A N N U A L R E P O RT
Your Logo
2 0 2 3
Bounty is an Australian ASX listed group with significant exposure to existing
Australian oil production and hydrocarbon provinces with proved producing oil
reserves and proximity to markets in the east (PEP 11, Sydney Basin gas) and
the west coast (Cerberus + Rough Range, Carnarvon Basin, WA oil). As oil prices
strengthen to + US $ 90 in the face of disinvestment by majors and major market
disruptions in Europe, Bounty has material growth potential through oil and
natural gas.
KE Y OU TCOM ES/OU TLOOK
Full Year 2023 - Results
(cid:105) Group petroleum revenue for the year marginally down to $1.77 million (2022: $1.90
million) from Queensland oil sales, however crude oil prices stronger.
(cid:105) Cash and current assets at 30 June 2023 $1.23 million with zero debt.
(cid:105) Bounty continued oil production from Naccowlah Block exploiting the additional
reserves proved by development and NFE drills in 2022/2023.
(cid:105) Operating loss of $0.44 million (2022: $0.36 million) before non-cash expenses.
2024 OU TLOOK
(cid:105) Recent very successful NFE wells at Watkins North 1 and 2 Naccowlah Block are
being tied in and with oil prices currently above A$135/ bbl Bounty’s gross oil revenue
will increase to approximately $2.4 million in 2024.
(cid:105) Bounty is preparing to produce additional oil from its operated Surat Basin projects.
(cid:105) PEP 11 Joint Venture: Following success in the Federal Court of Australia the PEP 11
joint venture is waiting for NOPTA approval of extension of PEP 11 and monitoring
offshore rig availability to test gas at Baleen Prospect.
Bounty Oil & Gas NL
Annual Report - 2023
TABLE OF CONTENTS
Key Outcomes and 2024 Outlook
Chairman’s Review
CEO’s Review
Project and Operations Review
Corporate Governance Statement
Page
Inside
Cover
2
4 - 7
8 - 13
13
Directors Report including Remuneration Report
14 - 26
Auditor's Independence Declaration
Consolidated Statement of Comprehensive Income
Consolidated Statement of Financial Position
Consolidated Statement of Changes in Equity
Consolidated Statement of Cash Flows
Contents of Notes to Consolidated Financial Statements
27
28
29
30
31
32
Notes to and Forming Part of the Financial Statements
33 – 54
Directors Declaration
Independent Auditors Report to Members
Additional Information Required by ASX Listing Rules
Schedule of Petroleum Tenements
Abbreviations
Corporate Directory
55
56 - 59
60 - 61
62 - 63
64 - 65
66
Bounty Oil & Gas NL
ACN: 090 625 353
ABN: 82 090 625 353
Website
Bounty maintains a website at:
www.bountyoil.com
On our website you will find full
information about the Company.
Every announcement made to
the Australian Securities
Exchange (ASX) is published on
the website. You will also find
detailed information about the
Company's Exploration and
Production Permits.
Stock Exchange Listing
Bounty Oil & Gas N.L. securities
are listed on the Australian
Securities Exchange.
ASX Code: BUY
1
Bounty Oil & Gas NL
Annual Report - 2023
CHAIRMAN’S REVIEW
Dear Shareholders
There have been two very significant events for Bounty during the year. They are the judgment by the Federal
Court of Australia to overturn the decision of the previous Prime Minister to cancel the PEP 11 offshore Permit,
and the successful drilling of the Watkins North oil wells in the Naccowlah block in Western Queensland.
The Federal Court decision on 14 February 2023 paved the way for the approval by NOPTA for the extension of
PEP 11 over the Sydney Basin offshore from Newcastle in NSW. Bounty awaits the administra(cid:415)ve processing to
be completed so drilling of the Baleen Prospect off Newcastle can test its poten(cid:415)al major gas resource. Major
gas shortages in Australia are likely in 2024 and beyond. We look forward to ac(cid:415)on on PEP 11.
Drilling the Watkins North 2 well (Bounty 10%) in the Naccowlah block proved excellent reserves of light sweet
crude, and this coupled with the success in Watkins North 1 well (Bounty 2%), and current strong oil prices will
add around AU$1 million to the company’s revenue in 2024. These wells are being (cid:415)ed in for immediate
produc(cid:415)on.
While the revenue result for 2023 was slightly down on the previous year, the con(cid:415)nuing high price of crude oil
on interna(cid:415)onal markets and the low AUD$ exchange rate against the US$ will result in increased income from
oil produced, par(cid:415)cularly as the produc(cid:415)on from the new wells in Naccowlah block comes on stream.
I wish to record my sincere thanks to my fellow Board members and execu(cid:415)ves for their con(cid:415)nuing hard work
developing Bounty’s petroleum assets to benefit the Australian industry. I also wish to thank our shareholders
for their con(cid:415)nuing support and pa(cid:415)ence during the year.
Graham Reveleigh
Chairman
27 October 2023
2
Bounty Oil & Gas NL
Annual Report - 2023
Schlumberger SLR 188 Rig Drilling at Watkins North, Naccowlah Block – August 2023
3
Bounty Oil & Gas NL
Annual Report - 2023
CEO’S REVIEW
Highlights for the Financial Year:
•
•
•
•
•
•
•
•
Bounty participated in three successful NFE and development oil wells in Naccowlah Block recording
very significant discoveries in Watkins North 1 and 2.
Continued oil production from Naccowlah Block exploited the additional reserves proved by
development and NFE drills in 2019/2022.
Cash and current assets at 30 June 2023 were to $1.50 million with zero debt.
Petroleum revenue was marginally lower; down 29% to $1.77 million however crude oil prices stronger.
Operating loss of $0.44 million (2022: $0.36 million) before non-cash expenses comprised of $2.45
million for amortisation of producing oil assets and a permanent impairment expense.
Bounty’s proven oil & gas resources in the Cooper and Surat Basins in Queensland provide a platform
for continuing and increasing revenue growth.
Bounty is participating in oil development and NFE drills in 2023/24 in the Cooper and Surat Basins.
PEP 11 Joint Venture waiting title continuation following successful action in the Federal Court of
Australia.
Australian Onshore Review and 2024 Forward Development Plans
See the Directors Report below for 2023 production and revenue details and the Project and Operations Review
for more details on current projects.
Bounty emerged from 2023 in a sound position with its core petroleum acreage and reserves intact. Bounty
anticipates continuing oil production from Naccowlah Block with additions from the recent excellent Birkhead
and Westbourne zone discoveries at Watkins North supported by strong oil prices of around A$135/bbl.
The Russia – Ukraine War and sanctions on other countries like Iran lifted the Australian oil price to levels at one
point to in excess of A$150/bbl and they are currently A$135/bbl. OPEC Plus led by Saudi Arabia and Russia
have curtailed production however the world consumes in excess of 90 mmbbls of oil per day and oil prices can
only increase as production declines worldwide; start to bight.
Bounty is very confident that world oil prices will continue to edge upwards.
Bounty Diversifying
During the financial year Bounty examined a number of petroleum, production, exploration and other resource
opportunities as a means to diversify while waiting for NOPTA’s decision on title continuation at its PEP 11
Sydney Basin Gas Project. Bounty will also consider overseas projects that fit its criteria.
Onshore Projects
Oil Business
SW Queensland – Cooper Basin
ATP 1189P Naccowlah Block – see Directors Report and Project and Operations Review below.
Oil production from the Santos Limited operated ATP 1189 Naccowlah Block was 10,792 bbls (2022: 13,411 bbls).
Although volumes sold were lower strong oil prices in $A terms supported revenue.
Following our successful 2019-2021 oil appraisal program in the Block; the operator, Santos Limited, continued
to progressively tie in wells with new pipelines and oil production infrastructure and continued an appraisal and
NFE drilling program based on blanket 3D seismic data.
In September 2023 Bounty announced completion of the 2022 - 2023 oil drilling program. The program was
completed using the Schlumberger SLR 188 Rig operated by Santos Limited (see photo above).
4
Bounty Oil & Gas NL
Annual Report - 2023
Results of the July 2022 – August 2023 campaign are summarised below:
Date
Well
Bounty
Interest %
Formation/Oil recoveries
Result
July 2022
Cooroo NW 7
2%
January 2023
Tequila 2
2%
August 2023
Watkins North 1
2 %
August 2023
Watkins North 2
10 %
August 2023
Walter 1
2 %
Good oil shows in Hutton
and Birkhead/GC 30
Formation sands
Modest shows in
Murta/Birkhead sands
Good oil in middle
Birkhead/GC 30 Formation
sands
Good oil in middle
Birkhead/GC 30 Formation
sands
Fair to poor oil shows in
Birkhead/GC 30 Formation
sands
C&S as potential oil
producer - Online
P&A
C&S as potential oil
producer
C&S as potential oil
producer
P&A
Abbreviations
C&S
P&A
well cased and suspended for oil production
well plugged and abandoned
Two vertical near field exploration wells were drilled north of the Watkins Field, namely Watkins North 1 and
Watkins North 2 in Petroleum Lease 35. Good oil shows were recorded in mud logs in both wells over the target
Formations and logging runs and pressure tests established good reservoir in the oil productive middle
Birkhead/GC 30 horizon. The two wells were cased ready for completion, tie in through the Watson Field oil
satellite and production.
These two additional discoveries further extend the productive middle Birkhead/GC 30 sands 2 km north of the
Watkins Field and have further developed the Watkins/Watson North complex.
Walter 1 seeking to extend the Watson West Field further west encountered weak oil shows at the target
Birkhead/GC 30 horizon and after logging was P&A’d. Bounty anticipates that following project reviews the
operator will undertake further exploration/appraisal drilling in Naccowlah Block in 2024.
Oil Production/Revenue Increases
As a result of the Watkins North 2023 campaign Bounty anticipates a material increase in its share of 2P/3P oil
reserves/resources in the Block and increased production volumes. Once tied in; the two Watkins North wells
combined are anticipated to add in excess of AUD$1 million per annum to Bounty’s oil revenue.
SE Queensland – Surat Basin
Petroleum Lease 2 Alton (PL 2), PL 46 Fairymount – see Maps in Project and Operations Review below.
Commencement of oil production in 2022 was deferred due to Covid related labour shortages and depressed oil
prices in 2021. Bounty is now planning to commence oil production at Alton in 2024. This is expected to generate
additional oil revenue of up to $1 million per annum with significant upside from four undrilled locations;
enhanced recovery and later an appraisal well at the Eluanbrook prospect in PL 2. During the period Bounty
completed environmental and related compliance work.
Post balance date Bounty acquired Petroleum Lease 46 adjoining PL 2 Alton and is planning workovers which
will provide additional light oil production and oil processing.
5
Bounty Oil & Gas NL
Annual Report - 2023
Australian Offshore Review – Major Gas Exploration Growth Projects
PEP 11 - Offshore Sydney Basin, New South Wales – Bounty 15%
A detailed statement on the status of this project is included in the Director’s Report and the Project and
Operations Review below.
Background
PEP 11 covers 4,576 sq. km immediately adjacent to the largest gas market in Australia and is a high impact
exploration project. (See Project and Operations Review below).
Following the Federal Court of Australia’s decision to Order the Joint Authority to reconsider the joint venture’s
applications for the variation and suspension of the work program conditions and related extension of PEP 11;
Bounty and Asset Energy (the operator) have filed additional material with NOPTA in support of the applications
including a commitment to drill an exploration well for gas most likely the proposed Seablue 1 well on the Baleen
Prospect.
In the meantime, work continued in securing a rig and contractors in preparation for drilling of Seablue 1.
On 14 July 2023; the Hon Chris Bowen, Minister for Climate Change and Energy, gazetted/designated an area
off the Hunter Region of NSW as suitable for offshore wind energy development and that it would be open for
industry to develop wind farms (the Declared Area).
The Declared Area is offshore from Newcastle and Port Stephens in Commonwealth waters beyond the 3 Mile
limit.
At its closest point the Declared Area is 25 km from the Baleen Prospect and not expected to have any impact
on the Baleen Prospect or other gas prospective areas in PEP 11 (see map below).
Map showing PEP-11 Permit, with declared wind energy development area (Declared Area)
Location of Planned Seablue-1 well
and
Area of highest prospectivity in PEP-11
6
Bounty Oil & Gas NL
Annual Report - 2023
Australian Offshore Review - Cerberus Project Offshore Carnarvon Basin WA
EP 475, 490, 491 and TP/27 - Bounty Earning 25%
The four Cerberus Permits; EP 475, 490, 491 and TP/27 offer a large number of oil and gas prospects and leads,
many drill ready, with high case prospective resources of over 600 million barrels. The permits are located in
shallow water, offshore Carnarvon Basin, West Australia. The Project and Operations Review below discusses
the play models.
At 30 June 2023 Bounty had advanced and incurred $722,000 towards the joint account and other expenditure
via management resources under its farmin agreement with Coastal Oil and Gas Pty Ltd (“Coastal”). This
investment entitled Bounty to earn a 25% interest in the Cerberus Permits by contributing $5.5 million as a share
of drill expenses. On 6 April 2022; Bounty exercised an option to earn additional equity up to a total of 50% of
the four Cerberus Permits by contributing an additional $9 million to drill expenses. All drill expense
contributions by Bounty are conditional upon Coastal funding its share of drilling expenses.
Cerberus Project - Main Points
During the year Bounty assisted in obtaining an extension of the permit term and suspensions of the current
work programs for EP 475 which was approved by the West Australia state regulator; contingent on a firm drill
commencement by May 2024.
The Farmin Agreement (FIA) with Coastal continues and both the FIA and notice of option exercise
have been registered by Bounty against the key Cerberus Permits.
Bounty continued minor expenditure on this project during the period while Coastal and Bounty
discussed alternatives to fund drilling.
The rig market to assess the timing and cost of the drilling program, estimated to be between US
$20 - 30 million for the 3 wells is in a state of flux due to uncertainty on Government policy and
Aboriginal Native Title issues.
Conclusion
Oil revenue is expected to be $2.0 - $2.5 million in 2024.
Australia confronts the challenge of finding more domestic oil and gas and producing those reserves. Bounty
maintained its oil reserves in the year to 31 December 2022 and with the Watkins North discoveries is well
placed for additional reserve growth at the end of 2023.
Bounty expects resolution of the PEP 11 extension later in 2023 and Bounty is looking forward to participation
in further NFE and development drilling programs in Naccowlah Block: The joint venture has at least 9 sites for
additional appraisal and NFE wells in the Jackson and Watson areas of the Block. Bounty also expects oil
production growth from its operated projects which it controls in the Surat Basin.
Bounty will also look to major oil and gas project drilling in Western Australia when Coastal progresses funding
for the Cerberus Project drill expenses.
PHILIP F. KELSO
Chief Executive Officer
27 October 2023
7
Bounty Oil & Gas NL
Annual Report - 2023
PROJECT AND OPERATIONS REVIEW
Bounty Projects
Bounty has production and exploration operations in three states within Australia.
Bounty Project Areas
Summary Land Position
Offshore (Commonwealth)
PEP-11
Carnarvon Basin WA
Cerberus
Rough Range
Onshore QLD
Equity
15%
25%1
100%
Gross
Km2
4,576
3,759
80
Naccowlah SW Queensland
2%
1,794
Surat Basin Queensland
Various
149
Net Km2
686
940
80
36
121
Totals
10,358
1,863
1. Earning 25% subject to $5 million contribution as share of drilling costs with option to 50%
This table summarises Bounty’s land position as at 30 June 2023. Bounty’s full schedule of tenements at that
date is included in Additional Information Required by ASX Listing Rules at the end of this Annual Report.
Bounty projects not specifically referred to below in this Project Review are summarised in Bounty’s Quarterly
Activity Reports released to the ASX during 2023 and on Bounty’s website: www.bountyoil.com.
8
Bounty Oil & Gas NL
Annual Report - 2023
SW Queensland – Cooper Basin
Production
Bounty’s petroleum production and sales for the year ended 30 June 2023 are summarised in the Review of
Operations set out in the Directors Report.
Development
ATP 1189P Naccowlah Block and Associated PL’s SW Queensland - Bounty 2%; 10% in Watkins North 2
Location: Surrounding Jackson, Naccowlah
and Watson Oilfields
Background
by
the
three
Jackson,
applications
The Naccowlah Block consists ATP 1189
for
(containing
Production Licences which are under
consideration
Queensland
Government) and 23 production Licences
totalling 1,794 square kilometres. The block
largest onshore
the
contains
oilfield in Australia, and Bounty currently
enjoys production of around 30 bopd from
its interest. There is significant production
infrastructure and pipelines. Bounty’s share
of production from the Naccowlah Block
was 10,792 bbls of oil equivalent for the
year. Bounty holds 2P + 3C (Contingent)
reserves of 110,000 bbls. The joint venture
maintains an active drilling programme.
Activities During the Year
Tequila 1 was drilled in January 2023 but
failed to intersect commercial oil. Watkins
North 1 was drilled in August 2023 and intersected a 3-metre oil column in the target Birkhead Formation and
has been cased as a future oil producer. Watkins North 2, also spudded in August 2023, and intersected 7.6 m
of pay in the target Birkhead Formation and has been cased as a future oil producer. Bounty has a 10% working
interest in Watkins North 2.
The joint venture has at least 9 sites for additional appraisal and NFE wells in the Jackson and Watson areas of the
Naccowlah Block. Further work will include building additional pipelines and facilities to transport the extra oil
production from the recent successful drilling campaigns.
SE Queensland - Surat Basin Oil Development
Background
Bounty’s interest in the Surat Basin at 30 June 2023 was Petroleum Lease 2 Alton (PL 2).
Post balance date Bounty acquired Petroleum Lease 46 adjoining PL 2 Alton and is planning workovers which
will provide additional light oil production and oil processing.
Hydrocarbons are generated in the Permian sequence and are liquids rich. In PL 2 oil is trapped primarily in the
Jurassic age Evergreen Formation but also does occur in the underlying Precipice and Showgrounds Sandstones.
Here Bounty is targeting around 350,000 bbls of oil in proven reservoirs.
9
Bounty Oil & Gas NL
Annual Report - 2023
PL 2 Alton and PL 2 C - Bounty 100% and PL 2 A and B (Kooroon Block) – Bounty 81.75%
Location: 70 km. East of St George SE
Queensland.
