Quarterlytics / Healthcare / Biotechnology / C4X Discovery

C4X Discovery

c4xd.l · LSE Healthcare
Claim this profile
Ticker c4xd.l
Exchange LSE
Sector Healthcare
Industry Biotechnology
Employees 11-50
← All annual reports
FY2021 Annual Report · C4X Discovery
Sign in to download
Loading PDF…
Harnessing the 
Power of Drug Discovery

C4X Discovery Holdings PLC
Annual report and accounts 2021

By combining cutting-
edge Drug Discovery 
technologies and 
scientific expertise,  
C4X Discovery (“C4XD”) 
aims to efficiently deliver 
world leading medicines 
which are developed 
by our partners for the 
benefit of patients.

Strategic report

Highlights 

What sets C4XD apart? 

Our business model 

Our discovery programmes 

Our discovery expertise 

Our path to value 

Chairman’s statement 

Orexin-1 case study  

CEO’s statement 

IL17A case study  

Porfolio review 

Financial review 

Q&A with Eva-Lotta Allan 

Principal risks and uncertainties 

Corporate governance

Board of Directors 

How the Board communicates with key stakeholders 

The C4XD team 

Q&A with Clare Murray 

Corporate governance statement 

Directors’ remuneration report 

Directors’ report 

Statement of Directors’ responsibilities 

Financial statements 

Independent auditor’s report to the members  
of C4X Discovery Holdings plc 

Consolidated statement of comprehensive income 

Consolidated statement of changes in equity 

Company statement of changes in equity 

Statements of financial position 

Cash flow statements 

Notes to the financial statements 

Corporate information 

1

3

4

5

6

7

8

9

10

11

12

15

16

17

22

24

26

28

29

33

36

38

40

48

49

50

51

52

53

84

Highlights

A Year of Progress Across Key 
Drug Discovery Programmes

Operational Highlights  
(including post-period events)
• Exclusive worldwide licensing agreement with Sanofi  

for C4XD’s IL-17A oral inhibitor programme worth up  
to €414 million including:
•  €7 million upfront
•  €407 million in potential development, regulatory  

and commercialisation milestones, of which €11 million  
is in pre-clinical milestones

• Potential for single-digit royalties
• Indivior’s Phase 1 with C4X_3256 progressing. Single 

ascending dose study in healthy volunteers successfully 
completed in April 2021 and preparation for multiple 
ascending dose study underway in parallel with the conduct 
of an FDA requested additional 28-day toxicology study due 
to toxicological findings observed with a competitor molecule 

• NRF2 pre-candidate nomination and preliminary safety 

studies continue, and poster presented at the virtual 
European Crohn’s and Colitis Organisation (ECCO) 
conference showing efficacy in a disease model

•  α4β7 integrin inhibitor programme for the treatment of  
inflammatory bowel disease (“IBD”) generated multiple 
chemical series showing significant selectivity vs α4β1 in vitro 
and oral bioavailability in PK studies. In vivo investigation of 
functional inhibition following oral dosing is underway

• C4XD has now taken on the leadership of the MALT-1 

programme from LifeArc to drive it towards the later stages  
of drug discovery and deliver a commercial deal – three novel 
series identified, in vivo studies initiated

• Screening of Taxonomy3®-identified novel genes for 

Parkinson’s disease recently completed by collaboration 
partner Phoremost with validation underway. Analysis of 
Ulcerative Colitis genetic dataset recently completed and 
evaluation of identified novel genes being formulated

• Collaboration with GEN-COVID Consortium to investigate  

the role genetics plays in the susceptibility, severity and 
prognosis between different individuals with COVID-19 
completed

• Conformetrix technology patent was granted in the USA
• Board changes with appointment of Simon Harford and Dr 

Mario Polywka as Non-Executive Directors and resignation of 
Craig Fox as Chief Scientific Officer and Dr Harry Finch as 
Non-Executive Director

Financial Highlights 
• Revenue was £5.6 million (2020: £nil)
• Total loss after tax of £3.8 million or 1.96 pence per share 
• R&D expenses increased by 20% to £8.3 million (2020: 

(2020: £7.8m or 8.10 pence per share)

£6.9m), reflecting focused investment in key Drug Discovery 
programmes

• Net assets of £19.3 million (2020: £8.1m)
• Successful £15.0 million fundraise (before expenses) with a 

total of 107,142,858 Placing Shares and 99,169,286 Warrants 
issued to new and existing shareholders

• Net cash as at 31 July 2021: £17.1 million (31 July 2020: £5.6m)

Revenue (£m)

£5.6m

2021

2020

£0

2019

£0

Net cash at year end (£m)

£17.1m

2021

2020

2019

£2.4m

£5.6m

Loss for the year (£m)

£3.8m

£5.6m

2021

2020

2019

£3.8m

£7.8m

£10.9m

Investment in year 

£15m

£17.1m

1

Strategic reportC4X Discovery Holdings PLC | Annual report and accounts 2021Strategic report

Strategic report

Highlights 

What sets C4XD apart? 

Our business model 

Our discovery programmes 

Our discovery expertise 

Our path to value 

Chairman’s statement 

CEO’s statement 

Porfolio review 

Q&A with Eva-Lotta Allan 

Financial review 

Principal risks and uncertainties 

1

3

4

5

6

7

8

10

12

15

16

17

2

C4X Discovery Holdings PLC | Annual report and accounts 2021Strategic reportWhat sets C4XD apart?

Harnessing Drug Discovery  
to build a high value portfolio

1 

2 

Significant Market Opportunity
• Demand from big pharma for high quality, early-stage 

molecules from biotechs continues to grow – the real 
source of innovation in pharmaceuticals

• Focused commercial team proactively monitors the 

pharma landscape for licensing opportunities

Commercially Attractive Portfolio
• Two partnered products with one in Phase 1 clinical 
• Total deal value to date worth up to $800 million
• High value data packages building across the 

trials

portfolio

 Read more about our path to value on page 7

 Read more about our portfolio on page 12

3 

4 

Leadership Team
• Big pharma and biotech backgrounds
• Track record of proven delivery
• World class Drug Discovery science and expertise

 Find our Board of Directors on page 22

Cutting-Edge Technology
• Proprietary technologies across the Drug Discovery 
• Network of expert partners to maximise data value 

process

from platforms and programmes

 Read more about our Drug Discovery expertise  

  on page 6

5 

6 

Robust pre-clinical commercialisation 
process
• Establish clear line of sight on licensing potential 
• Dedicated commercialisation team and process to 

from start of project

maximise value

 Find our business model on page 4

Targeting high value indications 
• Efforts focused on high value indications where the 

C4XD approach can bring real benefit – truly novel, 
small molecule drugs in inflammation, oncology and 
neurology

 Read more about our portfolio on page 12

3

Strategic reportC4X Discovery Holdings PLC | Annual report and accounts 2021Business model

Promoting long-term value  
for stakeholders 

Our goal is to drive returns through early-stage revenue-generating 
licensing deals for our high value pre-clinical assets with the 
pharmaceutical industry, which will be reinvested into our Drug 
Discovery portfolio to maximise value for shareholders.

Investors

I

N

V

E

S

T

M

E

NT

PE R TIS E

X
D E
N
A
Y
G
O
L
O
N
H

C

E

T

SHAR

E

H

O

L

D

E

R

R

E

T

U

R

N

S

F

P

U

R O N T   M I LESTON

E

S R

O

Y

A

L

T

I

E

S

P E R T Y

O

R

P

INTE L L E C T U A L  

Out-licensing

Y

T

R
E
P
O
R
P
L
A
U
T

Drug Discovery

C

E L L E

T

N

I

4

Strategic reportC4X Discovery Holdings PLC | Annual report and accounts 2021 
 
 
 
 
 
 
Our discovery programmes

A commercially  
attractive portfolio

We have carefully built a commercially attractive portfolio ranging 
from early-stage novel target opportunities to late-stage Drug 
Discovery programmes ready for out-licensing to partners.

C4X Discovery Holdings PLC | Annual report and accounts 2021

5

ProgrammesProposedindicationsDrug Discovery studiesINDenablingClinicalstudiesPartnersHit toLeadTarget ID &ValidationLeadOptimisationOrexin-1 antagonistIL-17 inhibitorNRF2 activatorMALT-1 inhibitorα4β7 integrin inhibitorNeuroscienceInflammationInflammationOncologyInflammationStrategic reportOur discovery expertise

A highly valuable and 
differentiated platform 

We have a highly valuable and differentiated approach to Drug 
Discovery through our enhanced DNA-based target identification 
and candidate molecule generation capabilities, generating 
differentiated candidates across multiple disease areas.

C4XD Team

C4XD has a highly experienced scientific team with 
expertise across core areas of Drug Discovery. The 
depth and breadth of knowledge in our team enables 
us to create industry-leading small molecule 
programmes which meet critical unmet needs for the 
industry and patients.

C4XD Te a m

O

ur techn o l o

g ie s

S

t

r

ategic col l a b o r ators

Our technologies

Strategic collaborators

Our proprietary chemistry tools (Conformetrix and 
4sight) enable our scientists to “see” the shape and 
behaviour of molecules in a revolutionary new way, 
delivering unprecedented insights and fuelling 
innovation.

Our target identification platform (Taxonomy3®) is 
uncovering the next generation of novel targets, 
based on human genetics, which have been found to 
double the probability of successful clinical 
development and product realisation.

6

We work in collaboration with our partners to access 
their complementary expertise and technologies and 
we continue to seek opportunities to build alliances 
with organisations that have capabilities synergistic 
to our own.

C4X Discovery Holdings PLC | Annual report and accounts 2021Strategic reportOur Path to Value

A rigorous approach  
to commercialisation

Right Target

Right Data

Right Time

Right Partner

The pharmaceutical 
industry’s demand for high 
quality, early-stage drug 
candidates continues to grow 
and we are poised to take 
advantage of these 
opportunities with a strong 
portfolio of small molecule 
assets.

To ensure that we only 
advance programmes against 
high value targets that offer 
significant commercial 
out-licensing potential, we 
undertake a detailed 
assessment of potential 
targets ahead of initiation of a 
C4XD Drug Discovery 
programme or collaboration. 

We only pursue new Drug 
Discovery programmes in 
areas of high unmet medical 
need that are commercially 
attractive and offer the 
potential to deliver 
meaningful returns to our 
investors.

Following programme 
initiation, we apply our 
discovery expertise to 
generate high quality data 
packages which demonstrate 
the potential of our 
compounds to progress into 
clinical studies. 

As programmes progress 
through discovery, we 
rigorously review the 
emerging scientific data and 
identify critical inflection 
points that will enable 
initiation of advanced 
partnering discussions. 

Where appropriate, we will 
also engage with potential 
partners to allow them to test 
our compounds in their 
proprietary disease models, 
providing the partner with 
evidence first-hand of the 
profile and quality of the 
proprietary molecules C4XD 
has generated. 

We focus on generating 
long-term partnerships with 
licensees. Partnering can 
happen at any stage of the 
Drug Discovery process, and 
partnering with the right 
partner for the programme is 
critical. A successful licensing 
transaction will not just be 
defined by any near-term 
revenue, but matched by the 
commitment of the partner to 
the therapeutic area in 
question so that the 
programme will be advanced 
as fast as possible towards 
the market.

We have validated our model 
through two licensing deals 
worth up to c.$800 million 
with Indivior for our Orexin-1 
programme and Sanofi for 
our IL-17A inhibitor 
programme.

The pharma industry focus is 
constantly evolving in the 
search for new innovative 
drugs for diseases with no 
current treatments or where 
treatments exist but provide 
inadequate efficacy, safety or 
dosing and where new drugs 
could improve patient 
adherence.

We monitor the pharma 
landscape to continually 
assess what the industry will 
be looking for in a few years’ 
time when a discovery 
programme can be partner 
ready. This may follow a 
specific industry trend, 
indications with high unmet 
need or a new scientific 
discovery.

For certain Drug Discovery 
programmes, such as where 
the pharma partner has 
strategically prioritised the 
biology of the drug target 
and generating active 
molecules in-house is 
unlikely, there is potential to 
partner with very early-stage 
data and progress towards 
the clinic in partnership. For 
other high value discovery 
programmes, a more mature 
Drug Discovery programme 
may be needed to provide 
additional de-risking for the 
path to the clinic, sometimes 
through to IND-enabling 
studies, making the 
partnering process longer.

7

C4X Discovery Holdings PLC | Annual report and accounts 2021Strategic reportChairman’s Statement

Eva-Lotta Allan 
Non-Executive Chairman

Expanding our portfolio  
and collaborator network 

“Entering into our small molecule IL-17A 
collaboration is a major milestone for 
C4X Discovery and we are delighted to 
be working with Sanofi to create an 
oral, convenient therapy.”

We generated considerable momentum during the financial year 
ended 31 July 2021, expanding and advancing our proprietary 
portfolio of pre-clinical programmes and entering into our 
second significant collaboration. Our new collaboration with 
Sanofi around our oral IL-17A programme, not only validates the 
strength of our portfolio but also our strategy to drive 
shareholder value through early-stage revenue generating 
deals. The deal marks a major milestone for C4X Discovery. 

It is our belief that our IL-17A small molecule programme has the 
potential to create a high value, efficacious and convenient, oral 
IL-17A therapeutic and when combined with Sanofi’s 
development capabilities, our programme can address 
additional indications beyond psoriasis. We are delighted to be 
working with Sanofi and look forward to seeing this programme 
advancing towards the clinic. 

We continue to advance a solid portfolio of novel, pre-clinical, 
small molecule programmes applying our cutting-edge Drug 
Discovery technologies which are able to deliver high quality, 
differentiated drug candidates for development by pharma and 
biotech. While our proprietary portfolio is predominantly 
focused in the area of inflammation, we are actively pursuing 
other therapeutic areas including oncology and neurology. 
Potential partner discussions are ongoing across our portfolio 
so that we can identify the right opportunities for out-licensing 
our other lead programmes. 

In October 2020, we completed a £15 million financing which 
was supported by our key existing shareholders as well as new 
shareholders. Importantly, this has enabled the Company to 
accelerate and broaden our proprietary portfolio of unique 
assets to near term inflection points and to strengthen the 
balance sheet as partnering discussions and strategic 
collaborations progress.

We continue to bring new skills and capabilities to our already 
diverse Board. In April, we welcomed Simon Harford as a 
Non-Executive Director and Chair of the Audit Committee. 
Simon has more than 30 years of financial and investor relations 
expertise in global pharmaceutical companies, including GSK 
and Lilly, and is currently the CFO at NASDAQ-listed Albireo 
Pharma. In November, we welcomed Dr Mario Polywka as 
Non-Executive Director and successor to Dr Harry Finch who 
has announced his retirement from the Board. Mario brings 
industry expertise from key leadership and board roles within 
the sector including 12 years as COO of Evotec SE. Together, 
Simon and Mario’s understanding of the global healthcare 
industry will be invaluable as we continue to grow C4XD. 

We also announced the resignation of Craig Fox, our Chief 
Scientific Officer, in November. Craig will remain with C4XD until 
the end of March. He has provided excellent guidance and 
leadership to the scientific team for six years, and both he and 
Harry will be sorely missed. A search is underway for Craig’s 
successor and we will announce the new appointment in due 
course.

I would like to thank all of C4XD’s employees and our partners 
for their dedication, hard work and contributions during the year 
and our shareholders for their continued support and belief in 
our vision.

Eva-Lotta Allan
Non-Executive Chairman 
10 December 2021

8

Strategic reportC4X Discovery Holdings PLC | Annual report and accounts 2021Orexin-1 case study

The completion of the first-in-human clinical single ascending dose 
study by Indivior with C4XD’s novel selective Orexin-1 antagonist, 
C4X_3256, represents a major milestone for the Company in 
delivering on our aim to create world-leading medicines for the 
benefit of patients.

Right Target

Right Data

Right Time

Right Partner

C4XD demonstrated that 
C4X_3256 attenuated 
cocaine-induced brain 
dopamine elevation and 
reinstatement following 
cocaine-induced 
dependence, supporting its 
potential in this important 
therapeutic area and adding 
to the compelling pre-clinical 
efficacy data already 
achieved in nicotine addiction 
showing reductions in 
self-administration and 
reinstatement.

The nascent state of the 
addictive disorders market in 
2018 and limited clinical 
pipeline for Orexin-1 specific 
inhibitors meant that it was 
important to take the 
programme into IND-enabling 
studies to attract interest 
from the right partners and 
demonstrate that C4X_3256 
had the right balance of 
properties as a potential first 
in class treatment for 
addictive disorders. 

Prior to our successful 
out-licensing deal with 
Indivior, C4XD ran a rigorous 
commercial process to 
identify the right partner to 
take the programme forward.

Indivior is a world leader in 
advancing treatments for 
opioid use disorders, and its 
success in securing a highly 
competitive NIH HEAL grant 
to progress C4X_3256 into 
Phase 1 demonstrates both its 
commitment and capability to 
drive the programme through 
clinical studies and ultimately 
deliver a much-needed 
treatment for patients.

The substance use disorder 
(“SUD”) market remains 
chronically underserved, with 
approximately 1.2 billion 
potential SUD patients that 
could benefit from novel 
treatment. 

Selective inhibition of 
Orexin-1 offers the 
opportunity to meet this 
significant outstanding need, 
with efficacy across multiple 
SUDs, proven safety for 
chronic dosing and a 
restricted competitive 
landscape. 

In addition, competitor small 
molecules in the public 
domain were highly amenable 
to analysis by C4XD’s 
Conformetrix technology, 
offering a competitive edge in 
molecular design. 

9

C4X Discovery Holdings PLC | Annual report and accounts 2021Strategic reportCEO’s Statement

Clive Dix 
Chief Executive Officer  

€414m agreement with Sanofi 
demonstrates value and 
quality of C4XD portfolio

“This has been a tremendous year of 
progress across our entire portfolio, 
culminating in our second high-value 
deal with Sanofi. The £15 million raised 
allows us to advance and broaden our 
portfolio as we look to build value for 
shareholders.”

We have made incredibly strong progress this year. In autumn 
2020, we raised £15 million, and advanced each of our key 
programmes, resulting in a €414 million licensing agreement with 
Sanofi for our IL-17A oral inhibitor programme, demonstrating the 
value of C4XD’s Drug Discovery expertise and our business 
model. The psoriasis market alone is estimated to be worth 
c.$24 billion per annum by 20271, and when combined with 
Sanofi’s development capabilities, our programme has the 
potential to address additional indications beyond psoriasis. 
With Sanofi now leading this programme, our team continues to 
work with them on the earlier Drug Discovery work and we are 
excited to see how this programme develops.

Indivior has also continued to make excellent progress on 
C4XD's oral Orexin-1 receptor antagonist C4X_3256, also  
known as INDV-2000, for the treatment of addiction, which  
we out-licensed to them in 2018 for $294 million. With the Phase 
1 single ascending dose clinical trial completed, preparation for 
the multiple ascending dose study is now underway.

Additional important milestones were met during the year and 
C4XD is now working to progress the rest of the portfolio 
including our NRF2 programme for inflammatory diseases, the 
α4β7 integrin inhibitor programme for Inflammatory Bowel 
Disease (“IBD”) and our MALT-1 inhibitor programme for 
oncology and inflammation indications, where we have recently 
taken the lead in the development programme from LifeArc. 
Whilst there is much Drug Discovery work still to be done, we are 
reaching a stage where industry players are closely monitoring 
the status of each programme.

It will be important over the coming year to assess and augment 
our portfolio with the appropriate new target candidates, either 

through our own Drug Discovery techniques or potentially 
through work with partners. With two programmes now 
successfully partnered, a robust but carefully managed financial 
base and a roadmap of potential cash milestones over the next 24 
months, the Board believes that C4XD has shown how we can 
deliver significant value for shareholders and we anticipate the 
coming year to continue apace.

In September we rebranded our website and corporate materials, 
resulting in a more contemporary look which we feel reflects the 
real us – where we are today, the pioneering scientific work that 
we do and the quality of companies that we partner with - a new 
image to take us forward in line with our vision.

Post-period, we announced the departure of our CSO, Craig Fox 
and retirement of Harry Finch, Non-Executive Director. We thank 
them for their hard work, commitment and inspiration, and we wish 
them well in their future endeavors. We also welcomed our two 
new Non-Executive Directors, Simon Harford and Mario Polywka, 
who bring valuable expertise which will be critical as we look to 
expand our portfolio and expedite new deals. 

On behalf of the Board, I would like to thank our incredibly 
hard-working employees. They have advanced key programmes 
across our portfolio and without their commitment, we would not 
be where we are today. I am proud to be working with such 
talented people.

Outlook and summary

Following the €414 million agreement with Sanofi for our IL-17A 
oral Inhibitor programme, C4XD is focused on driving forward its 
portfolio towards future out-licensing opportunities, including 
NRF-2 where there is significant partnering interest. Over the next 
12-24 months we will look to advance and augment our portfolio 
to deliver the next generation of high value, commercially 
attractive candidates to secure strategic collaborations with high 
quality partners and deliver value for our shareholders.

Clive Dix 
Chief Executive Officer  
10 December 2021

10

1.  Plaque Psoriasis: Global Drug Forecast and Market Analysis to 2027, GlobalData, December 2018

Strategic reportC4X Discovery Holdings PLC | Annual report and accounts 2021IL-17A Inhibitor case study

Our second partnered programme, licensed to Sanofi in 2021, 
represents further validation of C4XD’s drug discovery platform and 
an opportunity to bring a much-needed oral therapy to patients. 

Right Target

Right Data

Right Time

Right Partner

The IL-17 family of cytokines 
are strong inducers of 
inflammation and are 
implicated in a variety of 
autoimmune diseases 
including psoriasis, psoriatic 
arthritis and ankylosing 
spondylitis. Current 
treatments targeting IL-17 are 
monoclonal antibodies 
administered via an injection. 
There is an urgent need for 
safe and efficacious oral small 
molecule therapies to 
increase the number of 
patients able to access IL-17 
targeted drugs and expand 
availability into new 
inflammatory disease 
indications.

C4XD demonstrated that 
multiple molecules from our 
small molecule IL-17A inhibitor 
programme can selectively 
block IL-17 activity in vivo 
whilst maintaining molecular 
size of the molecule in the 
traditional “drug-like” range 
suitable for oral 
administration.

Multiple competitor patents 
for IL-17A small molecule 
inhibitors published in 
2020/2021, restricting the 
available chemical space, and 
driving increased demand 
from partners for high 
potential programmes with a 
strong IP position that 
secured freedom-to-operate. 
C4XD’s Conformetrix-led 
design strategy moved our 
programme into novel 
patentable chemical space 
creating novel IP and patents 
were filed, creating an 
attractive proposition for 
partners. 

Sanofi has deep capabilities 
across inflammatory disease, 
exemplified by its market 
leading Dupixent franchise 
and strong pipeline across 
multiple disease areas. The 
Sanofi research team are 
continuing to work with the 
C4XD team to access our 
unique know-how and 
proprietary 4D Conformetrix 
technology, as the discovery 
programme advances towards 
the clinic.

11

C4X Discovery Holdings PLC | Annual report and accounts 2021Strategic reportPortfolio Review

Two partnered products  
with strong pipeline of  
Drug Discovery programmes

C4XD saw progress across its drug 
discovery portfolio, with a number of 
programmes making significant 
advances, particularly in inflammation 
with the announcement post period of 
a €414 million exclusive, worldwide 
out-licensing agreement with Sanofi for 
our IL-17A inhibitor programme. 
Together with advancements in early 
innovation projects and partnered 
collaborations, C4XD continues to 
focus on building a sustainable pipeline 
of potential future out-licensing 
opportunities. 

Addictive disorders (Orexin-1 Antagonist)

Phase 1 clinical trial progressing
C4XD completed its first licensing deal in March 2018 with 
Indivior UK Limited (“Indivior”) to further develop and 
commercialise C4XD's oral Orexin-1 receptor antagonist 
C4X_3256, also known as INDV-2000, for the treatment  
of addiction. Under the terms of the agreement, C4XD received 
an upfront payment of US$10 million and could receive up  
to US$284 million in development, regulatory and 
commercialisation milestones in addition to royalties. In turn, 
Indivior received a global and exclusive licence to C4X_3256 
and all other compounds in the same patent family and is 
responsible for the cost and execution of the development of 
C4X_3256 in multiple indications. This patent family is now 
granted in the main commercially relevant territories of the US, 
Europe, Japan and China.

INDV-2000 has recently completed a Phase I first in human 
single ascending dose clinical trial showing encouraging safety 
and pharmacokinetics in healthy volunteers. Indivior has been 
requested to perform an additional 28-day repeat-dose 
toxicology study by the FDA following non-clinical findings from 
a competitor molecule. Preparation for the initiation of a multiple 
ascending dose study to be conducted by Indivior is underway 
in parallel. 
link.

 To find out more information, please follow this 

Inflammation (NRF2 Activator)

Multiple therapeutic opportunities
The Company has identified a series of novel potent activators 
of the NRF2 pathway for the treatment of a variety of 
inflammatory diseases. These keap-1 inhibitors in our oral NRF2 
activator programme, which have been found to significantly 
activate NRF2 following oral dosing, providing anti-inflammatory 
and anti-oxidant activity. In C4XD studies, multiple lead 
compounds show greater than 12-hour duration of action 
following low oral dosing on activation of NRF2 in key tissues 
such as the lung, the liver and in blood. 

There is significant partnering interest in this programme based 
on a limited number of potent NRF2 activators with described 
oral bioavailability. Interest in this therapeutic approach covers 
multiple therapeutic areas including Chronic Obstructive 
Pulmonary Disease (“COPD”), IBD, Pulmonary Arterial 
Hypertension (“PAH”) and Sickle Cell Disease (“SCD”). Material 
Transfer Agreement (MTA) studies are underway where C4X 
molecules are examined by potential partners in their in-house 
biological assays and models linked to their preferred disease 
indication. 

