Quarterlytics / Auto - Parts / Cabral Gold

Cabral Gold

cbr · ASX
Claim this profile
Ticker cbr
Exchange ASX
Sector
Industry Auto - Parts
Employees 201-500
← All annual reports
FY2021 Annual Report · Cabral Gold
Sign in to download
Loading PDF…
Carbon Revolution Limited
(ACN 128 274 653)

2021 
ANNUAL  REPORT

The cover photo features Carbon Revolution’s  
Diamond Weave Technology 

1.  KEY ACHIEVEMENTS  

2.  LETTER FROM CHAIR AND CEO 

3.  DIRECTORS’ REPORT  

3.1  Operating and Financial Review 

3.2 

 Directors 

3.3  Senior Management 

3.4  Remuneration Report  

3.5  Other Disclosures  

3.6  Auditors’ Independence Declaration 

4.  CORPORATE GOVERNANCE STATEMENT 

5.  FINANCIAL STATEMENTS  

6.  AUDITORS’ REPORT  

7.  SHAREHOLDER INFORMATION  

CONTENTS

2

4

8

11

30

34

37

74

76

77

78

126

130

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

1

 
 
 
 
 
 
SECTION  1 
KEY  ACHIEVEMENTS   
FOR  2020-21

2

2 new programs commenced 
production and 4 new programs 
entered engineering and design

Technology platform 
strengthened through the 
development and roll-out of 
the Diamond Weave Technology

Phase 1 of Mega-line funding 
secured and project commenced

Significantly enhanced 
leadership capabilities through 
strategic appointments

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

3

SECTION  2 
LETTER  FROM  THE 
CHAIR  AND  THE  CEO

4

Dear Shareholder

On behalf of the Directors of Carbon Revolution Limited, we are pleased to present our annual 
report for the financial year ending 30 June 2021 (FY21).

Carbon Revolution is an Australian technology company manufacturing advanced carbon fibre 
wheels. Our wheels are materially lighter, reduce road noise, have attractive aesthetics and 
deliver significant efficiency gains compared to steel and aluminium alternatives. 

The efficiency gains and road noise reduction benefits translate into enhanced performance 
and increased fuel efficiency, or range enhancement for electric vehicles (EVs). Our wheels 
are currently available on cars made by Ford, Ferrari and Renault and we have contracts to 
supply wheels to a number of other car makers for future models. We are also working with 
the Australian Defence Force on the design of wheels for the CH-47 (Chinook) Helicopter as 
part of our expansion into the aerospace sector.

The past year has been a challenging one for the Company, as we were heavily impacted 
by issues related to the COVID-19 pandemic. Our FY21 revenue of $34.9m was 10% below 
the previous year. Carbon Revolution reported a loss after tax of $32.0m (FY20: loss $114.0m). 
The Company’s sales were negatively impacted in the first half of the year when one key 
customer was heavily affected by COVID-19, closed parts of its manufacturing and cancelled 
forecast purchases for approximately six months. We were further impacted in the second 
half when another key customer’s forecast orders were cancelled due to an extended 
plant shutdown driven by the global semi-conductor chip shortage. Whilst there is ongoing 
uncertainty in global automotive supply chains, each of these customers have resumed 
production. A change in product sales mix, reduced production volumes and costs associated 
with finishing work in progress had a negative impact on gross margins during FY21.

While the operational issues were disappointing and difficult to manage, we are confident  
that our long-term growth prospects continue to be strong. During the year Ferrari launched  
two new cars that feature our carbon fibre wheels, the 296 GTB and the 812 Competizione. 
Carbon Revolution was recognised as a partner of Ferrari at the 812 Competizione launch.  
At the launch of the 296 GTB in June, Ferrari highlighted the potential of our technology when  
it said that “the carbon-fibre wheel option ... sets a whole new performance benchmark”.  
These two wheel programs are now in production.

In addition, we were successful in securing formal agreements to initiate detailed design and 
engineering relating to four new wheel programs. These programs are expected to enter 
production in calendar year 2023 (CY2023) and CY2024. Importantly a significant proportion 
of these new programs involve higher volume platforms and are for electric vehicles with large 
wheel formats. They represent the next phase of the market’s adoption of our wheel technology. 
We are excited to begin this next phase in our development as a company, at a time of transition 
by major OEMs (Original Equipment Manufacturers, or global car makers) towards an EV future. 
In this context we believe carbon fibre wheel technology will play an important role in enhancing 
EV platforms by providing increased vehicle range through efficiency, improved aerodynamics 
and improving noise, vibration and harshness. 

The expected volumes for these four new programs underpinned our decision to invest in the 
development of Phase 1 of the Mega-line. In April, we raised $95m in new equity primarily to 
fund the Phase 1 Mega-line expansion. The Mega-line is expected to provide a step change 
in production scale and economics that will enable the Company to deliver larger volume 
programs to a broader cross-section of the market. 

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

5

We also took significant steps forward on other key industrialisation activities. The early part 
of the year included the commissioning of new industrialised equipment, delivering new 
capacity required for awarded but not yet announced programs. Key items included:

•  Additional high-pressure moulding capacity, taking the total number of high-pressure 

moulding stations to four

•  A new automated face layup conveyor line, which introduces new process automation 

and eliminates the manual movement of work in progress

•  Additional multi-head tailored fibre placement machine, additional machining centre and 

a second thermal barrier coating cell

•  The first 3rd generation automated rim layup machine (ARL3) was installed. This brings 

further automation and cycle time improvements to this key production step

These automated manufacturing processes are the key building blocks of the Mega-line 
technology. Phase 1 Mega-line orders for long lead time items have now been placed and our 
principal construction partner has been contracted. We expect assets to be constructed off site 
during the remainder of this calendar year and installation to commence from early CY2022. 

We have strengthened our Company’s technology platform during the year by completing the 
development and roll out of a key foundational technology called Diamond Weave Technology 
(previously known as “fascia”). This technology dramatically improves the first-time aesthetic 
quality of the wheels and, in turn, drives a significant improvement in part flow and a reduction 
in labour cost per wheel. We have applied for a patent for this technology which will add to the 
valuable intellectual property portfolio developed and owned by the Company. Research and 
development will continue to be a focus for us and is critical to the success of the Company. We 
are proud to have developed this technology here in Geelong.

The implementation of a new enterprise resource planning system, payroll, time in attendance 
and an integrated human resource management system were undertaken during the year. 
These transformational activities enable the support, management and reporting functions 
to efficiently scale as production volumes are expected to increase over the coming years.

We also strengthened our leadership capabilities to support our growth strategy – with a focus 
on operational delivery and enhancement of our OEM relationships. We welcomed Ron Collins 
as Vice President North America, Jon Smiles as Human Resources Director, Jo Markham as 
Director of Customer Excellence and Andrew Higginbotham as Director of Operations. They all 
join us after long careers with leading global OEMs.

The Company’s key focus areas for the coming year are to deliver operational efficiencies in 
our current processes to lower our wheel cost, finalise the programs underpinning the Mega-
line development and progress the Phase 1 Mega-line project in readiness for the first Phase 
1 Mega-line programs, which are expected to enter production in CY2023. We will continue 
to develop long term growth opportunities with the goal of playing a major disruptive role in 
the automotive wheel industry in the longer term. 

6 

SECTION  2  LETTER  FROM  THE  CHAIR  AND  THE  CEO

On behalf of the Board, we would like to thank each and every member of the Carbon 
Revolution team for their considerable efforts and achievements throughout the financial year, 
particularly in the face of the continued challenges of COVID-19. Carbon Revolution builds a 
unique and highly sophisticated product, and it has a unique team and culture that we are 
confident will deliver long-term, profitable growth for our shareholders.

We would like to thank Bruce Griffiths who stepped down from the Board in November 
for his eight years of leadership, guidance and mentoring as we moved from start up to 
commercialisation and our IPO. Peter Lewinsky also stepped down from the Board in July 
this year. We would like to thank Peter for the insight and guidance he provided, especially 
in respect to capital markets and in managing complex financial and operational issues from 
before our IPO and through our first 19 months as a listed company. 

We would also like to thank our other Non-Executive Directors, our customers, suppliers, 
partners, financiers and advisers for their contribution and collaboration through the year.

Finally, thank you to our fellow Carbon Revolution shareholders who have recognised the 
strategic growth opportunities ahead for the Company and invested to help us execute on  
our plans.

FY21 was a challenging 12 months, and there remains significant uncertainty in relation to  
the ongoing impacts of the COVID-19 pandemic on the global economy and automotive supply 
chains. However, we are excited about the year ahead and confident about the long-term 
potential of our technology and our business. We look forward to keeping you updated on  
our progress.

James Douglas 
Chair

Jake Dingle 
CEO and Managing Director

Geelong, 23 August 2021

Geelong, 23 August 2021

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

7

SECTION  3 
DIRECTORS’
REPORT

8

About Carbon Revolution

Carbon Revolution (“Carbon Revolution” or the “Company” or the “Group”) was established in 
2007 and is an Australian technology company manufacturing advanced carbon fibre wheels. 
We are the only company globally to have successfully developed and manufactured single 
piece carbon fibre automotive wheels to original equipment vehicle manufacturers (OEM) quality 
standards, with commercial adoption across several major OEMs’ vehicle platforms.

Carbon Revolution’s principal operations, which include its corporate office and manufacturing 
facilities, are located in Geelong, approximately 75 kilometres from Melbourne, Australia. The 
10,000m2 Geelong facility is quality accredited to international automotive supply standard IATF 
16949. Carbon Revolution has a number of personnel in North America and Europe to service 
current and prospective customers. Since commencing production for its first OEM program 
for Ford in 2015, the Company has progressively increased production capacity in response to 
increasing demand from customers.

Business Model and Strategic Priorities

Carbon Revolution primarily generates revenue through the sale of carbon fibre wheels to 
global OEMs. The Company also generates revenue via the provision of associated engineering 
services and customer-owned tooling related to those wheel sales to global OEMs. The sale of 
Carbon Revolution’s wheels takes place under supply contracts with OEMs.

The Company has prioritised the automotive new vehicle wheel market, where its lightweight 
wheels deliver substantial performance and efficiency benefits. The business works closely with 
its customers to introduce, design and develop the new wheels. The business model is based 
on concurrently developing materials, products and processes with the aim of lower cost and 
higher volume industrialised production. 

Our wheel technology has the capability to deliver stronger, more durable and lighter wheels 
to the automotive industry. Carbon fibre wheels deliver substantial weight savings (40% to 50%) 
compared to aluminium equivalents. Nearly a decade has passed since the development of 
Carbon Revolution’s first carbon fibre automotive wheel. Over this time the performance and 
handling benefits of this efficiency technology have become well accepted and have led to 
adoption in the performance and premium/luxury vehicle categories by five OEMs including 
Ford, Ferrari, and Renault.

The automotive market is rapidly transitioning to Electric Vehicles. Carbon Revolution’s carbon 
fibre wheel value proposition is uniquely suited to EVs and we believe carbon fibre wheel 
technology will play an important role in enhancing vehicle range through weight savings and 
improved aerodynamics. A significant proportion of wheels currently under development are 
for EV applications. Driving this expansion is an increased understanding of the very significant 
efficiency benefits of this lightweight technology and a greater acceptance of other benefits 
such as the superior durability and failure characteristics of carbon fibre composites. 

As the adoption cycle matures, designers and engineers are beginning to fully embrace the 
unique design characteristics provided by carbon fibre allowing outcomes otherwise not easily 
achieved in aluminium. With this we are seeing changes such as aerodynamic styling and wheel 
diameters that are not as feasible in a steel or aluminium construction. This is further driving 
OEM adoption and category expansion. Additionally, the high material damping characteristics, 
increased stiffness and reduced mass of carbon fibre composites also provide a solution to 
another significant EV challenge – the reduction of transmitted road noise. 

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

9

Our growth focus includes adding OEM wheel programs for EV and SUV models to complement 
our existing program portfolio of high-performance models. Carbon Revolution is driving the 
industrialisation of its production processes and is now constructing Phase 1 of the first of 
its Mega-lines. The Mega-line is expected to deliver a step change in production scale and 
economics that enable the Company to deliver large volume programs to a broader cross-
section of the market. The first phase of this process is expected to deliver an additional circa 
75,000 wheels of capacity. Phase 1 of the Mega-line is underpinned by formal agreements to 
initiate detailed design and engineering relating to four new OEM programs.

Carbon Revolution also aims to leverage its technology into adjacent industries, such as the 
aerospace and transportation sectors. We are currently working with the Australian Defence 
Force on the design of wheels for the CH-47 (Chinook) helicopter as part of our expansion into 
the aerospace sector.

We are committed to investing in, improving and growing our operations to position Carbon 
Revolution to continue to play a leading role in the design and development of carbon 
fibre wheel technology into the future, and maximising value and sustainable returns for 
its shareholders.

10 

SECTION  3  DIRECTORS’  REPORT

OPERATING  AND 
FINANCIAL  REVIEW

3.1  OPERATING AND FINANCIAL REVIEW

3.1.1  Wheel Program Portfolio

The Company is currently working on 13 programs, five in production and eight in the 
development phase, with four global OEMs. In addition, three production programs were 
completed during FY21. During the year the Company secured detailed design and engineering 
agreements relating to four new programs expected to enter production in CY2023 and 
CY2024, a significant proportion of which are for electric vehicles. 

These four programs are in the design phase and volumes are estimated at circa 75,000 
wheels per annum when they are all in full production. The expected volumes for these four 
new programs underpin the development of Phase 1 of the Mega-line. The Company’s wheel 
programs include high-performance sport vehicles, premium SUV and pickup trucks and include 
a number of electric vehicles. 

Our carbon fibre wheels are featured on two new Ferraris that were launched during the year. 
At the launch by Ferrari of the 296 GTB in June, Ferrari said 

“the carbon-fibre wheel option, which is 8kg lighter than their forged counterpart, 
sets a whole new performance benchmark”.

At the launch of the 812 Competizione Carbon Revolution was recognised by Ferrari as 
a partner. These two wheel programs, which have been under development, are now in 
production.

The status of the Company’s programs is:

Stage of Program Lifecycle

Awarded programs in production during FY21

Programs in development

Awarded

Under detailed design and 
engineering agreement

Total

Awarded programs planned to enter production 
in FY22

Programs expected to complete during FY22 

Number of
Programs1 

5

3

5

13

1

0

1 

 Programs vary in size and length and run out over different periods of time. The sales ramp and take rates of new programs entering 
production is difficult to predict.

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

11

3.1.2  Operations, Technology and Industrialisation 

FY21 was a challenging year, where the business was significantly affected by a number of 
COVID-19 related impacts on its customers. These issues affected both sales and operations 
during the year. 

The challenges experienced by our customers in developing new vehicles during the early 
stages of the pandemic resulted in the delayed introduction of a number of new programs that 
were in development. This led to a significant reduction in orders at the start of the financial 
year for one customer in particular. To mitigate the impact of this reduction in orders, a large 
reduction in headcount was undertaken and inventory levels were reduced (both raw materials 
and work in progress). 

Production increased significantly during the second half, with sales momentum steadily lifting 
during the January through to early May period. However, sales in the final months of the financial 
year were negatively impacted by the effects of the global semi-conductor chip shortage on 
our largest production program. The customer recommenced production from the last week of 
July 2021. While creating operational challenges, this short-term production disruption has not 
affected Carbon Revolution’s industrialisation program.

Orders for other programs increased gradually through the second half and final development 
activities were completed on the Ferrari 812 Competizione and 296 GTB which are now both 
in production.

The Company significantly enhanced its technology foundations during the year by completing 
the development and implementation of a key foundational technology called Diamond Weave 
Technology (previously known as “fascia”). This technology dramatically improves the first-
time aesthetic quality of the wheels and, in turn, drives a significant improvement in part flow 
and reduction in labour cost per wheel. Implementation of this technology is now complete 
for all wheels in production, other than our smallest program for which implementation will be 
completed in the first half of FY22. A patent application for this technology is underway which, 
will add to the Company’s valuable intellectual property portfolio. Research and development 
continue to be a focus and critical to the success of the Company. 

Important industrialisation milestones were achieved during the year, including the installation 
of assets that will be key components of the Mega-line manufacturing process. These include: 

•  Additional high-pressure moulding capacity, taking the total number of high-pressure 

moulding stations to four

• 

• 

• 

Introduction of automated face lay-up conveyor line – transitioning this key lay-up process 
to physical, rather than virtual conveyors including additional automation of some manual 
processes

Integration of big data platform into the factory enabling immediate visualisation of factory 
data to discover trends and improve performance 

Implementation of vision inspection systems which use artificial intelligence (AI) to detect 
issues at the earliest point possible of the process 

•  Additional multi-head tailored fibre placement machine, additional machining centre and a 
second thermal barrier coating cell. All provide additional capacity which reduces reliance 
on suppliers and provides additional automation, reducing cost of production

•  Commissioning of the first machine of the next generation rim layup and cutting machines. 

Third generation Automated Rim Lay-up (ARL3) technology further automates and increases 
throughput for the rim lay-up process

12 

SECTION  3  DIRECTORS’  REPORT

These automated manufacturing processes are key building blocks of the Mega-line technology. 
Further industrialisation activities were focused on Mega-line Phase 1 virtual design, detailed 
design and preparation for sourcing. The Mega-line will combine automated manufacturing 
processes with automated part flow and is expected to achieve step changes to both capacity 
and cost reductions. 

During the year the Company successfully implemented a new enterprise resource 
planning system, an important foundational IT system for the business. The business also 
implemented new time in attendance, payroll and human resource information systems. 
These transformational activities will support the growth path of the Company and enable 
more efficient processes. 

3.1.3  Revenue 

The Company experienced a challenging business environment in FY21, where its customers 
were negatively impacted by COVID-19 and the global semi-conductor chip shortage. This 
resulted in a reduction in revenue of 10% from the prior year. 

Total revenue (in $m) (LHS) & wheel sales (units) (RHS)

45

40

35

30

25

20

15

10

5

0

16,000

14,000

12,000

10,000

8,000

6,000

4,000

2,000

0

FY17

FY18

FY19

FY20

FY21

Total revenue

Sales volume

Wheel Sales

During FY21, revenue derived from wheel sales decreased 13% from FY20. Wheel sales were 
negatively impacted initially in the first half of the year when one customer cancelled forecast 
purchases for approximately six months due to COVID-19 impacts on their business, and then 
again later in the second half when another customer cancelled forecast orders due to an 
extended plant shutdown related to the global semi-conductor chip shortage. Whilst there is 
ongoing uncertainty in global automotive supply chains, each of these customers have resumed 
production. 

The largest revenue wheel programs in FY21 were the Ford Mustang GT500, the Ford GT and  
in the second half the Ferrari SF90 Stradale. In the last quarter of FY21, Ferrari announced two 
new vehicles launched with the Company’s wheels, the Ferrari 812 Competizione in May and 
the Ferrari 296 GTB in June. Those two programs have entered production at the end of the 
financial year. 

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

13

Engineering Services and Tooling Revenue 

Revenue from engineering services reflects the OEM contribution to wheel design and 
validation activities undertaken prior to the commencement of production to assist Carbon 
Revolution achieve the specifications unique to each OEM vehicle program. This revenue 
stream is driven by the number of new products under development. Revenue from tooling 
reflects the sale of certain OEM tooling designed to the specification of each OEM program. 
The level and timing of engineering and tooling investment by the OEM varies for each program.

3.1.4  Talent and Engagement 

Carbon Revolution continues to develop a committed and diverse team capable of transforming 
the performance and sustainability of the world’s vehicles. During the year we managed the size 
of our team down in the first half to accommodate the reduced production volumes arising from 
COVID-19-related issues while preserving our core skills in product development, engineering 
and operational capability. Headcount gradually increased later in the year in line with an 
increase in production and sales to finish the financial year with 426 FTEs.

Carbon Revolution’s health and well-being program (“CARE”) has been further developed 
throughout the year with a focus on mental health, in recognition of the challenges being 
experienced during the pandemic. The Company’s commitment to people development 
is reflected in the appointment of a Human Resources Director to the Executive Team in 
March 2021. 

The Company also strengthened its leadership capabilities during FY21, with a focus on 
operational delivery and enhancement of our OEM relationships. We welcomed Jo Markham 
as Director of Customer Excellence, Ron Collins as Vice President North America, and Andrew 
Higginbotham as Director of Operations, all of whom join us after long careers with leading 
global OEMs.

14 

SECTION  3  DIRECTORS’  REPORT

3.1.5  Financial Review

Historical consolidated performance

Consolidated Statement of Comprehensive Income

30-Jun-21 
$m

30-Jun-20
$m

Change
%

Sale of wheels 

Engineering services & tooling

Total revenue

Cost of goods sold

Gross loss

% of total revenue

SG&A

Research and development

Capital raising transaction costs

Total expenses

% of total revenue

Other income

EBIT before losses related to the FY20 IPO

Anti-dilutive shares issued on IPO

Gain/(loss) on revaluation of financial instruments

EBIT

Net interest expense

Loss before tax

Income tax expense

Loss after tax

 32.2 

 2.7 

 34.9 

 (49.2)

 (14.3)

-41%

 (20.1)

 (6.5)

 - 

 36.8 

 2.1 

 38.9 

 (50.5)

 (11.6)

-30%

 (13.0)

 (4.8)

 (1.4)

 (26.6)

 (19.2)

76%

 10.4 

 (30.5)

 - 

 - 

49%

 6.2 

 (24.6)

 (35.8)

 (51.4)

 (30.5)

 (111.8)

 (1.5)

 (2.2)

 (32.0)

 (114.0)

 - 

 - 

-12%

30%

-10%

-3%

23%

37%

54%

36%

-100%

38%

54%

68%

24%

-100%

-100%

-73%

-30%

-72%

-

 (32.0)

 (114.0)

-72%

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

15

Carbon Revolution reported a loss after tax of $32.0m (FY20: loss $114.0m). Key movements 
from the prior year include:

Sales revenue decreased by 10% to $34.9m. Key items in these results include:

• 

Lower sales after significant reduction in demand as major customers were impacted by 
COVID-19 as well as the global semi-conductor chip shortage. Sales into Europe decreased 
by 46.9%, whereas sales into the US market increased by 22.6%

•  Average price per wheel decreased by 4.4% to $2,526 due primarily to changes in the 

sales mix

•  Revenue from engineering services and tooling increased by 30% to $2.7m in FY21 (FY20: 

$2.1m), reflecting the work completed on development programs

Gross loss increased to $14.3 m from $11.6m in FY20. 

Cost of goods sold (“COGS”) per wheel in the first six months of $4,011 reduced to $3,281 in the 
second half, delivering COGS per wheel of $3,647 for the full year. A richer mix of high-pressure 
wheels, the implementation of the new Diamond Weave Technology on the Company’s largest 
selling wheel and stronger production volumes all positively contributed to a lower COGS per 
wheel in the second half of the financial year. 

Selling, general and administration expenses increased by $7.1m to $20.1m. This increase 
reflects: 

•  Additional costs of a recently listed and growing company such as business insurances, 
worksafe, legal, IT systems and communications (including additional costs arising from 
being listed for the full financial year, compared to seven months of the prior year) 

•  The second-year incremental cost (including full year as a listed company versus seven 

months in the prior year) of equity incentive schemes typical of an ASX company ($1.9m)  
and revaluation of share-based payments ($0.9m). Both items are non-cash

•  One-off costs related to enterprise resource planning implementation ($0.8m) and an 

internal project which completed in the third quarter ($1.5m) 

The business continued to invest strongly in research and development (R&D) required to 
improve the product technology, material systems and to bring its production processes to 
full industrialisation. Accordingly, R&D expenses increased by 36% to $6.5m along with the 
capitalisation of $11.2m (FY20: $12.0m) development costs. 

This year has been a substantial year for the R&D team as a significant number of new programs 
were secured. The introduction of the customer excellence team supported this growth and 
provided the team with the opportunity to implement a new framework for a successful product 
launch. The team has successfully completed two new product launches during the year and is 
on track to deliver another in FY22. 

The business continued to benefit from its collaborative R&D programs, in particular through 
its Innovative Manufacturing Collaborative Research Centre with Deakin University.

Other income which includes $6.8m of JobKeeper in the current financial year increased by 
69% to $10.5m. Excluding JobKeeper, grant income would have decreased by $3.1m as the 
Company is no longer eligible for the R&D tax incentive refund (FY20: $2.8m).

16 

SECTION  3  DIRECTORS’  REPORT

3.1.6  Cashflow

2021 
$m

2020
$m

Change
$

EBIT

(30.5)

(111.8)

Change in working capital and other

Net interest paid (excl convertible loan interest)

Non-cash losses related to IPO

Other non-cash items in EBIT

Net cash used in operating activities

Capital expenditure

Intangible expenditure

Net cash used in investing activities

Net cash from financing activities

Net cash outflows

 11.3 

 (1.5)

 - 

 11.4 

 (9.3)

 (12.6)

 (11.3)

 (23.9)

 86.6 

 53.4 

(11.3)

(2.2)

87.2

7.2

(30.9)

(14.6)

(12.3)

(26.9)

45.7

(12.1)

 81.3

 22.6 

 0.7 

 (87.2)

 4.2 

 21.6 

 2.1 

 1.0 

 3.0 

 40.9 

 65.5 

Net cash used in operating activities decreased by $21.6m to $9.3m, driven primarily by a 
reduction in working capital and other assets and liabilities, mainly relating to deferred income. 
Other non-cash items in EBIT consist of depreciation and amortisation as well as share-based 
payment expenses – both increased during the year.

Net Cash used in investing activities decreased by $3m to $23.9m. The Company continued 
to invest in industrialisation assets which support future growth plans. Intangible expenditure 
reduced slightly by $1.0m to $11.3m given the early stages of the new programs. 

Net cash inflow from financing activities was achieved by completion of the $95m equity raise 
that resulted in a $89.9m cash inflow net of transaction costs as of 30 June 2021, slightly offset 
by the quarterly repayments of the new term debt facility and repayment of the lease liability. 

The Company was successful in securing a new $13m three-year term debt facility with Export 
Finance Australia (EFA) and repayment of the $13m term loan previously held with Ronal AG. 
This change delivered a substantial interest cost saving. In addition, the repayment of the loan 
with State of Victoria and a leased liability occurred during the financial year. The Company 
entered into a working capital finance facility in February 2021 which enables the Company 
to obtain finance secured via receivables up to $7.5m. 

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

17

3.1.7  Capital Employed

Receivables

Inventories

Less: Payables

Working capital

Working capital / revenue

Debtor days

Inventory days

Property, plant and equipment

Intangible assets

Capital employed

2021 
$m

12.2 

18.2 

(12.1)

18.3 

52%

127 

135 

47.3

25.3 

90.9 

2020
$m

7.9

27.8

(17.0)

18.7

48%

74

201

44.0

17.9

80.6

Change
$

4.3 

(9.6)

4.8 

(0.4)

53

(66)

3.3

7.4 

10.3 

Capital employed increased by $10.3m to $90.9m in June 2021.

Working capital decreased by $0.4m to $18.3m. The decrease in inventory was offset by a 
reduction in payables and an increase in receivables. These movements were primarily related 
to a change in trading terms with the largest current production program that resulted in 
delayed customer receipts and therefore an increase in receivables. 

•  Trading terms were changed with one customer, allowing the Company to recognise sales 

when stock leaves the Geelong facility. Therefore, there were no wheels in transit at the end 
of FY21 as compared to $3.8m in wheels in transit at the end of FY20

•  Raw materials decreased by $2.1m as elevated safety stock levels (due to COVID-19) at the 

end of FY20 were gradually consumed during FY21

•  Payables were lower in line with the reduction in purchases of raw materials during the 

second half of FY21

Property, plant and equipment increased by $3.3m to $47.3m as the Company expanded 
production capacity throughout the year to support expected growth in current and near-term 
future programs.

Intangible assets increased by $7.4m to $25.3m reflecting the significant development activities 
being undertaken on customer programs and core technology development.

18 

SECTION  3  DIRECTORS’  REPORT

3.1.8  Net Debt

Loans and borrowings

Current

Non-current

Total loans and borrowings

Less: Cash and cash equivalents

Net debt/(cash)

2021 
$m

2020
$m

Change
$

9.9

6.5

16.4

(87.3)

(70.9)

18.7

–

18.7

(33.9)

(15.2)

(8.8)

6.5

(2.3)

(53.4)

(55.7)

Net cash increased by $55.7m to a net cash position of $70.9m at June 2021. This was driven 
by completion of the $95m equity raise that resulted in a $89.9m cash inflow net of transaction 
costs as of 30 June 2021. 

Part of the cash inflow was used to repay the loan with State of Victoria. In December 2020 
Carbon Revolution entered a three-year term loan facility with EFA and repaid the $13m  
Ronal AG term loan. $5.5m of working capital finance facility was utilised as of the end of the 
financial year. 

The level of net cash was also impacted by the cash used in both operating and investing 
activities throughout the year.

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

19

3.1.9  Prospects 

Carbon Revolution’s key focus areas for FY22 include:

•  Executing the production ramp for new programs and for the program that is expected 

to enter production during FY22

•  Delivering operational efficiencies through ongoing improvements in technologies, 

equipment and processes

•  Advancing to formal award of the initial programs that underpin Phase 1 of the Mega-line

•  Progressing the Phase 1 Mega-line project through detailed design, equipment procurement 

and commencement of commissioning 

Looking ahead to FY22, we expect ongoing uncertainty in the global economy and in 
automotive supply chains as a result of the ongoing impacts of COVID-19. However, the 
Company expects the second half of FY22 to have significantly higher sales than the first half 
due to the introduction of a new program in the second half, the gradual ramp of the two  
new Ferrari programs throughout the year and the seasonality impact in the first half of an 
existing program.

