More annual reports from Bluechiip Limited:
2023 ReportPeers and competitors of Bluechiip Limited:
First SolarAnnual Report 2017
Bluechiip Limited
ACN 104 795 922
Secure wireless ID
and temperature
tracking for extreme
environments
Contents
2016-17 Highlights
Chairman’s Letter
Managing Director’s Report
Directors Report
Auditor Independence Declaration
Remuneration Report
Corporate Governance
Consolidated Statement of Financial Position
Consolidated Statement of Profit or Loss
and Other Comprehensive Income
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Notes to the Consolidated Financial Statements
Directors’ Declaration
Independent Auditors Report
Additional ASX Information
Corporate Information
4
8
9
12
17
18
29
30
31
32
33
34
56
57
61
63
2016-17 Highlights
Patents
Revenue
Agreements
24 Patents
Granted
Highly differentiated,
expanding, protected core
technology 24 granted patents
Significant
Revenue
Growth
Growing initial repeat licence,
service and product revenues
Expected significant revenue
growth in FY18 on partner’s
product launch
3 Licence
and Supply
Agreements
Immediate, addressable market
of US$250 million + from 3
recently executed licence and
supply agreements
Genea Biomedx IVF Tracking
Market (US$20M) with
upcoming product launch
through global pharmaceuticals
distribution partner
Bio-preservation
Market
Partner
Pipelines
Planet Innovation: Cryogenic
cold chain logistics (US$30M)
and adjacent market
opportunities
Market
Opportunity
>US$2B
Growing target bio-
preservation market (>US$2B)
and very large adjacent
markets
Increased
Partner
Pipeline
Dramatically increasing partner
pipeline with well over 30
opportunites and sales of 13
Developer Kits
Well advanced product
development
Labcon North America
Bio-preservation market
(US$200M) with initial
2mL vial market
(US$40M)
4
Bluechiip Overview
What We Do
Chip
Bluechiip provides unique and patented technology that combines secure
wireless tracking with integrated temperature reading for use in extreme
environments.
Bluechiip’s strong IP portfolio includes 24 granted patents in seven families,
including the core MEMS (Micro Electro Mechanical System) memory device
and sample storage and monitoring systems that include sample level ID
and temperature tracking.
Our Product
The core Bluechiip system consists of a wireless tracking/ measuring chip,
a reader, and associated software.
• The chip: The Micro Electro Mechanical Systems (MEMS) chip is a purely
mechanical device with no powered electronics. It is different from
labels, barcodes and radio-frequency identification (RFID) technology in
that it performs in extreme environments, operating reliably at -196°C,
resistant to gamma sterilisation, is extremely difficult to clone or corrupt
and provides temperature reading. It can be attached to any plastic for
a variety of uses (e.g. in vials or consumables).
• The reader: The reader can be handheld or multi-point. It enables
instant tracking of ID and temperature sensing, increasing productivity
and reducing human error.
• The software: The easy-to-use software database has wireless
connectivity and keeps a chain of custody data record for samples in
one location.
+ Readers
+ Software
Primary Target Market
Bluechiip’s initial target is the US$2b bio-preservation and cryo-preservation market, which processes more
than 300 million samples per year of tissue, blood, serum, plasma, etc for industries such as pharmaceuticals,
IVF, research and clinical trials.
Additional Markets
The Bluechiip technology also has applications in cold chain logistics, food, manufacturing, security and defence.
5
Bluechiip Limited Annual Report 2017Bluechiip Strategy
With a maturing core technology, Bluechiip is now
actively engaged in commercialization, and to date, has
secured three OEM Agreements with entities in Australia
and the USA. The company has a team with extensive
experience in taking technology products to market. The
company is initially targeting companies which handle
high-value samples (where the cost of failure is high),
such as IVF, regenerative medicine, cryo transport and
pharmaceutical applications. These industries must take
all possible steps to minimise the risk of sample failure,
and they quickly grasp the value of the Bluechiip system
in mitigating this risk.
Licence, R&D Services and Chip/Reader/Software Revenue Model
Bluechiip tag
in various
formats
Design
integration
to partner
products
Software
integrated
into partner
products
Fully
customizable
reader
electronics
Global network
service and
support
6
Competitive Advantages
There are few technologies that work in extreme
environments, and no other technologies provide
integrated wireless temperature reading and
tracking.
• RFID technologies typically do not survive in low
temperatures or sterilization.
Conventional temperature-sensing technologies
are limited because:
Traditional tracking technologies are not suited for
the above mentioned industries because:
• They sense the environmental temperature, not
the temperature of the specific samples.
• Labels and barcodes cannot be read through
• They require wiring and electronics, which do
frost, and removing frost to take a reading can
damage the sample.
not work in harsh environments.
Bluechiip Enabled Features
Cryo
Operational
On-Board
Sensor
Non-Visual
ID
Anti
Counterfeit
Sterilisation
Proof
Bluechiip
Bluechiip
Bluechiip
Bluechiip
Bluechiip
Labels
Labels
Labels
Labels
Labels
Barcodes
Barcodes
Barcodes
Barcodes
Barcodes
RFID
RFID
RFID
RFID
RFID
Bluechiip Enabled Benefits
Improved
productivity
Increased
Sample
Quality
Reduced
Human Error
7
Bluechiip Limited Annual Report 2017Chairman’s
Letter
The past 12 months have seen significant progress at Bluechiip, as the
board and management continue to push towards our key objective
— to get Bluechiip’s unique wireless tracking technology into multiple
market platforms around the world.
Bluechiip continues to grow and the company’s sales pipeline continues to expand and convert. Of
significance is that we secured our third Licence Agreement with Labcon North America and sold 13
developer kits to companies as far afield as China and Europe.
Sales of developer kits are crucial, in that they allow potential partners to trial our technology
and evaluate how it can be incorporated into their products. Our strategy of working with Original
Equipment Manufacturers (OEMs) has been a positive one.
We have worked hard to secure pivotal Licence Agreements. We now have three key OEM customers
signed up – Labcon North America, Planet Innovation, and Genea Biomedx. These give us access to IVF,
laboratory consumables and cryogenic cold chain logistics markets. These are the obvious markets for
Bluechiip’s tracking technology and they are sizeable ones.
Our revenue – derived from licence fees, delivery of engineering and development services, and
delivery of Bluechiip readers and MEMS chips – increased 53% during the year. We expect revenue to
grow considerably this coming year.
We undertook two capital raisings during the past year totaling nearly $5 million. In September 2016
we raised $1.49 million via a rights issue and private placement. In June and July 2017 we raised $3.434
million also via a rights issue and private placement.
We were delighted that many of our existing shareholders supported these raisings and we welcome
many new investors onto our share register. We will use the funds to support the development and
release of OEM products through our partners, progress to production and build inventory of chips and
reader platforms, continue to progress and convert our expanding pipeline of OEM opportunities and
meet corporate overheads.
Finally on behalf of all shareholders and the board, we thank Andrew McLellan, our Managing Director
and CEO and his team for their excellent results and hard work during the year. As always, I remain very
grateful to my fellow directors for their contribution and collective wisdom and we warmly welcome
Andrew Cox who joined us in July and Blair Healy in August.
Iain Kirkwood
Chairman
8
Managing Director’s Report
This year was a pivotal one for Bluechiip. The company made significant progress
on several fronts, progressing towards our ultimate goal – the application of
our patented, wireless tracking technology across multiple market platforms,
including the US$2b (A$2.6b) bio-preservation market and large adjacent markets.
We have seen continued and accelerating traction among
our growing pipeline of partners, highlighted by the
conversion of a further two partnerships into full Original
Equipment Manufacturing (OEM) licence and supply
agreements.
Bluechiip today is vastly different to the Bluechiip of even
three years ago. Today we have a highly-differentiated
core technology, protected by more than 24 granted
patents, with several more patents pending and
commercial sales have commenced.
We have sold developer/trial kits, which allow partners to
trial our products in their own technologies and create
prototypes. We have executed supplier agreements and
demonstrated our products in the marketplace.
We have a clear and defined path to market via the
integration of our technology with our OEM partners’
technologies, generating recurring revenue from
consumables. We expect significant revenue growth in
the coming year – from licences, service and products –
as our OEM partners launch Bluechiip-enabled products
into global markets.
We are addressing, with confidence, an immediate market
of more than US$250m/A$320m via our three recently
executed licence and supply agreements with Labcon
North America, Planet Innovation and Genea Biomedx.
• A supply and licence agreement with Labcon North
America, signed on 10 April 2017, allows Labcon to
buy, utilize, sell, market and promote Bluechiip’s
intellectual property, technology and products. It
opens Bluechiip up to the US$200m/A$256m bio-
preservation market, initially targeting the US$40m/
A$51m 2ml vial market. Labcon North America is
the world’s leading manufacturer of earth friendly
laboratory consumables, last year molding more than
1.4 billion products for major companies in the life
sciences sector, including centrifuge tubes, pipette
tips, microbiology disposables, organization tools, and
a wide range of OEM/specialty items.
• A supply agreement with Planet Innovation, signed on
15 September 2016 (coupled with an equity investment
in Bluechiip by the company), allows for the two
parties to jointly pursue projects. Planet Innovation’s
development and commercialization capabilities will
be used to create innovative solutions that integrate
Bluechiip’s tracking technology. In turn Bluechiip gains
access to Planet Innovation’s extensive customer
network in the medical devices market. The immediate
aim is to access cryogenic cold chain logistics
(a US$30m/A$38m market) and adjacent
market opportunities.
• A supply and development agreement with Genea
Biomedx, signed 3 December 2015, which despite
some delays from our partner, is continuing
development to target the US$20m/A$25m in-vitro
fertilization (IVF) tracking market. A launch of Genea
Biomedx’s Bluechiip enabled product through global
pharmaceuticals distribution partner is expected in
this coming year.
The past year saw a significant increase in the number of
developer kits delivered to potential partners. Bluechiip
has now sold 13 kits to key global institutions, including
the Chinese Centre for Disease, Control and Prevention
(CCDC), an agency of the Chinese Ministry of Health
based in Beijing, and SIAD, a European biobank solution
provider for the life sciences sector.
Each sale of a developer kit has the potential to generate
OEM partner agreements. Demand is being driven by an
increase in marketing activity and an increase in market
presence, especially in North America. In the coming year,
we anticipate accelerating engagement with partners
in North America, Europe and Asia, with conversion into
more OEM partnerships.
While Bluechiip’s revenues are still small, the above
activities and engagements are leading to meaningful
increases in income. Revenue increased 53% (from
A$156k to A$237k) during the year and cash receipts
from customers increased 145% (from A$107k to A$262k).
9
Bluechiip Limited Annual Report 2017Managing Director’s Report
These derived from licence fees, delivery of engineering
and development services, and delivery of Bluechiip
readers and MEMS chips.
Under the terms of our partnership agreements we
expect a significant increase in market traction in the
coming months with revenues expected as our partners
launch Bluechiip-enabled products.
Bluechiip successfully completed two capital raisings
during the year: a A$1.49m rights issue and placement
in September 2016, and a A$3.434m rights issue and
placement with sophisticated and professional investors
in June and July 2017.
The fresh capital will enable Bluechiip to convert its
unique and differentiated technology into platforms
and long-term partnerships over the coming years. It
has been especially gratifying that Bluechiip is now in a
position to not only meet the due diligence requirements
of major global OEM partners but also to have attracted
the investment and support of a new group of investors
while maintaining the support of long-term shareholders.
I am confident that FY18 will see a continuation of
Bluechiip’s momentum. We will continue development
to both make the Bluechiip technology adaptable to
specific requirements and to expand on our fundamental
intellectual property. An example of this is our Bluechiip
reader, which has been configured into several formats
for customization:
• An OEM reading module is allowing our partners to
incorporate the Bluechiip technology.
• Bluechiip-enabled buttons which retro-fit to partners’
products, providing flexibility to adapt Bluechiip
technology to a broader range of formats.
• And, with the mature mobile handheld reader allowing
mobile use, we are now moving to manufacture across
the line to expand on the bench-top reader already on
the market.
During the year Bluechiip continued through a second
phase project with the University of Melbourne, which is
co-funded by the Government on the ‘over temperature
chip’, which provides a permanent record if a frozen
sample’s temperature deviates above an ideal prescribed
limit, which could cause damage and potential failure.
Work on the ‘over temperature chip’ began last year and
resulted in a provisional patent application in September
2016. Swinburne University’s ARC Training Center
in Biodevices is continuing to make our technology
adaptable and suitable for various formats.
Bluechiip is well positioned to deliver substantial growth
over the coming year into our initial target market of
bio-preservation with: a highly differentiated, expanding,
protected IP portfolio; a large growing target market
with large adjacent market opportunities; dramatically
increasing partner pipeline with well-advanced product
development; partner opportunity conversion with three
executed licence and supply agreements; and initial
repeat revenues with licence, service and product sales
expected to grow significantly in 2017-18 on partners’
product launches.
I congratulate the Bluechiip team on the progress they
have made over the past year, and thank the company’s
board for its guidance and continued support.
• Our multi-vial reader, which enables up to 100 samples
to be read at once, has been tested in key validation
customers in North America.
Andrew McLellan
Managing Director
Partner Pipeline
Engagement
(Non-Disclosure
Agreement)
(> 30)
Over 30
partner pipeline
opportunities up
from 2 in 2015
Sale of
Developer/Trial
Kit, Evaluation
Agreement
(>13)
2016/17
13 Developer
and Starter Kits
sold with sales
accelerating
10
Development
and Supply
Agreement
(3)
Demonstration
in Market
(1)
Commercial
Product
“Bluechiip
Enabled”
Genea Biomedx
Supply and Development
Agreement
Genea Biomedx
Demonstrated ESHRE
July 2016/17
Planet Innovation
Supply and Development
Agreement
Labcon North
America
Supply and Licence
Agreement
The Bluechiip patent portfolio currently has 24 granted patents and 6 patent applications pending in 9 patent families.
During FY17 Family 8 provisional patent has progressed to PCT application, one patent (US 20140008355) received
notification of acceptance to grant, and one provisional application (AU 2016900227) was withdrawn.
Title
Publication Number
Patents Granted
Expiry Date
(filing date if not granted)
Family 1: Memory Devices
Memory Devices
Memory Devices
Family 2: Tagging Methods and Apparatus
EP 1618513
United Kingdom, France,
Germany, Switzerland
17 March 2024
US 7,434,737
USA
14 November 2025
Tagging Methods and Apparatus
EP 2124171
United Kingdom, France,
Germany, Switzerland, Italy
22 May 2028
Tagging Methods and Apparatus
US 8,186,587
USA
1 July 2030
Family 3: RFID Memory Devices
RFID Memory Devices
EP 2297736
United Kingdom, France,
Germany, Switzerland, Italy
19 June 2029
RFID Memory Devices
US 8,884,743
USA
2 July 2033
Family 4: Ringup/Ringdown Interrogation of RFID Tags
Ringup/Ringdown Interrogation of Rfid
Tags
EP 2335182
United Kingdom, France,
Germany, Switzerland, Italy
30 September 2029
Family 5: Sample Storage and Monitoring System
Sample Storage and Monitoring System
US 9,140,487
USA
21 January 2032
Sample Storage and Monitoring System
EP 2569412
Family 6: Temperature Sensing and Heating Device
Europe
(7 December 2010)
Temperature Sensing and Heating Device
AU 2011357590
Australia
22 December 2031
Temperature Sensing and Heating Device
US 20140008355
Received notice of
acceptance to be granted
USA (22 December 2011)
Temperature Sensing and Heating Device
EP 2668820
Family 7: Storage Cassette and Rack System for Biospecimens
Europe
(22 December 2011)
Storage Cassette and Rack System For
Biospecimens
US 20160175837
USA (30 May 2014)
Family 8: Monitoring Apparatus for Temperature-Controlled
Sample Collection and Transport
Monitoring Apparatus for Temperature-
Controlled Sample Collection and Transport
PCT/AU2017/050683
Family 9: A Device, System and Method for Temperature Limit
Indication and Detection of Temperature-Sensitive Items
A Device, System and Method for
Temperature Limit Indication and Detection
of Temperature-Sensitive Items
AU 2016903474
PCT (1 July 2017)
AU Provisional
(31 August 2016)
11
Bluechiip Limited Annual Report 2017Directors Report
Directors
The names and details of the Company’s Directors in office during the financial year and until the date of this report
are as follows. Directors were in office for this entire year unless otherwise stated.
Iain M Kirkwood – Non-Executive Chairman
Qualifications: MA (Hons) Oxon, FCPA
Michael Ohanessian – Non-Executive Director
Qualifications: B Eng, MBA
Appointed to the Board on 15 December 2014. Michael
is currently the CEO of Praemium Limited. Michael
has considerable executive experience gained from
technology-related businesses with a mixture of
operational, strategic and leadership capabilities.
Following a ten-year career at Mobil Oil, Michael joined
the Boston Consulting Group where he consulted to
clients in a wide range of industries which include
banking, airlines, mining, packaging, sports, oil and gas,
retailing and biotechnology.
Michael later moved on to be the CEO of Vision
BioSystems, a division of the former publicly listed Vision
Systems Limited, where he transformed the business
over seven years from a small unprofitable contract
manufacturer into a vertically integrated, profitable and
growing medical diagnostics business with distribution to
over 60 countries. More recently he has served as Chief
Executive of Genetic Technologies Limited and has been
involved in investment management and corporate advice
with Lion Capital prior to joining Praemium Limited.
