-
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
[X]
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2009
OR
[ ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the transition period from __________________ to __________________
Commission file number: 001-15933
BLUE VALLEY BAN CORP.
(Exact name of registrant as specified in its charter)
Kansas
(State or other jurisdiction of
incorporation or organization)
11935 Riley
Overland Park, Kansas
(Address of principal executive offices)
48-1070996
(I.R.S. Employer
Identification No.)
66225-6128
(Zip Code)
Registrant’s telephone number, including area code: (913) 338-1000
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Guarantee with respect to the Trust Preferred
Securities, $8.00 par value, of BVBC Capital
Trust I (None of which are currently outstanding)
Name of each exchange on which registered
None currently
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer as defined in Rule 405 of the Securities Act Yes [ ] No [√ ]
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act Yes [√ ] No [ ]
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. Yes [√] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive
Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files. Yes [ ] No [ ]
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be
contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form
10-K or any amendment to this Form 10-K. [√]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting
company. See the definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
(Check One):
Large accelerated filer [ ]
Accelerated filer [ ]
Non-accelerated filer [ ]
Smaller reporting company [√ ]
Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Securities Act Yes [ ] No [√ ]
As of January 31, 2010 1,725,556 shares of the Registrant’s common stock were held by non-affiliates. The aggregate market value of
these common shares, computed based on the June 30, 2009 closing price of the stock, was approximately $14.1 million. As of January 31, 2010
the registrant had 2,817,650 shares of Common Stock ($1.00 par value) outstanding.
1. Part III – Proxy Statement for the 2010 Annual Meeting of Stockholders
DOCUMENTS INCORPORATED BY REFERENCE
BLUE VALLEY BAN CORP.
FORM 10-K INDEX
Page No.
PART I.
Item 1. Business
Item 1A. Risk Factors
Item 1B. Unresolved Staff Comments
Item 2. Properties
Item 3. Legal Proceedings
Item 4. Submission of Matters to a Vote of Security Holders
PART II.
Item 5. Market for the Registrant's Common Equity, Related Stockholder Matters and
Issuer Purchases of Equity Securities
Item 6. Selected Financial Data
Item 7. Management's Discussion and Analysis of Financial Condition and Results of
Operations
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Item 8. Financial Statements and Supplementary Data
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial
Disclosure
Item 9A. Controls and Procedures
Item 9B. Other Information
PART III.
Item 10. Directors, Executive Officers and Corporate Governance
Item 11. Executive Compensation
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
Item 13. Certain Relationships, Related Transactions, and Director Independence
Item 14. Principal Accountant Fees and Services
PART IV.
Item 15. Exhibits, Financial Statement Schedules
1
2
17
21
21
22
22
23
24
26
51
53
53
54
54
55
55
55
55
56
56
Item
1:
Business
The Company and Subsidiaries
Part I
As used in this Form 10-K, unless we specify otherwise, “we,” “us,” “our,” “Company,” and “Blue Valley”
refers to Blue Valley Ban Corp., a Kansas corporation.
Blue Valley Ban Corp. is a bank holding company organized in 1989. The Company's primary wholly-owned
subsidiary, Bank of Blue Valley (the "Bank"), was also organized in 1989 to provide banking services to closely-
held businesses and their owners, professionals and residents in Johnson County, Kansas, a demographically
attractive area within the Kansas City, Missouri - Kansas Metropolitan Statistical Area (the "Kansas City MSA").
The focus of the Company has been to take advantage of the anticipated growth in the market area as well as to
serve the needs of small and mid-sized commercial borrowers – customers that we believe currently are underserved
as a result of banking consolidation in the industry generally and within our market specifically.
We have experienced significant internal growth since our inception. As of December 31, 2009, we had six
locations in Johnson County, Kansas, including our main office which includes a lobby banking center, a mortgage
and operations office in Overland Park, and full-service offices in Leawood, Lenexa, Olathe and Shawnee, Kansas.
Our lending activities are focused on commercial, commercial real estate and construction lending. However,
the Company strives to identify, develop and maintain diversified lines of business which provide acceptable risk-
adjusted returns. The Company also provides home equity, residential real estate, lease financing, and consumer
lending.
The Company also seeks to develop lines of business which diversify our revenue sources, increase our non-
interest income and offer additional value-added services to our customers. We develop these new or existing lines
of business while monitoring related risk factors. In addition to fees generated in conjunction with lending
activities, we derive non-interest income by providing mortgage origination services, deposit and cash management
services, investment brokerage services and trust services.
In addition to the Bank, as of December 31, 2009, the Company had two wholly-owned subsidiaries: BVBC
Capital Trust II and BVBC Capital Trust III, which were created to offer the Company’s trust preferred securities
and to purchase our junior subordinated debentures. At December 31, 2008, the Company owned 100% of Blue
Valley Building Corp., which owns the buildings and real property that comprise our headquarters, mortgage and
operations facility and the Leawood banking center. As of March 31, 2009, the Company contributed 100% of the
outstanding shares of Blue Valley Building Corp. to the Bank.
The Company had a 49% ownership in Homeland Title, LLC through March 2009, at which time the Company
terminated its ownership interest in Homeland Title, LLC. Homeland Title, LLC was established in June 2005 and
provided title and settlement services. This entity is no longer in operation.
Our principal executive offices are located at 11935 Riley, Overland Park, Kansas 66225-6128, and our
telephone number is (913) 338-1000.
Consolidated financial information, including a measure of profit and loss and total assets can be found in Part
IV of this report.
2
Our Market Area
We operate primarily as a community bank, serving the banking needs of small and medium-sized companies
and individuals in the Kansas City MSA. Specifically, our trade area consists of Johnson County, Kansas. We
believe that coupling our strategy of providing exceptional customer service and local decision making with
attractive market demographics makes us competitive in the Kansas City MSA.
The income levels and growth rate of Johnson County, Kansas compare favorably to national averages.
Johnson County’s population growth rate ranks in the top 8.78% of counties nationally, and its per capita income
ranks in the top 1.23 % of counties nationally. Johnson County is also a significant banking market in the State of
Kansas and in the Kansas City MSA. According to available industry data, as of June 30, 2009, total deposits in
Johnson County, including those of banks, thrifts and credit unions, were approximately $15.0 billion, which
represented 25.93% of total deposits in the state of Kansas and 36.76% of total deposits in the Kansas City MSA.
As our founders anticipated, the trade area surrounding our main banking facility in Overland Park, Kansas has
become one of the most highly developed retail areas in the Kansas City MSA. Our Olathe, Kansas facility is
located approximately eight miles southwest of our main office and opened in 1994. The Shawnee, Kansas banking
facility is approximately 17 miles northwest of our headquarters location. We entered into the Shawnee market in
1999 and in the first quarter of 2001, construction of our freestanding banking facility in Shawnee was completed
and operations commenced in that facility. The Leawood, Kansas banking facility is approximately four miles
southeast of our headquarters location. We entered into the Leawood market in 2002 and in the second quarter of
2004, construction of our freestanding banking facility in Leawood was completed and operations commenced in
that facility. During 2003 we acquired an office building in Overland Park, Kansas approximately one mile
northwest of our headquarters location. At this location, we consolidated our mortgage operations, bank operations,
and opened a banking facility. The banking facility was subsequently closed and consolidated into the main bank in
November 2008. The Lenexa, Kansas banking facility is approximately seven miles northwest of our headquarters
location. The Lenexa facility was opened in February 2007 when we acquired Unison Bancorp, Inc., and its
subsidiary, Western National Bank. We made this acquisition to continue our expansion in Johnson County and to
establish our first presence in the Lenexa market.
Lending Activities
Overview. Our principal loan categories include commercial, commercial real estate, and construction loans.
We also offer a variety of home equity, residential real estate, lease financing and consumer loans. Our primary
source of interest income is interest earned on our loan portfolio. As of December 31, 2009, our loans represented
approximately 71.59% of our total assets, our legal lending limit to any one borrower was $24.8 million, and our
largest single borrower as of that date had outstanding loans of $14.6 million.
The ability of financial institutions, including us, to originate loans has been substantially reduced or restricted
under current economic conditions. However, we have been successful in maintaining our loan portfolio because of
the commitment of our staff. Our staff has significant experience in lending and has been successful in offering our
products to both potential and existing customers. We believe that we have been successful in maintaining our
customers because of our staff’s attentiveness to the financial needs of our customers and the development of
professional relationships with our customers. We strive to become a strategic business partner with our customers,
not just a source of funds.
The Bank conducts its lending activities pursuant to the loan policies adopted by its Board of Directors. These
policies currently require the approval of our loan committee of all commercial credits in excess of $1.5 million, all
real estate credits in excess of $2.5 million, and unsecured loans in excess of $300,000. The Bank’s policies
delegate lending authority up to these amounts to an internal loan discount committee comprised of the Bank’s
President and two senior loan management officers. Our management information systems and lending
administration policies and procedures are designed to monitor lending activities sufficiently to mitigate the risk of
noncompliance with the loan policies. The following table shows the composition of our loan portfolio at December
31, 2009.
3
LOAN PORTFOLIO
As of December 31, 2009
Percent
Amount
(In thousands)
Commercial ......................................................... $
Commercial real estate ........................................
Construction ........................................................
Home equity ........................................................
Residential real estate ..........................................
Lease financing....................................................
Consumer ............................................................
Total loans and leases .................................
Less allowance for loan losses.............................
Loans receivable, net ........................................... $
142,528
167,581
113,077
66,586
45,014
11,259
8,066
554,111
20,000
534,111
25.72 %
30.24
20.41
12.02
8.12
2.03
1.46
100.00 %
Commercial loans. As of December 31, 2009, approximately $142.5 million, or 25.72%, of our loan portfolio
represented commercial loans. The Bank has developed a strong reputation in providing and servicing small
business and commercial loans. We have expanded this portfolio over the years through the addition of commercial
lending staff, their business development efforts, our reputation and the acquisition of Unison Bancorp, Inc. and its
subsidiary, Western National Bank, in 2007. Commercial loans have historically been a significant portion of our
loan portfolio and we expect to continue our emphasis on this loan category.
The Bank’s commercial lending activities traditionally have been directed to small and medium-sized
companies in or near Johnson County, Kansas, with annual sales generally between $100,000 and $20 million. The
Bank’s commercial customers are largely firms engaged in manufacturing, service, retail, construction, distribution
and sales with significant operations in our market areas. The Bank’s commercial loans are generally secured by
real estate, accounts receivable, inventory and equipment, and the Bank may seek to obtain personal guarantees for
its commercial loans. The Bank underwrites its commercial loans on the basis of the borrowers’ cash flow and
ability to service the debt, as well as the value of any underlying collateral and the financial strength of any
guarantors.
Approximately $5.6 million, or 3.91%, of our commercial loans are Small Business Administration (SBA)
loans, of which $4.0 million of these loans are government guaranteed. The SBA guarantees the repayment in the
event of a default of a portion of the principal on these loans, plus accrued interest on the guaranteed portion of the
loan. Under the Federal Small Business Act, the SBA may guarantee up to 85% of qualified loans of $150,000 or
less and up to 75% of qualified loans in excess of $150,000, up to a maximum loan amount of $2.0 million to any
one borrower. We are an active SBA lender in our market area and have been approved to participate in the SBA
Certified Lender Program.
Commercial lending is subject to risks specific to the business of each borrower. In order to address these risks,
we seek to understand the business of each borrower, place appropriate value on any personal guarantee or collateral
pledged to secure the loan, and structure the loan amortization to maintain the value of any collateral during the term
of the loan.
Commercial real estate loans. The Bank also makes loans to provide permanent financing for retail and office
buildings, hotels and churches. As of December 31, 2009, approximately $167.6 million, or 30.24%, of our loan
portfolio represented commercial real estate loans. Our commercial real estate loans are underwritten on the basis of
the appraised value of the property, the cash flow of the underlying property, and the financial strength of any
guarantors.
Risks inherent in commercial real estate lending are related to the market value of the property taken as
collateral, the underlying cash flows and documentation. Commercial real estate lending involves more risk than
residential real estate lending because loan balances may be greater and repayment is dependent on the borrower’s
4
operations. We attempt to mitigate these risks by carefully assessing property values, investigating the source of
cash flow servicing the loan on the property and adhering to our lending and underwriting policies and procedures.
Construction loans. Our construction loans include loans to developers, home building contractors and other
companies and consumers for the construction of single-family and multi-family properties, land development, and
commercial buildings, such as retail and office buildings. As of December 31, 2009, approximately $113.1 million,
or 20.41%, of our loan portfolio represented real estate construction loans. The builder and developer loan portfolio
has been a consistent component of our loan portfolio over our history. The Bank’s experience and reputation in
this area have grown, thereby enabling the Bank to focus on relationships with a smaller number of larger builders
and increasing the total value of the Bank’s real estate construction portfolio. Construction loans are made to
qualified builders to build houses to be sold following construction, pre-sold houses and model houses. These loans
are generally underwritten based on several factors, including the experience and current financial condition of the
borrowing entity, amount of the loan to appraised value, and general conditions of the housing market with respect
to the subdivision and surrounding area, which the bank receives from a third party reporting entity. Construction
loans are also made to individuals for whom houses are being constructed by builders with whom the Bank has an
existing relationship. Such loans are made on the basis of the individual’s financial condition, the loan to value
ratio, the reputation of the builder, and whether the individual will be pre-qualified for permanent financing.
During 2009, the Bank experienced a decline in construction loans originated, specifically in residential real estate
construction and land development, as a result of the continued decline in the real estate industry and the continued
slow down in new housing construction.
Risks related to construction lending include assessment of the market for the finished product, reasonableness
of the construction budget, ability of the borrower to fund cost overruns, and the borrower’s ability to liquidate and
repay the loan at a point when the loan-to-value ratio is the greatest. We seek to manage these risks by, among other
things, ensuring that the collateral value of the property throughout the construction process does not fall below
acceptable levels, ensuring that funds disbursed are within parameters set by the original construction budget, and
properly documenting each construction draw.
Home equity loans. As of December 31, 2009, our home equity loans totaled $66.6 million, or 12.02%, of our
total loan portfolio. Home equity loans are generally secured by second liens on residential real estate. Home
equity loans are subject to the same risks as other loans to individuals, including the financial strength and
employment stability of the borrower. The Bank attempts to mitigate these risks by carefully verifying and
documenting the borrower’s credit quality, employment stability, monthly income, and understanding and
documenting the value of the collateral.
Residential real estate loans. Our residential real estate loan portfolio consists primarily of first and second
mortgage loans on residential properties. As of December 31, 2009, $45.0 million, or 8.12%, of our loan portfolio
represented residential mortgage loans. The terms of these loans typically include 3 to 7 year balloon payments
based on a 15 to 30 year amortization, and accrue interest at a fixed or variable rate. By offering these products, we
can offer credit to individuals who are self-employed or have significant income from partnerships or investments.
These individuals are often unable to satisfy the underwriting criteria permitting the sale of their mortgages into the
secondary market.
In addition, we also originate residential mortgage loans with the intention of selling these loans in the
secondary market. During 2009, we originated approximately $196.4 million of residential mortgage loans, and we
sold approximately $195.7 million in the secondary market. We originate conventional first mortgage loans through
referrals from real estate brokers, builders, developers, prior customers and media advertising, as well as through our
internet website. We have offered customers the ability to apply for mortgage loans and to pre-qualify for mortgage
loans over the Internet since 1999. In 2001, we expanded our internet mortgage application capacity with the
acquisition of the internet domain name InternetMortgage.com and created a separate National Mortgage division.
The timing of this expansion allowed us to establish this division in a relatively low-rate environment, and reap the
benefits of a significant increase in mortgage originations and refinancing experienced from 2001 through 2003.
While the volume of mortgage originations and refinancing has declined since 2004, we continue to take advantage
of the national presence established in previous years and originate residential mortgage loans through our
InternetMortgage.com website. The origination of a mortgage loan from the date of initial application through
5
closing normally takes 15 to 60 days. To reduce interest rate risk on mortgage loans sold in the secondary market,
we acquire forward commitments from investors.
Our mortgage loan credit review process is consistent with the standards set by traditional secondary market
sources. The lender reviews the appraised value, debt service ratios, and gathers data during the underwriting
process in accordance with various laws and regulations governing real estate lending. Loans originated by the Bank
are sold with servicing released to increase current income and reduce the costs associated with retaining servicing
rights. Commitments are obtained from the purchasing investor on a loan-by-loan basis on a 30, 45 or 60-day
delivery commitment. Interest rates are committed to the borrower when a rate commitment is obtained from the
investor. Loans are funded by the Bank and purchased by the investor within 30 days following closing pursuant to
commitments obtained at the time of origination. We sell conventional conforming loans and all loans that are non-
conforming as to credit quality to secondary market investors for cash on a limited recourse basis. In our recent
experience, we have not been asked to repurchase significant amounts of loans. Consequently, foreclosure losses on
all sold loans are primarily the responsibility of the investor and not that of the Bank.
As with other loans to individuals, the risks related to residential mortgage loans primarily include the value of
the underlying property and the financial strength and employment stability of the borrower. We attempt to manage
these risks by performing a pre-funding underwriting that consists of the verification of employment and utilizes a
detailed checklist of loan qualification requirements, including the source and amount of down payments, bank
accounts, existing debt and overall credit.
Lease financing. Our lease portfolio includes capital leases that we have originated and leases that we have
acquired from brokers or third parties. As of December 31, 2009, our lease portfolio totaled $11.3 million, or
2.03%, of our total loan portfolio. We provide lease financing for a variety of equipment and machinery, including
office equipment, heavy equipment, telephone systems, tractor trailers and computers. Lease terms are generally
from three to five years. We have provided lease financing in the past and will continue to do so for our customers.
However, we do not expect to aggressively pursue lease financing unless the lessor maintains an ongoing
relationship with the Bank through participation in other Bank product offerings. As a result of a reduction in force
in our leasing department during 2008, we expect the lease portfolio to continue to decrease over time. Our leases
are generally underwritten based upon several factors, including the overall credit worthiness, experience and
current financial condition of the lessee, the amount of the financing to collateral value, and general conditions of
the market.
The primary risks related to our lease portfolio are the value of the underlying collateral and specific risks
related to the business of each borrower. To address these risks, we attempt to understand the business of each
borrower, value the underlying collateral appropriately and structure the loan amortization to ensure that the value of
the collateral exceeds the lease balance during the term of the lease.
Consumer loans. As of December 31, 2009, our consumer loans totaled $8.1 million, or 1.46% of our total loan
portfolio. A substantial part of this amount consisted of installment loans to individuals in our market area.
Installment lending offered directly by the Bank in our market area includes automobile loans, recreational vehicle
loans, home improvement loans, unsecured lines of credit and other loans to professionals, people employed in
education, industry and government, as well as retired individuals and others. A portion of the Bank’s consumer
loan portfolio consists of indirect automobile loans offered through automobile dealerships located primarily in our
trade area. As of December 31, 2009, approximately $1.6 million, or 19.99%, of the Bank’s consumer loan portfolio
represented indirect automobile loans. The Bank’s loans made to individuals through this program generally
represent loans to purchase new or late model automobiles. There are currently 17 dealerships participating in this
program. The Bank’s consumer and other loans are underwritten based on the borrower’s income, current debt, past
credit history, collateral, and the reputation of the originating dealership with respect to indirect automobile loans.
Consumer loans are subject to the same risks as other loans to individuals, including the financial strength and
employment stability of the borrower. In addition, some consumer loans are subject to the additional risk that the
loan is not secured by collateral. For some of the loans that are secured, the underlying collateral may be rapidly
depreciating and may not provide an adequate source of repayment if we are required to repossess the collateral.
The Bank attempts to mitigate these risks by requiring a down payment and carefully verifying and documenting the
6
borrower’s credit quality, employment stability, monthly income, and with respect to indirect automobile loans,
understanding and documenting the value of the collateral and the reputation of the originating dealership.
Investment Activities
The objectives of our investment policies are to:
•
•
•
secure the safety of principal;
provide adequate liquidity;
provide securities for use in pledging for public funds or repurchase agreements; and
• maximize after-tax income.
We invest primarily in obligations of agencies of the United States and bank-qualified obligations of state and
local political subdivisions. Although direct obligations of the United States and obligations guaranteed as to
principal and interest by the United States are permitted by our investment policy, we currently do not hold any in
our portfolio. In order to ensure the safety of principal, we do not invest in mortgage-backed securities or sub-prime
mortgages and we typically do not invest in corporate debt or other securities even though they are permitted by our
investment policy. In addition, we enter into federal funds transactions with our principal correspondent banks, and
depending on our liquidity position, act as a net seller or purchaser of these funds. The sale of federal funds is
effectively a short-term loan from us to another bank; while conversely, the purchase of federal funds is effectively a
short-term loan from another bank to us.
Deposit Services
The principal sources of funds for the Bank are core deposits from the local market areas surrounding the
Bank’s offices, including demand deposits, interest-bearing transaction accounts, money market accounts, savings
deposits and time deposits. Transaction accounts include interest-bearing and non-interest-bearing accounts, which
provide the Bank with a source of fee income and cross-marketing opportunities as well as a low-cost source of
funds. Since 2001, the Bank has realized deposit growth from commercial checking accounts. While these accounts
do not earn interest, many of them receive an earnings credit on their average balance to offset the cost of other
services provided by the Bank. During 2007, the Bank introduced the performance checking product. This interest-
bearing demand product has proven to be an attractive product in our market area as it pays a higher rate than most
checking accounts as long as the customer meets the requirements of at least 12 signature based debit card
transactions and at least one direct deposit or ACH debit each statement cycle. The Bank realizes non-interest
income from the signature based debit card transactions that, when netted against the high rate paid to the customer,
results in a very attractive cost of funds for the Bank. The Bank also offers a money market account which is a daily
access account that bears a higher rate and allows for limited check-writing ability. This account pays a tiered rate
of interest. We believe money market accounts are an additional source of funds for the Bank and provide us with
the potential to cross-sell additional services to these account holders.
Time deposits and savings accounts also provide a relatively stable customer base and source of funding.
Because of the nature and behavior of these deposit products, management reviews and analyzes our pricing strategy
in comparison not only to competitor rates, but also as compared to other alternative funding sources to determine
the most advantageous source. In pricing deposit rates, management also considers profitability, the matching of
term lengths with assets, the attractiveness to customers, and rates offered by our competitors. The Bank has joined
the Certificate of Deposit Account Registry Service (“CDARS”) which effectively lets depositors receive Federal
Deposit Insurance Corporation (FDIC) insurance on amounts of certificate of deposits larger than FDIC insurance
coverage, which is currently $250,000 through December 31, 2013. CDARS allows the Bank to break large
deposits into smaller amounts and place them in a network of other CDARS banks to ensure that full FDIC
insurance coverage is gained on the entire deposit. The Bank’s Funds Management policy allows for acceptance of
brokered deposits, up to certain policy limits, which can be utilized to support the growth of the Bank. As of
December 31, 2009, the Bank had $76.9 million in brokered deposits, of which $31.2 million represented customer
funds placed into the CDARS program.
7
Investment Brokerage Services
In 1999, the Bank began offering investment brokerage services through an unrelated broker-dealer. These
services are currently offered at all of our locations. Three individuals responsible for providing these services are
joint employees of the Bank and the registered broker-dealer. Investment brokerage services provide a source of fee
income for the Bank. In 2009, the amount of our fee income generated from investment brokerage services was
$337,000.
Trust Services
The Bank began offering trust services in 1996. Until 1999, the Bank’s trust services were offered exclusively
through the employees of an unaffiliated trust company. The Bank hired a full-time officer in 1999 to develop the
Bank’s trust business and the trust department now has three full-time officers. Trust services are marketed to both
existing Bank customers and new customers. We believe that the ability to offer trust services as a part of our
financial services to customers of the Bank presents a significant cross-marketing opportunity. The services
currently offered by the Bank’s trust department include the administration of personal trusts, investment
management agency accounts, self-directed individual retirement accounts, qualified retirement plans, corporate
trust accounts and custodial trust accounts. As of December 31, 2009, the Bank’s trust department administered 222
accounts, with assets under administration of approximately $121.4 million. Trust services provide the Bank with a
source of fee income and additional deposits. In 2009, the amount of our fee income from trust services was
$432,000.
Competition
The Bank encounters competition primarily in seeking deposits and in obtaining loan customers. The level of
competition for deposits in our market area is high. Our principal competitors for deposits are other financial
institutions within a few miles of our locations including other banks, savings institutions and credit unions.
Competition among these institutions is based primarily on interest rates offered, the quality of service provided, and
the convenience of banking facilities. Additional competition for depositors’ funds comes from U.S. government
securities, private issuers of debt obligations and other providers of investment alternatives for depositors.
The Bank competes in our lending, investment brokerage and trust activities with other financial institutions,
such as banks and thrift institutions, credit unions, automobile financing companies, mortgage companies, securities
firms, investment companies and other finance companies. Many of our competitors are not subject to the same
extensive federal regulations that govern bank holding companies and federally-insured banks and state regulations
governing state-chartered banks. As a result, these non-bank competitors have some advantages over the Bank in
providing certain products and services. Many of the financial institutions with which we compete are larger and
possess greater financial resources, name recognition and market presence.
Trademarks
As of December 31, 2009 the Bank had the following registered trademarks:
Bank of Blue Valley
DEPOSIT I.T.
INTERNETMORTGAGE.COM
Employees
At December 31, 2009, the Bank had approximately 202 total employees, with 171 full-time employees. The
Company and its other subsidiaries did not have any employees. None of the Bank’s employees are subject to a
collective bargaining agreement. We consider the Bank’s relationship with its employees to be excellent.
8
Directors and Executive Officers of the Registrant
For each of our directors and our executive officers, we have set forth below their ages as of December 31,
2009, and their principal positions.
Name
Directors
Age
Positions
Robert D. Regnier ......................................... 61
Donald H. Alexander ..................................... 71
Michael J. Brown........................................... 53
Anne D. St. Peter ........................................... 44
Robert D. Taylor............................................ 62
President, Chief Executive Officer and Chairman of the Board
of Directors of Blue Valley; President, Chief Executive
Officer and Chairman of the Board of Directors of the Bank
Director of Blue Valley and the Bank
Director of Blue Valley
Director of Blue Valley
Director of Blue Valley and Chairman of the Audit
Committee of Blue Valley
Additional Directors of the Bank
Harvey S. Bodker .......................................... 74
Richard L. Bond ............................................ 74
Suzanne E. Dotson......................................... 63
Charles H. Hunter .......................................... 67
Director of the Bank
Director of the Bank
Director of the Bank
Director of the Bank
Executive Officers who are not Directors
Mark A. Fortino............................................. 43
Bruce A. Easterly .......................................... 50
Bonnie M. McConnaughy ............................. 50
Executive Vice President and Chief Financial Officer of the
Bank; Chief Financial Officer of Blue Valley
Executive Vice President – Chief Lending Officer of the Bank
Senior Vice President – Operations of the Bank
Available Information
Our website address is http://www.bankbv.com. Information included or referred to on our website is not
incorporated by reference in or otherwise a part of this report. Financial information, including our annual reports
on Form 10-K, quarterly reports on Form 10-Q, and amendments to those reports can be obtained free of charge
from our website. These reports are available on our website as soon as reasonably practicable after they are
electronically filed with or furnished to the Securities Exchange Commission (SEC). These reports are also
available on the SEC’s website at http://www.sec.gov.
Regulation and Supervision
Blue Valley and its subsidiaries are extensively regulated under both federal and state laws. Laws and
regulations to which Blue Valley and the Bank are subject govern, among other things, the scope of business,
investments, reserve levels, capital levels relative to operations, the nature and amount of collateral for loans, the
establishment of branches, mergers and consolidations and the payment of dividends. These laws and regulations
are intended primarily to protect depositors, not stockholders. Any change in applicable laws or regulations may
have a material effect on Blue Valley’s business and prospects, and legislative and policy changes may affect Blue
Valley’s operations. Blue Valley cannot predict the nature or the extent of the effects on its business and earnings
that fiscal or monetary policies, economic controls or new federal or state legislation may have in the future.
The following references to statutes and regulations affecting Blue Valley and the Bank are brief summaries
only and do not purport to be complete and are qualified in their entirety by reference to the statutes and regulations.
9
Applicable Legislation
The enactment of the legislation described below has significantly affected the banking industry generally and
will have an on-going effect on Blue Valley and its subsidiaries.
Emergency Economic Stabilization Act of 2008. The Emergency Economic Stabilization Act of 2008
(“EESA”) was signed into law on October 3, 2008. This legislation was principally designed to allow the U.S.
Treasury Department (the “Treasury”) and other government agencies to take action to restore liquidity and stability
to the U.S. financial system. This legislation authorized the Treasury through the Troubled Asset Relief Program
(the “TARP”) to purchase from financial institutions and their holding companies up to $700 billion in mortgage
loans and certain other financial assets, including debt and equity securities issued by financial institutions and their
holding companies. The Treasury allocated $250 billion to the TARP Capital Purchase Plan program (the “CPP”).
The CPP is designed to attract broad participation by healthy institutions, to stabilize the financial system, and to
increase lending for the benefit of the U.S. economy. As part of the CPP, the Treasury purchased debt and equity
securities from participating institutions. Qualified participants may sell an equity interest to the Treasury up to 3%
of its risk-weighted assets. These equity instruments constitute Tier 1 Capital for eligible institutions. The
Company’s Board of Directors approved the Company’s participation in the program, and the Company entered into
a Securities Purchase Agreement – Standard Terms on December 5, 2008. Pursuant to the agreement, the Company
issued and sold to the Treasury 21,750 shares of Fixed Rate Cumulative Perpetual Preferred Stock, along with a ten
year warrant to purchase 111,083 shares of the Company’s common stock, for a total cash price of $21.75 million.
Under the terms of the CPP, the Company is prohibited, without the consent of the Treasury, from declaring or
paying a common stock dividend in an amount greater than the amount of the last quarterly cash dividend per share
declared prior to October 14, 2008. Furthermore, as long as the preferred stock issued to the Treasury is
outstanding, dividend payments and repurchases or redemptions relating to certain equity securities are prohibited
until all accrued and unpaid dividends are paid on preferred stock, subject to certain limited exceptions. For
additional information, see the liquidity and capital resources section under Managements Discussion and Analysis
of Financial Condition and Results of Operation.
As part of the EESA, the FDIC’s insurance coverage for deposits increased to $250,000 effective through
December 31, 2013. Further, the FDIC established the Temporary Liquidity Guarantee Program which is designed
to encourage confidence and liquidity in the banking system. The program has two primary components, the Debt
Guarantee Program and Transaction Account Guarantee Program. Eligible entities generally are participants unless
they exercise an opt-out right in a timely manner.
Under the Debt Guarantee Program, the FDIC guarantees certain senior unsecured debt of eligible banks, thrifts
and certain holding companies issued on or after October 14, 2009 through June 30, 2009. The debt guarantee
coverage limit is generally 125% of an eligible entity’s eligible debt as of September 30, 2008, with a nonrefundable
fee of 75 basis points (annualized) for covered debt outstanding. The guarantee was originally effective through the
earlier of the maturity date or on June 30, 2012. Under a four month extension of the program approved May 2009,
participating entities that issued debt on or before April 1, 2009 were permitted to participate in the extended
program without application to the FDIC and participating entities that had not issued such debt before April 1, 2009
could upon approval from the FDIC. As a result, all such participating entities were permitted to issue FDIC-
guaranteed debt until October 31, 2009, which would be guaranteed through the earlier of mandatory conversion
date, maturity date, or December 31, 2012. The FDIC has also established a limited six-month emergency facility.
Under this facility, participating entities can apply to issue FDIC guaranteed senior unsecured debt during the period
October 31, 2009 through April 30, 2010 to be guaranteed through December 31, 2012. For approved applicants,
fees of at least 300 basis points would be assigned on case-by-case basis. The Company and the Bank opted to not
participate in the Debit Guarantee Program.
The Transaction Account Guarantee Program provides full coverage of non-interest bearing transaction
accounts at participating insured depository institutions, regardless of the dollar amount. The Transaction Account
Guarantee Program originally was effective through December 31, 2009. This program was extended through June
30, 2010 if opted by the participating entity. Financial institutions participating in the Transaction Account
Guarantee Program were assessed a fee of ten basis points (annualized) on the balance of each covered account in
excess of $250,000 through December 31, 2009 and fees of 15 to 25 basis points (annualized) on the balance of each
10
covered account in excess of $250,000 through June 30, 2010 depending on the risk category assigned to the
institution. The Bank has opted to continue its participation in the Transaction Account Guarantee Program.
USA PATRIOT Act. The Uniting and Strengthening America by Providing Appropriate Tools Required to
Intercept and Obstruct Terrorism Act of 2001 (USA PATRIOT Act) was signed into law on October 26, 2001. This
legislation enhances the powers of domestic law enforcement organizations and makes numerous other changes
aimed at countering the international terrorist threat to the security of the United States. Title III of the legislation
most directly affects the financial services industry. It is intended to enhance the federal government’s ability to
fight money laundering by monitoring currency transactions and suspicious financial activities. The USA
PATRIOT Act has significant implications for depository institutions involved in the transfer of money. Under the
USA PATRIOT Act, a financial institution must establish due diligence policies, procedures, and controls
reasonably designed to detect and report money laundering through correspondent accounts and private banking
accounts. Financial institutions must follow regulations adopted by the Treasury to encourage financial institutions,
their regulatory authorities, and law enforcement authorities to share information about individuals, entities, and
organizations engaged in or suspected of engaging in terrorist acts or money laundering activities. Financial
institutions must follow regulations setting forth minimum standards regarding customer identification. These
regulations require financial institutions to implement reasonable procedures for verifying the identity of any person
seeking to open an account, maintain records of the information used to verify the person’s identity, and consult lists
of known or suspected terrorists and terrorist organizations provided to the financial institution by government
agencies. Every financial institution must establish anti-money laundering programs, including the development of
internal policies and procedures, designation of a compliance officer, employee training, and an independent audit
function.