Carbon Revolution enjoys a range of strategic growth opportunities, in addition to the scaling 
up of its Geelong manufacturing facility to materially increase production capacity. The 
Company aims to leverage its technology into adjacent industries, such as the aerospace 
and transportation sectors, and will continue to invest in this during FY22.

3.1.10  Forward-Looking Statements

Carbon Revolution advises that this document contains forward-looking statements which may 
be subject to significant uncertainties outside of Carbon Revolution’s control. No representation 
is made as to the accuracy or reliability of forward-looking statements or the assumptions on 
which they are based. Actual future events may vary from these forward-looking statements and 
it is cautioned that undue reliance not be placed on any forward-looking statements.

20 

SECTION  3  DIRECTORS’  REPORT

3.1.11  Business Risks

Risk

Description of Risk and Potential Consequences 

Mitigation strategies

Risks associated 
with COVID-19, 
other 
pandemics, and 
other supply 
chain disruption

•  Carbon Revolution’s operations and future 

•  Moving to or continuing 

wheel sales via sea freight 
allows continued production 
and shipping of wheels 
in the event one or more 
customer’s warehouse 
facilities close due to a 
COVID-19 case temporarily 
causing a cease to receiving 
of wheels

•  The business has regularly 
and quickly adopted its 
own working protocols to 
minimise the potential for 
a COVID-19 case at the 
Waurn Ponds facility and 
updated these as necessary 
to respond to changing 
circumstances

•  Raw materials stocks 

are constantly reviewed 
and safety stock is held 
to mitigate the risk of 
disruptions to the raw 
material supply chain

•  Communication with 

customers and monitoring 
of customer ordering portals 
enhances understanding of 
short term customer order 
fluctuations

demand may be further disrupted by COVID-19

•  COVID-19 may have direct or indirect impacts on 
Carbon Revolution via plant shutdown at Carbon 
Revolution’s production facility, plant shutdown 
at vehicle production plants operated by Carbon 
Revolution’s customers, and supply chain 
disruption or shortages in Carbon Revolution’s 
upstream supply chain or the supply chain of its 
customers

•  As a result of COVID-19, customers may reduce 
or cease ordering wheels or factory disruptions 
may cause Carbon Revolution to reduce 
production of its wheels or cease producing 
wheels altogether and this may have a material 
negative impact on Carbon Revolution’s ability 
to achieve its forecasts. Carbon Revolution 
may also experience issues meeting required 
production under customer contracts

•  The Company’s suppliers may be negatively 

impacted by COVID-19, thereby threatening the 
supply of raw materials and consumables

•  Government policies or other authoritative 
directions in response to COVID-19 may 
substantially impact or curtail Carbon Revolution’s 
operations

•  Carbon Revolution’s sales are also dependent 
on the stability of global supply chains which 
may be disrupted by COVID-19 or for a variety 
of other reasons. These disruptions may affect 
Carbon Revolution’s sales if Carbon Revolution 
is unable to procure input materials sufficient for 
its production requirements. Also, global supply 
chain disruptions may result in one or more of 
Carbon Revolution’s customers experiencing 
shortfalls in procuring other parts for vehicles for 
which Carbon Revolution has wheel programs 
in place, which may result in reduced demand 
for Carbon Revolution’s wheels from such 
customer/s

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

21

Risk

Description of Risk and Potential Consequences 

Mitigation strategies

Carbon 
Revolution may 
not be able 
to achieve its 
manufacturing 
quality, volume 
and cost targets

•  Any inability of Carbon Revolution’s 

•  The business has a quality system 

manufacturing processes and procedures to 
consistently produce the required quantity of 
wheels at the required quality standards and 
specification targets and within the required 
customer timeframes, at the expected cost levels, 
may result in higher scrap rates, quality issues 
and/or costs per wheel, or shipping wheels late 
or not according to customer specifications, 
which may result in loss of customers, failure to 
obtain new wheel programs or increased costs 
for Carbon Revolution, which would negatively 
impact its financial performance

•  Shipping wheels late or not according to 

customer specifications could result in Carbon 
Revolution being required to pay costs or 
damages to its customers, or result in negative 
customer perceptions about Carbon Revolution’s 
ability to meet its supply obligations under its 
supply contracts. This in turn could adversely 
impact Carbon Revolution’s ability to secure 
new programs or retain customers, which would 
have an adverse impact on its ability to generate 
revenues

•  Failure to achieve the desired quality targets or 
to produce wheels at the forecast cost levels 
may result in reduced margins and/or an inability 
to access a broader cross section of the wheel 
market due to higher than forecast product costs

in place and operates with  
IATF 16949 and ISO9001 
certifications. Quality reporting 
systems are used to identify 
where quality issues exist and 
appropriate problem-solving tools 
are used to understand and fix 
root causes

•  Diamond Weave Technology 
will be rolled out to all wheel 
programs, significantly enhancing 
the aesthetic quality of the face of 
the wheel 

•  EDI (electronic data interchange) 

systems allow the Company 
visibility of both forward orders 
and forecast requirements. 
Sales and Operations Planning 
systems are used to organize and 
plan resources in order to meet 
customer requirements

•  Actual and forecast DIFOT 

(delivery in full, on time) are key 
measures used in the business to 
constantly monitor and understand 
the Company’s ability to deliver to 
customer plans

22 

SECTION  3  DIRECTORS’  REPORT

Risk

Description of Risk and Potential Consequences 

Mitigation strategies

Carbon 
Revolution may 
not be able 
to execute its 
industrialisation 
plans, including 
the Mega-line 
Phase 1 project, 
as planned

•  Various technical and engineering challenges 

must be overcome in order for Carbon 
Revolution’s industrialisation plans to be 
achieved. This process may take longer or 
cost more than anticipated, not achieve the 
outcomes anticipated, or unforeseen issues may 
arise during the engineering or commissioning 
process for new equipment. The capital cost 
of expanding operations may be higher than 
anticipated resulting in a lower return on 
investment than expected. If Carbon Revolution 
cannot automate and scale its manufacturing 
process to the extent anticipated, it may have a 
material adverse impact on Carbon Revolution’s 
performance and prospects

•  In particular, Phase 1 of the Mega-line may 

take longer or cost more than anticipated to 
implement, or not deliver the expected volumes, 
production efficiencies, or cost reduction benefits 
forecast by Carbon Revolution, which may 
adversely affect Carbon Revolution’s financial 
position and performance

•  Associated with this, new and larger volume 

OEM wheel programs which Carbon Revolution 
plans to commence production on Phase 1 
of the Mega-line may experience delays or 
cost overruns due to delays in completing 
the Mega-line, the Mega-line not performing 
to expectations or other issues which can be 
experienced in relation to the installation and 
commissioning of major equipment projects. 
This may result in reduction in revenues, lower 
margins, or contractual claims against Carbon 
Revolution

•  Carbon Revolution may not have the internal 

resources or capability, or be able to employ or 
engage the appropriate capability, required in 
order to successfully complete Phase 1 of the 
Mega-line project or fully utilise the expected 
benefits of the Mega-line once commissioned 
and in production.

•  The Mega-line Phase 1 project may impact 

production on existing customer programs, which 
may result in reduced revenue and damage to 
customer relationships, and contractual claims 
against Carbon Revolution

•  New industrialised equipment 
is designed and tested using 
discrete event simulation 
and virtual commissioning 
techniques before actual 
acquisition, construction and 
go live. Maintenance plans are 
established by the Industrialisation 
team for all new equipment before 
handover to the production 
maintenance team

•  Operations team assess risk 

impact on current production and 
factor any risk into their Sales and 
Operations Plans. If necessary 
to mitigate risk inventory can 
be built ahead of time to assist 
the continued supply of wheels 
to customer orders during the 
project construction phase

•  Carbon Revolution has a robust 
project governance structure in 
place to plan and manage the 
Mega-line Phase 1 project and 
to manage risks relating to the 
project. A project manager has 
also been engaged. The project 
manager will closely monitor 
the timing of all critical path 
items and escalate any timing 
risk throughout the project. An 
independent expert has also 
been engaged to advise the 
Board and Management on 
key implementation risks and 
mitigation activities

•  Long lead time items have been 
ordered. The principal contractor 
has been engaged and project 
teams are established and work 
underway. Steering Committee 
and Project manager monitors 
progress on a regular basis

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

23

Risk

Description of Risk and Potential Consequences 

Mitigation strategies

Carbon 
Revolution’s 
wheel 
programs and 
customers are 
concentrated 
and demand 
for Carbon 
Revolution’s 
wheels may 
be lower than 
expected

•  Carbon Revolution has eight awarded customer 

•  The Company has well developed 

business plans and strategies 
that are regularly measured and 
adjusted where appropriate. 
Key account management is 
established for all customers 
and key target customers. 
Sales performance, DIFOT and 
growth plans for each customer 
are regularly reviewed and 
appropriate actions are in place

•  Carbon Revolution is in constant 
communication with customers 
to identify any change in demand 
as early as possible to provide 
an enhanced ability to minimise 
impact on Carbon Revolution 
operations

•  The Company has multi-tiered 

relationships with its customers, 
across senior executives, 
program directors, program 
design teams, marketing and 
procurement. These relationships 
are all leveraged to work on 
future growth opportunities, 
development programs, current 
production planning, commercial 
and logistics items

•  The Company is well progressed 
towards expanding beyond the 
performance and premium/luxury 
segments. A significant proportion 
of the four new programs for 
which detailed design and 
engineering agreements were 
signed in FY21 are for EVs, and 
these programs also represent 
the Company’s first move into 
the pickup truck market. The 
Company continues to develop its 
pipeline of growth opportunities

programs in production or yet to enter 
production with four OEMs and losing any one 
of these may significantly adversely affect its 
financial performance and prospects

•  These customers and the wheel programs 
Carbon Revolution has been awarded are 
relatively concentrated in terms of customer 
type and product type (being limited to 
performance and premium/luxury vehicles 
and their manufacturers) and geography. As a 
result, Carbon Revolution is exposed to a range 
of risks, including customer failure, or the risk 
that consumer preferences shift in a way that is 
unfavourable to Carbon Revolution 

•  Failing to enter into additional supply contracts 
and attract additional OEM customers may 
negatively impact on Carbon Revolution’s 
prospects and likely future financial performance

•  In order for Carbon Revolution to expand the 
type of customers it sells to and the wheel 
programs it is awarded, it may be required to 
reduce its wheel prices so as to open a larger 
addressable market. It may not be able to do 
so (or do so to the extent expected), which 
may negatively impact on Carbon Revolution’s 
prospects

•  Carbon Revolution’s contracts with OEMs for 
awarded wheel programs are not take-or-pay 
agreements and as such do not contain any 
guaranteed sales or guaranteed or minimum 
purchase obligations binding on the customer. 
Orders made by OEM customers under those 
agreements may be lower than forecast by 
Carbon Revolution. Further, programs under 
detailed design and engineering agreement 
(including the four programs underpinning the 
Mega-line Phase 1 investment) may not result 
in formal program award and may not result in 
wheel sales, or may result in lower sales than 
forecast

•  There are a range of other factors which may 

result in demand for Carbon Revolution’s wheels 
being lower than anticipated, and many of these 
factors are outside Carbon Revolution’s control 

•  Carbon Revolution’s ability to reduce its cost 

per wheel is partially dependent on scale, and 
therefore if demand for Carbon Revolution’s 
wheels is lower than anticipated, this may 
adversely impact Carbon Revolution’s ability to 
dispose of inventory profitably or at all which may 
in turn impact on Carbon Revolution’s financial 
performance and prospects

24 

SECTION  3  DIRECTORS’  REPORT

Risk

Description of Risk and Potential Consequences 

Mitigation strategies

•  The business completes an annual 
budget process, regular forecasts 
and conducts sensitivity and 
scenario analysis to understand 
possible implications on 
profitability and funding needs. 
Cash is managed carefully in 
order to preserve cash to enable 
the business to meet its stated 
objectives

•  The Company considers that 

strong relationships with its debt 
and equity funding providers 
is important to the long-term 
prospects of the business. The 
Company has communication 
plans for both current and 
potential shareholders and debt 
funding providers.

•  The Company is engaged with 
EFA to review Phase 1 of the 
Mega-line implications on the 
current debt funding terms and 
conditions

Carbon 
Revolution 
is not yet 
profitable 
or cash flow 
positive

•  Carbon Revolution has not yet become profitable 
and cashflow positive, as such, is currently reliant 
on its cash reserves and sources of new funds 
until it is cash flow positive

•  Carbon Revolution is the borrower under a 

three-year amortising loan with Export Finance 
Australia (EFA) with a principal amount owing 
of $13 million, under which Carbon Revolution 
must pay EFA quarterly repayments until 
11 November 2023. Carbon Revolution also has 
an up to $7.5m working capital finance facility, 
where the outstanding balance will vary with 
the receivables financed through this facility at 
any time

•  Carbon Revolution’s ability to raise additional 

funds if required to meet its operational 
requirements and repay EFA, through debt or 
the issue of securities may be subject to factors 
beyond the control of Carbon Revolution and 
its Directors, including general factors affecting 
the economy and capital markets (including 
COVID-19). There is no guarantee that such 
funding, whether debt, equity or otherwise, will 
be obtained or available on favourable terms, or 
at all. Carbon Revolution may also experience 
difficulties extending or replacing its working 
capital financing facilities

•  Carbon Revolution will be required to seek EFA’s 
consent to amend the loan agreement with EFA 
as a result of the Mega-line Phase 1 investment 
and required growth in working capital financing, 
and there is a risk that EFA may not agree to 
the amendments sought by Carbon Revolution, 
which may adversely impact on Carbon 
Revolution’s financial performance and prospects 
or the Company may need to repay the loan in 
order to increase its working capital financing 
capacity. Carbon Revolution also has certain loan 
covenants under the EFA loan agreement, and 
any failure to meet loan covenant obligations 
may adversely impact on Carbon Revolution’s 
financial performance and prospects

•  If the Company’s funds were to run out and there 
is an inability to raise funds when required, this 
may adversely impact on Carbon Revolution’s 
financial performance and prospects

•  Because Carbon Revolution has a limited 
operating history and has not yet become 
profitable its operating history may not provide 
a meaningful basis for investors to evaluate the 
business or its financial performance and future 
prospects

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

25

Risk

Description of Risk and Potential Consequences 

Mitigation strategies

Carbon 
Revolution 
is subject 
to inherent 
risks in the 
development 
and use of new 
technology 
and the 
implementation 
of product and 
process change

•  The implementation of new technology, product 
innovations or manufacturing processes may be 
challenging and involves risks inherent in the 
development and use of new technology and 
in particular, the manufacturing of composite 
materials which is known to be complex

•  Failure to properly implement new technology, 

product innovations or manufacturing processes 
may result in Carbon Revolution’s product failing 
during trials, failing to gain customer approval or 
being difficult to profitably commercialise

•  The above risks may also result in higher costs 
than anticipated, and/or higher scrap rates and 
quality issues than anticipated after customer 
validation and commencement of production, 
and may also result in delays in deliveries to 
customers

•  Failing to deliver to customer program 

deliverables, may result in reduced sales, and 
negative customer perception about Carbon 
Revolution’s ability to meet its supply obligations 
under its supply contracts. This in turn could 
adversely impact Carbon Revolution’s ability 
to secure new programs, which could have 
an adverse impact on its ability to generate 
revenues

•  New industrialised equipment 
is design tested using discrete 
event simulation and virtual 
commissioning techniques before 
actual acquisition, construction 
and go live. Maintenance 
plans are established by the 
industrialisation team for all new 
equipment before handover to the 
production maintenance team

•  Carbon Revolution’s new product 
introduction process involves 
stringent testing and validation 
regimes that are agreed with 
customers early in the life of the 
program

•  The Company’s technology 

has been thoroughly tested by 
numerous OEMs and it now has 
multiple wheels in market on 
vehicles. Therefore, the Company 
has sufficiently developed and 
proven the core wheel technology 
that it uses in new program 
development

26 

SECTION  3  DIRECTORS’  REPORT

Risk

Description of Risk and Potential Consequences 

Mitigation strategies

Carbon 
Revolution’s 
competitive 
position may 
deteriorate as a 
result of action 
by competitors

•  Carbon Revolution’s competitive position may 
deteriorate as a result of competitors entering 
the market and supplying one piece carbon fibre 
wheels to global OEMs

•  Competitors may also develop products of a 
higher quality or at a lower cost than Carbon 
Revolution’s products

•  Competitor activity may result in the Company 
having to quote lower prices in order to win 
programs, resulting in lower than expected 
margins; or programs being awarded to 
competitors, resulting in lower than expected 
sales

•  Increased competitor activity may also result in 
higher demand for certain input materials which 
may increase materials cost inputs, which may in 
turn result in lower margins 

•  Increased competitor activity may also result in 
greater demand for personnel with specialist 
expertise required to design and manufacture 
carbon fibre wheels

•  Competitors may create, or have already created, 

intellectual property rights (including patents) 
that restrict Carbon Revolution’s ability to exploit 
its own technology, require Carbon Revolution 
to modify its own technology or manufacturing 
processes to avoid infringement (incurring 
additional costs in doing so), enter into licensing 
or royalty arrangements (at additional cost) or risk 
infringing claims by such competitors

•  Third parties may challenge Carbon Revolution’s 
intellectual property rights or assert intellectual 
property infringement, breach of confidentiality, 
or make similar claims against Carbon Revolution 
(or its customers) under patent, trade secret or 
other intellectual property laws. Such claims, if 
made, may harm Carbon Revolution’s business. 
If Carbon Revolution is forced to defend claims 
of intellectual property infringement or breach of 
confidentiality, whether they are with or without 
merit or are determined in Carbon Revolution’s 
favour, the costs of such litigation may potentially 
be significant and may divert Management’s 
attention from normal commercial operations

•  Carbon Revolution actively monitors 
the competitive situation. Regardless 
of the number of market entrants 
focusing on single piece carbon 
fibre wheels, Carbon Revolution also 
regards itself as in competition with 
aluminium wheels (and wheels made 
of other materials) and various other 
forms of technology that are currently 
offered as optional on vehicles

•  Carbon Revolution’s strategy is to 
protect its position in the market 
by measures including: expanding 
its customer base and the range of 
vehicles featuring its carbon fibre 
wheels, driving brand awareness, 
continuing to innovate and develop 
its technology, increase scale and 
reduce manufacturing costs

•  Carbon Revolution maintains a 
portfolio of intellectual property, 
including 44 granted patents in 
6 patent families (with a further 3 
pending in those families) plus 29 
pending patents in an additional 
5 patent families, which it uses to 
protect its core wheel technology

•  The Company opts to use product 
patents and not process patents 
wherever possible. This protects 
the work methods and process and 
protects the visible technology in or 
on the wheel

•  Carbon Revolution’s Board 

and Management have various 
strategies in place to address key 
person risk, including: a competitive 
and incentivised remuneration 
framework that is designed to 
attract, motivate and retain high 
quality executives as well as 
align their interests with business 
objectives and generate sustainable 
growth; an employee share scheme 
and other programs designed 
to encourage employee share 
ownership; a focus on employee 
communication and engagement 
including annual engagement 
survey; and implementation of the 
CARE program, the Company’s new 
mental health model

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

27

Risk

Description of Risk and Potential Consequences 

Mitigation strategies

•  The Company is ISO14001 
certified and maintains an 
environmental impacts and aspect 
register with mitigations and 
improvement plans for all items. 
The Company is in the process 
of developing its environmental 
impact plan including targets for 
reduction in impact suitable for a 
growing business such as Carbon 
Revolution

•  The Company’s lightweight 

wheels assist its customers with 
reducing weight of the vehicles 
and thus reducing emissions. 
The weight reduction delivers 
either range extension for battery 
electric vehicles or reduced 
fuel consumption for internal 
combustion engine vehicles, both 
of which reduce the environmental 
impact of the customer vehicles as 
compared to heavier aluminum or 
steel wheels

Carbon 
Revolution’s 
business may 
be impacted by 
climate change 
and related 
risks

•  Carbon Revolution’s operations, suppliers, and 
customers may be directly or indirectly affected 
by climate change, extreme weather events, 
and other natural disasters. There has been an 
increased frequency of natural disasters globally 
in recent years and it is expected that this trend 
will continue in the medium to long term. Climate, 
weather and natural disaster events could lead 
to an adverse impact on Carbon Revolution’s 
business and operational position

•  Carbon Revolution’s costs may increase as it 
implements initiatives in response to climate 
change, either voluntarily or in response to 
requirements imposed by customers, suppliers or 
regulators. Suppliers may pass on cost increases 
directly related to the impact of climate change 
on their own operations, and Carbon Revolution 
may not be able to pass these cost increases on 
to customers via increased wheel prices. Carbon 
Revolution’s costs may also increase as a result 
of increased taxes or tariffs related to climate 
change

•  Changing regulatory requirements or customer, 

consumer or investor standards and expectations 
in relation to climate change, sustainability and 
environmental matters may increase Carbon 
Revolution’s operational and compliance 
costs, or adversely impact Carbon Revolution’s 
reputation

•  Carbon Revolution, its suppliers and service 

providers are required to comply with 
environmental laws and regulations. The 
production and transportation of Carbon 
Revolution’s products and other inputs in the 
production process involve the risk of accidents, 
spills or contamination. Any of these occurrences 
could cause harm to the environment, which 
may lead to disruption in Carbon Revolution’s 
operations and supply chain, regulatory 
sanctions and remedial costs, any of which could 
negatively impact Carbon Revolution’s operating 
and financial performance

28 

SECTION  3  DIRECTORS’  REPORT

Risk

Description of Risk and Potential Consequences 

Mitigation strategies

Workplace 
incidents or 
accidents may 
occur

•  The manufacturing of Carbon Revolution’s 
wheels involves certain labour-intensive 
processes, exposure to hazardous chemicals 
and the use of various machinery and equipment. 
There may be an incident or accident at Carbon 
Revolution’s facility that results in serious injury 
or death to employees, contractors or other third 
parties, or damage to property

•  Carbon Revolution is focused on 
providing a safe workplace which 
supports the physical and mental 
well-being of its employees and 
contractors and the leadership 
team is committed to driving 
and embedding in the culture a 
proactive safety agenda

•  The occurrence of any workplace incident may 

•  The Company has a formal 

result in a fine imposed by a regulatory authority, 
an interruption of manufacturing operations, a 
worker’s compensation claim, a work health and 
safety claim or a damages claim against Carbon 
Revolution. Such claims or events may also 
adversely impact Carbon Revolution’s business 
and reputation

•  In addition, the Phase 1 Mega-line will be a 
construction project involving the erection 
of mezzanine structures and the relocation, 
installation and commissioning of heavy 
equipment, and following installation, the use 
of new equipment and processes in day-to-
day production operations. These activities 
carry a greater risk to health and safety than 
standard production operations using existing 
equipment. Further, safety incidents and near 
misses can result in delays to project timetables 
which may impact Carbon Revolution’s financial 
performance and prospects

•  Employees or other personnel may have 

mental health issues which may be caused by 
or exacerbated at the workplace, or may affect 
work performance

occupational health and safety 
policy which is supported by 
a variety of other policies and 
procedures, overseen by the full 
time OHSE Coordinator

•  The leadership team has extensive 
experience managing high risk 
operations including transport, 
heavy steel and dangerous goods 
processing This has ensured the 
team is able to closely manage 
and mitigate safety risks within 
the manufacturing process whilst 
building a team of safely engaged 
team members

•  Safety is the first agenda item 

at production meetings, weekly 
management meetings and Board 
meetings, with a view to promoting 
a safe working environment and 
driving a safety first culture

•  Carbon Revolution has 

implemented a bespoke mental 
health model named CARE which 
supports the mental wellbeing of 
team members

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

29

DIRECTORS

The Directors of Carbon Revolution Limited (“the Company”) submit herewith the Annual Report 
of the Company and its controlled entities (“the Group”) for the financial year ended 30 June 
2021 (FY21) in compliance with the Corporations Act 2001.

The Directors in office at any time during the financial year and up to the date of this report are:

James Douglas 
Jake Dingle 
Bruce Griffiths 
Lucia Cade 
Dale McKee  
Mark Bernhard 
Peter Lewinsky 

Independent, Non-Executive Chair
Chief Executive Officer, Managing Director 
Independent, Non-Executive Director (ceased 6 November 2020)
Independent, Non-Executive Director
Independent, Non-Executive Director 
Independent, Non-Executive Director 
Independent, Non-Executive Director (ceased 9 July 2021)

All Directors have been in office since the start of the financial year to the date of this report 
unless otherwise stated.

3.2  DIRECTORS

3.2.1 

Information on Directors and Officers of the Company

The skills, experience, expertise and special responsibilities of each person who has been 
a Director of the Company for the full financial year or since the end of the financial year is 
provided on pages 31 to 33. Details of the Company Secretary, David Nock are in section 3.3.

3.2.2  Directors Meetings

The number of meetings of the Board of Directors and of each Board committee held during 
the financial year and the number of meetings attended by each Director were:

Director

Board meetings 
eligible to 
attend

Attended ARC meetings 
eligible to 
attend

Attended RNC meetings 
eligible to 
attend

Attended

James Douglas

Jake Dingle

Bruce Griffiths

Lucia Cade

Dale McKee

Mark Bernhard

Peter Lewinsky

24

24

10

24

24

24

24

24

23

10

22

24

24

20

9

–

–

–

9

–

9

9

–

–

–

9

–

9

5

–

4

9

–

9

–

5

–

4

8

–

9

–

All Directors can attend the sub-committees of the Board.

There were two resolutions passed via board circular written resolutions during FY2021.

The Audit and Risk Committee (ARC) is comprised of Dale McKee (Chair), and James Douglas 
and Peter Lewinsky (Members). Mark Bernhard replaced Peter Lewinsky as a member of the 
committee as of close of business 9 July 2021.  

The Remuneration and Nomination Committee (RNC) is comprised of Bruce Griffiths (Chair) 
up to 6 November 2020, Lucia Cade (also Chair from 6 November 2020), James Douglas 
(commenced as Member from 6 November 2020), and Mark Bernhard (Member).

