Quarterlytics / Consumer Cyclical / Apparel - Footwear & Accessories / Caleres, Inc. / FY2016 Annual Report

Caleres, Inc.
Annual Report 2016

CAL · NYSE Consumer Cyclical
Claim this profile
Ticker CAL
Exchange NYSE
Sector Consumer Cyclical
Industry Apparel - Footwear & Accessories
Employees 4800
← All annual reports
FY2016 Annual Report · Caleres, Inc.
Loading PDF…
Annual Report and Accounts
for the year ended 30 December 2016

Stock Code: CAL

Welcome to the
Capital & Regional
Annual Report 2016

Capital & Regional is a UK  
focused specialist retail property REIT. 
We actively manage a portfolio of attractively positioned 
assets to create sustainable income and capital growth 
through innovative and accretive asset management initiatives, 
recycling capital from these assets once repositioned.

Our portfolio currently consists of seven shopping centres in Blackburn, Hemel Hempstead, Ilford, Luton, 
Maidstone, Walthamstow and Wood Green and a 20% joint venture interest in the Kingfisher Centre, Redditch.  
We manage these assets, which comprise over 900 lettable units and attract c.1.7 million shopping visits each 
week, through our scalable specialist in-house property and asset management platform.

A business model which offers

A secure and sustainable dividend which is targeted to grow at 5% to 8% per annum together with the 
opportunity to generate capital value growth underpinned by:

A uniquely positioned portfolio 
of shopping centres with robust 
cash generating characteristics 
and significant growth potential

A dynamically managed  
£80+ million capital expenditure 
programme maintaining the 
relevance of our centres and 
generating highly attractive 
returns

Efficient recycling of capital 
enabling gains to be crystallised 
and funds reallocated to more 
accretive investments, be they 
capital expenditure on existing 
assets or new acquisitions

An entrepreneurial approach 
to acquisitions which coupled 
with our asset management 
capabilities has potential to 
further boost returns

capreg.com
Keep up to date with the latest information about Capital & Regional 
online, including share price data, press releases and results

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

Highlights
£52.6m 

See-through Net Rental Income

£26.8m 

Adjusted Profit1

2016

2015

3.8p 

Adjusted EPS

2016

2015

3.39p 

Total Dividend per Share

2016

2015

68.0p 

EPRA NAV per Share

£52.6m

£49.3m

2016

2015

£26.8m

£24.0m

£(4.4)m 

IFRS (Loss)/Profit for the Period

3.8p

2016

£(4.4)m

3.4p

2015

£100.0m

68.0p 

Net Asset Value (NAV) per Share

3.39p

3.12p

2016

2015

£328.6m 

Proforma Group Net Debt2

2016

2015

68p

71p

2016

2015

42% 

Proforma see-through net debt  
to property value2,3

46% 

See-through net debt to  
property value at date of results2,3,4

2016

2015

42%

41%

2016

2015

46%

45%

1  Adjusted Profit is as defined in the Glossary and Note 1 to the Financial Statements. It incorporates profits from operating 
activities and excludes revaluation of properties and financial instruments, gains or losses on disposal, exceptional items 
and other defined terms. We previously used ‘Operating Profit’ but have amended the term to clarify that it is an adjusted 
measure. The only change to the definition is to incorporate tax charges or credits relating to operating activities.  
A reconciliation to the statutory result is provided in the Financial Review. EPRA figures and a reconciliation to EPRA EPS  
are shown in Note 9 to the Financial Statements.

2  Reflecting refinancing of Mall assets completed on 4 January 2017.
3 See-through net debt divided by property valuation.
4  Further adjusted for the Ipswich disposal completed on 17 February 2017 and Ilford acquisition completed on 8 March 2017. 

2015 reflects the Hemel Hempstead acquisitions completed in February/March 2016.

68p

72p

£328.6m

£338.1m

w
e
i
v
r
e
v
O

01

01
02

04
06
08
10
12
16
18
20
24
28
33

38
40
45
48
64
68

69
77

78
79

80
81
82
119

120

121

124
125
126
127
128
128
129

Contents 

Overview

Highlights
Our Portfolio

Strategic Report

Chairman’s Statement
The Marketplace
Our Business Model
Our Strategy
Our Strategy in Action
Our KPIs
Chief Executive’s Statement
Operating Review
Financial Review
Managing Risk
Responsible Business

Governance

Board of Directors
Corporate Governance Report
Audit Committee Report
Directors’ Remuneration Report
Directors’ Report
Directors’ Responsibilities Statement

Financial Statements

Independent Auditor’s Statement
Consolidated Income Statement
Consolidated Statement of  
Comprehensive Income
Consolidated Balance Sheet
Consolidated Statement of  
Changes in Equity
Consolidated Cash Flow Statement
Notes to the Financial Statements
Company Balance Sheet
Company Statement of  
Changes in Equity
Notes to the Company Financial 
Statements

Other Information

Five Year Review
EPRA Performance Measures
Covenant Information
Property Information
Advisors and Corporate Information
Shareholder Information
Glossary of Terms

Within this Report

Read more content in the Report

Read more at capreg.com

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

02

Our Portfolio

Key Characteristics

High footfall
c.1.7m shopper visits  
per week

Scale and 
dominance
of retail offering

Demographics
Strong and Improving

Locations
London/South-East Bias

Convenience
town centre locations

Affordable rents
 — Average rent c.£15 psf
 — Occupancy Cost Ratio 

c.12.6%1

Extensive 
accretive asset 
management 
opportunities
including: leisure,residential  
and office

1 Estimate based on Blackburn, Luton, Maidstone, Walthamstow and Wood Green.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

03

Wholly-owned assets

The Mall, Blackburn
Leasehold covered shopping centre 
on three floors

600,000 sq ft 
127 lettable units

Principal occupiers
Primark, Debenhams, H&M, Next, 
Wilko

The Mall, Luton
Leasehold covered shopping centre 
on two floors, offices extending to 
over 65,000 sq ft

900,000 sq ft 
166 lettable units

Principal occupiers
Primark, Debenhams, H&M,  
M&S, TK Maxx

The Mall, Wood Green
Freehold, partially open shopping 
centre on two floors 

540,000 sq ft 
111 lettable units

Principal occupiers 
Cineworld, Boots, H&M, New Look, 
Primark, TK Maxx 

Joint Venture asset

w
e
i
v
r
e
v
O

The Marlowes, Hemel 
Hempstead
Freehold covered shopping centre 
and high street parades 