Andrew Cox – Non-Executive Director
Qualifications: MBA, B Commerce (MELB), ICA
Appointed to the Board on 26 July 2017. Andrew is a
finance professional with experience in emerging and
international markets. Andrew was a co-founder and
former chairman of private equity-funded media/
technology business Inlink (sold to ASX-listed oOh! Media
Ltd in 2015), and is a co-founder of Rezex Pty Ltd and
Xperior Pty Ltd.
Andrew began his career with KPMG in Melbourne before
moving to China and Hong Kong, where he spent seven
years with SG Warburg, the Australian Trade Commission
and Ernst & Young. He is a member of the Murdoch
Children’s Research Institute Development Board and
is fluent in Mandarin Chinese. Andrew holds a Bachelor
of Commerce from the University of Melbourne and an
MBA from the International Institute for Management
Development (Lausanne, Switzerland). In addition, he is
also a member of the Australian Institute of Chartered
Accountants (ICA).
Appointed to the Board in November 2007, Iain serves as
Chairman. He was appointed as Executive Chairman on 28
January 2014 and reverted to the role of Non-Executive
Chairman on 1 July 2014. He is an experienced private
consultant, investor and non-executive Director. He has
considerable practical and operational experience gained
from a successful financial career spanning 35 years
in a range of industries including auditing, resources,
manufacturing and latterly healthcare in Australia, Britain
and the USA. He started his career at Arthur Andersen
& Co in London. He held a range of senior financial and
general management positions in Woodside Petroleum
Limited, Santos Limited, Pilkington plc, F.H. Faulding & Co
Limited and Clinuvel Pharmaceuticals Limited.
During the past three (3) years he has also served as a
Director of the following other ASX listed companies:
• Novita Healthcare Limited (formerly Avexa Limited)
(Appointed 9 August 2010)
• MHM Metals Limited (Appointed 13 February 2013,
Resigned 23 March 2015)
• Vision Eye Institute Limited (VEI) (VEI was removed
from the official list of ASX on 15 December 2015)
(Appointed 15 November 2004)
Andrew McLellan – Managing Director and CEO
Qualifications: MBA, B Eng (Hons), GAICD
Appointed as Managing Director and CEO on 27 January
2015. Andrew has vast experience in innovation and
commercialisation combined with significant technical
and operational experience. Prior to joining Bluechiip, he
was the CEO of Advanced Manufacturing Co-operative
Research Centre (AMCRC) which he now serves as a non-
executive Director. Andrew focused on bringing together
industry and research to develop and commercialise
ground breaking innovations. He has held a range of
senior positions including Director at Leica Microsystems
Pty Ltd (previously Vision BioSystems Pty Ltd, a division
of the former publicly listed Vision Systems Limited),
Vice President of Marketing and Business Development
North America and Director of Product Management
at Vision BioSystems Pty Ltd. Andrew holds a Bachelor
of Engineering Degree (Hons) and an MBA (Strategy)
from Monash University (Melbourne). In addition, he is
also a graduate of the Australian Institute of Company
Directors (GAICD).
12
Blair Healy – Non-Executive Director
Qualifications: B Eng (Elec) (Hons), Royal Military
College, aic
Appointed to the Board on 23 August 2017, Blair has
spent the past 17 years establishing, growing and selling
technology companies, both publicly and privately. After
graduating from the Royal Military College, Duntroon,
Blair served in the Australian Army for 8 years in
various technical and command positions. He was then a
systems engineering consultant in several large defence
and public transport projects. He later joined Futjitsu
Telecommunications as their R&D Manager and moved on
to Canada’s Nortel Networks as their Director Business
Development & Operations Asia Pacific in Singapore. He
then joined KUSP Limited as their CEO until its sale to
Senetas Corporation Limited and as CEO of Innovonics
Limited, which was sold to privately US owned company
Integrian Pty Ltd. Between 2008 and 2013 he was
founder and Managing Director of private company
Cogent Energy, Australia’s first low carbon distributed
co-generation energy company, which was acquired
by Origin Energy, and then Managing Director of Maxx
Engineering Pty Ltd, a private mechanical engineering
services company which was subsequently sold to
ThyssenKrupp in 2015.
Company Secretary
Lee Mitchell
Qualifications: BA, LLM (Melb)
Lee is a partner at Convergence Legal, a boutique
corporate advisory law firm based in Melbourne,
Victoria. He is a qualified solicitor practising principally in
corporate and commercial law advising on corporate and
securities regulation, equity capital raisings, formulation
and implementation of mergers and acquisitions,
corporate governance and company secretarial matters.
He joined Bluechiip Limited as Company Secretary in
September 2010.
13
Bluechiip Limited Annual Report 2017
Directors Report
Interests in the Shares and
Performance Rights of The Company
and Related Bodies Corporate
Loss before income tax increased from $1,676,983 to
$2,018,633 as a result of increased operating expenses
incurred of $2,969,195 (2016: $2,490,030) including the
following:
As at the date of this report, the interests of the
Directors in the shares and performance rights of
Bluechiip Limited were:
Number of
Ordinary
Shares
Number of
Performance
Rights Over
Ordinary
Shares
Iain Kirkwood
21,683,446
-
Andrew McLellan
2,173,166
*4,125,000
Michael Ohanessian
8,672,595
Andrew Cox
Blair Healy
-
17,857,143
-
-
-
* Further details of the performance rights and terms are set out on the Variable
Compensation — Long-term Incentive section of the remuneration report.
Dividends
No dividends were paid or declared since the start of
the financial year (2016: Nil). No recommendation for
payment of dividends has been made.
Principal Activities
The principal activity of the Group during the financial
year was the development and commercialisation of
a wireless tracking solution for the healthcare and life
science, security, defence and manufacturing industries
which represents a generational change from current
methods such as labels (hand-written and pre-printed),
barcodes (linear and 2D) and microelectronic integrated
circuit (IC)-based RFID (Radio Frequency Identification).
There have been no significant changes in the nature of
these activities during the financial year.
Operating and Financial Review
Operating Results
The consolidated loss of the Group for the financial year
after providing for income tax amounted to $2,018,633
(2016: loss of $1,676,983).
•
•
increased research and development (R&D) expenses
- $585,001 (2016: $315,422) as a result of the
increased research activities during the year;
increased business development expenses - $176,274
(2016: $122,337) as a result of increased marketing
and business development activities carried out in the
USA and European Union;
• higher share based payment expenses - $86,748
(2016: $24,107) from the additional performance
rights issued to employees during the year; and
• higher employee benefits expenses - $1,173,209
(2016: $1,066,028) a result of annual salary increment
and bonus payment to selected employees for
performance achievements.
Capital Structure
A material movement in the Company’s share capital
occurred in September 2016 when the Company
completed a capital raising of $1,488,294 via a 1 for
3 rights issue and placement to sophisticated and
professional investors. A total 67,649,733 new ordinary
fully paid shares were issued at an issue price of $0.022
per share. Within this issue, 4,537,877 of the shares were
subscribed by Iain Kirkwood and Michael Ohanessian
in aggregate and were issued following receipt of
shareholder approval at the 2016 AGM.
In December 2016, 1,562,000 new ordinary fully paid
shares at an issue price of $0.022 were issued to Andrew
McLellan, in lieu of a cash bonus entitlement.
Significant Change in the State
of Affairs
Other than as detailed in this financial report, there has
been no significant change in the state of affairs of the
Company.
Events After Balance Date
In July 2017, the Company announced the completion of
a 1 for 3 non-renounceable rights issue at an issue price
of $0.028 per ordinary share and its associated top up
facility (Rights Issue) together with a private placement.
This resulted in a cash inflow of $3.434 million.
Results of Operations
The Company recognised net revenue totalling $237,773
(2016: $155,718) during the financial year from licence
income received and the sale of products.
On 26 July 2017, Andrew Cox was appointed as a
non-executive director of the Company.
On 23 August 2017, Blair Healy was appointed as
non-executive director of the Company.
Other income increased from $682,911 to $779,990
mainly due to the R&D tax incentive income receivable
during the year.
Except for the above, there were no other matters
or circumstances that have arisen since the end of
the financial year which significantly affected or could
14
significantly affect the operations of the Group, the
results of these operations or the state of affairs of the
Group in future financial years.
Environmental Regulation and
Performance
Basis of Preparation
The financial report has been prepared on a going
concern basis which takes into account the Group’s
assets and liabilities and assumes that funds will be
obtained from several sources as outlined in Note 2 to
the Financial Statements.
The audit opinion prepared by the independent auditor
Deloitte Touche Tohmatsu is not subject to any dispute
or qualification.
Likely Developments and Expected
Results
The year ahead will focus on pursuing the existing
pipeline of Original Equipment Manufacturers (OEM)
partners to translate into sales and pursuing further
market and product opportunities which benefit from
Bluechiip’s unique technology. Bluechiip will continue
with its strategy of working with OEM partners to
integrate Bluechiip technology in OEM products. This is
complemented by the launch of the Bluechiip Developer
Kit released for OEM partner development. Bluechiip will
also collaborate with OEM partners with the expected
release of multi vial reader technology to address the
demand for the portable and high volume biobanking
sector.
The Company will continue to pursue sales, marketing
and business development activities, including
collaborative research and development activities
with OEM players. The Company will to continue its
progress with the second phase of its license and
supply agreement with Genea Biomedx to incorporate
Bluechiip’s technology into its Assisted Reproductive
Technologies (ART) medical device for sale into In Vitro
Fertilisation (IVF) clinics across the globe, recording
invoices for delivery of technology support service and
components.
The Company will continue to work through its business
development team in the USA on the expansion of its
OEM pipeline in the USA, Europe and APAC markets
and to convert OEM partner opportunities. Through
the introduction of Bluechiip OEM Developer Kit to
potential OEM partners which integrates Bluechiip’s
technology, the Company expects to continue research
and development of solutions to meet OEM partners’
requirements.
The Group’s operations are not regulated by any
significant environmental regulations under a law of the
Commonwealth or of a state or territory.
Options
Unissued Shares
As at the date of this report, there were no unexercised
options (2016: Nil) over ordinary shares or shares issued
on the exercise of options or rights.
As at the date of this report, there were 8,500,000
(2016: 1,500,000) unexercised performance rights (zero
exercise price options) over ordinary shares. Further
details of the performance rights and the terms are set
out in the Variable Compensation - Long-term Incentive
section of the remuneration report.
Indemnification of Directors and
Officers
The Company has not granted any indemnity to any
current or former Directors or officers against any
liability other than as provided in the Company’s
constitution. However, it is intended that the Company
will indemnify the Directors and Company Secretary
against any liability incurred while discharging their
duties and obligations – subject to Part 20.2 of the
Corporations Act 2001.
During the financial year, the Company has paid
premiums in respect of a contract insuring the Directors
of the Company (as named above) and all Executive
Officers of the Company against any liability incurred
as such a Director, secretary or executive officer to the
extent permitted by the Corporations Act 2001.
The total amount of Directors & Officers Liability
insurance contract premiums paid was $19,983 (2016:
$18,334).
Indemnification of Auditors
To the extent permitted by law, the Company has agreed
to indemnify its auditors, Deloitte Touche Tohmatsu, as
part of the terms of its audit engagement agreement
against claims by third parties arising from the audit. No
payment has been made to indemnify Deloitte Touche
Tohmatsu during or since the financial year.
15
Bluechiip Limited Annual Report 2017Directors Report
Directors’ Meetings
The number of meetings of Directors (including meetings of committees of Directors) held during the year and the
number of meetings attended by each Director was as follows:
Director’s Meetings
Remuneration and Nomination
Committee Meeting
Audit Committee Meetings
Eligible
Attended
Eligible
Attended
Eligible
Attended
I Kirkwood
A McLellan
M Ohanessian
12
12
12
12
12
11
1
-
1
1
-
1
2
-
2
2
-
2
Committee Membership
As at the date of this report, the Company had an Audit committee and a Remuneration and Nomination committee of
the Board.
Members acting on the committees of the Board during the year are:
Audit
Remuneration and Nomination
Andrew Cox (Chairman) – Appointed 28 July 2017
Michael Ohanessian (Chairman)
Iain Kirkwood (former Chairman) – Resigned as Chairman 28 July 2017
Iain Kirkwood
Michael Ohanessian
Andrew Cox (Appointed 28 July 2017)
Rounding
The amounts contained in this report and in the financial report have been rounded to the nearest one dollar under
the option available to the Company under ASIC Corporations (Rounding in Financial/Directors’ Reports) Instrument
2016/191. The Company is an entity to which the Instrument applies.
Auditor Independence Declaration
The Directors received the declaration set out on the following page from the auditor of Bluechiip Limited.
Non-Audit Services
Details of the amounts paid or payable to the auditor for non-audit services provided during the financial year by the
auditor are outlined in Note 27 of the financial statements. The Directors are satisfied that the provision of non-audit
services is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001.
The nature, value and scope of the non-audit services are considered not to have compromised auditor independence.
16
Auditor Independence Declaration
17
Bluechiip Limited Annual Report 2017Remuneration Report
Compensation of Executives
This report outlines the compensation arrangements in
place for Directors and senior executives of the Company
being the Key Management Personnel (KMP) of the
Company – being those persons having authority and
responsibility for planning, directing and controlling the
major activities of the Company, directly or indirectly,
including any Director and includes all the executives in
the Company. For the purposes of this report, the term
“executive” includes the interim CEO/CSO and senior
executives but does not include the non-executive
Directors or the secretary of the Company.
All sections contained herein have been subject to audit
as required by section 308(3C) of the Corporations Act.
Remuneration is referred to as compensation in this
report.
Individual KMP Disclosures
Details of KMP of the Company are set out below:
Directors
Iain Kirkwood
Non-Executive Chairman
Andrew McLellan
CEO/Managing Director
Michael Ohanessian
Non-Executive Director
Andrew Cox
Blair Healy
Non-Executive Director
Appointed 26 July 2017
Non-Executive Director
Appointed 23 August 2017
Other than the appointment of Andrew Cox and Blair
Healy, being the two changes to KMP after the reporting
date, there is no other change to KMP after the reporting
date and before the date of this report.
Remuneration and Nomination
Committee
The Remuneration and Nomination Committee of the
Board is responsible for making recommendations to
the Board on the remuneration arrangements for Non-
Executive Directors (NEDs) and executives. The Board
approves the remuneration arrangements for executives
having regard to the recommendations made by the
Remuneration and Nomination Committee including any
Short-term Incentive (STI) or Long-term Incentive (LTI)
arrangements. The Board also sets the aggregate fee
pool for NEDs (which is subject to shareholder approval)
and NED fee levels.
The Remuneration and Nomination Committee comprises
all two NEDs, each of which is considered independent.
The Remuneration and Nomination Committee meets
periodically as part of the Directors’ meetings during
18
the year. Executives are not present at meetings of the
Committee except by invitation.
The Remuneration and Nomination Committee has not
engaged any external remuneration advisers during the
financial year.
Further information on the Remuneration and
Nomination Committee’s role, responsibilities and
membership is located at bluechiip.com/about-us/
corporate-governance/
Principles of Compensation and
Strategy
The Remuneration & Nomination Committee of the
Board assesses the appropriateness of the nature and
amount of remuneration of NEDs and executives on
a periodic basis by reference to relevant employment
market conditions, with the overall objective of ensuring
maximum stakeholder benefit from the retention of
a high performing Director and executive team and
aligning the interests of the executives with those of the
shareholders.
Bluechiip’s remuneration strategy is designed to attract,
motivate and retain employees and NEDs by identifying
and rewarding high performers and recognising the
contribution of each employee to the continued
growth and success of the Company. To this end, key
objectives of the Company’s reward framework are
to ensure that remuneration practices are aligned to
the Company’s business strategy, offer competitive
remuneration benchmarked against the external
market, provide strong linkage between individual and
Group performance and rewards and align the interests
of executives with shareholders. Where relevant,
the remuneration framework incorporates at risk
components through STI and LTI arrangements tailored
to the particular executive by reference to both financial
and other metrics which generate value for shareholders.
In accordance with best practice corporate governance,
the structure of NED and executive remuneration is
separate and distinct.
The Board assumes full responsibility for compensation
policies and packages applicable to Directors and
senior executives of the Company. The broad
compensation policy is to ensure the compensation
package appropriately reflects the person’s duties
and responsibilities, and that compensation levels are
competitive in attracting, retaining and motivating
people who possess the requisite level of skill and
experience. Employees may receive at-risk incentive
payments remunerated as cash or share options based
on the achievement of specific goals related to the
performance of the individual and the Company (as
determined by the Directors). Incentives are provided to
senior executives and employees for the achievement of
individual and strategic objectives with the broader view
of creating value for shareholders.
Components of total compensation are ‘at risk’
(variable compensation) and dependent on meeting
pre-determined performance benchmarks including
Key Performance Indicators (KPIs). The inclusion of
appropriate challenging performance hurdles in relation
to variable compensation is designed to align employee
performance with the creation of shareholder value and
wealth. KPIs are agreed and set each year for KMP with
the specific objective of influencing both short and long-
term performance and the generation of shareholder
wealth.
