Quarterlytics / Consumer Cyclical / Apparel - Footwear & Accessories / Caleres, Inc. / FY2015 Annual Report

Caleres, Inc.
Annual Report 2015

CAL · NYSE Consumer Cyclical
Claim this profile
Ticker CAL
Exchange NYSE
Sector Consumer Cyclical
Industry Apparel - Footwear & Accessories
Employees 4800
← All annual reports
FY2015 Annual Report · Caleres, Inc.
Loading PDF…
C

a

p

i

t

a

l

&

R

e

g

i

o

n

a

l

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

f

o

r

t

h

e

y

e

a

r

e

n

d

e

d

3

0

D

e

c

e

m

b

e

r

2

0

1

5

Annual Report and Accounts

for the year ended 30 December 2015

Stock Code: CAL

24548.04    6 April 2016 10:34 AM    Proof 6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Welcome to the
Capital & Regional
Annual Report 2015

Capital & Regional is a UK focused specialist  
property REIT with a strong track record of delivering 
value enhancing retail and leisure asset management 
opportunities across a c. £1 billion portfolio of  
in-town dominant community shopping centres.
Capital & Regional owns seven shopping centres in Blackburn, Camberley,  
Hemel Hempstead, Luton, Maidstone, Walthamstow and Wood Green. It also has  
a 20% joint venture interest in the Kingfisher Centre in Redditch and a 50% joint venture  
in the Buttermarket Centre, Ipswich. Capital & Regional manages these assets, which 
comprise over 950 retail units and attract c. 1.8 million shopping visits each week,  
through its in-house expert property and asset management platform. 

Investment Case
 — Uniquely positioned portfolio of  

shopping centres with strong cash 
generating characteristics and future 
growth potential

 — A dynamically managed £65 million 
Capex programme which unlocks  
growth potential and generates very 
attractive returns

 — Entrepreneurial approach to acquisitions 
coupled with our asset management 
capabilities further boosts return potential 

 — Recycling of capital enables us to 

crystallise gains and reallocate funds to 
more accretive investments

 — Targeting dividend growth in the range of 
5% to 8% per annum in the medium term

Contents 
Overview
Highlights
Our Portfolio

Strategic Report
Chairman’s Statement
Chief Executive’s Statement
Our Business Model
Our Strategy
Our Strategy in Action
Q&A with Mark Bourgeois
Key Performance Indicators
Operating Review
Financial Review
Managing Risk
Responsible Business

Governance
Board of Directors
Corporate Governance Report
Audit Committee Report
Directors’ Remuneration Report
Directors’ Report

Financial Statements
Directors’ Responsibilities Statement
Independent Auditor’s Report
Consolidated Income Statement
Consolidated Statement of 
Comprehensive Income
Consolidated Balance Sheet
Consolidated Statement of Changes in Equity
Consolidated Cash Flow Statement
Notes to the Financial Statements
Company Balance Sheet
Company Statement of Changes in Equity
Notes to the Company Financial Statements

Other Information
Five Year Review
EPRA Performance Measures
Covenant Information
Property Information
Advisors and Corporate Information
Shareholder Information
Glossary of Terms

72
73
78
78

79
80
81
82
122
123
124

127
128
129
129
131
131
132

01
02

04
08
10
14
16
18
20
24
28
32
40

44
46
51
53
69

24548.04    6 April 2016 10:34 AM    Proof 6

Financial Highlights
Operating Profit1

£24.0m

(2014: £19.3m)

Profit for the Period

£100.0m

(2014: £75.2m)

2015

2014

£24.0m

£19.3m

2015

2014

£100.0m
0.00p

£75.2m

Total Shareholder Return2

Total Dividend per Share

29.8%

(2014: 24.7%)

2015

2014

3.12p

(2014: 0.95p)

2015

2014

0.95p

29.8%

24.7%

NAV per Share

EPRA NAV per Share

3.12p

72p

(2014: 60p)

2015

2014

See-through net debt to  
property value3, 4

41%

(2014: 45%)

2015

2014

71p

(2014: 59p)

72p

60p

2015

2014

71p

59p

1.  As defined in Note 1 to the financial statements.
2.  Change in share price plus dividends paid. 2014 

based on weighted average to reflect 351.1 million 
new shares issued on 14 July 2014.

3.  2014 is proforma adjusted for £42.1 million of 
German joint venture net proceeds received in 
February 2015 and £8.9 million of payments due 
in respect of Mall performance fee and income 
due to former unit holders. 

4.  See-through net debt divided by property 

valuation.

41%

45%

Operational Highlights
 — Net Rental Income on our wholly 

owned Mall portfolio of £47.1 million, an 
increase of 7.3% on a like-for-like basis.

 — 72 new lettings with rent of £5.4 million 

at significant premium to ERV.

 — Strong occupancy, further improved to 

97.1% (December 2014: 96.1%).

 — Continued progress on £65 million  
Mall Capex plan, including the:

•  £3.2 million redevelopment of 

Ainsworth Mall in Blackburn, new gym 
handed over Q1 2016.

•  Refurbishment of Walthamstow 

completed (£3 million) and Maidstone 
(£4 million) due to complete in  
June 2016.

•  New Sports Direct and TK Maxx units 
open and trading in Walthamstow.

 — Selection of Barratt London as preferred 

development partner for extension 
of The Mall, Walthamstow to provide 
92,000 sq ft of new retail space and 
over 400 residential units. 

 — £35.5 million acquisition of  

The Marlowes Centre, Hemel 
Hempstead completed in February 2016 
supplemented by combined £18.3 million 
purchases of adjacent Edmonds Parade 
and Fareham House properties to further 
consolidate dominance of the town 
centre retail offer.

 — Unsolicited offers received for 

Buttermarket Centre, Ipswich provide 
potential for realising significant returns 
on completion of leisure redevelopment 
work in summer 2016.

01

24548.04    6 April 2016 10:34 AM    Proof 6

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015www.capreg.comOverviewStrategic ReportGovernanceFinancial StatementsOther InformationOur Portfolio

Wholly Owned Assets

The Mall, Blackburn
 — Leasehold covered shopping centre 

The Mall, Camberley
 — Part leasehold covered shopping 

on three floors

 — 600,000 sq ft

 — 128 retail units

centre on one floor

 — 390,000 sq ft

 — 152 retail units

 — Principal occupiers – Primark, 

Debenhams, H&M, Next, Boots, Argos

 — Principal occupiers – House of Fraser, 
Topshop, Boots, Primark, Sainsbury’s, 
Argos, River Island

The Marlowes, Hemel 
Hempstead – acquired 
February 2016
 — Freehold covered shopping centre

 — 340,000 sq ft (including Edmonds 

Parade and Fareham House 
properties)

 — 87 retail units

 — Principal occupiers – M&S, Wilko, 
Argos, New Look, Deichmann,  
Metro Bank, River Island 

The Mall, Luton
 — Leasehold covered shopping centre 

on two floors, offices extending to over 
65,000 sq ft

The Mall, Maidstone
 — Freehold covered shopping centre on 
three floors with offices extending to 
40,000 sq ft

 — 900,000 sq ft

 — 158 retail units

 — 500,000 sq ft

 — 103 retail units

 — Principal occupiers – Debenhams, 

Boots, Primark, H&M, Next, Topshop, 
M&S, Wilko, TK Maxx

 — Principal occupiers – Boots,  

New Look, Wilko, Next, Sports Direct

The Mall, Walthamstow
 — Leasehold covered shopping centre 

on two floors

 — 260,000 sq ft

 — 64 retail units

Principal occupiers – Asda, Boots,  
New Look, River Island, Topshop 

02

24548.04    6 April 2016 10:34 AM    Proof 6

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 www.capreg.comJoint Venture Assets

The Mall, Wood Green
 — Freehold, partially open shopping 

centre on two floors

 — 540,000 sq ft

 — 101 retail units

 — Principal occupiers – Primark,  

Wilko, H&M, Boots, Argos, TK Maxx, 
WH Smith, New Look, Next

Buttermarket Centre, 
Ipswich
 — Acquired in a 50:50 JV with Drum 
Property Group in March 2015

Kingfisher Shopping Centre, 
Redditch
 — C&R owns 20% in JV with Oaktree 

Capital Management

 — Freehold covered shopping centre 

over two core trading levels

 — Freehold covered shopping centre 
on two principal trading levels

 — 235,000 sq ft

 — 23 retail units

 — 900,000 sq ft

 — 174 retail units

 — Principal retail occupiers – TK Maxx, 
Boots, New Look, Laura Ashley

 — Transformational Leisure offering 

opening in 2016 – Empire Cinema, 
Pure Gym, nine new restaurants 

 — Principal occupiers – Debenhams, 
M&S, Primark, Next, Arcadia,  
TK Maxx 

Our Portfolio

Scale and Strength
 — Market value of £1.0bn+

 — 4.6m sq ft lettable floor space 

Blackburn

 — Over 950 retail units

 — Over 11,500 car parking spaces

 — 93 million visits in 2015

Redditch

Hemel Hempstead

Luton

Ipswich

Walthamstow

Wood Green

Maidstone

Camberley

Wholly Owned Assets

JV Assets

24548.04    6 April 2016 10:34 AM    Proof 6

Snozone
 — 100% subsidiary

 — Largest indoor ski slope operator in 

the UK

 — Operating at Milton Keynes and 

Castleford

 — In existence since 2000 and has 

taught over 1.5 million people to ski  
or snowboard

03

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015www.capreg.comOverviewStrategic ReportGovernanceFinancial StatementsOther Information 
 
 
Chairman’s Statement

“This overall level of 
performance reinforces 
the Board’s confidence 
that retailers and leisure 
operators are responding 
very positively to the 
investment being made 
in our shopping centres, 
and that this growing 
programme provides a 
sound base from which  
to further grow income  
and dividend.”

Operating Profit

£24.0m

(2014: £19.3m)

Profit for the Period

£100.0m

(2014: £75.2m)

NAV per Share

72p

(2014: 60p)

Read more in our Financial Review  
on pages 28 to 31

Read more on our website www.capreg.com

04

The prospects for growth in income and dividend, together  
with capital appreciation, underpin Capital & Regional’s strategy  
of focusing on a core portfolio of dominant community  
shopping centres.

Performance Overview
I am pleased to report a strong 
performance in 2015 in Capital & 
Regional’s first year as a REIT and 
following the transformational corporate 
activity undertaken by management  
in 2014.

Operating Profit for 2015 has increased 
by 24% to £24.0 million. This outcome 
reflects the benefit of the cost synergies 
achieved following the integration of the 
Mall Fund, as well as the initial income 
uplift derived from the Company’s 
existing asset management programme. 
Profit for the period has increased from 
£75.2 million to £100.0 million, primarily 
reflecting unrealised valuation gains 
during the year.

NAV per share has increased by 20%  
to 72p, reflecting an increase in property 
valuations of 8% after adjusting for 
capital expenditure. The strengthening 
investment market was the principal 
driver of valuation gains in the first half 
of the year. However, as the year has 
progressed, the impact of growth in 
income and the resultant repositioning 
of the schemes have been the more 
important drivers of the rise in valuations.

This overall level of performance 
reinforces the Board’s confidence 
that retailers and leisure operators 
are responding very positively to the 
investment being made in our shopping 
centres, and that this growing programme 
provides a sound base from which to 
further grow income and dividend.

Strategy
The prospects for growth in income 
and dividend, together with capital 
appreciation, underpin Capital & Regional’s 
strategy of focusing on a core portfolio of 
dominant community shopping centres. 
High footfall and attractively priced space 
not only ensure that the current tenant 
base trades profitably, but also attracts an 
increasing range of fashion retailers and 
leisure operators to our centres.

Execution of the highly accretive  
£65 million capital programme in The 
Mall is gathering momentum. Additional 
investment opportunities within the 
portfolio have been identified which will 
support further growth in the medium 
term, whilst Capital & Regional’s presence 
in town centres also gives it a position of 
influence as councils look to regenerate 
the town centres. 

24548.04    6 April 2016 10:34 AM    Proof 6

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 www.capreg.comThis repositioning is already leading 
to attractive opportunities to further 
consolidate our market leading position  
in the towns in which we are located.

Whilst organic growth is driving 
much of the expected increase in 
income, selective acquisitions provide 
opportunities to accelerate growth. This 
is well evidenced by the acquisition of 
Buttermarket, Ipswich in March 2015 
as well as, shortly after the year end, 
The Marlowes, Hemel Hempstead. Not 
only do these acquisitions leverage 
our management platform and provide 
a showcase for the Group’s asset 
management skills, they also contribute 
to income and dividend growth.

Secondary Listing
In October 2015 we commenced a 
secondary listing on the Main Board 
of the Johannesburg Stock Exchange 
(JSE) in South Africa, following strong 
interest we had received from South 
African institutional and private investors. 
The JSE listing has helped in starting to 
broaden the depth and spread of our 
shareholder base and provides good 
scope for further improving the liquidity  
of our shares as well as enhancing 
potential funding options for pursuing 
future growth and investment 
opportunities. 

Dividend
For 2015, the Board is proposing a final 
dividend of 1.62p per share, taking the full 
year dividend to 3.12p, representing an 
increase of 228% compared to last year. 
This is ahead of the guidance of 2.9p per 
share provided with last year’s full year 
results and that of at least 3.0p per share 
given with the interim results in August 
2015 and the trading update issued on 
13 January 2016.

Reflecting the growth prospects for the 
business, the Group is targeting growth in 
dividend in the range of between 5% and 
8% per annum in the medium term.

Responsible Business
A ninth consecutive ROSPA Gold Award 
highlights the importance we attach 
to continually advancing health and 
occupational safety standards across our 
shopping centres.

Given the current security environment, 
there has been a significant increase 
in the training of our operational teams 
to ensure that they, as well as our 
retailers and shoppers, are as well 
prepared as possible to respond to any 
potential threat. Expert advice is sought 
from the police locally, as well as our 
security advisers to ensure we are in a 
position to be able to respond quickly 
and appropriately to potential security 
incidents.

The Group actively seeks to take steps 
to reduce its environmental impact. Once 
again, we have received recognition for 
our achievements which include: 

•  Green Star status in the Global Real 
Estate Benchmark Retention of the 
Carbon Trust standard for a seventh 
year; and

•  No. 2 position in the Real Estate 

Environmental Benchmark on a survey 
across 100 shopping centres in the UK.

The Group takes pride in its role at the 
heart of the communities in which we are 
present. Each shopping centre team is 
encouraged to raise money on behalf of 
local charities and across the portfolio, we 
raised over £270,000 on behalf of local 
charities, an increase of 8% on last year. 

The Board
In anticipation of Philip Newton stepping 
down as a Non-Executive Director at 
the annual general meeting in 2016, we 
welcome Laura Whyte as a Non-Executive 
Director, having joined the Board on  
1 December 2015. Laura brings a wealth 
of experience from a successful career 
with the John Lewis Partnership, where 

w
e
i
v
r
e
v
O

t
r
o
p
e
R
c
i
g
e
t
a
r
t
S

ROSPA Gold Award  
for the ninth 
consecutive time

she served in two separate roles on the 
Managing Board for over 10 years, firstly 
as Registrar and latterly as HR Director.

Wessel Hamman joined the Board in 
June 2015, replacing Neno Haasbroek as 
Parkdev’s second Board representative. 
Wessel brings extensive experience and 
knowledge of the real estate market and  
of property finance. 

I would like to thank both Philip and Neno 
for their significant contribution over nine 
and six years respectively, during which 
time Capital & Regional’s fortunes have 
been transformed.

People
Finally I would like to thank all staff for 
their contribution during 2015. Our 
teams’ constant focus on operational 
excellence and adopting an entrepreneurial 
approach towards acquisitions and asset 
management opportunities is one of the 
Group’s key differentiators and remains 
critical to the creation of future value for  
our shareholders.

John Clare CBE
Chairman

24548.04    6 April 2016 10:34 AM    Proof 6

05

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015www.capreg.comGovernanceFinancial StatementsOther Information 
Attractive  
and inviting  
environments

Our centres sit at the heart of the communities they serve. Investing in the physical 
attributes of our centres ensures that customers continue to enjoy a great experience 
with us, and that retailers can be confident in the effectiveness of our locations

24548.04    6 April 2016 10:34 AM    Proof 6

People

Lee-Ann 
Edwards

Technical 
Facilities Manager
Joining C&R last year, Lee-Ann 
has been enthused by the can do 
attitude across the business. She has 
embraced our core values and built 
great relationships with our on-site 
teams and partner suppliers. As the 
central lynchpin of the FM team, 
Lee-Ann facilitates the delivery of 
consistently high quality standards, 
award winning environmental savings 
and industry leading maintenance 
programmes and in doing so she 
enjoys reducing occupancy costs for 
our retail partners.

24548.04    6 April 2016 10:34 AM    Proof 6

Chief Executive’s Statement

“Operationally, this has 
been an important year for 
Capital & Regional. We have 
consolidated and grown our 
portfolio through progress 
on the delivery of the 
Capex programme, and our 
entrepreneurial approach 
to acquisitions has enabled 
us to further showcase 
the depth of our asset 
management capabilities.”

Occupancy

97.1%

(2014: 96.1%)

Retailer sales up

1.7%

C&R Trade Index

Read more in our Financial Review  
on pages 28 to 31

Read more on our website www.capreg.com

The Group is reporting a further improvement in its key 
operational metrics for 2015.

Strong Operational 
Performance
This is another strong endorsement of the 
successful repositioning of the Company 
over the past few years as well as the 
expertise and ability of our property and 
asset management team to create value.

Occupancy was very strong at 97.1%,  
an uplift of 1.0% compared to 96.1%  
at 30 December 2014.

Retailer sales, as measured by our 
in-house “C&R Trade Index”, were up 
1.7% year-on-year compared to the 
average 2015 figure for the British Retail 
Consortium index (which includes online 
sales) of 0.9%.

New lettings and lease renewals increased 
from £5.3 million in 2014 to £7.8 million in 
2015, an increase of almost 50%. Lettings 
and renewals (for leases with a term of five 
years or more and no turnover element) 
were agreed at an average increase of 
18.5% above ERV.

Like-for-like rental income within our 
wholly owned portfolio increased by 7.3%, 
reflecting cost savings and an increase 
in gross income in H2. This strong 
performance reflects both the strength 
of the underlying assets and the very 
positive impact of the asset management 
programme.

Accelerating Momentum 
in Asset Management
Lettings to leisure operators were a 
dominant theme in 2015, as we sought 
to address the fact that our portfolio has 
been traditionally underweight to this 
increasingly important element of the 
tenant mix, which is seen as a key driver 
of footfall and dwell time, as well as an 
anchor for other tenants. In line with this, 
lettings to leisure operators (including 
gyms, restaurants, cinemas and hotels) 
accounted for £2.2 million or 40% of new 
lettings in 2015, and 8.3% of the ERV of 
our Mall and Redditch schemes as at 30 
December 2015, as operators responded 
positively to the investment we are 
making to create attractive space.

The Travelodge at Wood Green is a case 
in point. Originally planned as a 35 room 
hotel for which planning consent was 
achieved in October 2015, we have now 
agreed a lease and obtained planning 
for an increase in the size of the hotel 
to 78 rooms. This gives economies of 
scale to Travelodge, but is more attractive 
for Capital & Regional given higher per 
room rents for a larger hotel. This letting 
also highlights the dynamic approach to 
the management of initiatives within the 
Capex programme. 

08

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 10:34 AM    Proof 6

Capex has been prioritised to support the 
increase in size of the hotel given the very 
attractive returns, helping to ensure that 
we outperform our 10% income return 
target for the programme as a whole.

Entrepreneurial 
Approach to Acquisitions
One of the most significant and 
successful asset management initiatives 
falls outside of the £65 million Capex 
programme. The Buttermarket Centre, 
Ipswich was acquired for £9.25 million 
in a joint venture with Drum Property 
in March 2015 and since then rapid 
progress has been made. 

The introduction of a 12-screen Empire 
cinema has been a catalyst for the 
transformation of a tired shopping centre 
to a vibrant leisure and retail destination. 
We expect the scheme to be fully let 
by Practical Completion later this year, 
with an attractive mix of restaurant offers 
alongside the cinema, a gym and a 
reconfigured TK Maxx and New Look. 

At year end, the Buttermarket Centre  
was valued at £27.9 million, reflecting  
a gain of £10.8 million since acquisition 
over and above the £7.9 million of Capex 
spent and illustrating the true impact 
of the repositioning of the scheme. On 
completion, while this asset would make 
a welcome addition to our portfolio, we 
believe that this is an asset which will also 
have appeal to UK institutional buyers. 
This is reflected in the unsolicited offers 
we have received for the asset to date, 
which gives us the potential to realise, 
should we so choose, the significant 
returns in the short term.

The acquisition of The Marlowes, Hemel 
Hempstead, completed in February 2016, 
offers a different type of opportunity. 
Acquired for £35.5 million, The Marlowes 
is the principal retail offer in an attractive 
south east catchment and, given the 
fragmented ownership structure across 
the town centre, it provides the opportunity 
not only to execute an attractive asset 
management plan, but also, in the future, 
to consolidate the retail offer in the  
town centre. 

This is highlighted by the further 
acquisitions that we subsequently 
announced of the adjacent Edmonds 
Parade and Fareham House properties 
for a combined £18.3 million, which will 
be integrated into the main scheme.  

The slowdown in transactional activity in 
the early part of this year means that there 
is currently limited guidance for the future 
direction of property valuations. Having 
said that, our plans will create value 
irrespective of market conditions.

Management’s focus is not only to 
deliver the previously announced asset 
management programme, but also to 
look to take advantage of opportunities 
adjacent to our existing schemes, 
which will enable us to consolidate our 
market position in the towns we have a 
presence in. We will also maintain our 
entrepreneurial approach to acquisitions 
and actively seek opportunity to recycle 
capital where this will crystallise attractive 
returns and allow a reallocation to more 
accretive investments. This gives us 
confidence that the growth prospects for 
the business go well beyond delivery of  
the £65 million Capex programme. 

Hugh Scott-Barrett 
Chief Executive

Optimisation of 
Balance Sheet
The restructuring of the Group’s Revolving 
Credit Facility has been an important 
step in ensuring that Capital & Regional 
has flexibility in the execution of tactical 
acquisitions as well as in the management 
of the Capex programme. This new  
£30 million facility matures in May 2019.

The Group has taken advantage of very 
attractive long-term rates to lock in a 
seven year fixed rate cost of funds to 
finance the acquisition of the Marlowes, 
Hemel Hempstead. The underlying five 
year facility has options to extend it to a 
total of seven years and was structured 
to fund the additional acquisitions as well 
as the Marlowes. Total cost of funds is 
around 3.3%. 

The Group has begun to review options 
for the refinancing of the core £380 million 
debt facility, which comprises six wholly 
owned assets and matures in May 2019. 
It is likely that this facility will be either 
restructured or refinanced during the 
course of 2016.

Outlook
There are good reasons to be optimistic 
about the prospects for Capital & 
Regional. Retailers trade profitably in our 
shopping centres and the investments we 
are making are leading to strong interest 
from leisure operators and retailers 
wanting to come into our schemes, whilst 
incumbents are also upsizing. Indeed, 
the momentum in letting activity has 
picked up since the beginning of 2016 
despite some continuing challenges in the 
operating environment. Altogether, this 
serves to reinforce our belief that we can 
deliver the promised returns in terms of 
both income and capital uplift from our 
Capex programme.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

09

24548.04    6 April 2016 10:34 AM    Proof 6

Other InformationOverviewStrategic ReportGovernanceFinancial StatementsOther InformationOur Business Model

Our core strength is acquiring, enhancing and managing dominant 
community shopping centres in the UK.

Complementing this we also seek to exploit entrepreneurial opportunities across the retail and leisure property sectors. With our 
experienced team, our strong retailer relationships and our extensive community connections, we seek to generate sustainable 
income growth by combining active asset management and development with operational excellence.

Our approach to identifying and adding value to a scheme is as follows:

Identify

Acquire

Enhance

Income and Capital Growth

Identify

Acquire

Enhance

There are a number of assets that meet our potential investment criteria. Typically these will be assets 
that are underperforming in their catchment but have significant asset management or development 
opportunities. This might be in single asset purchases or opportunities to acquire and consolidate 
adjacent sites.

If suitable we will acquire, wherever possible leveraging our deep industry relationships to secure  
off-market transactions.

Operational Excellence
 — Develop excellent local team

Asset Management/Development
 — Improve retail/leisure mix

 — Drive footfall with creative marketing

 — Build local authority partnerships

 — Maximise commercial income 

 — Deliver improvements to retail environment/

 — Reduce costs

refurbish

 — Enhance website and develop digital 

 — Identify and deliver development opportunities

database

 — Embed C&R finance process

The Result

 — Improved customer experience

 — Attractive retail and leisure environment

 — Increased market share

 — Increased footfall and spend

All contributing to Income and Capital Growth
Each asset is held in order to generate sustainable income growth supporting our progressive 
dividend policy. When opportunities for further improvement become more limited we actively seek 
opportunities to recycle capital to allow us to reinvest into assets with greater growth potential.

10

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 10:34 AM    Proof 6

Key skills
Our ability to successfully deliver our business model is built on the key skills within our business:

Investment and development and 
asset management — we have a 
track record of delivering complex asset 
management and development initiatives, 
enhancing assets through refurbishment 
and extension.

Operations management — market-
leading operating standards that deliver 
high quality shopping centre facilities with 
a highly efficient cost of occupation. C&R 
average service charge is approximately 
15% lower than the JLL Oscar 
benchmark.

Maximising commercial opportunities 
— driving income from many sources 
including advertising, promotional 
space, retail merchandising units, digital 
commerce, gift cards and telecoms.

Retailer relations — we have a strong 
retail culture among the team with many 
staff recruited from leading retailers. 
This enables us as a business to create 
environments that are appealing to 
occupiers and deliver an outstanding 
shopping experience. 

Digital innovation — we have been at 
the forefront of the sector in capitalising 
on the opportunities arriving from 
technological change. 

Responsible management— we have 
developed market leading processes that 
minimise our impact on the environment 
— see Responsible Business review on 
page 40.

Creative marketing — through targeted 
marketing we continually engage with our 
shoppers, encouraging repeat visits and 
higher spend.

Our people play an integral role in sustaining/growing our key skills and capabilities.  
Read profiles for some of our team members on pages 07, 13, 23, 39 and 42

Physical shops remain an integral part of a retailer’s  
multichannel sales model. 

Through the creation and management of excellent and convenient retail environments we provide accommodation that is 
central to the contemporary multichannel sales model.

w
e
i
v
r
e
v
O

t
r
o
p
e
R
c
i
g
e
t
a
r
t
S

Shop 
in store

Order online and 
collect in store

Order online  
and deliver to 
collection hub 
within the centre

Order online 
in store and  
deliver to home

Order online and 
deliver to home

Convenience of 
returning to store

11

24548.04    6 April 2016 10:34 AM    Proof 6

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015www.capreg.comGovernanceFinancial StatementsOther Information 
Engaging  
and intuitive  
digital options

Click and Collect service continued to expand in 2015 with Collect+ hubs rolled out 
across our portfolio and over 20,000 parcels handled including 5,000 in December alone

New electronic RewardME card launched in 2015

24548.04    6 April 2016 10:34 AM    Proof 6

People

Glen Fulton

General Manager, 
The Mall, Camberley
With Glen’s retail background as an 
ex-department store manager he fully 
understands what makes retail work, 
and can talk the same language as 
the store managers, which in turn 
helps instil their confidence in him 
and his team. He effectively manages 
the day to day operation and knows 
exactly how to deliver a great place 
to shop. He also works in partnership 
with the town centre management 
team and local authority and is 
proud to have set up the Camberley 
Business Improvement District.

24548.04    6 April 2016 10:34 AM    Proof 6

Our Strategy

Our strategy is focused on driving sustainable income and dividend growth, 
allied with strong capital returns, to deliver strong total shareholder returns.

Strategic 
Priority

Invest in our existing 
portfolio

Grow portfolio by 
recycling capital 
to more accretive 
investments

Aim

Continual enhancement of 
our assets to maintain their 
relevance, drive sustainable 
income growth. 

To seek opportunities to reinvest 
capital that will boost income 
generation and support capital 
and dividend growth. 

To be the  
leading dominant 
community shopping 
centre REIT

To deliver capital growth 
together with a highly attractive 
dividend yield.

Progress  
and Highlights

Further momentum on five year 
£65m Mall Capex plan.  
£11.4 million spent in 2015 
including:

•  £3.2 million redevelopment of 
Ainsworth Mall in Blackburn

•  New Sports Direct and  
TK Maxx units open and 
trading in Walthamstow.

2016  
and Beyond –  
Key Targets and 
Milestones

10% income return on  
£65 million Capex investment  
in The Mall.

Investment in Buttermarket, 
Ipswich in March 2015.

REIT status effective from start 
of 2015 financial year.

Acquisition of 6-10 Princess 
Way, adjoining property to our 
existing Camberley scheme.

2015 total dividend of 3.12p per 
share, an increase of 228%  
from 2014.

Board targeting future dividend 
growth in the range of 5% to 8% 
per annum in the medium term.

Successfully integrate the 2016 
acquisition of The Marlowes, 
Edmonds Parade and  
Fareham House properties in  
Hemel Hempstead.

Seek opportunities for further 
investments, be those new 
centres or adjacencies to 
existing centres that further 
dominance and increase 
flexibility. 

Associated Risks 

1   5   6

1   7

2   6

Key to Risk

1

Property investments, 
market risks

2

Impact of economic 
environment

3

Threat from 
the internet

4

Concentration and 
scale risk

5

Development risk

14

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 10:34 AM    Proof 6

Connect with 
communities

Digitally

Responsibly

Commercially

Be a positive influence on the 
communities we serve and the 
people we employ.

Maintain strong relationships 
with retailers and local 
authorities.

5% reduction in energy use.

Retained Global Real Estate 
Benchmark (GRESB) Green Star 
Status.

Retained the Carbon Trust 
Standard for 7th consecutive 
year.

Achieved 2nd rank position (4th 
in 2014) out of 14 in the Real 
Estate Environmental Benchmark 
(REEB).

Reduce CO2 by 3.5%.

Retain GRESB Green Star 
Status and Carbon Trust 
Standard.

Achieve RoSPA Gold Award for 
10th consecutive year.

Occupancy further improved  
to 97.1%.

Agreement in early 2016 
with London Borough of 
Walthamstow Forest to 
extend headlease as part of 
the planned Walthamstow 
extension.

Progress of opportunities 
adjacent to our existing 
schemes including 
Walthamstow extension and 
Camberley masterplan.

Be a pioneer of digital 
solutions to enhance 
shopper experience 
and drive footfall and 
rental value.

Collect+ rolled out 
across portfolio. Over 
20,000 parcels handled 
in 2015.

Launched Electronic 
RewardME card.

Roll out of Collect+ 
to The Marlowes and 
increase in number of 
parcels of at least 50%.

Launch of new C&R 
website fully integrated 
with shopping centre 
sites.

3   4   8

6

Execution of  
business plan

7

Property acquisition/
disposal strategy

8

Competition risk

Read more in KPIs on pages 20 to 21

Read more in Managing Risk on  
pages 32 to 37

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

15

24548.04    6 April 2016 10:34 AM    Proof 6

Other InformationOverviewStrategic ReportGovernanceFinancial StatementsOther Information  
 
Our 
Strategy 
in Action

The Mall, 
Walthamstow 
Refurbishment

The design-led £3million 
refurbishment of The Mall, 
Walthamstow marks a significant 
first step in longer term plans to 
extend, reposition and transform 
the shopping centre and align it 
more closely with the evolving local 
demographic.

The refurbishment focused on the 
community heritage of the 25 year old 
scheme selecting five local creative talents to 
install and display an art piece representing 
Walthamstow. The theme followed the idea 
of the E17 arts trail, a local cultural event, 
and highlighted the borough’s strong links to 
the arts by celebrating Walthamstow heroes 
including David Bailey and Alfred Hitchcock.

The refurbishment, which was shortlisted for 
a BCSC Gold award, enabled the delivery 
of two significant asset management 
opportunities – the creation of a 24,000 sq 
ft TK Maxx, and a 10,000 sq ft Sports Direct 
upsize – and included upgrades to shop 
fronts, floors and lighting, as well as  
a bespoke ceiling “ribbon” sculpture running 
through the centre. It also had a significant 
environmental benefit by driving 30% less 
energy use. 

24548.04    6 April 2016 10:34 AM    Proof 6

Our 
Strategy 
in Action

Redditch  
Refurbishment 

The sensitive refurbishment of 
Kingfisher Shopping Centre has 
added a new social element with 
the introduction of the leisure 
hub incorporating casual dining 
restaurants Prezzo, Nandos 
and Real China alongside a 
rejuvenated cinema recently 
acquired by VUE and  
a new PureGym.  

The reconfiguration of the Centre’s 
Worcester Square and Evesham Walk mall, 
the retail core, has delivered a vibrant and 
dynamic space reflective of the community’s 
needs and supporting the top retail brands 
Jack Jones, H&M, tReds, New Look, River 
Island and Swarovski with food outlets 
Ed’s Diner and Fuel Juice Bar integrated 
between. A new customer service facility 
also incorporates the growing Collect+ 
service which is an essential element of  
what today’s customer is looking for.

24548.04    6 April 2016 10:34 AM    Proof 6

with 
Mark Bourgeois
Executive Director

“The portfolio leisure 
content has moved from 
6.5% to 8.5% in the last 12 
months and I see that trend 
continuing. There are so 
many exciting new leisure 
concepts coming to the 
market and our customers 
really enjoy trying out 
different experiences.”

What were your highlights 
of 2015?
It is great to see how our centres 
continue to deliver such solid 
performance with high footfall, strong 
occupancy and positive retailer trading.  
I was particularly excited by the take up 
of Click & Collect across the portfolio 
following the rollout of Collect+ in the 
first quarter.

On the asset management front, the 
Wood Green Travelodge deal was 
illustrative of our flexible approach. 
Having secured an agreement for lease 
for 35 rooms, the team went on to 
negotiate an extension to 78 rooms, 
thereby securing further value from this 
previously under-utilised space. A good 
example of stretching the Capex pot  
to drive further income.

Leisure was a key theme  
of lettings in 2015 – do you 
expect that to continue?
The portfolio leisure content has moved 
from 6.5% to 8.3% in the last 12 
months and I see that trend continuing. 
There are so many exciting new leisure 
concepts coming to the market and 
our customers really enjoy trying out 
different experiences.

What has been the response 
to the Walthamstow 
refurbishment?
Our shoppers have loved the changes 
and we have received all sorts of great 
feedback. Embracing Walthamstow’s 
cultural heritage with the William Morris 
inspired “floating ribbon” and the 
celebration of local heroes has been 
particularly well received. The response 
from retailers has also been very 
positive.

What is the biggest 
challenge facing shopping 
centres?
Maintaining relevance in a multichannel 
world is critical. Those that deliver an 
experiential venue offering multi-channel 
convenience will prosper. Those that do 
not will evolve to become something 
completely different incorporating more 
residential and community uses. The 
C&R portfolio benefits from strong  
multi-channel relevance whilst containing 
all sorts of opportunities for continued 
sustainable growth evolution.

What are the most exciting 
opportunities across the 
portfolio?
The opportunities beyond retail are  
really exciting. The residential element  
in Walthamstow is an obvious one,  
and we see similar angles in Camberley. 
There’s further leisure demand in 
Blackburn and Maidstone and we’ve 
identified innovative schemes to deliver 
an evolved offer. In Luton and Wood 
Green, there are hugely exciting council-
led town-wide regeneration plans which 
offer enormous potential too.

How important is the 
connection of shopping 
centres with their local 
communities?
Community underpins the success 
of our centres. As such, connecting 
with communities is a crucial part of 
the C&R strategy. We do this in many 
ways: physically, digitally, emotionally, 
commercially and responsibly. It means 
that in parallel to delivering great returns 
for our investors, we’re doing the right 
thing locally, and that’s a huge source  
of pride and motivation for C&R people.

What are your priorities for 
the next year and beyond?
To develop and support a first class 
team to maintain momentum on the 
Capex plan and deliver further growth 
for the C&R business.

18

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 10:34 AM    Proof 6

24548.04    6 April 2016 10:34 AM    Proof 6

Key Performance Indicators

KPI

Why we use this as an indicator

Performance

How this links to our strategy

Progress during the year

Total shareholder return It reflects the return on investment for 

shareholders during the year.

Operating Profit

Operating Profit seeks to track the realised 
profits of the business which is the key 
driver for dividend payments.

2015

2014

2015

2014

29.8%

24.7%

£24.0m

£19.3m

We aim to deliver capital growth together 

A 29.8% return, reflecting dividend 

with an attractive dividend yield.

payments of 2.1p per share within the year 

and share price growth of 26%.

Our policy is to distribute at least 90% of 

An increase in Operating Profit of 24%, 

the Operating Profit from our wholly owned 

reflecting the improvement in underlying 

assets.  

profitability and the 100% ownership of  

The Mall in 2015.

Dividend per share

This is the cash return to be delivered 
to investors in respect of the year under 
review.

2015

2014

0.90p

3.12p

Going forward we target delivering dividend 

2015 represented the first year of REIT level 

per share growth of between 5% and 8% 

dividends following The Mall acquisition in 

per annum in the medium term.

2014.

EPRA net assets per 
share

This is a measure of the movement in the 
underlying value of assets and liabilities 
underpinning the value of a share.

2015

2014

See-through net debt to 
property value

We aim to manage our balance sheet 
effectively with the appropriate level of 
gearing.

This is the key driver of Operating Profit.

Like-for-like Net Rental 
Income (wholly owned 
portfolio)

Footfall

2015

2014

2015

2014

Footfall is an important measure of a 
centre’s popularity with customers. 
Occupiers use this measure as a key part  
of their decision-making process.

-1.7% (National Index)

-0.4% (C&R)

2015

2015

71p

59p

41%

45%

£47.1m

£43.9m

The 2015 full year dividend represented a 

228% increase on the prior year.

We aim to maximise the value of our assets.  

An increase of 12p, representing over  

Our Capex investment programme is 

20% growth from 2014. This was driven 

planned to deliver a capital return over and 

primarily by property revaluation from a 

above the income enhancement.

combination of a strengthening investment 

market and the impact of income growth 

and the resultant repositioning of our 

schemes.

Having the appropriate level of gearing 

A reduction to 41% as a result of increases 

is important to effectively managing our 

in property valuations.

business through the property cycle.  

Our target range is 40%-50% in the 

medium term.

Our policy is to distribute at least 90% of 

An increase of £3.2m represented 7.3%.  

the Operating Profit from our wholly owned 

This highlights the benefits of the cost 

assets.  

savings achieved from restructuring  

The Mall.

Footfall performance provides an indication 

Footfall at the Group’s UK Shopping 

of the relevance and attractiveness of our 

Centres outperformed the national 

centres, influencing occupier demand and 

ShopperTrak index by 1.3% during 2015. 

future letting performance.

Occupancy  
(like-for-like)

We aim to optimise the occupancy of our 
centres as attracting and retaining the right 
mix of occupiers will enhance the trading 
environment.

2015

2014

97.1%

96.1%

Occupancy has a direct impact on the 

Our already strong occupancy measure 

profitability of our schemes and also 

further improved from 96.1% to 97.1%.

influences footfall and occupier demand.

20

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 10:34 AM    Proof 6

2015

2014

2015

2014

2015

2014

2015

2014

Operating Profit

Operating Profit seeks to track the realised 

profits of the business which is the key 

driver for dividend payments.

Dividend per share

This is the cash return to be delivered 

to investors in respect of the year under 

2015

2014

0.90p

review.

EPRA net assets per 

share

This is a measure of the movement in the 

underlying value of assets and liabilities 

2015

2014

underpinning the value of a share.

See-through net debt to 

property value

We aim to manage our balance sheet 

effectively with the appropriate level of 

gearing.

Like-for-like Net Rental 

Income (wholly owned 

portfolio)

Footfall

Occupancy  

(like-for-like)

This is the key driver of Operating Profit.

Footfall is an important measure of a 

centre’s popularity with customers. 

Occupiers use this measure as a key part  

of their decision-making process.

We aim to optimise the occupancy of our 

centres as attracting and retaining the right 

2015

2014

mix of occupiers will enhance the trading 

environment.

29.8%

24.7%

£24.0m

£19.3m

3.12p

71p

59p

41%

45%

£47.1m

£43.9m

-1.7% (National Index)

-0.4% (C&R)

2015

2015

KPI

Why we use this as an indicator

Performance

How this links to our strategy

Progress during the year

Total shareholder return It reflects the return on investment for 

shareholders during the year.

We aim to deliver capital growth together 
with an attractive dividend yield.

