
 
Audit Report 

Independent auditor’s report  

Independent auditor’s report 

To the members of Bellamy's Australia Limited 

Report on the audit of the financial report 

Our opinion  

In our opinion: 

The accompanying financial report of Bellamy's Australia Limited (the Company) and its controlled 
entities (together the Group) is in accordance with the Corporations Act 2001, including: 

(a) 

giving a true and fair view of the Group's financial position as at 30 June 2018 and 
of its financial performance for the year then ended 

(b) 

complying with Australian Accounting Standards and the Corporations Regulations 2001. 

What we have audited 

The Group financial report comprises: 

• 
• 

• 
• 
• 

• 

the consolidated balance sheet as at 30 June 2018 

the consolidated statement of profit or loss and other comprehensive income for the year then 
ended 

the consolidated statement of changes in equity for the year then ended 

the consolidated statement of cash flows for the year then ended 

the notes to the consolidated financial statements, which include a summary of 
significant accounting policies 

the directors’ declaration. 

Basis for opinion 

We  conducted  our  audit  in  accordance  with  Australian  Auditing  Standards.  Our  responsibilities  under 
those standards are further described in the Auditor’s responsibilities for the audit of the financial report 
section of our report. 

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis 
for our opinion. 

Independence 

We  are  independent  of  the  Group  in  accordance  with  the  auditor  independence  requirements  of  the 
Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards 
Board’s APES 110 Code of Ethics for Professional Accountants (the Code) that are relevant to our audit of 
the  financial  report  in  Australia.  We  have  also  fulfilled  our  other  ethical  responsibilities  in  accordance 
with the Code. 

PricewaterhouseCoopers, ABN 52 780 433 757 
2 Riverside Quay, SOUTHBANK  VIC  3006, GPO Box 1331, MELBOURNE  VIC  3001 
T: 61 3 8603 1000, F: 61 3 8603 1999, www.pwc.com.au 
Liability limited by a scheme approved under Professional Standards Legislation. 

Bellamy’s Australia Limited 

   87 

 
  
 
 
 
 
 
  
 
Audit Report 

Our audit approach 

An audit is designed to provide reasonable assurance about whether the financial report is free from 
material misstatement. Misstatements may arise due to fraud or error. They are considered material if 
individually or in aggregate, they could reasonably be expected to influence the economic decisions of 
users taken on the basis of the financial report. 

We tailored the scope of our audit to ensure that we performed enough work to be able to give an opinion 
on the financial report as a whole, taking into account the geographic and management structure of the 
Group, its accounting processes and controls and the industry in which it operates. 

Materiality 

Audit scope 

Key audit matters 

•  Our audit focused on where 
the Group made subjective 
judgements; for example, 
significant accounting 
estimates involving 
assumptions and inherently 
uncertain future events. 

• 

The scope of our audit 
procedures included an 
audit of the financial 
information of the Group’s 
Australian Sales segment, 
given its financial 
significance to the Group. 

•  We also performed specific 
risk- based procedures over 
the operations in Singapore, 
China and Camperdown 
which were not 
quantitatively material to the 
Group’s financial report 

•  Amongst other relevant 

topics, we communicated 
the following key audit 
matters to the Audit and 
Risk Committee: 

−  Acquisition 

accounting of 
Camperdown 

−  Carrying value of goodwill 
−  Valuation of inventory 
−  Accounting for 

shortfall 
provisions 

• 

These are further described 
in the Key audit matters 
section of our report. 

• 

For the purpose of our audit 
we used overall Group 
materiality of 
$3 million, which represents 
approximately 5% of the 
Group’s profit before tax. 

•  We applied this threshold, 

together with qualitative 
considerations, to determine 
the scope of our audit and 
the nature, timing and 
extent of our audit 
procedures and to evaluate 
the effect of misstatements 
on the financial report as a 
whole. 

•  We chose Group profit 

before tax because, in our 
view, it is the benchmark 
against which the 
performance of the Group is 
most commonly measured. 

•  We utilised a 5% threshold 
based on our professional 
judgement, noting it is 
within the range of 
commonly acceptable profit 
related thresholds in the 
industry. 

