Quarterlytics / Healthcare / Biotechnology / BioVie Inc.

BioVie Inc.

bivi · NASDAQ Healthcare
Claim this profile
Ticker bivi
Exchange NASDAQ
Sector Healthcare
Industry Biotechnology
Employees 1-10
← All annual reports
FY2023 Annual Report · BioVie Inc.
Sign in to download
Loading PDF…
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

(Mark One)
☒ ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

FOR THE FISCAL YEAR ENDED JUNE 30, 2023

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________to _____________

Commission File Number: 001-39015

BIOVIE INC.
(Exact name of registrant as specified in its charter)

Nevada
(State or other jurisdiction of
incorporation or organization)

46-2510769
(I.R.S. Employer Identification Number)

680 W Nye Lane Suite 204
Carson City, NV 89703
(Address of principal executive offices, Zip Code)

(775)-888-3162
(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class
Class A Common Stock, $.0001 par value per share

Trading Symbol(s)
BIVI

Name of each exchange on which registered
The NASDAQ Stock Market, LLC

Securities registered pursuant to Section 12(g) of the Act:

None

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. 

Yes ☐                                          No ☒

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act 

Yes ☐                                          No ☒

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12
months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90
days.

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of
Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

Yes ☒                                          No ☐

Yes ☒                                          No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an
emerging  growth  company.  See  the  definitions  of  “large  accelerated  filer,”  “accelerated  filer,”  “smaller  reporting  company,”  and  “emerging  growth
company” in Rule 12b-2 of the Exchange Act.

 Large Accelerated Filer
 Non-Accelerated Filer
 Emerging growth company

 ☐
 ☒
 ☐

Accelerated Filer
Smaller reporting company

 ☐
 ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new
or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark if the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over
financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7362(b)) by the registered public accounting firm that prepared or issued its
audit report.

Yes ☐                                          No ☒

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the
filing reflect the correction of an error to previously issued financial statements. ☐

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received
by any of the registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐                                          No ☒

The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common
equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed
second fiscal quarter was $86,033,369.

There were 36,803,768 shares of the Registrant’s Class A Common Stock, $0.0001 par value per share, outstanding as of August 9, 2023.

None.

 DOCUMENTS INCORPORATED BY REFERENCE

 
 
 
 
 
 
 
 
 
 
BIOVIE INC.

FORM 10-K INDEX

Business
Risk Factors
Unresolved Staff Comments
Properties
Legal Proceedings
Mine Safety Disclosures

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
[Reserved]
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Quantitative and Qualitative Disclosures About Market Risk
Financial Statements and Supplementary Data
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Controls and Procedures
Other Information
Disclosure Regarding Foreign Jurisdictions that Prevent Inspections 

Directors, Executive Officers and Corporate Governance
Executive Compensation
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Certain Relationships and Related Transactions, and Director Independence
Principal Accountant Fees and Services

PART I

Item 1.
Item 1A.
Item 1B. 
Item 2.
Item 3.
Item 4.

PART II

Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A
Item 9B.
Item 9C.

PART III

Item 10.
Item 11.
Item 12.
Item 13.
Item 14.

PART IV

Item 15.
Item 16.

Exhibits and Financial Statement Schedules
Form 10-K Summary

(i)

1
15
30
30
30
30

31
31
35
35
35
35
35
36
36

37
43
51
53
54

55

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BIOVIE INC.

FORWARD-LOOKING STATEMENTS

This  report  contains  forward-looking  statements  within  the  meaning  of  Section  21E  of  the  Securities  Exchange  Act  of  1934,  and  Section  27A  of  the
Securities Act of 1933. Any statements contained in this report that are not statements of historical fact may be forward-looking statements. When we use
the words “intends,” “estimates,” “predicts,” “potential,” “continues,” “anticipates,” “plans,” “expects,” “believes,” “should,” “could,” “may,” “will” or the
negative  of  these  terms  or  other  comparable  terminology,  we  are  identifying  forward-looking  statements.  Forward-looking  statements  involve  risks  and
uncertainties,  which  may  cause  our  actual  results,  performance  or  achievements  to  be  materially  different  from  those  expressed  or  implied  by  forward-
looking statements. These factors include our research and development activities, distributor channel; compliance with regulatory impositions; and our
capital needs. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results,
levels of activity, performance or achievements.

Except  as  may  be  required  by  applicable  law,  we  do  not  undertake  or  intend  to  update  or  revise  our  forward-looking  statements,  and  we  assume  no
obligation to update any forward-looking statements contained in this report as a result of new information or future events or developments. Thus, you
should not assume that our silence over time means that actual events are bearing out as expressed or implied in such forward-looking statements. You
should  carefully  review  and  consider  the  various  disclosures  we  make  in  this  report  and  our  other  reports  filed  with  the  Securities  and  Exchange
Commission that attempt to advise interested parties of the risks, uncertainties and other factors that may affect our business.

All  statements  other  than  statements  of  historical  fact  are  statements  that  could  be  deemed  forward-looking  statements.  The  Company  assumes  no
obligation  and  does  not  intend  to  update  these  forward-looking  statements,  except  as  required  by  law.  When  used  in  this  report,  the  terms  “BioVie”,
“Company”, “we”, “our”, and “us” refer to BioVie, Inc.

(ii)

 
 
 
 
 
 
 
ITEM 1.

BUSINESS

Overview

PART I

BioVie  Inc.  (the  “Company”  or  “we”  or  “our”)  is  a  clinical-stage  company  developing  innovative  drug  therapies  for  the  treatment  of  neurological  and
neurodegenerative disorders and advanced liver disease.

Neurodegenerative Disease Program

In neurodegenerative disease, the Company’s drug candidate NE3107 inhibits inflammatory activation of extracellular single-regulated kinase (“ERK”) and
Nuclear factor kappa-light-chain-enhancer of activated B cells (“NFkB”) (e.g., tumor necrosis factor (“TNF”) signaling) that leads to neuroinflammation
and  insulin  resistance,  but  not  their  homeostatic  functions  (e.g.,  insulin  signaling  and  neuron  growth  and  survival).  Both  inflammation  and  insulin
resistance are drivers of Alzheimer’s disease (“AD”) and Parkinson’s disease (“PD”).

The  Company  is  conducting  a  potentially  pivotal  Phase  3  randomized,  double-blind,  placebo-controlled,  parallel-group,  multicenter  study  to  evaluate
NE3107 in patients who have mild to moderate Alzheimer’s disease (NCT04669028). The Company is targeting primary completion of this study in the
fourth quarter of calendar year 2023.

In December 2022, topline results were released from the Company’s Phase 2 study assessing NE3107’s safety and tolerability and potential pro-motoric
impact in PD patients. The NM201 study (NCT05083260) was a double-blind, placebo-controlled, safety, tolerability, and pharmacokinetics study in PD
participants treated with carbidopa/levodopa and NE3107. Forty-five patients with a defined L-dopa “off state” were randomized 1:1 to placebo:NE3107 20
mg twice daily for 28 days. The trial was launched with two design objectives: 1) the primary objective was safety and a drug-drug interaction study (as
requested by the U.S. Food and Drug Administration (“FDA”)) to demonstrate the absence of adverse interactions of NE3107 with levodopa; and 2) the
secondary  objective  was  to  determine  if  preclinical  indications  of  promotoric  activity  and  apparent  enhancement  of  levodopa  activity  observed  in  a
Parkinson’s disease model in monkeys can be seen in humans. Both objectives of the study were met. Patients treated with NE3107 experienced greater
motor control.

The Company provided the financial support and the use of our NE3107 formulated drug product for an open-label phase 2, Investigator-Initiated Trial in
mild  cognitive  impairment  (“MCI”)  and  Mild  AD,  NCT05227820,  conducted  by  (“The  Regenesis  Project”)  of  Dr.  Sheldon  Jordan.  The  study  received
FDA authorization on December 12, 2021 and was designed to measure NE3107’s effect on cognition, cerebral spinal fluid (“CSF”) and blood biomarkers,
and neuro-imagining endpoints. Topline results were released September 7, 2022, and additional data was presented at the Clinical Trial in Alzheimer’s
Disease (“CTAD”) annual conference in December 2022. The data showed that three months of treatment with NE3107 in patients with MCI and mild AD
enhanced cognition compared to baseline, as measured using multiple rating scales, had improvement in daily function and improvements in inflammation
correlated with improved cognition. No drug-related adverse events were observed.

The Company acquired the biopharmaceutical assets of NeurMedix, Inc. (“NeurMedix”), from a related party privately held clinical-stage pharmaceutical
company,  in  June  2021.  The  acquired  assets  included  NE3107,  a  potentially  selective  inhibitor  of  inflammatory  ERK  signaling  that,  based  on  animal
studies and Dr. Jordan’s study, is believed to reduce neuroinflammation. NE3107 is a novel orally administered small molecule that is thought to inhibit
inflammation-driven  insulin  resistance  and  major  pathological  inflammatory  cascades  with  a  novel  mechanism  of  action.  There  is  emerging  scientific
consensus that both inflammation and insulin resistance may play fundamental roles in the development of AD and PD, and NE3107 could, if approved by
the FDA represent a new medical approach to treating these devastating conditions affecting an estimated 6 million Americans suffering from AD and 1
million Americans suffering from PD.

Inflammation-driven insulin resistance is believed to be implicated in a broad range of serious diseases, and we plan to begin exploring these opportunities
in the coming months using NE3107 or related compounds acquired in the NeurMedix asset purchase. NE3107 is patented in the United States (“U.S.”),
Australia, Canada, Europe and South Korea.

1

 
 
 
 
 
 
 
 
 
 
 
 
 
Liver Disease Program

In liver disease, our Orphan Drug candidate BIV201 (continuous infusion terlipressin), with FDA Fast Track status, has been evaluated in a U.S. Phase 2b
study  (NCT04112199)  for  the  treatment  of  refractory  ascites  due  to  liver  cirrhosis.  BIV201  is  administered  as  a  patent-pending  liquid  formulation.  The
study was closed before full enrollment, without clinically meaningful adverse effects associated with BIV201 treatment and data that appeared to show
that treatment with BIV201 plus standard-of-care (“SOC”) resulted in a reduction in ascites fluid accumulation during treatment versus pre-treatment. In
June 2023, we requested guidance from the FDA regarding the design and endpoints for definitive clinical testing of BIV201 for the treatment of ascites
due to chronic liver cirrhosis.

While the active agent, terlipressin, is approved in the U.S. and in about 40 countries for related complications of advanced liver cirrhosis, treatment of
ascites is not included in these authorizations. Patients with refractory ascites suffer from frequent life-threatening complications, generate more than $5
billion  in  annual  treatment  costs,  and  have  an  estimated  50%  mortality  rate  within  6  to  12  months.  The  U.S.  FDA  has  not  approved  any  drug  to  treat
refractory ascites.

The BIV201 development program was initiated by LAT Pharma LLC. On April 11, 2016, the Company acquired LAT Pharma LLC and the rights to its
BIV201 development program. The Company currently owns all development and marketing rights to this drug candidate. Pursuant to the Agreement and
Plan of Merger entered into on April 11, 2016, between our predecessor entities, LAT Pharma LLC and NanoAntibiotics, Inc., BioVie is obligated to pay a
low single digit royalty on net sales of BIV201 (continuous infusion terlipressin) to be shared among LAT Pharma Members, PharmaIn Corporation, and
The Barrett Edge, Inc.

Neurodegenerative Disease Program

The  Company  is  conducting  a  potentially  pivotal  Phase  3  randomized,  double  blind,  placebo  controlled,  parallel  group,  multicenter  study  to  evaluate
NE3107  in  patients  who  have  mild  to  moderate  AD  (NCT04669028).  The  study  has  co-primary  endpoints  looking  at  cognition  using  the  Alzheimer’s
Disease Assessment Scale-Cognitive Scale (ADAS-Cog 12) and function using the Alzheimer’s Disease Cooperative Study-Clinical Global Impression of
Change (ADCS-CGIC). The program is fully enrolled and is targeting primary completion in the fourth quarter of the calendar 2023 year.

The  Company  supported  a  Phase  2  exploratory  biomarker  study  (Investigator-Initiated  Trial  in  MCI  and  Mild  Alzheimer’s  Disease,  NCT05227820)
showing  that  patients  treated  with  NE3107  experienced  improved  cognition  as  measured  by  a  modified  ADAS-Cog12  score,  reduced  TNF-  a  (i.e.,
inflammation) in a manner that’s correlated to improvements in cognition, reduced CSF p-tau levels and the ratio of p-tau to A b42, and imaging findings
suggestive of improved neuronal health. Despite the open-label nature of the exploratory study, the emerging data and correlations provide encouraging
signs of what we may see in the upcoming Phase 3 data reveal. The Phase 2 Study enrolled a total of 23 patients – 17 patients with Mini-Mental State
Examination (“MMSE”) scores greater than or equal to 20 (i.e., MCI to mild AD) and 6 patients with MMSE <20 (i.e., moderate AD) – with an average
age of 71.1 years. This open-label, single arm study was designed to measure changes in cognition through verbal and visual test procedures and changes in
biomarkers of AD and inflammation that can be measured in cerebral spinal fluid (“CSF”), blood samples, and functional magnetic resonance imaging in
patients before and after treatment with 20 mg of NE3107 twice daily for 3 months. This data showed the following among patients with MMSE<20 (i.e.,
mild cognitive impairment and mild AD):

● NE3107 showed the potential to enhance cognition as measured by multiple assessment tools, including a 2.1 point improvement (p=0.0173) on
the  modified  ADAS-Cog12  scale  equating  to  a  21.1%  (p=0.0079)  change  compared  to  baseline,  a  0.11  point  improvement  (p=0.0416)  on  the
Clinical  Dementia  Rating  scale  (CDR),  equating  to  19.4%  (p=0.0416)  change  from  baseline,  and  a  0.07  point  improvement  in  the  ADCOMS
scale, equating to 27.4% improvement (p=0.009).

● NE3107 reduced CSF phospho-tau levels by -1.66 pg/mL (p=0.0343) and the ratio of p-tau to Ab42 by -0.0024 (p=0.0401)

● 18 of 22 patients with abnormal baseline scans showed improvement in one or more brain regions as seen from advanced functional MRI studies.

● No drug-related adverse events were observed.

Other potential NE3107 effects on biomarkers of aging-related disease states were indicated. Blood samples were taken from the patients who participated
in the investigator-initiated Alzheimer’s Phase 2 trial before and after three months of treatment with NE3107, and these samples were analyzed to assess
NE3107’s potential to alter DNA methylation associated with epigenetic biological clocks. The resulting data for patients treated with NE3107 for three
months showed an average reduction of 3.3 years (p=0.0021) on the Horvath DNA methylation SkinBlood clock. Furthermore, 19 out of the 22 patients
experienced a reduction in the SkinBlood clock score.

2

 
 
  
 
 
 
 
 
 
 
 
 
 
In  July  2023,  the  Company  presented  a  poster  detailing  the  epigenetic  basis  for  how  its  drug  candidate  NE3107  may  have  the  potential  to  regulate
methylation of specific genes in a manner that significantly correlated with observed cognitive and biomarker improvements at the Alzheimer’s Associate’s
International Conference (AAIC) held in Amsterdam from July 16 through July 20, 2023.

The poster presentation titled Treatment-Induced Epigenetic Modifications in MCI and Probable Alzheimer’s (Reading C, et al.), showed how patients with
clinical dementia treated with NE3107 for three months saw significant reductions in the level of DNA methylation, and that such reductions were, in some
cases, significantly correlated with observed improvements in various cognitive measures (e.g., ADAS-Cog11, CDR, ADCOMS, QDRS) and biomarkers
(including TNFα, CSF p-Tau/Aβ42, precuneus glutathione).

Inflammation has been shown to be associated with the hypermethylation of our DNA,[1] which in turn has been shown to impact a wide range of diseases,
including  various  forms  of  cancers,[2]  age-related  cognitive  impairment  and  dementia,[3]  Parkinson’s  disease,[4]  cardiovascular  disease,[3,5]  COPD  and
respiratory disease,[6]  chronic  kidney  disease,[7]  inflammatory  bowel  disease,[8]  sepsis,[9]  and  many  others.  The  new  data  to  be  presented  details  how
NE3107 may potentially change or affect the degree of methylation of specific genes that are correlated with various markers of disease.

About Inflammation and NE3107’s Mechanism of Action

Neuroinflammation, insulin resistance, and oxidative stress are common features in the major neurodegenerative diseases, including Alzheimer’s Disease
(AD), Parkinson’s Disease (PD), frontotemporal lobar dementia, and Amyotrophic lateral sclerosis (“ALS”). NE3107 is an orally bioavailable, blood-brain
permeable, small molecule, with potential anti-inflammatory, insulin sensitizing, and ERK-binding properties that may allow it to selectively inhibit ERK-,
NFκB- and TNF-stimulated inflammation. NE3107’s potential to inhibit neuroinflammation and insulin resistance forms the basis for the Company’s work
testing the molecule in AD and PD patients.

Parallels  exist  between  AD  and  PD,  among  them  activated  microglia  driving  inflammation,  involvement  of  TNFα,  oxidative  stress,  protein  misfolding,
mitochondrial dysfunction, and insulin resistance. In preclinical and clinical studies, NE3107 reduced inflammation and enhanced insulin sensitivity, both
of  which  are  important  to  PD  pathology.  Preclinical  studies  in  marmoset  monkeys  have  shown  NE3107  administered  alone  to  be  as  pro-motoric  as
levodopa, underscoring the apparently critical role of inflammation in expression of PD motor symptoms. When NE3107 was administered with levodopa,
the  combination  improved  motor  control  better  than  either  drug  alone.  Furthermore,  in  the  marmoset  study,  NE3107  reduced  the  severity  of  levodopa
induced  dyskinesia  (“LID”)  concurrent  with  pro-motoric  benefit  and  decreased  neurodegeneration,  preserving  twice  as  many  dopaminergic  neurons
compared to control.

Alzheimer’s Disease

Alzheimer’s  disease  (AD),  which  affects  an  estimated  6  million  Americans,  is  a  neuroinflammatory  and  neurodegenerative  condition  characterized  by
progressive deterioration of cognitive function and loss of short-term memory and executive function. Cognitive tests quantifying AD severity have been
exhaustively developed. Formal diagnosis of AD has historically been dependent on the presence of extraneuronal amyloid beta (Aβ) plaques, which can
only  be  observed  at  autopsy  or  with  the  aid  of  sophisticated  radioimaging  techniques.  However,  diagnostic  methods  have  recently  been  approved  that
quantify Aβ in peripheral blood and correlate well with imaging results. Aβ plaques can also be found in people without apparent AD symptoms, which has
cast doubt about the role of Aβ as the central mediator of disease pathology.

Scientific investigations in the past twenty years have provided strong evidence that inflammation, type 2 diabetes (T2D), and inflammation-driven insulin
resistance are drivers of AD. The link between these factors and cognitive impairment are described by relatively new terms, type 3 diabetes and metabolic-
cognitive syndrome.

1

Stenvinkel P doi: 10.1111/j.1365-2796.2007.01777.x

2 Wang Z Nucleic Acids Research, 2020, Vol. 48, No. 5

3

4

5

6

7

8

9

Sugden K Neurology 2022;99:e1402-e1413

Tang X DOI: 10.1002/mds.29157

Tabaeia S Arficial Cells, Nanomedicine, and Biotechnology, 47:1, 2031-2041

Qiu W Am J Respir Crit Care Med Vol 185, Iss. 4, pp 373–381, Feb 15, 2012

Rysz C Int. J. Mol. Sci. 2022, 23(13), 7108

Kraiczy J Mucosal Immunology volume 9, pages 647–658 (2016)

Rump K Sci Rep 9, 18511 (2019)

3

 
 
 
 
 
 
 
 
 
 
 
 
 
A large body of evidence supports inflammation as a primary driver of pathology in AD. The major inflammation signaling node, NFkB, and the cytokine
tumor  necrosis  factor  (TNF)  are  important  initiators  of  inflammatory  signaling  in  AD  pathology.  NE3107  is  believed  to  inhibit  extracellular  signal
regulated  kinase  (ERK)/NFkB  activation  and  TNF  production  stimulated  by  inflammatory  mediators,  such  as  lipopolysaccharide.  Inhibition  of  NFkB
activation and TNF production from this type of stimulation has broad potential implications for reduction of pathological peripheral and central nervous
system (CNS) inflammatory signaling in AD, which include reduction of inflammation-driven insulin resistance, decreased inflammatory cell infiltration
into  the  CNS,  and  decreased  microglia  activation.  Reduction  of  systemic  inflammation  and  inflammation-driven  insulin  resistance  are  also  predicted  to
have  beneficial  effects  on  hypothalamus-pituitary-adrenal  (HPA)  axis  dysregulation  and  hippocampal  dysregulation  of  cortisol  secretion  that  are
consequences of adipose inflammation and insulin resistance, and are known to promote cognitive impairment, and are also forward-feeding for insulin
resistance.

Inflammation,  insulin  resistance,  and  associated  metabolic  dysregulation  in  the  brain  contribute  to  Aβ  oligomerization  and  aggregation,  phospho-tau
formation,  reduced  neuron  survival  stimulus,  and  a  forward-feeding  cycle  of  neuronal  energy  deficit  and  oxidative  stress,  causing  neuronal  dysfunction
(cognitive impairment) and neurodegeneration. We believe NE3107’s combination of anti-inflammatory and insulin sensitizing activity has the potential to
disrupt this forward-feeding cycle of AD pathology.

Insulin has a major role in metabolic regulation and neuron survival, while insulin resistance and T2D are closely linked to AD pathology. Insulin signaling
is  involved  in  synaptic  plasticity,  learning,  and  memory.  Exogenous  insulin  enhances  cognition  in  normal  and  cognitively  impaired  subjects.  Insulin
resistance is linked to cognitive impairment.

The multifactorial influence of insulin signaling on neuron survival and cognition suggests that correction of insulin signaling deficits with NE3107 in the
target  population  may  provide  significant  benefits  on  both  cognition  and  disease  progression.  Additional  rationale  for  targeting  metabolic  dysregulation
with NE3107 has come from recent work showing that peripheral insulin resistance promotes insulin resistance and senescence in the CNS.

There  is  also  an  extensive  literature  on  the  complex  role  of  adipose  tissue  inflammation  in  systemic  inflammation,  insulin  resistance,  hypothalamus-
pituitary-adrenal  axis  (HPA)  dysregulation  and  chronic  cortisol  excess  in  cognitive  impairment  in  AD.  Obesity  and  inflammation  are  closely  linked  in
expanding adipose tissue, where the production of inflammatory cytokines and increased cortisol are driven though up-regulation of 11β-hydroxysteroid
dehydrogenase  type  1  and  adipocyte  mineralocorticoid  receptor  activation.  Inflamed  adipose  tissue  interacts  with  the  HPA  axis  and  hippocampus  to
increase systemic cortisol, and promote hippocampal inflammation through chronically elevated cortisol, which freely penetrates the blood-brain barrier.
Hyperglycemia  (secondary  to  insulin  resistance)  exacerbates  adrenal  cortisol  production  and  promotes  forward  feeding  of  inflammation  and  HPA-
hippocampal dysregulation.

Systemic  inflammation  from  inflamed  adipose  and  associated  mononuclear  cells,  promotes  CNS  inflammation  with  associated  cognitive  decline  and
neurodegeneration. We believe NE3107’s anti-inflammatory activity against systemic/adipose inflammation and factors that dysregulate cortisol secretion,
such as hyperglycemia, has the potential to decrease cognitive impairment and neurodegenerative mechanisms that have been linked to cortisol excess.

Parkinson’s Disease

The Company completed its Phase 2 study assessing NE3107 in Parkinson’s disease patients in the fourth quarter of calendar year 2022. The NM201 study
(NCT05083260) was a double-blind, placebo-controlled, safety, tolerability, and pharmacokinetics study in Parkinson’s disease (PD) participants treated
with carbidopa/levodopa and NE3107. Forty-five patients with a defined L-dopa morning “off state” were randomized 1:1 to placebo:NE3107 20 mg twice
daily for 28 days. The trial was launched with two design objectives: 1) the primary objective was safety and a drug-drug interaction study (as requested by
FDA)  to  demonstrate  the  absence  of  adverse  interactions  of  NE3107  with  levodopa;  and  2)  the  secondary  objective  was  to  determine  if  preclinical
indications  of  promotoric  activity  and  apparent  enhancement  of  levodopa  activity  observed  in  a  PD  model  in  monkeys  can  be  seen  in  humans.  Both
objectives were met. Highlighted results of the study were:

● Patients treated with NE3107 + C/L experienced greater improvements in their Motor Disease Society- Unified Parkinson’s Disease Rating Scale
(MDS UPDRS) Part III score than patients treated with placebo + C/L at the 2- and 3-hour marks after administration of the first daily dose of
C/L.

● Patients <70 years old treated with NE3107 + C/L experienced improvements that were ~6 points better than those who received placebo + C/L.

4

 
 
 
 
 
 
 
 
 
 
 
● Five (26%) of the 19 patients treated with NE3107, compared to none of the 19 placebo treated patients, who had a baseline of morning OFF
experienced a morning ON state prior to receiving their morning medications on day 28; this difference was statistically significant (p=0.046).

● The study met its endpoints; investigators concluded that NE3107 + C/L combination treatment was  associated  with  clinically  meaningful  and

superior improvements (3+ points) on the motor examination part (Part III) of the MDS UPDRS.

● NE3107 produced statistically significant improvements in nonmotor symptoms scale assessments (NMSS) for fatigue (Q4) p=0.02, urge to move

legs (Q6) p=0.0036, and saliva dribbling (Q19) p= 0.0395.

Neuroinflammation and activation of brain microglia, leading to increased proinflammatory cytokines (particularly TNF) that play a pivotal role in PD,
which affects an estimated 1 million Americans. Multiple daily administrations of levodopa (converted to dopamine in the brain) is the current standard of
care  treatment  for  this  movement  disorder,  but  prolonged  daily  administration  leads  to  side  effects  of  uncontrolled  movements  called  levodopa-induced
dyskinesia,  commonly  referred  to  as  LID.  Recent  evidence  demonstrates  that  daily  administration  of  levodopa  further  increases  neuroinflammation,
microglia activation, and TNF inflammatory damage in neurons.

We  have  shown  in  a  mouse  model  of  PD  that  NE3107  decreases  inflammation  and  TNF  in  the  brain  and  increases  neuron  survival  (Nicoletti,  2012
Parkinson’s  Disease  969418.)  In  this  neurotoxin  induced  model,  NE3107  decreased  clinical  signs  of  disease  and  neuronal  death  compared  to  placebo
treated mice.

An  unpublished  study  in  a  neurotoxin  induced  marmoset  model  of  Parkinson’s  disease  reported  that  administration  of  NE3107  decreased  movement
abnormalities that are the clinical signs of the disease. In the same study, NE3107 in combination with levodopa had a stronger effect on clinical signs of
disease  than  levodopa  or  NE3107  alone,  while  marmosets  treated  with  NE3107  developed  less  LID.  NE3107-treated  monkeys  also  exhibited
neuroprotective activity that promoted the survival of twice as many neurons in the substantia nigra (primary region of the brain that degenerates to cause
parkinsonism)  as  monkeys  treated  with  placebo.  The  results  from  the  marmoset  study  suggest  that  NE3107  may  decrease  clinical  signs  of  disease  in
humans  (improve  motor  function),  which  if  true  could  enable  a  straightforward  clinical  development  strategy  to  test  NE3107  in  PD  patients  needing
promotoric therapy.

If approved as a promotoric agent, NE3107 would provide a non-dopaminergic alternative to Parkinson’s patients, and an opportunity to significantly delay
the need to start levodopa therapy. This could represent a first step toward supplanting levodopa as the primary PD therapy, and in addition to delaying the
emergence of LID, could also imply a slowing of disease progression, the most important and still unmet objective of PD drug development.

5

 
 
 
 
  
 
 
 
 
Liver Cirrhosis Program

BioVie’s  orphan  drug  candidate  BIV201  (continuous  infusion  terlipressin)  represents  a  novel  approach  to  the  treatment  of  ascites  due  to  chronic  liver
cirrhosis.  Ascites  is  a  common  complication  of  advanced  liver  cirrhosis  involving  the  accumulation  of  large  volumes  of  fluid  in  the  abdomen,  often
exceeding five liters, due to liver and kidney dysfunction. The FDA has never approved a drug to treat ascites, and once patients reach the refractory stage
the estimated one-year survival rate is only approximately 50%[10]. BIV201 is a continuous infusion of terlipressin, a drug used in over 40 countries to treat
related complications of liver cirrhosis (Type 1 hepatorenal syndrome and bleeding esophageal varices) that was recently approved in the U.S. but is not
approved in Japan. With the novel room temperature stable formulation in a pre-filled syringe, BIV201 could potentially provide a superior terlipressin
drug delivery system throughout the world. The goal of BIV201 therapy is to interrupt the ascites disease pathway, thereby halting the cycle of accelerated
fluid generation in ascites patients.

In a series of interactions between June 2019 and April 2020, representatives of BioVie and the FDA communicated regarding the design and endpoints for
the Phase 2 study (NCT04112199).

In June 2021, the Company initiated a Phase 2 study (NCT04112199) designed to evaluate the efficacy of BIV201 (terlipressin, administered by continuous
infusion for two 28-day treatment cycles) combined with standard-of-care (“SOC”), compared to SOC alone, for the treatment of refractory ascites. The
primary endpoints of the study are the incidence of ascites-related complications and change in ascites fluid accumulation during treatment compared to a
pre-treatment period.

In March 2023 the company announced enrolment was paused and that data from the first 15 patients treated with BIV201 plus SOC appeared to show a
34% reduction in ascites fluid during the 28 days after treatment initiation compared to the 28 days prior to treatment (p=0.0046). This improvement was
significantly different from those patients receiving SOC treatment. Patients who completed the treatment with BIV201 experienced a 53% reduction in
ascites fluid (p=0.001), which was sustained during the three months after treatment initiation as compared to the three-month pre-treatment period (43%
reduction, p=0.06).

In June 2023, the Company requested guidance from the FDA regarding the design and endpoints for definitive clinical testing of BIV201 for the treatment
of ascites due to chronic liver cirrhosis. FDA accepted the request and intends to send written comments in the third quarter of calendar year 2023.

10 Bureau et al. 2017

6

 
 
 
 
 
 
 
 
 
 
Our proprietary novel liquid formulation of terlipressin in a prefilled syringe is designed to improve convenience for outpatient administration and avoid
potential  formulation  errors  when  pharmacists  reconstitute  the  current  powder  version  of  terlipressin.  To  date,  analytical  testing  results  have  confirmed
room temperature stability of the prefilled syringe in storage for 18 months, with the potential for up two years stability. Room temperature storage presents
a  key  product  differentiation  versus  terlipressin  products  in  countries  where  the  drug  is  approved.  To  the  best  of  the  Company’s  knowledge,  all  other
terlipressin products sold globally must be stored under refrigeration and there is no prefilled syringe format of terlipressin available for treating patients in
these countries. BioVie has also filed a Patent Cooperation Treaty (“PCT”) application covering our novel liquid formulations of terlipressin (international
patent application PCT/US2020/034269, published as WO2020/237170) and we plan to seek patent protection in at least the U.S., Europe, China, Japan
and other jurisdictions.

BIV201 (continuous infusion terlipressin) has the potential to improve the health of thousands of patients suffering from life-threatening complications of
liver  cirrhosis  due  to  hepatitis,  nonalcoholic  steatohepatitis  (“NASH”),  and  alcoholism.  The  FDA  has  granted  Fast-Track  status  and  Orphan  Drug
designation for the most common of these complications, ascites, which represents a significant unmet medical need. Patients with cirrhosis and ascites
account for an estimated 116,000 U.S. hospital discharges annually, with frequent early readmissions. According to the HCUP Nationwide Readmissions
Database  2016,  those  requiring  paracentesis  (removal  of  ascites  fluid)  experience  an  average  hospital  stay  lasting  eight  days  incurring  over  $86,000  in
medical  costs.  This  translates  into  a  total  potentially  addressable  ascites  market  size  for  BIV201  therapy  exceeding  $650  million  based  on  Company
estimates. The FDA has never approved any drug specifically for treating ascites. For patients with refractory ascites the mean one-year survival rate is
only 50% (Bureau et al. 2017).  BIV201  has  also  received  Orphan  Drug  designation  for  hepatorenal  syndrome  (“HRS”).  Patients  with  refractory  ascites
often progress to HRS which is the onset of kidney failure and requires emergency hospitalization.

The  BIV201  development  program  began  at  LAT  Pharma  LLC.  On  April  11,  2016,  we  acquired  LAT  Pharma  LLC  and  the  rights  to  its  BIV201
development program and currently own all development and marketing rights to the product candidate. We and PharmaIN, LAT Pharma’s former partner
focused on the development of new modified product candidates in the same therapeutic field but not including BIV201, have agreed to pay royalties equal
to less than 1% of future net sales of each company’s ascites drug development programs, or if such program is licensed to a third party, less than 5% of
each company’s net license revenues. On December 24, 2018, we returned our partial ownership rights to the PharmaIN modified terlipressin development
program and simultaneously paid the remaining balance due on a related debt. PharmaIN’s rights to our program remain unchanged.

About Ascites and Liver Cirrhosis

Cirrhosis is a leading cause of death in the U.S. The condition results primarily from hepatitis, alcoholism, and fatty liver disease linked to obesity. Ascites
is  a  common  complication  of  advanced  liver  cirrhosis,  involving  kidney  dysfunction  and  the  accumulation  of  large  amounts  of  fluid  in  the  abdominal
cavity.

The Need for an Ascites Therapy

With no medications approved by the FDA specifically for treating ascites, an estimated 40% of patients die within two years of diagnosis. Certain drugs
approved  for  other  uses  such  as  diuretics  may  provide  initial  relief,  but  patients  may  fail  to  respond  to  treatment  as  ascites  worsens.  This  represents  a
critical unmet medical need, reflected by the Fast Track designation granted to BIV201 by the FDA as a treatment for ascites refractory to or intolerant of
diuretic therapy. U.S. treatment costs for liver cirrhosis, including ascites and other complications, are estimated at more than $5 billion annually.

7

 
 
 
 
 
 
 
 
 
The Ascites Development Pathway 

Most experts agree that ascites develops through a sequence of events illustrated by the above diagram. High blood pressure in the vein that supplies blood
to the liver, called “portal hypertension,” occurs as increasing liver damage (fibrosis) impedes blood flow through the liver. This causes vasodilation and
blood pooling in the central or “splanchnic” region of the body and low blood volume in the arteries. The decrease in effective blood volume activates a
signaling  pathway  (“neurohormonal  systems”)  which  tells  the  kidneys  to  retain  large  amounts  of  salt  and  water  in  an  effort  to  increase  blood  volume.
Ultimately the retention of excess sodium and water leads to the formation of ascites as these substances “weep” from the liver and lymph system and
collect in the patient’s abdomen.

