Quarterlytics / Energy / Borgestad / FY2017 Annual Report

Borgestad
Annual Report 2017

BOR · LSE Energy
Claim this profile
Ticker BOR
Exchange LSE
Sector Energy
Industry
Employees 1-10
← All annual reports
FY2017 Annual Report · Borgestad
Loading PDF…
B

o

r

d

e

r

s

&

S

o

u

t

h

e

r

n

P

e

t

r

o

l

e

u

m

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

&

A

c

c

o

u

n

t

s

2

0

1

7

Borders & Southern Petroleum PLC 
Annual Report & Accounts 2017

 
 
 
 
 
 
 
 
 
About us

Borders & Southern is a London based,  
London Stock Exchange (AIM) listed company, 
engaged in the exploration and appraisal 
of oil and gas. The Company’s principal 
asset is a large gas condensate discovery 
in the Falkland Islands.

In 2012 Borders & Southern drilled two deep 
water exploration wells in the South Falkland 
Basin, the first of which resulted in a liquids rich 
gas condensate discovery. The Company is now 
focused on commercialising the discovery and 
testing the attractive near-field prospectivity.

Contents

STRATEGIC REPORT
01  About us/Highlights 
02  Asset Overview
04  Our Business Model and Strategy
06  Market Overview
07  Principal Risks and Uncertainties
08  CEO Review 
09  Board of Directors 

DIRECTORS’ REPORT 
10  Chairman’s Statement
11  Remuneration Committee Report 
12  Directors’ Report 

Independent Auditor’s Report 

FINANCIAL STATEMENTS 
14 
17  Consolidated Statement of 
Comprehensive Income 
18  Consolidated Statement of 

Financial Position 

19  Consolidated Statement of 

Changes in Equity 
20  Company Statement of 
Financial Position 
21  Company Statement of 
Changes in Equity 

22  Consolidated Statement of 

Cash Flows 

23  Company Statement of Cash Flows 
24  Notes to the Financial Statements 
35  Corporate Directory

Borders & Southern Petroleum plc  Annual Report & Accounts 2017

Highlights 2017

$8.25m

Cash balance at 31 December 2017. 
No debt.

462 MMbbl

Independent un-risked Best 
Estimate for total recoverable liquids 
(condensate and LPG) from Darwin 
East and West.

0.81

Independent assessment of the 
geological chance of success of 
finding hydrocarbons in Darwin West.

Falkland Islands
The Company holds three Production 
Licences, located to the south of the 
Falkland Islands, covering an area of 
approximately 10,000 square kilometres.

Sea Lion

Darwin

B&S has acquired 2,517 square 
kilometres of PSDM 3D seismic data 
and drilled two exploration wells.

Further information
www.bordersandsouthern.com

01

FINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORT 
Asset Overview

In 2012 the Company drilled its first 
exploration well in the Falkland Islands. 
It resulted in a significant, liquids rich, 
gas condensate discovery: Darwin. 

Darwin consists of two adjacent, 
technically similar, tilted fault blocks, 
exceptionally imaged on PSDM 3D 
seismic. They display clear flat spots and 
amplitude conformance to structure. 
The discovery well, 61/17-1, was drilled 
on the eastern fault block (Darwin 
East). The well encountered a gross 
reservoir interval of 84.5 metres, with 
net pay of 67.8 metres. The high quality 
reservoir has been interpreted to be 
laterally continuous, shallow marine 
sands of Aptian age. The western fault 
block (Darwin West) is untested.

Borders & Southern asked Gaffney,  
Cline & Associates (GCA) to undertake 
an independent evaluation of the 
Darwin East discovery and its adjacent 

Estimated Wet Gas Initially In-Place (Bscf)*

Darwin East

Darwin West

* Independent un-risked assessment

fault block, Darwin West. They were 
given full access to the Company’s 
3D seismic and well data, along with 
technical studies, interpretations and 
dynamic models of the reservoir. Their 
comprehensive analysis confirmed 
Borders & Southern’s geological 
interpretations and derived their own 

Low

Best

High

659

1,096

1,759

1,361

2,110

3,160

estimate for the Wet Gas In-Place along 
with a Best Estimate for Contingent 
and Prospective Resources. These are 
shown above and on the adjacent page.

A Northeast-Southwest orientated seismic line 
across the Darwin East and Darwin West fault blocks. 
The location of the line is illustrated on the seismic 
amplitude map shown on the adjacent page. 

t

D a r w i n   W e s

t

D a r w i n   E a s

02

Borders & Southern Petroleum plc Annual Report & Accounts 2017Borders & Southern has previously 
discussed development concepts which 
focused on the production of liquid 
condensate, with the re-injection of “dry” 
gas back into the reservoir. Composition 
analysis of hydrocarbon samples collected 
from the discovery well demonstrate that 
the gas is a very rich, sweet gas capable 
of producing liquid condensate and LPG. 

GCA’s work investigated the potential to 
produce the LPGs (Propane and Butane) 
in addition to the condensate. They 
prepared a revised Equation of State 
model of the rich gas and updated the 
dynamic reservoir model for Darwin East 
and Darwin West, utilising six vertical 
production wells and four vertical 
injector wells (five wells on each fault 
block). A combined development of 
both fault blocks into a single FPSO 
was modelled to produce 480 MMscfd 
of gas. Total recovered liquids from a 
25-year period is 462 MMbbl. Combined 
liquids production of condensate 
and LPG peaks at 91,100 bbl/day.

An independent assessment of the 
Geological Chance of Success of finding 
hydrocarbons in a well drilled on Darwin 
West is 0.81. This low risk is supported 
by the fact that Darwin West displays 
very similar seismic characteristics and 
attributes to the Darwin East fault block.

Contingent resource
Prospective resource

Discovery well 61/17-1

3km

Best Estimate Gross Contingent and Prospective Resources*

Condensate (MMstb)

Condensate & LPG (MMbbl)

Darwin East
Contingent resources (2C)

Darwin West
Prospective resources 

* Independent un-risked assessment

115

202

170

292

03

FINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORTAnnual Report & Accounts 2017 Borders & Southern Petroleum plcOur Business Model and Strategy

Borders & Southern’s aim is to discover 
hydrocarbons and monetise them for the 
benefit of all its stakeholders. We create 
value through exploration success, then 
realise that value through subsequent 
appraisal and development.

Explore 

Appraise 
Explore

For a company such as Borders & Southern, the 
critical first stages of exploration involve the early 
identification and access to quality opportunities. 
Once acreage has been acquired, it is important to 
make the right data choices. Financial resources are 
finite, therefore acquiring the right type, quantity 
and quality of data is essential to help mitigate the 
sub-surface risks. Rigorous petroleum systems 
analysis of the data allows play fairways to be 
high-graded and a prospect inventory assembled. 

Borders & Southern gained early access to the 
South Falkland Basin. Importantly, we managed 
to licence what we believed to be the most 
prospective part of the basin. After acquiring 
seismic data and undertaking a full basin and 
prospect evaluation, the Company high-graded two 
prospects for drilling. The first well, Darwin, tested 
Aptian aged shallow marine sands within a tilted 
fault block trap. It resulted in a substantial liquids 
rich, gas condensate discovery. The second well, 
Stebbing, tested Tertiary aged reservoirs within a 
thrust cored anticline. The well encountered strong 
hydrocarbon shows in a poor quality, secondary 
target reservoir, but failed to reach its primary 
objective.

With two wells to calibrate our seismic data, the 
Company now has a greater understanding of the 
regional prospectivity. Our current prospect 
inventory contains a number of relatively low risk, 
near-field prospects with total un-risked best 
estimate resources of over a billion barrels. In 
addition, the inventory contains numerous, higher 
risk, structural and stratigraphic prospects with 
multi-billion barrel potential.

Following the discovery of hydrocarbons, the next 
phase, appraisal, is all about assessing the 
commerciality of the find. Well data, collected 
during the exploration phase, is integrated into 
existing technical interpretations. These are then 
used to design an appraisal campaign to answer 
questions about reservoir distribution and 
performance and to give a tighter distribution 
of the estimated resource.

Darwin comprises two adjacent fault blocks, East 
and West, exceptionally imaged on 3D seismic. The 
discovery well was drilled on the Eastern fault block 
and was extensively sampled. The western fault 
block is untested. As both fault blocks show similar 
seismic characteristics and attributes, we have a 
high degree of confidence that hydrocarbons will 
be encountered in the western fault block. An 
independent assessment of the geological chance 
of success of finding hydrocarbons is 0.81. 

Our current plan is to drill the next well on Darwin 
West. The location will be selected to test 
additional reservoir intervals not present in the 
discovery well. The well may be side-tracked to gain 
a second reservoir penetration and to define the 
gas-water contact. The well will also be designed to 
test whether there is an oil rim to the accumulation. 

Potential well locations have been defined ready for 
drilling. In the next operations phase, we aim to take 
cores and flow test the reservoir. This data will allow 
us to assess the commerciality of the discovery and, 
in the positive case, plan for development.

04

Develop 

Repeat

Following successful delineation of the discovery 

and confirmation of commerciality, the next stage 

focuses on the engineering and planning for a 

development. Design concepts will be evaluated 

and selected and cost analyses completed. Detailed 

FEED studies will be undertaken prior to a final 

investment decision.

Borders & Southern has already undertaken some 

scoping development studies, based on our current 

understanding of the reservoir and scale of the 

resource. These studies indicate that the 

hydrocarbons could be commercialised by an 

FPSO development, utilising proven technology. 

A leased FPSO would be located in either 2,000 

metres of water, above the discovery, or in 1,100 

metres of water, using a 14-kilometre sub-sea flow 

line. The current plan is to produce the liquids 

(condensate and LPGs) and re-inject the dry gas 

back into the reservoir. If both Darwin East and 

West are developed together, a total of six 

production wells and four injection will be required. 

This would result in peak combined liquids 

production of over 90,000 blpd.

Whilst these scoping studies have delivered 

significant insights into a potential development, 

our ideas are likely to evolve as we acquire more 

well information and refine our reservoir models.

Borders & Southern Petroleum plc Annual Report & Accounts 2017Explore 

Appraise 

For a company such as Borders & Southern, the 

critical first stages of exploration involve the early 

identification and access to quality opportunities. 

Once acreage has been acquired, it is important to 

make the right data choices. Financial resources are 

finite, therefore acquiring the right type, quantity 

and quality of data is essential to help mitigate the 

sub-surface risks. Rigorous petroleum systems 

analysis of the data allows play fairways to be 

high-graded and a prospect inventory assembled. 