Bellamy’s Australia Limited 

   88 

 
 
 
 
 
 
 
Audit Report 

Key audit matters 

Key  audit  matters  are  those  matters  that,  in  our  professional  judgement,  were  of  most  significance  in  our 
audit of the financial report for the current period. The key audit matters were addressed in the context of our 
audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate 
opinion on these matters. Further, any commentary on the outcomes of a particular audit procedure is made 
in that context. 

Key audit matter 

How our audit addressed the key audit matter 

Acquisition accounting of Camperdown 
Refer to note 11 

On 3 July 2017, the Group acquired 90% of the shares 
in 
A.C.N 619 661 611 Pty Ltd (“Camperdown” - the 
holding company of the Camperdown Powder 
manufacturing facility), for $32.1 million 
consideration. 

The Group is required by Australian Accounting 
Standards to identify all assets and liabilities of the 
newly acquired entity and estimate the fair value of 
each item. Any excess that is not attributed to an 
asset or liability is recognised as goodwill. 

At 30 June 2018, the acquisition accounting is 
final. The acquisition resulted in the recognition of 
$2.5 million of net identified liabilities, finite life 
intangibles assets of $6.8 million and $28.2 
million of goodwill. 

The Group prepared a valuation model to support 
the fair value of finite life assets which included 
customer lists and the licence acquired. 

We considered the accounting for the acquisition 
a key audit matter due to the: 

• 

significant judgement required by the 
Group in identifying the assets and 
liabilities acquired and determining their 
fair value, in particular the finite life 
intangibles 

•  magnitude of the business acquisition 

As part of our audit procedures for the acquisition 
we performed the following procedures, amongst 
others: 

-  Obtained the sale and purchase agreement 

to identify and understand key terms and 
conditions regarding the purchase price. 

-  Recalculated the value of shares allocated to 
the ASX quoted share price on the date of 
acquisition, and traced the cash paid through 
to banking records. 

- 

- 

- 

- 

- 

- 

Physically counted a sample of inventory on 
hand at the date of acquisition. 

Assessed other assets and liabilities as at 
acquisition date and inspected supporting 
documentation on a sample basis to ensure 
they have been appropriately recognised. 

Compared the tax losses recognised to 
Camperdown’s forecast taxable income to 
assess the ability to recover the tax losses. 

Assessed the valuation model for the fair value 
of the customer lists by considering key 
customer contracts and the forecast cash flows. 

Assessed the valuation model for the fair value 
of  the  licence  by  considering  the  term  of  the 
licence and forecast cash flows. 

Tested the mathematical accuracy of the 
calculation of the resultant goodwill after 
the allocation of purchase price to the 
assets and 
liabilities. 

Bellamy’s Australia Limited 

   89 

 
 
 
 
 
 
 
 
 
 
Audit Report 

Key audit matter 

Valuation of goodwill 
Refer to note 12 

The Group holds intangible assets at 30 June 2018 
amounting to $40.1 million, of which $28.2 million 
relates to goodwill. 

Under Australian Accounting Standards, the 
Group is required to assess indefinite life 
intangible assets for impairment annually. 

identified  Camperdown  as  a  cash 
The  Group 
generating  unit  (CGU)  and  the  goodwill  and 
intangible assets were allocated to this CGU. 

The Group performed an impairment assessment for 
the CGU by calculating the fair value less costs of 
disposal. 

The Group assessed the fair value by considering the 
value a third party would attribute to the business, 
based on cash flow projections for a 10 year period. The 
cash flow forecasts include the assumption of an 
upgrade to production capacity and the market values 
for canning contracts which would be applicable for a 
facility with licences to export to China under the State 
Administration for Market Regulation (SAMR). These 
cash flows were risk adjusted and discounted to 
determine a fair value. 

The Group did not identify any impairment for the CGU. 

We considered the carrying value of goodwill as a key 
audit matter as the balance is material and significant 
judgement is required by the Group in estimating the 
fair value less cost of disposal. This included 
considering key judgements such as the: 

• 

• 

• 

SAMR licence 

production capacity 

sales value per tin attributed to the 
canning process. 

