Quarterlytics / Asset Management / B.P. Marsh & Partners PLC

B.P. Marsh & Partners PLC

bpm · LSE
Claim this profile
Ticker bpm
Exchange LSE
Sector
Industry Asset Management
Employees 11-50
← All annual reports
FY2020 Annual Report · B.P. Marsh & Partners PLC
Sign in to download
Loading PDF…
Annual Report 2020

.

.

B
P
M
a
r
s
h
&
P
a
r
t
n
e
r
s
P
c
A
n
n
u
a

l

l

R
e
p
o
r
t
2
0
2
0

B.P. Marsh & Partners plc
4 Matthew Parker Street 
London, SW1H 9NP

T  +44 (0)20 7233 3112 
E  enquiries@bpmarsh.co.uk

www.bpmarsh.co.uk

 
 
 
 
 
 
 
B.P. Marsh & Partners PLC is a specialist 
investor in early stage financial services 
intermediary businesses, including 
insurance intermediaries, financial 
advisors, wealth and fund managers 
and specialist advisory and consultancy 
firms. It considers investment opportunities 
based in various parts of the world.

The Group’s aim is to be the capital 
provider of choice for the financial 
services intermediary sector and to 
deliver to its investors long-term capital 
growth alongside a sustainable 
distribution policy.

The Group invests amounts of up to £5.0m 
in the first round. Investment structure is 
flexible and investment stage ranges from 
start up to more developed. The Group 
initially only takes minority equity positions 
and does not seek to impose exit pressures, 
preferring to be able to take a long-term 
view where required and work alongside 
management to a mutually beneficial 
exit route that maximises value.

B.P. Marsh has invested in 52 businesses 
since it was founded in 1990 and its 
management team has a wealth of 
experience and a well-developed network 
within the financial services sector.

We are farmers, 
not hunters

Company Information

DIRECTORS
Brian Marsh OBE (Chairman)
Alice Foulk (Managing Director)
Jonathan Newman (Group Director of Finance)
Daniel Topping (Chief Investment Officer)
Pankaj Lakhani (Non-executive)
Nicholas Carter (Non-executive)

COMPANY SECRETARY
Sinead O’Haire

COMPANY NUMBER
05674962

REGISTERED OFFICE
4 Matthew Parker Street
London, SW1H 9NP

AUDITORS
Rawlinson & Hunter Audit LLP
8th Floor, 6 New Street Square 
London, EC4A 3AQ

BROKER AND NOMINATED ADVISER
Panmure Gordon (UK) Limited
One New Change 
London, EC4M 9AF

REGISTRAR
Link Market Services
The Registry, 34 Beckenham Road
Beckenham 
Kent, BR3 4TU

Designed by Graphical
www.graphicalagency.com

B.P. Marsh • 2020 Annual Report • Contents

1

Contents

1  Contents

  2  Operating and Financial Highlights

  4  Joint Statement by the Chairman and Managing Director

  7  Chief Investment Officer’s Portfolio Update

  13  Financial Review

  18  Current investments: United Kingdom

 20  Current investments: Rest of the world

 22  Directors and Company Secretary

 23  Directors’ Report & Strategic Report & Consolidated Financial Statements

 24  Directors’ and Group Company Secretary biographies

 26  Corporate Governance

 32  Report of the Remuneration Committee

 36  Report of the Audit Committee

 38  Group Report of the Directors

 43  Group Strategic Report

 56 

Independent Auditor’s Report

 64  Consolidated Statement of Comprehensive Income

 65  Consolidated and Parent Company Statements of Financial Position

 66  Consolidated Statement of Cash Flows

 67  Parent Company Statement of Cash Flows

 67  Consolidated and Parent Company Statements of Changes in Equity

 68  Notes to the consolidated financial statements

 
2

B.P. Marsh • 2020 Annual Report • Operating and Financial Highlights

Operating 
and Financial 
Highlights

B.P. Marsh & Partners Plc 

(AIM: BPM), the specialist 

investor in early stage 

financial services 

businesses, announces 

its audited Group final 

results for the year to 

31 January 2020.

380.1p

Net Asset Value 
increase to 380.1p 
per share  
(31 January 2019 
restated*: 350.3p)

9.8%

Total return to 
Shareholders in 
the year

11.1%

Increase in equity 
value of the portfolio 
over the year

£136.9m

Net Asset Value, 
an 8.5% increase, 
net of Dividend

Group valuations

s
n
o

i
l
l
i

m
£

140

120

100

80

60

40

20

0

22.10

40.61

44.17

62.97

70.81

79.68

98.90

120.10

126.24

130.00

136.90

31.01.05

31.01.07

31.01.10

31.01.15

31.01.16

31.01.17

31.01.18

31.07.18

31.01.19

31.07.19

31.01.20

Year ended

Six months ended

*  Restated for IFRS 16: Leases

NB:  The valuation at 31 January 2007 includes £10.1m net proceeds raised on AIM. The valuations from and including 

31 July 2018 include £16.6m net proceeds raised in the July 2018 Share Placing and Open Offer.

B.P. Marsh • 2020 Annual Report • Operating and Financial Highlights

3

£3.8m

Available cash

11.8%

Average Net Asset 
Value annual 
compound growth 
rate since 1990

2.22p

Final Dividend 
of 2.22p per 
share declared  
(31 January 2019: 
4.76p)

Historic dividend and share price performance

s
n
o

i
l
l
i

m
£

1.8

1.6

1.4

1.2

1.0

0.8

0.6

0.4

0.2

0

£2.86

£3.00

£2.54

£2.61

£2.06

£1.30

£1.05

£0.93

£0.95

£1.25

£1.01

£1.35

£1.40

£1.47

£1.18

£0.95

£0.95

£1.47

£1.22

£1.27

£1.31

0.29M

0.29M

0.365M

0.80M

0.80M

1.00M

1.10M

1.714M

1.714M

0.80M

JAN 11

JAN 12

JAN 13

JAN 14

JAN 15

JAN 16

JAN 17

JAN 18

JAN 19

JAN 20

BPM share price

FTSE AIM all share, rebased

BPM level of dividends paid

£2.50

£2.00

£1.50

£1.00

£0.50

£0.00

4

Joint Statement by the 
Chairman and Managing Director

“ The Group is pleased to have 
continued to produce a good 
overall performance throughout 
the year despite the various 
challenges we faced.” 

Brian Marsh OBE, Chairman

Brian Marsh OBE, Chairman

Alice Foulk, Managing Director

£115.7m

The value of the 
investment portfolio

11.8%

Compound annual 
growth in Net 
Asset Value

9.8%

Total shareholder 
return for the year

B.P. Marsh • 2020 Annual Report • Joint Statement by the Chairman and Managing Director

5

We are pleased to present the audited 
Consolidated Financial Statement of 
B.P. Marsh & Partners Plc for the year 
ended 31 January 2020.

We concluded the year with an 8.5% 
increase in NAV (net of Dividend) and 
an increase in the equity value of the 
Portfolio of £11.6m to £115.7m. In addition 
to our loan book of £18.8m, we are 
pleased therefore to be able to report 
that our NAV stands at £136.9m or 380.1p 
per share, as at 31 January 2020.

For the year ended 31 January 2020, the 
Board are recommending a dividend of 
2.22p per share to Shareholders. We have 
tried to balance the need to conserve cash 
to ensure that the Group can continue to 
prosper and develop in the undoubtedly 
difficult times to come, due to the 
consequences of the Covid-19 Pandemic, 
whilst also rewarding Shareholders for 
their continuing loyalty. We believe that 
we have struck this balance.

As at 31 January 2020, the Group had 
available cash of £3.8m, comprised of a 
free cash balance of £0.8m with access 
to a further £3.0m by way of a loan 
facility with Brian Marsh Enterprises 
Limited. As at 8 June 2020, the cash 
balance has been further bolstered by 
the repayment of a £2.0m Loan Facility 
from Nexus Underwriting Limited and 
stands at £1.8m after providing £1.0m 
of additional finance to the Portfolio.

Total available cash, including the 
loan facility, stands at £4.0m net of 
the dividend payable in July 2020. 

The Group believes it is well positioned to 
be able to provide financial assistance 
to our Portfolio Companies, enabling 
them to continue to trade through the 
challenges posed by Covid-19.

Given the tumultuous times in which 
the world finds itself, we believe it might 
be useful at this time for the Group’s 
investment strategy to be reiterated: 
the Group focuses on partnerships 
with dynamic and entrepreneurial 
management teams who need a Venture 
Capital Partner to support them in 
maintaining and building their businesses, 
and who have a long-term investment 
horizon. The Group’s investment criteria 
are focused on the Financial Services 
Intermediary Sector with a particular 
interest and knowledge in Insurance 
Intermediaries. This means that companies 
with which the Group partners do not 
involve themselves in primary risk-
taking activities.

Our Management Team works closely 
with those of the Group’s Investee 
Companies and its philosophy is to 
devise mutually agreeable exit plans 
alongside management when the time 
comes, rather than imposing its own 
exit timetable and any pressures 
which would come with that. We have 
successfully cultivated a Portfolio of 17 
investments which span four continents 
and six countries.

During the year the Group completed 
two new Investments. In July 2019, the 
Group acquired a 36% shareholding 
in Agri Services Company PTY Limited 
in Sydney and in October 2019, a 30% 
shareholding in Lilley Plummer Risks 
Limited in London. Within the existing 
portfolio there have been some strong 
performers, with Nexus Underwriting 
Management Limited (“Nexus”) and 
XPT Group LLC (“XPT”) both reporting 
particularly encouraging results. 
During the year it was also announced 
that LEBC Group Limited, the trading 
subsidiary of the Company’s investment 
in LEBC Holdings Limited (“LEBC”), 
had exited the Defined Benefit Transfer 
Advice space following consultation 
with the Financial Conduct Authority.

LEBC has taken a number of steps to 
reduce costs following this move and 
has undergone a restructuring, which 
continues to focus on its core business 
of providing Independent Financial 
Advice to its clients. We have confidence 
in our colleagues and the management 
team at LEBC. Further information on 
the performance of the Portfolio is 
included later in this report.

Since the year end, the Covid-19 
Pandemic has come upon us all and 
we have been in close and constant 
communication with all of our Investee 
Companies to quantify what impact 
Covid-19 will have. Each of them has 
implemented its own ‘Covid-19 Action 
Plan’ and our Chief Investment Officer 
will provide additional details thereupon 
within his report. The Group continues to 
be on hand to assist any of our partners 
whenever necessary and possible.

6

B.P. Marsh • 2020 Annual Report • Joint Statement by the Chairman and Managing Director

It is our belief that due to the diversity 
of our portfolio, which operates solely 
within the intermediary space, we are 
well positioned to manage through 
these unprecedented times. We have no 
doubt that there will be difficult hurdles 
ahead, but our spread of risk across the 
globe, and across many classes of 
business, should provide a natural 
hedge for the challenges to come.

We have managed our business 
satisfactorily during previous recessions 
and financial crises; we are confident 
that we can build on these experiences 
and that we are well prepared for what 
might lie ahead. Staff morale remains high, 
and we are pleased to be able to deliver 
a dividend at this time, as well as to 
provide reassurance to our Partners that 
we are well placed to be able to assist 
them through the challenges ahead.

Brian Marsh, OBE 
Chairman 
8 June 2020

Alice Foulk
Managing Director

We also believe it is important to report 
the steps we ourselves have taken to 
adapt to the pressures that Covid-19 
has placed upon us. On 8 March 2020, 
before the Government ordered the 
countrywide lockdown, the Group made 
the decision to introduce remote working 
for every member of staff. This was 
carried out primarily to ensure the safety 
of our staff, but also to give ourselves 
time to resolve any teething problems 
that would emerge from this remote 
working before the Government officially 
shut down the country. This transition 
has been smooth and successful.

We are in regular communication with 
all staff members, in order to ensure that 
they continue to remain positive and 
fully active in these difficult times and 
we would want to thank them for their 
continued hard work during this period.

We are, of course, constantly monitoring 
the situation with regard to our return 
to the office. This will be predicated 
primarily on whether the safety of our 
staff can be maintained, alongside the 
government guidelines in force, but 
the Group remains fully operational in 
the meantime.

Chief Investment Officer’s 
Portfolio Update

7

Daniel Topping, Chief Investment Officer

The portfolio has performed well for the 
financial period, with our Insurance 
Intermediary investments showing good 
growth. Over the financial period the portfolio 
as a whole increased in value by £11.6m, 
to £115.7m, or 11.1%. 

Whilst these valuations pre-date the outbreak 
and impact of Covid-19, as noted by the 
Chairman and the Managing Director, 
we believe the Company and the portfolio 
is well positioned to manage through these 
unprecedented times. The anticipated trading 
impact of Covid-19 will be factored into our 
interim results to 31 July 2020. The impact of 
the virus is being closely monitored and all 
investee companies have prepared response 
plans and proposed measures have been 
shared across the portfolio. At this juncture, 
Covid-19 appears unlikely to negatively 
influence the portfolio as a whole in a material 
fashion, and we remain confident that our 
investment strategy and sector focus will prove 
resilient during this period of disruption.

8

B.P. Marsh • 2020 Annual Report • Chief Investment Officer’s Portfolio Update

Chief Investment Officer’s 
Portfolio Update
continued

New Investments

During the year we made two new 
investments. In July 2019, the Group 
acquired a 36% shareholding in Agri 
Services Company PTY Limited in 
Sydney, Australia and in October 2019, 
a 30% shareholding in Lilley Plummer 
Risks Limited (“Lilley Plummer”).

Lilley Plummer is a newly formed specialist 
Marine Lloyd’s broker, based in London. 
The Group acquired its stake in Lilley 
Plummer for a total cash consideration of 
£1.0m, in a mixture of Redeemable and 
Non-Redeemable Preference shares.

The experienced management team at 
Lilley Plummer is formed of Stuart Lilley 
and Dan Plummer. Prior to founding 
Lilley Plummer, Dan Plummer gained 
valuable experience across the marine 
market having held senior positions at 
CR Marine & Aviation SRL, Windsor 
Partners LLP and Howden Insurance 
Brokers Ltd. Stuart Lilley, prior to Lilley 
Plummer, held roles at International Risk 
Solutions, FP Marine and latterly Howden 
Insurance Brokers Ltd. The two individuals 
have over two decades of experience in the 
London and International Marine Market.

Agri Services Company PTY Limited is 
a holding company that owns Ag Guard 
PTY Ltd (“Ag Guard”), a specialist 
agricultural insurance underwriting 
agency based in Sydney. The Group 
subscribed for a 36% preferred equity 
stake for consideration of AU$2.6m.

Founded by Alex Cohn and Ben Ko, a 
strong management team with experience 
through the entire agricultural insurance 
value chain, Ag Guard arranges policies 
for and on behalf of Great Lakes Australia 
(“GLA”). GLA is a subsidiary of Münchener 
Rückversicherungs-Gesellschaft AG, part 
of Munich Re. 

Portfolio Update & Activity

NAV breakdown by portfolio company

The composition of the Group’s underlying 
portfolio company exposure can be seen 
in the chart on the right.

The current portfolio is strongly weighted 
towards Insurance Intermediaries with 
all but one portfolio company, LEBC, 
operating in this industry. The Group has 
established itself as a leading investor 
in this sector with a solid track record. 
Whilst very much a targeted approach 
given the size and complexity of the 
insurance intermediary sector, it means 
the Group is exposed to a wide variety 
of specialist classes of business as 
investment opportunities. 

In the Insurance Intermediary space, 
our investments are separated into 
two areas: Insurance Brokers and 
Underwriting Agencies (“MGAs”).

LEBC
22%

CBC
6%

ARB
1%

ATC
6%

Fiducia
1%

Ag Guard
1%

Sterling
2%

WMIL
2%

SSRU
2%

LPR
1%

MB
2%

Nexus
35%

EC3
5%

Summa
5%

XPT
9%

B.P. Marsh • 2020 Annual Report • Chief Investment Officer’s Portfolio Update

9

As a Group, our insurance investments produce over US$1.0bn (£939.0m) of insurance premium (“GWP”), and a breakdown 
between broker and MGA can be found here:

MGA
£538,000,000

Total Insurance Premium
£939.0M

Broker
£401,000,000

Insurance Brokers

Investments:

Broking Investments

Asia Reinsurance Brokers Pte Limited

Jurisdiction

Singapore

CBC UK Limited

EC3 Brokers Limited

Lilley Plummer Risks Limited

Mark Edward Partners LLC

Summa Insurance Brokerage, S. L

UK

UK

UK

USA

Spain

% Shareholding
31 January 2020

Valuation
31 January 2020
£’000s

Cost of
Investment
£’000s

% of
Net Asset Value
31 January 2020

25.0%

38.2%

20.0%

30.0%

30.0%

77.3%

830

7,150

5,288

1,317

 –

6,120

1,551

4

5,000

1,000

4,573

6,096

1%

6%

5%

1%

 –

5%

Much of the Group’s growth has been 
underpinned by its successful track record 
of investing in specialist Insurance Brokers, 
both within the Lloyd’s and London Market 
and internationally. The Group has a 
wide network of contacts within this space 
which continues to be an invaluable 
source of investment opportunities. 
Our significant experience and deep 
operational engagement has allowed the 
Group to unlock value across the portfolio.

Our Broking Investments placed over 
£400.0m of insurance premium, producing 
over £32.0m of commission income during 
2019, accessing the specialty markets 
of, inter alia, Lloyd’s and London, North 
America, Asia Pacific and Bermuda. 

The majority of the Broking Investments in 
the portfolio are relatively recent, having 
occurred in the last five years, and we 
see strong opportunities for these 

investments to develop further as part 
of our long-term investment strategy. 
The Group’s most recent significant 
disposals of its shareholdings in 
Hyperion Insurance Group Ltd and 
Besso Insurance Group Ltd, having held 
both for over 20 years and delivered 
IRRs in excess of 20%, underline the 
success of our long-term approach.

10

B.P. Marsh • 2020 Annual Report • Chief Investment Officer’s Portfolio Update

Chief Investment Officer’s 
Portfolio Update
continued

Underwriting Agencies/Managing General Agents (“MGAs”)

Investments:

MGA Investments

Ag Guard PTY Limited

ATC Insurance Solutions PTY Limited

The Fiducia MGA Company Limited

MB Prestige Holdings PTY Limited

Nexus Underwriting Management Limited

Stewart Specialty Risk Underwriting Limited

Sterling Insurance PTY Limited

Walsingham Motor Insurance Limited

XPT Group LLC

The Group has a long track-record 
of investing in Underwriting gencies 
and deploys its expertise in identifying 
dynamic management teams in early 
start companies who also have the 
ability to attract the long-term support 
from insurance capacity providers on 
whose behalf these MGAs issue 
insurance premium.

IFA Investment

Investment:

Jurisdiction

% Shareholding
31 January 2020

Valuation
31 January 2020
£’000s

Cost of
Investment
£’000s

% of
Net Asset Value
31 January 2020

Australia

Australia

UK

Australia

UK

Canada 

Australia

UK

USA

36.0%

20.0%

35.2%

40.0%

18.0%

30.0%

19.7%

42.8%

32.1%

1,320

6,329

1,691

2,716

40,045

2,534

2,272

2,103

10,951

1,428

2,865

228

480

11,126

-

1,945

600

7,330

0%

6%

1%

2%

35%

2%

2%

2%

9%

Our MGAs produced GWP of over £538.0m 
and £62.0m of commission income 
during 2019. This was across 28 product 
areas and on behalf of over 50 insurers.

to obtain underwriting facilities; as such 
we were pleased to note that all our 
MGA investments were able to maintain 
the continued support of their insurer 
partners for 2019 and into 2020.

The Group’s investee MGAs’ ongoing focus 
on profitable underwriting has presented 
both a challenge and an opportunity. 
With recent access to insurer capital 
being restricted to profitable underwriting 
programmes, certain MGAs have struggled 

This means our MGAs are well placed to 
take advantage of any increased pricing 
of insurance premiums as a reaction to 
the incurred insurance losses that have 
recently been felt by the insurance sector. 

LEBC Holdings Limited

UK

59.3%

25,000

Jurisdiction

% Shareholding
31 January 2020

Valuation
31 January 2020
£’000s

Cost of
Investment
£’000s

12,374

% of
Net Asset Value
31 January 2020

22%

LEBC is presently the Group’s only 
non-insurance related investment, 
although we do continue to see 
investment opportunities in the financial 
planning and advisory sector, having 
previously successfully invested here, 
with both the IFA, Thomson Group Plc, 
and discretionary fund manager, 
Principal Asset Management Ltd.

LEBC’s performance during 2019 was 
impacted by the decision to exit the 
defined benefit transfer advisory area. 
However, this doesn’t change our view 
that LEBC will continue to grow 
successfully in its field led by its 
management team. This team has 
guided LEBC through other previous 
challenges such as the Retail 

Distribution Review, and we anticipate 
that following the current restructuring 
LEBC will be well placed to succeed.

B.P. Marsh • 2020 Annual Report • Chief Investment Officer’s Portfolio Update

11

Portfolio Company Highlights

Nexus Underwriting 
Management Limited 
(“Nexus”)
+27.6 pence 2020 NAV per share uplift

The Group originally invested in Nexus 
in 2014, acquiring a 5% stake for £1.5m. 
Our current shareholding is 17.6% which 
cost an aggregate £11.13m. Since our 
investment, Nexus’ value has grown from 
£31.0m to £228.0m. Over this period 
Nexus has increased its GWP from £50.0m 
to £325.0m, and its adjusted EBITDA from 
£2.3m to circa £15.0m. The performance 
of Nexus during this period confirmed 
our view that we backed a first-rate 
management team, capable of delivering 
exponential profitable growth, turning 
Nexus into the pre-eminent London-based 
underwriting agency.

During 2019 Nexus made a further three 
acquisitions, in trade credit (Credit & 
Business Finance Ltd), and financial 

lines (Capital Risks MGA Limited and 
Plus Risk Limited). 

CBC UK Limited (“CBC”)
+7.4 pence 2020 NAV per share uplift

In November 2019, Nexus announced the 
launch of Nexus Specialty Inc (“NSI”) in 
the US, marking a significant step forward 
in their plan to grow, both through 
acquisition and organically, to become 
a leading specialty MGA in the territory. 
Following this announcement, in 
January 2020 NSI agreed a wide-ranging 
new underwriting agreement with A-rated 
insurer Crum & Forster that allows NSI to 
underwrite its market leading trade 
credit products on a fully admitted 
basis in the US across 45 states. 

At 31 December 2019, Nexus has offices in 
nine countries, across three continents, 
underwriting a diverse insurance portfolio 
of products in excess of £325.0m GWP 
via an array of over 500,000 policies 
across 15 classes of business.

CBC is a specialist Lloyd’s broker 
providing both wholesale and retail 
broking solutions to its UK based clients. 
The Group acquired its shareholding in 
CBC, as part of a management led 
buy-out of its previous owner. As part of 
this buy-out the Group was once again 
able to partner with Andrew Wallas, who 
was appointed Chairman of CBC. 
Andrew’s longstanding experience in the 
City encompasses his previous roles as 
Chief executive of Nelson Hurst and 
Marsh Ltd, CEO and Chairman of 
Glencairn Ltd and of Andrew Wallas 
and Marsh Ltd. 

Following the Group’s investment in 2017, 
the CBC Management team reversed a 
£0.1m post-tax loss into an immediate 
profit, and have grown EBITDA from 
£0.1m to a forecast £2.5m over the 

12

B.P. Marsh • 2020 Annual Report • Chief Investment Officer’s Portfolio Update

Chief Investment Officer’s 
Portfolio Update
continued

Outlook

The Group believes the portfolio and the 
management teams within it are well set 
to continue to deliver excellent long-term 
growth to their shareholders. 

There is continued demand from the 
wider private equity market for financial 
services and intermediated investments 
which provide exit opportunities for our 
portfolio companies. 

On the other hand, the Group remains 
broadly insulated from this backdrop, 
due to its sector specific niche and 
sourcing model, which focuses on 
identifying off-market deals through a 
network of entrepreneurial business 
founders and managers, avoiding 
competitive processes. 

Therefore, the Group can find investment 
opportunities at a stage where valuations 
are fair and there is opportunity for 
significant growth.

Daniel Topping
Chief Investment Officer
8 June 2020

period of the Group’s investment. They 
have also successfully started to attract 
teams from other broking houses with 
the recent addition of their International 
team hired from Price Forbes, allowing 
CBC to expand out of the UK market.

XPT Group LLC (“XPT”)
+9.0 pence 2020 NAV per share uplift

Since investment in 2017, XPT, the specialty 
lines distribution company, has made 
numerous acquisitions, providing it with 
a footprint across the US with offices in 
North Carolina, Texas, California and 
New York. From a standing start in 2017, 
XPT is now forecasting annualised GWP 
of US$300.0m for the 2020 year.

In April 2019, the Group provided XPT 
with a US$2.0m Loan Facility. This sits 
alongside US$40.0m of aggregate 
funding from Madison Capital Funding 
LLC (“Madison”). Madison also acquired 
an equity interest in the business in 
September 2019 which valued XPT at an 
enterprise value of c.US$54.0m. Madison 
is backed by the financial strength and 
stability of New York Life Insurance 
Company and has US$10.6bn of assets 
under management, exclusively 
investing alongside private equity 
sponsors and other investors.

Subsequent to the end of the Group’s 
2020 financial year, XPT has acquired 
100% of LP Risk, Inc (“LP Risk”), the 
Houston, Texas, headquartered MGA 
and surplus lines Broker, LP Risk also has 
offices in Dallas and San Antonio (Texas).

LP Risk specialises in transportation, 
hospitality, contractors, marine, energy/
oil & gas and manufacturing. With 51 
employees, it handles over 4,000 accounts 
a year on behalf of 350 retail agents 
and brokers in 18 states. Following the 
acquisition, LP Risk owner and CEO, 
Landon Parnell has remained with the 
business as the President of LP Risk 
and has become a member of XPT’s 
Executive Committee. 

It is expected that this acquisition will 
bolster XPT’s foothold within its existing 
markets and add an experienced 
professional to XPT’s Executive Committee. 
The transaction furthers XPT’s strategy 
to develop a high-class specialty 
distribution platform across the US by 
acquiring niche, profitable businesses.

Stewart Specialty Risk 
Underwriting Ltd (“SSRU”)
+5.0 pence 2020 NAV per share uplift

The Group backed SSRU as a start-up 
MGA in 2017, having been introduced to 
its CEO, Stephen Stewart, by contacts at 
what was Aon Benfield. Since its 
establishment SSRU has become a trusted 
insurance partner to the Canadian 
Property and Casualty sector 
concentrating on severity driven risk 
and often with international exposure.

The Group’s nominal equity investment has 
now grown to a value of £2.5m since 2017. 

Financial
Review

Jon Newman, Group Director of Finance

13

Overall, the Group delivered a solid return 
given the various challenges that it faced 
this year. The Net Asset Value increased by 
£10.7m, which matched the previous year’s 
performance (2019 restated*: £10.7m). 

At 31 January 2020, the Net Asset Value of 
the Group was £136.9m, or 380.1p per share 
(2019 restated*: £126.2m, or 350.3p per 
share). This equates to an increase in Net 
Asset Value of 8.5% (2019: 10.0%) for the year.

*  Restated for IFRS 16: Leases

14

B.P. Marsh • 2020 Annual Report • Financial Review 

Financial Review 
continued

Financial Performance Summary

The table below summarises the Group’s financial results and key performance indicators for the year to 31 January 2020.

Net Asset Value

Net Asset Value per share

Profit on ordinary activities before tax

Dividend per share paid

Total shareholder return (including dividends)

Total shareholder return on opening shareholders’ funds

Net cash from operating activities (net of equity investments, realisations and loans)

Equity cash investment for the year

Realisations (net of disposal costs)

Loans issued in the year

Loans repaid by investee companies in the year

Cash funds (including Treasury) at end of year

Borrowing / Gearing

*Restated for IFRS 16 lease accounting

Year to/as at 
31st January 2020

£136.9m

380.1p

£12.3m

4.76p

£12.4m

9.8%

£1.5m

£2.6m

£0.4m

£5.1m

£1.0m

£0.8m

£Nil

Year to/as at
 31st January 2019
Restated*

£126.2m

350.3p

£12.2m

4.76p

£12.5m

11.7%

£(1.5)m

£8.7m

£Nil

£3.8m

£1.8m

£7.9m

£Nil

B.P. Marsh • 2020 Annual Report • Financial Review 

15

Overall, the Group delivered a solid return 
given the various challenges that it faced 
this year. The Net Asset Value increased by 
£10.7m, which matched the previous year’s 
performance (2019 restated: £10.7m). At 
31 January 2020, the Net Asset Value of 
the Group was £136.9m, or 380.1p per 
share (2019 restated: £126.2m, or 350.3p 
per share). This equates to an increase 
in Net Asset Value of 8.5% (2019: 10.0%) 
for the year.

The Net Asset Value of £136.9m at 
31 January 2020 represented a total 
increase in Net Asset Value of £107.7m 
since the Group was originally formed 
in 1990 having adjusted for the original 
capital investment of £2.5m, the £10.1m 
net proceeds raised on AIM in 2006 and 
the £16.6m of net proceeds raised through 
the Share Placing and Open Offer in 
July 2018. The Directors note that the 
Group has delivered an annual compound 

growth rate of 8.1% in Group Net Asset 
Value after running costs, realisations, 
losses, distributions and corporation tax 
since flotation and 11.8% since 1990.

The results to 31 January 2020 do not 
reflect any Covid-19 impact. Further 
details on this are provided later in 
the report.

Investment Performance

The Group’s investment portfolio movement during the year was as follows:

31st January 2019 
valuation

£101.9m

Acquisitions
at cost

£2.6m

Disposal 
proceeds 

£0.4m 

Adjusted
31st January 2019
 valuation

£104.1m

31st January 2020 
valuation

£115.7m

This equates to an increase in the 
portfolio valuation of 11.1% (2019: 16.1%). 
This result demonstrates the robustness 
and depth of the investment portfolio, 
notwithstanding the significant write down 
in valuation of one of the Group’s largest 
investments (LEBC) during the year.

The Group invested £2.4m (2019: £8.7m) 
in two new investments during the year 
– Lilley Plummer Risks Ltd and Agri 
Services Company PTY Ltd. In addition, 
the Group provided £5.1m of loans 
(2019: £3.8m) as follow-on funding to 
four investee companies to enable them 
to make acquisitions, or to provide 
working capital for strategic hires and 
product development.

In addition, £1.0m of loan repayments 
were made to the Group by investee 
companies (2019: £1.8m). Since the 
year-end, the Group has received a 
further £2.1m in loan repayments.

Whilst the Group did not make any 
significant realisations during the year, 
it did make a partial realisation of its 
investment in Paladin Holdings Limited 
(“Paladin”), receiving proceeds of £0.4m. 
This disposal related to shares that the 
Group had been warehousing on behalf 
of Paladin which were held under a 
specific call option arrangement and 
the proceeds received were in line with 
the carrying value of these shares.

Operating Income

Net gains from investments were £11.5m, 
in line with the previous year (2019: £11.5m), 
based upon the revaluation of the 
investment portfolio at 31 January 2020.

Overall, income from investments 
increased by 12.2% to £5.2m (2019: £4.6m). 
Fees increased by 27.6% over the year 
to £1.1m (2019: £0.9m) reflecting the 
increased number of investments within 
the portfolio. The fees were also bolstered 

by several one-off transaction fees 
received. Income from loans increased 
by 20.5% to £1.3m over the year (2019: 
£1.1m) due to the provision of both new 
and further loan funding to the portfolio. 
Dividend income increased by 3.8% to 
£2.8m over the year (2019: £2.7m).