The Company recently presented a poster at the virtual ECCO 
conference demonstrating efficacy and antioxidant activity in  
an IBD model 
studies and preliminary safety studies continue including 
significant drug substance scale-up to support longer-term 
studies.

 Read more here. Pre-candidate nomination 

Inflammation (IL-17A Inhibitor)

Partnered with Sanofi for €414 million
C4XD has identified small molecules in its oral IL-17A inhibitor 
programme that can selectively block IL-17 activity whilst 
maintaining molecular size of the molecule in the traditional 
"drug-like" range. A novel, potent oral series of IL-17A inhibitors 
that significantly reduce IL-17 induced inflammation in vivo is 
being optimised towards candidate shortlist. In April 2021, C4XD 
announced an out-licensing agreement with Sanofi for its IL-17A 
inhibitor programme for up to €414 million. The Company has 
received an upfront payment of €7 million and could receive up 
to a further €407 million in potential development, regulatory 
and commercialisation milestones, of which €11 million is in 
pre-clinical milestones, in addition to single digit royalties. 
Sanofi will take control of the programme but will continue to 
work with C4XD in the next discovery phase to utilise our 
Conformetrix technology and expertise as the programme 
progresses towards the clinic.

12

Strategic reportC4X Discovery Holdings PLC | Annual report and accounts 2021Addictive  
disorders  
(Orexin-1)

Inflammation  
(IL-17  
Inhibitor)

Inflammation 
(α4β7 Integrin 
Inhibitor)

Inflammation 
(NRF-2 
Activator)

Haematological 
Cancer  
(MALT-1  
Inhibitor)

Haematological Cancer (MALT-1 Inhibitor)

C4XD has now taken the leadership role in the LifeArc 
collaboration
In November 2018, C4XD entered into a risk-share 
discovery collaboration with LifeArc®, a UK medical 
research charity, to progress medicinal chemistry efforts 
on a MALT-1 inhibitor programme with applicability 
across oncology and inflammation indications, with a 
primary focus on haematological cancers. Three novel 
series have been identified by harnessing C4XD's 
Conformetrix technology and data obtained in 2020 has 
demonstrated functional cell activity and oral 
bioavailability. Optimisation studies have now delivered 
molecules with at least equivalent potency to J&J’s 
clinical candidate JNJ-67856633 and recently 
molecules with good oral PK profiles have been 
synthesised. These will shortly be tested in vivo to  
show equivalent inhibition to that achieved with 
JNJ-67856633. C4XD is now taking on leadership  
of the MALT-1 programme from LifeArc to drive it 
towards the later stages of drug discovery and deliver  
a commercial deal.

Inflammation (α4β7 Integrin Inhibitor)
Significant progress
C4XD’s oral α4β7 integrin inhibitor programme has identified novel, 
potent and selective α4β7 integrin inhibitors for the treatment of IBD. 
In August 2020, the Company announced that significant progress 
has been made on C4XD's early oral inhibitor programme targeting 
α4β7 integrin for the treatment of IBD. Effective antibody therapy 
against this target is already approved, removing the clinical target risk, 
but effective oral therapy remains highly sought after. C4XD has 
identified a second series of novel, potent and selective inhibitors 
providing a further competitive edge for this programme. This reaffirms 
the capability of C4XD's Conformetrix technology to discover novel 
chemical scaffolds for high value challenging drug targets. 

During 2021, Morphic Therapeutic, which has the most advanced oral 
small molecule α4β7 Integrin Inhibitor programme, completed the 
Phase 1 clinical study of its lead molecule MORF-057. High target 
occupancy was demonstrated in blood at developable doses but with 
a twice daily profile. This leaves the opportunity for a once-a-day 
profile to be a key competitive differentiator which C4XD is aiming for 
in its programme. Both series have demonstrated oral bioavailability in 
PK studies and there is particular focus on improving PK properties to 
achieve a good oral half-life. A prototype molecule has recently shown 
a signal in functionally inhibiting α4β7 integrin in vivo following oral 
dosing and this is currently being repeated to confirm activity. External 
interest in this programme remains significant and discussions should 
gain significant traction if the Company can demonstrate robust 
activity in vivo after oral dosing when accompanied by a good oral 
half-life potentially indicating a once-daily profile. 

13

Strategic reportC4X Discovery Holdings PLC | Annual report and accounts 2021Portfolio Review continued

New Discovery Evaluation Stage Programmes

Following the completion of the transaction with Sanofi on the 
IL-17A programme, several new evaluation stage programmes 
were initiated to establish whether applying the Company’s 
ligand design capabilities to a selection of new targets could 
result in novel chemical series leading to additional programmes 
in the pipeline. Updates on these evaluations will be provided in 
the future once robust data has been generated exemplifying 
novel chemical matter.

Taxonomy3® 

C4XD continues to progress the validation of its proprietary 
Taxonomy3®-derived novel targets for Parkinson’s disease (PD), 
utilising a diversified strategic approach with internal efforts in 
addition to a key collaborative partner, Phoremost. Almost all 
genetic variation between patients with and without Parkinson’s 
is in the non-coding region of DNA where these variants can 
affect expression of specific genes in a cell specific manner. 
C4XD has focused on the impact of novel genes identified from 
this analysis in phenotypic assays based on neuronal and 
microglial cells; two key cell types identified in the 
pathophysiology in PD, with studies continuing.

Very recently, screening of 338 PD genes identified by 
Taxonomy3® using Phoremost’s Siteseeker technology has 
been completed in a neuroinflammation microglial assay where 
peptides targeting a specific subset of these genes have been 
found to inhibit the inflammatory signal. Follow-up studies are 
underway to provide existing validation to these potential 
exciting novel targets.

A new analysis of an ulcerative colitis patient genetic dataset 
has recently been completed using Taxonomy3® and novel 
genetic variants have been identified with investigation into 
these novel genes initiated. A subset of these novel genes will 
be examined in key phenotypic cells assays relating to IBD.

In August 2020, C4XD announced that it had entered a new 
collaboration with the GEN-COVID consortium, a network of 
more than 20 hospitals in Italy led by Professor Alessandra 
Renieri of the University of Siena. The collaboration used  
the unique mathematical genetic analysis methodology of 
Taxonomy3® to investigate the role genetics plays in the widely 
varied disease susceptibility, severity and prognosis observed 
between individuals with COVID-19. In contrast to other public 
domain genetic analysis, the GEN-COVID study enabled the 
comparison of moderate to severe COVID-19 patients, removing 
any genetic influence on the propensity to be infected with 
COVID-19. Following completion of the analysis, whilst 
Taxonomy3® was able to separate moderate and severe patients 
based on the overall genetic signature (suggesting there is a 
genetic as well as environmental influence on disease severity), 
none of the individual genes had a signal that was statistically 
significant. 

14

Strategic reportC4X Discovery Holdings PLC | Annual report and accounts 2021Financial review

Brad Hoy 
Chief Financial Officer

Continued support  
from shareholders

“We thank our shareholders for their 
continued support. The partnership 
with Sanofi demonstrates our ability to 
deliver shareholder value and with a 
sound financial base, we are focused 
on driving forward our portfolio of 
proprietary assets to future out-
licensing opportunities.”

Revenue for the 12 months ended 31 July 2021 was £5.6 million 
(2020: £nil). The revenue recognised in the current year is part 
of the €7 million upfront payment from Sanofi on the signing of 
the IL-17A licence agreement. 

R&D expenses, which comprise invoiced material costs, payroll 
costs and software costs, have increased by 20% to £8.3 million 
for the year ended 31 July 2021 (2020: £6.9m). This reflects 
focused investment in key Drug Discovery programmes as 
outlined in the Non-Executive Chairman’s and CEO’s 
Statements.

Administrative expenses increased during the year to £3.2 
million (2020: £2.7m) as a result of the continued investment  
in people and infrastructure.

This year the R&D income tax credit receivable is £2.1 million 
(2020: £1.8m) and is reflective of the additional investment in 
R&D costs over the last 12 months.

The loss after tax for the year ended 31 July 2021 was £3.8 
million (2020: £7.8m). This equates to a basic loss per share of 
1.96 pence per share (2020: 8.10 pence per share) and diluted 
loss per share of 1.82 pence per share (2020: 8.10 pence  
per share).

A successful fundraise in November 2020 saw the Group raise 
£15.0 million (before expenses) via a placing of 99,169,286 
ordinary shares and an open offer for 7,973,572 ordinary shares 
at 14 pence each. In addition, 99,169,286 warrants were issued 
over ordinary shares, exercisable at 28p per share with an 
exercise period of 5 years.

The Group had net assets at 31 July 2021 of £19.3 million  
(2020: £8.1m) and cash and cash equivalents of £17.1 million 
(2020: £5.6m). 

Both cash and costs continue to be prudently and tightly 
managed. 

These financial statements have been prepared on a going 
concern basis, notwithstanding a consolidated operating loss 
for the year ended 31 July 2021 of £5.9 million (2020: £9.6m), 
revenues of £5.6 million (2020: £nil) and net cash used in 
operating activities of £3.1 million (2020: £5.1m). The Directors 
consider this to be appropriate for the following reasons:

The Board has prepared cash flow forecasts for the period to 31 
July 2023, being 21 months from the date of signing the 
financial statements, including consideration of severe but 
plausible downside scenarios which takes into account the 
delayed receipt of forecast R&D tax credits from HMRC and the 
impact of price increases from its suppliers.

In the event that a cash shortfall arises in the forecast period, 
the Board consider they are able to take reasonable mitigating 
action, which includes but is not limited to a reduction in 
expenditure on certain discretionary research programmes to 
focus purely on commercialising earlier stage drug molecules, 
and reducing other discretionary administrative expenditure, 
which would enable the Group and Company to continue to 
operate within its existing cash resources during the forecast 
period without the need for additional funding.

Brad Hoy 
Chief Financial Officer  
10 December 2021

15

Strategic reportC4X Discovery Holdings PLC | Annual report and accounts 2021Q&A with Eva-Lotta Allan

Non-Executive Chairman

What are the potential risks to companies not taking  
Board equality seriously? 

A Board which isn’t diverse risks making the wrong decisions  
by only looking at issues from one perspective. If Board 
directors have the same professional expertise and also social 
background it is more likely the Board is incapable of supporting 
the company in all aspects going forward.

How is C4XD working towards building a more diverse Board?

In 2018 when I joined the C4XD Board, together with Natalie 
Walter, the gender diversity was dramatically improved but more 
importantly the professional diversity altered by bringing in 
expertise which was lacking on the Board and filling that gap. 
Since then, we have also added additional expertise by 
appointing Simon Harford earlier this year to strengthen our 
financial expertise on the Board. We continuously look to 
improve our Board diversity.

How do you think diversity within C4XD’s Board has helped 
the Company achieve its goals?

By having a professionally very diverse Board, I believe the  
Board has been able to support the Company with all other 
aspects beyond strategic planning and implementation.  
This includes financial, legal, business development and HR  
as well as scientific support. I believe the Board is always ready 
to help as and when required and individual Board members 
continue to build relationships with the Executives and the  
rest of the C4XD team.

Why diversity is key to successful Boards

What does Board diversity mean to you?

Board diversity is important. The meaning of diversity can differ 
but it includes both social diversity such as age, race and 
gender, and professional diversity such as expertise and skills. 
For me, it is particularly essential to have a professionally 
diverse Board to support the management team in all aspects  
of a company’s vision, strategy and tactics.

How has the demand for more diverse Boards and leadership 
teams in the life sciences changed in the past five years? 
What have been the key drivers for this? 

Social diversity, in particular more women on Boards, is 
changing. Over the last five years, as I have been expanding  
my portfolio of Board positions, I have seen an increase in the 
number of women joining Boards as independent directors, 
investor directors as well as Chair of the Board. Some countries 
require the Board to have a balance between male and female. 
However, this isn’t the case in our industry, where Boards remain 
very male dominated. Other social diversity elements such as 
age and race, are also lagging behind.

What should companies be doing to encourage a more 
diverse Board?

The Chair and Nomination Committee should continuously 
review whether the Board has the right skills and expertise,  
add new Board Directors as required and if possible, when 
replacing a retiring Board Director, ensure that social diversity  
is also taken into consideration. 

By expanding the Board selection criteria and recruitment 
channels, diversity should increase over time. In my opinion, one 
should select the new members of the Board based on their 
professional skills rather than social skills. However, in order to 
obtain social diversity, we need to work harder to identify the 
right potential candidates who have the professional skills 
required but also fit the social diversity gap.

How can implementing Board diversity bring success?

I believe better Board diversity can improve decision making 
and corporate governance. It can also help to attract and retain 
top talent. In some cases, a more diverse Board can help brand 
building, corporate performance and support the company to 
better achieve its vision. 

16

C4X Discovery Holdings PLC | Annual report and accounts 2021Strategic reportStrategic report

Principal risks and uncertainties

Understanding  
and managing risk

The Group remains committed to 
understanding, analysing and 
addressing risk and has developed  
a robust risk management framework  
to facilitate this process.

Risks are monitored and updated on a regular basis, together 
with appropriate controls and plans for mitigation. Conducting 
open and robust reviews ensures that mitigations remain 
appropriate and activities continue to be aligned to the risk 
appetite agreed by the Board.

C4XD has strong corporate governance principles that focus 
specifically on risk management; the ability to understand and 
control risk enables the Group to be more confident in business 
decisions, enabling us to meet business objectives.

The Board is ultimately responsible for the Group’s internal 
controls, but the philosophy of risk management is embedded 
throughout every level of the business. The processes and 
procedures in place are designed to manage rather than 
eliminate risk and can therefore only provide a reasonable and 
not an absolute assurance against material misstatements or 
losses.

As with all businesses, the Group is affected by a number of risks 
and uncertainties, some of which are beyond our control. The 
table below highlights the principal risks and uncertainties which 
could impact the Group. This is not an exhaustive list and there 
may be risks and uncertainties of which the Board is not aware, 
or which are believed to be immaterial, which could have an 
adverse effect on the Group.

Executive Directors

Find the Board of Directors on pages 22 and 23 

Implement the Board’s policies on risk and control and 
provide assurance on compliance with these policies.

Support management and project teams to identify and 
review business risks, the controls needed to minimise 
those risks and the effectiveness of controls in place.

Audit Committee

Read about Audit Committee on pages 29 and 30 

Delegated responsibility from the Board to oversee the risk 
management processes and evaluate the effectiveness of 
the internal controls.

Assess the performance of the external auditor.

Board

Read about corporate governance from page 21 

Overall responsibility for the Group’s risk management.

Sets strategic objectives and risk appetite.

Accountable for the effectiveness of the Group’s internal 
control and risk management processes.

17

C4X Discovery Holdings PLC | Annual report and accounts 2021Principal risks and uncertainties

Trend key

Increasing Risk

Decreasing Risk

Unchanged

Management

Trend vs  
previous year

Drug Discovery programmes are carefully selected; they are 
evaluated from both a commercial and a scientific perspective to 
ensure resource is only deployed when a robust business case 
exists. 
Lack of efficacy can be mitigated by choosing pre-clinically or 
clinically validated targets or by choosing genetically validated 
drug targets, e.g. identified by Taxonomy3®.
Issues with potency, selectivity or challenges in chemical ligand 
design are actively assessed as the programme progresses and 
additional investment is only provided where this risk is low or has 
been overcome. 
Target-based toxicology can be de-risked by working on clinically 
validated or precedented targets. Off-target toxicology can be 
de-risked by examining this at various stages in the programme 
and by using Conformetrix technology to maximise selectivity, 
reducing “off-target” liabilities. In addition, surrogates for safety 
assessment are actively utilised as the programmes progress for 
early detection of unexpected specific risks.

The Group works closely with its collaborators and partners to 
ensure that the potential of C4XD’s output continues to meet their 
expectations. The C4XD technical development team continues to 
develop and improve the core technology in terms of functionality 
and efficiency of output. C4XD reviews the commercial landscape 
to assess competitor technologies, and know-how and intellectual 
property are protected. C4XD believes this strategy to be 
effective based upon the progression of its programmes and 
partnerships.

C4XD has established a project management process to ensure 
that the Company’s projects are resourced appropriately to 
enable progression, and they are monitored and actively managed 
to try to avoid roadblocks. Furthermore, C4XD has developed a 
proactive commercial function to ensure that only programmes 
with sufficient commercial opportunity to warrant partner interest 
are initiated and executed. C4XD regularly takes part in multiple 
partnering conferences each year to present and discuss its Drug 
Discovery programmes to assess and confirm future customer 
interest. C4XD believes this strategy to be effective based upon 
the success of its Indivior and Sanofi partnered programmes and 
ongoing progress and commercial interest with its other 
programmes.

C4XD has developed a robust IP strategy which, to date, has 
provided adequate protection for its portfolio of technologies and 
discovery programmes. Several patents have been filed during the 
year to protect the novel composition of matter on our key 
discovery programmes. The external IP landscape is continually 
monitored, such that when new patents are published, the project 
teams can actively assess the relevance to ongoing projects. 
External IP counsel is sought when required.

C4XD has developed a proactive commercial function to monitor 
competition and develop strategies to mitigate competitive risk. 
Furthermore, C4XD’s team of experienced scientists continues to 
monitor the state-of-the-art technology via conference 
attendance and literature reviews. C4XD believes this strategy to 
be effective, based upon its portfolio of competitive projects and 
technologies.

Risk Category/description

SCIENTIFIC RISKS

Drug Discovery success

There is a risk that the Group may fail to successfully identify 
viable potential drug candidates from our Drug Discovery 
programmes – potential drug candidates can fail due to a variety 
of reasons including lack of efficacy, potency, selectivity, 
insurmountable challenges in medicinal chemistry, or 
unacceptable safety/toxicology results.

Technology

There is an inherent risk that C4XD’s technologies will not 
enable its scientists to obtain the results required to generate 
meaningful value in its internal Drug Discovery programmes. The 
Group cannot guarantee in advance that its technologies will 
meet internal demands or those of its partners. External 
technological advances could overtake the technologies being 
developed by the Group.

Timing

It may take longer than anticipated for the Group’s proprietary 
programmes to progress, and for the Group’s technology to 
identify drug candidates that are commercially and technically 
attractive to pharmaceutical company collaborators.

Intellectual property

The success of C4XD depends in part upon the Group’s ability 
to protect and defend its rights over current and future 
intellectual property in the form of products, processes or 
technologies. The Group may be unable to adequately protect 
itself from intellectual property infringement or effectively 
enforce its rights in certain jurisdictions.

COMMERCIALISATION RISKS

Market and competition 

Alternative competing technologies and products could emerge 
that might displace the market opportunity for drug candidates 
discovered by the Group.

18

Strategic reportC4X Discovery Holdings PLC | Annual report and accounts 2021Risk Category/description

Commercial delivery 

Management

Trend vs  
previous year

Business resources may not be appropriately deployed, or 
strategies may be inadequately planned; failure to identify 
partnering opportunities leads to no revenue-generating deals.

Future revenue streams 

C4XD’s out-licensing agreements are structured with milestones 
that the programme must reach to trigger further payments to 
C4XD. There is a risk that partners will not reach these 
milestones and C4XD will not therefore receive further revenue 
payments.

FINANCE AND OPERATIONS

Raising capital

The Group aims to execute revenue-generating deals to sustain 
the business; to achieve this, reliance falls on investors or 
potential M&A opportunities. The Group may not be able to raise 
sufficient capital to be able to achieve the strategic objectives.

Talent retention

A high degree of dependence on key personnel, or the inability 
to recruit and retain employees with the required skill sets at an 
acceptable cost.

Cybersecurity

Cyberattacks could threaten the integrity of our core 
technology or IP and lead to a misappropriation of our data.  
The Group is increasingly exposed to cybersecurity risks as  
the profile of the Company increases and by the increasing 
sophistication of cyber criminals.

A strategic review is performed regularly to establish plans for 
revenue generation. Performance is tracked against the plan and 
appropriate action is taken. Drug Discovery programmes are 
continually assessed for commercial appetite which is regularly 
reviewed at Executive and Board level. In addition, the commercial 
team actively works with the discovery teams to ensure full 
alignment. The business is focusing on the most impactful 
allocation of resources.

An alliance manager is assigned to all out-licensed programmes 
to liaise with the partner and co-ordinate support and expertise 
from C4XD as required. 
Partners are required to provide C4XD with regular reports 
summarising the progress and planned activities for the 
programme. The Executive Team reviews these reports to ensure 
that partners are using commercially reasonable efforts to 
progress C4XD programmes as required in the out-licensing 
agreement and regularly monitors any changes in the financial or 
strategic position of our partners

The Group has prepared a detailed budget and performance 
forecasts covering several scenarios over a period covering >12 
months from the date of the approval of these financial 
statements. The year-end cash position is strong (~£17m), and 
costs are carefully controlled across all activities to ensure the 
resources are deployed optimally to facilitate delivery of the 
commercial goals.
We maintain close relationships with our principal and potential 
providers of finance and continue to review the need for 
additional or alternative funding. There is also more optimism in 
the markets, with capital now being deployed at a greater rate in 
the Biotech area.

The Directors believe that the Executive Team is appropriately 
structured for the size of C4XD and is not overly dependent on 
any one individual. Training and incentive plans are in place to 
ensure that the Group can attract and retain talent. C4XD Total 
Rewards focuses on the culture and core values in C4XD, as well 
as development pathways and short, medium and long-term 
financial rewards, to provide a full incentives package.

The Group has a comprehensive cybersecurity risk assessment in 
place, as well as an IT disaster recovery plan to reduce business 
disruption in the event of a technological failure. Attempted data 
breaches are reported to the Executive Committee and employee 
policies are reviewed annually. A number of security measures 
have been implemented including two factor authentications, 
hardware encryption, file protections, an audit trail, incident logs 
and information asset registers.
There have been no significant incidents and no cyber breaches 
during the year.

Data breach confidentiality

Confidential information may leak from the business. Threats 
arise not only from hackers, malware or known third parties,  
but can unfortunately also arise from employees, whether 
intentional or not.

Significant IP and know-how are legally protected. Furthermore, 
confidentiality is explicitly detailed in employees’ contracts, and 
additional training is provided to staff to mitigate the risk of 
inadvertent data leaks.

19

Strategic reportC4X Discovery Holdings PLC | Annual report and accounts 2021Principal risks and uncertainties

Trend key

Increasing Risk

Decreasing Risk

Unchanged

Risk Category/description

EXTERNAL FACTORS

Brexit

The ability of the Company to quickly adapt to Brexit may impact 
the delivery of our strategic goals and financial targets.

COVID-19

The worldwide spread of COVID-19 has resulted in public health 
responses including travel bans, restrictions and social 
distancing requirements. This could lead to a global slowdown 
of economic activity that could negatively affect the Company’s 
operations and financial performance.

Management

Trend vs  
previous year

The Executive Team carefully monitors the situation, particularly 
regarding drug approval regulations and patent law, and devises 
and implements mitigating strategies. The risk is perceived to be 
minimal. The Operations and HR teams continue to review the 
potential impact on existing staff and planned recruitment caused 
by any changes in immigration legislation, and foreign exchange 
cost implications.
From a project perspective, key operational actions are being 
addressed including planning for additional inventory stock for 
scale-up campaigns and screening cascades and reviewing 
shipping processes to consider potential customs tariffs.

The situation continues to change rapidly and can be difficult to 
predict. However, our priority is the safety of our employees, and 
we are fully supporting a hybrid working arrangement, enabling 
employees to balance their time in the office with home working, 
in line with our business continuity management framework. All 
business travel is discouraged, with meetings being held virtually 
where possible. There was a strict review of non-essential 
expenditure. The Board, however, does not consider there to be a 
material uncertainty for the next 12 months, with a significant 
fundraise during the financial year, and a partnering deal with 
Sanofi. Certain scientific activities were initially delayed due to the 
closure of lab facilities at third parties. However, deployment of 
resources to prioritise project-critical activities has minimised the 
impact of any time delays.

Section 172(1) Companies Act 2006

The Directors confirm that they have acted in good faith in the way they consider what would be most likely to promote the success 
of the Company for the benefit of its members as a whole. In doing so they have considered, among other matters, those set out in 
section 172(1) (a) to (f) of the Companies Act 2006: the likely consequences of any decision in the long term; the interests of the 
Company’s employees; the need to foster the Company’s business relationships with suppliers, customers and others; the impact of 
the Company’s operations on the community and the environment; the desirability of the Company maintaining a reputation for high 
standards of business conduct; and the need to act fairly as between members of the Company. This statement applies equally to 
the Directors individually and when acting collectively as the Board.

The Directors have considered points a to f:

a)  the interests of the Company’s employees;

b)  the need to foster the Company’s business relationships with suppliers, customers and others;

c)  the impact of the Company’s business relationships with suppliers, customers and others;

d)  the impact of the company’s operations on the community and the environment; 

e)  the desirability of the Company maintaining a reputation for high standards of business conduct; and

f)  the need to act fairly between members of the Company.

For further information, see page 29 of the Corporate Governance Report which considers of each of the points above in greater 
detail.

By order of the Board

Brad Hoy 
Chief Financial Officer  
10 December 2021

Clive Dix
Chief Executive Officer 
10 December 2021

20

Strategic reportC4X Discovery Holdings PLC | Annual report and accounts 2021Corporate 
Governance

Strategic report

Board of Directors 

How the Board communicates with key stakeholders 

The C4XD team 

Q&A with Clare Murray 

Corporate governance statement 

Directors’ remuneration report 

Directors’ report 

Statement of Directors’ responsibilities 

22

24

26

28

29

33

36

38

21

Corporate GovernanceC4X Discovery Holdings PLC | Annual report and accounts 2021Board of Directors

Eva-Lotta Allan

Clive Dix PhD 

Craig Fox PhD 

Brad Hoy 

Chief Financial Officer 
Brad has more than 20 years’ 
experience in the 
pharmaceutical and 
biotechnology industries and 
has held a number of senior 
financial and general 
management positions in 
both the UK and the US. 
Previously, Brad was Chief 
Financial Officer of Plethora 
Solutions Holdings plc, an 
AIM-listed specialty 
pharmaceutical company, 
Chief Executive Officer of 
Xcellsyz Limited, a UK venture 
capital-backed life science 
company, and Senior Director 
of Geron Corporation’s stem 
cell-focused UK subsidiary. 
Brad was formerly a Non-
Executive Director on the 
Board of Directors for 
e-Therapeutics plc.