Borders & Southern gained early access to the 

South Falkland Basin. Importantly, we managed 

to licence what we believed to be the most 

prospective part of the basin. After acquiring 

seismic data and undertaking a full basin and 

prospect evaluation, the Company high-graded two 

prospects for drilling. The first well, Darwin, tested 

Aptian aged shallow marine sands within a tilted 

fault block trap. It resulted in a substantial liquids 

rich, gas condensate discovery. The second well, 

Stebbing, tested Tertiary aged reservoirs within a 

thrust cored anticline. The well encountered strong 

hydrocarbon shows in a poor quality, secondary 

target reservoir, but failed to reach its primary 

objective.

With two wells to calibrate our seismic data, the 

Company now has a greater understanding of the 

regional prospectivity. Our current prospect 

inventory contains a number of relatively low risk, 

near-field prospects with total un-risked best 

estimate resources of over a billion barrels. In 

addition, the inventory contains numerous, higher 

risk, structural and stratigraphic prospects with 

multi-billion barrel potential.

Following the discovery of hydrocarbons, the next 

phase, appraisal, is all about assessing the 

commerciality of the find. Well data, collected 

during the exploration phase, is integrated into 

existing technical interpretations. These are then 

used to design an appraisal campaign to answer 

questions about reservoir distribution and 

performance and to give a tighter distribution 

of the estimated resource.

Darwin comprises two adjacent fault blocks, East 

and West, exceptionally imaged on 3D seismic. The 

discovery well was drilled on the Eastern fault block 

and was extensively sampled. The western fault 

block is untested. As both fault blocks show similar 

seismic characteristics and attributes, we have a 

high degree of confidence that hydrocarbons will 

be encountered in the western fault block. An 

independent assessment of the geological chance 

of success of finding hydrocarbons is 0.81. 

Our current plan is to drill the next well on Darwin 

West. The location will be selected to test 

additional reservoir intervals not present in the 

discovery well. The well may be side-tracked to gain 

a second reservoir penetration and to define the 

gas-water contact. The well will also be designed to 

test whether there is an oil rim to the accumulation. 

Potential well locations have been defined ready for 

drilling. In the next operations phase, we aim to take 

cores and flow test the reservoir. This data will allow 

us to assess the commerciality of the discovery and, 

in the positive case, plan for development.

Our values

Our strengths

Conducting 
business in a 
responsible and 
sustainable way.

Using local 
suppliers and 
service providers 
where possible.

Focusing on limiting 
and mitigating 
the environmental 
impact.

Ensuring health 
and safety 
practices follow 
best practice.

Develop 

Repeat

Following successful delineation of the discovery 
and confirmation of commerciality, the next stage 
focuses on the engineering and planning for a 
development. Design concepts will be evaluated 
and selected and cost analyses completed. Detailed 
FEED studies will be undertaken prior to a final 
investment decision.

Borders & Southern has already undertaken some 
scoping development studies, based on our current 
understanding of the reservoir and scale of the 
resource. These studies indicate that the 
hydrocarbons could be commercialised by an 
FPSO development, utilising proven technology. 
A leased FPSO would be located in either 2,000 
metres of water, above the discovery, or in 1,100 
metres of water, using a 14-kilometre sub-sea flow 
line. The current plan is to produce the liquids 
(condensate and LPGs) and re-inject the dry gas 
back into the reservoir. If both Darwin East and 
West are developed together, a total of six 
production wells and four injection will be required. 
This would result in peak combined liquids 
production of over 90,000 blpd.

Whilst these scoping studies have delivered 
significant insights into a potential development, 
our ideas are likely to evolve as we acquire more 
well information and refine our reservoir models.

We hold high quality assets
The Company has made a significant, liquids rich, gas 
condensate discovery in an attractive fiscal regime, 
the Falkland Islands. An independent assessment has 
confirmed the scale of the recoverable resource. In 
addition, the Company holds a multi-billion barrel 
prospect inventory.

We apply meticulous technical rigour
Our experienced in-house team is supported by 
expert consultants. We acquire the right data and 
ensure it is of the highest quality, then we extract the 
maximum information from that data. Our technical 
rigour helped the Company make a discovery with its 
first exploration well.

We maintain strong commercial 
discipline
The Company continues to have a strong balance 
sheet and no debt. Robust financial controls are in 
place. Our financial resources are used carefully, 
ensuring that expenditures are focused on achieving 
our aim of monetising our discovery and adding to it.

We ensure comprehensive risk 
management
We operate safely and respectfully, aiming to build 
strong relationships with all our stakeholders.  
Our activities are underpinned by thorough risk 
identification, monitoring and mitigation across  
the business.

05

FINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORTAnnual Report & Accounts 2017 Borders & Southern Petroleum plc  Market Overview

The Darwin discovery comprises a very 
rich, sweet gas capable of producing 
both condensate and LPG.

What is condensate?
Condensate is a mixture of hydrocarbons 
that exist in the gaseous phase at the 
original temperature and pressure 
conditions of the reservoir, but when 
produced are in the liquid phase at 
surface pressure and temperature.

What is LPG?
Liquid Petroleum Gas (LPG), comprising 
Propane and Butanes, is a portion of the 
Natural Gas Liquids that can be recovered 
from Natural Gas in separators, field 
facilities or gas processing plants. It is 
stored and transported as liquid under 
pressure.

Markets for the Darwin liquids
The Darwin condensate (46°-49° API) is 
similar to a very light, sweet crude oil. 
In comparison to normal crude oil, 
condensate usually needs to undergo 
fewer refining processes. It is typically 
used to produce products like petrol, 
aviation fuel, diesel, heating fuel or as a 
feedstock to petrochemicals. It can also 
be used to blend with heavier oils. LPG 
is typically used as a fuel for homes, 
businesses, motor vehicles or in 
refrigeration. LPG prices differ according 
to which region it is sold in. 

Oil price
Liquids recovered from Darwin will 
include condensate and liquid petroleum 
gas (LPG); the prices for both are based 
on either Brent or WTI.

Darwin was discovered in 2012. Since that 
time the oil price has experienced 
dramatic changes. From a background 
level of over $100/bbl in 2012, a significant 
crash in 2014 led to a low of under $30/bbl 
in 2016. But since that time there has been 
a progressive recovery, so that by the end 
of 2017 the oil price was $66/bbl, a 
material increase from the start of January 
2017 when it was around $55/bbl. WTI has 
recently been selling at a discount to 
Brent with this discount usually around 
$4/bbl to $5/bbl during 2017.

Oil prices have continued this higher 
trend so far in 2018 and this has been 
reflected in the financial performance 
of the industry.

Brent Oil
$ Price per barrel

140

120

100

80

60

40

20

0

06

2012

2013

2014

2015

2016

2017

2018

A sample of the Darwin 
condensate recovered 
from the discovery well

Borders & Southern Petroleum plc Annual Report & Accounts 2017Principal Risks and Uncertainties

Risk status key 
(*RS refers to Risk Status)

Risk increase

Risk unchanged

Risk decrease

Risk

Nature of risk

RS Mitigating factors

Sub-surface

Exploration for oil and gas is inherently 
risky and whilst many of these risks can  
be mitigated, they cannot be eliminated.

Health, safety 
and environment

Conducting operations in a remote, 
environmentally sensitive location  
presents many challenges.

The independent resource assessment 
during 2017 increased the size of the 
Darwin discovery and stated that the 
probability of funding hydrocarbons in  
a Darwin West exploration well was 81%.

Prior to operations, detailed risk 
assessments and mitigation plans are put 
in place. Policies, plans and actions closely 
follow industry’s best practice.

Funding

The Company continues to have a strong 
balance sheet with sufficient funds for 
overheads in the foreseeable future. 
The challenge is to secure funds for the 
Darwin appraisal programme.

Our economic modelling of Darwin shows 
that it is one of the lowest cost projects in 
terms of break-even oil price. Therefore we 
are confident of securing funding.

Oil price

Rapid changes in commodity prices have  
a material impact on the industry in terms 
of economics and capital spending.

Key personnel

As a small company, it is reliant upon a 
small number of experienced personnel.

Supply chain

The geographical location and political 
backdrop provide logistical challenges.

Political

Argentina continues to challenge the 
sovereignty of the Falkland Islands.

The combination of higher oil prices and 
lower costs has improved investment 
conditions in the oil industry. Darwin is a 
very attractive investment proposition at 
current oil prices.

The Company has service contracts with 
key employees that provide for notice 
periods that would allow sufficient time to 
source replacements. Also, the Company 
has a wide network of experienced 
contractors.

Several drilling campaigns have now been 
undertaken over the last decade so the 
supply chain has been well tested.

The British Government consistently 
provides strong support for the Falkland 
Islanders’ right to determine their own 
future. Recent discussions between the  
UK and Argentinian governments have 
enhanced relations.

07

FINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORTAnnual Report & Accounts 2017 Borders & Southern Petroleum plcCEO Review

Our outlook for 2018 is 
optimistic. The independent 
evaluation has reaffirmed 
our confidence in the 
quality of the Darwin 
discovery.

Howard Obee
Chief Executive

We entered 2018 with a strong balance 
sheet and no debt. Our cash balance at 
the end of 2017 was $8.25 million. The 
majority of our funds are held in sterling, 
so we have benefited from the pound’s 
recovery during the year. Capital 
discipline has been maintained, reflected 
in a slightly lower administrative 
expenditure than the previous year, 
$1.7 million. As the Company is still 
not generating revenue, the loss on 
operations for the year was $1.2 million.

Our prime focus throughout the year has 
been to secure partners and funding to 
progress the Darwin project. Achieving 
this goal continues to be challenging. 
Despite the progressive increase in oil 
price from mid-2017, the industry has not 
returned to significant investment in 
conventional oil and gas projects. 
Furthermore, analysts have predicted 
that global spending on exploration 
and appraisal will decrease in 2018, 
as it has done for the last few years. 
Notwithstanding the challenges posed 
by the industry’s investment climate, 
we have still been actively talking to 
companies about our project.

To enhance our efforts, we commissioned 
an independent evaluation of the Darwin 
East and West structures. As reported 
earlier this year, Gaffney, Cline and 
Associates (GCA) provided an 
independent resource assessment of the 
two fault blocks. Their un-risked best 

estimate for total recoverable liquids 
(condensate and LPGs) is 462 million 
barrels, produced into a single FPSO 
over 25 years. The peak combined 
liquids production was modelled at 
91,100 bbl/day.