Operating Expenses

Operating expenses, including costs 
of making new investments, increased 
by 7.2% during the year to £4.2m 
(2019 restated*: £3.9m). This increase 
was largely due to several exceptional 
expenses which were included within 
the 2020 operating costs, including 
£0.3m of costs relating to a termination 
payment made to an executive director 
as well as £0.1m of costs incurred in 
making new investments which were 
expensed under IFRS. After excluding 
these atypical expenses, underlying 
operating expenses actually decreased 
by £0.1m (1.4%) over 2019.

16

B.P. Marsh • 2020 Annual Report • Financial Review 

Financial Review 
continued

Profit on Ordinary Activities

The consolidated profit on ordinary 
activities after taxation increased by 
0.7% to £12.5m (2019 restated*: profit 
of £12.4m).

The Group’s strategy is to cover 
expenses from the portfolio yield. On an 
underlying basis, including treasury 
returns, but excluding investment 
activity (e.g. unrealised gains on equity, 
provision against loans receivable from 
investee companies and all underlying 
treasury portfolio movement), this was 
achieved with a pre-tax profit of £0.8m 
for the year (2019: £0.7m).

Liquidity

Cash funds at 31 January 2020 were 
£0.8m (2019: £7.9m) as a result of 
continued investment into new 
opportunities and providing follow-on 
funding into the portfolio.

During the year, the Group secured a 
£3.0m loan facility with Brian Marsh 
Enterprises Ltd, a company in which the 
Chairman, Mr. Brian Marsh, is a director 
and sole shareholder. The loan facility 
provides the Group with further 
investment funds at an interest rate of 
the higher of either 4% or the UK 1-month 
LIBOR plus 3.25%, which are available 
to be drawn down until 29 July 2021.

At 31 January 2020 and at the date of this 
report the Group had not drawn down 
on these funds and has no borrowings 
(2019: £nil).

Since the year-end, the Group has received 
a further £2.1m in loan repayments. 
Total available cash, including the loan 
facility, currently stands at £4.0m net of 
the dividend payable in July 2020.

Dividend

The Group maintained its dividend 
payment at £1.7m (or 4.76p per share) 
during the year (2019: £1.7m or 4.76p per 
share). Total shareholder return for the 
year was therefore 9.8% (2019: 11.7%) 
including the dividend payment and the 
Net Asset Value increase.

Due to the current Covid-19 pandemic, 
the Group, having taken into consideration 
its available cash resources and liquidity, 
and the potential requirements from the 
investment portfolio, has agreed to 
declare a dividend of £0.8m (or 2.22p 
per share), payable on 31 July 2020 to 
those shareholders registered on 26th 
June 2020. This dividend represents a 
distribution of 100% of the underlying 
realised profits of the business for the 
year to 31 January 2020.

Covid-19 Impact Assessment

The financial statements to 31 January 
2020 have not included any impact of 
Covid-19 on either the Group or on the 
valuations of its investment portfolio. 
This is because, at that time, although 
it had developed into a major risk in 
China, it had not established itself in the 
UK and the rest of the world and had 
not financially impacted upon either the 
Group or its investments. As such, it has 
been determined that Covid-19 is to be 
treated as a non-adjusting post balance 
sheet event.

The Group is exposed to the risks 
associated with Covid-19. Since the 
outbreak of the virus, the Board has 
been continually assessing its potential 
impact on the Group and its underlying 
investments. The Group has taken all 
the steps that it can to ensure that the 
health and safety of its staff, their 
families and those of the Group’s 
investments is prioritised, whilst also 
ensuring the continuity of the Group’s 
day to day operations through remote 
working arrangements.

The Board considers that the largest risk 
to the Group arising from Covid-19 is 
that of its underlying investment value 
and the effects that lockdown restrictions 
may have on the trading of its individual 
investee companies. Any negative impact 
on the trading of the Group’s investee 
companies could cause liquidity issues 
for those companies, for example due 
to reduced income, delayed debtor 
receipts, or restrictions to funding. 
Furthermore, the Group’s income could 
be potentially reduced if the profits of 
the investee companies are significantly 
impacted and cause a reduction to 
dividend distributions. 

However, the Board considers that it 
has a strong portfolio of well-managed 
investee companies that are each taking 
steps to manage the risks to their income 
and to their liquidity, implementing 
cost reductions where necessary to 
mitigate any reduction in income and 
profitability accordingly.

B.P. Marsh • 2020 Annual Report • Financial Review 

17

The significant fall in the equity markets 
will undoubtedly put pressure on 
valuation multiples in the short-term, 
specifically for any portfolio company 
that has been directly exposed to the 
impact of Covid-19. However, the Group 
has sufficient cash resources, with the 
recent repayment of £2.0m in loan from 
Nexus, alongside the availability of a 
£3.0m loan facility, such that it does 
not need to realise investments at the 
current time just to create liquidity, and 
as such can look to the longer term 
when it is expected that multiples will 
return to their pre-Covid-19 levels.

The Board is confident that whilst the 
Covid-19 risk may have a short-term 
impact on the Group’s overall profitability 
and growth, it does not consider there 
to be a risk to the Group’s going 
concern assumption.

Jon Newman
Group Director of Finance
8 June 2020

The Group has also been monitoring its 
own income and cash collection. Lower 
dividend income is a risk in not only the 
current year, but also in the following year 
as investee companies manage their 
own liquidity through this pandemic. 
The Group has taken measures to 
mitigate this risk, immediately halting 
discretionary spending before the start 
of the UK’s lockdown, and reviewing all 
costs going forwards in order to maintain 
an acceptable level of underlying profit 
and preserve working capital.

Whilst several of our investee companies 
have experienced reductions in income 
as a direct result of Covid-19, in contrast a 
number of investments are still performing 
at, or above budget for the year despite 
the lockdown which is testament to their 
durability and demonstrates that we have 
a diversified portfolio, both in terms of 
products and geographically.

It is too early to ascertain with any 
degree of certainty the full impact of 
the risks that Covid-19 is posing to the 
Group, as the duration of the pandemic, 
and thus restrictions, is currently unknown. 
The Board continues to monitor the key 
threats to the business closely.

18

B.P. Marsh • 2020 Annual Report • Current investments

Current 
investments

LEBC Holdings Limited
(www.lebc-group.com)
In April 2007 the Group invested in LEBC, an Independent 
Financial Advisory company providing services to individuals, 
corporates and partnerships, principally in employee benefits, 
investment and life product areas.

Date of investment: 
Equity stake: 
31 January 2020 valuation:  £25,000,000

April 2007
59.3%

CBC UK Limited
(www.cbcinsurance.co.uk)
Established in 1985, CBC is a Retail and Wholesale 
Lloyd’s Insurance Broker, offering a wide range of services 
to commercial and personal clients as well as broking 
solutions to intermediaries. The Group assisted in an 
MBO of CBC allowing Management to buy out a major 
shareholder via parent company Paladin Holdings Limited.

Date of investment: 
Equity stake: 
31 January 2020 valuation:  £7,150,000

February 2017
38.2%

EC3 Brokers Limited
(www.ec3brokers.com)
In December 2017, the Group invested in EC3 Brokers 
Limited, an independent specialist Lloyd’s broker and 
reinsurance broker, via a newly established NewCo, 
EC3 Brokers Group Limited. Founded by its current 
Chief Executive Officer Danny Driscoll, who led a 
management buyout to acquire EC3’s then book of 
business from AJ Gallagher in 2014, EC3 provides 
services to a wide array of clients across a number of 
sectors, including construction, casualty, entertainment 
and cyber & technology. 

Date of investment: 
Equity Stake: 
31 January 2020 valuation:  £5,288,000

December 2017
20%

Lilley Plummer Risks Limited
(www.lprisks.co.uk)
In October 2019, the Group invested into Lilley Plummer 
Risks, the newly formed specialist marine Lloyd’s broker. 
Lilley Plummer Risks was established by Stuart Lilley and 
Dan Plummer in 2019, and provides products across the 
marine Insurance market.

Date of investment: 
Equity stake: 
31 January 2020 valuation:  £1,317,000

October 2019
30%

These investments have been valued in accordance with the accounting policies on Investments set out in  
Note 1 of the Consolidated Financial Statements.

B.P. Marsh • 2020 Annual Report • United Kingdom

19

United 
Kingdom

The Fiducia MGA Company Limited
(www.fiduciamga.co.uk)
Fiducia is a recently established UK Marine Cargo 
Underwriting Agency, established by its CEO Gerry Sheehy. 
Fiducia is a Lloyd’s Coverholder which specialises in the 
provision of insurance solutions across a number of Marine 
risks including, Cargo, Transit Liability, Engineering and 
Terrorism Insurance.

Date of investment: 
Equity stake: 
31 January 2020 valuation:  £1,691,000

November 2016
35.2%

Nexus Underwriting Management Limited
(www.nexusunderwriting.com)
In 2014 the Group invested in Nexus Underwriting 
Management Limited (“Nexus”), an independent specialty 
Managing General Agency, founded in 2008. Through its 
operating subsidiaries Nexus specialises in the provision 
of Directors & Officers, Professional Indemnity, Financial 
Institutions, Accident & Health, Trade Credit, Political Risks 
Insurance, Surety, Bond and Latent Defect Insurance, both 
in the UK and globally.

Date of investment: 
Equity stake: 
31 January 2020 valuation:  £40,045,000

August 2014
18.0%

Walsingham Motor Insurance Limited
(www.walsinghamunderwriting.com)
In December 2013 the Group invested in Walsingham Motor 
Insurance Limited, a niche UK fleet motor Managing General 
Agency, which commenced trading in July 2013. In 2015 the 
Group acquired a further 10.5% equity, taking the current 
shareholding to 40.5%.

In May 2018, the Group acquired a 20% shareholding 
in Walsingham Holdings Limited, a previously dormant 
company, which in turn purchased an 11.7% equity 
holding in Walsingham Motor Insurance Limited from an 
exiting shareholder.

Date of investment: 
Equity stake: 
31 January 2020 valuation:  £2,103,000

December 2013
42.8%

20

B.P. Marsh • 2020 Annual Report • Current investments

Current 
investments

Summa Insurance Brokerage, S. L.
(www.grupo-summa.com)
In January 2005 the Group provided finance to a 
Madrid-based Spanish management team with the 
objective of acquiring and consolidating regional 
insurance brokers in Spain. Through acquisition 
Summa is able to achieve synergistic savings, 
economies of scale and greater collective 
bargaining thereby increasing overall value. 

Date of investment: 
Equity stake: 
31 January 2020 valuation:  £6,120,000

January 2005
77.3%

Stewart Specialty Risk Underwriting Ltd
(www.ssru.ca)
A Canadian based Managing General Agent, 
providing insurance solutions to a wide array of 
clients in the Construction, Manufacturing, 
Onshore Energy, Public Entity and Transportation 
sectors. SSRU was established by its CEO Stephen 
Stewart, who has over 25 years’ experience in the 
insurance industry having had senior management 
roles at both Ironshore and Lombard in Canada. 

Date of investment: 
Equity stake: 
31 January 2020 valuation:  £2,534,000

January 2017
30%

XPT Group LLC
(www.xptspecialty.com)
In June 2017 the Group backed the ex-Swett & 
Crawford CEO Tom Ruggieri and a strong 
management team to develop a New York-based 
wholesale insurance broking and underwriting 
agency platform across the U.S. Specialty 
Insurance Sector.

Date of investment: 
Equity stake: 
31 January 2020 valuation:  £10,951,000

June 2017
32.1%

Mark Edward Partners LLC
(www.markedwardpartners.com)
Founded in 2010 by Mark Freitas, its President & 
Chief Executive Officer, Mark Edward Partners LLC 
(“MEP”) provides core insurance products in 
Financial & Liability, Property & Casualty, Personal 
Lines, Life Insurance, Cyber and Affinity Groups. 
MEP is a national U.S. firm with licenses to operate 
in all 50 states and has offices in New York, Palm 
Beach and Los Angeles.

Date of investment: 
Equity stake: 
31 January 2020 valuation:  £0

October 2017
30%

These investments have been valued in accordance with the accounting policies on Investments set out in  
Note 1 of the Consolidated Financial Statements.

B.P. Marsh • 2020 Annual Report • Rest of the world

21

Rest of 
the world

Asia Reinsurance Brokers Pte Limited
(www.arbrokers.asia)
In April 2016 the Group invested in Asia 
Reinsurance Brokers Pte Limited (“ARB”), the 
Singapore headquartered independent specialist 
reinsurance and insurance risk solutions provider. 
ARB was established in 2008, following a 
management buy-out of the business from AJ 
Gallagher, led by the CEO, Richard Austen.

Date of investment: 
Equity stake: 
31 January 2020 valuation:  £830,000

April 2016
25%

Sterling Insurance PTY Limited
(www.sterlinginsurance.com.au)
In June 2013, in a joint venture enterprise alongside 
Besso, (Neutral Bay Investments Limited) the 
Group invested in Sterling Insurance PTY Limited, 
an Australian specialist underwriting agency 
offering a range of insurance solutions within the 
Liability sector, specialising in niche markets 
including mining, construction and demolition.

Date of investment: 
Equity stake: 
31 January 2020 valuation:  £2,272,000

June 2013
19.7%

Criterion Underwriting Pte Limited
(www.criterionmga.com)
Group helped establish Criterion alongside its 
Partners in Asiare Holdings Pte Limited and Asia 
Reinsurance Brokers Pte Limited in July 2018. 
Criterion is a start-up Singapore-based Managing 
General Agency providing specialist insurance 
products to a variety of clients in the Cyber, 
Financial Lines and Marine sectors in Far East Asia.

Date of investment: 
Equity stake: 
31 January 2020 valuation:  £0

July 2018
29.4%

ATC Insurance Solutions PTY Limited
(www.atcis.com.au)
Group invested in July 2018 in ATC, an Australian-
based MGA and Lloyd’s Coverholder, specialising 
in Accident & Health, Construction & Engineering, 
Trade Pack and Sports insurance.

Date of investment: 
Equity stake: 
31 January 2020 valuation:  £6,329,000

July 2018
20%

AG Guard PTY Limited
(www.agguard.com.au)
In July 2019 the Group subscribed for a 36% stake 
in Agri Services Company PTY Limited, which in 
turn acquired 100% of the equity in Ag Guard PTY 
Limited (“Ag Guard”). Ag Guard is a Managing 
General Agency, which provides insurance to the 
Agricultural Sector, based in Sydney, Australia.

Date of investment: 
Equity stake: 
31 January 2020 valuation:  £1,320,000

July 2019
36%

MB Prestige Holdings PTY Limited
(www.mbinsurance.com.au)
In December 2013 the Group invested in MB Prestige 
Holdings PTY Ltd (“MB Group”), the parent Company 
of MB Insurance Group PTY a Managing General 
Agent, headquartered in Sydney, Australia. MB 
Group is recognised as a market leader in respect 
of prestige motor vehicle insurance in all mainland 
states of Australia.

Date of investment: 
Equity stake: 
31 January 2020 valuation:  £2,716,000

December 2013
40%

22

B.P. Marsh • 2020 Annual Report • Directors and Company Secretary

Directors and 
Company Secretary

Brian Marsh OBE 
Executive Chairman

Alice Foulk BA (Hons)
Managing Director

Jonathan Newman ACMA, 
CGMA, MCSI
Group Finance Director

Daniel Topping MCSI, ACIS
Chief Investment Officer

Pankaj Lakhani FCCA
Non-executive

Nicholas Carter
Non-executive

Sinead O’Haire LLB (Hons), 
FCIS
Chief Legal Officer & 
Group Company Secretary

B.P. Marsh • 2020 Annual Report • Directors’ Report & Strategic Report & Consolidated Financial Statements

23

Directors’ Report & 
Strategic Report & 
Consolidated Financial 
Statements
for the year ended 31 January 2020

References throughout the Reports and Consolidated Financial Statements to the 
“Company” or “B.P. Marsh” refer to the Parent Company, B.P. Marsh & Partners Plc, 
and references to the “Group” refer to the consolidated group, being the Parent 
Company and its subsidiary undertakings.

24

B.P. Marsh • 2020 Annual Report • Directors’ and Group Company Secretary biographies

Directors’ and 
Group Company 
Secretary biographies

Brian Marsh OBE 
(Executive Chairman), aged 79
(I) (V) (N) (D) 
Brian started his career in insurance 
broking and underwriting in Lloyd’s and 
the London and overseas market over 
55 years ago and was, from 1979 to 
1990, chairman of Nelson Hurst & Marsh 
(Holdings) Ltd, before founding the 
Group. Brian has over 30 years’ 
experience in building, buying and 
selling financial services businesses 
particularly in the insurance sector. 
Brian’s considerable experience being 
Chairman of numerous companies in 
Financial Services means he is well 
suited as the Executive Chairman of 
B.P. Marsh. Brian is a member of the 
Investment, Valuation, and Nomination 
Committees. Brian resigned as both 
Chair and a member of the Disclosure 
Committee with effect from 7 May 2019. 
Brian is a significant shareholder in B.P. 
Marsh with a direct beneficial interest in 
39.3% of the Company (in addition to 
2.6% held by the Marsh Christian Trust, 
of which Brian is a trustee and Settlor).

Alice Foulk BA (Hons)
(Managing Director), aged 33
(R) (I) (V) (N) (D)
Alice joined B.P. Marsh in September 2011 
having started her career at a leading 
Life Assurance company. In February 
2015 Alice was appointed as a director 
of B.P. Marsh and in January 2016 was 
appointed Managing Director where she 
is responsible for the overall performance 
of the Company and monitoring the 
Company’s overall progress towards 
achieving its objectives and goals, as 
set by the Board. Alice is a member of 
the Remuneration, Investment, Valuation, 
Nominations and Disclosure Committees. 
Alice has a direct beneficial interest in 
22,452 ordinary shares in B.P. Marsh, 
together with a beneficial interest (as 
joint owner) in 167,465 ordinary shares in 
B.P. Marsh held as part of the Company’s 
Joint Share Ownership Plan and 20,561 
ordinary shares in B.P. Marsh which are 
held in the Company’s SIP Trust. 

Jonathan Newman ACMA, CGMA, MCSI
(Group Finance Director), aged 45
(I) (V) (D)
Jonathan is a Chartered Management 
Accountant with over 20 years’ experience 
in the financial services industry. 
He joined the Group in November 1999, 
having started his career at Euler Trade 
Indemnity, and was appointed a director 
of B.P. Marsh in September 2001 and 
Group Finance Director in December 
2003. Jonathan is responsible for the 
Group’s finance function, provides 
strategic financial advice to all companies 
within the Group’s portfolio, evaluates 
new investment opportunities and is a 
member of the Investment and Valuation 
Committees and was also appointed 
a member of the Disclosure Committee 
with effect from 21 August 2019. Jonathan 
has four nominee directorships across 
three investee companies. Jonathan 
has a direct beneficial interest in 18,317 
ordinary shares in B.P. Marsh, together 
with a beneficial interest (as joint owner) 
in 167,465 ordinary shares in B.P. Marsh 
held as part of the Company’s Joint Share 
Ownership Plan and 21,148 ordinary 
shares in B.P. Marsh which are held in 
the Company’s SIP Trust.

B.P. Marsh • 2020 Annual Report • Directors’ and Group Company Secretary biographies

25

Pankaj Lakhani FCCA
(Non-executive), aged 66
(R) (A) (V) (N)
Pankaj joined B.P. Marsh in May 2015 
and has over 30 years’ experience 
within the global insurance sector, 
having worked at Marsh McLennan 
Group, Nelson Hurst & Marsh Group, 
Admiral Underwriting and Victor O. 
Schinnerer. Pankaj is Chairman of both 
the Remuneration and Audit Committees 
and is also a member of the Valuation 
and Nominations Committees. Pankaj 
owns 36,912 ordinary shares in B.P. Marsh. 

Nicholas Carter 
(Non-executive), aged 77
(R) (A)
Nicholas was appointed to the Board 
of B.P. Marsh on 1 May 2019 and has 
over 50 years’ experience in the Lloyd’s 
Insurance Market, having held a variety 
of positions within Nelson Hurst & Marsh 
Limited, Citicorp Insurance Brokers and 
Nelson Hurst Plc. Upon joining the Group 
Nicholas was appointed a member of 
the Remuneration Committee and the 
Audit Committee. Nicholas owns 20,000 
ordinary shares in B.P. Marsh.

Sinead O’Haire, LLB (Hons), FCIS 
(Chief Legal Officer & 
Group Company Secretary)
(N) (D)
Sinead joined B.P. Marsh in 2009 and was 
appointed Group Company Secretary 
in June 2011. Sinead attends all Board 
and Committee meetings and works 
closely with the Chairman’s Office and 
Board in all matters of governance and 
to oversee the effective functioning and 
leadership of the Company, as well as 
ensuring compliance with the stock 
market regulations. Sinead is responsible 
for negotiating and finalising the legal 
aspects of new investments, any 
follow-on funding and eventually the 
exit process. Sinead has a direct 
beneficial interest in 24,695 ordinary 
shares in B.P. Marsh, together with a 
beneficial interest (as joint owner) in 
167,465 ordinary shares in B.P. Marsh 
held as part of the Company’s Joint 
Share Ownership Plan and 21,148 
ordinary shares in B.P. Marsh which are 
held in the Company’s SIP Trust.

Daniel Topping MCSI, ACIS 
(Chief Investment Officer), aged 36
(I) (V) (N)
Daniel was appointed as a director of 
B.P. Marsh in March 2011 having joined 
the Group in February 2007, following 
two years at an independent London 
accountancy practice. Daniel graduated 
from the University of Durham in 2005 
and is a member of the Securities and 
Investment Institute and the Institute of 
Chartered Secretaries and Administrators. 
In January 2016 Daniel was appointed 
as Chief Investment Officer of the 
Group and is a member of the Investment, 
Valuation and Nominations Committees. 
Daniel is the Senior Executive with 
overall responsibility for the portfolio 
and investment strategy for the Group, 
working alongside the Board and 
Investment Directors to find, structure, 
develop, support and monitor the 
portfolio. Daniel currently has multiple 
nominee appointments across the 
investment portfolio. Daniel has a direct 
beneficial interest in 94,546 ordinary 
shares in B.P. Marsh, together with a 
beneficial interest (as joint owner) in 
167,465 ordinary shares in B.P. Marsh held 
as part of the Company’s Joint Share 
Ownership Plan and 21,148 ordinary 
shares in B.P. Marsh which are held in 
the Company’s SIP Trust. Daniel has an 
indirect beneficial interest in 11,434 ordinary 
shares held by his wife, Claire Topping.

Key

( R ) 

( A ) 

 Member of the Remuneration Committee 
during the year

 Member of the Audit Committee 
during the year

( I ) 

( V ) 

 Member of the Investment Committee 
during the year

 Member of the Valuation Committee 
during the year

( N ) 

( D ) 

 Member of the Nominations Committee 
during the year

 Member of the Disclosure Committee 
during the year

26

B.P. Marsh • 2020 Annual Report • Corporate Governance

Corporate Governance

The board of B.P. Marsh (“the Board”) is 
responsible for the Group’s corporate 
governance policies and recognises the 
importance of high standards of integrity, 
and consistently seeks to apply the principles 
set out in the ‘Corporate Governance Code’ 
published by the Quoted Company Alliance 
to the extent that they are appropriate for, 
and applicable to, a company of B.P. Marsh’s 
size quoted on the Alternative Investment 
Market (“AIM”). The Company has identified 
three core stakeholders within its business 
model; its Shareholders, Investee Companies 
and Employees. 

Strategy & Business Model

Since its inception in 1990, the Company 
has focused on acquiring minority stakes in 
Financial Service Intermediary Businesses 
with no restrictions on their global location, 
assisting where possible its Investee 
Companies and selling that stake, in 
partnership with management, to the benefit 
of the Shareholders.

As time has gone by, whilst this model 
has remained unchanged, the size of the 
potential initial investment has risen to up 
to £5m as the Company’s assets have grown 
and its business has become better known. 
In addition, the Company can provide 
follow-on funding to further enhance growth.

We are debt free and have been able to 
maintain an average compound annual 
increase in the Net Asset Value since 
inception of 10% or more.

We have every reason to believe that the 
Company’s business will continue to grow 
in size, particularly as a result of the ability 
to make larger initial investments into 
larger businesses.

The Board consists of four executive and two 
non-executive directors and has ultimate 
oversight over the business of the Company. 
The Board is responsible for the making and 
eventual disposal of investments and the 
continued monitoring of their performance.

Corporate Structure

The Company operates via five main 
departments reporting to the Board. 

Chairman’s Office:
Comprised of the Executive Chairman and 
Managing Director, the Chairman’s Office 
has oversight of the day to day management 
of the Company’s business. 

Investment Department:
Headed up by the Chief Investment Officer, 
the Investment Department is responsible 
for overseeing the Company’s Investment 
Portfolio. With appointments made to each 
of the Investee Companies’ Boards, the 
Investment Department monitors the 
performance of the Investee Companies 
and reports to the Chairman’s Office and 
ultimately the Board.

Finance Department:
Led by the Group Finance Director, the 
Finance Department is responsible for the 
internal finance function of the Company, 
monitoring the financial performance of 
the Investee Companies and providing 
strategic financial support and advice.

B.P. Marsh • 2020 Annual Report • Corporate Governance

27

Investor Relations Function:
The Investor Relations Function, led by the 
Chairman and Managing Director, is a 
collaborative effort of each department. 
The Investor Relations Function is 
responsible for communication between 
the Company and the financial markets. 
This communication enables the investment 
community to make an informed judgement 
about the fair value of the Company’s shares 
and provides the Company with essential 
feedback from investors and the market on 
company performance and strategy.

Company Secretarial Department:
Led by the Chief Legal Officer & Group 
Company Secretary, the Company 
Secretarial Department ensures that the 
Group remains compliant with its legal and 
regulatory obligations. It also acts as the 
point of contact for the legal departments 
of the Investee Companies where assistance 
is required.

Directors

Details of the appointment and resignation 
dates of directors are shown in the Group 
Report of the Directors. All directors are subject 
to re-election within a three-year period.

It is expected that all directors dedicate as 
much time as is required during the year to 
successfully discharge their duties. The Group 
requires each director to prepare adequately 
for the four scheduled Board Meetings held 
each year as well as any time required to 
provide informed approval for any other 
matters that arise between Board Meetings.

All the directors have access to the advice 
and services of the Company Secretary and 
may, in furtherance of their duties, take 
independent legal and financial advice at 

the Company’s expense. They also have 
access to the minutes of the Board, in 
which any concerns expressed by them 
regarding matters pertaining to the Group 
are recorded.

A review of the performance and effectiveness 
of each director, including the non-executive 
directors, and the Committees of the Board, 
takes place annually and is assessed on an 
on-going basis by the other members of 
the Board.

The Company believes that its two non-
executive directors are independent, however 
it has identified the following factors that 
could give rise to an argument against the 
classification as independent, namely that 
Pankaj Lakhani and Nicholas Carter are 
shareholders in the Company and that they 
both have a previous employment history 
with Executive Chairman Brian Marsh. 
However, the Group notes that a decision 
as to the independence of its non-executive 
directors rests with the Board itself, and 
upon review it remains comfortable that all 
of its non-executive directors are 
independent as they consistently provide 
independent input and none of the 
aforementioned factors have compromised 
their independence in practice. 

Board Meetings

The Board meets at least four times a year 
and at such other times as required and 
receives regular reports on a wide range of 
key issues including investment 
performance, investment opportunities, 
disposals and corporate strategy. All major 
decisions affecting the Group are taken at 
Board level and all the directors are free to 
bring any matter to the attention of the 
Board at any time.

28

B.P. Marsh • 2020 Annual Report • Corporate Governance

Corporate Governance
continued

Committees of the Board

The Board has established six standing 
formal committees – the Remuneration 
Committee, the Audit Committee, the 
Investment Committee, the Valuation 
Committee, the Nominations Committee 
and the Disclosure Committee. 

Investment Committee
The Investment Committee is comprised of 
all the executive directors of the Company 
and the directors of the Company’s operating 
subsidiary, B.P. Marsh & Company Limited, 
and meets whenever significant investment 
matters arise which are not dealt with in 
the normal course of Board business. 

Remuneration Committee
The Remuneration Committee is comprised 
of its Chair, Pankaj Lakhani, and members 
Campbell Scoones (resigned 2 October 
2019), Nicholas Carter and Alice Foulk. In 
accordance with its terms of reference, 
the Committee determines the level and 
make-up of remuneration (including bonuses 
and awards) of the executive directors and 
members of staff. Chairman, Brian Marsh, 
is usually invited to the two formal meetings 
a year as an observer.

The Report of the Remuneration Committee 
to the shareholders on how directors are 
remunerated, together with details of 
individual directors’ remuneration packages, 
is to be found on pages 32 to 35.

Audit Committee
The Audit Committee is comprised of the two 
non-executive directors of the Company and 
during the year was chaired by Pankaj 
Lakhani. The external auditor, together with the 
Group Finance Director and other financial 
staff, are invited to attend these meetings.

The Report of the Audit Committee, found 
on pages 36 to 37, details the role of the 
Committee and the work carried out by 
the Committee throughout the year.

Valuation Committee
During the year the Valuation Committee 
was composed of Brian Marsh, Alice Foulk, 
Jonathan Newman, Daniel Topping and 
Pankaj Lakhani and, in accordance with 
its terms of reference, is responsible for 
preparing investment valuations and 
reviewing the suitability of the Company’s 
investee company valuation policy. 

Nominations Committee
The Nominations Committee is composed of 
at least three directors (including at least 
one non-executive director) and during the 
year was composed of Brian Marsh, Alice 
Foulk, Daniel Topping, Pankaj Lakhani and 
the Group’s Company Secretary, Sinead 
O’Haire. In accordance with its terms of 
reference the Committee is responsible for 
reviewing the structure, size and composition 
of the Board and senior staff and for 
identifying and nominating for approval of 
the Board, candidates for Board positions 
and other senior staff vacancies as and 
when they arise. The Committee is also 
responsible for reviewing the leadership 
of the Group, including the consideration 
of succession planning with a view to 
ensuring the continued ability of the Group 
to compete effectively in the marketplace.

B.P. Marsh • 2020 Annual Report • Corporate Governance

29

Disclosure Committee
The Disclosure Committee (regarding Market 
Abuse Regulation Disclosure) is composed of 
Alice Foulk, Jonathan Newman (appointed 
to the Committee on 21 August 2019), Daniel 
Topping (appointed to the Committee on 
25 March 2020) and the Group’s Company 
Secretary, Sinead O’Haire. In accordance 
with its terms of reference the Committee is 
responsible for overseeing the Company’s 
compliance with its obligations (as laid 

Directors’ Attendance Record

down by the AIM Rules, Disclosure and 
Transparency Rules and the Market Abuse 
Regulation) in respect of the disclosure and 
control of inside information directly 
concerning the Company. Brian Marsh 
resigned as Chairman and a member of 
the Committee, effective as at 7 May 2019 
and Camilla Kenyon resigned as an 
executive director and consequently the 
Committee on 31 August 2019.

Brian Marsh

Alice Foulk 

Daniel Topping

Camilla Kenyon1

Jonathan Newman

Campbell Scoones2

Pankaj Lakhani

Nicholas Carter3

B.P. Marsh & 
Partners Plc 
Board Meeting

Audit
Committee

Remuneration
Committee

Valuation 
Committee

11/11

11/11

10/11

5/5

11/11

9/9

11/11

9/9

N/A

N/A

N/A

N/A

N/A

N/A

2/2

2/2

N/A

N/A

N/A

N/A

N/A

1/1

2/2

2/2

2/2

2/2

2/2

N/A

2/2

N/A

2/2

N/A

1  Camilla Kenyon resigned from the Board on 31 August 2019.
2  Campbell Scoones resigned from the Board on 2 October 2019.
3  Nicholas Carter was appointed to the Board on 1 May 2019.