350,000 sq ft 
110 lettable units

Principal occupiers
M&S, New Look, River Island, 
Sports Direct, Wilko

The Mall, Maidstone
Freehold covered shopping centre 
on three floors with offices extending 
to 40,000 sq ft

500,000 sq ft 
104 lettable units

Principal occupiers
Boots, New Look, Next, TJ Hughes, 
Wilko

Kingfisher Shopping 
Centre, Redditch
C&R owns 20% in JV with Oaktree 
Capital Management

Freehold covered shopping centre  
on two principal trading levels

900,000 sq ft 
174 lettable units

Principal occupiers
Vue Cinema, H&M, M&S, Primark, 
Next, Debenhams, The Range,  
TK Maxx

Snozone Leisure business

The Exchange, Ilford
Predominantly freehold covered 
shopping centre on three floors

300,000 sq ft 
77 lettable units

Principal occupiers
Debenhams, H&M, M&S,  
New Look, Next, TK Maxx 

The Mall, Walthamstow
Leasehold covered shopping centre 
on two floors

260,000 sq ft 
68 lettable units

100% subsidiary

Largest indoor ski slope  
operator in the UK

Operating at Milton Keynes  
and Castleford

Principal occupiers
Asda, Boots, Lidl, The Gym, New Look, 
River Island, Sports Direct, TK Maxx

In existence since 2000 and  
has taught over 1.5 million people  
to ski or snowboard

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

04

Chairman’s Statement
John Clare CBE, Chairman

Capital & Regional’s strong 
performance in 2016, against a 
background of increased economic 
uncertainty, has demonstrated the 
resilience of the business model. 
This has led to an 8.7% increase 
in the dividend to 3.39p for the 
full year, delivering an attractive 
dividend yield to shareholders.”

John Clare CBE
Chairman

Performance Overview
Capital & Regional’s strong performance in 2016, 
against a background of increased economic 
uncertainty, has demonstrated the resilience of the 
business model. This has led to an 8.7% increase in 
the dividend to 3.39p for the full year, delivering an 
attractive dividend yield to shareholders. 

I am pleased to report that Adjusted Profit increased 
by 11.7% to £26.8 million. This is an excellent result 
in a year where, building on the solid foundations 
we have successfully created over the last few 
years, our focus shifted decisively towards boosting 
income from delivery of the asset management and 
development initiatives across the portfolio. The 
performance is all the more creditable as, during the 
course of the year, the BHS administration, while 
providing a medium-term opportunity to create value 
and improve the tenant mix, did inevitably result in  
a short-term loss of income.

NAV per share as at 30 December 2016 was 68p 
compared to 72p at the beginning of the year. This 
reflects the impact of one-off costs associated with 
the successful long-term refinancing of the Group’s 
core banking arrangements, the impact of stamp 
duty increases as well as the modest fall in valuations 
since the EU referendum in June 2016. Whilst the 
EU referendum vote did slow investment activity, the 
core portfolio has proven to be very resilient with 
valuations adjusted for capital expenditure down only 
2%, supported by a steady volume of transactional 
evidence for assets in London and the South East.

IFRS profit for the period fell from £100 million  
to a loss of £4.4 million. This reflected a non-cash 
revaluation loss, for the reasons noted above, 
partially reversing the strong unrealised valuation  
gain recognised in 2015, together with the  
£11 million charge in relation to implementing  
the new long-term debt structure.

Strategy
Capital & Regional creates value for shareholders 
through a focus on increasing income and 
capital value growth from entrepreneurial asset 
management initiatives on its portfolio of shopping 
centres. As we have successfully demonstrated, 
once assets have been repositioned we seek 
opportunities to recycle them if we believe 
capital can be more effectively employed on new 
investments or other asset management initiatives. 
Our portfolio offers both resilience and significant 
opportunities for growth. Our centres combine 
the scale and dominance of prime shopping 
centres with the convenience and affordability 
of town centres. The portfolio is increasingly 
weighted to London and the South East where 
the demographics are strong and we see healthy 
demand from both retailers and leisure operators for 
affordable space and opportunities for alternative 
use remain attractive. The uplift in rents that has 
been achieved from the re-let BHS space  
in Walthamstow and Blackburn highlights the 
income potential that can be unlocked from this 
portfolio, as well as the strong occupier demand  
for space within it.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

05

t
r
o
p
e
R
c
i
g
e
t
a
r
t
S

Following a very successful investment in Lincoln, 
which was sold in 2014, the Company has again 
demonstrated its ability to generate capital gains 
through the redevelopment and repositioning of 
assets, with the sale of its Ipswich joint venture 
which completed in February 2017. The centre was 
acquired in March 2015 and, through significant 
investment and imaginative asset management, 
repositioned as a vibrant leisure and retail destination, 
delivering an IRR of over 40% on exit. The progress 
the Company is making in Hemel Hempstead 
on plans to transform the town centre provides 
another opportunity to grow both income and create 
attractive capital gains as does Ilford, following the 
acquisition of The Exchange centre in March 2017. 

We believe that the key characteristics of the 
underlying assets within the whole portfolio leave us 
well positioned to sustainably grow earnings further.

Responsible Business
We have reduced our energy consumption by 5% 
over the course of this year and our continuous 
year-on-year improvement has been recognised by 
the award of Best in Carbon Management at the 
Carbon Trust Awards, ranking Capital & Regional first 
amongst 150 companies in the UK. Our expertise 
not only helps reduce our environmental impact but 
also enables us to deliver measurable savings to our 
occupiers through a very competitive service charge.

We have also intensified the training of our 
operational teams to ensure staff are prepared for any 
potential threat. Our centre teams have implemented 
scenario planning and conducted exercises in 
conjunction with local emergency services.

The award of a 10th consecutive ROSPA Gold 
award underlines our continued focus on health 
and occupational safety standards across the 
shopping centres.

Dividend
For 2016, the Board is proposing a final dividend  
of 1.77 pence per share taking the full-year dividend 
to 3.39 pence per share, representing an increase 
on 2015 of 8.7%. This is ahead of guidance, which 
targets annual dividend growth in the range of 5-8% 
in the medium-term. The Board is reaffirming its 
commitment to this guidance reflecting its confidence 
in the income growth prospects for the business 
underpinned by our asset management programme.