30 

SECTION  3  DIRECTORS’  REPORT

 
 
 
JAMES DOUGLAS

Independent, Non-Executive Chair

Appointed to the Board: 25 November 2011 

Member of the Audit and Risk Committee

Member of the Remuneration and Nomination Committee  
(from 6 November 2020) 

•  Over 25 years of investment banking and venture capital experience 

in Australia and the United States

•  Venture Partner for the Acorn Capital Expansion Fund, a Series B 

Venture Fund, and Founder and general partner of Newmarket Capital, 
a late stage venture capital business, non-executive director of Export 
Finance Australia

•  A former non-executive director of Quickstep Holdings Ltd (December 
2016 to November 2019) (Audit and Risk Committee Chair 2017 to 2019)

•  Prior to establishing Newmarket Capital, James spent 15 years in 

investment banking, including as co-head of Global Banking at Citi 
(Australia) and Global Head of Consumer Products Investment Banking 
for Merrill Lynch in New York

•  Science degree and Law degree from Melbourne University

•  Graduate of the Australian Institute of Company Directors

JAKE DINGLE

Chief Executive Officer, Managing Director 

Appointed to the Board: 20 November 2008 

•  Started at Carbon Revolution in 2008 as one of the initial investors  

and founders

•  Background in engineering, operations, strategy and M&A within 

Australian listed companies

• 

Former head of M&A and Corporate Development for Goodman 
Fielder and has also held positions at BCG, L.E.K. and Tenix Defence 
Systems

•  Mechanical Engineering degree from RMIT with First Class Honours 

and an MBA from the Melbourne Business School (Dean’s List and 
Rupert Murdoch Fellow)

•  Graduate of the Australian Institute of Company Directors

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

31

LUCIA CADE

Independent, Non-Executive Director

Appointed to the Board: 3 August 2018

Member of the Remuneration and Nomination Committee  
(up to 6 November 2020)

Chair of the Remuneration and Nomination Committee  
(from 6 November 2020) 

•  Board and executive experience that spans utilities, technology and 
innovation, industry-led research and development, construction, 
global technical advisory and infrastructure investment

•  Currently serves on the boards of South East Water (Chair), Paintback 
(Chair), Future Fuels CRC (Chair of Commercialisation Committee), 
Engineers Australia (Chair of Nominations Committee), FLAIM Systems 
Pty Ltd 

•  A former director of Water Resources Group Limited (renamed to 

Purifloh Limited) (April 2018 to November 2019)

•  Bachelor of Engineering, Bachelor of Economics and Master of 
Engineering Science from Monash University and an MBA from  
the Melbourne Business School at the University of Melbourne

• 

Fellow of Engineers Australia and Fellow of Australian Institute 
of Company Directors

DALE MCKEE

Independent, Non-Executive Director 

Appointed to the Board: 27 September 2018

Chair of the Audit and Risk Committee

• 

• 

• 

Former senior partner at PwC with extensive experience serving 
listed companies in audit, accounting, corporate governance, 
risk management and capital markets matters

Former lead partner of PwC’s risk management practice in Australia

Former member of the Australian Auditing Standards Board

•  Bachelor of Business from Federation University 

• 

Fellow of the Institute of Chartered Accountants in Australia 
and New Zealand

32 

SECTION  3  DIRECTORS’  REPORT

MARK BERNHARD

Independent, Non-Executive Director 

Appointed to the Board: 3 June 2019

Member of the Remuneration and Nomination Committee

Member of the Audit and Risk Committee (from 9 July 2021)

•  Significant board and executive management experience in the 

automotive industry, having served as Chairman and Managing Director 
of General-Motors Holden Australia from 2015 to 2018

•  Chief Financial Officer and Vice-President of Shanghai-GM from 2011 

to 2015

•  A non-executive director of a not-for-profit, Healthy Male, since August 

2020 and chair of their Audit and Risk Committee

•  Studied Transformational Management at Stanford University, holds an 

MBA from Deakin University and a Business/Accounting degree from 
Monash University

•  Graduate of the Australian Institute of Company Directors

PETER LEWINSKY 

Independent, Non-Executive Director 

Appointed to the Board: 3 June 2019 (Ceased: 9 July 2021)

Member of the Audit and Risk Committee (up to 9 July 2021)

•  Significant board, investment banking and corporate advisory 

experience

•  He has served or is currently serving on the boards of Ambulance 

Victoria, Holmesglen Institute of TAFE (Chair), TAL Superannuation Ltd 
(Chair), the Tasmanian Water and Sewerage Corporation, Australian Red 
Cross and Australian Centre for the Moving Image (Board President)

•  Bachelor of Civil Engineering (honours) and Bachelor of Economics 
from Monash University, a Masters of Engineering Science from 
Monash University and an MBA from the Melbourne Business School 
at  the University of Melbourne

• 

Fellow of the Institute of Chartered Accountants and a Fellow 
of the Australian Institute of Company Directors

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

33

SENIOR  MANAGEMENT

3.3 SENIOR MANAGEMENT

JAKE DINGLE

Chief Executive Officer, Managing Director

Appointed in April 2012

•  Started at Carbon Revolution in 2008 as one of the initial investors  

and founders

•  Background in engineering, operations, strategy and M&A within 

Australian listed companies

• 

Former head of M&A and Corporate Development for Goodman 
Fielder and has also held positions at BCG, L.E.K. and Tenix Defence 
Systems

•  Mechanical Engineering degree from RMIT with First Class Honours 

and an MBA from the Melbourne Business School (Dean’s List and 
Rupert Murdoch Fellow)

•  Graduate of the Australian Institute of Company Directors

GERARD BUCKLE

Chief Financial Officer 

Joined in September 2019 

•  An experienced senior executive, with a demonstrated capacity 
to develop and implement strategic plans and improve business 
performance

•  Previous roles at Incitec Pivot Fertilisers, Olex, Repco, Jetstar and Orica, 

with previous CFO roles at Jetstar, Orica and Olex

•  Chartered Accountant, with a Bachelor of Business and a Graduate 

Diploma of Applied Finance qualifications

DR ASHLEY DENMEAD

Engineering Director

Founder of Carbon Revolution

•  More than ten years of experience in virtual and physical prototyping  
of composite parts for motorsports, marine and industrial applications

•  Double degree in Mechanical Engineering (First Class Honours), 

Computer Science (Software Development) and a PhD in composite 
materials at the Deakin University Centre for Materials and Fibre 
Innovation

34 

SECTION  3  DIRECTORS’  REPORT

DAVID NOCK

General Counsel, Company Secretary

Joined in August 2017

•  Appointed Company Secretary in September 2017

•  Previous roles with listed Australian, US and European entities including 
Regional Commercial Director, Oakley Asia Pacific (Luxottica Group 
S.p.A.), Regional General Counsel, Quiksilver Asia Pacific (Quiksilver, 
Inc.), and roles at Publishing & Broadcasting Limited and Village 
Roadshow Limited

•  Arts and Law Degrees from the University of Melbourne and an MBA 

from the Melbourne Business School (Dean’s List)

LUKE PRESTON

Industrialisation Director

Joined in June 2018

•  An internationally experienced manufacturing engineering leader, 
delivering highly automated and process efficient production lines

•  Experience developing advanced tools that enable thoroughly 

engineered solutions to be implemented in significantly reduced time-
frame

• 

Led major product launches including the FG Falcon in Final Assembly 
for Ford Australia, the Model X in the automated Body-in-White at Tesla 
and the Model 3 launch at Tesla

•  Bachelor of Engineering and Computer Science from RMIT

ADRIAN SMITH

Sales & Business Development Director

Joined in August 2019

• 

Internationally experienced automotive business executive, most 
recently working as Vice President of the High-Performance Division 
of Akebono Brake Corporation, with previous roles at Brembo North 
America

•  Bachelor of Science (Honours) majoring in Mechanical Engineering 

from the University of Birmingham, UK

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

35

JO MARKHAM

Director of Customer Excellence

Joined in October 2020

•  An experienced senior executive, with a passion for developing  

leaders and building effective teams within a culture of trust, fairness  
and transparency

•  Extensive auto experience spanning product development, 

manufacturing, quality, customer experience, sales and logistics  
and warehousing

•  Previous roles at General Motors (GM) / GM Holden and FCA (Fiat 

Chrysler) Australia

•  Bachelor of Engineering from Melbourne University

JON SMILES

Human Resources Director

Joined in March 2021

•  HR Executive with international experience 

•  Demonstrated expertise in major HR project leadership, strategic 
business partnering, HR data systems and digital environments 

•  Previous roles at PPG Industries, Orica, Kodak and National Australia 
Bank located across Australia, the United States and South East Asia

•  Bachelor of Economics from Monash University

ANDREW HIGGINBOTHAM

Operations Director 

Joined in May 2021 

•  An operations leader with Ford Motor Company progressing to 

Operations Director and Plant Manager leading up to 1400 employees 
with an operating budget of $90 million

• 

Leadership roles in assembly, machining, stamping and quality 
operations with experience in the United States and Japan and also  
a member of the Australian Executive Committee

•  Divisional General Manager of Motorised Division at Jayco leading 

production, R&D, purchasing and sales functions

•  A specialist in leading substantial change, continuous improvement  

and lean manufacturing

•  Masters in Advanced Manufacturing from RMIT, and First class Honours  

in Bachelor of Mechanical Engineering at Monash University

36 

SECTION  3  DIRECTORS’  REPORT

REMUNERATION  REPORT

3.4  REMUNERATION REPORT

Dear fellow shareholders

On behalf of the Carbon Revolution Board of Directors, I am pleased to present the Company’s 
Remuneration Report for the financial year ended 30 June 2021 (FY21). FY21 was our first full 
reporting year as an ASX listed entity and represents another year of substantial progress 
towards our industrialisation strategy and increased adoption of our technology across a 
broader range of vehicles. We respect and thank the Management team and all employees 
for their substantial commitment and pioneering achievements. We acknowledge the 
challenging year for shareholders and appreciate their ongoing support as we implement 
our growth strategy. 

The Remuneration Report sets out remuneration information for the Chief Executive Officer 
(CEO)/Managing Director, the Chief Financial Officer (CFO) and Non-Executive Directors. It 
describes the Carbon Revolution Remuneration Framework (Remuneration Framework) and pay 
outcomes for FY21 in a simple and transparent way.

Performance and Remuneration Outcomes for FY21

The Board has adopted remuneration principles, detailed in section 3, to determine the 
following remuneration outcomes:

i.  Fixed Remuneration and Non-Executive Directors Fees – no increase in Non-Executive 

Directors’ fees will be made in FY22 as was the case in FY21. Following a review of market 
data, broader economic indicators and performance, Fixed Annual Remuneration for 
Executive Key Management Personnel (KMP) will increase by 2% in FY22;

ii.  Short Term Incentives (STI) - STIs were awarded at 40% of maximum opportunities for 
achieving cash, business development and individual objectives set by the Board. 
More details are provided below and in section 7 of the report. 

As disclosed in the FY20 Remuneration Report, the Board determined that the FY21 STI plan 
will be 60% weighted to financial results with the primary financial goals being revenue growth 
(30%), EBITDA (15%) and cash management (15%). The Board also sets corporate non-financial 
objectives focused on securing new wheels programs (15%) and safety performance goals (5%). 
The final 20% was allocated to achieving strategic or operational objectives related to the role. 
The Board made the following assessments in determining STI awards:

Revenue – Nil Award – below the target set. Revenue was negatively impacted with one key 
customer cancelling forecast purchases for approximately six months due to COVID-19 and 
another key customer cancelling forecast orders due to an extended plant shutdown as a result 
of the global semi-conductor chip shortage. Whilst the Board assessed the impact of these 
external events on the revenue target, the Board did not apply any discretion and as a result 
no award was made for this objective.

EBITDA – Nil Award – below the target set. Whilst the Board assessed the impact of external 
events and some one-off costs on the EBITDA target, the Board did not apply any discretion 
on this component.

Cash – Awarded 15% – above the target set. Management achieved a range of cash positive 
objectives ahead of target especially in the areas of working capital, labour savings and 
deployment of employee equity schemes. The Board excluded the capital raising completed in 
April 2021 in determining their assessment of performance. The Board did exercise its discretion 

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

37

in relation to a strategic growth project ($1.5m), the impact of semi-conductor chip shortage on 
revenue ($3.1m) and re-negotiated terms with a key client ($5.5m) that were not budgeted. 

Corporate Objective – secure new wheel programs to underpin Phase 1 of the Mega-line 
investment – Awarded 15% – Business development activities resulted in securing formal 
agreements relating to four new programs for OEMs expected to enter production in CY2023 
and CY2024. The expected volumes for these four new programs underpin the decision to 
progress Phase 1 of the Mega-line to increase capacity by 75,000 wheels and completion of the 
$95m capital raise. 

Safety Objective – Nil Award – Below target set – Whilst safety performance continues to be   
ahead of industry benchmarks, performance was below the target set. 

Personal Objectives – at target – The Board assessed personal objectives and achievements 
of Executive KMP at target. These achievements included advancement of the industrialisation 
program with further automation of production processes, development and implementation 
of new technology, implementation of new business systems and securing re-financing of the 
Ronal debt with EFA and a $7.5M working capital facility, ongoing customer development for 
future wheel programs, enhancing leadership capability through key executive appointments, 
and ensuring business continuity plans in response to the COVID-19 pandemic.

The CEO/Managing Director’s fixed remuneration was not changed in FY21. His STI award of 
$120,000 was down 11% from FY20. No LTI awards vested as the plans have not reached the 
end of their performance periods.

Board discretion to award all STIs in equity – The Board determined that all participants would 
have 100% of their FY21 STI outcome delivered in the form of equity in lieu of a cash payment. 
This decision was made to further align employees with shareholders while also preserving 
cash. Consistent with the plan rules, 50% of the FY21 STI Award for Executive KMP will be 
deferred in rights that will vest in 12 months from grant.

iii.  Long Term Incentives (LTI) – No LTIs vested given LTI plans were introduced for FY20 

and FY21 and neither have reached the end of their performance period. 

Remuneration Framework Review

Each year, the Board reviews the Remuneration Framework, ensuring that it supports our 
business objectives, operates sustainably and is market competitive. The Board welcomes 
feedback on the Remuneration Report and we consider that feedback as part of our review. 

As disclosed in the FY20 Remuneration Report, the Board committed to complete a strategic 
review of the LTI Plan. The result of this review and rationale for the changes is contained in 
section 5 of this report and can be summarised as follows: 

Grant values – No change to maximum grant values for Executive KMP or other senior 
executives.

Performance Period – maintained at three years.

38 

SECTION  3  DIRECTORS’  REPORT

Performance Hurdles – following feedback from shareholders in FY20 and results of the review, 
the Board will introduce two equally-weighted performance hurdles for FY22. They are:

i.  Relative Total Shareholder Return (rTSR) with measurement compared against the ASX300 

constituents. 

ii.  Strategic Objective – focused on successful implementation of Phase 1 of the Mega-

line investment and utilising the new capacity by bringing the four wheel programs that 
underpinned the Mega-line investment Phase 1 to production within the target timeframe. 

Form of Equity – the Board has determined that options provide executives the right incentive 
to achieve the performance hurdles set and to drive share price growth. To further align with 
shareholders and to ensure the targets are sufficiently demanding the exercise price will be 
appropriately set and will be no lower than $1.60 aligned with our most recent capital issue 
price.

The Board also completed market benchmarking of executive remuneration and continued to 
evolve the design of the STI plan as we transition to an established ASX listed entity. The detail 
of these STI design changes are contained in section 5 and are summarised as follows:

Increase the financial focus by increasing the weighting of this component from 60% to 70%. 
Consequently, this reduces the weighting of the non-financial element from 40% to 30%

Increasing maximum STI award opportunities in line with market benchmarking and having 
considered the level of STI deferral. This change also enabled the introduction of stretch 
financial objectives which the Board determined is essential to drive and reward financial 
performance beyond budget. Maximum STI opportunities will increase for executives from 
40% to 50% and for the CEO/Managing Director from 60 to 75%. 

Introducing threshold, target and stretch parameters that drive performance, provide fair 
outcomes and reward outperformance of targets set.

We believe these changes enhance our Remuneration Framework and drive performance-
based outcomes. 

I invite you to review the 2021 Remuneration Report.

Lucia Cade 
Chair, Remuneration and Nomination Committee

23 August 2021

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

39

3.4.1  Purpose

This Report sets out the remuneration arrangements for the Key Management Personnel (KMP) 
of Carbon Revolution for the year ended 30 June 2021. The report discloses remuneration 
data for the period from 1 July 2020 to 30 June 2021. It has been prepared based on the 
requirements of section 300A of the Corporations Act 2001 (Cth) (Corporations Act) and 
Corporations Regulation 2M.3.03 and has been audited by Carbon Revolution’s external auditor. 
The aim of this Report is to provide shareholders a ‘plain English’ understanding of Carbon 
Revolution’s remuneration framework, policies and individual KMP remuneration outcomes for 
FY21. The report also details proposed changes for the financial year ended 30 June 2022 
(FY22).

3.4.2  Key Management Personnel (KMP)

Section 300A of the Corporations Act requires disclosure of remuneration information for 
KMP, with KMP defined in Australian Accounting Standard AASB 124 Related Party Disclosures 
as those persons having authority and responsibility for planning, directing and controlling 
the activities of the entity, directly or indirectly, including any Director (whether Executive or 
otherwise) of that entity.

KMP for the year ended FY21 are detailed in the table below.

Carbon Revolution’s KMP are the Non-Executive Directors, the CEO/Managing Director and the 
Chief Financial Officer.

Table 1: Key management personnel

Name

Position

Term as KMP

Non-executive Directors (NEDs)

James Douglas

Bruce Griffiths

Lucia Cade

Dale McKee

Mark Bernhard

Peter Lewinsky1 

Executive KMP

Jake Dingle

Gerard Buckle

Chair

Director

Director

Director

Director

Director

Full year

Part year  
(to 6 November 2020)

Full year

Full year

Full year

Full year

Managing Director & CEO Full year

Chief Financial Officer

Full year 

1 

Mr Lewinsky ceased being a director of the Company on 9 July 2021.

40 

SECTION  3  DIRECTORS’  REPORT

3.4.3  Remuneration Strategy and Framework

Objective: Carbon Revolution’s remuneration framework is performance based and is designed 
to pay fairly for achieving the business strategy and delivering sustainable value to shareholders 
and employees.

Principles: The Remuneration and Nomination Committee (RNC) has adopted the following 
principles to structure the remuneration framework and to guide remuneration decisions.

Table 2: Key principles of Carbon Revolution’s remuneration policy

Principle

Explanation and Practice

Performance based

Market competitive

Drives strategic and 
shareholder value

All aspects of remuneration including fixed remuneration and any 
incentives, are based on annual performance against strategic 
objectives, business plans and longer-term shareholder returns. 
The variable components of remuneration (both short term and long 
term) are driven by challenging targets designed to create sustained 
shareholder value. A significant proportion of executive remuneration 
is ‘performance based’ as disclosed in Table 14.

Remuneration opportunities, including those elements which can 
be earned subject to performance, are set at competitive levels that 
will attract, motivate and retain high quality executives. The Board 
reviews fixed and variable remuneration by undertaking regular market 
benchmarking against equivalent roles from organisations with similar 
market capitalisation, revenue and EBITDA. The Board has set the 
policy for fixed remuneration at the market median for the Comparator 
Group and up to top quartile for total remuneration for stretch 
performance.

The Board ensures that incentive plans and performance measures 
are designed to create sustained shareholder value. The Board 
ensures the performance measures in both the STI and LTI plans 
are sufficiently demanding and promote the delivery of both annual 
business plans and the long-term strategy.

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

41

Principle

Explanation and Practice

Promotes employee 
ownership

Carbon Revolution encourages all employees to act like owners. 
Increasing alignment between employees and shareholders has been 
promoted through:

i.  STI deferral at 50% for executives;

ii. 

100% of FY20 and FY21 STI granted in equity;

iii.  NED Fee Salary Sacrifice Plan – see Table 7;

iv.  FY21 Employee Rights Plan – see Table 7;

v. 

vi. 

the Tax-Exempt Employee Share Ownership Plan (TESP). Under 
this plan eligible employees are provided up to $1,000 of Carbon 
Revolution shares per annum;

Including significant equity in the design of both STI and LTI plans. 
This aligns KMP and senior executives with shareholder interests 
through a significant emphasis on variable remuneration; and

vii.  NEDs, Executive KMP and senior executives are required to 
hold, or make progress towards the minimum shareholding 
requirements set out in the Minimum Shareholding Policy.

Remuneration arrangements should be simple for participants 
and shareholders to understand. They should be cost effective 
to administer. The Board will oversee the design of remuneration 
arrangements and use appropriate discretion, where required, to 
ensure there are not inappropriate benefits and that performance 
and the creation of shareholder value is rewarded.

Simple and fair

Elements: The key elements of Carbon Revolution’s executive remuneration and Non-Executive 
Director fee frameworks are outlined below, with further details provided in the body of the report.

Table 3: Executive KMP Remuneration framework

Element of 
Remuneration

Fixed Annual 
Remuneration

Includes base salary, 
superannuation, other 
eligible salary sacrifice 
benefits and employee 
rights where this has 
been substituted for 
base salary

Purpose and Market Positioning Measures

To pay fairly against the market 
for comparable roles

Set to attract and retain capable 
employees

Set at the market median for 
Comparator Group companies 
defined as All Industries, 
excluding Financials and 
Resources, with a market 
capitalisation between 
$200M-$550M

Role and Responsibility

Skills, experience and 
accountability

80-120% of the median for 
comparable roles

Reviewed annually based upon 
performance and economic data

Reviewed for promotions

42 

SECTION  3  DIRECTORS’  REPORT

Element of 
Remuneration

Short-Term Incentive 
(STI)

Annual incentive 
opportunity typically 
delivered in cash and 
equity including Short 
Term Incentive Deferral

Long-Term Incentive 
(LTI)

Three-year incentive 
opportunity delivered 
through options or 
performance rights 
with vesting dependent 
on service conditions 
and achievement 
of challenging 
performance conditions

Purpose and Market Positioning Measures

Drive and reward the 
achievement of challenging 
annual growth and performance 
targets

Financial – typically includes 
measures such as revenue 
growth, cash management and 
EBITDA objectives

Target is set between the 
median and 75th percentile of 
the Comparator Group

The Board has the discretion to 
adjust STI outcomes to ensure 
that individual outcomes are 
appropriate

Typically, 50% of STI award is 
made in cash and 50% deferred 
into Rights through the Equity 
Incentive Plan (EIP) which is 
subject to a continuous service 
condition. This generally 
requires the participant to be 
employed by the Group until the 
one-year anniversary on which 
the Rights are granted 

Drive performance and deliver 
strategic objectives that create 
long-term shareholder value

Promote the opportunity for 
executives to build their interests 
in Carbon Revolution equity

Attract, motivate and retain the 
necessary executive talent to 
grow the business and increase 
returns to shareholders 

Achieve shareholder alignment 
through equity ownership

Maximum grants of options or 
performance rights are issued 
through the EIP and are set 
between the median and 75th 
percentile for Comparator Group

Non-financial – typically includes 
corporate and safety objectives 
and personal objectives related 
to the strategy and role 

The Board sets financial, and 
non-financial objectives and 
determines overall weighting 
of the objectives annually based 
on business priorities

Assessment of financial and 
non-financial objectives are 
made by the Board.

Further details are provided 
in Table 4

LTIs are issued through the 
Employee Share Ownership 
Plan (ESOP) in FY20 and the 
FY21 LTI Rights Plan

Performance measures are 
aligned with shareholder value 
with performance measures 
set to share price (ESOP) and 
Indexed Total Shareholder 
Return versus the ASX300 Index 
(FY21 LTI Rights Plan)

Full details are provided in 
Tables 5 and 6

Holders of options and 
performance rights are not 
entitled to dividends until 
options are exercised or rights 
have vested and are converted 
to shares

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

43

Element of 
Remuneration

Total Remuneration

Non-Executive Director 
Fee Framework

Fees

Purpose and Market Positioning

Is designed to attract, retain and reward executives to deliver 
sustainable returns for shareholders with a significant proportion 
of Total Remuneration being ‘at risk’ and performance based. 
Allows participants to earn up to upper quartile compared with 
Comparator Group

Purpose and Market Positioning

Non-Executive Directors are paid a base fee for service to the 
Board and an additional fee for service to the Board committees

The fees are set with consideration to the fees paid in companies 
of a similar size and complexity with the most recent benchmarking 
using the Comparator Group of ASX200-300 companies

The fee pool is currently $800,000 per annum including 
superannuation

There are no retirement benefit schemes for Non-Executive 
Directors other than statutory superannuation contributions

Minimum Shareholding Requirements

In FY21 the Board reviewed the Minimum Shareholding Policy and determined the current 
policy, which requires Non-Executive Directors to hold shares equivalent in value to 12 
months base fees, the CEO/Managing Director and CFO to hold shares equivalent in value 
to 12 months of Fixed Annual Remuneration and other senior executives to hold shares 
equivalent in value to six months of Fixed Annual Remuneration, is adequate. Participants will 
be provided reasonable time to acquire these interests

3.4.4  REMUNERATION GOVERNANCE

Carbon Revolution’s remuneration governance framework is set out below. The Board 
oversees the remuneration policy both directly and through the Remuneration and Nomination 
Committee. The composition and functions of the Remuneration and Nomination Committee, 
which oversees remuneration issues and human resources matters, are set out in the charter 
available from the Carbon Revolution website. The charter was reviewed and updated during 
the year.

44 

SECTION  3  DIRECTORS’  REPORT

Figure 1: Carbon Revolution’s remuneration governance framework

Carbon Revolution Board

Overall responsibility to:

• 

• 

Satisfy itself that Carbon Revolution’s remuneration framework is aligned with the 
Company’s purpose, values, strategic objectives and risk appetite

Review and approve recommendations from the RNC with regards to remuneration 
arrangements for Non-Executive Directors, Executive KMP (including exercise of discretion) 
and other senior executives

Remuneration and Nomination Committee (RNC)

Overall responsibility to:

• 

• 

Review and recommend to the Board remuneration arrangements for Non-Executive 
Directors within an aggregate pool approved by shareholders

Review and recommend to the Board remuneration arrangements for the CEO/Managing 
Director and the senior executive team

•  Approve major changes to the Company’s policies and procedures related to retention, 

termination, performance assessment and remuneration policies

•  Conduct regular reviews of the remuneration framework to confirm that it encourages a 
culture aligned with the Company’s values, supports the Company’s strategic objectives 
and is aligned with the Company’s risk management framework and risk appetite

• 

• 

• 

• 

Review and recommend to the Board major changes in relation to employee equity 
incentive plans

Review and recommend to the Board the size and composition of the Board, including 
reviewing Board succession plans and the succession of the Chair

Review succession plans for the CEO/Managing Director and other senior executives and 
identify and recommend to the Board candidates where required

Review and make recommendations to the Board on the overall HR strategy

•  Monitor the outcomes of employee engagement surveys, exit interviews and any 

grievances and recommend to the Board any actions in relation to them

• 

In accordance with the Diversity and Inclusion policy, develop and recommend to the 
Board measurable objectives for achieving gender diversity in the composition of the 
Board, senior executives and the workforce generally and assessing progress against 
those objectives

External Advisors

Management

I

I

C
O
N
S
U
L
T
A
T
O
N
W
T
H
S
H
A
R
E
H
O
L
D
E
R
S
A
N
D
O
T
H
E
R
S
T
A
K
E
H
O
L
D
E
R
S

• 

• 

Provide independent advice, information 
and recommendations relevant to remuneration 
decisions

Throughout the year, the RNC and Management 
received information from external providers 
related to remuneration market data and 
analysis, market practice on the structure and 
design of incentive programs (both long term 
and short-term), and legislative and regulatory 
requirements

•  Carbon Revolution was not provided with a 
remuneration recommendation, as defined 
by the Corporations Act 2001, from external 
providers during the year

Provides information to the RNC on:

• 

• 

• 

• 

• 

Incentive targets and outcomes

Remuneration benchmarking and policy

Long and short-term incentive participation

Individual remuneration and contractual 
arrangements for executives

Talent management and succession plans 
for senior Management

•  Diversity and inclusion data and policies 
that promote achieving gender equality 
and an inclusive workplace

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

45

 
 
 
 
 
3.4.5  Activities of the RNC In FY21

The RNC had three core objectives in FY21. Firstly, complete a strategic review of the LTI plan. 
Secondly continue to enhance the STI design. Finally, the RNC completed market benchmarking 
of executive remuneration to ensure remuneration and any proposed changes were consistent 
with remuneration principles and policies set by the Board. Details of these reviews and 
changes are summarised in this section. 

The RNC also oversaw the effective implementation of the various rights plans that were 
approved at the 2020 Annual General Meeting. 

Having completed a review and evaluation of the RNC in May 2020, the RNC updated its 
charter. For operational efficiency the Board has determined that future RNC reviews will be 
completed annually in November after completing and reviewing all duties under its charter and 
considering feedback from shareholders.

Review of the Remuneration Framework

a. 

Long-Term Incentive Plan

The Board completed a strategic review of the LTI plan and considered shareholder feedback 
in relation to the LTI plan.

This table discloses the outcomes of the strategic review determined by the Board. 

Explanation

No Change

Element

Maximum Grant 
Values to Executive 
KMP and other 
senior executives

Performance Periods Maintained at three years

Why the Board determined this

Benchmarking confirmed current 
grants are within policy range

Appropriate given age of 
business and market practice 
of similar sized organisations

46 

SECTION  3  DIRECTORS’  REPORT

Element

Explanation

Why the Board determined this

Performance 
Hurdles

Alignment of shareholders 
and executives in having two 
focussed objectives rather than 
a single measure

Relative TSR is an established 
market measure for LTI plans 
and is aligned with shareholder 
returns. The Board believes rTSR 
provides a sound and consistent 
measure that can be applied for 
future plans

The investment in Phase 1 of the 
Mega-line represents the single 
biggest operational investment 
in the Company’s history. This 
investment will extend across the 
three-year performance period.
The Board firmly believes the 
successful implementation of 
the industrialisation program will 
significantly improve shareholder 
returns over the long term. 

The details of the criteria that 
the Board will use to assess this 
objective will be included in the 
2021 Notice of Meeting

Consistent with feedback from 
shareholders preferring more 
than one performance hurdle, 
the business will introduce two 
equally-weighted performance 
objectives for the FY22 Plan:

i.  relative TSR (rTSR) against the 
ASX 300 Constituents with the 
following vesting schedule:

•    Below median (p50) =  

no vesting

•    Median (p50) 

performance(target) 
= 50% vesting

•    75th percentile (stretch) 

= 100% vesting

•    Straight line vesting 

between target and stretch

ii.  a strategic objective 

underpinning the Company’s 
investment in Phase 1 of 
the Mega-line. The Board 
will assess this objective in 
accordance with specific 
objectives relating to 
this investment 

For the FY22 LTI Plan, the 
Company will remove the 
Indexed TSR measure against the 
ASX300 that was adopted in the 
FY21 LTI Plan

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

47

 
 
 
 
Element

Explanation

Why the Board determined this

Form of Equity

The Board has used both 
options (FY20 ESOP) and rights 
(FY21 LTI) in prior LTI plans. The 
Board assessed both rights and 
options for the FY22 LTI Plan and 
determined options would be 
basis of FY22 LTI grants

The Board will review the form 
of equity for future LTI plans 
and determine what instrument 
provides the best alignment with 
shareholders and meets the 
objectives of the LTI plan

The Board believes for the 
performance period commencing 
in FY22, options as structured 
below, provide executives greater 
incentive to drive growth in the 
share price which is aligned with 
shareholder value

The Board will also apply an 
exercise price that is sufficiently 
demanding that will be no lower 
than $1.60 consistent with the 
April 2021 capital raising. This will 
be confirmed in the 2021 Notice 
of Meeting

This further aligns with 
shareholders and ensures the 
targets are sufficiently demanding

This will form the basis of the FY22 LTI grant for Executive KMP and other executives. The CEO/
Managing Director grant will be subject to shareholder approval at the 2021 Annual General 
Meeting.

b. 

Short Term Incentive Plan 

The Board refined the design of the STI plan as we transition to an established ASX-listed 
business. The table below summarises the key changes that will apply to the FY22 STI Plan.