Variable or performance-linked compensation comprises
cash bonus and/or share based payments.
Fixed Compensation
Fixed compensation consists of a base salary and
employer superannuation contributions. Fixed
compensation levels are set so as to provide a base
level of compensation which is both appropriate to the
position and is competitive in the market.
Fixed compensation is reviewed at least annually by
the Remuneration and Nomination Committee and
the process consists of a review of the Company’s
performance, relevant comparative compensation in
the market and, where appropriate, external advice on
policies and practices. Employees receive their fixed
compensation in cash. The Board’s policy is to ensure
that fixed remuneration is market competitive having
regard to industry peers and companies of similar
financial size. Given the Company’s size the Company
generally undertakes its own review of these matters,
which it does on an ongoing basis, but does from time to
time engage remuneration consultants where considered
necessary.
KPIs are individually tailored by the Board, based on
recommendations and input from the Remuneration &
Nomination Committee in advance for each employee
each year, and reflect an assessment of how that
employee can fulfil his or her particular responsibilities
in a way that best contributes to Company performance
and shareholder wealth in that year with close alignment
to the role and responsibility within the organisation
and in conjunction with the strategic objectives of the
Company.
Performance Linked Compensation
All employees are potentially eligible to receive at-
risk incentive payments and/or securities (shares or
options) based on the achievement of specific goals
related to (i) performance against individual KPI’s and/
or (ii) the performance of the Company as a whole as
determined by the Board based on a range of factors,
both financial and non-financial. These factors include
traditional financial considerations such as operating
performance, cash consumption and deals concluded
and also industry-specific factors. The purpose of these
payments is to reward employees for their contribution
to the Company.
Employment contracts for staff other than the CEO
provide for variable compensation of up to 10% of their
total fixed compensation package (although higher
variable compensation payments may be made at the
Board’s discretion).
The Remuneration & Nomination Committee makes a
recommendation annually to the Board in respect of
incentive compensation for employees and executives.
The Board at its sole discretion determines the
total amount of variable compensation payable as
a percentage of the total annualised salaries for all
employees employed as at the end of the financial year
(with pro rata reductions to the annualised salary made
for any employee not employed for the entire financial
year).
The CEO has the discretion to recommend the offer of
rights or options to acquire ordinary shares or the direct
issue of shares to any member of staff in recognition
of exemplary performance. Such securities may be
fully vested upon issue given that they are issued as
a reward for past performance rather than as a long-
term incentive. Any issue of rights or options proposed
as incentive compensation requires approval by the
Board and is subject to any limitations imposed by the
Corporations Act and the ASX Listing Rules. The Board
considers that the performance linked compensation
structure is operating effectively.
At, or as soon as practicable after, the beginning of
the financial year, individual and team performance
for the previous year is assessed for every employee
by their manager and new objectives set for the
forthcoming year. These objectives include department
and project specific objectives together with individual
stretch objectives, challenging, realistic and personal
development objectives tailored to the employee’s role
within the organisation. Measurement, management
support, target dates and training course requirements
are all set. Progress against the objectives is reviewed
during the year and percentage achievement
concluded at the end of the year, whereupon the cycle
recommences. The outputs of this process form the basis
of the assessment of the individual’s personal incentive
compensation.
The Board has discretion to reduce, cancel or clawback
any unvested performance-based remuneration in the
event of serious misconduct or a material misstatement
in the Group’s financial statements.
19
Bluechiip Limited Annual Report 2017Remuneration Report
Variable Compensation – Short-term
Incentive (STI)
The Company does not operate a formal STI program
other than in respect of the CEO. The CEO is eligible to
receive a cash bonus subject to the attainment of defined
KPIs. The STI is based on the achievement of financial
and non-financial objectives. The actual STI payment
awarded to the CEO will depend on the extent to which
specific targets set at the beginning of the year are met
but potentially could be an amount of up to 25% of the
CEO’s base remuneration package. Financial performance
targets include net sales target and net profit before tax
and non-financial performance targets include individual
objectives which are aligned to the Group’s strategy.
The Company has predetermined financial performance
benchmarks which must be met in order to trigger
payments under the STI plan and these are varied on a
yearly basis in line with annual budgeting process.
A summary of the measures and weightings are set out
below.
An amount of $86,748 (2016: $24,107) has been
recognised in the 2017 financial year by way of
share based payment expense. This is in respect of
performance rights (unvested) issued.
Service Contracts
Remuneration arrangements for executives are
formalised in employment agreements. The following
outlines the details of contracts with executives.
Chief Executive Officer
The CEO, Andrew McLellan, is employed under an
ongoing employment contract which can be terminated
with notice by either party.
The key terms of the contract are as follows:
• Annual base Salary of $275,000 including
superannuation;
• Short-term Incentive of cash being up to 25% of
Andrew McLellan’s annual base salary, payable on the
achievement of agreed performance targets;
• Long-term Incentive being the grant of 1,500,000
performance rights each entitling Andrew McLellan to
acquire one fully paid share in the Company for a nil
exercise price (Performance Rights Plan 2015). Vesting
of the Performance Rights are subject to achievement
of performance conditions relating to TSR and agreed
financial targets over the measurement period (27
January 2015 to 27 January 2018)
• Treatment of entitlements upon termination of
employment are as follows:
Notice
Period
Payment
in Lieu of
Notice
Treatment of Short-term
incentives
Treatment of Long-term
Incentives
Termination by Company
(death, disablement,
redundancy etc)
3 months
3 months
Any STI payments are at
Board discretion
At the discretion of the Board
Termination for Cause
None
None
Any STI payments are at
Board discretion
Unvested awards forfeited
Vested and unexercised
awards forfeited
Resignation by Employee
3 months
None
Any STI payments are at
Board discretion
Unvested awards forfeited.
All other KMP are or were employed under contracts with the following common terms and conditions:
• combination of twelve (12) months fixed terms and/or no fixed term and no termination payment prescribed;
• terminable by either party on the giving of one (1) month notice in writing; and
• the Company may terminate any contract for cause (as defined).
20
Variable Compensation – Long-term Incentive (LTI)
The Remuneration and Nomination Committee also reviews and approves the issue of share based payments to staff
and KMP as a means of providing a LTI for performance and loyalty.
LTI awards to executives are made under the executive Performance Rights Plan and are delivered in the form of
performance rights or zero exercise price options. The performance rights will vest over a period of up to three years
subject to meeting performance measures, The Company’s Performance Rights Plan in issue are as follow:
(1) Performance Rights Plan 2015
The Company uses a combination of absolute total shareholder return (TSR) and commercial targets (CS Targets) as
the performance measure for Performance Rights Plan 2015. The details of the relevant performance measures are as
follow:
A total of 1,500,000 Performance Rights have been granted to Andrew McLellan in 2015. The Performance Rights have
been issued in two tranches of 750,000 each (i.e. a total of 1,500,000 Performance Rights) and were approved by
shareholders at the 2015 AGM.
Tranche 1
Grant Date
27 April 2015
Tranche 2
27 April 2015
Vesting Date
27 January 2017 (subject to achievement of
Performance Targets)
27 January 2018 (subject to achievement of
Performance Targets)
Performance Period
27 January 2015 to 27 January 2017
27 January 2015 to 27 January 2018
Expiry Date
27 April 2020
27 April 2020
Performance Targets
• 50% of the Tranche 1 Performance Rights
will vest based on achievement of CS
Targets
• 50% of the Tranche 2 Performance Rights
will vest based on achievement of CS
Targets
• The balance of the Tranche 1
• The balance of the Tranche 2
Performance Rights will vest based on
the TSR of Bluechiip shares over the
Performance Period having regard to a
starting value of $0.08 per share as at 27
January 2015 (TSR-1)
Performance Rights will vest based on
the TSR of Bluechiip shares over the
Performance Period having regard to a
starting value of $0.08 per share as at 27
January 2018 (TSR-2)
The respective vesting schedule for Tranche 1 and Tranche 2 are as follows:
Tranche 1
Percentage of
Performance Rights
Vesting
Tranche 2
Percentage of
Performance Rights
Vesting
Less than 150%
0%
Less than 250%
0%
150% or more but less than
or equal to 250%
Vest progressively on
a straight-line from
50% to 100%
250% or more but less than
or equal to 375%
Vest progressively on
a straight-line from
50% to 100%
Greater than 250%
100%
Greater than 375%
100%
21
Bluechiip Limited Annual Report 2017Remuneration Report
(2) Performance Rights Plan 2016
The number of performance rights that will vest will be determined by the TSR performance relative to the movement
in the ASX All Ordinaries Accumulation Index (AORD). During the financial year, a total of 3,000,000 performance
rights were granted to Andrew McLellan and 4,000,000 performance rights were granted to employees of the
Company. The performance rights have been issued in three tranches.
Grant Date
No. of performance rights
granted to CEO
Tranche 1
1 July 2016
1,000,000
Tranche 2
1 July 2016
1,000,000
Tranche 3
1 July 2016
1.000,000
No. of performance rights
granted to employees
1,333,333
1,333,333
1,333,333
Vesting Date
30 August 2017
30 August 2018
30 August 2019
Performance Period
1 July 2016 – 30 June 2017
1 July 2016 – 30 June 2018
1 July 2016 – 30 June 2019
Expiry Date
31 December 2017
31 December 2018
31 December 2019
If an employee ceases to be employed by Bluechiip before vesting date, those unvested Performance Rights will be
dealt as follows:
Termination Circumstance
Unvested Performance Rights
Termination for cause (eg. summary dismissal)
All Unvested Performance Rights lapse
Resignation
All Unvested Performance Rights lapse
Retirement, Death, Redundancy, Incapacity
All Unvested Performance Rights will be able to be exercised
in accordance with their terms and expire 5 days after the
relevant measurement period for the Performance Rights
The performance conditions and the vesting schedule are as follow:
Performance Condition
No. of Performance Rights Vesting
Below 100% of the proportionate change in the AORD index
over the relevant measurement period
At 100% of the proportionate change in the AORD index over
the relevant measurement period
Between 100% and 110% of the proportionate change in the
AORD index over the relevant
No Performance Rights are capable of exercise
50% of Performance Rights are exercisable
50% of the Performance Rights as at 100%, plus an additional
5% of the performance rights will vest for each additional
percentage point that the company’s TSR exceeds 100% of
the change in the AORD index
Upon the satisfaction of the vesting conditions, each performance right will convert to 1 new ordinary share in the
Company.
22
2017
3,000,000 performance rights (zero exercise price
options) were issued to the CEO on 1 July 2016 on the
terms specified above. No other performance rights or
options were issued to Directors or KMP in the financial
year ended 30 June 2017.
2016
No options were issued to Directors or KMP in the
financial year ended 30 June 2016.
Non-Executive Director Compensation
The Constitution and the ASX Listing Rules specify that
the aggregate compensation of Non-Executive Directors
shall be determined from time to time by a general
meeting. An amount not exceeding the amount approved
by shareholders is then divided between the Directors
as agreed by the Board. An amount of $500,000 was
approved at the Company’s Annual General Meeting held
on 10 November 2011.
Non-Executive Directors do not receive performance
related compensation and the structure of Non-
Executive Director and senior management
compensation is separate and distinct. Non-Executive
Directors do not have contracts of employment but are
required to evidence their understanding and compliance
with the Board policies of Bluechiip Limited. These Board
policies do not prescribe how compensation levels for
Non-Executive Directors are modified from year to year.
Compensation levels are to be reviewed by the Board
each year taking into account cost of living changes,
changes to the scope of the roles of the Directors, and
any changes required to meet the principles of the
overall Board policies.
The remuneration of Non-Executive Directors’ for the
years ended 30 June 2017 and 30 June 2016 is detailed in
the table below under ‘Remuneration of Key Management
Personnel’.
Directors’ and Executive Officers’
Compensation Tables
Details of the nature and amount of each major element
of the compensation of each KMP including Directors
of the Company are disclosed in accordance with
Accounting Standard AASB 124 Related Party Disclosures
and with the Corporations Act 2001 in the following
tables.
No options or performance rights held by persons in the
following compensation tables were exercised during the
2017 and 2016 financial years.
In the following tables, the fair value of the performance
rights granted to executive officers has been calculated
based on the value at the date of grant using a hybrid
trinomial option pricing model which uses a combination
of Monte Carlo Simulation and a trinomial lattice to
model the performance of the Company’s shares and the
individual shares within the selected peer group, taking
into account their individual volatilities and correlations.
The value as disclosed is the portion of the fair value of
the performance rights allocated to this reporting year.
Refer to the next sections of this report for full details of
the performance rights valuations.
Loan
There were no loans to any Directors or KMPs during the
financial year.
Other Transactions and Balances With
KMP
Iain Kirkwood committed to subscribe for 8,928,571
ordinary shares for a total subscription price of
$250,000 as part of the placement of shortfall shares in
conjunction with the Rights Issue completed in July 2017.
The placement to Iain Kirkwood is subject to shareholder
approval, which will be sought at the 2017 AGM.
23
Bluechiip Limited Annual Report 2017Remuneration Report
%
d
e
s
a
B
-
-
-
-
%
3
9
2
.
,
9
7
5
3
0
4
%
0
3
2
.
9
7
5
,
3
1
5
-
-
0
0
0
0
7
,
0
0
0
0
4
,
-
-
-
-
-
-
f
o
%
s
a
d
a
P
i
n
o
i
t
a
r
e
n
u
m
e
R
e
c
n
a
m
r
o
f
r
P
l
a
t
o
T
n
o
i
t
a
n
g
i
s
e
R
e
c
n
a
m
r
o
f
r
e
P
/
n
o
i
t
a
n
m
r
e
T
i
s
n
o
i
t
p
O
$
$
n
o
i
t
a
s
n
e
p
m
o
C
t
n
e
m
y
a
p
s
t
h
g
R
i
$
-
-
-
-
$
s
e
r
a
h
S
$
g
n
o
L
e
v
a
e
L
e
c
i
v
r
e
S
-
-
-
-
-
-
-
-
n
o
i
t
a
u
n
n
a
r
e
p
u
S
/
s
e
s
u
n
o
B
h
s
a
c
-
n
o
N
y
r
a
l
a
S
s
n
o
i
t
u
b
i
r
t
n
o
C
s
e
v
i
t
n
e
c
n
I
#
#
s
t
fi
e
n
e
B
s
e
e
F
d
n
a
$
-
-
-
-
$
$
$
-
-
-
-
-
-
-
-
0
0
0
0
7
,
#
d
o
o
w
k
r
i
K
n
a
i
I
0
0
0
0
4
,
i
#
n
a
s
s
e
n
a
h
O
l
e
a
h
c
M
i
e
v
i
t
u
c
e
x
e
-
n
o
N
s
r
o
t
c
e
r
i
D
-
-
i
x
o
C
w
e
r
d
n
A
i
i
l
y
a
e
H
r
i
a
B
l
0
8
4
2
5
,
5
7
3
4
3
,
*
*
4
8
0
4
,
6
0
1
,
0
3
3
9
3
,
1
3
*
*
6
9
9
5
1
#
#
,
5
4
1
,
5
3
2
*
n
a
l
l
e
L
c
M
w
e
r
d
n
A
0
8
4
,
2
5
5
7
3
,
4
3
4
8
0
4
,
6
0
1
,
0
3
3
9
3
,
1
3
6
9
9
5
1
,
5
4
1
,
5
4
3
l
e
n
n
o
s
r
e
P
t
n
e
m
e
g
a
n
a
M
y
e
K
d
n
a
r
o
t
c
e
r
i
D
l
a
t
o
T
n
o
i
t
a
s
n
e
p
m
o
C
e
v
i
t
u
c
e
x
E
.
y
l
e
v
i
t
c
e
p
s
e
r
6
6
6
6
$
,
d
n
a
7
6
1
,
1
$
f
o
n
a
i
s
s
e
n
a
h
O
l
e
a
h
c
i
M
d
n
a
d
o
o
w
k
r
i
K
n
a
i
I
o
t
7
1
0
2
e
n
u
J
0
3
t
a
s
a
i
g
n
w
o
e
e
f
s
’
r
o
t
c
e
r
i
D
e
r
a
s
e
e
f
d
n
a
y
r
a
l
a
s
e
h
t
n
i
d
e
d
u
l
c
n
I
.
7
1
0
2
y
t
s
u
g
u
A
3
2
i
d
e
t
n
o
p
p
A
.
7
1
0
2
y
l
u
J
6
2
i
d
e
t
n
o
p
p
A
i
i
i
#
-
e
r
a
h
S
m
r
e
t
-
g
n
o
L
-
t
s
o
P
s
t
n
e
m
y
a
P
d
e
s
a
b
s
t
fi
e
n
e
B
t
n
e
m
y
o
p
m
E
l
s
t
fi
e
n
e
B
m
r
e
t
-
t
r
o
h
S
l
e
n
n
o
s
r
e
P
t
n
e
m
e
g
a
n
a
M
y
e
K
f
o
n
o
i
t
a
r
e
n
u
m
e
R
24
7
1
0
2
t
c
e
p
s
e
r
n
i
e
s
n
e
p
x
e
t
n
e
m
y
a
p
d
e
s
a
b
e
r
a
h
s
f
o
y
a
w
y
b
7
1
0
2
n
i
d
e
s
i
n
g
o
c
e
r
n
e
e
b
s
a
h
0
8
4
,
2
5
$
f
o
t
n
u
o
m
a
n
A
.
e
v
i
t
n
e
c
n
I
m
r
e
t
-
g
n
o
L
s
i
h
f
o
t
r
a
p
s
a
n
a
l
l
e
L
c
M
w
e
r
d
n
A
o
t
d
e
t
n
a
r
g
e
r
e
w
)
s
n
o
i
t
p
o
e
c
i
r
p
e
s
i
c
r
e
x
e
o
r
e
z
(
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
p
0
0
0
,
0
0
5
4
,
*
.
n
o
i
t
c
e
s
I
T
L
-
n
o
i
t
a
s
n
e
p
m
o
C
e
l
b
a
i
r
a
V
e
h
t
n
i
t
u
o
t
e
s
e
r
a
s
m
r
e
t
e
h
t
d
n
a
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
p
e
h
t
f
o
s
l
i
a
t
e
d
r
e
h
t
r
u
F
.
