Quarterlytics / Financial Services / Banks - Regional / Bridge Bancorp Inc.

Bridge Bancorp Inc.

bdge · NASDAQ Financial Services
Claim this profile
Ticker bdge
Exchange NASDAQ
Sector Financial Services
Industry Banks - Regional
Employees 201-500
← All annual reports
FY2016 Annual Report · Bridge Bancorp Inc.
Sign in to download
Loading PDF…
2016

ANNUA L R EPORT

BR IDGE BA NCOR P, INC.

Financial Highlights

(in thousands, except per share data and financial ratios)

For the year ended December 31,

2016

2015

EARNINGS

Net income

Return on average equity

Return on average assets

BALANCE SHEET

Assets

Loans

Deposits

Stockholders’ equity

PER SHARE DATA

Diluted earnings

Cash dividends paid

Book value

$ 

35,491

$ 

21,111 

9.82%

0.92%

7.91%

0.71%

$ 4,054,570

$ 2,600,440

$ 2,926,009

$  407,987

$ 3,781,959

$ 2,410,774

$ 2,843,625

$  341,128

$ 

$ 

$ 

2.00

0.92

21.36

$ 

$ 

$ 

1.43

0.92

19.62

About Us

Bridge Bancorp, Inc. is a bank holding company engaged in commercial banking and financial services 
through its wholly owned subsidiary, The Bridgehampton National Bank (“BNB”). Established in 1910, 
BNB, with assets of approximately $4.1 billion, operates 40 retail branch locations serving Long Island and 
the greater New York metropolitan area. In addition, the Bank operates two loan production offices: one 
in Manhattan, and one in Riverhead, New York. Through its branch network and its electronic delivery 
channels, BNB provides deposit and loan products and financial services to local businesses, consumers 
and  municipalities.  Title  insurance  services  are  offered  through  BNB’s  wholly  owned  subsidiary,  Bridge 
Abstract. Bridge Financial Services, Inc. offers financial planning and investment consultation.

BNB also has a rich tradition of involvement in the community, supporting programs and initiatives that 
promote local business, the environment, education, healthcare, social services and the arts.

Our Branches and Lending Reach

BNB BRANCHES
Bay Shore

Bayside

Bridgehampton
Center Moriches

Cutchogue

Deer Park

East Hampton

Hauppauge

East Hampton Village

Hewlett

Garden City
Great Neck

Greenport

Hampton Bays

Huntington
Manhattan

Massapequa

Mattituck

Melville

Melville South

Merrick
Montauk

New Hyde Park

Oceanside

Patchogue

Peconic Landing

Port Jefferson
Rockville Centre

Rocky Point

Ronkonkoma

Sag Harbor

Shelter Island

Shirley
Smithtown

Southampton  
(Windmill Lane)

Southold
Wading River

COMMERCIAL  
LOAN OFFICES
Manhattan

Riverhead

Southampton Village

Westhampton Beach

Woodbury

Lending  
Reach

Technology 
Solutions

Branch 
Network

Online Security  
& Privacy

Bob Busking, 
President and Paul 
Siller, Vice President, 
Westhampton 
Architectural Glass

Team BNB 

At  BNB,  helping  our  customers  succeed  is  our  top  priority.  Each  customer  is 

backed by experienced professionals at all touch points. The branch staff is the 

frontline, providing personal, daily interaction. The lending team stands ready 

with flexible, customized solutions. Technology experts not only facilitate smooth 

transactions and easy access, but also safeguard customer data. It is a team effort 

and  the  cornerstone  of  the  BNB  partnership.  Bob  Busking,  President  and  

Paul Siller, Vice President of Westhampton Architectural Glass have “experienced 

terrific service at every level.”

Bob Busking, Marie McAlary, BNB Lender 
and Paul Siller

2 

|  Bridge Bancorp, Inc. 2016 Annual Report

Fellow Shareholders:

Each year, I am proud and humbled on behalf of the entire dedicated 

and hardworking BNB banking team, to report our results to you, 

our shareholders. In 2016, we furthered the positive financial tra-

jectory of the Company, including a record level of net income. 

Just  as  important,  this  message  will  highlight  the  rationale  for 

our  actions  and  our  strategic  initiatives  and  identify  our  chal-

lenges and opportunities. It is, in short, a chance to recommit to 

our vision, mission statement, and collective plans, to you and all 

stakeholders.

$4.1

Billion

in assets at year end.

BNB’s  mission  sets  a  clear  tone  throughout  the  Company:  To  be  the  

preeminent  community  bank  in  our  markets,  providing  added  value  and 

superior  customer  service.  What  does  this  mean?  What  will  it  take  to  achieve  this  goal?  And  how  can  we 

maintain this position in a fluid economic environment, with increasing competition from all areas of the mar-

ketplace?  Contemplating  these  questions,  and  considering  how  we  have  and  will  continue  to  deliver  on  our 

promise,  a  pivotal  concept  comes  to  mind:  Partnership.  The  success  of  any  endeavor  involves  vision,  hard 

work, perseverance and, of course, a modicum of good luck. It is also often a collaborative effort among individ-

uals or groups achieving collective success or simply a partnership, with a singular goal of succeeding. While 

assessing this year’s results and bridging toward the future, partnership was the underlying theme. First, we have 

partnered with you, our shareholders. We deliver results, and your investment and trust provides the capital to 

enable us to partner with our customers.

It  follows  that  successful  sustainable  customer  relationships  are  partnerships.  We  must  truly  work  in  concert 

with customers, and keenly understand their business needs, aspirations and dreams. We need to recognize the 

unique requirements of their respective industries to achieve their goals. The customer and the banker working 

together  is,  unquestionably,  a  partnership  particularly  for  community  banks.  At  BNB,  we  have  a  dedicated 

group of talented and experienced professionals, a banking team, behind every customer. The branch banker, 

the  lender,  the  operations  and  technology  staff  collaborate  with  our  customers  to  deliver,  and  continually 

improve, the banking experience, while safeguarding their trust at all levels. 

Partnerships  can  also  extend  far  beyond  the  obvious  relationships.  We  have  developed  close  affiliations  with 

trusted and influential individuals, such as lawyers, accountants, and insurance professionals, who partner with 

their clients to provide assistance and counsel. These individuals, often referred to as “Centers of Influence,” are 

great sources of new and continuing relationships through referrals. They understand their clients and look to 

BNB to provide them access to the best banking services. We partner with these trusted advisors, demonstrating 

our commitment by delivering. In an increasingly digital world, personal contact and word of mouth remain 

powerful sales tools. Our reputation for accessible and responsive bankers is noted by our partners at all levels 

and our customers appreciate the sincerity and “hands-on” approach. 

Kevin M. O’Connor
President and CEO

Katie McGowan, 
founder, HorseAbility

Branch Network

With  40  branches  across  Long  Island  and  into  NYC  and  Queens,  brick  and 

mortar is still part of the banking proposition. However, the branch staff makes 

the  difference.  Friendly,  responsive  and  focused  on  service,  customers  have 

ready access to local bankers, who know the marketplace and are active in the 

community.  Working  with  BNB  frees  up  HorseAbility’s  founder,  Katie 

McGowan, to focus on delivering and expanding therapeutic riding programs 

to children and adults with special needs. 

Terry Going, BNB Branch Manager, Theresa 
McCarthy, BNB Lender and Katie McGowan

Bridge Bancorp, Inc. 2016 Annual Report 

|  5

Partnership  also  spreads  into  the  neighborhoods  we  serve.  Our  com-

munity bank is committed to its responsibility to help support the 

organizations  making  significant  contributions  to  the  quality  of 

life  for  the  underserved  and  those  at  risk.  This  partnership, 

between BNB and these grassroots organizations, is the heart of 

community banking. As in years past, BNB was honored for its 

proactive  community  involvement,  contributing  to  dozens  of 

events and organizations with time, talent and treasure: providing 

volunteers, financial expertise, and funding. 

$2.6

Billion

in loans at year end.

Delivering strong financial results, while satisfying customer and com-

munity  needs,  reflects  one  of  the  critical  challenges  to  BNB,  and  to  our 

industry.  Using  a  partnership  model  to  address  this  challenge,  the  BNB  team 

accesses the products, systems and processes to deliver on the promises made by our branch and lending staff, 

who represent the face of BNB. We continually ask ourselves, how can we do it better, faster and more effi-

ciently? There is also the need to partner among disciplines, to manage the risks inherent in our business: credit, 

interest rate, compliance, operational, and of course, cybersecurity. This is an evolving process, and in 2016 we 

established a formal Chief Risk Officer position, who has primary responsibility to oversee and assist the man-

agement team in assessing and controlling these risks, while preserving the dynamic way a successful commu-

nity bank meets its customers’ needs. 

Finally,  we  understand  the  partnership  we  have  forged  with  our  regulators  and  other  constituents,  who  are 

responsible  for  the  global  management  of  systemic  risks  and  issues.  Much  has  been  written  and  discussed 

regarding the evolving regulatory process and the impacts on our industry, of this necessary, but challenging 

construct. We have remained steadfast in prudently managing BNB, protecting our customers, our shareholders 

and complying with regulations—demonstrating that this unique partnership is fundamental to our growth. 

Total Loans by Type 
(at December 31, 2016)

Total Deposits by Type

(at December 31, 2016)

 Commercial Mortgages
 Commercial Loans
Multi-family Loans
Residential &
Consumer Loans
Equity Loans
Construction & Land Loans

39% 
20%
20%

15%
3%
3%

Average Yield 
on Loans 4.69%

 Demand Deposits

Money Markets

 Savings & NOW

 Certificates of Deposit

Average Cost 

of Deposits 0.24%

39%

36%

18%

7%

 
 
 
 
 
6 

|  Bridge Bancorp, Inc. 2016 Annual Report

40

Branches

How did our focus on partnership translate to results in 2016? This 

was  the  first  full  year  following  our  acquisition  of  Community 

National Bank. We are a vibrant, energized network of 40 branches 

delivering community banking to a diverse portfolio of customers, 

from  local  food  markets  to  high  tech  manufacturing,  from  real 

estate  professionals  to  local  distribution  companies,  across  Long 

Island, and parts of the five boroughs of New York City. After last 

year’s successful integration and the expansion into new markets, we 

are gaining traction and achieving growth. This new group of enthusiastic 

BNB  bankers  are  partnering  with  their  customers,  marketing  our  expanded 

products, and are set to deliver increases in deposits and loans. This changing foot-

print also provides new opportunities, allowing us to leverage the benefits our expansion provided. Additionally, 

we have seen continued growth in our legacy markets, a direct result of the strong, solid relationships cultivated 

by those banking teams. We ended the year at $4.1 billion in assets, and reported 68% growth in net income to  

$35.5 million, with net earnings of $2.00 per share, and we paid over $16 million in dividends. 

Total Loans by Type 
Contributing to this success was the implementation of initiatives resulting from “Believe iN Beyond,” a part-
(at December 31, 2016)
nership  across  bank  departments,  to  produce  real  bottom  line  profitability  and  implement  systemic  changes. 
39% 
20%
Internal teams focused on three major areas: revenue opportunities, efficiency and streamlining key processes, 
20%
and identifying and cultivating talented bankers. A sampling of the achievements included an increase of 17% 

in municipal banking deposits, a commitment to a new loan origination system to streamline loan processing, 
15%
3%
and a 14% increase in service fee revenue. We enhanced our “talent management” initiatives in several ways, 
3%
providing more definitive career development paths for BNB bankers. These, among others, are prime examples 

 Commercial Mortgages
 Commercial Loans
Multi-family Loans
Residential &
Consumer Loans
Equity Loans
Construction & Land Loans

of what we can achieve when we collaborate toward a common goal…in partnership.

Average Yield 
on Loans 4.69%

Total Deposits by Type
(at December 31, 2016)

 Demand Deposits
Money Markets
 Savings & NOW
 Certificates of Deposit

Average Cost 
of Deposits 0.24%

39%
36%
18%
7%

 
 
 
 
 
Charles Boyce,  
President, Boyce Technologies

Lending Reach

BNB lenders understand that customers need capital for expansion, equipment, 

inventory,  real  estate…financing  their  dreams.  Flexible  solutions  and  access  to 

decision  makers,  combined  with  knowledge  and  understanding  that  each  cus-

tomer is unique, are BNB hallmarks. No cookie cutters here. Boyce Technologies, 

the provider of innovative, reliable safety communications to mass transit riders, 

came to BNB to finance a major expansion. Now, Charles Boyce considers BNB 

an extension of the Boyce family. 

Frank Trifaro, BNB Branch Manager, Tracy 
Mackey, BNB Regional Manager and Charles Boyce

Shelley Scoggin,  
Owner, The Market

Technology Solutions

Online  banking,  remote  capture,  cash  management,  merchant  services… 

technology enhances a customer’s ability to do business efficiently and with ease. 

BNB  technology  backs  up  the  customer  every  day  in  obvious  ways,  but  also 

through thousands of seamless transactions. Behind the scene, the BNB electronic 

banking and information services teams monitor and innovate regularly. Shelley 

Scoggin, owner of The Market, a health food café and shop, in Greenport has been 

a customer for twenty years with “great support from BNB Merchant Services.” 

Emily Reeve, BNB Branch Manager and  
Shelley Scoggin

Bridge Bancorp, Inc. 2016 Annual Report 

|  9

We must always be vigilant and prepared to take advantage of the 

opportunities arising in the marketplace. In 2016, another local 

community  bank  was  acquired  by  a  larger  regional  institution. 

This pattern has repeated itself over the past decade, as financial 

market  upheaval  and  institution-specific  challenges  further 

reduce the number of local banks headquartered on Long Island. 

This  consolidation  provides  us  with  both  potential  bankers  and 

prospects.  Customers  who  rely  on  working  with  a  local  bank  have 

sought out our bankers, due to the uncertainty created with the merged 

$2.9

Billion

in total deposits at year end 
with 39% in demand deposits.

institution.  Most  are  looking  to  keep  their  business  with  a  bank  offering 

highly personal service, and access to local decision makers—both BNB hallmarks. Upheaval also causes many 

talented  bankers  to  seek  new  opportunities,  providing  a  chance  for  BNB  to  engage  new  team  members  who 

have deep roots in their local communities. 

5000

$5,000

This opportunity, among others in markets relatively new to BNB, provided the impetus for us to take steps to 

$4,054.6

fund future growth. We successfully completed a sale of $50 million in new common equity, expecting to use 

Total Assets
(at December 31, in millions)

the  new  capital  to  support  growth  and  future  investments  in  our  franchise.  We  will  continue  to  expand  the 

BNB  footprint,  with  new  branch  locations  built  around  talented  bankers  with  local  market  experience  and 

relationships. 

2000

$2,000

We head into 2017 with a new national paradigm, with promises of regulatory relief and tax cuts, among other 

goals  for  the  new  administration.  The  promises  are  many,  but  the  ultimate  form  these  will  take,  and  the 

impacts they will have, remain uncertain. However, at the grassroots level, where our customers operate and our 

$4,000

$3,000

$1,000

0

4000

3000

1000

0

bankers interact on a daily basis, the concern still revolves around how to operate profitably, grow and succeed. 

’12

’13

’14

’15

’16

Against this backdrop, with an understanding of the economics in play, BNB will continue making partnership 

Total Assets
(at December 31, in millions)

Net Income
(in millions)

$4,054.6

$35.5

$40

$30

$20

$10

0

’12

’13

’14

’15

’16

’12

’13

’14

’15

’16

5000

4000

3000

2000

1000

0

40

30

20

10

0

3000

2500

2000

1500

1000

500

0

3000

2500

2000

1500

1000

500

0

$5,000
40

$4,000
30

$3,000

20

$2,000

10
$1,000

0

0

$40

3000

$30

2500

$20

2000

1500

$10

1000

0

500

0

$3,000

3000

$2,500

2500

$2,000

2000

$1,500

1500

$1,000

1000

$500

500

0

0

$3,000

$2,500

$2,000

$1,500

$1,000

$500

0

Net Income

(in millions)

Total Loans

(at December 31, in millions)

$35.5

$2,600.4

’12

’13

’14

’15

’16

’12

’13

’14

’15

’16

Total Loans

(at December 31, in millions)

Total Deposits

(at December 31, in millions)

$2,600.4

$2,926.0

$3,000

$2,500

$2,000

$1,500

$1,000

$500

0

$3,000

$2,500

$2,000

$1,500

$1,000

$500

0

’12

’13

’14

’15

’16

’12

’13

’14

’15

’16

Total Deposits

(at December 31, in millions)

$2,926.0

’12

’13

’14

’15

’16

5000

4000

3000

2000

1000

0

Total Assets
(at December 31, in millions)

40

10 

|  Bridge Bancorp, Inc. 2016 Annual Report

$5,000

$4,054.6

30

$4,000

20
$3,000

Total Assets

(at December 31, in millions)

$4,054.6

’12

’13

’14

’15

’16

Net Income

(in millions)

$5,000

$4,000

$3,000

$2,000

$1,000

0

$40

$30

$20

$35.5

a priority and expansion of our brand of community banking a cornerstone of this franchise. We have added a 

$2,000
10

$10

stand-alone drive-through to complement our Sag Harbor branch, are planning a branch in East Moriches, and 

are  reviewing  locations  for  branches  in  Astoria  and  New  York  City.  We  are  anticipating  a  major  move  into 

0

Riverhead, establishing the BNB brand on Main Street, filling a very important void in the local community. 

’12

’13

’14

’15

’16

$1,000

0

0

We are laser focused on technology, and recognize these investments keep us relevant in an evolving world. We 

’14

’15

’12

’13

’16

continually enhance our cybersecurity initiatives to protect the data our customers entrust to us and we have an 

ongoing commitment to deliver non-traditional and digital offerings to enhance the BNB customer experience.

I close this message by thanking you and the BNB board for the partnership we have forged and for the support 

and trust you place in each of us. We recognize this organization is clearly focused, and remains ready to deliver 

the  type  of  localized  community  banking  the  marketplace  is  demanding,  and  deserves.  We  understand  the 

banking landscape is evolving, but it remains a people business, where service and trust are critical. We continue 

Net Income
(in millions)

Total Loans
(at December 31, in millions)

to build upon the many partnerships that define us. This solid foundation, coupled with our commitment to 

excel, provide the impetus for us to deliver superior results in 2017 and beyond. I am confident in what we can 

$40

$35.5
achieve, and am excited to be your partner. 

3000

Sincerely,

2500

$30

2000

$20

1500

1000

$10

500

0
Kevin M. O’Connor 
’12
0
President and Chief Executive Officer

’13

’14

’15

’16

$3,000

$2,500

$2,000

$1,500

$1,000

$500

0

$2,600.4

’12

’13

’14

’15

’16

Total Loans
(at December 31, in millions)

Total Deposits
(at December 31, in millions)

$2,600.4

’12

’13

’14

’15

’16

$3,000

$2,500

$2,000

$1,500

$1,000

$500

0

$2,926.0

’12

’13

’14

’15

’16

$3,000
3000

$2,500
2500

$2,000
2000

$1,500
1500

$1,000
1000

$500
500

0

0

$3,000

$2,500

$2,000

$1,500

$1,000

$500

0

Total Deposits

(at December 31, in millions)

$2,926.0

’12

’13

’14

’15

’16

5000

4000

3000

2000

1000

0

40

30

20

10

0

3000

2500

2000

1500

1000

500

0

3000

2500

2000

1500

1000

500

0

Omid Pourmoradi, 
President & CEO,  
Shahla P. Moradi, 
Creative Designer,  
Navid Pourmoradi, 
COO, and Parviz 
Pourmoradi, Founder, 
The Faviana Group

Online Security & Privacy

Safeguarding and respecting customers’ personal and business data is paramount 

at BNB. Security professionals stand behind every customer. Ever vigilant and 

watchful, the BNB security team apply state-of-the-art procedures and programs 

to protect all data. Nothing is taken for granted. The Faviana Group, designers and 

manufacturers  of  special  occasion  and  prom  dresses,  headquartered  in  NYC, 

have placed their trust in their BNB lender and the entire BNB banking team. 

Omid Pourmoradi, Nick Tavantzis,  
BNB Lender and Navid Pourmoradi

UNITED STATES 
SECURITIES AND EXCHANGE COMMISSION 
Washington, D.C. 20549 

FORM 10-K 

  

 ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 

                                               SECURITIES EXCHANGE ACT OF 1934 

For the fiscal year ended December 31, 2016 

Commission File No. 001-34096 

BRIDGE BANCORP, INC. 
(Exact name of registrant as specified in its charter) 

NEW YORK 
(State or other jurisdiction of incorporation or organization) 

11-2934195 
(IRS Employer Identification Number) 

2200 MONTAUK HIGHWAY, BRIDGEHAMPTON, NEW YORK  
(Address of principal executive offices) 

11932 
(Zip Code) 

Registrant’s telephone number, including area code: (631) 537-1000 

Securities registered pursuant to Section 12 (b) of the Act: 

Title of each class 
Common Stock, Par Value of $0.01 Per Share 

Name of each exchange on which registered 
The Nasdaq Stock Market, LLC 

Securities registered pursuant to Section 12 (g) of the Act: 

(Title of Class) 
None 

Indicate  by  check  mark  if  the  registrant  is  a  well-known  seasoned  issuer,  as  defined  in  Rule  405  of  the  Securities  Act. 
Yes  No  

Indicate  by  check  mark  if  the  registrant  is  not  required  to  file  reports  pursuant  to  Section  13  or  Section  15(d)  of  the  Act. 
Yes  No  

Indicate  by  check  mark  whether  the  registrant  (1)  has  filed  all  reports  required  to  be  filed  by  Section  13  or  15(d)  of  the  Securities 
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), 
and (2) has been subject to such filing requirements for the past 90 days. Yes  No  

Indicate  by  check  mark  whether  the  registrant  has  submitted  electronically  and  posted  on  its  corporate  Web  site,  if  any,  every 
Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the 
preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  No  

Indicate  by  check  mark  if  disclosure  of  delinquent  filers  pursuant  to  Item  405  of  Regulation  S-K  (§229.405  of  this  chapter)  is  not 
contained  herein,  and  will  not  be  contained,  to  the  best  of  registrant’s  knowledge,  in  definitive  proxy  or  information  statements 
incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  

Indicate  by  check  mark  whether  the  registrant  is  a  large  accelerated  filer,  an  accelerated  filer,  a  non-accelerated  filer,  or  a  smaller 
reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 
of the Exchange Act.:  

Large accelerated filer  Accelerated filer  Non-accelerated filer  Smaller reporting company  

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes  No  

The approximate aggregate market value of the voting stock held by non-affiliates of the Registrant, based upon the closing price of 
the Common Stock on June 30, 2016, was $469,323,830. 

The number of shares of the Registrant’s common stock outstanding on February 28, 2017 was 19,692,088.  

Portions of the following documents are incorporated into the Parts of this Report on Form 10-K indicated below:  

The Registrant’s definitive Proxy Statement for the 2017 Annual Meeting to be filed pursuant to Regulation 14A on or before April 
28, 2017 (Part III).  

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TABLE OF CONTENTS

PART I

Item 1

Business

Item 1A

Risk Factors

Item 1B

Unresolved Staff Comments

Item 2

Item 3

Item 4

Properties

Legal Proceedings

Mine Safety Disclosures

PART II

Item 5

Item 6

Item 7

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity
Securities

Selected Financial Data

Management’s Discussion and Analysis of Financial Condition and Results of Operations

Item 7A

Quantitative and Qualitative Disclosures About Market Risk

Item 8

Item 9

Financial Statements and Supplementary Data

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Item 9A

Controls and Procedures

Item 9B

Other Information

PART III

Item 10

Directors, Executive Officers and Corporate Governance

Item 11

Executive Compensation

Item 12

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Item 13

Certain Relationships and Related Transactions, and Director Independence

Item 14

Principal Accountant Fees and Services

PART IV

Item 15

Exhibits and Financial Statement Schedules

Item 16

Form 10-K Summary

SIGNATURES

EXHIBIT INDEX

1

7

12

12

12

12

13

15

16

34

36

85

85

85

85

85

86

86

86

86

87

87

88

PART I

Item 1. Business

Bridge Bancorp, Inc. (the “Registrant” or “Company”) is a registered bank holding company for The Bridgehampton National Bank
(the “Bank”). The Bank was established in 1910 as a national banking association and is headquartered in Bridgehampton, New York.
The Registrant was incorporated under the laws of the State of New York in 1988, at the direction of the Board of Directors of the
Bank for the purpose of becoming a bank holding company pursuant to a plan of reorganization under which the former shareholders
of  the  Bank  became  the  shareholders  of  the  Company.  Since  commencing  business  in  March  1989,  after  the  reorganization,  the
Registrant has functioned primarily as the holder of all of the Bank’s common stock. In May 1999, the Bank established a real estate
investment trust subsidiary, Bridgehampton Community, Inc. (“BCI”), as an operating subsidiary. The assets transferred to BCI are
viewed by the bank regulators as part of the Bank’s assets in consolidation. The operations of the Bank also include Bridge Abstract
LLC (“Bridge Abstract”), a wholly owned subsidiary of the Bank, which is a broker of title insurance services and Bridge Financial
Services LLC (“Bridge Financial Services”), an investment services subsidiary that was formed in March 2014.  In October 2009, the
Company  formed Bridge  Statutory  Capital  Trust  II  (the  “Trust”)  as  a  subsidiary,  which  sold  $16.0  million  of  8.5%  cumulative
convertible  Trust  Preferred  Securities  (the  “Trust  Preferred  Securities”)  in  a  private  placement  to  accredited  investors. The  Trust
Preferred Securities were redeemed effective January 18, 2017.

Federally chartered in 1910, the Bank  was founded by local farmers and  merchants and now operates forty branches in its primary
market areas of Suffolk and Nassau Counties on Long Island and the New York City boroughs, including thirty-eight in Suffolk and
Nassau Counties, one in Bayside, Queens and one in Manhattan. For over a century, the Bank has maintained its focus on building
customer relationships in its market area. The mission of the Company is to grow through the provision of exceptional service to its
customers,  its  employees,  and  the  community.  The  Company  strives  to  achieve  excellence  in  financial  performance  and  build  long
term  shareholder  value.  The  Bank  engages  in  full  service  commercial  and  consumer  banking  business,  including  accepting  time,
savings and demand deposits from the consumers, businesses and local municipalities in its market area. These deposits, together with
funds  generated  from  operations  and  borrowings,  are  invested  primarily  in:  (1)  commercial  real  estate  loans;  (2)  multi-family
mortgage loans; (3) residential mortgage loans; (4) secured and unsecured commercial and consumer loans; (5) home equity loans; (6)
construction loans; (7) FHLB, FNMA, GNMA and FHLMC mortgage-backed securities, collateralized mortgage obligations and other
asset backed securities; (8) New York State and local municipal obligations; and (9) U.S. government sponsored entity (“U.S. GSE”)
securities.  The  Bank  also  offers  the Certificate  of  Deposit  Account  Registry  Service  (“CDARS”) and  Insured  Cash  Sweep  (“ICS”)
programs,  providing  multi-millions of  dollars of Federal  Deposit  Insurance  Corporation  (“FDIC”) insurance  on deposits to  its
customers.  In  addition,  the  Bank  offers  merchant  credit  and  debit  card  processing,  automated  teller machines,  cash  management
services, lockbox processing, online banking services, remote deposit capture, safe deposit boxes, and individual retirement accounts
as  well  as  investment  services  through  Bridge  Financial  Services,  which  offers  a  full  range  of investment  products  and  services
through  a  third  party  broker  dealer.  Through  its  title  insurance  abstract  subsidiary,  the  Bank  acts  as  a  broker  for  title  insurance
services. The Bank’s customer base is comprised principally of small businesses, municipal relationships and consumer relationships.

The Bank employs 477 people on a full-time and part-time basis. The Bank provides a variety of employment benefits and considers
its relationship with its employees to be positive. In addition, the Company maintains equity incentive plans under which it may issue
shares of common stock of the Company.

All phases of the Bank’s business are highly competitive. The Bank faces direct competition from a significant number of financial
institutions operating in its market area, many with a statewide or regional presence, and in some cases, a national presence. There is
also competition for banking business from competitors outside of its market areas. Most of these competitors are significantly larger
than the Bank, and therefore have greater financial and marketing resources and lending limits than those of the Bank. The fixed cost
of  regulatory  compliance  remains  high  for  community  banks  as  compared  to  their  larger  competitors  that  are  able  to  achieve
economies of scale. The Bank considers its major competition to be local commercial banks as well as other commercial banks with
branches in the Bank’s market area. Other competitors include savings banks, credit unions, mortgage brokers and financial services
firms other than financial institutions such as investment and insurance companies. Increased competition within the Bank’s market
areas  may  limit  growth  and  profitability.    Additionally,  as  the  Bank’s  market  area  expands  westward,  competitive  pressure  in new
markets is expected to be strong. The title insurance abstract subsidiary also faces competition from other title insurance brokers as
well as directly from the companies that underwrite title insurance. In New York State, title insurance is obtained on most transfers of
real estate and mortgage transactions.

The Bank’s principal market areas are Suffolk and Nassau Counties on Long Island and the New York City boroughs with its legacy
markets being primarily in Suffolk County and its newer expansion markets being primarily in Nassau County and Bayside, Queens
and Manhattan. Long Island has a population of approximately 3 million and both counties are relatively affluent and well-educated
enjoying  above  average  median  household incomes. In  total,  Long  Island  has  a  sizable  industry  base  with  a  majority  of  Suffolk
County tending towards high tech manufacturing and Nassau County favoring wholesale and retail trade.  Suffolk County, particularly
Eastern  Long Island, is semi-rural and also the point of origin  for the Bank. Surrounded by  water and including the  Hamptons and
North Fork, the region is a recreational destination  for the New York  metropolitan area, and a highly regarded resort locale world-

Page -1-

wide. While the local economy flourishes in the summer months as a result of the influx of tourists and second homeowners, the year-
round population has grown considerably in recent years, resulting in a reduction of the seasonal fluctuations in the economy which
has boosted the Bank’s legacy  market opportunities. The Bank’s opportunities in Nassau County are vast as there is a deposit base
totaling approximately $21 billion across zip codes in which the Bank operates. As the Bank currently has $454 million or 2% of this
Nassau County deposit base, there is  much room for growth in these expansion  markets. Industries represented across the principal
market area include retail establishments; construction and trades; restaurants and bars; lodging and recreation; professional entities;
real  estate;  health  services;  passenger  transportation; high-tech  manufacturing;  and agricultural  and  related  businesses. Given  its
proximity, Long Island’s economy is closely linked  with  New York  City’s and  major employers in the area include  municipalities,
school districts, hospitals, and financial institutions.

The Company, the Bank and its subsidiaries, with the exception of the real estate investment trust which files its own federal and state
income tax returns, report their income on a consolidated basis using the accrual method of accounting and are subject to federal and
state income taxation. In general, banks are subject to federal income tax in the same manner as other corporations. However, gains
and losses realized by banks from the sale of available for sale securities are generally treated as ordinary income, rather than capital
gains  or  losses.  The  Bank  is  subject  to  the  New  York  State  Franchise  Tax  on  Banking  Corporations  based  on  certain  criteria.  The
taxation of net income is similar to federal taxable income subject to certain modifications.

DeNovo Branch Expansion
Since 2010, the Bank has opened ten new branches and has plans to open between two and four locations over the next year. The Bank
opened two branches in 2012: one in Ronkonkoma, New York with proximity to MacArthur Airport complementing the Patchogue
branch and extending the Bank’s reach into the Bohemia market and one branch and administrative offices in Hauppauge, New York.
In  2013,  the  Bank  opened two  branches:  one in  Rocky  Point,  New  York  and  one on  Shelter  Island,  New  York. In  2014,  the  Bank
opened  three branches:  one  in  Bay  Shore,  New  York,  one  in Port  Jefferson,  New  York  and  one  in Smithtown,  New  York. These
branch openings demonstrate  the  Bank’s  commitment  to  traditional  growth  through  branch  expansion and move  the  Bank
geographically westward.

Mergers and Acquisitions
Hamptons State Bank
In May 2011, the Bank acquired Hamptons State Bank (“HSB”)  which increased the Bank’s presence in an existing  market  with a
branch located in the Village of Southampton.

FNBNY
On  February  14,  2014,  the  Company  acquired  FNBNY  Bancorp  and  its  wholly  owned  subsidiary,  the  First  National  Bank  of  New
York (collectively “FNBNY”) at a purchase price of $6.1 million and issued an aggregate of 240,598 Company shares in exchange for
all the issued and outstanding stock of FNBNY. The purchase price was subject to certain post-closing adjustments equal to 60 percent
of the net recoveries on $6.3 million of certain identified problem loans over a two-year period after the acquisition.  As of February
14, 2016, a net recovery of $0.4 million was realized and $0.3 million has been distributed to the former FNBNY shareholders. At
acquisition,  FNBNY  had total  acquired  assets on  a  fair  value  basis  of  $211.9 million,  with  loans  of  $89.7 million,  investment
securities  of  $103.2  million  and  deposits  of  $169.9  million. With  three  full-service  branches,  including  the  Company’s  first  two
branches  in  Nassau  County  located  in  Merrick  and  Massapequa,  and  one  in  western  Suffolk  County  located  in  Melville,  the
transaction  expanded the  Company’s geographic  footprint  into  Nassau  County,  complemented the existing  branch  network  and
enhanced asset generation capabilities. The expanded branch network allows the Bank to serve a greater portion of the Long Island
and metropolitan marketplace.

Community National Bank
On June  19,  2015,  the  Company  acquired Community  National  Bank (“CNB”) at  a  purchase  price  of  $157.5  million, issued  an
aggregate of 5.647 million Bridge Bancorp common shares in exchange for all the issued and outstanding common stock of CNB and
recorded goodwill of $96.5 million, which is not deductible for tax purposes. At acquisition, CNB had total acquired assets on a fair
value basis of $895.3 million, with loans of $729.4 million, investment securities of $90.1 million and deposits of $786.9 million.  The
transaction expanded the Company’s geographic footprint across Long Island including Nassau County, Queens and into New York
City.  It complements the Bank’s existing branch network and enhances asset generation capabilities. The expanded branch network
allows the Bank to serve a greater portion of Long Island and the New York City boroughs through a network of 40 branches.

Management will continue to seek opportunities to expand its reach into other contiguous markets by network expansion, or through
the addition of professionals with established customer relationships. The Bank routinely adds to its menu of products and services,
continually meeting the needs of consumers and businesses. Management believes positive outcomes in the future will result from the
expansion  of the Company’s geographic  footprint,  investments  in  infrastructure  and  technology and  continued  focus  on  placing
customers first.

Page -2-

REGULATION AND SUPERVISION

The Bridgehampton National Bank

The Bank is a national bank organized under the laws of the United States of America. The lending, investment, and other business
operations of the Bank are governed by federal law and regulations and the Bank is prohibited from engaging in any operations not
specifically authorized by such laws and regulations. The Bank is subject to extensive regulation by the Office of the Comptroller of
the Currency (“OCC”) and to a lesser extent by the FDIC, as its deposit insurer as well as by the Board of Governors of the Federal
Reserve System (“FRB”). The Bank’s deposit accounts are insured up to applicable limits by the FDIC under its Deposit Insurance
Fund (“DIF”). A summary of the primary laws and regulations that govern the operations of the Bank are set forth below.

The  2010  Dodd-Frank  Wall  Street  Reform  and  Consumer  Protection  Act  (the  “Dodd-Frank  Act”)  made  extensive  changes  in  the
regulation  of  insured  depository  institutions.  Many  of  the  provisions  of  the  Dodd-Frank  Act  are  subject  to  delayed  effective  dates
and/or require the issuance of implementing regulations. The regulatory process is ongoing and the impact on operations cannot yet be
fully assessed. However, the Dodd-Frank Act has resulted in increased regulatory burden, compliance costs and interest expense for
the Company and the Bank.

Loans and Investments

There are no restrictions on the type of loans a national bank can originate and/or purchase. However, OCC regulations govern the
Bank’s investment authority. Generally, a national bank is prohibited from investing in corporate equity securities for its own account.
Under OCC regulations, a national bank may invest in investment securities, which are generally defined as marketable securities in
the form of a note, bond or debenture. The OCC classifies investment securities into five different types and, depending on its type, a
national bank may have the authority to deal in and underwrite the security. The OCC has also permitted national banks to purchase
certain noninvestment grade securities that can be reclassified and underwritten as loans.

Lending Standards

The federal banking agencies adopted uniform regulations prescribing standards for extensions of credit that are secured by liens on
interests in real estate or made for the purpose of financing the construction of a building or other improvements to real estate. Under
these regulations, all insured depository institutions, such as the Bank, adopted and maintain written policies that establish appropriate
limits and standards for extensions of credit that are secured by liens or interests in real estate or are made for the purpose of financing
permanent  improvements  to  real  estate.  These  policies  must  establish  loan  portfolio  diversification  standards,  prudent  underwriting
standards (including loan-to-value limits) that are clear and measurable, loan administration procedures, and documentation, approval
and reporting requirements. The real estate lending policies must reflect consideration of the Interagency Guidelines for Real Estate
Lending Policies that have been adopted by the federal bank regulators.

Federal Deposit Insurance

The  Bank is  a  member  of  the  DIF,  which  is  administered  by  the  FDIC.  Deposit  accounts  at  the Bank  are  insured  by  the  FDIC.
Effective July 22, 2010, the Dodd-Frank Act permanently raised the deposit insurance available on all deposit accounts to $250,000
with a retroactive effective date of January 1, 2008.

The FDIC assesses insured depository institutions to maintain the DIF.  Under the FDIC’s risk-based assessment system, institutions
deemed less risky pay lower assessments.  Assessments for institutions of less than $10 billion of assets are now based on financial
measures and supervisory ratings derived from statistical  modeling estimating the probability of an institution’s failure  within three
years.  That system, effective July 1, 2016, replaced the previous system under which institutions were placed into risk categories.

The Dodd-Frank Act required the FDIC to revise its procedures to base assessments upon each insured institution’s total assets less
tangible equity instead of deposits.  The FDIC finalized a rule, effective April 1, 2011, that set the assessment range at 2.5 basis points
to 45 basis points of total assets less tangible equity.  In conjunction  with the DIF’s reserve ratio achieving 1.15%, the assessment
range (inclusive of possible adjustments) was reduced for insured institutions of less than $10 billion of total assets to 1.5 basis points
to 30 basis points, effective July 1, 2016.

The Dodd-Frank Act increased the minimum target DIF ratio from 1.15% of estimated insured deposits to 1.35% of estimated insured
deposits.  The FDIC must seek to achieve the 1.35% ratio by September 30, 2020.  The Dodd-Frank Act requires insured institutions
with assets of $10 billion or more to fund the increase from 1.15% to 1.35% and, effective July 1, 2016, such institutions are subject to
a surcharge to achieve that goal.  The Dodd-Frank Act eliminated the 1.5% maximum fund ratio, instead leaving it to the discretion of
the FDIC, and the FDIC has exercised that discretion by establishing a long-range fund ratio of 2%.

Insurance of deposits may be terminated by the FDIC upon a finding that an institution has engaged in unsafe or unsound practices, is
in  an  unsafe  or  unsound  condition  to  continue  operations  or  has  violated  any  applicable  law,  regulation,  rule,  order  or  condition

Page -3-

imposed by the FDIC. The Company does not know of any practice, condition or violation that might lead to termination of deposit
insurance.

In addition to the FDIC assessments, the Financing Corporation (FICO) is authorized to impose and collect, with the approval of the
FDIC,  assessments  for  anticipated  payments,  issuance  costs  and  custodial  fees  on  bonds  issued  by  the  FICO  in  the  1980s  to
recapitalize the former Federal Savings and Loan Insurance Corporation. The bonds issued by the FICO are due to mature in 2017
through 2019. For the quarter ended December 31, 2016, the annualized FICO assessment was equal to 0.56 basis points of average
consolidated total assets less average tangible equity.

Capitalization

Federal regulations require FDIC insured depository institutions, including national banks, to meet several minimum capital standards:
a common equity tier 1 capital to risk-based assets ratio of 4.5%, a tier 1 capital to risk-based assets ratio of 6.0%, a total capital to
risk-based  assets ratio of  8.0%,  and  a  tier  1  capital  to  total  assets  leverage  ratio of  4.0%.    The  existing  capital  requirements  were
effective  January  1,  2015  and  are  the  result  of  a  final  rule  implementing  regulatory  amendments  based  on  recommendations  of  the
Basel Committee on Banking Supervision and certain requirements of the Dodd-Frank Act. Common equity tier 1 capital is generally
defined  as  common  stockholders’  equity  and  retained  earnings.    Tier 1  capital  is  generally  defined  as  common  equity  tier  1  and
additional tier  1  capital.    Additional  tier  1  capital  generally  includes  certain  noncumulative  perpetual  preferred  stock  and  related
surplus and minority interests in equity accounts of consolidated subsidiaries.  Total capital includes tier 1 capital (common equity tier
1 capital plus additional tier 1 capital) and tier 2 capital.  Tier 2 capital is comprised of capital instruments and related surplus meeting
specified requirements, and may include cumulative preferred stock and long-term perpetual preferred stock, mandatory convertible
securities, intermediate preferred stock and subordinated debt.  Also included in tier 2 capital is the allowance for loan and lease losses
limited  to  a  maximum  of  1.25%  of  risk-weighted  assets  and,  for  institutions  that  have  exercised  an  opt-out  election  regarding  the
treatment  of  accumulated  other  comprehensive  income  (“AOCI”),  up  to  45%  of  net  unrealized  gains  on  available-for-sale  equity
securities with readily determinable fair market values.  Institutions that have not exercised the AOCI opt-out have AOCI incorporated
into common equity tier 1 capital (including unrealized gains and losses on available-for-sale-securities).   Calculation of all types of
regulatory capital is subject to deductions and adjustments specified in the regulations.

In determining the amount of risk-weighted assets for purposes of calculating risk-based capital ratios, assets, including certain off-
balance  sheet  assets  (e.g.,  recourse obligations,  direct  credit  substitutes,  residual  interests)  are  multiplied  by  a  risk  weight  factor
assigned by the regulations based on the risks believed inherent in the type of asset.  Higher levels of capital are required for asset
categories believed to present greater risk.  For example, a risk weight of 0% is assigned to cash and U.S. government securities, a risk
weight  of  50%  is  generally  assigned  to  prudently  underwritten  first  lien  one-to-four family  residential  mortgages,  a  risk  weight  of
100% is assigned to commercial and consumer loans, a risk weight of 150% is assigned to certain past due loans and a risk weight of
between 0% to 600% is assigned to permissible equity interests, depending on certain specified factors.

In  addition  to  establishing  the  minimum  regulatory  capital  requirements,  the  regulations  limit  capital  distributions  and  certain
discretionary  bonus  payments  to  management  if  the  institution  does  not  hold  a  “capital  conservation  buffer”  consisting  of  2.5%  of
common equity tier 1 capital to risk-weighted assets above the amount necessary to meet its minimum risk-based capital requirements.
The  capital  conservation  buffer  requirement  is  being  phased  in  beginning  January  1,  2016  at  0.625%  of  risk-weighted  assets  and
increasing each year until fully implemented at 2.5% on January 1, 2019.

Safety and Soundness Standards

Each federal banking agency, including the OCC, has adopted guidelines establishing general standards relating to internal controls,
information  and  internal  audit  systems,  loan  documentation,  credit  underwriting,  interest  rate  exposure,  asset  growth,  asset  quality,
earnings  and  compensation,  fees, and  benefits.  In  general,  the  guidelines  require,  among  other  things,  appropriate  systems  and
practices to identify and manage the risks and exposures specified in the guidelines. The guidelines prohibit excessive compensation
as  an  unsafe  and  unsound  practice  and  describe  compensation  as  excessive  when  the  amounts  paid  are  unreasonable  or
disproportionate to the services performed by an executive officer, employee, director, or principal shareholder.

