Quarterlytics / Energy / Borgestad

Borgestad

bor · LSE Energy
Claim this profile
Ticker bor
Exchange LSE
Sector Energy
Industry
Employees 1-10
← All annual reports
FY2014 Annual Report · Borgestad
Sign in to download
Loading PDF…
B

o

r

d

e

r

s

&

S

o

u

t

h

e

r

n

P

e

t

r

o

l

e

u

m

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

&

A

c

c

o

u

n

t

s

2

0

1

4

EXPLORING 
NEW FRONTIERS

Borders & Southern Petroleum plc 
Annual Report & Accounts 2014

 
 
 
 
 
 
 
 
 
Borders & Southern  
is an independent oil and 
gas exploration Company. 
Headquartered in London, 
the Company’s principal 
area of activity is in the 
Falkland Islands.

STR ATEGIC REPORT
01  Highlights
02  Company Overview
04  Chairman’s Statement
06  Progress Report
08  Business Model & Strategy
10  Operations Review
12  Principal Risks and Uncertainties
13  Corporate Responsibility

DIRECTORS’ REPORT
14  Board of Directors
16  Corporate Governance
17  Directors’ Report
19  Remuneration Committee Report

The Company holds a 100% 
operated interest in three 
Production licences covering an 
area of nearly 10,000 square 
kilometres. In 2012 Borders & 
Southern made a significant gas 
condensate discovery with its first 
exploration well. The Company  
is currently working towards  
the appraisal of this discovery  
along with further exploration  
of the surrounding area.

FINANCIAL STATEMENTS
20 
21 

Independent Auditor’s Report
 Consolidated Statement of 
Comprehensive Income
 Consolidated Statement of  
Financial Position
 Consolidated Statement of  
Changes in Equity
 Company Statement of  
Financial Position
 Company Statement of  
Changes in Equity

22 

23 

24 

25 

26  Consolidated Statement of Cash Flows
27  Company Statement of Cash Flows
28  Notes to the Financial Statements
39  Corporate Directory

01  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

HIGHLIGHTS

www.bordersandsouthern.com 

•  Sub-surface evaluation of the Darwin discovery and near-field 

exploration is delivering new insights.

•  Recent technical studies have allowed an upwards revision of 

Darwin’s estimated resource. The unrisked P50 estimate for wet gas 
in place is 3.5 tcf. The unrisked P50 estimate for the recoverable 
resource is 360 million barrels of condensate.

•  Preliminary well planning for an appraisal drilling programme has 

been completed.

•  Discussions with companies with respect to the farm-out of our 

acreage have continued.

•  Cash balance as of 31 December 2014: $16 million.

THE COMPANY HAS 
MADE A REALLY EXCITING 
DISCOVERY. OUR AIM 
IS TO APPRAISE THE 
DISCOVERY AND ADD 
TO IT BY FURTHER 
EXPLORATION DRILLING.
HOWARD OBEE, CHIEF EXECUTIVE OFFICER

For more information please visit: 
www.bordersandsouthern.com

STRATEGIC REPORTDIRECTORS’ REPORTFINANCIAL STATEMENTS02  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

COMPANY 
OVERVIEW

BORDERS & SOUTHERN WAS 
INCORPORATED IN JUNE 
2004. THE COMPANY WAS 
AWARDED ITS FIRST 
EXPLORATION LICENCES IN 
THE FALKLAND ISLANDS 
ON 1 NOVEMBER 2004.  
THE COMPANY COMPLETED 
A COMPREHENSIVE  
SUB-SURFACE EVALUATION 
PRIOR TO ITS FIRST 
SUCCESSFUL EXPLORATION 
DRILLING CAMPAIGN. THE 
DARWIN GAS CONDENSATE 
DISCOVERY IS CURRENTLY 
BEING EVALUATED AHEAD 
OF AN APPRAISAL 
PROGRAMME.

03  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

www.bordersandsouthern.com 

Natural-gas condensate
Natural-gas condensate is a low 
density mixture of hydrocarbon 
liquids that are usually in a gas 
phase in the reservoir. During 
production, as the gas is brought 
to surface, changes in temperature 
and pressure result in the wet gas 
dividing into separate gas and liquid 
phases. The liquid typically has an 
API of between 45 to 85 degrees 
and can display a range of colours 
between dark brown to almost 
colourless. Those with a lower  
API are darker in colour similar to 
crude oil.

The Darwin condensate is an amber 
coloured liquid with an API of 46 to 
49 degrees.

EXPLOR ATION ACTIVIT Y

2005

2008

ACQUIRED 2,862 KM  
OF 2D SEISMIC

 ACQUIRED 1,492 SQUARE KM 
OF 3D SEISMIC

2012 DRILLED TWO EXPLORATION 

WELLS

2013

 ACQUIRED 1,025 SQUARE KM  
OF 3D SEISMIC

WELL RESULTS

61/17-1 (DARWIN)
TILTED FAULT BLOCK

GAS CONDENSATE IN GOOD  
QUALITY EARLY CRETACEOUS 
SANDSTONE RESERVOIR

61/25-1 (STEBBING)
THRUST-CORED ANTICLINE

VERY STRONG GAS SHOWS  
(C1 TO C5) IN POOR QUALITY  
TERTIARY RESERVOIR

UNABLE TO REACH UPPER  
CRETACEOUS TARGETS DUE  
TO ANOMALOUS PRESSURES

Toroa

DARWIN

Stebbing

Early Cretaceous and Tertiary clastic 
reservoirs provide the main exploration 
targets. Good quality Early Cretaceous 
shallow marine sandstone reservoirs 
have been proven in exploration wells.

Whilst a large part of the basin is 
represented by a simple passive 
margin sequence containing mainly 
stratigraphic traps, Borders & 
Southern’s acreage is characterised 
by abundant structural traps. These 
are related to both early extensional 
faulting and later folding and thrusting.

TECHNICAL SUMMARY
Borders & Southern’s acreage is located 
in the South Falkland Basin, a frontier 
basin extending to the south and east 
of the Falkland Islands. Five wells have 
been drilled in the basin so far. In 2012 
Borders & Southern made the first 
significant hydrocarbon discovery in the 
basin with exploration well 61/17-1.

The South Falkland Basin comprises 
a marine depositional sequence. This 
contrasts with the lacustrine sediments 
found in the North Falkland Basin. Good 
quality marine source rocks of Early 
Cretaceous age have been proven in 
the exploration wells. These source 
rocks appear to have a wide distribution. 
Similar Late Jurassic to Early 
Cretaceous source rocks are recorded 
in DSDP wells located to the east of the 
Falkland Islands and in exploration wells 
located in the contiguous Malvinas and 
Magellanes Basins to the west. 

STRATEGIC REPORTDIRECTORS’ REPORTFINANCIAL STATEMENTSFalkland IslandsNorth-South cross section through Borders & Southern’s acreageStebbingDarwin 
04  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

CHAIRMAN’S 
STATEMENT

DESPITE MARKET UNCERTAINTY WE 
REMAIN FOCUSED ON SECURING 
FUNDING FOR OUR NEXT PHASE OF 
APPRAISAL DRILLING.

WE WILL CONTINUE TO RUN  
THE BUSINESS WITH TECHNICAL 
AND COMMERCIAL DISCIPLINE, 
COMMITTED TO CREATING VALUE 
FOR ALL OUR STAKEHOLDERS.

HARRY DOBSON, CHAIRMAN 

2014 was a challenging year for the 
entire oil & gas industry, not just Borders 
& Southern. The oil price slid from $110 
per barrel in the middle of the year to 
below $50 per barrel in January 2015. 
The short-term outlook for oil prices 
remains uncertain, but many analysts 
are predicting a medium to long-term 
price of around $70 per barrel once 
the current supply/demand imbalance 
corrects. 

As a response to this dramatic fall, oil 
and gas companies have reassessed 
their capital expenditure plans and 
are focused on cost efficiencies. 
Discretionary expenditure on 
exploration and appraisal activity 
has been reduced significantly and 
prioritisation in the short-term is largely 
focused on current work programme 
commitments rather than business 
development. 

As the industry has cut expenditure 
and the number of planned exploration 
and appraisal wells has fallen, the 
demand for drilling rigs has weakened. 
Consequently, the day-rates for deep-
water rigs have reduced by as much as 
40%. The costs of other well services 
have also started to fall. 

Against this backdrop, Borders & 
Southern has been looking to secure 
partners to fund the next phase of 
Darwin’s appraisal. Specific challenges 
have been to find companies prepared 
to commit to a multi-well deep-
water programme with well-cost 

estimates (before the oil price drop) of 
approximately $100 million per well. In 
addition, for many potential partners, 
the Falkland Islands would be a new 
geography, a long way away from the 
world’s current exploration hot spots.

In our favour, however, is the fact that 
Darwin is a very robust project due to 
the competitive fiscal terms offered by 
the Falkland Islands Government and 
Darwin’s high quality reservoir (resulting 
in a low number of required production 
wells). Consequently, we believe that 
the development of Darwin would prove 
to be economic, even at oil prices lower 
than current levels. Certainly, when we 
benchmark Darwin with other offshore 
development projects on a cost curve, 
it is well positioned. So whilst we 
recognise the challenge in achieving 
a successful farm-out in the present 
environment, we remain optimistic that 
a project as robust as Darwin will attract 
a partner.

It is worth noting that companies that 
have entered our data room have found 
the technical merits of the project very 
attractive. Darwin is a gas condensate 
discovery with a high liquids component 
(46 to 49 degrees API). This means that 
it has the condensate gravity typical of 
an ultra light crude oil. Those potential 
partner companies that undertook 
detailed technical analysis confirmed 
that, following a successful appraisal 
programme, an FPSO development 
would be commercially viable. 

In some cases, farm-out talks 
advanced from technical to commercial 
discussions. Unfortunately, these 
negotiations ended before a deal could 
be secured, either due to a change in 
the potential partner’s strategic focus 
or because terms fair for both parties 
could not be agreed.

A Falkland Islands drilling campaign 
is currently under way but without 
funding we have been unable to join 
the programme. The Erik Raude 
drilling rig has embarked on a six well 
work programme, split between the 
north and south Falkland basins. Our 
aim is to secure partners as soon as 
possible in the hope that we can take 
advantage of the rig’s location and 
negotiate a new contract at the end 
of its current work schedule. If that 
proves to be unachievable in the current 
environment, we would seek to mobilise 
another rig as soon as we have secured 
funding. In essence, this latter scenario 
would be similar to what we did for our 
2012 programme when we negotiated 
the Leiv Eiriksson drilling rig with only 
two firm wells. With rig demand and 
rates now much reduced, the capital 
commitment is likely to be materially 
lower and the number of available rigs  
is likely to be much higher. 

