Quarterlytics / Industrials / Industrial - Machinery / Bodycote / FY2007 Annual Report

Bodycote
Annual Report 2007

BOY · LSE Industrials
Claim this profile
Ticker BOY
Exchange LSE
Sector Industrials
Industry Industrial - Machinery
Employees 5001-10,000
← All annual reports
FY2007 Annual Report · Bodycote
Loading PDF…
www.bodycote.com

B
o
d
y
c
o
t
e

I

n
t
e
r
n
a
t
i
o
n
a

l

outsourcing for industry

p
c

l

a
n
n
u
a
l

r
e
p
o
r
t

2
0
0
7

Bodycote International plc
Hulley Road
Macclesfield
Cheshire
SK10 2SG

Tel: +44 (0)1625 505300
Fax: +44 (0)1625 505313
Email: info@bodycote.com

© Bodycote International plc 2008
Ref: ID4157
Designed and produced by ID
www.interactivedimension.com

Printed by CMYK Group - Blackpool Printers

r e p o r t 0 7

a n n u a l

 
At a glance

Bodycote Thermal Processing

Operating 194 plants in 27 countries; an unrivalled strategically located network,
experienced in supporting large multi-national customers and their supply chains,
as well as local niche specialists and providing a vital link in the manufacturing process
for the automotive, aerospace, construction, power generation, electronics, consumer
products and general engineering industries.

Heat Treatments and Metal Joining
Vacuum, sealed quench and induction heat treatment, carburising, carbonitriding,
gas and plasma nitriding, nickel, copper, silver and gold brazing, hardening, tempering,
Kolsterising®, low pressure carburising and electron beam welding. Expanding in Eastern
Europe, Asia and other developing economies and developing low pressure carburising
technology in Europe and the USA.

Hot Isostatic Pressing
Applying the unique product enhancement and novel material production benefits
of this advanced technology to an increasing number of customers in precision foundry,
power generation, aerospace, automotive, medical, precision tooling, and electronic
engineering industries. Managing the western world’s largest HIP capacity at 11
locations across 6 countries. Developing the Densal® process and other new materials
and manufacturing techniques by collaborative projects with market-leading OEMs.

Surface Engineering
Improving the performance, durability and appearance of components and tools by the
application of functional and decorative coatings utilising sherardizing, mechanical cladding,
plasma spray, organic, anodizing, HVOF and specialist ceramic coatings processes.

Bodycote Testing

Offering a fully accredited group of 115 testing laboratories in 24 countries for producers
and other users, serving international customers and providing a beneficial outsource
option for advanced businesses. Measuring, inspecting and certifying the quality and
reliability of materials and products for many clients in the fields of civil engineering,
food and household goods, pharmaceutical, energy and transportation. Bodycote Testing
also provides services to protect the environment and workplace. Consultancy, expert
witness and advisory services are also provided.

Materials Testing, Engineering & Technology and Measurement Technologies (MEM)
Testing ferrous and non-ferrous alloys, building products, composites and plastics, oils
(wear and high voltage) applying mechanical, metallurgical, physical, radiographic and
chemical methods. Also providing advanced airframe and engine testing for component
integration as well as oilfield, erosion testing, automotive engine development and
production testing; and offering complete services within metrology and measurement of
instrumentation for the electronic, telecom, medical, electrical and mechanical engineering
industries. Bodycote MEM delivers advanced solutions in a cost effective outsource
environment enabling customers to reduce costs and focus upon their core business.

Health Sciences and Environmental (HSE)
Testing, evaluation, research and development for food, pharmaceutical and consumer
products. Also the sampling and testing for hazardous materials including asbestos,
eco-toxicity, stack emission sampling and testing of soils and water. Bodycote HSE
brings scientific measurement to facilitate environmental studies and management,
and supports a multi-national client base in a highly regulated laboratory environment.

50.9
(HSE)

124.4
(MEM)

43.5
(HIP)

2007 Revenue £640.5m

45.1
(HSE)

99.6
(MEM)

38.9
(HIP)

2006 Revenue £558.6m

421.7
(HT)

375.0
(HT)

Thermal Processing

Heat Treatment (HT)
Hot Isostatic Pressing (HIP)

Testing

Materials Testing,
Engineering & Technology and
Measurement Technologies (MEM)
Health Sciences
and Environmental (HSE)

www.bodycote.com/audiocast

Bodycote continually improves the website offerings for both customers and investors. The most recent is the addition of an audio webcast of Bodycote’s
2007 results presentation in the Investor Relation section of the website. We invite you to view and to listen by visiting www.bodycote.com/audiocast

Cover image: Is representative of the growth of services provided by the Bodycote Testing Group and the continuing strengthening of the Bodycote Group.

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 1

2007

2006

Change %

Revenue - Continuing Operations

£640.5m

£558.6m

+14.7

Headline Operating Profit 1

£91.3m

£79.7m

+14.6

Operating Profit

£78.8m

£58.8m

+34.0

Headline Profit Before Taxation 2

£81.0m

£70.0m

+15.7

Profit Before Taxation

£68.5m

£46.6m

+47.0

Basic Headline Earnings Per Share 3

20.3p

17.3p

+17.3

Basic Earnings Per Share

16.6p

13.4p

+23.9

Dividend Per Share 4

8.0p

7.0p

+14.3

1 A detailed reconciliation is provided on page 5

2 A detailed reconciliation is provided on page 8

3 A detailed reconciliation is provided in note 9 on page 44

4 See note 8 on page 43

Revenue - Continuing Operations
£ Million

Return on capital employed
%

Dividend Per Share
Pence

640.5

558.6

470.9

435.7

426.4

11.3

10.8

9.9

8.0

7.0

6.4

6.1

5.7

7.6

5.5

Basic Headline Earnings Per Share3
Pence

20.3

17.3

14.6

11.7

9.1

03

04

05

06

07

03

04

05

06

07

03

04

05

06

07

03

04

05

06

07

CONTENTS

1 Financial Highlights

2 Chairman’s Statement

3 Group Business Review

32 Consolidated Cash Flow Statement

15 Directors’ Report

32 Consolidated Statement of Recognised

30 Consolidated Income Statement

74 Company Balance Sheet

31 Consolidated Balance Sheet 

75 Independent Auditors’ Report –
Company Financial Statements

76 Company Accounting Policies

20 Report of the Audit Committee

22 Board Report on Remuneration

28 Board of Directors and Advisors

29 Independent Auditors’ Report – 
Group Financial Statements

Income and Expense

78 Notes to the Company Financial

33 Group Accounting Policies

37 Notes to the Group Financial

Statements

73 Five Year Summary

Statements

83 Principal Subsidiary Undertakings

87 Financial Calendar and

Shareholder Information

Bodycote annual report 2007

1

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 2

Chairman’s Statement

I have served Bodycote as a director since
1994 and am privileged to have been Chairman
for the last six years. There have been
significant changes and progress during this
time with much more to come. The process
of refreshing the Board has already
commenced. John Biles has joined us as
Chairman of the Audit Committee and the
Chairman’s baton will pass on at the AGM to
be held on 30 April 2008. I wish my successor
Alan Thomson, who was appointed to the
board in December 2007, and everyone at
Bodycote continued success.

Finally, I would like to thank everyone at
Bodycote for their commitment and
dedication and for the support they have
given me personally and to the Company.

James Wallace
26 February 2008

After an eventful and successful year,
Bodycote produced record sales and headline
operating profits building on five years of
annual improvement. Sales increased 14.7%
to £640.5m (2006: £558.6m) and operating
profit was up 34.0% to £78.8m (2006:
£58.8m). Despite the recent general and
specific concerns of the stock market, I am
confident that with the increased financial
rigour and discipline we have demonstrated
in recent years, coupled with the high level
of entrepreneurial flair across the Group,
Bodycote will continue to prosper and that
financial markets will, in due course, reflect
the value our customers and staff already
recognise in the business.

The board is recommending a final dividend
of 5.25p per share (2006: 4.5p), an increase
of 16.7%, to be paid on 4 July 2008 to all
shareholders on the register at the close of
business on 6 June 2008. The total proposed
dividend in respect of 2007 is therefore up by
14.3% to 8.0p per share (2006: 7.0p) of which
2.75p per share (2006: 2.5p) has already been
paid as an interim dividend. The 2007 total
dividend is covered 2.1 times (2006: 1.9 times)
by basic earnings per share.

Thermal Processing, the major part of our
business, has shown significant improvement
in 2007 and we expect that it will continue to
do so. Europe, accounting for approximately
70% of sales, performed particularly well
in 2007 with good growth from all sectors
and return on capital employed of 13.0%.
We expect to see further improvement in
2008. In North America there have been
areas of strength, primarily related to the
aerospace, power generation and oil & gas
sectors and areas of softness related to
general engineering and automotive, but
overall our business continues to grow.
In the developing economies of Latin America,
Eastern Europe, the Middle East and Asia
our footprint is expanding successfully.
These long term initiatives are being
financed with an inevitable impact on short
term performance.

We have grown significantly our Testing
businesses over the last three years
increasing our range of services across a
wider geographical network. This is an
exciting and attractive area of our overall
business but the results to date, although
satisfactory, are below where we expect to
be in future.

When I became Chairman in 2002, Bodycote
was overstretched and market conditions
underwent a severe downturn. Return on
capital employed had fallen below the cost
of capital. Under the leadership of Chief
Executive John Hubbard and with the mantra
of restoring our return on capital, we have
spent the last six years reshaping and
improving the business. We have come
a long way in that time and now have a
pre-tax return on capital of over 11% and a
strategy and commitment to achieve much
more. Bodycote today is a far stronger and
more resilient business and we have a track
record of successfully meeting the challenges
that inevitably face any business.

We are committed to a long term approach
which implies that we will be professional,
ethical and rigorous in all that we do. Being
disciplined without being bureaucratic,
Bodycote will continue to foster the right
entrepreneurial and safe working environment
for all our staff. We continue to review all
aspects of the business and strategy to ensure
that we respond to and take advantage of
opportunities as they arise.

In February 2007 Sulzer AG made a takeover
approach for the Company but eventually
withdrew when it was clear that a majority
of shareholders and the Directors believed
that the Company was worth more than
Sulzer indicated.

Early trading results suggest that 2008
will be another record year for Bodycote.
We continue to invest in the business, but
we are vigilant in ensuring that Bodycote is
in a position to respond to any significant
change in economic conditions.

2

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 3

2007 Group Business Review

OPERATIONS
Bodycote provides thermal processing and
testing services to manufacturers in virtually
every sector of the world economy. From over
300 locations in 35 countries, more than 11,000
employees provide high quality services to over
60,000 customers. The Thermal Processing
Strategic Business Unit (SBU) delivered 73%
of Group sales compared to 74% in 2006 and
saw its sales increase by 12.4%. This SBU
is organised into two divisions: Heat Treatment
and Hot Isostatic Pressing (HIP). The expansion
of this SBU into emerging markets continued
through both acquisitions and greenfield
start-ups. In line with our strategy to grow
rapidly the Testing SBU, sales increased by
21.1% and this SBU now makes up 27% of
Group sales compared to 26% in 2006. The
Testing SBU is organised into two divisions:
Materials Testing, Engineering & Technology
and Measurement Technology (MEM) and
Health Sciences & Environmental (HSE). 

COMPETITIVE ENVIRONMENT
In the western hemisphere we are the clear
leader in thermal processing and have a
unique multi-disciplinary presence in the
testing market. In both thermal processing
and testing, Bodycote mainly competes
with local, privately owned companies and
manufacturers’ captive facilities. Both supply
and demand are very fragmented with
hundreds of providers servicing thousands of
customers. We have developed a sustainable
advantage over local entrepreneurs through the
superior quality of our systems, our extensive
knowledge base, our breadth of technology,
our flexible capacity and our broad range of
services. Our proven track record of supplying
thermal processing and testing services
to many of the world’s most respected
manufacturers is a testament to our success
in outsourcing and subcontracting for
manufacturers who need to reduce costs,
whilst at the same time being confident that
their critical components are processed to
specification. Our HIP business operates in
a much smaller market. We have more than
60% of the total capacity in the western
hemisphere and few manufacturers invest
in this technology because of the high capital
cost which represents a significant barrier
to entry. Competitors we have vary from
smaller private companies to a small number
of large corporations.

REGULATORY ENVIRONMENT
As a service provider to virtually all market
sectors and as a business operating in many
countries, we are subject to a multitude of
quality, safety, environmental and regulatory
requirements. We continuously monitor
changes in laws, regulations and standards
by adopting systems and policies to retain
best-in-class compliance. Although this effort is
costly in the short term, being a good corporate
citizen clearly differentiates us in the market
place. Customers have confidence in our
quality and the sustainability of our services.

MACRO-ECONOMIC ENVIRONMENT
Generally, the countries in which we operate
continue to experience positive manufacturing
economic conditions with inflation largely under
control, although there is some uncertainty
about the near term outlook especially with
regard to the USA. Energy prices have remained
near record highs during 2007 with different
countries experiencing varying levels of
movement in unit costs, but, overall, we have
marginally reduced energy costs as a percentage
of sales. Materials such as nickel, chrome
and molybdenum, used in the baskets and
fixtures in our thermal processing plants,
have significantly increased in price, but
we have successfully managed these costs.
As a service provider we are ultimately
subject to the cyclicality of our customers’
requirements. Aerospace, power generation
and oil & gas demand continues to be robust.
The only significant sector that we serve
which has exhibited softness is automotive
in North America. However, we continue to
offset this softer demand by winning new
business in our traditional territories, principally
through outsourcing and by expanding into
new geographies. In total, automotive sales
increased by £14.7m (10.6% growth) in the year.

LONG TERM STRATEGY
AND BUSINESS OBJECTIVES
After a thorough review in early 2005, we
have articulated a strategy which incorporates
four key initiatives, each aimed at enhancing
shareholder value and accelerating growth: 

• expand the Group into developing

manufacturing geographies;

• increase Testing to about half of Group’s sales;

• develop our high added value

technologies; and

• intensify outsourcing initiatives.

We measure our performance against the
delivery of this strategy using the financial
and non-financial indicators (shown in the
table Key Performance Indicators on page 5).

Our most important indicator is the return
on capital employed (ROCE) and further
progress has been made in 2007 towards
our 5 year target.

Overall return on sales was unchanged,
with both Heat Treatment (+1%) and HIP (+3%)
increasing while, as anticipated, greenfield
investments, mix changes, additional
infrastructure costs and difficult trading
conditions in our Food and Environmental
Testing businesses have resulted in a
reduction of margins in the Testing SBU (-3%).
Group organic sales growth (9%) was again
within our target range. 

People costs are the Group’s largest expense.
Thermal Processing saw a reduction in these
costs to 39.5% of sales thus achieving our
target of 40%. People costs in Testing
however, increased slightly due to the impact
of added resources needed to support our
acquisition programme. 

Capital expenditure was within our target
range and was above the level of depreciation,
reflecting the Group’s establishment of new
facilities in emerging markets and also the
support of new outsourcing contracts.
Additional capital expenditure also reinforces
our commitment to additional HIP capacity
with the aim of supporting growing demand
in aerospace, power generation and oil & gas.
We expect to benefit from these investments
beginning in 2008 but particularly in 2009
and 2010.

Capacity utilisation is the key factor in
improving profitability in Thermal Processing.
In 2007 we saw further progress towards
our goal of >80% with current utilisation
in Heat Treatment at 74% (2006: 72%).
HIP utilisation has temporarily decreased
following the installation of a new large unit
at our Washington facility to 71% (2006: 75%).

We have largely achieved our target of
having all the Group’s facilities meet the
environmental standard ISO 14001 or the
laboratory management standard ISO 17025.
Significant improvements in our work related
accident rates have been achieved over the
past four years by a combination of training,
systems and cultural change. We remain
committed to achieving the highest standards
of safety for our people and having zero
accidents remains our goal. 

During the year, twelve businesses were
acquired for net consideration of £32.7m.
Ten of these acquisitions were thermal
processing businesses, with the remainder
being within the Testing SBU.

Bodycote annual report 2007

3

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 4

2007 Group Business Review

A charge of £1.7m (2006: £1.0m) has been
accrued in head office costs for a share-based
long term incentive plan (LTIP) for senior
managers which is designed to incentivise
growth in profit and ROCE. The LTIP was
approved by shareholders at the 2006 AGM.
The amount charged reflects the expected
fair value, spread over the three year vesting
period, adjusted for current progress towards
planned targets.

As part of our plans to increase activity in Asia,
we have continued to invest in equipment,
real estate and in business development.
We now have two heat treatment facilities
in India, a further two in China and a joint
Testing and Thermal Spray location in Singapore.
The total operating loss associated with these
developments was £1.8m (2006: £0.5m). 

During the year we acquired ten new
businesses and the outstanding equity,
not already owned by Bodycote, in two others
at a net cost of £32.7m. Only one acquisition
and the purchase of the remainder of
Warrington Fire Research (Aust) Pty Ltd were
in Testing as we have been concentrating on
the integration of the twelve businesses
(38 laboratories) acquired in 2006. We expect
significantly more activity in 2008 and by
February 26 three businesses at a cost of
£10.4m have joined the Group. Of the ten
businesses acquired by the Thermal Processing
SBU during the year, four are in emerging
markets (China, India, Brazil and Argentina),
five are focused on high added value specialist
technologies in Germany and France and one
gives Bodycote the market leading position
in the Texas/ Oklahoma aerospace and oil &
gas market.

FINANCIAL RESULTS FOR 2007
In 2007 Bodycote has again shown strong
growth with sales increasing by 14.7% to
£640.5m (2006: 18.6% growth to £558.6m).
Organic sales accounted for 8.8% (2006:
5.5%) of this improvement before the
impact of closed sites and acquisitions for
9.6% (2006: 13.1%). The impact of the
movement in exchange rates on translation
of sales was adverse by 2.6% (2006: nil). 

We have seen increasing demand in several
key markets, most notably aerospace, power
generation and oil & gas. Outsourcing (Strategic
Partnerships and Long Term Agreements)
provided £18m of additional sales (17% growth),
resulting in a total of £123m in 2007 (2006:
£105m). Some notable outsourcing agreements
concluded in the year were with Sandvik,
Dubai Light Railway, Rolls-Royce, General
Motors, AM General, Nokia and Faurecia.
Outsourcing sales continue to account for
approximately 20% of Group sales and we
expect further growth both in absolute terms
and as a share of Group activity.

Headline operating profit increased by 14.6%
to £91.3m in 2007 (2006: up 17.6% to £79.7m).
The impact of exchange rates on the translation
of overseas profits was adverse 2.8% (£2.2m)
this year (2006: -0.1%).

Operating profit improved by £20.0m due to
improved trading and as favourable changes to
the rules of the UK final salary pension scheme
(£4.1m) more than offset bid response costs
(£2.1m) and there was no impairment of
investments in associates in 2007 (2006: £8.3m).

Overall, our headline operating margin
remained consistent at 14.3% in both 2007
and 2006. Whilst the Heat Treatment business
saw its headline margin, as defined on page 5,
increase to 14.6%  (2006: 13.4%) and HIP to
35.4% (2006: 32.9%), Testing saw its margin
fall to 12.0% (2006: 14.7%). This is largely
attributable to increased infrastructure costs to
support a larger business, greenfield start-up
losses and weak performance in the food
consumer products and environmental
businesses within the Health Science and
Environmental division of the Testing SBU
in both Canada and the UK.

REVIEW BY STRATEGIC
BUSINESS UNIT (SBU)
Thermal Processing SBU 
Thermal Processing reported sales of £465.2m,
an increase of 12.4% on 2006. This was split
8.6% organic, 7.8% acquired and a reduction
of 2.3% (£9.5m) in respect of adverse foreign
exchange translation impact. ROCE improved
to 12.0% (2006: 9.9%) and margins increased
to 16.6% (2006: 15.2%). The ten businesses
acquired represent fourteen facilities at a net
cost of £30.9m. Energy cost increases have
been less in 2007 than 2006. Taking the last
two years together, all energy cost increases
have now been recovered. As part of our
continuous review of operations, we closed
three heat treatment facilities: Lexington (USA),
Charvonnex (France) and Koping (Sweden)
with a proportion of the work and some of
the equipment transferred to other locations.
All of the associated cost has been charged
to headline operating profit. However, the
costs associated with closing five sites
previously treated as exceptional have risen
and the associated provision has been
increased by £3.4m.

>

Thermal Processing
Sales and Headline Operating Profit

Sales
£ Million

Headline Operating Profit
£ Million

500

400

300

200

100

0

90

80

70

60

50

40

30

20

10

0

03

04

05

06

07

Heat Treatment Division
The division delivered 12.5% (2006: 7.4%)
growth with sales of £421.7m, which accounts
for 66% of the Group revenues (2006: 67%).
Margins rose to 14.6% (2006: 13.4%). 

The UK continued to see strong demand from
power generation, aerospace and oil & gas
customers resulting in 7.7% organic growth
with demand for thermal spray and K-Tech
coatings being particularly robust. 

4

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 5

Key performance indicators

Definitions

Financial
Return on capital employed1
Return on sales2
Organic sales growth3
People costs as a percentage of sales4

Thermal Processing
Testing

2007

2006

5 year target

11.3%
14.3%
8.8%

39.5%
53.3%

10.8%
14.3%

Mid teens %
High teens %
5.5% Mid to high single digit %

40.7%
51.8%

40%
50%

Capital expenditure/depreciation ratio5

1.3x

1.2x

0.8 – 1.3x

Non financial
Capacity utilisation (Heat Treatment only)6
Capacity utilisation HIP6
ISO 14001/17025 compliant facilities7
Accident frequency8

74%
71%
233
1.6

72%
72%
184
2.2

>80%
>80%
All facilities
Zero

1 Headline operating profit as a percentage of average

capital employed. Capital employed includes tangible and
intangible assets including all previously amortised/impaired
goodwill and all non-interest bearing assets and liabilities.

2 Headline operating profit as a percentage of revenue from

continuing operations.

3 Year on year increase in revenue at constant currency from
continuing operations excluding revenue from acquisitions
made within the prior twelve months.

4 The salary and benefit costs of all employees as a
percentage of revenue from continuing operations.

5 Net capital expenditure divided by depreciation.

6 Actual revenues expressed as a percentage of theoretical
maximum revenue assuming that heat treatment facilities
operate 24 hours per day, 365 days per year.

7 The number of facilities holding registrations for

ISO 14001 or ISO 17025.

8 Accident frequency - the number of accidents x 200,000
(approximating 100 man years), divided by the total
hours worked.

Financial results for 2007

Notes

1 Revenue from continuing operations after deducting inter-

segment sales.

Heat Treatment
HIP

Thermal Processing
Testing

Head office costs

Group Total

Revenue1

Headline
operating profit

Margin

2007
£m

2006
£m

2007
£m

2006
£m

2007
%

2006
%

421.7
43.5

375.0
38.9

465.2
175.3

413.9
144.7

61.6
15.4

77.0
21.0

50.3
12.8

63.1
21.3

14.6
35.4

16.6
12.0

13.4
32.9

15.2
14.7

.–

.–

(6.7)

(4.7)

.–.

.–

640.5

558.6

91.3

79.7

14.3

14.3

Headline operating profit is defined as follows:

Headline operating profit
Share of associates’ interest and tax
Amortisation/impairment of acquired intangible fixed assets
Impairment of goodwill
Impairment of investment in associate
Change to pension scheme rules
Major facility closure costs
Bid response costs

2007
£m

2006
£m

91.3
.–
(1.9)
(7.2)
.–
4.1
(5.4)
(2.1)

79.7
(0.6)
(1.0)
(6.0)
(8.3)
.–
(5.0)
.–

Operating profit from continuing operations per financial statements

78.8

58.8

Bodycote annual report 2007

5

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 6

2007 Group Business Review

Our Nordic group continued to perform
very well and organic sales growth was
an excellent 13.6% (at constant exchange
rates) on the back of several additional
outsourcing contracts with a variety of
blue-chip engineering customers. Demand
in Germany and the Netherlands was solid
with good automotive growth resulting in an
organic sales increase of 9.6% (at constant
exchange rates). The acquisition of Nitrion
GmbH immediately before the year-end
significantly enhances the Group’s position in
nitriding technologies. Our Eastern European
facilities continue to grow strongly with
organic growth of 28.8% and a further 31.8%
(at constant exchange rates) from the first
full year of Bodycote ISTAS in Turkey, in which
the Group has a 60% interest. Margins in
Eastern Europe are generally good but the
results in Turkey have been marginally
impacted by costs associated with bringing
safety, quality and business systems up to
the standard expected by the Group. 

France and Belgium made further excellent
progress and margins now match other parts
of our European business. Organic growth
was 7.1% (at constant exchange rates), with
increasing demand from both aerospace and
automotive customers. The business was also
strengthened by the acquisition of Techmeta
SAS (electron beam welding) in February and
Nitruvid SAS (a nitriding specialist, which Nitrion
will complement) in July. Southern Europe had
a reasonable year with very strong growth in
Austria and Liechtenstein partly offset by
softness in Italy and Switzerland.

North America saw organic sales grow 2.0%
(at constant exchange rates) in the continuing
business, although overall sales dropped by
£4.8m (at constant exchange rates). Margins
remained consistent with last year at 10.0%.
Demand continues to be strong in the
aerospace, oil & gas and power generation
markets but automotive and general
engineering demand is subdued. We continue
to review our various locations in the light of
our strategy to provide value added services
with growth potential. Our investment in low
pressure carburizing capability (used for new
generation automotive transmission gears
in particular) in Silao, Mexico, will begin

production in Q3 2008 to complement our
Livonia, Michigan, facility which has been
operating for 15 months. We are also
continuing to look for ways to consolidate
the industry in key regions of the USA and
the acquisition in December of Metroplex
Heat Treat Inc based in Arlington, Texas,
secures a leading market position for the
Group in Texas/ Oklahoma. 2007 was the
first full year for the Group in Brazil following
the acquisition of Brasimet. Market conditions
were reasonable during the year and the
business had a satisfactory performance.
Brasimet has a long standing physical vapour
deposition (PVD) capability and to enhance
our offering in the market place Bodycote
acquired the small PVD activities of our
associate company, SSCP Coating Sarl,
in both Brazil and Argentina.

Our activities in Asia made significant progress
with acquisitions in both China and India adding
to the start-ups in Singapore, Ranjangaon
(India) and Wuxi (China) and we absorbed
losses in the greenfield locations of £0.7m.

HIP Division
The division achieved an impressive 17.0%
(at constant exchange rates) organic growth
rate on the back of strong demand from
aerospace, power generation and oil & gas
customers and a widening use of the
technology especially for powder based
near net shapes.

Sales were £43.5m which amounted to 7%
of total Group revenues (2006: 7%). Margins
were 35.4% (2006: 32.9%). The strong
performance balances the disappointing results
experienced when end markets were at a
cyclical low in 2002/2003. Aerospace and
power generation led the growth in North
America while power generation and oil & gas
demand were the key drivers of European
growth. In late December, we purchased the
remaining 51% of the equity of Traitements
Compression Services SAS, the only provider
of HIP services in France. 

Testing SBU
Testing recorded sales of £175.3m, an
increase of 21.1%. This was split 9.5%
organic, 14.9% acquisition and a reduction
of £4.8m (3.3%) due to foreign exchange
translation impact. ROCE declined to 13.1%
and margins slipped to 12.0% (2006: 14.7%)
due to the costs associated with the greenfield
laboratory (£1.2m), start-ups (Singapore, Bahrain,
Croatia, Saudi Arabia, Kuwait, Dubai, Canada,
USA and Mexico), additional infrastructure to
support the growing business and difficult
trading conditions in our environmental and
food businesses in both Canada and the UK.

We acquired only one Testing business and
the outstanding minority in Warrington Fire
Research (Aust) Pty Ltd in 2007 while we
concentrated on the integration of the
twelve businesses with 38 laboratories that
we purchased in 2006. In line with our
strategy to grow Testing relative to the size
of Thermal Processing, this SBU now
represents 27% of the Group’s increased
revenue (2006: 26%).

>

Testing
Sales and Headline Operating Profit

Sales
£ Million

Headline Operating Profit
£ Million

175

150

125

100

75

50

25

0

30

25

20

15

10

5

0

03

04

05

06

07

6

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 7

Materials Testing, Engineering &
Technology and Measurement
Technologies (MEM) Division
The division delivered 24.9% sales growth
of which 13.0% was organic. Sales were
£124.4m, which accounts for 19% of group
sales (2006: 18%). Margins were 13.6%
(2006: 14.4%). Oil & gas, aerospace and
construction demand was robust across
all regions, with the Middle East particularly
strong. Sales in Asia Pacific were £1.9m
(2006: £1.2m). 

We continued to progress the expansion of
the network into emerging markets, with full
service laboratories opened in Croatia, Bahrain,
Singapore and Brazil. Outsourcing remains a
central plank of the organic growth strategy
with a significant number of deals concluded,
including aerospace contracts for our
laboratories in Pilzen, Czech Republic and
Monterrey, Mexico; automotive engine
development agreements at Mississauga,
Canada; civil engineering/construction
contracts in Dubai and control systems
contracts at Rockford, Illinois USA.

In response to a tough trading environment
in the North American automotive market,
a major consolidation project has been
undertaken, reducing four sites to one
automotive centre of excellence in Warren,
Michigan, USA. Know-how continues to be
transferred around the Group with a number
of areas benefiting, particularly in the
emerging economies, as Group expertise is
established in these new operations, e.g.
Bahrain, Singapore and Mexico. A technical
development laboratory has been
established in the UK to formalise the roll
out of specialist energy/ aerospace related
testing activities.

Health Sciences and Environmental
(HSE) Division
The division delivered 12.9% sales growth,
with sales of £50.9m, which accounts for 8%
of Group revenues (2006: 8%). Margins were
8.1% (2006: 15.5%), having been impacted
by a combination of pricing pressures, wage
inflation and poor weather conditions in the
first half in the Environmental business in
western Canada and by price pressure in both
the Environmental and Food business in the UK.
We have been actively addressing these issues
and we are continuing to increase our emphasis
on added value services. For example, our
UK Food & Advisory division successfully
tendered for a number of contracts from major
retailers which improves our order book visibility
for 2008.

And to enhance our Canadian Environmental
performance, we have added three further
laboratories through a combination of greenfield,
outsourcing and acquisition activity in Hinton
and Drayton Valley, both in Alberta and Accutest
Laboratories in Ontario.

Following the major acquisition activity in 2006
we have improved operational efficiencies
with laboratories closed in Windsor, UK, and in
Quebec and Alberta, Canada. We continue to
penetrate the fledgling environmental market
in the Gulf region with long-term contracts
secured in Bahrain, Oman and the UAE.
Significant investment is being made in our
IS systems to allow clients to download
results and sample data from our laboratory
information management systems via a client
portal over the internet. 

Associated Company –
SSCP Coating Sarl (SSCP)
SSCP provides high quality PVD coatings
to the same market sectors as Bodycote.
Trading in 2006 was disappointing and at the
beginning of 2007, as part of the refinancing
of SSCP, its shareholders agreed that share
warrants would be attached to £10.4m of new
funding. Bodycote decided that it was in the
Group’s interest to maintain its shareholding
in SSCP and therefore subscribed to a pro
rata portion of the new funding for £3.4m.
During 2007, trading performance has improved
and is expected to continue to do so in 2008.
The Group currently owns 24.4% of the share
capital of SSCP.