Element

Explanation

Why the Board determined this

Financial weighting 
and objectives

Financial weighting will increase 
from 60% to 70%

Equally-weighted financial goals 
will be Revenue Growth and 
EBITDA 

Non-Financial 
Objectives

Non-Financial weighting will 
decrease from 40% to 30%

Corporate (10%) and safety (5%) 
objectives will continue to be 
set by the Board with strategic 
personal objective (15%) relevant 
to the role also retained

The increased financial weighting 
reflects the Board’s intent that 
delivering key financials are 
fundamental 

Given the STI plan is self-funded 
from approved budgets this 
approach is more aligned with 
shareholder interests

The Board believes that non-
financial objectives focussed 
on operational and strategic 
objectives aligned with 
shareholder value should 
continue to be set, assessed 
and rewarded when achieved

48 

SECTION  3  DIRECTORS’  REPORT

Element

Explanation

Why the Board determined this

Establishing 
Threshold, Target 
and Stretch 
Objectives

Maximum STI 
Opportunities

As we transition to an established 
ASX-listed business we need 
to improve financial settings 
that provide fair outcomes 
and incentivise Management 
to achieve budget or better 
performance

Stretch STI awards will be 
appropriately set at 150% of 
target 

Having completed market 
benchmarking and reviewed the 
level of STI deferral, maximum 
STI opportunities will increase for 
executives from 40% to 50% and 
for the CEO/Managing Director 
from 60% to 75%

The Board believes these design 
features are market relevant and 
provide fairer outcomes given the 
phase of business growth 

With an increased financial 
weighting in FY22, these 
measures are also designed 
to incentivise Management 
to achieve budget or better 
performance

The Board determined these 
maximum opportunities are: 
•  market competitive and within 

the current remuneration 
policy for Total Remuneration

•  supportive of the 

implementation of threshold, 
target and stretch financial 
goals which improve the 
overall design of the plan 

•  consistent with driving a high- 
performance growth culture 

c. 

Employee ownership

In FY20, the RNC identified additional ways to promote further employee ownership of Carbon 
Revolution securities. The Board approved a NED fee sacrifice plan, an employee rights plan 
and extended the STI rights plan for all employees who were awarded a STI in FY20. Details 
of these plans are outlined in Table 7. These plans are designed to further align interests 
of employees and NEDs with shareholders while also preserving cash. These plans were 
implemented during FY21. In summary 952,607 rights were issued with cash savings of $1.9m 
generated. The details of the rights plans as they relate to KMP are detailed in Tables 15, 16 and 
22. Finally, the Board completed an assessment of progress towards the Minimum Shareholding 
Policy and was satisfied with progress of all KMP, Executive KMP and senior executives.

d. 

Non-Executive Director fees

In reviewing fees for FY22, the Board determined there would be no increases to base 
or committee fees.

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

49

3.4.6  Composition of Remuneration

The components of the fixed and variable or ‘at risk’ remuneration (STI and LTI) are detailed 
below.

i. 

Fixed remuneration

Fixed remuneration comprises base salary, superannuation and other eligible salary sacrifice 
benefits. Fixed remuneration may be substituted for employee rights where such a plan is 
approved by the Board and offered to employees. Fixed remuneration is targeted at the median 
of the market for jobs of comparable size and responsibility in the Comparator Group defined 
as ASX All Industries, excluding Financials and Resources, with a market capitalisation between 
$200M-$550M. In some cases, superior performance or strong market demand for specific job 
categories may justify above-median fixed remuneration.

Fixed remuneration is reviewed annually or on promotion. There are no guaranteed increases 
included in any executive’s contracts.

ii. 

At risk remuneration – short-term incentive (STI) plan

Table 4: Details of the FY21 short-term incentive plan

Purpose

Frequency 
and timing

Financial 
measures

Non-financial 
objectives

To drive individual and team performance to deliver annual business plans 
and increase shareholder value

Awards are determined on an annual basis with performance measured over 
the year to 30 June and payment made in approximately September

All eligible employees have a common set of financial KPIs set at the 
commencement of the performance period. Financial goals are weighted at 
60% of the overall plan. The key financial goals in FY21 were revenue growth 
(30%), EBITDA (15%) and cash management (15%)

Non-financial objectives include strategic and operational goals that are 
aligned to the business plan. Non-financial objectives are weighted at 40% 
of the overall plan. In FY21, these goals include corporate wide goals of 
securing new wheel programs (15%) and safety improvements (5%). Other 
goals relating to specific roles are weighted at 20% and include customer 
goals, operational improvements including quality and cost, implementation 
of the industrialisation program, technology and productivity

Why the 
performance 
conditions 
were chosen

The Board believes that having a mix of financial and non-financial KPIs will 
provide measurable financial performance criteria strongly linked to growth 
and year-on-year shareholder returns and encourage the achievement of 
business goals consistent with the Company’s overall objectives

50 

SECTION  3  DIRECTORS’  REPORT

Assessment of 
performance 
against 
measures

Board 
discretion

Equity deferral

At the end of the Carbon Revolution financial year, an assessment is 
made of both the Company’s financial performance and each participant’s 
performance compared with the performance goals set. A review of the CEO/
Managing Director’s performance is completed by the Chair and discussed 
by the Board. Reviews of senior executives are completed with the CEO/
Managing Director to determine performance against the relevant individual 
objectives

The Board approves Executive KMP and senior executive STIs and the 
overall STI pool in aggregate

These methods of assessing performance were chosen because they are, as 
far as practicable, objective, fair and are the most appropriate way to assess 
true financial performance of the Company, the Executive KMP’s individual 
contribution and determine remuneration outcomes

The intention is to minimise discretionary adjustments to STI outcomes, 
however, the Board retains overriding discretion to adjust the final STI 
outcome. This is an important measure to ensure any STI award is 
appropriate in the circumstances and that performance and the creation 
of shareholder value is rewarded

The EIP will be used to deliver the deferred equity component of STI awards. 
Typically, any STI award to Executive KMP and senior executives will be 
delivered 50% in cash and 50% in Rights. In FY20 and FY21 the Board 
determined that all participants would have 100% of their STI outcome 
delivered in Rights, with 50% subject to a 12-month service condition and the 
other 50% granted as fully vested. This decision was made to further align 
employees with shareholders while also preserving cash 

A Right entitles the participant to acquire a Share at no cost on vesting, 
subject to the satisfaction of vesting conditions. Rights do not carry dividend 
or voting rights prior to vesting. Shares allocated on vesting of Rights carry 
the same dividend and voting rights as other Shares

Under the EIP rules the Board has broad clawback powers if, for example, 
the participant has acted fraudulently or dishonestly or there is a material 
financial misstatement

For FY19 awards granted during FY20, the number of Rights granted 
to each participant was determined by dividing the value of the equity 
component of the participant’s STI award by the listing price as set out in 
the 2019 Prospectus. For subsequent years the number of Rights granted is 
determined by the volume weighted average price (VWAP) of Shares traded 
on ASX during the 20 trading day period following release of the full-year 
financial results

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

51

Cessation of 
Employment

Unless the Board determines otherwise:

• 

• 

if a participant’s employment is terminated for cause or a participant 
resigns (or gives notice of their resignation), all of their unvested Rights 
will lapse; and

if a participant ceases employment for any other reason (such as 
retirement, redundancy, death, total & permanent disability, or termination 
by mutual agreement), the Rights will remain and will vest in the ordinary 
course.

iii. 

At risk remuneration – long-term incentive (LTI) plan

Carbon Revolution’s LTI program aims to:

•  drive performance and deliver strategic objectives that create long-term shareholder value;

•  promote the opportunity for executives to build their interests in Carbon Revolution equity; and

• 

attract, motivate and retain the necessary executive talent to grow the business and 
increase returns to shareholders.

All securities referred to in this report are granted by Carbon Revolution Limited.

The detail of the LTI Plans offered to Executive KMP are detailed in Table 5 and Table 6 below:

Table 5: Summary of the FY20 ESOP Award

Eligibility

Grant 
frequency

CEO/Managing Director, senior executives and a small number of other key 
staff were eligible for the ESOP Award as approved by the Board

A one-off award

Type of award Options which entitle the participant to acquire a Share on vesting and 

exercise, subject to the satisfaction of vesting conditions and payment of 
an exercise price

Quantum of 
Grants

As set out in the prospectus the ESOP Award was capped at 4% of the issued 
share capital of the Company at the time of Listing. 5,093,678 Options were 
issued under the ESOP Award

The grants of Options were made following extensive market benchmarking 
of other companies who recently listed on the ASX. The Board approved 
the ESOP grant in recognition of the extensive work completed to build the 
business, for achieving listing on 29 November 2019 and to further align 
long- term interests of senior executives with shareholders. Further details are 
provided in Table 17

Grant Date

Options were granted shortly after listing on 23 December 2019

52 

SECTION  3  DIRECTORS’  REPORT

Issue and 
exercise price

The Options were issued to the participant at no cost. Grants were 
determined using the $2.60 listing price as set out in the 2019 Prospectus 
and no discounts were applied 

Vesting and 
performance 
period

Participants must pay an exercise price to exercise their Options. The exercise 
price for Options issued under the ESOP will be the offer price on listing of 
$2.60

The Board retains a discretion to make a cash payment to participants on 
vesting and exercise of the Options in lieu of an allocation of Shares

The Options vest three years from the date of Listing, on 29 November 2022

Options will vest at the end of the vesting period, subject to the cessation of 
employment provisions outlined below. Participants will be required to pay an 
exercise price to exercise their Options which acts as a “share price” hurdle. 
There are no other specific performance conditions attaching to the Options 
as the ESOP Award was to reward executives for building the business and 
for achieving listing

Exercise 
of options

Participants may exercise any vested Options from the date the Options vest 
until the fifth anniversary of the date on which the Options are granted. After 
that time, any unexercised Options will lapse

Dividends 
and voting 
rights

Cessation of 
employment

In order to exercise an Option, a participant must submit an exercise notice 
and pay the exercise price

Options do not carry dividend or voting rights prior to vesting and exercise. 
Shares allocated on exercise of Options carry the same dividend and voting 
rights as other Shares

Unless the Board determines otherwise:

•  if a participant’s employment is terminated for cause or a participant resigns 
(or gives notice of their resignation) prior to the vesting date, all of their 
unvested Options will lapse

•  if a participant ceases employment for any other reason (such as 

retirement, redundancy, death, total & permanent disability, or termination 
by mutual agreement) prior to the vesting date, all of their unvested 
Options will remain on foot and vest in the ordinary course

•  all vested Options will remain on foot if a participant ceases employment 

after the vesting date and must be exercised within 90 days

Restrictions 
on dealing

Prior to vesting, the Plan Rules provide that participants must not sell, transfer, 
encumber, hedge or otherwise deal with their incentives. After vesting, 
participants will be free to deal with their incentives, subject to the Securities 
Dealing Policy

The Board has broad clawback powers if, for example, the participant has 
acted fraudulently or dishonestly or there is a material financial misstatement

Clawback and 
preventing 
inappropriate 
benefits

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

53

Change 
of control

If there is a takeover bid or the Board considers a change of control is likely 
to occur, the Board has the discretion to accelerate vesting of some or all of 
a participant’s unvested Options. Where only some of the Options vest, the 
remainder will lapse, unless the Board determines otherwise. Any vested but 
unexercised Options will be exercisable for a period of 60 days or otherwise 
for a period notified by the Board and will lapse after the end of that period if 
they are not exercised

If an actual change of control occurs before the Board has exercised its 
discretion, all unvested Options will vest and participants will have 60 days to 
exercise vested Options

Table 6: Summary of the FY21 LTI Award

Eligibility

CEO/Managing Director, CFO and senior executives were eligible for the 
FY21 LTI Plan as approved by the Board

Grant 
frequency

Type of award

Quantum 
of Grants

A one-off award

Performance Rights which entitle the participant to acquire a Share at nil cost 
on vesting, subject to the meeting the vesting conditions 

Maximum grant values were made consistent with market benchmarking and 
policies set by the Board. For the CEO/Managing Director the maximum grant 
value was equal to 75% of Fixed Annual Remuneration. For the CFO and 
other executives, the maximum grant value was equal to 60% of Fixed Annual 
Remuneration 

The maximum number of Performance Rights allocated was calculated by 
taking the maximum grant value and dividing this amount by the VWAP of a 
Share over the 20 trading days following the release of the Company’s FY20 
full-year financial results (on 25 August 2020), being $2.012

Further details are provided in Table 17

Grant Date

Performance Rights were granted on 12 November 2020 after the AGM

Issue price

The Performance Rights were issued to the participants at no cost

54 

SECTION  3  DIRECTORS’  REPORT

Vesting and 
performance 
period

The period commenced on 21 September 2020 and ends on 20 September 
2023

Under the FY21 Grant, the number of Rights that vest will be determined by 
the Board by reference to a comparison of the compound annual growth rate 
(CAGR) in the Company’s TSR relative to the CAGR of the ASX300 Index over 
the Performance Period. The Board determined that this performance hurdle 
was sufficiently demanding, aligned with long-term shareholder interests and 
provided fair reward opportunities for participants. 

In order to smooth out the impact of short-term share price fluctuations, 
averaging periods will be used to determine the start and end share prices 
when calculating the Company’s TSR and ASX300 Index. The start Share 
price will be based on the VWAP for the 90 days up to (but not including) the 
first day of the Performance Period. The end Share price will be based on the 
VWAP for the 90 days up to and including the final day of the Performance 
Period. 

Vesting will occur based on the following schedule, where the benchmark 
is the ASX300 Index CAGR over the Performance Period: 

Level of achievement 

Below the benchmark 

Equal to the benchmark

Percentage of Rights that will vest

Nil

25%

Between benchmark and maximum 

Straight line pro-rata vesting between 
25% and 100% 

Outperform the benchmark by at least 
75% (maximum) 

100%

The Board will test the relative TSR performance condition following the end 
of the Performance Period and determine the appropriate vesting outcome. 

The Board retains discretion to adjust the relative TSR performance condition 
(or the approach to measurement of the relative TSR performance condition) 
so participants are neither advantaged nor disadvantaged by exceptional 
circumstances or matters outside Management’s influence that materially 
affect achievement of the relative TSR performance condition.

Exercise of 
Performance 
Rights

Once the Performance Conditions have been assessed and the level 
of vesting has been determined, the vested Rights will be automatically 
exercised, and participants will be allocated one Share for each vested Right 
at nil cost.

The Board retains discretion to make a cash equivalent payment to 
participants in lieu of an allocation of Shares.

Dividends and 
voting rights

Performance Rights do not carry dividend or voting rights prior to vesting and 
exercise. Shares allocated on exercise of Options carry the same dividend 
and voting rights as other Shares

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

55

Cessation of 
employment

Subject to the Board’s discretion, if employment ceases prior to the Vesting 
Date of Rights by reason of termination for cause or by resignation, or notice 
of resignation, all unvested Rights will automatically lapse

If employment ceases for any other reason (such as retirement, redundancy, 
death, total & permanent disability, or termination by mutual agreement) prior 
to vesting, a pro-rata portion of unvested Rights based on the proportion 
of the Performance Period that has elapsed up to the date of cessation will 
remain on foot and will be performance tested at the end of the Performance 
Period. To the extent that the relevant performance conditions are satisfied 
Rights will vest on the Vesting Date 

Restrictions 
on dealing

Prior to vesting, the Plan Rules provide that participants must not sell, transfer, 
encumber, hedge or otherwise deal with their incentives. After vesting, 
participants will be free to deal with their incentives, subject to the Securities 
Dealing Policy

Clawback and 
preventing 
inappropriate 
benefits

Change 
of control

The Board has broad clawback powers if, for example, the participant has 
acted fraudulently or dishonestly or there is a material financial misstatement

In the event of a takeover bid or the Board considers a change of Control 
(as defined in the Plan Rules) is likely to occur, the Board has the discretion 
to accelerate vesting of some or all of the unvested Rights based on 
performance. Where only some of the Rights vest, the remainder will lapse, 
unless the Board determines otherwise. If an actual change of Control occurs 
before the Board has exercised its discretion, all unvested Rights will vest

iv. 

Other equity incentive plans 

Table 7: Other equity incentive plans

FY21 Employee Rights Plan

Purpose

To encourage share ownership by enabling employees to choose an 
amount of base salary to be delivered in Rights

Eligibility

All employees except Non-Executive Directors, and eligible contractors

56 

SECTION  3  DIRECTORS’  REPORT

Form and 
quantum 
of award

The amount of base salary Executive KMP can choose to have delivered in 
Rights above the mandatory minimum amount of $20,000 cannot exceed 
50% of base salary

The Company provides an additional allocation of Matched Rights at no 
cost. The value of Matched Rights is equal to 50% of the value of Base 
Rights (up to a maximum value of $2,500 of Matched Rights)

The number of Rights awarded is determined using the following formula: 

Vesting period

Employee Rights Value1
Allocation Price2

The Period where base salary is delivered in Rights extends from  
12 October 2020 until 20 June 2021

Further details are provided in Table 16

Subject to continued employment with the Company, Rights vest on the 
relevant Vesting Dates:
•  Base Rights: On a pro-rata basis over the Period in equal monthly 

instalments on the last day of each month (such that Base Rights are 
fully vested by 30 June 2021)

•  Matched Rights: In full on 30 June 2021

Exercise 
period

Vested Rights may be exercised by the participant within the Exercise 
Period. The Exercise Period is the period commencing when the Rights vest 
and ending on the Expiry Date. The Expiry Date is the 10-year anniversary 
of the Grant Date. There will be nominated exercise windows during the 
year which sit within trading windows in accordance with the Securities 
Dealing Policy

Absence of a 
performance 
condition

The plans are paid for by participants from their base remuneration and are 
designed to encourage share ownership for employees and therefore do 
not have any performance conditions attached

Dividends and 
voting rights

Base Rights and Matched Rights do not entitle participants to dividends 
and other distributions or voting rights

Cessation of 
employment

Subject to the Board’s discretion, if a participant ceases employment for 
any reason prior to Rights vesting, the Rights will lapse on the date of their 
cessation. In this case, the participant will be paid the amount equal to the 
base remuneration that has been contributed towards their Participant 
Contribution (but has not yet vested) from the start of the relevant 
Participation Period up until the date of cessation. If a participant ceases 
employment prior to exercising vested Rights, the vested Rights must be 
exercised within ninety (90) days following the date employment ceased. 
Any vested Rights which are not exercised by the end of this period will 
lapse with the relevant PAYG tax withholding withheld from the payment 
immediately. Entitlement to Matched Rights will be forfeited if the participant 
ceases employment prior to 30 June in the relevant financial year

1 

2 

  Employee Rights Value is the sum of the value of the Base Rights and the Matched Rights (as determined above)

 The Allocation Price is the VWAP of a Share over the 20 trading days following the announcement of the Company’s FY20 full-year 
results, being $2.012

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

57

Changes

Executives may only withdraw from the Plan or vary participation in the Plan 
with Board approval. If a participant withdraws from the Plan, their unvested 
Rights will lapse and the relevant portion of their Participant Contribution 
(if any) will be refunded

Clawback and 
preventing 
inappropriate 
benefits

Change of 
Control

Under the Plan the Board has broad clawback powers if, for example, 
the participant has acted fraudulently or dishonestly or there is a material 
financial misstatement

Subject to the Board’s discretion to determine otherwise, all unvested FY21 
Employee Rights will vest and become exercisable on a change of control 
(as defined in the Plan Rules)

FY21 NED Fee Sacrifice Plan

Purpose

Eligibility

Form and 
quantum of 
award

Exercise 
Period and 
Conversion 
Date

Restriction 
Period

To encourage share ownership by enabling NEDs to choose an amount of 
pre-tax cash director fees to be delivered in Rights

Mandatory, in FY21, for all NEDs to participate in this Plan, to a minimum 
level of 20% of fees for the Participation Period

NEDs may sacrifice, on a pre-tax basis, between 20% (a mandatory 
minimum) and up to 100% (in increments of 20%) of their fees

The Participation Period over which the fee sacrifice occurred in FY21 was 
from 1 October 2020 to 30 June 2021

The number of NED Rights granted will be determined by dividing the 
Participant Contribution by the Allocation Price (being the VWAP of a Share 
over the 20 trading days following the announcement of the Company’s full-
year results), being $2.012

A NED Right is an entitlement to receive one fully-paid ordinary Share in the 
Company

NED Rights for FY21 were granted on 12 November 2020.

Further details are provided in Table 22

NED Rights are automatically exercised and convert to restricted shares at 
no cost to the Director on the Conversion Date

The Conversion Date was 26 February 2021 as long as the Director held 
office as a Director of the Company

Shares allocated on exercise of NED Rights will be subject to a trading 
restriction from the Conversion Date and ending 15 years from the Grant 
Date for the NED Rights (or such shorter period elected by the Director). 
The minimum Restriction Period for all Shares allocated under the Plan is 
one year from the Conversion Date for the NED Rights

Absence of a 
performance 
condition

The NED Rights are paid for by Directors from their base fees and are 
designed to encourage share ownership for NEDs and therefore do not 
have any performance conditions attached. Additionally, the Board did 
not include a performance condition that could be seen to impact their 
independence

58 

SECTION  3  DIRECTORS’  REPORT

Dividends and 
voting rights

NED Rights do not entitle participants to dividends and other distributions or 
voting rights until the Conversion Date. Once converted to restricted shares, 
dividends and other distributions and voting rights will apply

Ceasing to 
hold office

Change 
of Control

Where a participant ceases to hold office as a Director of the Company 
before the Conversion Date, all their NED Rights will lapse at cessation and 
Shares will not be allocated. In this case, the participant will be paid, in cash 
(net of taxation and superannuation), the amount equal to the Fees that 
have already been sacrificed towards their Participant Contribution from 
the start of the Participation Period up until the date of cessation. Where 
a participant ceases to hold office as Director of the Company after the 
Conversion Date but before the end of the Restriction Period, any trading 
restrictions applicable to the shares will be lifted immediately and the 
participant will be free to sell or otherwise deal in those shares provided all 
of their corresponding Participation Contribution has been made (subject to 
complying with applicable law and the Securities Dealing Policy)

If Rights have converted to Shares but the Participant Contribution has 
not been made in full, the outstanding Participant Contribution will be 
contributed from any remaining Fees and, to the extent any further 
Participant Contribution remains outstanding, will be required to paid from 
the Participants own funds

If a Change of Control (as defined in the Plan Rules) occurs, the Board has 
ultimate discretion to determine the treatment that will apply to any NED 
Rights and / or Shares that are still subject to trading restrictions. Generally, 
subject to the Board determining otherwise, NED Rights will convert to 
Shares and trading restrictions attached to Shares will cease on a Change 
of Control

FY20 STI Rights Plan

Purpose

Eligibility

Form and 
quantum 
of award

To encourage share ownership by awarding FY20 STI incentives in equity

All employees with the minimum employment tenure are eligible for a FY20 
STI award

STI Rights granted were calculated as follows: 

•  Participant’s fixed annual remuneration inclusive of superannuation 
multiplied by the maximum STI opportunity % multiplied by the STI 
payout ratio determined by the Board for FY20 being 45%

•  The Allocation Price used is the VWAP of a Share over the 20 trading 
days following the announcement of the Company’s FY20 full-year 
results. The 20 day period commenced on 25 August 2020 and 
concluded on 21 September 2020 and the Allocation Price was $2.012

Further details are provided in Table 15

Vesting period

For Executive KMP and executives, 50% of STI Rights will immediately 
vest following grant. The remaining 50% of STI Rights will vest 12 months 
following the Grant Date, subject to continued employment with the 
Company

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

59

Exercise 
Period

Cessation of 
employment

Vested STI Rights may be exercised by the participant within the Exercise 
Period. The Exercise Period is the period commencing when STI Rights 
vest (at the Grant Date for 50% of STI Rights and 12 months following the 
Grant Date grant for the remaining 50% of STI Rights, subject to continued 
employment) and ending on the Expiry Date. The Expiry Date is the 10-year 
anniversary of the Grant Date. There will be nominated exercise windows 
during the year which sit within trading windows in accordance with the 
Securities Dealing Policy

Subject to the Board’s discretion, if the participant ceases employment prior 
to STI Rights vesting by reason of termination for cause or by resignation, 
all unvested Rights will automatically lapse. If Rights do not lapse upon 
cessation, unvested Rights will generally continue “onfoot” to vest in the 
ordinary course. Vested Rights must then be exercised within ninety (90) 
days of vesting (or the Rights will lapse)

Absence of a 
performance 
condition

There are no additional performance conditions in relation to the STI Rights 
as the number of rights granted has been determined by the Board based 
on achievement of financial and non-financial targets for FY20

Dividends and 
voting rights

STI Rights do not entitle participants to dividends and other distributions 
or voting rights

Clawback and 
preventing 
inappropriate 
benefits

Change 
of Control

Under the Plan Rules, the Board has broad clawback powers if, for example, 
the participant has acted fraudulently or dishonestly or there is a material 
financial misstatement

Subject to the Board’s discretion to determine otherwise, all STI Rights 
will vest (if applicable) and automatically convert to Shares on a change 
of control (as defined in the Plan Rules)

Tax Exempt Employee Share Ownership Plan (TESP)

Purpose

Eligibility

To encourage share ownership by enabling employees to benefit from 
favourable Australian tax treatment

All employees (except executives, CEO/Managing Director and Directors), 
who have the equivalent of at least six months service at the date the 
shares are allotted

Form and 
quantum 
of award

Each year, the Board approves the allocation of shares up to a maximum 
value of $1,000 (being the limit of the tax exemption) at no cost for each 
eligible participant

Vesting period

Shares vest immediately upon acquisition by participants. The shares can 
only be sold three years after the date of grant, unless the participant’s 
employment ceases before then

Absence of a 
performance 
condition

The Plan is designed to encourage share ownership for employees and 
therefore does not have any performance conditions attached

Dividends and 
voting rights

Participants are entitled to dividends and other distributions and have full 
voting rights

60 

SECTION  3  DIRECTORS’  REPORT

3.4.7  Linking Remuneration to Performance

A key underlying principle of Carbon Revolution’s executive remuneration strategy is the 
link between company performance and executive reward. This section outlines how key 
financial and non-financial performance have driven remuneration outcomes. Tables 8, 9 and 
10 summarise key performance measures for financial and non-financial objectives. Table 11 
provides the FY21 outcomes approved by the Board for Executive KMP. No LTI plan has reached 
the end of the performance period, however ESOP and the FY21 LTI plan have been linked to 
company performance as the value of options and rights ultimately depends on share price 
performance and achievements against the performance measure.

As Carbon Revolution only listed on the ASX on 29 November 2019 it is not possible to address 
the statutory requirement that Carbon Revolution provides a five-year explanation of the link 
between company performance and remuneration. Table 9 will be expanded in future years to 
address this requirement.

The Board assessed the financial and non-financial performance in determining the STI 
outcomes for Executive KMP and other participants. The Board believes that financial and 
strategic targets that drive the growth of the business will deliver sustainable shareholder value 
and weighted these accordingly. The Board determined that 40% of maximum STI opportunities 
would be awarded. Table 11 provides the FY21 STI outcomes approved by the Board for 
Executive KMP.

Board Discretion

In reaching the FY21 STI determination, the Board thoroughly assessed the impact of COVID-19 
and global shortage of semi-conductors on the Company’s financial and non-financial 
results. Despite these impacts the Board only exercised its discretion in relation to the cash 
management objective to provide fair outcomes for Executive KMP as set out in Table 11. The 
Board also exercised its discretion to determine that all participants would have their entire STI 
outcome delivered in the form of Rights. This decision was made to further align employees 
with shareholders while also preserving cash. Fifty per cent of Rights awarded to Executive KMP 
and senior executives in FY20 and FY21 will remain subject to a 12-month continuous service 
condition. Further details of this for Executive KMP are provided in table 15.

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

61

i. 

STI and financial measures

Table 8: Financial Goals and achievements

Performance area Weighting

Performance and Award

Revenue Growth

30%

Cash Management 15%

EBITDA

15%

Nil award – below target set. Revenue was negatively 
impacted with one key customer cancelling forecast 
purchases for approximately six months due to COVID-19 
and another key customer cancelling forecast orders due 
to an extended plant shutdown as a result of the global 
semi-conductor chip shortage. Whilst the Board assessed 
the impact of these external events on the revenue target, 
the Board did not apply any discretion and as a result no 
award was made for this objective

Awarded at 15% - above the target set. Management 
achieved a range of cash positive objectives ahead of 
target especially in the areas of working capital, labour 
savings and deployment of employee equity schemes. The 
Board excluded the capital raising completed in April 2021 
in determining their assessment of performance. The Board 
did exercise its discretion in relation to a strategic growth 
project ($1.5m), the impact of semi-conductor chip shortage 
on revenue ($3.1m) and re-negotiated terms with a key 
client ($5.5m) that was not budgeted

Nil award - below target set. Whilst EBITDA was negatively 
impacted by COVID-19 (both revenue and cost), the global 
shortage of semi-conductors and one-off transaction costs, 
the Board did not exercise its discretion on this component

Table 9: Key Indicators of financial performance and shareholder returns

Financial performance

Revenue 
($ million)

EBITDA
($million)

Dividend
(cents)

Total
Shareholder
Return %1

Earnings Per
Share ($)

Closing Share 
at 30 June ($)2

FY21

FY20

34.9

38.9

-19.5

-17.1

nil

nil

-39.7

-29.2

-0.20

-1.14

1.11

1.84

1 

 TSR for FY2020 is calculated as the change in share price since listing on the ASX plus dividends paid during the financial year divided 
by the opening share price on listing being 29 November 2019. This differs to the full-year TSR where existing shareholders prior to 
listing were able to realise part of their investment. TSR for FY21 is calculated as the change in share price from 1 July 2020 – 30 June 
2021 on the ASX plus dividends paid during the financial year divided by the share price at the commencement of the financial year.

2 

The listing price on listing on the ASX on 29 November 2019 was $2.60.

62 

SECTION  3  DIRECTORS’  REPORT

ii. 

STI and non-financial measures

Each year the Board approves a range of strategic and operational goals that support the 
growth of the business. Table 10 summarises the key non-financial goals and assessments 
of performance made by the Board.