05  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

www.bordersandsouthern.com 

Meanwhile, our technical work 
continues to progress. Analysis of our 
two merged 3D seismic surveys leads 
us to believe that the area surrounding 
the Darwin discovery could represent 
an important sweet spot in the South 
Falkland basin. Our understanding of 
the geology of the basin continues to 
grow but questions remain. Such as: 
Does Darwin have an oil leg? And: Do 
the mapped amplitude anomalies close 
to Darwin represent oil? Ultimately, 
these questions can only be answered 
by the drill bit. However, reservoir 
characterisation studies currently 
reaching a conclusion will certainly 
impact our confidence levels. We plan 
to report to shareholders on the first 
phase of our prospect evaluation in the 
area surrounding Darwin in the very 
near future.

The Company’s balance sheet remains 
strong. We have cash reserves of $16 
million and a lower overhead than many 
of our peer group. We will continue to 
run a strict budget in this current low oil 
price environment. Most commentators 
believe that the oil price will make a 
recovery, as it has done in the past, but 
perhaps not to the levels seen before 
the recent drop. Global exploration 
activity should pick up. We believe the 
Darwin discovery is too good to remain 
static, so we are still confident that 
funding will be found to continue the 
appraisal programme.

A

R

E

E

A

A

R

R

BOARD OF DIRECTORS

HARRY DOBSON
NON-EXECUTIVE CHAIRMAN

HOWARD OBEE
CHIEF EXECUTIVE

PETER FLEMING
FINANCE DIRECTOR

NIGEL HURST-BROWN
NON-EXECUTIVE DIRECTOR

STEPHEN POSFORD
NON-EXECUTIVE DIRECTOR

WILL SLACK
COMPANY SECRETARY

A

R

E

  Audit Committee

  Remuneration Committee

  Executive Director

STRATEGIC REPORTDIRECTORS’ REPORTFINANCIAL STATEMENTS 
 
 
 
 
06  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

PROGRESS REPORT

DARWIN
GAS CONDENSATE  
DISCOVERY

THE DARWIN DISCOVERY CONSISTS OF TWO ADJACENT 
TILTED FAULT BLOCKS CONTAINING HIGH QUALITY  
CLASTIC RESERVOIR, CLEARLY IMAGED ON 3D  
SEISMIC DATA.

Technical Summary

The Darwin reservoir comprises Early Cretaceous 
shallow marine sandstone. The hydrocarbons have 
been trapped in two simple tilted fault blocks, fault 
sealed to the north and dip closed to the south. 
The gas condensate is highlighted seismically by 
amplitude conformance to structure and an 
associated flat spot. The gas condensate/water 
contact was not seen in the discovery well.

LICENCE

B&S INTEREST

PL018

100%

STRUCTURE
AREA OF SEISMIC ANOMALY 26 SQUARE KILOMETRES

TILTED FAULT BLOCK

RESERVOIR

WATER DEPTH

TOTAL DEPTH

GROSS INTERVAL

NET PAY

EARLY CRETACEOUS 
(APTIAN)

2011m

4876m

84.5m

67.8m

AVERAGE POROSITY

22% (UP TO 30%)

AVERAGE PERMEABILITY

337 MD (UP TO 1D)

ESTIMATED GAS IN PLACE

3.5 TCF

ESTIMATED RECOVERABLE 
CONDENSATE

360 MMBBL (MID CASE)

CONDENSATE API

46 TO 49 DEGREES

MODELLED POTENTIAL 
FLOW RATES

MODELLED POTENTIAL 
LIQUID PRODUCTION

70 MMSCFD (PER WELL)

9,500 BBL/D (PER WELL)

Darwin Structure – map view of two tilted fault blocks 
(Darwin West & Darwin East). Seismic amplitude anomalies 
show strong amplitude conformance to structure. 

Darwin Reservoir – quartz rich sandstone deposited in a 
shallow marine shelf environment. Yellow = quartz grains, 
Pink = feldspar grains and Blue = porosity.

07  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

www.bordersandsouthern.com 

Potential Development Concept

A screening feasibility study has highlighted 
that a development is technically feasible 
using proven technology. The development 
concept comprises subsea wells, FPSO with 
processing and gas re-injection capability 
along with condensate storage.

PRODUCTION
XTREE 1

PRODUCTION
XTREE 2

PRODUCTION
XTREE 3

PRODUCTION WELLS
GAS RE-INJECTION WELLS 4
INITIAL PRODUCTION RATE 56,000 BOPD

6

GAS INJECTION
XTREE 

GAS INJECTION
XTREE 

FLOW 
LINES

DARWIN
WEST
SUBSEA
MANIFOLD
(DWM)

DARWIN
FPSO

FLOW 
LINES

DARWIN
EAST
SUBSEA
MANIFOLD
(DEM)

PRODUCTION
XTREE 1

PRODUCTION
XTREE 2

PRODUCTION
XTREE 3

GAS INJECTION
XTREE 

GAS INJECTION
XTREE 

Sub-surface developments

The reprocessed 3D seismic data has 
provided greater definition of the reservoir 
interval, allowing increased confidence in 
the resource estimates. A seismic 
inversion study has identified additional 
potential hydrocarbon bearing sands not 
encountered in the discovery well. 

3.5tcf

Management unrisked P50 estimate of  
wet gas in-place

360MMbbl

Management unrisked P50 estimate of  
recoverable condensate

West to east seismic line through the Darwin East 
well location displaying VpVs ratio inversion data. 
The Darwin reservoir interval penetrated by the well 
is clearly highlighted along with a newly identified 
additional potential reservoir interval. 

Main Darwin reservoir

Additional reservoir interval

STRATEGIC REPORTDIRECTORS’ REPORTFINANCIAL STATEMENTS08  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

BUSINESS MODEL & STRATEGY

OUR BUSINESS MODEL IS 
ALL ABOUT VALUE 
CREATION THROUGH 
THE DISCOVERY AND 
APPRAISAL OF 
HYDROCARBONS.

1. Access
NEW OPPORTUNITIES

2. Explore
COMMENCE OPERATIONS

The first stage is to access new 
opportunities, either through Licence 
Rounds or Open Door policies.

Our Exploration work is underpinned 
by rigorous petroleum systems 
analysis.

Our Frontier Exploration strategy 
directs us to focus on untested or 
emerging basins where significant 
acreage positions can be accessed  
at relatively low cost.

Comprehensive technical screening 
prior to access helps mitigate 
geological risk, however the project 
risk profile is relatively high at  
this stage.

Economic modeling of fiscal terms 
and potential discovery volumes is 
undertaken to ensure project rewards 
merit the investment decision.

Operations will typically begin with 
a 2D seismic survey, with limited 
financial exposure.

If positive results are gained from 
the 2D survey, giving confidence in a 
working source rock, reservoirs and 
trapping geometries, then further 
investment in 3D seismic will be made.

Following detailed analysis of the 
3D survey a prospect inventory will 
be generated, prospects risks and 
volumetrics assessed.

Finally prospects will be high-graded 
for drilling and a rig mobilised.

OUR TECHNICAL WORK 
IS MAKING GREAT 
STRIDES FORWARD.  
WE NEED TO SECURE 
PARTNERS IN ORDER TO 
TEST OUR GEOLOGICAL 
MODELS BY APPRAISAL 
DRILLING.

PROGRESS IN 2014

PROGRESS IN 2014

•  The Company’s acreage in the 
Falkland Islands covers an area 
of around 10,000km2. Only 
2,500km2 is covered with 3D 
seismic so there is ample room 
for further exploration within the 
Company’s existing licenses

•  Received merged 3D PSDM 
seismic data volume and 
commenced interpretation and 
undertook a seismic inversion 
project to help de-risk the 
portfolio and identify additional 
targets

OUTLOOK

OUTLOOK

•  Whilst the Company seeks to get 
a partner to fund the next phase 
of activity, we do not intend to add 
additional licenses outside the 
Falkland Islands

•  We are working on fully evaluating 
the inversion data in the Early 
Cretaceous shallow marine focus 
area and assessing the potential 
of the slope and basin floor 
portfolio

•  We continue planning for the 
Darwin appraisal and further 
exploration wells

09  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

www.bordersandsouthern.com 

3. Appraise
ASSESS THE COMMERCIALITY

4. Accrete
BUILD A STRONG POSITION

5. Monetise
MA XIMISE ASSET VALUE

If the drilling campaign results 
in the successful discovery of 
hydrocarbons, then an appraisal 
programme will be executed in order 
to constrain the resource estimates 
and to assess the commerciality of  
a potential development project.

Typically, several more wells will 
be drilled. Coring and reservoir 
flow tests will be undertaken 
and exhaustive reservoir studies 
completed.

Positive results from this technical 
work will lead to detailed facilities 
engineering studies prior to a Final 
Investment Decision ahead of 
proceeding into a Development 
project.

Once a working petroleum system 
has been demonstrated through 
the discovery of hydrocarbons, the 
objective will be to maximise the 
acreage position and add value to 
the asset.

Near field targets will be tested to 
extend the discovery and exploration 
will continue focusing on analogue 
prospects within the prospect 
inventory.

Alternative play types will also be 
tested in order to assess the overall 
value of the acreage.

Partial monetisation can occur at 
all stages of the business cycle. 
Partners can be brought into a 
project soon after Access or during 
the Exploration, Appraisal and 
Accrete phases in order to help  
fund further work.

But maximum value will be obtained 
following the Appraisal and Accrete 
phases.

B&S believes its core skills lie in the 
pre-development phase of the 
Exploration and Production cycle 
and will seek to monetise pre-
production or partially monetise and 
retain a lower interest non-operated 
role through production.

PROGRESS IN 2014

PROGRESS IN 2014

PROGRESS IN 2014

•  The Company, with its adviser, 
continued to seek partners to 
fund the next phase of operations 
which would include the appraisal 
of the Darwin discovery and 
potentially other exploration

OUTLOOK

•  Whilst the decline in oil prices 

during 2014 has put considerable 
pressure on oil projects around the 
world, Darwin is robust at oil prices 
lower than current levels. Further, 
exploration costs are declining 
so the capital required to fully 
appraise Darwin has significantly 
reduced

•  The Company remains confident 

that a partner will be found 
and the appraisal programme 
advanced

•  We received the processed 

•  The Company believes that 

merged PSDM 3D data and we 
carried out an initial interpretation

•  We initiated a seismic inversion 
project to aide the reservoir 
characterisation and help de-
risk the prospect portfolio and 
identify additional targets

•  We also evaluated the shelf 

portfolio to assess volumes and 
to help high grade exploration 
targets

•  The Darwin field volumetrics 

were re-assessed incorporating 
additional stacked pay intervals

OUTLOOK

•  We plan to fully integrate the 

inversion data to continue with 
the portfolio assessment

•  We will also evaluate the slope and 
basin floor targets to integrate 
into the prospect portfolio

bringing in a partner is the best 
option to fund the next phase  
of work

•  Once the Darwin discovery is 
appraised, the Company will 
have more options of funding the 
development 

OUTLOOK

•  The oil and gas industry has 
witnessed oil price rises and 
declines many times. During oil 
price declines, the industry tends 
to allocate funding to the best/
lowest cost projects and Darwin is 
such a project so we are confident 
that a fully appraised Darwin will 
attract development funding

STRATEGIC REPORTDIRECTORS’ REPORTFINANCIAL STATEMENTS10  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

OPERATIONS REVIEW

WITH HOWARD OBEE AND PETER 
FLEMING

OUR TECHNICAL 
UNDERSTANDING OF 
THE DARWIN DISCOVERY 
IS BEING ENHANCED  
ALL THE TIME. WE 
CONTINUE TO BELIEVE  
IT IS A SIGNIFICANT, 
ROBUSTLY DEFINED  
GAS CONDENSATE 
ACCUMULATION.