The production profile has a significant 
impact on the project economics, 
particularly the production rate. Our 
previous economic models have been 
based on peak condensate production of 
56,000 bpd. The impact of producing 
more condensate, along with additional 
LPG, sooner, is to lower the break-even 
oil price. Assuming the combined 
development of Darwin East and West, 
using six production wells and four gas 
injection wells, a leased FPSO and capex 
of $1.8 billion (including 25% contingency), 
the break-even oil price is mid-30’s dollars 
per barrel. Based on a $65 per barrel oil 
price, the project pay back would be 
within two/three years. As mentioned on 
other occasions, the positive economics 
are grounded in the attractive fiscal terms 
offered by the Falkland Islands 
Government and the high quality 
reservoir which does not require a large 
number of development wells.

The commercial attractiveness of the 
project is compelling, but we still require 
further drilling to prove up the resource 
estimates and confirm the deliverability of 
the reservoir. Our current plan is to drill a 
well on Darwin West with a possible 

side-track. This would provide two 
penetrations of the main reservoir and 
would test additional reservoir intervals, 
fluid contacts and investigate the 
possibility of an oil rim. Darwin West 
has very similar seismic characteristics 
and attributes as Darwin East. The 
independent assessment of the 
geological chance of success of finding 
hydrocarbons in Darwin West is 0.81. 
We consider that a well drilled on Darwin 
west would be very low risk.

Our outlook for 2018 is optimistic. The 
independent evaluation has reaffirmed 
our confidence in the quality of the Darwin 
discovery. Globally, there have been very 
few large conventional liquid discoveries 
made in recent years. We believe that on 
a commercial basis, Darwin stands out. 
We will maintain our focus on securing 
partners and funding for the next phase 
of operations. If the oil price remains at 
the current level, then the chance of 
success will be enhanced. Additionally, 
we will continue with technical work to 
increase our understanding of the 
sub-surface and further improve the 
attractiveness of the project.

Howard Obee
Chief Executive

08

Borders & Southern Petroleum plc Annual Report & Accounts 2017Board of Directors

Harry Dobson
(Non-executive Chairman)

Howard Obee
(Chief Executive)

Peter Fleming
(Finance Director)

Nigel Hurst-Brown
(Non-executive Director)

A R

E

E

A R

Committee Memberships
Chairman of the Remuneration 
Committee and member 
of the Audit Committee

Background and relevant 
experience
Former investment banker 
and senior partner of 
Yorkton Securities. Former 
Chairman of a number 
of resource companies 
including American Pacific 
Mining Company Inc., Lytton 
Minerals Limited, Kirkland 
Lake Gold Inc and Rambler 
Metals and Mining plc.

Committee Memberships
–

Committee Memberships
–

Background and relevant 
experience
Over 25 years of upstream 
oil and gas experience, the 
majority of which was gained 
at BHP Billiton, both in 
London and Melbourne. Held 
senior positions in exploration 
and business development, 
investment evaluation, 
acquisitions and disposals 
and strategic planning. 
Masters degrees in business 
administration and finance.

Background and relevant 
experience
PhD in structural geology 
from Imperial College and 
30 years in the oil industry, 
initially with BP (1985–1992) 
and subsequently with BHP 
Billiton (1992–2004). Trained 
as an exploration geologist 
and has held numerous 
technical and commercial 
roles incorporating 
exploration, new ventures, 
strategic planning and 
business development. 
He has experience of 
executing seismic and drilling 
programmes in frontier basins, 
including those in deep water.

Committee Memberships
Chairman of the Audit 
Committee and member of 
the Remuneration Committee

Background and relevant 
experience
Qualified Chartered 
Accountant and from 1986 
to 1990 Chairman of Lloyd’s 
Investment Managers. Former 
Director of Mercury Asset 
Management and Managing 
Director of Merrill Lynch 
Investment Managers.

Current external 
appointments
Chief Executive of Hotchkis 
and Wiley (UK) Limited and 
a member of the Executive 
Committee of its US parent, 
Hotchkis and Wiley Capital 
Management LLC. Non-
executive Chairman of 
Central Asia Metals plc.

A Audit Committee

R Remuneration Committee

E Executive Director

09

FINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORTAnnual Report & Accounts 2017 Borders & Southern Petroleum plcChairman’s Statement

My role is to ensure 
that the Company’s 
governance is 
appropriate for a 
company of its size and 
stage of development.

Harry Dobson
(Non-executive Chairman)

The Company recognises that an effective 
Board facilitates the efficient discharge of 
the duties imposed by law on Directors 
and contributes to the delivery of the 
Company’s strategic objectives. Whilst it 
is not required to apply the main and 
supporting principles of good 
governance set out in the UK Corporate 
Governance Code in 2016 by the Financial 
Reporting Council (The Code) the 
Company has policies and practices that 
are consistent with the spirit of The Code.

Accordingly, the Company has structured 
its Board so that it has a proper 
understanding of, and competencies to 
deal with, the current and emerging 
issues in the Company’s business. It 
exercises independent judgement and 
effectively reviews and challenges the 
management’s performance.

10

Audit Committee
The Board has an Audit Committee 
comprising two Non-executive Directors. 
The members of the Audit Committee 
and their attendance at meetings of the 
Audit Committee during 2017 are 
detailed in the Directors’ Report.

The objectives of the Audit Committee 
are to ensure:
•  the accuracy and integrity of the 
financial statements and related 
disclosures;

•  the keeping of adequate books, 
records and internal controls;

•  the auditor is independent, qualified 

and its performance is monitored; and
•  compliance with legal and regulatory 

requirements.

Internal controls
The Company objective is to maximise 
shareholder value. In doing so, the 
Directors recognise that creating value is 
the reward for taking and accepting risk. 
The Board’s risk management policy 
and internal controls are considered 
appropriate for a Company of its size 
and business activities.

Insurances
The Company has taken out Directors and 
Officers insurance that provides insurance 
cover for all Directors and senior officers 
of the Company. This insurance is 
reviewed annually.

Key performance indicators
At this stage in its development, the 
Company is focused on the development 
of the Darwin discovery. When the 
Company commences production,  
KPIs will be developed and reported  
as appropriate.

The Directors do, however, closely 
monitor certain financial information, in 
particular overheads and cash balances.

The Board currently comprises the 
Chairman, two Executive Directors and one 
Non-executive Director. The roles of the 
Chairman and CEO are separate and 
clearly defined. Each of the Executive 
Directors has extensive knowledge of the 
oil and gas industry combined with general 
business and financial skills. All of the 
Directors bring independent judgement to 
bear on issues of strategy, performance, 
resources, key appointments and 
standards. The Board meets regularly 
throughout the year and all the necessary 
information is supplied to the Directors on 
a timely basis to enable them to discharge 
their duties effectively. The Board 
considers that the current balance of 
Executive and Non-executive Directors is 
appropriate for the Company, taking into 
account its size and status.

All Directors retire by rotation.

My role as Chairman
I was appointed Chairman of the 
Company at its inception. As Chairman, 
I am responsible for the effective running 
of the Board and for ensuring that it plays 
a constructive role in the development of 
the Company. Together with the Chief 
Executive Officer, I also set and run the 
agenda for Board meetings.

Role of the Non-executive 
Director
Nigel Hurst-Brown brings a wealth of 
business experience to the Board and its 
Committees. He provides independent 
views on the Company’s performance, 
operations and strategy.

Remuneration Committee
The Board has a Remuneration 
Committee comprising two Non-
executive Directors. The members of 
the Remuneration Committee and 
their attendance at meetings of the 
Remuneration Committee during 2017 
are detailed in the Directors’ Report.

The strategy of the Remuneration 
Committee is to ensure the Company 
remunerates fairly and responsibly, so 
that the level and composition of 
remuneration for all employees is 
competitive and reasonable. Both short 
and long term performance-based 
components are included. The Company 
benchmarks its remuneration with 
comparable peer group companies. 

Borders & Southern Petroleum plc Annual Report & Accounts 2017Remuneration Committee Report

On 18 May 2005 all of the Company’s Directors entered into a service agreement with the Company.

The strategies the Remuneration Committee uses to set the remuneration of Directors and senior management are outlined on 
page 10.

The remuneration of the Directors for the year ended 31 December 2017 was as follows:

Harry Dobson
Howard Obee
Nigel Hurst-Brown
Peter Fleming

Basic salary

Share-based payment

£

$

£

$

Total 
2017

£

$

Total 
2016

£

$

–
250,000
–
200,000

–
320,674
–
256,539

450,000

577,213

–
–
1,819
–

1,819

–
–
2,342
–

–
250,000
1,819
200,000

–
320,674
2,342
256,539

–
250,000
448
200,000

–
344,486
582
275,589

2,342

451,819

579,555

450,448

620,657

The share-based payments are the amortisation over the vesting period of the fair value of options issued to Directors in previous 
years. See note 7 for more details.

The Company paid £62,088 ($80,700) – 2016 £62,100 ($87,000) in National Insurance for its Directors during the year.

The Group does not operate a pension scheme for its Directors or employees.

11

FINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORTAnnual Report & Accounts 2017 Borders & Southern Petroleum plcDirectors’ Report

Directors and their interests
The beneficial and other interests of the Directors and their families in the share capital at 31 December 2016 and at 31 December 2017, 
were as follows:

Harry Dobson
Howard Obee
Peter Fleming
Nigel Hurst-Brown

At 31 December 
2017 
Number

At 31 December 
2016 
Number

26,670,000
10,000,000
2,200,000
1,530,000

26,670,000
10,000,000
2,200,000
1,530,000

The ordinary shares in which Harry Dobson is interested are held by the Zila Corporation, a company owned by the Whitmill Trust 
Company Limited, as trustee of The Lotus Trust of which he is a beneficiary.

The Group has provided the Directors with qualifying third party indemnity insurance.