Table 10: Non-financial goals and achievements

Performance area Weighting and Measure

Performance and Award

Workplace Health, 
Safety (WHS)

5%

Medical Treatment Injury 
Frequency Rate (MTIFR)

New Wheel 
Programs

15%

Secure new wheel 
programs that underpin 
Mega-line Phase 1 
investment

Personal 
Objectives

20%

Customers, Technology, 
Business Development, 
Productivity Yield, Quality

Nil Award – Below Target. Whilst safety 
performance continues to be ahead of 
industry benchmarks, performance was 
below the target set

Awarded at 15% – Above Target. Business 
development activities resulted in securing 
formal agreements relating to four new 
programs expected to enter production 
in CY2023 and CY2024. The expected 
volumes for these four new programs 
underpin the decision to progress Phase 
1 of the Mega-line to increase capacity 
by 75,000 wheels and completion of the 
$95m capital raise

Awarded at target – achievements 
included advancement of the 
industrialisation program with further 
automation of production processes, 
development and implementation of 
new technology, implementation of new 
business systems and securing re-
financing of the Ronal debt with EFA and 
a $7.5M working capital facility, ongoing 
customer development for future wheel 
programs, enhancing leadership capability 
through key executive appointments, 
and ensuring business continuity plans in 
response to the COVID-19 pandemic

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

63

Table 11: FY21 STI Awards

FY21 STI Awarded1 

$ Maximum STI 
opportunity

$ STI
Awarded

% of Max STI
Awarded

% of Max STI 
Forfeited 

CEO/Managing Director 
– Jake Dingle

Chief Financial Officer – 
Gerard Buckle

300,000

120,000

140,000

56,000

40

40

60

60

iii. 

Long Term Incentive Plan

No LTIs vested given LTI plans were introduced for FY20 and FY21 and neither have reached 
the end of their performance period.

1 

 As part of approving the FY21 STI awards, the Board determined that Executive KMP and senior executives would have 100% of their  
STI outcome delivered in Rights with 50% of that deferred and subject to a 12month service condition. The number of STI Rights awarded 
will be calculated by dividing the $STI awarded by the 20-day VWAP of Shares traded on ASX during the 20 trading day period following 
release of the full-year financial results. The minimum value of this award is nil and the maximum value will be determined by the share 
price of the Company.

64 

SECTION  3  DIRECTORS’  REPORT

3.4.8  Service Agreements

CEO/Managing Director – Executive service agreement

Jake Dingle was appointed as CEO/Managing Director of Carbon Revolution effective 18 April 
2012. Mr Dingle’s remuneration package is summarised as follows:

Table 12: CEO/Managing Director’s remuneration package

Fixed 
remuneration

Fixed annual remuneration of $500,000 inclusive of superannuation 
contributions effective from 2 September 2019. Fixed remuneration is 
reviewed annually. Increases are not guaranteed

Notice period

Under the Executive’s Service Agreement there is no fixed term and 
Mr Dingle’s employment can be terminated by:

STI

LTI

• 

the Company giving him twelve months’ notice of termination; or

•  Mr Dingle giving six months’ notice of resignation

There is no minimum entitlement to an STI payment and the maximum 
STI opportunity is 60% of fixed annual remuneration for exceptional 
performance.

Under the STI deferral plan, typically 50% of the STI value will be deferred 
into Rights which vest in twelve months. Further detail on the STI deferral 
plan is contained in Table 4

Details of the FY21 LTI Plan and performance conditions set by the Board 
are set out in Table 6. For Mr Dingle, the maximum value of any award of 
LTI Rights is set at a maximum of 75% of fixed annual remuneration

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

65

Chief Financial Officer – Executive service agreement

Gerard Buckle was appointed as Chief Financial Officer effective 9 September 2019. Mr Buckle’s 
remuneration package is summarised as follows:

Table 13: Chief Financial Officer’s remuneration package

Fixed 
remuneration

Fixed annual remuneration of $350,000 inclusive of superannuation 
contributions effective from 9 September 2019. Fixed remuneration is 
reviewed annually, but with no guarantee of an increase

Notice period

Under the Executive’s Service Agreement, there is no fixed term, and 
Mr Buckle’s employment can be terminated by:

STI

LTI

Transition 
Benefit

• 

the Company giving him six months’ notice of termination; or

•  Mr Buckle giving six months’ notice of resignation

There is no minimum entitlement to an STI payment and the maximum 
STI opportunity is 40% of fixed annual remuneration for exceptional 
performance.

Under the STI deferral plan, typically 50% of the STI value will be deferred 
into Rights which vest in twelve months. Further detail on the STI deferral 
plan is contained in Table 4

Details of the FY21 LTI Plan and performance conditions set by the Board 
are set out in Table 6. For Mr Buckle, the maximum value of any award of 
LTI Rights is set at a maximum of 60% of fixed annual remuneration

To attract high calibre talent, it is customary market practice to compensate 
new employees for the loss of earned but unpaid variable remuneration 
with their previous employer. As a result, Mr Buckle was granted 100,962 
shares on Listing with a face value of $262,501 which will vest on 9 
September 2021, subject to Mr Buckle remaining employed on that date. 
No other performance conditions apply as this award was made in lieu 
of unpaid variable remuneration Mr Buckle would have received from his 
previous employer

66 

SECTION  3  DIRECTORS’  REPORT

3.4.9  Statutory Remuneration

Remuneration of the CEO/Managing Director and Chief Financial Officer

The remuneration table below shows total remuneration expensed for accounting purposes 
for executive KMP in FY21. 

Table 14: Executive KMP statutory remuneration for full year to 30 June 2021

$ Year 
end

Short-term Employee Benefit

Post 
Employment 
Benefits

Share-based Payment

Total

‘Performance 
based’1 

30-
Jun

Other 
benefits

Leave 
benefits

Super- 
annuation

Salary

CEO/Managing Director – Jake Dingle

Salary 
Granted 
as Base 
Rights2 

FY21 
Matched 
Rights3 

STI 
Expense4 

LTI 
Expense5 

One-off 
Equity 
Award6 

STI

LTI

2021

369,230

2020

466,225

-

-

36,538

25,000

69,232

2,500

212,608

358,679

- 1,073,787

20%

33%

34,811

25,000

-

-

167,762

140,591

-

834,389

20%

17%

Chief Financial Officer – Gerard Buckle

2021

257,153

2020

233,681

Total Executive KMP7 

2021

626,383

2020

737,826

-

-

-

-

11,153

21,694

60,000

2,500

72,887

125,237 131,250

681,874

13%

23%

10,415

15,752

-

-

38,188

39,366 106,079

443,481

11%

12%

47,691

46,694 129,232

5,000

285,495

483,916 131,250 1,755,661

46,005

60,029

-

-

205,950

179,957 106,079 1,335,846

-

-

-

-

1 

2 

3 

4 

5 

6 

7 

 STI and LTI as a percentage of total remuneration. For Mr Buckle the one-off equity award has been removed from the Total to provide a 
better disclosure of the performance-based components.

Salary contributed to the FY21 Employee Rights Plan. 

The value of Matched Rights allocated in the FY21 Employee Rights Plan

STI expense for FY21 plus amortisation of STI relating to prior years grants.

 ESOP and FY21 LTI grants are expensed over the vesting period at a valuation determined on grant date by a third party detailed in 
Table 17.

 Total expense of the one-off equity grant made to Mr Buckle on 29 November 2019 as a sign on award to replace a portion of an 
incentive from his previous employer which he forfeited on joining Carbon Revolution. The face value of these shares was $262,501 and 
they vest upon completion of two years’ service.

 The Total Executive KMP for 2020 includes expensed remuneration for the prior CFO that was disclosed in the 2020 Remuneration 
Report.

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

67

3.4.10  STI Deferred Rights and Vested STI Rights

Table 15: STI deferred rights and non-deferred STI Rights for Executive KMP

Typically, any STI award to Executive KMP and senior executives will be delivered 50% in cash 
and 50% in Rights deferred for 12 months. In FY20 and FY21 the Board determined that all 
participants would have 100% of their STI outcome delivered in Rights, with 50% subject to a 
12-month service condition (deferred) and the other 50% granted as fully vested.

Number of STI Deferred Rights and Vested STI Rights

Balance 
1 July 
2020

Granted as 
Remuneration

Vested and 
Exercised1  Lapsed

Balance 
30 June 

20212  Grant Date

Vesting 
Date

Expiry 
Date

Face 
Value

Fair 
Value

-

-

33,549

33,548

-

-

35,006

-

35,006

-

-

-

12,654

12,653

-

-

-

-

-

-

-

-

-

-

33,549 12-Nov-20 12-Nov-20 12-Nov-30 2.012

2.65

33,548 12-Nov-20 12-Nov-21 12-Nov-30 2.012 2.012

- 23-Dec-19

16-Oct-20 23-Dec-29

2.60

3.80

12,654

2-Oct-20

2-Oct-20

2-Oct-30 2.012

2.77

12,653

2-Oct-20

2-Oct-21

2-Oct-30 2.012 2.012

-

-

-

-

-

-

Plan

FY20 
Vested STI

FY20 STI 
Deferral

FY19 STI 
Deferral

FY20 
Vested STI

FY20 STI 
Deferral

FY19 STI 
Deferral

CEO/
Managing 
Director –
Jake Dingle3 

Chief 
Financial 
Officer – 
Gerard 
Buckle

1 

2 

3 

 Deferred rights relating to FY19 STI with grant date of 23 December 2019. The number of rights granted to each participant was 
calculated using the offer price at time of listing of $2.60. These rights vested on 16 October 2020 consistent with the STI deferral plan.

 The closing balance of deferred rights at 30 June 2021 represents unvested rights for FY20 STI. The number of Rights allocated is 
calculated by dividing the STI Awarded by the 20-day VWAP of Shares traded on ASX during the 20 trading day period following release 
of the full-year financial results (on 25 August 2020), being $2.012. Rights for the FY21 STI will be granted in November 2021.

 Mr Dingle was granted 33,548 STI Rights as part of his remuneration package approved at the 2020 Annual General Meeting under 
Listing Rule 10.14. This grant relates to the FY20 STI Award.

68 

SECTION  3  DIRECTORS’  REPORT

3.4.11  FY21 Employee Rights

To encourage share ownership Executive KMP were able to choose an amount of their FY21 
base salary to be delivered in Rights.

Table 16: FY21 Employee Rights

Number of FY21 Employee Rights

Balance  
1 July 2020

Rights 
Purchased

Matching 
Rights 

Rights 
Vested and 
Exercised

Lapsed

Balance 30 
June 2021 

Grant Date 
Commencing

Face 
Value

Fair 
Value

Vesting 
Date1 

CEO/Managing 
Director –
Jake Dingle2 

Chief Financial 
Officer – 
Gerard Buckle

34,407

1,243

29,820

1,243

-

-

-

-

35,650

Nov-20

2.012

$2.58

31,063

Nov-20

2.012

$2.58

Nov-20 
to 30 
June-21

Nov-20 
to 30 
June-21

3.4.12  Long Term Incentives

As detailed in Tables 5 and 6, Executive KMP are granted awards as part of the long-term 
incentive plans. Incentives only vest if the performance and service conditions of the Plan 
are met. 

Table 17: Executive KMP ESOP Options

Number of FY20 ESOP Options and FY21 LTI Rights

Balance  
1 July 
2020

Granted as 
Remuneration

Vested 
and 

Balance 
30 June 

Exercised  Lapsed

2021  Grant Date

Vesting 
Date

Expiry 
Date

Exercise 
Price

Face 
Value3 

Fair 
Value4 

Plan

FY21 
Rights

CEO/
Managing 
Director  
– Jake 
Dingle5 

-

186,381

FY20 
ESOP 
Options 1,273,419

-

Chief 
Financial 
Officer  
– Gerard 
Buckle

FY21 
Rights

FY20 
ESOP 
Options

-

104,373

356,557

-

-

-

-

-

-

-

-

-

186,381 12-Nov-20 20-Sep-23 20-Sep-23

nil

$2.012

$2.16

1,273,419 23-Dec-19 29-Nov-22 29-Nov-24

$2.60

$2.60

$0.77

104,373 12-Nov-20 20-Sep-23 20-Sep-23

nil

$2.012

$2.16

356,557 23-Dec-19 29-Nov-22 29-Nov-24

$2.60

$2.60

$0.77

1 

2 

3 

4 

5 

 Base rights purchased vested on a monthly basis commencing from November 2020 to June 2021. Matched rights vested on 30 June 2021.

 Mr Dingle was granted 35,650 FY21 Employee Rights as part of his remuneration package approved at the 2020 Annual General 
Meeting under Listing Rule 10.14. This grant relates to the FY21 Employee Rights Plan. The minimum value of the award is nil and the 
maximum value will be determined by the share price at the time of vesting.

 The face value of each FY21 LTI Right was determined using a 20-day VWAP of a Share over the 20 trading days following the release 
of the Company’s FY20 full-year financial results (on 25 August 2020), being $2.012.

The fair value is provided by a third-party valuation at the time of grant.

 The maximum number of FY21 LTI Rights allocated was calculated by taking the maximum grant value consistent with policies set by the 
Board and dividing this amount by the VWAP of a Share over the 20 trading days following the release of the Company’s FY20 full-year 
financial results (on 25 August 2020), being $2.012. The minimum value of the award is nil and the maximum value will be determined by 
the share price at the end of the performance period.

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

69

3.4.13  Executive KMP Shareholdings

Table 18: Executive KMP shareholdings

Number of Carbon Revolution shares1 

Balance 1 
July 2020

Granted as 
Remuneration

Acquired

Sold or 
transferred

Balance 30 
June 2021

Other

CEO/Managing 
Director –  
Jake Dingle2 

Chief Financial 
Officer –  
Gerard Buckle3 

4,036,975

133,527

-

-

3.4.14  Non-Executive Director Remuneration

Policy and Arrangements

6,250

- 35,006 4,078,231

-

-

-

133,527

Non-Executive Directors receive a base fee in relation to their service as a Director of the Board, 
and an additional fee for membership of, or for chairing a Committee.

NEDs do not participate in the Company’s STI or LTI plans or receive any variable remuneration.

No retirement allowances are payable to NEDs other than statutory superannuation allowances.

To further align NEDs’ interests with those of shareholders, the Company expects all NEDs 
to acquire the equivalent of twelve months base fees in Carbon Revolution shares over a 
reasonable time period.

The fees are set with consideration to the fees paid in companies of a similar size and 
complexity.

The maximum amount of fees (including superannuation contributions) that can be paid to NEDs 
is capped by a pool approved by shareholders. The fee pool as approved by shareholders is 
currently $800,000 per annum including superannuation. The current fee schedule is set out in 
the table below.

1 

2 

3 

 Carbon Revolution shares in which Executive KMP has a beneficial interest, including via related parties and spousal shareholders.

 Mr Dingle had 35,006 FY19 STI deferred rights that vested on 16 October 2020. These relate to the FY19 STI Plan. Mr Dingle has 
4,019,443 shares subject to mandatory escrow until 29 November 2021 that are held through a related party since listing.

 Includes 100,962 shares issued to Mr Buckle as part of his employment contract and which requires Mr Buckle to be in employment with 
the Company until 9 September 2021 for these shares to fully vest. The minimum value of this award is nil and the maximum value will be 
determined by the share price of the Company.

70 

SECTION  3  DIRECTORS’  REPORT

Table 19: Non-Executive Director (NED) fee schedule

Role

Chair (base fees)

Other NED (base fees)

Annual fee for FY21 (including super 
guarantee)

$180,000

$90,000

Chair of the Audit and Risk Committee

An additional $10,000

Chair of the Remuneration and Nomination 
Committee

An additional $10,000

Committee memberships

An additional $5,000 per committee

Following benchmarking in FY21, the Board has determined not to increase NED fees for FY22.

Table 20: Non-Executive Directors’ fees paid

Year ended 30 June 2021

Directors’ 
fees $

Directors’ Fees 
Allocated in 
Rights $

Superannuation 
$

Total $

James Douglas 
(Chair)

Bruce Griffiths

Lucia Cade

Dale McKee

Mark Bernhard

Peter Lewinsky

FY21

119,692

56,792

11,592

188,076

FY20

168,950

FY21

FY20

FY21

FY20

FY21

FY20

FY21

FY20

FY21

FY20

35,125

91,324

62,254

86,758

63,820

91,324

34,502

86,758

47,567

86,758

-

-

-

29,792

-

30,000

-

56,998

-

42,747

-

16,050

185,000

3,337

8,676

6,031

8,242

6,180

8,676

3,500

8,242

4,686

8,242

38,462

100,000

98,077

95,000

100,000

100,000

95,000

95,000

95,000

95,000

Total Non-Executive 
Directors

FY21

362,960

216,329

35,326

614,615

FY20

611,872

-

58,128

670,000

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

71

3.4.15 Shareholdings

Table 21: Non-Executive Directors’ shareholdings

Number of Carbon Revolution shares1 

Balance 1 
July 20202 

Granted as 
Remuneration3 

Acquired

Other

James Douglas

1,674,876

28,226

125,000

Bruce Griffiths4 

204,799

Lucia Cade

Dale McKee

Mark Bernhard

Peter Lewinsky

52,877

86,624

58,462

22,616

-

14,807

14,910

28,329

21,246

-

12,073

23,183

19,816

5,165

-

-

-

-

-

-

Balance 30 
June 2021

1,828,102

N/A

79,757

124,717

106,607

49,027

Table 22: NED Rights

Non-Executive Directors participated in the NED Salary Sacrifice Plan as detailed in Table 7.

Number of NED Rights5 

Balance 1 
July 2020

Granted as 
Remuneration

Vested and 
Exercised 

Lapsed

Balance 30 
June 2021  Grant Date

Exercise 

Price Face Value6  Fair Value7 

James Douglas

Lucia Cade

Dale McKee

Mark Bernhard

Peter Lewinksy

-

-

-

-

-

28,226

28,226

14,807

14,807

14,910

14,910

28,329

28,329

21,246

21,246

-

-

-

-

-

-

-

-

-

-

12-Nov-20

12-Nov-20

12-Nov-20

12-Nov-20

12-Nov-20

nil

nil

nil

nil

nil

$2.012

$2.012

$2.012

$2.012

$2.012

2.65

2.65

2.65

2.65

2.65

1 

2 

3 

4 

5 

6 

7 

Carbon Revolution shares in which the Director has a beneficial interest, including via related parties and spousal shareholders.

 Represents Carbon Revolution shares from listing with following escrow arrangements: Mr Douglas has 1,088,908 shares held in his own 
name and through related parties that are subject to mandatory escrow until 29 November 2021; Ms Cade has 13,647 shares subject to 
mandatory escrow until 29 November 2021; Mr McKee has 20,471 shares subject to mandatory escrow until 29 November 2021.

 These shares are the NED Rights that were exercised under the NED Fee Sacrifice Plan. The NED Rights were granted as part of the 
2021 remuneration package as approved at the 2020 Annual General Meeting, under Listing Rule 10.14. The restriction period ends for 
Mr Douglas and Ms Cade on 26 February 2024 and on 26 February 2022 for Mr McKee and Mr Bernhard consistent with their elections 
under the FY21 NED Fee Sacrifice Plan.

Ceased as a Director on 6 November 2020.

 The maximum number of NED Rights allocated was calculated by taking the Fee Sacrifice nominated by each NED and dividing this 
amount by the VWAP of a Share over the 20 trading days following the release of the Company’s FY20 full-year financial results (on 
25 August 2020), being $2.012. The minimum value of the award is nil and the maximum value will be determined by the share price 
on exercising.

 The face value of each NED Right was determined using a 20-day VWAP of a Share over the 20 trading days following the release of 
the Company’s FY20 full-year financial results (on 25 August 2020), being $2.012.

The fair value is provided by a third-party valuation at the time of grant.

72 

SECTION  3  DIRECTORS’  REPORT

3.4.16 Rights Issued During or Since FY21

In compliance with section 300(1)(e) and (f) of the Corporations Act: a total of 1,850,644 rights 
were issued and 393,323 rights were exercised during FY21. Since the end of FY21 up to the 
date of this report, no new rights were issued or exercised. 

3.4.17  Other Transactions with KMP

There were no other transactions, including loans between Carbon Revolution and KMP 
(including their related parties), during FY21.

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

73

OTHER  DISCLOSURES

3.5  OTHER DISCLOSURES 

Principal activities

The principal activity of the Group during the financial year was the manufacture and sale of carbon 
fibre wheels and research and development projects related to carbon fibre wheel technology. 
There have been no significant changes in the nature of these activities during the year.

Significant changes in the state of affairs

The financial position and performance of the Company was particularly affected by 
the following transactions and events during the reporting period:

• 

• 

the COVID-19 global pandemic

completion of a $95m equity raise that resulted in a $89.9m cash inflow net of 
transaction costs

Events arising since the end of the reporting period

Apart from what is referred to in Note 6.10 of the financial statements, there have not been any 
matters or circumstances that have significantly affected, or may significantly affect, the results 
reported in the financial statements.

Likely future developments

The Company expects another wheel program to be announced during FY22 as a part of an 
OEM vehicle launch and to further progress all other wheel development programs. Carbon 
Revolution expects to progress the Mega-line phase 1 project in readiness for new programs 
from CY2023 and will continue to work on production efficiencies. There remains ongoing 
uncertainty in the global economy and in automotive supply chains as a result of the ongoing 
impacts of COVID-19, however the Company expects the second half of FY22 to have 
significantly higher sales than the first half due to the introduction of a new program in the 
second half, the gradual ramp of the two new Ferrari programs throughout the year and the 
seasonality impact in the first half of an existing program.

Carbon Revolution enjoys a range of strategic growth opportunities. In addition to the scaling 
up of its Geelong manufacturing facility to materially increase production capacity, the 
Company aims to leverage its technology into adjacent industries, such as the aerospace and 
transportation sectors, and will continue to invest in this during FY22.

Environmental regulation

The Group’s operations are subject to environmental regulations under the following laws 
of the Commonwealth or of a State or Territory:

•  The Environmental Protection Act

•  The Dangerous Goods Act

No breaches have occurred of the above regulations during the financial year and up to the 
date of this report.

Dividends paid, recommended and declared

The Group has not declared or paid any dividends in respect of the 30 June 2021 financial year.

74 

SECTION  3  DIRECTORS’  REPORT

Proceedings on behalf of the Group

No proceedings have been brought or intervened in on behalf of the Group, nor any application 
made under section 237 of the Corporations Act.

Non-audit services and auditor independence

Deloitte continues in office as the Company’s external auditor in accordance with section 327 
of the Corporations Act. The Company has a policy on non-audit services that is intended to 
support the independence of the external auditor by regulating the provision of services by the 
external auditor.

The external auditor will not be engaged to perform any service that may impair or be perceived 
to impair the external auditor’s judgement or independence.

The external auditor provided only services in relation to the audit and review of the financial 
report. Details of amounts paid or payables during the year are outlined in note 6.6 to the 
financial statements.

Deloitte, has provided an independence declaration in accordance with section 307C of 
the Corporations Act, which is set out in section 3.6 and forms part of this Report.

Indemnification and insurance of Directors, Officers and Auditors

During the financial year, the Company paid a premium in respect of a contract insuring the 
Directors of the Company and all executive officers of the Company and of any related body 
corporate against a liability incurred as such a Director or executive officer to the extent 
permitted by the Corporations Act. The contract of insurance prohibits disclosure of the nature 
of the liability and the amount of the premium.

The Company has not otherwise, during or since the end of the financial year, except to the 
extent permitted by law, indemnified or agreed to indemnify an officer or auditor of the Company 
or of any related body corporate against a liability incurred as such an officer or auditor.

Rounding of amounts

The Company has applied the Australian Securities and Investments Commission (ASIC) 
Corporations (Rounding in Financial/Directors’ reports) Instrument 2016/191 to this report and 
amounts in the Financial Statements have been rounded to the nearest thousand dollars, 
unless stated otherwise.

Signed in accordance with a resolution of the Directors pursuant to section 298(2) of the 
Corporations Act 2001.

James Douglas 
Chair

Jake Dingle 
CEO and Managing Director

Geelong, 23 August 2021

Geelong, 23 August 2021

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

75

AUDITOR’S  INDEPENDENCE 
DECLARATION

3.6  AUDITOR’S INDEPENDENCE DECLARATION

Deloitte Touche Tohmatsu 
ABN 74 490 121 060 
477 Collins Street 
Melbourne VIC 3000 
Australia 

Tel:  +61 3 9671 7000 
www.deloitte.com.au 

23 August 2021 

The Board of Directors 
Carbon Revolution Limited 
Building NR 
75 Pigdons Road 
Waurn Ponds VIC 3216 

Dear Board Members, 

Auditor’s Independence Declaration to Carbon Revolution Limited 

In accordance with section 307C of the Corporations Act 2001, I am pleased to provide the following declaration of independence to 
the directors of Carbon Revolution Limited. 

As lead audit partner for the audit of the financial report of Carbon Revolution Limited for the year ended 30 June 2021, I declare to 
the best of my knowledge and belief, there have been no contraventions of: 

(i) 

the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and 

(ii) 

any applicable code of professional conduct in relation to the audit. 

Yours faithfully 

DELOITTE TOUCHE TOHMATSU 

Stephen Roche 
Partner 
Chartered Accountants 

Liability limited by a scheme approved under Professional Standards Legislation. 

Member of Deloitte Asia Pacific Limited and the Deloitte organisation. 

76 

SECTION  3  DIRECTORS’  REPORT

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
CORPORATE  GOVERNANCE 
STATEMENT

SECTION  4

The Board is committed to conducting the business of Carbon Revolution in accordance with 
high standards of corporate governance and with a view to creating and delivering value for 
Carbon Revolution’s shareholders while taking into account the interests of other stakeholders, 
including employees, customers, suppliers and the wider community.

The Board considers that high standards of corporate governance are a cornerstone to creating 
long-term and sustainable shareholder value and fostering a culture of personal and corporate 
integrity and compliance that values ethical, lawful and responsible behaviour, accountability, 
fairness, transparency and respect for others.

The Board is committed to fulfilling its corporate governance responsibilities in the best interests 
of Carbon Revolution and its stakeholders. Accordingly, the Board has created a framework for 
managing Carbon Revolution, including adopting relevant internal controls, risk management 
processes and corporate governance policies and practices that it believes are appropriate for 
Carbon Revolution’s business. The framework promotes responsible management and conduct 
of Carbon Revolution.

Carbon Revolution’s governance framework is consistent with the 4th edition of the ASX 
Corporate Governance Principles and Recommendations (‘ASX Recommendations’), unless 
otherwise indicated in the Carbon Revolution 2021 Corporate Governance Statement. 
Carbon Revolution Corporate Governance Statement is released to the ASX simultaneously 
as the 2021 Annual Report and available at https://investors.carbonrev.com/Investor-
Centre/?page=corporate-governance.

Copies of Carbon Revolution’s Code of Conduct (including its Values), key corporate 
governance policies and the charters for the Board and each of its committees are available 
at https://investors.carbonrev.com/Investor-Centre/?page=corporate-governance.

The Corporate Governance Statement was approved by the Board and is current as 
of 23 August 2021.

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

77

SECTION  5 
FINANCIAL 
STATEMENTS

78

CONTENTS

5.  FINANCIAL STATEMENTS  

Consolidated Statement of Comprehensive Income 

Consolidated Statement of Financial Position 

Consolidated Statement of Changes in Equity  

Consolidated Statement of Cash Flows  

Notes to the Financial Statements 

Directors’ Declaration 

78

80

81

82

83

84

125

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

79

 
 
 
 
 
 
CONSOLIDATED  STATEMENT 
OF  COMPREHENSIVE  INCOME
For the Year Ended 30 June 2021

Sale of wheels 

Engineering services

Sale of tooling

Revenue 

Cost of goods sold

Gross margin 

Other income

Operational expenses

Research and development

Administrative expenses

Marketing expenses

Capital raising transaction costs

Finance costs

Loss from anti-dilutive shares issued on IPO

Loss on conversion of financial instruments on IPO

Loss before income tax expense

Income tax expense

Other comprehensive income

Items that may be reclassified subsequently to profit or loss:

Foreign currency translation differences – foreign operations 

Other comprehensive income 

Note

2021
$’000

2020
$’000

32,205

36,853

2,732

-

1,492

600

2.1

34,937

38,945

(49,232)

(50,519)

(14,295)

(11,574)

2.2

10,506

(3,366)

(6,506)

(15,750)

(938)

-

2.4

(1,644)

6,766

(1,567)

(4,813)

(9,432)

(2,056)

(1,448)

(2,678)

-

-

(35,801)

(51,443)

(31,993)

(114,046)

5

-

-

(31,993)

(114,046)

150

150

7

7

Total comprehensive loss for the year, net of tax

(31,843)

(114,039)

Earnings per share

Basic

Diluted

2.5

2.5

($0.20)

($0.20)

($1.14)

($1.14)

The accompanying notes form an integral part of these financial statements.

80 

SECTION  5  FINANCIAL  STATEMENTS 

CONSOLIDATED  STATEMENT 
OF  FINANCIAL  POSITION
As at 30 June 2021

Current assets

Cash and cash equivalents

Receivables

Inventories

Other current assets

Total current assets

Non-current assets

Property, plant and equipment

Right-of-use assets

Intangible assets

Total non-current assets

Total assets

Current liabilities

Payables

Borrowings

Lease liability

Deferred income

Provisions

Total current liabilities

Non-current liabilities

Borrowings

Lease liability

Deferred income

Provisions

Total non-current liabilities

Total liabilities

Net assets

Equity

Contributed equity

Reserves

Accumulated losses

Total equity

30 June 2021
$’000

30 June 2020
$’000

Note

4.1

3.1

3.2

3.3

3.4

3.5

3.6

4.2

3.4

3.7

3.8

4.2

3.4

3.7

3.8

87,257

12,152

18,179

1,054

118,642

47,319

7,983

25,339

80,641

33,861

7,880

27,826

811

70,378

44,036

9,290

17,947

71,273

199,283

141,651

12,117

9,858

542

1,060

3,655

27,232

6,529

7,813

4,782

611

19,735

46,967

152,316

16,962

18,674

979

798

2,853

40,266

-

8,540

3,416

519

12,475

52,741

88,910

4.4

4.6

381,890

5,659

291,226

924

(235,233)

(203,240)

152,316

88,910

The accompanying notes form an integral part of these financial statements.