The Company has concentrated on two 
main areas of activity during the past 
year. Firstly, the farm-out of our acreage 
which is needed to help fund the next 
phase of drilling and secondly, the 
sub-surface technical evaluation which 
was aimed at improving our resource 
estimates of Darwin, identifying the 
best locations for appraisal wells and 
evaluating near-field prospects. 

The farm-out process has been a 
frustrating one, not helped by the 
dramatic decrease in oil price and the 
continued poor exploration success 
track record of the industry. Despite 
these negative factors we remain 
confident in the quality of our discovery 
and surrounding acreage and we are 
focused on securing a suitable partner.

DARWIN RESOURCE ESTIMATE
We have made good progress in the 
technical evaluation. During 2014 
we received the final processed data 
from our 2013 seismic acquisition 
programme. This was merged with 
the reprocessed data from our 2008 
survey, giving us approximately 
2500 sq km of high quality 3D PSDM 
data. In mid-year we announced the 
results from our Phase 2 engineering 
study. This increased the resource 
estimate of Darwin to 263 million 
barrels. Subsequent technical work has 
enhanced our understanding of the 
reservoir distribution and has allowed 

a further revision of numbers. Our 
current best estimate P50 unrisked 
recoverable resource is 360 million 
barrels of condensate.

3D SEISMIC INTERPRETATION
The mapping of the new seismic 
data not only confirmed our previous 
structural interpretation, but also 
provided new stratigraphic insights. 
The main insight was that the 
Early Cretaceous shallow marine 
prospectivity was likely to be based 
on a structural/stratigraphic trapping 
mechanism rather than purely 
structural. Numerous amplitude 
anomalies have been mapped in the 
play fairway. Whilst recognising that our 
10,000 sq km acreage contains several 
exciting other plays such as deep-water 
channels and fans and large scale folds, 
it was decided to focus in the short term 
on the Early Cretaceous play fairway 
close to the discovery as the anomalies 
appeared so interesting.  

SEISMIC INVERSION
The next phase of the evaluation 
centred around trying to understand 
the areas with mapped amplitude 
anomalies in a little more detail. 
To this end we initiated a seismic 
inversion project. With normal seismic 
reflection data the interpretation 
is based on mapping the interface 
between different rock units. A map is 
generated for the top of the reservoir, 

but it tells us little of the actual reservoir 
interval itself. However, the inverted 
seismic data describes the internal 
rock properties of the reservoir such 
as lithology type, porosity or fluid 
type, rather than just the boundaries. 
The processed data incorporates the 
well log data into a quantitative rock-
property description of the reservoir.

The results from this out-sourced study 
are just being made available. Early 
signs are that an additional potential 
hydrocarbon bearing sand interval has 
been identified over part of both Darwin 
East and West. The interval is not well 
developed at the Darwin East well 
location where only thin hydrocarbon 
sands were encountered. The new data 
has revealed that this unit expands 
to the east and south of the well 
location. Also, to the north of Darwin 
our confidence has been enhanced 
that some of the mapped structural/
stratigraphic traps could contain 
hydrocarbons. This work is ongoing, 
and will be reported on once it has 
been fully integrated into our existing 
interpretations. Hopefully we are laying 
the foundations of future success.

11  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

www.bordersandsouthern.com 

A story of exploration and discovery…
2004 Following incorporation the Company was awarded its first 

exploration licences to the south of the Falkland Islands, effective 
1st November.

2005 Borders & Southern listed on AIM of the London Stock Exchange. 
Funds were raised in order to acquire a regional grid of 2D seismic 
data.

2006 A comprehensive regional evaluation and detailed mapping of the 
2D seismic confirmed that the acreage contained numerous robust 
structural traps and that a working petroleum system was likely to 
be present.

2007 Raised funds through a Placing and a Subscription Agreement in 
order to acquire an extensive 3D seismic grid over high-graded 
leads. 

2008 Acquired and processed 1,492 square kilometres of high quality 3D 
data. Detailed interpretation revealed numerous prospects, some 
with direct hydrocarbon indicators.

2009 The Company raised funds for its initial drilling campaign in the 

Falkland Islands. 

2010 The subsurface evaluation identified the first two prospects to 
be tested by the drill bit. Two different play types were selected in 
order to learn most about the geology of the basin. At the end of 
the year the Company negotiated a rig contract for two firm wells 
plus options.

2011 In preparation for the drilling campaign the Company completed 

detailed well design and logistical planning.

2012 In January Borders & Southern spudded its first operated 
exploration well (Darwin). The result was a significant Gas 
Condensate discovery. The second well (Stebbing) had strong 
gas shows but was unable to test all target reservoir intervals. 
Additional funds were raised in between the two wells.

In November the Company relinquished 50% of its original licenced 
area and entered the second exploration phase of its licences.

2013 The Company acquired 1,025 square kilometres of 3D seismic data 
on the northern margin of its 2008 survey in order to follow the 
Darwin reservoir over nearby prospects and leads. The earlier 3D 
was reprocessed and merged with the new data. The Company 
initiated a farm-out of its acreage.

2014 Whilst the farm-out process continued, the interpretation of the 
merged 3D seismic data focused on refining the interpretation 
of Darwin and providing enhanced definition of Early Cretaceous 
prospects.

FINANCIAL REVIEW
The Company reported a loss for the 
year of $3.8 million compared to $2.9 
million for 2013. The increase in losses is 
mainly due to unrealised exchange rate 
losses from deposits held in Sterling. 
Administrative expenses for the year 
were $3 million compared to $2.8 million 
in 2013. The balance sheet remains 
strong with $16 million in cash deposits. 
Whilst this balance is sufficient to 
cover overheads and all technical 
studies that are needed to enhance our 
understanding and therefore value of 
the Company’s acreage, we need to 
bring partners in to the licenses in order 
to fund the next phase of drilling.

STRATEGIC REPORTDIRECTORS’ REPORTFINANCIAL STATEMENTS12  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

PRINCIPAL RISKS AND UNCERTAINTIES

RISK STATUS KEY
(*RS refers to Risk Status)

  Risk increase

  Risk unchanged

  Risk decrease

RISK

NATURE OF RISK

RS*

RISK MITIGATION

EXPLORATION

Exploration for oil and gas is inherently 
risky and whilst many of these risks can be 
mitigated, they cannot be eliminated.

HEALTH, SAFETY, 
SECURITY AND 
ENVIRONMENT 
INCIDENTS

FUNDING RISK

The Company’s licenses are located in 
a remote, environmentally sensitive 
environment and these factors together 
with the challenges associated with deep 
water come with risks to health, safety 
and security of the people involved and to 
the environment.

There are significant costs associated 
with oil and gas exploration, especially in 
deep water offshore.

OIL PRICE

RELIANCE ON KEY 
PERSONNEL

Liquids from the Darwin development are 
likely to be based on the Brent oil price 
and changes to this benchmark impact 
the economic viability of the project.

Like many small exploration companies 
the Company is reliant upon a small 
number of employees.

SUPPLY CHAIN

The Falkland Islands are geographically 
isolated and, because of political issues, 
most of the Company’s supplies need to 
be sourced from the UK or USA.

AVAILABILITY OF 
DRILLING RIGS AND 
SERVICES

There is a very limited number of harsh 
environment, deep-water drilling rigs that 
the Company requires for its operations.

COUNTRY RISK

There is a ongoing dispute over the 
sovereign status of the Falkland Islands.

Risk mitigation has been the Company’s priority 
through its history. Measures the Company has 
taken include the employment of experienced 
technical people and acquisition of data such as 
3D seismic so that the risks are understood and 
assessed before drilling commences.

Before and during operations, the Company 
develops and follows detailed project specific 
health, safety and environmental management 
procedures. Operations also ensure that 
policies and actions closely followed industry 
best practice.

The Company has sufficient funds for day to 
day overheads for the foreseeable future. 
The challenge for the Company is to bring in a 
partner to help fund the Darwin field appraisal 
programme and potentially further exploration 
and the Company is confident of achieving this.

Darwin is a very economically robust project and 
would be viable even under oil prices lower than 
the current.

The Company has service contracts with key 
employees that provide for notice periods 
that would allow sufficient time to source 
replacements. Also, the Company has a wide 
network of consultants and other industry 
experience to call upon for specific areas of 
expertise and during operations.

There have been four drilling campaigns in the 
Falkland Islands, including one currently under 
way, which demonstrates that all the necessary 
supplies could both be sourced without 
disruption to operations.

With the reduction in oil prices during 2014 
and the cuts to global exploration spending, 
the availability of deep-water drilling rigs has 
improved and the cost has significantly reduced.

The British Government strongly supports the 
Falkland Islanders’ rights for self-determination. 
During the Company’s operations in 2012, there 
was no disruption due to political issues.

13  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

www.bordersandsouthern.com 

CORPORATE RESPONSIBILITY

In all of its activities, including the 
2012 drilling operations, the Company 
has demonstrated that it conducts 
its activities in a responsible and 
sustainable way in line with industry 
best practices. It continues to be a 
priority that all employees, contractors 
and suppliers have the necessary 
experience and competence and 
are made aware of the policies and 
procedures developed for operations. 

We have sought to use local suppliers in 
the Falkland Islands where possible. 