Non-Executive Chairman
Eva‐Lotta has more than  
30 years’ experience in the 
healthcare industry. During 
this time, she has been a 
senior executive and Board 
member at both public and 
private companies. Most 
recently, Eva‐Lotta was  
Chief Business Officer (and 
previously a Board member) 
at Immunocore, where she 
held full responsibility for all 
aspects of business 
development and played an 
instrumental role in the 
$320 million fundraising in 
2015. Prior to this, Eva‐Lotta 
served as Chief Business 
Officer and member of the 
Executive Committee and 
Euronext IPO team for Ablynx 
NV, as well as senior positions 
at Vertex Pharmaceuticals 
(Europe) Ltd, Oxford 
Asymmetry International plc, 
Oxford Glycosciences and 
Amersham International.

Eva-Lotta currently serves  
as Chair of Draupnir Bio, 
Non-Executive Director and 
member of the Corporate 
Governance Committee and 
the R&D Sub-Committee of 
Oslo listed company, Targovax 
ASA, Non-Executive Director 
and member of the 
Nomination and Remuneration 
commission of Almirall, and 
Non-Executive Director of 
Crescendo Biologics and 
Aleta Biotherapeutics. 
Eva-Lotta was a Board 
member of the UK BioIndustry 
Association (BIA).

Chief Executive Officer 
Clive has more than 30 years’ 
experience through senior 
pharmaceutical industry 
positions and a degree and 
PhD in Pharmacology. His 
expertise includes an in-depth 
understanding of Drug 
Discovery and development,  
a broad knowledge of the 
science and commercial 
landscape across therapeutic 
areas and solid experience of 
the pharmaceutical business 
and finance community 
supporting the sector.

Clive was Co-Founder  
and CEO of Convergence 
Pharmaceuticals Ltd, 
acquired by Biogen, and 
Co-Founder and CEO of 
PowderMed Ltd, acquired by 
Pfizer. Previously, he was SVP, 
Research and Development 
and a Board member of 
PowderJect Pharmaceuticals 
plc, acquired by Chiron 
Vaccines. Clive began his 
career in industry at Ciba-
Geigy and GlaxoWellcome. 

Clive is currently Non-
Executive Chairman of 
Centauri Ltd and a 
NonExecutive Board member 
of the Medicines Discovery 
Catapult. He was Chairman  
of the BioIndustry Association 
and recently was interim  
Chair of the UK Vaccines 
taskforce, the group set up  
by the Government to tackle 
the COVID-19 pandemic and 
oversee the supply of one  
of the most successful 
vaccine rollout programmes 
in the world. 

Chief Scientific Officer 
Craig is an experienced 
biologist and NIH funded 
Principal Investigator who  
has worked on and managed 
many Drug Discovery and 
development projects over 
more than 20 years in the 
industry, from initial target 
selection right through to 
investigating clinical efficacy 
and safety in Phase 2 patient 
studies. Craig joined C4XD as 
Head of Biology in June 2015 
before becoming Chief 
Scientific Officer in October 
later that year. 

Prior to joining C4XD, Craig 
was Director of Respiratory 
Research at Pulmagen 
Therapeutics, a clinical stage 
company spun out of Argenta. 
At Pulmagen, Craig managed 
several of its collaborations 
and partnerships, including 
those with AstraZeneca, 
Chiesi, Domantis, Dr Reddy’s, 
Skyepharma and Teijin 
Pharma. Craig was part of the 
Etiologics team that merged 
with Argenta Discovery and 
prior to this he worked for 
Bayer as a Research Scientist. 
Craig has a PhD in Respiratory 
Medicine from Birmingham 
University and a first-class 
Biochemistry degree from the 
University of Surrey.

22

Corporate GovernanceC4X Discovery Holdings PLC | Annual report and accounts 2021Harry Finch PhD 

Alex Stevenson PhD 

Natalie Walter

Simon Harford

Non-Executive Director 
Natalie is a corporate finance 
lawyer with more than 20 
years of experience advising 
on international equity capital 
markets transactions in the 
healthcare sector. Natalie is 
currently General Counsel to 
Oxford Biomedica plc, a FTSE 
250 gene and cell therapy 
company. Prior to joining 
Oxford Biomedica, Natalie 
was an Equity Partner at 
Covington & Burling LLP 
advising Boards on a range  
of strategic, transactional and 
general corporate finance 
matters, with particular 
expertise in advising on deals 
in the life sciences sector. 
Prior to this, Natalie had been 
an Equity Partner at Morrison 
& Foerster LLP and had spent 
part of her career as a 
Director and Legal Counsel 
on the ECM desk at Lehman 
Brothers. Natalie was a Board 
member of RSA (Holdings) 
Limited until March 2020.

Non-Executive Director 
Harry has significant 
experience within the 
pharmaceutical industry, 
specialising in medicinal 
chemistry, drug discovery and 
development. Currently he is 
an independent consultant 
working with a variety of small 
biotech companies and 
investors, many of which are 
in the oncology arena. 

After attaining a PhD in 
Organic Chemistry, Harry 
worked at Ciba-Geigy AG 
(now Novartis AG) and Roche 
Allen & Hanburys Limited, 
before joining GlaxoWellcome 
plc, where he became 
Director of Chemistry. Harry is 
an expert in the respiratory 
area of the pharma industry 
and is co-inventor of GSK’s 
successful asthma drug 
salmeterol (Serevent). In 
addition, he has worked 
across a range of therapeutic 
areas and at several 
biotechnology companies, 
including Ribotargets, 
Vernalis, Argenta and 
Pulmagen. More recently 
Harry has created a new start-
up in the protein degradation 
arena from funds raised with 
BII Innovation.

Non-Executive Director 
Alex began his career as  
a microbiologist, working  
in research for a number  
of years before joining an 
NYSE-quoted drug 
development company.  
He subsequently moved  
into pharmaceutical and 
healthcare investment and 
has fulfilled a number of 
board-level investment and 
operational management 
roles. He was a Director and 
shareholder in Aquarius 
Equity from 2008, where  
he was responsible for 
identifying new investments 
and developing and 
implementing scientific 
strategies both pre and 
post-investment. These 
included Tissue Regenix 
Group plc, and Brabant 
Pharma (subsequently sold  
to Zogenix, Inc.). Alex joined 
the Board of C4XD as a 
Non-Executive Director 
following Aquarius’ investment 
in the Company.

Prior to joining Aquarius,  
Alex worked for IP Group plc, 
where he specialised in life 
sciences investments 
identifying, developing and 
advising a number of 
companies in its portfolio, 
some of which went on to list 
on AIM. He joined IP Group 
following its acquisition of 
Techtran Group Limited in 
2005 and Alex is a Co-
Founder of 4D pharma plc 
and has served as Chief 
Scientific Officer since 2014.

Non-Executive Director
Simon’s career spans more 
than 30 years with significant 
financial and investor 
relations expertise in global 
pharmaceutical companies. 
Simon is currently CFO at 
Albireo Pharma Inc., a 
NASDAQ-listed biotech 
company where he has raised 
more than $200 million in 
equity financing and was 
previously CFO of Parexel 
International Inc., a global 
clinical research organisation, 
which was acquired by private 
equity in 2017. Prior to this, 
Simon held various financial 
leadership roles at GSK, 
including SVP Finance, Global 
Pharmaceuticals. During his 
tenure, he was responsible for 
finance in all pharmaceutical 
markets globally and was a 
member of the Global 
Pharmaceutical Operations 
Committee. Simon also held 
key financial management 
roles at Eli Lilly and Company 
over two decades including 
Vice President and Controller, 
CFO and Executive Director 
Finance for Europe, Middle 
East and Africa (EMEA) and 
led the global investor 
relations function as 
Executive Director of Investor 
Relations. He also received 
the Lilly, Chairman’s Ovation 
Award 2004 for outstanding 
achievement to Lilly. Simon 
has an MBA from the Darden 
School of Business at the 
University of Virginia.

23

Corporate GovernanceC4X Discovery Holdings PLC | Annual report and accounts 2021How the Board communicates 
with key stakeholders

Partners

Partners play a key role in the development, 
growth and commercial strategy of our 
business. We seek strategic collaborations that 
allow us to access the right technologies and 
resources to efficiently identify the right targets 
to progress into Drug Discovery. Alongside our 
internal programmes, we also work with 
partners to unlock challenging chemistry for 
their high value targets and expand our 
portfolio through risk-share arrangements, and 
we identify market-leading partners to license 
our programmes and progress them into 
clinical studies and beyond.

• Direct feedback via our commercial team
• Regular meetings and conference calls
• Industry events
• Promoting C4XD through our Drug Discovery 
• All employees play an important role as 

Network, headed by Robin Carr

ambassadors

People

The C4XD team are our biggest asset. Without 
their hard work we would not be able to drive 
our Drug Discovery programmes and we are 
committed to providing the environment to 
allow them to succeed.

We have a culture of open communication, 
transparency, teamwork, accountability and 
innovation. C4XD actively engages its 
employees through communication of 
Company news and information in a variety of 
formats. Management encourages feedback 
from all employees and engages in dialogue 
across all levels of the business through an 
open-door policy for all staff.

• Direct access to key management
• Monthly all-staff meetings
• Quarterly newsletter
• Scientific meetings
• Events and socials

24

Partn e r

s

S

hareh o l

e r

d

C

4XD B o a r d

Peop l e

C

ommu n t i e s

Corporate GovernanceC4X Discovery Holdings PLC | Annual report and accounts 2021Shareholders

Shareholder support is critical to the success 
of our business. They are the ultimate owners 
of C4XD and provide the investment needed  
as we build our portfolio of Drug Discovery 
programmes for out-licensing.

We believe it is important to maintain regular 
and transparent dialogues with shareholders  
to ensure they understand the strategic 
objectives, financial and operational 
performance, governance of the Company  
and ultimately the value of what we do.

institutional investors twice a year

• The CEO and CSO meet with major 
• Financial results twice a year
• Annual General Meeting
• Regular business updates as C4XD 
• CEO interviews via Proactive Investor  
• Social media updates

to talk about latest news

programmes progress

Communities

We aim to have a positive impact in healthcare, 
beyond our scientific innovation, by engaging 
with local communities, caring for the 
environment and improving access to, and the 
reputation of, the healthcare industry.

We believe that by behaving as a good 
corporate citizen we can reflect our values and 
aspirations in our working environment which 
will not only position C4XD as a good company 
to work for, and with, but will ultimately drive 
value for our business as a whole. 

with local schools

• Practising reduce, recycle and reuse
• Social and charitable events such as working 
• Promoting the C4XD positive culture to our 
• Fundraising for local communities and 

associates within our communities

charities

COVID-19

Operating during a global pandemic
With the COVID-19 pandemic remaining an ongoing problem 
across the globe and the situation continuing to change rapidly, 
making it difficult to predict, our priority is the safety of our 
employees and reducing their exposure to the virus. We fully 
support a hybrid working arrangement, enabling employees to 
balance their time in the office with home working, in line with 
our business continuity management framework. 

All business travel continues to be discouraged, with meetings 
being held virtually where possible. Certain scientific activities 
were initially delayed due to the closure of lab facilities at third 
parties, however, deployment of resources to prioritise project-
critical activities has minimised the impact of any time delays.  
A strict review of non-essential expenditure was conducted and 
following a significant fundraise during the financial year and a 
partnering deal with Sanofi, the Board does not consider there 
to be a material uncertainty for the next 12 months. We remain 
confident with continued progress towards industry licensing 
deals throughout the coming year. 

25

Corporate GovernanceC4X Discovery Holdings PLC | Annual report and accounts 2021Corporate Governance

The C4XD Team
The C4XD Team

An inspirational team – 
founded on science, working 
together to succeed

At C4XD we are committed to recruiting, developing, 
retaining and rewarding highly motivated people who are 
talented, creative and focused on delivering excellence. 

Innovation

Integrity

Collaboration

Our Values 

Individually our values may seem obvious. But bring them 
together and we create the C4XD culture. Our values are part of 
who we are, what we stand for and how we act. For all our 
stakeholders – our investors, partners and staff alike – we 
embrace the highest ethics and morals to deliver professional, 
open and transparent relationships to drive excellence, 
responsibility and integrity in all that we do.

Valu e s

Creativity

Inclusivity

Courage

26

C4X Discovery Holdings PLC | Annual report and accounts 2021Building a Talented Team

Our environment and social commitments

At C4XD, we recognise that our most important resource is our 
employees and we are committed to the development of the 
entire workforce to enable everyone to reach their full potential. 
We believe in an inclusive culture and aim to create an 
organisation where everyone belongs, and together, we aim to 
build a culture of creativity and innovation, where we value trust 
and flexibility to optimise work-life balance.

We recognise that diverse teams achieve greater performance, 
so we look to celebrate and support our differences, so that all 
our employees can contribute in their own right. We want to 
ensure that every single employee feels appreciated and is fairly 
rewarded.

We truly believe that C4XD is a great place to work and we feel 
proud of the contribution the C4XD team makes to diverse 
scientific programmes that will ensure the long-term growth of 
the Company.

Our purpose is to provide world-leading medicines of the future 
in a responsible and efficient manner.

We aspire to apply sustainability management standards equal 
to our business ambitions and we expect the same values of 
those we choose as our suppliers. At C4XD, we are committed 
to the conservation principles of reduce, reuse and recycle, as 
seen by our latest move to supply information digitally. 

Every day we strive to make a difference in the communities in 
which we operate by maintaining sound business practices, 
acting as a good corporate citizen and a valued employer.

Creating space for our highly skilled workforce to innovate and create

Fostering an inclusive culture

Empowering flexible working

Encouraging diversity and inclusion is 
fundamental to the culture at C4XD. We 
aim to maintain a secure environment 
that enables us to attract and support 
highly talented people from all 
backgrounds. 

We proactively encourage flexible 
working for our staff, empowering them to 
deliver exceptional innovation without 
compromising on their personal goals. 

Rewarding with compelling 
incentives

To motivate and reward our people, 
C4XD has built both a financial incentives 
package that enables employees to 
share in the Company’s financial success, 
and a professional development 
framework that promotes long-term 
career progression. 

27

Corporate GovernanceC4X Discovery Holdings PLC | Annual report and accounts 2021Q&A with Clare Murray

VP Biology

What is your role at C4XD? What does it incorporate?

Why do you like working at C4XD?

C4XD is an exciting company to work for as the science is 
underpinned by unique technologies (Conformetrix and 
Taxonomy3®) that allow us to progress projects that are really 
challenging such as the IL-17A inhibitor project where we 
identified small molecule Protein Interaction inhibitors. The 
Company has also been really supportive during the last year 
and organised activities to keep everyone interacting and 
engaged whilst we were working remotely.

What do you like to do to relax?

I enjoy puzzles and Escape Rooms as well as walking in the 
Cheshire countryside near to my home.

What is your favourite film, and why?

My favourite film is The Greatest Showman - I love a good 
musical!

I am VP Biology at C4XD. This involves leading the team of 
biologists who support the Drug Discovery and Taxonomy3® 
projects. I am also project leader for the NRF2 activator project.

How did you come to work at C4XD and how has your role 
evolved since you first joined?

I was recruited to join C4XD after working at AstraZeneca for 
over 20 years. Initially I joined as project manager for the 
Pre-clinical Development phase of the Orexin-1 project and led 
that until it was successfully partnered with Indivior. 
Subsequently my role has broadened to include line 
management of the biology team as well as providing support 
for a range of projects across the portfolio.

What are the main challenges you face in your role?

The main challenge in my role is that, as a virtual organisation, I 
work with multiple CROs providing the experimental support for 
the projects. This provides us with a high level of flexibility to 
access the best capabilities for each project, but it can be 
difficult to maintain good communication and coordinate the 
work with so many different companies.

What is the best aspect of it?

The best aspect is that working in a small company provides a 
lot of variety and exposure to all aspects of the business. We 
can also be very agile in moving projects forward with minimal 
bureaucracy.

Why is working in Drug Discover so challenging?

Drug Discovery is challenging as there are always lots of 
problems to overcome within each project. These can be very 
different depending on the stage of the project - ranging from 
how to set up the optimal assay for initial screening to 
generating a compelling data package to support partnering 
discussions.

28

Corporate GovernanceC4X Discovery Holdings PLC | Annual report and accounts 2021Corporate Governance 
Statement

C4XD’s Directors believe that strong Corporate Governance is 
fundamental to the medium and long-term success of the 
business and have adopted the Quoted Companies Alliance 
Corporate Governance Code (the “QCA Code”), to establish a 
robust and effective governance framework. The QCA Code 
identifies ten principles to be followed to enable companies to 
deliver growth in long-term shareholder value; the following link 
sets out how C4XD complies with these principles:

 Corporate Governance Section on website

The Directors are responsible for ensuring that the strategy, 
operations, financial reporting and risk management are all 
underpinned by robust processes, and promote a culture of 
openness, transparency and responsibility throughout all levels 
of the organisation.

The Board 

The Group is controlled through its Board of Directors, 
comprising the Non-Executive Chairman, the Chief Executive 
Officer, the Chief Financial Officer, the Chief Scientific Officer 
and three Non-Executive Directors. The names of the current 
Directors together with their biographical details, skills, 
experience and any other directorships are set out on pages 
22-23. The current Directors served throughout the period 
under review, with the exception of Simon Harford, who joined 
the Board on 20th April 2021. All Directors are subject to 
election by the shareholders at the general meeting immediately 
following their appointment to the Board and to re-election at 
intervals of not more than three years. The contracts of the 
Non-Executive Directors are available for inspection by 
shareholders at the AGM.

Roles and responsibilities

The division of responsibilities is clearly defined:

The Chairman leads the Board in the determination of its 
strategy and in the achievement of its objectives, with 
responsibility for organising the business of the Board, ensuring 
its effectiveness, and setting its agenda. The Chairman also 
facilitates the effective contribution of Non-Executive Directors 
and constructive relations between Executive and Non-
Executive Directors. They also facilitate effective communication 
with shareholders.

The Chief Executive Officer has direct charge of the Group on a 
day-to-day basis and is accountable to the Board for the 
financial and operational performance of the Group.

The Non-Executive Directors constructively challenge and help 
develop proposals on strategy and bring strong, independent 
judgement, knowledge and experience to the Board’s 
deliberations. 

The Company Secretary reports to the Board. The principal role 
of the Company Secretary is to liaise with the Group’s legal 
advisers and registrars in connection with the maintenance of 
the statutory registers, the filing of statutory forms and financial 
statements, the provision of notice of meetings to members and 
the auditors, and the filing of copies of resolutions and 
agreements with the registrar. This role is fulfilled by the Chief 
Financial Officer.

Board of Directors

Executive Team

Responsible for the long-term success of the Company, 
agreeing the overall strategy, implementation plan and 
risk management. Matters reserved for the Board also 
include budget approval, acquisitions and disposals, 
major capital expenditure, legal and insurance issues, 
Board structure and the appointment of advisers. It 
provides leadership and is responsible for the overall 
corporate governance of the Company.

Operates under the direction and authority of the CEO, CSO 
and CFO. Additional members include the Head of Corporate 
Strategy and Development, and the VP Operations. The 
Executive Team is responsible for the day-to-day management 
of the Group’s operations and making recommendations to the 
Board on strategy and subsequent implementation.

Audit Committee

Remuneration Committee

Nomination Committee

Responsible for monitoring the quality of 
internal controls, ensuring that the 
financial performance of the Group is 
properly measured and reported on and 
reviewing reports from the Group’s 
auditors relating to the Group’s 
accounting and internal controls.

Responsible for reviewing and amending 
the remuneration of Executive Directors 
and the senior leadership team, as well as 
reviewing proposals and making 
recommendations for the grants of 
options under the Long Term Incentive 
Plan.

Responsible for reviewing the size and 
composition of the Board and 
considering succession planning, making 
recommendations for Board 
.
appointments as and when they arise.

29

Corporate GovernanceC4X Discovery Holdings PLC | Annual report and accounts 2021 
Corporate Governance Statement continued

Independence

Audit Committee 

The Board considers that all the Non-Executive Directors, 
together with the Non-Executive Chairman, Eva-Lotta Allan, 
bring an independent judgement to bear. No Non-Executive 
Director has been an employee of the Group; has had a material 
business relationship with the Group; receives remuneration 
other than a Director’s fee and share options (save as 
disclosed); has close family ties with any of the Group’s advisers, 
Directors or senior employees; or holds cross-directorships. 

The Board is aware of the other commitments of its Directors 
and changes to these commitments must be reported to the 
Board. The Group has effective procedures in place to deal with 
conflicts of interest; the Directors are not permitted to 
participate in any vote in which they have a conflict of interest, 
and in most cases, they should not contribute to discussions 
involving such interests.

Also under procedure, the Group has adopted a model code for 
Directors’ dealings in securities of the Group which is 
appropriate for a company quoted on AIM. The Directors 
comply with Rule 21 of the AIM Rules relating to Directors’ and 
applicable employees’ dealings. All share purchases, sales and 
grant of options are disclosed in the Shareholding RNS releases 
and are published in the Director's Remuneration Report 
section of the Annual Report.

Professional development

On appointment, each Director takes part in an induction 
programme in which they receive comprehensive information 
about the Group, and the role of the Board and the matters 
reserved for its decision, the terms of reference and 
membership of the Board and Committees and the powers 
delegated to those Committees, the Group’s corporate 
governance practices and procedures, including the powers 
reserved to the Group’s most senior executives, and the latest 
financial information about the Group. Throughout their period 
in office the Directors are updated on the Group’s business, the 
competitive environment in which it operates, corporate social 
responsibility matters and other changes affecting the Group 
and the industry it operates in as a whole.

The Directors are given access to independent professional 
advice at the Group’s expense, when the Directors deem it is 
necessary in order for them to carry out their responsibilities. In 
particular, during this period, members of the remuneration 
committee have attended webinars and briefings (Deloitte 
Academy) relating to corporate governance aimed specifically 
at remuneration committee members of life science companies.

Board Committees 

In accordance with best practice, the Group has established 
Audit, Remuneration and Nomination Committees with written 
terms of reference for each which deal with their authorities and 
duties. 

The Audit Committee is now chaired by Simon Harford (formerly 
Alex Stevenson) with Natalie Walter as an additional member. 
The Committee normally meets twice a year and is responsible 
for reviewing and monitoring: 

• The Annual Report and Accounts, preliminary and interim 
results, and statements of the Group: 
•  the appropriateness of accounting policies and the critical 

judgements and estimates; 

•  the relevance of developments in accounting and reporting 

requirements; 

•  the effectiveness of internal controls and risk management 

systems; and

•  the auditor’s plan for the year-end audit. 
• The formal engagement terms, performance, objectivity and 

independence of the auditors, including the extent of 
non-audit work undertaken by the auditors; and 

• The audit and non-audit fees of the auditors. These are set 

out in note 5 to the financial statements. 

The Audit Committee reports to the Board on its activities and 
recommendations. The Committee has recommended to the 
Board that a resolution reappointing KPMG LLP as external 
auditors be put to the shareholders at the AGM. 

C4XD prides itself on honesty, integrity and high professional 
standards, and a framework of internal policies and procedures 
has been established to clarify these standards. The Audit 
Committee is responsible for ensuring that any concerns raised 
through the Company’s Whistleblowing Policy are followed up in 
an effective and timely manner, to address any areas where 
conduct or activities fall short of expectation.

Nomination Committee 

The Nomination Committee comprises Alex Stevenson, who is 
Chair of the Committee, and Eva-Lotta Allan. The Committee is 
responsible for identifying and nominating, for the approval of 
the Board, candidates to fill Board vacancies as and when they 
arise. The Committee meets as required; other Directors may 
attend the meetings at the Committee’s invitation and third-
party advice may be sought where appropriate.

Succession planning is regarded by the Board as vitally 
important for the future success of the business. The 
Nomination Committee considers the balance of skills, 
knowledge and experience on the Board and makes 
recommendations for change where appropriate. The whole 
Board reviews the objective criteria against which potential 
candidates will be measured to ensure the Board composition 
remains diverse, appropriate and balanced. 

30

Corporate GovernanceC4X Discovery Holdings PLC | Annual report and accounts 2021Remuneration Committee 

The Remuneration Committee comprises Natalie Walter, who is 
Chair of the Committee, and Harry Finch. The Committee may 
invite anyone it deems appropriate to attend and advise at 
meetings. Meetings are held at least twice a year.

The Committee is responsible for establishing a formal and 
transparent procedure for developing policy on Executive 
remuneration and for setting the remuneration of the Directors 
and certain senior managers, as well as reviewing the 
performance of the Executive Directors of the Group. The 
Remuneration Committee takes into account the remuneration 
practices adopted in similar businesses and best practice in 
other AIM-listed businesses as well as in the general market.

encourage enhanced performance and are, in a fair and 
responsible manner, rewarded for their contribution to the 
success of the Group, including, where appropriate, bonuses, 
pension contributions and the award of share options. 

The Board as a whole is responsible for approving the 
recommendations made by the Remuneration Committee. No 
Director may be involved in any discussion relating to their own 
remuneration.

Board meetings

The Board meets at least six times a year, with Audit, 
Remuneration and Nomination Committee meetings being held 
as required.

The overall policy of the Board is to ensure that Executive 
management are provided with appropriate incentives to 

The number of Board and Committee meetings attended by 
each of the Directors during the year is shown below.