Share options

Howard Obee
Peter Fleming
Nigel Hurst-Brown

Number of 
options held at 
the beginning of 
the year

Number of 
options held at  
the end of  
the year

Fair value of 
options

Exercise price

Vesting period

1,250,000
1,250,000
1,250,000

1,250,000 24-30 pence 51-58 pence
1,250,000 24-30 pence 51-58 pence
1,250,000 0.5-32 pence 1.8-58 pence

three years
three years
three years

Substantial shareholders
At 28 February 2018, the following held 3% or more of the nominal value of the Company’s shares carrying voting rights:

Lansdowne Partners Limited Partnership
Allianz Global Investors
Interactive Investor
Stephen Posford
Zila Corporation
Hargreaves Lansdowne Asset Management
LGT Vestra
Halifax Share Dealing
Barclays Wealth

Number of 

ordinary shares % of share capital

67,613,605
33,921,782
28,167,603
27,500,000
26,670,000
19,931,333
16,986,061
15,150,303
14,985,415

13.97%
7.01%
5.82%
5.68%
5.51%
4.12%
3.51%
3.13%
3.10%

Domicile
The Parent Company of the Group, Borders & Southern Petroleum plc, is a public limited company and is registered and domiciled 
in England.

Results and dividends
The Group Statement of Comprehensive Income is set out on page 17 and shows the result for the year.
The Directors do not recommend the payment of a dividend (2016 – $nil).

Review of business and future developments
A review on the operations of the Group is contained in the CEO Review on page 8.

Post reporting date events
There are no events that have occurred since the year end which require reporting.

Charitable and political donations
There were no political or charitable contributions made by the Company or the Group during the year (2016 – $nil).

Financial instruments
Details of the use of financial instruments by the Company and its subsidiary undertakings are contained in note 20 of the 
financial statements.

12

Borders & Southern Petroleum plc Annual Report & Accounts 2017Directors’ responsibilities
The Directors are responsible for preparing the Directors’ Report, the Strategic Report and the financial statements in accordance 
with applicable law and regulations.

Company law requires the Directors to prepare financial statements for each financial year. Under that law the Directors have 
prepared the Group and Company financial statements in accordance with International Financial Reporting Standards (IFRSs) as 
adopted by the European Union and elected to prepare the Company financial statements in accordance with IFRSs. Under 
company law the Directors must not approve the financial statements unless they are satisfied that they give a true and fair view of 
the state of affairs of the Group and Company and of the profit or loss of the Group for that period. The Directors are also required 
to prepare financial statements in accordance with the rules of the London Stock Exchange for companies trading securities on AIM.
In preparing these financial statements, the Directors are required to:
•  select suitable accounting policies and then apply them consistently;
•  make judgements and accounting estimates that are reasonable and prudent;
•  state whether they have been prepared in accordance with IFRSs as adopted by the European Union, subject to any material 

departures disclosed and explained in the financial statements;

•  prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue 

in business.

The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s 
transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that 
the financial statements comply with the requirements of the Companies Act 2006. They are also responsible for safeguarding the 
assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Number of Board meetings during 2017

Attendance

Harry Dobson
Howard Obee
Peter Fleming
Nigel Hurst-Brown

Board

Remuneration 
Committee

Audit Committee

–
–
–
–

1
–
–
1

2
–
–
2

Website publication
The Directors are responsible for ensuring the Annual Report and the financial statements are made available on a website. 
Financial statements are published on the Company’s website in accordance with legislation in the United Kingdom governing the 
preparation and dissemination of financial statements, which may vary from legislation in other jurisdictions. The maintenance and 
integrity of the Company’s website is the responsibility of the Directors. The Directors’ responsibility also extends to the ongoing 
integrity of the financial statements contained therein.

Auditor
All of the current Directors have taken all the steps that they ought to have taken to make themselves aware of any information 
needed by the Company’s auditor for the purposes of its audit and to establish that the auditor is aware of that information. 
The Directors are not aware of any relevant audit information of which the auditor is unaware.

BDO LLP has expressed its willingness to continue in office and a resolution to reappoint them will be proposed at the Annual 
General Meeting.

By order of the Board

William Slack
Company Secretary
April 3 2018

13

FINANCIAL STATEMENTSDIRECTORS’ REPORTSTRATEGIC REPORTAnnual Report & Accounts 2017 Borders & Southern Petroleum plcIndependent Auditor’s Report
to the members of Borders & Southern Petroleum Plc

Opinion 
We have audited the financial statements of Borders and Southern Petroleum Plc (“the Parent Company”) and its subsidiaries (“the 
Group”) for the year ended 31 December 2017 which comprise the consolidated statement of comprehensive income, the 
consolidated statement of financial position, the consolidated statement of changes in equity, the company statement of financial 
position, the company statement of changes in equity, the consolidated statement of cash flows, the company statement of cash 
flows and the related notes to the financial statements, including a summary of significant accounting policies. The financial 
reporting framework that has been applied in the preparation Group and Parent Company financial statements is applicable law and 
International Financial Reporting Standards (IFRS’s) as adopted by the European Union, and as regards the Parent Company financial 
statements, as applied in accordance with the Companies Act 2006. 

In our opinion:
•  the financial statements give a true and fair view of the state of the Group’s and the Parent Company’s affairs as at 31 December 

2017 and of the Group’s loss for the year then ended;

•  the Group financial statements have been properly prepared in accordance with IFRS as adopted by the European Union; 
•  the Parent Company financial statements have been properly prepared in accordance with IFRSs as adopted by the European 

Union and as applied in accordance with the provisions of the Companies Act 2006; and

•  the financial statements have been properly prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (“ISAs (UK)”) and applicable law. Our 
responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements 
section of our report. We are independent of the Parent Company and the Group in accordance with the ethical requirements that 
are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard as applied to listed entities, and 
we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we 
have obtained is sufficient and appropriate to provide a basis for our opinion.

Use of our report 
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 
2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state 
to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume 
responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the 
opinions we have formed.

Conclusions relating to going concern 
We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:
•  the directors’ use of the going concern basis of accounting in the preparation of the financial statements is not appropriate; or
•  the directors have not disclosed in the financial statements any identified material uncertainties that may cast significant doubt 

about the Group’s ability to continue to adopt the going concern basis of accounting for a period of at least twelve months from 
the date when the financial statements are authorised for issue.

Key audit matters (“KAMs”)
Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial 
statements of the current period and include the most significant assessed risks of material misstatement (whether or not due to 
fraud) that we identified, including those which had the greatest effect on: the overall audit strategy, the allocation of resources in 
the audit; and directing the efforts of the engagement team. These matters were addressed in the context of our audit of the 
financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

Key audit matter identified 
Carrying value of exploration and evaluation assets
The Group’s exploration and evaluation assets associated with the Darwin and Stebbing license areas in the Falkland Islands 
represent the key assets on the Group’s statement of financial position. As at 31 December 2017, the Group’s exploration and 
evaluation assets totalled $290.8m (2016 – $290.4m).

Management performed an impairment indicator review to assess whether there were any indicators of impairment for the 
exploration assets and whether impairment was appropriate, noting that the Group holds title to all licences until January 2020. 
Following this assessment, the Board concluded that no impairment was required, as set out in Notes 1 and 11.

The impairment indicator review, impairment models and sensitivity analysis prepared by Management indicated that no impairment 
charges were required and that each cash generating unit had significant headroom.

Given the inherent judgement involved in the assessment of the carrying value of the exploration and evaluation assets, we 
considered the carrying value of exploration and evaluation assets to be a significant risk for the audit. 

14

Borders & Southern Petroleum plc Annual Report & Accounts 2017 
How we addressed the matter: 
We assessed Management’s impairment indicator review. In doing so we reviewed and critically challenged: the licence status and 
expiry dates, any required work programmes including associated commitments and obligations and external feasibility studies.  
In relying upon the assessments made by such experts, we evaluated the competence and objectivity of the experts. 

We have reviewed the licence documentation to ensure that the licenses remain valid, as well as to confirm dates of expiry and any 
obligations and commitments. 

We reviewed Management’s economic model and associated future discounted cash flows relating to the Darwin prospect based 
external feasibility studies. We reviewed the structure of the model and challenged the inputs to the model such as the discount rate 
and oil price.

Key observations:
We found Management’s assessment that there were no indicators of impairment at the reporting date to be reasonable.

We found the disclosures in the financial statements as set out in Notes 1 and 11 to be relevant and informative. 

Our application of materiality

FY 2017

FY 2016

Group  
Materiality 

$4.5m

$6.0m

Basis for materiality

Materiality has been based 
on 1.5% of Group assets

Materiality has been based 
on 2% of Group assets.

We consider total assets to be the financial metric of the most interest to shareholders and other users of the financial statements, 
given the Group’s status as a natural resources development and appraisal entity and therefore consider this to be an appropriate 
basis for materiality. We had previously used a slightly higher percentage of total assets but having considered market trends the 
materiality benchmark was revised downwards. Materiality in respect of the audit of the Parent Company has been set at $4m using 
a benchmark of 1.5% of total assets, limited to 90% of group materiality (2016: materiality has been set at $5.7m, based on 2% of total 
assets, limited to 95% of group materiality). 

A specific materiality was set at 10% of gross income statement expenditure being $140,000 (2016 – $700,000) in order to ensure 
sufficient testing was performed on profit and loss items for the Group.

We apply the concept of materiality both in planning and performing our audit, and in evaluation the effect of misstatements. We 
consider materiality to be the magnitude by which misstatements, including omissions, could influence the economic decisions of 
reasonable users that are taken on the basis of the financial statements. Importantly, misstatements below these levels will not 
necessarily be evaluated as immaterial as we also take account of the nature of identified misstatements, and the particular 
circumstances of their occurrence, when evaluating their effect on the financial statements as whole.

Performance materiality is the application of materiality at the individual account or balance level set at an amount to reduce to an 
appropriately low level the probability that the aggregate of uncorrected and undetected misstatements exceeds materiality for the 
financial statements as a whole. Performance materiality was set at 75% (2016 – 75%) of the above materiality levels.

We agreed with the audit committee that we would report to the committee all individual audit differences identified during the 
course of our audit in excess of $225,000 (2016 – $300,000), and in excess of $7,000 (2016 – $35,000) in relation to items impacting  
the income statement. We also agreed to report differences below these thresholds that, in our view, warranted reporting on 
qualitative grounds.

There were no misstatements identified during the course of our audit that were individually, or in aggregate, considered to be 
material in terms of their absolute monetary value or on qualitative grounds. 

An overview of the scope of our audit
Borders & Southern Petroleum Plc is a Company registered in the UK and listed on the Alternative Investment Market Exchange. 
In approaching the audit, we considered how the Group is organised and managed. We assessed the business as being principally 
a single project Group comprising of the exploration licence in the Falkland Islands. 