How our audit addressed the key audit matter 

We assessed the allocation of assets and liabilities for 
the CGUs and were satisfied they were directly 
attributable to the individual CGU. 

To  evaluate  the  cash  flows  included  in  the  fair  value 
model  (the  model)  and  the  process  by  which  it  was 
developed  we,  performed  the  following  procedures, 
amongst others: 

- 

- 

- 

- 

- 

Tested the mathematical accuracy and 
integrity of the model’s calculations. 

Assessed the appropriateness of a 10 year 
cash flow model. 

Assessed the cash flows by developing an 
understanding of the key assumptions in 
the model, including costs to upgrade the 
facility, production capacity, the sales value 
per tin attributed to canning and 
manufacturing costs. 

Compared the assumed sales value per tin 
for canning included in the model to 
external information. 

Considered the risk adjustment applied to the 
cash flows by developing an understanding of 
the status of licencing for exporting product 
under SAMR. 

With the assistance of PwC internal valuation experts, 
we assessed the discount rate used in the impairment 
assessment by comparing it to our view of an 
acceptable range based on market data, comparable 
companies and industry research. 

We performed a sensitivity analysis by reducing the 
production volumes and sales value within a 
reasonably foreseeable range. We found that the fair 
value remained 
in excess of the carrying value of the assets. 

Bellamy’s Australia Limited 

   90 

 
 
 
 
 
 
 
 
 
 
Audit Report 

Key audit matter 

How our audit addressed the key audit matter 

Valuation of inventory 
Refer to note 9 

The Group’s inventories at 30 June 2018 amounted to 
$90.5 million. 

Inventory  predominantly  consists  of  infant  milk 
formula,  baby  food  and  associated  raw  materials 
which  are  held  at  third  party  or  owned  distribution 
centres across Australia and China. 

Inventory is measured at the lower of cost or net 
realisable value. To assess net realisable value, the 
Group estimates the future sales value of inventory 
and, where this is less than the cost of inventory, 
writes down the value of inventory to the estimated 
sales value. 

The Group is required to comply with Country of 
Origin Labelling (CoOL) laws for Australian domestic 
products manufactured after 1 July 2018 and Chinese 
regulation for the import of product into China from 1 
January 2018. 
The Group has assessed the impact of the regulatory 
changes on the carrying value of inventory on hand 
and provided and an additional $5.9 million at 30 
June 2018. 

We considered this a key audit matter due to the size 
of the inventory balance and the judgement required 
by the Group to estimate the future sales value of 
inventory. This included considering factors such as: 

• 

• 

• 

• 

• 

product expiry dates 

expected sales volumes 

expected sales prices 

the impact of changes in regulations in China 

the impact of changes in packaging 
requirements in Australia 

As part of our audit procedures to assess the valuation 
of inventory we performed the following procedures 
amongst others; 

• 

• 

• 

• 

• 

• 

Tested raw materials and finished 
products costing, on a sample basis, to 3rd 
party invoices from the relevant suppliers. 

Inspected a sample of sales invoices after 
year- end to assess whether products are 
sold above their cost price. 

Examined the Group’s report that provides 
a list of the expiry dates of raw materials 
and compared a selection of raw materials 
which were close to expiry to the Group’s 
list of raw materials contained in the 
inventory provision. 

Examined the Group’s report that provides 
a list of the expiry dates of finished goods 
and the Group’s sales forecast to develop 
an understanding of whether the finished 
goods were expected to be sold within the 
expiry window as required by key 
customers. To the extent inventory is 
forecast to be close to expiry, we assessed 
whether the finished goods were included 
in the inventory provision. 

Tested the accuracy of the expiry dates in 
the underlying report by comparing the 
expiry date listed for a sample of finished 
goods to the expiry date on the product 
label 

Considered changes in regulations in 
Australia and China and the Group’s plans 
for transition to the new regulatory 
requirements. We assessed 
the adequacy of the provision based on a 
range of possible outcomes. 

