Quarterlytics / Healthcare / Biotechnology / BELLUS Health Inc.

BELLUS Health Inc.

blu · LSE Healthcare
Claim this profile
Ticker blu
Exchange LSE
Sector Healthcare
Industry Biotechnology
Employees 1-10
← All annual reports
FY2019 Annual Report · BELLUS Health Inc.
Sign in to download
Loading PDF…
Blue Star Capital Plc

Annual Report and
Financial Statements

for the year ended 30 September 2019

Blue Star Capital Plc

Annual report and financial statements

FOR THE YEAR ENDED 30 SEPTEMBER 2019

Contents

Page

2

3

8

Directors and Advisors

Chairman’s Statement

Chairman’s Corporate Governance Statement

14 Strategic Report

16 Directors’ Report

18 Statement of Directors’ Responsibilities

19

Independent Auditor’s Report

22 Statement of Comprehensive Income

23 Statement of Financial Position

24 Statement of Changes in Equity

25 Cash Flow Statement

26 Notes to the Financial Statements

39 Notice of Annual General Meeting

1

Blue Star Capital Plc

Directors and Advisors

FOR THE YEAR ENDED 30 SEPTEMBER 2019

Directors

Derek Lew
(Non-Executive Chairman)

Anthony Fabrizi
(Chief Executive Officer)

Sean King
(Non-Executive Director)

Registered Office

Griffin House
135 High Street
Crawley RH10 1DQ

Company Number

05174441

Nominated Adviser And Broker

Cairn Financial Advisers LLP
Cheyne House
Crown Court
62-63 Cheapside
London EC2V 6AX

Auditor

Adler Shine LLP
Chartered Accountants and Statutory Auditor
Aston House
Cornwall Avenue
London N3 1LF

Solicitors

Gowling WLG (UK) LLP
4 More London Riverside
London SE1 2AU

Registrars

Link Asset Services
The Registry
34 Beckenham Road
Beckenham
Kent BR3 4TU

2

Blue Star Capital Plc

Chairman’s Statement

FOR THE YEAR ENDED 30 SEPTEMBER 2019

2019 has been a year of consolidation as the
Company came to terms with the disappointment
and costs associated with the termination of the
proposed reverse take-over of SatoshiPay in
January 2019. An unfortunate consequence of
the transaction terminating was that, as the
Company had incurred significant transaction
fees, it was forced to raise equity on two
separate occasions to fund ongoing operations.
Despite these setbacks, the Company’s portfolio
has continued to develop with both SatoshiPay
and Sthaler making good progress and post year
end the Company invested in a portfolio of six
esports businesses which offer significant
potential.

Finally, the legacy investment in Disruptive Tech
Limited (“DTL”) which was acquired in 2007,
well before the current Board were in place, has
been written off and this has resulted in a further
write down in the second half of the year
of £300,000.

Financials

The Company reported a loss for the period of
£684,964 compared to a profit of £1.471,319 in
the corresponding period to 30 September
2018. This reflects the net revaluation of the
portfolio with the significant gain on SatoshiPay
achieved last year representing the
major difference.

Net assets have decreased to £5,209,377 at
30 September 2019, changing from £5,459,581 at
30 September 2018, reflecting the write down in
DTL. Blue Star’s cash position at 30 September
2019 was £120,808 compared to a balance of
£31,416 at 30 September 2018. Post year end,
the Company raised £900,000 before expenses
through a further issue of equity in November
2019 and invested a similar amount in the esports
portfolio of companies.

Portfolio Review

SatoshiPay

Company Description
SatoshiPay is a fintech company supplying
payment and money transfer infrastructure
based on blockchain technology to digital
industries and globally operating SMEs.
SatoshiPay’s micropayment infrastructure
provides a frictionless online payment service,

allowing digital content and service providers to
monetise their products both efficiently and at a
low cost across vendor platforms. The
technology is offered both through in-house
built products and as an application
programming interface (“API”) upon which third
party developers may build their own solutions.

The vision for the future of SatoshiPay’s
micropayment solution is a fast, secure, cross-
platform and login-free global peer-to-peer
payment system for the commercial internet
which transforms the mainstream payment
market and facilitates fair, transparent value
exchange between any internet-
connected device.

To further advance SatoshiPay’s mission to
connect the world through instant payments,
the company recently announced SatoshiPay
B2B, a cross-border payments service
for businesses.

SatoshiPay Technology
The SatoshiPay technology is designed to
overcome existing issues with online payments.
In the field of micropayments, it is addressing
issues that have prevented them from achieving
mainstream adoption, primarily the high level of
transaction costs driven by existing bank
infrastructure that makes such levels of
payments commercially unfeasible.

The foundation of SatoshiPay’s platform is built
upon blockchain technology. A blockchain is a
decentralised database of transactions that
exists on multiple computers at the same time.
It is a record keeping technology that, in simple
terms, is conceptually similar to a spreadsheet
that is duplicated thousands of times across a
network of computers and that is
constantly updated.

The advantages of blockchain are that it is, by
its inherent set-up, independent, transparent
and secure. Its security comes from the fact that
its data cannot be altered, it cannot be
controlled by any single entity and has no single
point of failure that can be exploited by hackers.
Encryption technology allows individuals’ digital
assets to be kept anonymous and protected.
Further, removing intermediaries from the
process allows transactions on a blockchain to
be carried out faster and cheaper than
traditional methods.

3

Blue Star Capital Plc

Chairman’s Statement

CONTINUED

SatoshiPay’s payment platform is based on the
Stellar blockchain network, a distributed ledger
technology, and uses Stellar lumens (XLM) as
the underlying settlement token.

Micropayments and the SatoshiPay Solution
Existing issues relating to micropayments
include financial costs (transaction costs being
high in relation to the level of payment) and
usability costs (cumbersome, multi-step online
payment mechanisms for the end user).

SatoshiPay’s solution is able to overcome these
issues by offering a P2P payment method which
does not require download, installation or log-in
for the end user, and that is transferable across
vendor platforms and facilitates instant
transactions of very small amounts. This flexible,
low-cost solution allows for pricing strategies at
a more granular level, and the board of Blue Star
believe that it has many potential applications.

Potential Applications of SatoshiPay
The directors of SatoshiPay believe that its
micropayment technology can be employed in a
range of sectors. Wherever instant, login-free,
granular payments open up the potential to
improve existing revenue streams or generate
new ones for online publishers and content
providers, micropayments and the SatoshiPay
technology have a potential application.
Examples include purchase of digital goods,
direct streaming of content, cross-border
payments, as a settlement mechanism for
machine-to-machine transactions (i.e. toll
payments) and in-app/game closed-
loop systems.

Recent developments at SatoshiPay
During the year, SatoshiPay raised
approximately £2m at a £15m pre-money
valuation from investors including
Börsenmedien AG (Germany), Danny Masters
(UK), Aeternity Anstalt (Liechtenstein), Aergo
Limited (Hong Kong) and Neofin Hamburg
GmbH (Germany). In addition to the fundraise,
SatoshiPay was granted £360k in cash from the
HMRC R&D tax credits fund.

The two independent blockchain organisations,
Aeternity and Aergo, partnering with SatoshiPay
lead the development of their respective

networks and developer ecosystems, with focus
on smart contract capabilities and scalability.
Their investment is part of SatoshiPay’s strategy
to support multiple blockchain ledgers in the
future, in addition to its current default
ledger Stellar.

SatoshiPay’s leadership in the Stellar blockchain
ecosystem has been extended by adding
infrastructure nodes containing the full ledger
history to the Stellar network and by releasing
“Solar”, an open-source wallet application for
Stellar. Solar is available on all major platforms
including Android, iOS, Windows and MacOS,
and its features include easy access to the
network’s decentralised trading and multi-
signature account capabilities.

The company’s angel investor, Danny Masters,
was appointed as Non-executive Director on
18 April 2019. His extensive experience in
blockchain-based financial projects makes his
profile a very valuable addition to SatoshiPay.

On 31 January 2019, SatoshiPay and Axel
Springer SE announced a joint offering, enabling
users to pay for content with the digital
SatoshiPay wallet. Powered by blockchain
technology, the wallet will be used to send
direct payments from the user’s device to the
publisher without an intermediary.

On 9 December 2019, SatoshiPay announced
its move into the international B2B money
transfer space. Using its existing technology
platform, SatoshiPay is currently developing a
service allowing companies to instantly transfer
funds globally, generating recurring revenues
and processing high transaction volumes by
facilitating macro-payments. The SatoshiPay
B2B service aims to solve issues typically
connected with cross-border payments, such as
delayed transfers, high transaction and forex
costs, and lack of transparency, by leveraging
the Stellar network and its connected financial
services institutions across the globe.

Blue Star’s holding in SatoshiPay
The Company’s shareholding in SatoshiPay was
acquired for £1,876,788 and represents 27.9 per
cent, of SatoshiPay as at 30 September 2019.
This investment has a carrying value of
£4,754,201.

4

Blue Star Capital Plc

Chairman’s Statement

CONTINUED

Sthaler Limited (“Sthaler”)

Company Description
In June 2015 the Company invested £50,000 in
Sthaler Limited, an early stage identity and
payments technology business which enables a
consumer to identify themselves and pay using
just their finger at retail points of sale.

Sthaler was founded in 2012 by Nick Dryden
when he introduced a biometric identity
authentication and payment platform into the
UK live entertainment industry with British
Telecom and Bancorp/Elavon. The system,
named Fingopay, uses a biometric called VeinID
which instantly recognises an individual through
the unique pattern of veins inside each finger.
Also in 2012, the Company entered a long-term
partnership with Hitachi for exclusive use of
Fingopay across many areas of the globe.
Sthaler also has a patent pending 2016 VeinID™
“cloud matching engine manager” to maintain
matching speeds as its database scale.

During the period of 2016-2019 the Company
conducted several successful authentication
security trials with Hitachi, Visa, Mastercard,
Worldpay and Ernst and Young, all funded by
these companies and all of which produced
revenues to these companies. Such trials led
the deployment of Fingopay to various UK
consumer and sports establishments. Also, in
2019 Fingopay was deployed in Denmark with
Nets and Dankort, the Danish national debit
card scheme. In 2020, Fingopay was piloted
successfully by the UK’s Open Banking
Authority with the Financial Conduct Authority to
introduce a new fraud free bank-to-bank
account payment scheme.

Fingopay wants to be a component of digital
cities, which aspire to be international hubs for
technology, digital and creative industries. One
of those cities is Manchester, the Company’s
oldest market where management has invested
up to 5 years to build relationships with key
decision makers who are supporting the ‘city-
wide’ Identity Platform to support innovation,
job creation and social inclusion targets

The largest market the company is targeting is
Egypt, with a population of 100 million. In 2019,

the Chairman of Egypt Post approached the
Company to build a demo as a solution for
citizens to access digital government and
financial services. The Egypt Post Chairman
then presented Fingopay to Egypt’s President El
Sisi. Approval at this level led to the project
being passed to the Central Bank of Egypt
(CBoE) which oversees the national biometric
identity project. Fingopay is now being piloted in
Egypt by the banking industry to authenticate
payment transactions and by the Ministry of
Supply to authenticate government food
subsidies. The Egyptian approach came from
global television coverage of Fingopay including
CNBC, BBC, Al Jazeera and Fox, to name
just a few.