People
As in previous years, I would like to thank all who 
work at Capital & Regional for their hard work during 
the year. I would, in particular, like to celebrate the 
efforts of those in the shopping centres who have 
become Customer Hosts and who have done so 
much to welcome our visitors and who have selflessly 
acted to improve the quality of the service we provide 
to our shoppers. I would also like to congratulate all 
Snozone staff whose efforts in promoting customer 
service led to being shortlisted alongside Manchester 
United and Twickenham Stadium for the School 
Travel Award.

The Board
I am delighted to welcome Guillaume Poitrinal who 
joined the Board on 1 November 2016. Guillaume is 
one of the most well regarded figures in European real 
estate and brings with him a wealth of highly relevant 
experience and knowledge of the shopping centre 
sector which will be of great value to the Company. 

Mark Bourgeois stepped down from the Board  
on 1 November 2016 after 18 years at Capital 
& Regional. On behalf of the Board, I would like 
to thank Mark for his hard work and significant 
contribution to the Group’s recent success and  
we wish him well for the future.

The Board has focused much attention on senior 
management succession planning during the course 
of the year, seeking to balance the introduction of 
new talent with continuity. Both Hugh Scott-Barrett 
and I have indicated a desire to step down from our 
current roles in 2017 after, respectively, nine and 
seven years of service. I am therefore delighted that 
Lawrence Hutchings, who is a highly experienced 
and well regarded retail real estate professional, 
will join in June 2017 as Chief Executive and Hugh 
Scott-Barrett will take up the role of Non-Executive 
Chairman, at which point I will retire.

I would like to thank my Board colleagues for all  
their support and guidance over the last seven  
years. I am pleased to leave the Company in such  
a strong position; it has been a privilege to have  
been Chairman of Capital & Regional during a time  
of such significant progress.

John Clare CBE
Chairman

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
06

The Marketplace

The retail market remains a robust and significant contributor to the UK economy, 
employing 2.8 million people in the UK. Annual sales are worth £388 billion, 
representing 5% of GDP. 

Retail market
Notwithstanding Brexit uncertainty, consumer spending held 
up well in 2016, with the initial Office for National Statistics 
estimate of growth for the last quarter of the year being 0.6%, 
matching that in the previous two quarters. Broader economic 
fundamentals continue to support sales growth, including low 
interest rates, high employment and modest wage growth. 
Whilst forecast inflationary pressures and slowing GDP growth 
present uncertainties for 2017, the appetite of retail and 
leisure occupiers for the type of high quality affordable space 
available in our centres remains strong. This is evidenced 
by the progress made in re-letting the BHS units within our 
portfolio (see Operating Review for further details).

The interdependency of physical and digital retail is becoming 
increasingly important as consumers move effortlessly 
between online and physical purchases. According to Knight 
Frank/Verdict research, 94% of all purchases involve a 
physical store and Google are increasingly adjusting their retail 
strategy to recognise the importance of physical stores, noting 
that 50% of all mobile product searches result in a visit to a 
physical store and commenting “The future of Shopping isn’t 
local vs online. It’s both, together, all at once”.

Our centres embrace the opportunities that the multichannel 
sales models now offer. Approximately 70% of our retailers 
provide a click and collect service and the Collect+ parcel 
handling service is rapidly expanding in our centres with parcel 
volumes up 196% on 2015. The collection visits generated 
provide an opportunity to convert additional spend across  
the wide range of physical offers and experiences our  
centres provide.

Retailers are evolving to address the cost pressures of a 
weaker pound, increased fulfilment costs, minimum wage, 
and the apprenticeship levy. In doing so they are driving 
operational efficiencies, including rightsizing store portfolios, 
improving supply chain efficiencies and optimising their 
online capabilities. The result is a continued push towards 
well managed high footfall shopping centre locations that 
present a sustainable physical trading location in the context 
of a wider multichannel offer. Whilst the march of pure play 
online operators such as eBay and Amazon continues, 
none have yet produced sustained profitability, which further 
strengthens the case for the physical store.

In summary physical stores remain an integral part of a 
retailer’s offering and through the creation and management 
of excellent and convenient retail environments we provide 
accommodation that is central to the contemporary 
multichannel sales model.

Investment market
While the investment market for shopping centres saw a 
significant slowdown in volumes during 2016 buyers looking 
for a “Brexit Discount” have been largely disappointed. 
The spread between good shopping centre yields and 
long-term gilts has remained significant and where centres 
have transacted these have proved generally supportive of 
pre-referendum valuations with the sales of Intu Bromley, 
Southside Wandsworth and our own disposal of The Mall, 
Camberley all demonstrating that demand for good quality 
assets in this sector remains robust.

Our assets are well positioned to continue to evolve to 
reflect shopping and leisure trends. Their convenient and 
accessible locations are attractive to our often time poor 
customers and their scale allows a wide breadth of retail and 
leisure experiences to be offered. These features, allied to an 
occupational affordability that enables our retail and leisure 
operators to trade profitably, provide for secure income 
streams that have potential for growth and that continue to 
underpin investment values. 

94% of all purchases involve  
a physical store.”

Knight Frank Verdict research

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

07

t
r
o
p
e
R
c
i
g
e
t
a
r
t
S

 
08

Our Business Model

Our core strength is acquiring, enhancing and managing  
conveniently located dominant community shopping centres in the UK.

With our experienced team, our strong retailer relationships and our extensive community connections, we seek to generate 
sustainable income and capital value growth by combining active asset management with operational excellence. 

Our approach is summarised as follows:

Acquisitions

There are a number of assets that meet our potential investment criteria. Typically these will be assets 
that are underperforming in their catchment but have significant asset management or development 
opportunities. This might be in single asset purchases or opportunities to acquire and consolidate 
adjacent sites (e.g. Hemel Hempstead). 

Wherever possible we will leverage our deep industry relationships to secure off market transactions.

Enhance

Operational Excellence
 — Develop excellent local team

Asset Management/Development
 — Improve retail/leisure mix

 — Drive footfall with creative marketing

 — Build local authority partnerships

 — Maximise commercial income 

 — Deliver improvements to retail environment

 — Reduce costs

 — Identify and deliver development opportunities

 — Enhance website and develop digital 

 — Increase occupancy

database

 — Embed C&R finance process

The Result

 — Attractive retail and leisure environment

 — Improved customer experience

 — Increased market share

 — Increased footfall and spend

All contributing to Income and Capital Value Growth

Each asset is held in order to generate sustainable income growth supporting our progressive 
dividend policy. When opportunities for further improvement become more limited we actively seek 
opportunities to recycle capital to allow us to reinvest into assets with greater growth potential.