Gramm-Leach-Bliley Act. The Gramm-Leach-Bliley Act was signed into law on November 12, 1999. This
major banking legislation expands the permissible activities of bank holding companies by permitting them to
engage in activities, or affiliate with entities that engage in activities, that are "financial in nature." Activities that
the Act expressly deems to be financial in nature include, among other things, securities and insurance underwriting
and agency, investment management and merchant banking. The Federal Reserve and the U.S. Treasury
Department, in cooperation with one another, determine what additional activities are “financial in nature.” With
certain exceptions, the Gramm-Leach-Bliley Act similarly expands the authorized activities of subsidiaries of
national banks. The provisions of the Gramm-Leach-Bliley Act authorizing the expanded powers became effective
March 11, 2000.
Bank holding companies that intend to engage in activities that are “financial in nature” must elect to become
“financial holding companies.” Financial holding company status is only available to a bank holding company if all
of its affiliated depository institutions are “well capitalized” and “well managed,” based on applicable banking
regulations, and have a Community Reinvestment Act rating of at least “a satisfactory record of meeting community
credit needs.” Financial holding companies and banks may continue to engage in activities that are financial in
nature only if they continue to satisfy the well capitalized and well managed requirements. Bank holding companies
that do not elect to be financial holding companies or that do not qualify for financial holding company status may
engage only in non-banking activities deemed “closely related to banking” prior to adoption of the Gramm-Leach-
Bliley Act. Blue Valley voluntarily terminated its status as a financial holding company in June 2008 as the
Company was no longer engaged in activities pursuant to the Bank Holding Company Act.
The Act also calls for "functional regulation" of financial services businesses in which functionally regulated
subsidiaries of bank holding companies will continue to be regulated by the regulator that ordinarily has supervised
their activities. As a result, state insurance regulators will continue to oversee the activities of insurance companies
and agencies, and the Securities and Exchange Commission will continue to regulate the activities of broker-dealers
and investment advisers, even where the companies or agencies are affiliated with a bank holding company. Federal
Reserve authority to examine and adopt rules regarding functionally regulated subsidiaries is limited.
The Gramm-Leach-Bliley Act imposed an “affirmative and continuing” obligation on all financial service
providers (not just banks and their affiliates) to safeguard consumer privacy and requires federal and state regulators,
including the Federal Reserve and the FDIC, to establish standards to implement this privacy obligation. With
certain exceptions, the Act prohibits banks from disclosing to non-affiliated parties any non-public personal
information about customers unless the bank has provided the customer with certain information and the customer
11
has had the opportunity to prohibit the bank from sharing the information with non-affiliates. The new privacy
obligations became effective July 1, 2001.
The Gramm-Leach-Bliley Act has been and may continue to be the subject of extensive rule making by federal
banking regulators and others.
Sarbanes-Oxley Act. The Sarbanes-Oxley Act, signed into law in 2001, addresses issues related to corporate
governance of publicly traded companies. Sarbanes-Oxley Act requires, among other items, certification of the
quality of financial reporting by the Chief Executive Officer and Chief Financial Officer, enhanced and timely
disclosure of financial reporting and it strengthens the rules regarding auditor and audit committee independence.
Certain provisions of the Sarbanes-Oxley Act were effective immediately and others became effective or are in
process of becoming effective through Securities and Exchange Commission rules. The Company was subject to all
provisions during 2009 with the exception of the auditor’s attestation on internal control over financial reporting.
The Company will be subject to this provision in 2010, unless the effective date is further extended. The Company
anticipates continued future expenditures in order to comply with the provisions of the Sarbanes-Oxley Act.
Bank Holding Company Regulation
Blue Valley is a registered bank holding company subject to periodic examination by the Federal Reserve and
required to file periodic reports of its operations and such additional information as the Federal Reserve may require.
Investments and Activities. A bank holding company must obtain approval from the Federal Reserve before:
• Acquiring, directly or indirectly, ownership or control of any voting shares of another bank or bank holding
company if, after the acquisition, it would own or control more than 5% of the shares of the bank or bank
holding company (unless it already owns or controls the majority of the shares);
• Acquiring all or substantially all of the assets of another bank or bank holding company; or
• Merging or consolidating with another bank holding company.
The Federal Reserve will not approve any acquisition, merger or consolidation that would have a substantially
anticompetitive result unless the anticompetitive effects of the proposed transaction are clearly outweighed by a
greater public interest in meeting the convenience and needs of the community to be served. The Federal Reserve
also considers capital adequacy and other financial and managerial factors in reviewing acquisitions or mergers.
With certain exceptions, a bank holding company is also prohibited from:
• Acquiring or retaining direct or indirect ownership or control of more than 5% of the voting shares of any
company that is not a bank or bank holding company; and
•
Engaging, directly or indirectly, in any business other than that of banking, managing and controlling banks or
furnishing services to banks and their subsidiaries.
Bank holding companies may, however, engage in businesses found by the Federal Reserve to be “financial in
nature,” as described above. Finally, subject to certain exceptions, the Bank Holding Company Act, the Change in
Bank Control Act, and the Federal Reserve’s implementing regulations, require Federal Reserve approval prior to
any acquisition of “control” of a bank holding company, such as Blue Valley. In general, a person or company is
presumed to have acquired control if it acquires 10% of the outstanding shares of a bank or bank holding company
and is conclusively determined to have acquired control if it acquires 25% or more of the outstanding shares of a
bank or bank holding company.
Source of Strength. The Federal Reserve expects Blue Valley to act as a source of financial strength and
support for the Bank and to take measures to preserve and protect the Bank in situations where additional
investments in the Bank may not otherwise be warranted. The Federal Reserve may require a bank holding
company to terminate any activity or relinquish control of a non-bank subsidiary (other than a non-bank subsidiary
12
of a bank) upon the Federal Reserve’s determination that the activity or control constitutes a serious risk to the
financial soundness or stability of any subsidiary depository institution of the bank holding company. Further,
federal bank regulatory authorities have additional discretion to require a bank holding company to divest itself of
any bank or non-bank subsidiary if the agency determines that divestiture may aid the depository institution’s
financial condition. As of December 31, 2009, BVBC Capital Trust II and BVBC Capital Trust III are Blue
Valley’s only active direct subsidiaries that are not banks.
Capital Requirements. The Federal Reserve uses capital adequacy guidelines in its examination and regulation
of bank holding companies and banks. If the capital falls below minimum guideline levels, a bank holding
company, among other things, may be denied approval to acquire or establish additional banks or non-bank
businesses. The Federal Reserve’s capital guidelines establish a risk-based requirement expressed as a percentage of
total risk-weighted assets and a leverage requirement expressed as a percentage of total average assets. The risk-
based requirement consists of a minimum ratio of total capital to total risk-weighted assets of 8%, of which at least
one-half must be Tier 1 capital (which consists principally of stockholders’ equity with adjustments for disallowed
deferred tax assets). The leverage requirement consists of a minimum ratio of Tier 1 capital to total average assets
of 4%.
The risk-based and leverage standards presently used by the Federal Reserve are minimum requirements, and
higher capital levels may be required if warranted by the particular circumstances or risk profiles of individual
banking organizations. Further, any banking organization experiencing or anticipating significant growth would be
expected to maintain capital ratios, including tangible capital positions, which is Tier 1 capital less all intangible
assets, well above the minimum levels.
Dividends. The Federal Reserve has issued a policy statement concerning the payment of cash dividends by
bank holding companies. The policy statement provides that a bank holding company experiencing earnings
weaknesses should not pay cash dividends exceeding its net income or which could only be funded in ways that
weakened the bank holding company’s financial health, such as by borrowing. The Federal Reserve also possesses
enforcement powers over bank holding companies and their non-bank subsidiaries to prevent or remedy actions that
represent unsafe or unsound practices or violations of applicable statutes and regulations. Among these powers is
the ability to proscribe the payment of dividends by banks and bank holding companies. As a result of an agreement
with the Federal Reserve Bank and the Office of the State Banking Commissioner of Kansas, prior regulatory
approval is currently required prior to the payment of any dividends by the Company or Bank.
Under the terms of the Capital Purchase Plan, for so long as any preferred stock issued under the CPP remains
outstanding, the Company is prohibited from declaring or paying a common stock dividend in an amount greater
than the amount of the last quarterly cash dividend per share declared prior to October 14, 2008 without the
Treasury’s consent. Furthermore, as long as the preferred stock issued to the Treasury is outstanding, dividend
payments and repurchases or redemptions relating to certain equity securities are prohibited until all accrued and
unpaid dividends are paid on preferred stock, subject to certain limited exceptions. At the request of the Federal
Reserve Bank of Kansas City, the Company notified the Treasury of its intention to defer the quarterly payment on
the preferred shares due to the Treasury on May 15, 2009, August 15, 2009, November 15, 2009 and February 15,
2010. Failure to pay the Preferred Share dividend is not an event of default. However, a failure to pay a total of six
Preferred Share dividends, whether or not consecutive, gives the holders of the Preferred Shares the right to elect
two directors to the Company’s Board of Directors. That right would continue until the Company pays all dividends
in arrears. The Company has accrued for the dividends and has every intention to bring the obligation current as
soon as permitted. For additional information, see the liquidity and capital resources section under Management’s
Discussion and Analysis of Financial Condition and Results of Operation.
Bank Regulations
The Bank operates under a Kansas state bank charter and is subject to regulation by the Office of the State Bank
Commissioner and the Federal Reserve Bank. The Office of the State Bank Commissioner and the Federal Reserve
Bank regulate or monitor all areas of the Bank’s operations, including capital requirements, issuance of stock,
declaration of dividends, interest rates, deposits, record keeping, establishment of branches, acquisitions, mergers,
loans, investments, borrowing, information technology and employee responsibility and conduct. The Office of the
State Bank Commissioner places limitations on activities of the Bank, including the issuance of capital notes or
13
debentures and the holding of real estate and personal property, and requires the Bank to maintain a certain ratio of
reserves against deposits. The Office of the State Bank Commissioner requires the Bank to file a report annually, in
addition to any periodic report requested.
The Board of Directors of Blue Valley Ban Corp. and its wholly owned subsidiary, Bank of Blue Valley,
entered into a written agreement with the Federal Reserve Bank of Kansas City as of November 4, 2009. This
agreement was a result of an examination that was completed by the regulators in May 2009, and relates primarily to
the Bank’s asset quality. Under the terms of the agreement, the Company and the Bank agreed, among other things,
to submit an enhanced written plan to strengthen credit risk management practices and improve the Bank’s position
on past due loans, classified loans, and other real estate owned; review and revise its allowance for loan and lease
loss methodology and maintain an adequate allowance for loan loss; maintain sufficient capital at the Company and
Bank level; and improve the Bank’s earnings and overall condition. The Company and Bank have also agreed not to
increase or guarantee any debt, purchase or redeem any shares of stock, or declare or pay any dividends without
prior written approval from the Federal Reserve Bank. Progress on these items has been made since the completion
of the examination and management and the Board is committed to resolving all of the items addressed by the
regulators in the agreement. The Board of Directors believes the enhanced procedures contemplated by the
agreement will be beneficial to the Bank’s future operations and success.
Deposit Insurance. The FDIC, through its Deposit Insurance Fund, insures the Bank’s deposit accounts up to
the applicable limits of the FDIC. In October 2008, as part of the Emergency Economic Stabilization Act, the
FDIC’s insurance coverage for deposits temporarily increased from $100,000 to $250,000 through December 31,
2013. The FDIC bases deposit insurance premiums on each FDIC-insured institution based on the perceived risk
each bank presents to its Deposit Insurance Fund. Each institution is assigned to one of the four risk categories
based on its capital, supervisory ratings and other factors. Under the FDIC’s risk-based assessment rules effective
April 1, 2009, assessment rates range from 7 to 24 basis points for Risk Category I, 17 to 43 basis points for Risk
Category II, 27 to 58 basis points for Risk Category III, and 40 to 77.5 basis points for Risk Category IV. Rates
increase three basis points effective January 1, 2011. In addition to deposit insurance premiums, institutions also
pay an assessment based on insured deposits to service debt issued by the Financing Corporation (FICO
assessment), a federal agency established to finance the recapitalization of the former Federal Savings and Loan
Insurance Corporation. For the fourth quarter of fiscal year 2009, the annual rate for this assessment was 1.02 basis
points for each $100 in domestic deposits. FICO assessment rate is adjusted quarterly to reflect changes in the
assessment bases of the fund and the rate adjusted to 1.06 basis points for the first quarter 2010. The FDIC may
terminate the deposit insurance of any insured depository institution if the FDIC determines, after a hearing, that the
institution has engaged or is engaging in unsafe or unsound practices, is in an unsafe or unsound condition to
continue operations or has violated any applicable law, regulation, order, or any condition imposed in writing by, or
written agreement with, the FDIC. The FDIC may also suspend deposit insurance temporarily during the hearing
process for a permanent termination of insurance if the institution has no tangible capital. Management is not aware
of any activity or condition that could result in termination of the deposit insurance of the Bank.
The FDIC adopted the final rule on May 22, 2009 to impose a special assessment to rebuild the Deposit
Insurance Fund and help maintain the public confidence in the banking system. The FDIC imposed a five basis
point special assessment on each FDIC-insured depository institution’s assets less its Tier I capital as of June 30,
2009 (not to exceed 10 basis points of the institution’s assessment base for second quarter 2009), which was
collected on September 30, 2009. The Bank recorded an expense of $364,000 for this special assessment as of June
30, 2009.
Capital Requirements. The FDIC has established the following minimum capital standards for state-chartered,
insured non-member banks, such as the Bank: (1) a leverage requirement consisting of a minimum ratio of Tier 1
capital to total average assets of 4%; and (2) a risk-based capital requirement consisting of a minimum ratio of total
capital to total risk-weighted assets of 8%, at least one-half of which must be Tier 1 capital. These capital
requirements are minimum requirements, and higher capital levels may be required if warranted by the particular
circumstances or risk profiles of individual institutions.
Tier 1 capital generally consists of equity capital and non cumulative perpetual preferred stock, adjusted for
such items as net unrealized gains (losses) on available-for-sale securities, disallowed deferred tax assets and
disallowed servicing assets. Total risk-based capital consists of Tier 1 capital (as defined above) plus allowance and
14
loan losses up to a maximum of 1.25% of risk-weighted assets and certain permanent and maturing capital
instruments that do not qualify as Tier 1 capital.
The federal banking regulators also have broad power to take “prompt corrective action” to resolve the
problems of undercapitalized institutions. The extent of the regulators’ powers depends upon whether the institution
in question is “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized” or
“critically undercapitalized.” Under the prompt corrective action rules, an institution is:
•
•
•
•
•
“Well capitalized” if the institution has a total risk-based capital ratio of 10% or greater, a Tier 1 risk-based
capital ratio of 6% or greater, and a leverage ratio of 5% or greater, and the institution is not subject to an
order, written agreement, capital directive, or prompt corrective action directive to meet and maintain a
specific capital level for any capital measure;
“Adequately capitalized” if the institution has a total risk-based capital ratio of 8% or greater, a Tier 1 risk-
based capital ratio of 4% or greater, and a leverage ratio of 4% or greater;
“Undercapitalized” if the institution has a total risk-based capital ratio that is less than 8%, a Tier 1 risk-
based capital ratio that is less than 4%, or a leverage ratio that is less than 4%;
“Significantly undercapitalized” if the institution has a total risk-based capital ratio that is less than 6%, a
Tier 1 risk-based capital ratio that is less than 3%, or a leverage ratio that is less than 3%; and
“Critically undercapitalized” if the institution has a ratio of tangible equity to total assets that is equal to or
less than 2%.
The federal banking regulators must take prompt corrective action with respect to capital deficient institutions.
Depending upon the capital category to which an institution is assigned, the regulators’ corrective powers include:
•
•
•
•
•
•
•
Placing limits on asset growth and restrictions on activities, including the establishment of new branches;
Requiring the institution to issue additional capital stock (including additional voting stock) or to be acquired;
Restricting transactions with affiliates;
Restricting the interest rate the institution may pay on deposits;
Requiring that senior executive officers or directors be dismissed;
Requiring the institution to divest subsidiaries;
Prohibiting the payment of principal or interest on subordinated debt; and
• Appointing a receiver for the institution.
Companies controlling an undercapitalized institution are also required to guarantee the subsidiary institution’s
compliance with the capital restoration plan subject to an aggregate limitation of the lesser of 5% of the institution's
assets at the time it received notice that it was undercapitalized or the amount of the capital deficiency when the
institution first failed to meet the plan. The Federal Deposit Insurance Act generally requires the appointment of a
conservator or receiver within 90 days after an institution becomes critically undercapitalized.
As of December 31, 2009, the Bank had capital in excess of the regulatory requirements for a “well capitalized”
institution.
Federal Deposit Insurance Corporation Improvement Act. The Bank, having over $500 million in total assets,
is subject to requirements of Section 112 of the Federal Deposit Insurance Corporation Improvement Act (FDICIA
112). The primary purpose of FDICIA 112 is to provide a framework for early risk identification in financial
management through an effective system of internal controls. Annual reporting requirements under FDICIA are as
15
follows: (1) annual audited financial statements; (2) Management report stating management’s responsibility for
preparing the institution’s annual financial statements, establishing and maintaining an adequate internal control
structure and procedures for financial reporting and for complying with laws and regulations, and assessment by
management of the institution’s compliance with such laws and regulations; and (3) For insured depository
institutions with consolidated total assets over $1.0 billion or more, the independent public accountant who audits
the institution’s financial statement’s shall examine, attest to, and report separately on the assertion of management
concerning the effectiveness of the institution’s internal control structure and procedures for financial reporting.
Insider Transactions. The Bank is subject to restrictions on extensions of credit to executive officers, directors,
principal stockholders or any related interest of these persons. Extensions of credit must be made on substantially the
same terms, including interest rates and collateral as the terms available for third parties and must not involve more
than the normal risk of repayment or present other unfavorable features. The Bank is also subject to lending limits and
restrictions on overdrafts to these persons.
Community Reinvestment Act Requirements. The Community Reinvestment Act (CRA) of 1977 requires that, in
connection with examinations of financial institutions within their jurisdiction, the federal banking regulators must
evaluate the record of the financial institutions in meeting the credit needs of their local communities, including low
and moderate income neighborhoods, consistent with the safe and sound operation of those banks. These factors are
also considered in evaluating mergers, acquisitions and applications to open a branch or facility. In its most recent
CRA examination dated June 2, 2008, the Bank received a rating of “Satisfactory.”
State Bank Activities. With limited exceptions, FDIC-insured state banks, like the Bank, may not make or retain
equity investments of a rate or in an amount that are not permissible for national banks and also may not engage as a
principal in any activity that is not permitted for a national bank or its subsidiary, respectively, unless the bank meets,
and continues to meet, its minimum regulatory capital requirements and the FDIC determines that the activity would
not pose a significant risk to the deposit insurance fund of which the bank is a member.
Regulations Governing Extensions of Credit. The Bank is subject to restrictions on extensions of credit to Blue
Valley and on investments in Blue Valley’s securities and using those securities as collateral for loans. These
regulations and restrictions may limit Blue Valley’s ability to obtain funds from the Bank for its cash needs, including
funds for acquisitions and for payment of dividends, interest and operating expenses. Further, the Bank Holding
Company Act and Federal Reserve regulations prohibit a bank holding company and its subsidiaries from engaging in
various tie-in arrangements in connection with extensions of credit, leases or sales of property or furnishing of services.
Reserve Requirements. The Federal Reserve requires all depository institutions to maintain reserves against their
transaction accounts. For net transaction accounts in 2010, the first $10.7 million, up from $10.3 million in 2009, is
exempt from reserve requirements. A three percent reserve ratio will be assessed on net transaction accounts over
$10.7 million up to and including $55.2 million, up from $44.4 million in 2009. A ten percent reserve ratio is assessed
on net transaction accounts in excess of $55.2 million (subject to adjustment by the Federal Reserve). The balances
maintained to meet the reserve requirements imposed by the Federal Reserve may be used to satisfy liquidity
requirements.
Other Regulations
Interest and various other charges collected or contracted for by the Bank are subject to state usury laws and
other federal laws concerning interest rates. The Bank’s loan operations are also subject to federal laws applicable
to credit transactions. The Federal Truth in Lending Act governs disclosures of credit terms to consumer borrowers.
The Home Mortgage Disclosure Act of 1975 requires financial institutions to provide information to enable the
public and public officials to determine whether a financial institution is fulfilling its obligation to help meet the
housing needs of the community it serves. The Equal Credit Opportunity Act prohibits discrimination on the basis
of race, creed or other prohibited factors in extending credit. The Fair and Accurate Credit Transactions Act of 2003
governs the use and provision of information to credit reporting agencies. This act also requires financial
institutions to establish reasonable procedures of identifying identity theft. The Fair Debt Collection Act governs
the manner in which consumer debts may be collected by collection agencies. The various federal agencies charged
with the responsibility of implementing these federal laws have adopted various rules and regulations. The deposit
operations of the Bank are also subject to the Right to Financial Privacy Act, which imposes a duty to maintain
16
confidentiality of consumer financial records and prescribes procedures for complying with administrative
subpoenas of financial records, the Electronic Funds Transfer Act, and Regulation E issued by the Federal Reserve
to implement that Act, which govern automatic deposits to and withdrawals from the use of ATMs and other
electronic banking services.
Item
1A:
Risk Factors
Making or continuing an investment in securities issued by Blue Valley Ban Corp. involves certain risk that you
should carefully consider. The risks and uncertainties described below are not the only risks that may have a
material adverse effect on the Company and they are not necessarily presented in order of significance. Additional
risks and uncertainties also could adversely affect its business and financial results. If any of the following risks
actually occur, our business, financial condition or results of operations could be negatively affected and the market
price of the Blue Valley Ban Corp. stock could decline. Further, to the extent that any of the information contained
in this Annual Report on Form 10-K constitutes forward-looking statements, the risk factors set forth below also are
cautionary statements identifying important factors that could cause the Company’s actual results to differ from
those expressed in any forward-looking statements.
Difficult market conditions have adversely affected the Company’s industry and may continue to affect the industry.
We are particularly exposed to downturns in the U.S. real estate market. Dramatic declines over the past two
years in the housing market, with falling home prices, increasing foreclosures, unemployment and under-
employment, have negatively impacted the credit performance of mortgage loans and resulted in significant write-
downs of asset values by financial institutions, including government-sponsored entities, major commercial and
investment banks, and regional financial institutions such as our Company. Many lenders and institutional investors
have reduced or ceased providing funding to borrowers, including to other financial institutions, as a result of the
concern regarding the stability of the financial markets and the strength of counterparties. This market turmoil and
tightening of credit have led to an increased level of commercial and consumer delinquencies, lack of consumer
confidence, increased market volatility and widespread reduction of business activity generally. A worsening of
these conditions would likely exacerbate the adverse effects of these difficult market conditions on us and others in
the financial institutions industry, and could further negatively affect the Company’s financial results.
Our loan portfolio is concentrated in real estate lending, which has made and will make our loan portfolio more
susceptible to credit losses in the current real estate market.
In 2008 and continuing into 2009, the new home real estate market in our geographic market area declined. Our
loan portfolio has a concentration in real estate construction, land development loans, and commercial real estate
loans, most of which are located in our market area. We have a heightened exposure to credit losses that may arise
from this concentration as a result of the downturn in the real estate market and general economy. As a result, our
non-performing assets and allowance for loan losses increased substantially during 2008 and 2009. If the current
economic environment continues for a prolonged period of time or deteriorates further, collateral values may further
decline and may result in increased credit losses in these loans and additional loan foreclosures.
Current levels of market volatility.
The capital and credit markets have been experiencing significant volatility and disruption over the last two
years. In certain cases, this volatility has resulted in downward pressure on stock prices and credit availability for
certain issuers without regard to those issuers’ underlying financial strength. If current levels of market volatility
and disruption continue or worsen, there can be no assurance that we will not experience an adverse effect on our
ability to access capital, if needed or desired, and on our business, financial condition and results of operation.
Our future ability to raise capital may be limited.
Our ability to raise capital in the current economic and regulatory environment may be limited. During fiscal
year 2008, we completed a rights offering in which we sold $5.2 million worth of our common stock to certain
existing stockholders at a price of $18 per share. In addition to the rights offering in 2008, we participated in the
17
U.S. Treasury’s CPP program. Through that program, Treasury purchased 21,750 shares of the Company’s Fixed
Rate Cumulative Perpetual Preferred Stock, Series A. This raised $21.75 million in additional capital. Should it
become necessary to raise capital, opportunities to do so will not be as readily identifiable, and will likely be on less
favorable terms than those available in 2008.
Blue Valley and the Bank are subject to extensive governmental regulation.
Blue Valley and the Bank are subject to extensive governmental regulation. Blue Valley, as a bank holding
company, is regulated primarily by the Federal Reserve Bank. The Bank is a commercial bank chartered by the
State of Kansas and regulated by the Federal Reserve, the Federal Deposit Insurance Corporation, and the Office of
the State Banking Commissioner of Kansas (OSBC). These federal and state bank regulators have the ability, to
place significant regulatory and operational restrictions upon Blue Valley and the Bank. Any such restrictions
imposed by federal and state bank regulators could affect the profitability of Blue Valley and the Bank. Blue Valley
and the Bank entered into an agreement in November 2009 with the Federal Reserve Bank of Kansas City. This
agreement was a result of an examination that was completed by the regulators in May 2009, and relates primarily to
asset quality. Under the terms of the agreement, the Company and the Bank agreed, among other things, to submit
an enhanced written plan to strengthen credit risk management practice and improve the Bank’s position on past due
loans, classified loans, and other real estate owned; review and revise its allowance for loan and lease loss
methodology and maintain an adequate allowance for loan loss; maintain sufficient capital at the Company and
Bank level; and improve the Bank’s earnings and overall condition. The Company and Bank have also agreed not to
increase or guarantee any debt, purchase or redeem any shares or stock, or declare or pay any dividends without
prior written approval from the Federal Reserve Bank. The Company and the Bank have made progress on these
items since completion of the examination and the Boards are committed to resolving all of the items address by the
regulators in the agreement. If the Company and Bank are not able to comply with the agreement, they could be
subject to further regulatory enforcement action.
If we are unable to pay our Preferred Shares dividend, the holder of the Preferred Shares may have additional
rights.
Under the Capital Purchase Plan, failure to pay the Preferred Shares dividend is not considered an event of
default. However, a failure to pay a total of six Preferred Share dividends, whether or not consecutive, gives the
holder of the Preferred Shares the right to elect two directors to the Company’s Board of Directors. That right
would continue until the Company pays all dividends in arrears. The Company has deferred Preferred Share
dividends due on May 15, 2009, August 15, 2009, November 15, 2009 and February 15, 2010. The Company has
accrued for these dividends. At this time, the Company does not know when it will resume paying dividends.
Our operations may be adversely affected if we are unable to maintain and increase our deposit base and secure
adequate funding.
We fund our banking and lending activities primarily through demand, savings and time deposits and, to a
lesser extent, lines of credit, sale/repurchase facilities from various financial institutions, and Federal Home Loan
Bank borrowings. The success of our business depends in part on our ability to maintain and increase our deposit
base and our ability to maintain access to other funding sources. Our inability to obtain funding on favorable terms,
on a timely basis, or at all, would adversely affect our operations and financial condition.
Changes in interest rates may adversely affect our earnings and cost of funds.
Changes in interest rates affect our operating performance and financial condition in diverse ways. A
substantial part of our profitability depends on the difference between the rates we receive on loans and investments
and the rates we pay for deposits and other sources of funds. Our net interest spread will depend on many factors
that are partly or entirely outside our control, including competition, federal monetary and fiscal policies, and
economic conditions generally. Historically, net interest spreads for many financial institutions have widened and
narrowed in response to these and other factors, which are often collectively referred to as “interest rate risk.” We
try to minimize our exposure to interest rate risk, but are unable to eliminate it.
18
Because our business is concentrated in the Kansas City MSA, a downturn in the economy of the Kansas City MSA
may adversely affect our business.
Our success is dependent to a significant extent upon the general economic conditions in the Kansas City MSA,
including Johnson County, Kansas, and, in particular, the conditions for the small and medium-sized businesses that
are the focus of our customer base. Further adverse changes in economic conditions in the Kansas City MSA,
including Johnson County, Kansas, would impair our ability to collect loans, reduce our growth rate and have a
negative effect on our overall financial condition. Adverse changes in the Kansas City MSA have already occurred
and a continued downturn in the general economic conditions in the Kansas City MSA will continue to have an
adverse effect on our overall financial condition.
The continued slowdown in real estate sales and a decrease in residential real estate values within our market areas
have and may continue to affect our financial condition.
Non-performing assets and our provision for loan losses and other real estate owned have increased as a result
of the downturn in economic conditions in the real estate market, continued slow down in home sales, and decline in
median home prices and newly constructed homes. The housing industry in the Midwest experienced a downturn
during the last quarter of 2007 and continuing in 2009 reflecting, in part, decreased availability of mortgage
financing for residential home buyers, reduced demand for new home construction resulting in over-supply of
housing inventory and increased foreclosure rates. If these market conditions continue, or deteriorate further, or if
these market conditions and slowing economy continue to negatively impact the commercial non-residential real
estate market, our results of operations will continue to be adversely impacted because a significant portion of our
loans are secured by real estate in our market areas.
If our allowance for loan losses is insufficient to absorb losses in our loan portfolio, it will adversely affect our
financial condition and results of operations.
Some borrowers may not repay loans that we make to them. This risk is inherent in the banking business. Like
all financial institutions, the Company maintains an allowance for loan losses to absorb probable loan losses in our
loan portfolio. The level of the allowance reflects management’s continuing evaluation of industry concentrations,
specific credit risks, loan loss experience, current loan portfolio credit quality, economic and regulatory conditions
and unidentified losses inherent in the current loan portfolio. However, we cannot predict loan losses with certainty,
and we cannot assure you that our allowance for loan losses will be sufficient to cover our future loan losses. Loan
losses in excess of our reserves would have an adverse effect on our financial condition and results of operations.
The loan loss provision related to loans secured by real estate has increased. This increase is a result of the
continued industry wide decline in the real estate market and general economy. If the trend is prolonged and losses
continue to increase, our results of operations would continue to be negatively impacted by higher loan losses.
In addition, various regulatory agencies, as an integral part of the examination process, periodically review our
loan portfolio. These agencies may require us to add to the allowance for loan losses based on their judgments and
interpretations of information available to them at the time of their examinations. If these agencies require us to
increase our allowance for loan losses, our earnings will be adversely affected in the period in which the increase
occurs.
We may incur significant costs if we foreclose on environmentally contaminated real estate.
If we foreclose on a defaulted real estate loan to recover our investment, we may be subject to environmental
liabilities in connection with the underlying real property. It is also possible that hazardous substances or wastes
may be discovered on these properties during our ownership or after they are sold to a third party. If they are
discovered on a property that we have acquired through foreclosure or otherwise, we may be required to remove
those substances and clean up the property. We may have to pay for the entire cost of any removal and clean-up
without the contribution of any other third parties. We may also be liable to tenants and other users of neighboring
properties. These costs or liabilities may exceed the fair value of the property. In addition, we may find it difficult
or impossible to sell the property prior to or following any environmental clean-up.
19
The loss of our key personnel could adversely affect our operations.
We are a relatively small organization and depend on the services of all of our employees. Our growth and
development to date has depended in a large part on a few key employees who have primary responsibility for
maintaining personal relationships with our largest customers. The unexpected loss of services of one or more of
these key employees could have a material adverse effect on our operations. Our key employees are Robert D.
Regnier, Mark A. Fortino, Bruce A. Easterly, and Bonnie M. McConnaughy. Each of these persons is an officer of
the Bank. We do not have written employment or non-compete agreements with any of these key employees;
however, if employment was terminated, Mr. Fortino, Mr. Easterly, and Ms. McConnaughy would all lose unvested
shares of Blue Valley Ban Corp. restricted stock awarded over the past three years as well as amounts awarded in
their Long-Term Retention Bonus Pools. Mr. Regnier would lose unvested shares of Blue Valley Ban Corp.
restricted stock awarded in 2009 as well as amounts awarded in his Long-Term Retention Bonus Pool. We carry a
$1 million “key person” life insurance policy on the life of Mr. Regnier.
If we are not able to compete effectively in the highly competitive banking industry, our business will be adversely
affected.
Our business is extremely competitive. Many of our competitors are, or are affiliates of, enterprises that have
greater resources, name recognition and market presence than we do. Some of our competitors are not regulated as
extensively as we are and, therefore, may have greater flexibility in competing for business. Some of these
competitors are subject to similar regulation but have the advantages of established customer bases, higher lending
limits, extensive branch networks, numerous ATMs, and more ability to absorb the costs of maintaining technology
or other factors.