>

Group
Sales and Headline Operating Profit

Sales
£ Million

Headline Operating Profit
£ Million

700

600

500

400

300

200

100

0

100

90

80

70

60

50

40

30

20

10

0

03

04

05

06

07

FINANCIAL REVIEW
Revenue
Group revenue from continuing operations was
£640.5m, an increase of £81.9m (up 14.7%)
on 2006 (£558.6m). Revenue growth for Heat
Treatment was £46.7m (up 12.5%), for HIP
£4.6m (up 11.8%) and for Testing £30.6m
(up 21.1%). Organic growth accounted for
£49.4m of total sales growth before the
impact of closed sites, which had annualised
sales amounting to £7.1m and acquisitions for
£53.9m, while foreign currency movements
had an adverse impact on revenues of £14.3m
mostly resulting from the weakening of the
US Dollar.

Operating Profit and Margins
Demand was robust in most of our markets
in 2007 with the notable exception of North
America. This had a particularly significant
effect on our Testing businesses. Increases in
energy and commodity prices have eased and
we have managed to recover these increases
through price increases. Consequently,
operating profit increased by 34.0% from
£58.8m to £78.8m and the margin increased
from 10.5% to 12.3%.

Heat Treatment benefited from strong growth
in all of our European markets. Operating
profit increased by 61.6% despite the adverse
impact of foreign currency movements of
1.6%. Margins increased from 9.2% to 13.3%.

HIP continued to benefit from robust
aerospace and power generation demand and
showed an increase in operating profit of 21.9%.

Bodycote annual report 2007

7

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 8

2007 Group Business Review

As the US business forms a greater
proportion of the HIP SBU, foreign currency
movements have had a much greater impact
on its results, decreasing operating profit by
5.7%. Despite this margins increased from
32.9% to 35.9%.

Despite difficulties in its North American
markets Testing has also continued to invest
in building its infrastructure to support its
growth plans. Headline operating profit grew
by 1.7% before the adverse impact of foreign
currency movements of 3.2%, which ultimately
resulted in a fall of 1.5% in headline operating
profit. Further costs for amortisation/ impairment
of acquired intangible assets and goodwill
(£4.8m), major facility closure costs (£2.0m)
less gains on changes to pension scheme rules
(£1.5m) totaled £5.3m (2006: £4.6m) and
this resulted in operating profit falling by 6%.

Finance Charge
The net finance charge for the Group was
£10.3m compared to £9.1m in 2006, excluding
the make whole for the early termination of
the US Private Placement senior notes (£3.1m).

Profit before tax
Headline profit before tax was £81.0m
compared to £70.0m in 2006. Profit before
tax was £68.5m compared to £46.6m in 2006. 

Headline Profit Before tax is defined in the
table below.

Taxation
Taxation was £14.7m for the year, £12m
higher than the 2006 charge which had
benefited from tax settlements of £11.2m.
The effective tax rate for the Group was
21.5% (2006: 5.8%). 

Headline profit before taxation is defined as follows:

Headline Operating Profit
Net Finance Charge after the deduction of the
early settlement of US Private Placement
Share of associates’ interest 

Headline Profit Before Tax
Amortisation/impairment of intangible fixed assets
Impairment of goodwill
Impairment of investment in associate
Change to pension scheme rules
Major facility closure costs
Bid response costs
Early settlement of US Private Placement

Profit before tax

Balance sheet at 31 December 2007

Property plant and equipment
Goodwill and intangible assets
Current assets and liabilities
Other non-current assets and liabilities
Post retirement obligations
Deferred tax

Total before net debt

Net debt

Total as at 31 December 2007

Total as at 31 December 2006

8

Bodycote annual report 2007

2007
£m

2006
£m

91.3

79.7

(10.3)
–

81.0
(1.9)
(7.2)
–
4.1
(5.4)
(2.1)
.–

(9.1)
(0.6)

70.0
(1.0)
(6.0)
(8.3)
-
(5.0)
-
(3.1)

68.5

46.6

Assets
£m

Liabilities
£m

Net assets
£m

508.9
227.3
181.3
15.0
.–
29.7

962.2

37.7

999.9

889.4

.–
.–
(157.2)
(12.0)
(23.9)
(74.3)

(267.4)

(235.9)

(503.3)

(435.5)

508.9
227.3
24.1
3.0
(23.9)
(44.6)

694.8

(198.2)

496.6

453.9

The Group’s underlying rate of tax, which
represents the tax rate before impairment
of goodwill and amortisation of acquired
intangibles (both of which are generally not
allowable for tax purposes) and before non-
recurring items, was 19.0% (2006: 7.7%).
The 2006 underlying rate is stated after the
impact of specific settlements with tax
authorities that reduced the tax liability by
£11.2m.

The effective tax rates reflect a blend of
rates in the numerous worldwide locations
in which Bodycote is present, and many of
these have a lower tax rate than the UK
standard rate of 30%. Additionally, a number
of jurisdictions have reduced their tax rates
or have announced tax rate reductions,
which have had a favourable impact on the
Group’s effective rate.

Earnings per share
Basic headline earnings per share (as defined
in note 9) increased by 17.3% to 20.3p from
17.3p. Basic and diluted earnings per share
for the year were 16.6p (2006: 13.4p), an
increase of 23.9%

Dividend
The Board has recommended a final dividend
of 5.25p bringing the total dividend in 2007
to 8.0p (2006: 7.0p) an increase of 14.3%.
The dividend is covered 2.5 times (2006: 2.5
times) by headline earnings per share (as
defined in note 9) and 2.1 times (2006: 1.9
times) by basic earnings per share.

CAPITAL STRUCTURE
Our balance sheet at 31 December 2007 can be
summarised as set out in the table on the left.

Net assets increased by 9.4% to £496.6m
(2006: £453.9m) and net assets per share
by 10% to £1.56 (2006: £1.41). The main
increases in the assets on the balance sheet
were due to an increase in property, plant
and equipment of £60.5m and an increase
in goodwill and intangible assets of £15.0m,
which arose from the acquisitions completed
during the year. The increases in assets were
partially offset by an increase in net debt
of £37.3m. 

Net Debt
Group net debt was £198.2m (2006: £160.9m).
During the year, additional loans of £36.0m
were drawn down under committed facilities.
The Group continues to be able to borrow at
competitive rates and therefore currently deems
this to be the most effective means of funding.
In 2007, a three year committed loan facility
of $20m was completed.

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 9

The Group’s debt funding policy is to borrow
centrally, using a mixture of short-term
borrowings, longer-term loans and finance
leases. These borrowings, together with
cash generated from operations, are lent or
contributed as equity to certain subsidiaries.
The aim of the Group’s funding policy is to
ensure continuity of finance at reasonable
cost, based on committed facilities from
several sources, arranged for a spread of
maturities.

Liquidity Risk
Liquidity risk is defined as the risk that the
Group might not be able to settle or meet its
obligations on time or at a reasonable price.
Liquidity risk arises as a result of mismatches
between cash inflows and outflows from the
business. This risk is monitored on a centralised
basis through regular cash flow forecasting:
A 5 year rolling Strategic Plan, an annual budget
agreed by the Board each December and a
quarterly re-forecast undertaken during the
financial year. The resulting forecast net debt
is measured against a liquidity headroom policy
which, at the current net debt levels, requires
committed facilities (plus term loans in excess
of one year) to exceed net debt by 50%.

As at 31 December 2007, the Group had
committed facilities of £326.9m (2006:
£309.2m) which exceed net debt of £198.2m
(2006: £160.9m) by 65% (2006: 92%).
The Group also uses uncommitted short term
bank facilities to manage short term liquidity
but these facilities are excluded from the
liquidity headroom policy. The Group manages
long term liquidity through long term committed
bank facilities and will, if appropriate, raise
funds on capital markets. The Group’s principal
committed bank facility of £225m has a
maturity of 2.6 years. The €125m committed
bank facility has a maturity of 5.6 years.
In addition cash management pooling,
netting and concentration techniques are
used to minimise borrowings.

Cash Flow
Cash flow from operating activities was
£108.0m compared to £109.2m in 2006,
a decrease of 1.1%. After allowing for net
capital expenditure of £66.9m (2006: £55.4m),
the Group generated operating cash flow
of £41.1m compared to £53.8m in 2006.
There has been continued focus on cash
collection and debtor days have decreased
by 2 days to 68 days. Net interest payments
in the year were £9.1m (2006: £12.8m) and
tax payments were £16.0m (2006: £8.4m).
Acquisitions and disposals resulted in net
cash outgoings of £32.9m (2006: £86.2m).

Capital Expenditure
Net capital expenditure for the year was
£66.9m compared to £55.4m in 2006.
The multiple of net capital expenditure
to depreciation was 1.3 times as the Group
expands into emerging markets and continues
to take advantage of outsourcing opportunities.
With buoyant demand continuing in most
markets, the Group anticipates a ratio of 1.3
times again in the current year. During the
year work continued on 21 greenfield
investments started since 2006 such as the
greenfield heat treatment plant in Mexico,
various testing facilities in the Middle East,
the new testing facility in Mexico and the
construction of our Indian heat treatment
facility. Expansion projects with expenditure
in 2007 included a new heat treatment plant
in Finland, the completion of a large HIP unit
in the US and the commencement of work
on a new large HIP unit in Sweden.

>

Capital Expenditure
and Depreciation

Capital Expenditure
£ Million

Depreciation
£ Million

70

60

50

40

30

20

10

0

70

60

50

40

30

20

10

0

03

04

05

06

07

Borrowing Facilities
At 31 December 2007, Bodycote had three
committed bank facilities of £225m (2006:
£225m), expiring July 2010; €125m (2006:
€125m), expiring July 2013; and $20m
(2006: nil) expiring July 2010 totalling
£326.9m (2006: £309.2m). At the same
date, the three facilities were drawn
£175.3m (2006: £140.3m), £44.1m (2006:
£43.1m) and £4.6m (2006: nil) respectively,
totalling £224.0m (2006: £183.4m).

Financial Risk Management
The Group’s treasury function provides a
centralised service to the Group for funding,
foreign exchange, interest rate management
and counterparty risk. Treasury activities have
the objective of minimising risk. Treasury
operations are conducted within a framework
of policies and guidelines authorised and
reviewed by the Company’s Board of directors,
most recently on 13 December 2007.

The Group uses a number of derivative
instruments that are transacted, for risk
management purposes only, by specialist
treasury personnel. The use of financial
instruments including derivatives is
permitted when approved by the Board,
where the effect is to minimise risk for the
Group. Speculative trading of derivatives or
other financial instruments is not permitted.
There has been no significant change during
the financial year, or since the end of the
year, to the types or scope of financial risks
faced by the Group or the Group’s approach
to the management of those risks.

Capital Management
The Group manages its capital to ensure that
entities in the Group will be able to continue
as a going concerns while maximising the
return to shareholders. The capital structure
of the Group consists of debt, which includes
borrowings (as disclosed in note 17), cash
and cash equivalents and equity attributable
to equity holders of the parent, comprising
capital, reserves and retained earnings (as
disclosed in notes 23 and 24). 

The capital structure is reviewed regularly
by the Company’s Board of Directors.
The Group’s policy is to maintain gearing,
determined as the proportion of net debt
to total capital within defined parameters,
allowing movement in the capital structure
appropriate to the business cycle and
corporate activity. The gearing ratio at 31
December 2007 was 28% (2006: 26%).

Bodycote annual report 2007

9

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 10

2007 Group Business Review

Market Risk
Interest rate risk
Interest rate risk arises on borrowings and
cash balances (and derivative liabilities and
assets) being at floating interest rates.
Changes in interest rates could have the
effect of either increasing or decreasing the
Group’s net result. Under the Group’s interest
rate management policy, the interest rates
on each of the Group’s major currency
monetary assets and liabilities are managed
to achieve the desired mix of fixed and
variable rates for each major net currency
exposure. These major currencies currently
include the US Dollar, Euro, Sterling, Swedish
Krona and Canadian Dollar. Measurement of
this interest rate risk and its potential volatility
to the Group’s reported financial performance
is undertaken on a monthly basis.

As at 31 December 2007, 6% of net
borrowings were at fixed rates for an average
period of 3.0 years.

Currency risk
Bodycote has operations in 35 countries and
is therefore exposed to foreign exchange
translation risk when the profits and net assets
of these entities are consolidated into the
Group accounts. Assets are hedged, where
appropriate, by matching the currency of
borrowings to the net assets. The Group
principally borrows in the US Dollar, Euro,
Swedish Krona and Canadian Dollar,
consistent with the location of the Group’s
non-sterling assets. The Group also creates
further currency financial liabilities and assets
using cross currency swaps in order to match
currency assets with currency liabilities better.
The Group recognises foreign exchange
movements in equity for the translation of
these net investment hedging instruments
and balances. As at 31 December 2007,
£231.7m of gross debt and £148.8m of
foreign exchange and cross currency swap
liabilities were in currencies other than sterling
and net cash of £33.3m and cross currency
swap assets of £140.2m were in sterling. 

It is Group policy not to hedge exposure
for the translation of reported profits.

Transaction foreign exchange exposures
arise when entities within the Group enter
into contracts to pay or receive funds in a
currency different from the functional currency
of the entity concerned. It is Group policy
to hedge exposure to cash transactions in
foreign currencies when a commitment
arises, usually through the use of foreign
exchange forward contracts. However the
nature of the business is such that cross
border sales and purchases are limited and,
other than currency interest, such exposures
are immaterial for the Group.

Market Risk sensitivity analysis
The Group has measured the estimated
charge to the income statement and equity
of either an instantaneous increase or decrease
of 1% (100 basis points) in market interest
rates or a 10% strengthening or weakening
in sterling against all other currencies from
the applicable rates as at 31 December 2007,
for all financial instruments with all other
variables remaining constant. This analysis
is for illustrative purposes only, as in practice
market rates rarely change in such a manner.
The sensitivity analysis excludes the impact
of market risks on net post employment
benefit obligations.

Interest rate sensitivity
The interest rate sensitivity analysis is based
on the following assumptions:

• changes in market interest rates affect

the interest income or expense of variable
interest financial instruments;

• changes in market interest rates only affect
the income statement in relation to financial
instruments with fixed interest if these are
recognised at their fair value; and

• changes in market interest rates affect the
fair value of derivative financial instruments
designated as hedging instruments.

Under these assumptions, a one percentage
point fall or rise in market interest rates for all
currencies in which the Group has variable net
cash (and derivative assets) or net borrowings
(and derivative liabilities) at 31 December 2007
would reduce or increase profit before tax by
approximately £1.9m. There is no material
impact on equity.

Currency sensitivity
The currency risk sensitivity analysis is based
on the assumption that changes in exchange
rates affect the non-sterling financial assets
and liabilities and the interest relating to those
financial assets and liabilities.

Under this assumption, a 10% strengthening
or weakening of sterling against all exchange
rates at 31 December 2007 would have
reduced or increased profit before tax and
equity (before tax effects) as shown in the
table below:

Currency sensitivity - impact +/-

£m

CAD
Euro
SEK
USD
Other

Total

On equity

On profit 
before tax

2.3
17.5
3.8
9.3
0.8

33.7

0.1
0.7
0.1
0.5
0.1

1.5

Non-sterling financial liabilities offset the
exchange rate impact on non-sterling net assets.

Counterparty risk
Counterparty risk encompasses settlement risk
on derivative financial instruments and money
market contracts and credit risk on cash and
time deposits. The Group monitors its credit
exposure to its counterparties via their credit
ratings (where applicable) and through its policy,
thereby limiting its exposure to any one party
to ensure there is no significant concentration
of credit risk. Group policy is to enter into such
transactions only with counterparties with a
long term credit rating of A-/A3 or better.
However, acquired businesses occasionally
have dealings with banks with lower credit
ratings. Business with such banks is moved as
soon as practicable. The counterparties to the
financial instruments transacted by the Group
are major international financial institutions
and whilst these counterparties may expose
the Group to credit losses in the event of
non-performance, it considers the risk of material
loss, given our policy, to be acceptable.
The notional amounts of financial instruments
used in interest rate and foreign exchange
management do not represent the credit risk
arising through the use of these instruments.
The immediate credit risk of these instruments
is generally estimated by the fair value of
contracts with a positive value. The maximum
exposure to credit risk for time deposits and
other financial assets is represented by their
carrying amount.

10

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 11

Credit risk 
Credit risk arises from the possibility that
customers may not be able to settle their
obligations as agreed. To manage this risk
the Group periodically assesses the financial
reliability of customers. The majority of the
Group’s trade receivables are due for maturity
within 60 days. 

Concentrations of credit risk with respect
to trade receivables are limited. The Group
has a diverse customer base of over 60,000
customers and is not reliant on any one
business sector, end market, or client.
The largest customer represents c. 3%
of total Group revenue and the top ten
customers account for c. 9%. Bodycote’s
diverse client base provides the Group with
balanced demand from a number of sectors
as seen below. Management therefore
believes there is no further credit risk
provision required in excess of the normal
provision for bad and doubtful receivables
(see note 16).

Market sector analysis

Aerospace & Defence

Car & Light Truck

Construction, Agriculture, Rail & Marine

Tooling

Oil & Gas

Medical, Health & Environment

Consumer Products

Power Generation

Heavy Truck & Buses

Electronics & Telecoms

Miscellaneous

20%

19%

18%

7%

7%

7%

6%

5%

5%

3%

3%

DEFINED BENEFIT
PENSION ARRANGEMENTS 
The Group has defined benefit pension
obligations in the UK, Germany, Sweden,
USA and Brazil and cash lump sum obligations
in France, Italy and Turkey, which are all
reflected in the Group balance sheet.
In the UK, the Group has a final salary scheme,
which was closed to new members in April
2001, but continues to accrue benefits for the
260 current employee members. The deficit
as calculated by the scheme actuary at
31 December 2007 using the principles of
IAS 19 is £13.4m. 

The Group’s Heat Treatment business in
Germany has inherited several defined
benefit arrangements. They are all unfunded
and are closed to new members but existing
members continue to accrue benefits.
The IAS 19 liability at 31 December 2007
was £2.6m. In Sweden, the Group has two
defined benefit arrangements. One is funded
and one is unfunded and each is open to
new employees. The IAS 19 liability at 31
December 2007 was £2.0m. The Group
sponsors five defined benefit pension
arrangements in the USA which were
inherited with the acquisition of Lindberg
and had a total IAS 19 deficit at 31 December
2007 of £0.2m. There are no further accruals
on any of these plans. Brasimet operates a
defined benefit plan for three senior members
of staff. It is fully funded and the members
continue to accrue benefits. At 31 December
2007 it had a surplus of £0.1m. In France
we operate a plan which pays a cash lump
sum on retirement and also for long service.
The plan is open to new employees but
by its nature is not mortality dependent.
It is unfunded and the IAS 19 liability at
31 December 2007 was £4.9 m. Italy and
Turkey also have cash lump sum obligations
which are open to new members. The IAS 19
liability is £0.7m for Italy and £0.1m for Turkey.

POST BALANCE SHEET EVENTS
After the year end the Group purchased
Accutest Laboratories Limited, a Canadian
analytical testing business, Metlab (Int.) Ltd
in Eire which provides materials testing
and non-destructive testing services and
Thai Inductions Services Co. Limited,
Thailand’s largest metallurgical services
provider. The total consideration for these
transactions was £10.4m.

CHANGE IN ACCOUNTING POLICIES
During the year there were no material
changes to accounting policies. 

GOING CONCERN
After making enquiries, the directors
have formed the opinion that at the time
of approving the financial statements, there
is a reasonable expectation that the Group
has adequate resources to continue in
operational existence for the foreseeable
future. For this reason the directors continue
to adopt the going concern basis in preparing
the financial statements.

PRINCIPAL RISKS AND UNCERTAINTIES
Markets
The key risk we face is a reduction in end
market demand, but with the exception of the
automotive sector in western markets, forecast
demand in the near term appears robust.

Commercial relationships
The Group benefits from many long term
and partnership arrangements with key
customers. Damage to or loss of any of
these relationships may be detrimental
to Group results although we believe this
is highly unlikely. Given that our top ten
customers account for only c. 9% of sales,
with the balance made up by many
thousands of customers, we have low
revenue concentration risk. The Group has
no significant supplier dependency.

Competitors
With the exception of HIP, our markets are
fragmented and this means that the actions
of competitors are typically felt locally rather
than across the Group. The small market and
concentrated supply of HIP means that there is
a greater risk of material impact on this division
should competitors add significant capacity.

Human Resources
People are the Group’s greatest asset
and also form its largest cost. We work
hard at maintaining a respectful and trusting
relationship with all employees. However,
we are mindful that there must be strong
control on these costs, which can be flexed
more easily in North America, the UK and
emerging economies, but much less so in
Western Europe where we strive to keep
about 15% of our workforce flexible against
a background of more restrictive
employment laws. 

Bodycote annual report 2007

11

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 12

2007 Group Business Review

Safety and Health
Our work environment has numerous and
varied risks which we strive to mitigate by
providing systems, equipment, training and
supervision. Risk is evaluated by internal and
external resources so that it is continuously
managed and mitigated.

Brand and Reputation
Bodycote is a valuable and well-known
business to business brand. Any damage
to the brand because of the breakdown of
commercial relationships, non-compliance
with laws and regulations, misuse of human
or other resources in breach of our corporate
ethos could have an adverse impact on the
Group as a whole. For these reasons Bodycote
has instituted an effective programme under
which employees can and do use the Group’s
open door policy to report legitimate concerns
about business conduct to the most senior
executives and non-executive directors.

Energy
An increase in energy cost is a risk which we
have been able to mitigate so far, although
with some time lag, through price adjustments
or surcharges and we expect to be able to
continue this practice.

Operations
Our stringent quality systems, our internal and
external auditing as well as our customers
verification of our results, minimise the risk
of releasing faulty parts or test results into
use, which could arise as a result of system
or human failure.

Environmental
Some of our heat treatment plants use
solvents and other hazardous chemicals
in small quantities. There is therefore the
potential for ground contamination at our
facilities. Past exposures are remediated as
and when required. The likelihood of future
problems is mitigated by our procedures,
typically under the requirement of ISO
14001 environmental systems.

Foreign exchange
Although the Group has all but 17% of
its sales generated outside the UK, the
overwhelming majority of those sales are
supplied locally to customers buying in the
currency of our input costs. Consequently
transaction risk is low. We are, however,
exposed to fluctuation in exchange rates in
respect of the translation of non-sterling
denominated results. In common with the
majority of UK listed companies we do not
hedge this exposure. However, we do partially
hedge our balance sheet assets and liabilities
through a mixture of local currency loans
and cross currency swaps.

RESOURCES
The Group has key resources which are critical
to its continued success: People, Technology,
Approvals and Systems.

People
The strength of our Group primarily rests
in our people and one of the key challenges
for management is to ensure availability of
appropriately qualified people to support our
continued growth. We are fortunate to have
a competent and committed international
team that is well respected in technical and
business circles. Most of our acquisitions
are based on historical relationships with
Bodycote personnel which is a testament
to the integrity of our people. The Board
has established a remuneration policy
which rewards performance while offering
competitive base packages. In line with our
policy of continuous improvement we have
established a leadership development
programme to improve the succession
pipeline for our future business leadership.
With the opportunity for career development
we believe we can continue to sustain and
grow the Group into the future. 

Technology
The technology we apply in delivering our
services is mostly generic. The differentiator
is in our know-how in applying that technology,
the quality standards we adhere to, the depth
of technical knowledge we are able to deliver
and the consistency of service. In those
instances where we have unique technology,
we have principally relied upon confidentiality
with patent protection for niche areas.

Approvals
We have 56 facilities registered to Nadcap,
the international aerospace quality standard.
All Thermal Processing facilities are certified
to at least one quality standard (e.g. ISO 9001,
TS 16949, Nadcap) and by the end of the year
131 out of 194 Thermal Processing facilities
were certified to ISO 14001 environmental
standards. Testing has 102 of its 115 facilities
accredited to the laboratory management
standard ISO 17025. Our reputation for
strong compliance differentiates us in the
market place and assures customers of our
ability to deliver consistent quality. This makes
our customers’ decision to outsource critical
components easier. 

Systems
Information systems provide the systems
that allow us to operate successfully a large
distributed network. It is critical that we
continue to develop our systems so we
can have the most efficient information
processes for ourselves, our customers and
so we have the ability to identify and control
costs across the whole of the Group.
We use computer and internet technology
to provide secure real-time job status as
well as technical support to our customers.

12

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 13

CORPORATE ETHOS
In achieving Bodycote’s aim to be recognised
globally as the leading provider of thermal
processing and in testing services, the Board
has over time developed several principles
which will apply in its dealings with
stakeholders and the wider community.

Safety, health and the environment
Bodycote has a proactive approach to safety,
health and the environment and is committed
to the highest practicable standards of safety
and health management and to the minimisation
of adverse environmental impacts.

Human Resources
Bodycote’s employment policies are
non-discriminatory, complying with all current
legislation to engender equal opportunity
irrespective of race, gender, religion, disability,
sexual orientation or nationality. Harassment
is not tolerated.

Ethical Standards
All Bodycote personnel are expected to apply
a high ethical standard, consistent with an
international UK-listed company. 

Compliance with laws
Bodycote has systems in place designed to
ensure compliance with all applicable laws
and regulations and conformity with all
relevant codes of business practice. 

Competition
Bodycote aims to win business in a
differentiated high value manner: We do
not employ unfair trading methods and we
compete vigorously but fairly within the
requirements of the applicable laws.
Employees are prohibited from either
giving or receiving any inducements.

Conflicts of interest
Employees are expected to ensure that
their personal interests do not at any time
conflict with those of Bodycote. Shareholder
employees are advised of and comply with
share trading codes.

Politics
Bodycote does not make political donations. 

As a result of these principles, some key areas
of focus have emerged, namely in respect of
people, safety, health and the environment.

KEY AREAS OF FOCUS
Training and Education
The Group sponsors The Bodycote Educational
Foundation, a registered charity, whose aim
is to fund relevant educational and training
opportunities. These aims are fulfilled by
supporting short term student placements
at Bodycote facilities to work on specific
projects of benefit to the Group. Since 1996,
the Foundation has sponsored over 265
students from 10 countries. The Foundation
also supports the annual Prize Paper
Competition. In its twelfth year, the
competition has become one of the most
highly regarded in its field. Numerous entries
from universities and materials science
institutes worldwide follow a rigorous
selection process, with five entrants
reaching the final presentation judged by
management and engineering academics.
Winners receive a cash prize, publication
in a peer reviewed journal and potential for
career development within the Group.

Safety & Health
Appropriate safety and health policies
and procedures are in force in both SBUs.
In 2004 the Group commenced reporting its
performance internally in terms of lost time,
frequency and severity of accidents in a
uniform manner. As a result, each SBU is
now able to benchmark its safety and health
performance and formulate criteria for
improvements. Bonus payments to Directors
and senior executives are in part dependent
on achievement of these targets. 

Environment
Bodycote has for many years contributed to
the reduction of the environmental impact of
industry. By adopting the latest technologies
as they have become available, Bodycote has
provided its customers with environmentally
friendly solutions to their heat treatment
requirements. The replacement, where
possible, of harmful materials has reduced
the need for disposal of waste products.
At the same time the adoption of high
efficiency heating systems has reduced
energy consumption and reduced emissions.

The success of Bodycote’s processes in
addressing these issues is key to our
environmental credentials. We do not simply
aim to minimise our own energy consumption,
but also to effect substantial reductions in
our customers’ energy use. 

Bodycote operates modern, efficient
heat treatment furnaces around the clock.
We aggregate demand from a wide range
of customers to maximise efficiency and
minimise energy costs. By replacing under-
utilised, in-house thermal processing operations
with Bodycote’s state of the art equipment,
the overall amount of energy used can be
dramatically reduced.

The range of services offered across the
Group is designed to enhance the suitability
and operational lifetime of components and
for recycling at the end of their working
lives. This increase in the working life of
components has a major effect on the
amount of raw materials that are processed.
Modern treatments also allow new
technologies, such as common rail diesel
systems, to be introduced within acceptable
financial constraints. This, in turn, reduces
the environmental impact of motor vehicles
by improving fuel consumption and reducing
emissions. At every stage where Bodycote
is involved in the manufacturing cycle, our
operations aim to lessen the overall impact
on the environment.

CURRENT TRADING AND PROSPECTS
Our customers in aerospace, oil & gas,
power generation and health sciences are
forecasting positive growth through 2008
despite widespread predictions of economic
slowdown. Many of the markets that Bodycote
serves, notably aerospace, power generation
and oil & gas, operate on long cycles, with
significant committed order books. North
American automotive (4.9% of our Group
sales) is forecast to build 1% fewer cars
and light trucks in 2008, compared to 2007.

Outsourcing by western manufacturers
continues to grow with sales reaching
£123m in 2007, an increase of 17% (2006:
£105m) and this trend is set to continue.
Our focus on maximising capacity utilisation
will allow us to provide manufacturers
with lower overall costs for their thermal
processing and testing needs. The increased
outsourcing growth has partially been
absorbed into existing plant and equipment
and in some cases additional equipment has
been installed. We expect this pattern to be
repeated in 2008.

Bodycote annual report 2007

13

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 14

2007 Group Business Review

Finally, the employees and the Board of
Bodycote would like to thank our outgoing
Chairman, James Wallace, for his dedicated
service to the company. Under James’
leadership, Bodycote has been strengthened
while growing our businesses in line with
our strategy. We all wish James continued
success and personal happiness in the future.

J D Hubbard
Chief Executive
26 February 2008

D F Landless
Finance Director
26 February 2008

Our strategy to increase our presence in
developing economies, including those in
Asia, Latin America, Eastern Europe and
the Middle East, is progressing. Sales now
account for 9.1% of Group sales (2006:
4.6%). The early demand for high quality
subcontracting is somewhat lower than
anticipated in Asia but we remain confident
of the long term opportunity. In total our
greenfield sites in the emerging markets
recorded operating losses of £2.4m in 2007.

We enter 2008 with market conditions
for heat treatment remaining favourable
in all territories and market sectors with the
exception of the Great Lakes area of North
America, where much of the work comes
from the automotive industry. Given the
strength of the order books amongst our
aerospace, power generation and oil & gas
customer base and, given our market share
gains in the automotive sector, we are
confident about the Group’s prospects not
withstanding the uncertainty about the level
of consumer demand in 2008, particularly in
North America.

HIP continues to experience increasing
demand from its key aerospace, power
generation and oil & gas markets. A new
large HIP vessel went into production in
September in the USA and is ramping up
sales as forecast. We have expanded our
Swedish facility to improve the efficiency
of fabricating containers used in powder
HIPped near net shape components and
in preparation for a new large HIP vessel
which will go into production in Q1 2010.
The acquisition of the remaining 51% of
the equity of Traitements Compression
Services SAS in Magny-Cours, France gives
us control over this facility enabling us to
utilise this capacity in Southern Europe
more effectively. 