PL 2 (Alton Field) has to date produced over 2
million barrels of oil from the Jurassic Age
Evergreen Formation. Bounty has established
through decline analysis that 1P reserves of
48,000 bbls can be recovered from the existing
wells. Furthermore, re-evaluation of the seismic
has indicated substantial attic oil which could
contain 168,000 bbls, and smaller, possibly
unswept parts of the oil pool amounting to
another 70,000 bbl potential.
Activities this Year
After completing all regulatory requirements, in
mid-2023, Bounty is ready to commence field
operations
leading to a resumption of oil
targets and
production. Drilling attic oil
targeting some unswept oil in the Alton field,
will
resumption of
successful
production.
follow a
Future Plans
There are a number of leads and prospects within the remaining parts of PL 2 (Blocks A, B and C) of which an up-
dip appraisal well at Eluanbrook targeting 150,000 bbl of oil in the northwest section of PL 2 B is the most
promising. Eluanbrook 1 was drilled in 1986 and discovered light oil and gas in the transition zone near the
water contact.
There are unresolved leads within PL 2 which require better seismic detail before drilling. A new 3D seismic
survey over the whole area of PL 2 would resolve and de-risk further drilling opportunities.
Onshore Carnarvon Basin, Western Australia
Location: Surrounding Rough Range Oil Field, 60 Km south of Exmouth,
Carnarvon Basin WA
Production Licence PL L16 – Bounty 100%
Background
During the period Bounty conducted well integrity monitoring on the
Rough Range 1B well in Petroleum Licence L 16 and was awaiting approval
of an environmental plan to commence other remediation at the Rough
Range.
Future Work
The principal undrilled prospect is the 3 million bbl potential Bee Eater prospect in the southern section of L 16.
Bounty continues to review the seismic and geological database seeking methods to image oil pools directly;
given the relatively shallow 1100 metre depth to targets. After developing a method to de-risk the data Bounty
intends conducting a drill test of the Bee Eater prospect.
10
Bounty Oil & Gas NL
Annual Report - 2023
Major Gas Exploration Growth Projects:
PEP 11 - Offshore Sydney Basin, New South
Wales – Bounty 15%
Background and Petroleum Setting
largest gas market
PEP 11 covers 4,576 sq. km immediately
adjacent to the
in
Australia and is a high impact exploration
project (see Location below).
PEP 11
the most significant
remains one of
untested gas plays in Australia. The PEP 11
JV has demonstrated considerable gas
generation and migration in the offshore
Sydney Basin, with the previously observed
mapped prospects and leads being highly
prospective for gas. In 2010 it drilled New
Seaclem 1 and demonstrated capacity to
drill in this permit.
A 200km 2D seismic survey was completed
in March 2018 in the area of the Baleen
prospect and with AVO analysis further
refined the Baleen target located 40 km
southeast of Newcastle.
Joint Venture focus now is a drill test of
Baleen where AVO (Amplitude versus Offset) analysis has defined an anomaly in the prospective Early to Mid-
Permian sequence. The marine sands of the sequence are the targets especially further seawards where the
sands can be expected to have good reservoir characteristics. During 2021 the operator, Advent Energy Ltd
(Advent), submitted an application to NOPTA for a permit to drill Seablue 1 targeting the Baleen Prospect in PEP
11 and to change the current Permit conditions to this effect. In the meanwhile, preparations were under way
to drill the well and to use the drilling program to investigate CCS - Carbon Capture and Storage (geo-
sequestration of CO2 emissions) - opportunities in PEP 11. On March 26, 2022 the applications for variation and
extension were formally refused by NOPTA. This refusal was challenged by the Joint Venture in the Federal Court
of Australia and permit operations were suspended pending resolution.
Activities during the Year
On 14 February 2023 when the Federal Court of Australia issued orders that the decision be quashed, and the
application remitted to the Joint Authority to be determined in accordance with law. The Joint Venture is
awaiting the decision, in the meantime, PEP 11 continues in force and the Joint Venture is in compliance.
On July 14, 2023 the Commonwealth declared an area offshore from Newcastle as suitable for wind energy
development. Although this partially overlaps PEP 11 it does not interfere with proposed activities and is a
welcome development, offering considerable synergies with the gas development and carbon capture and
storage operations planned for the Permit in the transition to a renewable future.
11
Bounty Oil & Gas NL
Annual Report - 2023
Major Growth Projects
Cerberus Project Offshore Carnarvon Basin WA
Bounty Earning 25%
Background
On 7 October 2021 Bounty entered a farmin agreement with a private group, Coastal Oil & Gas Pty Ltd (“Coastal”)
to earn a 25% interest in this 600 mmbbl potential oil project, offshore Carnarvon Basin, West Australia.
The Cerberus Project incorporates 3,578 km2 in four permits - EP 475, 490, 491 and TP 27 offshore Carnarvon
Basin and lies 70 km. east of Barrow Island. It is right in the heart of Australia’s most active oil production area
and offers a large number of prospects and leads, many drill ready, with prospective resources of over 600
million barrels.
The project is principally targeting oil in a lower Triassic source rock and reservoir sequence at the base of the
Locker Shale, in lookalikes to the highly successful Dorado Project (2C reserves of 344 MMboe) being developed
by Santos Limited and Canarvon Petroleum Ltd in the Browse Basin to the northeast.
The attraction of this area is twofold, excellent prospective volumes offering reserves greater than Bounty’s
onshore projects, and shallow water jack up drilling with abundant opportunities to achieve economies of scale
by participating in drilling groups, resulting in costs only a few times more than onshore but with huge rewards.
Targets
Bounty is targeting several plays in particular:
Dorado discovery lookalikes in the same Lower Triassic sequence as the hugely successful Dorado (344
MMboe 2C), Phoenix South and ROC (78 MMboe 2C) discoveries in the Browse Basin to the northeast.
Stag (85 MMbo) and Wandoo (100 MMbo) lookalikes in identical pinchouts in the same Lower
Cretaceous sand package.
Oil targets in Jurassic rocks along trend from proven oil fields at Chamois and Gypsy-Rose-Lee.
12
Bounty Oil & Gas NL
Annual Report - 2023
Current Activities
Bounty has so far contributed $600,000 to the venture and on 6 April 2022 exercised an option to earn additional
equity. Further capital contributions by Bounty are conditional upon a funding proposal from Coastal.
Bounty’s further funding of this project awaits a proposal from the operator, Coastal. There was no significant
activity under the FIA during the latter part of this period. If discussions currently underway with the operator,
come to a favourable conclusion, then the joint venture can advance to drill the priority prospects.
CORPORATE GOVERNANCE STATEMENT
Bounty Oil and Gas NL’s Corporate Governance Statement is on its website www.bountyoil.com and has been
released to the ASX.
13
Bounty Oil & Gas NL
Annual Report - 2023
DIRECTORS’ REPORT
Your directors present their report on the consolidated entity Bounty Oil & Gas NL (“Bounty,” “company” or “the
group”) being the company and its controlled entities for the financial year ended 30 June 2023.
Directors
The names of the directors in office at any time during or since the end of the financial year are: -
G. C. Reveleigh
C. Ross
R. Payne
S. Saraf
(Independent Chairman)
(Non-executive Director)
(Non-executive Director)
(Executive Director)
Company Secretary
The following persons held the position of company secretary and chief financial officer of the group during the
financial year:
S. Saraf
Principal Activities
The principal activity of the company and the group during the financial year was that of exploration for,
development, production and marketing of oil and gas (petroleum). Investment in listed entities is treated as a
secondary activity and business segment.
There were no significant changes in the nature of the company’s principal activities during the financial year.
Operating Results
Operating loss of the group attributable to equity holders for the financial year ended 30 June 2023 amounted
to $2.91 million (see comparative details below).
Profit/(loss) from ordinary activities before
income tax
Income tax attributable to loss
Net profit/(loss) after income tax
Consolidated
FY 2023
$ million
(2.91)
-
(2.91)
Consolidated
FY 2022
$ million
(2.49 )
-
(2.49)
Revenue from continuing operations for the period was $1.77 million down 7% on the previous year (2022: $1.90
million) primarily due to increasing crude oil prices.
The operating loss was determined after taking into account the following material items:
Petroleum revenue: (crude oil sales) of $1.77 million
Direct petroleum operating expenses of $1.22 million
Employee benefits expense of $0.70 million
Non-cash expenses for:
o Write-off charge to oil and gas assets of
o Amortisation and depreciation expenses of
$2.12 million
$0.34 million
14
Bounty Oil & Gas NL
Annual Report - 2023
Details of drilling activity, exploration and development operations and cash flows for the year ended 30 June
2023 have been reported by the company to the Australian Securities Exchange in the Quarterly Activity Report
and Appendix 5B for each of the quarters during the year and in additional announcements on particular items.
A summary of revenues and results of significant business and geographical segments is set out in Note 4 to the
Financial Statements. Brief details are set out below:
Review of Operations
Production & Sales:
During the year ended 30 June 2023, the company produced oil as a joint venture participant from several oil
fields and leases operated by Santos Limited in ATP 1189P, Naccowlah Block, SW Queensland.
Petroleum revenue and production in barrels of oil equivalent (boe) are summarised below: -
Naccowlah Block
Bounty Share
(2% interest)
Totals
Revenue $
Production boe
2023
2022
$1.77 million
10,792
$1.90 million
13,411
Exploration and Development
Significant exploration and development operations during the year under review were:
Australia
Onshore
Cooper Basin, South-western Queensland
ATP 1189P Naccowlah Block; SW Queensland and Petroleum Leases:
Bounty’s oil revenue from Naccowlah Block was $1.77 million for the full-year
Bounty’s Naccowlah Block reserves and resources are independently assessed at 31 December each
year
Block 2P & 2C developed reserves (producing and contingent) at 31 December 2022 were: 6.848
mmbbls Bounty held 2% of 2P reserves: 69,000 bbls
Bounty’s share of 3P reserves in the Block was 110,000 bbls
The JV drilled only 2 wells during the period. One successful oil well was drilled in July 2022; namely
Cooroo NW 7 and then drilled Tequila 2 in January 2023 which was Plugged &Abandoned
Additional developed volumes are waiting for tie-in.
After the year end in August 2023 Bounty participated in three exploration/NFE wells – Watkins North 1 & 2 and
Wilson 1 of which the first two were cased ready for tie in to the Watson Facilities for production. Bounty
participated at 10% in Watkins North 2.
In addition to limited new drills in the period Bounty continued to invest in oil development in the Block with an
emphasis on production optimisation, infrastructure and compliance. Oil volumes were lower in financial year
2022-2023 but new wells tie-ins to new reserves and oil prices above USD$80/bbl (A$ 135) have provided
confidence for new drills.
All wells except one which were drilled and cased in prior periods are in production.
15
Bounty Oil & Gas NL
Surat Basin; Eastern Queensland
Petroleum Lease 2 Alton
Annual Report - 2023
Bounty continued detailed planning to re-commence oil production from shut in wells in PL 2 Alton in
2023/2024 initially by producing oil from the Alton Evergreen Reservoirs.
Bounty continued work on the Well Integrity Management System and undertook compliance
monitoring.
At PL 2 Alton Bounty group holds; developed reserves of 167,000 bbls of recoverable oil in the early
Triassic age Basal Evergreen reservoir plus a potential 1.136 million bbls of 2P reserves located in the
three sands of the Boxvale/Evergreen Formations. In terms of oil reserves and resources PL 2 Alton is
considered to be valued far in excess of the net value.
Bounty commenced detailed studies on exploiting proven oil in the Middle Triassic Showgrounds
Formation below the main Evergreen Pool.
There is also an estimated recoverable resource of 186,000 bbls from P50 OOIP of 625,000 bbls in the
Showgrounds Sandstone reservoir at the Eluanbrook Prospect within that part of PL 2 Alton known as the
Kooroon JV.
Petroleum Lease 441
Bounty conducted a recoverable reserves and facilities review of the PL 441 Downlands lease and determined
that it was not feasible to re-start gas/condensate production. PL441 was relinquished during the period
resulting in a non-cash permanent impairment charge at 30 June 2023 of $2.09 million which has been expensed.
Carnarvon Basin, Western Australia
Location: Offshore 70 km. East of Barrow Island WA
Titles: EP 475, 490 and 491, TP 27 (Cerberus Permits) totalling 3,759 km2
Background:
On 7 October 2021 Bounty entered a farmin agreement with Coastal Oil and Gas Pty Ltd (“Coastal”) to earn a
25% interest in this shallow water oil project, offshore Carnarvon Basin, West Australia by contributing $500,000
to seismic data acquisition, interpretation and drill planning. Bounty contributed an additional $100,000 to assist
the project in 2022 Subject to Coastal confirming funding for the balance drilling expenses and fixing drilling
targets Bounty will then contribute $5.5 million to drilling expenses to earn its interest in the four Cerberus
Permits. The project is right in the heart of Australia’s most active oil production area and offers a large number
of prospects and leads, many drill ready, with high case prospective resources of over 600 million barrels.
The project is principally targeting oil in a lower Triassic source rock and reservoir sequence at the base of the
Locker Shale, in lookalikes to the highly successful Dorado Project (2C reserves of 344 MMboe) being developed
in the Browse Basin to the northeast.
The attraction of this area is twofold, excellent prospective volumes offering reserves greater than Bounty’s
onshore projects, and shallow water jack up drilling with abundant opportunities to achieve economies of scale
by participating in drilling groups, resulting in costs only a few times more than onshore but with huge rewards.
Bounty and Coastal are targeting three types of Triassic age oil and gas plays.
Activities in 2023
As a result of its contributions on 6 April 2022; Bounty exercised an option to earn additional equity up to a total
of 50% of the four Cerberus Permits by contributing an additional $9 million to drill expenses. Further capital
contributions are conditional upon certain milestones.
At 30 June 2023 Bounty had contributed $722,000 pursuant to the farmin agreement and to other expenditure.
16
Bounty Oil & Gas NL
Annual Report - 2023
During the period, EP 490, EP 491 and TP/27 had extensions of the permit terms and suspensions of the current
work program and terms approved by the West Australia state regulator DMIRS. Discussions with the operator
on funding and possible re-structuring of the Bounty FIA continued during the period.Bounty has registered its
FIA and notice of exercise of option against the two southernmost Permits WA EP474 and WA EP 491.
The prospective EP475 permit ( EP475 )was extended to May 2024 and any further extension is contingent on a
firm drill commitment from Bounty and Coastal by May 2024.The Permits are in good standing.
Location: Onshore Carnarvon Basin, 40km south of Exmouth WA
Petroleum Licence L 16 Rough Range
During the period the group continued well integrity monitoring on the Rough Range 1B well in Petroleum
Licence L 16 onshore Carnarvon Basin and other remediation at the Rough Range Oilfield.
At the end of the period Bounty was making amendments to an updated Environment Plan under
consideration by the regulator; DMIR’s. Bounty continued to seek a route to further refine the structure
and reservoir in L16 with a view to further seismic surveys and/or an exploration well.
Offshore
Sydney Basin Offshore, New South Wales
PEP 11; Bounty 15% interest:
PEP 11 is a 4576 square km gas exploration permit covering the northern section of the offshore Sydney Basin.
In December 2021 the Federal Government announced that PEP 11 would not be extended and gave formal
notice of the decision in March 2022.
Asset Energy Pty Limited (Asset) as the PEP Joint Venture operator commenced proceedings in the Federal Court
of Australia (Proceedings) (WAD106/2022) to have the NOPTA decisions reversed.
The proceedings challenged the March 2022 decision by the Commonwealth - New South Wales Offshore
Petroleum Joint Authority (Joint Authority) to refuse Asset Energy’s Application (as JV operator); to reject its
applications for a variation and suspension of the conditions to which PEP 11 is subject and to decline a related
grant of an extension of term.
On 14 February 2023 Bounty and BPH Energy Limited (BPH) (ASX: BPH) (Asset’s controlling entity) as the PEP 11
Joint Venture announced the resolution of the Proceedings between Asset and the Respondents (being the
Commonwealth Minister for Resources et al).
Justice Jackson the trial judge approved certain consent orders on the basis that the decision of the Joint
Authority was affected by a reasonable apprehension of bias on the part of the relevant Minister. This was
because a fair-minded observer would have reasonably apprehended that the relevant Minister Hon Scott
Morrison, as a member of the Joint Authority, did not bring a fair mind to determine Asset Energy’s application.
The orders made by his Honour on 14 February 2023 were:
The decision of the Joint Authority to reject Asset’s applications is set aside;
The decision of the Joint Authority is now to be remade according to law; and
Asset Energy is entitled to its reasonable costs.
The matter then reverted to NOPTA for re-consideration. To assist NOPTA in such re-consideration Asset Energy)
and Bounty have continued to progress the joint venture’s applications for the variation and suspension of the
work program conditions and related extension of PEP 11. Accordingly, in 2023 Bounty and Asset Energy have
filed additional material with NOPTA in support of the applications including a commitment to drill an exploration
well for gas most likely the proposed Seablue 1 well on the Baleen Prospect subject to extension of PEP 11.
17
Bounty Oil & Gas NL
Annual Report - 2023
In the meantime, work continued in securing a rig and contractors in preparation for the drilling of the Seablue
1 well.
On 14 July 2023; the Hon Chris Bowen, Minister for Climate Change and Energy, gazetted/designated an area
off the Hunter Region of NSW as suitable for offshore wind energy development. Part of that area overlaps PEP
11. The joint venture considers that the Declared Area will not have any material impact on the gas prospective
areas in PEP 11.
The Renewal / Extension applications are pending.
The decision of the Joint Authority on the Renewal / Extension applications is now to be re-made according to
law as per the Federal Court Orders (see above). At the date of this Report the Joint Venture was preparing
further material for NOPTA as a prelude to such decision. Accordingly, at the end of the period decisions on the
applications for extension were pending. The above conditions continue to indicate a material uncertainty that
may affect the ability of Bounty to realise the carrying value of $602,057 for its interest in the PEP 11 exploration
permit in the ordinary course of business – see Note 2(k) Exploration and Evaluation Expenditure in the notes to
the Consolidated Financial Statements comprising the Full-Year Report.
Other Properties
During the period, Bounty continued to fund exploration and development expenditure in connection with its
operated and joint venture interests located in Queensland and Western Australia. Its participation in the
Naccowlah Block drilling and in the Surat Basin is expected to provide material additional oil revenue in
2024.Bounty is actively seeking additional material projects.