Continued losses could erode our capital levels.
Our capital level at December 31, 2009 was above the “well” capitalized level under regulatory definitions.
However, continued losses could cause our capital level to fall to a level that is below the “well” capitalized level
under regulatory definitions. Failure to maintain well capitalized status could result in adverse regulatory actions
against us, as well as jeopardize our ability to acquire needed funding through sources such as brokered deposits,
Federal Home Loan advances, or unsecured Federal funds credit lines, and could damage our reputation in our
deposit markets, possibly resulting in deposit declines that could decrease our liquidity. Additional significant
increases in our allowance for loan losses, significant write-downs of assets, or other operating losses would
decrease our capital levels further.
Confidential customer information transmitted through the Bank’s online banking service is vulnerable to security
breaches and computer viruses, which could expose the Bank to litigation and adversely affect its reputation and
ability to generate deposits.
The Bank provides its clients with the ability to bank online. The secure transmission of confidential
information over the Internet is a critical element of online banking. The Bank’s network could be vulnerable to
unauthorized access, computer viruses, phishing schemes and other security problems. The Bank may be required to
spend significant capital and other resources to protect against the threat of security breaches and computer viruses,
or to alleviate problems caused by security breaches or viruses. To the extent that the Bank’s activities or the
activities of its clients involve the storage and transmission of confidential information, security breaches and
viruses could expose the Bank to claims, litigation and other possible liabilities. Any inability to prevent security
breaches or computer viruses could also cause existing clients to lose confidence in the Bank’s systems and could
adversely affect its reputation and its ability to generate deposits.
Recent legislative and regulatory initiatives to address these difficult market and economic conditions my not
stabilize the U.S. financial system.
On October 3, 2008, the Emergency Economic Stabilization Act of 2008 (EESA) was signed into law. The
EESA authorizes the U.S. Treasury Department through the Troubled Asset Relief Program (TARP) to purchase
from financial institutions and their holding companies up to $700 billion in mortgage loans and certain other
financial assets, including debt and equity securities used by financial institutions and their holding companies. The
20
Treasury allocated $250 billion to the TARP Capital Purchase Plan Program. The program was designed to attract
broad participation by healthy institutions, to stabilize the financial system and to increase lending for the benefit of
the U.S. economy. As part of the Capital Purchase Plan, the U.S. Treasury purchased debit and equity securities
from participating institutions. The Company became a participant in the Capital Purchase Program in December
2008.
The EESA followed, and has been followed, by numerous actions by the Federal Reserve, Congress, U.S.
Treasury, the Securities Exchange Commission and others to address the liquidity and credit crisis. These measures
include, but are not limited to, the homeowner liquidity relief program which encourages loan restructuring and
modification, action against short selling practices and the Temporary Liquidity Guarantee Program. There can be
no assurance as to the actual impact these initiatives may have on the financial markets. The failure of these
initiatives to help stabilize the financial markets and if the economy continues or worsens, our business, financial
condition, results of operations, and market price of our common stock could be adversely impacted.
Item
1B:
Unresolved Staff Comments
No items are reportable.
Item
2:
Properties
The Bank currently operates five full service banking centers, which includes our principal office located at 11935
Riley in Overland Park, Kansas, and operates one mortgage and operations center location. In January 2009, the
Company placed the 7900 College Boulevard location up for sale or lease. The portions of these premises not
occupied by the Bank are leased to third parties. The following table sets forth the locations of the banking and
mortgage centers, dates opened, mortgage indebtedness, and occupancy:
Location
Year Occupied
Mortgage Indebtedness
as of December 31,
2009
Occupancy
Overland Park Banking Center
11935 Riley
Overland Park, Kansas *
Olathe Banking Center
1235 E. Santa Fe
Olathe, Kansas **
Shawnee Banking Center
5520 Hedge Lane Terrace
Shawnee, Kansas **
Mortgage and Operations
Center
7900 College Boulevard
Overland Park, Kansas *
Leawood Banking Center
13401 Mission Road
Leawood, Kansas *
Lenexa Banking Center
9500 Lackman Road
Lenexa, Kansas **
1994
2001
2001
2003
2004
2007
None
None
None
None
None
None
80%
One sublease occupying 20%
100%
100%
100%
55%
Four subleases occupying 45%
100%
* The building is owned by Blue Valley Building Corp, a subsidiary of the Bank as of March 31, 2009.
** The building is owned by the Bank.
21
Item
3:
Legal Proceedings
We are periodically involved in routine litigation incidental to our business. We are not a party to any pending
litigation that we believe is likely to have a material adverse effect on our consolidated financial condition, results of
operations or cash flows.
Item
4:
Submission of Matters to a Vote of Security Holders
No matters were submitted to a vote of our stockholders, through the solicitation of proxies or otherwise, during
the fourth quarter of the fiscal year covered by this report.
22
Item
Purchases of Equity Securities.
5:
Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer
Part II
Market for Common Stock
We are a reporting company under the Securities Exchange Act of 1934, as amended, as a result of a trust
preferred securities offering we completed during July 2000. Shares of our common stock have traded on the Over-
The-Counter Bulletin Board (OTCBB) since July 2002 under the symbol “BVBC.” As of January 31, 2010, there
were approximately 314 stockholders of record of our common stock. The following table sets forth the high and
low bid prices of the Company’s common stock since the first quarter of 2008 based on closing stock price
quotations provided by Yahoo.com. These prices reflect inter-dealer prices, without retail mark-up, mark-down or
commission and may not necessarily represent actual transactions.
Fiscal Quarter
First
Second
Third
Fourth
Dividends
$
High
25.00
12.00
10.50
10.50
2009
$
$
Low
10.05
7.50
7.45
9.30
High
34.00
34.00
31.00
25.00
2008
$
Low
31.00
26.00
25.00
15.00
Our board of directors declared cash dividends on our common stock as follows:
Declaration Date
December 20, 2007
Amount Per Share
$0.36
Record Date
December 31, 2007
Pay Date
January 31, 2008
The Company did not declare or pay a dividend in 2009.
The Company’s consolidated net income consists largely of the net income of the Bank, therefore, our ability to
pay dividends on our common stock is subject to the receipt of dividends from the Bank. The ability of the Bank to
pay dividends to us, and thus our ability to pay dividends to our stockholders, is regulated by federal banking laws.
In addition, as we elect to defer interest payments on our outstanding junior subordinated debentures and dividends
on our Preferred Shares, we are prohibited from paying dividends on our common stock during such deferral. As a
result of an agreement with the Federal Reserve Bank (for more information see Regulatory Matters section in
Management’s Discussion and Analysis of Financial Condition and Results of Operations), prior regulatory
approval is currently required prior to the payment of any dividends by the Company or the Bank. After that
agreement is terminated, our Board of Directors anticipates the ability to declare future dividends, subject to
limitations imposed by regulatory capital guidelines and approval, as permitted by the Company’s profitability and
liquidity. The date for termination of that agreement is not known. In addition, the Company is subject to dividend
limitations as part of the Capital Purchase Plan. As long as any preferred stock issued under the CPP remains
outstanding, the Company is prohibited, without the consent of the Treasury, from declaring or paying a common
stock dividend. However, due to our lack of earnings and regulatory constraints the Company did not pay a cash
dividend to our common stockholders in the fiscal years ended 2008 or 2009, nor do we know when we will resume
paying cash dividends.
23
Item
6:
Selected Financial Data
The following table presents our consolidated financial data as of and for the five years ended December 31,
2009, and should be read in conjunction with the consolidated financial statements and notes thereto and
“Management’s Discussion and Analysis of Financial Condition and Results of Operations,” each of which is
included elsewhere in this Form 10-K. The selected statements of financial condition and statements of income
data, insofar as they relate to the five years in the five-year period ended December 31, 2009, have been derived
from our audited consolidated financial statements.
As of and for the
Year Ended December 31,
2009
2008
2007
2006
2005
(In thousands, except share and per share data)
Selected Statement of Income Data
Interest income:
Interest and fees on loans.......................................................... $
Federal funds sold and other short-term investments ................
Available-for-sale securities ....................................................
Total interest income ..........................................................
$
33,996
144
1,943
36,083
Interest expense:
Interest-bearing demand deposits .............................................
Savings and money market deposit accounts ...........................
Other time deposits ..................................................................
Funds borrowed .......................................................................
Total interest expense .........................................................
Net interest income..............................................................
Provision for loan losses ...............................................................
Net interest income (loss) after provision for
2,589
490
10,742
4,166
17,987
18,096
21,635
loan losses ......................................................................
(3,539)
Non-interest income:
Loans held for sale fee income..................................................
Service fees...............................................................................
Realized gains on available-for-sale securities..........................
Gain on settlement of litigation.................................................
Other income ...........................................................................
Total non-interest income ...................................................
Non-interest expense:
Salaries and employee benefits ................................................
Net occupancy expense.............................................................
Goodwill impairment................................................................
Other operating expense ..........................................................
Total non-interest expense...................................................
Income (loss) before income taxes ...........................................
Provision (benefit) for income taxes....................................
Net income (loss)................................................................. $
Per Share Data
Basic earnings .......................................................................... $
Diluted earnings .......................................................................
Dividends..................................................................................
Book value basic (at end of period) .........................................
Weighted average common shares outstanding:
2,785
3,250
346
–
1,875
8,256
12,272
2,811
–
12,758
27,841
(23,124)
(8,514)
(14,610)
(5.68)
(5.68)
0.00
14.09
41,245
378
3,375
44,998
1,394
2,402
12,139
5,756
21,691
23,307
17,025
6,282
2,136
3,299
702
1,000
1,275
8,412
12,500
3,144
4,821
8,304
28,769
(14,075)
(3,824)
(10,251)
(4.20)
(4.20)
0.00
19.97
$
$
$
$
$
47,194
557
4,466
52,217
656
6,362
13,134
5,430
25,582
26,635
2,855
23,780
3,160
2,830
105
–
1,105
7,200
13,570
3,200
–
7,447
24,217
6,763
2,275
4,488
1.86
1.84
0.36
24.34
$
$
$
$
$
$
44,537
256
4,039
48,832
97
4,356
11,254
5,255
20,962
27,870
1,255
26,615
5,046
2,491
–
–
1,344
8,881
14,737
3,059
–
6,578
24,374
11,122
4,199
6,923
2.93
2.88
0.30
22.45
37,492
580
2,317
40,389
94
3,861
9,171
4,867
17,993
22,396
230
22,166
7,408
2,166
–
–
1,727
11,301
15,986
3,307
–
6,841
26,134
7,333
2,764
4,569
1.95
1.91
0.25
19.42
Basic .................................................................................
Diluted ..............................................................................
2,754,419
2,762,603
2,438,809
2,460,045
2,410,621
2,438,203
2,365,932
2,407,802
2,348,805
2,388,531
Dividend payout ratio
0.00%
0.00%
19.35%
10.23 %
12.82 %
24
As of and for the
Year Ended December 31,
2009
2008
2007
2006
2005
(In thousands)
Selected Financial Condition Data
(at end of period):
Total available-for-sale securities................................................... $
Total mortgage loans held for sale .................................................
Total loans......................................................................................
Total assets.....................................................................................
Total deposits.................................................................................
Funds borrowed .............................................................................
Total stockholders’ equity..............................................................
Trust assets under administration ...................................................
72,757
8,752
554,111
773,967
590,110
118,208
60,603
121,418
$
68,681
8,157
662,401
815,700
600,868
135,129
76,439
112,688
$
76,653
10,978
596,646
736,213
536,370
134,942
58,934
104,167
$
87,009
21,805
528,515
692,219
535,864
96,577
53,820
104,445
$
99,987
13,906
503,143
689,589
529,341
104,394
46,255
93,988
Selected Financial Ratios and Other Data:
Performance Ratios:
Net interest margin (1).........................................................
Non-interest income to average assets .................................
Non-interest expense to average assets ................................
Net overhead ratio (2)..........................................................
Efficiency ratio (3) ..............................................................
Return on average assets (4) ................................................
Return on average equity (5) ...............................................
2.42%
1.01
3.42
2.40
105.65
(1.79)
(33.07)
3.19%
1.07
3.67
2.59
90.70
(1.31)
(17.53)
3.95%
0.99
3.34
2.35
71.57
0.62
7.88
4.34%
1.29
3.54
2.25
66.32
1.00
13.81
3.50%
1.63
3.77
2.14
77.56
0.66
10.44
Asset Quality Ratios:
Non-performing loans to total loans ....................................
Allowance for possible loan losses to:
Total loans......................................................................
Non-performing loans ....................................................
Net charge-offs to average total loans..................................
Non-performing loans to total assets ...................................
Balance Sheet Ratios:
Loans to deposits .................................................................
Average interest-earning assets to average
6.30%
6.54%
4.22%
1.31%
0.87%
3.61
57.33
2.30
4.51
1.87
28.54
2.16
5.31
1.51
35.65
0.06
3.42
1.16
88.16
0.35
1.00
1.33
153.27
0.17
0.63
93.90%
110.24%
111.24%
98.63%
95.05%
interest-bearing liabilities ...............................................
114.05
115.18
117.84
119.12
116.78
Capital Ratios:
Total equity to total assets ...................................................
Total capital to risk-weighted assets ratio............................
Tier 1 capital to risk-weighted assets ratio...........................
Tier 1 capital to average assets ratio ....................................
Average equity to average assets ratio................................
7.83%
12.54
11.26
9.07
8.47
9.37%
13.82
12.57
11.50
7.66
8.01%
11.53
10.28
9.86
7.85
7.77%
12.47
11.33
10.29
7.27
6.71%
12.04
10.25
8.86
6.31
(1) Net interest income, on a full tax-equivalent basis, divided by average interest-earning assets.
(2) Non-interest expense less non-interest income divided by average total assets.
(3) Non-interest expense divided by the sum of net interest income plus non-interest income.
(4) Net income divided by average total assets.
(5) Net income divided by average common equity.
25
Item
7:
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following presents management’s discussion and analysis of our financial condition and results of
operations as of the dates and for the periods indicated. You should read this discussion in conjunction with our
“Selected Consolidated Financial Data,” our consolidated financial statements and the accompanying notes, and the
other financial data contained elsewhere in this report.
This report contains forward-looking statements within the meaning of Section 21E of the Securities Exchange
Act of 1934, as amended. The Company intends such forward-looking statements to be covered by the safe harbor
provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and is
including this statement for purposes of those safe harbor provisions. Forward-looking statements, which are based
on certain assumptions and describe future plans, strategies and expectations of the Company, can generally be
identified by use of the words "anticipate," "believe," "can," "continue," "could," "estimate," "expect," "intend,"
"may," "plan," "potential," "predict," "project," "should," "will," or the negative of these terms or other comparable
terminology. The Company is unable to predict the actual results of its future plans or strategies with certainty.
Factors which could have a material adverse effect on the operations and future prospects of the Company include,
but are not limited to, fluctuations in market rates of interest and loan and deposit pricing; inability to maintain or
increase deposit base and secure adequate funding; a continued deterioration of general economic conditions or the
demand for housing in the Company's market areas; deterioration in the demand for mortgage financing; legislative
or regulatory changes; regulatory action; continued adverse developments in the Company's loan or investment
portfolio; any inability to obtain funding on favorable terms; the Company’s non-payment on TARP funds or Trust
Preferred Securities; the loss of key personnel; significant increases in competition; potential unfavorable results of
litigation to which the Company may become a party, and the possible dilutive effect of potential acquisitions or
expansions. These risks and uncertainties should be considered in evaluating forward-looking statements and undue
reliance should not be placed on such statements. We operate in a very competitive and rapidly changing
environment. New risks emerge from time to time, and it is not possible for us to predict all risk factors. Nor can
we address the impact of all factors on our business or the extent to which any factor, or combination of factors, may
cause actual results to differ materially from those contained in any forward-looking statements.
Critical Accounting Policies
Please refer to Note 1 of our consolidated financial statements where we present a listing and discussion of our
most significant accounting policies. After a review of these policies, we determined that accounting for the
allowance for loan losses and income taxes are deemed critical accounting policies because of the valuation
techniques used, and the sensitivity of certain financial statement amounts to the methods, as well as the
assumptions and estimates, underlying these policies. Accounting for these critical areas requires the most
subjective and complex judgments that could be subject to revision as new information becomes available.
As presented in Note 1 and Note 3 to the consolidated financial statements, the allowance for loan losses
represents management’s estimate of probable credit losses inherent in the loan portfolio as of the balance sheet
date. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as
more information becomes available. The adequacy of the allowance is analyzed monthly based on internal loan
reviews and qualitative measurements of our loan portfolio. Management assesses the adequacy of the allowance
for loan losses based upon a number of factors including, among others:
•
•
•
•
analytical reviews of loan loss experience in relationship to outstanding loans and commitments;
problem and non-performing loans and other loans presenting credit concerns;
trends in loan growth, portfolio composition and quality;
appraisals of the value of collateral; and
• management’s judgment with respect to current economic conditions and their impact on the existing loan
portfolio.
26
The Bank computes its allowance by assigning specific reserves to impaired loans, plus a general reserve based
on loss factors applied to the rest of the loan portfolio. The specific reserve on impaired loans is computed as the
amount of the loan in excess of the present value of the estimated future cash flows discounted at the loan’s effective
interest rate, or based on the loan’s observable market value or the fair value of the collateral if the loan is collateral
dependent. The general reserve loss factors are determined based on such items as management's evaluation of risk
in the portfolio, local economic conditions, and historical loss experience. The Bank has further refined its risk
grading system by developing associated reserve factors for each risk grade.
As discussed in Notes 1 and 12 of the consolidated financial statements, the Company accounts for income
taxes in accordance with income tax accounting guidance (ASC 740, Income Taxes). Current income tax expense
reflects taxes to be paid or refunded for the current period by applying the provisions of the enacted tax law to the
taxable income or excess of deductions over revenues. Deferred income taxes represent the expected future tax
consequences of events that have been recognized in the financial statements or income tax returns. The Company
determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred
tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and
liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur. Deferred tax
assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be realized
or sustained upon examination. The determination of whether or not a tax position has met the more-likely-than-not
recognition threshold considers the facts, circumstances and information available at the reporting date and is
subject to the management’s judgment. Deferred tax assets are reduced by a valuation allowance if, based on the
weight of evidence available, it is more likely than not that some portion or all of a deferred tax asset will not be
realized. The Company regularly monitors taxing authorities for changes in laws and regulations and their
interpretations of the judicial system.
Overview
2009 was another challenging year for the financial services industry as the general economy continued to
decline along with the continued industry wide decline in the real estate market. The Company experienced a net
loss for 2009 due to a $21.6 million provision for loan losses recorded as a result of the Bank further refining the
allowance for loan loss methodology to better reflect the inherent losses in the loan portfolio and a result of the
weakened economic conditions. The net interest margin continued to narrow as the prime lending rate declined
approximately 400 basis points during 2008, with 175 of the 400 basis point decline occurring in the fourth quarter
of 2008. As market interest rates have declined, the interest rates on our variable rate assets have been reduced
accordingly. In addition, new loans are being originated at lower rates commensurate with the decline in market
rates. As a result of the decline in the general economic conditions, the Company has also experienced a decline in
total loans due to lower loan origination volume and an increase in loan foreclosures which has resulted in lower
interest income on loans. The increase in loan foreclosures has resulted in additional other operating expenses.
Interest income on loans has also decreased as a result of a higher average balance of loans placed on non-accrual
due to the decline in the general economic conditions. Despite a decline in the economy, we have maintained our
deposit base, and excluding brokered time deposits of $76.9 million and $133.0 million in 2009 and 2008
respectively, we were able to increase our core deposits by 9.71%. This was the result of time deposit promotions
during the year as well as new customer relationships established as a result of increased interest in our performance
checking product. Both have allowed us the opportunity to cross sell products to new and existing customers.
The Company experienced a net loss for 2009 of $14.6 million, a $4.3 million, or 42.52% increase from the
$10.3 million net loss in 2008. Loss per share on a diluted basis was $5.68 for the year ended December 31, 2009,
an increase of 35.24% compared to diluted loss per share of $4.20 for the previous year. The Company’s returns on
average assets and average stockholders' equity for 2009 were negative 1.79% and negative 33.07% compared to
negative 1.31% and negative 17.53%, respectively, for 2008.
Net interest income for 2009 was $18.1 million compared to $23.3 million earned during 2008. The decrease of
$5.2 million, or 22.36%, was primarily due to a decrease in market rates earned on average earning assets and a
change in asset mix, specifically higher average federal funds sold and other short-term investment balances with
lower yields. While the federal funds rate has remained unchanged during 2009, the Federal Reserve lowered the
federal funds rate 400 basis points during 2008 and the interest on our variable rate assets were reduced accordingly.
27
Contributing to the decrease in net interest income was an increase in the average balance of non-accrual loans, as
compared to the same period in the prior year, due to the decline in the credit quality of the loan portfolio. The
decrease in interest income was partly offset by a decrease in interest expense. As market rates have declined, the
rate paid on deposits have also declined. The current credit environment has made it difficult to anticipate the future
of the Company’s net interest margin. If interest rates remain at current levels or continue to decline, the Company
anticipates a negative impact to net interest income as a result of the repricing of assets and liabilities. The
magnitude of this impact will be dependent on the Federal Reserve’s policy decisions and market movements.
The provision for loan losses in 2009 was $21.6 million compared to $17.0 million in 2008, and $2.9 million in
2007. The increase in the provision was a result of the continued decline in the general economic conditions during
2009. As a result, management further refined its allowance for loan losses methodology in the first quarter of 2009
to reflect the weakened economic conditions. Management assessed the loan portfolio, specifically the non-
performing loans, on a credit by credit basis to assess reserve requirements. In addition, management refined the
general reserves on performing loans to better reflect the impact of the weakened economic condition on the reserve
requirement. Management charged down approximately $15.1 million in non-performing loans primarily related to
the decline in the credit quality of the Bank’s real estate and construction portfolios and several commercial credit
relationships. For the five years ended December 31, 2009, our average year-end ratio of non-performing loans to
total loans was 3.85%. Our ratio of non-performing loans to total loans was 6.30% and 6.54% as of December 31,
2009 and 2008, respectively.
Non-interest income decreased 1.85% to $8.3 million in 2009 from $8.4 million in 2008. The decrease in non-
interest income was primarily a result of $1.0 million realized in 2008 as a result of a legal judgment. See Note 18
of the consolidated financial statements. Also, contributing to the decline in non-interest income was a decrease of
$356,000 in realized gains on available-for-sale securities as a result of the Company selling $11.0 million in
available-for-sale securities during first half of 2009 compared to $23.0 million in securities sold during the same
period of 2008, as well as the market providing for slightly higher gains in 2008 as compared to 2009. The decline
in non-interest income was partly offset by an increase in loans held for sale fee income by $649,000, or 30.38%.
The increase was primarily attributed to an increase in loans held for sale fee income due to an increase in mortgage
loans held for sale originations and refinancing experienced as a result of a decrease in market rates on mortgage
loans during 2009. Other non-interest income increased $600,000, or 47.06%, as a result of gains realized on the
sale of foreclosed assets held for sale and rental income received on foreclosed assets held for sale. Other non-
interest income also increased as a result of the Company recording the net fair value of certain mortgage loan-
related commitments which resulted in other income of $236,000.
Non-interest expense decreased 3.23% to $27.8 million in 2009 from $28.8 million in 2008. The decrease in
non-interest expense was primarily a result of the goodwill impairment recognized of $4.8 million during the fourth
quarter of 2008. Other operating expenses increased $4.5 million, or 53.64%, as a result of an increase in expenses
related to foreclosed assets held for sale due to an increase in the number of properties foreclosed on and held for
sale. Expenses related to foreclosed assets held for sale include insurance, appraisals, utilities, real estate property
taxes, legal, repairs and maintenance, and associated loss on sale. The Company also recorded a $1.4 million
provision for other real estate as a result of the continued decline in the real estate market and real estate values.
Other operating expenses also increased as a result of the increase in the FDIC insurance premium rates effective
April 1, 2009 and the FDIC imposing a five basis point special assessment on each FDIC-insured depository
institution’s assets less Tier 1 capital as of June 30, 2009, in order to rebuild the Deposit Insurance Fund and help
maintain public confidence in the banking system. The expense paid by the Company for the special assessment
was $364,000.
Total assets at December 31, 2009, were $774.0 million, a decrease of $41.7 million, or 5.12%, from $815.7
million at December 31, 2008. Deposits and stockholders' equity at December 31, 2009 were $590.1 million and
$60.6 million, compared with $600.9 million and $76.4 million at December 31, 2008, decreases of $10.8 million, or
1.79%, and $15.8 million, or 20.72%, respectively.
Loans at December 31, 2009 totaled $554.1 million, a decrease of $108.3 million, or 16.35%, compared to
December 31, 2008. The loan to deposit ratio at December 31, 2009 was 93.90% compared to 110.24% at
December 31, 2008. Our funding philosophy for loans not held for sale is to primarily increase deposits from retail
28
and commercial deposit sources and secondarily use other borrowing sources as necessary to fund loans within the
limits of the Bank's capital base.
Net Interest Income
A primary component of our net income is our net interest income. Net interest income is determined by the
spread between the fully tax equivalent (FTE) yields we earn on our interest-earning assets and the rates we pay on
our interest-bearing liabilities, as well as the relative amounts of such assets and liabilities. FTE net interest margin
is determined by dividing FTE net interest income by average interest-earning assets. The following discussion
should be read along with analysis of the “Average Balances, Yields and Rates” table on page 31.
Years ended December 31, 2009 and 2008. FTE net interest income for 2009 decreased to $18.1 million from
$23.3 million in 2008, a $5.2 million, or 22.37%, decrease.
FTE interest income for 2009 was $36.1 million, a decrease of $8.9 million, or 19.82%, from $45.0 million in
2008. This decrease was primarily a result of an overall decrease in yields on average earning assets and a change in
asset mix, specifically higher average federal funds sold and other short-term investment balances with lower yields.
The overall yield on average earning assets decreased 133 basis points to 4.83% compared to 6.16% in 2008. This
significant decrease resulted from the decrease in market interest rates as the Federal Reserve lowered the federal
fund rate by 400 basis points in 2008, 175 of the 400 basis point decline occurred during the fourth quarter of 2008.
Another factor contributing to the decrease was an increase in the average balance of non-accrual loans as compared
to the same period in the prior year, due to a decline in the credit quality of the loan portfolio. The Company has
experienced a decrease in the average balance of loans by $23.6 million, or 3.74%, as a result of several larger loan
payoffs, an increase in loan foreclosures, and lower loan origination volume due to the current economic
environment which has resulted in lower interest income on loans. Average available federal funds sold and other
short-term investments increased $45.8 million, or 203.90%. The increase in average federal funds sold and other
short-term investments was a result of a decline in the average balance of loans and a decrease in average available-
for-sale securities of $9.4 million, or 13.51%, as $69.8 million in available-for-sale securities matured or were called
as a result of the rate environment during the year. In addition, the Company sold $11.0 million in available-for-sale
securities during the first quarter of 2009 to restructure the investment portfolio to better position the Company in
the current rate environment. As our higher yielding available-for-sale securities are called or matured the securities
available for investing have lower yields due to the current rate environment, thus resulting in lower interest income.
Interest expense for 2009 was $18.0 million, a decrease of $3.7 million, or 17.08%, from $21.7 million in 2008.
The decrease resulted from a decrease in the rate paid on average interest-bearing liabilities resulting from the
impact of the lower market interest rates on savings and money market deposits, time deposits, short-term debt and
long-term debt. The rate paid on total average interest-bearing liabilities decreased to 2.75% for the year ended
December 31, 2009, compared to 3.42% in 2008, a decrease of 67 basis points. Total average interest-bearing
liabilities increased $20.7 million, or 3.27%, to $654.7 million at December 31, 2009, compared to $634.0 million at
December 31, 2008. The increase was attributed to increases in time deposits, which increased $51.0 million, or
17.79%. Average time deposits increased as a result of the time deposit promotions during the fourth quarter of
2008 and first and third quarters of 2009. The increase in average interest-bearing liabilities was partially offset by a
decrease in average short-term debt by $22.7 million, or 49.44%. This decrease was primarily the result of the
Company paying off its operating line of credit of $15.0 million in December 2008 and an overall decrease in
repurchase agreement balances as customers have moved funds into the CDARS program. Average interest-bearing
liabilities were also offset by a decrease in average long-term debt by $7.4 million as a result of the Company paying
off $3.5 million in FHLB advances in October 2008, $2.3 million related to Blue Valley Ban Corp.’s term note in
December 2008 and $5.3 million related to Blue Valley Building Corp. debt in June 2009.
Years ended December 31, 2008 and 2007. FTE net interest income for 2008 decreased to $23.3 million from
$26.6 million in 2007, a $3.3 million, or 12.51%, decrease.
FTE interest income for 2008 was $45.0 million, a decrease of $7.2 million, or 13.83%, from $52.2 million in
2007. This decrease was primarily a result of an overall decrease in yields on average earning assets. The overall
29
yield on average earning assets decreased by 159 basis points to 6.16% for 2008 compared to 7.75% in 2007. This
significant decrease in yield resulted from the decrease in market interest rates as the Federal Reserve has lowered
the federal funds rate 400 basis points during 2008. The decrease was also a result of an increase in non-accrual
loans and the reversal of $1.2 million in interest on loans placed on non-accrual during 2008. The decline in yield
would have been 143 basis points had the Company not reversed the interest on these non-accrual loans. The
decrease in interest income was partly offset by an increase in average earning assets, which increased $55.9
million, or 8.29% during 2008. The increase in average earning asset balance was a result of an increase in average
balance of loans by approximately $68.4 million, or 12.15%, from the prior year attributed to internal loan growth.
The increase was partially offset by a decrease in available-for-sale securities by $20.7 million, or 22.83%. The
decrease was a result of the sale of $23.0 million in available-for-sale securities during 2008 to provide funding for
additional loan growth and to restructure the investment portfolio to provide additional protection in the rate
sensitive environment.
Interest expense for 2008 was $21.7 million, a decrease of $3.9 million, or 15.21%, from $25.6 million in 2007.
The decrease resulted from a decrease in the rate paid on average interest-bearing liabilities resulting from the
impact of lower market interest rates on savings and money market deposits, time deposits, and short- and long-
term debt. The rate paid on our total average interest-bearing liabilities decreased to 3.42% in 2008 compared to
4.47% in 2007, a decrease of 105 basis points. Total average interest bearing liabilities increased $61.8 million, or
10.80%, during 2008 primarily due to increases in interest-bearing demand accounts, time deposits and long-term
debt. The increase in average time deposits was a result of several time deposit promotions during the year and an
increase in activity by our customers in the CDARS program. Average interest-bearing deposits increased as a
result of an increase in the balances of our performance checking product which was introduced during 2007. The
increase in long-term debt was a result of an increase in advances with Federal Home Loan Bank to provide
additional funding for loan growth and the Company advancing funds on its operating line of credit to provide
additional capital for the Bank. This operating line of credit was paid off on December 5, 2008, with proceeds from
the Capital Purchase Plan.
30
Average Balance Sheets. The following table sets forth for the periods and as of the dates indicated,
information regarding our average balances of assets and liabilities as well as the dollar amounts of interest income
from interest-earning assets and interest expense on interest-bearing liabilities and the resultant rates or costs. Ratio,
yield and rate information are based on average daily balances where available; otherwise, average monthly
balances have been used. Non-accrual loans are included in the calculation of average balances for loans for the
periods indicated.
AVERAGE BALANCES, YIELDS AND RATES
2009
Year Ended December 31,
2008
2007
Average
Balance
Interest
Average
Yield/
Rate
Average
Balance
Interest
Average
Yield/
Rate
Average
Balance
Interest
Average
Yield/
Rate
Assets
Federal funds sold and other short-term investments
Available-for-sale securities – taxable .........................
Available-for-sale securities – non-taxable (1).............
Mortgage loans held for sale........................................
Loans, net of unearned discount and fees (2) ...............
Total earning assets .............................................
Cash and due from banks – non-interest bearing..........
Allowance for loan losses ............................................
Premises and equipment, net........................................
Other assets .................................................................
Total assets
$
$
68,310 $
60,441
–
9,875
608,080
746,706
36,257
(19,647)
18,270
33,381
814,967
144
1,943
–
477
33,519
36,083
0.21% $
3.21
–
4.83
5.51
4.83
Liabilities and Stockholders’ Equity
Deposits-interest bearing:
Interest-bearing demand accounts................................ $
Savings and money market deposits ............................
Time deposits ..............................................................
Total interest-bearing deposits .............................
Short-term debt............................................................
Long-term debt ...........................................................
Total interest-bearing liabilities ..........................
Non-interest bearing deposits ......................................
Other liabilities ............................................................
Stockholders’ equity ....................................................
Total liabilities and stockholders’ equity
FTE net interest income/spread ...........................
FTE net interest margin .......................................