A 29.8% return, reflecting dividend 
payments of 2.1p per share within the year 
and share price growth of 26%.

Read more on our Strategy 
on page 14

Our policy is to distribute at least 90% of 
the Operating Profit from our wholly owned 
assets.  

An increase in Operating Profit of 24%, 
reflecting the improvement in underlying 
profitability and the 100% ownership of  
The Mall in 2015.

Going forward we target delivering dividend 
per share growth of between 5% and 8% 
per annum in the medium term.

2015 represented the first year of REIT level 
dividends following The Mall acquisition in 
2014.

We aim to maximise the value of our assets.  
Our Capex investment programme is 
planned to deliver a capital return over and 
above the income enhancement.

Having the appropriate level of gearing 
is important to effectively managing our 
business through the property cycle.  
Our target range is 40%-50% in the 
medium term.

Our policy is to distribute at least 90% of 
the Operating Profit from our wholly owned 
assets.  

Footfall performance provides an indication 
of the relevance and attractiveness of our 
centres, influencing occupier demand and 
future letting performance.

The 2015 full year dividend represented a 
228% increase on the prior year.

An increase of 12p, representing over  
20% growth from 2014. This was driven 
primarily by property revaluation from a 
combination of a strengthening investment 
market and the impact of income growth 
and the resultant repositioning of our 
schemes.

A reduction to 41% as a result of increases 
in property valuations.

An increase of £3.2m represented 7.3%.  
This highlights the benefits of the cost 
savings achieved from restructuring  
The Mall.

Footfall at the Group’s UK Shopping 
Centres outperformed the national 
ShopperTrak index by 1.3% during 2015. 

Read more on our EPRA 
performance measures on page 128

97.1%

96.1%

Occupancy has a direct impact on the 
profitability of our schemes and also 
influences footfall and occupier demand.

Our already strong occupancy measure 
further improved from 96.1% to 97.1%.

Read more on our Occupancy 
on page 26

24548.04    6 April 2016 10:34 AM    Proof 6

21

Other InformationCapital & Regional plc Annual Report and Accounts for the year ended 30 December 2015www.capreg.comOverviewStrategic ReportGovernanceFinancial StatementsOther InformationExciting  
and appealing  
leisure mix

Leisure continues to present a sustainable source of rental growth representing over 
40% of new lettings in 2015 including the creation or extension of gyms in Blackburn, 
Ipswich, Luton, Maidstone and Wood Green

24548.04    6 April 2016 10:34 AM    Proof 6

People

Damian 
Macpherson

Project Co-ordinator
Damian is an experienced Project  
Co-ordinator delivering Capex 
projects across the business. He 
has a strong sense of purpose, 
applying his discerning design 
and spacial insights to our mall 
environments. Damian directs and 
energises the external consultants, 
building great teams, all focused 
on delivering projects on time and 
on budget. Damian has particularly 
enjoyed delivering refurbishments 
in Walthamstow and Maidstone 
where he’s made a real difference to 
the shopping environments for our 
customers to enjoy.

24548.04    6 April 2016 10:34 AM    Proof 6

Operating Review

72

new lettings

£5.4m

of rent from  
new lettings

The Group is now fully focused on executing its £65 million 
asset management plan for its wholly owned portfolio, as well as 
investment in its joint ventures in Redditch and Ipswich. 

The Group’s key operating metrics are set out below:

UK Shopping Centres
Rental income

UK Shopping Centres
(Like-for-like)

Contracted rent

Passing rent 

December 
2015 
£m

69.7

66.4

June 
2015
£m

68.2

65.7

December 
2014
£m

67.8

64.5

Passing rent increased by 2.9% on a like-for-like basis during the year, driven by a 
strong letting performance and increased occupancy across the portfolio. The increase 
in contracted rent also reflects agreements for leases, such as those with Travelodge, 
Aldi and easyGym at Wood Green, totalling £1.6 million, where works need to be 
undertaken to create the units for these tenants before the income will commence.

New lettings, renewals and rent reviews

UK Shopping Centres

Number of new lettings

Rent from new lettings (£m)

Comparison to ERV (%).1,

Renewals settled

Revised rent (£m)

Comparison to ERV.1 (%)

Rent reviews settled

Revised passing rent (£m)

Uplift to previous rent (£m)

Comparison to ERV (%)

72

5.4

36.4

52

2.4

(1.6)

31

3.6

0.2

9.9

1.  For lettings and renewals with a term of five years or longer which did not include a turnover rent element 

(excludes Ipswich).

There has been encouraging leasing activity across the UK Shopping Centre business, 
with £5.4 million of annualised rental income achieved through new lettings and a 
further £2.4 million of income secured through lease renewals during the year.

On a weighted average basis the ERV determined by the valuers for leases over 
five years or longer without any turnover element assumed that a rent free period of 
11.5 months was granted on renewal. This implies the valuers are assuming a net 
effective rent on a new five year lease of 80.8% of ERV. The net effective rent achieved, 
assuming that all renewals in 2015 were for a five year term, would be 11.5% higher 
at 92.3% of ERV, indicating that renewals are effectively being achieved above the 
valuers’ assumptions.

24

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 10:34 AM    Proof 6

A major driver of new lettings has been 
our ability to convert non-core space 
into leisure uses as demonstrated by the 
new Travelodge at Wood Green which, 
following the planning consent received 
since the year end, will now comprise 78 
rooms rather than the original 35. Other 
examples include the extension to the 
gym at Wood Green, a new basement 
gym in Maidstone and another in the 
former social club in Luton, which had 
been vacant for a number of years. 

These types of lettings have the added 
advantage of lease terms significantly 
longer than can be achieved from retail 
uses and consequently increase income 
security and investment value.

Leisure accounted for £2.2 million of the 
£5.4 million of new lettings across the 
business and efforts were led primarily  
by the deals at Wood Green and Ipswich. 
The total leisure offering across the  
UK Shopping Centre portfolio, on a 
like-for-like basis excluding Ipswich, now 
stands at 8.3% (2014: 6.5%) of total 
space based on ERV. The increasing 
leisure occupation contributes strongly 
to the ability of a scheme to attract 
customers and increase their dwell time.

In addition to the progress made in 
developing the leisure offer in our 
schemes, momentum in concluding retail 
lettings has continued.

Following the completion of the 
refurbishment of our shopping centre in 
Walthamstow, it now has added vibrancy 
which has contributed to The Fragrance 
Shop, Game and Costa all opening  
new stores.

The refurbishment in Maidstone is 
currently underway and will provide 
impetus to lettings when it is completed 
in the second quarter of 2016. In 2015, 
lettings were completed with Pep & Co 
for a 7,500 sq ft unit and WH Smith which 
took a 1,900 sq ft unit. 

Two lettings for 16,000 sq ft of offices 
were also completed during the year, 
and a further 8,000 sq ft of office space 
is under offer. Post year end we have 
exchanged with TJ Hughes on a new 
33,000 sq ft department store which we 
expect to deliver an income return of over 
10% on the planned Capex spend of  
£2.9 million.

In Luton, notable lettings to Ed’s Diner 
and Trespass were completed on units of 
5,600 sq ft and 2,800 sq ft respectively 
whilst, in Camberley, Smiggle has opened 
its first store in our portfolio taking a 1,000 
sq ft unit. Also in Camberley at the end of 
2015 we acquired, for £3.3 million,  
6-10 Princess Way, one of the adjoining 
properties to our existing scheme. 
The property is occupied by Wilko 
and Pampurred Pets and the price 
represented an initial yield of 7.15%. 
The transaction delivered immediate 
marriage value but more importantly 
provides us with greater flexibility for our 
redevelopment plans for that area of the 
scheme. In Blackburn, building work 
has continued on the redevelopment 
of Ainsworth Mall, where Pure Gym will 
open a 15,000 sq ft unit while on the retail 
side Cardzone and The Entertainer have 
signed leases for 700 sq ft and 4,300 sq 
ft respectively.

At Wood Green, in addition to the leisure 
lettings referred to earlier, Deichmann 
completed a ten year lease on a  
6,500 sq ft unit.

In Redditch, H&M’s upsized 23,500 sq 
ft store launched in November 2015, 
providing additional anchoring to the 
centre and generating greater activity in 
Walford Walk. On the leisure side, Prezzo 
signed a 25 year lease for the remaining 
3,500 sq ft restaurant unit in Kingfisher 
Square, while Burger King and Ed’s Diner 
opened new units on 15 year terms.

Capital expenditure 
and developments
Our £65 million Capex plan for the wholly 
owned portfolio is now well underway 
with £14.9 million spent to date. In 2015 
this was primarily focused on:

 — The £3.2 million Ainsworth Mall 

redevelopment in Blackburn with the 
new gym to be handed over in the 
second quarter of 2016;

 — The £4.0 million refurbishment of the 
Mall at Maidstone which is scheduled 
to complete in June 2016 and which 
will transform the scheme by adding 
vibrancy and making it more attractive 
to both retailers and customers; and

 — Completion of the £3.0 million 

Walthamstow refurbishment and  
£4.5 million delivery of new units to 
Sports Direct and TK Maxx.

Since the year end, Barratt London 
has been selected as preferred 
development partner for the extension 
of the Walthamstow scheme to deliver 
92,000 sq ft of new retail space and 
over 400 residential units. An agreement 
has also been reached with the London 
Borough of Waltham Forest within which 
the headlease will be extended from 71 
years to 250 years. Public consultation is 
set to take place in early April 2016 and 
a detailed planning application is being 
compiled for submission later this year.  
In the proposal, the developer will build 
the residential space, leaving Capital 
& Regional with the retail extension for 
which the net capital expenditure is 
expected to be around £20 million.

24548.04    6 April 2016 10:34 AM    Proof 6

25

Other InformationCapital & Regional plc Annual Report and Accounts for the year ended 30 December 2015www.capreg.comOverviewStrategic ReportGovernanceFinancial StatementsOther InformationOperating Review

Continued

Occupancy levels

Occupancy (like-for-like)1

UK Shopping Centres

30 December 2015
%

30 June 2015
%

30 December 2014
%

97.1

96.4

96.1

1.  Occupancy at December 2015 and December 2014 includes a seasonal increase in temporary lettings.

Like-for-like occupancy at 30 December 2015 was up 1.0% at 97.1% (December 2014: 96.1%), reflecting the level of letting and 
renewal activity achieved in 2015.

Administrations and Insolvency
There were 12 units affected by administration during the year (2014: 20) with passing rent of £0.8 million (2014: £1.2 million).

UK Shopping Centres

Administrations (units)

Passing rent (£m)

Year ended 
30 December 
2015
£m

6 months ended
30 December
2015
£m

6 months ended
30 June
2015
£m

12

0.8

2

0.1

10

0.7

At 30 December 2015, none of the 12 units affected by tenants in administration continued to trade.

In the first two months of 2016 there have 
been ten units affected by administration, 
of which seven continue to trade. Nine 
of the insolvent units related to A J Levy 
Group, which operates as Blue Inc and 
Officers Club, and the impacted units 
had a passing rent of £0.5 million. Two of 
these units have closed but are expected 
to be re-let quickly so that the overall 
impact is not expected to be material.

Temporary lettings
The Group uses temporary lettings to 
maximise the vibrancy of its schemes 

and to minimise the costs of holding 
vacant units. At 30 December 2015, 
on a like-for-like basis, there were 137 
temporary lettings (2014: 116) for a net 
rent of £0.8 million (2014: £0.4 million) 
as compared to an ERV of £5.7 million 
(2014: £5.3 million). With increased levels 
of occupancy, the Group will look to 
convert these lettings to permanent terms 
with market rents. 
Income security
Credit risk is managed through the 
assessment of the covenant strength of 

all incoming tenants and by monitoring 
credit ratings of key existing tenants. 
Where possible, we look to pre-empt 
the consequences of potential retailer 
restructurings through contingency 
planning and by actively seeking to 
reduce exposure to known risks. In the 
case of BHS we have been working on 
alternative asset management plans 
for their units in our schemes since the 
change of ownership in early 2015. In 
total there are three BHS stores in our 
wholly owned portfolio with rent of  
£1.3 million and a further unit in Redditch. 

The ten largest retail occupiers by rental income at 30 December 2015 were:

UK Shopping Centres 

Alliance Boots

Debenhams

Superdrug/ Savers 

Primark 

BHS

TK Maxx

New Look

H&M 

Wilkinsons
Sports Direct

%

4.9

4.4

3.2

2.8

2.8

2.4

2.4

2.2

2.1
1.9

Rent collection rates in the UK Shopping Centres (adjusted for tenants in administration) have continued to be strong throughout the 
year, with 98.7% of rent being paid within 14 days of the due date for December 2015.

26

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 10:34 AM    Proof 6

Footfall 
Footfall at the Group’s UK shopping centres outperformed the national footfall index by 1.3% during 2015 (0.4% fall versus national 
ShopperTrak index decline of 1.7%). 

Investment portfolio performance
The property level total returns for centres owned throughout 2015, which excludes Ipswich, are set out below:
Property 
valuation1 
£m

Capital return
%

Total return
%

30 Dec 2015

Initial yield 
%

Equivalent yield 
%

UK Shopping Centres2

987

8.3

15.2

5.95

6.15

Other operations

Snozone
Snozone enjoyed another good year  
of growth with revenues up 4% to  
£10.3 million (2014: £9.9 million) 
and profit growing by 17% to £1.4 
million (2014: £1.2 million). Snozone’s 
commitment to delivering an excellent 
customer experience and extending  
the product offer has been core to 
increasing Snozone’s market share and  
to developing the business. 

1.  Property at valuation, excludes Ipswich.

2.  Weighted average by year end property valuation.

Acquisitions
Buttermarket Centre, 
Ipswich
The Buttermarket Centre in Ipswich was 
acquired in March 2015 in a 50:50 joint 
venture with Drum Property Group for 
£9.2 million, equivalent to a Net Initial 
Yield of 8.5%, and follows on from our 
successful investment in Lincoln. In the 
case of Ipswich, we are reconfiguring 
and modernising the centre to create 
a new retail and leisure complex in this 
regional centre, for which we believe 
there is significant demand. The retail 
space has been consolidated onto 
the ground floor of the scheme and is 
anchored by TK Maxx and New Look, 
while Empire Cinemas has taken a pre-
let of a 12 screen cinema on the upper 
floors, as part of a mixed leisure element 
incorporating nine restaurant units and 
a gym which has been pre-let to Pure 
Gym. Prezzo signed a lease on one of the 
restaurant units prior to the year end and, 
since the start of 2016, deals have been 
agreed with Wagamama, Byron Burgers 
and Coast to Coast, bringing the level 
of pre-letting to 84%. Completion of the 
building works is expected early in the 
third quarter of 2016.

The Marlowes, Hemel 
Hempstead

On 5 February 2016 the Group 
completed the 100% acquisition of  
The Marlowes Shopping Centre for  
£35.5 million with the vendor of 
this property agreeing to fund the 
replacement of the whole of the glazed 
atrium roof as part of the transaction. 
The price represents an initial yield of 
7.0%. The Group has subsequently 
further increased its interest in the town 
centre with the combined £18.3 million 
acquisitions of the adjacent Edmonds 
Parade and Fareham House properties. 
Together this provides the Group with 
significant control of the retail heart of 
a strong south east town which affords 
the opportunity to be fundamentally 
repositioned as a shopping destination, 
following on from a recent significant 
investment from the local authority which 
has already benefitted the town. 

The total cost of the three properties 
was £53.8 million representing a yield of 
7% on the retail space. The acquisitions 
have been funded using existing cash 
and a non-recourse loan facility of £26.9 
million. The loan facility runs for five years 
with two one year extensions available 
at the end of each of the first two years. 
The rate of interest payable on the loan 
facility following hedging is expected to 
be around 3.3%.

24548.04    6 April 2016 10:34 AM    Proof 6

27

Other InformationCapital & Regional plc Annual Report and Accounts for the year ended 30 December 2015www.capreg.comOverviewStrategic ReportGovernanceFinancial StatementsOther InformationFinancial Review

Investment returns
Total shareholder return

Net assets per share

EPRA net assets per share

Return on equity

Profitability
Operating Profit1
Profit for the period

Basic earnings per share – continuing and discontinued operations

Financing
Group net debt2
See-through net debt2
See-through net debt to property value2,3

Property portfolio at valuation (100%)

Property portfolio at valuation (C&R share)

2015

2014

29.8%

72p

71p

23.5%

£24.0m

£100.0m

14.3p

£338.1m

£355.7m

41%

£1,015.0m

£869.6m

24.7%

60p

59p

28.1%

£19.3m

£75.2m

14.7p

£336.6m

£352.1m

45%

£895.7m

£774.9m

1.  Operating Profit used throughout this Financial Review is as defined in the Glossary and Note 1 to the Financial Statements.
2.  30 December 2014 is proforma adjusted for £42.1 million of German joint venture net proceeds received in February 2015 and £8.9 million of payments due in 

respect of Mall performance fees and Mall income due to former unit holders.

3.  See-through net debt divided by property valuation.

To provide a greater understanding of the composition of the business, the Group presents its balance sheet in two separate ways, 
with the “statutory” balance sheet following the accounting and statutory rules and the “see-through” balance sheet showing the 
Group’s proportionate economic exposure to the different property portfolios as set out below. Following completion of the sale of 
Germany in February 2015, the Group’s business is now almost entirely based on UK shopping centres.

See-through at 30 December 2015

Property1
£m

870.0

32.1

13.6

–
–
915.7

Debt
£m

(380.0)

(16.8)

(2.2)

–
–
(399.0)

Other
£m

(37.8)

0.6

0.3

0.1
23.3
(13.5)

Statutory
30 December
2015
£m

452.2

15.9

11.7

0.1

23.3

503.2

See-through at 30 December 2014

Property1
£m

790.8

29.8

–

–

–
820.6

Debt
£m

(380.0)

(16.9)

–

–

(23.4)
(420.3)

Other
£m

(33.6)

0.7

–

41.4

10.2
18.7

Statutory
30 December
2014
£m

377.2

13.6

–

41.4

(13.2)
419.0

The Mall

Kingfisher Redditch

Buttermarket Ipswich
Germany2
Other net assets

Net assets

1.  IFRS Property value.
2.  Held for sale at 30 December 2014.

28

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 10:34 AM    Proof 6

Profitability
Group Operating Profit

Amounts in £m
The Mall
Other UK Shopping Centres
Snozone
Group/Central
— External fee income2
— Internal fee income/recharges2
— Administration expenses
— Net interest expense

Discontinued Operations (Germany)
Operating Profit

Year to  
30 December 
2015
24.3
1.2
1.4

Year to  
30 December 
2014
14.61
0.3
1.2

2.3
4.9
(9.3)
(0.8)

4.3
3.9
(9.6)
(1.1)

(2.9)
–
24.0

(2.5)
5.7
19.3

1.  Mall Operating Profit for 2014 represents C&R share based on the different actual ownership levels throughout the year.
2.  Mall fee income for 2014 shown as internal to reflect ownership on the same basis as 2015. 

The increase in Group Operating Profit reflects the 100% ownership of The Mall during 2015 and the improvement in underlying Mall 
profitability, as illustrated in the table below showing the 2014 comparative on a like-for-like basis. This highlights the benefit of the 
cost savings achieved from restructuring the fund, which continue to run ahead of the minimum of £1.5 million per annum originally 
anticipated. As the split of the first and second half of 2015 shows, there has been positive momentum in both income growth 
and cost reduction in the second half of 2015. Group Operating Profit has also benefited from a reduction in central administration 
expenses of £0.3 million.
The Mall Operating Profit (like-for-like — 100% for both years)

H1 2015

H2 2015

2015

2014

Amounts in £m

Rental income

Car park income

Ancillary income

Gross rental income

Service charge and void costs

Bad debt

External Operator/Fund Manager fees

Other property expenses Car park costs

Head leases1
IFRS head lease adjustment3

Letting and rent review fees

Administration expenses

Repairs and maintenance

Other costs

Net rental income

Net interest expense

Net interest on loans2

Amortisation of refinancing costs
Notional interest charge on head 
leases3

Mall Operating Profit before internal recharges

Internal Management fees/Group cost allocation

Mall Operating Profit

23.7

3.4

1.2

28.3

(2.0)

(0.3)

–

(3.1)

22.9

(8.9)

14.0

(1.6)

(1.5)

1.8

(0.7)

(0.4)

–

(0.7)

(6.5)

(0.6)

(1.8)

24.0

4.0

1.2

29.2

(1.6)

(0.2)

(0.1)

(3.1)

24.2

(9.0)

15.2

(3.1)

(3.1)

3.6

(1.2)

(0.7)

(0.2)

(1.5)

(13.0)

(1.3)

(3.6)

(1.5)

(1.6)

1.8

(0.5)

(0.3)

(0.2)

(0.8)

(6.5)

(0.7)

(1.8)

1.  2014 adjusted to remove one-off impact of £0.3 million credit in respect of Luton.
2.  2014 interest adjusted to reflect a full year charge on the basis of the year end debt and interest position.
3.  Notional interest charge with offsetting opposite and materially equal credit within other property operating expenses above.

24548.04    6 April 2016 10:34 AM    Proof 6

47.7

7.4

2.4

57.5

(3.6)

(0.5)

(0.1)

48.5 

6.6 

2.4 

57.5 

(3.1)

(0.7)

(1.7)

(3.2)

(3.0) 

3.6

(1.6)

(1.8)

(0.4)

(1.7)

(6.2)

47.1

(8.1)

43.9

(13.1) 

(1.9)

(3.6)

(17.9)

29.2

(4.9)

24.3

(18.6)

25.3

(3.9)

21.4

29

Other InformationCapital & Regional plc Annual Report and Accounts for the year ended 30 December 2015www.capreg.comOverviewStrategic ReportGovernanceFinancial StatementsOther InformationFinancial Review

Continued

Profit for the period

Amounts in £m

Operating Profit

Property revaluation

Acquisition of Mall Units/accrued costs for Mall acquisition

Financial instruments revaluation

Profit on disposal of Waterside Lincoln

Profit on disposal of Germany

Share-based payments

Other items

Tax credit

Profit for the period

Year to 
30 December 
2015

Year to 
30 December 
2014

24.0

74.8

–

(0.8)

–

2.4

(0.6)

0.2

–

100.0

19.3

42.7

8.1

0.3

4.7

–

(0.7)

(1.7)

2.5

75.2

As well as the Operating Profit discussed above, the other key driver of profit for the period was £74.8 million of property valuation 
gains, primarily within The Mall. 

Financing
See-through debt

Group share
30 December 2015

The Mall

Group RCF

On balance sheet debt

Kingfisher Redditch

Buttermarket Ipswich

Off balance sheet debt

See-through debt

Debt1
£m

380.0

–

380.0

16.8

2.2

19.0

399.0

Cash2
£m

Net debt
£m

Loan to 
Value3
%

Net debt to 
value3
%

(18.4)

(23.5)

(41.9)

(1.1)

(0.3)

(1.4)

361.6

(23.5)

338.1

15.7

1.9

17.6

46

n/a

51

16

44

n/a

48

14

(43.3)

355.7

46%

41%

 Average 
interest 
rate
%

3.47

3.58

4.58

3.51

Duration to 
loan expiry
Years

Fixed
%

61

–

100

–

3.4

3.4

3.3

1.04

1.  Excluding unamortised issue costs.

2.  Excluding cash beneficially owned by tenants. 

3.  Debt and net debt divided by investment property at valuation.

4.  The Ipswich development facility expires six months after practical completion of the development. The joint venture has an option to convert to an investment facility 

with maturity on 11 December 2020.

The Mall
The Mall debt facility comprises a fixed 
rate tranche of £233.3 million with interest 
fixed at 1.86% plus applicable margin 
and a floating rate tranche based on 
three month LIBOR of £146.7 million. The 
floating rate tranche has been hedged 
using interest rate caps with a strike rate 
no higher than 2.75%. Based on the 
prevailing market rate at the end of 30 
December 2015, the overall cost of this 
facility was 3.47% at that date. The debt 
matures in May 2019.

Group Revolving Credit 
Facility (RCF)
In November 2015, the Group completed 
a new core RCF of £30 million to 30 May 
2019. Interest on the facility is charged 
at a margin of 3.0% per annum above 
LIBOR. A non-utilisation fee of 1.5% is 
payable. 

Covenants
The Group and its associates and joint 
ventures were compliant with their 
banking and debt covenants at  
30 December 2015. Further details are 
disclosed in the “covenant information”  
on page 129.

30

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 10:34 AM    Proof 6

Dividend
In keeping with its policy of distributing 
at least 90% of Mall Operating Profit, 
the Board is proposing a final dividend 
of 1.62p per share, taking the full year 
dividend to 3.12p per share. 

The Board targets delivering year-on-
year dividend growth in the range of 5% 
to 8% per annum in the medium term. 
This would result in a dividend of at least 
3.28p per share for the full year 2016. 

Charles Staveley 
Group Finance Director

South African secondary 
listing
On 7 October 2015 the Group 
commenced a secondary listing on the 
Main Board of the Johannesburg Stock 
Exchange (JSE) in South Africa. This 
listing provides domestic South African 
institutional and private investors with an 
opportunity to invest in the Company, 
which should help in improving the depth 
and spread of the Company’s shareholder 
base and which in turn should increase 
liquidity and enhance potential funding 
options to pursue future growth and 
investment opportunities. 

At 30 December 2015, 74,329,337 of the 
Company’s shares were held on the JSE 
register representing just over 10% of the 
total shares in issue.

German joint venture 
disposal
On 10 February 2015, the Group 
completed the sale of its 50:50 German 
joint venture to clients and funds under 
the management of Rockspring Property 
Investment Managers. Under the terms 
of the transaction, the Group will retain 
for approximately five years a 5.1% 
minority stake in each of the five German 
portfolios sold. The total net proceeds 
received were €54.8 million. This 
equated to £42.3 million (after all costs 
and including the benefit of the Group’s 
Forward Contract which hedged  
€50 million at €1.2721/£) and resulted in 
an uplift to the 2014 year-end NAV  
of £0.8 million. The total profit on  
disposal was £2.4 million, reflecting this  
£0.8 million and £1.6 million of realised 
foreign currency gain reclassified from 
reserves. 

On completion, and included within the 
proceeds, the Group entered into a long 
term loan of €3.5 million, repayable after 
five years. After completion, a distribution 
of €1.5 million was made in respect of 
the retained minority stakes and this 
was used to reduce the outstanding 
amount of the loan owing to €2.0 million. 
Further distributions were received in the 
remainder of 2015 of €0.2 million, which 
were not offset against the loan. The 
carrying value of the retained minority 
stake, accounted for as a fixed asset 
investment, was €2.2 million (£1.6 million) 
at 30 December 2015. The carrying value 
of the loan payable was a liability of  
€2.0 million (£1.5 million) at the same 
date. 

REIT conversion
The Company converted to a Real Estate 
Investment Trust (REIT) from the start of 
the 2015 financial year. The REIT regime 
enables the Group to benefit from a zero 
corporation tax rate on qualifying property 
income and capital gains.

Non-qualifying profits and gains of 
the Group continue to be subject to 
corporation tax as normal. In order to 
achieve and retain Group REIT status, 
several entrance tests had to be met 
and certain ongoing criteria must be 
maintained. The main criteria are as 
follows:

 — at the start of each accounting period, 

the assets of the property rental 
business plus cash must be at least 
75% of the total value of the Group’s 
assets;

 — at least 75% of the Group’s total 

profits must arise from the property 
rental business; and

 — at least 90% of the Group’s UK 

property rental profits as calculated 
under tax rules must be distributed.

24548.04    6 April 2016 10:34 AM    Proof 6

31

Other InformationCapital & Regional plc Annual Report and Accounts for the year ended 30 December 2015www.capreg.comOverviewStrategic ReportGovernanceFinancial StatementsOther InformationManaging Risk

Risk management process
There are a number of risks and 
uncertainties which could have a material 
impact on the Group’s future performance 
and could cause results to differ materially 
from expectations. 

Ahead of the half year and year end the 
Group undertakes a comprehensive risk 
and controls review involving interviews 
with relevant management teams. The 
output of this process is an updated risk 
map and internal control matrix for each 
component of the business which is then 
aggregated into a Group risk map and 
matrix which is reviewed by executive 
management, the Audit Committee and 
the Board and forms the basis for the 
disclosures made below. This process 
clearly outlines the principal risks, 
considers their potential impact on the 
business, the likelihood of them occurring 
and the actions being taken to manage, 
and the individual(s) responsible for 
managing, those risks to the desired level.

In addition during 2015, the Group, 
using the risk matrix agreed at the June 
2015 review, performed an assessment 
of the material financial, operational 
and compliance controls that mitigate 
the key risks. Each control was then 
assessed or tested for evidence of its 
effectiveness. The review concluded that 
all such material controls were operating 
effectively.

Principal risks at 
30 December 2015
Following the risk reviews carried out at 
30 June 2015 and 30 December 2015 
the following principal Group risks were 
added to the list disclosed in the 2014 
Annual Report:

 — Competition Risk – the threat to the 
Group’s property assets of competing 
in town and out of town retail and 
leisure schemes.

 — Development Risk – the risk of capital 
expenditure and development projects 
failing to deliver the expected results.

 — Historic Transaction Risk – the 

risk of issues or liabilities emerging 
from historic transactions most likely 
through warranties or indemnities 
provided in asset or business 
disposals.

 — Acquisition/Disposal Strategy  

Risk – the risk that acquisitions do not 
deliver the returns forecast and/or that 
the portfolio is not effectively managed 
throughout the property cycle.

One risk was removed, being that of 
Valuation Risk, defined as the risk of 
an absence of relevant transactional 
evidence creating uncertainty. This was 
no longer considered a principal Group 
risk following the completion of the sale of 
the Group’s German investment and the 
exclusive property focus on UK Shopping 
Centres. 

The two principal categories of risks 
remain Property Risks and Funding 
and Treasury Risks. In addition to the 
specific mitigating actions listed below, 
we look to reduce Property Risks by the 
nature of the assets we invest in being 
those that are typically dominant in their 
local catchment, with strong footfall and 
attractive value added opportunities. 

The Group’s key focus in managing 
Funding and Treasury Risks is to seek 
to ensure that there is appropriate 
headroom on credit facilities and that they 
are renewed well in advance of expiry. 
The key actions undertaken in this regard 
during the year are detailed in the “Debt” 
section of the Financial Review. 

The risks noted do not comprise all 
those potentially faced by the Group 
and are not intended to be presented 
in any order of priority. Additional risks 
and uncertainties currently unknown to 
the Group, or which the Group currently 
deems immaterial, may also have an 
adverse effect on the financial condition 
or business of the Group in the future. 
These issues are kept under constant 
review to allow the Group to react in an 
appropriate and timely manner to help 
mitigate the impact of such risks. 

32

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 10:34 AM    Proof 6

Risk

Property risks

Impact

Mitigation

Trend since  
last year





Property investment market risks

 — Weakening economic 
conditions and poor 
sentiment in commercial real 
estate markets could lead 
to low investor demand and 
an adverse movement in 
valuation

 — Small changes in property 
market yields can have a 
significant effect on valuation

 — Monitoring of indicators of market 
direction and forward planning of 
investment decisions

 — Impact of leverage could 
magnify the effect on the 
Group’s net assets

 — Review of debt levels and 

consideration of strategies to 
reduce if relevant

Impact of the economic environment

 — Tenant insolvency or distress 

 — Tenant failures and reduced 

 — Large, diversified tenant base

 — Prolonged downturn in 

tenant demand and pressure 
on rent levels

tenant demand could 
adversely affect rental income, 
lease incentive, void costs, 
cash and ultimately property 
valuation

Threat from the internet

 — The trend towards online 
shopping may adversely 
impact consumer footfall in 
shopping centres

 — A change in consumer 

shopping habits towards 
online purchasing and delivery 
may reduce footfall and 
therefore potentially reduce 
tenant demand and the 
levels of rents which can be 
achieved

 — Review of tenant covenants before 

new leases signed

 — Long-term leases and active credit 

control process

 — Good relationships with, and active 

management of, tenants

 — Void management though 

temporary lettings and other 
mitigation strategies

 — Strong location and dominance of 
shopping centres (predominantly 
London and South East England)

 — Strength of the community 

shopping experience

 — Increasing provision of “Click & 
Collect” within our centres 

 — Digital marketing initiatives

 — Monitoring of footfall for evidence 

of negative trends

 — Monitoring of retail trends and 

shopping behaviour 

Key to Risk


Increase in risk

Risk remains the same



Decrease in risk

24548.04    6 April 2016 10:34 AM    Proof 6

33

Other InformationCapital & Regional plc Annual Report and Accounts for the year ended 30 December 2015www.capreg.comOverviewStrategic ReportGovernanceFinancial StatementsOther InformationManaging Risk

Continued

Risk

Impact

Mitigation

Trend since  
last year

Concentration and scale risk

 — By having a less diversified 
portfolio the business is 
more exposed to specific 
tenants or types of tenant

 — Smaller size of the business 
may reduce purchasing 
power

 — Tenant failures could have 
a greater impact on rental 
income

 — Regular monitoring of retail 

environment and performance of 
key tenants

 — Reduced purchasing power 
could impact the ability to 
drive economies of scale 
and the feasibility of certain 
investment decisions 
regarding the operating 
platform

 — Maintaining flexibility in operating 

platform

 — Further diversification considered 

through acquisitions or joint 
ventures

Competition risk

 — The threat to the Group’s 

property assets of 
competing in town and out 
of town retail and leisure 
schemes

 — Competing schemes may 
reduce footfall and reduce 
tenant demand for space and 
the levels of rents which can 
be achieved

 — Monitoring of new planning 

New

proposals

 — Close relationships with local 

councils and willingness to support 
town centres

 — Ensure the Group’s schemes are 

high quality

 — Investment in traditional and digital 

marketing

Development risk

 — Delays or other issues may 
occur to capital expenditure 
and development projects

 — May lead to increased cost 
and reputational damage

 — Planned value may not be 

realised

 — Approval process for new 

New

developments

 — Use of experienced project  
co-ordinators and external 
consultants with regular monitoring 
and Executive Committee oversight

Funding and treasury risks 

Liquidity and funding

 — Inability to fund the business 
or to refinance existing debt 
on economic terms when 
needed

 — Inability to meet financial 
obligations when due

 — Limitation on financial and 

operational flexibility

 — Cost of financing could be 

prohibitive

 — Debt refinancing at the Group level 
in 2015 and The Mall and Redditch 
in 2014 improved liquidity and 
long-term security

 — Ensuring that there are significant 

undrawn facilities 

 — Efficient treasury management and 
forecasting with regular reporting to 
the Board 

 — Option of asset sales if necessary

34

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 10:34 AM    Proof 6

Risk

Impact

Mitigation

Trend since  
last year

Covenant compliance risks

 — Breach of any loan 

 — Unremedied breaches can 

covenants causing default 
on debt and possible 
accelerated maturity

trigger demand for immediate 
repayment of loan

 — Regular monitoring and projections 
of liquidity, gearing and covenant 
compliance



 — Review of future cash flows and 
predicted valuations to ensure 
sufficient headroom

Interest rate exposure risks

 — Exposure to rising or falling 

interest rates

Other risks

Execution of business plan

 — Failure to execute business 
plan in line with internal and 
external expectations

 — If interest rates rise and are 
unhedged, the cost of debt 
facilities can rise and ICR 
covenants could be broken

 — Regular monitoring of the 

performance of derivative contracts 
and corrective action taken where 
necessary

 — Hedging transactions used by 
the Group to minimise interest 
rate risk may limit gains, 
result in losses or have other 
adverse consequences

 — Use of alternative hedges such as 

caps

 — Potential loss of income or 

 — Management of projects and 

value resulting in lower cash 
flow and property valuation

 — Reputational damage 

the individual shopping centres 
by experienced and skilled 
professionals

negatively impacting investor 
market perception

 — Strong relationships with retailers 
and relevant contractors/suppliers

 — Ongoing monitoring of 

performance against plan and key 
milestones by Directors and senior 
management

Property acquisition/disposal strategy

 — Exposure to risks around 

overpayment for acquisitions 

 — Portfolio not effectively 
managed through the 
investment cycle, with sales 
and de-leveraging at the 
appropriate time

 — Overpayment may result in 
acquisitions not delivering 
forecast returns

 — Regular monitoring of the property 
market and the use of professional 
advisers

New

 — Bank finance scrutiny

 — Impact of cycle reflected in 

business planning

 — The Group may not be able 
to take advantage of other 
investment opportunities as 
they arise

 — Covenants may move 

adversely when the cycle 
changes

Key to Risk


Increase in risk

Risk remains the same



Decrease in risk

24548.04    6 April 2016 10:34 AM    Proof 6

35

Other InformationCapital & Regional plc Annual Report and Accounts for the year ended 30 December 2015www.capreg.comOverviewStrategic ReportGovernanceFinancial StatementsOther InformationManaging Risk

Continued

Impact

Mitigation

Trend since  
last year

 — Tax related liabilities and other 

 — Monitoring of REIT compliance

losses could arise

 — Expert advice taken on tax 

positions and other regulations

 — Maintenance of a regular dialogue 

with the tax authorities

Risk

Tax risks

 — Exposure to non-compliance 
with the REIT regime and 
changes in tax legislation 
or the interpretation of tax 
legislation 

 — Potential exposure to 

tax liabilities in respect of 
transactions undertaken 
where the tax authorities 
disagree with the tax 
treatment adopted

Regulation risks

 — Exposure to changes in 
existing or forthcoming 
property related or corporate 
regulation

 — Failure to comply could result 
in financial penalties, loss of 
business or credibility

 — Management undertake training to 
keep aware of regulatory changes

 — Expert advice taken on complex 

regulatory matters

Loss of key management

 — Dependence of the Group’s 
business on the skills of 
a small number of key 
individuals

 — Loss of key individuals 
or an inability to attract 
new employees with the 
appropriate expertise could 
reduce the effectiveness with 
which the Group conducts its 
business

 — Key management are paid market 
salaries and offered competitive 
incentive packages to ensure their 
retention

 — New LTIP awards made in 2015

 — Succession planning for key 

positions is undertaken

 — Performance evaluation, training 

and development programmes are 
in place to maintain and enhance 
the quality of staff

Historic transactions

 — Historic sales have included 

 — Warranty and indemnity 

 — Use of professional advisers 

New

vendor warranties and 
indemnities and as such, 
the Group has potential 
exposure to future claims 
from the purchaser

related liabilities and other 
losses could arise

to achieve properly negotiated 
agreements in terms of scope, 
extent of financial liability and 
timeframe

 — Monitoring of ongoing exposure

Key to Risk


Increase in risk

Risk remains the same



Decrease in risk

36

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 10:34 AM    Proof 6

Going Concern
Under the UK Corporate Governance 
Code, the Board needs to report 
whether the business is a going concern. 
In considering this requirement, the 
Directors have taken into account the 
following:

 — the Group’s latest rolling forecast, in 
particular the cash flows, borrowings 
and undrawn facilities;

 — the headroom under the Group’s 

financial covenants; 

 — options for recycling capital and/ 
or alternative means of additional 
financing for funding new investments; 
and

 — the principal Group risks that could 
impact on the Group’s liquidity and 
solvency over the next 12 months 
and/or threaten the Group’s business 
model and capital adequacy.

The Group’s risks and risk management 
processes are set out on pages 33 to 36.

Having due regard to these matters and 
after making appropriate enquiries, the 
directors have a reasonable expectation 
that the Group has adequate resources 
to continue in operational existence for 
the foreseeable future. Therefore, the 
Board continues to adopt the going 
concern basis in preparing the financial 
statements.

Viability Statement 
In accordance with the 2014 revision of 
the Code, the Directors have assessed 
the prospect of the Company over 
a longer period than the 12 months 
required by the “Going Concern” 
provision. The Board conducted 
this review for a three year period to 
December 2018. This was selected for 
the following reasons:

 — the Group’s annual budget and 

business planning process covers a 
three-year period;

 — it tracks the period of time to the end 
of 2018 over which the remainder 
of the Group’s multi-year £65 million 
capital expenditure investment in 
The Mall portfolio is planned to be 
undertaken; and

 — all of the Group’s debt financing is 
secured and fully available for the 
duration of the period.

The three-year budget and business 
plan review considers the Group’s 
cash flows, dividend cover and other 
key financial ratios over the period. It 
includes sensitivity analysis to consider 
severe but plausible scenarios that 
could be caused by the principal risks 
and uncertainties outlined on pages 32 
to 36. This incorporated the impact on 
covenant compliance of a significant fall 
in property valuations or property income. 
The three-year review also makes certain 
assumptions about funding acquisitions 
or additional capital expenditure initiatives 
through capital recycling or raising 
funding through other means. Alternative 
scenarios are modelled to ensure that 
the plan is not solely reliant on specific 
options or events.