In addition, Fingopay has won the following
awards this year:

• The Fintech Power 50 - Most influential,

innovative and powerful figures in the Global
Fintech industry 2020

• Card & Payment Industry Awards – Industry

Innovation of the Year 2020

• Fast Company – Top 50 World’s most

Innovative Companies 2020

Blue Star’s Shareholding in Sthaler
The Company’s shareholding in Sthaler is
0.9 per cent at 30 September 2019 and is
valued on the basis of Sthaler’s last completed
fund raise at approximately £350,000.

Disruptive Tech Limited (“DTL”)

Blue Star invested £300,000 in DTL in 2007. Post
the Company’s original investment, DTL raised
money at significantly higher valuations and as a
result it’s carrying value had risen to £1.6 million
at 30 September 2017. Unfortunately, DTL’s key
investments did not perform as expected and as
a result DTL’s performance has declined and the
investment had been written down to cost at
30 September 2018. Having consulted in depth
with DTL and the Company’s advisors, the
Directors have decided it now prudent to write off
the investment in full.

5

Blue Star Capital Plc

Chairman’s Statement

CONTINUED

Esports portfolio

Background on Esports
Esports are electronic sports, usually in the form
of competitions, using video or electronic
games for multiple professional players and
watched at a physical venue or through digital
media. The Esports market is large and
experiencing significant growth. By way of
illustration, in 2018 the market was estimated at
approximately 395 million viewers and is
projected to reach around 640 million viewers
by 2022. This is expected to result in revenues
growing over the same period from $885 million
to $1.80 billion.

As Esports are now one of the most popular
spectator sports, its increasing global following
has enabled esports businesses to
commercialise their activities through
sponsorship, merchandising, licensing,
broadcasting and tournaments. Given the
growth in the market and the diverse array of
commercial opportunities, the Board believes
that esports will eventually constitute a
significant proportion of the global
sports industry.

Esports portfolio and investment approach
During the second half of last year, the Board
was presented with an opportunity to invest in a
number of esports businesses and given the
early stage nature of these businesses the
Board decided it appropriate to adopt a
portfolio approach. It is the intention of each of
the six Esports businesses in which the
Company has invested to create or acquire
Esport businesses, such as a competitive
esports franchise, a platform on which Esports
competitors gather to compete, or the creation
of Esports tournaments. Each investee
company will monetize engagement of the
growing number of Esport participants, fans and
sponsors, generating revenue from a variety of
sources, including, tournament winnings, digital
marketing opportunities, sponsorship,
merchandise, platform fees, and promotional
tours and events. Each of the companies is
targeting a different region globally for financing
and launch, but all will attempt to become
global players.

Further details on each of the six companies
Blue Star has invested in are shown below:

The Lords Esports plc, is a UK based company
with a focus on the European esports market.
The Lords acquired Cyqiq Gaming at the end of
2019 and is expected to launch the UK’s most
recognizable franchise in the first half of 2020.
Blue Star’s shareholding in The Lords is
currently just over 11%.

Googly Esports plc is an Indian based company
with a focus on the Indian Esports market. The
company is aiming to become the largest and
most respected professional esports
events/media company in India, playing in the
intersection between traditional sports (ex:
cricket) and Esports. Blue Star’s shareholding in
Googly is currently 11%.

Dynasty Esports PTE ltd is based in Singapore
and is focussed on monetizing grass roots
Esports participation across South East Asia. It
will enable participation through a combination
of a full featured online portal and in person
leagues and events at the local, regional and
country wide level. Blue Star’s shareholding in
Dynasty is currently 13.7%.

The Drops Esports Inc is a Canadian based
company and has already announced a
proposed transaction with FibreSources
Corporation. If the transaction proceeds the
enlarged business is expected to list on the
Canadian Securities Exchange. Blue Star’s
shareholding in The Drops prior to the
transaction was 18.6%. Further details will be
announced in due course.

Diemens Esports PTY ltd is an Australian
company which has already announced a
potential merger with Critical Hit Entertainment.
Blue star’s shareholding in Diemens prior to the
proposed transaction was 13.3%. Further
details will be announced in due course

The Dibs Esports Corp is a US business based
in Los Angeles. The company will focus on
empowering female Esports players and has the
goal of creating the largest female network of
Esports in the North American esports market.
Blue Star’s shareholding in The Dibs is
currently 13.7%.

6

Blue Star Capital Plc

Chairman’s Statement

CONTINUED

Outlook

The Board believes the Company’s portfolio,
enhanced by the recent esports investments,
has significant potential. SatoshiPay and Sthaler
have been developing their businesses and are
on the verge of commercialisation. Such
developments should lead to access to capital
and the creation of shareholder value for the
Company’s shareholders. These historic
investments are now complimented by an
exciting portfolio of esports businesses which,
although early stage, are already showing signs
of capital appreciation. The Board expects to
see significant activity within this portfolio in the
remainder of 2020. The appointment of Sean
King to the Board as a non-executive director in
January and Derek Lew as non-executive
Chairman in November 2019 brings valuable
knowledge and experience. Overall, the
Directors believe the Company is at an exciting
stage in its development and the Board views
the future outlook with confidence.

Derek Lew
Chairman

4 March 2020

7

Blue Star Capital Plc

Chairman’s Corporate Governance Statement

FOR THE YEAR ENDED 30 SEPTEMBER 2019

As Chairman of the Board of Directors of Blue
Star Capital Plc (the Company), it is my
responsibility to ensure that the Company has
sound corporate governance and an effective
Board and committees. The Company is an AIM
listed investment Company with a focus on
new technologies.

The Company has adopted the principles of the
Quoted Companies Alliance Corporate
Governance Code (QCA Code) for small and
mid-size quoted companies. The QCA Code
identifies ten principles that they consider to be
appropriate arrangements and asks companies
to provide an explanation on how they are
meeting the principles. The Board considers that
the Company complies with the QCA Code so far
as it is practicable having regard to the size, and
complexity of the Company and its business.

These disclosures are set out on the basis of the
current Company and the Board highlights
where it has departed from the Code presently.

The following paragraphs set out the Company’s
compliance with the 10 principles of the QCA
code and the information below was last
updated on 28 February 2020.

1. Establish a strategy and business model
which promotes long-term value for
shareholders

The Company’s strategy is to invest in fast
growing private companies with the objective of
achieving an increase in capital value. Our
business model is to attract businesses through
our network of contacts and to offer a pro-active
and supportive approach to the management of
investee companies which fosters confidence
and trust. The Board maintains close dialogue
with a number of other funds and specialist
funding businesses and brokers to help identify
suitable investment opportunities.

Investing in early stage companies presents
many challenges. The Board considers that the
key challenge in executing the Company’s plan
is identifying early stage opportunities where it
is likely that the investee will progress rapidly
and the investment will therefore rise in value.

The Board intends to deliver shareholder returns
through capital appreciation. Challenges to
delivering strategy, long-term goals and capital
appreciation are uncertainty in relation to
organisational, operational, financial and
strategic risks, all of which are outlined in the
2019 Annual Report and in the Risk
Management section below, as well as steps the
Board takes to protect the Company by
mitigating these risks and secure a long-term
future for the Company.

Given the size of the Company and the historic
limited cash resources we believe the strategy
and business model we have adopted is
consistent with our goal of promoting long term
value for shareholders.

2. Seek to understand and meet

shareholder needs and expectations

The Company is committed to communicating
openly with its shareholders to ensure that its
strategy, business model and performance are
clearly understood. The principal forms of
communication are the Annual Report and
Accounts, full and half-year announcements,
trading updates, other Regulatory News Service
announcements and its website.

The Company also maintains a dialogue with
shareholders through Annual General Meetings,
which provides an opportunity to meet, listen
and present to shareholders, and shareholders
are encouraged to attend in order to express
their views on the Company’s business activities
and performance.

External PR advisors have recently been
appointed and there is only limited broker or
analyst coverage at this stage. The Company’s
website is kept updated and contains details of
relevant developments and has a facility for
questions to be addressed to the Company and
it is the Board’s commitment that all reasonable
questions are answered promptly.

Tony Fabrizi is the shareholder liaison and his
contact details are on all announcements made
by the Company, and also the website.

8

Blue Star Capital Plc

Chairman’s Corporate Governance Statement

CONTINUED

3. Take into account wider stakeholder and

social responsibilities and their
implications for long-term success

The Company’s business is focused on making
and appraising investments as a minority
shareholder. As such, stakeholder and social
responsibilities, in terms of impact on society,
the communities within which the Company
operates and the environment, apply less than
that of an operating company. Therefore, the
Company appraises its social responsibilities as
part of its investment appraisal process.

The key resource on which the Company relies
is the collective experience of the Directors. All
employees within the Company are valued
members of the team, and the Board seeks to
implement provisions to retain and incentivise all
its employees. The Company offers equal
opportunities regardless of race, gender, gender
identity or reassignment, age, disability, religion
of sexual orientation.

In terms of its shareholders, the Company aims
to provide transparent and balanced information
to encourage support and confidence in the
Board’s approach.

The Board recognises that the long-term success
of the Company is reliant upon the efforts of
employees, regulators and many other
stakeholders and has close ongoing relationships
with a broad range of its stakeholders.

4. Embed effective risk management,
considering both opportunities and
threats, throughout the organisation

The Board recognises the need for an effective
and well-defined risk management process and

it oversees and regularly reviews the current risk
management and internal control mechanisms.

The Company considers risk management to fall
into two broad categories, being the investment
activity of the Company and the operations of
the Company.

(a) The investment risk is considered as part of
the appraisal processes and by way of due
diligence and ongoing monitoring.

(b) The Company uses internal appraisal and the
annual audit to ensure financial risks are
evaluated in detail. Board meetings are also
used for the directors to raise any issues
relating to business risk arising from the
Company’s business model and operations.

Dealings in the Company’s shares are monitored
and any dealings must first be approved by the
CEO and Chairman.

The Audit Committee consists of Anthony
Fabrizi and Derek Lew (Chair). The Committee
meets at least twice a year and is responsible
for monitoring the quality of internal controls,
ensuring the financial performance of the
Company is being properly measured and
reported on, meeting with the auditors and
reviewing reports from the auditors relating to
accounting and internal controls.

The risk assessment matrix below sets out and
categorises key risks, and outlines the mitigating
actions which are in place. This matrix is updated
as changes arise in the nature of risks or the
mitigating actions implemented, and the board
reviews these on a regular basis. The Company
has identified the principal risks to the Company
achieving its objectives as follows:

Risk

Potential Impact

Mitigation

Loss or impairment of
investments

The fall in value of investments
would have a material adverse
effect on our operations and
financial performance. The value of
investments, in particular those at
an early stage of development, can
be highly volatile.

This is mitigated by careful
management of investments and in
particular, only continuing to
support those investments which
demonstrate potential to achieve a
positive exit and decisively
determining those which do not.
Portfolio and capital management
techniques are fully applied
according to industry standard
practice.

9

Blue Star Capital Plc

Chairman’s Corporate Governance Statement

CONTINUED

Risk

Potential Impact

Mitigation

Ability to raise further
funds

Ability to identify
further suitable
investment
opportunities

Our business model depends on
our ability to raise debt and/or
equity funding to finance future
investments and overheads in the
Company.

There can be no guarantee that
we will be able to raise funds,
particularly in the current
economic climate.

There is no guarantee that
investment opportunities will be
available, and the Company may
incur costs in conducting due
diligence into potential investment
opportunities that may not result in
an investment being made.

The careful management of our
investments underpin our success
to date in raising funds. This
includes not only making the initial
investment after our appraisal
process but continuous ongoing
monitoring of the investee
companies and reporting positive
news.