Read more content online www.capreg.com

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

Key Skills
The core strengths of the Capital & Regional team are: 

 — An in-house platform providing all the relevant disciplines  

of property and asset management 

 — Proven ability of successfully delivering complex asset 

management initiatives 

 — Strong relationships with our retailers 

 — A track record of being at the forefront of technological 

change 

 — Delivering approximately a quarter of centre income from 

sources beyond retail 

 — A track record of delivering value for money for occupiers 

 — Scalable management platform and business model

Read profiles of some of our team members  
on pages 20, 25, 32, 35 and 36

09

t
r
o
p
e
R
c
i
g
e
t
a
r
t
S

Physical shops remain an integral part of a retailer’s multichannel model
Through the creation and management of excellent and convenient retail environments we provide accommodation that  
is central to the contemporary multichannel sales model.

Shop 
in store

Order online 
and collect 
in store

Order online  
and deliver to 
collection hub 
within the centre

Order online 
in store and  
deliver to 
home

Order online and 
deliver to home

Convenience 
of returning 
to store

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
10

Our Strategy

Our strategy is focused on generating secure and sustainable income  
growth to drive a progressive dividend which, when allied with capital value growth, 
will deliver strong total shareholder returns.

Priority 

Aim

Progress and Highlights

Invest in our existing portfolio

Continual enhancement 
of our assets to maintain 
their relevance and drive 
sustainable income 
growth. 

Accelerated momentum on five year £65 million 
Mall capital expenditure plan with £21.2 million 
spent in 2016 including:
 — £6.2 million at Maidstone - refurbishment  

and TJ Hughes reconfiguration

 — £4.2 million at Wood Green - new Travelodge 

and extended easyGym

 — £2.9 million at Blackburn - new Ainsworth  

Mall entrance and enhanced units at Blackburn 

Grow our portfolio by recycling 
capital into more accretive 
opportunities

To seek opportunities to 
reinvest capital that will  
boost income generation 
and support capital value 
and dividend growth. 

Investment in The Marlowes and surrounding 
properties in Hemel Hempstead and the acquisition 
of the Exchange Centre, Ilford in early 2017.

Disposal of The Mall, Camberley and Buttermarket 
Ipswich Joint Venture at exit yields of sub-6%.

To be the leading dominant 
community shopping centre 
REIT

To deliver capital  
value growth together 
with a highly attractive 
dividend yield.

2016 total dividend of 3.39p per share,  
an increase of 8.7% from 2015

Connect with Communities

Digitally

Responsibly

Commercially

Be a pioneer of digital 
solutions to enhance 
shopper experience  
and drive footfall and 
rental value.

Collect+ service expanded handling 34,000 
parcels in 2016, almost three times the  
volume in 2015.

New C&R corporate website successfully 
launched in March 2016.

Be a positive influence 
on the communities we 
serve and the people  
we employ.

Maintain strong 
relationships with 
retailers and local 
authorities.

 — Won Best in Carbon Management at the 

Carbon Trust Awards

 — Achieved 5% reduction in energy use.
 — Retained Global Real Estate Benchmark 

(GRESB) Green Star Status.

 — Retained RoSPA Gold Award for 10th 

consecutive year.

Consolidation of The Marlowes, Hemel 
Hempstead and surrounding properties into one 
successfully integrated scheme with repositioning 
plans significantly advanced. Leading role in the 
development of masterplans for Wood Green  
and Luton offering potential to transform the town 
centres and our shopping centres which sit at  
the heart of each community.

Key to Risk

1

Property investments, 
market risks

2

Impact of economic 
environment

3

Threat from 
the internet

4

Concentration  
and scale risk

5

Development 
risk

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

11

2017 and beyond – key targets and 
milestones

Delivery of £80+ million capital expenditure 
investment over 2017-2019 targeting income 
returns of over 9%

Associated Risks

1

5

6

Creating fuel for growth 
Crystallising value through effective recycling

Acquisitions

Disposals

t
r
o
p
e
R
c
i
g
e
t
a
r
t
S

Waterside,  
Lincoln
£24.8m/ 7.7%  
NIY

Kingfisher,  
Redditch  
£130.0m / 8.0%  
NIY

The Mall,  
Camberley1  
£75.0m / 7.2%  
NIY

Buttermarket, 
Ipswich  
£9.2m / 8.5%  
NIY

The Marlowes, 
Hemel Hempstead 
£53.8m / 7.0%  
NIY

The Exchange,  
Ilford  
£78.0m / 6.7%  
NIY

2011

2012

2014

2015

2016

2017

Waterside, 
Lincoln  
£46.0m / 5.9% 
NIY / 20% IRR

The Mall, 
Camberley  
£86.0m / 5.9% 
NIY / 10% IRR

Buttermarket, 
Ipswich  
£54.7m / 5.9% 
NIY / 40%+ IRR

1 The Mall, Camberley quoted with reference to value when C&R  

acquired 63.59% of The Mall portfolio in 2014

Successfully integrate the 2017 acquisition  
of the Exchange Centre, Ilford. Obtain 
planning for new leisure hub in The Marlowes, 
Hemel Hempstead. Seek opportunities for 
further investments, be those new centres or 
adjacencies to existing centres that further 
dominance and increase flexibility. 

1

7

Future dividend growth in the range of 5%  
to 8% per annum in the medium-term.

2

6

2

4

8

 — Roll-out Collect+ to Ilford and increase  

total parcel volume by 25%

 — Upgraded customer database and  

new dashboard reporting

 — Expand functionality of the RewardME app

Reduce CO2 by 5%.
Retain GRESB Green Star Status
Achieve RoSPA Gold Award.

  See Carbon Trust award case study  
on page 34

Planning consent for the proposed extension 
and residential development at Walthamstow 
and new leisure offer at Hemel Hempstead.

6

Execution of  
business plan

7

Property acquisition/
disposal strategy

8

Competition 
risk

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
12

Our Strategy in Action

Investing in our portfolio
The Mall, Maidstone refurbishment

Before

After

The bold £4.7 million refurbishment of the Mall, Maidstone which completed  
in the summer of 2016 and spanned over 12 months has transformed this  
forty year old shopping centre.