Number of meetings in year

Executive Directors

Clive Dix

Brad Hoy

Craig Fox

Non-Executive Directors

Eva-Lotta Allan

Harry Finch

Alex Stevenson

Natalie Walter

Simon Harford

Full Board

Audit Committee

Nomination 
Committee

Remuneration 
Committee

6

6

6

6

6

6

6

6

2

3

-

-

-

-

-

3

3

1

1

-

-

-

1

-

1

-

-

4

-

-

-

2

4

2

4

-

The Board is satisfied that both the Executive and Non-
Executive Directors devote sufficient time to the Company’s 
business through attendance at relevant Board and Committee 
meetings throughout the year.

The Board receives appropriate and timely information prior to 
each meeting, with a formal agenda and Board and Committee 
papers being distributed several days before meetings take 
place. From time to time, these papers are supplemented by 
information specifically requested by the Directors. Any Director 
may challenge Group proposals and decisions are taken 
democratically after discussion. Any Director who feels that a 
concern remains unresolved may ask for that concern to be 
noted in the minutes of the meeting. Any specific actions arising 
from such meetings are agreed by the Board and then followed 
up by management. Minutes of Board and Committee meetings 
are circulated to all Board members.

The Group maintains, for its Directors and Officers, liability 
insurance for any claims against them in that capacity.

Performance evaluation

The Board has implemented a structured and rigorous process 
for the evaluation of its own performance, that of its Committees 
and individual Directors, including the Chairman. A performance 
evaluation questionnaire is completed by each member of the 
Board to explore whether: the Board is suitably equipped to 
explore strategic, financial performance, operational and 
governance matters; sufficient challenge is given to the 
Executive Directors in their leadership of the Company; and 
Board and Committee meetings were conducted and 
administrated effectively.

The Chairman consolidates the responses, highlighting 
significant improvements or deteriorations in any area, leading 
to actions being agreed for any areas requiring improvement. 
Following this year’s evaluation, further information and 
feedback has been requested from the Company broker, and 
investor relations, to be included in the Board pack. Additionally, 
Simon Harford was hired as a Non-Executive Director, to bring 
complementary skill and experience to the Board, addressing an 
identified skills gap.

31

Corporate GovernanceC4X Discovery Holdings PLC | Annual report and accounts 2021Corporate Governance Statement continued

In addition to the questionnaire, annual appraisals of the 
Executive Directors take place; the appraisal of the Chief 
Executive Officer is performed by the Chairman and the 
appraisal of the other Executive Directors is performed by the 
Chief Executive Officer. The performance appraisals assess how 
effectively the Executive Directors are leading the organisation 
to deliver results in the short and longer term, considering their 
strategic planning, people management and relationships, 
financial management and conduct of business. The appraisal 
will conclude by summarising the goals for the coming year, 
job-related strengths and plans to strengthen performance.

The Non-Executive Directors appraise the Chairman’s 
performance after consultation with the other Directors.

The Directors do not consider that the business is, at this time, 
significantly exposed to credit or interest risk and as such these 
risks are not considered to be material for an assessment of the 
assets, liabilities, financial position and results. 

The Group seeks to manage liquidity by ensuring funds are 
available to meet foreseeable needs and to invest cash assets 
safely and profitably. The Group had cash and cash equivalents 
of £17.1 million at 31 July 2021 (2020: £5.6m). Cash deposits are 
spread across a range of financial institutions with investment 
grade credit status. Deposits are invested in a mixture of 
fixed-term and notice accounts. The Board approves all 
financial institutions before deposits are placed and regularly 
reviews the level of funds allocated to each institution.

Internal controls and risk management 

Investor relations

The Board believes that maintaining regular and transparent 
dialogue with shareholders is important in order to ensure that 
there is a clear understanding of strategic objectives, financial 
and operational performance and governance of the Group.

The Chairman and other Non-Executive Directors are available 
to shareholders to discuss strategy and governance issues at a 
shareholder’s request. In accordance with AIM Rule 26, there is 
an Investors section on the 
 Group’s website, which is kept up 
to date. Information is provided regarding our business, results 
and financial performance, investor news and copies of our 
Annual Reports and Accounts. 

Annual General Meeting (“AGM”)

The Board actively encourages participation at the AGM, which 
is the principal forum for dialogue with shareholders. The Notice 
of AGM and Form of Proxy are issued with the Annual Report 
and are made available on the Company website. At the AGM, 
separate resolutions will be proposed for each substantially 
different issue. The outcome of the voting on AGM resolutions is 
disclosed by means of an announcement on the London Stock 
Exchange.

The Board has overall responsibility for the Group’s system of 
internal controls, including reviewing the effectiveness of these 
controls and the processes in place for risk management. The 
role of the Executive Directors is to implement the Board’s 
policies on risk and control and provide assurance on 
compliance with these policies. 

Listed below are some key features of the internal control 
system: 

i)  Annual budgets and rolling forecasts are reviewed and 

approved by the Board; 

ii)  Monthly management accounts information is compared and 

reconciled with budgets; 

iii)  The Group has written operational, accounting and 

employment policies in place;

iv) The Board actively identifies and evaluates the risks inherent 
in the business and ensures that appropriate controls and 
procedures are in place to manage these risks; 

v)  The Group has well established financial reporting and 
approval systems and procedures which cover all key 
transactional processes and Group commitments; and 

vi) The Group has a uniform system of investment appraisal. 

Details of the technical, product, market and operational risks of 
the business are disclosed in the Strategic Report. 

Business risks are monitored and updated on a regular basis. 
Insurance is in place where appropriate. 

Details of the Group’s financial risk management objectives and 
policies are disclosed in note 27 to the financial statements. 

32

Corporate GovernanceC4X Discovery Holdings PLC | Annual report and accounts 2021Director’s Remuneration 
Report

As a company listed on AIM, the Group is not required by the 
Companies Act 2006 to prepare a Directors’ Remuneration 
Report. The Board has, however, provided certain information in 
relation to the remuneration policy of the Group as set out in 
this report. 

Remuneration policy for Non-Executive Directors 

Non-Executives receive a fixed fee and are eligible to receive 
pension payments or other benefits and to participate in the 
share option scheme at the discretion of the Remuneration 
Committee. 

Basic annual salary 

The base salary is reviewed annually. The review process is 
undertaken by the Remuneration Committee and takes into 
account several factors, including the current position and 
development of the Group, individual contributions and market 
salaries for comparable organisations.

Other taxable benefits 

The Group provides an occupational pension scheme for 
employees, including Directors. The Group provides a private 
health insurance scheme for employees, including Executive 
Directors, as a benefit in kind, along with critical illness 
insurance. 

The Group does not provide any other taxable benefits for 
Executives. 

Discretionary annual bonus 

All Executive Directors and employees are eligible for a 
discretionary annual bonus. This takes into account individual 
contribution, business performance and technical and 
commercial progress, along with financial results. 

Discretionary share option schemes 

All Directors and employees are eligible to receive discretionary 
share options to be granted in accordance with the Group’s 
approved share option scheme. Details of the grants made 
under the scheme are provided in note 20 to the financial 
statements. This takes into account the need to motivate and 
retain key individuals. Details of share option grants made to 
Directors are shown in the table on page 35. 

The Remuneration Committee acknowledge the importance of 
properly incentivising employees. During the year, the 
Remuneration Committee, with the assistance of external 
advisers, Deloitte, undertook a review of the current 
remuneration and benefits package for employees. Following 
the review, minor amendments to the current remuneration and 
benefits package were implemented, notably the introduction of 
additional LTIP awards for exceptional performance.

Letters of Appointment 

Eva-Lotta Allan (Non-Executive Chairman) entered into a letter 
of appointment with the Group on 4 July 2018. The appointment 
was for an initial term of three years (subject to re-election by 
shareholders as required by the Articles) and is terminable 
thereafter by the Group in various specified circumstances and 
in any event by either party on three months’ notice.

Harry Finch (Non-Executive Director) entered into a letter of 
appointment with the Company on 17 October 2014. The 
appointment was for an initial period of three years from 
admission to the AIM market (subject to re-election by 
shareholders as required by the Articles) and is terminable 
thereafter by the Group in various specified circumstances and 
in any event by either party on six months’ notice. 

In addition to his duties as a Non-Executive Director, Harry 
Finch acts as a consultant on certain technical matters, for 
which he is remunerated at the rate of £1,500 per day (2020: 
£1,500 per day), which the Board (excluding Harry Finch) has 
determined to be an arm’s length commercial rate. 

Alex Stevenson (Non-Executive Director) entered into a letter of 
appointment with the Group on 17 October 2014. The 
appointment was for an initial period of three years from 
admission to the AIM market (subject to re-election by 
shareholders as required by the Articles) and is terminable by 
the Group in various specified circumstances and in any event 
by either party on six months’ notice. 

Natalie Walter (Non-Executive Director) entered into a letter of 
appointment with the Group on 4 July 2018. The appointment 
was for an initial period of three years (subject to re-election by 
shareholders as required by the Articles) and is terminable by 
the Group in various specified circumstances and in any event 
by either party on three months’ notice. 

Simon Hartford (Non-Executive Director) entered into a letter of 
appointment with the Group on 20 April 2021. The appointment 
will continue for an initial period of three years (subject to 
re-election by shareholders as required by the Articles) and is 
terminable by the Group in various specified circumstances and 
in any event by either party on three months’ notice.

33

Corporate GovernanceC4X Discovery Holdings PLC | Annual report and accounts 2021Director’s Remuneration Report continued

Directors’ shareholdings 

Directors’ interests in the shares of the Group, including family and beneficial interests, at 31 July 2021 were: 

Eva-Lotta Allan

Clive Dix

Brad Hoy

Craig Fox

Harry Finch

Alex Stevenson*

Natalie Walter

Simon Harford

31 July
2021
Number

–

Ordinary shares of 1p each

 31 July
2021
%

–

31 July 
2020
Number

–

1,588,920

0.70%

1,588,920

–

14,538

388,098

485,403

66,666

–

–

0.01%

0.17%

0.21%

0.03%

–

–

14,538

388,098

485,403

66,666

–

 31 July
2020
%

–

1.30%

–

0.01%

0.30%

0.40%

0.10%

–

*  Alex Stevenson’s interest in the prior year was by way of shares held on his behalf by Aquarius Equity Partners Limited and his participation in The Aquarius Origin Fund 

Co-investment LLP and The Aquarius IV Fund Co-investment LLP. These shares are now held personally rather than through the funds.

Directors’ remuneration (audited information) 

The remuneration of the Directors, who served on the Board of C4X Discovery Holdings plc during the year to 31 July 2021, is as follows:

Table 1

Executive Directors

Clive Dix

Brad Hoy

Craig Fox

Non-Executive Directors

Eva-Lotta Allan

Harry Finch*

Simon Harford

Alex Stevenson**

Natalie Walter

31 July 2020 comparative

Table 2

Executive Directors

Clive Dix

Brad Hoy

Craig Fox

Non-Executive Directors

Eva-Lotta Allan

Harry Finch*

Alex Stevenson**

Natalie Walter

Base salary 
& fees
£000

Other
£000

Annual 
bonus
£000

Pension 
costs
£000

Benefits 
in kind
£000

Gain on 
exercise 
of options
£000

166

167

138

80

30

8

19

30

638

–

–

–

–

–

–

–

–

–

28

28

28

–

–

–

–

–

84

–

1

18

1

–

–

–

1

21

–

–

2

–

–

–

–

–

2

–

–

–

–

–

–

–

–

–

Base salary 
& fees
£000

Other
£000

Annual 
bonus
£000

Pension 
costs
£000

Benefits 
in kind
£000

Gain on 
exercise 
of options
£000

162

152

129

80

30

16

30

599

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

1

16

1

–

–

1

19

–

–

2

–

–

–

–

2

–

–

–

–

–

–

–

–

*  Harry Finch’s other earnings comprise remuneration in connection with the services he provided as a technical consultant.
**  Alex Stevenson’s remuneration took the form of monitoring fees paid to Aquarius Equity Partners Limited until April 2021. Remuneration is now via payroll.

34

Total
£000

194

196

186

81

30

8

19

31

745

Total
£000

162

153

147

81

30

16

31

620

Corporate GovernanceC4X Discovery Holdings PLC | Annual report and accounts 2021Directors’ share options (audited information) 

Directors’ interests in share options to acquire ordinary shares of 1 pence in the Group as at 31 July 2021 were:

Share options

Clive Dix

Harry Finch

Brad Hoy

Craig Fox

Date 
granted

Exercise 
price

29 Nov 2019

28 Jul 2020

14 Dec 2020

8 Jun 2015

29 Nov 2019

28 Jul 2020

14 Dec 2020

29 Nov 2019

28 Jul 2020

14 Dec 2020

£0.162

£0.16

£0.20

£1.00

£0.162

£0.16

£0.20

£0.162

£0.16

£0.20

At 31 July 
2020

250,000

195,000

–

20,000

250,000

350,000

–

250,000

250,000

–

Exercised 
during 
the year

Replaced 
during 
the year

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

Granted 
during 
the year

–

–

200,000

–

–

–

200,000

–

–

200,000

At 31 July 
2021

250,000

195,000

200,000

20,000

250,000

350,000

200,000

250,000

250,000

200,000

The options granted on 8 June 2015 were exercisable at any time between three years and 10 years of them being granted.

The options granted on 29 November 2019 are exercisable at any time between three years and 10 years of them being granted.

The options granted on 28 July 2020 are exercisable at any time between three years and 10 years of them being granted. 

On 28 July 2020, a number of unexpired existing share options were cancelled and reissued to staff and Directors. The regrant 
brought the strike price of the share options into line with the current market price of the Company's shares and should now deliver 
a viable incentive and reward package to the employees and Directors of the Company.

The options granted on 14 December 2020 are exercisable at any time between three years and 10 years of them being granted.

The market price for C4XD shares as at 31 July 2021 was 31.5 pence per share; the highest and lowest prices during the year were 
45.0 pence and 15.5 pence respectively.

No options were granted during the year below market value. 

Natalie Walter
Chair of the Remuneration Committee  
10 December 2021

35

Corporate GovernanceC4X Discovery Holdings PLC | Annual report and accounts 2021Director’s report

The Directors present their report and the audited financial 
statements for the Group and parent company for the year 
ended 31 July 2021.

Directors and their interests

The following Directors held office throughout the year: 

Financial instruments

Details of the Group’s financial risk management objectives and 
policies are disclosed in note 27 to the financial statements.

Research and development

The principal activity of the Group is research and development 
through the identification, assessment and validation of Drug 
Discovery targets ahead of early commercial partnering or 
initiation of a C4XD Drug Discovery programme to develop a 
small molecule for future out-licensing. In addition, we work in 
collaboration with partners to access expertise and technologies 
complementary to our own. A review of which is included in the 
Chairman’s and CEO’s Statements on pages 8 to 14.

Total research and development spend was £8,263,000 (2020: 
£6,858,000). No development expenditure was capitalised in 
the period (2020: £nil) for the reasons provided in note 3 to the 
accounts.

Dividends

The Directors do not recommend payment of an ordinary 
dividend (2020: £nil).

Share capital and funding

As at 31 July 2021 share capital comprised 227.8 million ordinary 
shares of 1p each (2020: 119.2m ordinary shares), 2.0 million 
deferred shares of £1 each (2020: 2.0m shares) and 97.9 million 
warrants over ordinary shares of 1p each (2020: nil). Full details 
of the Group’s and Company’s share capital movements during 
the period are given in note 19 to the financial statements.

Details of shares under option are provided in note 20 to the 
financial statements.

Ms Eva-Lotta Allan
Dr Harry Finch
Dr Alex Stevenson
Ms Natalie Walter
Simon Harford*
Dr Clive Dix
Mr Brad Hoy
Dr Craig Fox

* Simon Harford joined the Board of Directors on 20 April 2021

Biographies of the Directors can be found on pages 22 to 23.

Details of Directors’ remuneration and interests in the share 
capital of the Group are shown in the Directors’ Remuneration 
Report on pages 36 to 37. 

No Director had an interest in any contract that was significant 
in relation to the Group’s business at any time during the year.

Directors are subject to re-election at intervals of not more than 
three years.

Directors’ indemnity insurance

The Group has maintained insurance throughout the year for its 
Directors and Officers against the consequences of actions 
brought against them in relation to their duties for the Group. 
Such provision remains in force as at the date of approval of the 
Directors’ Report.

Substantial shareholders

The Company is aware that the following had an interest in 3% 
or more of the issued ordinary share capital of the Company at 
31 July 2021:

31 Jul2021
No. shares

55,982,802

30,000,000

29,937,579

14,314,028

9,435,593

9,300,000

8,950,301

%

24.6

13.2

13.1

6.3

4.1

4.1

3.9

Mr Richard I Griffiths (Guernsey)

Polar Capital (London)

Lombard Odier Asset Mgt (London)

Baillie Gifford & Co (Edinburgh)

Calculus Capital (London)

Octopus Investments (London)

Canaccord Genuity Wealth Mgt (Jersey)

36

Corporate GovernanceC4X Discovery Holdings PLC | Annual report and accounts 2021Donations

Disclosure of information to the auditor

No charitable or political donations were made in the year 
(2020: £nil).

The Directors who held office at the date of approval of this 
Directors’ Report confirm that:

Employment policies

The Company handbook summarises the policies and working 
practices to be adopted by all employees in the Company. The 
Board is committed to providing a safe working environment and 
has a clear and robust Health and Safety Policy. 

The Company also has a Whistleblowing Policy to allow staff to 
raise any concerns in confidence. Additionally, the Company 
has policies in Bioethics, Data Processing, Anti-corruption and 
Bribery, Dignity at Work, Equality, Diversity and Inclusion, and 
Social Networking, which highlight the expected behaviours  
of staff.

The Group supports the employment of disabled people where 
possible through recruitment, by retention of those who 
become disabled and generally through training, career 
development and promotion.

The Group is committed to keeping employees as fully informed 
as possible with regard to the Group’s performance and 
prospects and seeks their views, wherever possible, on matters 
which affect them as employees.

Going concern

The Chairman’s and CEO’s Statements on pages 8 to 10 outline 
the business activities of the Group along with the factors which 
may affect its future development and performance. The 
Group’s financial position is discussed in the Financial Review 
on page 15 along with details of its cash flow and liquidity. Note 
27 to the financial statements sets out the Group’s financial risks 
and the management of those risks. 

Having prepared management forecasts and made appropriate 
enquiries, the Directors are satisfied that the Group has 
adequate resources for the foreseeable future. Accordingly, 
they have continued to adopt the going concern basis in 
preparing the Group and Company financial statements. Please 
also refer to the disclosures made in note 2. 

information of which the Group’s auditor is unaware; and

• so far as they are each aware there is no relevant audit 
• each Director has taken all the steps that they ought to have 

taken as a Director to make themselves aware of any relevant 
audit information and to establish that the Group’s auditor is 
aware of that information.

Auditor

Ordinary resolutions to reappoint KPMG LLP as auditor and to 
authorise the Directors to agree its audit fee will be proposed at 
the forthcoming AGM.

AGM notice

The AGM of the Company will be held on 18 January 2022. The 
notice convening the AGM which will confirm the details of the 
AGM format, together with an explanation of the resolutions to 
be proposed at the meeting, is contained in the Notice of 
Annual General Meeting.

On behalf of the Board

Clive Dix
Chief Executive Officer 
10 December 2021

C4X Discovery Holdings PLC
Manchester One
53 Portland Street
Manchester
M1 3LD

37

Corporate GovernanceC4X Discovery Holdings PLC | Annual report and accounts 2021Statement of  
Directors’ responsibilities

The directors are responsible for keeping adequate accounting 
records that are sufficient to show and explain the parent 
Company’s transactions and disclose with reasonable accuracy 
at any time the financial position of the parent Company and 
enable them to ensure that its financial statements comply with 
the Companies Act 2006. They are responsible for such internal 
control as they determine is necessary to enable the 
preparation of financial statements that are free from material 
misstatement, whether due to fraud or error, and have general 
responsibility for taking such steps as are reasonably open to 
them to safeguard the assets of the Group and to prevent and 
detect fraud and other irregularities.  

Under applicable law and regulations, the directors are also 
responsible for preparing a Strategic Report and a Directors’ 
Report that complies with that law and those regulations.  

The directors are responsible for the maintenance and integrity 
of the corporate and financial information included on the 
company’s website. Legislation in the UK governing the 
preparation and dissemination of financial statements may differ 
from legislation in other jurisdictions.

Responsibility statement of the directors in 
respect of the annual financial report 

We confirm that to the best of our knowledge:  

• the financial statements, prepared in accordance with the 

applicable set of accounting standards, give a true and fair 
view of the assets, liabilities, financial position and profit or 
loss of the company and the undertakings included in the 
consolidation taken as a whole; and  

• the strategic report/directors’ report includes a fair review of 

the development and performance of the business and the 
position of the issuer and the undertakings included in the 
consolidation taken as a whole, together with a description of 
the principal risks and uncertainties that they face.  

We consider the annual report and accounts, taken as a whole, 
is fair, balanced and understandable and provides the 
information necessary for shareholders to assess the group’s 
position and performance, business model and strategy. 

The directors are responsible for preparing the Annual Report 
and the Group and parent Company financial statements in 
accordance with applicable law and regulations.  

Company law requires the directors to prepare Group and 
parent Company financial statements for each financial year. 
Under that law they are required to prepare the Group financial 
statements in accordance with international accounting 
standards in conformity with the requirements of the Companies 
Act 2006 and applicable law and have elected to prepare the 
parent Company financial statements on the same basis.  

Under company law the directors must not approve the financial 
statements unless they are satisfied that they give a true and fair 
view of the state of affairs of the Group and parent Company 
and of the Group’s profit or loss for that period. In preparing 
each of the Group and parent Company financial statements, 
the directors are required to: 

consistently;  

• select suitable accounting policies and then apply them 
• make judgements and estimates that are reasonable, relevant 
• state whether they have been prepared in accordance with 

international accounting standards in conformity with the 
requirements of the Companies Act 2006; 

and reliable;  

• assess the Group and parent Company’s ability to continue 

as a going concern, disclosing, as applicable, matters related 
to going concern; and  

• use the going concern basis of accounting unless they either 

intend to liquidate the Group or the parent Company or to 
cease operations, or have no realistic alternative but to do so. 

38

Corporate GovernanceC4X Discovery Holdings PLC | Annual report and accounts 2021Financial 
statements

Financial statements

Independent auditor’s report to the members  
of C4X Discovery Holdings plc 

Consolidated statement of comprehensive income 

Consolidated statement of changes in equity 

Company statement of changes in equity 

Statements of financial position 

Cash flow statements 

Notes to the financial statements 

Corporate information 

40

44

45

46

47

48

49

79

39

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021Independent auditor’s report to the members of C4X 
Discovery Holdings plc
for the year ended 31 July 2021

1. Our opinion is unmodified 

We have audited the financial statements of C4X Discovery Holdings Plc (“the Company”) for the year ended 31 July 2021 which 
comprise the Consolidated statement of comprehensive income, the Consolidated and Company statement of changes in equity, 
the Consolidated and Company statements of financial position, the Consolidated statements of cash flows, and the related notes, 
including the accounting policies in note 3. 

In our opinion: 
• the financial statements give a true and fair view of the state of the Group’s and of the parent Company’s affairs as at 31 July 2021 

and of the Group’s loss for the year then ended;  

• the Group financial statements have been properly prepared in accordance with international accounting standards in conformity 

with the requirements of the Companies Act 2006; 

• the parent Company financial statements have been properly prepared in accordance with international accounting standards in 

conformity with the requirements of the Companies Act 2006 

Basis for opinion 

We conducted our audit in accordance with international accounting standards in conformity with the requirements of the 
Companies Act 2006. Our responsibilities are described below. We have fulfilled our ethical responsibilities under, and are 
independent of the Group in accordance with, UK ethical requirements including the FRC Ethical Standard as applied to listed 
entities. We believe that the audit evidence we have obtained is a sufficient and appropriate basis for our opinion.  

Overview
Materiality: 
group financial statements as a whole

Coverage

Key audit matters

Recurring risks

£100,000 (2020:£75,000)
0.87% (2020: 0.87%) of total expenses

100% (2020:100%) of group loss before tax

vs 2020

Going Concern 

Recoverability of group goodwill and intangible 
assets and the parent’s investment in and loans to 
subsidiaries

New risk 

Revenue recognition 

40

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 20212. Key audit matters: including our assessment of risks of material misstatement 

Key audit matters are those matters that, in our professional judgement, were of most significance in the audit of the financial 
statements and include the most significant assessed risks of material misstatement (whether or not due to fraud) identified by us, 
including those which had the greatest effect on: the overall audit strategy; the allocation of resources in the audit; and directing the 
efforts of the engagement team. These matters were addressed in the context of our audit of the financial statements as a whole, 
and in forming our opinion thereon, and we do not provide a separate opinion on these matters. In arriving at our audit opinion 
above, the key audit matters, in decreasing order of audit significance, were as follows (revenue is a new key audit matter in 2021):

Revenue 
recognition (2021: 
£5.6m, 2020: Nil)

Refer to pages 
54-58 (financial 
disclosures).

The risk 
Accounting treatment 

Revenue recognition for license agreements requires 
significant judgement due to the non-standard nature of 
the agreements. Judgement is required in assessing the 
implications of the terms of the agreements, including 
identification of distinct performance obligations; 
determination of the transaction price; allocation of the 
transaction price to each performance obligation; and 
consideration as to whether revenue should recognised 
as over time or at a point in time in relation to the 
appropriate revenue recognition policy.

Our response 
Our procedures included: 

• Accounting analysis: We read the key 

agreements relating to the Sanofi contract to 
consider the Group’s assessment of the 
revenue contract, including the Group’s 
determination of distinct performance 
obligations contained within the contract. We 
have compared the Group’s calculated 
constrained transaction price against the 
terms of the contract. We considered the 
assumptions used in the allocation between 
performance obligations against internal and 
external data sources. 

• Testing application: We have tested the 

Sanofi contract and ensured that the Group’s 
contract revenue accounting policy has been 
applied to the contract appropriately. 

• Assessing transparency: We have assessed 

the adequacy of the Group’s disclosures in 
relation to the IFRS 15 contract revenue 
recognition accounting policies adopted.