Engagement of External Advisers

The Company engages external advisers as 
and when it feels it necessary for example 
when there is a skills gap internally, or it is 
agreed that the matter is important enough 
that the prudent approach is to ensure 
that professional advisers have opined on 
the matter. 

Legal and financial advice is sought from 
selected lawyers and accountants as and 
when required, including on acquisition and 
disposal, and is limited to the particular 
matter which they have been engaged to 
advise on.

Furthermore, the Company has sought 
ongoing financial and tax advice during 
the year from Frank Hirth Plc relating to its 
recent investments into the United States. 

Each Committee of the Board has, contained 
within its Terms of Reference, the ability to 
seek external third-party advice on any 
issue contained within their remit at the 
expense of the Company.

Each director is able to engage external 
advisers at the expense of the Company in 
order to discharge their duties, however 
this had not been used during the year.

30

B.P. Marsh • 2020 Annual Report • Corporate Governance

Corporate Governance
continued

Board Evaluation

An annual evaluation is conducted to review 
the performance and effectiveness of the 
Board. This evaluation is conducted through 
a questionnaire which is identical for both 
executive and non-executive directors 
requiring a score out of 5 for different areas 
of the Board’s function.

The results are analysed and communicated 
through a written report compiled by the 
Company Secretarial Department.

Corporate Culture

Ever since the Company was founded, and 
hence its name, the Group has advocated 
and emphasised that it makes its decisions 
based on the nature, needs and aspirations 
of the people it employs, or those with whom 
it goes into Partnership; sinking or swimming 
together, alongside one another.

As a consequence of the above, the Company 
pays careful attention to the ‘people 
dimension’ whether it is at a nine person 
strong Lloyd’s broker in London or the 
Management at Nexus, with offices in nine 
countries and over 250 staff. 

In addition, and one of the main differentials 
between the Company and its peers, is 
the fact that it often offers flexibility to its 
Partners where necessary to allow them 
to develop at their own pace, for example, 
not requiring personal guarantees to 
accompany loans, and subordinating its 
loans behind bank debt.

Likewise, this progressive approach is also 
demonstrated internally, whereby the 
executive team is continuingly challenged 
to develop its skills and responsibilities within 
the Company, resulting in a motivated 
management team committed to developing 
a principled yet sustainable entity, that 
achieves the best results for all its stakeholders.

Relations with Shareholders

As a company listed on the Alternative 
Investment Market, B.P. Marsh is responsible 
for ensuring that it is aware of shareholder 
needs and expectations. B.P. Marsh attaches 
great importance to maintaining good 
relationships with all of its shareholders 
and interested parties and seeks to ensure 
that they have access to correct and 
adequate information at all times. 

The Company is aware that as stakeholders, 
its shareholders play a vital role in the fabric 
of the Company and therefore regularly 
engages in dialogue with its shareholders 
and offers meetings with institutional and 
major shareholders following the release of 
B.P. Marsh’s Annual and Interim Results. 

Much of the Company’s shareholder base 
is comprised of small retail shareholders 
holding shares through nominee accounts 
and therefore the identities of the underlying 
shareholders is not available to B.P. Marsh. 
The Company welcomes these, and all, 
shareholders to make contact with the 
Company and provide any feedback or 
comments that they may have.

The Company’s Annual General Meeting is 
also open to retail investors who hold their 
shares in nominee accounts.

B.P. Marsh • 2020 Annual Report • Corporate Governance

31

Internal Controls and 
Risk Management

The Board is responsible for ensuring the 
Group has effective internal controls in 
place throughout the year, as well as 
procedures necessary for reviewing the 
Group’s system of internal controls and 
assessing the nature and extent of the 
risks facing the Group.

The task of reporting on the internal controls 
and risk management has been delegated 
to the Audit Committee, the report of which 
can be read on pages 36 to 37.

The Board believes that its Annual Report and 
these consolidated financial statements 
play an important part in presenting all 
shareholders with an assessment of the 
Group’s position and prospects. The 
Chairman’s Statement included within 
the Annual Report contains a detailed 
consideration of the Group’s current 
position and outlook.

A statement of the directors’ responsibilities 
in respect of the consolidated financial 
statements is set out on pages 38 and 39.

By order of the Board.

S.C. O’Haire
Chief Legal Officer &  
Group Company Secretary
8 June 2020

32

B.P. Marsh • 2020 Annual Report • Report of the Remuneration Committee

Report of the 
Remuneration Committee

The Remuneration Committee of the Board 
(the “Committee”) during the year was 
composed of the non-executive directors of 
the Company, Pankaj Lakhani, Campbell 
Scoones (resigned as a non-executive 
director and consequently the Committee 
on 2 October 2019) and Nicholas Carter 
(appointed as a non-executive director to 
the Board and the Committee on 1 May 2019), 
as well as the Managing Director of the 
Group, Alice Foulk. 

The Committee is responsible for setting the 
remuneration of the executive directors and 
other members of staff, as detailed in the 
Remuneration policy below. 

Remuneration Policy

The Committee reviews remuneration levels 
annually and seeks to ensure that they are 
set at a level which is in line with comparable 
companies in the industry, are capable of 
attracting, retaining and motivating directors 

Directors’ Service Agreements

of appropriate calibre, are consistent with 
the performance of the Company and at 
the same time are aligned with the best 
interests of the shareholders.

The Committee’s terms of reference allow 
that for as long as the Chairman and the 
Managing Director of the Company are 
executive, they can attend either as 
members or observers and be invited to 
express their views on remuneration levels, 
but should not be present when their own 
salaries are decided or when decisions are 
taken on performance targets for incentive 
arrangements in which they participate. 

The Board has delegated the review and 
setting of non-executive director 
remuneration to a sub-committee of the 
Board consisting of Brian Marsh, Alice Foulk 
and Sinead O’Haire.

The Committee receives advice from external 
remuneration advisers where appropriate.

The executive directors entered into service agreements with the Company on the 
following dates:

Director

B.P. Marsh

J.S. Newman

D.J. Topping

C.S. Kenyon1

A.H.D. Foulk

Date of service agreement

Term

Notice period

30 January 2006

30 January 2006

1 March 2011

1 March 2011

16 February 2015

Continuous

Continuous

Continuous

Continuous

Continuous

6 months

6 months

6 months

6 months

6 months

1  C.S. Kenyon resigned as an executive director of the Company on 31 August 2019.

The non-executive directors do not have service agreements, but their letters of appointment 
provide that their tenure of office is for an initial period of 12 months and shall continue until 
either terminated by the non-executive director or the Company, on giving to the other, 
three months prior written notice.

Director

C.R. Scoones1

P.B. Lakhani

N.H. Carter2

Date of Office tenure

Initial period

Notice period

19 April 2013

21 May 2015

1 May 2019

12 months

12 months

12 months

3 months

3 months

3 months

1  C.R. Scoones resigned as a non-executive director of the Company on 2 October 2019.
2  N.H. Carter was appointed as a non-executive director of the Company on 1 May 2019.

B.P. Marsh • 2020 Annual Report • Report of the Remuneration Committee

33

Joint Share Ownership Plan (“JSOP”)
During the year to 31 January 2019, 
B.P. Marsh & Partners Plc entered into joint 
share ownership agreements (“JSOAs”) 
with certain employees and directors.

On 12 June 2018 1,461,302 new 10p Ordinary 
shares in the Company were issued and 
transferred into joint beneficial ownership 
for 12 employees (including four directors) 
under the terms of JSOAs. No consideration 
was paid by the employees for their 
interests in the jointly-owned shares.

The new Ordinary shares have been issued 
into the name of RBC cees Trustee Limited 
(“the Trustee”) as trustee of the B.P. Marsh 
Employees’ Share Trust (“the Share Trust”) 
at a subscription price of £2.81, being the 
mid-market closing price on 12 June 2018.

The jointly-owned shares are beneficially 
owned by (i) each of the 12 participating 
employees and (ii) the trustee of the Share 
Trust upon and subject to the terms of the 
JSOAs entered into between the participating 
employee, the Company and the Trustee.

Of the 1,461,302 ordinary shares in respect 
of which joint interests were granted, the 
following directors of the Company each 
acquired, jointly with the Share Trust, and 
upon and subject to the terms of a JSOA, 
a beneficial interest (as joint owner) in the 
number of shares respectively shown below 
the name of each such director:

Director

A.H.D. Foulk

J.S. Newman

D.J. Topping

C.S. Kenyon1

Total

Number of
jointly-owned
shares

% of total
jointly-owned
shares

167,465

167,465

167,465

167,465

11.5%

11.5%

11.5%

11.5%

669,860

46.0%

1   C.S. Kenyon resigned as an executive director of the 

Company on 31 August 2019 and consequently forfeited 
her jointly-owned shares.

Under the terms of the JSOAs, the employees 
and directors will receive on vesting the 
growth in value of the shares above a 
threshold price of £2.81 per share (market 
value at the date of grant) plus an annual 
carrying charge of 3.75% per annum 
(simple interest) to the market value at the 
date of grant. The Share Trust retains the 
initial market value of the jointly-owned 
shares plus the carrying cost.

Alternatively, on vesting, the participant and 
the Trustee may exchange their respective 
interests in the jointly-owned shares such 
that each becomes the sole owner of a 
number of Ordinary shares of equal value 
to their joint interests.

Participants will therefore receive value from 
the jointly-owned shares only if and to the 
extent that the share value grows above the 
initial market value plus the carrying cost.

No jointly-owned shares were sold during 
the year, however 167,465 jointly-owned 
shares were forfeited on the departure of 
an executive director. However, the number 
of jointly-owned shares expected to vest 
has not been adjusted on the basis that 
these shares may be redistributed to other 
employees of the Company. In accordance 
with IFRS 2: Share-based Payment, the fair 
value of the expected cost of the award 
(measured at the date of grant) has been 
spread over the three-year vesting period.

There has been no movement during the 
year in terms of the numbers of shares to 
be exercised. 

Further details are given in Note 24 to the 
financial statements. 

34

B.P. Marsh • 2020 Annual Report • Report of the Remuneration Committee 

Report of the 
Remuneration Committee 
continued

Share Incentive Plan (“SIP”)
During the year to 31 January 2017 the 
Group established an HMRC approved 
Share Incentive Plan (“SIP”). 

During the year a total of 19,218 ordinary 
shares in the Company, which were held in 
Treasury as at 31 January 2019 (2019: 21,009 
ordinary shares in the Company, which 
were either repurchased during that year 
or held in Treasury as at 31 January 2018) 
were transferred to the B.P. Marsh SIP Trust 
(“SIP Trust”). As a result, together with 14,112 
unallocated shares issued to the SIP Trust 
during the year to 31 January 2019, a total 
of 33,330 (2019: 47,312) ordinary shares in 
the Company were available for allocation 
to the participants of the SIP.

On 13 June 2019, a total of 11 eligible 
employees (including four executive directors 
of the Company) applied for the 2019-20 
SIP and were each granted 1,212 ordinary 
shares (“19-20 Free Shares”), representing 
approximately £3,600 at the price of issue. 

Additionally, on 13 June 2019, all eligible 
employees were also invited to take up the 
opportunity to acquire up to £1,800 worth 
of ordinary shares (“Partnership Shares”). 
For every Partnership Share that an employee 
acquired, the SIP Trust offered two ordinary 
shares in the Company (“Matching Shares”) 
up to a total of £3,600 worth of shares. 
All 11 eligible employees (including four 
executive directors of the Company) took 
up the offer and acquired the full £1,800 
worth of Partnership Shares (606 ordinary 
shares) and were therefore awarded 1,212 
Matching Shares. 

The 19-20 Free and Matching Shares are 
subject to a one year forfeiture period.

A total of 33,330 (2019: 35,222) Free, Matching 
and Partnership Shares were granted to the 
11 (2019: 11) eligible employees during the 
year, including 12,120 (2019: 12,808) granted 
to four executive directors of the Company. 

Following the resignation of an executive 
director during the year, a total of 16,143 
ordinary shares in the Company were 
withdrawn from the SIP Trust and transferred 
into the direct beneficial ownership of 
that director.

£79,054 of the IFRS 2 charges (2019: £76,470) 
associated with the award of the SIP shares 
to 11 (2019: 11) eligible directors and employees 
of the Company has been recognised in the 
Statement of Comprehensive Income as 
employment expenses.

As at 31 January 2020 a total of 179,567 Free, 
Matching and Partnership Shares had been 
granted to 11 eligible employees under 
the SIP, including 74,268 granted to four 
executive directors of the Company.

The results of the SIP Trust have been 
fully consolidated within these financial 
statements on the basis that the SIP Trust is 
effectively controlled by the Company.

Following the SIP awards and withdrawals, 
together with the JSOP forfeitures made 
during the year to 31 January 2020, three 
executive directors have a beneficial interest 
in the ordinary shares of the Company 
(specifically held within its share plans) 
as follows:

B.P. Marsh • 2020 Annual Report • Report of the Remuneration Committee 

35

Director

A.H.D. Foulk

J.S. Newman

D.J. Topping

Total

Ordinary shares held 
under JSOP

Ordinary shares held
under SIP

167,465

167,465

167,465

502,395

18,567

19,154

19,154

56,875

The directors’ interests in other shares of the Company are detailed in the Group Report 
of the Directors.

Aggregate Directors’ Remuneration

Emoluments

Fees

Pension contributions

Aggregate Directors’ Emoluments

2020
£

2019
£

1,492,005

1,256,836

19,750

64,533

72,058

60,937

Salaries
and fees
£

237,500

150,000

205,000

225,000

65,333

37,833

56,250

27,750

Benefits
£

Annual
bonuses
£

Termination
payments
£

2,973

4,939

7,585

4,585

7,007

-

-

-

-

70,000

70,000

70,000

-

-

-

-

-

-

-

-

270,000

-

-

-

B.P. Marsh

A.H.D. Foulk

J.S. Newman

D.J. Topping

C.S. Kenyon1

C.R. Scoones2

P.B. Lakhani

N.H. Carter3

1  C.S. Kenyon resigned as an executive director of the Company on 31st August 2019.
2  C.R. Scoones resigned as a non-executive director of the Company on 2nd October 2019.
3  N.H. Carter was appointed as a non-executive director of the Company on 1st May 2019.

2020
Emoluments
excluding pension
contributions
£

240,473

224,939

282,585

299,585

342,340

37,833

56,250

27,750

Directors’ Pensions
The executive directors received the following 
pension contributions during the year:

Audit
The tables in this report (including the Notes 
thereto) have been audited by Rawlinson & 
Hunter Audit LLP.

B.P. Marsh

A.H.D. Foulk

J.S. Newman

D.J. Topping

C.S. Kenyon4

2020
£

-

15,000

20,500

22,500

6,533

This report has been approved by the 
Remuneration Committee and the Board as 
a whole and has been signed on behalf of the 
Chairman of the Remuneration Committee, 
Pankaj Lakhani, on 8 June 2020.

4   C.S. Kenyon resigned as an executive director of the 

Company on 31 August 2019.

By order of the Board

S.C. O’Haire
Chief Legal Officer & 
Group Company Secretary

36

B.P. Marsh • 2020 Annual Report • Report of the Audit Committee

Report of the 
Audit Committee

The Audit Committee’s role is to provide 
effective governance over the Group’s 
financial reporting, including the disclosures 
made in the financial statements, the 
performance of the external auditors and 
oversight of the Group’s internal financial 
control function and to report to the Board 
on these matters. The Company’s external 
auditors are Rawlinson & Hunter Audit LLP 
(“Rawlinson & Hunter”). 

The Audit Committee members during the 
year were Pankaj Lakhani (Chairman) and 
Nicholas Carter (who was appointed to the 
Audit Committee on 1 May 2019). The Audit 
Committee formally met twice in the financial 
year to 31 January 2020, and remained in 
frequent contact throughout the period. 
The external auditors are invited to each 
meeting, together with the relevant members 
of the Finance Department as appropriate. 

The full responsibilities of the Audit Committee 
are set out in its Terms of Reference that 
are available on the Company’s Website. 

The Audit Committee has reviewed, with both 
management and the external auditors, 
the interim and final financial statements, 
focusing on:

• Changes in accounting policies 

and practices

• Major judgemental areas
• Significant adjustments resulting 

from the audit

• The going concern assumption
• Compliance with Accounting Standards
• Compliance with applicable regulatory 

and legal requirements

• Compliance with best practice in the area 

of Corporate Governance

The Company adopted the QCA Governance 
Code (“QCA Code”) issued by the Quoted 
Companies Alliance in September 2018. The 
QCA Code is a practical, outcome-oriented 
approach to corporate governance that 
is tailored for small and mid-size quoted 
companies in the UK. 

The Audit Committee has agreed that 
the selection of appropriate accounting 
policies and practices has not materially 
changed since the previous year.

B.P. Marsh • 2020 Annual Report • Report of the Audit Committee

37

The Audit Committee has considered the 
material risks and exposures faced by 
the Company, most notably in the current 
climate being Covid-19. However, the 
Committee is in agreement that there are 
no further risks that remain unidentified in 
the Financial Statements. It was also agreed 
that there were no material uncertainties 
related to events and conditions that may 
cast significant doubt on the Group’s 
ability to continue as a going concern. 

As Chairman of the Audit Committee, 
I am pleased to report that we work and 
communicate well with Rawlinson & Hunter 
throughout the year and most importantly 
during the Group’s external audit process, 
which runs smoothly and effectively.

During the year, fees of £27,588 (2019: £16,417) 
were paid to the external auditors for 
non-audit work, including tax compliance. 
This non-audit work was undertaken by 
independent teams within Rawlinson & Hunter. 

Rawlinson & Hunter was appointed as 
B.P. Marsh’s external auditor for the year 
ended 31 January 2020. There are currently 
no plans to retender. The Rawlinson & Hunter 
partner responsible for the B.P. Marsh audit 
is Kulwarn Nagra, and HAT, an independent 
audit, accountancy and ICAEW compliance 
training organisation is the Engagement 
Quality Control Reviewer.

For the upcoming AGM (20 July 2020), the 
Committee has recommended to the Board 
that Rawlinson & Hunter be reappointed, and 
the Board will propose their reappointment.

The Committee will continue to keep its 
activities under review to ensure that it 
complies with any changes in the 
regulatory environment. 

Pankaj Lakhani
Audit Committee Chairman
8 June 2020

38

B.P. Marsh • 2020 Annual Report • Group Report of the Directors

Group Report 
of the Directors

Directors

B.P. Marsh OBE (Chairman) 
A.H.D. Foulk BA (Hons) 
J.S. Newman ACMA, CGMA, MCSI 
D.J. Topping MCSI, ACIS
C.S. Kenyon (resigned 31 August 2019)
C.R. Scoones (non-executive) 
(resigned 2 October 2019)
P.B. Lakhani FCCA (non-executive) 
N.H. Carter (non-executive) 
(appointed 1 May 2019)

The directors submit their report and the 
audited financial statements of the Company 
and the Group (namely B.P. Marsh & Partners 
Plc, B.P. Marsh & Company Limited, Marsh 
Insurance Holdings Limited, B.P. Marsh Asset 
Management Limited, B.P. Marsh (North 
America) Limited, RHS Midco I LLC, B.P. Marsh 
US LLC, B.P. Marsh & Co. Trustee Company 
Limited, Marsh Development Capital Limited, 
Bastion London Limited, the B.P. Marsh SIP 
Trust and the B.P. Marsh Employees’ Share 
Trust) for the year ended 31 January 2020. 

Statement of 
Directors’ Responsibilities

The directors are responsible for preparing the 
annual report (including the Group Report of 
the Directors and the Group Strategic Report) 
and the financial statements in accordance 
with applicable law and regulations.

Company law requires the directors to 
prepare Group and Company financial 
statements for each financial year. The 
directors are required by the AIM Rules of 
the London Stock Exchange to prepare 
Group financial statements in accordance 
with International Financial Reporting 
Standards (“IFRS”) as adopted by the EU 

and have elected to prepare the Company 
financial statements on the same basis. 
Under company law the directors must not 
approve the financial statements unless 
they are satisfied that they give a true and 
fair view of the state of affairs of the Group 
and Company and the Group’s profit or 
loss for that year. 

In preparing financial statements the 
directors are required to:

• select suitable accounting policies and 

then apply them consistently;

• make judgments and accounting estimates 

that are reasonable and prudent;

• state whether they have been prepared in 
accordance with IFRS as adopted by the 
EU subject to any material departures 
disclosed and explained in the financial 
statements; and 

• prepare the financial statements on 
the going concern basis unless it is 
inappropriate to presume that the Group 
and the Company will continue in business.

The directors confirm that they have complied 
with the above requirements in preparing 
the financial statements.

The directors are responsible for keeping 
adequate accounting records that are 
sufficient to show and explain the Company’s 
transactions and disclose with reasonable 
accuracy at any time the financial position 
of the Group and Company and enable 
them to ensure the financial statements 
comply with the Companies Act 2006. They 
are also responsible for safeguarding the 
assets of the Group and the Company and 
hence for taking reasonable steps for the 
prevention and detection of fraud and 
other irregularities.

B.P. Marsh • 2020 Annual Report • Group Report of the Directors

39

The directors are responsible for ensuring the 
annual report and the financial statements 
are made available on a website. Financial 
statements are published on the Company’s 
website in accordance with legislation in the 
United Kingdom governing the preparation 
and dissemination of financial statements, 
which may vary from legislation in other 
jurisdictions. The maintenance and integrity 
of the Company’s website is the responsibility 
of the directors. The directors’ responsibility 
also extends to the on-going integrity of the 
financial statements contained therein.

Disclosure of Information 
to the Auditors

Each of the persons who are directors at 
the time when the Group Report of the 
Directors is approved has confirmed that:

• so far as that director is aware, there is no 
relevant audit information of which the 
Company’s auditors are unaware; and 

• that director has taken all steps that 

ought to have been taken as a director 
in order to be aware of any information 
needed by the Company and Group’s 
auditors in connection with preparing 
their report and to establish that the 
auditors are aware of that information.

This information is given and should be 
interpreted in accordance with the provisions 
of Section 418 of the Companies Act 2006.

Principal Activity

The principal activity of the Group during 
the year was the provision of consultancy 
services to, as well as making and trading 
investments in, financial services businesses.

Country of Incorporation 
and Registration

B.P. Marsh & Partners Plc was incorporated 
and is registered in England and Wales.

Results of the Business

The results for the year are set out on page 
64. The directors consider the current state 
of affairs of the Group to be satisfactory.

Dividends

A dividend of 4.76p per share (£1,712,185) 
was paid on 26 July 2019 (31 July 2018: 
£1,714,418 or 4.76p per share). The directors 
have recommended a final dividend of 
2.22p per share which will be paid, subject 
to Shareholder approval, on 31 July 2020 to 
Shareholders registered at the close of 
business on 26 June 2020. Based upon the 
current number of shares in issue, and 
excluding the shares held within the Joint 
Share Ownership Plan and in Treasury, this 
would total £800,000.

40

B.P. Marsh • 2020 Annual Report • Group Report of the Directors

Group Report 
of the Directors
continued

Significant Interests

As at 26 May 2020 the directors have been made aware that the following shareholders 
held disclosable interests of 3% or more of the issued share capital of the Company:

Mr B.P. Marsh1

PSC UK Pty Limited

Hargreaves Lansdown Asset Management

RBC Wealth Management 

Mr Martin Macleish

James Sharp & Co

No. of Ordinary 
shares of 10p
each held

% of issued
Share capital

14,680,079

 7,385,504

 1,520,941

 1,461,302

 1,434,945

 1,181,936

39.3%

19.8%

 4.1%

 3.9%

 3.8%

 3.2%

1   In addition, the Marsh Christian Trust, of which Mr B.P. Marsh is a trustee and Settlor, held 982,000 ordinary shares (2.6% of 

the issued share capital) in the Company.

Directors

The names of the directors who served at any time during the year are stated at the head 
of this report.

The directors’ interests in the shares of the Company were:

Mr B.P. Marsh1

Mr D.J. Topping2

Mr J.S. Newman3

Ms A.H.D. Foulk4

Mr P.B. Lakhani

Mr N.H. Carter

31 January 2020
Ordinary shares of 
10p each

31 January 2019
Ordinary shares of 
10p each

15,653,879

 278,520

 204,077

 206,148

 36,912

 10,000

16,565,071

 259,019

 192,734

 196,747

 36,912

 -

1   Total interest includes 982,000 ordinary shares held by the Marsh Christian Trust of which Mr B.P. Marsh is Trustee and 

Settlor (31 January 2019: Total interest included 1,582,000 ordinary shares held by the Marsh Christian Trust).

2   Total interest includes 19,154 ordinary shares held within the Company’s SIP Trust, 167,465 ordinary shares co-owned with 

RBC cees Trustee Limited (“RBC”) under a Joint Share Ownership Agreement between Mr D.J. Topping, RBC and the 
Company and 91,901 ordinary shares directly owned by Mr D.J. Topping (31 January 2019: Total interest included 16,124 
ordinary shares held within the Company’s SIP Trust, 167,465 ordinary shares co-owned with RBC under a Joint Share 
Ownership Agreement between Mr D.J. Topping, RBC and the Company and 75,430 ordinary shares directly owned by 
Mr D.J. Topping).

3   Total interest includes 19,154 ordinary shares held within the Company’s SIP Trust, 167,465 ordinary shares co-owned with 
RBC under a Joint Share Ownership Agreement between Mr J.S. Newman, RBC and the Company and 17,458 ordinary 
shares directly owned by Mr J.S. Newman (31 January 2019: Total interest included 16,124 ordinary shares held within the 
Company’s SIP Trust, 167,465 ordinary shares co-owned with RBC under a Joint Share Ownership Agreement between 
Mr J.S. Newman, RBC and the Company and 9,145 ordinary shares directly owned by Mr J.S. Newman).

4   Total interest includes 18,896 ordinary shares held within the Company’s SIP Trust, 167,465 ordinary shares co-owned with 
RBC under a Joint Share Ownership Agreement between Ms A.H.D. Foulk, RBC and the Company and 19,787 ordinary 
shares directly owned by Ms A.H.D. Foulk (31 January 2019: Total interest included 15,866 ordinary shares held within the 
Company’s SIP Trust, 167,465 ordinary shares co-owned with RBC under a Joint Share Ownership Agreement between 
Ms A.H.D. Foulk, RBC and the Company and 13,416 ordinary shares directly owned by Ms A.H.D. Foulk).

B.P. Marsh • 2020 Annual Report • Group Report of the Directors

41

Share Capital

Information relating to the Company’s 
ordinary share capital (including share 
repurchases and cancellation) is shown in 
Note 19 to the financial statements.

Events After the Reporting Date 

On 12 February 2020 the Group drew down 
£300,000 of its £3,000,000 loan facility with 
Brian Marsh Enterprises Limited (“BME”) to 
assist with its working capital requirements in 
advance of anticipated further investment 
into the existing investee company portfolio. 
This draw down represented the first advance 
from the loan facility since its agreement 
in July 2019. On 1 May 2020, following the 
repayment of an investee company loan 
(noted below), the Group repaid the 
£300,000 outstanding to BME. As at 
31 January 2020 the Group was debt free 
and, following the aforementioned 
drawdown and repayment, the Group 
remains debt free at the date of this report.

On 5 March 2020 the Group acquired 
50,000 ordinary shares (5.5% equity stake) 
in Paladin Holdings Limited (“Paladin”) from 
a minority shareholder and exiting employee 
for consideration of £260,000. These shares 
are being held by the Group under a call 
option arrangement which Paladin can call 
at any time during the next three years and 
buy-back from the Group at a fixed price of 
£5.226 per share (£261,300). This acquisition 
increased the Group’s equity holding in 
Paladin from 38.2% as at 31 January 2020 
to 43.7% at the time of investment and as 
at the date of this report. 

On 17 April 2020 the Group provided The 
Fiducia MGA Company Limited (“Fiducia”) 
with a further loan facility of £75,000 
which was drawn down immediately. This 
facility was made available to assist with 
Fiducia’s general working capital requirements 
and is in addition to an existing £2,470,000 
loan facility provided in earlier years. As at 
31 January 2020 £2,470,000 of loans were 
outstanding and following the aforementioned 
drawdown total loans stand at £2,545,000 
at the date of this report.

On 27 April 2020 the Group provided LEBC 
Holdings Limited (“LEBC”) with a further loan 
facility of £1,000,000, of which £500,000 was 
drawn down on 1 May 2020. This facility 
was made available to assist with LEBC’s 
general working capital requirements and 
is in addition to an existing £1,000,000 loan 
facility provided to LEBC in February 2019 
which was fully drawn down at that time. 
As at 31 January 2020 £1,000,000 of 
loans were outstanding and following the 
aforementioned drawdown total loans 
stand at £1,500,000, with a remaining 
undrawn facility of £500,000 at the date 
of this report.

In addition, on 27 April 2020 an agreement 
was made between the Group and LEBC 
to restructure LEBC’s Articles of Association 
which would provide the Group with a 
£25,000,000 preferred capital return on its 
equity shareholding in the event of any sale.

On 30 April 2020 Nexus Underwriting 
Management Limited (“Nexus”) repaid 
its £2,000,000 revolving credit facility 
outstanding to the Group which was 
originally provided to Nexus in April 2019. 

42

B.P. Marsh • 2020 Annual Report • Group Report of the Directors

Group Report 
of the Directors
continued

This £2,000,000 facility can be reborrowed 
up until the final repayment date of 
31 December 2020. As at 31 January 2020 
total loans outstanding were £6,000,000 and 
following the aforementioned repayment 
reduced to £4,000,000, with a remaining 
undrawn facility of £2,000,000 at the date 
of this report.

On 22 May 2020 the Group provided 
Paladin with a further loan facility of 
£500,000, of which £300,000 was drawn 
down immediately. This facility was made 
available to finance a new team hire. As at 
31 January 2020 £4,596,500 of loans were 
outstanding and following the aforementioned 
drawdown total loans stand at £4,896,500, 
with a remaining undrawn facility of 
£200,000 at the date of this report.

Directors’ and Officers’ 
Liability Insurance

The Company has purchased insurance 
cover to cover directors’ and officers’ liability, 
as permitted by Section 233 of the Companies 
Act 2006. This insurance was in force 
throughout the year ended 31 January 
2020 and remains in force at the date of 
this report.

Financial Risk Management

The directors’ assessment of the principal risks 
and uncertainties is set out in the Group 
Strategic Report.

Appointment of Auditor

In accordance with section 489 of the 
Companies Act 2006, a resolution proposing 
the reappointment of Rawlinson & Hunter 
Audit LLP as the Group’s Auditor will be put 
to members at the forthcoming AGM.

Registered Office:
5 Floor
4 Matthew Parker Street
London
SW1H 9NP

By order of the Board

S.C. O’Haire
Chief Legal Officer & 
Group Company Secretary 
8 June 2020

B.P. Marsh • 2020 Annual Report • Group Strategic Report

43

Group Strategic Report

Business Review 

During the year the major activities of the 
Group were as follows:

On 1 February 2019 the Group provided 
LEBC Holdings Limited (“LEBC”) with a loan 
facility of £1,000,000 which was drawn 
down immediately. The loan was provided to 
assist with LEBC’s general working capital 
requirements. As at 31 January 2020 the total 
loan outstanding remained at £1,000,000.

On 1 April 2019 the Group provided XPT 
Group LLC (“XPT”) with a loan facility of 
$2,000,000 (£1,542,534) which was drawn 
down immediately. The loan was provided 
to assist XPT with the contractually owed 
earn out payment due to a former owner 
in respect of one of its acquisitions, 
W.E. Love & Associates Inc. As at 31 January 
2020 the total loan outstanding remained 
at $2,000,000.