The project encompassed the delivery of upgraded entrances 
on King Street and Gabriel’s Hill, twelve improved and 
heightened shop fronts, refurbished public toilets and lift 
interiors and a new floor, ceiling and lighting system. The wider 
Gabriel’s Hill entrance and lobby makes for a wonderful new 
space in which to potentially expand commercial activities 
while the expanded floor area at the heart of the centre at 
Dukes Walk enhances connectivity between the two shopping 
levels. Together this has dramatically altered the look and feel 
of the scheme providing a light and contemporary design, 
significantly improving the shopper experience.

The response from tenants has been very positive. The 
completion of the refurbishment coincided with the opening  
of the new 33,000 sq ft TJ Hughes. Poundland has completed 
a 10 year lease on a 6,400 sq ft Store. Holland and Barrett 
have relocated and upsized to 5,000 sq ft and a number of 
occupiers, including Greggs, McDonalds and Pizza Hut, have 
mirrored our investment with significant refits of their units.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

Transformational asset management
Buttermarket, Ipswich

13

t
r
o
p
e
R
c
i
g
e
t
a
r
t
S

A debt funded £25 million reconfiguration and modernisation  
created a 235,000 sq ft retail and leisure complex.

The centre was acquired in March 2015 through a 50:50 
joint venture with Drum Property Group for £9.6 million.  
The retail space has been consolidated onto the ground 
floor and is anchored by TK Maxx and New Look, 
while Empire Cinemas has taken a lease of a 12 screen 
cinema on the upper floors, as part of a leisure suite 
of nine restaurant units including Prezzo, Wagamama, 
Byron Burgers and Coast to Coast and a Pure Gym.

The project was a great showcase for Capital & 
Regional’s expertise and asset management skills. 
The transformation from a tired shopping centre, with 
only 43% occupancy, into a vibrant retail and leisure 
destination facilitated the sale in February 2017 delivering 
expected proceeds of £13.5 million to the Group and  
an IRR of over 40%.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
14

Our Strategy in Action continued

Underpinning our growth ambitions is our ongoing capital expenditure investment 
across our portfolio.

We plan to invest over £80 million during 2017-2019, incorporating £29 million of remaining spend from the previous £65 million 
plan, as announced with The Mall acquisition in 2014, and over £50 million of capital expenditure on new acquisitions and 
initiatives. A key element of the £50 million concerns our plans for our Hemel Hempstead and Ilford acquisitions: 

Capturing growth opportunities 
The Exchange Centre, Ilford

The centre is the dominant shopping provision in a London growth borough.

Strong growth expectations around residential and 
Crossrail, with an aligned asset plan to maximise 
performance

Capital expenditure plan centred around:

 — cinema anchored 50,000 sq ft leisure hub

 — entrance upgrades linked to Crossrail

 — implementation of residential consent

Anticipated £8.5 million net capital expenditure  
investment over 2017 to 2019

Target IRR: 15%+ / cash-on-cash: 10%

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

15

t
r
o
p
e
R
c
i
g
e
t
a
r
t
S

The Marlowes Centre, Hemel Hempstead

Significant town centre control in well located London satellite town.

£53.8 million investment acquiring three 
separate ownerships in February/March 
2016

Masterplan vision to transform town 
centre offer:

 — introduction of leisure core

 — refurbishment investment

 — upgraded retail offer

 — consolidated town centre management 

approach

Actively working up cinema-led leisure 
solution to deliver c.50,000 sq ft leisure hub

Anticipated project delivery – early 2019 
(with planning H1 2017)

£13 million investment targeting c.10% 
income return

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
16

Our KPIs

KPI

Adjusted Profit1

Adjusted Profit1 per share

Dividend per share

EPRA net assets per share

Why we use this as an indicator

Performance

Adjusted Profit seeks to track the 
recurring profits of the business 
which is the key driver for dividend 
payments.

This is the cash return to be 
delivered to investors in respect of 
the year under review.

This is a measure of the movement 
in the underlying value of assets and 
liabilities underpinning the value of 
a share.

2016

2015

2016

2015

2016

2015

2016

2015

2016

2015

2016

2015

-2.1%

2016

2015

£26.8m

£24.0m

3.8p

3.4p

3.39p

3.12p

68p

71p

46%

45%

£52.6m

£49.3m

-0.2%

2016

2015

95.4%

96.7%

See-through net debt to property value2

We aim to manage our balance 
sheet effectively with the 
appropriate level of gearing.

See-through Net Rental Income

This is the key driver of Adjusted 
Profit.

Footfall (wholly-owned)

Occupancy (like-for-like) (wholly-owned)

Footfall is an important measure of a 
centre’s popularity with customers. 
Occupiers use this measure as a 
key part of their decision-making 
process.

We aim to optimise the occupancy 
of our centres as attracting 
and retaining the right mix of 
occupiers will enhance the trading 
environment.

1  Adjusted Profit is as defined in the Glossary and Note 1 to the Financial Statements. It incorporates profits from operating activities and excludes revaluation 
of properties and financial instruments, gains or losses on disposal, exceptional items and other defined terms. We previously used ‘Operating Profit’ but 
have amended the term to clarify that it is an adjusted measure. The only change to the definition is to incorporate tax charges or credits relating to operating 
activities. A reconciliation to the statutory result is provided in the Financial Review. EPRA figures and reconciliation to EPRA EPS are shown in Note 9 to the 
Financial Statements.

2  See-through net debt divided by property valuation. 2016 is adjusted for refinancing of Mall assets on 4 January 2017, Ipswich disposal on 17 February 2017 

and Ilford acquisition on 8 March 2017. 2015 reflects the Hemel Hempstead acquisitions completed in February/March 2016. 

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

17

How this links to our strategy

Progress during the year

We target delivering dividend per share growth of between 5% and 
8% per annum in the medium-term.

An increase of 11.7% reflected a strong operational performance 
together with the positive impact from the Hemel Hempstead 
acquisitions, net of the sale of The Mall, Camberley.

We target delivering dividend per share growth of between 5% and 
8% per annum in the medium-term.

3.39p represented an increase of 8.7% over 2015 and therefore 
ahead of the top of our target range.

We aim to maximise the value of our assets. Our capital expenditure 
investment programme is planned to deliver a capital return over and 
above the income enhancement.