Bellamy’s Australia Limited 

   91 

 
 
 
 
 
Audit Report 

Key audit matter 

How our audit addressed the key audit matter 

Accounting for shortfall provisions 
Refer to note 16 

The Group has three key contractual arrangements 
for the manufacture of finished goods and a raw 
material purchase arrangement. These contracts have 
minimum volume commitments and where the Group 
is not able to fulfil these minimum volume 
commitments, it is required to make production 
shortfall payments to the relevant manufacturers. 

The minimum volume commitments are based on 
each individual contract year (which differs from 
the Group’s financial year). At each financial year- 
end, the Group raises a provision when production 
thresholds have not been met or the Group does 
not have the ability to meet the threshold under the 
contractual terms. 

We considered the accounting for shortfall 
provisions a key audit matter given the judgement 
required by the Group in: 

• 

• 

assessing the ability to reach 
production thresholds for the 
contract year based on production 
forecasts. 
estimating the amount of provision 
required at 30 June 2018. 

To assess the recognition of supplier 
provisions we, amongst other things; 

• 

• 

• 

• 

• 

Inspected all material supplier contracts to 
identify and develop an understanding of 
the key terms and thresholds for minimum 
order volumes for each contract 

Compared the Group’s historical 
production and purchase records for each 
contract’s minimum order volume period 
to the relevant supplier invoices to assess 
the accuracy of the Group’s internal 
records. 

Considered the Group’s ability under 
the respective contracts to meet the 
volume threshold for the remaining 
period of the applicable contract year 
by considering the maximum 
production levels specified in the 
contract. 

Compared the actual production plus the 
estimated production volume for the 
remaining contract period for each 
contract to the Group’s minimum annual 
volume calculation. 

Tested the calculation of the resulting 
shortfall provision. 

Other information 

The directors are responsible for the other information. The other information comprises the information 
included  in  the  annual  report  for  the  year  ended  30  June  2018,  including  the  Corporate  Directory, 
Chairman's  Letter,  Message  from  the  CEO,  Operating  and  Financial  review,  Directors  and  Executive 
Team,  Directors'  Report,  Sustainability  Report  Corporate  Governance  Statement,  Shareholder 
Information and Sustainability Information, but does not include the financial report and our auditor’s 
report thereon. 

Our opinion on the financial report does not cover  the other information and accordingly we do not 
express any form of assurance conclusion thereon. 

In connection with our audit of the financial report, our responsibility is to read the other information 
identified above and, in doing so, consider whether the other information is materially inconsistent with 
the  financial  report  or  our  knowledge  obtained  in  the  audit,  or  otherwise  appears  to  be  materially 
misstated. 

If, based on the work we have performed, we conclude that there is a material misstatement of 
this  other  information,  we  are  required  to  report  that  fact.  We  have  nothing  to  report  in  this 
regard. 

Bellamy’s Australia Limited 

   92 

 
 
 
 
 
 
Audit Report 

Responsibilities of the directors for the financial report 

The directors of the Company are responsible for the preparation of the financial report that gives a true 
and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for 
such  internal  control  as  the directors  determine  is  necessary  to  enable  the  preparation  of  the  financial 
report that gives a true and fair view and is free from material misstatement, whether due to fraud or error. 

In preparing the financial report, the directors are responsible for assessing the ability of the Group to 
continue as a going concern, disclosing, as applicable, matters related to going concern and using the going 
concern  basis  of  accounting  unless  the  directors  either  intend  to  liquidate  the  Group  or  to  cease 
operations, or have no realistic alternative but to do so. 

Auditor’s responsibilities for the audit of the financial report 

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free 
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes 
our  opinion.  Reasonable  assurance  is  a  high  level  of  assurance,  but  is  not  a  guarantee  that  an  audit 
conducted  in  accordance  with  the  Australian  Auditing  Standards  will  always  detect  a  material 
misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, 
individually or in the aggregate, they could reasonably be expected to influence the economic decisions of 
users taken on the basis of the financial report. 

A further description of our responsibilities for the audit of the financial report is located at the Auditing 
and Assurance Standards Board website at: http://www.auasb.gov.au/auditors_responsibilities/ar1.pdf. 
This description forms part of our auditor's report. 