Our Group audit focused on the Group’s significant components which comprised Borders & Southern Petroleum Plc and 
Borders & Southern Falkland Islands Ltd, which represented all of the Group companies. Whilst materiality for the financial 
statements as a whole was $4.5m, each component of the Group was audited to a lower level of performance materiality of between 
$3.0m and $3.3m. All of the components were audited by BDO LLP.

We set out above the risks that had the greatest impact on our audit strategy and scope. 

15

STRATEGIC REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTAnnual Report & Accounts 2017 Borders & Southern Petroleum plcIndependent Auditor’s Report continued
to the members of Borders & Southern Petroleum Plc

Other information
The directors are responsible for the other information. The other information comprises the information included in the annual 
report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover 
the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance 
conclusion thereon. 

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider 
whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or 
otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are 
required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other 
information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, 
we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
•  the information given in the strategic report and the directors’ report for the financial year for which the financial statements are 

prepared is consistent with the financial statements; and

•  the strategic report and the directors’ report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the Group and the Parent Company and its environment obtained in the course 
of the audit, we have not identified material misstatements in the strategic report or the directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to 
you if, in our opinion:
•  adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not 

visited by us; or

•  the parent company financial statements are not in agreement with the accounting records and returns; or
•  certain disclosures of directors’ remuneration specified by law are not made; or 
•  we have not received all the information and explanations we require for our audit.

Responsibilities of Directors 
As explained more fully in the directors’ responsibilities statement set out on page 13, the directors are responsible for the 
preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the 
Directors determines is necessary to enable the preparation of financial statements that are free from material misstatement, 
whether due to fraud or error.

In preparing the financial statements, the Directors are responsible for assessing the Group’s ability to continue as a going concern, 
disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors 
either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so. 

Auditor’s responsibilities for the audit of the financial statements 
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a 
high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material 
misstatement when it exists.

Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be 
expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s 
website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Scott Knight
For and on behalf of BDO LLP, Chartered Accountants and Recognised Auditor 
London
United Kingdom
April 3 2018

BDO LLP is a limited liability partnership registered in England and Wales (with registered number OC305127).

16

Borders & Southern Petroleum plc Annual Report & Accounts 2017 
Consolidated Statement of Comprehensive Income 
For the Year Ended 31 December 2017

Administrative expenses

Loss from operations
Finance income
Finance expense

Loss before tax
Tax expense

Loss for the year and total comprehensive loss for the year attributable to owners 

of the parent

Basic and diluted loss per share (see note 3)

The notes on pages 24 to 34 form part of the financial statements

Note

2
8
8

9

2017 
$000

(1,734)

(1,734)
542
–

(1,192)
–

2016 
$000

(1,744)

(1,744)
30
(1,890)

(3,604)
–

(1,192)

(3,604)

(0.25) cents

(0.74) cents

17

STRATEGIC REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTAnnual Report & Accounts 2017 Borders & Southern Petroleum plcConsolidated Statement of Financial Position
At 31 December 2017

Assets
Non-current assets
Property, plant and equipment
Intangible assets

Total non-current assets

Current assets
Other receivables
Cash and cash equivalents

Total current assets

Total assets

Liabilities
Current liabilities
Trade and other payables

Total net assets

Equity
Share capital
Share premium
Other reserves
Retained deficit
Foreign currency reserve

Total equity

Note

$000

$000

2017

2016

$000

$000

440
8,251

11

13
16

14

15

11
290,826

290,837

8,691

299,528

(633)

298,895

8,530
308,602
1,773
(19,994)
(16)

298,895

1,167
9,645

12
290,381

290,393

10,812

301,205

(1,136)

300,069

8,530
308,602
2,418
(19,465)
(16)

300,069

The notes on pages 24 to 34 form part of the financial statements.

The financial statements were approved by the Board of Directors and authorised for issue on April 3 2018.

Howard Obee
Director

Company Number: 5147938

Peter Fleming
Director

18

Borders & Southern Petroleum plc Annual Report & Accounts 2017Consolidated Statement of Changes in Equity 
For the Year Ended 31 December 2017

Balance at 1 January 2016
Loss and total comprehensive loss 

for the year

Recognition of share-based payments

Balance at 31 December 2016
Loss and total comprehensive loss 

for the year

Expiry of share options
Recognition of share-based payments

Share capital 
$000

Share premium 
$000

Other reserves 
$000

Retained deficit 
$000

Foreign currency 
reserve 
$000

Total 
$000

8,530

308,602

2,370

(15,861)

(16)

303,625

–
–

–
–

–
48

(3,604)
–

–
–

(3,604)
48

8,530

308,602

2,418

(19,465)

(16)

300,069

–
–
–

–
–
–

–
(663)
18

(1,192)
663
–

–
–
–

(1,192)
–
18

Balance at 31 December 2017

8,530

308,602

1,773

(19,994)

(16)

298,895

The following describes the nature and purpose of each reserve within owners’ equity:

Reserve

Share capital

Share premium

Other reserves

Retained deficit

Description and purpose

This represents the nominal value of shares issued.

Amount subscribed for share capital in excess of nominal value.

Fair value of options issued.

Cumulative net gains and losses recognised in the Consolidated Statement of 
Comprehensive Income.

Foreign currency reserves

Differences arising on change of presentation and functional currency to US dollars.

The notes on pages 24 to 34 form part of the financial statements.

19

STRATEGIC REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTAnnual Report & Accounts 2017 Borders & Southern Petroleum plcCompany Statement of Financial Position
At 31 December 2017

Assets
Non-current assets
Property, plant and equipment
Investments
Other receivables

Total non-current assets

Current assets
Other receivables
Cash and cash equivalents

Total current assets

Total assets

Liabilities
Current liabilities
Trade and other payables

Total net assets

Equity
Called up share capital
Share premium
Other reserves
Retained deficit
Foreign currency reserve

Total equity

Note

$000

$000

2017

2016

$000

$000

440
8,251

12
13

13
16

14

15

11
–
291,005

291,016

8,691

299,707

(633)

299,074

8,530
308,602
1,773
(19,813)
(18)

299,074

1,166
9,645

12
–
290,560

290,572

10,811

301,383

(1,135)

300,248

8,530
308,602
2,418
(19,284)
(18)

300,248

The Parent Company has taken advantage of the exemption from the exemption from the requirement to publish its own income 
statement. The Parent Company loss for the year ended 31 December 2017 was $1,192,000 (2016 – $3,604,000). The notes on pages  
24 to 34 form part of the financial statements.

The financial statements were approved by the Board of Directors and authorised for issue on April 3 2018.

Howard Obee
Director

Company Number: 5147938

Peter Fleming
Director

20

Borders & Southern Petroleum plc Annual Report & Accounts 2017Company Statement of Changes in Equity
At 31 December 2017

Balance at 1 January 2016
Loss and total comprehensive loss 

for the year

Recognition of share-based payments

Balance at 31 December 2016
Loss and total comprehensive loss 

for the year

Expiry of share options
Recognition of share-based payments

Share capital 
$000

Share premium 
reserve 
$000

Other reserves 
$000

Retained deficit 
$000

Foreign currency 
reserve 
$000

Total 
$000

8,530

308,602

2,370

(15,680)

(18)

303,804

–
–

–
–

–
48

8,530

308,602

2,418

–
–
–

–
–
–

–
(663)
18

(3,604)
–

(19,284)

(1,192)
663
–

–
–

(3,604)
48

(18)

300,248

–
–
–

(1,192)
–
18

Balance at 31 December 2017

8,530

308,602

1,773

(19,813)

(18)

299,074

The following describes the nature and purpose of each reserve within owners’ equity:

Reserve

Share capital

Share premium

Other reserves

Retained deficit

Description and purpose

This represents the nominal value of shares issued.

Amount subscribed for share capital in excess of nominal value.

Fair value of options issued.

Cumulative net gains and losses recognised in the Consolidated Statement of 
Comprehensive Income.

Foreign currency reserve

Differences arising on change of presentation and functional currency to US dollars.

The notes on pages 24 to 34 form part of the financial statements.

21

STRATEGIC REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTAnnual Report & Accounts 2017 Borders & Southern Petroleum plcNote

$000

$000

2017

2016

$000

(1,192)

1
18
–
(542)
(17)

(1,732)
728
(503)
–

(1,507)

(434)

–
(1,941)

9,645
547

8,251

11
(445)
–

–

30
(849)
430

–

$000

(3,604)

1
48
1,860
–
25

(1,670)
(476)
29
–

(2,117)

(389)

–
(2,506)

14,011
(1,860)

9,645

Consolidated Statement of Cash Flows 
for the Year Ended 31 December 2017

Cash flow from operating activities
Loss before tax
Adjustments for:
Depreciation
Share-based payment
Net finance costs
Net finance income
Realised foreign exchange gains

Cash flows from operating activities before changes in 

working capital

Decrease/(increase) in other receivables
Decrease/(increase) in trade and other payables
Tax paid

Net cash outflow from operating activities
Cash flows used in investing activities
Interest received
Purchase of intangible assets
Proceed from disposal intangible assets
Net cash used in investing activities

Cash flows from financing
Proceeds from issue of shares
Cash flows from financing activities
Net decrease in cash and cash equivalents

Cash and cash equivalents at the beginning of the year
Exchange gain/(loss) on cash and cash equivalents

16

Cash and cash equivalents at the end of the year

22

Borders & Southern Petroleum plc Annual Report & Accounts 2017Company Statement of Cash Flows 
for the Year Ended 31 December 2017

Cash flow from operating activities
Loss before tax
Adjustments for:
Depreciation
Share-based payment
Net finance costs
Net finance income
Realised foreign exchange (losses)/gains

Cash flows from operating activities before changes in 

working capital

Decrease/(increase) in other receivables
Increase/(decrease) in trade and other payables

Net cash outflow from operating activities
Cash flows from investing activities
Interest received
Increase in amounts due 
from group undertaking

Net cash used in investing activities

Net decrease in cash and cash equivalents

Cash and cash equivalents at the beginning of the year
Exchange gain/(loss) on cash and cash equivalents

16

Cash and cash equivalents at the end of the year

Note

$000

$000

2017

2016

$000

(1,192)

1
18
–
(542)
(18)

(1,732)
728
(503)

(1,507)

(434)

(1,941)

9,645
547

8,251

11

(445)

30

(849)

$000

(3,604)

1
48
1,860
–
25

(1,670)
(869)
852

(1,687)

(819)

(2,506)

14,011
(1,860)

9,645

23

STRATEGIC REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTAnnual Report & Accounts 2017 Borders & Southern Petroleum plcNotes to the Financial Statements 
for the Year Ended 31 December 2017 

1 Accounting policies
Basis of preparation
The principal accounting policies adopted in the preparation of the financial statements are set out below and have been 
consistently applied to all years presented.