On April  26,  2016,  the federal  regulatory  agencies approved  a second  proposed  joint rulemaking  to  implement  Section  956  of  the
Dodd-Frank Act, which prohibits incentive-based compensation that encourages inappropriate risk taking.

Prompt Corrective Regulatory Action

Federal  law  requires,  among  other  things,  that  federal  bank  regulatory  authorities  take  “prompt  corrective  action”  with  respect  to
institutions  that  do  not  meet  minimum  capital  requirements.  For  these  purposes,  the  statute  establishes  five  capital  tiers:  well
capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized.

Page -4-

The OCC  may  order  national  banks  which  have  insufficient  capital  to  take  corrective  actions.  For  example,  a  bank  which  is
categorized as “undercapitalized” would be subject to growth limitations and would be required to submit a capital restoration plan,
and a holding company that controls such a bank would be required to guarantee that the bank complies with the restoration plan. A
“significantly undercapitalized” bank would be subject to additional restrictions. National banks deemed by the OCC to be “critically
undercapitalized” would be subject to the appointment of a receiver or conservator.

The final rule that increased regulatory capital standards adjusted the prompt corrective action tiers as of January 1, 2015. The various
categories have been revised to incorporate the new common equity tier 1 capital requirement, the increase in the tier 1 to risk-based
assets requirement and other  changes.  Under the revised  prompt corrective action requirements, insured depository institutions are
required to meet the following in order to qualify as “well capitalized:” (1) a common equity tier 1 risk-based capital ratio of 6.5%
(new  standard);  (2)  a  tier  1  risk-based  capital  ratio  of  8.0%  (increased  from  6.0%);  (3)  a  total  risk-based  capital  ratio  of  10.0%
(unchanged); and (4) a tier 1 leverage ratio of 5.0% (unchanged).

Dividends

Under federal law and applicable regulations, a national bank may generally declare a dividend, without approval from the OCC, in an
amount  equal  to  its  year-to-date  net  income  plus the  prior  two  years’  net  income  that  is  still  available  for  dividend. Dividends
exceeding those amounts require application to and approval by the OCC.

Transactions with Affiliates and Insiders

Sections 23A and 23B of the Federal Reserve Act govern transactions between a national bank and its affiliates, which includes the
Company. The FRB has adopted Regulation W, which comprehensively implements and interprets Sections 23A and 23B, in part by
codifying prior FRB interpretations under Sections 23A and 23B.

An affiliate of a bank is any company or entity that controls, is controlled by or is under common control with the bank. A subsidiary
of a bank that is not also a depository institution or a “financial subsidiary” under federal law is not treated as an affiliate of the bank
for the purposes of Sections 23A and 23B; however, the OCC has the discretion to treat subsidiaries of a bank as affiliates on a case-
by-case basis. Sections 23A and 23B limit the extent to which a bank or its subsidiaries may engage in “covered transactions” with
any one affiliate to an amount equal to 10% of such bank’s capital stock and surplus, and limit all such transactions with all affiliates
to an amount equal to 20% of such capital stock and surplus. The statutory sections also require that all such transactions be on terms
that are consistent with safe and sound banking practices. The term “covered transaction” includes the making of loans, purchase of
assets, issuance of  guarantees and other similar types of transactions. Further,  most loans by a bank  to any of its affiliates  must be
secured  by  collateral  in  amounts  ranging  from  100  to  130 percent  of  the  loan  amounts.  In  addition,  any  covered  transaction  by an
association  with  an  affiliate  and  any  purchase  of  assets  or  services  by  an  association  from  an  affiliate  must  be  on  terms  that  are
substantially the same, or at least as favorable, to the bank as those that would be provided to a non-affiliate.

A  bank’s  loans  to  its  executive  officers,  directors,  any  owner  of  more  than  10%  of  its  stock  (each,  an  insider)  and  any  of  certain
entities affiliated with any such person (an insider’s related interest) are subject to the conditions and limitations imposed by Section
22(h) of the Federal Reserve Act and the FRB’s Regulation O thereunder. Under these restrictions, the aggregate amount of the loans
to any insider and the insider’s related interests may not exceed the loans-to-one-borrower limit applicable to national banks. All loans
by a bank to all insiders and insiders’ related interests in the aggregate may not exceed the bank’s unimpaired capital and unimpaired
surplus. With certain exceptions, loans to an executive officer, other than loans for the education of the officer’s children and certain
loans  secured  by  the  officer’s  residence,  may  not  exceed  the  greater  of  $25,000  or  2.5%  of  the  bank’s  unimpaired  capital  and
unimpaired surplus, but in no event more than $100,000. Regulation O also requires that any proposed loan to an insider or a related
interest of that insider be approved in advance by a  majority of the board of directors of the bank,  with any interested director not
participating  in  the  voting,  if  such  loan,  when  aggregated  with  any  existing  loans  to  that  insider  and  the  insider’s  related interests,
would exceed either $500,000 or the greater of $25,000 or 5% of the bank’s  unimpaired capital and surplus. Generally, such loans
must be made on substantially the same terms as, and follow credit underwriting procedures that are no less stringent than, those that
are prevailing at the time for comparable transactions with other persons and must not present more than a normal risk of collectibility.
An exception is made for extensions of credit made pursuant to a benefit or compensation plan of a bank that is widely available to
employees of the bank and that does not give any preference to insiders of the bank over other employees of the bank.

Page -5-

Examinations and Assessments

The Bank is required to file periodic reports with and is subject to periodic examination by the OCC. Federal regulations generally
require annual on-site examinations for all depository institutions and annual audits by independent public accountants for all insured
institutions. The Bank is required to pay an annual assessment to the OCC to fund its supervision.

Community Reinvestment Act

Under the Community Reinvestment Act (“CRA”), the Bank has a continuing and affirmative obligation consistent with its safe and
sound operation to help meet the credit needs of its entire community, including low and moderate income neighborhoods. The CRA
does not establish  specific  lending requirements or programs  for financial institutions  nor does it limit an institution’s discretion to
develop the types of products and services that it believes are best suited to its particular community, consistent with the CRA. The
CRA  requires  the  OCC  in  connection  with  its  examination  of  the  Bank,  to  assess  its  record  of  meeting  the  credit  needs  of  its
community  and  to  take  that  record  into  account  in  its  evaluation  of  certain  applications  by  the  Bank.  For  example,  the  regulations
specify  that  a  bank’s  CRA  performance  will  be  considered  in  its  expansion  (e.g.,  branching)  proposals  and  may  be  the  basis  for
approving, denying or conditioning the approval of an application. As of the date of its most recent regulatory examination, the Bank
was rated “satisfactory” with respect to its CRA compliance.

USA PATRIOT Act

The  USA  PATRIOT  Act  of  2001  gave  the  federal  government  new  powers  to  address  terrorist  threats  through  enhanced  domestic
security measures, expanded surveillance powers, increased information sharing and broadened anti-money laundering requirements.
The USA PATRIOT Act also required the federal banking agencies to take into consideration the effectiveness of controls designed to
combat  money  laundering  activities  in  determining  whether  to  approve  a  merger  or  other  acquisition  application  of  a  member
institution.  Accordingly,  if  the  Bank  engages  in  a  merger  or  other  acquisition, the  Bank’s controls  designed  to  combat  money
laundering  would  be  considered  as  part  of  the  application  process.  The  Bank  has  established  policies,  procedures  and  systems
designed to comply with these regulations.

Bridge Bancorp, Inc.

The Company, as a bank holding company controlling the Bank, is subject to the Bank Holding Company Act of 1956, as amended
(“BHCA”),  and  the  rules  and  regulations  of  the FRB under  the  BHCA  applicable  to  bank  holding  companies.  The  Company  is
required to file reports with, and otherwise comply with the rules and regulations of the FRB.

The FRB previously adopted  consolidated  capital  adequacy  guidelines  for  bank  holding  structured  similarly,  but  not  identically, to
those  of  the  OCC  for  the  Bank. The  Dodd-Frank  Act  directed the FRB to  issue  consolidated  capital  requirements  for  depository
institution  holding  companies  that  are no less  stringent,  both  quantitatively  and  in  terms  of  components  of  capital,  than  those
applicable  to  institutions  themselves. The  previously  discussed  final  rule  regarding  regulatory capital  requirements  implements  the
Dodd-Frank Act  as  to  bank  holding  company  capital  standards.    Consolidated  regulatory  capital  requirements  identical  to  those
applicable  to  the  subsidiary  banks applied  to  bank  holding  companies as  of  January  1,  2015.    As  is  the  case  with  institutions
themselves, the capital conservation buffer is being phased-in between 2016 and 2019.  The new capital rule eliminates from tier 1
capital  the  inclusion  of  certain  instruments,  such  as  trust  preferred  securities,  that  were previously includable  by  bank  holding
companies. However, the final rule grandfathers trust preferred issuances prior to May 19, 2010 in accordance with the Dodd-Frank
Act. The Company issued trust preferred securities that qualified for grandfathering. These securities were redeemed as of January 18,
2017. The Company met all capital adequacy requirements under the new capital rules on December 31, 2016.

The policy of the FRB is that a bank holding company must serve as a source of strength to its subsidiary banks by providing capital
and other support in times of distress. The Dodd-Frank Act codified the source of strength policy.

Under the prompt corrective action provisions of federal law, a bank holding company parent of an undercapitalized subsidiary bank is
required  to  guarantee,  within  specified  limits,  the  capital  restoration  plan  that  is  required  of  an  undercapitalized  bank.  If an
undercapitalized bank fails to file an acceptable capital restoration plan or fails to implement an accepted plan, the FRB may prohibit
the bank holding company parent of the undercapitalized bank from paying dividends or making any other capital distribution.

As a bank holding company, the Company is required to obtain the prior approval of the FRB to acquire more than 5% of a class of
voting securities of any additional bank or bank holding company or to acquire all, or substantially all, the assets of any additional
bank  or  bank  holding  company.  In  addition,  the  bank  holding  companies  may  generally  only  engage  in  activities  that  are  closely
related to banking as determined by the FRB. Bank holding companies that meet certain criteria may opt to become a financial holding
company and thereby engage in a broader array of financial activities.

Page -6-

FRB policy is that a bank holding company should pay cash dividends only to the extent that the company’s net income for the past
two  years is  sufficient to  fund the dividends and the prospective rate of earnings retention is consistent  with  the company’s capital
needs, asset quality and overall financial condition.

A bank holding company is required to receive prior FRB approval of the redemption of its outstanding equity securities if the gross
consideration for the purchase or redemption, when combined with the net consideration paid for all such purchases or redemptions
during the preceding 12 months, will be equal to 10% or more of the company’s consolidated net worth. Such approval is not required
for a bank holding company that meets certain qualitative criteria.

These  regulatory  authorities  have  extensive  enforcement  authority  over  the  institutions  that  they  regulate  to  prohibit  or  correct
activities  that  violate  law,  regulation  or  a  regulatory  agreement  or  which  are  deemed  to  be  unsafe  or  unsound  banking  practices.
Enforcement  actions  may  include: the  appointment  of  a  conservator  or  receiver; the  issuance  of  a  cease  and  desist  order; the
termination  of  deposit  insurance; the  imposition  of  civil  money  penalties  on  the  institution,  its  directors,  officers,  employees  and
institution-affiliated parties; the issuance of directives to increase capital; the issuance of formal and informal agreements; the removal
of  or  restrictions  on  directors,  officers,  employees  and institution-affiliated  parties; and  the  enforcement  of  any  such  mechanisms
through restraining orders or other court actions.  Any change in laws and regulations,  whether by the OCC, the FDIC, the FRB or
through legislation, could have a material adverse impact on the Bank and the Company and their operations and stockholders.

During 2008, the Company received approval and began trading on the NASDAQ Global Select Market under the symbol “BDGE”.
Equity incentive plan grants of stock options and stock awards are recorded directly to the holding company. The Company’s sources
of funds are dependent on dividends from the Bank, its own earnings, additional capital raised and borrowings. The information in this
report reflects principally the financial condition and results of operations of the Bank. The Bank’s results of operations are primarily
dependent  on  its  net  interest  income.  The  Bank  also  generates  non-interest  income,  such  as  fee  income  on  deposit  accounts  and
merchant credit and debit card processing programs, investment services, income from its title insurance abstract subsidiary, and net
gains on sales of securities and loans. The level of its non-interest expenses, such as salaries and benefits, occupancy and equipment
costs, other general and administrative expenses, expenses from its title insurance abstract subsidiary, and income tax expense, further
affects the Bank’s net income.

The Company had nominal results of operations for 2016, 2015, and 2014 on a parent-only basis. The Company’s capital strength is
paralleled by the solid capital position of the Bank, as reflected in the excess of its regulatory capital ratios over the risk-based capital
adequacy  ratio  levels  required  for  classification  as  a “well  capitalized”  institution  by  the  FDIC  (see  Note  16 of  the  Notes to  the
Consolidated Financial Statements). Since 2013, the Company has actively managed its capital position in response to its growth and
has raised $259.2 million in capital.

The Company  files  certain  reports  with  the  Securities  and  Exchange  Commission  (“SEC”)  under  the  federal  securities  laws.  The
Company’s  operations  are  also  subject  to  extensive  regulation  by  other  federal,  state  and  local  governmental  authorities  and it  is
subject to various laws and judicial and administrative decisions imposing requirements and restrictions on part or all of its operations.
Management believes that the Company is in substantial compliance, in all material respects, with applicable federal, state and local
laws, rules and regulations. Because the Company’s business is highly regulated, the laws, rules and regulations applicable to it are
subject to regular modification and change. There can be no assurance that these proposed laws, rules and regulations, or any other
laws, rules or regulations, will not be adopted in the future, which could make compliance more difficult or expensive or otherwise
adversely affect the Company’s business, financial condition or prospects.

OTHER INFORMATION

Through  a  link  on  the  Investor  Relations  section  of  the  Bank’s  website  of www.bridgenb.com,  copies  of  the  Company’s  Annual
Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, and amendments to those reports filed or
furnished  pursuant  to  Section  13(a)  for  15(d)  of  the  Exchange  Act,  are  made  available,  free  of  charge,  as  soon  as  reasonably
practicable after electronically filing such material with, or furnishing it to, the SEC. Copies of such reports and other information also
are available at no charge to any person who requests them or at www.sec.gov. Such requests may be directed to Bridge Bancorp, Inc.,
Investor Relations, 2200 Montauk Highway, PO Box 3005, Bridgehampton, NY 11932, (631) 537-1000.

Item 1A. Risk Factors

The  concentration  of the  Bank’s loan  portfolio  in  loans  secured  by  commercial,  multi-family and  residential real  estate  properties
located  on  Long  Island and  the  New  York  City  boroughs could  materially  adversely  affect its financial  condition  and  results  of
operations if general economic conditions or real estate values in this area decline.

Unlike larger banks that are more geographically diversified, the Bank’s loan portfolio consists primarily of real estate loans secured
by commercial, multi-family and residential real estate properties located in Nassau and Suffolk Counties on Long Island, and in the
New  York  City  boroughs.  The  local  economic  conditions  on  Long  Island and  in  New  York  City have  a  significant  impact  on  the

Page -7-

volume of loan originations and the quality of loans, the ability of borrowers to repay these loans, and the value of collateral securing
these loans. A considerable decline in the general economic conditions caused by inflation, recession, unemployment or other factors
beyond the Bank’s control would impact these local economic conditions and could negatively affect the Bank’s financial condition
and results of operations. Additionally, decreases in tenant occupancy may also have a negative effect on the ability of borrowers to
make timely repayments of their loans, which would have an adverse impact on the Bank’s earnings.

If bank regulators impose limitations on the Bank’s commercial real estate lending activities, earnings could be adversely affected.

In 2006, the FDIC, the OCC and the FRB (collectively, the “Agencies”) issued joint guidance entitled “Concentrations in Commercial
Real  Estate  Lending,  Sound  Risk  Management  Practices”  (the  “CRE  Guidance”).  Although  the  CRE  Guidance  did  not  establish
specific lending limits, it provides that a bank’s commercial real estate lending exposure may receive increased supervisory scrutiny
where total non-owner occupied commercial real estate loans, including loans secured by apartment buildings, investor commercial
real  estate  and  construction  and  land loans,  represent  300%  or  more  of  an  institution’s  total  risk-based  capital  and  the  outstanding
balance of the commercial real estate loan portfolio has increased by 50% or more during the preceding 36 months. The Bank’s level
of  non-owner  occupied  commercial  real  estate  equaled  312%  of total  risk-based  capital  at December 31,  2016.  Including  owner-
occupied commercial real estate, the ratio of commercial real estate loans to total risk-based capital ratio would be 425% at December
31, 2016.

In December 2015, the Agencies released a new statement on prudent risk management for commercial real estate lending (the “2015
Statement”). In the 2015 Statement, the Agencies express concerns about easing commercial real estate underwriting standards, direct
financial  institutions  to  maintain  underwriting  discipline  and  exercise  risk  management  practices  to  identify,  measure  and  monitor
lending risks, and indicate that the Agencies will continue “to pay special attention” to commercial real estate lending activities and
concentrations going forward. If the OCC were to impose restrictions on the amount of commercial real estate loans the Bank can hold
in its portfolio, or require higher capital ratios as a result of the level of commercial real estate loans held, the Bank’s earnings would
be adversely affected.

Changes in interest rates could affect the Bank’s profitability.

The Bank’s ability to earn a profit, like most financial institutions, depends primarily on net interest income, which is the difference
between the interest income that the Bank earns on its interest-earning assets, such as loans and investments, and the interest expense
that the Bank pays on its interest-bearing liabilities, such as deposits and borrowings. The Bank’s profitability depends on its ability to
manage its assets and liabilities during periods of changing market interest rates.

In a period of rising interest rates, the interest income earned on the Bank’s assets may not increase as rapidly as the interest paid on
its liabilities. In an increasing interest rate environment, the Bank’s cost of  funds is expected to increase  more rapidly  than interest
earned on its loan and investment portfolio as its primary source of funds is deposits with generally shorter maturities than those on its
loans and investments. This makes the balance sheet more liability sensitive in the short term.

A sustained decrease in market interest rates could adversely affect the Bank’s earnings. When interest rates decline, borrowers tend to
refinance  higher-rate,  fixed-rate  loans  at  lower  rates.  Under  those  circumstances,  the  Bank  would  not  be  able  to  reinvest  those
prepayments  in  assets  earning  interest  rates  as  high  as  the  rates  on  those  prepaid  loans  or  in  investment  securities.  In  addition,  the
majority of the Bank’s loans are at variable interest rates, which would adjust to lower rates.

Changes in interest rates also affect the fair value of the securities portfolio. Generally, the value of securities moves inversely with
changes in interest rates. As of December 31, 2016, the securities portfolio totaled $1.08 billion.

In addition, the Dodd-Frank Act eliminated the federal prohibition on paying interest on demand deposits effective July 21, 2011, thus
allowing  businesses  to  have  interest-bearing  checking  accounts. Depending  on  competitive  responses,  this  change  to  existing  law
could increase the Bank’s interest expense.

Strong competition within the Bank’s market area may limit its growth and profitability.

The  Bank’s primary market  area  is  located in Nassau  and  Suffolk  Counties on Long  Island and  the  New  York  City  boroughs.
Competition in the banking and financial services industry remains intense. The profitability of the Bank depends on the continued
ability to successfully compete. The Bank competes with commercial banks, savings banks, credit unions, insurance companies, and
brokerage and investment banking firms. Many of the Bank’s competitors have substantially greater resources and lending limits than
the Bank and may offer certain services that the Bank does not provide. In addition, competitors may offer deposits at higher rates and
loans with lower fixed rates, more attractive terms and less stringent credit structures than the Bank has been willing to offer.

Page -8-

Acquisitions involve integrations and other risks.

Acquisitions involve a number of risks and challenges including: the Bank’s ability to integrate the branches and operations acquired,
and the associated internal controls and regulatory functions, into the Bank’s current operations; the Bank’s ability to limit the outflow
of deposits held by the Bank’s new customers in the acquired branches and to successfully retain and manage the loans acquired; and
the  Bank’s ability  to  attract  new  deposits  and  to  generate  new  interest-earning  assets  in  geographic  areas  not  previously  served.
Additionally,  no  assurance  can  be  given  that  the  operation  of  acquired  branches  would  not  adversely  affect the  Bank’s existing
profitability;  that the  Bank would  be  able  to  achieve  results  in  the  future  similar  to  those  achieved  by the  Bank’s existing  banking
business; that the Bank would be able to compete effectively in the market areas served by acquired branches; or that the Bank would
be  able  to  manage  any  growth  resulting  from  the  transaction  effectively. The  Bank faces the  additional  risk  that  the  anticipated
benefits of the acquisition may not be realized fully or at all, or within the time period expected. Finally, acquisitions typically involve
the payment of a premium over book and trading values  and therefore,  may result in dilution of the Company’s book and tangible
book value per share.

The Company’s future success depends on the success and growth of The Bridgehampton National Bank.

The Company’s primary business activity for the foreseeable future will be to act as the holding company of the Bank. Therefore, the
Company’s future  profitability  will depend  on  the  success  and  growth  of  this  subsidiary. The  continued  and  successful
implementation  of the  Company’s growth  strategy  will  require,  among  other things  that the  Bank  increases  its market  share  by
attracting  new  customers  that  currently  bank  at other  financial  institutions  in the  Bank’s market  area. In  addition, the  Company’s
ability  to  successfully  grow  will  depend  on  several  factors,  including  favorable  market  conditions,  the  competitive  responses from
other  financial  institutions  in the  Bank’s market  area,  and the  Bank’s ability  to  maintain  high  asset  quality. While the  Company
believes it has the management resources, market opportunities and internal systems in place to obtain and successfully manage future
growth,  growth  opportunities  may not  be  available  and the  Company may  not  be  successful  in  continuing its growth  strategy. In
addition, continued growth requires that the Company incurs additional expenses, including salaries, data processing and occupancy
expense related to new branches and related support staff. Many of these increased expenses are considered fixed expenses. Unless
the Company can successfully continue its growth, its results of operations could be negatively affected by these increased costs.

The loss of key personnel could impair the Company’s future success.

The Company’s future success depends in part on the continued service of its executive officers, other key management, and staff, as
well as its ability to continue to attract, motivate, and retain additional highly qualified employees. The loss of services of one or more
of the Company’s key personnel or its inability to timely recruit replacements for such personnel, or to otherwise attract, motivate, or
retain qualified personnel could have an adverse effect on the Company’s business, operating results and financial condition.

The Company operates in a highly regulated environment.

The Bank and Company are  subject to extensive regulation, supervision and examination by the  OCC, the FDIC, the FRB and the
SEC. Such regulation and supervision governs the activities in which a financial institution and its holding company may engage and
are  intended  primarily  for  the  protection  of  the  consumer  rather  than  for  the  protection  of  shareholders.  In  order  to  comply  with
regulations, guidelines and examination procedures in this area as well as other areas of the Bank’s operations, the Company has been
required  to  adopt  new  policies  and  procedures  and  to install  new  systems. The  Company cannot  be  certain  that  the  policies,
procedures, and systems in place are effective and there is no assurance that in every instance the Company is in full compliance with
these requirements. Regulatory authorities have extensive discretion in connection with their supervisory and enforcement activities,
including the imposition of restrictions on the operation of an institution. Any change in such regulation and oversight, whether in the
form of regulatory policy, regulations, or legislation, may have a material impact on the Company’s operations.

The Company may be adversely affected by current economic and market conditions.

Although economic and real estate conditions improved in 2016, the Company continues to operate in a challenging environment both
nationally and locally.  This poses significant risks to both the Company’s business and the banking industry as a whole.  Although the
Company has taken, and continues to take, steps to reduce its exposure to the risks that stem from adverse changes in such conditions,
it nonetheless could be impacted by them to the degree that they affect the loans the Bank originates and the securities it invests in.
Specific risks include reduced loan demand from quality  borrowers; increased competition for loans; increased loan loss provisions
resulting  from  deterioration  in  loan  quality  caused  by,  among  other  things,  depressed  real  estate  values  and  high  levels  of
unemployment; reduced net interest  income and net interest  margin caused by a  sustained period of low interest rates; interest rate
volatility; price competition for deposits due to liquidity concerns or otherwise; and volatile equity markets.

Page -9-

Increases to the allowance for credit losses may cause the Bank’s earnings to decrease.

Customers may not repay their loans according to the original terms, and the collateral securing the payment of those loans may be
insufficient to pay any remaining loan balance. Hence, the Bank may experience significant loan losses, which could have a material
adverse  effect  on its operating  results. The  Bank makes various  assumptions  and  judgments  about  the collectability of its loan
portfolio,  including  the  creditworthiness  of  borrowers  and  the  value  of  the  real  estate  and  other  assets  serving  as  collateral  for  the
repayment of loans. In determining the amount of the allowance for credit losses, the Bank relies on loan quality reviews, past loss
experience, and an evaluation of economic conditions, among other factors. If its assumptions prove to be incorrect, the allowance for
credit  losses  may  not  be  sufficient  to  cover probable  incurred losses in the loan  portfolio,  resulting  in  additions  to  the  allowance.
Material additions to the allowance through charges to earnings would materially decrease the Bank’s net income.

Bank regulators periodically review the allowance for credit losses and may require the Bank to increase its provision for credit losses
or  loan  charge-offs.  Any  increase  in the allowance  for  credit  losses  or  loan  charge-offs  as  required  by  these  regulatory  authorities
could have a material adverse effect on the Bank’s results of operations and/or financial condition.

The Financial Accounting Standards Board has adopted a new accounting standard that will be effective for the Company for the first
fiscal year beginning after December 15, 2019. This standard, referred to as Current Expected Credit Loss, will require that the Bank
determine periodic estimates  of lifetime expected credit losses on loans, and recognize  the expected credit losses as  allowances  for
loan  losses. This  will  change  the  current  method  of  providing  allowances  for  loan  losses  that  are  probable,  which  may  require the
Bank to increase its allowance for loan losses, and will greatly increase the types of data the Bank would need to collect and review to
determine the appropriate level of the allowance for loan losses.

The subordinated debentures the Company issued have rights that are senior to those of the Company’s common shareholders.

In 2015, the Company issued $40.0 million of 5.25% fixed-to-floating rate  subordinated debentures due 2025 and $40.0 million of
5.75% fixed-to-floating rate subordinated debentures due 2030. Because these subordinated debentures rank senior to the Company’s
common stock, if the Company fails to timely make principal and interest payments on the subordinated debentures, the Company may
not pay any dividends on its common stock. Further, if the Company declares bankruptcy, dissolves or liquidates, it must satisfy all of its
subordinated debenture obligations before it may pay any distributions on its common stock.

The Dodd-Frank Act tightened capital standards, created a new Consumer Financial Protection Bureau (“CFPB”) and resulted in
new laws and regulations that are expected to increase the Company’s cost of operations.

The Dodd-Frank Act is significantly changing the bank regulatory structure and is impacting the largest financial institutions as well
as  regional  banks  and  community  banks.    The  federal  regulatory  agencies,  specifically  the  SEC  and  the  new CFPB,  are  given
significant discretion in drafting the implementing regulations.

The  major  bank-related  provisions  under  the  Dodd-Frank  Act  pertained to:  capital  requirements;  mortgage  reform  and  minimum
lending  standards; CFPB;  sale  of  mortgage  loans (including  risk  retention  requirements);  FDIC  insurance-related  provisions;
preemption standards for national banks; abolishment of the Office of Thrift Supervision; interchange fee for debit card transactions;
regulation of derivatives/swaps;  Financial Services Oversight Council; resolution authority; and corporate governance matters (e.g.;
“say on pay”, new executive compensation disclosure and clawbacks, etc.). Given the range of topics in the Dodd-Frank Act and the
voluminous regulations required to be implemented by the Dodd-Frank Act, the full impact will not be known for some time.

Certain provisions of the Dodd-Frank Act impacted banks upon enactment of the legislation.  Examples of this were the permanent
increase of FDIC deposit insurance limits, the FDIC assessment base calculation change and the removal of the cap for the DIF, all of
which in turn affected banks’ FDIC deposit insurance premiums.  Certain provisions of the Dodd-Frank Act had a near-term effect on
the  Company.  For  example,  a  provision  of  the  Dodd-Frank  Act  eliminated  the  federal  prohibitions  on  paying  interest  on  demand
deposits, thus allowing businesses to have interest-bearing checking accounts.

The Dodd-Frank Act created a new CFPB with broad powers to supervise and enforce consumer protection laws. The CFPB has broad
rule-making  authority  for  a  wide  range  of  consumer  protection  laws  that  apply  to  all  banks  and  savings  institutions,  including  the
authority to prohibit “unfair, deceptive or abusive” acts and practices. The CFPB has examination and enforcement authority over all
banks and savings institutions with more than $10 billion in assets. Banks and savings institutions with $10 billion or less in assets are
examined  by  their  applicable  bank  regulators. The  Dodd-Frank  Act  also  weakened the  federal  preemption  rules that  have  been
applicable for national banks and federal savings associations, and gives state attorneys general the ability to enforce federal consumer
protection laws.

It is difficult to fully assess at this time what specific impact the Dodd-Frank Act and the implementing rules and regulations will have
on community banks. However, it is expected that at a minimum they will increase the Company’s operating and compliance costs
and could increase interest expense.

Page -10-

The short-term and long-term impact of the changing regulatory capital requirements and anticipated new capital rules are uncertain.

In  July  2013,  the  OCC  and  the  other  federal  bank  regulatory  agencies  issued  a  final  rule  that  revised their  leverage  and  risk-based
capital requirements and the method for calculating risk-weighted assets to make them consistent with agreements that were reached
by  the  Basel  Committee  on  Banking  Supervision  and  certain  provisions  of  the  Dodd-Frank  Act.    Among  other  things,  the  rule
established  a  new  common  equity  tier  1  minimum  capital  requirement of 4.5%  of  risk-weighted  assets,  set the  leverage  ratio  at  a
uniform  4.0%  of  total  assets,  increased  the  minimum  tier  1  capital  to risk-based  assets  requirement from  4.0%  to  6.0%  of  risk-
weighted  assets and  assigned a  higher  risk  weight of 150% to  exposures  that  are  more  than  90  days  past  due  or  are  on  nonaccrual
status and to certain commercial real estate facilities that finance the acquisition, development or construction of real property.  The
rule  also  requires  unrealized  gains  and  losses  on  certain  “available-for-sale”  securities  holdings  to  be  included  for  purposes  of
calculating  regulatory  capital  requirements  unless  a  one-time  opt-out  is  exercised.    The  rule  limits  a  banking  organization’s capital
distributions  and  certain  discretionary  bonus  payments  to  executive  officers  if  the  banking  organization  does  not  hold  a  “capital
conservation buffer” consisting of 2.5% of common equity tier 1 capital to risk-weighted assets in addition to the amount necessary to
meet its minimum risk-based capital requirements.  The final rule became effective January 1, 2015.  The “capital conservation buffer’
is being phased in from January 1, 2016 to January 1, 2019, when the full capital conservation buffer will be effective.

The application of more stringent capital requirements could, among other things, result in lower returns on equity, require the raising
of additional capital, and result in regulatory actions if the Company was unable to comply with such requirements.  Furthermore, the
imposition  of  liquidity  requirements  in  connection  with  the  implementation  of  Basel  III  could  result  in the  Company having  to
lengthen the terms of funding, restructure business  models, and/or increase  holdings of liquid assets. Implementation  of changes to
asset  risk  weightings  for  risk  based  capital  calculations,  items  included  or  deducted  in  calculating  regulatory  capital  or  additional
capital  conservation  buffers,  could  result  in  management  modifying the  Company’s business  strategy  and  could  limit its ability  to
make distributions, including paying dividends or buying back shares.

Risks  associated  with  system  failures,  interruptions,  or  breaches  of  security  could  negatively  affect the  Company’s operations  and
earnings.

Information  technology  systems  are  critical  to the  Company’s business. The  Company collects, processes and  stores sensitive
customer data by utilizing computer systems and telecommunications networks operated by it and third party service providers. The
Company  has established  policies  and  procedures  to  prevent  or  limit  the  impact  of  system  failures,  interruptions,  and  security
breaches, but such events may still occur or may not be adequately addressed if they do occur.  In addition, any compromise of the
Company’s systems could deter customers  from  using the  Bank’s products and services.  Although the Company relies on security
systems to provide security and authentication necessary to effect the secure transmission of data, these precautions may not protect
the systems from compromises or breaches of security.

In  addition, the  Company maintains interfaces  with certain  third-party service providers.    If  these  third-party service providers
encounter difficulties, or if the Company has difficulty communicating with them, the Company’s ability to adequately process and
account for transactions could be affected, and business operations could be adversely affected.  Threats to information security also
exist in the processing of customer information through various other vendors and their personnel.

The occurrence of any system failures, interruption, or breach of security could damage the Company’s reputation and result in a loss
of customers and business thereby subjecting it to additional regulatory scrutiny, or could expose it to litigation and possible financial
liability.  Any of these events could have a material adverse effect on the Company’s financial condition and results of operations.

The Company is exposed to cyber-security risks, including denial of service, hacking, and identity theft.

There  have  been  well-publicized  distributed  denials of  service  attacks  on  large  financial  services  companies.    Distributed  denial  of
service  attacks  are  designed  to  saturate  the  targeted  online  network  with  excessive  amounts  of  network  traffic,  resulting  in  slow
response times, or in some cases, causing the site to be temporarily unavailable. Hacking and identity theft risks, in particular, could
cause serious reputational harm. Cyber threats are rapidly evolving and the Company may not be able to anticipate or prevent all such
attacks. The Company may incur increasing costs in an effort to minimize these risks and could be held liable for any security breach
or loss.

Severe weather, acts of terrorism and other external events could impact the Company’s ability to conduct business.

In the past, weather-related events have adversely impacted the Company’s market area, especially areas located near coastal waters
and flood prone areas. Such events that may cause significant flooding and other storm-related damage may become more common
events in the future. Financial institutions have been, and continue to be, targets of terrorist threats aimed at compromising operating
and communication systems and the metropolitan New York area remains a central target for potential acts of terrorism.  Such events
could cause significant damage, impact the stability of the Company’s facilities and result in additional expenses, impair the ability of
borrowers to repay their loans, reduce the value of collateral securing repayment of loans, and result in the loss of revenue. While the

Page -11-

Company has established  and  regularly  tests disaster  recovery  procedures,  the  occurrence  of  any  such  event  could  have  a  material
adverse effect on the Company’s business, operations and financial condition.

Changes in tax laws could have a negative impact on the Company.

The Company is subject to income tax under Federal, New York State, New York City and New Jersey State laws and regulations.
Changes  in  such  laws  and  regulations  could  increase  the  Company’s  tax  burden  and  such  increase  could  have  a  material  negative
impact on the consolidated financial statements.

The Company may incur impairment to its goodwill.

Goodwill  arises  when  a  business  is  purchased  for  an  amount  greater  than  the  fair  value  of the net assets acquired. The  Company
recognized  goodwill  as  an  asset  on its balance  sheet  in  connection  with  the CNB, FNBNY  and  HSB  acquisitions. The  Company
evaluates goodwill for impairment at least annually.  Although the Company determined that goodwill was not impaired during 2016,
a significant and sustained decline in the Company’s stock price and market capitalization, a significant decline in its expected future
cash  flows, a  significant adverse change in the business climate, slower  growth rates or  other factors could result in impairment of
goodwill.    If the  Company  was to  conclude  that  a  future  write-down  of  the  goodwill  was  necessary,  then it would  record  the
appropriate charge to earnings, which could be materially adverse to the Company’s consolidated financial statements.

Item 1B. Unresolved Staff Comments

None.

Item 2. Properties

At present, the Registrant does not own or lease any property. The Registrant uses the Bank’s space and employees without separate
payment.  Headquarters  are  located  at  2200  Montauk  Highway,  Bridgehampton,  New  York  11932.  The  Bank’s  internet  address  is
www.bridgenb.com.

As of December 31, 2016, the Bank has seven owned properties: its headquarters and branch office in Bridgehampton; five branches
located in Montauk, Southold, Westhampton Beach, Southampton Village, and East Hampton Village; and a drive up facility located
in Sag Harbor which is scheduled to open in the first quarter of 2017. In 2011, the Bank purchased real estate in the Town of Southold,
which will  also  be  considered  as  a  site  for  a  future  branch  facility. The  Bank  currently  leases  out  a  portion  of  the  Montauk  and
Westhampton Beach buildings. The Bank leases thirty five additional properties as branch locations: twenty four in Suffolk County,
including one property in East Moriches scheduled to open in the first quarter of 2017; nine in Nassau County; one in Queens; and one
in  Manhattan. The Bank  currently  subleases  a  portion  of  the  leased  property  located  in  Patchogue and  Melville,  New  York.
Additionally, the Bank leases two properties as loan production offices: one in Riverhead, New York and one in New York City.

Item 3. Legal Proceedings

The  Registrant  and  its  subsidiary  are  subject  to  certain  pending  and  threatened  legal  actions  that  arise  out  of  the  normal  course  of
business. In the opinion of management, the resolution of any such pending or threatened litigation is not expected to have a material
adverse effect on the Company’s consolidated financial statements.

Item 4. Mine Safety Disclosures

Not applicable.

Page -12-

PART II  

Item  5.  Market  for  Registrant’s  Common  Equity,  Related  Stockholder  Matters  and  Issuer  Purchases  of 
Equity Securities  

At December 31, 2016, the Company had approximately 1,030 shareholders of record, not including the number of persons or entities 
holding stock in nominee or the street name through various banks and brokers. 

The Company’s common stock trades on the NASDAQ Global Select Market under the symbol “BDGE”.  The following table details 
the quarterly high and low sale prices of the Company’s common stock and the dividends declared for such periods.  

COMMON STOCK INFORMATION  

By Quarter 2016 
First 
Second 
Third 
Fourth 

By Quarter 2015 
First 
Second 
Third 
Fourth 

Stock Prices 

High 

Low 

Dividends 
Declared   

30.71  
31.47  
30.62  
38.95  

$ 
$ 
$ 
$ 

26.23  
27.09  
27.50  
26.90  

$ 
$ 
$ 
$ 

0.23 — 
0.23  
0.23  
0.23  

Stock Prices 

High 

Low 

Dividends 
Declared   

26.93  
27.93  
28.35  
32.40  

$ 
$ 
$ 
$ 

24.50  
24.21  
25.57  
25.74  

$ 
$ 
$ 
$ 

0.23  
0.23  
0.23  
0.23  

$ 
$ 
$ 
$ 

$ 
$ 
$ 
$ 

Stockholders  received  cash  dividends  totaling  $16.1  million  in  2016  and  $13.4  million  in  2015.  The  ratio  of  dividends  paid  to  net 
income was 45.48% in 2016 compared to 63.55% in 2015.  

There are various legal limitations with respect to the Company’s ability to pay dividends to shareholders and the Bank’s ability to pay 
dividends  to  the  Company.     Under  the  New  York  Business  Corporation  Law,  the  Company  may  pay  dividends  on  its  outstanding 
shares unless the Company is insolvent or would be made insolvent by the dividend.  Under federal banking law, the prior approval of 
the FRB and the OCC may be required in certain circumstances prior to the payment of dividends by the Company or the Bank.  A 
national bank may generally declare a dividend, without approval from the OCC, in an amount equal to its year-to-date net income 
plus the prior two years’ net income that is still available for dividend.  At January 1, 2017, the Bank had $37.6 million of retained net 
income available for dividends to the Company.  The OCC also has the authority to prohibit a national bank from paying dividends if 
such payment is deemed to be an unsafe or unsound practice.  In addition, as a depository institution, the deposits of which are insured 
by the FDIC, the Bank may not pay dividends or distribute any of its capital assets while it remains in default on any assessment due 
to the FDIC. The Bank currently is not (and never has been) in default under any of its obligations to the FDIC. 

The FRB has issued a policy statement regarding the payment of dividends by bank holding companies. In general, the FRB’s policy 
provides that dividends should be paid only out of current earnings and only if the prospective rate of earnings retention by the bank 
holding company appears consistent with the organization’s capital needs, asset quality and overall financial condition. The FRB has 
the authority to prohibit the Company from paying dividends if such payment is deemed to be an unsafe or unsound practice. 

Page -13- 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
PERFORMANCE GRAPH

Pursuant to the regulations of the SEC, the graph below compares the performance of the Company with that of the total return for the
NASDAQfi stock market and for certain bank stocks of financial institutions with an asset size of $1 billion to $5 billion, as reported
by  SNL  Financial  LC  (“SNL”)  from  December  31,  2011 through  December  31,  2016.  The  graph  assumes  the  reinvestment  of
dividends in additional shares of the same class of equity securities as those listed below.

Bridge Bancorp, Inc.

Total Return Performance

350

300

250

200

150

100

e
u
l
a
V
x
e
d
n
I

12/31/11

12/31/12

12/31/13

12/31/14

12/31/15

12/31/16

Bridge Bancorp, Inc.

NASDAQ Composite

SNL Bank $1B-$5B

Index
Bridge Bancorp, Inc.
NASDAQ Composite
SNL Bank $1B-$5B

Period Ending

12/31/11
$100.00
100.00
100.00

12/31/12
$107.83
117.45
123.31

12/31/13
$142.07
164.57
179.31

12/31/14
$151.75
188.84
187.48

12/31/15
$178.66
201.98
209.86

12/31/16
$229.73
219.89
301.92

ISSUER PURCHASES OF EQUITY SECURITIES

The Board of Directors approved a stock repurchase program on March 27, 2006 which authorized the repurchase of 309,000 shares.
No shares were purchased during the  year ended December 31, 2016. The total number of shares purchased as part of the publicly
announced plan totaled 141,959 as of December 31, 2016. The maximum number of remaining shares that may be purchased under
the  plan  totals  167,041  as  of  December  31,  2016. There  is  no  expiration  date  for  the  stock  repurchase  plan.  There  is  no  stock
repurchase plan that has expired or that has been terminated during the period ended December 31, 2016.

Page -14-

 
Item 6. Selected Financial Data

Five-Year Summary of Operations
(In thousands, except per share data and financial ratios)

Set forth below are selected consolidated financial and other data of the Company. The Company’s business is primarily the business
of the Bank. This financial data is derived in part from, and should be read in conjunction with, the Consolidated Financial Statements
of the Company.