The detailed due diligence carried
out coupled with the Board’s
knowledge and expertise give us
confidence that we will continue to
identify potential investments.

The Board considers that an internal audit
function is not considered necessary or
practical due to the size of the Company and
the day to day control exercised by the
Directors. However, the Board will monitor the
need for an internal audit function. The Board
has established appropriate reporting and
control mechanisms to ensure the effectiveness
of its control systems.

5. Maintain the Board as a well-functioning,

balanced team led by the Chair

The Board recognises the QCA
recommendation for a balance between
Executive and Non-Executive Directors and the
recommendation that there be at least two
Independent Non-Executives. The Board
consists of three directors, the Chief Executive
Officer, the non-executive Chairman and a non-
executive Director. The Board maintains that the
Board’s compositions will be frequently
reviewed as the Company develops.

The Company has in place two committees, the
Audit and Remuneration Committees.

The Directors of the Company are committed to
sound governance of the business and each
devotes sufficient time to ensure this happens.
The Board holds at least 6 Board meetings per
year and at least two committee meetings.
Board meetings cover regular business,
investments, finance and operations. The CEO
prepares the board agenda and circulates

relevant documents. The Chairman is
responsible for ensuring that relevant and
accurate information is supplied for all board
and committee meetings.

6. Ensure that between them the Directors

have the necessary up-to-date
experience, skills and capabilities

The Company believes that the Board as a
whole has significant experience in the financial
services industry and in investments.

The Board believes they have the requisite mix
of skills and experience to successfully execute
the business strategy in order to meet the
Company’s objectives.

William Henbrey, non-executive chairman

Appointed on 1 July 2014. Chair of Audit
Committee. Resigned on 6 November 2019

William Henbrey has more than 30 years’
experience in the gaming industry and is a
Chartered Accountant. A partner at BDO
London from 1978 until his retirement in 2006,
William headed up the firm’s Betting and
Gaming Unit within the Leisure and Hospitality
Group. He has acted as both business
assurance and financial adviser to a wide range
of clients in the sector, both private and public
in the UK and internationally, on business and
strategic planning, flotations, acquisitions
and disposals.

10

Blue Star Capital Plc

Chairman’s Corporate Governance Statement

CONTINUED

William’s clients have included Coral,
Pleasurama, Tote and Boylesports. He has also
advised a number of online gaming businesses
including 888, Aspinalls Online, Betbull,
Bowman International, Empire Poker, Fairground
Gaming, FireOne and St Minver.

Derek Lew, non-executive chairman

Appointed on 6 November 2019. Chair of Audit
Committee

Derek has advised, started and invested in
technology companies for over 20 years. An
active member of the technology community in
Vancouver, he is President and CEO of venture
capital fund manager GrowthWorks Capital Ltd
and past-Chair of Innovate BC (formerly the
British Columbia Innovation Council), the Crown
Agency of the Province of British Columbia
mandated to accelerate technology
commercialisation. Derek is a Partner with Initio
Group, a Vancouver, BC-based early-stage
angel investment firm.

Derek started his technology career as a lawyer,
advising both technology companies and
investors in all areas, including life sciences, ITC
and e-commerce.

Derek holds a Bachelor of Arts from the
University of British Columbia and a Bachelor of
Laws from the University of Alberta.

Tony Fabrizi, CEO

Originally appointed a non-executive director in
August 2011, and appointed CEO in July 2012.

Tony Fabrizi qualified as a chartered accountant
with KPMG in 1986 and joined James Capel
(later HSBC Investment Bank) in 1987. He
worked in corporate finance and spent eight
years undertaking UK transactions, becoming a
director in 1993. During his last three years at
HSBC he was responsible for the other financial
and fund management activities within
corporate broking.

Tony joined RP&C, a US Investment Bank, as a
partner in 1998 to help develop its UK business.

In 2002 he established Ghaliston Limited as a
corporate finance advisory business. Over the
next 4 years, Ghaliston acted as financial
adviser to 10 companies quoted on AIM and
raised capital for a number of private
companies. In May 2006, Ghaliston Limited

acquired Merchant Securities Limited, a private
client stockbroking business and the enlarged
company listed on AIM in November 2006. Tony
resigned as CEO of that company in June 2008.

Sean King, non-executive Director

Appointed on 24 January 2019: Chair of
Remuneration Committee.

Sean King has over 20 years’ experience in
publishing and digital content, having set up
Square One Group in 1994, which was one of
the fastest growing independent content
agencies in the UK. In 2007, Square One Group
was acquired by rival Seven Publishing (backed
by Guardian Media Group and Caledonia
Investment Trust) with Sean King acting as CEO
for the enlarged group until stepping down in
April 2018.

After stepping down as CEO of SevenC3, Sean
King now acts as an independent adviser to a
number of brands including Captify, (a fast
growing pioneer in Search Intelligence); Octaive
(an ad:tech start-up based in London and New
York); DADI (a blockchain-powered
decentralised global cloud computing network);
and Liberty AIM (a new blockchain-powered
ethical search engine).

Biographical details of the Directors can be
found on the Company’s website.

The Company’s Nominated Adviser (“NOMAD”)
assists with AIM matters and ensures that all
Directors are aware of their responsibilities. The
Directors also have access to the Company’s
lawyers and auditors as and when required and
are able to obtain advice from other external
bodies when necessary.

Board composition is always a factor for
contemplation in relation to succession
planning. The Board will seek to take into
account any Board imbalances for future
nominations, with areas taken into account
including board independence and gender
balance. The Company considers that at this
stage of its development and given the current
size of its Board, it is not necessary to establish
a formal Nominations Committee. Instead,
appointments to the Board are made by the
Board as a whole. This position however, is
reviewed on a regular basis by the Board.

11

Blue Star Capital Plc

Chairman’s Corporate Governance Statement

CONTINUED

7. Evaluate Board performance based on
clear and relevant objectives, seeking
continuous improvement

The Directors consider that the Company and
Board are not yet of a sufficient size and
complexity for a full Board evaluation to make
commercial and practical sense. The Board
acknowledges that it is non-compliant with its
processes to evaluate the performance of the
Board. As the Company grows, it expects to
expand the Board and with the Board
expansion, re-consider the need for
Board evaluation.

In view of the size of the Board, the
responsibility for proposing and considering
candidates for appointment to the Board as well
as succession planning is retained by the Board.
All Directors submit themselves for re-election
at the AGM at regular intervals.

8. Promote a corporate culture that is

based on ethical values and behaviours

The Board believes that by acting ethically and
promoting strong core values it will gain a
reputation for honesty and that this will attract
business and help the long-term objectives of
the Company. As such the Board adopts an
open approach to all investors, investment
opportunities and all its advisors and
service providers.

The Board further considers the activities of
and persons involved with potential
investee companies as part of its due
diligence processes.

The Board places great importance on the
responsibility of accurate financial statements
and auditing standards comply with Auditing
Practice Board’s (APB’s) and Ethical Standards
for Auditors. The Board places great importance
on accuracy and honesty, and seeks to ensure
that this aspect of corporate life flows through
all that the Company does.

A large part of the Company’s activities is
centred upon an open and respectful dialogue
with stakeholders. The Directors consider that
the Company has an open culture facilitating
comprehensive dialogue and feedback. Whilst
the Company has a small number of employees,

the Board maintains that as the company grows
it intends to maintain and develop strong
processes which promote ethical values and
behaviours across the Company.

The Board complies with Rule 21 of the AIM
Rules for Companies relating to dealings in the
Company’s securities by the Directors and other
Applicable Employees. To this end, the
Company has adopted a code for Directors’
dealings appropriate for a company whose
shares are admitted to trading on AIM and takes
all reasonable steps to ensure compliance by
the Board of Directors.

9. Maintain governance structures and

processes that are fit for purpose and
support good decision-making by
the Board

The Board is committed to, and ultimately
responsible for, high standards of corporate
governance and notes the departure from the
Code in terms of independence on the Board.
The Board reviews the Company’s corporate
governance arrangements regularly and expect
to evolve these over time, in line with the
Company’s growth. The Board delegates
responsibilities to Committees and individuals
as it sees fit.

It is the role of the Chairman to manage the
Board and advise its conduct.

The CEO is responsible for the day to day
management of the Company’s activities.

The matters reserved for the Board are:

(a) Defining the long-term strategy for the

Company

(b) Approving all major investments

(c) Approving any changes to the Capital and

debt structure of the Company

(d) Approving the full year and half year results

and reports

(e) Approving resolutions to be put to the AGM
and any general meetings of the Company.

(f) Approving changes to the Advisory team.

(g) Approving changes to the board structure.

12

Blue Star Capital Plc

Chairman’s Corporate Governance Statement

CONTINUED

The Board delegates authority to the Audit and
Remuneration Committees to assist in meeting
its business objectives and the Committees
meet independently of Board meetings. The
membership of each Committee is listed below.

Audit Committee
The Audit Committee consists of Anthony
Fabrizi and Derek Lew (Chair). The Committee
meets at least twice a year and more frequently
if required. The Committee is responsible for
monitoring the quality of internal controls,
ensuring the financial performance of the
Company is being properly measured and
reported on, meeting with the auditors and
reviewing reports from the auditors relating to
accounting and internal controls.

Remuneration Committee
The Remuneration Committee consists of Sean
King (Chair) and Anthony Fabrizi. The
Committee reviews the performance of the
Executive Directors, sets the scale and structure
of their remuneration and reviews the basis of
their service agreements with due regard to the
interests of the shareholders. The Remuneration
Committee will also make recommendations
concerning the allocation of share options to
Directors and employees, if appropriate. No
Director is permitted to participate in
discussions concerning their own remuneration.
The remuneration and terms of appointment of
Non-Executive Directors are set by the Board as
a whole. In exercising this role, the members of
the Remuneration Committee regard the
recommendations put forward in the QCA Code
and, where appropriate, the UK Corporate
Governance Code guidelines.

10. Communicate how the company is
governed and is performing by
maintaining a dialogue with shareholders
and other relevant stakeholders

The Board is committed to maintaining effective
communication and having constructive
dialogue with its stakeholders. All shareholders
are encouraged to attend the Company’s Annual
General Meeting and the Board discloses the
result of General Meetings by way of
announcement. All AGM resolutions in the
financial year were passed comfortably.

Accounts are also available to highlight any
governance matters which the Board believes
should be brought to the attention of
shareholders and other relevant stakeholders.

Information on the Investor Relations section of
the Company’s website is kept updated and
contains details of relevant developments,
regulatory announcements, financial reports and
shareholder circulars. Shareholders with a
specific enquiry can contact us on the website
contact page.

Derek Lew
Chairman

4 March 2020

13

Blue Star Capital Plc

Strategic Report

FOR THE YEAR ENDED 30 SEPTEMBER 2019

The Directors present their strategic report on
the Company for the year ended 30 September
2019.

Review of Business and Analysis Using Key
Performance Indicators

The full year’s loss was £684,964 compared to a
pre-tax profit of £1,471,319 for the year ended
30 September 2018.

Net assets have decreased to £5,209,377 at
30 September 2019, changing from £5,459,581
at 30 September 2018.

The cash position at the end of the year
increased to £120,828 from £31,416 as at
30 September 2018.

Key Performance Indicators
The Board monitors the activities and
performance of the Company on a regular basis.
The indicators set out below have been used by
the Board to assess performance over the year
to 30 September 2019. The main KPIs for the
Company are listed as follows:

2019

2018

Valuation of
investments
Cash and cash
equivalents
Net current assets
(Loss)/profit before tax

£5,101,587 £5,288,943

£31,416
£120,828
£107,790
£170,638
(£684,964) £1,471,319

Investing Policy

Assets or Companies in which the Company
can invest
The Company can invest in assets or
companies in the following sectors:

• Technology;

• Gaming; and

• Media.