These consolidated and Parent financial statements have been prepared in accordance with International Financial Reporting 
Standards (IFRSs and IFRIC interpretations) issued by the International Accounting Standards Board (IASB) as adopted by the 
European Union and with those parts of the Companies Act 2006 applicable to companies preparing their accounts under IFRS.

The consolidated financial statements have been prepared under the historical cost convention.

Adoption of new and revised International Financial Reporting Standards
The Company has adopted the following standards, amendments to standards and interpretations which are effective for the first 
time this year. None of the new amendments have had a material impact on the financial statements of the Company. 

IAS 12: Amendments – Recognition of deferred tax assets for unrealised losses
IAS 7: Amendments – Disclosure initiative 
Annual improvements to IFRSs (2014 – 2016 cycle) 

Effective period 
commencing on 
or after

1 Jan 2017
1 Jan 2017
1 Jan 2017

Standards effective in future periods
Certain new standards, amendments and interpretations to existing standards have been published that are relevant to the 
Company’s activities and are mandatory for the Company’s accounting periods beginning after 1 January 2018 or later periods and 
which the Company has decided not to early adopt. These include: 

IFRS 9: Financial Instruments
IFRS 15: Revenue from contracts with customers 
IFRS 16: Leases 
IFRS 15: Clarifications to IFRS 15 revenue from contracts with customers 
IFRIC 22: Foreign currency transactions and advance consideration 
IFRS 2: Amendments – Classification and measurement of share-based payment transactions 
Annual improvements to IFRSs (2015-2017 Cycle) 

Effective period 
commencing on 
or after

1 Jan 2018
1 Jan 2018
1 Jan 2019
1 Jan 2018
1 Jan 2018
1 Jan 2018
1 Jan 2019

IFRS 15 ‘Revenue from Contracts with Customers’ provides a single model for accounting for revenue arising from contracts with 
customers, focusing on the identification and satisfaction of performance obligations, and is effective for annual periods beginning 
on or after 1 January 2018. IFRS 15 will supersede IAS 18 ‘Revenue’. Management do not anticipate any impact as the Company are 
not currently generating any revenue. 

IFRS 16 ‘Leases’ provides a new model for lessee accounting in which all leases, other than short-term and small-ticket-item leases, 
will be accounted for by the recognition on the balance sheet of a right-to-use asset and a lease liability, and the subsequent 
amortisation of the right-to-use asset over the lease term. IFRS 16 will be effective for annual periods beginning on or after 1 January 
2019. The Company expects to adopt IFRS 16 on 1 January 2019. The requirements of IFRS 16 will extend to the Company’s operating 
leases for buildings and as such the Company does not expect a material impact with these leases being recognised on balance sheet. 

Basis of consolidation
Subsidiaries
Subsidiaries are all entities (including structured entities) over which the Group has control. The Group controls an entity when the 
Group is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns 
through its power over the entity.

Subsidiaries are fully consolidated from the date on which control is transferred to the Group. They are deconsolidated from the 
date that control ceases. Where necessary, adjustments are made to the financial statements of subsidiaries to bring their 
accounting policies into line with those used by other members of the Group. All intra-Group transactions, balances, income and 
expenses are eliminated on consolidation.

24

Borders & Southern Petroleum plc Annual Report & Accounts 2017Business combinations
The acquisition method of accounting is used to account for business combinations by the Group. The consideration transferred for 
the acquisition of a business is the fair value of the assets transferred, liabilities incurred and the equity interests issued by the 
Group. The consideration transferred includes the fair value of any asset or liability resulting from a contingent consideration 
arrangement. Acquisition-related costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities 
assumed in a business combination are measured initially at their fair values at the acquisition date.

Going concern
The Directors are of the opinion that the Group has adequate financial resources to enable it to undertake its planned programme of 
exploration and appraisal activities for 2018.

Loss for the financial year
The Company has taken advantage of the exemption allowed under Section 408 of the Companies Act 2006 and has not presented 
its own income statement in these financial statements. The Group loss for the year includes a loss after tax of $1,192,000, (2016 – 
loss after tax of $3,604,000) which is dealt with in the financial statements of the Parent Company.

The Company’s investments in subsidiaries
The Parent Company’s subsidiaries are carried at cost less amounts provided for impairment.

Finance income
Finance income consists of interest on cash deposits and foreign exchange gains.

Segment reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker. 
The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating 
segments, has been identified as the Board of Directors.

Property, plant and equipment
Office equipment is initially recorded at cost. Depreciation is provided on office equipment so as to write off the cost, less any 
estimated residual value, over their expected useful economic life as follows:

Office equipment 331/3%

Assets are depreciated from the date of acquisition and on a straight-line basis.

Exploration and evaluation expenditure
The Group applies the requirements of IFRS 6 Exploration For and Evaluation of Mineral Resources in respect of its exploration and 
evaluation expenditure. The requirements of IFRS 6 are not applied to expenditure incurred by the Group before legal title to 
explore for and evaluate hydrocarbon resources in a specific area, generally referred to as pre-licence expenditure. Likewise, the 
Group do not apply the requirements of IFRS 6 after the point at which the technical feasibility and commercial viability of extracting 
hydrocarbons are demonstrable.

The costs of exploring for and evaluating hydrocarbon resources are accumulated and capitalised as intangible assets by reference 
to appropriate cash-generating units (CGUs), generally referred to as full cost accounting. Such CGUs have been determined by the 
Group to be a Darwin CGU and a Stebbing CGU and are noted as not being larger than an operating segment as determined in 
accordance with IFRS 8 Operating Segments.

Capitalised exploration and evaluation expenditure may include, amongst other costs, costs of licence acquisition, third party 
technical services and studies, seismic acquisition, exploration drilling and testing, but do not include general overheads. Any 
property, plant and equipment (PPE) acquired for use in exploration and evaluation activities is classified as property, plant and 
equipment. However, to the extent that such PPE is consumed in developing an intangible exploration and evaluation asset, the 
amount reflecting that consumption is recorded as part of the cost of the intangible exploration and evaluation asset.

Intangible exploration and evaluation assets are not depreciated and are carried forward, subject to the provisions of the Group’s 
impairment of exploration and evaluation policy, until the technical feasibility and commercial viability of extracting hydrocarbons 
are demonstrable. At such point, exploration and evaluation assets are assessed for impairment and any impairment loss is 
recognised before reclassification of the assets to a category of property, plant and equipment.

25

STRATEGIC REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTAnnual Report & Accounts 2017 Borders & Southern Petroleum plcNotes to the Financial Statements continued
for the Year Ended 31 December 2017 

1 Accounting policies continued
Impairment of exploration and evaluation expenditure
The Group’s exploration and evaluation assets are assessed for impairment when facts and circumstances suggest that the carrying 
amount of the exploration and evaluation assets may exceed the assets’ recoverable amount.
In accordance with IFRS 6, the Group firstly considers the following facts and circumstances in their assessment of whether the 
Group’s exploration and evaluation assets may be impaired:
•  whether the period for which the Group has the right to explore in a specific area has expired during the period or will expire in 

the near future, and is not expected to be renewed;

•  whether substantive expenditure on further exploration for and evaluation of mineral resources in a specific area is neither 

budgeted nor planned;

•  whether exploration for and evaluation of hydrocarbons in a specific area have not led to the discovery of commercially viable 

quantities of hydrocarbons and the Group has decided to discontinue such activities in the specific area; and

•  whether sufficient data exists to indicate that although a development in a specific area is likely to proceed, the carrying amount 

of the exploration and evaluation assets is unlikely to be recovered in full from successful development or by sale.

If any such facts or circumstances are noted, the Group, as a next step, perform an impairment test in accordance with the provisions 
of IAS 36. In such circumstances, the aggregate carrying value of the exploration and evaluations assets is compared against the 
expected recoverable amount of the CGU. The recoverable amount is the higher of value in use and the fair value less costs to sell. 
The Group has identified two cash-generating units, a Darwin CGU and a Stebbing CGU. In accordance with the provisions of IFRS 6 
the level identified for the purposes of assessing the Group’s exploration and evaluation assets for impairment may comprise one or 
more cash-generating units.

Provisions
A provision is recognised in the Statement of Financial Position when the Group has a present legal or constructive obligation as a 
result of a past event and it is probable that an outflow of economic benefits will be required to settle the obligation.

Foreign currencies
Transactions in foreign currencies are translated into US dollars at the exchange rate ruling at the date of the transaction.
Monetary assets and liabilities denominated in foreign currencies are translated into US dollars at the closing rates at the reporting 
date and the exchange differences are included in the Statement of Comprehensive Income. The functional and presentational 
currency of the Parent and all Group companies is the US dollar.

Operating leases
Rentals payable under operating leases are charged to the Statement of Comprehensive Income on a straight-line basis over the 
lease term.

Share-based payments
The fair value of employee share option plans is calculated using the Black-Scholes pricing model. Non-employee options granted 
as part of consideration for services rendered are valued at the fair value of those services. Where information on the fair value of 
services rendered is not readily available, the fair value is calculated using the Black-Scholes pricing model.

In accordance with IFRS 2 Share-based Payments the resulting cost is charged to the Statement of Comprehensive Income over the 
vesting period of the options. The amount of charge is adjusted each year to reflect expected and actual levels of options vesting.

Where equity-settled share options are awarded, the fair value of the options at the date of grant is charged to the Statement of 
Comprehensive Income over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of 
equity instruments expected to vest at each reporting date so that, ultimately, the cumulative amount recognised over the vesting 
period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the 
options granted.

As long as all other vesting conditions are satisfied, a charge is made irrespective of whether the market vesting conditions are 
satisfied. The cumulative expense is not adjusted for failure to achieve a market vesting condition.

Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured 
immediately before and after the modification, is also charged to the Consolidated Statement of Comprehensive Income over the 
remaining vesting period.

26

Borders & Southern Petroleum plc Annual Report & Accounts 2017Financial instruments
Financial instruments are initially recorded at fair value. Subsequent measurement depends on the designation of the instrument, 
as follows:
•  Trade and other receivables are initially recognised at fair value and subsequently at amortised cost using the effective rate of 

interest, net of allowances for impairment.