Corporate – Share Issues
No share or option issues were completed during the year.
Dividends Paid or Recommended
No dividends have been paid or declared for payment for the year ended 30 June 2023 and no dividend is
recommended.
Financial Position
At 30 June 2023 current assets were $1.50 million including cash of $1.24 million.
During the financial year the company invested: -
$ 0.77 million on petroleum development drilling, property acquisitions and in completions and surface
production facility upgrades mainly in ATP 1189P Naccowlah Block; Queensland to further develop and exploit
its existing proved producing oil reserves and to increase its 2P oil reserves.
$ 0.19 million in petroleum exploration projects and acquisitions in Australia as summarised in the Review of
Operations above.
The net assets of the group decreased to $5.63 million in the year ended to 30 June 2023 as a result of non-cash write-
offs on petroleum properties. The significant underlying movements resulted from the following items:
o Amortisation of production assets
$0.24 million
o Capitalised Petroleum Cost Write-offs
$2.09 million
The directors believe the group has a stable financial position to continue expansion of its primary operations.
Significant Changes in State of Affairs
There have been no significant changes in the state of affairs of the company during the financial year.
18
Bounty Oil & Gas NL
Annual Report - 2023
Contingent Liabilities and Contingent Assets
As at the date of this report, there were no contingent assets or liabilities.
There was no litigation against or involving the parent entity Bounty Oil & Gas N.L.
Events after the Reporting Period
Post the end of reporting year, the Group acquired 100% controlling interest in Ranger Energy Pty Ltd (a personally
related entity of the CEO) for a cash purchase consideration of $260,000. The acquisition will expand the Group's oil
development interests in Surat basin, Queensland by addition of PL46 Fairymount oil field. No other matters or
circumstances have arisen since the end of the financial year which have significantly affected or may significantly
affect the operations of the company, the results of those operations, or the state of affairs of the company in future
financial years, other than those referred to in note 27.
Future Developments, Prospects and Business Strategies
Subject to the amount of its ongoing oil revenues and the availability of new capital; consistent with that income
and the available cash reserves of the group, Bounty will continue:
Production, development and exploration for oil and natural gas (petroleum).
Expand in the business of the exploration for, development of and production of petroleum.
To conduct such operations principally in Australia.
In the coming year the group will focus on the: -
Development of its existing oil and gas reserves in the Cooper Basin and in the Surat Basin, Queensland aimed
at increasing group oil and gas revenue;
Financing and preparation to fund and earn a minimum 25% interest in the Cerberus Permits, Carnarvon Basin;
WA and to fund its 15% share and to drill its major offshore gas target in PEP 11, Sydney Basin;
Acquisition of additional petroleum properties with existing petroleum production or reserves and resources
considered to have potential to develop and/or produce petroleum within an acceptable time frame; and
Development of new business opportunities focused on material Australian drill opportunities and projects.
Environmental regulations or Issues
The company’s operations are subject to significant environmental regulation under the laws of the Commonwealth
of Australia and its States and Territories in respect of its operated and non-operated interests in petroleum
exploration, development and production. Its oil and gas production interests in the State of Queensland are
operated by Santos Limited, Bounty group companies and AGL Energy Limited. Its non-operated offshore
exploration operations in PEP 11, NSW are conducted by a competent operator; BPH Energy Limited. Bounty is a
farminee to EP 475, 490 and 491, TP 27 (Cerberus Permits), Western Australia operated by Coastal Oil & Gas Pty Ltd.
Each of the operators and joint operator undertake operations in full compliance with all relevant environmental
legislation of the Commonwealth of Australia and the relevant States. Bounty otherwise complies with all relevant
environmental legislation.
Information on Directors
The names and particulars of the directors of the company during or since the end of the financial year ended 30
June 2023, are: -
19
Bounty Oil & Gas NL
Annual Report - 2023
Graham Reveleigh
— Non-Executive Director
Qualifications
Experience
— BSc. MSc, Fellow Aus IMM.
— Mr Reveleigh is a professional geologist and has over 50 years’ experience in the
Special responsibilities:
Charles Ross
Qualifications
Experience
resources industry both in Australia and overseas. Early in his career, he worked in
the oil industry, then spent most of his career in exploration, mine management
and construction in the mineral industry. Mr Reveleigh has had extensive
experience in petroleum in recent years as a director of Drillsearch Energy (now
part of Beach Energy) and its Canadian subsidiary. He is a Fellow of the
Australasian Institute of Mining and Metallurgy. He was appointed a director and
chairman in 2005.
Chairman of the company; geotechnical advice.
— Non-Executive Director
— BSc.
Mr Ross has had extensive experience in the private and public equity and
corporate finance market in Canada, USA and Europe of over 25years. He has
operated extensively in corporate asset acquisition and divestiture, review and
development of corporate financing strategies, administration, compliance
procedures and investor relations in North America and the Euro zone. He was a
director of a subsidiary of ASX Listed Drillsearch Energy from 1992 until 2008
involved in most aspects of petroleum exploration, development and production
operations in the Western Canada Basin and Australian areas. He was appointed a
director in 2005.
Special responsibilities:
Audit reviews; corporate strategy.
Sachin Saraf
Qualifications
Experience
—
Executive Director (appointed on 19 September 2022)
— B.com (Hons.); PGD.Com; CPA.
Mr Saraf has been the Company Secretary and CFO of Bounty group since 2014.
Prior to joining Bounty, he gained significant experience in finance roles with ASX
listed Origin Energy and Drillsearch Energy since 2007.
Special responsibilities:
Company secretary and CFO.
Roy Payne
—
Mr Payne retired as a Non-Executive Director on 23 September 2022.
Directorships of other listed companies
Directorships of other listed companies currently held by the directors or held in the 3 years immediately before
the end of the financial year are as follows:
Name
Company
Period of directorship
Mr G. Reveleigh
None
N/A
Mr C. Ross
TSX Listed Companies; Canada:
Goldex Resources Corporation, Norzan Enterprises Ltd.,
Tearlach Resources Limited; Schwabo Capital Corporation;
Four Nines Gold Inc. and Norsement Mining Inc.
1 July 2020 to present
Mr S. Saraf
None
N/A
20
Bounty Oil & Gas NL
Annual Report - 2023
Directors shareholdings
The following table sets out each Directors interest in shares and options over shares of the Company or a related
body corporate as at the date of this report:-
Mr G. Reveleigh
Mr C. Ross
Mr. S. Saraf
Meetings of Directors/Committees
Fully paid ordinary shares
Share options
22,377,928
3,200,000
-
2,637,792
-
-
During the financial year, seven (7) meetings of directors were held. Attendances by each director during the year
were as follows: -
Directors’ Meetings
Number eligible to attend Number attended
Mr G. Reveleigh
Mr C. Ross
Mr R. Payne
Mr. S. Saraf
7
7
1
7
7
7
1
7
The company does not have separate audit or remuneration committees.
Indemnifying Officers or Auditor
During the financial year ended 30 June 2023 the company has not entered indemnity and access deeds with any of
the directors indemnifying them against liabilities incurred as directors, including costs and expenses in successfully
defending legal proceedings. The company has not, during or since the financial year, in respect of any person who
is or has been an auditor of the company or a related body corporate indemnified or made any agreement for
indemnifying against a liability incurred as an auditor, including costs and expenses in successfully defending legal
proceedings.
Share Options
290,565,681 listed options exercisable at 2.5 cents and expiring on 30 November 2025 were on issue during the year
ending 30 June 2023. No further options have been issued during the year ending 30 June 2023 or up to the date of
this report.
Accordingly, except as noted above at balance date on 30 June 2023 and at the date of this report, no unissued
ordinary shares or securities of Bounty Oil & Gas NL or any other entity comprising the consolidated entity were
under option. No ordinary shares of the company were issued pursuant to exercise of options during the year ending
30 June 2023.
21
Bounty Oil & Gas NL
Annual Report - 2023
Legal Matters or Proceedings on Behalf of Company
No person has applied for leave of Court to bring proceedings on behalf of the company or intervene in any
proceedings to which the company is a party for the purpose of taking responsibility on behalf of the company for all
or any part of those proceedings.
The company was not a party to any such proceedings during the reporting period.
Remuneration of Directors and Management
Information on the remuneration of directors and other key management personnel is contained in the
Remuneration Report which forms part of this Directors Report (see in the following pages).
Non-Audit Services
The independent auditor to the company; Mr William Moyes has not provided non-audit services to the company
during or after the end of the financial year.
Auditor’s Independence Declaration
The auditor’s independence declaration for the year ended 30 June 2023 has been received and can be found on
Page 16.
Signed in accordance with a resolution of the Board of Directors made pursuant to s. 298(2) of the Corporations Act
2001.
On behalf of the Directors.
GRAHAM REVELEIGH
Chairman
Dated: 29 September 2023
22
Bounty Oil & Gas NL
REMUNERATION REPORT
Annual Report - 2023
This remuneration report forms part of the Directors Report for the year ended 30 June 2023 and details the
nature and amount of remuneration for the Bounty Oil & Gas NL non-executive directors and other key
management personnel of the group.
The prescribed details for each person covered by this report are detailed below under the following headings:
Director and senior management details
Remuneration policy
Non-executive directors policy
Remuneration of directors and key management
Senior management personnel policy
Key terms and employment contracts
Directors and Key Management details
The term “key management” as used in this remuneration report to refers to the following directors and
executives.
Directors
The following persons acted as directors of the company during or since the end of the financial year:-
Mr G. C. Reveleigh
Mr C. Ross
Mr R. Payne
Mr S. Saraf
(Chairman)
(Non-Executive Director)
(Non-Executive Director – retired 23 September 2022)
(Executive Director – appointed 19 September 2022)
Executives
The following persons acted as senior management of the company during or since the end of the financial
year:
Mr P. F. Kelso
(Chief Executive Officer)
The company does not consider other employees and consultants to be Key Management Personnel.
Remuneration policy
The remuneration policy of Bounty Oil & Gas NL has been designed to align key management personnel
objectives with shareholder and business objectives by providing a fixed remuneration component and
bonuses issued at the discretion of the board of the company. The board of Bounty Oil & Gas NL believes the
remuneration policy to be appropriate and effective in its ability to attract and retain the best key
management personnel to run and manage the company, as well as create goal congruence between
directors, executives and shareholders.
All remuneration paid to key management personnel (directors and others) is valued at the cost to the
company and expensed or where appropriate transferred to capital items. Shares issued to key management
personnel are valued as the difference between the market price of those shares and the amount paid by the
key management person. Share options are valued using the Black- Scholes methodology. Shares and options
granted to key management personnel (directors and others) are subject to any necessary approvals required
by the ASX Listing Rules.
Performance-based remuneration
Given the long-term nature of and risk variables involved in exploration and development of petroleum
resource projects as compared to other sectors e.g. retail revenues; remuneration of directors or other key
management personnel is not performance based.
23
Bounty Oil & Gas NL
Non-executive directors’ policy
Annual Report - 2023
The board policy is to remunerate non-executive directors at market rates for time, commitment and
responsibilities. The maximum aggregate amount of fees that can be paid to non-executive directors is within
the maximum amount specified in the company's Constitution. Any increase of that amount is subject to
approval by shareholders at the Annual General Meeting. Fees for non-executive directors are not linked to
the performance of the company.
Remuneration of non-executive directors is determined by the Board exclusive of the director under
consideration after considering the individual time commitment, duties and function of the subject Director.
Further considerations of the amount of remuneration are made by referral to amounts paid to Directors,
both executive and non-executive, by other listed entities of comparable size to the Company in the oil and
gas exploration industry.
The board of directors as a whole determines the proportion of any fixed and variable compensation for each
other key management person.
Any consulting fees payable to Directors as to specific projects outside the normal day to day duties of the
Directors are agreed upon prior to commencement of work on the specific projects.
The company makes cash bonus payments to key directors from time to time. Bonus payments by way of
share-based payments are made from time to time subject to any necessary shareholder approval. All such
payments are expensed at the time of issue at the prevailing market price.
Each director is paid in cash. Shares and share options have on occasions been granted to directors as part of
their remuneration.
Senior management personnel policy
The board's policy for determining the nature and amount of remuneration of key management personnel
who are senior management executives of the company is as follows:-
The remuneration structure comprises a combination of, short term benefits including base fees and long-term
incentives and is based on a number of factors, including length of service, particular experience of the
individual concerned, and overall performance of the company. The contracts for service between the
company and key executive management personnel are for fixed terms which may continue at the end of the
term. There were no provisions for retirement benefits in contracts with senior management executives of the
company made or continued during the year ended 30 June 2023.
The company may make cash bonus payments to senior management executives and to selected employees
from time to time. Bonus payments and long-term incentives by way of share-based payments are classed as
long-term incentives and are made from time to time subject to any necessary shareholder approval. All such
payments are expensed at the time of issue at the prevailing market price.
Key management personnel who are employees receive a superannuation guarantee contribution required by
the government and do not receive any other retirement benefits. Some individuals, however, may choose to
sacrifice part of their salary to increase payments towards superannuation.
The chief executive officer, Mr P. F. Kelso, is engaged through a fixed term service agreement with a personally
related entity containing the following material conditions:
Management fees of $180,000 per annum commencing from financial year 2023-2024 on 1 July 2023.
Payment of business travel, accommodation and parking.
Bonuses at the discretion of the board of directors and there are no retirement or other fixed
benefits.
The personally related entity is responsible for all statutory entitlements.
Services: To include non-exclusive executive management, capital raising, communication,
management strategy, budgets, legal strategy, investment policy and all other duties normally
incidental to the position of chief executive officer.
24
Bounty Oil & Gas NL
Annual Report - 2023
Other than the directors and the chief executive officer, at the date of this Report all other personnel are
permanent or part time employees of the company and not classified as key management personnel.
Key Management Remuneration
Details of the remuneration of directors and the other key management personnel of the group (as defined in
AASB 124 Related Party Disclosures) and the one highest paid executive of Bounty Oil & Gas N.L. are set out in
the following tables.
Key Management Remuneration
2023
Key Management Person
Short-term Benefits
$
Cash, salary and
commissions
Consulting
Fees + Other
Cash bonus
and Non-
cash
benefits
Non-Executive Directors
Mr G. Reveleigh (1)
Mr C. Ross (1)
Mr R. Payne (2)
Executive Director
Mr. S. Saraf (3)
Other Key Management
Personnel – Chief Executive
officer
Mr P.F. Kelso (1)
40,000
14,848
4,545
-
-
-
130,000
2,000
320,000
-
-
-
-
-
-
1.
Paid to a personally related entity of the director/executive
2.
Retired in September 2022
3. Appointed 19 September 2022
Key Management Remuneration
2022
Key Management Person
Short-term Benefits
$
Cash, salary and
commissions
Consulting
Fees + Other
Cash bonus
and Non-
cash
benefits
Post-
employment
Benefits
Super-
annuation
Share based
payment
Total
Options
-
-
1,432
13,650
-
-
-
40,000
14,848
5,977
145,650
-
-
320,000
Post-
employment
Benefits
Super-
annuation
Share based
payment
Total
Options
Non-Executive Directors
Mr G. Reveleigh (1)
Mr C. Ross (1)
Mr R. Payne
Other Key Management
Personnel – Chief Executive
officer
Mr P.F. Kelso (1)
40,000
10,000
16,667
320,000
-
-
-
-
-
-
-
-
-
3,333
9,900
-
-
-
-
-
40,000
10,000
20,000
329,900
1.
Paid to a personally related entity of the director/executive.
No director or senior management person appointed during the above periods received a payment as part of
his consideration for agreeing to be appointed to that position.
Share–based payments
During the financial year ended 30 June 2023 no share-based payments were made to Key Management Persons.
25
Bounty Oil & Gas NL
Fully paid ordinary shares
Annual Report - 2023
No fully paid ordinary shares were issued to Key Management Persons during the period.
Share Options
1. No share options were issued to directors or other key management persons or executives as part of
their remuneration during the year ended 30 June 2023 or since that date.
2. During the year, no directors or senior management held or exercised options that were granted to
them as part of their compensation in previous periods.
Loan transaction with directors and executives
No advance or loans were made to key management personnel including their personally related entities during the financial
year ended 30 June 2023 and no loans were outstanding at the end of the prior period. During the year the Company repaid
$127,631, being short term interest free advance by related entities of the CEO in prior years.
Other Key Management Personnel Disclosures:
Further information on disclosure in connection with Key Management Personnel and Share Base Payments are set out in
the following Notes to the Financial Statements: -
1.
2.
3.
Note 19: Share Based Payments
Note 20: Key Management Personnel Disclosures
Note 22: Related Party Transactions.
Performance income as a proportion of total remuneration
Remuneration paid to directors and key management personnel during the financial year ended 30 June 2023
was not based on performance.
Employee Share Scheme
Bounty Oil & Gas N.L. does not have a current Employee Share Scheme approved by shareholders.
26
Bounty Oil & Gas NL
Annual Report - 2023
Consolidated statement of profit and loss and other comprehensive income
for the year ended 30 June 2023
Petroleum revenue
Net Investment income
Other income
Direct petroleum operating expense
Changes in inventory
Employee benefits and contractor expense
Depreciation expense
Amortisation of oil producing assets
Occupancy expense
Corporate activity costs
Rehabilitation finance costs
Foreign exchange gain/(loss)
Exploration expenses write-off
Impairment of oil and gas assets
General legal and professional costs
Other expenses
Loss before Tax
Income tax expense
Loss for the period from continuing operations
Loss for the year
Other comprehensive income for the year, net of income tax
Total Comprehensive loss for the period
Total comprehensive loss attributable to owners of the parent
Loss per share
Basic (cents per share)
Diluted (cents per share)
Year-ended
Notes
30-Jun-23
$
30-Jun-22
$
5
5
5
6
5
14( c)
14( c)
1,768,947
(18,248)
2,749
(1,218,736)
101,769
(697,969)
(103,166)
(237,723)
(113,120)
(107,710)
(8,905)
25,720
(36,411)
(2,090,207)
(141,352)
(36,827)
1,899,571
5,108
34,768
(953,663)
18,596
(1,009,830)
(102,169)
(262,032)
(117,000)
(173,063)
(27,325)
91,101
-
(1,754,447)
(91,766)
(40,602)
(2,911,189)
(2,482,753)
7
-
-
(2,911,189)
(2,482,753)
(2,911,189)
(2,482,753)
-
-
(2,911,189)
(2,482,753)
(2,911,189)
(2,482,753)
(0.24)
(0.24)
(0.20)
(0.20)
The above consolidated statement of comprehensive income should to be read in conjunction with the accompanying
notes.