$
2,589
490
10,742
13,821
58
4,108
17,987
96,315 $
93,672
337,363
527,350
23,261
104,096
654,707
86,744
4,478
69,038
814,967
$
18,096
(In thousands)
378
3,369
9
340
40,905
45,001
1,394
2,402
12,139
15,935
943
4,813
21,691
22,478 $
69,741
141
6,157
631,673
730,190
20,611
(10,060)
18,337
25,704
784,782
52,776 $
137,295
286,404
476,475
46,008
111,490
633,973
86,811
3,852
60,146
784,782
$
23,310
1.68 % $
4.83
6.38
5.52
6.48
6.16
$
2.64 % $
1.75
4.24
3.34
2.05
4.32
3.42
$
2.74 %
3.19 %
557
4,452
21
609
46,585
52,224
5.11 %
4.93
6.66
6.35
8.27
7.75
656
6,362
13,134
20,152
1,319
4,111
25,582
2.14 %
3.90
4.87
4.35
3.93
5.48
4.47
10,902 $
90,246
312
9,589
563,224
674,273
17,728
(6,962)
19,072
20,895
725,006
30,719 $
163,099
269,673
463,491
33,610
75,087
572,188
91,151
4,745
56,922
725,006
$
26,642
3.28 %
3.95 %
$
2.69% $
0.52
3.18
2.62
0.25
3.95
2.75
$
2.08%
2.42%
(1)
Presented on a fully tax-equivalent basis assuming a tax rate of 34%. For the three years ended December 31, 2009, 2008 and 2007, the tax equivalency adjustment
amounted to $0, $3,000, and $7,000, respectively.
(2)
Includes average balances and income from loans on non-accrual status.
31
Analysis of Changes in Net Interest Income Due to Changes in Interest Rates and Volumes. The following table
presents the dollar amount of changes in interest income and interest expense for major components of interest-
earning assets and interest-bearing liabilities. It distinguishes between the increase or decrease related to changes
in balances and changes in interest rates. For each category of interest-earning assets and interest-bearing
liabilities, information is provided on changes attributable to:
• changes in rate, reflecting changes in rate multiplied by the prior period volume; and
• changes in volume, reflecting changes in volume multiplied by the current period rate.
CHANGES IN INTEREST INCOME AND EXPENSE VOLUME AND RATE
VARIANCES
Year Ended December 31,
(In thousands)
2009 Compared to 2008
Change
Due to
Volume
Change
Due to
Rate
Total
Change
2008 Compared to 2007
Change
Due to
Volume
Change
Due to
Rate
Total
Change
Federal funds sold and other
short-term investments
$
(255)
$
21
$
(234)
$
(374)
$
195
$
(179)
Available-for-sale securities
– taxable
Available-for-sale securities
– non-taxable (1)
Mortgage loans held for sale
Loans, net of unearned
discount and fees
Total interest income
Interest-bearing demand
accounts
Savings and money market
deposits
Time deposits
Short-term debt
Long-term debt
Total interest expense
Net interest income
$
(1,128)
–
(8)
(6,088)
(7,479)
26
(1,686)
(1,963)
(828)
(411)
(4,862)
(2,617)
$
(298)
(9)
145
(1,298)
(1,439)
1,169
(226)
566
(57)
(294)
1,158
(2,597)
$
(1,426)
(9)
137
(7,386)
(8,918)
1,195
(1,912)
(1,397)
(885)
(705)
(3,704)
(5,214)
$
(93)
(1)
(79)
(10,112)
(10,659)
155
(3,509)
(1,707)
(630)
(870)
(6,561)
(4,098)
$
(990)
(11)
(190)
4,432
3,436
583
(451)
712
254
1,572
2,670
766
$
(1,083)
(12)
(269)
(5,680)
(7,223)
738
(3,960)
(995)
(376)
702
(3,891)
(3,332)
(1) Presented on a fully tax-equivalent basis assuming a tax rate of 34%.
Provision for Loan Losses
The Company makes provisions for loan losses in amounts management deems necessary to maintain the
allowance for loan losses at an appropriate level. The allowance for loan losses is based upon the analysis of several
factors, including general economic conditions, analysis of impaired loans, general reserve factors, changes in loan
mix, and current and historical charge-offs by loan type. Historical charge off information currently utilized is based
on three year weighted average of net charge offs by loan type with more weight given to more current data due to
the current economic environment. The Company’s credit administration function performs monthly analyses on
the loan portfolio to assess and report on risk levels, delinquencies, internal ranking system and overall credit
exposure. Management and the Bank’s Board of Directors review the allowance for loan losses monthly,
considering such factors as current and projected economic conditions, loan growth, the composition of the loan
portfolio, loan trends and classifications, and other factors. The allowance for loan losses represents our best
estimate of probable losses that have been incurred as of the respective balance sheet dates.
32
During the year ended December 31, 2009, we provided $21.6 million for loan losses, as compared to $17.0
million for the year ended December 31, 2008, an increase of $4.6 million, or 27.08%. The significant provision for
loan losses recorded during 2009 was a result of refining the Bank’s allowance for loan loss methodology to better
reflect the inherent losses in our loan portfolio and a result of worsening economic conditions in the economy in
which we operate. A portion of the provision relates to specific loans in our current portfolio, specifically in the
commercial real estate, land development and real estate construction loans, and an increase in the general reserves
on our performing loans to reflect the impact of the weakened economic conditions. The provision for loan losses
attributed to refining the Bank’s allowance for loan loss methodology and increasing the general reserves was
approximately $9.2 million. Economic conditions monitored include but are not limited to: Johnson County, KS
unemployment rate; Johnson County, KS consumer confidence; foreclosure rates; vacancy property rates; stock
market performance; inflation; and interest rates. Management assessed the loan portfolio, specifically the non-
performing loans, on a credit by credit basis, to assess the reserve requirement and charged down a total of $15.1
million in non-performing loans during 2009. Of the $15.1 million charged down, 61% related to the real estate and
construction market and 31% primarily to commercial loans (primarily two larger deteriorating commercial credits).
Management believes they have identified the significant non-performing loans and will continue to aggressively
pursue collection of these loans. If the trend is more prolonged than management anticipates and losses continue to
increase we could experience higher than anticipated loan losses in the future. Total impaired loans decreased
39.45% to $35.0 million at December 31, 2009, with a related reserve of $6.6 million, from $57.8 million at
December 31, 2008, with a related reserve of $5.2 million. Net charge-offs of $14.0 million in 2009 were
comparable to net charge-offs of $13.6 million in 2008.
During 2008, our provision for loan losses increased due to a decline in the credit quality of the Bank’s real
estate and construction portfolios, one deteriorating commercial credit relationship and an uncollected deposit
overdraft with one commercial relationship. Management also recognized the impact of the industry wide decline in
the real estate market and general economy. Management assessed the loan portfolio, specifically the non-
performing loans, on a credit by credit basis and charged down a total of $13.9 million in non-performing loans in
2008. Of the $13.9 million charged down, 47% related to real estate and construction market and the remaining
related to commercial loans (in particular one deteriorating commercial credit relationship and an uncollected
commercial deposit overdraft). During the year ended December 31, 2008, we provided $17.0 million for loan
losses, as compared to $2.9 million for the year ended December 31, 2007, an increase of $14.1 million, or 496.32%.
The allowance for loan losses as a percentage of loans was 3.61% at December 31, 2009, compared to 1.87% in
2008 and 1.51% in 2007. The increase in this percentage from December 31, 2008 was primarily due to an increase
in the provision for loan losses as a result of the decline in the credit quality of the real estate and construction
portfolios due to the industry wide decline in the real estate market and general economy and charge offs taken
during the year.
Non-interest Income
The following table describes the items of our non-interest income for the periods indicated:
NON-INTEREST INCOME
Loans held for sale fee income ............................................
NSF charges and service fees..............................................
Other service charges ..........................................................
Realized gains on available-for-sale securities....................
Gain on settlement of litigation ...........................................
Other income ......................................................................
Total non-interest income..........................................
$
$
2009
2,785
1,472
1,778
346
–
1,875
8,256
Year Ended December 31,
2008
(In thousands)
2,136
$
1,641
1,658
702
1,000
1,275
8,412
$
$
$
2007
3,160
1,418
1,412
105
–
1,105
7,200
Non-interest income declined slightly from the prior year to $8.3 million for 2009 compared with $8.4 million
for 2008, a decrease of 1.85%. In 2008, the Company realized $1.0 million as a result of legal judgement (see Note
33
18 in the Consolidated Financial Statements for additional information). Excluding the $1.0 million legal judgment
recorded in 2008, the Company experienced an increase in non-interest income in 2009 of $844,000, or 11.39%, as
compared to 2008. Loans held for sale fee income increased $649,000, or 30.38%, as compared to 2008. This
increase was attributed to an increase in mortgage loans held for sale originations and refinancing experienced as a
result of historically low mortgage rates offered on loans during 2009. The volume of closed residential mortgage
loans increased to $196.4 million in 2009, from $136.8 million in 2008 and $185.8 million in 2007. This increase
was offset by the adoption of the fair value option for financial assets and financial liabilities for mortgage loans
held for sale, which resulted in a net realized loss on mortgage loans held for sale of $111,000 recorded in loans held
for sale fee income during 2009. Sustainability of the level of our loans held for sale fee income is primarily
dependent upon the economy and interest rate environment, and secondarily dependent on our ability to develop
new products and alternative delivery channels.
Other changes reflected in non-interest income include a decrease in NSF charges and service fees by
$169,000, or 10.30%. The decrease was due to fewer overdraft items by our customers and a decrease in account
service charges on commercial accounts as a result of a slight increase in the earnings credit rate they receive on
their accounts. Other service charge income, which includes income from trust services, investment brokerage,
merchant bankcard processing and debit card processing, increased by $120,000, or 7.24%. This increase was a
result of income generated from signature based debit card transactions associated with our performance checking
product. The number of performance checking accounts increased by approximately 1,700 accounts, or 34.71%,
during 2009. The increase in other service charge income was partially offset by a decrease in fee income generated
from our investment brokerage services due to the volatility in the market. Realized gains on available-for-sale
securities decreased $356,000, or 50.71%, as compared to 2008 as a result of the Company selling $11.0 million in
available-for-sale securities in 2009 compared to $23.0 million in securities sold during 2008, as well as the market
providing slightly higher gains in 2008 as compared to 2009. The securities were sold during the first quarter of
2009 to restructure the investment portfolio for the current rate environment. Other income increased $600,000, or
47.06%, as compared to 2008. The increase was the result of gains realized on the sale of foreclosed assets held for
sale and rental income received on foreclosed assets held for sale. In addition, the increase in other income was a
result of the Company recording the net fair value of certain mortgage loan-related commitments which resulted in
an increase in other income of $236,000. Future growth of other non-interest income categories is dependent on
new product development and growth in our customer base.
Non-interest income increased to $8.4 million, or 16.83%, during 2008, from $7.2 million during 2007. The
increase was primarily attributable to the $1.0 million realized as a result of legal settlement. See Note 18 in the
Consolidated Financial Statements. In addition, the increase was a result of gains realized on the sale of available-
for-sale securities of $702,000 during the first and second quarter of 2008. The securities were sold to provide
additional funding for our loan growth and to restructure the investment portfolio to provide additional protection in
the rate sensitive environment. Other increases in non-interest income include an increase in NSF charges and
service fees by $223,000, or 15.73%, from 2008 to 2007. The increase was a result of an increase in the number of
transactional accounts, as well as an increase in account service charges on commercial accounts due to a decrease
in the earnings credit rate they receive on their accounts. The earnings credit rate has decreased along with the drop
in market rates. Other service charge income, which includes trust services income, investment brokerage income,
merchant bankcard processing and debit card processing income, increased by $246,000, or 17.42% from 2007 to
2008. The increase was a result of income generated from signature based debit card transactions associated with
our performance checking product and partly due to an increase in activity with our merchant bank card services.
Other income increased $170,000, or 15.38% from 2007 to 2008 as a result of proceeds received on a previously
leased asset and gains realized on the sale of other real estate owned during 2008. The increase in non-interest
income was partially offset by a decrease in loans held for sale fee income of $1.0 million, or 32.41%. We
experienced a decline in our loans held for sale fee income resulting from a decline in residential mortgage
origination volume due to the industry wide decline in the real estate market, as well as the Company operating with
a smaller mortgage department than in previous years due to restructuring and reduction in staff. The volume of
closed residential mortgages fell to $136.8 million in 2008 from $185.8 million and $336.3 million in 2007 and
2006, respectively.
34
Non-interest Expense
The following table describes the items of our non-interest expense for the periods indicated.
NON-INTEREST EXPENSE
Salaries and employee benefits...............................
Net occupancy expense ..........................................
Goodwill impairment .............................................
Other operating expense .........................................
Total non-interest expenses...........................
$
$
2009
Year Ended December 31,
2008
(In thousands)
12,500
$
3,144
4,821
8,304
28,769
$
$
$
12,272
2,811
–
12,758
27,841
2007
13,570
3,200
–
7,447
24,217
Non-interest expense decreased 3.23% to $27.8 million during 2009, compared to $28.8 million in the prior
year primarily due to the goodwill impairment charge of $4.8 million recognized during the fourth quarter of 2008.
Non-interest expense, excluding the goodwill impairment charge, increased $3.9 million, or 16.26% from 2008 to
2009. The increase in non-interest expense, excluding the goodwill impairment, was primarily attributed to an
increase in other operating expenses of $4.5 million, or 53.64%. Other operating expenses have increased as a result
of an increase in expenses related to foreclosed assets held for sale due to an increase in the number of properties
foreclosed on and held for sale. Expenses related to foreclosed assets held for sale include insurance, appraisals,
utilities, real estate property taxes, legal, repairs and maintenance, and associated loss on sale. The Company also
recorded a $1.4 million provision for other real estate as a result of the continued decline in the real estate market
and real estate values. In addition, the increase was the result of an increase in the FDIC insurance premium rates
effective April 1, 2009 and the FDIC special assessment imposed on each FDIC-insured depository institution in
order to rebuild the Deposit Insurance Fund and help maintain public confidence in the banking system. The
expense paid by the Company for the special assessment was $364,000.
Other factors contributing to the change in non-interest expense include a decrease in salaries and employee
benefits of $228,000, or 1.82%. The decrease was a result of the restructuring and reduction in force during 2008,
offset by slightly higher commissions paid in 2009 on mortgage loans originated and sold in the secondary market as
a result of increased volume. Net occupancy expense decreased $333,000, or 10.59%, as a result of the termination
of a small loan production office lease in May 2008, lower repairs and maintenance expenses, and lower fixed asset
purchases during 2009.
Non-interest expense increased 18.80% to $28.8 million during 2008, compared to $24.2 million in 2007
primarily due to the goodwill impairment charge of $4.8 million recognized during the fourth quarter of 2008. The
Company assesses at least annually its goodwill impairment. Based on guidelines contained in Statement of
Financial Accounting Standard No. 142, Goodwill and Other Intangible Assets, which was subsequently
incorporated into FASB Accounting Standards Codification in Topic 350, the Company recognized a goodwill
impairment charge of $4.8 million. Management believes this impairment was attributable to the continued
volatility throughout the financial services industry and the effect such volatility has had on market prices of
financial services stocks, weakened economic conditions, decline in the credit quality of the real estate and
construction portfolio, and the operating loss recorded by the Company in 2008.
Non-interest expense, excluding goodwill impairment charge, decreased $269,000, or 1.11% from 2007 to
2008. The decrease in non-interest expense, excluding goodwill impairment, was primarily attributed to a decrease
in salaries and employee benefits. Our salaries and employee benefits expense decreased $1.1 million, or 7.89%, to
$12.5 million in 2008 from $13.6 million in 2007, mainly due to a decline in compensation costs as a result of our
restructuring and reduction in staff during 2008. We had 185 full-time employees at December 31, 2008 compared
to 214 full-time employees at December 31, 2007. In addition, the decrease in salaries and employee benefits was a
result of the Company not accruing for a profit sharing contribution for 2008 as the Company did not meet
expectations to provide for a contribution for the 2008 plan year. Net occupancy expense had a slight decrease of
$56,000, or 1.75% from 2007 to 2008. These decreases were partially offset by an increase in other operating
expenses by $857,000, or 11.51% primarily a result of an increase in expenses related to foreclosed assets held for
35
sale. Expenses related to foreclosed assets held for sale include, insurance, appraisals, utilities, real estate property
taxes, legal, repairs and maintenance, and associated loss on sale.
Income Taxes
Our income tax benefit during 2009 was $8.5 million, compared to our income tax benefit of $3.8 million
during 2008, and income tax expense of $2.3 million during 2007. The increase in benefit in 2009 reflects our net
loss for the 2009 fiscal year. Our consolidated effective income tax rates of 37%, 27% and 34% for the three years
ended December 31, 2009, 2008, and 2007, respectively, varies from the statutory rate principally due to the effects
of state income taxes and the effect of the write off of goodwill in 2008.
Financial Condition
Total assets for the Company at December 31, 2009 were $774.0 million, a decrease of $41.7 million, or 5.12%,
compared to $815.7 million at December 31, 2008. Deposits were $590.1 million compared with $600.9 million at
December 31, 2008, a decrease of $10.8 million, or 1.79%. Stockholders’ equity was $60.6 million at December 31,
2009 compared with $76.4 million at December 31, 2008, a decrease of $15.8 million, or 20.72%.
Investment securities. The primary objectives of our investment portfolio are to secure the safety of principal,
to provide adequate liquidity and to provide securities for use in pledging for public funds or repurchase agreements.
Income is a secondary consideration. As a result, we generally do not invest in mortgage-backed securities and
other higher yielding investments. As of December 31, 2009, all of the securities in our investment portfolio were
classified as available-for-sale in order to provide us with an additional source of liquidity when necessary and as
pledging requirements permit.
Total investment securities at December 31, 2009 were $72.8 million, an increase of $4.1 million, or 5.93%,
compared to $68.7 million at December 31, 2008. The increase was a result of the purchase of $85.7 million in
available-for-sale securities to replace the $69.8 million of available-for-sale securities that were called or matured
during 2009 as well as the sale of $11.0 million in available-for-sale securities during 2009 to restructure the
investment portfolio for the current rate environment.
The following table presents the composition of our available-for-sale investment portfolio by major category at
the dates indicated.
INVESTMENT SECURITIES PORTFOLIO COMPOSITION
2009
At December 31,
2008
2007
U.S. government sponsored agency securities ........................ $
State and political subdivisions ...............................................
Equity and other securities ......................................................
Total............................................................................... $
72,163 $
-
594
72,757 $
(In thousands)
68,092
-
589
68,681
$
$
75,953
210
490
76,653
The following table sets forth the maturities, carrying value, and average yields for securities in our investment
portfolio at December 31, 2009. Yields are presented on a tax equivalent basis. Expected maturities could differ
from contractual maturities due to unscheduled repayments.
36
MATURITY OF INVESTMENTS IN AVAILABLE-FOR-SALE SECURITIES
One Year or Less
One to Five Years
Five to Ten Years
More Than Ten
Years
Total Investment
Securities
Carrying
Value
Average
Yield
Carrying
Value
Average
Yield
Carrying
Value
Average
Yield
Carrying
Value
Average
Yield
Carrying
Value
Average
Yield
(In thousands)
Available-For-Sale
U.S. government
sponsored agency ......... $
Equity and other securities
with no defined maturity .
Total available-for-sale $
-
-
-
- % $
67,272
2.46 % $
-
- % $
-
67,272
-
2.46 % $
-
-
-
- % $
4,891
3.00 % $
72,163
2.50 %
-
- % $
-
4,891
-
3.00 % $
594
72,757
3.86
2.51 %
Loans Held for Sale. Mortgage loans held for sale at December 31, 2009 totaled $8.8 million, an increase of
$595,000, or 7.29%, compared to $8.2 million at December 31, 2008. As of April 1, 2009, the Company elected to
carry loans held for sale at fair value. The volume of loans held for sale originated during 2009 increased due to
historically low mortgage rates. The Company’s principal funding source for mortgage loans held for sale are our
core deposits. Another source of funding available for the Bank are short-term and long-term advances from the
Federal Home Loan Bank. Advance availability fluctuates depending on levels of available collateral and is
determined daily with regards to mortgage loans held for sale and quarterly with regards to overall availability and
at December 31, 2009, approximately $8.8 million was available.
Loans. Our loan portfolio is a key source of income, and since our inception, has been a principal component of
our revenue growth. Our loan portfolio reflects an emphasis on commercial, commercial real estate, and
construction lending. We also offer home equity, residential real estate, lease financing, and consumer loans. We
emphasize commercial lending to professionals, businesses and their owners. Commercial loans and loans secured
by commercial real estate accounted for 55.96%, 51.83% and 48.57% of our total loans at December 31, 2009, 2008
and 2007, respectively.
Loans were $554.1 million at December 31, 2009, a decrease of $108.3 million, or 16.35%, compared to
December 31, 2008. Loans were $662.4 million at December 31, 2008, an increase of $65.8 million, or 11.02%,
compared to December 31, 2007. The Bank experienced decreases in most loan categories during 2009. The
decrease was attributable to several larger loans paying off, the foreclosure of approximately $32.2 million of other
real estate properties and personal property during 2009, lower loan originations due to the current economic
conditions and charge downs on non-performing loans which is discussed further under the Provision for Loan
Losses section.
The loan to deposit ratio decreased to 93.90%, compared to 110.24% at December 31, 2008, and 111.24% at
December 31, 2007.
37
The following table sets forth the composition of the Company’s loan portfolio by loan type as of the dates
indicated. The amounts in the following table are shown net of discounts and other deductions.
2009
2008
As of December 31,
2007
2006
2005
Amount
Percent
Amount
Percent
Amount
Percent
Amount
Percent
Amount
Percent
Commercial.................. $ 142,528
167,581
Commercial real estate.
113,077
Construction.................
66,586
Home equity.................
45,014
Residential real estate...
11,259
Lease financing ............
8,066
Consumer .....................
25.72 % $
30.24
20.41
12.02
8.12
2.03
1.46
172,647
170,697
182,933
59,257
43,695
18,927
14,245
(In thousands)
26.06 % $ 139,120
150,655
25.77
188,229
27.62
38,473
8.94
37,511
6.60
19,724
2.86
22,934
2.15
23.32 % $ 110,849
126,952
25.25
171,709
31.55
32,408
6.45
34,988
6.29
18,512
3.30
33,097
3.84
20.97 % $ 112,452
114,562
24.02
139,662
32.49
33,637
6.13
39,371
6.63
18,238
3.50
45,221
6.26
22.35 %
22.77
27.76
6.68
7.83
3.62
8.99
Total loans and
leases....................
554,111
100.00 %
662,401
100.00 % 596,646
100.00 % 528,515
100.00 % 503,143
100.00 %
Less allowance for
loan losses ................
20,000
Loans, net..................... $ 534,111
12,368
650,033
$
8,982
$ 587,664
6,106
$ 522,409
6,704
$ 496,439
Collateral and Concentration. Management monitors concentrations of loans to individuals or businesses
involved in a single industry over 25% of Tier 1 Capital and concentrations in excess of 10% of total loans. At
December 31, 2009, 2008 and 2007, substantially all of our loans were collateralized with real estate, inventory,
accounts receivable and/or other assets or were guaranteed by the Small Business Administration. Loans to
individuals and businesses in the construction industry totaled $113.1 million, or 20.41%, of total loans, as of
December 31, 2009. Of the $113.1 million, approximately $54.2 million were for new single and multi-family
housing construction and $24.7 million were for land subdivisions. The builder and developer loan portfolio has
been a consistent component of our loan portfolio over our history. However, new loan origination volume in this
industry has slowed as a result of the decline in the real estate and construction industry. The Bank’s lending limit
under federal law to any one borrower was $24.8 million at December 31, 2009. The Bank’s largest single
borrower, net of participations, at December 31, 2009 had outstanding loans of $14.6 million.
The following table presents the aggregate maturities of loans in each major category of our loan portfolio as of
December 31, 2009, excluding the allowance for loan and valuation losses. Additionally, the table presents the
dollar amount of all loans due more than one year after December 31, 2009 which have predetermined interest rates
(fixed) or adjustable interest rates (variable). Actual maturities may differ from the contractual maturities shown
below as a result of renewals and prepayments or the timing of loan sales.
MATURITIES AND SENSITIVITIES OF LOANS TO
CHANGES IN INTEREST RATES
As of December 31, 2009
More than One Year
Less than
one year
One to
five years
Over five
years
Total
Fixed
Variable
$
(In thousands)
5,097
3,352
3,198
142,528
167,581
113,077
$
$
18,770
77,606
13,272
34,408
33,576
10,971
Commercial ..........................
Commercial Real Estate........
Construction..........................
$
$
89,350
56,399
88,834
48,081
107,830
21,045
$
38
Non-performing Assets
Non-performing assets consist primarily of loans past due 90 days or more, non-accrual loans and foreclosed
real estate. Generally loans are placed on non-accrual status at 90 days past due and interest accrued to date is
considered a loss, unless the loan is well-secured and in the process of collection. When interest accrual is
discontinued, all unpaid accrued interest is reversed against interest income. The interest on these loans is generally
accounted for on a cost recovery basis, meaning interest is not recognized until the past due balance has been
collected. Loans may be returned to accrual status when all principal and interest amounts contractually due are
brought current and future payments are reasonably assured.
The following table sets forth our non-performing assets as of the dates indicated:
NON-PERFORMING ASSETS
As of December 31,
2009
2008
2007
2006
2005
(In thousands)
Commercial and all other loans:
Past due 90 days or more ........................................ $
Non-accrual.............................................................
-
1,327
$
Commercial real estate loans:
Past due 90 days or more ........................................
Non-accrual.............................................................
Construction loans:
Past due 90 days or more ........................................
Non-accrual.............................................................
Home equity loans:
Past due 90 days or more ........................................
Non-accrual.............................................................
Residential real estate loans:
Past due 90 days or more ........................................
Non-accrual.............................................................
Lease financing:
Past due 90 days or more ........................................
Non-accrual.............................................................
Consumer loans:
Past due 90 days or more ........................................
Non-accrual.............................................................
Debt securities and other assets (excluding other real
estate owned and other repossessed assets):
-
13,267
-
11,205
-
344
-
8,404
-
335
-
6
-
2,143
-
1,951
-
32,110
-
488
-
6,129
-
475
-
36
$
680
60
-
512
10,699
10,115
637
-
1,194
189
11
1,084
13
-
$
$
802
381
4,951
-
-
136
-
-
-
410
186
-
13
47
Past due 90 days or more ........................................
Non-accrual.............................................................
Total non-performing loans .............................
Foreclosed assets held for sale ....................................
-
-
34,888
19,434
Total non-performing assets ............................ $ 54,322
-
-
43,332
4,783
$ 48,115
-
-
25,194
2,523
27,717
-
-
6,926
717
7,643
$
$
$
781
769
598
-
585
452
-
-
-
1,016
5
119
49
-
-
-
4,374
711
5,085
Total non-performing loans to total loans....................
Total non-performing loans to total assets ...................
Allowance for loan losses to non-performing loans.....
Non-performing assets to loans and foreclosed assets
held for sale.............................................................
6.30 %
4.51
57.33
6.54 %
5.31
28.54
4.22 %
3.42
35.65
1.31 %
1.00
88.16
0.87 %
0.63
153.27
9.47
7.21
4.63
1.44
1.01
Non-performing assets. Non-performing assets increased to $54.3 million at December 31, 2009 from $48.1
million at December 31, 2008. The increase was due to the addition of $11.3 million non-performing loans in the
commercial real estate portfolio, primarily two larger commercial real estate non owner occupied relationships
totaling $7.4 million and one commercial real estate owner occupied relationship totaling $3.3 million. The increase
in residential real estate of $2.3 million was primarily the result of two single family builder portfolios. These
increases in non-performing loans were offset by $20.9 million, or 60.10%, decrease in construction loans as a result
of foreclosures on several builder portfolios during 2009 and payoff of a $4.0 million construction loan during the
first quarter of 2009. Thirteen borrowing relationships make up approximately $26.9 million, or 77%, of the non-
39
performing loans for which management is aggressively pursuing collection. The increase in non-performing assets
was a result of the industry wide decline in the real estate market and the general economy. If the trend continues, it
could result in an increase in non-performing assets and foreclosed assets held for sale. We closely monitor non-
performing credit relationships and our philosophy has been to value non-performing loans at their estimated
collectible value and to aggressively manage these situations.
For the five years ended December 31, 2009, our average year-end ratio of non-performing loans to total loans
was 3.85%. As of December 31, 2009, our ratio of non-performing loans to total loans was 6.30%, which was
above our historical averages primarily due to the decline in the real estate market and its impact on our real estate
and construction loan portfolio and the overall decline in the general economy. As of December 31, 2009, our ratio
of allowance for loan losses to non-performing loans was 57.33%, compared to 28.54% at December 31, 2008. This
increase was a result of the overall increase in reserve for loan losses over the prior year. The Bank continues to
aggressively manage defaults in the loan portfolio. Management intends to continue to vigorously pursue collection
of all charged-off loans.
The following table sets forth the amount of gross interest income that would have been recorded had the non-
accrual loans in the Non-Performing Asset table on page 39 been current and accruing during the period and the
amount of interest income on the non-performing loans included in net income for the year ended December 31,
2009.
Year Ended
December 31, 2009
(In thousands)
Gross interest income (since date of
non-accrual) if the loans had been
current and accruing interest...................... $
Interest income reversed at time loan
placed on non-accrual................................
Cash interest received during the period ........
1,536
739
212
Impaired Loans. A loan is considered impaired when, based on current information and events, it is probable
that we will not receive all scheduled payments of principal and interest due according to the contractual terms of
the loan agreement. This includes loans that are delinquent 90 days or more, non-accrual loans, and certain other
loans identified by management. Accrual of interest is discontinued, and interest accrued and unpaid is reversed
against interest income, at the time the loans are delinquent 90 days or when management believes that full
collection of principal and interest under the original loan contract is unlikely to occur. Interest on non-accrual loans
is generally accounted for on a cost recovery basis, meaning interest is not recognized until the full past due
principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Impaired loans totaled $35.0 million at December 31, 2009, $57.8 million at December 31, 2008, and $20.3
million at December 31, 2007, with related allowances for loan losses of $6.6 million, $5.2 million, and $2.6
million, respectively.
Total interest income of $497,000, $5.4 million and $1.3 million was recognized on average impaired loans of
$41.7 million, $36.7 million and $17.3 million for 2009, 2008 and 2007, respectively. Included in this total is cash
basis interest income of $212,000, $927,000 and $49,000 recognized on non-accrual impaired loans during 2009,
2008 and 2007, respectively.
Allowance For Loan Losses. The allowance for loan losses is increased by provisions charged to expense and
reduced by loans charged-off, net of recoveries. The adequacy of the allowance is analyzed monthly based on
internal loan reviews and quality measurements of our loan portfolio. The Bank computes its allowance by
assigning specific reserves to impaired loans, and then applies general reserves, based on loss factors, to the
remainder of the loan portfolio. The loss factors are determined based on such items as management's evaluation of
risk in the portfolio, current and projected local and national economic conditions, loan growth, loan trends and
classifications and historical loss experience. Specific allowances are accrued on specific loans evaluated for
40
impairment for which the basis of each loan, including accrued interest, exceeds the discounted amount of expected
future collections of interest and principal or, alternatively, the fair value of the loan collateral.
The following table sets forth information regarding changes in our allowance for loan and valuation losses for
the periods indicated.
SUMMARY OF LOAN LOSS EXPERIENCE
AND RELATED INFORMATION
2009
As of and for the
Year Ended December 31,
2007
2006
2008
(In thousands)
2005
Balance at beginning of period.............
$
12,368
$
8,982
$
6,106
$
6,704
$
7,333
Loans charged-off:
Commercial loans ...........................
Commercial real estate loans ..........
Construction loans ..........................
Home equity loans ..........................
Residential real estate loans ............
Lease financing ...............................
Consumer loans ..............................
Total loans charged-off...............
Recoveries:
Commercial loans ...........................
Commercial real estate loans ..........
Construction loans ..........................
Home equity loans ..........................
Residential real estate loans ............
Lease financing ...............................
Consumer loans...............................
Total recoveries....................................
Net loans charged-off...........................
Allowance of acquired company..........
Provision for loan losses ......................
Balance at end of period.......................
Loans outstanding: ...............................
Average.......................................
End of period ..............................
Ratio of allowance for loan losses to
loans outstanding: ...........................
Average.......................................
End of period ..............................
Ratio of net charge-offs to:...................
Average loans .............................
End of period loans .....................
4,713
374
7,716
653
1,480
109
58
15,103
259
123
592
31
72
21
2
1,100
14,003
-
21,635
$
20,000
$ 608,080
554,111
$
$
6,603
262
6,022
127
424
372
112
13,922
223
-
24
-
1
29
6
283
13,639
-
17,025
12,368
631,673
662,401
215
-
244
-
49
139
16
663
294
1
-
-
6
9
14
324
339
360
2,855
1,417
-
100
8
318
134
83
2,060
117
-
-
-
47
32
11
207
1,853
-
1,255
949
-
-
16
-
86
77
1,128
154
3
-
-
1
76
35
269
859
-
230
$
$
8,982
$
6,106
$
6,704
563,224
596,646
$ 525,471
528,515
$ 516,643
503,143
3.29 %
3.61
2.30
2.53
1.96 %
1.87
2.16
2.06
1.59 %
1.51
1.16 %
1.16
1.30 %
1.33
0.06
0.06
0.35
0.35
0.17
0.17
41
The following table shows our allocation of the allowance for loan losses by specific category at the end of each
of the periods shown. Management attempts to allocate specific portions of the allowance for loan losses based on
specifically identifiable problem loans. However, the allocation of the allowance to each category is not necessarily
indicative of future losses and does not restrict the use of the allowance to absorb losses in any category.
ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES
2009
2008
As of December 31,
2007
(In thousands)
2006
2005
% of Total
Allowance
Amount
% of Total
Allowance
Commercial.................. $
Commercial real estate...
Construction .................
Home equity .................
Residential real estate.....
Lease financing .............
Consumer.....................
Total...................... $
Amount
3,630
7,253
5,929
1,061
1,737
238
152
20,000
18.15 % $
36.27
29.65
5.30
8.68
1.19
0.76
100.00 % $
3,040
2,507
4,695
409
1,201
449
67
12,368
24.58 % $
20.27
37.96
3.31
9.71
3.63
0.54
Amount
1,790
1,597
4,188
247
377
664
119
8,982
% of Total
Allowance
19.93 % $
17.78
46.63
2.75
4.20
7.39
1.32
Amount
1,386
1,674
1,920
197
402
355
172
6,106
% of Total
Allowance
22.70 % $
27.42
31.44
3.23
6.58
5.81
2.82
Amount
1,863
1,441
1,776
212
536
582
294
6,704
% of Total
Allowance
27.79 %
21.49
26.51
3.16
7.99
8.68
4.38
100.00 %
100.00 % $
100.00 % $
100.00 % $
Deposits. Deposits are the primary funding source for the Company. Deposits decreased by $10.8 million, or
1.79%, to $590.1 million for the year ended December 31, 2009, compared to $600.9 million for the year ended
December 31, 2008. The decline in deposits was attributed to a decrease in time deposits by $40.1 million, or
11.98%, as a result of $43.9 million in brokered time deposits maturing and not renewed during 2009. This decrease
was offset by increases in demand deposits of $5.1 million, or 5.97%, and savings, NOW and money market
deposits of $24.2 million, or 13.46%. The increase in savings, NOW and money market deposits was the result of
our performance checking product, which increased $42.8 million, or 81.26%. The performance checking product
has been attractive to our market as it pays a higher rate of interest to the customer on balances up to $25,000 as
long as the customer has 12 signature based debit card transactions and at least one ACH or direct deposit each
statement cycle. The Bank realizes non-interest income from the signature based debit card transactions that when
netted against the high rate paid to the customer, results in a very attractive cost of funds for the Bank. The
performance checking product has enabled us to focus more on transaction based deposits that develop stronger
customer relationships with the Bank versus time deposits that are principally rate driven. We believe this will yield
a lower cost funding base over time and positively impact the value of our franchise. We have traditionally offered
market-competitive rates on our deposit products and believe they provide us with a more attractive source of funds
than other alternatives such as Federal Home Loan Bank borrowings, due to our ability to cross-sell additional
services to these account holders. In addition, we continue to analyze alternative strategies to grow our deposits
including opening additional banking centers in markets management considers underserved, offering new products,
and obtaining brokered deposits as allowed by our Funds Management policy and as deemed prudent by
management and our Board of Directors.
42
The following table sets forth the balances for each major category of our deposit accounts and the weighted-
average interest rates paid for interest-bearing deposits for the periods indicated:
2009
Percent Weighted
Average
Rate
of
Balance Deposits
DEPOSITS
Year Ended December 31,
2008
(In thousands)
2007
Percent Weighted
Average
Rate
of
Deposits
Balance
Percent Weighted
Average
Rate
Of
Deposits
Balance
Demand..............................$ 91,158
8,947
Savings ..............................
Interest-bearing demand .... 117,519
Money Market ...................
77,779
Time Deposits.................... 294,707
Total deposits ...........$ 590,110
15.45 %
1.52
19.91
13.18
49.94
100.00 %
–– % $
0.25
2.69
0.55
3.18
86,020
8,030
72,699
99,282
334,837
$ 600,868
14.32 %
1.34
12.10
16.52
55.72
100.00 %
0.44
2.64
1.83
4.24
–– % $ 87,927
8,384
35,983
153,619
250,457
$ 536,370
16.39 %
1.57
6.71
28.64
46.69
100.00 %
–– %
0.49
2.14
4.09
4.87
The following table sets forth the amount of our time deposits that are $100,000 and greater by time remaining
until maturity as of December 31, 2009:
AMOUNTS AND MATURITIES OF
TIME DEPOSITS OF $100,000 OR MORE
Three months or less ......................................................................................................... $
Over three months through six months .............................................................................
Over six months through twelve months ..........................................................................
Over twelve months..........................................................................................................
Total ........................................................................................................................ $
As of December 31, 2009
Amount
(In thousands)
20,925
12,640
55,805
18,048
107,418
Weighted
Average
Rate Paid
2.39 %
1.69
3.09
3.40
2.84 %
Liquidity and Capital Resources
Liquidity. Liquidity is measured by a financial institution’s ability to raise funds through deposits, borrowed
funds, capital, or the sale of marketable assets, such as residential mortgage loans or a portfolio of SBA loans. Other
sources of liquidity, including cash flow from the repayment of loans, are also considered in determining whether
liquidity is satisfactory. Liquidity is also achieved through growth of core deposits and liquid assets, and
accessibility to the money and capital markets. The funds are used to meet deposit withdrawals, maintain reserve
requirements, fund loans and operate the organization. Core deposits, defined as demand deposits, interest-bearing
transaction accounts, savings deposits and time deposits less than $100,000 (excluding brokered deposits), were
69.76% of our total deposits at December 31, 2009, and 62.06% and 72.36% of total deposits at December 31, 2008
and 2007, respectively. Although classified as brokered deposits for regulatory purposes, funds placed through the
CDARS program are Bank customer relationships that management views as core deposits. If CDARS deposits
under $100,000 placed in the CDARS program are added back, our core deposit ratio would be 74.11% at December
31, 2009, and 68.18% and 73.97% at December 31, 2008 and 2007, respectively. Generally, the Company's funding
strategy is to fund loan growth with core deposits and utilize alternative sources of funds such as
advances/borrowings from the Federal Home Loan Bank of Topeka (“FHLBank”), as well as the brokered CD
market to provide for additional liquidity needs and take advantage of opportunities for lower costs.
43
The Bank is a member of the Federal Home Loan Bank System, which consists of 12 regional Federal Home
Loan Banks governed and regulated by the Federal Housing Finance Board. The Federal Home Loan Banks provide
a central credit facility for member institutions. The Bank, as a member of the FHLBank of Topeka, is required to
acquire and hold shares of capital stock in the FHLBank of Topeka in an amount of 0.2% of our total assets as of
December 31 of the preceding calendar year to meet the asset based stock requirement and 5.00% of our total
outstanding FHLBank advances to meet the activity-based stock requirement. The Bank is currently in compliance
with this requirement, with a $4.3 million investment in stock of the FHLBank of Topeka as of December 31, 2009.
The Bank had $82.5 million in outstanding long-term advances from the FHLBank of Topeka at December 31, 2009
and 2008. If needed, FHLBank borrowings are also used to fund originations of mortgage loans held for sale.
Advance availability with the FHLBank fluctuates depending on levels of available collateral and is determined
daily with regards to mortgage loans held for sale and quarterly with regards to overall availability. At December
31, 2009, approximately $8.8 million was available but unused as the Bank was operating with cash and cash
equivalents of approximately $97.0 million.
In addition, the Company uses other forms of short-term debt for cash management and liquidity management
purposes on a limited basis. These forms of borrowings include federal funds purchased and revolving lines of credit
(see Note 10 of the Consolidated Financial Statements). On September 30, 2008, the Bank established a line of
credit with the Federal Reserve Bank of Kansas City. The availability on the line of credit fluctuates depending on
the level of available collateral, which includes commercial and commercial real estate loans. Availability on the
line of credit at December 31, 2009 was $36.3 million. Advances are made at the discretion of the Federal Reserve
Bank of Kansas City.
The Company also uses the brokered market as a source of liquidity. As of December 31, 2009, the Bank had
approximately $76.9 million in brokered deposits, as compared to $133.0 million at December 31, 2008. The
decrease in brokered deposits during 2009 was a result of brokered deposits maturing and not renewed during 2009.
The Bank has worked on replacing brokered funds with core deposits through time deposit promotions and
generating increased interest in our performance checking product. In addition, the Bank is a member of the
Certificate of Deposit Account Registry Service (“CDARS”) which effectively allows depositors to receive FDIC
insurance on amounts larger than the FDIC insurance limit, which is currently $250,000. CDARS allows the Bank
to break large deposits into smaller amounts and place them in a network of other CDARS banks to ensure that full
FDIC insurance coverage is gained on the entire deposit. The FDIC insurance coverage will remain at $250,000
until December 31, 2013. Of the $76.9 million in brokered deposits, $31.2 million represented customer funds
placed into the CDARS program. CDARS has enabled us to maintain our customer relationships as well as provide
funding for the Company to maintain its liquidity position.
As a result of an agreement with the Federal Reserve Bank and the Office of the State Banking Commissioner
of Kansas, prior regulatory approval is currently required prior to the payment of any dividends by the Bank. In
prior years, the Company has relied on dividends from the Bank to assist in making debt service and dividends
payments. The Company has also agreed at the request of the Federal Reserve Bank, to defer interest payments and
not pay dividends on trust preferred securities or any of its equity securities without prior regulatory approval in an
effort to preserve capital. As a result, the Company deferred the payment of interest related to trust preferred
securities of BVBC Capital Trust III due on March 31, 2009, June 30, 2009, September 30, 2009 and December 31,
2009 and the payment of interest related to trust preferred securities of BVBC Capital Trust II due on April 24,
2009, July 24, 2009, August 24, 2009, November 24, 2009, and January 24, 2010. In addition, at the request of the
Federal Reserve Bank of Kansas City, the Company notified the Treasury of its intention to defer the quarterly
dividend payment on the Preferred Shares due to the Treasury on May 15, 2009, August 15, 2009, November 15,
2009 and February 15, 2010. The Company has accrued for the interest and dividends and has every intention to
bring the obligation current as soon as permitted. As some point in the future, there are other ancillary expenses
related to legal and accounting fees which could be impaired without the ability of the Bank to dividend up to the
Company. The Company currently maintains cash balances sufficient to cover such ancillary expenses for several
years based on historical expense amounts.
44
The following table sets forth a summary of our short-term debt during and as of the end of each period
indicated.
SHORT-TERM DEBT
Amount
outstanding
at
period end
Average
amount
outstanding
during the
period (1)
(In thousands)
Maximum
Outstanding
At any
Month end
Weighted
average
interest rate
during the
period
Weighted
Average
interest rate
at period
end
At or for the year ended December 31, 2009:
Federal Home Loan Bank borrowings .....................$
Federal Funds purchased........................................
Federal Reserve Bank line of credit .......................
Repurchase agreements and other interest
–
–
–
bearing liabilities ................................................
Total................................................................. $
16,120
16,120
At or for the year ended December 31, 2008:
Federal Home Loan Bank borrowings ................... $
Federal Funds purchased........................................
JP Morgan Chase operating line of credit ...............
Federal Reserve Bank line of credit ........................
Repurchase agreements and other interest bearing
liabilities .................................................................
Total................................................................. $
At or for the year ended December 31, 2007:
Federal Home Loan Bank borrowings ................... $
Federal Funds purchased........................................
Repurchase agreements and other interest
bearing liabilities ................................................
Total................................................................. $
–
–
–
–
27,545
27,545
25,000
–
29,036
54,036
$
$
$
$
$
$
$
$
$
8
8
11
23,235
23,262
1,730
5
10,385
4
33,884
46,008
2,701
–
30,909
33,610
–
–
–
25,955
4,000
–
15,000
–
41,708
25,000
–
37,569
(1) Calculations are based on daily averages where available and monthly averages otherwise.
0.43 %
1.20
0.50
0.25
0.25
3.16 %
1.97
4.94
1.40
1.11
2.05
5.10 %
–
3.83
3.93
– %
–
–
0.24
0.24
– %
–
–
–
0.31
0.31
4.67 %
–
2.89
3.71
Capital Resources. At December 31, 2009, our total stockholders’ equity was $60.6 million, and our equity to
asset ratio was 7.83%. At December 31, 2008, our total stockholders’ equity was $76.4 million, and our equity to
asset ratio was 9.37%.
The Federal Reserve Board’s risk-based guidelines establish a risk-adjusted ratio, relating capital to different
categories of assets and off-balance sheet exposures, such as loan commitments and standby letters of credit. These
guidelines place a strong emphasis on tangible stockholder’s equity as the core element of the capital base, with
appropriate recognition of other components of capital. At December 31, 2009, our Tier 1 capital ratio was 11.26%,
while our total risk-based capital ratio was 12.54%, both of which exceed the capital minimums established in the
risk-based capital requirements.
45
Our risk-based capital ratios at December 31, 2009, 2008 and 2007 are presented below.
RISK-BASED CAPITAL
Tier 1 capital
Stockholders’ equity ........................................
Intangible assets...............................................
Unrealized (appreciation) depreciation on
available-for-sale securities and derivative
instruments....................................................
Disallowed deferred tax asset...........................
Trust preferred securities (1)............................
Total Tier 1 capital
Tier 2 capital
Qualifying allowance for loan losses ...............
Trust preferred securities (1)............................
Total Tier 2 capital....................................
Total risk-based capital .............................
Risk weighted assets .........................................
Ratios at end of period
Total capital to risk-weighted assets ratio ........
Tier 1 capital to average assets ratio
(leverage ratio)..............................................
Tier 1 capital to risk-weighted assets
$
$
$
2009
December 31,
2008
(In thousands)
2007
60,603 $
(607)
76,439 $
(826)
58,934
(5,942)
(106)
(8,435)
19,000
70,455
(657)
-
19,000
93,956
7,969
-
7,969
78,424 $
9,381
-
9,381
103,337 $
(600)
-
19,000
71,392
8,683
-
8,683
80,075
625,475 $
747,504
694,318
12.54 %
13.82 %
11.53 %
9.07 %
11.50 %
9.86 %
ratio...............................................................
11.26 %
12.57 %
10.28 %
Minimum guidelines
Total capital to risk-weighted assets ratio ........
Tier 1 capital to average assets ratio
(leverage ratio)..............................................
Tier 1 capital to risk-weighted assets
ratio..................................................................
8.00 %
4.00 %
4.00 %
8.00 %
4.00 %
4.00 %
8.00 %
4.00 %
4.00 %
(1) Federal Reserve guidelines for calculation of Tier 1 capital limits the amount of cumulative trust
preferred securities which can be included in Tier 1 capital to 25% of total Tier 1 capital (Tier 1 capital
before reduction of intangibles). All of the trust preferred securities balance of $19.0 million have been
included as Tier 1 capital as of December 31, 2009, 2008 and 2007.
The majority of the increase in capital during 2008 was a result of the Company’s participation in the U.S.
Treasury’s Capital Purchase Plan. On December 5, 2008, the Company issued and sold to the United States
Department of Treasury 21,750 shares of Fixed Rate Cumulative Perpetual Preferred Stock, along with a ten year
warrant to purchase 111,083 shares of the Company’s common stock for $29.37 per share, for a total cash price of
$21.75 million. The Transaction occurred pursuant to, and is governed by, the U.S. Treasury’s Capital Purchase
Plan which is designed to attract broad participation by institutions, to stabilize the financial system, and to increase
lending for the benefit of the U.S. economy. In connection with the transaction, the Company entered into a letter
agreement with the Treasury which includes a Securities Purchase Agreement-Standard Terms. The Preferred
Shares carry a 5% per year cumulative preferred dividend rate, payable quarterly. The dividend rate increases to 9%
after five years. Dividends compound if they accrue and are not paid. During the first three years after the
transaction, the Company may not redeem the Preferred Shares except in conjunction with a qualified equity
offering meeting certain requirements. During the time that the Preferred Shares are outstanding, a number of
restrictions apply to the Company, including, among others:
46
•
•
•
•
•
The Preferred Shares have a senior rank. The Company is not free to issue other preferred stock that is senior
to the Preferred Shares.
Until the third anniversary of the sale of the Preferred Shares, unless the Preferred Shares have been
redeemed in whole or the Treasury has transferred all of the shares to a non-affiliated third party, the
Company may not declare or pay a common stock dividend in an amount greater than the amount of the last
quarterly cash dividend per share declared prior to October 14, 2008, or repurchase common stock or other
equity shares (subject to certain limited exceptions) without the Treasury’s approval.
If the Company were to pay a cash dividend in the future, any such dividend would have to be discontinued if
a Preferred Share dividend were missed. Thereafter, dividends on common stock could be resumed only if all
Preferred Share dividends in arrears were paid. Similar restrictions apply to the Company’s ability to
repurchase common stock if Preferred Share dividends are missed.
Failure to pay the Preferred Share dividend is not an event of default. However, a failure to pay a total of six
Preferred Share dividends, whether or not consecutive, gives the holders of the Preferred Shares the right to
elect two directors to the Company’s Board of Directors. That right would continue until the Company pays
all dividends in arrears.
In conformity with requirements of the Securities Purchase Agreement-Standard Terms and Section 111(b) of
the Emergency Economic Stabilization Act of 2008 (the “EESA”), the Company and its subsidiary, Bank of
Blue Valley, and each of its senior executive officers agreed to limit certain compensation, bonus, incentive
and other benefits plans, arrangements, and policies with respect to the senior executive officers during the
period that the Treasury owns any debt or equity securities acquired in connection with the Transaction. The
applicable senior executive officers have entered into letter agreements with the Company consenting to the
foregoing and have executed a waiver voluntarily waiving any claim against the Treasury or the Company for
any changes to such senior executive officer’s compensation or benefits that are required to comply with
Section 111(b) of EESA.
The Warrant is exercisable immediately and expires in ten years. The Warrant has anti-dilution protections and
certain other protections for the holder, as well as potential registration rights upon written request from the
Treasury. If requested by the Treasury, the Warrant (and the underlying common stock) may need to be listed on a
national securities exchange. The Treasury has agreed not to exercise voting rights with respect to common shares it
may acquire upon exercise of the Warrant. The number of common shares covered by the Warrant could have been
reduced by up to one-half if the Company completed an equity offering meeting certain requirements by
December 31, 2009. If the Preferred Shares are redeemed in whole, the Company has the right to purchase any
common shares held by the Treasury at their fair market value at that time.
In addition to participation in the CPP, the Company had a common stock rights offering to holders of record of
its common stock as of the close of business on November 10, 2008, of non-transferable subscription rights to
purchase up to 334,000 shares of its common stock at a cash subscription price of $18.00 per share. The Company
received gross cash proceeds of approximately $5.2 million in the rights offering with 288,943 shares of common
stock being issued. The proceeds, less expenses incurred in the rights offering, were invested in the Bank to provide
additional capital for the Bank.
47
Contractual Obligations
Our known contractual obligations outstanding as of December 31, 2009 are presented below.
Total
Less than
1 year
Time deposit obligations ............ $
Short-term debt obligations........
Long-term debt obligations ........
Total obligations ........................ $
294,707
–
102,088
396,795
$
$
221,132
–
–
221,132
Payments due by Period
1 – 3 years
(In thousands)
43,099
$
–
22,500
65,599
$
3 – 5 years
More than
5 years
$
$
18,332
–
20,000
38,332
$
$
12,144
–
59,588
71,732
Inflation
The consolidated financial statements and related data presented in this report have been prepared in accordance
with accounting principles generally accepted in the United States of America, which require the measurement of
financial position and operating results in terms of historical dollars without considering changes in the relative
purchasing power of money over time due to inflation. Unlike most industrial companies, substantially all of our
assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on our
performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same
direction or in the same magnitude as inflation. Additional discussion of the impact of interest rate changes is
included in Item 7A: Qualitative and Quantitative Disclosure About Market Risk. In addition, we disclose the
estimated fair value of our financial instruments in Note 21 to the consolidated financial statements included in this
report.
Off-Balance Sheet Arrangements
The Company enters into off-balance sheet arrangements in the ordinary course of business. Our off-balance
sheet arrangements generally are limited to commitments to extend credit, mortgage loans in the process of
origination and forward commitments to sell those mortgage loans, letters of credit and lines of credit.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any
condition established in the agreement. They generally have fixed expiration dates or other termination clauses and
may require a payment of a fee. The commitments extend over varying periods of time with the majority being
disbursed within a one-year period. Since a portion of the commitments may expire without being drawn upon, the
total commitment amounts do not necessarily represent future cash requirements. Each customer’s creditworthiness
is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is based on
management’s credit evaluation of the counterparty. Collateral held varies, but may include accounts receivable,
inventory, property, plant and equipment, commercial real estate and residential real estate. At December 31, 2009,
the Company had outstanding commitments to originate loans aggregating approximately $22.7 million.
Mortgage loans in the process of origination represent amounts that the Company plans to fund within a normal
period of 60 to 90 days and which are intended for sale to investors in the secondary market. Forward commitments
to sell mortgage loans are obligations to deliver loans at a specified price on or before a specified future date. The
Bank acquires such commitments to reduce market risk on mortgage loans in the process of origination and
mortgage loans held for sale. Total mortgage loans in the process of origination amounted to $4.1 million and
mortgage loans held for sale amounted to $8.8 million at December 31, 2009. As a result, we had combined forward
commitments to sell mortgage loans totaling approximately $12.9 million. Mortgage loans in the process of
origination represent commitments to originate loans at both fixed and variable rates.
Letters of credit are conditional commitments issued by the Company to guarantee the performance of a
customer to a third party. Those guarantees are primarily issued to support public and private borrowing
48
arrangements, including commercial paper, bond financing and similar transactions. The credit risk involved in
issuing letters of credit is essentially the same as that involved in extending loans to customers. The Company had
total outstanding letters of credit amounting to $5.3 million at December 31, 2009.
Lines of credit are agreements to lend to a customer as long as there is no violation of any condition established
in the contract. Lines of credit generally have fixed expiration dates. Since a portion of the line may expire without
being drawn upon, the total unused lines do not necessarily represent future cash requirements. Each customer’s
creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is
based on management’s credit evaluation of the counterparty. Collateral held varies, but may include accounts
receivable, inventory, property, plant and equipment, commercial real estate and residential real estate.
Management uses the same credit policies in granting lines of credit as it does for on-balance sheet instruments. At
December 31, 2009 unused lines of credit borrowings aggregated approximately $112.0 million.
Future Accounting Requirements
On June 29, 2009, the FASB issued Accounting Standards Codification (ASC) 105-10 which establishes the
Codification as the source of authoritative GAAP recognized by the FASB to be applied to nongovernmental
entities. Rules and interpretive releases of the Securities and Exchange Commission (SEC) under federal laws are
also sources of authoritative GAAP for SEC registrants. All guidance contained in the Codification carries an equal
level of authority. Accounting Standard Updates issued after the effective date of this update will not be considered
authoritative in their own right. Instead, the Accounting Standard Updates will serve only to update the
Codification, provide background information about the guidance, and provide the basis for conclusions on the
change(s) in the Codification. After the effective date of this statement, all non-grandfathered non-SEC accounting
literature not included in the Codification is superseded and deemed non-authoritative. The Codification also
changes the way that U.S. generally accepted accounting principles is referenced. ASC 105-10 is effective for
interim and annual reporting periods after September 15, 2009. There is currently no material impact from the
adoption of this update.
On June 12, 2009, the FASB issued revisions to ASC 860-10, ASC 860-40, ASC 860-50 which enhances
information reported to users of financial statements by providing greater transparency about transfers of financial
assets and the company’s continuing involvement in transferred assets. This statement removes the concept of
qualifying special purpose entity, changes the requirements for derecognizing financial assets, and requires
enhanced disclosures to provide financial statement users with greater transparency about transfers of financial
assets and a transferor’s continuing involvement with transfers of financial assets accounted for as sales. This
update is effective for annual reporting periods beginning after November 15, 2009, for interim periods within the
first annual reporting period and for interim and annual reporting periods thereafter (effective January 1, 2010 for
the Company). Management does not anticipate it will have a material impact on the Company’s consolidated
financial statements.
On June 12, 2009, the FASB issued revisions to ASC 805-20, ASC 810-10 which requires a company to
perform a qualitative analysis when determining whether it must consolidate a variable interest entity. This analysis
identifies the primary beneficiary of a variable interest entity as the company that has both the power to direct the
activities of the variable interest entity that most significantly impact the entity’s economic performance, and the
obligation to absorb losses of the entity that could be significant to the variable interest entity or the right to receive
benefits from the entity that could potentially be significant to the variable interest entity. This statement requires
the company to perform ongoing reassessments to determine if it must consolidate a variable interest entity. This
statement requires disclosures about the company’s involvement with the variable interest entities and any
significant changes in risk exposure due to that involvement, how the involvement affects the company’s financial
statements, and significant judgments and assumptions made in determining whether it must consolidate the variable
interest entity. This update is effective for annual reporting periods beginning after November 15, 2009, for interim
periods within the first annual reporting period and for interim and annual reporting periods thereafter (effective
January 1, 2010 for the Company). Management does not anticipate that this update will have a material impact on
the Company’s consolidated financial statements.
49
Regulatory Matters
The Board of Directors of Blue Valley Ban Corp. and its wholly owned subsidiary, Bank of Blue Valley,
entered into a written agreement with the Federal Reserve Bank of Kansas City as of November 4, 2009. This
agreement was a result of an examination that was completed by the regulators in May 2009, and relates primarily to
the Bank’s asset quality. Under the terms of the agreement, the Company and the Bank agreed, among other things,
to submit an enhanced written plan to strengthen credit risk management practices and improve the Bank’s position
on the past due loans, classified loans, and other real estate owned; review and revise its allowance for loan and
lease loss methodology and maintain an adequate allowance for loan loss; maintain sufficient capital at the
Company and Bank level; and improve the Bank’s earnings and overall condition. The Company and Bank have
also agreed not to increase or guarantee any debt, purchase or redeem any shares of stock or declare or pay any
dividends without prior written approval from the Federal Reserve Bank. Progress on these items has been made
since the completion of the examination and management and the Boards are committed to resolving all of the items
addressed by the regulators in the agreement. The Board of Directors believes the enhanced procedures
contemplated by the agreement will be beneficial to the Bank’s future operations and success.
Subsequent Events
Non-performing assets
As of February 26, 2010, there are approximately $4.5 million in loans that are not identified on the non-
performing assets table on page 39 which have either become 90 days past due and placed on non-accrual since
December 31, 2009 or the Company has received additional information which indicates the Company may not
receive contractual principal and interest on the loan and thus the loan has been placed on non-accrual status. Of the
$4.5 million in loans placed on non accrual since December 31, 2009, one borrowing relationship represented
90.90% of the balance.
50
Item 7A:
Qualitative and Quantitative Disclosure About Market Risk
As a continuing part of our financial strategy, we attempt to manage the impact of fluctuations in market
interest rates on our net interest income. This effort entails providing a reasonable balance between interest rate
risk, credit risk, liquidity risk and maintenance of yield. Our funds management policy is established by our Bank
Board of Directors and monitored by our Asset/Liability Management Committee. Our funds management policy
sets standards within which we are expected to operate. These standards include guidelines for exposure to interest
rate fluctuations, liquidity, loan limits as a percentage of funding sources, exposure to correspondent banks and
brokers, and reliance on non-core deposits. Our funds management policy also establishes the reporting
requirements to our Bank Board of Directors. Our investment policy complements our funds management policy by
establishing criteria by which we may purchase securities. These criteria include approved types of securities,
brokerage sources, terms of investment, quality standards, and diversification. Our liquidity contingency funding
plan is established by our Bank Board of Directors and monitored by our Asset/Liability Management Committee.
Our liquidity contingency funding plan sets guidelines for the Company to monitor and control its liquidity position
as well as ensure appropriate contingency liquidity plans are actively in place and consistent with the current and
forecasted needs of the Company.
We use an asset/liability modeling system to analyze the Company's current sensitivity to instantaneous and
permanent changes in interest rates. The system simulates the Company's asset and liability base and projects future
net interest income results under several interest rate assumptions. This allows management to view how changes in
interest rates will affect the spread between the yield received on assets and the cost of deposits and borrowed funds.
The asset/liability modeling system is also used to analyze the net economic value of equity at risk under
instantaneous shifts in interest rates. The "net economic value of equity at risk" is defined as the market value of
assets less the market value of liabilities plus/minus the market value of any off-balance sheet positions. By
effectively looking at the present value of all future cash flows on or off the balance sheet, the net economic value of
equity modeling takes a longer-term view of interest rate risk.
We strive to maintain a position such that current changes in interest rates will not affect net interest income or
the economic value of equity by more than 5%, per 50 basis points. The following table sets forth the estimated
percentage change in the Bank's net interest income over the next twelve month period and net economic value of
equity at risk at December 31, 2009 based on the indicated instantaneous and permanent changes in interest rates.
Changes in Interest Rates
200 basis point rise
Base Rate Scenario
200 basis point decline
Net Interest
Income
Net Economic
Value of
(next 12 months) Equity at Risk
2.85 %
-
1.61 %
(8.78 )%
-
(1.39) %
The above table indicates that, at December 31, 2009, in the event of a sudden and sustained increase or
decrease in prevailing market rates, our net interest income would be expected to increase. This is a result of an
increase in our interest-bearing demand deposit balances, specifically our performance checking products. The
increase in interest-bearing demand deposit balances provides the Company with greater control over the cost of its
funding base and enables the Company to expand its net interest margin in an increasing or decreasing rate
environment. The Company also has higher rate time deposits which reprice over the next 12 months. In addition,
the Company has placed floors on its loans over the last several years which would limit the decline in yield earned
on the loan portfolio in a declining rate environment while the cost of funding would decrease resulting in a greater
net interest margin. Another consideration in a rising interest rate scenario is the impact of mortgage loan
refinancing, which would likely decline, leading to lower loans held for sale fee income, though the impact is
difficult to quantify or project. In the decreasing rate scenarios, the adjustable rate assets (loans) reprice to lower
rates faster than our liabilities, but our liabilities – long-term FHLB advances and existing time deposits – would not
51
decrease in a rate as much as market rates. In addition, fixed rate loans might experience an increase in
prepayments, further decreasing yields on earning assets and causing net income to decrease.
The above table also indicates that, at December 31, 2009, in the event of a sudden increase or decrease in
prevailing market rates, the economic value of our equity would decrease. Given our current asset/liability position,
a 200 basis point decline in interest rates will result in a lower economic value of our equity as the change in
estimated loss on liabilities exceeds the change in estimated gain on assets in these interest rate scenarios.
Currently, under a falling rate environment, the Company's estimated market value of loans could increase as a
result of fixed rate loans, net of possible prepayments. The estimated market value of investment securities could
also rise as our portfolio contains higher yielding securities. However, the estimated market value increase in fixed
rate loans and investment securities is offset by time deposits unable to reprice to lower rates immediately and fixed-
rate callable advances from FHLBank. The likelihood of advances being called in a decreasing rate environment is
diminished resulting in the advances existing until final maturity, which has the effect of lowering the economic
value of equity. Given our current asset/liability position, a 200 basis point increase in interest rates will result in a
lower economic value of our equity due to the estimated loss of liabilities and assets in this interest rate scenario.
Currently, under an increasing rate environment, the Company’s estimated market value of loans could decrease due
to fixed rate loans and investments with rates lower than market rates. These assets have likelihood to remain until
maturity in this rate environment. However, the estimated market value decreases in fixed rate loans and investment
securities if offset by time deposits unable to reprice to higher rates immediately and fixed-rate callable advances
from FHLBank. The likelihood of advances being called in a rising rate environment increases resulting in
advances being repriced prior to maturity.
The following table summarizes the anticipated maturities or repricing of our interest-earning assets and
interest-bearing liabilities as of December 31, 2009, based on the information and assumptions set forth below.
52
0-90 Days
91-365 Days
Interest-Earning Assets:
Fixed Rate Loans...........................$
Average Interest Rate ................
Variable Rate Loans ......................
Average Interest Rate ................
Fixed Rate Investments..................
Average Interest Rate ................
Variable Rate Investments .............
Average Interest Rate ................
Interest Bearing Deposits
Average Interest Rate ................
25,011
$
6.67 %
302,850
63,542
$
6.90 %
10,271
4.91 %
-
-
594
3.86 %
64,858
0.04 %
4.50 %
-
-
-
-
-
-
6.83 %
313,121
4.89 %
-
-
594
3.86 %
64,858
0.04 %
Total interest-earning assets ...$ 393,313
$
73,813
$
467,126
INTEREST-RATE SENSITIVITY ANALYSIS
Expected Maturity or Repricing Date
(In thousands)
1 to 2 years
2 to 5 years
1 year
Thereafter
Total
88,553
$
39,056
$
89,879
$
10,669
$
228,157
7.23 %
19,824
5.53 %
7,066
2.19 %
-
-
-
-
65,946
6.87 %
1,761
7.00 %
60,206
2.50 %
-
-
-
-
$
151,846
$
-
-
-
-
32,700
3.18 %
-
-
-
-
-
-
28,721
3.57 %
10,000
3.71 %
$
$
6.50 %
-
-
4,891
3.00 %
-
-
-
-
6.90 %
334,706
4.94 %
72,163
2.50 %
594
3.86 %
64,858
0.04 %
15,560
$
700,478
-
-
-
-
12,130
3.57 %
-
-
$
117,519
2.30 %
86,726
0.52 %
294,707
3.15 %
118,208
3.06 %
$
$
-
-
-
-
164,166
3.20 %
5,000
4.08 %
$
117,519
2.30 %
86,726
0.52 %
221,156
3.07 %
108,208
3.00 %
169,166
$
533,609
$
32,700
$
38,721
$
12,130
$
617,160
$
467,126
533,609
(66,483)
467,126
533,609
(66,483)
$
533,072
566,309
(33,237)
$
87.54 %
60.35
68.94
(8.59)
(14.23)
87.54 %
60.35
68.94
(8.59)
(14.23)
94.13 %
68.88
73.17
(4.29)
(6.23)
$
684,918
605,030
79,888
113.20 %
88.49
78.17
10.32
11.66
700,478
617,160
83,318
113.50 %
90.50
79.74
10.77
11.89
$
700,478
617,160
83,318
$
$
$
Interest-Bearing Liabilities:
Interest-bearing demand ................$ 117,519
Average Interest Rate ................