After another good performance in 2007,
the MEM division of Testing is expected to
continue its success in 2008. The weakness
in the North American automotive market
has been addressed by restructuring our
laboratory facilities in Michigan. In HSE a
major cost reduction exercise has been
undertaken which has seen us exit several
locations in Canada and management has
been reorganised accordingly across the
whole of North America. Similarly in the UK,
a number of environmental facilities have
been closed to reduce the cost base and the
Food Group have increased their focus on high
added value advisory services. We expect a
significant improvement in the performance
of the HSE division in 2008.

Since the end of 2007 we have acquired
three businesses (two Testing, one Thermal
Processing) for a total consideration of
£10.4m. We have a strong pipeline of
acquisition candidates for both Thermal
Processing and Testing. On average we
expect to continue investing about £60m
per annum on acquisitions.

Capital expenditure for 2008 are expected to
be at 1.3 times depreciation (2007: 1.3 times)
reflecting the continuing investment in
greenfield locations in developing economies,
expanding our HIP capacity and supporting
our continuing outsourcing growth. Ongoing
operations require around 0.8 times
depreciation to sustain their businesses.

Since the start of the current financial year,
trading has been above the levels for the
same period in 2007 in both SBUs and in all
geographies. We enter 2008 with renewed
confidence that we will deliver another
successful performance.

14

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 15

Directors’ Report

The Directors are pleased to submit their report and the audited
financial statements for the year ended 31 December 2007.
The Chairman’s Statement, the Group Business Review, the Audit
Committee Report, the board report on remuneration and the details
of the Board of Directors and Advisers on pages 2 to 28 together
comprise the Directors’ Report for the year ended 31 December 2007.

PRINCIPAL ACTIVITIES
The Company is a holding company with subsidiaries carrying on
business in the fields of thermal processing and testing services.
The activities and locations of the principal subsidiary undertakings
are set out on pages 83 to 86. The Group Business Review contains
a survey of the Group’s activities, significant acquisitions and disposals
during the year together with an outline of future developments.

GROUP BUSINESS REVIEW
The enhanced business review for the Group, entitled Group
Business Review, is provided on pages 3 to 14 of this annual report.
This is a review of the development of the businesses of the Group,
including the financial performance during the year ended 31 December
2007, key performance indicators and a description of the principal
risks and uncertainties facing the Group. The Group Business Review
has been prepared solely to assist the shareholders in assessing the
Group’s strategies and the potential of those strategies. It should not
be relied on by any other party for any other purpose. Forward-looking
statements have been made by the Directors in good faith using
information available up to the date of this report and such statements
should be regarded with caution because of the inherent uncertainties in
economic trends and business risks. Since the end of the financial year
no important events affecting the business of the Group have occurred.

TRADING RESULTS
The profit of the Group before taxation was £68.5m (2006: £46.6m).
Profit attributable to shareholders amounted to £52.8m (2006: £43.1m)
and, after providing for dividends of £23.4m (2006: £21.0m) and other
items of recognised income and expense, the balance of £31.0m
(2006: £20.0m) has been transferred to reserves. 

DIVIDENDS
The Board is recommending a final dividend of 5.25p per share making
a total relating to the year of 8.0p per share (2006: 7.0p). The final
dividend, if approved, will be paid on 4 July 2008 to shareholders
on the register at the close of business on 6 June 2008. 

CAPITAL STRUCTURE
Details of the authorised and issued share capital are shown in note 24.
The Company has one class of ordinary shares which carry no right
to fixed income. Each share carries the right to one vote at general
meetings of the Company. There are no specific restrictions on the
size of a holding nor on the transfer of shares, both of which are
governed by the general provisions of the Articles of Association and
prevailing legislation. The Directors are not aware of any agreements
between holders of the Company’s shares that may result in restrictions
on the transfer of securities or on voting rights. 

Details of employee share schemes are set out in note 28 and shares
held by the Bodycote International Employee Benefit Trust abstain from
voting and waive dividend. No person has any special rights of control
over the Company’s share capital and all issued shares are fully paid.

The appointment and replacement of Directors is governed by the
Company’s Articles of Association, the Combined Code, the Companies
Act and related legislation and the Articles of Association may be
amended by a special resolution of shareholders. The powers of the
Directors are described on page 16. Under the Articles of Association
the Company has authority to issue 107,831,930 ordinary shares.

There are also a number of other agreements that take effect, alter,
crystallise or terminate upon a change of control of the Company
following a takeover bid such as commercial contracts, bank loan
agreements, property lease agreements, employment contracts and
employee share plans. None of these are considered to be significant
in terms of their likely impact on the business of the Group as a whole,
and the Directors are not aware of any agreements between the
Company and themselves or employees that provide for compensation
for loss of office or employment that occurs because of a takeover bid.

SHARE CAPITAL
The Company’s issued share capital as at 31 December 2007 was
£32.4m and during the year was increased by the issue of 1,505,161
shares of 10p each between 28 February and 16 November 2007 for
a total consideration of £3,058,868 pursuant to options granted under
the Company’s executive share option schemes. At the annual general
meeting on 23 May 2007 the shareholders have authorised the
Company to purchase up to 32,216,806 of its own shares, and the
Company purchased 2,025,000 shares with a nominal value of
£202,500 for a total consideration of £3,672,973 to be held in treasury.
This authority expires at the conclusion of the forthcoming Annual
General Meeting to be held on 30 April 2008, at which time a further
authority will be sought from shareholders.

DIRECTORS
The current Directors are listed on page 28 and, with the exception
of Mr Biles who was appointed on 16 August 2007 and Mr Thomson
who was appointed on 1 December 2007, all served throughout the
year. Mr R.T. Scholes retired as a director on 16 August 2007 having
served for 9 years as a non-executive director. Messrs J.D. Hubbard
and J. Vogelsang are retiring by rotation and, in accordance with the
articles of association and each being eligible, offer themselves for
re-election at the forthcoming Annual General Meeting. Messrs A.M.
Thomson and J.A. Biles, appointed as directors since the last annual
general meeting, and both being eligible, offer themselves for election
by shareholders at the forthcoming annual general meeting. As previously
announced the chairman, Mr J.A.S. Wallace will step down as a director
at the conclusion of that meeting. The service agreement for Mr Hubbard
is terminable by one year’s notice. Messrs Thomson, Biles and Vogelsang
do not have service agreements with the Company.

Bodycote annual report 2007

15

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 16

Directors’ Report

DIRECTORS’ INTERESTS IN CONTRACTS & SHARES
Details of the Executive Directors’ service contracts and details
of the Directors’ interests in the Company’s shares, share option
schemes and share incentive plans are shown in the Board Report
on Remuneration on pages 22 to 27. No Director has had any dealings
in any shares or options in the Company since 31 December 2007.
Qualifying third party indemnity provision (as defined by section 309C
of the Companies Act 1985) has remained in force for the Directors
for the year ended 31 December 2007 and, as the date of the report,
remains in force for the benefit of the current Directors in relation to
certain losses and liabilities which they may incur (or have incurred) to
third parties in the course of their duties. Apart from these exceptions,
none of the Directors had a material interest in any contract of
significance in relation to the Company and its subsidiaries at any
time during the financial year.

CORPORATE GOVERNANCE
The Group’s mission is:

• To provide world class companies with thermal processing and

testing services that make a positive contribution to the success
of their businesses;

• To earn sustainable profits which attract shareholder interest;

• To engage, develop and retain competent people, harness their

enthusiasm and inspire them to excel; and

• To act as a good corporate citizen.

The Group’s aim in terms of corporate governance is, therefore,
to sustain and support these objectives over the longer term.

Compliance with 2006 Combined Code
Bodycote complies with the provisions of The Combined Code on
Corporate Governance published by the UK Financial Reporting
Council in June 2006 (‘the Code’), save in the following two areas
where the reasons for the variance are noted:

Independent Non-Executive Director at meetings with major
shareholders. Regular feedback by the Company’s advisers on
investor meetings and results presentations is circulated to all
Directors. Non-Executive Directors are also encouraged to attend
one of the results presentations each year. On specific issues the
Chairman will seek the views of Bodycote’s leading investors. 

Apart from these distinct areas, Bodycote was in compliance with
the provisions of the Code throughout 2007.

Operation of the Code
Taken together with the Audit Committee Report and the Board
Report on Remuneration presented on pages 20 to 27, this statement
explains how Bodycote has applied the principles of good corporate
governance set out in the Code.

Leadership
The Board of Directors comprises eight members, of whom four
are independent Non-Executive Directors and three are Executive
Directors led by the Company’s part-time Non-Executive Chairman,
Mr J.A.S. Wallace, who also chairs the Nomination Committee.
The Chief Executive is Mr J.D. Hubbard. The Deputy Chairman is
Mr A.M. Thomson, who will become Chairman after the annual
general meeting on 30 April 2008, and the Senior Independent
Non-Executive Director is Mr J. Vogelsang, who also chairs the
Remuneration Committee. The Audit Committee is chaired by
Mr J.A. Biles. Brief biographical details of all Directors are given on
page 28. The Board meets at least eight times a year and visits are
made to UK and overseas facilities. Certain defined issues are
reserved for the Board to decide, inter alia:

• Strategy 

• Approval of financial statements and circulars

• Capital projects, acquisitions and disposals

• Annual budgets

(1) Performance evaluation (code provision A.6)

• Directors’ appointments, service agreements, remuneration and

The Board believes a rolling programme of assessments is the
most practical and effective method of evaluating Bodycote’s
control structures. Informal evaluation of Bodycote’s actions,
control structures and personnel also takes place regularly as part
of a continuous momentum for improvement. Bodycote aims to
carry out and report on assessments of all committees and the
Board itself within a three-year cycle, notwithstanding that the
Code lays down an annual frequency for each, and will carry out
and report on assessments of all relevant personnel annually.

(2) Investor Relations (code provision D.1.1)

Bodycote believes that generally it is the responsibility of the Chief
Executive and the Finance Director to manage relationships with
institutional investors. The Chairman has met and the Chairman
and Deputy Chairman are available to meet institutional investors
to discuss overall strategy, governance and any concerns that
shareholders may have. Only where these more usual channels of
communication have failed would the Company expect the Senior
Independent or other Non-Executive Directors to become involved,
notwithstanding that the Code specifies attendance of the Senior

succession planning

• Policies for financial statements, treasury, safety, health and

environment, donations

• Committees’ terms of reference

• Board and committee chairmen and membership

• Investments

• Equity and bank financing

• Internal control and risk management

• Corporate governance

• Key external and internal appointments

• Employee share incentives and the UK Pension Scheme

In advance of board meetings Directors are supplied with up-to-date
information about the trading performance of each operating location,
the Group’s overall financial position and its achievement against prior
year, budgets and forecasts. They are also supplied with the latest
available information on Safety, Health and Environmental and risk
management issues and details of the safety and health performance
of the Group, and each strategic business unit in terms of severity
and frequency rates for accidents at work.

16

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 17

Where required, a Director may seek independent professional advice
the cost of which is reimbursed by the Company, all Directors have
access to the Company Secretary and they may also address specific
issues to the Senior Independent Non-Executive Director. 

In accordance with the articles of association all newly appointed
Directors and any who have not stood for re-election at the two
previous Annual General Meetings, if eligible, must submit
themselves for re-election. 

Non-Executive Directors, including the Chairman, are appointed for
fixed terms not exceeding three years from the date of first election
by shareholders, after which the appointment may be extended by
mutual agreement. A statement of the Directors’ responsibilities is
set out on page 19. The Board also operates three committees.
These are the Nomination Committee, the Remuneration Committee
and the Audit Committee.

Independence of Non-Executive Directors
The Board considers that Messrs A.M. Thomson, J.A. Biles, J. Vogelsang
and L.P. Bermejo are all independent for the purposes of the Code.

Commitment
Attendance of Directors at regular scheduled meetings of the Board
and its Committees is shown in the table below. In addition there
were eight further unscheduled telephone conference meetings of
the Board, and a number of ad hoc committee meetings to deal with
nomination and bid response issues, which considerably added to the
planned workload for Directors.

Scheduled
Board
meetings

James Wallace

Alan Thomson

John Hubbard

David Landless

Derek Sleight

Hans Vogelsang

Laurent Bermejo

Richard Scholes

John Biles

8(8)

1(1)

8(8)

8(8)

8(8)

8(8)

7(8)

4(5)

3(3)

Audit Remuneration Nomination
Committee

Committee

Committee

N/A

1(1)

N/A

N/A

N/A

4(4)

3(4)

3(3)

1(1)

N/A

1(1)

N/A

N/A

N/A

4(4)

4(4)

3(3)

1(1)

4(4)

1(1)

4(4)

N/A

N/A

4(4)

4(4)

3(3)

1(1)

[figures in brackets indicate the maximum number of scheduled
meetings for which the individual was a Board or Committee
member.]

Performance Evaluation
All Executive Directors were appraised internally during 2007.
In February 2008 the Board carried out its own evaluation of the
Board as a whole. The Remuneration and Nomination Committees
reviewed their own performance in October 2007 and the Audit
Committee reviewed its performance in November 2007. The Chairman
assessed the performance of Messrs L.P. Bermejo and J. Vogelsang
in October 2007 and Mr J. Vogelsang assessed the performance of
Mr Wallace as Chairman in October 2007. 

Nomination Committee
Mr J.A.S. Wallace chairs the Nomination Committee which also
comprises Messrs A.M. Thomson (from 1 December 2007),
J.A. Biles (from 16 August 2007), J. Vogelsang, L.P. Bermejo and
J.D. Hubbard. The meetings in 2007 proposed the nominations for
re-election at the 2007 Annual General Meeting, and discussed
general succession planning and specific positions. 

During 2007 the Committee also recommended the appointments of
Mr Thomson as Deputy Chairman to succeed Mr Wallace at the 2008
Annual General Meeting and Mr Biles as Audit Committee Chairman in
each case following preparation of a job specification, the appointment
of external search consultants, and interviews with candidates.

Proposals for Re-election
Mr Vogelsang has served as an independent non-executive director
since 2003, Remuneration Committee Chairman since 2004 and
Senior Independent Non-Executive Director since 2007. Following
a performance evaluation carried out by the Chairman in October
2007 his performance was determined to be effective and that he has
devoted time and commitment (having recorded 100% attendance at
all regular scheduled Board and committee meetings since appointment
in 2003). Following a performance evaluation by the Chairman in February
2008, the Board also proposes the re-election of Mr J.D. Hubbard as
a Director.

Internal Control
The Board is responsible for the Group’s system of internal control and
for reviewing its effectiveness. Such a system is designed to manage
rather than eliminate the risk of failure to achieve business objectives,
and can only provide reasonable and not absolute assurance against
material misstatement or loss. The Board has applied Principle C.2 of the
Code by establishing a continuous process for identifying, evaluating
and managing the Group’s significant risks, including risks arising out of
Bodycote’s corporate and social engagement. The Board continuously
and regularly reviews the process, which has been in place from the
start of 2000 to the date of approval of this report and which is in
accordance with Internal Control: Guidance for Directors on the
Combined Code published in September 1999. The Board’s monitoring
covers all controls, including financial, operational and compliance
controls and risk management. It is based principally on reviewing
reports from management and from internal audit to consider whether
any significant weaknesses are promptly remedied and indicate a need
for more extensive monitoring. The Audit Committee assists the Board
in discharging these review responsibilities.

Bodycote annual report 2007

17

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 18

Directors’ Report

During 2007, in compliance with provision C.2.1, the Board also
performed a specific assessment for the purpose of this annual report.
The assessment considered all significant aspects of internal control
arising during the period covered by the report including the work
of Internal Audit. In addition, the Managing Director of each of the
Group’s Strategic Business Units reported on the existing internal
control procedure and any failings or weaknesses. They identified and
made an assessment of the risks affecting the businesses they control,
in each case with the assistance of input from those reporting directly to
them. Such risks were measured against their own stated objectives,
and actions for any improvements were scheduled against a timetable
for later verification by Internal Audit. No significant previously
unidentified risks were uncovered as part of this process, and the
necessary actions have been or are being taken to remedy any
significant failings or weaknesses identified as part of the review.

Investor relations
The Chief Executive and Finance Director regularly talk with and meet
institutional investors, both individually and collectively, and this has
enabled institutional investors to increase their understanding of the
Group’s strategy. The business of the Annual General Meeting now
comprises a review of the Group’s operations for the benefit of
shareholders attending. In addition, since 1998, internet users have
been able to view up-to-date news on the Group and its share price
via the Bodycote website at www.bodycote.com. Users of the
website can also enrol free for a service that automatically notifies
them of results announcements and recent significant Group events.
Bodycote’s financial advisers, corporate brokers and financial public
relations consultants provide Directors with opinion surveys from
analysts and investing institutions following visits and meetings with
the Chief Executive and Finance Director. Non-Executive Directors are
themselves invited to attend analysts’ presentations at the time of the
regular results announcements. As stated on page 16 the Chairman,
Deputy Chairman and Senior Independent Non-Executive Director are
available to discuss any issues not resolved by the Chief Executive
and Finance Director. On specific issues, as with the introduction in
2003 of the share option scheme, in 2005 with the stock bonus plan,
in 2006 with the introduction of long term incentive and share
matching schemes, and in 2007 with the bid approach from Sulzer
AG, the Company will seek the views of leading investors.

EMPLOYMENT
The Group recognises the value that can be added to its future
profitability and strength by the efforts of employees. The commitment
of employees to excel is key to the Group’s continued success.
Through their attendance at, or participation in, production, safety and
health meetings at site level, employees are kept up to date with
the performance and progress of the Group, the contribution to the
Group made by their site and are advised of safety and health issues.
During 2007 the Group published, via the Group extranet, two ten
language editions of ‘EveryBody Extra’ an electronic magazine for
all staff detailing the Group’s activities, performance and some of its
personalities. Approximately 2,500 Bodycote employees are connected
to the Bodycote extranet, which will improve knowledge of Group
activities, and assist greatly with technology exchange and co-ordination.

18

Bodycote annual report 2007

The winter 2005 edition of ‘EveryBody Extra’ featured the Group’s
open door policy under which employee concerns can be voiced
on a confidential basis. It is the Group’s policy to give full and fair
consideration to applications for employment from disabled persons,
having regard to their particular aptitudes and abilities, and to encourage
the training and career development of all personnel employed by the
Group, including disabled persons. Should an employee become disabled
the Group, where practicable, will seek to continue the employment
and arrange appropriate training. An equal opportunities policy is in
operation in the Group.

RESEARCH AND DEVELOPMENT
Product development and quality improvement at all Group companies
is a continuous process. The Group has a policy of deploying the best
technology available and actively seeking improvements. It also conducts
research programmes with its customers.

DONATIONS
Charitable donations during the year net of income tax amounted
to £10,650 (2006: £16,600). There were no political contributions.

CREDITORS POLICY
Group operating companies are responsible for agreeing the terms
and conditions under which business transactions are conducted.
It is Group policy that payments to suppliers are made in accordance
with the terms agreed, provided that these suppliers have also complied
with applicable terms and conditions. Creditor days at the year end
for the Company were 45 days (2006: 45 days).

SHAREHOLDERS
An analysis of the Company’s shareholders and the shares in issue at
18 February 2008 and details of major shareholders’ interests appearing
in the register maintained pursuant to Section 211 of the Companies
Act 1985 are given on page 87. 

AUDITORS
In accordance with the provisions of section 384 of the Companies
Act 1985, a resolution for the reappointment of Deloitte & Touche LLP
as auditors is to be proposed at the forthcoming Annual General Meeting. 

Each Director of the Company states that, in accordance with and as
defined by the Companies Act 1985:-

(1) so far as each Director is aware, there is no relevant audit

information of which the Company’s auditors are unaware, and

(2) each Director has taken all the steps that he ought to have taken

as a director to make himself aware of any relevant audit
information and to establish that the Company’s auditors are
aware of that information.

This statement is given and should be interpreted in accordance
with the provisions of section 234ZA of the Companies Act 1985. 

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 19

The Directors are responsible for keeping proper accounting records
that disclose with reasonable accuracy at any time the financial
position of the Company and enable them to ensure that the parent
company financial statements comply with the Companies Act 1985.
They are also responsible for safeguarding the assets of the Company
and hence for taking reasonable steps for the prevention and detection
of fraud and other irregularities.

The Directors are responsible for the maintenance and integrity of the
corporate and financial information included on the Company's website.
Legislation in the United Kingdom governing the preparation and
dissemination of financial statements may differ from legislation in
other jurisdictions.

ANNUAL GENERAL MEETING
The 2008 Annual General Meeting will be held on 30 April 2008 in
accordance with the notice being sent to Shareholders. 

By order of the Board.

J.R. Grime
Secretary
26 February 2008

Hulley Road
Hurdsfield
Macclesfield
Cheshire
SK10 2SG

DIRECTORS’ RESPONSIBILITIES
The Directors are responsible for preparing the Annual Report,
the Board Report on Remuneration and the financial statements
in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements
for each financial year. The Directors are required by the IAS Regulation
to prepare the group financial statements under IFRSs (IFRSs) as
adopted by the European Union. The group financial statements are
also required by law to be properly prepared in accordance with the
Companies Act 1985 and Article 4 of the IAS Regulation. 

International Accounting Standard 1 requires that IFRS financial
statements present fairly for each financial year the Company's
financial position, financial performance and cash flows. This requires
the faithful representation of the effects of transactions, other events
and conditions in accordance with the definitions and recognition
criteria for assets, liabilities, income and expenses set out in the
International Accounting Standards Board's 'Framework for the
preparation and presentation of financial statements'. In virtually all
circumstances, a fair presentation will be achieved by compliance
with all applicable IFRSs. However, Directors are also required to:

(1) properly select and apply accounting policies;

(2) present information, including accounting policies, in a manner
that provides relevant, reliable, comparable and understandable
information; and 

(3) provide additional disclosures when compliance with the specific
requirements in IFRSs are insufficient to enable users to understand
the impact of particular transactions, other events and conditions
on the entity's financial position and financial performance.

The Directors have elected to prepare the parent company financial
statements in accordance with United Kingdom Generally Accepted
Accounting Practice (United Kingdom Accounting Standards and
applicable law). The parent company financial statements are required
by law to give a true and fair view of the state of affairs of the company.
In preparing these financial statements, the Directors are required to:

(a) select suitable accounting policies and then apply them consistently;

(b) make judgments and estimates that are reasonable and prudent; and

(c) state whether applicable UK Accounting Standards have been
followed, subject to any material departures disclosed and
explained in the financial statements.

Bodycote annual report 2007

19

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 20

Report of the Audit Committee

The Audit Committee is a sub-committee of the board whose role
and responsibilities are set out in written terms of reference which
are available for inspection on the company’s website and include:

MAIN ACTIVITIES OF THE AUDIT COMMITTEE
The Audit Committee met four times during 2007 and in February
2008 to consider this financial report.

• reviewing the interim and full year accounts and results announcements
of the company and any other formal announcements relating to the
company’s financial performance, including monitoring their integrity
and reviewing significant reporting issues and judgements contained
therein, and recommending them to the board for approval;

• reviewing the Group’s systems of internal financial control and

risk management;

• monitoring and reviewing the effectiveness of the company’s internal
audit function and considering regular reports from internal audit on
internal financial controls and risk management;

• considering the appointment or changing of external auditors and

overseeing the process for their selection and making recommendations
to the board on their appointment which will be put the shareholders
for their approval at a general meeting and to approve their remuneration
and terms of engagement;

• agreeing the nature and scope of the external auditor’s work and
considering their reports on the company’s accounts, reports to
shareholders and their evaluation of the systems of internal financial
control and risk management; and

• monitoring and reviewing the external auditor’s independence,

objectivity and effectiveness, taking into account professional and
regulatory requirements.

COMPOSITION OF THE AUDIT COMMITTEE
The Audit Committee comprises all of the independent non-executive
directors whose biographical details are set out on page 28. Their
remuneration is shown on page 25. 

The Chairman of the Audit Committee since 16 August 2007 has been
Mr John Biles, who was appointed a director on this date, following
a recommendation from the Nomination Committee. Prior to that
date the Chairman was Mr Richard Scholes.

Both Chairmen are considered to have recent and relevant financial
experience. Mr Biles is a chartered accountant, who served as a plc
finance director (FKI plc from 1988 to 2004 and Chubb Security plc
from 1991 to 1997) and is currently also the Chairman of the Audit
Committee of ArmorGroup International plc (2004), Charter plc (2005)
and Hermes Pensions Management Limited (2005). The Company
Secretary is secretary to the Audit Committee. The Chairman, Chief
Executive, Finance Director, Corporate Development Director, Head
of Internal Audit, Group Financial Controller, Group Treasurer, Head
of Tax and external auditors attend Audit Committee meetings as
appropriate by invitation. The Committee also meets separately with
the Head of Internal Audit and with the external auditors without
management being present.

• at their meetings, the Audit Committee reviewed the preliminary
and interim announcements of results and the draft reports and
accounts for the financial year and the half year. On these occasions
the Committee reviewed reports from the external auditors,
identifying any accounting or judgemental items requiring its
attention and commenting on risk management and control matters.

• a quarterly report from the Head of Internal Audit was presented at
each meeting and the findings discussed. During the year the plan
for the ensuing year’s work was considered.

• the external auditors also presented their audit plan at the December
and May meetings covering scope of work to be done and during
the year there was a detailed review of their management letter
covering the auditors’ findings in respect of 2006.

• executives are, from time to time, required to make presentations
to the Audit Committee on risk and other subjects. At the December
meeting, presentations on tax and treasury were made and the
Group’s treasury policies reviewed and updated.

• the Audit Committee has also been presented with information

about material litigation.

During 2007 the Audit Committee also:

• assessed the independence of the external auditors;

• having reviewed their performance, recommended to the board to

reappoint the auditors and agreed their fees;

• approved the Group’s accounting policies;

• approved the management representations to the auditors;

• reviewed arrangements for reporting and investigating fraud and

employee concerns;

• reviewed Bodycote business principles;

• reviewed the effectiveness of internal controls and risk

management process;

• reviewed the terms of reference for the Audit Committee; and

• assessed the Committee’s own effectiveness.

20

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 21

INDEPENDENCE OF EXTERNAL AUDITORS
The Audit Committee has put in place safeguards to ensure that the
independence of the audit is not compromised. The policy in respect
of services provided by the external auditors is as follows.

• Audit related services. The external auditors are invited to provide
services where their position as auditors renders them best placed
to undertake the work. This includes reporting and certification
connected with borrowings, shareholders and other circulars,
regulatory requirements and work in respect of acquisitions and
disposals.

• Tax consulting. Where the external auditors are best suited to carry
out the work they are asked to do it; this particularly applies to work
relating to tax compliance. Major exercises or any work where
conflicts would arise are put out to tender.

• General consulting work. In general and where conflicts could arise, the
work is not awarded to the external auditors and is put out to tender.

INTERNAL AUDIT
Internal audit independently reviews the risk and control processes
operated by management. It carries out independent audits in accordance
with an internal audit plan which is agreed with the Audit Committee
before the start of the financial year. This plan takes account of the
risk management framework surrounding major business risks in each
operation and provides a high degree of financial and geographical
coverage. Internal audit reports include recommendations to improve
internal controls together with agreed managerial action plans to
resolve issues raised. Internal audit follows up the implementation
of recommendations and reports progress to senior management and
the Audit Committee.

The effectiveness of the internal audit function is reviewed and
discussed on an annual basis with the Head of Internal Audit.

On behalf of the Audit Committee

J.A. Biles
Audit Committee Chairman
26 February 2008

Bodycote annual report 2007

21

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 22

Board Report on Remuneration

The Remuneration Committee is responsible for remuneration
policies that create value for shareholders.

Remuneration structures and packages therefore include competitive
base salaries, a high potential for variable pay but clearly linked with
superior performance and absolute value delivered in the business,
with key business value drivers used as a basis for measuring
performance and a significant proportion of variable pay in restricted
conditional shares.

The changes introduced include: 

• Performance related annual bonus initially increased for all

executives to a maximum of 60% of base salary in 2006 and 2007
and to 80% for 2008 onwards;

• The 2003 share option scheme being replaced in 2006 by a long
term incentive plan known as the Bodycote Incentive Plan; and
• The introduction of the Bodycote Share Match Plan in 2006 with

the first awards being made in 2007.

This report has been prepared in accordance with the Directors’
Remuneration Report Regulations 2002 and describes how the
Board has applied the principles of the Combined Code on Corporate
Governance in relation to the remuneration of the Directors.

The Committee considers the targets set for the variable element of
Executive Directors’ and senior executives’ remuneration and has sought
to encourage and incentivise “stretch” or exceptional and sustainable
financial performances, as measured against the Group’s strategic plans.

As required by the Remuneration Report Regulations, a resolution
to approve the Board Report on Remuneration will be proposed at
the Annual General Meeting of the Company. The Chairman of the
Remuneration Committee will be available at the Annual General
Meeting to answer questions about Directors’ remuneration.

The sections of this report dealing with Directors’ emoluments paid,
pensions and share options and incentives have been audited.
The remaining sections are not subject to audit.

THE REMUNERATION COMMITTEE
The Committee is responsible for recommending to the Board the
remuneration of Executive Directors and senior executives (in all its
forms), and the terms of the service contracts and all other terms and
conditions of employment of the Executive Directors. The Committee’s
full terms of reference are available on the Group’s website. The members
of the Remuneration Committee during 2007 were J. Vogelsang
(Chairman), R.T. Scholes (until 16 August 2007), L.P Bermejo, J.A. Biles
(from 16 August 2007) and A.M. Thomson (from 1 December 2007).
The Committee has taken advice from Ernst & Young LLP (appointed
by the Remuneration Committee in 2006) to provide independent advice
in determining appropriate levels of remuneration. In addition, the
Company received actuarial and other pensions advice from KPMG
LLP (appointed in 2005) in relation to the management of risk arising
from the UK final salary pension scheme.

REMUNERATION POLICY
The Committee aims to provide a remuneration policy consistent with
the Group’s overall business objectives and thereby attract and retain
high calibre executives, align executives’ rewards with the creation of
shareholder value and motivate executives to achieve and maintain
challenging levels of company and individual performance. Market rates
are determined by reference to other companies of similar size, activities
and complexity. At the same time, policy in this area is sensitive to
the remuneration structure within the Group. The Committee keeps
both the fixed and variable elements of each Executive Director’s and
senior executive’s overall package under review. In recent years, the
Committee has progressively increased the proportion of variable as
against fixed element of pay.

FIXED ELEMENTS OF PAY
The fixed elements of remuneration are salaries, pensions and
other benefits.

Base salary
The base salaries for Executive Directors and senior executives are
reviewed annually and are determined by taking into account the
responsibilities and performance of the individual, having regard to
current market practice.