The BIV201 Proposed Mechanism of Action

BIV201  is  being  developed  with  the  goal  of  alleviating  portal  hypertension  and  correcting  splanchnic  vasodilation,  thereby  increasing  effective  blood
volume and reducing the signals to the kidneys to retain excess salt and water. If successful, BIV201 could halt the cycle of accelerating fluid generation in
ascites patients and reduce the need for the frequent and painful paracentesis procedures many of these patients currently require.

8

 
 
 
 
 
 
 
Future Possible BIV201 Indications

Based on international investigative studies of the active agent in BIV201, terlipressin, we believe our drug candidate has potential future applications in
other life-threatening conditions due to liver cirrhosis. Securing marketing approvals for any of these new uses will require well-controlled clinical trials to
satisfy the FDA and/or other countries’ regulatory requirements, none of which have commenced at this time. The Company continues to evaluate other
indications for the use of terlipressin continuous infusion. BioVie will discuss such indications if and when selected for testing. 

Intellectual Property

BIV201

BioVie relies on a combination of patent, trade secret, other intellectual property laws (such as FDA data exclusivity), nondisclosure agreements, and other
measures  to  protect  our  proposed  products.  We  require  our  employees,  consultants,  and  advisors  to  execute  confidentiality  agreements  and  to  agree  to
disclose and assign to us all inventions conceived during the workday, using our property, or which relate to our business. Despite any measures taken to
protect our intellectual property (IP), unauthorized parties may attempt to copy aspects of our products or to obtain and use information that we regard as
proprietary.

BIV201 was awarded Orphan Drug Designations in the U.S. for the treatment of hepatorenal syndrome (received November 21, 2018) and treatment of
ascites  due  to  all  etiologies  except  cancer  (received  September  8,  2016).  We  also  filed  a  PCT  application  covering  our  novel  liquid  formulations  of
terlipressin  (international  patent  application  PCT/US2020/034269,  published  as  WO2020/237170)  and  are  seeking  patent  protection  in  at  least  the  U.S.,
Europe, China, Japan and other jurisdictions. Also, we own U.S. Patent 11,364,277, which is directed to a method of treating ascites with BIV201, and we
are pursuing similar patent coverage in Japan, Europe, and China.

9

 
 
 
 
 
  
 
  
NE3107 and related compounds 

As of August 15, 2023, we have fifteen (15) issued U.S. patents, six (6) pending U.S. patent applications, one (1) pending U.S. PCT application and six (6)
issued  foreign  patents  directed  to  protecting  NE3107  and  related  compounds  and  methods  of  making  and  using  thereof.  The  U.S.  patents  and  pending
patent applications and their projected expiration dates are provided below.

Title
Steroids Having 7-Oxygen and 17-Heteroaryl Substitution

Unsaturated Steroid Compounds
Solid State Forms of a Pharmaceutical
Crystalline Anhydrate Forms of a Pharmaceutical

Pharmaceutical Solid State Forms
Methods of Preparing Pharmaceutical Solid State Forms
Steroid Tetrol Solid State Forms
Drug Identification and Treatment Method
Method For Preparing Substituted 3,7-Dihydroxy Steroids

Treatment Methods Using Pharmaceutical Solid State Forms
Compositions for Treatment of Neurodegenerative Conditions
Methods for the Treatment of Mild Cognitive Impairment
Methods for the Treatment of Mild Cognitive Impairment
Assay and Methods for Drug Discovery
Methods for the Treatment of Biological Aging
Methods for the Treatment of Biological Aging

Patent Application
Number
13/095,528
14/027,825
14/027,842
13/030,326
12/418,559
14/459,528
15/348,107
16/598,694
17/240,728
12/370,510
13/919,593
12/272,767
11/941,936
13/664,304
14/886,738
14/459,493
PCT/US2022/027294
63/374631
63/498703
63/479973
63/381521
63/508856

Patent 
Number
8,569,275
9,102,702
9,115,168
8,586,770
8,252,947*
9,555,046
9,850,271
10,995,112
pending
8,518,922
9,314,471
8,486,926
8,354,396
9,163,059**
9,994,608
9,877,972
pending
pending
pending
pending
pending
pending

Expiration
Date
2/14/2024
3/28/2024
3/28/2024
6/2/2026
4/18/2030
4/3/2029
4/3/2029
4/3/2029
—
9/24/2031
6/28/2029
1/10/2030
7/7/2031
6/5/2029
6/5/2029
4/3/2029
—
—
—
—
—
—

*

Foreign counterparts issued in Australia, Canada, Europe and South Korea expire 4/3/2029.

**

Foreign counterparts issued in Europe and Japan expire 6/5/2029.

Government Regulation

Government  authorities  in  the  United  States,  at  the  federal,  state  and  local  level,  and  in  other  countries  extensively  regulate,  among  other  things,  the
research, development, testing, manufacture, quality control, approval, labeling, packaging, storage, record-keeping, promotion, advertising, distribution,
post-approval monitoring and reporting, marketing and export and import of products such as those we are developing. Any pharmaceutical candidate that
we develop must be approved by the FDA before it may be legally marketed in the United States and by the appropriate foreign regulatory agency before it
may be legally marketed in foreign countries.

United States Drug Development Process

In  the  United  States,  the  FDA  regulates  drugs  under  the  Federal  Food,  Drug  and  Cosmetic  Act,  or  FDCA,  and  implements  regulations.  Drugs  are  also
subject to other federal, state and local statutes and regulations. Biologics are subject to regulation by the FDA under the FDCA, the Public Health Service
Act,  or  the  PHSA,  and  related  regulations,  and  other  federal,  state  and  local  statutes  and  regulations.  Biological  products  include,  among  other  things,
viruses,  therapeutic  serums,  vaccines  and  most  protein  products.  The  process  of  obtaining  regulatory  approvals  and  the  subsequent  compliance  with
appropriate federal, state, local and foreign statutes and regulations require the expenditure of substantial time and financial resources. Failure to comply
with the applicable United States requirements at any time during the product development process, approval process or after approval, may subject an
applicant to administrative or judicial sanctions. FDA sanctions could include refusal to approve pending applications, withdrawal of an approval, a clinical
hold, warning letters, product recalls, product seizures, total or partial suspension of production or distribution, injunctions, fines, refusals of government
contracts, restitution, disgorgement or civil or criminal penalties. Any agency or judicial enforcement action could have a material adverse effect on us.

10

 
 
 
  
 
 
 
 
 
 
 
 
 
The process required by the FDA before a drug or biological product may be marketed in the United States generally involves the following:

●

●

●

●

●

●

●

Completion of preclinical laboratory tests, animal studies and formulation studies according to Good Laboratory Practices or other applicable
regulations;

Submission to the FDA of an Investigational New Drug Application, or an IND, which must become effective before human clinical trials may
begin;

Performance of adequate and well-controlled human clinical trials according to the FDA’s current good clinical practices, or GCPs, to establish
the safety and efficacy of the proposed drug or biologic for its intended use;

Submission to the FDA of a New Drug Application, or an NDA, for a new drug product, or a Biologics License Application, or a BLA, for a
new biological product;

Satisfactory completion of an FDA inspection of the manufacturing facility or facilities where the drug or biologic is to be produced to assess
compliance  with  the  FDA’s  current  good  manufacturing  practice  standards,  or  cGMP,  to  assure  that  the  facilities,  methods  and  controls  are
adequate to preserve the drug’s or biologic’s identity, strength, quality and purity;

Potential FDA audit of the nonclinical and clinical trial sites that generated the data in support of the NDA or BLA; and

FDA review and approval of the NDA or BLA.

The lengthy process of seeking required approvals and the continuing need for compliance with applicable statutes and regulations require the expenditure
of substantial resources. There can be no certainty that approvals will be granted.

Clinical trials involve the administration of the drug or biological candidate to healthy volunteers or patients having the disease being studied under the
supervision  of  qualified  investigators,  generally  physicians  not  employed  by  or  under  the  trial  sponsor’s  control.  Clinical  trials  are  conducted  under
protocols detailing, among other things, the objectives of the clinical trial, dosing procedures, subject selection and exclusion criteria, and the parameters to
be used to monitor subject safety. Each protocol must be submitted to the FDA as part of the IND. Clinical trials must be conducted in accordance with the
FDA’s good clinical practices requirements. Further, each clinical trial must be reviewed and approved by an independent institutional review board, or
IRB,  at  or  servicing  each  institution  at  which  the  clinical  trial  will  be  conducted.  An  IRB  is  charged  with  protecting  the  welfare  and  rights  of  trial
participants and considers such items as whether the risks to individuals participating in the clinical trials are minimized and are reasonable in relation to
anticipated benefits. The IRB also approves the informed consent form that must be provided to each clinical trial subject or his or her legal representative
and must monitor the clinical trial until it is completed.

Human clinical trials prior to approval are typically conducted in three sequential phases that may overlap or be combined:

●

●

●

Phase 1.  The drug or biologic is initially introduced into healthy human subjects and tested for safety, dosage tolerance, absorption, metabolism,
distribution  and  excretion.  In  the  case  of  some  products  for  severe  or  life-threatening  diseases,  especially  when  the  product  may  be  too
inherently toxic to ethically administer to healthy volunteers, the initial human testing is often conducted in patients having the specific disease.

Phase 2.  The drug or biologic is evaluated in a limited patient population to identify possible adverse effects and safety risks, to preliminarily
evaluate the efficacy of the product for specific targeted diseases and to determine dosage tolerance, optimal dosage and dosing schedule for
patients having the specific disease.

Phase  3.    Clinical  trials  are  undertaken  to  further  evaluate  dosage,  clinical  efficacy  and  safety  in  an  expanded  patient  population  at
geographically dispersed clinical trial sites. These clinical trials, which usually involve more subjects than earlier trials, are intended to establish
the  overall  risk/benefit  ratio  of  the  product  and  provide  an  adequate  basis  for  product  labeling.  Generally,  at  least  two  adequate  and  well-
controlled Phase 3 clinical trials are required by the FDA for approval of an NDA or BLA.

Post-approval studies, or Phase 4 clinical trials, may be conducted after initial marketing approval. These studies are used to gain additional experience
from the treatment of patients in the intended therapeutic indication and may be required by the FDA as part of the approval process.

11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Progress reports detailing the results of the clinical trials must be submitted at least annually to the FDA and written IND safety reports must be submitted
to the FDA by the investigators for serious and unexpected adverse events or any finding from tests in laboratory animals that suggests a significant risk for
human  subjects.  Phase  1,  Phase  2  and  Phase  3  clinical  trials  may  not  be  completed  successfully  within  any  specified  period,  if  at  all.  The  FDA  or  the
sponsor or its data safety monitoring board may suspend a clinical trial at any time on various grounds, including a finding that the research subjects or
patients  are  being  exposed  to  an  unacceptable  health  risk.  Similarly,  an  IRB  can  suspend  or  terminate  approval  of  a  clinical  trial  at  its  institution  if  the
clinical trial is not being conducted in accordance with the IRB’s requirements or if the drug or biologic has been associated with unexpected serious harm
to patients.

Concurrent with clinical trials, companies usually complete additional animal studies and develop additional information about the chemistry and physical
characteristics  of  the  drug  or  biologic  as  well  as  finalize  a  process  for  manufacturing  the  product  in  commercial  quantities  in  accordance  with  cGMP
requirements. The manufacturing process must be capable of consistently producing quality batches of the drug or biological candidate and, among other
things, must include methods for testing the identity, strength, quality and purity of the final drug or biologic. Additionally, appropriate packaging must be
selected and tested and stability studies must be conducted to demonstrate that the drug or biological candidate does not undergo unacceptable deterioration
over its shelf life.

U.S. Review and Approval Processes

The results of product development, preclinical studies and clinical trials, along with descriptions of the manufacturing process, analytical tests conducted
on the chemistry of the drug or biologic, proposed labeling and other relevant information are submitted to the FDA as part of an NDA or BLA requesting
approval  to  market  the  product.  The  submission  of  an  NDA  or  BLA  is  subject  to  the  payment  of  substantial  user  fees;  a  waiver  of  such  fees  may  be
obtained under certain limited circumstances.

The FDA reviews all NDAs and BLAs submitted before it accepts them for filing and may request additional information rather than accepting an NDA or
BLA for filing. Once the submission is accepted for filing, the FDA begins an in-depth review of the NDA or BLA.

After the NDA or BLA submission is accepted for filing, the FDA reviews the NDA to determine, among other things, whether the proposed product is
safe  and  effective  for  its  intended  use,  and  whether  the  product  is  being  manufactured  in  accordance  with  cGMP  to  assure  and  preserve  the  product’s
identity,  strength,  quality  and  purity.  The  FDA  reviews  a  BLA  to  determine,  among  other  things,  whether  the  product  is  safe,  pure  and  potent  and  the
facility in which it is manufactured, processed, packaged or held meets standards designed to assure the product’s continued safety, purity and potency. In
addition  to  its  own  review,  the  FDA  may  refer  applications  for  novel  drug  or  biological  products  or  drug  or  biological  products  which  present  difficult
questions  of  safety  or  efficacy  to  an  advisory  committee,  typically  a  panel  that  includes  clinicians  and  other  experts,  for  review,  evaluation  and  a
recommendation  as  to  whether  the  application  should  be  approved  and  under  what  conditions.  The  FDA  is  not  bound  by  the  recommendations  of  an
advisory committee, but it considers such recommendations carefully when making decisions. During the approval process, the FDA also will determine
whether a risk evaluation and mitigation strategy, or REMS, is necessary to assure the safe use of the drug or biologic. If the FDA concludes that a REMS
is needed, the sponsor of the NDA or BLA must submit a proposed REMS; the FDA will not approve the NDA or BLA without a REMS, if required.

Before approving an NDA or BLA, the FDA will inspect the facilities at which the product is to be manufactured. The FDA will not approve the product
unless  it  determines  that  the  manufacturing  processes  and  facilities  are  in  compliance  with  cGMP  requirements  and  adequate  to  assure  consistent
production  of  the  product  within  required  specifications.  Additionally,  before  approving  an  NDA  or  BLA,  the  FDA  will  typically  inspect  one  or  more
clinical sites to assure compliance with cGMP. If the FDA determines the application, manufacturing process or manufacturing facilities are not acceptable
it will outline the deficiencies in the submission and often will request additional testing or information.

12

 
 
 
 
 
 
 
 
 
The NDA or BLA review and approval process is lengthy and difficult and the FDA may refuse to approve an NDA or BLA if the applicable regulatory
criteria are not satisfied or may require additional clinical data or other data and information. Even if such data and information is submitted, the FDA may
ultimately decide that the NDA or BLA does not satisfy the criteria for approval. Data obtained from clinical trials are not always conclusive and may be
susceptible  to  varying  interpretations,  which  could  delay,  limit  or  prevent  regulatory  approval.  The  FDA  will  issue  a  “complete  response”  letter  if  the
agency  decides  not  to  approve  the  NDA  or  BLA.  The  complete  response  letter  usually  describes  all  of  the  specific  deficiencies  in  the  NDA  or  BLA
identified  by  the  FDA.  The  deficiencies  identified  may  be  minor,  for  example,  requiring  labeling  changes,  or  major,  for  example,  requiring  additional
clinical  trials.  Additionally,  the  complete  response  letter  may  include  recommended  actions  that  the  applicant  might  take  to  place  the  application  in  a
condition  for  approval.  If  a  complete  response  letter  is  issued,  the  applicant  may  either  resubmit  the  NDA  or  BLA,  addressing  all  of  the  deficiencies
identified in the letter, or withdraw the application.

If a product receives regulatory approval, the approval may be limited to specific diseases and dosages or the indications for use may otherwise be limited,
which could restrict the commercial value of the product. Further, the FDA may require that certain contraindications, warnings or precautions be included
in the product labeling. In addition, the FDA may require Phase 4 testing which involves clinical trials designed to further assess a product’s safety and
effectiveness and may require testing and surveillance programs to monitor the safety of approved products that have been commercialized.

Orphan Drug Designation

Under the Orphan Drug Act, the FDA may grant orphan designation to a drug or biological product intended to treat a rare disease or condition, which is
generally a disease or condition that affects fewer than 200,000 individuals in the United States, or more than 200,000 individuals in the United States and
for which there is no reasonable expectation that the cost of developing and making a drug or biological product available in the United States for this type
of disease or condition will be recovered from sales of the product. Orphan product designation must be requested before submitting an NDA or BLA.
After  the  FDA  grants  orphan  product  designation,  the  identity  of  the  therapeutic  agent  and  its  potential  orphan  use  are  disclosed  publicly  by  the  FDA.
Orphan product designation does not convey any advantage in or shorten the duration of the regulatory review and approval process.

If a product that has Orphan designation subsequently receives the first FDA approval for the disease or condition for which it has such designation, the
product is entitled to orphan product exclusivity, which means that the FDA may not approve any other applications to market the same drug or biological
product  for  the  same  indication  for  seven  years,  except  in  limited  circumstances,  such  as  a  showing  of  clinical  superiority  to  the  product  with  orphan
exclusivity. Competitors, however, may receive approval of different products for the indication for which the Orphan product has exclusivity or obtain
approval for the same product but for a different indication for which the Orphan product has exclusivity. Orphan product exclusivity also could block the
approval of one of our products for seven years if a competitor obtains approval of the same drug or biological product as defined by the FDA or if our
drug or biological candidate is determined to be contained within the competitor’s product for the same indication or disease. If a drug or biological product
designated as an orphan product receives marketing approval for an indication broader than what is designated, it may not be entitled to orphan product
exclusivity. Orphan Drug status in the European Union has similar but not identical benefits in the European Union.

Expedited Development and Review Programs

The FDA has a Fast Track program that is intended to expedite or facilitate the process for reviewing new drug and biological products that meet certain
criteria.  Specifically,  new  drug  and  biological  products  are  eligible  for  Fast  Track  designation  if  they  are  intended  to  treat  a  serious  or  life-threatening
condition and demonstrate the potential to address unmet medical needs for the condition. Fast Track designation applies to the combination of the product
and the specific indication for which it is being studied. Unique to a Fast Track product, the FDA may consider for review sections of the NDA or BLA on
a rolling basis before the complete application is submitted, if the sponsor provides a schedule for the submission of the sections of the NDA or BLA, the
FDA  agrees  to  accept  sections  of  the  NDA  or  BLA  and  determines  that  the  schedule  is  acceptable,  and  the  sponsor  pays  any  required  user  fees  upon
submission of the first section of the NDA or BLA.

13

 
 
 
 
 
 
 
 
 
Any product submitted to the FDA for marketing approval, including those submitted to a Fast Track program, may also be eligible for other types of FDA
programs intended to expedite development and review, such as priority review and accelerated approval. Any product is eligible for priority review if it
has  the  potential  to  provide  safe  and  effective  therapy  where  no  satisfactory  alternative  therapy  exists  or  a  significant  improvement  in  the  treatment,
diagnosis  or  prevention  of  a  disease  compared  with  marketed  products.  The  FDA  will  attempt  to  direct  additional  resources  to  the  evaluation  of  an
application for a new drug or biological product designated for priority review in an effort to facilitate the review. Additionally, a product may be eligible
for  accelerated  approval.  Drug  or  biological  products  studied  for  their  safety  and  effectiveness  in  treating  serious  or  life-threatening  illnesses  and  that
provide meaningful therapeutic benefit over existing treatments may receive accelerated approval, which means that they may be approved on the basis of
adequate and well-controlled clinical studies establishing that the product has an effect on a surrogate endpoint that is reasonably likely to predict a clinical
benefit,  or  on  the  basis  of  an  effect  on  a  clinical  endpoint  other  than  survival  or  irreversible  morbidity.  As  a  condition  of  approval,  the  FDA  generally
requires that a sponsor of a drug or biological product receiving accelerated approval perform adequate and well-controlled post-marketing clinical studies
to establish safety and efficacy for the approved indication. Failure to conduct such studies or conducting such studies that do not establish the required
safety and efficacy may result in revocation of the original approval. In addition, the FDA currently requires as a condition for accelerated approval pre-
approval of promotional materials, which could adversely impact the timing of the commercial launch or subsequent marketing of the product. Fast Track
designation, priority review and accelerated approval do not change the standards for approval but may expedite the development or approval process.

Post-Approval Requirements

Any  drug  or  biological  products  for  which  we  receive  FDA  approvals  are  subject  to  continuing  regulation  by  the  FDA,  including,  among  other  things,
record-keeping requirements, reporting of adverse experiences with the product, providing the FDA with updated safety and efficacy information on an
annual basis or as required more frequently for specific events, product sampling and distribution requirements, complying with certain electronic records
and  signature  requirements  and  complying  with  FDA  promotion  and  advertising  requirements,  which  include,  among  others,  standards  for  direct-to-
consumer advertising, prohibitions against promoting drugs and biologics for uses or in patient populations that are not described in the drug’s or biologic’s
approved  labeling  (known  as  “off-label  use”),  rules  for  conducting  industry-sponsored  scientific  and  educational  activities,  and  promotional  activities
involving  the  internet.  Failure  to  comply  with  FDA  requirements  can  have  negative  consequences,  including  the  immediate  discontinuation  of
noncomplying materials, adverse publicity, enforcement letters from the FDA, mandated corrective advertising or communications with doctors, and civil
or criminal penalties. Although physicians may prescribe legally available drugs and biologics for off-label uses, manufacturers may not market or promote
such off-label uses.

We will need to rely on third parties for the production of our product candidates. Manufacturers of our product candidates are required to comply with
applicable FDA manufacturing requirements contained in the FDA’s cGMP regulations. cGMP regulations require among other things, quality control and
quality  assurance  as  well  as  the  corresponding  maintenance  of  comprehensive  records  and  documentation.  Drug  and  biologic  manufacturers  and  other
entities involved in the manufacture and distribution of approved drugs and biologics are also required to register their establishments and list any products
made  there  with  the  FDA  and  comply  with  related  requirements  in  certain  states,  and  are  subject  to  periodic  unannounced  inspections  by  the  FDA  and
certain state agencies for compliance with cGMP and other laws. Accordingly, manufacturers must continue to expend time, money and effort in the area of
production and quality control to maintain cGMP compliance. Discovery of problems with a product after approval may result in serious and extensive
restrictions on a product, manufacturer, or holder of an approved NDA or BLA, including suspension of a product until the FDA is assured that quality
standards can be met, continuing oversight of manufacturing by the FDA under a “consent decree,” which frequently includes the imposition of costs and
continuing inspections over a period of many years, and possible withdrawal of the product from the market. In addition, changes to the manufacturing
process  generally  require  prior  FDA  approval  before  being  implemented  and  other  types  of  changes  to  the  approved  product,  such  as  adding  new
indications and additional labeling claims, are also subject to further FDA review and approval.

The FDA also may require post-marketing testing, known as Phase 4 testing, risk minimization action plans and surveillance to monitor the effects of an
approved product or place conditions on an approval that could otherwise restrict the distribution or use of the product.

Employees

Our  business  is  managed  by  our  officers  who  consist  of  Mr.  Cuong  Do,  Chief  Executive  Officer  &  President;  Dr  Joseph  M  Columbo,  Executive  Vice
President -Chief Medical Officer; and Wendy Kim, our Chief Financial Officer and Corporate Secretary. These individuals devote their full-time efforts to
the Company activities. The Company has 18 employees which are all full time. We also rely on a team of highly experienced scientific, medical, and
regulatory consultants to conduct its product development activities.

14

 
 
 
 
 
 
 
 
 
ITEM 1A.

RISK FACTORS

Our  business,  financial  condition,  operating  results  and  prospects  are  subject  to  the  following  risks.  Additional  risks  and  uncertainties  not  presently
foreseeable to us may also impair our business operations. If any of the following risks or the risks described elsewhere in this report actually occurs, our
business, financial condition or operating results could be materially adversely affected. In such case, the trading price of our Company’s Class A Common
Stock, par value $0.0001 (“Common Stock”) Common Stock could decline, and our stockholders may lose all or part of their investment in the shares of
our Common Stock.

This Form 10-K contains forward-looking statements that involve risks and uncertainties. These statements can be identified by the use of forward-looking
terminology  such  as  “believes,”  “expects,”  “intends,”  “plans,”  “may,”  “will,”  “should,”  “predict”  or  “anticipation”  or  the  negative  thereof  or  other
variations thereon or comparable terminology. Actual results could differ materially from those discussed in the forward- looking statements as a result of
certain factors, including those set forth below and elsewhere in this Form 10-K.

Risks Relating to Our Business and Industry

We have no products approved for commercial sale, have never generated any revenues and may never achieve revenues or profitability, which could
cause us to cease operations.

We have no products approved for commercial sale and, to date, we have not generated any revenue. Our ability to generate revenue depends heavily on (a)
successful completion of one or more development programs demonstrating in human clinical trials that BIV201 and NE3107, our product candidates, are
safe and effective; (b) our ability to seek and obtain regulatory approvals, including, without limitation, with respect to the indications we are seeking; (c)
successful commercialization of our product candidates; and (d) market acceptance of our products. There are no assurances that we will achieve any of the
forgoing objectives. Furthermore, our product candidates are in the development stage, and have not been fully evaluated in human clinical trials. If we do
not successfully develop and commercialize our product candidates we will not achieve revenues or profitability in the foreseeable future, if at all. If we are
unable to generate revenues or achieve profitability, we may be unable to continue our operations. 

We are a development stage company with a limited operating history, making it difficult for you to evaluate our business and your investment. 

BioVie Inc. was incorporated on April 10, 2013. We are a development stage biopharmaceutical company with potential therapies that have not been fully
evaluated in clinical trials, and our operations are subject to all of the risks inherent in the establishment of a new business enterprise, including but not
limited to the absence of an operating history, the lack of commercialized products, insufficient capital, expected substantial and continual losses for the
foreseeable future, limited experience in dealing with regulatory issues, the lack of manufacturing experience and limited marketing experience, possible
reliance on third parties for the development and commercialization of our proposed products, a competitive environment characterized by numerous, well-
established and well capitalized competitors and reliance on key personnel.

15

 
  
 
 
 
 
 
 
 
 
Since inception, we have not established any revenues or operations that would provide financial stability in the long term, and there can be no assurance
that we will realize our plans on our projected timetable in order to reach sustainable or profitable operations.

Investors  are  subject  to  all  the  risks  incident  to  the  creation  and  development  of  a  new  business  and  each  investor  should  be  prepared  to  withstand  a
complete loss of his, her or its investment. Furthermore, the accompanying financial statements have been prepared assuming that we will continue as a
going concern. We have not emerged from the development stage, and may be unable to raise further equity. These factors raise substantial doubt about our
ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

Because we are subject to these risks, you may have a difficult time evaluating our business and your investment in our Company. Our ability to become
profitable depends primarily on our ability to develop drugs, to obtain approval for such drugs, and if approved, to successfully commercialize our drugs,
our research and development (“R&D”) efforts, including the timing and cost of clinical trials; and our ability to enter into favorable alliances with third-
parties who can provide substantial capabilities in clinical development, regulatory affairs, sales, marketing and distribution.

Even  if  we  successfully  develop  and  market  BIV201  and/or  NE3107,  we  may  not  generate  sufficient  or  sustainable  revenue  to  achieve  or  sustain
profitability, which could cause us to cease operations and cause you to lose all of your investment.

If the FDA or comparable foreign regulatory authorities approve generic versions of any of our product candidates that receive marketing approval, or
such authorities do not grant our products sufficient, or any, periods of exclusivity before approving generic versions of our products, the sales of our
products could be adversely affected.

Once  a  new  drug  application  (NDA)  is  approved,  the  product  covered  thereby  becomes  a  “reference  listed  drug”  or  RLD,  in  the  FDA’s  publication,
“Approved Drug Products with Therapeutic Equivalence Evaluations,” commonly known as the Orange Book. Other manufacturers may seek approval of
generic  versions  of  reference  listed  drugs  through  submission  of  abbreviated  new  drug  applications  (“ANDAs”)  in  the  United  States.  In  support  of  an
ANDA, a generic manufacturer need not conduct clinical trials. Rather, the applicant generally must show that its product has the same active ingredient(s),
dosage form, strength, route of administration and conditions of use or labeling as the reference listed drug and that the generic version is bioequivalent to
the reference listed drug, meaning it is absorbed in the body at the same rate and to the same extent as the RLD. Generic products may be significantly less
costly  to  bring  to  market  than  the  reference  listed  drug  and  companies  that  produce  generic  products  are  generally  able  to  offer  them  at  lower  prices.
Moreover, generic versions of RLDs are often automatically substituted for the RLD by pharmacies when dispensing a prescription written for the RLD.
Thus, following the introduction of a generic drug, a significant percentage of the sales of any branded product or reference listed drug is typically lost to
the generic product.

The FDA may not approve an ANDA for a generic product until any applicable period of non-patent exclusivity for the reference listed drug has expired.
The United States Federal Food, Drug, and Cosmetic Act (FDCA) provides a period of five years of non-patent exclusivity for a new drug containing a new
chemical entity (“NCE”). An NCE is an active ingredient that has not previously been approved by FDA in any other NDA. Specifically, in cases where
such exclusivity has been granted, an ANDA may not be submitted to the FDA until the expiration of five years unless the submission is accompanied by a
Paragraph IV certification that a patent covering the reference listed drug is either invalid or will not be infringed by the generic product, in which case the
applicant  may  submit  its  application  four  years  following  approval  of  the  reference  listed  drug.  If  an  ANDA  is  submitted  to  FDA  with  a  Paragraph  IV
Certification, the generic applicant must also provide a “Paragraph IV Notification” to the holder of the NDA for the RLD and to the owner of the listed
patent(s) being challenged by the ANDA applicant, providing a detailed written statement of the basis for the ANDA applicant’s position that the relevant
patent(s) is invalid or would not be infringed. If the patent owner brings a patent infringement lawsuit against the ANDA applicant within 45 days of the
Paragraph  IV  Notification,  FDA  approval  of  the  ANDA  will  be  automatically  stayed  for  30  months,  or  until  7-1/2  years  after  the  NDA  approval  if  the
generic application was filed between 4 years and 5 years after the NDA approval. Any such stay will be terminated earlier if the court rules that the patent
is invalid or would not be infringed.

16

 
 
 
 
 
 
 
 
 
Competition that our products may face from generic versions of our products could materially and adversely impact our future revenue, profitability and
cash flows and substantially limit our ability to obtain a return on the investments we have made in those product candidates.

If  we  fail  to  obtain  or  maintain  Orphan  Drug  exclusivity  for  BIV201,  we  will  have  to  rely  on  other  potential  marketing  exclusivity,  and  on  our
intellectual property rights, which may reduce the length of time that we can prevent competitors from selling generic versions of BIV201.

We have obtained Orphan Drug Designation for BIV201 (terlipressin) in the U.S. for the treatment of hepatorenal syndrome (received November 21, 2018)
and treatment of ascites due to all etiologies except cancer (received September 8, 2016). Under the Orphan Drug Act, the FDA may designate a product as
an Orphan Drug if it is a drug intended to treat a rare disease or condition, defined, in part, as a patient population of fewer than 200,000 in the U.S. In the
EU, Orphan Drug designation may be granted to drugs intended to treat, diagnose or prevent a life-threatening or chronically debilitating disease having a
prevalence of no more than five in 10,000 people in the EU, and which meet other specified criteria. The company that first obtains FDA approval for a
designated Orphan Drug for the associated rare disease may receive a seven-year period of marketing exclusivity during which time FDA may not approve
another  application  for  the  same  drug  for  the  same  orphan  disease  or  condition.  Orphan  Drug  Exclusivity  does  not  prevent  FDA  approval  of  another
application for the same drug for a different disease or condition, or of an application for a different drug for the same rare disease or condition. Orphan
Drug exclusive marketing rights may be lost under several circumstances, including a later determination by the FDA that the request for designation was
materially defective or if the manufacturer is unable to assure sufficient quantity of the drug. Similar regulations are available in the EU with a ten-year
period of market exclusivity.

Even though BioVie has obtained two Orphan Drug Designations for its lead product candidate, terlipressin, for treatment of ascites and for treatment of
hepatorenal syndrome, and may seek other Orphan Drug Designations for BIV201, and Orphan Drug Designation for other product candidates, there is no
assurance that BioVie will be the first to obtain marketing approval for any particular rare indication. Further, even though BioVie has obtained Orphan
Drug  Designations  for  its  lead  product  candidate,  or  even  if  BioVie  obtains  Orphan  Drug  Designation  for  other  potential  product  candidates,  such
designation may not effectively protect BioVie from competition because different drugs can be approved for the same condition and the same drug can be
approved  for  different  conditions  and  potentially  used  off-label  in  the  Orphan  indication.  Even  after  an  Orphan  Drug  is  approved,  the  FDA  can
subsequently approve another competing drug with the same active ingredient for the same condition for several reasons, including, if the FDA concludes
that  the  later  drug  is  clinically  superior  due  to  being  safer  or  more  effective  or  because  it  makes  a  major  contribution  to  patient  care.  Orphan  Drug
Designation  neither  shortens  the  development  time  or  regulatory  review  time  of  a  drug,  nor  gives  the  drug  any  advantage  in  the  regulatory  review  or
approval process.

In addition, other companies have received Orphan Drug designations for terlipressin. Mallinckrodt Hospital Products IP Limited received Orphan Drug
designation in 2004 for terlipressin for the treatment of Hepatorenal Syndrome. Mallinckrodt has already gained FDA approval for its product, lyophilized
terlipressin  acetate  for  bolus  intravenous  administration  for  the  treatment  of  hepatorenal  syndrome  Type  1  in  September  2022.  PharmaIN  Corporation
received  Orphan  Drug  Designation  in  2012  for  PGC-C12E-terlipressin  for  treatment  of  ascites  due  to  all  etiologies  except  cancer.  In  addition,  Ferring
Pharmaceuticals Inc. received Orphan Drug designation in 1986 for terlipressin for the treatment of bleeding esophageal varices. If one of those or any
other company with Orphan Drug Designation for the same drug as ours for the same proposed disease or condition receives FDA approval and Orphan
Drug Exclusivity before our product is approved, approval of our drug(s) for the orphan indication may be blocked for seven years by the other company’s
Orphan Exclusivity and they may obtain a competitive advantage even after the exclusivity period expires associated with being the first to market.

We will need to raise substantial additional capital in the future to fund our operations and we may be unable to raise such funds when needed and on
acceptable terms, which could have a materially adverse effect on our business.

Developing biopharmaceutical products, including conducting pre-clinical studies and clinical trials and establishing manufacturing capabilities, requires
substantial  funding.  Additional  financing  will  be  required  to  fund  the  research  and  development  of  our  product  candidates.  We  have  not  generated  any
product revenues, and do not expect to generate any revenues until, and only if, we develop, and receive approval to sell our product candidates from the
FDA and other regulatory authorities for our product candidates.