Savings and money market ............
Average Interest Rate ................
Time deposits ................................
Average Interest Rate ................
Funds borrowed .............................
Average Interest Rate ................
103,208
86,726
56,990
0.52 %
2.30 %
2.95 %
2.68 %
Total interest-bearing
liabilities ................................$ 364,443
Cumulative:
Rate sensitive assets (RSA) .......$ 393,313
Rate sensitive liabilities (RSL)
GAP (GAP = RSA – RSL)
RSA/RSL ......................................
RSA/Total assets ...........................
RSL/Total assets............................
GAP/Total assets ...........................
GAP/RSA......................................
364,443
28,870
107.92%
50.82
47.09
3.73
7.34
Certain assumptions are contained in the above table which affect the presentation. Although certain assets and
liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in
market interest rates. The interest rates on certain types of assets and liabilities may fluctuate in advance of changes
in market interest rates, while interest rates on other types of assets and liabilities lag behind changes in market
interest rates.
Disclosures about fair values of financial instruments, which reflect changes in market prices and rates, can be
found in Note 21 to the consolidated financial statements included in this report.
Item
8:
Financial Statements and Supplementary Data
See index to Blue Valley Ban Corp. financial statements on page F-1.
Item 9:
Changes in and Disagreements with Accountants on
Accounting and Financial Disclosure
No items are reportable.
53
Item
9A:
Controls and Procedures
Management, including the Company’s Chief Executive Officer and Chief Financial Officer, conducted an
evaluation of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as
of December 31, 2009. Based upon the evaluation, management concluded that the Company’s disclosure controls
and procedures are effective to ensure that all material information requiring disclosure in this annual report was
made known to them in a timely manner.
Management is responsible for establishing and maintaining adequate internal control over financial reporting
for the Company. During the year, the Company made no significant changes in internal controls over financial
reporting or in other factors that could materially affect the Company’s internal control over financial reporting.
Management’s Report on Internal Control Over Financial Reporting:
Management is responsible for establishing and maintaining adequate internal control over financial reporting,
as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Under the supervision and with the
participation of management, including the Company’s Chief Executive Officer and Chief Financial Officer, we
conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework
in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission. Based on our evaluation under the framework in Internal Control – Integrated Framework, our
management concluded that our internal control over financial reporting was effective as of December 31, 2009.
This annual report does not include an attestation report of the Company’s registered public accounting firm
regarding internal control over financial reporting. Management’s report was not subject to attestation by the
Company’s registered public accounting firm pursuant to temporary rules of the Securities and Exchange
Commission that permit the Company to provide only management’s report to this annual report.
Item
9B:
Other Information
No items are reportable.
54
Item
10:
Directors, Executive Officers and Corporate Governance
Part III
Information regarding the Company’s directors and executive officers is included in the Company’s Proxy
Statement for the 2010 Annual Meeting of Stockholders and is hereby incorporated by reference.
Information regarding the Bank’s directors and executive officers is included in Part I of this Form 10-K under
the caption “Directors and Executive Officers of the Registrant.”
The Company has adopted a code of conduct that applies to our principal executive, financial, and accounting
officers. A copy of our code of conduct can be obtained free of charge by contacting us directly at:
Investor Relations
11935 Riley
Overland Park, KS 66213
913.338.1000
Email: ir@bankbv.com
We intend to disclose any amendments to, or waivers from, any provision of our code of conduct that applies to
our chief executive officer, chief financial officer, or chief accounting officer by posting such information to our
website located at www.BankBV.com.
Item
11:
Executive Compensation
This information is included in the Company’s Proxy Statement for the 2010 Annual Meeting of Stockholders
and is hereby incorporated by reference.
Item 12:
Security Ownership of Certain Beneficial Owners and Management and Related
Stockholder Matters
This information is included in the Company’s Proxy Statement for the 2010 Annual Meeting of Stockholders
and is hereby incorporated by reference.
Item
13:
Certain Relationships, Related Transactions, and Director Independence
The Bank periodically makes loans to our executive officers and directors, the members of their immediate
families and companies with which they are affiliated. As of December 31, 2009, the Bank had aggregate loans
outstanding to such persons of approximately $22.4 million, which represented 36.94% of our stockholders’ equity
of $60.6 million on that date. These loans:
• were made in the ordinary course of business;
• were made on substantially the same terms, including interest rates and collateral, as those prevailing at the time
for comparable transactions with other persons not related to the Bank; and
•
did not involve more than the normal risk of collectibility or present other unfavorable features.
55
Information regarding Director Independence is included in the Company’s Proxy Statement for the 2010
Annual Meeting of Stockholders and is hereby incorporated by reference.
Item 14:
Principal Accounting Fees and Services
This information is included in the Company’s Proxy Statement for the 2010 Annual Meeting of Stockholders
and is hereby incorporated by reference.
Item 15:
Exhibits, Financial Statement Schedules
Part IV
(a)
(b)
(c)
The financial statements and financial statement schedules listed in the accompanying index to
consolidated financial statements and financial statement schedules are filed as part of this Form 10-K.
The exhibits listed in the accompanying exhibit index are filed as part of this Form 10-K.
None
56
SIGNATURES
Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange Act of 1934, the Registrant has
duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: March 23, 2010
By: /s/ Robert D. Regnier
Robert D. Regnier, President,
Chief Executive Officer and Director
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the
following persons on behalf of the registrant and in the capacities listed on the dates indicated
Date: March 23, 2010
By: /s/ Robert D. Regnier
Robert D. Regnier, President,
Chief Executive Officer and Director
(Principal Executive Officer)
Date: March 23, 2010
By: /s/ Mark A. Fortino
Mark A. Fortino, Chief Financial Officer
(Principal Financial and Accounting Officer)
Date: March 23, 2010
Date: March 23, 2010
Date: March 23, 2010
Date: March 23, 2010
By: /s/ Donald H. Alexander
Donald H. Alexander, Director
By: /s/ Michael J. Brown
Michael J. Brown, Director
By: /s/ Anne D. St. Peter
Anne D. St. Peter, Director
By: /s/ Robert D. Taylor
Robert D. Taylor, Director
57
Exhibits
2.1
2.2
2.3
Agreement and Plan of Merger between Unison Bancorp, Inc., BVBC Acquisition I, Inc. and Blue
Valley Ban Corp., dated as of November 2, 2006.*****
Acquisition Agreement and Plan of Merger among Northland National Bank, Blue Valley Ban
Corp. and Western National Bank, dated as of March 2, 2007.*****
Purchase and Assumption Agreement among Northland National Bank, Bank of Blue Valley and
Blue Valley Ban Corp., dated as of March 2, 2007.*****
3.1
Amended and Restated Articles of Incorporation of Blue Valley Ban Corp. *
3.2
3.3
4.1
4.2
4.3
4.4
4.5
4.6
4.7
4.8
4.9
Bylaws, as amended, of Blue Valley Ban Corp. *
Certificate of Designations dated December 3, 2008.******
1998 Equity Incentive Plan. *
1994 Stock Option Plan. *
Agreement as to Expenses and Liabilities. *
Indenture dated April 10, 2003, between Blue Valley Ban Corp. and Wilmington Trust Company
**
Amended and Restated Declaration of Trust dated April 10, 2003 **
Guarantee Agreement dated April 10, 2003 **
Fee Agreement dated April 10, 2003 **
Specimen of Floating Rate Junior Subordinated Debt Security **
Junior Subordinated Indenture dated as of July 29, 2005 between Blue Valley Ban Corp. and
Wilmington Trust Company***
4.10
Amended and Restated Declaration of Trust dated July 29, 2005***
4.11
Guarantee Agreement dated July 29, 2005***
4.12 Warrant to purchase Common Stock dated December 5, 2008.******
10.1
Promissory Note of Blue Valley Building dated July 15, 1994. *
10.2
10.3
Mortgage, Assignment of Leases and Rents and Security Agreement between Blue Valley
Building and Businessmen's Assurance Company of America, dated July 15, 1994. *
Assignment of Leases and Rents between Blue Valley Building and Businessmen's Assurance
Company of America dated July 15, 1994. *
10.4
Line of Credit Note with JP Morgan Chase dated June 15, 2005 ****
10.5
Term Note with JP Morgan Chase dated June 15, 2005 ****
58
10.6
Letter Agreement dated December 5, 2008, including Securities Purchase Agreement – Standard
Terms, incorporated by reference herein, between Blue Valley Ban Corp. and the United States
Department of Treasury.******
10.7
Amendment and Waiver by and among Bank of Blue Valley, Blue Valley Ban Corp. and its
Senior Executive Officers.******
11.1
Statement regarding computation of per share earnings. Please see p. F-12.
21.1
Subsidiaries of Blue Valley Ban Corp.
23.3
Consent of BKD, LLP.
31.1
Certification of the Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a)
31.2
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a)
32.1
99.1
99.2
*
**
Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Certification of the Principal Executive Officer pursuant to Section 111 of the Emergency
Economic Stabilization Act of 2008.
Certification of the Principal Financial Officer pursuant to Section 111 of the Emergency
Economic Stabilization Act of 2008.
Filed with the SEC on April 10, 2000 as an Exhibit to Blue Valley's Registration Statement on
Form S-1, Amendment No. 1, File No. 333-34328. Exhibit incorporated herein by reference.
Filed with the SEC on March 19, 2004 as an Exhibit to Blue Valley’s Annual Report on Form 10-
K. Exhibit incorporated herein by reference.
***
Filed with the SEC on August 3, 2005 as an Exhibit to Blue Valley’s Current Report on Form 8-K.
Exhibit incorporated herein by reference.
****
Filed with the SEC on March 27, 2006 as an Exhibit to Blue Valley’s Annual Report on Form 10-
K. Exhibit incorporated herein by reference.
***** Filed with the SEC on March 29, 2007 as an Exhibit to Blue Valley’s Annual Report on Form 10-
K. Exhibit incorporated herein by reference.
****** Filed with the SEC on December 8, 2008 as an Exhibit to Blue Valley’s Current Report on Form
8-K. Exhibit incorporated herein by reference.
******* Filed with the SEC on October 17, 2008 as an Exhibit to Blue Valley’s Quarterly Report on Form
10-Q. Exhibit incorporated herein by reference.
59
BLUE VALLEY BAN CORP.
DECEMBER 31, 2009, 2008 AND 2007
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES
Page
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM ..........................
F-2
CONSOLIDATED FINANCIAL STATEMENTS
Balance Sheets...................................................................................................................................
Statements of Income ........................................................................................................................
Statements of Stockholders’ Equity...................................................................................................
Statements of Cash Flows .................................................................................................................
Notes to Financial Statements ...........................................................................................................
F-3
F-5
F-6
F-7
F-9
F-1
Report of Independent Registered Public Accounting Firm
Audit Committee,
Board of Directors and Stockholders
Blue Valley Ban Corp.
Overland Park, Kansas
We have audited the accompanying consolidated balance sheets of Blue Valley Ban Corp. (the “Company”) as of
December 31, 2009 and 2008, and the related consolidated statements of operations, stockholders’ equity and cash flows
for each of the three years in the period ended December 31, 2009. These consolidated financial statements are the
responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial
statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board
(United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about
whether the financial statements are free of material misstatement. The Company is not required to have, nor were we
engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal
control over financial reporting as a basis for designing auditing procedures that are appropriate in the circumstances, but
not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial
reporting. Accordingly, we express no such opinion. Our audits also included examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and
significant estimates made by management and evaluating the overall financial statement presentation. We believe that
our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the
financial position of Blue Valley Ban Corp. as of December 31, 2009 and 2008, and the results of its operations and its
cash flows for each of the three years in the period ended December 31, 2009 in conformity with accounting principles
generally accepted in the United States of America.
Kansas City, Missouri
March 23, 2010
/s/ BKD, LLP
F-2
BLUE VALLEY BAN CORP.
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2009 AND 2008
(In thousands, except share data)
ASSETS
Cash and due from banks
Interest bearing deposits in other financial institutions
Federal funds sold
Cash and cash equivalents
Available-for-sale securities
Mortgage loans held for sale, fair value at December 31, 2009 and lower of
amortized cost or fair value at December 31, 2008
$
2009
32,126
64,858
–
96,984
72,757
8,752
$
2008
24,630
343
20,000
44,973
68,681
8,157
Loans, net of allowance for loan losses of $20,000 and $12,368 in 2009 and 2008,
534,111
650,033
respectively
Premises and equipment, net
Foreclosed assets held for sale, net
Interest receivable
Deferred income taxes
Income taxes receivable
Prepaid expenses and other assets
Federal Home Loan Bank stock, Federal Reserve Bank stock, and
other securities
Core deposit intangible asset, at amortized cost
16,930
19,435
2,303
9,480
2,746
2,803
7,059
607
17,883
4,783
3,273
3,265
3,623
2,315
7,888
826
Total assets
$ 773,967
$ 815,700
See Notes to Consolidated Financial Statements
F-3
BLUE VALLEY BAN CORP.
CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 2009 AND 2008
(In thousands, except share data)
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES
Deposits
Demand
Savings, NOW and money market
Time
Total deposits
Other interest-bearing liabilities
Short-term debt
Long-term debt
Interest payable and other liabilities
Total liabilities
STOCKHOLDERS’ EQUITY
Capital stock
Preferred stock, $1 par value, $1,000 liquidation preference
Authorized 15,000,000 shares; issued and outstanding
2009 – 21,750 shares; 2008 – 21,750 shares
Common stock, par value $1 per share;
Authorized 15,000,000 shares; issued and outstanding
2009 – 2,817,650 shares; 2008 – 2,760,105 shares
Additional paid-in capital
Retained earnings
Accumulated other comprehensive income, net of income tax of
$69 in 2009 and $434 in 2008
Total stockholders’ equity
2009
2008
$
91,158
204,245
294,707
590,110
16,120
–
102,088
5,046
713,364
$
86,020
180,011
334,837
600,868
27,545
–
107,584
3,264
739,261
22
22
2,818
37,975
19,685
103
60,603
2,760
37,666
35,340
651
76,439
Total liabilities and stockholders’ equity
$ 773,967
$ 815,700
See Notes to Consolidated Financial Statements
F-4
BLUE VALLEY BAN CORP.
CONSOLIDATED STATEMENTS OF OPERATIONS
YEARS ENDED DECEMBER 31, 2009, 2008 AND 2007
(In thousands, except per share data)
INTEREST INCOME
Interest and fees on loans
Federal funds sold and other short-term investments
Available-for-sale securities
Total interest income
$
INTEREST EXPENSE
Interest-bearing demand deposits
Savings and money market deposit accounts
Other time deposits
Federal funds purchased and other interest-bearing liabilities
Short-term debt
Long-term debt, net
Total interest expense
NET INTEREST INCOME
PROVISION FOR LOAN LOSSES
2009
2008
2007
$
$
33,996
144
1,943
36,083
2,589
490
10,742
58
–
4,108
17,987
18,096
21,635
41,245
378
3,375
44,998
1,394
2,402
12,139
375
568
4,813
21,691
23,307
17,025
47,194
557
4,466
52,217
656
6,362
13,134
1,181
138
4,111
25,582
26,635
2,855
NET INTEREST INCOME (LOSS) AFTER PROVISION FOR
LOAN LOSSES
(3,539)
6,282
23,780
NON-INTEREST INCOME
Loans held for sale fee income
Service fees
Realized gains on available-for-sale securities
Gain on settlement of litigation
Other income
Total non-interest income
NON-INTEREST EXPENSE
Salaries and employee benefits
Net occupancy expense
Goodwill impairment
Other operating expense
Total non-interest expense
INCOME (LOSS) BEFORE INCOME TAXES
PROVISION (BENEFIT) FOR INCOME TAXES
NET INCOME (LOSS)
DIVIDENDS AND ACCRETION ON PREFERRED STOCK
NET INCOME (LOSS) AVAILABLE TO COMMON
SHAREHOLDERS
2,785
3,250
346
–
1,875
8,256
12,272
2,811
–
12,758
27,841
(23,124)
(8,514)
(14,610)
1,045
2,136
3,299
702
1,000
1,275
8,412
12,500
3,144
4,821
8,304
28,769
(14,075)
(3,824)
(10,251)
–
3,160
2,830
105
–
1,105
7,200
13,570
3,200
–
7,447
24,217
6,763
2,275
4,488
–
$
(15,655)
$
(10,251)
$
4,488
BASIC EARNINGS (LOSS) PER SHARE
DILUTED EARNINGS (LOSS) PER SHARE
DIVIDENDS PER SHARE
$
$
$
(5.68)
(5.68)
0.00
$
$
$
(4.20)
(4.20)
0.00
$
$
$
1.86
1.84
0.36
See Notes to Consolidated Financial Statements
F-5
BLUE VALLEY BAN CORP.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
YEARS ENDED DECEMBER 31, 2009, 2008 AND 2007
(In thousands, except share data)
BALANCE, DECEMBER 31, 2006
Issuance of 10,182 shares of restricted stock,
net of forfeitures
Issuance of 15,425 shares of common stock
through stock options exercised
Issuance of 4,558 shares of common stock for
the employee stock purchase plan
Dividends on common stock ($0.36 per share)
Net income
Change in derivative financial instrument, net
of income taxes (credit) of $(47)
Change in unrealized appreciation on
available-for-sale securities, net of income
taxes of $528
Comprehensive
Income
Preferred
Stock
Common
Stock
Additional
Paid-In
Capital
Retained
Earnings
Accumulated
Other
Comprehensive
Income (Loss)
Total
$
–
$ 2,409 $ 9,561
$ 41,982
$ (132)
$ 53,820
10
16
5
292
327
132
(878)
4,488
302
343
137
(878)
4,488
(70)
(70)
792
792
4,488
(70)
792
$ 5,210
BALANCE, DECEMBER 31, 2007
$
–
$ 2,440 $ 10,312
$45,592
$ 590
$58,934
Issuance of 21,750 shares of preferred stock
Issuance of stock warrants
to purchase
111,083 shares of common stock
Issuance of 288,943 shares of common stock
through rights offering
Issuance of 12,820 shares of restricted stock,
net of forfeitures
Issuance of 15,100 shares of common stock
through stock options exercised
Issuance of 3,587 shares of common stock for
the employee stock purchase plan
Net income
Accretion of discount on preferred shares
Change in derivative financial instrument, net
of income taxes (credit) of $(4)
Change in unrealized appreciation on
available-for-sale securities, net of income
taxes of $44
(10,251)
(6)
67
$(10,190)
22
21,639
89
289
4,912
13
15
3
296
305
112
1
(10,251)
(1)
21,661
89
5,201
309
320
115
(10,251)
–
(6)
67
(6)
67
BALANCE, DECEMBER 31, 2008
$
22
$ 2,760 $37,666
$35,340
$ 651
$76,439
Issuance of 55,050 shares of restricted stock,
net of forfeitures
Issuance of 2,495 shares of common stock for
the employee stock purchase plan
Net income
(14,610)
Accretion of discount on preferred shares
Dividend on preferred shares
Change in unrealized appreciation on
available-for-sale securities, net of income
taxes (credit) of $(365)
(548)
$(15,158)
55
232
3
59
18
(14,610)
(18)
(1,027)
287
62
(14,610)
–
(1,027)
(548)
(548)
BALANCE, DECEMBER 31, 2009
$
22
$ 2,818 $37,975
$19,685
$ 103
$60,603
See Notes to Consolidated Financial Statements
F-6
BLUE VALLEY BAN CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2009, 2008 AND 2007
(In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)
Adjustments to reconcile net income to net cash flow
From operating activities:
Depreciation and amortization
Amortization (accretion) of premiums and discounts on available-for-
sale securities
Provision for loan losses
Provision for foreclosed assets held for sale
Goodwill impairment
Deferred income taxes
Stock dividends on Federal Home Loan Bank (FHLB) stock
Gain on sale of available-for-sale securities
Net (gain) loss on sale of foreclosed assets
Restricted stock earned and forfeited
Compensation expense related to the employee stock purchase plan
Originations of loans held for sale
Proceeds from the sale of loans held for sale
Realized loss on loans held for sale fair value adjustment
Proceeds from settlement of litigation
Gain on settlement of litigation
Changes in:
Interest receivable
Net fair value of loan related commitments
Prepaid expenses and other assets
Interest payable and other liabilities
Net cash provided by operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
Net (origination) collection of loans
Proceeds from sales of loan participations
Purchase of premises and equipment
Proceeds from sale of premises and equipment
Proceeds from the sale of foreclosed assets, net of expenses
Purchases of available-for-sale securities
Proceeds from maturities of available-for-sale securities
Proceeds from sales of available-for-sale securities
Purchases of Federal Home Loan Bank stock, Federal Reserve Bank stock,
and other securities
Proceeds from the redemption of Federal Home Loan Bank stock, Federal
Reserve Bank stock, and other securities
Purchase of Unison Bancorp, Inc. and subsidiary, net of cash received
Proceeds from other investing activities
Net cash provided by (used in) investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase (decrease) in demand deposits, money market, NOW and
savings accounts
Net increase (decrease) in time deposits
Net decrease in federal funds purchased and other interest-bearing liabilities
Net (payments of) proceeds from short-term debt
Repayments of long-term debt
Discount on repayment of long-term debt
Proceeds from long-term debt
Proceeds from sale of preferred stock and warrants through the Capital
Purchase Plan
Proceeds from sale of common stock through rights offering
Dividends paid on preferred stock
Dividends paid on common stock
Net proceeds from the sale of additional stock through Employee Stock
Purchase Plan (ESPP) and stock options exercised
Net cash provided by (used in) financing activities
See Notes to Consolidated Financial Statements
F-7
2009
2008
2007
$
(14,610)
$
(10,251)
$
4,488
1,417
10
21,635
1,363
(cid:326)
(6,126)
(101)
(346)
(212)
287
7
(196,374)
195,668
111
(cid:326)
(cid:326)
970
(236)
839
913
5,215
57,854
4,199
(136)
(cid:326)
16,431
(85,749)
69,750
11,346
(521)
1,451
(cid:326)
(cid:326)
74,625
29,372
(40,130)
(11,425)
(cid:326)
(5,396)
(100)
(cid:326)
(cid:326)
(cid:326)
(212)
(cid:326)
62
(27,829)
1,552
(26)
17,025
(cid:326)
4,821
(1,223)
(188)
(702)
46
309
10
(136,798)
139,619
(cid:326)
200
(1,000)
1,348
(cid:326)
(3,591)
(1,835)
9,316
(86,958)
1,514
(364)
16
3,744
(48,100)
33,210
23,702
(439)
(cid:326)
(cid:326)
(cid:326)
(73,675)
(19,882)
84,380
(1,491)
(25,000)
(13,322)
(cid:326)
40,000
21,750
5,201
(cid:326)
(878)
435
91,193
1,606
(30)
2,855
5
(cid:326)
(1,134)
(264)
(105)
97
316
17
(185,809)
196,636
(cid:326)
(cid:326)
(cid:326)
(232)
(cid:326)
248
(172)
18,522
(55,168)
13,235
(649)
(cid:326)
1,133
(47,970)
55,250
6,105
(314)
686
(6,255)
515
(33,432)
7,042
(37,777)
(1,426)
25,000
(1,763)
(cid:326)
15,000
(cid:326)
(cid:326)
(cid:326)
(723)
466
5,819
(Continued)
BLUE VALLEY BAN CORP.
CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2009, 2008 AND 2007
(In thousands)
Increase (decrease) in cash and cash equivalents
Cash and cash equivalents, beginning of year
CASH AND CASH EQUIVALENTS, END OF YEAR
SUPPLEMENTAL CASH FLOWS INFORMATION
Cash paid during the year for:
Interest
Income taxes, net of refunds
Noncash investing and financing activities:
Transfer of loans to foreclosed property
Restricted stock issued
Cash dividends declared in common stock
Preferred dividends accrued but not paid
Assets acquired and liabilities assumed (see Note 22)
2009
2008
2007
52,011
44,973
96,984
18,057
(3,496)
32,234
55
(cid:326)
815
(cid:326)
$
$
$
$
$
$
$
$
26,834
18,139
44,973
21,382
1,667
6,050
13
(cid:326)
(cid:326)
(cid:326)
$
$
$
$
$
$
$
$
(9,091)
27,230
18,139
25,175
561
3,023
10
878
(cid:326)
33,668
$
$
$
$
$
$
$
$
See Notes to Consolidated Financial Statements
F-8
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 1: NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of Operations
The Company is a holding company for Bank of Blue Valley (the “Bank”), BVBC Capital Trust II and BVBC
Capital Trust III through 100% ownership of each. Blue Valley Building Corp. was a 100% owned subsidiary of the
Company until March 31, 2009. On March 31, 2009, the Company contributed 100% of Blue Valley Building Corp.
to the Bank. In addition, the Company owned 49% of Homeland Title, LLC until it closed its operations in March
2009.
The Bank is primarily engaged in providing a full range of banking and mortgage services to individual and
corporate customers in southern Johnson County, Kansas. The Bank also originates residential mortgages locally
and nationwide through its InternetMortgage.com website. The Bank is subject to competition from other financial
institutions and also to regulation by certain federal and state agencies that perform periodic examinations.
Blue Valley Building Corp. is primarily engaged in leasing real property at its facilities in Overland Park and
Leawood, Kansas. As of March 31, 2009, Blue Valley Building Corp. is owned 100% by the Bank of Blue Valley.
BVBC Capital Trust II and III are Delaware business trusts created in 2003 and 2005, respectively, to offer trust
preferred securities and to purchase the Company’s junior subordinated debentures. The Trusts have terms of 30
years, but may dissolve earlier as provided in their trust agreements.
Homeland Title, LLC was a company providing title and settlement services and is no longer in operation.
Operating Segment
The Company provides community banking services through its subsidiary bank, including such products and
services as loans; time deposits, checking and savings accounts; mortgage originations; trust services; and
investment services. These activities are reported as a single operating segment.
Principles of Consolidation
The consolidated financial statements include the accounts of Blue Valley Ban Corp. and its 100% owned
subsidiaries. Significant intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the
United States of America requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those
estimates.
Material estimates that are particularly susceptible to significant change include the determination of the
allowance for loan losses, the valuation of real estate acquired in connection with foreclosures or in satisfaction of
loans and the valuation of deferred tax assets. In connection with the determination of the allowance for loan losses
and the valuation of foreclosed assets held for sale, management obtains independent appraisals for significant
properties.
F-9
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 1: NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Management believes that the allowance for loan losses, the valuation of foreclosed assets held for sale, and the
valuation of deferred tax assets are adequate. While management uses available information to recognize losses on
loans, foreclosed assets held for sale and deferred tax assets, changes in economic conditions may necessitate
revision of these estimates in future years. In addition, various regulatory agencies, as an integral part of their
examination process, periodically review the Company’s allowance for loan losses, valuation of foreclosed assets
held for sale and deferred tax assets. Such agencies may require the Company to recognize additional losses based
on their judgments of information available to them at the time of their examination.
Cash Equivalents
The Company considers all liquid investments with original maturities of three months or less to be cash
equivalents. Cash equivalents consist of federal funds sold and at December 31, 2009 the Company did not have an
investment in federal funds sold.
One or more of the financial institutions holding the Company’s cash accounts are participating in the Federal
Deposit Insurance Corporation’s (FDIC) Transaction Account Guarantee Program. Under the program, through
June 30, 2010, all non-interest bearing transaction accounts at these institutions are fully guaranteed by the FDIC for
the entire amount in the account.
For financial institutions opting out of the FDIC’s Transaction Account Guarantee Program or interest-bearing
cash accounts, the FDIC’s insurance limits increased to $250,000, effective October 3, 2008. The increase in
federally insured limits is currently set to expire December 31, 2013. At December 31, 2009, the Company’s cash
accounts held by financial institutions opting out of the FDIC’s Transaction Account Guarantee Program and
interest-bearing cash accounts exceeded federally insured limits by approximately $11,330,000.
The Bank is required to maintain reserve funds in cash and/or on deposit with the Federal Reserve Bank. The
reserve required at December 31, 2009 was $831,000 and the deposit balance held at the Federal Reserve Bank on
December 31, 2009 was $64,476,000.
Investment in Securities
Available-for-sale securities, which include any security for which the Company has no immediate plan to sell,
but which may be sold in the future, are carried at fair value. Realized gains and losses, based on amortized cost of
the specific security, are recorded on trade date and included in non-interest income. Unrealized gains and losses
are recorded, net of related income tax effects, in accumulated other comprehensive income. Premiums and
discounts are amortized and accreted, respectively, to interest income using a method which approximates the level-
yield method over the period to maturity. Interest on investments in debt securities is included in income when
earned.
Effective April 1, 2009, the Company adopted new accounting guidance related to recognition and presentation
of other-than-temporary impairment (ASC 320-10). When the Company does not intend to sell a debt security, and
it is more likely than not, the Company will not have to sell the security before recovery of its cost basis, it
recognizes the credit component of an other-than-temporary impairment of a debt security in earnings and the
remaining portion in other comprehensive income. The credit loss component recognized in earnings is identified as
the amount of principal cash flows not expected to be received over the remaining term of the security as projected
based on cash flow projections. The Company did not have any securities with other-than-temporary impairment at
December 31, 2009.
F-10
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 1: NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Prior to the adoption of the recent accounting guidance on April 1, 2009, management considered, in
determining whether other-than-temporary impairment exists, (1) the length of time and the extent to which the fair
value has been less than cost, (2) the financial condition and near-term prospects of the issuer and (3) the intent and
ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any
anticipated recovery in fair value.
For equity securities, when the Company has decided to sell an impaired available-for-sale security and the
entity does not expect the fair value of the security to fully recover before the expected time of sale, the security is
deemed other-than-temporarily impaired in the period in which the decision to sell is made. The Company
recognizes an impairment loss when the impairment is deemed other-than-temporary even if a decision to sell has
not been made.
Mortgage Loans Held for Sale
Effective April 1, 2009, the Company adopted Statement of Financial Account Standards No. 159, The Fair
Value Option for Financial Assets and Financial Liabilities – Including an Amendment of FASB Statement No. 115,
which was subsequently incorporated into the FASB Accounting Standards Codification (ASC) in Topic 825, to
account for mortgage loans originated after April 1, 2009. Mortgage loans originated and intended for sale in the
secondary market are carried at fair value in the aggregate. Net unrealized gains and losses, if any, are recognized
through a valuation allowance by charges to non-interest income. Gain and losses, net of discounts collected or
paid, commitment fees paid and considering a normal servicing rate, are recognized in non-interest income upon
sale of the loan.
Prior to April 1, 2009, mortgage loans held for sale were carried at the lower of cost or fair value, determined
using an aggregate basis. Write-downs to fair value were recognized as a charge to earnings at the time the decline
in value occurred. Gains and losses resulting from sales of mortgage loans were recognized when the respective
loans were sold to investors. Gains and losses were determined by the difference between the selling price and the
carrying amount of the loans sold, net of discounts collected or paid, commitment fees paid and considering a
normal servicing rate. Fees received from borrowers to guarantee the funding of mortgage loans held for sale were
recognized as income or expense when the loans were sold or when it was evident that the commitment will not be
used.
Loans
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoffs
are reported at their outstanding principal balance adjusted for any charge offs, the allowance for loan losses, and
any deferred fees or costs on originated loans and unamortized premiums or discounts on purchased loans. Interest
income is reported using the interest method and includes amortization of net deferred loan fees over the loan term.
Generally, the accrual of interest on loans is discontinued at the time the loan is ninety days past due and interest is
considered a loss, unless the loan is well-secured and in the process of collection. Loans are placed on non-accrual
or charged off at an earlier date if collection of principal or interest is considered doubtful. When interest accrual is
discontinued, all interest accrued but not collected for the loan is reversed against interest income. The interest on
these loans is generally accounted for on a cash-basis or a cost recovery basis, meaning interest is not recognized
until the full past due balance has been collected. Loans may be returned to accrual status when all the principal and
interest amounts contractually due are brought current and future payments are reasonably assured.
F-11
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 1: NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Allowance for Loan Losses
The allowance for loan losses is management's estimate of probable losses which have occurred as of the
balance sheet date based on management's evaluation of risk in the loan portfolio. The allowance for loan losses is
increased by provisions charged to expense and reduced by loans charged off when management believes the
uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.
The adequacy of the allowance for loan losses is evaluated on a monthly basis by management and is based on
management’s periodic review of the collectibility of the loans in consideration of historical experience, the nature
and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value
of underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires
estimates that are susceptible to significant revision as more information becomes available.