In line with the remuneration policy the Committee has, since 2002,
only made inflationary (and where appropriate market) adjustments
following benchmarking. The Committee has used UK engineering
businesses and FTSE 250 companies, as well as other North American
or European companies in similar trades, as comparables. This resulted
in the following salaries being set with effect from 1 January 2008:

Mr J D Hubbard
Mr D F Landless
Mr D R Sleight

£405,000
£260,000
£197,600

Pension
Pensions for current UK domiciled Executive Directors are,
up to the UK Government salary cap, provided for under the
Group’s UK contributory final salary pension scheme which has a
normal retirement age of 65 and which is closed to new members.
The main features, in respect of the Executive Directors are:

a) Pensions from age 65 of 1/60th highest average salary of any

consecutive three years out of the last ten years prior to retirement
(restricted to the earnings cap where it applies) for each year of
pensionable service, and with increases in pensionable salary after
31 December 2006 restricted to 3% each year (‘the Salary Limit’);

b) A cash death-in-service benefit of four times basic salary at date

of death;

c) Spouse or dependant’s pension on member’s death equal to half
member’s prospective retirement pension (restricted as before)
at 65 on death in service, or half member’s pension entitlement
on death in retirement;

d) Member’s contributions are 8% of basic salary; and

e) For Executive Directors with basic salaries above the Salary Limit
or the earnings cap the Group will contribute between 14% and
16% of the excess to a defined contribution arrangement.

22

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 23

An analysis of accrued pension entitlements for the two Directors with
accruing benefits under the scheme during 2007 is given on page 27.

Arrangements for Mr Hubbard are for a Company contribution to a
defined contribution arrangement of 16% of his basic salary (including
any payments being made by the Group into the Group’s US 401k
retirement plan) from January 2007 onwards. Mr Hubbard is a member
of the Group’s US 401K retirement plan to which the Group contributed
£9,488 (2006: £8,491). Pension contributions for Mr Landless’ salary
above the earnings cap amounted to £20,573 (2006: £16,156).

Other fixed elements
The Company provides other benefits in line with market practices.
These include the provision of a company car, private medical
insurance for the Executive Directors and their families, and
long-term disability insurance.

VARIABLE ELEMENTS OF PAY
There are essentially four variable elements of pay.

Annual Bonuses
For 2007 an annual bonus is payable to all Executive Directors and
senior executives, based on the Group and individual performance.
For those senior executives with Strategic Business Unit (SBU)
responsibilities, part of the performance-related bonus is based on
their relevant sphere of responsibility. Payment of the maximum cash
bonus for 2007 required Executive Directors and senior executives to
achieve challenging target increases over 2006 performance in
Economic Profit (69.7% of target achieved), ROCE (Group return on
capital employed) (58.8% achieved), organic sales (fully achieved) and
quantitative improvements in safety and health (fully achieved). As a
result, Executive Directors received a cash bonus of 45.7% of basic
salary (against a maximum of 60%) and senior executives’ cash
bonuses ranged from 11.8% to 51.8% depending upon individual
SBU performances (again compared to maximum of 60%). Executive
Directors and senior executives with SBU responsibilities will have
the potential to receive annual cash bonus awards of up to 80% of
base salary for 2008 onwards.

Share Awards
In 2006, the Company introduced the Bodycote Incentive Plan (BIP)
under which Executive Directors and senior executives are rewarded
for the delivery of the Company’s Strategic Plan and in particular
enhanced Economic Profit. Economic Profit for these purposes is
defined as adjusted earnings before interest and tax (EBIT), less a
15% charge per annum for the aggregate average of shareholders’
funds, net borrowings and goodwill previously written off to reserves,
amortised or impaired. To achieve the improvement in Economic Profit
both pre-tax ROCE as well as EBIT improvements have to be made.

The Strategic Plan targets ROCE improvement by approximately one
percentage point each year until a mid-teens pre-tax ROCE performance
has been achieved. In addition significant growth in EBIT is targeted.
Based on the Group’s typical capital requirements in the initial three
year performance period 2006 to 2008, maximum vesting under the
BIP will require a compound annual growth of EBIT of approximately
30%. Minimum vesting will be made for compound annual growth in
EBIT of approximately 15%. Below this level no vesting will be made.
A sliding scale will be applied to performance between the maximum,
target and minimum. Based upon the Group’s Economic Profit
Performance in 2006 and 2007 the Committee expects final vesting
of awards for performance in the three-year periods 2006 to 2008 and
2007 to 2009 to be in the mid-range of possible outcomes. As a result
Executive Directors’ awards made in 2006 and 2007 and that would
vest in 2009 or 2010 respectively could equate to around 100% of
their basic 2005 or 2006 salaries (as applicable) using the share price
at the date of the award. Details of the awards under the BIP are
noted on page 26.

Deferred Share Awards
In addition to the BIP, a new deferred share-matching element, which
received shareholder approval at the annual general meeting in 2006,
has been introduced to provide a link between the Company’s short
and long term incentive arrangements. This plan, the Bodycote Share
Match Plan (“BSMP”), allows the grant of awards of matching shares
to participants on an annual basis. This will be based on the number
of shares purchased by participants with the gross amount of monies
deferred under their annual bonus arrangements.

This plan first operated in 2007 by reference to the 2006 financial
year bonus. Every year, annual bonus up to the value of 20% of
base salary may be deferred into Company shares for three years.
The maximum level of matching shall be calculated by reference to
the gross bonus deferral on a one for one basis subject to the
achievement of a robust and challenging ROCE target.

Details of the awards under the BSMP are noted on page 27.
The BSMP replaces the Deferred Restricted Stock Bonus Plan
(“DRSBP”) which permitted Executive Directors and senior executives
to defer up to one-third of their cash bonus payable in 2003 and 2004
for shares to be held for three years and which the Company would
then match. It also replaces the Bodycote Short Term Stock Bonus
Plan (“STSBP”) which was introduced in 2005 as a temporary measure
until the BIP and BSMP could be presented to shareholders for approval.
Under the STSBP, Executive Directors and senior executives received
the maximum awards as a consequence of Bodycote being in the
upper quartile of TSR achieved by companies within the FTSE 350
Engineering & Machinery Index and certain other comparator companies.
The shares will vest in 2009 and at the end of the holding period, the
awards will be enhanced by an amount reflecting dividends paid on
the award shares over the three-year period. No further awards will
be made under the STSBP or DRSBP following adoption of the BIP
and BSMP. Details of shares held by Directors pursuant to the
schemes noted are given on page 26.

Bodycote annual report 2007

23

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 24

Board Report on Remuneration

Option Arrangements
The Committee also manages share incentive schemes established
between 1994 and 2003. Following adoption of the BIP no further
share options will be granted to Executive Directors and staff
pursuant to the 2003 executive share option scheme, but share
options granted before this decision will continue to be capable of
exercise. At the time each scheme was approved by shareholders,
institutional guidelines were followed and latterly leading investors
were consulted.

All outstanding share options have now qualified for exercise.
Options granted since 1998 have all qualified on the basis of the
increase in headline earnings per share (EPS) since 2002 using the
UK GAAP headline EPS data for 2002 to 2004 and the IFRS headline
EPS figure for 2005. Having received and reviewed a reconciliation
between the two accounting standards (the calculations for which have
been approved by the Audit Committee), the Committee were satisfied
that each performance criterion had been met by a wide margin.

Share options granted under the 1994 and 1996 share option schemes
were only exercisable if, over any rolling period of three years from the
date of the award, the growth in the Group’s headline EPS exceeds
United Kingdom retail inflation by 6% (10% in respect of those options
granted in September 2002).

Under the 2003 scheme the value of shares over which options may be
granted to an executive in any one year may not normally exceed 1.5
times basic salary. The extent to which options may be exercised will
depend on the Company’s growth in pre-tax EPS exceeding the growth
in the retail price index (RPI) in the three or five year period following
grant. Options over shares worth up to 0.5 times salary may be exercised
if the growth in EPS exceeds the growth in RPI by 3% per annum.

The Committee believed that the use of growth in pre-tax EPS was
at the time the most appropriate measure of the Company’s financial
performance and was consistent with market practice, when adopted.

The market price of Bodycote’s ordinary shares at 31 December 2007
was 186.75p, the range during 2007 was 176p to 325p and the average
was 273p. The aggregate gains made by Executive Directors in 2007
before the impact of tax and national insurance were £27,442 for
Mr Landless (2006: £123,220) and nil for Mr Sleight (2006: £115,447).
An analysis of all Executive Directors’ share options is given on page 26.

TOTAL SHAREHOLDER RETURN (TSR)
The graph on page 27 illustrates the Company’s TSR performance since
2002 relative to the FTSE All Share Industrial Index of which the Company
is a component part. This sector is considered the most appropriate
comparator group over the five year period to December 2007.

In line with market practice the calculation for TSR assumes reinvestment
of dividends and is based on data provided by Datastream.

SERVICE CONTRACTS
It is the Company’s policy that Executive Directors have service
contracts with a one year notice period. All the Executive Directors
have service agreements which are terminable by one year’s notice
by the employer at any time, and by one year’s remuneration in lieu
of notice by the employer, and by one year’s remuneration in the
event of a change in control of the Company. Legally appropriate
factors would be taken into account to mitigate any compensation
payment, covering basic salary, annual and long term incentives and
benefits, which may arise on the termination of employment of any
Executive Director, other than payments made on a change in control
or for payments in lieu of notice. Mr Hubbard’s contract is dated 5
February 2002 and those for Messrs Landless and Sleight are each
dated 26 September 2001.

EXTERNAL APPOINTMENTS
The Company believes that there are benefits to the individual
and the Company for Executive Directors holding one non-executive
directorship in other organisations, provided that they do not conflict
with the Company’s interests and that, provided the Executive Director’s
performance is not impaired, he could retain the fees earned in
connection with such an appointment. There have been no
appointments covered by this policy.

NON-EXECUTIVE DIRECTOR
The remuneration of Non-Executive Directors is determined by the
Chairman and the Executive Directors. Remuneration for the Chairman
is determined by the whole board (excluding the Chairman).
Remuneration for the Chairman and Non-Executive Directors takes
into account the time commitments and duties and responsibilities
involved. The Chairman and each Non-Executive Director hold letters
of appointment for terms of three years (or 41 months in respect of
the new deputy chairman). Each is terminable under the Company’s
articles of association, the Companies Act 1985, the Director’s
resignation or otherwise on six months’ notice (twelve months
in the case of the Chairman or deputy chairman) if termination
occurs before expiry of the term.

To determine the fees it pays to Non-Executive Directors, the Board
takes into account the need to attract individuals of appropriate calibre
and expertise, the fees paid to Non-Executive Directors by other
companies of a similar size and the time commitment attached to each
appointment. The Board keeps fees under review. The Chairman and
Non-Executive Directors are not entitled to any pension or other
employment benefits or to participate in any incentive scheme.

Approved by the Board

J. Vogelsang
Chairman of the Remuneration Committee
26 February 2008

24

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 25

Directors’ emoluments – audited

Executive
J. D. Hubbard
D. F. Landless
D. R. Sleight

Non-Executive
J. A. S. Wallace
R. T. Scholes (retired 16 August 2007)
J. Vogelsang
L. P. Bermejo
A. M. Thomson (appointed 01 December 2007)
J. A. Biles (appointed 16 August 2007)

Basic salary
and fees
£000

Benefits
£000

Annual
Bonus
£000

390
250
190

830

124
31
42
36
5
17

24
21
16

61

–
–
–
–
–
–

178
114
87

379

–
–
–
–
–
–

2007

2006

Total
£000

586
382
290

1,270

124
31
42
36
5
17

Total
£000

416
293
215

924

120
44
39
34
–
–

1,085

61

379

1,525

1,161

Directors’ share interests – audited

The beneficial interest of the directors and their families in the ordinary shares of the Company are detailed below.

Ordinary Shareholdings

J.D Hubbard
D.F Landless
D.R Sleight
J.A.S Wallace
R.T. Scholes
J.Vogelsang
L.P Bermejo
A. M. Thomson
J. A. Biles

31 December 2007
Number of shares

31 December 2006
Number of shares

962,067
37,824
107,500
132,287
18,750
–
–
25,000
20,000

949,103
30,520
87,500
57,287
18,750
–
–
–
–

None of the directors has a beneficial interest in the shares of any other Group Company, or non-beneficial interest in the Company or any other
Group Company.

Executive Directors’ Shareholding Retention Policy
The Committee introduced in 2005 a shareholding retention policy under which Executive Directors and other senior executives will be required,
within five years, to build up a shareholding in the Company. In respect of Executive Directors the requirement will be for their Directors’
interests in shares to be worth at least 100% of basic salary.

Bodycote annual report 2007

25

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 26

Board Report on Remuneration

Share Options – audited

Director

J.D Hubbard

D.F Landless

Options
as at 1
January
2007

44,178
40,107
26,738
12,834
16,042
64,170
84,882

8,021
16,042
21,390

D.R Sleight

8,021

Options Option prices
(pence)
at date
of grant

at 31
December
2007

Prices
(pence) at 
date of 
exercise

Exercised
in year

Lapsed

(44,178)
–
–
–
–
–
–

–
–
–
–
–
–
–

–
40,107
26,738
12,834
16,042
64,170
84,882

8,021
–
–

8,021

315.43
370.26
292.19
231.42
203.37
125.76
147.27

370.26
231.42
203.37

370.26

–
–
–

–

–
(16,042)
(21,390)

–

Dates from
which
exercisable

03/12/2000
26/04/2002
14/12/2002
02/05/2003
24/04/2004
16/09/2005
15/09/2006

26/04/2002
02/05/2003
24/04/2004

Expiry
date

03/12/2007
26/04/2009
14/12/2009
02/05/2010
24/04/2011
16/09/2012
15/09/2013

26/04/2009
02/05/2007
24/04/2008

–
–
–
–
–
–
–

–
275.64
298.50

–

26/04/2002

26/04/2009

The Performance Criteria are set out in the Option Arrangements section on page 24.

Directors’ share interests - Deferred Restricted Stock Bonus Scheme – audited

Director

J.D Hubbard

D.F Landless

D.R Sleight

At 1 January
2007

Awarded
in year1

Vested At 31 December
2007
in year

Earliest 
vesting date

37,691

25,126

19,411

1,004

669

516

-

-

-

38,695

25,795

19,927

April 2008

April 2008

April 2008

Directors’ share interests - Short Term Stock Bonus Plan – audited

Director

J.D Hubbard

D.F Landless

D.R Sleight

At 1 January
2007

63,106

41,747

31,262

Awarded At 31 December Market price
at award date

in year1

2007

Earliest
vesting date

1,682

1,112

833

64,788

42,859

32,095

£2.58 March 2009

£2.58 March 2009

£2.58 March 2009

1These additional awards take into account the interim and final dividend for the financial year ended 31 December 2006.

Directors’ share interests under the Bodycote Incentive Plan – audited

Director

J.D Hubbard

D.F Landless

D.R Sleight

26

Bodycote annual report 2007

At 1 January
2007

125,322
–

82,905
–

62,083
–

Awarded At 31 December Market price
at award date

in year

2007

Earliest
vesting date

–
110,420

–
76,784

–
57,078

125, 322
110,420

82,905
76,784

62,083
57,078

£2.59 March 2009
£2.94 March 2010

£2.59 March 2009
£2.94 March 2010

£2.59 March 2009
£2.94 March 2010

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 27

Directors’ share interests - Bodycote Share Match Plan – audited

Director

J.D Hubbard

D.F Landless

At 1 January
2007

Awarded
in year

Potential maximum matching At 31 December Market price
at award date

2007

award if performance
conditions achieved1

Earliest
vesting date

–

–

12,964

1,994

21,793

3,380

34,757

5,374

£2.93 March 2010

£2.93 March 2010

1Shares acquired via investment of the net of tax annual bonus under the BSMP are eligible for a matching award by reference to the gross
amount invested.

Directors’ pensions – audited

Accrued
annual
pension at
01/01/07
£000

Transfer
value at
01/01/07
£000

Real increase
in accrued
annual
pension
£000

Director

D.F. Landless

D.R. Sleight

14

66

117

887

2

3

Inflation
£000

–

2

Transfer
value of real
increase in
accrued
annual
pension (less
members’
contributions)
£000

Real
increase 
in transfer
value less
members’
contributions
£000

Increase in
accrued
annual
pension
£000

Members’
contributions
£000

Accrued
annual
pension at
31/12/07
£000

2

5

9

28

35

98

9

9

16

72

Transfer
value at
31/12/07
£000

165

1,028

Total Shareholder Return (TSR) 

400

350

300

250

200

150

100

50

0

Value
(£)

31-Dec-02

31-Dec-03

31-Dec-04

31-Dec-05

31-Dec-06

31-Dec-07

This graph looks at the value, by 31/12/07, of £100 invested in Bodycote International plc on 31/12/02 compared
with that of £100 invested in the FTSE All Share Industrials. The points plotted are the values at financial year-ends.

Bodycote International plc

FTSE All Share Industrials

Source: Datastream

Bodycote annual report 2007

27

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 28

Board of Directors

EXECUTIVE DIRECTORS
J. D. Hubbard Chief Executive (60) United States
Appointed Chief Executive in January 2002; joined the Board in 2001. Previously served as President of Bodycote’s North American Heat Treatment
operations from 1996 to 2001. Member of the Nomination Committee. A licensed professional Metallurgical Engineer.

D. F. Landless Finance Director (48)
Appointed Finance Director and joined the Group in 1999. From 1989 to 1997 served as Finance Director in UK and US divisions of Courtaulds
Plc. Finance Director of Courtaulds Coatings (Holdings) Limited from 1997 to 1999. A Chartered Management Accountant.

D. R. Sleight Corporate Development Director (58)
Appointed Corporate Development Director in 2002 having joined the Board in 1996, and served previously as Finance Director (1990 to 1995)
and Joint Managing Director (1995 to 2001) of Bodycote’s Testing operations. A Chartered Accountant.

NON-EXECUTIVE DIRECTORS
J. A. S. Wallace Chairman (64)
Appointed a Director in 1994 and Chairman in 2002. Chairman of Scapa Group PLC (2007) and Sigma Capital Group plc (2007) and Non-Executive
Director of Holidaybreak Plc (2002), NCC Group PLC (2004), The Manchester Airport Group PLC (2008) and The Sanctuary Group PLC (2006 to 2007).
Deputy Chairman of Pifco Holdings plc from 1994 to 2001. Chairman of the Nomination Committee. A Chartered Accountant.

A.M. Thomson Deputy Chairman (61)
Appointed a director on 1 December 2007. Chairman of Hamsard 3054 Ltd (Polypipe) and Non-executive director of Johnson Matthey plc,
Cross Match Technologies Inc., and Alstom SA. Served as Finance Director of Smiths Group plc from 1995 to 2006 and of Rugby Group plc
from 1992 to 1995. Member of the Remuneration and Nomination Committees. A Chartered Accountant.

J. Vogelsang Senior Independent Non-executive director (65) Netherlands
Appointed in 2003. President of Technology at Basell Polyolefins (2001 to 2002), President of Montell Polyolefins Europe (1999 to 2001),
Vice-President Shell Chemical Europe and Africa (1994 to 1999) and Chief Executive of the Shell Companies in Sweden (1992 to 1994).
Chairman of the Remuneration Committee and member of the Audit and Nomination Committees. A Chemical Engineer.

J.A. Biles (60)
Appointed a director on 16 August 2007. Non-executive Director of ArmorGroup International plc (2004), Charter plc (2005) and Hermes Pensions
Management Limited (2005). Finance Director of FKI plc from 1998 to 2004 and Group Financial Director of Chubb Security PLC (1991 to 1997).
Chairman of the Audit Committee and member of the Remuneration and Nomination Committees. A Chartered Accountant.

L. P. Bermejo (48) France
Appointed in 2003. Executive Vice-President Industry & Facilities Northern & Eastern Europe at Bureau Veritas from 2006, Director for Northern
Europe at Dalkia International from 2004, Chief Executive Dalkia Plc (UK and Ireland subsidiary of Veolia Environment) 1999 to 2004, Chief Executive
of Dalkia in the Czech and Slovak Republics (1995 to 1999) and DEKRA-Veritas Automobile (1993 to 1995). Member of the Audit, Remuneration
and Nomination Committees. A Structural Engineer.

SECRETARY AND REGISTERED OFFICE
J. R. Grime Solicitor
Hulley Road, Hurdsfield, Macclesfield, Cheshire SK10 2SG. Tel: 01625 505300 Fax: 01625 505313. Registered Number 519057 England and Wales.

Advisers 

AUDITORS

Deloitte & Touche LLP

PRINCIPAL BANKERS

HSBC Bank plc, Barclays Bank PLC, The Royal Bank of Scotland plc, Svenska Handelsbanken AB,
Lloyds TSB Bank plc, Bayerische Hypo und Vereinsbank AG, ING Bank NV and Scotiabank Europe plc

SOLICITORS

Eversheds LLP

BROKERS & FINANCIAL ADVISERS

Credit-Suisse Securities (Europe) Limited and Lehman Brothers Europe Limited

REGISTRARS

Capita Registrars Limited, Huddersfield

28

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 29

Independent Auditors' Report
To The Members Of Bodycote International Plc

We have audited the group financial statements of Bodycote
International plc for the year ended 31 December 2007, which
comprise the Consolidated Income Statement, the Consolidated
Balance Sheet, the Consolidated Cash Flow Statement, the Consolidated
Statement of Recognised Income and Expense, the Statement of
Accounting Policies and the related notes 1 to 31. These group financial
statements have been prepared under the accounting policies set out
therein. We have also audited the information in the Board Report on
Remuneration that is described as having been audited.

We have reported separately on the parent company financial statements
of Bodycote International plc for the year ended 31 December 2007.

This report is made solely to the company’s members, as a body,
in accordance with section 235 of the Companies Act 1985. Our audit
work has been undertaken so that we might state to the company’s
members those matters we are required to state to them in an auditors’
report and for no other purpose. To the fullest extent permitted by law,
we do not accept or assume responsibility to anyone, other than the
company and the company’s members as a body, for our audit work,
for this report, or for the opinions we have formed.

RESPECTIVE RESPONSIBILITIES OF DIRECTORS AND AUDITORS
The directors' responsibilities for preparing the Annual Report, the
Board Report on Remuneration and the Group financial statements
in accordance with applicable law and International Financial Reporting
Standards (IFRS) as adopted by the European Union are set out in
the Statement of Directors' Responsibilities.

BASIS OF AUDIT OPINION
We conducted our audit in accordance with International Standards
on Auditing (UK and Ireland) issued by the Auditing Practices Board.
An audit includes examination, on a test basis, of evidence relevant
to the amounts and disclosures in the group financial statements and
the part of the Board Report on Remuneration to be audited. It also
includes an assessment of the significant estimates and judgments
made by the directors in the preparation of the group financial statements,
and of whether the accounting policies are appropriate to the group's
circumstances, consistently applied and adequately disclosed.

We planned and performed our audit so as to obtain all the information
and explanations which we considered necessary in order to provide
us with sufficient evidence to give reasonable assurance that the
group financial statements and the part of the Board Report on
Remuneration to be audited are free from material misstatement,
whether caused by fraud or other irregularity or error. In forming our
opinion we also evaluated the overall adequacy of the presentation
of information in the group financial statements and the part of the
Board Report on Remuneration to be audited.

OPINION
In our opinion:

• the group financial statements give a true and fair view, in

accordance with IFRS as adopted by the European Union, of the
state of the group's affairs as at 31 December 2007 and of its profit
for the year then ended;

Our responsibility is to audit the Group financial statements in
accordance with relevant legal and regulatory requirements and
International Standards on Auditing (UK and Ireland).

• the Group financial statements have been properly prepared in

accordance with the Companies Act 1985 and Article 4 of the IAS
Regulation; 

We report to you our opinion as to whether the group financial
statements give a true and fair view, whether the group financial
statements have been properly prepared in accordance with the
Companies Act 1985 and Article 4 of the IAS Regulation and whether
the part of the Board Report on Remuneration described as having
been audited has been properly prepared in accordance with the
Companies Act 1985. We also report to you whether in our opinion
the information given in the Directors' Report is consistent with the
group financial statements. The information given in the Directors'
Report includes the information presented in the Group Business
Review cross-referred from the Directors’ Report.

In addition we report to you if, in our opinion, we have not received all
the information and explanations we require for our audit, or if information
specified by law regarding director's remuneration and other transactions
is not disclosed.

We review whether the Corporate Governance Statement reflects the
company's compliance with the nine provisions of the 2006 Combined
Code specified for our review by the Listing Rules of the Financial
Services Authority, and we report if it does not. We are not required to
consider whether the board's statements on internal control cover all
risks and controls, or form an opinion on the effectiveness of the group's
corporate governance procedures or its risk and control procedures.

We read the other information contained in the Annual Report as
described in the contents section and consider whether it is consistent
with the audited group financial statements. We consider the
implications for our report if we become aware of any apparent
misstatements or material inconsistencies with the group financial
statements. Our responsibilities do not extend to any further
information outside the Annual Report.

• the part of the Board Report on Remuneration described as having
been audited has been properly prepared in accordance with the
Companies Act 1985; and

• the information given in the Directors' Report is consistent with the

Group financial statements.

SEPARATE OPINION IN RELATION TO IFRS
As explained in the statement of accounting policies, the Group in
addition to complying with its legal obligation to comply with IFRSs
as adopted by the European Union, has also complied with IFRSs as
issued by the International Accounting Standards Board.

In our opinion the Group financial statements give a true and fair
view, in accordance with IFRS, of the state of the Group's affairs
as at 31 December 2007 and of its profit for the year then ended.

Deloitte & Touche LLP
Chartered Accountants and
Registered Auditors

Manchester
26 February 2008

Bodycote annual report 2007

29

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 30

Consolidated Income Statement
for the year ended 31 December 2007

Revenue
Existing operations
Acquisitions

Operating profit
Existing operations
Acquisitions
Share of results of associates

Operating profit prior to exceptional items
Amortisation/impairment of acquired intangible fixed assets
Impairment of goodwill
Major facility closure costs
Impairment of investment in associate
Change to pension scheme rules
Bid response costs

Operating profit

Investment revenue
Finance costs

Profit before taxation

Taxation

Profit for the year

Attributable to:

Equity holders of the parent
Minority interest

Earnings per share
From continuing operations:
Basic
Basic-diluted

All activity arose from continuing operations.

30

Bodycote annual report 2007

2007
£m

631.4
9.1

640.5

77.5
1.2
0.1

78.8

91.3
(1.9)
(7.2)
(5.4)
.–
4.1
(2.1)

78.8

3.3
(13.6)

68.5

(14.7)

53.8

52.8
1.0

53.8

2006 Note

£m

510.3
48.3

558.6

51.3
7.2
0.3

58.8 

79.1 
(1.0)
(6.0)
(5.0)
(8.3)
.–
.–

58.8 

3.4
(15.6)

46.6

(2.7)

43.9

43.1
0.8 

43.9

1

3

13

11
10

5
6

7

9

Pence

Pence

16.6
16.6

13.4
13.4

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 31

Consolidated Balance Sheet
at 31 December 2007

Non-current assets
Goodwill
Other intangible assets
Property, plant and equipment
Interests in associates
Finance lease receivables
Deferred tax asset
Derivative financial instruments
Trade and other receivables

Current assets
Inventories
Finance lease receivables
Derivative financial instruments
Trade and other receivables
Cash and cash equivalents
Assets classified as held for sale

Total assets

Current liabilities
Trade and other payables
Dividends payable
Current tax liabilities
Obligations under finance leases
Bank overdrafts and loans
Derivative financial instruments
Provisions

Net current assets

Non-current liabilities
Bank loans
Retirement benefit obligation
Deferred tax liabilities
Obligations under finance leases
Derivative financial instruments
Provisions
Other payables

Total liabilities

Net assets

Equity
Share capital
Share premium account
Own shares
Other reserves
Hedging and translation reserves
Retained earnings

Equity attributable to equity holders of the parent

Minority interest

Total equity

The financial statements were approved by the Board of Directors and authorised
for issue on 26 February 2008. They were signed on its behalf by:

J. D. Hubbard   } Directors

D. F. Landless

2007
£m

213.0
14.3
508.9
0.6
1.0
29.7
0.1
13.3

780.9

19.8
0.4
.–
159.3
37.7
1.8

219.0

999.9

124.5
8.8
13.0
1.7
9.0
5.2
5.7

167.9

51.1

221.8
23.9
74.3
3.4
3.0
2.2
6.8

335.4

503.3

496.6

32.4
305.0
(11.0)
6.0
16.9
140.7

490.0

6.6

496.6

2006 Note

£m

10
11
12
13
15
19
18
16

14
15
18
16
16

21
8

20
17
18
22

17
29
19
20
18
22
21

23
24
24
24
24
24

201.9
10.4
448.4
1.2
1.4
23.2
0.6
11.3

698.4

13.7
0.3
1.9
138.1
34.7
2.3

191.0

889.4

111.1
8.0
6.7
1.4
4.4
0.2
2.5

134.3

56.7

186.5
32.8
68.7
3.3
0.1
4.1
5.7

301.2

435.5

453.9

32.2
302.1
(2.4)
3.8
4.4
109.4

449.5

4.4

453.9

Bodycote annual report 2007

31

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 32

Consolidated Cash Flow Statement
for the year ended 31 December 2007

Net cash from operating activities

Investing activities
Purchases of property, plant and equipment
Proceeds on disposal of property, plant and equipment and intangible assets
Purchases of intangible fixed assets
Acquisition of investment in an associate
Acquisition of subsidiaries
Disposal of subsidiaries

Net cash used in investing activities

Financing activities
Interest received
Interest paid
Dividends paid
Dividends paid to a minority shareholder
Repayments of bank loans
Payments of obligations under finance leases
New bank loans raised
New obligations under finance leases
Proceeds on issue of ordinary share capital
Own shares purchased/settlement of share options

Net cash used in financing activities

Net decrease in cash and cash equivalents

Cash and cash equivalents at beginning of year

Effect of foreign exchange rate changes

Cash and cash equivalents at end of year

Consolidated Statement of Recognised Income and Expense
for the year ended 31 December 2007

Exchange differences on translation of foreign operations
Actuarial gains/(losses) on defined benefit pension schemes
Tax on items taken directly to equity

Net income/(loss) recognised directly in equity 

Profit for the year

Recognised income for the year

Attributable to:
Equity holders of the parent
Minority interests

32

Bodycote annual report 2007

2007
£m

108.0

(72.5)
6.6
(1.0)
(0.2)
(32.7)
.–

(99.8)

3.4
(12.5)
(22.6)
(0.1)
(187.1)
(1.9)
216.4
0.6
3.1
(8.6)

(9.3)

(1.1)

33.4

2.0

34.3

2007
£m

12.5
4.7
(3.1)

14.1

53.8

67.9

66.9
1.0

67.9

2006 Note

£m

109.2

26

(59.5)
4.8
(0.7)
.–
(86.3)
0.1

(141.6)

2.9
(15.7)
(20.5)
(0.1)
(65.5)
(1.8)
46.0
0.5
1.9
0.1

(52.2)

(84.6)

120.7

(2.7)

33.4

2006
£m

(6.7) 
(3.7)
1.6

(8.8)

43.9

35.1

34.3
0.8 

35.1

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 33

Accounting Policies

BASIS OF ACCOUNTING
The financial statements of the Group have been prepared in accordance
with International Financial Reporting Standards (IFRS). The financial
statements have also been prepared in accordance with IFRS adopted
by the European Union and therefore the group financial statements
comply with article 4 of EU IAS Regulation as adopted for use in the EU.