Report on the remuneration report 

Our opinion on the remuneration report 

We have audited the remuneration report included in pages 30 to 46 of the Directors’ Report for the year 
ended 30 June 2018. 

In our opinion, the remuneration report of Bellamy's Australia Limited for the year ended 30 June 2018 
complies with section 300A of the Corporations Act 2001. 

Responsibilities 

The directors of the Company are responsible for the preparation and presentation of the remuneration 
report in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an 
opinion on the remuneration report, based on our audit conducted in accordance with Australian Auditing 
Standards. 

PricewaterhouseCoopers 

Alison Tait 
Partner 

Bellamy’s Australia Limited 

Melbourne 
28 August 2018 

   93 

 
 
 
 
 
 
 
 
 
 
Other Information for Shareholders 

Shareholder Information 

Bellamy’s Australia Limited and controlled entities 

The following additional information is provided in accordance with the ASX Listing Rules as at 14 August 
2018.  

Number of holders of equity securities 

Ordinary share capital 

113,316,104 shares are held by 14,430 shareholders. At a general meeting, every shareholder present in 
person or by proxy, attorney or representative has one vote on a show of hands, on a poll, one vote for 
each fully paid share held. 

Unlisted options over ordinary share capital 

A total of 5,904,037 options are held by 22 individual option holders, including 20,878 of options not yet 
approved by shareholders. The options do not carry any voting rights. 

Distribution of holders of equity securities 

Ordinary shares 

No. of equity securities held 

No. of holders 

No. of shares 

% of shares 

1 to 1000 

1,001 to 5,000 

5,001 to 10,000 

10,001 to 100,000 

100,001 and Over 

Total 

Substantial shareholders 

Name 

JP Morgan Nominees Australia 

Citicorp Nominees Pty Ltd 

Black Prince Private Foundation 

HSBC Custody Nominees (Australia) Limited 

HSBC Custody Nominees (Australia) Limited GSCO ECA 

Quality Life Pty Ltd 

10,031 

3,978,744 

3.51% 

4,231 

9,491,285 

8.38% 

544 

388 

39 

3,940,599 

3.48% 

8,694,121 

7.67% 

87,211,355 

76.96% 

15,233 

113,316,104 

100.00% 

Number of 
ordinary 
shares 

% of voting 
power advised 

19,486,703 

17.20 

16,352,132 

14.43 

13,317,106 

11.75 

9,516,172 

8,334,448 

6,840,810 

8.40 

7.36 

6.04 

Bellamy’s Australia Limited 

   94 

 
 
 
 
 
 
Other Information for Shareholders 

Twenty largest shareholders 

Rank  Name 

Number of 
ordinary 
shares held 

% of capital 
held 

1 

2 

3 

4 

5 

6 

7 

8 

9 

10 

11 

12 

13 

14 

15 

16 

17 

18 

19 

20 

JP Morgan Nominees Australia 

Citicorp Nominees Pty Ltd 

Black Prince Private Foundation 

HSBC Custody Nominees (Australia) Ltd 

HSBC Custody Nominees (Australia) Ltd-GSCO ECA 

Quality Life Pty Ltd 

Miss Mengjie Liu 

National Nominees Limited 

HSBC Custody Nominees (Australia) Limited – A/C 2 

BNP Paribas Noms Pty Ltd 

Netwealth Investments Ltd 

Invia Custodian Pty Limited 

BNP Paribas Nominees Pty Ltd – A/C 1 

BNP Paribas Nominees Pty Ltd – A/C 2 

Bicheno Investments Pty Ltd 

National Nominees Limited – A/C 1 

National Nominees Limited – A/C 2 

Mrs Ping Wang 

HSBC Custody Nominees (Australia) Limited  

JBWere (NZ) Nominees Limited 

Total 

Total remaining holders balance 

TOTAL 

19,486,703 

16,352,132 

13,317,106 

9,516,172 

8,334,448 

6,840,810 

2,115,158 

1,818,441 

975,445 

865,215 

770,780 

585,000 

583,468 

504,238 

490,000 

410,488 

385,000 

318,313 

300,000 

274,635 

17.20 

14.43 

11.75 

8.40 

7.36 

6.04 

1.87 

1.60 

0.86 

0.76 

0.68 

0.52 

0.51 

0.44 

0.43 

0.36 

0.34 

0.28 

0.26 

0.24 

84,243,552 

29,072,552 

74.34 

25.66 

113,316,104 

100.00 

Bellamy’s Australia Limited 

   95 

 
  