The Company’s geographical range is mainly
UK companies but considers opportunities in
the mainland EU and will actively co-invest in
larger deals.

The Company can take positions in investee
companies by way of equity, debt or convertible
or hybrid securities.

Whether investments will be active or passive
investments
The Company’s investments are passive in
nature but may be actively managed. The
Company may be represented on, or observe,
the boards of its investee companies.

Holding period for investments
The Company’s investments are likely to be
illiquid and consequently are to be held for the
medium to long term.

Spread of investments and maximum exposure
limits, Policy in relation to cross-holdings and
Investing Restrictions

The Company does not have any maximum
exposure limits, limits on cross-holdings or
other investing restrictions. Under normal
circumstances, it is the Directors intention not to
invest more than 10% of the Company’s gross
assets in any individual company (calculated at
the time of investment). The Company has
accumulated a 27.9% stake in SatoshiPay,
which the Board believes represents a rare
opportunity to generate significant
shareholder value.

Policy in relation to gearing
The Directors may exercise the powers of the
Company to borrow money and to give security
over its assets. The Company may also be
indirectly exposed to the effects of gearing to
the extent that investee companies have
outstanding borrowings.

Returns and Distribution Policy
It is anticipated that returns from the Company’s
investment portfolio will arise upon realisation or
sale of its investee companies, rather than from
dividends received. Whilst it is not possible to
determine the timing of exits, the Board will
seek to return capital to shareholders
when appropriate.

Life of the Company
The Company has an indefinite life dependent
on obtaining sufficient funding.

Future Developments

The Company is continuing to develop an
investment portfolio with the capacity for
substantial growth and increases in value.

14

Blue Star Capital Plc

Strategic Report

CONTINUED

Principal risks and uncertainties

The Company seeks investments in late stage
venture capital and early stage private equity
opportunities, which by their very nature allow a
diverse portfolio of investments within different
sectors and geographic locations.

The Company’s primarily risk is loss or
impairment of investments. This is mitigated by
careful management of the investment and in
particular, only continuing to support those
investments which demonstrate potential to
achieve a positive exit and decisively
determining those which do not. Portfolio and
capital management techniques are fully applied
according to industry standard practice.

It will be necessary to raise additional funds in
the future by a further issue of new Ordinary
shares or by other means. However, the ability
to fund future investments and overheads in
Blue Star Capital Plc as well as the ability of
investments to return suitable profit cannot be
guaranteed, particularly in the current
economic climate.

The Company may not be able to identify
suitable investment opportunities and there is
no guarantee that investment opportunities will
be available, and the Company may incur costs
in conducting due diligence into potential
investment opportunities that may not result in
an investment being made.

The value of companies similar to those in Blue
Star Capital’s portfolio and in particular those at
an early stage of development, can be highly
volatile. The price at which investments are
made, and the price which the Company may
realise for its investment, will be influenced by a
large number of factors, some specific to the
Company and its operations and some which
may affect the sector.

By Order of the Board

Derek Lew
Chairman

4 March 2020

15

Blue Star Capital Plc

Directors’ Report

FOR THE YEAR ENDED 30 SEPTEMBER 2019

The Directors present their report together with
the audited financial statements for the year
ended 30 September 2019.

Results and dividends

The trading results for the year ended
30 September 2019 and the Company’s
financial position at that date are shown in the
attached financial statements.

The Directors do not recommend the payment
of a dividend for the year (2018: £nil).

Principal activities and review of the
business

The principal activity of the Company is to
invest in the media, technology and gaming
sectors. A review of the business is included
within the Chairman’s Statement and Strategic
Report.

Directors serving during the year

Anthony Fabrizi

William Henbrey
Resigned on 6 November 2019

Sean King
Appointed on 29 January 2019

Directors’ interests

The Directors at the date of these financial
statements who served and their interest in the
ordinary shares of the Company are as follows:

Number of
Ordinary
Shares

Warrants

62,000,000 90,000,000
—
—
100,000,000 130,000,000

6,136,364
18,250,000

Anthony Fabrizi
William Henbrey
Sean King
Derek Lew

Significant shareholders

As at 4 February 2020 so far as the Directors are
aware, the parties (other than the interests held
by Directors) who are directly or indirectly
interested in 3% or more of the nominal value of
the Company’s share capital is as follows:

Number of
Ordinary
Shares

Percentage
of issued
share capital

224,012,398

11.24%

158,067,678
150,000,000

5.02%
4.77%

Nicolas Slater
Smaller Company
Capital Limited
Krishan Rattan

Related party transactions

On 6 November 2019, Derek Lew was
appointed as Chairman of the Company.

Related party transactions and relationships are
disclosed in note 16.

16

Blue Star Capital Plc

Directors’ Report

CONTINUED

Events after the reporting date

On 14 October 2019, the Company granted warrants to subscribe for Ordinary shares as follows:

Exercise price: 0.1p

Exercise price: 0.175p

Exercise price: 0.25p

Toro Consulting Ltd
Tony Fabrizi
Derek Lew

Total

Warrants

220,000,000
25,000,000
55,000,000

300,000,000

Term from
date of grant
(months)

Term from
date of grant
(months)

Term from
date of grant
(months)

Warrants

Warrants

6 220,000,000
25,000,000
45,000,000

12
12

12 180,000,000
15,000,000
12
30,000,000
18

18
24
24

290,000,000

225,000,000

Auditor

Adler Shine LLP have expressed their
willingness to continue as auditor and a
resolution to re appoint Adler Shine LLP will be
proposed at the Annual General Meeting.

On behalf of the board of Directors

Derek Lew
Chairman

4 March 2020

On 6 November 2019, Derek Lew was
appointed as Chairman, replacing William
Henbury with immediate effect.

On 6 November 2019, the Company placed
900,000,000 new Ordinary shares at a price
of 0.1 pence per share, raising gross proceeds
of £900,000 and subsequently made
investments of approximately £150,000 each in
six Esport companies.

On 19 February 2020, the Company allotted
50,000,000 new Ordinary shares of 0.1 pence
per share pursuant to an exercise of warrants.

Political Donations

There were no political donations during the
current or prior year.

Provision of information to Auditor

In so far as each of the Directors are aware:

• there is no relevant audit information of

which the Company’s auditor is unaware;
and

• the Directors have taken all steps that they
ought to have taken to make themselves
aware of any relevant audit information and
to establish that the auditor is aware of that
information.

17

Blue Star Capital Plc

Statement of Directors’ Responsibilities

FOR THE YEAR ENDED 30 SEPTEMBER 2019

The Directors are responsible for keeping
adequate accounting records that are sufficient
to show and explain the Company’s
transactions and disclose with reasonable
accuracy at any time the financial position of the
Company and enable them to ensure that the
financial statements comply with the
requirements of the Companies Act 2006. They
are also responsible for safeguarding the assets
of the Company and hence for taking
reasonable steps for the prevention and
detection of fraud and other irregularities.

Website publication

Financial statements are published on the
Company’s website in accordance with
legislation in the United Kingdom governing the
preparation and dissemination of financial
statements, which may vary from legislation in
other jurisdictions. The maintenance and integrity
of the Company’s website is the responsibility of
the Directors. The Directors’ responsibility also
extends to the ongoing integrity of the financial
statements contained therein.

The Company is compliant with AIM Rule 26
regarding the Company’s website.

Directors’ responsibilities

The Directors are responsible for preparing the
Annual Report and the financial statements in
accordance with applicable law and regulations.

Company law requires the Directors to prepare
financial statements for each financial year.
Under that law they are required to prepare
financial statements in accordance with IFRS as
adopted by the European Union and
applicable law.

Under Company law the Directors must not
approve the financial statements unless they are
satisfied that they give a true and fair view of the
state of affairs of the Company and of the profit
or loss for the year. The Directors are also
required to prepare financial statements in
accordance with the rules of the London Stock
exchange for companies trading securities on
the Alternative Investment Market.

In preparing the Company financial statements,
the Directors are required to:

• select suitable accounting policies and then

apply them consistently;

• make judgements and estimates that are

reasonable and prudent;

• state whether the financial statements have
been prepared in accordance with IFRSs as
adopted by the EU;

• prepare the financial statements on a going
concern basis unless it is inappropriate to
assume the Company will continue in
business.

18

Blue Star Capital Plc

Independent Auditors’ Report

TO THE MEMBERS OF BLUE STAR CAPITAL PLC

Opinion

We have audited the financial statements of
Blue Star Capital Plc for the year ended 30
September 2019, which comprise the Statement
of Comprehensive Income, the Statement of
Financial Position, the Statement of Changes in
Equity, the Cash Flow Statement and Notes to
the Financial Statements, including a summary
of significant accounting policies. The financial
reporting framework that has been applied in
their preparation is applicable law and
International Financial Reporting Standards
(IFRSs) as adopted by the European Union.

In our opinion the financial statements:

• give a true and fair view of the state of the

Company’s affairs as at 30 September 2019
and of its loss for the year then ended

• have been properly prepared in accordance
with IFRSs as adopted by the European
Union; and

• have been prepared in accordance with the
requirements of the Companies Act 2006.

Basis for opinion

We have conducted our audit in accordance
with International Standards on Auditing (UK)
(ISAs (UK)) and applicable law. Our
responsibilities under those standards are
further described in the Auditor’s responsibilities
for the audit of financial statements section of
our report. We are independent of the company
in accordance with the ethical requirements that
are relevant to our audit of the financial
statements in the UK, including the FRS’s
Ethical Standards as applied to listed entities
and we have fulfilled our other ethical
responsibilities in accordance with these
requirements. We believe that the audit
evidence we have obtained is sufficient and
appropriate to provide a basis for our opinion.

Company’s plans. As stated in note 1, this
condition indicates that a material uncertainty
exists that may cast significant doubt on the
Company’s ability to continue as a going
concern. Our opinion is not modified in respect
of this matter

Key Audit Matters

Key audit matters are those matters that, in our
professional judgment, were of most
significance in our audit of the financial
statements of the current period and include the
most significant risks of material misstatement
(whether or not due to fraud) we identified,
including those which had the greatest effect on
the overall audit strategy, the allocation of
resources in audit; and directing the efforts of
the engagement team. The matters were
addressed in the context of our audit of the
financial statements as a whole, and in forming
our opinion thereon, and we do not provide a
separate opinion on these matters.

The key audit matters identified were:

Valuation of investments

The company is an investment company with
a focus on technology and its application
within media and gaming and its value is based
on its investments. The company holds
unlisted investments.

How the matter was addressed

We considered the existence of investments as
well as the valuations placed on unlisted
investments at the year end and whether there
were any indications of impairment.

Valuation of investments was considered by
reviewing evidence provided by the Directors
and filed with Companies House, including the
price at which the investee companies were
able to issue shares in the period.

Material uncertainty relating to going
concern

Key Observations

We draw your attention to note 1 to the financial
statements, which indicates that the Company
is reliant on future fund raisings to continue its
activities as budgeted. Should future fund
raisings be unsuccessful this will impact on the

As a result of our work we agreed with the
increase in the value of two of the company’s
investments, and the full reduction in value of
one of the investments to nil.