41

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021Auditor's report continued

Going concern

See Note 1 to the 
Group financial 
statements. 

Refer to page  
53 (financial 
disclosures) 

The risk 
Disclosure quality: 

The financial statements explain how the Board has 
formed a judgement that it is appropriate to adopt the 
going concern basis of preparation for the Group and 
parent Company.

That judgement is based on an evaluation of the inherent 
risks to the Group’s and Company’s business model and 
how those risks might affect the Group’s and Company’s 
financial resources or ability to continue operations over 
a period of at least a year from the date of approval of the 
financial statements. 

The risks most likely to adversely affect the Group’s and 
parent Company’s available financial resources over this 
period were:

• The forecast level of overhead expenses;
• Potential delays in the receipt of R&D tax credits; and
• A significant increase in operating expenses due to 

ongoing economic uncertainty caused by the 
COVID-19 pandemic and associated inflationary 
pressures.

The risk for our audit was whether or not those risks were 
such that they amounted to a material uncertainty that 
may have cast significant doubt about the ability to 
continue as a going concern. Had they been such, then 
that fact would have been required to have been 
disclosed.

Our response 
Our procedures included: 

• Assessing transparency: Assessed the 

completeness and accuracy of the matters 
covered in the going concern disclosure by 
comparing the risks and uncertainties 
specified by the disclosure against our 
findings from our evaluation of the directors’ 
assessment of going concern.

• Key dependency assessment: Assessed the 

Group’s cash flow forecasts to identify 
whether the timing and extent of cost and 
receipts was realistic. The key inputs included 
in the forecast were the level of operating 
costs and the value and timing of receipt of 
research and development tax credits.

• Historical comparisons: Considered the 

Group’s historical budgeting accuracy, by 
assessing actual performance against budget 
and analysing the Group’s explanations for 
variances between actual and budgeted 
results.

• Sensitivity analysis: Considered sensitivities 

over the level of available financial resources 
indicated by the Group’s financial forecasts 
taking account of severe but plausible 
downside sensitivities that could arise 
including a delay to the receipt of the 
research and development tax credit receipt 
and increase in operating expenses.

• Our sector experience: Used our experience 

of the sector to challenge management’s 
assumptions over these key inputs.

42

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021Recoverability  
of group goodwill 
and intangible 
assets and the 
parent’s 
investment in  
and loans to 
subsidiaries 
(Group Goodwill 
and Intangibles 
- £1.3m; 2020: 
£1.4m) (Parent: 
Loans - £51.3m; 
2020: £36.2m 
Investment 
- £3.0m; 2020: 
£2.8m)

Refer to pages  
58–60 (financial 
disclosures).

The risk 
Forecast based assessment:

Goodwill and other intangible assets in the Group and 
parent’s investment in and loans to subsidiaries are at 
significant risk of impairment due to the current loss 
making position of the group. 

Goodwill, intangible assets and the parent’s investment 

The estimated recoverable amount of the CGU used for 
goodwill and other intangibles is the higher of value in 
use (VIU) and fair value less costs of disposal. VIU uses a 
valuation model which is subjective due to the inherent 
uncertainty in predicting future cash flows and estimation 
uncertainty in assessing an appropriate discount rate. 

The effect of these matters is that, as part of our risk 
assessment for audit planning purposes, we determined 
that the VIU had a high degree of estimation uncertainty, 
with a potential range of reasonable outcomes greater 
than our materiality for the financial statements as a 
whole, and possibly many times that amount. In 
conducting our final audit work, the Group reassessed 
their estimate of the recoverable amount of the CGU 
using fair value less cost of disposal. The result of this is 
that we determined that the Group’s estimation of the 
recoverable amount of goodwill would not be expected 
to result in material impairment.

The estimated recoverable amount of the parent 
company’s investment uses a discounted cash flow 
model, which is subjective due to the inherent uncertainty 
in predicting future cash flows and estimation uncertainty 
in assessing an appropriate discount rate. 

The effect of these matters is that, as part of our risk 
assessment, we determined that valuation of the parent 
company’s investment has a high degree of estimation 
uncertainty, with a potential range of reasonable 
outcomes greater than our materiality for the financial 
statements as a whole, and possibly many times that 
amount. The financial statements (note 13) disclose the 
sensitivity estimated by the Company.

Loan to subsidiary

The recoverable amount of loans to subsidiaries is 
determined using an expected credit loss model under 
IFRS 9 which takes into account the probability of default, 
the exposure at default and the loss given default at the 
year end. 

The recoverability of the loan to subsidiary is subject to 
significant judgement. This is because the calculation 
takes into account estimated future cashflows and 
probability of default on the loan. 

The effect of these matters is that, as part of our risk 
assessment, we determined that the expected credit loss 
of loan receivable has a high degree of estimation 
uncertainty, with a potential range of reasonable 
outcomes greater than our materiality for the financial 
statements as a whole, and possibly many times that 
amount. The financial statements (note 13) disclose the 
sensitivity estimated by the Company.

Our response 
Goodwill, intangible assets and the parent’s 
investment 

Our procedures included: 

• Comparing valuations: Compared the 

carrying amount of the CGU to the 
recoverable amount which is based on fair 
value less costs to sell derived from the 
Group’s market capitalisation to assess 
whether an impairment is required.

• Challenging forecast cash flows: Critically 

assessed the reasonableness of the key 
assumptions being the timing of signing future 
licence, upfront and milestone licence 
payments and discount rate in comparison to 
external and internal evidence

• Sensitivity analysis: Performed breakeven 

analysis on the Group’s market capitalisation 
to determine what the share price would have 
to fall to for a goodwill impairment to be 
booked. 

• Assessing transparency: Assessed whether 

the Group’s disclosures describing the 
sensitivity of the impairment assessment to 
changes in key assumptions accurately 
reflects the risk inherent in the Group’s 
estimate of the recoverable amount of 
goodwill, intangible assets and the parent 
company investment.

• Loans to subsidiaries 

Our procedures included:

• Our sector experience: Critically assessed 

the reasonableness of the key assumptions 
being the timing of signing future licence, 
upfront and milestone licence payments and 
the probability of success percentages 
applied in comparison to external and internal 
evidence.

• Sensitivity analysis: Performed breakeven 

analysis on each of the key assumptions being 
timing of signing of future licence deals, 
upfront and milestone licence payments and 
probability percentages.

• Assessing transparency: Assessed whether 

the Group’s disclosures describing the 
sensitivity of the impairment assessment to 
changes in key assumptions accurately 
reflects the risk inherent in the group’s 
valuation of goodwill and intangible assets 
and the parent company’s valuation of 
investment in and loans to subsidiaries.

43

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021Auditor's report continued

We continue to perform procedures over uncertainties due to Brexit. However, following further analysis of the impact of Brexit on 
the Group, we have not assessed this as one of the most significant risks in our current year audit and, therefore, it is not separately 
identified in our report this year 

3. Our application of materiality and an overview of the scope of our audit 

Materiality for the group financial statements as a whole was set at £100,000 (2020: £75,000), determined with reference to a 
benchmark of total expenses, of which it represents 0.87% (2020: 0.87%). We consider total expenses to be the most appropriate 
benchmark as it provides a more stable measure year on year than Group loss before tax.

Materiality for the parent company financial statements as a whole was set at £55,000 (2020: £42,000), determined with reference 
to a benchmark of company total assets, of which it represents 2% (2020: 0.1%). 

In line with our audit methodology, our procedures on individual account balances and disclosures were performed to a lower 
threshold, performance materiality, so as to reduce to an acceptable level the risk that individually immaterial misstatements in 
individual account balances add up to a material amount across the financial statements as a whole. 

Performance materiality was set at 75% (2020: 75%) of materiality for the financial statements as a whole, which equates to £75,000 
(2020: £56,000) for the group and £41,250 (2020: £31,500) for the parent company. We applied this percentage in our 
determination of performance materiality because our assessment of the relevant factors did not indicate an elevated level of risk.

We agreed to report to the Audit Committee any corrected or uncorrected identified misstatements exceeding £5,000 (2020: 
£3,750), in addition to other identified misstatements that warranted reporting on qualitative grounds.  

Of the group’s two (2020: two) reporting components, we subjected two (2020: two) to full scope audits for group purposes.  
All audit work was performed by the Group audit team.  

The components within the scope of our work accounted for the percentages illustrated.

Total expenses  
£10.5m (2020: £9.6m)

Group materiality 
£100,000 (2020: £75,000)

Group total 
expenses

£100,000
Whole financial statements 
materiality (2020:£75,000) 
£75,000
Whole financialstatements 
performance materiality 
(2020:£56,000)

£95,000
Range of materiality at two 
components (£55,000 to 
£95,000) (2020: £60,000  
to £70,000)

£5,000
Misstatements reported  
to the audit committee  
(2020: £3,750)

100%

(2020: 100%)

100%

100%

100%

(2020: 100%)

100%

100%

100%

(2020: 100%)

100%

100%

Group loss  
before tax

Group total 
assets 

Total expenses

Group materiality

44

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 20214. Going concern basis of preparation

The Directors have prepared the financial statements on the going concern basis as they do not intend to liquidate the Group or the 
Company or to cease their operations, and as they have concluded that the Group and the Company’s financial position means that 
this is realistic. They have also concluded that there are no material uncertainties that could have cast significant doubt over their 
ability to continue as a going concern for at least a year from the date of approval of the financial statements (“the going concern 
period”).  

An explanation of how we evaluated director’s assessment of going concern is set out in the related key audit matter in section 2 of 
this report.

Our conclusions based on this work:

appropriate;

• we consider that the directors’ use of the going concern basis of accounting in the preparation of the financial statements is 
• we have not identified, and concur with the Directors’ assessment that there is not, a material uncertainty related to events or 

conditions that, individually or collectively, may cast significant doubt on the Group’s or Company's ability to continue as a going 
concern for the going concern period; and

• we found the going concern disclosure in note 1 to be acceptable. 

However, as we cannot predict all future events or conditions and as subsequent events may result in outcomes that are inconsistent 
with judgements that were reasonable at the time they were made, the above conclusions are not a guarantee that the Group or the 
Company will continue in operation. 

5. Fraud and breaches of laws and regulations – ability to detect

Identifying and responding to risks of material misstatement due to fraud 

To identify risks of material misstatement due to fraud (“fraud risks”) we assessed events or conditions that could indicate an 
incentive or pressure to commit fraud or provide an opportunity to commit fraud. Our risk assessment procedures included:

whether they have knowledge of any actual, suspected or alleged fraud.

• Enquiring of directors and audit committee as to the Group’s policies and procedures to prevent and detect fraud, as well as 
• Reading Board meeting minutes.
• Considering remuneration incentive schemes and performance targets within the share based payments work performed.
• Using analytical procedures to identify any unusual or unexpected relationships.

We communicated identified fraud risks throughout the audit team and remained alert to any indications of fraud throughout the 
audit. 

As required by auditing standards, and taking into account possible pressures to meet profit targets and our overall knowledge of 
the control environment, we perform procedures to address the risk of management override of controls, in particular the risk that 
management may be in a position to make inappropriate accounting entries and the risk of bias in accounting estimates and 
judgements such as the R&D tax credit claim.

On this audit we do not believe there is a fraud risk related to revenue recognition because revenue is derived from one contract, 
limiting the opportunity for management to manipulate revenue. In addition management are not incentivised on achieving revenue 
or profit targets.

We did not identify any additional fraud risks.

We performed procedures including: 

• Identifying journal entries to test based on high risk criteria and comparing the identified entries to supporting documentation. 
• Assessing significant accounting estimates for bias.

45

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021Auditor's report continued

Identifying and responding to risks of material misstatement due to non-compliance with laws and regulations

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements 
from our general commercial and sector experience, and through discussion with the directors and other management (as required 
by auditing standards), and discussed with the directors the policies and procedures regarding compliance with laws and 
regulations.  

As the Group is regulated, our assessment of risks involved gaining an understanding of the control environment including the 
entity’s procedures for complying with regulatory requirements.

We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance 
throughout the audit. 

The potential effect of these laws and regulations on the financial statements varies considerably.

Firstly, the Group is subject to laws and regulations that directly affect the financial statements including financial reporting 
legislation (including related companies legislation), distributable profits legislation, and taxation legislation, and IFRS (UK), and we 
assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement 
items.  

Secondly, the Group is subject to many other laws and regulations where the consequences of non-compliance could have a 
material effect on amounts or disclosures in the financial statements, for instance through the imposition of fines or litigation or the 
loss of the Group’s license to operate. We identified the following areas as those most likely to have such an effect: health and safety, 
GDPR compliance, anti-bribery, employment law and certain aspects of company legislation recognising the nature of the Group’s 
activities. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to 
enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any. Therefore if a breach 
of operational regulations is not disclosed to us or evident from relevant correspondence, an audit will not detect that breach.

Context of the ability of the audit to detect fraud or breaches of law or regulation

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material 
misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with 
auditing standards. For example, the further removed non-compliance with laws and regulations is from the events and transactions 
reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. 

In addition, as with any audit, there remained a higher risk of non-detection of fraud, as these may involve collusion, forgery, 
intentional omissions, misrepresentations, or the override of internal controls. Our audit procedures are designed to detect material 
misstatement. We are not responsible for preventing non-compliance or fraud and cannot be expected to detect non-compliance 
with all laws and regulations.

6. We have nothing to report on the other information in the Annual Report

The directors are responsible for the other information presented in the Annual Report together with the financial statements.  
Our opinion on the financial statements does not cover the other information and, accordingly, we do not express an audit opinion 
or, except as explicitly stated below, any form of assurance conclusion thereon.  

Our responsibility is to read the other information and, in doing so, consider whether, based on our financial statements audit work, 
the information therein is materially misstated or inconsistent with the financial statements or our audit knowledge. Based solely on 
that work we have not identified material misstatements in the other information.

Strategic report and directors’ report  

Based solely on our work on the other information:  

• we have not identified material misstatements in the Strategic report and the Directors’ report;  
• in our opinion the information given in those reports for the financial year is consistent with the financial statements; and  
• in our opinion those reports have been prepared in accordance with the Companies Act 2006.

46

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 20217. We have nothing to report on the other matters on which we are required to report by exception 

Under the Companies Act 2006, we are required to report to you if, in our opinion:  

received from branches not visited by us; or  

• adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been 
• the parent Company financial statements are not in agreement with the accounting records and returns; or  
• certain disclosures of directors’ remuneration specified by law are not made; or  
• we have not received all the information and explanations we require for our audit.  

We have nothing to report in these respects. 

8. Respective responsibilities 

Directors’ responsibilities  

As explained more fully in their statement set out on page 38, the directors are responsible for: the preparation of the financial 
statements including being satisfied that they give a true and fair view; such internal control as they determine is necessary to 
enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error; assessing the 
Group and parent Company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern; and 
using the going concern basis of accounting unless they either intend to liquidate the Group or the parent Company or to cease 
operations, or have no realistic alternative but to do so.

Auditor’s responsibilities  

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material 
misstatement, whether due to fraud or error, and to issue our opinion in an auditor’s report. Reasonable assurance is a high level of 
assurance, but does not guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement 
when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could 
reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.  

A fuller description of our responsibilities is provided on the FRC’s website at www.frc.org.uk/auditorsresponsibilities. 

9. The purpose of our audit work and to whom we owe our responsibilities  

This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 
2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are required to state 
to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume 
responsibility to anyone other than the Company and the Company’s members, as a body, for our audit work, for this report, or for 
the opinions we have formed.

Anna Barrell
(Senior Statutory Auditor)  
for and on behalf of KPMG LLP, Statutory Auditor  

Chartered Accountants 
One St. Peter’s Square 
Manchester  
M2 3AE  

10 December 2021

47

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021Consolidated statement of comprehensive income
for the year ended 31 July 2021

Revenue

Cost of sales

Gross profit

Research and development expenses

Administrative expenses

Operating loss

Finance income

Finance costs

Loss before taxation

Taxation 

Loss for the year and total comprehensive loss for the year

Loss per share

Basic and diluted loss for the year

Diluted loss for the year

Notes

4

5

7

7

8

9

9

2021
£000

5,642 

(90)

5,552 

(8,263)

(3,182)

(5,893)

1 

(15)

(5,907)

2,063 

(3,844)

2020
£000

–

–

–

(6,858)

(2,708)

(9,566)

5

(18)

(9,579)

1,790

(7,789)

(1.96)p

(1.82)p

(8.10)p

(8.10)p

The loss for the year arises from the Group’s continuing operations and is attributable to the equity holders of the parent.

There were no other items of comprehensive income for the year (2020: £nil) and therefore the loss for the year is also the total 
comprehensive loss for the year. 

Both basic and diluted loss per share are reported due to the effect of exercisable share options and warrants in issue.

The notes on pages 53 to 83 form an integral part of these financial statements.

48

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021 
Consolidated statement of changes in equity
for the year ended 31 July 2021

Share-
based
payment
reserve
£000

736

Merger
reserve
£000

920

Capital
contribution
reserve
£000

 Revenue
reserve
£000

195

(29,724)

Total
£000

6,985

At 31 July 2019

Loss for the year and total 
comprehensive loss for 
the year

Issue of share capital 

Expenses of placing

Share-based payments

Transactions with owners

At 31 July 2020

Loss for the year and 
total comprehensive loss 
for the year

Issue of share capital 

Expenses of placing

Issue of warrants

Exercise of options

Exercise of warrants

Share-based payments

Transactions with owners

At 31 July 2021

Issued
equity
capital
£000

2,602

–

614

–

–

614

3,216

–

1,071

–

–

2

13

–

1,086

4,302

Share
premium
£000

32,256

–

8,598

(547)

–

8,051

40,306

–

12,937

(551)

–

6

345

–

12,737

53,043

Warrant
Reserve
£000 

–

–

–

–

–

–

–

–

–

992

–

(13)

979

979

–

–

–

206

206

942

–

–

–

–

–

–

249

249

1,191

The notes on pages 53 to 83 form an integral part of these financial statements.

–

–

–

–

–

–

–

–

–

–

(7,789)

(7,789)

–

–

–

–

9,212

(547)

206

8,871

920

195

(37,513)

8,066

(3,844)

(3,844)

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

(13)

(13)

–

920

195

(41,344)

14,008

(551)

992

8

358

249

15,064

19,286

49

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021Company statement of changes in equity
for the year ended 31 July 2021

At 31 July 2019

Profit for the year and total comprehensive 
profit for the year

Issue of share capital 

Expenses of placing

Share-based payments

Transactions with owners

At 31 July 2020

Profit for the year and total comprehensive 
profit for the year

Issue of share capital 

Expenses of placing

Issue of warrants

Exercise of options

Exercise of warrants

Share-based payments

Transactions with owners

At 31 July 2021

Issued
equity
capital
£000

2,602

–

614

–

–

614

3,216

–

1,071

–

–

2

13

–

1,086

4,302

Share
premium
£000

32,256

–

8,598

(547)

–

8,051

40,306

–

12,937

(551)

–

6

345

–

12,737

53,043

Warrant
Reserve
£000

–

–

–

–

–

–

–

–

–

–

992

–

(13)

–

979

979

Share-
based
payment
reserve
£000

707

–

–

–

206

206

913

–

–

–

–

–

–

249

249

1,162

Revenue
reserve
£000

(32,987)

Total
£000

2,578

24,752

24,752

–

–

–

–

9,211

(547)

206

8,871

(8,235)

36,200

8,235

–

–

–

–

(13)

–

(13)

13

8,235

14,008

(551)

992

8

358

249

15,064

59,499

The notes on 53 to 83 form an integral part of these financial statements.

50

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021Statements of financial position
at 31 July 2021

Assets

Non–current assets

Tangible Fixed Assets

Right of Use Assets

Intangible assets

Goodwill

Investments in and loans to subsidiaries

Current assets

Trade and other receivables

Income tax asset

Cash and cash equivalents

Total assets

Liabilities

Current liabilities

Trade and other liabilities

Lease liabilities

Non-Current liabilities

Trade and other liabilities

Lease liabilities

Total liabilities

Net assets

Capital and reserves

Issued equity capital

Share premium

Share-based payment reserve

Warrant reserve

Merger reserve

Capital contribution reserve

Retained earnings

Total equity

Notes

10

10  

11

12

13

14

15

16

17

18

17

18

19

19

20

21

22

23

24

Approved by the Board and authorised for issue on 10 December 2021.

The notes on 53 to 83 form an integral part of these financial statements.

Clive Dix
Chief Executive Officer 
10 December 2021

Registered number: 09134041

31 July
2021
Group
£000

31 July
2021
Company
£000

31 July
2020
Group
£000

31 July
2020
Company
£000

33

377  

69

1,192

–

1,671

574

2,053

17,103

19,730

21,401

1,647

217

1,864

64  

187

251

2,115

–

-  

–

–

59,493

59,493

6

–

–

6

59,499

–

–

–

-  

–

–

–

19,286

59,499

4,302 

53,043 

1,191 

979  

920 

195 

(41,344)  

4,302 

53,043 

1,162 

979 

–

–

 13

19,286

59,499

46

378  

157

1,192

–

1,773

438

1,780

5,648

7,866

9,639

1,166

189

1,355

-  

218

218

1,573

8,066

3,216

40,306

942

–

920

195

(37,513)

8,066

–

-

–

–

36,200

36,200

–

–

–

–

36,200

–

–

–

-

–

–

–

36,200

3,216

40,306

913

–

–

–

 (8,235)

36,200

51

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021 
Cash flow statements
for the year ended 31 July 2021

(Loss)/Profit after interest and tax

Adjustments for:

Depreciation of tangible fixed assets

Depreciation of right-of-use assets

Amortisation of intangible assets

Reversal of impairment of investments in and loans to 
subsidiaries I

Share-based payments

Finance income

Interest payments on leases

Taxation

Changes in working capital:

(Increase)/decrease in trade and other receivables

Increase/(decrease) in trade and other payables

Cash outflow from operating activities

Research and development tax credit received

Net cash outflow from operating activities

Cash flows from investing activities

Increase in investment in and loans to subsidiaries

Purchases of tangible fixed assets

Finance income

Net cash outflow from investing activities

Cash flows from financing activities

Payment of lease liabilities

Proceeds from issues of ordinary share capital

Expenses of share capital issue

Net cash inflow from financing activities

Decrease in cash and cash equivalents

Cash and cash equivalents at the start of the year

Cash and cash equivalents at the end of the year

Notes

31 July
2021
Group
£000

(3,844)

31 July
2021
Company
£000

8,235

10

10

11

19

7

24

14

17  

10

7

24

19

19

31 July
2020
Group
£000

(7,789)

45 

302 

138 

–

206

(5)

18 

33 

254 

88 

–

249

(1)

 15

–

–

–

(8,235)

–

–

–

(2,063) 

–  

(1,790) 

(136)

545

(4,860)

1,790 

(3,070)

–

(20)

1 

(19)

(271)

15,366 

(551)

14,544 

11,455 

5,648 

17,103 

17,103 

–

–

–

–

–

(14,815)

–

–

(14,815)

–

15,366 

(551)

14,815 

–

–

–

–

203

(486)

(9,158)

4,086

(5,072)

–

(14)

5 

(9)

(319)

9,212 

(547)

8,346

3,265

2,383

5,648

5,648

31 July
2020
Company
£000

 24,752

–

–

–

(24,752)

–

–

–

–

–

–

–

– 

(8,664)

–

–

(8,664)

–

9,211

(547)

8,664

–

–

–

–

Cash, cash equivalents and deposits at the end of the year

16

The notes on pages 53 to 83 form an integral part of these financial statements.

52

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021 
 
 
Notes to the financial statements

1. Reporting entity 

C4X Discovery Holdings plc (the “Company”) is an AIM listed company incorporated, registered and domiciled in England and Wales 
within the UK.

These Group financial statements consolidate those of the Company and its subsidiaries (together referred to as the ”Group” and 
individually as ”Group entities”) for the year ended 31 July 2021.

The financial statements of the Company and the Group for the year ended 31 July 2021 were authorised for issue by the Board of 
Directors on 10 December 2021 and the statement of financial position was signed on the Board’s behalf by Clive Dix.

The Company has elected to take the exemption under Section 408 of the Companies Act 2006 not to present the parent 
company’s statement of comprehensive income. The parent company had a profit of £8,235,000 for the year ended 31 July 2021 
(2020: profit of £24,752,000) see note 13. The profit in its entirety for the current and prior years was as a result of the reversal of 
past impairments of the Company’s investment in its subsidiary.

The significant accounting policies adopted by the Group are set out in note 3.

2. Basis of preparation

Statement of accounting compliance
The Group’s and parent company’s financial statements have been prepared in accordance with international accounting standards 
in conformity with the requirements of the Companies Act 2006 “Adopted IFRS” as they apply to the financial statements of the 
Group for the period ended 31 July 2021.

Basis of measurement 
The Company and Group financial statements have been prepared on the historical cost basis.

The methods used to measure fair values of assets and liabilities are discussed in the respective notes in note 3 below.

Going concern 
Notwithstanding a consolidated operating loss for the year ended 31 July 2021 of £5.9 million (2020: £9.6m), revenues of £5.6 
million (2020: £nil) and net cash used in operating activities of £3.1 million (2020: £5.1m), the Directors have prepared both the 
consolidated and Company financial statements on a going concern basis, which the Directors believe to be appropriate for the 
following reasons.

The Group completed a £14.5 million fundraising with new and existing investors in November 2020. The Group also signed a licence 
deal in April 2021 with Sanofi for its intellectual property rights relating to the IL-17A inhibitor compounds, where £6 million was 
received in an upfront payment. The Group has cash and cash equivalents at 31 July 2021 of £17.1 million (2020: £5.6m) and at 30 
November 2021 had cash resources of £13.4 million.

The Board has prepared cash flow forecasts covering at least 12 months from the date of signing the financial statements, including 
a severe but plausible downside scenario which takes into consideration the anticipated impact of COVID-19 and inflationary costs. 