Any excess of the cost of acquisition over the Group’s share of the
fair values of the identifiable net assets of the associate at the date
of acquisition is recognised as goodwill. Any deficiency of the cost of
acquisition below the Group’s share of the fair values of the identifiable
net assets of the associate at the date of acquisition (i.e. discount on
acquisition) is credited in profit and loss in the period of acquisition.

The Group has adopted Standards and Interpretations issued by the
International Accounting Standards Board (IASB) and the International
Financial Reporting Interpretations Committee of the IASB. Individual
standards and interpretations have to be adopted by the European
Commission (EC) and the process leads to a delay between the issue and
adoption of new standards and in some cases amendment by the EC.

International Financial Reporting Standards are subject to ongoing
amendment by the IASB and subsequent endorsement by the EC
and are therefore subject to change.

The financial statements have been prepared on the historical cost
basis, with the exception of accounting for share-based payments and
certain financial instruments. The principal accounting policies adopted
are set out below.

BASIS OF CONSOLIDATION
The consolidated financial statements incorporate the financial statements
of the Company and entities controlled by the Company (its subsidiaries)
made up to 31 December each year. Control is achieved where the
Company has the power to govern the financial and operating policies
of an investee entity so as to obtain benefits from its activities.

On acquisition, the assets and liabilities and contingent liabilities of a
subsidiary are measured at their fair values at the date of acquisition.
Any excess of the cost of acquisition over the fair values of the identifiable
net assets acquired is recognised as goodwill. Any deficiency of the
cost of acquisition below the fair values of the identifiable net assets
acquired (i.e. discount on acquisition) is credited to the income statement
in the period of acquisition. The interest of minority shareholders is
stated at the minority’s proportion of the fair values of the assets and
liabilities recognised. Subsequently, any losses applicable to the minority
interest in excess of the minority interest are allocated against the
interests of the parent.

The results of subsidiaries acquired or disposed of during the year are
included in the consolidated income statement from the effective date
of acquisition or up to the effective date of disposal, as appropriate.

Where necessary, adjustments are made to the financial statements
of subsidiaries to bring the accounting policies used into line with those
used by the Group.

All intra-group transactions, balances, income and expenses are
eliminated on consolidation.

INVESTMENTS IN ASSOCIATES
An associate is an entity over which the Group is in a position to exercise
significant influence, but not control or joint control, through participation
in the financial and operating policy decisions of the investee.

The results and assets and liabilities of associates are incorporated
in these financial statements using the equity method of accounting.
Investments in associates are carried in the balance sheet at cost as
adjusted by post-acquisition changes in the Group’s share of the net
assets of the associate, less any impairment in the value of individual
investments. Losses of the associates in excess of the Group’s interest
in those associates are not recognised.

Where a group company transacts with an associate of the Group,
profits and losses are eliminated to the extent of the Group’s interest in
the relevant associate. Losses may provide evidence of an impairment
of the asset transferred, in which case appropriate provision is made
for impairment.

NON-CURRENT ASSETS HELD FOR SALE
Non-current assets (and disposal groups) classified as held for sale are
measured at the lower of carrying amount and fair value less costs to sell.

Non-current assets and disposal groups are classified as held for sale if
their carrying amount will be recovered through a sale transaction rather
than through continuing use. This condition is regarded as met only when
the sale is highly probable and the asset (or disposal group) is available
for immediate sale in its present condition. Management must be
committed to the sale which should be expected to qualify for recognition
as a completed sale within one year from the date of classification.

GOODWILL
Goodwill arising on consolidation represents the excess of the cost of
acquisition over the Group’s interest in the fair value of the identifiable
assets and liabilities of a subsidiary or associate at the date of acquisition.

Goodwill is recognised as an asset and reviewed for impairment at least
annually. Any impairment is recognised immediately in profit or loss and
is not subsequently reversed.

On disposal of a subsidiary or associate, the attributable amount of
goodwill is included in the determination of the profit or loss on disposal.

Goodwill arising on acquisitions before the date of transition to IFRS
has been retained at the previous UK GAAP amounts, subject to being
tested for impairment at that date. Goodwill written off to reserves
under UK GAAP prior to 1998 has not been reinstated and is not
included in determining any subsequent profit or loss on disposal.

REVENUE RECOGNITION
Revenue is measured at the fair value of the consideration received
or receivable and represents amounts receivable for goods and services
provided in the normal course of business, net of discounts, VAT and
other sales-related taxes.

Interest income is accrued on a time basis, by reference to the principal
outstanding and at the effective interest rate applicable, which is the
rate that exactly discounts estimated future cash receipts through the
expected life of the financial asset to that asset’s net carrying amount.

Dividend income from investments is recognised when the
shareholder’s rights to receive payment have been established.

THE GROUP AS LESSEE
Leases are classified as finance leases whenever the terms of the
lease transfer substantially all the risks and rewards of ownership
to the lessee. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets of the
Group at their fair value or, if lower, at the present value of the minimum
lease payments, each determined at the inception of the lease.
The corresponding liability to the lessor is included in the balance
sheet as a finance lease obligation. Lease payments are apportioned
between finance charges and reduction of the lease obligation so as

Bodycote annual report 2007

33

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 34

Accounting Policies

to achieve a constant rate of interest on the remaining balance
of the liability. Finance charges are charged directly against income.

Rentals payable under operating leases are charged to income on
a straight-line basis over the term of the relevant lease.

Benefits received and receivable as an incentive to enter into an operating
lease are also spread on a straight-line basis over the lease term.

THE GROUP AS LESSOR
Amounts due from lessees under finance leases are recorded as
receivables at the amount of the group’s net investment in the leases.
Finance lease income is allocated to accounting periods so as to reflect
a constant periodic rate of return on the Group’s net investment
outstanding in respect of the leases.

FOREIGN CURRENCIES
Transactions in currencies other than pounds sterling are recorded
at the rates of exchange prevailing on the dates of the transactions.
At each balance sheet date, monetary assets and liabilities that are
denominated in foreign currencies are retranslated at the rates prevailing
on the balance sheet date. Gains and losses arising on retranslation
are included in net profit or loss for the period.

On consolidation, the assets and liabilities of the Group’s overseas
operations are translated at exchange rates prevailing on the balance
sheet date. Income and expense items are translated at the average
exchange rates for the period unless exchange rates fluctuate
significantly. Exchange differences arising, if any, are classified as
equity and transferred to the Group’s translation reserve. Such translation
differences are recognised as income or as expenses in the period in
which the operation is disposed of.

Goodwill and fair value adjustments arising on the acquisition of a
foreign entity are treated as assets and liabilities of the foreign entity
and translated at the closing rate. The Group has elected to treat
goodwill and fair value adjustments arising on acquisitions before the
date of transition to IFRS as sterling-denominated assets and liabilities.

BORROWING COSTS
Borrowing costs are recognised in profit or loss in the period in which
they are incurred.

GOVERNMENT GRANTS
Government grants relating to property, plant and equipment are
treated as deferred income and released to profit and loss over the
expected useful lives of the assets concerned.

INCOME STATEMENT
Operating profit is stated after charging restructuring costs, goodwill
impairment, amortisation of acquired intangible assets and after the
post-tax share of results of associates but before investment income and
finance costs. Amounts presented in the income statement for acquisitions
relate to businesses acquired during the current or prior year.

RETIREMENT BENEFIT COSTS
Payments to defined contribution retirement benefit schemes are
charged as an expense as they fall due. Payments made to state-
managed retirement benefit schemes are dealt with as payments
to defined contribution schemes where the Group’s obligations under
the schemes are equivalent to those arising in a defined contribution
retirement benefit scheme.

For defined benefit schemes, the cost of providing benefits is determined
using the Projected Unit Credit Method, with actuarial valuations being
carried out at each balance sheet date. Actuarial gains and losses are
recognised in full in the period in which they occur. They are recognised
outside profit or loss and presented in the statement of recognised
income and expense.

34

Bodycote annual report 2007

Past service cost is recognised immediately to the extent that the
benefits are already vested, and otherwise is amortised on a straight-
line basis over the average period until the benefits become vested.

The retirement benefit obligation recognised in the balance sheet
represents the present value of the defined benefit obligation, as
reduced by the fair value of scheme assets.

TAXATION
The tax expense represents the sum of the tax currently payable
and deferred tax.

The tax currently payable is based on taxable profit for the year.
Taxable profit differs from net profit as reported in the income statement
because it excludes items of income or expense that are taxable or
deductible in other years and it further excludes items that are never
taxable or deductible. The Group’s liability for current tax is calculated
using tax rates that have been enacted or substantively enacted by
the balance sheet date.

Deferred tax is the tax expected to be payable or recoverable on
differences between the carrying amounts of assets and liabilities in
the financial statements and the corresponding tax bases used in the
computation of taxable profit, and is accounted for using the balance
sheet liability method. Deferred tax liabilities are generally recognised
for all taxable temporary differences and deferred tax assets are
recognised to the extent that it is probable that taxable profits will be
available against which deductible temporary differences can be utilised.
Such assets and liabilities are not recognised if the temporary difference
arises from goodwill or from the initial recognition (other than in a
business combination) of other assets and liabilities in a transaction
that affects neither the tax profit nor the accounting profit.

Deferred tax liabilities are recognised for taxable temporary differences
arising on investments in subsidiaries and associates, and interests in
joint ventures, except where the Group is able to control the reversal
of the temporary difference and it is probable that the temporary
difference will not reverse in the foreseeable future.

Deferred tax is calculated at the tax rates that are expected to apply in
the period when the liability is settled or the asset is realised. Deferred
tax is charged or credited in the income statement, except when it relates
to items charged or credited directly to equity, in which case the deferred
tax is also dealt with in equity.

PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment are stated at cost less accumulated
depreciation and any recognised impairment loss.

Depreciation is charged so as to write off the cost of assets, other
than land and properties under construction, over their estimated
useful lives, using the straight-line method, on the following bases:

Freehold buildings
Leasehold property 
Fixtures and fittings
Plant and machinery
Motor vehicles

2%
over the period of the lease
10% - 20%
5% - 20%
20% - 33%

Assets held under finance leases are depreciated over their expected
useful lives on the same basis as owned assets or, where shorter,
over the term of the relevant lease.

The gain or loss arising on the disposal or retirement of an asset is
determined as the difference between the sales proceeds and the
carrying amount of the asset and is recognised in income.

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 35

IMPAIRMENT OF TANGIBLE AND INTANGIBLE ASSETS
At each balance sheet date, the Group reviews the carrying amounts
of its tangible and intangible assets to determine whether there is any
indication that those assets have suffered an impairment loss. If any
such indication exists, the recoverable amount of the asset is estimated
in order to determine the extent of the impairment loss (if any). Where
the asset does not generate cash flows that are independent from
other assets, the Group estimates the recoverable amount of the
cash-generating unit to which the asset belongs. 

Recoverable amount is the higher of fair value less costs to sell and
value in use. In assessing value in use, the estimated future cash flows
are discounted to their present value using a discount rate that reflects
current market assessments of the time value of money and the risks
specific to the asset for which the estimates of future cash flows have
not been adjusted.

If the recoverable amount of an asset (or cash-generating unit) is
estimated to be less than its carrying amount, the carrying amount of
the asset (cash-generating unit) is reduced to its recoverable amount.
An impairment loss is recognised as an expense immediately. 

Where an impairment loss subsequently reverses, the carrying amount
of the asset (cash-generating unit) is increased to the revised estimate
of its recoverable amount, but so that the increased carrying amount
does not exceed the carrying amount that would have been determined
had no impairment loss been recognised for the asset (cash-generating
unit) in prior years. A reversal of an impairment loss is recognised as
income immediately.

Financial assets are assessed for indicators of impairment at each
balance sheet date. Financial assets are impaired where there is
objective evidence that, as a result of one or more events that
occurred after the initial recognition of the financial asset, the
estimated future cash flows of the investment have been impacted. 

Objective evidence of impairment could include:

• significant financial difficulty of the customer or counterparty; or

• default or delinquency in payments

For certain categories of financial asset, such as trade receivables,
assets that are assessed not to be impaired individually are
subsequently assessed for impairment on a collective basis.
Objective evidence of impairment for a portfolio of receivables could
include the Group’s past experience of collecting payments, an
increase in the number of delayed payments in the portfolio past the
average credit period of 68 days, as well as observable changes in
national or local economic conditions that correlate with default on
receivables.

The carrying amount of the financial asset is reduced by the
impairment loss directly for all financial assets with the exception of
trade receivables, where the carrying amount is reduced through the
use of an allowance account. When a trade receivable is considered
uncollectible, it is written off against the allowance account.
Subsequent recoveries of amounts previously written off are credited
against the allowance account. Changes in the carrying amount of the
allowance account are recognised in profit or loss.

INVENTORIES
Inventories are stated at the lower of cost and net realisable value.
Cost comprises direct materials and, where applicable, direct labour
costs and those overheads that have been incurred in bringing the
inventories to their present location and condition. Net realisable value
represents the estimated selling price less all estimated costs of
completion and costs to be incurred in marketing, selling and distribution.

FINANCIAL INSTRUMENTS
Financial assets and financial liabilities are recognised on the Group’s
balance sheet when the Group becomes a party to the contractual
provisions of the instrument.

Trade Receivables
Trade receivables do not carry any interest and are stated at their
nominal value as reduced by appropriate allowances for estimated
irrecoverable amounts. 

Cash and Cash Equivalents
Cash and cash equivalents comprise cash in hand and demand deposits
and other short-term highly liquid investments that are readily convertible
to a known amount of cash and are subject to an insignificant risk of
changes in value.

Financial Liabilities and Equity
Financial liabilities and equity instruments are classified according to
the substance of the contractual arrangements entered into. An equity
instrument is any contract that evidences a residual interest in the
assets of the Group after deducting all of its liabilities.

Bank Borrowings
Interest-bearing bank loans and overdrafts are recorded at the proceeds
received, net of transaction costs. Finance charges, including premiums
payable on settlement or redemption and direct issue costs, are accounted
for on an accrual basis to the profit and loss account using effective
interest method and are added to the carrying amount of the instrument
to the extent that they are not settled in the period in which they arise.

Trade Payables
Trade payables are not interest-bearing and are stated at their nominal value.

Equity Instruments
Equity instruments issued by the Company are recorded at the proceeds
received, net of direct issue costs.

PROVISIONS
Provisions for restructuring costs are recognised when the Group has
a detailed formal plan for the restructuring that has been communicated
to affected parties.

DERIVATIVE FINANCIAL INSTRUMENTS
The Group uses derivative financial instruments, in particular interest
rate swaps, foreign currency swaps and forward exchange contracts
to manage the financial risks arising from the business activities and
the financing of those activities. The Group does not use derivative
financial instruments for speculative purposes.

The use of financial derivatives is governed by the Group’s policies
approved by the Board of Directors, which provide written principles
on the use of financial derivatives.

Derivative financial instruments are recognised as assets and liabilities
measured at their fair value on the balance sheet date. Changes in the
fair value of any derivative instruments that do not fulfil the criteria for
hedge accounting contained in IAS 39 are recognised immediately in
the income statement.

HEDGE ACCOUNTING
The Group uses foreign currency debt and cross currency swaps to
hedge its exposure to changes in the underlying net assets of overseas
operations arising from foreign exchange rate movements.

The Group maintains documentation of the relationship between the
hedged item and the hedging instrument at the inception of a hedging
transaction together with the risk management objective and the
strategy underlying the designated hedge. The Group also documents
its assessment, both at the inception of the hedging relationship and

Bodycote annual report 2007

35

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 36

Accounting Policies

subsequently on an ongoing basis, of the effectiveness of the hedge
in offsetting movements in the fair values or cash flows of the
hedged items.

When hedge accounting is used, the relevant hedging relationships are
classified as fair value hedges, cash flow hedges or net investment hedges. 

KEY SOURCES OF ESTIMATION UNCERTAINTY
The key assumptions concerning the future, and other key sources
of estimation uncertainty at the balance sheet date, that have a
significant risk of causing a material adjustment to the carrying
amounts of assets and liabilities within the next financial year,
are discussed below.

Fair Value Hedge
Changes in the fair value of derivatives that are designated and qualify
as fair value hedges are recorded in the income statement, together
with any changes in the fair value of the hedged asset or liability that
are attributable to the hedged risk.

Cash Flow Hedge
Cash flow hedging matches the cash flows of hedged items against
the corresponding cash flow of the derivative. The effective part of any
gain or loss on the derivative is recognised directly in equity and the
hedged item is accounted for in accordance with the policy for that
financial instrument. Any ineffective part of any gain or loss is recognised
immediately in the income statement.

Hedge accounting is discontinued when the hedging instrument expires
or is sold, terminated, or exercised, or no longer qualifies for hedge
accounting. At that time, any cumulative gain or loss on the hedging
instrument recognised in equity is retained in equity until the forecasted
transaction occurs. If a hedged transaction is no longer expected to
occur, the net cumulative gain or loss recognised in equity is transferred
to net profit or loss for the period.

Net Investment Hedge
Hedges of net investments in foreign operations are accounted for similarly
to cash flow hedges. To the extent the hedge is effective, changes in the
fair value of the hedging instrument arising from the hedged risk are
recognised directly in equity rather than in the income statement. 

Gains and losses accumulated in equity are included in the income
statement in the event that the foreign operation is disposed of.

SHARE-BASED PAYMENTS

The Group has applied the requirements of IFRS 2 Share-based Payments.
In accordance with the transitional provisions, IFRS 2 has been applied
to all grants of equity instruments after 7 November 2002 that were
unvested as of 1 January 2005.

The Group issues equity-settled share-based payments to certain
employees. Equity-settled share-based payments are measured at
fair value at the date of grant. The fair value determined at the grant
date of the equity-settled share-based payments is expensed on a
straight-line basis over the vesting period, based on the group’s
estimate of shares that will eventually vest and adjusted for the effect
of non-market based vesting conditions. Fair value is measured by
use of a Black-Scholes model.

CRITICAL JUDGEMENTS IN APPLYING THE GROUP’S
ACCOUNTING POLICIES 
In the process of applying the Group’s accounting policies, which are
described above, management has made the following judgements
that have the most significant effect on the amounts recognised in
the financial statements (apart from those involving estimations,
which are dealt with below).

Provisions for environmental liabilities
The Group provides for the costs of environmental remediation that
have been identified, either as part of acquisition due diligence, or in
other circumstances where remediation by the Group is required.
The provision is reviewed annually.

Impairment of Goodwill 
Determining whether goodwill is impaired requires an estimation
of the value in use of the cash-generating units to which goodwill
has been allocated. The value in use calculation requires the entity
to estimate the future cash flows expected to arise from the
cash-generating unit and a suitable discount rate in order to
calculate present value.

Retirement benefit schemes
Accounting for retirement benefit schemes under IAS19 requires an
assessment of the future benefits payable in accordance with actuarial
assumptions, which are set out in note 29.

GENERAL INFORMATION

Bodycote International plc is a company incorporated in the United
Kingdom under the Companies Acts 1948 to 1980. The address of
the registered office is given on page 28. The nature of the group’s
operations and its principal activities are set out on page 15 of the
directors’ report.

These financial statements are presented in pounds sterling because
that is the currency of the primary economic environment in which the
group operates.  Foreign operations are included in accordance with
the policies set out in the Foreign Currencies accounting policy above.

At the date of authorisation of these financial statements, the
following Standards and Interpretations that are expected to impact
on the Group but which have not been applied in these financial
statements, were in issue but not yet effective.

With the exception of changes in disclosure, the Directors anticipate
that the adoption of these Standards and Interpretations in future
periods will have no material impact on the financial statements of
the Group. The Directors anticipate that the Group will adopt these
standards and interpretations on their effective dates.

• IFRS 8  Operating segments, issued in November 2006, effective

for periods beginning on or after 1 January 2009. 

• IFRIC 11  Group and treasury share transactions, issued in November

2006, effective for annual periods beginning on or after 1 March 2007. 

• IFRIC 14  IAS 19 - The limit on a defined benefit asset, minimum
funding requirements and their interaction, issued in July 2007,
effective for annual periods beginning on or after 1 January 2008.

• IAS 23  Borrowing costs, revised version issued in March 2007,

effective for annual periods beginning on or after 1 January 2009.

• IAS 1  Presentation of financial statements, revised version issued
in September 2007, effective for  annual periods beginning on or
after 1 January 2009. 

The impact of all other standards and interpretations not yet adopted
is not expected to be material. 

36

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 37

Notes to the Consolidated Financial Statements
Year ended 31 December 2007

1. Revenue

Heat treatment, hot isostatic pressing and testing services
Other operating income
Investment revenue (see note 5)

Total Revenue

2. Business and geographical segments

Revenue
External sales
Inter-segment sales

Total revenue

Result
Segment result prior to exceptional items
and share of associates' profit after tax
Share of associates’ operating profit
Unallocated corporate expenses

Headline operating profit

Amortisation/Impairment of acquired intangible assets
and impairment of goodwill
Major facility closure costs
Change to pension scheme rules
Bid response costs

Heat 
Treatment

Hot
Isostatic
Pressing

2007
£m

421.7
.–

421.7

61.6
.–
.–

61.6

(4.3)
(3.4)
2.0
.–

2007
£m

43.5
.–

43.5

15.3
0.1
.–

15.4

.–
.–
0.2
.–

Testing
MEM*

2007
£m

124.4
0.8

125.2

16.9
.–
.–

16.9

(0.3)
(0.4)
1.3
.–

Segment result

55.9

15.6

17.5

Share of associates’ interest and tax

.–

Operating profit
Investment revenue
Finance costs

Profit before tax
Tax

Profit for the year

2007
£m

640.5
5.2
3.3

649.0

2006
£m

558.6
2.8
3.4

564.8

Head
Testing Office and Continuing 
HSE* eliminations operations

2007
£m

50.9
.–

50.9

4.1
.–
.–

4.1

(4.5)
(1.6)
0.2
.–

(1.8)

2007
£m

.–
(0.8)

(0.8)

.–
.–
(6.7)

(6.7)

.–
.–
0.4
(2.1)

(8.4)

2007
£m

640.5
.–

640.5

97.9
0.1
(6.7)

91.3

(9.1)
(5.4)
4.1
(2.1)

78.8

.–

78.8
3.3
(13.6)

68.5
(14.7)

53.8

* Testing comprises MEM (Materials Testing, Engineering and Technology and Measurement Technology) and HSE (Health Sciences
and Environmental).

These divisions have been presented as separate segments in the current year in line with the Group's internal reporting structure.

Bodycote annual report 2007

37

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 38

Notes to the Consolidated Financial Statements
Year ended 31 December 2007

2. Business and geographical segments continued

Revenue
External sales
Inter-segment sales

Total revenue

Result
Segment result prior to exceptional items and
share of associates’ profit after tax
Share of associates’ operating profit
Unallocated corporate expenses

Amortisation/impairment of acquired intangible assets
and impairment of goodwill and investment in associate
Major facility closure costs

Segment result

Share of associates’ interest and tax

Operating profit
Investment revenue
Finance costs

Profit before tax
Tax

Profit for the year

Inter-segment sales are charged at prevailing market prices.

Other information

Capital additions
Depreciation and amortisation
Impairment losses recognised in income

Balance sheet
Assets:

Segment assets
Interests in associates

Consolidated total assets

Liabilities:

Segment liabilities

Segment net assets

38

Bodycote annual report 2007

Heat 
Treatment

Hot
Isostatic
Pressing

2006
£m

375.0 
.–

2006
£m

38.9
.–

Testing
MEM

2006
£m

99.6
0.6

375.0  

38.9 

100.2 

12.7 
0.1
.–

12.8

.–
.–

12.8

14.3
.–
.–

14.3

(4.0)
.–

10.3

49.5 
0.8 
.–

50.3

(10.7)
(5.0)

34.6

(0.6)

Head
Testing Office and
HSE eliminations

Continuing 
operations

2006
£m

45.1
.–

45.1

7.0
.–
.–

7.0

(0.6)
.–

6.4

2006
£m

.–
(0.6)

(0.6)

.–
.–
(4.7)

(4.7)

.–
.–

2006
£m

558.6 
.–

558.6

83.5
0.9
(4.7)

79.7

(15.3)
(5.0)

(4.7) 

59.4

(0.6)

58.8
3.4
(15.6)

46.6
(2.7)

43.9

Heat 
Treatment

Hot
Isostatic
Pressing

2007
£m

44.2
36.0
3.8

941.4
0.6

942.0

522.9

419.1

2007
£m

12.6
4.3
.–

100.2
.–

100.2

48.2

52.0

Testing
MEM

2007
£m

13.1
7.9
0.4

152.9
.–

152.9

107.5

45.4

Head 
Testing Office and

HSE eliminations Consolidated

2007
£m

3.1
3.2
4.1

82.4
.–

82.4

57.9

24.5

2007
£m

0.5
0.2
.–

(277.6)
.–

(277.6)

(233.2)

(44.4)

2007
£m

73.5
51.6
8.3

999.3
0.6

999.9

503.3

496.6

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 39

2. Business and geographical segments continued

Capital additions
Depreciation and amortisation
Impairment losses recognised in income

Balance sheet
Assets:

Segment assets
Interests in associates

Consolidated total assets

Liabilities:

Segment liabilities

Segment net assets

By geographical market

Europe, Middle East and Africa
Americas
Asia Pacific

Europe, Middle East and Africa
Americas
Asia Pacific

Heat 
Treatment

Hot
Isostatic
Pressing

2006
£m

38.8
33.1
13.9

772.6
1.2

773.8

445.7

328.1

2006
£m

6.6
4.3
.–

87.2
.–

87.2

36.1

51.1

Testing
MEM

2006
£m

10.6
5.9
3.7

126.0
.–

126.0

107.7

18.3

Head 
Testing Office and

HSE eliminations Consolidated

2006
£m

3.9
2.7
0.2

70.5
.–

70.5

60.3

10.2

2006
£m

0.3
0.2
.–

(168.1)
.–

(168.1)

(214.3)

46.2

2006
£m

60.2
46.2
17.8

888.2
1.2

889.4

435.5

453.9

Revenue

2007
£m

422.0
215.4
3.1

640.5

2006
£m

356.8
200.6
1.2

558.6

Additions to property, 
plant and equipment
and intangible assets

2007
£m

45.4
24.0
4.1

73.5

2006
£m

37.3
19.6
3.3

60.2

Carrying amount
of segment assets

2007
£m

395.1
101.0
0.5

496.6

2006
£m

321.5
129.8
2.6

453.9

Bodycote annual report 2007

39

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 40

Notes to the Consolidated Financial Statements
Year ended 31 December 2007

3. Operating profit

Revenue
Cost of sales

Gross profit

Other operating income
Distribution costs
Other administration expenses*
Other operating expenses
Amortisation/impairment of acquired intangible fixed assets*
Impairment of goodwill*
Major facility closure costs*
Impairment of investment in associate*
Change to pension scheme rules*
Bid response costs*

Operating profit before income from associates

Income from associates after interest and tax

Operating profit

*Administration expenses (total £125.3m, 2006: £118.1m).

Existing

Continuing
operations Acquisitions operations

Existing 

operations Acquisitions

Continuing
operations

2007
£m

631.4
(412.5)

218.9

5.0
(22.9)
(111.0)
.–
(1.9)
(7.2)
(5.4)
.–
4.1
(2.1)

77.5

2007
£m

9.1
(5.6)

3.5

0.2
(0.7)
(1.8)
.–
.–
.–
.–
.–
.–
.–

1.2

2007
£m

640.5
(418.1)

2006
£m

510.3
(334.7)

2006
£m

48.3
(31.3)

2006
£m

558.6
(366.0)

222.4

175.6

17.0

192.6

2.8
(16.5)
(90.7)
(0.2)
(0.4)
(6.0)
(5.0)
(8.3)
.–
.–

51.3

.–
(2.1)
(7.1)
.–
(0.6)
.–
.–
.–
.–
.–

7.2

5.2
(23.6)
(112.8)
.–
(1.9)
(7.2)
(5.4)
.–
4.1
(2.1)

78.7

0.1

78.8

2.8
(18.6)
(97.8)
(0.2)
(1.0)
(6.0)
(5.0)
(8.3)
.–
.–

58.5

0.3

58.8

Exceptional items comprise amortisation/impairment of acquired intangible fixed assets, impairment of goodwill, major facility closure
costs, impairment of investment in associate, change to pension scheme rules and bid response costs. Further details of these items are
included in the Group Business Review on pages 3 to 14.

Profit for the year has been arrived at after charging/(crediting):

Net foreign exchange losses
Depreciation of property, plant and equipment
Impairment of investment in associate
Amortisation/impairment of acquired intangible fixed assets
Impairment of goodwill
(Profit)/loss on disposal of property, plant and equipment
Staff costs (see note 4)
Auditors’ remuneration for audit services (see page 41)

.

2007
£m

0.1
49.3
.–
1.9
7.2
(0.1)
285.3
0.8

2006
£m

0.2
44.8
8.3
1.0
6.0
0.3
249.4
0.7

40

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 41

3. Operating Profit continued

A more detailed analysis of auditors’ remuneration on a worldwide basis is provided below:

Fees payable to the Company’s auditor for the audit of the Company’s annual accounts

Fees payable to the Company’s auditor and its associates for other services:

The audit of the Company’s subsidiaries pursuant to legislation
Tax Services
All other services

2007
£m

0.1

0.7
0.4
.–

1.2

2006
£m

0.1

0.6
0.4
.–

1.1

In addition to the amounts shown above, the auditor received fees of £9,000 (2006: £9,000) for the audit of the Group pension schemes.

Fees payable to the Company’s auditor, Deloitte & Touche LLP, and its associates for services other than the statutory audit of the Company
are not disclosed in subsidiaries’ accounts since the consolidated accounts of the subsidiaries’ parent, Bodycote International plc, are required
to disclose non-audit fees on a consolidated basis.

A description of the work of the Audit Committee is set out in the Report of the Audit Committee and includes an explanation of how auditor
objectivity and independence is safeguarded when non-audit services are provided by the auditor.

4. Staff costs

The average monthly number of employees (including Executive Directors) was:

Heat Treatment
Hot Isostatic Pressing
Testing MEM
Testing HSE

Their aggregate remuneration comprised:

Wages and salaries
Social security costs
Other pension costs

2007
Number

2006
Number

6,913
375
2,764
956

6,418
328
2,367
953

11,008

10,066

£m

239.0
38.3
8.0

285.3

£m

211.4
30.0
8.0

249.4

Disclosure of individual director’s remuneration, share interests, share options, long term incentive schemes, pension consideration and pension
entitlements required by the Companies Act 1985 and those specified for audit by the Financial Services Authority are shown in the tables in the
Board Report on Remuneration on pages 22 to 27 and form part of these financial statements.

Bodycote annual report 2007

41

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 42

Notes to the Consolidated Financial Statements
Year ended 31 December 2007

5.

Investment revenue

Interest on bank deposits
Interest on derivative financial instruments
Other interest receivable

All investment revenue relates to loans and receivables.

6. Finance costs

Interest on bank overdrafts and loans*
Cost of early settlement of US Dollar private placement debt*
Interest on obligations under finance leases
Interest on pension scheme liabilities
Return on pension assets
Other finance charges*

Total finance costs

*Amounts arising on financial liabilities measured at amortised cost.