28
Bounty Oil & Gas NL
Annual Report - 2023
Consolidated statement of financial position
as at 30 June 2023
Assets
Current assets
Cash and cash equivalents
Trade and other receivables
Inventories
Other current financial assets
Total current assets
Non-current assets
Other receivables
Exploration and evaluation assets
Production and development assets
Property, plant and equipment
Total non-current assets
Total assets
Liabilities
Current liabilities
Trade and other payables
Provisions
Total current liabilities
Non-current liabilities
Provisions
Total non-current liabilities
Total liabilities
Net assets
Equity
Issued capital
Reserves
Accumulated losses
Equity attributable to owners of the parent
Total equity
Notes
30-Jun-23
$
30-Jun-22
$
9
10
11
12
10
14 (b)
14(a)
13
15
16
16
17
1,237,761
155,567
43,636
68,484
1,505,448
60,850
2,173,261
3,721,980
1,087,122
3,162,884
41,009
54,785
79,626
3,338,304
25,850
2,019,076
5,656,942
798,937
7,043,213
8,500,805
8,548,661
11,839,109
1,526,508
126,706
1,653,214
1,870,455
103,165
1,973,620
1,267,457
1,267,457
1,326,310
1,326,310
2,920,671
3,299,930
5,627,990
8,539,179
47,426,757
201,600
(42,000,367)
5,627,990
47,426,757
201,600
(39,089,178)
8,539,179
5,627,990
8,539,179
The above consolidated statement of financial position should to be read in conjunction with the accompanying notes.
29
3
2
0
2
-
t
r
o
p
e
R
l
a
u
n
n
A
l
a
t
o
T
$
i
d
e
n
a
t
e
R
i
/
s
g
n
n
r
a
e
l
d
e
t
a
u
m
u
c
c
A
(
)
s
e
s
s
o
l
$
-
-
,
8
3
3
5
5
4
8
,
,
)
3
5
7
2
8
4
2
(
,
,
)
3
5
7
2
8
4
2
(
,
,
)
5
2
4
6
0
6
6
3
(
,
,
)
3
5
7
2
8
4
2
(
,
,
0
0
0
1
4
7
2
,
)
6
0
4
4
7
1
(
,
9
7
1
,
9
3
5
,
8
,
9
7
1
9
3
5
8
,
,
)
9
8
1
1
1
9
2
(
,
-
-
,
)
3
5
7
2
8
4
2
(
,
,
)
9
8
1
1
1
9
2
(
,
,
)
8
7
1
9
8
0
9
3
(
,
-
-
-
-
-
-
,
)
9
8
1
1
1
9
2
(
,
,
)
9
8
1
1
1
9
2
(
,
)
8
7
1
,
9
8
0
,
9
3
(
0
0
6
,
1
0
2
-
-
-
-
-
,
0
0
6
1
0
2
$
e
v
r
e
s
e
r
n
o
i
t
p
O
-
-
-
-
-
,
0
0
6
1
0
2
,
3
6
1
0
6
8
4
4
,
-
-
-
,
0
0
0
1
4
7
2
,
,
)
6
0
4
4
7
1
(
7
5
7
,
6
2
4
,
7
4
,
7
5
7
6
2
4
7
4
,
-
-
-
-
-
7
1
7
1
e
r
a
h
s
y
r
a
n
d
r
O
i
l
a
t
i
p
a
c
$
s
e
t
o
N
0
9
9
,
7
2
6
,
5
)
7
6
3
,
0
0
0
,
2
4
(
0
0
6
,
1
0
2
7
5
7
,
6
2
4
,
7
4
y
t
i
u
q
e
n
i
s
e
g
n
a
h
c
f
o
t
n
e
m
e
t
a
t
s
d
e
t
a
d
i
l
o
s
n
o
C
3
2
0
2
e
n
u
J
0
3
d
e
d
n
e
r
a
e
y
e
h
t
r
o
f
L
N
s
a
G
&
l
i
O
y
t
n
u
o
B
r
a
e
y
e
h
t
r
o
f
e
m
o
c
n
i
e
v
i
s
n
e
h
e
r
p
m
o
c
r
e
h
t
O
r
a
e
y
e
h
t
r
o
f
e
m
o
c
n
i
e
v
i
s
n
e
h
e
r
p
m
o
c
l
a
t
o
T
1
2
0
2
y
l
u
J
1
t
a
e
c
n
a
a
B
l
r
a
e
y
e
h
t
r
o
f
)
s
s
o
L
(
r
a
e
y
e
h
t
g
n
i
r
u
d
d
e
u
s
s
i
s
e
r
a
h
S
s
t
s
o
c
n
o
i
t
c
a
s
n
a
r
t
e
u
s
s
i
e
r
a
h
S
2
2
0
2
e
n
u
J
0
3
t
a
e
c
n
a
a
B
l
r
a
e
y
e
h
t
r
o
f
e
m
o
c
n
i
e
v
i
s
n
e
h
e
r
p
m
o
c
r
e
h
t
O
r
a
e
y
e
h
t
r
o
f
e
m
o
c
n
i
e
v
i
s
n
e
h
e
r
p
m
o
c
l
a
t
o
T
2
2
0
2
y
l
u
J
1
t
a
e
c
n
a
a
B
l
r
a
e
y
e
h
t
r
o
f
)
s
s
o
L
(
r
a
e
y
e
h
t
g
n
i
r
u
d
d
e
u
s
s
i
s
e
r
a
h
S
s
t
s
o
c
n
o
i
t
c
a
s
n
a
r
t
e
u
s
s
i
e
r
a
h
S
3
2
0
2
e
n
u
J
0
3
t
a
e
c
n
a
a
B
l
0
3
.
s
e
t
o
n
g
n
i
y
n
a
p
m
o
c
c
a
e
h
t
h
t
i
w
n
o
i
t
c
n
u
n
o
c
n
j
i
d
a
e
r
e
b
o
t
d
u
o
h
s
l
y
t
i
u
q
e
n
i
s
e
g
n
a
h
c
f
o
t
n
e
m
e
t
a
t
s
d
e
t
a
d
i
l
o
s
n
o
c
e
v
o
b
a
e
h
T
Bounty Oil & Gas NL
Annual Report - 2023
Consolidated statement of cash flows
for the year ended 30 June 2023
Cash flows from operating activities
Receipts from petroleum operations
Payments to suppliers and employees
Interest and dividend received
Net cash (used in) operating activities
Cash flows from investing activities
Payments for exploration and evaluation assets
Payments for oil production & development assets
Payments for property plant and equipment
Proceeds from sale of available-for-sale financial assets
Payment for available for sale financial assets
Net cash (used in) investing activities
Cash flows from financing activities
Proceeds from issue of shares
Costs associated with issue of shares
Net cash generated by/(used in) financing activities
Year-ended
Notes
30-Jun-23
$
30-Jun-22
$
1,843,164
(2,990,257)
2,749
2,327,311
(2,518,258)
1,767
18
(1,144,344)
(189,180)
(218,596)
(578,624)
(10,293)
8,044
(15,150)
(791,074)
284,488
-
-
(29,378)
(814,619)
(535,964)
-
-
-
2,741,000
(174,406)
2,566,594
Net increase/(decrease) in cash and cash equivalents
(1,958,963)
1,841,450
Cash and cash equivalents at the beginning of the period
Effects of exchange rate changes on the balance
of cash held in foreign currencies
Cash and cash equivalents at the end of the period
3,162,884
1,410,397
9
33,840
1,237,761
(88,963)
3,162,884
The above consolidated statement of cash flow should be read in conjunction with the accompanying notes.
31
Bounty Oil & Gas NL
Annual Report - 2023
Contents of the notes to the consolidated financial statements
1. Statement of compliance
2. Summary of significant accounting policies
3. Critical accounting estimates and judgments
4. Segment Information
5. Revenue and other income
6. Employee benefit expense
7. Income tax expense
8. Earnings/(loss) per share
9. Cash and cash equivalents
10. Trade and other receivables
11. Inventories
12. Other current financial assets
13. Property, plant and equipment
14. Non current assets
15. Trade and other payables
16. Provisions
17. Issued capital
18. Reconciliation of cash flow from continuing operations
19. Share based payments
20. Key management personnel
21. Commitments
22. Related party transactions
23. Financial instruments
24 . Controlled entities
25. Interest in joint operations
26. Parent entity information
27. Contingent liabilities and contingent assets
28. Events occurring after the reporting period
29. Auditors remuneration
30. Company details
32
Bounty Oil & Gas NL
Annual Report - 2023
Notes to the consolidated financial statements
for the year ended 30 June 2023
1. Statement of compliance
Bounty Oil and Gas N.L. Is a company incorporated in Australia and limited by shares which are publicly traded on the Australian
Securities Exchange.
This financial report includes the consolidated financial statements and notes of Bounty Oil & Gas NL (“parent entity”) and
controlled entities (“consolidated group” or “group”) and the Group’s interest in jointly controlled assets for the financial year
ended 30 June 2023. Supplementary financial information about the parent entity is disclosed in Note 26. The Financial
Statements are presented in Australian currency.
The group is a for-profit entity for financial reporting purposes under Australian Accounting Standards.
The financial report was authorised for issue by the directors on 29 September 2023.
The financial report is a general purpose financial report that has been prepared in accordance with Australian Accounting
Standards, Australian Accounting Interpretations, other authoritative pronouncements of the Australian Accounting Standards
Board (AASB), and the Corporations Act 2001 .
Compliance with AASB 101 ensures compliance with International Financial Reporting Standard IAS 1 Presentation of Financial
Statements.
Australian Accounting Standards set out accounting policies that the AASB has concluded would result in a financial report
containing relevant and reliable information about transactions, events and conditions to which they apply. Compliance with
Australian Accounting Standards ensures that the financial statements and notes also comply with International Financial Reporting
Standards. Material accounting policies adopted in the preparation of this financial report are presented below. They have been
consistently applied unless otherwise stated.
2. Summary of significant accounting policies
a. Basis of preparation
The consolidated financial statements have been prepared on the basis of historical cost, except for the revaluation of certain non-
current assets and financial instruments. Cost is based on the fair values of the consideration given in exchange for assets. All
amounts are presented in Australian dollars, unless otherwise noted.
The financial report is presented in Australian dollars and under the option available to the Group under ASIC Corporations
(Rounding in Financial/Directors’ Reports) Instrument 2016/191, all values are rounded to the nearest dollar unless otherwise
stated.
b. Adoption of new and amended Accounting Standards
The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting
period. The consolidated entity has adopted all the new, revised or amended Accounting Standards and Interpretations
issued by the AASB that are mandatory for the current reporting period beginning 1 July 2023.
The Directors have reviewed new accounting standards and interpretations that have been published that are not mandatory for
30 June 2023 reporting periods. As a result of this review, the Directors have determined that there is no material impact of the
new and revised Standards and Interpretations on the Company and, therefore, no material change is likely to company accounting
policies.
c. Basis of consolidation
(i) Controlled entities
The consolidated financial statements incorporate the assets, liabilities and results of entities controlled by Bounty Oil & Gas NL at
the end of the reporting period. A controlled entity is any entity over which Bounty Oil & Gas NL has the power to govern the
financial and operating policies so as to obtain benefits from the entity’s activities. Control will generally exist when the parent
owns, directly or indirectly through subsidiaries, more than half of the voting power of an entity. In assessing the power to govern,
the existence and effect of holdings of actual and potential voting rights are also considered.
Where controlled entities have entered or left the Group during the year, the financial performance of those entities are included
only for the period of the year that they were controlled. A list of controlled entities is contained in Note 24 to the financial
statements.
33
Bounty Oil & Gas NL
Annual Report - 2023
Notes to the consolidated financial statements
for the year ended 30 June 2023
c. Basis of consolidation (continued)
In preparing the consolidated financial statements all inter-group balances and transactions between entities in the
consolidated group have been eliminated on consolidation. Accounting policies of subsidiaries have been changed where
necessary to ensure consistency with those adopted by the parent entity.
For the reporting period the only controlled entities that Bounty Oil & Gas NL had were Ausam Resources Pty Limited (100%),
Interstate Energy Pty Limited (100%), and Rough Range Pty Limited (100%).
(ii) Joint arrangements
Under AASB 11 'Joint Arrangements' investments in joint arrangements are classified as either joint operations or joint
ventures depending on the contractual rights and obligations each investor has, rather than the legal structure of the joint
arrangement. Bounty Oil & Gas NL has assessed the nature of its joint arrangements and determined them to be joint
Bounty Oil & Gas NL has recognised its share of jointly held assets, liabilities, revenues and expenses of joint operations. These
have been incorporated in the financial statements under the appropriate headings. Details of the joint operations are set out
in note 25.
(iii) Business combinations
The Group applies the acquisition method in accounting for business combinations. The consideration transferred by the
Group to obtain control of a subsidiary is calculated as the sum of the acquisition-date fair values of assets transferred,
liabilities incurred and the equity interests issued by the Group, which includes the fair value of any asset or liability arising
from a contingent consideration arrangement. Acquisition costs are expensed as incurred.
The Group recognises identifiable assets acquired and liabilities assumed in a business combination regardless of whether they
have been previously recognised in the acquiree’s financial statements prior to the acquisition. Assets acquired and liabilities
assumed are generally measured at their acquisition-date fair values.
Goodwill is stated after separate recognition of identifiable intangible assets. It is calculated as the excess of the sum of: (a) fair
value of consideration transferred, (b) the recognised amount of any non-controlling interest in the acquire, and (c) acquisition-
date fair value of any existing equity interest in the acquiree, over the acquisition-date fair values of identifiable net assets. If
the fair values of identifiable net assets exceed the sum calculated above, the excess amount (i.e., gain on a bargain purchase)
is recognised in profit or loss immediately.
d. Interests in joint operations
A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the
assets, and obligations for the liabilities, relating to the arrangement. Joint control is the contractually agreed sharing of
control of an arrangement, which exists only when decisions about the relevant activities require unanimous consent of the
parties sharing control.
When a group entity undertakes its activities under joint operations, the Group as a joint operator recognises in relation to its
interest in a joint operation:
• its assets, including its share of any assets held jointly;
• its liabilities, including its share of any liabilities incurred jointly;
• its share of the revenue from the sale of the output by the joint operation; and
• its expenses, including its share of any expenses incurred jointly.
The Group accounts for the assets, liabilities, revenues and expenses relating to its interest in a joint operation in accordance
with the AASBs applicable to the particular assets, liabilities, revenues and expenses. When a group entity transacts with a
joint operation in which a group entity is a joint operator (such as a sale or contribution of assets), the Group is considered to
be conducting the transaction with the other parties to the joint operation, and gains and losses resulting from the
transactions are recognised in the Group's consolidated financial statements only to the extent of other parties' interests in
the joint operation.
e. Income tax
The income tax expense / (income) for the year comprises current income tax expense / (income) and deferred tax expense
(income).
Current income tax expense charged to the profit or loss is the tax payable on taxable income calculated using applicable
income tax rates enacted, or substantially enacted, as at reporting date. Current tax liabilities (assets) are therefore measured
at the amounts expected to be paid to (recovered from) the relevant taxation authority.
34
Bounty Oil & Gas NL
Annual Report - 2023
Notes to the consolidated financial statements
for the year ended 30 June 2023
e. Income tax
Deferred income tax expense reflects movements in deferred tax asset and deferred tax liability balances during the year as
well unused tax losses.
Deferred tax assets and liabilities are ascertained based on temporary differences arising between the tax bases of assets and
liabilities and their carrying amounts in the financial statements. Deferred tax assets also result where amounts have been fully
expensed but future tax deductions are available. No deferred income tax will be recognised from the initial recognition of an
asset or liability, excluding a business combination, where there is no effect on accounting or taxable profit or loss.
Current and deferred income tax expense / (income) is charged or credited directly to equity instead of the profit or loss when
the tax relates to items that are credited or charged directly to equity.
Deferred tax assets and liabilities are calculated at the tax rates that are expected to apply to the period when the asset is
realised or the liability is settled, based on tax rates enacted or substantively enacted at reporting date. Their measurement
also reflects the manner in which management expects to recover or settle the carrying amount of the related asset or liability.
Deferred tax assets relating to temporary differences and unused tax losses are recognised only to the extent that it is probable
that future taxable profit will be available against which the benefits of deferred tax asset can be utilised.
Where temporary differences exist in relation to investments in subsidiaries, branches, associates, and joint ventures, deferred
tax assets and liabilities are not recognised where the timing of the reversal of the temporary difference can be controlled and
it is not probable that the reversal will occur in the foreseeable future.
Current tax assets and liabilities are offset where a legally enforceable right of set-off exists and it is intended that net
settlement or simultaneous realisation and settlement of the respective asset and liability will occur. Deferred tax assets and
liabilities are offset where a legally enforceable right of set-off exists, the deferred tax assets and liabilities relate to income
taxes levied by the same taxation authority on either the same taxable entity or different taxable entities where it is intended
that net settlement or simultaneous realisation and settlement of the respective asset and liability will occur in future periods
in which significant amounts of deferred tax assets or liabilities are expected to be recovered or settled.
Tax Consolidation - Bounty Oil & Gas NL and its wholly owned Australian subsidiary have not formed an income tax
consolidation group under tax consolidation legislation. Each entity in the Group recognises its own current and deferred tax
assets and liabilities. Such taxes are measured using the ‘stand alone taxpayer’ approach to allocation.
f. Fair value measurement
AASB 13 establishes a single source of guidance for determining the fair value of assets and liabilities. AASB 13 does not change
when an entity is required to use fair value, but rather, provides guidance on how to determine fair value when fair value is
required or permitted. Application of this definition may result in different fair values being determined for the relevant assets.
AASB 13 also expands the disclosure requirements for all assets and liabilites carried at fair value. This includes information
about the assumptions made and the qualitative impact of those assumptions on the fair value determined. Consequential
amendmends were also made to other standards.