The decrease primarily reflected a 1.6p reduction attributable to 
implementing the new long-term debt package (see Financial 
Review for further details) and a further 1.2p from the 1% increase 
in stamp duty.

Having the appropriate level of gearing is important to effectively 
managing our business through the property cycle. Our target range 
is 40%-50% in the medium-term.

An increase to 46% reflected a small decrease in property 
valuations and the impact of the cost of implementing the new 
long-term debt.

t
r
o
p
e
R
c
i
g
e
t
a
r
t
S

We target delivering dividend per share growth of between 5% and 
8% per annum in the medium-term.

An increase of £3.3 million represented 6.7% reflecting underlying 
growth of 1.2% on the wholly-owned portfolio together with the 
positive impact from the Hemel Hempstead acquisitions, net of the 
sale of The Mall, Camberley.

Footfall performance provides an indication of the relevance and 
attractiveness of our centres, influencing occupier demand and future 
letting performance.

Footfall at the Group’s UK shopping centres declined by a marginal 
0.2%, but significantly outperformed the national ShopperTrak 
index which fell by 2.1%. 

Occupancy has a direct impact on the profitability of our schemes 
and also influences footfall and occupier demand.

Our occupancy measure decreased marginally, reflecting the 
impact of the BHS administration, but remained strong at 95.4%.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
18

Chief Executive’s Statement
Hugh Scott-Barrett, Chief Executive

Looking forward, there is no 
shortage of accretive opportunities 
both within our existing portfolio 
and beyond. This underpins our 
confidence in the growth prospects 
of the business by enabling us to 
focus on those initiatives which 
generate the best returns.”

Hugh Scott-Barrett
Chief Executive

Delivery of Asset  
Management Initiatives
The Group has spent £21.2 million of capital 
expenditure on wholly-owned assets during the year, 
including:

 — £6.2 million at Maidstone — scheme 

refurbishment and TJ Hughes reconfiguration

 — £4.2 million at Wood Green — new Travelodge 

and extended easyGym

 — £2.9 million at Blackburn — the opening of the 

new Ainsworth Mall entrance and enhanced units 

The redevelopment of the Buttermarket Centre, 
Ipswich, was completed on time and on budget 
facilitating the sale post year end. This was a 
complex construction project involving the creation 
of an Empire Cinema on the two upper levels 
surrounded by a suite of nine new restaurants 
including Coast to Coast, Prezzo, Wagamama 
and Cosy Club. The joint venture invested capital 
expenditure of £25.1 million to transform the scheme 
from a substantially empty shopping centre to a 
thriving leisure-led destination.

Income Growth Drives  
Operational Performance
Net Rental Income (NRI) within the wholly-owned 
portfolio grew by 6.6%, from £47.3 million to £50.4 
million. Stripping out the impact of the Hemel 
acquisitions, and the disposal of Camberley, 
underlying growth in wholly-owned NRI was 1.2%. 
Adjusted for the impact of the BHS administration, 
NRI grew by approximately 2.4%. This, combined 
with tight control over administrative expenses, 
underpins the strong improvement in Adjusted Profit 
of 11.7%. While this partially reflects the return from 
the capital expenditure spend to date the full benefit 
of the investment to date will only be realised in  
2017 and 2018.

Leasing activity has been robust during the course 
of the year. New lettings and lease renewals within 
the wholly-owned portfolio excluding Camberley 
aggregated £5.6 million and were agreed at rents 
2.1% ahead of ERV. Critically, they were also ahead 
of previous passing rent by approximately 18%.

The letting of BHS space at Walthamstow highlights 
the potential for income growth from within the 
existing portfolio. Lettings to Lidl (18,000 sq ft) and 
The Gym (15,000 sq ft) will generate a 40% uplift 
in headline rent on the relevant Walthamstow unit 
even before the letting of the remaining space, 
where there is strong demand, is taken into account.
This reinforces our belief that our centres offer 
attractive and affordable space to retailers and leisure 
operators alike.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

19

t
r
o
p
e
R
c
i
g
e
t
a
r
t
S

Recycling for Growth
The sale of The Mall, Camberley, for £86 million, 
representing a Net Initial Yield of 5.9%, was 
completed in November 2016. The transaction 
crystallised an IRR of 10% based on the acquisition 
price at the time of Capital & Regional’s buy-out 
of The Mall Fund in 2014. It has also raised funds 
to invest in more accretive investments both in our 
existing portfolio and by way of acquisition. The 
Camberley sale followed the earlier acquisitions of 
the Marlowes Shopping Centre in Hemel Hempstead 
and the adjacent Edmonds Parade and Fareham 
House properties for combined consideration of 
£53.8 million. The consolidated scheme presents the 
Group with the opportunity to reposition the Hemel 
Hempstead town centre.

Similarly, the sale shortly after year-end of our joint 
venture interest in The Buttermarket Centre, Ipswich 
at a net equivalent yield of 5.9%, realising an expected 
£13.5 million to the Group, gave us additional fire-
power for investment. We quickly put this to use with 
the acquisition of The Exchange Centre, Ilford, for  
£78 million, representing a net initial yield of 6.7%, 
which completed on 8 March 2017. The centre 
dominates retail in the town and offers great potential 
for leisure and residential development given its 
Crossrail link which is expected to open in 2019.  
It also further strengthens the London and South  
East bias of our portfolio. 

The Group has a track record of acquiring assets 
at attractive prices and of recycling capital once 
innovative and entrepreneurial asset management 
initiatives have been completed. This is not just about 
capital discipline but about creating fuel for growth by 
achieving very attractive returns.

Enhanced Balance Sheet  
Strength and Flexibility
On 4 January 2017 the Group completed the 
refinancing of its five wholly-owned Mall properties 
by entering into three new debt facilities totalling 
£372.5 million with a weighted average maturity of 
7.8 years, rising to 8.8 years if the extension options 
are exercised.

Interest has been fixed enabling us to lock into the 
historically low interest rates, resulting in an all-in 
cost on these new facilities of 3.27%. In addition, 
the refinancing has also enabled the Group to 
diversify its sources of funding and increase the 
quantum of capital expenditure funding. Critically, 
the facilities also provide flexibility for asset recycling. 
We believe that these significant benefits offset the 
one-off charge of £11.0 million associated with the 
early redemption of the existing facilities that was 
recognised in the year.