2016
819,722
34,743
223,237
2,600,440
4,054,570
2,926,009
407,987

2016
137,716
16,845
120,871
5,550
115,321
16,046
77,081
54,286
18,795
35,491

$

$

$

Selected Financial Data:
Securities available for sale
Securities, restricted
Securities held to maturity
Loans held for investment
Total assets
Total deposits
Total stockholders’ equity

Selected Operating Data:
Total interest income
Total interest expense
Net interest income
Provision for loan losses
Net interest income after provision for loan losses
Total non-interest income
Total non-interest expense
Income before income taxes
Income tax expense
Net income (1)(2)(3)(4)

Selected Financial Ratios and Other Data:
Return on average equity(1)(2)(3)(4)
Return on average assets(1)(2)(3)(4)
Average equity to average assets
Dividend payout ratio (5)(6)
Basic earnings per share(1)(2)(3)(4)
Diluted earnings per share(1)(2)(3)(4)
Cash dividends declared per common share (5)(6)

$

$

$

$
$
$

2015
800,203
24,788
208,351
2,410,774
3,781,959
2,843,625
341,128

$

December 31,
2014
587,184
10,037
214,927
1,338,327
2,288,524
1,833,779
175,118

$

2013
575,179 $
7,034
201,328
1,013,263
1,896,612
1,539,079
159,460

2012
529,070
2,978
210,735
798,446
1,624,574
1,409,322
118,672

$

$

Year Ended December 31,
2014
74,910
7,460
67,450
2,200
65,250
8,166
52,414
21,002
7,239
13,763

2015
106,240
10,129
96,111
4,000
92,111
12,668
72,890
31,889
10,778
21,111

$

$

9.82%
0.92%
9.38%
45.48%
2.01 $
2.00 $
0.92 $

7.91%
0.71%
9.01%
63.55%
1.43
1.43
0.92

$
$
$

7.76%
0.64%
8.27%
77.43%
1.18
1.18
0.92

$
$
$

2013
58,430 $
7,272
51,158
2,350
48,808
8,891
37,937
19,762
6,669
13,093 $

9.89%
0.77%
7.80%
51.58%

1.36 $
1.36 $
0.69 $

2012

54,514
7,555
46,959
5,000
41,959
10,673
33,780
18,852
6,080
12,772

11.78%
0.88%
7.49%
77.50%
1.48
1.48
1.15

2016 amount includes reversal of $0.6 million of acquisition costs, net of taxes, associated with the CNB and FNBNY acquisitions.
2015 amount includes $6.3 million of acquisition costs, net of taxes, associated with the CNB acquisition.
2014 amount includes $3.8 million of acquisition costs, net of taxes, associated with the FNBNY and CNB acquisitions and branch restructuring costs.
2013 amount includes $0.4 million of acquisition costs, net of taxes, associated with the FNBNY acquisition.

(1)
(2)
(3)
(4)
(5) The dividend payout ratio and cash dividends declared per common share for 2012 includes five declared quarterly dividends.
(6) The dividend payout ratio and cash dividends declared per common share for 2013 includes three declared quarterly dividends.

Page -15-

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations 

PRIVATE SECURITIES LITIGATION REFORM ACT SAFE HARBOR STATEMENT  

This report may contain statements relating to the future results of the Company (including certain projections and business trends) 
that are considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 (the “PSLRA”).  
Such forward-looking statements, in addition to historical information, which involve risk and uncertainties, are based on the beliefs, 
assumptions  and  expectations  of  management  of  the  Company.    Words  such  as  “expects,”    “believes,”    “should,”  “plans,” 
“anticipates,”  “will,”  “potential,”  “could,”  “intend,”  “may,”  “outlook,”  “predict,”  “project,”  “would,”  “estimated,”  “assumes,” 
“likely,” and variation of such similar expressions are intended to identify  such forward-looking statements.  Examples of forward-
looking statements include, but are not limited to, possible or assumed estimates with respect to the financial condition, expected or 
anticipated  revenue,  and  results  of  operations  and  business  of  the  Company,  including  earnings  growth;  revenue  growth  in  retail 
banking, lending and other areas; origination volume in the consumer, commercial and other lending businesses; current and future 
capital  management  programs;  non-interest  income  levels,  including  fees  from  the  title  abstract  subsidiary  and  banking  services  as 
well  as  product  sales;  tangible  capital  generation;  market  share;  expense  levels;  and  other  business  operations  and  strategies.  The 
Company claims the protection of the safe harbor for forward-looking statements contained in the PSLRA.   

Factors  that  could  cause  future  results  to  vary  from  current  management  expectations  include,  but  are  not  limited  to,  changing 
economic conditions; legislative and regulatory changes, including increases in FDIC insurance rates; monetary and fiscal policies of 
the  federal  government;  changes  in  tax  policies;  rates  and  regulations  of  federal,  state  and  local  tax  authorities;  changes  in  interest 
rates; deposit flows; the cost of funds; demand for loan products; demand for financial services; competition; the Company’s ability to 
successfully integrate acquired entities; changes in the quality and composition of the Bank’s loan and investment portfolios; changes 
in management’s business strategies; changes in accounting principles, policies or guidelines; changes in real estate values; expanded 
regulatory requirements as a result of the Dodd-Frank Act, which could adversely affect operating results; and other factors discussed 
elsewhere  in  this  report  including  factors  set  forth  under  Item  1A.,  Risk  Factors,  and  in  quarterly  and  other  reports  filed  by  the 
Company with the Securities and Exchange Commission.  The forward-looking statements are made as of the date of this report, and 
the Company assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ 
from those projected in the forward-looking statements. 

OVERVIEW  

Who The Company Is and How It Generates Income  

Bridge Bancorp, Inc., a New York corporation, is a bank holding company formed in 1989. On a parent-only basis, the Company has 
had  minimal results of operations. The Company is dependent on dividends from its  wholly owned subsidiary, The Bridgehampton 
National Bank, its own earnings, additional capital raised, and borrowings as sources of funds. The information in this report reflects 
principally the financial condition and results of operations of the Bank. The Bank’s results of operations are primarily dependent on 
its net interest income, which is the difference between interest income on loans and investments and interest expense on deposits and 
borrowings. The Bank also generates non-interest income, such as fee income on deposit accounts and merchant credit and debit card 
processing programs, investment services, income from its title insurance subsidiary, and net gains on sales of securities and loans. 
The level of its non-interest expenses, such as salaries and benefits, occupancy and equipment costs, other general and administrative 
expenses,  expenses  from  its  title  insurance  subsidiary,  and  income  tax  expense,  further  affects  the  Bank’s  net  income.  Certain 
reclassifications  have  been  made  to  prior  year  amounts  and  the  related  discussion  and  analysis  to  conform  to  the  current  year 
presentation. These reclassifications did not have an impact on net income or total stockholders’ equity.  

Year and Quarterly Highlights  

• 

• 

• 

• 

• 

• 

Net income of $9.2  million and $0.50  per diluted share for the fourth quarter 2016 compared to $8.0 million and 
$0.46 per diluted share for the fourth quarter 2015. Net income  for 2016 was $35.5 million and $2.00 per diluted 
share, compared to $21.1 million and $1.43 per diluted share in 2015. 

Returns on average assets and equity for 2016 were 0.92% and 9.82%, respectively.  

Net interest income increased to $120.9 million for 2016 compared to $96.1 million in 2015. 

Net interest margin was 3.48% for 2016 and 3.57% for 2015. 

Total assets of $4.1 billion at December 31, 2016, an increase of $272.6 million or 7.2% over December 31, 2015. 

Total loans held for investment of $2.6 billion at December 31, 2016, an increase of $189.7 million or 7.9% from 
December 31, 2015.  

Page -16- 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
•

•

•

•

Total securities of $1.1 billion at December 31, 2016, an increase of $44.4 million or 4.3% over December 31, 2015.

Total deposits of $2.9 billion at December 31, 2016, an increase of $82.4 million or 2.9% over December 31, 2015.

Allowance for loan losses was 1.00% of loans as of December 31, 2016, compared to 0.86% at December 31, 2015.

A cash dividend of $0.23 per share was declared in January 2017 and paid in February 2017.

Significant Recent Events

Public Offering of Common Stock
On November 28, 2016, the Company completed a public offering of common stock wherein the Company sold 1,613,000 shares of
common stock at a price of $31.00 per share, for gross proceeds of approximately $50.0 million. No shares were sold pursuant to the
option  granted  to  the  underwriters.  The  net  proceeds  of  the  offering,  after  deducting  underwriting  discounts  and  commissions  and
offering expenses, were approximately $47.5 million. The purpose of the offering was in part to provide additional capital to Bridge
Bancorp to support organic growth, the pursuit of strategic acquisition opportunities and other general corporate purposes, including
contributing capital to the Bank.

Issuance of Subordinated Debentures
In September 2015, the Company issued $80.0 million in aggregate principal amount of fixed-to-floating rate subordinated debentures
(the “Notes”). $40.0 million of the Notes are callable at par after five years, have a stated maturity of September 30, 2025 and bear
interest  at  a  fixed  annual  rate  of  5.25% per  year,  from  and  including  September  21,  2015  until  but  excluding  September  30,  2020.
From and including September 30, 2020 to the maturity date or early redemption date, the interest rate will reset quarterly to an annual
interest rate equal to the then-current three-month LIBOR plus 360 basis points.  The remaining $40.0 million of the Notes are callable
at par after ten years, have a stated maturity of September 30, 2030 and bear interest at a fixed annual rate of 5.75% per year, from and
including September 21, 2015 until but excluding September 30, 2025.  From and including September 30, 2025 to the maturity date
or early redemption date, the interest rate will reset quarterly to an annual interest rate equal to the then-current three-month LIBOR
plus 345 basis points.

The Notes are included in tier 2 capital (with certain limitations applicable) under current regulatory guidelines and interpretations.

Acquisition of Community National Bank
On June 19, 2015, the Company acquired CNB at a purchase price of $157.5 million, issued an aggregate of 5.647 million Bridge
Bancorp  common  shares  in  exchange  for  all  the  issued  and  outstanding  common  stock  of CNB and  recorded  goodwill of  $96.5
million, which  is  not  deductible  for  tax purposes. At  acquisition,  CNB  had total  acquired  assets  on  a  fair  value  basis  of  $895.3
million, with loans of $729.4 million, investment securities of $90.1 million and deposits of $786.9 million.  The transaction expanded
the Company’s geographic footprint across Long Island including Nassau County, Queens and into New York City.  It complements
the  Bank’s  existing  branch  network  and  enhances  asset  generation  capabilities.  The  expanded  branch  network  allows  the  Bank  to
serve a greater portion of Long Island and the New York City boroughs through a network of 40 branches.

Current Regulatory Environment

The Bank continues to operate in a highly regulated environment with many new regulations issued and remaining to be issued under
the Dodd-Frank Act enacted on July 21, 2010.
In 2013, the FDIC and the other federal bank regulatory agencies issued a final rule
that  revised their  leverage  and  risk-based  capital  requirements  and  the  method  for  calculating  risk-weighted  assets  to  make  them
consistent  with agreements that  were reached by the Basel Committee on Banking Supervision and certain provisions of the Dodd-
Frank  Act. Among  other  things,  the  rule established a  new  common  equity  tier 1  minimum  capital  requirement  of 4.5%  of risk-
weighted assets, increased the minimum tier 1 capital to risk-based assets requirement from 4.0% to 6.0% of risk-weighted assets and
assigned a  higher risk  weight of 150% to exposures that are  more than 90 days past due or are on nonaccrual status  and to certain
commercial  real  estate  facilities  that  finance  the  acquisition,  development  or  construction  of  real  property. The rule also  requires
unrealized  gains  and  losses  on  certain  “available-for-sale”  securities  holdings  to  be  included  for  purposes  of  calculating  regulatory
capital  unless  a  one-time  opt-out  is  exercised. Additional  constraints  were  also imposed  on  the  inclusion  in  regulatory  capital  of
mortgage-servicing assets, deferred tax assets and minority interests. The rule limits a banking organization’s capital distributions and
certain discretionary bonus payments if the banking organization does not hold a “capital conservation buffer” consisting of 2.5% of
common  equity  tier  1  capital  to  risk-weighted  assets  in  addition  to  the  amount  necessary  to  meet  its  minimum  risk-based  capital
requirements. The final rule became effective for the Bank on January 1, 2015. The capital conservation buffer requirement is being
phased in from January 1, 2016 to January 1, 2019, when the full capital conservation buffer requirement will be effective. The final
rules, while more favorable to community banks, require that all banks maintain higher levels of capital. The Bank’s current capital
levels meet these requirements.

Page -17-

Challenges and Opportunities

In December 2016, the Federal Reserve increased the federal funds target rate 25 basis points to a target range of 50 to 75 basis points.
The  Federal  Open  Market  Committee’s (“FOMC”) stance  of  monetary  policy  remains  accommodative,  thereby  supporting  some
further strengthening in labor market conditions and a return to two percent inflation.
In determining the timing and size of future
adjustments to the target range for the federal funds rate, the FOMC will assess realized and expected economic conditions relative to
its  objectives  of  maximum  employment  and  two  percent  inflation.    The FOMC is  maintaining  its  existing  policy  of  reinvesting
principal payments from its holdings of agency debt and agency mortgage-backed securities in agency mortgage-backed securities and
of rolling over maturing Treasury securities at auction, and it anticipates doing so until normalization of the level of the federal funds
rate is well under way.  This policy, by keeping the FOMC’s holdings of longer-term securities at sizeable levels, should help maintain
accommodative financial conditions.

Interest rates have been at or near historic lows for an extended period of time. Growth and service strategies have the potential to
offset the compression on the net interest margin with volume as the customer base grows through expanding the Bank’s footprint,
while maintaining and developing existing relationships. Since 2010, the Bank has opened ten new branches, the most recent of which
was in December 2014 in Smithtown, New York. The more recent branch openings have moved the Bank geographically westward
and  demonstrate  its  commitment  to  traditional  growth  through  branch  expansion.  The  Bank  has  also  grown  through  acquisitions
including the June 2015 acquisition of CNB, the February  2014 acquisition of FNBNY,  and the May 2011 acquisition of Hampton
State Bank.  Management will continue to seek opportunities to expand its reach into other contiguous markets by network expansion,
or through the addition of professionals with established customer relationships. Pending acquisitions of local competitors may also
provide additional growth opportunities.

Although  the  turmoil  in  the  financial  markets  has  subsided  somewhat  since  the Presidential  election  in  the  middle  of  the  fourth
quarter,  market  uncertainty  still  exists.    The  Bank  continues  to  face  challenges associated  with  ever  increasing  regulations  and  the
current historically low interest rate environment. Over time, additional rate increases should provide some relief to net interest margin
compression  as  new  loans  are  funded  and  securities  are  reinvested  at  higher  rates.  However,  in  the  short  term,  the  fair  value  of
available  for  sale  securities  declines  when  rates  increase,  resulting  in  net  unrealized  losses  and  a  reduction  in  stockholders’  equity.
Strategies for managing for the eventuality of higher rates have a cost. Extending liability maturities or shortening the tenor of assets
increases interest expense and reduces interest income. An additional method for managing in a higher rate environment is to grow
stable  core  deposits,  requiring  continued  investment  in  people,  technology  and  branches.  Over  time,  the  costs  of  these  strategies
should provide long term benefits.

The key to delivering on the Company’s mission is combining its expanding branch network, improving technology, and experienced
professionals  with  the  critical  element  of  local  decision  making.  The  successful  expansion  of  the  franchise’s  geographic  reach
continues to deliver the desired results: increasing deposits and loans, and generating higher levels of revenue and income.

Corporate  objectives  for  2017 include: expanding the branch  network  through  de  novo  branch  openings; leveraging the  Bank’s
expanding branch network to build customer relationships and grow loans and deposits; focusing on opportunities and processes that
continue to enhance the customer experience at the Bank; improving operational efficiencies and prudent management of non-interest
expense;  and  maximizing  non-interest  income. Management  believes  there  remain  opportunities  to  grow  its  franchise  and  that
continued investments to generate core funding, quality loans and new sources of revenue remain keys to continue creating long term
shareholder  value.  The  ability  to  attract,  retain,  train  and  cultivate  employees  at  all  levels  of  the  Company  remains  significant  to
meeting corporate objectives. The Company has made great progress toward the achievement of these objectives, and avoided many
of the problems facing other financial institutions. This is a result of maintaining discipline in its underwriting, expansion strategies,
investing and general business practices. The Company has capitalized on opportunities presented by the market and diligently seeks
opportunities to grow and strengthen the franchise. The Company recognizes the potential risks of the current economic environment
and  will  monitor  the  impact  of  market  events  as  management  evaluates  loans  and  investments  and  considers  growth  initiatives.
Management and the Board have built a solid foundation for growth and the Company is positioned to adapt to anticipated changes in
the industry resulting from new regulations and legislative initiatives.

CRITICAL ACCOUNTING POLICIES

Note 1 of the Notes to the Consolidated Financial Statements for the year ended December 31, 2016 contains a summary of significant
accounting  policies.  Various  elements  of the  Company’s accounting  policies,  by  their  nature,  are  inherently  subject  to  estimation
techniques, valuation assumptions and other subjective assessments. The Company’s policy with respect to the methodologies used to
determine  the  allowance  for  loan  losses  is its most  critical  accounting  policy.  This  policy  is  important  to  the  presentation  of the
financial condition and results of operations, and it involves a higher degree of complexity and requires management to make difficult
and  subjective  judgments,  which  often  require  assumptions  or  estimates  about  highly  uncertain  matters.  The  use  of  different
judgments, assumptions and estimates could result in material differences in the results of operations or financial condition.

The  following  is  a  description  of this critical  accounting  policy  and  an  explanation  of  the  methods  and  assumptions  underlying  its
application.

Page -18-

ALLOWANCE FOR LOAN LOSSES

Management  considers  the  accounting  policy  on  the  allowance  for loan  losses  to  be  the  most  critical  and  requires  complex
management  judgment.  The  judgments  made  regarding  the  allowance  for  loan  losses  can  have  a  material  effect  on  the  results  of
operations  of  the  Company. If  the  allowance  for  loan  losses  is  not  sufficient  to  cover  actual  losses,  the  Company’s  earnings  could
decrease.

The allowance for loan losses is established and maintained through a provision for loan losses based on probable incurred losses in
the Bank’s loan portfolio. Management evaluates the adequacy of the allowance on a quarterly basis. The allowance is comprised of
both  individual  valuation  allowances  and  loan  pool  valuation  allowances.  The  Bank  monitors  its  entire  loan  portfolio  on  a  regular
basis,  with  consideration  given  to  detailed  analysis  of  classified  loans,  repayment  patterns,  probable  incurred  losses, past  loss
experience,  current  economic  conditions,  and  various  types  of  concentrations  of  credit.  Additions  to  the  allowance  are  charged  to
expense and realized losses, net of recoveries, are charged to the allowance.

Individual valuation allowances are established in connection with specific loan reviews and the asset classification process including
the  procedures  for  impairment  testing  under Financial  Accounting  Standards  Board  (“FASB”) Accounting  Standard  Codification
(“ASC”)  No. 310,  “Receivables”. Such  valuation,  which  includes  a  review  of  loans  for  which  full  collectibility  in  accordance  with
contractual terms is not reasonably assured, considers the estimated fair value of the underlying collateral less the costs to sell, if any,
or the present value of expected future cash flows, or the loan’s observable market value. Any shortfall that exists from this analysis
results in a specific allowance for the loan. Pursuant to the Company’s policy, loan losses must be charged-off in the period the loans,
or portions thereof, are deemed uncollectible. Assumptions and judgments by management, in conjunction with outside sources, are
used to determine  whether full collectibility of a loan is not reasonably assured. These assumptions and judgments are also used to
determine the estimates of the fair value of the underlying collateral or the present value of expected future cash flows or the loan’s
observable  market  value.  Individual  loan  analyses  are  periodically  performed  on  specific  loans  considered  impaired. For  collateral
dependent impaired loans, appraisals are performed by certified general appraisers (for commercial properties) or certified residential
appraisers  (for  residential  properties)  whose  qualifications  and  licenses  have  been  reviewed  and  verified  by  the  Company. Once
received, the Credit Administration department reviews the assumptions and approaches utilized in the appraisal as well as the overall
resulting fair value in comparison with independent data sources, such as recent market data or industry-wide statistics. On a quarterly
basis, the Company compares the actual selling price of collateral that has been sold, based on these independent sources, as well as
recent  appraisals  associated  with  current  loan  origination  activity,  to  the  most recent  appraised  value  to  determine  if  additional
adjustments should be made to the appraisal value to arrive at fair value. Adjustments to fair value are made only when the analysis
indicates a probable decline in collateral values. Individual valuation allowances could differ materially as a result of changes in these
assumptions and judgments. The results of the individual valuation allowances are aggregated and included in the overall allowance
for loan losses.

Loan pool valuation allowances represent loss allowances that have been established to recognize the inherent risks associated with
the  Bank’s lending  activities,  but  which,  unlike  individual  allowances,  have  not  been  allocated  to  particular  problem  assets.  Pool
evaluations are broken down into loans with homogenous characteristics by loan type and include commercial real estate mortgages,
owner  and  non-owner  occupied;  multi-family  mortgage  loans;  residential  real  estate  mortgages,  home  equity loans;  commercial,
industrial  and  agricultural loans,  secured  and  unsecured;  real  estate  construction  and  land  loans;  and consumer  loans. Management
considers  a  variety  of  factors  in  determining the  adequacy  of  the  valuation  allowance and has developed  a  range  of  valuation
allowances  necessary  to  adequately provide  for  probable  incurred  losses  in  each  pool  of  loans. Management  considers  the  Bank’s
charge-off  history  along  with  the  growth  in  the  portfolio  as  well  as  the  Bank’s  credit  administration  and  asset  management
philosophies  and  procedures when  determining  the  allowances  for  each  pool.  In  addition, management  evaluates  and  considers the
credit’s risk rating which includes management’s evaluation of: cash flow, collateral, guarantor support, financial disclosures, industry
trends and strength of borrowers’ management, the impact that economic and market conditions may have on the portfolio as well as
known and inherent risks in the portfolio. Finally, management evaluates and considers the allowance ratios and coverage percentages
of both peer group and regulatory agency data. These evaluations are inherently  subjective because, even though they are based on
objective  data,  it  is  management’s  interpretation  of  that  data  that  determines  the  amount  of  the  appropriate  allowance.  If  the
evaluations prove to be incorrect, the allowance for loan losses  may  not be sufficient to cover losses inherent in the loan portfolio,
resulting in additions to the allowance for loan losses.

The Credit Risk Management Committee (“CRMC”) is comprised of Bank management. The adequacy of the allowance is analyzed
quarterly, with any adjustment to a level deemed appropriate by the CRMC, based on its risk assessment of the entire portfolio. Each
quarter, members of the CRMC meet with the Credit Risk Committee of the Board to review credit risk trends and the adequacy of the
allowance for loan losses. Based on the CRMC’s review of the classified loans and the overall allowance levels as they relate to the
entire loan portfolio at December 31, 2016 and 2015, management believes the allowance for loan losses has been established at levels
sufficient to cover the probable incurred losses in the Bank’s loan portfolio. Future additions or reductions to the allowance may be
necessary based on changes in economic,  market or other conditions. Changes in estimates could result in a  material change in the
allowance. In addition, various regulatory agencies, as an integral part of the examination process, periodically review the allowance
for  loan  losses. Such  agencies  may  require  the  Bank  to  recognize  adjustments  to  the  allowance  based  on  their  judgments  of  the
information available to them at the time of their examination.

Page -19-

For additional information regarding the allowance for loan losses, see Note 3 of the Notes to the Consolidated Financial Statements.

NET INCOME

Net income for the year ended December 31, 2016 totaled $35.5 million or $2.00 per diluted share compared to $21.1 million or $1.43
per diluted share for the year ended December 31, 2015 and $13.8 million or $1.18 per diluted share for the year ended December 31,
2014.  Net  income  increased  $14.4 million  or 68.1%  in  2016  compared  to  2015  and  net  income  for  2015  increased  $7.3 million  or
53.4% as compared to 2014. Changes in net income for the year ended December 31, 2016 compared to December 31, 2015 include:
(i) a $24.8 million or 25.8% increase in net interest income; (ii) a $1.6 million increase in the provision for loan losses; (iii) a $3.4
million or 26.7% increase in total non-interest income; and (iv) a $4.2 million or 5.7% increase in total  non-interest expense. 2015
includes $9.8 million of costs associated with the acquisition of CNB which closed on June 19, 2015 and 2016 includes a full year of
CNB operations versus a half year in 2015. The effective income tax rate was 34.6% for 2016 compared to 33.8% for 2015. Changes
in net income for the year ended December 31, 2015 compared to December 31, 2014  include: (i) a $28.7 million or 42.5% increase
in net interest income; (ii) a $1.8 million increase in the provision for loan losses; (iii) a $4.5 million or 55.1% increase in total non-
interest income; and (iv) a $20.5 million or 39.1% increase in total non-interest expense. The effective income tax rate was 33.8% for
2015 compared to 34.5% for 2014.

ANALYSIS OF NET INTEREST INCOME

Net  interest  income,  the  primary  contributor  to  earnings,  represents  the  difference  between  income  on  interest  earning  assets and
expenses on interest bearing liabilities. Net interest income depends upon the volume of interest earning assets and interest bearing
liabilities and the interest rates earned or paid on them.

The following table sets forth certain information relating to the Company’s average consolidated balance sheets and its consolidated
statements of income for the years indicated and reflect the average yield on assets and average cost of liabilities for the years on a tax
equivalent  basis.  Such  yields  and  costs  are  derived  by  dividing  income  or  expense  by  the  average  balance  of  assets  or liabilities,
respectively, for the years shown. Average balances are derived from daily average balances and include nonaccrual loans. The yields
and costs include fees and costs, which are considered adjustments to yields. Interest on nonaccrual loans has been included only to
the extent reflected in the consolidated statements of income. For purposes of this table, the average balances for investments in debt
and equity securities exclude unrealized appreciation/depreciation due to the application of FASB ASC 320, “Investments - Debt and
Equity Securities.”

Page -20-

2016

Interest

Average
Yield/
Cost

Average
Balance

Year Ended December 31,

2015

Average
Balance

Interest

Average
Yield/
Cost

Average
Balance

2014

Interest

Average
Yield/
Cost

$ 2,494,750

$ 117,114

4.69% $ 1,876,934 $ 89,204

4.75% $ 1,176,715

$ 57,637

4.90%

1.98

3.21

2.56
—

0.51

3.96

562,553

11,173

73,796

197,363

8

18,614

2,590

4,574
—

47

2,729,268

107,588

1.99

3.51

2.32
—

0.25

3.94

512,929

10,644

86,795

222,018
—

12,423

2,925

4,702
—

32

2,010,880

75,940

2.08

3.37

2.12
—

0.26

3.78

55,570

179,205

$ 2,964,043

40,728

93,273

$ 2,144,881

(Dollars in thousands)

Interest earning assets:

Loans, net (1)(2)
Mortgage-backed, CMOs
and other asset-back
securities

Tax exempt securities (2)

Taxable securities

Federal funds sold

Deposits with banks

681,899

83,677

219,049

—

29,054

13,484

2,689

5,612
—

147

Total interest earning assets(2)

3,508,429

139,046

Non interest earning assets:

Cash and due from banks

Other assets

Total assets

62,676

278,455

$ 3,849,560

Interest bearing liabilities:

Savings, NOW and money

market deposits

$ 1,585,158

$

5,250

0.33% $ 1,289,678 $

4,002

0.31% $

996,315

$

3,223

0.32%

Total interest bearing liabilities

2,340,660

Non interest bearing liabilities:

Certificates of deposit of
$100,000 or more

Other time deposits

Federal funds purchased and
repurchase agreements

Federal Home Loan Bank

advances

Subordinated debentures

Junior subordinated

debentures

Demand deposits

Other liabilities

Total liabilities

Stockholders’ equity
Total liabilities and

stockholders’ equity

Net interest income/interest

rate spread (2) (3)

Net interest earning assets/net

interest margin (2) (4)

Ratio of interest earning assets
to interest bearing liabilities

126,904

96,842

932

684

162,118

1,075

275,591
78,427

15,620

3,001
4,539

1,364

16,845

0.73

0.71

0.66

1.09
5.79

8.73

0.72

134,211

96,617

115,648

127,358
21,911

929

673

474

1,425
1,261

15,875

1,365

1,801,298

10,129

0.69

0.70

0.41

1.12
5.76

8.60

0.56

1,110,824

36,839

3,488,323

361,237

873,794

21,936

2,697,028

267,015

767

426

588

1,091
—

1,365

7,460

0.81

0.72

0.72

0.87
—

8.60

0.54

94,599

59,321

81,768

125,949
—

15,870

1,373,822

578,936

14,714

1,967,472

177,409

$ 3,849,560

$ 2,964,043

$ 2,144,881

122,201

3.24%

97,459

3.38%

68,480

3.24%

$ 1,167,769

3.48% $

927,970

3.57% $

637,058

3.41%

149.89%

151.52%

146.37%

Tax equivalent adjustment

(1,330)

Net interest income

$ 120,871

(1,348)

$ 96,111

(1,030)

$ 67,450

(1)
(2)
(3)
(4)

Amounts are net of deferred origination costs/(fees) and the allowance for loan losses.
Presented on a tax equivalent basis.
Net interest rate spread represents the difference between the yield on average interest earning assets and the cost of average interest bearing liabilities.
Net interest margin represents net interest income divided by average interest earning assets.

Page -21-

RATE/VOLUME ANALYSIS

Net interest income can be analyzed in terms of the impact of changes in rates and volumes. The following table illustrates the extent
to which changes in interest rates and in the volume of average interest earning assets and interest bearing liabilities have affected the
Bank’s interest income and interest expense during the periods indicated. Information is provided in each category with respect to (i)
changes attributable to changes in volume (changes in volume multiplied by prior rate); (ii) changes attributable to changes in rates
(changes in rates multiplied by prior volume); and (iii) the net changes. For purposes of this table, changes that are not due solely to
volume  or  rate  changes  have  been  allocated  to  these  categories  based  on  the  respective  percentage  changes  in  average  volume  and
rate. Due to the numerous simultaneous volume and rate changes during the periods analyzed, it is not possible to precisely allocate
changes between volume and rates. In addition, average earning assets include nonaccrual loans.

(In thousands)

Volume

Rate

Net
Change

Volume

Rate

Net
Change

Year Ended December 31,

2016 Over 2015
Changes Due To

2015 Over 2014
Changes Due To

Interest income on interest earning assets:
Loans (1) (2)
Mortgage-backed, CMOs and other asset-backed

securities

Tax exempt securities (2)
Taxable securities
Deposits with banks

Total interest earning assets

Interest expense on interest bearing liabilities:
Savings, NOW and money market deposits
Certificates of deposit of $100,000 or more
Other time deposits
Federal funds purchased and repurchase

agreements

Federal Home Loan Bank advances
Subordinated debentures
Junior subordinated debentures

Total interest bearing liabilities

Net interest income

$ 29,048

$ (1,138)

$

27,910

$ 33,380

$(1,813)

$

31,567

2,367
331
535
35
32,316

974
(51)
2

(56)
(232)
503
65
(858)

274
54
9

239
1,615
3,271
(22)
6,028
$ 26,288

362
(39)
7
21
688
$ (1,546)

$

2,311
99
1038
100
31,458

1,248
3
11

601
1,576
3,278
(1)
6,716
24,742

1,004
(453)
(549)
16
33,398

(475)
118
421
(1)
(1,750)

884
462
259

193
13
1,261
—
3,072
$ 30,326

(105)
(300)
(12)

(307)
321
—
—
(403)
$(1,347)

$

529
(335)
(128)
15
31,648

779
162
247

(114)
334
1,261
—
2,669
28,979

(1) Amounts are net of deferred origination costs/(fees) and the allowance for loan losses.
(2) Presented on a tax equivalent basis.

Net interest income was $120.9 million for the year ended December 31, 2016 compared to $96.1 million in 2015 and $67.5 million in
2014. The increase in net interest income was $24.8 million or 25.8% as compared to 2015 and $28.6 million or 42.5% in 2015 as
compared to 2014. Average net interest earning assets increased $239.8 million to $1.17 billion for the year ended 2016 compared to
$928.0 million for the year ended 2015 and increased $290.9 million to $928.0 million for the year ended 2015 compared to $637.1
million for the year ended 2014.  The increases in average net interest earning assets reflect the assets acquired from CNB as well as
organic growth in loans and securities. The net interest margin decreased to 3.48% in 2016 compared to 3.57% in 2015 and 3.41% in
2014.  The decrease in the net interest margin for 2016 compared to 2015 reflects the higher costs of borrowings associated with the
$80  million  in  subordinated  debentures  issued  in  September  2015  and  higher  overall  borrowing  costs  due  to  the  Fed  Funds  rate
increase in December 2015. The increase in the net interest margin in 2015 compared to 2014 was primarily attributable to the positive
impact of increased loan demand, higher deposit balances, higher yields on securities, and the positive impact of accretion of purchase
accounting discounts.

Interest income increased $31.5 million or 29.6% to $137.7 million in 2016 from $106.2 million in 2015 as average interest earning
assets increased $779.2 million or 28.5% to $3.51 billion in 2016 compared to $2.73 billion in 2015. Interest income increased $31.3
million  or  41.8%  to  $106.2  million  in  2015  from  $74.9  million  in  2014, due  to  an  increase  of  $718.4 million  in  average  interest
earning assets to $2.73 billion for the year ended 2015 from $2.01 billion in 2014. The increase in average interest earning assets for
the year ended 2016 compared to 2015 reflects the full year effect of assets acquired from CNB as well as organic growth in loans and

Page -22-

securities. The tax adjusted average yield on interest earning assets was 3.96% for the year ended 2016, 3.94% in 2015 and 3.78% in
2014.

Interest income on loans increased $27.9 million to $116.7 million in 2016 over 2015 and $31.1 million to $88.8 million in 2015 over
2014 primarily due to growth in the loan portfolio. For the year ended December 31, 2016, average loans grew by $617.8 million or
32.9% to $2.49 billion as compared to $1.88 billion in 2015 and increased $700.2 million or 59.5% in 2015 compared to $1.18 billion
in  2014. The  increases  in  average  loans  were  the  result  of  the  CNB  acquisition  as  well  as  organic  growth. Commercial  real  estate
mortgage loans, multi-family mortgage loans, residential mortgage loans and commercial and industrial loans primarily contributed to
this growth. The tax adjusted yield on average loans  was  4.69% for 2016, 4.75% for 2015 and 4.90% for 2014. The Bank remains
committed to growing loans with prudent underwriting, sensible pricing and limited credit and extension risk.

Interest income on investments securities increased $3.4 million or 19.6% in 2016 to $20.8 million from $17.4 million in 2015 and
increased $0.1 million in 2015 from $17.3 million in 2014. Interest income on securities included net amortization of premiums on
securities of $6.5 million in 2016 compared to $4.9 million in 2015 and $3.8 million in 2014. For the year ended December 31, 2016,
average  total  investments  increased by  $150.9  million  or  18.1%  to  $984.6  million  as  compared  to  $833.7  million  in  2015  and
increased $12.0 million in 2015 compared to $821.7 million in 2014. To position the balance sheet for the future and better manage
capital, liquidity and interest rate risk, a portion of the available for sale investment securities portfolio was sold during 2016, 2015
and 2014. The tax adjusted average yield on total securities was 2.21% in 2016, 2.20% in 2015, and 2.22% in 2014.

Total  interest  expense  increased  to  $16.8  million  for  2016  as  compared  to  $10.1  million for  2015 and  $7.5  million  for  2014.  The
increase  in  interest  expense  in  2016  is  a  result  of  the  increase  in  average  interest  bearing  liabilities.  Average  total  interest  bearing
liabilities were $2.34 billion in 2016 compared to $1.80 billion in 2015 and $1.37 billion in 2014. The increases in average interest
bearing liabilities were primarily the result of the CNB acquisition. The cost of average interest bearing liabilities was 0.72% in 2016,
0.56% in 2015, and 0.54% in 2014. The increase in the cost of average interest bearing liabilities is primarily due to the higher costs
of borrowings associated with the issuance of the subordinated debentures in September 2015 and higher overall borrowing costs due
to the Fed Funds rate increase in December 2015. Since the Company’s interest bearing liabilities generally reprice or mature more
quickly  than  its  interest  earning  assets,  an  increase  in  short  term  interest  rates  would  initially  result  in  a  decrease  in  net interest
income. Additionally,  the  large  percentages  of  deposits  in  money  market  accounts  reprice  at  short  term  market  rates  making  the
balance sheet more liability sensitive.  The Bank continues its prudent management of deposit pricing.

For the year ended December 31, 2016, average total deposits increased by $525.4 million or 21.9% to $2.92 billion as compared to
average total deposits of $2.39 billion for the year ended December 31, 2015 and increased by $665.1 million or 38.5% in 2015 as
compared to average total deposits of 1.73 billion for the year ended December 31, 2014. The Bank grew deposits in 2016 and 2015 as
a  result  of the  acquisition  of  CNB  which  closed  in  June  2015,  adding  eleven  additional  branches  to  the  existing  branch  network;
building new  relationships  in  existing  and  new  markets;  and  the opening  three  new  branches  in  the  fourth  quarter  of  2014.
Components  of  this  increase  include  an  increase  in  the  average  balances  in  savings,  NOW  and  money  market  accounts  of  $295.5
million or 22.9% to $1.59 billion for the year ended December 31, 2016 compared to $1.29 billion for 2015 and an increase of $293.4
million  or  29.4%  in  2015  as  compared  to  the  2014  average  balance  of  $996.3  million.  Average  balances  in  certificates  of  deposit
decreased $7.1 million to $223.7 million for 2016 as compared to 2015 and increased $76.9 million or 50.0% in 2015 as compared to
2014.  Average demand deposits increased $237.0 million or 27.1% to $1.11 billion in 2016 as compared to $873.8 million in 2015
and increased $294.9 million or 50.9% in 2015 from $578.9 million in 2014.  Average public fund deposits comprised 17.1% of total
average deposits during 2016, 14.7% in 2015 and 16.8% in 2014.

Average federal funds purchased and repurchase agreements increased $46.5 million or 40.2% to $162.1 million for the year ended
December 31, 2016 compared to $115.6 million for 2015 and increased $33.8 million or 41.4% in 2015 compared to $81.8 million in
2014.  Average  FHLB  advances  increased  $148.2  million  or  116.4%  to  $275.6 million  for  the  year  ended December  31,  2016
compared to $127.4 million for 2015 and increased $1.5 million in 2015 compared to $125.9 million in 2014.  Average subordinated
debentures increased $56.5 million or 257.9% to $78.4 million for the year ended December 31, 2016 compared to $21.9 million for
2015.  The subordinated debentures were issued in September 2015.

Provision and Allowance for Loan Losses

The  Bank’s  loan  portfolio  consists  primarily  of  real  estate  loans  secured  by  commercial, multi-family and  residential  real  estate
properties  located  in  the  Bank’s  principal  lending  areas  of  Nassau  and Suffolk  Counties on Long  Island and  the  New  York  City
boroughs. The interest rates charged by the Bank on loans are affected primarily by the demand for such loans, the supply of money
available for lending purposes, the rates offered by its competitors, the Bank’s relationship with the customer, and the related credit
risks of the transaction. These factors are affected by general and economic conditions including, but not limited to, monetary policies
of the federal government, including the FRB, legislative policies and governmental budgetary matters.

Based on the Company’s continuing review of the overall loan portfolio, the current asset quality of the portfolio, the growth in the
loan portfolio and the net charge-offs, a provision for loan losses of $5.6 million was recorded in 2016 as compared to $4.0 million in
2015 and $2.2 million in 2014. Net charge-offs were $0.4 million for the year ended December 31, 2016 compared to $0.9 million for

Page -23-

the year ended December 31, 2015 and $0.6 million for the year ended December 31, 2014. The ratio of allowance for loan losses to
nonaccrual  loans  was  2,087%,  1,537%  and  1,466%,  at  December  31,  2016,  2015,  and  2014,  respectively. The  allowance  for  loan
losses  increased  to  $25.9  million  at  December  31,  2016  as  compared  to  $20.7 million  at  December  31,  2015  and  $17.6 million  at
December 31,  2014. The  allowance as a  percentage  of total  loans  was  1.00%,  0.86%  and  1.32%  at  December  31,  2016,  2015  and
2014,  respectively. The  increases  in  the  allowance  for  loan  losses  and  the  provisions  for  loan  losses  reflect  loan  portfolio  growth,
primarily multi-family mortgage loans, coupled with an increase in classified loans, primarily commercial, industrial and agricultural
loans,  as  further  discussed  below, as  well as  certain  acquired  loans  being  refinanced  by  the  Bank.
In  accordance  with  current
accounting guidance, the acquired CNB loans were recorded at fair value as of acquisition, effectively netting estimated future losses
against  the  loan  balances,  whereas  loans  originated  and  refinanced  by  the  Bank  have  recorded  reserves. Management  continues  to
carefully monitor the loan portfolio as well as real estate trends in Nassau and Suffolk Counties and the New York City boroughs.

Loans totaling $84.3 million  or 3.2%  of  total  loans  at  December  31,  2016 were  categorized  as  classified  loans  compared to
$26.9 million  or 1.1%  at December 31, 2015 and  $30.3 million  or 2.3%  at  December  31,  2014.  Classified  loans  include  loans  with
credit quality indicators with the internally assigned grades of special mention, substandard and doubtful. These loans are categorized
as classified loans as management has information that indicates the borrower may not be able to comply with the present repayment
terms. These loans are subject to increased management attention and their classification is reviewed at least quarterly.

At December 31, 2016, $42.5 million of these classified loans were commercial real estate (“CRE”) loans, which were well secured
with  real  estate  as  collateral.  Of  the  $42.5 million  of  CRE  loans,  $41.7  million  were  current  and  $0.8 million  were  past  due.  In
addition, all of the CRE loans have personal guarantees. At December 31, 2016, $2.6 million of classified loans were residential real
estate  loans  with  $1.9 million  current  and  $0.7 million  past  due.  Commercial, industrial,  and agricultural  loans  represented  $38.8
million of classified loans, with $38.6 million current and $0.2 million past due. Taxi medallion loans represented $26.4 million of the
classified  commercial,  industrial  and  agricultural  loans  at  December  31,  2016. The  Bank’s  taxi  medallion  loan  portfolio  was
downgraded to special mention at December 31, 2016 due to weakening cash flows and declining collateral values. All of the Bank’s
taxi medallion loans are collateralized by New York City – Manhattan medallions, have personal guarantees and were current as of
December 31, 2016. The Bank has not experienced any delinquencies in this portfolio. No new originations of taxi medallion loans
are currently planned and management expects these balances to decline through amortization and pay offs. There were $0.3 million
of classified  real  estate construction  and  land  loans,  all  of  which  are  current.  The  remaining  $0.1  million  in  classified  loans  are
consumer loans that are unsecured and current, have personal guarantees and demonstrate sufficient cash flow to pay the loans. Due to
the structure and nature of the credits, the Company does not expect to sustain a material loss on these relationships.

CRE  loans,  including  multi-family  loans,  represented  $1.54 billion  or 59.2%  of  the  total  loan  portfolio  at  December  31,  2016
compared  to  $1.35 billion  or 56.1%  at  December  31,  2015 and  $814.4  million  or 60.9%  at December  31,  2014.  The  Bank’s
underwriting standards for CRE loans require an evaluation of the cash flow of the property, the overall cash flow of the borrower and
related  guarantors  as  well  as  the  value  of  the  real  estate  securing  the  loan.  In  addition,  the  Bank’s  underwriting  standards for  CRE
loans are consistent  with regulatory requirements  with original loan  to value ratios  generally less than or equal to 75%.  The Bank
considers charge-off history, delinquency trends, cash flow analysis, and the impact of the local economy on commercial real estate
values when evaluating the appropriate level of the allowance for loan losses.

As  of  December  31,  2016 and  2015,  the  Company  had  impaired  loans  as  defined  by  FASB  ASC  No. 310,  “Receivables”  of
$3.4 million and $2.6 million, respectively. For a loan to be considered impaired, management determines after review whether it is
probable  that  the  Bank  will  not  be  able  to  collect  all  amounts  due  according  to  the  contractual  terms  of  the  loan  agreement.
Management  applies  its  normal  loan  review  procedures  in  making  these  judgments.  Impaired  loans  include  individually  classified
nonaccrual loans and troubled debt restructurings (“TDRs”). For impaired loans, the  Bank evaluates the impairment of the loan in
accordance  with  FASB  ASC  310-10-35-22.    Impairment  is  determined  based  on  the  present  value  of  expected  future  cash  flows
discounted at the loan’s effective interest rate. For loans that are collateral dependent, the fair value of the collateral less costs to sell is
used to determine the fair value of the loan. The fair value of the collateral is determined based upon recent appraised values. The fair
value of the collateral less costs to sell or present value of expected cash flows is compared to the carrying value to determine if any
write-down or specific loan loss allowance allocation is required.