  
  
 
Other Information for Shareholders 

Sustainability Information 

The following information is provided to assist assessment of Bellamy’s sustainability risk and mitigations. 
It is important to note that Bellamy’s: 

• 
Is not a primary producer 
•  Does not own or manage farms 
•  Does not own or manage livestock 
•  Does not directly set farm gate pricing for milk products 
•  With a regionally diverse supply chain, is not at risk of changes to climatic conditions in any 

single region 

The following information is not audited. 

Category 

Sub-category  Sustainability 

Approach 

Environment 

Ingredient 
Production 

Risk 
Emissions, 
Effluents and 
Waste 

Supplier 
Credentials 

Supply Chain 
and Logistics 

Energy 

Production 

Energy 

Organic farmers use only natural products to nurture their crops 
and  livestock.  Sustainable  farming  practices  work  in  harmony 
with  the  environment  including  water  harvesting  and  effluent 
repurposing. 
Superior  farming  practices and  broad  geographical  dispersion 
of  organic  farmers  minimise  the  impact  of  localised  climatic 
changes. 
Bellamy’s prefers to source ingredients from Australian farmers, 
however  has  access  to  production  from  farmers  in  New 
Zealand,  Europe,  United  Kingdom  and  the  United  States  of 
America,  reducing  risk  associated  with  regional  climatic 
production shocks and supporting long-term growth in demand 
for Bellamy’s products. 

Organic  farmers  must  be  certified  organic.  Certification  is 
required from certifying body approved National Association for 
Sustainable  Agriculture,  Australia  (NASAA).  This  process  is 
rigorous  and  covers  inputs,  farming  practices  and  outputs.  In 
addition,  producers  of  dairy  products  must  maintain 
accreditation with dairy safety authorities. 

Bellamy’s source ingredients from local producers to the extent 
possible to reduce ‘food miles’. This also reduces the input costs 
and carbon emissions. 
The ingredients with the greatest food miles per kg are imported 
milk  powders.  Bellamy’s  will  continue  to  work  with  local  milk 
producers and support their conversion to organic farming via 
contracting with milk processors to purchase liquid or powdered 
milk. 

they 

pursue 

The  most  significant  energy  cost  to  Bellamy’s  is  the  energy 
required  to  spray  dry  liquid  milk,  hydrated  milk  powders  and 
other ingredients into dry powder. 
Spray  drying  is  undertaken  by  the  major  manufacturers,  who 
themselves have sustainability policies. As this is a competitive 
energy 
market, 
consumption/cost  for  commercial  reasons  in  addition  to  the 
social benefits. 
Bellamy’s  will  increase  the  volume  of  liquid  milk  used  in 
production as/when Australian farmers can produce it. This has 
the benefit of reducing the volume of spray drying and reducing 
production costs. 
It  is  estimated  that  a  10%  increase  in  energy  prices  could 
increase Bellamy’s cost of goods sold by 0.2%. 

practices 

reduce 

to 

Packaging 

Emissions, 
Effluents and 
Waste 

Bellamy’s seeks to have 100% of its packaging as recyclable, 
however at this stage only 96.3% is achievable (expressed as a 
% of the weight of packaging materials produced). 

Bellamy’s Australia Limited 

   96 

 
Other Information for Shareholders 

Category 

Sub-category  Sustainability 

Approach 

Risk 

Packaging  food  products  must  ensure  a  perfect  seal  against 
bacteria entering the product and must be economically viable. 
Bellamy’s will continue to work with packaging providers to help 
achieve a goal of 100% recyclable material. 
Bellamy’s  also  considers 
packaging during the tendering and on-boarding process. 

recyclability  of 

ingredient 

the 

People 

Safety 

Capability and 
Diversity 

Health and 
Society 

Health and 
Wellbeing 

Product 
Quality 

Bellamy’s  will  never  compromise  on  quality  and  never 
compromise on  safety. 
Bellamy’s has a broad range of policies in place to ensure a safe 
environment  for  employees.  It  is  included  in  the  KPI’s  of  the 
leadership team and standing item on the Board agenda. 