The Strategic Report is issued and 
signed on behalf of the Board by:

Howard Obee
Chief Executive
13 May 2015

Corporate responsibility 
at a glance

•  Conducting business in a 

responsible and sustainable 
way

•  Focusing on limiting and 

mitigating the environmental 
impact

•  Ensuring health and safety 

practices follow best practice

•  Using local suppliers and 
service providers where 
possible

STRATEGIC REPORTDIRECTORS’ REPORTFINANCIAL STATEMENTS14  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

BOARD OF DIRECTORS

HARRY DOBSON
(NON-EXECUTIVE CHAIRMAN) 

HOWARD OBEE
(CHIEF EXECUTIVE) 

PETER FLEMING
(FINANCE DIRECTOR) 

BACKGROUND
Harry Dobson is a former investment 
banker and senior partner of Yorkton 
Securities. He currently engages in 
various merchant banking and venture 
capital activities in North America and 
Europe, and has acted as Chairman 
of a number of resource companies 
including American Pacific Mining 
Company Inc., Lytton Minerals Limited, 
Kirkland Lake Gold Inc and Rambler 
Metals and Mining plc. He is experienced 
in the organisation and funding of 
resource projects, including those 
located in inaccessible locations.

Harry is Chairman of the Remuneration 
Committee and sits on the Audit 
Committee.

BACKGROUND
Howard Obee was appointed Chief 
Executive when the Company was 
incorporated in June 2004. He has 
a PhD in structural geology from 
Imperial College and has spent 30 
years in the oil industry, initially with BP 
(1985–1992), and subsequently with 
BHP Billiton (1992–2004). He trained as 
an exploration geologist and has held 
numerous technical and commercial 
roles, incorporating exploration, 
new ventures, strategic planning 
and business development. He has 
experience of executing seismic and 
drilling programmes in frontier basins, 
including those in deep water.

BACKGROUND
Peter Fleming has over 20 years of 
upstream oil and gas experience, the 
majority of which was gained at BHP 
Billiton both in London and Melbourne. 
Whilst at BHP Billiton, Peter held senior 
positions in exploration and business 
development, investment evaluation, 
acquisitions and disposals and strategic 
planning. He holds masters degrees in 
business administration and finance.

15  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

www.bordersandsouthern.com 

Left to right

Peter Fleming
Howard Obee
Harry Dobson
Nigel Hurst-Brown
Stephen Posford

NIGEL HURST-BROWN
(NON-EXECUTIVE DIRECTOR) 

STEPHEN POSFORD
(NON-EXECUTIVE DIRECTOR) 

BACKGROUND
Stephen Posford was a partner of 
stockbrokers W.Greenwell and Co. In 
1986, he became Managing Director 
of Greenwell Montagu Gilt Edged and 
in 1989 moved to Salomon Brothers 
to head up its proprietary trading 
department in London. He then became 
Salomon Brothers European CEO 
before retiring in 1996.

Stephen sits on the Audit and 
Remuneration Committees.

BACKGROUND
Since qualifying as a Chartered 
Accountant, Nigel Hurst-Brown has 
pursued a career in fund management. 
From 1986 to 1990 he was Chairman 
of Lloyd’s Investment Managers. In 
1990 he moved to Mercury Asset 
Management as a main board Director 
and following Mercury’s acquisition 
by Merrill Lynch in 1997 became a 
Managing Director of Merrill Lynch 
Investment Managers. Currently he 
is Chief Executive of Hotchkis and 
Wiley (UK) Limited and a member of 
the Executive Committee of its US 
parent Hotchkis and Wiley Capital 
Management LLC and Non-Executive 
Chairman of Central Asia Metals plc.

Nigel is Chairman of the Audit 
Committee and sits on the 
Remuneration Committee.

STRATEGIC REPORTDIRECTORS’ REPORTFINANCIAL STATEMENTS16  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

CORPORATE GOVERNANCE 

Borders & Southern is committed to applying robust corporate governance practices across all its activities. Throughout the 
year the Board has sought to comply with a number of the provisions of the UK Corporate Governance Code (“the Code”) in so 
far as it considers them to be appropriate to a Company of its size and nature.

THE BOARD
Borders & Southern recognises that an effective Board facilitates the efficient discharge of the duties imposed by law on 
Directors and contributes to the delivery of the Company’s strategic objectives. Accordingly, Borders & Southern has 
structured its Board so that it:

•  has a proper understanding of, and the competencies to deal with, the current and emerging issues in the Company’s 

business;

•  exercises independent judgement; and
•  effectively reviews and challenges management’s performance and exercises independent judgement. 

The Board currently comprises the Chairman, two Executive Directors and two Non-Executive Directors. Each of the Executive 
Directors has extensive knowledge of the oil and gas industry combined with general business and financial skills. All of 
the Directors bring independent judgement to bear on issues of strategy, performance, resources, key appointments and 
standards. The Board meets regularly throughout the year and all the necessary information is supplied to the Directors on a 
timely basis to enable them to discharge their duties effectively.

ROLE OF THE CHAIRMAN
Harry Dobson was appointed Chairman of the Company at its inception. As Chairman, he is responsible for the effective running 
of the Board and for ensuring that it plays a constructive role in the development of the Company. Together with the Chief 
Executive Officer, the Chairman sets and runs the agenda for Board meetings. 

ROLES OF THE NON-EXECUTIVE DIRECTORS
The Non-Executive Directors bring a wealth of business experience to the Board and its Committees. They provide independent 
views on the Company’s performance, operations and strategy. All Directors retire by rotation. 

REMUNER ATION COMMITTEE
The Board has a Remuneration Committee comprising three Non-Executive Directors. The members of the Remuneration 
Committee and their attendance at meetings of the Remuneration Committee during 2014 are detailed in the Directors’ Report.

The strategy of the Remuneration Committee is to ensure the Company:

•  remunerates fairly and responsibly. Borders & Southern’s policy is to ensure that the level and composition of remuneration 

for all employees is competitive and reasonable;
includes both short-term and long-term performance-based components in its remuneration practices; and

• 
•  benchmarks it’s remuneration with comparable companies.

AUDIT COMMITTEE
The Board has an Audit Committee comprising the Chairman and two Non-Executive Directors. The members of the Audit 
Committee and their attendance at meetings of the Audit Committee during 2014 are detailed in the Directors’ Report.

The objectives of the Audit Committee are to ensure:

•  the accuracy and integrity of the financial statements and related disclosures;
•  the keeping of adequate books, records and internal controls;
•  the auditor is independent and is qualified and its performance is monitored; and
•  compliance with legal and regulatory requirements.

INSUR ANCES
The Company has taken out Directors’ and Officers’ insurance that provides insurance cover for all Directors and senior officers 
of the Company. This insurance is reviewed annually.

17  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

www.bordersandsouthern.com 

DIRECTOR’S REPORT

The Directors present their report and the audited consolidated financial statements for the year ended 31 December 2014.

DIRECTORS AND THEIR INTERESTS 
The beneficial and other interests of the Directors and their families in the share capital at the beginning of the year or the date 
of their appointment to the Board, whichever is later, and at 31 December 2014, were as follows:

Harry Dobson
Stephen Posford
Howard Obee
Peter Fleming
Nigel Hurst-Brown

At 31 
December 
2014 
Number

At 31
December 
2013 
Number

26,670,000
27,500,000
10,000,000
2,200,000
1,530,000

26,670,000
27,500,000
10,000,000
2,200,000
1,530,000

The ordinary shares in which Harry Dobson is interested are held by the Zila Corporation, a Company owned by the Whitmill 
Trust Company Limited, as trustee of The Lotus Trust of which he is a beneficiary.

The Group has provided the Directors with qualifying third party indemnity insurance.

SHARE OPTIONS

Share options

Howard Obee
Peter Fleming
Nigel Hurst-Brown

Number of  
options held  
at the beginning  
of the year

1,300,000
1,300,000
250,000

Number of  
options held  
at the end  
of the year

1,300,000
1,300,000
250,000

Fair value  
of options

Exercise  
price

24–30 pence
24–30 pence
32 pence

48–58 pence
48–58 pence
58 pence

Vesting 
period

3 years
3 years
3 years

SUBSTANTIAL SHAREHOLDERS
At 27 March 2015 the following held 3% or more of the nominal value of the Company’s shares carrying voting rights:

Landsdowne Partners Limited Partnership
Allianz Global Investors
Stephen Posford
The Capital Research Global Investors
Zila Corporation
Ignis Investment Services Limited
TD Bank Financial Group
Vestra Wealth 
Barclays Wealth
M&G Investment Management

Number of 
ordinary shares

% of share  
capital

67,613,605
42,296,549
27,500,000
27,293,100
26,670,000
23,549,230
20,186,701
17,793,530
14,871,327
14,742,535

13.97%
8.74%
5.68%
5.64%
5.51%
4.86%
4.17%
3.68%
3.07%
3.05%

DOMICILE
The Parent Company of the Group, Borders & Southern Petroleum Plc, is a public limited Company and is registered and 
domiciled in England.

RESULTS AND DIVIDENDS
The Group statement of comprehensive income is set out on page 21 and shows the result for the year.

The Directors do not recommend the payment of a dividend (2013: $nil).

REVIEW OF BUSINESS AND FUTURE DEVELOPMENTS 
A review of the operations of the Group is contained in the Operations review on pages 10 to 11. 

POST REPORTING DATE EVENTS
There are no events that have occurred since the year end which require reporting.

CHARITABLE AND POLITICAL DONATIONS
There were no political or charitable contributions made by the Company or the Group during the year (2013: $nil).

STRATEGIC REPORTDIRECTORS’ REPORTFINANCIAL STATEMENTS18  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

DIRECTOR’S REPORT CONTINUED

FINANCIAL INSTRUMENTS
Details of the use of financial instruments by the Company and its subsidiary undertaking are contained in note 20 of the 
financial statements.

DIRECTORS’ RESPONSIBILITIES
The Directors are responsible for preparing the Directors’ report, the Strategic report and the financial statements in 
accordance with applicable law and regulations.

Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have 
prepared the Group and Company financial statements in accordance with International Financial Reporting Standards (IFRSs) 
as adopted by the European Union and elected to prepare the Company financial statements in accordance with IFRSs. Under 
Company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair 
view of the state of affairs of the Group and Company and of the profit or loss of the Group for that period. The Directors are 
also required to prepare financial statements in accordance with the rules of the London Stock Exchange for companies trading 
securities on AIM.

In preparing these financial statements, the Directors are required to:

•  select suitable accounting policies and then apply them consistently;
•  make judgements and accounting estimates that are reasonable and prudent;
•  state whether they have been prepared in accordance with IFRSs as adopted by the European Union, subject to any material 

departures disclosed and explained in the financial statements; and

•  prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will 

continue in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s 
transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to 
ensure that the financial statements comply with the requirements of the Companies Act 2006. They are also responsible for 
safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and 
other irregularities.