Nonaccrual loans decreased $0.1 million to $1.2 million or 0.05% of total loans at December 31, 2016 from $1.3 million or 0.06% of
total  loans  at  December  31,  2015. TDRs  represent $0.3 million  of  the  nonaccrual  loans  at  December  31,  2016 and  $0.1 million  at
December 31, 2015.

Page -24-

The following table sets forth changes in the allowance for loan losses:

(Dollars in thousands)
Beginning balance
Charge-offs:
Commercial real estate mortgage loans
Multi-family mortgage loans
Residential real estate mortgage loans
Commercial, industrial and agricultural loans
Real estate construction and land loans
Installment/consumer loans

Total
Recoveries:
Commercial real estate mortgage loans
Multi-family mortgage loans
Residential real estate mortgage loans
Commercial, industrial and agricultural loans
Real estate construction and land loans
Installment/consumer loans

Total

Net charge-offs
Provision for loan losses charged to operations
Ending balance
Ratio of net charge-offs during period to average loans

outstanding

Allocation of Allowance for Loan Losses

Year Ended December 31,

2016

2015

2014

2013

2012

$

20,744

$

17,637 $

16,001 $

14,439 $

10,837

—
—
(56)
(930)
—
(1)
(987)

109
—
96
386
—
6
597
(390)
5,550
25,904

$

(50)
—
(249)
(827)
—
(2)
(1,128)

—
—
79
149
—
7
235
(893)
4,000
20,744 $

(461)
—
(257)
(104)
—
(2)
(824)

—
—
(420)
(420)
(23)
(53)
(916)

—
—
170
87
—
3
260
(564)
2,200
17,637 $

—
—
34
87
2
5
128
(788)
2,350
16,001 $

—
—
(1,210)
(285)
—
(15)
(1,510)

—
—
7
83
—
22
112
(1,398)
5,000
14,439

(0.02%)

(0.04%)

(0.04%)

(0.09%)

(0.21%)

$

The following table sets forth the allocation of the total allowance for loan losses by loan classification:

2016

Percentage
of Loans
to Total
Loans

2015

Percentage
of Loans
to Total
Loans

Amount

Amount

December 31,

2014

Percentage
of Loans
to Total
Loans

Amount

2013

2012

Percentage
of Loans
to Total
Loans

Amount

Percentage
of Loans
to Total
Loans

Amount

$

8,759

39.2% $

7,850

41.5% $ 6,994

44.5% $

6,279

47.9% $

4,445

41.7%

6,264

1,961

7,837

20.0

16.9

20.2

4,208

2,115

5,405

14.6

18.6

20.8

2,670

2,208

4,526

16.4

11.7

21.8

1,597

2,712

4,006

10.6

15.2

20.7

1,239

2,803

4,349

8.3

18.0

24.7

6.1
1.2
100.0%

Installment/consumer loans..............................................................

955
128
25,904

3.1
0.6

1,030
136
100.0% $ 20,744

3.8
0.7

1,104
135
100.0% $ 17,637

4.8
0.8

1,206
201
100.0% $ 16,001

4.7
0.9

1,375
228
100.0% $ 14,439

(Dollars in thousands)
Commercial real estate
mortgage loans
Multi-family mortgage

loans

Residential real estate
mortgage loans

Commercial, industrial and

agricultural loans
Real estate construction

and land loans

Total

$

Non-Interest Income

Total  non-interest  income  increased  by  $3.3 million  or  26.7%  to  $16.0  million  in  2016  compared  to  $12.7  million  in  2015  and
increased by $4.5 million or 55.1% in 2015 as compared to $8.2 million in 2014. The increase in total non-interest income in 2016
compared to 2015 was primarily the result of a $1.6  million increase in other operating income, a $0.9  million increase in  fees  for
other customer services, and $0.5 million increases in both service charges on deposit accounts and net securities gains. The increase
in total non-interest income in 2015 compared to 2014 was primarily the result of a $2.2 million increase in other operating income, a
$1.1 million decrease in net securities losses recognized for 2015 versus 2014, and $0.5 million increases in both service charges on
deposit accounts and fees for other customer services.

Other  operating  income  for  the  year  ended  December  31, 2016  increased  $1.6  million  to  $5.4  million  compared  to  $3.8  million  in
2015 and increased $2.2 million in 2015 compared to $1.6 million in 2014. The increase in 2016 is attributed to miscellaneous income
of $0.9 million primarily related to a net recovery associated with certain identified FNBNY acquired problem loans, a $0.7 million
increase in BOLI income, a $0.6 million increase in gains on sales of SBA loans, and a $0.3 million increase in SBA loan service fee
income,  partially  offset  by  $0.4  million decreases in both gain  on  sale  of  loans and  loan swap  fee  income.    The  increase  in  2015
compared to 2014 is attributed to $1.0 million in gains on sales of mortgages and SBA loans, loan swap fee income of $0.4 million,
$0.6 million in BOLI income and $0.2 million of loan service fee income.

Page -25-

Net securities gains of $0.4 million  were recognized in 2016 compared to net securities losses of $8,000 in 2015 and net securities
losses of $1.1 million 2014. The securities gains in 2016 were primarily attributable to the sale of $235.7 million of lower yielding
securities in the 2016 second quarter as part of a deleveraging strategy by the Company. The decrease in net securities losses from
2014 to 2015 was the result of selling a portion of the available for sale investment securities portfolio in 2014 to position the balance
sheet for the future and better manage capital, liquidity and interest rate risk.  Bridge Abstract, the Bank’s title insurance subsidiary,
generated  title  fee  income  of  $1.8  million  in  2016,  $1.9  million  in  2015,  and  $1.7  million  in  2014. Service  charges  on  deposit
accounts for the year ended December 31, 2016 increased $0.5 million or 12.0% to $4.2 million compared to $3.7 million for the year
ended December 31, 2015 and increased $0.5 million or 16.6% in 2015 compared to $3.2 million in 2014. Fees for other customer
services  increased  $0.9  million  or  27.2%  to  $4.2  million in  2016 compared  to  $3.3  million in  2015  and  increased  $0.5  million  or
17.0% in 2015 compared to $2.8 million in 2014.

Non-Interest Expense

Total non-interest expense increased $4.2 million or 5.7% to $77.1 million in 2016 compared to $72.9 million in 2015 and increased
$20.5 million or 39.1% in 2015 from $52.4 million in 2014.  The increase from 2015 to 2016 is a result of increases in all expense
categories, offset by a decrease in acquisition costs, all of which were attributable to the CNB acquisition.  The reversal of accrued
acquisition costs in 2016 is due to the reversal of pending merger related liabilities recorded at the acquisition date which have since
been settled. The increase from 2014 to 2015 is a result of increases in all expense categories, also attributable to the CNB acquisition.
2015  included  acquisition  costs  of  $9.8  million  related  to  the  CNB  acquisition  and  2014  included  acquisition  costs  related  to the
FNBNY acquisition and branch restructuring charges of $5.5 million.

Salaries and benefits increased $7.0 million or 20.8% to $40.9 million in 2016 as compared to $33.9 million in 2015 and increased
$7.9  million  or  30.2%  in  2015  from  $26.0  million  for  2014.  The  increases  in  salaries and  benefits  reflect  additional  positions  to
support the Company’s expanding infrastructure primarily related to the acquisition of CNB and a larger loan portfolio.

Occupancy and equipment increased $1.8 million or 15.9% to $12.8 million in 2016 compared to $11.0 million in 2015 and increased
$3.3 million or 43.2% in 2015 from $7.7 million in 2014. Technology and communications increased $1.3 million or 36.1% to $4.9
million in 2016 compared to $3.6 million in 2015 and increased $0.4 million or 13.4% in 2015 from $3.2 million in 2014. Marketing
and  advertising  increased  $0.9  million or  29.5%  to  $4.0  million  in  2016  from  $3.1  million  in  2015  and  increased  $0.7  million  or
28.6% in 2015 from $2.4 million in 2014. Higher occupancy and equipment expense, technology and communications, and marketing
and advertising expense are primarily related to the higher operating costs associated with the acquired CNB operations and facilities,
investments in technology and additional marketing costs. Professional services increased $1.3 million or 56.7% to $3.6 million in
2016 from $2.3 million in 2015 and increased $0.8 million or 51.4% in 2015 from $1.5 million in 2014. FDIC assessments were $1.6
million in 2016 and 2015 and $1.3 million in 2014. The Company recorded amortization of other intangible assets of $2.6 million in
2016 and $1.4 million in 2015 primarily related to the CNB and FNBNY acquisitions, and $0.3 million in 2014 primarily related to
the FNBNY acquisition. Other operating expenses totaled $7.4 million in 2016, $6.1 million in 2015 and $4.5 million in 2014.

Income Tax Expense

Income tax expense for December 31, 2016 was $18.8 million representing an increase of $8.0 million from 2015. Income tax expense
for the year ended December 31, 2015 was $10.8 million representing an increase of $3.5 million from 2014. The effective tax rate
was  34.6%  for  the  year  ended  December  31,  2016,  33.8%  for  the  year  ended  December  31,  2015  and  34.5%  for  the  year  ended
December 31, 2014.  The lower effective tax rate in 2015 relates primarily to the tax benefit associated with the change in New York
City tax law recognized in 2015. The increases in income tax expense reflect higher income before income taxes.

FINANCIAL CONDITION

The assets of the Company totaled $4.05 billion at December 31, 2016, an increase of $272.6 million or 7.2% from the previous year-
end with growth funded by deposits, borrowings and capital. This increase reflects growth in new and existing markets.

Cash and due from banks increased $22.5 million or 28.3% to $102.3 million compared to December 2015 levels and interest earning
deposits with banks decreased $13.3 million or 53.4%.  Total securities increased $44.4 million or 4.3% to $1.08 billion and net loans
increased $184.5 million or 7.7% to $2.57 billion compared to December 2015 levels. The ability to grow the investment and loan
portfolios,  while  minimizing  interest  rate  risk  sensitivity  and  maintaining  credit  quality,  remains a strong  focus of  management.  At
December 31, 2016, goodwill increased $7.5 million to $106.0 million due to the measurement period adjustments related to the CNB
acquisition. Bank owned life insurance (“BOLI”) increased $31.9 million to $85.2 million at December 31, 2016 resulting from an
additional $30.0 million investment made in the 2016 second quarter. Total deposits grew $82.4 million to $2.93 billion at December
31, 2016 compared to $2.84 billion at December 2015. Demand deposits decreased $5.6 million to $1.15 billion as of December 31,
2016 compared to $1.16 billion at December 31, 2015. Savings, NOW and money market deposits increased $174.1 million to $1.57
billion at December 31, 2016 from $1.39 billion at December 31, 2015. Certificates of deposit of $100,000 or more decreased $41.6
million  to  $126.2 million  at  December  31,  2016  from  $167.8  million  at  December  31,  2015.  Other  time  deposits decreased $44.6

Page -26-

million  to  $80.5 million  as  of  December  31,  2016  from  $125.1  million  as  of  December  31,  2015. The  decreases  in  certificates  of
deposit were the result of the run off of acquired high rate certificates of deposit during 2016. Federal funds purchased at December
31,  2016 decreased $20.0  million  or 16.7%  to  $100.0  million  compared  to  $120.0  million at  December  31, 2015. FHLB advances
increased $199.2  million  or 66.9%  to  $496.7 million at December  31,  2016  compared  to  $297.5  million at  December  31, 2015.
Repurchase agreements decreased $50.2 million  to $0.7 million at December 31, 2016 compared to $50.9 million at  December 31,
2015.

Stockholders’  equity  was  $408.0 million  at  December  31,  2016, an  increase  of  $66.9 million  or 19.6%  from December  31,  2015,
primarily due to the proceeds from the common stock offering of $47.5 million, net income of $35.5 million, the proceeds from the
issuance of shares of common stock under the dividend reinvestment plan (“DRP”) of $0.9 million, and share based compensation of
$2.1 million, partially offset by $16.1 million in dividends, and an increase in other comprehensive loss, net of deferred income taxes,
of $3.4 million.

Loans

During  2016,  the  Company  continued  to  experience  growth  trends  in  commercial  and multi-family real  estate  lending.  The
concentration of loans in the Company’s primary  market areas  may increase risk. Unlike larger banks that are  more geographically
diversified, the Bank’s loan portfolio consists primarily of real estate loans secured by commercial, multi-family and residential real
estate properties located in the Bank’s principal lending areas of Nassau and Suffolk Counties on Long Island and the New York City
boroughs. The local economic conditions on Long Island have a significant impact on the volume of loan originations, the quality of
loans, the ability of borrowers to repay these loans, and the value of collateral securing these loans. A considerable decline in general
economic conditions caused by inflation, recession, unemployment or other factors beyond the Company’s control would impact these
local economic conditions and could negatively affect the  financial results of the  Company’s operations.  Additionally, decreases in
tenant occupancy may also have a negative effect on the ability of borrowers to make timely repayments of their loans, which would
have an adverse impact on the Company’s earnings.

The interest rates charged by the Bank on loans are affected primarily by the demand for such loans, the supply of money available for
lending purposes, the rates offered by its competitors, the  Bank’s relationship  with the  customer, and the related credit risks of the
transaction.  These  factors  are  affected  by  general  and  economic  conditions  including,  but  not  limited  to,  monetary  policies  of  the
federal government, including the FRB, legislative policies and governmental budgetary matters.

The Bank targets its business lending and marketing initiatives towards promotion of loans that primarily meet the needs of small to
medium-sized  businesses.  These  small  to  medium-sized  businesses  generally  have  fewer  financial  resources  in  terms  of  capital  or
borrowing capacity than larger entities. If general economic conditions negatively impact these businesses, the results of operations
and financial condition of the Company may be adversely affected.

With respect to the underwriting of loans, there are certain risks, including the risk of non-payment that is associated with each type of
loan  that  the  Bank  markets.  Approximately 79.2%  of  the  Bank’s  loan  portfolio  at  December  31,  2016 is  secured  by  real  estate.
Commercial  real  estate  loans  represent 39.2%  of  the  Bank’s  loan  portfolio. Multi-family mortgage loans  represent 20.0%  of  the
Bank’s loan portfolio. Residential real estate mortgage loans represent 16.9% of the Bank’s loan portfolio and include home equity
lines of credit representing 2.5% and residential mortgages representing 14.4% of the Bank’s loan portfolio. Real estate construction
and land loans represent 3.1% of the Bank’s loan portfolio. Risks associated with a concentration in real estate loans include potential
losses from fluctuating values of land and improved properties. Home equity loans represent loans originated in the Bank’s geographic
markets with original loan to value ratios generally of 75% or less. The Bank’s residential mortgage portfolio includes approximately
$82.0 million in interest only mortgages. The underwriting standards for interest only mortgages are consistent with the remainder of
the  loan  portfolio  and  do  not  include  any  features  that  result  in  negative  amortization.  The  Bank  uses  conservative  underwriting
criteria to better insulate itself from a downturn in real estate values and economic conditions on Long Island and the New York City
boroughs that could have a significant impact on the value of collateral securing the loans as well as the ability of customers to repay
loans.

The  remainder  of  the  loan  portfolio  is  comprised  of  commercial  and  consumer  loans,  which  represent 20.8%  of  the  Bank’s  loan
portfolio. The commercial loans are made to businesses and include term loans, lines of credit, senior secured loans to corporations,
equipment financing and taxi medallion loans. The primary risks associated with commercial loans are the cash flow of the business,
the experience and quality of the borrowers’ management, the business climate, and the impact of economic factors. The primary risks
associated  with  consumer  loans  relate  to  the  borrower,  such  as  the  risk  of  a  borrower’s  unemployment  as  a  result  of  deteriorating
economic conditions or the amount and nature of a borrower’s other existing indebtedness, and the value of the collateral securing the
loan if the Bank must take possession of the collateral.

The Bank’s policy for charging off loans is a multi-step process. A loan is considered a potential charge-off when it is in default of
either  principal  or  interest  for  a  period of  90, 120  or  180  days,  depending  upon  the  loan  type,  as  of  the  end  of  the  prior  month.  In
addition to date criteria, other triggering events may include, but are not limited to, notice of bankruptcy by the borrower or guarantor,
death of  the borrower, and deficiency balance  from the sale of collateral. These loans  identified are presented  for evaluation at the

Page -27-

regular  meeting  of  the CRMC.  A  loan  is  charged  off  when  a  loss  is  reasonably  assured.  The  recovery  of  charged-off  balances  is
actively pursued until the potential for recovery has been exhausted, or until the expense of collection does not justify the recovery
efforts.

Total loans grew $188.7 million or 7.8%, to $2.60 billion at December 31, 2016 compared to $2.41 billion at December 31, 2015 with
multi-family mortgage loans being the largest contributor of the growth. Multi-family mortgage loans grew $167.4 million or 47.7%
during 2016. Commercial real estate mortgage loans increased $17.5 million during 2016 while residential real estate mortgage loans
decreased  $7.1  million  in  2016. Commercial, industrial and  agricultural  loans  increased  $22.7 million  or 4.5%  in  2016  from  2015.
Real estate construction and land loans decreased $10.5 million or 11.6% in 2016. Installment/consumer loans decreased $1.2 million
in 2016. Fixed rate loans represented 23.0% and 25.1% of total loans at December 31, 2016 and 2015, respectively.

The following table sets forth the major classifications of loans at the dates indicated:

December 31,

(In thousands)
Commercial real estate mortgage loans
Multi-family mortgage loans
Residential real estate mortgage loans
Commercial, industrial and agricultural loans
Real estate construction and land loans
Installment/consumer loans
Total loans
Net deferred loan costs and fees
Total loans held for investment
Allowance for loan losses
Net loans

Selected Loan Maturity Information

2014

2016
$ 1,016,983 $
518,146
439,653
524,450
80,605
16,368
2,596,205
4,235
2,600,440
(25,904)

2015
999,474 $ 595,397
218,985
350,793
156,156
446,740
291,743
501,766
63,556
91,153
10,124
17,596
1,335,961
2,407,522
2,366
3,252
1,338,327
2,410,774
(17,637)
(20,744)
$ 2,574,536 $ 2,390,030 $1,320,690

2013
$ 484,900
107,488
153,417
209,452
46,981
9,287
1,011,525
1,738
1,013,263
(16,001)
$ 997,262

2012
$ 332,782
66,080
143,703
197,448
48,632
9,167
797,812
634
798,446
(14,439)
$ 784,007

The following table sets forth the approximate maturities and sensitivity to changes in interest rates of certain loans, exclusive of real
estate mortgage loans and installment/consumer loans to individuals as of December 31, 2016:

(In thousands)
Commercial loans
Construction and land loans (1)

Total

Rate provisions:
Amounts with fixed interest rates
Amounts with variable interest rates

Total

$

Within One
Year
238,958
28,983
267,941

$

After One
But Within
Five Years
134,573
$
31,608
166,181

$

After
Five Years
$ 150,919
20,014
$ 170,933

Total
$ 524,450
80,605
$ 605,055

$

$

64,019
203,922
267,941

$

$

85,215
80,966
166,181

$

60,170
110,763
$ 170,933

$ 209,404
395,651
$ 605,055

(1) Included in the “After Five Years” column, are one-step construction loans that contain a preliminary construction period
(interest only) that automatically converts to amortization at the end of the construction phase.

Page -28-

Past Due, Nonaccrual and Restructured Loans and Other Real Estate Owned

The following table sets forth selected information about past due, nonaccrual, and restructured loans and other real estate owned:

(In thousands)
Loans 90 days or more past due and still accruing
Nonaccrual loans excluding restructured loans
Restructured loans - nonaccrual
Restructured loans - performing
Other real estate owned, net
Total

(In thousands)
Gross interest income that has not been paid or recorded
during the year under original terms:
Nonaccrual loans
Restructured loans

Gross interest income recorded during the year:
Nonaccrual loans
Restructured loans

Commitments for additional funds

$

$

$

$

2016

2015

December 31,
2014

2013

2012

1,027 $
909
332
2,417
—
4,685 $

964 $
850
60
1,681
250
3,805 $

144 $
713
490
5,031
—

1 $

1,856
1,965
5,184
2,242

6,378 $ 11,248 $

491
2,262
1,027
5,039
250
9,069

2016

Year Ended December 31,
2014
2015

2013

2012

17 $
1

1 $

123

—

6 $
1

1 $

109

—

33 $
84

66 $
60

4 $

214

—

94 $
282

—

155
84

33
226

—

The following table sets forth individually impaired loans by loan classification:

(In thousands)
Nonaccrual loans excluding restructured loans:
Commercial real estate mortgage loans
Residential real estate mortgage loans
Commercial, industrial and agricultural loans
Total

Restructured loans - nonaccrual:
Commercial real estate mortgage loans
Residential real estate mortgage loans
Commercial, industrial and agricultural loans
Total

Total non-performing impaired loans

Restructured loans - performing:
Commercial real estate mortgage loans
Residential real estate mortgage loans
Commercial, industrial and agricultural loans
Total

Total impaired loans

Securities

2016

2015

December 31,
2014

2013

2012

$

185 $
719
—
904

238 $
612
—
850

295 $
315
75
685

—
65
—
65

—
60
—
60

300
69
118
487

969

910

1,172

1,354
—
1,030
2,384

1,391
—
290
1,681

4,541
—
489
5,030

352 $

1,436
—
1,788

617
618
720
1,955

3,743

4,260
329
526
5,115

492
1,496
193
2,181

—
717
310
1,027

3,208

4,284
336
380
5,000

$

3,353 $

2,591 $

6,202 $

8,858 $

8,208

Securities totaled $1.08 billion at December 31, 2016 compared to $1.03 billion at December 31, 2015, including restricted securities
totaling $34.7 million at December 31, 2016 and $24.8 million at December 31, 2015. The available for sale portfolio increased $19.5
million to $819.7 million from $800.2 million at December 31, 2015. Securities classified as available for sale may be sold in response
to, or in anticipation of, changes in interest rates and resulting prepayment risk, or other factors. During the 2016 second quarter, the
Company  sold  $235.7  million  of  lower  yielding  available  for  sale  securities  as  part  of  a  deleveraging  strategy  to  repay  certain
borrowings, fund acquired high rate certificate of deposit run off, fund loan growth and invest in BOLI.  The increase in securities
available  for  sale  is  primarily  the  result  of  a  $49.6 million increase  in residential  collateralized  mortgage  obligations and  a $28.2
million increase  in state  and  municipal  obligations, partially  offset  by  a  $42.2  million  decrease  in  residential  mortgage-backed
securities,  a  $9.0  million  decrease  in commercial  collateralized  mortgage  obligations,  and  a  $6.1  million  decrease  in commercial

Page -29-

mortgage-backed securities. Securities held to maturity increased $14.8 million to $223.2 million at December 31, 2016 compared to
$208.4 million at December 31, 2015. The increase in securities held to maturity is primarily the result of an $8.3 million increase in
commercial  collateralized  mortgage  obligations,  a  $5.8  million  increase  in residential  mortgage-backed  securities,  a  $5.7  million
increase in commercial mortgage-backed securities, and a $1.8 million increase in state and municipal obligations, partially offset by a
$7.5 million decrease in U.S. GSE securities. Fixed rate securities represented 93.9% of total available for sale and held to maturity
securities at December 31, 2016 compared to 93.4% at December 31, 2015.

The following table sets forth the fair values, amortized costs, contractual maturities and approximate weighted average yields of the
available  for  sale  and  held  to  maturity  securities  portfolios  at  December  31,  2016.  Expected  maturities  will  differ  from  contractual
maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Yields on
tax-exempt obligations have been computed on a tax-equivalent basis.

Within
One Year

After One But
Within Five Years

December 31, 2016
After Five But
Within Ten Years

After
Ten Years

Estimated
Fair
Value

Amortized
Cost

Yield

Estimated
Fair
Value

Amortized

Cost Yield

Estimated
Fair
Value

Amortized
Cost

Yield

Estimated
Fair
Value

Amortized
Cost

Yield

Total

Estimated
Fair
Value

Amortized
Cost

$

— $

— —% $ 26,593 $

26,994 1.57% $ 37,056 $

37,999

2.05% $

— $

— —% $

63,649 $

64,993

14,635

14,638 1.77

50,964

51,473 1.75

42,921

43,461

2.82

7,645

7,720

3.36

116,165

117,292

—

— —

—

—

— —

— —

—

— —

— —
— —

14,638 1.77% $ 77,557 $

—

—

—

—

—
—

— —

16,124

16,227

1.91

141,924

144,219

1.98

158,048

160,446

— —

9,263

9,361

1.80

358,248

363,737

1.73

367,511

373,098

— —

6,307

6,337

2.30

—

— —

6,307

6,337

— —

—

— —

55,192

56,148

2.28

55,192

56,148

— —
— —

—
30,297

32,000
78,467 1.69% $ 141,968 $ 145,385

— —
2.73
2.41% $ 585,562 $ 596,074

22,553
—

24,250

0.02
— —

24,250
22,553
32,000
30,297
1.79% $ 819,722 $ 834,564

obligations

$

9,631 $

9,635 1.62% $ 16,982 $

16,818 2.69% $ 39,133 $

38,361 4.31% $

1,875 $

1,852

4.12% $

67,621 $

66,666

—

— —

— —

—

—

— —

1,688

1,701

1.92

11,468

11,742

1.89

13,156

13,443

— —

7,389

7,394

2.01

54,050

54,245

2.21

61,439

61,639

— —

5,016

5,063 1.89

14,568

14,621

2.47

8,815

9,088

3.01

28,399

28,772

— —
11,000 2.56
67,206
20,635 2.12
35,273 1.98% $ 99,555 $ 100,348 1.87% $ 209,676 $ 212,591

— —
— —
21,881 2.50

4,930
—
67,708

—
—
21,998

1.77
36,307
— —
—
113,515
112,515
3.40
2.72% $ 698,077 $ 709,589

2.75
41,237
41,717
— —
11,026
11,000
223,237
222,878
2.45
1.90% $1,042,600 $1,057,801

36,588

5,129

Page -30-

(Dollars in thousands)
Available for sale:

U.S. GSE securities
State and municipal

obligations

U.S. GSE residential
mortgage-backed
securities

U.S. GSE residential
collateralized
mortgage
obligations

U.S. GSE commercial
mortgage-backed
securities

U.S. GSE commercial

collateralized
mortgage
obligations
Other asset backed

securities
Corporate bonds
Total available for sale $ 14,635 $

—
—

Held to maturity:

State and municipal

U.S. GSE residential
mortgage-backed
securities

U.S. GSE residential
collateralized
mortgage
obligations

U.S. GSE commercial
mortgage-backed
securities

U.S. GSE commercial

collateralized
mortgage
obligations
Corporate bonds
Total held to maturity
Total securities

—

—

—
11,026
20,657
$ 35,292 $

Deposits and Borrowings

Borrowings,  including  federal  funds  purchased, FHLB  advances, repurchase  agreements,  subordinated  debentures  and  junior
subordinated  debentures,  increased  $128.5  million  to  $691.1  million  at  December  31,  2016  from $562.6 million  at  December  31,
2015. Total deposits increased $82.4 million to $2.93 billion at December 31, 2016 compared to $2.84 billion at December 31, 2015.
Individual, partnership and corporate (“core deposits”) account balances increased $3.3 million and public  funds deposits increased
$79.1 million. The growth in deposits is attributable to an increase in savings, NOW and money market deposits of $174.1 million or
12.5%, partially offset by a slight decrease in demand deposits and decreases in certificates of deposit. Demand deposits decreased
$5.6 million. Certificates of deposit of $100,000 or more decreased $41.6 million or 24.8% from December 31, 2015 and other time
deposits decreased $44.6 million or 35.6% as compared to December 31, 2015.

The following table sets forth the remaining maturities of the Bank’s time deposits at December 31, 2016:

(In thousands)
3 months or less
Over 3 through 6 months
Over 6 through 12 months
Over 12 months through 24 months
Over 24 months through 36 months
Over 36 months through 48 months
Over 48 months through 60 months
Over 60 months
Total

LIQUIDITY

Less than
$100,000

$100,000 or
Greater

$

$

12,079
17,338
22,027
17,375
8,280
2,337
1,098
—
80,534

$

$

15,828
13,386
17,614
21,285
12,037
3,387
42,290
371
126,198

Total

27,907
30,724
39,641
38,660
20,317
5,724
43,388
371
206,732

$

$

The  objective  of  liquidity  management  is  to  ensure  the  sufficiency  of  funds  available  to  respond  to  the  needs  of  depositors  and
borrowers, and to take advantage of unanticipated opportunities for Company growth or earnings enhancement. Liquidity management
addresses the ability of the Company to meet financial obligations that arise in the normal course of business. Liquidity is primarily
needed to meet customer borrowing commitments, deposit withdrawals either on demand or contractual maturity, to repay borrowings
as they mature, to fund current and planned expenditures and to make new loans and investments as opportunities arise.

The  Company’s  principal  sources  of  liquidity  included  cash  and  cash  equivalents of  $29.0 million  as  of  December  31,  2016,  and
dividends  from  the  Bank.  Cash  available  for  distribution  of  dividends  to  shareholders  of  the  Company  is  primarily  derived  from
dividends  paid  by  the  Bank  to  the  Company.  During  2016,  the  Bank  paid  $14.8 million  in  cash  dividends  to  the  Company.  Prior
regulatory approval is required if the total of all dividends declared by the Bank in any calendar year exceeds the total of the Bank’s
net income of that year combined with its retained net income of the preceding two years. As of January 1, 2017, the Bank had $37.6
million  of  retained  net  income  available  for  dividends  to  the  Company.  In  the  event  that  the  Company  subsequently  expands  its
current operations, in addition to dividends from the Bank, it will need to rely on its own earnings, additional capital raised and other
borrowings  to  meet  liquidity  needs.  The  Company  made  capital  contributions  of  $39.5 million  to  the  Bank  during  the year ended
December 31, 2016.

The Bank’s most liquid assets are cash and cash equivalents, securities available for sale and securities held to maturity due within one
year. The levels of these assets are dependent upon the Bank’s operating, financing, lending and investing activities during any given
period. Other sources of liquidity include loan and investment securities principal repayments and maturities, lines of credit with other
financial  institutions  including  the FHLB and FRB,  growth  in  core  deposits  and  sources  of  wholesale  funding  such  as  brokered
deposits.  While  scheduled  loan  amortization,  maturing  securities  and  short  term  investments  are  a  relatively  predictable  source  of
funds, deposit flows and loan and mortgage-backed securities prepayments are greatly influenced by general interest rates, economic
conditions  and  competition.  The  Bank  adjusts  its  liquidity  levels  as  appropriate  to  meet  funding  needs  such  as  seasonal  deposit
outflows, loans, and asset and liability management objectives. Historically, the Bank has relied on its deposit base, drawn through its
full-service  branches  that  serve  its  market  area  and  local  municipal  deposits,  as  its  principal  source  of  funding.  The  Bank  seeks to
retain existing deposits and loans and maintain customer relationships by offering quality service and competitive interest rates to its
customers, while managing the overall cost of funds needed to finance its strategies.

The Bank’s Asset/Liability and Funds Management Policy allows for wholesale borrowings of up to 25% of total assets. At December
31, 2016, the Bank had aggregate lines of credit of $349.5 million with unaffiliated correspondent banks to provide short term credit
for liquidity requirements. Of these aggregate lines of credit, $329.5 million is available on an unsecured basis. As of December 31,
2016, the Bank had $100.0 million in overnight borrowings outstanding under these lines.  The Bank also has the ability, as a member
of the FHLB system, to borrow against unencumbered residential and commercial mortgages owned by the Bank. The Bank also has a
master repurchase agreement with the FHLB, which increases its borrowing capacity. As of December 31, 2016, the Bank had $175.0

Page -31-

million outstanding in FHLB overnight borrowings and $321.7 million outstanding in FHLB term borrowings. As of December 31,
2015,  the  Bank  had  $120.0  million  in  overnight  borrowings  outstanding,  nothing  outstanding  in  FHLB  overnight  borrowings  and
$297.5 million outstanding in FHLB term borrowings. As of December 31, 2016, the Bank had securities sold under agreements to
repurchase of $0.7 million outstanding with customers and nothing outstanding with brokers. As of December 31, 2015, the Bank had
$50.0 million of securities sold under agreements to repurchase outstanding with brokers and $0.9 million outstanding with customers.
In addition, the Bank has approved broker relationships for the purpose of issuing brokered deposits. As of December 31, 2016, the
Bank  had  $18.4  million  outstanding  in  brokered certificates  of  deposit  and  $161.8 million  outstanding  in  brokered  money  market
accounts.  As of December 31, 2015, the Bank had $22.4 million outstanding in brokered certificates of deposits and $148.0 million
outstanding in brokered money market accounts.

Liquidity policies are established by senior management and reviewed and approved by the full Board of Directors at least annually.
Management  continually  monitors  the  liquidity  position  and  believes  that  sufficient  liquidity  exists  to  meet  all  of the  Company’s
operating requirements. The Bank’s liquidity levels are affected by the use of short term and wholesale borrowings and the amount of
public  funds  in  the  deposit  mix.    Excess  short-term  liquidity  is  invested  in  overnight  federal  funds  sold or  in  an  interest  earning
account at the Federal Reserve.

CONTRACTUAL OBLIGATIONS

In the ordinary course of operations, the Company enters into certain contractual obligations.

The following table presents contractual obligations outstanding at December 31, 2016:

(In thousands)
Operating leases
FHLB advances and repurchase agreements
Subordinated debentures
Junior subordinated debentures (1)
Time deposits
Total contractual obligations outstanding

Total

Less than
One Year

One to
Three Years

Four to
Five Years

Over Five
Years

$

$

49,701
497,358
80,000
15,702
206,732
849,493

$

$

7,201
469,787
—
—
98,272
575,260

$

$

12,189
27,571
—
—
58,977
98,737

$ 10,026
—
—
—
49,112
$ 59,138

$

$

20,285
—
80,000
15,702
371
116,358

(1) The junior subordinated debentures and related trust preferred securities (“TPS”) were redeemed as of January 18, 2017. Prior to
redemption,  15,450  shares  of  the  TPS,  representing  $15.5  million in  aggregate  liquidation  amount  of  TPS  and  related  junior
subordinated  debentures,  were  converted  into  shares  of  common  stock  of  the  Company,  resulting  in  the  issuance  of  a  total  of
532,740 shares of the Company’s common stock and the cancellation of the related junior subordinated debentures. As of January
18, 2017, $350,000 in aggregate liquidation amount of the TPS and related junior subordinated debentures were redeemed.

COMMITMENTS, CONTINGENT LIABILITIES, AND OFF-BALANCE SHEET ARRANGEMENTS

Some  financial  instruments,  such  as  loan  commitments,  credit  lines,  letters  of  credit,  and  overdraft  protection,  are  issued  to  meet
customer financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in
the contract are met, and usually have expiration dates. Commitments may expire without being used. Off-balance-sheet risk to credit
loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit policies are used to
make such commitments as are used for loans, often including obtaining collateral at exercise of the commitment. At December 31,
2016, the Company had $66.8 million in outstanding loan commitments and $466.3 million in outstanding commitments for various
lines of credit including unused overdraft lines. The Company also had $21.5 million of standby letters of credit as of December 31,
2016. See Note 14 of the Notes to the Consolidated Financial Statements for additional information on loan commitments and standby
letters of credit.

Page -32-

CAPITAL RESOURCES

Stockholders’ equity increased to $408.0 million at December 31, 2016 from $341.1 million at December 31, 2015 as a result of the
common stock offering; undistributed net income; and the issuance of shares of common stock through the DRP and the stock based
compensation  plan; partially  offset  by  the  declaration  of  dividends; the  change  in  pension plan under  FASB  ASC  715-30,  net  of
deferred taxes; and the change in net unrealized depreciation in securities available for sale, net of deferred taxes. The ratio of average
stockholders’ equity to average total assets was 9.38% for the year ended December 31, 2016 compared to 9.01% for the year ended
December 31, 2015.

The  Company’s  capital strength  is  paralleled  by  the  solid  capital  position  of  the  Bank,  as  reflected  in  the  excess  of  its  regulatory
capital ratios over the risk-based capital adequacy ratio levels required for classification as a “well capitalized” institution by the FDIC
(see  Note  16  of  the  Notes  to  the  Consolidated  Financial  Statements).  Since  2013,  the  Company  has  actively  managed  its  capital
position  in  response  to  its  growth.  During  this  period,  the  Company  has  raised  $259.2 million  in  capital  through  the  following
initiatives:

On October 8, 2013, the Company completed a public offering with net proceeds of $37.6 million in capital from the sale of
1,926,250 shares of common stock. The purpose of the offering was in part to provide additional capital to Bridge Bancorp to
support its acquisition of FNBNY and for general corporate purposes.
On February 14, 2014, the Company issued 240,598 shares of common stock  with  net  proceeds of $5.9 million in capital.
These shares were issued directly in connection with the acquisition of FNBNY.
On June 19, 2015, the Company issued 5,647,268 shares of common stock  with net proceeds of $157.1 million in capital.
These shares were issued in connection with the acquisition of CNB.
On November 28, 2016, the Company completed a public offering with net proceeds of $47.5 million in capital from the sale
of 1,613,000 shares of common stock. The purpose of the offering was in part to provide additional capital to Bridge Bancorp
to support organic growth, the pursuit of strategic acquisition opportunities and other general corporate purposes, including
contributing capital to Bank.
Proceeds of $11.0 million in capital through issuance of common stock through the DRP.

The Company has the ability to issue additional common stock and/or preferred stock should the need arise under a shelf registration
statement filed in April 2016.

The Company had returns on average equity of 9.82% and 7.91%, and returns on average assets of 0.92% and 0.71%, for the years
ended December 31, 2016 and 2015, respectively. The Company also utilizes cash dividends and stock repurchases to manage capital
levels. In 2016, the Company declared four quarterly cash dividends totaling $16.1 million compared to four quarterly cash dividends
of  $13.4  million  in  2015.  The  dividend  payout  ratios  for  2016  and  2015  were 45.48%  and  63.55%, respectively. The  Company
continues  its  trend  of  uninterrupted  dividends. On  March  27,  2006,  the  Company  approved  its  stock  repurchase  plan  allowing  the
repurchase  of  up  to  5%  of  its  then  current  outstanding  shares,  309,000  shares. There  is no  expiration  date  for  the  share  repurchase
plan. The Company considers opportunities for stock repurchases carefully. The Company did not repurchase any shares in 2016 and
2015.

IMPACT OF INFLATION AND CHANGING PRICES

The  Consolidated  Financial  Statements  and  notes  thereto  presented  herein  have  been  prepared  in  accordance  with  U.S.  generally
accepted accounting principles, which require the measurement of financial position and operating results in terms of historical dollars
without considering changes in the relative purchasing power of money over time due to inflation. The primary effect of inflation on
the operations of the Company is reflected in increased operating costs. Unlike most industrial companies, virtually all of the assets
and liabilities of a financial institution are monetary in nature. As a result, changes in interest rates have a more significant effect on
the performance of a financial institution than do the effects of changes in the general rate of inflation and changes in prices. Changes
in interest rates could adversely affect the Company’s results of operations and financial condition. Interest rates do not necessarily
move in the same direction, or in the same magnitude, as the prices of goods and services. Interest rates are highly sensitive to many
factors, which are beyond the control of the Company, including the influence of domestic and foreign economic conditions and the
monetary and fiscal policies of the United States government and federal agencies, particularly the FRB.

IMPACT OF PROSPECTIVE ACCOUNTING STANDARDS

For a discussion  regarding  the  impact  of  new  accounting standards,  refer  to  Note  1 of  the Notes  to the Consolidated  Financial
Statements.

Page -33-






Item 7A. Quantitative and Qualitative Disclosures about Market Risk

Management considers interest rate risk to be the most significant market risk for the Company. Market risk is the risk of loss from
adverse changes in market prices and rates. Interest rate risk is the exposure to adverse changes in the net income of the Company as a
result of changes in interest rates.

The  Company’s  primary  earnings  source  is  net  interest  income,  which  is  affected  by  changes  in  the  level  of  interest  rates,  the
relationship  between  rates,  the  impact  of  interest  rate  fluctuations  on  asset  prepayments,  the  level  and  composition  of  deposits  and
liabilities, and the credit quality of earning assets. The Company’s objectives in its asset and liability management are to maintain a
strong,  stable  net interest  margin, to utilize its capital effectively  without taking undue risks, to  maintain adequate liquidity, and to
reduce vulnerability of its operations to changes in interest rates.

The Company’s Asset and Liability Committee evaluates periodically, but at least four times a year, the impact of changes in market
interest rates on assets and liabilities, net interest margin, capital and liquidity. Risk assessments are governed by policies and limits
established by senior management, which are reviewed and approved by the full Board of Directors at least annually. The economic
environment continually presents uncertainties as to future interest rate trends. The Asset and Liability Committee regularly utilizes a
model that projects net interest income based on increasing or decreasing interest rates, in order to be better able to respond to changes
in interest rates.

At December 31, 2016, $978.9 million or 93.9% of the Company’s available for sale and held to maturity securities had fixed interest
rates.  Changes  in  interest  rates  affect  the  value  of  the  Company’s  interest  earning  assets  and  in  particular  its  securities  portfolio.
Generally, the value of securities fluctuates inversely with changes in interest rates. Increases in interest rates could result in decreases
in  the  market  value  of  interest  earning  assets,  which  could  adversely  affect  the  Company’s  stockholders’  equity  and  its  results  of
operations  if  sold.  The  Company  is  also  subject  to  reinvestment  risk  associated  with  changes  in  interest  rates.  Changes  in  market
interest rates also could affect the type (fixed-rate or adjustable-rate) and amount of loans originated by the Company and the average
life  of  loans  and  securities,  which  can  impact  the  yields  earned  on  the  Company’s  loans  and  securities.  In  periods  of  decreasing
interest  rates,  the  average  life  of  loans  and  securities  held  by  the  Company  may  be  shortened  to  the  extent  increased  prepayment
activity  occurs  during  such  periods  which,  in  turn,  may  result  in  the  investment  of  funds  from  such  prepayments  in  lower  yielding
assets.  Under  these  circumstances  the  Company  is  subject  to  reinvestment  risk  to  the  extent  that  it  is  unable  to  reinvest  the cash
received from such prepayments at rates that are comparable to the rates on existing loans and securities. Additionally, increases in
interest rates may result in decreasing loan prepayments with respect to fixed rate loans (and therefore an increase in the average life
of such loans), may result in a decrease in loan demand, and make it more difficult for borrowers to repay adjustable rate loans.

The Company utilizes the results of a detailed and dynamic simulation model to quantify the estimated exposure of net interest income
to sustained interest rate changes.  Management routinely monitors simulated net interest income sensitivity over a rolling two-year
horizon.  The simulation model captures the impact of changing interest rates on the interest income received and the interest expense
paid on all assets and liabilities reflected on the Company’s consolidated balance sheet.  This sensitivity analysis is compared to the
asset and liability policy limits that specify a maximum tolerance level for net interest income exposure over a one-year horizon given
a 100 and 200 basis point upward shift in interest rates and a 100 basis point downward shift in interest rates.  A parallel and pro-rata
shift in rates over a twelve-month period is assumed.

In addition to the above scenarios, the Company considers other, non-parallel rate shifts that would also exert pressure on earnings.
The current low interest rate environment presents the possibility for a flattening of the yield curve.  This could happen if the Federal
Open  Market  Committee  began  to  raise  short-term  interest  rates  without  there  being  a  corresponding  rise  in  long-term  rates.    This
would have the effect of raising short-term borrowing costs without allowing longer term assets to reprice higher.