2007
£m

0.8
1.9
0.6

3.3

2007
£m

10.8
.–
0.3
0.9
.–
1.6

13.6

2006
£m

1.5
0.9
1.0

3.4

2006
£m

10.0
3.1
0.4
3.3
(2.4)
1.2

15.6

42

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 43

7. Taxation

Current tax - charge for the year
Current taxation - adjustments in respect of previous years
Deferred tax (see note 19)

2007
£m

17.0
3.4
(5.7)

14.7

2006
£m

10.5
1.6
(9.4)

2.7

UK corporation tax is calculated at 30% (2006: 30%) of the estimated assessable profit for the year. Taxation for other jurisdictions is calculated
at the rates prevailing in the respective jurisdictions. Reductions in tax rates have been announced in a number of jurisdictions in which Bodycote
operates. The impact of these reductions has been included within deferred tax balances and going forward will be reflected in current tax rates. 

The charge for the year can be reconciled to the profit per the income statement as follows:

Profit before tax

Tax at the UK corporation tax rate of 30% (2006: 30%)
Tax effect of expenses that are not deductible in determining taxable profit
Tax effect of utilisation of tax losses not previously recognised
Tax settlements in respect of prior years
Tax effect of other adjustments in respect of previous periods
Effect of different tax rates of subsidiaries operating in other jurisdictions

Tax expense for the year

The tax charge on items taken directly to equity is £3.1m (2006: credit £1.6m).

8. Dividends

Amounts recognised as distributions to equity holders in the period:

Final dividend for the year ended 31 December 2006 of 4.50p (2005: 4.05p) per share
Interim dividend for the year ended 31 December 2007 of 2.75p (2006: 2.50p) per share

Proposed final dividend for the year ended 31 December 2007 of 5.25p (2006: 4.50p) per share

2007
£m

68.5

20.6
0.7
(0.2)
(1.6)
(2.6)
(2.2)

14.7

2007
£m

14.6
8.8

23.4

17.0

2006
£m

46.6

14.0
8.0
(0.9)
(11.2)
(3.5)
(3.7)

2.7

2006
£m

13.0
8.0

21.0

14.6

The proposed final dividend is subject to approval by shareholders at the Annual General Meeting and has not been included as a liability
in these financial statements.

Bodycote annual report 2007

43

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 44

Notes to the Consolidated Financial Statements
Year ended 31 December 2007

9. Earnings per share

The calculation of the basic and diluted earnings per share is based on the following data:

Earnings
Earnings for the purposes of basic earnings per share being net profit attributable to equity holders of the parent

2007
£m

2006
£m

52.8

43.1

Number of shares
Weighted average number of ordinary shares for the purposes of basic earnings per share

Effect of dilutive potential ordinary shares:

Share options

2007
Number

2006
Number

317,934,910

320,462,772

732,862

880,065

Weighted average number of ordinary shares for the purposes of diluted earnings per share

318,667,772

321,342,837

Basic

Diluted

Headline earnings
Net profit attributable to equity holders of the parent

Add back:

Impairment of goodwill
Amortisation/Impairment of acquired intangible fixed assets
Impairment of investment in associate
Major facility closure costs
Change to pension scheme rules
Bid response costs
Cost of early settlement of US Dollar private placement debt
Tax settlements in respect of prior years

Headline earnings

Earnings per share from headline earnings:

Basic

Diluted

44

Bodycote annual report 2007

Pence

Pence

16.6

16.6

13.4

13.4

2007
£m

2006
£m

52.8

43.1

7.2
1.9
.–
3.6
(3.0)
2.1
.–
.–

64.6

6.0
1.0
8.3
5.0
.–
.–
3.1
(11.2)

55.3

Pence

Pence

20.3

20.3

17.3

17.2

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 45

10. Goodwill

Cost

At 1 January
Exchange differences
Recognised on acquisition of subsidiaries
Derecognised on disposal of subsidiaries

At 31 December

Accumulated impairment losses

At 1 January
Impairment losses for the year
Eliminated on disposal of subsidiaries

At 31 December

Carrying amount

2007
£m

211.7
4.0
14.3
.–

230.0

(9.8)
(7.2)
.–

(17.0)

2006
£m

160.0
()(2.1)
55.9
(2.1)

211.7

(5.8)
(6.0)
2.0

(9.8)

213.0

201.9

Goodwill acquired in a business combination is allocated, at acquisition, to the business units that are expected to benefit from that
business combination. After recognition of impairment losses, the carrying amount of goodwill had been allocated as follows:

Heat Treatment
Hot Isostatic Pressing
Testing MEM
Testing HSE

2007
£m

143.9
1.6
44.5
23.0

213.0

2006
£m

133.3
.–
42.9
25.7

201.9

The Group tests goodwill annually for impairment, or more frequently if there are indications that goodwill might be impaired.

The recoverable amounts of the Business Units (cash-generating units) are determined from value in use calculations. The key assumptions
for the value in use calculations are those regarding the discount rates, growth rates and expected changes to selling prices and direct costs
during the period. Management estimates discount rates using rates that reflect current market assessments of the time value of money
and the risks specific to the Business Units. The rate used to discount the forecast cash flows for all Business Units is 8.4% (2006: 8.7%).

The Group prepares cash flow forecasts derived from the most recent financial budgets and forecasts approved by management for the
next five years and extrapolates cash flows thereafter based on an estimated growth rate of 3.4%, being the historical weighted average
growth in GDP in the markets that the Group operates in. This rate does not exceed the average long-term growth rate for the relevant
markets. Changes in selling prices and direct costs are based on management forecasts.

Goodwill written off in the year includes the impairment of two North American heat treatment facilities (£3.5m) and the impairment of
two UK Testing facilities (£3.7m), and is as the result of difficult trading conditions in the related businesses.

Bodycote annual report 2007

45

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 46

Notes to the Consolidated Financial Statements
Year ended 31 December 2007

Software Other intangible assets
acquired through
business combinations
£m

£m

6.3
(0.2)
0.7
0.7
(1.4)

6.1
0.4
1.0
0.3
0.1
(0.5)

7.4

4.4
0.6
.–
0.3
(1.4)

3.9
0.2
0.8
.–
0.1
0.1
(0.5)

4.6

2.8

2.2

2.0
.–
.–
7.4
.–

9.4
1.0
.–
4.3
.–
.–

14.7

0.2
0.8
0.2
.–
.–

1.2
0.1
1.5
0.4
.–
.–
.–

3.2

11.5

8.2

Total

£m

8.3
(0.2)
0.7
8.1
(1.4)

15.5
1.4
1.0
4.6
0.1
(0.5)

22.1

4.6
1.4
0.2
0.3
(1.4)

5.1
0.3
2.3
0.4
0.1
0.1
(0.5)

7.8

14.3

10.4

Years

3 to 5
10 to 15
15
2 to 5
3

11. Other intangible assets

Cost

At 1 January 2006
Exchange differences
Additions
Acquired on acquisition of subsidiaries
Disposals

At 1 January 2007
Exchange differences
Additions
Acquired on acquisition of subsidiaries
Recategorisation
Disposals

At 31 December 2007

Amortisation

At 1 January 2006
Charge for the year
Impairment loss
Acquired on acquisition of subsidiaries
Disposals

At 1 January 2007
Exchange differences
Charge for the year
Impairment loss
Acquired on acquisition of subsidiaries
Recategorisation
Disposals

At 31 December 2007

Carrying amount

At 31 December 2007

At 31 December 2006

The amortisation periods for intangible assets are:

Software
Customer relationships
Membership lists
Non-compete arrangements
Trade names

46

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 47

12. Property, plant and equipment

Land and buildings

Cost or valuation

At 1 January 2006
Additions
Acquisition of subsidiaries
Exchange differences
Reclassified as held for sale
Recategorisation
Disposals

At 1 January 2007
Additions
Acquisition of subsidiaries
Exchange differences
Reclassified as held for sale
Recategorisation
Disposals

At 31 December 2007

Accumulated depreciation and impairment

At 1 January 2006
Charge for the year
Acquisition of subsidiaries
Impairment loss
Exchange differences
On assets reclassified as held for sale
Recategorisation
Eliminated on disposals

At 1 January 2007
Charge for the year
Acquisition of subsidiaries
Impairment loss
Exchange differences
On assets reclassified as held for sale
Recategorisation
Eliminated on disposals

At 31 December 2007

Carrying amount

At 31 December 2007

At 31 December 2006

Freehold
£m

Long
leasehold
£m

151.2
4.4
0.3
(6.1)
(2.0)
2.1
(1.6)

148.3
4.4
7.1
8.5
(1.7)
2.8
(2.2)

167.2

26.3
3.8
.–
0.6
(0.9)
(0.6)
0.2
(0.8)

28.6
3.9
1.5
.–
2.2
(1.1)
0.2
(0.7)

34.6

132.6

119.7

13.5
0.2
2.4
(0.5)
.–
0.3
(0.3)

15.6
2.0
1.1
1.0
.–
(0.4)
(0.7)

18.6

7.3
0.4
0.7
.–
(0.2)
.–
(0.2)
.–

8.0
0.7
0.2
.–
0.7
.–
.–
(0.2)

9.4

9.2

7.6

Short

Plant and
leasehold machinery
£m

£m

7.7
0.8
0.3
(0.3)
.–
(0.2)
.–

8.3
2.4
0.3
0.2
.–
0.8
(0.2)

11.8

2.8
0.4
.–
.–
(0.1)
.–
.–
.–

3.1
0.8
.–
.–
.–
.–
.–
(0.1)

3.8

8.0

5.2

521.5
27.7
37.1
(21.8)
(0.7)
14.1
(13.0)

564.9
31.0
16.9
33.8
.–
27.5
(28.4)

645.7

244.1
37.6
20.7
2.7
(9.2)
(0.4)
(2.5)
(10.0)

283.0
40.8
5.0
0.2
17.9
.–
2.6
(25.2)

324.3

321.4

281.9

Fixtures Assets under
and fittings construction
£m

£m

32.8
2.3
2.6
(1.1)
.–
0.9
(2.0)

35.5
3.2
1.0
2.3
.–
(2.2)
(2.3)

37.5

25.1
2.6
1.0
.–
(0.7)
.–
0.5
(1.8)

26.7
3.1
0.8
.–
1.8
.–
(2.9)
(2.2)

27.3

10.2

8.8

21.8
24.1
0.8
(1.9)
.–
(19.3)
(0.3)

25.2
29.5
0.7
1.0
.–
(28.9)
.–

27.5

.–
.–
.–
.–
.–
.–
.–
.–

.–
.–
.–
.–
.–
.–
.–
.–

.–

27.5

25.2

Total
£m

748.5
59.5
43.5
(31.7)
(2.7)
(2.1)
(17.2)

797.8
72.5
27.1
46.8
(1.7)
(0.4)
(33.8)

908.3

305.6
44.8
22.4
3.3
(11.1)
(1.0)
(2.0)
(12.6)

349.4
49.3
7.5
0.2
22.6
(1.1)
(0.1)
(28.4)

399.4

508.9

448.4

The carrying amount of leased assets is £13.7m (2006: £11.0m). 

The Group has pledged land and buildings having a carrying amount of approximately £5.5m (2006: £9.1m) to secure banking facilities
granted to the Group.

At 31 December 2007 the Group had entered into contractual commitments for the acquisition of property, plant and equipment
amounting to £9.6m (2006: £13.8m).

In addition to the above, property, plant and equipment amounting to £1.8m (2006: £2.3m) has been classified as held for sale.

Bodycote annual report 2007

47

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 48

Notes to the Consolidated Financial Statements
Year ended 31 December 2007

13. Subsidiaries and associates

A list of the significant investments in subsidiaries, including the name, country of incorporation and proportion of ownership interest
is given on pages 83 to 86. A list of the significant investments in associates, including the name, country of incorporation and proportion
of ownership interest is given on page 79.

Aggregated amounts relating to associates

Total assets

Total liabilities

Revenues

Loss

Amounts recognised in the income statement and in the balance sheet are as follows:

Operating profit
Less: Interest
Less: Tax

Share of results of associates (prior to impairment)

Interest in associates

14. Inventories

Raw materials
Work-in-progress
Finished goods and goods for resale

2007
£m

108.6

132.7

65.6

2006
£m

137.8

112.1

67.0

(15.3)

(14.8)

2007
£m

0.1
.–
.–

0.1

0.6

2007
£m

11.2
8.2
0.4

19.8

2006
£m

0.9
(0.6)
.–

0.3

1.2

2006
£m

8.7
4.9
0.1

13.7

48

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 49

15. Finance lease receivables

Minimum lease
payments

2007
£m

2006
£m

Present value
of minimum
lease payments
2006
£m

2007
£m

Amounts receivable under finance leases:

Within one year
In the second to fifth years inclusive
After five years

Less: unearned finance income

Present value of minimum lease payments receivable

0.4
1.1
.–

1.5

(0.1)

1.4

0.4
1.5
.–

1.9

(0.2)

1.7

Analysed as:

Non-current finance lease receivables (recoverable after 12 months)
Current finance lease receivables (recoverable within 12 months)

The present value of minimum lease payments is denominated in the following currencies:

Euro
US Dollar

0.4
1.0
.–

1.4

1.0
0.4

1.4

0.9
0.5

1.4

0.3
1.4
.–

1.7

1.4
0.3

1.7

1.0
0.7

1.7

The Group has entered into finance leasing arrangements with SSCP Coating Sàrl, an associated company, for 3 PVD machines.
The average term of finance leases entered into is 7 years. Unguaranteed residual values of assets leased under finance leases at the
balance sheet date are £1.4m (2006: £1.7m). The interest rate inherent in the leases is fixed at the contract date for the entire lease term.
The average effective interest rate contracted approximates to 4.4%. The fair value of the Group’s finance lease receivables at 31 December
2007 is estimated at £1.5m (2006: £1.9m). The lease receivables are secured on the related assets.

Bodycote annual report 2007

49

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 50

Notes to the Consolidated Financial Statements
Year ended 31 December 2007

16. Other financial assets

Trade and other receivables
Amounts falling due within one year:

Amount receivable for the supply of services
Other debtors and prepayments

Amounts falling due after more than one year:

2007
£m

2006
£m

133.6
25.7

159.3

13.3

117.5
20.6

138.1

11.3

The average credit period given to customers for the supply of services is 68 days (2006: 70 days). An allowance has been made for
estimated irrecoverable amounts from the supply of services of £7.2m (2006: £6.9m). This allowance has been determined by reference to
past default experience. The Directors consider that the carrying amount of trade and other receivables approximates their fair value.

Credit risk
The Group’s principal financial assets are bank balances and cash, trade and other receivables.

The Group’s credit risk is primarily attributable to its trade receivables. The amounts presented in the balance sheet are net of allowances
for doubtful receivables. An allowance for impairment is made where there is an identified loss event which, based on previous
experience, is evidence of a reduction in the recoverability of cash flows.

The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with high credit-ratings
assigned by international credit-rating agencies.

The Group had no significant concentration of credit risk, with exposure spread over a large number of counterparties and customers.

Further disclosure of the Group's financial instrument risk management activities are set out in the Group Business Review on pages 3 to 14.

Included in the Group's trade receivable balance are debtors with a carrying amount of £44.5m (2006: £43.6m) which are past due at the
reporting date for which the Group has not provided as there has not been a significant change in credit quality and the amounts are still
considered recoverable. The Group does not hold any collateral over these balances.

Ageing of past due but not impaired receivables:

Amounts overdue by up to 1 month
Amounts overdue by 1-2 months
Amounts overdue by 2-3 months
Amounts overdue by more than 3 months

Movement in the allowance for doubtful debts:

Balance at 1 January
Impairment losses recognised
Allowance acquired with subsidiaries
Amounts written off as uncollectable
Impairment losses reversed
Exchange differences

50

Bodycote annual report 2007

2007
£m

27.0
12.6
2.7
2.2

44.5

2007
£m

6.9
4.7
0.4
(2.4)
(2.8)
0.4

7.2

2006
£m

25.7
11.2
4.0
2.7

43.6

2006
£m

6.3
4.5
1.2
(2.0)
(3.1)
.–

6.9

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 51

16. Other financial assets continued

In determining the recoverability of a trade receivable the Group considers any change in the quality of the trade receivable from the date
credit was initially granted up to the reporting date. The concentration of credit risk is limited due to the customer base being large and
unrelated. Accordingly the Directors believe that there is no further credit provision required in excess of the allowance for doubtful debts.

Included in the allowance for doubtful debts are individually impaired trade receivables with a balance of £9.0m (2006: £8.6m) which have
been placed under liquidation. The impairment recognised represents the difference between the carrying amount of these trade
receivables and the present value of the expected liquidation proceeds. The Group does not hold any collateral over these balances.

Ageing of impaired trade receivables

3-12 months
Over 12 months

Bank and cash balances

2007
£m

4.4
4.6

9.0

2006
£m

5.4
3.2

8.6

Bank and cash balances comprise cash held by the Group and short-term bank deposits with an original maturity of three months or less.
The carrying amount of these assets approximates to their fair value. A breakdown of significant bank and cash balances by currency is as follows:

Sterling
US Dollar
Euro
Swedish Krona
United Arab Emirates Dirham
Czech Republic Koruna
Danish Krone
Other

Total bank and cash balances

2007
£m

4.4
5.9
14.2
1.2
2.9
1.7
1.6
5.8

37.7

2006
£m

4.3
5.1
13.2
2.2
2.8
1.4
0.2
5.5

34.7

Bodycote annual report 2007

51

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 52

Notes to the Consolidated Financial Statements
Year ended 31 December 2007

17. Bank overdrafts and loans

Borrowings at amortised cost:

Bank overdrafts
Loans

The borrowings are repayable as follows:

On demand or within one year
In the second year
In the third to fifth years
After five years

2007
£m

3.4
227.4

230.8

9.0
0.8
175.5
45.5

230.8

2006
£m

1.3
189.6

190.9

4.4
0.8
140.8
44.9

190.9

Less: Amount due for settlement within 12 months (shown under current liabilities)

Amount due for settlement after 12 months

(9.0)

(4.4)

221.8

186.5

Analysis of borrowings by currency:

At 31 December 2007
Bank overdrafts
Bank loans

At 31 December 2006
Bank overdrafts
Bank loans

Sterling
£m

0.4
3.0

3.4

0.3
0.6

0.9

Euro
£m

0.2
94.7

94.9

0.3
81.6

81.9

US$
£m

0.3
98.2

98.5

0.1
85.4

85.5

Swedish
Krona
£m

Swiss
Franc
£m

Other
currencies
£m

1.5
16.8

18.3

.–
17.2

17.2

.–
7.1

7.1

.–
3.8

3.8

1.0
7.6

8.6

0.6
1.0

1.6

Total
£m

3.4
227.4

230.8

1.3
189.6

190.9

The weighted average interest rates paid were as follows:

Bank overdrafts and loans

2007
%

2006
%

5.1

5.1

Loans and finance leases of £7.9m (2006: £6.1m) were arranged at fixed interest rates and expose the Group to fair value interest
rate risk. The remaining borrowings are arranged at floating rates, thus exposing the Group to cash flow interest rate risk.

52

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 53

17. Bank overdrafts and loans continued

The Directors estimate the fair value of the Group’s borrowings as follows:

Bank overdrafts

Bank loans

The other principal features of the Group’s borrowings are as follows:

(i) Bank overdrafts are repayable on demand. No overdrafts are secured.

2007
£m

3.4

227.4

2006
£m

1.3

189.6

(ii) The Group has three principal loans which are secured by upstream guarantees provided by subsidiaries:

(a) Drawings of £175.3m (2006: £140.3m) under a Revolving Credit Facility of £225m. This unsecured facility commenced on 29 July
2005 for a period of five years. The multi currency drawings under this facility carry an interest rate of between 0.50% and 0.75%
above LIBOR (the margin at 31 December 2007 was 0.5%).

(b) Drawings of £44.1m (2006: £43.1) under a Revolving Credit Facility of €125m. This unsecured facility commenced on 31 July 2006
for a period of seven years. The Euro drawings under this facility carry an interest rate of between 0.80% and 1.10% above LIBOR
(the margin at 31 December 2007 was 0.8%).

(c) Letters of credit drawings of £4.6m (2006: £Nil) under a Revolving Credit and Letter of Credit Facility of $20m. This unsecured
facility commenced on 17 August 2007 for a period of three years. The US Dollar drawings and Letter of Credit fees under this
facility carry a margin/fee of between 0.50% and 0.75% above LIBOR (the margin / fee at 31 December 2007 was 0.5%).

At 31 December 2007 the Group had available £102.9m (2006: £125.8m) of undrawn committed borrowing facilities.

18. Derivative financial instruments

Currency derivatives that are designated and
effective as hedging instruments carried at fair value

Asset/(liability)

Current
Forward foreign exchange contracts
Cross currency swaps - fixed/fixed
Cross currency swaps - floating/floating

Non-current
Cross currency swaps - fixed/fixed
Cross currency swaps - floating/floating

Total
Forward foreign exchange contracts
Cross currency swaps - fixed/fixed
Cross currency swaps - floating/floating

Notional
amount
2007
£m

Fair
value
2007
£m

Notional
amount
2006
£m

Fair
value
2006
£m

11.6
23.6
51.6

86.8

41.7
13.3

55.0

11.6
65.3
64.9

141.8

.–
(1.8)
(3.4)

(5.2)

(2.7)
(0.2)

(2.9)

.–
(4.5)
(3.6)

(8.1)

0.3
20.2
51.2

71.7

10.1
31.3

41.4

0.3
30.3
82.5

113.1

.–
0.1
1.6

1.7

.–
0.5

0.5

.–
0.1
2.1

2.2

Bodycote annual report 2007

53

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 54

Notes to the Consolidated Financial Statements
Year ended 31 December 2007

18. Derivative financial instruments continued

The Group utilises currency derivatives to hedge material future transactions and cash flows. The Group uses foreign currency forward
contracts in the management of its exchange rate exposures. The contracts are primarily denominated in the currencies of the Group’s
principal markets. The unrecognised gains and losses were not material either in 2007 or 2006.

Fair value is determined using quoted forward exchange rates and yield curves derived from quoted interest rates matching maturities of
the contracts.

At the balance sheet date the Group had entered into foreign currency denominated cross currency swaps that were designated as a
hedging instrument for the purposes of hedging the translation of its foreign operations. The contracts are entered into either with both
currencies at floating interest rates (generally based on 3 month LIBOR interest rates) or both currencies at fixed interest rates. The
details are:

Asset/(liability)

Fixed/fixed
Floating/floating

Total

On demand or within one year
In the second year

Asset/(liability)

Fixed/fixed
Floating/floating

Total

On demand or within one year
In the second year

Sterling
2007
£m

65.3
64.9

130.2

77.5
52.7

130.2

Sterling
2006
£m

30.4
84.5

114.9

73.0
41.9

114.9

Euro
2007
£m

(58.4)
(31.6)

(90.0)

(42.5)
(47.5)

(90.0)

Euro
2006
£m

(30.3)
(40.4)

(70.7)

(40.4)
(30.3)

(70.7)

Swedish
Krona
2007
£m

Danish
Krone
2007
£m

Canadian
Dollar
2007
£m

Swiss
Franc
2007
£m

Total
fair value
2007
£m

(3.3)
(17.7)

(21.0)

(21.0)
.–

(21.0)

.–
(4.9)

(4.9)

(4.9)
.–

(4.9)

(6.6)
(9.3)

(15.9)

(9.3)
(6.6)

(15.9)

(1.5)
(5.0)

(6.5)

(5.0)
(1.5)

(6.5)

(4.5)
(3.6)

(8.1)

(5.2)
(2.9)

(8.1)

Swedish
Krona
2006
£m

Danish
Krone
2006
£m

Canadian
Dollar
2006
£m

Swiss
Franc
2006
£m

Total
fair value
2006
£m

.–
(17.5)

(17.5)

(10.4)
(7.1)

(17.5)

.–
(4.5)

(4.5)

(4.5)
.–

(4.5)

.–
(13.8)

(13.8)

(11.4)
(2.4)

(13.8)

.–
(6.2)

(6.2)

(4.6)
(1.6)

(6.2)

0.1
2.1

2.2

1.7
0.5

2.2

The Group’s interest rate risk is primarily in relation to its fixed rate borrowings (fair value risk) and floating rate borrowings (cash flow
risk). From time to time the Group will use interest rate derivative contracts to manage its exposure to interest rate movements within
Group policy. However at the balance sheet date the Group had no interest rate derivative contracts.

Additional information on financial instruments is given in the Group Business Review on pages 3 to 14.

54

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 55

19. Deferred tax

The following are the major deferred tax liabilities and assets recognised by the Group and movements thereon during the current and
prior reporting periods.

At 1 January 2006
Charge/(credit) to income
Charge to equity
Acquisition of subsidiaries
Exchange differences

At 1 January 2007
Charge/(credit) to income
Charge to equity
Acquisition of subsidiaries
Exchange differences
Effect of change in tax rate:

Income statement
Equity

At 31 December 2007

67.8
(4.1)
.–
0.3
(2.0)

62.0
2.5
.–
0.4
2.4

(2.4)
.–

64.9

Accelerated
tax

Retirement
benefit
depreciation Tax losses obligations
£m

£m

£m

(4.5)
2.4
.–
(0.2)
2.5

0.2
(1.6)
.–
.–
(0.8)

.–
.–

(8.7)
(0.1)
(1.6)
(0.1)
1.4

(9.1)
0.4
2.8
(0.2)
(0.7)

0.1
0.3

Other
£m

2.6
(7.6)
.–
0.1
(2.7)

(7.6)
(4.6)
.–
(0.4)
1.0

(0.1)
.–

(2.2)

(6.4)

(11.7)

Certain deferred tax assets and liabilities have been offset. The following is the analysis of the deferred tax balances (after offset)
for financial reporting purposes:

Deferred tax liabilities
Deferred tax assets

2007
£m

74.3
(29.7)

44.6

Total
£m

57.2
(9.4)
(1.6)
0.1
(0.8)

45.5
(3.3)
2.8
(0.2)
1.9

(2.4)
0.3

44.6

2006
£m

68.7
(23.2)

45.5

At the balance sheet date, the Group has unused tax losses of £18.2m (2006: £17.2m) available for offset against future profits. A deferred
tax asset has been recognised in respect of £16.7m (2006: £15.4m) of such losses. No deferred tax asset has been recognised in respect
of the remaining £1.5m (2006: £1.8m) of such losses. All losses may be carried forward indefinitely.

At the balance sheet date, the aggregate amount of undistributed earnings of subsidiaries for which deferred tax liabilities have not been
recognised was £474.0m (2006: £348.0m). No liability has been recognised in respect of these differences because the Group is in a
position to control the timing of the reversal of the temporary differences and it is probable that such differences will not reverse in the
foreseeable future. Temporary differences arising in connection with interests in associates and joint ventures are insignificant.

Bodycote annual report 2007

55

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 56

Notes to the Consolidated Financial Statements
Year ended 31 December 2007

20. Obligations under finance leases

Amounts payable under finance leases:

Within one year
In the second to fifth years inclusive
After five years

Less: future finance charges

Present value of lease obligations

Analysed as:
Amount due for settlement after 12 months
Amount due for settlement within 12 months (shown as current liabilities)

The present value of minimum lease payments were denominated in the following currencies:

Euro
Sterling
Danish Krone
US Dollar
Other

Minimum lease
payments

2007
£m

2006
£m

Present value
of minimum
lease payments
2006
2007
£m
£m

2.0
3.4
0.8

6.2

(1.1)

5.1

1.7
3.1
0.8

5.6

(0.9)

4.7 

1.7
2.7
0.7

5.1

3.4
1.7

5.1

2.6
0.8
0.7
0.7
0.3

5.1

1.4
2.5
0.8

4.7

3.3
1.4

4.7

1.7
0.9
0.8
0.7
0.6

4.7

It is the Group’s policy to lease certain of its fixtures and equipment under finance leases. The average lease term is 3.8 years. For the year
ended 31 December 2007, the average effective borrowing rate was 7.8% (2006: 7.2%). Interest rates are fixed at the contract date.
All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments. The fair value
of the Group’s lease obligations approximates to their carrying amount. The Group’s obligations under finance leases are secured by the
lessors’ rights over the leased assets.

56

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 57

21. Other financial liabilities

Trade and other payables
Amounts falling due within one year:

Trade creditors
Other taxes and social security
Other creditors
Accruals and deferred income

Amounts falling due after more than one year:

Other creditors

2007
£m

43.7
18.5
12.2
50.1

2006
£m

43.7
17.1
8.8
41.5

124.5

111.1

6.8

5.7

Trade creditors and accruals principally comprise amounts outstanding for trade purchases and ongoing costs. The average credit period
taken for trade purchases is 53 days (2006: 69 days). The Directors consider that the carrying amount of trade payables approximates to
their fair value.

The following table details the Group's remaining contractual maturity for its financial liabilities. The table has been drawn up based on the
undiscounted cash flows of financial liabilities based on the earliest date on which the Group can be required to pay. The table includes
both interest and principal cash flows.  

Non-interest bearing
Finance lease liability
Bank loans and overdrafts
Derivative financial instruments

Non-interest bearing
Finance lease liability
Bank loans and overdrafts 
Derivative financial instruments

Less than
1 year

2007
£m

130.2
1.9
273.9
93.9

499.9

Less than
1 year

2006
£m

113.6
1.5
232.1
69.6

416.8

1-2 years

2-5 years

5+ years

2007
£m

4.5
1.4
0.9
61.9

68.7

2007
£m

1.2
2.0
0.3
.–

3.5

2007
£m

3.3
0.7
1.4
.–

5.4

1-2 years

2-5 years

5+ years

2006
£m

5.3
1.5
1.1
46.6

54.5

2006
£m

1.0
1.5
0.5
.–

3.0

2006
£m

3.5
0.9
1.9
.–

6.3

Total

2007
£m

139.2
6.0
276.5
155.8

577.5

Total

2006
£m

123.4
5.4
235.6
116.2

480.6

Of the £276.5m (2006: £235.6m) bank loan and overdraft outflows disclosed above, £175.3m (2006: £140.3m) and £44.1m (2006:
£43.1m) of bank loans are drawn under committed facilities maturing on 31 July 2010 and 31 July 2013 respectively. The overdrafts are
on-demand and largely part of pooling arrangements, which include offsetting cash balances. Of the £155.8m (2006: £116.2m) derivative
financial instrument outflows disclosed above, £148.6m (2006: £120.1m) are matched by derivative cash inflows.

Bodycote annual report 2007

57

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 58

Notes to the Consolidated Financial Statements
Year ended 31 December 2007

22. Provisions

At 1 January 2007
Increase of provision
On acquisition of subsidiary
Release of provision
Utilisation of provision
Exchange difference

At 31 December 2007

Included in current liabilities
Included in non-current liabilities

Restructuring
provision
£m

Environ-
mental
£m

0.8
4.1
.–
.–
(3.3)
.–

1.6

5.8
2.0
0.7
(0.1)
(2.2)
0.1

6.3

Total
£m

6.6
6.1
0.7
(0.1)
(5.5)
0.1

7.9

5.7
2.2

7.9

The restructuring provision relates to the remaining costs associated with the closure of various Heat Treatment and Testing sites.

The Group provides for the costs of environmental remediation that have been identified, either as part of acquisition due diligence,
or in other circumstances where remediation by the Group is required. This provision is reviewed annually.