17

 
 
 
 
 
 
 
 
 
We may not have the resources to complete the development and commercialization of any of our proposed product candidates. We will require additional
financing to further the clinical development of our product candidates. In the event that we cannot obtain the required financing, we will be unable to
complete  the  development  necessary  to  file  an  NDA  with  the  FDA  for  BIV201  or  NE3107.  This  will  delay  or  require  termination  of  research  and
development  programs,  preclinical  studies  and  clinical  trials,  material  characterization  studies,  regulatory  processes,  the  establishment  of  our  own
laboratory or a search for third party marketing partners to market our products for us, which could have a materially adverse effect on our business.

The amount of capital we may need will depend on many factors, including the progress, timing and scope of our research and development programs, the
progress,  timing  and  scope  of  our  preclinical  studies  and  clinical  trials,  the  time  and  cost  necessary  to  obtain  regulatory  approvals,  the  time  and  cost
necessary to establish our own marketing capabilities or to seek marketing partners, the time and cost necessary to respond to technological and market
developments,  changes  made  or  new  developments  in  our  existing  collaborative,  licensing  and  other  commercial  relationships,  and  new  collaborative,
licensing and other commercial relationships that we may establish. 

Until we can generate a sufficient amount of product revenue, if ever, we expect to finance future cash needs through public or private equity offerings,
debt  financings,  or  corporate  collaboration  and  licensing  arrangements.  Additional  funds  may  not  be  available  when  we  need  them  on  terms  that  are
acceptable to us, or at all. If adequate funds are not available, we may be required to delay, reduce the scope of, or eliminate one or more of our research or
development  programs  or  our  commercialization  efforts.  In  addition,  we  could  be  forced  to  discontinue  product  development  and  reduce  or  forego
attractive  business  opportunities.  To  the  extent  that  we  raise  additional  funds  by  issuing  equity  securities,  our  stockholders  may  experience  additional
significant dilution, and debt financing, if available, may involve restrictive covenants. To the extent that we raise additional funds through collaboration
and licensing arrangements, it may be necessary to relinquish some rights to our technologies or our product candidates or grant licenses on terms that may
not be favorable to us. We may seek to access the public or private capital markets whenever conditions are favorable, even if we do not have an immediate
need for additional capital at that time.

Our fixed expenses, such as rent and other contractual commitments, will likely increase in the future, as we may enter into leases for new facilities and
capital  equipment  and/or  enter  into  additional  licenses  and  collaborative  agreements.  Therefore,  if  we  fail  to  raise  substantial  additional  capital  to  fund
these expenses, we could be forced to cease operations, which could cause you to lose all of your investment.

We have limited experience in drug development and may not be able to successfully develop any drugs, which would cause us to cease operations.

We have never successfully developed a new drug and brought it to market. Our management and clinical teams have experience in drug development but
they  may  not  be  able  to  successfully  develop  any  drugs.  Our  ability  to  achieve  revenues  and  profitability  in  our  business  will  depend  on,  among  other
things, our ability to develop products internally or to obtain rights to them from others on favorable terms; complete laboratory testing and human studies;
obtain and maintain necessary intellectual property rights to our products; successfully complete regulatory review to obtain requisite governmental agency
approvals; enter into arrangements with third parties to manufacture our products on our behalf; and enter into arrangements with third parties to provide
sales and marketing functions. If we are unable to achieve these objectives we will be forced to cease operations and you will lose all of your investment.

Development  of  pharmaceutical  products  is  a  time-consuming  process,  subject  to  a  number  of  risks,  many  of  which  are  outside  of  our  control.
Consequently, we can provide no assurance that our product candidates will obtain regulatory approval, and if we are unsuccessful or fail to timely
develop new drugs, we could be forced to discontinue our operations.

Our drug product candidate NE3107 was cleared by FDA for use in a Phase 3, randomized, double blind, placebo controlled, parallel group, multicenter
study in subjects who have mild to moderate Alzheimer’s Disease. Enrollment in that trial began in August 2021, with a planned primary completion in late
2022/early 2023. Alzheimer’s Disease is a complex and still poorly understood disease. In June 2021, FDA approved the drug aducanumab for treatment of
Alzheimer’s despite a strong recommendation against approval from an FDA advisory committee. That FDA approval has generated significant medical
and  political  controversy,  including  a  Congressional  investigation,  announced  on  June  25,  2021,  into  the  basis  for  FDA’s  approval  decision.  That
investigation,  other  potential  investigations,  and  negative  publicity  of  FDA’s  approval  decision  could  adversely  impact  the  agency’s  oversight  of  our
clinical development program, how the agency may view and act upon any NDA we may file for NE3107, and the commercial viability of NE3107 if it
were to be approved and marketed.

Our drug product candidate, BIV201 (continuous infusion terlipressin), was cleared by the FDA to undergo testing in a mid-stage (Phase 2b) clinical trial
for the treatment of refractory ascites due to cirrhosis. On June 24, 2021, we announced that the first patient has been enrolled in this study. The open-label
trial was stopped after 15 of the planned 30 patients were enrolled and an evaluation of those completed patients assessed. Encouraging data from these
patients appeared to show that treatment with BIV201 plus SOC resulted in a reduction in ascites fluid accumulation during treatment versus pre-treatment.
In June 2023, the Company requested guidance from the FDA regarding the design and endpoints for definitive clinical testing of BIV201 for the treatment
of ascites due to chronic liver cirrhosis. FDA accepted the request and intends to send written comments in the third quarter of calendar year 2023. BIV201
has also received Orphan Drug designation for HRS. Patients with refractory ascites often progress to HRS which is the onset of kidney failure and requires
emergency hospitalization. As reflected by approved label for Malllinckrodt’s drug Terlivaz, terlipressin dosed as an intermittent IV bolus (1 or 2 mg every
6 hours) to treat HRS, however, terlipressin may cause significant toxicity when administered this way in this critically ill patient population. We believe
that our continuous infusion approach to terlipressin treatment may overcome some of those safety concerns, but there can be no assurance that we will be
able to demonstrate an acceptable risk;safety benefit for BIV201 for the treatment of refractory ascites or HRS to the FDA’s satisfaction. On June 23, 2021,
we announced that FDA has provided guidance on our planned Phase 3 clinical trial of BIV201 in (HRS-AKI) and have since reached agreement on the
key elements of the trial design. Although we have deprioritized HRS-AKI program to focus on NE3107, on April 15, 2022, we received additional FDA
comments regarding the trial design in response to a subsequent Type C meeting request related to BV201 in HRS-AKI.

18

 
  
 
 
 
 
 
 
 
 
 
Further development and extensive testing will be required to determine the technical feasibility and commercial viability of BIV201 and NE3107. Our
success will depend on our ability to achieve scientific and technological advances and to translate such advances into reliable, commercially competitive
drugs on a timely basis. Drugs that we may develop are not likely to be commercially available, at a minimum, for several years, if ever. The proposed
development schedules for our product candidates may be affected by a variety of factors, including technological difficulties, proprietary technology of
others, and changes in government regulation, many of which will not be within our control. Any delay in the development, introduction or marketing of
our product candidates could result either in such drugs being marketed at a time when their cost and performance characteristics would not be competitive
in the marketplace or in the shortening of their commercial lives. In light of the long-term nature of our projects and other risk factors described elsewhere
in this document, we may not be able to successfully complete the development or marketing of any drugs, which could cause us to cease operations. 

We may fail to successfully develop and commercialize our product candidate(s) if it is found to be unsafe or ineffective in clinical trials; does not receive
necessary approval from the FDA or foreign regulatory agencies; fails to conform to a changing standard of care for the disease it seeks to treat; or is less
effective or more expensive than current or alternative treatment methods.

Drug development failure can occur at any stage of clinical trials and as a result of many factors, there can be no assurance that we or our collaborators will
reach our anticipated clinical targets. Even if the trials are successfully completed, clinical data are often susceptible to varying interpretations and analyses,
and we cannot guarantee that the FDA or comparable foreign regulatory authorities will interpret the results as we do, and more trials could be required
before  we  submit  our  product  candidates  for  approval.  We  cannot  guarantee  that  the  FDA  or  comparable  foreign  regulatory  authorities  will  view  our
product candidates as having efficacy even if positive results are observed in clinical trials. In some instances, there can be significant variability in safety
or efficacy results between different clinical trials of the same product candidate due to numerous factors, including changes in trial procedures set forth in
protocols, differences in the size and type of the patient populations, changes in and adherence to the clinical trial protocols, and the rate of dropout among
clinical trial participants. If the results of our ongoing or future clinical trials are inconclusive with respect to the efficacy of our product candidates, if we
do  not  meet  the  clinical  endpoints  with  statistical  and  clinically  meaningful  significance,  or  if  there  are  safety  concerns  associated  with  our  product
candidates, we may be delayed in obtaining marketing approval, if at all. Additionally, any safety concerns observed in any one of our clinical trials in our
targeted indications could limit the prospects for regulatory approval of our product candidates in those and other indications. We also do not know what
the long-term effects of exposure to our product candidates will be. Furthermore, our product candidates may be used in combination with other treatments
and there can be no assurance that such use will not lead to unique or unexpected safety issues.

Failure  to  complete  clinical  trials  or  to  prove  that  our  product  candidates  are  safe  and  effective  would  have  a  material  adverse  effect  on  our  ability  to
generate revenue and could require us to reduce the scope of or discontinue our operations, which could cause you to lose all of your investment. 

We rely and will continue to rely on third parties to conduct our clinical trials. If these third parties do not successfully carry out their contractual
duties or meet expected deadlines, we may not be able to obtain regulatory approval of or commercialize our product candidates.

We depend, and will continue to depend, on contract research organizations (“CROs”), clinical trial sites and clinical trial principal investigators, contract
laboratories, and other third parties to conduct our clinical trials. We rely heavily on these third parties over the course of our clinical trials, and we control
only certain aspects of their activities. Nevertheless, we are responsible for ensuring that each of our studies is conducted in accordance with the protocol
and  applicable  legal,  regulatory,  and  scientific  standards  and  regulations,  and  our  reliance  on  third  parties  does  not  relieve  us  of  our  regulatory
responsibilities.  We  and  these  third  parties  are  required  to  comply  with  current  good  clinical  practices  (“cGCPs”),  which  are  regulations  and  guidelines
enforced  by  the  FDA  and  comparable  foreign  regulatory  authorities  for  the  conduct  of  clinical  trials  on  product  candidates  in  clinical  development.
Regulatory authorities enforce cGCPs through periodic inspections and for-cause inspections of clinical trial principal investigators and trial sites. If we or
any of these third parties fail to comply with applicable cGCPs or fail to enroll a sufficient number of patients, we may be required to conduct additional
clinical trials to support our marketing applications, which would delay the regulatory approval process. Moreover, our business may be implicated if any
of  these  third  parties  violates  federal,  state,  or  foreign  fraud  and  abuse  or  false  claims  laws  and  regulations  or  healthcare  privacy  and  security  laws,  or
provide us or government agencies with inaccurate, misleading, or incomplete data.

Although  we  design  the  clinical  trials  for  our  product  candidates,  our  CROs  will  facilitate  and  monitor  our  clinical  trials.  As  a  result,  many  important
aspects of our clinical development programs, including site and investigator selection, and the conduct and timing and monitoring of the study, will be
partly  or  completely  outside  our  direct  control.  Our  reliance  on  third  parties  to  conduct  clinical  trials  will  also  result  in  less  direct  control  over  the
collection, management, and quality of data developed through clinical trials than would be the case if we were relying entirely upon our own employees.
Communicating with third parties can also be challenging, potentially leading to mistakes as well as difficulties in coordinating activities.

19

 
  
 
 
 
 
 
 
 
Any third parties conducting our clinical trials are not, and will not be, our employees and, except for remedies available to us under our agreements with
these  third  parties,  we  cannot  control  whether  they  devote  sufficient  time  and  resources  to  our  ongoing  preclinical,  clinical,  and  nonclinical  programs.
These third parties may also have relationships with other commercial entities, including our competitors, for whom they may also be conducting clinical
trials  or  other  drug  development  activities,  which  could  affect  their  performance  on  our  behalf.  If  these  third  parties  do  not  successfully  carry  out  their
contractual duties or obligations or meet expected deadlines, if the quality or accuracy of the clinical data they obtain is compromised due to the failure to
adhere to our clinical protocols or regulatory requirements, or if there are other difficulties with such third parties, such as staffing difficulties, changes in
priorities, or financial distress, our clinical trials may be extended, delayed, or terminated. As a result, we may not be able to complete development of,
obtain regulatory approval of, or successfully commercialize our product candidates. As a result, our financial results and the commercial prospects for our
product candidates will be harmed, our costs could increase, and our ability to generate revenue could be delayed.

If any of our relationships with trial sites, or any CRO that we may use in the future, terminates, we may not be able to timely enter into arrangements with
alternative trial sites or CROs, or do so on commercially reasonable terms. Switching or adding clinical trial sites or CROs to conduct our clinical trials
involves substantial cost and requires extensive management time, training, and focus. In addition, there is a natural transition lag when a new third party
must  learn  about  our  product  candidates  and  protocols,  which  can  result  in  delays  that  may  materially  impact  our  ability  to  meet  our  desired  clinical
development timelines.

We face business disruption and related risks resulting from the outbreak of the novel coronavirus 2019 (COVID-19) pandemic, which could have a
material adverse effect on our business plan.

The continual widespread health emergencies or pandemics such as the coronavirus (“COVID-19”) pandemic (and its related variants), has led to continued
regional  quarantines,  business  shutdowns,  labor  shortages,  disruptions  to  supply  chains,  and  overall  economic  instability,  which  could  materially  and
adversely affect the clinical trials, supply chain, financial condition and financial performance of our company. Although some jurisdictions have relaxed
these  measures,  others  have  not  or  have  reinstated  them  as  COVID-19  cases  surge  and  its  variants  continue  to  emerge.  The  duration  and  spread  of  the
COVID-19 pandemic and the long-term impact of COVID-19 and its variants on the financial markets and the overall economy are highly uncertain and
cannot be predicted at this time. If the financial markets and/or the overall economy are impacted for an extended period, the Company’s ability to raise
funds may be materially adversely affected. In addition, the COVID-19 pandemic has created a widespread labor shortage, including a shortage of medical
professionals, and has impacted and may continue to impact the potential patient participation in our studies which may adversely impact our ability to
continue or complete our clinical trials in the planned timeline.

We  have  no  manufacturing  experience,  and  the  failure  to  comply  with  all  applicable  manufacturing  regulations  and  requirements  could  have  a
materially adverse effect on our business.

We have never manufactured products in the highly regulated environment of pharmaceutical manufacturing, and our team has limited experience in the
manufacture of drug therapies. There are numerous regulations and requirements that must be maintained to obtain licensure and permitting required prior
to the commencement of manufacturing, as well as additional requirements to continue manufacturing pharmaceutical products. We currently do not own
or  lease  facilities  that  could  be  used  to  manufacture  any  products  that  might  be  developed  by  us,  and  have  contracted  with  an  experienced  Contract
Manufacturing Organization (“CMO”) to perform the manufacturing of our new product candidates BIV201 and NE3107. In addition, we do not have the
resources at this time to acquire or lease suitable facilities. If we or our CMO fail to comply with regulations, to obtain the necessary licenses and knowhow
or to obtain the requisite financing in order to comply with all applicable regulations and to own or lease the required facilities in order to manufacture our
products, we could be forced to cease operations, which would cause you to lose all of your investment.

In addition, the FDA and other regulatory authorities require that product candidates and drug products be manufactured according to cGMP. Any failure by
our third-party manufacturers to comply with cGMP could lead to a shortage of BIV201 and NE3107. In addition, such failure could be the basis for action
by the FDA to withdraw approval, if granted to us, and for other regulatory enforcement action, including Warning Letters, product seizure, injunction or
other civil or criminal penalties.

20

 
 
 
 
 
 
 
 
 
BIV201  and  NE3107  and  any  other  product  candidates  that  we  develop  may  have  to  compete  with  other  products  and  product  candidates  for  access  to
manufacturing facilities. There are a limited number of manufacturers that operate under cGMP regulations and that are both capable of manufacturing for
us and willing to do so. If we need to find another source of drug substance or drug product manufacturing for BIV201 and NE3107, we may not be able to
identify, or reach agreement with, commercial-scale manufacturers on commercially reasonably terms, or at all. If we are unable to do so, we will need to
develop  our  own  commercial-scale  manufacturing  capabilities,  which  would:  impact  commercialization  of  BIV201  and  NE3107  in  the  U.S.  and  other
countries where it may be approved; require a capital investment by us that could be quite costly; and increase our operating expenses.

If our existing third-party manufacturers, or the third parties that we engage in the future to manufacture a product for commercial sale or for our clinical
trials, should cease to continue to do so for any reason, we likely would experience significant delays in obtaining sufficient quantities of product for us to
meet commercial demand or to advance our clinical trials while we identify and qualify replacement suppliers. If for any reason we are unable to obtain
adequate supplies of BIV201 or any other product candidate that we develop, or the drug substances used to manufacture it, it will be more difficult for us
to  compete  effectively,  generate  revenue,  and  further  develop  our  products.  In  addition,  if  we  are  unable  to  assure  a  sufficient  quantity  of  the  drug  for
patients with rare diseases or conditions, we may lose any Orphan Drug exclusivity to which the product otherwise would be entitled.

We  do  not  currently  have  the  sales  and  marketing  personnel  necessary  to  sell  products,  and  the  failure  to  hire  and  retain  such  staff  could  have  a
materially adverse effect on our business.

We are an early stage development company with limited resources. Even if we had products available for sale, which we currently do not, we have not
secured sales and marketing staff at this early stage of operations to sell products. We cannot generate sales without sales or marketing staff and must rely
on others to provide any sales or marketing services until such personnel are secured, if ever. If we fail to hire and retain the requisite expertise in order to
market  and  sell  our  products  or  fail  to  raise  sufficient  capital  in  order  to  afford  to  pay  such  sales  or  marketing  staff,  then  we  could  be  forced  to  cease
operations and you could lose all of your investment.

Even if we were to successfully develop approvable drugs, we will not be able to sell these drugs if we or our third-party manufacturers fail to comply
with manufacturing regulations, which could have a materially adverse effect on our business.

If we were to successfully develop approvable drugs, before we can begin selling these drugs, we must obtain regulatory approval of our manufacturing
facility and process or the manufacturing facility and process of the third party or parties with whom we may outsource our manufacturing activities. In
addition,  the  manufacture  of  our  products  must  comply  with  the  FDA’s  current  Good  Manufacturing  Practices  regulations,  commonly  known  as  GMP
regulations. The GMP regulations govern quality control and documentation policies and procedures. Our manufacturing facilities, if any in the future, and
the  manufacturing  facilities  of  our  third-party  manufacturers  will  be  continually  subject  to  inspection  by  the  FDA  and  other  state,  local  and  foreign
regulatory authorities, before and after product approval. We cannot guarantee that we, or any potential third-party manufacturer of our products, will be
able to comply with the GMP regulations or other applicable manufacturing regulations. The failure to comply with all necessary regulations would have a
materially adverse effect on our business and could force us to cease operations and you could lose all of your investment.

We  must  comply  with  significant  and  complex  government  regulations,  compliance  with  which  may  delay  or  prevent  the  commercialization  of  our
product candidates, which could have a materially adverse effect on our business. 

The R&D, manufacture and marketing of drug product candidates are subject to regulation, primarily by the FDA in the United States and by comparable
authorities  in  other  countries.  These  national  agencies  and  other  federal,  state,  local  and  foreign  entities  regulate,  among  other  things,  R&D  activities
(including  testing  in  animals  and  in  humans)  and  the  testing,  manufacturing,  handling,  labeling,  storage,  record  keeping,  approval,  advertising  and
promotion  of  the  product  that  we  are  developing.  Noncompliance  with  applicable  requirements  can  result  in  various  adverse  consequences,  including
approval  delays  or  refusals  to  approve  drug  licenses  or  other  applications,  suspension  or  termination  of  clinical  investigations,  revocation  of  approvals
previously  granted,  warning  letters,  fines,  criminal  prosecution,  recalls  or  seizures  of  products,  injunctions  against  shipping  drugs  and  total  or  partial
suspension of production and/or refusal to allow a company to enter into governmental supply contracts. 

The  process  of  obtaining  FDA  approval  is  costly  and  time  consuming.  Current  FDA  requirements  for  a  new  human  drug  or  biological  product  to  be
marketed in the United States include, among other things: (a) the successful conclusion of pre-clinical laboratory and animal tests, if appropriate, to gain
preliminary information on the product’s safety; (b) filing with the FDA of an IND application to conduct human clinical trials for drugs or biologics; (c)
the  successful  completion  of  adequate  and  well-controlled  human  clinical  investigations  to  establish  the  safety  and  efficacy  of  the  product  for  its
recommended use; and (d) filing by a company and acceptance and approval by the FDA of a NDA for a drug product or a BLA for a biological product to
allow commercial distribution of the drug or biologic. A delay in one or more of the procedural steps outlined above could be harmful to us in terms of
getting our product candidates through clinical testing and to market, which could have a materially adverse effect on our business.

21

 
  
 
 
 
 
 
 
 
 
 
The  FDA,  clinical  investigators,  Data  Safety  Monitoring  Boards,  and  Institutional  Review  Boards  review  the  ongoing  conduct  of,  and  emerging  safety
information from, clinical trials and may order the temporary or permanent discontinuation of clinical trials at any time if it believes the product candidate
exposes clinical subjects to an unacceptable health risk. Investigational drugs used in clinical studies must be produced in compliance with cGMP rules
pursuant to FDA regulations. 

Development, approval, and sales outside the United States of products that we develop will also be subject to regulatory requirements governing human
clinical  trials  and  marketing  for  drugs  and  biological  products  and  devices.  The  requirements  vary  widely  from  country  to  country,  but  typically  the
registration and approval process takes several years and requires significant resources.

If we experience delays or discontinuations of our clinical trials by the FDA or comparable authorities in other countries, or if we fail to obtain registration
or other approvals of our products or devices then we could be forced to cease our operations and you will lose all of your investment.

Even if we are successful in developing BIV201 and NE3107, our product candidates, we have limited experience in conducting or supervising clinical
trials that must be performed to obtain data to submit in concert with applications for approval by the FDA. The regulatory process to obtain approval for
drugs for commercial sale involves numerous steps. Drugs are subjected to clinical trials that allow development of case studies to examine safety, efficacy,
and other issues to ensure that sale of drugs meets the requirements set forth by various governmental agencies, including the FDA. In the event that our
protocols  do  not  meet  standards  set  forth  by  the  FDA,  or  that  our  data  is  not  sufficient  to  allow  such  trials  to  validate  our  drugs  in  the  face  of  such
examination, we might not be able to meet the requirements that allow our drugs to be approved for sale which could have a materially adverse effect on
our business.

We may face business disruption and related risks if there is another surge of COVID-19 or if there is another pandemic caused by other bacteria or
viruses, which could have a material adverse effect on our business plan.

Health  emergencies  or  pandemics,  whether  from  COVID-19  or  other  viruses  or  bacteria,  may  lead  to  regional  quarantines,  business  shutdowns,  labor
shortages,  disruptions  to  supply  chains,  and  overall  economic  instability,  which  could  materially  and  adversely  affect  the  clinical  trials,  supply  chain,
financial condition and financial performance of our company. The duration and spread of a pandemic and its long-term impact on the financial markets
and the overall economy are highly uncertain and cannot be predicted. If the financial markets and/or the overall economy are impacted for an extended
period,  the  Company’s  ability  to  raise  funds  may  be  materially  adversely  affected.  In  addition,  such  health  emergencies  or  pandemics  may  create  a
widespread labor shortage, including a shortage of medical professionals, and may impact potential patient participation in our studies which may adversely
impact our ability to continue or complete our clinical trials in the planned timeline. 

22

 
  
 
 
 
 
 
 
Confidentiality agreements with employees and others may not adequately prevent disclosure of trade secrets and other proprietary information and
disclosure of our trade secrets or proprietary information could compromise any competitive advantage that we have, which could have a materially
adverse effect on our business.

Our success depends, in part, on our ability to protect our proprietary rights to the technologies used in our product candidates. We depend heavily upon
confidentiality  agreements  with  our  officers,  employees,  consultants  and  subcontractors  to  maintain  the  proprietary  nature  of  our  technology.  These
measures may not afford us complete or even sufficient protection, and may not afford an adequate remedy in the event of an unauthorized disclosure of
confidential information. If we fail to protect and/or maintain our intellectual property, third parties may be able to compete more effectively against us, we
may  lose  our  technological  or  competitive  advantage,  and/or  we  may  incur  substantial  litigation  costs  in  our  attempts  to  recover  or  restrict  use  of  our
intellectual  property.  In  addition,  others  may  independently  develop  technology  similar  to  ours,  otherwise  avoiding  the  confidentiality  agreements,  or
produce patents that would materially and adversely affect our business, prospects, financial condition and results of operations, in which event you could
lose all of your investment. 

We may be unable to obtain or protect intellectual property rights relating to our product candidates, and we may be liable for infringing upon the
intellectual property rights of others, which could have a materially adverse effect on our business. 

Our ability to compete effectively will depend on our ability to maintain the proprietary nature of our technologies. We cannot assure investors that we will
continue  to  innovate  and  file  new  patent  applications,  or  that  if  filed  any  future  patent  applications  will  result  in  granted  patents  with  respect  to  the
technology  owned  by  us  or  licensed  to  us.  Further,  we  cannot  predict  how  long  it  will  take  for  such  patents  to  issue,  if  at  all.  The  patent  position  of
pharmaceutical or biotechnology companies, including ours, is generally uncertain and involves complex legal and factual considerations and, therefore,
validity and enforceability cannot be predicted with certainty. Patents may be challenged, deemed unenforceable, invalidated or circumvented.

The Company has also filed a PCT (“Patent Cooperation Treaty”) application covering our novel liquid formulations of terlipressin (international patent
application PCT/US2020/034269 published as WO2020/237170), and we are seeking patent protection in the United States, Europe, China, Japan and at
eight other jurisdictions. We also have fifteen (15) issued U.S. patents, one (1) pending U.S. application, one (1) pending PCT application and six (6) issued
foreign patents directed to protecting NE3107 and related compounds and methods of making and using thereof. However, there can be no assurance that
our pending patent applications will result in issued patents, or that any issued patent claims from pending or future patent applications will be sufficiently
broad to protect BIV201, NE3107, or any other product candidates or to provide us with competitive advantages.

Any patents we do obtain may be challenged by re-examination or otherwise invalidated or eventually found unenforceable. Both the patent application
process and the process of managing patent disputes can be time consuming and expensive. If we were to initiate legal proceedings against a third party to
enforce a patent related to one of our products, the defendant in such litigation could counterclaim that our patent is invalid and/or unenforceable. In patent
litigation  in  the  U.S.,  defendant  counterclaims  alleging  invalidity  and/or  unenforceability  are  commonplace,  as  are  validity  challenges  by  the  defendant
against the subject patent or other patents before the United States Patent and Trademark Office (the “USPTO”). Grounds for a validity challenge could be
an  alleged  failure  to  meet  any  of  several  statutory  requirements,  including  lack  of  novelty,  obviousness  or  non-enablement,  failure  to  meet  the  written
description  requirement,  indefiniteness,  and/or  failure  to  claim  patent  eligible  subject  matter.  Grounds  for  an  unenforceability  assertion  could  be  an
allegation  that  someone  connected  with  prosecution  of  the  patent  intentionally  withheld  material  information  from  the  USPTO,  or  made  a  misleading
statement, during prosecution. Additional grounds for an unenforceability assertion include an allegation of misuse or anticompetitive use of patent rights,
and an allegation of incorrect inventorship with deceptive intent. Third parties may also raise similar claims before the USPTO even outside the context of
litigation. The outcome is unpredictable following legal assertions of invalidity and unenforceability. With respect to the validity question, for example, we
cannot be certain that no invalidating prior art existed of which we and the patent examiner were unaware during prosecution. These assertions may also be
based  on  information  known  to  us  or  the  Patent  Office.  If  a  defendant  or  third  party  were  to  prevail  on  a  legal  assertion  of  invalidity  and/or
unenforceability, we would lose at least part, and perhaps all, of the claims of the challenged patent. Such a loss of patent protection would or could have a
material adverse impact on our business.

The  standards  that  the  United  States  Patent  and  Trademark  Office  (and  foreign  countries)  use  to  grant  patents  are  not  always  applied  predictably  or
uniformly  and  can  change.  There  is  also  no  uniform,  worldwide  policy  regarding  the  subject  matter  and  scope  of  claims  granted  or  allowable  in
pharmaceutical or biotechnology patents. Accordingly, we do not know the degree of future protection for our proprietary rights or the breadth of claims
that will be allowed in any patents issued to us or to others.

Further, we rely on a combination of trade secrets, know-how, technology and nondisclosure, and other contractual agreements and technical measures to
protect our rights in the technology. If any trade secret, know-how or other technology not protected by a patent were to be disclosed to or independently
developed by a competitor, our business and financial condition could be materially adversely affected. The laws of some foreign countries do not protect
our proprietary rights to the same extent as the laws of the U.S., and we may encounter significant problems in protecting our proprietary rights in these
countries.

23

 
 
 
 
 
 
 
 
 
 
We do not believe that either BIV201 or NE3107, the product candidates we are currently developing, infringe upon the rights of any third parties nor are
they infringed upon by third parties. However, there can be no assurance that our technology will not be found in the future to infringe upon the rights of
others or be infringed upon by others. Moreover, patent applications are in some cases maintained in secrecy until patents are issued. The publication of
discoveries in the scientific or patent literature frequently occurs substantially later than the date on which the underlying discoveries were made and patent
applications were filed. Because patents can take many years to issue, there may be currently pending applications of which we are unaware that may later
result  in  issued  patents  that  our  products  or  product  candidates  infringe.  For  example,  pending  applications  may  exist  that  provide  support  or  can  be
amended to provide support for a claim that results in an issued patent that our product infringes. In such a case, others may assert infringement claims
against us, and should we be found to infringe upon their patents, or otherwise impermissibly utilize their intellectual property, we might be forced to pay
damages, potentially including treble damages, if we are found to have willfully infringed on such parties’ patent rights. In addition to any damages we
might  have  to  pay,  we  may  be  required  to  obtain  licenses  from  the  holders  of  this  intellectual  property.  We  may  fail  to  obtain  any  of  these  licenses  or
intellectual  property  rights  on  commercially  reasonable  terms.  Even  if  we  are  able  to  obtain  a  license,  it  may  be  non-exclusive,  thereby  giving  our
competitors access to the same technologies licensed to us. In that event, we may be required to expend significant time and resources to develop or license
replacement technology. If we are unable to do so, we may be unable to develop or commercialize the affected products, which could materially harm our
business and the third parties owning such intellectual property rights could seek either an injunction prohibiting our sales, or, with respect to our sales, an
obligation  on  our  part  to  pay  royalties  and/or  other  forms  of  compensation.  Conversely,  we  may  not  always  be  able  to  successfully  pursue  our  claims
against others that infringe upon our technology. Thus, the proprietary nature of our technology or technology licensed by us may not provide adequate
protection against competitors.

The pharmaceutical industry is characterized by extensive litigation regarding patents and other intellectual property rights. Moreover, the cost to us of any
litigation  or  other  proceeding  relating  to  our  patents  and  other  intellectual  property  rights,  even  if  resolved  in  our  favor,  could  be  substantial,  and  the
litigation would divert our management’s efforts. We may not have sufficient resources to bring any such action to a successful conclusion. Uncertainties
resulting from the initiation and continuation of any litigation could limit our ability to continue our operations and you could lose all of your investment.

We depend upon our management and their loss or unavailability could put us at a competitive disadvantage which could have a material adverse effect
on our business.

We currently depend upon the efforts and abilities of our executive management team of Cuong Do, our Chief Executive Officer - President; Wendy Kim,
our Senior Vice President - Chief Financial Officer; Dr Joseph Palumbo, our Executive Vice President -Chief Medical Officer; Penelope Markham, Senior
Vice  President  –  Ascites  Programs  &  Strategic  Initiatives;  Chris  Reading,  our  Senior  Vice  President  -Alzheimer’s’  Programs;  Mr.  Clarence  Ahlem,  our
Senior Vice President – Operations Development; Steven White, our Senior Vice President – Discovery; and David Morse, our Senior Vice President –
Chief Regulatory Officer; who all serve the Company the full-time. The loss or unavailability of the services of any of these individuals for any significant
period of time could have a material adverse effect on our business, prospects, financial condition and results of operations which may cause you to lose all
of your investment. We have not obtained, do not own, nor are we the beneficiary of key-person life insurance. 

We may not be able to attract and retain highly skilled personnel, which could have a materially adverse effect on our business.

Our ability to attract and retain highly skilled personnel is critical to our operations and expansion. We face competition for these types of personnel from
other pharmaceutical companies and more established organizations, many of which have significantly larger operations and greater financial, technical,
human and other resources than us. We may not be successful in attracting and retaining qualified personnel on a timely basis, on competitive terms, or at
all.  If  we  are  not  successful  in  attracting  and  retaining  these  personnel,  our  business,  prospects,  financial  condition  and  results  of  operations  will  be
materially and adversely affected.

The biotechnology and biopharmaceutical industries are characterized by rapid technological developments and a high degree of competition. We may
be unable to compete with enterprises equipped with more substantial resources than us, which could cause us to curtail or cease operations.

The  biotechnology  and  biopharmaceutical  industries  are  characterized  by  rapid  technological  developments  and  a  high  degree  of  competition  based
primarily  on  scientific  and  technological  factors.  These  factors  include  the  availability  of  patent  and  other  protection  for  technology  and  products,  the
ability to commercialize technological developments and the ability to obtain government approval for testing, manufacturing and marketing.

24

 
 
 
 
 
 
 
 
 
 
We compete with biopharmaceutical firms in the United States, Europe and elsewhere, as well as a growing number of large pharmaceutical companies that
are applying biotechnology to their operations. Many biopharmaceutical companies have focused their development efforts in the human therapeutics area.
Many  major  pharmaceutical  companies  have  developed  or  acquired  internal  biotechnology  capabilities  or  made  commercial  arrangements  with  other
biopharmaceutical companies. These companies, as well as academic institutions, government agencies and private research organizations, also compete
with us in recruiting and retaining highly qualified scientific personnel and consultants. Our ability to compete successfully with other companies in the
pharmaceutical field will also depend to a considerable degree on the continuing availability of capital to us. 

Although there are not currently any therapies approved by the FDA specifically for the treatment of ascites due to liver cirrhosis, we still face significant
competitive and market risk. Other companies, such as Mallinckrodt Inc., are developing therapies for severe complications of advanced liver cirrhosis,
which  may  in  the  future  be  developed  for  the  treatment  of  ascites,  and  these  therapies  could  compete  indirectly  or  directly  with  our  product  candidate.
Similarly, other companies, such as Biogen and Eli Lilly, are developing treatments for Alzheimer’s Disease and Parkinson’s Disease, which could compete
indirectly or directly with our product candidate. There may be other competitive development programs of which we are unaware. Even if our product
candidates  are  ultimately  approved  by  the  FDA,  there  is  no  guarantee  that  once  it  is  on  the  market  doctors  will  adopt  them  in  favor  of  current  ascites
treatment procedures such as diuretics and paracentesis with respect to BIV201 and Alzheimer’s Disease and Parkinson’s Disease with respect to NE3107.
These competitive and market risks could have a material adverse effect on our business, prospects, financial condition and results of operations which may
cause you to lose all of your investment.