Outlook
Whilst the business environment may be challenging, 
the prospects for Capital & Regional are exciting. 
Our assets have proven to be very resilient and 
capital expenditure investment over the last two 
years has provided a strong platform for future 
income and dividend growth. Our portfolio of asset 
management initiatives continues to grow, with 
leisure reconfigurations providing an opportunity to 
reposition both the Hemel and Ilford schemes. We 
are looking for planning consent for the extension 
and residential development to be granted at 
Walthamstow during the year whilst the development 
of master plans in Luton and Wood Green are likely 
to be transformational for both the towns and our 
shopping centres, which sit at the heart of each 
community.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
20

Operating Review

The Capital & Regional business model is founded upon 
the acquisition, ownership and management of dominant 
community shopping centres which are convenient for 
shoppers and generate strong footfall with high levels of 
repeat visits. These are primarily located in strong south east 
locations and offer retailers and leisure operators high quality 
space in thriving schemes at affordable levels of occupational 
cost. Every scheme in the Group’s portfolio is subjected to 
intensive asset management from the Group’s specialist in-
house asset management team which identifies opportunities 
to invest capital expenditure in a highly accretive manner.

The value of the Group’s platform is emphasised by the 
strong operational performance in the period with lettings 
and lease renewals combined being above ERV, occupancy 
being maintained at high levels, together with the successful 
asset recycling that has taken place.

Wholly-owned 
As at 30 December:

2016

2015

Change

Contracted rent (like-for-like)

£57.5m £56.6m1

Passing rent (like-for-like) 

£53.0m £53.7m1

+1.6%

–1.3%

Occupancy (like-for-like)

95.4%

96.7%1

–1.3p.p.

Portfolio value

£794.1m £822.7m

–3.5%

For the year ended  
30 December:

NRI

NRI (like-for-like)

£50.4m

£47.3m

£42.8m

£42.3m

+6.6%

+1.2%

There is also a further £1.8 million of contracted rent where 
the income will commence once the works to create or 
convert the units has completed. 

Occupancy at 30 December 2016 reflects the impact of 
the BHS administration where the units involved closed 
during the second half of the year. Whilst as noted below 
good progress has been made reletting the units the impact 
of BHS on occupancy at the year end accounted for 1.2 
percentage points of the decrease.

New lettings, renewals and rent reviews

Wholly-owned Centres excluding Camberley

Year ended 
30 December 
2016

Number of new lettings

Rent from new lettings (£m)

Comparison to ERV1(%)

Renewals settled

Revised rent (£m)

Comparison to ERV P1 (%)

Lettings and renewals compared to previous rent

Rent reviews settled

Revised passing rent (£m)

Uplift to previous rent (£m)

Comparison to ERV (%)

58

£4.0m

+2.3%

24

£1.6m

+1.7%

+18%

24

£3.3m

–

+3.5%

1  For lettings and renewals with a term of five years or longer which did not 

Footfall – versus prior year

–0.2%

–0.6%

include a turnover rent element 

Footfall – versus national index +1.9 p.p

+1.1 p.p.

Total Property return

4.1%

16.0% –11.9 p.p

1 Hemel Hempstead as at acquisition used for 2015.

Contracted rent increased by 1.6% on a like-for-like basis, 
driven by a strong letting performance despite the impact of 
the BHS administration which initially reduced both passing 
and contracted rent by £1.3 million. By 30 December 2016 
£0.6 million of income had been contracted in relation to the 
BHS space and a further £0.3 million has been signed since 
the year end. In total at 30 December 2016, there was £2.7 
million of contracted rent in a rent free period of which £2.6 
million will convert to passing rent in 2017. 

There has been strong leasing activity across the wholly-
owned portfolio reflecting the affordability of the schemes, 
with £4.0 million of rental income achieved through new 
lettings and a further £1.6 million of rent on renewals settled.

For renewals, we also consider the net effective rent taking 
into account the valuers assumptions on tenant incentives. 
The net effective rent achieved on all lease renewals which 
were for a five year term or greater and contained no element 
of turnover rent was, at 96.5% of ERV, 3.4% higher than 
assumed by the Group’s valuers.

Capital & Regional People
Sian Bowen
Retail Asset Manager

Sian has been with Capital & Regional for over 10 years, having previously been 
an Estate Manager for one of Britain’s largest retailers. She is responsible for 
letting retail and leisure units at schemes, delivering new retailers to the portfolio 
and driving specific asset management initiatives. Having come from a retail 
background, she particularly enjoys working closely with retailers, having an in 
depth knowledge of brands and new retail entrants to the UK market. In 2016 her 
most satisfying achievement was the letting of Pret in Wood Green, a key driver  
to improving tenant mix within the scheme.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

21

Creating opportunity from adversity 
following the BHS Administration
The value of the Group’s in-house team is perfectly illustrated 
by the progress made in reletting the BHS units, resulting in 
the delivery of significant income increases at Blackburn and 
Walthamstow over the rent paid by BHS.

Further progress has been made in increasing the leisure 
element in our schemes with 13 new leisure lettings 
completing with a rent of £0.8 million. The increasing 
leisure offer, which now stands at over 10% of the portfolio 
compared to approximately 7% at the end of 2014, attracts 
a wider customer base and increases dwell time. 

At Blackburn, the entire store has been re-let. Wilko have 
taken a 10 year lease of a 24,500 sq ft store and Sports 
Direct, who were a subtenant of BHS, have become a direct 
tenant. This has resulted in a £73,000 uplift in income. 
Handover of the store to Wilko is scheduled for May 2017.

In Walthamstow, the Group took a surrender of the BHS 
lease from the administrator and a 25 year letting has been 
completed with Lidl on 18,000 sq ft on the ground floor 
since the year end. On the first floor, The Gym has signed 
a 15 year lease over 15,000 sq ft and a Turkish restaurant 
has agreed a 15 year lease on a 6,800 sq ft ground floor 
unit. There are three further retail units totalling 5,400 sq ft 
which are still available. The Group’s aim is to increase rental 
income at the units in this centre by approximately £500,000 
more than was receivable from BHS and the deals referred 
to above will secure 79% of that targeted income. The 
estimated capital expenditure to achieve this is £4.1 million, 
of which 11.5% will be met by the headlessor, London 
Borough of Waltham Forest, resulting in a net incremental 
income return to the Group of 12%.