Cash outflows in respect of these liabilities are expected to occur within five years.

23. Share capital

Authorised 430,000,000 (2006: 430,000,000) ordinary shares of 10p each

Issued and fully paid 323,673,223 (2006: 322,168,062) ordinary shares of 10p each

2007
£m

43.0

32.4

2006
£m

43.0

32.2

The Company has one class of ordinary shares which carry no right to fixed income. Movements in share capital during the year relate
to the exercise of share options.

58

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 59

24. Reserves

Share
premium
£m

Own
shares
£m

Hedging and
translation
reserves
£m

Other
reserves
£m

Retained
earnings
£m

At 1 January 2006
Premium arising on issue of equity shares
Settlement of share options
Share based payments
Exchange differences on translation of overseas operations
Dividends paid
Net profit for the year
Other items taken directly to equity

At 1 January 2007
Premium arising on issue of equity shares
Acquired in the year/settlement of share options
Share based payments
Release of revaluation reserve on disposal of assets
Exchange differences on translation of overseas operations
Movement on hedges of net investments
Dividends paid
Net profit for the year
Other items taken directly to equity

At 31 December 2007

300.3
1.8
.–
.–
.–
.–
.–
.–

302.1
2.9
.–
.–
.–
.–
.–
.–
.–
.–

305.0

(2.5)
.–
0.1
.–
.–
.–
.–
.–

(2.4)
.–
(8.6)
.–
.–
.–
.–
.–
.–
.–

(11.0)

1.7
.–
.–
2.1
.–
.–
.–
.–

3.8
.–
.–
2.5
(0.3)
.–
.–
.–
.–
.–

6.0

11.1
.–
.–
.–
(6.7)
.–
.–
.–

4.4
.–
.–
.–
.–
22.2
(9.7)
.–
.–
.–

16.9

89.4
.–
.–
.–
.–
(21.0)
43.1
(2.1)

109.4
.–
.–
.–
0.3
.–
.–
(23.4)
52.8
1.6

140.7

457.6

Total
£m

400.0
1.8
0.1
2.1
(6.7)
(21.0)
43.1
(2.1)

417.3
2.9
(8.6)
2.5
.–
22.2
(9.7)
(23.4)
52.8
1.6

The own shares reserve represents the cost of shares in Bodycote International plc purchased in the market, some of which are held by
the Bodycote International Employee Benefit Trust to satisfy share-based payments under the Group’s incentive schemes (see note 28).

Minority interest

At 1 January
Share of profits for the year
On acquisition of subsidiaries
Purchase of minority interest
Dividend paid to minority shareholder
Exchange difference

At 31 December

2007
£m

4.4
1.0
0.8
(0.1)
(0.1)
0.6

6.6

2006
£m

1.4
0.8
2.2
.–
(0.1)
0.1

4.4

Bodycote annual report 2007

59

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 60

Notes to the Consolidated Financial Statements
Year ended 31 December 2007

25. Acquisition of subsidiaries

The Group acquired the following subsidiaries during the year:

Interest

Date of acquisition % of shares acquired

Principal activity

Techmeta SA
Ionbond do Brasil Tretamento de Superficies Ltda
IonBond Argentina SA
Ningbo Jiangdong Ruidahong Heat Treatment Co. Ltd
Nitruvid SAS
Metroplex Heat Treat Inc.
Nitrion GmbH
Traitements Compression Services SA

01 Feb 2007
24 Apr 2007
24 Apr 2007
01 Jul 2007
06 Jul 2007
12 Dec 2007
18 Dec 2007
21 Dec 2007

87.7
100.0
80.0
100.0
100.0
100.0
100.0
51.0

Thermal Processing
Thermal Processing
Thermal Processing
Thermal Processing
Thermal Processing
Thermal Processing
Thermal Processing
Thermal Processing

In addition the Group acquired the remaining minority interest of the following subsidiary during the year:

Interest

Date of acquisition % of shares acquired

Principal activity

Warrington Fire Research (Aust) Pty Ltd

28 Nov 2007

49.0

Testing MEM

In addition the Group acquired the following businesses during the year:

Interest

SSCP Coating S.a.r.l., Indian Heat Treatment facilities
Newalta Corporation,  Drayton Valley laboratory
Matrax SAS, Heat Treatment business

Date of acquisition

Principal activity

01 Mar 2007
20 Jun 2007
26 Dec 2007

Thermal Processing
Testing HSE
Thermal Processing

All transactions have been accounted for by the purchase method of accounting and are summarised below. These acquisitions have been
aggregated as they are considered individually immaterial to the Group's results.

60

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 61

25. Acquisition of subsidiaries continued

Book value and fair value of net assets acquired:

Thermal
Processing
£m

Testing
£m

Total
Group
£m

Intangible assets:
At book value
Fair value adjustment

At fair value

Deferred tax assets/(liabilities):
At book value
Fair value adjustment

At fair value

Property, plant and equipment
Inventories
Trade and other receivables
Cash and cash equivalents
Trade and other payables
Current tax asset/(liability)
Bank loans
Finance leases
Retirement benefit obligations

Minority interest
Transfer of associate investment
Goodwill

Total consideration

Satisfied by:

Cash
Directly attributable costs

Net cash outflow arising on acquisition:

Cash consideration
Cash and cash equivalents acquired

0.2
4.3

4.5

0.2
(0.9)

(0.7)

19.3
1.6
6.2
3.9
(7.5)
(0.8)
(0.1)
(1.5)
(1.2)

23.7

(0.8)
(1.1)
13.0

34.8

34.3
0.5

34.8

34.8
(3.9)

30.9

.–
.–

.–

.–
.–

.–

0.2
.–
0.2
.–
.–
.–
.–
.–
.–

0.4

0.1
.–
1.3

1.8

1.8
.–

1.8

1.8
.–

1.8

0.2
4.3

4.5

0.2
(0.9)

(0.7)

19.5
1.6
6.4
3.9
(7.5)
(0.8)
(0.1)
(1.5)
(1.2)

24.1

(0.7)
(1.1)
14.3

36.6

36.1
0.5

36.6

36.6
(3.9)

32.7

The goodwill arising on the acquisitions is attributable to the anticipated profitability of the distribution of the Group’s services in new
markets and the anticipated future operating synergies from the combination. The acquired businesses contributed £9.1m revenue and
£1.2m to the Group’s profit before tax for the period between the dates of acquisition and the balance sheet date. If the acquisition of
all the businesses had been completed on the first day of the financial year, Group revenues for continuing operations for the year would
have been £658.4m and Group profit attributable to equity holders of the parent would have been £53.3m.

Bodycote annual report 2007

61

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 62

Notes to the Consolidated Financial Statements
Year ended 31 December 2007

26. Notes to the cash flow statement

Operating profit

Share of associates’ interest and tax
Depreciation of property, plant and equipment
Amortisation/impairment of intangible assets
Impairment of goodwill
Major facility closure costs
Impairment of investment in associate
Change to pension scheme rules
Bid response costs

EBITDA*

(Gain)/loss on disposal of property, plant and equipment
Income from associates
Share-based payments

Operating cash flows before movements in working capital

Increase in inventories
Increase in receivables
(Decrease)/increase in payables
Decrease in provisions

Cash generated by operations

Cash inflow from settlement of derivative financial instruments
Income taxes paid

Net cash from operating activities

2007
£m

78.8

.–
49.3
2.7
7.2
5.4
.–
(4.1)
2.1

2006
£m

58.8

0.6
44.8
1.6
6.0
5.0
8.3
.–
.–

141.4

125.1

(0.1)
(0.1)
2.5

0.3
(0.9)
2.1

143.7

126.6

(3.7)
(8.4)
(2.9)
(5.4)

(0.4) 
(15.5)
9.5
(2.6) 

123.3

117.6

0.7
(16.0)

.–
(8.4)

108.0

109.2 

*Earnings before interest, tax, depreciation, amortisation and other exceptional items.

Cash and cash equivalents (which are presented as a single class of assets on the face of the balance sheet) comprise cash
at bank and other short-term highly liquid investments with a maturity of three months or less.

62

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 63

27. Operating lease arrangements - the Group as lessee

Minimum lease payments under operating leases recognised as an expense

2007
£m

15.2

2006
£m

12.5

At the balance sheet date, the Group had outstanding commitments for future minimum lease payments under non-cancellable operating
leases, which fall due as follows:

Within one year
In the second to fifth years inclusive
After five years

2007
£m

13.3
29.6
11.1

54.0

2006
£m

11.9
24.5
7.6

44.0

Operating lease payments represent rentals payable by the Group for certain of its land and buildings, fixtures and fittings and motor vehicles.

28. Share based payments - Equity-settled share option scheme

The Company operates 3 share option schemes in relation to Group employees. Options are exercisable at the middle market closing
price for the working day prior to the date of grant and are exercisable 3 years from the date of grant if stated performance criteria have
been met. Options lapse if not exercised within ten years (7 years for the 1996 scheme) of the date of grant or if the participant leaves
Group employment. Details of the share options outstanding during the year are as follows.

Date of grant

Option price
in pence

May-97
Dec-97
Jan-98
May-98
Oct-98
Apr-99
May-99
Dec-99
May-00
Apr-01
Apr-01
Sep-02
Sep-02
Sep-03

241.92
315.43
353.06
475.92
285.18
370.26
329.12
292.19
231.42
203.37
203.37
125.76
125.76
147.27

Exercise
period

2000-2007
2000-2007
2001-2008
2001-2008
2001-2008
2002-2009
2002-2009
2002-2009
2003-2010
2004-2011
2004-2008*
2005-2012
2005-2009*
2006-2013

No of options outstanding

2007

–
–
184,447
33,688
189,023
175,129
–
58,823
342,095
639,810
21,390
359,667
25,349
702,614

2006

434,398
502,119
187,121
33,688
233,137
181,813
16,042
58,823
726,117
873,752
21,390
555,729
31,231
998,736

2,732,035

4,854,096

Shares under option marked* have been purchased in the market from previously issued share capital and are held by the trustees
of the Bodycote International Employee Benefit Trust.

Bodycote annual report 2007

63

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 64

Notes to the Consolidated Financial Statements
Year ended 31 December 2007

28. Share based payments - Equity-settled share option scheme continued

Movements in share options are summarised as follows:

2007
Number of shares
under option

2007
Weighted average
exercise price
pence

2006
Number of shares
under option

2006
Weighted average
exercise price
pence

Outstanding at beginning of period
Exercised during the period
Expired during the period

4,854,096
(1,505,161)
(616,900)

Outstanding at the end of the period

2,732,035

Exercisable at the end of the period

2,732,035

219.98
203.23
302.85

210.50

210.50

6,932,702
(1,013,202)
(1,065,404)

4,854,096

4,854,096

226.00
184.82
292.37

219.98

219.98

The weighted average share price at the date of exercise for share options exercised during the period was 301.00 pence. The options
outstanding at 31 December 2007 had a weighted average exercise price of 210.50 pence, and a weighted average remaining contractual
life of 4.0 years. The average share price during the year was 273.00 pence.

The inputs into the Black-Scholes model are as follows:

Weighted average share price
Weighted average exercise price
Expected volatility
Expected life
Risk-free rate
Expected dividends

pence
pence

years
%
pence

2007

2006

157.5
157.5
0.4
3.0
4.0
4.3

157.5
157.5
0.4
3.0
4.0
4.3

Expected volatility was determined by calculating the historical volatility of the Group’s share price over the previous 3 years. The expected life
used in the model has been adjusted, based on management’s best estimate, for the effects of non-transferability, exercise restrictions, and
behavioural considerations.

The Group recognised total expenses of £2.5m (2006: £2.1m) related to equity-settled share-based payment transactions.

64

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 65

29.  Retirement benefit schemes

The Group operated a number of pension schemes during the year. The defined benefit obligation less fair value of assets at the end of
the year and total expense recognised in the income statement are summarised as follows:

Defined benefit obligation less fair value of assets at the end of the year

UK Scheme
American Schemes
European Schemes

Total expense recognised in income statement

UK Scheme
American Schemes
European Schemes

UK Scheme

2007
£m

13.4
0.2
10.3

23.9

2007
£m

(2.4)
.–
0.7

(1.7)

2006
£m

23.3
0.4
9.1

32.8

2006
£m

2.1
0.2
0.7

3.0

The Company sponsors the Bodycote International UK Pension Scheme which is a funded defined benefit arrangement for UK employees.
The last full actuarial valuation of this scheme was carried out by a qualified independent actuary as at 6 April 2005 and updated on an
approximate basis to 31 December 2007.

The contributions made by the employer over the financial year have been £1.3m, equivalent to approximately 14% of pensionable pay
plus a special contribution of £1.9m. This level of contribution has been reviewed following the triennial valuation of the scheme
completed as at 6 April 2005 and it is expected that the deficit will be extinguished in no more than ten years.

It is the policy of the Group to recognise all actuarial gains and losses in the year in which they occur outside the profit and loss account
and in the statement of recognised income and expense.

Bodycote annual report 2007

65

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 66

Notes to the Consolidated Financial Statements
Year ended 31 December 2007

29.  Retirement benefit schemes continued

Reconciliation of opening and closing balances of the present value
of the defined benefit obligation

Defined benefit obligation at start of year
Current service cost
Interest cost
Past service credit
Contributions by plan participants
Actuarial (gain)/loss
Benefits paid, death in service insurance premiums and expenses

Defined benefit obligation at end of year

Reconciliation of opening and closing balances of the fair value of plan assets

Fair value of assets at start of year
Expected return on assets
Actuarial (loss)/gain
Contributions by employer
Contributions by plan participants
Benefits paid, death in service insurance premiums and expenses

Fair value of assets at end of year

Total expense recognised in the income statement

Current service cost
Interest on pension scheme liabilities
Past service credit
Expected return on pension scheme assets

Total expense

2007
£m

67.2
1.3
3.2
(4.1)
0.6
(4.9)
(2.3)

61.0

2007
£m

43.9
2.8
(0.8)
3.3
0.6
(2.2)

47.6

2007
£m

1.3
3.2
(4.1)
(2.8)

(2.4)

2006
£m

59.5
1.5
2.9
.–
0.6
3.8
(1.1)

67.2

2006
£m

37.7
2.3
0.7
3.7
0.6
(1.1)

43.9

2006
£m

1.5
2.9
.–
(2.3)

2.1

The cumulative amount of actuarial losses recognised in the statement of recognised income and expenses since adoption
of IAS 19 is £0.1m.

66

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 67

29.  Retirement benefit schemes continued

Assets

Equities
Bonds
Cash
With profits insured policy
Hedge funds 

2007
£m

29.2
11.7
0.5
1.5
4.7

47.6

2006
£m

28.1
9.6
3.2
3.0
.–

43.9

2005
£m

25.1
7.0
.–
5.6
.–

37.7

None of the fair values of the assets shown above include any of the Group’s own financial instruments or any property occupied by,
or other assets used by the Group.

Expected long-term rates of return

The expected long-term return on cash is equal to bank base rates at the balance sheet date. The expected return on bonds is
determined by reference to UK long dated gilt and bond yields at the balance sheet date. The expected rate of return on equities and
property have been determined by setting an appropriate risk premium above gilt/bond yields having regard to market conditions at the
balance sheet date.

The expected long-term rates of return are as follows:

Equities
Bonds
With profits insured policy
Hedge funds
Cash
Overall for scheme

Actual return on plan assets

2007
% per annum

2006 
% per annum

2005 
% per annum

7.4
5.0
5.1
7.4
5.5
6.7

7.5
4.8
4.6
.–
5.0
6.3

7.5
4.3
4.1
.–
4.5
6.4

The actual return on the plan assets over the year ended 31 December 2007 was 4.6%.

Assumptions

2007
% per annum

2006
% per annum

2005
% per annum

Inflation
Salary increases
Rate of discount
Allowance for pension in payment increases of RPI or 5% p.a. if less
Allowance for revaluation of deferred pensions of RPI or 5% p.a. if less

3.35
3.0
5.6
3.35
3.65

3.0
4.25
5.0
3.0
3.0

3.0
4.25
4.8
3.0
3.0

Mortality - current pensioners

Actuarial tables used
Life expectancy for members currently aged 65

pa 92 YOB MC
21.9

pa 92 YOB MC
21.8

Mortality - future pensioners

Actuarial tables used

pa 92 YOB MC

pa 92 YOB MC

Life expectancy at age 65 for members currently aged 40

23.2

23.2

Bodycote annual report 2007

67

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 68

Notes to the Consolidated Financial Statements
Year ended 31 December 2007

29.  Retirement benefit schemes continued

Present values of defined benefit obligations,
fair value of assets and deficit

Present value of defined benefit obligation
Fair value of plan assets

Deficit in the scheme

2007
£m

(61.0)
47.6

(13.4)

2006
£m

(67.2)
43.9

(23.3)

2005
£m

(59.5)
37.7

(21.8)

As all actuarial gains and losses are recognised, the deficit shown above at 31 December 2007 is that recognised in the balance sheet.

The best estimate of contributions to be paid into the plan for the year ending 31 December 2008 is £3.3m.

Amounts for the current and previous four years

Fair value of assets 
Defined benefit obligation

Deficit in the plan

Experience adjustment on plan liabilities
Experience adjustment on plan assets
Effects of changes in the demographic and financial assumptions
underlying the present value of the plan liabilities

2007
£m

47.6
(61.0)

(13.4)

(0.1)
(0.8)

2006
£m

43.9
(67.2)

(23.3)

.–
0.7

2005
£m

37.7
(59.5)

(21.8)

0.4
4.5

2004
£m

30.0
(50.7)

(20.7)

0.1
0.9

2003
£m

26.1
(38.6)

(12.5)

0.1
2.4

4.8

(3.8)

(6.0)

(9.4)

(1.9)

Combined American disclosures

The Group sponsors five defined benefit pension arrangements in the USA. These are Metallurgical Inc Pension Plan, Lakeside Heat Treating,
Lansing (UAW), St Louis Hourly and the Supplemental Retirement Plan. The last full actuarial valuation of these schemes was carried out
by a qualified independent actuary as at 1 January 2004 (1 September 2004 for the Metallurgical Plan) and updated on an approximate
basis to 31 December 2007. The contributions made by the employer over the financial year were $0.2m. The Group also operates
a defined benefits scheme, acquired on 26 October 2006, for 3 employees in Brazil.

Reconciliation of opening and closing balances of the present value
of the defined benefit obligation

Defined benefit obligation at start of year
Current service cost
Interest cost
Actuarial gain
Acquisition
Benefits paid, death in service insurance premiums and expenses
Exchange rate loss/(gain)

Defined benefit obligation at end of year

2007
£m

2.6
.–
0.2
(0.1)
.–
(0.1)
0.1

2.7

2006
£m

2.9
0.1
0.2
(0.3)
0.2
(0.2)
(0.3)

2.6

68

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 69

29.  Retirement benefit schemes continued

Reconciliation of opening and closing balances of the fair value of plan assets

Fair value of assets at start of year
Expected return on assets
Actuarial gains
Contributions by employer
Benefits paid, death in service insurance premiums and expenses
Acquisition
Exchange rate loss

Fair value of assets at end of year

Total expense recognised in the income statement

Current service cost
Interest on pension scheme liabilities
Expected return on pension scheme assets

Total expense

2007
£m

2.2
0.2
.–
0.2
(0.1)
.–
.–

2.5

2007
£m

.–
0.2
(0.2)

.–

The cumulative amount of actuarial gains recognised in the statement of recognised income and expenses since adoption
of IAS 19 is £0.7m.

Assets

Equities
Bonds
Cash
Insurance contracts

2007
£m

1.4
0.5
0.1
0.5

2.5

2006
£m

1.3
0.3
0.3
0.3

2.2

2006
£m

1.9
0.1
0.3
0.2
(0.2)
0.2
(0.3)

2.2

2006
£m

0.1
0.2
(0.1)

0.2

2005
£m

1.2
0.5
0.2
.–

1.9

None of the fair values of the assets shown above include any of the Group’s own financial instruments or any property occupied by, or
other assets used by, the Group.

Expected long-term rates of return

The expected long-term return on cash and bonds is equal to an expected real rate of return of 2.0%. The expected long-term return on bonds is
a weighted average of real return of 3.25% on long duration bonds and 4.5% on high-yield bonds. The expected rate of return on equities is a
weighted average of 6.0% real return on US large caps, 6.5% real return on US small caps, 6.0% real return on international and 8.0% real
return on emerging markets. These returns were then adjusted to reflect 2.5% inflation, a rebalancing/diversification adjustment and an active
management adjustment. The expected rate of return on insurance contracts has been calculated based on 10.24% per annum in line with
the expected return on the policies held in Brazil.

Bodycote annual report 2007

69

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 70

Notes to the Consolidated Financial Statements
Year ended 31 December 2007

29.  Retirement benefit schemes continued

The expected long-term rates of return are as follows:

Equities
Bonds
Cash
Insurance policy
Overall for scheme

2007
% per annum

2006 
% per annum

2005 
% per annum

9.8
6.5
5.2
10.2
9.0

9.1
5.0
5.0
10.2
8.1

7.0
5.0
2.25
.–
5.9

Actual return on plan assets

The actual return on the plan assets over the year ending 31 December 2007 was 5.7%.

Assumptions

Salary increases
Rate of discount
Price inflation

Present values of defined benefit obligations, fair value of assets and deficit

Defined benefit obligation
Fair value of plan assets

Deficit in scheme

USA
2007
% per annum

Brazil
2007
% per annum

.–
6.5
2.5

2006
£m

(2.6)
2.2

(0.4)

6.1
10.2
4.0

2005
£m

(2.9)
1.9

(1.0)

2007
£m

(2.7)
2.5

(0.2)

As all actuarial gains and losses are recognised, the deficit shown above at 31 December 2007 is that recognised in the balance sheet.

The best estimate of contributions to be paid into the plan for the year ending 31 December 2008 is £0.3m.

Amounts for the current and previous four years

Fair value of assets
Defined benefit obligation

Deficit in plan

Experience adjustment on plan liabilities
Experience adjustment on plan assets
Effects of changes in the demographic and financial assumptions
underlying the present value of the plan liabilities

2007
£m

2.5
(2.7)

(0.2)

.–
0.1

.–

2006
£m

2.2
(2.6)

(0.4)

.–
0.3

0.3

2005
£m

1.9
(2.9)

(1.0)

.–
.–

.–

2004
£m

2003
£m

1.7
(2.6)

(0.9)

0.2
0.1

.–

1.8
(3.0)

(1.2)

(0.1)
0.1

.–

70

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 71

29.  Retirement benefit schemes continued

Continental European schemes

The Group operates schemes for employees in France, Germany, Italy, Sweden and Turkey. With the exception of the scheme for
Bodycote Metech AB all schemes are unfunded.

Reconciliation of opening and closing balances
of the present value of the defined benefit obligation

Defined benefit obligation at start of year
Current service cost
Interest cost
Actuarial (gain)/loss 
Benefits paid
Curtailments
Acquisitions
Exchange rate loss/(gain)

Defined benefit obligation at end of year

Reconciliation of opening and closing balances
of the fair value of plan assets

Fair value of assets at start of year
Acquisitions
Exchange rate gain

Fair value of assets at end of year

Total expense recognised in the income statement

Current service cost
Interest on pension scheme liabilities
Expected return on plan assets
Curtailments

Total expense

2007
£m

10.6
0.3
0.5
(0.3)
(1.0)
(0.1)
1.2
0.7

11.9

2007
£m

1.5
.–
0.1

1.6

2007
£m

0.3
0.5
.–
(0.1)

0.7

2006
£m

7.1
0.3
0.4
1.2
(0.2)
.–
1.9
(0.1)

10.6

2006
£m

.–
1.5
.–

1.5

2006
£m

0.3
0.4
.–
.–

0.7

The cumulative amount of actuarial gains recognised in the statement of recognised income and expenses since adoption of IAS 19 is £0.1m.
All assets are held in an insured contract. The expected long-term return of this contract is 2.0% per annum.

Assumptions

Salary increases
Rate of discount
Price inflation
Pensions increases

France
2007
% per annum

Germany
2007
% per annum

Italy
2007
% per annum

Sweden
2007
% per annum

Turkey
2007
% per annum

3.8
5.5
2.0
.–

2.5
5.4
.–
1.8

.–
5.5
2.0
.–

3.0
4.8
2.0
.–

.–
11.0
5.0
.–

Bodycote annual report 2007

71

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 72

Notes to the Consolidated Financial Statements
Year ended 31 December 2007

29.  Retirement benefit schemes continued

Present values of defined benefit obligations, fair value of assets and deficit

Defined benefit obligation
Fair value of plan assets

Deficit in scheme

Effects in changes in assumptions underlying the present value of the liabilities
Experience gains/(losses) on plan liabilities
Gain on acquisition

2007
£m

(11.9)
1.6

(10.3)

1.2
(0.9)
.–

2006
£m

(10.6)
1.5

(9.1)

.–
0.6
0.4

2005
£m

(7.1)
.–

(7.1)

.–
(1.6)
.–

As all actuarial gains and losses are recognised, the deficit shown above at 31 December 2007 is that recognised in the balance sheet.
As the scheme is unfunded the best estimate of contributions to be paid into the plans for the year ending 31 December 2007 is nil.

Note on plan assets

There are assets held in trust for pension purposes within Bodycote Metech AB (acquired on 26 April 2006). The opening balance of
£1.5m and the closing balance of £1.6m for these assets is reflected in the balance sheet above.

30. Events after the balance sheet date

After the year-end the Group purchased Accutest Laboratories Limited, a Canadian analytical testing business, Metlab (Int.) Ltd in the
Republic of Ireland, which provides materials testing and non-destructive testing services, and TISCO, Thailand's largest metallurgical
services provider. The total consideration for these transactions was £10.4m.

31. Related party transactions

Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are not
disclosed in this note. Transactions between the Group and its associates are disclosed below. Transactions between the Company and
its subsidiaries and associates are disclosed in the Company’s separate financial statements.

Trading transactions
During the year, Group companies entered into the following transactions with related parties who are not members of the Group:

Sale of goods
and services

Purchase of goods
and services

2007
£m

2.0

2006
£m

2.1

2007
£m

0.1

2006
£m

0.7

Amounts owed
by related parties
2006
£m

2007
£m

Amounts owed
to related parties
2006
£m

2007
£m

12.2

9.3

.–

0.7

Associates

Sales of goods and services include the sale of property, payments received from finance leases (see note 15) and the provision of
managment services. All transactions were made at arms length. The amounts outstanding will be settled in cash, of which £0.8m is
secured.  No guarantees have been given or received.  £1.1m of provisions have been made for doubtful debts and expensed during the
year in respect of the amounts owed by related parties. The remuneration of the Board of Directors, who are considered key
management personnel of the Group was as follows:

Wages and salaries
Share-based payments

2007
£m

1.5
0.2

1.7

2006
£m

1.2
0.4

1.6

Further information about the remuneration of the individual directors is provided in the Board Report on Remuneration on pages 22 to 27.

72

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 73

Five Year Summary

Revenue
Existing operations
Discontinued operations

Revenue - continuing and discontinued operations

Profit/(losses) for continuing and discontinued operations:
Headline operating profit
Share of results of associates’ interest and tax
(Gain)/loss on disposal of tangible and intangible fixed assets
Amortisation and impairment of goodwill and intangibles
Impairment of investment in associate
Major facility closure costs
Change to pension scheme rules
Bid response costs
Operating exceptional items

Operating profit before restructuring and disposals
of operations and fixed assets
(Loss)/profit on disposal of operations
Restructuring costs
Gain/(loss) on disposal of fixed assets

Profit/(loss) before interest and tax
Net interest payable

Profit/(loss) before taxation
Taxation

Profit/(loss) after taxation
Minority interests

Profit/(loss) attributable to the equity holders of the parent

Headline earnings per share (pence)

Dividends per share (pence)

Assets employed
Intangible fixed assets
Tangible fixed assets
Other current assets and liabilities

Financed by
Share capital
Reserves

Shareholders' funds
Minority interests
Net borrowings

IFRS
2007
£m

640.5
.–

640.5

91.3
.–
(0.1)
(9.1)
.–
(5.4)
4.1
(2.1)
.–

78.7
.–
.–
0.1

78.8
(10.3)

68.5
(14.7)

53.8
(1.0)

52.8

20.3

8.0

227.3
508.9
(41.4)

694.8

32.4
457.6

490.0
6.6
198.2

694.8

IFRS
2006
£m

558.6
.–

558.6

79.7
(0.6)
0.3
(7.0)
(8.3)
(5.0)
.–
.–
.–

59.1
.–
.–
(0.3)

58.8
(12.2)

46.6
(2.7)

43.9
(0.8)

43.1

17.3

7.0

212.3
448.4
(45.9)

614.8

32.2
417.3

449.5
4.4
160.9

614.8

IFRS
2005
£m

470.9
1.5

472.4

67.8
(0.8)
(0.6)
(6.0)
.–
.–
.–
.–
.–

60.4
.–
.–
0.6

61.0
(8.3)

52.7
(11.8)

40.9
(0.2)

40.7

14.6

6.4

157.9
442.9
(58.7)

542.1

32.1
400.0

432.1
1.4
108.6

542.1

IFRS UK GAAP
2003
2004
£m
£m

426.4
30.8

457.2

435.7
12.7

448.4

53.1
.–
0.5
.–
.–
.–
.–
.–
.–

53.6
(3.8)
(7.4)
(0.5)

41.9
(8.8)

33.1
(4.6)

28.5
(0.2)

28.3

11.7

6.1

141.1
425.9
(54.7)

512.3

32.1
388.9

421.0
1.0
90.3

512.3

41.7
.–
.–
(9.1)
.–
.–
.–
.–
(7.5)

25.1
3.5
(30.0)
.–

(1.4)
(9.7)

(11.1)
(6.2)

(17.3)
(0.1)

(17.4)

9.1

5.7

137.5
478.7
(34.1)

582.1

25.7
345.2

370.9
0.9
210.3

582.1

Net assets per share (pence)

151.4

139.5

134.5

131.2

144.5

Return on capital employed:
Headline operating profit before amortisation of acquired
intangibles and impairment of goodwill (%)
Profit/(loss) before interest and tax (%)

Return on capital employed
(including cumulative goodwill written back to reserves):
Headline operating profit before amortisation of acquired
intangibles and impairment of goodwill (%)

13.9
12.0

13.8
10.2

12.9
11.6

9.7
7.7

6.9
(0.2)

11.3

10.8

9.9

7.6

5.5

Bodycote annual report 2007

73

2007
£m

1.0
422.7

423.7

50.7
4.1

54.8

Note

2
3

4

2006
£m

0.6
849.4

850.0

27.2
0.1

27.3

(21.2)

33.6

(18.7)

5

8.6

457.3

858.6

(67.7)

389.6

(473.5)

5

385.1

32.4
305.0
(6.9)
59.1

389.6

7
7
7
7

32.2
302.1
4.5
46.3

385.1

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 74

Company Balance Sheet 
as at 31 December 2007

Fixed assets

Tangible fixed assets
Investments

Current assets

Debtors
Cash at bank and in hand

Current liabilities

Creditors: Amounts falling due within one year

Net current assets

Total assets less current liabilities

Non-current liabilities

Creditors: Amounts falling due after more than one year

Net assets

Capital and reserves

Called-up share capital
Share premium account
Currency and other reserves
Profit and loss account

Equity shareholders’ funds

Approved by the Board of Directors on 26 February 2008 and signed on its behalf by:

J. D. Hubbard   } Directors

D. F. Landless

The accompanying notes and statement of accounting policies are an integral part of these financial statements.