Our competition will be determined in part by the potential indications for which drugs are developed and ultimately approved by regulatory authorities.
Additionally, the timing of the market introduction of some of our potential product candidate or of competitors’ products may be an important competitive
factor.  Accordingly,  the  relative  speed  with  which  we  can  develop  drugs,  complete  pre-clinical  testing,  clinical  trials,  approval  processes  and  supply
commercial quantities to market are important competitive factors. We expect that competition among drugs approved for sale will be based on various
factors, including product efficacy, safety, reliability, availability, price and patent protection. 

The successful development of biopharmaceuticals is highly uncertain. A variety of factors including, pre-clinical study results or regulatory approvals,
could cause us to abandon the development of our product candidates.

Successful development of biopharmaceuticals is highly uncertain and is dependent on numerous factors, many of which are beyond our control.

Product candidates that appear promising in the early phases of development may fail to reach the market for several reasons. Pre-clinical study results may
show the product candidate to be less effective than desired (e.g., the study failed to meet its primary endpoints) or to have harmful or problematic side
effects. Product candidates may fail to receive the necessary regulatory approvals or may be delayed in receiving such approvals. Among other things, such
delays may be caused by slow enrollment in clinical studies, length of time to achieve study endpoints, additional time requirements for data analysis or a
IND  and  later  NDA,  preparation,  discussions  with  the  FDA,  an  FDA  request  for  additional  pre-clinical  or  clinical  data  or  unexpected  safety  or
manufacturing issues; manufacturing costs, pricing or reimbursement issues, or other factors that make the product not economical. Proprietary rights of
others and their competing products and technologies may also prevent the product from being commercialized.

Success  in  pre-clinical  and  early  clinical  studies  does  not  ensure  that  large-scale  clinical  studies  will  be  successful.  Clinical  results  are  frequently
susceptible to varying interpretations that may delay, limit or prevent regulatory approvals. The length of time necessary to complete clinical studies and to
submit an application for marketing approval for a final decision by a regulatory authority varies significantly from one product to the next, and may be
difficult  to  predict.  There  can  be  no  assurance  that  any  of  our  products  will  develop  successfully,  and  the  failure  to  develop  our  products  will  have  a
materially adverse effect on our business and will cause you to lose all of your investment.

25

 
  
 
 
 
 
 
 
 
There may be conflicts of interest among our officers, directors and stockholders.

Certain of our executive officers and directors and their affiliates are engaged in other activities and have interests in other entities on their own behalf or
on  behalf  of  other  persons.  Neither  we  nor  any  of  our  shareholders  will  have  any  rights  in  these  ventures  or  their  income  or  profits.  In  particular,  our
executive officers or directors or their affiliates may have an economic interest in or other business relationship with partner companies that invest in us or
are engaged in competing drug development. Our executive officers or directors may have conflicting fiduciary duties to us and third parties. The terms of
transactions with third parties may not be subject to arm’s length negotiations and therefore may be on terms less favorable to us than those that could be
procured  through  arm’s  length  negotiations.  Although  we  have  established  an  audit  committee  comprised  solely  of  independent  directors  to  oversee
transactions between us and our insiders, we do not have any formal policies in place to deal with such conflicting fiduciary duties should such a conflict
arise.

  If  we  fail  to  maintain  an  effective  system  of  internal  controls,  we  may  not  be  able  to  accurately  report  our  financial  results  or  detect  fraud.
Consequently, investors could lose confidence in our financial reporting and this may decrease the trading price of our Common Stock.

We  must  maintain  effective  internal  controls  to  provide  reliable  financial  reports  and  detect  fraud.  We  have  concluded  that  our  disclosure  controls  and
procedures internal controls, as well as internal controls over financial reporting, are effective. Failure to implement changes to our internal controls or any
others  that  we  identify  as  necessary  to  establish  an  effective  system  of  internal  controls  could  harm  our  operating  results  and  cause  investors  to  lose
confidence in our reported financial information. Any such loss of confidence would have a negative effect on the trading price of our Common Stock.

We indemnify our officers and directors against liability to us and our security holders, and such indemnification could increase our operating costs.

Our articles of incorporation and bylaws require us to indemnify our officers and directors against claims associated with carrying out the duties of their
offices.  We  are  also  required  to  advance  the  costs  of  certain  legal  defenses  upon  the  indemnitee  undertaking  to  repay  such  expenses  to  the  extent  it  is
determined  that  such  person  was  not  entitled  to  indemnification  of  such  expenses.  Insofar  as  indemnification  for  liabilities  arising  under  the  Securities
Act may be permitted to our officers, directors, or control persons, the SEC has advised that such indemnification is against public policy and is therefore
unenforceable.

RISKS RELATING TO OUR COMMON STOCK

You  may  experience  future  dilution  as  a  result  of  future  equity  offerings  or  if  we  issue  shares  subject  to  options,  warrants,  stock  awards  or  other
arrangements.

In order to raise additional capital, we may in the future offer additional shares of our Common Stock or other securities convertible into or exchangeable
for  our  Common  Stock,  including  under  the  Controlled  Equity  Offering  Sales  Agreement  (the  “Sales  Agreement”),  dated  as  of  August  31,  2022,  with
Cantor Fitzgerald & Co. and B. (the “Agent”), pursuant to which the Company may issue and sell from time to time shares of Common Stock through the
Agent.  We  may  sell  shares  or  other  securities  in  any  other  offering  at  a  price  per  share  that  is  less  than  the  current  market  price  of  our  securities,  and
investors purchasing shares or other securities in the future could have rights superior to existing stockholders. The sale of additional shares of Common
Stock  or  other  securities  convertible  into  or  exchangeable  for  our  Common  Stock  would  dilute  all  of  our  stockholders,  and  if  such  sales  of  convertible
securities into or exchangeable into our Common Stock occur at a deemed issuance price that is lower than the current exercise price of our outstanding
warrants sold to Acuitas Group Holdings, LLC (“Acuitas”) in August 2022, the exercise price for those warrants would adjust downward to the deemed
issuance price pursuant to price adjustment protection contained within those warrants.

In addition, as of June 30, 2023, there were warrants outstanding to purchase an aggregate of 7,770,285 shares of Common Stock at exercise prices ranging
from $1.82 to $12.50 per share and 3,952,864 shares issuable upon exercise of outstanding options at exercise prices ranging from $1.69 to $42.09 per
share and restricted stock units totaling 596,457. Our Loan Agreement entered into on November 30, 2021 contains a conversion feature whereby at the
option of lender, up to $5 million of the outstanding loan amount may be converted into shares of Common Stock at a conversion price of $6.98 per share.
We may grant additional options, warrants or equity awards. To the extent such shares are issued, the interest of holders of our Common Stock will be
diluted.

Moreover, we are obligated to issue shares of Common Stock upon achievement of certain clinical, regulatory and commercial milestones with respect to
certain  of  our  drug  candidates  (i.e.,  NE3107,  NE3291,  NE3413,  and  NE3789)  pursuant  to  the  asset  purchase  agreement,  dated  April  27,  2021,  by  and
among the Company, NeurMedix, Inc. and Acuitas, as amended on May 9, 2021. The achievement of these milestones could result in the issuance of up to
18 million shares of our Common Stock, further diluting the interest of holders of our Common Stock.

26

 
  
 
 
 
 
 
 
 
 
 
 
 
Certain stockholders who are also officers and directors of the Company may have significant control over our management.

As of August 9, 2023, our directors and executive officers and affiliates currently own aggregate 23,587,296 shares of our Common Stock, which currently
constitutes 64.0% of our issued and outstanding Common Stock. As a result, directors and executive officers and affiliates may have a significant influence
on our affairs and management, as well as on all matters requiring member approval, including electing and removing members of our Board of Directors,
causing us to engage in transactions with affiliates entities, causing or restricting our sale or merger, and certain other matters. Our majority shareholder,
Mr. Terren Peizer, may be deemed to beneficially own the 23,166,210 shares of Common Stock held by Acuitas, which constitutes 63.0% of our issued and
outstanding Common Stock Such concentration of ownership and control could have the effect of delaying, deferring or preventing a change in control of
us even when such a change of control would be in the best interests of our stockholders. 

We may, in the future, issue additional Common Stock, which would reduce investors’ percent of ownership and may dilute our share value.

As of June 30, 2023, our Articles of Incorporation, as amended, authorize the issuance of 800,000,000 shares of Common Stock, and we had 36,451,829
shares of Common Stock issued and 36,428,949 issued and outstanding. Accordingly, we may issue up to an additional 763,548,171 shares of Common
Stock.  The  future  issuance  of  Common  Stock  may  result  in  substantial  dilution  in  the  percentage  of  our  Common  Stock  held  by  our  then  existing
stockholders. We may value any Common Stock in the future on an arbitrary basis. The issuance of Common Stock for future services or acquisitions or
other corporate actions may have the effect of diluting the value of the shares held by our investors, might have an adverse effect on any trading market for
our Common Stock and could impair our ability to raise capital in the future through the sale of equity securities.

The market price and trading volume of our Common Stock may be volatile.

The  market  price  and  trading  volume  of  our  Common  Stock  has  been  volatile.  We  expect  that  the  market  price  of  our  Common  Stock  will  continue  to
fluctuate  significantly  for  many  reasons,  including  in  response  to  the  risk  factors  described  in  this  prospectus  or  for  reasons  unrelated  to  our  specific
performance.  In  recent  years,  the  stock  market  has  experienced  extreme  price  and  volume  fluctuations.  This  volatility  has  affected  the  market  prices  of
securities issued by many companies for reasons unrelated to their operating performance and may adversely affect the market price and trading volume of
our  Common  Stock.  Prices  for  our  Common  Stock  may  also  be  influenced  by  the  depth  and  liquidity  of  the  market  for  our  Common  Stock,  investor
perceptions about us and our business, our future financial results, the absence of cash dividends on our Common Stock and general economic and market
conditions. In the past, securities class action litigation has often been instituted against companies following periods of volatility in their stock price. This
type of litigation could result in substantial costs and could divert our management and other resources.       

We have a large number of restricted shares outstanding, a portion of which may be sold under Rule 144 which may reduce the market price of our
shares.

As of August 9, 2023, there were 36,803,768 shares of Common Stock issued and outstanding, of which 13,166,847 shares are held by non-affiliates and
23,587,296  held  by  affiliates  of  the  Company,  consisting  of  an  affiliate  who  owns  23,166,210  shares  and  421,086  shares  owned  by  our  officers  and
directors or entities controlled by them. The majority of our Common Stock, including all of the affiliates’ securities are deemed “restricted securities”
within the meaning of Rule 144 as promulgated under the Securities Act.

It is anticipated that all of the “restricted securities” will be eligible for resale under Rule 144. In general, under Rule 144, subject to the satisfaction of
certain other conditions, a person, who is not an affiliates (and who has not been an affiliates for a period of at least three months immediately preceding
the sale) and who has beneficially owned restricted shares of our Common Stock for at least six months is permitted to sell such shares without restriction,
provided that there is sufficient public information about us as contemplated by Rule 144. An affiliate who has beneficially owned restricted shares of our
Common  Stock  for  a  period  of  at  least  one  year  may  sell  a  number  of  shares  equal  to  one  percent  of  our  issued  and  outstanding  Common  Stock
approximately every three months.

27

 
 
 
 
 
 
 
 
 
 
 
Any failure to maintain effective internal control over financial reporting could harm us.

Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting
is  a  process  designed  to  provide  reasonable  assurance  regarding  the  reliability  of  financial  reporting  and  the  preparation  of  financial  statements  in
accordance  with  U.S.  generally  accepted  accounting  principles  (“GAAP”).  Under  standards  established  by  the  Public  Company  Accounting  Oversight
Board (“PCAOB”), a deficiency in internal control over financial reporting exists when the design or operation of a control does not allow management or
personnel, in the normal course of performing their assigned functions, to prevent or detect misstatements on a timely basis. The PCAOB defines a material
weakness  as  a  deficiency,  or  combination  of  deficiencies,  in  internal  control  over  financial  reporting,  such  that  there  is  a  reasonable  possibility  that  a
material misstatement of annual or interim financial statements will not be prevented, or detected and corrected, on a timely basis.

If we are unable to assert that our internal control over financial reporting is effective, or when required in the future, if our independent registered public
accounting  firm  is  unable  to  express  an  unqualified  opinion  as  to  the  effectiveness  of  our  internal  control  over  financial  reporting,  investors  may  lose
confidence in the accuracy and completeness of our financial reports, the market price of our Common Stock could be adversely affected and we could
become subject to litigation or investigations by the stock exchange on which our securities are listed, the SEC or other regulatory authorities, which could
require additional financial and management resources. 

There is a limited trading market for our common stock, which could make it difficult to liquidate an investment in our common stock, in a timely
manner.

Our common stock is currently traded on the Nasdaq Capital Market. Because there is a limited public market for our common stock, investors may not be
able to liquidate their investment whenever desired. We cannot assure that there will be an active trading market for our common stock and the lack of an
active  public  trading  market  could  mean  that  investors  may  be  exposed  to  increased  risk.  In  addition,  if  we  failed  to  meet  the  criteria  set  forth  in  SEC
regulations,  various  requirements  would  be  imposed  by  law  on  broker  dealers  who  sell  our  securities  to  persons  other  than  established  customers  and
accredited investors. Consequently, such regulations may deter broker-dealers from recommending or selling our common stock, which may further affect
its liquidity.

The lack of public company experience of our management team could adversely impact our ability to comply with the reporting requirements of U.S.
securities laws, which could have a materially adverse effect on our business.

Our  officers  have  limited  public  company  experience,  which  could  impair  our  ability  to  comply  with  legal  and  regulatory  requirements  such  as  those
imposed by Sarbanes-Oxley Act of 2002. Such responsibilities include complying with federal securities laws and making required disclosures on a timely
basis.  Any  such  deficiencies,  weaknesses  or  lack  of  compliance  could  have  a  materially  adverse  effect  on  our  ability  to  comply  with  the  reporting
requirements of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which is necessary to maintain our public company status. If we
were to fail to fulfill those obligations, our ability to continue as a U.S. public company would be in jeopardy in which event you could lose your entire
investment in our Company.

We  are  considered  a  smaller  reporting  company  that  is  exempt  from  certain  disclosure  requirements,  which  could  make  our  stock  less  attractive  to
potential investors.

Rule  12b-2  of  the  Exchange  Act  defines  a  “smaller  reporting  company”  as  an  issuer  that  is  not  an  investment  company,  an  asset-backed  issuer,  or  a
majority-owned subsidiary of a parent that is not a smaller reporting company and that:

  ● Had a public float of less than $250 million as of the last business day of its most recently completed fiscal quarter, computed by multiplying the
aggregate  number  of  worldwide  number  of  shares  of  its  voting  and  non-voting  common  equity  held  by  non-affiliates  by  the  price  at  which  the
common equity was last sold, or the average of the bid and asked prices of common equity, in the principle market for the common equity; or

  ● In the case of an initial registration statement under the Securities Act or the Exchange Act for shares of its common equity, had a public float of less
than $250 million as of a date within 30 days of the date of the filing of the registration statement, computed by multiplying the aggregate worldwide
number of such shares held by non-affiliates before the registration plus, in the case of a Securities Act registration statement, the number of such
shares included in the registration statement by the estimated public offering price of the shares; or

  ● In the case of an issuer who had annual revenue of less than $100 million during the most recently completed fiscal year for which audit financial

statements are available, had a public float as calculated under paragraph (1) or (2) of this definition that was either zero or less than $700 million.

28

 
 
 
 
 
 
 
 
 
 
 
 
 
 
As  a  “smaller  reporting  company”  we  are  not  required  and  may  not  include  a  Compensation  Discussion  and  Analysis  (“CD&A”)  section  in  our  proxy
statements; we provide only 3 years of business development information; and have other “scaled” disclosure requirements that are less comprehensive
than issuers that are not “smaller reporting companies” which could make our stock less attractive to potential investors, which could make it more difficult
for you to sell your shares.

We are subject to the periodic reporting requirements of the Exchange Act, which require us to incur audit fees and legal fees in connection with the
preparation of such reports. These additional costs will negatively affect our ability to earn a profit.

We are required to file periodic reports with the SEC pursuant to the Exchange Act and the rules and regulations thereunder. In order to comply with such
requirements,  our  independent  registered  auditors  have  to  review  our  financial  statements  on  a  quarterly  basis  and  audit  our  financial  statements  on  an
annual basis. Moreover, our legal counsel has to review and assist in the preparation of such reports. Factors such as the number and type of transactions
that we engage in and the complexity of our reports cannot accurately be determined at this time and may have a major negative effect on the cost and
amount of time to be spent by our auditors and attorneys. However, the incurrence of such costs is an expense to our operations and thus has a negative
effect on our ability to meet our overhead requirements and earn a profit.

Because we do not intend to pay any cash dividends on our Common Stock, our stockholders will not be able to receive a return on their shares unless
they sell them.

We intend to retain any future earnings to finance the development and expansion of our business. We do not anticipate paying any cash dividends on our
Common Stock in the foreseeable future. Unless we pay dividends, our stockholders will not be able to receive a return on their shares unless they sell
them. There is no assurance that stockholders will be able to sell shares when desired.

We  are  authorized  to  issue  “blank  check”  preferred  stock  without  stockholder  approval,  which  could  adversely  impact  the  rights  of  holders  of  our
securities.

Our articles of incorporation authorize us to issue up to 10,000,000 shares of blank check preferred stock. Any preferred stock that we issue in the future
may rank ahead of our common stock in terms of dividend priority or liquidation premiums and may have greater voting rights than our common stock.
Any preferred stock issued may contain provisions allowing those shares to be converted into shares of common stock, which could dilute the value of our
common  stock  to  current  stockholders  and  could  adversely  affect  the  market  price,  if  any,  of  our  common  stock.  The  preferred  stock  could  be  utilized,
under  certain  circumstances,  as  a  method  of  discouraging,  delaying,  or  preventing  a  change  in  control  of  our  company. Although  we  have  no  present
intention to issue any shares of our authorized preferred stock, there can be no assurance that we will not do so in the future.

Provisions in our articles of incorporation, our bylaws, and Nevada law might discourage, delay or prevent a change in control of our company or
changes in our management and, therefore, depress the trading price of our common stock.

Provisions of our articles of incorporation, our bylaws, and Nevada law may have the effect of deterring unsolicited takeovers or delaying or preventing a
change in control of our company or changes in our management, including transactions in which our stockholders might otherwise receive a premium for
their shares over then current market prices. In addition, these provisions may limit the ability of stockholders to approve transactions that they may deem
to be in their best interests. These provisions include:

● the inability of stockholders to call special meetings;

● the “business combinations” and “control share acquisitions” provisions of Nevada law, to the extent applicable, could discourage attempts to

acquire our stockholders stock even on terms above the prevailing market price; and

● the ability of our board of directors to designate the terms of and issue new series of preferred stock without stockholder approval, which
could include the right to approve an acquisition or other change in our control or could be used to institute a rights plan, also known as a
poison pill, that would dilute the stock ownership of a potential hostile acquirer, likely preventing acquisitions that have not been approved by
our board of directors.

The existence of the forgoing provisions and anti-takeover measures could limit the price that investors might be willing to pay in the future for shares of
our common stock. They could also deter potential acquirers of our company, thereby reducing the likelihood that you could receive a premium for your
common stock in an acquisition.

29

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
ITEM 1B.

UNRESOLVED STAFF COMMENTS

None.

ITEM 2.

PROPERTIES

The Company paid an annual rent of $2,200 for its headquarters at 680 W Nye Lane, Suite 201, Carson City Nevada 897603. The rental agreement is for a
one-year term and commenced on October 1, 2022.

On February 26, 2022, the Company’s San Diego office relocated to 5090 Shoreham Place, San Diego, CA 92122. The term for the new office lease is 38
months and commenced on March 1, 2022. The monthly base rate of $4,175 began June 1, 2022, with annual increases of three percent.

ITEM 3.

LEGAL PROCEEDINGS

To our knowledge, neither the Company nor any of our officers or directors is a party to any material legal proceeding or litigation and such persons know
of no material legal proceeding or contemplated or threatened litigation, other than as described below. There are no judgments against us or our officers or
directors. None of our officers or directors has been convicted of a felony or misdemeanor relating to securities or performance in corporate office. 

ITEM 4.

MINE SAFETY DISCLOSURES

None.

30

 
 
 
 
 
 
 
 
 
 
 
PART II

ITEM 5.

MARKET FOR  REGISTRANT’S  COMMON  EQUITY,  RELATED  STOCKHOLDER  MATTERS  AND  ISSUER  PURCHASES
OF EQUITY SECURITIES

Unregistered Sales of Securities

All sales of unregistered securities during the year ended June 30, 2023 were previously disclosed in a Quarterly Report on Form 10-Q or Current Report
on Form 8-K.

Issuer Purchases of Common Stock

During the year ended June 30, 2023, there were no issuer repurchases of shares of Common Stock.

ITEM 6.

[Reserved]

ITEM 7.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 

The following discussion of the Company’s financial condition and the results of operations should be read in conjunction with the Financial Statements
and Notes thereto appearing elsewhere in this report.

Overview

 BioVie Inc. (the “Company” or “we” or “our”) is a clinical-stage company developing innovative drug therapies to treat chronic debilitating conditions
including neurological and neuro-degenerative disorders and liver disease. 

The Company acquired the biopharmaceutical assets of NeurMedix, Inc. (“NeurMedix”), a privately held clinical-stage pharmaceutical company, in June
2021 (See Note 6 Related Party Transactions). The acquired assets included NE3107, a potentially selective inhibitor of inflammatory extracellular single-
regulated kinase (“ERK”) signaling that, based on animal studies, is believed to reduce neuroinflammation. NE3107 is a novel orally administered small
molecule that is thought to inhibit inflammation-driven insulin resistance and major pathological inflammatory cascades with a novel mechanism of action.
There  is  emerging  scientific  consensus  that  both  inflammation  and  insulin  resistance  may  play  fundamental  roles  in  the  development  of  Alzheimer’s
Disease  (AD)  and  Parkinson’s  Disease  (PD),  and  NE3107  could,  if  approved  represent  an  entirely  new  medical  approach  to  treating  these  devastating
conditions  affecting  an  estimated  6  million  Americans  suffering  from  AD  and  1  million Americans  suffering  from  PD.  In  August  2021,  the  Company
initiated  the  FDA  authorized  potentially  pivotal  Phase  3  randomized,  double-blind,  placebo-controlled,  parallel  group,  multicenter  study  to  evaluate
NE3107 in subjects who have mild to moderate AD (NCT04669028). The Company is targeting primary completion of this study in the fourth quarter of
calendar year 2023.

The Phase 2 study of NE3107 in Parkinson’s disease (“PD”) (NCT05083260), completed in December 2022 was a double-blind, placebo-controlled, safety,
tolerability, and pharmacokinetics study in PD participants treated with carbidopa/levodopa and NE3107. Forty-five patients with a defined L-dopa “off
state” were randomized 1:1 to placebo:NE3107 20 mg twice daily for 28 days. This trial was launched with two design objectives: 1) the primary objective
was safety and a drug-drug interaction study as requested by the FDA to demonstrate the absence of adverse interactions of NE3107 with levodopa; and 2)
the  secondary  objective  is  to  determine  if  preclinical  indications  of  promotoric  activity  and  apparent  enhancement  of  levodopa  activity  can  be  seen  in
humans. Both objectives were met. The Company continues to process its findings from its completed study as it prepares for the next round of clinical
studies in PD.  

Neuroinflammation,  insulin  resistance,  and  oxidative  stress  are  common  features  in  the  major  neurodegenerative  diseases,  including  AD,  PD,
frontotemporal  lobar  dementia,  and  Amyotrophic  lateral  sclerosis  (ALS).  NE3107  is  an  oral  small  molecule,  blood-brain  permeable,  compound  with
potential  anti-inflammatory,  insulin  sensitizing,  and  ERK-binding  properties  that  may  allow  it  to  selectively  inhibit  ERK-,  NFκB-  and  TNF-stimulated
inflammation. NE3107’s potential to inhibit neuroinflammation and insulin resistance forms the basis for the Company’s work testing the molecule in AD
and PD patients. NE3107 is patented in the United States, Australia, Canada, Europe and South Korea. 

31

 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
The Company’s Orphan drug candidate BIV201 (continuous infusion terlipressin), with FDA Fast Track status, is being evaluated in a U.S. Phase 2b study
(NCT04112199) for the treatment of refractory ascites due to liver cirrhosis. In March 2023, the Company announced enrollment was paused and that data
from the first 15 patients treated with BIV201 plus SOC appeared to result in a 34% reduction in ascites fluid during the 28 days after treatment initiation
compared to the 28 days prior to treatment (p=0.0046). This improvement was significantly different from those treated with SOC only who experienced a
mean  increase  in  ascites  fluid  of  3.1%  (BIV201  vs.  SOC  p=0.05).  Patients  who  completed  the  treatment  with  BIV201  experienced  a  53%  reduction  in
ascites fluid (p=0.001), which was significantly different from those treated with SOC (p=0.007). This improvement was sustained in this group during the
three months after treatment initiation as compared to the three-month pre-treatment period (43% reduction, p=0.06). There were no unexpected serious
adverse  events  and  overall  safety  was  consistent  with  the  patient  population.  Terlipressin  was  administered  with  a  continuous  low  dose  infusion  via  a
portable pump in two 28-day treatment cycles. The primary endpoints are the incidence of complications of at least Grade 2 severity, and the change in
cumulative  ascites  in  the  12-week  period  following  randomization  compared  to  a  12-week  pre-treatment  period.  The  BIV201  trial  planned  to  enroll  30
patients to be treated in the home care setting. The Company requested and has been granted a meeting with the FDA to discuss the design and endpoints
for definitive clinical testing of BIV201 for the treatment of ascites due to chronic liver cirrhosis. The active agent is approved in the U.S. and in about 40
countries for related complications of advanced liver cirrhosis. 

Results of Operations

Comparison of the Year Ended June 30, 2023 to the Year Ended June 30, 2022

Net loss

The net loss for the year ended June 30, 2023 was approximately $50.3 million as compared to net loss of $26.1 million for the year ended June 30, 2022.
The increase in net loss of approximately $24.2 million was primarily due to increased clinical activities of approximately $16.0 million, administrative
expenses  of  approximately  $1.8  million,  an  increase  in  other  expense  of  approximately  $6.3  million  primarily  attributed  to  the  change  in  fair  value  of
derivative liabilities of approximately $4.7 million.

Total operating expenses for the year ended June 30, 2023, were approximately $45.1 million as compared to $27.3 million for the year ended June 30,
2022. The net increase of approximately $17.8 million was due to an increase in research and development expenses of approximately $16.0 million due to
our increased clinical activities, and an increase in selling general and administrative expenses of approximately $1.8 million.

Research and Development Expenses

Research and development expenses were approximately $33.3 million and $17.3 million for the year ended June 30, 2023, and 2022, respectively. The net
increase of approximately $16.0 million, was attributed to increased activities in our clinical studies of approximately $14,3 million; increased expenses in
Chemistry, Manufacturing and Control of approximately $344,000, and increased publications and conferences expenses of approximately $273,000, as we
published our posters for various congresses that we participated; and an increase compensation expense of approximately $1.3 million. During the year we
added for employees including a SVP Discovery, SVP Chief Regulatory Officer, VP of Clinical & Medical Affairs and a VP Safety & Pharmacovigilance.

$14.1 million of the increase in research and development expenses of $16.0 million was primarily due to the Neuroscience NE3107 studies, which were
significantly  more  active  during  the  year  ended  June  30,  2023  compared  to  the  year  ended  June  30,  2022.  The  Parkinson’s  Phase  2  study  initiated  in
January 2022, completed and reported its top-line data results in December 2022, and the Alzheimer Phase 3 study reached full enrollment in November
2022. Our Orphan drug candidate BIV201’s Phase 2b study, which was initiated in June 2021, accounted for approximately $143,000 of the net increase in
research and development expenses for the year ended June 30, 2023.
Selling, General and Administrative Expenses

Selling, general and administrative expenses were approximately $11.6 million and $9.8 million for the year ended June 30, 2023, and 2022, respectively.
The net increase of approximately $1.8 million was primarily attributed to increased stock compensation expense of approximately $1.1 million related to
the  board  of  directors’  annual  compensation;  a  net  increase  in  legal,  investor  relations  and  other  professional  fees  totaling  approximately  $405,000,  an
increase  in  management  compensation  expense  of  approximately  $115,000,  an  increase  in  business  development  and  fund  raising  activities  of
approximately $107,000 and increase in insurance expense of approximately $77,000.

32

 
 
 
 
  
 
 
 
 
 
 
Other expense/income, net

Other  expense,  net  was  $5.2  million  compared  to  other  income,  net  of  $1.2  million,  for  the  year  ended  June  30,  2023  and  2022,  respectively.  The  net
increase in other expenses of $6.4 million represented an increase in interest expense of approximately $2.1 million and the change in fair value of the
related  derivative  liabilities  of  approximately  $4.7  million,  offset  by  increase  in  interest  income  of  approximately  $518,000  from  investments  in  U.S.
Treasury Bills.

Capital Resources and Liquidity

As  of  June  30,  2023  the  Company  had  working  capital  of  approximately  $19.5  million,  cash  and  cash  equivalents  and  U.S.  treasury  bills  totaling  of
approximately $33.9 million, stockholders’ equity of approximately $15.3 million, and an accumulated deficit of approximately $301 million. In addition,
the  Company  has  not  generated  any  revenues  to  date  and  no  revenues  are  expected  in  the  foreseeable  future.  The  Company’s  future  operations  are
dependent  on  the  success  of  the  Company’s  ongoing  development  and  commercialization  efforts,  as  well  as  its  ability  to  secure  additional  financing  as
needed.

During the year ended June 30, 2023, the Company sold approximately 7.5 million shares of its Common Stock under its Controlled Equity Offering Sales
Agreement with Cantor Fitzgerald & Co for total net proceeds of approximately $49.5 million after 3% commissions and cost totaling approximately $2
million.

The Company has not generated any revenue and no revenues are expected in the foreseeable future. The Company’s future operations are dependent on
the  success  of  the  Company’s  ongoing  development  and  commercialization  efforts,  as  well  as  its  ability  to  secure  additional  financing.  Management
expects that future sources of funding may include sales of equity, obtaining loans, or other strategic transactions.

Although management continues to pursue the Company’s strategic plans, there is no assurance that the Company will be successful in obtaining sufficient
financing  on  terms  acceptable  to  the  Company,  if  at  all,  to  fund  continuing  operations.  These  circumstances  raise  substantial  doubt  on  the  Company’s
ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. 

Recently Issued Accounting Pronouncement

In  June  2016,  the  Financial  Accounting  Standards  Board  (“FASB”)  issued  ASU  No.  2016-13,  “Financial  Instruments  -  Credit  Losses  (Topic  326),
Measurement of Credit Losses on Financial Instruments.” This amendment replaces the incurred loss impairment methodology in current GAAP with a
methodology that reflects expected credit losses on instruments within its scope, including trade receivables. This update is intended to provide financial
statement  users  with  more  decision-useful  information  about  the  expected  credit  losses.  In  November  2019,  the  FASB  issued  No.  2019-10,  Financial
Instruments --Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842), which deferred the effective date of ASU 2016-13
for Smaller Reporting Companies for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company
does not expect a material impact from the adoption of ASU 2016-13 on the financial statements.

Off-Balance Sheet Arrangements

The term “off-balance sheet arrangement” generally means any transaction, agreement or other contractual arrangement to which an entity unconsolidated
with the Company is a party, under which the Company has (i) any obligation arising under a guarantee contract, derivative instrument or variable interest;
or (ii) a retained or contingent interest in assets transferred to such entity or similar arrangement that serves as credit, liquidity or market risk support for
such  assets.  The  Company  has  no  off-balance  sheet  arrangements  that  have  or  are  reasonably  likely  to  have  a  current  or  future  effect  or  change  on  the
Company’s financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.

33

 
 
 
  
 
 
 
 
 
 
 
 
 
Critical Accounting Policies and Estimates

Cash and cash equivalents

Cash and cash equivalents consisted of cash deposits and money market funds held at a bank and funds held in a brokerage account which included a U.S.
treasury money market fund and U.S. Treasury Bills with original maturities of three months or less.

Concentration of Credit Risk in the Financial Service Industry

As  of  June  30,  2023,  the  Company  had  cash  deposited  in  certain  financial  institutions  in  excess  of  federally  insured  levels.  The  Company  regularly
monitors the financial stability of these financial institutions and believes that it is not exposed to any significant credit risk in cash and cash equivalents.
However, in March and April 2023, certain U.S. government banking regulators took steps to intervene in the operations of certain financial institutions
due to liquidity concerns, which caused general heightened uncertainties in financial markets. While these events have not had a material direct impact on
the Company’s operations, if further liquidity and financial stability concerns arise with respect to banks and financial institutions, either nationally or in
specific regions, the Company’s ability to access cash or enter into new financing arrangements may be threatened, which could have a material adverse
effect on its business, financial condition and results of operations.

Investments in U.S. Treasury Bills

Investments  in  U.S.  Treasury  Bills  with  maturities  greater  than  three  months,  are  accounted  for  as  available  for  sale  and  are  recorded  at  fair  value.
Unrealized gains were included in other comprehensive income in the accompanying the statements of operations and comprehensive loss.

Accounting for Stock-based Compensation

The Company follows the provision of ASC 718- Stock Compensation, which requires the measurement of compensation expense for all shared – based
payment  awards  made  to  employees  and  non-employee  director,  including  employee  stock  options.  Share-based  compensation  expense  is  based  on  the
grant date fair value estimated in accordance with the provisions of ASC 718 and is generally recognized as an expense over the requisite service period,
net of forfeitures.

Impairment of Long-Lived Assets

Long-lived  assets  are  reviewed  for  impairment  whenever  events  or  changes  in  circumstances  indicate  that  the  carrying  amount  of  an  asset  may  not  be
recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of the assets to the future undiscounted net
cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount
by which the carrying amount of the assets exceeds the fair value of the assets and would be charged to earnings.

Purchase Accounting for Transactions with Related Party

Purchase accounting for transactions with related party, entities under common control, are recorded at the historical carrying cost with no step up in basis
to the fair market value of the asset or liability are recognized.