The severe but plausible downside scenario considered reflects a delay of six months in the receipt of forecast research and 
development tax credits from HMRC and a 20% increase in Contract Research Organisations (CRO) costs. The base case and 
severe but plausible downside cash flow forecasts, which both assume no further fund raising and no revenue generation during the 
forecast period, indicate that the Group and Company have sufficient cash resources to meet their liabilities as they fall due for at 
least 12 months from the date of approval of these financial statements

Based on the above factors the Board are satisfied that the Group and Company have adequate resources to enable the Group and 
Company to continue discharging their liabilities and realising their assets for at least 12 months from the date of approval of these 
financial statements. Accordingly, they continue to adopt the going concern basis in preparing the Group and Company financial 
statements.

In terms of the period beyond the going concern assessment period, the severe but plausible downside scenario, indicates that 
existing cash resources would be exhausted in approximately quarter one 2023. However, the Board consider they are able to take 
reasonable mitigating actions, which includes but is not limited to a reduction in expenditure on certain discretionary research 
programmes to focus purely on commercialising earlier stage drug molecules, and reducing other discretionary administrative 
expenditure, which would enable the Group and Company to continue to operate within its existing cash resources for a significantly 
extended period. 

The Board have a reasonable expectation they will be able to raise further equity or debt financing to support their ongoing research 
activities if required. The Board also have a reasonable expectation that another licencing deal will be signed and that a further 
milestone payment on the Orexin-1 contract will be achieved within the forecast period, although there can be no guarantees that 
either of these events will occur, and they are not reflected in the Board’s base case or sensitised cash flow forecasts.

53

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021Notes to the financial statements continued

2. Basis of preparation continued

Functional and presentational currency 
These financial statements are presented in Pounds Sterling, which is also the functional currency of the Company and its 
subsidiaries. All financial information presented has been rounded to the nearest thousand.

Use of judgements and estimates 
The preparation of financial statements requires management to make estimates and judgements that affect the amounts reported 
for assets and liabilities as at the reporting date and the amounts reported for revenues and expenses during the year. The nature of 
estimation means that actual amounts could differ from those estimates. Estimates and judgements used in the preparation of the 
financial statements are continually reviewed and revised as necessary. 

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognised prospectively.

Judgements
Judgements made in applying the Group’s accounting policies that have the most significant impact on the amounts recognised in 
the financial statements are:

Revenue recognition
When determining the correct amount of revenue to be recognised. This includes making certain judgements when determining the 
appropriate accounting treatment of key customer contract terms in accordance with the applicable accounting standards. During 
the period, C4X signed an agreement with Sanofi for the worldwide licensing of C4XD’s IL-17A oral inhibitor programme. Judgement 
was required in identifying the number of performance obligations in the contract, specifically whether the transfer of intellectual 
property and the delivery of research services represented different performance obligations. The Group applied the guidance in 
IFRS 15 by considering whether the licence was distinct from the promise to provide ongoing research services through the duration 
of the research work plan set out in the agreement. As such, revenue recognised from the delivery of research services is recorded 
over time and this resulted in £0.5 million of revenue being spread over an 18-month period from the date of signing the deal. The 
alternative judgement could be that the transfer of intellectual property and the delivery of research services is one performance 
obligation which would result in the upfront payment of £6 million being recognised over the length of the research work plan 
estimated at 18 months. The Group concluded that these were separate performance obligations as both the intellectual property 
and the research work programme could be sold separately and the customer can benefit from each on its own or together with 
readily available resources, so they are capable of being distinct and they are set out as separate promises in the contract.  

Additional judgement was required in determining whether the transfer of intellectual property gave the customer use at a time 
which the licence was granted or a right to access. Management determined that the customer receives the right to the drug 
molecule on the date that the IP is transferred over and therefore the cash payment received constitutes handing over control of the 
IP to Sanofi and is not dependent on any future outcomes. The impact of this judgement resulted in recognising revenue in full of 
£5.5 million in the period, being the residual balance of the upfront payment after allocating revenue to the other performance 
obligation. Alternatively, management could have assessed the transfer of intellectual property as a right to access of the licence 
agreement date which would have resulted in deferring £2.75 million into next year.

Research and development
Careful judgement by the Directors is applied when deciding whether the recognition requirements for capitalisation of research and 
development costs have been met. In particular, judgement is required over whether technical viability is proven and whether 
economic benefits will flow to the entity. The Directors consider that these factors are uncertain until such time as commercial 
supply agreements are considered likely to be achieved. Judgements are based on the information available at each reporting date 
which includes the progress with testing and certification and progress on, for example, establishment of commercial arrangements 
with third parties. In addition, all internal activities related to research and development of new products are monitored by the 
Directors. Further information is included in note 3.

Estimates
The key sources of estimation uncertainty that have a significant risk of causing material adjustment to the carrying amount of assets 
and liabilities within the next financial year are discussed below.

Revenue recognition
Estimation is involved in determining the correct amount of revenue to recognise. This can be split into two components:- (i) the 
allocation of the transaction price between performance obligations and (ii) the timing of revenue recognition in respect of the 
delivery of services, particularly where there is an expectation that the customer will not fully exercise their rights to services.   

Firstly, the allocation of the transaction price for the revenue relating to the ongoing research services has been calculated on a 
cost-plus margin basis. The existing salaries of five full time equivalents (“FTE”) which are available under the terms of the contract 
have been combined and a commercial margin has been applied to the cost of these employees. In calculating the cost, an average 
FTE day rate has been taken and multiplied by the total number of days expected to be worked over an 18 month period from the 
date of signing the agreement which results in £0.5 million of revenue being spread over the length of the research work programme. 

54

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021To arrive at the commercial margin used, management reviewed the results from comparable drug discovery services, both emerging 
and well-established CROs, to understand the margins that they are achieving. The Company’s platform is unproven and unvalidated 
commercially as a stand-alone paid-for drug discovery software and consequently any paid-for commercial access to the software 
would, at this stage, effectively be beta-testing and therefore attract a margin at the lower range of those achieved by other 
providers.

Intangible fixed assets and goodwill
The Group tests annually whether goodwill has suffered any impairment. The Group also tests other intangible assets for impairment 
when indicators of impairment arise. The potential recoverable amounts of intangible fixed assets and goodwill have been 
determined based on a fair value less cost of disposal, this has been calculated with reference to market capitalisation of the Group 
(as explained in Note 12).  

The Directors are satisfied that no reasonably possible change in this estimate would result in the recognition of an impairment 
within the next twelve months and accordingly the carrying value of goodwill and other intangibles are not considered a significant 
estimate as at 31 July 2021. 

Investments in and loans to subsidiaries
Loans to subsidiaries are tested for impairment using an expected credit loss model. This requires estimation of the probability of 
default, the exposure at default and the loss given default in order to calculate the expected credit loss of the loans to subsidiaries. 
The key judgement made by management in the expected credit loss calculations is the probability assumptions of the future 
cashflows and the timing of the cashflows. The sensitivities are disclosed in Note 13.

The recoverable amount of the Parent’s investment in subsidiary is tested for impairment when indicators of impairment (or reversal 
of impairment) are identified. The potential recoverable amounts have been determined based on a value in use model. The 
recoverable amount has been determined to be £3 million. These calculations require the use of estimates both in arriving at the 
expected future cash flows and the application of a suitable discount rate in order to calculate the present value of these cash flows. 
Cash flow estimates include the timing of signing future licence agreements and the receipt of further milestone licence payments. 
These estimates were benchmarked against the Group’s own experience of such deals and external sources of information within the 
industry. The assumptions and related sensitivity analysis in these calculations are included in note 13. 

3. Significant accounting policies

The accounting policies set out below are consistent with those of the previous financial year and are applied consistently by Group 
entities. 

Basis of consolidation
The Group financial statements consolidate the financial statements of C4X Discovery Holdings plc and the entities it controls (its 
subsidiaries) drawn up to 31 July each year. 

All business combinations are accounted for by applying the acquisition method as at the acquisition date, which is the date on 
which control is transferred to the Group. 

The Group measures goodwill at the acquisition date as:

• the fair value of the consideration transferred; plus 
• the recognised amount of any non-controlling interests in the acquiree; plus
• the fair value of the existing equity interest in the acquiree; less
• the net recognised amount (generally fair value) of the identifiable assets acquired and liabilities assumed. 

Transaction costs related to the acquisition, other than those associated with the issue of debt or equity securities, that the Group 
incurs in connection with a business combination are expensed as incurred.

Subsidiaries are all entities controlled by the Group. The Group controls an entity when it is exposed to, or has rights to, variable 
returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. All C4X 
Discovery Holdings plc’s subsidiaries are 100% owned. Subsidiaries are fully consolidated from the date control passes.

All intra–Group transactions, balances and unrealised gains on transactions between Group companies are eliminated on 
consolidation. Subsidiaries’ accounting policies are amended where necessary to ensure consistency with the policies adopted by 
the Group.

Foreign currency transactions
Transactions in foreign currencies are initially recorded in the functional currency by applying the spot rate ruling at the date of the 
transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated at the functional currency rate of 
exchange ruling at the reporting date. All differences are taken to the consolidated statement of comprehensive income. 

55

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021Notes to the financial statements continued

3. Significant accounting policies continued

Segmental reporting
An operating segment is a component of an entity that engages in business activities from which it may earn revenues and incur 
expenses, whose operating results are regularly reviewed by the entity's chief operating decision maker to make decisions about 
resources to be allocated to the segment and assess its performance, and for which discrete financial information is available. As at 
the reporting date the Group operated with only a single segment.

Revenue

IFRS 15 establishes principles for reporting useful information to users of financial statements about the nature, amount, timing and 
uncertainty of revenue and cash flows arising from an entity’s contracts with customers. The standard establishes a five-step 
principle-based approach for revenue recognition and is based on the concept of recognising an amount that reflects the 
consideration for performance obligations only when they are satisfied and the control of goods or services is transferred. 

The majority of the Group’s contract revenue is generated from licenses and services.    

Management reviewed the contracts where the Group received consideration in order to determine whether or not they should be 
accounted for in accordance with IFRS 15. To date, the Group has entered into two transactions – the second which was signed in 
the year - that generate revenue and meet the scope of IFRS 15. After review of the contract with Sanofi, it was determined that there 
were two performance obligations to be satisfied, the first being the transfer of IP and the second being the provision of research 
services through the "research work programme". Contract revenue is recognised at either a point-in-time or over time, depending 
on the nature of the services and transfer of goods. 

Revenue generated from the sale of a licence may include promises to deliver other goods or services in addition to the promised 
licence. 

Revenue generated from services agreements is determined to be recognised over time when it can be determined that the services 
meet one of the following: (a) the customer simultaneously receives and consumes the benefits provided by the entity’s performance 
as the entity performs; (b) the entity’s performance creates or enhances an asset that the customer controls as the asset is created 
or enhanced; or (c) the entity’s performance does not create an asset with an alternative use to the entity and the entity has an 
enforceable right to payment for performance completed to date.  

The Sanofi contract includes a separate performance obligation to deliver research services. It was determined that the services 
provided to Sanofi under the terms of the research work programme in the contract meets criteria (a) above on the basis that the 
customer receives and uses the benefit as the work on any new compounds is evolved and is therefore a separate performance 
obligation and revenue should be recognised over time. The allocation of the transaction price for the revenue relating to the 
ongoing research services has been calculated on a cost-plus margin basis. The existing salaries of five full time equivalents (“FTE”) 
which are available under the terms of the contract have been combined and a commercial margin has been applied to the cost of 
these employees. In calculating the cost, an average FTE day rate has been taken and multiplied by the total number of days 
expected to be worked over an 18 month period from the date of signing the agreement which results in £0.5m of revenue being 
spread over the length of the research work programme.  

Revenue generated from the sale of a licence to a customer is determined to be recognised at a point in time when a promise to 
provide the customer with the right to use the entity’s IP is satisfied. Management determined that the customer receives the right to 
the drug molecule on the date that the IP is transferred over and therefore the cash payment received constitutes handing over 
control of the IP to Sanofi and is not dependent on any future outcomes. The general guidance is applied on performance 
obligations satisfied at a point in time to determine the point in time at which the licence transfers to the customer. In this scenario, 
the point of time was deemed to be the effective date that all of the intellectual property was transferred over to Sanofi. The 
allocation of the transaction price for the sale of licence was deemed to be £5.6m which is the remainder of the upfront payment 
received in the year after deducting for the revenue allocated to the second performance obligation.  

The contract with Sanofi also includes future milestone payments which are contingent on the drug molecule passing various clinical 
trials testing at a future point in time. As there can be significant variability in final outcomes, the Group applies a constraint when 
measuring the variable element within revenue, so that revenue is recognised at a suitably cautious amount. The objective of the 
constraint is to ensure that it is highly probable that a significant reversal of revenue will not occur when the uncertainties are 
resolved. The constraint is applied by making suitably cautious estimates of the inputs and assumptions used in estimating the 
variable consideration. The constraints applied in recognising revenue mean that the risk of a material downward adjustment to 
revenue in the next financial year is low.

Royalty payments will be received by the Group when the drug is marketed and sold by Sanofi. Revenue on royalty payments is 
recognised when they are earned which for the Group will be when Sanofi have developed the drug and sold a set number of 
products. At this point, the royalty rate owed to Group is applied to the portion of the net sales made by Sanofi on royalty-bearing 
products that fall within the indicated range as set out in the sales agreement.  

56

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021Deferred Revenue 

Deferred revenue includes amounts that are receivable or have been received per contractual terms but have not been recognised 
as revenue since performance has not yet occurred or has not yet been completed. The Company classifies non-current deferred 
revenue for any transaction which is expected to be recognised beyond one year.

 Government grants

Government grants are recognised when it is reasonable to expect that the grants will be received and that all related conditions are 
met, usually on submission of a valid claim for payment. 

Government grants of a revenue nature are deducted from research and development expenses in the consolidated statement of 
comprehensive income in line with the terms of the underlying grant agreement.

Government grants relating to capital expenditure are deducted in arriving at the carrying amount of the asset.

Research and development
Research costs are charged in the consolidated statement of comprehensive income as they are incurred. Development costs will 
be capitalised as intangible assets when it is probable that future economic benefits will flow to the Group. Such intangible assets 
will be amortised on a straight-line basis from the point at which the assets are ready for use over the period of the expected benefit 
and will be reviewed for impairment at each reporting date based on the circumstances at the reporting date.

The criteria for recognising expenditure as an asset are:

• it is technically feasible to complete the product;
• management intends to complete the product and use or sell it;
• there is an ability to use or sell the product;
• it can be demonstrated how the product will generate probable future economic benefits; 
• adequate technical, financial and other resources are available to complete the development, use and sale of the product; and
• expenditure attributable to the product can be reliably measured.

Development costs are currently charged against income as incurred since the criteria for their recognition as an asset are not met.

The Group utilises the government’s R&D tax credit scheme for all qualifying UK R&D expenditure. The credits are accounted for 
under IAS 12, and presented in the profit and loss as a deduction from current tax expense to the extent that the entity is entitled to 
claim the credit in the current reporting period. 

Leases 
The Group applies the leasing standard IFRS16, to all contracts identified as leases at their inception, unless they are considered 
short-term or where the asset is of a low underlying value.

The Group has lease contracts in relation to property and office equipment. At inception of a contract, the Group assesses whether 
a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an 
identified asset for a period of time in exchange for consideration. To assess whether a contract conveys the right to control the use 
of an identified asset, the Group uses the definition of a lease in IFRS 16. 

As a lessee
At commencement or on modification of a contract that contains a lease component, the Group allocates the consideration in the 
contract to each lease component on the basis of its relative stand-alone prices. However, for leases of property the Group has 
elected not to separate non-lease components and account for the lease and non-lease components as a single lease component.

The Group recognises a right-of-use asset and a lease liability at the lease commencement date, at which point the Group assesses 
the term for which it is reasonably certain to hold that lease. The right-of-use asset is initially measured at cost, which comprises the 
initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct 
costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site 
on which it is located, less any lease incentives received.

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the end of the 
lease term, unless the lease transfers ownership of the underlying asset to the Group by the end of the lease term or the cost of the 
right-of-use asset reflects that the Group will exercise a purchase option. In that case, the right-of-use asset will be depreciated over 
the useful life of the underlying asset, which is determined on the same basis as those of property and equipment. In addition, the 
right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

57

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021Notes to the financial statements continued

3. Significant accounting policies continued

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, 
discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the Group’s incremental 
borrowing rate. Generally, the Group uses its incremental borrowing rate as the discount rate.

The Group determines its incremental borrowing rate by obtaining interest rates from various external financing sources and makes 
certain adjustments to reflect the terms of the lease and type of the asset leased.

Lease payments included in the measurement of the lease liability comprise the following:

date; 

• Fixed payments, including in-substance fixed payments;
• Variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement 
• amounts expected to be payable under a residual value guarantee; and
• the exercise price under a purchase option that the Group is reasonably certain to exercise, lease payments in an optional renewal 

period if the Group is reasonably certain to exercise an extension option, and penalties for early termination of a lease unless the 
Group is reasonably certain not to terminate early.

The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change in 
future lease payments arising from a change in an index or rate, if there is a change in the Group’s estimate of the amount expected 
to be payable under a residual value guarantee, if the Group changes its assessment of whether it will exercise a purchase, extension 
or termination option or if there is a revised in-substance fixed lease payment.

When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use 
asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

The Group presents right-of-use assets that do not meet the definition of investment property in "property, plant and equipment" 
and lease liabilities in "loans and borrowings" in the statement of financial position. On a significant event, such as the lease reaching 
its expiry date or the likely exercise of a previously unrecognised break clause, the lease term is re-assessed by management as to 
how long we can be reasonably certain to stay in that property, and a new lease agreement or modification (if the change is made 
before the expiry date) is recognised for the re-assessed term.

Short-term leases and leases of low-value assets
The Group has elected not to recognise right-of-use assets and lease liabilities for leases of low-value assets and short-term leases. 
Assets which fall into this category include office equipment. The Group recognises the lease payments associated with these 
leases as an expense on a straight-line basis over the lease term. The value of these leases is less than £1,000 per annum.

COVID-19-related rent concessions
The Group has applied COVID-19-Related Rent Concessions – Amendment to IFRS 16. The Group applies the practical expedient 
allowing it not to assess whether eligible rent concessions that are a direct consequence of the COVID-19 pandemic are lease 
modifications. The Group applies the practical expedient consistently to contracts with similar characteristics and in similar 
circumstances. For rent concessions in leases to which the Group chooses not to apply the practical expedient, or that do not 
qualify for the practical expedient, the Group assesses whether there is a lease modification. The total value of this was £10,462  
for the year (2020: nil).

Finance income and costs
Finance income comprises interest income on funds invested. Interest income is recognised as interest accrues using the effective 
interest rate method.

Finance costs comprise interest payments on right-of-use leases.

Income tax
Income tax expense comprises current and deferred tax. Income tax expense is recognised in the consolidated statement of 
comprehensive income except to the extent that it relates to items recognised directly in equity or in other comprehensive income.

Current income tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered 
from, or paid to, the tax authorities. The tax rates and tax laws used to compute the amount are those that are enacted or 
substantively enacted by the reporting date.

Deferred income tax is recognised on all temporary differences arising between the tax bases of assets and liabilities and their 
carrying amounts in the financial statements with the following exceptions:

58

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021business combination, that at the time of the transaction affects neither accounting nor taxable profit nor loss; and

• where the temporary difference arises from the initial recognition of goodwill or of an asset or liability in a transaction that is not a 
• in respect of taxable temporary differences associated with investments in subsidiaries where the timing of the reversal of the 

temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable 
future.

Deferred income tax assets and liabilities are measured on an undiscounted basis using the tax rates and tax laws that have been 
enacted or substantially enacted by the reporting date and which are expected to apply when the related deferred tax asset is 
realised or the deferred tax liability is settled.

Deferred income tax assets are recognised to the extent that it is probable that future taxable profits will be available against which 
differences can be utilised. An asset is not recognised to the extent that the transfer or economic benefits in the future are 
uncertain.

Tangible fixed assets
Owned assets
Property, plant and equipment assets are recognised initially at cost. After initial recognition, these assets are carried at cost less 
any accumulated depreciation and any accumulated impairment losses. Cost comprises the aggregate amount paid and the fair 
value of any other consideration given to acquire the asset and includes costs directly attributable to making the asset capable of 
operating as intended. 

Leased assets
Assets funded through finance leases and similar hire purchase contracts and those previously classified as operating leases are 
now recognised in the consolidated statement of financial position under IFRS 16 Leases as a right of use asset. The lease note 
illustrates the recognition and subsequent measurement of leased assets under IFRS 16.

Depreciation is computed by allocating the depreciable amount of an asset on a systematic basis over its useful life and is applied 
separately to each identifiable component.

The following bases and rates are used to depreciate classes of assets:

Building improvements 
Office equipment, fixtures and fittings  – straight-line over three years 
Right-of-use assets  

– straight-line over remainder of lease period 

– straight-line from the commencement date to the end of the lease term

The carrying values of property, plant and equipment are reviewed for impairment if events or changes in circumstances indicate 
that the carrying value may not be recoverable, and are written down immediately to their recoverable amount. Useful lives and 
residual values are reviewed annually and where adjustments are required these are made prospectively.

A property, plant and equipment item is derecognised on disposal or when no future economic benefits are expected to arise from 
the continued use of the asset. Any gain or loss arising on the derecognition of the asset is included in the consolidated statement 
of comprehensive income in the period of derecognition.

Intangible assets
Intangible assets acquired either as part of a business combination or from contractual or other legal rights are recognised 
separately from goodwill provided they are separable and their fair value can be measured reliably. This includes the costs 
associated with acquiring and registering patents in respect of intellectual property rights.

Where intangible assets recognised have finite lives, after initial recognition their carrying value is amortised on a straight-line basis 
over those lives. The nature of those intangibles recognised and their estimated useful lives are as follows:

Patents 
IP assets 
Software 

- straight line over 20 years
- straight line over five years
- straight line over five years

Goodwill
Goodwill is stated at cost less any accumulated impairment losses. Goodwill is allocated to cash-generating units and is not 
amortised but is tested annually for impairment.

Impairment of assets
At each reporting date the Group reviews the carrying value of its plant, equipment, intangible assets and goodwill to determine 
whether there is an indication that these assets have suffered an impairment loss. If any such indication exists, or when annual 
impairment testing for an asset is required, the Group makes an assessment of the asset’s recoverable amount.

59

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021 
 
Notes to the financial statements continued

3. Significant accounting policies continued

An assets recoverable amount is the higher of an assets or cash-generating unit’s fair value less costs to sell and its value in use and 
is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from 
other assets or groups of assets. Where the carrying value of an asset exceeds its recoverable amount, the asset is considered 
impaired and is written down to its recoverable amount. In determining fair value less costs of disposal, an appropriate valuation 
model is used, these calculations are corroborated by valuation multiples, or other available fair value indicators. Impairment losses 
on continuing operations are recognised in the consolidated statement of comprehensive income in those expense categories 
consistent with the function of the impaired asset.

An assessment is made at each reporting date as to whether there is any indication that previously recognised impairment losses 
may no longer exist or may have decreased. If such indication exists, the recoverable amount is estimated. A previously recognised 
impairment loss is reversed only if there has been a change in the assumptions used to determine the asset’s recoverable amount 
since the last impairment loss was recognised. If that is the case the carrying amount of the asset is increased to its recoverable 
amount. That increased amount cannot exceed the carrying amount that would have been determined, net of depreciation, had no 
impairment loss been recognised for the asset in prior years. Such reversal is recognised in the consolidated statement of 
comprehensive income unless the asset is carried at revalued amount, in which case the reversal is treated as a valuation increase. 
After such a reversal the depreciation charge is adjusted in future periods to allocate the asset’s revised carrying amount, less any 
residual value, on a systematic basis over its remaining useful life.

The carrying values of plant, equipment, intangible assets and goodwill as at the reporting date have not been subjected to 
impairment charges.

Investments in subsidiaries
Investments in subsidiaries are stated in the Company’s statement of financial position at cost less provision for any impairment.

Trade and other receivables
Trade receivables, which generally have 30 to 60 day terms, are measured at amortised cost. Loss allowances for trade receivables 
are measured at an amount equal to a lifetime expected credit loss (“ECL”). Lifetime ECLs are the ECLs that result from all possible 
default events over the expected life of the receivables. ECLs are a probability weighted estimate of credit losses. Credit losses are 
measured as the present value of all cash shortfalls. The gross carrying amount of trade receivables are written off to the extent that 
there is no realistic prospect of recovery.

Cash, cash equivalents and short-term investments and cash on deposit
Cash and cash equivalents comprise cash at hand and deposits with maturities of three months or less. Short-term investments and 
cash on deposit comprise deposits with maturities of more than three months, but no greater than 12 months.

Trade and other payables
Trade and other payables are non-interest bearing and are initially recognised at fair value. They are subsequently measured at 
amortised cost using the effective interest rate method. 

Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event and it is 
probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate 
can be made of the amount of the obligation.

The expense relating to any provision is presented in the consolidated statement of comprehensive income, net of any expected 
reimbursement, but only where recoverability of such reimbursement is virtually certain. 

Provisions are discounted using a current pre-tax rate that reflects, where appropriate, the risk specific to the liability. Where 
discounting is used, the increase in the provision due to the passage of time is recognised as a finance cost.

There were no provisions at 31 July 2021 (2020: £nil).

60

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021Financial instruments

i) 

Recognition and initial measurement

At the year end, the Group had no financial assets or liabilities designated at fair value through the consolidated statement of 
comprehensive income (2020: £nil).

Trade receivables and debt securities are initially recognised when they are originated. All other financial assets and liabilities are 
initially recognised when the Group becomes a party to the contractual provisions in the instrument.