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
p
e
h
t
f
o
y
b
d
e
v
o
r
p
p
a
e
r
e
w
s
u
n
o
b
f
o
u
e
i
l
n
i
d
e
u
s
s
i
s
e
r
a
h
s
e
h
T
.
8
6
7
,
5
6
$
f
o
s
u
n
o
b
e
c
n
a
m
r
o
f
r
e
p
6
1
0
2
f
o
t
r
a
p
g
n
i
e
b
e
r
a
h
s
r
e
p
2
2
0
0
$
.
f
o
e
c
i
r
p
e
u
s
s
i
n
a
t
a
s
e
r
a
h
s
n
i
5
7
3
,
4
3
$
n
a
l
l
e
L
c
M
w
e
r
d
n
A
,
O
E
C
e
h
t
o
t
d
e
u
s
s
i
y
n
a
p
m
o
C
e
h
t
,
r
a
e
y
e
h
t
g
n
i
r
u
D
*
*
.
M
G
A
6
1
0
2
s
’
y
n
a
p
m
o
C
e
h
t
t
a
s
r
e
d
l
o
h
e
r
a
h
s
.
n
a
l
l
e
L
c
M
w
e
r
d
n
A
f
o
f
l
a
h
e
b
n
o
e
d
a
m
t
n
e
m
y
a
p
e
s
a
e
l
d
e
t
a
v
o
n
y
l
h
t
n
o
m
o
t
s
e
t
a
l
e
r
s
i
h
T
#
#
%
d
e
s
a
B
-
-
-
f
o
%
s
a
d
a
P
i
n
o
i
t
a
r
e
n
u
m
e
R
$
0
0
0
0
7
,
0
0
0
0
4
,
5
9
7
4
2
,
%
9
7
.
,
3
0
7
3
0
3
%
5
5
.
8
9
4
8
3
4
,
e
c
n
a
m
r
o
f
r
e
P
l
a
t
o
T
n
o
i
t
a
n
g
i
s
e
R
e
c
n
a
m
r
o
f
r
e
P
n
o
i
t
a
s
n
e
p
m
o
C
t
n
e
m
y
a
p
s
t
h
g
R
i
/
n
o
i
t
a
n
m
r
e
T
i
s
n
o
i
t
p
O
$
s
e
r
a
h
S
$
g
n
o
L
e
v
a
e
L
e
c
i
v
r
e
S
n
o
i
t
a
u
n
n
a
r
e
p
u
S
/
s
e
s
u
n
o
B
h
s
a
c
-
n
o
N
y
r
a
l
a
S
s
n
o
i
t
u
b
i
r
t
n
o
C
s
e
v
i
t
n
e
c
n
I
#
#
s
t
fi
e
n
e
B
s
e
e
F
d
n
a
$
-
-
-
-
-
$
-
-
-
7
0
1
,
4
2
7
0
1
,
4
2
-
-
-
-
-
-
-
-
$
-
-
-
6
9
5
4
,
8
5
8
3
2
,
6
9
5
4
,
8
5
8
,
3
2
$
$
$
-
-
-
-
-
-
-
-
0
0
0
0
7
,
#
d
o
o
w
k
r
i
K
n
a
i
I
0
0
0
0
4
,
i
#
n
a
s
s
e
n
a
h
O
l
e
a
h
c
M
i
5
9
7
4
2
,
i
n
a
g
r
o
M
w
e
h
t
t
a
M
2
3
5
6
1
#
#
,
,
0
1
6
4
3
2
*
n
a
l
l
e
L
c
M
w
e
r
d
n
A
2
3
5
6
1
,
5
0
4
9
6
3
,
l
e
n
n
o
s
r
e
P
t
n
e
m
e
g
a
n
a
M
y
e
K
d
n
a
r
o
t
c
e
r
i
D
l
a
t
o
T
n
o
i
t
a
s
n
e
p
m
o
C
e
v
i
t
u
c
e
x
E
e
v
i
t
u
c
e
x
e
-
n
o
N
s
r
o
t
c
e
r
i
D
-
e
r
a
h
S
m
r
e
t
-
g
n
o
L
-
t
s
o
P
s
t
n
e
m
y
a
P
d
e
s
a
b
s
t
fi
e
n
e
B
:
t
n
e
m
y
o
p
m
E
l
s
t
fi
e
n
e
B
m
r
e
t
-
t
r
o
h
S
l
e
n
n
o
s
r
e
P
t
n
e
m
e
g
a
n
a
M
y
e
K
f
o
n
o
i
t
a
r
e
n
u
m
e
R
6
1
0
2
t
c
e
p
s
e
r
n
i
e
s
n
e
p
x
e
t
n
e
m
y
a
p
d
e
s
a
b
e
r
a
h
s
f
o
y
a
w
y
b
5
1
0
2
n
i
d
e
s
i
n
g
o
c
e
r
n
e
e
b
s
a
h
7
0
1
,
4
2
$
f
o
t
n
u
o
m
a
n
A
.
e
v
i
t
n
e
c
n
I
m
r
e
t
-
g
n
o
L
e
h
t
f
o
t
r
a
p
s
a
n
a
l
l
e
L
c
M
w
e
r
d
n
A
o
t
d
e
t
n
a
r
g
e
r
e
w
)
s
n
o
i
t
p
o
e
c
i
r
p
e
s
i
c
r
e
x
e
o
r
e
z
(
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
p
0
0
0
,
0
0
5
,
1
*
.
n
o
i
t
c
e
s
I
T
L
̶
n
o
i
t
a
s
n
e
p
m
o
C
e
l
b
a
i
r
a
V
e
h
t
n
i
t
u
o
t
e
s
e
r
a
s
m
r
e
t
e
h
t
d
n
a
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
p
e
h
t
f
o
s
l
i
a
t
e
d
r
e
h
t
r
u
F
.
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
p
e
h
t
f
o
.
y
l
e
v
i
t
c
e
p
s
e
r
3
3
3
,
3
1
$
d
n
a
7
6
6
5
2
$
,
f
o
n
a
i
s
s
e
n
a
h
O
l
e
a
h
c
i
M
d
n
a
d
o
o
w
k
r
i
K
n
a
i
I
o
t
6
1
0
2
e
n
u
J
0
3
t
a
s
a
i
g
n
w
o
e
e
f
s
’
r
o
t
c
e
r
i
D
e
r
a
s
e
e
f
d
n
a
y
r
a
l
a
s
e
h
t
n
i
d
e
d
u
l
c
n
I
.
6
1
0
2
h
c
r
a
M
7
1
d
e
n
g
i
s
e
R
i
#
.
n
a
l
l
e
L
c
M
w
e
r
d
n
A
f
o
f
l
a
h
e
b
n
o
e
d
a
m
t
n
e
m
y
a
p
e
s
a
e
l
d
e
t
a
v
o
n
y
l
h
t
n
o
m
o
t
s
e
t
a
l
e
r
s
i
h
T
#
#
25
Bluechiip Limited Annual Report 2017
Remuneration Report
Grants, Modifications and Exercise of Options and Rights Over Equity
Instruments Granted as Compensation
Shares Issued on Exercise of Options
Since the end of the financial year up to the date of this report no options have been exercised.
Additional Disclosures Relating to Options and Shares
The number of ordinary shares in Bluechiip Limited held by or controlled by each KMP of the Group during the
financial year is as follows.
Balance at
1 July 2016
Granted as
Remuneration
Purchased
During the
Year
On Exercise
of Options/
Performance
Rights
Net Change
Other
Balance at
30 June 2017
-
-
-
-
-
-
-
-
-
-
-
-
19,887,732
2,173,166
6,504,446
-
-
28,565,344
I Kirkwood
14,353,307
-
5,534,425
A McLellan
458,000
1,562,500
152,666
M Ohanessian
2,037,427
-
-
-
-
-
4,467,019
-
-
16,848,734
1,562,500
10,154,110
A Coxi
B Healyii
Total
i Appointed 26 July 2017.
ii Appointed 23 August 2017.
26
n
o
N
l
e
b
a
s
i
c
r
e
x
E
l
e
b
a
s
i
c
r
e
x
E
e
t
a
D
g
n
i
t
s
e
V
t
a
e
c
n
a
l
a
B
7
1
0
2
e
n
u
J
0
3
s
n
o
i
t
p
O
#
d
e
r
i
p
x
E
s
n
o
i
t
p
O
d
e
s
i
c
r
e
x
E
r
e
h
t
O
n
o
i
t
a
r
e
n
u
m
e
R
6
1
0
2
y
u
J
l
e
g
n
a
h
C
t
e
N
s
a
d
e
t
n
a
r
G
1
t
a
e
c
n
a
l
a
B
7
1
0
2
e
n
u
J
0
3
t
a
d
e
t
s
e
V
:
s
w
o
l
l
o
f
s
a
s
i
r
a
e
y
l
i
a
c
n
a
n
fi
e
h
t
g
n
i
r
u
d
P
M
K
h
c
a
e
y
b
d
e
h
d
e
t
i
l
i
m
L
p
i
i
h
c
e
u
B
n
l
i
s
e
r
a
h
s
i
y
r
a
n
d
r
o
r
e
v
o
s
t
h
g
i
r
e
c
n
a
m
r
o
f
r
e
p
f
o
r
e
b
m
u
n
e
h
T
s
e
r
a
h
s
d
n
a
s
n
o
i
t
p
o
o
t
g
n
i
t
a
e
r
l
s
e
r
u
s
o
c
s
i
d
l
l
a
n
o
i
t
i
d
d
A
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
,
0
0
0
5
2
1
,
4
0
0
0
5
7
3
,
7
1
n
a
J
7
2
0
0
0
5
7
3
,
8
1
n
a
J
7
2
0
0
0
0
5
7
,
-
-
-
-
-
-
7
1
g
u
A
0
3
0
0
0
0
0
0
,
,
1
8
1
g
u
A
0
3
0
0
0
0
0
0
,
,
1
9
1
g
u
A
0
3
0
0
0
0
0
0
,
,
1
-
-
-
-
-
-
-
-
,
0
0
0
5
2
1
,
4
0
0
0
5
7
3
,
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
,
0
0
0
0
0
0
3
,
-
-
-
-
-
0
0
0
0
0
0
,
,
1
0
0
0
0
0
0
,
,
1
0
0
0
0
0
0
,
,
1
-
-
-
-
-
-
,
0
0
0
0
0
5
,
1
0
0
0
0
5
7
,
0
0
0
0
5
7
,
,
0
0
0
0
0
0
,
3
0
0
0
0
0
5
,
,
1
i
l
5
1
0
2
n
a
P
s
t
h
g
R
e
c
n
a
m
r
o
f
r
e
P
1
e
h
c
n
a
r
T
2
e
h
c
n
a
r
T
d
o
o
w
k
r
i
K
I
n
a
l
l
e
L
c
M
A
i
l
7
1
0
2
n
a
P
s
t
h
g
R
e
c
n
a
m
r
o
f
r
e
P
1
e
h
c
n
a
r
T
2
e
h
c
n
a
r
T
3
e
h
c
n
a
r
T
i
n
a
s
s
e
n
a
h
O
M
i
i
l
y
a
e
H
B
i
x
o
C
A
l
a
t
o
T
.
7
1
0
2
t
s
u
g
u
A
3
2
i
d
e
t
n
o
p
p
A
)
i
i
(
.
7
1
0
2
y
l
u
J
6
2
i
d
e
t
n
o
p
p
A
)
i
(
.
5
1
0
2
y
r
a
u
n
a
J
7
2
t
a
s
a
e
r
a
h
s
r
e
p
8
0
0
$
.
f
o
e
u
a
v
l
g
n
i
t
r
a
t
s
a
o
t
d
r
a
g
e
r
h
t
i
w
d
o
i
r
e
P
e
c
n
a
m
r
o
f
r
e
P
e
h
t
r
e
v
o
s
e
r
a
h
s
p
i
i
h
c
e
u
B
l
f
o
R
S
T
e
h
t
n
o
d
e
s
a
b
7
1
0
2
y
r
a
u
n
a
J
7
2
n
o
d
e
t
s
e
v
e
b
o
t
e
r
e
w
s
t
h
g
R
i
e
c
n
a
m
r
o
f
r
e
P
1
e
h
c
n
a
r
T
e
h
t
f
o
0
0
0
,
5
7
3
*
.
n
o
i
t
i
d
n
o
c
t
e
k
r
a
m
a
s
i
t
i
s
a
r
a
e
y
l
a
i
c
n
a
n
fi
e
h
t
g
n
i
r
u
d
d
e
t
s
u
d
a
j
n
e
e
b
t
o
n
s
a
h
e
s
n
e
p
x
e
g
n
i
t
n
u
o
c
c
A
.
s
t
e
g
r
a
T
e
c
n
a
m
r
o
f
r
e
P
f
o
t
n
e
m
e
v
e
i
h
c
a
e
h
t
t
e
e
m
t
o
n
d
d
i
t
i
s
a
d
e
t
s
e
v
t
o
n
e
r
e
w
s
t
h
g
R
i
e
c
n
a
m
r
o
f
r
e
P
e
h
T
27
Bluechiip Limited Annual Report 2017
Remuneration Report
Consequences of the Company’s Performance on Shareholder Wealth
The following table summarises the Company’s performance in the current financial year and the previous four years
since the Company was listed in June 2011.
30 June 2013 $ 30 June 2014 $ 30 June 2015 $ 30 June 2016 $
30 June 2017 $
Measures
Closing share price at 30 June
Basic Earnings Per Share (cents)
Dividends
0.17
(3.8)
None
0.04
(2.3)
None
0.05
(1.3)
None
0.022
(0.9)
None
0.028
(0.7)
None
Loss before income tax
3,586,138
2,555,961
1,911,688
1,676,983
2,018,633
In considering the Company’s performance and how best to generate shareholder value, the Board has regard to
a broad range of factors, some of which are financial and others of which relate to the technical progress on the
Company’s products and, where applicable, relationship building with technical institutions, projects introduced,
internal innovation etc. The Board has some but not absolute regard to the Company’s result and cash consumption
for the year. It does not utilise earnings per share as a performance measure and does not contemplate consideration
of any dividends in the short to medium term given that all efforts are currently being devoted to obtaining value for
the Company’s assets and building the business to establish self-sustaining revenue streams. For this reason, adverse
movements in the share price do not necessarily reflect the performance of the CEO and that of other employees.
Signed in accordance with a resolution of the Board of Directors.
Iain Kirkwood
Chairman
29 August 2017
28
Corporate Governance
The board of Directors of Bluechiip Limited is responsible
for establishing the corporate governance framework
of the Group having regard to the ASX Corporate
Governance Council (CGC) published guidelines (3rd
edition) as well as its corporate governance principles
and recommendations. The Board guides and monitors
the business and affairs of Bluechiip Limited on behalf of
the shareholders by whom they are elected and to whom
they are accountable.
An overview of the Company’s corporate governance
structures and practices is published on the Company’s
website at bluechiip.com/about-us/corporate-
governance.