AASB 13 requires the disclosure of fair value information by level of the fair value hierarchy, which categorises fair value
measurements into one of three possible levels based on the lowest level that a significant input to the measurement can be
categorised into as follows:
- level 1: Measurement based on quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity
can access at the measurement date.
-level 2: Measurements based on inputs other than quoted prices included in level 1 that are observable for the asset or
liability, either directly or indirectly.
-level 3: Measurements based on unobservable inputs for the asset or liability.
The carrying values of financial assets and liabilities recorded in the financial statements approximates their respective fair
values, determined in accordance with the accounting policies described above and adjusted for capitalised transaction costs, if
any.
35
Bounty Oil & Gas NL
Annual Report - 2023
Notes to the consolidated financial statements
for the year ended 30 June 2023
g. Going concern basis
The directors have prepared the financial report on a going concern basis, which contemplates the continuity of normal
business activities and the realisation of assets and the settlement of liabilities in the ordinary course of business.
For the period ended 30 June 2023, the Group realised a net loss after tax of $2,911,189 (2022: $2,482,753). This was primarily
due to non-cash write-off of $2.09 million to oil and gas assets. The net cash spent on operating activities for the period ended
30 June 2023 was $1,144,344 (2022: net cash spent $189,180). The Group’s net asset position at 30 June 2023 was $5,627,990
(30 June 2022: $8,539,179) and a cash balance of $1,237,761 (30 June 2022: $3,162,884).
The directors’ cash flow forecasts project that the group will continue to be able to meet its liabilities and obligations (including
those exploration commitments as disclosed in Note 21) as and when they fall due for a period of at least 12 months from the
date of signing of this financial report. The cash flow forecasts are dependent upon the generation of sufficient cash flows from
operating activities to meet working capital requirements; contemplating issue of equity by the Group; the ability of the Group
to manage discretionary exploration and evaluation expenditure on non-core assets via farmout or disposal of certain interests
and or a reduction in its future work programmes. The directors are of the opinion that the use of the going concern basis of
accounting is appropriate as they are satisfied as to the ability of the Group to implement the above.
h. Trade and other receivables
Trade receivables are recognised initially at fair value and subsequently measured at amortised cost, less provision for doubtful
debts. Trade receivables are due for settlement no more than 30 days. Other receivables are recognised at amortised cost, less
any allowance for expected credit losses.
Impairment
Allowances for impairment are recognised using an 'expected credit loss' ('ECL') model. Impairment is measured using a 12-
month ECL method unless the credit risk on a financial instrument has increased significantly since initial recognition in which
case the lifetime ECL method is adopted.
Collectability of trade receivables is reviewed on an ongoing basis. Debts which are known to be uncollectable are written off by
reducing the carrying amount directly.
i. Property, plant and equipment
Each class of property, plant and equipment is carried at cost or fair value as indicated less, where applicable, any accumulated
depreciation and impairment losses.
Any accumulated depreciation at the date of revaluation is eliminated against the gross carrying amount of the asset and the
Plant and equipment are measured on the cost basis.
The carrying amount of plant and equipment is reviewed annually by directors to ensure it is not in excess of the recoverable
amount from these assets. The recoverable amount is assessed on the basis of the expected net cash flows that will be received
from the asset’s employment and subsequent disposal.
The cost of fixed assets constructed within the consolidated group includes the cost of materials, direct labour, borrowing costs
and an appropriate proportion of fixed and variable overheads.
Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is
probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be
measured reliably. All other repairs and maintenance are charged to the income statement during the financial period in which
they are incurred.
j. Depreciation
The depreciable amount of all fixed assets including buildings and capitalised lease assets, but excluding freehold land, is
depreciated on a straight-line basis over the asset’s useful life to the Group from the time the asset is held ready for use.
Leasehold improvements are depreciated over the shorter of either the unexpired period of the lease or the estimated useful
lives of the improvements.
Depreciation on assets is calculated over their estimated useful life as follows:
Class of Fixed Asset
Plant and equipment
Computer equipment
Office furniture and fittings & other
Estimated useful life
5 years
4 years
5 years
The assets’ residual values and useful lives are reviewed, and adjusted if appropriate, at each balance sheet date.
An asset’s carrying amount is written down immediately to its recoverable amount if the asset’s carrying amount is greater than
its estimated recoverable amount.
Gains and losses on disposals are determined by comparing proceeds with the carrying amount. These gains and losses are
included in the income statement. When re-valued assets are sold, amounts included in the revaluation reserve relating to that
asset are transferred to retained earnings.
36
Bounty Oil & Gas NL
Annual Report - 2023
Notes to the consolidated financial statements
for the year ended 30 June 2023
k. Exploration and evaluation expenditure
Exploration and evaluation expenditures in relation to each separate area of interest are recognised as an exploration and
evaluation asset in the year in which they are incurred where the following conditions are satisfied:
• the rights to tenure of the area of interest are current; and,
• at least one of the following conditions is also met:
i) the exploration and evaluation expenditures are expected to be recouped through successful exploration, development and
commercial exploitation of the area of interest, or alternatively, by its sale; or,
ii) exploration and evaluation activities in the area of interest have not, at the reporting date, reached a stage which permits a
reasonable assessment of the existence or otherwise of economically recoverable petroleum reserves or resources and active
and significant operations in, or in relation to, the area of interest are continuing.
Exploration and evaluation assets are initially measured at cost and include acquisition of rights to explore, geophysical surveys,
studies, exploratory drilling, sampling and associated activities and an allocation of depreciation and amortisation of assets
used in exploration and evaluation activities. General and administrative costs are only included in the measurement of
exploration and evaluation costs where they are related directly to operational activities in a particular area of interest.
Exploration and evaluation assets are assessed for impairment when facts and circumstances suggest that the carrying amount
of an exploration and evaluation asset may exceed its recoverable amount. The recoverable amount of the exploration and
evaluation asset (or the cash-generating unit(s) to which it has been allocated, being no larger than the relevant area of
interest) is estimated to determine the extent of the impairment loss (if any). Where an impairment loss subsequently
reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but only to the extent
that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment
loss been recognised for the asset in previous years. Where a decision is made to proceed with development in respect of a
particular area of interest, the relevant exploration and evaluation asset is tested for impairment and the balance is then re-
classified to development.
PEP 11:
In December 2021 the Federal Government announced that PEP 11 would not be extended. The joint venture did however in
accordance with its rights make submissions which were rejected however in March 2022 NOPTA had rejected the submissions
but did not formally announce termination of the Permit.
The operator; Asset Energy Pty Limited (Asset) as the PEP Joint Venture operator commenced proceedings in the Federal Court
of Australia (Proceedings) to have the NOPTA decisions reversed and the JV remained fully compliant, including payment of all
rents. Cancellation would be an unprecedented step. Bounty continued to pay 15% of the Annual rental to NOPTA but was not
a party to the Federal Court action.
The proceedings challenged the decision made in March 2022 by the Commonwealth - New South Wales Offshore Petroleum
Joint Authority (Joint Authority) to refuse Asset Energy’s Application (as JV operator) for a variation and suspension of the
conditions to which PEP 11 is subject and a related refusal to grant an extension of term. On 14 February 2023 Bounty and BPH
Energy Limited (BPH) (ASX: BPH) (Asset’s controlling entity) as the PEP 11 Joint Venture announced the resolution of the
Proceedings (WAD106/2022) between Asset (a wholly owned subsidiary of BPH’s investee, Advent Energy Limited) and the
Respondents (being the Commonwealth Minister for Resources et al).
Justice Jackson the trial judge agreed with the consent position reached by the parties and concluded that the decision of the
Joint Authority was affected by a reasonable apprehension of bias. The orders made by his Honour on 14 February 2023 were:
• The decision of the Joint Authority to reject Asset’s applications is set aside;
• The decision of the Joint Authority is now to be remade according to law; and
• Asset Energy is entitled to its reasonable costs.
His Honour’s reasons for decision were published. The matter then reverted to NOPTA for consideration.
The Operator (Asset Energy) continued to progress the joint venture’s applications for the variation and suspension of the work
program conditions and related extension of PEP 11. In 2023 Bounty and Asset Energy filed additional material with NOPTA in
support of the applications including a commitment to drill an exploration well for gas most likely the proposed Seablue 1 well
on the Baleen Prospect subject to extension of PEP 11. In the meantime, work continued in securing a rig and contractors in
preparation for the drilling of the Seablue 1 well.
The Renewal / extension applications are pending. A decision is expected soon and the balance should be carried forward. The
above conditions indicate a material uncertainty that may affect the ability of Bounty to realise the carrying value of $602,057
for it’s interest in the PEP 11 exploration permit in the ordinary course of business.
37
Bounty Oil & Gas NL
Annual Report - 2023
Notes to the consolidated financial statements
for the year ended 30 June 2023
l. Production and development assets
The group follows the full cost method of accounting for production and development assets whereby all costs, less any
incentives related to the acquisition, exploration and development of oil and gas reserves are capitalised. These costs include
land acquisition costs, geological and geophysical expenses, the costs of drilling both productive and non productive wells, non
producing lease rentals and directly related general and administrative expenses. Proceeds received from the disposal of
properties are normally credited against accumulated costs.
When a significant portion of the properties is sold, a gain or loss is recorded and reflected in profit or loss.
With respect to production assets, depletion of production and development assets and amortisation of production facilities
and equipment are calculated using the unit of production method based on estimated proven oil and gas reserves. For the
purposes of depletion calculation proved oil and gas reserves before royalties are converted to a common unit measure.
The estimated costs for developing proved underdeveloped reserves, future decommissioning and abandonments, net of
estimated salvage values, are provided for on the unit of production method included in the provision for depletion and
amortisation.
In applying the full cost method of accounting, the capitalised costs less accumulated depletion are restricted from exceeding
an amount equal to the estimated discounted future net revenues, based on year end prices and costs, less the aggregate
estimate future operating and capital costs derived from proven and probable reserves.
Development expenditure is recognised at cost less accumulated amortisation and any impairment losses. Where commercial
production in an area of interest has commenced, the associated costs together with any forecast future capital expenditure
necessary to develop proved and probable reserves are amortised over the estimated economic life of the field on a units-of-
production basis.
Changes in factors such as estimates of proved and probable reserves that affect unit of production calculations are dealt with
on a prospective basis.
m. Trade and other payables
These amounts represent liabilities for goods and services provided to the Group prior to the end of the financial year, which
are unpaid. The amounts are unsecured and are usually paid within 30 days of recognition.
n. Inventories
Inventories are measured at the lower of cost and net realisable value. Net realisable value is the estimated selling price in the
ordinary course of business less any estimated selling costs. The cost of petroleum products includes direct materials, direct
labour and an appropriate portion of variable and fixed overheads.
o. Leases
When a contract is entered into, the Group assesses whether the contract contains a lease. A contract is, or contains, a lease if
the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.
The Group separates the lease and non-lease components of the contract and accounts for these separately.
The Group allocates the consideration in the contract to each component on the basis of their relative stand-alone prices.
Leases as a lessee
Right-of-use assets and lease liabilities are recognised at commencement date of the lease when the asset is available for use.
Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any
remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognised, initial
direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received.
Right-of-use assets are depreciated using the straight-line method over the shorter of their useful life and the lease term.
Periodic adjustments are made for any re-measurements of the lease liabilities and for impairment losses, assessed in
accordance with the Group’s impairment policies.
Lease liabilities are initially measured at the present value of future lease payments, discounted using the Group’s incremental
borrowing rate if the rate implicit in the lease cannot be readily determined After the commencement date, the amount of
lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. Lease payments are
fixed payments or index-based variable payments incorporating Group’s expectations of extension options and do not include
non-lease components of a contract. A portfolio approach was taken when determining the implicit discount rate for the office
premise and office car bay lease.
The lease liability is remeasured when there are changes in future lease payments arising from a change in rates, index or lease
terms from exercising an extension or termination option. A corresponding adjustment is made to the carrying amount of the
right-of-use assets, with any excess recognised in the consolidated income statement.
Short-term leases and lease of low value assets
Short term leases (lease term of 12 month or less) and leases of low value assets are recognised as incurred as an expense in
the consolidated income statement.
38
Bounty Oil & Gas NL
Annual Report - 2023
Notes to the consolidated financial statements
for the year ended 30 June 2023
p. Financial instruments
i) Financial assets at fair value through profit or loss
A financial instrument is any contract that gives rise to a financial asset of one entity and a financial liability or equity
instrument of another entity.
Initial recognition and measurement
Financial assets are classified, at initial recognition, as subsequently measured at amortised cost, fair value through other
comprehensive income (OCI), and fair value through profit or loss. The classification of financial assets at initial recognition
depends on the financial asset’s contractual cash flow characteristics and the Group’s business model for managing them. With
the exception of trade receivables that do not contain a significant financing component or for which the Group has applied the
practical expedient, the Group initially measures a financial asset at its fair value plus, in the case of a financial asset not at fair
value through profit or loss, transaction costs. Trade receivables that do not contain a significant financing component or for
which the Group has applied the practical expedient are measured at the transaction price determined under AASB 15. In order
for a financial asset to be classified and measured at amortised cost, it needs to give rise to cash flows that are solely payments
of principal and interest on the principal amount outstanding. This assessment is referred to as the SPPI test and is performed
at an instrument level. The Group’s business model for managing financial assets refers to how it manages its financial assets in
order to generate cash flows. The business model determines whether cash flows will result from collecting contractual cash
flows, selling the financial assets, or both. Purchases or sales of financial assets that require delivery of assets within a time
frame established by regulation or convention in the market place are recognised on the trade date(the date that the Group
commits to purchase or sell the asset).
Subsequent measurement
For purposes of subsequent measurement, financial assets are classified in following categories:
(i) Financial assets at amortised cost (debt instruments)
(ii) Financial assets at fair value through profit or loss
(iii) derecognition (equity instruments)
(i) Financial assets at amortised cost (debt instruments):
The Group measures financial assets at amortised cost if both of the following conditions are met:
- The financial asset is held within a business model with the objective to hold financial assets in order to collect contractual
cash flows and
- The contractual terms of the financial asset give rise on specified dates to cash flows that are solely
payments of principal and interest on the principal amount outstanding
Financial assets at amortised cost are subsequently measured using the effective interest (EIR) method and are subject to
impairment. Gains and losses are recognised in profit or loss when the asset is derecognised, modified or impaired.
The Group’s financial assets at amortised cost includes other receivables.
(ii) Financial assets at fair value through profit or loss:
Financial assets at fair value through profit or loss include financial assets held for trading, financial assets designated upon
initial recognition at fair value through profit or loss, or financial assets mandatorily required to be measured at fair value.
Financial assets are classified as held for trading if they are acquired for the purpose of selling or repurchasing in the near term.
Derivatives, including separated embedded derivatives, are also classified as held for trading unless they are designated as
effective hedging instruments. Financial assets with cash flows that are not solely payments of principal and interest are
classified and measured at fair value through profit or loss, irrespective of the business model.
Financial assets at fair value through profit or loss are carried in the statement of financial position at fair value with net
changes in fair value recognised in the statement of profit or loss.
(iii) Derecognition:
A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is primarily
derecognised (i.e., removed from the Group’s consolidated statement of financial position) when:
-The rights to receive cash flows from the asset have expired or
- The Group has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash
flows in full without material delay to a third party under a ‘pass-through’ arrangement; and either (a) the Group has
transferred substantially all the risks and rewards of the asset, or (b) the Group has neither transferred nor retained
substantially all the risks and rewards of the asset, but has transferred control of the asset.
When the Group has transferred its rights to receive cash flows from an asset or has entered into a passthrough
arrangement, it evaluates if, and to what extent, it has retained the risks and rewards of ownership.
When it has neither transferred nor retained substantially all of the risks and rewards of the asset, nor transferred control of
the asset, the Group continues to recognise the transferred asset to the extent of its continuing involvement. In that case, the
Group also recognises an associated liability. The transferred asset and the associated liability are measured on a basis that
reflects the rights and obligations that the Group has retained.
39
Bounty Oil & Gas NL
Annual Report - 2023
Notes to the consolidated financial statements
for the year ended 30 June 2023
p. Financial instruments (continued)
Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original
carrying amount of the asset and the maximum amount of consideration that the Group could be required to repay.
Impairment of financial assets
Expected credit losses (ECLs) for all debt instruments not held at fair value through profit or loss will be recognised through an
allowance. ECLs are based on the difference between the contractual cash flows due in accordance with the contract and all the
cash flows that the Group expects to receive, discounted at an approximation of the original effective interest rate. The
expected cash flows will include cash flows from the sale of collateral held or other credit enhancements that are integral to the
contractual terms.
ECLs are recognised in two stages. For credit exposures for which there has not been a significant increase in credit risk since
initial recognition, ECLs are provided for credit losses that result from default events that are possible within the next 12-
months (a 12-month ECL). For those credit exposures for which there has been a significant increase in credit risk since initial
recognition, a loss allowance is required for credit losses expected over the remaining life of the exposure, irrespective of the
timing of the default (a lifetime ECL). For trade receivables and contract assets, the Group applies a simplified approach in
calculating ECLs. Therefore, the Group does not track changes in credit risk, but instead recognises a loss allowance based on
lifetime ECLs at each reporting date.
The Group considers a financial asset in default when contractual payments are 90 days past due. However, in certain cases, the
Group may also consider a financial asset to be in default when internal or external information indicates that the Group is
unlikely to receive the outstanding contractual amounts in full before taking into account any credit enhancements held by the
Group. A financial asset is written off when there is no reasonable expectation of recovering the contractual cash flows.
ii) Financial liabilities
Initial recognition and measurement
Financial liabilities are classified, at initial recognition, as financial liabilities at fair value through profit or loss, loans and
borrowings, payables, or as derivatives designated as hedging instruments in an effective hedge, as appropriate.
The Group’s financial liabilities include trade and other payables.
Derecognition
A financial liability is derecognised when the obligation under the liability is discharged or cancelled or expires. When an
existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an
existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original
liability and the recognition of a new liability. The difference in the respective carrying amounts is recognised in the statement
of profit or loss.
Offsetting of financial instruments
Financial assets and financial liabilities are offset and the net amount is reported in the consolidated statement of financial
position if there is a currently enforceable legal right to offset the recognised amounts and there is an intention to settle on a
net basis, to realise the assets and settle the liabilities simultaneously.
q. Impairment of assets
Other assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may
not be recoverable.