•  Trade and other payables are initially recognised at fair value and subsequently at amortised cost using the effective rate of interest.
•  Financial instruments issued by Group companies are treated as equity only to the extent that they do not meet the definition of 

a financial liability.

•  The Group’s and Company’s ordinary shares are all classified as equity instruments.
•  Cash and cash equivalents consist of cash at bank on demand and balances on deposit with an original maturity of three months 

or less.

IFRS 9: Impairment of financial assets
IFRS 9 replaces the incurred loss model of IAS 39 with a model based on expected credit losses or losses on loans. The standard 
requires entities to use an expected credit loss model for impairment of financial assets. Under the new standard, the loss allowance 
for a financial instrument will be calculated at an amount equal to 12 month expected credit losses or lifetime expected credit losses 
if there has been a significant increase in credit risk of the financial instrument. 

The Company has a loan to the 100% owned subsidiary that is the license holder in The Falkland Islands. Management are still 
undertaking a full assessment but do not expect there to be any impact as in line with the work the Company completed to test 
whether the intangible assets should be impaired, it has determined that there currently no reason to expect a loss from this loan.

Taxes
The major components of tax on the profit or loss include current and deferred tax.

Current tax is based upon the profit or loss for the year adjusted for items that are non-assessable or disallowed and is calculated 
using tax rates that have been enacted, or substantively enacted, by the reporting date.

Tax is charged or credited to the Statement of Comprehensive Income, except where the tax relates to items credited or charged 
directly to equity, in which case the tax is also dealt within equity.

Deferred tax assets and liabilities are recognised where the carrying amount of an asset or liability in the Statement of Financial 
Position differs to its tax base.

Recognition of deferred tax assets is restricted to those instances where it is probable that taxable profit will be available against 
which the difference can be utilised.

The amount of the asset or liability is determined using tax rates that have been enacted or substantively enacted by the reporting 
date and are expected to apply when deferred tax liabilities and assets are settled or recovered.

Critical accounting estimates and key sources of estimation uncertainty
The preparation of the financial statements requires management to make estimates and assumptions that affect the reported 
amounts of revenues, expenses, assets and liabilities, and the disclosure of contingent liabilities at the date of the financial 
statements. If in the future such estimates and assumptions, which are based on management’s best judgement at the date of the 
financial statements, deviate from the actual circumstances, the original estimates and assumptions will be modified as appropriate 
in the year in which the circumstances change. Where necessary, the comparatives will be reclassified from the previously reported 
results to take into account presentational changes.

Critical judgements in applying the Group’s accounting policies
Management has made the following judgements which have the most significant effects on the amounts recognised in the financial 
statements:

Recoverability of exploration and evaluation costs
Management has made the judgement to group two CGU’s together for impairment purposes. Expenditure is capitalised as an 
intangible asset by reference to appropriate CGUs and is assessed for impairment when circumstances suggest that the carrying 
amount may exceed its recoverable value. This assessment involves judgement as to whether these circumstances are considered 
to be an indicator of impairment but due to the positive resource report communicated in early 2018 and the strengthening of the 
oil price, management have concluded that there are no indicators of impairment at year end.

27

STRATEGIC REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTAnnual Report & Accounts 2017 Borders & Southern Petroleum plcNotes to the Financial Statements continued
for the Year Ended 31 December 2017 

2 Loss from operations

Staff costs (note 5)
Share-based payment – equity-settled
Services provided by the auditors:
Fees payable to the Company’s auditors for the audit of the Parent Company and consolidated 

annual accounts

Fees payable to the Company’s auditor and its associates for other services:
Tax services
Consultancy
Depreciation of office equipment
Operating lease expenses – property
Foreign exchange (gain)/loss

2017 
$000

915
18

51

6
–
1
299
(530)

2016 
$000

984
48

51

6
–
1
317
1,890

3 Basic and dilutive (loss)/earnings per share
The calculation of the basic and dilutive loss per share is based on the loss attributable to ordinary shareholders divided by the 
weighted average number of shares in issue during the year. The loss for the financial year for the Group was $1,192,000 (2016 – loss 
$3,604,000) and the weighted average number of shares in issue for the year was 484,098,484 (2016 – 484,098,484). During the year 
the potential ordinary shares are anti-dilutive and therefore diluted loss per share has not been calculated. At the Statement of 
Financial Position date, there were 7,050,000 (2016 – 7,050,000) potentially dilutive ordinary shares being the share options (see note 7 
for further details).

4 Segment analysis
The Company operates in one operating segment (exploration for oil and gas) and in substantially one geographical market (the 
Falkland Islands), therefore no additional segmental information is presented.

Of the Group’s total non-current assets, the property, plant and equipment is based in the UK and all other non-current assets are 
located in the Falkland Islands.

5 Staff costs
Company and Group:
Staff costs (including Directors) comprise:

Wages and salaries
Employers, national insurance contribution
Employers, pension contribution

Share-based payment – equity-settled

2017 
$000

808
104
3

915
18

933

2016 
$000

868
115
1

984
48

1,032

The average number of employees (including Directors) employed during the year by the Company was five (2016 – five) and for the 
Group was five (2016 – five). All employees and Directors of the Group and the Company are considered to be the key management 
personnel.

Of the $18,000 (2016 – $48,000) share-based payment charge included in the Consolidated Statement of Comprehensive Income, 
$18,000 (2016 – $48,000) has been charged in respect of share options granted to staff (including Directors) in the current and 
prior years.

6 Directors’ emoluments
The Directors’ emoluments for the year are as follows:

Directors’ fees
Share-based payments – equity-settled

28

2017 
$000

577
2

579

2016 
$000

620
1

621

Borders & Southern Petroleum plc Annual Report & Accounts 2017The fees and share-based payments made to each Director are disclosed in the Remuneration Committee Report. During the year, 
the highest paid director received total remuneration of $322,077 (2016 – $344,486).

In 2016, the Group granted 1,000,000 share options to a Director of the Group with a total fair value of $6,714. Of this amount, $2,342 
(2016 – $582) has been expensed during the year. The options vest after three years and expire after ten years.

Because of the difficulty in measuring the fair value of the services received, this has been determined by reference to the fair value 
of the options granted. A Black-Scholes model has been used to determine the fair value of options granted (see note 7).

7 Share-based payment

Outstanding at the beginning of the year
Granted during the year

Expired during the year
Outstanding at the end of the year
Exercisable at the end of the year

2017 
Weighted average 
exercise price

2017 
Number

2016 
Weighted average 
exercise price

39p

–
30p
30p

7,050,000
–

–
7,050,000
4,650,000

39p
1.8p

48p
33p
30p

2016 
Number

6,150,000
1,000,00

100,000
7,050,000
4,650,000

The weighted average contractual life of the options outstanding at the year end was three years (2016 – five years).

The range of exercise prices of share options outstanding at the end of the year is 1.8-74p (2016 – 1.8p-74p).

The following information is relevant in the determination of the fair value of the options granted during 2016 under the scheme 
operated by the Company.

Equity-settled scheme
Option pricing model used
Weighted average share price at grant date
Exercise price
Weighted average contractual life (days)
Expected volatility
Risk-free interest rate
Fair value of options
Option life

2016

Black-Scholes
1.8p
1.8p
1,460
60%
1.0%
0.5p
4 years

The expected volatility used to calculate the share-based remuneration expense is based on the standard deviation of the 
Company’s monthly close share prices since inception.

8 Finance income and expense

Finance income

Bank interest received
Foreign exchange gain

Finance expense

Foreign exchange loss

2017 
$000

12
530

542

2017 
$000

–

–

2016 
$000

30
–

30

2016 
$000

1,890

1,890

29

STRATEGIC REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTAnnual Report & Accounts 2017 Borders & Southern Petroleum plcNotes to the Financial Statements continued
for the Year Ended 31 December 2017 

9 Tax expense

Current tax expense

UK corporation tax on loss for the year at 19.25% (2016 – 20.00%)
Adjustments recognised in the current year in relation to the current tax of prior years

Total current and deferred tax for the year

2017 
$000

–
–

–

2016 
$000

–
–

–

Factors affecting current year tax charge
The reasons for the difference between the actual tax charge for the year and the standard rate of corporation tax in the UK applied 
to losses for the year are as follows:

Loss before and after taxation
Standard rate corporation tax charge at 19.25% (2016 – 20.00%)
Expenses not deductible for tax purposes
Prior year adjustment
Adjust closing deferred tax to average rate of 19.25%
Adjust opening deferred tax to average rate of 19.25%
Movement in unrecognised deferred tax for the year

Total current and deferred tax for the year

2017 
$000

(1,192)
(229)
201
64
131
(128)
(39)

–

2016 
$000

(3,604)
(721)
268
–
9
(13)
457

–

Factors that may affect future tax charges
The Group has a deferred tax asset of approximately $987,766 (2016 – $1,022,473) in respect of unrelieved tax losses of approximately 
$5,810,392 at 31 December 2017 (2016 – $6,014,546). The rate of tax used in the calculation of the deferred tax asset is 17% (2016 – 
17%).The deferred tax asset has not been recognised in the financial statements as the timing of the economic benefit is uncertain.

30

Borders & Southern Petroleum plc Annual Report & Accounts 201710 Property, plant and equipment

Group and company

Cost
As at 1 January 2016
Additions

As at 31 December 2016
Depreciation
As at 1 January 2016
Charge for the year

As at 31 December 2016
Net book value
As at 31 December 2016

Cost
As at 1 January 2017
Additions

As at 31 December 2017
Depreciation
As at 1 January 2017
Charge for the year

As at 31 December 2017
Net book value
As at 31 December 2017

11 Intangible assets

Group

Cost
As at 1 January 2016
Additions
Disposals

As at 31 December 2016

Net book value
As at 31 December 2016

Group

Cost
As at 1 January 2017
Additions

As at 31 December 2017

Net book value
As at 31 December 2017

Office equipment 
$000

113
2

115

102
1

103

12

Office equipment 
$000

115
–

115

103
1

104

11

Exploration and 
evaluation costs 
$000

289,590
1,613
(822)

290,381

290,381

Exploration and 
evaluation costs 
$000

290,381
445

290,826

290,826

On 31 May 2016 the Company received notice from The Falkland Islands Government that the Company’s application to extend the 
expiry date of the Second Term for Production Licensees PL018, PL019 and part of PL020 has been extended until 31 October 2020. 
On the same day the Company also received notice that the expiry date of Darwin East Discovery Area has been extended until 
31 January 2022.