Based on the results of this analysis, the 
directors have a reasonable expectation 
that the Company will be able to continue 
in operation and meet its liabilities as they 
fall due over the period to December 2018.

24548.04    6 April 2016 10:34 AM    Proof 6

37

Other InformationCapital & Regional plc Annual Report and Accounts for the year ended 30 December 2015www.capreg.comOverviewStrategic ReportGovernanceFinancial StatementsOther InformationInvesting in 
our talent

The hard work and enthusiasm of our employees is critical to achieving our objectives. 
We maintain a commitment to professional development through new learning  
initiatives and aspire that every person working at C&R should feel proud about  
the contribution they make

24548.04    6 April 2016 10:34 AM    Proof 6

People

John Cook

Revenue Manager
John manages the Revenue and 
Purchase Ledger teams, responsible 
for credit management and the 
collection of rent at our shopping 
centres, in addition to payment of 
our many suppliers. He specialises 
in assessing covenant strength and 
creditworthiness of retailers, and 
handling insolvency events that may 
impact on our business. It’s a role that 
he enjoys immensely, as it gives him 
opportunities to make a difference to 
our investors, customers and service 
providers. 

24548.04    6 April 2016 10:34 AM    Proof 6

Responsible Business

Our commitment to running our business responsibly is important 
to C&R; it underpins the way we operate and is an integral part of 
who we are and what we do.

Our aim is to be socially responsible so that C&R is not only a 
great place to work but it has a positive impact on our customers, 
retailers and the wider community while minimising our 
environmental impact.

Our Responsible Business strategy is supported by explicit targets 
and remains focused on four key areas:

The Marketplace
Our continuing commitment to behave ethically and contribute to economic 
development while improving the quality of our customers, shopping and leisure 
experience is at the very heart of how our business operates. 

Highlights from 2015
•  Retained the ROSPA Gold Award for 

Priorities for 2016
•  Retain ROSPA Gold Award

9th consecutive year

•  Introduce a new Compliance and 

•  Achieved an average score of 96.7% 

Facilities Management Audit

in C&R Safe Audits

•  Completed 100% of all Joint Unit 
Inspections to ensure our retailers 
operate their units in a safe manner

•  Our integrated Soft Service contract 

achieved an average Brand Standard 
Performance Management score of 
96.4%

•  Introduce a new food and beverage 
retail inspection to be conducted 
quarterly

•  Achieve 100% compliance on 

maintenance and property condition 
audits based on PAS and BSRIA 
guidelines

Case Study

Takeover Day

One of our primary aims is to 
engage effectively with the 
local community, which is why 
we were very pleased to support 
BCSC’s Retail Matters initiative. 

During Retail Matters Week in February 
we ran ‘Takeover Day’ across our centres, 
during which over 150 school children 
aged 10 and 11 were invited behind the 
scenes to experience life as part of our 
operational teams. Takeover Day is part 
of a national initiative run by the Children’s 
Commissioner. 

We asked our junior visitors to Camberley 
how the centre may look in 2025. 
Alongside the predictions of rollercoasters 
in the roof and wild animal pet shops, 
there were some very insightful 
responses, including a more diverse 
leisure offer in the form of skate parks 
and museums, to virtual reality shopping 
allowing you to browse the centre from 
home. A reminder to us all that shopping 
centres must continue to evolve as 
we seek to engage the consumers of 
tomorrow.

40

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 10:34 AM    Proof 6

5%

Reduction on 
energy usage

The Environment
C&R is committed to operating the business in a manner that accounts for the 
environmental impact created by our day-to-day operations. Our aim is to increase 
our team’s awareness of environmental issues together with our customers and the 
community we serve in order to reduce energy usage, carbon emissions, and waste 
and water consumption. Minimising the environmental impact is at the forefront when 
planning a major refurbishment at one of our shopping centres.

Highlights from 2015
•  Retained Global Real Estate 

Priorities for 2016
•  Reduce CO2 by 5%

Benchmark (GRESB) Green Star Status 
and recognised as a sector leader

•  Retained the Carbon Trust Standard 

for 7th consecutive year

•  Achieved 2nd rank position (4th in 
2014) out of 14 in the Real Estate 
Environmental Benchmark (REEB), 
with a survey base of over 100 
shopping centres

•  Achieved 5% reduction on energy 

usage

•  Enviromall campaign focused on 

encouraging customers to reduce 
waste with a free reusable, 
Mall-branded water bottle

•  Develop and implement a framework 
for sustainable development and 
refurbishment works

•  Play a leading role in the British 

Council of Shopping Centres Low 
Carbon Working Group

•  Implement a marketing campaign 

to showcase C&R’s commitment to 
reduce its environmental impact and 
encourage green behaviour from our 
customers

Report on Greenhouse Gas Emissions
We have followed the Greenhouse Gas Protocol for reporting CO2 emissions for the 2015 
calendar year. The reporting boundary has been defined using the operational control 
approach, reporting emissions for operations in which Capital and Regional have control. 
It does not account for GHG emissions from operations in which it owns an interest but 
has no operational control. Scope 1 emissions accounts for total gas consumption of 
Capital and Regional. Emissions from emergency equipment (e.g. standby generators) 
have been deemed deminimis and therefore are not included in the reported figures. 
Actual data has been used for reporting wherever possible, however some estimated data 
has been used where data has not been available. 

The data presented below has been independently verified by Hurley Palmer Flatt who are 
satisfied, based on the information provided, that the reported figures are representative of 
performance.

Scope 1 & 2 Mandatory Reporting*

2015

2014**

Emissions
Scope 1 tCO2e
Scope 2 tCO2e
Intensity
Scope 1 and 2 kgCO2e/sq ft

1,580
11,720

1,751

13,063

3.01

3.35

*    Scope 1: Direct GHG emissions from controlled operations (natural gas consumption)  

Scope 2: Indirect GHG emissions from the use of purchased electricity, heat or steam (electricity consumption).

** 2014 figures have been restated where material changes were subsequently identified.

24548.04    6 April 2016 10:34 AM    Proof 6

41

Other InformationCapital & Regional plc Annual Report and Accounts for the year ended 30 December 2015www.capreg.comOverviewStrategic ReportGovernanceFinancial StatementsOther InformationResponsible Business

Continued

Capital & Regional 
People
Will Blake

The Workplace
Achieving our responsible business objectives would not be possible without 
the commitment and enthusiasm of our employees. The business continues its 
commitment to achieving high standards and the professional development of its staff 
through new learning initiatives. We aspire that every person working at C&R should 
feel proud about the contribution they make, be able to work well together and have 
confidence in each other’s skills and expertise.

Highlights from 2015
•  The Mall Camberley shortlisted for the 

BCSC ACE Awards

•  Appointed three engineering 

apprentices through our Mall Maintain 
programme

•  Completed successful pilot of iPerform 

learning programme

•  Participated in M Power management 

and leadership development 
programme

Priorities for 2016
•  Roll-out of iPerform training and 
development programme to all 
employees to assist in building skills 
that will benefit them in all spheres of 
life, not just work

•  To achieve the WorldHost Recognition 

Scheme

•  All centres to enter the BCSC 

Achievement in Customer Excellence 
Awards (ACE) and achieve an average 
rating of at least 70%

•  To introduce the nationally recognised 
Leisure Watch Scheme across all 
shopping centres

See the Directors’ Report  on page 71  
for disclosure on gender diversity

Retail Asset Manager
Will is responsible for driving leasing 
and asset management performance 
at our Blackburn and Camberley 
malls. He has a strong retail and 
leisure property background and uses 
it to develop the leasing vision for 
the scheme. Will greatly enjoys the 
wide-ranging challenges of the role, 
whether it’s letting to a single kiosk 
operator, a new restaurant, or a major 
fashion anchor. 

Louise Moody

Property Manager
Louise is responsible for providing 
a first class property management 
service, helping establish C&R as one 
of the most well respected service 
charge providers in the industry. 
She regularly meets with retailers 
to provide portfolio updates on our 
service charge programmes, and in 
doing so builds trust and long term 
relationships with our retailer partners.

42

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 10:34 AM    Proof 6

The Community 
C&R aims to conduct all its business relationships with integrity and courtesy and 
actively contribute to the wellbeing of the communities we serve. Our aim is to deal 
honestly with our customers and community partners, securing their loyalty and trust 
through our ongoing support.

Highlights from 2015
•  Through Mall Cares we raised over 
£270k for our local charities, +8%  
on 2014

Priorities for 2016
•  To continue to work with our local Mall 
Cares charities and at least match 
2015 fundraising 

•  Snozone continued to support 

•  For all sites to engage with a local 

Sense as their National Charity who 
support and campaign for individuals 
who are deaf, blind or have sensory 
impairments. 

•  Each of our centres are now Collect+ 
hubs and during 2015 we handled 
over 20,000 parcels

•  All centre teams are trained in the 
use of defibrillators to assist first 
responders and paramedics 

•  Became a member of the well 

renowned Business Disability Forum

disability group and host at least two 
visits with the aim of making a positive 
and identifiable difference to the 
centre’s support of the local disability 
community

•  We will continue to promote our Click 
& Collect and Collect+ service to 
ensure our shopping centres are at the 
heart of multichannel retailing within 
their local communities

•  To continually review the site Security 

Response Plans and carry out desktop 
scenario exercises quarterly with the 
local NaCTSO Officer.

Case Study

Mall Cares
Over the last five years we have 
raised over £1.3million through 
our Mall Cares programme. 
Below are two examples of 
many of the events which took 
place in 2015. 

 — Mandy Smith, a security guard at The 
Mall, Maidstone raised over £9,300 
for the SMA Trust via a trek across 
Nepal. The SMA (Spinal Muscular 
Atrophy) Trust is the only UK charity 
solely dedicated to funding research 
into SMA. Mandy’s fundraising journey 
started in the New Year with 12 ice 
cold buckets of water over her head 
at the strike of midnight and continued 
throughout 2015. She and her brother 
have hosted many charity events in the 
Mall, Maidstone, including a mile-a-
pennies, craft fairs and even a Bush 
Tucker Trial! 

 — Not only did Mandy and her brother 
take on a gruelling, high altitude, two 
week trek across Nepal which included 
trekking in the dark at 4am, whilst 
there they also spent time volunteering 
at a hospital and assisting with a 
housing project.

 — On 1 December 2015 we ran a 

campaign across all malls to tie in 
with Giving Tuesday (the global day 
of giving that follows Black Friday and 
Cyber Monday). Christmas shoppers 
were urged to donate to our local 
chosen charities on justgiving or via 
text and join the #unselfie crowd. The 
#unselfie is a picture of your face but 
with a message in place of it detailing 
the charity you are supporting and 
nominating others to do the same. 
C&R staff including our Directors got 
involved and shared their #unselfie. 

43

24548.04    6 April 2016 10:34 AM    Proof 6

Other InformationCapital & Regional plc Annual Report and Accounts for the year ended 30 December 2015www.capreg.comOverviewStrategic ReportGovernanceFinancial StatementsOther InformationBoard of Directors

Executive directors

Hugh Scott-Barrett
Chief Executive, appointed 2008
Hugh has been Chief Executive since 2008. He was previously 
a member of ABN AMRO’s managing board serving as Chief 
Operating Officer and Chief Financial Officer. Hugh brings over 
25 years’ banking experience having also worked at SBC 
Warburg and Kleinwort Benson prior to joining ABN AMRO. 
He was educated both in Paris and at Oxford University. Hugh 
is a non-executive director of GAM Holding AG, a Swiss asset 
management company, and a non-executive director of The 
Goodwood Estate Company Limited.

Mark Bourgeois
Executive Director, appointed 2013
Member of Responsible Business Committee
Mark began his career at KPMG; he then qualified as a Chartered 
Surveyor with Donaldsons, where he became partner in charge 
of the London Shopping Centre Management team. Mark joined 
C&R in 1998; he has been responsible for managing the shopping 
centre business since 2009 and was appointed to the Board in 
2013. Mark was appointed as President of the British Council of 
Shopping Centres (BCSC) in December 2015.

Pictured left to right: Ian Krieger, Tony Hales, Louis Norval, 
John Clare, Laura Whyte, Mark Bourgeois, Kenneth Ford, 
Hugh Scott-Barrett, Charles Staveley, Wessel Hamman. 
Phillip Newton (not pictured)

Kenneth Ford
Executive Director, appointed 1997
Ken Ford has been involved in commercial real estate for 
over 35 years. He has responsibility for the development of 
new business initiatives and has oversight of the Group’s joint 
ventures. Ken has a BSc in Land Economics and is a Fellow  
of the Royal Institution of Chartered Surveyors.

Charles Staveley
Group Finance Director, appointed 2008
Charles joined the Group in 2007 and was appointed 
Group Finance Director in 2008. He qualified as a Chartered 
Accountant with Arthur Andersen and previously held senior 
finance roles with Colt Telecommunications, Novar plc, and 
Textron Inc. He also has Board responsibility for the Snozone 
business.

Non-executive directors 

John Clare CBE
Chairman, appointed 2010
Chairman of Nomination Committee
John was Group Chief Executive of Dixons Group plc between 
1993 and 2007 and a non-executive Director of Hammerson plc 
between 1999 and 2009. He was also previously the Chairman 
of JobCentrePlus and Dreams Plc and the Senior Independent 
Director at Dyson Group.

Tony Hales CBE
Non-executive, appointed 2011
Senior Independent Director, Chairman of 
Remuneration Committee, member of Nomination 
and Remuneration Committees
Tony is currently Chairman of the Greenwich Foundation, Senior 
Independent Director of International Personal Finance plc and 
chairs NAAFI Pension Fund Trustees. Tony was previously Chief 
Executive of Allied Domecq plc, a Non-Executive Director of 
HSBC Bank plc and Chairman of Workspace Group plc

44
44

24548.04    6 April 2016 2:22 PM    Proof 6

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 www.capreg.comLouis Norval 
Non-executive, appointed 2009
Louis was a co-founder, Executive Chairman and Chief 
Executive of Attfund Limited (one of the largest private property 
investment companies in South Africa) until the company 
was sold to Hyprop Investments Limited (a REIT listed on the 
Johannesburg Stock Exchange) in 2011. Louis is also Managing 
Director of the Parkdev Group of Companies, Executive 
Chairman of Homestead Group Holdings Limited and serves 
on the board of a number of other companies including Hyprop 
Investments Limited. He graduated in BSc (QS) (with distinction) 
from the University of Pretoria. 

Laura Whyte 
Non-executive, appointed 2015
Chairman of Responsible Business Committee, 
member of Audit, Nomination and Remuneration 
Committees
Laura Whyte had a long and successful career with John Lewis 
Partnership where she served on the Management Board for 
over ten years, firstly as Registrar and latterly as HR Director. 
Laura is also a Non-Executive Director of the Defence People 
and Training Board of the Ministry of Defence and of the British 
Horseracing Authority and British Equestrian Federation and an 
Executive Trustee of Women in Retail.

Wessel Hamman 
Non-executive, appointed 2015
Wessel is Chief Executive of Clearance Capital Limited, a Real 
Estate investment management firm which he co-founded in 
2008. Wessel also serves as a Non-Executive Director of  
various listed European real estate companies and funds 
including Karoo Investment Fund, Sirius Real Estate Limited  
and European Real Estate Investment Trust Limited. Wessel 
qualified as a Chartered Accountant at KPMG in South Africa.

Ian Krieger 
Non-executive, appointed 2014
Chairman of Audit Committee, member of 
Nomination and Remuneration Committees
Ian is the Audit Committee Chairman and Senior Independent 
Director at both Premier Foods plc and Safestore Holdings plc. 
He is also a Trustee and Chairman of the Finance Committee 
at Nuffield Trust and Vice-Chairman of Anthony Nolan, where 
he also chairs the Audit Committee. Ian was previously a senior 
partner and vice-chairman at Deloitte.

Philip Newton 
Non-executive, appointed 2006
Member of Audit, Remuneration, Responsible 
Business and Nomination Committees
Philip is the former CEO of Merchant Retail Group plc, owners of 
The Perfume Shop, a 150 store chain that he developed from its 
beginnings. He is Chairman of Windsor Vehicle Leasing Limited, 
a vehicle finance and fleet management company and a Trustee 
and Board member of the British Thoroughbred Breeders 
Association. Philip was appointed as a director of the Company 
in 2006 and will step down from the Board at the 2016 AGM.

w
e
i
v
r
e
v
O

t
r
o
p
e
R
c
i
g
e
t
a
r
t
S

e
c
n
a
n
r
e
v
o
G

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

24548.04    6 April 2016 2:22 PM    Proof 6

45
45

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015www.capreg.com 
 
Corporate Governance Report 
Chairman’s Introduction

Compliance statement

Compliance with the UK 
Corporate Governance Code

The Company has throughout the year 
ended 30 December 2015, complied 
with the provisions of the UK Corporate 
Governance Code (“the Code”) as they 
apply to smaller (i.e. non-FTSE 350) 
companies. Further detail is set  
out below and in the Directors’ 
Remuneration Report.

Compliance with the 
Disclosure and Transparency 
Rules

The disclosures required under DTR 7.2 
of the Disclosure and Transparency Rules 
are contained in this report, except for 
those required under DTR 7.2.6 which are 
contained in the Directors’ Report.

Role of the Board

The Board has a collective responsibility 
to promote the long-term success of 
the Company for its shareholders. Its 
role includes reviewing and approving 
key policies and decisions, particularly in 
relation to strategy and operating plans, 
governance and compliance with laws 
and regulations, business development 
including major investments and 
disposals and, through its Committees, 
financial reporting and risk management. 

The Board’s agenda is managed to 
ensure that shareholder value and 
governance issues play a key part in its 
decision making and there is a schedule 
of key matters that are not delegated. 

The responsibilities, which the Board 
does delegate, are given to committees 
that operate within specified terms of 
reference. The executive directors take 
operational decisions and also approve 
certain transactions within defined 
parameters. An Executive Directors’ 
Committee meets on a weekly basis 
and deals with all major decisions 
not requiring full Board approval 

I am pleased to present Capital & 
Regional’s annual report on corporate 
governance for 2015. 

After the transformational corporate 
activity of the prior year, the primary 
focus of C&R in 2015 has been on 
operational performance and the delivery 
of the Group’s capital investment plan 
across its portfolio of assets. The focus 
of the Board’s activities in 2015 reflected 
this with more time spent on site at the 
Group’s shopping centres and interacting 
with the Group’s management through 
presentations themed around key 
operational areas. 

Through the Audit Committee the 
Board has assessed Group wide 
controls, focusing particularly on Capital 
Expenditure given the significant level 
of investment that is ongoing. The 
Remuneration Committee listened to 
feedback provided around the 2015 
AGM and conducted a detailed review 
of Remuneration Policy which has led to 
several important changes which are set 
out on pages 54 to 62. 

Responsible Business remains a critical 
part of our operations and a summary 
of our activities and continued excellent 
achievements in this area is provided on 
pages 40 to 43.

There have also been changes of 
personnel on the Board with Wessel 
Hamman and Laura Whyte joining in 
2015 following Ian Krieger’s appointment 
in December 2014. Wessel replaced 
Neno Haasbroek in June 2015 as 
the second nominated Director of the 
Parkdev Group of Companies. As 
previously announced, Philip Newton 
will step down as a Director at the AGM 
in May 2016, having served over nine 
years. In anticipation of Philip’s departure 
we took the opportunity in January 2016 
to refresh the Chairmanships of the 
Board’s Committees and confirmed that 
Tony Hales has taken over from Philip as 
Senior Independent Director. 

I would like to thank Neno and Philip for 
their hugely valuable contribution to the 
Company and wish them well with their 
future endeavours. 

In summary, the Board remains 
committed to high standards of corporate 
governance which it considers to be 
central to effective management and to 
maintaining the confidence of investors. 
I am confident that our approach, as 
embedded throughout our business, 
delivers this and will continue to evolve 
and improve to keep pace with changes 
in best practice and regulation. 

John Clare CBE
Chairman

46

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

or authorisation by other Board committees. Minutes of these meetings are circulated to the Board. The Executive Directors’ 
Committee is quorate with three executive directors in attendance; if decisions are not unanimous the matter is referred to the Board 
for approval. 

Board meetings are scheduled to coincide with key events in the Company’s financial calendar, including interim and final results 
and the AGM. Other meetings during the year will review the Company’s strategy and budgets for the next financial year and the 
Company’s key risks and financial and operating performance.

Board Committees

Audit Committee
Meets at least three times per year
Further information on pages 51 to 52

Chairman – Ian Krieger (from 25 January 2016)
Members – Tony Hales, Philip Newton, Laura Whyte (from 1 December 2015)
Tony Hales was Chairman throughout 2015 and until 25 January 2016. John Clare 
was a member throughout 2015 and until 25 January 2016.

Executive Committee
Meets weekly

Nomination Committee
Meets at least once a year
Further information on page 50

Chairman – Hugh Scott-Barrett
Members – Mark Bourgeois, Ken Ford, Charles Staveley

Chairman – John Clare
Members – Tony Hales, Ian Krieger (from 25 January 2016), Philip Newton, Laura 
Whyte (from 25 January 2016)

Remuneration Committee
Meets at least twice per year
Further information on pages 53 to 68

Chairman – Tony Hales (from 25 January 2016)
Members – Ian Krieger, Philip Newton, Laura Whyte (from 1 December 2015)
Philip Newton was Chairman throughout 2015 and until 25 January 2016. John Clare 
was a member until 25 January 2016.

Responsible Business 
Committee
Meets at least twice per year
Further information on pages 40 to 43

Chairman – Laura Whyte (from 25 January 2016)
Members – Mark Bourgeois, Philip Newton
Philip Newton was Chairman throughout 2015 and until 25 January 2016. 

Terms of reference for all Committees are reviewed annually and are available on the Company’s website.

Board balance and 
independence

Details of the directors including their 
qualifications, experience and other 
commitments are set out before this 
Corporate Governance Report. The Board 
currently comprises the Chairman, four 
executive directors and six non-executive 
directors. The latter will reduce to five 
when Philip Newton steps down from the 
Board at the 2016 AGM having served 
nine years. 

The Board reviews the independence  
of its non-executive directors on an 
annual basis. 

With the exception of Louis Norval and 
Wessel Hamman, who are representatives 
of the Parkdev Group of companies, a 
significant shareholder of the Company, 
the Board has concluded that all other 
non-executive directors continue to 
demonstrate their independence.  
The terms and conditions of appointment  
of non-executive directors are available 
for inspection at the Company’s 
registered office.

Philip Newton continued to serve as the 
Senior Independent Director throughout 
the year but handed over this responsibility 
to Tony Hales on 25 January 2016.

The Company has well established 
differentiation between the roles of 
Chairman and Chief Executive. Written 
terms of reference are available on the 
Group’s website.

In the Company’s view, the breadth 
of experience and knowledge of the 
Chairman and the non-executive directors 
and their detachment from the day-to-
day issues within the Company provide 
a sufficiently strong and experienced 
balance with the executive members  
of the Board. 

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

47

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationCorporate Governance Report 

Continued

Information and professional 
development

The Board schedules five meetings 
each year as a minimum, and arranges 
further meetings as the business requires. 
Prior to Board meetings, each member 
receives, as appropriate to the agenda, 
up-to-date financial and commercial 
information, management accounts, 
budgets and forecasts, details of potential 
or proposed acquisitions and disposals, 
cash flow forecasts and details of funding 
availability.

Induction training is given to new directors 
and consists of an introduction to the 
Board and senior management, visits 
to our shopping centres, an induction 
pack and access to independent 
advisers. Ongoing training requirements 
are reviewed on a regular basis and 
undertaken individually, as necessary. 
Where required, the Company Secretary 
provides guidance or facilitates the 
provision of training on Directors’ 
individual duties under the Companies 
Act 2006 and on legal, regulatory and 
governance matters with which the 
Company, Board and individual Directors 
must comply.

Board and committee 
meetings

The number of meetings of the Board 
and its Committees during 2015, and 
individual attendance by directors, is 
set out alongside. Ad hoc meetings are 
typically related to transactional activity 
and are often called at short notice. 
As such, full attendance is not always 
practical. 

Board meeting attendance in 2015

Scheduled 

Ad hoc 

Number of meetings

J Clare 

H Scott-Barrett 

M Bourgeois 

K Ford 

C Staveley 

N Haasbroek (resigned 2 June 2015)1 

T Hales 

W Hamman (appointed 2 June 2015)

I Krieger

L Norval1 

P Newton 

L Whyte (appointed 1 December 2015)

  5

5   5

5   5

5   5

5   5

5   5

2   2

5   5

3   3

5   5

5   5

5   5

n/a   n/a

  4

4   4

4   4

4   4

4   4

4   4

1   1

4   4

1   1
3   4 2

2   2

4   4

n/a   n/a

Total

  9

9   9

9   9

9   9

9   9

9   9

3   3

9   9

4   4

8   9

7   7

9   9

n/a   n/a

Scheduled meetings

Meetings attended

1 

2 

 There were two ad hoc meetings where Neno Haasbroek and Louis Norval were conflicted from attending 
by virtue of the subject matter relating to their interests in the Company.

 Ian Krieger was out of the country when an ad hoc meeting was called at short notice for final approval 
of the Buttermarket Centre, Ipswich acquisition. Ian Krieger was briefed in advance and his views 
communicated at the Board discussion. 

Other committee meeting attendance

Number of meetings

J Clare 

I Krieger

P Newton 

T Hales

M Bourgeois

Audit
Committee

Remuneration 
Committee

Nomination 
Committee

Responsible 
Business 
Committee

  4

4

4

1

4

  4

4

4

4

4

n/a

n/a

  2

2

n/a

2

2

n/a

  3

n/a

n/a

3

n/a

2

Scheduled meetings

Meetings attended

Charles Staveley attended each of the four Audit Committee meetings by invitation as did 
other senior members of Finance and representatives from Deloitte LLP, the Company’s 
external auditor. 

48

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

Board evaluation

Shareholder relations

The Company encourages regular 
dialogue with its shareholders at 
the AGM, corporate functions and 
property visits. The Company also 
attends roadshows, participates in 
sector conferences and, following the 
announcement of final and interim results, 
and throughout the year, as requested, 
holds update meetings with institutional 
investors. All the directors are accessible 
to all shareholders, and queries received 
verbally or in writing are addressed as 
soon as possible. 

Announcements are made to the London 
Stock Exchange, the Johannesburg 
Stock Exchange and the business media 
concerning business developments 
to provide wider dissemination of 
information. Registered shareholders 
are sent copies of the annual report and 
relevant circulars. The Group’s website 
(www.capreg.com) is kept up to date 
with all announcements, reports and 
shareholder circulars.

Financial and business 
reporting

Please refer to: 

 — page 72 for the Board’s statement 

on the Annual Report and 
Accounts being fair, balanced and 
understandable; 

 — page 37 for the statement on the 

status of the Company and the Group 
as a going concern; and 

 — the Strategic Report on pages 

04 to 43 for an explanation of the 
Company’s business model and the 
strategy for delivering the objectives  
of the Company. 

A formal process is undertaken for the 
annual evaluation of the performance 
of the Board, its Committees and each 
director. This process is led by the 
Chairman and each director completes an 
in-depth questionnaire which covers:

 — performance of individuals and of the 

Board together as a unit;

 — processes which underpin the Board’s 

effectiveness (including consideration 
of the balance of skills, experience, 
independence and knowledge of the 
persons on the Board);

 — strategy; and

 — performance of the Board’s sub-

committees.

The completed questionnaires are 
collated by the Chairman and considered 
by the Board, typically at the November 
meeting. This year’s review found that 
the performance of the Board and its 
Committees continued to be effective in 
dealing with both day-to-day and ongoing 
strategic issues; and that the Board and 
Committee structure ensured that the 
governance requirements of the business 
were met. 

The Chairman also meets as necessary, 
but at least once each year, with the non-
executive directors without the executive 
directors present. The non-executive 
directors meet without the Chairman in 
order to appraise his performance on 
an annual basis. This meeting is chaired 
by the Senior Independent Director. The 
Chairman evaluates the performance 
of the Chief Executive having received 
input from the other directors. The Chief 
Executive evaluates the performance 
of the other Executive directors and the 
results of the appraisals are analysed 
and summarised by the Chairman. 
Subsequently, the results are discussed 
by the Remuneration Committee and 
relevant consequential changes are made 
if required.

Risk management and 
internal control 

The Board is responsible for maintaining a 
sound system of internal control and risk 
management to safeguard shareholders’ 
investment. Such a system is designed 
to manage, but not eliminate, the risk of 
failure to achieve business objectives. 
There are inherent limitations in any 
control system and, accordingly, even the 
most effective system can provide only 
reasonable, and not absolute, assurance 
against material misstatement or loss. 

An ongoing process has been established 
for identifying, evaluating and managing 
risks faced by the Group, and the Board 
is satisfied that its process accords with 
relevant corporate governance guidance. 
This process has been in place for the 
year under review to the date of approval 
of these financial statements. 

Key features of the Group’s system of 
internal control are as follows:

 — defined organisational responsibilities 
and authority limits exist throughout 
the Group. The day-to-day 
involvement of the executive directors 
in the running of the business ensures 
that these responsibilities and limits 
are adhered to;

 — financial and operating reporting to 
the Board including the preparation 
of budgets and forecasts, cash 
management, variance analysis, 
property, taxation and treasury reports 
and a report on financing;

 — review and approval of the Group’s 
risk matrix twice a year by senior 
management, the Audit Committee 
and the Board as detailed in the 
Managing Risk section of the 
Strategic Report; and

 — the Group’s whistleblowing policy – 
see the Audit Committee Report for 
further details.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

49

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationCorporate Governance Report

Continued

Earlier in the year the Nomination 
Committee also approved the 
appointment of Wessel Hamman as 
a non-executive director. Wessel was 
nominated by the Parkdev Group 
of companies to be one of their 
two representatives replacing Neno 
Haasbroek. The Committee was satisfied 
that Wessel’s significant experience and 
knowledge of Real Estate and property 
finance made him an appropriate 
candidate.

Diversity

The Nomination Committee, and the 
Board, recognises the importance of 
diversity, is supportive of the Davies 
Report recommendations and seeks 
to ensure that all available suitable 
candidates are taken into account when 
drawing up shortlists of candidates for 
possible appointments. However, the 
priority of the Committee and the Board 
is to ensure that the Group continues to 
have the strongest and most effective 
Board possible, and therefore all 
appointments to the Board are made on 
merit against objective criteria. 

John Clare CBE 
Chairman 

Steps are continuously being taken 
to embed internal control and risk 
management further into the operations 
of the business and to deal with 
areas of improvement which come to 
management’s and the Board’s attention.

During the year the Board, through 
the Audit Committee, reviewed the 
effectiveness of the material financial, 
operational and compliance controls that 
mitigate the key risks (as disclosed in 
the Managing Risk section). This review 
concluded that all such material controls 
were operating effectively.

Nomination Committee

The Nomination Committee meets as 
required to select and recommend 
to the Board suitable candidates for 
both executive and non-executive 
appointments to the Board. On an annual 
basis, the Nomination Committee also 
considers succession planning for  
the Board. 

During the year the Nomination Committee 
conducted the appointment of Laura 
Whyte as a new non-executive director, 
effective from 1 December 2015. The 
recruitment was conducted internally. 
The Committee was satisfied that this 
process provided a pool of candidates of 
appropriate quality and diversity such that 
external assistance was not required. Each 
of the members of the Committee met 
with Laura prior to the Board approving 
her appointment. The Committee 
concluded that Laura’s retail, personnel 
and wider commercial experience would 
provide a valuable addition to the Board.

50

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

Audit Committee Report

The Audit Committee has reviewed the 
contents of this year’s Annual Report and 
Accounts and advised the Board that, 
in its view, the report is fair, balanced 
and understandable and provides the 
information necessary for shareholders 
to assess the Group’s performance, 
business model and strategy.

Significant issues considered 
in relation to the financial 
statements
During the year, the Committee 
considered key accounting matters and 
judgements in respect of the financial 
statements relating to:

 — Investment property valuation –  

At 30 December 2015, the value of 
the Group’s property assets including 
its 20% share of the Kingfisher Centre, 
Redditch and its 50% share of the 
Buttermarket Centre, Ipswich was 
£869.6 million (see Note 10b of the 
financial statements for further details). 
The valuation of investment property 
is inherently judgemental and involves 
a reliance on the work of independent 
professional qualified valuers. During 
the year the Audit Committee met 
with the valuers, considered their 
independence and qualifications 
and reviewed and challenged the 
valuations at each period end to 
understand the basis for them and  
the rationale for movements in 
the context of both the individual 
properties and the general property 
investment market.

 — Revenue recognition – The Committee 
considered the Group’s policies in 
respect of, and the key judgements 
made in determining, revenue 
recognition. This included a review 
of lease incentive adjustments in 
respect of income from the Group’s 
property portfolio and an assessment 
of performance fee or additional return 
arrangements within the Group’s 
property management business.

Responsibilities
The Committee’s role is to assist the 
Board in discharging its duties and 
responsibilities for financial reporting, 
internal control and the appointment and 
remuneration of an independent external 
auditor. The Committee is responsible 
for reviewing the scope and results of 
audit work and its cost effectiveness, 
the independence and objectivity of the 
auditor and the Group’s arrangements  
on whistleblowing. 

Report on the Committee’s 
activities during the year
The Committee has a schedule of events 
which detail the issues to be discussed  
at each of the meetings of the Committee 
in the year. The schedule also allows 
for new items to be included into the 
agenda of any of the meetings. During 
the year, the Committee discharged its 
responsibilities by:

a.  reviewing the Group’s draft annual 

report and financial statements and 
its interim results statement prior to 
discussion and approval by the Board;

b.  reviewing the continuing 

appropriateness of the Group’s 
accounting policies;

c.  reviewing Deloitte LLP’s plan for the 
2015 Group audit and approving  
their terms of engagement and 
proposed fees;

d.  reviewing reports on internal control 
matters prepared by management; 

e.  considering the effectiveness and 
independence of Deloitte LLP as 
external auditor and recommending  
to the Board their re-appointment;

f. 

reviewing management’s biannual 
Risk Review report and the 
effectiveness of the material financial, 
operational and compliance controls 
that help mitigate the key risks; 

g.  reviewing the effectiveness of the 
Group’s whistleblowing policy;

h.  reviewing and updating the Group’s 

policy for the award of non-audit work 
to its external auditor; 

i. 

reviewing and recommending for 
the Board’s approval updates to the 
Group’s delegation of authority; 

j.  considering management’s  

approach to the requirement to 
include a Viability Statement in the 
2015 Annual Report;

k.  meeting with the responsible 
individuals from the Group’s 
independent valuers, Cushman  
& Wakefield LLP and CBRE Limited, to 
review and challenge their valuations of 
the Group’s investment properties; and

l.  carrying out an annual performance 
evaluation exercise and noting 
the satisfactory operation of the 
Committee.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

51

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationAudit Committee Report

Continued

 — Going concern and covenant 

compliance – The Committee 
reviewed, challenged and concluded 
upon the Group’s going concern 
review including giving due 
consideration to the appropriateness 
of key judgements, assumptions and 
estimates underlying the budgets and 
projections that underpin the review 
and a review of compliance with key 
financial covenants. 

 — REIT regime compliance – The 
Committee noted that, should 
the Group not comply with the 
REIT regulations, it could incur tax 
penalties or ultimately be expelled 
from the REIT regime which would 
have a significant effect on the 
financial statements. The Committee 
reviewed, and were satisfied with, 
management’s assessment of 
compliance for the year and forecast 
compliance for the year ahead. 

 — Impairment of inter-company 
investments and receivables – 
Management perform an annual 
review of inter-company investments 
and receivables to determine the 
values to be maintained in the 
plc Company only and individual 
subsidiary balance sheets. The 
Committee considered the 
movement over the year and the 
key assumptions, particularly where 
balances were held with reference to 
value in use as opposed to net assets 
of the underlying entity.

Oversight of the external 
auditor
The Committee carried out a review of  
the effectiveness of the external audit 
process and considered the re-
appointment of Deloitte LLP. The review 
was structured using a questionnaire 
completed by all Committee members 
and relevant senior management with the 
results being collated and aggregated for 
discussion at the following Committee 
meeting. The review covered amongst 
other factors, the quality of the staff, 
the expertise, the resources, and the 
independence of Deloitte LLP. 

The Committee reviews the audit plan 
for the year carefully and subsequently 
considers how the auditor performed to 
the plan. It considers the quality of written 
and oral presentations and the overall 
performance of the lead audit partner. 

The Audit Committee is also responsible 
for reviewing the cost-effectiveness 
and the volume of non-audit services 
provided to the Group by its external 
auditor. The Group does not impose an 
automatic ban on the Group’s external 
auditor undertaking non-audit work 
rather the Group’s aim is always to 
have any non-audit work involving the 
Group’s external auditor carried out in a 
manner that affords value for money and 
ensures independence is maintained by 
monitoring this on a case by case basis.

The Group’s policy on the use of its 
external auditor for non-audit services, 
which was reviewed during the year, 
precludes the external auditor from being 
engaged to perform valuation work, 
accounting services or any recruitment 
services or secondments. The policy also 
stipulates that for any piece of work likely 
to exceed £10,000 at least one other 
alternative firm provide a proposal for 
consideration. 

The only fees paid to Deloitte LLP during 
2015, other than for their year end audit, 
was £40,000 for their review of the 
Group’s interim statements for the six 
months to June 2015. 

The Committee agreed that it was 
appropriate to recommend to the 
Board that Deloitte LLP be reappointed 
as auditors for a further year and, 
accordingly a resolution will be put to 
shareholders at the 2016 Annual  
General Meeting.
Independence safeguards
In accordance with best practice and 
professional standards, the external 
auditor is required to adhere to a rotation 
policy whereby the audit engagement 
partner is rotated at least every five years. 
2015 is the third year that Georgina  
Robb has acted as lead audit 
engagement partner.

52

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

Deloitte LLP have been auditor of Capital 
& Regional plc since 1998. The audit 
was last put out to tender in 2009 where 
Deloitte were re-appointed. The Group 
intends to put the audit out to tender at 
least every ten years as recommended 
by the UK Corporate Governance Code. 
The Group has no contractual obligations 
which would restrict the choice of an 
alternative auditor.
Internal Audit
The Group does not have an internal 
audit function but manages an ongoing 
process of control reviews performed 
either by staff, independent of the specific 
area being reviewed, or by external 
consultants when deemed appropriate. 
During the year the Committee 
reviewed reports on the Group’s Capital 
Expenditure and controls and IT and data 
security. The Committee also reviewed 
and agreed a plan and schedule for 
reviews for 2016. 

While the Committee will continue to 
review the position, at present it continues 
to believe that the current size and 
complexity of the Group does not justify 
establishing an internal audit function.
Whistleblowing
The Group has in place a whistleblowing 
policy which encourages employees to 
report any malpractice or illegal acts or 
omissions or matters of similar concern 
by other employees or former employees, 
contractors, suppliers or advisers. The 
policy provides a mechanism to report 
any ethical wrongdoing or malpractice 
or suspicion thereof. Examples of ethical 
wrongdoing or malpractice include 
bribery, corruption, fraud, dishonesty and 
illegal practices which may endanger 
employees or other parties. There have 
been no instances of whistleblowing 
during the year under review.

Ian Krieger 
Chairman of Audit Committee

Directors’ Remuneration Report
Introduction

The Committee has given full 
consideration to feedback from 
shareholders on the Company’s 
Remuneration Policy and, having taken 
advice from PwC, is now proposing a 
number of changes to both prospective 
policy and annual reporting. These 
include:

 — increased disclosure of performance 

targets;

 — the introduction of relative 

performance measures to prospective 
LTIP issues; 

 — the extension and clarification of 

malus and clawback provisions to 
variable compensation;

 — greater transparency around change 
of control provisions within the LTIP; 

 — the introduction of deferral into shares 
of part of the annual bonus; and 

 — the introduction of a cap on new joiner 

compensation. 

At the same time, the Committee 
has been advised that in key areas, 
compensation has fallen below median 
when compared not only to our peer 
group but also companies of similar 
market capitalisation. The Committee 
believes that in order to retain and attract 
top talent, some adjustments to the 
structure of both variable compensation 
and the LTIP awards is necessary. The 
Committee will continue to ensure that 
any higher awards are only made for 
exceptional performance.

For 2016, salaries for Hugh Scott-
Barrett, Ken Ford and Charles Staveley 
will increase by 2%, being the same 
percentage increase provided to 
employees across the business, whilst 
that for Mark Bourgeois will increase by 
4.3%, reflecting a move to closer align 
him with the median level for directors  
of companies of similar size.