A financial asset (unless it is a trade receivable without a significant financing component) or a financial liability is initially measured 
at fair value plus, for items not measured at fair value through profit and loss (“FVTPL”), transaction costs that are directly attributable 
to its acquisition or issue. A trade receivable without a significant financing component is measured at the transaction price.

ii) 

Classification and subsequent measurement

Financial assets 
On initial recognition a financial instrument is classified as measured at: amortised cost, fair value through other comprehensive 
income (“FVOCI”) or FVTPL. Financial assets are not reclassified subsequent to their initial recognition unless the Group changes its 
business model for managing financial assets.

A financial asset is measured at amortised cost if it meets both the following conditions and is not designated as FVTPL:

• it is held within a business model whose objective is to hold assets to collect contractual cash flows; and
• its contractual terms give rise on a specified date to cash flows that are solely the payment of principal and interest on the 

principal outstanding.

On initial recognition of an equity investment that is not held for trading the Group may irrevocably elect to present subsequent 
changes in the investment’s fair value in OCI. This election is made on an investment-by-investment basis.

Financial assets at amortised cost are subsequently measured at amortised cost using the effective interest method. The amortised 
cost is reduced by impairment losses.

Financial liabilities 
Financial liabilities are classified as measured at amortised cost or FVTPL. A financial liability is classified as FVTPL if it is held-for-
trading, it is a derivative or it is designated as such on initial recognition. Other financial liabilities are subsequently measured at 
amortised cost using the effective interest method. Interest expense is recognised in profit or loss. 

At the year end, the Group had no financial assets or liabilities designated at FVOCI (2020: £nil).

Share capital
Proceeds on issue of shares are included in shareholders’ equity, net of transaction costs. The carrying amount is not remeasured in 
subsequent years.

Share-based payments
Equity-settled share-based payment transactions are measured with reference to the fair value at the date of grant, recognised on a 
straight-line basis over the vesting period, based on the Group’s estimate of shares that will eventually vest. Fair value is measured 
using a suitable option pricing model.

At each reporting date before vesting, the cumulative expense is calculated, representing the extent to which the vesting period has 
expired and management’s best estimate of the achievement or otherwise of non–market conditions and the number of equity 
instruments that will ultimately vest. The movement in cumulative expense since the previous reporting date is recognised in the 
consolidated statement of comprehensive income, with a corresponding entry in equity.

Where the terms of an equity-settled award are modified or a new award is designated as replacing a cancelled or settled award, the 
cost based on the original award terms continues to be recognised over the original vesting period. In addition, an expense is 
recognised over the remainder of the new vesting period for the incremental fair value of any modification, based on the difference 
between the fair value of the original award and the fair value of the modified award, both as measured on the date of the 
modification. No reduction is recognised if this difference is negative.

Where awards are granted to the employees of a subsidiary company, the fair value of the awards at grant date is recorded in the 
Company’s financial statements as an increase in the value of the investment with a corresponding increase in equity via the 
share-based payment reserve.

61

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021 
 
Notes to the financial statements continued

3. Significant accounting policies continued

Warrant reserve
Proceeds from issuance of warrants, net of issue costs are included in the warrant reserve. The warrant reserve is distributable and 
will be transferred to retained reserves upon exercise or lapse of warrants

Defined contribution pension scheme
The Group operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the Group 
in an independently administered fund. The amounts charged against profits represent the contributions payable to the scheme in 
respect of the accounting period.

New accounting standards and interpretations 
A number of new standards, amendments to standards and interpretations have been endorsed by the EU and are effective for 
annual periods commencing on or after 1 January 2021 or ending 31 July 2022 or thereafter and have not been applied in preparing 
these consolidated financial statements and those are summarised below. None of these are expected to have a significant effect on 
the consolidated financial statements of the Group in the period of initial application.

The following standards and interpretations have an effective date after the date of these financial statements. 

Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS16 : Interest Rate 

Benchmark Reform – Phase 2

UK effective date

1 January 2021

Research partnerships
The costs and revenues related to research partnerships are shared between the parties in accordance with the terms of the 
agreement.

4. Segmental information

The Group operated as one single operating segment for the current and prior financial years. This is the level at which operating 
results are reviewed by the Chief Operating Decision Market (considered to be the Board of Directors) to assess performance and 
make strategic decisions about the allocation of resources.

Revenue from contracts with customers 

Revenue recognised at a point in time

– Right-to-use licence revenue

Revenue recognised over time

– Research services revenue

Total revenue

2021
£000

5,540

102

  5,642

2020
£000

–

–

–

Revenue in the current year is generated from a contract with a single customer which was determined to have two performance 
obligations. The revenue attributable to the transfer of intellectual property has been recognised at a single point in time. The 
revenue attributed to the delivery of research services is recognised over time and progress is measured based on costs incurred to 
date as compared with the total projected costs.

62

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021 
Contract balances 
Receivable balances in respect of contracts with customers are as follows:

Trade receivables

2021
£000

–

2020
£000

–

Contract liabilities represent the Group’s obligation to provide services to a customer for which consideration has been received. 
Contract liabilities are included within deferred revenue on the Consolidated Statement of Financial Position.

Deferred revenue – short term

Deferred revenue – long term

Total deferred revenue

2021
£000

330

64

394

2020
£000

–

–

-

Remaining performance obligations represent the value of partially satisfied performance obligations within contracts with an 
original expected contract term that is greater than one year and for which fulfilment of the contract has started as of the end of the 
reporting period. The total remaining consideration allocated to remaining performance obligations at July 2021 was £394,000. The 
Group expects to recognise the remaining performance obligations as revenue and will do so based upon costs incurred to date as 
compared with the total projected costs.

Remaining performance obligations

Less than
 1 year
£000

330

Greater than 
1 year
£000

64

Total
£000

394

Impairment losses recognised on receivables arising from contracts with customers are £nil (2020: £nil).

Typical payment terms are 60 days after the occurrence of the relevant milestone.

5. Operating loss

The Group

Operating loss is stated after charging/(crediting):

Depreciation of property, plant and equipment (see note 10)

Depreciation on right-of-use assets (see note 10)

Amortisation of intangible assets (see note 11)

Research and development expense*

Grant income 

Auditor’s remuneration

Audit services:

– Fees payable to Company auditor for the audit of the parent and the consolidated accounts

Fees payable in respect of the audit of subsidiary companies:

– Auditing the accounts of subsidiaries pursuant to legislation

– Other services

Total auditor’s remuneration

* 

Included within research and development expense are staff costs totalling £2,951,000 (2020: £2,335,000) also included in note 6.

31 July 
2021
£000

 33

254

88

8,263

–

90

30

36

156

31 July
2020
£000

 45

302

138

6,858

(34)

52

26

22

100

63

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021 
 
 
Notes to the financial statements continued

6. Staff costs and numbers

Wages and salaries

Social security costs

Pension contributions

Share-based payments

31 July 
2021
£000

 3,551

409

442

249

31 July
2020
£000

 2,725

304

428

206

 4,651

 3,665

Directors’ remuneration (including benefits-in-kind) included in the aggregate  
remuneration above comprised:

Emoluments for qualifying services

745

620

Directors’ emoluments (excluding social security costs but including benefits in kind) disclosed above include £195,000 paid to the 
highest paid Director (2020: £162,000). 

Retirement benefits are accruing to four Directors (2020: four Directors).

The average number of employees during the year (including Directors) was as follows:

The Group

Directors

Technological staff

Administrative staff

31 July
2021
Number

7

32

7

46

31 July
2020
Number

7

32

7

 46

Additional information on the emoluments and compensation, including cash or non-cash benefits, of the Directors, together with 
information regarding the share options of the Directors, and details of contributions paid to a pension scheme on their behalf, is 
included within Tables 1 and 2 on page 34, which forms part of these audited financial statements.

31 July
2021
£000

31 July
2020
£000

1

1

15

15

5

5

18

18

7. Finance income and costs

The Group

Finance income

Bank interest receivable

Finance costs

Interest on lease liabilities

64

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 20218. Income tax

The tax credit is made up as follows:

The Group

Current income tax

UK corporation tax on losses in the year

Research and development income tax credit receivable

Adjustment in respect of prior years

Total current income tax

31 July
2021
£000

(2,053)

(10)

(2,063)

31 July
2020
£000

(1,780)

(10)

(1,790)

The tax assessed for the year varies from the standard rate of corporation tax as explained below:

31 July 2021

31 July 2020

The Group

Loss before taxation

Tax at standard rate of 25.00% (2020: 19.00%)

Effects of:

Expenses not deductible for tax purposes

Movement in unprovided net deferred tax asset

Research and development tax credit receivable, net of R&D relief surrendered

Share options exercised (CTA 2009 Pt 12 deduction)

Tax losses carried forward/(utilised) for which no deferred tax asset is recognised

Adjustment in respect of prior years

Tax credit in income statement

£000

(5,907)

(1,477)

–

86

(662)

–

–

(10)

£000

(9,459)

(1,797)

1

69

(760)

–

707

(10)

(2,063)

(1,790)

The Group has accumulated losses available to carry forward against future trading profits. The estimated value of the deferred tax 
asset, measured at a standard rate of 25% (2020: 19%), is £4,331,000 (2020: £3,265,000), of which £nil (2020: £nil) has been 
recognised. Tax losses have not been recognised as an asset as it is not probable that future taxable profits will be available against 
which the unused tax losses can be utilised.

The Group also has a deferred tax liability being accelerated capital allowances, for which the tax, measured at a standard rate of 
25% (2020: 19%) is £9,000 (2020: £24,000).

The Group has a deferred tax asset for share-based payments, for which the tax, measured at a standard rate of 25% (2020: 19%), is 
£298,000 (2020: £179,000). 

The net deferred tax asset of £289,000 (2020: £155,000) has not been recognised. 

9. Earnings per share

The Group

Loss for the financial year attributable to equity shareholders

Weighted average number of shares

Ordinary shares in issue for purposes of basic EPS

Effect of potentially dilutive ordinary shares:

Number of exercisable share options and warrants

Ordinary share in issue for purposes of diluted EPS

Basic loss per share (pence)

Diluted loss per share (pence)

31 July
2021
£000

(3,844)

31 July
2020
£000

(7,790)

196,261,295

96,123,309

14,531,129

210,792,424

(1.96)

(1.82)

-

-

(8.10)

(8.10)

The exercisable share options and warrants are deemed to be dilutive in nature where their exercise price is less than the average 
share price for the period.

65

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021Notes to the financial statements continued

10. Tangible fixed assets

The Group
Cost

At 31 July 2019

Recognition of right-of-use assets

Adjusted balance at 31 July 2019

Additions

Disposals

At 31 July 2020

Additions

Disposals

At 31 July 2021

Depreciation

At 31 July 2019

Recognition of right-of-use assets

Adjusted balance at 31 July 2019

Provided during the year

Eliminated on disposal

At 31 July 2020

Provided during the year

Eliminated on disposal

At 31 July 2021

Net book value

At 31 July 2021

At 31 July 2020

Office equipment, 
fixtures and fittings
£000

Building 
improvements
£000

Right-of-use 
assets
£000

236

–

236

13

–

249

20

(17)

252

163

–

163

40

–

203

33

(17)

219

33

46

38

–

38

–

–

38

–

–

38

33

–

33

5

–

38

–

–

38

–

–

–

432

432

248

(137)

543

253

(248)

548

–

–

–

302

(137)

165

254

(248)

171

377

378

Total
£000

274

730

706

261

(137)

830

273

(265)

838

196

–

196

347

(137)

406

287

(265)

428

410

424

The Company has no tangible fixed assets.

The Group recognises right-of-use assets with respect to its property leases.

66

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 202111. Intangible assets

The Group
Cost

At 31 July 2019

Additions

At 31 July 2020

Additions

At 31 July 2021

Amortisation

At 31 July 2019

Provided during the year

At 31 July 2020

Provided during the year

At 31 July 2021

Net book value

At 31 July 2021

At 31 July 2020

Patents
£000

IP assets
£000

Software
£000

Total
£000

138

–

138

–

138

53

8

61

8

69

69

77

600

–

600

–

600

410

120

530

70

600

–

70

50

–

50

–

50

30

10

40

10

50

–

10

788

–

788

–

788

493

138

631

88

719

69

157

Patents are amortised on a straight-line basis over 20 years. Amortisation provided during the period is recognised in administrative 
expenses. The Group does not believe that any of its patents in isolation are material to the business.

IP assets and software are amortised on a straight-line basis over five years. Amortisation provided during the period is recognised 
in administrative expenses. 

For impairment reviews see note 12.

The Company has no intangible assets.

67

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021Notes to the financial statements continued

12. Goodwill

The Group
Cost

At 31 July 2019, 31 July 2020 & 31 July 2021

Impairment

At 31 July 2019

Provided during the year

At 31 July 2020

Provided during the year

At 31 July 2021

Net book value

At 31 July 2021

At 31 July 2020

Purchased 
goodwill
£000

1,192

–

–

–

–

–

Total
£000

1,192

–

–

–

–

–

1,192

1,192

1,192

1,192

The Group has determined that for the purposes of goodwill and other intangibles (see note 11) impairment testing, the UK 
Operations represents the lowest level within the entity that goodwill and other intangibles are monitored for internal management 
purposes. This is consistent with the one operating segment analysis within Note 4. Therefore, the Group only has one cash-
generating unit (“CGU”). 

Management assesses goodwill and other intangibles for impairment annually at the year-end date.

For the year ended 31 July 2021 impairment reviews were performed by comparing the carrying value of the cash-generating unit 
with their recoverable amount.

The recoverable amount of the cash-generating units has been determined based on their fair value less costs to disposal. As there 
is only one CGU, the Group has determined its market capitalisation at the year-end date to be a good basis in determining the value 
of the underlying CGU. The market capitalisation at the year-end date was £67 million. 

The assessment by the Board determined that the recoverable amount of the CGU exceeded their carrying value, and therefore no 
impairment was required.

The Directors are satisfied that no reasonably possible change in this estimate would result in the recognition of an impairment 
within the next 12 months and accordingly the carrying value of goodwill and other intangibles are not considered a significant 
estimate as at 31 July 2021.

For the year ended 31 July 2020, the recoverable amount of goodwill and intangible assets for the Group financial statements were 
determined by a value in use calculation. This calculation took into account cash flows from expected future licence agreements at 
each expected contract milestone, and the costs incurred in securing those licence agreements, discounted to present value using 
a pre-tax discount rate of 25%. The cash flows were projected until 2034 which reflected the early stage of a number of the research 
programmes and the time period over which cash inflows were expected to occur. The model included expected licence agreements 
in relation to the Group’s four core research programmes, with initial payments assumed for prudent modelling purposes by FY23 
along with additional milestone payments on the Orexin-1 licence agreement.

The key assumptions used in the net present value calculation were the timing of signing future licence agreements, the upfront and 
milestone licence payments and the discount rate used. These assumptions were benchmarked against the Group’s own experience 
of such deals and external sources of information within the industry. The model did not assume any future royalties were received.

The recoverable amount exceeded the carrying value of the combined intangible assets and goodwill by £34.9 million.

The key assumptions considered most sensitive for the net present value calculations were those regarding the timing of signing 
future licence agreements and the value of up front and milestone licence payments. The sensitivity analysis showed that all 
licensing opportunities could slip by 10 years before an impairment is triggered and all except one of the Group’s licensing 
opportunities could fail compared to the base case before an impairment would be triggered. 

No impairment charge was recorded during the period.

The Company has no goodwill.

68

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 202113. Investment in and loans to subsidiaries

The Company Cost

At 31 July 2020

Additions

At 31 July 2021

Provision

At 31 July 2020

Provided during the year

At 31 July 2021

Net book value 
At 31 July 2021

At 31 July 2020

By subsidiary

C4X Discovery Limited

C4X Drug Discovery Limited

Adorial Limited

At 31 July 2021

Investment in 
subsidiary  
£000

Loans to group 
undertakings
£000

2,784

249

3,033

2,784

(2,784)

-

3,033 

-

41,651

14,809

56,460

5,451

(5,451)

-

Total
£000

44,435

15,058

59,493

8,235

(8,235)

-

56,460

36,200

59,493

36,200

59,493

–

–

59,493

Subsidiary undertakings

Country of incorporation

Principal activity

Class of shares held

31 July 2020

C4X Discovery Limited*

England and Wales

Research and development

Ordinary

C4X Drug Discovery Limited**

England and Wales

Dormant company

Adorial Limited*

England and Wales

Dormant company

Adorial Technologies Limited*

England and Wales

Dormant company

Adorial Pharma Limited*

England and Wales

Dormant company

Ordinary

Ordinary

Ordinary

Ordinary

100%

100%

100%

100%

100%

The registered office address is Manchester One, 53 Portland Street, Manchester M1 3LD.

* 
**  The registered office address is C/O Schofield Sweeney Springfield House, 76 Wellington Street, Leeds, West Yorkshire LS1 2AY.

Investment in subsidiary
During the year, the impairment of the Parent’s investment in its subsidiary from the prior year has been reversed due to changes in 
the assumptions in the underlying cash flows of the business that increased the estimated recoverable amount. We note that there is 
high estimation uncertainty and judgement involved in the preparation of the cash flow forecast and it is sensitive to changes in key 
assumptions - particularly around the 25% discount rate used and drug programme failure. For an impairment to arise, the discount 
rate would need to increase from 25% to 27% (with no change in the cash flows). Alternatively, one drug programme out of the five 
included in the model would need fail for an impairment to arise (with no change in the discount rate).

The amount impaired in the prior year was £2,784,000.  

Loans to group undertakings 
There are no formal terms for the repayment of inter-company loans, none of which bear interest and all of which are repayable on 
demand however the Directors do not expect this amount to be settled within the next 12 months therefore have classified this as a 
non-current receivable.

For the year ended 31 July 2021, the recoverable amount of loans to subsidiaries is determined by using an expected credit loss 
model which takes into account the probability of default, the exposure at default and the loss given default at the year end. 

The Company does not expect this amount to be recalled within the next 12 months and nor would the subsidiary be able to repay 
on demand and therefore they have considered how they expect to recover the loan receivable and the recovery period of the loan 
in calculating the expected credit loss.  

69

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021Notes to the financial statements continued

The Company has assessed the expected credit loss by looking at the future cashflows of the subsidiary. As the loan is held at 0% 
interest, the effective rate of return (ERR) is deemed to be 0%.

This calculation takes into account the probability of expected cash flows from future licence agreements at each contract 
milestone, and the costs incurred in securing those licence agreements. The cash flows are projected until 2034 which reflects the 
early stage of a number of the research programmes and the time period over which cash inflows are expected to occur. The model 
includes expected licence agreements in relation to the Group’s four core research programmes, with initial payments assumed for 
prudent modelling purposes by FY23 along with additional milestone payments on the Orexin-1 and IL-17A licence agreements. 

The key judgement made by management in the expected credit loss calculations is the probability assumptions of the future 
cashflows and the timing of the cashflows. 

The model demonstrates that the future cashflows amount to £65m. The ECL provision is £nil (2020: £5,451,000) as the model 
shows sufficient headroom when compared with the total value of the loan.

The calculation is sensitive to the key assumptions used in determining the probability assumptions included in the ECL calculation 

The carrying amount of the loan receivable is sensitive to assumptions about the future. A probability weighted future cash flow 
model has been used with a total implied probability of 18%. In order for an impairment to arise, the total implied probability would 
need to fall to 15%.

For the year ended 31 July 2020, the recoverable amount of investments in subsidiaries in the parent company financial statements 
was determined by a value in use calculation. This calculation took into account cash flows from expected future licence agreements 
at each expected contract milestone, and the costs incurred in securing those licence agreements, discounted to present value 
using a pre-tax discount rate of 25%. The cash flows were projected until 2034 which reflected the early stage of a number of the 
research programmes and the time period over which cash inflows were expected to occur. The model included expected licence 
agreements in relation to the Group’s four core research programmes, with initial payments assumed for prudent modelling purposes 
by FY23 along with additional milestone payments on the Orexin-1 licence agreement.

The key assumptions used in the value in use calculation were the timing of signing future licence agreements, the upfront and 
milestone licence payments and the discount rate used. These assumptions were benchmarked against the Company’s own 
experience of such deals and external sources of information within the industry. The model did not assume any future royalties were 
received.

The recoverable amount of loans to subsidiaries was determined by using an expected credit loss model which took into account the 
probability of default, the exposure at default and the loss given default. The Directors also considered the value in use of the Group. 
The model demonstrated that the combined recoverable amount of the investments in and loans to subsidiaries was £36.2m which 
resulted in a net impairment reversal of £24.8m. The carrying amount of the investment in and loans to subsidiaries was sensitive to 
assumptions about the future.

14. Trade and other receivables

Trade receivables

Prepayments 

Inter-company short-term loan to subsidiary

VAT receivables

31 July 2021
Group
£000

31 July 2021
Company
£000

31 July 2020
Group
£000

31 July 2020
Company
£000

21

307

–

246

574

–

–

6

–

6

14

329

–

95

438

–

–

–

–

–

The Directors consider that the carrying amount of trade and other receivables approximates to their fair value. 

There were no revenue-related contract assets (2020: £nil).

All trade receivables are denominated in Pounds Sterling. 

70

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 202115. Income tax asset

Research and development income tax credit receivable

16. Cash, cash equivalents and deposits

Cash and cash equivalents

31 July
2021
Group
£000

2,053

2,053

31 July 2021
Company
£000

–

–

31 July 2021
Group
£000

31 July 2021
Company
£000

17,103

17,103

–

–

31 July
2020
Group
£000

1,780

1,780

31 July 
2020
Group
£000

5,648

5,648

31 July 2020
Company
£000

–

–

31 July 
2020
Company
£000

–

–

Cash and cash equivalents at 31 July 2021 include deposits with original maturity of three months or less of £nil (2020: £nil).

An analysis of cash, cash equivalents and deposits by denominated currency is given in note 27.

17. Trade and other payables

Current Liabilities 

Current payables

Other payables

Deferred revenue

Accruals

Non-Current Liabilities

Deferred revenue

31 July 2021
Group
£000

31 July 2021
Company
£000

31 July 2020
Group
£000

31 July 
2020
Company
£000

472

127

330

718

1,647

64  

64

–

–

–

–

–

-

-

558

134

–

474

1,166

–

–

–

–

–

–

–

–

–

Revenue-related contract liabilities are recognised as deferred revenue and allocated to the time period in which they are estimated 
to be recognised as revenue (2020: £nil).

71

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021 
 
 
 
 
 
 
Notes to the financial statements continued

18. Lease liabilities

2020

Current Liabilities

Lease liabilities 

Non-Current Liabilities

Lease liabilities 

31 July 2021
Group
£000

31 July 2021
Company
£000

31 July 2020
Group
£000

31 July 
Company
£000

217

217

187

187

–

–

–

–

189

189

218

218

–

–

–

–

When measuring lease liabilities for leases that were classified as operating leases, the Group discounted lease payments using its 
incremental borrowing rate at 1 August 2019. The weighted average rate applied is 4.25%.

£000

407

(271)

253

15

404

£000

460

(319)

248

18

407

2021

Balance at 1 August 2020 

Cash outflow

New leases 

Fair value movement recorded in finance costs

At 31 July 2020

2020

Balance at 1 August 2019 

Cash outflow

New leases 

Fair value movement recorded in finance costs

At 31 July 2020

72

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021 
 
 
 
19. Issued equity capital

The Company

Allotted, called up and fully paid ordinary 
shares of 1p

Deferred 
shares
Number

Ordinary 
shares
Number

Share 
capital
£000

Deferred 
shares
£000

Warrant 
reserve
£000

Share 
premium
£000

Total
£000

At 31 July 2019

  2,025,000   57,792,636  

577  

2,025

–  

32,256  

34,858

Issue of share capital on placing

Issue of share capital on open offer

Issue of share capital on subscription by 
Directors

Expenses of placing, open offer and 
subscription by Directors

–

–

–

–

57,303,367

3,907,141

200,000

–

573

39

2

–

–

–

–

–

–

–

–

–

8,022

547

8,595

586

28

30

(547)

(547)

At 31 July 2020

2,025,000  

119,203,144  

1,191  

2,025

–  

40,306  

43,522

Issue of share capital on placing

Issue of share capital on open offer

Issue of warrants on placing

Issue of share capital on exercise of share 
options

Issue of share capital on exercise of warrants

Expenses of placing, open offer and 
subscription by Directors

–

–

–

–

–

–

99,169,286

7,973,572

–

188,125

1,278,570

–

992

80

–

2

13

–

–

–

–

–

–

–

–

–

992

–

–

–

11,899

1,037

–

6

345

(551)

12,891

1,117

992

8

358

(551)

At 31 July 2021

2,025,000

227,812,697

2,277

2,025

992

53,042

58,336

The Group

Allotted, called up and fully paid ordinary 
shares of 1p

At 31 July 2019

Issue of share capital on placing

Issue of share capital on open offer

Issue of share capital on subscription by 
Directors

Expenses of placing, open offer and 
subscription by Directors

At 31 July 2020

Issue of share capital on placing

Issue of share capital on open offer

Issue of warrants on placing

Issue of share capital on exercise of share 
options

Issue of share capital on exercise of warrants

Expenses of placing, open offer and 
subscription by Directors

Share 
capital
£000

Deferred 
shares
£000

Warrant 
reserve
£000

Share 
premium
£000

Total
£000

577  

2,025

–  

32,256  

34,858

573

39

2

–

–

–

–

–

–

–

–

–

8,022

547

8,595

586

28

30

(547)

(547)

1,191  

2,025

–  

40,306  

43,522

992

80

–

2

13

–

–

–

–

–

–

–

–

–

992

–

–

–

11,899

1,037

–

6

345

(551)

12,891

1,117

992

8

358

(551)

At 31 July 2021

2,277

2,025

992

53,042

58,336

During November 2019, £7.6 million (before expenses) was raised via a placing of 46,466,667 ordinary shares, a subscription by 
Directors for 200,000 ordinary shares and an open offer for 3,907,141 ordinary shares at 15 pence each.

During November 2020 £15.0 million (before expenses) was raised via a placing of 99,169,286 ordinary shares and an open offer for 
7,973,572 ordinary shares at 14 pence each. In addition, 99,169,286 warrants were issued over ordinary shares, exercisable at 28p 
per share with an exercise period of 5 years.