19

Blue Star Capital Plc

Independent Auditors’ Report

TO THE MEMBERS OF BLUE STAR CAPITAL PLC

Going Concern

Refer to Note 1 to the financial statements for the
directors’ disclosures of related accounting
policies, judgements and estimates. The
directors have concluded they have a reasonable
expectation that the company will have sufficient
cash resources and cash inflows to continue its
activities for not less than twelve months from the
date of approval of these financial statements
and have therefore prepared these financial
statements on a going concern basis.

How the matter was addressed

We addressed this risk by reviewing the cashflow
forecasts provided by the directors. Our work
included but was not limited to, challenging the
assumptions made by the directors, reviewing
the level of expenses forecast.

We considered the cash position at the year
end, the funds raised post year end and the
need for additional funding during the
forthcoming year.

Key Observations

As a result, we concluded that the company
was reliant on raising additional funds during the
forthcoming year. We noted that the company
had successfully raised £450,000 before
expenses in the period under review and
£900,000 before expenses after the year end.
Subsequently, the company made investments
of approximately £150,000 each in six Esport
companies. The company will seek to raise
further funds when required. We concluded
there was a material uncertainty due the risk of
unsuccessful fund raising and have amended
our report accordingly.

Our application of materiality

Materiality for the company was £52,100 (2018:
£91,500) based on 1% of net assets (2018:
based on an average of 5% of adjusted loss
before tax and 2% of net assets).

An overview of the scope of the audit

We tailored the scope of our audit to ensure we
performed enough work to be able to give an
opinion on the financial statements as a whole
and paying particular attention on key audit
matters identified above.

The scope of our audit was influenced by our
application of materiality which was calculated
based on our professional judgement. These
together with qualitative considerations, helped
us to determine the scope of our audit and the
nature, timing and extent of our audit procedures
on the individual financial statement line items
and disclosures and in evaluating the effect of
misstatements, both individually and in aggregate
on the financial statements as a whole.

Other information

The directors are responsible for the other
information. The other information comprises
the information included in the annual report,
other than the financial statements and our
auditor’s report thereon. Our opinion on the
financial statements does not cover the other
information and, except to the extent otherwise
explicitly stated in our report, we do not express
any form of assurance thereon.

In connection with our audit of the financial
statements, our responsibility is to read the other
information and, in doing so, consider whether
the other information is materially inconsistent
with the financial statements or our knowledge
obtained in the audit or otherwise appears to be
materially misstated. If we identify such material
inconsistencies or apparent material
misstatements, we are required to determine
whether there is a material misstatement in the
financial statements or a material misstatement
of the other information. If based on the work we
have performed, we conclude that there is a
material misstatement of this other information,
we are required to report that fact. We have
nothing to report in this regard.

Opinion on other matters prescribed by the
Companies Act 2006

In our opinion, based on the work undertaken
during the audit:

• The information given in the strategic report
and directors’ report for the financial year for
which the financial statements are prepared is
consistent with the financial statements; and

• The strategic report and the directors’ report
have been prepared in accordance with
applicable legal requirements.

20

Blue Star Capital Plc

Independent Auditors’ Report

TO THE MEMBERS OF BLUE STAR CAPITAL PLC

Matters on which we are required to report
by exception

Auditor’s responsibility for the audit of the
financial statements

In light of the knowledge and understanding of
the company and its environment obtained in
the course of the audit, we have not identified
material misstatements in the strategic report or
the directors’ report.

We have nothing to report in respect of the
following matters where the Companies Act
2006 requires us to report to you if, in our
opinion:

• adequate accounting records have not been
kept by the Company, or returns adequate
for our audit have not been received from
branches not visited by us; or

• the Company financial statements are not in
agreement with the accounting records and
returns; or

• certain disclosures of Directors’ remuneration

specified by law are not made; or

• we have not received all the information and

explanations we require for our audit.

Responsibilities of directors

As explained more fully in the statement of
Directors’ responsibilities set out on page 18,
the Directors are responsible for the preparation
of the financial statements and for being
satisfied that they give a true and fair view, and
for such internal control as the directors
determine is necessary to enable the
preparation of financial statements that are free
from material misstatement, whether due to
fraud or error.

In preparing the financial statements, the
directors are responsible for assessing the
company’s ability to continue as a going
concern, disclosing, as applicable, matters
related to going concern and using the going
concern basis of accounting unless the
directors either intend to liquidate the company
or to cease operations, or have no realistic
alternative but to do so.

Our objectives are to obtain reasonable
assurance about whether the financial
statements as a whole are free from material
misstatements, whether due to fraud or error,
and to issue an auditor’s report that includes our
opinion. Reasonable assurance is a high level of
assurance but is not a guarantee that an audit
conducted in accordance with ISAs (UK) will
always detect material misstatement when it
exists. Misstatements can arise from fraud or
error and are considered material if, individually
or in aggregate, they could reasonably be
expected to influence the economic decisions of
users taken on the basis, of these financial
statements.

A further description of our responsibilities for
the audit of the financial statements is located
on the Financial Reporting Council’s website at
www.frc.org.uk/auditorsresponsibilities. This
description forms part of our auditor’s report.

Use of our report

This report is made solely to the Company’s
members, as a body, in accordance with
Chapter 3 of Part 16 of the Companies Act
2006. Our audit work has been undertaken so
that we might state to the Company’s members
those matters we are required to state to them
in an Auditor’s report and for no other purpose.
To the fullest extent permitted by law, we do not
accept or assume responsibility to anyone other
than the Company and the Company’s
members as a body, for our audit work, for this
report, or for the opinions we have formed.

Darsh Shah (Senior Statutory Auditor)
For and on behalf of Adler Shine LLP,
Chartered Accountants and Statutory Auditor
Aston House
Cornwall Avenue
London N3 1LF

4 March 2020

Adler Shine LLP is a limited liability partnership
registered in England and Wales (with registered
number OC301724).

21

Blue Star Capital Plc

Statement of Comprehensive Income

FOR THE YEAR ENDED 30 SEPTEMBER 2019

Revenue

Fair valuation movements in financial instruments
designated at fair value through profit or loss

Administrative expenses

Operating (loss)/profit

Finance income

(Loss)/profit before and after taxation and total
comprehensive loss for the year

(Loss)/profit per ordinary share:

Basic (loss)/earnings per share on (loss)/profit for the year

Diluted (loss)/earnings per share on (loss)/profit for the year

Notes

2019
£

—

2018
£

—

10

(399,748)

1,817,983

(399,748)

1,817,983

(287,662)

(352,408)

(687,410)

1,465,575

2,446

5,744

(684,964)

1,471,319

(0.03p)

(0.03p)

0.08p

0.07p

3

4

9

9

The notes on pages 26 to 38 form part of these financial statements.

22

Blue Star Capital Plc

Statement of Financial Position

FOR THE YEAR ENDED 30 SEPTEMBER 2019

Non-current assets

Financial assets at fair value through profit or loss

10

5,101,587

5,288,943

Notes

2019
£

2018
£

Current assets

Trade and other receivables

Cash and cash equivalents

Total current assets

Total assets

Current liabilities

Trade and other payables

Total liabilities

Net assets

Shareholders’ equity

Share capital

Share premium account

Other reserves

Retained earnings

Total shareholders’ equity

11

12

10,275

120,828

276,146

31,416

131,103

307,562

5,232,690

5,596,505

13

23,313

136,924

23,313

136,924

5,209,377

5,459,581

14

2,142,584

1,881,473

8,852,724

8,679,075

64,190

64,190

(5,850,121)

(5,165,157)

5,209,377

5,459,581

The financial statements were approved by the board, authorised for issue on 4 March 2020 and were
signed on its behalf by:

Anthony Fabrizi
Director

Registered number: 05174441

The notes on pages 26 to 38 form part of these financial statements.

23

Blue Star Capital Plc

Statement of Changes in Equity

FOR THE YEAR ENDED 30 SEPTEMBER 2019

Share
capital
£

Share
premium
£

Other
reserves
£

Retained
earnings
£

Total
£

Year ended 30 September 2018
At 1 October 2017
Profit for the year and total
comprehensive income
Shares issued in year
Share issue costs

1,702,901

8,382,647

64,190 (6,636,476) 3,513,262

—
178,572
—

—
321,428
(25,000)

— 1,471,319
—
—
—
—

1,471,319
500,000
(25,000)

At 30 September 2018

1,881,473

8,679,075

64,190 (5,165,157) 5,459,581

Year ended 30 September 2019
At 1 October 2018
Loss for the year and total
comprehensive income
Shares issued in year
Share issue costs

1,881,473

8,679,075

64,190 (5,165,157) 5,459,581

—
261,111
—

—
188,889
(15,240)

— (684,964)
—
—
—
—

(684,964)
450,000
(15,240)

At 30 September 2019

2,142,584

8,852,724

64,190 (5,850,121) 5,209,377

Share capital
Share capital represents the nominal value on the issue of the Company’s equity share capital,
comprising £0.001 ordinary shares.

Share premium
Share premium represents the amount subscribed for the Company’s equity share capital in excess of
nominal value.

Other reserves
Other reserves represent the cumulative cost of share-based payments.

Retained earnings
Retained earnings represent the cumulative net income and losses of the Company recognised through
the statement of comprehensive income.

The notes on pages 26 to 38 form part of these financial statements.

24

Blue Star Capital Plc

Cash Flow Statement

FOR THE YEAR ENDED 30 SEPTEMBER 2019

Operating activities
(Loss)/profit for the year

Adjustments:
Finance income
Fair value losses/(gains)

Working capital adjustments
Decrease/(increase) in trade and other receivables
(Decrease)/increase in trade and other payables

Net cash used in operating activities

Investing activities
Increase in investments
Loan issued
Interest received

Net cash used by from investing activities

Financing activities
Proceeds from issue of equity
Share issue costs

Notes

2019
£

2018
£

(684,964)

1,471,319

(2,446)
391,748

(5,744)
(1,817,983)

265,871
(113,612)

(54,314)
103,586

(143,343)

(303,136)

(204,451)
—
2,446

—
(178,508)
90

(202,005)

(178,418)

450,000
(15,240)

500,000
(25,000)

Net cash generated from financing activities

434,760

475,000

Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at start of the year

Cash and cash equivalents at end of the year

12

12

89,412
31,416

(6,554)
37,970

120,828

31,416

The notes on pages 26 to 38 form part of these financial statements.

25

Blue Star Capital Plc

Notes to the Financial Statements

FOR THE YEAR ENDED 30 SEPTEMBER 2019

1.

Accounting policies

General information
Blue Star Capital Plc (the Company) invests principally in the media, technology and gaming
sectors.

The Company is a public limited company incorporated and domiciled in the United Kingdom.
The address of its registered office is Griffin House, 135 High Street, Crawley RH10 1DQ.

The Company is listed on the Alternative Investment Market (AIM) market of the London Stock
Exchange plc.

Summary of significant accounting policies
The principal accounting policies adopted in the preparation of these financial statements are
set out below. These policies have been consistently applied to all the years presented, unless
otherwise stated.

Basis of preparation
These financial statements have been prepared in accordance with International Financial
Reporting Standards, International Accounting Standards and Interpretations (collectively IFRS)
issued by the International Accounting Standards Board (IASB) as adopted by the European
Union (“adopted IFRSs”) and with those parts of the Companies Act 2006 applicable to
companies reporting under IFRS.

These financial statements have been prepared under the historical cost convention, as
modified by the revaluation of assets and liabilities held at fair value.