Tony Hales CBE 
Chairman of Remuneration Committee

The Company has again delivered 
a strong set of results for 2015. An 
increase in basic NAV of 20% to 72p per 
share reflects not only the strength in 
investment markets through the year but 
also, and more importantly, the impact of 
some of the asset management initiatives 
that form the core of the organic growth 
strategy. These developments together 
with a significant volume of new lettings, 
many to leisure operators at attractive 
levels, and cost savings from the Mall 
restructuring have contributed to a  
24% increase in Operating Profit from  
£19.3 million to £24.0 million. 

With the conversion to REIT, 
Management’s incentives are now  
more directly linked to a sustainable 
increase in income and dividend that 
is core to our strategy. Against these 
measures, which are set out on page  
64, Management has again performed 
strongly and this is reflected  
in the variable compensation for the  
year although given the very stretching 
targets, variable compensation is lower 
than in 2014.

Information not subject 
to audit:

Annual Statement

Dear Shareholder

On behalf of the Board I am pleased to 
present the Remuneration Committee’s 
report of the Directors’ remuneration for 
the year ended 30 December 2015 for 
which we will be seeking approval at the 
AGM on 10 May 2016. The Committee 
is also recommending the Remuneration 
Policy for approval for a three-year period 
at the AGM. This follows on from a 
review of policy which the Committee has 
conducted in response to both concerns 
raised by shareholders in the last 12 
months and the wish of the Remuneration 
Committee that policy complies with best 
standards of corporate governance and is 
clearly aligned with our strategy to deliver 
shareholder value.

I would first like to thank Philip Newton 
for his contribution as Chairman of the 
Remuneration Committee since 2008. 
Under his leadership, the Company has 
made significant progress in ensuring 
that the Company’s reporting is more 
transparent and that its policies have 
been updated to ensure a high degree of 
alignment with shareholder interests and 
compliance with evolving best practice.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

53

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationDirectors’ Remuneration Report
Introduction Continued

Directors’ Remuneration Policy

This part of the report has been prepared in accordance with the provisions of the Companies Act 2006 and Schedule 8 of the 
Large and Medium-sized Companies and Groups (Accounts and Reports) (Amendment) Regulations 2013 (“the Act”). 

As noted, we are proposing a number of changes from the policy that was approved at the 2015 AGM and these are detailed within 
this section. A binding resolution to approve this report will be put to shareholders at the forthcoming 2016 AGM to apply for a 
three-year period commencing from that date.

The Remuneration Committee

The Committee met four times during 2015 and held a number of informal meetings to discuss wider remuneration issues. In 
addition to the Committee members (see page 47), the Chief Executive and other non-executive directors are invited to attend 
meetings as required, except in circumstances where their own remuneration is being discussed.

The Remuneration Committee agrees the framework for the remuneration of the Chairman and the Executive Directors. This 
includes the policy for all cash remuneration, executive share plans, service contracts and termination arrangements. The 
Committee approves salaries and sets performance objectives and levels of award for annual cash bonuses. It sets the share 
awards conditions for executive directors. It approves new share plans and any changes to them and makes recommendations to 
the Board on matters which require shareholders’ approval. The Committee also determines the basis on which awards are granted 
under the share plans.

The Committee engaged independent remuneration consultants PwC to provide advice in relation to amendments to the 
Remuneration Policy for 2016; fees charged were £26,500 on a fixed fee/time spent basis. The Committee were satisfied that PwC 
were objective and independent in their advice. The only other work that PwC were engaged to perform during the year for the 
Company was tax advice for which their fees totalled £61,000 in 2015. 

The terms of reference of the Committee are available at www.capreg.com/about-us/people/board-committees.

Summary of performance and remuneration for the year ended 30 December 2015

Business performance components

Total shareholder return1

NAV per share

EPRA NAV per share

Operating Profit2

Profit for the period

See-through net debt/(net cash)3

See-through net debt to property value3,4

Share price at year end

2015
29.8%

72p

71p

£24.0m

£100.0m

£355.7m

41%

2014

24.7%

60p

59p

£19.3m

£75.2m

£352.1m

45%

66.38p

52.75p

1.  Change in share price plus dividends paid, 2014 calculated using weighted average to reflect 351.1 million new shares issued on 14 July 2014.
2.  As defined in Note 1 to the financial statements.
3. 

 2014 is proforma adjusted for £42.1 million of German joint venture net proceeds received in February 2015 and £8.9 million of payments due in respect of Mall 
performance fee and income due to former unit holders. 

4.  See-through net debt divided by property valuation.

54

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

Directors’ Remuneration Report
Policy

Remuneration philosophy and principles

Our principles are to maintain a competitive remuneration package that will attract, retain and motivate a high quality top team, 
avoid excessive or inappropriate risk taking and align their interests with those of shareholders. These principles are designed to:

 — drive accountability and responsibility; 

 — provide a balanced range of incentives which align both short term and long term performance with the value/returns delivered 

to shareholders;

 — apply demanding performance conditions to deliver sustainable high performance, setting these conditions with due regard to 

actual and expected market conditions and business context;

 — ensure a large part of potential remuneration is delivered in shares in order that executives are expected to build up a 
shareholding themselves and therefore they are directly exposed to the same gains or losses as all other shareholders;

 — take account of the remuneration of other comparator companies of similar size, scope and complexity within our industry 

sector;

 — keep under review the relationship of remuneration to risk – the members of the Remuneration Committee are also that of the 

Audit Committee; and

 — ensure that the incentive structure does not raise any environmental, social or governance risks through compliance with our 

Responsible Business ethics and standards of operating.

How the Committee sets remuneration

Salary

Pension

Benefits

Bonus

Share Awards

Fixed compensation

Median

Total = Median or above for 
above Median performance

Performance based
compensation

Median or above for above 
Median performance

The Committee benchmarks remuneration against our selected comparator group companies (see page 58) and seeks to ensure 
that directors, fixed compensation is around the median in the comparator group.

The Committee views that by putting an emphasis on performance related compensation, executives are encouraged to perform 
to the highest of their abilities. The performance based compensation is targeted to be at median or above for above median 
performance within the comparator group to ensure that outstanding relative performance is appropriately rewarded. The overall 
effect is that our total compensation is at median or above for above median performance.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

55

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationDirectors’ Remuneration Report
Policy Continued

Purpose & link  
to strategy

Operation

Opportunity

Performance metrics

Changes

Base salary
Median 
 — To aid recruitment, 
retention and 
motivation of high 
quality people

Reviewed annually effective 
1 January to reflect:
 — general increases 
throughout the 
Company or changes in 
responsibility or role

 — To reflect 

 — benchmarking against 

n/a

n/a

No changes to policy.

2% increase for Executive Directors 
for 2016 in line with employees 
across the business with exception 
of Mark Bourgeois whose salary will 
increase by 4.3%, reflecting a move 
to closer align him with the median 
level for companies of similar size.

n/a

n/a

No change

n/a

n/a

No change

comparator group to 
ensure salaries are 
about the median level 
and market competitive

The Company does not 
operate a pension scheme, 
all pension benefits are 
paid either to defined 
contribution pensions 
schemes of each executive 
director’s choice or as a 
cash supplement 

CEO receives a pension 
allowance of 20% of basic 
salary

All other directors receive 
15% of basic salary

The Company offers a 
package to executive 
directors including:

 — private medical 
insurance

 — critical illness cover

 — life insurance

 — permanent health 

insurance

 — holiday and sick pay

Benefits are brokered and 
reviewed annually 

experience and 
importance of role 

Pension
Median
 — To help recruit and 
retain high quality 
people

 — To provide an 

appropriate market 
competitive 
retirement benefit

Benefits
Median 
 — To aid recruitment 
and retention

 — To provide market 
competitive 
benefits

Annual bonus
Median or above
 — To incentivise 

delivery of short 
term business 
targets and 
individual 
objectives based 
on annual KPIs

 — To recognise 

performance whilst 
controlling costs 
in reaction to the 
market context or 
Company events

The bonus plan is reviewed 
annually to ensure bonus 
opportunity, performance 
measures and weightings 
are appropriate and support 
the stated Company 
strategy

Maximum 
bonus is 125% 
of basic salary 
for Executive 
Directors/150% 
for Chief 
Executive.

Targets 
calibrated so 
maximum 
payout would 
represent 
exceptional 
performance.

Measures and weightings 
may vary from year to year 
depending on strategic 
priorities.

2015 objectives were 
weighted at 80% on Group 
objectives and 20% on 
individual objectives. 2016 
objectives will have the 
same split (see page 65  
for further details).

To apply for bonuses in respect 
of year ended 30 December 2016 
onwards

Maximum pay-out has been 
increased from 100% of salary 
to 125% of salary for Executive 
Directors and to 150% for the Chief 
Executive.

Deferral applies such that bonus 
in excess of 60% of maximum for 
Executive Directors (50% for the Chief 
Executive) will be deferred for two 
years and then converted into shares. 
At the end of the deferral period an 
additional payment equivalent to the 
dividends that would have been earnt 
on the shares will be made. 

Malus provisions apply up to the 
date of the bonus determination.

Clawback provisions apply to 
deferred shares for two years.

56

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

Purpose & link  
to strategy

LTIP
Median or above
 — To reinforce 

delivery of long-
term business 
strategy and 
targets

 — To align 

participants with 
shareholders’ 
interests

 — To retain directors 

and senior team 
over the longer 
term

Operation

Opportunity

Performance metrics

Changes

Awards are based on 
achieving specified targets 
at the end of a three year 
period.

An adjustment of the 
awards may be made in the 
event of a capital raising or 
any other event that would 
have a dilutory impact.

Plan provides 
annual awards 
of shares of 
up to 150% 
of salary for 
Executive 
Directors/200% 
for the Chief 
Executive.

Performance metrics for new 
awards changed such that 2/3 of 
performance is with reference to 
relative performance measures and 
1/3 is based on Average Annual 
Operating Profit per Share Growth.

In the event of a liquidity event 
the Committee will pro-rate for 
performance and normally pro-rate 
for time.

Increased maximum LTIP 
opportunity for Executive Directors 
equivalent to 150% of salary (Chief 
Executive – 200%), previously 
only 150% (200%) in exceptional 
circumstances.

Holding period for all prospective 
awards extended to be 100% for 
two years with Clawback provisions.

The Committee intends to make 
an award in 2016 at the levels 
equivalent to 125% of salary for 
Executive Directors and 150% for 
the Chief Executive. 

To apply for new LTIP 
issues from 1 January 2016 
onwards

Performance measures to 
apply for three years from 
date of grant (three financial 
years for Average Operating 
Profit per Share) with equal 
weighting of a third each:

 — Total Shareholder Return 
relative to the FTSE 350 
Real Estate Index 

 — Average Annual Growth 

in Operating Profit per 
Share

 — Total Property Return 

relative to the IPD Retail 
UK Property Index

See pages 58 to 59 for 
specific benchmarks to be 
used for the proposed 2016 
issue.
In the event of a liquidity 
event the Committee will pro-
rate awards for performance 
and will normally pro-rate 
for time although it has the 
discretion not to.

A holding period applies 
such that following the end 
of the performance period 
the awards must be held 
for two years (with potential 
exceptions in the case of a 
liquidity event).

Malus and Clawback 
provision applies. 

Details of the performance 
conditions of existing awards 
are on pages 65 to 67.

n/a

n/a

No change

Executive shareholding 
 — To support 
alignment 
of Executive 
Directors with 
shareholders

All executive directors 
are expected to build a 
shareholding to at least 1× 
basic annual salary value 
(2× for Chief Executive) 
based on current market 
value or the aggregate 
purchase price of the 
shares.

Deferred or other unvested 
share awards not subject 
to performance conditions 
can count towards the 
guideline.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

57

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationDirectors’ Remuneration Report
Policy continued

Employee context

The Committee ensures that employees’ remuneration across the Company is taken into consideration when reviewing executive 
Remuneration Policy although no direct consultation is performed. The Committee reviews internal data in relation to every level of 
job and performance and is satisfied that the level of remuneration is appropriate. 

Comparator group

In the review of Remuneration Policy that the Company undertook with assistance from PwC the below comparator group was 
used. This is a slightly larger Group than that used previously, encompassing companies of a broader scale and size. The relative 
size of Capital & Regional in comparison to the constituents was factored into the benchmarking exercise performed. In addition to 
the companies listed below, consideration was also given to the upper quartile benchmarks for the FTSE Small Cap.

The comparator group is used as a guide to set parameters and in this context is only one of a number of factors taken into account 
when determining the level and elements of Remuneration Policy. 

 — A & J Mucklow Group Plc 

 — Hansteen Holdings Plc 

 — Assura plc 

 — Big Yellow Group Plc 

 — Helical Bar Plc 

 — Intu Properties Plc 

 — Savills Plc

 — Segro Plc

 — Shaftesbury Plc

 — Capital & Counties Properties Plc 

 — Land Securities Group Plc

 — St. Modwen Properties Plc

 — Countrywide Plc 

 — Derwent London Plc

 — Foxtons Group Plc 

 — Grainger Plc 

 — London & Associated Properties Plc

 — The British Land Company Plc

 — LondonMetric Property Plc

 — U and I Group PLC 

 — LSL Property Services Plc

 — Unite Group Plc

 — McKay Securities Plc

 — Workspace Group Plc

 — Great Portland Estates Plc 

 — Raven Russia Limited

 — Hammerson Plc 

 — Safestore Holdings Plc

Proposed LTIP issue in 2016

Subject to, and as soon as practicable after, shareholder approval of the new policy at the 2016 AGM the Committee intends to 
make an award in 2016 at the levels equivalent to 125% of salary for Executive Directors and 150% for the Chief Executive. In line 
with the new performance measures detailed above the specific benchmarks that will apply are:

 — Total Shareholder Return relative to the FTSE 350 Real Estate Index: 

•  Nil – Below Index

•  Threshold (25%) – Equal to Index

•  Maximum (100%) – Index + 12%

 — Average Annual Growth in Operating Profit per Share:

•  Nil – Below 5%

•  Threshold (25%) – 5% per annum

•  Maximum (100%) – 9% per annum 

 — Total Property Return relative to the IPD Retail UK Property Index:

•  Nil – Below Index

•  Threshold (25%) – Equal to Index

•  Maximum (100%) – Index + 1.5%

Operating Profit per Share was set as a benchmark given the key focus, as a REIT, on delivering income and dividend growth. The 
threshold level of 5% growth per annum aligns with the minimum dividend target set by the Board for the medium term. The IPD 
Retail and FTSE 350 Real Estate relative performance measures ensure Management performance is measured against relevant 
peers across the sector at both the property and company level. 

58

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

In the case of each measure, if performance is between the Threshold (25%) and Maximum (100%) levels, vesting will be calculated 
on a straight-line basis. 

Total Shareholder Return will apply for three years from the date of grant. Total Property Return will apply for three years from the 
year end or half year end immediately preceding the date of grant. Average EPS growth will apply for the three financial years  
2016–2018. 

The Remuneration Committee retain discretion to adjust payout if it concludes that performance measures have only been achieved 
due to actions that deliver short term benefit at the cost of long term performance and financial stability.

The same structure of performance measure will be applied to further LTIP awards but the specific benchmarks will be reviewed 
ahead of each issue to ensure they remain appropriately stretching.

Malus/Clawback Provision

Bonus

Malus applies to any bonus award up to the date of determination. Clawback provisions apply to deferred shares for two years from 
the date of award. These provisions will apply from the bonus for the year ended 30 December 2016 onwards.

LTIP

The Committee has malus/clawback provisions in place for the LTIP awards. 

The Committee have the discretion to reduce or cancel any outstanding awards that have not vested, and claw back any awards 
during the holding period, in any of the following situations: 

 — C&R’s financial statements or results being negatively restated due to the Executive’s behaviour

 — A participant having deliberately misled management or the market regarding Company performance 

 — A participant causing significant damage to the Company

 — A participant’s actions amounting to serious/gross misconduct

Directors’ service agreements and letters of appointment 

Name

Executive Directors

Unexpired term of 
appointment

Date of service agreement

Notice 
period

Potential termination 
payment

H Scott-Barrett

Rolling contract

9 March 2008

K Ford

C Staveley

Rolling contract

17 May 1996

Rolling contract

1 October 2008

M Bourgeois

Rolling contract

13 August 2013

Non-Executive Directors
P Newton
L Norval
J Clare
T Hales
I Krieger
W Hamman
L Whyte

Rolling contract
Rolling contract
Rolling contract
Rolling contract
Rolling contract
Rolling contract
Rolling contract

Date of initial appointment
8 August 2006
15 September 2009
29 June 2010
1 August 2011
1 December 2014
2 June 2015
1 December 2015

12 months

12 months

12 months

12 months

No notice
No notice
No notice
No notice
No notice
No notice
No notice

12 months salary and 
benefits value
12 months salary and 
benefits value
12 months salary and 
benefits value
12 months salary and 
benefits value1

None
None
None 
None
None
None
None

1.  For Mark Bourgeois potential termination payment would be the earlier of 12 months from notice of termination or him obtaining full-time employment. 

Copies of the Directors’ service agreements are available to view, upon appointment, at the Company’s registered office.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

59

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationDirectors’ Remuneration Report
Policy continued

Recruitment of Executives

In normal circumstances, new Executive Directors will receive a remuneration package that will reflect the Company’s remuneration 
policy within the parameters outlined. In certain circumstances, such as an internal promotion, an appointment may be at a 
salary level discount to reflect experience at that point; the Committee may increase it over time on the evidence of performance 
achievement and market conditions. All new Executive Directors’ service agreements will include mitigation of the payment of notice 
as standard.

The maximum level of sign on awards paid to new joiners will be 100% of salary. This excludes amounts paid to buy out individuals 
from existing performance awards. In the event that the Committee proposes to make a significant payment to buy out an individual 
from their existing awards they will first consult with leading shareholders. In addition, new directors may receive share awards on 
joining although these will not vest in the first year of joining. 

Exit payment policy 

When considering termination payments, the Committee takes into account the best interests of the Company and the individuals’ 
circumstances including the reasons for termination, contractual obligations, bonus and LTIP scheme rules. The Remuneration 
Committee will ensure that there are no unjustified payments for failure on an Executive Director’s termination of employment. The 
policy in relation to leavers is summarised as follows:

 — In normal circumstances the Executive Director will work their notice period and receive usual remuneration payments and 

benefits during this time. The Remuneration Committee can exercise discretion on the leaver being treated as a good leaver for 
the purposes of the LTIP scheme.

 — In the event of the termination of an Executive Director’s contract and the Company requesting the executive cease working 
immediately, either a compensation for loss of office payment will be made or a payment in lieu of notice plus benefits may  
be made. The value of the compensation for loss of office will be equivalent to the contractual notice period, pension and 
benefits value. 

 — The Executive Director may also be considered for a performance related pay award upon termination. The financial 

performance of the Company and meeting of KPIs and targets is the prime driver for determining whether to make an award 
and the quantum. The Remuneration Committee can exercise discretion on the leaver being treated as a good leaver for the 
purposes of a pro rata cash bonus award.

 — In the event of termination for gross misconduct, neither notice nor payment in lieu of notice will be given and the Executive will 

cease to perform their services with immediate effect.

The Committee will seek to mitigate the cost to the Company. In the event that the Committee exercises the discretion detailed 
above to treat an individual as a good leaver and/or to make a performance related bonus payment, the Committee will provide an 
explanation in the next remuneration report.

External appointments

The Company allows Executive Directors to take up external positions outside the Group, providing they do not involve a significant 
commitment and do not cause conflict with their duties to the Company. These appointments can broaden the experience and 
knowledge of the Director, from which the Company can benefit. Executives are allowed to retain all remuneration arising from any 
external position. During the year under review the following external positions were held:

Executive

H Scott-Barrett

K Ford
C Staveley
M Bourgeois

Appointment 

Non-Executive Director GAM Holding AG
Non-Executive Director The Goodwood Estate Company Ltd
–
–
President of the British Council of Shopping Centres 

60

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

Non-Executive Directors

Non-Executive Directors are all appointed on rolling contracts with no notice period. All Directors stand for re-election annually and 
Board appointments automatically terminate in the event of a director not being re-elected by shareholders. 

The Chairman’s and Non-Executive Directors’ fees are set by the Board taking into account the time commitment, responsibilities, 
skills and experience and roles on Board Committees. Details of the fees received by each non-executive director can be found 
within the audited information on page 63. The individuals who are members of both the Audit and Remuneration Committees 
receive an additional fee of £5,000 per annum. 

Senior management

The policy for senior management remuneration is set in line with the policy for the executive directors, with a degree of discretion 
for the Committee to take into account specific issues identified by the Chief Executive, such as the performance of a specific 
individual or division.

Total compensation 

The following chart shows the value of each of the main elements of the remuneration package for each of the executive directors 
potentially available in 2016, dependent on performance scenarios.

 — the low scenario is based on nil bonus 

 — the mid scenario is based on bonus at 50% of maximum and the August 2013 LTIP issue (for which the performance period 

ends in August 2016) at 50% vesting

 — the max scenario is based on bonus at 125% of salary for Executive Directors/150% for Chief Executive and LTIP at 100% 

vesting

Performance Graph

All figures in £’000 

£3,000

£2,500

£2,000

£1,500

£1,000

£500

0

Salary

Bonus

LTIP

Benefits

Pension

£2,537

55%

25%

£1,320

37%

£519

24%

£365

81%

32%

16%

84%

£1,519

51%

25%

20%

£827

33%

23%

37%

£1,440

51%

25%

20%

£783

33%

23%

37%

£344

85%

Low

Med

Max

Low

Med

Max

Low

Med

Max

£1,172

50%

26%

21%

£641

32%

24%

38%

Med

Max

£284

85%

Low

H Scott-Barrett

K Ford

C Staveley

M Bourgeois

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

61

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationDirectors’ Remuneration Report
Policy continued

Consultation and shareholders’ views

Shareholder voting at the 12 May 2015 AGM was as follows:

Resolution
To approve the Directors’ 
Remuneration Policy
To approve the Directors’ 
Remuneration Report for 2014

For

Against

Discretionary

Total Shares 
Voted

416,202,957

123,054,559

25,898

539,283,414

420,173,128

118,934,398

25,664

539,133,190

For/
Discretionary 
as % of Total 
Shares Voted

77.18%

77.94%

The Committee considered the views of shareholders and other feedback obtained around the time of the 2015 AGM in determining 
the changes to Remuneration Policy that are detailed on pages 55 to 62.

In advance of the 2016 AGM, the Chairman of the Committee consulted extensively with our key shareholders to discuss the 
changes being proposed. More generally, where requested, further clarification and discussion can be provided to all shareholders 
to assist them in making an informed voting decision. If any major concerns are raised by shareholders these can be discussed with 
the Committee Chairman in the first instance and the rest of the Committee as appropriate. 

Committee evaluation

The Committee reviews its performance with Board members and other participants, including through the annual Board evaluation. 

62

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

Directors’ Remuneration Report
2015 Remuneration Report

Audited information

Single total figure of remuneration for Directors:

The table below sets out the remuneration received/receivable in relation to the year ended 30 December 2015. All amounts in the 
table below were settled in cash, no amounts were deferred.

£’000
Executive Director
H Scott-Barrett
K Ford
C Staveley
M Bourgeois 
TOTAL

Salary/Fees
2014
2015
400
410
295
302
280
287
225
231
1,230 1,200

Taxable 
benefits*

Other 
benefits

Cash 
bonus

LTIP

Pension

Total

2015
4
4
2
2
12

2014
4
4
2
3
13

2015
13
7
5
4
29

2014
9
7
5
4
25

2015
287
212
201
162
862

2014
340
222
238
180
980

2015
–
–
–
–
–

2014
–
–
–
–
–

2015
82
45
43
35
205

2014
80
44
42
34

2014
2015
833
796
572
570
567
538
446
434
200 2,338 2,418

Chairman and Non-Executive Directors
J Clare (Chairman)
L Norval
N Haasbroek(1)
P Newton(2)
T Hales(2)
I Krieger(2)
W Hamman(3)
L Whyte(2)(4)
TOTAL

125
40
17
45
45
45
23
4
344

125
40
40
45
45
4
–
–
299

–
–
–
–
–
–
–
–
–

–
–
–
–
–
–
–
–
–

–
–
–
–
–
–
–
–
–

–
–
–
–
–
–
–
–
–

–
–
–
–
–
–
–
–
–

–
–
–
–
–
–
–
–
–

TOTAL

1,574 1,499

12

13

29

25

862

980

* Private medical care and critical illness cover.

1.  Resigned 2 June 2015.
2.  Receives an additional fee of £5,000 per annum as a member of both the Audit and Remuneration Committees.
3.  Appointed 2 June 2015.
4.  Appointed 1 December 2015.

Basic salary % level growth chart for all Executive Directors:

–
–
–
–
–
–
–
–
–

–

–
–
–
–
–
–
–
–
–

–

–
–
–
–
–
–
–
–
–

–
–
–
–
–
–
–
–
–

125
40
17
45
45
45
23
4
344

125
40
40
45
45
4
–
–
299

205

200 2,682 2,717

H Scott-Barrett
K Ford
C Staveley
M Bourgeois 

2016

2015

2014

2013

2012

£’000
418
308
293
241

%
2.0
2.0
2.0
4.3

£’000
410
302
287
231

%
2.5
2.5
2.5
2.5

£’000
400
295
280
225

%
–
–
–
–

£’000
400
295
280
225

%
–
–
–
n/a

£’000
400
295
280
n/a

%
27.8
13.0
7.3
n/a

2011
£’000
313
261
261
n/a

The increases in salary in 2012 followed the end of a two year period where the Executive Directors had taken a voluntary reduction 
in salary whilst the Group went through a period of strengthening the balance sheet and refocusing the business.

There was no increase to Executive Directors’ salaries between 2012 and 2014. As noted above, salaries for Executive Directors for 
2016 have been increased by 2.0% in line with the inflationary increase provided to employees. The only exception is Mark Bourgeois 
whose salary will increase by 4.3% reflecting a move to closer align him with the median level for companies of similar size.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

63

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationDirectors’ Remuneration Report
2015 Remuneration Report continued

2015 bonuses and achievement of objectives:

H Scott-Barrett
K Ford
C Staveley
M Bourgeois

Total % 
awarded for 
2015
70
70
70
70

Bonus paid
2015
£’000
287
212
201
162

Maximum 
achievable
£’000
410
302
287
231

The annual cash bonus for 2015 was determined with a weighting of 60% based on Group financial targets, 20% based on Group 
strategic business targets and 20% based on personal objectives.

Group Objectives: Financial Targets

Threshold

Maximum

Performance
measure

Group Operating Profit1

Property Net Rental Income2

Property Net Valued Income2

Property Revaluation Surplus

% of 
bonus

15

5

5

5

Required 
performance 
(£m)

% of 
bonus

Required 
performance 
(£m)

Actual 
achieved 
(£m)

Pay out as 
% of salary

23.8

57.2

66.1

30.6

30

10

10

10

26.2

60.1

69.4

32.1

25.0

57.2

63.5

76.6

22.5

5

–

10

1.  Operating Profit target is adjusted for one-off restructuring/redundancy costs and directors’ bonuses.
2.  Property NRI and Net Valued Income targets based on 100% of Mall and Redditch.

Group objectives: business targets

The Remuneration Committee determined that, in 2015, management’s objectives should include a particular focus on Business 
Growth to be measured in terms of the entrepreneurial approach towards growth by way of acquisition and the potential for 
acquisitions to deliver enhanced levels of income and dividend growth. This objective was given a 20% weighting in terms of the 
total bonus opportunity.

The Remuneration Committee has determined that, on the basis of the very successful acquisition of Ipswich completed in March 
2015, where performance is well ahead of plan, together with the acquisition of The Marlowes, Hemel Hempstead, completed 
shortly after 31 December 2015 which offers the opportunity to reshape the town’s retail landscape, Management has achieved 
75% of the maximum for this measure, and therefore a pay out of 15% of salary.

Personal objectives

Each of the Executive Directors is given a number of personal objectives which account for a maximum of 20% of the overall target 
set. These objectives are specific to the individual responsibilities and range from achievement of key milestones for certain specific 
asset management initiatives in Camberley, Maidstone and Walthamstow to optimisation of the balance sheet, broadening of the 
investor base following conversion to REIT status and outperformance of the Snozone budget.

The Committee has determined that, based on the high level of achievement against these targets, pay out for each individual 
should be 87.5% of the maximum for this measure, representing 17.5% of salary.

64

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

2016 bonus objectives

Group objectives will continue to account for 80% of the total, of which the majority will be focused on the delivery of financial 
targets for the Group. Given their commercial sensitivity, we do not publish specific details but will report on achievements in the 
2016 Annual Report. 

Given the importance of income and dividend growth to strategy, growth in operating profit, property level Net Rental Income and 
Property Net Valued Rent have been retained as performance measures. An EPRA Cost Income Ratio has been introduced given 
the Board’s wish to see costs reduce in the medium-term. Revaluation surplus has been dropped as a measure given the focus on 
income growth. Personal objectives relate to progress on Group strategic objectives and/or the success of specific property or asset 
management initiatives. 

Group Operating Profit
Net Rental Income
Business Growth
Cost management
Personal objectives

Share awards (LTIP)

30%
20%
25%
5%
20%

The Remuneration Committee granted LTIP awards to Executive Directors on 6 March 2015. Having considered the relative 
performance of the individuals, the Committee granted the CEO an award equivalent to 150% of salary and other Executive 
Directors awards equivalent to 100%. Approximately 50 members of staff also received an award. 

The number of awards and the performance periods are summarised in the table below for all existing issues. The performance 
period for these awards is three years from the date of grant although there is then a holding period. For the awards issued on  
16 August 2013 the holding period is one year after the performance date, for the awards issued on 14 August 2014 and 6 March 
2015 the holding period is one year for 50% of the awards and two years for the remaining 50%.

The Company’s clawback provisions apply during the holding period where the level of vesting may be reduced, including to nil.

Name
H Scott-Barrett

K Ford

C Staveley

M Bourgeois

Date of Award
16.08.13
14.08.14
06.03.15
16.08.13
14.08.14
06.03.15
16.08.13
14.08.14
06.03.15
16.08.13
14.08.14
06.03.15

No. of awards
2,078,9801
1,283,422
1,064,935
1,149,9351
631,016
523,593
1,091,4641
598,930
496,969
877,0691
481,283
399,350

% of salary
200
150
150
150
100
100
150
100
100
150
100
100

Threshold/Maximum 
vesting share price
40p/70p
60p/85p
65p/90p
40p/70p
60p/85p
65p/90p
40p/70p
60p/85p
65p/90p
40p/70p
60p/85p
65p/90p

Vested/lapsed 
in year
–
–
–
–
–
–
–
–
–
–
–
–

Performance 
date for vesting
16.08.16
14.08.17
06.03.18
16.08.16
14.08.17
06.03.18
16.08.16
14.08.17
06.03.18
16.08.16
14.08.17
06.03.18

1. 

In line with the scheme rules, the number of awards granted to each recipient was increased by 2% in August 2014 to offset the dilutive impact of the £165 million 
capital raise that completed in July 2014.

The share price at grant date as used to calculate the number of awards issued was 39.0p for the 16 August 2013 award, 46.8p for 
the 14 August 2014 award and 57.75p for the 6 March 2015 award. 

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

65

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationDirectors’ Remuneration Report
2015 Remuneration Report continued

The table below shows the proportion of shares that will vest under the scenarios listed and the value of shares that will accrue to 
each director in that scenario.

Performance Target
August 2013 issue
At 30 Dec 2015 share price1
At maximum vesting (70p)2

At threshold vesting (40p)2

August 2014 issue

At 30 Dec 2015 share price3

At maximum vesting (85p)2

At threshold vesting (60p)2

March 2015 issue

At 30 Dec 2015 share price4

At maximum vesting (90p)2

At threshold vesting (65p)2

% vesting

H Scott-Barrett
£’000

K Ford
£’000

C Staveley
£’000

M Bourgeois
£’000

98.7
100.0
25.0

51.5

100.0

25.0

35.4

100.0

25.0

1,362
1,391
192

439

1,059

185

251

936

167

753
769
106

216

521

91

123

460

82

715
730
101

205

494

86

117

437

78

575
587
81

164

397

69

94

351

63

1.  Share price of 66.38p plus cumulative dividends from 16 August 2013 to 30 December 2015 of 3.10p per share.
2.  Calculation includes dividends paid to date but assumes no future dividend payments. In practice, further dividends paid will reduce the value of the final award as 
while they are factored into what proportion of shares vest, the value of the shares that the recipient ultimately receives will be dependent on share price at date of 
exercise.

3.  Share price of 66.38p plus cumulative dividends from 14 August 2014 to 30 December 2015 of 2.45p per share.
4.  Share price of 66.38p plus cumulative dividends from 6 March 2015 to 30 December 2015 of 2.10p per share.

The performance targets for the above awards relate to absolute Total Shareholder Return (TSR). The awards trigger if the share 
price at the end of the vesting period (adjusted for cumulative dividends and distributions paid in the performance period) is within 
the specified range based on the average price for the 30 day period preceding the date of vesting. 25% of the award will vest at 
threshold with 100% vesting at the top of the range. Vesting between the threshold and maximum points will be on a straight-line 
basis. 

It was considered that a performance target based on TSR was appropriate on the basis that Capital & Regional was undergoing a 
period of transformation during which its performance would likely differ from all other quoted companies in the sector. 

The key objective of the business strategy is to deliver value to shareholders. Although this may be achieved through share price 
growth and superior returns, it is possible that in seeking to deliver value to shareholders, management may look to create a 
significant liquidity event. It is essential that management take the right decisions for the future of the business and in the interests of 
the shareholders. 

If such an event occurs within the three year performance period which causes the existing awards to vest early (e.g. takeover or 
a significant liquidity event with a return of cash to shareholders) and the TSR performance target has been met at that time as a 
result of the transaction, the level of the vesting will not reduce to take account of the length of the performance period remaining. 
Although any final decision will be taken based on the circumstances at the time the Committee intends to exercise discretion to 
allow full vesting of existing awards if the performance targets have been met in full. If the performance target is met in part, the 
vesting schedule would be followed through again and no proration of the awards would apply. The same approach will be adopted 
if a liquidity event does not give rise to early vesting under the rules but instead results in an executive leaving employment.

If there is no liquidity event within the three year performance period but the TSR targets are achieved, a discretionary underpin will 
apply to the LTIP such that the Committee must be satisfied that the TSR performance genuinely reflects management effort and 
action in delivering financial performance.

In the event of a capital raising or any other such event that would have a dilutive impact upon the awards, the Remuneration 
Committee may, in line with the scheme rules, adjust the awards granted to take account of this. 

66

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

The above performance conditions and guidance on change of control provisions applies to the awards currently in existence, being 
those issued in August 2013, August 2014 and March 2015. As noted in the Directors’ Remuneration Policy on pages 57 to 59 the 
performance targets for future awards will change to be on a different basis with two thirds in relation to relative performance metrics 
and a third on Operating Profits per Share growth targets. On new awards where a liquidity event triggers early vesting,  
the Committee will pro rate awards for performance and normally pro rate awards for time. 

Performance graph

The graph below illustrates the Company’s TSR performance compared to a broad equity market index and to the FTSE 350 Super 
Sector Real Estate Index (£), given it is a widely recognised sector index incorporating the majority of companies in our comparator 
group. Performance is measured by total shareholder return (share price growth plus dividends paid). For comparison the single 
figure remuneration for the CEO is provided further below.

220

200

180

160

140

120

100

80

60

Rebase FTSE All Share to 100
Rebase Capital & Regional to 100
Rebase FTSE 350 SS Real Estate to 100

2011

2012

2013

2014

2015

Source: Thomson Reuters Datastream

CEO remuneration
Total remuneration
Annual bonus (% of max)
LTIP (% of max)

2015
£’000
796
70%
–

2014
£’000
833
85%
–

2013
£’000
651
40%
–

2012
£’000
765
69%
–

2011
£’000
536
70%
–

Percentage increase in remuneration in 2015 compared with remuneration in 2014

Salary 
All taxable benefits
Annual bonuses

CEO
2.5%
No change
(16)%

Employee group1
2.5%
No change
5%

The ratio of the salary of the Chief Executive to the average employee salary1 (excluding Directors) was 6:1 (£410,000:£67,000).

1.  Calculated with reference to employees of Capital & Regional plc and Capital & Regional Property Management. Bonus on a like-for-like basis for continuing 

employees. 

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

67

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationDirectors’ Remuneration Report
2015 Remuneration Report continued

The following table sets out the total remuneration receivable by directors and other employees and distributions to shareholders by 
way of dividend and share buyback.

Total Directors’ remuneration
Staff costs excluding Directors1
Dividends paid2 

2015
£’000
2.7
9.1
21.8

2014
£’000
2.7
7.8
6.6

%
–
17%
230%

1.  Staff costs per Note 7 of the financial statements excluding Directors, social security costs, pensions and share based payments. The increase from 2014 reflects the 

100% ownership of The Mall for the entirety of 2015

2.  Total of interim and proposed final dividend for the respective year. 

Executive share ownership 

The Committee believes that the interests of executives should closely align with shareholders. Accordingly all executive directors 
are expected to build up and maintain a minimum shareholding equivalent to one year’s basic salary (two years for the Chief 
Executive) based on current market value or aggregate purchase price. 

The table below demonstrates the shareholding status as a percentage of salary or fee: 

Executive Directors
H Scott-Barrett
C Staveley
K Ford
M Bourgeois

Time from 
appointment
7 years 9 months
7 years 2 months
19 years 7 months
2 years 5 months

Target % of 
salary
200
100
100
100

Target 
currently 
met?1
Yes
Yes
Yes
Yes

1.  Based on either original purchase price of shares or market value based on 30 December 2015 share price.

Interests in shares

The directors and, where relevant, their connected persons (within the meaning of Section 252 of the Companies Act 2006) were 
beneficially interested in the ordinary share capital of the Company at the dates shown in the table.

H Scott-Barrett
K Ford
C Staveley
M Bourgeois
J Clare
N Haasbroek
L Norval
P Newton
T Hales
I Krieger
W Hamman
L Whyte

30 December
2015
Shares
2,085,000
1,897,842
540,475
439,290
692,599
n/a
129,102,511
327,600
500,000
100,000
–
37,000

30 December
2014
Shares
1,932,054
1,897,842
540,475
389,290
592,599
183,697,765
199,290,349
327,600
299,999
–
n/a
n/a

The above does not include LTIP share awards for which performance conditions still apply. These are disclosed separately on page 65.

L Norval is beneficially interested in the shares registered in the name of MStead Limited and PDI Investment Holdings Limited. The total 
shareholding of all parties connected to Louis Norval, including those in which he has a beneficial interest and those which he does not but 
has a connection to, was 167,718,633 shares at 30 December 2015 and 167,596,283 shares at 30 March 2016, representing 23.93% 
and 23.92% of the Company’s issued share capital respectively.   

Other than as stated there have been no changes to the above shareholdings since 30 December 2015 to 30 March 2016, the 
latest practicable date prior to the issue of this report.

Tony Hales CBE 
Chairman of Remuneration Committee

68

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

Directors’ Report

Business review
Information on the Group’s business, which is required by section 417 of the Companies Act 2006, can be found in the Strategic 
Report on pages 04 to 43 which is incorporated into this report by reference. This includes our statutory reporting on greenhouse 
gas emissions. A report on corporate governance and compliance with the provisions of the UK Corporate Governance Code and 
Disclosure and Transparency Rules which forms part of this Directors’ Report, is set out on pages 46 to 50.

The results for the year are shown in the Group income statement on page 78. Events after the balance sheet date are detailed in 
Note 30 of the financial statements. The use of financial derivatives is set out in Note 18 to the financial statements.

The purpose of this annual report is to provide information to the members of the Company. The annual report contains certain forward-
looking statements with respect to the operations, performance and financial condition of the Group. By their nature, these statements 
involve uncertainty since future events and circumstances can cause results and developments to differ materially from those anticipated. 
The forward-looking statements reflect knowledge and information available at the date of preparation of this annual report and the 
Group undertakes no obligation to update them. Nothing in this annual report should be construed as a profit forecast.

Dividends
An interim dividend of 1.50 pence per share (2014: 0.35 pence per share) was paid on 29 October 2015. The directors 
recommend a final dividend of 1.62 pence per share, making a total distribution for the year ended 30 December 2015 of 3.12 
pence per share (2014: 0.95 pence per share). 1.42 pence of the 1.62 pence per share is proposed to be paid as a Property 
Income Distribution (PID). 