The deferred shares of £1 carry no right to participate in dividends in respect of any financial year, until there shall have been paid to 
the holders of the ordinary shares £1 per ordinary share in respect of the relevant financial year; subject thereto, the deferred shares 
and the ordinary shares shall rank equally in respect of any further dividends in respect of the relevant financial year as if they 
constituted one class of share.

73

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021 
 
 
Notes to the financial statements continued

20. Share-based payment reserve

The Group 

At 31 July 2019

Share-based payments

At 31 July 2020

Share-based payments

At 31 July 2021

The Company

At 31 July 2019

Share-based payments

At 31 July 2020

Share-based payments

At 31 July 2021

£000

736

206

942

249

1,191

£000

707

206

913

 249

1,162

The share-based payment reserve accumulates the corresponding credit entry in respect of share-based payment charges. 
Movements in the reserve are disclosed in the consolidated statement of changes in equity. 

A charge of £249,000 has been recognised in the statement of comprehensive income for the year (2020: £206,000).

This includes £46,342 (2020: £427) of incremental fair value on replacement of options.

Share option schemes
The Group operates the following share option schemes all of which are operated as Enterprise Management Incentive (“EMI”) 
schemes insofar as the share options being issued meet the EMI criteria as defined by HM Revenue & Customs. Share options 
issued that do not meet EMI criteria are issued as unapproved share options, but are subject to the same exercise performance 
conditions.

C4X Discovery Holdings plc Long Term Incentive Plan (“LTIP”)
Grant in September 2009
Share options were granted to a staff member on 29 September 2009. The options granted are exercisable in the event of the listing 
of the Company, its acquisition or at the absolute discretion of the Board. The exercise price was set at 2.05 pence (the original 
exercise price of £22.00 was adjusted for a subdivision of 1,075 share options in C4X Discovery Holdings plc for each share option 
originally held in C4X Discovery Limited), being the estimated fair value of the shares on the day preceding the issue of the share 
options. The fair value benefit is measured using a Black Scholes model, taking into account the terms and conditions upon which 
the share options were issued. 

Grant in August 2012
Share options were granted to staff on 28 August 2012. The options granted are exercisable in the event of the listing of the 
Company, its acquisition or at the absolute discretion of the Board. The exercise price was set at 5.58 pence (the original exercise 
price of £60.00 was adjusted for a subdivision of 1,075 share options in C4X Discovery Holdings plc for each share option originally 
held in C4X Discovery Limited), being the estimated fair value of the shares on the day preceding the issue of the share options. The 
fair value benefit is measured using a Black Scholes model, taking into account the terms and conditions upon which the share 
options were issued.

Grant in July 2013
Share options were granted to staff on 4 July 2013. The options granted are exercisable in the event of the listing of the Company, its 
acquisition or at the absolute discretion of the Board. The exercise price was set at 5.58 pence (the original exercise price of £60.00 
was adjusted for a subdivision of 1,075 share options in C4X Discovery Holdings plc for each share option originally held in C4X 
Discovery Limited), being the estimated fair value of the shares on the day preceding the issue of the share options. The fair value 
benefit is measured using a Black Scholes model, taking into account the terms and conditions upon which the share options were 
issued.

Grant in May 2014
Share options were granted to staff on 27 May 2014. The options granted are exercisable in the event of the listing of the Company, 
its acquisition or at the absolute discretion of the Board. The exercise price was set at 5.58 pence (the original exercise price of 
£60.00 was adjusted for a subdivision of 1,075 share options in C4X Discovery Holdings plc for each share option originally held in 
C4X Discovery Limited), being the estimated fair value of the shares on the day preceding the issue of the share options. The fair 
value benefit is measured using a Black Scholes model, taking into account the terms and conditions upon which the share options 
were issued.

74

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021Grant in June 2015
Share options were granted to staff and Directors on 8 June 2015. The options granted are exercisable at any time between three 
years and 10 years of them being granted. There are no performance criteria attached to the options. The exercise price was set at 
100.0 pence, being the price at which shares were placed in the IPO in October 2014. The fair value benefit is measured using a 
Black Scholes model, taking into account the terms and conditions upon which the share options were issued. Options which had 
not been cancelled or lapsed were replaced on 28 July 2020.

Grant in December 2015
Share options were granted to a Director on 8 December 2015. The options granted are exercisable, subject to meeting certain 
performance criteria, at any time between three years and 10 years of them being granted. The exercise price was set at 77 pence, 
being the average of the mid-market closing price over the three days prior to 8 December 2015. The fair value benefit is measured 
using a Black Scholes model, taking into account the terms and conditions upon which the share options were issued. Options which 
had not been cancelled or lapsed were replaced on 28 July 2020.

Grant in November 2016
Share options were granted to staff and a Director on 23 November 2016. The options granted are exercisable, at any time between 
three years and 10 years of them being granted. The exercise price was set at 105 pence, being the average of the mid-market 
closing price over the three days prior to 23 November 2016. The fair value benefit is measured using a Black Scholes model, taking 
into account the terms and conditions upon which the share options were issued. Options which had not been cancelled or lapsed 
were replaced on 28 July 2020.

Grant in February 2017
Share options were granted to staff and a Director on 1 February 2017. The options granted are exercisable, at any time between 
three years and 10 years of them being granted. The exercise price was set at 91 pence, being the average of the mid-market closing 
price over the three days prior to 1 February 2017. The fair value benefit is measured using a Black Scholes model, taking into 
account the terms and conditions upon which the share options were issued. Options which had not been cancelled or lapsed were 
replaced on 28 July 2020.

Grant in May 2017
Share options were granted to staff on 17 May 2017. The options granted are exercisable, at any time between three years and 10 
years of them being granted. The exercise price was set at 90 pence, being the average of the mid-market closing price over the 
three days prior to 17 May 2017. The fair value benefit is measured using a Black Scholes model, taking into account the terms and 
conditions upon which the share options were issued. Options which had not been cancelled or lapsed were replaced on 28 July 
2020.

Grant in September 2017
Share options were granted to staff on 26 September 2017. The options granted are exercisable, at any time between three years 
and 10 years of them being granted. The exercise price was set at 77 pence, being the average of the mid-market closing price over 
the three days prior to 26 September 2017. The fair value benefit is measured using a Black Scholes model, taking into account the 
terms and conditions upon which the share options were issued.

Grant in October 2018
Share options were granted to staff and Directors on 16 October 2018 pursuant to the EMI 2014 Plan. The options granted are 
exercisable, at any time between three years and 10 years of them being granted. The exercise price was set at 89.2 pence, being 
the average 30 day closing price of the ordinary shares to 16 October 2018. The fair value benefit is measured using a Black Scholes 
model, taking into account the terms and conditions upon which the share options were issued. Options which had not been 
cancelled or lapsed were replaced on 28 July 2020.

Grant in November 2019
Share options were granted to staff and Directors on 29 November 2019 pursuant to the EMI 2014 Plan. The options granted are 
exercisable, at any time between three years and 10 years of them being granted. The exercise price was set at 16.2 pence, being the 
average five-day volume weighted average price of the ordinary shares to 29 November 2019. The fair value benefit is measured 
using a Black Scholes model, taking into account the terms and conditions upon which the share options were issued.

Grant in December 2019
Share options were granted to staff on 1 December 2019 pursuant to the EMI 2014 Plan. The options granted are exercisable, at any 
time between three years and 10 years of them being granted. The exercise price was set at 42.0 pence, based on the last 200-day 
moving average prior to 1 December 2019. The fair value benefit is measured using a Black Scholes model, taking into account the 
terms and conditions upon which the share options were issued.

Grant in February 2020
Share options were granted to staff on 10 February 2020 pursuant to the EMI 2014 Plan. The options granted are exercisable, at any 
time between three years and 10 years of them being granted. The exercise price was set at 27.8 pence, based on the last 200 day 
moving average prior to 10 February 2020. The fair value benefit is measured using a Black Scholes model, taking into account the 
terms and conditions upon which the share options were issued.

75

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021Notes to the financial statements continued

20. Share-based payment reserve continued

Grant in June 2020
Share options were granted to staff on 2 June 2020 pursuant to the EMI 2014 Plan. The options granted are exercisable, at any time 
between three years and 10 years of them being granted. The exercise price was set at 15.5 pence, based on the last 200 day 
moving average prior to 2 June 2020. The fair value benefit is measured using a Black Scholes model, taking into account the terms 
and conditions upon which the share options were issued.

Cancellation and regrant of existing options in July 2020
A number of unvested share options were cancelled and reissued to staff and Directors on 28 July 2020. The regrant brings the 
strike price of the share options into line with the current market price of the Company's shares and should now deliver a viable 
incentive and reward package to the employees and Directors of the Company. The regrant options have an exercise price of 16 
pence, being the closing price of the Ordinary Shares on 28 July 2020. The options can be exercised at any time between three 
years and 10 years of them being granted. The fair value benefit is measured using a Black Scholes model, taking into account the 
terms and conditions upon which the share options were issued.

The Group designated the new equity instruments as replacements for the cancelled equity instruments and as such, modification 
accounting has been applied. As the new options have an increased fair value compared to the previous awards, the incremental fair 
value of £154,571 is recognised over the modified three-year vesting period, in addition to the amount recognised based on the 
grant date fair value of the original instruments, which continues to be recognised over the remainder of the original vesting period. 
The charge in the current year on the new options amounted to £46,342 (2020: £427).

Grant in December 2020
Share options were granted to staff and Directors on 14 December 2020 pursuant to the EMI 2014 Plan. The options granted are 
exercisable, at any time between three years and 10 years of them being granted. The exercise price was set at 20.0 pence, being 
the average five-day volume weighted average price of the ordinary shares to 11 December 2020. The fair value benefit is measured 
using a Black Scholes model, taking into account the terms and conditions upon which the share options were issued.

Grant in May 2021
Share options were granted to staff on 05 May 2021 pursuant to the EMI 2014 Plan. The options granted are exercisable, at any time 
between three years and 10 years of them being granted. The exercise price was set at 41.34 pence, being the average five-day 
volume weighted average price of the ordinary shares to 05 May 2021. The fair value benefit is measured using a Black Scholes 
model, taking into account the terms and conditions upon which the share options were issued.

Share options are awarded to management and key staff as a mechanism for attracting and retaining key members of staff. The 
options are granted at no lower than either: (i) market price on the day preceding grant; or (ii) in the event of abnormal price 
movements at an average market price for the week preceding grant date. Options may be granted at prices higher than the market 
price on the day preceding grant where the Board believes it is appropriate to do so. These options vest over a three-year period 
from the date of grant and are exercisable until the tenth anniversary of the award. Exercise of the award is subject to the employee 
remaining a full-time member of staff at the point of exercise. The fair value benefit is measured using a Black Scholes valuation 
model, taking into account the terms and conditions upon which the share options were issued. 

The following tables illustrate the number and weighted average exercise prices of, and movements in, share options during the year.

The Group and Company

Outstanding at 1 August

Granted during the year

Exercised during the year

Lapsed/cancelled

Outstanding at 31 July

Exercisable at 31 July 

During the year ended 31 July 2021, 188,125 were exercised (2020: nil). 

Weighted average exercise price of options
The Group and Company

Outstanding at 1 August

Granted during the year

Exercised during the year

Outstanding at 31 July

76

 2021
Number

7,057,522

4,019,000

(188,125)

 2020
Number

3,786,853

6,387,447

–

(950,650)

(3,116,778)

9,937,747

606,950

7,057,522

795,075

2021
Pence

17.34

20.84

4.07

18.61

2020
Pence

76.58

18.53

–

17.34

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021 
 
 
 
A total of 4,019,000 share options were granted during the year (2020: 6,387,447). These included no replacement options (2020: 
2,714,298). The range of exercise prices for options outstanding at the end of the year was 5.58 pence – 100.00 pence (2019: 2.05 
pence – 100.00 pence).

For the share options outstanding as at 31 July 2021, the weighted average remaining contractual life is 8.5 years (2020: 8.8 years).

The following table lists the inputs to the models used for the years ended 31 July 2021 and 31 July 2020.

The Group and Company

Expected volatility (%)

Risk-free interest rate (%)

Expected life of options (year’s average)

Weighted average exercise price (pence)

Weighted average share price at date of grant (pence)

2021

52.5%

2020

52.5%

0.35%–1.00%

0.35%–1.00%

3 years

n/a

20.84

3 years

n/a

18.53

The expected life of the options is based on historical data and is not necessarily indicative of exercise patterns that may occur. The 
expected volatility reflects the assumption that the historical volatility is indicative of future trends, which may also not necessarily be 
the actual outcome.

No other features of options granted were incorporated into the measurement of fair value.

21. Warrant reserve

The Group and Company

At 31 July 2019

Warrant premium

At 31 July 2020

Warrant premium

Exercise of warrants

At 31 July 2021

£000

–

–

–

992

(13)

979

During the year a total of 99,169,286 (2020: Nil) warrants associated with the fundraising were issued to all places, being one warrant 
for every share, excluding those investors seeking to claim EIS relief in relation to their investment. The value attributed to these 
warrants is 1p per share from the 14p per share price of the raise.

The warrants are exercisable at 28p (2020: Nil) per ordinary share and are to be exercised within 5 years of being issued.

During the year a total of 1,278,570 warrants (2020: Nil) were exercised during the year

The following tables illustrate the number and movements in, warrants during the year.

The Group and Company

Outstanding at 1 August

Granted during the year

Exercised during the year

Lapsed/cancelled

Outstanding at 31 July

Exercisable at 31 July 

2021
Number

–

99,169,286

(1,278,570)

–

97,890,716

97,890,716

2020
Number

–

–

–

–

–

–

77

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021Notes to the financial statements continued

22. Merger reserve 

The Group 

At 31 July 2019, 31 July 2020 and 31 July 2021

£000

920

The merger reserve arises as a result of the reverse acquisition requirements of IFRS 3 meaning the consolidated accounts are 
presented as a continuation of the C4X Discovery Limited accounts along with the share capital structure of the legal parent 
company (C4X Discovery Holdings plc). 

£000

195

£000

(29,724)

(7,789)

(37,513)

(3,844)

13

(41,344)

£000

(32,987)

24,752

(8,235)

8,235

13

13

23. Capital contribution reserve

The Group 

At 31 July 2019, 31 July 2020 and 31 July 2021

24. Retained earnings

The Group 

At 31 July 2019

Loss for the year

At 31 July 2020

Loss for the year

Warrant reserve movement

At 31 July 2021

The Company 

At 31 July 2019

Profit for the year

At 31 July 2020

Loss for the year

Warrant reserve movement

At 31 July 2021

78

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 202125. Leases

Leases as lessee (IFRS16)
The Group leases premises under non-cancellable operating lease agreements. 

Right-of-use assets related to leased properties that do not meet the definition of investment property are presented as property, 
plant and equipment (note 10).

2021

Balance at 1 August 2020

Depreciation charge for the year 

Additions to right-of-use assets

Derecognition of right-of-use assets

Depreciation eliminated on derecognition of right-of-use assets

2020

Balance at 1 August 2019

Depreciation charge for the year 

Additions to right-of-use assets

Derecognition of right-of-use assets

Depreciation eliminated on derecognition of right-of-use assets

Amounts recognised in income statement

31 July 2021

Interest on lease liabilities

31 July 2020

Interest on lease liabilities

Amounts recognised in statement of cash flows

31 July 2021

Lease payments

31 July 2020

Lease payments

26. Commitments

Land and
Buildings
Group
£000

378

(254)

253

(248)

248

377

432

(302)

248

–

–

378

15

15

18

18

271

271

319

319

Total
Group
£000

378

(254)

253

(248)

248

377

432

(302)

248

–

–

378

15

15

18

18

271

271

319

319

At 31 July 2021, the Group had capital commitments amounting to £nil in respect of orders placed for capital expenditure (2020: £nil).

79

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021Notes to the financial statements continued

27. Financial risk management

Overview
This note presents information about the Group’s exposure to various kinds of financial risks, the Group’s objectives, policies and 
processes for measuring and managing risk, and the Group’s management of capital. 

The Board has overall responsibility for the establishment and oversight of the Group’s risk management framework. The Executive 
Directors report regularly to the Board on Group risk management.

Capital risk management
The Group reviews its forecast capital requirements on a half-yearly basis to ensure that entities in the Group will be able to continue 
as a going concern while maximising the return to stakeholders.  

The capital structure of the Group consists of equity attributable to equity holders of the parent, comprising issued share capital, 
reserves and retained earnings as disclosed in notes 19 to 24 and in the Group statement of changes in equity. Total equity was 
£19,286,000 at 31 July 2021 (£8,066,000 at 31 July 2020).

The Group is not subject to externally imposed capital requirements.

Liquidity risk
The Group’s approach to managing liquidity is to ensure that, as far as possible, it will always have sufficient liquidity to meet its 
liabilities when due, under both normal and stressed conditions, without incurring unacceptable losses or risking damage to the 
Group’s reputation.

The Group manages all of its external bank relationships centrally in accordance with defined treasury policies. The policies include 
the minimum acceptable credit rating of relationship banks and financial transaction authority limits. Any material change to the 
Group’s principal banking facility requires Board approval. The Group seeks to mitigate the risk of bank failure by ensuring that it 
maintains relationships with a number of investment grade banks.

At the reporting date the Group was cash positive with no outstanding borrowings.

Categorisation of financial instruments

Financial assets/(liabilities)

31 July 2021

Trade receivables

Inter-company short-term loan to subsidiary

Cash, cash equivalents and deposits

Trade and other payables* 

Lease liabilities

Financial assets/(liabilities)

31 July 2020

Trade receivables

Inter-company short-term loan to subsidiary

Cash, cash equivalents and deposits

Trade and other payables*

Lease liabilities

*  Excluding accruals and deferred revenue.

Loans and 
receivables
£000

Financial 
liabilities at 
amortised 
cost
£000

21

–

 17,103

–

-

 17,124

–

–

–

 (599)

(404)

(1,003)

Group
£000

21

–

17,103

(599)

(404)

16,121

Company
£000

–

–

–

–

-

–

Loans and 
receivables
£000

Financial liabilities 
£000

Group
£000

Company
£000

14

–

5,648

–

-

5,662

–

–

–

 (692)

(407)

(1,099)

14

–

5,648

(692)

(407)

4,563

–

–

–

–

-

–

The values disclosed in the above table are carrying values. The Board considers that the carrying amount of financial assets and 
liabilities approximates to their fair value.

The main risks arising from the Group’s financial instruments are credit risk and foreign currency risk. The Board of Directors reviews 
and agrees policies for managing each of these risks which are summarised below

80

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021 
 
Credit risk
The Group’s principal financial assets are cash, cash equivalents and deposits. The Group seeks to limit the level of credit risk on the 
cash balances by only depositing surplus liquid funds with multiple counterparty banks that have investment grade credit ratings.

The Group trades only with recognised, creditworthy third parties. Receivable balances are monitored on an ongoing basis with the 
result that the Group’s exposure to bad debts is not significant. The Group’s maximum exposure is the carrying amount of trade 
receivables as disclosed in note 14, which was neither past due nor impaired. All trade receivables are ultimately overseen by the 
Chief Executive Officer and are managed on a day-to-day basis by the finance team. Credit limits are set as deemed appropriate for 
the customer.

The maximum exposure to credit risk in relation to cash, cash equivalents and deposits is the carrying value at the balance sheet date.

Foreign currency risk
The Group is exposed to currency risk on sales and purchases that are denominated in a currency other than the respective 
functional currency of the Company and its subsidiaries. Other than Pounds Sterling (“GBP”), the currencies that sales and 
purchases most often arise in are US Dollars (USD) and Euros. Transactions in other foreign currencies are limited.

The Group may use forward exchange contracts as an economic hedge against currency risk, where cash flow can be judged with 
reasonable certainty. Foreign exchange swaps and options may be used to hedge foreign currency receipts in the event that the 
timing of the receipt is less certain. 

There were no open forward contracts as at 31 July 2021 or at 31 July 2020 and the Group did not enter into any such contracts 
during 2021 or 2020.

The split of Group assets between Sterling and other currencies at the year end is analysed as follows:

The Group

Cash, cash equivalents and deposits

Trade receivables

Trade payables

GBP
£000

11,094

21

(494)

10,621

USD
£000

35

–

(80)

(45)

EUR
£000

5,974

–

(25)

2021 
Total
£000

 17,103

21

(599)

5,949

16,525

GBP
£000

5,623 

14

(654)

4,983

USD
£000

EUR
£000

16 

–

(3)

13

9

–

(35)

(26)

2020 
Total
£000

5,648

14

(692)

4,970

Sensitivity analysis to movement in exchange rates
A reasonably possible strengthening (weakening) of the euro or US dollar against sterling at 31 July would have affected the 
measurement of financial instruments denominated in a foreign currency and affected equity and profit or loss by the amounts 
shown below. This analysis assumes that all other variables, in particular interest rates, remain constant and ignores any impact of 
forecast sales and purchases

31 July 2021

EUR (5% movement)

USD (5% movement)

31 July 2020

EUR (5% movement)

USD (5% movement)

Profit or loss
Strengthening
£000

Equity
Weakening
£000

Strengthening
£000

Weakening
£000

313

(2)

(3)

2

(283)

2

2

(1)

313

(2)

(3)

2

(283)

2

2

(1)

81

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021Notes to the financial statements continued

27. Financial risk management continued

Interest rate risk
As the Group has no borrowings the risk is limited to the reduction of interest received on cash surpluses held at bank which receive 
a floating rate of interest. The principal impact to the Group is the result of interest bearing cash and cash equivalent balances held 
as set out below:

The Group

Cash, cash equivalents and deposits 

The Company

Cash, cash equivalents and deposits 

31 July 2021

31 July 2020

Fixed rate
£000

Floating rate
£000

Total
£000

Fixed rate
£000

Floating rate
£000

Total
£000

 –

 –

17,103

17,103

–

–

–

–

 5,648

5,648

–

–

As the majority of cash and cash equivalents are held on floating deposit and the overall level of interest rates is low, the exposure to 
interest rate movements is immaterial.

Maturity profile
Set out below is the maturity profile of the Group’s financial liabilities at 31 July 2021 based on contractual undiscounted payments 
including contractual interest.

2021

Financial liabilities

Trade and other payables*

Lease liabilities

2020

Financial liabilities

Trade and other payables*

Lease liabilities

Less than
 one year
£000

One to five
years
£000

599

217  

 816  

–  

187  

187

Less than 
one year
£000

One to five 
years
£000

692

218

881

–

189

218

Total
£000

599

404

1,003

Total
£000

692

407

1,099

*  Excluding accruals and deferred revenue. Trade and other payables are due within 3 months.

The Directors consider that the carrying amount of the financial liabilities approximates to their fair value.

As all financial assets are expected to mature within the next 12 months an aged analysis of financial assets has not been presented.

82

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021 
 
 
28. Related party transactions

During the year there were no subscriptions by Directors for ordinary shares (2020: 200,000 ordinary shares at 15 pence each).

During the year, shareholder Aquarius Equity Partners Limited charged the Group £11,588 (2020: £15,450) for monitoring fees and 
was owed £nil at 31 July 2021 (2020: £nil).

During the year, The Aquarius IV Fund LLP, a fund managed by shareholder Aquarius Equity Partners Limited, held 2,025,000 
deferred shares of £1 each (2020: £2,025,000).

During the year, Director Harry Finch charged the Group £nil (2020: £nil) for services which he provided as a technical consultant 
and was owed £nil at 31 July 2021 (2020: £nil).

The Group 
There were no sales to, purchases from or, at the year end, balances with any related party.

The Company
The following table summarises inter-company balances at the year end between C4X Discovery Holdings plc and subsidiary entities:

 2020

Short term loans owed to C4X Discovery Holdings plc by:

C4X Discovery Limited

C4X Drug Discovery Limited

Adorial Limited 

Notes

14

31 July 2021
£000

31 July 2020
£000

–

–

–

–

–

–

–

–

There are no formal terms of repayment in place for these loans and it has been confirmed by the Directors that the long-term loans 
will not be recalled within the next 12 months.

None of the loans are interest bearing.

29. Compensation of key management personnel (including Directors)

Short-term employee benefits

Pension costs

Benefits in kind

Share-based payments

2021
£000

1,476

151

2

112

1,741

2020
£000

1,199

164

2

100

 1,465

83

Financial statementsC4X Discovery Holdings PLC | Annual report and accounts 2021Financial PR Consultants

Consilium Strategic Communications
41 Lothbury
London 
EC2R 7HG

Registrar
Link Group
The Registry
34 Beckenham Road
Beckenham
Kent 
BR3 4TU

Registered Office
Manchester One
53 Portland Street
Manchester 
M1 3LD

Website 
www.c4xdiscovery.com

Corporate Information

Corporate Information

Directors

(Non-Executive Chairman)
Ms E-L Allan 
(Non-Executive Director)
Dr H Finch 
(Non-Executive Director)
Dr A Stevenson 
(Non-Executive Director)
Ms N Walter 
(Chief Executive Officer)
Dr C Dix   
(Chief Financial Officer)
Mr B Hoy  
Dr C Fox   
(Chief Scientific Officer)
Mr Simon Harford  (Non-Executive Director)

Secretary

Mr B Hoy

Nominated Advisor and Broker

Panmure Gordon (UK) Limited 
One New Change
London
EC4M 9AF

Auditor

KPMG LLP
One St Peter’s Square
Manchester 
M2 3AE

Legal Adviser

Schofield Sweeney
76 Wellington Street
Leeds 
LS1 2AY 

Designed and produced by Pitcher & Crow Ltd  
www.pitcherandcrow.co.uk

84

C4X Discovery Holdings PLC | Annual report and accounts 202185

C4X Discovery Holdings PLC | Annual report and accounts 2021C4X Discovery Holdings plc
Manchester One
53 Portland Street
Manchester
M1 3LD
www.c4xdiscovery.com