An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The
recoverable amount is the higher of an asset’s fair value less costs to sell and value in use. For the purpose of assessing
impairment, assets are grouped at the lowest levels for which there are separately identifiable cash inflows which are largely
independent of the cash inflows from other assets or groups of assets (cash-generating units). Non-financial assets other than
goodwill that suffered impairment are reviewed for possible reversal of the impairment at each reporting date.
r. Foreign currency
Functional and presentation currency
The functional currency is measured using the currency of the primary economic environment in which the Group operates (the
“functional” currency). The financial statements are presented in Australian dollars which is the Group’s functional and
presentation currency.
Transactions and balances
Foreign currency transactions are translated into functional currency using the exchange rates prevailing at the date of the
transaction. Foreign currency monetary assets and liabilities are translated at the exchange rate at balance date. Non-monetary
items measured at historical cost continue to be carried at the exchange rate at the date of the transaction.
Exchange differences arising on the translation of monetary items are recognised in the income statement, except where
deferred in equity as a qualifying cash flow or net investment hedge.
40
Bounty Oil & Gas NL
Annual Report - 2023
Notes to the consolidated financial statements
for the year ended 30 June 2023
s. Employee benefits
Wages, salaries, and other entitlements
Provision is made for the Group’s liability for employee benefits arising from services rendered by employees to balance date.
Employee benefits that are expected to be settled within one year have been measured at the amounts expected to be paid
when the liability is settled. Employee benefits payable later than one year have been measured at the present value of the
estimated future cash outflows to be made for those benefits. Those cash flows are discounted using market yields on national
government bonds with terms to maturity that match the expected timing of cash flows. Employee benefits payable later than
one year include Statutory Long Service Leave only.
Share based payments – employee share plan
Share based compensation has from time to time been provided to eligible persons via the Bounty Oil & Gas N.L. Employee
Share Plan (“Plan”). Under AASB 2 “Share-based Payments”, the Employee Share Plan shares are deemed to be equity-settled
share-based remuneration.
Equity-settled share-based payments with employees and others providing similar services are measured at the fair value of the
equity instrument at the grant date. Fair value is measured by use of the quoted market price or binomial pricing model. The
fair value determined at the grant date of the equity-settled share-based payments is expensed on a straight-line basis over the
vesting period, based on the Group’s estimate of equity instruments that will eventually vest, with a corresponding increase in
equity.
t. Provisions
Provisions are recognised when the Group has a legal or constructive obligation, as a result of past events, for which it is
probable that an outflow of economic benefits will result and that outflow can be reliably measured. Provisions are determined
by discounting the expected future cash flows at a pre-tax discount rate that reflects current market assessments of the time
value of money and, where appropriate, the risks specific to the liability.
u. Cash and cash equivalents
Cash and cash equivalents include cash on hand, deposits held at call with banks, other short-term highly liquid investments
with original maturities of three months or less, and bank overdrafts.
v. Rehabilitation obligations
Provisions for future environmental restoration are recognised where there is a present obligation as a result of exploration,
development, production or storage activities having been undertaken and it is probable that an outflow of economic benefits
will be required to settle the obligation. The estimated future obligations include the costs of removing facilities, abandoning
wells and restoring the affected areas.
The provision for future restoration costs is the best estimate of the present value of the expenditure required to settle the
restoration obligation at the reporting date. Future restoration costs are reviewed annually and any changes in the estimate
are reflected in the present value of the restoration provision at reporting date, with a corresponding charge in the cost of the
associated asset.
The amount of the provision for future restoration costs relating to exploration, development and production facilities is
capitalised and depleted as a component of the cost of those activities.
The unwinding of the effect of discounting on the provision is recognised as a finance cost.
w. Revenue and other income
Revenue is measured at the fair value of the consideration received or receivable after taking into account any trade discounts
and volume rebates allowed. Any consideration deferred is treated as the provision of finance and is discounted at a rate of
interest that is generally accepted in the market for similar arrangements. The difference between the amount initially
recognised and the amount ultimately received is interest revenue.
Revenue from the sale of goods is recognised at the point of delivery as this corresponds to the transfer of significant risks and
rewards of ownership of the goods and the cessation of all involvement in those goods.
Interest revenue is recognised using the effective interest rate method, which, for floating rate financial assets, is the rate
inherent in the instrument. Dividend revenue is recognised when the right to receive a dividend has been established.
All revenue is stated net of the amount of goods and services tax (GST).
x. Goods and services tax (GST)
Revenues, expenses and assets are recognised net of the amount of GST, except where the amount of GST incurred is not
recoverable from the Australian Tax Office. In these circumstances the GST is recognised as part of the cost of acquisition of
the asset or as part of an item of the expense. Receivables and payables in the balance sheet are shown inclusive of GST.
Cash flows are presented in the cash flow statement on a gross basis, except for the GST component of investing and financing
activities, which are disclosed as operating cash flows.
41
Bounty Oil & Gas NL
Annual Report - 2023
Notes to the consolidated financial statements
for the year ended 30 June 2023
y. Earnings per share
The Group presents basic and diluted earnings per share (“EPS”) for its ordinary shares. Basic EPS is calculated by dividing the
profit attributable to equity holders of the Company by the weighted number of shares outstanding during the period. Diluted
EPS is determined by adjusting the profit or loss attributable to ordinary shareholders and the weighted average number of
ordinary shares outstanding for the effects of all potential ordinary shares, which comprises any share options issued.
z. Comparative figures
When required by Accounting Standards, comparative figures have been adjusted to conform to changes in presentation for the
current financial year.
aa. Contributed equity
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown
in equity as a deduction from the proceeds.
3. Critical accounting estimates and judgments
In the application of the group’s accounting policies, which are described in Note 1, the directors are required to make
judgments, estimates and assumptions about the carrying amounts of assets and liabilities that are not readily apparent from
other sources. The estimates and associated assumptions are based on historical and industry experience and other factors
that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised
in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future
periods if the revision affects both current and future periods.
The following are the critical judgments that management has made in the process of applying the group’s accounting policies
and that have the most significant effect on the amounts recognised in the financial statements:
Business combination
Management uses valuation techniques in determining the fair values of the various elements of a business combination. See
Note 2(c)(iii).
Exploration and evaluation assets
The group’s policy is discussed in Note 2(k). The application of these policies requires management to make certain estimates
and assumptions as to future events and circumstances. Any such estimates and assumptions may change as new information
becomes available. If after having capitalised exploration and evaluation expenditure, management concludes that the
capitalised expenditure is unlikely to be recovered by future sale or exploitation, then the relevant capitalised amount will be
written off through profit or loss.
Estimate of reserve quantities
The estimated quantities of proven and probably hydrocarbon reserves and resources reported by the group are integral to the
calculation of amortisation (depletion) and depreciation expense and to assessments of possible impairment of assets.
Estimated reserve quantities are based upon data from exploration and development drilling, interpretations of geological and
geophysical models and assessment of the technical feasibility and commercial viability of producing the reserves.
Management prepares reserve estimates which conform to guidelines prepared by the Society of Petroleum Engineers, USA.
Where appropriate these estimates are then verified by independent technical experts.
These assessments require assumptions to be made regarding future development and production costs, commodity prices,
exchange rates and fiscal regimes. The estimates of reserves may change from period to period as the economic assumptions
used to estimate the reserves can change from period to period, and as additional geological or reservoir data is generated
during the course of operations.
Provision for rehabilitation and decommissioning
The group estimates the future removal and decommissioning costs of oil and gas production facilities, wells, pipelines and
related assets at the time of installation of the assets. In most instances the removal of these assets will occur many years in
the future. The estimates of future removal costs therefore requires management to make adjustments regarding the removal
date, future environmental legislation, the extent of decommissioning activities and future removal technologies.
42
Bounty Oil & Gas NL
Annual Report - 2023
Notes to the consolidated financial statements
for the year ended 30 June 2023
Impairment of production and development assets
The group assesses whether oil and gas assets are tested for impairment on a semi-annual basis. This requires an estimation of
the recoverable amount from the cash generating unit to which each asset belongs. The recoverable amount is assessed on the
basis of the expected net cash flows that will be received from the asset’s employment and or subsequent disposal. The
expected net cash flows are discounted to their present values in determining the recoverable amount. Its policy for
production and development assets is discussed in Note 2(l).
During the year, the group carried out a review of its petroleum exploration properties. On the PL 441 Downlands lease,
Queensland Bounty conducted a facilities and recoverable reserve review and determined that it was not feasible to file a later
development plan. PL441 was relinquished during the period resulting in a non-cash permanent impairment charge of $2.08
million at 30 June 2023 which has been expensed. This non-cash loss has been recognised in the Group's profit or loss
statement. These properties are reported as in the core oil and gas segment (See note 4).Further commentary on this is
included in the Directors' Report.
4. Segment Information
Information reported to the Chief Operating Decision Maker, being the CEO, for the purposes of resource allocation and
assessment of the performance is more specifically focused on the category of business units. The Group’s reportable segments
under AASB 8 Operating Segments are therefore as follows:
Core Petroleum Segment - Oil and gas exploration, development and production
Secondary Segment - Investment in listed shares and securities.
Segment revenue and results
Core Oil & Gas Segment
Production projects
Exploration projects
Secondary Segment
Listed securities
Total from continuing operations
Other revenue
Central admin costs and directors remuneration
Loss before tax
Segment revenue
Segment profit/(loss)
30-Jun-23
$
30-Jun-22
$
1,768,947
1,899,571
-
-
30-Jun-23
$
(1,743,064)
(36,411)
30-Jun-22
$
634,989
(1,754,447)
(18,248)
1,750,699
5,108
1,904,679
(18,248)
(1,797,723)
28,469
(1,141,935)
(2,911,189)
5,108
(1,114,350)
125,869
(1,494,272)
(2,482,753)
Segment revenue
Revenue reported above represents revenue/income generated from external sources. There were no intersegment sales
during the period (2022: nil).
Accounting policies of reportable segments
The accounting policies of the reportable segments are the same as the group’s accounting policies described in Note 1.
Segment profit/(loss) in this Note represents the profit/(loss) earned by each segment without allocation of central
administration costs and directors remuneration, other investment revenue such as interest earned, finance costs and income
tax expense. This is the measure reported to the Chief Operating Decision Maker for the purpose of resource allocation and
assessment of segment performance.
Information about major customers
Included in the revenue arising from direct sales of oil and gas of $1.77 million (2022: $1.90 million) are revenues of
approximately $1.18 million (2022: $1.26 million) which arose from sales to the Group’s largest customer. The revenue from
the Group’s second largest customer was approximately $0.59 million (2022: $0.64 million). No other single customer
contributed 10% or more to the Groups revenue for both 2023 and 2022.
Other segment information
Core Oil & Gas Segment
Production projects
Development projects
Exploration projects
Other
Total
Amortisation, depreciation &
depletion
Additions to non-current
assets
30-Jun-23
$
326,864
-
-
14,025
340,889
30-Jun-22
$
350,679
-
-
13,522
364,201
30-Jun-23
$
656,792
117,234
190,596
10,293
974,915
30-Jun-22
$
206,227
117,596
711,365
-
1,035,188
43
Bounty Oil & Gas NL
Annual Report - 2023
Notes to the consolidated financial statements
for the year ended 30 June 2023
4. Segment Information (continued)
Core Oil & Gas Segment
Exploration projects
Total
Impairment losses/
Write-Off expenses
30-Jun-23
$
36,411
2,126,618
30-Jun-22
$
1,754,447
1,754,447
Segment assets are measured in the same way as in the financial statements. These assets are allocated based on the
operations of the segment and the physical location of the asset.
Segment liabilities are allocated to segments where there is a direct nexus between the incurrence of the liability and the
operations of the segment. Segment liabilities include trade and other payables and provisions.
The unallocated items include items that are not considered part of the core operations of any segment.
Core Oil & Gas Segment
Production projects
Development projects
Exploration projects
Secondary Segment
Listed securities
Unallocated
Total
Segment assets
Segment liabilities
30-Jun-23
$
2,928,300
1,996,319
2,173,261
30-Jun-22
$
4,589,382
1,887,286
2,019,076
30-Jun-23
$
2,160,223
71,171
38,836
30-Jun-22
$
2,398,661
71,171
38,836
68,484
1,382,297
8,548,661
79,626
3,263,739
11,839,109
-
650,441
2,920,671
-
791,262
3,299,930
Geographical Segment information
The following table details the group’s geographical segment reporting of revenue and carrying amount of assets in each
geographical region where operations are conducted.
Australia
Total
5. Revenue and other income
Sales revenue:
Oil and gas sales
Revenue from tariffs
Total sales revenue
Investment income:
Investment income from financial assets at fair value through
Profit and loss (held for trading listed shares)
Realised gain
Unrealised gain/(loss)
Total investment income
Other income:
Interest and dividend income
Government Assistance – COVID-19 related (i)
Total other income
Gains/(losses) on foreign currency
Total revenue
Revenue
Carrying amounts of non
current assets
30-Jun-23
$
1,779,168
1,779,168
30-Jun-22
$
2,030,548
2,030,548
30-Jun-23
$
7,043,213
7,043,213
30-Jun-22
$
8,500,805
8,500,805
30-Jun-23
$
1,741,774
27,173
1,768,947
30-Jun-22
$
1,878,786
20,785
1,899,571
2,953
(21,201)
(18,248)
2,749
-
2,749
25,720
45,717
(40,608)
5,108
1,768
33,000
34,768
91,101
1,779,168
2,030,548
(i) The Company was eligible for, applied for and received COVID-19 related grants from the State of New South Wales due to a
significant reduction in petroleum revenues during the financial year.
44
Bounty Oil & Gas NL
Annual Report - 2023
Notes to the consolidated financial statements
for the year ended 30 June 2023
6. Employee benefit expense
Directors fees
Consultancy fees - Internal
Wages & salaries
Other employee benefit expenses
Total Employee benefit expense
30-Jun-23
$
204,475
320,000
131,286
42,208
697,969
30-Jun-22
$
70,000
320,000
377,670
242,160
1,009,830
Recharge and recoveries
The Group has the policy to allocate a portion of employee benefit expense to production, development, exploration and
evaluation assets based on employee time committed to various projects.
7. Income tax expense
The prima facie tax on profit from ordinary activities before income tax is
reconciled to the income tax as follows:
Prima facie tax payable on profit/(income tax benefit) from continuing
operations before income tax at 25% (2021 26%)
Consolidated group
Add: tax effect of non deductible expenses
Less: tax effect of expenditure claimed as deduction
$
(727,797)
616,471
(483,016)
$
(620,688)
477,155
(281,516)
Tax effect of Unused tax losses not recognised as deferred tax asset
(594,342)
(425,049)
Income tax expense attributable to loss from ordinary activities
-
-
The potential future income tax benefit arising from tax losses and timing differences has not been recognised as an asset
because recovery of tax losses is not probable and recovery of timing differences is not assured beyond reasonable doubt.
The potential future income tax benefit will be obtained if:
1) the relevant company derives future assessable income of a nature and an amount sufficient to enable the benefit to be
realised, or the benefit can be realised by another company in the Group in accordance with Division 170 of the Income Tax
Assessment Act 1997;
2) the relevant company and/or group continues to comply with the conditions for deductibility imposed by the Act; and
3) no changes in tax legislation adversely affect the Company and/or the group in realizing the benefit.
Bounty Oil and Gas NL and its wholly-owned subsidiaries have not formed a tax consolidation group.
8. Earnings/(loss) per share
Basic earnings/(loss) per share (cents per share)
Diluted earnings/(loss) per share (cents per share)
(0.24)
(0.24)
(0.20)
(0.20)
Net (loss)/profit used in the calculation of basic and diluted earnings/(loss) per share
(2,911,189)
(2,482,753)
Weighted average number of ordinary shares for the purposes of
basic and diluted EPS
9. Cash and cash equivalents
Deposits on call
Cash at bank
Total Cash and cash equivalents
No. of Shares
No. of Shares
1,370,500,982
1,370,500,982
$
67,337
1,170,424
1,237,761
$
66,594
3,096,290
3,162,884
45
Bounty Oil & Gas NL
Annual Report - 2023
Notes to the consolidated financial statements
for the year ended 30 June 2023
10. Trade and other receivables
Current
Trade and other receivables
Prepayments
Other receivables
Total current receivables
Non-current
Other receivables
Total non-current receivables
11. Inventories
Oil and other inventory
12. Other current financial assets
Financial assets at fair value through profit and loss - shares in
listed corporations
Total current financial assets
Note
23(d)
13. Property, plant and equipment
Plant and Equipment
Plant and equipment – at cost
Less accumulated depreciation
Total Property, plant and equipment
Movement in carrying amounts:
Movements in the carrying amounts for each class of property, plant and
equipment between the beginning and end of the financial year.
Opening Balance
Additions
Depreciation
Carrying amount at the end of the year
30-Jun-23
$
106,641
28,926
20,000
155,567
60,850
60,850
$
43,636
43,636
30-Jun-22
$
2,083
18,926
20,000
41,009
25,850
25,850
$
54,785
54,785
$
$
68,484
68,484
79,626
79,626
$
$
1,797,934
(710,812)
1,406,582
(607,645)
1,087,122
798,937
$
$
798,937
391,351
(103,166)
1,087,122
892,097
9,010
(102,169)
798,937
46
Bounty Oil & Gas NL
Annual Report - 2023
Notes to the consolidated financial statements
for the year ended 30 June 2023
14. Non current assets
(a): Production and development assets
SW Queensland
Joint operation interest in ATP1189 Naccowlah Block – at cost
Less: Amortisation
East Queensland - PL 441 (ex-PL119) Downlands – at cost
Less: Depletion and amortisation
Less: Impairment
Rehabilitation costs – all petroleum properties
All other development assets
Total production and development assets
30-Jun-23
30-Jun-22
$
$
3,850,977
(2,758,398)
4,700,614
(2,518,608)
(2,082,006)
533,082
1,996,319
3,721,980
3,749,894
(2,553,992)
4,525,963
(2,518,608)
-
566,399
1,887,286
5,656,942
Movement in carrying amounts of production & development assets:
$
$
Opening balance at the beginning of the year
Additions
Movement in rehabilitation
Impairment of production and development assets (see i below)
Amortisation of production assets
Carrying amount at the end of the year
5,656,942
392,968
(33,317)
(2,090,207)
(204,406)
3,721,980
5,604,161
314,813
(33,317)
-
(228,715)
5,656,942
(i) In accordance with the Group's accounting policies and procedures, the Group performs its impairment testing at the end of
each reporting period. A number of factors represented indicators of impairment. On the PL 441 Downlands lease, Queensland
Bounty conducted a facilities and recoverable reserve review and determined that it was not feasible to file a later
development plan. PL441 was relinquished during the period resulting in a non-cash permanent impairment charge of $2.08
million at 30 June 2023 which has been expensed. Refer to table in note 14(c) below. Further commentary on impairment is
included in the Directors' Report. No other impairments were recognised for this reporting period.