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

81

CONSOLIDATED  STATEMENT 
OF  CHANGES  IN  EQUITY
For the Year Ended 30 June 2021

Contributed 
equity

Share 
buyback 
reserve

Share 
based 
payment 
reserve
$’000 $’000 $’000

Note

Balance as at 1 July 2019

Change in accounting policy

Restated total equity at 
1 July 2019

75,897 (311)

-

-

75,897 (311)

Net loss after tax for the full year

Other comprehensive loss for the 
full year

Total comprehensive loss 
for the full year 

-

-

-

Transactions with owners in their capacity as owners:

-

-

-

-

Issue of share capital

Share-based payments

Share issue costs

Issue of ordinary shares on 
conversion of convertible notes

Anti-dilutive shares issued on IPO

Total transactions with owners 
in their capacity as owners

57,730

296

- 1,394

(3,932)

125,434

35,801

-

-

-

-

-

-

215,329

- 1,394

-

-

-

-

-

-

-

Accumulated 
losses

$’000

Foreign 
currency 
translation 
reserve
$’000

Total equity

$’000

(88,829)

(166)

(13,409)

(365)

-

(365)

(89,194)

(166)

(13,774)

(114,046)

-

(114,046)

-

7

7

(114,046)

7 (114,039)

-

-

-

-

-

-

-

-

-

-

-

-

57,730

1,690

(3,932)

125,434

35,801

216,723

Balance as at 30 June 2020

291,226 (311) 1,394 (203,240)

(159)

88,910

Balance as at 30 June 2020

291,226 (311) 1,394 (203,240)

(159)

88,910

Net loss after tax for the full year

Other comprehensive profit/
(loss) for the full year

Total comprehensive loss for 
the full year 

-

-

-

Transactions with owners in their capacity as owners:

Issue of share capital

Share-based payments

Share issue costs

Total transactions with owners 
in their capacity as owners

4.4

4.4

4.4

95,047

1,138

(5,521)

-

-

-

-

-

-

-

-

- 4,585

-

-

(31,993)

-

(31,993)

-

150

150

(31,993)

150

(31,843)

-

-

-

-

-

-

-

-

95,047

5,723

(5,521)

95,249

90,664

- 4,585

Balance as at 30 June 2021

381,890 (311) 5,979 (235,233)

(9)

152,316

The accompanying notes form an integral part of these financial statements.

82 

SECTION  5  FINANCIAL  STATEMENTS

CONSOLIDATED  STATEMENT 
OF  CASH  FLOWS
For the Year Ended 30 June 2021

Cash flow from operating activities

Receipts from customers

Receipt of grants and research and development incentives

Payments to suppliers and employees

Interest received

Finance costs

Note

2021
$’000

2020
$’000

30,236

11,888

37,094

7,627

(49,896)

(73,752)

69

578

(1,615)

(2,522)

Net cash used in operating activities

4.1.1

(9,318)

(30,975)

Cash flow from investing activities

Payments for property, plant and equipment

Payments for intangible assets

Net cash used in investing activities

Cash flow from financing activities

Proceeds from third party borrowings

Repayment of third-party borrowings

Repayment of related party borrowings

Proceeds from share issues

Capital raising transaction costs

Repayment of lease liability

3.3

3.5

(12,571)

(14,633)

(11,278)

(12,289)

(23,849)

(26,922)

4.2

4.2

4.4

4.4

13,000

(2,316)

(13,000)

95,046

(5,119)

(1,040)

881

(746)

(5,000)

57,730

(6,518)

(629)

Net cash provided by financing activities

86,571

45,718

Net increase / (decrease) in cash held

Cash at beginning of financial year

Effects of exchange rate changes on cash and cash equivalents

Cash at end of financial year

53,404

33,861

(12,179)

45,843

(8)

197

87,257

33,861

The accompanying notes form an integral part of these financial statements.

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

83

103

103

105

106

110

112

115

116

117

117

118

118

119

NOTES  TO  THE 
FINANCIAL  STATEMENTS
For the Year Ended 30 June 2021

1.  Basis of Preparation  

1.1  Corporate information 

1.2  Basis of preparation 

1.3  Going concern 

1.4  Basis of consolidation  

1.5 

 Significant accounting  
judgements, estimates 
and assumptions  

85

85

85

86

86

87

4. 

 Capital Structure and Financing  

4.1  Cash and cash equivalents 

4.2 

 Borrowings and other 
financial liabilities 

4.3 

Financial risk management  

4.4  Contributed equity  

4.5 

 Share-based payment 
plan arrangements 

1.6  Goods and Services Tax (GST)  87

4.6  Reserves  

2.  Operating Performance  

2.1  Revenue 

2.2  Other income 

2.3 

Segments 

2.4 

Expenses  

2.5 

Earnings per share  

3. 

 Operating Assets  
And Liabilities  

3.1  Receivables 

3.2 

Inventories 

88

88

88

90

91

92

93

93

94

3.3 

Property, plant and equipment  95

3.4 

Leases  

3.5 

Intangible assets  

3.6 

Payables 

3.7  Deferred income  

3.8 

Provisions  

96

98

100

101

101

5.  Basis of Preparation  

5.1 

 Critical accounting estimates  
and judgements 

5.2 

Income tax expense 

5.3  Deferred taxes 

5.4 

 Unrecognised deferred  
tax assets  

6.  Other Notes  

6.1 

Information about subsidiaries  119

6.2  Deed of cross guarantee 

120

6.3 

6.4 

 Directors and key  
management personnel 

 Transactions with related 
parties  

6.5 

Parent entity disclosures  

6.6  Auditor’s remuneration 

6.7  Unrecognised items  

122

122

122

123

123

6.8  Changes in accounting policies  123

6.9 

 Accounting standards 
issued but not yet effective 
at 30 June 2021  

6.10  Subsequent events  

124

124

84 

SECTION  5  FINANCIAL  STATEMENTS

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1 

  BASIS OF PREPARATION

1.1 

Corporate information

This note sets out the accounting policies adopted by Carbon Revolution Limited (the “Company” 
or “parent”) and its consolidated entities, collectively known as the “consolidated entity” or the 
“Group” in the preparation and presentation of the financial report. Where an accounting policy 
is specific to one note, the policy is described within the note to which it relates.

The financial report was authorised for issue by the Directors as at the date of the Directors’ 
Report.

Carbon Revolution Limited is a listed public company limited by shares, incorporated and 
domiciled in Australia. Its principal activity is the manufacture and sale of carbon fibre wheels, 
as well as research and development projects relating to carbon fibre wheel technology.

The address of the Company’s registered office and its principal place of business is:

Building NR 
75 Pigdons Road 
Waurn Ponds VIC 3216

1.2 

Basis of preparation

The Group financial statements are general purpose financial statements which:

•  Have been prepared in accordance with the Corporations Act 2001, Australian accounting 
standards, and other authoritative pronouncements of the Australian Accounting Standards 
Board; 

•  Have adopted all accounting policies in accordance with Australian accounting standards, 
and where a standard permits a choice in accounting policy, the policy adopted by the 
Group has been disclosed in these financial statements; 

•  Do not early adopt any accounting standards or interpretations that have been issued or 

amended but are not yet effective; 

•  Comply with International financial reporting standards (‘IFRS’) as issued by the International 

Accounting Standards Board (‘IASB’); 

•  Have been prepared for a for profit entity under the historical cost convention, except for 

certain non-current assets and financial instruments that are measured at revalued amounts 
or fair values, as explained in the accounting policies below. Historical cost is generally 
based on the fair values of the consideration given in exchange for assets.; 

•  Are presented in Australian dollars, which is the Group’s functional and presentation 

currency; 

•  Have been rounded to the nearest thousand dollars, unless otherwise stated, in accordance 

with ASIC Corporations (Rounding in Financial/Director’s Reports) Instrument 2016/191.

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

85

1.3 

Going concern

The financial statements have been prepared on a going concern basis. 

Carbon Revolution is an advanced technology manufacturing business which is in the process 
of industrialising its production processes. At this pre-profitability stage of Carbon Revolution’s 
business lifecycle, it is essential that it has sufficient capital to fund ongoing research and 
development of product, material and process technologies and invest in the industrialisation 
equipment required to achieve profitability. 

Whilst the Group incurred an operating loss after tax of $32.0m (2020: loss $114.0m) and 
generated negative cashflows from operating activities of $9.3m (2020: $30.9m), as at 30 June 
2021 it is in a strong net current asset position and has cash balances of $87.3m (2020: $33.9m). 

After a successful capital raise in Q4 2021 the Company has sufficient cash to invest in Phase 1 
of the Mega-line and Tooling for new programs that are expected to start in FY22.

On the basis of the year end cash balance and detailed cash flow forecasts, the Group believes 
sufficient, appropriate funding is available to it and therefore has prepared the financial 
statements on a going concern basis.

1.4 

Basis of consolidation

The consolidated financial statements are presented in Australian dollars which is also the 
functional currency of the parent entity and its Australian subsidiaries.

Controlled entities

The consolidated financial statements comprise the financial statements of the parent and of its 
subsidiaries as at reporting date. The Group controls an entity when it is exposed, or has rights, 
to variable returns from its involvement with the entity and has the ability to affect those returns 
through its power over the entity.

The financial statements of subsidiaries are prepared for the same reporting period as the 
parent entity, using consistent accounting policies. Adjustments are made to bring into line any 
dissimilar accounting policies which may exist. Subsidiaries are consolidated from the date on 
which control is established and are de-recognised from the date that control ceases. 

All intra-group assets and liabilities, equity, income, expenses and cash flows relating to 
transactions between members of the Group are eliminated in full on consolidation. 

Any changes in the Group’s ownership interests in subsidiaries that do not result in the Group 
losing control over the subsidiaries are accounted for as equity transactions.

Foreign currency translation

The Group has one overseas subsidiary in the United States of America (“US”) and one in the 
United Kingdom (”UK”). The UK subsidiary was dormant during the financial year.

86 

SECTION  5  FINANCIAL  STATEMENTS

The results and financial position of all of the Group entities that have a functional currency 
different from the presentation currency are translated into the presentation currency as follows:

• 

• 

• 

assets and liabilities are translated at the closing rate at the reporting date; 

income and expenses are translated at average exchange rates throughout the course of 
the year (unless this is not a reasonable approximation of the cumulative effect of the rates 
prevailing on the transaction dates, in which case income and expenses are translated at 
the rates on the dates of the transactions); and 

all resulting exchange differences are recognised in other comprehensive income and 
accumulated in the foreign currency translation reserve, a separate component of equity.

1.5 

Significant accounting judgements, estimates and assumptions

In preparing these consolidated financial statements, Management has made judgements, 
estimates and assumptions that affect the application of the Group’s accounting policies and 
the reported amounts of assets, liabilities, income and expenses. Actual results may differ from 
these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. 
Revisions to estimates are recognised prospectively. The significant judgements made by 
Management in applying the Group’s accounting policies and the key sources of estimation 
uncertainty are outlined in detail within the specific note to which they relate. 

Information about critical judgements in applying accounting policies that have the most 
significant effect on the amounts recognised in the consolidation financial statements are 
included in the following notes.

Note 3.2 Inventories

Note 3.4 Leases

Note 3.5 Intangible assets 

Note 3.8 Provisions

Note 5.1 Income tax

1.6 

Goods and Services Tax (GST)

Goods and Services Tax (GST) is recognised in these financial statements as follows: 

1.  Revenues, expenses and assets are recognised net of the amount of associated GST, 

unless the GST incurred is not recoverable from the taxation authority;

2.  Receivables and payables are stated inclusive of the amount of GST receivable or payable; 

3.  The net amount of GST recoverable from, or payable to, the taxation authority is included 

with other receivables or payables in the consolidated balance sheet; 

4.  Cash flows are presented on a gross basis. The GST components of cash flows arising from 

investing and financing activities are presented as operating cash flows; and 

5.  Commitments are disclosed net of GST.

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

87

2 

  OPERATING PERFORMANCE

Revenue is recognised either at a point in time or over time, when (or as) the Group satisfies 
performance obligations by transferring the promised goods or services to its customers, 
regardless of when the payment is received. Revenue is measured at the fair value of 
consideration received or receivable, taking into account contractually defined terms of 
payment and excluding taxes or duty. The Group has concluded that it is the principal in all 
of its revenue arrangements since it is the primary obligor in all the revenue arrangements, 
has pricing discretion, and is also exposed to inventory and credit risks.

2.1 

Revenue

Disaggregation of revenue

External revenue by product line

Sale of wheels

Engineering services

Sale of tooling

Total revenue

External revenue by timing of revenue

Goods transferred at a point in time

Services transferred at a point in time

Services transferred over time

Total revenue

2.2 

Other income

Government grants

JobKeeper 

Interest income

Foreign exchange gain

Other income

Total other income

2021
$’000

2020
$’000

32,205

36,853

2,732

-

1,492

600

34,937

38,945

32,205

37,453

1,422

1,310

-

1,492

34,937

38,945

2021
$’000

3,504

6,835

84

-

83

2020
$’000

6,048

-

520

107

91

10,506

6,766

88 

SECTION  5  FINANCIAL  STATEMENTS

2.2.1 

Information about revenue and other income

Sale of goods

Revenue from the sale of Carbon Revolution wheels and tooling is based on the contracted 
sales price. Revenue is recognised at a point in time, being when the Company has transferred 
to the buyer the significant risks and rewards of ownership of the wheels or tooling, in 
accordance with the relevant customer contracted commercial terms. 

Under the Group’s standard contract terms, end customers have a right to claim for faulty 
wheels within a specified warranty period. While a warranty provision and corresponding 
adjustment to revenue is recorded at the time of the product sale based on an assessment 
of possible future claims, historically, Carbon Revolution has not experienced warranty claims.

Rendering of services

Revenue from a contract to provide engineering, design and testing services is recognised 
over time based on the stage of completion of the contract. The Directors have assessed that 
the stage of completion determined as the proportion of the milestones achieved under the 
customer contract is an appropriate measure of progress towards complete satisfaction of these 
performance obligations under AASB 15.

In certain circumstances where a contract to provide engineering, design and testing services 
is only fulfilled with the delivery of certain prototypes, the revenue is recognised at a point in 
time. The recognition occurs when Carbon Revolution transfers the prototype wheels to the 
buyer and with it the significant risks and rewards of ownership, in accordance with the relevant 
customer contracted commercial terms. 

Interest income

Interest income is recognised on a time proportionate basis that takes into account the effective 
yield on the financial asset.

Government grants

Government grants income includes government grants and amounts received or receivable 
by the Group. Grants are recognised where there is reasonable assurance that the grant will 
be received and all attached conditions have been complied with. When the grant relates to an 
expense item, it is recognised as income on a systematic basis over the periods that the related 
costs, for which it is intended to compensate, are expensed. When the grant relates to an asset, 
it is recognised as income in equal amounts over the expected useful life of the related asset.

JobKeeper 

The Federal Government’s JobKeeper scheme effectively provided a wage subsidy to the 
Group, which was materially impacted by COVID-19. The JobKeeper scheme ended on 28 
March 2021. The Group was acting as principal and the JobKeeper payments represent a 
government grant, which is recognised under AASB 120 Accounting for Government Grants and 
Disclosure of Government Assistance. This grant is recognised as a receivable when there is 
reasonable assurance that the entity will comply with the conditions attached to the grant and 
the grant will be received. The grant is recognised in profit or loss in the period in which the 
entity recognises the related costs as expenses. The grant is disclosed in other income in the 
profit and loss and within the cashflow in government grants.

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

89

Other income

Other income is recognised on the satisfaction of the performance obligations. 

2.3 

Segments

The Group operates in one business segment, being the manufacture and sale of carbon fibre 
wheels. This single segment is based on the internal reports that are reviewed and used by the 
Chief Executive Officer, who is also the Chief Operating Decision Maker (‘CODM’), in assessing 
performance and determining allocation of resources. The accounting policies adopted for 
internal reporting to the CODM are consistent with those adopted in the financial statements. 
While revenue is almost entirely international, all non- current assets are domestic. 

Included in revenues, are revenues of approximately $32.6m (2020: $33.0m) which arose from 
sales to the Group’s two major international customers, representing more than 90% of the 
Group’s revenue. No other single customers contributed 10 per cent or more to the Group’s 
revenue in either 2020 or 2021.

Revenue and non-current assets by geography comprise:

Revenue 

International

Domestic 

Non-current assets

International 

Domestic 

2021
$’000

2020
$’000

34,937

38,945

-

-

34,937

38,945

-

80,641

80,641

-

71,273

71,273

90 

SECTION  5  FINANCIAL  STATEMENTS

 
2.4 

Expenses

Finance costs

Interest on Ronal AG loan

Interest on insurance premium facility

Facility costs

Interest on third party loans

Interest on lease liabilities

Interest other

Salaries and employee benefit expense

Wages and salaries

Post-employment benefits 

Share-based payments expense 

Depreciation and amortisation

Property, plant and equipment

Right of use assets

Capitalised development costs

Patents and trademarks

2021
$’000

2020
$’000

668

-

435

400

50

91

1,699

12

450

-

517

-

1,644

2,678

26,034

26,624

2,259

5,723

2,058

932

34,016

29,614

6,391

687

3,801

85

4,559

724

2,149

79

10,964

7,511

2.4.1 

Information about expenses

Finance costs

Finance costs are expensed in the period in which they occur.

Share based payments

The Group operates several employee incentive schemes to remunerate employees, including 
senior executives, in the form of share-based payments. Refer to note 4.5 for information on 
share-based payments.

Depreciation

Property, plant and equipment, including leasehold improvements, are depreciated over their 
estimated useful lives, commencing from the time the asset is held ready for use. Leasehold 
improvements are depreciated over the lesser of the assets estimated useful life and the 
expected term of the lease. 

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

91

Right-of-use assets are generally depreciated over the shorter of the asset’s useful life and the 
lease term on a straight-line basis. If the Group is reasonably certain to exercise a purchase 
option or if the lease transfers ownership of the underlying asset to the lessee by the end of the 
lease term, the right-of-use asset is depreciated over the underlying asset’s useful life.

The depreciation periods and method for each class of assets are:

Class of fixed asset

Depreciation period

Depreciation method

Leasehold improvements

20 years

Manufacturing plant and equipment

2 to 10 years

Tooling

Other equipment

Intangible assets

3 to 10 years 

3 to 5 years

Straight line

Diminishing value

Diminishing value

Diminishing value

Expenditure on research activities is recognised as an expense in the period in which it is 
incurred. Refer to note 3.5 Intangible assets for further information in relation to capitalised 
development costs, patents and trademarks.

2.5 

Earnings per share

The calculation of the basic and diluted earnings per share is based on the following data:

2021
$’000

2020
$’000

Earnings

Earnings for the purposes of basic earnings per share 
being loss for the year 

(31,993)

(114,046)

Effect of dilutive potential ordinary shares

-

-

Earnings for the purposes of diluted earnings per share

(31,993)

(114,046)

Number of shares

Weighted average number of ordinary shares 
for the purposes of basic earnings per share

Effect of dilutive potential ordinary shares

Total number of shares

 2021
No. ’000

2020
No. ’000

155,501

100,296

-

-

155,501

100,296

92 

SECTION  5  FINANCIAL  STATEMENTS

3 

  OPERATING ASSETS AND LIABILITIES 

This section shows the assets used to generate the Group’s revenue and the liabilities incurred. 
Assets and liabilities relating to the Group’s financing activities are disclosed in note 4. Deferred 
tax assets and liabilities are disclosed in note 5.

3.1 

Receivables

Trade receivables

Not past due

Past due 1 – 30 days

Past due 31 – 90 days

Past due 90 days and over

Allowance for impairment losses

2021
$’000

2020
$’000

5,618

2,662

3,174

2

5,943

639

120

41

11,456

6,743

-

-

Trade receivables net of allowance for impairment losses

11,456

6,743

Other receivables

GST recoverable

Trade and other receivables

3.1.1 

Information about receivables

277

419

12,152

78

1,059

7,880

Trade receivables are measured at the transaction price in accordance with AASB 15. 
Receivables are measured at amortised cost using the effective interest method, less any 
impairment. 

The Group makes use of the simplified approach in the accounting for expected credit losses 
related to the trade and other receivables and records the loss allowance at the amount 
equal to the expected lifetime credit losses. In using this practical expedient, the Group uses 
its historical experience, external indicators and forward-looking information to calculate the 
expected credit losses which are reviewed at each reporting period. Debts that are known to 
be uncollectible are written off when there is information indicating that the debtor is in severe 
financial difficulty and there is no realistic prospect of recovery.

See note 4.3.2 regarding credit risk of trade receivables, which explains how the Group 
manages and measures credit quality of trade receivables. There is currently an immaterial 
provision for expected credit losses which has been deemed by Management in consideration 
of historically collected debt as well as expected collectability of customers as at 30 June 2021. 

The large increase in past due trade receivables at 30 June relates to a change in payment 
terms with one customer that was not finalised at 30 June. The payment terms change is 
necessary as that customer has IT system constraints that rresults in them being unable to pay 
on existing terms when wheels are sent via sea freight. 

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

93

In reaching this view on expected credit losses and having regard to the COVID-19 environment, 
Management has performed a review on an individual customer basis including monitoring 
customer performance and timing of payments. 90% of sales are from two major international 
customers, neither are seen to have any risk of credit loss on the basis of viability and 
transaction history.

3.2 

Inventories

Current

Raw materials

Work in progress 

Finished goods 

Finished goods in transit

Consumables and spare parts

Provision for trial wheels, obsolescence and scrap

2021
$’000

2020
$’000

6,095

8,209

14,314

15,282

3,929

-

2,820

(8,979)

2,653

3,816

2,753

(4,887)

Inventories at the lower of cost and net realisable value

18,179

27,826

3.2.1 

Information about inventories and significant estimates

Inventories are valued at the lower of cost and net realisable value. Net realisable value is the 
estimated selling price in the ordinary course of business, less the estimated costs necessary 
to make the sale. 

Costs incurred in bringing each product to its present location and condition are accounted for 
as follows:

•  Raw materials – recorded at standard cost, reassessed against actual costs quarterly;

• 

Finished goods and work-in-progress – cost of direct materials, labour, outsourced 
processing costs and a proportion of manufacturing overheads based on normal operating 
capacity but excluding finance costs. Includes inventory in transit reflecting the relevant 
customer incoterm;

•  Consumables and spare parts – recorded at purchase price. Consumables and spares are 
assessed for ongoing usefulness and written off if they are no longer likely to be of use.

Inventory provisions include an allowance for trial wheels, obsolete stock and production scrap.

Amounts recognised in profit or loss

Inventories recognised as an expense during the year ended 30 June 2021 amounted to 
$46.9m (2020 $50.5m). These were included in cost of goods sold.

During the year $5.6m (2020: $4.2m) of obsolescence and scrap were recognised as an 
expense and included in ‘cost of goods sold’ in the consolidated statement of profit or loss 
and other comprehensive income.

94 

SECTION  5  FINANCIAL  STATEMENTS

Critical accounting estimates and judgement

Determining the NRV of work in process requires assessments of costs to complete and ship 
and judgements about ultimate customer demand levels. This assessment is made more 
complex as constantly evolving production processes and emerging technologies significantly 
affect the cost of production and customer appeal.

Management’s judgement is applied in determining the provision for trial wheels, obsolescence 
and scrap. All after-market wheels have also been expensed in full on the basis that this sales 
channel is not currently a strategic focus of Carbon Revolution.

Scrapped wheel provisioning has been calculated using historical data as well as Management 
experience in determining an adequate provision. Carbon Revolution uses a traceability system for 
all wheels which is used to identify and isolate wheels at risk of non-recoverability. Management 
judgement is applied to assign a probability of recovery to individual groups of wheels. 

3.3 

Property, plant and equipment

Capital works 
in progress
$’000

Leasehold 
improvements
$’000

Manufacturing 
equipment
$’000

Tooling

$’000

Other 
equipment
$’000

Total

$’000

Gross cost

10,521

5,549

28,555 11,017

1,810 57,452

Less accumulated depreciation

-

(810)

(6,789)

(5,137)

(680)

(13,416)

At 30 June 2020 

10,521

4,739

21,766

5,880

1,130 44,036

Gross cost

7,138

5,540

40,370 10,312

2,136 65,496

Less accumulated depreciation

-

(1,074)

(10,654)

(5,575)

(874)

(18,177)

At 30 June 2021 

7,138

4,466

29,716

4,737

1,262 47,319

Movement in carrying amounts

Balance at 1 July 2019

8,979

4,457

12,780

4,444

876 31,536

Additions

17,516

-

378

-

- 17,894

Transfer into/(out of) capital WIP (15,183)

539

11,178

2,973

493

-

Write-offs from WIP

Depreciation expense

Disposals/write-offs

(787)

-

(4)

-

-

-

-

(787)

(257)

(2,535)

(1,537)

(230)

(4,559)

-

(35)

-

(9)

(48)

Balance at 30 June 2020

10,521

4,739

21,766

5,880

1,130 44,036

Additions

10,059

Transfer into/(out of) capital WIP (13,442)

Depreciation expense

Disposals/write-offs

-

-

-

63

(281)

(55)

-

-

- 10,059

11,920

945

514

-

(3,866)

(1,861)

(382)

(6,390)

(104)

(227)

-

(386)

Balance at 30 June 2021

7,138

4,466

29,716

4,737

1,262 47,319

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

95

3.3.1 

Information about how the Group accounts for property, plant and equipment

Property, plant and equipment is measured at cost less accumulated depreciation and any 
accumulated impairment losses.

An asset’s residual value and useful life is reviewed, and adjusted if appropriate, at the end of 
each reporting period. Any depreciation and impairment losses of an asset are recognised in 
profit or loss. 

Gains and losses on disposal are determined by comparing proceeds with the carrying amount. 
These gains and losses are included in profit or loss when the asset is derecognised.

Capital works in progress includes leasehold improvements, manufacturing equipment, tooling 
and other equipment that are under construction as at the reporting date.

The Group has capital commitments of $2.7m for manufacturing equipment as at 30 June 2021 
(2020: $3.7m).

3.4 

Leases

Amounts recognised in the balance sheet

Right-of-use assets

Equipment

Property

Lease liabilities

Current

Non-current

2021
$’000

2020
$’000

-

7,983

7,983

542

7,813

8,355

820

8,470

9,290

979

8,540

9,519

96 

SECTION  5  FINANCIAL  STATEMENTS

Amounts recognised in the statement of profit or loss 

The statement of profit or loss shows the following amounts relating to leases:

Depreciation charge of right of use assets

Equipment

Property

Interest expense 

Expense relating to short-term leases  
(included in costs of goods sold and operational expenses)

2021
$’000

2020
$’000

49

639

688

50

258

91

633

724

517

87

3.4.1 

Information about leases and significant estimates

The Group has one lease for the head office. The lease agreement does not impose any 
covenants other than the security interests in the leased assets that are held by the lessor. 
Leased assets may not be used as security for borrowing purposes.

Right of use assets

Right-of-use assets are measured at cost comprising the amount of the initial measurement 
of lease liability, any initial direct costs and restoration costs reduced by any lease incentives 
received. The Group applies AASB 136 Impairment of Assets to determine whether a right-of-
use asset is impaired and accounts for any identified impairment loss as described in the critical 
accounting estimate.

Right-of-use assets are generally depreciated over the shorter of the asset’s useful life and the 
lease term on a straight-line basis. If the Group is reasonably certain to exercise a purchase 
option or if the lease transfers ownership of the underlying asset to the lessee by the end of the 
lease term, the right-of-use asset is depreciated over the underlying asset’s useful life.

Payments associated with short-term leases of equipment are recognised on a straight-line 
basis as an expense in profit or loss. Short-term leases are leases with a lease term of 12 months 
or less. 

Lease liabilities

The lease liability is initially measured at the present value of the lease payments that are not 
paid at the commencement date, discounted by using the rate implicit in the lease. If this rate 
cannot be readily determined, the Group uses its incremental borrowing rate.

Refer to note 4.3.3 for maturity analysis relating to lease liabilities.

Expense relating to low value leases (included in administrative expenses) for year ending 
30 June 2021 was $0.2m (2020: $0.1m).

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

97

Critical accounting estimates and judgement

Management’s judgement is applied in determining whether any impairment is required on the 
right of use assets. Management have used judgement in determining whether the option of 
the property lease will be extended. An estimate has been made in calculating the incremental 
borrowing rate.

3.5 

Intangible assets

Gross cost

Less accumulated amortisation 

At 30 June 2020 

Gross cost

Less accumulation amortisation 

At 30 June 2021 

Movement in carrying amounts

Balance at 1 July 2019

Additions 

Amortisation 

Balance at 30 June 2020

Additions

Amortisation 

Balance at 30 June 2021

Development 
costs
$’000

Patents and 
trademarks
$’000

19,738

(2,617)

17,121

30,898

(6,418)

24,480

7,264

12,006

(2,149)

17,121

11,160

(3,801)

24,480

1,150

(324)

826

1,268

(409)

859

622

283

(79)

826

118

(85)

859

Total

$’000

20,888

(2,941)

17,947

32,166

(6,827)

25,339

7,886

12,289

(2,228)

17,947

11,278

(3,886)

25,339

3.5.1 

Information about intangible assets and significant estimates

Intangible assets are measured on initial recognition at cost. Following initial recognition, 
intangible assets are carried at cost less any accumulated amortisation and accumulated 
impairment losses.