Leases

The  Company  determines  whether  an  arrangement  contains  a  lease  at  inception.  Operating  leases  are  included  in  operating  lease  right-of-use  (“ROU”)
assets, current portion of operating lease liabilities, and net of current portion of operating lease liabilities on our balance sheets. ROU assets represent the
Company’s right to use an underlying asset for the lease term and lease liabilities represent an obligation to make lease payments arising from the lease.
Lease  ROU  assets  and  lease  liabilities  are  recognized  based  on  the  present  value  of  the  future  minimum  lease  payments  over  the  lease  term  at  the
commencement date. As the Company’s leases do not provide an implicit rate, an incremental borrowing rate is used based on the information available at
the commencement date in determining the present value of lease payments. The Company does not include options to extend or terminate the lease term
unless it is reasonably certain that the Company will exercise any such options. Rent expense is recognized under the operating leases on a straight-line
basis.  The  Company  does  not  recognize  right  of-use  assets  or  lease  liabilities  for  short-term  leases,  which  have  a  lease  term  of  12  months  or  less,  and
instead will recognize lease payments as expense on a straight-line basis over the lease term.

34

 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair value measurement of assets and liabilities

We determine the fair values of our financial instruments based on the fair value hierarchy, which requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value. Fair value is defined as the price that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value assumes that the transaction to sell
the asset or transfer the liability occurs in the principal or most advantageous market for the asset or liability and establishes that the fair value of an asset or
liability shall be determined based on the assumptions that market participants would use in pricing the asset or liability. The classification of a financial
asset  or  liability  within  the  hierarchy  is  based  upon  the  lowest  level  input  that  is  significant  to  the  fair  value  measurement.  The  fair  value  hierarchy
prioritizes the inputs into three levels that may be used to measure fair value:

Level 1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities.

Level 2 - Inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or
indirectly through market corroboration, for substantially the full term of the financial instrument.

Level 3 - Inputs are unobservable inputs based on our assumptions.

ITEM 7A.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.

ITEM 8.

FINANCIAL STATEMENTS

Our financial information required to be filed hereunder are indexed under Item 15 of this report and are incorporated herein by reference.

ITEM 9.

CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES

Not applicable.

ITEM 9A.

CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

We  have  evaluated,  with  the  participation  of  our  principal  executive  and  our  principle  financial  officer,  the  effectiveness  of  our  disclosure  controls  and
procedures as defined in Rules 13a-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of the end of the
period  covered  by  this  Annual  Report  on  Form  10-K.  Based  on  this  evaluation,  our  principal  executive  officer  and  our  principal  financial  officer  have
concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports that we file or
submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and is
accumulated  and  communicated  to  our  management,  including  our  principal  executive  and  principal  financial  officers,  or  persons  performing  similar
functions, as appropriate to allow timely decisions regarding required disclosure.

35

 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
Management’s Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rule 13a-15(f) and 15d-
15(f)  under  the  Exchange  Act.  Because  of  its  inherent  limitations,  internal  control  over  financial  reporting  may  not  prevent  or  detect  misstatements.
Projections of any evaluation of the effectiveness of internal control to future periods are subject to the risk that controls may become inadequate because
of changes in conditions, or that the degree of compliance with policies or procedures may deteriorate.  Under the supervision and with the participation of
our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control
over  financial  reporting  as  of  June  30,  2023  using  the  criteria  established  in  Internal  Control  Integrated  Framework  (“2013  Framework”)  issued  by  the
Committee  of  Sponsoring  Organization  of  the  Treadway  Commission  (“COSO”).  Based  on  our  evaluation  using  those  criteria,  our  management  has
concluded that, as of June 30, 2023, our internal control over financial reporting was effective to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles for the
reasons discussed above.

Changes in Internal Control Over Financial Reporting

There were no changes in our internal controls over financial reporting during quarter ended June 30, 2023, that materially affected, or are reasonably likely
to materially affect our internal controls over financial reporting.

ITEM 9B.

OTHER INFORMATION

None.  

ITEM 9C.

DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS

Not applicable. 

36

 
 
 
 
 
 
 
 
 
 
ITEM 10.

DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

PART III.

The following table sets forth certain information regarding our Board of Directors, our executive officers, and some of our key employees, as of August 9,
2023.

Name
Cuong Do
Joanne Wendy Kim
Joseph M. Palumbo, MD
Jim Lang
Michael Sherman
Richard J. Berman
Steve Gorlin
Robert Hariri, MD, PhD
Sigmund Rogich

Age
57
68
63
58
64
81
86
64
79

Director Since
 2016
—
—
 2016
 2017
 2019
 2020
 2020
 2020

Position
  CEO & President and Director

CFO

  Chief Medical Officer
  Chairman of the Board
  Director
  Director
  Director
  Director
  Director

According  to  our  Bylaws,  the  directors  shall  be  elected  at  the  annual  meeting  of  the  stockholders  and  each  director  shall  be  elected  to  serve  until  his
successor shall be elected and shall qualify. A director need not be a stockholder. Directors shall not receive any stated salary for their services as directors
or as members of committees, but by resolution of the Board of Directors a fixed fee and expenses of attendance may be allowed for attendance at each
meeting. The Bylaws shall not be construed to preclude any director from serving the Company in any other capacity as an officer, agent or otherwise, and
receiving compensation therefor.

There are no familial relationships among any of our directors or officers.

Biographical Information

Mr.  Cuong  Do,  has  served  on  the  Company’s  Board  of  Directors  since  2016  and  effective  April  27,  2021  was  appointed  the  Company’s  CEO  and
President. He served as the President, Global Strategy Group, at Samsung from February 2015 to December 2020. Mr. Do helped set the strategic direction
for  Samsung  Group’s  diverse  business  portfolio.  He  was  previously  the  Chief  Strategy  Officer  for  Merck  from  October  2011  to  March  2014,  and  Tyco
Electronics from June 2009 to October 2011, and Lenovo from December 2007 to March 2009. Mr. Do is a former senior partner at McKinsey & Company,
where he spent 17 years and helped build the healthcare, high tech and corporate finance practices. He holds a BA from Dartmouth College, and an MBA
from the Tuck School of Business at Dartmouth.

We believe Mr. Do’s qualifications to serve on our Board of Directors and as the CEO are primarily based on his decades of experience as an executive in
the  pharma,  biotech,  and  other  high  technology  industries  and  his  extensive  experience  in  strategy,  corporate  finance  practice  and  the  development  of
companies in all stages.

Ms.  Joanne  Wendy  Kim  has  served  as  the  Company’s  Chief  Financial  Officer  since  October  2018.  Ms.  Kim  previously  served  as  CFO  for  several
companies throughout her career, previously with Landmark Education Enterprises, and prior to that; other public entities in the entertainment and financial
services industry sectors. She provided interim CFO services to various organizations from 2016 to 2018. In her various roles, Ms. Kim oversaw corporate
finance and operational groups, closed eight acquisitions, secured bank financings, developed and implemented new business strategies, managed risk and
implemented  new  financial  policies  and  procedures.  As  a  CPA  professional,  she  advised  on  accounting  transactions,  SEC  reporting  matters  and  other
regulatory matters to clients serving as a Director at BDO USA, LLP’s National Office SEC Department and served on the U.S. desk in London for BDO
LLP  UK  Firm  in  2008-2016  and  as  a  Senior  Manager  at  KPMG  in  earlier  part  of  her  career.  She  brings  more  than  35  years  of  accounting  and  finance
experience to this position. Ms. Kim earned her BSA in accounting and finance at California State University, Long Beach.

Wendy Kim’s qualifications to serve as our Chief Financial Officer are primarily based on her 35 years of accounting and finance experience both as a CFO
and as a CPA in major global accounting and consultancy firms.

37

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Dr. Joseph M. Palumbo has served as our Chief Medical Officer since November 2021. Formerly he served as the CMO at Zynerba Pharmaceuticals from
July 2019 to October 2021, responsible for clinical operations, development, regulatory, and medical affairs. Prior to his time at Zynerba, Dr. Palumbo held
senior worldwide governance roles at Mitsubishi Tanabe Pharma in both the United States and Japan from April 2012 to June 2019, where he led medical
science  and  translational  research  across  multiple  therapeutic  areas,  and  guided  successful  registrational  programs  for  Radicava®  (edaravone)  for  the
treatment of Amyotrophic Lateral Sclerosis. From April 2003 to March 2012, Dr. Palumbo was Global Head and Franchise Medical Leader for Psychiatry,
and  the  Interim  Head  of  Global  Neuroscience  at  Johnson  &  Johnson,  where  he  led  the  medical  teams  who  achieved  successful  global  registrations  for
Risperdal® (risperidone); Concerta® (methylphenidate HCL); and Invega® (paliperidone). He was Head of Psychiatry and Neurology at Pharmanet for
from April 2002 to April 2003. Dr Palumbo previously held industry positions in European Pharma with Sanofi-Synthelabo from April 1999 to April 2002,
Biotech  at  Cephalon,  from  April  1997  to  April  1998,  and  from  July  1989  to  April  2002,  he  held  senior  leadership  and  hospital  administration  roles  at
prestigious academic research institutions including Yale, Cornell, and the University of Pennsylvania. He holds a Bachelor of Arts at the University of
Pennsylvania  and  received  his  Doctor  of  Medicine  at  the  George  Washington  University  School  of  Medicine.  He  was  a  Biological  Sciences  Training
Program Fellow of the National Institutes of Health and Chief Resident for the Abraham Ribicoff Clinical Neuroscience Research Unit at Yale University.
Dr Palumbo has received Board Certification in Psychiatry and Addiction Psychiatry.

Dr.  Palumbo’s  qualifications  to  serve  as  our  Chief  Medical  Officer  is  based  on  the  decades  and  depth  of  experiences  in  the  roles  he  has  served  in  his
medical profession and commercial experience in the healthcare industry and biopharma industries.

Mr. Jim Lang has served as the Company’s director since 2016 and as the Chairman of the Board since March 2023. He is currently CEO of EVERSANA,
the leading commercialization services company for the life sciences industry. In five years since he founded EVERSANA, it is now over $1B in revenue,
with  >7000  employees  across  40  global  locations.  He  formerly  served  as  the  CEO  of  Decision  Resources  Group  (DRG),  which  he  transformed  into  a
leading healthcare data and analytics firm. Prior to that, Jim was CEO of IHS Cambridge Energy Research Associates (IHS CERA), a recognized leader in
energy industry subscription information products, and formerly the President of Strategic Decisions Group (SDG), a leading global strategy consultancy.
Mr. Lang holds a BS summa cum laude in electrical and computer engineering from the University of New Hampshire and an MBA with Distinction from
the Tuck School of Business. Jim Lang currently also serves as a Director at OptimizeRX (OPRX), a Nasdaq listed Company.

Jim  Lang’s  qualifications  to  serve  on  our  Board  of  Directors  are  primarily  based  on  his  decades  of  experience  as  a  strategy  consultant,  broad  industry
expertise, and senior-level management experience running several healthcare and information technology companies.

Mr. Richard J. Berman has served as the Company’s director since June 2019. Mr. Berman has over 35 years of venture capital, senior management, and
merger & acquisitions experience. He currently is a director of four public companies including; Cryoport Inc., Genius Group, Context Therapeutics, and
over  the  last  decade  served  on  the  boards  of  six  companies  that  reached  a  market  capitalization  over  one  billion  including  Cryoport, Advaxis,  EXIDE,
Internet Commerce Corporation, Kapitus and Ontrak. From 1998-2000, he was employed by Internet Commerce Corporation (now Easylink Services) as
Chairman and CEO and was a director from 1998-2012. Previously, Mr. Berman was Senior Vice President of Bankers Trust Company, where he started
the M&A and Leveraged Buyout Departments; created the largest battery company in the world in the 1980’s by merging Prestolite, General Battery and
Exide and advised on over $4 billion of M&A transactions (completed over 300 deals). He is a past Director of the Stern School of Business of NYU where
he obtained his BS and MBA. He also has US and foreign law degrees from Boston College and The Hague Academy of International Law, respectively.

We believe Richard J. Berman’s qualifications to serve on our Board of Directors include his experience in the healthcare industry, and his current and past
experience in numerous private and publicly traded companies.

Mr.  Steven  Gorlin  has  served  as  the  Company’s  director  since  June  2020.  He  has  founded  many  biopharma  companies  including  Hycor  Biomedical,
Theragenics,  Medicis  Pharmaceutical,  EntreMed,  MRI  Interventions,  DARA  BioSciences,  MiMedx,  Medivation  (sold  to  Pfizer  for  $14  billion)  and
NantKwest.  Mr.  Gorlin  served  for  many  years  on  the  Business  Advisory  Council  to  the  Johns  Hopkins  School  of  Medicine  and  on  The  Johns  Hopkins
BioMedical  Engineering  Advisory  Board.  He  is  currently  a  member  of  the  Research  Institute  Advisory  Committee  (RIAC)  of  Massachusetts  General
Hospital. He started The Touch Foundation, a nonprofit organization for the blind, and was a principal contributor to Camp Kudzu for diabetic children.

Steve Gorlin’s qualifications to serve on our Board of Directors are primarily based on his over 45 years of experience in founding and investing in several
biopharma companies, leading multiple NASDAQ AND NYSE companies to their success.

38

 
  
 
 
 
 
 
 
 
 
Dr. Robert Hariri MD, PhD, has served as the Company’s director since June 2020. Dr Hariri is the Chairman, founder, and CEO of Celularity, Inc., a
leading  cellular  therapeutics  company.  He  was  the  founder  and  CEO  of  Anthrogenesis  Corporation,  and  after  its  acquisition  served  as  CEO  of  Celgene
Cellular Therapeutics. Dr. Hariri co-founded the genomic health intelligence company, Human Longevity, Inc. Dr. Hariri pioneered the use of stem cells to
treat a range of life-threatening human diseases. He is widely acknowledged for his discovery of pluripotent stem cells and for assisting with discovering
the physiological activities of tumor necrosis factor (TNF). He holds over 170 issued and pending patents.

Robert (Bob) Hariri’s qualifications to serve on our Board of Directors are primarily based on his decades of founding and leading several companies in the
cellular  therapeutic  space,  as  well  as  pioneering  in  the  use  of  stem  cells  to  treat  a  range  of  life-threatening  human  diseases  and  discoveries  in  the
physiological activities of tumor necrosis factor. He has authored over 150 publications and garnered numerous awards for contributions to the fields of
biomedicine and aviation.

Mr. Sigmund (Sig) Rogich has served as the Company’s director since June 2020. Sig is the CEO and President of The Rogich Communications Group
and serves on the Board of Keep Memory Alive, a philanthropic organization which raises awareness about brain disorders and Alzheimer’s disease. Keep
Memory  Alive  funds  clinical  trials  to  advance  new  treatments  for  patients  with  Alzheimer’s,  Huntington’s  and  Parkinson’s  disease,  as  well  as  multiple
sclerosis. Mr. Rogich was formerly the U.S. Ambassador to Iceland. He has served as a senior consultant to Presidents Ronald Reagan and George H.W.
Bush. Mr. Rogich serves on multiple boards of directors for charitable causes. 

We believe Mr. Rogich’s qualifications to serve on our Board of Directors are based on his experience in the Communications sector and philanthropic
organization raising awareness about brain disorders. His experience in service as a senior consultant to candidates of the highest office.

Mr. Michael Sherman JD has served as the Company director since 2017. He retired from his position as a Managing Director at Barclays Plc in 2018,
where he had worked since 2008. Previously he was a Managing Director at Lehman Brothers, Inc. He has worked in investment banking for 30 years. Mr.
Sherman has significant experience in healthcare finance, most recently assisting on a $450 million convertible transaction for Neurocrine Biosciences. He
has  worked  on  successful  financial  transactions  for  Teva  Pharmaceutical  Industries,  Amgen  Inc.,  Cubist  Pharmaceuticals,  Merck  &  Co.,  and  Cardinal
Health, among other companies. After graduating from the University of Pennsylvania, Michael Sherman received his JD, cum laude, from the Harvard
Law School.

Michael  Sherman’s  qualifications  to  serve  on  our  Board  of  Directors  are  primarily  based  on  his  decades  of  finance  industry  experience  and  investment
banking.  Mr.  Sherman  has  significant  experience  in  healthcare  finance  including  having  worked  on  successful  financial  transactions  for  several
pharmaceutical and healthcare focused companies.

Delinquent Section 16(a) Reports

Section 16(a) of the Securities Exchange Act of 1934, as amended (Exchange Act), requires our directors and executive officers, and persons who own
more than 10% of our outstanding Common Stock, to file with the SEC, initial reports of ownership and reports of changes in ownership of our equity
securities. Such persons are required by SEC regulations to furnish us with copies of all such reports they file.

To our knowledge, based solely on a review of the copies of such reports furnished to us regarding the filing of required reports, we believe that, except for
the reports filed by Clarence Ahlem (Form 4s filed on January 18, 2023 and February 22, 2023), Richard J. Berman (Form 4s filed on January 18, 2023,
April 6, 2023 and June 15, 2023), Cuong Do (Form 4s filed on July 7, 2022, January 18, 2023, February 22, 2023 and June 26, 2023), Steve Gorlin (Form 4
filed on January 18, 2023), Robert J. Hariri (Form 4 filed on January 18, 2023), Wendy Kim (Form 4s filed on January 8, 2023 and February 22, 2023),
James Lang (Form 4 filed on January 18, 2023), Penelope Markham (Form 4s filed on January 18, 2023 and February 22, 2023), Joseph M Palumbo (Form
4s filed on January 18, 2023, February 22, 2023 and July 3, 2023), Terren Peizer (Form 3 filed on August 16, 2022 and Form 4s filed on August 26, 2022
and January 18, 2023), Christopher Reading (Form 4s filed on January 18, 2023 and February 22, 2023), Sigmund Rogich (Form 4 filed on January 18,
2023) and Michael Sherman (Form 4 filed on January 18, 2023), all Section 16(a) reports applicable to our directors, executive officers and greater-than-
ten-percent beneficial owners with respect to fiscal 2023 were timely filed.

39

 
 
 
 
 
 
 
 
 
 
 
Independence of the Board of Directors

Our  Common  Stock  is  traded  on  the  Nasdaq  Capital  Market.  The  Board  of  Directors  has  determined  that  six  of  the  seven  members  of  the  Board  of
Directors  qualify  as  “independent,”  as  defined  by  the  listing  standards  of  the  Nasdaq.  Consistent  with  these  considerations,  after  review  of  all  relevant
transactions and relationships between each director, or any of the director’s family members, and the Company, its senior management and its independent
auditors, the Board has determined further that Messrs. Lang, Sherman, Berman, Gorlin, Hariri and Rogich are independent under the listing standards of
Nasdaq.  In  making  this  determination,  the  Board  of  Directors  considered  that  there  were  no  new  transactions  or  relationships  between  its  current
independent directors and the Company, its senior management and its independent auditors since last making this determination.

2023 Meetings and Attendance

During fiscal year 2023, the Board held four regular Board of Directors meetings and one special meeting of the Board of Directors, four Audit Committee
meetings, six Compensation Committee meetings and one Nominating and Corporate Governance Committee meeting. All Directors attended at least 75%
or more of the aggregate number of meetings of the Board and Board Committees on which they served.

Committees of the Board of Directors

Our  Board  of  Directors  has  three  standing  committees:  an  audit  committee,  a  compensation  committee  and  a  nominating  and  corporate  governance
committee.  Both  our  audit  committee  and  our  compensation  committee  will  be  composed  solely  of  independent  directors.  The  audit  committee  is
comprised solely of independent directors, and the compensation committee and the nominating and corporate governance committee are comprised solely
of  independent  directors.  Each  committee  operates  under  a  charter  approved  by  our  Board  of  Directors  and  have  the  composition  and  responsibilities
described below. The charter of each committee is available on our website.

Audit Committee

We have established an audit committee of the Board of Directors. The members of our audit committee are Richard Berman, Michael Sherman, Jim Lang
and Sigmund Rogich each of whom is an independent director within the meaning of the Nasdaq rules. Mr. Berman has served as chairman of the audit
committee since October 2020 and qualifies as an “audit committee financial expert” as defined by Item 401(h)(2) of Regulation S-K.

We have adopted an audit committee charter, detailing the principal functions of the audit committee, including:

●

●

●

●

●

assisting board oversight of (1) the integrity of our financial statements, (2) our compliance with legal and regulatory requirements, (3) our
independent auditor’s qualifications and independence, and (4) the performance of our internal audit function and independent auditors; the
appointment,  compensation,  retention,  replacement,  and  oversight  of  the  work  of  the  independent  auditors  and  any  other  independent
registered public accounting firm engaged by us;

pre-approving  all  audit  and  non-audit  services  to  be  provided  by  the  independent  auditors  or  any  other  registered  public  accounting  firm
engaged by us, and establishing pre-approval policies and procedures; reviewing and discussing with the independent auditors all relationships
the auditors have with us in order to evaluate their continued independence;

setting clear policies for audit partner rotation in compliance with applicable laws and regulations;

obtaining and  reviewing  a  report,  at  least  annually,  from  the  independent  auditors  describing  (1)  the  independent auditor’s internal quality-
control procedures and (2) any material issues raised by the most recent internal quality-control review, or peer review, of the audit firm, or by
any inquiry or investigation by governmental or professional authorities, within the preceding five years respecting one or more independent
audits carried out by the firm and any steps taken to deal with such issues;

meeting  to  review  and  discuss  our  annual  audited  financial  statements  and  quarterly  financial  statements  with  management  and  the
independent auditor, including reviewing our specific disclosures under “Management’s Discussion and Analysis of Financial Condition and
Results of Operations”; reviewing and approving any related party transaction required to be disclosed pursuant to Item 404 of Regulation S-K
promulgated by the SEC prior to us entering into such transaction; and

40

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
●

reviewing with  management,  the  independent  auditors,  and  our  legal  advisors,  as  appropriate,  any  legal,  regulatory  or  compliance  matters,
including any correspondence with regulators or government agencies and any employee complaints or published reports that raise material
issues regarding our financial statements or accounting policies and any significant changes in accounting standards or rules promulgated by
the Financial Accounting Standards Board, the SEC or other regulatory authorities.

Compensation Committee

We have established a compensation committee of the Board of Directors. The members of our Compensation Committee are Richard Berman, Michael
Sherman and Steve Gorlin. Mr. Sherman has served as chairman of the compensation committee since October 2020.

We have adopted a compensation committee charter, which details the principal functions of the compensation committee, including:

●

●

●

●

●

●

reviewing  and  approving  on  an  annual  basis  the  corporate  goals  and  objectives  relevant  to  our  Chief  Executive  Officer’s  compensation,
evaluating our Chief Executive Officer’s performance in light of such goals and objectives and determining and approving the remuneration (if
any) of our Chief Executive Officer based on such evaluation;

reviewing and  making  recommendations  to  our  Board  of  Directors  with  respect  to  the  compensation,  and  any  incentive-compensation  and
equity-based plans that are subject to board approval of all of our other officers;

reviewing our executive compensation policies and plans;

implementing and administering our incentive compensation equity-based remuneration plans; assisting management in complying with our
proxy statement and annual report disclosure requirements;

approving  all  special  perquisites,  special  cash  payments  and  other  special  compensation  and  benefit  arrangements  for  our  officers  and
employees; and

producing a  report  on  executive  compensation  to  be  included  in  our  annual  proxy  statement;  and  reviewing,  evaluating  and  recommending
changes, if appropriate, to the remuneration for directors.

The charter also provides that the compensation committee may, in its sole discretion, retain or obtain the advice of a compensation consultant, independent
legal counsel or other adviser and will be directly responsible for the appointment, compensation and oversight of the work of any such adviser. However,
before engaging or receiving advice from a compensation consultant, external legal counsel or any other adviser, the compensation committee will consider
the independence of each such adviser, including the factors required by Nasdaq and the SEC.

Compensation Committee Interlocks and Insider Participation

None of our officers currently serves, or in the past year has served, as a member of the compensation committee of any entity that has one or more officers
serving on our Board of Directors.

Nominating and Corporate Governance Committee

We  have  established  a  nominating  and  corporate  governance  committee  of  the  Board  of  Directors.  The  members  of  our  nominating  and  corporate
governance  committee  are,  Jim  Lang,  Michael  Sherman  and  Robert  Hariri.  Mr.  Lang  has  served  as  chair  of  the  nominating  and  corporate  governance
committee since August 2021.

We have adopted a nominating and corporate governance committee charter, which details the purpose and responsibilities of the nominating and corporate
governance committee, including:

●

identifying, screening and reviewing individuals qualified to serve as directors, consistent with criteria approved by the Board of Directors, and
recommending to the Board of Directors candidates for nomination for election at the annual meeting of stockholders or to fill vacancies on the
Board of Directors;

41

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
●

●

●

developing and recommending to the Board of Directors and overseeing implementation of our corporate governance guidelines;

coordinating and overseeing the annual self-evaluation of the Board of Directors, its committees, individual directors and management in the
governance of the company; and

reviewing on a regular basis our overall corporate governance and recommending improvements as and when necessary.

The charter also provides that the nominating and corporate governance committee may, in its sole discretion, retain or obtain the advice of, and terminate,
any search firm to be used to identify director candidates, and will be directly responsible for approving the search firm’s fees and other retention terms.

We have not formally established any specific, minimum qualifications that must be met or skills that are necessary for directors to possess. In general, in
identifying and evaluating nominees for director, the Board of Directors considers educational background, diversity of professional experience, knowledge
of our business, integrity, professional reputation, independence, wisdom, and the ability to represent the best interests of our stockholders. Prior to our
initial  business  combination,  holders  of  our  public  shares  will  not  have  the  right  to  recommend  director  candidates  for  nomination  to  our  Board  of
Directors.

Set forth below is information concerning the gender and demographic background of each of our current directors, as self-identified and reported by each
director. This information is being provided in accordance with Nasdaq’s board diversity rules.

Board Diversity Matrix (As of August 11, 2023)

Total Number of Directors:

Part I: Gender Identity
Directors
Part II: Demographic Background
African American or Black
Alaskan Native or Native American
Asian
Hispanic or Latinx
Native Hawaiian or Pacific Islander
White
Two or More Races or Ethnicities
LGBTQ+
Did Not Disclose Demographic Background

Female

Male

8

Non-
Binary

Did Not
Disclose
Gender

0

—
—
—
—
—
—
—
—
—

7

—
—
1
—
—
3
—
—
3

0

—
—
—
—
—
—
—
—
—

0

—
—
—
—
—
—
—
—
—

Code of Ethics
We have adopted a code of conduct and ethics meeting the requirements of Section 406 of the Sarbanes-Oxley Act of 2002. We believe our code of conduct
and  ethics  is  reasonably  designed  to  deter  wrongdoing  and  promote  honest  and  ethical  conduct;  provide  full,  fair,  accurate,  timely  and  understandable
disclosure in public reports; comply with applicable laws; ensure prompt internal reporting of violations; and provide accountability for adherence to the
provisions of the code of ethic. Our code of conduct and ethics is available on our website.

A copy of our code of conduct and ethics is filed as an exhibit to this Form 10-K.

Anti-Hedging Policy

We  have  adopted  an  insider  trading  policy  that  includes  a  provision  restricting  trading  of  any  interest  or  provision  relating  to  the  future  price  of  our
securities, such as a put, call or short sale.

42

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 11.

EXECUTIVE COMPENSATION

Summary Compensation Table

The following table sets forth the total compensation paid during the last two fiscal years ended June 30, 2023 and 2022 to the following executive officers
of the Company, who are referred to as our “named executive officers”:

● Cuong Do, our President and Chief Executive Officer

● Joanne Wendy Kim, our Chief Financial Officer and Corporate Secretary

● Joseph Palumbo, our Chief Medical Officer

Name and Principal Position
Cuong Do (2)
Chief Executive Officer and President

Joanne Wendy Kim (3)
Chief  Financial  Officer,  Treasurer  and
Corporate Secretary

Joseph Palumbo (4)
Chief Medical officer

Year

Salary    

Bonus    

Stock
Awards
(1)

Option
Awards (1)  

Non-Equity
Incentive
Plan
Compensation 

Nonqualified
Deferred
Compensation
Earnings

All Other
Compensation 

Total

2023    $ 618,000    $ 463,500    $ 734,668   
2022    $ 300,000    $ 400,000    $ 210,439   

$
521,500 
$ 3,632,382 

2023    $ 246,750    $ 150,625    $ 242,499   
—   
2022    $ 235,000    $ 127,656    $

2022    $ 525,000    $ 197,000    $ 242,499   
—   
2022    $ 333,333    $ 239,167    $

$
$

$
$

84,000 
582,343 

126,000 
244,465 

$
$

$
$

$
$

— 
— 

— 
— 

— 
— 

$
$

$
$

$
$

—    $
—    $

— 
— 

$ 2,337,668 
$ 4,542,821 

—    $
—    $

—    $
—    $

— 
— 

— 
— 

$
$

723,874 
944,999 

$ 1,090,499 
816,965 
$

(1) The  aggregate  grant  date  fair  value  of  such  awards  were  computed  in  accordance  with  Financial  Accounting  Standards  Board  ASC  Topic  718,
Stock Compensation (ASC Topic 718), and do not take into account estimated forfeitures related to service-based vesting conditions, if any. The
valuation assumptions used in calculating these values are discussed in Note 10 of our Notes to Financial Statements included in our Annual Report
on Form 10-K for the year ended June 30, 2023. These amounts do not represent actual amounts paid or to be realized. Amounts shown are not
necessarily indicative of values to be achieved, which may be more or less than the amounts shown as awards may subject to time-based vesting.
The stock awards in form of RSUs  and Stock Option Awards were awarded pursuant to the 2019 Omnibus Incentive Plan, (the “2019 Plan”).

(2) Mr. Do’s salary from April 27, 2021 (date of his appointment as CEO) through December 31, 2021 was paid through RSUs. The aggregate grant
date fair value of the award was $454,794 and the total 58,759 RSUs awarded allows Mr. Do to receive one shares of Common Stock for each
RSU.

(3) Ms. Kim served as the Chief Financial Officer and Corporate Secretary and Treasurer on a full time basis effective July 1, 2021.

(4) Dr. Palumbo joined the Company on November 1, 2021 and served as the Chief Medical Officer.

Employment Agreements

All employment arrangements are “at will” agreements.

43

 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
   
 
   
 
   
 
 
 
   
   
 
 
   
 
 
 
 
    
 
    
 
    
 
    
 
  
 
 
  
 
 
    
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
    
 
  
 
 
  
 
 
    
 
  
 
 
  
 
 
    
 
    
 
    
 
    
 
  
 
 
  
 
 
    
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
    
 
  
 
 
  
 
 
    
 
  
 
 
  
 
 
    
 
    
 
    
 
    
 
  
 
 
  
 
 
    
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
Outstanding Equity Awards at Fiscal Year-End

The following table sets forth all outstanding equity awards held by our named executive officers as of June 30, 2023:

Options

Stock Awards

Equity
incentive
plan
awards:
number of
securities
underlying
unexercised
unearned
options

Number of
shares or
units of
stock that
have not
vested

Market
value of
shares or
units of
stock that
have to
vested

Option
exercise
price

Option
expiration
date

Equity
incentive
plan
awards:
number of
unearned
shares,
units or
other rights
that have
not vested    

Equity
incentive
plan
awards:
market or
payout
value of
unearned
shares,
units or
other right
that have
not vested  

Number of
securities
underlying
unexercised
options  exercisable   

Number of securities
underlying
unexercised
options  unexercisable   

Grant
Date

Name

Cuong Do, CEO

  01-19-19   
  01-19-20   
  12-18-20   
  08-20-21   
  06-21-22   
  11-23-23   
  06-29-23   

Joanne W. Kim, CFO   10-01-18   
  10-01-19   
  10-01-20   
  08-20-21   
  11-23-22   
  06-07-23   

Joseph M. Palumbo,
CMO

  02-01-22   
  11-23-22   
  06-07-23   

800     
800     
24,375     
387,400     
41,506     
—     
—     

800     
800     
800     
40,726     
—     
5,000     

24,833     
—     
7,500     

—     
—     
—     
—     
—     
—     
—     

—     
—     
—     
—     
—     
—     

—     
—     
—     

—    $
—    $
—    $
357,600    $
83,014    $
—    $
175,000    $

—    $
—    $
—    $
83,441    $
—    $
15,000    $

3.75   
2.80   
13.91   
7.74   
1.69   
—   
4.09   

8.75   
8.75   
9.54   
7.74   
—   
5.78   

01-19-24   
01-19-25   
12-18-25   
08-20-31   
06-21-32   

06-29-33   

10-01-23   
10-01-24   
10-01-25   
08-20-31   

06-07-33   

99,334    $
—    $
22,500    $

3.20   
—   
5.78   

02-01-32   

06-07-33   

—     
—     
—     
—     
—     
—     
—     

—     
—     
—     
—     
—     
—     

—     
—     
—     

—     
—     
—     
—     
—     
—     
—     

—     
—     
—     
—     
—     
—     

—     
—     
—     

—    $
—    $
—    $
—    $
83,014    $
59,436    $
149,500    $

—    $
—    $
—    $
—    $
29,718    $
—    $

— 
— 
— 
— 
357,790 
256,169 
644,345 

— 
— 
— 
— 
128,085 
— 

—    $
29,718    $
—    $

— 
128,085 
— 

Named executive officers held stock options to purchase a total of 1,371,729 shares of Common Stock as of June 30, 2023, with an aggregate grant date
fair value of approximately $5.4 million, the last of which vests in 2027. Stock options granted prior to August 20, 2021, vested on the grant date; the stock
options granted on August 20, 2021 vested 20% on the grant date, with the remaining stock options vesting in five equal annual installments beginning on
the first grant date anniversary; the stock options granted on June 7, 2023, vested 25% on the grant date, with the remaining stock options vesting in four
equal annual installments beginning on the first grant date anniversary; and the stock options and stock awards in the form RSUs granted to the CEO on
June 21, 2022 and June 29, 2023 vests in three equal annual installments beginning on the first grant date anniversary. The RSU awarded on November 23,
2022 vested 25% on the grant date with the remaining RSU vesting in three equal annual installments beginning on the first grant date anniversary. The
total RSUs outstanding awarded to the named executive officers totaled 351,386 with a market value totaling approximately $1.5 million as of June 30,
2023.

Potential Payments Upon Termination or Change of Control

There are no arrangements with the named executive officers or our equity incentive plan or individual award agreements thereunder providing for certain
payments to our named executive officers at or following or in connection with a termination of their employment or a change of control of the Company.

44

 
 
 
 
 
 
  
 
 
 
 
 
   
   
 
   
   
 
 
  
    
    
    
    
  
    
    
    
  
 
 
 
 
 
    
 
 
 
    
      
      
      
    
    
      
      
      
  
 
 
 
 
    
 
 
 
    
      
      
      
    
    
      
      
      
  
 
    
 
 
 
 
 
Director Compensation

There are no arrangements pursuant to which our directors are or will be compensated in the future for any services provided to the Company.

The following table provides information regarding compensation that was earned or paid to the individuals who served as non-employee directors during
the  year  ended  June  30,  2023.  Except  as  set  forth  in  the  table,  during  the  fiscal  year  2023,  directors  did  not  earn  nor  receive  cash  compensation  or
compensation in the form of stock awards, options awards or any other form.