Subject to approval of shareholders at the Annual General Meeting (“AGM”) on 10 May 2016, the final dividend will be paid on 
13 May 2016. Other relevant dates are also included on the timetable below:

 — Confirmation of ZAR equivalent dividend
 — Last day to trade on Johannesburg Stock Exchange (JSE)
 — Shares trade ex-dividend on the JSE
 — Shares trade ex-dividend on the London Stock Exchange (LSE)
 — Record date for LSE and JSE
 — AGM
 — Dividend payment date

1 April 2016
8 April 2016
11 April 2016
14 April 2016
15 April 2016
10 May 2016
13 May 2016

Shareholders on the JSE should note that, in accordance with the requirements of Strate, the last day to trade cum-dividend 
will be 8 April 2016. No transfers between the UK and South African registers may take place from 1 April 2016 to 15 April 2016 
inclusive. 

Property Income Distribution (PID)
UK shareholders – For those who are eligible for exemption from the 20% withholding tax and have not previously registered 
for exemption, an HM Revenue & Customs (“HMRC”) Tax Exemption Declaration is available for download from the “Investors” 
section of the Capital & Regional plc website (www.capreg.co.uk), or on request to our UK registrars, Equiniti. Validly completed 
forms must be received by Equiniti no later than the dividend Record Date; otherwise the dividend will be paid after deduction of 
tax.

South African and other non-UK shareholders – South African shareholders may apply to HMRC after payment of the dividend for 
a refund of the difference between the 20 per cent withholding tax and the UK/South African double taxation treaty rate of 15 
per cent. Other non-UK shareholders may be able to make similar claims for a refund of UK withholding tax deducted. Refund 
application forms for all non-UK shareholders are available for download from the “Investors” section of the Capital & Regional plc 
website (capreg.co.uk), or on request to our South African registrars, Link Market Services South Africa Proprietary Limited, or 
HMRC. UK withholding tax refunds are not claimable from Capital & Regional plc, the South African Revenue Service (“SARS”)  
or other national authorities, only from the UK’s HMRC.

Additional information on PIDs can be found at http://www.capreg.com/investor-relations/reit-status.html. The above does not 
constitute advice and shareholders should seek their own professional guidance. Capital & Regional plc does not accept liability 
for any loss suffered arising from reliance on the above. 

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

69

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationDirectors’ Report

Continued

Directors

Substantial shareholdings 

The names and biographical details of 
the present directors of the Company are 
given on pages 44 to 45. Wessel Hamman 
was appointed on 2 June 2015 and Laura 
Whyte was appointed on 1 December 
2015, all other Directors served for the full 
year. Neno Haasbroek resigned on  
2 June 2015. 

All directors, who served throughout 
the year, will retire and, being eligible, 
offer themselves for re-election at the 
2016 Annual General Meeting except for 
Philip Newton who will step down at that 
meeting having served nine years as a 
non-executive director. 

Directors’ interests in the share capital 
and equity of the Company at the year 
end are contained in the Directors’ 
Remuneration Report on page 68. 
There were no contracts of significance 
subsisting during or at the end of the year 
in which a director of the Company was 
materially interested. No director had a 
material interest in the share capital of 
other Group companies during the year.

In connection with the Parkdev Group 
of Investors (“Parkdev”) acquisition of 
shares in the Company in 2009 and 
pursuant to the Relationship Agreement 
that Parkdev and the Company entered 
into in 2009, the Company agreed, upon 
request, to appoint two non-executive 
directors nominated by Parkdev to the 
Board for so long as they own 20% or 
more of the issued ordinary share capital 
in the Company and one non-executive 
director to the Board if they own less than 
20%, but not less than 15%. Louis Norval 
and Wessel Hamman are the Parkdev 
nominated non-executive directors.

The Company maintains insurance for 
the directors in respect of liabilities arising 
from the performance of their duties.

As at 30 March 2016 (the latest practicable date prior to the issue of this report)  
the Company has been notified of the following interests in its issued ordinary  
share capital:

MStead Limited
Standard Life Investments
PDI Investment Holdings
ICAMAP Investments S.à r.l.
Henderson Global Investors 
Cohen & Steers
Morgan Stanley Investment Management
Premier Asset Management
Peens Family Holdings
Hargreave Hale

No. of shares
67,121,055
63,168,738
60,462,806
49,186,964
36,276,640
30,620,160
28,319,719
26,903,167
26,568,085
26,081,327

%
9.58
9.01
8.63
7.02
5.18
4.37
4.04
3.84
3.79
3.72

MStead Limited and PDI Investment Holdings are part of the Parkdev Group of Investors.

Share capital and change 
in control

The Company has one class of ordinary 
shares of 1 pence each with equal voting 
rights. On 7 October 2015, the Company 
commenced a Secondary Listing of 
shares on the Johannesburg Stock 
Exchange. Further details are provided in 
Note 19 to the financial statements.

The Group’s core revolving credit facility 
can be called in if there is a change in 
direct control of the borrower, Capital 
& Regional Holdings Limited of 50% 
or more of its issued share capital. 
In addition, certain potential tax 
liabilities could be crystallised in some 
circumstances where there are varying 
degrees of change of ownership of the 
Group’s shares.

Furthermore, the Group could lose its 
status as a REIT as a result of the actions 
of third parties (for example, in the event 
of a successful takeover by a company 
that is not a REIT and which does not 
qualify as an “institutional investor” for 
REIT purposes) or due to a breach of the 
close company condition if it is unable 
to remedy the breach within a specified 
period.

Purchase of own shares

The Company did not make any 
purchases of its own shares during 2015 
or in 2016 up to 30 March 2016, being 
the latest practicable date prior to the 
issue of this report. 

The Company was authorised by 
shareholders at the 2015 AGM held 
on 12 May 2015 to purchase up to a 
maximum of 10.0% of its ordinary shares 
in the market. This authority will expire at 
the 2016 AGM and the directors will be 
seeking a new authority for the Company 
to purchase its ordinary shares. This will 
only be exercised if market and financial 
conditions make it advantageous to do so. 

Articles of Association

The rules governing the appointment and 
replacement of Directors are contained 
in the Company’s Articles of Association. 
Changes to the Articles of Association 
must be approved by shareholders in 
accordance with the legislation in force 
from time to time.

70

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

Shares held by Employee 
Share Ownership Trust

The Capital & Regional Employee Share 
Ownership Trust did not acquire any 
shares in 2014. At 30 December 2015 
the Trust held 1,018,552 shares in the 
Company. The shares held by the Trust 
are registered in the nominee name, 
Forest Nominees Limited, and a dividend 
waiver is in place to cover the entire 
holding.

Human rights

The Group operates in the UK and Jersey 
and, as such, is subject to the European 
Convention on Human Rights and the UK 
Human Rights Act 1998.

The Group respects all human rights and 
in conducting its business the Group 
regards those rights relating to non-
discrimination, fair treatment and respect 
for privacy to be the most relevant and 
to have the greatest potential impact on 
its key stakeholder groups of customers, 
employees and suppliers.

The Board has overall responsibility 
for ensuring the Group upholds and 
promotes respect for human rights. The 
Group seeks to anticipate, prevent and 
mitigate any potential negative human 
rights impacts as well as enhance 
positive impacts through its policies and 
procedures and, in particular, through its 
policies regarding employment, equality 
and diversity, treating its stakeholders 
and customers fairly and information 
security. Group policies seek to ensure 
that employees comply with the relevant 
legislation and regulations in place to 
promote good practice. The Group’s 
policies are formulated and kept up to 
date and communicated to all employees 
through the Staff Policy Manual. The 
Group has not been made aware of 
any incident in which the organisation’s 
activities have resulted in an abuse of 
human rights.

Employees

Political donations

The Group has not made any political 
donations during the year and intends to 
continue its policy of not doing so for the 
foreseeable future.

Auditors’ information

The Directors who held office at the 
date of approval of this Directors’ 
Report confirm that, so far as they are 
each aware, there is no relevant audit 
information of which the Company’s 
auditor is unaware; and each director has 
taken all the steps that they ought to have 
taken as a director to make themselves 
aware of any relevant audit information 
and to establish that the Company’s 
auditor is aware of that information. 
This confirmation is given and should 
be interpreted in accordance with the 
provisions of s418 of the Companies Act 
2006. A resolution to re-appoint Deloitte 
LLP as the Company’s auditor will be 
proposed at the forthcoming AGM.

Annual General Meeting

A separate document, the Notice 
of Annual General Meeting 2016, 
accompanies this report and accounts 
and explains the business to be covered 
at the Annual General Meeting of the 
Company to be held on 10 May 2016. 
By order of the Board

Stuart Wetherly 
Company Secretary 
31 March 2016 

Registered Company name: 
Capital & Regional plc  
Registered Company number:  
01399411  
Registered office: 
52 Grosvenor Gardens, London SW1W 0AU

The Group is committed to a policy 
that treats all of its employees and 
job applicants equally. No employee 
or potential employee receives less 
favourable treatment or consideration 
on the grounds of race, colour, 
religion, nationality, ethnic origin, sex, 
sexual orientation, marital status, 
or disability. Nor is any employee or 
potential employee disadvantaged 
by any conditions of employment or 
requirements of the Group that cannot 
be justified as necessary on operational 
grounds.

We give full consideration to applications 
for employment from disabled persons 
where the requirements of the job 
can be adequately fulfilled by people 
with disabilities. We endeavour to 
retain the employment of, and arrange 
suitable retraining for, any employee 
who becomes disabled during their 
employment as well as providing training, 
career development and promotion 
to disabled employees wherever 
appropriate.

During the year, the Group maintained 
arrangements to provide employees 
with information on matters of concern 
to them, to regularly consult employees 
for views on matters affecting them, to 
encourage employee involvement in 
the Group’s performance through share 
schemes, and to make all employees 
aware of financial and economic factors 
affecting the performance of the Group.

At 30 December 2015 the total number of 
employees was as follows:

Employees 
Directors1
Employees  
– CRPM
Employees  
– The Mall
Employees  
– Snozone

Male Female
1

10

Total
11

30

24

162

23

63

81

53

87

243

1.  The Group defines its senior management as 

the members of the Executive Committee which 
currently consists of the four executive directors.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

71

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationDirectors’ Responsibilities Statement

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and 
regulations. 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors are required 
to prepare the Group financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by 
the European Union and Article 4 of the IAS Regulation and have elected to prepare the parent company financial statements in 
accordance with FRS 101, as published by the Financial Reporting Council, and applicable law in the United Kingdom. Under 
company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of 
the state of affairs of the Company and of the profit or loss of the Company for that year. 

In preparing the parent company financial statements, the directors are required to:

 — select suitable accounting policies and then apply them consistently;

 — make judgements and accounting estimates that are reasonable and prudent;

 — state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and 

explained in the financial statements; and

 — prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue 

in business.

In preparing the Group financial statements, International Accounting Standard 1 requires that Directors:

 — properly select and apply accounting policies;

 — present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable 

information; 

 — provide additional disclosures when compliance with the specific requirements in IFRSs are insufficient to enable users to 

understand the impact of particular transactions, other events and conditions on the entity’s financial position and financial 
performance; and 

 — make an assessment of the Company’s ability to continue as a going concern.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company’s 
transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to 
ensure that the financial statements and the Directors’ Remuneration Report comply with the Companies Act 2006 They are also 
responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of 
fraud and other irregularities. 

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the Company’s 
website. Legislation in the UK governing the preparation and dissemination of financial statements may differ from legislation in other 
jurisdictions.

Directors’ responsibilities statement
We confirm that to the best of our knowledge:

 — the financial statements, prepared in accordance with the relevant financial reporting framework, give a true and fair view of the 

assets, liabilities, financial position and profit or loss of the Company and the undertakings included in the consolidation taken as 
a whole; and

 — the Strategic Report includes a fair review of the development and performance of the business and the position of the 

Company and the undertakings included in the consolidation as a whole, together with a description of the principal risks and 
uncertainties that they face; and

 — the Annual Report and financial statements, taken as a whole, are fair, balanced and understandable and provide the information 

necessary for shareholders to assess the Company’s performance, business model and strategy.

This responsibility statement was approved by the Board of directors on 31 March 2016 and is signed on its behalf by:

Hugh Scott-Barrett 
Chief Executive

Charles Staveley 
Group Finance Director 
31 March 2016

72

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

Independent Auditor’s Report

to the members of Capital & Regional plc

Opinion on financial statements of Capital & Regional plc
In our opinion:

•   the financial statements give a true and fair view of the state of the Group’s and of the parent company’s affairs as at  

30 December 2015 and of the Group’s profit for the year then ended;

•   the Group financial statements have been properly prepared in accordance with International Financial Reporting Standards 

(IFRSs) as adopted by the European Union;

•   the parent company financial statements have been properly prepared in accordance with United Kingdom Generally Accepted 

Accounting Practice, including FRS 101 “Reduced Disclosure Framework”; and

•   the financial statements have been prepared in accordance with the requirements of the Companies Act 2006 and, as regards 

the Group financial statements, Article 4 of the IAS Regulation.

The financial statements comprise the Consolidated Income Statement, the Consolidated Statement of Comprehensive Income, 
the Consolidated Balance Sheet, the Consolidated Statement of Changes in Equity, the Consolidated Cash Flow Statement, the 
related Notes 1 to 32, the Company Balance Sheet, the Company Statement of Changes in Equity and the related Notes A to F. 
The financial reporting framework that has been applied in the preparation of the Group financial statements is applicable law and 
IFRSs as adopted by the European Union. The financial reporting framework that has been applied in the preparation of the parent 
company financial statements is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted 
Accounting Practice) including FRS 101 “Reduced Disclosure Framework”.

Going concern and the directors’ assessment of the principal risks that would threaten the 
solvency or liquidity of the Group
As required by the Listing Rules we have reviewed the directors’ statement regarding the appropriateness of the going concern 
basis of accounting contained within Note 1 to the financial statements and the directors’ statement on the longer-term viability of 
the company contained within the strategic report on page 37.

We have nothing material to add or draw attention to in relation to:

•   the directors’ confirmation on page 32 that they have carried out a robust assessment of the principal risks facing the company, 

including those that would threaten its business model, future performance, solvency or liquidity;

•  the disclosures on pages 32 to 36 that describe those risks and explain how they are being managed or mitigated;

•   the directors’ statement in Note 1 to the financial statements about whether they considered it appropriate to adopt the going 
concern basis of accounting in preparing them and their identification of any material uncertainties to the company’s ability to 
continue to do so over a period of at least twelve months from the date of approval of the financial statements;

•   the directors’ explanation in the strategic report on page 37 as to how they have assessed the prospects of the company, over 

what period they have done so and why they consider that period to be appropriate, and their statement as to whether they have 
a reasonable expectation that the company will be able to continue in operation and meet its liabilities as they fall due over the 
period of their assessment, including any related disclosures drawing attention to any necessary qualifications or assumptions.

We agreed with the directors’ adoption of the going concern basis of accounting and we did not identify any such material 
uncertainties. However, because not all future events or conditions can be predicted, this statement is not a guarantee as to the 
company’s ability to continue as a going concern.

Independence
We are required to comply with the Financial Reporting Council’s Ethical Standards for Auditors and we confirm that we are 
independent of the Group and we have fulfilled our other ethical responsibilities in accordance with those standards. We also 
confirm we have not provided any of the prohibited non-audit services referred to in those standards.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

73

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationIndependent Auditor’s Report

Continued

Our assessment of risks of material misstatement
The assessed risks of material misstatement described below are those that had the greatest effect on our audit strategy, the 
allocation of resources in the audit and directing the efforts of the engagement team:

Risk

How the scope of our audit responds to the risk

Property valuations
Investment property has a carrying value of £870.0 million 
at 30 December 2015 (30 December 2014: £790.8 million), 
comprising 89% (30 December 2014: 86%) of the Group’s 
assets. The portfolio consists of six shopping centres within 
The Mall fund. The Group has a further interest in investment 
properties held by a joint venture entity, carried at £27.2 million 
(30 December 2014: £nil) within the joint venture, and an 
interest in investment properties held by an associate entity, 
carried at £160.3 million (30 December 2014: £148.9 million) 
within the associate. These are disclosed in Note 14d to the 
Group financial statements.

The valuation of investment property is dependent upon a 
number of assumptions and judgements, such as occupancy 
rates, lease incentives, break clauses and yields. Changes in 
these assumptions and judgements could lead to significant 
movements in property values and consequently unrealised 
gains or losses in the consolidated income statement.

•   We critically assessed the appropriateness of the design 

and implementation of the Group’s key controls to address 
the risk over property valuations.

•   We met with the third party valuers appointed by 

management to value the property portfolio and challenged 
the significant judgements and assumptions applied in 
their valuation model. We verified movements in the key 
judgements and assumptions and benchmarked the inputs 
against market data with the assistance of our internal 
valuation specialists.

•   We assessed each individual property valuation within the 

property portfolios.

•   We assessed the integrity of the information provided to 
the valuers by management pertaining to rental income, 
purchasers’ costs and occupancy.

•   We considered the competence and independence of the 

The accounting policy for investment property is set out in Note 
1 to the Group financial statements.

external valuers.

Going concern and covenant compliance
Following the acquisition of control of The Mall fund in 2014, the 
Group’s external loan facilities have maintained a high overall 
level of utilisation to 30 December 2015. External borrowings 
had a carrying value of £374.9 million at 30 December 2015  
(30 December 2014: £396.8 million).

The existence of covenants on external loans held by the Group 
and the ability of the Group to meet the covenant requirements 
both during the year and for a period of one year from the date 
of this Auditor’s Report is identified as a significant risk. 

Management’s consideration of the going concern basis 
of preparation is set out in Note 1 to the Group financial 
statements.

•   We critically assessed the appropriateness of the design 

and implementation of the Group’s key controls to address 
the risk of non-compliance with covenants and the going 
concern status of the Group.

•   We challenged the judgements and assumptions applied 
by management in their going concern assessment and 
associated forecasts of financial performance, financial 
position and covenant compliance including examining 
current business and economic trends and significant 
developments during and subsequent to the year ended  
30 December 2015.

74

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

Risk

How the scope of our audit responds to the risk

Revenue recognition
Revenue recognition in respect of lease incentives is identified 
as a significant risk due to the fact that the calculation of lease 
incentives is complex.

Lease incentives had a carrying value of £18.1 million at 
30 December 2015 (30 December 2014: £19.3 million), as 
disclosed in Note 13 to the Group financial statements.

The accounting policies for lease incentives are set out in  
Note 1 to the Group financial statements.

The acquisition of 100% of The Mall fund in 2014 and the 
disposal of the German portfolio in 2015 removed the Group’s 
material performance fee arrangements. As a result revenue 
recognition in respect of performance fees within the Group is 
no longer considered to be a significant risk.

Impairment of company only investments
There is a risk of impairment of the investments and 
intercompany debtors in the parent company balance sheet. 
In particular, this relates to the reasonableness of cash flow 
forecasts which support investments held at above net asset 
value of the subsidiaries.

Investments had a carrying value of £319.2 million at  
30 December 2015 (30 December 2014: £333.5 million), 
comprising 72% (30 December 2014: 70%) of the parent 
company’s assets. Intercompany debtors had a carrying value 
of £122.5 million at 30 December 2015 (30 December 2014: 
£138.9 million), comprising 28% (30 December 2014: 29%) of 
the parent company’s assets. 

The accounting policies for both investments and intercompany 
debtors are set out in Note A to the parent company financial 
statements.

•   We critically assessed the appropriateness of the design 

and implementation of the Group’s key controls to address 
the risk identified over accounting for lease incentives.

•   We performed our audit testing by verifying the mechanical 
accuracy of calculations and agreeing inputs to the lease 
contacts. Our work was focused upon confirming that the 
leases sampled were correctly accounted for under IAS 
17: ‘Leases’, including new contracts entered into during 
the year to assess the completeness of the lease incentive 
calculations.

•   We critically assessed the appropriateness of the design 
and implementation of the company’s key controls to 
address the risk of impairment of investments and debtor 
balances.

•   We challenged management’s investment impairment 
model and the cash flow forecasts employed therein, 
including comparison of the input assumptions to externally 
and internally derived data with the assistance of our 
internal valuations specialists. The inputs considered 
included the cash flow projections and discount rates.

•   We also assessed whether the forecasts employed are 

consistent with those used to support other judgements in 
the financial statements.

Last year our report included one other risk which is not included in our report this year: the acquisition of control of The Mall 
fund. This reflected a single non-recurring transaction which was completed last year and therefore the risk associated with this 
transaction has been removed from this year’s report.

The description of risks above should be read in conjunction with the significant issues considered by the Audit Committee as 
detailed on page 51.

These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, 
and we do not provide a separate opinion on these matters.

Our application of materiality
We define materiality as the magnitude of misstatement in the financial statements that makes it probable that the economic 
decisions of a reasonably knowledgeable person would be changed or influenced. We use materiality both in planning the scope of 
our audit work and in evaluating the results of our work.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

75

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationIndependent Auditor’s Report

Continued

We determined materiality for the Group to be £6.7 million (2014: £6.0 million), which is below 1.5% (2014: 2%) of total equity 
attributable to equity holders of the parent. 

We also consider Operating Profit (as defined in Note 1 to the Group financial statements) to be a critical financial performance 
measure for the Group on the basis that it is a key metric used by management, is the basis of the discussion of financial 
performance in the strategic report and is a metric used by analysts. We applied a lower threshold of £1.0 million (2014: £0.9 million) 
for testing of all balances impacting this financial performance measure, which is less than 5% of Operating Profit (2014: 5%).

We agreed with the Audit Committee that we would report to the Committee all audit differences in excess of £134,000 (2014: 
£120,000), as well as differences below that threshold that, in our view, warranted reporting on qualitative grounds. We also report 
to the Audit Committee on disclosure matters that we identified when assessing the overall presentation of the financial statements.

An overview of the scope of our audit
Our group audit was scoped by obtaining an understanding of the Group and its environment, including Group-wide controls, and 
assessing the risks of material misstatement at the Group and component levels.

Our group audit scope focused primarily on the audit work on the major lines of business. These major lines of business are The 
Mall fund and Snozone Limited. These are included within individual IFRS 8 segments as disclosed in Note 2 to the Group financial 
statements. Other major lines of business for scoping purposes include the Kingfisher Limited Partnership, and the Buttermarket 
Ipswich joint venture (from its acquisition on 3 March 2015), incorporated into the Other Shopping Centre segment and Capital & 
Regional Property Management Limited, which is incorporated into the Group/Central segment in Note 2 to the Group financial 
statements. The German joint venture was disposed of on 10 February 2015 and was subject to our audit procedures to that date.

All of the above were subject to a full scope audit with the exception of the German joint venture, the Kingfisher Limited Partnership 
and the Buttermarket Ipswich joint venture, which were subject to specific audit procedures around significant audit risks and key 
balances including investment property and loans payable.

The businesses subject to a full scope audit or specific audit procedures account for 95% of the Group’s net assets (2014: 97%), 
100% of the Group’s revenue (2014: 99%) and 99% of the Group’s Operating Profit (2014: 99%). All investment properties have 
been included within the scope of our work. They were also selected to provide an appropriate basis for undertaking audit work to 
address the risks of material misstatement identified above. All components are audited directly by the Group audit team. Our audit 
work at each component was executed at levels of materiality applicable to each individual entity which were between 2% and 90% 
(2014: 3% and 95%) of Group materiality.

At the parent entity level we also tested the consolidation process and carried out analytical procedures to confirm our conclusion 
that there were no significant risks of material misstatement of the aggregated financial information of the remaining components not 
subject to full scope audit or specific audit procedures.

Opinion on other matters prescribed by the Companies Act 2006
In our opinion:

•   the part of the Directors’ Remuneration Report to be audited has been properly prepared in accordance with the Companies Act 

2006; and

•   the information given in the Strategic Report and the Directors’ Report for the financial year for which the financial statements are 

prepared is consistent with the financial statements.

Matters on which we are required to report by exception
Adequacy of explanations received and accounting records
Under the Companies Act 2006 we are required to report to you if, in our opinion:

•  we have not received all the information and explanations we require for our audit; or

•   adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been 

received from branches not visited by us; or

•  the parent company financial statements are not in agreement with the accounting records and returns.

We have nothing to report in respect of these matters.

76

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

Directors’ remuneration
Under the Companies Act 2006 we are also required to report if in our opinion certain disclosures of directors’ remuneration have 
not been made or the part of the Directors’ Remuneration Report to be audited is not in agreement with the accounting records and 
returns. We have nothing to report arising from these matters.

Corporate Governance Statement
Under the Listing Rules we are also required to review the part of the Corporate Governance Statement relating to the company’s 
compliance with certain provisions of the UK Corporate Governance Code. We have nothing to report arising from our review.

Our duty to read other information in the Annual Report
Under International Standards on Auditing (UK and Ireland), we are required to report to you if, in our opinion, information in the 
annual report is:

•  materially inconsistent with the information in the audited financial statements; or

•   apparently materially incorrect based on, or materially inconsistent with, our knowledge of the Group acquired in the course of 

performing our audit; or

•  otherwise misleading.

In particular, we are required to consider whether we have identified any inconsistencies between our knowledge acquired during 
the audit and the directors’ statement that they consider the annual report is fair, balanced and understandable and whether the 
annual report appropriately discloses those matters that we communicated to the audit committee which we consider should have 
been disclosed. We confirm that we have not identified any such inconsistencies or misleading statements.

Respective responsibilities of directors and auditor
As explained more fully in the Directors’ Responsibilities Statement, the directors are responsible for the preparation of the financial 
statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an opinion on the 
financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). We also comply 
with International Standard on Quality Control 1 (UK and Ireland). Our audit methodology and tools aim to ensure that our quality 
control procedures are effective, understood and applied. Our quality controls and systems include our dedicated professional 
standards review team and independent partner reviews.

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 
2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to 
state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume 
responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for 
the opinions we have formed.

Scope of the audit of the financial statements
An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable 
assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an 
assessment of: whether the accounting policies are appropriate to the Group’s and the parent company’s circumstances and 
have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the 
directors; and the overall presentation of the financial statements. In addition, we read all the financial and non-financial information 
in the annual report to identify material inconsistencies with the audited financial statements and to identify any information that is 
apparently materially incorrect based on, or materially inconsistent with, the knowledge acquired by us in the course of performing 
the audit. If we become aware of any apparent material misstatements or inconsistencies we consider the implications for our 
report.

Georgina Robb FCA (Senior statutory auditor) 
for and on behalf of Deloitte LLP 
Chartered Accountants and Statutory Auditor 
London, United Kingdom 
31 March 2016

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

77

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationConsolidated Income Statement

For the year to 30 December 2015

Notes

3
4

14a
25
10a
6

5
5
6
8a

26

9a
9a

9a
9a

Notes

2015
£m

80.7
(29.1)
51.6
(10.8)
7.8
–
68.0
0.2
116.8
0.7
(19.9)
97.6
–
97.6

2.4
100.0

100.0
–
100.0

13.9p
13.7p

14.3p
14.0p

2015
£m
100.0

(1.6)
–
(1.6)

2014
£m

46.6
(18.2)
28.4
(11.0)
10.2
8.1
36.9
4.4
77.0
0.4
(10.2)
67.2
2.5
69.7

5.5
75.2

73.7
1.5
75.2

13.6p
13.5p

14.7p
14.5p

2014
£m
75.2

(2.8)
1.7
(1.1)

98.4

74.1

98.4
–
98.4

72.6
1.5
74.1

Continuing operations 
Revenue
Cost of sales
Gross profit
Administrative costs
Share of profit in associates and joint ventures
Acquisition of Mall Units
Gain on revaluation of investment properties
Other gains and losses
Profit on ordinary activities before financing
Finance income
Finance costs
Profit before tax
Tax credit
Profit for the year from continuing operations
Discontinued operations
Profit for the year from discontinued operations
Profit for the year
Attributable to:
Equity holders of the parent
Non-controlling interest

Continuing operations
Basic earnings per share 
Diluted earnings per share

Continuing and discontinued operations
Basic earnings per share 
Diluted earnings per share

Consolidated statement of  
comprehensive income

For the year to 30 December 2015

Profit for the year
Other comprehensive income:
Items that may be reclassified subsequently to profit or loss:
Exchange differences on translation of foreign operations
Gain on a hedge of a net investment taken to equity
Total items that that may be reclassified subsequently to profit or loss:

Total comprehensive income for the year

Attributable to:
Equity holders of the parent
Non-controlling interest

There are no items in other comprehensive income that may not be reclassified to profit or loss.

78

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

Consolidated Balance Sheet

at 30 December 2015

Non-current assets
Investment properties
Plant and equipment
Fixed asset investments
Receivables
Investment in associates
Investment in joint ventures
Total non-current assets
Current assets
Receivables
Cash and cash equivalents
Assets classified as held for sale
Total current assets
Total assets
Current liabilities
Trade and other payables
Current tax liabilities
Liabilities directly associated with assets held for sale

Net current assets
Non-current liabilities
Bank loans
Other payables
Obligations under finance leases
Deferred tax liabilities
Total non-current liabilities
Total liabilities
Net assets
Equity
Share capital
Share premium
Other reserves
Capital redemption reserve
Own shares held
Retained earnings
Equity shareholders’ funds
Basic net assets per share
EPRA triple net assets per share
EPRA net assets per share

Note

10
11
26
13
14b
14c

13
15
26

2b

16
8
26

17a
16
27
8d

2b

19

21

23
23
23

2015
£m

870.0
0.6
1.6
15.9
15.9
11.7
915.7

13.7
49.9
–
63.6
979.3

(33.7)
–
–
(33.7)
29.9

(374.9)
(2.1)
(65.4)
–
(442.4)
(476.1)
503.2

7.0
157.2
60.3
4.4
(0.6)
274.9
503.2
£0.72
£0.70
£0.71

2014
£m

790.8
0.7
2.7
17.9
13.6
-
825.7

16.1
42.6
39.5
98.2
923.9

(41.8)
-
(0.8)
(42.6)
55.6

(396.8)
(0.1)
(65.4)
-
(462.3)
(504.9)
419.0

7.0
157.2
61.5
4.4
(0.6)
189.5
419.0
£0.60
£0.59
£0.59

These financial statements were approved by the Board of directors, authorised for issue and signed on their behalf on  
31 March 2016 by:

Charles Staveley 
Group Finance Director

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

79

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther Information 
Consolidated Statement of  
Changes in Equity

For the year to 30 December 2015

Share
capital
£m

Share
premium
£m

Merger
reserve
£m

Balance at 30 
December 2013
Profit for the year
Other comprehensive 
loss for the year
Total comprehensive 
income for the year
Credit to equity for equity-
settled share-based 
payments (Note 20)
Deferred tax on share-
based payments  
(Note 8b)
New shares issued  
(Note 19)
Dividends paid (Note 32)
Repurchase and 
cancellation of deferred 
shares (Note 19)
Adjustment arising from 
change in non-controlling 
interest
Other movements
Balance at 
30 December 2014
Profit for the year
Other comprehensive 
loss for the year
Total comprehensive 
income for the year
Credit to equity for equity-
settled share-based 
payments (Note 20)
Deferred tax on share-
based payments  
(Note 8b)
Dividends paid (Note 32)
Other movements
Balance at 
30 December 2015

9.9
–

–

–

–

–

–
–

–

–

–

–

3.5
–

157.2
–

60.3
–

–

–

–

–

–
–

–

–
–

(6.4)

–
–

7.0
–

–

–

–

–
–
–

–

–
–

157.2
–

60.3
–

–

–

–

–
–
–

–

–

–

–
–
–

7.0

157.2

60.3

Other reserves

Foreign
currency
reserve
£m

Net
investment
hedging
reserve
£m

4.4
–

(2.8)

(2.8)

(2.1)
–

1.7

1.7

Capital
redemption
reserve
£m

Own
shares
held
£m

Retained
earnings
£m

4.4
–

(0.7)
–

112.5
73.7

Non-
controlling
interest
£m

Total
equity
£m

– 188.7
 75.2

1.5

Total
£m

188.7
 73.7

–

–

–

–

–
–

–

–
–

–

–

–

–

–

–

–

–

 (1.1)

–

 (1.1)

73.7

72.6

1.5

 74.1

0.5

 0.5

(0.2)

 (0.2)

–
(3.8)

160.7
 (3.8)

–

–

 0.5

 (0.2)

– 160.7
 (3.8)
–

6.4

–

–

–

–
0.1

0.5
(0.1)

 0.5
 –

(1.5)
–

 (1.0)
 –

–

–

–
–

–

–
–

(0.4)
–

4.4
–

(0.6)
–

189.5
100.0

419.0
100.0

–  419.0
– 100.0

–

–

–

–
–
0.4

–

–

–

–

–
–
–

–

–

–

–
–
–

–

(1.6)

100.0

98.4

0.6

0.6

–
(14.7)
(0.5)

–
(14.7)
(0.1)

–

–

–

–
–
–

(1.6)

98.4

0.6

–
(14.7)
(0.1)

4.4

(0.6)

274.9

503.2

– 503.2

–

–

–

–
–

–

–

1.6
–

(1.6)

(1.6)

–

–
–
–

–

The merger reserve of £60.3 million arose on the Group’s capital raising in 2009 which was structured so as to allow the Company 
to claim merger relief under section 612 of the Companies Act 2006 on the issue of Ordinary shares. The merger reserve is available 
for distribution to shareholders.

80

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

 
Consolidated Cash Flow Statement

For the year to 30 December 2015

Operating activities
Net cash from operations
Distributions received from associates
Distributions received from joint ventures
Interest paid
Interest received
Income taxes received
Cash flows from operating activities
Investing activities
Acquisition of Mall Units (net of cash acquired within The Mall)
Disposal of German joint venture
Disposal of Waterside Lincoln Limited Partnership
Disposal of Leisure World, Hemel Hempstead
Other disposals
Purchase of plant and equipment
Capital expenditure on investment properties
Investment in joint ventures
Loans to joint ventures
Loans repaid by joint ventures
Settlement of forward foreign exchange contract1
Cash flows from investing activities
Financing activities
Dividends paid
Bank loans drawn down
Bank loans repaid
Loan arrangement costs
Proceeds on issue of new shares
Cash flows from financing activities
Net increase in cash and cash equivalents 
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year

1.  Relating to hedge of German investment (previously classified within Financing activities)

Notes

22
14b
14c

26
14c

11

32

19

15

2015
£m

29.9
0.2
-
(13.4)
0.4
0.9
18.0

-
42.3
-
-
-
(0.2)
(11.4)
(6.4)
-
-
2.0
26.3

(13.2)
-
(23.4)
(0.4)
-
(37.0)
7.3
42.6
49.9

2014
£m

22.5
1.5
5.3
(8.7)
0.4
0.4
21.4

(220.1)
-
14.8
8.4
0.2
(0.4)
(2.4)
(0.4)
(0.5)
0.8
0.9
(198.7)

(3.8)
68.1
(14.7)
(1.5)
160.7
208.8
31.5
11.6
42.6

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

81

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationNotes to the Financial Statements

1 Significant Accounting Policies

General information

Capital & Regional plc is a company domiciled and incorporated in the United Kingdom under the Companies Act 2006. The 
address of the registered office is 52 Grosvenor Gardens, London, SW1W 0AU. The nature of the Group’s operations and its 
principal activities are disclosed in Note 2a and in the operating and financial reviews.

Basis of accounting
The financial statements comprise the consolidated income statement, the consolidated statement of comprehensive income, the 
consolidated balance sheet, the consolidated statement of changes in equity, the consolidated cash flow statement and Notes 1 to 
32. They are prepared on the historical cost basis except for the revaluation of certain properties and financial instruments that are 
measured at revalued amounts or fair values at the end of the reporting year, as explained in the accounting policies below. Other 
than as noted in the ‘Accounting developments and changes’ section below, the accounting policies have been applied consistently 
to the results, other gains and losses, assets, liabilities, income and expenses.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market 
participants at the measurement date, regardless of whether that price is directly observable or estimated using another valuation 
technique. In estimating the fair value of an asset or liability, the Group takes into account the characteristics of the asset or liability 
if market participants would take those characteristics into account when pricing the asset or liability at the measurement date. Fair 
value for measurement and/or disclosure purposes in these financial statements is determined on such basis, except for share-
based payments that are within the scope of IFRS 2, leasing transactions that are within the scope of IAS 17, and measurements 
that have some similarities to fair value but are not fair value, such as net realisable value in IAS 2 or value in use in IAS 36.

In addition, for financial reporting purposes, fair value measurements are categorised into Level 1, 2 or 3 based on the degree to 
which the inputs to the fair value measurements are observable and the significance of the inputs to the fair value measurement in 
its entirety, which are described as follows:

 — Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities

 — Level 2 inputs are inputs other than quoted prices included within Level 1, that are observable for the asset or liability, either 

directly (i.e. as prices) or indirectly (i.e. derived from prices)

 — Level 3 inputs are unobservable inputs for the asset or liability.

The financial statements are presented in pounds sterling because that is the currency of the primary economic environment in 
which the Group operates. Foreign operations are included in accordance with the accounting policies set out below.

Statement of compliance
The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (IFRSs) as 
adopted by the European Union (EU) and therefore the Group financial statements comply with Article 4 of the EU IAS Regulation. 

Accounting developments and changes
In the current financial year the Group has adopted IFRS 10 ‘Consolidated financial statements’, IFRS 11 ‘Joint arrangements’, IFRS 
12 ‘Disclosures of interests in other entities’ and amendments to IAS 32 ‘Financial Instruments: Presentation’, IAS 36 ‘Impairment of 
assets’ and IAS 39 ‘Financial Instruments: Recognition and measurement’. 

The Group undertook an assessment of the treatment of its subsidiaries, joint ventures and interests in other entities prior to the 
adoption of IFRS 10, 11 and 12 and concluded that no changes in relation to the presentation of these interests was required.  
The adoption of these standards has not had a material impact on the Group and otherwise the accounting policies used are 
consistent with those contained in the Group’s last Annual Report and financial statements for the year ended 30 December 2014.

82

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

1 Significant Accounting Policies continued

The following accounting standards and interpretations which are relevant to the Group have been issued, but are not yet effective:

Issued and endorsed for use in the EU, but not yet effective:
 — IAS 19 ‘Defined benefit plans: employees contributions – amendments to IAS 19’

Issued, not yet effective and not yet endorsed for use in the EU:
 — IFRS 9 ‘Financial Instruments’

 — IFRS 11 ‘Accounting for acquisitions of interests in joint operations – amendments to IFRS 11’

 — IFRS 15 ‘Revenue from Contracts with Customers’

 — IFRS 16 ‘Leases’

 — IAS 1 ‘Disclosure initiative – amendments to IAS 1’

The directors do not expect that the adoption of the standards listed above will have a material impact on the financial statements of 
the Group in future periods except as follows:

 — IFRS 9 will impact both the measurement and disclosures of financial instruments and is effective for the Group’s year ending  

30 December 2019. The Group has not yet completed its evaluation of the effect of the adoption. 

 — IFRS 15 does not apply to gross rental income, but does apply to service charge income, other fees and trading property 

disposals and is effective for the Group’s year ending 30 December 2019. The Group does not expect adoption of IFRS 15 to 
have a material impact on the measurement of revenue recognition, but additional disclosures will be required with regards to 
the above sources of income.

 — IFRS 16 will result in the Group recognising on balance sheet assets it leases along with a corresponding liability. The primary 
lease contracts that this will impact are the lease on the Group’s head offices and the leases of the Snozone business on its 
Castleford and Milton Keynes sites. In addition, IFRS 16 could have an indirect impact on the Group’s business if it leads to a 
change in occupier behaviour. Examples of this would be if its adoption results in tenants or potential tenants typically seeking 
shorter lease terms and/or more prevalent use of turnover-related, as opposed to fixed, rents.

Going concern
The financial statements have been prepared on a going concern basis. Details on going concern and the viability statement are 
provided on page 37. 

Critical accounting judgements and key sources of estimation uncertainty 
The preparation of financial statements requires the directors to make judgements, estimates and assumptions that may affect the 
application of accounting policies and the reported amounts of assets and liabilities, income and expenses. 

The following are the critical judgements that the directors have made in the process of applying the Group’s accounting policies 
and that have the most significant effect on the amounts recognised in the financial statements: 

Property valuation
Reliance upon the work undertaken at 30 December 2015 by independent professional qualified valuers, as disclosed in Note 10c, 
in assessing the fair value of the Group’s investment properties. 

Derivative financial instruments
Reliance upon the work undertaken at 30 December 2015 by independent third party experts in assessing the fair values of the 
Group’s derivative financial instruments, which are disclosed in Notes 13 and 18f.

Lease classification
Consideration of the potential transfer of risks and rewards of ownership in accordance with IAS 17 Leases for all properties leased 
to tenants. The directors have determined that all such leases are operating leases.