An intangible asset’s residual value and useful life is reviewed, and adjusted if appropriate, 
at the end of each reporting period or more frequently if appropriate. Any amortisation or 
impairment losses is recognised in profit or loss. The Group has no intangible assets with an 
indefinite life. 

Gains and losses on disposal or derecognition are determined by comparing proceeds with 
the carrying amount. These gains and losses are included in profit or loss when the asset is 
derecognised. 

98 

SECTION  5  FINANCIAL  STATEMENTS

Capitalised development costs

Research costs are recognised as an expense in the period in which they are incurred. An 
internally generated intangible asset arising from development (or from the development phase of 
an internal project) is recognised only if it is probable that the project will be a success considering 
its commercial and technical feasibility, sufficient resources exist and the Group has the intention 
to complete the project and is able to use or sell the asset and costs can be measured reliably.

Subsequent to initial recognition, internally-generated intangible assets are reported at cost less 
accumulated amortisation and accumulated impairment losses, on the same basis as intangible 
assets that are acquired separately.

Amortisation is calculated using a straight-line method to allocate the cost of intangible assets 
over their estimated useful lives (5 year period). Amortisation commences when the intangible 
asset is available for use.

Patents and trademarks

The Group has paid to acquire patents and trademarks and these are recorded at cost. Patents 
are amortised over their useful life of 15 years.

Software-as-a-Service (SaaS) arrangements

During the year, the Group incurred costs in relation to upfront configuration and customisation 
for the new enterprise resource management system, a SaaS arrangement. In light of the IFRIC 
agenda decision clarifying its interpretation of how current accounting standards apply to these 
types of arrangements the expenses relating to the arrangement were expensed according to 
the accounting policy provided below.

SaaS arrangements are service contracts providing the Group with the right to access the 
cloud provider’s application software over the contract period. Costs incurred to configure or 
customise, and the ongoing fees to obtain access to the cloud provider’s application software, 
are recognised as operating expenses when the services are received.

Critical accounting estimates and judgements 

Internal development expenditure is capitalised if it meets the recognition criteria of AASB 
138 Intangible Assets. This is considered a key judgment. The Group regularly assesses the 
probable future cashflows supporting the capitalisation of development costs in accordance 
with the standard. Where programs or other uncertainties are such that the criteria are not met, 
the expenditure is recognised in profit and loss. 

The Group has no indefinite life assets and therefore is only required to perform an impairment 
test in case of any impairment indicators. The impairment testing is performed at a CGU level, 
being the Company itself, due to the unique nature of the business.

Management uses Fair Value Less Costs to Sell (‘FVLCTS’) in estimating recoverable amount on 
the basis that there are strategic initiatives, including the industrialisation of production, which 
require future capital expenditure that is important in realising the value of assets. In assessing 
FVLCTS, Management has had due regard for the impacts of COVID-19 on the business, including 
the impact on industrialisation of production and the expected timeframe to meet revenue and 
EBITDA milestones as a result. We are satisfied the recoverable amount of assets exceed carrying 
amount and therefore no impairment charge has been recognised during the year.

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

99

3.6 

Payables

Current

Unsecured liabilities

Trade payables 

Accruals 

Interest accrued

Other payables

2021
$’000

2020
$’000

6,743

3,793

1,067

514

12,928

2,780

978

276

12,117

16,962

3.6.1 

Information about payables

Trade and other payables and accruals are carried at amortised cost and represent liabilities 
for goods and services provided to the Group prior to the end of the financial year that are 
unpaid and arise when the Group becomes obliged to make future payments in respect of the 
purchase of these goods and services.

During the year the Group entered a new supply chain finance agreement with a logistic 
company. Under the arrangement the logistic company agrees to pay amounts to the 
participating supplier in respect of invoices owed by the Group and receives settlement from 
the Group at a later date. The principal purpose of this arrangement is to facilitate efficient 
ordering, importation, warehousing, invoice management and payment processing. 

The Group has not derecognized the original liabilities to which the arrangement applies 
because neither a legal release was obtained nor was the original liability substantially modified 
on entering into the arrangement. The arrangement is only for a limited number of suppliers and 
specific materials. From the Group’s perspective, the arrangement does not significantly extend 
payment terms beyond the normal terms agreed with other suppliers that are not participating 
The Group therefore discloses the amounts factored by suppliers within trade payables 
because the nature and function of the financial liability remain the same as those of other trade 
payables. The interest rate applied in the agreement is 6% with interest payable for the period 
from the supplier due date to the delivery to the Group date. As of 30 June 2021 a total amount 
of $2.4m relates to the agreement in trade payables. All payables under the agreement are 
classified as current as at 30 June 2021. 

The payments to the logistic company are included within operating cash flows because they 
continue to be part of the normal operating cycle of the Group and their principal nature remains 
operating. – i.e. payments for the purchase of goods and services. 

All other payables are non-interest bearing and are settled based on the specific creditor’s terms.

Payables includes interest payable on borrowings.

For further policy detail regarding the Group’s liquidity risk management processes refer to note 
4.3.3.

100 

SECTION  5  FINANCIAL  STATEMENTS

3.7 

Deferred income

Deferred income consists of government grants. Government grants have been received 
to assist with the purchase of certain items of plant and equipment as well as the cost of 
employment of new employees. The conditions attached to these grants will be fulfilled 
progressively over the period of the grant. For revenue recognition policy, refer to note 2.2.1.

Balance as at 1 July

Received during the year 

Released to the statement of profit or loss

Balance as at 30 June 

Current 

Non-current

3.8 

Provisions

Current

Non-current

At 30 June 2020 

Current

Non-current

At 30 June 2021 

Employee 
benefits
$’000

Make good 
provision
$’000

Warranty 
claims
$’000

Onerous 
contracts 
$’000

2,124

316

2,440

2,496

393

2,889

-

203

203

-

218

218

729

-

729

1,159

-

1,159

-

-

-

-

-

-

Movement in carrying amounts

Balance at 1 July 2019

Provided for/ (released) during the year

Balance at 30 June 2020

Provided for/(released) during the year

Balance at 30 June 2021

Make good 
provision
$’000

Warranty 
claims
$’000

Onerous 
contracts 
$’000

-

203

203

15

218

1,093

(364)

729

430

1,159

102

(102)

-

-

-

2021
$’000

4,214

3,839

(2,211)

5,842

1,060

4,782

5,842

2020
$’000

3,768

2,939

(2,493)

4,214

798

3,416

4,214

Total

$’000

2,853

519

3,372

3,655

611

4,266

Total

$’000

1,195

(263)

932

445

1,377

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

101

3.8.1 

Information about individual provisions and significant estimates

Non-employee provisions are recognised when the Group has a present obligation (legal 
or constructive) as a result of past events, for which it is probable that an outflow of economic 
benefits will result in an amount that can be reliably measured.

Make good provision

Carbon Revolution is required to restore its leased premises to their original condition at the 
end of the lease team. A provision has been recognised for the present value of the estimated 
expenditure required to remove any leasehold improvements. These costs have been 
capitalised as part of the cost of leasehold improvements and are amortised over the shorter 
of the term of the lease and the useful life of the assets.

Warranty claims

Provisions for warranty-related costs are recognised when the wheel is sold to the customer 
based on Management judgement and a growing body of historical experience. The estimate of 
warranty related costs is reassessed annually. 

Critical accounting estimates and judgements

Management’s judgement is applied in determining the key assumptions used in the calculation 
of the provision for warranty claims at reporting date, being future percentage of wheel sales 
subject to warranty claims and future costs of honouring the warranty for those claims.

Onerous contracts 

Provisions for onerous contracts are recognised when the tooling in progress is expected 
to be sold to the customer below cost. The onerous provision estimate on tooling exposure 
is reassessed annually. This amount was released in 2020 and no provision is required at 
30 June 2021. 

Employee provisions

A liability is recognised for benefits accruing to employees in respect of wages and salaries, 
annual leave, and long service leave when it is probable that settlement will be required, and 
they are capable of being measured reliably.

Liabilities recognised in respect of employee benefits expected to be settled within 12 months, 
are measured at their nominal values using the remuneration rate expected to apply at the time 
of settlement.

Liabilities recognised in respect of employee benefits which are not expected to be settled 
within 12 months are measured as the present value of the estimated future cash outflows to 
be made by the Group in respect of services provided by employees up to reporting date.

Payments to superannuation funds are recognised as an expense when employees have 
rendered service entitling them to the contributions.

102 

SECTION  5  FINANCIAL  STATEMENTS

4     CAPITAL STRUCTURE AND FINANCING 

This section outlines how the Group manages its capital structure, including its balance sheet 
liquidity and access to capital markets.

When managing capital, the Board’s objective is to ensure the Group continues to maintain 
sufficient capital to enable it to pursue its commercial objectives. This is achieved through 
the monitoring of historical and forecast performance and cash flows.

4.1 

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand, deposits held at call with banks and 
investments in money market instruments that are readily convertible to known amounts 
of cash and which are subject to an insignificant risk of changes in values.

Cash flows are presented in the statement of cash flows on a gross basis, except for the GST 
component of investing and financing activities, which are disclosed in operating cash flows.

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

103

4.1.1  Notes to the consolidated statement of cash flow

For information on cash flows relating to financing activity see note 4.3 

Reconciliation of profit for the period to cash flows from operating activities 

Loss after income tax

Non cash items from ordinary activities

Depreciation and amortisation

Share based payment expenses

Reduction of borrowings from achievement of grant milestones

Movement in inventory provision

Write off of property, plant and equipment

Non cash losses related to IPO

Anti-dilutive shares issued on IPO 

Loss on conversion of financial instruments on IPO

Capital raising transaction costs

Changes in assets and liabilities

(Increase)/decrease in assets:

Receivables

Inventories

  Other assets

Increase/(decrease) in liabilities:

Payables

Deferred income

Provisions

2021
$’000

2020
$’000

(31,993)

(114,046)

10,964

5,723

(2,000)

(4,563)

1,230

-

-

-

(4,272)

14,210

(242)

2,895

3,627

893

7,511

1,680

(2,000)

(1,939)

(273)

35,801

51,443

1,448

1,151

(16,598)

(490)

4,220

446

671

Cash used in operating activities

(9,318)

(30,975)

104 

SECTION  5  FINANCIAL  STATEMENTS

 
 
 
 
 
4.2 

Borrowings and other financial liabilities

Debt and equity instruments are classified as either financial liabilities or as equity in accordance 
with the substance of the contractual arrangements and the definitions of a financial liability and 
an equity instrument.

Interest rate %

Maturity

2021
$’000

2020
$’000

Current borrowings

Secured

Working capital facility

7.2% August – October 2021

5,525

5,525

-

-

Unsecured

Insurance premium funding

State of Victoria loan

Export Finance Australia loan

Ronal AG loan facility

Non-current borrowings

Unsecured

5%

10.9%

6.0%

10.0%

August 2020

June 2021

-

-

December 2023

4,333

174

5,500

-

June 2021

-

13,000

9,858

18,674

Export Finance Australia loan

6.0%

December 2023

6,529

6,529

-

-

Financial liabilities measured subsequently at amortised cost 

The effective interest method is a method of calculating the amortised cost of a financial liability 
and of allocating interest expense over the relevant period. The effective interest rate is the 
rate that exactly discounts estimated future cash payments (including all fees and points paid 
or received that form an integral part of the effective interest rate, transaction costs and other 
premiums or discounts) through the expected life of the financial liability, or (where appropriate) 
a shorter period, to the amortised cost of a financial liability.

Working capital facility

During the year the Group entered a new working capital facility of $7.5m that provides the 
opportunity to factor receivables. As the credit risk remains with the Group, it continues to 
recognize the full carrying amount of the receivables and has recognized the cash received in 
short term borrowings.

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

105

State of Victoria (SoV) Loan

Carbon Revolution was party to a loan arrangement with the State of Victoria under which the 
Group was provided with an early grant advance. During the second quarter of the financial year 
the scheduled $2.0m repayment was offset with a $2.0m milestone payment. The final $3.5m 
was repaid in May 2021. 

Ronal AG loan facility

The Group had issued a convertible loan facility to Ronal AG, a related party, which was fully 
repaid in December 2020. The interest on the facility was subject to 10% withholding tax.

Export Finance Australia (EFA) loan

In the financial year Carbon Revolution entered a loan arrangement with EFA for $13.0m which 
was used to repay $13.0m Ronal loan facility in December 2020. As of June 2021 two quarterly 
repayments of $1.1m occurred reducing the used loan amount to $10.8m.

Finance costs

Finance costs can include interest expense, finance charges in respect of finance leases, 
amortisation of discounts or premiums and ancillary costs relating to finance. 

Finance costs are expensed in the period in which they are incurred, except for finance costs 
incurred as part of the cost of the construction of a qualifying asset which are capitalised until 
the asset is ready for its intended use or sale. 

Refer to note 2.4 for more information

4.3 

Financial risk management 

The Group is exposed to foreign currency risk, interest rate risk, credit risk and liquidity risk. 
The Group’s senior management oversees the management of these risks to ensure the most 
appropriate use of the capital the Group has available to achieve its commercial objectives.

4.3.1  Market risk

a) 

Foreign currency risk

Foreign currency risk is the risk that the fair value or future cash flows of a financial instrument 
will fluctuate because of changes in foreign exchange rates. The Group’s exposure to foreign 
currency risk relates primarily to the Group’s operating activities (when revenue or expense is 
denominated in a different currency from the Group’s presentation currency).

34% of the Group’s revenues and 9% of costs are denominated in currencies other than AUD. 
The Group does not currently have a sufficiently material exposure to any foreign currency 
for movements in the exchange rate to be considered a material financial risk. The primary 
currencies the Group has exposure to are US Dollars and Euros.

The Group’s exposure to foreign currency risk in relation to non-derivative financial instruments 
at 30 June 2021 was as follows, based upon notional amounts.

106 

SECTION  5  FINANCIAL  STATEMENTS

2021

Trade receivables

Trade payables

Balance sheet exposure

2020

Trade receivables

Trade payables

Balance sheet exposure

EUR
$’000

USD
$’000

1,489

(189)

1,300

1,855

(1,492)

363

42

(266)

(224)

32

(307)

(275)

The aggregate net foreign exchange gains/losses recognised in profit or loss were:

Net foreign exchange gain/(loss) included in other income/
administration expenses

2021
$’000

2020
$’000

(234)

107

Sensitivity

As shown in the table above the Group is primarily exposed to changes in US/AUD and EUR/ 
AUD. The sensitivity of profit or loss to changes in the exchange rates arises mainly from EUR 
dollar denominated financial instruments and the impact on other components of equity arises 
from the foreign exchange reserve and is not material.

The below table discloses the impact of the AUD strengthened and weakened by 5%:

+/- 5% exchange rate

Impact on profit after tax

Impact on equity

b) 

Interest rate risk

2021
$’000

2020
$’000

54

(54)

4

(4)

Interest rate risk is the risk that the fair value of future cash flows of a financial instrument will 
fluctuate because of changes in market interest rates. The Group’s exposure to the risk of 
changes in market interest rates is not significant because of the fixed interest rate nature of the 
loans and working capital facility. The Group does not currently hedge its exposure to interest 
rate fluctuations due to the low level of exposure.

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

107

The exposure to fixed or floating interest rates is described below:

Variable interest rate

Fixed interest rate

Total

2021
$’000

2020
$’000

2021
$’000

2020
$’000

2021
$’000

2020
$’000

Financial assets

Cash

86,865

33,469

Short term deposits

-

-

Total financial assets

86,865

33,469

-

392

392

-

86,865

33,469

392

392

392

392

87,257

33,861

Financial liabilities

Insurance premium funding

Working capital facility

SoV loan

EFA loan

Ronal AG loan facility

Total financial liabilities

-

-

-

-

-

-

-

-

-

-

-

-

-

174

-

5,525

-

5,525

174

-

-

5,500

-

5,500

10,862

-

10,862

-

-

13,000

-

13,000

16,387

18,674

16,387

18,674

Fixed interest rate on short term deposits is 0.15% (2020: 0.2%). Fixed interest rates on financial 
liabilities are disclosed in note 4.2.

The Group holds $392,000 (2020: $392,000) on deposit as collateral for lease and banking 
facility obligations. The operating cash account received an average interest rate of 0.14% 
(2020: 0.14%) per annum. 

Sensitivity

Profit or loss is sensitive to higher/ lower interest income from cash and cash equivalents as a 
result of changes in interest rates. 

The Group’s financial liabilities have fixed interest rates and therefore do not expose the Group 
to an interest rate risk. 

+/- 100 basis points

Impact on profit after tax

Impact on equity

c) 

Price risk

The Group is not exposed to any significant price risk.

2021
$’000

2020
$’000

869

(869)

334

(334)

108 

SECTION  5  FINANCIAL  STATEMENTS

4.3.2  Credit risk 

Credit risk is the risk that a counterparty will not meet its obligations under a financial instrument 
or customer contract, leading to a financial loss. The Group is exposed to credit risk from 
its operating activities (primarily trade receivables) and from its financing activities, including 
deposits with banks and financial institutions.

Cash and cash equivalents

The Group held cash and cash equivalents of $87.3m at 30 June 2021 (30 June 2020: $33.9m). 
The credit risk associated with cash and cash equivalents is considered as minimal as the cash 
and cash equivalents are held with reputable financial institutions in Australia. Cash and cash 
equivalents comprise cash balances and call deposits with an original maturity of three months 
or less. The Group holds $0.4m (2020: $0.4m) on deposit as collateral for lease and banking 
facility obligations.

Receivables

The Group held receivables of $12.2m at 30 June 2021 (30 June 2020: $7.9m). The assessment 
of customer credit risk is straightforward as a result of the concentrated nature of receivables 
with only a few customers and a simplified approach has been taken. Depending on the 
customer, the Group’s credit terms vary between 30 and 100 days. During the year the 
Group entered a new working capital facility as outlined in note 4.2. An impairment analysis 
is performed at each reporting date to account for the lifetime expected credit losses for 
all receivables. Outstanding customer receivables are regularly monitored and shipments 
to customers, to the extent that the Group retains ownership of the goods, are covered by 
insurance. 

There is currently an immaterial allowance for expected credit losses as the Group has 
historically collected all customer debt amounts and expects to continue to do so for the 
customers contained within the balance at year end.

4.3.3  Liquidity risk

The Group’s objective is to maintain a balance between the continuity of funding and flexibility 
through the use of operating cash flows and committed available credit facilities. The Group 
actively reviews its funding position to ensure the available facilities are adequate to meet its 
current and anticipated needs. The Group manages liquidity risk by monitoring forecast cash 
flows and ensuring that adequate cash and borrowing facilities are maintained, this includes 
an assessment of the impact of COVID-19 on the business.

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

109

Maturity analysis

The table below represents the estimated and undiscounted contractual settlement terms for 
financial instruments and Management’s expectation for settlement of undiscounted maturities.

On demand
$’000

< 3 months
$’000

3-12 months
$’000

1-5 years
$’000

> 5 years
$’000

Total
$’000

2021

Working capital facility

EFA loan

Lease Liabilities

2020

Insurance premium funding

SoV Loan

Ronal AG loan

Lease Liabilities

4.3.4  Fair value risk 

-

-

-

-

-

-

-

-

-

3,860

-

89

1,665

4,333

453

3,949

6,451

-

7,028

2,387

9,415

-

-

5,525

11,361

5,478

8,407

5,478

25,293

174

-

-

-

156

330

5,500

13,000

813

19,313

-

-

-

-

-

-

174

5,500

13,000

2,508

2,508

6,042

9,519

6,042

28,193

The fair value of financial assets and financial liabilities not measured at fair value approximates 
their carrying amounts as disclosed in the statement of financial position and notes to the 
financial statements. 

As at 30 June 2021 there were no assets or liabilities impacted by fair value risk (30 June 2020: Nil). 

4.4 

Contributed equity

30 June 2021
# Ordinary shares

30 June 2020 
# Ordinary shares

30 June 2021
$’000

30 June 2020
$’000

Ordinary shares – fully paid

205,421,449

145,632,909

381,890

291,226

Ordinary shares – restricted

377,642

253,460

-

-

Total share capital

205,799,091

145,886,369

381,890

291,226

110 

SECTION  5  FINANCIAL  STATEMENTS

Movements in ordinary share capital

2020

Balance

Date

# Shares

Issue Price

$’000

1 July 2019

50,892,598

75,897

Issue of Shares shares (IPO)

29 November 2019

11,538,462

$2.60

30,000

Issue of shares in respect 
of SBP plan

Issue of shares to 
Convertible Note Holders

Anti-dilutive shares issued 
on IPO

29 November 2019

95,605

$2.60

248

29 November 2019

48,243,689

$2.60

125,434

29 November 2019

16,356,588

*

35,801

Issue of employee shares

13 March 2020

19,230

Institutional placement

23 March 2020

16,666,667

$2.51

$1.50

48

25,000

Issue of shares in respect 
of SBP plan

Share issue transaction costs

22 April 2020

1,820,070

$1.50

Balance of fully paid shares

30 June 2020 145,632,909

2,730

(3,932)

291,226

2021

Balance

Date

# Shares

Issue Price

$’000

1 July 2020 145,632,909

Institutional entitlement offer

26 April 2021

45,932,235

Retail entitlement offer

21 May 2021

13,471,671

Transfer from share-based 
payment reserve

Shares issued under 
Employee Share Plan

Share issue transaction costs

230,337

154,297

Balance of fully paid shares

30 June 2021 205,421,449

291,226

73,492

21,555

$1.60

$1.60

718

420

(5,521)

381,890

The Group issued additional equity through an institutional and retail entitlement offer during 
the year. 59.4 million shares were issued with equity proceeds of $95.0m received (before 
transaction costs). Transaction costs of $5.5m were incurred.

4.4.1 

Information about contributed equity

Ordinary shares

Ordinary shares participate in dividends and the proceeds on winding up of the Company in 
proportion to the number of shares held. At shareholders’ meetings each ordinary share is 
entitled to one vote when a poll is called, otherwise each shareholder has one vote on a show 
of hands.

During the financial year ended 30 June 2021, the Company did not pay a dividend (30 June 
2020: $nil).

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

111

4.5 

Share-based payment plan arrangements

The Group operates several employee incentive schemes to remunerate employees, including 
senior executives, in the form of share-based payments.

The cost of share-based payments is determined by the fair value of the equity instruments 
granted at the date when the grant is made using an appropriate valuation model. That cost 
is recognised in employee benefits expense together with a corresponding increase in equity 
over the period of service and, where applicable, when the performance conditions are fulfilled 
(the vesting period).

The cumulative expense recognised for share-based payments at each reporting date until the 
vesting date reflects the extent to which the vesting period has expired and the Group’s best 
estimate of the number of equity instruments that will ultimately vest. The expense or credit in 
the statement of profit or loss for a period represents the movement in cumulative expense 
recognised as at the beginning and end of that period. 

Service and non-market performance conditions are not taken into account when determining 
the grant date fair value of the equity instruments, but the likelihood of the conditions being 
met is assessed as part of the Group’s best estimate of the number of equity instruments that 
will ultimately vest. Market performance conditions are reflected within the grant date fair value. 
Any other conditions attached to a share-based payment, but without an associated service 
requirement, are considered to be non-vesting conditions. Non-vesting conditions are reflected 
in the fair value of an instrument and lead to an immediate expensing of the instrument unless 
there are also service and/or performance conditions. 

No expense is recognised for instruments that do not ultimately vest because non-market 
performance and/or service conditions have not been met. Where awards include a market 
or non-vesting condition, the transactions are treated as vested irrespective of whether the 
market or non-vesting condition is satisfied, provided that all other performance and/or service 
conditions are satisfied. 

Tax-exempt employee share ownership plan

The tax-exempt employee share ownership plan (“TESP”) was introduced in June 2018 and 
enables eligible employees to acquire shares in the Company and take advantage of certain 
income tax concessions available. Eligible employees will be annually invited to apply for shares 
up to a value of $1,000. The shares will be held in trust for the employee and may be sold by 
the employee at any time after the last to occur of either: 

a.  Elapse of three years from the date of grant; or 

b.  Listing of the Company’s shares on the ASX or earlier release of exercise restrictions by 

the Board. 

The employee participant is entitled to receive any dividends or other income associated 
with the shares held in trust but is not entitled to participate in any dividend reinvestment plan 
operated by the Company.

The fair value of shares granted under the TESP is determined based on the market price of the 
shares at grant date. 

112 

SECTION  5  FINANCIAL  STATEMENTS

Grant date

Number of employees granted shares

Value of shares granted per employee  
(on FTE and length of service pro-rata basis) 

Total number of shares

Fair value at grant date

Short term incentive plan

2021

2020

Dec 2020

Nov 2019

287

$300-$1,000

87,378

$2.74

110

$1,000

38,269

$2.60

The employee short term incentive (“STI”) plan was approved in November 2020. Under the 
STI plan, senior executives and other employees, as determined by the Board, will defer a 
portion of their short-term incentive payment in the form of rights. In 2020 the Board determined 
that all participants would have 100% of their STI outcome delivered in the form of rights in lieu 
of a cash payment.

Each right is equivalent to one share and is settled only in shares with no cash alternative. 
The fair value of each right is determined based on the market price of the share at grant date. 
Rights have a one-year service period.

Rights do not carry dividend or voting rights prior to vesting. Shares allocated on vesting 
of rights carry the same dividend and voting rights as other shares.

63,958 rights were granted on the 2 October 2020 valued at $128,684, 33,548 rights were 
granted on 12 November 2020 valued at $49,499 and 24,809 rights were issued on 5 February 
2021 valued at $49,916 (2020: 97,172 rights valued at $369,254). These rights will generally 
vest 12 months from the date of granting. No rights were forfeited, exercised or expired during 
the year.

276,648 rights were granted on 2 October 2020 valued at $766,315, 33,549 rights were 
granted on 12 November 2020 valued at $88,905 and 36,103 rights were granted on 5 February 
2021 valued at $100,727 (2020: Nil). These rights generally vest automatically on granting.  
Of these rights 135,598 were exercised during the year and no shares were forfeited or expired.

Employee stock ownership plan

The employee stock ownership plan (ESOP) was used to deliver a one-off equity award to 
a number of senior executives and other employees, including the CEO/Managing Director, 
to reward their efforts in the Company achieving listing, to align their interests with the 
shareholders from listing and for retention purposes. Participation was at the discretion of the 
Board and options are subject to vesting conditions determined by the Board.

The exercise price of the options is equal to the market price of the underlying shares at IPO. 
The Board retains a discretion to make a cash payment to participants on vesting and exercise 
of the options in lieu of an allocation of shares.

5,093,678 options were granted to members of the executive team and a small number of other 
employees on 23 December 2019 under the one-off ESOP award on listing.

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

113

In September 2019, an independent valuation was undertaken of these options using a 
modified form of the Black-Scholes option pricing model which assumed a 12.5% departure rate, 
expected share price volatility of 40%, a 50% probability of no dividends through the 5-year 
option term and a 5% discount for marketability annual share price. 

The terms of the options are:

• 

Issue date 23 December 2019

•  Term of 5 years

• 

First exercise date – 3 years

•  Exercise price $2.60 (IPO price)

The options were valued at $3,241,000. This cost is being amortised over the three-year vesting 
period. 96,780 options were forfeited during the year.

FY21 LTI Award

The FY21 LTI Award was to deliver a one-off equity award to a number of senior executives. 
These performance rights entitle the participant to acquire shares at nil cost on vesting, subject 
to the meeting of the vesting conditions.

778,050 performance rights were granted on 12 November 2020. The performance period 
commenced on 21 September 2020 and ends on 20 September 2023 

The performance rights were valued at $1,507,894. The cost is being amortised over the three-
year vesting period.

NED fee sacrifice

The Non-executive director fee sacrifice plan was added in FY2021 as a way to promote further 
employee ownership. The offer to the NEDs was made on 11 September 2020 and the rights 
were granted on 12 November 2020. These rights vested on 26 February 2021 and were issued 
on the same date.

107,518 rights were issued under this scheme in FY2021.

Salary restructure scheme

The Salary restructure scheme was added in FY2021. The offer to the eligible employees 
was made on 29 September 2020 and the rights were granted on 29 October 2020 for all 
employees excluding the CEO/Managing Director which was made on 12 November 2020 
following the AGM. The offer was valid in relation to an employee’s salary between 12 October 
and 20 June 2021 and includes an offer of matched rights to the maximum value of $2,500  
per employee. 

In total 89 employees took up the offer to restructure their salary and a total number of 498,789 
rights were granted under the scheme. Base rights vested on a pro-rata basis over the period in 
equal monthly instalments on the last day of each month (such that base rights were fully vested 
by 30 June 2021), except for international participants. The matched rights vested in full on  
30 June 2021.

Vested rights may be exercised by the employee with the exercise period commencing when 
the rights vest and ending on the expiry date. The expiry date is the 10-year anniversary of the 
grant date.

114 

SECTION  5  FINANCIAL  STATEMENTS

4.6 

Reserves

Share-based payments

Share buyback 

Foreign currency translation 

4.6.1 

Information about reserves

Share-based payments reserve

2021
$’000

5,979

(311)

(9)

5,659

2020
$’000

1,394

(311)

(159)

924

The reserve is used to recognise the value of equity benefits provided to employees 
and Directors as part of their remuneration.

Share buy-back reserve

The share buy-back reserve relates to shares bought back from former owners of the business. 

Foreign currency translation reserve

Exchange differences relating to the translation of the results and net assets of the Group’s 
foreign operations from their functional currency to Australian dollars are recognised directly 
in other comprehensive income and accumulated in the foreign currency translation reserve.