Name

Stock
awards (1)   

Option
awards(1)    

Non-equity
incentive
plan
compensation   

Change in
pension value
and
nonqualified
deferred
compensation   

All other
compensation   

Total

Jim Lang

Michael Sherman

Richard Berman

Steve Gorlin

  $ 266,697   

—    $

—    $

—    $

—    $ 266,697 

—   

  304,500    $

—    $

—    $

—    $ 304,500 

  $ 266,697   

—    $

—    $

—    $

—    $ 266,697 

  $ 209,549   

—    $

—    $

—    $

—    $ 209,549 

Robert Hariri MD, Phd

  $ 209,549   

—    $

—    $

—    $

—    $ 209,549 

Sigmund Rogich

Terren Piezer (2)

  $

  $

—   

  223,300    $

—    $

—    $

—    $ 223,300 

—   

  263,900    $

—    $

—    $

—    $ 263,900 

(1) The aggregate grant date fair value of such awards were computed in accordance with Financial Accounting Standards Board ASC Topic 718, Stock
Compensation (ASC Topic 718), and do not take into account estimated forfeitures related to service-based vesting conditions, if any. The valuation
assumptions used in calculating these values are discussed in Note 10 of our Notes to Financial Statements included in our Annual Report on Form 10-
K  for  the  year  ended  June  30,  2023.  These  amounts  do  not  represent  actual  amounts  paid  or  to  be  realized.  Amounts  shown  are  not  necessarily
indicative of values to be achieved, which may be more or less than the amounts shown as awards may subject to time-based vesting.

(2) Mr. Piezer resigned from the Board of Directors effective March 2, 2023.

Our directors are eligible to participate in our equity incentive plans, which are administered by our Compensation Committee under authority delegated by
our  Board  of  Directors.  The  terms  and  conditions  of  the  option  grants  to  our  non-employee  directors  under  our  equity  incentive  plans  are  and  will  be
determined in the discretion of our Compensation Committee, consistent with the terms of the applicable plan. The fiscal year 2023 annual compensation
granted to existing board members consisted of either an award of RSUs at one unit per share of Common Stock, a total of 155,636 RSU at a grant date
market  value  of  $952,492  or  stock  options  to  purchase  a  total  of  195,000  shares  of  commons  stock  with  a  grant  date  fair  value  totaling  $791,700.  The
former chairman of the Board of Directors, the chairman of the compensation committee and a member of the audit committee received stock options to
purchase  65,000,  75,000  and  55,000  shares  of  Common  Stock,  respectively.  The  chairmen  of  the  audit  committee  and  the  corporate  governance  and
nominating committee each received 43,578 RSUs and the members of those committees each received 34,240 RSUs.

45

 
 
 
 
 
 
 
 
 
 
   
 
   
 
   
 
   
 
   
 
 
 
 
 
 
    
 
    
 
    
 
    
 
    
 
  
 
 
 
 
 
    
 
    
 
    
 
    
 
    
 
  
 
 
 
 
    
 
    
 
    
 
    
 
    
 
  
 
 
 
 
    
 
    
 
    
 
    
 
    
 
  
 
 
 
 
    
 
    
 
    
 
    
 
    
 
  
 
 
 
    
 
    
 
    
 
    
 
    
 
  
 
 
 
 
The following tables sets forth the outstanding equity awards held by non-employee directors as of June 30, 2023:

Options (1)

Stock Awards (2)

Name

  Grant Date

Number of
securities
underlying
unexercised

options  exercisable    

Number of securities
underlying
unexercised

options  unexercisable    

Equity
incentive
plan
awards:
number of
securities
underlying
unexercised
unearned
options

Number of
shares or
units of
stock that
have not
vested

Market
value of
shares or
units of
stock that
have to
vested

Option
exercise
price

Option
expiration
date

Equity
incentive
plan
awards:
number of
unearned
shares,
units or
other rights
that have
not vested    

Equity
incentive
plan
awards:
market or
payout
value of
unearned
shares,
units or
other right
that have
not vested  

James Lang

Richard 
Berman

J.

Steve Gorlin

Robert Hariri

Sigmund
Rogich

Michael
Sherman

01-19-19
01-19-20
12-18-20
04-05-22
11-23-22

01-19-20
12-18-20
04-05-22
11-23-22

12-18-20
04-05-22
11-23-22

12-18-20
04-05-22
11-23-22

12-18-20
04-05-22
11-23-22

10-13-18
10-13-19
10-13-20
12-18-20
04-05-22
11-23-22

800     
800     
74,250     
63,950     
—     

800     
76,875     
64,525     

72,225     
61,125     
—     

71,925     
61,125     
—     

72,975     
61,700     
27,500     

800     
800     
800     
77,325     
65,075     
37,500     

—   
—   
—   
—   
—   

—   
—   
—   
—   

—   
—   
—   

—   

—   

—   
—   
—   

—   
—   
—   
—   
—   
—   

—    $
—    $
24,750    $
63,950    $
—    $

—    $
25,625    $
64,525    $
     $

24,075    $
61,125    $
—    $

23,975    $
61,125    $
—    $

3.13   
2.80   
13.91   
7.74   
—   

2.80   
13.91   
5.04   
—   

13.91   
5.04   
—   

13.91   
5.04   
—   

01-19-24  
01-19-25  
12-18-25  
04-05-32  

01-19-25  
12-18-25  
04-05-27  

12-18-25  
04-05-27  

12-18-25  
04-05-27  

24,325    $
61,700    $
27,500    $

13.91   
5.04   
6.12   

12-18-25  
04-05-27  
11-23-27  

—    $
—    $
—    $
25,775    $
65,075    $
37,500    $

6.25   
7.13   
9.90   
13.91   
5.04   
6.12   

10-13-23  
10-13-24  
10-13-25  
12-18-25  
04-05-27  
11-23-27  

—     
—     
—     
—     
—     

—     
—     
—     
—     

—     

—     

—     
—     

—     
—     
—     

—     
—     
—     
—     
—     
—     

—     
—     
—     
—     
—     

—     
—     
—     
—     

—     

—    $
—    $
—    $
—    $
21,789    $

—    $
—    $
—    $
21,789    $

— 
— 
— 
— 
93,911 

— 
— 
— 
93,911 

—    $

— 

—     

17,120    $

73,787 

—     
—     

—     
—     
—     

—     
—     
—     
—     
—     
—     

—    $
—    $
17,120    $

— 
— 
73,787 

—    $
—    $
—    $

—    $
—    $
—    $
—    $
—    $
—    $

— 
— 
— 

— 
— 
— 
— 
— 
— 

(1) There was a total of 1,483,300 stock options outstanding to directors as of June 30, 2023, with an aggregate grant date fair value of approximately
$13.2 million, the last of which vest in 2027. Stock options granted on December 18, 2020 and April 5, 2022 vest 25% on grant date with the
remaining  stock  options  vesting  in  three  annual  equal  installments  beginning  on  the  first  grant  date  anniversary.  Stock  options  granted  on
November 23, 2022 vest in four equal quarterly installments beginning February 9, 2023.

(2) Equity awards granted the Board of Directors on November 23, 2022 were in the form of RSUs, one unit for one share of Common Stock, vest in
four equal quarterly installments beginning February 9, 2023. There were 77,460 RSUs outstanding as of June 30, 2023, with an aggregate market
value of approximately $335,000.

46

 
 
 
 
 
 
 
 
 
 
 
   
   
 
   
   
 
   
   
     
   
    
      
 
      
     
     
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
   
      
    
 
    
 
    
 
 
 
      
      
      
  
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
      
 
 
 
 
 
 
 
   
      
    
 
    
 
    
 
 
 
      
      
      
  
 
   
 
 
 
 
   
 
 
      
      
      
  
 
 
   
 
 
 
 
 
 
 
   
      
    
 
    
 
    
 
 
 
      
      
      
  
 
   
 
 
 
 
   
    
 
 
 
 
   
 
 
 
 
      
      
 
 
 
   
      
    
 
    
 
    
 
 
 
      
      
      
  
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
   
      
    
 
    
 
    
 
 
 
      
      
      
  
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
 
 
   
 
 
  
 
 
 
 
Long-Term Incentive Plans and Awards

Other than the options granted and RSU awards as described above, we do not currently have any long-term incentive plans that provide compensation
intended to serve as incentive for performance. Since prior to such grants, no individual grants or agreements regarding future payouts under non-stock
price-based plans had been made to any executive officer or any director or any employee or consultant since our inception, no future payouts under non-
stock price-based plans or agreements had been granted or entered into or exercised by our officer or director or employees or consultants.

2019 Omnibus Equity Incentive Plan

On April 20, 2019, our Board of Directors and our stockholders approved and adopted the 2019 Plan. The 2019 Plan allows us, under the direction of our
Board of Directors or a committee thereof, to make grants of stock options, restricted and unrestricted stock and other stock-based awards to employees,
including our executive officers, consultants and directors. The 2019 Plan allows for the issuance of up to 6,540,000 shares of common pursuant to new
awards granted under the 2019 Plan and as of June 30, 2023, there were 2,269,952 shares of Common Stock available for new awards granted under the
2019 Plan.

Equity Compensation Plan Information[1]

The following table provides certain aggregate information with respect to all of the Company’s equity compensation plans in effect as of June 30, 2023:

(a)

(b)

Number of
securities to be
issued upon
exercise of
outstanding
options, warrants
and rights

Weighted-average
exercise price of
outstanding
options, warrants
and rights

(c)
Number of
securities
remaining
available for
future issuance
under equity
compensation
pans (excluding
securities
reflected in
column (a))

4,530,121   
—   
4,530,121   

$
$
$

6.71   
—   
6.71   

2,269,952 
— 
2,269,952 

Plan Category
Equity compensation plans approved by security holders
Equity compensation not approved by security holders
Total

PAY VERSUS PERFORMANCE

As required by Item 402(v) of Regulation S-K, we are providing the following information regarding the relationship between executive

compensation and our financial performance for each of the last two completed calendar years. In determining the “compensation actually paid” to our
named executive officers (“NEOs”), we are required to make various adjustments to amounts that have been previously reported in the Summary
Compensation Table in previous years, as the SEC’s valuation methods for this section differ from those required in the Summary Compensation Table.

Pay Versus Performance Table

The table below summarizes compensation values both previously reported in our Summary Compensation Table, as well as the adjusted values

required in this section for fiscal years 2022 and 2023. Note that for our NEOs other than our principal executive officer (the “PEO”), compensation is
reported as an average.

47

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Summary Compensation
Table Total for PEO
($)(1)(2)
 $2,337,668
 $4,542,821

Compensation
Actually Paid to
PEO
($)(1)(3)
 $3,434,517
 $916,050

Year

2023
2022

Average Summary
Compensation
Table Total for
Non-PEO Named
Executive Officers
($)(1)(4)
 $1,185,289
 $605,653

Average
Compensation
Actually Paid to
Non-PEO Named
Executive Officers
($)(1)(5)
 $1,185,289
 $605,653

Value of Initial
Fixed $100
Investment
Based on Total
Shareholder
Return
($)(6)
 $25.43
 $8.55

Net Loss
($)(7)
(in thousands)
 $(50,256)
 $(25,084)

(1) During fiscal years 2023 and 2022, the PEO was Cuong Do. During fiscal years 2023 and 2022, the non-PEO NEOs were Joanne W Kim and Joseph

M Palumbo M.D.

(2) The dollar amounts reported are the amounts of total compensation reported for Mr. Do and the average total compensation reported for Non-PEO

Named Executive Officers for the applicable fiscal year in the “Total” column of the Summary Compensation Table (SCT).

(3) The  following  table  sets  forth  the  adjustments  made  to  the  SCT  total  for  each  year  represented  in  the  pay  versus  performance  table  to  arrive  at

“compensation actually paid” to our PEO, as computed in accordance with Item 402(v) of Regulation S-K:

SCT Total for PEO
Less: Amount reported under the “Stock Awards” column in the SCT
Add: Fair value as of fiscal year-end of awards granted during the fiscal year that are outstanding and unvested
as of the end of the fiscal year 
Add: Change in fair value as of fiscal year-end, compared to prior fiscal year-end, of awards granted in any
prior fiscal year that are outstanding and unvested as of the end of the fiscal year 
Add: Fair value as of vest date of awards granted and vested in the fiscal year
Add: Change in fair value as of vesting date, compared to prior fiscal year-end, of awards granted in any prior
fiscal year for which all vesting conditions were satisfied at fiscal year-end or during the fiscal year 
Less: Forfeitures during fiscal year equal to prior fiscal year-end value
Total Adjustments
Compensation Actually Paid to PEO 

2023
 $2,337,668
 $(1,256,168)

2022
 $4,542,821
 $(3,842,821)

 $2,770,583

 $-

 $(1,545,275)
 $1,186,095

 $-
 $1,153,260

 $(58,386)
 $-
 $1,096,849
 $3,434,517

 $(937,210)
 $-
 $(3,626,771)
 $916,050

(4) The  following  table  sets  forth  the  adjustments  made  to  the  SCT  total  for  each  year  represented  in  the  pay  versus  performance  table  to  arrive  at

“compensation actually paid” to our PEO, as computed in accordance with Item 402(v) of Regulation S-K:

48

 
 
 
 
 
  
Average SCT Total for Non-PEO NEOs 
Less: Amount reported under the “Stock Awards” column in the SCT
Add: Fair value as of fiscal year-end of awards granted during the fiscal year that are outstanding and unvested
as of the end of the fiscal year 
Add: Fair value as of vest date of awards granted and vested in the fiscal year
Add: change in fair value as of vesting date, compared to prior fiscal year-end of awards granted in any prior
fiscal year for which all vesting conditions were satisfied at fiscal year-end or during the fiscal year
Less: Forfeitures during fiscal year equal to prior fiscal year-end value
Total Adjustments 
Average Compensation Actually Paid to Non-PEO NEOs 

2023
 $907,186
 $(347,499)

 $551,399
 $96,750

 $(22,548)
 $-
 $278,102
 $1,185,289

2022
 $880,982
 $(413,404)

 $144,034
 $135,839

 $(141,798)
 $-
 $(275,329)
 $605,653

(5) The amounts reported represent the measurement period value of an investment of $100 in our stock on June 30, 2021 (the last trading day before the
2022 fiscal year), and then valued again on each of June 30, 2022 (the last trading day of the 2022 fiscal year) and June 30, 2023 (the last trading day
of  the  2023  fiscal  year),  based  on  the  closing  price  per  share  of  the  Company’s  common  stock  as  of  such  dates  and  assuming  the  reinvestment  of
dividends.

(6) The amounts reported represent net loss for the applicable fiscal year calculated in accordance with generally accepted accounting principles in the

United States.

49

 
 
 
 
 
Relationship Between CAP Amounts and Performance Measures

The  following  charts  show  graphically  the  relationships  over  the  past  two  years  of  the  CAP  Amounts  for  the  PEO  and  the  Other  NEOs  as

compared to our (i) cumulative total shareholder return and (ii) net loss.

While  the  Compensation  Committee  makes  executive  compensation  decisions  in  consideration  of  a  variety  of  factors,  including  corporate  and
individual  performance,  the  decisions  of  the  Compensation  Committee  and  Board  of  Directors  in  2022  and  2023  were  made  independently  of  these
disclosure requirements.

50

 
 
 
 
 
 
 
 
ITEM 12.

SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS  AND  MANAGEMENT  AND  RELATED  STOCKHOLDER
MATTERS

Based solely upon information made available to us, the following table sets forth information as of August 9, 2023 regarding the beneficial ownership of
our Common Stock by:

● each person known by us to be the beneficial owner of more than 5% of our outstanding shares of Common Stock;

● each of our named executive officers and directors; and

● all our executive officers and directors as a group.

The percentage ownership information shown in the table is based upon 36,765,035 shares of Common Stock outstanding as of August 9, 2023.

Beneficial ownership is determined in accordance with the rules of the SEC and includes voting or investment power with respect to the securities. Except
as otherwise indicated, each person or entity named in the table has sole voting and investment power with respect to all shares of our capital shown as
beneficially owned, subject to applicable community property laws.

In computing the number and percentage of shares beneficially owned by a person as of a particular date, shares that may be acquired by such person (for
example,  upon  the  exercise  of  options  or  warrants)  within  60  days  of  such  date  are  counted  as  outstanding,  while  these  shares  are  not  counted  as
outstanding for computing the percentage ownership of any other person.

The address of each holder listed below, except as otherwise indicated, is c/o BioVie Inc., 680 W Nye Lane, Suite 201, Carson City, Nevada 89703.

Named executive officers and directors: 

Name and Address of Beneficial Owner

James Lang (1)
Richard Berman (2)
Steve Gorlin (3)
Robert Hariri (4)
Sigmund Rogich (5)
Michael Sherman (6)
Cuong Do (7)
Joanne Wendy Kim (8)
Joseph Palumbo (9)

   All directors and executive officers as a group (9)

5% Stockholders

Acuitas Group Holdings (10)

* Less than 1%

Number of
Common Shares
of Beneficial
Ownership

Percentage of
Beneficial
Ownership

170,570   
110,738   
178,468   
119,895   
145,075   
202,525   
738,312   
80,397   
38,263   
1,784,243   

30,503,938   

* 
* 
* 
* 
* 
* 
2.0%
* 
* 
4.8%

69.1%

(1) Includes warrants to purchase 17,333 shares of Common Stock and options to purchase 134,636 shares of Common Stock, all of which are exercisable

within 60 days of August 9, 2023.

(2) Includes options to purchase 109,138 shares of Common Stock, all of which are exercisable within 60 days of August 9, 2023.

 (3) Includes  options  to  purchase  102,788  shares  of  Common  Stock,  all  of  which  are  exercisable  within  60  days  of  August  9,  2023.  50,000  shares  of

common stock is held by Mr. Gorlin’s wife.

(4) Includes options to purchase 102,775 shares of Common Stock, all of which are exercisable within 60 days of August 9, 2023.

(5) Includes options to purchase 145,175 shares of Common Stock, all of which are exercisable within 60 days of August 9, 2023.

51

 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
   
   
   
   
   
(6) Includes warrants to purchase 13,333 shares of Common Stock and options to purchase 168,513 shares of Common Stock, all of which are exercisable
within 60 days of August 9, 2023. Common stock held of record by Sherman Children’s Trust Brian Krisber, Trustee. All shares of common stock,
warrants and options are deemed to be beneficially owned or controlled by Michael Sherman.

(7) Includes warrants to purchase 70,666 shares of Common Stock and options to purchase 455,681 shares of Common Stock, all of which are exercisable
within 60 days of August 9, 2023. 211,965 shares of Common Stock and warrants are held of record by Do & Rickles Investments, LLC, a limited
liability company 100% owned by Cuong Do and his wife, and as such, Mr. Do may be deemed to beneficially own or control.

(8) Include options to purchase shares 70,967of Common Stock, all of which are exercisable within 60 days of August 9, 2023.

(9) Includes options to purchase 30,833 shares of Common Stock, all of which are exercisable within 60 days of August 9, 2023.

(10) Includes  warrants  to  purchase  7,272,728  shares  of  Common  Stock  and  options  to  purchase  65,000  shares  of  Common  Stock,  all  of  which  are
exercisable within 60 days of August 9, 2023. All shares held of record by Acuitas Group Holdings, LLC, a limited liability company 100% owned by
Terren Peizer, and as which Mr. Peizer may be deemed to beneficially own or control. Mr. Peizer disclaims beneficial of any such securities.

52

 
 
   
   
   
   
  
ITEM 13.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE

The following includes a summary of transactions since June 30, 2022, to which we have been a party in which the amount involved exceeded or will
exceed the lesser of (i) $120,000 and (ii) one percent (1%) of the average of our total assets at year-end for the prior two fiscal years, and in which any of
our directors, executive officers or beneficial owners of more than 5% of our capital stock or any member of the immediate family of any of the foregoing
persons had or will have a direct or indirect material interest.

On July 15, 2022, the Company, entered into a Securities Purchase Agreement (the “Purchase Agreement”) with Acuitas, pursuant to which Acuitas agreed
to purchase from the Company, in a private placement (the “Private Placement”), (i) an aggregate of 3,636,364 shares of the Company’s Class A Common
Stock, par value $0.0001 per share at a price of $1.65 per share, and (ii) a warrant to purchase 7,272,728 shares of Common Stock, at an exercise price of
$1.82, with a term of exercise of five years; (collectively, the “Securities”). The aggregate purchase price for the Securities sold in the Private Placement
was $6 million. The Private Placement closed on August 15, 2022.

Review and Approval of Transactions with Related Persons

Either the audit committee or the Board of Directors approves all related party transactions. The procedure for the review, approval or ratification of related
party transactions involves discussing the proposed transaction with management, discussing the proposed transaction with the external auditors, reviewing
financial  statements  and  related  disclosures,  and  reviewing  the  details  of  major  deals  and  transactions  to  ensure  that  they  do  not  involve  related  party
transactions. Members of management have been informed and understand that they are to bring related party transactions to the audit committee or the
Board of Directors for pre-approval. These policies and procedures are evidenced in the audit committee charter and our code of ethics.

53

 
 
 
 
 
 
 
ITEM 14.

PRINCIPAL ACCOUNTANT FEES AND SERVICES

The following table shows what the auditor billed for the audit and other services for the years ended June 30, 2023 and 2022.

Audit Fees
Audit - Related Fees
Tax Fees
All other Fees

Total

2023

2022

$

$

317,772   
—   
—   
—   

317,772   

$

$

223,102 
— 
— 
— 

223,102 

 Audit Fees—This category includes the audit of the Company’s annual financial statements, review of financial statements included in the Company’s
Form 10-Q Quarterly Reports and services that are normally provided by the independent auditors in connection with engagements for those years.

Audit-Related Fees—N/A

Tax Fees—N/A

All Other Fees—N/A

Policy on Audit Committee Pre-Approval of Audit and Permissible Non-audit Services of Independent Public Accountant

Consistent with SEC policies regarding auditor independence, the Audit Committee has responsibility for appointing, setting compensation and overseeing
the work of our independent registered public accounting firm. In recognition of this responsibility, the Audit Committee has established a policy to pre-
approve all audit and permissible non-audit services provided by our independent registered public accounting firm.

Prior  to  engagement  of  an  independent  registered  public  accounting  firm  for  the  next  year’s  audit,  management  will  submit  an  aggregate  of  services
expected to be rendered during that year for each of four categories of services to the Audit Committee for approval.

1. Audit services include audit work performed in the preparation of financial statements, as well as work that generally only an independent registered
public accounting firm can reasonably be expected to provide, including comfort letters, statutory audits, and attest services and consultation regarding
financial accounting and/or reporting standards.

2. Audit-Related services  are  for  assurance  and  related  services  that  are  traditionally  performed  by  an  independent  registered  public  accounting  firm,
including due diligence related to mergers and acquisitions, employee benefit plan audits, and special procedures required to meet certain regulatory
requirements.

3. Tax services  include  all  services  performed  by  an  independent  registered  public  accounting  firm’s  tax  personnel  except  those  services  specifically

related to the audit of the financial statements, and includes fees in the areas of tax compliance, tax planning, and tax advice.

4. Other Fees are those associated with services not captured in the other categories. The Company generally does not request such services from our

independent registered public accounting firm.

Prior to engagement, the Audit Committee pre-approves these services by category of service. The fees are budgeted and the Audit Committee requires our
independent  registered  public  accounting  firm  and  management  to  report  actual  fees  versus  the  budget  periodically  throughout  the  year  by  category  of
service.  During  the  year,  circumstances  may  arise  when  it  may  become  necessary  to  engage  our  independent  registered  public  accounting  firm  for
additional services not contemplated in the original pre-approval. In those instances, the Audit Committee requires specific pre-approval before engaging
our independent registered public accounting firm.

The Audit Committee may delegate pre-approval authority to one or more of its members. The member to whom such authority is delegated must report,
for informational purposes only, any pre-approval decisions to the Audit Committee at its next scheduled meeting.

54

 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ITEM 15.

EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

(a)(1),(2) Financial Statements

The Financial Statements listed on page F-1 of this document are filed as part of this filing.

PART IV

(a)(3) Exhibits

The following is a list of exhibits filed as a part of this report:

Exhibit
Number
2.1

3.1

3.2

3.3

3.4

3.5

3.6

3.7

4.1

4.2
4.3

4.4

4.5

4.6

10.1#

10.2

10.3

10.4

10.5#

  Description of Document

Agreement and Plan of Merger, dated April 11, 2016, among the Company, LAT Acquisition Corp and LAT Pharma, LLC (incorporated by
reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on April 15, 2016).
Articles of Incorporation of the Company as filed with the Secretary of State of Nevada (incorporated by reference to Exhibit 3.1 to the
Company’s Registration Statement on Form S-1 filed on August 15, 2013, File No. 333-190635).
Certificate of Amendment to Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form
8-K filed on July 22, 2016).
Certificate of Amendment to Articles of Incorporation (incorporated by reference to Appendix A to the Company’s Information Statement
on Schedule 14C filed on July 13, 2018).
Certificate  of  Designation  of  Preferences,  Rights  and  Limitations  of  Series  A  Convertible  Preferred  Stock  (incorporated  by  reference  to
Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on July 3, 2018).
Certificate of Amendment to Articles of Incorporation (incorporated by reference to Exhibit 3.6 to the Company’s Registration Statement
on Form S-1 filed on November 22, 2019, File No. 333-231136).
Amended and Restated Bylaws of the Company, dated June 16, 2020 (incorporated by reference to Exhibit 3.5 to the Company’s Quarterly
Report on Form 10-Q filed on November 10, 2021).
First Amendment to the Amended and Restated Bylaws of the Company, dated March 12, 2023 (incorporated by reference to Exhibit 3.1 to
the Company’s Current Report on Form 8-K filed on March 13, 2023).
Specimen  Certificate  representing  shares  of  Class  A  Common  Stock  (incorporated  by  reference  to  Exhibit  4.1  to  the  Company’s
Registration Statement on Form S-1 filed on April 26, 2019, File No. 333-231136).

  Form of Warrant (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K filed on September 25, 2019).

Form of 10% OID Convertible Delayed Draw Debenture (incorporated by reference to Exhibit 4.1 the Company’s Current Report on Form
8-K filed on September 25, 2019).
Description  of  Securities  (incorporated  by  reference  to  Exhibit  4.4  to  the  Company’s  Annual  Report  on  Form  10-K  filed  on  August  30,
2021).
Form of Common Stock Purchase Warrant (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K/A filed
on July 18, 2022).
Form  of  Warrant  to  Purchase  Shares  of  Class  A  Common  Stock  of  the  Company  (incorporated  by  reference  to  Exhibit  10.3  to  the
Company’s Current Report on Form 8-K filed on December 1, 2021).
BioVie  Inc.  2019  Omnibus  Equity  Incentive  Plan  (incorporated  by  reference  to  Appendix  D  to  the  Definitive  Information  Statement  on
Schedule 14C, filed on May 8, 2019).
Asset Purchase Agreement, dated April 27, 2021, among the Company, NeurMedix, Inc. and Acuitas Group Holdings, LLC (incorporated
by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed on April 27, 2021).
Amendment  No.  1  of  the  Asset  Purchase  Agreement,  dated  May  9,  2021,  among  the  Company,  NeurMedix,  Inc.  and  Acuitas  Group
Holdings, LLC (incorporated by reference to Exhibit 2.2 to the Company’s Current Report on Form 8-K filed on May 10, 2021).
Amendment No.  2  to  the  Asset  Purchase  Agreement,  dated  January  13,  2023,  among  the  Company,  Acuitas  Group  Holdings,  LLC  and
Acuitas Group Holdings, LLC (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q filed on May
12, 2023).
Employment  Offer  &  Agreement,  between  Chris  Reading  and  the  Company,  dated  June  18,  2021  (incorporated  by  reference  to  Exhibit
10.14 to the Company’s Quarterly Report on Form 10-Q filed on November 10, 2021).

55

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
10.6#

10.7#

10.8#

10.9#

10.10

10.11

10.12

10.13

10.14

14.1

Employment Offer & Agreement, between Clarence Ahlem and the Company, dated June 18, 2021 (incorporated by reference to Exhibit
10.15 to the Company’s Quarterly Report on Form 10-Q filed on November 10, 2021).
Employment Offer & Agreement, between Joanne Wendy Kim and the Company, dated June 26, 2021 (incorporated by reference to Exhibit
10.16 to the Company’s Quarterly Report on Form 10-Q filed on November 10, 2021).
Employment Offer & Agreement, between Penelope Markham and the Company, dated September 7, 2021 (incorporated by reference to
Exhibit 10.18 to the Company’s Quarterly Report on Form 10-Q filed on November 10, 2021).
Employment  Offer  &  Agreement,  between  Joseph  Palumbo  and  the  Company,  dated  September  3,  2021  (incorporated  by  reference  to
Exhibit 10.19 to the Company’s Quarterly Report on Form 10-Q filed on November 10, 2021).
Loan and Security Agreement, dated November 30, 2021, among the Company, Avenue Venture Opportunities Fund II, L.P. and Avenue
Venture Opportunities Fund, L.P. (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K filed on December 1, 2021).
Supplement to Loan and Security Agreement, dated November 30, 2021, among the Company, Avenue Venture Opportunities Fund II, L.P.
and Avenue Venture Opportunities Fund, L.P. (incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K filed on December 1,
2021).
Securities  Purchase  Agreement,  dated  July  15,  2022,  by  and  between  the  Company  and  Acuitas  Group  Holdings,  LLC  (incorporated  by
reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K/A filed on July 18, 2022).

  Controlled  Equity  OfferingSM  Sales  Agreement,  dated  August  31,  2022,  among  the  Company,  Cantor  Fitzgerald  &  Co.  and  B.  Riley

Securities, Inc. (incorporated by reference to Exhibit 1.1 to the Company’s Current Report on Form 8-K filed on August 31, 2022).

  Amended and Restated Registration Rights Agreement, dated August 15, 2022, by and between BioVie Inc. and Acuitas Group Holdings,

LLC (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q filed on November 4, 2022).
Code of Conduct and Ethics of BioVie Inc. (incorporated by reference to Exhibit 14.1 to the Company’s Registration Statement on Form S-
1, File No. 333-231136).

  Consent of Independent Registered Public Accounting Firm - EisnerAmper LLP
  Rule 13a-14(a) Certification
  Rule 13a-14(a) Certification
  Certification Pursuant to 18 U.S.C Section 1350, as Adopted Pursuant to section 906 of the Sarbanes-Oxley Act of 2002
  Certification Pursuant to 18 U.S.C Section 1350, as Adopted Pursuant to section 906 of the Sarbanes-Oxley Act of 2002

23.1
31.1
31.2
32.1
32.2
101.INS
101.SCH  
101.CAL
101.LAB  
101.PRE
101.DEF

 XBRL Instance Document
 XBRL Taxonomy Extension Schema Document
 XBRL Taxonomy Calculation Linkbase Document
 XBRL Taxonomy Label Linkbase Document
 XBRL Taxonomy Presentation Linkbase Document
 XBRL Taxonomy Extension Definition Linkbase Document

# Indicates a management contract or compensatory plan or arrangement

56

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Signatures

BIOVIE INC.

By: /s/ Cuong Do

Name:  Cuong Do
Title: Chief Executive Officer

(Principal Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons in the capacities and on the dates
indicated.

Person

/s/ Cuong Do
Cuong Do

/s/ Joanne Wendy Kim
Joanne Wendy Kim

/s/ Jim Lang
Jim Lang

/s/ Michael Sherman
Michael Sherman

/s/ Richard J. Berman
Richard J. Berman

/s/ Steve Gorlin
Steve Gorlin

/s/ Robert Hariri
Robert Hariri

/s/ Sigmund Rogich
Sigmund Rogich

Capacity

  Chief Executive Officer

(Principal Executive Officer)

  Chief Financial Officer

(Principal Financial Officer)

  Director

  Director

  Director

  Director

  Director

  Director

57

Date

August 16, 2023

August 16, 2023

August 16, 2023

August 16, 2023

August 16, 2023

August 16, 2023

August 16, 2023

August 16, 2023

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Report of Independent Registered Public Accounting Firm – EisnerAmper LLP (PCAOB Number 274)

BioVie, Inc.
Index to Financial Statements

Financial Statements:

Balance Sheets
Statements of Operations and Comprehensive Loss
Statements of Changes in Stockholders’ Equity
Statements of Cash Flows
Notes to Financial Statements

F-2 

F-4 
F-5 
F-6 
F-7 
F-8 

 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
  
 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Stockholders of
BioVie, Inc.

Opinion on the Financial Statements

We have audited the accompanying balance sheets of BioVie, Inc. (the “Company”) as of June 30, 2023 and 2022, and the related statements of operations
and comprehensive loss, changes in stockholders’ equity, and cash flows for each of the years then ended, and the related notes (collectively referred to as
the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of June
30, 2023 and 2022, and the results of its operations and its cash flows for each of the years then ended, in conformity with accounting principles generally
accepted in the United States of America.

Going Concern

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the
financial  statements,  the  Company’s  recurring  losses  from  operations  and  negative  cash  flows  from  operating  activities  raise  substantial  doubt  about  its
ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 2. The financial statements do not include
any adjustments that might result from the outcome of this uncertainty.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial
statements  based  on  our  audits.  We  are  a  public  accounting  firm  registered  with  the  Public  Company  Accounting  Oversight  Board  (United  States)
(“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules
and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor
were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of
internal  control  over  financial  reporting  but  not  for  the  purpose  of  expressing  an  opinion  on  the  effectiveness  of  the  Company’s  internal  control  over
financial reporting. Accordingly, we express no such opinion.

Our  audits  included  performing  procedures  to  assess  the  risks  of  material  misstatement  of  the  financial  statements,  whether  due  to  error  or  fraud,  and
performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in
the  financial  statements.  Our  audits  also  included  evaluating  the  accounting  principles  used  and  significant  estimates  made  by  management,  as  well  as
evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

F-2

 
 
 
 
 
 
 
 
 
 
 
 
Critical Audit Matter

The  critical  audit  matter  communicated  below  is  a  matter  arising  from  the  current  period  audit  of  the  financial  statements  that  was  communicated  or
required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2)
involved  our  especially  challenging,  subjective,  or  complex  judgments.  The  communication  of  the  critical  audit  matter  does  not  alter  in  any  way  our
opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the
critical audit matter or on the accounts or disclosures to which it relates.

Research and development expenses and related accruals

As  described  in  Note  3  to  the  accompanying  financial  statements,  research  and  development  expenses  consists  primarily  of  costs  associated  with  the
preclinical and/or clinical trials of drug candidates, compensation and other expenses for research and development, supplies and development materials,
costs for consultants and related contract research and third-party facility costs. The amounts recorded for clinical trial expenses represent the Company’s
estimates of clinical trial expenses based on facts and circumstances known to the Company at that time, and are dependent upon the timely and accurate
reporting of contract research organizations and other third-party vendors.