On 1 April 2019 the Group provided Nexus 
Underwriting Management Limited (“Nexus”) 
with a £2,000,000 revolving credit facility, 
as part of Nexus’ wider debt fundraising 
exercise in order to undertake further 
M&A activity. £1,000,000 was drawn down 
immediately and further drawdowns of 
£500,000 each were made on 10 May 2019 
and 25 July 2019 respectively. As at 
31 January 2020 the total loan outstanding 
from Nexus, including an existing facility of 
£4,000,000 provided by the Group during the 
year to 31 January 2018, was £6,000,000.

On 26 April 2019 the Group agreed to provide 
further funding of £122,909 to The Fiducia 
MGA Company Limited (“Fiducia”) as part 
of a rights issue in conjunction with its 
fellow shareholder Gerry Sheehy, as part 

of a total fundraising of £350,802. The Group 
subscribed for a further 48 A ordinary shares 
in Fiducia which represented its proportional 
pre-emption rights. As at 31 January 2019 
the Group’s holding in Fiducia was 35% 
and following the rights issue this increased 
to 35.18%. As at 31 January 2020 the 
Group’s equity holding in Fiducia 
remained unchanged. 

On 12 July 2019 the Group acquired a 36% 
equity stake in Agri Services Company PTY 
Limited (“Agri Services”) for an initial 
consideration of AUD 1,470,000 (£822,516). 
Agri Services is the holding company for 
Ag Guard PTY Limited, which provides 
insurance solutions for the Australian 
agricultural sector. Further consideration of 
AUD 1,130,000 (£605,216) was subsequently 
paid on 15 January 2020 following Agri 
Services meeting certain agreed conditions 
in relation to securing capacity for a new 
product. As at 31 January 2020 the total 
consideration paid by the Group was 
AUD 2,600,000 (£1,427,732) and the Group’s 
equity holding remained at 36%.

On 12 July 2019 the Group provided a further 
loan facility of £500,000 to Paladin Holdings 
Limited (“Paladin”) which was drawn down 
immediately and increased both the total 
facility and total amount drawn down from 
£4,096,500 as at 31 January 2019 to 
£4,596,500 as at 31 January 2020. 

On 18 July 2019 the Group provided a loan 
of SGD 60,000 (£36,254) to Criterion 
Underwriting Pte Limited (“Criterion”). On 
6 September 2019 a further loan of SGD 
60,000 (£36,116) was provided to Criterion 
and as at 31 January 2020 the total loan 
outstanding was SGD 120,000 (£69,154). 

44

B.P. Marsh • 2020 Annual Report • Group Strategic Report

Group Strategic Report
continued

On 29 July 2019 the Group entered into a 
£3,000,000 loan facility provided by Brian 
Marsh Enterprises Limited, a company in 
which the Chairman, Brian Marsh, is a 
director and sole shareholder. The loan 
facility provides the Group with further 
liquidity at an interest rate of the higher 
of 4% or the UK 1-month LIBOR plus 3.25% 
(capped at 10%) and is available to be 
drawn down until 29 July 2021. 

On 18 September 2019 the Group received 
an Option Notice in relation to its holding of 
100,000 ordinary shares in Paladin Holdings 
Limited (“Paladin”) which were being held 
by the Group under a three-year call 
option arrangement that Paladin could call 
at any time. The terms of the call option 
arrangement allowed Paladin to buy-back 
the shares from the Group at a fixed price of 
£4.02 per share (£402,000). On 2 October 
2019, pursuant to the Option Notice being 
served, the Group received £402,000 as 

consideration for the shares, after which the 
shares were cancelled. Following the exercise 
of the call option and the subsequent 
cancellation of the shares, the Group’s 
equity holding in Paladin decreased from 
44.3% as at 31 January 2019 to 38.2% as at 
31 January 2020.

On 21 October 2019 the Group acquired a 
30% equity stake in Lilley Plummer Risks 
Limited (“Lilley Plummer”), a newly formed 
specialist Marine Lloyd’s broker based in 
London, for a total cash consideration of 
£1,000,000. The Group’s equity holding is 
through a mixture of 700,000 Redeemable 
and 300,000 Non-Redeemable Preferred 
shares of £1 each.

Financial performance summary
The table below summarises the Group’s 
financial results and key performance 
indicators for the year to 31 January 2020.

Net asset value

Net asset value per share

Profit on ordinary activities before tax

Dividend per share paid

Total shareholder return (including dividends)

Total shareholder return on opening shareholders’ funds

Net cash from operating activities (net of equity investments, realisations and loans)

Equity cash investment for the year

Realisations (net of disposal costs)

Loans issued in the year

Loans repaid by investee companies in the year

Cash funds (including Treasury) at end of year

Borrowing/Gearing

*   Restated for IFRS 16 lease accounting (refer to Note 29)

Year to/as at 
31 January
2020

Year to/as at 
31 January
2019
Restated*

£136.9m

£126.2m

380.1p

£12.3m

4.76p

£12.4m

9.8%

£1.5m

£2.6m

£0.4m

£5.1m

£1.0m

£0.8m

£Nil

350.3p

£12.2m

4.76p

£12.5m

11.7%

£(1.5)m

£8.7m

£Nil

£3.8m

£1.8m

£7.9m

£Nil

B.P. Marsh • 2020 Annual Report • Group Strategic Report

45

Overall, the Group delivered a solid return 
given the various challenges that it faced 
this year. The Net Asset Value increased by 
£10.7m, which matched the previous year’s 
performance (2019: £10.7m). At 31 January 
2020, the Net Asset Value of the Group was 
£136.9m, or 380.1p per share (2019: £126.2m, 
or 350.3p per share). This equates to an 
increase in Net Asset Value of 8.5% (2019: 
10.0%) for the year.

The Net Asset Value of £136.9m at 31 January 
2020 represented a total increase in Net 
Asset Value of £107.7m since the Group was 
originally formed in 1990 having adjusted 
for the original capital investment of £2.5m, 
the £10.1m net proceeds raised on AIM in 

2006 and the £16.6m of net proceeds raised 
through the Share Placing and Open Offer 
in July 2018. The Directors note that the Group 
has delivered an annual compound growth 
rate of 8.1% in Group Net Asset Value after 
running costs, realisations, losses, distributions 
and corporation tax since flotation and 
11.8% since 1990.

The results to 31 January 2020 do not reflect 
any Covid-19 impact. Further details on this 
are provided later in the report.

Investment performance
The Group’s investment portfolio movement 
during the year was as follows:

31 January 2019
 valuation

£101.9m

Acquisitions 
at cost

£2.6m

Disposal 
proceeds 

£0.4m 

Adjusted 
31 January 2019
 valuation

31 January 2020
 valuation

£104.1m

£115.7m

This equates to an increase in the portfolio 
valuation of 11.1% (2019: 16.1%). Given the 
significant write down in valuation of one 
of the Group’s largest investments during 
the year, this result demonstrates the 
robustness of the investment portfolio.

The Group invested £2.4m (2019: £8.7m) 
in two new investments during the year – 
Lilley Plummer Risks Ltd and Agri Services 
Company Pty Ltd. In addition, the Group 
provided £5.1m of loans (2019: £3.8m) as 
follow-on funding to four investee companies 
to enable them to make acquisitions, or to 
provide working capital for strategic hires 
and product development.

In addition, £1.0m of loan repayments were 
made to the Group by investee companies 
(2019: £1.8m). Since the year-end, the 
Group has received a further £2.1m in 
loan repayments.

Whilst the Group did not make any 
significant realisations during the year, 
it did make a partial realisation of its 
investment in Paladin Holdings Limited 
(“Paladin”), receiving proceeds of £0.4m. 
This disposal related to shares that the 
Group had been warehousing on behalf of 
Paladin which were held under a specific 
call option arrangement and the proceeds 
received were in line with the carrying 
value of these shares.

46

B.P. Marsh • 2020 Annual Report • Group Strategic Report

Group Strategic Report
continued

Operating income
Net gains from investments were £11.5m, in 
line with the previous year (2019: £11.5m), 
based upon the revaluation of the 
investment portfolio at 31 January 2020.

Overall, income from investments increased 
by 12.2% to £5.2m (2019: £4.6m). Fees 
increased by 27.6% over the year to £1.1m 
(2019: £0.9m) reflecting the increased 
number of investments within the portfolio. 
The fees were also bolstered by several 
one-off transaction fees received. Income 
from loans increased by 20.5% to £1.3m 
over the year (2019: £1.1m) due to the 
provision of both new and further loan 
funding to the portfolio. Dividend income 
increased by 3.8% to £2.8m over the year 
(2019: £2.7m).

Operating expenses
Operating expenses, including costs of 
making new investments, increased by 7.2% 
during the year to £4.2m (2019 restated*: 
£3.9m). This increase was largely due to 
several exceptional expenses which were 
included within the 2020 operating costs, 
including £0.3m of costs relating to a 
termination payment made to an executive 
director as well as £0.1m of costs incurred 
in making new investments which were 
expensed under IFRS. After excluding these 
atypical expenses, underlying operating 
expenses actually decreased by £0.1m 
(1.4%) over 2019.

Profit on ordinary activities
The consolidated profit on ordinary activities 
after taxation increased by 0.7% to £12.5m 
(2019 restated*: profit of £12.4m).

The Group’s strategy is to cover expenses from 
the portfolio yield. On an underlying basis, 
including treasury returns, but excluding 
investment activity (e.g. unrealised gains on 
equity, provision against loans receivable 
from investee companies and all underlying 
treasury portfolio movement), this was 
achieved with a pre-tax profit of £0.8m for 
the year (2019: £0.7m).

Liquidity
Cash funds at 31 January 2020 were £0.8m 
(2019: £7.9m) as a result of continued 
investment into new opportunities and 
providing follow-on funding into the portfolio.

During the year, the Group secured a £3.0m 
loan facility with Brian Marsh Enterprises 
Ltd, a company in which the Chairman, 
Mr. Brian Marsh, is a director and sole 
shareholder. The loan facility provides the 
Group with further investment funds at an 
interest rate of the higher of either 4% or 
the UK 1-month LIBOR plus 3.25%, which 
are available to be drawn down until 
29 July 2021.

At 31 January 2020 and at the date of this 
report the Group had not drawn down 
on these funds and has no borrowings 
(2019: £nil).

Since the year-end, the Group has received 
a further £2.1m in loan repayments.

B.P. Marsh • 2020 Annual Report • Group Strategic Report

47

Dividend
The Group maintained its dividend payment 
at £1.7m (or 4.76p per share) during the year 
(2019: £1.7m or 4.76p per share). Total 
shareholder return for the year was therefore 
9.8% (2019: 11.7%) including the dividend 
payment and the Net Asset Value increase.

Due to the current Covid-19 pandemic, the 
Group, having taken into consideration its 
available cash resources and liquidity, and 
the potential requirements from the 
investment portfolio, has agreed to declare 
a dividend of £0.8m (or 2.22p per share), 
payable on 31 July 2020 to those 
shareholders registered on 26 June 2020. 
This dividend represents a distribution of 
100% of the underlying realised profits of the 
business for the year to 31 January 2020.

Covid-19 impact assessment
The financial statements to 31 January 2020 
have not included any impact of Covid-19 
on either the Group or on the valuations of 
its investment portfolio. This is because, at 
that time, although it had developed into a 
major risk in China, it had not established 
itself in the UK and the rest of the world 
and had not financially impacted upon 
either the Group or its investments. As such, 
it has been determined that Covid-19 is to 
be treated as a non-adjusting post balance 
sheet event.

The Group is exposed to the risks associated 
with Covid-19. Since the outbreak of the virus, 
the Board has been continually assessing 
its potential impact on the Group and its 
underlying investments. The Group has taken 
all the steps that it can to ensure that the 
health and safety of its staff, their families 

and those of the Group’s investments is 
prioritised, whilst also ensuring the continuity 
of the Group’s day to day operations 
through remote working arrangements.

The Board considers that the largest risk 
to the Group arising from Covid-19 is that 
of its underlying investment value and the 
effects that lockdown restrictions may have 
on the trading of its individual investee 
companies. Any negative impact on the 
trading of the Group’s investee companies 
could cause liquidity issues for those 
companies, for example due to reduced 
income, delayed debtor receipts, or 
restrictions to funding. Furthermore, 
the Group’s income could be potentially 
reduced if the profits of the investee 
companies are significantly impacted and 
cause a reduction to dividend distributions. 

However, the Board considers that it has a 
strong portfolio of well-managed investee 
companies that are each taking steps to 
manage the risks to their income and to 
their liquidity, implementing cost reductions 
where necessary to mitigate any reduction 
in income and profitability accordingly. 

The Group has also been monitoring its own 
income and cash collection. Lower dividend 
income is a risk in not only the current year, 
but also in the following year as investee 
companies manage their own liquidity 
through this pandemic. The Group has taken 
measures to mitigate this risk, immediately 
halting discretionary spending before the 
start of the UK’s lockdown, and reviewing all 
costs going forwards in order to maintain 
an acceptable level of underlying profit 
and preserve working capital.

48

B.P. Marsh • 2020 Annual Report • Group Strategic Report

Group Strategic Report
continued

Whilst several of our investee companies 
have experienced reductions in income as 
a direct result of Covid-19, in contrast a 
number of investments are still performing 
at, or above budget for the year despite 
the lockdown which is testament to their 
durability and demonstrates that we have 
a diversified portfolio, both in terms of 
products and geographically.

It is too early to ascertain with any degree 
of certainty the full impact of the risks 
that Covid-19 is posing to the Group, as 
the duration of the pandemic, and thus 
restrictions, is currently unknown. The Board 
continues to monitor the key threats to the 
business closely.

The significant fall in the equity markets 
will undoubtedly put pressure on valuation 
multiples in the short-term, specifically 
for any portfolio company that has been 
directly exposed to the impact of Covid-19. 
However, the Group has sufficient cash 
resources, with the recent repayment of 
£2.0m in loan from Nexus, alongside the 
availability of a £3.0m loan facility, such 
that it does not need to realise investments 
at the current time just to create liquidity, 
and as such can look to the longer term 
when it is expected that multiples will return 
to their pre-Covid-19 levels.

The Board is confident that whilst the 
Covid-19 risk may have a short-term impact 
on the Group’s overall profitability and growth, 
it does not consider there to be a risk to the 
Group’s going concern assumption.

Financial Risk Management

Effective risk management is integral to 
the Group’s ability to deliver its strategy of 
achieving returns for its shareholders. 

As an investor, the Group is in the business 
of taking risk and its operations therefore 
expose the Group to a variety of financial 
risks. The Group’s risk management 
framework is essential in ensuring that it 
monitors, manages and mitigates those risks, 
and acts accordingly, to limit the adverse 
effects on the financial performance of 
the Group.

As at 31 January 2020 the Group was debt 
free (31 January 2019: debt free). 

Approach to risk governance
The Board is responsible for risk assessment, 
the risk management process and for the 
protection of the Group’s reputation and 
integrity and all employees are expected to 
meet the Group’s high standard of conduct 
and support effective risk management 
through a strong control culture. 

Risk governance structure
Board
The Board governs and approves the Group’s 
risk appetite and strategy and is responsible 
for ensuring an effective risk management 
and oversight process. It is assisted by six 
standing committees of the Board (outlined 
on pages 28 to 29 and discussed further 
below), each with specific responsibility for 
key risk management areas, ensuring that 
standards of integrity, financial performance, 
risk management and internal control 
are upheld.

B.P. Marsh • 2020 Annual Report • Group Strategic Report

49

Audit Committee
The primary responsibility of this committee 
is for managing financial reporting risk and 
internal control, as well as the relationship 
with the external auditor.

Valuation Committee
The primary responsibility of the Valuation 
Committee is for determining the valuation 
of the Group’s unquoted equity investment 
portfolio, comprising 85% of net assets at 
31 January 2020 (2019: 81%). The Valuation 
Committee also provides oversight and 
challenge of the underlying assumptions 
and valuation policy which formulate the 
valuations and directly engages with the 
Group’s external auditor at each reporting 
period to confirm that the basis of its 
valuations is reasonable and appropriate 
based upon the information available to 
the Group at that time.

Investment Committee
The Investment Committee is the principal 
committee for managing the Group’s 
investment portfolio and is primarily 
responsible for considering and approving 
all significant investment and divestment 
decisions for recommendation to the Board.

Nominations Committee
The Nominations Committee is responsible for 
ensuring that the Board has the necessary 
skills, experience and knowledge to deliver 
its strategic objectives.

Disclosure Committee
The Disclosure Committee is responsible for 
overseeing the Group’s compliance with its 
obligations (as laid down by the AIM Rules, 
Disclosure and Transparency Rules and the 
Market Abuse Regulation) in respect of the 
disclosure and control of inside information 
directly concerning the Group.

Remuneration Committee
The Remuneration Committee determines 
the level and make-up of remuneration 
(including bonuses and awards) of the 
executive directors and members of staff. 

The activities of the Remuneration Committee 
and Audit Committee are discussed further 
in the Report of the Remuneration Committee 
on pages 32 to 35 and Report of the Audit 
Committee on pages 36 to 37.

In addition to the standing committees of 
the Board, regular meetings between the 
Chairman’s Office and the various internal 
departments of the Company, including the 
Investment, Finance, Company Secretarial 
and Investor Relations departments are 
held to ensure effective communication and 
transparency of information throughout 
the Group.

Regular portfolio monitoring is an integral 
element of the meetings held between the 
Investment Department and the Chairman’s 
Office to continually manage risks associated 
with the portfolio.

50

B.P. Marsh • 2020 Annual Report • Group Strategic Report

Group Strategic Report
continued

The specific risks to which the Group is 
exposed are outlined as follows:

Price risk
The Group is exposed to private equity 
securities price risk as it invests in unquoted 
companies. The Group manages the risk 
by ensuring that a director of the Group is 
appointed to the board of each investee 
company. In this capacity, the appointed 
director can advise the Group’s Board of the 
investee companies’ activities and prompt 
action can be taken to protect the value 
of the investment. Monthly management 
reports are required to be prepared by 
investee companies for the review of the 
appointed director and for reporting to 
the Group Board.

Credit risk
The Group is subject to credit risk on its 
unquoted investments, cash and deposits. 
The credit quality of unquoted investments, 
which are held at fair value and include 
debt and equity elements, is based on the 
financial performance of the individual 
portfolio companies. The credit risk 
relating to these assets is based on their 
enterprise value and is reflected through 
fair value movements.

The Group is exposed to the risk of default 
on the loans it has made available to 
investee companies. The loans rank in 
preference to the equity shareholding and 
the majority are secured by a charge over 
the assets of the investment. The Group 
manages the risk by ensuring that there 
is a director of the Group appointed to the 
board of each of its investee companies. 
In this capacity, the appointed director 
can advise the Group’s Board of investee 
companies’ activities and prompt action 

can be taken to protect the value of the 
loan, such that the directors believe the 
credit risk to the Group is adequately 
managed. When a loan is assessed to be 
likely to be in default then the Group will 
review the probability of recoverability, 
and if necessary, make a provision for any 
amount considered irrecoverable.

Liquidity risk
The Group invests in unquoted early stage 
companies. The timing of the realisation 
of these investments can be difficult to 
estimate. The directors assess and review 
the Group’s liquidity position and funding 
requirements on a regular basis and this is 
an agenda item for its Board meetings. 
A key objective is to ensure that the income 
from the portfolio covers operating expenses 
such that funds available for investment 
are not used for working capital. The Group 
regularly reviews the cash flow forecast 
to ensure that it has the ability to meet 
commitments as they fall due and to 
manage its working capital. The Board 
considers that the Group has sufficient 
liquidity to manage current commitments.

Interest rate risk
Interest rate risk arises from changes in the 
interest receivable on cash and deposits, 
on loans issued to investment companies and 
on certain preferred dividend mechanisms 
linked to an interest rate. In addition, 
the risk arises on any borrowings with a 
variable interest rate. At 31 January 2020, 
the Group had no interest bearing liabilities 
but had interest bearing assets. The majority 
of loans provided by the Group are subject 
to a minimum interest rate to protect the 
Group from a period of low interest rates, 
and also a hurdle rate linked to the UK Base 
Rate or LIBOR.

B.P. Marsh • 2020 Annual Report • Group Strategic Report

51

Currency risk
Although the Group’s investments are 
predominantly within the UK it also makes 
investments and derives income outside the 
UK. As such some of the Group’s income 
and assets are subject to movement in 
foreign currencies which will affect the 
Consolidated Statement of Comprehensive 
Income in accordance with the Group’s 
accounting policy. The Board monitors 
the movements and manages the risk 
accordingly (see Note 27).

New investment risk
An inherent risk of realising an investment 
is the loss of a performing asset and a 
potential lack of suitable new investments 
to replace the lost income and capital 
growth. Prior to reinvestment, returns on 
cash can be significantly lower, which 
may reduce underlying profitability on a 
short-term basis until funds are reinvested. 
The Group has an active Investment 
Department which continues to receive 
a strong pipeline of new investment 
opportunities. In addition, there is often 
potential for further investment within 
the Group’s existing portfolio.

Concentration risk
Although the Group only invests in financial 
service businesses, and specifically insurance 
intermediaries, the Group has a wealth of 
experience in this specific sector. It seeks 
to manage concentration risk by making 
investments across a variety of geographic 
areas, development stages of business and 
classes of product.

Political risk
As a UK domiciled business, the Group is 
exposed to the risks associated with the 
UK’s decision to leave the European Union 
(“Brexit”). The Board is continually 
assessing the potential impact of Brexit on 
the Group and its underlying investments, 
however the direct impact on the Group’s 
investment portfolio is not expected to be 
material. It remains the Group’s intention 
to continue to invest into the international 
financial services market. As outlined under 
‘Currency risk’ above, the Group continues 
to monitor the movements in its foreign 
currency denominated income and assets 
and manages this risk accordingly.

Covid-19 risk
The Group is exposed to the risks associated 
with the 2020 global coronavirus pandemic 
(“Covid-19”). Since the outbreak of the virus, 
the Board has been continually assessing 
the potential impact of Covid-19 on the 
Group and its underlying investments. 
The Group has taken all the steps that it 
can to ensure that the health and safety 
of its staff, their families and the Group’s 
associates is prioritised, whilst also ensuring 
the continuity of the Group’s day to day 
operations through remote working 
arrangements. Refer to pages 47 and 48 for 
further details of the Directors’ assessment 
of the Covid-19 impact.

Further analysis of the Group’s sensitivity 
to certain risks outlined above is set out in 
Note 27 ‘Financial Risk Management’.

52

B.P. Marsh • 2020 Annual Report • Group Strategic Report

Group Strategic Report
continued

Directors’ duties under section 172 

The purpose of this statement is to outline 
how, during the year, the directors of the 
Company had regard to the matters set out 
in section 172(1) (a) to (f) of the Companies 
Act 2006 when performing their duty under 
section 172.

Under section 172(1):
a director of a company must act in the 
way that he or she considers, in good faith, 
would be most likely to promote the success 
of the company for the benefit of its 
members as a whole, and in doing so have 
regard (amongst other matters) to: 
• the likely consequences of any decision in 

the long term;

• the interests of the company’s employees;
• the need to foster the company’s business 
relationships with suppliers, customers 
and others;

• the impact of the company’s operations 
on the community and the environment;
• the desirability of the company maintaining 

a reputation for high standards of 
business conduct; and

• the need to act fairly towards all 

members of the company.

In order to fulfil their duties under section 
172, and promote the success of the Group 
for the benefit of all its stakeholders, the 
directors need to ensure that the Group 
not only acts in accordance with its legal 
duties but also engages with, and has regard 
for, all its stakeholders when taking decisions. 
The Group has a number of key stakeholders 
that it is committed to maintaining a strong 
relationship with. Understanding the Group’s 
stakeholders and how they and their interests 
will impact on the strategy and success of 
the Group over the long term is a key factor 
in the decisions that the Board make.

Shareholders
The promotion of the success of the Group 
is ultimately for the benefit of the Company’s 
shareholders who provide the Company’s 
permanent capital. 

As a company listed on the Alternative 
Investment Market, the Company is 
responsible for ensuring that it is aware 
of shareholder needs and expectations. 
The Company attaches great importance 
to maintaining good relationships with all 
of its shareholders and interested parties 
and seeks to ensure that they have access 
to correct and adequate information in a 
timely fashion. 

The Company is aware that as stakeholders, 
its shareholders play a vital role in the 
fabric of the Company and therefore 
regularly engages in dialogue with the 
Company’s shareholders and is available 
for meetings with institutional and major 
shareholders following the release of the 
Group’s Annual and Interim Results. 

Much of the Company’s shareholder base 
is comprised of small retail shareholders 
holding shares through nominee accounts 
and therefore the identities of the 
underlying shareholders are not always 
available to the Company. The Company 
welcomes these and all shareholders to 
make contact with the Company and 
provide any feedback or comments that 
they may have and contact details are 
available on the Company’s website.

The Company’s Annual General Meeting 
is also an important opportunity for retail 
and institutional investors to meet and 
engage with Directors, and ask questions 
on the Company and its performance.

B.P. Marsh • 2020 Annual Report • Group Strategic Report

53

Employees
Our employees are key to the success of 
the Group and recruiting, retaining and 
developing our team is one of the Group’s 
most important priorities. The Group 
expects a high standard of integrity and 
accountability from its employees. In return, 
the Group rewards and incentivises its staff 
on the basis of merit, ability and performance. 
Employee engagement is a key factor of 
this performance and the Group encourages 
an open communication forum amongst all 
members of staff, aided by the Group’s small 
size and relatively flat hierarchical structure.

Investee Companies
Engagement with the Group’s portfolio of 
investee companies is critical to delivering 
the Company’s long-term strategy of 
delivering shareholder return. Whilst the 
Group does not involve itself in the day to 
day operations of its investee companies, 
it does retain formal oversight by placing 
at least one nominee director on each 
investee board. Informal oversight and 
engagement with each investee company 
is carried out on an ongoing basis by 
members of the Investment Department in 
conjunction with other department members. 

The Group is committed to promoting 
diversity and equal opportunities and is 
a supportive employer, providing training 
and development where required. 

The Group recognises that employee 
wellbeing is also a fundamental element 
in maintaining the success of the Group 
and employees are provided with annual 
medical insurance and the opportunity to 
have well person screenings.

Response to the Covid-19 outbreak
The focus of the Group since the Covid-19 
outbreak has been on keeping our employees 
and their families safe. In accordance with 
the government lockdown restrictions, all 
employees have been working from home and 
have been provided with the technology 
and equipment to do so, where required. 
Ensuring staff engagement and wellbeing 
at this difficult time has been of particular 
importance, and the Group has ensured 
that regular departmental calls and online 
meetings have continued to take place 
during lockdown.

Regulatory Bodies
Although the Company is not itself directly 
regulated, it operates within a regulated 
environment and therefore actively engages 
with various regulatory bodies and advisory 
firms to ensure that compliance standards 
are maintained and that the Company 
continues to act with the high standards 
of business conduct that have established 
its reputation thus far. The Company is 
also a member of the British Venture 
Capital Association.

Suppliers
The Company’s suppliers are integral to 
the day to day operation of the Group. 
Relationships with suppliers are carefully 
managed to ensure that the Group is always 
obtaining value for money. The Group seeks 
to ensure that good relationships are 
maintained with suppliers through regular 
contact and the prompt payment of invoices. 

54

B.P. Marsh • 2020 Annual Report • Group Strategic Report

Group Strategic Report
continued

Other stakeholders and the 
wider community
The Company is committed to ensuring that 
none of its activities have a detrimental 
impact on the wider community and the 
environment. The Group actively encourages 
its employees to participate in charitable 
work and community projects.

existing portfolio until an existing equity 
investment or loan is realised.

Another key priority for the Group is to 
ensure that shareholder expectations are 
being met, not only through the growth in 
the Group’s Net Asset Value, profitability 
and share price, but through distributions. 

Decision making and section 172 of the 
Companies Act 2006
The Group’s primary strategy is to deliver 
shareholder value. The key driver of this 
growth is the investment of the Group’s 
resources into businesses with experienced 
management teams that have excellent 
growth potential and where the Group can 
offer its expertise and add value to.

During the year, the Group continued to fund 
its existing portfolio of investee companies 
through the provision of both equity and loan 
investment, as well as provide investment into 
two new investee companies. Historically the 
Group has used funds from past realisations 
and external fundraising to fund future 
opportunities both within its current portfolio 
and to new investments. As the Group has 
deployed its cash into suitable investments, 
available funds have subsequently reduced 
over time. With no imminent realisations 
expected, the directors have needed to 
take decisions which allow for the Group to 
continue its long-term investment strategy. 
One such decision has been to secure a 
£3,000,000 loan facility with Brian Marsh 
Enterprises Limited, a company in which 
the Chairman, Mr. Brian Marsh, is a director 
and sole shareholder.

Although the facility had not been drawn 
down as at 31 January 2020, it provides the 
Group with the resources to continue to 
make future investments and to support the 

The Group takes a responsible approach to 
dividend distribution and has ensured that 
its distribution policy strikes a balance 
between rewarding loyal shareholders and 
providing sufficient resources for the Group 
to continue investing in growth opportunities 
in financial services business to continue 
its long-term success.

Policy on Payment of Suppliers

The Group’s policy on the payment of 
suppliers is to settle transactions based 
upon the supplier’s agreed terms of trade. 
Average supplier days were 22 (2019: 19) 
during the year.

Going Concern

The directors continue to adopt the going 
concern basis in preparing the financial 
statements. This is because the directors, 
after making enquiries and specifically 
considering the implications of Covid-19, and 
following a review of the Group’s budget 
for 2021 and 2022, including cash flows 
and borrowing facilities, consider that the 
Group has adequate resources to continue 
its operation for the foreseeable future.

By order of the Board

S.C. O’Haire
Chief Legal Officer & 
Group Company Secretary 
8 June 2020

55

56

B.P. Marsh • 2020 Annual Report • Independent Auditor’s Report

Independent 
Auditor’s Report
to the Members of B.P. Marsh & Partners Plc

Opinion

Basis for Opinion 

Our Opinion on the Financial 
Statements is unmodified
We have audited the Group financial 
statements of B.P. Marsh & Partners Plc 
(“the Parent Company” or “the Company”) 
and its subsidiaries (“the Group”) for 
the year ended 31 January 2020 which 
comprise the Consolidated Statement of 
Comprehensive Income, the Consolidated 
and Parent Company Statements of 
Financial Position, the Consolidated and 
Parent Company Statements of Cash Flows, 
the Consolidated and Parent Company 
Statements of Changes in Equity and the 
related notes. 

The financial reporting framework that 
has been applied in their preparation is 
applicable law and International Financial 
Reporting Standards (“IFRSs”) as adopted 
by the European Union (“EU”) and, as 
regards the Parent Company financial 
statements, as applied in accordance with 
the provisions of the Companies Act 2006.

In our opinion: 
• the financial statements give a true and 
fair view of the state of the Group’s and 
of the Parent Company’s affairs as at 
31 January 2020 and of the Group’s profit 
for the year then ended; 

• the Group financial statements have been 

properly prepared in accordance with 
IFRSs as adopted by the EU; 

• the Parent Company financial statements 
have been properly prepared in accordance 
with IFRSs as adopted by the EU; and

• the financial statements have been 
prepared in accordance with the 
requirements of the Companies Act 2006.

We conducted our audit in accordance 
with International Standards on Auditing 
(UK) (“ISAs (UK)”) and applicable law. 
Our responsibilities under those standards 
are further described in the Auditor’s 
responsibilities for the audit of the financial 
statements section of our report. 