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

115

5 

  TAXES

Income and other taxes consist of income tax and goods and services tax (“GST”).

Income tax

Current income tax expense or benefit for the current and prior periods is measured at the 
amount expected to be recovered from or paid to the tax authorities. The current income tax 
charge is calculated on the basis of the tax laws enacted or substantively enacted at the end of 
the reporting period.

Deferred tax is provided using the asset-liability method on temporary differences between the 
tax bases of assets and liabilities and their carrying amounts for financial reporting purposes at 
the reporting date. 

Deferred tax liabilities are recognised for all taxable temporary differences, except when the 
deferred tax liability arises from the initial recognition of goodwill or an asset or liability in a 
transaction that is not a business combination and, at the time of the transaction, affects neither 
the accounting profit nor taxable profit or loss. 

Deferred tax assets are recognised for all deductible temporary differences, the carry forward of 
unused tax credits and any unused tax losses. Deferred tax assets are recognised to the extent 
that it is probable that taxable profit will be available against which the deductible temporary 
differences, and the carry forward of unused tax credits and unused tax losses can be utilised, 
except when the deferred tax asset relating to the deductible temporary difference arises from 
the initial recognition of an asset or liability in a transaction that is not a business combination 
and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss.

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to 
the extent that it is not probable that sufficient taxable profit will be available to allow all or part 
of the deferred tax asset to be utilised. Unrecognised deferred tax assets are re-assessed at 
each reporting date and are recognised to the extent that it has become probable that future 
taxable profits will allow the deferred tax asset to be recovered. 

Deferred tax relating to items recognised outside profit or loss is recognised outside profit or 
loss. Deferred tax items are recognised in correlation to the underlying transaction either in 
other comprehensive income or directly in equity. 

The Group offsets deferred tax assets and deferred tax liabilities if and only if it has a legally 
enforceable right to set off current tax assets and current tax liabilities and the deferred tax 
assets and deferred tax liabilities relate to income taxes levied by the same taxation authority 
on either the same taxable entity or different taxable entities which intend either to settle 
current tax liabilities and assets on a net basis, or to realise the assets and settle the liabilities 
simultaneously, in each future period in which significant amounts of deferred tax liabilities or 
assets are expected to be settled or recovered. 

116 

SECTION  5  FINANCIAL  STATEMENTS

5.1 

Critical accounting estimates and judgements

Deferred tax assets are recognised for unused tax losses to the extent that it is probable that 
taxable profit will be available against which the losses can be utilised. Significant Management 
judgement is required to determine the amount of deferred tax assets that can be recognised, 
based upon the likely timing and the level of future taxable profits, together with future tax 
planning strategies. Management have determined that it is not appropriate to recognise a 
deferred tax asset until consistent levels of profitability can be demonstrated. No deferred tax 
assets have been recognised as at 30 June 2021 (2020: Nil).

Refer to note 5.4 for details regarding unrecognised tax amounts.

5.2 

Income tax expense

The major components of income tax expense are:

Consolidated statement of profit or loss

Current income tax charge/benefit

Adjustment for current tax relating to prior periods

Deferred income tax relating to the origination 
and reversal of temporary differences

The prima facie tax benefit on loss before tax 
differs from the income tax expense as follows:

Accounting loss before tax

Benefit at the Australian statutory income tax rate of 30% 
(2020: 30%)

Tax impact of:

Non-deductible expenses

Non-assessable income

Impact of different tax rates in foreign jurisdictions

Current year taxable loss not recognised

Income tax benefit

2021
$’000

2020
$’000

-

-

-

-

-

-

-

-

(31,993)

9,598

(114,046)

34,213

(3,762)

(28,831)

-

(50)

(5,786)

-

837

29

(6,248)

-

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

117

5.3 

Deferred taxes

Deferred tax assets

Provisions and accruals

Capital raising

Tax losses

Other

Deferred tax liabilities

Receivables

Other

2021
$’000

2020
$’000

5,102

2,776

38,546

147

46,571

(24)

-

(24)

2,173

1,683

25,351

37

29,244

(1)

(31)

(32)

Net deferred tax asset

46,547

29,212

Deferred tax asset not recognised

46,547 

29,212 

5.4 

Unrecognised deferred tax assets

At 30 June 2021 the Group has unrecognised deferred tax assets of $46.5m including an 
amount of $38.5m arising from the Group’s tax losses not booked (2020: unrecognised 
deferred tax asset of $29.2m).

The Group has not recognised the net deferred tax asset as described in accounting 
judgements and estimates in note 5.1. 

118 

SECTION  5  FINANCIAL  STATEMENTS

6 

  OTHER NOTES

6.1 

Information about subsidiaries

The table below lists the controlled entities of the Group. 

Name

Principal activities

Country of 
incorporation

% equity interest

2021

2020

Carbon Revolution Operations 
Pty Ltd

Carbon Revolution Technology 
Pty Ltd

Carbon fibre wheels Australia

100

100

Carbon Revolution (USA) LLC

Carbon fibre wheels United States

Carbon Revolution (UK) Limited

Carbon fibre wheels United Kingdom

Carbon fibre wheels Australia

100

100

100

100

100

100

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

119

6.2 

Deed of cross guarantee

Carbon Revolution Limited and Carbon Revolution Operations Pty Ltd are parties to a deed of 
cross guarantee under which each company guarantees the debts of the other. By entering into 
the deed dated 25 June 2019, Carbon Revolution Operations Pty Ltd has been relieved from the 
requirement to prepare a financial report and directors’ report under ASIC Corporations (wholly 
owned companies) Instrument 2016/785 issued by the Australian Securities and Investments 
Commission. Refer below for the statement of profit and loss and other comprehensive income 
for the parties to the deed of cross guarantee for the year ended 30 June 2021: 

Sale of wheels 

Engineering services

Sale of tooling

Revenue 

Cost of goods sold

Gross margin 

Other income

Operational expenses

Research and development

Administrative expenses

Marketing expenses

Capital raising transaction costs

Borrowing costs

Loss on conversion of financial instruments on IPO

Anti-dilutive shares issued on IPO

Impairment of inter-company balances 

Loss before income tax expense

Income tax expense

Loss for the year after income tax 

Other comprehensive income

Total comprehensive loss for the year, net of tax

2021
$’000

2020
$’000

32,189

36,868

2,732

-

1,492

600

34,921

38,960

(49,217)

(50,475)

(14,296)

(11,515)

10,431

(3,362)

(6,506)

(15,690)

(873)

-

(1,644)

-

-

-

6,729

(1,567)

(4,778)

(9,352)

(2,047)

(1,448)

(2,678)

(51,443)

(35,801)

(11)

(31,940)

(113,911)

-

-

(31,940)

(113,911)

-

-

(31,940)

(113,911)

120 

SECTION  5  FINANCIAL  STATEMENTS

Refer below for the statement of financial position for the parties to the deed of cross guarantee 
as at 30 June 2021:

Current assets

Cash and cash equivalents

Receivables

Inventories

Other current assets

Total current assets

Non-current assets

Property, plant and equipment

Right of use asset

Intangible assets

Total non-current assets

Total assets

Current liabilities

Payables

Borrowings

Lease liability

Deferred income

Provisions

Total current liabilities

Non-current liabilities

Borrowings

Lease liability

Deferred income

Provisions

Total non-current liabilities

Total liabilities

Net liabilities

Equity

Contributed equity

Reserves

Accumulated losses

Total equity/(deficiency in equity)

2021
$’000

2020
$’000

87,241

12,152

18,066

1,053

33,855

7,952

27,697

811

118,512

70,315

47,319

44,036

7,983

25,339

80,641

9,290

17,947

71,273

199,153

141,588

12,232

9,858

542

1,060

3,654

17,037

18,674

979

798

2,853

27,346

40,341

6,529

7,813

4,782

611

19,735

47,081

152,072

-

8,540

3,416

519

12,475

52,816

88,772

381,890

291,226

5,659

1,083

(235,477)

(203,537)

152,072

88,772

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

121

6.3 

Directors and key management personnel 

Compensation by category

Short-term employment benefits

Post-employment benefits

Other long-term benefits

Share-based payments

6.4 

Transactions with related parties

Share purchases

2021

2020

1,037,034 1,695,146

82,020

118,867

-

46,005

1,251,222

399,027

2,370,276 2,259,045

Five Directors participated in the Retail offer in May 2021 acquiring 185,237 shares at a value 
of $296,379. Five Directors participated in the share purchase plan during the year acquiring 
107,518 shares at a value of $284,923.

6.5 

Parent entity disclosures

As at, and throughout, the financial year ended 30 June 2021 the parent entity of the Group was 
Carbon Revolution Limited. The parent entity applied the same accounting policies as the Group.

Results of parent entity

Loss for the year

Other comprehensive loss

Total comprehensive loss for the year

Financial position for the parent entity at year end

Current assets

Total assets

Current liabilities

Total liabilities

Total equity of the parent company comprising of

Contributed equity

Reserves

Accumulated losses

Total equity/(deficiency in equity)

2021
$’000

2020
$’000

31,691

114,887

-

-

31,691

114,887

81,323

36,532

168,846

110,210

(12,528)

(21,783)

(16,681)

(21,783)

381,890

291,226

5,668

1,083

(235,572)

(203,882)

151,986

88,427

122 

SECTION  5  FINANCIAL  STATEMENTS

6.6 

Auditor’s remuneration

The auditor of the Group for the year ended 30 June 2021 is Deloitte (30 June 2020: Deloitte).

Audit Services

Audit and review of the financial report

132,500

140,000

2021
$’000

2020
$’000

Other Services

Capital raising – IPO investigating accountant and vendor due 
diligence 

Member firm of Deloitte

Employee payroll service – Germany

6.7 

Unrecognised items

6.7.1  Guarantees

-

-

572,064

2,755

132,500

714,819

The Group has entered into property lease rental guarantees with a face value of $271,763 (30 
June 2020: $271,763).

6.7.2  Capital commitments

The Group has capital commitments for manufacturing equipment as at 30 June 2021 totaling 
$2.7m (30 June 2020: $3.7m).

6.7.3  Contingent liabilities

The Group has no contingent liabilities as at 30 June 2021 (30 June 2020: nil).

6.8 

Changes in accounting policies

There were no changes in accounting policies during the financial year.

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

123

6.9 

Accounting standards issued but not yet effective at 30 June 2021

At the date of authorisation of the consolidated financial statements, other Standards 
and Interpretations issued but not yet effective and relevant for the Group were listed below.

Standard and Interpretation

AASB 2014-10 Amendments to Australian Accounting 
Standards – Sale or Contribution of Assets between 
an Investor and its Associate or Joint Venture 
[AASB10 & AASB128], AASB 2015-10 Amendments 
to Australian Accounting Standards – Effective Date 
of Amendments to AASB 10 and AASB 128 and 
AASB 2017-5 Amendments to Australian Accounting 
Standards – Effective Date of Amendments to AASB 
10 and AASB 128 and Editorial Corrections

AASB 2020-1 Amendments to Australian Accounting 
Standards – Classifications of Liabilities as Current or 
Non-Current

AASB 2020-6 Amendments to Australian Accounting 
Standards— Classification of Liabilities as Current or 
Non-current – Deferral of Effective Date

AASB 2020-3 Amendments to Australian Accounting 
Standards – Annual Improvements 2018-2020 and 
Other Amendments

Effective for annual 
reporting periods 
beginning on or after

Expected to be 
initially applied in the 
financial year ending

1 January 2022

30 June 2023

1 January 2022

30 June 2023

1 January 2022

30 June 2023

AASB 2020-4 Amendments to Australian Accounting 
Standards – COVID-19 Rent Concessions

1 June 2020

30 June 2023

AASB 2021-2 Amendments to Australian Accounting 
Standards – Disclosure of Accounting Policies and 
Definition of Accounting Estimates

1 January 2023

30 June 2024

The Directors of the Group do not anticipate that the adoption of above amendments will have 
a material impact in future periods on the financial statements of the Group.

6.10  Subsequent events

COVID-19 continues to be an ongoing global situation which has flow on impacts to the Group’s 
business and the local COVID-19 situation which involves the potential for lockdown at any time, 
as demonstrated via lockdowns in Victoria in July and August 2021. Management continues 
to keep up to date with all recommendations made by the Department of Health and Human 
Services and WorkSafe Victoria best practices to ensure the safety and well-being of our 
workforce. The ongoing global shortage in the supply of semi-conductors continues to impact 
global car production. Management continues to monitor this global situation and the potential 
impacts to the Group’s business. 

124 

SECTION  5  FINANCIAL  STATEMENTS

DIRECTORS’  DECLARATION

In accordance with a resolution of the Directors of Carbon Revolution Limited, I state that:

In the opinion of the Directors:

a. 

the Financial Statements and Notes of Carbon Revolution Limited for the financial year 
ended 30 June 2021 are in accordance with the Corporations Act 2001, including:

i.  giving a true and fair view of the Group’s financial position at 30 June 2021 and of its 

performance for the year ended on that date; and

b. 

c. 

ii. 

 complying with Accounting Standards and the Corporations Regulations 2001;

the Financial Statements and Notes also comply with International Financial Reporting 
Standards; and

there are reasonable grounds to believe that the Company will be able to pay its debts as 
and when they become due and payable.

James Douglas 
Chair 

Geelong, 23 August 2021

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

125

 
SECTION  6

AUDITORS’  REPORT

Deloitte Touche Tohmatsu 
ABN 74 490 121 060 
477 Collins Street 
Melbourne VIC 3000 

Tel:  +61 3 9671 7000 
www.deloitte.com.au 

Independent Auditor’s Report to the Members of Carbon Revolution Limited 

RReeppoorrtt  oonn  tthhee  AAuuddiitt  ooff  tthhee  FFiinnaanncciiaall  RReeppoorrtt  

Opinion 

We  have  audited  the  financial  report  of  Carbon  Revolution  Limited  (the  “Company”)  and  its  subsidiaries  (the 
“Group”) which comprises the consolidated statement of financial position as at 30 June 2021, the consolidated 
statement  of  comprehensive  income,  the  consolidated  statement  of  changes  in  equity  and  the  consolidated 
statement of cash flows for the year then ended, and notes to the financial statements, including a summary of 
significant accounting policies, and the directors’ declaration. 

In our opinion, the accompanying financial report of the Group is in accordance with the Corporations Act 2001, 
including: 

•  Giving a true and fair view of the Group’s financial position as at 30 June 2021 and of its financial performance 

for the year then ended; and  

•  Complying with Australian Accounting Standards and the Corporations Regulations 2001. 

Basis for Opinion 

We  conducted  our  audit  in  accordance  with  Australian  Auditing  Standards.  Our  responsibilities  under  those 
standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of 
our report. We are independent of the Group in accordance with the auditor independence requirements of the 
Corporations Act 2001 and the ethical requirements of the Accounting Professional & Ethical Standards Board’s 
APES  110  Code  of  Ethics  for  Professional  Accountants  (including  Independence  Standards)  (the  Code)  that  are 
relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in 
accordance with the Code. 

We confirm that the independence declaration required by the Corporations Act 2001, which has been given to 
the directors of the Company, would be in the same terms if given to the directors as at the time of this auditor’s 
report. 

We  believe  that  the  audit  evidence  we  have  obtained  is  sufficient  and  appropriate  to  provide  a  basis  for  our 
opinion. 

Key Audit Matters  

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of 
the  financial  report  for  the  current  period.  These  matters  were  addressed  in  the  context  of  our  audit  of  the 
financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on 
these matters.  

Liability limited by a scheme approved under Professional Standards Legislation. 

Member of Deloitte Asia Pacific Limited and the Deloitte organisation. 

126 

SECTION  6  AUDITORS’  REPORT

 
 
 
 
 
KKeeyy  AAuuddiitt  MMaatttteerr  

HHooww  tthhee  ssccooppee  ooff  oouurr  aauuddiitt  rreessppoonnddeedd  ttoo  tthhee  KKeeyy  AAuuddiitt  
MMaatttteerr  

CCaappiittaalliissaattiioonn  ooff  ddeevveellooppmmeenntt  ccoossttss 

Our procedures included, but were not limited to: 

As  at  30  June  2021  the  Group’s  capitalised 
development costs total $24.5m as disclosed in Note 
3.5.  

Capitalisation  of  development  costs 
management judgement to determine whether:  

requires 

• 

• 

• 

• 

future 

relates 

economic 

to  development 

Expenditure 
activity and not research activity,  
Expected 
benefits 
attributable  to  the  intangible  assets  will 
flow to the Group, 
The  amortisation  of 
intangible  assets 
should commence when revenue has been 
generated, and 
The useful lives assigned are appropriate. 

•  Obtaining  an  understanding  of  the  process 
undertaken  by  management  to  determine 
whether expenditure should be capitalised as 
intangible assets; 
the 
management’s accounting policy; 

appropriateness 

•  Assessing 

of 

•  Assessing  capitalised  development  costs  at 
balance date to determine whether they have 
been  correctly  capitalised  and  it  is  probable 
future  economic  benefits 
that  expected 
attributable  to  those  assets  will  flow  to  the 
Group; and 
Reviewing  the  listing  of  capitalised  intangible 
assets at balance date to verify that:  
o  Amortisation 

on 
intangible assets that are available for use; 
and 

commenced 

has 

• 

o  The useful lives assigned to each intangible 

asset are appropriate. 

We  have  also  assessed  the  appropriateness  of  the 
disclosures in Note 3.5.1 to the financial statements. 

VVaalluuaattiioonn  ooff  iinnvveennttoorryy  

Our procedures included, but were not limited to: 

As  at  30  June  2021  the  Group  inventory  balances 
total  $27.1m,  as  disclosed  in  Note  3.2.  Provided 
against this, is a total inventory provision of $9.0m. 

The Group holds significant stock of finished goods 
and work in progress inventory at its manufacturing 
facility, the measurement of which is an important 
input into gross margin.  

Valuation of inventory at the lower of its cost and net 
realisable value requires management judgement to 
determine whether: 

• 

• 

• 

Finished goods are in a saleable condition 
in order to meet quality specifications; 
There  are  any  indicators  of  technical  or 
functional obsolescence; 
Customers are willing to purchase finished 
goods  that  had  previously  been  identified 
to be defective, and at what price. 

Selling costs that may impact the net realisable value 
of finished goods on hand are appropriate.  

applied 

judgements 

and 
the  net 

•  Obtaining an understanding of management’s 
in 
realisable  value  of 

processes 
estimating 
inventory; 
Evaluating  management’s 
in 
estimating  net  realisable  value  by  comparing 
the  carrying  value  of  a  sample  of  finished 
goods to contractual sales prices; 

judgements 

• 

•  Validating  the  quantity  and  cost  of  inventory 

subject to provision. 

We  have  also  assessed  the  appropriateness  of  the 
disclosures in Note 3.2.1 to the financial statements. 

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

127

 
  
 
  
 
 
 
 
 
Other Information  

The directors are responsible for the other information. The other information comprises the information included 
in the Group’s annual report for the year ended 30 June 2021 but does not include the financial report and our 
auditor’s report thereon.  

Our  opinion  on  the  financial  report  does  not  cover  the  other  information  and  we  do  not  express  any  form  of 
assurance conclusion thereon.  

In connection with our audit of the financial report, our responsibility is to read the other information and, in doing 
so, consider whether the other information is materially inconsistent with the financial report or our knowledge 
obtained in the audit, or otherwise appears to be materially misstated. If, based on the work we have performed, 
we conclude that there is a material misstatement of this other information, we are required to report that fact. 
We have nothing to report in this regard.  

Responsibilities of the Directors for the Financial Report 

The directors of the Company are responsible for the preparation of the financial report that gives a true and fair 
view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal 
control as the directors determine is necessary to enable the preparation of the financial report that gives a true 
and fair view and is free from material misstatement, whether due to fraud or error. 

In preparing the financial report, the directors are responsible for assessing the ability of the Group to continue as 
a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of 
accounting unless the directors either intend to liquidate the Group or to cease operations, or has no realistic 
alternative but to do so.  

Auditor’s Responsibilities for the Audit of the Financial Report  

Our  objectives are to  obtain  reasonable assurance about  whether the financial report  as a  whole  is free from 
material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. 
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance 
with the Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements 
can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably 
be expected to influence the economic decisions of users taken on the basis of this financial report. 

As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgement and 
maintain professional scepticism throughout the audit. We also: 

• 

Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, 
design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and 
appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from 
fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, 
misrepresentations, or the override of internal control.  

•  Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are 
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the 
Group’s internal control.  

•  Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and 

related disclosures made by the directors.  

•  Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on 
the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may 
cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material 
uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the 
financial report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the 
audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause 
the Group to cease to continue as a going concern.  

128 

SECTION  6  AUDITORS’  REPORT

 
•  Evaluate the overall presentation, structure and content of the financial report, including the disclosures, and 
whether the financial report represents the underlying transactions and events in a manner that achieves fair 
presentation.  

•  Obtain  sufficient  appropriate  audit  evidence  regarding  the  financial  information  of  the  entities  or  business 
activities within the Group to express an opinion on the financial report. We are responsible for the direction, 
supervision and performance of the Group’s audit. We remain solely responsible for our audit opinion. 

We communicate with the directors regarding, among other matters, the planned scope and timing of the audit 
and significant audit findings, including any significant deficiencies in internal control that we identify during our 
audit.  

We  also  provide  the  directors  with  a  statement  that  we  have  complied  with  relevant  ethical  requirements 
regarding independence, and to communicate with them all relationships and other matters that may reasonably 
be thought to bear on our independence, and where applicable, actions taken to eliminate threats or safeguards 
applied.  

From the matters communicated with the directors, we determine those matters that were of most significance 
in the audit of the financial report of the current period and are therefore the key audit matters. We describe 
these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or 
when, in extremely rare circumstances, we determine that a matter should not be communicated in our report 
because the adverse consequences of doing so would reasonably be expected to outweigh the public interest 
benefits of such communication. 

RReeppoorrtt  oonn  tthhee  RReemmuunneerraattiioonn  RReeppoorrtt  

Opinion on the Remuneration Report 

We have audited the Remuneration Report included in section 3.4 of the Directors’ Report for the year ended 30 
June 2021.  

In our opinion, the Remuneration Report of Carbon Revolution Limited, for the year ended 30 June 2021, complies 
with section 300A of the Corporations Act 2001.  

Responsibilities  

The directors of the Company are responsible for the preparation and presentation of the Remuneration Report 
in accordance with section 300A of the Corporations Act 2001. Our responsibility is to express an opinion on the 
Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.  

DELOITTE TOUCHE TOHMATSU 

SStteepphheenn  RRoocchhee    
Partner 
Chartered Accountants 

Melbourne,,  23 August 2021 

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

129

 
 
 
 
  
  
 
 
 
SECTION  7 
SHAREHOLDER 
INFORMATION

130

In accordance with ASX Listing Rule 4.10, the Company provides the following information 
to shareholders not elsewhere disclosed in this Annual Report.

The Shareholder Information set out below was applicable as at 30 July 2021 unless indicated 
otherwise.

7.1  DISTRIBUTION AND NUMBER OF SHAREHOLDERS OF EQUITY SECURITIES

The distribution and number of holders of equity securities on issue in the Company as at  
30 July 2021, and the number of holders holding less than a marketable parcel of the Company’s 
ordinary shares, based on the closing market price as at the 30 July 2021, is as follows:

%

No. of holders

Range

100,001 and Over

10,001 to 100,000

5,001 to 10,000

1,001 to 5,000

1 to 1,000

Total

Securities

158,560,647

32,888,506

6,714,751

6,476,564

1,158,623

205,799,091

100.00

The above table includes 195,615,052 quoted ordinary shares, and 10,184,039 unquoted ordinary 
shares which are subject to mandatory escrow following listing of the Company on the ASX.

Unmarketable parcels: 1,143 Holders of less than a marketable parcel of $500 are included in 
the above total. Details of those holdings are:

Unmarketable Parcels

Securities

364,739

%

0.18

No. of holders

1,143

7.1.1  Distribution of holders of rights and options

%

No. of holders

Range

100,001 and Over

10,001 to 100,000

5,001 to 10,000

1,001 to 5,000

1 to 1,000

Total

Securities

6,051,067

164,196

134,566

175,272

893

6,525,994

100.00

122

1,120

868

2,470

2,147

6,727

10

5

19

71

1

106

77.05

15.98

3.26

3.15

0.56

92.72

2.52

2.06

2.69

0.01

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

131

7.2  TWENTY LARGEST QUOTED EQUITY SECURITY HOLDERS

The Company only has one class of quoted securities, being ordinary shares. The names of the 
twenty largest holders of ordinary shares, the number of ordinary shares and the percentage of 
capital held by each holder is as follows:

Rank Name

1

2

3

4

5

6

7

8

9

10

11

12

13

14

15

16

17

18

19

20

Citicorp Nominees Pty Limited 

BNP Paribas Nominees Pty Ltd 

UBS Nominees Pty Ltd 

HSBC Custody Nominees (Australia) Limited 

J P Morgan Nominees Australia Pty Limited 

Ronal AG 

BNP Paribas Noms Pty Ltd 

Deakin University 

Crown in Right of the State of Victoria 

National Nominees Limited 

Argo Investments Limited 

Mr Donald Brett Gass 

Matthew Dingle 

Mr Ashley James Denmead 

First Samuel Ltd Acn 086243567 

BNP Paribas Nominees Pty Ltd Six Sis Ltd 

Invia Custodian Pty Limited 

Acorn Capital Private Opportunities Fund Lp 

BNP Paribas Nominees Pty Ltd Hub24 Custodial Serv Ltd 

HSBC Custody Nominees (Australia) Limited – A/C 2 

30 Jul 2021

%IC

22,173,308

11.34

19,997,576

10.22

13,575,092

12,327,564

10,563,310

9,985,354

9,104,526

7,848,881

5,421,742

4,297,500

4,133,107

2,169,473

2,085,378

1,373,000

1,257,264

935,041

678,818

648,725

615,214

570,867

6.94

6.30

5.40

5.10

4.65

4.01

2.77

2.20

2.11

1.11

1.07

0.70

0.64

0.48

0.35

0.33

0.31

0.29

Total 129,761,740

66.34

Balance of register

65,853,312

33.66

Grand total 195,615,052

100.00

The above table is based only on quoted shares, and does not include unquoted escrowed 
shares.

132 

SECTION  7  SHAREHOLDER  INFORMATION

7.3  SUBSTANTIAL HOLDERS 

As at 30 July 2021, the names of the substantial holders of the Company and the number of 
equity securities in which those substantial holders and their associates have a relevant interest, 
as disclosed in substantial holding notices given to the Company, are as follows:

Name

UniSuper Limited as trustee for UniSuper 
Management Pty Ltd

ECP Asset Management Pty Ltd

Ronal AG

Quest Asset Partners Pty Ltd

Tiga Trading Pty Ltd 

Commonwealth Bank of Australia

Number Held

Date notice provided

16,855,178 

11/05/2021

14,387,813

14,227,941

 10,627,385

10,193,099

7,591,335

06/05/2021

29/11/2019

25/08/2020

07/05/2021

23/03/2020

7.4. VOTING RIGHTS

The voting rights attaching to each class of equity securities are set out below:

7.4.1  Ordinary shares

At a general meeting of the Company, every holder of ordinary shares present in person or by 
proxy, attorney or representative has one vote on a show of hands and on a poll, one vote for 
each ordinary share held.

7.4.2  Rights and options

Rights and options do not carry any voting rights.

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

133

7.5  UNQUOTED EQUITY SECURITIES

ASX Code

Class

Number of securities

CBRAA

CBRAF 

CBRAE 

Ordinary shares, escrow expiring 29 November 21

10,184,039

Performance Rights 

Options expiring 23 December 2024 

1,529,098

4,996,896

Holders of more than 20% of unquoted securities other than under an Employee Incentive 
Scheme

ASX Code

Class

Number of securities % of class

CBRAA

CBRAA

Ronal AG

4,242,587

Point Grey Investments Pty Ltd 4,019,443

41.66

39.47

7.6  ON-MARKET BUY-BACK

The Company is not currently conducting an on-market buy-back.

7.7  ON-MARKET PURCHASE OF SECURITIES

The company did not purchase securities on market during the reporting period.

134 

SECTION  7  SHAREHOLDER  INFORMATION

7.8  CORPORATE DIRECTORY

Directors

James Douglas 
Jake Dingle
Lucia Cade
Dale McKee
Mark Bernhard

Company Secretary

David Nock

Annual General Meeting

29 October 2021

Director nomination deadline

26 August 2021

Registered office

Share register

Auditor

Stock exchange listing

Business objectives

Carbon Revolution 
Building NR, Geelong Technology Precinct 
75 Pigdons Road, Waurn Ponds
Victoria, 3216 Australia
Phone: +61 3 5271 3500

Share Registry
Link Market Services
Level 12, 680 George Street
Sydney, NSW, 2000 Australia
Phone: +61 1300 554 474

Deloitte Touche Tohmatsu
477 Collins Street
Melbourne, Victoria, 3000

Carbon Revolution Limited shares are listed on the 
Australian Securities Exchange
(ASX code: CBR)

In accordance with the Listing Rule ASX 4.10.19, the 
Directors confirm that the Group has used cash and cash 
equivalents that are held at the time of listing in a way 
consistent with its stated business objectives

Website

www.carbonrev.com

CARBON  REVOLUTION  2021  ANNUAL  REPORT 

135

Building NR,  
Geelong Technology Precinct 
75 Pigdons Road, Waurn Ponds  
Victoria 3216 Australia

+61 3 5271 3500 
info@carbonrev.com 
carbonrev.com