The Company computes its allowance by assigning specific reserves to impaired loans, and then applies general
reserve factors to the rest of the loan portfolio. The general reserve covers non classified loans and is based on
historical charge off experience, expected loss given default derived from Company’s internal risk rating process
and current and projected economic conditions and factors. A loan is considered impaired when, based on current
information and events, it is probable that the Company will be unable to collect the scheduled payments of
principal or interest when due according to the contractual terms of the loan agreement. Factors considered by
management in determining impairment include payment status, collateral value and the probability of collecting
scheduled principal and interest payments when due. Loans that experience insignificant payment delays and
payment shortfalls generally are not classified as impaired. Management determines the significance of payment
delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding
the loan and the borrower, including the length of delay, the reason for the delay, the borrower’s prior payment
record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a
loan-by-loan basis by either the present value of expected future cash flows discounted at the loan’s effective
interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent.
Premises and Equipment
Depreciable assets are stated at cost less accumulated depreciation. Depreciation is charged to expense using
the straight-line method over the estimated useful lives of the assets. Leasehold improvements are capitalized and
depreciated using the straight-line method over the terms of the respective lease or the estimated useful lives of the
improvements, whichever is shorter.
Buildings and improvements
Furniture and equipment
35-40 years
3-5 years
Foreclosed Assets Held for Sale
Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value
less cost to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are
periodically performed by management and the assets are carried at the lower of carrying amount or fair value less
cost to sell. Revenue and expenses from operations and changes in the valuation allowance are other income and
other operating expense.
F-12
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 1: NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Federal Home Loan Bank Stock, Federal Reserve Bank Stock, and Other Securities
The Company, as a member of the Federal Home Loan Bank (FHLB) and Federal Reserve Bank (FRB)
systems, is required to maintain an investment in capital stock of these institutions. The required investment in the
stock is based on a predetermined formula, carried at cost and evaluated for impairment.
Derivatives
Derivative Loan Commitments
Mortgage loan commitments that relate to the origination of a mortgage that will be held for sale upon funding
are considered derivative instruments. Loan commitments that are derivatives are recognized at fair value on the
consolidated balance sheet in other assets and other liabilities with changes in their fair values recorded in other
income. The Company estimates the fair value using a valuation model which considers differences between quoted
prices for loans with similar characteristics in the secondary market and the committed rates.
The Company has commitments outstanding to extend credit on residential mortgages that have not closed prior
to December 31, 2009 of $4,102,000. As the Company enters into commitments to originate these loans, it also
enters into commitments to sell the loans in the secondary market on a best-efforts basis. The Company acquires
such commitments to reduce interest rate risk on mortgage loans in the process of origination and mortgage loans
held for sale. As a result of measuring the fair value of the commitments to originate loans, the Company recorded
an increase in other liabilities of $47,000 and an increase in other income of $47,000 for the year ended December
31, 2009
Forward Loan Sale Commitments
The Company carefully evaluates all loan sales agreements to determine whether they meet the definition of a
derivative, as facts and circumstances may differ significantly. If agreements qualify, to protect against the price
risk inherent in derivative loan commitments, the Company uses best efforts forward loan sale commitments to
mitigate the risk of potential decreases in the values of loans that would result from the exercise of the derivative
loan commitments. Accordingly, forward loan commitments are recognized at fair value on the consolidated
balance sheet in other assets and other liabilities with changes in their fair values recorded in other income. The
Company estimates the fair value of its forward loan commitments using a methodology similar to that used for
derivative loan commitments.
The Company has forward commitments to sell mortgage loans on a best efforts basis of approximately
$8,752,000 at December 31, 2009. Due to the mark to market adjustment on commitments to sell loans held for sale,
the Company recorded an increase in other assets of $283,000 and an increase in other income of $283,000 for the
year ended December 31, 2009.
The balance of derivative instruments related to commitments to originate and sell loans at December 31, 2009
is disclosed in Note 21, Disclosures About Fair Value of Asset and Liabilities.
F-13
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 1: NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Goodwill
Goodwill impairment assessment was performed annually. When the implied fair value of goodwill is lower
than its carrying amount an impairment of goodwill is indicated and goodwill is written down to its implied fair
value in the period it is identified. Subsequent increases in goodwill value are not recognized in the financial
statements. As of December 31, 2008, it was determined that the fair value of the Company’s goodwill was lower
than its carrying amount. Accordingly, the Company recognized a goodwill impairment charge of $4,821,000.
Management believes this impairment was primarily attributable to the continued volatility throughout the financial
services industry and the effect such volatility had on market prices of financial services stocks, weakened economic
conditions, decline in the credit quality of the real estate and construction portfolio, and the operating loss recorded
by the Company in 2008.
Core Deposit Intangible Assets
Intangible assets are being amortized on the straight-line basis over periods ranging from seven to 15 years.
Such assets are periodically evaluated as to the recoverability of their carrying value.
Fee Income
Loan origination fees, net of direct origination costs, are recognized as income using the level-yield method
over the term of the loans.
Transfers of Financial Assets
Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered.
Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the
Company—put presumptively beyond the reach of the transferor and its creditors, even in bankruptcy or other
receivership, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that
right) to pledge or exchange the transferred assets and (3) the Company does not maintain effective control over the
transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause
the holder to return specific assets.
Income Taxes
The Company accounts for income taxes in accordance with income tax accounting guidance (ASC 740,
Income Taxes). The income tax accounting guidance results in two components of income tax expense: current and
deferred. Current income tax expense reflects taxes to be paid or refunded for the current period by applying the
provisions of the enacted tax law to the taxable income or excess of deductions over revenues. The Company
determines deferred income taxes using the liability (or balance sheet) method. Under this method, the net deferred
tax asset or liability is based on the tax effects of the differences between the book and tax bases of assets and
liabilities, and enacted changes in tax rates and laws are recognized in the period in which they occur.
Deferred income tax expense results from changes in deferred tax assets and liabilities between periods. Deferred
tax assets are recognized if it is more likely than not, based on the technical merits, that the tax position will be
realized or sustained upon examination. The term more likely than not means a likelihood of more than 50 percent;
the terms examined and upon examination also include resolution of the related appeals or litigation processes, if
any. A tax position that meets the more-likely-than-not recognition threshold is initially and subsequently measured
as the largest amount of tax benefit that has a greater than 50 percent likelihood of being realized upon settlement
F-14
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 1: NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
realized upon settlement with a taxing authority that has full knowledge of all relevant information. The
determination of whether or not a tax position has met the more-likely-than-not recognition threshold considers the
facts, circumstances and information available at the reporting date and is subject to the management’s judgment.
Deferred tax assets are reduced by a valuation allowance if, based on the weight of evidence available, it is more
likely than not that some portion or all of a deferred tax asset will not be realized.
The Company recognizes interest and penalties on income taxes as a component of income tax expense. The
Company files consolidated income tax returns with its subsidiaries. The Company is generally not subject to
federal, state and local examination by tax authorities for years prior to 2006.
Comprehensive Income (Loss)
Comprehensive income (loss) consists of net income (loss) and accumulated other comprehensive income
(loss), net of applicable income taxes. Accumulated other comprehensive income (loss) includes unrealized
appreciation (depreciation) on available-for-sale securities and unrealized and realized gains and losses on derivative
financial instruments. Net unrealized gain or loss on available-for-sale securities, net of income taxes, included in
accumulated other comprehensive income was $103,000 and $651,000, respectively, at December 31, 2009 and
2008.
Reclassification
Certain reclassifications have been made to the 2008 and 2007 financial statements to conform to the 2009
financial statement presentation. These reclassifications had no effect on net income.
F-15
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 1: NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
Earnings (Loss) Per Share
Basic earnings (loss) per share represents income available to common stockholders divided by the weighted
average number of shares outstanding during each year. Diluted earnings (loss) per share reflects additional
potential common shares that would have been outstanding if dilutive potential common shares had been issued, as
well as any adjustment to income that would result from the assumed issuance. The computation of per share
earnings is as follows:
2009
2008
(In thousands, except share and per share data)
2007
Net income (loss)
Dividends and accretion on preferred stock
Net income (loss) available to common shareholders
$
$
(14,610) $
(1,045)
(15,655) $
(10,251) $
−
(10,251) $
4,488
−
4,488
Average common shares outstanding
Average common share stock options outstanding and
restricted stock (B)
2,754,419
2,438,809
2,410,621
8,184
21,236
27,582
Average diluted common shares (B)
2,762,603
2,460,045
2,438,203
Basic income (loss) per share
Diluted income (loss) per share (A)
($5.68)
($5.68)
($4.20)
($4.20)
$1.86
$1.86
(A)
(B)
No shares of stock options, restricted stock or warrants were included in the computation of diluted earnings per
share for any period there was a loss.
Warrants to purchase 111,083 shares of common stock at an exercise price of $29.37 per share were outstanding
at December 31, 2009 and December 31, 2008, but were not included in the computation of diluted earnings per
share because the warrant’s exercise price was greater than the average market price of the common shares, thus
making the warrants anti-dilutive. Stock options to purchase 33,875 shares of common stock were outstanding at
December 31, 2009, but were not included in the computation of diluted earnings per share because the option’s
exercise price was greater than the average market price of the common shares, thus making the options anti-
dilutive.
Income available for common stockholders will be reduced by dividends declared in the period on preferred
stock (whether or not they are paid) and the accretion on the warrants.
Future Accounting Requirements
On June 29, 2009, the FASB issued Accounting Standards Codification (ASC) 105-10 which establishes the
Codification as the source of authoritative GAAP recognized by the FASB to be applied to nongovernmental
entities. Rules and interpretive releases of the Securities and Exchange Commission (SEC) under federal laws are
also sources of authoritative GAAP for SEC registrants. All guidance contained in the Codification carries an equal
level of authority. Accounting Standard Updates issued after the effective date of this update will not be considered
authoritative in their own right. Instead, the Accounting Standard Updates will serve only to update the
Codification, provide background information about the guidance, and provide the basis for conclusions on the
change(s) in the Codification. After the effective date of this statement, all non-grandfathered non-SEC accounting
literature not included in the Codification is superseded and deemed non-authoritative. The Codification also
changes the way that U.S. generally accepted accounting principles is referenced. ASC 105-10 is effective for
F-16
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 1: NATURE OF OPERATIONS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
interim and annual reporting periods after September 15, 2009. There is currently no material impact from the
adoption of this update.
On June 12, 2009, the FASB issued revisions to ASC 860-10, ASC 860-40, ASC 860-50 which enhances
information reported to users of financial statements by providing greater transparency about transfers of financial
assets and the company’s continuing involvement in transferred assets. This statement removes the concept of
qualifying special purpose entity, changes the requirements for derecognizing financial assets, and requires
enhanced disclosures to provide financial statement users with greater transparency about transfers of financial
assets and a transferor’s continuing involvement with transfers of financial assets accounted for as sales. This
update is effective for annual reporting periods beginning after November 15, 2009, for interim periods within the
first annual reporting period and for interim and annual reporting periods thereafter (effective January 1, 2010 for
the Company). Management does not anticipate it will have a material impact on the Company’s consolidated
financial statements.
On June 12, 2009, the FASB issued revisions to ASC 805-20, ASC 810-10 which requires a company to
perform a qualitative analysis when determining whether it must consolidate a variable interest entity. This analysis
identifies the primary beneficiary of a variable interest entity as the company that has both the power to direct the
activities of the variable interest entity that most significantly impact the entity’s economic performance, and the
obligation to absorb losses of the entity that could be significant to the variable interest entity or the right to receive
benefits from the entity that could potentially be significant to the variable interest entity. This statement requires
the company to perform ongoing reassessments to determine if it must consolidate a variable interest entity. This
statement requires disclosures about the company’s involvement with the variable interest entities and any
significant changes in risk exposure due to that involvement, how the involvement affects the company’s financial
statements, and significant judgments and assumptions made in determining whether it must consolidate the variable
interest entity. This update is effective for annual reporting periods beginning after November 15, 2009, for interim
periods within the first annual reporting period and for interim and annual reporting periods thereafter (effective
January 1, 2010 for the Company). Management does not anticipate that this update will have a material impact on
the Company’s consolidated financial statements.
F-17
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 2: AVAILABLE-FOR-SALE SECURITIES
The amortized cost and estimated fair value of available-for-sale securities are as follows:
U.S. Government sponsored agencies
State and political subdivisions
Equity and other securities
U.S. Government sponsored agencies
State and political subdivisions
Equity and other
Amortized
Cost
$ 71,984
–
600
December 31, 2009
Gross
Unrealized
Gains
Gross
Unrealized
Losses
(In thousands)
Fair Value
$
338
–
–
$
(159)
–
(6)
$ 72,163
–
594
$ 72,584
$
338
$
(165)
$ 72,757
Amortized
Cost
$ 66,996
–
600
December 31, 2008
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
(In thousands)
$
$ 1,096
–
–
–
–
(11)
$ 68,092
–
589
$ 67,596
$ 1,096
$
(11)
$ 68,681
The amortized cost and estimated fair value of available-for-sale securities at December 31, 2009, by
contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers
may have the right to call or prepay obligations with or without call or prepayment penalties.
Due in one year or less
Due after one through five years
Due after five years through ten years
Due after ten years
Total
Equity and other securities
(In thousands)
Amortized
Cost
$
–
66,984
–
5,000
71,984
600
$ 72,584
Fair Value
$
–
67,272
–
4,891
72,163
594
$ 72,757
The book value and estimated fair value of securities pledged as collateral to secure public deposits amounted to
$16,995,000 and $17,117,000 at December 31, 2009 and $5,998,000 and $6,139,000 at December 31, 2008.
The Company enters into sales of securities under agreements to repurchase. The amounts deposited under
these agreements represent short-term debt and are reflected as a liability in the consolidated balance sheets. The
securities underlying the agreements are book-entry securities. During the period, securities held in safekeeping
were pledged to the depositors under a written custodial agreement that explicitly recognizes the depositors’ interest
in the securities. At December 31, 2009, or at any month end during the period, no material amount of agreements
to repurchase securities sold was outstanding with any individual entity.
F-18
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 2: AVAILABLE-FOR-SALE SECURITIES (Continued)
Information on sales of securities under agreements to repurchase is as follows:
Balance as of December 31
Carrying value of securities pledged to secure agreements to repurchases
at December 31
Average balance during the year of securities sold under agreements to repurchase
Maximum amount outstanding at any month-end during the year
2009
2008
(In thousands)
$15,417
$25,160
$29,182
$22,546
$25,189
$47,685
$32,925
$40,119
Gross gains of $346,000, $702,000, and $105,000 were realized in 2009, 2008 and 2007, respectively, and no
gross losses were realized in 2009, 2008 and 2007, respectively, from sales of available-for-sale securities.
Certain investments in debt and marketable equity securities are reported in the financial statements at an
amount less than their historical cost. Total fair value of these investments at December 31, 2009 and 2008, was
$20,426,000 and $589,000, which is approximately 28.0% and 1.0%, respectively, of the Company’s available-for-
sale investment portfolio. These declines in fair value resulted primarily from increases in market interest rates.
Based on evaluation of available information and evidence, particularly recent volatility in market yields on debt
securities, management believes the declines in fair value for these securities are temporary. Should the impairment
of any of these become other than temporary, the cost basis of the investment will be reduced and the resulting loss
recognized in net income in the period in which the other-than-temporary impairment is identified.
Unrealized losses and fair value, aggregated by investment type and length of time that individual securities
have been in a continuous unrealized loss position are as follows:
Less than 12 Months
December 31, 2009
(In thousands)
12 Months or More
Description of
Securities
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Total
Fair Value
Total
Unrealized
Losses
U.S. Government sponsored
agencies
State and political subdivisions
Equity and other securities
Total temporarily impaired
securities
$
$
19,832
–
594
159 $
–
6
$
–
–
–
– $
–
–
19,832 $
–
594
159
–
6
$
20,426
$
165 $
–
$
– $
20,426 $
165
F-19
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 2: AVAILABLE-FOR-SALE SECURITIES (Continued)
Less than 12 Months
December 31, 2008
(In thousands)
12 Months or More
Description of
Securities
Fair Value
Unrealized
Losses
Fair Value
Unrealized
Losses
Total
Fair Value
Total
Unrealized
Losses
U.S. Government sponsored
agencies
State and political subdivisions
Equity and other securities
Total temporarily impaired
securities
$
$
–
–
–
– $
–
–
$
–
–
589
– $
–
11
– $
–
589
$
–
$
– $
589
$
11 $
589 $
–
–
11
11
The unrealized losses on the Company’s investments in direct obligations of U.S. government sponsored
agencies were caused by interest rate increases. The contractual terms of those investments do not permit the issuer
to settle the securities at a price less than the amortized cost basis of the investments. Because the Company does
not intend to sell the investments and it is not more likely than not the Company will be required to sell the
investments before recovery of their amortized cost basis, which may be maturity, the Company does not consider
those investments to be other-than-temporarily impaired at December 31, 2009.
NOTE 3: LOANS AND ALLOWANCE FOR LOAN LOSSES
Categories of loans at December 31, 2009 and 2008 include the following:
Commercial loans
Commercial real estate loans
Construction loans
Home equity loans
Residential real estate loans
Lease financing
Consumer loans
Total loans
Less: Allowance for loan losses
2009
2008
(In thousands)
$ 142,528
167,581
113,077
66,586
45,014
11,259
8,066
554,111
20,000
$ 172,647
170,697
182,933
59,257
43,695
18,927
14,245
662,401
12,368
Net loans
$ 534,111
$ 650,033
Activity in the allowance for loan losses was as follows:
Balance, beginning of year
Provision charged to expense
Allowance of acquired company
Losses charged off, net of recoveries
of $1,100, $283 and $324
2009
$ 12,368
21,635
–
2008
(In thousands)
$ 8,982
17,025
–
2007
$ 6,106
2,855
360
for 2009, 2008 and 2007, respectively
(14,003)
(13,639)
(339)
Balance, end of year
$ 20,000
$ 12,368
$ 8,982
F-20
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 3: LOANS AND ALLOWANCE FOR LOAN LOSSES (Continued)
Information pertaining to non-performing loans is summarized as follows:
Impaired loans with a valuation allowance
Impaired loans with no valuation allowance
Total impaired loans
Allowance related to impaired loans
Total non-accrual loans
Total loans past due 90 days or more and still accruing
Average impaired loans
Interest income recognized (cash basis) on impaired loans
Interest income recognized on impaired loans
2009
2008
(In thousands)
$ 25,040
9,945
$ 34,985
$ 44,170
13,607
$ 57,777
6,592
34,888
–
41,730
212
497
5,238
43,332
–
36,670
927
5,438
Included in certain loan categories in the impaired loans are troubled debt restructurings that were classified as
impaired at December 31, 2009. The Company had $3,335,000 of commercial real estate loans, $2,723,000 of
residential real estate loans and $119,000 of commercial loans that were modified in troubled debt restructurings and
impaired. In addition to these amounts, the Company had troubled debt restructurings that were performing in
accordance with their modified terms of $11,979,000 in commercial real estate loans, $6,567,000 of construction
loans, $263,000 of residential real estate loans, $111,000 of commercial loans and $100,000 of leases at December
31, 2009.
NOTE 4: PREMISES AND EQUIPMENT
Major classifications of these assets are as follows:
Land
Buildings and improvements
Furniture and equipment
Less accumulated depreciation
Total premises and equipment
2009
2008
(In thousands)
$ 5,154
15,697
7,590
28,441
11,511
$ 5,154
15,701
7,473
28,328
10,445
$ 16,930
$ 17,883
F-21
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 5: FORECLOSED ASSETS HELD FOR SALE
Activity in the allowance for losses on foreclosed assets was as follows:
Balance, beginning of year
Provision charged to expense
Charge offs, net of recoveries
Balance, end of year
Expenses applicable to foreclosed assets at December 31 include the following:
Net loss (gain) on sales of foreclosed assets
Provision for losses
Operating expenses, net of rental income
2009
2008
(In thousands)
$
$
–
1,363
(1,197)
166
$
$
–
–
–
–
2009
2008
(In thousands)
$
(212)
1,363
1,902
$ 3,053
$
$
46
–
675
721
NOTE 6: GOODWILL
The changes in the carrying amount of goodwill for the years ended December 31, 2009 and 2008 were:
Balance as of January 1
Goodwill acquired during the year
Impairment loss
Balance as of December 31
2009
2008
(In thousands)
$
$
–
–
–
–
$ 4,821
–
(4,821)
–
$
As of December 31, 2008, the Company recognized a goodwill impairment charge of $4,821,000. Management
believes this impairment was primarily attributable to the weakened economic conditions, operating loss recorded by
the Company in 2008, as well as lower valuations for banking institutions industry wide. The method for estimating
the value of the Company included reviewing comparable sales transactions for peer institutions and applying a
comparable multiple to the tangible common equity component to determine what another institution would pay for
this Company.
NOTE 7: CORE DEPOSIT INTANGIBLE ASSETS
The carrying basis and accumulated amortization of recognized intangible assets at December 31, 2009 and
2008 were:
2009
2008
Gross
Carrying
Amount
Accumulated
Amortization
Gross
Carrying
Amount
(In thousands)
Accumulated
Amortization
Core Deposit Intangible
$
3,286
$
(2,679)
$
3,286
$
(2,460)
F-22
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 7: CORE DEPOSIT INTANGIBLE ASSETS (Continued)
Amortization expense for the years ended December 31, 2009, 2008 and 2007 was $219,000, $295,000 and
$260,000, respectively. Estimated amortization expense for each of the following five years is:
2010
2011
2012
2013
2014
(In thousands)
$
143
143
143
143
35
NOTE 8: INTEREST-BEARING DEPOSITS
Interest-bearing time deposits in denominations of $100,000 or more were $107,418,000 on December 31, 2009
and $99,147,000 on December 31, 2008. The Company acquires brokered deposits in the normal course of
business. At December 31, 2009 and 2008, brokered deposits of $76,874,000 and $133,047,000, respectively, were
included in the Company’s time deposit balance. Of the $76,874,000 in brokered deposits, $31,237,000 represented
customer funds placed into the CDARS program. The Bank is a member of the Certificate of Deposit Account
Registry Service (“CDARS”) which effectively allows depositors to receive FDIC insurance on amounts larger than
the FDIC insurance limit, which is currently $250,000. CDARS allows the Bank to break large deposits into smaller
amounts and place them in a network of other CDARS banks to ensure that full FDIC insurance coverage is gained
on the entire deposit. Although classified as brokered deposits for regulatory purposes, funds placed through the
CDARS program are Bank customer relationships that management views as core funding.
At December 31, 2009, the scheduled maturities of time deposits are as follows:
2010
2011
2012
2013
2014
2015 and thereafter
(In thousands)
$ 221,132
32,704
10,395
10,789
7,543
12,144
$ 294,707
NOTE 9: OPERATING LEASES
Blue Valley Building Corp. leases office space to others under noncancellable operating leases expiring in
various years through 2013. Minimum future rent receivable under noncancellable operating leases at December 31,
2009 was as follows:
2010
2011
2012
2013
(In thousands)
200
160
112
14
486
$
Consolidated rental and operating lease expenses incurred for space the Company leases from others were
$6,000, $34,000 and $35,000 in 2009, 2008 and 2007, respectively.
F-23
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 10: SHORT TERM DEBT
Short-term debt at December 31, 2009 and 2008 consisted of the following components:
Federal Home Loan Bank advance (A)
Federal Reserve Bank of Kansas City line of credit (B)
Total short-term debt
2009
2008
$
$
(In thousands)
−
−
$
–
$
−
−
–
(A)
(B)
Payable on demand; collateralized by various assets including mortgage-backed loans. The variable interest
rate was 0.18% on December 31, 2009 and 0.65% on December 31, 2008. At December 31, 2009,
approximately $8,752,000 was available.
Payable on demand; collateralized by various assets, including commercial and commercial real estate
loans. The line of credit bears a variable interest rate of federal funds rate plus 75 basis points and at
December 31, 2009 approximately $36,260,000 was available. Advances are made at the discretion of the
Federal Reserve Bank of Kansas City.
NOTE 11: LONG TERM DEBT
Long-term debt at December 31, 2009 and 2008 consisted of the following components:
Notes payable – Blue Valley Building Corp. (A)
Federal Home Loan Bank advances (B)
Subordinated Debentures – BVBC Capital Trust II (C)
Subordinated Debentures – BVBC Capital Trust III (D)
Total long-term debt
2009
2008
$
(In thousands)
−
82,500
7,732
11,856
$
5,496
82,500
7,732
11,856
$ 102,088
$ 107,584
(A)
(B)
(C)
(D)
The Company paid these notes in full, less $100,000 principal discount received by the lender, on June 3,
2009. Previously, these two notes had a maturity date in 2017; payable in monthly installments totaling
$70,084 including interest at 5.19%; collateralized by land, buildings, and assignment of future rents. This
debt was guaranteed by the Company.
Due in 2011, 2012, 2013, 2015, 2016, and 2018; collateralized by various assets including mortgage-backed
loans. The interest rates on the advances range from 2.62% to 5.03%. Federal Home Loan Bank advance
availability is determined quarterly and at December 31, 2009, approximately $8,752,000 was available.
Due in 2033; interest only at three month LIBOR + 3.25% (3.53% at December 31, 2009 and 6.44% at
December 31, 2008) due quarterly; fully and unconditionally guaranteed by the Company on a subordinated
basis to the extent that the funds are held by the Trust. The Company may prepay the subordinated
debentures beginning in 2008, in whole or in part, at their face value plus accrued interest.
Due in 2035; interest only at three month LIBOR + 1.60% (1.85% at December 31, 2009 and 5.36% at
December 31, 2008) due quarterly; fully and unconditionally guaranteed by the Company on a subordinated
basis to the extent that the funds are held by the Trust. Subordinated to the trust preferred securities (C) due
in 2033. The Company may prepay the subordinated debentures beginning in 2010, in whole or in part, at
their face value plus accrued interest.
F-24
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 11: LONG TERM DEBT (Continued)
At the request of the Federal Reserve Bank of Kansas City, quarterly payments are being deferred on the
Company’s outstanding trust preferred securities. Under the governing documents of the BVBC Capital Trust II and
III, the quarterly payments due on April 24, 2009, July 24, 2009, October 24, 2009 and January 24, 2010 for BVBC
Capital Trust II and March 31, 2009, June 30, 2009, September 30, 2009 and December 31, 2009 for BVBC Capital
Trust III were deferred. The Company has the right to declare such a deferral for up to 20 consecutive quarterly
periods and deferral may only be declared as long as the Company is not then in default under the provisions of the
Amended and Restated Trust Agreement. During the deferral period, interest on the indebtedness continues to
accrue and the unpaid interest is compounded. In addition, for BVBC Capital Trust III, the Company must also
accrue additional interest that is equal to the three month LIBOR rate plus 1.60% during the deferral period. All
accrued interest and compounded interest must be paid at the end of the deferral period.
For both BVBC Capital Trust II and BVBC Capital Trust III, as long as the deferral period continues, the
Company is prohibited from (i) declaring or paying any dividend on any of its capital stock, which would include
both its common stock and the outstanding preferred stock issued to the United States Department of Treasury (the
“Treasury”), or (ii) making any payment on any debt security that is ranked pair passu with the debt securities issued
by the respective trusts. Because the Preferred Shares issued under the U.S. Treasury’s Capital Purchase Plan (the
“CPP”) are subordinate to the trust preferred securities, the Company will be restricted from paying dividends on
these Preferred Shares until such time as all trust preferred dividends have been brought current. See Note 13,
Regulatory Matters for additional information.
Aggregate annual maturities of long-term debt at December 31, 2009 are as follows:
2010
2011
2012
2013
2014
Thereafter
$
(In thousands)
−
7,500
15,000
20,000
−
59,588
$ 102,088
NOTE 12: INCOME TAXES
The provision for income taxes consists of the following:
Taxes currently (refundable) payable
Deferred income taxes
2009
$ (2,388)
(6,126)
2008
(In thousands)
$ (2,601)
(1,223)
$ (8,514)
$ (3,824)
2007
$ 3,409
(1,134)
$ 2,275
F-25
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 12: INCOME TAXES (Continued)
A reconciliation of income tax expense at the statutory rate to the Company’s actual income tax expense is
shown below:
Computed at the statutory rate (34%)
Increase (decrease) resulting from:
Goodwill impairment
Tax-exempt interest
State income taxes
Other
Actual tax provision
2009
$ (7,862)
–
(12)
(208)
(432)
$ (8,514)
2008
(In thousands)
$ (4,785)
1,541
(20)
(99)
(461)
$ (3,824)
2007
$ 2,299
–
(28)
200
(196)
$ 2,275
The tax effects of temporary differences related to deferred taxes shown on the December 31, 2009 and 2008
consolidated balance sheets are as follows:
Deferred tax assets:
Allowance for loan losses
Net Operating Loss from Blue Valley Ban Corp. and
subsidiary
Deferred compensation
Offering costs
Non-accrual loan interest
Net Operating Loss carried from Unison Bancorp Inc.
and subsidiary acquisition
Other
Deferred tax liabilities:
Accumulated depreciation
FHLBank stock basis
Accumulated appreciation on available-for-
sale securities
Prepaid intangibles
Core Deposit Intangible related to Unison Bancorp
Inc. and subsidiary acquisition
Other
Net deferred tax asset
2009
(In thousands)
2008
$ 7,385
$ 4,545
2,840
135
210
60
77
28
10,735
(385)
(433)
(69)
(177)
(182)
(9)
(1,255)
$ 9,480
136
221
96
77
178
5,253
(428)
(534)
(434)
(190)
(255)
(147)
(1,988)
$ 3,265
The Company has unused Federal net operating loss carryforwards of $6,612,000, which expires in 2029. The
Company has unused Kansas Privilege Tax net operating loss carryforwards of $14,797,000 which expire between
2018 and 2019.
NOTE 13: REGULATORY MATTERS
The Company and the Bank are subject to various regulatory capital requirements administered by federal
banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly
additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the
Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt
corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative
measures of assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices.
F-26
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 13: REGULATORY MATTERS (Continued)
The capital amounts and classification are also subject to qualitative judgments by the regulators about components,
risk weightings and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank
to maintain minimum amounts and ratios (set forth in the table below) of total and Tier I capital to risk-weighted
assets and of Tier I capital to average assets. Management believes, as of December 31, 2009 and 2008, that the
Company and the Bank meet all capital adequacy requirements to which they are subject.
As of December 31, 2009, the Bank had capital in excess of regulatory requirements for a well capitalized
institution. To be categorized as well capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-
based and Tier 1 leverage ratios as set forth in the table. There are no conditions or events since December 31, 2009
that management believes have changed the Bank’s position.
The Company and the Bank’s actual capital amounts and ratios are also presented in the table.
December 31, 2009:
Total Capital
(to Risk Weighted Assets)
Consolidated
Bank Only
Tier 1 Capital
(to Risk Weighted Assets)
Consolidated
Bank Only
Tier 1 Capital
(to Average Assets)
Consolidated
Bank Only
Actual
Amount
Ratio
For Capital
Adequacy Purposes
Amount
Ratio
(In thousands)
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
Amount
Ratio
$ 78,424
$ 79,140
12.54%
12.67%
$ 50,038
$ 49,987
8.00%
8.00%
N/A
$ 62,484
10.00%
$ 70,455
$ 71,179
11.26%
11.39%
$ 25,019
$ 24,993
4.00%
4.00%
N/A
$ 37,490
6.00%
$ 70,455
$ 71,179
9.07%
9.16%
$ 31,083
$ 31,083
4.00%
4.00%
N/A
$ 38,854
5.00%
F-27
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 13: REGULATORY MATTERS (Continued)
December 31, 2008:
Total Capital
(to Risk Weighted Assets)
Consolidated
Bank Only
Tier 1 Capital
(to Risk Weighted Assets)
Consolidated
Bank Only
Tier 1 Capital
(to Average Assets)
Consolidated
Bank Only
Actual
Amount
Ratio
For Capital
Adequacy Purposes
Amount
Ratio
(In thousands)
To Be Well Capitalized
Under Prompt Corrective
Action Provisions
Amount
Ratio
$103,337
$ 89,553
13.82%
12.22%
$59,800
$58,607
8.00%
8.00%
N/A
$73,259
10.00%
$ 93,956
$ 80,356
12.57%
10.97%
$29,900
$29,304
4.00%
4.00%
N/A
$43,956
6.00%
$ 93,956
$ 80,356
11.50%
10.00%
$32,693
$32,128
4.00%
4.00%
N/A
$40,161
5.00%
The Bank is subject to certain restrictions on the amounts of dividends that it may declare without prior
regulatory approval. At December 31, 2009, any dividend declaration would require regulatory approval.
Preferred Stock and Warrants
On December 5, 2008, the Company issued and sold to the United States Department of Treasury (the
“Treasury”) 21,750 shares of Fixed Rate Cumulative Perpetual Preferred Stock (the “Preferred Shares”), along with
a ten year warrant to purchase 111,083 shares of the Company’s common stock for $29.37 per share, for a total cash
price of $21,750,000 (the “Transaction”). The Preferred Shares have a liquidation preference of $1,000 per share.