NUMBER OF BOARD MEETINGS DURING 2014

Attendance

Harry Dobson
Howard Obee
Peter Fleming
Nigel Hurst-Brown
Stephen Posford

Board

Remuneration 
Committee

Audit Committee

5
5
5
5
5

1
–
–
1
1

2
–
–
2
2

WEBSITE PUBLICATION
The Directors are responsible for ensuring the Annual Report and the financial statements are made available on a website. 
Financial statements are published on the Company’s website in accordance with legislation in the United Kingdom governing 
the preparation and dissemination of financial statements, which may vary from legislation in other jurisdictions. The 
maintenance and integrity of the Company’s website is the responsibility of the Directors. The Directors’ responsibility 
also extends to the ongoing integrity of the financial statements contained therein.

AUDITOR
All of the current Directors have taken all the steps that they ought to have taken to make themselves aware of any information 
needed by the Company’s auditor for the purposes of its audit and to establish that the auditor is aware of that information. 
The Directors are not aware of any relevant audit information of which the auditor is unaware.

BDO LLP has expressed its willingness to continue in office and a resolution to reappoint them will be proposed at the Annual 
General Meeting.

By order of the Board

William Slack
Company Secretary
13 May 2015

19  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

www.bordersandsouthern.com 

REMUNERATION COMMITTEE REPORT

On 18 May 2005 all of the Company’s Directors entered into a service agreement with the Company.

The strategies the Remuneration Committee uses to set the remuneration of Directors and senior management are outlined on 
page 16.

The remuneration of the Directors for the year ended 31 December 2014 was as follows:

Harry Dobson
Stephen Posford
Howard Obee
Nigel Hurst-Brown
Peter Fleming

–
49,661
413,840
66,214
331,072

860,787

–
–
61,617
–
61,617

Basic  
salary  
$

Share-based 
payment  
$

Total  
2014  
$

–
49,661
475,457
66,214
392,689

Total  
2013  
$

–
46,960
524,707
62,613
446,441

123,234

984,021

1,080,721

The share-based payments are the amortisation over the vesting period of the fair value of options issued to Directors in 
previous years. See note 7 for more details.

The Group does not operate a pension scheme for its Directors or employees.

From 1 January 2015, the Non-Executive Directors have elected not to receive a salary until further notice.

STRATEGIC REPORTDIRECTORS’ REPORTFINANCIAL STATEMENTS20  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

INDEPENDENT AUDITOR’S REPORT 

TO THE MEMBERS OF BORDERS & SOUTHERN PETROLEUM PLC

We have audited the financial statements of Borders & Southern Petroleum Plc for the year ended 31 December 2014 which 
comprise the consolidated statement of comprehensive income, the consolidated statement of financial position, the 
consolidated statement of changes in equity, the Company statement of financial position, the Company statement of changes 
in equity, the consolidated statement of cash flows, the Company statement of cash flows and the related notes. The financial 
reporting framework that has been applied in their preparation is applicable law and International Financial Reporting Standards 
(IFRSs) as adopted by the European Union and, as regards the Parent Company financial statements, as applied in accordance 
with the provisions of the Companies Act 2006.

This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 
2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to 
state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume 
responsibility to anyone other than the Company and the Company’s members as a body, for our audit work, for this report, or 
for the opinions we have formed.

RESPECTIVE RESPONSIBILITIES OF DIRECTORS AND AUDITORS
As explained more fully in the statement of Directors’ responsibilities, the Directors are responsible for the preparation of 
the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an 
opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). 
Those standards require us to comply with the Financial Reporting Council’s (FRC’s) Ethical Standards for Auditors. 

SCOPE OF THE AUDIT OF THE FINANCIAL STATEMENTS
A description of the scope of an audit of financial statements is provided on the FRC’s website at www.frc.org.uk/auditscopeukprivate. 

OPINION ON FINANCIAL STATEMENTS
In our opinion: 
•  the financial statements give a true and fair view of the state of the Group’s and the Parent Company’s affairs as at 

31 December 2014 and of the Group’s loss for the year then ended;

•  the Group financial statements have been properly prepared in accordance with IFRSs as adopted by the European Union;
•  the Parent Company financial statements have been properly prepared in accordance with IFRSs as adopted by the European 

Union and as applied in accordance with the provisions of the Companies Act 2006; and

•  the financial statements have been prepared in accordance with the requirements of the Companies Act 2006.

OPINION ON OTHER MATTERS PRESCRIBED BY THE COMPANIES ACT 20 06
In our opinion the information given in the Strategic report and Directors’ report for the financial year for which the financial 
statements are prepared is consistent with the financial statements. 

MATTERS ON WHICH WE ARE REQUIRED TO REPORT BY EXCEPTION
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in 
our opinion:
•  adequate accounting records have not been kept by the Parent Company, or returns adequate for our audit have not been 

received from branches not visited by us; or

•  the Parent Company financial statements are not in agreement with the accounting records and returns; or
•  certain disclosures of Directors’ remuneration specified by law are not made; or
•  we have not received all the information and explanations we require for our audit.

Anthony Perkins (senior statutory auditor)
For and on behalf of BDO LLP, statutory auditor
London
United Kingdom
13 May 2015

BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).

21  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

www.bordersandsouthern.com 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 

FOR THE YEAR ENDED 31 DECEMBER 2014

Administrative expenses

Loss from operations
Finance income
Finance expense 

Loss before tax
Tax expense

Loss for the year and total comprehensive loss for the year attributable to owners 

of the parent

Basic and diluted loss per share (see note 3)

The notes on pages 28 to 38 form part of the financial statements.

Note

2
8
8

9

2014 
$000

(3,037)

(3,037)
59
(910)

(3,888)
–

2013 
$000

(2,820)

(2,820)
71
(207)

(2,956)
–

(3,888)

(2,956)

(0.8) cents

(0.6) cents

STRATEGIC REPORTDIRECTORS’ REPORTFINANCIAL STATEMENTS22  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AT 31 DECEMBER 2014

Assets
Non-current assets
Property, plant and equipment
Intangible assets

Total non-current assets
Current assets
Other receivables
Cash and cash equivalents

Total current assets

Total assets

Liabilities
Current liabilities
Tax payables
Trade and other payables

Total net assets

Equity
Share capital
Share premium
Other reserves
Retained deficit
Foreign currency reserve

Total equity

2014

2013

Note

$000

$000

$000

$000

329
16,079

10
11

13

9
14

15

11
289,966

289,977

16,408

306,385

–
(250)

306,135

8,530
308,602
2,280
(13,261)
(16)

306,135

1,017
23,290

13
286,950

286,963

24,307

311,270

(185)
(1,307)

309,778

8,530
308,602
2,035
(9,373)
(16)

309,778

The notes on pages 28 to 38 form part of the financial statements.

The financial statements were approved by the Board of Directors and authorised for issue on 13 May 2015.

Howard Obee 
Director  

Peter Fleming
Director

Company Number: 5147938

 
 
 
 
23  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

www.bordersandsouthern.com 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 31 DECEMBER 2014

Balance at 1 January 2013
Loss and total comprehensive loss 

for the year

Recognition of share-based payments

Balance at 31 December 2013
Loss and total comprehensive loss 

for the year

Recognition of share-based payments

Share 
capital 
$000

Share 
premium 
$000

8,530

308,602

–
–

–
–

8,530

308,602

–
–

–
–

Other 
reserves 
$000

1,608

–
427

2,035

–
245

Retained 
deficit
$000

(6,417)

(2,956)
–

(9,373)

(3,888)
–

Foreign 
currency 
reserve
$000

Total 
$000

(16)

312,307

–
–

(2,956)
427 

(16)

309,778

–
–

(3,888)
245

Balance at 31 December 2014

8,530

308,602

2,280

(13,261)

(16)

306,135

The following describes the nature and purpose of each reserve within owners’ equity:

Reserve

Description and purpose

Share capital

Share premium

Other reserves

Retained deficit

This represents the nominal value of shares issued.

Amount subscribed for share capital in excess of nominal value.

Fair value of options issued.

Cumulative net gains and losses recognised in the consolidated statement of 

comprehensive income.

Foreign currency reserves Differences arising on change of presentation and functional currency to US dollars.

The notes on pages 28 to 38 form part of the financial statements.

STRATEGIC REPORTDIRECTORS’ REPORTFINANCIAL STATEMENTS24  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

COMPANY STATEMENT OF FINANCIAL POSITION

AT 31 DECEMBER 2014

Assets
Non-current assets
Property, plant and equipment
Investments

Total non-current assets
Current assets
Other receivables
Cash and cash equivalents

Total current assets

Total assets

Liabilities
Current liabilities
Tax payable
Trade and other payables

Total net assets

Equity
Called up share capital
Share premium 
Other reserves
Retained deficit
Foreign currency reserve

Total equity

2014

2013

Note

$000

$000

$000

$000

10
12

13

14

15

11
–

11

290,472
16,079

288,142
23,290

306,551

306,562

–
(250)

306,312

8,530
308,602
2,280
(13,082)
(18)

306,312

13
–

13

311,432

311,445

(185)
(1,307)

309,953

8,530
308,602
2,035
(9,196)
(18)

309,953

The notes on pages 28 to 38 form part of the financial statements.

The financial statements were approved by the Board of Directors and authorised for issue on 13 May 2015.

Howard Obee 
Director  

Peter Fleming
Director

Company Number: 5147938

 
 
 
 
25  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

www.bordersandsouthern.com 

COMPANY STATEMENT OF CHANGES IN EQUITY

AT 31 DECEMBER 2014

Balance at 1 January 2013
Loss and total comprehensive loss for 

the year

Recognition of share-based payments

Balance at 31 December 2013
Loss and total comprehensive loss for 

the year

Recognition of share-based payments

Share 
capital 
$000

Share 
premium 
reserve 
$000

8,530

308,602

–
–

–
–

8,530

308,602

–
–

–
–

Other 
reserves 
$000

1,608

–
427

2,035

–
245

Retained 
deficit 
$000

(6,240)

(2,956)
–

(9,196)

(3,886)
–

Foreign 
currency 
reserve 
$000

Total 
$000

(18)

312,482

–
–

(2,956)
427 

(18)

309,953

–
–

(3,886)
245

Balance at 31 December 2014

8,530

308,602

2,280

(13,082)

(18)

306,312

The following describes the nature and purpose of each reserve within owners’ equity:

Reserve

Description and purpose

Share capital

Share premium 

Other reserves

Retained deficit

This represents the nominal value of shares issued.

Amount subscribed for share capital in excess of nominal value.

Fair value of options issued.

Cumulative net gains and losses recognised in the consolidated statement of 

comprehensive income.

Foreign currency reserve Differences arising on change of presentation and functional currency to US dollars.

The notes on pages 28 to 38 form part of the financial statements.