We are independent of the Group and the 
Parent Company in accordance with the 
ethical requirements that are relevant to 
our audit of the financial statements in the 
UK, including the FRC’s Ethical Standard 
as applied to listed public interest entities, 
and we have fulfilled our other ethical 
responsibilities in accordance with these 
requirements. We believe that the audit 
evidence we have obtained is sufficient 
and appropriate to provide a basis for 
our opinion.

Conclusions relating to 
Going Concern 

We have nothing to report in respect of the 
following matters in relation to which the 
ISAs (UK) require us to report to you where: 
• the directors’ use of the going concern 

basis of accounting in the preparation of 
the financial statements is not 
appropriate; or 

• the directors have not disclosed in the 
financial statements any identified 
material uncertainties that may cast 
significant doubt about the Group’s or 
the Parent Company’s ability to continue 
to adopt the going concern basis of 
accounting for a period of at least twelve 
months from the date when the financial 
statements are authorised for issue.

B.P. Marsh • 2020 Annual Report • Independent Auditor’s Report

57

Key Audit Matters 

Key audit matters are those matters that, 
in our professional judgment, were of most 
significance in our audit of the financial 
statements of the current period and include 
the most significant assessed risks of material 
misstatement (whether or not due to fraud) 
we identified, including those which had the 
greatest effect on: the overall audit strategy, 
the allocation of resources in the audit and 
directing the efforts of the engagement team. 

These matters were addressed in the context 
of our audit of the financial statements as 
a whole, and in forming our opinion thereon, 
and we do not provide a separate opinion 
on these matters. 

Risk 1: Valuation of unquoted 
equity investments
Refer to the significant accounting policies 
(pages 68 to 75); and Notes 1 and 12 of the 
financial statements.

The equity investment portfolio comprises 
Level 3 instruments in unquoted legal entities. 
In both the Group and the Parent Company’s 
Statements of Financial Position these are 
shown under Non-Current Assets.

The Group adopts various valuation 
methodologies based on the International 
Private Equity and Venture Capital Valuation 
Guidelines – December 2018 (‘IPEVCV 
Guidelines’), in conformity with IFRS 13 – Fair 
Value Measurement. Owing to the unquoted 
and illiquid nature of these investments, the 
assessment of fair valuation is subjective and 
requires a number of significant and complex 
judgments to be made by the Valuation 
Committee. The exit value will be determined 
by the market at the time of realisation and 
therefore despite the valuation policy adopted 
and judgments made by the Valuation 

Committee, the final sales value on 
realisation may differ materially from the 
valuation at the year end date.

There is the risk that inaccurate judgments 
made in the assessment of fair value, 
particularly in respect of earnings multiples, 
the application of liquidity discounts, 
calculation of discount rates and the 
estimation of future maintainable earnings, 
could lead to the incorrect valuation of the 
unquoted equity investment portfolio. In turn, 
this could materially misstate the value of 
the investment portfolio in the Statement of 
Financial Position, the gross investment 
return and total return in the Consolidated 
Statement of Comprehensive Income and 
the net asset value per share.

There is also the risk that management and 
the Valuation Committee may influence 
the significant judgments and estimations 
in respect of unquoted equity investment 
valuations in order to meet market 
expectations of the overall net asset value 
of the Group.

How we address the Key Audit Matters
We performed the following procedures:

We obtained an understanding of the 
Valuation Committee’s processes and 
controls for determining the fair valuation of 
unquoted equity investments by performing 
walkthrough procedures. This included 
discussing with management and the 
Valuation Committee the valuation 
governance structure and protocols around 
their oversight of the valuation process and 
corroborating our understanding by 
obtaining the detailed minutes for the 
Valuation Committee meetings. We have 
identified key controls in the process, 
assessed the design adequacy and tested 
the operating effectiveness of those controls.

58

B.P. Marsh • 2020 Annual Report • Independent Auditor’s Report

Independent 
Auditor’s Report
continued

On a sample basis, we verified the valuation 
of unquoted investments using market data 
on acquisition multiples and other data 
from third party pricing sources used by 
the Valuation Committee in the calculation 
of fair value.

We checked the mathematical accuracy 
of the valuation models on a sample basis. 
We reperformed the calculation of the 
unrealised profits on the revaluation of 
investments impacting the Consolidated 
Statement of Comprehensive Income.

We discussed with the Valuation Committee 
the rationale for any differences between the 
exit prices of investments realised during the 
year and the prior year fair value, to further 
assess the reasonableness of the current year 
valuation assumptions and methodology 
adopted by the Valuation Committee.

Key observations communicated to the 
Audit Committee:
The valuation of the unquoted equity 
investment portfolio was determined to be 
within a reasonable range of fair values. 
All valuations tested have been recognised 
in accordance with IFRS and the IPEVCV 
Guidelines. Appropriate inputs to the 
valuations were used and the valuations 
calculated by the Valuation Committee are 
within a reasonable range. Based on our 
procedures and discussion of certain 
matters with the Audit Committee, there 
were no material outstanding matters.

We compared the Valuation Committee’s 
valuation methodology to IFRS and the 
IPEVCV Guidelines. We sought explanations 
from management and the Valuation 
Committee where there were judgments 
applied in their application of the guidelines 
and assessed their appropriateness.

Using our knowledge of private company 
valuation methodologies, historical valuations 
and specific research guidance from brokers 
where available, we formed an independent 
range for the key assumptions used in 
the valuation of a sample of unquoted 
investments. We derived a range of fair values 
using our assumptions and other qualitative 
risk factors. We compared these ranges to 
management’s fair values and discussed 
our results with the Valuation Committee.

With respect to unquoted investments, on 
a sample basis, we corroborated key inputs 
in the valuation models, such as earnings 
and net debt to source data. We also 
performed the following procedures on key 
judgments made by the Valuation 
Committee in the calculation of fair value:
• assessed the suitability of the comparable 
companies used in the calculation of the 
earnings multiples;

• challenged management on the applicability 
of adjustments made to earnings multiples 
and obtained rationale and supporting 
evidence for adjustments made;

• performed corroborative calculations to 
assess the appropriateness of discount 
rates; and

• discussed the adjustments made 
to calculate future maintainable 
earnings and corroborated this to 
supporting documentation.

B.P. Marsh • 2020 Annual Report • Independent Auditor’s Report

59

Risk 2: Recognition of portfolio income 
and of realised profits on disposal 
of investments
Refer to the significant accounting policies 
(pages 68 to 75); and Notes 1, 12 and 14 of 
the financial statements

Portfolio income is directly attributable to 
the return from investments. This includes: 
dividends from investee companies which 
are recognised when the Group’s rights to 
receive payments have been established, 
gross interest income from loans which is 
recognised on an accruals basis and 
advisory fees from management services 
provided to investee companies which are 
recognised on an accruals basis in 
accordance with the substance of the 
relevant investment advisory agreement.

Realised profits originate from disposals of 
investments. Realised profits are calculated 
as the difference between the net proceeds 
and the investment’s fair value at the 
beginning of the year.

Market expectations and revenue-based 
targets may place pressure on management 
to influence the recognition of portfolio 
income or realised gains. This may result in 
overstatement or deferral of revenues to 
assist in meeting current or future targets 
or expectations.

How we address the Key Audit Matters
We performed the following procedures:

We obtained an understanding of 
management’s processes and controls 
around accounting for portfolio income 
and realised gains by discussing with the 
management team and observations 
during the audit fieldwork to substantiate 
the processes and controls.

We performed detailed testing on a sample of 
transactions to confirm whether they had been 
appropriately recorded in the Consolidated 
Statement of Comprehensive Income.

For portfolio income, on a sample basis, we:
• agreed dividends from the underlying 

investment agreements and the dividend 
notices where available; 

• reperformed the calculation of interest 

income based on the terms of the 
underlying agreements;

• agreed advisory fees to the relevant 
investment advisory agreements; and
• agreed the receipts of the income to the 

bank statements, or, if not yet received at 
the year end, agreed to the debtors or 
accrued income and assessed the 
recoverability of these debtors or 
accrued income.

For any realised gains on disposals, which 
there were none in this year, on a sample 
basis we would typically have:
• analysed the contract and terms of the 

sale to determine whether the Group had 
met the stipulated requirements, 
confirming that the net proceeds and 
therefore the realised profit over opening 
value could be reliably measured;

• re-performed management’s calculations 
to determine mathematical accuracy and 
confirmed the collection of the net 
proceeds by agreeing the cash receipt to 
bank statements; and

• assessed the recoverability if the related 
income had not been received by the 
due date.

For all samples selected for testing we 
verified that revenue is recognised when 
the significant risks and rewards of 
ownership have been transferred.

60

B.P. Marsh • 2020 Annual Report • Independent Auditor’s Report

Independent 
Auditor’s Report
continued

We performed enquiries of management 
and read minutes of meetings throughout 
the year and subsequent to the year end 
in order to address the risk of management 
override of controls to defer revenue 
recognition or over accrue revenue.

Key observations communicated to the 
Audit Committee
Our audit procedures did not identify any 
material matters regarding the recognition 
of portfolio income and of realised profits 
on disposal of investments. All transactions 
tested had been recognised in accordance 
with contractual terms and IFRS. Based on 
our procedures and discussion of certain 
matters with the Audit Committee, there 
were no material outstanding matters.

Our Application of Materiality

We apply the concept of materiality in 
planning and performing the audit, in 
evaluating the effect of identified 
misstatements on the audit and in forming 
our audit opinion.

However, due to the much lower net 
comprehensive income generated each 
year in comparison with the level of net 
assets, we have set a lower materiality of 
£100,000 (2019: £95,000) for the Group 
and for the Parent Company for realised 
comprehensive income and amortised cost 
balance sheet items which represents 
approximately 2% of realised income.

We believe that the above basis provides us 
with a consistent year on year basis for 
determining materiality and is the most 
relevant measure to the stakeholders of the 
Group and the Parent Company.

We calculated materiality during the 
planning stage of the audit based on the 
management accounts provided to us which 
exclude the investment valuation at the 
year end, and then reassessed it based on 
the 31 January 2020 revised management 
accounts updated with the investment 
valuation at the year end on the basis 
set out above and adjusted our audit 
procedures accordingly.

Materiality
Materiality is defined as the magnitude of an 
omission or misstatement that, individually 
or in the aggregate, could reasonably be 
expected to influence the economic decisions 
of the users of the financial statements. 
Materiality provides a basis for determining 
the nature and extent of our audit procedures.

Performance Materiality
Performance materiality is the application 
of materiality at the individual account or 
balance level. It is set at an amount to 
reduce to an appropriately low level the 
probability that the aggregate of 
uncorrected and undetected misstatements 
exceeds materiality. 

We determined materiality for the Group 
and the Parent Company to be £1,370,000 
(2019: £1,260,000) for unrealised investment 
related items, which is 1% of net assets. We 
believe that net assets provide us with a 
consistent year on year basis for determining 
materiality and is the most relevant measure 
to the stakeholders of the Group.

On the basis of our risk assessments, 
together with our assessment of the Group’s 
overall control environment, our judgment 
was that performance materiality was 75% 
(2019: 75%) of our planning materiality, 
namely £1,000,000 (2019: £945,000) for 
unrealised investment related items and 
£75,000 (2019: £70,000) for realised 

B.P. Marsh • 2020 Annual Report • Independent Auditor’s Report

61

We performed an audit of the complete 
financial information of 4 (2019: 4) full 
scope components.

The Group comprises three consolidated 
subsidiaries and two investment entity 
subsidiaries. Monitoring and control over 
the operations of these subsidiaries, 
including those located overseas, is 
centralised in London.

The full scope components accounted for 
100% of the investment portfolio and 100% 
of each of profit before tax, external 
revenue and of total assets (all measures 
used to calculate materiality).

Whilst materiality for the Group financial 
statements as a whole was set out as 
detailed in this report, each component of 
the Group was audited to an equal or lower 
level of materiality.

Audits of the components were performed 
at a materiality level calculated by reference 
to a proportion of Group materiality 
appropriate to the relative scale of the 
business concerned. 

Other Information
The directors are responsible for the other 
information. The other information comprises 
the information included in the annual 
report, other than the financial statements 
and our auditor’s report thereon. Our 
opinion on the financial statements does 
not cover the other information and, except 
to the extent otherwise explicitly stated in 
our report, we do not express any form of 
assurance conclusion thereon. 

comprehensive income and amortised cost 
balance sheet items. This is at the top end 
of the range of 50% and 75% typically used. 
In arriving at the top range of 75%, we 
considered the judgmental nature of the 
valuations in the Consolidated Statement of 
Financial Position and the relative value of 
transactions recorded in the other primary 
statements, to ensure that total uncorrected 
and undetected audit differences in all 
accounts did not exceed our materiality of 
£1,370,000 for unrealised investment related 
items and £100,000 for comprehensive income 
and amortised cost balance sheet items.

Reporting Threshold
Our reporting threshold is defined as an 
amount below which identified misstatements 
are considered as being clearly trivial.

We agreed with the Audit Committee that 
we would report to them all uncorrected 
audit differences in excess of £68,000 
(2019: £63,000) for unrealised investment 
related items and £5,000 (2019: £5,000) 
for realised comprehensive income and 
amortised cost balance sheet items, which 
is set at approximately 5% of planning 
materiality, as well as differences below 
that threshold that, in our view, warranted 
reporting on qualitative grounds.

We evaluate any uncorrected misstatements 
against both the quantitative measures of 
materiality discussed above and in light of 
other relevant qualitative considerations in 
forming our opinion.

An overview of the scope of our Audit 

Our Group audit was scoped by obtaining 
an understanding of the Group and its 
environment, including Group-wide 
controls, and assessing the risks of material 
misstatement at the Group level. 

62

B.P. Marsh • 2020 Annual Report • Independent Auditor’s Report

Independent 
Auditor’s Report
continued

In connection with our audit of the financial 
statements, our responsibility is to read the 
other information and, in doing so, consider 
whether the other information is materially 
inconsistent with the financial statements 
or our knowledge obtained in the audit 
or otherwise appears to be materially 
misstated. If we identify such material 
inconsistencies or apparent material 
misstatements, we are required to determine 
whether there is a material misstatement 
in the financial statements or a material 
misstatement of the other information. 
If, based on the work we have performed, 
we conclude that there is a material 
misstatement of this other information, we 
are required to report that fact. We have 
nothing to report in this regard.

Opinions on other matters 
prescribed by the Companies 
Act 2006 

In our opinion, based on the work undertaken 
in the course of the audit: 
• the information given in the Group 

Strategic Report and the Group Report 
of the Directors for the financial year for 
which the financial statements are prepared 
is consistent with the financial statements; 

• the Group Strategic Report and the 

Group Report of the Directors have been 
prepared in accordance with applicable 
legal requirements; and 

• the part of the Report of the Remuneration 
Committee required to be audited by us 
has been properly prepared in accordance 
with the Companies Act 2006.

Matters on which we are required 
to report by exception 

In the light of the knowledge and 
understanding of the Group and the Parent 
Company and its environment obtained in 
the course of the audit, we have not 
identified material misstatements in the 
Group Strategic Report or the Group 
Report of the Directors. 

We have nothing to report in respect of the 
following matters in relation to which the 
Companies Act 2006 requires us to report 
to you if, in our opinion: 
• adequate accounting records have not 
been kept by the Parent Company, or 
returns adequate for our audit have not 
been received from branches not visited 
by us; or 

• the Parent Company financial statements 
and the part of the Directors’ Remuneration 
Report to be audited are not in agreement 
with the accounting records and returns; or 
• certain disclosures of directors’ remuneration 

specified by law are not made; or 

• we have not received all the information 

and explanations we require for our audit. 

Responsibilities of Directors

As explained more fully in the directors’ 
responsibilities statement, the directors are 
responsible for the preparation of the 
financial statements and for being satisfied 
that they give a true and fair view, and 
for such internal control as the directors 
determine is necessary to enable the 
preparation of financial statements that 
are free from material misstatement, 
whether due to fraud or error. 

B.P. Marsh • 2020 Annual Report • Independent Auditor’s Report

63

Use of our Report

This report is made solely to the Company’s 
members, as a body, in accordance with 
Chapter 3 of Part 16 of the Companies Act 
2006. Our audit work has been undertaken 
so that we might state to the Company’s 
members those matters we are required to 
state to them in an auditor’s report and 
for no other purpose. To the fullest extent 
permitted by law, we do not accept or 
assume responsibility to anyone other than 
the Company and the Company’s members 
as a body, for our audit work, for this 
report, or for the opinions we have formed.

Kulwarn Nagra
Senior Statutory Auditor

For and on behalf of
Rawlinson & Hunter Audit LLP
Statutory Auditor
Chartered Accountants
Eighth Floor
6 New Street Square
New Fetter Lane
London
EC4A 3AQ

8 June 2020

In preparing the financial statements, the 
directors are responsible for assessing the 
Group’s and the Parent Company’s ability 
to continue as a going concern, disclosing, 
as applicable, matters related to going 
concern and using the going concern basis 
of accounting unless the directors either 
intend to liquidate the Group or the Parent 
Company or to cease operations, or have 
no realistic alternative but to do so. 

Auditor’s Responsibilities for the 
audit of the Financial Statements 

Our objectives are to obtain reasonable 
assurance about whether the financial 
statements as a whole are free from material 
misstatement, whether due to fraud or 
error, and to issue an auditor’s report that 
includes our opinion. Reasonable assurance 
is a high level of assurance but is not a 
guarantee that an audit conducted in 
accordance with ISAs (UK) will always 
detect a material misstatement when it 
exists. Misstatements can arise from fraud 
or error and are considered material if, 
individually or in the aggregate, they could 
reasonably be expected to influence the 
economic decisions of users taken on the 
basis of these financial statements. 

A further description of our responsibilities 
for the audit of the financial statements 
is located on the Financial Reporting 
Council’s website at: www.frc.org.uk/
auditorsresponsibilities. This description 
forms part of our auditor’s report.

64

B.P. Marsh • 2020 Annual Report • Consolidated Statement of Comprehensive Income

Consolidated Statement 
of Comprehensive Income
for the year ended 31 January 2020

Gains on investments

Provision against equity investments and loans

Unrealised gains on equity investment revaluation

Income

Dividends

Income from loans and receivables

Fees receivable

Operating income 

Operating expenses

Operating profit

Financial income

Financial expenses

Exchange movements

Profit on ordinary activities before taxation

Income taxes 

Profit on ordinary activities after taxation 
attributable to equity holders

Total comprehensive income for the year

Earnings per share – basic and diluted (pence)

*  Restated for IFRS 16 (refer to Note 29)

1

15

12

1,25

1,25

1,25

2

2

2,4

2,3

2,8

8

9

20

20

10

Notes

£’000

2020
£’000

2019
Restated*
£’000

£’000

(2,595)

14,106

11,501

11,511

2,684

1,079

868

(69)

11,570

2,787

1,299

1,108

5,194

16,695

(4,210)

(3,928)

108

(88)

(25)

16

(77)

(152)

(4,210)

12,485

(213)

12,272

258

£12,530

£12,530

34.9p

4,631

16,142

(3,928)

12,214

(5)

12,209

232

£12,441

£12,441

37.6p

The result for the year is wholly attributable to continuing activities.

The notes on pages 68 to 111 form 
part of these financial statements.

B.P. Marsh • 2020 Annual Report • Consolidated and Parent Company Statements of Financial Position

65

Consolidated and Parent 
Company Statements 
of Financial Position
31 January 2020

Notes

2020
£’000

Group
2019
Restated*
£’000

Company
2019
Restated*
£’000

2020
£’000

11

21

12

12

13

15

16

21

18

21

18

18

19

20

20

20

20

20

20

20

10

151

1,286

158

1,468

 –

 –

115,666

101,947

109,804

 –

 –

 –

14

16,211

14,509

27,283

 –

3,959

 –

 –

99,214

27,328

 –

3,860

133,314

118,096

141,047

130,402

5,017

787

5,804

2,867

7,855

10,722

 –

8

8

 –

8

8

139,118

128,818

141,054

130,410

(1,204)

(1,372)

(876)

(168)

 –

(1,044)

(2,248)

(1,064)

(160)

(48)

(1,272)

(2,644)

 –

 –

 –

 –

 –

 –

 –

(3)

 –

(48)

(51)

(51)

£136,870

£126,174

£141,054

£130,359

3,747

29,367

57,696

393

7

42

3,748

29,358

46,128

393

6

21

45,618

46,520

3,747

29,367

107,661

 –

7

 –

272

3,748

29,358

97,071

 –

6

 –

176

£136,870

£126,174

£141,054

£130,359

380.1p

350.3p

376.5p

347.8p

Assets

Non-current assets

Property, plant and equipment

Right-of-use asset

Investments – equity portfolio

Investments – subsidiaries

Investments – treasury portfolio 

Loans and receivables

Current assets

Trade and other receivables

Cash and cash equivalents

Total current assets

Total assets

Liabilities

Non-current liabilities

Lease liabilities

Current liabilities

Trade and other payables

Lease liabilities

Corporation tax provision

Total current liabilities

Total liabilities

Net assets

Capital and reserves – equity

Called up share capital

Share premium account

Fair value reserve

Reverse acquisition reserve

Capital redemption reserve

Capital contribution reserve

Retained earnings

Shareholders’ funds – equity

Net asset value per share (pence)

*  Restated for IFRS 16 (refer to Note 29)

The Financial Statements were approved by the Board of Directors and authorised for 
issue on 8 June 2020 and signed on its behalf by:

J.S. Newman & D.J. Topping

The notes on pages 68 to 111 form 
part of these financial statements.

66

B.P. Marsh • 2020 Annual Report • Consolidated Statement of Cash Flows

Consolidated Statement 
of Cash Flows
for the year ended 31 January 2020

Cash used by operating activities

Income from loans to investee companies

Dividends 

Fees received 

Operating expenses

Net corporation tax repaid/(paid)

Purchase of equity investments

Net proceeds from sale of equity investments

Net payment of loans to investee companies

Adjustment for non-cash share incentive plan 

Decrease/(increase) in receivables

Decrease in payables

Depreciation and amortisation

Net cash used by operating activities

Net cash (used by)/from investing activities

Purchase of property, plant and equipment

Purchase of treasury investments

Net proceeds from sale of treasury investments

Net cash (used by)/from investing activities

Net cash (used by)/from financing activities

Financial income 

Financial expenses

Net decrease in lease liabilities

Dividends paid

Net proceeds on issue of company shares

Payments made to repurchase company shares

Net cash (used by)/from financing activities

Change in cash and cash equivalents

Cash and cash equivalents at beginning of the year

Exchange movement

Cash and cash equivalents at end of year†

Notes

12

12,14

11,21

11

13

13

4

21

21

7

10,19

19,20

2020
£’000

1,299

2,787

1,108

(4,210)

261

(2,551)

402

(4,163)

121

58

(189)

215

2019
Restated*
£’000

1,079

2,684

868

(3,928)

(1,170)

(8,719)

 –

(1,953)

104

(954)

(406)

211

(4,862)

(12,184)

(26)

 –

14

(12)

16

(77)

(160)

(1,712)

 –

(243)

(2,176)

(7,050)

7,855

(18)

787 

(20)

(27)

2,828

2,781

45

(84)

(152)

(1,714)

16,589

(79)

14,605

5,202

2,648

5

7,855 

*  Restated for IFRS 16 (refer to Note 29)
†   The above cash and cash equivalents balance excludes treasury portfolio funds which are referred to in Note 13. Including 
treasury portfolio balances of £Nil, total available cash and treasury portfolio funds as at 31 January 2020 was £787k (as 
at 31 January 2019: £7,869k, including £14k of treasury portfolio funds).

All differences between the amounts stated in the Consolidated Statement of Cash 
Flows and the Consolidated Statement of Comprehensive Income are attributed to 
non-cash movements.

The notes on pages 68 to 111 form 
part of these financial statements.

B.P. Marsh • 2020 Annual Report • Parent Company Statement of Cash Flows

67

Parent Company Statement 
of Cash Flows
for the year ended 31 January 2020

Notes

2020
£’000

Cash from operating activities

Dividends received from subsidiary undertakings

Net corporation tax paid

(Decrease)/increase in payables

Net cash from operating activities

Net cash used by financing activities

Decrease/(increase) in amounts owed by group undertakings 

Adjustment relating to non-cash items

Dividends paid

Payments made to repurchase company shares

Net proceeds on issue of company shares

Net cash used by financing activities

Change in cash and cash equivalents

Cash and cash equivalents at beginning of the year

Cash and cash equivalents at end of the year

7

19,20

10,19

1,962

(48)

(3)

1,911

45

(1)

(1,712)

(243)

 –

(1,911)

 –

8

8

2019
£’000

1,794

 –

3

1,797

(17,008)

415

(1,714)

(79)

16,589

(1,797)

 –

8

8

Consolidated and Parent 
Company Statements 
of Changes in Equity
for the year ended 31 January 2020

Group
2019
Restated*
£’000

98,833

12,441

(1,714)

(79)

104

16,589

 –

126,174

2020
£’000

126,174

12,530

(1,712)

(243)

121

 –

 –

136,870

Company
2019
Restated*
£’000

98,833

12,455

(1,714)

(79)

95

16,589

4,180

2020
£’000

130,359

12,552

(1,712)

(243)

98

 –

 –

141,054

130,359

Opening total equity

Comprehensive income for the year

Dividends paid

Repurchase of company shares 

Share incentive plan

New shares issued (net funds raised)

New shares issued to SIP and JSOP

Total equity

*Restated for IFRS 16 (refer to Note 29)

Refer to Note 20 for detailed analysis of the changes in the components of equity.

The notes on pages 68 to 111 form 
part of these financial statements.

68

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

Notes to the consolidated 
financial statements
for the year ended 31 January 2020

1. Accounting Policies

B.P. Marsh & Partners Plc is a public limited company incorporated in England and Wales under the Companies Act 2006 and 
domiciled in the United Kingdom. The address of the Company’s registered office is 5th Floor, 4 Matthew Parker Street, London 
SW1H 9NP. The consolidated financial statements for the year ended 31 January 2020 comprise the financial statements of the 
Parent Company and its consolidated subsidiaries (collectively “the Group”).

Basis of preparation of financial statements
These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards 
as adopted for use by the European Union (“IFRS”), and in accordance with the Companies Act 2006.

The consolidated financial statements are presented in sterling, the functional currency of the Group, rounded to the nearest 
thousand pounds (£’000) except where otherwise indicated.

The preparation of financial statements in conformity with IFRS requires management to make judgments, estimates and 
assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. The 
estimates and associated assumptions are based on historical experience and various other factors that are believed to be 
reasonable in the circumstances, the results of which form the basis of judgements about the carrying amounts of assets and 
liabilities. Actual results may differ from those amounts. 

In the process of applying the Group’s accounting policies, management has made the following judgments, which have the 
most significant effect on the amounts recognised in the financial statements:

Assessment as an investment entity
Entities that meet the definition of an investment entity within IFRS 10: Consolidated Financial Statements (“IFRS 10”) are 
required to account for their investments in controlled entities, as well as investments in associates at fair value through profit 
or loss. Subsidiaries that provide investment related services or engage in permitted investment related activities with investees 
that relate to the parent investment entity’s investment activities continue to be consolidated in the Group results. The criteria 
which define an investment entity are currently as follows:

a) an entity that obtains funds from one or more investors for the purpose of providing those investors with investment services;
b) an entity that commits to its investors that its business purpose is to invest funds solely for returns from capital appreciation, 

investment income or both; and

c)  an entity that measures and evaluates the performance of substantially all of its investments on a fair value basis.

The Group’s annual and interim consolidated financial statements clearly state its objective of investing directly into portfolio 
investments and providing investment management services to investors for the purpose of generating returns in the form of 
investment income and capital appreciation. The Group has always reported its investment in portfolio investments at fair 
value. It also produces reports for investors of the funds it manages and its internal management report on a fair value basis. 
The exit strategy for all investments held by the Group is assessed, initially, at the time of the first investment and this is 
documented in the investment paper submitted to the Board for approval.

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

69

The Board has also concluded that the Company meets the additional characteristics of an investment entity, in that it has 
more than one investment; the investments are predominantly in the form of equities and similar securities; it has more than 
one investor and its investors are not related parties. The Board has concluded that B.P. Marsh & Partners Plc and its three 
trading subsidiaries, B.P. Marsh & Company Limited, Marsh Insurance Holdings Limited and B.P. Marsh (North America) Limited, 
which provide investment related services on behalf of B.P. Marsh & Partners Plc, all meet the definition of an investment entity. 
These conclusions will be reassessed on an annual basis for changes to any of these criteria or characteristics.

Application and significant judgments
When it is established that a parent company is an investment entity, its subsidiaries are measured at fair value through profit 
or loss. However, if an investment entity has subsidiaries that provide services that relate to the investment entity’s investment 
activities, the exception to the Amendment of IFRS 10 is not applicable as in this case, the parent investment entity still 
consolidates the results of its subsidiaries. Therefore, the results of B.P. Marsh & Company Limited, Marsh Insurance Holdings 
Limited and B.P. Marsh (North America) Limited continue to be consolidated into its Group financial statements for the year.

The most significant estimates relate to the fair valuation of the equity investment portfolio as detailed in Note 12 to the 
Financial Statements. The valuation methodology for the investment portfolio is detailed below. The estimates and underlying 
assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the 
estimate is revised if the revision affects only that period or in the period of the revision and future periods if the revision affects 
both current and future periods.

The accounting policies set out below have been applied consistently to all periods presented in these consolidated financial 
statements. 

First time adoption of IFRS 16 Leases 
On 1 February 2019, the Group adopted IFRS 16 Leases (“IFRS 16”), which replaces IAS 17 Leases (“IAS 17”).

The only impact on the Group relates to leases for use of office space. These were previously classified as operating leases 
under IAS 17, with lease rentals charged to operating expenses on a straight-line basis over the lease term.

IFRS 16 requires lessees to recognise a lease liability, representing the present value of the obligation to make lease payments, 
and a related right of use (“ROU”) asset. The lease liability is calculated based on expected future lease payments, discounted 
using the relevant incremental borrowing rate. An incremental borrowing rate of 5% was used to discount the future lease 
payments when measuring the lease liability on adoption of IFRS 16.

The ROU asset is recognised at cost less accumulated depreciation and impairment losses, with depreciation charged on a 
straight-line basis over the life of the lease. In determining the value of the ROU asset and lease liabilities, the Group considers 
whether any leases contain lease extensions or termination options that the Group is reasonably certain to exercise.

The Group has applied the retrospective approach to IFRS 16 and details of the prior year adjustments are in Note 29.

New Accounting Standards 
There are no new standards that have been issued, but are not yet effective for the year ended 31 January 2020, which might 
have a material impact on the Group’s financial statements in future periods.

70

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

Notes to the consolidated 
financial statements
continued

1. Accounting Policies continued

Basis of consolidation
(i) Subsidiaries
Subsidiaries are entities controlled by the Group. Control, as defined by IFRS 10, is achieved when the Group is exposed, or has 
rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over 
the investee. Specifically, the Group controls an investee if and only if the Group has:

a) power over the investee (i.e. existing rights that give it the current ability to direct the relevant activities of the investee);
b) exposure, or rights, to variable returns from its involvement with the investee; and
c)  the ability to use its power over the investee to affect its returns.

When the Group has less than a majority of the voting or similar rights of an investee, the Group considers all relevant facts and 
circumstances in assessing whether it has power over an investee, including:

a) rights arising from other contractual arrangements; and
b) the Group’s voting rights and potential voting rights.

The Group re-assesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one 
or more of the elements of control.