The following reflects the Company’s net interest income sensitivity analysis at December 31, 2016:

Change in Interest
Rates in Basis Points
(Dollars in thousands)
200
100
Static
(100)

Potential Change
in Future Net
Interest Income

$ Change

% Change

$
$

$

(7,656)
(3,968)
—
1,171

(6.52)%
(3.38)%
—
1.00%

Page -34-

As noted in the previous table, a 200 basis point increase in interest rates is projected to decrease net interest income over the next
twelve  months  by 6.52 percent. The  Company’s balance  sheet  sensitivity  to  such  a  move  in  interest  rates  at  December 31,  2016
increased as  compared  to  December 31,  2015 (which  was  a  decrease  of 4.91 percent in  net  interest  income  over  a  twelve month
period). This increase is the result of larger short term funding balances coupled with a short term rate increase in comparison to the
prior year. Overall, the strategy for the Bank remains focused on reducing its exposure to rising rates. Over the intervening year, the
effective duration (a measure of price sensitivity to interest rates) of the bond portfolio decreased from 4.45 to 3.73. Additionally, the
bank has increased its use of swaps to extend liabilities.

The preceding sensitivity analysis does not represent a Company forecast and should not be relied on as being indicative of expected
operating  results.  These  hypothetical  estimates  are  based  upon  numerous  assumptions  including,  but  not  limited  to,  the  nature  and
timing of interest rate levels  and  yield curve shapes, prepayments on loans and  securities, deposit decay rates, pricing decisions on
loans  and  deposits,  and  reinvestment and  replacement  of  asset  and  liability  cash  flows.  While  assumptions  are  developed based  on
perceived current economic and local market conditions, the Company cannot make any assurances as to the predictive nature of these
assumptions including how customer preferences or competitor influences may change. Also, as market conditions vary from those
assumed in the sensitivity analysis, actual results will also differ due to prepayment and refinancing levels likely deviating from those
assumed,  the  varying  impact  of  interest  rate  change  caps  or  floors  on  adjustable  rate  assets,  the  potential  effect  of  changing  debt
service  levels  on  customers  with  adjustable  rate  loans,  depositor  early  withdrawals,  prepayment  penalties  and  product  preference
changes and other internal and external variables. Furthermore, the sensitivity analysis does not reflect actions that management might
take in responding to, or anticipating changes in interest rates and market conditions.

Page -35-

Item 8. Financial Statements and Supplementary Data

CONSOLIDATED BALANCE SHEETS
(In thousands, except share and per share amounts)

ASSETS
Cash and due from banks
Interest earning deposits with banks

Total cash and cash equivalents

Securities available for sale, at fair value
Securities held to maturity (fair value of $222,878 and $210,003, respectively)

Total securities

Securities, restricted

Loans held for investment

Allowance for loan losses

Loans, net

Premises and equipment, net
Accrued interest receivable
Goodwill
Other intangible assets
Prepaid pension
Bank owned life insurance
Other real estate owned
Other assets
Total Assets

LIABILITIES AND STOCKHOLDERS’ EQUITY
Demand deposits
Savings, NOW and money market deposits
Certificates of deposit of $100,000 or more
Other time deposits

Total deposits

Federal funds purchased
Federal Home Loan Bank advances
Repurchase agreements
Subordinated debentures, net
Junior subordinated debentures, net
Other liabilities and accrued expenses
Total Liabilities

Commitments and Contingencies

Stockholders’ equity:

Preferred stock, par value $.01 per share (2,000,000 shares authorized; none issued)
Common stock, par value $.01 per share (40,000,000 shares authorized; 19,106,246

and 17,388,918 shares issued, respectively; and19,100,389 and 17,388,918 shares outstanding,

respectively)

Surplus
Retained earnings
Treasury Stock at cost, 5,857 and 0 shares, respectively

Accumulated other comprehensive loss, net of income tax

Total Stockholders’ Equity
Total Liabilities and Stockholders’ Equity

See accompanying notes to Consolidated Financial Statements.

Page -36-

December 31,
2016

December 31,
2015

$

102,280 $
11,558
113,838

819,722
223,237
1,042,959

79,750
24,808
104,558

800,203
208,351
1,008,554

34,743

24,788

2,600,440
(25,904)
2,574,536

35,263
10,233
105,950
5,824
7,070
85,243
—
38,911
4,054,570 $

1,151,268 $
1,568,009
126,198
80,534
2,926,009

100,000
496,684
674
78,502
15,244
29,470
3,646,583

—

—

191
329,427
91,594
(161)
421,051
(13,064)
407,987
4,054,570 $

2,410,774
(20,744)
2,390,030

39,595
9,270
98,445
8,376
6,047
53,314
250
38,732
3,781,959

1,156,882
1,393,888
167,750
125,105
2,843,625

120,000
297,507
50,891
78,363
15,878
34,567
3,440,831

—

—

174
278,333
72,243
—
350,750
(9,622)
341,128
3,781,959

$

$

$

CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share amounts)

Interest income:

Loans (including fee income)
Mortgage-backed securities, CMOs and other assets-backed securities
State and municipal obligations
U.S. GSE securities
Corporate bonds
Deposits with banks
Other interest and dividend income

Total interest income

Interest expense:

Savings, NOW and money market deposits
Certificates of deposit of $100,000 or more
Other time deposits
Federal funds purchased and repurchase agreements
Federal Home Loan Bank advances
Subordinated debentures
Junior subordinated debentures

Total interest expense

Net interest income
Provision for loan losses
Net interest income after provision for loan losses

Non-interest income:

Service charges on deposit accounts
Fees for other customer services
Title fee income
Net securities gains (losses)
Other operating income

Total non-interest income

Non-interest expense:

Salaries and employee benefits
Occupancy and equipment
Technology and communications
Marketing and advertising
Professional services
FDIC assessments
Acquisition costs and branch restructuring
Amortization of other intangible assets
Other operating expenses

Total non-interest expense

Income before income taxes
Income tax expense
Net income
Basic earnings per share
Diluted earnings per share

See accompanying notes to Consolidated Financial Statements.

Page -37-

For the Year Ended December 31,
2015

2014

2016

$

$
$
$

116,723
13,483
3,777
1,294
1,124
147
1,168
137,716

5,250
932
684
1,075
3,001
4,539
1,364
16,845

120,871
5,550
115,321

4,187
4,220
1,833
449
5,357
16,046

40,913
12,798
4,897
4,048
3,646
1,635
(920)
2,637
7,427
77,081

54,286
18,795
35,491
2.01
2.00

$

$

88,760
11,173
3,198
1,630
840
47
592
106,240

4,002
929
673
474
1,425
1,261
1,365
10,129

96,111
4,000
92,111

3,737
3,317
1,866
(8)
3,756
12,668

33,871
11,045
3,599
3,125
2,327
1,593
9,766
1,447
6,117
72,890

31,889
10,778
21,111
1.43
1.43

$
$
$

$
$
$

57,628
10,644
2,735
2,716
749
32
406
74,910

3,223
767
426
588
1,091
—
1,365
7,460

67,450
2,200
65,250

3,206
2,835
1,662
(1,090)
1,553
8,166

26,011
7,712
3,175
2,430
1,537
1,265
5,504
300
4,480
52,414

21,002
7,239
13,763
1.18
1.18

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands)

For the Year Ended December 31,
2015

2014

2016

Net Income
Other comprehensive (loss) income:

Change in unrealized net (losses) gains on securities available for sale,

net of reclassifications and deferred income taxes

Adjustment to pension liability, net of reclassifications and

deferred income taxes

Unrealized gains (losses) on cash flow hedges, net of reclassifications and

deferred income taxes

Total other comprehensive (loss) income

Comprehensive income

See accompanying notes to Consolidated Financial Statements.

$

35,491

$

21,111

$

13,763

(4,082)

(1,434)

8,687

(630)

1,270
(3,442)
32,049

$

380

(201)
(1,255)
19,856

$

(3,348)

(470)
4,869
18,632

$

Page -38-

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands, except share and per share amounts)

Balance at January 1, 2014

$

113

$

111,377

$

61,441

$

(235)

$

(13,236)

$

159,460

Common
Stock

Surplus

Retained
Earnings

Treasury
Stock

Accumulated
Other
Comprehensive
Loss

Total

Net income
Shares issued under the dividend reinvestment plan
(“DRP”)
Shares issued in the acquisition of FNBNY Bancorp,

net of offering costs (240,598 shares)

Stock awards granted and distributed
Stock awards forfeited
Repurchase of surrendered stock from vesting of

restricted stock awards
Exercise of stock options
Tax effect of stock plans
Shared based compensation expense
Cash dividend declared, $0.92 per share
Other comprehensive income, net of deferred income

taxes

1

2
1

630

5,946
(432)
58

(3)
36
1,234

13,763

(10,657)

431
(58)

(173)
10

Balance at December 31, 2014

$

117

$

118,846

$

64,547

$

(25)

$

13,763

631

5,948
—
—

(173)
7
36
1,234
(10,657)

4,869
(8,367)

$

4,869
175,118

Net income
Shares issued under the DRP
Shares issued in the acquisition of CNB

net of offering costs (5,647,268 shares)

Stock awards granted and distributed
Stock awards forfeited
Repurchase of surrendered stock from vesting of

restricted stock awards
Exercise of stock options
Tax effect of stock plans
Shared based compensation expense
Cash dividend declared, $0.92 per share
Other comprehensive loss, net of deferred income taxes
Balance at December 31, 2015

Net income
Shares issued under the DRP
Shares issued in common stock offering, net of offering

costs (1,613,000 shares)

Shares issued for trust preferred securities conversions

(10,344 shares)

Stock awards granted and distributed
Stock awards forfeited
Repurchase of surrendered stock from vesting of

restricted stock awards
Exercise of stock options
Impact of modification of convertible trust preferred

securities

Shared based compensation expense
Cash dividend declared, $0.92 per share
Other comprehensive loss, net of deferred income taxes
Balance at December 31, 2016

56
1

779

157,143
(263)
125

(36)
50
1,689

21,111

(13,415)

262
(125)

(228)
116

$

174

$

278,333

$

72,243

$

— $

(1,255)
(9,622)

$

35,491

16

1

921

47,505

292
(205)
173

(90)

356
2,142

204
(173)

(344)
152

$

191

$

329,427

$

91,594

$

(161)

$

(3,442)
(13,064)

$

(16,140)

21,111
779

157,199
—
—

(228)
80
50
1,689
(13,415)
(1,255)
341,128

35,491
921

47,521

292
-
-

(344)
62

356
2,142
(16,140)
(3,442)
407,987

See accompanying notes to Consolidated Financial Statements.

Page -39-

CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

For the Year Ended December 31,
2015

2016

2014

Cash flows from operating activities:

Net income
Adjustments to reconcile net income to net cash provided by operating activities:

$

35,491 $

21,111 $

13,763

Provision for loan losses
Depreciation and (accretion) amortization
Net amortization on securities
Increase in cash surrender value of bank owned life insurance
Amortization of intangible assets
Share based compensation expense
Net securities (gains) losses
Increase in accrued interest receivable
Small Business Administration (“SBA”) loans originated for sale
Proceeds from sale of the guaranteed portion of SBA loans
Gain on sale of the guaranteed portion of SBA loans
Gain on sale of loans
Decrease (increase) in other assets
(Decrease) increase in accrued expenses and other liabilities

Net cash provided by operating activities

Cash flows from investing activities:

Purchases of securities available for sale
Purchases of securities, restricted
Purchases of securities held to maturity
Proceeds from sales of securities available for sale
Redemption of securities, restricted
Maturities, calls and principal payments of securities available for sale
Maturities, calls and principal payments of securities held to maturity
Net increase in loans
Proceeds from loan sale
Proceeds from sales of other real estate owned (“OREO”), net
Purchase of bank owned life insurance
Purchase of premises and equipment
Net cash acquired in business combination

Net cash used in investing activities

Cash flows from financing activities:

Net increase in deposits
Net (decrease) increase in federal funds purchased
Net increase in Federal Home Loan Bank advances
Repayment of acquired unsecured debt
Net (decrease) increase in repurchase agreements
Net proceeds from issuance of subordinated debentures
Net proceeds from issuance of common stock
Net proceeds from exercise of stock options
Repurchase of surrendered stock from vesting of restricted stock awards
Excess tax benefit from share based compensation
Cash dividends paid
Other, net

Net cash provided by financing activities

Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period

Supplemental Information-Cash Flows:

Cash paid for:
Interest
Income tax

Noncash investing and financing activities:
Transfers from portfolio loans to OREO
Acquisition of noncash assets and liabilities:

Fair value of assets acquired
Fair value of liabilities assumed

See accompanying notes to Consolidated Financial Statements.

Page -40-

5,550
(6,746)
6,501
(1,929)
2,637
2,142
(449)
(963)
(11,944)
13,286
(1,097)
(98)
8,331
(6,476)
44,236

(462,702)
(537,930)
(46,495)
264,358
527,975
167,045
30,460
(206,380)
18,116
278
(30,000)
(4,270)
—
(279,545)

83,120
(20,000)
199,666
—
(50,217)
—
48,442
62
(344)
—
(16,140)
—
244,589

4,000
(3,789)
4,936
(1,225)
1,447
1,689
8
(267)
(5,043)
5,659
(507)
(477)
(6,815)
10,799
31,526

(330,646)
(318,887)
(21,650)
75,750
308,808
113,217
34,897
(354,375)
21,011
—
—
(4,325)
24,628
(451,572)

223,872
45,000
124,087
—
14,628
78,324
779
80
(228)
50
(13,415)
(303)
472,874

9,280
104,558
113,838 $

52,828
51,730
104,558 $

2,200
481
3,763
(609)
300
1,234
1,090
(777)
—
—
—
—
5,783
(1,417)
25,811

(342,185)
(408,439)
(52,464)
360,963
408,036
80,242
37,983
(235,320)
—
2,942
(20,000)
(5,232)
2,926
(170,548)

125,300
11,000
1,499
(1,450)
24,893
—
631
7
(173)
36
(10,657)
(192)
150,894

6,157
45,573
51,730

16,640 $
21,585 $

8,793 $
8,744 $

7,377
4,068

— $

— $
— $

250 $

577

875,302 $
831,422 $

209,022
213,224

$

$
$

$

$
$

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2016, 2015 and 2014

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Bridge  Bancorp,  Inc.  (the  “Company”)  is  incorporated  under  the  laws  of  the  State  of  New  York  and  is  a  registered  bank  holding
company. The Company’s business currently consists of the operations of its wholly-owned subsidiary, The Bridgehampton National
Bank  (the  “Bank”).  The  Bank’s  operations  include  its  real  estate  investment  trust  subsidiary,  Bridgehampton  Community,  Inc.
(“BCI”),  a  financial  title  insurance  subsidiary,  Bridge  Abstract  LLC  (“Bridge  Abstract”),  and an  investment  services  subsidiary,
Bridge Financial Services LLC (“Bridge Financial Services”).

In  addition  to  the  Bank,  the  Company  has  another  subsidiary, Bridge  Statutory  Capital  Trust  II, which  was  formed  in  2009.  In
accordance  with current accounting guidance, the trust is not consolidated in the Company’s financial statements.  See Note 9 for a
further discussion of Bridge Statutory Capital Trust II.

The financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) and general
practices  within  the  financial  institution  industry.  The  following  is  a  description  of  the  significant  accounting  policies  that  the
Company follows in preparing its Consolidated Financial Statements.

a) Basis of Financial Statement Presentation

The accompanying Consolidated Financial Statements are prepared on the accrual basis of accounting and include the accounts of the
Company and its wholly-owned subsidiary, the Bank. All material intercompany transactions and balances have been eliminated.

The preparation of financial statements, in conformity with U.S. GAAP, requires management to make estimates and assumptions that
affect  the  reported  amounts  of  assets  and  liabilities  and  disclosure  of  contingent  assets  and  liabilities  as  of  the  date  of  each
consolidated balance sheet and the related consolidated statement of income for the years then ended. Such estimates are subject to
change  in  the  future  as  additional  information  becomes  available  or  previously  existing  circumstances  are  modified.  Actual  future
results could differ significantly from those estimates.

b) Cash and Cash Equivalents

For  purposes  of  reporting  cash  flows,  cash  and  cash  equivalents  include  cash  on  hand,  amounts  due  from  banks, interest  earning
deposits  with  banks, and  federal  funds  sold,  which  mature  overnight.  Cash  flows  are  reported  net  for  customer  loan  and  deposit
transactions, federal funds purchased, Federal Home Loan Bank (“FHLB”) advances, and repurchase agreements.

c) Securities

Debt and equity securities are classified in one of the following categories: (i) “held to maturity” (management has a positive intent
and ability to hold to maturity),  which are reported at amortized cost, (ii) “available for sale” (all other debt and marketable equity
securities), which are reported at fair value, with unrealized gains and losses reported net of tax, as accumulated other comprehensive
income, a separate component of stockholders’ equity, and (iii) “restricted” which represents FHLB, Federal Reserve Bank (“FRB”)
and bankers’ banks stock which are reported at cost.

Premiums and discounts on securities are amortized and accreted to interest income over the estimated life of the respective securities
using  the  interest  method.  Gains  and  losses  on  the  sales  of  securities  are  recognized  upon  realization  based  on  the  specific
identification method. Declines in the fair value of securities below their cost that are other-than-temporary are reflected as realized
losses. In determining other-than-temporary impairment (“OTTI”), management considers many  factors including: (1) the length of
time and extent to which the fair value has been less than cost, (2) the financial condition and near term prospects of the issuer, (3)
whether  the  market  decline  was  affected  by  macroeconomic  conditions,  and  (4) whether  the  Company  has  the intent  to  sell  the
security or more likely than not will be required to sell the security before its anticipated recovery. If either of the criteria regarding
intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as impairment through
earnings. For debt securities that do not meet these criteria, the amount of impairment is split into two components: (1) OTTI related
to credit loss, which must be recognized in the income statement and (2) OTTI related to other factors, which is recognized in other
comprehensive  income.  The  credit  loss  is  defined  as  the  difference  between  the  present  value  of  the  cash  flows  expected  to  be
collected and the amortized cost basis. The assessment of whether an other-than-temporary decline exists involves a high degree of
subjectivity and judgment and is based on the information available to management at a point in time.

Page -41-

d) Federal Home Loan Bank Stock

The  Bank  is  a  member  of  the  FHLB  system.  Members  are  required  to  own  a  particular  amount  of  stock  based  on  the  level  of
borrowings  and  other  factors,  and  may  invest  in  additional  amounts.  FHLB  stock  is  carried  at  cost  and  classified as  a  restricted
security,  and  periodically  evaluated  for  impairment  based  on  ultimate  recovery  of  par  value.  Both  cash  and  stock  dividends  are
reported as income.

e) Loans, Loan Interest Income Recognition and Loans Held for Sale

Loans  are  stated  at  the  principal  amount  outstanding,  net of partial  charge-offs, deferred  origination  costs  and  fees and  purchase
premiums and discounts. Loan origination and commitment fees and certain direct and indirect costs incurred in connection with loan
originations are deferred and amortized to income over the life of the related loans as an adjustment to yield. When a loan prepays, the
remaining unamortized net deferred origination fees or costs are recognized in the current year. Interest on loans is credited to income
based on the principal outstanding during the period. Past due status is based on the contractual terms of the loan. Loans that are 90
days past due are automatically placed on nonaccrual and previously accrued interest is reversed and charged against interest income.
However, if the loan is in the process of collection and the Bank has reasonable assurance that the loan will be fully collectible based
upon an individual loan evaluation assessing such factors as collateral and collectibility, accrued interest will be recognized as earned.
If a payment is received when a loan is nonaccrual or a troubled debt restructuring loan is nonaccrual, the payment is applied to the
principal balance. A troubled debt restructured loan performing in accordance with its modified terms is maintained on accrual status.
Loans  are  returned  to  accrual  status  when  all  the  principal  and  interest  amounts  contractually  due  are  brought  current  and  future
payments are reasonably assured.

A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the
scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by
management  in  determining  impairment  include  payment  status  and  the  probability  of  collecting  scheduled  principal  and  interest
payments when due. Loans for which the terms have been modified as a concession to the borrower due to the borrower experiencing
financial difficulties are considered troubled debt restructurings and are classified as impaired. Loans considered to be troubled debt
restructurings can be categorized as nonaccrual or performing. The impairment of a loan is measured at the present value of expected
future cash flows using the loan’s effective interest rate, or at the loan’s observable market price or the fair value of the collateral less
costs to sell if the loan is collateral dependent. Generally, the Bank measures impairment of such loans by reference to the fair value of
the  collateral  less  costs  to  sell.  Loans  that  experience  minor  payment  delays  and  payment  shortfall  generally  are  not  classified  as
impaired.

Loans over $50,000 are individually evaluated for impairment. If a loan is impaired, a portion of the allowance is allocated so that the
loan is reported, net, at the present value of expected future cash flows using the loan’s effective interest rate or at the fair value of
collateral less costs to sell if repayment is expected solely from the collateral.  Loans with balances less than $50,000 are collectively
evaluated for impairment, and accordingly, they are not separately identified for impairment disclosures.

Loans that were acquired through the acquisition of Community National Bank (“CNB”) on June 19, 2015 and First National Bank of
New York (“FNBNY”) on February 14, 2014, were initially recorded at fair value with no carryover of the related allowance for loan
losses.  After  acquisition,  losses  are  recognized through the  allowance  for  loan  losses.  Determining  fair  value  of  the  loans  involves
estimating the amount and timing of expected principal and interest cash flows to be collected on the loans and discounting those cash
flows at a market interest rate. Some of the loans at the time of acquisition showed evidence of credit deterioration since origination.
These loans are considered purchased credit impaired loans.

For purchased credit impaired loans, the excess of cash flows expected at acquisition over the estimated fair value is referred to as the
accretable discount and is recognized into interest income over the remaining life of the loan. The difference between contractually
required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the nonaccretable discount.
The  nonaccretable  discount  represents  estimated  future  credit  losses  expected  to  be  incurred  over  the  life  of  the  loan.  Subsequent
increases  to  the  expected  cash  flows  result  in  the  reversal  of  a  corresponding  amount  of  the  nonaccretable  discount  which  is  then
reclassified as accretable discount and recognized into interest income over the remaining life of the loan using the interest method.
Subsequent decreases to the expected cash flows require management to evaluate the need for an addition to the allowance for loan
losses.

Purchased credit impaired loans that were nonaccrual prior to acquisition may be considered performing upon acquisition, regardless
of whether the customer is contractually delinquent, if management can reasonably estimate the timing and amount of the expected
cash flows on such loans and if management expects to fully collect the new carrying value of the loans. As such, management may
no longer consider the loans to be nonaccrual or nonperforming and may accrue interest on these loans, including the impact of any
accretable discount.

Page -42-

Loans held for sale are carried at the lower of aggregate cost or estimated fair value. Any subsequent declines in fair value below the
initial carrying value are recorded as a valuation allowance, which is established through a charge to earnings.

Unless otherwise noted, the above policy is applied consistently to all loan classes.

f) Allowance for Loan Losses

The allowance for loan losses is established and maintained through a provision for loan losses based on probable incurred losses in
the Bank’s loan portfolio. Management evaluates the adequacy of the allowance on a quarterly basis. The allowance is comprised of
both individual valuation allowances and loan pool valuation allowances. The Bank monitors its entire loan portfolio regularly, with
consideration given to detailed analysis of classified loans, repayment patterns, probable incurred losses, past loss experience, current
economic conditions, and various types of concentrations  of credit. Additions to the allowance are charged to expense and realized
losses, net of recoveries, are charged to the allowance.

Individual valuation allowances are established in connection with specific loan reviews and the asset classification process including
the  procedures  for  impairment  testing  under Financial  Accounting  Standards  Board  ("FASB") Accounting  Standards Codification
(“ASC”) No.  310,  “Receivables”.  Such  valuation,  which  includes  a  review  of  loans  for  which  full  collectibility  in  accordance  with
contractual terms is not reasonably assured, considers the estimated fair value of the underlying collateral less the costs to sell, if any,
or the present value of expected future cash flows, or the loan’s observable market value. Any shortfall that exists from this analysis
results in a specific allowance for the loan. Pursuant to the Company’s policy, loan losses must be charged-off in the period the loans,
or portions thereof, are deemed uncollectible. Assumptions and judgments by management, in conjunction with outside sources, are
used to determine  whether full collectibility of a loan is not reasonably assured. These assumptions and judgments are also used to
determine the estimates of the fair value of the underlying collateral or the present value of expected future cash flows or the loan’s
observable  market  value.  Individual  valuation  allowances  could  differ  materially  as  a  result of  changes  in  these  assumptions  and
judgments. Individual loan analyses are periodically performed on specific loans considered impaired. The results of  the individual
valuation allowances are aggregated and included in the overall allowance for loan losses.

Loan pool valuation allowances represent loss allowances that have been established to recognize the inherent risks associated with
the  Bank’s lending  activities,  but  which,  unlike  individual  allowances,  have  not  been  allocated  to  particular  problem  assets.  Pool
evaluations are broken down into loans with homogenous characteristics by loan type and include commercial real estate mortgages,
owner  and  non-owner  occupied; multi-family  mortgage  loans; home  equity  loans; residential  real  estate  mortgages; commercial,
industrial and agricultural loans, secured and unsecured; real estate construction and land loans; and consumer loans.  Management
considers  a  variety  of  factors  in  determining the  adequacy  of  the  valuation  allowance and has  developed  a  range  of valuation
allowances  necessary  to  adequately  provide  for  probable  incurred  losses in  each  pool  of  loans. Management  considers  the  Bank’s
charge-off  history  along  with  the  growth  in  the  portfolio  as  well  as  the  Bank’s  credit  administration  and  asset  management
philosophies  and  procedures  when  determining  the  allowances  for  each  pool.  In  addition, management evaluates and  considers the
credit’s risk rating which includes management’s evaluation of: cash flow, collateral, guarantor support, financial disclosures, industry
trends and strength of borrowers’ management, the impact that economic and market conditions may have on the portfolio as well as
known and inherent risks in the portfolio. Finally, management evaluates and considers the allowance ratios and coverage percentages
of  peer  group  and  regulatory  agency  data.  These  evaluations  are  inherently  subjective  because,  even  though  they  are  based  on
objective  data,  it  is  management’s  interpretation  of  that  data  that  determines  the  amount  of  the  appropriate  allowance.  If  the
evaluations prove to be incorrect, the allowance for loan losses  may  not be sufficient to cover losses inherent in the loan portfolio,
resulting in additions to the allowance for loan losses.

Future additions or reductions to the allowance may be necessary based on changes in economic, market or other conditions. Changes
in  estimates  could  result  in  a  material  change  in  the  allowance.  In  addition,  various  regulatory  agencies,  as  an  integral  part  of  the
examination process, periodically review the allowance for loan losses. Such agencies may require the Bank to recognize adjustments
to the allowance based on their judgments of the information available to them at the time of their examination.

A  loan  is  considered  a  potential  charge-off  when  it  is  in  default  of  either  principal  or  interest  for  a  period  of  90,  120  or  180  days,
depending  upon  the  loan  type,  as  of  the  end  of  the  prior  month.  In  addition  to  delinquency  criteria,  other  triggering  events may
include, but are not limited to, notice of bankruptcy by the borrower or guarantor, death of the borrower, and deficiency balance from
the sale of collateral.

Unless otherwise noted, the above policy is applied consistently to all loan segments.

Page -43-

g) Premises and Equipment

Buildings, furniture and fixtures, and equipment are carried at cost less accumulated depreciation. Buildings and related components
are  depreciated  using  the  straight-line  method  using  a  useful  life  of  fifty  years  for  buildings  and  a  range  of  two  to  ten  years  for
equipment, computer hardware and software, and furniture and fixtures. Leasehold improvements are amortized over the lives of the
respective leases or the service lives of the improvements, whichever is shorter. Land is recorded at cost.

Improvements and major repairs are capitalized, while the cost of ordinary maintenance, repairs and minor improvements are charged
to expense.

h) Bank-Owned Life Insurance

The  Bank  is  the  owner and  beneficiary  of  life  insurance  policies  on  certain  employees.    Bank-owned life  insurance  (“BOLI”)  is
recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value
adjusted for other charges or other amounts due that are probable at settlement.

i) Other Real Estate Owned

Real estate properties acquired through, or in lieu of, foreclosure are initially recorded at fair value less costs to sell when acquired,
establishing a new cost basis.  These assets are subsequently accounted for at the lower of cost or fair value less estimated costs to sell.
If fair value declines subsequent to foreclosure, a valuation allowance is recorded through expense.  Operating costs after acquisition
are charged to expense as incurred.

j) Goodwill and Other Intangible Assets

Goodwill resulting from business combinations is generally determined as the excess of the fair value of the consideration transferred
over the fair value of the net assets acquired and liabilities assumed as of the acquisition date.  Goodwill and intangible assets acquired
in a purchase business combination and determined to have an indefinite useful life are not amortized, but tested for impairment at
least annually or more frequently if events and circumstances exist that indicate that a goodwill impairment test should be performed.
The Company has selected November 30th as the date to perform the annual impairment test.  Intangible assets with definite useful
lives are amortized over their estimated useful lives to their estimated residual values.  Goodwill is the only intangible asset with an
indefinite life on the Company’s balance sheet.

Other intangible assets include core deposit intangible assets and non-compete intangibles arising from whole bank acquisitions. Core
deposit intangibles are amortized on an accelerated method over their estimated useful lives of ten years.  The non-compete intangible
was fully amortized as of December 31, 2016. Other intangible assets also include servicing rights which result from the sale of Small
Business  Administration  (“SBA”)  loans  with  servicing  rights  retained.    Servicing  rights  are  initially  recorded  at  fair value  with  the
income statement effect recorded in gains on sales of loans.  Fair value is based on market prices for comparable servicing contracts,
when available  or  alternatively,  is  based  on  a  valuation  model  that  calculates  the  present  value  of  estimated  future  net  servicing
income.  Servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized
into non-interest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.
Servicing assets totaled $975,000 at December 31, 2016 and $893,000 at December 31, 2015.

k) Loan Commitments and Related Financial Instruments

Financial  instruments  include  off-balance  sheet  credit  instruments,  such  as  unused  lines  of  credit,  commitments  to  make  loans  and
commercial letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss,
before considering customer collateral or ability to repay. Such financial instruments are recorded on the balance sheet when they are
funded.

l) Derivatives

The Company records cash flow hedges at the inception of the derivative contract based on the Company’s intentions and belief as to
likely effectiveness as a hedge. Cash flow hedges represent a hedge of a forecasted transaction or the variability of cash flows to be
received or paid related to a recognized asset or liability.  For a cash flow hedge, the gain or loss on the derivative is reported in other
comprehensive  income (“OCI”) and  is  reclassified  into  earnings  in  the  same  periods  during  which  the  hedged transaction  affects
earnings. The changes in the fair value of derivatives that are not highly effective in hedging the changes in fair value or expected cash
flows of the hedged item are recognized immediately in current earnings.  Changes in the fair value of derivatives that do not qualify
for hedge accounting are reported currently in earnings, as noninterest income.

Page -44-

Net cash settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense, based on the
item being hedged.  Net cash settlements on derivatives that do not qualify for hedge accounting are reported in noninterest income.
Cash flows on hedges are classified in the cash flow statement the same as the cash flows of the items being hedged.

The Company formally documents the relationship between derivatives and hedged items, as well as the risk-management objective
and the strategy for undertaking hedge transactions at the inception of the hedging relationship.  This documentation includes linking
cash flow hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions.  The
Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are
used  are  highly  effective  in  offsetting  changes  in  fair  values  or  cash  flows  of  the  hedged  items.  The  Company  discontinues  hedge
accounting  when  it  determines  that  the  derivative  is  no  longer  effective  in  offsetting  changes  in  the  fair  value  or  cash  flows  of  the
hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no longer probable, a hedged firm commitment
is no longer firm, or treatment of the derivative as a hedge is no longer appropriate or intended.

When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded as noninterest income. When
a cash flow hedge is discontinued but the hedged cash flows or forecasted transactions are still expected to occur, gains or losses that
were accumulated in other comprehensive income are amortized into earnings over the same periods in which the hedged transactions
will affect earnings.

m) Income Taxes

The  Company  follows  the  asset  and  liability  approach,  which  requires  the  recognition  of  deferred  tax  assets  and  liabilities  for  the
expected future tax consequences of temporary differences between the carrying amounts and the tax bases of assets and liabilities,
computed using enacted tax rates. Deferred tax assets are recognized if it is more likely than not that a future benefit will be realized.
It is management’s position, as currently supported by the facts and circumstances, that no valuation allowance is necessary against
any of the Company’s deferred tax assets.

In accordance with FASB ASU 740, Accounting for Uncertainty in Income Taxes, a tax position is recognized as a benefit only if it is
“more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur.
The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax
positions not  meeting the “more likely than not” test, no tax benefit is recorded. There are no such tax positions in the Company’s
financial statements at December 31, 2016 and 2015.

The Company recognizes interest and/or penalties related to income tax matters in income tax expense. The Company did not have
any amounts accrued for interest and penalties at December 31, 2016 and 2015.

n) Treasury Stock

Repurchases of common stock are recorded as treasury stock at cost. Treasury stock is reissued using the first in, first out method.

o) Earnings Per Share

Earnings  per  share (“EPS”) is  calculated  in  accordance  with  FASB  ASC  260-10, “Determining  Whether  Instruments  Granted  in
Share-Based  Payment  Transactions  Are  Participating  Securities”.  This  ASC  addresses  whether  instruments  granted  in  share-based
payment  transactions  are  participating  securities  prior  to  vesting and,  therefore,  need  to  be  included  in  the  earnings  allocation  in
computing EPS. Basic earnings per common share is computed by dividing net income attributable to common shareholders by the
weighted  average  number  of  common  shares  outstanding  during  the  period.  Diluted EPS, which  reflects  the  potential  dilution  that
could occur if outstanding stock options were exercised and if junior subordinated debentures were converted into common shares, is
computed  by  dividing  net  income attributable  to  common  shareholders including  assumed  conversions by  the  weighted  average
number of common shares and common equivalent shares outstanding during the period.

p) Dividends

Cash available for distribution of dividends to stockholders of the Company is primarily derived from cash and cash equivalents of the
Company and dividends paid by the Bank to the Company. Prior regulatory approval is required if the total of all dividends declared
by the Bank in any calendar year exceeds the total of the Bank’s net income of that year combined with its retained net income of the
preceding two years. Dividends from the Bank to the Company at January 1, 2017 are limited to $37.6 million which represents the
Bank’s net retained earnings from the previous two years. During 2016, the Bank paid dividends of $14.8 million to the Company.

Page -45-

q) Segment Reporting

While management monitors the revenue streams of the various products and services, the identifiable segments are not material and
operations  are  managed  and  financial  performance  is  evaluated  on  a  Company-wide  basis.  Accordingly,  all  of  the  financial  service
operations are considered by management to be aggregated in one reportable operating segment.

r) Stock Based Compensation Plans

Stock based compensation awards are recorded in accordance with FASB ASC No. 718, “Accounting for Stock-Based Compensation”
which requires companies to record compensation cost for stock options, restricted stock awards and restricted stock units granted to
employees in return for employee service. The cost is measured at the fair value of the options and awards when granted, and this cost
is expensed over the employee service period, which is normally the vesting period of the options and awards.

s) Comprehensive Income

Comprehensive income includes net income and all other changes in equity during a period, except those resulting from investments
by  owners  and  distributions  to  owners. Other  comprehensive  income includes  revenues,  expenses,  gains  and  losses  that  under
generally accepted accounting principles are included in comprehensive income but excluded from net income. Other comprehensive
income and accumulated other comprehensive income are reported net of deferred income taxes. Accumulated other comprehensive
income for the Company includes unrealized holding gains or losses on available for sale securities, unrealized gains or losses on cash
flow hedges and changes in the funded status of the pension plan. FASB ASC 715-30 “Compensation – Retirement Benefits – Defined
Benefit Plans – Pension” requires employers to recognize  the overfunded or underfunded status of a defined benefit  postretirement
plan as an asset or liability in its statement of financial position and to recognize changes in that funded status in the year the changes
occur through comprehensive income.

t) New Accounting Standards

In March 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-09, “Compensation – Stock Compensation (Topic
718): Improvements to Employee Share-Based Payment Accounting.”  ASU 2016-09 simplifies several aspects of the accounting for
employee  share-based  payment  transactions  for  both  public  and  nonpublic  entities, including  the  accounting  for  income  taxes,
forfeitures,  and  statutory  tax  withholding  requirements,  as well  as  classification  in  the  statement  of  cash  flows. ASU  2016-09  is
effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2016, with early adoption
permitted. The Company adopted ASU 2016-09 in the first quarter of 2016. The adoption of ASU 2016-09 did not have a material
impact on the Company’s consolidated financial statements.

In  September  2015,  the FASB issued  ASU  No.  2015-16,  “Business  Combinations  (Topic  805):  Simplifying  the  Accounting  for
Measurement Period Adjustments.”  ASU 2015-16 eliminates the requirement  for an acquirer to retrospectively adjust the financial
statements for measurement-period adjustments that occur in periods after a business combination is consummated. ASU 2015-16 is
effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2015. The adoption of
ASU  2015-16 resulted  in  a  fixed  asset  measurement  period  adjustment of $0.3  million  that  was  recorded  in  2016  related  to  the
recovery of depreciation expense recorded in 2015.

In August 2016, the FASB issued ASU No. 2016-15, “Statement of Cash Flows (Topic 230) – Classification of Certain Cash Receipts
and Cash Payments.”  ASU 2016-15 provides guidance on the presentation and classification in the statement of cash flows of eight
specific cash flow issues, including debt prepayment or debt extinguishment costs, proceeds from the settlement of insurance claims
and proceeds from the settlement of BOLI policies, with the objective of reducing diversity in practice.  For public entities, like the
Company,  ASU  2016-15  is  effective  for  interim  and  annual  reporting  periods  beginning  after  December  15,  2017.    Since  the
provisions  of  ASU  2016-15  are  disclosure  related,  adoption  will  not  have  an  impact  on  the  Company’s  consolidated  financial
statements.

In  June  2016,  the  FASB  issued  ASU No. 2016-13,  “Financial  Instruments – Credit  Losses  (Topic  326) – Measurement  of  Credit
Losses  on  Financial  Instruments.”    ASU  2016-13  significantly  changes  the  impairment  model  for  most  financial  assets  that  are
measured at amortized cost and certain other instruments from an incurred loss model to an expected loss model and also provides for
recording  credit  losses  on  available  for  sale  debt  securities  through  an  allowance  account.    ASU  2016-13  also  requires  certain
incremental disclosures.  ASU 2016-13 is effective for public entities that are SEC filers, like the Company, for interim and annual
reporting periods beginning after December 15, 2019. The Company is currently assessing its data and system needs and evaluating
the  impact  of  adopting  ASU  2016-13,  but  can not  yet  determine  the overall  impact  this  guidance  will  have  on  the  Company’s
consolidated financial statements.

Page -46-

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842).” ASU 2016-02 affects any entity that enters into a lease
and is intended to increase the transparency and comparability of financial statements among organizations. ASU 2016-02 requires,
among other changes, a lessee to recognize on its balance sheet a lease asset and a lease liability for those leases previously classified
as operating leases. The lease asset would represent the right to use the underlying asset for the lease term and the lease liability would
represent the discounted value of the required lease payments to the lessor. ASU 2016-02 would also require entities to disclose key
information about leasing arrangements. ASU 2016-02 is effective for interim and annual reporting periods beginning after December
15, 2018. As of December 31, 2016, the Bank leases thirty five properties as branch locations and two properties as loan production
offices.    The  adoption  of  ASU  2016-02  will  result  in  an  increase  in  the  Company’s  assets  and  liabilities. The  Company  is  in  the
process of quantifying the impact ASU 2016-02 will have on the Company’s consolidated financial statements.

In  January 2016,  the  FASB  issued  ASU  No.  2016-01,  “Financial  Instruments - Overall  (Subtopic  825-10) - Recognition  and
Measurement  of  Financial  Assets  and  Financial  Liabilities.”  The  amendments  in  ASU  2016-01  are  intended  to  improve  the
recognition, measurement, presentation and disclosure of financial assets and liabilities to provide users of financial statements with
information that is more useful for decision-making purposes. Among other changes, ASU 2016-01 would require equity securities to
be measured at fair value with changes in fair value recognized through net income, but would allow equity securities that do not have
readily  determinable  fair  values  to  be  remeasured  at  fair  value  either  upon  the  occurrence  of  an  observable  price  change  or  upon
identification  of  an  impairment.  The  amendments  would  simplify  the  impairment  assessment  of  such  equity  securities  and  would
require enhanced disclosure about these investments. ASU 2016-01  would also require separate presentation of financial assets and
liabilities by measurement category and type of instrument, such as securities or loans, on the balance sheet or in the notes, and would
eliminate  certain  other  disclosures  relating  to  the  methods  and  assumptions  used  to  estimate  fair  value.  For  public  entities,  like the
Company, the amendments in ASU 2016-01 are effective for interim and annual reporting periods beginning after December 15, 2017.
ASU 2016-01 is not expected to have a material impact on the Company’s consolidated financial statements.

In May 2014, the FASB issued ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606).” The amendments in ASU
2014-09  are  intended  to  improve  financial  reporting  by  providing  a  comprehensive  framework  for  addressing  revenue  recognition
issues that can be applied to all contracts with customers regardless of industry-specific or transaction-specific fact patterns. While the
guidance  in  ASU  2014-09  supersedes  most  existing  industry-specific  revenue  recognition  accounting  guidance,  much  of  a  bank’s
revenue comes from financial instruments such as debt securities and loans which are scoped-out of the guidance. The amendments
also  include  improved  disclosures  to  enable  users  of  financial  statements  to  better  understand  the  nature,  amount,  timing  and
uncertainty of revenue that is recognized. For public entities, like the Company, ASU 2014-09, as amended, is effective for interim
and annual reporting periods beginning after December 15, 2017. Most of the Company’s revenue comes from financial instruments,
i.e. loans and securities, which are not within the scope of ASU 2014-09.  The Company is in the process of evaluating the impact
ASU  2014-09  will  have  on  non-interest  income  but  does  not  expect  the  adoption of  the  guidance  to  have  a  material impact on  the
Company’s consolidated financial statements.

u) Reclassifications

Certain reclassifications have been made to prior year amounts to conform to the current year presentation.