The Transaction occurred pursuant to, and is governed by the U.S. Treasury’s Capital Purchase Plan (the “CPP”),
which is designed to attract broad participation by institutions, to stabilize the financial system, and to increase
lending for the benefit of the U.S. economy. In connection with the transaction, the Company entered into a letter
agreement with the Treasury which includes a Securities Purchase Agreement-Standard Terms (the “SPA”). The
Preferred Shares carry a 5% per year cumulative preferred dividend rate, payable quarterly. The dividend rate
increases to 9% after five years. Dividends compound if they accrue and are not paid. During the first three years
after the transaction, the Company may not redeem the Preferred Shares except in conjunction with a qualified
equity offering meeting certain requirements. During the time that the Preferred Shares are outstanding, a number of
restrictions apply to the Company, including, among others:
•
•
•
The Preferred Shares have a senior rank. The Company is not free to issue other preferred stock that is senior
to the Preferred Shares.
Until the third anniversary of the sale of the Preferred Shares, unless the Preferred Shares have been
redeemed in whole or the Treasury has transferred all of the shares to a non-affiliated third party, the
Company may not declare or pay a common stock dividend in an amount greater than the amount of the last
quarterly cash dividend per share declared prior to October 14, 2008, or repurchase common stock or other
equity shares (subject to certain limited exceptions) without the Treasury’s approval.
If the Company were to pay a cash dividend in the future, any such dividend would have to be discontinued if
a Preferred Share dividend were missed. Thereafter, dividends on common stock could be resumed only if all
F-28
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 13: REGULATORY MATTERS (Continued)
•
•
Preferred Share dividends in arrears were paid. Similar restrictions apply to the Company’s ability to
repurchase common stock if Preferred Share dividends are missed.
Failure to pay the Preferred Share dividend is not an event of default. However, a failure to pay a total of six
Preferred Share dividends, whether or not consecutive, gives the holders of the Preferred Shares the right to
elect two directors to the Company’s Board of Directors. That right would continue until the Company pays
all dividends in arrears.
In conformity with requirements of the SPA and Section 111(b) of the Emergency Economic Stabilization
Act of 2008 (the “EESA”), the Company and its subsidiary, Bank of Blue Valley, and each of its senior
executive officers agreed to limit certain compensation, bonus, incentive and other benefits plans,
arrangements, and policies with respect to the senior executive officers during the period that the Treasury
owns any debt or equity securities acquired in connection with the Transaction. The applicable senior
executive officers have entered into letter agreements with the Company consenting to the foregoing and have
executed a waiver voluntarily waiving any claim against the Treasury or the Company for any changes to
such senior executive officer’s compensation or benefits that are required to comply with Section 111(b) of
EESA.
The Company’s preferred stock qualifies as Tier 1 capital in accordance with regulatory capital requirements.
The Warrant is exercisable immediately and expires in ten years. The Warrant has anti-dilution protections and
certain other protections for the holder, as well as potential registration rights upon written request from the
Treasury. If requested by the Treasury, the Warrant (and the underlying common stock) may need to be listed on a
national securities exchange. The Treasury has agreed not to exercise voting rights with respect to common shares it
may acquire upon exercise of the Warrant. The number of common shares covered by the Warrant could have been
reduced by up to one-half if the Company completed an equity offering meeting certain requirements by
December 31, 2009. If the Preferred Shares are redeemed in whole, the Company has the right to purchase any
common shares held by the Treasury at their fair market value at that time.
The Board of Directors of Blue Valley Ban Corp. and its wholly owned subsidiary, Bank of Blue Valley,
entered into a written agreement with the Federal Reserve Bank of Kansas City as of November 4, 2009. This
agreement was a result of an examination that was completed by the regulators in May 2009, and relates primarily to
the Bank’s asset quality. Under the terms of the agreement, the Company and the Bank agreed, among other things,
to submit an enhanced written plan to strengthen credit risk management practices and improve the Bank’s position
on the past due loans, classified loans, and other real estate owned; review and revise its allowance for loan and
lease loss methodology and maintain an adequate allowance for loan loss; maintain sufficient capital at the
Company and Bank level; and improve the Bank’s earnings and overall condition. The Company and Bank have
also agreed not to increase or guarantee any debt, purchase or redeem any shares of stock or declare or pay any
dividends without prior written approval from the Federal Reserve Bank. Progress on these items has been made
since the completion of the examination and management and the Boards are committed to resolving all of the items
addressed by the regulators in the agreement. The Board of Directors believes the enhanced procedures
contemplated by the agreement will be beneficial to the Bank’s future operations and success.
At the request of the Federal Reserve Bank of Kansas City, the Company notified the Treasury of its intention
to defer the quarterly dividend payment on the Preferred Shares due to the Treasury on May 15, 2009, August 15,
2009, November 15, 2009 and February 15, 2010. As part of the Securities Purchase Agreement-Standard Terms,
dividends compound if they accrue and are not paid. Failure by the Company to pay the Preferred Share dividend is
not an event of default. However, a failure to pay a total of six Preferred Share dividends, whether or not
consecutive, gives the holders of the Preferred Shares the right to elect two directors to the Company’s Board of
Directors. That right would continue until the Company pays all dividends in arrears. The Company has accrued
for the dividends and has every intention to bring the obligation current as soon as permitted.
F-29
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 14: TRANSACTIONS WITH RELATED PARTIES
At December 31, 2009 and 2008, the Company had loans outstanding to executive officers, directors and to
companies in which the Bank’s executive officers or directors were principal owners, in the amounts of $22,387,000
and $28,692,000, respectively. Related party transactions for 2009 and 2008 were as follows:
Balance, beginning of year
New loans and advances
Repayments and reclassifications
Balance, end of year
2009
(In thousands)
$ 28,692
17,668
(23,973)
$ 22,387
2008
$ 20,288
21,350
(12,946)
$ 28,692
In management’s opinion, such loans and other extensions of credit and deposits were made in the ordinary
course of business and were made on substantially the same terms (including interest rates and collateral) as those
prevailing at the time for comparable transactions with other persons. Further, in management’s opinion, these loans
did not involve more than the normal risk of collectablity or present other unfavorable features.
NOTE 15: PROFIT SHARING AND 401(K) PLANS
The Company’s profit sharing and 401(k) plans cover substantially all employees. Contributions to the profit
sharing plan are determined annually by the Board of Directors, and participant interests are vested over a five-year
period. The Company did not make a contribution to the profit sharing plan during 2009 and 2008. The Company’s
401(k) plan permits participants to make contributions by salary reduction, based on which the Company matches a
ratable portion. The Company’s matching contributions to the 401(k) plan are vested immediately. Combined
Company contributions charged to expense for 2009, 2008 and 2007 were $302,000, $312,000 and $782,000,
respectively.
NOTE 16: EQUITY INCENTIVE COMPENSATION
The Company has an Equity Incentive Plan (the “Plan”) which allows the Company to issue equity incentive
compensation awards to its employees and directors in the forms of stock options, restricted shares or deferred share
units.
Under the fixed option provisions of the Plan, the Company may grant options for shares of common stock that
vest two years from the date of grant to its employees. At December 31, 2009, the Company had 156,561 shares
available to be granted (options granted prior to 1998 were subject to an earlier plan with similar terms). The
exercise price of each option is intended to equal the fair value of the Company’s stock on the date of grant, and
maximum terms are 10 years.
During 2009, 2008 and 2007, the Company granted no stock options, but did grant 60,350, 15,100 and 13,600
shares of restricted common stock, respectively. Recipients of the restricted stock grant who are employees fully
vest in the stock after three years from the date of the grant. Recipients of the restricted stock grant who are
directors vested immediately in 2009 and after one year from the date of the grant in prior years. The non vested
shares were 61,750, 21,100, and 18,000 as of December 31, 2009, 2008 and 2007, respectively. The cost basis of
the restricted shares granted, equal to the fair value of the Company’s stock on the date of grant, will be amortized to
compensation expense ratably over the applicable vesting period. The amount of unrecognized compensation costs
was $650,000, $268,700, and $230,200 as of December 31, 2009, 2008, and 2007, respectively. During 2009, 2008
and 2007, 5,300, 700 and 2,025 shares of restricted stock were forfeited, respectively.
F-30
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 16: EQUITY INCENTIVE COMPENSATION (Continued)
A summary of the status of option shares under the plan at December 31, 2009, 2008 and 2007, and changes
during the years then ended, is presented below:
2009
2008
2007
Weighted
Average
Exercise
Price
$ 20.38
–
20.12
$ 20.51
Weighted
Average
Exercise
Price
$ 19.73
17.56
–
$ 20.38
Shares
66,325
(15,100)
–
51,225
Weighted
Average
Exercise
Price
$ 19.11
15.42
25.00
$ 19.73
Shares
84,300
(15,425)
(2,550)
66,325
Shares
51,225
–
17,350
33,875
Outstanding, beginning of year
Exercised
Forfeited
Outstanding, end of year
Intrinsic value of shares exercised
$
–
$ 162,826
$ 306,410
Options exercisable, end of year
33,875
$ 20.51
51,225
$ 20.38
66,325
$ 19.73
The weighted-average remaining contractual life of option shares at December 31, 2009 was 2.01 years.
Exercise prices ranged from $16.50 to $25.00. Information about options outstanding and exercisable as of
December 31, 2009 is set forth in the following table.
Exercise
Price
16.50
19.50
25.00
Number Outstanding and
Exercisable at 12/31/09
9,500
13,000
11,375
33,875
Options Outstanding and Exercisable
Weighted Average Remaining
Contractual Life
1 year
2 years
3 years
Weighted Average
Exercise Price
16.50
19.50
25.00
NOTE 17: EMPLOYEE STOCK PURCHASE PLAN
The 2004 Blue Valley Ban Corp. employee stock purchase plan (“ESPP”) provides the right to subscribe to
100,000 shares of common stock to substantially all employees of the Company and subsidiaries, except those who
are 5% or greater shareholders of the Company. The purchase price for shares under the plan is determined by the
Company’s Board of Directors (or a designated Committee thereof) and was set to 85% of the market price on either
the grant date or the offering date, whichever is lower, for the plan year beginning in February 2004. Expense
associated with the plan recognized in 2009, 2008 and 2007 was approximately $7,000, $10,000 and $17,000,
respectively. Information about employee stock purchase plan activity as of December 31, 2009, 2008 and 2007 is
set forth in the following table.
Plan year ending January
2009
2008
2007
Employee Stock Purchase Plan Activity
Shares purchased
2,495
3,587
4,558
Purchase Price
$21.25
$27.20
$25.50
F-31
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 18: GAIN ON SETTLEMENT OF LITIGATION
The Company’s subsidiary, Bank of Blue Valley (“Bank”), entered into a settlement agreement with an
individual, based on a successful summary judgment obtained in the Circuit Court of Jackson County, Missouri, for
fraudulent misrepresentation by the individual. The settlement was for $1.0 million, of which $200,000 was
received in cash in the third quarter of 2008, with the remaining $800,000 payable by August 30, 2010 with the
option to extend the payable date through August 30, 2012. The $800,000 is considered fair value and was
recognized as a gain contingency in 2008 in accordance with ASC 450, which requires the recognition of a recovery
when realization of the recovery is deemed probable. As the contingent portion of the settlement is collateralized by
real property legally owned by the individual, management has deemed the ultimate recovery of the settlement as
probable. Therefore, an $800,000 miscellaneous receivable was also recorded. The receivable is interest-bearing,
with an interest rate, commensurate with the risk associated. The Company estimates the time frame for receipt of
the $800,000 is between two and four years.
NOTE 19: OTHER INCOME/EXPENSE
Other income consists of the following:
Rental income
Realized gain on foreclosed assets
Other income
2009
$
377
722
776
2008
(In thousands)
433
$
146
696
2007
$
481
–
624
Total
$
1,875
$
1,275
$
1,105
Other operating expenses consist of the following:
Data processing
Professional fees
Foreclosure expenses
FDIC assessment
Advertising
Loan processing fees
Other expense
2009
$
1,318
1,285
3,862
2,267
172
346
3,508
2008
(In thousands)
1,178
$
1,096
914
482
717
446
3,471
2007
$
1,077
1,271
339
80
998
484
3,198
Total
$
12,758
$
8,304
$
7,447
NOTE 20: FAIR VALUE OPTION
Effective April 1, 2009, the Company adopted The Fair Value Option for Financial Assets and Financial
Liabilities – including an Amendment of FASB Statement No. 115, which was subsequently incorporated into FASB
Accounting Standards Codification in Topic 825, for mortgage loans held for sale originated after April 1, 2009.
This standard permits an entity to choose to measure many financial instruments and certain other items at fair
value. An entity will report unrealized gains and losses on items for which the fair value option has been elected in
earnings at each reporting date.
F-32
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 20: FAIR VALUE OPTION (Continued)
In accordance with ASC 825, the Company has elected to measure loans held for sale at fair value. Loans held
for sale is made up entirely of mortgage loans held for immediate sale in the secondary market with servicing
release. These loans are sold prior to origination at a contracted price to an outside investor on a best efforts basis
and remain on the Company’s balance sheet for a short period of time (typically 30 to 60 days). It is management’s
opinion given the short-term nature of these loans, that fair value provides a reasonable measure of the economic
value of these assets. In addition, carrying such loans at fair value eliminates some measure of volatility created by
the timing of sales proceeds from outside investors, which typically occur in the month following origination.
The difference between the aggregate fair value and the aggregate unpaid principal balance of loans held for
sale was $111,000 at December 31, 2009. Losses from fair value changes included in loans held for sale fee income
was $111,000 for the year ended December 31, 2009. Interest income on loans held for sale is included in interest
and fees on loan in the Company’s consolidated statement of operations. See Note 21 for additional disclosures
regarding fair value of mortgage loans held for sale.
NOTE 21: DISCLOSURES ABOUT FAIR VALUE OF ASSETS AND LIABILITIES
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date. The fair value hierarchy requires an entity to
maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.
There are three levels of inputs that may be used to measure fair value:
Level 1
Quoted prices in active markets for identical assets or liabilities
Level 2
Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities;
quoted prices in markets that are not active; or other inputs that are observable or can be
corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3
Unobservable inputs that are supported by little or no market activity and that are significant to the
fair value of the assets or liabilities.
Following is a description of the valuation methodologies used for instruments measured at fair value on a
recurring basis and recognized in the Company’s consolidated balance sheet, as well as the general classification of
such instruments pursuant to the valuation hierarchy.
Available-for-Sale Securities
Where quoted market prices are available in an active market, securities are classified within Level 1 of the
valuation hierarchy. Level 1 securities include exchange traded equities. If quoted market prices are not available,
then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or
discounted cash flows. Level 2 securities include U.S. Government sponsored agencies. In certain cases where
Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy and include other
less liquid securities.
Mortgage Loans Held for Sale
Mortgage loans held for sale are valued using market prices for loans with similar characteristics. This
measurement is classified as Level 2 within the hierarchy.
F-33
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 21: DISCLOSURES ABOUT FAIR VALUE OF ASSETS AND LIABILITIES (Continued)
Commitments to Originate Loans and Forward Sales Commitments
Commitments to originate loans and forward sales commitments are valued using a valuation model which
considers differences between quoted prices for loans with similar characteristics in the secondary market and the
committed rates. The valuation model includes assumptions which adjust the price for the likelihood that the
commitment will ultimately result in a closed loan. These measurements are significant unobservable inputs and are
classified as Level 3 within the hierarchy.
The following table presents the fair value measurements of assets and liabilities recognized in the Company’s
condensed consolidated balance sheet and the level within the fair value hierarchy in which the fair value
measurements fall at December 31, 2009 and 2008:
Fair Value Measurements Using
Quoted Prices in
Active Markets
for Identical
Assts (Level 1)
Significant
Other
Observable
Inputs
(Level 2)
(In thousands)
Unobservable
Inputs
(Level 3)
Fair Value
$
$
$
$
$
$
72,163
594
8,752
–
283
81,792
47
–
47
$
$
$
$
68,092
589
68,681
$
$
–
594
–
–
–
594
–
–
–
–
589
589
$
$
$
$
$
$
72,163
–
8,752
–
–
80,915
–
–
–
68,092
–
68,092
$
$
$
$
$
$
–
–
–
–
283
283
47
–
47
–
–
–
December 31, 2009:
Assets:
Available-for-sale securities:
U.S. Government sponsored agencies
Equity and other securities
Mortgage loans held for sale
Commitments to originate loans
Forward sales commitments
Total assets
Liabilities:
Commitments to originate loans
Forward sales commitments
Total liabilities
December 31, 2008:
Assets:
Available-for-sale securities:
U.S. Government sponsored agencies
Equity and other securities
Total assets
F-34
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 21: DISCLOSURES ABOUT FAIR VALUE OF ASSETS AND LIABILITIES (Continued)
The following table is a reconciliation of the beginning and ending balances of recurring fair value
measurements recognized in the Company’s consolidated balance sheet using significant unobservable (Level 3)
inputs:
Balance as of December 31, 2008
Total realized and unrealized gains (losses):
Included in net income
Included in other comprehensive income
Transfers in and/or out due to changes in significant inputs
Commitments to
Originate Loans
Forward Sales
Commitments
(In thousands)
$
–
$
–
(47)
–
–
283
–
–
Balance as of December 31, 2009
$
(47)
$
283
Realized and unrealized gains and losses noted in the table above and included in net income for the period
ended December 31, 2009 are reported in the consolidated statement of operations in other income.
Following is a description of the valuation methodologies used for financial and nonfinancial instruments
measured at fair value on a non-recurring basis and recognized in the accompanying balance sheet, as well as the
general classification of such instruments pursuant to the valuation hierarchy.
Impaired Loans (Collateral Dependent)
Loans for which it is probable that the Company will not collect all principal and interest due according to the
contractual terms are measured for impairment. Allowable methods for determining the amount of impairment
include using the fair value of the collateral for collateral dependent loans.
If the impaired loan is identified as collateral dependent, then the fair value method of measuring the amount of
impairment is utilized. This method requires obtaining a current independent appraisal of the collateral and applying
a discount factor to the value. Impaired loans that are collateral dependent are classified within Level 3 of the fair
value hierarchy when impairment is determined using the fair value method.
Foreclosed Assets Held for Sale
Foreclosed assets held for sale are carried at the fair value less costs to sell at the date of foreclosure,
establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and
the assets are carried at the lower of carrying amount or fair value less cost to sell.
F-35
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 21: DISCLOSURES ABOUT FAIR VALUE OF ASSETS AND LIABILITIES (Continued)
The following table presents the fair value measurements of assets and liabilities measured at fair value on a
non-recurring basis at December 31, 2009 and 2008:
Fair Value Measurements Using
Quoted Prices in
Active Markets
for Identical
Assts (Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Unobservable
Inputs
(Level 3)
Fair Value
December 31, 2009:
Impaired loans, net of reserves
Foreclosed assets held for sale, net
December 31, 2008:
Impaired loans, net of reserves
$
$
28,393
8,231
36,624
$
$
$
52,539
$
(In thousands)
–
–
–
–
$
$
$
–
–
–
–
$
$
28,393
8,231
36,624
$
52,539
The following methods and assumptions were used to estimate the fair value of all other financial instruments
recognized in the accompanying consolidated balance sheets at amounts other than fair value.
Cash and Cash Equivalents
For these short-term instruments, the carrying amount approximates fair value.
Loans
The fair value of loans is estimated by discounting the future cash flows using the market rates at which similar
loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Loans with
similar characteristics were aggregated for purposes of the calculations. The carrying amount of accrued interest
approximates its fair value.
Federal Home Loan Bank Stock, Federal Reserve Bank Stock, and other securities
The carrying amounts for these securities approximate their fair value.
Deposits
The fair value of demand deposits, savings accounts, NOW accounts and certain money market deposits is the
amount payable on demand at the reporting date (i.e., their carrying amount). The fair value of fixed maturity time
deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of
similar remaining maturities. The carrying amount of accrued interest payable approximates its fair value.
Securities Sold Under Agreement to Repurchase and Other Interest-Bearing Liabilities
For these short-term instruments, the carrying amount is a reasonable estimate of fair value.
Long-Term Debt
Rates currently available to the Company for debt with similar terms and remaining maturities are used to
estimate fair value of existing debt.
F-36
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 21: DISCLOSURES ABOUT FAIR VALUE OF ASSETS AND LIABILITIES (Continued)
Commitments to Extend Credit, Letters of Credit and Lines of Credit
The fair value of commitments is estimated using the fees currently charged to enter into similar agreements,
taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties.
For fixed rate loan commitments, fair value also considers the difference between current levels of interest rates and
the committed rates. The fair value of letters of credit and lines of credit is based on fees currently charged for
similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at
the reporting date.
The following table presents estimated fair values of the Company’s financial instruments not previously
disclosed at December 31, 2009 and 2008.
Carrying
Amount
Financial assets:
Cash and cash equivalents
Mortgage loans held for sale
Loans, net of allowance for loan losses
Federal Home Loan Bank stock, Federal Reserve
$
Bank stock, and other securities
Interest receivable
96,984
8,752
534,111
7,059
2,303
2009
$
2008
$
Fair
Value
Carrying
Amount
(In thousands)
96,984
8,752
536,973
7,059
2,303
$
44,973
8,157
650,033
7,888
3,273
Fair
Value
44,973
8,157
651,868
7,888
3,273
Financial liabilities:
Deposits
Securities Sold Under Agreement to Repurchase
and Other Interest-Bearing Liabilities
Long-term debt
Interest payable
590,110
593,345
600,868
611,538
16,120
102,088
2,698
16,120
95,762
2,698
27,545
107,584
2,768
27,545
116,987
2,768
Unrecognized financial instruments
(net of amortization):
Commitments to extend credit
Letters of credit
Lines of credit
–
–
–
–
–
–
–
–
–
–
–
–
F-37
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 22: BUSINESS ACQUISITION
On February 16, 2007, the Company acquired 100% of the outstanding common stock of Unison Bancorp, Inc.
(“Unison”) and its subsidiary, Western National Bank of Lenexa, Kansas (“Western”) for $10,180,000 in cash and
merged Unison into the Company. On March 29, 2007, the Company sold Western to Northland National Bank,
Kansas City, Missouri, and simultaneously the Company’s subsidiary, Bank of Blue Valley, purchased the assets
and assumed the liabilities of Western, with the exception of the bank charter and some miscellaneous assets and
received $392,000 cash as a net result. As a result of the acquisition, the Company has had the opportunity to
continue its expansion in Johnson County. The results of Western from February 16, 2007 through March 29, 2007
have been included in the consolidated financial statements.
The following table summarizes the estimated fair values of the assets acquired and liabilities assumed at the
date of acquisition.
Cash and cash equivalents
Available-for-sale securities
Loans
Premises and equipment
Core deposits intangible
Western National Bank charter - intangible
Goodwill
Other assets
Total assets
Deposits
Other interest-bearing liabilities
Long-term debt
Other liabilities
Total liabilities assumed
$
(In thousands)
4,134
1,594
29,200
1,508
1,000
325
4,531
1,660
43,952
31,241
903
650
874
33,668
Net assets acquired
$
10,284
The Company acquired identifiable intangibles which consisted of the core deposit base of $1,000,000, which
has a useful life of approximately seven years and is being amortized using the straight-line method and the bank
charter, which was subsequently sold to Northland National Bank on March 29, 2007. Since the transaction was
structured as a stock acquisition the tax bases of the assets and liabilities carried over from the acquiree. As a result,
the $1,000,000 core deposit intangible and $4,531,000 of goodwill were not considered deductible for income tax
purposes. Subsequent to the transaction, the Company determined that the goodwill was impaired and recorded an
impairment charge (Note 6, Goodwill).
NOTE 23: COMMITMENTS, CREDIT RISKS AND CURRENT ECONOMIC CONDITIONS
The Company extends credit for commercial real estate mortgages, residential mortgages, working capital
financing and consumer loans to businesses and residents principally in southern Johnson County. The Bank also
purchases indirect leases from various leasing companies throughout Kansas and Missouri.
F-38
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 23: COMMITMENTS, CREDIT RISKS AND CURRENT ECONOMIC CONDITIONS (Continued)
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any
condition established in the contract. Commitments generally have fixed expiration dates or other termination
clauses and may require a payment of a fee. Since a portion of the commitments may expire without being drawn
upon, the total commitment amounts do not necessarily represent future cash requirements. Each customer’s
creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is
based on management’s credit evaluation of the counterparty. Collateral held varies, but may include accounts
receivable, inventory, property, plant and equipment, commercial real estate and residential real estate. At
December 31, 2009 and 2008, the Company had outstanding commitments to originate loans aggregating
approximately $22,712,000 and $19,230,000, respectively. The commitments extend over varying periods of time
with the majority being disbursed within a one-year period.
Mortgage loans in the process of origination represent amounts that the Company plans to fund within a normal
period of 60 to 90 days and which are intended for sale to investors in the secondary market. Forward commitments
to sell mortgage loans are obligations to deliver loans at a specified price on or before a specified future date. The
Bank acquires such commitments to reduce market risk on mortgage loans in the process of origination and
mortgage loans held for sale.
Total mortgage loans in the process of origination amounted to $4,102,000 and $4,423,000 and mortgage loans
held for sale amounted to $8,752,000 and $8,157,000 at December 31, 2009 and 2008, respectively. Related forward
commitments to sell mortgage loans amounted to approximately $12,854,000 and $12,580,000 at December 31,
2009 and 2008, respectively. Mortgage loans in the process of origination represent commitments to originate loans
at both fixed and variable rates.
Letters of credit are conditional commitments issued by the Company to guarantee the performance of a
customer to a third party. Those guarantees are primarily issued to support public and private borrowing
arrangements, including commercial paper, bond financing and similar transactions. The credit risk involved in
issuing letters of credit is essentially the same as that involved in extending loans to customers. The Company had
total outstanding letters of credit amounting to $5,280,000 and $9,605,000 at December 31, 2009 and 2008,
respectively.
Lines of credit are agreements to lend to a customer as long as there is no violation of any condition established
in the contract. Lines of credit generally have fixed expiration dates. Since a portion of the line may expire without
being drawn upon, the total unused lines do not necessarily represent future cash requirements. Each customer’s
creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if deemed necessary, is
based on management’s credit evaluation of the counterparty. Collateral held varies, but may include accounts
receivable, inventory, property, plant and equipment, commercial real estate and residential real estate.
Management uses the same credit policies in granting lines of credit as it does for on-balance sheet instruments. At
December 31, 2009 and 2008, unused lines of credit borrowings aggregated approximately $112,043,000 and
$161,223,000, respectively.
The current economic environment presents financial institutions with unprecedented circumstances and
challenges which in some cases have resulted in large declines in the fair values of investments and other assets,
constraints on liquidity and significant credit quality problems, including severe volatility in the valuation of real
estate and other collateral supporting loans. The financial statements have been prepared using values and
information currently available to the Company.
Given the volatility of current economic conditions, the values of assets and liabilities recorded in the financial
statements could change rapidly, resulting in material future adjustments in asset values, the allowance for loan
losses, capital that could negatively impact the Company’s ability to meet regulatory capital requirements and
maintain sufficient liquidity.
F-39
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 24: LEGAL CONTINGENCIES
Various legal claims also arise from time to time in the normal course of business which, in the opinion of
management, will have no material effect on the Company’s consolidated financial statements.
NOTE 25: SELECTED QUARTERLY FINANCIAL DATA (Unaudited)
The following table presents the unaudited results of operations for the past two years by quarter. See
discussion on earnings per share in "Note 1: Nature of Operations and Summary of Significant Accounting
Policies" in the Company's Consolidated Financial Statements.
2009
2008
Fourth
Second
Third
Quarter Quarter Quarter
First
Quarter
Fourth
Quarter
Third
Second
Quarter Quarter
First
Quarter
(In thousands, except per share data)
Interest income
Interest expense
Net interest income
Provision for loan losses
Net interest income (loss) after
provision for loan losses
Non-interest income
Realized gains on available-for
sale securities
Non-interest expense
Income (loss) before income
taxes
Provision (benefit) for income taxes
Net income (loss)
Dividends on preferred shares
Net income (loss) available to
common shareholders
Net Income (loss) per Share Data
$ 8,385 $ 8,804 $ 9,197 $ 9,697
4,125 4,438 4,716 4,708
4,989
12,925
4,481
2,500 6,210 -
4,260
4,366
$ 10,770 $ 11,121 $ 11,466 $ 11,641
5,302 5,452 5,235 5,702
5,939
1,625 12,090 2,410 900
6,231
5,669
5,468
1,760 (1,844)
1,711 1,845
4,481 (7,936)
2,530 1,824
3,843 (6,421)
1,512 2,576 1,934
3,821 5,039
1,688
-
7,494 6,601 6,687
-
-
346
7,059
478
-
10,650 5,982 5,927 6,210
224
-
324 (12,825)
(4,023)
(6,600)
118 (4,720)
(1,481) (2,431)
(2,542) (4,169)
206 (8,105)
290 272 271 212
(9,827)
52
(5,295)
995
(600) (3,617) 28 365
(4,695) (6,210) 24 630
-
- - -
$ (2,832) $ (4,441)
$ (65)
$ (8,317)
$ (4,695) $ (6,210) $ 24 $ 630
Basic
Diluted
$ (1.03) $ (1.61) $ (0.02) $ (3.02)
$ (1.03) $ (1.61) $ (0.02) $ (3.02)
$ (1.92) $ (2.55) $ 0.01 $ 0.26
$ (1.92) $ (2.55) $ 0.01 $ 0.26
Balance Sheet
Total assets
Total loans, net
Stockholders' equity
$ 773,967 $ 825,857 $ 811,333 $ 843,559
610,404
63,519 67,858 67,908
534,111 560,880 585,474
60,603
$ 815,700 $ 788,261 $ 805,123 $ 768,085
613,304
53,701 59,623 60,062
650,033 631,090 628,067
76,439
The above unaudited financial information reflects all adjustments that are, in the opinion of management,
necessary to present a fair statement of the results of operations for the interim periods presented.
F-40
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 26: CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY)
Condensed Balance Sheets
December 31, 2009 and 2008
ASSETS
Cash and cash equivalents
Investments in subsidiaries:
Bank of Blue Valley
Blue Valley Building Corp.
BVBC Capital Trust II
BVBC Capital Trust III
Other assets
Total Assets
LIABILITIES
Subordinated debentures
Other liabilities
Total Liabilities
STOCKHOLDERS’ EQUITY
2009
2008
(In thousands)
$
899
$
4,480
79,573
-
232
356
797
81,838
8,751
232
356
525
$ 81,857
$ 96,182
$ 19,588
1,666
21,254
$ 19,588
155
19,743
Preferred Stock
Common stock
Additional paid-in capital
Retained earnings
Accumulated other comprehensive loss, net of income tax of $69 and $434 at 2009
and 2008, respectively
Total Stockholders’ Equity
22
2,818
37,975
19,685
103
60,603
22
2,760
37,666
35,340
651
76,439
Total Liabilities and Stockholders’ Equity
$ 81,857
$ 96,182
F-41
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 26: CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY)
(Continued)
Condensed Statements of Income
Years Ended December 31, 2009, 2008 and 2007
Income
Dividends from subsidiaries
Other income
Expenses
Income (loss) before income taxes and equity in undistributed net
income of subsidiaries
Credit for income taxes
Income (loss) before equity in undistributed net income of
subsidiaries
Equity in undistributed (distributions in excess of) net income of
subsidiaries
Net income (loss)
2009
2008
(In thousands)
2007
$
700
20
720
1,336
(616)
(474)
(142)
(14,468)
$
654
-
654
2,541
(1,887)
(1,117)
(770)
(9,481)
$ 12,495
15
12,510
2,174
10,336
(818)
11,154
(6,666)
$ (14,610)
$ (10,251)
$
4,488
F-42
BLUE VALLEY BAN CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2009, 2008 AND 2007
NOTE 26: CONDENSED FINANCIAL INFORMATION (PARENT COMPANY ONLY)
(Continued)
Condensed Statements of Cash Flows
Years Ended December 31, 2009, 2008 and 2007
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)
Items not requiring (providing) cash:
Deferred income taxes
Equity in undistributed (distributions in excess of) net
income of subsidiaries
Restricted stock earned
Changes in:
Other assets
Other liabilities
Net cash provided by (used in) operating activities
CASH FLOW FROM INVESTING ACTIVITIES
Capital contributed to subsidiary
Purchase of Unison Bancorp, Inc. and subsidiary
Proceeds from sale of assets and liabilities of Western
National Bank
Sale of Western National Bank charter
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Repayments of long-term debt
Proceeds from short-term debt
Dividends paid on common stock
Dividends paid on preferred stock
Proceeds from sale of preferred stock
Proceeds from sale of common stock through the rights
offering
Proceeds from sale of common stock through ESPP and
stock options exercised
Net cash provided by (used in) financing activities
INCREASE (DECREASE) IN CASH AND CASH
EQUIVALENTS
CASH AND CASH EQUIVALENTS,
BEGINNING OF YEAR
CASH AND CASH EQUIVALENTS,
END OF YEAR
2009
2008
(In thousands)
2007
$ (14,610)
$ (10,251)
$
4,488
(29)
14,468
287
(243)
696
569
(4,000)
–
–
–
(4,000)
–
–
–
(212)
–
–
62
(150)
(3,581)
4,480
46
9,481
309
(207)
(308)
(930)
(19,578)
–
–
–
(19,578)
(17,781)
15,000
(878)
–
21,750
5,201
435
23,727
3,219
1,261
(42)
6,666
316
255
52
11,735
(5,764)
(10,284)
5,834
325
(9,889)
(1,250)
–
(723)
–
–
–
466
(1,507)
339
922
$
899
$
4,480
$
1,261
F-43