29
Bluechiip Limited Annual Report 2017Consolidated Statement of Financial Position
Note
11
12
13
14
11
15
16
17
18
18
19
2017 $
972,767
803,171
141,023
361,700
2,278,661
26,540
78,550
105,090
2,383,751
1,066,835
619,469
59,626
1,745,930
40,681
40,681
1,786,611
597,140
22,856,944
4,805,107
(27,064,911)
597,140
2016 $
487,934
725,764
173,553
381,911
1,769,162
-
88,149
88,149
1,857,311
234,057
503,879
49,918
787,854
23,628
23,628
811,482
1,045,829
21,373,748
4,718,359
(25,046,278)
1,045,829
Current Assets
Cash and cash equivalents
Trade and other receivables
Other current assets
Inventory
Total Current Assets
Non-Current Assets
Term Deposit
Property, plant and equipment
Total Non-Current Assets
Total Assets
Current Liabilities
Trade and other payables
Interest-bearing loans and borrowings
Employee benefits
Total Current Liabilities
Non-Current Liabilities
Employee benefits
Total Non-Current Liabilities
Total Liabilities
Net Assets
Equity
Issued capital
Reserves
Accumulated losses
Total Equity
30
Consolidated Statement of Profit or Loss
and Other Comprehensive Income
Revenue from operating activities
Cost of sales
Other income
Employee benefits expense
Superannuation
Share based payment expense
Business development
Depreciation and amortisation
Research and Development
Patent costs
Consultancy fees
Travel and accommodation
Occupancy costs
Legal and professional fees
Finance costs
Other expenses
Loss Before Income Tax
Income tax
Net Loss After Income Tax
Other comprehensive income
Total Comprehensive Loss for The Year
Earnings Per Share
Basic losses per share (cents)
Diluted losses per share (cents)
Note
6
7
8 (b)
8 (a)
8 (c)
9
10
10
2017 $
237,773
(67,201)
779,990
(1,173,209)
(97,520)
(86,748)
(176,274)
(19,358)
(585,001)
(88,375)
(37,091)
(63,520)
(62,253)
(229,408)
(66,666)
(283,772)
(2,018,633)
-
2016 $
155,718
(25,581)
682,911
(1,066,028)
(84,220)
(24,107)
(122,337)
(24,534)
(315,422)
(66,031)
(86,715)
(93,797)
(57,210)
(257,847)
(41,138)
(250,645)
(1,676,983)
-
(2,018,633)
(1,676,983)
-
-
(2,018,633)
(1,676,983)
(0.73)
(0.73)
(0.83)
(0.83)
31
Bluechiip Limited Annual Report 2017Consolidated Statement of Changes in Equity
At 1 July 2016
Transactions with owners in their
capacity as owners
Shares issued during the year
Transaction costs on share issue
Share-based payment expense
Note
19(a)
19(a)
Comprehensive income
Loss for the year
Other comprehensive income
Total comprehensive loss attributable
to members of the entity
Ordinary
Shares
$
21,373,748
1,555,552
(72,356)
-
1,483,196
-
-
-
Employee
Equity
Benefits
Reserve
$
Accumulated
Losses
$
Total
$
4,718,359
(25,046,278)
1,045,829
-
-
86,748
86,748
-
-
-
-
-
-
-
1,555,552
(72,356)
86,748
1,569,944
(2,018,633)
(2,018,633)
-
-
(2,018,633)
(2,018,633)
At 30 June 2017
22,856,944
4,805,107
(27,064,911)
597,140
At 1 July 2015
Transactions with owners in their
capacity as owners
Shares issued during the year
Transaction costs on share issue
Share-based payment expense
Note
19(a)
19(a)
Comprehensive income
Loss for the year
Other comprehensive income
Total comprehensive loss attributable
to members of the entity
Ordinary
Shares
$
Employee
Equity
Benefits
Reserve
$
Accumulated
Losses
$
Total
$
20,344,230
4,694,252
(23,369,295)
1,669,187
1,076,525
(47,007)
-
1,029,518
-
-
-
-
-
24,107
24,107
-
-
-
-
-
-
-
1,076,525
(47,007)
24,107
1,053,625
(1,676,983)
(1,676,983)
-
-
(1,676,983)
(1,676,983)
At 30 June 2016
21,373,748
4,718,359
(25,046,278)
1,045,829
32
Consolidated Statement of Cash Flows
Cash Flows From Operating Activities
Receipts from customers
Payments to suppliers and employees
Interest received
Interest paid
R&D tax concession received
Note
2017 $
2016 $
262,190
107,207
(2,572,949)
(2,445,338)
5,313
(51,342)
674,677
4,974
(11,665)
680,336
Net Cash Flows Used in Operating Activities
20
(1,682,111)
(1,664,486)
Cash Flows From Investing Activities
Purchase of property, plant and equipment
Net cash flows used in investing activities
Cash Flow from Financing Activities
Proceeds from issue of ordinary shares
Proceeds from share subscription
Transaction costs on share issue
Transaction costs on borrowings
Placement of term deposit as security for credit facility
Proceeds from borrowings
Repayment of borrowings
Net cash flows from financing activities
Net increase/ (decrease) in cash held
Cash and cash equivalents at beginning of financial year
Cash and Cash Equivalents at End of Financial Year
(4,214)
(4,214)
1,488,296
646,919
(35,317)
(2,200)
(26,540)
600,000
(500,000)
2,171,158
484,833
487,934
972,767
(2,999)
(2,999)
995,030
-
(47,414)
(35,000)
-
1,100,000
(600,000)
1,412,616
(254,869)
742,803
487,934
11
11
33
Bluechiip Limited Annual Report 2017Notes to the Consolidated Financial Statements
Note 1 Corporate Information
(a) Statement of Compliance
The consolidated financial report of Bluechiip Limited
for the year ended 30 June 2017 was authorised for
issue in accordance with a resolution of the Directors
on 29 August 2017.
Bluechiip Limited (the Parent) is a company limited
by shares incorporated in Australia whose shares are
publicly traded on the Australian Stock Exchange.
The nature of the operations and principal activities
of the Group during the year was the development
and commercialisation of a wireless tracking solution
for the healthcare and life science, security, defence
and manufacturing industries which represents a
generational change from current methods such as labels
(hand-written and pre-printed), barcodes (linear and 2D)
and microelectronic integrated circuit (IC)-based RFID
(Radio Frequency Identification).
Note 2 Summary of Significant
Accounting Policies
Basis of Preparation
The consolidated financial statements have been
prepared on the basis of historical cost. Historical cost is
generally based on the fair values of the consideration
given in exchange for goods and services. All amounts
are presented in Australian dollars, unless otherwise
noted.
Going Concern
The financial report has been prepared on a going
concern basis which takes account of the Group’s assets
and liabilities and assumes continuity of normal activities
and they include:
• sales revenue anticipated to be generated over the
next twelve months;
• grants from the Australian state and federal
governments, and from overseas sources which the
Group continues to actively pursue;
•
receipts from the Federal R&D tax incentive
programme on the basis that the Group continues to
qualify for these receipts;
• up-front license fees, milestone payments, co-
development or collaboration funding from third
party joint ventures may be generated within the next
twelve months; and
•
the completion of capital raised via the Rights Issue
and private placement in July 2017
These financial statements are general purpose financial
statements which have been prepared in accordance
with the Corporations Act 2001, Accounting Standards
and Interpretations, and comply with other requirements
of the law. The financial statements comprise the
consolidated financial statements of the Group. For
the purposes of preparing the consolidated financial
statements, the Company is a for-profit entity.
Accounting Standards include Australian Accounting
Standards. Compliance with Australian Accounting
Standards ensures that the financial statements and
notes of the Company and the Group comply with
International Financial Reporting Standards (‘IFRS’).
(b) New Accounting Standards and Interpretations
i. Changes in accounting policy and disclosures.
The accounting policies adopted are consistent with
those of the previous financial year, except as follows:
The Group has adopted the following amended
Australian Accounting Standards and AASB
interpretations as at 1 July 2016. The adoption of
these standards did not have a material impact on
the annual consolidated financial statements of the
Group.
• AASB 1057 Application of Australian Accounting
Standards and AASB 2015-9 Amendments to
Australian Accounting Standards – Scope and
Application Paragraphs
• AASB 2014-4 Amendments to Australian
Accounting Standards – Clarification of Acceptable
Methods of Depreciation and Amortisation
• AASB 2015-1 Amendments to Australian
Accounting Standards – Annual Improvements to
Australian Accounting Standards 2012-2014 Cycle
• AASB 2015-2 Amendments to Australian
Accounting Standards – Disclosure Initiative:
Amendments to AASB 101
ii. Accounting Standards and Interpretations issued
but not yet effective.
As at the date of the Financial Report, the Group
has not applied the following new and revised
Australian Accounting Standards, Interpretations and
amendments that have been issued but are not yet
effective:
34
Standard/Amendment
AASB 9 Financial Instruments
AASB 15 Revenue from Contracts with Customers, 2014-5 Amendments to Australian
Accounting Standards arising from AASB 15, 2015-8 Amendments to Australian
Accounting Standards – Effective date of AASB 15, 2016-3 Amendments to Australian
Accounting Standards – Clarifications to AASB 15
AASB 16 Leases
AASB 2015-10 Amendments to Australian Accounting Standards – Effective Date of
Amendments to AASB 10 and AASB 128
AASB 2016-1 Amendments to Australian Accounting Standards – Recognition of
Deferred Tax Assets for Unrealised Losses (AASB 112)
AASB 2016-5 Amendments to Australian Accounting Standards – Classification and
Measurement of Share-based Payment Transactions 1 January 2018
Interpretation 22 Foreign Currency Transactions and Advance Consideration
Effective for Annual Reporting
Periods Beginning on or After
1 January 2018
1 January 2018
1 January 2019
1 January 2018
1 January 2017
1 January 2018
1 January 2018
IFRS 9 Financial Instruments
IFRS 9 issued in November 2009 introduced new
requirements for the classification and measurement
of financial assets. IFRS 9 was subsequently amended
in October 2010 to include requirements for the
classification and measurement of financial liabilities and
for derecognition and in November 2013 to include the
new requirements or general hedge accounting. Another
revised version of IFRS 9 was issued in July 2014 mainly
to include a) impairment requirements for financial
assets and b) limited amendments to the classification
and measurement requirements by introducing a ‘fair
value through other comprehensive income’ (FVTOCI)
measurement category for certain simple debt
instruments.
IFRS 9 is expected to change the value of the impairment
losses recognised on Accounts Receivable from an
incurred to expected loss model. The value of the
expected increase in provisions has yet to be quantified.
IFRS 15 Revenue from Contracts With
Customers
IFRS 15 establishes a single comprehensive model for
entities to use in accounting for revenue arising from
contracts with customers. IFRS 15 will supersede the
current revenue recognition guidance including IAS 18
Revenue, IAS 11 Construction Contracts and the related
Interpretations when it becomes effective.
The core principle of IFRS 15 is that an entity should
recognise revenue to depict the transfer of promised
goods or services to customers in an amount that
reflects the consideration to which the entity expects
to be entitled in exchange for those goods or services.
Specifically, the Standard introduces a 5-step approach
to revenue recognition:
• Step 1: Identify the contract(s) with a customer
• Step 2: Identify the performance obligations in the
contract
• Step 3: Determine the transaction price
• Step 4: Allocate the transaction price to the
performance obligations in the contract
• Step 5: Recognise revenue when (or as) the entity
satisfies a performance obligation
Under IFRS 15, an entity recognises revenue when (or as)
a performance obligation is satisfied, i.e. when ‘control’
of the goods or services underlying the particular
performance obligation is transferred to the customer.
Far more prescriptive guidance has been added in IFRS
15 to deal with specific scenarios. Furthermore, extensive
disclosures are required by IFRS 15.
In April 2016, the International Accounting Standards
Board (IASB) issued Clarifications to IFRS 15 in relation
to the identification of performance obligations,
principal versus agent considerations, as well as licensing
application guidance. IFRS 15 may have an impact of
timing of revenue recognition and is likely to have the
largest impact on contracts where revenue is recognised
on the basis of completion. The impact of the standard
has yet to be quantified.
IFRS 16 Leases
IFRS 16 introduces a comprehensive model for the
identification of lease arrangements and accounting
treatments for both lessors and lessees. IFRS 16 will
supersede the current lease guidance including IAS 17
Leases and the related interpretations when it becomes
effective. IFRS 16 distinguishes leases and service
contracts on the basis of whether an identified asset is
controlled by a customer. Distinctions of operating leases
(off balance sheet) and finance leases (on balance sheet)
35
Bluechiip Limited Annual Report 2017Notes to the Consolidated Financial Statements
are removed for lessee accounting, and is replaced by a
model where a right-of-use asset and a corresponding
liability have to be recognised for all leases by lessees
(i.e. all on balance sheet) except for short-term leases
and leases of low value assets.
The right-of-use asset is initially measured at cost
and subsequently measured at cost (subject to
certain exceptions) less accumulated depreciation and
impairment losses, adjusted for any remeasurement of
the lease liability. The lease liability is initially measured at
the present value of the lease payments that are not paid
at that date. Subsequently, the lease liability is adjusted
for interest and lease payments, as well as the impact
of lease modifications, amongst others. Furthermore,
the classification of cash flows will also be affected as
operating lease payments under IAS 17 are presented as
operating cash flows; whereas under the IFRS 16 model,
the lease payments will be split into a principal and an
interest portion which will be presented as financing and
operating cash flows respectively. In contrast to lessee
accounting, IFRS 16 substantially carries forward the
lessor accounting requirements in IAS 17, and continues
to require a lessor to classify a lease either as an
operating lease or a finance lease.
Furthermore, extensive disclosures are required by
IFRS 16.
As at 30 June 2017, the Group has begun to assess the
potential impact however has yet to quantify the effect
of these changes as at the date of this report. IFRS 16 will
bring the operating leases on balance sheet. The Group
has a lease rental related to its office with remaining 5
months to expiry and an option to renew for another
12 months. The impact of the standard has yet to be
quantified.
(c) Basis of Consolidation
The consolidated financial statements comprise
the financial statements of Bluechiip Limited and its
subsidiaries (the Group) (as outlined in Note 28) as at
and for the year ended 30 June 2017.
Control is achieved when the Group is exposed, or
has rights, to variable returns from its involvement
with the investee and has the ability to affect
those returns through its power over the investee.
Specifically, the Group controls an investee if and only
if the Group has:
• Power over the investee (i.e. existing rights that
give it the current ability to direct the relevant
activities of the investee)
• Exposure, or rights, to variable returns from its
involvement with the investee, and
• The ability to use its power over the investee to
affect its returns.
When the Group has less than a majority of the voting
or similar rights of an investee, the Group considers
all relevant facts and circumstances in assessing
whether it has power over an investee.
Consolidation of a subsidiary begins when the
Company obtains control over the subsidiary and
ceases when the Company loses control of the
subsidiary. Specifically, income and expenses of a
subsidiary acquired or disposed of during the year
are included in the consolidated statement of profit
or loss and other comprehensive income from the
date the Company gains control until the date when
the Company ceases to control the subsidiary. All
intragroup assets and liabilities, equity, income,
expenses and cash flows relating to transactions
between members of the Group are eliminated in full
on consolidation.
(d) Foreign Currency Translation
i. Functional and presentation currency
Both the functional and presentation currency of
Bluechiip Limited and its subsidiaries are Australian
dollars ($).
ii. Transactions and balances
In preparing the financial statements of each
individual group entity, transactions in currencies
other than the entity’s functional currency (foreign
currencies) are recognised at the rates of exchange
prevailing at the dates of the transactions. At the
end of each reporting period, monetary items
denominated in foreign currencies are retranslated
at the rates prevailing at that date. Non-monetary
items that are measured in terms of historical cost
in a foreign currency are not retranslated. Exchange
differences on monetary items are recognised in
profit or loss in the period in which they arise.
(e) Cash and Cash Equivalents (Ref Note 11)
Cash and cash equivalents in the statement of financial
position comprise cash at bank and in hand and short-
term deposits with maturity of three months or less that
are readily convertible to known amounts of cash and
which are subject to an insignificant risk of changes in
value.
For the purposes of the statement of cash flows,
cash and cash equivalents consist of cash and cash
equivalents as defined above.
(f) Trade and Other Receivables (Ref Notes 12 and 13)
Loans and Receivables
Trade receivables, loans, and other receivables that have
fixed or determinable payments that are not quoted in
an active market are classified as ‘loans and receivables’.
Loans and receivables are measured at amortised cost
using the effective interest method, less any impairment.
36
Interest income is recognised by applying the effective
interest rate, except for short-term receivables when the
effect of discounting is immaterial. Loan and receivables
relate largely to the R&D tax incentive and the term
deposit.
Impairment of Financial Assets
Financial assets are assessed for indicators of
impairment at the end of each reporting period. Financial
assets are considered to be impaired when there is
objective evidence that, as a result of one or more events
that occurred after the initial recognition of the financial
asset, the estimated future cash flows of the asset has
been affected.
For financial assets carried at amortised cost, the
amount of the impairment loss recognised is the
difference between the asset’s carrying amount and the
present value of estimated future cash flows, discounted
at the financial asset’s original effective interest rate.
For financial assets that are carried at cost, the amount
of the impairment loss is measured as the difference
between the asset’s carrying amount and the present
value of the estimated future cash flows discounted at
the current market rate of return for a similar financial
asset.
The carrying amount of the financial asset is reduced
by the impairment loss directly for all financial assets
with the exception of trade receivables, where the
carrying amount is reduced through the use of an
allowance account. When a trade receivable is considered
uncollectible, it is written off against the allowance
account. Subsequent recoveries of amounts previously
written off are credited against the allowance account.
Changes in the carrying amount of the allowance account
are recognised in profit or loss.
Collectability of trade and other receivables is reviewed
on an ongoing basis at an operating unit level. Individual
debts that are known to be uncollectible are written off
when identified. An impairment provision is recognised
when there is objective evidence that the Group will not
be able to collect the receivable. Financial difficulties
of the debtor, default payments or debts more than
90 days overdue are considered objective evidence of
impairment. The amount of the impairment loss is the
receivable carrying amount compared to the present
value of estimated future cash flows, discounted at the
original effective interest rate.
Amounts paid to manufacturer as advances are recorded
as Other Current Assets on the Statement of Financial
Position.
Effective Interest Method
The effective interest method is a method of calculating
the amortised cost of a debt instrument and of allocating
interest income over the relevant period. The effective
interest rate is the rate that exactly discounts estimated
future cash receipts (including all fees on points paid
or received that form an integral part of the effective
interest rate, transaction costs and other premiums
or discounts) through the expected life of the debt
instrument, or (where appropriate) a shorter period, to
the net carrying amount on initial recognition.