Associates are those entities in which the Company has significant influence, but no control, over
the financial and operating policies. Investments that are held as part of the Company’s
investment portfolio are carried in the statement of financial position at fair value even though the
Company may have significant influence over those companies. This treatment is permitted by
IAS 28 Investment in Associates, which requires investments held by venture capital organisations
to be excluded from its scope where those investments are designated, upon initial recognition, as
at fair value through profit or loss and accounted for in accordance with IFRS 9, with changes in
fair value recognised in the statement of comprehensive income in the period of the change. The
Company has no interests in associates through which it carries on its business.

The preparation of financial statements in conformity with IFRS requires the use of certain
critical accounting estimates. It also requires management to exercise its judgement in the
process of applying the Company’s accounting policies. The areas involving a higher degree of
judgement or complexity, or areas where assumptions and estimates are significant in the
financial statements, are disclosed in note 2.

Going concern
The company has reported a loss for the year excluding fair value loss on the valuation of
investments of £287,662.

The company carries out regular fund-raising exercises in order that it can provide the necessary
working capital to continue its activities.

The board expects to continue to raise additional funding as and when required to cover the
company’s activities, primarily from the issue of further shares. Since the year end, the company
has raised £900,000, before expenses and subsequently made investments in six Esport
companies. The company will seek to raise further funds when required.

26

Blue Star Capital Plc

Notes to the Financial Statements

FOR THE YEAR ENDED 30 SEPTEMBER 2019

1.

Accounting policies (continued)

Although the Directors have a reasonable expectation that the company has adequate resources
to continue its operational existence for the foreseeable future the successful completion of
future fund raisings constitutes a material uncertainty that may cast doubt over the company’s
ability to continue as a going concern. The financial statements do not contain the adjustments
that would result if the company was unable to continue as a going concern.

New standards, amendments and interpretations adopted by the Company
The Company has applied the following standards and amendments for the first time for its
annual reporting period commencing 1 October 2018:

•

•

•

•

IFRS 9 Financial Instruments;

Classification and Measurement of Share-based Payment Transactions – Amendments to
IFRS 2;

Annual improvements 2014-2016 cycle; IAS 28

Interpretation 22, Foreign Currency Transactions and Advance Consideration

None of these standards are considered to have a material effect on the Company’s financial
statements.

New standards, amendments and interpretations not yet adopted
The International Accounting Standards Board (IASB) has issued the following new and revised
standards, amendments and interpretations to existing standards that are not effective for the
financial year ended 30 September 2019 and have not been adopted early.

New Standards
IFRS 16 – Leases
IFRS 17 – Insurance Contracts

Amendments to Existing Standards
IFRSIC 23 Uncertainty over Income Tac Treatments*
Annual Improvements to IFRSs (2015-2017 Cycle)*, IFRS 11, IAS 12, IAS 23
Amendments to IFRS 9 Prepayment Features with Negative Compensation
Amendments to IAS 28 Long-term Interests in Associates and Joint Ventures
Amendments to IAS 19 Plan Amendment, Curtailment or Settlement

Not yet adopted by European Union*

Effective Date

1 January 2019
1 January 2021

1 January 2019
1 January 2019
1 January 2019
1 January 2019
1 January 2019

There are no other IFRSs or IFRIC interpretations that are not yet effective that would be
expected to have a material impact on the Group.

The Directors anticipate that the adoption of these standards and interpretations in future
periods will have no material impact on the financial statements other than in terms of
presentation and additional disclosure requirements for “investment entities”.

Financial assets
The Company classifies its financial assets into one of the categories discussed below,
depending on the purpose for which the asset was acquired. The Company has not classified
any of its financial assets as held to maturity or available for sale.

27

Blue Star Capital Plc

Notes to the Financial Statements

FOR THE YEAR ENDED 30 SEPTEMBER 2019

1.

Accounting policies (continued)

The Company’s accounting policy for each category is as follows:

Fair value through profit or loss
Financial assets at fair value through profit or loss are financial assets designated upon initial
recognition as at fair value through profit or loss.

Financial assets designated at fair value through the profit or loss are those that have been
designated by management upon initial recognition. Management designated the financial
assets, comprising equity shares and warrants, at fair value through profit or loss upon initial
recognition due to these assets being part of the Company’s financial assets, which are
managed and their performance evaluated on a fair value basis.

Financial assets at fair value through the profit or loss are recorded in the statement of financial
position at fair value. Changes in fair value are recorded in “Fair valuation movements in financial
assets designated at fair value through profit or loss”.

Financial assets, comprising equity shares and warrants, are valued in accordance with the
International Private Equity and Venture Capital (“IPEVC”) guidelines.

(a) Early stage investments: these are investments in immature companies, including seed,

start-up and early stage investments. Such investments are valued at cost less an provision
considered necessary, until no longer viewed as an early stage or unless significant
transactions involving an independent third party arm’s length, values the investment at a
materially different value:

(b) Development stage investments: such investments are in mature companies having a

maintainable trend of sustainable revenue and from which an exit, by way of floatation or
trade sale, can be reasonably foreseen. An investment of this stage is periodically re-valued
by reference to open market value. Valuation will usually be by one of five methods as
indicated below:

I.

At cost for at least one period unless such basis is unsustainable;

II. On a third-party basis based on the price at which a subsequent significant

investment is made involving a new investor;

III. On an earnings basis, but not until at least a period since the investment was made,
by applying a discounted price/earnings ratio to the profit after tax, either before or
after interest; or

IV. On a net asset basis, again applying a discount to reflect the illiquidity of the

investment.

V.

In a comparable valuation by reference to similar businesses that have objective data
representing their equity value.

(c) Quoted investments: such investments are valued using the quoted market price,

discounted if the shares are subject to any particular restrictions or are significant in
relation to the issued share capital of a small quoted company.

At each balance sheet date, a review of impairment in value is undertaken by reference to
funding, investment or offers in progress after the balance sheet date and provisions is made
accordingly where the impairment in value is recognised.

28

Blue Star Capital Plc

Notes to the Financial Statements

FOR THE YEAR ENDED 30 SEPTEMBER 2019

1.

Accounting policies (continued)

The Company uses the following hierarchy for determining and disclosing the fair value of
financial instruments by valuation technique:

Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities.

Level 2: other techniques for which all inputs which have a significant effect on the recorded fair

value are observable, either directly or indirectly.

Level 3: techniques which use inputs which have a significant effect on the recorded fair value

that are not based on observable market data.

Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short
term highly liquid investments with original maturities of three months or less.

For the purpose of the cash flow statement, cash and cash equivalents consist of cash and cash
equivalents as defined above, net of outstanding bank overdrafts.

Financial liabilities
The Company classifies its financial liabilities in the category of financial liabilities measured at
amortised cost. The Company does not have any financial liabilities at fair value through profit
or loss.

Financial liabilities measured at amortised cost
Financial liabilities measured at amortised cost include:

Trade payables and other short-term monetary liabilities, which are initially recognised at fair
value and subsequently carried at amortised cost using the effective interest rate method

Finance income
Finance income relates to interest income arising on cash and cash equivalents held on deposit
and interest accrued on loans receivable. Finance income is accrued on a time basis, by
reference to the principal outstanding and at the effective interest rate applicable.

Operating loss
Operating loss is stated after crediting all items of operating income and charging all items of
operating expense.

Deferred taxation
Deferred tax assets and liabilities are recognised where the carrying amount of an asset or
liability in the balance sheet differs from its tax base.

Recognition of deferred tax assets is restricted to those instances where it is probable that
taxable profit will be available against which the difference can be utilised.

The amount of the asset or liability is determined using tax rates that have been enacted or
substantively enacted by the balance sheet date and are expected to apply when the deferred
tax liabilities/(assets) are settled/(recovered).

29

Blue Star Capital Plc

Notes to the Financial Statements

FOR THE YEAR ENDED 30 SEPTEMBER 2019

1.

Accounting policies (continued)

Provisions
Provisions are recognised when the Company has a present obligation (legal or constructive) as
a result of a past event, it is probable that the Company will be required to settle the obligation,
and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle
the present obligation at the end of the reporting period, taking into account the risks and
uncertainties surrounding the obligation. When a provision is measured using the cash flows
estimated to settle the present obligation, it’s carrying amount is the present value of the cash
flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be
recovered from a third party, a receivable is recognised as an asset if it is virtually certain that
reimbursement will be received and the amount of the receivable can be measured reliably.

Present obligations under onerous leases are recognised and measured as provisions. An
onerous contract is considered to exist where the Company has a contract under which the
unavoidable costs of meeting the obligations under the contract exceed the economic benefits
expected to be received from the contract.

Share-based payments
All services received in exchange for the grant of any share-based remuneration are measured
at their fair values. These are indirectly determined by reference to the fair value of the share
options/warrants awarded. Their value is appraised at the grant date and excludes the impact of
any non-market vesting conditions (for example, profitability and sales growth targets).

Share based payments are ultimately recognised as an expense in the Statement of
Comprehensive Income with a corresponding credit to other reserves in equity, net of deferred
tax where applicable. If vesting periods or other vesting conditions apply, the expense is
allocated over the vesting period, based on the best available estimate of the number of share
options/warrants expected to vest. Non-market vesting conditions are included in assumptions
about the number of options/warrants that are expected to become exercisable. Estimates are
subsequently revised, if there is any indication that the number of share options/warrants
expected to vest differs from previous estimates. No adjustment is made to the expense or
share issue cost recognised in prior periods if fewer share options ultimately are exercised than
originally estimated.

Upon exercise of share options, the proceeds received net of any directly attributable
transaction costs up to the nominal value of the shares issued are allocated to share capital with
any excess being recorded as share premium.

Where share options are cancelled, this is treated as an acceleration of the vesting period of the
options. The amount that otherwise would have been recognised for services received over the
remainder of the vesting period is recognised immediately within the Statement of
Comprehensive Income.

30

Blue Star Capital Plc

Notes to the Financial Statements

FOR THE YEAR ENDED 30 SEPTEMBER 2019

2. Critical accounting estimates and judgements

The Company makes certain estimates and assumptions regarding the future. Estimates and
judgements are continually evaluated based on historical experience and other factors, including
expectations of future events that are believed to be reasonable under the circumstances. In the
future, actual experience may differ from these estimates and assumptions. The estimates and
assumptions that have a significant risk of causing a material adjustment to the carrying
amounts of assets and liabilities within the next financial year are those in relation to:

Fair value of financial instruments
The Company holds investments that have been designated at fair value through profit or loss
on initial recognition. The Company determines the fair value of these financial instruments that
are not quoted, using valuation techniques, contained in the IPEVC guidelines. These
techniques are significantly affected by certain key assumptions. Other valuation methodologies
such as discounted cash flow analysis assess estimates of future cash flows and it is important
to recognise that in that regard, the derived fair value estimates cannot always be substantiated
by comparison with independent markets and, in many cases, may not be capable of being
realised immediately.

In certain circumstances, where fair value cannot be readily established, the Company is
required to make judgements over carrying value impairment, and evaluate the size of any
impairment required.

The methods and assumptions applied, and the valuation techniques used, are disclosed in
note 10.

3. Operating (loss)/profit

This is stated after charging:
Auditor’s remuneration – statutory audit fees
Fair valuation movements in financial instruments

4.

Finance income

Interest received on short term deposits
Interest receivable on convertible loan note

2019
£

2018
£

15,300
399,748

15,050
(1,817,983)

2019
£

121
2,325

2,446

2018
£

90
5,654

5,744

31

Blue Star Capital Plc

Notes to the Financial Statements

FOR THE YEAR ENDED 30 SEPTEMBER 2019

5.