Taxation
Assessment of the likelihood that potential historic tax liabilities will arise as well as the impact of changes in recent legislation, case 
law and accounting standards, along with future projections for the Group, in determining the current and deferred tax assets, 
liabilities and charge to the income statement, as disclosed in Note 8.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

83

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationNotes to the Financial Statements

Continued

1 Significant Accounting Policies continued
Compliance with Real Estate Investment Trust (REIT) taxation regime
The Group converted to a group REIT on 31 December 2014. As a result, the Group will no longer pay UK corporation tax on the 
profits and gains from qualifying rental business in the UK provided it meets certain conditions (these are summarised in Note 8).  
A judgement is therefore required that the Group will continue to meet the qualifying conditions.

Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company at 30 December. Control is achieved 
where the Company has the power to govern the financial and operating policies of an investee entity so as to obtain benefits from 
its activities.

The Mall Fund was consolidated from 14 July 2014 being the date upon which the Group completed the acquisition of a controlling 
stake (see Note 25 for further details). Up until that date it was accounted for as an Associate. The results of subsidiaries acquired 
or disposed of during the year are included in the consolidated income statement from the effective date of acquisition or up to the 
effective date of disposal. The reporting year for subsidiaries and affiliates ends on 31 December and their financial statements are 
consolidated from this date. All intra-group transactions, balances, income and expenses are eliminated on consolidation.

Business combinations
Acquisitions of subsidiaries and businesses are accounted for using the acquisition method. The consideration for each acquisition 
is measured at the aggregate at the date of exchange of the fair values of assets acquired, liabilities incurred or assumed, and equity 
instruments issued by the Group in exchange for control of the acquiree. Acquisition-related costs are recognised in the income 
statement as incurred. Where a business combination is achieved in stages, the Group’s previously-held interests in the acquired 
entity are remeasured to fair value at the acquisition date (i.e. the date the Group attains control) and the resulting gain or loss, if any, 
is recognised in the income statement.

If the initial accounting for a business combination is incomplete by the end of the reporting year in which the combination occurs, 
the Group reports provisional amounts for the items for which the accounting is incomplete. Those provisional amounts are adjusted 
during the remeasurement period or additional assets or liabilities are recognised to reflect new information obtained about facts 
and circumstances that existed as of the acquisition date that, if known, would have affected the amounts recognised as of that 
date. The measurement period is the period from the date of acquisition to the date the Group obtains complete information and is 
subject to a maximum of one year.

Assets held for sale
Assets held for sale are measured at the lower of carrying amount and realisable value with associated costs of sale shown 
separately as liabilities. Assets are classified as held for sale if their carrying amount will be recovered through a sale transaction 
rather than through continuing use. This condition is regarded as met only when the sale is highly probable and the asset is available 
for immediate sale in its present condition. Management must be committed to the sale which should be expected to qualify for 
recognition as a completed sale within one year of the date of classification. The Group considered that its assets held for sale at  
30 December 2014 fell within ‘Level 2’, as defined in Note 1.

Subsidiaries, joint ventures and associates 
The consolidated financial statements include the financial statements of Capital & Regional plc and all subsidiaries (entities 
controlled by Capital & Regional plc). Control is assumed where the Group has the power and the ability to affect the financial and 
operating policies of an investee entity so as to gain benefits from its activities. 

The results of subsidiaries, joint ventures or associates acquired or disposed of during the year are included from the effective date 
of acquisition or up to the effective date of disposal. Accounting practices of subsidiaries, joint ventures or associates which differ 
from Group accounting policies are adjusted on consolidation. 

84

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

1 Significant Accounting Policies continued

Business combinations are accounted for under the acquisition method. Any excess of the purchase price of business combinations 
over the fair value of the assets, liabilities and contingent liabilities acquired and resulting deferred tax thereon is recognised as 
goodwill. Any discount received is credited to the income statement in the period of acquisition. 

All intra-Group transactions, balances, income and expenses are eliminated on consolidation. The Group has assessed the nature 
of its joint arrangements under IFRS 11 ‘Joint arrangements’ and determined them to be joint ventures. This assessment required 
the exercise of judgement as set out in Note 14c.

Joint ventures and associates are accounted for under the equity method, whereby the consolidated balance sheet incorporates 
the Group’s share (investor’s share) of the net assets of its joint ventures and associates. The consolidated income statement 
incorporates the Group’s share of joint venture and associate profits after tax, upon elimination of upstream and downstream 
transactions. Their profits include revaluation movements on investment properties. Interest income, management fees and 
performance fees are proportionately eliminated. 

Foreign currency
Foreign currency transactions
Transactions in foreign currencies are translated into sterling at exchange rates approximating to the exchange rate ruling at the 
date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are translated 
to sterling at the exchange rate ruling at that date and, unless they relate to the hedging of the net investment in foreign operations, 
differences arising on translation are recognised in the income statement.

Financial statements of foreign operations
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on consolidation, are translated 
into sterling at the exchange rates ruling at the balance sheet date. The operating income and expenses of foreign operations are 
translated into sterling at the average exchange rates for the year. Significant transactions, such as property sales, are translated 
at the foreign exchange rate ruling at the date of each transaction. The principal exchange rate used to translate foreign currency 
denominated amounts in the balance sheet is the rate at the end of the year: £1 = €1.355 (2014: £1 = €1.278). The principal 
exchange rate used for the income statement is the average rate for the year: £1 = €1.377 (2014: £1 = €1.240).

Net investment in foreign operations
Exchange differences arising from the translation of the net investment in foreign operations are taken to the foreign currency reserve 
and the effective portions of related foreign currency hedges are taken to the net investment hedging reserve. The net investment in 
foreign operations includes the equity of the underlying entities and the portion of shareholder loans to those entities that is treated 
as equity where there is no intention of repayment in the foreseeable future. All exchange differences previously accumulated in 
equity are transferred to the income statement upon disposal or, where control is lost, part-disposal of the foreign operation.

Plant and equipment
Plant and equipment is stated at the lower of cost or valuation, net of depreciation and any provision for impairment. Depreciation 
is provided on all tangible fixed assets, other than investment properties and land, on a straight-line basis over their expected useful 
lives:

 — Leasehold improvements – over the term of the lease

 — Fixtures and fittings – over three to five years

 — Motor vehicles – over four years

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

85

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationNotes to the Financial Statements

Continued

1 Significant Accounting Policies continued
Property portfolio
Investment properties
Investment properties are properties owned or leased under finance leases which are held either for long-term rental income or for 
capital appreciation or both. Investment property is initially recognised at cost (including directly related transaction costs) and is 
revalued at the balance sheet date to fair value, being the market value determined by professionally qualified external or director 
valuers, with changes in fair value being included in the income statement. Valuations are generally carried out twice a year. In 
accordance with IAS 40 Investment Property, no depreciation is provided in respect of investment properties.

Leasehold properties
Leasehold properties that are leased to tenants under operating leases are classified as investment properties or development 
properties, as appropriate, and included in the balance sheet at fair value.

Refurbishment expenditure
Refurbishment expenditure in respect of major works is capitalised. Renovation and refurbishment expenditure of a revenue nature 
is expensed as incurred.

Property transactions
Acquisitions and disposals are accounted for at the date of legal completion. Investment properties are reclassified as held for sale 
once contracts have been exchanged and are transferred between categories at the estimated market value on the transfer date. 

Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership 
to the lessee. All other leases are classified as operating leases.

The Group as lessor
Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct costs 
incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a 
straight-line basis over the lease term. Incentives and costs associated with entering into tenant leases are amortised on a straight-
line basis over the term of the lease.

The Group as lessee
Assets held under finance leases are recognised as assets at their fair value or, if lower, at the present value of the minimum lease 
payments, each determined at the inception of the lease. The corresponding liability to the lessor is included in the balance sheet as 
a finance lease obligation. Lease payments are apportioned between finance expenses and reduction of the lease obligation so as 
to achieve a constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately in profit 
or loss, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the Group’s 
general policy on borrowing costs. Contingent rentals are recognised as expenses in the years in which they are incurred.

Head leases
Where an investment property is held under a head lease, the head lease is initially recognised as an asset at the present value of 
the minimum ground rent payable under the lease. The corresponding rent liability to the leaseholder is included in the balance sheet 
as a finance lease obligation.

Fixed asset investments
Fixed asset investments are stated at cost, together with subsequent capital contributions, less provisions for any impairment  
in value.

86

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

1 Significant Accounting Policies continued
Financial instruments
Financial assets and financial liabilities are recognised in the Group’s balance sheet when the Group becomes party to the 
contractual provisions of the instrument.

Financial assets
Financial assets are classified into the following specified categories: financial assets ‘at fair value through profit or loss’ (FVTPL), 
‘held to maturity’ investments, ‘available for sale’ financial assets and ‘loans and receivables’. The classification depends on the 
nature and purpose of the financial assets and is determined at the time of initial recognition.

Effective interest rate method
The effective interest rate method is a method of calculating the amortised cost of a debt instrument and of allocating the interest 
income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts (including 
all fees and points paid or received that form an integral part of the effective interest rate, transaction costs and other premiums or 
discounts) through the expected life of the debt instrument, or, where appropriate, a shorter period, to the net carrying amount in 
initial recognition.

Loans and receivables
Loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 
‘loans and receivables’. Loans and receivables are measured at amortised cost using the effective interest method, less any 
impairment. Interest income is recognised by applying the effective interest rate, except for short term receivables when the 
recognition of interest would be immaterial.

Trade receivables
Trade receivables are carried at the original invoice amount less allowances made for doubtful accounts. An allowance for doubtful 
accounts is recorded for the difference between the carrying value and the recoverable amount where there is objective evidence 
that the Group will not be able to collect all amounts due. Discounts and similar allowances are recorded on an accrual basis 
consistent with the recognition of the related sales, using estimates based on existing contractual obligations, historical trends 
and the Group’s experience. Long-term accounts receivable are discounted to take into account the time value of money, where 
material.

Cash and cash equivalents
Cash and cash equivalents include cash on hand and demand deposits and other short-term highly liquid investments that are 
readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value. 

Financial liabilities
Financial liabilities are classified as either financial liabilities ‘at FVTPL’ or ‘other financial liabilities’.

Borrowings
Borrowings are initially measured at fair value, net of transaction costs. Borrowings are subsequently measured at amortised cost 
using the effective interest method, with interest expense recognised on an effective yield basis. In accordance with IAS 39 Financial 
Instruments: Recognition and Measurement, a substantial modification of the terms of an existing borrowing is accounted for as an 
extinguishment of the original liability and the recognition of a new liability. Where the terms of the modification are not substantially 
different, any costs paid in connection with the modification are treated as an adjustment to the carrying amount of the liability and 
are amortised over the remaining life of the modified liability.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

87

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationNotes to the Financial Statements

Continued

1 Significant Accounting Policies continued
Derivative financial instruments
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to 
their fair value at each balance sheet date. The fair value of forward foreign exchange contracts is calculated by reference to spot 
and forward exchange rates at the balance sheet date. The fair value of interest rate swaps is calculated by reference to appropriate 
forecasts of yield curves between the balance sheet date and the maturity of the instrument. Changes in fair value are included 
as finance income or finance costs in the income statement, except for gains or losses on the portion of an instrument that is an 
effective hedge of the net investment in a foreign operation, which are recognised in the net investment hedging reserve. Derivative 
financial instruments are classified as non-current when they have a maturity of more than twelve months and are not intended to be 
settled within one year. 

Trade payables 
Trade payables are carried at fair value, with any gains or losses arising on remeasurement recognised in the income statement.

Taxation
Income tax on the profit for the year comprises current and deferred tax. Current tax is the tax payable on the taxable income for 
the year and any adjustment in respect of previous years. Deferred tax is provided in full using the balance sheet liability method on 
timing differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for 
taxation purposes. Deferred tax is determined using tax rates that have been enacted or substantively enacted by the reporting date 
and are expected to apply when the asset is realised or the liability is settled.

No provision is made for timing differences (i) arising on the initial recognition of assets or liabilities, other than on a business 
combination, that affect neither accounting nor taxable profit and (ii) relating to investments in subsidiaries to the extent that they will 
not reverse in the foreseeable future.

Employee benefits
Pension costs
Pension liabilities, all of which relate to defined contribution schemes, are charged to the income statement as incurred.

Share-based payments 
The Group has applied the arrangements of IFRS 2 Share-based Payment. Equity settled share-based payments are measured at 
fair value at the date of grant. The fair values of the LTIP and the SAYE scheme are calculated using Monte Carlo simulations or the 
Black-Scholes model as appropriate. The fair values are dependent on factors including the exercise price, expected volatility, period 
to exercise and risk free interest rate. Market related performance conditions are reflected in the fair values at the date of grant and 
are expensed on a straight-line basis over the vesting period. Non-market related performance conditions are not reflected in the 
fair values at the date of grant. At each reporting date, the Group estimates the number of shares likely to vest under non-market 
related performance conditions so that the cumulative expense will ultimately reflect the number of shares that do vest. Where 
awards are cancelled, including when an employee ceases to pay contributions into the SAYE scheme, the remaining fair value is 
expensed immediately.

Own shares
Own shares held by the Group are shown as a deduction from shareholders’ funds and included in other reserves. The cost of own 
shares is transferred to retained earnings when shares in the underlying incentive schemes vest. The shares are held in an Employee 
Share Ownership Trust.

Revenue 
The Group recognises revenue on an accruals basis, when the amount of revenue can be reliably measured and it is probable that 
future economic benefits will flow to the Group.

Gross rental income — Gross rental income is rental income adjusted for tenant incentives, recognised on a straight-line basis over 
the term of the underlying lease. Contingent rents, being lease payments that are not fixed at the inception of a lease, for example 
turnover rents, are recorded as income in the periods in which they are earned.

88

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

1 Significant Accounting Policies continued

Ancillary income — Ancillary income comprises rent and other income from short term tenancies of mobile units, car park income 
and other sundry income and is recognised over the period of the lettings and contracts.

Service charge — Service charge income represents recharges of the running costs of the shopping centres made to tenants.

Management fees — Management fees are recognised, in line with the property management contracts, in the year to which 
they relate. They include income in relation to services provided by CRPM to associates and joint ventures for asset and property 
management, project co-ordination, procurement, and management of service charges and directly recoverable expenses. 

Dividend and interest income — Dividend income from investments is recognised when the shareholders’ right to receive payment 
has been established. Interest income is accrued on a time basis, by reference to the principal outstanding and at the effective 
interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the 
financial asset to that asset’s net carrying amount. 

Performance fees — Performance fees are recognised as revenue by the Group or the relevant associate or joint venture when both 
the amount of performance fee and the stage of completion of the relevant performance conditions can be measured reliably, and 
when it is probable that the performance fee will be received. 

Provisions for performance fees payable by the underlying subsidiary, associate or joint venture are made when there is a present 
obligation to settle the performance fee, its amount can be measured reliably and it is probable that it will be paid. Further disclosure 
on performance fees is included in Note 31.

Finance costs
All borrowing costs are recognised under Finance costs in the income statement in the year in which they are incurred. Finance 
costs also include the amortisation of loan issue costs, any loss in the value of the Group’s wholly-owned interest rate swaps and 
any loss in the ineffective portion of the Group’s hedge of its net investment in a foreign operation.

Operating segments
The Group’s reportable segments under IFRS 8 are The Mall, Other UK Shopping Centres, Snozone and Group/Central. Other UK 
Shopping Centres consists of the Group’s share in The Buttermarket Centre (Ipswich), the Kingfisher Limited Partnership (Redditch) 
and, in the prior year until its disposal, The Waterside Lincoln Limited Partnership. Group/Central includes management fee income, 
Group overheads incurred by Capital & Regional Property Management, Capital & Regional plc and other subsidiaries and the 
interest expense on the Group’s central borrowing facility. Following the acquisition of The Marlowes Centre, Hemel Hempstead that 
completed in February 2016 the Group will, going forward, report Wholly Owned Assets as a separate segment incorporating both 
The Mall and The Marlowes Centre. 

The Mall and Other UK Shopping Centres derive their revenue from the rental of investment and trading properties. The Snozone 
and Group/Central segments derive their revenue from the operation of indoor ski slopes and the management of property 
respectively. The split of revenue between these classifications satisfies the requirement of IFRS 8 to report revenues from different 
products and services. Depreciation and charges in respect of share-based payments represent the only significant non-cash 
expenses.

The Group’s interests in the assets, liabilities and profit or loss of its associates and joint ventures are proportionately consolidated 
and are also shown on a see-through basis as this is how they are reported to the Board of directors. There are no differences 
between the measurements of the segments’ assets, liabilities and profit or loss as they are reported to the Board of directors and 
their presentation under the Group’s accounting policies.

Inter-segment revenue and expenses represent items eliminated on consolidation and are accounted for on an arm’s length basis. 
Management fees and other revenue items in the property management segment are earned from the asset business segments, 
where they are included under property and void costs. Where these relate to assets that are proportionately consolidated, the 
costs do not eliminate against the income and have therefore not been split out separately as inter-segment expenses.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

89

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationNotes to the Financial Statements

Continued

1 Significant Accounting Policies continued
Operating Profit
Operating Profit is the total of Contribution from The Mall and the Group’s joint ventures and associates, the profit from Snozone and 
property management fees less central costs (including interest, excluding non-cash charges in respect of share-based payments) 
before tax. Operating Profit excludes revaluation of properties, profit or loss on disposal of properties or investments, gains or losses 
on financial instruments and exceptional one-off items. Results from Discontinued Operations are included up until the point of 
disposal or reclassification as held for sale.

2a Operating segments

Year to 30 December 2015
Rental income from external 
sources
Property and void costs
Net rental income
Interest income
Interest expense
Contribution
Snozone income/Management fees
Management expenses
Depreciation
Interest expense on central facility
Variable overhead (excluding non-
cash items)
Operating Profit/(loss)
Inter-segment eliminations (revenue 
and cost allocations)
Share-based payments
Revaluation of properties
Profit on disposal 
Loss on financial instruments
Other items
Profit/(loss) before tax
Tax credit
(Loss)/profit after tax

Total assets
Total liabilities
Net assets

Note

2b

2b

8a

2b
2b

UK Shopping Centres

Other UK
Shopping
 Centres
£m

The Mall
£m

Group/
Central
£m

Total
Continuing
Operations
£m

Discontinued
Operations
£m

Snozone
£m

57.5
(15.3)
42.2
0.3
(18.2)
24.3
–
–
–
–

–
24.3

6.4
–
68.0
0.1
(0.8)
–
98.0

3.1
(1.1)
2.0
–
(0.8)
1.2
–
–
–
–

–
1.2

–
–
6.8
–
–
(0.2)
7.8

923.6
(471.4)
452.2

49.0
(21.4)
27.6

–
–
–
–
–
–
10.3
(8.8)
(0.1)
–

–
1.4

–
–
–
–
–
–
1.4

3.0
(1.7)
1.3

–
–
–
0.2
–
0.2
6.1
(6.4)
(0.1)
(1.0)

(1.7)
(2.9)

(6.4)
(0.6)
–
–
–
0.3
(9.6)
–
(9.6)

60.6
(16.4)
44.2
0.5
(19.0)
25.7
16.4
(15.2)
(0.2)
(1.0)

(1.7)
24.0

–
(0.6)
74.8
0.1
(0.8)
0.1
97.6
–
97.6

25.1
(3.0)
22.1

1,000.7
(497.5)
503.2

–
–
–
–
–
–
–
–
–
–

–
–

–
–
–
2.4
–
–
2.4
–
2.4

–
–
–

Total
£m

60.6
(16.4)
44.2
0.5
(19.0)
25.7
16.4
(15.2)
(0.2)
(1.0)

(1.7)
24.0

–
(0.6)
74.8
2.5
(0.8)
0.1
100.0
–
100.0

1,000.7
(497.5)
503.2

90

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

2a Operating segments continued

Year to 30 December 2014
Rental income from external 
sources
Property and void costs
Net rental income
Interest income
Interest expense
Contribution
Snozone income/Management fees
Management expenses
Depreciation
Interest expense on central facility
Variable overhead (excluding non-
cash items)
Lincoln performance fees
Operating Profit/(loss)
Inter-segment eliminations
Acquisition of Mall Units (including 
Mall performance fees)
Share-based payments
Revaluation of properties
Profit on disposal 
(Loss)/gain on financial instruments
Other items
Profit/(loss) before tax
Tax credit
(Loss)/profit after tax

Total assets
Total liabilities
Net assets/(liabilities)

Note

2b

2b

25

8a

2b
2b

UK Shopping Centres

Other UK
Shopping
 Centres
£m

The Mall
£m

Group/
Central
£m

Total
Continuing
Operations
£m

Discontinued
Operations
£m

Snozone
£m

35.6
(10.4)
25.2
0.3
(10.9)
14.6
–
–
–
–

–
–
14.6
2.6

5.3
–
42.0
0.1
(0.3)
–
64.3

3.1
(1.1)
2.0
–
(1.3)
0.7
–
–
–
–

–
(0.4)
0.3
–

–
–
1.2
4.7
(0.3)
(0.2)
5.7

857.6
(480.4)
377.2

32.1
(18.5)
13.6

–
–
–
–
–
–
9.9
(8.6)
(0.1)
–

–
–
1.2
–

–
–
–
–
–
–
1.2

2.7
(1.7)
1.0

–
–
–
0.1
–
0.1
7.3
(8.4)
(0.1)
(1.2)

(1.1)
0.9
(2.5)
(2.6)

2.8
(0.7)
–
–
–
(1.0)
(4.0)
2.5
(1.5)

38.7
(11.5)
27.2
0.4
(12.2)
15.4
17.2
(17.0)
(0.2)
(1.2)

(1.1)
0.5
13.6
–

8.1
(0.7)
43.2
4.8
(0.6)
(1.2)
67.2
2.5
69.7

7.8
(22.0)
(14.2)

900.2
(522.6)
377.6

11.6
(2.1)
9.5
–
(3.8)
5.7
–
–
–
–

–
–
5.7
–

–
–
(0.5)
–
0.9
(0.6)
5.5
–
5.5

42.2
(0.8)
41.4

Total
£m

50.3
(13.6)
36.7
0.4
(16.0)
21.1
17.2
(17.0)
(0.2)
(1.2)

(1.1)
0.5
19.3
–

8.1
(0.7)
42.7
4.8
0.3
(1.8)
72.7
2.5
75.2

942.4
(523.4)
419.0

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

91

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationNotes to the Financial Statements

Continued

2b Reconciliations of reportable revenue, assets and liabilities

Revenue
Rental income from external sources
Service charge income
Management fees
Performance fees
Snozone income
Revenue for reportable segments – continuing operations
Elimination of inter-segment revenue
Elimination of inter-segment performance fees
Rental income earned by associates and joint ventures
Management fees earned by associates and joint ventures
Revenue per consolidated income statement – continuing operations

Revenue for reportable segments by country – continuing operations
UK
Germany
Revenue for reportable segments – continuing operations

Year to  
30 December 
2015
£m
60.6
11.9
6.1
-
10.3
88.9
(5.1)
-
(3.1)
-
80.7

Year to
30 December 
2014
£m
38.7
5.4
7.3
6.8
9.9
68.1
(2.6)
(5.9)
(12.2)
(0.8)
46.6

Notes
2a

2a

2a

3

88.9
-
88.9

67.3
0.8
68.1

Revenue is attributed to countries on the basis of the location of the underlying properties. Revenue from the Group’s major 
customer was management fee income from The Mall LP however, following the Group taking control of The Mall from  
14 July 2014, this has been eliminated on consolidation. The total included in the property management segment up to that date 
was £nil (2014: £2.8 million) of the Group’s total revenue of £80.7 million (2014: £46.6 million). Further information on related party 
transactions is disclosed in Note 31 to the financial statements.

Assets
Total assets of reportable segments
Adjustment for associates and joint ventures
Group assets

Liabilities
Total liabilities of reportable segments
Adjustment for associates and joint ventures
Group liabilities

Net assets by country
UK
Germany
Group net assets

Notes
2a

2a

2015
£m
1,000.7
(21.4)
979.3

(497.5)
21.4
(476.1)

503.1
0.1
503.2

2014
£m
942.4
(18.5)
923.9

(523.4)
18.5
(504.9)

377.6
41.4
419.0

92

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

3 Revenue

Statutory
Gross rental income
Ancillary income

Service charge income
Management fees 
Snozone income
Revenue per consolidated income statement – continuing operations

Year to
30 December
2015
£m
47.7
9.8
57.5
11.9
1.0
10.3
80.7

Notes

2a
2b

Year to
30 December
2014
£m
22.2
4.3
26.5
5.4
4.8
9.9
46.6

Management fees represent revenue earned by the Group’s wholly-owned CRPM subsidiary. Fees charged to The Mall after  
14 July 2014, being the date the Group took control of The Mall Fund, have been eliminated on consolidation.

4 Cost of sales

Property and void costs
Service charge costs
Snozone expenses
Total cost of sales

5 Finance income and costs

Finance income
Interest receivable
Income from investments
Total finance income
Finance costs
Amortisation of deferred loan arrangement fees
Interest payable on bank loans and overdrafts
Other interest payable
Finance lease costs
Loss in fair value of financial instruments:
– Interest rate caps
Total finance costs

Year to
30 December
2015
£m
(9.6)
(10.6)
(8.9)
(29.1)

Year to
30 December
2014
£m
(4.1)
(5.4)
(8.7)
(18.2)

Year to
30 December
2015
£m

Year to
30 December
2014
£m

0.5
0.2
0.7

(1.9)
(13.2)
(0.4)
(3.6)

(0.8)
(19.9)

0.4
–
0.4

(1.0)
(6.1)
(0.3)
(1.7)

(1.1)
(10.2)

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

93

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther Information 
 
Notes to the Financial Statements

Continued

6 Profit before tax
The profit before tax has been arrived at after charging/(crediting) the following items:

Operating lease charge
Other gains and losses
Depreciation of plant and equipment
Staff costs 
Auditor’s remuneration for audit services (see below)

Year to  
30 December 
2015
£m
1.8
(0.2)
0.2
13.5
0.2

Year to
30 December 
2014
£m
1.6
(4.4)
0.3
12.3
0.2

Notes

11
7

In the current year other gains and losses relate to profits arising on the release of accruals in relation to properties disposed of in 
prior years. Other gains and losses in the prior year related to the profit on the sale of the Group’s interest in the Waterside Lincoln 
Limited Partnership of £4.7 million less the £0.3 million loss on disposal of the Group’s interest in Garigal Asset Management GmbH 
(see Note 14).

Auditor’s remuneration
The analysis of the auditor’s remuneration is as follows:

Fees payable to the Company’s auditor and its associates for the audit of the Company’s annual 
financial statements
Fees payable to the Company’s auditor and its associates for other services to the Group – the 
audit of the Company’s subsidiaries 
Total audit fees for the Company and its subsidiaries
Audit related assurance services (Review of Interim Report)
Corporate finance services (Reporting Accountants on Mall Acquisition)
Total non-audit fees
Total fees paid to auditor and their associates

No fees were charged in the current or prior year pursuant to contingent fee arrangements.

7 Staff costs

Salaries
Loss of office/redundancy payments
Discretionary bonuses 
Share-based payments

Social security
Other pension costs

Year to
30 December
2015
£’000

Year to
30 December
2014
£’000

80

66
146
40
–
40
186

104

71
175
43
138
181
356

Notes

20

Year to
30 December
2015
£m
10.2
–
1.6
0.6
12.4
1.0
0.1
13.5

Year to
30 December
2014
£m
9.1
0.3
1.1
0.5
11.0
1.2
0.1
12.3

£2.2 million (2014: £1.1 million) of the total staff costs charged relates to staff within The Mall after 14 July 2014, being the date the 
Group took control of The Mall Fund, the costs of which are fully recovered in the service charge. In addition to the above £nil (2014: 
£0.4 million) of bonuses have been charged as transaction costs where their payment was dependent on the successful completion 
of the relevant transaction.

94

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

 
7 Staff costs continued
Staff numbers
The monthly average number of employees (including executive directors), being full-time equivalents, employed by the Group 
during the year was as follows:

CRPM/PLC
The Mall
Snozone
Total staff numbers

Year to
30 December
2015
Number
52
64
146
262

Year to
30 December
2014
Number
62
62
145
269

The monthly average number of total employees (including executive directors) employed within the Group during the year was 371 
(CRPM – 54, The Mall – 86, Snozone – 231) compared to 397 in 2014 (CRPM – 64, The Mall – 86, Snozone – 247). 

8 Tax
The Group converted to a group REIT on 31 December 2014. Further information is disclosed in Note 8f.

8a Tax credit

Current tax
UK corporation tax – continuing operations
UK corporation tax – discontinued operations
Adjustments in respect of prior years – continuing operations
Foreign tax – continuing operations
Total current tax credit
Deferred tax 
Origination and reversal of temporary timing differences 
Deferred tax credit – discontinued operations
Adjustments in respect of prior years – continuing operations
Total deferred tax credit

Total tax credit
Total tax credit – continuing operations
Total tax credit – discontinued operations

£nil (2014: £nil) of the tax charge relates to items included in other comprehensive income.

8b Tax charge to equity

Current tax
Excess tax deductions related to share-based payments on exercised options
Deferred tax
Arising on transactions with equity participants: 
Change in estimated excess tax deductions related to share-based payments
Total income tax recognised directly in equity

Year to
30 December
2015
£m

Year to
30 December
2014
£m

Notes

–
–
–
–
–

–
–
–
–

–
–
–

–
–
(1.0)
–
(1.0)

(1.3)
–
(0.2)
(1.5)

(2.5)
(2.5)
–

8d

8d

8c

Year to
30 December
2015
£m

Year to
30 December
2014
£m

Notes

–

–
–

–

0.2
0.2

8d

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

95

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther Information 
Notes to the Financial Statements

Continued

8 Tax continued
8c Tax charge reconciliation

Profit before tax on continuing operations
Profit multiplied by the UK corporation tax rate of 20.25% (2014: 21.5%)
REIT exempt income and gains
Tax on realised gains
Non-allowable expenses and non-taxable items
Excess tax losses/(utilisation of tax losses)
Unrealised gains on investment properties not taxable
Temporary timing and controlled foreign companies income
Adjustments in respect of prior years
Total tax credit

Year to
30 December
2015
£m
97.6
19.8
(18.5)
–
–
0.3
(1.5)
(0.1)
–
–

Year to
30 December
2014
£m
67.2
14.4
-
0.1
(4.4)
(0.7)
(9.1)
(1.6)
(1.2)
(2.5)

Notes

8a

8d Deferred tax
The following are the major deferred tax assets and liabilities recognised by the Group and movements during the current and 
preceding year.

At 30 December 2013
Deferred tax credit/(charge) – continuing operations
Deferred tax charge to equity – continuing operations
Deferred tax charge – discontinued operations
At 30 December 2014
Deferred tax charge – continuing operations
Deferred tax charge to equity – continuing operations
Deferred tax charge – discontinued operations
At 30 December 2015

Notes

8a
8b
8a

8a

Capital
allowances
£m
(1.4)
1.5
-
-
0.1
-
-
-
0.1

Other timing 
differences
£m
0.5
(0.2)
(0.3)
-
-
-
-
-
-

Total
deferred 
tax asset
£m
(0.9)
1.3
(0.3)
-
0.1
-
-
-
0.1

The UK corporation tax main rate was reduced to 20% with effect from 1 April 2015. The budget on 8 July 2015 announced a 
further phased reduction in the UK corporation tax main rate whereby the rate is proposed to reduce to 18% by 1 April 2020. This 
proposal was substantively enacted on 26 October 2015. Consequently the UK corporation tax rate at which deferred tax is booked 
in the financial statements is 18% (2014: 20%).

The budget on 16 March 2016 announced a further proposed reduction in the UK corporation tax main rate to 17% by 1 April 2020 
(previously 18% as noted above). However, until this proposal is substantively enacted, the rate at which deferred tax is booked will 
remain at 18%. 

No deferred tax asset has been recognised in respect of temporary differences arising from investments or investments in 
associates and interests in joint ventures of £nil (2014: £0.3 million) as it is not certain that a deduction will be available when the 
asset crystallises.

8e Unused tax losses
The Group has £9.2 million (2014: £7.6 million) of unused revenue tax losses, all of which are in the UK. No deferred tax asset 
has been recognised in respect of these losses due to the unpredictability of future profit streams and other reasons which may 
restrict the utilisation of the losses (2014: £nil). The Group has unused capital losses of £30.4 million (2014: £40.6 million) that are 
available for offset against future gains but similarly no deferred tax has been recognised in respect of these losses owing to the 
unpredictability of future capital gains and other reasons which may restrict the utilisation of the losses. The losses do not have an 
expiry date. 

96

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

8 Tax continued
8f REIT conversion
The Group converted to a group REIT on 31 December 2014. As a result, the Group will no longer pay UK corporation tax on the 
profits and gains from qualifying rental business in the UK provided it meets certain conditions. Non-qualifying profits and gains of 
the Group continue to be subject to corporation tax as normal. In order to achieve and retain group REIT status, several entrance 
tests had to be met and certain ongoing criteria must be maintained. The main criteria are as follows:

 — at the start of each accounting year, the value of the assets of the property rental business plus cash must be at least 75% of 

the total value of the Group’s assets;

 — at least 75% of the Group’s total profits must arise from the property rental business; and

 — at least 90% of the Group’s UK property rental profits as calculated under tax rules must be distributed.

The directors intend that the Group should continue as a group REIT for the foreseeable future, with the result that deferred tax is no 
longer recognised on temporary differences relating to the property rental business.

9 Earnings per share
The European Public Real Estate Association (“EPRA”) has issued recommendations for the calculation of earnings per share 
information as shown in the following tables: 

9a Earnings per share calculation

Year to 30 December 2015

Year to 30 December 2014

Notes

Basic

Diluted

EPRA 
diluted

Basic

Diluted

EPRA  
diluted

9b

9b
25
25

9b

8d

19
21

Profit (£m)
Profit for the year from continuing 
operations
Revaluation of investment properties
Profit on disposal of investment 
properties (net of tax)
Negative goodwill
Acquisition costs
Movement in fair value of financial 
instruments (net of tax)
Deferred tax credit/(charge) on capital 
allowances
Profit from continuing operations
Discontinued operations
Profit

Weighted average number  
of shares (m)
Ordinary shares in issue
Own shares held
Dilutive contingently issuable shares and 
share options

Earnings per share (pence) 
Earnings per share (pence)  
— continuing operations
Earnings per share (pence)  
— discontinued operations

97.6
–

97.6
–

–
–
–

–

–
97.6
2.4
100.0

700.8
(1.0)

–
699.8
14.3p

13.9p

0.4p

–
–
–

–

–
97.6
2.4
100.0

700.8
(1.0)

12.6
712.4
14.0p

13.7p

0.3p

97.6
(74.8)

(0.1)
–
–

0.8

0.1
23.6
–
23.6

700.8
(1.0)

12.6
712.4
3.3p

3.3p

–

69.7
-

69.7
-

-
-
-

-

-
69.7
5.5
75.2

514.2
(1.1)

-
513.1
14.7p

13.6p

1.1p

-
-
-

-

-
69.7
5.5
75.2

514.2
(1.1)

4.6
517.7
14.5p

13.5p

1.0p

69.7
(43.2)

(4.8)
(11.5)
3.1

1.0

(1.5)
12.8
5.1
17.9

514.2
(1.1)

4.6
517.7
3.5p

2.5p

1.0p

At the end of the year, the Group had 6,253,547 (2014: 8,823,758) share options and contingently issuable shares granted under 
share-based payment schemes that could potentially have diluted basic earnings per share in the future but which have not been 
included in the calculation because they are not dilutive or the conditions for vesting have not been met.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

97

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationNotes to the Financial Statements

Continued

9 Earnings per share continued
9b Reconciliation of earnings figures included in earnings per share calculations

Year to 30 December 2015

Year to 30 December 2014

Revaluation 
movements 
£m
1.7
5.1
68.0
–
74.8

Note
14d
14e

9a

Profit on 
disposal of 
investment 
properties 
£m
–
–
0.1
–
0.1

Movement 
in fair value 
of financial 
instruments 
£m
–
–
(0.8)
–
(0.8)

Revaluation 
movements 
£m
7.4
(1.1)
36.9
–
43.2

Profit on 
disposal of 
investment 
properties 
£m
0.1
4.7
–
–
4.8

Movement 
in fair value 
of financial 
instruments 
£m
0.3
0.1
(1.0)
(0.4)
(1.0)

Associates
Joint ventures
Wholly-owned
Tax effect
Total

9c Headline earnings per share

Profit (£m)
Profit for the year
Revaluation of investment properties
Profit on disposal of investment properties (net of tax)
Negative goodwill on acquisition of The Mall
Acquisition costs on The Mall
Headline earnings

Weighted average number of shares (m)
Ordinary shares in issue
Own shares held
Dilutive contingently issuable shares and share options

Headline Earnings per share (pence) 

10 Investment properties
10a Wholly-owned properties

Cost or valuation
At 30 December 2013
Acquired in business combination (The Mall)
Capital expenditure
Valuation surplus
At 30 December 2014
Capital expenditure
Valuation surplus
At 30 December 2015

Year to 30 December 2015

Year to 30 December 2014

Basic

Diluted 

Basic

Diluted

100.0
(74.8)
(2.5)
–
–
22.7

700.8
(1.0)
–
699.8
3.2p

100.0
(74.8)
(2.5)
–
–
22.7

700.8
(1.0)
12.6
712.4
3.2p

75.2
(42.7)
(4.8)
(11.5)
3.1
19.3

514.2
(1.1)
–
513.1
3.8p

75.2
(42.7)
(4.8)
(11.5)
3.1
19.3

514.2
(1.1)
4.6
517.7
3.7p

Freehold 
investment 
properties 
£m

Leasehold 
investment 
properties 
£m

Total 
property 
assets 
£m

–
240.3
0.3
16.1
256.7
3.6
32.4
292.7

–
511.8
1.5
20.8
534.1
7.6
35.6
577.3

–
752.1
1.8
36.9
790.8
11.2
68.0
870.0

98

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

10 Investment properties continued
10b Property assets summary

Wholly-owned
Investment properties at fair value
Head leases treated as finance leases on investment properties
Unamortised tenant incentives on investment properties
IFRS Property Value
Associates
Investment properties at fair value
Unamortised tenant incentives on investment properties
IFRS Property Value
Joint Ventures
Investment properties at fair value
Unamortised tenant incentives on investment properties
IFRS Property Value
Total at property valuation
Total IFRS Property Value

30 December 2015
Group share 
£m

100% 
£m

30 December 2014
Group share 
£m

100% 
£m

822.7
65.4
(18.1)
870.0

164.4
(4.1)
160.3

27.9
(0.7)
27.2
1,015.0
1,057.5

822.7
65.4
(18.1)
870.0

32.9
(0.8)
32.1

14.0
(0.4)
13.6
869.6
915.7

744.7
65.4
(19.3)
790.8

151.0
(2.1)
148.9

–
–
–
895.7
939.7

744.7
65.4
(19.3)
790.8

30.2
(0.4)
29.8

–
–
–
774.9
820.6

10c Valuations
External valuations at 30 December 2015 were carried out on all of the gross property assets detailed in the table above. The 
Group’s share of the total investment properties at fair value was £869.6 million of £1,015.0 million (2014: £774.9 million of £895.7 
million). 

The valuations were carried out by independent qualified professional valuers from CBRE Limited and Cushman & Wakefield LLP in 
accordance with RICS standards. These valuers are not connected with the Group and their fees are charged on a fixed basis that 
is not dependent on the outcome of the valuations. 

The valuations performed by the independent valuers are reviewed internally by senior management, this includes discussions of 
the assumptions used by the external valuers, as well as a review of the resulting valuations. The valuers’ opinion of fair value was 
primarily derived using comparable recent market transactions on arm’s length terms and using appropriate valuation techniques. 

The Group considers all of its investment properties to fall within ‘Level 3’, as defined in Note 1. The table below summarises the 
key unobservable inputs used in the valuation of the Group’s wholly-owned investment properties at 30 December 2015:

The Mall

Market Value 
£m
822.7

Estimated rental value £ per sq ft

Low
14.83

Portfolio
19.67

High
24.31

Equivalent yield %

Low
5.30

Portfolio
6.10

High
7.51

Sensitivities
The following table illustrates the impact of changes in key unobservable inputs (in isolation) on the fair value of the Group’s 
properties:

The Mall

Impact on valuations of 5% 
change in estimated rental value
Decrease 
£m
(35.9)

Increase 
£m
36.5

Impact on valuations of 25bps 
change in equivalent yield

Increase 
£m
(34.6)

Decrease 
£m
37.6

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

99

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationNotes to the Financial Statements

Continued

11 Plant and equipment

Cost or valuation
At the start of the year
Additions
Disposals
At the end of the year
Accumulated depreciation
At the start of the year
Charge for the year
At the end of the year
Carrying amount
At the end of the year

30 December
2015
£m

30 December
2014
£m

3.2
0.2
(0.1)
3.3

(2.5)
(0.2)
(2.7)

0.6

2.9
0.4
(0.1)
3.2

(2.2)
(0.3)
(2.5)

0.7

12 Subsidiaries
A list of the subsidiaries of the Group, including the name, country of incorporation, and proportion of ownership interest is given in 
Note F to the Company financial statements.