(g) Inventories (Ref Note 14)
Inventories are stated at the lower of cost and net
realisable value. Costs of inventories are determined on a
first-in-first-out basis. Net realisable value represents the
estimated selling price for inventories less all estimated
costs of completion and costs necessary to make the
sale.
(h) Non-current assets (Ref Note 15)
i. Property, Plant and Equipment
Plant and equipment is stated at historical cost less
accumulated depreciation and any accumulated
impairment losses. Such cost includes the cost of
replacing parts that are eligible for capitalisation
when the cost of replacing the parts is incurred.
Similarly, when each major inspection is performed,
its cost is recognised in the carrying amount of
the plant and equipment as a replacement only if
it is eligible for capitalisation. All other repairs and
maintenance are recognised in the Statement of
Profit or Loss and Other Comprehensive Income as
incurred.
Depreciation is calculated on a diminishing value
method basis over the estimated useful life of the
specific assets as follows:
Computer & Office Equipment – 10% to 66.67%
Furniture, Fixtures and Fittings – 10% to 20%
Technical Equipment and Tools – 10% to 66.67%
The assets’ residual values, useful lives and
amortisation methods are reviewed, and adjusted if
appropriate, at each financial year end.
ii. Software
Software is recorded at cost. Software has a finite
life and is carried at cost less any accumulated
amortisation and impairment losses. It has an
estimated useful life of two and a half years and is
amortised using the straight line method at 40% per
annum.
(i) Leases
Leases of fixed assets where substantially all the risks
and benefits incidental to the ownership of the asset, but
not the legal ownership that are transferred to entities in
the Group are classified as finance leases.
Finance leases are capitalised by recording an asset and
a liability at the lower of the amounts equal to the fair
37
Bluechiip Limited Annual Report 2017Notes to the Consolidated Financial Statements
value of the leased property or the present value of
the minimum lease payments, including any guaranteed
residual values. Lease payments are allocated between
the reduction of the lease liability and the lease interest
expense for the year. Leased assets are depreciated
on a reducing balance basis over the shorter of their
estimated useful lives where it is likely that the Group will
obtain ownership of the asset or over the term of the
lease.
Operating lease payments are recognised as an
operating expense in the Statement of Profit or Loss and
Other Comprehensive Income on a straight-line basis
over the lease term. Lease payments are apportioned
between finance expenses and reduction of the lease
obligation so as to achieve a constant rate of interest on
the remaining balance of the liability. Finance costs are
recognised immediately in profit or loss. Operating lease
incentives are recognised as a liability when received
and subsequently reduced by allocating lease payments
between rental expense and reduction of the liability.
(j) Impairment of Non-financial Assets
Non-financial assets are tested for impairment whenever
events or changes in circumstances indicate that the
carrying amount may not be recoverable.
Bluechiip Limited conducts an annual internal review of
asset values, which is used as a source of information
to assess for any indicators of impairment. External
factors, such as changes in expected future processes,
technology and economic conditions, are also monitored
to assess for indicators of impairment. If any indication of
impairment exists, an estimate of the asset’s recoverable
amount is calculated.
An impairment loss is recognised for the amount
by which the asset’s carrying amount exceeds its
recoverable amount. Recoverable amount is the higher
of an asset’s fair value less costs of disposal and value
in use. For the purposes of assessing impairment,
assets are grouped at the lowest levels for which there
are separately identifiable cash inflows that are largely
independent of the cash inflows from other assets or
groups of assets (cash-generating units). Non-financial
assets that suffered impairment are tested for possible
reversal of the impairment whenever events or changes
in circumstances indicate that the impairment may have
reversed.
(k) Research and Development Costs
resources to complete the development and the ability
to measure reliably the expenditure attributable to the
intangible asset during its development. Following the
initial recognition of the development expenditure, the
cost model is applied requiring the asset to be carried at
cost less any accumulated amortisation and accumulated
impairment losses. No development costs have been
capitalised to date.
(l) Financial Liability (Ref Notes 16 and 17)
Other financial liabilities, including borrowings and
trade and other payables, are initially measured at fair
value, net of transaction costs. Other financial liabilities
are subsequently measured at amortised cost using
the effective interest method, with interest expense
recognised on an effective yield basis. The effective
interest method is a method of calculating the amortised
cost of a financial liability and of allocating interest
expense over the relevant period. The effective interest
rate is the rate that exactly discounts estimated future
cash payments through the expected life of the financial
liability, or (where appropriate) a shorter period, to the
net carrying amount on initial recognition.
Trade and other payables represent liabilities for goods
and services provided to the Group prior to the end of
the financial year that are unpaid and arise when the
Group becomes obliged to make future payments in
respect of the purchase of these goods and services.
The amounts are unsecured and are usually paid between
30 days and 60 days of recognition.
Borrowings are classified as current liabilities unless the
Group has an unconditional right to defer settlement
of the liability for at least 12 months after the reporting
date.
(m) Provisions
Provisions are recognised when the Group has a present
obligation (legal or constructive) as a result of a past
event, it is probable that an outflow of resources
embodying economic benefits will be required to settle
the obligation and a reliable estimate can be made of the
amount of the obligation. When the Group expects some
or all of a provision to be reimbursed, for example under
an insurance contract, the reimbursement is recognised
as a separate asset but only when the reimbursement is
virtually certain. The expense relating to any provision is
presented in the Statement of Profit or loss and Other
Comprehensive Income net of any reimbursement.
Research and development costs are expensed as
incurred. An intangible asset arising from development
expenditure on an internal project is recognised only
when the Group can demonstrate the technical feasibility
of completing the intangible asset so that it will be
available for use or sale, its intention to complete and
its ability to use or sell the asset, how the asset will
generate future economic benefits, the availability of
Provisions are measured at the present value of
management’s best estimate of the expenditure required
to settle the present obligation at the reporting date.
The discount rate used to determine the present value
reflects current market assessments of the time value of
money and the risks specific to the liability. The increase
in the provision resulting from the passage of time is
recognised in finance costs.
38
(n) Employee Benefits (Ref Note 18)
i. Short-term Benefits
Liabilities for wages and salaries, including non-
monetary benefits and certain annual leave
benefits expected to be settled within 12 months
of the reporting date are recognised in respect of
employees’ services up to the reporting date. Annual
leave balances that are expected to be settled after
12 months are measured at present value. They
are measured at the amounts expected to be paid
when the liabilities are settled. Expenses for non-
accumulating sick leave are recognised when the
leave is taken and are measured at the rates paid or
payable.
ii. Long-term benefits
The liability for long service leave and certain annual
leave benefits are recognised and measured as the
present value of expected future payments to be
made in respect of services provided by employees
up to the reporting date. Consideration is given to
expected future wage and salary levels, experience of
employee departures, and years of service. Expected
future payments are discounted at rates using
market yield on high quality Corporate Bonds at the
reporting date.
(o) Share-based Payment Transactions (Ref Note 23)
Equity-settled Transactions
The Group provides benefits to its employees and
Directors (including key management personnel) in the
form of share-based payments, whereby services are
rendered in exchange for shares or rights over shares
(equity-settled transactions).
There is currently a Performance Rights Plan in place as
part of the LTI, for the issue of share based payments to
staff and KMP as a reward for performance and loyalty.
LTI awards to executives are made under the executive
Performance Rights Plan and are delivered in the form
of performance rights or zero exercise price options.
The performance rights will vest over a period of up to
three years subject to meeting performance measures,
The Company uses a combination of absolute total
shareholder return (TSR) and commercial targets as the
performance measure for the LTI plan.
The cost of these equity-settled transactions with
employees is measured by reference to the fair value
of the equity instruments at the date at which they
are granted. The fair value of the performance rights
granted to executive officers has been calculated based
on the value at the date of grant using a hybrid trinomial
option pricing model which uses a combination of Monte
Carlo Simulation and a trinomial lattice to model the
performance of the Company’s shares and the individual
shares within the selected peer group, taking into
account their individual volatilities and correlations.
In valuing equity-settled transactions, no account is
taken of any vesting conditions, other than (if applicable):
• Non-vesting conditions that do not determine
whether the Group or Company receives the services
that entitle the employees to receive payment in
equity or cash; and
• Conditions that are linked to the price of the shares of
Bluechiip Limited (market conditions).
The cost of equity-settled transactions is recognised,
together with a corresponding increase in equity, over
the period in which the performance and/or service
conditions are fulfilled (the vesting period), ending on
the date on which the relevant employees become fully
entitled to the award (the vesting date).
At each subsequent reporting date until vesting, the
cumulative charge to the Statement of Profit or Loss and
Other Comprehensive Income is the product of:
a. The grant date fair value of the award;
b. The current best estimate of the number of awards
that will vest, taking into account such factors as the
likelihood of employee turnover during the vesting
period and the likelihood of non-market performance
conditions being met; and
c. The expired portion of the vesting period.
The charge to the Statement of Profit or Loss and
Other Comprehensive Income for the year is the
cumulative amount as calculated above less the
amounts already charged in previous years. There is a
corresponding entry to equity.
If a non-vesting condition is within the control of
the Group, Company or employee, the failure to
satisfy the condition is treated as a cancellation. If a
non-vesting condition within the control of neither
the Group, Company nor employee is not satisfied
during the vesting period, any expense for the
award not previously recognised is recognised over
the remaining vesting period, unless the award is
forfeited.
If the terms of an equity-settled award are modified,
as a minimum an expense is recognised as if the
terms had not been modified. An additional expense
is recognised for any modification that increases
the total fair value of the share-based payment
arrangement, or is otherwise beneficial to the
employee, as measured at the date of modification.
If an equity-settled award is cancelled, it is treated
as if it had vested on the date of cancellation, and
any expense not yet recognised for the award is
recognised immediately. However, if a new award is
substituted for the cancelled award and designated
as a replacement award on the date that it is granted,
the cancelled and new award are treated as if
they were a modification of the original award, as
described in the previous paragraph.
39
Bluechiip Limited Annual Report 2017Notes to the Consolidated Financial Statements
License income
License income is recognised depending on the
substance of the underlying agreement. Depending
on the terms of agreement, licence income is either
recognised immediately if the substance is a sale or
over the life of the agreement to the extent there are
service conditions attached.
ii. Interest Revenue
Revenue is recognised as interest accrues using
the effective interest method. This is a method of
calculating the amortised cost of a financial asset
and allocating the interest income over the relevant
year using the effective interest rate, which is the rate
that exactly discounts estimated future cash receipts
through the expected life of the financial asset to the
net carrying amount of the financial asset. All revenue
is stated net of the amount of goods and services tax
(GST).
(r) Income Tax and Other Taxes (Ref Note 9)
No taxation has been provided for and no deferred tax
assets have been recognised in view of losses incurred.
Deferred tax assets are only brought to account where it
is probable that future tax profits will be available against
which deductible temporary differences can be utilised. In
view of the Group just commenced generating revenues,
deferred tax assets are not recognised in respect of the
assessed and estimated tax losses to be carried forward
on the basis that recoupment is not probable at 30 June
2017.
Current tax assets and liabilities are measured at the
amount expected to be recovered from or paid to the
taxation authorities based on the current year’s taxable
income. The tax rates and tax laws used to compute
the amount are those that are enacted or substantively
enacted at the reporting date. Unrecognised deferred
income tax assets are reassessed at each reporting date
and are recognised to the extent that it has become
probable that future taxable profit will allow the deferred
tax asset to be recovered.
Deferred income tax assets and liabilities are measured
at the tax rates that are expected to apply to the year
when the asset is realised or the liability is settled, based
on tax rates (and tax laws) that have been enacted or
substantively enacted at the reporting date. Deferred
tax assets and deferred tax liabilities are offset only if
a legally enforceable right exists to set off current tax
assets against current tax liabilities and the deferred tax
assets and liabilities relate to the same taxable entity and
the same taxation authority.
The dilutive effect, if any, of outstanding options
is reflected as additional share dilution in the
computation of diluted earnings per share (see Note 10).
(p) Contributed equity (Ref Note 19)
Ordinary shares are classified as equity. Incremental
costs directly attributable to the issue of new shares or
options are shown in equity as a deduction, net of tax,
from the proceeds.
(q) Revenue recognition (Ref Note 6)
Revenue is recognised and measured at the fair value of
the consideration received or receivable to the extent
it is probable that the economic benefits will flow to the
Group and the revenue can be reliably measured. The
following specific recognition criteria must also be met
before revenue is recognised:
i. Sales Revenue
Sales revenue comprises revenue earned (net of
returns, discounts and allowances) from the provision
of services and products to purchasers external to
the Group.
Sales of Goods
Revenue from the sale of goods is recognised when
the goods are delivered and titles have passed, at
which time all the following conditions are satisfied:
• the Group has transferred to the buyer the
significant risks and rewards of ownership of the
goods;
• the Group retains neither continuing managerial
involvement to the degree usually associated with
ownership nor effective control over the goods
sold;
• the amount of revenue can be measured reliably;
•
it is probable that the economic benefits
associated with the transaction will flow to the
Group; and
• the costs incurred or to be incurred in respect of
the transaction can be measured reliably.
Rendering of Services
Revenue from a contract to provide services is
recognised by reference to the stage of completion
of the contract. The stage of completion of the
contract is determined as follows:
• stage of completion of labour hours (time)
incurred to date as a percentage of total labour
hours (total time) that has elapsed during the
reporting period;
• revenue from time and material contracts is
recognised at the contractual rates as labour
hours; and
• direct expenses are incurred.
40
Other Taxes
Revenues, expenses and assets are recognised net of the
amount of GST except:
• When the GST incurred on a purchase of goods
and services is not recoverable from the taxation
authority, in which case the GST is recognised as part
of the cost of acquisition of the asset or as part of
the expense item as applicable; and
• Trade receivables and other payables, which are
stated with the amount of GST included.
The net amount of GST recoverable from, or payable to,
the taxation authority is included as part of receivables
or payables in the statement of financial position. Cash
flows are included in the statement of cash flows on
a gross basis and the GST component of cash flows
arising from investing and financing activities, which is
recoverable from, or payable to, the taxation authority is
classified as part of operating cash flows.
Commitments and contingencies are disclosed net of
the amount of GST recoverable from, or payable to, the
taxation authority.
(s) Government Grants (Ref Note 7)
Government grants are recognised in the Statement of
Profit or Loss and Other Comprehensive Income as other
income when the grant is received.
The R&D tax offset is brought to account only when the
amount receivable has been quantified, based on eligible
development spend and supported by appropriate claim
documentation.
(t) Earnings per share (Ref Note 10)
Basic earnings per share is calculated as net profit/
(loss) attributable to members of the parent, adjusted
to exclude any costs of servicing equity, divided by the
weighted average number of ordinary shares.
Diluted earnings per share is calculated as net profit/
(loss) attributable to members of the parent, adjusted
for:
• Costs of servicing equity; and
• Other non-discretionary changes in revenues or
expenses during the year that would result from the
dilution of potential ordinary shares, divided by the
weighted average number of ordinary shares and
dilutive potential ordinary shares, adjusted for any
bonus element.
As the Group incurred a loss during the year, the impact
of options and performance rights was anti-dilutive and
as such, basic and diluted EPS are the same amount.
(u) Financial Instruments
Initial Recognition and Measurement
Financial assets and financial liabilities are recognised
when the entity becomes a party to the contractual
provisions to the instrument. For financial assets, this is
the equivalent to the date that the Group commits itself
to either the purchase or sale of the asset (i.e. trade date
accounting is adopted).
Financial instruments are initially measured at fair value.
After initial recognition these instruments are measured
as set out below.
Classification and Subsequent Measurement
Financial instruments are subsequently measured at
amortised cost using the effective interest rate method,
or cost. Fair value is the price that would be received
to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the
measurement date. The fair value measurement is based
on the presumption that the transaction to sell the asset
or transfer the liability takes place either:
•
•
In the principal market for the asset or liability, or
In the absence of a principal market, in the most
advantageous market for the asset or liability.
The principal or the most advantageous market must be
accessible to by the Group.
Amortised cost is calculated as:
a. the amount at which the financial asset or financial
liability is measured at initial recognition;
b. less principal repayments;
c. plus or minus the cumulative amortisation of the
difference, if any, between the amount initially
recognised and the maturity amount calculated using
the effective interest method; and
d. less any reduction for impairment.
The effective interest method is used to allocate interest
income or interest expense over the relevant year and is
equivalent to the rate that exactly discounts estimated
future cash payments or receipts (including fees,
transaction costs and other premiums or discounts)
through the expected life (or when this cannot be
reliably predicted, the contractual term) of the financial
instrument to the net carrying amount of the financial
asset or financial liability. Revisions to expected future
net cash flows will necessitate an adjustment to the
carrying value with a consequential recognition of an
income or expense in profit or loss.
The Group does not designate any interests in
subsidiaries as being subject to the requirements of
accounting standards specifically applicable to financial
instruments.
41
Bluechiip Limited Annual Report 2017
Notes to the Consolidated Financial Statements
i. Loans and Receivables
Derecognition
Loans and receivables are non-derivative financial
assets with fixed or determinable payments that are
not quoted in an active market and are subsequently
measured at amortised cost.