STRATEGIC REPORTDIRECTORS’ REPORTFINANCIAL STATEMENTS26  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

CONSOLIDATED STATEMENT OF CASH FLOWS 

FOR THE YEAR ENDED 31 DECEMBER 2014

Cash flow from operating activities
Loss before tax
Adjustments for:
Depreciation
Share-based payment
Net finance costs
Realised foreign exchange gains

Cash flows from operating activities before changes in 

working capital

Decrease in other receivables
Decrease in trade and other payables
Tax paid

Net cash outflow from operating activities 

Cash flows used in investing activities
Interest received
Purchase of intangible assets
Purchase of property, plant and equipment

Net cash used in investing activities

Cash flows from financing activities
Net decrease in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Exchange loss on cash and cash equivalents

Cash and cash equivalents at the end of the year

16

2014

2013

Note

$000

$000

$000

$000

(3,888)

2
245
851
5

(2,785)

689
(518)
(185)

(2,799)

(3,496)

–
(6,295)
23,290
(916)

16,079

59
(3,555)
–

71
(28,939)
(1)

(2,956)

9
427
136
49

(2,335)

528
(2,087)
–

(3,894)

(28,869)

–
(32,763)
56,436
(383)

23,290

27  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

www.bordersandsouthern.com 

COMPANY STATEMENT OF CASH FLOWS 

FOR THE YEAR ENDED 31 DECEMBER 2014

Cash flow from operating activities
Loss before tax
Adjustments for:
Depreciation
Share-based payment
Net finance costs
Realised foreign exchange gains

Cash flows from operating activities before changes in 

working capital

Decrease in other receivables
Decrease in trade and other payables
Tax paid

Net cash outflow from operating activities

Cash flows from investing activities
Interest received
Increase in amounts due from Group undertaking
Purchase of property, plant and equipment

Net cash used in investing activities

Net decrease in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
Exchange loss on cash and cash equivalents

Cash and cash equivalents and cash held in escrow at 

the end of the year

2014

2013

Note

$000

$000

$000

$000

(3,886)

2
245
851
3

(2,785)

689
(518)
(185)

(2,799)

(3,496)

(6,295)
23,290
(916)

16,079

59
(3,555)
–

71
(28,939)
(1)

(2,956)

9
427
136
49

(2,335)

528
(2,087)
–

(3,894)

(28,869)

(32,763)
56,435
(383)

23,290

STRATEGIC REPORTDIRECTORS’ REPORTFINANCIAL STATEMENTS28  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2014 

1 ACCOUNTING POLICIES
BASIS OF PREPAR ATION
The principal accounting policies adopted in the preparation of the financial statements are set out below and have been 
consistently applied to all years presented.

These consolidated and parent financial statements have been prepared in accordance with International Financial Reporting 
Standards (IFRSs and IFRIC interpretations) issued by the International Accounting Standards Board (IASB) as adopted by the 
European Union and with those parts of the Companies Act 2006 applicable to companies preparing their accounts under IFRS.

The consolidated financial statements have been prepared under the historical cost convention.

NEW AND REVISED STANDARDS EFFECTIVE FOR 31 DECEMBER 2014 YEAR END
There were no new standards issued in respect of the year ended 31 December 2014 that were relevant for adoption by the 
Group.

NEW AND REVISED STANDARDS ISSUED BUT NOT EFFECTIVE FOR 31 DECEMBER 2014 YEAR END
There were no new standards issued but not effective for the year ended 31 December 2014 that would be relevant for adoption 
by the Group.

BASIS OF CONSOLIDATION
SUBSIDIARIES
Subsidiaries are all entities (including structured entities) over which the Group has control. The Group controls an entity when 
the Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those 
returns through its power over the entity. Subsidiaries are fully consolidated from the date on which control is transferred to 
the Group. They are deconsolidated from the date that control ceases. Where necessary, adjustments are made to the financial 
statements of subsidiaries to bring their accounting policies into line with those used by other members of the Group. All intra-
Group transactions, balances, income and expenses are eliminated on consolidation.

BUSINESS COMBINATIONS
The acquisition method of accounting is used to account for business combinations by the Group. The consideration transferred 
for the acquisition of a business is the fair value of the assets transferred, liabilities incurred and the equity interests issued by 
the Group. The consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration 
arrangement. Acquisition related costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent 
liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. 

GOING CONCERN
The Directors are of the opinion that the Group has adequate financial resources to enable it to undertake its planned 
programme of exploration and appraisal activities for a period of at least 12 months.

LOSS FOR THE FINANCIAL YEAR
The Company has taken advantage of the exemption allowed under Section 408 of the Companies Act 2006 and has not 
presented its own income statement in these financial statements. The Group loss for the year includes a loss after tax of 
$3,887,512 (2013: loss after tax of $2,955,526) which is dealt with in the financial statements of the Parent Company.

THE COMPANY’S INVESTMENTS IN SUBSIDIARIES
The Parent Company’s subsidiaries are carried at cost less amounts provided for impairment.

FINANCE INCOME
Finance income consists of interest on cash deposits and foreign exchange gains.

SEGMENT REPORTING
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-
maker. The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the 
operating segments, has been identified as the Board of Directors.

PROPERT Y, PLANT AND EQUIPMENT
Office equipment is initially recorded at cost. Depreciation is provided on office equipment so as to write off the cost, less any 
estimated residual value, over their expected useful economic life as follows:

Office equipment  

33 1/3%

Assets are depreciated from the date of acquisition and on a straight line basis.

29  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

www.bordersandsouthern.com 

1 ACCOUNTING POLICIES CONTINUED
EXPLOR ATION AND EVALUATION EXPENDITURE
The Group applies the requirements of IFRS 6 Exploration for and evaluation of mineral resources in respect of its exploration 
and evaluation expenditure. The requirements of IFRS 6 are not applied to expenditure incurred by the Group before legal title 
to explore for and evaluate hydrocarbon resources in a specific area, generally referred to as pre-licence expenditure. Likewise 
the Group do not apply the requirements of IFRS 6 after the point at which the technical feasibility and commercial viability of 
extracting hydrocarbons are demonstrable.

The costs of exploring for and evaluating hydrocarbon resources are accumulated and capitalised as intangible assets by 
reference to appropriate cash-generating units (CGU), generally referred to as full cost accounting. Such CGUs have been 
determined by the Group to be a Darwin CGU and a Stebbing CGU and are noted as not being larger than an operating segment 
as determined in accordance with IFRS 8 Operating segments.

Capitalised exploration and evaluation expenditure may include, amongst other costs, costs of licence acquisition, third party 
technical services and studies, seismic acquisition, exploration drilling and testing but do not include general overheads. Any 
property, plant and equipment (PPE) acquired for use in exploration and evaluation activities is classified as property, plant and 
equipment. However, to the extent that such PPE is consumed in developing an intangible exploration and evaluation asset the 
amount reflecting that consumption is recorded as part of the cost of the intangible exploration and evaluation asset.

Intangible exploration and evaluation assets are not depreciated and are carried forward, subject to the provisions of the 
Group’s impairment of exploration and evaluation policy, until the technical feasibility and commercial viability of extracting 
hydrocarbons are demonstrable. At such point exploration and evaluation assets are assessed for impairment and any 
impairment loss is recognised before reclassification of the assets to a category of property, plant and equipment.

IMPAIRMENT OF EXPLOR ATION AND EVALUATION EXPENDITURE
The Group’s exploration and evaluation assets are assessed for impairment when facts and circumstances suggest that the 
carrying amount of the exploration and evaluation assets may exceed the assets recoverable amount.

In accordance with IFRS 6 the Group firstly considers the following facts and circumstances in their assessment of whether the 
Group’s exploration and evaluation assets may be impaired:

•  whether the period for which the Group has the right to explore in a specific area has expired during the period or will expire in 

the near future, and is not expected to be renewed;

•  whether substantive expenditure on further exploration for and evaluation of mineral resources in a specific area is neither 

budgeted nor planned;

•  whether exploration for and evaluation of hydrocarbons in a specific area have not led to the discovery of commercially viable 

quantities of hydrocarbons and the Group has decided to discontinue such activities in the specific area; and

•  whether sufficient data exists to indicate that although a development in a specific area is likely to proceed, the carrying 

amount of the exploration and evaluation assets is unlikely to be recovered in full from successful development or by sale.

If any such facts or circumstances are noted, the Group, as a next step, perform an impairment test in accordance with the 
provisions of IAS 36. In such circumstances the aggregate carrying value of the exploration and evaluations assets is compared 
against the expected recoverable amount of the CGU. The recoverable amount is the higher of value in use and the fair value less 
costs to sell.

The Group has identified two cash-generating units, a Darwin CGU and a Stebbing CGU. In accordance with the provisions 
of IFRS 6 the level identified for the purposes of assessing the Group’s exploration and evaluation assets for impairment may 
comprise one or more cash-generating units.

PROVISIONS
A provision is recognised in the statement of financial position when the Group has a present legal or constructive obligation as a 
result of a past event and it is probable that an outflow of economic benefits will be required to settle the obligation.

FOREIGN CURRENCIES
Transactions in foreign currencies are translated into US dollars at the exchange rate ruling at the date of the transaction.

Monetary assets and liabilities denominated in foreign currencies are translated into US dollars at the closing rates at the 
reporting date and the exchange differences are included in the statement of comprehensive income. The functional and 
presentational currency of the parent and all Group companies is the US dollar.

OPER ATING LEASES
Rentals payable under operating leases are charged to the statement of comprehensive income on a straight line basis over the 
lease term.

STRATEGIC REPORTDIRECTORS’ REPORTFINANCIAL STATEMENTS30  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

NOTES TO THE FINANCIAL STATEMENTS CONTINUED

FOR THE YEAR ENDED 31 DECEMBER 2014

1 ACCOUNTING POLICIES CONTINUED
SHARE-BASED PAYMENTS
The fair value of employee share option plans is calculated using the Black-Scholes pricing model. Non-employee options 
granted as part of consideration for services rendered are valued at the fair value of those services. Where information on the 
fair value of services rendered is not readily available, the fair value is calculated using the Black-Scholes pricing model.

In accordance with IFRS 2 share-based payments the resulting cost is charged to the statement of comprehensive income over 
the vesting period of the options. The amount of charge is adjusted each year to reflect expected and actual levels of options 
vesting.

Where equity-settled share options are awarded, the fair value of the options at the date of grant is charged to the statement of 
comprehensive income over the vesting period. Non-market vesting conditions are taken into account by adjusting the number 
of equity instruments expected to vest at each reporting date so that, ultimately, the cumulative amount recognised over the 
vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value 
of the options granted.

As long as all other vesting conditions are satisfied, a charge is made irrespective of whether the market vesting conditions are 
satisfied. The cumulative expense is not adjusted for failure to achieve a market vesting condition.

Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured 
immediately before and after the modification, is also charged to the consolidated statement of comprehensive income over 
the remaining vesting period.