Share based payments

Share warrants

Outstanding at the beginning of the year
Lapsed during year
Issued during year

Outstanding at the end of the year

2019

2018

Weighted
average
exercise
price (p)

0.6
—
—

0.6

Number

110,000,000
—
—

110,000,000

Weighted
average
exercise
price (p)

0.6
—
—

0.6

Number

110,000,000
—
—

110,000,000

The contracted average remaining life of warrants at year end was 0.8 years (2018: 1.8 years).

At 30 September 2019, the Company had the following warrants in issue.

Date of grant

Number granted
Contractual life
Exercise price (in pence)
Estimated fair value per warrant

4 July 2017

4 July 2017

4 July 2017

25,000,000
3 years
0.25p
0.09p

42,500,000
3 years
0.6p
0.05p

42,500,000
3 years
0.8p
0.04p

The fair value of warrants is determined using the Black-Scholes valuation model. The charge to
the profit and loss account was £nil (2018: £nil).

The Black-Scholes valuation technique was adopted because, in the opinion of the Directors,
the market based vesting conditions were not materially sensitive to the valuation.

6.

Staff costs, including directors

Wages and salaries
Social security costs

2019
£

63,500
4,518

68,018

2018
£

50,000
4,494

54,494

During the year the Company had an average of 3 employees who were management (2018: 2).
The employees are Directors and key management personnel of the Company.

7. Directors’ and key management personnel

Director
Anthony Fabrizi
Sean King
William Henbrey

Emoluments
Emoluments
Emoluments

2019
Total

30,000
13,500
20,000

63,500

2018
Total

30,000
—
20,000

50,000

Emoluments above are paid in full at the end of both financial years.

32

Blue Star Capital Plc

Notes to the Financial Statements

FOR THE YEAR ENDED 30 SEPTEMBER 2019

8.

Taxation

The tax assessed on loss before tax for the year differs to the applicable rate of corporation tax
in the UK for small companies of 19% (2018: 19%). The differences are explained below:

Profit/(loss) before tax

Profit/(loss) before tax multiplied by effective rate of
corporation tax of 19% (2018:19%)
Effect of:
(Profit)/loss on disposal of investments
Capital losses/(unrealised gains) carried forward
Capital gains
Capital allowances
Expenses not deductible for tax purposes
Losses carried forward

Tax charge in the income statement

2019
£

2018
£

(684,964)

1,471,319

(130,143)

279,551

—
75,952
—
(303)
2,052
52,442

—

—
(345,417)
—
(370)
29,412
36,824

—

The Company has incurred tax losses for the year and a corporation tax expense is not
anticipated. The amount of the unutilised tax losses has not been recognised in the financial
statements as the recovery of this benefit is dependent on future profitability, the timing of which
cannot be reasonably foreseen. The unrecognised and revised deferred tax asset at
30 September 2019 is £646,754 (2018: £609,392).

9.

(Loss)/Earnings per ordinary share

The earnings and number of shares used in the calculation of loss/earnings per ordinary share
are set out below:

2019

2018

Basic:
(Loss)/Profit for the financial period
Weighted average number of shares
(Loss)/Earnings per share (pence)

Fully Diluted:
(Loss)/Profit for the financial period
Weighted average number of shares
(Loss)/Earnings per share (pence)

(£684,964)

£1,471,319
2,019,904,010 1,870,219,296
0.08

(0.03)

(£684,964)

£1,471,319
2,019,904,010 1,978,016,511
0.07

(0.03)

As at the end of the financial period ended 30 September 2019, there were 110,000,000 share
warrants in issue, which had an anti-dilutive effect on the weighted average number of shares.

33

Blue Star Capital Plc

Notes to the Financial Statements

FOR THE YEAR ENDED 30 SEPTEMBER 2019

10. Financial assets held at fair value through profit of loss

FV movements in investments
FV movements in convertible loan notes

Fair valuation movements in financial assets designated
at fair value through profit or loss

Investments

At start of year
Additions
Net fair value (loss)/gain for the year

At end of year

Unquoted investments

Satoshipay Limited
Disruptive Tech. Limited
Sthaler Limited

Class of shares/investment

Ordinary 1¢
Ordinary 1p
Ordinary 0.1p

2019
£

2018
£

(391,807)
(7,941)

1,792,079
25,904

(399,748)

1,817,983

2019
£

5,288,943
204,451
(391,807)

2018
£

3,496,864
—
1,792,079

5,101,587

5,288,943

Book value
and fair value
2019
£

4,754,201
—
347,386

Book value
and fair value
2018
£

4,693,351
300,000
295,592

5,101,587

5,288,943

All of the above investments are incorporated in the United Kingdom with the exception of
Disruptive Tech. Limited which is based in Gibraltar. The methods used to value these unquoted
investments are described below.

Fair value
The fair value of unquoted investments is established using valuation techniques. These include
the use of recent arm’s length transactions, the Black-Scholes option pricing model and
discounted cash flow analysis. Where a fair value cannot be estimated reliably the investment is
reported at the carrying value at the previous reporting date in accordance with International
Private Equity and Venture Capital (“IPEVC”) guidelines.

The Company assesses at each balance sheet date whether there is any objective evidence that
the unquoted investments are impaired. The unquoted investments are deemed to be impaired,
if and only if, there is objective evidence of impairment as a result of one or more events that
have occurred after the initial recognition of the asset (an incurred ‘loss event’) and that loss
event (or events) has an impact on the estimated future fair value of the investments that can be
reliably measured.

11. Trade and other receivables

Convertible loan notes
Prepayments
Social security and other taxes
Other debtors

2019
£

—
2,172
8,103
—

10,275

2018
£

210,067
4,276
6,259
55,544

276,146

On 1 December 2017, the Company subscribed for €200,000 of convertible loan notes issued
by SatoshiPay Limited. Interest of 4% per annum was payable on the loan and the redemption
date has been extended to 31 January 2019.

34

Blue Star Capital Plc

Notes to the Financial Statements

FOR THE YEAR ENDED 30 SEPTEMBER 2019

11. Trade and other receivables (continued)

On 6 February 2019, the Company announced that it has elected to convert the convertible loan
notes into a further 249 shares in SatoshiPay Limited. Following the conversion of the
convertible loan notes, and following the completion of the fundraise by SatoshiPay Limited, the
Company now holds a total of 5,739 shares in SatoshiPay Limited, representing approximately
27.9% of its issued share capital.

The Directors consider that the carrying value of trade and other receivables approximates to
the fair value.

12. Cash and cash equivalents

Cash at bank and in hand

2019
£

120,828

120,828

2018
£

31,416

31,416

Cash and cash equivalents comprise cash at bank and other short-term highly liquid
investments with an original maturity of three months or less. The Directors consider that the
carrying value of cash and cash equivalents approximates to their fair value.

13. Trade and other payables

Trade payables
Accruals
Other payables

2019
£

10,808
12,500
5

23,313

2018
£

4,301
132,618
5

136,924

All trade and other payables fall due for payment within one year. The Directors consider that the
carrying value of trade and other payables approximates to their fair value.

14. Share capital

2019
Number

Issued and fully paid

2019
£

2018
Number

2018
£

At 1 October
Shares issued in the year

1,881,471,742
361,111,111

1,881,473 1,702,900,313
178,571,429

261,111

1,702,901
178,572

At 30 September

2,242,582,853

2,142,584 1,881,471,742

1,881,473

During the year ended 30 September 2019 the following shares were issued:

24 January 2019
1 July 2019

Number

111,111,111
250,000,000

361,111,111

£

200,000
250,000

450,000

Issue price
per share

0.18p
0.1p

During the year ended 30 September 2018 the following shares were issued:

24 October 2017

178,571,429

500,000

0.28p

Number

£

Issue price
per share

35

Blue Star Capital Plc

Notes to the Financial Statements

FOR THE YEAR ENDED 30 SEPTEMBER 2019

15. Financial instruments

Categories of financial assets and liabilities
The following tables set out the categories of financial instruments held by the Company:

Financial instruments

Trade and other receivables
Cash and cash equivalents

At 30 September 2019
Investments
Convertible loan notes

Total financial assets

At 30 September 2018
Investments
Convertible loan notes

Total financial assets

At 30 September 2019
Investments
Convertible loan notes

Total financial assets

At 30 September 2018
Investments
Convertible loan notes

Total financial assets

Financial liabilities

Trade payables
Other payables

Notes

11
12

Loans and receivables
2018
2019
£
£

10,275
120,828

131,103

276,146
31,416

307,562

Designated upon initial recognition
Fair value
through profit
or loss
£

Held for
trading
£

Total
£

5,101,587
—

5,101,587
—

5,101,587

5,101,587

—

—

—

5,288,943
210,067

5,288,943
210,067

—

5,499,010

5,499,010

Fair value measurement

Level 1
£

Level 2
£

Level 3
£

—

—

—

—

Notes

13
13

—

—

—

5,101,587
—

5,101,587

5,288,943
210,067

—

5,499,010

Financial liabilities
measured at
amortised cost

2019
£

10,808
5

10,813

2018
£

4,301
5

4,306

Notes

10
11

10
11

Notes

10
11

11

36

Blue Star Capital Plc

Notes to the Financial Statements

FOR THE YEAR ENDED 30 SEPTEMBER 2019

15. Financial instruments (continued)

The Company’s financial instruments comprise investments recognised at fair value through
profit and loss, cash and cash equivalents, convertible loan notes, other receivables and trade
payables that arise directly from the Company’s operations. The main purpose of these
instruments is to invest in portfolio companies. Investments are held at fair value through profit
and loss. The main risks arising from holding these financial instruments is market risk and
credit risk.

Interest rate risk
The Company’s exposure to changes in interest rates relate primarily to cash and cash
equivalents. Cash and cash equivalents are held either on current or on short term deposits at
floating rates of interest determined by the relevant bank’s prevailing base rate. The Company
seeks to obtain a favourable interest rate on its cash balances through the use of bank treasury
deposits. Any reasonable change in interest rate would not have a material impact on finance
income that the Company could receive in the course of a year, based on the current level of
cash and cash equivalents either held in current accounts or short-term deposits.

Market risk
All trading instruments are subject to market risk, the potential that future changes in market
conditions may make an instrument less valuable, due to fluctuations in security prices, as well
as interest and foreign exchange rates. Market risk is directly impacted by the volatility and
liquidity in the markets in which the related underlying assets are traded.

Sensitivity analysis
The following table looks at the impact on net result and net assets based on a given movement
in the fair value of all the investments;

10% movement either way will result in £510,159 profit or (loss) (2017: £528,894 profit

or (loss))

20% movement either way will result in £1,020,317 profit or (loss) (2017: £1,057,789 profit

or (loss))

30% movement either way will result in £1,530,476 profit or (loss) (2017: £1,586,683 profit

or (loss))

Borrowing facilities
The operations to date have been financed through the placing of shares and investor loans. It is
the Board’s policy to keep borrowing to a minimum, where possible.

Liquidity risks
The Company seeks to manage liquidity risk by ensuring sufficient liquid assets are available to
meet foreseeable needs and to invest liquid funds safely and profitably. All cash balances are
immediately accessible and the Company holds no trades payable that mature in greater than 3
months, hence a contractual maturity analysis of financial liabilities has not been presented.
Since these financial liabilities all mature within 3 months, the Directors believe that their
carrying value reasonably equates to fair value.

Credit risk
The Company’s credit risk is attributable to cash and cash equivalents and trade and other
receivables.

Cash is deposited with reputable financial institutions with a high credit rating. The maximum
credit risk relating to cash and cash equivalents and trade and other receivables is equal to their
carrying value of £131,103 (2018: £307,562).