Loans and receivables are included in current assets,
except for those which are not expected to mature
within 12 months after the end of the reporting year.
ii. Held to maturity
Term deposits with fixed or determinable payments
and fixed maturity dates that the Group has the
positive intent and ability to hold to maturity are
classified as held-to-maturity investments. Held-to-
maturity investments are measured at amortised
cost using the effective interest method less any
impairment.
Available-for-sale financial assets are included in non-
current assets.
iii. Financial Liabilities
Non-derivative financial liabilities (excluding financial
guarantees) are subsequently measured at amortised
cost.
Financial assets are derecognised where the contractual
rights to receipt of cash flows expires or the asset is
transferred to another party whereby the entity no
longer has any significant continuing involvement in the
risks and benefits associated with the asset. Financial
liabilities are derecognised where the related obligations
are either discharged, cancelled or expired. The
difference between the carrying value of the financial
liability extinguished or transferred to another party
and the fair value of consideration paid, including the
transfer of non-cash assets or liabilities assumed is
recognised in profit or loss.
(v) Comparative Figures
When required by Accounting Standards, comparative
figures will be adjusted to conform to changes in
presentation. No comparative adjustment has occured
in the current year.
Note 3 Financial Risk Management Objectives and Policies
The Group’s financial instruments consist mainly of deposits with banks, accounts receivable, accounts payable and
interest-bearing liabilities.
The totals for each category of financial instruments, measured in accordance with AASB 139 as detailed in the
accounting policies to these financial statements, are as follows:
Note
2017 $
2016 $
11
11
12
16
17
972,767
26,540
803,171
1,802,478
1,066,835
619,469
1,686,304
487,934
-
725,764
1,213,698
234,057
503,879
737,936
Financial Assets
Cash and cash equivalents
Term deposit
Trade and other receivables
Total Financial Assets
Financial Liabilities
Trade and other payables
Interest-bearing liabilities
Total Financial Liabilities
42
Financial Risk Management Policies
The Directors’ overall risk management strategy seeks
to assist the Company in meeting its financial targets,
whilst minimising potential adverse effects on financial
performance. Risk management policies are approved
and reviewed by the Board on a regular basis.
Specific Financial Risk Exposures and
Management
The main risks the Group is exposed to through its
financial instruments are credit risk, liquidity risk and
market risk relating to interest rate risk. The Group is
also exposed to a certain degree of foreign currency risk
as some of its transactions with suppliers and customers
are denominated in foreign currencies.
(a) Credit Risk
Credit risk is minimised through investing surplus funds
in financial institutions that maintain a high credit rating.
Credit risk is in relation to receivables held as at year end.
Credit Risk Exposures
The maximum exposure to credit risk by class of
recognised financial assets at balance date, excluding
the value of any collateral or other security held, is
equivalent to the carrying value and classification
of those financial assets (net of any provisions) as
presented in the statement of financial position. There
were no guarantees given at the balance date.
Trade and other receivables that are neither past due or
impaired are of high credit quality. Aggregates of such
amounts are as detailed at Note 12.
Credit risk related to balances with banks and other
financial institutions is managed by management in
accordance with the approved Board policy.
(b) Liquidity Risk
Liquidity risk arises from the possibility that the Group
might encounter difficulty in settling its debts or
otherwise meeting its obligations related to financial
liabilities. The Group manages risk through the following
mechanisms:
• preparing forward looking cash flow analysis in
relation to its operational, investing and financial
activities;
• managing credit risk related to financial assets;
• only investing surplus cash with major financial
institutions; and
• comparing the maturity profile of financial liabilities
with the realisation profile of financial assets.
43
Bluechiip Limited Annual Report 2017Notes to the Consolidated Financial Statements
l
w
o
F
h
s
a
C
l
a
u
t
c
a
r
t
n
o
C
l
a
t
o
T
s
r
a
e
Y
5
r
e
v
O
s
r
a
e
y
5
o
t
r
a
e
Y
1
s
h
t
n
o
M
2
1
o
t
6
s
h
t
n
o
M
6
n
a
h
T
s
s
e
L
$
6
1
0
2
$
7
1
0
2
$
6
1
0
2
$
7
1
0
2
$
6
1
0
2
$
7
1
0
2
$
6
1
0
2
$
7
1
0
2
$
6
1
0
2
$
7
1
0
2
s
e
t
o
N
h
s
a
C
–
s
t
e
s
s
a
l
i
a
c
n
a
n
F
i
l
e
b
a
s
i
l
a
e
R
s
w
o
F
l
.
l
d
e
s
o
c
s
d
t
a
h
t
i
m
o
r
f
i
r
e
ff
d
e
r
o
f
e
r
e
h
t
y
a
m
g
n
m
i
i
t
l
a
u
t
c
A
.
n
o
i
t
a
s
i
l
a
e
r
f
o
g
n
m
i
i
t
e
h
t
o
t
s
a
n
o
i
t
a
t
c
e
p
x
e
s
’
t
n
e
m
e
g
a
n
a
m
t
c
e
fl
e
r
s
t
e
s
s
a
l
i
a
c
n
a
n
fi
m
o
r
f
d
e
s
i
l
a
e
r
s
w
o
fl
h
s
a
C
.
s
e
i
t
i
l
i
b
a
i
l
l
i
a
c
n
a
n
fi
r
o
f
s
i
l
s
y
a
n
a
y
t
i
r
u
t
a
m
l
a
u
t
c
a
r
t
n
o
c
d
e
t
n
u
o
c
s
d
n
u
n
a
i
l
s
t
c
e
fl
e
r
w
o
e
b
e
b
a
t
e
h
T
l
44
.
s
e
t
a
d
t
n
e
m
e
l
t
t
e
s
l
a
u
t
c
a
r
t
n
o
c
t
s
e
i
l
r
a
e
e
h
t
s
t
c
e
fl
e
r
s
e
i
t
i
l
i
b
a
i
l
l
i
a
c
n
a
n
fi
e
l
t
t
e
s
o
t
e
b
a
t
e
h
t
n
l
i
d
e
t
n
e
s
e
r
p
s
w
o
fl
h
s
a
c
f
o
g
n
m
i
i
t
e
h
T
4
3
9
7
8
4
,
,
7
6
7
2
7
9
-
0
4
5
6
2
,
4
6
7
5
2
7
,
1
7
1
,
3
0
8
8
9
6
,
3
1
2
,
1
8
7
4
,
2
0
8
,
1
,
9
7
8
3
0
5
9
6
4
9
1
6
,
7
5
0
4
3
2
,
,
5
3
8
6
6
0
,
1
6
3
9
7
3
7
,
,
4
0
3
6
8
6
,
1
2
6
7
,
5
7
4
4
7
1
,
6
1
1
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
0
4
5
6
2
,
0
4
5
6
2
,
-
-
-
0
4
5
6
2
,
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
4
3
9
7
8
4
,
,
7
6
7
2
7
9
-
-
4
6
7
5
2
7
,
1
7
1
,
3
0
8
8
9
6
,
3
1
2
,
1
,
8
3
9
5
7
7
,
1
,
9
7
8
3
0
5
9
6
4
9
1
6
,
7
5
0
4
3
2
,
,
5
3
8
6
6
0
,
1
6
3
9
7
3
7
,
,
4
0
3
6
8
6
,
1
2
6
7
,
5
7
4
4
3
6
9
8
,
1
1
1
1
2
1
6
1
7
1
t
n
e
m
y
a
P
r
o
f
e
u
D
s
e
i
t
i
l
i
b
a
L
i
l
i
a
c
n
a
n
F
i
l
a
t
o
T
l
s
e
b
a
y
a
p
r
e
h
t
o
d
n
a
e
d
a
r
T
s
e
i
t
i
l
i
b
a
i
l
g
n
i
r
a
e
b
-
t
s
e
r
e
t
n
I
n
o
)
w
o
fl
t
u
O
(
/
w
o
fl
n
i
t
e
N
l
a
t
o
T
s
t
n
e
m
u
r
t
s
n
I
l
i
a
c
n
a
n
F
i
i
l
s
t
n
e
a
v
u
q
e
h
s
a
c
d
n
a
h
s
a
C
s
t
i
s
o
p
e
d
m
r
e
T
l
e
b
a
s
i
l
a
e
r
s
w
o
fl
h
s
a
c
–
s
t
e
s
s
a
l
i
a
c
n
a
n
F
i
(c) Market Risk
i.
Interest Rate Risk
Interest rate risk is the risk that the fair value or future
cash flows of a financial instrument will fluctuate because
of changes in market interest rates.
Borrowings (see Note 17) are negotiated at fixed rates
to assist in managing the risk and that in determining
the interest rates, reference is made to bank lending or
borrowing rates at the time the loan is entered into.
ii. Sensitivity Analysis
The following table illustrates sensitivities to the Group’s
exposures to changes in interest rates. The table
indicates the impact on how profit and equity values
reported at balance date would have been affected by
changes in the relevant risk variable that management
considers to be reasonably possible. These sensitivities
assume that the movement in a particular variable is
independent of other variables.
Year Ended 30 June 2017
+1% in interest rates
-1% in interest rates
Year Ended 30 June 2016
+1% in interest rates
-1% in interest rates
Profit $
Equity $
9,993
(9,993)
4,879
(4,879)
-
-
-
-
The above sensitivities calculation assumption is based on cash and cash
equivalent and financial assets reported at balance date. Interest on borrowings
are fixed.
Note 4 Significant Accounting
judgements, Estimates and
Assumptions
The preparation of the financial statements requires
the Directors to evaluate estimates and judgments
incorporated into the financial statements based
on historical knowledge and best available current
information. Estimates assume a reasonable expectation
of future events and are based on current trends and
economic data, obtained both externally and within
the Group. Further details of the nature of these
assumptions and conditions may be found in the relevant
notes to the financial statements.
Employee Benefits
In calculating the present value of future cash flows in
respect of provision for long service leave, Directors
have used their judgement in determining the probability
of retention of the employees.
Income from R&D Tax Incentive
In computing the income from R&D tax incentive
receivable, the Company has used some judgment
to decide on the basis of deriving at the eligible and
qualifying R&D expenditure.
Note 5 Operating Segments
The Group has identified its operating segments based
on the internal reports that are reviewed and used by the
CEO and Managing Director (the chief operating decision
maker or CODM) in assessing performance and in
determining the allocation of resources. The CODM only
reviews consolidated financial information and as such,
it has been determined that there is only one segment
at the present time. Furthermore, the Group’s business
activities are not organised on the basis of differences
in related products and services or differences in
geographical areas of operations. Given the Group’s
stage of development, the Directors consider this to be
appropriate.
Note 6 Revenue from Operating
Activities
Gross Revenue From Sale of
Product and Licence income
Sale of product
Licence income
2017 $
2016 $
140,439
116,755
257,194
57,349
100,000
157,349
Less Trade discount
(19,421)
(1,631)
Revenue From Operating
Activities
237,773
155,718
Note 7 Other Income
Other Revenue
Interest income
2017 $
2016 $
5,313
4,911
R&D tax incentive/concession
774,677
674,600
Insurance recoverable
-
3,400
Total Other Income
779,990
682,911
45
Bluechiip Limited Annual Report 2017
Notes to the Consolidated Financial Statements
Note 8 Expenses
Finance Costs
Interest expense
Debt establishment fee (refer Note 17 for further detail)
Quarterly service fee for R&D Advance Facility
Total Finance Costs
Depreciation
Depreciation of property, plant and equipment
Other Expenses
Share registry, administration and secretarial
Insurance
Advertising and Branding
Conference and seminar
Telecommunications
Membership and subscriptions
Others
Total Other Expenses
Note 9 Income Tax Expense
2017 $
2016 $
52,666
12,000
2,000
66,666
19,358
19,358
66,902
37,974
80,380
-
17,356
3,729
77,431
18,138
23,000
-
41,138
24,534
24,534
86,218
37,130
15,599
2,125
18,705
8,355
82,513
283,772
250,645
No taxation has been provided in view of the losses incurred for the year (2016: Nil). Tax losses for the 2017 financial
year are $976,685 (2016:$916,145). The amount available of carried forward tax losses for offset against future taxable
income is $11,367,180 (2016:$10,390,494). The deferred tax asset of $3,410,155 (2016: $3,117,149) associated with carried
forward tax losses as well as deferred tax assets arising from temporary differences of $135,872 (2016:$110,237) have
not been recorded on the basis that its recovery is not probable at this time. There are no deferred tax liabilities
arising from temporary differences on assets.
On the basis that compliance with the continuity of ownership test and/or the same business test have not yet
been determined and are required to be assessed at the time the losses are utilised rather than now, there remains
uncertainty as to the availability of the carried forward tax losses to be offset against future taxable income.
The prima facie tax on the loss from ordinary activities is reconciled to the income tax credit shown in the Statement
of Profit or Loss and Other Comprehensive Income as follows:
Prima facie tax on loss from ordinary activities before
income tax at 30% (2015: 30%)
Consolidated entity
Add/(Deduct): Tax Effect of
Non-deductible expenses
Research and development tax effect
Deferred tax assets arising not brought to account as at balance
sheet date because realisation is not considered probable
Income Tax Credit Attributable to the Consolidated Entity
46
2017 $
2016 $
(605,590)
(605,590)
(503,095)
(503,095)
19,960
302,989
282,641
-
15,144
247,353
240,598
-
Note 10 Earnings Per Share
Earnings/(loss) used to calculate basic and dilutive EPS
For Basic and Diluted EPS Tax Effect of
2017 $
(2,018,633)
2016 $
(1,676,983)
Weighted average number of ordinary shares outstanding during the year –
No. used in calculating basic EPS
276,627,524
202,580,450
As the Group incurred a loss during the year, the impacts of options were anti-dilutive and as such, basic and diluted EPS are the same amount.
Note 11 Cash and Cash Equivalents and Term Deposit
Current Assets – Cash and Cash Equivalents
Cash at banka
Term Deposit
Non-current Assets
Term Depositb
2017 $
2016 $
972,767
-
972,767
462,136
25,798
487,934
26,540
-
a Cash at bank at end of financial year includes application money held in trust which relates to subscription money from the Rights Issue and Placement launched in June
2017 pending completion and new ordinary shares in the Company to be issued. Please refer to Note 16 for further details.
b Term Deposit with a bank held as security for a credit card facility.
Note 12 Current Assets – Trade and Other Receivables
Current Assets – Cash and Cash Equivalents
Trade receivables
R&D tax off-set receivable
The ageing analysis of receivables is 0-30 daysa
0-30 days
31-60 days
61-90 days (past due not impaired)
91+ days (past due not impaired)
Total Trade and Other Receivables
2017 $
2016 $
28,171
775,000
803,171
50,764
675,000
725,764
798,853
706,370
589
-
3,729
17,141
-
2,253
803,171
725,764
Debts over 90 days are individually assessed for impairment. As at the date of this report, the Group deems these individually recoverable.
47
Bluechiip Limited Annual Report 2017Notes to the Consolidated Financial Statements
Note 13 Other Current Assets
Prepayment
Deposita
2017 $
24,373
116,650
141,023
a The deposit represents the balance of a supplier payment for the purchase of raw materials to manufacture the Company’s Matchbox™ readers.
Note 14 Inventory
Raw materials
Finished goods
Provision of net realisable value - Finished Goods
Total Inventory
2017 $
235,278
188,013
(61,591)
361,700
2016 $
25,416
148,137
173,553
2016 $
241,788
201,714
(61,591)
381,911
Management has to exercise significant judgement in estimating the net realisable value of inventory which includes estimating future sales quantities and selling prices.
These estimates are based on the current contracts in place by the Company and given the application of the technology is deemed reasonable. Management assess the
classification of inventory based on forward sales growth and expect to realise the inventory in the next twelve months.
Note 15 Non-current Assets - Property, Plant and Equipment
2017 $
235,060
(170,658)
64,402
18,876
(12,090)
6,786
109,719
(102,357)
7,362
56,368
(56,368)
-
78,550
2016 $
229,060
(156,567)
72,493
18,156
(11,069)
7,087
106,680
(98,111)
8,569
56,368
(56,368)
-
88,149
Technical equipment and tools at cost
Accumulated depreciation
Total technical equipment and tools
Furniture, fixtures and fittings at cost
Accumulated depreciation
Total Furniture, Fixtures and Fittings
Computer and office equipment at cost
Accumulated depreciation
Total Computer and Office Equipment
Software, at cost
Accumulated amortisation
Total software
Total Property, Plant and Equipment
48
(a) Movements in Carrying Amounts
Movement in the carrying amount for each class of property, plant and equipment between the beginning and the end
of the current financial year:
Consolidated
Balance at 30 June 2017
Balance at the beginning of year
Additions
Depreciation
Carrying Amount at End 30 June 2017
Consolidated
Balance at 30 June 2016
Balance at the beginning of year
Additions
Depreciation
Carrying Amount at End 30 June 2016
Technical
Equipment
and Tools
$
Furniture,
Fixtures and
Fittings
$
Computer
and Office
Equipment
$
Software
$
Total
$
72,493
6,000
(14,091)
64,402
7,087
720
(1,021)
6,786
8,569
3,039
(4,246)
7,362
-
-
-
-
88,149
9,759
(19,358)
78,550
Technical
Equipment
and Tools
$
Furniture,
Fixtures and
Fittings
$
Computer
and Office
Equipment
$
Software
$
Total
$
90,232
-
(17,739)
72,493
8,060
-
(973)
7,087
11,392
2,999
(5,822)
8,569
-
-
-
-
109,684
2,999
(24,534)
88,149
Note 16 Current Liabilities – Trade and Other Payables
Trade payables (a)
Sundry payables and accrued expenses (a)
Application money held in trust (b)
Total Current Liabilities
2017 $
368,131
51,785
646,919
2016 $
107,914
126,143
-
1,066,835
234,057
a The trade payables as at 30 June 2017 includes directors’ fee owing of $7,833 (2016: Nil).
b The application money held in trust relates to subscription money received from shareholders and investors for the Rights Issue and Placement launched in June 2017
subject to completion and awaiting for new ordinary shares in the Company to be issued.