FINANCIAL INSTRUMENTS
Financial instruments are initially recorded at fair value. Subsequent measurement depends on the designation of the 
instrument, as follows:

•  Trade and other receivables are initially recognised at fair value and subsequently at amortised cost using the effective rate of 

interest, net of allowances for impairment.

•  Trade and other payables are initially recognised at fair value and subsequently at amortised cost using the effective rate of interest.
•  Financial instruments issued by Group companies are treated as equity only to the extent that they do not meet the definition 

of a financial liability. The Group’s and Company’s ordinary shares are all classified as equity instruments.

•  Cash and cash equivalents consist of cash at bank on demand and balances on deposit with an original maturity of three months 

or less. Some of these funds are held in restricted deposits or escrow accounts as security for suppliers to the Company.

TA XES
The major components of tax on the profit or loss include current and deferred tax.

Current tax is based upon the profit or loss for the year adjusted for items that are non-assessable or disallowed and is calculated 
using tax rates that have been enacted, or substantively enacted, by the reporting date.

Tax is charged or credited to the statement of comprehensive income, except where the tax relates to items credited or charged 
directly to equity, in which case the tax is also dealt within equity.

Deferred tax assets and liabilities are recognised where the carrying amount of an asset or liability in the statement of financial 
position differs to its tax base.

Recognition of deferred tax assets is restricted to those instances where it is probable that taxable profit will be available against 
which the difference can be utilised.

The amount of the asset or liability is determined using tax rates that have been enacted or substantively enacted by the 
reporting date and are expected to apply when deferred tax liabilities and assets are settled or recovered.

CRITICAL ACCOUNTING ESTIMATES AND JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINT Y
The preparation of the financial statements requires management to make estimates and assumptions that affect the reported 
amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities at the date of the financial 
statements. If in the future such estimates and assumptions, which are based on management’s best judgement at the date 
of the financial statements, deviate from the actual circumstances, the original estimates and assumptions will be modified 
as appropriate in the year in which the circumstances change. Where necessary, the comparatives will be reclassified from the 
previously reported results to take into account presentational changes.

31  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

www.bordersandsouthern.com 

1 ACCOUNTING POLICIES CONTINUED
Management has made the following judgements which have the most significant effects on the amounts recognised in the 
financial statements:

RECOVER ABILIT Y OF EXPLOR ATION AND EVALUATION COSTS
Expenditure is capitalised as an intangible asset by reference to appropriate CGUs and is assessed for impairment when 
circumstances suggest that the carrying amount may exceed its recoverable value. This assessment involves judgement as to:

(i)  the timing of future development of the asset; 
(ii)  funding structures and financing costs of development; 
(iii) commercial development opportunities for extracting value from the asset; and 
(iv) modelling inputs such as the appropriateness of discount rates, reserve and resource estimates, oil and gas pricing 

predictions, etc.

SHARE OPTIONS
The Group’s share-based payments were recognised at fair value using a 60% volatility rate based on long-term average standard 
deviation of the Company’s share price and a 1.5% risk free rate based on current UK Government bond yields. See note 7.

2 LOSS FROM OPER ATIONS

Staff costs (note 5)
Share-based payment – equity settled
Services provided by the auditors:
Fees payable to the Company’s auditors for the audit of the Parent Company and consolidated 

annual accounts

Fees payable to the Company’s auditor and its associates for other services:
Tax services
Consultancy
Depreciation of office equipment
Operating lease expenses – property
Foreign exchange loss

2014  
$000

1,321
245

74

9
27
2
329
910

2013  
$000

1,185
427

69

2
61
9
294
207

3 BASIC AND DILUTIVE LOSS PER SHARE 
The calculation of the basic and dilutive loss per share is based on the loss attributable to ordinary shareholders divided by the 
weighted average number of shares in issue during the year. The loss for the financial year for the Group was $3,887,512 (2013 – 
loss $2,955,526) and the weighted average number of shares in issue for the year was 484,098,484 (2013 – 484,098,484). During 
the year the potential ordinary shares are anti-dilutive and therefore diluted loss per share has not been calculated. At the 
statement of financial position date, there were 6,150,000 (2013 – 6,150,000) potentially dilutive ordinary shares being the share 
options (see note 7 for further details).

4 SEGMENT ANALYSIS
The Company operates in one operating segment (exploration for oil and gas) and in substantially one geographical market (the 
Falkland Islands), therefore no additional segmental information is presented.

Of the Group’s total non-current assets, the property, plant and equipment is based in the UK and all other non-current assets 
are located in the Falkland Islands. 

5 STAFF COSTS
COMPANY AND GROUP:
Staff costs (including Directors) comprise:

Wages and salaries
Employers national insurance contribution

Share-based payment – equity settled

2014  
$

1,172
149

1,321
201

1,522

2013  
$

1,049
137

1,186
427

1,613

STRATEGIC REPORTDIRECTORS’ REPORTFINANCIAL STATEMENTS32  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

NOTES TO THE FINANCIAL STATEMENTS CONTINUED

FOR THE YEAR ENDED 31 DECEMBER 2014

5 STAFF COSTS CONTINUED
The average number of employees (including Directors) employed during the year by the Company was six (2013 – six) and 
for the Group was six (2013 – six). All employees and Directors of the Group and the Company are considered to be the key 
management personnel.

Of the $244,715 (2013 – $427,109) share-based payment charge included in the consolidated statement of comprehensive 
income, $201,053 (2013 – $427,109) has been charged in respect of share options granted to staff (including Directors) in the 
current and prior years. The remaining $43,662 (2013 – $nil) relates to share options granted to external parties, see note 7 for 
further details.

6 DIRECTORS’ EMOLUMENTS
The Directors’ emoluments for the year are as follows:

Directors’ fees
Share-based payments – equity settled

2014  
$

861
123

984

2013  
$

814
267

1,081

The fees and share-based payments made to each Director are disclosed in the Remuneration Committee Report. During the 
year, the highest paid Director received total remuneration of $475,457 (2013 – $391,333).

In 2011, the Group granted to two Directors of Borders and Southern Petroleum Plc, for nil consideration, 1,000,000 share 
options each, with a total fair value of $774,447. Of this amount $123,234 has been expensed during the year.

7 SHARE-BASED PAYMENT
In July 2014, the Group granted 1,400,000 share options to an employee of the Group. The options vest after three years and 
expire after 10 years. Because of the difficulty in measuring the fair value of the services received, this has been determined 
by reference to the fair value of the options granted. A Black-Scholes model has been used to determine the fair value of the 
options granted (see below).

Outstanding at the beginning of the year
Granted during the year

Cancelled during the year
Outstanding at the end of the year
Exercisable at the end of the year

2014 
Weighted 
average  
exercise 
price

56p
11.25p

52p
39p
52p

2014  
Number

6,150,000
1,400,000

1,400,000
6,150,000
3,750,000

2013  
Weighted  
average  
exercise  
price

50p
15p

47p
56p

2013 
Number

5,500,000
600,000

6,150,000
2,250,000

The weighted average contractual life of the options outstanding at the year end was seven years (2013 – eight years).

The range of exercise prices of share options outstanding at the end of the year is 11.25–74p (2013: 15p – 74p).

The following information is relevant in the determination of the fair value of the options granted during the year under the 
scheme operated by the Company.

Equity-settled scheme
Option pricing model used
Weighted average share price at grant date
Exercise price
Weighted average contractual life (days)
Expected volatility
Risk-free interest rate
Fair value of options

2014

2013

Black-Scholes
11.25p
11.25p
1,460
60%
1.5%
5p

Black-Scholes
15p
15p
1,460
75%
1.25%
9p

The expected volatility used to calculate the share-based remuneration expense was based on the standard deviation of the 
Company’s monthly close share prices since inception.

33  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

www.bordersandsouthern.com 

8 FINANCE INCOME AND EXPENSE
FINANCE INCOME

Bank interest received

FINANCE EXPENSE

Foreign exchange loss

9 TA X EXPENSE
CURRENT TA X EXPENSE

UK corporation tax on loss for the year at 21.5% (2013 – 23%)
Adjustments recognised in the current year in relation to the current tax of prior years

Total current and deferred tax for the year

 2014 
$000

59

59

 2014 
$000

910

910

2014 
$000

–
–

–

2013 
$000

71

71

2013 
$000

207

207

2013 
$000

178
–

178

FACTORS AFFECTING CURRENT YEAR TA X CHARGE
The reasons for the difference between the actual tax charge for the year and the standard rate of corporation tax in the UK 
applied to losses for the year are as follows:

Loss before and after taxation

Standard rate corporation tax charge at 21.5% (2013 – 23%)
Expenses not deductible for tax purposes 
Capital allowances in excess of depreciation 
Unrelieved tax losses arising in the period
Small companies relief

Total current and deferred tax for the year

2014 
$000

(3,888)

(836)
466
2
368
–

–

2013 
$000

2,955

(687)
484
2
201
–

–

FACTORS THAT MAY AFFECT FUTURE TA X CHARGES
The Group has a deferred tax asset of approximately $546,848 (2013 – $201,652) in respect of unrelieved tax losses of 
approximately $2,734,239 at 31 December 2014 (2013 – $866,661). The rate of tax used in the calculation of the deferred tax 
asset is 21.5% (2013 – 23%). The deferred tax asset has not been recognised in the financial statements as the timing of the 
economic benefit is uncertain.

STRATEGIC REPORTDIRECTORS’ REPORTFINANCIAL STATEMENTS34  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

NOTES TO THE FINANCIAL STATEMENTS CONTINUED

FOR THE YEAR ENDED 31 DECEMBER 2014

10 PROPERT Y, PLANT AND EQUIPMENT
GROUP AND COMPANY

Cost
As at 1 January 2013
Additions

As at 31 December 2013

Depreciation
As at 1 January 2013
Charge for the year

As at 31 December 2013

Net book value
As at 31 December 2013

Cost
As at 1 January 2014
Additions

As at 31 December 2014

Depreciation
As at 1 January 2014
Charge for the year

As at 31 December 2014

Net book value
As at 31 December 2014

11 INTANGIBLE ASSETS

Group 

Cost
As at 1 January 2013
Additions

As at 31 December 2013

Net book value
As at 31 December 2013

Group 

Cost
As at 1 January 2014
Additions

As at 31 December 2014

Net book value
As at 31 December 2014

Office 
equipment 
$000

113
–

113

91
9

100

13

Office 
equipment 
$000

113
–

113

100
2

102

11

Exploration and 
evaluation costs 
$000

258,011
28,939

286,950

286,950

Exploration and 
evaluation costs 
$000

286,950
3,016

289,966

289,966

On 8 November 2012 the Company received approval from The Falkland Islands Government to proceed into the second term 
for Production Licences PL018, PL019 and part of PL020. The other part of PL020, Licence PL021 and PL022 were relinquished. 
The second term of the licences expires on 1 November 2017. 