13 Receivables

Amounts falling due after one year:
Financial assets
Interest rate cap

Non-financial assets
Unamortised tenant incentives
Unamortised rent free periods

Amounts falling due within one year:
Financial assets
Trade receivables (net of allowances)
Amounts owed by associates
Deferred tax asset
Other receivables
Accrued income
Non-derivative financial assets
Financial assets carried at fair value through the profit or loss:
— Foreign exchange forward contracts

Non-financial assets
Prepayments
Unamortised tenant incentives
Unamortised rent free periods

30 December
2015
£m

30 December
2014
£m

0.5
0.5

5.2
10.2
15.9

5.2
0.2
0.1
2.0
0.4
7.9

–
7.9

3.1
1.1
1.6
13.7

1.3
1.3

6.1
10.5
17.9

4.0
0.1
0.1
3.5
0.4
8.1

2.2
10.3

3.1
1.1
1.6
16.1

The Group has pledged loans to joint ventures with a carrying amount of £nil (2014: £14.2 million) to secure banking facilities 
granted to the Group.

Included in the non-derivative financial assets balance are trade receivables with a carrying amount of £2.4 million (2014: £2.3 
million) which are past due at the reporting date for which the Group has not provided, as there has not been a significant change 
in credit quality and the amounts are still considered recoverable. The Group holds collateral of £0.6 million (2014: £0.6 million) over 
trade receivables as security deposits held in rent accounts. The average age of trade receivables is 25 days (2014: 34 days).

100

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

 
13 Receivables continued

Analysis of non-derivative current financial assets
Not past due
Past due but not individually impaired:
  Less than 1 month
  1 to 3 months
  3 to 6 months
  Over 6 months

Allowances for doubtful receivables
At the start of the year
Acquired within The Mall
Additional allowances created
Utilised during the year
Unused amounts reversed
At the end of the year

14 Investment in associates and joint ventures
14a Share of results

Share of results of associates
Share of results of joint ventures

30 December
2015
£m

30 December
2014
£m

5.5

2.3
0.1
–
–
7.9

5.5

1.8
0.1
0.3
0.4
8.1

30 December
2015
£m

30 December
2014
£m

0.9
–
1.0
(0.8)
(0.5)
0.6

0.4
0.8
0.6
(0.8)
(0.1)
0.9

Year to
30 December
2015
£m
2.5
5.3
7.8

Year to
30 December
2014
£m
11.7
(1.5)
10.2

Notes
14d
14e

See Note F of the Company’s separate financial statements for further detail on our associate and joint venture entities.

14b Investment in associates

At the start of the year
Share of results of associates
Dividends and capital distributions received
Reclassification of The Mall Fund as a subsidiary
Disposal of interest in Garigal Asset Management GmbH
At the end of the year

30 December
2015
£m
13.6
2.5
(0.2)
–
–
15.9

30 December
2014
£m
112.1
11.7
(1.5)
(108.4)
(0.3)
13.6

Notes

14d

14d 

The Group’s only significant associate during 2015 was the Kingfisher Limited Partnership in which the Group is in partnership with 
funds under the management of Oaktree Capital Management LP. The Group has a 20% share. The Kingfisher Limited Partnership 
owns The Kingfisher Shopping Centre in Redditch which it acquired in 2012 for £130.0 million at an 8% net initial yield. The Group 
exercises significant influence through its representation on the General Partner board and through acting as the property and asset 
manager.

The Mall Limited Partnership was accounted for as an Associate until 14 July 2014 being the date the Group took control and 
began consolidating its results, see Note 25. The Group’s investment in Garigal Asset Management GmbH was disposed of in 
October 2014 for nil consideration as part of the renegotiation of the property and asset management arrangements for the Group’s 
German joint venture in advance of its sale. 

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

101

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther Information 
 
Notes to the Financial Statements

Continued

14 Investment in associates and joint ventures continued
14c Investment in joint ventures

At the start of the year
Investment in joint ventures
Share of results of joint ventures within continuing operations
Share of results of joint ventures within discontinued operations
Dividends and capital distributions received
Reclassified as held for sale (Germany)
Disposal of Waterside Lincoln Limited Partnership
Foreign exchange differences
At the end of the year

30 December
2015
£m
–
6.4
5.3
–
–
–
–
–
11.7

Note

14e
14e
31

14e 

30 December
2014
£m
32.3
-
(1.5)
4.6
(5.3)
(26.8)
(1.3)
(2.0)
-

The Group’s only significant joint venture during 2015 was the Buttermarket Centre, Ipswich. The joint venture’s property investment 
activity is carried out in a separate limited company, Buttermarket Ipswich Limited.

The Group has assessed its ability to direct the relevant activities of Buttermarket Ipswich Limited and impact Group returns 
and concluded that the company qualifies as a joint venture as decisions regarding it require the unanimous consent of both 
equity holders. This assessment included not only rights within the joint venture agreements, but also any rights within the other 
contractual arrangements between the Group and Buttermarket Ipswich Limited.

The Buttermarket Centre was acquired on 3 March 2015 in a 50:50 joint venture with Drum Property Group. The centre was 
acquired on a freehold basis for £9.2 million equivalent to a Net Initial Yield of 8.46%. 

The Group’s investment in its German joint venture was reclassified as held for sale on 24 December 2014. The disposal was 
completed on 10 February 2015, see Note 26 for further details. 

On 12 November 2014, the Group and its JV Partner, Karoo, sold the Waterside Shopping Centre Lincoln to Tesco Pension Fund 
Trustees for a net consideration of £46.0 million representing a net initial yield of 5.88%. The net proceeds attributable to the Group 
were £14.8 million resulting in a profit on disposal of £4.7 million. In addition the Group earned performance fees of £0.9 million. 

102

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

14 Investment in associates and joint ventures continued
14d Analysis of investment in associates

Income statement (100%)
Revenue – gross rent
Property and management expenses
Void costs
Net rent
Net interest payable
Contribution
Revenue - management fees
Management expenses
Revaluation of investment properties
Profit on sale of investment properties
Fair value of interest rate swaps
Profit before tax
Tax
Profit after tax
Balance sheet (100%)
Investment properties
Other assets
Current liabilities
Non-current liabilities
Net assets (100%)
Income statement (Group share)
Revenue – gross rent
Property and management expenses
Void costs
Net rent
Net interest payable
Contribution
Revenue — management fees
Management expenses
Revaluation of investment properties
Profit on sale of investment properties
Fair value of interest rate swaps
Profit before tax
Tax
Profit after tax
Balance sheet (Group share)
Investment properties
Other assets
Current liabilities
Non-current liabilities
Net assets (Group share)

Other UK 
Shopping 
Centres – 
Kingfisher 
Redditch
£m

Year to
30 December
2015
Total
£m

Year to
30 December
2014
Total
£m

11.9
(1.9)
(1.1)
8.9
(4.1)
4.8
-
-
8.6
-
0.2
13.6
(1.0)
12.6

160.3
12.2
(7.6)
(85.1)
79.8

2.4
(0.4)
(0.2)
1.8
(0.8)
1.0
-
-
1.7
-
-
2.7
(0.2)
2.5

32.1
2.4
(1.5)
(17.1)
15.9

11.9
(1.9)
(1.1)
8.9
(4.1)
4.8
–
–
8.6
–
0.2
13.6
(1.0)
12.6

160.3
12.2
(7.6)
(85.1)
79.8

2.4
(0.4)
(0.2)
1.8
(0.8)
1.0
–
–
1.7
–
–
2.7
(0.2)
2.5

32.1
2.4
(1.5)
(17.1)
15.9

43.0
(10.2)
(2.5)
30.3
(15.2)
15.1
2.6
(1.3)
28.9
0.3
0.6
46.2
(1.1)
45.1

148.9
11.6
(6.4)
(86.0)
68.1

11.5
(2.7)
(0.7)
8.1
(4.0)
4.1
0.8
(0.8)
7.4
0.1
0.3
11.9
(0.2)
11.7

29.8
2.3
(1.3)
(17.2)
13.6

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

103

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationNotes to the Financial Statements

Continued

14 Investment in associates and joint ventures continued
14e Analysis of investment in joint ventures

Income statement (100%)
Revenue – gross rent
Property and management expenses
Void costs
Net rent
Net interest payable
Contribution
Revaluation of investment properties
Profit on sale of investment properties
Fair value of interest rate swaps
Profit before tax
Tax
Profit after tax
Balance sheet (100%)
Investment properties
Other assets
Current liabilities
Non-current liabilities
Net assets (100%)
Income statement (Group share)
Revenue – gross rent
Property and management expenses
Void costs
Net rent
Net interest payable
Contribution
Revaluation of investment properties
Profit on sale of investment properties
Fair value of interest rate swaps
Profit before tax
Tax
Profit after tax
Balance sheet (Group share)
Investment properties
Other assets
Current liabilities
Non-current liabilities
Net assets (Group share)

Other UK 
Shopping 
Centres – 
Buttermarket 
Ipswich

Year to
30 December
2015
Total
£m

Year to
30 December
2014
Total
£m

1.5
(0.5)
(0.6)
0.4
–
0.4
10.1
–
–
10.5
–
10.5

27.2
1.7
(1.8)
(4.0)
23.1

0.7
(0.2)
(0.3)
0.2
–
0.2
5.1
0.1
–
5.3
–
5.3

13.6
0.9
(0.8)
(2.0)
11.7

1.5
(0.5)
(0.6)
0.4
–
0.4
10.1
–
–
10.5
–
10.5

27.2
1.7 
(1.8) 
(4.0)
23.1

0.7
(0.2)
(0.3)
0.2
–
0.2
5.1
–
–
5.3
–
5.3

13.6
0.9
(0.8)
(2.0)
11.7

24.6
(5.4)
(0.3)
18.9
(9.2)
9.7
(3.1)
0.1
0.8
7.5
(1.3)
6.2

–
–
–
–
–

12.3
(2.7)
(0.2)
9.4
(4.6)
4.8
(1.6)
–
0.5
3.8
(0.7)
3.1

–
–
–
–
–

104

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

15 Cash and cash equivalents

Cash at bank and in hand
Security deposits held in rent accounts
Other restricted balances

30 December
2015
£m
41.9
0.6
7.4
49.9

30 December
2014
£m
33.6
0.6
8.4
42.6

Other restricted balances include amounts subject to a charge against various borrowings and may therefore not be available for 
general use by the Group. All of the above amounts at 30 December 2015 were held in Sterling other than £0.3 million which was 
held in Euros (30 December 2014: £nil). 

16 Trade and other payables

Amounts falling due after one year:
Financial liabilities
Accruals
Other creditors
Non-derivative financial liabilities
Amounts falling due within one year:
Financial liabilities
Trade payables
Accruals
Other creditors
Non-derivative financial liabilities

Non-financial liabilities
Deferred income
Other taxation and social security 

30 December
2015
£m

30 December
2014
£m

0.6
1.5
2.1

1.0
20.5
0.3
21.8

11.3
0.6
33.7

0.1
-
0.1

1.2
29.8
0.2
31.2

9.8
0.8
41.8

The average age of trade payables is 20 days (2014: 27 days), no amounts incur interest (2014: £nil).

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

105

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther Information 
 
 
Notes to the Financial Statements

Continued

17 Bank loans
17a Summary of borrowings 
The Group’s borrowings are arranged to ensure an appropriate maturity profile and to maintain short-term liquidity. There were no 
defaults or other breaches of financial covenants that were not waived under any of the Group borrowings during the current year or 
the preceding year.

Borrowings at amortised cost
Secured
Fixed and swapped bank loans
Variable rate bank loans
Total borrowings before costs
Unamortised issue costs
Total borrowings after costs

Analysis of total borrowings after costs
Current
Non-current
Total borrowings after costs

Notes

17d
17d

30 December
2015
£m

30 December
2014
£m

233.3
146.7
380.0
(5.1)
374.9

–
374.9
374.9

233.3
170.1
403.4
(6.6)
396.8

-
396.8
396.8

The Group considers all of its borrowings to fall within ‘Level 2’, as defined in Note 1.

The Mall debt facility
The £380.0 million Mall loan comprises a fixed rate tranche of £233.3 million with interest fixed at 1.86% plus applicable margin and 
a floating rate tranche based on 3 month LIBOR of £146.7 million. The latter tranche has been hedged using interest rate caps with 
a weighted average strike rate of 2.65%. The £380.0 million loan was fully drawn down at both 30 December 2015 and  
30 December 2014.

Group revolving credit facility
In November 2015 the Group completed a new core revolving credit facility (RCF) of £30 million to 30 May 2019 replacing the 
previous Group RCF. An arrangement fee of £0.3 million was paid on completion. Interest on the facility is charged at a margin of 
3.0% per annum above LIBOR. A non-utilisation fee of 1.5% is payable. The facility was undrawn at 30 December 2015.

At 30 December 2014 £23.4 million was drawn on a facility limit of £35.2 million. The facility limit on the previous RCF was reduced 
to £20.0 million on 11 February 2015 after the funds received in respect of the sale of the Group’s German joint venture were used 
to fully repay the amount drawn down at that date.

17b Maturity of borrowings

From one to two years
From two to five years
Due after more than one year
Current

30 December
2015
£m
–
380.0
380.0
–
380.0

30 December
2014
£m
23.4
380.0
403.4
–
403.4

Notes

17a

106

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

 
 
17 Bank loans continued
17c Undrawn committed facilities

Expiring between one and two years
Expiring between two and five years

30 December
2015
£m
–
30.0

30 December
2014
£m
11.8
–

The Articles of the Company include some restrictions on borrowing but this did not limit the amount available for drawdown on the 
above facility during the current year or the preceding year.

17d Interest rate and currency profile of borrowings

Fixed and swapped rate borrowings
Between 1% and 2%

Variable rate borrowings
The Mall Fund
Group revolving credit facility

30 December
2015
£m

30 December
2014
£m

Notes

17a

17a
17a

233.3
233.3

146.7
–
380.0

233.3
233.3

146.7
23.4
403.4

Variable rate borrowings bear interest based on three month LIBOR. 

18 Financial instruments and risk management
18a Overview
Capital risk management
The Group manages its capital to ensure that all entities in the Group will be able to continue as going concerns while maximising 
the returns to shareholders through the optimisation of the debt and equity balance. 

The capital structure of the Group consists of debt, which includes the borrowings disclosed in Note 17a; cash and cash 
equivalents as disclosed in Note 15; and equity attributable to equity holders of the parent, comprising issued share capital, reserves 
and retained earnings as disclosed in the Statement of changes in equity. For the purpose of calculating gearing ratios, debt is 
defined as long and short term borrowings (excluding derivatives) excluding unamortised issue costs. Equity includes all capital and 
reserves of the Group attributable to equity holders of the Company.

The Group is not subject to externally imposed capital requirements. The Board reviews the capital structure and cost of capital 
on an annual basis but does not set specific targets for gearing ratios. The risks associated with each class of capital are also 
considered as part of the risk reviews presented to the Audit Committee and the Board. 

Gearing ratios

Statutory
Debt before unamortised issue costs
Cash and cash equivalents
Group net debt

Equity
Debt to equity ratio
Net debt to equity ratio

Notes
17a
15

30 December
2015
£m
380.0
(41.9)
338.1

30 December1
2014
£m
403.4
(33.6)
369.8

503.2
76%
67%

419.0
96%
88%

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

107

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther Information 
 
Notes to the Financial Statements

Continued

18 Financial instruments and risk management continued
18a Overview continued

See-through
Debt before unamortised issue costs
Cash and cash equivalents
See-through net debt1

Equity
Debt to equity ratio
Net debt to equity ratio

Properties at valuation
Wholly owned
Associates (Group share)
Joint ventures1 (Group share)
Total Group Property at valuation
Debt to property value ratio
Net debt to property value ratio

Notes
18f

30 December
2015
£m
399.0
(43.3)
355.7

30 December1
2014
£m
420.3
(35.0)
385.3

503.2
79%
71%

822.7
32.9
14.0
869.6
46%
41%

419.0
100%
92%

744.7
30.2
-
774.9
54%
50%

10b
10b
10b

1.  Balances within the German joint venture were excluded from this note in 2014 following its reclassification as held for sale on 24 December 2014 and subsequent 

disposal on 10 February 2015. 

Categories of financial assets/(liabilities)

Notes

13
15

13

13

16
16
17a

Financial assets
  Current receivables
  Cash and cash equivalents
Loans and receivables
  Foreign exchange forward contracts 
Derivatives in effective hedges

Interest rate caps

Assets at fair value held for trading
Financial liabilities
  Current payables
  Non-current payables
  Non-current borrowings
Liabilities at amortised cost

Interest rate swaps

Liabilities at fair value held for trading
Total financial (liabilities)/assets

Carrying 
value
£m

2015

Gain/(loss)  
to income
£m

Gain  
to equity
£m

Carrying  
value 
£m

2014
Gain/(loss)  
to income
£m

Gain  
to equity
£m

7.9
49.9
57.8
–
–
0.5
0.5

(21.8)
(2.1)
(374.9)
(398.8)
–
–
(340.5)

–
–
–
2.2
2.2
(0.8)
(0.8)

–
–
(1.9)
(1.9)
–
–
(0.5)

–
–
–
–
–
–
–

–
–
–
–
–
–
–

8.1
42.6
50.7
2.2
2.2
1.3
1.3

(31.2)
(0.1)
(396.8)
(428.1)
–
–
(373.9)

–
0.4
0.4
0.5
0.5
(1.3)
(1.3)

–
–
(8.8)
(8.8)
(1.1)
(1.1)
(10.3)

–
–
–
1.7
1.7
–
–

–
–
–
–
–
–
1.7

Significant accounting policies
Details of the significant accounting policies adopted in respect of each class of financial asset, financial liability and equity 
instrument, including the criteria for recognition, the basis of measurement and the basis on which income and expenses are 
recognised, are disclosed in the significant accounting policies in Note 1.

108

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

 
 
 
 
18 Financial instruments and risk management continued
18a Overview continued
Financial risk management objectives
Exposure to credit, interest rate and currency risks arise in the normal course of the Group’s business. The Group seeks to minimise 
the effect of these risks by using derivative financial instruments to manage exposure to fluctuations in interest rates and foreign 
currency exchange rates. Such instruments are not employed for speculative purposes. The use of any derivatives is approved by 
the Board, which provides guidelines on the acceptable levels of interest rate risk, credit risk, foreign exchange risk and liquidity risk, 
and the ranges of hedging required against these risks.

18b Interest rate risk
The Group manages its interest rate risk through a combination of fixed rate loans and interest rate derivatives, typically interest rate 
swaps or caps. The Group’s objective in managing its interest rate risk is to ensure that it always maintains sufficient headroom to 
cover interest payments from anticipated cash flows and the directors regularly review the ratio of fixed to floating rate debt to assist 
this process. The Group does not hedge account its interest rate derivatives and states them at fair value with changes in fair value 
included in the income statement.

The following table shows a summary of the Mall Fund’s interest rate cap contracts and their maturity dates:

Interest rate cap
Interest rate cap

Maturity 
date

Notional 
principal
30 May 2019 £116,666,667
£30,000,000
30 May 2019

Contract 
fixed rate
2.75%
2.25%

30 December 
2015 
fair value
£0.4m
£0.1m

Sensitivity analysis
The following table shows the Group’s sensitivity to a 100bps increase or decrease in interest rates. To calculate the impact on 
the income statement for the year the interest rates on all external floating rate interest bearing loans and borrowings and interest 
earning cash, including loans and cash within associates and joint ventures, have been increased or decreased by 100bps. The 
income statement impact includes the estimated effect of a 100bps decrease or increase in interest rates on the market values of 
interest rate derivatives.

Floating rate loans and cash — (loss)/gain
Interest rate derivatives — gain/(loss)
Impact on the income statement — (loss)/gain
Impact on equity — (loss)/gain

100bps increase in 
interest rates

100bps decrease in 
interest rates

Year to 
30 December
2015
£m
(1.1)
0.6
(0.5)
(0.5)

Year to 
30 December
2014
£m
(1.3)
0.9
(0.4)
(0.4)

Year to 
30 December
2015
£m
1.1
(0.6)
0.5
0.5

Year to 
30 December
2014
£m
1.3
(0.9)
0.4
0.4

18c Credit risk
The Group’s principal financial assets are bank and cash balances, short term deposits, trade and other receivables and 
investments. Credit risk, being the risk that a counterparty will default on its contractual obligations resulting in financial loss to the 
Group, is primarily attributable to loans and trade and other receivables, which are principally amounts due from tenants. Credit risk 
arising from tenants is mitigated as the Group receives most rents in advance, monitors credit ratings for significant tenants and 
makes an allowance for doubtful receivables that represents the estimate of potential losses in respect of trade receivables. The 
Group’s allowance for doubtful receivables disclosed in Note 13 to the financial statements is considered to represent the Group’s 
best estimate of the exposure to credit risk associated to trade receivables.

The credit risk on short term deposits and derivative financial instruments is limited because the counterparties are banks with high 
credit ratings assigned by international credit-rating agencies. The Group is not exposed to significant credit risk on its other financial 
assets.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

109

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationNotes to the Financial Statements

Continued

18 Financial instruments and risk management continued
18d Currency risk
Following the disposal of the German joint venture on 10 February 2015 the Group is exposed to an immaterial level of currency 
risk. While German joint venture investments and loans were reclassified as held for sale on 24 December 2014 the Group remained 
exposed to currency risk as at 30 December 2014 as the proceeds received on sale were denominated in Euros. The Group used 
a forward foreign exchange contract to hedge this. The contract was for €50.0 million at a fixed exchange rate of 1.2721 which 
hedged 94% of the Group’s German investment until 27 February 2015. 

18e Liquidity risk
Liquidity risk reflects the risk that the Group will have insufficient resources to meet its financial liabilities as they fall due. The  
day-to-day operations of the Group are largely funded through the items included in the breakdown of Operating Profit included in  
Note 2a. The majority of income within Operating Profit is received quarterly, since the inflows and outflows from net rental income 
and net interest payable generally coincide with English quarter days, and property management fees are billed quarterly. As a 
result, the Group normally has sufficient funds to cover recurring administrative expenses which occur throughout the year. Liquidity 
risk therefore arises principally from the need to make payments for non-recurring items, such as tax payments and the close out of 
derivative financial instruments. 

The Group’s objective in managing liquidity risk is to ensure that it has sufficient funds to meet all its potential liabilities as they fall 
due, both in normal market conditions and when considering negative projections against expected outcomes, so as to avoid 
the risk of incurring contractual penalties or damaging the Group’s reputation. The Group’s treasury department maintains a 
rolling eighteen month forecast of anticipated recurring and non-recurring cash flows under different scenarios. This is compared 
to expected cash balances and amounts available for drawdown on the Group’s core revolving credit facility to ensure that any 
potential shortfalls in funding are identified and managed. The Group’s primary means of managing liquidity risk is the core revolving 
credit facility, expiring in May 2019, which had £30.0 million fully available at 30 December 2015 as disclosed in Note 17c. 

The following table shows the maturity analysis of non-derivative financial assets/(liabilities) at the balance sheet date and, where 
applicable, their effective interest rates.

2015
Financial assets
Current receivables
Cash and cash equivalents

Financial liabilities
Borrowings – bank loans
Borrowings – other loans
Current payables
Non-current payables

2014
Financial assets
Current receivables
Cash and cash equivalents

Financial liabilities
Borrowings – bank loans
Current payables
Non-current payables

Effective 
interest rate 
%

Less than
1 year 
£m

Notes

1–2 years 
£m

2–5 years 
£m

More than 
5 years 
£m

13
15

17a
16
16
16

0.5%

3.5%
2.3%

7.9
49.9
57.8

–
–
(21.8)
–
(21.8)

–
–
–

–
–
–
(0.6)
(0.6)

–
–
–

(374.9)
(1.5)
–
–
(376.4)

–
–
–

–
–
–
–
–

Effective 
interest rate 
%

Less than
1 year 
£m

Notes

1–2 years 
£m

2–5 years 
£m

More than 
5 years 
£m

13
15

17a
16
16

0.4%

3.5%

10.3
42.6
52.9

–
(31.2)
–
(31.2)

–
–
–

(22.9)
–
–
(22.9)

–
–
–

(373.9)
–
–
(373.9)

–
–
–

–
–
(0.1)
(0.1)

Total 
£m

7.9
49.9
57.8

(374.9)
(1.5)
(21.8)
(0.6)
(398.8)

Total 
£m

10.3
42.6
52.9

(396.8)
(31.2)
(0.1)
(428.1)

110

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

 
 
 
 
18 Financial instruments and risk management continued
18e Liquidity risk continued
The following tables detail the Group’s remaining contractual maturity for its non-derivative financial liabilities. The tables have been 
drawn up based on the undiscounted cash inflows/(outflows) of financial liabilities based on the earliest date on which the Group 
can be required to pay, including both interest and principal cash flows.

2015
Borrowings — fixed bank loans
Borrowings — other fixed loans
Borrowings — floating bank loans
Non-interest bearing

2014
Borrowings — fixed bank loans
Borrowings — floating bank loans
Non-interest bearing

Less than 
1 year 
£m
–
–
–
(21.8)
(21.8)

Less than 
1 year 
£m
–
–
(31.2)
(31.2)

1-2 years 
£m
–
–
–
(0.6)
(0.6)

1-2 years 
£m
–
(22.9)
–
(22.9)

2-3 years 
£m
–
–
–
–
–

2-3 years 
£m
–
–
–
–

3-4 years
 £m
(230.2)
–
(144.7)
–
(374.9)

3-4 years 
£m
–
–
–
–

4-5 years 
£m
–
(1.5)
–
–
(1.5)

4-5 years 
£m
(229.6)
(144.3)
–
(373.9)

More than 
5 years 
£m
–
–
–
–
–

More than 
5 years 
£m
–
–
(0.1)
(0.1)

Total 
£m
(230.2)
(1.5)
(144.7)
(22.4)
(398.8)

Total £m
(229.6)
(167.2)
(31.3)
(428.1)

The following tables detail the Group’s remaining contractual maturity for its derivative financial assets/(liabilities), all of which are net 
settled, based on the undiscounted net cash inflows/(outflows). When the amount payable or receivable is not fixed, it has been 
determined by reference to the projected interest and foreign currency rates as illustrated by the yield curves existing at the reporting 
date.

2015
Net settled
Interest rate caps

2014
Net settled
Interest rate caps
Foreign exchange forward contract

Less than 
1 year 
£m

–
–

Less than 
1 year 
£m

–
2.2
2.2

1-2 years 
£m

2-3 years 
£m

3-4 years
 £m

4-5 years 
£m

–
–

–
–

0.5
0.5

–
–

1-2 years 
£m

2-3 years 
£m

3-4 years 
£m

4-5 years 
£m

More than 
5 years 
£m

–
–

More than 
5 years 
£m

–
–
–

–
–
–

–
–
–

1.3
–
1.3

–
–
–

Total 
£m

0.5
0.5

Total 
£m

1.3
2.2
3.5

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

111

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther Information 
 
 
 
Notes to the Financial Statements

Continued

18 Financial instruments and risk management continued
18f Fair values of financial instruments
The fair values of financial instruments together with their carrying amounts in the balance sheet are as follows:

Financial liabilities not at fair value through 
income statement
Sterling denominated loans
Total on balance sheet borrowings
Group share of associate borrowings
Group share of joint venture borrowings
Total see-through borrowings 
Derivative assets/(liabilities) at fair value 
through income statement
Interest rate caps
Foreign exchange forward contracts
Total on balance sheet derivatives
Group share of Sterling interest rate swaps in 
associates and joint ventures
Group share of Euro interest rate swaps in joint 
ventures
Total see through derivatives
Less foreign exchange forward contracts
Total see through interest rate derivatives

Notional 
principal 
£m

2015 
Book value 
£m

2015 
Fair value 
£m

2014 
Book value 
£m

2014 
Fair value 
£m

Notes

18a

18a

13
13

146.7
-

16.8

-

(380.0)
(380.0)
(16.8)
(2.2)
(399.0)

0.5
–
0.5

(384.6)
(384.6)
(16.8)
(2.2)
(403.6)

0.5
–
0.5

(0.4)

(0.4)

–
0.1
–
0.1

–
0.1
–
0.1

(403.4)
(403.4)
(16.9)
-
(420.3)

1.3
2.2
3.5

(0.5)

-
3.0
(2.2)
0.8

(409.0)
(409.0)
(16.9)
-
(425.9)

1.3
2.2
3.5

(0.5)

-
3.0
(2.2)
0.8

The fair value of borrowings has been estimated on the basis of quoted market prices. The fair value of the forward foreign 
exchange contract was estimated by applying the quoted forward foreign exchange rate to the undiscounted cash flows at maturity.

Details of the Group’s cash and deposits are disclosed in Note 15 and their fair values are equal to their book values.

Fair value measurements recognised in the consolidated balance sheet
The following table provides an analysis of financial instruments that are measured subsequent to initial recognition at fair value, 
grouped into Levels 1 to 3 based on the degree to which the fair value is observable, as defined in Note 1.

Financial assets
Interest rate caps
Foreign exchange forward contracts

Financial assets
Interest rate caps
Foreign exchange forward contracts

There were no transfers between Levels in the year. 

Notes

13
13

Notes

13
13

2015

2014

Level 2
£m

0.5
–
0.5

Level 2
£m

1.3
2.2
3.5

Total
£m

0.5
-
0.5

Total
£m

1.3
2.2
3.5

112

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

19 Share capital

Ordinary shares of 1p each
At the start of the year
Issued in Capital Raising
At the end of the year
Deferred shares of 9p each
At the start of the year
Cancelled during the year
At the end of the year
Total called-up share capital

Number of shares issued 
and fully paid

Nominal value of shares 
issued and fully paid

2015
Number

2014
Number

2015
£m

2014
£m

700,752,626
–
700,752,626

349,688,796
351,063,830
700,752,626

–
–
–
700,752,626

71,348,933
(71,348,933)
-
700,752,626

7.0
–
7.0

–
–
–
7.0

3.5
3.5
7.0

6.4
(6.4)
-
7.0

Ordinary shares
The Company has one class of Ordinary shares which carry voting rights but no right to fixed income. As at 30 December 2015 
the Company had 700,752,626 (2014: 700,752,626) Ordinary shares in issue. On 7 October 2015 the Company commenced a 
Secondary Listing on the Johannesburg Stock Exchange (JSE) in South Africa. At 30 December 2015 74,329,337 of the Company’s 
shares were held on the JSE register. 

In the prior year, following shareholder approval, the Company issued 351,063,830 shares of 1p at 47p (a 2.1% discount to the 
Closing Price on 19 June 2014 and a 0.7% premium to the one month volume weighted average price on 19 June 2014) as follows:

 — 70,253,131 shares through a firm placing for consideration of £33.0 million; and

 — 280,810,699 shares through a placing and open offer for consideration of £132.0 million.

The Admission (comprising the admission of the 351,063,830 New Ordinary Shares and Re-admission of the 349,688,796 Existing 
Ordinary shares) of shares occurred on 14 July 2014.

Out of the total consideration of £165.0 million, £3.5 million (representing the nominal value of the shares) was credited to share 
capital. The balance of £157.2 million (after issue costs and expenses of £4.3 million) was credited to share premium.

Deferred shares
During 2014 the Company bought back and cancelled the 71,348,933 Deferred shares for consideration of 1p per holding. The 
difference between the nominal value and the amount paid of £6.4 million was transferred to retained earnings. The Deferred shares 
carried neither voting nor dividend rights.

20 Share-based payments
The Group’s share-based payments comprise the SAYE scheme and the 2008 LTIP. Full details of the schemes are disclosed in the 
Directors’ Remuneration Report. In accordance with IFRS 2, the fair value of equity-settled share-based payments to employees is 
determined at the date of grant, calculated using either a Black-Scholes option pricing model or a Monte Carlo simulation.

Analysis of income statement charge

2008 LTIP
Equity-settled share-based payments

Year to 
30 December
2015
£m
0.6
0.6

Year to
30 December
2014
£m
0.5
0.5

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

113

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationNotes to the Financial Statements

Continued

20 Share-based payments continued
Movements during the year

Outstanding at 30 December 2013
Granted during the year
Adjustment to previously issued awards1
Exercised during the year
Forfeited during the year
Outstanding at 30 December 2014
Granted during the year
Exercised during the year
Forfeited during the year
Outstanding at 30 December 2015
Exercisable at the end of the year

Number of Options

SAYE
Invitation II
323,496
–
2,991
(248,618)
(20,883)
56,986
–
(52,031)
(4,955)
–
–

2008 
LTIP
7,789,101
5,375,458
155,775
–
–
13,320,334
5,717,496
–
(212,604)
18,825,226
–

Total
8,112,597
5,375,458
158,766
(248,618)
(20,883)
13,377,320
5,717,496
(52,031)
(217,559)
18,825,226
–

Weighted 
average 
exercise 
price 
pence
1.45
–
0.68
36.31
36.31
0.15
–
36.31
0.83
–
–

1.  Adjustment made in line with the respective scheme rules to offset the dilutive impact of the £165.0 million Capital Raising.

SAYE
On 1 November 2014, the second SAYE scheme invitation (“Invitation II”) matured and participants were eligible to exercise their 
options for up to six months.

LTIP
On 6 March 2015 a new award was made under the 2008 LTIP. The assumptions of which are shown below alongside those for the 
awards made on 16 August 2013 and 14 August 2014. Further details are disclosed in the Directors’ Remuneration Report.

Assumptions
The key assumptions and inputs used in the fair value models are:

Share price at grant date
Exercise price
Expected volatility
Expected life including holding period (years)
Average life remaining including holding period (years)
Risk free rate
Expected dividend yield
Lapse rate
Fair value of award at grant date per share

SAYE 
scheme
Invitation II
34.0p
36.31p
56%
3.00
–
3.51%
14.7%
2%
5p

August 2013 
issue
39.0p
0.0p
35%
4.00
1.63
0.86%
2.44%
0%
15p

2008 LTIP 
August 2014 
issue
46.8p
0.0p
36%
4.50
3.12
0.96%
4.53%
0%
13p

March 2015 
issue
57.8p
0.0p
34%
4.50
3.68
0.96%
5.00%
0%
23p

Expected volatility is based on the historical volatility of the Group’s share price over the three years to the date of grant. The risk 
free rate is the yield at the date of grant on a gilt-edged stock with a redemption date equivalent to the expected life of the option or 
the performance period of the relevant scheme. Options are assumed to be exercised at the earliest possible date.

114

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

21 Own shares held

At the start and end of the year

Own shares 
held 
£m
0.6

The own shares reserve represents the cost of shares in the Company purchased in the market. At 30 December 2015, the Capital 
& Regional plc 2002 Employee Share Trust (the “ESOT”) held 1,018,552 (2014: 1,070,583) shares to assist the Group in meeting the 
outstanding share awards under the schemes described above. The right to receive dividends on these shares has been waived. 
The market value of these shares at 30 December 2015 was £0.6 million (2014: £0.6 million).

22 Reconciliation of net cash from operations

Profit for the year
Adjusted for: 
Profit on disposal of associates and joint ventures
Income tax credit – continuing operations 
Finance income – continuing and discontinued operations
Finance expense – continuing and discontinued operations
Acquisition of Mall units
Profit on disposal of wholly owned properties
Profit on revaluation of wholly owned properties 
Share of profit in associates and joint ventures 
Share of profit in associates and joint ventures – discontinued operations
Depreciation of other fixed assets
(Increase)/decrease in receivables
Decrease in payables
Non-cash movement relating to share-based payments
Net cash from operations

Notes

30 December
2015
£m
100.0

30 December
2014
£m
75.2

8a

14a
26
11

(2.4)
–
(0.7)
19.9
–
(0.1)
(68.0)
(7.8)
–
0.2
(0.8)
(11.0)
0.6
29.9

(4.8)
(2.5)
(1.4)
10.2
(8.1)
-
(36.9)
(10.2)
(4.6)
0.3
5.8
(1.2)
0.7
22.5

23 Net assets per share
EPRA has issued recommended bases for the calculation of certain net assets per share information as shown in the following table:

Basic net assets
Own shares held
Dilutive contingently issuable shares and share options
Fair value of fixed rate loans (net of tax)
EPRA triple net assets
Exclude fair value of fixed rate loans (net of tax)
Exclude fair value of see-through interest rate derivatives
Exclude deferred tax on unrealised gains and capital allowances
EPRA net assets

Notes

21

18f

30 December
2014
Net assets
per share (£)
0.60

Net asserts 
per share (£)
0.72

30 December 2015
Number of
shares (m)
700.8
(1.0)
12.6

712.4

0.70

0.59

712.4

0.71

0.59

Net assets
£m
503.2
–
–
(4.6)
498.6
4.6
(0.1)
–
503.1

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

115

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther Information 
 
Notes to the Financial Statements

Continued

24 Return on equity

Total comprehensive income attributable to equity shareholders
Opening equity shareholders’ funds plus time weighted additions
Return on equity

30 December
2015
£m
98.4
419.0
23.5%

30 December
2014
£m
74.1
264.0
28.1%

25 Acquisition of Units in the Mall Unit Trust and Capital Raise
On 20 June 2014 the Group announced it had entered into conditional agreements to acquire 62.56% of Units in the Mall Fund 
for an initial gross cash consideration of £213.1 million (“the Acquisition”) to be funded by available cash and debt funding and an 
associated Firm Placing and Placing and Open Offer (the “Capital Raise”) to raise gross proceeds of £165.0 million by the issue 
of 351,063,830 shares at 47 pence per New Ordinary Share. The Group recovered £0.7 million of £7.4 million that was paid into 
escrow and therefore the final consideration was £212.4 million. Shareholder approval was obtained at the General Meeting held on 
9 July 2014 and the shares were admitted to listing and the Acquisition completed on 14 July 2014 at which point the Group owned 
91.82% of The Mall Fund. 

In October 2014 the Mall Fund completed a redemption of the units of eight of the nine remaining unit holders. Under the terms of 
this redemption the Fund acquired and then cancelled the outstanding units at a total cash cost of £28.2 million. This had the effect 
of increasing the Group’s effective shareholding in The Mall from 91.82% to 99.45%.

On 1 December 2014 Capital & Regional (Europe Holding 5) Limited, a 100% subsidiary of Capital & Regional plc, acquired the units 
held by the sole remaining minority unit holder for cash consideration of £2.1 million and hence the Group owned 100% of The Mall 
Fund from that date.

The following table summarises the amounts credited or charged to the income statement in 2014 in respect of the acquisitions of 
Mall Units, the capital raise and the subsequent restructuring of The Mall Fund.

Negative Goodwill credited on acquisition of 62.54% of Mall Units
Transaction costs charged to income statement
Restructuring of The Mall Fund
Total

£m
11.5
(3.1)
(0.3)
8.1

Further detail on the calculation of the £11.5 million of Negative Goodwill can be found in Note 25 of the financial statements for the 
year ending 30 December 2014.

26 Discontinued Operations
German joint venture
On 10 February 2015, the Group completed the sale of its 50:50 German joint venture with a real estate fund managed by Ares 
Management, LP to clients and funds under management of Rockspring Property Investment Managers. Under the terms of the 
transaction the Group will retain for approximately five years a 5.1% minority stake in each of the five German portfolios. 

The total net proceeds received were €54.8 million, this equated to £42.3 million (after all costs and including the benefit of the 
Group’s Forward Contract which hedged €50.0 million at 1.2721) and resulted in an uplift to the year-end NAV of £0.8 million. The 
total profit on disposal was £2.4 million reflecting this and £1.6 million of realised foreign currency gain reclassified from reserves. 

On completion, and included within the proceeds, the Group entered into a long-term loan payable of €3.5 million repayable after 
five years. After completion a distribution of €1.5 million was made in respect of the retained minority stakes, this was used to 
reduce the outstanding amount of the loan to €2.0 million. A further distribution was received in June 2015 of €0.1 million, this was 
not offset against the loan. The carrying value of the retained minority stake, treated as a fixed asset investment, was €2.2 million at 
30 December 2015 (£1.6 million at 30 December 2015 exchange rate). The carrying value of the loan payable at 30 December 2015 
was a liability of €2.0 million (£1.5 million at 30 December 2015 exchange rate). 