Note 17 Interest-bearing Loans and Borrowings
Current
R&D Tax Prepayment Loana
Directors and Officers premium funding
Deferred borrowing costa
Total Interest-bearing Liabilities
2017 $
2016 $
600,000
19,469
-
619,469
500,000
15,879
(12,000)
503,879
Due to the short-term nature of these payables, their carrying value is assumed to approximate their fair value.
a Relates to a R&D Advance Facility from R&D Capital Partners Pty Ltd (R&D Capital) secured by R&D tax incentive 2016/2017 to be received. In prior financial year, similar
facility was obtained with R&D Capital for a loan facility of $500,000 (Loan Facility). The Loan Facility was secured and fully settled during the current financial year by
the R&D tax incentive 2015/2016. No establishment fee was incurred during the financial year (2016: $15,000). An interest rate of 15% (2016:15%) per annum is calculated
and payable monthly on the drawn down amount of the R&D Advance Facility.
49
Bluechiip Limited Annual Report 2017Notes to the Consolidated Financial Statements
Note 18 Employee Benefits
Current Employee Benefits
Annual Leave provision
Long Service Leave provision
Non Current Employee Benefits
Long Service Leave provision
Total Provisions
2017 $
2016 $
59,626
-
59,626
40,681
100,307
49,918
-
49,918
23,628
73,546
Refer to Note 2(n) for the relevant accounting policy and a discussion of the significant estimations and assumptions applied in the measurement of this provision.
Note 19 Issued Capital
271,810,092 (2016 : 201,377,647) Ordinary shares
Less: Capitalised share issue costs
A Ordinary shares
At the beginning of the reporting year
Issue of ordinary shares
Less: Capitalised share issue costs
2017 $
24,409,984
(1,553,040)
22,856,944
21,373,748
1,555,552
(72,356)
2016 $
22,854,432
(1,480,684)
21,373,748
20,344,230
1,076,525
(47,007)
22,856,944
21,373,748
Shares issued during the year were in relation to the following:
• 30,360,938 shares issued ($667,941) pursuant to 2016 Rights Issue entitlement and shortfall facility
• 32,750,918 shares ($720,520) issued pursuant to shortfall shares placed with professional and sophisticated investors
• 238,686 shares ($5,251) issued as commission in connection with the 2016 Rights Issue.
• 4,537,877 shares ($99,833) issued to non-executive directors as part of the shortfall shares subscribed pursuant to shareholders approval at the 2016 AGM
• 1,562,500 shares ($34,375) issued at $0.022 per share to Andrew McLellan, being 50% of the bonus entitlement of $68,750 as approved by the shareholders
at the 2016 AGM
• 550,273 shares ($12,106) issued at $0.022 per share to a supplier in lieu of cash payment
• 431,253 shares ($15,525) issued at $0.022 per share to two (2) employees as part of their bonus entitlement
50
B Ordinary Shares
At the beginning of the reporting year
Shares issued during the year:
Issue of ordinary shares
2017 No.
2016 No.
201,377,647
167,508,269
70,432,445
33,869,378
Total Issued and Fully Paid Ordinary Shares
271,810,092
201,377,647
Ordinary shares have no par value. There is no limit to the authorised share capital of the Company.
Ordinary shares participate in dividends and the proceeds on winding up of the parent entity in proportion to the number of shares held.
At the shareholders meetings, each ordinary share is entitled to one vote when a poll is called; otherwise each shareholder has one vote on a show of hands.
At 30 June 2017, there were no options outstanding (2016: Nil).
A total of 1,500,000 performance rights were granted in 2015 to Andrew McLellan as part of the Variable Compensation – LTI which entitle Andrew McLellan to acquire one
fully paid share in the Company for a nil exercise price (Performance Rights) and approved by the shareholders at the 2015 AGM.
A further 3,000,000 and 4,000,000 performance rights were granted in July 2016 to Andrew McLellan and employees respectively as part of the Variable Compensation –
LTI which entitle both Andrew McLellan and the employees to acquire one fully paid share in the Company for a nil exercise price (Performance Rights). Further details of
the performance rights and the terms are set out in the Variable Compensation – Long-term Incentive section of the remuneration report.
(c) Capital Management
Management controls the capital of the Group in order to ensure that the Company can fund its operations and
continue as a going concern. The Group’s debt and capital includes share capital and financial liabilities, supported by
financial assets. There is no externally imposed capital requirements.
Management effectively manages the Group’s capital by assessing the Company’s financial risk and adjusting its
capital structure in response to changes in these risks and in the market. There have been no changes in the strategy
adopted by management.
Note 20 Cash Flow Statement Reconciliation
Reconciliation of Net Loss after Tax to Net Cash Flows used in operating activities
Net loss
Non-cash Flows in Loss
Depreciation
Share based payment expense
Shares issue in lieu of cash bonus payment to employees
Shares issue in lieu of payment to supplier
Shares issued in FY16 for proceeds received in FY15
Amortisation of borrowing costs
Changes in Assets and Liabilities
(Increase)/decrease in trade and other receivables
(Increase)/decrease in other assets
(Increase)/decrease in inventory
(Decrease)/increase in trade, other payables and deferred revenue
(Decrease)/increase in employee benefits
2017 $
(2,018,633)
2016 $
(1,676,983)
19,358
86,748
49,900
12,106
-
-
(77,407)
32,530
20,211
166,315
26,761
24,534
24,107
-
-
81,495
15,000
(42,775)
5,321
(4,044)
(91,141)
-
(1,682,111)
(1,664,486)
51
Bluechiip Limited Annual Report 2017Notes to the Consolidated Financial Statements
Note 21 Related Party Disclosures
(a) Key Management Personnel (KMP)
Details relating to KMP, including remuneration paid, shares issued and options issued under the ESAP and ESOP
respectively, are included in Note 22 and the Remuneration Report.
(b) Transactions With Related Parties
Other than shares and options issued to Directors and KMP of the Company disclosed in the Remuneration Report,
there were no other transactions with related parties during the year.
Note 22 Key Management Personnel
Compensation for key management personnel
The total remuneration provided and /or paid to key management personnel of the Group during the year are as
follows (refer to table in Remuneration Report for further detail):
Short-term employee benefits#
Post-employment benefits
Long-term employee benefits
Share-based payments
2017 $
392,534
30,106
4,084
86,855
513,579
2016 $
385,937
23,858
4,596
24,107
438,498
# The short-term employee benefits paid include Non-Executive Directors fees paid amounting to $110,000 (2016: $134,795)
Note 23 Share-based Payment Plans
(a) Employee Share Acquisition Plan
The Employee Share Acquisition Plan (ESAP) is designed as a plan to permit employees and Directors of Bluechiip
Limited to participate, at the invitation of the Board, in the acquisition of shares on terms and conditions determined
by the Board. All shares issued under the ESAP are issued at Nil cash consideration. There was no ESAP established
during the year.
(b) Expenses Arising From Share-based Payment Transactions
The expense of shares issued under the ESAP has been determined by reference to the share price on grant date.
Shares vest immediately under the terms of the ESAP.
The performance rights expense under the Performance Rights Plan 2015 has been determined based on the fair
values of the performance rights granted to Directors and officers calculated at grant date using a Black-Scholes-
Merton model to value the performance rights with market based performance hurdles, and a Binomial Option Pricing
Model to value the performance rights without market based performance hurdles.
The performance rights expense under the Performance Rights Plan 2016 has been determined based on the fair
values of the performance rights granted to Directors and officers calculated at grant date using a hybrid trinomial
option pricing model with a relative TSR hurdle. The hybrid trinomial option pricing model with TSR hurdle uses a
combination of Monte Carlo Simulation and a trinomial lattice to model the performance of the Company’s shares and
the individual shares within the selected peer group, taking into account their individual volatilities and correlations.
Performance Rights Plan Expense During the Year
Performance Rights Plan 2015
Performance Rights Plan 2016
52
2017 $
2016 $
18,370
68,378
86,748
24,107
-
24,107
Fair Value of Performance Rights
The fair value of the performance rights granted to the CEO in the table below has been calculated at grant date using
the hybrid trinomial option pricing model with TSR hurdle. The model uses a combination of Monte Carlo Simulation
and a trinomial lattice to model the performance of the Company’s shares and the individual shares within the selected
peer group, taking into account their individual volatilities and correlations.
2017
No options were issued to/or exercised by Directors or other KMP during the financial year ended 30 June 2017.
Number and Recipient
of Performance
Rights
3,000,000 to Andrew
McLellan comprising
Tranche 1
-1,000,000
Tranche 2
-1,000,000
Tranche 3
-1,000,000
4,000,000 to
employees comprising
Tranche 1
-1,333,333
Tranche 2
-1,333,333
Tranche 3
-1,333,333
Grant
Date
Vesting
Expiry date
Fair Value Per
Performance
Right
Exercise
Price
Price of
Shares on
Grant Date
Risk Free
interest
Rate
Estimated
Volatility
1 July 2016
1 July 2016
1 July 2016
30 Aug 2017/
31 Dec 2017
30 Aug 2018/
31 Dec 2018
30 Aug 2019/
31 Dec 2019
1 July 2016
1 July 2016
1 July 2016
30 Aug 2017/
31 Dec 2017
30 Aug 2018/
31 Dec 2018
30 Aug 2019/
31 Dec 2019
$0.0168
$0.0168
Nil
Nil
$0.022
1.49%
100%
$0.022
1.46%
100%
$0.0168
Nil
$0.022
1.51%
100%
$0.0168
$0.01 86
Nil
Nil
$0.022
1.49%
100%
$0.022
1.46%
100%
$0.0201
Nil
$0.022
1.51%
100%
Other than the Performance Rights granted to the CEO, Andrew McLellan and employees as set out above, no options were issued to Directors or other KMP during the
financial year ended 30 June 2017.
2016
Number and recipient
of Performance
Rights
Grant Date
Vesting
Expiry Date
Fair Value Per
Performance
Right
Exercise
Price
Price of
Shares on
Grant Date
Risk Free
interest
Rate
Estimated
Volatility
1,500,000 to Andrew
McLellan comprising
27 Apr 2015
Tranche 1
TSR: 375,000
Tranche 2
TSR: 375,000
CS Target
750,000
27 Jan 2017/
27 Apr 2020
27 Jan 2018/
27 Apr 2020
27 Jan 2019/
27 Apr 2020
$0.012
$0.01 4
Nil
Nil
$0.057
1.926%
80%
$0.057
1.882%
80%
$0.057
Nil
$0.057
Not
applicable
80%
Other than the Performance Rights granted to the CEO, Andrew McLellan as set out above, no options were issued to Directors or other KMP during the financial year ended
30 June 2016.
Note 24 Commitments
53
Bluechiip Limited Annual Report 2017Notes to the Consolidated Financial Statements
(a) Operating Lease Commitments
Non-cancellable operating leases contracted for:
Payable - minimum lease payments: not later than 12 months
The above lease commitments are in respect of office premises rental.
(b) Contractual Commitments
2017 $
2016 $
35,000
35,000
27,071
27,071
Subsequent to 30 June 2017, the Company has purchase orders made in 2014 with a foreign supplier which remains
unfulfilled with purchase cost totalling $249,926 (USD192,423) (2016: $259,121 or USD192,243) for the development and
production of chips.
Note 25 Contingencies
The Company has no contingent liabilities or contingent assets as at 30 June 2017.
Note 26 Events After the Balance Sheet Date
In July 2017, the Company announced the completion of a 1 for 3 non-renounceable rights issue at an issue price of
$0.028 per ordinary share and its associated top up facility (Rights Issue) together with a private placement. This
resulted in a cash inflow of $3.434 million.
On 26 July 2017, Andrew Cox was appointed as a non-executive director of the Company.
On 23 August 2017, Blair Healy was appointed as a non-executive director of the Company.
Except for the above, there were no other matters or circumstances that have arisen since the end of the financial
year which significantly affected or could significantly affect the operations of the Group, the results of these
operations or the state of affairs of the Group in future financial years.
Note 27 Auditor’s Remuneration
The Auditor of Bluechiip Limited is Deloitte Touche Tohmatsu
(2016: Ernst & Young).
Amounts received or due and receivable for Audit or review of the financial
report of the entity and any other entity in the consolidated group
60,000
77,750
2017 $
2016 $
Other audit review services in relation to the entity and any entity in the
consolidated group
Tax compliance services – Deloitte Touche Tohmatsu (2016: Deloitte Touche
Tohmatsu)
Valuation services – (2016: Deloitte Touche Tohmatsu)
R&D tax incentive review services – Ernst & Young (2016: Ernst & Young)
2,500
8,750
-
-
-
5,100
5,000
10,750
71,250
98,600
Note 28 Controlled Entities
54
Parent Entity
Bluechiip Limited
Subsidiaries of Parent Entity
Bluechiip, Inc.a
Bluechiip Holdings, Inc. a
Country of
Incorporation
Percentage Owned
(%)*
2017
Percentage Owned
(%)*
2016
Australia
United States
United States
100%
100%
100%
100%
* Percentage of voting power is in proportion to ownership
a These companies (which are dormant) are in the process of dissolution as the Directors opine that the subsidiaries are not required at this moment.
Note 29 Parent Entity Information
Information Relating to Bluechiip Limited
Current assets
Total Assets
Current liabilities
Total Liabilities
Issued capital
Reserves
Accumulated losses
Total shareholder’s equity
Loss of the Parent Entity
Total Comprehensive loss of the parent entity
2017 $
2016 $
2,278,661
2,383,751
1,745,930
1,786,611
22,856,944
4,805,107
1,769,162
1,857,311
787,854
811,482
21,373,748
4,718,359
(27,064,911)
(25,046,278)
597,140
(2,018,633)
(2,018,633)
1,045,829
(1,676,983)
(1,676,983)
55
Bluechiip Limited Annual Report 2017Directors’ Declaration
In accordance with a resolution of the Directors of Bluechiip Limited, I state that:
1.
In the opinion of the Directors:
a The financial statements and notes of Bluechiip Limited for the financial year ended 30 June 2017 are in
accordance with the Corporations Act 2001, including:
i. Giving a true and fair view of its financial position as at 30 June 2017 and performance for the period
ended on that date
ii. Complying with Accounting Standards (including the Australian Accounting Interpretations) and the
Corporations Regulations 2001
b The financial statements and notes also comply with International Financial Reporting Standards as disclosed in
Note 2(a)
c There are reasonable grounds to believe that the Company will be able to pay its debts as and when they
become due and payable as disclosed in Note 2
2. This declaration has been made after receiving declarations required to be made to the Directors in accordance
with Section 295A of the Corporations Act 2001 for the financial year ended 30 June 2017.
On behalf of the Board.
Iain Kirkwood
Chairman
29 August 2017
56
Independent Auditors Report
57
Bluechiip Limited Annual Report 2017Independent Auditors Report
58
59
Bluechiip Limited Annual Report 2017Independent Auditors Report
60
Additional ASX Information
Additional information required by the Australian Stock Exchange Ltd and not shown elsewhere in this report is as
follows. The information is current as at 17 August 2017.
a. Distribution of equity securities
(i) Ordinary shares
385,541,806 (4 October 2016: 264,728,189) fully paid ordinary shares are held by 723 (4 October 2016: 714)
individual shareholders.
All issued ordinary shares carry one vote per share and carry the rights to dividends.
(ii) Unlisted options
Nil (October 2016: Nil) options held by individual option holders.
The number of shareholders, by size of holding, in each class are
Shareholders
Number of Fully Paid
Ordinary Shares
% of Issued
Share Capital
Investor Range
1 - 1,000
1,001 - 5,000
5,001 - 10,000
10,001 - 100,000
100,001 and over
Holding less than a marketable parcel
b. Substantial shareholders
32
22
83
312
274
723
180
Pulitano Family Superannuation Pty Ltd and; 3rd Pulitano Pty Ltd
Dr Stephen Woodford; Dr Stephen Woodford & Patricia Woodford
Equitas Nominees Pty Limited
Edward St Consulting Pty Ltd; Iain Kirkwood
LGC Super Pty Ltd
c. Twenty largest holders of quoted equity securities
3,883
71,873
668,234
14,521,856
370,275,960
385,541,806
1,328,348
Fully Paid
Number
26,624,099
22,742,067
22,500,000
21,683,446
20,134,081
0.00%
0.02%
0.17%
3.77%
96.04%
100.00%
0.34%
Fully Paid
Percentage
6.91
5.90
5.84
5.62
5.22
113,683,693
29.49
61
Bluechiip Limited Annual Report 2017Additional ASX Information
Equitas Nominees Pty Limited
Continue reading text version or see original annual report in PDF format above