• 

LTIFR for FY18 is <0.01% 

Capability  and  performance culture  is  a source of  competitive 
advantage.  Bellamy’s  applies  a  high-performance  framework 
which considers ‘how actions are done’ with as much emphasis 
as ‘what actions are done’. 
In  addition  to  performance,  Bellamy’s  encourages  workplace 
diversity  to  ensure  the  voice  of  the  customer  is  heard  and 
understood. At 30 June 2018: 

• 
• 
• 

60% of the workforce is female 
50% of leadership team is female 
100% are committed. 

feeding 

Bellamy’s  understands  breast 
is  best,  but  also 
understands  that  sometimes  circumstances  can  impact  this 
ability. Bellamy’s products are available for those parents who 
cannot  breast  feed  or make who  make an  informed choice  to 
bottle feed. 
Bellamy’s will never compromise on: 

1.  Certified organic 
2.  Made in Australia 
3.  No added sugar 
4.  No artificial colours or flavours 
5.  No artificial preservatives 
6.  No synthetic pesticides 
7.  No GMOs 
8.  No BPA 

Ethical marketing of our products complying with World Health 
Organisation (WHO) guidelines both in substance and form. 

Quality 
Assurance 

Bellamy’s  tests  product  quality  and  facility  hygiene  at  multiple 
levels including inputs, several stages of production, and output. 

Regulation 

Compliance 

The regulators in the infant formula and food industry all share 
a common goal ensuring the absolute highest standards in food 
safety for consumers. 
Bellamy’s  formula  is  produced  to  a  paediatric  standard. 
Bellamy’s only partners with producers and manufacturers who 
subscribe to this high standard. 
Regulators include: 

• 
Food Standards Australia New Zealand (FSANZ) 
•  Australian Competition and Consumer Commission 

(ACCC) 

•  Dairy Food Safety Victoria (DFSV) 
•  Department of Agriculture and Water Resources 

(DAWR) 

•  State and Territory Departments of Health 

Bellamy’s Australia Limited 

   97 

 
 
 
 
Other Information for Shareholders 

Category 

Sub-category  Sustainability 

Approach 

Society 

Risk 
Giving back to 
the 
Community 

Bellamy’s explores avenues to give back to the community that 
lead to value creation and a better understanding of the benefits 
of  an  organic  lifestyle.  Philanthropy  is  sustainable  when  both 
parties ‘win’ from the engagement. 
In FY18, Bellamy’s supported: 
•  Clown doctors 
•  Kid-I-am 
•  Cancer Council Launceston Fun Run Walk 
• 

Launceston Tornadoes 

Bellamy’s also supports the philanthropy of others: 

•  Staff can receive paid time to attend fund raising 

• 

events. 
In limited circumstances, direct or event-based 
donations are made. 

Shareholder 
Value 

Brand Value 

Reputation 
and Brand 

The  Bellamy’s  brand  is  the  Company’s  most  important  asset. 
Stewardship of the brand reflects the values of the company. 

Stakeholder 
Communication 

Informed 
stakeholders 

Distinction is drawn between marketing Bellamy’s products and 
providing information about Bellamy’s company. 
As a company, Bellamy’s provides information to the market as 
soon as there is a material change in circumstances and/or a 
false market is forming. Refer to Continuous Disclosure Policy. 
Public  commentary  meets  all  regulatory  obligations,  but 
Bellamy’s does not seek publicity, nor does it comment on other 
companies, or provide commentary on channel performance. 
The absence of commentary through formal channels in-itself is 
an indication that there is no new information that needs to be 
disclosed. 

Sustainability  practices  help  reduce  cost,  reduce  environmental  impact  and  ensure  the  manufacture  of 
Bellamy’s products and continue to operate in a sustainable manner. 

Bellamy’s Australia Limited 

   98