74

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 75

Independent Auditors' Report
to the members of Bodycote International plc

BASIS OF AUDIT OPINION
We conducted our audit in accordance with International Standards
on Auditing (UK and Ireland) issued by the Auditing Practices Board.
An audit includes examination, on a test basis, of evidence relevant to
the amounts and disclosures in the parent company financial statements.
It also includes an assessment of the significant estimates and judgments
made by the directors in the preparation of the parent company financial
statements, and of whether the accounting policies are appropriate to the
company's circumstances, consistently applied and adequately disclosed.

We planned and performed our audit so as to obtain all the information
and explanations which we considered necessary in order to provide us
with sufficient evidence to give reasonable assurance that the parent
company financial statements are free from material misstatement,
whether caused by fraud or other irregularity or error. In forming our
opinion we also evaluated the overall adequacy of the presentation
of information in the parent company financial statements.

OPINION
In our opinion:

• the parent company financial statements give a true and fair view,

in accordance with United Kingdom Generally Accepted Accounting
Practice, of the state of the company's affairs as at 31 December 2007;

• the parent company financial statements have been properly prepared

in accordance with the Companies Act 1985; and

• the information given in the Directors' Report is consistent with the

parent company financial statements.

Deloitte & Touche LLP
Chartered Accountants and
Registered Auditors

Manchester
26 February 2008

We have audited the parent company financial statements of
Bodycote International plc for the year ended 31 December 2007, which
comprise the Balance Sheet and the related notes 1 to 11. These parent
company financial statements have been prepared under the accounting
policies set out therein.

We have reported separately on the group financial statements of
Bodycote International plc for the year ended 31 December 2007 and
on the information in the directors' remuneration report that is described
as having been audited.

This report is made solely to the company’s members, as a body,
in accordance with section 235 of the Companies Act 1985. Our audit
work has been undertaken so that we might state to the company’s
members those matters we are required to state to them in an auditors’
report and for no other purpose. To the fullest extent permitted by
law, we do not accept or assume responsibility to anyone, other than
the company and the company’s members as a body, for our audit
work, for this report, or for the opinions we have formed.

RESPECTIVE RESPONSIBILITIES OF DIRECTORS AND AUDITORS
The directors' responsibilities for preparing the Annual Report, the Board
Report on Remuneration and the parent company financial statements
in accordance with applicable law and United Kingdom Accounting
Standards (United Kingdom Generally Accepted Accounting Practice)
are set out in the Statement of Directors' Responsibilities.

Our responsibility is to audit the parent company financial statements
and the part of the Board Report on Remuneration to be audited in
accordance with relevant legal and regulatory requirements and
International Standards on Auditing (UK and Ireland).

We report to you our opinion as to whether the parent company financial
statements give a true and fair view and whether the parent company
financial statements have been properly prepared in accordance with
the Companies Act 1985. We also report to you whether in our opinion
the Directors' Report is consistent with the parent company financial
statements. The information given in the Directors' Report includes
the information presented in the Group Business Review cross-
referred from the Directors’ Report.

In addition we report to you if, in our opinion, the company has not
kept proper accounting records, if we have not received all the information
and explanations we require for our audit, or if information specified by law
regarding directors' remuneration and other transactions is not disclosed.

We read the other information contained in the Annual Report as
described in the contents section and consider whether it is consistent
with the audited parent company financial statements. We consider
the implications for our report if we become aware of any apparent
misstatements or material inconsistencies with the parent company
financial statements. Our responsibilities do not extend to any further
information outside the Annual Report.

Bodycote annual report 2007

75

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 76

Accounting Policies

ACCOUNTING CONVENTION
The financial statements have been prepared under the historical cost
convention and in accordance with applicable United Kingdom accounting
standards. The accounting policies have been applied consistently
throughout the year and the preceding year in dealing with items that
are considered material in relation to the Company’s financial statements.

In accordance with Section 230 of the Companies Act 1985 a separate
profit and loss account dealing with the results of the Company has
not been presented.

INVESTMENTS
Investments are held at cost less provision for impairment.

PENSION COSTS
For defined benefit schemes, the amount charged to the profit and loss
account in respect of pension costs is the contributions payable in the year.

LEASES
Assets held under finance leases and other similar contracts, which
confer rights and obligations similar to those attached to owned assets,
are capitalised as tangible fixed assets and are depreciated over the
shorter of the lease terms and their useful lives. The capital elements
of future lease obligations are recorded as liabilities, while the interest
elements are charged to the profit and loss account over the period of
the lease to produce a constant rate of charge on the balance of capital
repayments outstanding. Hire purchase transactions are dealt with
similarly, except that assets are depreciated over their useful lives.
Rental costs under operating leases are charged to the profit and loss
account over the period of the lease.

THE COMPANY AS LESSOR
Amounts due from lessees under finance leases are recorded as
receivables at the amount of the Company’s net investment in the leases.
Finance lease income is allocated to accounting periods so as to reflect
a constant periodic rate of return on the Company’s net investment
outstanding in respect of the leases.

TANGIBLE FIXED ASSETS
Tangible fixed assets are stated at cost or valuation. Depreciation is
provided on a straight line basis, to reduce the carrying value to the
estimated residual value at the point of sale, at the following annual rates:

Land
Fixtures and fittings
Plant and machinery
Leasehold property
Buildings
Motor vehicles

nil
10% to 20%
5% to 20%
over the period of the lease
2%
20% to 33%

Residual value is calculated on prices prevailing at the date of acquisition.

76

Bodycote annual report 2007

TAXATION
Current UK corporation tax and foreign tax is provided at amounts
expected to be paid (or recovered) using the tax rates and laws that
have been enacted or substantively enacted by the balance sheet date.

Deferred tax is recognised in respect of all timing differences that have
originated but not reversed at the balance sheet date where transactions
or events that result in an obligation to pay more tax in the future or
a right to pay less tax in the future have occurred at the balance sheet
date. Timing differences are differences between the Company’s taxable
profits and its results as stated in the financial statements that arise from
the inclusion of gains and losses in tax assessments in periods different
from those in which they are recognised in the financial statements.

A net deferred tax asset is regarded as recoverable and therefore
recognised only when, on the basis of all available evidence, it can be
regarded as more likely than not that there will be suitable taxable profits
from which the future reversal of the underlying timing differences
can be deducted.

Deferred tax is recognised in respect of the retained earnings of overseas
subsidiaries only to the extent that, at the balance sheet date, dividends
have been accrued as receivable or a binding agreement to distribute
past earnings in future has been entered into by the subsidiary.

Deferred tax is measured at the average tax rates that are expected
to apply in the periods in which the timing differences are expected
to reverse, based on tax rates and laws that have been enacted or
substantively enacted by the balance sheet date. Deferred tax is
measured on a discounted basis to reflect the time value of money
over the period between the balance sheet date and the dates on
which it is estimated that the underlying timing differences will reverse.
The discount rates used reflect the post-tax yields to maturity that
can be obtained on government bonds with similar maturity dates
and currencies to those of the deferred tax assets or liabilities.

DEBT
Debt is initially stated at the amount of the net proceeds after deduction
of issue costs. The carrying amount is increased by the finance cost in
respect of the accounting period and reduced by payments made in the
period. Finance costs of debt are recognised in the profit and loss account
over the term of such instruments at a constant rate on the carrying amount.

DERIVATIVE FINANCIAL INSTRUMENTS
The Company may enter into derivative financial instruments, in
particular interest rate swaps, foreign currency swaps and forward
exchange contracts to manage the financial risks arising from the
business activities and the financing of the group’s activities.
The Company does not use derivative financial instruments for
speculative purposes.

The use of financial derivatives is governed by group policies
approved by the board of directors, which provide written principles
on the use of financial derivatives.

Derivative financial instruments are recognised as assets or liabilities
measured at their fair value on the balance sheet date. Changes in
the fair value of any derivative instruments that do not fulfil the
criteria for hedge accounting contained in FRS 26 are recognised
immediately in the income statement.

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 77

HEDGE ACCOUNTING
The Company maintains documentation of the relationship between
the hedged item and the hedging instrument at the inception of a
hedging transaction together with the risk management objective and
the strategy underlying the designated hedge. The Company also
documents its assessment, both at the inception of the hedging
relationship and subsequently on an ongoing basis, of the
effectiveness of the hedge in offsetting movements in the fair values
or cash flows of the hedged items.

When hedge accounting is used, the relevant hedging relationships
are classified as fair value hedges or cash flow hedges: 

Fair Value Hedge
Changes in the fair value of derivatives that are designated and
qualify as fair value hedges are recorded in the income statement,
together with any changes in the fair value of the hedged asset or
liability that are attributable to the hedged risk.

Cash Flow Hedge
Cash flow hedging matched the cash flows of hedged items against
the corresponding cash flow of the derivative. The effective part of
any gain or loss on the derivative is recognised directly in equity and
the hedged item is accounted for in accordance with the policy for
that financial instrument. Any ineffective part of any gain or loss is
recognised immediately in the income statement.

Hedge accounting is discontinued when the hedging instrument
expires or is sold, terminated, or exercised, or no longer qualifies for
hedge accounting. At that time, any cumulative gain or loss on the
hedging instrument recognised in equity is retained in equity until the
forecasted transaction occurs. If a hedged transaction is no longer
expected to occur, the net cumulative gain or loss recognised in
equity is transferred to net profit or loss for the period.

Bodycote annual report 2007

77

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 78

Notes to the Company Financial Statements
Year ended 31 December 2007

1. Profit for the year

As permitted under section 230 of the Companies Act 1985 the Company has elected not to present its own profit and loss account for the
year. Bodycote International plc reported a profit for the financial year ended 31 December 2007 of £1.5m (2006: £53.0m). The auditors’
remuneration for audit services to the Company was £0.1m (2006: £0.1m). Total employee costs (including Executive Directors) were:

2007
£m

4.6
0.5
0.3

5.4

2006
£m

4.5
0.4
0.2

5.1

Fixtures 
and fittings
£m

1.0

0.5

1.5

0.4

0.1

0.5

1.0

0.6

Wages and salaries
Social security costs
Other pension costs

2. Tangible Fixed Assets

Cost

At 1 January 2007

Additions

At 31 December 2007

Depreciation

At 1 January 2007

Charge for the year

At 31 December 2007

Net book value

At 31 December 2007

At 31 December 2006

78

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 79

3.

Investments

Cost

1 January 2007
Acquisitions and advances
Disposals and repayments
Currency adjustments

At 31 December 2007

Provision for impairment

Shares in
Shares associates
£m

£m

Loans
£m

Total
£m

401.0
2.7
.–
.–

403.7

7.3
.–
.–
.–

7.3

457.0
331.9
(770.6)
9.3

865.3
334.6
(770.6)
9.3

27.6

438.6

1 January 2007 and 31 December 2007

8.6

7.3

.–

15.9

Net book value

At 31 December 2007

At 31 December 2006

Shares in associates comprise:

Name of company

395.1

392.4

.–

.–

27.6

457.0

422.7

849.4

Nature of 
business

Country of
incorporation

% Holding of
ordinary shares

SSCP Coating S.à.r.l.

PVD Coatings

Luxembourg

24

4.  Debtors

Amounts falling due within one year:

Amounts owed by subsidiary undertakings
Corporation tax recoverable
Deferred taxation
Finance lease receivables
Derivative financial instruments
Other debtors and prepayments

Amounts falling due after more than one year:

Amounts owed by subsidiary undertakings
Finance lease receivables
Derivative financial instruments
Other debtors

2007
£m

2006
£m

4.1
0.4
3.3
0.4
.–
1.8

10.0

30.8
1.1
.–
8.8

40.7

10.4
2.6
1.2
0.4
1.9
2.8

19.3

.–
1.5
0.6
5.8

7.9

50.7

27.2

Bodycote annual report 2007

79

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 80

Notes to the Company Financial Statements
Year ended 31 December 2007

5. Creditors

Amounts falling due within one year:

Bank loans
Bank overdrafts
Trade creditors
Amounts owed to subsidiary undertakings
Dividends payable
Other taxes and social security
Derivative financial instruments
Other creditors
Accruals and deferred income

Amounts falling due after more than one year:

Bank loans
Amounts owed to subsidiary undertakings
Derivative financial instruments
Other creditors

Bank loans are repayable:

After 5 years
Between 2 and 5 years
Between 1 and 2 years

On demand or within 12 months

6. Deferred taxation

At 1 January 2007
Profit and loss credit
Reclassification from corporation tax recoverable

At 31 December 2007

Deferred tax

Deferred tax is (recognised)/provided as follows:
Accelerated capital allowances
Tax losses
Other timing differences

Deferred tax asset

80

Bodycote annual report 2007

2007
£m

2006
£m

.–
8.5
0.3
1.4
8.8
0.1
.–
0.5
1.6

2.0
5.0
1.1
0.5
8.0
0.2
0.2
0.7
1.0

21.2

18.7

.–
67.6
.–
0.1

67.7

.–
.–
.–

.–

.–

.–

183.4
289.8
0.1
0.2

473.5

43.1
140.3
.–

183.4

2.0

185.4

Deferred tax
£m

1.2
0.2
1.9

3.3

2007
£m

2006
£m

.–
(1.9)
(1.4)

(3.3)

0.1
.–
(1.3)

(1.2)

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 81

7. Capital and reserves

Share capital:

Authorised 430,000,000 (2006: 430,000,000) ordinary shares of 10p each

Allotted, called-up and fully paid 323,673,223 (2006: 322,168,062) ordinary shares of 10p each

2007
£m

43.0

32.4

2006
£m

43.0

32.2

Details of share options in issue on the Company’s share capital and share-based payments are set out in note 28 to the group financial statements.

Reserves:

At 1 January 2007

Dividends paid
Profit for the year
Bonus issue of debentures
Reclassification
Premium arising on issue of equity shares (net of expenses)
Share based payments and acquisition of own shares

At 31 December 2007

Share
premium
account
£m

302.1

.–
.–
.–
.–
2.9
.–

305.0

Other
reserves
£m 

Profit
and loss
account
£m

Total
£m

4.5

.–
.–
.–
(4.7)
.–
(6.7)

(6.9)

46.3

352.9

(23.4)
1.5
30.0
4.7
.–
.–

(23.4)
1.5
30.0
.–
2.9
(6.7)

59.1

357.2

The other reserve is stated after deducting £7.3m (2006: £2.4m) relating to shares held in the Bodycote International Employee Benefit
Trust and £3.7m (2006: £nil) relating to shares held in treasury. The Bodycote International Employee Benefit Trust holds Bodycote
International plc shares and satisfies awards made under various employee incentive schemes when issuance of new shares is not
appropriate.

At 31 December 2007 3,112,931 (2006: 1,235,110) shares were held by the Bodycote International Employee Benefit Trust and following
recommendations by the employer are provisionally allocated to satisfy awards under employee incentive schemes. The trust waives
payment of dividend.  The market value of these was £5.8m (2006: £2.8m).

At 31 December 2007 2,025,000 (2006: nil) shares were held in treasury. The market value of these was £3.8m (2006: £nil).

On 25 June 2007 Bodycote European Holdings Limited, a wholly owned subsidiary of the Company, created and issued to Bodycote
International plc £30m of debenture securities redeemable not later than 25 June 2012.

8. Contingent liabilities

The company has guaranteed bank overdrafts and loans of certain subsidiary undertakings amounting to £225.6m (2006: £3.1m).

9. Pension commitments

The Company participates in a group defined benefit scheme, the details of which are disclosed in note 29 to the group financial
statements. However, the Company is unable to identify its share of the underlying assets and liabilities and has therefore accounted
for the scheme as if it were a defined contribution scheme. Full disclosures concerning the scheme as required by IAS 19 are set out
in note 29 to the group financial statements.

Bodycote annual report 2007

81

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 82

Notes to the Company Financial Statements
Year ended 31 December 2007

10. Derivative financial instruments

Forward foreign exchange derivative contracts

The Company utilises forward foreign exchange derivatives to hedge material future transactions and cash flow. The Group uses foreign
currency forward contracts in the management of its exchange rate exposures. The contracts are primarily denominated in the currencies
of the group’s principal markets and currency interest flows. The unrecognised gains and losses were not material in either 2007 or 2006.

Cross currency swaps

During the year the Company entered into foreign currency denominated cross currency swaps that were designated as a hedging
instrument for the purposes of hedging the translation of its foreign operations. These contracts are entered into either with both
currencies at floating interest rates (generally based on 3 month LIBOR interest rates) or both currencies at fixed interest rates.

During the year  the cross currency swap contracts of the Company were novated to Bodycote Finance Limited, a wholly owned
subsidiary of the Company.

Interest rate derivatives

The Company’s interest rate risk is primarily in relation to its fixed rate borrowings (fair value risk) and floating rate borrowings (cash flow risk).
From time to time the Company may use interest rate derivative contracts to manage its exposure to interest rate movements within
Group policy. However at the balance sheet date the Company had no interest rate derivative contracts.

Full disclosure of the fair value of derivative financial instruments are set out in note 18 to the group financial statements.

11. Related party transactions

During the year, the company entered into the following transactions with related parties who are not members of the Group:

Sale of goods and services
2006
£m

2007
£m

Amounts owed by related parties
2006
2007
£m
£m

Associates

1.3

0.8

12.0

8.0

Sales of goods and services include payments received from finance leases, the provision of management services and interest receivable.
All transactions were made at arms length.

The amounts outstanding will be settled in cash, of which £0.8m is secured.  No guarantees have been given or received.
£1.1m of provisions have been made for doubtful debts and expensed during the year in respect of the amounts owed by related parties.

82

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 83

Principal Subsidiary Undertakings

Thermal Processing - Heat Treatment & Metal Joining

Country of incorporation
or registration

*Bodycote Heat Treatments Limited

Bodycote Wärmebehandlung GmbH

Cambridge, Chard, Cheltenham, Coventry, Derby,
Gillingham, Great Barr, Hazel Grove, Macclesfield, Morden,
Rotherham, Skelmersdale, Stillington and Woodford

Ebersbach, Eching, Essen, Esslingen, Karben, Köln, Korntal,
Landsberg, Langenselbold, Lüdenscheid, Menden, Nürnberg,
Remscheid, Sömmerda, Sprockhövel and Wehingen

Nitrion GmbH

Munich

Bodycote Hardingscentrum BV

Diemen, Hengelo, Tilburg and Venlo

Bodycote Hardiff BV

Bodycote Värmebehandling AB

Bodycote SAS

Apeldoorn

Anderstorp, Göteborg, Karlskoga, Malmö,
Mora, Stockholm, Värnamo and Västerås 

Ambazac, Amiens, Beaugency, Brétigny sur Orge, Billy-Berclau,
Cernay, Chanteloup les Vignes, Charleville Mézières, Chassieu,
Condé sur Noireau, Gemenos, Gennevilliers, Lagny sur Marne,
La Monnerie Le Montel, La Talaudière, Le Subdray,
Neuilly sur Marne, Neuilly en Thelle, Nogent, Pusignan,
Serres Castet, St Aubin les Elbeuf, St Dié, St Nicolas d’Aliermont,
St Rémy en Mauges, Thyez and Voreppe

Applications du Brasage des Materiaux
et des Traitements SA

Techmeta SA

Nitruvid SAS

Bodycote Belgium

Villaz

Metz-Tessy

Argenteuil, Fraisses and Gandrange

Brussels and Nivelles

Bodycote Lämpökäsittely Oy

Hämeenlinna, Pieksämäki, Tampere, Vaasa and Vantaa

Bodycote Haustrup A/S

Bodycote Italia Srl

Herlev and Ejby

Gorgonzola 

Bodycote Trattamenti Termici SPA

Flero, Madone and Rodengo

Bodycote Austria Wärmebehandlung GmbH

Kapfenberg, Marchtrenck and Vienna

Bodycote Rheintal Wärmebehandlung AG

Schaan

Bodycote Switzerland Wärmebehandlung AG

Fallanden and Urdorf

Bodycote HT S.r.o.

Bodycote Polska Sp z.o.o.

Brno,Liberec, Modrice, Pilzen, Prague and Pribram

Czech Republic

Czestochowa, Chelmno, Grodzisk Mazowiecki, Warsaw and Zabrze

Poland

Bodycote Tratamente Termice SRL (75% owned)‡

Brasov, Bucharest and Cugir

Bodycote Hokezelo KFT

Budapest

Istas Isil Islem Sanayi ve Ticaret AS (60% owned)‡

Adana, Ankara, Bursa, Istanbul and Izmir

Bodycote IMT Inc.

Bodycote Thermal Processing, Inc.

London OH and Camas WA

Fremont, San Diego, Santa Fe Springs, Santa Ana, Gardena,
Huntington Park, Rancho Dominguez, Vernon, Westminster
and Tarzana CA, Berlin, Waterbury, South Windsor and Suffield CT,
Ipswich and Worcester MA, Canton and Livonia MI, Cincinnati
and Cleveland OH, Oklahoma City and Tulsa OK, Dallas, Houston
and Fort Worth TX, Laconia NH, Melrose Park IL, Indianapolis IN,
Eden Prairie MN, Rochester NY, Sturtevant and New Berlin WI 

Bodycote Metroplex Heat Treat, Inc.

Arlington TX

England

Germany

Germany

Netherlands

Netherlands

Sweden

Liechtenstein

Switzerland

France

France

France

France

Belgium

Finland

Denmark

Italy

Italy

Austria

Romania

Hungary

Turkey

USA

USA

USA

Bodycote annual report 2007

83

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 84

Principal Subsidiary Undertakings

Thermal Processing - Heat Treatment & Metal Joining continued

Bodycote Canada, Inc.

Newmarket and Kitchener ON 

Bodycote Thermal Processing de Mexico
S de RL de CV

Silao

Brasimet Commercio e Industria SA

Campinas, Guarulhos, Joinville, Sao Leopoldo and Sao Paulo

Bodycote Wuxi Technology Co. Limited

Bodycote (Ningbo) Heat Treatment Co. Limited

Wuxi

Ningbo

Bodycote Metallurgical Services India Pte Limited

Pimpri, Ranjangaon and Gurgaon

Bodycote Thai Thermal Processing Limited
(90% owned)‡

Bangkok

Canada

Mexico

Brazil

China

China

India

Thailand

Vacuum and sealed quench and induction heat treatment, carburising, carbonitriding, gas and plasma nitriding, nickel, copper,
silver and gold brazing, hardening, tempering, kolsterising, low pressure carburising and electron beam welding.

Thermal Processing - Hot Isostatic Pressing

*Bodycote H.I.P. Limited

Bodycote IMT Inc.

Chesterfield and Hereford

Andover MA, London OH, Princeton KT and Camas WA

Bodycote Heiss-Isostatisches Pressen GmbH

Haag

Bodycote IMT NV

Bodycote Hot Isostatic Pressing AB

Traitements Compression Services SA

Sint-Niklaas

Surahammar

Magny Cours

England

USA

German

Belgium

Sweden

France

Application of the hot isostatic process and the manufacture of specialist steels and products using hot isostatic pressing technology.

Thermal Processing - Surface Engineering

Country of incorporation
or registration

*Bodycote Metallurgical Coatings Limited

Knowsley, Macclesfield, Stonehouse and Wolverhampton

Bodycote K-Tech, Inc

Bodycote Ytbehandling AB

Hot Springs AR

Katrineholm, Karlstad and Västra Frölunda

Bodycote Surface Engineering GmbH & Co KG.

Kaufbeuren

Bodycote Singapore Pte Limited

Singapore

IonBond do Brasil Tretamento de Superficies Ltda

Sorocaba

IonBond Argentina SA

Buenas Aires

England

USA

Sweden

Germany

Singapore

Brazil

The Argentine

Surface engineering for product improvement including sherardizing, mechanical cladding, organic, plasma spray, anodising
and ceramic coating and physical vapour deposition.

84

Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 85

Testing

Bodycote Testing Limited

Arundel, Birmingham, Bridgwater, Broxburn, Burton-on-Trent,
Camberley, Daventry, Doncaster, Droitwich, Dudley, Eccles,
Glasgow, Greenock, Grimsby, Hillington, Lancaster, London,
Middlesbrough, Newcastle, Newbridge, Nuneaton, Runcorn,
Seaham, Sheffield, Shotton, Sittingbourne, Sutton Coldfield,
Warrington, Washington and Willenhall.

Bodycote Consultus Limited

Bodycote Metlab Limited

Bodycote Materials Testing BV

Bodycote Materials Testing A/S

Bodycote Materials Testing Srl

Bodycote CTR Srl

Cork

Cork, Dublin and Galway

Emmen and Spijkenisse

Sandnes

Crema

Padua

Bodycote Materials Testing Services Limited

Abu Dhabi

Al Futtaim Bodycote Materials Testing
Services LLC (49% owned)‡

Dubai

Bodycote Materials Testing
Services Limited Company & LLC (70% owned)‡

Muscat and Sohar

Scotland

Eire

Eire

Netherlands

Norway

Italy

Italy

Guernsey

Dubai

Oman

Qatar

Bahrain

Saudi Arabia

USA

Canada

Canada

Sweden

Sweden

Sweden

Bodycote Materials Testing
Services LLC (24.5% owned)‡

Bodycote Testing Limited

Bodycote Testing (Saudi Arabia) LLC

Bodycote Materials Testing Inc.

Bodycote Canada Inc.

Doha

Manama

Al Khobar

Glendale Heights, Melrose Park, Rockford and Skokie IL,
Houston TX, Santa Fe Springs CA, Warren MI, Gary and
Rockport IN, Mount Pleasant TN, and Portland OR.

Burlington, Cambridge and Mississauga ON, Ste Foy, St Bruno
and Pointe Claire QC, Calgary, Edmonton, Grande Prairie, Lethbridge,
Hinton and Drayton Valley AB, Surrey and Fort St John BC
and Winnipeg MB, and Saltillo (Mexico)

Accutest Laboratories Limited

Ottawa, Kingston and Thorold ON

Bodycote Polymer AB

Bodycote CMK AB

Nyköping

Karlskoga

Bodycote Materials Testing AB

Stockholm, Tannefors and Malmslätt

Bodycote Metech AB

Bodycote Materials Testing s.r.o.

Bodycote Singapore Pte Limited

Warrington Fire Research Group Limited

Arboga, Göteborg, Ludvika, Linköping and
Jonköping (Sweden), Oulu and Nummela (Finland),
Hamburg (Germany) and Karup and Taastrup (Denmark)

Pilzen

Singapore

Hong Kong, Melbourne (Vict.), Brisbane, Sydney,
Abu Dhabi, Dubai, Ghent and Sint-Niklaas

Sweden

Czech Republic

Singapore

England

Testing, calibration and consultancy services for producers and users. Mechanical, metallurgical corrosion, physical, radiographic and
chemical testing of ferrous and non-ferrous alloys, building products, ceramics, composites and plastics, oils (wear and high voltage)
and lifetime assessment of polymers. Healthcare testing, microbiological assessment, water analysis, fire, drug, pharmaceutical,
asbestos and food product testing. Automotive engine structural and environmental exposure testing. Calibration and maintenance
of instruments and devices. Fire safety engineering consultancy services.

Bodycote annual report 2007

85

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 86

Principal Subsidiary Undertakings

Group Services

*Thomas Cook & Son Insurance
Brokers Limited (75% owned)

Burnley

Insurance broking, industrial and commercial risk management, independent financial advisers.

*Coalescence Limited

Edinburgh

Information Services

Bodycote Property Holdings Inc.

Mississauga ON

Managers of the Group’s property interests.

England

Scotland

Canada

Except where stated, these companies are wholly owned subsidiaries and have only one class of issued shares. Subsidiaries marked with
an asterisk* are held directly by Bodycote International plc. Entities marked ‡ have been treated as subsidiary undertakings in the financial
statements because the Group exercises control over these entities.

86
86

Bodycote annual report 2007
Bodycote annual report 2007

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 87

Financial Calendar

Annual general meeting

Final dividend for 2007

Interim results for 2008

Interim dividend for 2008

Results for 2008

Shareholder Enquiries

30 April 2008

4 July 2008

July 2008

January 2009

February 2009

Enquiries on the following administrative matters can be addressed to the Company’s registrars, Capita Registrars, Northern House,
Woodsome Park, Fenay Bridge, Huddersfield HD8 0LA. Telephone: 0871 664 0300 (calls to 0871 numbers cost 10p per minute plus network
extras) or +44(0)208 639 3399; Fax: +44(0)1484 600911; and email: shareholder.services@capitaregistrars.com.

- Change of address
- Lost share certificates or dividend cheques
- Dividend mandates
- Amalgamation of holdings

Forms for these matters can be downloaded from the registrars’ website at www.capitaregistrars.com, where shareholders can also
check their holdings and details.

Share Dealing Service

Information on a low cost share dealing service offered by our registrar is available from Capita on 0871 664 0300 (calls to 0871 numbers cost
10p per minute plus network extras) or at www.capitadeal.com.

Shareholder Analysis

Analysis of share register as at 17 February 2008

Holding range:

1 to 1,000
1,001 to 10,000
10,001 to 100,000
100,001 to 500,000
500,001 and over

Number of shareholders

%

Number of Shares

%

903
1,635
399
146
105

28.3
51.3
12.5
4.6
3.3

465,832
5,914,594
12,821,019
35,678,532
268,793,246

0.14
1.83
3.96
11.02
83.05

3,188 

100.0

323,673,223

100.00

Types of shareholders:

% of shareholders

% of total shares

Directors’ interests
Major institutional and corporate holdings
Other shareholdings

0.1
8.2
91.7

100.0

1.4
91.0
7.6

100.0

As at 26 February 2008 the following interests of 3% or more in the issued share capital of the Company appeared in the register maintained under
the provisions of Section 211 of the Companies Act 1985:

Standard Life plc 
Sprucegrove Investment Management Limited 
Legal & General Investment Management Limited 
Franklin Resources Inc. 
Atlantic Investment Management Inc. 

Number of shares

38,902,420
22,857,612
12,999,910
12,830,800
9,700,000

%

12.0
7.1
4.0
4.0
3.0

Bodycote annual report 2007

87

ID4157_Bc_AR_2007_Insides_80pp_04.qxp  6/3/08  15:20  Page 88

Notes

88

Bodycote annual report 2007

www.bodycote.com

B
o
d
y
c
o
t
e

I

n
t
e
r
n
a
t
i
o
n
a

l

outsourcing for industry

p
c

l

a
n
n
u
a
l

r
e
p
o
r
t

2
0
0
7

Bodycote International plc
Hulley Road
Macclesfield
Cheshire
SK10 2SG

Tel: +44 (0)1625 505300
Fax: +44 (0)1625 505313
Email: info@bodycote.com

© Bodycote International plc 2008
Ref: ID4157
Designed and produced by ID
www.interactivedimension.com

Printed by CMYK Group - Blackpool Printers

r e p o r t 0 7

a n n u a l