116

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

 
26 Discontinued Operations continued
The Group had exchanged conditional contracts for sale as at 24 December 2014 and hence from that date had reclassified its 
investment as an asset held for sale. The carrying value at 30 December 2014 was £39.5 million. In addition £0.8 million of related 
transaction costs were recognised as a liability at that same date. Given Germany was previously treated as a separate operating 
segment its results for the year ended 30 December 2014 were classified as discontinued operations. 

The results of these discontinued operations, which have been included in the consolidated income statement, were as follows:

Revenue
Cost of sales
Administrative costs
Finance income
Share of Joint Ventures and Associates 
Share of profit after attributable tax
Profit on disposal of discontinued operations
Profit from discontinued operations

Year ended
30 December
2015
£m
–
–
–
–
–
–
2.4
2.4

Year ended
30 December
2014
£m
-
0.2
(0.3)
1.0
4.6
5.5
-
5.5

Notes

2a

During the year, discontinued operations contributed £nil (2014: £5.2 million) in respect of the Group’s net operating cash flows, 
contributed £42.3 million (2014: £8.8 million) in respect of investing activities (disposal proceeds) and received £nil (2014: paid £0.9 
million) in respect of financing activities.

27 Lease arrangements
The Group as lessee – operating leases
At the balance sheet date, the Group’s future minimum lease payments and sublease receipts under non-cancellable operating 
leases related to land and buildings were as follows:

Lease payments
Within one year
Between one and five years
After five years

2015
£m

(1.9)
(7.6)
(14.0)
(23.5)

2014
£m

(1.9)
(7.4)
(16.1)
(25.4)

Operating lease payments are denominated in Sterling and have an average remaining lease length of 11 years (2014: 12 years) and 
rentals are fixed for an average of 3 years (2014: 1 year). During the year there were no contingent rents (2014: £nil) and the Group 
incurred lease payments recognised as an expense of £1.8 million (2014: £1.6 million). 

The Group as lessee – finance leases
At the balance sheet date, the Group’s future minimum lease payments under finance leases were as follows:

Lease payments
Within one year
Between one and five years
After five years

Future finance charges on finance leases
Present value of finance lease liabilities

2015
£m

3.6
14.4
394.8
412.8
(347.4)
65.4

2014
£m

3.6
14.4
398.4
416.4
(351.0)
65.4

Finance lease liabilities are in respect of head leases on investment property. These leases provide for payment of contingent rent, 
usually a proportion of net rental income, in addition to the rents above.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

117

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationNotes to the Financial Statements

Continued

27 Lease arrangements continued
The Group as lessor 
The Group leases out all of its investment properties under operating leases for average lease terms of 7 years (2014: 8 years) to 
expiry. The most significant leasing arrangements are summarised in the fund portfolio information. The future aggregate minimum 
rentals receivable under non-cancellable operating leases are as follows:

Unexpired 
average 
lease term 
Years
7.3

7.0

10.7

Less than 
1 year
 £m
42.3
42.3
8.9
8.9
0.6
0.6
51.8

2–5 
years 
£m
114.4
114.4
24.3
24.3
2.5
2.5
141.2

6–10 
years 
£m
63.5
63.5
12.0
12.0
2.6
2.6
78.1

11–15  
years 
£m
32.1
32.1
5.6
5.6
1.0
1.0
38.7

16–20 
years 
£m
22.1
22.1
2.6
2.6
1.0
1.0
25.7

More than 
20 years 
£m
99.6
99.6
16.8
16.8
0.1
0.1
116.5

30 December 
2015 
Total 
£m
374.0
374.0
70.2
70.2
7.8
7.8
452.0

30 December 
2014 
Total 
£m
390.2
390.2
71.9
71.9
–
–
462.1

100% figures
The Mall
Wholly owned
Redditch
Total associates
Ipswich
Total joint ventures
Total 

28 Capital commitments
At 30 December 2015, the Group’s share of the capital commitments of its associates, joint ventures and wholly owned properties 
was £13.9 million (2014: £3.2 million) relating to capital expenditure projects. This comprised £6.1 million (2014: £3.1 million) relating 
to The Mall and £7.8 million (2014: £0.1 million) relating to other assets.

29 Contingent liabilities
German joint venture
Under the terms of the German joint venture disposal, Capital & Regional plc gave certain customary warranties as to their title to 
the relevant shares and certain warranties in relation to the German joint venture generally. In addition Capital & Regional plc have 
provided an indemnity to the purchaser for potential German Real Estate Transfer Tax (RETT) liabilities if they arise out of actions 
undertaken by the Group post completion. All such actions covered by the indemnity are within the Group’s control, the maximum 
RETT liability based on the property valuation at the time of sale was approximately €20 million. 

Morrison Merlin
Under the terms of the Morrison Merlin Limited disposal, Capital & Regional plc gave certain customary warranties as to their title 
to the relevant shares and certain warranties in relation to Morrison Merlin Limited generally. The maximum liability of Capital & 
Regional plc in respect of the warranties is £7 million. Any claims in respect of the warranties must be brought within 24 months of 
completion, being 31 October 2013, or 30 months in respect of the tax warranties.

X-Leisure 
Under the terms of the X-Leisure disposal agreements, the Group gave certain customary warranties as to capacity, title to the 
disposed assets, solvency, accounting and financial matters, litigation, compliance with laws and regulatory consents and taxation. 

The aggregate liability of the sellers in respect of breaches of certain warranties including those relating to title and capacity 
and authority shall not exceed an amount equal to the consideration received by that seller. Other than in the case of fraud, the 
aggregate liability of the Sellers and the Manager in respect of claims under the disposal agreements shall not exceed £30 million. 
Any claims in respect of the warranties must be brought within 21 months of completion, being 16 January 2013, or five years in 
respect of the tax warranties.

118

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

29 Contingent liabilities continued
The Junction Fund
Under the terms of the Group’s disposal of its interest in The Junction Fund, Capital & Regional Units LLP and Capital & Regional 
(Junction GP) Limited gave certain customary warranties as to their title to the relevant units and shares and certain warranties in 
relation to the Junction Fund generally and the GP sellers gave warranties in relation to the Junction GP. Any claims in respect of the 
warranties must be brought within 12 months of the date of the agreement, being 19 October 2012, other than in respect of certain 
claims relating to taxation, where the claims must be brought within either 24 months or six years from the date of agreement. 
The relevant warranties were given on a several basis and the maximum liability of Capital & Regional Units LLP in respect of 
the outstanding warranties is £3.5 million and the maximum liability of Capital & Regional (Junction GP) Limited in respect of the 
outstanding warranties is £3.5 million. 

The obligations of Capital & Regional Units LLP under the agreement were guaranteed by Capital & Regional Holdings Limited.

30 Events after the balance sheet date
Acquisition of The Marlowes Centre, Hemel Hempstead
On 12 January 2016 the Group exchanged contracts with Standard Life Investments for the acquisition of The Marlowes Shopping 
Centre in Hemel Hempstead, for £35.5 million reflecting an initial yield of 7.0%. The acquisition completed on 5 February 2016. The 
acquisition was part funded by new debt with the Royal Bank of Scotland of £17.8 million, secured on the asset, with the remainder 
financed through available Group cash resources.

On 26 February 2016 and 17 March 2016 respectively the Group completed the acquisition of Edmonds Parade and Fareham 
House in Hemel Hempstead, both being adjacent properties to The Marlowes Shopping Centre. The total purchase price of the 
two acquisitions was £18.3 million reflecting an initial yield of 7.0% on the retail space. The acquisition was part funded through an 
extension of the new debt with the Royal Bank of Scotland of a further £9.1 million with the remainder funded by Group cash and  
a small draw-down on the Group’s central facility.

Change in Stamp Duty Land Tax (SDLT)
In the Budget on 16 March 2016 the government announced a 1% increase in the highest rate of SDLT on commercial property 
from 4% to 5% with effect from 17 March 2016. As property valuations are calculated net of purchasers’ costs (including SDLT) 
this will have an adverse impact on the property valuation of our portfolio and consequently our net assets.  If this change had been 
applicable as at 30 December 2015 we estimate that our net assets would be £8.2 million lower than the value stated within these 
financial statements.

31 Related party transactions
Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and are 
not disclosed in this note. This includes transactions between the Company and The Mall Limited Partnership from 14 July 2014 
onwards, being the date it became a subsidiary. Transactions between the Group and its associates and joint ventures, all of which 
occurred at normal market rates, are disclosed below.

Associates
The Mall Limited Partnership (until 14 July 2014)

Joint ventures
German joint venture companies

Interest received
Year to 
30 December
2015
£m

Year to 
30 December
2014
£m

Distributions received

Year to 
30 December
2015
£m

Year to 
30 December
2014
£m

–

–

–

–

-

-

0.5

0.5

–

–

–

–

1.3

1.3

5.3

5.3

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

119

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationNotes to the Financial Statements

Continued

31 Related party transactions continued

Associates
The Mall Limited Partnership (until 14 July 2014)
Kingfisher Limited Partnership (Redditch)

Joint ventures
German joint venture companies1
Waterside Lincoln Limited Partnership
Buttermarket Ipswich Limited

1.  Reclassified to assets held for sale from 24 December 2014.

Fee income and rent 
income

Net amounts  
receivable from

Year to 
30 December
2015
£m

Year to 
30 December
2014
£m

As at
30 December
2015
£m

As at
30 December
2014
£m

n/a
0.7
0.7

n/a
n/a
0.1
0.1

2.1
0.7
2.8

–
1.0
n/a
1.0

n/a
0.2
0.2

n/a
n/a
–
–

n/a
0.1
0.1

14.2
n/a
n/a
14.2

Amounts receivable from associates are unsecured and do not incur interest and they are payable on demand and settled in 
cash. Amounts receivable from the German joint venture incurred interest at commercial rates which was payable on demand. 
The balances were unsecured and settled in cash. Amounts receivable from the Waterside Lincoln Limited Partnership, prior to its 
disposal, were interest free and repayable on demand.

Management fees are received by Capital & Regional Property Management Limited and are payable on demand. They are 
unsecured, do not incur interest and are settled in cash.

Acquisition of Units in the Mall from Karoo Investment Fund (Karoo) and subscription of shares in Capital & Regional plc in 2014
Karoo was deemed to be a related party on account of Louis Norval and Neno Haasbroek’s respective interests. Accordingly, the 
Company’s acquisition of Mall Units from Karoo and Karoo’s subscriptions for 73,540,911 shares in the Company, which both 
completed on 14 July 2014, were related party transactions for which shareholder approval was obtained at the General Meeting on 
9 July 2014. 

During 2015 a payment of £0.5 million was made to Karoo representing their pro-rata share of the Mall Fund income for the 
period from 1 April 2014 to 13 July 2014. A further £0.5 million was also released to Karoo from escrow as the final part of their 
consideration for the acquisition of their Mall Units. Both amounts were recognised as liabilities in the financial statements at  
30 December 2014.

Property Management incentive arrangements
Certain entities in the Group may receive performance fees when investors realise their interests in the underlying funds or joint 
ventures, either at the end of the life of the fund, on the sale of some or all of the underlying properties, or through another 
realisation mechanism such as a listing. Except where stated below, no performance fees were received from or paid in either the 
current or preceding year. 

The Mall Fund
A performance fee liability was triggered in September 2014 on the redemption offer being made to all remaining minorities.  
£5.9 million of the total of £11.8 million payable was due to CRPM and eliminated on consolidation. 

Kingfisher Limited Partnership 
CRPM will earn an additional equity return if distributions result in a geared return in excess of a 15% IRR. The Group will bear 
20.00% of the cost by virtue of its investment in the Partnership.

120

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

31 Related party transactions continued
Waterside Lincoln Limited Partnership
CRPM earned sale and performance fees of £0.9 million on the sale of the Waterside Lincoln Limited Partnership on  
12 November 2014. The Group bore 50.00% of the cost by virtue of its investment in the Partnership.

Broadwalk Shopping Centre, Edgware 
With respect to the Broadwalk Shopping Centre, Edgware, CRPM will earn a promote fee if development profits relating to the 
centre exceed £10 million.

Transactions with key personnel
In accordance with IAS 24, key personnel are considered to be the executive and non-executive directors as they have the authority 
and responsibility for planning, directing and controlling the activities of the Group. Their remuneration in the income statement is as 
follows:

Short term employment benefits
Post-employment benefits
Share-based payments

Year to
30 December
2015
£m
2.5
0.2
0.6
3.3

Year to
30 December
2014
£m
2.5
0.2
0.3
3.0

In both years the highest paid director was the Chief Executive whose remuneration is disclosed in the Directors’ Remuneration 
Report on page 63. 

32 Dividends

Second interim dividend per share paid for year ended 30 December 2013 of 0.40p
Interim dividend per share paid for year ended 30 December 2014 of 0.35p
Final dividend per share paid for year ended 30 December 2014 of 0.60p
Interim dividend per share paid for year ended 30 December 2015 of 1.50p1
Amounts recognised as distributions to equity holders in the year
Proposed final dividend per share for year ended 30 December 2015 of 1.62p2

Year to
30 December
2015
£m
–
–
4.2
10.5
14.7
11.3

Year to
30 December
2014
£m
1.4
2.4
-
-
3.8
-

1.  Withholding Tax of £1.5 million relating to this dividend was paid in January 2016.
2. 

In line with the requirements of IAS 10 – ‘Events after the Reporting Period’, this dividend has not been included as a liability in these financial statements.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

121

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther Information 
 
Company Balance Sheet

As at 30 December 2015
Registered number: 01399411
Prepared in accordance with FRS 101

Non-current assets
Investments

Current assets
Receivables – amounts falling due within one year
Receivables – amounts falling due after more than one year
Total current assets

Current liabilities
Trade and other payables
Total current liabilities
Net current assets

Net assets

Equity
Share capital
Share premium
Merger reserve
Capital redemption reserve
Retained earnings
Shareholders’ funds

Notes

2015
£m

2014
£m

C

D
D

E

339.8

333.5

122.5
–
122.5

(30.6)
(30.6)
91.9

126.5
13.6
140.1

(73.6)
(73.6)
66.5

431.7

400.0

7.0
157.2
60.3
4.4
202.8
431.7

7.0
157.2
60.3
4.4
171.1
400.0

These financial statements were approved by the Board of directors, authorised for issue and signed on their behalf on  
31 March 2016 by:

Charles Staveley 
Group Finance Director

122
122

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

 
Company Statement of  
Changes in Equity

For the year to 30 December 2015

Non-distributable

Distributable

Share 
capital 
£m
9.9
-

Share 
premium 
£m
-
-

Capital 
redemption 
reserve 
£m
4.4
-

Retained 
earnings 
£m
2.6
0.3

Retained 
earnings 
£m
110.4
55.2

Merger 
reserve 
£m
60.3
-

-
3.5

(6.4)
-
7.0
-

-
-

-
7.0

-
157.2

-
-
157.2
-

-
-

-
157.2

-
-

-
-
4.4
-

-
-

-
4.4

0.3
-

-
-
2.9
1.4

1.4
-

(4.3)
-

55.2
-

6.4
(3.8)
168.2
45.0

45.0
(14.7)

4.3
202.8

-
-

-
-
60.3
-

-
-

-
60.3

Total 
£m
187.6
55.5

55.5
160.7

-
(3.8)
400.0
46.4

46.4
(14.7)

-
431.7

Balance at 30 December 2013
Retained profit for the year
Total comprehensive income for 
the year
New shares issued
Repurchase and cancellation of 
deferred shares
Dividends paid
Balance at 30 December 2014
Retained profit for the year
Total comprehensive income for 
the year
Dividends paid
Transfer on realisation of foreign 
currency gain
Balance at 30 December 2015

The Company’s authorised, issued and fully paid-up share capital is described in Note 19 to the Group financial statements.  
The Company’s dividends are as described in Note 32 to the Group financial statements. The other reserves are described in the 
consolidated statement of changes in equity in the Group financial statements. 

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

123

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationNotes to the Company  
Financial Statements

For the year to 30 December 2015

A Accounting policies
The Company’s separate financial statements for the year ended 30 December 2015 are prepared in accordance with Financial 
Reporting Standard 101 Reduced Disclosure Framework (FRS 101) and in accordance with applicable accounting standards. There 
have been no changes to presentation as a result of applying FRS 101.

The Company meets the definition of a qualifying entity under Financial Reporting Standard (“FRS”) 100 Application of Financial 
Reporting Requirements as issued by the Financial Reporting Council (“FRS 100”). Accordingly, for this financial year ending  
30 December 2015, the Company has adopted Financial Reporting Standard 101, as published by the Financial Reporting Council.
This has not led to any significant changes in accounting presentation or disclosure. The main accounting policies have been 
applied consistently in the current year and the preceding year.

As permitted by FRS 101, the Company has taken advantage of the disclosure exemptions available under that standard in relation 
to business combinations, share-based payments, non-current assets held for sale, financial instruments, capital management, 
presentation of comparative information in respect of certain assets, presentation of a cash-flow statement, standards not yet 
effective, impairment of assets and related party transactions.

The Company has early-adopted the July 2015 amendments to FRS 101 in relation to the exemption from presenting a statement 
of financial position and related notes as at 31 December 2014, the date of transition to FRS 101.

The Company’s financial statements are presented in Pounds Sterling, generally rounded to the nearest million.

Investments, amounts owed by subsidiaries and amounts owed by associates and joint ventures are stated at cost less provision 
for impairment. Where there is an indication that an investment is impaired, an impairment review is carried out by comparing the 
carrying value of the investment against its recoverable amount, which is the higher of its estimated value in use and fair value. This 
review involves accounting judgements about the future cash flows from the underlying associates and joint ventures and, in the 
case of CRPM, estimated asset management fee income less estimated fixed and variable expenses.

Transactions in foreign currencies are translated into sterling at exchange rates approximating to the exchange rate ruling at the 
date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are translated to 
sterling at the exchange rate ruling at that date and differences arising on translation are recognised in the income statement.

The Company’s related party transactions are described in Note 31 to the Group financial statements. Except for the directors, the 
Company had no direct employees during the year (2014: none). Information on the directors’ emoluments, share options, long-
term incentive schemes and pension contributions is shown in the Directors’ Remuneration Report. Further disclosures regarding 
the nature of the share-based payment schemes operated by the Group are included in Note 20 to the Group’s financial statements.

B Profit for the year
As permitted by section 408 of the Companies Act 2006, the profit and loss account of the Company is not presented as part of 
these financial statements. The profit for the year attributable to equity shareholders was £46.4 million (2014: £55.5 million).

The fees payable to the Company’s auditor for the audit of the Company and Group financial statements are disclosed in Note 6 to 
the Group financial statements.

C Fixed asset investments

At the start of the year
Investment
Reversal of impairment of investments
At the end of the year

Subsidiaries
£m
332.5
–
6.3
338.8

Joint ventures
£m 
1.0
–
–
1.0

Total
£m
333.5
-
6.3
339.8

Investments are subject to an impairment review using discount rates between the range of 7.1% and 9.5%. The reversal of 
impairment during the year primarily reflects an increase in underlying property valuations.

Note F shows the subsidiaries, associates and joint ventures held by the Group and the Company. 

124

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

D Receivables

Amounts falling due within one year
Amounts owed by subsidiaries
Other receivables

Amounts falling due within one year
Amounts owed by joint ventures

E Trade and other payables

Amounts falling due within one year
Amounts owed to subsidiaries
Accruals and deferred income

F Subsidiaries

Subsidiaries
Alhambra Barnsley Limited
Alhambra One Limited
Alhambra Two Limited
Ashley Centre One Limited
Ashley Centre Two Limited
Ashley Epsom Limited
Capital & Regional (Jersey) Limited
Capital & Regional (Mall GP) Limited
Capital & Regional (Projects) Limited
Capital & Regional Abertawe Limited
Capital & Regional Capital Partner Limited
Capital & Regional Earnings Limited
Capital & Regional Estates Limited
Capital & Regional Hemel Hempstead (Jersey) Limited
Capital & Regional Holdings Limited
Capital & Regional Income Limited
Capital & Regional Property Management Limited
Capital & Regional Units LLP
Green Sinfield Limited
Howgate Freehold Limited
Howgate Leasehold Limited
Howgate One Limited
Howgate Two Limited
Lancaster Court Hove Limited
Liberty One Limited
Liberty Romford Limited
Liberty Two Limited
Lower Grosvenor Place London One Limited
Mall Developments Limited
Mall Messages Limited
Mall Nominee One Limited

2015
£m
122.0
0.5
122.5

2015
£m
–
–

2015
£m
27.4
3.2
30.6

2014
£m
125.3
1.2
126.5

2014
£m
13.6
13.6

2014
£m
72.9
0.7
73.6

Nature of 
business

Country of 
incorporation

Share of 
voting rights

Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Property investment
Property investment
Property investment
Dormant
Property investment 
Property investment
Dormant
Property investment 
Property investment
Property investment
Property management
Property investment 
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant

Jersey
Great Britain
Great Britain
Great Britain
Great Britain
Jersey
Jersey
Great Britain
Great Britain
Great Britain
Jersey
Great Britain
Great Britain
Jersey
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Jersey
Jersey
Great Britain
Great Britain
Great Britain
Great Britain
Jersey
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain

100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

125
125

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther Information 
 
 
 
 
 
Notes to the Company Financial  
Statements

Continued

F Subsidiaries continued

Mall Nominee Two Limited
Mall Shopping Limited
Mall Space Limited
Mall Ventures Limited
R Green (Bedford) Limited
R Green (Brighton) Limited
R Green Properties (Holdings)
Selborne One Limited
Selborne Two Limited 
Selborne Walthamstow Limited
Snozone Holdings Limited
Snozone Limited
The Main Square Camberley Unit Trust
The Mall (General Partner) Limited
The Mall Company Limited
The Mall Facilities Management Limited
The Mall Limited Partnership
The Mall People Management Limited
The Mall REIT Limited
The Mall Unit Trust
Trinity Aberdeen Limited
Trinity One Limited
Trinity Two Limited
Wood Green London Limited
Wood Green One Limited
Wood Green Two Limited
Xscape Properties Limited

Principal joint venture entities
Buttermarket Ipswich Limited
The Auchinlea Partnership (dissolved January 2016)

Principal associate entities
Euro B-Note Holding Limited
Kingfisher Limited Partnership
Kingfisher Topco Sarl
Titan (Germany) Sarl

Nature of 
business
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Operator of indoor ski slopes
Operator of indoor ski slopes
Property investment
Property investment
Dormant
Dormant
Property investment
Dormant
Dormant
Property investment
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant

Country of 
incorporation
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Jersey
Great Britain
Great Britain
Jersey
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Jersey
Jersey
Great Britain
Great Britain
Jersey
Great Britain
Great Britain
Great Britain

Share of 
voting rights
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%

Property investment
Property investment

Jersey
Great Britain

50%
50%

Finance
Property investment
Property investment
Finance

Jersey
Great Britain
Luxembourg
Luxembourg

49.90%
20%
20%
49.90%

The shares of voting rights are equivalent to the percentages of ordinary shares or units held directly or indirectly by the Group. 

126

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

Five Year Review unaudited

Balance sheet
Property assets
Other non-current assets
Intangible assets
Investment in joint ventures
Investment in associates
Cash at bank
Assets classified as held for sale
Other net current (liabilities)/assets
Bank loans greater than one year
Other non-current liabilities
Net assets
Financed by
Called-up share capital
Share premium account
Other reserves
Retained earnings 
Capital employed
Return on equity 
Return on equity (%)
Increase/(decrease) in NAV per share + dividend (%)
Total shareholder return
Year end share price (pence)
Total return
Total comprehensive income/(expense)
Net assets per share (pence)
  Basic net assets per share
  EPRA triple net assets per share
  EPRA net assets per share
Gearing (%)
Gearing (%) on a see through basis
Income statement1
Group revenue
Gross profit
Profit/(loss) on ordinary activities before financing
Net interest (payable)/receivable
Profit/(loss) before tax
Tax credit/(charge)
Profit/(loss) after tax
Operating Profit
Interest cover (×)
Earnings per share (pence)
  Basic2
  Diluted2
  EPRA2
Dividends per share

2015
£m

870.0
18.1
–
11.7
15.9
49.9
–
(20.0)
(374.9)
(67.5)
503.2

7.0
157.2
64.1
274.9
503.2

23.5%
23.2%
29.8%
66p

98.4

72p
70p
71p
76%
79%

80.7
51.6
116.8
(19.2)
97.6
–
97.6
24.0
2.4

14p
14p
3p
3.12p

2014
£m

790.8
21.3
–
–
13.6
42.6
39.5
(26.5)
(396.8)
(65.5)
419.0

7.0
157.2
65.3
189.5
419.0

28.1%
12.1%
24.7%
53p

74.1

60p
59p
59p
96%
100%

46.6
28.4
77.0
(9.8)
67.2
2.5
69.7
19.3
4.4

15p
15p
3p
0.95p

20131
£m

–
23.5
–
32.3
112.1
11.1
8.5
2.2
–
(1.0)
188.7

9.9
–
66.3
112.5
188.7

5.1%
5.8%
53.9%
44p

20121
£m

78.4
24.4
–
25.7
80.7
5.3
32.2
(7.2)
(58.3)
(1.6)
179.6

9.9
–
75.2
94.5
179.6

(8.5)%
(8.4)%
(9.5)%
29p

2011
£m

80.0
34.3
1.8
27.2
120.2
20.0
–
(13.0)
(61.6)
(12.9)
196.0

9.9
–
70.4
115.7
196.0

11.9%
11.8%
(3.8)%
32p

9.2

(16.6)

20.7

54p
54p
56p
–
135%

17.6
9.6
7.4
(0.1)
7.3
0.2
7.5
13.0
3.9

3p
3p
2p
0.65p

51p
51p
55p
33%
179%

22.0
13.1
(13.3)
0.6
(12.7)
0.9
(11.8)
16.3
3.7

(5)p
(5)p
1p
–

56p
56p
63p
34%
254%

28.9
17.2
16.2
(3.4)
12.8
(2.0)
10.8
15.0
5.5

6p
6p
5p
–

1.  2013 and 2012 results have been restated from those originally presented in those respective years to separate discontinued operations. 
2.  Continuing and discontinued operations.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

127

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationEPRA Performance Measures unaudited

As at 30 December 2015

EPRA earnings (£m)1
EPRA earnings per share1
EPRA net assets (£m)
EPRA net assets per share
EPRA triple net assets (£m)
EPRA triple net assets per share

EPRA vacancy rate (UK portfolio only)2

1.  Continuing and discontinued operations.
2.  Excludes Buttermarket Centre, Ipswich.

EPRA net initial yield and EPRA topped-up net initial yield

Investment property – wholly owned 
Investment property – share of joint ventures and associates
Less developments 
Completed property portfolio 
Allowance for capital costs
Allowance for estimated purchasers’ costs
Grossed up completed property portfolio valuation
Annualised cash passing rental income
Property outgoings
Annualised net rents
Add: notional rent expiration of rent free periods or other lease incentives
Topped up annualised rent

EPRA net initial yield
EPRA topped-up net initial yield

1.  Excludes Buttermarket Centre, Ipswich.

EPRA Cost ratios

Cost of sales 
Administrative costs
Service charge
Management fees 
Snozone costs
Share of joint venture & associate expenses
EPRA costs (including direct vacancy costs)
Direct vacancy costs
EPRA costs (excluding direct vacancy costs)
Gross rental income
Less ground rent costs
Share of joint venture & associate gross rental income less ground rent costs
Gross rental income

2015
23.6
3.3p
503.1
71p
498.6
70p

2.8%

20151
£m
822.7
32.9
–
855.6
23.8
49.5
928.9
60.3
(10.8)
49.5
3.1
52.6

5.3%
5.7%

2015
£m
29.1
10.8
(11.9)
(1.0)
(8.9)
1.1
19.2
(4.0)
15.2
57.5
(3.1)
3.1
57.5

2014
17.9
3.5p
418.1
59p
414.5
59p

3.6%

2014
£m
744.7
30.2
–
774.9
27.7
44.8
847.4
58.9
(10.2)
48.7
3.1
51.8

5.7%
6.1%

20141
£m
18.2
11.0
(5.4)
(4.8)
(8.7)
6.0
16.3
(2.3)
14.0
26.5
(1.3)
22.4
47.6

EPRA cost ratio (including direct vacancy costs)
EPRA cost ratio (including excluding vacancy costs)

33.4%
26.4%

34.2%
29.4%

1.  For 2014 The Mall was an Associate until 14 July 2014 and therefore the figures represent 29.26% of The Mall results until that point and 100% thereafter.

128

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

 
 
Covenant Information unaudited

Based on data as at 30 December 2015

See through 
borrowings

£m Covenant

Core revolving credit facility (100%)
Net Assets
Gearing
Historic interest cover

The Mall (100%)
Loan to value
Projected interest cover

Redditch (20%)
Loan to market value
Projected interest cover
Historic interest cover

Ipswich (50%)
Loan to cost
Loan to gross development value

– No less than £350m

No greater than 1.5:1
No less than 200%

380.0 No greater than 75% 

No less than 125%

16.8 No greater than 69%

No less than 200%
No less than 200%

2.2 No greater than 65%
No greater than 60%

399.0

30 December
2015

£503.2m
0.71:1
363%

46%1
255%

51%1
241%
237%

25%
8%

Future changes

Reducing to 65% from 1 May 2016

1.  Calculated as specified in loan agreement based on 30 December 2015 valuation. Actual bank covenant based on bank valuation updated annually.

Property Information unaudited

At 30 December 2015
The Mall properties

Property
Valued at £125m plus
The Mall, Blackburn

The Mall, Luton

The Mall, Wood Green

Valued at £70m to £125m
The Mall, Camberley

The Mall, Maidstone

The Mall, Walthamstow

Other properties
Valued at £125m plus
Kingfisher Shopping Centre, 
Redditch (20%)
Valued at below £50m
Buttermarket Shopping 
Centre, Ipswich (50%)

Description

Size
(sq feet)

Car park 

spaces Principal occupiers

Number 
of lettable 
units

Leasehold partially covered shopping 
centre on three floors
Leasehold covered shopping centre 
on two floors, offices extending to 
over 65,000 sq ft
Freehold, partially open shopping 
centre, on two floors 

Part leasehold covered shopping 
centre on one floor
Freehold covered shopping centre on 
three floors with offices extending to 
40,000 sq ft
Leasehold covered shopping centre 
on two floors

600,000

1,304 Primark, Debenhams, H&M, Next

900,000

1,706 Debenhams, Primark, H&M, 

M&S, TK Maxx

540,000

1,500 Primark, Wilko, H&M, Boots, TK 
Maxx, New Look, Next

390,000

1,040 House of Fraser, Boots, Primark, 

TK Maxx

500,000

1,050 Boots, New Look, Wilko, Next,

260,000

850 TK Maxx, Sports Direct, Asda, 
Boots, New Look, River Island, 
Top Shop

Freehold covered shopping centre on 
two principal trading levels

900,000

2,639 Debenhams, M&S, Primark, 
H&M, Next, Wilko, New Look

Freehold covered shopping centre

235,000

420 TK Maxx, New Look, Boots

128

158

101

152

103

64

172

23

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

129

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationProperty Information unaudited

Continued

Wholly owned assets (The Mall) portfolio information (Unaudited)

At 30 December 2015

Physical data
Number of properties
Number of lettable units
Size (sq feet – million)

Valuation data
Properties at independent valuation (£m)
Adjustments for head leases and tenant incentives (£m)
Properties as shown in the financial statements (£m)
Revaluation gain in the year (£m)
Initial yield
Equivalent yield
Property level return
Reversionary
Loan to value ratio
Net debt to value ratio

Lease length (years)
Weighted average lease length to break
Weighted average lease length to expiry

Passing rent (£m) of leases expiring in:
2016
2017
2018–2020

ERV (£m) of leases expiring in:
2016
2017
2018–2020

Passing rent (£m) subject to review in:
2016
2017
2018–2020

ERV (£m) of passing rent subject to review in:
2016
2017
2018–2020

Rental Data
Contracted rent at year end (£m)
Passing rent at year end (£m)
ERV at year end (£m per annum)
ERV movement (%)
Occupancy (%)

130

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 
www.capreg.com

24548.04    6 April 2016 2:22 PM    Proof 6

6
706
3.2

822.7
47.3
870.0
68.0
5.9%
6.1%
16.0%
14.2%
46.2%
44.0%

7.3
8.5

9.3
4.5
12.1

10.8
5.2
12.6

4.1
4.6
6.9

3.8
4.7
8.4

58.1
55.0
62.7
0.8%
97.2%

Advisors and Corporate Information

Auditor
Deloitte LLP
Chartered Accountants and Statutory Auditor
2 New Street Square
London EC4A 3BZ

Principal valuers
CBRE Limited
Kingsley House
1a Wimpole Street
London W1G 0RE

Investment bankers/brokers
JP Morgan Cazenove
25 Bank Street
Canary Wharf
London E14 5JP

Numis Securities Limited
The London Stock Exchange Building
10 Paternoster Square
London EC4M 7LT

Java Capital (JSE Sponsor)
6A Sandown Valley Crescent 
Sandown 
Sandton 2196
South Africa

Principal lending bankers
Royal Bank of Scotland plc
280 Bishopsgate
London EC2M 3UR

Registered office
52 Grosvenor Gardens
London SW1W 0AU
Telephone: +44 (0)20 7932 8000
Facsimile: +44 (0)20 7802 5600
www.capreg.com

Cushman & Wakefield LLP
43/45 Portman Square
London W1A 3BG

Principal legal advisers
Olswang LLP
90 High Holborn
London WC1V 6XX

Registered number
01399411

Shareholder Information

Registrars
Equiniti Limited (LSE)
Aspect House
Spencer Road
Lancing
West Sussex
BN99 6DA
Telephone: 0371 384 2438*
International dialling: +44 (0)121 415 7047

Link Market Services South Africa Proprietary Limited (JSE)
PO Box 4844
Johannesburg, 2000
South Africa
Helpline Number:
011 713 0800 (SA callers)
+27 11 713 0800 (if calling from outside South Africa)
info@linkmarketservices.co.za

* Lines open 08:30 - 17:30, Monday to Friday, excluding bank holidays. 

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015
www.capreg.com

131

24548.04    6 April 2016 2:22 PM    Proof 6

OverviewStrategic ReportGovernanceFinancial StatementsOther InformationNet assets per share (NAV) are 
shareholders’ funds divided by the 
number of shares held by shareholders at 
the year end, excluding own shares held.

Net debt to property value is debt less 
cash and cash equivalents divided by the 
property value.

Net initial yield (NIY) is the annualised 
net rent generated by the portfolio 
expressed as a percentage of the 
portfolio valuation grossed up for 
purchaser’s costs.

Net interest is the Group’s share, on a 
see-through basis, of the interest payable 
less interest receivable of the Group and 
its associates and joint ventures.

Net rent is the Group’s share, on a 
see-through basis, of the rental income, 
less property and management costs 
(excluding performance fees) of the 
Group and its associates and joint 
ventures.

Nominal equivalent yield is a weighted 
average of the net initial yield and 
reversionary yield and represents the 
return a property will produce based 
upon the timing of the income received, 
assuming rent is received annually in 
arrears on gross values including the 
prospective purchaser’s costs.

Passing rent is gross rent currently 
payable by tenants including car park 
profit but excluding income from non-
trading administrations and any assumed 
uplift from outstanding rent reviews.

Glossary of Terms

C&R is Capital & Regional plc, also 
referred to as the Group or the Company

CRPM is Capital & Regional Property 
Management Limited, a subsidiary of 
Capital & Regional plc, which earns 
management and performance fees from 
The Mall and certain associates and joint 
ventures of the Group. 

Contracted rent is passing rent and 
the first rent reserved under a lease or 
unconditional agreement for lease but 
which is not yet payable by a tenant.

Contribution is net rent less net interest, 
including unhedged foreign exchange 
movements.

Capital return is the change in value 
during the year for properties held at the 
balance sheet date, after taking account 
of capital expenditure and exchange 
translation movements, calculated on a 
time weighted basis.

Debt is borrowings, excluding 
unamortised issue costs.

EPRA earnings per share (EPS) is the 
profit/(loss) after tax excluding gains 
on asset disposals and revaluations, 
movements in the fair value of financial 
instruments, intangible asset movements 
and the capital allowance effects of IAS 
12 “Income Taxes” where applicable, less 
tax arising on these items, divided by 
the weighted average number of shares 
in issue during the year excluding own 
shares held.

EPRA net assets per share include the 
dilutive effect of share-based payments 
but ignore the fair value of derivatives, 
any deferred tax provisions on unrealised 
gains and capital allowances, any 
adjustment to the fair value of borrowings 
net of tax and any surplus on the fair 
value of trading properties.

EPRA triple net assets per share 
include the dilutive effect of share-based 
payments and adjust all items to market 
value, including trading properties and 
fixed rate debt.

Estimated rental value (ERV) is the 
Group’s external valuers’ opinion as 
to the open market rent which, on the 
date of valuation, could reasonably be 
expected to be obtained on a new letting 
or rent review of a unit or property.

ERV growth is the total growth in ERV 
on properties owned throughout the year 
including growth due to development.

Gearing is the Group’s debt as a 
percentage of net assets. See through 
gearing includes the Group’s share of 
non-recourse debt in associates and joint 
ventures.

Interest rate cover (ICR) is the ratio of 
either (i) Operating Profit (before interest, 
tax, depreciation and amortisation); or (ii) 
net rental income to the interest charge.

IPD is Investment Property Databank 
Limited, a company that produces an 
independent benchmark of property 
returns.

Like for like figures exclude the impact of 
property purchases and sales on year to 
year comparatives.

Loan to value (LTV) is the ratio of debt 
excluding fair value adjustments for 
debt and derivatives, to the fair value 
of properties (including adjustments for 
tenant incentives and head leases).

Market value is an opinion of the best 
price at which the sale of an interest in a 
property would complete unconditionally 
for cash consideration on the date of 
valuation as determined by the Group’s 
external or internal valuers. In accordance 
with usual practice, the valuers report 
valuations net, after the deduction of the 
prospective purchaser’s costs, including 
stamp duty, agent and legal fees.

132

24548.04    6 April 2016 2:22 PM    Proof 6

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2015 www.capreg.comGlossary of Terms

Continued

Total return is the Group’s total 
recognised income or expense for the 
year as set out in the consolidated 
statement of comprehensive income 
expressed as a percentage of opening 
equity shareholders’ funds.

Total shareholder return (TSR) is a 
performance measure of the Group’s 
share price over time. It is calculated 
as the share price movement from the 
beginning of the year to the end of the 
year plus dividends paid, divided by share 
price at the beginning of the year.

Vacancy rate is the ERV of vacant 
properties expressed as a percentage of 
the total ERV of the portfolio, excluding 
development properties, in line with 
EPRA’s best practice recommendations.

Variable overhead includes discretionary 
bonuses and the costs of awards to 
directors and employees made under the 
2008 LTIP and SAYE schemes which are 
spread over the performance period.

Operating Profit is the total of 
Contribution from The Mall and the 
Group’s joint ventures and associates, 
the profit from Snozone and property 
management fees less central costs 
(including interest excluding non-cash 
charges in respect of share-based 
payments) before tax. Operating Profit 
excludes revaluation of properties, 
profit or loss on disposal of properties 
or investments, gains or losses on 
financial instruments and exceptional 
one-off items. Results from Discontinued 
Operations are included up until the point 
of disposal or reclassification as held  
for sale.

REIT – Real Estate Investment Trust

Return on equity is the total return, 
including revaluation gains and losses, 
divided by opening equity plus time 
weighted additions to and reductions in 
share capital, excluding share options 
exercised.

Reversionary percentage is the 
percentage by which the ERV exceeds 
the passing rent.

Reversionary yield is the anticipated 
yield to which the net initial yield will rise 
once the rent reaches the ERV.

See-through balance sheet is the 
pro forma proportionately consolidated 
balance sheet of the Group and its 
associates and joint ventures.

See-through income statement is the 
pro forma proportionately consolidated 
income statement of the Group and its 
associates and joint ventures.

Temporary lettings are those lettings for 
one year or less.

24548.04    6 April 2016 10:34 AM    Proof 6

C

a

p

i

t

a

l

&

R

e

g

i

o

n

a

l

p

l

c

A

n

n

u

a

l

R

e

p

o

r

t

a

n

d

A

c

c

o

u

n

t

s

f

o

r

t

h

e

y

e

a

r

e

n

d

e

d

3

0

D

e

c

e

m

b

e

r

2

0

1

5

Capital & Regional plc 
52 Grosvenor Gardens
London SW1W 0AU
Tel: +44 (0)20 7932 8000
www.capreg.com

24548.04    6 April 2016 10:34 AM    Proof 6