Page -47-

2. SECURITIES

The following table summarizes the amortized cost and estimated fair value of the available for sale and held to maturity investment
securities portfolio and the corresponding amounts of gross unrealized gains and losses therein:

(In thousands)
Available for sale:

U.S. GSE securities
State and municipal obligations
U.S. GSE residential mortgage-

backed securities

U.S. GSE residential collateralized

mortgage obligations

U.S. GSE commercial mortgage-

backed securities

U.S. GSE commercial collateralized

mortgage obligations
Other asset backed securities
Corporate bonds
Total available for sale

Held to maturity:

U.S. GSE securities
State and municipal obligations
U.S. GSE residential mortgage-

backed securities

U.S. GSE residential collateralized

mortgage obligations

U.S. GSE commercial mortgage-

backed securities

U.S. GSE commercial collateralized

mortgage obligations

Corporate bonds
Total held to maturity
Total securities

2016

2015

December 31,

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Estimated
Fair
Value

Amortized
Cost

Gross
Unrealized
Gains

Gross
Unrealized
Losses

Estimated
Fair
Value

$

64,993
117,292

$

— $
212

(1,344)
(1,339)

$

63,649
116,165

$

63,238
87,830

$

160,446

373,098

6,337

56,148
24,250
32,000
834,564

—
66,666

13,443

61,639

28,772

41,717
11,000
223,237
$ 1,057,801

$

16

149

6

—
—
—
383

—
1,085

—

352

136

93
26
1,692
2,075

(2,414)

158,048

201,297

(5,736)

367,511

321,253

(36)

6,307

12,491

(956)
(1,697)
(1,703)
(15,225)

—
(130)

(287)

(552)

(509)

55,192
22,553
30,297
819,722

—
67,621

13,156

61,439

28,399

64,809
24,250
33,000
808,168

7,466
64,878

7,609

60,933

23,056

(573)
—
(2,051)
(17,276)

41,237
11,026
222,878
$ 1,042,600

$

33,409
11,000
208,351
$ 1,016,519

$

—
427

237

513

7

9
—
—
1,193

1
1,715

—

617

210

282
42
2,867
4,060

$

(564)
(322)

$

62,674
87,935

(1,270)

200,264

(3,888)

317,878

(80)

12,418

(620)
(1,879)
(535)
(9,158)

—
(113)

(106)

(498)

(313)

64,198
22,371
32,465
800,203

7,467
66,480

7,503

61,052

22,953

(185)
—
(1,215)
(10,373)

$

33,506
11,042
210,003
$ 1,010,206

Page -48-

The following table summarizes securities with gross unrealized losses at December 31, 2016 and 2015, aggregated by category and
length of time that individual securities have been in a continuous unrealized loss position:

2016

2015

December 31,

Less than 12 months
Gross
Unrealized
Losses

Estimated
Fair
Value

Greater than 12 months
Estimated
Fair
Value

Gross
Unrealized
Losses

Less than 12 months
Gross
Unrealized
Losses

Estimated
Fair
Value

Greater than 12 months
Gross
Unrealized
Losses

Estimated
Fair
Value

$

63,649
78,883

$

(1,344)
(1,338)

$

— $
240

— $
(1)

37,759
39,621

$

$

(235)
(298)

140,514

(2,409)

241

(5)

136,025

(1,224)

$

24,914
5,118

1,510

(329)
(24)

(46)

319,197

(5,221)

15,627

(515)

187,543

(1,781)

66,830

(2,107)

2,573

(36)

—

—

8,594

48,901
—
17,834
671,551

21,867

13,156

31,297

12,860

(886)
—
(1,166)
(12,400)

(130)

(287)

(455)

(286)

6,292
22,552
12,463
57,415

—

—

3,873

5,877

22,666
—
101,846

$

(372)
—
(1,530)

$

$

3,790
—
13,540

$

(70)
(1,697)
(537)
(2,825)

—

—

51,178
—
27,640
488,360

18,375

7,503

(97)

15,918

(223)

(201)
—
(521)

$

13,982

7,912
—
63,690

$

(80)

(503)
—
(360)
(4,481)

(113)

(106)

(149)

(313)

(8)
—
(689)

$

—

10,034
22,371
4,825
135,602

—

—

15,679

—

3,813
—
19,492

$

—

(117)
(1,879)
(175)
(4,677)

—

—

(349)

—

(177)
—
(526)

(In thousands)
Available for sale:

U.S. GSE securities
State and municipal obligations
U.S. GSE residential mortgage-

backed securities

U.S. GSE residential collateralized

mortgage obligations

U.S. GSE commercial mortgage-

backed securities

U.S. GSE commercial collateralized

mortgage obligations
Other asset backed securities
Corporate bonds
Total available for sale

Held to maturity:

State and municipal obligations
U.S. GSE residential mortgage-

backed securities

U.S. GSE residential collateralized

mortgage obligations

U.S. GSE commercial mortgage-

backed securities

U.S. GSE commercial collateralized

mortgage obligations

Corporate bonds
Total held to maturity

Unrealized losses on securities have not been recognized into income, as the losses on these securities would be expected to dissipate
as they approach their maturity dates. The Company evaluates securities for OTTI quarterly and more frequently when economic or
market concerns warrant. Consideration is given to the length of time and extent to which the fair value has been less than cost, the
financial condition and near-term prospects of the issuer, whether the market decline was affected by macroeconomic conditions, and
whether the Company has the intent to sell the debt security or more likely than not will be required to sell the debt security before its
anticipated recovery. In analyzing an issuer’s financial condition, the Company may consider whether the securities are issued by the
federal government or its entities and whether downgrades by bond rating agencies have occurred.

At December 31, 2016, substantially all of the securities in an unrealized loss position had a fixed interest rate and the cause of the
temporary impairment was directly related to changes in interest rates. The Company generally views changes in fair value caused by
changes in interest rates as temporary, which is consistent with its experience. Other asset backed securities are comprised of student
loan backed bonds which are guaranteed by the U.S. Department of Education for 97% to 100% of principal. Additionally, the bonds
have credit support of 3% to 5% and have maintained their Aaa Moody’s rating during the time the Bank has owned them. None of
the unrealized losses are related to credit losses. The Company does not have the intent to sell these securities and it is more likely
than not that it will not be required to sell the securities before their anticipated recovery. Therefore, the Company does not consider
these securities to be other-than-temporarily impaired at December 31, 2016.

The  following  table  sets  forth  the estimated fair  value,  amortized  cost  and contractual maturities  of  the securities portfolio at
December 31, 2016. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.

Page -49-

Within
One Year

After One but
Within Five Years

December 31, 2016
After Five but
Within Ten Years

After
Ten Years

Total

Estimated
Fair
Value

Amortized
Cost

Estimated
Fair
Value

Amortized
Cost

Estimated
Fair
Value

Amortized
Cost

Estimated
Fair
Value

Amortized
Cost

Estimated
Fair
Value

Amortized
Cost

$

— $

— $

14,635

14,638

26,593 $
50,964

26,994 $ 37,056 $
51,473

42,921

37,999 $
43,461

— $

7,645

— $

63,649 $

7,720

116,165

64,993
117,292

—

—

—

—

—

—

—

—

—

—

—

—

16,124

16,227

141,924

144,219

158,048

160,446

9,263

9,361

358,248

363,737

367,511

373,098

6,307

6,337

—

—

6,307

6,337

—
—
—
14,635

—
—
—
14,638

—
—
—
77,557

—
—
—
78,467

—
—
30,297
141,968

—
—
32,000
145,385

55,192
22,553
—
585,562

56,148
24,250
—
596,074

55,192
22,553
30,297
819,722

56,148
24,250
32,000
834,564

9,631

9,635

16,982

16,818

39,133

38,361

1,875

1,852

67,621

66,666

—

—

—

—

—

—

—

—

—

—

1,688

1,701

11,468

11,742

13,156

13,443

7,389

7,394

54,050

54,245

61,439

61,639

5,016

5,063

14,568

14,621

8,815

9,088

28,399

28,772

—
11,026
20,657
35,292 $

—
11,000
20,635
35,273 $

—
—
21,998
99,555 $

$

—
—
21,881

41,717
36,307
11,000
—
223,237
112,515
100,348 $ 209,676 $ 212,591 $ 698,077 $ 709,589 $ 1,042,600 $ 1,057,801

36,588
—
113,515

41,237
11,026
222,878

5,129
—
67,206

4,930
—
67,708

(In thousands)
Available for sale:

U.S. GSE securities
State and municipal obligations
U.S. GSE residential mortgage-

backed securities

U.S. GSE residential collateralized

mortgage obligations

U.S. GSE commercial mortgage-

backed securities

U.S. GSE commercial collateralized

mortgage obligations
Other asset backed securities
Corporate bonds
Total available for sale

Held to maturity:

State and municipal obligations
U.S. GSE residential mortgage-

backed securities

U.S. GSE residential collateralized

mortgage obligations

U.S. GSE commercial mortgage-

backed securities

U.S. GSE commercial collateralized

mortgage obligations

Corporate bonds
Total held to maturity
Total securities

There  were  $264.4 million  of  proceeds  on  sales  of  available  for  sale  securities  with gross  gains  of  approximately  $1.6 million  and
gross  losses  of  approximately  $1.2 million  realized  in  2016. There  were  $75.8 million  of  proceeds  on  sales  of  available  for  sale
securities with gross gains of approximately $0.5 million and gross losses of approximately $0.5 million realized in 2015. There were
$361.0 million of proceeds on sales of available for sale securities with gross gains of approximately $1.2 million and gross losses of
approximately $2.3 million realized in 2014.

Securities  having  a  fair  value  of $570.1 million  and  $611.0 million  at  December  31,  2016 and  2015, respectively,  were pledged  to
secure public deposits and FHLB and FRB overnight borrowings. The Company did not hold any trading securities during the years
ended December 31, 2016 and 2015.

The Bank is a member of the FHLB of New York. Members are required to own a particular amount of stock based on the level of
borrowings and other factors, and may invest in additional amounts.  The Bank is a member of the Atlantic Central Banker’s Bank
(“ACBB”)  and  is  required  to  own  ACBB  stock.  The  Bank  is  also a  member  of  the  FRB  system  and  required  to  own  FRB  stock.
FHLB,  ACBB and FRB stock is carried at cost and periodically evaluated for impairment based on ultimate recovery of par value.
Both cash and stock dividends are reported as income.  The Bank owned $34.7 million and $24.8 million in FHLB, ACBB and FRB
stock at December 31, 2016 and 2015, respectively.  These amounts were reported as restricted securities in the consolidated balance
sheets.

As of December 31, 2016 and 2015, there was no issuer, other than the U.S. Government and its sponsored entities, where the Bank
had invested holdings that exceeded 10% of consolidated stockholders’ equity.

Page -50-

3. LOANS

The following table sets forth the major classifications of loans:

(In thousands)
Commercial real estate mortgage loans
Multi-family mortgage loans
Residential real estate mortgage loans
Commercial, industrial and agricultural loans
Real estate construction and land loans
Installment/consumer loans
Total loans
Net deferred loan costs and fees
Total loans held for investment
Allowance for loan losses
Net loans

December 31,

2016
1,016,983 $
518,146
439,653
524,450
80,605
16,368
2,596,205
4,235
2,600,440
(25,904)

2015
999,474
350,793
446,740
501,766
91,153
17,596
2,407,522
3,252
2,410,774
(20,744)
2,574,536 $ 2,390,030

$

$

On June 19, 2015, the Company completed the acquisition of Community National Bank (“CNB”) resulting in the addition of $729.4
million of acquired loans recorded at their fair value. There were approximately $464.2 million and $659.7 million of acquired CNB
loans remaining as of December 31, 2016 and 2015, respectively.

On  February  14,  2014,  the  Company  completed  the acquisition  of  FNBNY  Bancorp,  Inc.  and  its  wholly  owned  subsidiary  First
National Bank of New York (collectively “FNBNY”) resulting in the addition of  $89.7 million of acquired loans recorded at their fair
value.  There were approximately $26.5 million and $37.7 million of acquired FNBNY loans remaining as of December 31, 2016 and
2015, respectively.

Lending Risk

The principal business of the Bank is lending in commercial real estate mortgage loans, multi-family mortgage loans, residential real
estate mortgage loans, construction loans, home equity loans, commercial, industrial and agricultural loans, land loans and consumer
loans. The Bank considers its primary lending area to be Nassau and Suffolk Counties located on Long Island and the New York City
boroughs. A substantial portion of the Bank’s loans are secured by real estate in these areas. Accordingly, the ultimate collectibility of
the loan portfolio is susceptible to changes in market and economic conditions in this region.

Commercial Real Estate Mortgages

Loans  in  this  classification  include  income  producing  investment  properties  and  owner  occupied  real  estate  used  for  business
purposes. The underlying properties are located largely in the Bank’s primary market area. The cash flows of the income producing
investment properties are adversely impacted by a downturn in the economy as evidenced by increased vacancy rates, which in turn,
will have an effect on credit quality. Generally, management seeks to obtain annual financial information for borrowers with loans in
excess of $0.25 million in this category. In the case of owner-occupied real estate used for business purposes, a weakened economy
and resultant decreased consumer and/or business spending will have an adverse effect on credit quality.

Multi-Family Mortgages

Loans in this classification include income producing residential investment properties of five or more families. The loans are usually
made in areas with limited single family residences generating high demand for these facilities. Loans are made to established owners
with a proven and demonstrable record of strong performance. Loans are secured by a first mortgage lien on the subject property with
a loan to value ratio generally not exceeding 75%. Repayment is derived generally from the rental income generated from the property
and  may be  supplemented  by  the  owners’  personal  cash  flow. Credit  risk  arises  with  an  increase  in  vacancy  rates,  property
mismanagement and the predominance of non-recourse loans that are customary in the industry.

Residential Real Estate Mortgages and Home Equity Loans

Loans in these classifications are generally secured by owner-occupied residential real estate and repayment is dependent on the credit
quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, can have an
effect on the credit quality in this loan class. The Bank generally does not originate loans with a loan-to-value ratio greater than 80%
and does not grant subprime loans.

Page -51-

Commercial, Industrial and Agricultural Loans

Loans  in  this  classification  are  made  to  businesses and  include  term  loans,  lines  of  credit,  senior  secured  loans  to  corporations,
equipment financing and taxi medallion loans. Generally these loans are secured by assets of the business and repayment is expected
from the cash flows of the business. A weakened economy, and resultant decreased consumer and/or business spending will have an
effect on the credit quality in this loan class.

Real Estate Construction and Land Loans

Loans in this classification primarily  include land loans to local individuals, contractors  and developers for developing the land for
sale or for the purpose of making improvements thereon. Repayment is derived primarily from sale of the lots/units including any pre-
sold units. Credit risk is affected by market conditions, time to sell at an adequate price and cost overruns. To a lesser extent this class
includes commercial development projects that the Company finances, which in most cases require interest only during construction,
and  then  convert  to  permanent  financing. Construction  delays,  cost  overruns,  market  conditions  and  the  availability  of  permanent
financing, to the extent such permanent financing is not being provided by the Bank, all affect the credit risk in this loan class.

Installment and Consumer Loans

Loans  in  this  classification  may  be  either  secured  or  unsecured. Repayment  is  dependent  on  the  credit  quality  of  the individual
borrower and, if applicable, sale of the collateral securing the loan such as automobiles. Therefore, the overall health of the economy,
including unemployment rates and housing prices, will have an effect on the credit quality in this loan class.

Allowance for Loan Losses

The following tables represent the changes in the allowance for loan losses for the years ended December 31, 2016, 2015 and 2014, by
portfolio  segment,  as  defined  under  FASB  ASC  310-10.  The portfolio segments  represent the  categories  that  the  Bank uses to
determine its allowance for loan losses.

(In thousands)
Allowance for loan losses:
Beginning balance

Charge-offs
Recoveries
Provision
Ending balance

(In thousands)
Allowance for loan losses:
Beginning balance

Charge-offs
Recoveries
Provision
Ending balance

(In thousands)
Allowance for loan losses:
Beginning balance

Charge-offs
Recoveries
Provision
Ending balance

Commercial
Real Estate
Mortgage Loans

Multi-family
Loans

Year Ended December 31, 2016

Residential
Real Estate
Mortgage
Loans

Commercial,
Industrial and
Agricultural
Loans

Real Estate
Construction
and Land
Loans

Installment/
Consumer
Loans

$

$

$

$

$

$

7,850 $
—
109
800
8,759 $

4,208 $
—
—
2,056
6,264 $

2,115
(56)
96
(194)
1,961

$

$

5,405 $
(930)
386
2,976
7,837 $

1,030
—
—
(75)
955

Commercial
Real Estate
Mortgage Loans

Multi-family
Loans

Year Ended December 31, 2015

Residential
Real Estate
Mortgage
Loans

Commercial,
Industrial and
Agricultural
Loans

Real Estate
Construction
and Land
Loans

6,994 $
(50)
—
906
7,850 $

2,670 $
—
—
1,538
4,208 $

2,208
(249)
79
77
2,115

$

$

4,526 $
(827)
149
1,557
5,405 $

1,104
—
—
(74)
1,030

Commercial
Real Estate
Mortgage Loans

Multi-family
Loans

Year Ended December 31, 2014

Residential
Real Estate
Mortgage
Loans

Commercial,
Industrial and
Agricultural
Loans

Real Estate
Construction
and Land
Loans

6,279 $
(461)
—
1,176
6,994 $

1,597 $
—
—
1,073
2,670 $

2,712
(257)
170
(417)
2,208

$

$

4,006 $
(104)
87
537
4,526 $

1,206
—
—
(102)
1,104

$

$

$

$

$

$

136 $
(1)
6
(13)
128 $

Installment/
Consumer
Loans

135 $
(2)
7
(4)
136 $

Installment/
Consumer
Loans

201 $
(2)
3
(67)
135 $

Total

20,744
(987)
597
5,550
25,904

Total

17,637
(1,128)
235
4,000
20,744

Total

16,001
(824)
260
2,200
17,637

Page -52-

The following tables represent the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment,
as defined under FASB ASC 310-10, and based on impairment method as of December 31, 2016 and 2015. The tables include loans
acquired on June 19, 2015 from CNB and February 14, 2014 from FNBNY.

(In thousands)
Allowance for loan losses:
Individually evaluated for

impairment

Collectively evaluated for

impairment

Loans acquired with deteriorated

credit quality

Total allowance for loan losses

Loans:
Individually evaluated for

impairment

Collectively evaluated for

impairment

Loans acquired with deteriorated

credit quality

Total loans

(In thousands)
Allowance for loan losses:
Individually evaluated for

impairment

Collectively evaluated for

impairment

Loans acquired with deteriorated

credit quality

Total allowance for loan losses

Loans:
Individually evaluated for

impairment

Collectively evaluated for

impairment

Loans acquired with deteriorated

credit quality

Total loans

Commercial
Real Estate
Mortgage Loans

Multi-family
Loans

Residential
Real Estate
Mortgage
Loans

December 31, 2016
Commercial,
Industrial and
Agricultural
Loans

Real Estate
Construction
and Land
Loans

Installment/
Consumer
Loans

Total

$

$

$

$

$

$

$

$

— $

— $

— $

1 $

— $

— $

1

8,759

6,264

—
8,759 $

—
6,264 $

1,961

—
1,961

$

7,836

—
7,837 $

955

—
955

$

128

—
128 $

25,903

—
25,904

1,539 $

— $

784

$

1,030 $

— $

— $

3,353

1,013,563

514,853

437,999

519,686

1,881
1,016,983 $

3,293
518,146 $

870
439,653

$

3,734
524,450 $

80,605

—
80,605

$

16,368

2,583,074

—
16,368 $

9,778
2,596,205

Commercial
Real Estate
Mortgage Loans

Multi-family
Loans

Residential
Real Estate
Mortgage
Loans

December 31, 2015
Commercial,
Industrial and
Agricultural
Loans

Real Estate
Construction
and Land Loans

Installment/
Consumer
Loans

Total

20 $

— $

— $

9 $

— $

— $

29

7,830

4,208

—
7,850 $

—
4,208 $

2,115

—
2,115

$

5,396

—
5,405 $

1,030

—
1,030

$

136

—
136 $

20,715

—
20,744

1,629 $

— $

672

$

290 $

— $

— $

2,591

992,137

347,054

444,801

495,074

5,708
999,474 $

3,739
350,793 $

1,267
446,740

$

6,402
501,766 $

91,153

—
91,153

$

17,596

2,387,815

—
17,596 $

17,116
2,407,522

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality.

Credit Quality Indicators

The Company categorizes loans into risk categories of pass, special mention, substandard and doubtful based on relevant information
about  the  ability  of  borrowers  to  service  their  debt  including repayment  patterns,  probable  incurred  losses,  past  loss  experience,
current economic conditions, and various types of concentrations of credit. Assigned risk rating  grades are continuously updated as
new  information  is  obtained. Loans  risk  rated  special  mention,  substandard  and  doubtful are reviewed  on  a  quarterly  basis.  The
Company uses the following definitions for risk rating grades:

Pass: Loans classified as pass include current loans performing in accordance with contractual terms, pools of homogenous residential
real estate and installment/consumer loans that are not individually risk rated and loans which do not exhibit certain risk factors that
require greater than usual monitoring by management.

Page -53-

Special  mention: Loans  classified  as  special  mention,  while  generally  not  delinquent,  have  potential  weaknesses  that  deserve
management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for
the loan or in the Bank’s credit position at some future date.

Substandard: Loans classified as substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.
There is a distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in a substandard loan, and may also be in delinquency status
and have defined weaknesses based on currently existing facts, conditions and values making collection or liquidation in full highly
questionable and improbable.

The following tables represent loans categorized by class and internally assigned risk grades:

(In thousands)
Commercial real estate:
Owner occupied
Non-owner occupied

Multi-family
Residential real estate:
Residential mortgage
Home equity

Commercial and industrial:

Secured
Unsecured

Real estate construction and land loans
Installment/consumer loans
Total loans

Pass

Special Mention

Substandard

Doubtful

Total

December 31, 2016

$

$

404,584
569,870
518,146

372,853
64,195

75,837
409,879
80,272
16,268
2,511,904

$

$

$

18,909
20,035
—

82
563

31,143
2,493
—
—
73,225

$

722
2,863
—

1,583
377

2,254
2,844
333
100
11,076

$

$

— $
—
—

—
—

424,215
592,768
518,146

374,518
65,135

—
—
—
—
— $

109,234
415,216
80,605
16,368
2,596,205

At  December 31,  2016 there  were  $0.01 million  and  $1.5 million of  acquired  CNB  loans  included  in  the  special  mention  and
substandard  grades,  respectively,  and  $0.2 million  and  $0.2  million of  acquired  FNBNY  loans  included  in  the  special  mention  and
substandard grades, respectively.

(In thousands)
Commercial real estate:
Owner occupied
Non-owner occupied

Multi-family
Residential real estate:
Residential mortgage
Home equity

Commercial and industrial:

Secured
Unsecured

Real estate construction and land loans
Installment/consumer loans
Total loans

Pass

Special Mention

Substandard

Doubtful

Total

December 31, 2015

$

$

465,967
519,124
350,785

377,482
66,910

121,037
370,642
91,153
17,496
2,380,596

$

$

$

3,239
542
—

87
523

151
3,191
—
—
7,733

$

2,115
8,487
8

845
893

2,549
4,196
—
100
19,193

$

$

— $
—
—

—
—

471,321
528,153
350,793

378,414
68,326

—
—
—
—
— $

123,737
378,029
91,153
17,596
2,407,522

At  December 31,  2015 there  were  $0.02 million  and  $9.6  million of  acquired  CNB  loans  included  in  the  special  mention  and
substandard  grades,  respectively,  and  $0.1  million  and  $0.2  million of  acquired  FNBNY loans  included  in  the  special  mention  and
substandard grades, respectively.

Page -54-

Past Due and Nonaccrual Loans

The following tables represent the aging of the recorded investment in past due loans as of December 31, 2016 and 2015 by class of
loans, as defined by FASB ASC 310-10:

(In thousands)
Commercial real estate:
Owner occupied
Non-owner occupied

Multi-family
Residential real estate:

Residential mortgages
Home equity

Commercial and industrial:

Secured
Unsecured

Real estate construction and land loans
Installment/consumer loans
Total loans

(In thousands)
Commercial real estate:
Owner occupied
Non-owner occupied

Multi-family
Residential real estate:

Residential mortgages
Home equity

Commercial and industrial:

Secured
Unsecured

Real estate construction and land loans
Installment/consumer loans
Total loans

30-59 Days
Past Due

60-89 Days
Past Due

December 31, 2016

>90 Days
Past Due
And
Accruing

Nonaccrual
Including 90
Days or More
Past Due

Total Past
Due and
Nonaccrual

Current

Total Loans

$

$

222 $
—
—

1,232
532

27
115
—
28
2,156

$

— $
—
—

—
—

—
—
—
—
— $

467
—
—

—
238

204
118
—
—
1,027

$

$

184 $
—
—

770
265

—
22
—
—
1,241 $

873 $
—
—

423,342 $
592,768
518,146

2,002
1,035

231
255
—
28

372,516
64,100

109,003
414,961
80,605
16,340

4,424 $ 2,591,781 $

424,215
592,768
518,146

374,518
65,135

109,234
415,216
80,605
16,368
2,596,205

30-59 Days
Past Due

60-89 Days
Past Due

$

$

— $
—
—

939
69

—
128
—
—
1,136

$

— $
—
—

245
100

—
24
—
—
369 $

>90 Days
Past Due
And
Accruing

December 31, 2015

Nonaccrual
Including 90
Days or More
Past Due

Total Past
Due and
Nonaccrual

Current

Total Loans

435
—
—

—
188

341
—
—
—
964

$

$

631 $
—
—

62
610

—
44
—
3
1,350 $

1,066 $
—
—

470,255 $
528,153
350,793

1,246
967

341
196
—
3

377,168
67,359

123,396
377,833
91,153
17,593

3,819 $ 2,403,703 $

471,321
528,153
350,793

378,414
68,326

123,737
378,029
91,153
17,596
2,407,522

There were no FNBNY acquired loans 30-89 days past due at December 31, 2016 and 2015. There were $1.0 million and $1.2 million
of CNB acquired loans that were 30-89 days past due at December 31, 2016 and 2015, respectively. All loans 90 days or more past
due  that  are  still  accruing  interest  represent  loans  acquired  from CNB, FNBNY  and  Hamptons  State  Bank  (“HSB”)  which  were
recorded at fair value upon acquisition. These loans are considered to be accruing as management can reasonably estimate future cash
flows and expects to fully collect the carrying value of these acquired loans. Therefore, the difference between the carrying value of
these loans and their expected cash flows is being accreted into income.

Impaired Loans

At December 31, 2016 and 2015, the Company had individually impaired loans as defined by FASB ASC No. 310, “Receivables” of
$3.4 million and $2.6 million, respectively. For a loan to be considered impaired, management determines after review whether it is
probable  that  the  Bank  will  not  be  able  to  collect  all  amounts  due  according  to  the  contractual  terms  of  the  loan  agreement.
Management  applies  its  normal  loan  review  procedures  in  making  these  judgments.  Impaired  loans  include  individually  classified
nonaccrual  loans  and  troubled  debt  restructurings (“TDRs”).  For  impaired  loans,  the  Bank  evaluates  the  impairment  of  the loan  in
accordance  with  FASB  ASC  310-10-35-22.    Impairment  is  determined  based  on  the  present  value  of  expected  future  cash  flows
discounted  at  the  loan’s  effective  interest  rate.  For  loans  that  are  collateral  dependent,  the  fair  value  of  the  collateral  is used  to
determine the fair value of the loan. The fair value of the collateral is determined based on recent appraised values. The fair value of
the collateral or present value of expected cash flows is compared to the carrying value to determine if any write-down or specific loan
loss allowance allocation is required.

Page -55-

The following tables set forth the recorded investment, unpaid principal balance and related allowance by class of loans at December
31,  2016, 2015 and 2014 for individually  impaired  loans. The  tables  also  set  forth  the  average  recorded  investment  of  individually
impaired loans and interest income recognized while the loans were impaired during the years ended December 31, 2016, 2015 and
2014:

December 31, 2016
Unpaid
Principal
Balance

Related
Allocated
Allowance

Year Ended December 31, 2016

Average
Recorded
Investment

Interest
Income
Recognized

Recorded
Investment

$

$

326
1,213

$

538
1,213

— $
—

(In thousands)
With no related allowance recorded:
Commercial real estate:
Owner occupied
Non-owner occupied
Residential real estate:

Residential mortgages
Home equity

Commercial and industrial:

Secured
Unsecured

Total with no related allowance recorded

With an allowance recorded:
Commercial real estate:
Owner occupied
Non-owner occupied
Residential real estate:

Residential mortgages
Home equity

Commercial and industrial:

Secured
Unsecured

Total with an allowance recorded

Total:
Commercial real estate:
Owner occupied
Non-owner occupied
Residential real estate:

Residential mortgages
Home equity

Commercial and industrial:

Secured
Unsecured

Total

$

176
614

276
328

274
227
1,895

—
—

—
—

—
43
43

176
614

276
328

274
270
1,938

$

$

10
75

—
—

12
19
116

—
—

—
—

—
7
7

10
75

—
—

12
26
123

520
264

556
408
3,287

—
—

—
—

—
66
66

326
1,213

520
264

556
474
3,353

$

$

558
285

556
408
3,558

—
—

—
—

—
66
66

538
1,213

558
285

556
474
3,624

$

—
—

—
—
—

—
—

—
—

—
1
1

—
—

—
—

—
1
1

Page -56-

(In thousands)
With no related allowance recorded:
Commercial real estate:
Owner occupied
Non-owner occupied
Residential real estate:

Residential mortgages
Home equity

Commercial and industrial:

Secured
Unsecured

Total with no related allowance recorded

With an allowance recorded:
Commercial real estate:
Owner occupied
Non-owner occupied
Residential real estate:

Residential mortgages
Home equity

Commercial and industrial:

Secured
Unsecured

Total with an allowance recorded

Total:
Commercial real estate:
Owner occupied
Non-owner occupied
Residential real estate:

Residential mortgages
Home equity

Commercial and industrial:

Secured
Unsecured

Total

December 31, 2015

Unpaid
Principal
Balance

Related
Allocated
Allowance

Year Ended December 31, 2015
Average
Recorded
Investment

Interest Income
Recognized

Recorded
Investment

$

$

384
927

62
610

96
—
2,079

—
318

—
—

—
194
512

384
1,245

62
610

96
194
2,591

$

564 $
928

— $
—

412 $
938

73
700

96
—
2,361

—
318

—
—

—
194
512

564
1,246

73
700

96
194
2,873 $

$

—
—

—
—
—

—
20

—
—

—
9
29

—
20

—
—

—
9
29

66
631

93
—
2,140

—
320

—
—

—
223
543

412
1,258

66
631

93
223
2,683 $

$

10
62

—
—

6
—
78

—
15

—
—

—
17
32

10
77

—
—

6
17
110

Page -57-

(In thousands)
With no related allowance recorded:
Commercial real estate:
Owner occupied
Non-owner occupied
Residential real estate:

Residential mortgages
Home equity

Commercial and industrial:

Secured
Unsecured

Total with no related allowance recorded

With an allowance recorded:
Commercial real estate:
Owner occupied
Non-owner occupied
Residential real estate:

Residential mortgages
Home equity

Commercial and industrial:

Secured
Unsecured

Total with an allowance recorded

Total:
Commercial real estate:
Owner occupied
Non-owner occupied
Residential real estate:

Residential mortgages
Home equity

Commercial and industrial:

Secured
Unsecured

Total

December 31, 2014
Unpaid
Principal
Balance

Related
Allocated
Allowance

Year Ended December 31, 2014

Average
Recorded
Investment

Interest
Income
Recognized

Recorded
Investment

$

$

3,562
1,251

$

3,707
1,568

— $
—

$

3,974
961

143
169

345
—
5,470

—
323

—
71

—
337
731

3,562
1,574

143
240

345
337
6,201

$

231
377

345
—
6,228

—
323

—
89

—
339
751

3,707
1,891

231
466

345
339
6,979

$

$

—
—

—
—
—

—
23

—
72

—
79
174

—
23

—
72

—
79
174

$

199
229

354
—
5,717

—
27

—
75

—
206
308

3,974
988

199
304

354
206
6,025

$

113
63

—
—

25
—
201

—
—

—
13

—
—
13

113
63

—
13

25
—
214

The recorded investment in loans excludes accrued interest receivable and loan origination fees, net due to immateriality. For purposes
of this disclosure, the unpaid principal balance is not reduced for partial charge-offs.

The Bank had no other real estate owned at December 31, 2016 compared to $250,000 at December 31, 2015.

Troubled Debt Restructurings

The terms of certain loans  were modified and are considered TDRs. The modification of the terms of such loans included one or a
combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of
interest lower than the current market rate for new debt with similar risk; or a permanent reduction of the recorded investment in the
loan. The modification of these loans involved loans to borrowers who were experiencing financial difficulties.

In order to determine whether a borrower is experiencing financial difficulty, an evaluation is performed to determine if that borrower
is  currently  in  payment  default  under  any  of  its  obligations  or  whether  there  is  a  probability  that  the  borrower  will  be  in  payment
default on any of its debt in the foreseeable future without the modification.

Page -58-

The following table presents loans by class modified as troubled debt restructurings during the years indicated:

Modifications During the Years Ended December 31,

2016
Pre-
Modification
Outstanding
Recorded
Investment

Post-
Modification
Outstanding
Recorded
Investment

2015
Pre-
Modification
Outstanding
Recorded
Investment

Post-
Modification
Outstanding
Recorded
Investment

Number of
Loans

Number of
Loans

2014
Pre-
Modification
Outstanding
Recorded
Investment

Post-
Modification
Outstanding
Recorded
Investment

Number of
Loans

— $
—

1
1

3
1
—

6 $

— $
—

252
69

459
525
—
1,305 $

—
—

252
69

459
525
—
1,305

— $
—

—
—

—
3
—

3 $

— $
—

—
—

—
160
—
160 $

—
—

—
—

—
160
—
160

— $
1

—
1

—
1
1
4 $

— $
323

—
127

—
127
5
582 $

—
323

—
127

—
127
5
582

(Dollars in thousands)
Commercial real estate:

Owner occupied
Non-owner occupied
Residential real estate:
Residential mortgages
Home equity

Commercial and industrial:

Secured
Unsecured

Installment/consumer loans
Total

The TDRs described above did not increase the allowance for loan losses during the years ended December 31, 2016, 2015 and 2014.

There were $0.1 million, $0.7 million and $0.5 million of charge-offs related to TDRs during the  years ended December 31, 2016,
2015 and 2014, respectively. There was one loan modified as a TDR during 2016 where there was a payment default. This loan has
since  been  brought  current. There  were  no loans  modified  as  TDRs during 2015  and 2014 for  which  there  was  a  payment  default
within twelve months following the modification. A loan is considered to be in payment default once it is 30 days contractually past
due under the modified terms.

At December 31, 2016 and 2015, the Company had $0.3 million and $0.1 million, respectively, of nonaccrual TDRs and $2.4 million
and  $1.7 million, respectively, of  performing  TDRs. At  December  31, 2016 and  2015,  total  nonaccrual  TDRs are  secured  with
collateral that has an appraised value of $1.3 million and $0.3 million, respectively. The Bank has no commitment to lend additional
funds to these debtors.

The terms of certain other loans were modified during the year ended December 31, 2016 that did not meet the definition of a TDR.
These loans have a total recorded investment at December 31, 2016 of $38.9 million. These loans were to borrowers who were not
experiencing financial difficulties.

Acquired Loans

Loans acquired in a business combination are recorded at their fair value at the acquisition date. Credit discounts are included in the
determination of fair value; therefore, an allowance for loan losses is not recorded at the acquisition date.

In  determining  the  acquisition  date  fair value  of  purchased  loans,  acquired loans are  aggregated into  pools  of  loans  with  common
characteristics.  Each loan is reviewed at acquisition to determine if it should be accounted for as a loan that has experienced credit
deterioration and it is probable that at acquisition, the Company will not be able to collect all the contractual principal and interest due
from the borrower. All loans with evidence of deterioration in credit quality are considered purchased credit impaired (“PCI”) loans
unless  the  loan  type  is  specifically  excluded  from  the  scope  of FASB ASC  310-30 “Loans and  Debt  Securities  Acquired  with
Deteriorated  Credit  Quality,” such  as  loans  with  active  revolver  features  or  because  management  has  minimal  doubt about the
collection of the loan.

The Bank makes an estimate of the loans’ contractual principal and contractual interest payments as well as the expected total cash
flows from the pools of loans, which includes undiscounted expected principal and interest. The excess of contractual amounts over
the  total  cash  flows  expected  to  be  collected  from  the  loans  is  referred  to  as  non-accretable  difference,  which  is  not  accreted  into
income.  The  excess  of  the  expected  undiscounted  cash  flows  over  the  fair  value  of  the  loans  is  referred  to  as  accretable  discount.
Accretable discount is recognized as interest income on a level-yield basis over the life of the loans. Management has not included
prepayment assumptions in its modeling of contractual or expected cash flows. The Bank continues to estimate cash flows expected to
be  collected  over  the  life  of  the  loans.  Subsequent  increases  in  total  cash  flows  expected  to  be  collected  are  recognized  as an
adjustment  to  the  accretable  yield  with  the  amount  of  periodic  accretion  adjusted  over  the remaining  life  of  the  loans.  Subsequent
decreases in cash flows expected to be collected over the life of the loans are recognized as impairment in the current period through
the allowance for loan losses.

Page -59-

A PCI loan may be resolved either through a sale of the loan, by working with the customer and obtaining partial or full repayment, by
short  sale  of  the  collateral,  or  by  foreclosure.  When  a  loan  accounted  for  in  a  pool  is  resolved,  it  is  removed  from  the  pool at  its
carrying  amount.  Any  differences  between  the  amounts  received  and  the  outstanding  balance  are  absorbed  by  the  non-accretable
difference of the pool.  For loans not accounted for in pools, a gain or loss on resolution would be recognized based on the difference
between the proceeds received and the carrying amount of the loan.

Payments received earlier than expected or in excess of expected cash flows from sales or other resolutions may result in the carrying
value of a pool being reduced to zero even though outstanding contractual balances and expected cash flows remain related to loans in
the  pool.  Once  the  carrying  value  of  a  pool  is  reduced  to  zero,  any  future  proceeds from  the  remaining  loans,  representing  further
realization of accretable yield, are recognized as interest income upon receipt. These proceeds may include cash or real estate acquired
in foreclosure.

At  the  acquisition  date,  the PCI loans  acquired  as  part  of  the  FNBNY  acquisition  had  contractually  required  principal  and  interest
payments receivable of $40.3 million; expected cash flows of $28.4 million; and a fair value (initial carrying amount) of $21.8 million.
The  difference  between  the  contractually  required  principal  and  interest  payments  receivable  and  the  expected  cash  flows of  $11.9
million represented  the  non-accretable  difference.    The  difference  between  the  expected  cash  flows  and  fair  value of $6.6  million
represented the initial accretable yield.  At December 31, 2016, the contractually required principal and interest payments receivable
and carrying amount of the purchased credit impaired loans was $12.2 million and $7.0 million, respectively, with a remaining non-
accretable difference of $1.3 million. At December 31, 2015, the contractually required principal and interest payments receivable
and carrying amount of the purchased credit impaired loans was $16.7 million and $8.3 million, respectively, with a remaining non-
accretable difference of $1.5 million.

At  the  acquisition  date,  the PCI loans  acquired  as  part  of  the  CNB  acquisition  had  contractually  required  principal  and  interest
payments receivable of $23.4 million, expected cash flows of $10.1 million, and a fair value (initial carrying amount) of $8.7 million.
The  difference  between  the  contractually  required  principal  and  interest  payments  receivable  and  the  expected  cash  flows of $13.3
million  represented  the  non-accretable  difference.    The  difference  between  the  expected  cash  flows  and  fair  value of $1.4  million
represented the initial accretable yield. At December 31, 2016, the contractually required principal and interest payments receivable
and carrying amount of the purchased credit impaired loans was $12.2 million and $2.3 million, respectively, with a remaining non-
accretable difference of $6.9 million. At December 31, 2015, the contractually required principal and interest payments receivable and
carrying  amount of  the  purchased  credit  impaired  loans  was  $22.5 million and  $8.2 million,  respectively, with  a  remaining  non-
accretable difference of $13.3 million.

The following table summarizes the activity in the accretable yield for the purchased credit impaired loans:

(In thousands)
Balance at beginning of period
Accretable discount arising from acquisition of PCI loans
Accretion
Reclassification from nonaccretable difference during the period
Other
Accretable discount at end of period

Year Ended December 31,
2015
2016

7,113
—
(4,924)
4,492
234
6,915

$

$

8,432
259
(3,570)
1,992
—
7,113

$

$

The  allowance  for  loan  losses  was  not  increased  during  the  years  ended  December  31, 2016 and  2015 for  those  purchased  credit
impaired loans disclosed above.  In addition, no allowances for loan losses were reversed during 2016.

Related Party Loans

Certain  directors,  executive  officers,  and  their  related  parties,  including  their  immediate  families  and  companies  in  which  they  are
principal owners, were loan customers of the Bank during 2016 and 2015.

The following table sets forth selected information about related party loans for the year ended December 31, 2016:

(In thousands)
Balance at January 1, 2016
New loans
Repayments
Balance at December 31, 2016

Balance
Outstanding

$

$

22,789
1,901
(2,574)
22,116

Page -60-

4. PREMISES AND EQUIPMENT

The following table details the components of premises and equipment:

(In thousands)
Land
Building and improvements
Furniture, fixtures and equipment
Leasehold improvements

Accumulated depreciation and amortization
Total

December 31,

2016

2015

7,951
15,272
20,295
13,562
57,080
(21,817)
35,263

$

$

7,381
14,839
22,292
17,887
62,399
(22,804)
39,595

$

$

Depreciation and amortization amounted to $3.5 million, $3.6 million and $2.6 million for the years ended December 31, 2016, 2015
and 2014, respectively.

5.  GOODWILL AND OTHER INTANGIBLE ASSETS

FASB ASC No. 350, Intangibles — Goodwill and Other, requires a company to perform an impairment test on goodwill annually, or
more frequently if events or changes in circumstance indicate that the asset might be impaired, by comparing the fair value of such
goodwill to its recorded or carrying amount. If the carrying amount of goodwill exceeds the fair value, an impairment charge must be
recorded  in  an  amount  equal  to  the  excess. The  FASB  issued  ASU  No.  2011-08,  “Testing  Goodwill  for  Impairment,” which
permits an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit
is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test
described in Topic 350. The more-likely-than-not threshold is defined as having a likelihood of more than 50 percent.

The  Company  tested  goodwill  for  impairment  during  the  fourth  quarter  of  2016. The  Company  has  one  reporting  unit,  Bridge
Bancorp.  Inc., and evaluated  goodwill  at  that reporting  unit  level. The Company elected  to  perform  a  qualitative  assessment  to
determine if it was more likely than not that the fair value of the reporting unit exceeded its carrying value, including goodwill. The
qualitative assessment indicated that it was more likely than not that the fair value of the reporting unit exceeded its carrying value and
no further testing was required. The results of this assessment indicated that goodwill was not impaired.

Goodwill

The following table reflects the changes in goodwill:

(In thousands)
Balance at January 1
Acquired goodwill
Measurement period adjustments(1)
Impairment
Balance at December 31
(1) See Note 20 for details on the measurement period adjustments.

Acquired Intangible Assets

The following table reflects acquired intangible assets:

Year Ended December 31,

2016

98,445
—
7,505
—
105,950

$

$

2015

9,450
88,995
—
—
98,445

$

$

(In thousands)
Amortized intangible assets:
Core deposit intangibles
Non-compete intangible
Total

December 31,

2016

2015

Gross
Carrying
Amount

Accumulated
Amortization

Gross
Carrying
Amount

Accumulated
Amortization

$

$

7,211 $
—
7,211 $

2,362 $
—
2,362 $

7,211 $
2,188
9,399 $

1,186
730
1,916

Page -61-

Aggregate  amortization  expense  for  the  years  ended  December  31,  2016,  2015,  and 2014 was  $2.6  million,  $1.4  million,  and  $0.3
million, respectively.

The following table reflects estimated amortization expense for each of the next five years and thereafter:

Total

1,047
917
787
656
531
911
4,849

$

$

(In thousands)
2017
2018
2019
2020
2021
Thereafter
Total

6. DEPOSITS

Time Deposits

The following table sets forth the remaining maturities of the Bank’s time deposits at December 31, 2016:

(In thousands)
2017
2018
2019
2020
2021
Thereafter
Total

Total

98,272
38,660
20,317
5,724
43,388
371
206,732

$

$

The deposits that meet or exceed the FDIC insurance limit of $250,000 at December 31, 2016 and 2015 were $65.4 million and $52.0
million, respectively. Deposits  from  principal  officers,  directors  and  their  affiliates  at  December  31,  2016 and 2015 were
approximately $13.9 million and $13.3 million, respectively.