2023-24
$85.00
$0.680
4.5%
7.0%
Key assumptions used:
Crude oil price (US$)
Average AUD:USD exchange rate
CPI (%)
Post-tax real discount rate (%)
(b): Exploration and evaluation assets
Exploration assets
Total exploration and evaluation assets
Movement in carrying amounts of exploration and evaluation assets:
Opening balance at the beginning of the year
Additions
Write-off of Exploration and evaluation asset (see i above)
Carrying amount at the end of the year
(c): Impairment and write-off of oil and gas properties
PL 441 Downlands
Other
PEL 218 Post Permian JV , SA
15. Trade and other payables
Current
Trade payables
Amounts owing to Joint Operations
GST, FBT, PAYG & superannuation liability
Total trade and other payables
47
2025+
$80.00
$0.70
3.0%
6.0%
$
$
2,173,261
2,173,261
2,019,076
2,019,076
$
$
2,019,076
190,596
(36,411)
2,173,261
$
2,082,006
8,201
-
2,090,207
3,062,158
711,365
(1,754,447)
2,019,076
$
-
1,754,447
1,754,447
$
$
1,001,724
480,155
44,629
1,526,508
1,125,669
649,739
95,047
1,870,455
Bounty Oil & Gas NL
Annual Report - 2023
Notes to the consolidated financial statements
for the year ended 30 June 2023
16. Provisions
Current - Provision for employee entitlement
Non-current - Provision for employee entitlement
Non-current - Rehabilitation costs – petroleum properties
Movement in provisions
Opening balance
Unwinding of discount on provision
De-recognition of rehabilitation provisions on disposal of petroleum asset
Net provisions recognised/(expensed)
Balance at the end of the period
30-Jun-23
30-Jun-22
$
126,706
22,607
1,244,850
1,267,457
1,326,310
8,905
-
(67,758)
1,267,457
$
103,165
35,475
1,290,835
1,326,310
1,369,963
27,325
(51,708)
(19,270)
1,326,310
The provision for rehabilitation costs represents the present value of best estimate of the future sacrifice of economic
benefits that will be required to remove the facilities and restore the affected areas at the Group’s operation sites. The
rehabilitation of the petroleum properties is expected to be undertaken between 1 to 20 years. The discount rate used in the
calculation of the provision as at 30 June 2023 was 4%, broadly equivalent to the Australian Government 10 year bond rate.
Long service leave is measured at the present value of benefits accumulated at the end of financial year. The liability is
discounted using an appropriate discount rate. The measurement requires judgement to determine key assumptions used in
the calculation including futures pay increases and settlement dates of employee's departure.
17. Issued capital
A reconciliation of the movement in capital for the Company can be found in
the Consolidated Statement of Changes in Equity
1,370,500,982 fully paid ordinary shares (2022: 1,370,500,982)
Nil options transferred to share option reserve on expiry (2021: Nil)
(a) Movement in fully paid ordinary shares
Balance at beginning of year
Shares issued during the year
Balance at end of year
(b) Movement in listed options
Balance at beginning of year
Issued during the year
Issued during prior year ($0.025 exercise price exp 30-Nov-25)
Balance at end of year
18. Reconciliation of cash flow from continuing operations
Reconciliation of Cash Flow from continuing operations with
profit/(loss) after income tax.
Loss from continuing operations after income tax
Non-cash flows in profit/(loss) from continuing operations:
Depreciation and amortisation
Fair value movement in marketable financial assets
Foreign exchange differences
Movement in employee benefit obligation
Write-off of oil and gas assets
Impairment of oil and gas assets
Accrued interest expense
Change in trade and other receivables
Loss on sale of marketable financial assets
Change in inventory
Change in rehabilitation obligation
Change in trade & other payables
Net Cash from continuing operations
48
$
$
47,426,757
201,600
47,628,357
47,426,757
201,600
47,628,357
No. of Shares
1,370,500,982
No. of Shares
1,370,500,982
-
-
1,370,500,982
1,370,500,982
290,565,681
-
-
290,565,681
-
-
290,565,681
290,565,681
$
$
(2,911,189)
(2,482,753)
331,984
21,201
(25,720)
(35,312)
36,411
2,090,207
-
(157,678)
(2,953)
11,149
8,905
(511,349)
(1,144,344)
388,584
40,608
88,963
23,177
-
1,754,447
6,389
217,783
(45,717)
(18,597)
(24,383)
(137,681)
(189,180)
Bounty Oil & Gas NL
Annual Report - 2023
Notes to the consolidated financial statements
for the year ended 30 June 2023
19. Share based payments
No share based payment compensation was granted to directors or senior management during the financial year ended 30th
June 2023 and there was Nil expensed (2022: Nil). During the year, no directors or senior management exercised options that
were granted to them as part of their compensation in prior periods.
20. Key management personnel
a) Key Management Personnel Compensation
The aggregate remuneration made to Key Management Personnel of
the group is set out below:
Short term employee benefits
Share based payments
Total
30-Jun-23
$
30-Jun-22
$
524,475
-
524,475
391,500
-
391,500
Apart from the details disclosed in this note, no director or key management person has entered into a material contract with the
consolidated entity since the end of the previous financial year and there were no material contracts involving directors’ or
executives’ interests existing at year-end.
Information regarding individual directors' and executives' compensation and some equity instrument disclosures as permitted
by the Corporations Regulations 2M.3.03 is provided in the Remuneration Report section of the Directors' Report.
b) Equity Instrument Disclosures Relating to Key Management Personnel
i) Options provided as remuneration and shares issued on exercise of such options: Nil
ii) Share holdings
The movement during the reporting period in the number of ordinary shares and options in Bounty Oil and Gas N.L. held, directly,
indirectly or beneficially, by each key management person, including related parties, are as follows:
2023
Non- Executive Directors
G Reveleigh
C Ross
Executive Director
S Saraf
CEO
P Kelso
2022
Non- Executive Directors
G Reveleigh
R Payne
C Ross
CEO
P Kelso
Security
Type
Shares
Options
Shares
Options
Balance at
Start of the
Year
22,377,928
2,637,792
3,200,000
-
Purchases
-
Received on
exercise of
Options
-
-
Received
other
Sales
Held at the end
of Year
-
-
-
-
-
-
- 22,377,928
2,637,792
- 3,200,000
-
-
Shares
Options
-
-
-
-
-
-
-
-
-
-
-
-
Shares
Options
36,187,492 1,900,000
-
3,542,747
-
-
- 38,087,492
- 3,542,747
Shares
Options
Shares
Options
Shares
21,377,928 1,000,000
- 2,637,792
- 1,000,000
- 600,000
-
3,200,000
-
-
-
-
-
-
- 22,377,928
2,637,792
- 1,000,000
600,000
- 3,200,000
Shares
Options
34,287,492 1,900,000
- 3,542,747
-
-
- 36,187,492
- 3,542,747
No shares were granted to key management personnel during the financial year or during the previous financial year.
There were no option on issue in the financial year. During the previous financial year, new series of listed options were allotted
as part of Placement and Bonus issue for nil cost with exercise price of $0.025 expiring 30 November 2025.
49
Bounty Oil & Gas NL
Annual Report - 2023
Notes to the consolidated financial statements
for the year ended 30 June 2023
20. Key management personnel (continued)
c) Key Management Personnel - other loans and advances
No loans were made to key management personnel including their personally related entities during the financial year ended 30
June 2023 and no loans were outstanding at the end of the prior period. During the year the Company repaid $127,631 (net),
being part of short term interest free loan advanced by related entities of the CEO in previous years.
d) Other transactions with key management personnel
Other than the transactions disclosed in the Remuneration Report contained in the Directors’ Report, during the financial year
$81,500 was paid for office rent to firms in which Mr. P. Kelso is a director or principal.
Aggregate amounts of each of the above types of other transactions with entities associated with key management personnel of
Bounty Oil & Gas NL:
Legal fee
Site management services for PL2
Rent of office
30-Jun-23
$
30-Jun-22
$
-
-
81,500
81,500
1,500
8,400
81,500
91,400
21. Commitments
In order to maintain current rights of tenure to its licences and permits, the company has certain obligations to perform work in
accordance with the work programmes, as approved by the relevant statutory body, when the permits are granted. These work
programs form the capital commitment which may be renegotiated, varied between permits, or reduced due to farm-out, sale,
reduction of permit/licence area and/or relinquishment of non-prospective permits. Work in excess of the work programs may
also be undertaken.
The following capital expenditure requirements have not been provided for in the accounts:
Payable
Not longer than 1 year
Longer than 1 year and not longer than 5 years
There are no lease commitments at the balance date.
22. Related party transactions
a. The Group’s main related parties are as follows:
$
1,488,000
3,720,000
5,208,000
$
883,000
2,295,800
3,178,800
Key Management Personnel
Any person(s) having authority or responsibility for planning, directing and controlling the activities of the Group, directly or
indirectly, including any director (whether executive or otherwise) of the Group are considered as key management personnel.
Disclosures relating to key management personnel are set out in Note 20 and in the Directors Report.
Controlled entities
Details of the percentage of ordinary shares held in controlled entities are disclosed in Note 24.
All inter-company loans and receivables are eliminated on consolidation and are interest free with no set repayment terms.
b. Transactions with other related parties:
The Group has a related party relationship with its joint ventures/joint operations (note 25) and with its key management
personnel. The Company and its controlled entities engage in a variety of related party transactions in the ordinary course of
business. These transactions are generally conducted on normal terms and conditions.
There were no transactions with related parties other than as disclosed in Note 20 and this Note 22.
23. Financial instruments
a) Capital management:
The Group manages its capital to ensure that entities in the Group will be able to continue as going concerns while maximising
the return to stakeholders. The Group’s overall strategy remains unchanged from last financial year.The Group's capital structure
consists of equity (comprising issued capital, reserves and retained earnings as detailed in Consolidated Statement of Changes in
Equity) and no debt. The Group is not subject to any externally imposed capital requirements.
The Board reviews the capital structure of the Group on an on-going basis. As part of this review, the Board considers the cost of
capital and associated risks.
The gearing ratio at the end of the reporting period was nil (2022: nil).
50
Bounty Oil & Gas NL
Annual Report - 2023
Notes to the consolidated financial statements
for the year ended 30 June 2023
23. Financial instruments (continued)
b) Categories of financial instruments:
Financial assets
Cash and cash equivalents
Loans deposits and receivables
Available for sale financial assets designated as at FVTPL
Total financial assets
Financial liabilities
Other amortised cost - trade creditors
Total financial liabilities
Note
12
30-Jun-23
30-Jun-22
$
1,237,761
216,417
68,484
1,522,662
$
3,162,884
66,859
79,626
3,309,369
(1,526,508)
(1,526,508)
(1,870,455)
(1,870,455)
c) Financial risk management objectives:
The main risks the company is exposed to through its financial instruments are interest rate risk, foreign currency risk, liquidity
risk, credit risk and price risk.
Foreign currency risk:
Foreign currency risk is managed by retaining majority of its cash and payables in Australian currency. Petroleum sales are
received in USD with short term credit terms. The Group does not currently use derivative financial instruments to hedge foreign
currency risk and therefore is exposed to daily movements in exchange rates. However, the Group intends to maintain sufficient
USD cash balances to meet its USD obligations.
Liquidity risk:
The Group manages liquidity risk by maintaining adequate reserves and banking facilities by continuously monitoring forecast and
actual cash flows, and by matching the maturity profiles of financial assets and liabilities.
Credit risk:
Credit risk refers to the risk that a counter party will default on its contractual obligations resulting in a financial loss to the Group
and arises principally from the Group’s receivables from customers and cash deposits. The Group’s 2020 trade receivables are
deposits and amounts due from State government departments and major Oil & Gas companies in Australia. The Group exited
the joint operations during the year and these receivables have now been adjusted against related payables, and balance fully
impaired.
The Company does not have any material credit risk exposure to any single debtor or company of debtors under financial
instruments or collateral securities entered into by the Company.
Exposure to credit risk is monitored on an ongoing basis. The maximum exposure to credit risk is represented by the carrying
amount of each financial asset in the statement of financial position.
The carrying amount of the Group’s financial assets represents the maximum credit exposure. The Group’s maximum exposure to
credit risk at the reporting date was:
Carrying amount:
Cash and cash equivalents
Trade and other receivables
30-Jun-23
$
1,237,761
216,417
1,454,178
30-Jun-22
$
3,162,884
66,859
3,229,743
All cash held by the Group is deposited with investment grade banks and any expected credit loss is immaterial.
The aging of the Group’s trade receivables at reporting date was:
30-Jun-23
30-Jun-22
Gross $
Impairment $
Gross $
Impairment $
Past due
Not past due
Commodity risk:
The sales revenue of the company is derived from sales of oil at the prevailing $US TAPIS or Dated Brent oil price on the Singapore
market. The Group does not trade in derivative contracts to manage price and exchange risk.
-
-
155,567 -
-
41,009
-
-
d) Fair value of financial instruments:
Some of the Group's financial assets and financial liabilities are measured at fair value at the end of each reporting period. The
following table gives information about how the fair values of these financial assets and financial liabilities are determined (in
particular, the valuation technique(s) and inputs used).
51
Bounty Oil & Gas NL
Annual Report - 2023
Notes to the consolidated financial statements
for the year ended 30 June 2023
d) Fair value of financial instruments (continued):
The fair values of financial assets and liabilities with standard terms and conditions and traded on active liquid markets
are determined with reference to quoted market prices. The fair values of other financial assets and financial liabilities
are determined in accordance with generally accepted pricing models based on discounted cash flow analysis.
Except as detailed in the following table, the directors consider that the carrying amounts of financial assets and financial
liabilities recognised in the consolidated financial statements approximate their fair values.
Consolidated
Fair value hierarchy
30-Jun-23
$
30-Jun-22
$
Financial assets at fair value
through profit or loss (see
note 12)
Quoted bid prices
in an active market
Level 1
68,484
79,626
e) Sensitivity analysis
The company does not perform sensitivity analysis with respect to interest rate risk, foreign currency risk, liquidity risk,
credit risk or price risk.
24 . Controlled entities
The consolidated financial statements incorporate the assets, liabilities and results of the following controlled
entities in accordance with the accounting policy described in note 2 (c)(i).
Name of entity
Ausam Resources Pty Ltd.
Interstate Energy Pty Ltd.
Rough Range Oil Pty Ltd.
Class of shares
Ordinary
Ordinary
Ordinary
Equity holding % (1)
100
100
100
100
100
100
Australia
Australia
Australia
Country of Incorporation
30-Jun-23
30-Jun-22
(1) The proportion of ownership interest is equal to the proportion of voting power held.
25. Interest in joint operations
Set out below are the joint arrangements of the Group as at 30 June 2023, which in the opinion of the directors are
material to the Group:
Name of the joint
arrangement
ATP 1189P Naccowlah block
PEP11
Measurement
Method
Proportionate Adelaide, Australia
Proportionate
Principal
activity
Production
Exploration
Principal place of
business
Perth, Australia
2%
15%
2%
15%
Ownership interest (%)
The company holds 2% interest in various Petroleum Leases and part of ATP 1189P, Queensland and associated oil
production tangibles and pipelines referred to as the Naccowlah Block.
Details of the total revenue and expenses derived from or incurred in ATP 1189P joint operations and the company’s
share of the assets and liabilities employed in these joint operations are as follows:
Revenue from petroleum
Petroleum and all other expenses
Net Profit/(Loss) from joint operations
Current assets
Trade receivables
Inventories
Non current assets
Property, plant & equipment (net of accumulated depreciation)
Other non-current assets
Total assets in joint operations
Current liabilities - Trade and other payables
Non current liabilities - Provisions
Total liabilities in joint operations
Net interest in joint operations
52
30-Jun-23
$
1,768,947
(1,421,804)
347,143
30-Jun-22
$
1,899,571
(1,264,582)
634,989
126,641
43,635
23,073
54,784
856,200
1,625,661
2,652,137
480,155
983,349
1,463,504
1,188,633
533,470
1,762,301
2,373,628
649,739
1,029,334
1,679,073
694,555
Bounty Oil & Gas NL
Annual Report - 2023
Notes to the consolidated financial statements
for the year ended 30 June 2023
25. Interest in joint operations (continued)
The Group’s joint operations agreements require majority consent from all parties for all relevant activities. The joint
participants own the assets of the joint operations as tenants in common and are jointly and severally liable for the liabilities
incurred by the joint operations. These entities are therefore classified as joint operations and the group recognises its direct
right to the jointly held assets, liabilities, revenues and expenses as described in note 2(c)(ii) & 2(d).
The accounting policies adopted for the group’s joint operations are consistent with those in previous financial year.
The company’s share of revenue and expenses from joint operations are included in the Consolidated Statement of
Comprehensive Income. The company’s share of the assets and liabilities held in joint operations are included in the
Consolidated Statement of Financial Position.
Interests in other joint operation entities
Also included in the Consolidated Financial Statements as at 30 June 2023, the group held interests in joint operations whose
principal activities were exploration, evaluation and development of oil and gas but not accruing material revenue.
The company contributes cash funds to the joint operations by way of cash calls for a specified percentage of total exploration
and development activities. Other than the ATP1189P Naccowlah Block production Joint Operations none of the joint operations
hold any material assets and accordingly the Company’s share of exploration, evaluation and development expenditure is
accounted for in accordance with the policy set out in Note 1.
26. Parent entity information
The accounting policies of the parent entity, which have been applied in determining the financial information shown below, are
same as those applied in the consolidated financial statements. Refer to Note 1 for a summary of the significant accounting
policies relating to the Group. After review of policies, the Board resolved to reclassify the intercompany loans to controlled
entities as non current assets.