B.P. Marsh & Partners Plc (“the Company”), an investment entity, has three subsidiary investment entities, B.P. Marsh & Company 
Limited, Marsh Insurance Holdings Limited and B.P. Marsh (North America) Limited, that provide services that relate to the 
Company’s investment activities. The results of these three subsidiaries, together with other subsidiaries (except for Summa 
Insurance Brokerage, S.L. (“Summa”) and LEBC Holdings Limited (“LEBC”)), are consolidated into the Group consolidated 
financial statements. The Group has taken advantage of the Amendment to IFRS 10 not to consolidate the results of Summa 
and LEBC. Instead the investments in Summa and LEBC are valued at fair value through profit or loss. 

(ii) Associates
Associates are those entities in which the Group has significant influence, but not control, over the financial and operating 
policies. Investments that are held as part of the Group’s investment portfolio are carried in the statement of financial position 
at fair value even though the Group may have significant influence over those companies.

Business combinations
The results of subsidiary undertakings are included in the consolidated financial statements from the date that control commences 
until the date that control ceases. Control exists where the Group has the power to govern the financial and operating policies 
of the entity so as to obtain benefits from its activities. Accounting policies of the subsidiaries have been changed where 
necessary to ensure consistency with the policies adopted by the Group. 

All business combinations are accounted for by using the acquisition accounting method. This involves recognising identifiable 
assets and liabilities of the acquired business at fair value. Goodwill represents the excess of the fair value of the purchase 
consideration for the interests in subsidiary undertakings over the fair value to the Group of the net assets and any contingent 
liabilities acquired. The one exception to the use of the acquisition accounting method was in 2006 when B.P. Marsh & Partners 
Plc became the legal parent company of B.P. Marsh & Company Limited in a share for share exchange transaction. This was 
accounted for as a reverse acquisition, such that no goodwill arose, and a merger reserve was created reflecting the difference 

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

71

between the book value of the shares issued by B.P. Marsh & Partners Plc as consideration for the acquisition of the share 
capital of B.P. Marsh & Company Limited. This compliance with IFRS 3: Business Combinations (“IFRS 3”) also represented a 
departure from the Companies Act.

Intra-group balances and any unrealised gains and losses or income and expenses arising from intra-group transactions are 
eliminated in preparing the consolidated financial statements.

Associates are those entities in which the Group has significant influence, but not control, over the financial and operating 
policies. Investments that are held as part of the Group’s investment portfolio are carried in the Consolidated Statement of 
Financial Position at fair value even though the Group may have significant influence over those companies. This treatment is 
permitted by IAS 28: Investment in Associates (“IAS 28”), which requires investments held by venture capital organisations to be 
excluded from its scope where those investments are designated, upon initial recognition, as at fair value through profit or loss 
and accounted for in accordance with IAS 39: Financial Instruments (“IAS 39”), with changes in fair value recognised in the 
profit or loss in the period of the change. The Group has no interests in associates through which it carries on its business.

No Statement of Comprehensive Income is prepared for the Company, as permitted by Section 408 of the Companies Act 2006. 
The Company made a profit for the year of £12,551,785, prior to a dividend distribution of £1,712,185 (2019: restated profit of 
£12,454,783 prior to a dividend distribution of £1,714,418).

Employee services settled in equity instruments 
The Group has entered into a joint share ownership plan (“JSOP”) with certain employees and directors. A fair value for the 
cash settled share awards is measured at the date of grant. The Group measured the fair value using the Expected Return 
Methodology which was considered to be the most appropriate valuation technique to value the awards.

The fair value of the award is recognised as an expense over the vesting period on a straight-line basis. The level of vesting is 
assumed to be 100% and will be reviewed annually and the charge is adjusted to reflect actual or estimated levels of vesting 
with the corresponding entry to capital contribution.

The Group has established an HMRC approved Share Incentive Plan (“SIP”). Ordinary shares in the Company, previously 
repurchased and held in Treasury by the Company, have been transferred to The B.P. Marsh SIP Trust (“the SIP Trust”), an 
employee share trust, in order to be issued to eligible employees. In addition, new shares were issued and allocated to the SIP 
Trust during the year.

Under the rules of the SIP, eligible employees can each be granted up to £3,600 worth of ordinary shares (“Free Shares”) by 
the SIP Trust in each tax year. The number of shares granted is dependent on the share price at the date of grant. In addition, 
all eligible employees have been invited to take up the opportunity to acquire up to £1,800 worth of ordinary shares 
(“Partnership Shares”) in each tax year and for every Partnership Share that an employee acquires, the SIP Trust will offer two 
ordinary shares in the Company (“Matching Shares”) up to a total of £3,600 worth of shares. The Free and Matching Shares 
are subject to a one year forfeiture period, however the awards are not subject to any vesting conditions, hence the related 
expenses are recognised when the awards are made and are apportioned over the forfeiture period.

The fair value of the services received is measured by reference to the listed share price of the parent company’s shares listed 
on the AIM on the date of award of the free and matching shares to the employee.

72

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

Notes to the consolidated 
financial statements
continued

1. Accounting Policies continued

Investments – equity portfolio
All equity portfolio investments are designated as “fair value through profit or loss” assets and are initially recognised at the 
fair value of the consideration. They are measured at subsequent reporting dates at fair value.

The Board conducts the valuations of equity portfolio investments. In valuing equity portfolio investments, the Board applies 
guidelines issued by the International Private Equity and Venture Capital Valuation Committee (“IPEVCV Guidelines”). The 
following valuation methodologies have been used in reaching the fair value of equity portfolio investments, some of which are 
in early stage companies:

a) at cost, unless there has been a significant round of new equity finance in which case the investment is valued at the price 
paid by an independent third party. Where subsequent events or changes to circumstances indicate that an impairment 
may have occurred, the carrying value is reduced to reflect the estimated extent of impairment;

b) by reference to underlying funds under management;
c)  by applying appropriate multiples to the earnings and revenues and/or premiums of the investee company; or
d) by reference to expected future cash flow from the investment where a realisation or flotation is imminent.

Both realised and unrealised gains and losses arising from changes in fair value are taken to the Consolidated Statement of 
Comprehensive Income for the year. In the Consolidated Statement of Financial Position the unrealised gains and losses arising 
from changes in fair value are shown within a “fair value reserve” separate from retained earnings. Transaction costs on 
acquisition or disposal of equity portfolio investments are expensed in the Consolidated Statement of Comprehensive Income.

Equity portfolio investments are treated as ‘Non-current Assets’ within the Consolidated Statement of Financial Position unless 
the directors have committed to a plan to sell the investment and an active programme to locate a buyer and complete the plan 
has been initiated. Where such a commitment exists, and if the carrying amount of the equity portfolio investment will be 
recovered principally through a sale transaction rather than through continuing use, the investment is classified as a ‘Non-
current asset as held for sale’ under ‘Current Assets’ within the Consolidated Statement of Financial Position.

Income from equity portfolio investments
Income from equity portfolio investments comprises:

a) gross interest from loans, which is taken to the Consolidated Statement of Comprehensive Income on an accruals basis;
b) dividends from equity investments are recognised in the Consolidated Statement of Comprehensive Income when the 

shareholders rights to receive payment have been established; and

c)  advisory fees from management services provided to investee companies, which are recognised on an accruals basis in 

accordance with the substance of the relevant investment advisory agreement.

Investments – treasury portfolio
All treasury portfolio investments are designated as “fair value through profit or loss” assets and are initially recognised at the 
fair value of the consideration. They are measured at subsequent reporting dates at fair market value as determined from the 
valuation reports provided by the fund investment manager. 

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

73

Both realised and unrealised gains and losses arising from changes in fair market value are taken to the Consolidated Statement 
of Comprehensive Income for the year. In the Consolidated Statement of Financial Position the unrealised gains and losses 
arising from changes in fair value are shown within the retained earnings reserve as these investments are deemed as being 
easily convertible into cash. Costs associated with the management of these investments are expensed in the Consolidated 
Statement of Comprehensive Income.

Income from treasury portfolio investments
Income from treasury portfolio investments comprises of dividends receivable which are either directly reinvested into the funds 
or received as cash. 

Property, plant and equipment
Property, plant and equipment are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the 
property, plant and equipment cost less their estimated residual value, over their expected useful lives on the following bases:
• Furniture & equipment – 5 years
• Leasehold fixtures and fittings and other costs – over the life of the lease

Foreign currencies
Monetary assets and liabilities denominated in foreign currencies at the reporting period end are translated at the exchange 
rate ruling at the reporting period end.

Transactions in foreign currencies are translated into sterling at the foreign exchange rate ruling at the date of the transaction.

Exchange gains and losses are recognised in the Consolidated Statement of Comprehensive Income.

Income taxes
The tax credit or expense represents the sum of the tax currently recoverable or payable and any deferred tax. The tax currently 
recoverable or payable is based on the estimated taxable profit for the year. Taxable profit differs from net profit as reported in 
the Consolidated Statement of Comprehensive Income because it excludes items of income or expense that are taxable or 
deductible in other years and it further excludes items that are never taxable or deductible. The Group’s receivable or liability 
for current tax is calculated using tax rates that have been enacted or substantively enacted by the date of the Consolidated 
Statement of Financial Position.

Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and of 
liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and it is 
accounted for using the liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences 
and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which 
deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary differences 
arise from goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a 
transaction that affects neither the taxable profit nor the accounting profit.

Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries, except where 
the Group is able to control the reversal of the temporary difference and it is probable that the temporary difference will not 
reverse in the foreseeable future.

74

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

Notes to the consolidated 
financial statements
continued

1. Accounting Policies continued

Income taxes continued
The carrying amount of deferred tax assets is reviewed at each date of the Consolidated Statement of Financial Position and 
reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset 
to be recovered.

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset 
realised. Deferred tax is charged or credited to the Consolidated Statement of Comprehensive Income, except when it relates 
to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current 
tax liabilities and when they relate to income taxes levied by the same taxation authority and the Group intends to settle its 
current assets and liabilities on a net basis.

IFRIC 23 has been adopted and applied to the recognition and measurement of uncertain tax provision during the year. 
However it is noted that the adoption of IFRIC 23 has had no material impact on the tax position as at the year end.

Pension costs
The Group operates a defined contribution scheme for some of its employees. The contributions payable to the scheme during 
the period are charged to the Consolidated Statement of Comprehensive Income.

Financial assets and liabilities
Financial instruments are recognised in the Consolidated Statement of Financial Position when the Group becomes party to 
the contractual provisions of the instrument. De-recognition occurs when rights to cash flows from a financial asset expire, or 
when a liability is extinguished.

Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active 
market. They are included in current assets, except for maturities greater than 12 months after the reporting period which are 
classified as non-current assets. They are stated at their cost less impairment losses. 

Loans and borrowings 
All loans and borrowings are initially recognised at the fair value of the consideration received net of issue costs associated 
with the borrowings. After initial recognition, these are subsequently measured at amortised cost using the effective interest 
method, which is the rate that exactly discounts the estimated future cash flows through the expected life of the liabilities. 
Amortised cost is calculated by taking into account any issue costs and any discount or premium on settlement.

Trade and other receivables
Trade and other receivables in the Consolidated Statement of Financial Position are initially measured at original invoice 
amount and subsequently measured after deducting any provision for impairment.

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

75

Cash and cash equivalents
Cash and cash equivalents in the Consolidated Statement of Financial Position comprise cash at bank and in hand and 
short-term deposits with an original maturity of three months or less. For the purposes of the Consolidated Statement of Cash 
Flows, cash and cash equivalents comprise cash and short-term deposits as defined above and other short-term highly liquid 
investments that are readily convertible into cash and are subject to insignificant risk of changes in value, net of bank overdrafts.

Trade and other payables
Trade and other payables are stated based on the amounts which are considered to be payable in respect of goods or services 
received up to the date of the Consolidated Statement of Financial Position.

2. Segmental Reporting 

The Group operates in one business segment, provision of consultancy services to, as well as making and trading investments 
in, financial services businesses.

Under IFRS 8: Operating Segments (“IFRS 8”) the Group identifies its reportable operating segments based on the geographical 
location in which each of its investments is incorporated and primarily operates. For management purposes, the Group is 
organised and reports its performance by two geographic segments: UK and Non-UK. 

If material to the Group overall (where the segment revenues, reported profit or loss or combined assets exceed the quantitative 
thresholds prescribed by IFRS 8), the segment information is reported separately. 

The Group allocates revenues, expenses, assets and liabilities to the operating segment where directly attributable to that 
segment. All indirect items are apportioned based on the percentage proportion of revenue that the operating segment 
contributes to the total Group revenue (excluding any realised and unrealised gains and losses on the Group’s current and 
non-current investments).

Each reportable segment derives its revenues from three main sources from equity portfolio investments as described in further 
detail in Note 1 under ‘Income from equity portfolio investments’ and also from treasury portfolio investments as described in 
Note 1 under ‘Income from treasury portfolio investments’.

All reportable segments derive their revenues entirely from external clients and there are no inter-segment sales.

76

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

Notes to the consolidated 
financial statements
continued

2. Segmental Reporting continued

Operating income

Operating expenses

Segment operating profit/(loss) 

Financial income

Financial expenses

Exchange movements

Profit/(loss) before tax

Income taxes

Profit/(loss) for the year 

*  Restated for IFRS 16 (refer to Note 29)

Geographic segment 1: 
UK

Geographic segment 2:
Non-UK 

2020
£’000

7,019

(2,800)

4,219

11

(51)

(33)

4,146

258

4,404 

2019
Restated*
£’000

16,882

(2,886)

13,996

79

(65)

8

14,018

232

14,250 

2020
£’000

9,676

(1,410)

8,266

5

(26)

(119)

8,126

 –

8,126 

2019
Restated*
£’000

(740)

(1,042)

(1,782)

29

(23)

(33)

(1,809)

 –

(1,809)

Group

2019
Restated*
£’000

16,142

(3,928)

12,214

108

(88)

(25)

12,209

232

12,441 

2020
£’000

16,695

(4,210)

12,485

16

(77)

(152)

12,272

258

12,530 

Included within the operating income reported above are the following amounts requiring separate disclosure owing to the fact 
that they are derived from a single investee company and the total revenues attributable to that investee company are 10% or 
more of the total realised income generated by the Group during the period:

Investee Company

LEBC Holdings Limited

Nexus Underwriting Management Limited

XPT Group LLC1

Paladin Holdings Limited1

Total income attributable
to the investee company
£’000

2020

1,272

997

673

 –

2019

1,464

788

 –

449

% of total realised 
operating income 

Reportable 
geographic segment

2020

2019

2020

2019

24

19

13

 –

32

17

 –

10

1

1

2

 –

1

1

 –

1

1   There are no disclosures for Paladin Holdings Limited in the current year as the income derived from this investee company did not exceed the 10% threshold prescribed by 

IFRS 8. There are also no disclosures shown for XPT Group LLC in the prior year as the income derived from this investee company did not exceed the 10% threshold prescribed 
by IFRS 8 in that year. 

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

77

2. Segmental Reporting continued

Geographic segment 1: 
UK

Geographic segment 2:
Non-UK

2020
£’000

108

918

82,594

 –

12,382

96,002

4,141

787

4,928

2019
Restated*
£’000

121

1,128

78,309

14

11,856

91,428

1,575

7,855

9,430

2020
£’000

43

368

33,072

 –

3,829

37,312

876

 –

876

100,930

100,858

38,188

(860)

(860)

(873)

(120)

 –

(993)

(1,853)

(1,054)

(1,054)

(1,061)

(123)

(48)

(1,232)

(2,286)

(344)

(344)

(3)

(48)

 –

(51)

2019
Restated*
£’000

37

340

23,638

 –

2,653

26,668

1,292

 –

1,292

27,960

(318)

(318)

(3)

(37)

 –

(40)

Group

2019
Restated*
£’000

158

1,468

101,947

14

14,509

118,096

2,867

7,855

10,722

128,818

(1,372)

(1,372)

(1,064)

(160)

(48)

(1,272)

(2,644)

2020
£’000

151

1,286

115,666

 –

16,211

133,314

5,017

787

5,804

139,118

(1,204)

(1,204)

(876)

(168)

 –

(1,044)

(2,248)

(395)

(358)

£99,077 

£98,572 

£37,793

£27,602

£136,870 

£126,174 

18

(154)

 –

(2,861)

(12)

(2,176)

(5,049)

15

(162)

 –

(3,746)

2,781

14,605

13,640

8

(61)

(69)

5

(49)

(2,595)

(2,001)

(8,438)

 –

 –

 –

 –

(2,001)

(8,438)

26

(215)

(69)

(4,862)

(12)

(2,176)

(7,050)

20

(211)

(2,595)

(12,184)

2,781

14,605

5,202

Non-current assets

Property, plant and equipment

Right-of-use asset

Investments – equity portfolio

Investments – treasury portfolio

Loans and receivables

Current assets

Trade and other receivables

Cash and cash equivalents

Total assets

Non-current liabilities

Lease liabilities

Current liabilities

Trade and other payables

Lease liabilities

Corporation tax provision

Total liabilities

Net assets

Additions to property, plant and equipment 

Depreciation and amortisation of property, 
plant and equipment

Impairment of investments and loans

Cash flow arising from: 

Operating activities

Investing activities

Financing activities

Change in cash and cash equivalents

*  Restated for IFRS 16 (refer to Note 29)

78

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

Notes to the consolidated 
financial statements
continued

2. Segmental Reporting continued

As outlined previously, under IFRS 8 the Group reports its operating segments (UK and Non-UK) and associated income, expenses, 
assets and liabilities based upon the country of domicile of each of its investee companies.

In addition to the segmental analysis disclosure reported above, the Group has undertaken a further assessment of each of its 
investee companies’ underlying revenues, specifically focusing on the geographical origin of this revenue. Geographical analysis 
of each investee company’s 2020 and 2019 revenue budgets was carried out and, based upon this analysis, the directors have 
determined that on a look-through basis, the Group’s portfolio of investee companies can also be analysed as follows:

UK

Non-UK

Total

3. Financial Expenses

Investment management costs (Note 13)

Interest costs on lease liability (Note 21)

*  Restated for IFRS 16 (refer to Note 29)

4. Financial Income

Bank and similar interest

Income from treasury portfolio investments – dividend and similar income (Note 13)

5. Staff Costs

2020
%

43

57

100

2020
£’000

 –

77

77

2020
£’000

16

 –

16 

2019
%

51

49

100

2019
Restated*
£’000

4

84

88

2019
£’000

45

63

108

The average number of employees, including all directors (executive and non-executive), employed by the Group during the year 
was 17 (2019: 19); 6 of those are in a management role (2019: 6) and 11 of those are in a support role (2019: 13). All remuneration 
was paid by B.P. Marsh & Company Limited.

The related staff costs were:

Wages and salaries

Social security costs 

Pension costs

Other employment costs (Note 24)

2020
£’000

2,447

316

129

100

2019
£’000

2,222

297

118

90

2,992

2,727

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

79

During the year to 31 January 2017 the Group established a Share Incentive Plan (“SIP”) under which certain eligible directors 
and employees were granted Ordinary shares in the Company. These shares are being held on behalf of these directors and 
employees within the B.P. Marsh SIP Trust. Refer to the Report of the Remuneration Committee on page 34 and Note 24 for 
further details.

During the year to 31 January 2019, Joint Share Ownership Agreements were also entered into between certain directors and 
employees and the Company. Refer to the Report of the Remuneration Committee on page 33 and Note 24 for further details. 

Charges of £79,054 (2019: £76,470) relating to the SIP and £21,413 (2019: £13,728) relating to the Joint Share Ownership 
Agreements are included within ‘Other employment costs’ above.

6. Directors’ Emoluments

The aggregate emoluments of the directors were:

Management services – remuneration 

Fees

Pension contributions – remuneration

2020
£’000

1,492

20

65

1,577

2019
£’000

1,257

72

61

1,390

669,860 of the 1,461,302 shares, in respect of which joint interests were granted during the year to 31 January 2019, were issued 
to directors. Following the resignation of an executive director during the year, 167,465 jointly-owned shares were consequently 
forfeited. Refer to the Report of the Remuneration Committee on page 33 and Note 24 for further details. 

Of the total 33,330 (2019: 35,222) Free, Matching and Partnership Shares granted under the SIP during the year, 12,120 
(2019: 12,808) were granted to directors of the Company. 

Following the resignation of an executive director during the year, a total of 16,143 ordinary shares in the Company were 
withdrawn from the SIP Trust and transferred into the direct beneficial ownership of that director.

Of the £21,413 (2019: £13,728) charge relating to the Joint Share Ownership Plan and the £79,054 (2019: £76,470) charge 
relating to the SIP, £9,187 (2019: £6,293) and £28,747 (2019: £27,807) related to the directors respectively.

Refer to the Report of the Remuneration Committee on pages 33 to 35 and Note 24 for further details.

Highest paid director

Emoluments 

Pension contribution

2020
£’000

342

7

349

2019
£’000

304

18

322

80

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

Notes to the consolidated 
financial statements
continued

6. Directors’ Emoluments continued

The highest paid director includes emoluments of £270,000 relating to a settlement paid upon leaving the Company. The highest 
paid director also owns 16,143 ordinary shares in the Company.

The Company contributes into defined contribution pension schemes on behalf of certain employees and directors. Contributions 
payable are charged to the Consolidated Statement of Comprehensive Income in the period to which they relate.

During the year, four directors (2019: four) accrued benefits under these defined contribution pension schemes.

The key management personnel comprise of the directors.

7. Dividends

Ordinary dividends

Dividend paid:

4.76 pence each on 35,970,271 Ordinary shares (2019: 4.76 pence each on 36,016,775 Ordinary shares)

2020
£’000

2019
£’000

1,712

1,712

1,714

1,714

In the current year a total dividend of £8,703 (2019: £6,961) was payable on the 182,831 (2019: 146,237) ordinary shares held by 
the B.P. Marsh SIP Trust (“SIP Trust”). 

No dividend was payable on the 1,461,302 (2019: 1,461,302) ordinary shares held by the B.P. Marsh Employees’ Share Trust 
(“Share Trust”) under the Joint Share Ownership Plan and on 46,504 ordinary shares held in Treasury which were unallocated 
at the dividend record date (2019: no shares held in Treasury at the dividend record date).

8. Profit On Ordinary Activities Before Taxation

The profit for the year is arrived at after charging:

Depreciation and amortisation of property, plant & equipment, and right-of-use asset 

Auditor’s remuneration:

Audit fees for the Company 

Other services: 

Audit of subsidiaries’ accounts 

Taxation 

Other advisory

Exchange loss

*  Restated for IFRS 16 (refer to Note 29)

2020
£’000

215

29

17

13

15

152

2019
Restated*
£’000

211

29

17

14

2

25

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

81

9. Income Tax Expense

Current tax:

Current tax on profits for the year

Adjustments in respect of prior years

Total current tax

Deferred tax (Note 17):

Origination and reversal of temporary differences

Total deferred tax

Total income taxes credited in the Consolidated Statement of Comprehensive Income

2020
£’000

2019
£’000

 –

(258)

(258)

 –

 –

(258)

48

(312)

(264)

32

32

(232)

The tax assessed for the year is lower (2019: lower) than the standard rate of corporation tax in the UK. The differences are 
explained below: 

Profit before tax

Profit on ordinary activities at the standard rate of corporation tax in the UK of 19.00% (2019: 19.00%)

Tax effects of:

Expenses not deductible for tax purposes

Prior year current tax overprovision

Other adjustments

Other effects:

Deferred tax movement on unrealised loss on treasury portfolio

Non-taxable income (dividends received)

Non-taxable income (unrealised gains on equity portfolio revaluation)

Management expenses unutilised

Total income taxes credited in the Consolidated Statement of Comprehensive Income

*  Restated for IFRS 16 (refer to Note 29)

There are no factors which may affect future tax charges.

2020
£’000

12,272

2,332

80

(258)

 –

 –

(530)

(2,198)

316

(258)

2019
Restated*
£’000

12,209

2,320

90

(312)

48

32

(510)

(2,680)

780

(232)

82

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

Notes to the consolidated 
financial statements
continued

10.  Earnings per Share from continuing operations attributable to the equity shareholders and 

Net Asset Value per Share

Earnings 

Earnings for the purpose of basic and diluted earnings per share being total comprehensive income attributable to equity 
shareholders

Earnings per share – basic and diluted 

Number of shares 

Weighted average number of ordinary shares for the purposes of basic earnings per share

Number of dilutive shares under option

Weighted average number of ordinary shares for the purposes of dilutive earnings per share

*  Restated for IFRS 16 (refer to Note 29)

2020
£’000

12,530

34.9p

2019
Restated*
£’000

12,441

37.6p

Number

Number

35,947,869

33,065,228

Nil

Nil

35,947,869

33,065,228

During the year to 31 January 2019 the Company issued a total of 8,252,037 new ordinary shares.

On 12 June 2018 the Company made a Placing Announcement to the market outlining details of a proposed placing of 6,169,194 
new ordinary shares (the “Placing”) to a new investor, an entity within the PSC Insurance Group (“PSC Group”), at a price of 
252 pence per share (“Issue Price”). In addition, in order to provide existing shareholders with an opportunity to participate in 
the issue of new ordinary shares, the Company launched an open offer (the “Open Offer”) to all qualifying shareholders to 
subscribe for an aggregate of up to 595,238 new ordinary shares at the Issue Price (on the basis of 1 open offer share for every 
21 existing ordinary shares held). All new open offer shares were fully subscribed for.

In addition, during that year, 1,461,302 new ordinary shares of 10 pence each were issued and allotted as part of a new joint 
share ownership plan (“2018 JSOP”), representing 5.00% of the existing issued share capital at the time the awards were 
made. This was to provide eligible employees of the Group with a joint beneficial ownership in and opportunity to benefit from 
any possible appreciation in the value of ordinary shares in the Company subject to a hurdle rate. The new ordinary shares 
were issued in the name of RBC cees Trustee Limited (“RBC”) as trustee of the B.P. Marsh Employees’ Share Trust (“Share Trust”) 
at a subscription price of 281 pence, being the mid-market closing price on 12 June 2018. The ordinary shares issued to the 
Share Trust were partly paid for via a loan from the Company to RBC to cover the subscription cost of the aggregate nominal 
value of the shares, amounting to £146,130. Refer to Note 24 for further details of the joint share ownership plan.

26,303 new ordinary shares, representing 0.09% of the existing issued share capital at that time, were also issued and allotted 
to the participants of the Company’s Share Incentive Plan (“SIP”). Refer to Note 24 for further details.

Both the 1,461,302 and the 26,303 new ordinary shares issued respectively for the purposes of the 2018 JSOP and the SIP were 
admitted to trading on AIM on 19 June 2018.

On 5 July 2018, at a General Meeting of the Company, all resolutions set out in a Circular dated 13 June 2018 outlining the 
conditions of the Placing and Open Offer were duly passed.

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

83

Both the Placing and the Open Offer raised total gross proceeds of £17,046,369 (net proceeds of £16,580,674 after costs) and 
6,764,432 new ordinary shares were admitted to trading on AIM on 9 July 2018.

Following admission of the aforementioned new ordinary shares, the Company’s issued share capital increased from 
29,226,040 as at 31 January 2018 to 37,478,077 as at 31 January 2019.

The weighted average number of ordinary shares at 31 January 2019 was calculated by proportioning the Placing and Open 
Offer shares over the period. 

During the year the Company paid £243,232 (2019: £79,310) in order to repurchase 87,780 (2019: 28,573) ordinary shares at an 
average price of 277 pence per share (2019: 278 pence per share). Distributable reserves were reduced by £243,232 (2019: 
£79,310) as a result during the year.

Ordinary shares held by the Company in Treasury
Movement of ordinary shares held in Treasury:

Opening total ordinary shares held in Treasury at 1 February 

Ordinary shares repurchased held in Treasury during the year

Ordinary shares transferred to the B.P. Marsh SIP Trust during the year

Ordinary shares cancelled during the year

Total ordinary shares held in Treasury at 31 January

2020
Number

28,573

87,780

(19,218)

(12,077)

85,058

2019
Number

21,009

28,573

(21,009)

 –

28,573

The Treasury shares do not have voting or dividend rights and have therefore been excluded for the purposes of calculating 
earnings per share.

The Group’s policy on the repurchase of ordinary shares has been throughout the year (and previously) to be able to buy 
small parcels of shares when the share price is below a fixed percentage of its published Net Asset Value and place them into 
Treasury. The threshold was 20% until 11 October 2018 when the Group announced an updated Share Buy-Back Policy 
confirming that the threshold had been reduced from 20% to 15%.

The weighted average number of shares used for the purposes of calculating the earnings per share, net asset value and net 
asset value per share of the Group excludes the 1,461,302 shares held under joint share ownership arrangements (Note 24) as 
these were non-dilutive in the year to 31 January 2020, are subject to performance criteria that have not yet been achieved 
and are held within an Employee Benefit Trust. The Group net asset value has therefore also excluded the economic right the 
Group has to the first 281 pence per share (£4,106,259) on vesting for the same reasons. On this basis the current net asset 
value per share is 380 pence for the Group. If the joint share ownership arrangements were included, this would increase the 
Group’s net asset value by £4,106,259 and the net asset value per share would be 376 pence.

However, as these shares have been issued, the Company accounts for these shares and has therefore included the 1,461,302 
shares and the economic right the Company has of £4,106,259 within the net asset value per share calculation. On this basis 
the net asset value per share is 376 pence for the Company.

84

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

Notes to the consolidated 
financial statements
continued

10.  Earnings per Share from continuing operations attributable to the equity shareholders and 

Net Asset Value per Share continued

The increase to the weighted average number of ordinary shares between 2019 and 2020 is mainly attributable to the 
increased weighting of the new ordinary shares that were issued from the Placing and Open Offer which occurred during the 
year ended 31 January 2019.

The 19,218 ordinary shares transferred from Treasury to the SIP Trust in June 2019 have been treated as re-issued for the 
purposes of calculating earnings per share and have therefore also contributed to the increase to the weighted average 
number of shares in the current year. 

33,330 ordinary shares (comprising the 19,218 ordinary shares transferred from Treasury to the SIP Trust during the year, 
together with 14,112 of unallocated ordinary shares acquired by the SIP Trust as part of the new issue of shares by the 
Company during the year ended 31 January 2019) were allocated to the participating employees as Free, Matching and 
Partnership shares under the share incentive plan arrangement in June 2019 (Note 24).

On 11 December 2019 12,077 ordinary shares in the Company were cancelled. These shares were previously held in Treasury. 
Following the cancellation, the total number of ordinary shares in issue reduced from 37,478,077 as at 31 January 2019 to 
37,466,000 as at 31 January 2020.

11. Property, Plant and Equipment

Group

Cost

At 1 February 2018

Additions

Disposals

At 31 January 2019

At 1 February 2019

Additions

Disposals

At 31 January 2020

Depreciation

At 1 February 2018

Eliminated on disposal

Charge for the year

At 31 January 2019

At 1 February 2019

Eliminated on disposal

Charge for the year

At 31 January 2020

Net book value

At 31 January 2020

At 31 January 2019

At 31 January 2018

Furniture & Equipment
£’000

Leasehold Fixtures & Fittings 
& Others
£’000

Total
£’000

104

20

(5)

119

119

26

(8)

137

70

(5)

14

79

79

(8)

18

89

48

40

34

152

 –

 –

152

152

 –

 –

152

19

 –

15

34

34

 –

15

49

103

118

133

256

20

(5)

271

271

26

(8)

289

89

(5)

29

113

113

(8)

33

138

151

158

167

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

85

12. Investments – Equity Portfolio

Group

At valuation

At 1 February 2018

Additions

Disposals

Provisions

Unrealised gains in this period

At 31 January 2019

At 1 February 2019

Additions

Disposals

Provisions

Unrealised gains in this period

At 31 January 2020

At cost

At 1 February 2018

Additions

Disposals

Provisions

At 31 January 2019

At 1 February 2019

Additions

Disposals

Provisions

At 31 January 2020

Shares in investee companies

Continuing 
investments
£’000

79,122

8,719

 –

 –

14,106

£101,947

101,947

2,551

(402)

 –

11,570

£115,666

47,100

8,719

 –

 –

£55,819

55,819

2,551

(400)

 –

£57,970

The additions relate to the following transactions in the year:

On 26 April 2019 the Group agreed to provide further funding of £122,909 to The Fiducia MGA Company Limited (“Fiducia”) as 
part of a rights issue in conjunction with another of its shareholders. The Group subscribed for a further 48 A ordinary shares in 
Fiducia which represented its proportional pre-emption rights. As at 31 January 2019 the Group’s holding in Fiducia was 35% 
and following the rights issue this increased to 35.18%.