7. SECURITIES SOLD UNDER AGREEMENTS TO REPURCHASE

Securities sold under agreements to repurchase totaled $0.7 million at December 31, 2016 and $50.9 million at December 31, 2015.
The  repurchase  agreements  were  collateralized  by  investment  securities,  of  which 49%  were  U.S.  GSE residential  collateralized
mortgage  obligations and 51%  were  U.S.  GSE  residential mortgage-backed securities with  a  carrying  amount  of  $2.3 million  at
December 31, 2016 and 96% were U.S. GSE securities and 4% were U.S. GSE residential collateralized mortgage obligations with a
carrying amount of $55.9 million at December 31, 2015.

Securities sold under agreements to repurchase are financing arrangements with $0.7 million maturing during the first quarter of 2017.
At maturity, the securities underlying the agreements are returned to the Company.

The following table summarizes information concerning securities sold under agreements to repurchase:

(Dollars in thousands)
Average daily balance during the year
Average interest rate during the year
Maximum month-end balance during the year
Weighted average interest rate at year-end

Year Ended December 31,

2016

2015

$

$

45,630

0.85%

51,197

0.83%

$

$

30,317

0.65%

51,400

0.64%

The primary risk associated with these secured borrowings is the requirement to pledge a market value based balance of collateral in
excess of the borrowed amount. The excess collateral pledged represents an unsecured exposure to the lending counterparty. As the
market  value of the collateral changes, both through changes in discount rates and spreads as  well as related cash flows, additional
collateral may need to be pledged. In accordance with the Company’s policies, eligible counterparties are defined and monitored to
minimize exposure.

Page -62-

8. FEDERAL HOME LOAN BANK ADVANCES

The following tables set forth the contractual maturities and weighted average interest rates of FHLB advances for each of the next
five years. There are no FHLB advances with contractual maturities after 2019.

(Dollars in thousands)

Contractual Maturity
Overnight

2017
2018
2019

Total FHLB advances

(Dollars in thousands)

Contractual Maturity
Overnight

2016
2017
2018
2019

Total FHLB advances

December 31, 2016

Amount

$

175,000

294,113
25,431
2,140
321,684
496,684

Weighted
Average Rate

0.74%

0.82%
1.05
1.04
0.84%
0.80%

December 31, 2015

Amount

—

249,599
19,149
25,781
2,978
297,507
297,507

Weighted
Average Rate

—%

0.75%
0.74
1.04
1.08
0.78%
0.78%

$

$

$

Each advance is payable at its maturity date, with a prepayment penalty for fixed rate advances.  The advances were collateralized by
$923.9 million and $666.3 million of residential and commercial mortgage loans under a blanket lien arrangement at December 31,
2016 and 2015, respectively. Based on this collateral and the Company’s holdings of FHLB stock, the Company is eligible to borrow
up to a total of $1.22 billion at December 31, 2016.

9. BORROWED FUNDS

Subordinated Debentures

In  September  2015,  the  Company  issued  $80.0 million  in  aggregate  principal  amount  of  fixed-to-floating  rate  subordinated
debentures. $40.0 million of the subordinated debentures are callable at par after five years, have a stated maturity of September 30,
2025 and bear interest at a fixed annual rate of 5.25% per year, from and including September 21, 2015 until but excluding September
30, 2020.  From and including September 30, 2020 to the maturity date or early redemption date, the interest rate will reset quarterly
to  an  annual  interest  rate  equal  to  the  then-current  three-month  LIBOR  plus  360  basis  points.    The  remaining  $40.0 million  of  the
subordinated debentures are callable at par after ten years, have a stated maturity of September 30, 2030 and bear interest at a fixed
annual rate of 5.75% per year, from and including September 21, 2015 until but excluding September 30, 2025.  From and including
September 30, 2025 to the maturity date or early redemption date, the interest rate will reset quarterly to an annual interest rate equal
to  the  then-current  three-month  LIBOR  plus  345  basis  points. The  subordinated  debentures  totaled  $78.5 million  at  December  31,
2016 and $78.4 million at December 31, 2015.

The subordinated debentures are included in tier 2 capital (with certain limitations applicable) under current regulatory guidelines and
interpretations.

Junior Subordinated Debentures

In  December  2009,  the  Company  completed the  private  placement  of  $16.0  million  in  aggregate  liquidation  amount  of  8.50%
cumulative convertible trust preferred securities (the “TPS”), through its subsidiary, Bridge Statutory Capital Trust II. The TPS have a
liquidation  amount  of  $1,000  per  security  and,  prior  to  May  27,  2016, were  convertible  into the  Company’s common  stock,  at  an
effective conversion price of $31 per share.  The TPS mature in 2039 but are callable by the Company at par any time after September
30, 2014.

Page -63-

On  May  27,  2016,  the  Company  permanently  increased  the  conversion  ratio  of  the  TPS  from  32.2581  shares,  representing  a
conversion price of $31 per share, to 34.4828 shares, representing a conversion price of $29 per share.  This increase in the conversion
ratio was accounted for as a modification of the TPS which resulted in a $0.4 million decrease in the TPS balance and a corresponding
increase  to  Surplus  which  represents  the  increase  in  the  fair  value  of  the  conversion  option  immediately  before  and  after  the
modification.    The  decrease  in  the  TPS  balance  resulting  from  the  modification  will  be  amortized  as  a  yield  adjustment  over  the
remaining term of the TPS consistent with the related deferred debt issuance costs.

The Company issued $16.0 million of junior subordinated debentures (the “Debentures”) to the trust in exchange for ownership of all
of  the  common  securities  of  the trust and  the  proceeds  of  the  preferred  securities  sold  by  the trust.  In  accordance  with  current
accounting  guidance, the trust is  not consolidated in the  Company’s  financial statements, but rather the Debentures are shown as a
liability. The Debentures bear interest at a fixed rate equal to 8.50% and mature on December 31, 2039. Consistent with regulatory
requirements, the interest payments may be deferred for up to 5 years, and are cumulative. The Debentures have the same prepayment
provisions as the TPS.

The  Debentures  are  included  in  tier 1 capital  (with  certain  limitations  applicable)  under  current  regulatory  guidelines  and
interpretations.

During  the  year  ended  December  31, 2016, 300  shares  of  TPS  with  a  liquidation  amount  of  $300,000  were  converted  into 10,344
shares of the Company’s common stock. The conversions are reflected in the Consolidated Statement of Stockholders’ Equity for the
year  ended  December  31,  2016. The  TPS  and  Debentures,  net  totaled  $15.2 million  at  December  31,  2016  and  $15.9  million  at
December 31, 2015.

On December  15,  2016, the  Company  notified  holders  of  the  TPS  of  the  full  redemption  of  the  TPS  on  January  18,  2017.    The
redemption price equaled the liquidation amount, plus accrued but unpaid interest until but not including the redemption date.  TPS
not converted into shares of the Company’s common stock on or prior to January 17, 2017 were redeemed as of January 18, 2017.
15,450  shares  of  TPS  with  a  liquidation  amount  of  $15.5  million were  converted  into  532,740  shares  of  the  Company’s  common
stock,  which  includes  100  shares  of  TPS  with  a  liquidation  amount  of  $100,000  which  were  converted  into  3,448  shares  of  the
Company’s common stock on December 28, 2016.  The remaining 350 shares of TPS with a liquidation amount of  $350,000  were
redeemed on January 18, 2017.

10. DERIVATIVES

Cash Flow Hedges of Interest Rate Risk

As  part  of  its  asset  liability  management, the  Company  utilizes interest  rate  swap  agreements  to  help  manage  its  interest  rate  risk
position.  The  notional  amount  of  the  interest  rate  swap  does  not  represent the amount  exchanged  by  the  parties.  The  amount
exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements.

Interest rate swaps with notional amounts totaling $175.0 million and $125.0 million as of December 31, 2016 and 2015, respectively,
were designated as cash flow hedges of certain FHLB advances.  The swaps were determined to be fully effective during the periods
presented  and  therefore  no  amount  of  ineffectiveness  has  been  included  in  net  income.    The  aggregate  fair  value  of  the  swaps  is
recorded  in  other  assets/(other  liabilities)  with  changes  in  fair  value  recorded  in  other  comprehensive  income  (loss).  The  amount
included in accumulated other comprehensive income (loss) would be reclassified to current earnings should the hedges no longer be
considered effective. The Company expects the hedges to remain fully effective during the remaining term of the swaps.

The following table summarizes information about the interest rate swaps designated as cash flow hedges:

(Dollars in thousands)
Notional amounts
Weighted average pay rates
Weighted average receive rates
Weighted average maturity

$

December 31,

2016

2015

175,000

$

1.61%
0.95%

2.98 years

125,000

1.58%
0.51%

3.22 years

Interest expense recorded on these swap transactions totaled $944,000, $657,000 and $470,000 during the years ended December 31,
2016, 2015 and  2014,  respectively, and  is  reported  as  a  component  of  interest  expense  on  FHLB  Advances. Amounts  reported  in
accumulated other comprehensive income related to derivatives  will be reclassified to interest income/expense as interest payments
are  made/received  on  the  Company’s  variable-rate  assets/liabilities.    During  the year ended  December  31,  2016,  the  Company  had
$944,000 of  reclassifications  to  interest  expense.    During  the  next  twelve  months,  the  Company  estimates  that  $805,000 will  be
reclassified as an increase in interest expense.

Page -64-

The  following  table  presents the  net  gains  (losses) recorded  in accumulated  other  comprehensive  income and  the  Consolidated
Statements of Income relating to the cash flow derivative instruments for the years ended December 31, 2016, 2015 and 2014:

(In thousands)
Interest rate contracts
Year ended December 31, 2016
Year ended December 31, 2015
Year ended December 31, 2014

Amount of gain (loss)
recognized in OCI
(Effective Portion)

Amount of loss
reclassified from OCI to
interest expense

Amount of loss
recognized in other non-
interest income
(Ineffective Portion)

$
$
$

1,191
$
(1,008) $
(1,249) $

(944)
(657)
(470)

$
$
$

—
—
—

The following table reflects the cash flow hedges included in the Consolidated Balance Sheets:

2016
Fair
Value
Asset

December 31,

Fair
Value
Liability

Notional
Amount

Notional
Amount

$

175,000

$

1,994

$

(1,153)

$

100,000

$

—

—

—

25,000

2015
Fair
Value
Asset

14

—

Fair
Value
Liability

$

(713)

(595)

(In thousands)
Included in other assets/(liabilities):
Interest rate swaps related to FHLB

advances

Forward starting interest rate swap

related to FHLB advances

Non-Designated Hedges

Derivatives not designated as hedges may be used to manage the Company’s exposure to interest rate movements or to provide service
to customers but do not meet the requirements for hedge accounting under U.S. GAAP.  The Company executes interest rate swaps
with commercial lending customers to facilitate their respective risk management strategies.  These interest rate swaps with customers
are  simultaneously  offset  by  interest  rate  swaps  that  the  Company  executes  with  a  third  party  in  order  to  minimize  the  net  risk
exposure  resulting  from  such  transactions.  These  interest-rate  swap  agreements  do  not  qualify  for  hedge  accounting  treatment,  and
therefore changes in fair value are reported in current period earnings.

The following table presents summary information about the interest rate swaps:

(Dollars in thousands)
Notional amounts
Weighted average pay rates
Weighted average receive rates
Weighted average maturity
Fair value of combined interest rate swaps

Credit-Risk-Related Contingent Features

December 31,

2016

2015

62,472

$

3.50%
3.50%

13.97 years

— $

56,328

3.39%
3.39%

15.59 years
—

$

$

As of December 31, 2016 the termination value of derivatives in a net asset position, which includes accrued interest but excludes any
adjustment  for  nonperformance  risk,  related  to  these  agreements  was  $0.6 million. The  Company  has  minimum  collateral posting
thresholds with certain of its derivative counterparties. If the termination value of derivatives is a net liability position, the Company is
required to post collateral against its obligations under the agreements. However, if the termination value of derivatives is a net asset
position, the counterparty is required to post collateral to the Company. At December 31, 2016, the Company had received collateral
of $1.2 million from its counterparty under these agreements.  If the Company had breached any of these provisions at December 31,
2016, it could have been required to settle its obligations under the agreements at the termination value.

Page -65-

11. INCOME TAXES

The following table details the components of income tax expense:

(In thousands)
Current:

Federal
State
Total current
Deferred:
Federal
State

Total deferred
Total income tax expense

Year Ended December 31,
2015

2016

2014

$

$

14,730
780
15,510

2,388
897
3,285
18,795

$

$

8,248
1,230
9,478

1,457
(157)
1,300
10,778

$

$

3,926
507
4,433

2,187
619
2,806
7,239

The following table is a reconciliation of the expected Federal income tax expense at the statutory tax rate to the actual provision:

(Dollars in thousands)
Federal income tax expense computed by

applying the statutory rate to income before
income taxes
Tax exempt interest
State taxes, net of federal income tax benefit
Other
Income tax expense

2016

Percentage
of Pre-tax
Earnings

Amount

Year Ended December 31,
2015

Percentage
of Pre-tax
Earnings

Amount

2014

Percentage
of Pre-tax
Earnings

Amount

$

$

19,000
(986)
1,090
(309)
18,795

35% $
(2)
2
—
35% $

11,161
(927)
1,087
(543)
10,778

35% $
(3)
3
(1)
34% $

7,141
(665)
743
20
7,239

34%
(3)
4
—
35%

The following table summarizes the composition of deferred tax assets and liabilities:

(In thousands)
Deferred tax assets:

Allowance for loan losses and off-balance sheet credit exposure
Net unrealized losses on securities
Compensation and related benefit obligations
Purchase accounting fair value adjustments
Net change in pension and other post-retirement benefits plans
Net operating loss carryforward
Net loss on cash flow hedges
Other

Total deferred tax assets

Deferred tax liabilities:

Pension and SERP expense
Depreciation
REIT undistributed net income
Net deferred loan costs and fees
Net gain on cash flow hedges
State and local taxes
Other

Total deferred tax liabilities
Net deferred tax asset

December 31,

2016

2015

$

$

11,401
6,019
2,226
14,376
3,249
2,470
-
756
40,497

(4,715)
(1,537)
(86)
(1,844)
(341)
(1,862)
(179)
(10,564)
29,933

$

$

9,154
3,224
1,435
15,942
2,811
1,955
524
672
35,717

(4,142)
(1,828)
(482)
(1,416)
-
(1,541)
-
(9,409)
26,308

The Company and its subsidiaries are subject to U.S. federal income tax as well as income tax of the State and City of New York and
the State of New Jersey. The Company is no longer subject to examination by taxing authorities for years before 2013. There are no
unrecorded  tax  benefits  and  the  Company  does  not  expect  the  total  amount  of unrecognized  income  tax  benefits  to  significantly
increase in the next twelve months.

Page -66-

Tax laws were enacted in 2014 and 2015 that changed the manner in which financial institutions and their affiliates are taxed in New
York State and New York City, effective January 1, 2015.  The initial impact of enactment of these tax law changes on the carrying
amount of the Company’s deferred tax assets and liabilities was immaterial to the consolidated financial statements.

In connection with the acquisitions of HSB and FNBNY, the Company acquired net operating loss (“NOL”) carryfowards subject to
Internal  Revenue  Code  Section  382.    The  Company  recorded  a  deferred  tax  asset  that  it  expects  to  realize  within  the  carryfoward
period.    At  December  31,  2016,  the  remaining NOL  carryforward  was  $4.0 million.
In  connection  with  the  CNB  acquisition,  the
Company  acquired  New  York  State  and  New  York  City  net  operating  losses  in  the  amount  of  $14.8  million  and  $6.2  million,
respectively.  The Company recorded a deferred tax asset that it expects to realize within the carryforward period.

12. EMPLOYEE BENEFITS

Pension Plan and Supplemental Executive Retirement Plan

The  Bank  maintains  a  noncontributory  pension  plan (the  “Plan”) covering  all  eligible  employees.  The  Bank  uses  a December  31st
measurement date for this plan in accordance with FASB ASC 715-30 “Compensation – Retirement Benefits – Defined Benefit Plans
– Pension”. During 2012, the Company amended the pension plan revising the formula for determining benefits effective January 1,
2013, except for certain grandfathered employees. Additionally, new employees hired on or after October 1, 2012 are not eligible for
the pension plan.

During  2001,  the  Bank  adopted  the  Bridgehampton  National  Bank  Supplemental  Executive  Retirement  Plan  (“SERP”). As
recommended  by  the  Compensation  Committee  of  the  Board  of  Directors  and  approved  by  the  full  Board  of  Directors, the  SERP
provides benefits to certain employees, whose benefits under the pension plan are limited by the applicable provisions of the Internal
Revenue Code. The benefit under the SERP is equal to the additional amount the employee would be entitled to under the Pension
Plan and the 401(k) Plan in the absence of such Internal Revenue Code limitations. The assets of the SERP are held in a rabbi trust to
maintain the tax-deferred status of the plan and are subject to the general, unsecured creditors of the Company. As a result, the assets
of the trust are reflected on the Consolidated Balance Sheets of the Company.

The following  table  provides  information  about  changes  in  obligations  and  plan  assets  of  the  defined  benefit  pension  plan  and  the
defined benefit plan component of the SERP:

(In thousands)
Change in benefit obligation:

Benefit obligation at beginning of year
Service cost
Interest cost
Benefits paid and expected expenses
Assumption changes and other
Benefit obligation at end of year

Change in plan assets:

Fair value of plan assets at beginning of year
Actual return on plan assets
Employer contribution
Benefits paid and actual expenses
Fair value of plan assets at end of year

Funded status at end of year

Pension Benefits
Year Ended December 31,

SERP Benefits
Year Ended December 31,

2016

2015

2016

2015

$

$

$

$

$

18,515
1,153
794
(279)
661
20,844

24,562
1,416
2,215
(279)
27,914

7,070

$

$

$

$

$

18,960
1,134
706
(264)
(2,021)
18,515

23,887
(60)
999
(264)
24,562

6,047

$

$

$

$

$

2,555
176
105
(112)
280
3,004

$

$

— $
—
112
(112)

— $

2,457
168
91
(112)
(49)
2,555

—
—
112
(112)
—

(3,004)

$

(2,555)

The following table presents amounts recognized in accumulated other comprehensive income at December 31:

(In thousands)
Net actuarial loss
Prior service cost
Transition obligation
Net amount recognized

Pension Benefits
December 31,

SERP Benefits
December 31,

2016

2015

2016

2015

$

$

7,874
(715)
—
7,159

$

$

7,108
(792)
—
6,316

$

$

800
—
32
832

$

$

546
—
60
606

The accumulated benefit obligation was $19.4 million for the pension plan and $2.2 million for the SERP as of December 31, 2016.
As of December 31, 2015, the accumulated benefit obligation was $17.1 million for the pension plan and $1.9 million for the SERP.

Page -67-

The following table summarizes the components of net periodic benefit cost and other amounts recognized in other comprehensive
income:

(In thousands)
Components of net periodic benefit cost and other amounts

Pension Benefits
Year Ended December 31,

SERP Benefits
Year Ended December 31,

recognized in other comprehensive income:

2016

2015

2014

2016

2015

2014

Service cost
Interest cost
Expected return on plan assets
Amortization of net loss
Amortization of prior service credit
Amortization of transition obligation
Net periodic benefit cost (credit)

Net loss (gain)
Amortization of net loss
Amortization of prior service credit
Amortization of transition obligation
Total recognized in other comprehensive income

$

$

$

$

1,153
794
(1,927)
406
(77)
—
349

1,172
(406)
77
—
843

$

$

$

$

1,134
706
(1,838)
376
(77)
—
301

(123)
(376)
77
—
(422)

$

$

$

$

905
639
(1,625)
27
(77)
—
(131)

5,099
(27)
77
—
5,149

$

$

$

$

176
105
—
27
—
28
336

280
(27)
—
(28)
225

$

$

$

$

168
91
—
32
—
28
319

$

$

(48) $
(32)
—
(27)
(107) $

132
88
—
—
—
28
248

430
—
—
(27)
403

The  estimated  net  loss and  prior  service  credit for  the  defined  benefit  pension  plan  that  will  be  amortized  from accumulated  other
comprehensive income into net periodic benefit cost over the next fiscal year are $450,000 and $77,000, respectively. The estimated
net loss and transition obligation for the SERP that will be amortized from accumulated other comprehensive income into net periodic
benefit cost over the next fiscal year is $51,000 and $28,000, respectively.

Expected Long-Term Rate-of-Return

The  expected  long-term  rate-of-return  on  plan  assets  reflects  long-term  earnings  expectations  on  existing  plan  assets  and  those
contributions  expected  to  be  received  during  the  current  plan  year.  In  estimating  that  rate,  appropriate  consideration  was  given  to
historical returns earned by plan assets in the fund and the rates of return expected to be available for reinvestment. Average rates of
return  over  the  past  1,  3,  5  and  10-year  periods  were  determined  and  subsequently  adjusted  to  reflect  current  capital  market
assumptions and changes in investment allocations.

Weighted average assumptions used to

determine benefit obligations:

Discount rate
Rate of compensation increase
Weighted average assumptions used to
determine net periodic benefit cost:

Discount rate
Rate of compensation increase
Expected long-term rate of return

Plan Assets

Pension Benefits
December 31,
2015

2016

2014

2016

SERP Benefits
December 31,
2015

2014

4.05%
3.00

4.30%
3.00

4.30%
3.00
7.50

3.90%
3.00
7.50

3.90%
3.00

4.90%
3.00
7.50

4.01%
5.00

4.20%
5.00
—

4.20%
5.00

3.80%
5.00
—

3.80%
5.00

4.70%
5.00
—

The Plan seeks to provide retirement benefits to the employees of the Bank who are entitled to receive benefits under the Plan. The
Plan Assets  are overseen  by  a Committee  comprised  of  management,  who  meet  semi-annually,  and  sets the  investment  policy
guidelines.

The Plan’s  overall  investment  strategy  is  to  achieve  a  mix  of  approximately  97%  of  investments  for  long‐term  growth  and  3%  for
near‐term benefit payments  with a  wide diversification of asset types, fund strategies, and fund  managers. Cash equivalents consist
primarily of short term investment funds. Equity securities primarily include investments in common stock, mutual funds, depository
receipts and exchange traded funds. Fixed income securities include corporate bonds, government issues, mortgage backed securities,
high yield securities and mutual funds.

The weighted average expected long term rate-of-return is estimated based on current trends in Plan assets as well as projected future
rates of return on those assets and reasonable actuarial assumptions based on the guidance provided by Actuarial Standard of Practice
No. 27 for the real and nominal rate of investment return for a specific mix of asset classes. The long term rate of return considers
historical  returns for  the  S&P 500  index  and  corporate bonds  from  1926  to  2015 representing  cumulative  returns  of approximately
10% and 5%, respectively. These returns were considered along with the target allocations of asset categories.

Page -68-

The following table indicates the target allocations for Plan assets:

Asset Category
Cash Equivalents
Equity Securities
Fixed income securities
Total

Target
Allocation
2017

0 – 5%
45 - 65%
35 - 55%

Percentage of Plan Assets
At December 31,

2016

2015

3.0%
64.0%
33.0%
100.0%

4.6%
62.2%
33.2%
100.0%

Weighted-Average
Expected Long-
term Rate of
Return

—
10.0%
5.0%

Except for pooled vehicles and mutual funds, which are governed by the prospectus, and unless expressly authorized by management,
the Plan and its investment  managers are prohibited from purchasing the following investments: letter stock, private placements, or
direct payments; securities not readily marketable; Bridge Bancorp, Inc. stock.; pledging or hypothecating securities, except for loans
of securities that are fully collateralized; purchasing or selling derivative securities for speculation or leverage; and investments by the
investment managers in their own securities, their affiliates or subsidiaries (excluding money market funds).

Fair value is defined under FASB ASC 820 as the exchange price that would be received for an asset or paid to transfer a liability (an
exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants
on the measurement date. Valuation techniques used to measure fair value under ASC 820 must maximize the use of observable inputs
and minimize the use of unobservable inputs. The standard describes a fair value hierarchy based on three levels of inputs, of which
the first two are considered observable and the last unobservable, that may be used to measure fair value. These levels are described in
Note 15.

In  instances  in  which  the  inputs  used  to  measure  fair  value  fall  into  different  levels  of  the  fair  value  hierarchy,  the  fair value
measurement  has  been  determined  based  on  the  lowest  level  input  that  is  significant  to  the  fair  value  measurement  in  its  entirety.
Investments valued using the Net Asset Value (“NAV”) are classified as level 2 if the Plan can redeem its investment with the investee
at the NAV at the measurement date. If the Plan can never redeem the investment with the investee at the NAV, it is considered as
level 3. If the Plan can redeem the investment at the NAV at a future date, the Plan’s assessment of the significance of a particular item
to the fair value measurement in its entirety requires judgment, including the consideration of inputs specific to the asset.

In accordance with FASB ASC 715-20, the following table represents the Plan’s fair value hierarchy for its financial assets measured
at fair value on a recurring basis as of December 31, 2016 and 2015:

(Dollars in thousands)
Cash and cash equivalents:

Cash
Short term investment funds
Total cash and cash equivalents
Equities:

U.S. large cap
U.S. mid cap/small cap
International
Equities blend

Total equities
Fixed income securities:
Government issues
Corporate bonds
Mortgage backed
High yield bonds and bond funds

Total fixed income securities
Total plan assets

December 31, 2016:
Fair Value Measurements Using:

Quoted Prices
In Active
Markets for
Identical Assets
(Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

Carrying
Value

— $
—
—

8,950
3,038
5,770
124
17,882

1,706
—
—
—
1,706
19,588

$

—
822
822

—
—
—
—
—

242
1,795
960
4,507
7,504
8,326

$

$

— $
822
822

8,950
3,038
5,770
124
17,882

1,948
1,795
960
4,507
9,210
27,914

$

Page -69-

(Dollars in thousands)
Cash and cash equivalents:

Cash
Short term investment funds
Total cash and cash equivalents
Equities:

U.S. large cap
U.S. mid cap/small cap
International
Equities blend

Total equities
Fixed income securities:
Government issues
Corporate bonds
Mortgage backed
High yield bonds and bond funds

Total fixed income securities
Total plan assets

December 31, 2015
Fair Value Measurements Using:

Quoted Prices In
Active Markets
for Identical
Assets
(Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

Carrying
Value

$

$

$

1,129
21
1,150

$

1,129
—
1,129

7,472
2,259
4,390
1,151
15,272

1,329
1,308
562
4,941
8,140
24,562

$

7,472
2,259
4,390
1,151
15,272

984
—
—
—
984
17,385

$

—
21
21

—
—
—
—
—

345
1,308
562
4,941
7,156
7,177

The Company has no minimum required pension contribution due to the overfunded status of the plan.

Estimated Future Payments

The  following table  summarizes benefits expected  to  be  paid under  the pension  plan and  SERP  as  of  December 31,  2016,  which
reflect expected future service:

Year
2017
2018
2019
2020
2021
2022-2026

401(k) Plan

$

Pension and SERP
Payments
(in thousands)

574
677
740
908
1,005
6,476

The  Company  provides  a  401(k)  plan  which  covers  substantially  all  current  employees.  Newly hired  employees  are  automatically
enrolled in the plan on the 60th day of employment, unless they elect not to participate. Participants may contribute a portion of their
pre-tax  base  salary,  generally  not  to  exceed  $18,000  for  the  calendar  year  ended  December  31,  2016. Under  the  provisions  of  the
401(k) plan, employee contributions are partially matched by the Bank as follows: 100% of each employee’s contributions up to1% of
each  employee’s compensation  plus 50%  of  each  employee’s  contributions  over  1%  but  not  in  excess  of  6%  of  each  employee’s
compensation for a maximum contribution of 3.5% of a participating employee’s compensation. Participants can invest their account
balances into several investment alternatives. The 401(k) plan does not allow for investment in the Company’s common stock. During
the  years  ended December  31, 2016,  2015  and  2014 the  Bank  made  cash  contributions  of $786,000,  $623,000,  and  $530,000,
respectively. The 401(k) plan also includes a discretionary profit-sharing component. The Company made discretionary profit sharing
contributions of $424,000 in 2016, $276,000 in 2015 and $247,000 in 2014.

Equity Incentive Plan

The Bridge Bancorp, Inc. 2012 Stock-Based Incentive Plan (the “2012 Equity Incentive Plan”) provides for the grant of stock-based
and other incentive awards to officers, employees and directors of the Company. The plan superseded the Bridge Bancorp, Inc. 2006
Equity Incentive Plan. The number of shares of common  stock of Bridge Bancorp, Inc. available  for stock-based awards under the
2012 Equity Incentive Plan  is 525,000 plus 278,385 shares that  were remaining  under the 2006 Equity Incentive Plan. Of the total
803,385 shares of common  stock approved for issuance  under the 2012 Equity Incentive Plan, 503,705 shares remain available  for
issuance at December 31, 2016, including shares that may be granted in the form of restricted stock awards or restricted stock units.

Page -70-

The  Compensation  Committee  of  the  Board  of  Directors  determines  awards  under  the 2012 Equity  Incentive Plan.  The  Company
accounts for the 2012 Equity Incentive Plan under FASB ASC No. 718.

Stock Options

The  fair  value  of  each  option  granted  is estimated  on  the  date  of  the  grant  using  the  Black-Scholes  option-pricing  model.  No  new
grants  of  stock  options  were  awarded  during  the  years  ended  December  31,  2016,  2015  and  2014 and  there  was  no  compensation
expense attributable to stock options for the years ended December 31, 2016, 2015 and 2014 because all stock options were vested.

The following tables summarize stock option activity for the year ended December 31, 2016:

(Dollars in thousands, except per share amounts)
Outstanding, January 1, 2016
Exercised
Outstanding, December 31, 2016

(In thousands)
Intrinsic value of options exercised
Cash received from options exercised
Tax benefit realized from option exercised

Restricted Stock Awards

Number
of
Options

23,725
(23,725)
—

$
$

Weighted
Average
Exercise
Price

25.25
25.25

Year Ended December 31,
2015

2014

2016

$

$

115
62
—

$

52
80
—

4
4
—

The following table summarizes the unvested restricted stock activity for the year ended December 31, 2016:

Unvested, January 1, 2016
Granted
Vested
Forfeited
Unvested, December 31, 2016

Weighted
Average Grant-Date
Fair Value

$
$
$
$
$

23.46
27.99
22.42
25.95
24.59

Shares
281,076
69,309
(41,727)
(6,667)
301,991

During  the  year  ended  December  31,  2016,  the  Company  granted restricted stock awards  of 69,309 shares.  Of  the 69,309 shares
granted, 36,000 shares vest over seven years with a third vesting after years five, six and seven, 27,709 shares vest over five years with
a third vesting after years three, four and five, and 5,600 shares vest ratably over 3 years. During the year ended December 31, 2015,
the Company granted restricted stock awards of 71,187 shares. Of the 71,187 shares granted, 30,625 shares vest over seven years with
a third vesting after years five, six and seven, 24,812 shares vest over five years with a third vesting after years three, four and five,
10,550 shares vest ratably over five years, 4,000 shares vest ratably over 3 years and 1,200 shares vest ratably over two years. During
the  year  ended  December  31,  2014,  the  Company  granted  restricted stock awards  of  80,273  shares.  Of  the  80,273  shares  granted,
53,425 shares vest over seven years with a third vesting after years five, six and seven, 20,598 shares vest over five years with a third
vesting  after  years  three,  four  and  five  and  6,250  shares  vest  ratably  over  two  years. Compensation  expense  attributable  to  these
awards was $1.5 million, $1.3 million and $1.1 million for the years ended December 31, 2016, 2015 and 2014, respectively. The total
fair  value  of  shares  vested  during  the  years  ended  December  31, 2016,  2015  and  2014, was  $935,000,  $732,000  and  $579,000,
respectively. As  of  December  31,  2016,  there  was  $4.4  million of  total  unrecognized  compensation  costs  related  to  non-vested
restricted stock awards granted under the 2012 Equity Incentive Plan and the 2006 Equity Incentive Plan. The cost is expected to be
recognized over a weighted-average period of 4.06 years.

Restricted Stock Units

Effective  in  2015, the  Board  revised  the  design  of  the  Long  Term  Incentive  Plan  (“LTI  Plan”)  for  Named  Executive  Officers  to
include  performance  based  awards.    The  LTI  Plan  includes  60%  performance  vested  awards  based  on  3-year  relative  Total
Shareholder Return to the proxy peer group and 40% time vested awards.  The awards are in the form of restricted stock units which
cliff vest after five  years and require an additional two  year holding period before being delivered in shares of common stock. The
Company recorded expense of $193,000 and $81,000 in connection  with these awards for the years ended December 31, 2016 and
2015, respectively.

Page -71-

In  April  2009,  the  Company  adopted  a  Directors  Deferred  Compensation  Plan (“Directors  Plan”).  Under  the Directors Plan,
independent directors may elect to defer all or a portion of their annual retainer fee in the form of restricted stock units. In addition,
directors receive a non-election retainer in the form of restricted stock units.  These restricted stock units vest ratably over one year
and  have  dividend  rights  but  no  voting  rights.  In  connection  with  the  Directors Plan,  the  Company  recorded  expense of $493,000,
$342,000 and $147,000 for the years ended December 31, 2016, 2015 and 2014, respectively.

13. EARNINGS PER SHARE

FASB  ASC No. 260-10-45  addresses  whether  instruments  granted  in  share-based  payment  transactions  are  participating  securities
prior to vesting and, therefore, need to be included in the earnings allocation in computing earnings per share (“EPS”). The restricted
stock awards and certain restricted stock units granted by the Company contain non-forfeitable rights to dividends and therefore are
considered participating securities. The two-class method for calculating basic EPS excludes dividends paid to participating securities
and any undistributed earnings attributable to participating securities.

The following is a reconciliation of earnings per share for the years ended December 31, 2016, 2015 and 2014:

(In thousands, except per share data)
Net income
Dividends paid on and earnings allocated to participating securities
Income attributable to common stock

2016

Year Ended December 31,
2015
$ 35,491 $ 21,111 $ 13,763
(319)
$ 34,759 $ 20,660 $ 13,444

(451)

(732)

2014

Weighted average common shares outstanding, including participating securities
Weighted average participating securities
Weighted average common shares outstanding
Basic earnings per common share

17,670
(366)
17,304

14,792
(319)
14,473

$

2.01 $

1.43 $

11,633
(278)
11,355
1.18

Income attributable to common stock
Impact of assumed conversions - interest on 8.5% trust preferred securities
Income attributable to common stock including assumed conversions

$ 34,759 $ 20,660 $ 13,444
—
$ 35,637 $ 20,660 $ 13,444

878

—

Weighted average common shares outstanding
Incremental shares from assumed conversions of options and restricted stock units
Incremental shares from assumed conversions of 8.5% trust preferred securities
Weighted average common and equivalent shares outstanding
Diluted earnings per common share

17,304
13
534
17,851

14,473
4
—
14,477

$

2.00 $

1.43 $

11,355
—
—
11,355
1.18

There were no stock options that were antidilutive at December 31, 2016 and 2015. At December 31, 2014, there were 39,870 stock
options outstanding that were not included in the computation of diluted earnings per share because the options’ exercise prices were
greater  than  the  average  market  price  of  common  stock  and  were,  therefore,  antidilutive. The $15.7 million  in convertible  trust
preferred  securities outstanding  at December  31,  2016  were  dilutive  for  the year  ended  December  31,  2016  and  therefore  were
included in the computation of diluted EPS. The $16.0 million in convertible trust preferred securities outstanding at December 31,
2015  and  2014 were  not  included  in  the  computation  of  diluted  earnings  per  share for  the  years  then  ended because  the  assumed
conversion of the trust preferred securities was antidilutive during those years.

14. COMMITMENTS AND CONTINGENCIES AND OTHER MATTERS

In  the  normal  course  of  business,  there  are  various  outstanding  commitments  and  contingent liabilities,  such  as  claims  and  legal
actions, minimum annual rental payments under non-cancelable operating leases, guarantees and commitments to extend credit, which
are  not  reflected  in  the  accompanying  consolidated  financial  statements.  No  material  losses  are  anticipated  as  a  result  of  these
commitments and contingencies.

Page -72-

Leases

At December 31, 2016, the Company was obligated to make minimum annual rental payments under non-cancelable operating leases
for its premises. Projected minimum rental payments under existing leases are as follows:

Year
2017
2018
2019
2020
2021
Thereafter
Total

Amount
(In thousands)

$

$

7,201
6,336
5,853
5,231
4,795
20,285
49,701

Certain leases contain rent escalation clauses which are reflected in the amounts listed above. In addition, certain leases provide for
additional  payments  based on  real  estate  taxes,  interest  and  other  charges. Certain  leases  contain renewal  options which  are  not
reflected in  the  table. Rent  expense under operating leases  for  the  years  ended December  31,  2016, 2015 and 2014 totaled $6.8
million, $5.3 million, and $3.4 million, respectively, net of subleases.

Loan commitments

Some  financial  instruments,  such  as  loan  commitments,  credit  lines,  letters  of  credit,  and  overdraft  protection,  are  issued  to  meet
customer financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in
the contract are met, and usually have expiration dates. Commitments may expire without being used. Off-balance-sheet risk of credit
loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit policies are used to
make such commitments as are used for loans, often including obtaining collateral at exercise of the commitment.

The following represents commitments outstanding:

(In thousands)
Standby letters of credit
Loan commitments outstanding (1)
Unused lines of credit
Total commitments outstanding

December 31,

2016

21,507
66,779
466,271
554,557

$

$

2015

14,930
46,034
418,596
479,560

$

$

(1) Of the $66.8 million of loan commitments outstanding at December 31, 2016, $21.2 million are fixed rate commitments and $45.6 million are
variable  rate  commitments. Of  the  $46.0  million  of  loan  commitments  outstanding  at  December  31,  2015,  $13.1  million  are  fixed  rate
commitments and $32.9 million are variable rate commitments.

Litigation

The Company and its subsidiaries are subject to certain pending and threatened legal actions that arise out of the normal course of
business. In the opinion of management, the resolution of any such pending or threatened litigation is not expected to have a material
adverse effect on the Company’s consolidated financial statements.

Other

During 2016,  the  Bank  was  required  to  maintain  certain  cash  balances  with  the Federal Reserve Bank of  New  York (“FRB”) for
reserve and clearing requirements. The required cash balance at December 31, 2016 was $7.3 million. During 2016, the FRB offered
higher interest rates on overnight deposits compared to the Bank’s correspondent banks. Therefore, the Bank invested overnight with
the FRB and the average balance maintained during 2016 was $23.1 million.

During 2016 and 2015, the Bank maintained an overnight line of credit with the FHLB. The Bank has the ability to borrow against its
unencumbered residential and commercial mortgages and investment securities owned by the Bank. At December 31, 2016, the Bank
had  aggregate  lines  of  credit of  $349.5 million  with  unaffiliated  correspondent  banks  to  provide  short-term  credit  for  liquidity
requirements.  Of  these  aggregate  lines  of  credit, $329.5 million  is  available  on  an  unsecured  basis.  As  of  December  31, 2016,  the
Bank had $100.0 million of such borrowings outstanding.

Page -73-

In  March  2001,  the  Bank  entered  into  a  Master  Repurchase  Agreement  with  the  FHLB  whereby  the  FHLB  agrees  to  purchase
securities from the Bank, upon the Bank’s request, with the simultaneous agreement to sell the same or similar securities back to the
Bank  at  a  future  date.  Securities  are  limited,  under  the  agreement,  to  government  securities,  securities  issued,  guaranteed  or
collateralized by any agency or instrumentality of the U.S. Government or any government sponsored enterprise, and non-agency AA
and AAA rated mortgage-backed securities. At December 31, 2016, there was up to $1.22 billion available for transactions under this
agreement, assuming availability of required collateral.

15. FAIR VALUE

FASB ASC No. 820-10 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (exit
price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on
the  measurement  date.  FASB  ASC  820-10  also  establishes  a  fair  value  hierarchy  which  requires  an  entity  to  maximize  the  use  of
observable  inputs  and  minimize  the  use  of  unobservable  inputs  when  measuring  fair  value.  The  standard  describes  three  levels of
inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the
measurement date.

Level  2:  Significant  other  observable  inputs  other  than  Level  1 prices  such  as  quoted  prices  for  similar  assets  or  liabilities;  quoted
prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level  3:  Significant  unobservable  inputs  that  reflect  a  reporting  entity’s  own  assumptions  about  the  assumptions  that  market
participants would use in pricing an asset or liability.

The following tables summarize assets and liabilities measured at fair value on a recurring basis:

(In thousands)
Financial assets:
Available for sale securities:

U.S. GSE securities
State and municipal obligations
U.S. GSE residential mortgage-backed securities
U.S. GSE residential collateralized mortgage

obligations

U.S. GSE commercial mortgage-backed securities
U.S. GSE commercial collateralized mortgage

obligations

Other asset backed securities
Corporate bonds

Total available for sale securities
Derivatives

Financial liabilities:
Derivatives

December 31, 2016
Fair Value Measurements Using:

Quoted Prices
In Active
Markets for
Identical
Assets
(Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

$

$
$

$

63,649
116,165
158,048
367,511

6,307

55,192
22,553
30,297
819,722
2,510

1,670

Carrying
Value

63,649
116,165
158,048
367,511

6,307

55,192
22,553
30,297
819,722
2,510

1,670

$

$
$

$

Page -74-

(In thousands) 
Financial assets: 
Available for sale securities: 
   U.S. GSE securities 
   State and municipal obligations 
   U.S. GSE residential mortgage-backed securities 
   U.S. GSE residential collateralized mortgage  
     obligations 
   U.S. GSE commercial mortgage-backed securities 
   U.S. GSE commercial collateralized mortgage  
     obligations 
   Other asset backed securities 
   Corporate bonds 
Total available for sale securities 
Derivatives 

Financial liabilities: 
Derivatives 

$ 

$ 
$ 

$ 

December 31, 2015 
Fair Value Measurements Using: 

Quoted Prices 
In Active 
Markets for 
Identical 
Assets  
(Level 1) 

Significant 
Other 
Observable 
Inputs 
 (Level 2) 

Significant 
Unobservable 
Inputs  
(Level 3) 

   $ 

   $ 
   $ 

62,674  
87,935  
200,264  

317,878 
12,418  

64,198 
22,371  
32,465  
800,203  
779  

Carrying 
Value 

62,674  
87,935  
200,264  

317,878 
12,418  

64,198 
22,371  
32,465  
800,203  
779  

2,073  

   $ 

2,073  

The following tables summarize assets measured at fair value on a non-recurring basis: 

December 31, 2016 
Fair Value Measurements Using: 

Quoted Prices 
In Active 
Markets for 
Identical 
Assets  
(Level 1) 

Significant 
Other 
Observable 
Inputs 
 (Level 2) 

Significant 
Unobservable 
Inputs  
(Level 3) 

  $ 

64 

December 31, 2015 
Fair Value Measurements Using: 

Quoted Prices 
In Active 
Markets for 
Identical 
Assets  
(Level 1) 

Significant 
Other 
Observable 
Inputs 
 (Level 2) 

Significant 
Unobservable 
Inputs  
(Level 3) 

  $ 

483 
250 

Carrying 
Value 

$ 

64  

Carrying 
Value 

483  
250  

$ 

(In thousands) 
Impaired loans 

(In thousands) 
Impaired loans 
Other real estate owned 

Impaired loans with an allocated allowance for loan losses at December 31, 2016 had a carrying amount of $0.06 million, which is 
made up of the outstanding balance of $0.07  million, net of a  valuation allowance of $0.01  million.  This resulted in  an additional 
provision for loan losses of $0.01 million that is included in the amount reported on the Consolidated Statements of Income.  Impaired 
loans with an allocated allowance for loan losses at December 31, 2015, had a carrying amount of $0.5 million, which is made up of 
the outstanding balance of $0.5 million, net of a valuation allowance of $0.03 million.  This resulted in an additional provision for loan 
losses of $0.03 million that is included in the amount reported on the Consolidated Statements of Income. 