During 2016, the Company sold the remainder of its drilling inventory (casing, chemicals etc.) left over from the 2012 exploration 
programme and stored in the Falkland Islands. This was sold as it was unlikely to be used for the next operation as it deteriorates in 
condition over time.

In considering the carrying value of intangible assets, the Company used external independent estimates of resource volume, 
production rates and operating and capital costs to compare the carrying value with net present value.

31

STRATEGIC REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTAnnual Report & Accounts 2017 Borders & Southern Petroleum plcNotes to the Financial Statements continued
for the Year Ended 31 December 2017 

12 Investments in subsidiary

Company

Cost
As at 1 January and 31 December

Net book value
As at 31 December

2017 
$

2

2

2016 
$

2

2

The Company owns the one ordinary £1 subscriber share, being 100% of the issued share capital, in Borders & Southern Falkland 
Islands Limited. The Company was registered in England and its principal activity is oil and gas exploration.

13 Other receivables

Amounts owed by Group undertakings
Other receivables
Prepayments and accrued income

Group

2017 
$000

–
290
150

440

2016 
$000

–
1,068
98

1,166

Company

2017 
$000

291,005
290
150

291,445

2016 
$000

290,560
1,068
98

291,726

All amounts shown under receivables fall due for payment within one year.

Amounts owed by Group undertakings are not interest-bearing and are payable on demand.

14 Trade and other payables

Trade payables
Other taxes and social security costs
Accruals and deferred income

15 Share capital

Authorised
750,000,000 ordinary shares of 1 pence each (2016 – 750,000,000)

Allotted, called up and fully paid
484,098,484 ordinary shares of 1 pence each (2016 – 484,098,484)

Share capital
Brought forward

Carried forward

Share premium
Brought forward

Carried forward

There are no restrictions on the share capital

16 Cash and cash equivalents and restricted use cash

Group and Company

Cash available on demand
Cash on deposit

Total

Group

Company

2017 
$000

355
38
240

633

2016 
$000

84
99
953

1,136

2017 
$000

355
38
240

633

2017 
$000

2016 
$000

85
99
951

1,135

2016 
$000

14,926

14,926

8,530

8,530

8,530

8.530

8,530

8,530

308,602

308,602

308,602

308,602

2017 
$000

540
7,711

8,251

2016 
$0000

374
9,271

9,645

Cash and cash equivalents consist of cash at bank on demand and balances on deposit with an original maturity of three months or less.

32

Borders & Southern Petroleum plc Annual Report & Accounts 201717 Related party transactions
Company
During the year Borders & Southern Petroleum Plc paid expenses of $819,873 (2016 – $1,161,551) on behalf of its 100% owned 
subsidiary Borders & Southern Falkland Islands Limited. At the year end $291,005,000 (2016 – $288,230,000) was due from the 
subsidiary.

Borders & Southern Falkland Islands Limited’s registered office is One Fleet Place, London EC4M 7WS.

The employees and Directors of the Group and the Company are considered to be the key management personnel. There were no 
transactions between the Group, the Company and the key management personnel during the year. The remuneration paid to the 
key management personnel is disclosed in note 6.

18 Commitments
The total future value of minimum lease payments on office property is due as follows:

Not later than one year

The Group licence commitment is to drill one exploration well before 1 November 2020.

19 Events after the reporting period
There were no reportable events post reporting date.

Land and Buildings

2017 
$000

80

2016 
$000

80

20 Financial instruments
The main risks arising from the Group’s operations are cash flow interest rate risk, foreign currency translation risk and credit risk in 
terms of deposits held with banks and the loan to the 100% owned subsidiary. The Group monitors risk on a regular basis and takes 
appropriate measures to ensure risks are managed in a controlled manner. The Company considers the loan to the 100% owned 
subsidiary to be very low risk as it is supported by the value of the assets held by the subsidiary.

The Group’s deposits are held with Lloyds on short term deposits. Whilst there is a risk of Lloyds’ ability to repay these deposits, the 
Group considers this risk to be low.

Liquidity is not considered to be a risk due to the sufficient cash funds readily available by the Group at the year end.

The Group is exposed to risks that arise from its use of financial instruments. This note describes the Group’s objectives, policies and 
processes for managing those risks and the methods used to measure them. There have been no substantive changes in the Group’s 
exposure to financial instrument risks, its objectives, policies and processes for managing those risks or the methods used to 
measure them from previous periods unless otherwise stated in the note.

Principal financial instruments
The principal financial instruments used by the Group from which financial instrument risk arises, held by category, are as follows:
•  Other receivables
•  Cash and cash equivalents
•  Trade and other payables

The fair values of the Group’s financial assets and liabilities at 31 December 2016 and as at 31 December 2017 are materially 
equivalent to the carrying value as disclosed in the Statement of Financial Position and related notes.

a) Cash flow interest rate risk
The Group is exposed to cash flow interest rate risk from monies held at bank and on deposit at variable rates. The considerations 
below and the figures quoted are the same for both Group and Company.

The Group’s financial assets and liabilities accrue interest at prevailing floating rates in the United Kingdom or at pre-arranged fixed 
rates, as described further below. The Group does not currently use derivative instruments to manage its interest rate risk.

At 31 December 2017 the Group held cash at bank and in deposits under its control of $8,250,678 (2016 – $9,644,090), which forms 
the majority of the Group’s working capital. Of the cash at bank and in deposit, $540,892 (2016 – $372,613) relates to deposits placed 
with banking institutions that are available on demand which carry interest at prevailing United Kingdom deposit floating rates.  
The balance represents restricted deposits of $7,709,786 (2016 – $9,271,477) with a weighted average fixed interest rate of 0.2% 
(2016 – 0.2%) for three months. If there was 1% change in interest rates the impact on the Statement of Comprehensive Income 
would be $77,098 (2016 – $92,714).

33

STRATEGIC REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTAnnual Report & Accounts 2017 Borders & Southern Petroleum plcNotes to the Financial Statements continued
for the Year Ended 31 December 2017 

20 Financial instruments continued
b) Foreign currency translation risk
The operational currency of the oil and gas exploration and evaluation activities of the Group is US$ and the Group’s functional and 
presentational currency is US$. Foreign exchange risk arises because the Group’s services and treasury function is UK sterling, which 
results in gains or losses on retranslation into US$. To minimise this foreign currency risk, cash balances are held in both £ sterling 
and US$.

The foreign currency profile of financial assets and liabilities of the Group and the Company are as follows:

Current financial assets

Held in UK£:
Other receivables
Cash and cash equivalents

Total current financial assets held in UK£
Held in US$:
Trade and other receivables
Cash and cash equivalents

Total financial assets

Group

Company

Other receivables 
measured at 
amortised cost 
2017 
$000

Other receivables 
measured at 
amortised cost 
2016 
$000

Other receivables 
measured at 
amortised cost 
2017 
$000

Other receivables 
measured at 
amortised cost 
2016 
$000

440
7,711

8,151

–
540

8,691

1,167
8,892

10,059

–
752

10,811

440
7,711

8,151

291,005
540

299,696

1,166
8,892

10,058

288,230
752

299,040

If there was a 10% change in the year end exchange rate there would be a movement in the US$ equivalent of financial assets held in 
UK£ of $815,100 (2016 – $1,005,800) for the Group and Company.

Held in UK£:
Trade and other payables

Total financial liabilities

Group

Company

Financial liabilities 
measured at 
amortised cost 
2017 
$000

Financial liabilities 
measured at 
amortised cost 
2016 
$000

Financial liabilities 
measured at 
amortised cost 
2017 
$000

Financial liabilities 
measured at 
amortised cost 
2016 
$000

633

633

1,136

1,136

633

633

1,136

1,136

If there was a 10% change in the year end exchange rate there would be a movement in the US$ equivalent of financial liabilities held 
in the UK£ of $63,200 (2016 – $113,500) for the Group and Company.

c) Credit risk
Neither the Group nor the Company have customers, so formal credit procedures are in the process of being established. Credit risk 
on cash balances is managed by only banking with reputable financial institutions with a high credit rating. The only significant 
concentration of credit risk on an ongoing basis is cash held at bank and the maximum credit risk exposure for the Group and 
Company is detailed in the table below:

Cash and cash equivalents

Maximum credit risk exposure

2017

2016

Carrying Value 
$000

8,251

8,251

Maximum 
exposure 
$000

8,251

8,251

Carrying Value 
$000

9,645

9,645

Maximum 
exposure 
$000

9,645

9,645

Capital
The objective of the Directors is to maximise shareholder return and minimise risk by keeping a reasonable balance between debt 
and equity. To date, the Group has minimised risk by being purely equity financed. The Group considers its capital to comprise its 
ordinary share capital, share premium, accumulated retained deficit and other reserves.

34

Borders & Southern Petroleum plc Annual Report & Accounts 2017Corporate Directory

Directors

Secretary

Registered office

Business address

Nominated advisor and joint broker

Joint broker

Solicitors

Registrars

Bankers

Independent Auditors

Investor Relations

Harry Dobson 
Howard Obee 
Peter Fleming 
Nigel Hurst-Brown

William Slack

One Fleet Place 
London 
EC4M 7WS

33 St James’s Square 
London 
SW1Y 4JS

Panmure Gordon & Co 
One New Change 
London 
EC4M 9AF

Mirabaud Securities LLP 
5th Floor 
The Verde Building 
10 Bressenden Place 
London 
SW1E 5DH

SNR Denton UK LLP 
One Fleet Place 
London 
EC4M 7WS

Link Asset Services 
The Registry 
34 Beckenham Road 
Beckenham 
BR3 4TU

Lloyds TSB Bank plc 
19-21 The Quadrant 
Richmond 
Surrey 
TW9 1BP

BDO LLP 
55 Baker Street 
London 
W1U 7EU

Tavistock 
1 Cornhill 
London  
EC3V 3ND

35

STRATEGIC REPORTFINANCIAL STATEMENTSDIRECTORS’ REPORTAnnual Report & Accounts 2017 Borders & Southern Petroleum plcNotes

36

Borders & Southern Petroleum plc Annual Report & Accounts 2017Borders & Southern Petroleum PLC
33 St James's Square
London SW1Y 4JS
United Kingdom

Telephone: +44 (0)20 7661 9348
Fax: +44 (0)20 7661 8055

info@bordersandsouthern.com 
www.bordersandsouthern.com

B

o

r

d

e

r

s

&

S

o

u

t

h

e

r

n

P

e

t

r

o

l

e

u

m

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

&

A

c

c

o

u

n

t

s

2

0

1

7