On 12 July 2019 the Group acquired a 36% equity stake in Agri Services Company PTY Limited (“Agri Services”) for an initial 
consideration of AUD 1,470,000 (£822,516). Agri Services is the holding company for Ag Guard PTY Limited, which provides 
insurance solutions for the Australian agricultural sector. Further consideration of AUD 1,130,000 (£605,216) was subsequently 
paid on 15 January 2020 following Agri Services meeting certain agreed conditions in relation to securing capacity for a new 
product. As at 31 January 2020 the total consideration paid by the Group was AUD 2,600,000 (£1,427,732) and the Group’s 
equity holding remained at 36%.

On 21 October 2019 the Group acquired a 30% equity stake in Lilley Plummer Risks Limited (“Lilley Plummer”), a newly formed 
specialist Marine Lloyd’s broker based in London, for a total cash consideration of £1,000,000. The Group’s equity holding is 
through a mixture of 700,000 Redeemable and 300,000 Non-Redeemable Preferred shares of £1 each.

86

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

Notes to the consolidated 
financial statements
continued

12. Investments – Equity Portfolio continued

The disposals relate to the following transaction in the year:

On 18 September 2019 the Group received an Option Notice in relation to its holding of 100,000 ordinary shares in Paladin Holdings 
Limited (“Paladin”) which were being held by the Group under a three-year call option arrangement that Paladin could call at 
any time. The terms of the call option arrangement allowed Paladin to buy-back the shares from the Group at a fixed price of 
£4.02 per share (£402,000). On 2 October 2019, pursuant to the Option Notice being served, the Group received £402,000 as 
consideration for the shares, after which the shares were cancelled. Following the exercise of the call option and the subsequent 
cancellation of the shares, the Group’s equity holding in Paladin decreased from 44.3% as at 31 January 2019 to 38.2% as at 
31 January 2020.

The unquoted investee companies, which are registered in England except Summa Insurance Brokerage, S.L. (Spain), MB Prestige 
Holdings PTY Limited (Australia), Asia Reinsurance Brokers Pte Limited (Singapore), Stewart Specialty Risk Underwriting Ltd 
(Canada), XPT Group LLC (USA), Mark Edward Partners LLC (USA), ATC Insurance Solutions PTY Limited (Australia), Criterion 
Underwriting Pte Limited (Singapore) and Agri Services Company PTY Limited (Australia) are as follows:

Name of company

% holding
of share
capital

Date
information
available to

Aggregate
capital and
reserves
£

Post tax
profit/(loss)
for the year
£

Principal 
activity

Agri Services Company PTY Limited1

Asia Reinsurance Brokers Pte Limited

36.00

25.00

 –

 –

Holding Company for specialist Australian
agricultural Managing General Agency

 –

31.05.19

2,159,593

(235,595)

Specialist reinsurance broker

ATC Insurance Solutions PTY Limited

20.00

30.06.19

3,194,781

1,616,147

Criterion Underwriting Pte Limited1

EC3 Brokers Group Limited

LEBC Holdings Limited

Lilley Plummer Risks Limited1

MB Prestige Holdings PTY Limited

Mark Edward Partners LLC

Neutral Bay Investments Limited

Nexus Underwriting Management Limited

Paladin Holdings Limited

Stewart Specialty Risk Underwriting Limited

Summa Insurance Brokerage, S.L.

The Fiducia MGA Company Limited

Walsingham Holdings Limited

29.40

20.00

59.34

30.00

40.00

30.00

49.90

18.01

38.24

30.00

77.25

35.18

20.00

 –

31.12.18

30.09.19

 –

31.12.19

31.12.17

31.03.19

31.12.18

31.12.18

31.12.19

31.12.18

31.12.18

30.09.18

Specialist Australian Managing 
General Agency

Specialist Singaporean Managing 
General Agency

 –

 –

(842,743)

(1,764,893)

Investment holding company

4,631,046

(357,774)

Independent financial advisor company

 –

 –

Specialist Marine broker

2,370,399

5,046,643

4,039,229

20,973,929

105,677

239,094

8,382,512

(2,128,168)

980

946,180

3,470,754

218,014

1,568,016

242,277

303,632

Specialist Australian Motor Managing 
General Agency

Specialty insurance broker

Investment holding company

Specialist Managing General Agency

Investment holding company

Specialist Canadian Casualty 
Underwriting Agency

(369,155)

Consolidator of regional insurance brokers

(962,122)

(520)

Specialist UK Marine Cargo
Underwriting Agency

Investment holding company

Specialist UK Motor Managing 
General Agency

USA Specialty lines insurance 
distribution company

Walsingham Motor Insurance Limited

40.50

30.09.18

(914,027)

414,950

XPT Group LLC

32.07

31.12.18

5,296,639

(1,861,261)

1   Agri Services Company PTY Limited, Criterion Underwriting Pte Limited and Lilley Plummer Risks Limited are all newly incorporated companies. Statutory accounts are not 

available as these are not yet due.

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

87

The Group’s 35% equity investments in Bastion Reinsurance Brokerage (PTY) Limited and Bulwark Investment Holdings (PTY) 
Limited and its 42.5% equity investment in Property and Liability Underwriting Managers (PTY) Limited, all of which are based 
in South Africa, have not been listed above as they were in the process of being wound up as at 31 January 2020 and no recent 
financial information is available.

The aggregate capital and reserves and profit/(loss) for the year shown above are extracted from the relevant local GAAP accounts 
of the investee companies.

Company

At valuation

At 1 February 2018 (restated*)

Additions

Unrealised gains in this period (restated*)

At 31 January 2019 (restated*)

At 1 February 2019 (restated*)

Additions

Unrealised gains in this period

At 31 January 2020

At cost

At 1 February 2018

Additions

At 31 January 2019

At 1 February 2019

Additions

At 31 January 2020

*  Restated for IFRS 16 (refer to Note 29)

Shares in group undertakings
£’000

88,506

 –

10,708

99,214

99,214

 –

10,590

109,804

2,143

 –

2,143

2,143

 –

2,143

88

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

Notes to the consolidated 
financial statements
continued

12. Investments – Equity Portfolio continued

Shares in group undertakings
All group undertakings are registered in England and Wales. The details and results of group undertakings held throughout the 
year, which are extracted from the IFRS accounts of B.P. Marsh & Company Limited, Marsh Insurance Holdings Limited, B.P. Marsh 
Asset Management Limited, B.P. Marsh (North America) Limited and the UK GAAP accounts for the other companies, are as follows:

Name of company

B.P. Marsh & Company Limited

Marsh Insurance Holdings Limited

B.P. Marsh Asset Management Limited

B.P. Marsh (North America) Limited1

B.P. Marsh & Co. Trustee Company Limited

Marsh Development Capital Limited

Bastion London Limited

Aggregate
capital and
reserves at
31 January
2020
£

Profit/(loss)
for the year to 
31 January 
2020
£

% holding
of share
capital

Principal 
activity

100

100

100

100

100

100

100

133,866,476

12,530,372

Consulting services and investment holding company

6,099,974

1

 –

 –

Investment holding company – dormant

Dormant

(2,515,480) 

3,335,313

Investment holding company

1,000

1

1

 –

 –

 –

Dormant

Dormant

Dormant

1   At the year end B.P. Marsh (North America) Limited held a 100% economic interest in RHS Midco I LLC, a US registered entity incorporated during the year to 31 January 2018 for 
the purpose of holding the Group’s equity investment in XPT Group LLC. In addition, at the year end, B.P. Marsh (North America) Limited also held a 100% economic interest in 
B.P. Marsh US LLC, a US registered entity, which was incorporated during the year to 31 January 2018 for the purpose of holding the Group’s equity investment in Mark Edward 
Partners LLC. There were no profit or loss transactions in either of these two US registered entities during the current or prior year.

In addition, the Group also controls the B.P. Marsh SIP Trust and the B.P. Marsh Employees’ Share Trust (Note 24).

Loans to the subsidiaries of £27,282,519 (2019: £27,327,910) are treated as capital contributions.

13. Non-Current Investments – Treasury Portfolio

Group

At valuation

Market value at 1 February

Additions at cost

Disposals

Change in value in the year (Note 3 & Note 4)

Market value at 31 January

Investment fund split:

GAM London Limited

Rathbone Investment Management Limited

Total

2020
£’000

14

 –

(14)

 –

 – 

 –

 –

 – 

2019
£’000

2,756

27

(2,828)

59

14

2

12

14

All the treasury portfolio was disposed of during the year.

Investment management costs of £22 (2019: £4,125) were charged to the Consolidated Statement of Comprehensive Income for 
the current year (Note 3).

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

89

14. Realised Gains on Disposal of Equity Investments

During the year there were no realised gains on disposal of investments (2019: None). 

15. Loans and Receivables – Non-Current

Loans to investee companies (Note 25)

Amounts owed by group undertakings

2020
£’000

16,211

 –

16,211

Group

2019
£’000

14,509

 –

14,509

2020
£’000

 –

3,959

3,959

Company

2019
£’000

 –

3,860

3,860

A provision of £69,154 (2019: £2,594,874) was made against loans to investee companies in the current year and therefore the 
total provision as at 31 January 2020 was £4,785,637 (2019: £4,716,483). 

The amounts owed to the Company by group undertakings are interest free and repayable on demand.

See Note 25 for terms of the loans.

16. Trade and Other Receivables – Current

Trade receivables

Less provision for impairment of receivables

Loans to investee companies (Note 25)

Corporation tax repayable

Other receivables

Prepayments and accrued income

2020
£’000

574

 –

574

2,635

248

15

1,545

5,017

Group

2019
£’000

631

(13)

618

376

299

38

1,536

2,867

2020
£’000

Company

2019
£’000

 –

 –

 –

 –

 –

 –

 –

 –

 –

 –

 –

 –

 –

 –

 –

 –

Included within net trade receivables is a gross amount of £426,497 (2019: £457,618) owed by the Group’s participating interests, 
against which a provision for bad debts of £Nil has been made (2019: £13,254). 

Trade receivables are provided for based on estimated irrecoverable amounts from the fees and interest charged to investee companies, 
determined by the Group’s management based on prior experience and their assessment of the current economic environment.

Movement in the allowance for doubtful debts:

Balance at 1 February

Decrease in allowance recognised in the Statement of Comprehensive Income

Balance at 31 January

2020
£’000

13

(13)

 –

Group

2019
£’000

58

(45)

13

2020
£’000

 –

 –

 –

Company

2019
£’000

 –

 –

 –

90

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

Notes to the consolidated 
financial statements
continued

16. Trade and Other Receivables – Current continued

In determining the recoverability of a trade receivable, the Group considers any change in the credit quality of the trade receivable 
from the date credit was initially granted up to the reporting date. 

The Group’s net trade receivable balance includes debtors with a carrying amount of £573,900 (2019: £618,217), of which £220,036 
(2019: £112,058) of debtors are past due at the reporting date for which the Group has not made a provision as there has not been 
a significant change in credit quality and the amounts are still considered recoverable. The Group does not hold any collateral 
over these balances other than over £158,196 (2019: £85,979) included within the net trade receivables balance relating to loan 
interest due from investee companies which is secured on the assets of the investee company.

Ageing of past due but not impaired:

Not past due

Past due: 0 – 30 days

Past due: 31 – 60 days

Past due: more than 60 days

2020
£’000

354

105

22

93

574

Group

2019
£’000

506

44

1

67

618

2020
£’000

Company

2019
£’000

 –

 –

 –

 –

 –

 –

 –

 –

 –

 –

See Note 25 for terms of the loans and Note 23 for further credit risk information.

17. Deferred Tax (Assets)/Liabilities – Non-Current

At 1 February 2018

Tax movement relating to investment revaluation and disposal of revalued investments for the year (Note 9)

Re-measurement upon change in tax rate

At 31 January 2019

At 1 February 2019

Tax movement relating to investment revaluation and disposal of revalued investments for the year (Note 9)

Re-measurement upon change in tax rate

At 31 January 2020

Group

£’000

(32)

32

 –

 –

 –

 –

 –

 –

Company

£’000

 –

 –

 –

 –

 –

 –

 –

 –

The directors estimate that, under the current taxation rules and the current investment profile, if the Group were to dispose of 
all its investments at the amount stated in the Consolidated Statement of Financial Position, no tax on capital gains (2019: £Nil) 
would become payable by the Group.

Finance (No.2) Act 2017 introduced significant changes to the Substantial Shareholding Exemption (“SSE”) rules in Taxation of 
Chargeable Gains Act 1992 Sch. 7AC which applied to share disposals on or after 1 April 2017. In general terms, the rule changes 
relax the conditions for the Group to qualify for SSE on a share disposal. 

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

91

Having reviewed the Group’s current investment portfolio, the directors consider that the Group should benefit from this reform 
to the SSE rules on all non-US investments and, as a result, the directors anticipate that on a disposal of shares in the Group’s 
current non-US investments, so long as the shares have been held for 12 months, they should qualify for SSE and no corporation 
tax charge should arise on their disposal. 

New tax legislation was introduced in the US in 2018 which taxes at source gains on disposal of any foreign partnership interests 
in US LLCs. As such, deferred tax will need to be assessed on any potential net gains from the Group’s investment interests in 
the US.

Having assessed the current portfolio, the directors anticipate that there should currently be no requirement to provide for 
deferred tax in respect of unrealised gains on investments under the current requirements of the IFRS as the US investments do 
not currently show a net gain, and the non-US investments are expected to benefit from the SSE rules. As such no deferred tax 
provision has been made as at 31 January 2020. The requirement for a deferred tax provision is subject to continual assessment 
of each investment to test whether the SSE conditions continue to be met based upon information that is available to the Group 
and that there is no change to the accounting treatment in this regard under IFRS. It should also be noted that, until the date of 
the actual disposal, it will not be possible to ascertain if all the SSE conditions are likely to have been met and, moreover, obtaining 
agreement of the tax position with HM Revenue & Customs may possibly not be forthcoming until several years after the end of 
a period of accounts.

A reduction in the UK corporation tax rate from 19% to 17% (effective 1 April 2020) was substantively enacted on 6 September 2016. 
The March 2020 Budget announced that a rate of 19% would continue to apply with effect from 1 April 2020, and this change was 
substantively enacted on 17 March 2020. This change in tax rate has had no material impact on the Group financial statements 
for the year ended 31 January 2020 as the directors do not consider there is any deferred tax due at the year end.

18. Current Liabilities

Trade and other payables

Trade payables

Other taxation & social security costs

Accruals and deferred income

Lease liabilities (Note 21)

Corporation tax (Note 9)

*  Restated for IFRS 16 (refer to Note 29)

Group

2019
Restated*
£’000

Company

2020
£’000

2019
£’000

73

68

923

160

1,224

48

1,272

 –

 –

 –

 –

 –

 –

 –

 –

 –

3

 –

3

48

51

2020
£’000

79

63

734

168

1,044

 –

1,044

The corporation tax as at 31 January 2019 of £47,500 related to the estimated tax charge arising on a participator loan of 
£146,130 made by the Company to the B.P. Marsh Employees’ Share Trust (“Share Trust”) during that year in order to facilitate 
the Share Trust’s subscription to the 1,461,302 new shares issued by the Company which are being held under the Joint Share 
Ownership Plan (Note 19 and Note 24).

All of the above liabilities are measured at amortised cost.

92

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

Notes to the consolidated 
financial statements
continued

19. Called Up Share Capital

Allotted, called up and fully paid

37,466,000 Ordinary shares of 10p each (2019: 37,478,077)

2020
£’000

3,747

3,747

2019
£’000

3,748

3,748

During the year to 31 January 2019 the Company issued a total of 8,252,037 new ordinary shares.

On 12 June 2018 the Company made a Placing Announcement to the market outlining details of a proposed placing of 6,169,194 
new ordinary shares (the “Placing”) to a new investor, an entity within the PSC Insurance Group (“PSC Group”), at a price of 
252 pence per share (“Issue Price”). In addition, in order to provide existing shareholders with an opportunity to participate in 
the issue of new ordinary shares, the Company launched an open offer (the “Open Offer”) to all qualifying shareholders to 
subscribe for an aggregate of up to 595,238 new ordinary shares at the Issue Price (on the basis of 1 open offer share for every 
21 existing ordinary shares held). All new open offer shares were fully subscribed for.

In addition, during that year, 1,461,302 new ordinary shares of 10 pence each were issued and allotted as part of a new joint share 
ownership plan (“2018 JSOP”), representing 5.00% of the existing issued share capital at the time the awards were made. This 
was to provide eligible employees of the Group with a joint beneficial ownership in and opportunity to benefit from any possible 
appreciation in the value of ordinary shares in the Company subject to a hurdle rate. The new ordinary shares were issued in the 
name of RBC cees Trustee Limited (“RBC”) as trustee of the B.P. Marsh Employees’ Share Trust (“Share Trust”) at a subscription 
price of 281 pence, being the mid-market closing price on 12 June 2018. The ordinary shares issued to the Share Trust were partly 
paid for via a loan from the Company to RBC to cover the subscription cost of the aggregate nominal value of the shares, 
amounting to £146,130. Refer to Note 24 for further details of the joint share ownership plan.

26,303 new ordinary shares, representing 0.09% of the existing issued share capital at that time, were also issued and allotted 
to the participants of the Company’s Share Incentive Plan (“SIP”).

Both the 1,461,302 and the 26,303 new ordinary shares issued respectively for the purposes of the 2018 JSOP and the SIP were 
admitted to trading on AIM on 19 June 2018.

On 5 July 2018, at a General Meeting of the Company, all resolutions set out in a Circular dated 13 June 2018 outlining the 
conditions of the Placing and Open Offer were duly passed.

Both the Placing and the Open Offer raised total gross proceeds of £17,046,369 (net proceeds of £16,580,674 after costs) and 
6,764,432 new ordinary shares were admitted to trading on AIM on 9 July 2018.

Following admission of the aforementioned new ordinary shares, the Company’s issued share capital increased from 
29,226,040 as at 31 January 2018 to 37,478,077 as at 31 January 2019.

During the year the Company paid £243,232 (2019: £79,310) in order to repurchase 87,780 (2019: 28,573) ordinary shares at an 
average price of 277 pence per share (2019: 278 pence per share). Distributable reserves were reduced by £243,232 (2019: £79,310) 
as a result during the year.

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

93

On 11 December 2019 12,077 ordinary shares in the Company were cancelled. These shares were previously held in Treasury. 
Following the cancellation, the total number of ordinary shares in issue reduced from 37,478,077 as at 31 January 2019 to 
37,466,000 as at 31 January 2020.

As at 31 January 2020 a total of 85,058 ordinary shares were held by the Company in Treasury (31 January 2019: 28,573 
ordinary shares were held by the Company in Treasury).

The Treasury shares do not have voting or dividend rights and have therefore been excluded for the purposes of calculating 
earnings per share.

The Group’s policy on the repurchase of ordinary shares has been throughout the year (and previously) to be able to buy small 
parcels of shares when the share price is below a fixed percentage of its published Net Asset Value and place them into Treasury. 
The threshold was 20% until 11 October 2018 when the Group announced an updated Share Buy-Back Policy confirming that the 
threshold had been reduced from 20% to 15%.

20. Reconciliation of Movements in Shareholders’ Funds

Group

At 1 February 2018 (restated*)

Comprehensive income for the year

Dividends paid (Note 7)

Issue of new shares (Note 10)

Repurchase of Company shares (Note 19)

Share Incentive Plan

Shares issued to JSOP 
Trust treated as Treasury shares (Note 10)

At 31 January 2019 (restated*)

At 1 February 2019 (restated*)

Comprehensive income for the year

Transfers on disposal of investments (Note 12)

Dividends paid (Note 7)

Repurchase of Company shares (Note 19)

Cancellation of Company shares (Note 19)

Share Incentive Plan

At 31 January 2020

*  Restated for IFRS 16 (refer to Note 29)

Share
capital
£’000

2,923

 –

 –

825

 –

 –

 –

Share
premium
account
£’000

9,398

 –

 –

19,944 

 –

16

 –

3,748

3,748

29,358

29,358

 –

 –

 –

 –

(1)

 –

 –

 –

 –

 –

 –

9

Fair value
reserve
£’000

32,022

14,106

 –

 –

 –

 –

 –

46,128

46,128

11,570

(2)

 –

 –

 –

 –

393

 –

 –

 –

 –

 –

 –

393

393

 –

 –

 –

 –

 –

 –

Reverse
acquisition
reserve
£’000

Capital
redemption
reserve
£’000

Capital
contribution
reserve
£’000

Retained
earnings
£’000

Total
£’000

98,833

12,441

(1,714)

20,695

(79)

104

(4,106)

126,174

126,174

12,530

 –

(1,712)

(243)

 –

121

54,084

(1,679)

(1,714)

(74)

(79)

88

(4,106)

46,520

46,520

960

2

(1,712)

(243)

 –

91

6

 –

 –

 –

 –

 –

 –

6

6

 –

 –

 –

 –

1

 –

7

7

14

 –

 –

 –

 –

 –

21

21

 –

 –

 –

 –

 –

21

42

3,747

29,367

57,696

393

45,618

136,870

94

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

Notes to the consolidated 
financial statements
continued

20. Reconciliation of Movements in Shareholders’ Funds continued

Company

At 1 February 2018 (restated*)

Comprehensive income for the year

Dividends paid (Note 7)

Issue of new shares (Note 10)

Repurchase of Company shares (Note 19)

Share Incentive Plan

At 31 January 2019 (restated*)

At 1 February 2019 (restated*)

Comprehensive income for the year

Dividends paid (Note 7)

Repurchase of Company shares (Note 19)

Cancellation of Company shares (Note 19)

Share Incentive Plan

At 31 January 2020

*  Restated for IFRS 16 (refer to Note 29)

21. Leases

Share
capital
£’000

2,923

 –

 –

825

 –

 –

3,748

3,748

 –

 –

 –

(1)

 –

Share
premium
account
£’000

9,398

 –

 –

19,944

 –

16

29,358

29,358

 –

 –

 –

 –

9

Fair value
reserve
£’000

86,363

10,708

 –

 –

 –

 –

97,071

97,071

10,590

 –

 –

 –

 –

3,747

29,367

107,661

Capital
redemption
reserve
£’000

Capital
contribution
reserve
£’000

Retained
earnings
£’000

6

 –

 –

 –

 –

 –

6

6

 –

 –

 –

1

 –

7

 –

 –

 –

 –

 –

 –

 –

 –

 –

 –

 –

 –

 –

 –

143 

1,747

(1,714)

 –

(79)

79

176

176 

1,962

(1,712)

(243)

 –

89

272

Total
£’000

98,833 

12,455

(1,714)

20,769

(79)

95

130,359

130,359 

12,552

(1,712)

(243)

 –

98

141,054

The Group has applied IFRS 16: Leases (“IFRS 16”) using the retrospective approach. The impact of the changes is disclosed in 
Note 29. The revised accounting policies relating to the Group’s leases following the adoption of IFRS 16 are set out in Note 1.

The Group has one operating lease, that of its main office premises. Information about this lease, for which the Group is a lessee 
is presented below.

Right-of-use asset (Group)

At 1 February 2018 (restated*)

Depreciation charge (restated*)

At 31 January 2019 (restated*)

At 1 February 2019 (restated*)

Depreciation charge

At 31 January 2020

*Refer to Note 29

Land and 
Buildings
£’000

1,650

(182)

1,468

1,468

(182)

1,286

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

95

Lease liabilities (Group)
The Group was committed to making the following future aggregate minimum lease payments under non-cancellable 
operating leases:

Maturity analysis – contractual undiscounted cash flows:

Earlier than one year

Between two and five years

More than five years

Lease liabilities included in Consolidated Statement of Financial Position at 31 January:

Maturity analysis:

Current liabilities (Note 18)

Non-current liabilities

*  Refer to Note 29

Amounts recognised in profit or loss (Group):

Interest on lease liabilities (Note 3)

Amounts recognised in the Consolidated Statement of Cash Flows:

Total cash outflow for leases

*  Refer to Note 29

2020
Land and
Buildings
£’000

2019
Land and
Buildings
Restated*
£’000

236

945

490

1,671

1,372

168

1,204

1,372

2020
£’000

77

2020
£’000

(236)

236

945

726

1,907

1,532

160

1,372

1,532

2019
Restated*
£’000

84

2019
Restated*
£’000

(236)

There are no right-of-use assets or associated lease liabilities recognised in the Company’s Statement of Financial Position.

22. Loan And Equity Commitments

As at 31 January 2020, the Group had no loan or equity commitments.

Please refer to Note 26 for details of loan facilities offered and amounts drawn down after the year end.

96

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

Notes to the consolidated 
financial statements
continued

23. Financial Instruments

The Group’s financial instruments comprise loans to participating interests, cash and liquid resources and various other items, 
such as trade debtors, trade creditors, other debtors and creditors and loans. These arise directly from the Group’s operations.

It is, and has been throughout the period under review, the Group’s policy that no trading in financial instruments shall be 
undertaken unless there are economic reasons for doing so, as determined by the directors.

The main risks arising from the Group’s financial instruments are price risk, credit risk, liquidity risk, interest rate risk, currency 
risk, new investment risk, concentration risk, political risk and covid-19 risk. The Board reviews and agrees policies for managing 
each of these risks and they are summarised in the Group Strategic Report under “Financial Risk Management”.

Interest rate profile
The Group has cash balances of £787,000 (2019: £7,855,000), which are part of the financing arrangements of the Group. The 
cash balances comprise bank current accounts and deposits placed at investment rates of interest, which ranged up to 0.6% 
p.a. in the period (2019: deposit rates of interest ranged up to 0.8% p.a.). During the period maturity periods ranged between 
immediate access and 32 days (2019: maturity periods ranged between immediate access and 32 days).

Currency hedging
During the year the Group engaged in one currency hedging transaction amounting to €1,350,000 (2019: one currency hedging 
transaction amounting to €1,350,000) to mitigate the exchange rate risk for certain foreign currency receivables. This was settled 
before the year end. A net gain of £17,721 (2019: net gain of £10,519) relating to this hedging transaction was recognised under 
Exchange Movements within the Consolidated Statement of Comprehensive Income when the transaction was settled. As at the 
year end the Group had two currency hedging transactions amounting to €1,300,000 and USD 1,000,000 which were entered 
into on 30 January 2020. The fair values of these hedges are not materially different to the transaction costs. 

Financial liabilities
The Company had no borrowings as at 31 January 2020 (2019: £Nil), although it did have an undrawn loan facility in place for 
up to £3,000,000 provided by Brian Marsh Enterprises Limited, a company in which the Chairman, Brian Marsh, is a director 
and sole shareholder, which was entered into on 29 July 2019. The loan facility provides the Group with further liquidity at an 
interest rate of the higher of 4% or the UK 1-month LIBOR plus 3.25% (capped at 10%) and is available to be drawn down until 
29 July 2021.

Fair values
The Group has adopted the amendment to IFRS 7 for financial instruments which are measured at fair value at the reporting 
date. This requires disclosure of fair value measurements by level of the following fair value measurement hierarchy:

• Level 1: Quoted prices unadjusted in active markets for identical assets or liabilities;
• Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, observed either 

directly as prices or indirectly from prices; and

• Level 3: Inputs for the asset or liability that are not based on observable market data.

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

97

Unquoted equity instruments are measured in accordance with the IPEVCV Guidelines with reference to the most appropriate 
information available at the time of measurement. Further information regarding the valuation of unquoted equity instruments 
can be found in the section ‘Investments – equity portfolio’ under the Accounting Policies (Note 1).

The following presents the classification of the financial instruments at fair value into the valuation hierarchy at 31 January 2020:

Assets

Equity portfolio investments designated as “fair value through profit or loss” assets

Treasury portfolio investments 

Level 1
£’000

Level 2
£’000

 –

 –

 –

 –

 –

 –

Level 3
£’000

115,666

 –

115,666

The Group’s classification of the financial instruments at fair value into the valuation hierarchy at 31 January 2019 are 
presented as follows:

Assets

Equity portfolio investments designated as “fair value through profit or loss” assets

Treasury portfolio investments 

Level 1
£’000

Level 2
£’000

 –

14

14

 –

 –

 –

Level 3
£’000

101,947

 –

101,947

Total
£’000

115,666

 –

115,666

Total
£’000

101,947

14

101,961

Level 3 inputs are sensitive to assumptions made when ascertaining fair value. Setting the valuation policy is the responsibility 
of the Valuations Committee, which is then reviewed by the Board. The policy is to value investments within the portfolio at fair 
value by applying a consistent approach and ensuring that the valuation methodology is compliant with the IPEVCV Guidelines. 
Valuations of the investment portfolio of the Group are performed twice a year, and the half-year valuations are subjected to 
the same level of scrutiny and approach as the audited final year accounts by the Valuations Committee.

Of assets held at 31 January 2020 classified as Level 3, 84% by value (2019: 87%) were valued using a multiple of earnings and 
16% (2019: 13%) were valued using alternative valuation methodologies.

Valuation multiple – the valuation multiple is the main assumption applied to a multiple of earnings based valuation. The multiple 
is derived from comparable listed companies or relevant market transaction multiples. Companies in the same industry and 
geography and, where possible, with a similar business model and profile are selected and then adjusted for factors including 
size, growth potential and relative performance. A discount is applied or a reduced multiple used to reflect that the investment 
being valued is unquoted. The multiple is then applied to the earnings, which may be adjusted to eliminate one-off revenues or 
costs to better reflect the ongoing position, or to adjust for any minority interests. The resulting value is the enterprise value of 
the investment, after which certain adjustments are made to calculate the equity value. These adjustments may include debt, 
working capital requirements, regulatory capital requirements, deferred consideration payable, or anything that could be 
dilutive which is quantifiable. The Group’s investment valuation is then derived from this based upon its shareholding.

The weighted average post discount EBITDA earnings multiple used (based on the valuations derived) when valuing the portfolio 
at 31 January 2020 was 14.1x (2019: 11.9x). The weighted average post discount Price/Earnings multiple used (based on the 
valuations derived) when valuing the portfolio at 31 January 2020 was 19.5x (2019: 13.3x).

98

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

Notes to the consolidated 
financial statements
continued

23. Financial Instruments continued

If the multiple used to value each unquoted investment valued on an earnings basis as at 31 January 2020 moved by 10%, this 
would have an impact on the investment portfolio of £13.2m (2019: £10.4m) or 10% (2019: 10%).

Alternative valuation methodologies – there are a number of alternative investment valuation methodologies used by the Group, 
for reasons for specific types of investment. These may include valuing on the basis of an imminent sale where a price has been 
agreed but the transaction has not yet completed, using a discounted cash flow model, at cost, using specific industry metrics 
which are common to that industry and comparable market transactions have occurred, and a multiple of revenues where the 
investments are not yet profitable.

At 31 January 2020 the proportion of the investment portfolio that was valued using these techniques were: 15% using industry 
metric (2019: 13%), 0% using revenues (2019: 1%), and 1% at cost (2019: 0%).