There was no other real estate owned at December 31, 2016.  Other real estate owned at December 31, 2015 had a carrying amount of 
$0.3  million  and  no  valuation  allowance  recorded.    Accordingly,  there  was  no  additional  provision  for  loan  losses  included  in  the 
amount reported on the Consolidated Statements of Income. 

Page -75- 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
 
 
 
 
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  
 
  
 
  
 
 
 
 
  
 
  
 
  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The Company used the following methods and assumptions in estimating the fair value of its financial instruments:

Cash  and  Due  from  Banks  and  Federal  Funds  Sold: Carrying  amounts  approximate  fair  value,  since  these  instruments  are  either
payable on demand or have short-term maturities and as such are classified as Level 1.

Securities Available for Sale and Held to Maturity: If available, the estimated fair values are based on independent dealer quotations
on nationally recognized securities exchanges and are classified as Level 1. For securities where quoted prices are not available, fair
value  is  based  on  matrix  pricing,  which  is  a  mathematical  technique  widely  used  in  the  industry  to  value  debt  securities  without
relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark
quoted securities resulting in a Level 2 classification.

Restricted Securities: It is not practicable to determine the fair value of FHLB, ACBB and FRB stock due to restrictions placed on
transferability.

Derivatives: Represents interest rate swaps for which the estimated fair values are based on valuation models using observable market
data as of the measurement date resulting in a Level 2 classification.

Loans: The  estimated  fair  values  of  real  estate  mortgage  loans  and  other  loans  receivable  are  based  on  discounted  cash  flow
calculations  that  use  available  market  benchmarks  when  establishing  discount  factors  for  the  types  of  loans  resulting  in  a  Level  3
classification. Exceptions may be made for adjustable rate loans with resets of one year or less, which would be discounted straight to
their rate index plus or minus an appropriate spread. All nonaccrual loans are carried at their current fair value. The methods utilized
to estimate the fair value of loans do not necessarily represent an exit price and therefore, while permissible for presentation purposes
under FASB ASC 825-10, do not conform to FASB ASC 820-10.

Impaired Loans and Other Real Estate Owned: For impaired loans, the Company evaluates the fair value of the loan in accordance
with current accounting guidance. For loans that are collateral dependent, the fair value of the collateral is used to determine the fair
value of the loan. The fair value of the collateral is determined based on recent appraised values. The fair value of other real estate
owned  is  also  evaluated  in  accordance  with  current  accounting  guidance  and  determined  based on recent  appraised  values less  the
estimated cost to sell. These appraisals may utilize a single valuation approach or a combination of approaches including comparable
sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for
differences between the comparable sales and income data available. Adjustments may relate to location, square footage, condition,
amenities, market rate of leases as well as timing of comparable sales. All appraisals undergo a second review process to insure that
the  methodology  employed  and  the  values  derived  are reasonable.  The fair  value  of  the  loan  is  compared  to  the  carrying  value  to
determine  if  any  write-down  or  specific  reserve  is  required.  Impaired  loans  are  evaluated  quarterly  for  additional  impairment  and
adjusted accordingly.

Appraisals  for  collateral-dependent  impaired  loans  are  performed  by  certified  general  appraisers  (for  commercial  properties)  or
certified  residential  appraisers  (for residential  properties)  whose  qualifications  and  licenses  have  been  reviewed  and  verified  by  the
Company.  Once received, the Credit Administration Department reviews the assumptions and approaches utilized in the appraisal as
well  as  the  overall  resulting  fair  value  in  comparison  with  independent  data  sources  such  as  recent  market  data  or  industry-wide
statistics. On a quarterly basis, the Company compares the actual sale price of collateral that has been sold to the most recent appraised
value to determine what additional adjustments should be made to appraisal values to arrive at fair value. Management also considers
the  appraisal  values  for  commercial  properties  associated  with  current  loan  origination  activity.    Collectively,  this  information  is
reviewed  to  help  assess  current  trends  in  commercial  property  values.  For  each  collateral  dependent  impaired  loan,  management
considers  information  that  relates  to  the  type  of  commercial  property  to  determine  if  such  properties  may  have  appreciated  or
depreciated in value since the date of the most recent appraisal. Adjustments to fair value are made only when the analysis indicates a
probable decline in collateral values. Adjustments made in the appraisal process are not deemed material to the overall consolidated
financial statements given the level of impaired loans measured at fair value on a nonrecurring basis.

Deposits: The estimated fair values of certificates of deposit are based on discounted cash flow calculations that use a replacement
cost of funds approach to establishing discount rates for certificate of deposit maturities resulting in a Level 2 classification. Stated
value is fair value for all other deposits resulting in a Level 1 classification.

Borrowed Funds: Represents federal funds purchased and FHLB advances for which the estimated fair values are based on discounted
cash flow calculations that use a replacement cost of funds approach to establishing discount rates for funding maturities resulting in a
Level 1 classification  for overnight  federal  funds purchased and FHLB advances and a Level 2 classification for all  other  maturity
terms.

Subordinated  Debentures: The  estimated  fair  value  is  derived  using  discounted  cash  flow  methodology  based  on  a  spread  to  the
London Interbank Offered Rate (“LIBOR”) curve at the time of issuance and assuming the debt was issued at par resulting in a Level
3 classification.

Page -76-

Junior Subordinated Debentures: The estimated fair value is based on estimates using market data for similarly risk weighted items
and takes into consideration the convertible features of the debentures into Company common stock which is an unobservable input
resulting in a Level 3 classification.

Accrued Interest Receivable and Payable: For these short-term instruments, the carrying amount is a reasonable estimate of the fair
value resulting in a Level 1, 2 or 3 classification consistent with the underlying asset or liability the interest is associated with.

Off-Balance-Sheet  Liabilities: The  fair  value  of  off-balance-sheet  commitments  to  extend  credit  is  estimated  using  fees  currently
charged to enter into similar agreements. The fair value is immaterial as of December 31, 2016 and 2015.

Fair  value  estimates  are  made  at  specific  points in  time  and  are  based  on  existing  on-and  off-balance  sheet  financial  instruments.
These estimates  are  subjective  in  nature  and  dependent  on  a  number  of  significant  assumptions  associated  with  each  financial
instrument or group of financial instruments, including estimates of discount rates, risks associated with specific financial instruments,
estimates  of  future  cash  flows,  and  relevant  available  market  information.  Changes  in  assumptions  could  significantly  affect the
estimates. In addition,  fair value estimates do not reflect the value of anticipated  future business, premiums or discounts that could
result from offering for sale at one time the Company’s entire holdings of a particular financial instrument, or the tax consequences of
realizing gains or losses on the sale of financial instruments.

The following tables summarize the estimated fair values and recorded carrying amounts of the Company’s financial instruments at
December 31, 2016 and 2015:

(In thousands)
Financial assets:

$

Cash and due from banks
Interest bearing deposits with banks
Securities available for sale
Securities restricted
Securities held to maturity
Loans, net
Derivatives
Accrued interest receivable

Financial liabilities:

Certificates of deposit
Demand and other deposits
Federal funds purchased
Federal Home Loan Bank advances
Repurchase agreements
Subordinated debentures
Junior subordinated debentures
Derivatives
Accrued interest payable

$

Carrying
Amount

102,280
11,558
819,722
34,743
223,237
2,574,536
2,510
10,233

206,732
2,719,277
100,000
496,684
674
78,502
15,244
1,670
1,849

December 31, 2016
Fair Value Measurement Using:

Quoted Prices In
Active Markets for
Identical Assets
(Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

102,280 $
11,558
—
n/a
—
—
—
—

—
2,719,277
100,000
175,000
—
—
—
—
87

— $
—
819,722
n/a
222,878
—
2,510
3,480

206,026
—
—
321,249
674
—
—
1,670
316

— $
—
—
n/a
—
2,542,395
—
6,753

—
—
—
—
—
78,303
15,258
—
1,446

Total
Fair Value

102,280
11,558
819,722
n/a
222,878
2,542,395
2,510
10,233

206,026
2,719,277
100,000
496,249
674
78,303
15,258
1,670
1,849

Page -77-

December 31, 2015
Fair Value Measurement Using:

Quoted Prices In
Active Markets for
Identical Assets
(Level 1)

Significant
Other
Observable
Inputs
(Level 2)

Significant
Unobservable
Inputs
(Level 3)

79,750 $
24,408
—
n/a
—
—
—
—

—
2,550,770
120,000
—
—
—
—
—
93

— $
—
800,203
n/a
210,003
—
779
3,228

293,368
—
—
298,015
51,480
—
—
2,073
329

— $
—
—
n/a
—
2,379,171
—
6,042

—
—
—
—
—
78,830
16,566
—
1,222

Total
Fair Value

79,750
24,408
800,203
n/a
210,003
2,379,171
779
9,270

293,368
2,550,770
120,000
298,015
51,480
78,830
16,566
2,073
1,644

(In thousands)
Financial assets:

$

Cash and due from banks
Interest bearing deposits with banks
Securities available for sale
Securities restricted
Securities held to maturity
Loans, net
Derivatives
Accrued interest receivable

Financial liabilities:

Certificates of deposit
Demand and other deposits
Federal funds purchased
Federal Home Loan Bank advances
Repurchase agreements
Subordinated debentures
Junior subordinated debentures
Derivatives
Accrued interest payable

$

Carrying
Amount

79,750
24,408
800,203
24,788
208,351
2,390,030
779
9,270

292,855
2,550,770
120,000
297,507
50,891
78,363
15,878
2,073
1,644

16. REGULATORY CAPITAL REQUIREMENTS

The  Company  and  the  Bank  are  subject  to  various  regulatory  capital  requirements  administered  by  the  federal  banking  agencies.
Failure  to  meet  minimum  capital  requirements  can  result  in  certain  mandatory  and  possibly  additional  discretionary  actions  by
regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s financial statements. Under capital
adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital
requirements that involve quantitative measures of the Company’s and Bank’s assets, liabilities, and certain off-balance sheet items
calculated under regulatory accounting practices. The Company’s and Bank’s capital amounts and classifications also are subject to
qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum
amounts and ratios of total and tier 1 capital to risk weighted assets and of tier 1 capital to average assets. Tier 1 capital, risk weighted
assets and average assets are as defined by regulation.  The required minimums for the Company and Bank are set forth in the tables
that follow. The Company and the Bank met all capital adequacy requirements at December 31, 2016 and 2015.

On January 1, 2015, the Basel III Capital Rules became effective and include transition provisions through January 1, 2019. These
rules provide for the following minimum capital to risk-weighted assets ratios as of January 1, 2015: a) 4.5% based on common equity
tier 1 capital ("CET1"); b) 6.0% based on tier 1 capital; and c) 8.0% based on total regulatory capital. A minimum leverage ratio (tier 1
capital as a percentage of total average assets) of 4.0% is also required under the Basel III Capital Rules. When fully phased in, the
Basel III Capital Rules will additionally require institutions to retain a capital conservation buffer, composed of CET1, of 2.5% above
these required minimum capital ratio levels. The capital conservation buffer requirement is being phased in beginning January 1, 2016
at  0.625% of  risk-weighted  assets  and  increasing by  0.625%  each  subsequent  January  1,  until  it  reaches  2.5%  on  January  1,  2019.
When  the  capital  conservation  buffer  is  fully  phased  in  on  January  1,  2019,  the  Company  and  the  Bank  will  effectively  have  the
following minimum capital to risk-weighted assets ratios: a) 7.0% based on CET1; b) 8.5% based on tier 1 capital; and c) 10.5% based
on total regulatory capital.

The  Company  and  the  Bank  made  the  one-time,  permanent  election  to  continue  to  exclude  the  effects  of accumulated  other
comprehensive income or loss items included in stockholders’ equity for the purposes of determining the regulatory capital ratios.

As of December 31, 2016, the most recent notification from the Federal Deposit Insurance Corporation categorized the Bank as “well
capitalized”  under  the  regulatory  framework  for  prompt  corrective  action.  To  be  categorized  as  “well  capitalized,”  the  Bank  must
maintain minimum total risk-based, tier 1 risk-based and tier 1 leverage ratios as set forth in the tables below. Since that notification,
there are no conditions or events that management believes have changed the institution’s category.

Page -78-

The following tables present actual capital levels and minimum required levels for the Company and the Bank under Basel III rules at
December 31, 2016 and 2015.

(Dollars in thousands)
Common equity tier 1 capital to risk weighted assets:

Consolidated
Bank

Total capital to risk weighted assets:

Consolidated
Bank

Tier 1 capital to risk weighted assets:

Consolidated
Bank

Tier 1 capital to average assets:

Consolidated
Bank

(Dollars in thousands)
Common equity tier 1 capital to risk weighted assets:

Consolidated
Bank

Total capital to risk weighted assets:

Consolidated
Bank

Tier 1 capital to risk weighted assets:

Consolidated
Bank

Tier 1 capital to average assets:

Consolidated
Bank

Actual Capital

Amount

Ratio

December 31, 2016

Minimum Capital
Adequacy Requirement
Ratio

Amount

Minimum To Be Well
Capitalized Under Prompt
Corrective Action Provisions

Amount

Ratio

$

312,731
378,352

10.8 % $
13.1

130,065
130,054

4.5 %
4.5

$

434,184
404,532

328,004
378,352

328,004
378,352

15.0
14.0

11.3
13.1

8.6
9.9

231,226
231,208

173,419
173,406

152,391
152,382

8.0
8.0

6.0
6.0

4.0
4.0

n/a
187,856

n/a
289,010

n/a
231,208

n/a
190,478

n/a
6.5%

n/a
10.0

n/a
8.0

n/a
5.0

Actual Capital

Amount

Ratio

$      249,921
319,351

366,393
340,371

265,373
319,351

265,373
319,351

9.3 %

11.9

13.6
12.7

9.9
11.9

7.6
9.1

December 31, 2015

Minimum Capital
Adequacy Requirement
Ratio

Amount

Minimum To Be Well
Capitalized Under Prompt
Corrective Action Provisions

Amount

Ratio

$        121,074
121,074

4.5 %
4.5

n/a
$           174,884

215,243
215,242

161,432
161,432

140,490
140,492

8.0
8.0

6.0
6.0

4.0
4.0

n/a
269,053

n/a
215,242

n/a
175,615

n/a
6.5%

n/a
10.0

n/a
8.0

n/a
5.0

17. PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

Condensed financial information of Bridge Bancorp, Inc. (Parent Company only) follows:

Condensed Balance Sheets

(In thousands)
Assets:
Cash and cash equivalents
Other assets
Investment in the Bank
Total assets

Liabilities and stockholders’ equity:
Subordinated debentures
Junior subordinated debentures
Other liabilities
Total liabilities

Total stockholders’ equity
Total liabilities and stockholders’ equity

December 31,

2016

2015

$

$

$

$

29,049
228
474,035
503,312

78,502
15,244
1,579
95,325

407,987
503,312

$

$

$

$

25,475
16
411,106
436,597

78,363
15,878
1,228
95,469

341,128
436,597

Page -79-

Condensed Statements of Income

(In thousands)
Dividends from the Bank
Interest expense
Non-interest expense
Income (loss) before income taxes and equity in undistributed

earnings of the Bank

Income tax benefit
Income (loss) before equity in undistributed earnings of the Bank
Equity in undistributed earnings of the Bank
Net income

Condensed Statements of Cash Flows

(In thousands)
Cash flows from operating activities:

Year Ended December 31,
2015

2014

2016

$

$

14,800
5,903
260

8,637
(2,126)
10,763
24,728
35,491

$

$

10,000
2,626
73

7,301
(933)
8,234
12,877
21,111

$

$

—
1,365
86

(1,451)
(463)
(988)
14,751
13,763

Year Ended December 31,
2015

2014

2016

Net income
Adjustments to reconcile net income to net cash provided by (used in) operating activities:

$ 35,491

$ 21,111

$ 13,763

Equity in undistributed earnings of the Bank
Amortization
(Increase) decrease in other assets
Increase (decrease) in other liabilities

Net cash provided by (used in) operating activities

Cash flows from investing activities:

Investment in the Bank
Cash in lieu of fractional shares for business acquisition

Net cash used in investing activities

Cash flows from financing activities:

Net proceeds from issuance of subordinated debentures
Repayment of acquired unsecured debt
Net proceeds from issuance of common stock
Net proceeds from exercise of stock options
Repurchase of surrendered stock from vesting

of restricted stock awards

Excess tax benefit from share based compensation
Cash dividends paid
Other, net

Net cash provided by (used in) financing activities

Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of year
Cash and cash equivalents at end of year

(24,728)
152
(212)
351
11,054

(12,877)
44
72
1,228
9,578

(14,751)
5
76
(48)
(955)

(39,500)
—
(39,500)

(50,000)
—
(50,000)

(24,000)
(1)
(24,001)

—
—
48,442
62

(344)
—
(16,140)
—
32,020

78,324
—
779
80

(228)
50
(13,415)
(303)
65,287

—
(1,450)
631
7

(173)
36
(10,657)
(192)
(11,798)

3,574
25,475
$ 29,049

24,865
610
$ 25,475

(36,754)
37,364
610

$

Page -80-

18. OTHER COMPREHENSIVE INCOME (LOSS)

The following table summarizes the components of other comprehensive (loss) income and related income tax effects:

(In thousands)
Unrealized holding (losses) gains on available for sale securities
Reclassification adjustment for (gains) losses realized in income
Income tax effect
Net change in unrealized (losses) gains on available for sale securities

$

Unrealized net (loss) gain arising during the period
Reclassification adjustment for amortization realized in income
Income tax effect
Net change in post-retirement obligation

Change in fair value of derivatives used for cash flow hedges
Reclassification adjustment for losses realized in income
Income tax effect
Net change in unrealized gain (loss) on cash flow hedges

Year Ended December 31,

2016

2015

(6,428)
(449)
2,795
(4,082)

(1,452)
384
438
(630)

1,191
944
(865)
1,270

$

(2,489) $
8
1,047
(1,434)

196
358
(174)
380

(1,008)
657
150
(201)

2014
13,315
1,090
(5,718)
8,687

(5,529)
(23)
2,204
(3,348)

(1,249)
470
309
(470)

Other comprehensive (loss) income

$

(3,442)

$

(1,255) $

4,869

The following is a summary of the accumulated other comprehensive loss balances, net of income tax at the dates indicated:

(In thousands)
Unrealized losses on available for sale securities
Unrealized losses on pension benefits
Unrealized (losses) gains on cash flow hedges
Accumulated other comprehensive loss

December 31, 2015
$

Other
Comprehensive
(Loss) Income December 31, 2016

(4,741) $
(4,111)
(770)
(9,622) $

(4,082) $
(630)
1,270
(3,442) $

(8,823)
(4,741)
500
(13,064)

$

The following represents the reclassifications out of accumulated other comprehensive (loss) income:

Year Ended December 31,

2016

2015

2014

Affected Line Item in the
Consolidated Statements of Income

$

449

$

(8)

$

(1,090)

Net securities gain (losses)

(In thousands)
Realized gains (losses) on sale of available for

sale securities

Amortization of defined benefit pension plan

and defined benefit plan component of
the SERP:

Prior service credit
Transition obligation
Actuarial losses

Realized losses on cash flow hedges
Total reclassifications, before income tax
Income tax benefit
Total reclassifications, net of income tax

$

$

77
(28)
(433)
(944)
(879)
356
(523)

77
(27)
(408)
(657)
(1,023)
414
(609)

$

$

77
(27)
(27)
(470)
(1,537)
611
(926)

$

$

Salaries and employee benefits
Salaries and employee benefits
Salaries and employee benefits
Interest expense

Income tax expense

Page -81-

19. QUARTERLY FINANCIAL DATA (UNAUDITED)

Selected Consolidated Quarterly Financial Data

(In thousands, except per share amounts)
Interest income
Interest expense
Net interest income
Provision for loan losses
Net interest income after provision for loan losses
Non-interest income
Non-interest expense
Income before income taxes
Income tax expense
Net income
Basic earnings per share
Diluted earnings per share

(In thousands, except per share amounts)
Interest income
Interest expense
Net interest income
Provision for loan losses
Net interest income after provision for loan losses
Non-interest income
Non-interest expense
Income before income taxes
Income tax expense
Net income
Basic earnings per share
Diluted earnings per share

March 31,
33,607
$
4,175
29,432
1,250
28,182
3,995
18,907(1)
13,270
4,644
8,626
0.49
0.49

$
$
$

March 31,
20,507
$
1,812
18,695
800
17,895
2,804
13,310(3)
7,389
2,626
4,763
0.41
0.41

$
$
$

$

$
$
$

$

$
$
$

2016 Quarter Ended

June 30,

34,733
4,143
30,590
900
29,690
4,269
20,441
13,518
4,664
8,854
0.51
0.50

September 30, December 31,
34,615
$
4,450
30,165
1,400
28,765
3,748
18,529(2)
13,984
4,824
9,160
0.50
0.50

34,761 $
4,077
30,684
2,000
28,684
4,034
19,204
13,514
4,663
8,851 $
0.50 $
0.50 $

$
$
$

2015 Quarter Ended

June 30,

22,380
1,953
20,427
700
19,727
2,527
22,034(4)
220
(243)
463
0.04
0.04

September 30, December 31,
31,609
$
3,705
27,904
1,000
26,904
3,411
18,173(6)
12,142
4,147
7,995
0.46
0.46

31,744 $
2,659
29,085
1,500
27,585
3,926
19,373(5)
12,138
4,248
7,890 $
0.45 $
0.45 $

$
$
$

(1) 2016 amount includes reversal of costs associated with the CNB and FNBNY acquisitions of $0.3 million.
(2) 2016 amount includes reversal of costs associated with the CNB and FNBNY acquisitions of $0.7 million.
(3) 2015 amount includes costs associated with the CNB acquisition of $0.2 million.
(4) 2015 amount includes costs associated with the CNB acquisition of $8.2 million.
(5) 2015 amount includes costs associated with the CNB acquisition of $0.9 million.
(6) 2015 amount includes costs associated with the CNB acquisition of $0.5 million.

20.  BUSINESS COMBINATIONS

On June 19, 2015, the Company acquired CNB at a purchase price of $157.5 million,  issued an aggregate of 5.647 million Bridge
Bancorp  common  shares  in  exchange  for  all  the  issued  and  outstanding  common  stock  of CNB  and  recorded  goodwill  of  $96.5
million, which is not deductible for tax purposes.  The transaction expanded the Company’s geographic footprint across Long Island
including Nassau County, Queens and into New York City.  It complements the Bank’s existing branch network and enhances asset
generation capabilities. The expanded branch network allows the Bank to serve a greater portion of Long Island and the New York
City boroughs through a network of 40 branches.

The  acquisition  was  accounted  for  under  the  acquisition  method  of  accounting  in  accordance  with  FASB  ASC  805,  “Business
Combinations.” Accordingly, the assets acquired and liabilities assumed were recorded at their respective acquisition date fair values,
and identifiable intangible assets were recorded at fair value.  The operating results of the Company for the years ended December 31,
2016 and 2015 include the operating results of CNB since the acquisition date of June 19, 2015.

Page -82-

The following table summarizes the finalized fair values of the assets acquired and liabilities assumed on June 19, 2015:

(In thousands)
Cash and due from banks
Securities
Loans
Bank owned life insurance
Premises and equipment
Other intangible assets
Other assets

Total assets acquired

Deposits
Federal Home Loan Bank term advances
Other liabilities and accrued expenses

Total liabilities assumed

Net assets acquired
Consideration paid

Goodwill recorded on acquisition

As Initially
Reported
$               24,628
90,109
736,348
21,445
6,398
6,698
14,484

$             900,110

$             786,853
35,581
5,647

$             828,081

Measurement
Period
Adjustments (1)

$

-
-
(6,935)
-
(5,122)
-
7,245

$          (4,812)

$

-
-
6,214

$             6,214

As Adjusted

$          24,628
90,109
729,413
21,445
1,276
6,698
21,729

$        895,298

$        786,853
35,581
11,861

$        834,295

72,029
157,503

(11,026)
-

61,003
157,503

$               85,474

$           11,026

$          96,500

(1) Explanation of measurement period adjustments:

Loans – represents adjustments to the initial fair values related to certain purchased credit impaired loans based on the finalization
of the initial provisional analyses.

Premises  and  equipment – represents  write  down  to  estimated  fair  value  based  on  the  final  valuation  performed  on  leasehold
improvements.

Other assets – represents adjustments to the net deferred tax asset resulting from the adjustments to the initial fair values related
to acquired assets and liabilities assumed.

Other  liabilities  and  accrued  expenses - represents  adjustments  to  the  initial  fair  values  reported  to  adjust  other  liabilities  to
estimated fair value and record certain liabilities directly related to the CNB acquisition.

Page -83-

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM 

Audit Committee 
Board of Directors 
Bridge Bancorp, Inc.  
Bridgehampton, New York  

We have audited the accompanying consolidated balance sheets of Bridge Bancorp, Inc. as of December 31, 2016 and 2015, and the 
related consolidated statements of income, comprehensive  income, stockholders’ equity  and cash  flows  for each of the  years in the 
three-year period ended December 31, 2016. We also have audited Bridge Bancorp, Inc.’s internal control over financial reporting as 
of December 31, 2016, based on criteria established in Internal Control—Integrated Framework (2013) issued by the Committee of 
Sponsoring  Organizations  of  the  Treadway  Commission  (COSO).  Bridge  Bancorp,  Inc.’s  management  is  responsible  for  these 
consolidated  financial  statements,  for  maintaining  effective  internal  control  over  financial  reporting,  and  for  its  assessment  of  the 
effectiveness of internal control over financial reporting, included in the Report By Management On Internal Control Over Financial 
Reporting located in Item 9A. Our responsibility is to express an opinion on these consolidated financial statements and an opinion on 
Bridge Bancorp, Inc.’s internal control over financial reporting based on our audits.  

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those 
standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of 
material  misstatement  and  whether  effective  internal  control  over  financial  reporting  was  maintained  in  all  material  respects.  Our 
audits of the financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial 
statements,  assessing  the  accounting  principles  used  and  significant  estimates  made  by  management,  and  evaluating  the  overall 
financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal 
control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating 
effectiveness  of  internal  control,  based  on  the  assessed  risk.  Our  audits  also  included  performing  such  other  procedures  as  we 
considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.  

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of 
financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting 
principles.  A  company’s  internal  control  over  financial  reporting  includes  those  policies  and  procedures  that  (1)  pertain  to  the 
maintenance  of  records  that,  in  reasonable  detail,  accurately  and  fairly  reflect  the  transactions  and  dispositions  of  the  assets  of  the 
company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in 
accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in 
accordance  with  authorizations  of  management  and  directors  of  the  company;  and  (3)  provide  reasonable  assurance  regarding 
prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect 
on the financial statements.  

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections 
of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in 
conditions, or that the degree of compliance with the policies or procedures may deteriorate.  

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of 
Bridge Bancorp, Inc. as of December 31, 2016 and 2015, and the results of its operations and its cash flows for each of the years in the 
three-year  period  ended  December  31,  2016  in  conformity  with  accounting  principles  generally  accepted  in  the  United  States  of 
America.  Also  in  our  opinion,  Bridge  Bancorp,  Inc.  maintained,  in  all  material  respects,  effective  internal  control  over  financial 
reporting  as  of  December  31,  2016,  based  on  criteria  established  in  Internal  Control—Integrated  Framework  (2013)  issued  by  the 
Committee of Sponsoring Organizations of the Treadway Commission (COSO).  

New York, New York  
March 10, 2017 

Crowe Horwath LLP 

Page -84- 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Disclosure Controls and Procedures

An evaluation was performed under the supervision and with the participation of the Company’s management, including the Principal
Executive  Officer  and  Principal  Financial  Officer,  of  the  effectiveness  of  the  design  and  operation  of  the  Company’s  disclosure
controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of
December 31, 2016. Based on that evaluation, the Company’s Principal Executive Officer and Principal Financial Officer concluded
that the Company’s disclosure controls and procedures were effective as of the end of the period covered by the annual report.

Report by Management on Internal Control Over Financial Reporting

Management  is  responsible  for  establishing  and  maintaining  an  effective  system  of  internal  control  over  financial  reporting.  The
Company’s system of internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of
financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting
principles. There are inherent limitations in the effectiveness of any system of internal control over financial reporting, including the
possibility of human error and circumvention or overriding of controls. Accordingly, even an effective system of internal control over
financial  reporting  can  provide  only  reasonable  assurance  with  respect  to  financial  statement  preparation.  Projections  of  any
evaluation  of  effectiveness  to  future  periods  are  subject  to  the  risks  that  controls  may  become  inadequate  because  of  changes  in
conditions or that the degree of compliance with the policies or procedures may deteriorate.

Management assessed the Company’s internal control over financial reporting as of December 31, 2016. This assessment was based
on criteria for effective internal control over financial reporting described in Internal Control - Integrated Framework (2013) issued
by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management believes that, as
of December 31, 2016, the Company maintained effective internal control over financial reporting based on those criteria.

The Company’s independent  registered public accounting  firm that audited the financial statements that are  included  in this annual
report on Form 10-K, has issued an attestation report on the Company’s internal control over financial reporting. The attestation report
of Crowe Horwath LLP appears on the previous page.

Changes in Internal Control Over Financial Reporting

There has been no change in the Company’s internal control over financial reporting during the quarter ended December 31, 2016, that
has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

Item 9B. Other Information

None.

PART III

Item 10. Directors, Executive Officers and Corporate Governance

The  information regarding  Directors,  Executive  Officers  and  Corporate  Governance  will  be set  forth  in  the  Registrant’s  Proxy
Statement for the Annual Meeting of Shareholders to be held on May 5, 2017 and is incorporated herein by reference thereto.

Item 11. Executive Compensation

The information regarding Executive Compensation will be set forth in the Registrant’s Proxy Statement for the Annual Meeting of
Shareholders to be held on May 5, 2017 and is incorporated herein by reference thereto.

Page -85-

Item 12.  Security  Ownership  of  Certain  Beneficial  Owners  and  Management  and  Related  Stockholder
Matters

The information regarding Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters will
be set forth in the Registrant’s Proxy Statement for the Annual Meeting of Shareholders to be held on May 5, 2017 and is incorporated
herein by reference thereto.

Set forth below is certain information as of December 31, 2016, regarding the Company’s equity compensation plans that have been
approved by stockholders. The Company does not have any equity compensation plans that have not been approved by shareholders.

Equity compensation
plan approved by
stockholders

2006 Equity Incentive Plan

2012 Equity Incentive Plan

Total

Number of securities to
be issued upon exercise
of outstanding options
and awards

Weighted average
exercise price with
respect to outstanding
stock options

Number of securities
remaining available for
issuance under the Plan

62,598

355,530

418,128

—

—

—

—

503,705

503,705

Item 13. Certain Relationships and Related Transactions, and Director Independence

The  information  regarding Certain  Relationships  and  Related  Transactions  and  Director Independence  will  be set  forth  in  the
Registrant’s  Proxy  Statement  for  the  Annual  Meeting  of Shareholders  to  be  held  on May  5,  2017 and is  incorporated  herein  by
reference thereto.

Item 14. Principal Accountant Fees and Services

“Item  2 - Ratification  of  the  Appointment of  the  Independent  Registered  Public  Accounting  Firm,”  “Fees  Paid  to  Crowe  Horwath,
LLP” and “Policy on Audit Committee Pre-approval of Audit and Non-audit Services of Independent Registered Public Accounting
Firm” will be set forth in the Registrant’s Proxy Statement for the Annual Meeting of Shareholders to be held on May 5, 2017, and is
incorporated herein by reference thereto.

PART IV

Item 15. Exhibits and Financial Statement Schedules

(a) The  following  Consolidated  Financial  Statements,  including notes  thereto,  and  financial  schedules  of  the  Company,  required  in
response to this item are included in Part II, Item 8, “Financial Statements and Supplementary Data.”

1.

Financial Statements

Consolidated Balance Sheets
Consolidated Statements of Income
Consolidated Statements of Comprehensive Income
Consolidated Statements of Stockholders’ Equity
Consolidated Statements of Cash Flows
Notes to Consolidated Financial Statements
Report of Independent Registered Public Accounting Firm

2.

Financial Statement Schedules

Page No.

36
37
38
39
40
41
84

Financial Statement Schedules have been omitted because they are not applicable or the required information is shown in the
Consolidated Financial Statements or Notes thereto in Part II, Item 8, “Financial Statements and Supplementary Data.”

3.

Exhibits

See Exhibit Index on page 88.

Page -86-

Item 16. Form 10-K Summary

Not applicable.

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.

March 10, 2017

March 10, 2017

March 10, 2017

BRIDGE BANCORP, INC.
Registrant

/s/ Kevin M. O’Connor
Kevin M. O’Connor
President and Chief Executive Officer

/s/ John M. McCaffery
John M. McCaffery
Executive Vice President and Chief Financial Officer

/s/ Katherine A. O’Brien
Katherine A. O’Brien
Vice President, Principal Accounting Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on
behalf of the registrant and in the capacities and on the dates indicated.

March 10, 2017

March 10, 2017

March 10, 2017

March 10, 2017

March 10, 2017

March 10, 2017

March 10, 2017

March 10, 2017

March 10, 2017

March 10, 2017

March 10, 2017

March 10, 2017

/s/ Marcia Z. Hefter
Marcia Z. Hefter

/s/ Dennis A. Suskind
Dennis A. Suskind

/s/ Kevin M. O’Connor
Kevin M. O’Connor

/s/ Emanuel Arturi
Emanuel Arturi

/s/ Charles I. Massoud
Charles I. Massoud

/s/ Albert E. McCoy Jr.
Albert E. McCoy Jr.

/s/ Howard H. Nolan
Howard H. Nolan

/s/ Rudolph J. Santoro
Rudolph J. Santoro

/s/ Thomas J. Tobin
Thomas J. Tobin

/s/ Raymond A. Nielsen
Raymond A. Nielsen

/s/ Daniel Rubin
Daniel Rubin

/s/ Christian Yegen
Christian Yegen

Page -87-

Director

Director

Director

Director

Director

Director

Director

Director

Director

Director

Director

Director

EXHIBIT INDEX

Exhibit Number

Description of Exhibit

Exhibit

3.1

3.1(i)

3.1(ii)

3.2

10.1

10.2

10.3

10.4

10.5

10.6

10.7

21.1

23.1

31.1

31.2

32.1

101

101.INS
101.SCH
101.CAL
101.LAB
101.PRE
101.DEF
*

Certificate of Incorporation of the registrant (incorporated by reference to Registrant’s amended
Form 10, File No. 0-18546, filed October 15, 1990)

Certificate of Amendment of the Certificate of Incorporation of the Registrant (incorporated by
reference to Registrant’s Form 10, File No. 0-18546, filed August 13, 1999)

Certificate of Amendment of the Certificate of Incorporation of the Registrant (incorporated by
reference to Registrant’s Definitive Proxy Statement, File No. 0-18546, filed November 18, 2008)

Revised By-laws of the Registrant (incorporated by reference to Registrant’s Form 8-K, File No.
1-34096, filed July 3, 2013)

Amended and Restated Employment Contract – Howard H. Nolan (incorporated by reference to
Registrant’s Form 8-K, File No. 0-18546, filed June 27, 2012 and Exhibit 10.1 to the Registrant’s
Quarterly Reports on Form 10-Q, File No. 0-18546, filed May 10 and August 8, 2016)

Employment Contract – Kevin M. O’Connor (incorporated by reference to Registrant’s Form 8-K,
File No. 0-18546, filed October 9, 2007)

Form of Change in Control Agreement entered into with Messrs. McCaffery, Manseau and
Santacroce (incorporated by reference to Registrant’s Form 10-K, File No. 001-34096, filed
March 16, 2015)

Equity Incentive Plan (incorporated by reference to Registrant’s Form S-8, File No. 0-18546, filed
August 14, 2006)

Supplemental Executive Retirement Plan (Revised for 409A) (incorporated by reference to
Registrant’s Form 10-K, File No. 0-18546, filed March 14, 2008)

2012 Stock-Based Incentive Plan (incorporated by reference to the Registrant’s Definitive Proxy
Statement, File No. 0-18546, filed April 2, 2012)

Bridge Bancorp, Inc. Amended and Restated Directors Deferred Compensation Plan

*

*

*

*

*

*

*

*

*

*

Subsidiaries of Bridge Bancorp, Inc.

Consent of Independent Registered Public Accounting Firm

Certification of Principal Executive Officer pursuant to Rule 13a-14(a)

Certification of Principal Financial Officer pursuant to Rule 13a-14(a)

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Rule 13a-14(b)
and 18 U.S.C. Section 1350

The following financial statements from Bridge Bancorp, Inc.’s Annual Report on Form 10-K for
the  Year  Ended  December 31,  2016,  filed on March 10, 2017,  formatted  in  XBRL:
(i) Consolidated Balance Sheets as of December 31, 2016 and 2015, (ii) Consolidated Statements
of Income for the Years Ended December 31, 2016, 2015 and 2014, (iii) Consolidated Statements
of  Comprehensive  Income  for  the  Years  Ended  December 31, 2016,  2015 and  2014,
(iv) Consolidated  Statements of  Stockholders’  Equity  for  the Years Ended December 31, 2016,
2015 and  2014,  (v) Consolidated  Statements  of  Cash  Flows  for  the Years Ended December 31,
2016, 2015 and 2014, and (vi) the Notes to Consolidated Financial Statements.
XBRL Instance Document
XBRL Taxonomy Extension Schema Document
XBRL Taxonomy Extension Calculation Linkbase Document
XBRL Taxonomy Extension Labels Linkbase Document
XBRL Taxonomy Extension Presentation Linkbase Document
XBRL Taxonomy Extension Definitions Linkbase Document
Denotes incorporated by reference.

Page -88-

Corporate Information

The  BNB  Executive  Team.  Pictured  left  to  right,  standing:  Kevin  Santacroce,  EVP,  Chief  Lending  Officer;  Kevin  O’Connor, 
President & CEO; John McCaffery, EVP, Chief Financial Officer & Treasurer. Sitting: Howard Nolan, SEVP, Chief Operating 
Officer; James Manseau, EVP, Chief Retail Banking Officer.

BRIDGE BANCORP, INC.

BOARD OF DIRECTORS
Marcia Z. Hefter
Chairperson

Dennis A. Suskind
Vice Chairperson

Kevin M. O’Connor
Emanuel Arturi
Charles I. Massoud
Albert E. McCoy, Jr.
Raymond A. Nielsen
Howard H. Nolan
Daniel Rubin
Rudolph J. Santoro
Thomas J. Tobin
Christian C. Yegen

COMPANY OFFICERS
Kevin M. O’Connor
President and Chief Executive Officer

Howard H. Nolan
Sr. Executive Vice President,
Chief Operating Officer and  
Corporate Secretary

BRIDGEHAMPTON NATIONAL BANK

EXECUTIVE OFFICERS
Kevin M. O’Connor
President and Chief Executive Officer

Howard H. Nolan
Sr. Executive Vice President,
Chief Operating Officer 

James J. Manseau
Executive Vice President,
Chief Retail Banking Officer

John M. McCaffery
Executive Vice President,
Chief Financial Officer and 
Treasurer

Kevin L. Santacroce
Executive Vice President,
Chief Lending Officer

SENIOR VICE PRESIDENTS
Eric Bukowski
Kimberly Cioch
Michelle Dosch
Seamus J. Doyle
Nancy Foster
Patricia F. Horan
Theresa Mackey
Deborah McGrory
Ralph G. Meyer
Matthew Murphy
William J. Newham, III
Michael Ogus
Thomas Pfundstein
Stephen Sheridan
Thomas H. Simson
Austin Stonitsch
James Thompson
John Tuohy
John P. Vivona
Joseph Walsh
Catherine Wilinski
Aidan P. Wood

VICE PRESIDENTS
Sharon Abbondondelo
William Araneo
Noman Arshad
Sabrina Aucello
David Barczak
Saveeta Barnes
JoAnn Bello
Kendro Benjamin
Cynthia Berner
Steven Bodziner
Maria Bozzella
Edward Burger
Lance P. Burke
Michael-James Caldwell
Christina Cinotti
Stephanie Clancy
Laura Collins
LuAnn Commisso
Deborah Cosgrove
Matthew Crennan
Prudence D’Auria

Ann Marie Davis
Daniel Delehanty
Gail DeSibio
Elizabeth Drury
Gada Elkenani
Anthony Errera
John Farina
Beth Flanagan
Stuart Fliegelman
Maria M. Fontana
Christopher Fragnito
Steven Frascatore
Peter M. Gajda
Michelle Gee
Stanley Glinka
Theresa Going
Laura Gorman
Jeffrey Greenwald
Michael V. Hadix
Vaughn Henry
Peter Hillick
Maureen Hines
Susan Hughes
Chanbir Kaur
Kerrie Kemerson
Craig Kittilsen
Monica LaCroix-Rubin
Michael Lanzisera
Judith Limpert
Patricia Liotta
David Luce
John B. MacCulley
Thomas Malley
Norma Marx
Marie A. McAlary
Michelle McAteer
Theresa McCarthy
Scott McGrath
Margaret B. Meighan
Nancy Messer
Roger Morris
Corrinne Newman
Eileen E. O’Brien
Katherine O’Brien
Hayley Orientale
Deborah Orlowski
William F. Penteck III
Claudia Pilato
Mohammad Qamar
Jill Ramundo
Philip Rinaldi
Keith Robertson
Lydia Ross
Frank Sabalja
Raymond Sanchez
Susan G. Schaefer
Veronica Sheppard
Jacqueline Shirian

Maria Silverman
Randy Snell
Michele Staubitz
Thomas Sullivan
Nicholas Tavantzis
Kathleen Taveira
Frank Trifaro
Dawn M. Turnbull
Alice Wattley
Tong Grace Zhuo

INVESTOR RELATIONS
Exchange: NASDAQ®
Symbol: BDGE
Howard H. Nolan
Sr. Executive Vice President
and Corporate Secretary
2200 Montauk Highway
P.O. Box 3005
Bridgehampton, NY 11932
631.537.1000
hnolan@bridgenb.com

Shareholders seeking informa-
tion about the Company may 
access presentations, press 
releases and government filings 
through the Bank’s website: 
www.bridgenb.com.

STOCK TRANSFER AGENT 
AND REGISTRAR
Computershare Investor Services 
P.O. Box 30170 
College Station, TX 77842-3170 
800.368.5948 
www.computershare.com

Shareholders who would like to 
make changes to the name, address 
or ownership of their stock, consol-
idate accounts, eliminate duplicate 
mailings, or replace lost certificates 
or dividend checks, should contact 
Computershare.

SECURITIES COUNSEL
Luse Gorman, P.C.
5335 Wisconsin Avenue, NW
Suite 780
Washington, DC 20015-2035

NOTICE OF ANNUAL 
MEETING
The Annual Meeting of
Shareholders is scheduled
for 11:00 a.m. on Friday, May 5,
2017 in the Community Room,
Bridgehampton National Bank,
2200 Montauk Highway,
Bridgehampton, NY 11932.

m
o
c
.
s
r
o
n
n
o
c
-
n
a
r
r
u
c
.
w
w
w
/

.
c
n

I

,
s
r
o
n
n
o
C
&
n
a
r
r
u
C
y
b
n
g
i
s
e
D

t
r
o
p
e
R

l

a
u
n
n
A

n
o
n
n
e
L
m
J

i

y
b
y
h
p
a
r
g
o
t
o
h
P

 
 
 
 
 
 
 
 
 
 
 
 
BRIDGE
BANCORP, INC.

2200 Montauk Highway 
P.O. Box 3005
Bridgehampton, New York 11932
631.537.1000

www.bridgenb.com