We identified the accounting for the research and development expenses and related accruals to be a critical audit matter due to the degree of management
judgement in ensuring they are complete and accurate, their significance, their increase from the prior year, and the risk of material misstatement due to the
nature  and  timing  of  these  costs  and  accruals.  This  in  turn  led  to  a  high  degree  of  auditor  judgment,  subjectivity,  and  effort  in  applying  the  procedures
related to their accounting.

Addressing  the  matter  involved  performing  procedures  and  evaluating  audit  evidence  in  connection  with  forming  our  overall  opinion  on  the  financial
statements.  These  procedures  included,  obtaining  an  understanding  of  management’s  process  and  evaluating  the  design  of  controls  over  research  and
development expenses and the completeness and accuracy of related accruals, reading the terms of the master service agreements and statements of work
for significant vendors and making selections of transactions to determine the adequacy of the support, their mathematical accuracy and their recording as
research  and  development  expenses.  We  also  made  inquiries  of  management  and  reviewed  subsequent  payments  of  major  research  and  development
expenses to ensure that accruals were complete as of June 30, 2023.

/s/ EisnerAmper LLP

We have served as the Company’s auditor since 2019. 

EISNERAMPER LLP
Iselin, New Jersey
August 16, 2023

F-3

 
 
 
 
 
 
 
 
 
 
ASSETS

CURRENT ASSETS:

Cash and cash equivalents
Investments in U.S. Treasury Bills
Prepaids and other assets
Total current assets

Operating lease right-of-use assets
Intangible assets, net
Goodwill
Other assets, non-current

TOTAL ASSETS

BioVie Inc.
Balance Sheets

June 30
2023

June 30,
2022

$

19,460,883   
14,477,726   
102,526   
34,041,135   

$

18,641,716 
— 
137,879 
18,779,595 

80,789   
637,095   
345,711   
—   

118,254 
866,472 
345,711 
4,562 

$

35,104,730   

$

20,114,594 

LIABILITIES AND STOCKHOLDERS’ EQUITY

CURRENT LIABILITIES:

Accounts payable and accrued expenses
Current portion of other liabilities
Current portion of operating lease liabilities
Current portion of Note payable, net of financing cost, unearned premium and  discount of $894,926 at June

$

3,476,259   
48,385   
44,909   

$

30, 2023

Warrant liabilities
Embedded derivative liability
 Total current liabilities

Other liabilities, net of current portion
Operating lease liabilities, net of current portion
Note payable, net of current portion, financing cost, unearned premium and  discount of $227,268 at June 30,

9,105,074   
894,280   
925,762   
14,494,669   

—   
42,505   

2,442,804 
1,304,925 
38,884 

— 
194,531 
188,030 
4,169,174 

48,385 
87,414 

2023 and $2,861,314 at June 30, 2022

TOTAL LIABILITIES

Commitments and contingencies (Note 12)

STOCKHOLDERS’ EQUITY :

Preferred stock; $0.001 par value; 10,000,000 shares authorized; 0 shares issued and outstanding
Common stock, $0.0001 par value; 800,000,000 shares authorized at June 30, 2023 and June 30, 2022,
respectively; 36,451,829 shares issued of which 36,428,949 shares outstanding at June 30, 2023 and
24,984,083 issued and outstanding at June 30, 2022;

Additional paid in capital
Accumulated other comprehensive income
Accumulated deficit
Treasury stock

 Total stockholders’ equity

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

The accompanying notes are an integral part of the financial statements.

F-4

5,227,270   
19,764,444   

12,138,686 
16,443,659 

—   

— 

3,643   
  316,385,759   
176,591   
  (301,225,705)  
(2)  
15,340,286   

2,496 
  254,638,329 

  (250,969,890)
— 
3,670,935 

$

35,104,730   

$

20,114,594 

 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
   
 
 
 
   
 
 
 
 
 
   
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
    
 
  
 
 
    
 
  
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
BioVie Inc.
Statements of Operations and Comprehensive Loss

OPERATING EXPENSES:

Amortization
Research and development expenses
Selling, general and administrative expenses
TOTAL OPERATING EXPENSES

LOSS FROM OPERATIONS

OTHER EXPENSE (INCOME):

Change in fair value of derivative liabilities
Interest expense
Interest income

TOTAL OTHER EXPENSE (INCOME), NET

NET LOSS

NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS

NET LOSS PER COMMON SHARE

- Basic

- Diluted

WEIGHTED AVERAGE NUMBER OF COMMON  SHARES OUTSTANDING

- Basic
- Diluted

NET LOSS

Other comprehensive income

Unrealized gain on investments for available-for-sale

Other comprehensive income
Comprehensive loss

The accompanying notes are an integral part of the financial statements.

F-5

Year ended    

June 30,
2023

Year ended  
June 30,
2022

229,377   
$
  33,299,503   
  11,551,568   
  45,080,448   

229,377 
$
  17,258,341 
9,765,259 
  27,252,977 

  (45,080,448)  

  (27,252,977)

1,437,481   
4,300,150   
(562,264)  
5,175,367   

(3,287,418)
2,162,989 
(44,080)
(1,168,509)

$ (50,255,815)  

$ (26,084,468)

$ (50,255,815)  

$ (26,084,468)

$

$

(1.55)  
(1.55)  

$

$

(1.06)
(1.06)

  32,483,489   
  32,483,489   

  24,662,557 
  24,662,557 

$ (50,255,815)  

$ (26,084,468)

176,591   
176,591   
$ (50,079,224)  

— 
— 
$ (26,084,468)

 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
    
 
  
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
    
 
  
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
BioVie Inc.
Statements of Changes in Stockholders’ Equity
For the Years Ended June 30, 2023 and 2022

Common
Stock
Shares

Common
Stock

  Amount

  Additional

Paid in
Capital

Treasury
Stock
Shares

Treasury
Stock

  Amount

  Accumulated  
Other

Total

  Comprehensive 
Income

  Accumulated  
Deficit

  Stockholders’ 
Equity

Balance, June 30, 2021

  22,333,324 

  $

2,232 

   $ 229,933,505 

— 

  $

— 

  $

— 

  $ (224,885,422)   $

5,050,315 

Stock option-based compensation

— 

Proceeds from issuance of common stock,
net costs of $2,224,992

2,592,000 

Stock based compensation – restricted stock  

58,759 

Net loss

— 

— 

259 

5 

— 

5,807,871 

18,510,750 

386,203 

— 

Balance, June 30, 2022

  24,984,083 

2,496 

  254,638,329 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

Stock option-based compensation

Stock-based compensation – restricted stock
units

Stock-based compensation – issuance of
common stock

Cashless exercise of options

Cashless exercise of warrants

Proceeds from exercise of options

Proceeds from issuance of common stock,
net costs of $2,008,898

Proceeds from issuance of common stock,
net of costs of  $94,160 – Related Party

Unrealized gain on available-for-sale
securities

Net loss

— 

215,175 

50,000 

22,563 

3,590 

800 

7,539,254 

3,636,364 

— 

— 

— 

21 

5 

3 

— 

— 

754 

364 

— 

— 

4,222,845 

1,780,028 

(22,880)  

(2)  

372,495 

(3)  

— 

2,240 

49,464,349 

5,905,476 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

— 

5,807,871 

18,511,009 

386,208 

(26,084,468)  

(26,084,468)

— 

  (250,969,890)  

3,670,935 

— 

— 

— 

— 

— 

— 

— 

— 

176,591 

— 

— 

— 

— 

— 

— 

— 

— 

— 

4,222,845 

1,780,047 

372,500 
— 
— 
— 
— 
— 
2,240 

49,465,103 

5,905,840 

176,591 

— 

(50,255,815)  

(50,255,815)

Balance, June 30, 2023

  36,451,829 

  $

3,643 

   $ 316,385,759 

(22,880)   $

(2)   $

176,591 

  $ (301,225,705)   $ 15,340,286 

The accompanying notes are an integral part of the financial statements.

F-6

 
 
 
 
 
 
  
 
 
  
 
  
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
  
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
  
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
  
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
  
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
  
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
  
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
  
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
  
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
  
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
  
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
  
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
  
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
  
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
  
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
  
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
  
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
  
 
 
 
 
  
 
BioVie Inc.
Statements of Cash Flows

CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss
Adjustments to reconcile net loss to net cash used in operating activities:
Amortization of intangible assets
Stock based compensation – restricted stock units
Stock based compensation expense – stock options
Stock based compensation expense – stock issued
Amortization of financing costs
Accretion of unearned loan discount
Accretion of loan premium
Change in operating lease right-of-use assets
Change in fair value of derivative liabilities
Changes in operating assets and liabilities:
   Prepaids and other assets
   Accounts payable and accrued expenses
   Operating lease liabilities
   Other liabilities
Net cash used in operating activities

CASH FLOWS FROM INVESTING ACTIVITIES:

Purchases of U.S. Treasury Bills
Net cash used in investing activities

CASH FLOWS FROM FINANCING ACTIVITIES:

Net proceeds from issuance of common stock
Proceeds from note payable net of financing costs
Proceeds from exercise of stock options
Net proceeds from issuance of common stock – Related Party
Net cash provided by financing activities

Net increase in cash and cash equivalents

Cash and cash equivalents, beginning of period

Cash and cash equivalents, end of period

SUPPLEMENTAL CASH FLOW INFORMATION:

  Cash paid for interest

SCHEDULE OF NON-CASH FINANCING AND INVESTING ACTIVITIES:

   Right of use assets obtained in exchange for lease obligations

   Unrealized gain on U.S. Treasury Bills

The accompanying notes are an integral part of the financial statements.

F-7

Year ended    

June 30,
2023

Year ended  
June 30,
2022

$ (50,255,815)  

$ (26,084,468)

229,377   
1,780,047   
4,222,845   
372,500   
170,219   
1,601,445   
421,994   
37,465   
1,437,481   

229,377 
386,208 
5,807,871 
— 
99,295 
934,177 
165,278 
8,044 
(3,287,418)

39,915   
1,033,455   
(38,884)  
(1,304,925)  
  (40,252,881)  

(48,954)
1,446,430 
— 
1,353,310 
  (18,990,850)

  (14,301,135)  
  (14,301,135)  

— 
— 

  49,465,103   
—   
2,240   
5,905,840   
  55,373,183   

  18,511,009 
  14,609,915 
— 
— 
  33,120,924 

819,167   

  14,130,074 

  18,641,716   

4,511,642 

$ 19,460,883   

$ 18,641,716 

$

2,106,491   

$

$

—   
176,591   

$

$

$

964,241 

130,039 
— 

 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
    
 
  
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
 
 
    
 
  
 
 
 
 
 
    
 
  
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 BioVie Inc.
Notes to Financial Statements
For the Years Ended June 30, 2023 and 2022

1.

Background Information

BioVie Inc. (the “Company” or “we” or “our”) is a clinical-stage company developing innovative drug therapies to treat chronic debilitating conditions
including neurological and neuro-degenerative disorders and liver disease. 

The Company acquired the biopharmaceutical assets of NeurMedix, Inc. (“NeurMedix”), from a related party privately held clinical-stage pharmaceutical
company,  in  June  2021.  The  acquired  assets  included  NE3107,  a  potentially  selective  inhibitor  of  inflammatory  extracellular  single-regulated
kinase(“ERK”) signaling that, based on animal studies and is believed to reduce neuroinflammation. NE3107 is a novel orally administered small molecule
that is thought to inhibit inflammation-driven insulin resistance and major pathological inflammatory cascades with a novel mechanism of action. There is
emerging scientific consensus that both inflammation and insulin resistance may play fundamental roles in the development of Alzheimer’s Disease (AD)
and Parkinson’s Disease (PD), and NE3107 could, if approved represent an entirely new medical approach to treating these devastating conditions affecting
an estimated 6 million Americans suffering from AD and 1 million Americans suffering from PD.

The  Company  is  conducting  a  potentially  pivotal  Phase  3  randomized,  double-blind,  placebo-controlled,  parallel-group,  multicenter  study  to  evaluate
NE3107 in patients who have mild to moderate Alzheimer’s disease (NCT04669028). The Company is targeting primary completion of this study in the
fourth quarter of calendar year 2023.

The Company completed its Phase 2 study assessing NE3107 in Parkinson’s disease patients in the fourth quarter of calendar year 2022. The NM201 study
(NCT05083260) was a double-blind, placebo-controlled, safety, tolerability, and pharmacokinetics study in Parkinson’s disease (PD) participants treated
with carbidopa/levodopa and NE3107. The study was primarily designed to assess safety (general safety in the patient population and potential for drug-
drug  interactions  of  NE3107  with  levodopa);  and  secondary,  to  look  for  indications  of  promotoric  activity  akin  to  promotoric  activity  and  apparent
enhancement of levodopa activity observed in preclinical models. Both the safety and efficacy objectives of the study were met.

Neuroinflammation, insulin resistance, and oxidative stress are common features in the major neurodegenerative diseases, including Alzheimer’s Disease
(AD), Parkinson’s Disease (PD), frontotemporal lobar dementia, and Amyotrophic lateral sclerosis (ALS). NE3107 is an orally bioavailable, blood-brain
permeable, small molecule, with potential anti-inflammatory, insulin sensitizing, and ERK-binding properties that may allow it to selectively inhibit ERK-,
NFκB- and TNF-stimulated inflammation. NE3107’s potential to inhibit neuroinflammation and insulin resistance forms the basis for the Company’s work
testing the molecule in AD and PD patients. NE3107 is patented in the United States, Australia, Canada, Europe and South Korea.  

The Company’s Orphan Drug candidate BIV201 (continuous infusion terlipressin), with FDA Fast Track status, is being evaluated in a U.S. Phase 2b study
(NCT04112199) for the treatment of refractory ascites due to liver cirrhosis. BIV201 is administered as a patent-pending liquid formulation. The study was
closed before full enrollment, without clinically meaningful adverse effects associated with BIV201 treatment. While the active agent is approved in the
U.S. and in about 40 countries for related complications of advanced liver cirrhosis, treatment of ascites is not included in these authorizations. Patients
with refractory ascites suffer from frequent life-threatening complications, generate more than $5 billion in annual treatment costs, and have an estimated
50% mortality rate within 6 to 12 months. The U.S. Food and Drug Administration (“FDA”) has not approved any drug to treat refractory ascites.

The  BIV201  development  program  was  initiated  by  LAT  Pharma  LLC  (LAT  Pharma).  On  April  11,  2016,  the  Company  acquired  LAT  Pharma  and  the
rights  to  its  BIV201  development  program.  The  Company  currently  owns  all  development  and  marketing  rights  to  this  drug  candidate.  Pursuant  to  the
Agreement and Plan of Merger entered into on April 11, 2016, between our predecessor entities, LAT Pharma and NanoAntibiotics, Inc., the Company is
obligated to pay a low single digit royalty on net sales of BIV201 (continuous infusion terlipressin), if approved, to be shared by the members of LAT
Pharma, PharmaIn Corporation and The Barrett Edge, Inc.

F-8

 
 
 
 
 
 
 
 
 
 
 
 BioVie Inc.
Notes to Financial Statements
For the Years Ended June 30, 2023 and 2022

2.

Liquidity and Going Concern

The Company’s operations are subject to a number of factors that can affect its operating results and financial conditions. Such factors include, but are not
limited to: the results of clinical testing and trial activities of the Company’s products, the Company’s ability to obtain regulatory approval to market its
products; competition from products manufactured and sold or being developed by other companies; the price of, and demand for, Company products; the
Company’s ability to negotiate favorable licensing or other manufacturing and marketing agreements for its products; and the Company’s ability to raise
capital.  The  Company’s  financial  statements  have  been  prepared  assuming  the  Company  will  continue  as  a  going  concern,  which  contemplates  the
realization  of  assets  and  the  satisfaction  of  liabilities  in  the  normal  course  of  business.  As  of  June  30,  2023  the  Company  had  working  capital  of
approximately  $19.5  million,  cash  and  cash  equivalents  and  US  treasury  bills  totaling  of  approximately  $33.9  million,  stockholders’  equity  of
approximately $15.3 million, and an accumulated deficit of approximately $301  million.  The  Company  is  in  the  pre-revenue  stage  and  no  revenues  are
expected  in  the  foreseeable  future.  The  Company’s  future  operations  are  dependent  on  the  success  of  the  Company’s  ongoing  development  and
commercialization efforts, as well as its ability to secure additional financing as needed. Although our cash balance may possibly sustain operations over
the next 12 months from the balance sheet date if measures are taken to delay planned expenditures in our research protocols and slow the progress in the
Company’s  development  of  next  phase  clinical  programs,  the  Company’s  current  planned  operations  to  meet  certain  goals  and  objectives,  project  cash
flows to be depleted within that period of time.

The  future  viability  of  the  Company  is  largely  dependent  upon  its  ability  to  raise  additional  capital  to  finance  its  operations.  Management  expects  that
future sources of funding may include sales of equity, obtaining loans, or other strategic transactions.

The  Impact  of  COVID-19  pandemic  created  a  widespread  labor  shortage,  including  a  shortage  of  medical  professionals,  and  has  impacted  and  may
continue to impact the potential patient participation in our studies, which may adversely impact our ability to continue or complete our clinical trials in the
planned timeline.

Although management continues to pursue the Company’s strategic plans, there is no assurance that the Company will be successful in obtaining sufficient
financing  on  terms  acceptable  to  the  Company,  if  at  all,  to  fund  continuing  operations.  These  circumstances  raise  substantial  doubt  on  the  Company’s
ability to continue as a going concern. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

3.

Significant Accounting Policies

Basis of Presentation

The Company’s financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and
include all adjustments necessary for the fair presentation of the Company’s financial position for the periods presented.

Use of Estimates

The  preparation  of  financial  statements  in  conformity  with  GAAP  requires  management  to  make  estimates  and  assumptions  that  affect  the  amounts
reported in the financial statements and accompanying notes. The Company bases its estimates on historical experience and on various assumptions that are
believed  to  be  reasonable  under  the  circumstances.  The  amounts  of  assets  and  liabilities  reported  in  the  Company’s  balance  sheet  and  the  amounts  of
expenses reported for each of the periods presented are affected by estimates and assumptions, which are used for, but not limited to, accounting for clinical
accruals, share-based compensation, accounting for derivatives, assumptions used in leases and recoverability of intangible assets, the inputs used in the
valuation of goodwill and intangible assets in connection with impairment testing and accounting for income taxes. Actual results could differ from those
estimates.

Cash and cash equivalents

Cash and cash equivalents consisted of cash deposits and money market funds held at a bank and funds held in a brokerage account which included a U.S.
treasury money market fund and U.S. Treasury Bills with original maturities of three months or less.

F-9

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 BioVie Inc.
Notes to Financial Statements
For the Years Ended June 30, 2023 and 2022

Significant Accounting Policies (continued)

3.
Investments in U.S. Treasury Bills

Investments  in  U.S.  Treasury  Bills  with  maturities  greater  than  three  months,  are  accounted  for  as  available  for  sale  and  are  recorded  at  fair  value.
Unrealized gains were included in other comprehensive income in the accompanying statements of operations and comprehensive loss.

Concentration of Credit Risk in the Financial Service Industry

As  of  June  30,  2023,  the  Company  had  cash  deposited  in  certain  financial  institutions  in  excess  of  federally  insured  levels.  The  Company  regularly
monitors the financial stability of these financial institutions and believes that it is not exposed to any significant credit risk in cash and cash equivalents.
However, in March and April 2023, certain U.S. government banking regulators took steps to intervene in the operations of certain financial institutions
due to liquidity concerns, which caused general heightened uncertainties in financial markets. While these events have not had a material direct impact on
the Company’s operations, if further liquidity and financial stability concerns arise with respect to banks and financial institutions, either nationally or in
specific regions, the Company’s ability to access cash or enter into new financing arrangements may be threatened, which could have a material adverse
effect on its business, financial condition and results of operations.

Fair value measurement of assets and liabilities

We determine the fair values of our financial instruments based on the fair value hierarchy, which requires an entity to maximize the use of observable
inputs and minimize the use of unobservable inputs when measuring fair value. Fair value is defined as the price that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value assumes that the transaction to sell
the asset or transfer the liability occurs in the principal or most advantageous market for the asset or liability and establishes that the fair value of an asset or
liability shall be determined based on the assumptions that market participants would use in pricing the asset or liability. The classification of a financial
asset  or  liability  within  the  hierarchy  is  based  upon  the  lowest  level  input  that  is  significant  to  the  fair  value  measurement.  The  fair  value  hierarchy
prioritizes the inputs into three levels that may be used to measure fair value:

Level 1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities.

Level 2 - Inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or
indirectly through market corroboration, for substantially the full term of the financial instrument.

Level 3 - Inputs are unobservable inputs based on our assumptions.

The Company’s financial instruments include cash, accounts payable, the carrying value of the operating lease liabilities and notes payable. The carrying
amounts of cash and accounts payable approximate their fair value, due to the short-term nature of these items. The carrying amounts of notes payable and
operating lease liabilities approximate their fair values since they bear interest at rates which approximate market rates for similar debt instruments.

Prepaid and other Assets

Prepaid and other assets consist of prepayments of certain expenses and direct costs related to capital raise which will offset proceeds upon the close.

Other Assets, non-current

Other assets consist of a security deposit for an office lease.

F-10

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 BioVie Inc.
Notes to Financial Statements
For the Years Ended June 30, 2023 and 2022

Significant Accounting Policies (continued)

3.
Leases

The  Company  determines  whether  an  arrangement  contains  a  lease  at  inception.  Operating  leases  are  included  in  operating  lease  right-of-use  (“ROU”)
assets, current portion of operating lease liabilities, and operating lease liabilities, net of current portion on our balance sheets. ROU assets represent the
Company’s right to use an underlying asset for the lease term and lease liabilities represent an obligation to make lease payments arising from the lease.
Lease  ROU  assets  and  lease  liabilities  are  recognized  based  on  the  present  value  of  the  future  minimum  lease  payments  over  the  lease  term  at  the
commencement date. As the Company’s leases do not provide an implicit rate, an incremental borrowing rate is used based on the information available at
the commencement date in determining the present value of lease payments. The Company does not include options to extend or terminate the lease term in
its calculation unless it is reasonably certain that the Company will exercise any such options. Rent expense is recognized under the operating leases on a
straight-line basis. The Company does not recognize right of-use assets or lease liabilities for short-term leases, which have a lease term of 12 months or
less at inception, and instead will recognize lease payments as expense on a straight-line basis over the lease term.

Research and Development

Research and development expenses consist primarily of costs associated with the preclinical and/ or clinical trials of drug candidates, compensation and
other expenses for research and development, personnel, supplies and development materials, costs for consultants and related contract research and facility
costs.

Income Taxes

The  Company  uses  the  asset  and  liability  method  of  accounting  for  deferred  income  taxes.  Deferred  income  taxes  are  measured  by  applying  enacted
statutory rates to net operating loss carryforwards and to the differences between the financial reporting and tax bases of assets and liabilities. Deferred tax
assets are reduced, if necessary, by a valuation allowance if it is more likely than not that some portion or all of the deferred tax assets will not be realized.

The Company recognizes uncertainty in income taxes in the financial statements using a recognition threshold and measurement attribute of a tax position
taken or expected to be taken in a tax return. The Company applies the “more-likely-than-not” recognition threshold to all tax positions, commencing at the
adoption  date  of  the  applicable  accounting  guidance,  which  resulted  in  no  unrecognized  tax  benefits  as  of  such  date.  Additionally,  there  have  been  no
unrecognized  tax  benefits  subsequent  to  adoption.  The  Company  has  opted  to  classify  interest  and  penalties  that  would  accrue,  if  any,  according  to  the
provisions of relevant tax law as general and administrative expenses, in the Statements of Operations and Comprehensive Loss. For the years ended June
30, 2023 and 2022, there was no such interest or penalty.

Net Loss per Common Share

Basic net loss per common share is computed by dividing the net loss attributable to Common Stockholders by the weighted average number of shares of
Common  Stock  outstanding  during  the  period.  Diluted  net  loss  per  common  share  is  computed  by  dividing  the  net  loss  attributable  to  Common
Stockholders by the weighted average number of shares of Common Stock outstanding and potentially outstanding shares of Common Stock during the
period to reflect the potential dilution that could occur from common shares issuable through stock options, warrants, and convertible debentures. For the
years ended June 30, 2023 and 2022, such amounts were excluded from the diluted loss since their effect was considered anti-dilutive due to the net loss for
the periods.

The table below shows the number of outstanding stock options, warrants and restricted stock units as of June 30:

Stock Options
Warrants
Restricted Stock Units
Total

June 30, 2023

Number of Shares    
3,952,864   
7,770,285   
596,457   
12,319,606   

June 30, 2022
Number of Shares  
3,398,764 
510,372 
124,520 
4,033,656 

F-11

 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 BioVie Inc.
Notes to Financial Statements
For the Years Ended June 30, 2023 and 2022

Significant Accounting Policies (continued)

3.
Stock-based Compensation

The Company has accounted for stock-based compensation under the provisions of FASB ASC 718 – “Stock Compensation” which requires the use of the
fair-value based method to determine compensation for all arrangements under which employees and others receive shares of stock or equity instruments
(stock options and Common Stock purchase warrants). For employee awards, the fair value of each stock option award is estimated on the date of grant
using the Black-Scholes valuation model that uses assumptions for expected volatility, expected dividends, expected term, and the risk-free interest rate.
For  non-employees,  the  fair  value  of  each  stock  option  award  is  estimated  on  the  measurement  date  using  the  Black-Scholes  valuation  model  that  uses
assumptions for expected volatility, expected dividends, expected term, and the risk-free interest rate. For non-employees, the Company utilizes the graded
vesting attribution method under which the entity treats each separately vesting portion (tranche) as a separate award and recognizes compensation cost for
each tranche over its separate vesting schedule. Expected volatilities are based on historical volatility of peer companies and other factors estimated over
the  expected  term  of  the  stock  options.  For  employee  awards,  the  expected  term  of  options  granted  is  derived  using  the  “simplified  method”  which
computes expected term as the average of the sum of the vesting term plus the contract term. The risk-free rate is based on the U.S. Treasury yield curve in
effect at the time of grant for the period of the expected term. The Company recognizes forfeitures as they occur.

Goodwill

Goodwill is recorded when the purchase price paid for an acquisition exceeds the fair value of net identified tangible and intangible assets acquired. The
Company  performs  an  annual  impairment  test  of  goodwill  and  further  periodic  tests  to  the  extent  indicators  of  impairment  develop  between  annual
impairment  tests.  The  Company’s  impairment  review  process  compares  the  fair  value  of  the  reporting  unit  to  its  carrying  value,  including  the  goodwill
related to the reporting unit. To determine the fair value of the reporting unit, the Company may use various approaches including an asset or cost approach,
market approach or income approach or any combination thereof. These approaches may require the Company to make certain estimates and assumptions
including future cash flows, revenue and expenses. These estimates and assumptions are reviewed each time the Company tests goodwill for impairment
and are typically developed as part of the Company’s routine business planning and forecasting process. While the Company believes its estimates and
assumptions  are  reasonable,  variations  from  those  estimates  could  produce  materially  different  results.  The  Company  did  not  recognize  any  goodwill
impairments for the years ended June 30, 2023 and 2022.

Impairment of Long-Lived Assets

Long-lived assets, including intangible assets, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount
of  an  asset  may  not  be  recoverable.  Recoverability  of  assets  to  be  held  and  used  is  measured  by  a  comparison  of  the  carrying  amount  of  an  asset  to
estimated undiscounted future cash flows expected to be generated by the asset. 

If  the  carrying  amount  of  an  asset  exceeds  its  undiscounted  estimated  future  cash  flows,  an  impairment  review  is  performed.  An  impairment  charge  is
recognized in the amount by which the carrying amount of the asset exceeds the fair value of the asset. Generally, fair value is determined using valuation
techniques such as expected discounted cash flows or appraisals, as appropriate. Assets to be disposed of would be separately presented in the balance sheet
and reported at the lower of the carrying amount or fair value less costs to sell, and are no longer depreciated or amortized. The assets and liabilities of a
disposed group classified as held for sale would be presented separately in the appropriate asset and liability sections of the balance sheets.

Recent Accounting Pronouncements

The Company considers the applicability and impact of all Accounting Standards Updates (“ASU’s”). There were no recent ASU’s that are expected to
have a material impact on our balance sheets or statements of operations and comprehensive loss.

In  June  2016,  the  Financial  Accounting  Standards  Board  (“FASB”)  issued  ASU  No.  2016-13,  “Financial  Instruments  -  Credit  Losses  (Topic  326),
Measurement of Credit Losses on Financial Instruments.” This amendment replaces the incurred loss impairment methodology in current GAAP with a
methodology that reflects expected credit losses on instruments within its scope, including trade receivables. This update is intended to provide financial
statement  users  with  more  decision-useful  information  about  the  expected  credit  losses.  In  November  2019,  the  FASB  issued  No.  2019-10,  Financial
Instruments --Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842), which deferred the effective date of ASU 2016-13
for Smaller Reporting Companies for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company
does not expect a material impact from the adoption of ASU 2016-13 on the financial statements.

F-12

 
 
 
 
 
 
 
 
 
 
 
 
 
BioVie Inc.
Notes to Financial Statements
For the Years Ended June 30, 2023 and 2022

4. Investments in U.S. Treasury Bills available for sale

The following is a summary of the U.S. Treasury Bills held at June 30, 2023:

U.S. Treasury Bills due is 3 - 6 months

Amortized
Cost Basis    
$ 14,301,136   

Gross
Unrealized
Gain

Gross
Unrealized
loss

$

176,591   

$

—   

Fair Value    
$ 14,477,726   

Total
Accumulated
Other
Comprehensive
Income

$

176,591 

The Company purchased a total of approximately $46  million  of  U.S. Treasury  Bills  during  the  year  ended  June  30,  2023.  The  U.S  Treasury  Bills  that
matured were approximately $18 million and none were sold before maturity.

5.

Intangible Assets

The Company’s intangible assets consist of intellectual property acquired from LAT Pharma, Inc. and are amortized over their estimated useful lives. The
following is a summary of the intangible assets as of June 30, 2023 and 2022:

Intellectual Property
Less Accumulated Amortization
Intellectual Property, Net

June 30, 2023

June 30, 2022

$

$

2,293,770   
(1,656,675)  
637,095   

$

$

2,293,770 
(1,427,298)
866,472 

Amortization  expense  amounted  to  $229,377  for  each  of  the  years  ended  June  30,  2023  and  2022,  respectively.  The  Company  amortizes  intellectual
property over the expected original useful lives of 10 years.

Estimated future amortization expense is as follows:

Year ending June 30,
2024
2025
2026

$

$

229,377 
229,377 
178,341 
637,095 

6.

Related Party Transactions

Equity Transactions with Acuitas

On  July  15,  2022,  the  Company  entered  into  a  securities  purchase  agreement  with  Acuitas  Group  Holdings,  LLC  (Acuitas),  the  Company’s  majority
stockholder,  pursuant  to  which  Acuitas  agreed  to  purchase  from  the  Company,  in  a  private  placement,  (i)  an  aggregate  of  3,636,364  shares  of  the
Company’s Common Stock, at a price of $1.65 per share (the “PIPE Shares”), and (ii) a warrant to purchase 7,272,728 shares of Common Stock (“PIPE
Warrant Shares”), at an exercise price of $1.82, with a term of exercise of five years. The warrant has a down round feature that reduces the exercise price
of the warrant if the Company sells stock at a price lower than the exercise price of the warrant. On August 15, 2022, the Company received net proceeds
of approximately $5.9 million, net of costs of approximately $94,000, and entered into an amended and restated registration agreement with Acuitas, which
amended  and  restated  that  certain  registration  rights  agreement,  dated  as  of  June  10,  2021,  by  and  between  the  Company  and  Acuitas  (the  “Existing
Registration Rights Agreement”), to amend the definition of “Registrable Securities” in the Existing Registration Rights Agreement to include the PIPE
Shares and the PIPE Warrant Shares as Registrable Securities thereunder.

F-13

 
 
 
 
 
 
 
    
 
    
 
    
 
    
 
  
 
 
   
   
 
 
 
 
 
 
 
 
    
 
  
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
   
 
  
   
  
 
   
   
 
 
   
 
 
 
   
 
 
 
 
BioVie Inc.
Notes to Financial Statements
For the Years Ended June 30, 2023 and 2022

6.

Related Party Transactions (continued)

Asset Acquisition with NeurMedix

On  April  27,  2021,  the  Company  entered  into  an Asset  Purchase  Agreement  (“APA”)  with  NeurMedix  and  Acuitas,  which  are  related  party  affiliates,
pursuant to which the Company acquired certain assets from NeurMedix and assumed certain liabilities of NeurMedix. The acquired assets include, among
others, certain assets related to the drug candidates then being developed by NeurMedix, including NE3107. On June 10, 2021, and pursuant to the terms of
the  APA,  the  Company  issued  to  Acuitas  (as  NeurMedix’s  assignee)  8,361,308  shares  of  the  Company’s  Common  Stock  and  made  a  cash  payment  to
Acuitas  of  approximately  $2.3  million.  Since  the  transaction  was  between  entities  under  common  control,  there  were  no  fair  value  adjustments  of  the
purchased  assets,  and  the  historical  cost  basis  of  the  purchased  assets  was  zero.  The  total  consideration  paid  was  expensed  as  in  process  research  and
development expense in the year ended June 30, 2021. 

Subject  to  the  terms  and  conditions  of  APA,  as  amended  on  May  9,  2021,  the  Company  may  be  obligated  to  deliver  contingent  stock  consideration  to
NeurMedix  (or  its  successor)  consisting  of  up  to  18  million  shares  of  the  Company’s  Common  Stock,  with  4.5  million  shares  issuable  upon  the
achievement of each of the four milestones related to certain clinical, regulatory and commercial milestones set forth in the APA, subject to a cap limiting
the issuance of shares if such issuance would result in the beneficial ownership of NeurMedix and its affiliates exceeding 87.5% of the Company’s issued
and outstanding Common Stock. 

7.

Other Liabilities

The  current  portion  of  other  liabilities  at  June  30,  2023  and  June  30,  2022  were  approximately  $48,400  and  $1.3  million,  and  included  $48,400  and
$580,614, respectively, of a retention bonus payable for arrangements with certain employees. The payment terms of the total retention bonus arrangements
of $1,161,000 recognized in August 2021 provided for equal monthly installments over a 24-month period and began in August 2021.

8.