If the value of all the investments valued under alternative methodologies moved by 10%, this would have an impact on the 
investment portfolio of £1.7m (2019: £1.4m) or 1% (2019: 1%).

24. Share Based Payment Arrangements

Joint Share Ownership Plan
During the year to 31 January 2019, B.P. Marsh & Partners Plc entered into joint share ownership agreements (“JSOAs”) with certain 
employees and directors. The details of the arrangements are described in the following table:

Nature of the arrangement

Date of grant

Number of instruments granted

Exercise price (pence)

Share price (market value) at grant (pence)

Hurdle rate

Vesting period (years)

Vesting conditions

Share appreciation rights (joint beneficial ownership)

12 June 2018

1,461,302

N/A

281.00

3.75% p.a. (simple)

3 years

There are no performance conditions other than the recipient remaining an employee throughout the vesting period. The awards vest 
after three years or earlier resulting from either:
a) a change of control resulting from a person, or persons acting together, obtaining control of the Company either (i) as a result of a making 
a Takeover Offer; (ii) pursuant to a court sanctioned Scheme of Arrangement; or (iii) in consequence of a Compulsory Acquisition); or
b) a person becoming bound or entitled to acquire shares in the Company pursuant to sections 974 to 991 of the Companies Act 2006; or
c) a winding up.
If the employee is a bad leaver the co –owner of the jointly –owned share can buy out the employee’s interest for 0.01p

Expected volatility

Risk free rate

Expected dividends expressed as a dividend yield

Settlement

% expected to vest (based upon leavers)

Number expected to vest

Valuation model

ERM value (pence)

Deduction for carry charge (pence)

Fair value per granted instrument (pence)

Charge for year ended 31 January 2020 

N/A

1%

1.9%

Cash settled on sale of shares

100%

1,461,302

Expected Return Methodology (ERM)

36.00

31.60

4.40

£21,413

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

99

On 12 June 2018 1,461,302 new 10p Ordinary shares in the Company were issued and transferred into joint beneficial ownership 
for 12 employees (4 of whom are directors) under the terms of joint share ownership agreements. No consideration was paid by 
the employees for their interests in the jointly-owned shares.

The new Ordinary shares have been issued into the name of RBC cees Trustee Limited (“the Trustee”) as trustee of the B.P. Marsh 
Employees’ Share Trust (“the Share Trust”) at a subscription price of £2.81, being the mid-market closing price on 12 June 2018.

The jointly-owned shares are beneficially owned by (i) each of the 12 participating employees and (ii) the trustee of the Share 
Trust upon and subject to the terms of the JSOAs entered into between the participating employee, the Company and the 
Trustee.

Under the terms of the JSOAs, the employees and directors will receive on vesting the growth in value of the shares above a 
threshold price of £2.81 per share (market value at the date of grant) plus an annual carrying charge of 3.75% per annum 
(simple interest) to the market value at the date of grant. The Share Trust retains the initial market value of the jointly-owned 
shares plus the carrying cost.

Alternatively, on vesting, the participant and the Trustee may exchange their respective interests in the jointly-owned shares 
such that each becomes the sole owner of a number of Ordinary shares of equal value to their joint interests.

Participants will therefore receive value from the jointly-owned shares only if and to the extent that the share value grows above 
the initial market value plus the carrying cost.

The employees and directors received an interest in jointly owned shares and a Joint Share Ownership Plan (“JSOP”) is not an 
option, however the convention for JSOPs is to treat them as if they were options. The value of the employee’s interest for 
accounting purposes is calculated using the Expected Return Methodology.

The risk-free rates are based on the yield on UK Government Gilts of a term consistent with the assumed option life.

No jointly-owned shares were sold during the year, however 167,465 jointly-owned shares were forfeited on the departure of an 
executive director. However, the number of jointly-owned shares expected to vest has not been adjusted on the basis that these 
shares may be redistributed to other employees of the Company. In accordance with IFRS 2: Share-based Payment, the fair 
value of the expected cost of the award (measured at the date of grant) has been spread over the three-year vesting period.

There has been no movement during the year in terms of the numbers of shares to be exercised. 

Share Incentive Plan
During the year to 31 January 2017 the Group established an HMRC approved Share Incentive Plan (“SIP”). 

During the year a total of 19,218 ordinary shares in the Company, which were held in Treasury as at 31 January 2019 (2019: 21,009 
ordinary shares in the Company, which were either repurchased during that year or held in Treasury as at 31 January 2018) 
were transferred to the B.P. Marsh SIP Trust (“SIP Trust”). As a result, together with 14,112 unallocated shares issued to the SIP 
Trust during the year to 31 January 2019, a total of 33,330 (2019: 47,312) ordinary shares in the Company were available for 
allocation to the participants of the SIP.

100

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

Notes to the consolidated 
financial statements
continued

24. Share Based Payment Arrangements continued

On 13 June 2019, a total of 11 eligible employees (including 4 executive directors of the Company) applied for the 2019-20 SIP 
and were each granted 1,212 ordinary shares (“19-20 Free Shares”), representing approximately £3,600 at the price of issue. 

Additionally, on 13 June 2019, all eligible employees were also invited to take up the opportunity to acquire up to £1,800 worth 
of ordinary shares (“Partnership Shares”). For every Partnership Share that an employee acquired, the SIP Trust offered two 
ordinary shares in the Company (“Matching Shares”) up to a total of £3,600 worth of shares. All 11 eligible employees (including 
four executive directors of the Company) took up the offer and acquired the full £1,800 worth of Partnership Shares (606 ordinary 
shares) and were therefore awarded 1,212 Matching Shares. 

The 19-20 Free and Matching Shares are subject to a 1 year forfeiture period.

A total of 33,330 (2019: 35,222) Free, Matching and Partnership Shares were granted to the 11 (2019: 11) eligible employees during 
the year, including 12,120 (2019: 12,808) granted to 4 executive directors of the Company. 

Following the resignation of an executive director during the year, a total of 16,143 ordinary shares in the Company were 
withdrawn from the SIP Trust and transferred into the direct beneficial ownership of that director.

As at 31 January 2020 a total of 179,567 Free, Matching and Partnership Shares had been granted to 11 eligible employees under 
the SIP, including 74,268 granted to 4 executive directors of the Company.

£79,054 of the IFRS 2 charges (2019: £76,470) associated with the award of the SIP shares to 11 (2019: 11) eligible directors and 
employees of the Company has been recognised in the Statement of Comprehensive Income as employment expenses (Note 5).

The results of the SIP Trust have been fully consolidated within these financial statements on the basis that the SIP Trust is 
effectively controlled by the Company.

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

101

25. Related Party Disclosures

The following loans owed by the investee companies (including their subsidiaries and other related entities) of the Company 
and its subsidiaries were outstanding at the year end:

Bastion Reinsurance Brokerage (PTY) Limited

Bulwark Investment Holdings (PTY) Limited

The Fiducia MGA Company Limited

LEBC Holdings Limited

Nexus Underwriting Management Limited

Paladin Holdings Limited

Property and Liability Underwriting Managers (PTY) Limited

Walsingham Holdings Limited

Walsingham Motor Insurance Limited

Summa Insurance Brokerage, S.L.

MB Prestige Holdings PTY Limited

Stewart Specialty Risk Underwriting Limited

Mark Edward Partners LLC

XPT Group LLC

Criterion Underwriting Pte Limited

2020
£

425,831

665,000

2,470,000

1,000,000

6,000,000

4,596,500

1,450,778

300,000

415,000

2019
£

425,831

665,000

2,470,000

 –

4,000,000

4,096,500

1,450,778

300,000

1,170,000

€

€

2,389,761

2,440,761

AUD

AUD

555,010

838,959

CAD

450,000

CAD

450,000

USD

2,600,000

2,000,000

SGD

120,000

USD

2,600,000

 –

SGD

 –

The loans are typically secured on the assets of the investee companies and an appropriate interest rate is charged based upon 
the risk profile of that company.

102

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

Notes to the consolidated 
financial statements
continued

25. Related Party Disclosures continued

Income receivable, consisting of consultancy fees, interest on loans and dividends recognised in the Consolidated Statement of 
Comprehensive Income in respect of the investee companies (including their subsidiaries and other related entities) of the Company 
and its subsidiaries for the year were as follows:

Agri Services Company PTY Limited

Asia Reinsurance Brokers Pte Limited

ATC Insurance Solutions PTY Limited

Criterion Underwriting Pte Limited

EC3 Brokers Group Limited

The Fiducia MGA Company Limited

LEBC Holdings Limited

Lilley Plummer Risks Limited

MB Prestige Holdings PTY Limited

Neutral Bay Investments Limited

Nexus Underwriting Management Limited

Paladin Holdings Limited

Stewart Specialty Risk Underwriting Limited

Summa Insurance Brokerage, S.L.

Walsingham Holdings Limited

Walsingham Motor Insurance Limited

XPT Group LLC

2020
£

86,268

114,203

339,853

(7,899)

343,880

185,701

1,272,119

74,530

186,019

116,640

997,365

373,122

41,931

189,710

24,000

144,234

672,752

2019
£

 –

129,321

184,386

7,899

343,325

163,075

1,463,787

 –

178,010

124,302

788,265

449,207

35,642

196,450

17,293

137,727

372,280

In addition, the Group made management charges of £34,300 (2019: £33,600) to the Marsh Christian Trust (“the Trust”), a grant 
making charitable Trust, of which Brian Marsh, the Executive Chairman and a significant shareholder of the Company, is also 
the Trustee and Settlor.

The Group also made management charges of £5,500 (2019: £1,300) to Brian Marsh Enterprises Limited. Brian Marsh, the Chairman 
and a significant shareholder of the Company is also the Chairman and majority shareholder of Brian Marsh Enterprises Limited.

On 12 June 2019 Brian Marsh gifted 350,000 ordinary shares in the Company to the Marsh Christian Trust for £Nil consideration, 
taking the total number of shares held by the Trust in the Company to 982,000 at that time. As at 31 January 2020 and at the 
date of this report, the Trust’s holding in the Company remained at 982,000 shares.

On 29 July 2019 the Group entered into a £3,000,000 loan facility provided by Brian Marsh Enterprises Limited, a company in 
which the Chairman, Brian Marsh, is a director and sole shareholder. The loan facility provides the Group with further liquidity 
at an interest rate of the higher of 4% or the UK 1-month LIBOR plus 3.25% (capped at 10%) and is available to be drawn down 
until 29 July 2021.

All the above transactions were conducted on an arms-length basis.

Of the total dividend payments made during the year of £1,712,185, £757,055 was paid to the directors or parties related to them 
(2019: total dividend payments of £1,714,418, of which £828,318 was paid to the directors or parties related to them).

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

103

26. Events after the Reporting Date

On 12 February 2020 the Group drew down £300,000 of its £3,000,000 loan facility with Brian Marsh Enterprises Limited (“BME”) 
to assist with its working capital requirements in advance of anticipated further investment into the existing investee company 
portfolio. This draw down represented the first advance from the loan facility since its agreement in July 2019. On 1 May 2020, 
following the repayment of an investee company loan (noted below), the Group repaid the £300,000 outstanding to BME. As at 
31 January 2020 the Group was debt free and, following the aforementioned drawdown and repayment, the Group remains 
debt free at the date of this report.

On 5 March 2020 the Group acquired 50,000 ordinary shares (5.5% equity stake) in Paladin Holdings Limited (“Paladin”) from 
a minority shareholder and exiting employee for consideration of £260,000. These shares are being held by the Group under 
a call option arrangement which Paladin can call at any time during the next three years and buy-back from the Group at a 
fixed price of £5.226 per share (£261,300). This acquisition increased the Group’s equity holding in Paladin from 38.2% as at 
31 January 2020 to 43.7% at the time of investment and as at the date of this report. 

On 17 April 2020 the Group provided The Fiducia MGA Company Limited (“Fiducia”) with a further loan facility of £75,000 which 
was drawn down immediately. This facility was made available to assist with Fiducia’s general working capital requirements 
and is in addition to an existing £2,470,000 loan facility provided in earlier years. As at 31 January 2020 £2,470,000 of loans 
were outstanding and following the aforementioned drawdown total loans stand at £2,545,000 at the date of this report.

On 27 April 2020 the Group provided LEBC Holdings Limited (“LEBC”) with a further loan facility of £1,000,000, of which 
£500,000 was drawn down on 1 May 2020. This facility was made available to assist with LEBC’s general working capital 
requirements and is in addition to an existing £1,000,000 loan facility provided to LEBC in February 2019 which was fully drawn 
down at that time. As at 31 January 2020 £1,000,000 of loans were outstanding and following the aforementioned drawdown 
total loans stand at £1,500,000, with a remaining undrawn facility of £500,000 at the date of this report.

In addition, on 27 April 2020 an agreement was made between the Group and LEBC to restructure LEBC’s Articles of Association 
which would provide the Group with a £25,000,000 preferred capital return on its equity shareholding in the event of any sale.

On 30 April 2020 Nexus Underwriting Management Limited (“Nexus”) repaid its £2,000,000 revolving credit facility outstanding 
to the Group which was originally provided to Nexus in April 2019. This £2,000,000 facility can be reborrowed up until the final 
repayment date of 31 December 2020. As at 31 January 2020 total loans outstanding were £6,000,000 and following the 
aforementioned repayment reduced to £4,000,000, with a remaining undrawn facility of £2,000,000 at the date of this report.

On 22 May 2020 the Group provided Paladin with a further loan facility of £500,000, of which £300,000 was drawn down 
immediately. This facility was made available to finance a new team hire. As at 31 January 2020 £4,596,500 of loans were 
outstanding and following the aforementioned drawdown total loans stand at £4,896,500, with a remaining undrawn facility 
of £200,000 at the date of this report.

104

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

Notes to the consolidated 
financial statements
continued

27. Financial Risk Management

A review of the Group’s objectives, policies and processes for managing and monitoring risk is set out in the Financial Risk 
Management section of the Group Strategic Report on pages 48 to 51.

This note explains the Group’s exposure to financial risks and how these risks could affect the Group’s future financial performance. 
Current year profit and loss information has been included where relevant to add further context.

The Group’s operations expose it to a variety of financial risks. The Group manages the risk to limit the adverse effects on the 
financial performance of the Group by monitoring those risks and acting accordingly.

The monitoring of the financial risk management is the responsibility of the Board. The policies of the Board of directors are 
implemented by the Group’s various internal departments under specific guidelines.

The Group is a selective investor and each investment is subject to an individual risk assessment through an investment approval 
process. The Group’s Investment Committee is part of the overall risk management framework. The risk management processes 
of the Company are aligned with those of the Group and both the Group and the Company share the same financial risks. 

Price risk
The Group is exposed to private equity securities price risk as it invests in unquoted companies. The Group manages the risk 
by ensuring that a director of the Group is appointed to the board of each investee company. In this capacity, the appointed 
director can advise the Group’s Board of the investee companies’ activities and prompt action can be taken to protect the value 
of the investment. Monthly management reports are required to be prepared by investee companies for the review of the 
appointed director and for reporting to the Group Board.

A 10% change in the fair value of those investments would have the following direct impact on the Consolidated Statement of 
Comprehensive Income:

Fair value of investments – equity portfolio

Impact of a 10% change in fair value on Consolidated Statement of Comprehensive Income

*  Restated for IFRS 16 (refer to Note 29)

Group

2019
£’000

101,947

10,195

Company

2019
Restated*
£’000

99,214

9,921

2020
£’000

109,804

10,980

2020
£’000

115,666

11,567

Credit risk
The Group is subject to credit risk on its unquoted investments, cash and deposits. The maximum exposure is the amount stated 
in the Consolidated Statement of Financial Position. 

The credit quality of unquoted investments, which are held at fair value and include debt and equity elements, is based on the 
financial performance of the individual portfolio companies. The credit risk relating to these assets is based on their enterprise 
value and is reflected through fair value movements.

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

105

The Group is exposed to the risk of default on the loans it has made available to investee companies. The loans rank in preference 
to the equity shareholding and the majority are secured by a charge over the assets of the investment. The Group manages the 
risk by ensuring that there is a director of the Group appointed to the board of each of its investee companies. In this capacity, 
the appointed director can advise the Group’s board of investee companies’ activities and prompt action can be taken to protect 
the value of the loan, such that the directors believe the credit risk to the Group is adequately managed. When a loan is assessed 
to be likely to be in default then the Group will review the probability of recoverability, and if necessary, make a provision for any 
amount considered irrecoverable.

The Group’s cash is held with a variety of different counterparties with 100% (2019: 100%) held on demand with A rated institutions.

Liquidity risk
The Group invests in unquoted early stage companies. The timing of the realisation of these investments can be difficult to estimate. 
The directors assess and review the Group’s liquidity position and funding requirements on a regular basis and this is an agenda 
item for its Board meetings. A key objective is to ensure that the income from the portfolio covers operating expenses such that 
funds available for investment are not used for working capital. The Group regularly reviews the cash flow forecast to ensure 
that it has the ability to meet commitments as they fall due and to manage its working capital. The Board considers that the 
Group has sufficient liquidity to manage current commitments.

As at 31 January 2020 the Group was debt free (31 January 2019: debt free). 

Interest rate risk
Interest rate risk arises from changes in the interest receivable on cash and deposits, on loans issued to investment companies 
and on certain preferred dividend mechanisms linked to an interest rate. In addition, the risk arises on any borrowings with a 
variable interest rate. At 31 January 2020, the Group had no interest bearing liabilities but had interest bearing assets. The majority 
of loans provided by the Group are subject to a minimum interest rate to protect the Group from a period of low interest rates, 
and also a hurdle rate linked to the UK Base Rate or LIBOR.

An increase of 100 basis points, based upon the Group’s closing balance sheet position of its interest bearing assets, excluding 
any future contractual loan repayments and loan balances provided against at the year end, over a 12-month period, would 
lead to an approximate increase in total comprehensive income of £152,000 for the Group (2019: £139,000 increase). 

Currency risk
Although the Group’s investments are predominantly within the UK it also makes investments and derives income outside the UK. 
As such some of the Group’s income and assets are subject to movement in foreign currencies which will affect the Consolidated 
Statement of Comprehensive Income in accordance with the Group’s accounting policy. The Board monitors the movements and 
manages the risk accordingly.

At 31 January 2019, 73% of the Group’s net assets were sterling denominated (2019: 79%). The Group’s general policy remains 
not to hedge its foreign currency denominated investment portfolio.

The Group’s net assets in Euro, US Dollar, Australian Dollar and all other currencies combined are shown in the table below. 
The sensitivity analysis has been undertaken based upon the sensitivity of the Group’s net assets to movements in foreign 
currency exchange rates, assuming a 10% movement in exchange rates against sterling. The sensitivity of the Company to 
foreign exchange risk is not materially different from the Group.

106

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

Notes to the consolidated 
financial statements
continued

27. Financial Risk Management continued

As at 31 January 2020

Net assets

Sensitivity analysis

Assuming a 10% movement of 
exchange rates against sterling

Impact on net assets

As at 31 January 2019 (restated*)

Net assets

Sensitivity analysis

Assuming a 10% movement of  
exchange rates against sterling

Impact on net assets

*  Restated for IFRS 16 (refer to Note 29)

Sterling
£’000

Euro
£’000

Australian 
dollar
£’000

US dollar
£’000

Other
£’000

Total
£’000

99,734

8,132

12,919

12,463

3,622

136,870

N/A

(640)

(1,174)

(1,065)

(329)

(3,208)

99,688

6,201

10,773

7,705

1,807

126,174

N/A

(457)

(979)

(701)

(164)

(2,301)

New investment risk
An inherent risk of realising an investment is the loss of a performing asset and a potential lack of suitable new investments to 
replace the lost income and capital growth. Prior to reinvestment, returns on cash can be significantly lower, which may reduce 
underlying profitability on a short-term basis until funds are reinvested. The Group has an active Investment Department which 
continues to receive a strong pipeline of new investment opportunities. In addition, there is often potential for further investment 
within the Group’s existing portfolio.

Concentration risk
Although the Group only invests in financial service businesses, and specifically insurance intermediaries, the Group has a 
wealth of experience in this specific sector. It seeks to manage concentration risk by making investments across a variety of 
geographic areas, development stages of business and classes of product. Quantitative data regarding the concentration risk 
of the portfolio across geographies can be found in the Segmental Reporting analysis in Note 2. 

Political risk
As a UK domiciled business, the Group is exposed to the risks associated with the UK’s decision to leave the European Union 
(“Brexit”). The Board is continually assessing the potential impact of Brexit on the Group and its underlying investments, however 
the direct impact on the Group’s investment portfolio is not expected to be material. It remains the Group’s intention to continue 
to invest into the international financial services market. As outlined under ‘Currency risk’ above, the Group continues to monitor 
the movements in its foreign currency denominated income and assets and manages this risk accordingly.

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

107

Covid-19 risk
The Group is exposed to the risks associated with the 2020 global coronavirus pandemic (“Covid-19”). Since the outbreak 
of the virus, the Board has been continually assessing the potential impact of Covid-19 on the Group and its underlying 
investments. The Group has taken all the steps that it can to ensure that the health and safety of its staff, their families and 
the Group’s associates is prioritised, whilst also ensuring the continuity of the Group’s day to day operations through remote 
working arrangements.

Refer to the Group Strategic Report on pages 47 and 48 for further details of the Directors’ assessment of the Covid-19 impact.

28. Ultimate Controlling Party 

The directors consider there to be no ultimate controlling party.

29. Prior Year Restatement

As detailed in Note 1 to the financial statements, IFRS 16: Leases (“IFRS 16”) was adopted for the first time in this year.

The primary changes to the Group’s Statement of Comprehensive Income within these consolidated financial statements are 
as follows:

a) The Group is no longer recognising rental costs associated with the operating lease on its office premises within its operating 

expenses. Instead, these rental costs are recognised as an effective repayment of the lease liability included within the 
Consolidated Statement of Financial Position.

b) The Group is now recognising an amortisation charge on the right-of-use asset which is included within its operating expenses 

in the Consolidated Statement of Comprehensive Income.

c)  The Group is now recognising an interest charge calculated on the lease liability which is included under Financial Expenses 

within the Consolidated Statement of Comprehensive Income.

Refer to Note 21 ‘Leases’ for further details relating to the Group’s recognition of the right-of-use asset and the associated 
lease liability.

108

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

Notes to the consolidated 
financial statements
continued

29. Prior Year Restatement continued

The prior year adjustments necessary for the adoption of the new IFRS 16 for the Group are detailed below:

Group reconciliation of equity at 31 January 2018

Consolidated Statement of 
Financial Position as 
previously reported
£’000

Effect of transition 
to IFRS 16
£’000

Restated 
Consolidated Statement of 
Financial Position
£’000

Assets

Non-current assets

Property, plant and equipment

Right-of-use asset

Investments – equity portfolio

Investments – treasury portfolio

Loans and receivables

Deferred tax asset

Current assets

Trade and other receivables

Cash and cash equivalents

Liabilities

Non-current liabilities

Lease liabilities

Current liabilities

Trade and other payables

Lease liabilities

Corporation tax provision

Net assets

Capital and reserves – equity

Called up share capital

Share premium account

Fair value reserve

Reverse acquisition reserve

Capital redemption reserve

Capital contribution reserve

Retained earnings

Shareholders’ funds – equity

167

 –

79,122

2,756

14,421

32

96,498

2,393

2,648

5,041

 –

 –

(1,472)

 –

(1,200)

(2,672)

£98,867

2,923

9,398

32,022

393

6

7

54,118

98,867

 –

1,650

 –

 –

 –

 –

1,650

 –

 –

 –

(1,532)

(1,532)

 –

(152)

 –

(152)

£(34)

 –

 –

 –

 –

 –

 –

(34)

(34)

167

1,650

79,122

2,756

14,421

32

98,148

2,393

2,648

5,041

(1,532)

(1,532)

(1,472)

(152)

(1,200)

(2,824)

£98,833

2,923

9,398

32,022

393

6

7

54,084

98,833

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

109

29. Prior Year Restatement continued

Group reconciliation of equity at 31 January 2019

Consolidated Statement of 
Financial Position as 
previously reported
£’000

Effect of transition 
to IFRS 16
£’000

Restated 
Consolidated Statement of 
Financial Position
£’000

Assets

Non-current assets

Property, plant and equipment

Right-of-use asset

Investments – equity portfolio

Investments – treasury portfolio

Loans and receivables

Current assets

Trade and other receivables

Cash and cash equivalents

Liabilities

Non-current liabilities

Lease liabilities

Current liabilities

Trade and other payables

Lease liabilities

Corporation tax provision

Net assets

Capital and reserves – equity

Called up share capital

Share premium account

Fair value reserve

Reverse acquisition reserve

Capital redemption reserve

Capital contribution reserve

Retained earnings

Shareholders’ funds – equity

158

 –

101,947

14

14,509

116,628

2,867

7,855

10,722

 –

 –

(1,064)

 –

(48)

(1,112)

126,238

3,748

29,358

46,128

393

6

21

46,584

126,238

 –

1,468

 –

 –

 –

1,468

 –

 –

 –

(1,372)

(1,372)

 –

(160)

 –

(160)

(64)

 –

 –

 –

 –

 –

 –

(64)

(64)

Group reconciliation of net profits for the year ended 31 January 2019

Total Comprehensive Income as previously reported

Removal of operating lease costs relating to office premises

Amortisation charge relating to right-of-use asset (Note 21)

Interest charge relating to lease liability (Note 21)

Restated Total Comprehensive Income

£’000

236

(182)

(84)

158

1,468

101,947

14

14,509

118,096

2,867

7,855

10,722

(1,372)

(1,372)

(1,064)

(160)

(48)

(1,272)

126,174

3,748

29,358

46,128

393

6

21

46,520

126,174

£’000

12,471

(30)

£12,441

110

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

Notes to the consolidated 
financial statements
continued

29. Prior Year Restatement continued

Group reconciliation of movement in retained earnings reserve

Adjustment to opening retained earnings as at 31 January 2018

Adjustment to retained earnings in respect of the year ended 31 January 2019

Total retained earnings reserve adjustment as at 31 January 2019

The primary changes to the Company’s financial statements are as follows:

£’000

(34)

(30)

(64)

a) The Company’s equity investment in its wholly-owned subsidiary B.P. Marsh & Company Limited (“BPMCL”) has been revalued 
in accordance with the changes reflected in BPMCL resulting from the adoption of IFRS 16 within its single company financial 
statements, as this is the trading entity that holds the office lease.

b) The revaluation of the Company’s equity investment in BPMCL for the prior year is therefore reflected as an adjustment to 
‘Investments – equity portfolio’ within Non-Current Assets and as an adjustment through the Fair Value Reserve within the 
Company Statement of Financial Position.

c)  Although no Statement of Comprehensive Income has been presented for the Company in these financial statements, the 

prior year Company profit has been restated in Note 1 to reflect the reduction to unrealised gains resulting from the impact 
of IFRS 16 on the valuation of the Company’s equity investment in BPMCL.

The prior year adjustments necessary for the adoption of the new IFRS 16 for the Company are detailed below:

Company reconciliation of equity at 31 January 2018

Company Statement of
Financial Position as
previously reported
£’000

Effect of transition 
to IFRS 16
£’000

Restated 
Company Statement of 
Financial Position
£’000

Assets

Non-current assets

Investments – equity portfolio

Investments – subsidiaries

Loans and receivables

Current assets

Cash and cash equivalents

Liabilities

Current liabilities

Trade and other payables

Corporation tax provision

Net assets

Capital and reserves – equity

Called up share capital

Share premium account

Fair value reserve

Capital redemption reserve

Retained earnings

Shareholders’ funds – equity

88,540

10,320

 –

98,860

8

(1)

 –

(1)

98,867

2,923

9,398

86,397

6

143

98,867

(34)

 –

 –

(34)

 –

 –

 –

 –

(34)

 –

 –

(34)

 –

 –

(34)

88,506

10,320

 –

98,826

8

(1)

 –

(1)

98,833

2,923

9,398

86,363

6

143

98,833

B.P. Marsh • 2020 Annual Report • Notes to the consolidated financial statements

111

Company reconciliation of equity at 31 January 2019

Company Statement of 
Financial Position as 
previously reported
£’000

Effect of transition 
to IFRS 16
£’000

Restated 
Company Statement of 
Financial Position
£’000

Assets

Non-current assets

Investments – equity portfolio

Investments – subsidiaries

Loans and receivables

Current assets

Cash and cash equivalents

Liabilities

Current liabilities

Trade and other payables

Corporation tax provision

Net assets

Capital and reserves – equity

Called up share capital

Share premium account

Fair value reserve

Capital redemption reserve

Retained earnings

Shareholders’ funds – equity

99,278

27,328

3,860

130,466

8

(3)

(48)

(51)

130,423

3,748

29,358

97,135

6

176

130,423

(64)

 –

 –

(64)

 –

 –

 –

 –

(64)

 –

 –

(64)

 –

 –

(64)

Company reconciliation of net profits for the year ended 31 January 2019

Total Comprehensive Income as previously reported

Reduction to unrealised gains on investment revaluation

Restated Total Comprehensive Income

Company reconciliation of movement in fair value reserve

Adjustment to opening fair value reserve as at 31 January 2018

Adjustment to fair value reserve in respect of the year ended 31 January 2019

Total fair value reserve adjustment as at 31 January 2019

99,214

27,328

3,860

130,402

8

(3)

(48)

(51)

130,359

3,748

29,358

97,071

6

176

130,359

£’000

12,485

(30)

12,455

£’000

(34)

(30)

(64)

112

B.P. Marsh • 2020 Annual Report • Notes

Notes

B.P. Marsh & Partners PLC is a specialist 
investor in early stage financial services 
intermediary businesses, including 
insurance intermediaries, financial 
advisors, wealth and fund managers 
and specialist advisory and consultancy 
firms. It considers investment opportunities 
based in various parts of the world.

The Group’s aim is to be the capital 
provider of choice for the financial 
services intermediary sector and to 
deliver to its investors long-term capital 
growth alongside a sustainable 
distribution policy.

The Group invests amounts of up to £5.0m 
in the first round. Investment structure is 
flexible and investment stage ranges from 
start up to more developed. The Group 
initially only takes minority equity positions 
and does not seek to impose exit pressures, 
preferring to be able to take a long-term 
view where required and work alongside 
management to a mutually beneficial 
exit route that maximises value.

B.P. Marsh has invested in 52 businesses 
since it was founded in 1990 and its 
management team has a wealth of 
experience and a well-developed network 
within the financial services sector.

We are farmers, 
not hunters

Company Information

DIRECTORS
Brian Marsh OBE (Chairman)
Alice Foulk (Managing Director)
Jonathan Newman (Group Director of Finance)
Daniel Topping (Chief Investment Officer)
Pankaj Lakhani (Non-executive)
Nicholas Carter (Non-executive)

COMPANY SECRETARY
Sinead O’Haire

COMPANY NUMBER
05674962

REGISTERED OFFICE
4 Matthew Parker Street
London, SW1H 9NP

AUDITORS
Rawlinson & Hunter Audit LLP
8th Floor, 6 New Street Square 
London, EC4A 3AQ

BROKER AND NOMINATED ADVISER
Panmure Gordon (UK) Limited
One New Change 
London, EC4M 9AF

REGISTRAR
Link Market Services
The Registry, 34 Beckenham Road
Beckenham 
Kent, BR3 4TU

Designed by Graphical
www.graphicalagency.com

Annual Report 2020

.

.

B
P
M
a
r
s
h
&
P
a
r
t
n
e
r
s
P
c
A
n
n
u
a

l

l

R
e
p
o
r
t
2
0
2
0

B.P. Marsh & Partners plc
4 Matthew Parker Street 
London, SW1H 9NP

T  +44 (0)20 7233 3112 
E  enquiries@bpmarsh.co.uk

www.bpmarsh.co.uk