The individual financial statements for the parent entity Bounty Oil & Gas NL show the following aggregate amounts:
Statement of Financial Position
Assets
Current assets
Non-current assets
Total Assets
1,452,337
11,746,232
13,198,569
3,250,723
11,148,884
14,399,607
30-Jun-23
$
30-Jun-22
$
Liabilities
Current liabilities
Non-current liabilities
Total Liabilities
Net Assets
Equity
Issued capital
Reserves
Retained earnings/Accumulated losses
Total Equity
Statement of Profit and Loss and other Comprehensive Income
Loss for the year
Other comprehensive income/(loss)
Total Comprehensive loss for the year
Commitments for Capital Expenditure
No longer than 1 year
Longer than 1 year and not longer than 5 years
Total
There are no operating lease commitments at the balance date.
53
915,790
1,005,956
1,921,746
11,276,823
1,273,485
1,064,809
2,338,294
12,061,313
47,426,757
201,600
(36,351,533)
11,276,824
47,426,757
201,600
(35,567,044)
12,061,313
(784,490)
-
(784,490)
(2,424,206)
-
(2,424,206)
975,000
2,437,500
3,412,500
606,000
1,575,600
2,181,600
Bounty Oil & Gas NL
Annual Report - 2023
Notes to the consolidated financial statements
for the year ended 30 June 2023
27. Contingent liabilities and contingent assets
As at the date of this report, there were no contingent assets or liabilities.
There was no litigation against or involving the parent entity Bounty Oil & Gas N.L.
28. Events occurring after the reporting period
Post the end of reporting year, the Group acquired 100% controlling interest in Ranger Energy Pty Ltd ( a personally related entity
of the CEO) for a cash purchase consideration of $260,000. The acquisition will expand the Group's oil development interests in
Surat basin, Queensland. No other matters or circumstances have arisen since the end of the financial year which have
significantly affected or may significantly affect the operations of the company, the results of those operations, or the state of
affairs of the company in future financial years, other than those referred to in note 27 above.
29. Auditors remuneration
Remuneration of the auditors of the Company for:
- Auditing or reviewing the financial reports for year
Total
30-Jun-23
30-Jun-22
$
36,000
36,000
$
34,000
34,000
The auditor to Bounty Oil & Gas NL is William M Moyes, Suite 1301, Level 13, 115 Pitt Street, Sydney NSW 2000.
30. Company details
Bounty Oil & Gas NL’s registered office and its principal place of business are as follows:
Registered Office
Level 7, 283 George Street
Sydney, NSW, 2000, Australia
Tel: (02) 9299 7200
Principal place of business
Level 7, 283 George Street
Sydney, NSW, 2000, Australia
Tel: (02) 9299 7200
54
Bounty Oil & Gas NL
DIRECTORS’ DECLARATION
Annual Report - 2023
a) The directors of Bounty Oil and Gas NL (“the Company”) declare that the financial statements and notes, as set out on pages 17
to 43 are in accordance with the Corporations Act 2001:
(i) comply with Accounting Standards and the Corporations Regulations 2001; and
(ii) give a true and fair view of the financial position as at 30th June 2023 and of the performance for the year ended on that date
of the Company;
b) The Chief Executive Officer and the Chief Financial Officer have each declared that:
(i) The financial records of the company for the financial year have been properly maintained in accordance with Section 286 of
the Corporations Act 2001.
(ii) The financial statements and notes for the financial year comply in all material respects with the Accounting Standards;
(iii) The financial statements and notes give a true and fair view.
c) In the directors’ opinion, there are reasonable grounds to believe that the company will be able to pay its debts as when they
become due and payable.
This declaration is made in accordance with a resolution of the Board of Directors.
Graham Reveleigh
Chairman - Board of Directors
Dated: 29 September 2023
55
Bounty Oil & Gas NL Annual Report - 2023
1.
Additional Information Required by ASX Listing Rules
The following is additional information provided in accordance with the Listing Rules of the Australian
Securities Exchange Limited.
Analysis of equity security holders as at 26 September 2023:
a) Analysis of numbers of holders of fully paid ordinary shares:
No. of Securities
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and above
No. of
Shareholders
226
111
370
2,149
1,375
4,231
b)
Twenty largest holders of quoted equity securities at 26 September 2023:
Ordinary Shareholders
David Alan McSeveny
Comadvance Pty Ltd.
GH Corporate Services Pty Ltd
Hooks Enterprises
Bang Vi Khanh
Barry Sheedy & Associates Pty Ltd.
Red Kite Capital Inc.
Zanamere Pty Ltd.
BNP Paribas Nominees Pty Ltd.
Tri-Ex Holdings Pty Ltd.
WH Ave LLC
Kestrel Petroleum Pty Ltd.
Jordan Vujic
Citicorp Nominees Pty Ltd.
Tan & Vuong Family Super
Noel Anthony Snazelle
Ronald Girard
Airen Youhanna
Milica Vujic
C G Consortium Pty Ltd
Total Top 20 Holders
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
Fully paid
number
34,096,543
31,294,403
30,699,484
30,200,000
29,100,000
27,893,700
27,022,000
22,377,928
27,137,588
19,177,778
18,000,000
15,175,000
13,080,883
12,577,538
12,680,023
12,071,145
12,000,000
9,930,000
9,500,418
9,000,000
403,014,431
%
2.49%
2.28%
2.24%
2.20%
2.12%
2.04%
1.97%
1.63%
1.98%
1.40%
1.31%
1.11%
0.95%
0.92%
0.93%
0.88%
0.88%
0.72%
0.69%
0.66%
29.41%
c) Options as at 26 September 2023:
i)
there were 290,565,681 listed and quoted options ($0.025 exercise price, expiring 30
November 2025) over ordinary shares.
ii)
there were no unlisted options over ordinary shares.
60
Bounty Oil & Gas NL Annual Report - 2023
2.
Substantial Shareholders
As at 26 September 2023 there were no substantial shareholders as disclosed in substantial
shareholders notices given to the company.
3.
Issued Shares and Distribution
a)
b)
c)
The total number of fully paid ordinary shares on issue on 26 September 2023 was
1,370,500,982.
There were 2,428 holders of less than a marketable parcel of ordinary shares, totalling
59,788,547 shares being 4.36% of number of fully paid ordinary shares on issue.
The percentage of the total holding of the 20 largest shareholders of ordinary shares was
29.41% of issued capital.
4.
Stock Exchange Listing
Quotation has been granted for all the ordinary shares of the company under the code BUY, and for
quoted options under the code BUYO on the Australian Securities Exchange (ASX).
5.
Income Tax
The company is taxed as a public company.
6. Voting Rights
The voting rights attaching to ordinary shares are governed by the Constitution. At a meeting of
members every person present who is a member or representative of a member shall on a show of
hands have one vote and on a poll, every member present in person or by proxy or by attorney or duly
authorised representative shall have one vote for each share held. No options have any voting rights.
7. Additional Information
Information in these financial statements (or in the annual report) that relates to or refers to
petroleum exploration and prospectivity or petroleum or hydrocarbon reserves or resources is based
on information compiled and/or written by Mr Philip F Kelso the CEO of Bounty Oil & Gas NL. Mr Kelso
is a Bachelor of Science (Geology) and has practised geology and petroleum geology for in excess of 45
years. He is a member of the Petroleum Exploration Society of Australia and a Fellow of the
Australasian Institute of Mining and Metallurgy. Mr Kelso is a qualified person as defined in the ASX
Listing Rules: Chapter 19 and consents to the reporting of that information in the form and context in
which it appears in this report.
The company continues to comply with the ASX Listing Rules disclosure requirements. The company
reports to ASX which makes available all reports to those who wish to access them. All ASX releases
and other background information are posted regularly on the company’s website. The company
intends to post on its website its annual report and all other required notices to its shareholders.
The board reviews and receives advice on areas of operational and financial risks. Business risk
management strategies are developed as appropriate to mitigate all identified risks of the business.
The directors are aware of the guidelines for the content of a code of conduct to guide compliance
with legal and other obligations to shareholders but have not formally established such a code. Where
applicable to its activities, the directors ensure that the company is responsible to its shareholders,
employees, contractors, advisers, individuals and the community.
8.
Secretary
The name of the Secretary of the company is Mr. Sachin Saraf.
9.
Share Buy Back
There is no current on market share buy-back.
61
Bounty Oil & Gas NL Annual Report - 2023
Schedule of Petroleum Tenements – 28 September 2023
Permit
Operator
Offshore Australia (NSW)
Basin
Expires
Status
Interest
Gross
Km2
Net Km2
PEP-11
Asset2
Sydney
12/02/2021 Granted 9
15%
4576.4
686.5
Offshore Western Australia
EP 475
EP 490
EP 491
TP/27
Coastal7
Coastal7
Coastal7
Coastal7
Carnarvon
27/05/2024 Granted
Carnarvon
27/05/2026 Granted
Carnarvon
27/05/2026 Granted
Carnarvon
27/05/2026 Granted
25% FI6
25% FI6
25% FI6
25% FI6
562.3
1411.2
1447.2
338.1
140.6
352.8
361.8
84.5
Onshore Western Australia
Carnarvon
23/09/2031 Granted
100%
79.5
79.5
L 16
Rough
Range3
Onshore SW Queensland
Santos4
ATP 1189 N
Eromanga
31/12/2022
Renewing
PL 1026
PL 1047
Santos4
Cooper
8/07/2024
Santos4
Eromanga
PL 1060
Santos4
Eromanga
PL 1093
Santos4
Eromanga
Granted
Under
Application
Under
Application
Under
Application
PL 133/PL
1085
PL 149
PL 175
PL 181
PL 182
PL 23
PL 24
PL 25
PL 26
PL 287
PL 302
PL 35
Santos4
Santos4
Santos4
Santos4
Santos4
Santos4
Santos4
Santos4
Santos4
Santos4
Santos4
Santos4
Eromanga
15/12/2019
Renewing
Eromanga
23/06/2049 Granted
Eromanga
19/04/2025 Granted
Eromanga
12/09/2024 Granted
Eromanga
12/09/2024 Granted
Eromanga
31/08/2028 Granted
Eromanga
31/08/2028 Granted
Eromanga
28/02/2030 Granted
Eromanga
28/02/2030 Granted
Eromanga
11/10/2027 Granted
Eromanga
31/07/2031 Granted
Eromanga
10/07/2028 Granted
PL 36/PL 1124
Santos4
Eromanga
7/04/2023
Renewing
PL 495
PL 496
Santos4
Santos4
Eromanga
29/09/2024 Granted
Eromanga
29/09/2024 Granted
PL 62/PL 1118
Santos4
Eromanga
15/04/2022
Renewing
PL 76/PL 1122
Santos4
Eromanga
23/11/2022
Renewing
PL 77
Santos4
Eromanga
23/11/2028 Granted
PL 78/PL 1121
Santos4
Eromanga
23/11/2022
Renewing
PL 79/PL 1078
Santos4
Eromanga
6/09/2020
Renewing
PL 82/PL 1079
Santos4
Eromanga
6/09/2020
Renewing
PL 87/PL 1080
Santos4
Eromanga
6/09/2020
Renewing
62
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
2%
314.3
18.3
31.8
127.8
45.8
12.2
12.2
27.5
18.3
27.5
234.6
200.9
256
256
12.2
12.2
136.5
60.9
9.2
12.2
64.7
39.5
12.2
12.1
6.5
10.4
27.5
6.3
0.4
0.6
2.6
0.9
0.2
0.2
0.6
0.4
0.6
4.7
4.0
5.1
5.1
0.2
0.2
2.7
1.2
0.2
0.2
1.3
0.8
0.2
0.2
0.1
0.2
0.6
Bounty Oil & Gas NL Annual Report - 2023
Onshore Surat Basin SE Queensland
PL 2
PL 2A
PL 2 B
PL 2 C
ATP 1190 SG
PCA 333
PPL 588
Total
Bounty1
Bounty1
Bounty1
Bounty1
AGL5
AGL5
Ausam10
Surat
Surat
Surat
Surat
Surat
Surat
Surat
Operators / Notes
1. Bounty Oil & Gas NL
31/12/2032 Granted
31/12/2032 Granted
31/12/2032 Granted
31/12/2032 Granted
17/12/2022
Renewing
Under
Application
12/07/2039 Granted
100%
81.75%
81.75%
100%
24.75%
24.75%
100%
9.4
42.5
45.6
36.1
15.3
15.3
9
9.4
34.7
37.3
36.1
3.8
3.8
9
10366.5
1871.8
2. Asset Energy Pty Ltd - a wholly owned subsidiary of Advent Energy Ltd.
3. Rough Range Oil Pty Ltd. - a wholly owned subsidiary of Bounty Oil & Gas NL
4. Santos Limited group companies
5. AGL Upstream Gas (MOS) Pty. Ltd.
6. Bounty Oil & Gas NL + Interstate Energy Pty Ltd. (a wholly owned subsidiary of Bounty Oil & Gas NL) farm
in to earn 25% with option to earn up to 50%
7. Coastal Oil & Gas Pty Ltd
8. Petroleum Pipeline Licence 58 (Queensland)
9. NOPTA Currently considering JV’s applications for variation of work program and extension of Permit term.
10. Ausam Resources Pty Ltd - a wholly owned subsidiary of Bounty Oil & Gas NL.
63
Bounty Oil & Gas NL Annual Report - 2023
ABBREVIATIONS
The following definitions are provided for readers who are unfamiliar with industry terminology:
AVO
Barrel (bbl/BBL)
Basin
BCF/Bcf
BOPD/BPD
Contingent Resources
CSG
GIIP
Lead
License
MCF/Mcf
MDRT
MMB/mmb,
MMBO/mmbo
MMCF/mmcf,
MMCFG/mmcfg,
MMCFGPD/mmcfgpd
NFE
NOPTA
P10
P90
PCA
Permeability
Permit
Play
Plug and Abandon
(P&A)
Pmean
Porosity
Prospect (petroleum)
Prospective Resources
PRL
Reserves
Reservoir
Specialised analysis of seismic data comparing amplitude of sound waves versus
collection point offsets
A unit of volume of oil production, one barrel equals 42 US gallons, 35 imperial gallons
or approximately 159 litres
A segment of the earth’s crust which has down warped and in which sediments have
accumulated, such areas may contain hydrocarbons
Billion cubic feet, i.e. 1,000 million cubic feet (equivalent to approximately 28.3 million
cubic metres) of gas
Barrels of oil per day; barrels per day
Discovered resources, not yet fully commercial
Coal seam gas
Gas initially in place
A structural or stratigraphic feature which has the potential to contain hydrocarbons
An agreement in which a national or state government gives an oil Company the rights
to explore for and produce oil and/or gas in a designated area
Thousand cubic feet – the standard measure for natural gas
Measured depth below Rotary Table
Million barrels, million barrels of oil
Million cubic feet, million cubic feet of gas, million cubic feet of gas per day
Near field exploration well (for oil)
National Offshore Petroleum Title Authority (Australia)
10% probability of occurrence
90% probability of occurrence
Potential Commercial Area (State of Queensland)
The degree to which fluids such as oil, gas and water can move through the pore spaces
of a reservoir rock
A petroleum tenement, lease, licence or block
A geological concept which, if proved correct, could result in the discovery of
hydrocarbons
The process of terminating operations in a well. Cement plugs are set in the borehole
and the rig moves off the location. The borehole is thus left in a safe condition. In some
cases, where the Operator considers it possible that the well may be re-entered at a
later date, the well may be only temporarily plugged and abandoned
The average (mean) probability of occurrence
The void space in a rock created by cavities between the constituent mineral grains.
Liquids are contained in the void space
A geological or geophysical anomaly that has been surveyed and defined, usually by
seismic data, to the degree that its configuration is fairly well established and on which
further exploration such as drilling can be recommended
Undisclosed resources
Petroleum Retention Lease (South Australia)
Quantities of economically recoverable hydrocarbons estimated to be present within a
trap, classified as prove, probably or possible
A subsurface volume of rock of sufficient porosity and permeability to permit the
accumulation of crude oil and natural gas under adequate trap conditions
64
Bounty Oil & Gas NL Annual Report - 2023
Seal, Sealing Formation
Seismic Survey
Spud
Stratigraphic Trap
Structure
Sub-basin
TCF/Tcf
TVDS
Up-dip
A geological formation that does not permit the passage of fluids. Refer also to Cap
Rock
A type of geophysical survey where the travel times of artificially created seismic waves
are measured as they are reflected in a near vertical sense back to the surface from
subsurface boundaries. This data is typically used to determine the depths to the tops
of stratigraphic units and in making subsurface structural contour maps and ultimately
in delineating prospective structures
To start the actual drilling of a well
A type of petroleum trap which results from variations in the lithology of the reservoir
rock, which cause a termination of the reservoir, usually on the up dip extension
A discrete area of deformed sedimentary rocks, in which the resultant bed configuration
is such as to form a potential trap for migrating hydrocarbons
A localised depression within a basin
Trillion cubic feet (of gas)
Total vertical depth below Sea Level
At a structurally higher elevation within dipping strata
65
Bounty Oil & Gas NL Annual Report - 2023
CORPORATE DIRECTORY
Board of Directors
Share Registry
Graham C. Reveleigh (Independent Chairman)
Charles Ross (Non-Executive Director)
Sachin Saraf (Executive Director)
Automic
Level 5, 126 Philip Street
Sydney NSW 2000
Telephone:
Email:
+61 2 9698 5414
hello@automic.com.au
Chief Executive Officer
Bankers
Philip F. Kelso
Company Secretary
Sachin Saraf
BankWest, Perth
Commonwealth Bank of Australia, Sydney
Legal Counsel
Mizen & Mizen
69 Mount Street
West Perth WA 6005
Registered and Principal Office
Independent Consulting Petroleum Engineers
Level 7, 283 George Street
Sydney NSW 2000
Australia
Telephone: +61 2 9299 2007
Facsimile: +61 2 9299 7300
Email:
Website:
corporate@bountyoil.com
www.bountyoil.com
Apex Energy Consultants Inc.
906 12th Ave SW Ste 820,
Calgary, Alberta, T2R 1K7,
Canada
Auditors
Mr. William M Moyes
Moyes Yong & Co
Suite 1301, Level 13
115 Pitt Street
Sydney NSW 2000
Telephone:
Facsimile:
+61 2 8256 1100
+61 2 8256 1111
66