Notes Payable

On  November  30,  2021  (the  “Closing  Date”),  the  Company  entered  into  a  Loan  and  Security  Agreement  and  the  Supplement  to  the  Loan  and  Security
Agreement  and  Promissory  Notes  (together,  the  “Loan  Agreement”)  with  Avenue  Venture  Opportunities  Fund,  L.P.  (“AVOPI”)  and  Avenue  Venture
Opportunities Fund II, L.P. (“AVOPII,” and together with AVOPI, “Avenue”) for growth capital loans in an aggregate commitment amount of up to $20
million  (the  “Loan”).  On  the  Closing  Date,  $15  million  of  the  Loan  was  funded  (“Tranche  1”).  The  Loan  provided  for  an  additional  $5  million  to  be
available to the Company on or prior to September 15, 2022, subject to the Company’s achievement of certain milestones with respect to certain of its
ongoing clinical trials, which were not achieved. The Loan bears interest at an annual rate equal to the greater of (a) the sum of 7.00% plus the prime rate as
reported in The Wall Street Journal and (b) 10.75%. The prime rate at June 30, 2023 was 8.25%. The Loan is secured by a lien upon and security interest in
all of the Company’s assets, including intellectual property, subject to agreed exceptions. The maturity date of the Loan is December 1, 2024.

The Loan Agreement requires monthly interest-only payments during the first eighteen months of the term of the Loan. Following the interest-only period,
the Company will make equal monthly payments of principal, plus accrued interest, until the Loan’s maturity date when all remaining principal and accrued
interest is due. If the Company prepays the Loan, it will be required to pay (a) a prepayment fee in an amount equal to 3.0% of the principal amount of the
Loan  that  is  prepaid  during  the  interest-only  period;  and  (b)  a  prepayment  fee  in  an  amount  equal  to  1.0%  of  the  principal  amount  of  the  Loan  that  is
prepaid after the interest-only period. At the Loan’s maturity date, or on the date of the prepayment of the Loan, the Company will be obligated to pay a
final payment equal to 4.25% of the Loan commitment amount, the sum of Tranche 1 and Tranche 2.

The Loan Agreement includes a conversion option to convert up to $5.0 million of the principal amount of the Loan outstanding at the option of Avenue,
into shares of the Company’s Common Stock at a conversion price of $6.98 per share.

On the Closing Date, the Company issued to Avenue warrants to purchase 361,002 shares of Common Stock of the Company (the “Avenue Warrants”) at
an exercise price per share equal to $5.82. The Avenue Warrants are exercisable until November 30, 2026.

F-14

 
 
 
 
 
 
 
 
 
 
 
 
 
 
BioVie Inc.
Notes to Financial Statements
For the Years Ended June 30, 2023 and 2022

8.

Notes Payable (continued)

The amount of the carrying value of the notes payable was determined by allocating portions of the outstanding principal of the notes; approximately $1.4
million to the fair value of the Avenue Warrants and approximately $2.2 million to the fair value of the embedded conversion option. Accordingly, the total
amount  of  unearned  discount  of  approximately  $3.7  million,  the  total  direct  financing  cost  of  approximately  $390,000  and  premium  of  $850,000  are
recognized  on  an  effective  interest  method  over  the  term  of  the  Loan.  The  adjusted  effective  interest  rate  is  25%.  The  total  interest  expense  of
approximately $4.3 million for the year ended June 30, 2023, was recognized in the accompanying statements of operations and comprehensive loss and
included the interest only payments totaling approximately $2.1 million, the amortization of financing costs of approximately $170,000, unearned discount
of approximately $1.6 million and the accretion of loan premium of approximately $422,000.

The total interest expense of approximately $2.2 million for the year ended June 30, 2022; was recognized in the accompanying statements of operations
and  comprehensive  loss  and  included  the  interest  only  payments  totaling  approximately  $952,000,  the  amortization  of  financing  costs  of  approximately
$99,000, unearned discount of approximately $934,000 and the accretion of loan premium totaled of approximately $165,000.

As of June 30, 2023, the remaining principal balance of $15 million under the Loan is payable in 18 monthly equal installments beginning July 1, 2023; for
a total of $10.0 million and $5.0 million in the fiscal years ended June 30, 2024 and 2025 respectively.

The following is a summary of the Note Payable as of June 30, 2023 and June 30, 2022:

Current portion of Notes Payable

Current portion of Notes Payable
Less debt financing costs
Less unearned discount
Plus accretion of loan premium
Current portion of Notes Payable, net of financing costs, unearned premiums and
discount

Non-current portion of Notes Payable

Notes Payable
Less debt financing costs
Less unearned discount
Plus accretion of loan premium
Notes Payable, net of the current portion financing costs, unearned premiums and
discount

Estimated future amortization expense and accretion of premium is as follows:

June 30, 2023

June 30, 2022

$

$

$

$

10,000,000   
(108,751)  
(1,023,145)  
236,970   

9,105,074   

June 30, 2023

5,000,000   
(11,820)  
(111,212)  
350,302   

5,227,270   

$

$

$

$

— 
— 
— 
— 

— 

June 30, 2022

15,000,000 
(290,790)
(2,735,802)
165,278 

12,138,686 

Unearned Discount

Debt Financing Costs

Loan accretion Premium  

Year ending June 30,   
2024   
2025   
Total   

$

$

1,023,145   
111,212   
1,134,357   

$

$

F-15

108,751   
11,820   
120,571   

$

$

236,970 
25,758 
262,728 

 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
    
 
    
 
  
    
   
   
 
    
 
    
 
    
 
  
 
 
    
 
    
 
  
 
 
 
 
 
 
  
BioVie Inc.
Notes to Financial Statements
For the Years Ended June 30, 2023 and 2022

9.

Fair Value Measurements

At June 30, 2023 and 2022, the estimated fair value of derivative liabilities measured on a recurring basis are as follows:

Derivative liability - Warrants
Derivative liability - Conversion option on notes payable
   Total derivatives

Derivative liability - Warrants
Derivative liability - Conversion option on note payable
   Total derivatives

Level 1

Level 1

$

$

$

$

—   
—   
—   

—   
—   
—   

$

$

$

$

Fair Value Measurements at
June 30, 2023

Level 2

Level 3

—   
—   
—   

$

$

894,280   
925,762   
1,820,042   

Fair Value Measurements at
June 30, 2022

Level 2

Level 3

—   
—   
—   

$

$

194,531   
188,030   
382,561   

Total

894,280 
925,762 
1,820,042 

Total

194,531 
188,030 
382,561 

$

$

$

$

The following table presents the activity for liabilities measured at fair value using unobservable inputs for the years ended June 30, 2023 and 2022:

Balance at July 1, 2021
Additions to level 3 liabilities
Change in fair value of level 3 liability
Transfer in and/or out of Level 3
Balance at June 30, 2022
Additions to level 3 liabilities
Change in in fair value of level 3 liability
Transfer in and/or out of Level 3
Balance at June 30, 2023

Derivative
liabilities -
Warrants

$

$

$

—   
1,456,513   
(1,261,982)  
—   
194,531   
—   
699,749   
—   
894,280   

Derivative liability
- Conversion
Option on
Convertible
Debenture

$

$

$

— 
2,213,466 
(2,025,436)
— 
188,030 
— 
737,732 
— 
925,762 

The  fair  values  of  derivative  liabilities  for  the  Avenue  Warrants  and  conversion  option  at  June  30,  2023  in  the  accompanying  balance  sheet,  were
approximately $894,000 and approximately $926,000, respectively. The total change in the fair value of the derivative liabilities totaled approximately $1.4
million  and  $3.3  million  for  the  year  ended  June  30,  2023,  and  2022,  respectively;  and  accordingly,  was  recorded  in  the  accompanying  statements  of
operations  and  comprehensive  loss.  The  assumptions  used  in  the  Black  Scholes  model  to  value  the  derivative  liabilities  at  June  30,  2023  included  the
closing stock price of $4.31 per share; for the Avenue Warrants, the exercise price of $5.82, remaining term 3.4 year, risk free rate of 4.4% and volatility of
92.0%; and for the embedded derivative liability of the conversion option, the conversion price of $6.98; remaining term 1.4 years, risk free rate of 5.18%
and volatility of 92.0%.

F-16

 
 
 
  
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
  
 
 
 
 
    
 
  
 
 
   
 
 
 
    
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BioVie Inc.
Notes to Financial Statements
For the Years Ended June 30, 2023 and 2022

9.

Fair Value Measurements (continued)

Derivative liability – Avenue Warrants

The  Company  accounts  for  stock  purchase  warrants  as  either  equity  instruments  or  derivative  liabilities  depending  on  the  specific  terms  of  the  warrant
agreements.  Under  applicable  accounting  guidance,  stock  warrants  that  are  precluded  from  being  indexed  to  the  Company’s  own  stock  because  of  full-
rachet  and  anti-dilution  provisions  or  adjustments  to  the  strike  price  due  to  an  occurrence  of  a  future  event  are  accounted  for  as  derivative  financial
instruments. The Avenue Warrants were not considered to be indexed to the Company’s own stock, and accordingly, were recorded as a derivative liability
at fair value in the accompany balance sheets at June 30, 2023 and 2022.

The Black Scholes model was used to calculate the fair value of the warrant derivative to bifurcate the warrant derivative amount from the Avenue Loan
amount funded. The Avenue Warrants are recorded at their fair values at the date of issuance and remeasured at June 30, 2023. The assumptions used for
the fair value calculation at November 30, 2021 included: the closing stock price of $6.44 per share; the exercise price of $5.82; 5 year term; a risk free rate
of 1.14% and volatility of 74.4%.

Embedded derivative liability – Conversion Option

The embedded derivative liability represents the optional conversion feature of up to $5.0 million of the outstanding Loan, which meets the definition of a
derivative and requires bifurcation from the loan amount.

The Black Scholes model was used to calculate the fair value of the embedded derivative to bifurcate the embedded derivative amount representing the
conversion option from the Loan amount funded. The assumption used for the fair value calculation at November 30, 2021 included: the closing stock price
of $6.44 per share; the conversion price of $6.98; 3 year term; risk free rate of 0.81% and volatility of 76.85%.

Financial assets

As of June 30, 2023, investments in U.S. Treasury Bills were valued through use of quoted prices and are classified as Level 1. The following table
presents information about our assets that are measured at fair value on a recurring basis using the above input categories. 

Fair Value Measurements at
June 30, 2023

Level 2

Level 3

Total

Level 1

Cash
U.S. Treasury Bills due in 3 months or less
U.S. Treasury Bills due in 3 - 6 months

$
6,304,543   
  13,156,340   
  14,477,726   

$

$

—   
—   
—   

—   
—   
—   

$
6,304,543 
  13,156,340 
  14,477,726 

   Total

$ 33,938,609   

$

—   

$

—   

$ 33,938,609 

Fair Value Measurements at
June 30, 2022

Level 2

Level 3

Total

Level 1

Cash
U.S. Treasury Bills due in 3 months or less
U.S. Treasury Bills due in 3 - 6 months

$ 18,641,716   
—   
—   

$

$

—   
—   
—   

—   
—   
—   

$ 18,641,716 
— 
— 

   Total

$ 18,641,716   

$

—   

$

—   

$ 18,641,716 

F-17

 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
  
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
  
 
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
   
   
   
 
 
 
 
   
 
   
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
    
 
    
 
  
 
 
BioVie Inc.
Notes to Financial Statements
For the Years Ended June 30, 2023 and 2022

10.

Equity Transactions

Stock Options

The following table summarizes the activity relating to the Company’s stock options for the years ended June 30, 2023 and 2022:

Outstanding at June 30, 2021
Granted
Options Expired
Options Forfeited
Outstanding at June 30, 2022
Granted
Options Expired
Options Canceled
Options Exercised
Outstanding at June 30, 2023

Exercisable at June 30, 2023

Options

755,200   
2,724,689   
(8,000)  
(73,125)  
3,398,764   
714,667   
(10,000)  
(49,667)  
(100,900)  
3,952,864   
1,473,413   

Weighted-
Average

Exercise Price    
4.34   
$
5.86   
29.17   
(13.91)  
7.42   
5.90   
28.69   
7.74   
8.12   
7.10   
7.68   

$

$

Weighted
Remaining
Average
Contractual
Term

Aggregate
Intrinsic Value  
2,569,232 
— 
— 
— 
— 
38,610 
— 
— 
— 
1,067,966 
315,206 

4.4    $
7.7   
—   
—   
5.5   
8.6   
—   
—   
—   
6.3    $
5.4    $

The fair value of each option grant on the date of grant is estimated using the Black-Scholes option. The pricing model reflects the following weighted-
average assumptions for the years ended June 30, 2023 and 2022:

Expected life of options (In years)
Expected volatility
Risk free interest rate
Dividend Yield

June 30, 2023
6
81.65%
3.82%
0%

June 30, 2022
5
76.47%
1.56%
0%

Expected volatility is based on the historical volatilities of three comparable companies of the daily closing price of their respective Common Stock and the
expected life of options is based on historical data with respect to employee exercise periods. The Company accounts for forfeitures as they are incurred.

The Company recorded stock option-based compensation expense of approximately $4.2 million and $5.8 million for the years ended June 30, 2023 and
2022, respectively.

F-18

 
 
 
  
 
 
 
 
 
   
 
   
 
   
 
 
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
BioVie Inc.
Notes to Financial Statements
For the Years Ended June 30, 2023 and 2022

10.

Equity Transactions (continued)

The following is a summary of stock options outstanding and exercisable by exercise price as of June 30, 2023:

Exercise Price

Outstanding

Weighted Average Contract
Life

Exercisable

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

1.69   
1.81   
1.98   
2.74   
2.80   
3.13   
3.20   
3.24   
4.09   
5.04   
5.21   
5.78   
6.12   
6.25   
7.36   
7.50   
7.74   
7.81   
8.75   
9.54   
9.90   
13.91   
42.09   

124,520   
10,000   
72,000   
124,167   
5,600   
4,000   
248,167   
25,000   
175,500   
755,000   
10,000   
148,000   
195,000   
1,600   
124,167   
800   
1,241,668   
62,000   
1,600   
800   
800   
618,475   
4,000   
3,952,864   

4.0   
3.9   
3.9   
8.6   
1.6   
0.6   
8.6   
8.7   
10.0   
3.8   
9.4   
9.9   
4.4   
0.3   
9.8   
1.3   
8.1   
9.8   
0.8   
2.3   
2.3   
2.5   
2.6   

41,507 
2,000 
16,000 
35,180 
5,600 
4,000 
79,834 
6,667 
— 
377,500 
— 
29,600 
97,500 
1,600 
— 
800 
447,000 
— 
1,600 
800 
800 
321,425 
4,000 
1,473,413 

Issuance of Common Stock through exercise of Stock Options and Warrants

In December 2022, the Company issued 22,082 shares of Common Stock pursuant to a cashless exercise of stock options to purchase 99,300 shares at an
average exercise price of $7.64.

In November 2022, the Company issued 800 shares of Common Stock pursuant to a cash exercise of stock options to purchase 800 shares at an average
exercise price of $2.80 per share.

In October 2022, the Company issued 3,590 shares of Common Stock pursuant to a cashless exercise of warrants to purchase 8,000 shares at an average
exercise price of $2.25.

In May 2023, the Company issued 481  shares  of  Common  Stock  pursuant  to  a  cashless  exercise  of  stock  options  to  purchase  800 shares at an average
exercise price of $3.13.

Issuance of common stock for cash

During the three months ended September 30, 2021, the Company issued 2,592,000 of its Class A common stock at $8.00 per share in connection with its
registered public offering of approximately $18.5 million, net of issuance costs of approximately $2.2 million.

F-19

 
 
 
 
 
 
   
 
    
 
    
 
  
   
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
 
    
 
 
 
 
 
 
 
  
 
 
BioVie Inc.
Notes to Financial Statements
For the Years Ended June 30, 2023 and 2022

10.

Equity Transactions (continued)

On August 31, 2022, the Company entered into a Controlled Equity Offering Sales Agreement (the “Sales Agreement”) with Cantor Fitzgerald & Co. and
B.  Riley  Securities,  Inc.  (collectively,  the  “Agents”),  pursuant  to  which  the  Company  may  issue  and  sell  from  time-to-time  shares  of  the  Company’s
common stock through the Agents, subject to the terms and conditions of the Sales Agreement. On April 6, 2023, the Company and B. Riley Securities,
Inc. mutually agreed to terminate B. Riley Securities, Inc.’s role as a sales agent under the Sales Agreement. During the year ended June 30, 2023, the
Company sold 7,539,254 shares of common stock under the Sales Agreement for total net proceeds of $49.5 million after 3% commissions and expenses of
approximately $2.0 million.

Issuance of restricted stock units for services

On August 20, 2021, the Company awarded 58,759 RSUs to the Company’s President and CEO under the Company’s 2019 Omnibus Incentive Equity Plan
(the “2019 Omnibus Plan”) as his salary for the period from April 27, 2021, the date of his appointment, through December 31, 2021. The number of RSUs
awarded  was  based  on  a  prorated  annual  base  salary  of  $600,000  at  a  10%  discount  to  the  grant  date  fair  value  of  $7.74  per  share  of  the  Company’s
Common Stock. Each RSU awarded to the CEO entitled him to receive one share of Common Stock upon vesting. A total of 15,339 RSUs (representing
the pro rata portion of the RSU award for the period from April 27, 2021 to June 30, 2021) vested at the grant date, 21,710 vested at September 30, 2021
and  the  remaining  21,710  vested  at  December  31,  2021.  Accordingly,  the  CEO  was  issued  an  aggregate  of  58,759  shares  of  Common  Stock  over  the
vesting period of the RSUs. The stock-based compensation expense related to these RSUs was $384,456 for the year ended June 30, 2022.

On June 21, 2022, the Company awarded 124,520 RSUs to the President and CEO under the Company’s 2019 Omnibus Plan. Each RSU awarded to the
CEO  entitles  him  to  receive  one  share  of  Common  Stock  upon  vesting.  The  RSUs  vest  in  three  equal  annual  installments  beginning  on  the  first  grant
anniversary date. 41,506 RSUs vested in June 2023 at a fair value of $5.90 per share of the Company’s Common Stock. The stock-based compensation
expense related to these RSUs was approximately $243,000 and $1,754 for the years ended June 30, 2023, and 2022, respectively.

On November 23, 2022, the Company awarded 381,976 RSUs to certain employees and a consultant, with a grant date fair value of $6.12 per share. 25%
of these RSUs vested on the grant date and the remaining RSUs vest in three equal installments over three years beginning on the first anniversary of the
grant  date.  For  the  year  ended  June  30,  2023,  the  stock-based  compensation  expense  related  to  these  RSUs  was  $584,424.  On  February  16,  2023,  the
Company  delivered  the  vested  portion  of  the  RSU’s  and  issued  72,612  shares  of  Common  Stock  net  of  25%  withholding.  22,880  shares  issued  to
employees were withheld in Treasury stock in exchange for payment of withholding tax on behalf of the employees.

On November 23, 2022, the Company issued equity awards for the Board of Directors’ annual compensation. Four directors received RSUs to purchase a
total of 155,636 shares of Common Stock at the grant date fair value of $6.12 per share, a total cost of $952,492 recognized as stock compensation in the
year ended June 30, 2023. Three directors received stock options to purchase 195,000 shares of Common Stock at an exercise price of $6.12 per share, the
grant date fair value. The total stock compensation cost of stock options of $791,700 was recognized in the year ended June 30, 2023. The equity awards
vest every three months beginning from the last annual shareholders’ meeting on November 9, 2022, on February 9, 2023, May 9, 2023, August 9, 2023
and  earlier  of  November  9,  2023  or  the  next  annual  shareholders’  meeting.  While  the  agreements  contain  certain  contractual  vesting  terms,  there  are
circumstances  where  the  vesting  can  be  accelerated  that  is  not  within  the  Company’s  control  and  as  a  result,  for  accounting  purposes,  the  awards  are
assumed to have been fully vested on the grant date, accordingly, the Company recognized the total compensation cost of $1,744,192 on November 23,
2022.  On  February  9,  2023,  the  Company  delivered  the  vested  portion  and  issued  39,088  shares  of  Common  Stock.  On  May  9,  2023,  the  Company
delivered the vested portion and issued 39,088 shares of Common Stock.

On June 20, 2023, the Company awarded 149,500 RSUs to the President and CEO under the Company’s 2019 Omnibus Plan. Each RSU awarded to the
CEO entitles him to receive one share of Common Stock upon vesting. The RSUs vest in three equal annual installments beginning on the first grant date
anniversary.

Compensation expense related to vested RSUs for the year ended June 30, 2023 was approximately $1.8 million.

The following table summarizes vesting of restricted common stock:

Unvested at June 30, 2021
Granted
Unvested at June 30, 2022
Granted
Vested
Unvested at June 30, 2023

F-20

Number of
Shares

Weighted
Average Grant
Date Fair Value
Per Share

—   
124,520   
124,520   
687,112   
(215,175)  
596,457   

$

$

— 
1.69 
1.69 
5.89 
5.27 
5.24 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
   
 
 
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
BioVie Inc.
Notes to Financial Statements
For the Years Ended June 30, 2023 and 2022

10.

Equity Transactions (continued)

Issuance of Shares for Services

On April 6, 2023, the Company awarded 50,000 shares of Common Stock to a vendor as part of their fees in exchange for services. The fair value of the
Common Stock at the date of issuance was $7.45 per share. The stock-based compensation expense related to this Common Stock issuance was $372,500.

Issuance of Stock Options under the 2019 Omnibus Plan.

On August 20, 2021, the Company granted stock options to purchase 1,365,835 shares of Common Stock to the executive management team. 20% of the
shares underlying the options awarded vested on the grant date, and the remaining 80% will vest equally over a 5-year period, on the first, second, third,
fourth and fifth anniversary of the grant date. The exercise price of the options is $7.74 per share, the grant date fair value of the stock, and the options
terminate on the earlier of the tenth anniversary of the grant date or the date on which the options have been fully exercised.

On  April  5,  2022,  the  Company  granted  stock  options  to  purchase  755,000  shares  of  Common  Stock  to  the  independent  directors  of  the  board  as
compensation for services at an exercise price of $5.04 per share, the grant date fair value. 25% of the shares underlying the options awarded vested on the
grant date, and the remaining 75% vest ratably over three years on the first, second, and third anniversary of the grant date. The options terminate on the
earlier of the fifth anniversary of the grant date or the date as of Xwhich the options are fully exercised.

Pursuant to a former employee Separation Agreement, dated April 11, 2022, the Company modified a former employee’s stock option award granted on
August 20, 2021, pursuant to the 2019 Omnibus Plan (“2021 Options Grant”). Pursuant to the terms of the Separation Agreement, effective on July 8, 2022
(“the Separation Date”), the Company accelerated the vesting of options scheduled to vest on the first and second anniversary of the grant date as deemed
vested  (“Accelerated  Options”)  and  after  giving  effect  to  the  Accelerated  Options,  extended  the  exercise  period  of  the  total  vested  outstanding  and
unexercised options (totaling 74,500 options) to one year following the Separation Date. The unvested portion of the 2021 Option Grant (totaling 49,667
options) was canceled. The modification was remeasured as of July 8, 2022, and the incremental difference totaled $181,154, net credit, due to the original
exercise price of $7.74 being greater than the stock price of $1.80 on the remeasurement date, and accordingly was recognized on July 8, 2022.

On June 21, 2022, the Company granted stock options to purchase 124,520 shares of Common Stock to the CEO. The options vest in three equal annual
installments beginning on the first grant date anniversary. The exercise price is $1.69 per share, the grant date fair value, and the options terminate on the
tenth anniversary of the grant date.

During the fiscal year ended June 30, 2022, the Company granted stock options to purchase a total of 479,334 shares of Common Stock in connection with
compensation packages of seven new employees. The exercise prices were based on each of respective the grant date fair values with vesting terms over a
five years period and the options terminate on the earlier of tenth grant date anniversary or the date of which the options are fully exercised.

 On June 7, 2023, the Company granted stock options to purchase 148,000 shares of Common Stock to the certain employees. 20% of the shares underlying
the  options  awarded  vested  on  the  grant  date,  and  the  remaining  80%  will  vest  in  four  equal  annual  installments  beginning,  on  the  first  grant  date
anniversary. The exercise price of the options is $5.78 per share, the grant date fair value of the stock, and the options terminate on the earlier of the tenth
grant date anniversary or the date of which the options are fully exercised.

During the fiscal year ended June 30, 2023, the Company granted stock options to purchase a total of 286,167 share of Common Stock in connection with
compensation  packages  of  three  new  employees.  The  exercise  prices  were  as  of  each  respective  grant  date  fair  value  with  vesting  terms  over  five  year
period and the options terminate on the earlier of tenth grant date anniversary or the date of which the options are fully exercised.

Forfeiture of Stock Options

On August 27, 2021, the Chief Executive Officer forfeited unvested stock options to purchase up to 73,125 shares of Common Stock that were previously
granted to him as compensation as an independent director of the Board of Directors.

F-21

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
BioVie Inc.
Notes to Financial Statements
For the Years Ended June 30, 2023 and 2022

10.

Equity Transactions (continued)

Stock Warrants

The following table summarizes the warrants activity during the years ended June 30, 2023 and 2022:

Outstanding and exercisable at June 30, 2021
Granted
Expired
Exercised
Outstanding and exercisable at June 30, 2022
Granted
Expired
Exercised
Outstanding and exercisable at June 30, 2023

Number of
Shares

158,761   
361,002   
(9,391)  
—   
510,372   
7,272,728   
(4,815)  
(8,000)  
7,770,285   

Weighted
Average

Exercise Price    
10.37   
$
5.82   
12.29   
—   
6.17   
1.82   
75.00   
2.25   
2.06   

$

$

Weighted
Average
Remaining Life
(Years)

3.1   
5.0   
—   
—   
3.8   
5.0   
—   
—   
4.0   

Aggregate
Intrinsic Value  
1,765,437 
$
— 
— 
— 
— 
— 
— 
— 
18,318,954 

$

$

The total warrants outstanding at June 30, 2023 expire in the following fiscal years ending June 30 as follows: 101,380 in 2025; 35,175 expire in 2026; and
7,633,730 in 2027.

11. Leases

Office Leases 

The Company paid an annual rent of $2,200 for its headquarters at 680 W Nye Lane, Suite 201, Carson City Nevada 897603. The rental agreement is for a
one-year term and commenced on October 1, 2022.

On February 26, 2022, the Company’s San Diego office relocated to 5090 Shoreham Place, San Diego, CA 92122. The term for the new office lease is 38
months and commenced on March 1, 2022. The monthly base rate of $4,175 began June 1, 2022, with annual increases of three percent.

Total  operating  lease  expense  of  approximately  $52,000  and  $89,000  for  the  year  ended  June  30,  2023  and  2022,  respectively;  were  included  in  the
accompanying statements of operations and comprehensive loss.

The  right-of-use  asset,  net  and  current  and  non  current  portion  of  the  operating  lease  liabilities  included  in  the  accompany  balance  sheets  at  June  30
follows:

Assets
   Operating lease, right-of-use asset, net

Liabilities
   Current portion of operating lease liabilities
   Operating lease liabilities, net of current portion
   Total operating lease liabilities

June 30, 2023

June 30, 2022

$

$

$

80,789   

44,909   
42,505   
87,414   

$

$

$

118,254 

38,884 
87,414 
126,298 

F-22

 
 
 
 
 
 
 
 
    
 
    
 
    
 
  
 
 
   
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
 
  
 
 
   
 
 
 
   
 
 
 
 
 
 
    
 
  
 
 
    
 
  
 
 
 
 
 
 
BioVie Inc.
Notes to Financial Statements
For the Years Ended June 30, 2023 and 2022

11.

Leases (continued)

At June 30, 2023, the future estimated minimum lease payments under non-cancelable operating leases are as follows:

Year ending June 30, 2023
2024
2025
Total minimum lease payments
Less amount representing interest
Present value of future minimum lease payments
Less current portion of operating lease liabilities
Operating lease liabilities, net of current portion

$

$

52,156 
44,636 
96,792 
(9,378)
87,414 
(44,909)
42,505 

Total  cash  paid  for  amounts  included  in  the  measurement  of  lease  liabilities  were  $50,600  and  $4,175  for  the  years  ended  June  30,  2023  and  2022,
respectively.

The weighted average remaining lease term and discount rate as of June 30, 2023, and 2022 were as follows:

Weighted average remaining lease term (Years)
   Operating leases
Weighted average discount rate
   Operating leases

12.

Commitments and Contingencies

Royalty Agreements

June 30, 2023

June 30, 2022

1.8 

10.75% 

2.8 

10.75%

Pursuant to the Agreement and Plan of Merger entered into on April 11, 2016, by and between our predecessor entities, LAT Pharma and NanoAntibiotics,
Inc., the Company is obligated to pay a low single digit royalty on net sales of BIV201 (continuous infusion terlipressin) to be shared by the members of
LAT Pharma Members, PharmaIn Corporation, and The Barrett Edge, Inc.

Pursuant  to  the  Technology  Transfer  Agreement  entered  into  on  July  25,  2016,  by  and  between  the  Company  and  the  University  of  Padova  (Italy),  the
Company is obligated to pay a low single digit royalty on net sales of all terlipressin products covered by U.S. patent no. 9,655,645 and any future foreign
issuances, capped at a maximum of $200,000 per year.

13.

Employee Benefit Plan

On August 1, 2021, the Company began sponsoring an employee benefit plan subject to Section 401(K) of the Internal Revenue Service Code (the “401K
Plan”) pursuant to which, all employees meeting eligibility requirements are able to participate.

Subject to certain limitations in the Internal Revenue Code, eligible employees are permitted to make contributions to the 401K Plan on a pre-tax salary
reduction basis and the Company will match 5% of the first 5% of an employee’s contributions to the 401K Plan., The Company made contributions of
approximately $171,900 and $121,000, for the years ended June 30, 2023 and 2022, respectively.

F-23

 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
  
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
  
 
 
 
 
 
 
  
 
 
  
 
 
 
  
  
 
 
 
 
 
 
BioVie Inc.
Notes to Financial Statements
For the Years Ended June 30, 2023 and 2022

14.

Income Taxes

Significant components of the Company’s deferred tax assets (liabilities) are as follows:

Deferred tax assets (liabilities):
Tax loss carryforward
Intangible assets
Stock based compensation
R&D capitalized
Valuation Allowance
Net deferred tax assets

June 30, 2023

June 30, 2022

$

$

4,018,817   
(189,854)  
1,788,862   
7,938,602   
(13,556,427)  
—   

$

$

6,410,653 
(258,209)
1,845,836 
— 
(7,998,280)
— 

At June 30, 2023 and 2022, the Company has recorded a full valuation against its net deferred tax assets of approximately $13.6 million and $8.0 million,
respectively, since in the judgement of management, these assets are not more than likely than not to be realized. The increase in the valuation allowance
during the years ended June 30, 2023 and 2022 were approximately, $5.6 million and $6.0 million, respectively.

At  June  30,  2023,  the  Company  had  a  Net  Operating  Loss  (“NOL”)  carryforward  of  approximately  $168  million.  NOL’s  generated  prior  to  2018  have
expiration dates ranging from 2032 to 2037.

The Company has no current tax expense due to its net losses and a full valuation allowance.

Reconciliation of the differences between income tax benefit computed at the federal and state statutory tax rates and the provision for income tax benefit
for the years ended June 30, 2023 and 2022 is as follows:

Income tax expense at federal statutory rate
State taxes, net of federal benefit
Change in valuation allowance
Effective tax rate

15.

Subsequent Events

2023

2022

21%  
9%  
(30)% 
— 

21%
9%
(30)%
— 

Subsequent to June 30, 2023 the Company sold 336,089 shares of common stock for net proceeds of $1.6 million net of 3% commission and expenses
totaling approximately $50,000 under the Sales Agreement with the Agent.

F-24

 
 
 
 
 
 
    
 
  
 
 
   
 
 
 
    
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM 

We consent to the incorporation by reference in the Registration Statement of BioVie Inc. on Form S-3 (No. 333-252386), of our report dated August 16,
2023, on our audits of the financial statements as of June 30, 2023 and 2022, and for each of the years then ended, which report is included in this Annual
Report on Form 10-K to be filed on or about August 16, 2023. Our report for each of the years then ended, includes an explanatory paragraph about the
existence of substantial doubt concerning the Company’s ability to continue as a going concern. 

/s/ EisnerAmper LLP 

EISNERAMPER LLP
Iselin, New Jersey
August 16, 2023

 
 
 
 
 
CERTIFICATION PURSUANT TO
RULE 13-a-14(a) and 15d-14(a)
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES OXLEY ACT OF 2002

 Exhibit 31.1

I, Cuong Do, certify that:

1. I have reviewed this annual report on Form 10-K of Biovie Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the

statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the

financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in

Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a – 15(f) and 15d –
15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure

that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities,
particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision,
to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness

of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal
quarter (the registrant’s fourth fiscal quarter in the case of the annual report) that has materially affected, or is reasonably likely to materially affect,
the registrant’s internal control over financial reporting; and

5.

  The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the

registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely

to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over

financial reporting.

Date: August 16, 2023

  /s/ Cuong Do

Cuong Do
Chief Executive Officer 
(Principal Executive Officer)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         
 
 
     
   
 
 
 
 
 
 
 
 
CERTIFICATION PURSUANT TO
RULE 13-a-14(a) and 15d-14(a)
AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES OXLEY ACT OF 2002

Exhibit 31.2

I, Joanne Wendy Kim, certify that:

1. I have reviewed this annual report on Form 10-K of Biovie Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the

statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the

financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in

Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a – 15(f) and 15d –
15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure

that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities,
particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision,
to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness

of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal
quarter (the registrant’s fourth fiscal quarter in the case of the annual report) that has materially affected, or is reasonably likely to materially affect,
the registrant’s internal control over financial reporting; and

5.

  The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the

registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely

to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over

financial reporting.

Date: August 16, 2023 

  /s/Joanne Wendy Kim
Joanne Wendy Kim
Chief Financial Officer
(Principal Financial and Accounting Officer)

 
 
     
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
         
 
 
     
   
 
 
Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S. C. SECTION 1350 AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of Biovie Inc., (the “Company”) on Form 10-K for the year ended June 30, 2023, as filed with the Securities and
Exchange  Commission  on  the  date  hereof  (the  “Report”),  I,  Cuong  Do,  Chief  Executive  Officer  and  Chairman  of  the  Board  of  the  Company,  certify,
pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002, that:

(1) The Report fully complies with the requirements of Section 13 (a) or 15 (d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m (a) or 78o(d)); and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: August 16, 2023

  /s/ Cuong Do
Cuong Do
Chief Executive Officer
(Principal Executive Officer)

 
 
 
 
 
 
 
 
 
         
 
 
     
   
 
 
 
 
Exhibit 32.2

CERTIFICATION PURSUANT TO 18 U.S. C. SECTION 1350 AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Annual Report of Biovie Inc., (the “Company”) on Form 10-K for the year ended June 30, 2023, as filed with the Securities and
Exchange Commission on the date hereof (the “Report”), I, Joanne Wendy Kim, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002, that, to my knowledge:

(1) The Report fully complies with the requirements of Section 13 (a) or 15 (d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m (a) or 78o(d)); and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: August 16, 2023

  /s/ Joanne Wendy Kim
Joanne Wendy Kim
Chief Financial Officer
(Principal Financial and Accounting Officer)