35  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

www.bordersandsouthern.com 

12 INVESTMENTS IN SUBSIDIARY
COMPANY

Cost
As at 1 January and 31 December 

Net book value
As at 31 December 

2014 
$

2

2

2013 
$

2

2

The Company owns the one ordinary £1 subscriber share, being 100% of the issued share capital, in Borders and Southern 
Falkland Islands Limited. The Company was registered in England and its principal activity is oil and gas exploration.

13 OTHER RECEIVABLES

Amounts owed by Group undertakings
Other receivables
Prepayments and accrued income

Group

2014 
$000

–
204
125

329

2013 
$000

–
247
770

1,017

Company

2014 
$000

290,143
204
125

290,472

2013 
$000

287,125
247
770

288,142

All amounts shown under receivables fall due for payment within one year.

Amounts owed by Group undertakings are not interest bearing and are payable on demand.

There are no past dues or impaired receivables at year end (2013: nil).

14 TR ADE AND OTHER PAYABLES

Trade payables
Other taxes and social security costs
Accruals and deferred income

15 SHARE CAPITAL

Authorised
750,000,000 ordinary shares of 1 pence each (2013 – 750,000,000)

Allotted, called up and fully paid
484,098,484 ordinary shares of 1 pence each (2013 – 484,098,484)

Share capital
Brought forward

Carried forward

Share premium
Brought forward

Carried forward

Group

Company

2014 
$000

24
48
178

250

 2013 
$000

613
48
646

1,307

 2014 
$000

24
48
178

250

 2013 
$000

613
48
646

1,307

2014 
$000

2013 
$000

14,926

14,926

8,530

8,530

8,530

8,530

8,530

8,530

308,602

308,602

308,602

308,602

STRATEGIC REPORTDIRECTORS’ REPORTFINANCIAL STATEMENTS36  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

NOTES TO THE FINANCIAL STATEMENTS CONTINUED

FOR THE YEAR ENDED 31 DECEMBER 2014

16 CASH AND CASH EQUIVALENTS AND RESTRICTED USE CASH

Group and Company

Cash available on demand
Cash on deposit

Total

 2014 
$000

540
15,539

16,079

2013 
$000

1,852
21,438

23,290

Cash and cash equivalents consist of cash at bank on demand and balances on deposit with an original maturity of three months 
or less.

17 RELATED PART Y TR ANSACTIONS
COMPANY
During the year Borders & Southern Petroleum plc paid expenses of $3,017,706 (2013 – $29,939,128) on behalf of Borders & 
Southern Falkland Islands Limited. At the year end $290,145,043 (2013 – $287,125,720) was due from the subsidiary.

The employees and Directors of the Group and the Company are considered to be the key management personnel. There were 
no transactions between the Group, the Company and the key management personnel during the year. The remuneration paid 
to the key management personnel is disclosed in note 6.

18 COMMITMENTS 
The total future value of minimum lease payments on office property is due as follows:

Not later than one year

The Group licence commitment is to drill one exploration well before 1 November 2017.

19 EVENTS AFTER THE REPORTING PERIOD
There were no reportable events post reporting date.

Land and Buildings

2014 
$000

329

2013 
$000

80

20 FINANCIAL INSTRUMENTS
The main risks arising from the Group’s operations are cash flow interest rate risk, foreign currency translation risk and credit 
risk. The Group monitors risk on a regular basis and takes appropriate measures to ensure risks are managed in a controlled 
manner.

Liquidity is not considered to be a risk due to the sufficient cash funds readily available by the Group at the year end.

The Group is exposed to risks that arise from its use of financial instruments. This note describes the Group’s objectives, policies 
and processes for managing those risks and the methods used to measure them. There have been no substantive changes in the 
Group’s exposure to financial instrument risks, its objectives, policies and processes for managing those risks or the methods 
used to measure them from previous periods unless otherwise stated in the note.

PRINCIPAL FINANCIAL INSTRUMENTS
The principal financial instruments used by the Group from which financial instrument risk arises, held by category, are  
as follows:

•  Other receivables
•  Cash and cash equivalents
•  Trade and other payables

The fair values of the Group’s financial assets and liabilities at 31 December 2014 and as at 31 December 2013 are materially 
equivalent to the carrying value as disclosed in the statement of financial position and related notes.

37  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

www.bordersandsouthern.com 

20 FINANCIAL INSTRUMENTS CONTINUED
A) CASH FLOW INTEREST RATE RISK
The Group is exposed to cash flow interest rate risk from monies held at bank and on deposit at variable rates. The 
considerations below and the figures quoted are the same for both Group and Company.

The Group’s financial assets and liabilities accrue interest at prevailing floating rates in the United Kingdom or at pre-arranged 
fixed rates, as described further below. The Group does not currently use derivative instruments to manage its interest rate risk.

At 31 December 2014 the Group held cash at bank and in deposits under its control of $16,078,547 (2013 – $23,289,453) which 
forms the majority of the Group’s working capital. Of the cash at bank and in deposit, $539,971 (2013 – $1,851,458) relates to 
deposits placed with banking institutions that are available on demand which carry interest at prevailing United Kingdom deposit 
floating rates. The balance represents restricted deposits of $15,538,576 (2013 – $21,468,731) with a weighted average fixed 
interest rate of 0.2% (2013 – 0.2%) for three months. If there was 1% change in interest rates the impact on the statement of 
comprehensive income would be $160,785 (2013 – $232,895).

B) FOREIGN CURRENCY TRANSLATION RISK
The operational currency of the oil and gas exploration and evaluation activities of the Group is US$ and the Group’s functional 
and presentational currency is US$. Foreign exchange risk arises because the Group’s services and treasury function is UK£, 
which results in gains or losses on retranslation into US$. To minimise this foreign currency risk cash balances are held  
in both UK£ and US$.

The foreign currency profile of financial assets and liabilities of the Group and the Company are as follows:

Current financial assets

Held in UK£:
Other receivables
Cash and cash equivalents

Total current financial assets held in UK£
Held in US$:
Trade and other receivables
Cash and cash equivalents

Total financial assets

Group

Company

Other receivables 
measured at 
amortised cost 
2014 
$000

Other receivables 
measured at 
amortised cost 
2013 
$000

Other receivables 
measured at 
amortised cost 
2014 
$000

Other receivables 
measured at 
amortised cost 
2013 
$000

329
16,030

16,359

–
49

992
22,888

23,880

25
401

16,408

24,306

329
16,030

16,359

290,143
49

306,551

992
22,888

23,880

287,151
401

311,432

If there was a 10% change in the year end exchange rate there would be a movement in the US$ equivalent of financial assets 
held in UK£ of $1,632,900 (2013: $2,288,796) for the Group and Company.

Held in UK£:
Trade and other payables

Total financial liabilities 

Group

Company

Financial liabilities 
measured at 
amortised cost 
2014 
$000

Financial liabilities 
measured at 
amortised cost 
2013 
$000

Financial liabilities 
measured at 
amortised cost 
2014 
$000

Financial liabilities 
measured at 
amortised cost 
2013 
$000

250

250

1,307

1,307

250

250

1,307

1,307

If there was a 10% change in the year end exchange rate there would be a movement in the US$ equivalent of financial liabilities 
held in the UK£ of $25,000 (2013 – $130,689) for the Group and Company. 

STRATEGIC REPORTDIRECTORS’ REPORTFINANCIAL STATEMENTS38  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

NOTES TO THE FINANCIAL STATEMENTS CONTINUED

FOR THE YEAR ENDED 31 DECEMBER 2014

20 FINANCIAL INSTRUMENTS CONTINUED
C) CREDIT RISK
Neither the Group nor the Company have customers so formal credit procedures are in the process of being established. 
During drilling operations, the Group incurred 100% of costs that were shared with other companies and these were invoiced 
to these companies with all amounts due for these shared costs paid to the Group during the year. Credit risk on cash balances 
is managed by only banking with reputable financial institutions with a high credit rating. The only significant concentration of 
credit risk on an ongoing basis is cash held at bank and the maximum credit risk exposure for the Group and Company is detailed 
in the table below:

Cash and cash equivalents

Maximum credit risk exposure

2014

2013

Carrying 
Value 
$000

16,079

16,079

Maximum 
exposure 
$000

16,079

16,079

Carrying 
Value 
$000

23,290

23,290

Maximum 
exposure 
$000

23,290

23,290

CAPITAL
The objective of the Directors is to maximise shareholder return and minimise risk by keeping a reasonable balance between 
debt and equity. To date the Group has minimised risk by being purely equity financed. The Group considers its capital to 
comprise its ordinary share capital, share premium, accumulated retained deficit and other reserves.

39  Borders & Southern Petroleum plc
39  Borders & Southern Petroleum plc
Annual Report & Accounts 2014
Annual Report & Accounts 2014

www.bordersandsouthern.com 
www.bordersandsouthern.com 

CORPORATE DIRECTORY

Directors

Harry Dobson
Howard Obee
Peter Fleming
Stephen Posford
Nigel Hurst-Brown

Secretary

William Slack

Registered office

Business address

Nominated advisor and 
joint broker

Joint broker

Joint broker

One Fleet Place
London
EC4M 7WS

33 St James’s Square
London
SW1Y 4JS

Panmure Gordon & Co
Moorgate Hall
155 Moorgate
London
EC2M 6XB

Mirabaud Securities LLP
33 Grosvenor Place 
London 
SW1X 7HY 

Pareto Securities Ltd
8 Angel Court
London
EC2R 7HJ

Solicitors 

Registrars

Bankers

Independent auditors

Dentons UKMEA LLP
One Fleet Place
London
EC4M 7WS

Capita Registrars
Northern House
Woodsome Park
Fenay Bridge
Huddersfield
HD8 0LA

Lloyds TSB Bank plc 
19-21 The Quadrant 
Richmond 
Surrey 
TW9 1BP

HSBC Bank plc
69 Pall Mall
London
SW1Y 5EZ

BDO LLP
55 Baker Street
London
W1U 7EU

STRATEGIC REPORTDIRECTORS’ REPORTFINANCIAL STATEMENTS40  Borders & Southern Petroleum plc
Annual Report & Accounts 2014

B

o

r

d

e

r

s

&

S

o

u

t

h

e

r

n

P

e

t

r

o

l

e

u

m

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

&

A

c

c

o

u

n

t

s

2

0

1

4

33 St James’s Square
London SW1Y 4JS
United Kingdom

Telephone: +44 (0)20 7661 9348
Fax: +44 (0)20 7661 8055

info@bordersandsouthern.com
www.bordersandsouthern.com