37

Blue Star Capital Plc

Notes to the Financial Statements

FOR THE YEAR ENDED 30 SEPTEMBER 2019

15. Financial instruments (continued)

Capital Disclosure
As in previous years, the Company defines capital as issued capital, reserves and retained
earnings as disclosed in statement of changes in equity. The Company manages its capital to
ensure that the Company will be able to continue to pursue strategic investments and continue
as a going concern. The Company does not have any externally imposed financial requirements.

16. Related party transactions

On 1 July 2019, both Tony Fabrizi and Sean King each subscribed for 12,000,000 shares at a
price of 0.1 pence per share.

17. Operating lease commitments

At the balance sheet date, the Company had no outstanding commitments under operating leases.

18. Ultimate Controlling Party

The Company considers that there is no ultimate controlling party.

19. Post Balance Sheet Events

On 6 November 2019, Derek Lew was appointed as Chairman, replacing William Henbury with
immediate effect.

On 6 November 2019, the Company placed 900,000,000 new Ordinary shares at a price of 0.1
pence per share, raising gross proceeds of £900,000 and subsequently made investments of
approximately £150,000 each in six Esport companies. The Company also granted warrants to
subscribe for Ordinary shares as follows:

Exercise price: 0.1p

Exercise price: 0.175p

Exercise price: 0.25p

Toro Consulting Ltd
Tony Fabrizi
Derek Lew

Total

Warrants

220,000,000
25,000,000
55,000,000

300,000,000

Term from
date of
grant
(months)

Term from
date of
grant
(months)

Warrants

Warrants

6 220,000,000
25,000,000
45,000,000

12
12

12 180,000,000
15,000,000
12
30,000,000
18

290,000,000

225,000,000

Term from
date of
grant
(months)

18
24
24

On 19 February 2020, the Company allotted 50,000,000 new Ordinary shares of 0.1 pence per
share pursuant to an exercise of warrants.

38

Blue Star Capital Plc

Notice of Annual General Meeting

Notice is hereby given that the Annual
General Meeting of Blue Star Capital Plc (the
“Company”) will be held at the offices of Cairn
Financial Advisers LLP, Cheyne House, Crown
Court, 62-63 Cheapside, London, EC2V 6AX on
31 March 2020 at 12.00 noon for the following
purposes:

ORDINARY RESOLUTIONS

1 To receive and adopt the accounts, together
with the directors’ and auditors’ reports, for
the period ended 30 September 2019.

2 To re-elect Derek Lew as a director of the

Company who being eligible offers himself
for re-election.

3. To re-elect Anthony Fabrizi as a director of
the Company who being eligible offers
himself for re-election.

4 To re-appoint Adler Shine LLP as auditors of
the Company until the conclusion of the
next annual general meeting and to
authorise the directors to fix their
remuneration.

SPECIAL BUSINESS

To consider and, if thought fit, pass the
following resolutions of which Resolution 5
will be proposed as an ordinary resolution
and Resolution 6 will be proposed as a
special resolution.

Ordinary Resolution

5 That, the directors be and are hereby

generally and unconditionally authorised
pursuant to section 551 of the Companies
Act 2006 (the “Act”) to exercise all or any
part of the powers of the Company to allot
shares and grant rights to subscribe for, or
convert any security into, shares of the
Company up to an aggregate nominal
amount of £1,500,000 such authority (unless
previously revoked or varied) to expire at the
conclusion of the annual general meeting of
the Company to be held in 2021 save that
the Company may before such expiry make
offers or agreements which would or might
require relevant securities to be allotted after
such expiry and the directors may allot
relevant securities in pursuance of such
offers or agreements as if the authority
conferred hereby had not expired.

Special Resolution

6 That, subject to the passing of Resolution 5,
the directors be and are hereby granted
power pursuant to section 570(1) of the Act
to allot equity securities (as defined in
section 560(1) of the Act) for cash pursuant
to the authority conferred on them by
Resolution 5 above as if section 561 of the
Act did not apply to such allotment,
provided that such power be limited to:

(i)

(ii)

the allotment of equity securities which
are offered to all the holders of equity
securities of the Company (at a date
specified by the directors) where the
equity securities respectively attributable
to the interests of such holders are as
nearly practicable in proportion to the
respective number of equity securities
held by them, but subject to such
exclusions and other arrangements as
the directors may deem necessary or
expedient in relation to fractional
entitlements and any legal or practical
problems under any laws or requirements
of any regulatory body or stock exchange
in any territory or otherwise; and

the allotment (otherwise than pursuant
to subparagraph (i) above) of equity
securities up to an aggregate nominal
amount of £1,500,000, and provided that
this power shall expire on the conclusion
of the next annual general meeting of the
Company to be held in 2021, save that
the Company may make an offer or
enter into an agreement before the
expiry of that date which would or might
require equity securities to be allotted
after that date and the directors may
allot equity securities in pursuance of
such an offer as if the power conferred
hereby had not expired.

BY ORDER OF THE BOARD

Anthony Fabrizi
Company Secretary

Registered Office:
Griffin House
135 High Street
Crawley
West Sussex
RH10 1DQ

Dated 4 March 2020

39

Blue Star Capital Plc

Notice of Annual General Meeting

CONTINUED

Notes:

1 Pursuant to Regulation 41 of the Uncertificated

Securities Regulations 2001, only those members
registered on the Company’s register of members
at close of business on 27 March 2020 or, in the
event that the meeting is adjourned, in the register
of members 48 hours before the time of the
adjourned meeting, shall be entitled to attend or
vote at the meeting in respect of the number of
shares registered in their name at the time.
Changes to entries in the register of members after
close of business on 27 March 2020 or, in the
event that the meeting is adjourned, after 48 hours
before the time of any adjourned meeting shall be
disregarded in determining the rights of any
person to attend or vote at a meeting.

2 A member is entitled to appoint one or more

persons as proxies to exercise all of any or all of
his rights to attend, speak and vote at the
meeting. A proxy need not be a member of the
Company. A member may appoint more than one
proxy in relation the meeting provided that each
proxy is appointed to exercise rights attached to a
different share or shares held by him. To appoint
more than one proxy you may photocopy the
proxy form. Please indicate the proxy holder’s
name and the number of shares in relation to
which they are authorised to act as your proxy
(which, in aggregate, should not exceed the
number of shares held by you). Failure to specify
the number of shares each proxy appointment
relates to or specifying a number of shares in
excess of those held by the member may result in
the proxy appointment being invalid. You can only
appoint a proxy using the procedures set out in
these notes and the notes to the proxy form.
Appointment of a proxy does not preclude a
member from attending the meeting and voting
in person.

3 A form of proxy is enclosed. To be valid, it must
be completed, signed and sent to the offices of
the Company’s registrars being Link Asset
Services, PXS1, 34 Beckenham Road,
Beckenham, Kent BR3 4ZF so as to arrive no later
than 12.00 noon on 27 March 2020 or, in the
event that the meeting is adjourned, by no later
than 48 hours before the time of any
adjourned meeting.

4 CREST members who wish to appoint a
proxy or proxies by utilising the CREST
electronic proxy appointment service may
do so by using the procedures described in
the CREST Manual (available from
https://www.euroclear.com/site/public/EUI).

CREST Personal Members or other CREST
sponsored members, and those CREST members
who have appointed a voting service provider(s),
should refer to their CREST sponsor or voting
service provider(s), who will be able to take the
appropriate action on their behalf.

In order for a proxy appointment or instruction
made by means of CREST to be valid, the
appropriate CREST message (“a CREST Proxy
Instruction”) must be properly authenticated in
accordance with Euroclear UK & Ireland Limited’s
(“EUI”) specifications and must contain the
information required for such instructions, as
described in the CREST Manual. The message,
regardless of whether it relates to the appointment
of a proxy or to an amendment to the instruction
given to a previously appointed proxy must, in
order to be valid, be transmitted so as to be
received by Link Asset Services (ID RA10) by no
later than 12.00 noon on 27 March 2020. No such
message received through the CREST network
after this time will be accepted. For this purpose,
the time of receipt will be taken to be the time (as
determined by the time stamp applied to the
message by the CREST Applications Host) from
which Link Asset Services is able to retrieve the
message by enquiry to CREST in the manner
prescribed by CREST. After this time, any change
in instructions to proxies appointed through
CREST should be communicated to the appointee
through other means.

CREST members and, where applicable, their
CREST sponsors or voting service provider(s)
should note that EUI does not make available
special procedures in CREST for any particular
messages. Normal system timings and limitations
will therefore apply in relation to the input of
CREST Proxy Instructions. It is the responsibility
of the CREST member concerned to take (or, if
the CREST member is a CREST personal member
or sponsored member or has appointed a voting
service provider(s), to procure that his CREST
sponsor or voting service provider(s) take(s)) such
action as shall be necessary to ensure that a
message is transmitted by means of the CREST
system by any particular time. In this connection,
CREST members and, where applicable, their
CREST sponsors or voting service providers are
referred, in particular, to those sections of the
CREST Manual concerning practical limitations of
the CREST system and timings.

The Company may treat as invalid a CREST Proxy
Instruction in the circumstances set out in
Regulation 35(5)(a) of the Uncertificated Securities
Regulations 2001.

40

Blue Star Capital Plc

Notice of Annual General Meeting

CONTINUED

In either case, the revocation notice must be
received by Link Asset Services so as to arrive no
later than 12.00 noon on 27 March 2020 or, in the
event that the meeting is adjourned, by no later
than 48 hours before the time of any adjourned
meeting.

If you attempt to revoke your proxy appointment
but the revocation is received after the time
specified then, subject to the paragraph directly
below, your proxy appointment will remain valid.

Appointment of a proxy does not preclude you
from attending the meeting and voting in person.
If you have appointed a proxy and attend the
meeting in person, your proxy appointment will
automatically be terminated.

5 To change your proxy instructions simply submit a
new proxy appointment using the methods set out
above. Note that the cut-off time for receipt of
proxy appointments (see above) also apply in
relation to amended instructions; any amended
proxy appointment received after the relevant cut-
off time will be disregarded.

Where you have appointed a proxy using the
hard-copy proxy form and would like to change
the instructions using another hard-copy proxy
form, please contact Link Asset Services by
telephone on 0371 664 0300 calls cost 12p per
minute plus your phone company’s access
charge. If you are outside the United Kingdom,
please call +44371 664 0300. Calls outside the
United Kingdom will be charged at the applicable
international rate. Lines are open between
9.00am – 5.30pm, Monday to Friday excluding
public holidays in England and Wales.

If you submit more than one valid proxy
appointment, the appointment received last
before the latest time for the receipt of proxies will
take precedence.

6 In order to revoke a proxy instruction you will
need to inform the Company using one of the
following methods:

By sending a signed hard copy notice clearly
stating your intention to revoke your proxy
appointment to Link Asset Services, PXS1,
34-Beckenham Road, Beckenham, Kent BR3 4ZF.
In the case of a member which is a company, the
revocation notice must be executed under its
common seal or the hand of its duly authorised
agent or officer. In the case of an individual, the
proxy must be signed by the appointor or his
attorney, duly authorised in writing. Any power of
attorney or any other authority under which the
revocation notice is signed (or a duly certified
copy of such power or authority) must be included
with the revocation notice.

41

Blue Star Capital Plc

For your Notes

42

Blue Star Capital Plc

For your Notes

43

Blue Star Capital Plc

For your Notes

44

Printed by Michael Searle & Son Limited