In Maidstone, the Group is pursuing a number of asset 
management strategies ranging from a single letting of the 
whole store to scenarios where the store is subdivided for 
multiple occupiers.

Other leasing activity
Momentum on other lettings has been equally strong driven 
by the affordability and quality of the space at our schemes. 
Occupancy costs in our schemes are significantly lower than 
regional prime centres. Our service charges are extremely 
competitive, an overall £4.92 per sq ft which is below Jones 
Lang LaSalle’s most recent OSCAR benchmark of £5.67 
per sq ft. Average rent is around £15 per sq ft and total 
occupancy cost ratio is estimated at 12.6%1. Across the 
portfolio, the 2017 business rates revaluation will result in 
an average decrease in rateable value of 13.5% for the six 
wholly-owned schemes held at 30 December 2016, with 
four of the schemes showing significant declines and the 
two London schemes at Walthamstow and Wood Green 
increasing by 7.1% and 15.0% respectively.

Highlights of letting activity  
as a whole include:
Blackburn 
In addition to Wilko, lettings were made to Costa, Burger 
King and Muffin Break totalling 6,500 sq ft on terms of at 
least 10 years.

Luton
Holland & Barrett took a new 3,700 sq ft store whilst JD 
Sports upsized to a 5,500 sq ft unit and Schuh took a 3,400 
sq ft unit, all on 10 year terms. Lettings were also completed 
on a cluster of five new catering offers, further improving the 
leisure offering at the centre.

Maidstone
TJ Hughes has taken a 10 year lease of a 33,000 sq ft unit 
and Poundland has completed a 10 year lease on a 6,400 
sq ft store. Holland & Barrett have relocated and upsized to 
5,000 sq ft and several other occupiers including Greggs, 
McDonalds and Pizza Hut have refitted following on from the 
general refurbishment of the scheme that completed in the 
summer of 2016.

Walthamstow
In addition to The Gym and Lidl lettings, Holland & Barrett 
has taken a 4,400 sq ft unit on a 10 year term and Shoe 
Zone and Select each have signed for five years for a 3,300 
sq ft store.

Wood Green
Lettings have been made to Choice and Footlocker on 10 
year terms for units of 5,900 and 3,800 sq ft respectively. 
Pret has taken a 15 year lease on 2,500 sq ft at the entrance 
to the scheme. Since the year end the letting to Five Guys of 
a new 3,750 sq ft restaurant has been secured and we are 
progressing discussions with a national retailer to expand 
into unused basement space. We have also received an 
attractive offer from a national food retailer for a 7,500 sq ft 
convenience store.

1  Estimate based on Blackburn, Luton, Maidstone, Walthamstow, Wood 
Green. See Glossary for further details 

t
r
o
p
e
R
c
i
g
e
t
a
r
t
S

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
22

Operating Review continued

Administrations and Insolvency
Year ended
Year ended
30 December 
30 December 
2015
2016

Wholly-owned 
Centres

6 months 
ended
30 June 2016

Administrations 
(units)
Passing rent (£m)

18
2.4

9
0.5

12
1.9

In 2015, on a like-for-like basis, there were nine 
administrations with passing rent of £0.5 million, compared 
to £2.4 million of passing rent in 2016, which was largely 
due to three administrations: AJ Levy Group where seven 
units were affected, BHS which accounted for three units 
and Ed’s Diner which affected two units. Eight of the affected 
units have been re-let at an increased level of rent. At  
30 December 2016, there were five units with passing rent 
of £0.5 million which were affected by tenant administration 
where the tenant was continuing to trade. 

There are four units impacted by the proposed Creditors 
Voluntary Arrangement submitted by Blue Inc in early March 
2017 with a combined rent of £0.2 million. There were two 
other units impacted by administration in 2017 up to  
8 March 2017 with a combined rent of less than £0.1 million.

Income security has been strengthened by the improved 
tenant mix, in particular, through greater diversification, given 
the increased levels of leisure use within our schemes. 

Capital expenditure and developments
The Group’s £65 million capital expenditure plan was 
announced with The Mall acquisition in 2014. £21.2 million 
was spent in 2016, bringing the total spend to date to  
£36.1 million. The largest element of the unspent funds 
relates to the Walthamstow development. The projected 
income return on these projects in total is over 10%.

Spending in 2016 included:

£2.9 million at Blackburn relating to the reconfiguration to 
create a 15,000 sq ft gym and three retail units in the new 
entrance opposite the redeveloped bus station.

£6.2 million at Maidstone including the refurbishment and 
works to secure the letting of the 33,000 sq ft anchor store to 
T J Hughes which has reported strong trading since opening.

£4.2 million at Wood Green including the conversion of 
offices into a 78 bedroom Travelodge and the extension 
of the gym. The 23,000 sq ft gym was handed over in 
September 2016 and the Travelodge works are progressing 
well with handover expected by August 2017. In addition 
Deichmann opened following the amalgamation of two units 
to create a new 5,800 sq ft unit.

A new multi-year capital expenditure plan has now been 
formulated which incorporates the remainder of the £65 
million and planned spending on the recent acquisitions 
in Hemel Hempstead and Ilford. This totals £80 million at 
an anticipated average income return of around 10%, with 
at least £30 million expected to be spent in 2017. This 
emphasises the accretive opportunities inherent within the 
portfolio owing to their location and dominance. The £80 
million includes:

 — £13 million repositioning of The Marlowes, Hemel 

Hempstead

 — £8.5 million net repositioning investment in The Exchange, 

Ilford

 — £4.5 million conversion of the Market Hall at Luton into 

50,000 sq ft of MSU space.

 — £3.5 million for the reconfiguration and break-up of the 

former BHS store at Walthamstow

The Group continues to progress its plans to extend 
Walthamstow to deliver 92,000 sq ft of new retail space 
and over 400 residential units. An agreement has been 
reached with the London Borough of Waltham Forest within 
which the headlease will be extended from 71 years to 250 
years. Public consultation has taken place and a planning 
application will be submitted imminently with consent sought 
by the end of the year.

Footfall, car park income and trade index
Footfall at the Group’s wholly-owned shopping centres 
outperformed the national footfall index by 1.9 percentage 
points during 2016, registering a small decline of 0.2% 
versus a national ShopperTrak index decline of 2.1%. 

Car park usage was 5.5 million visits, resulting in gross car 
park income increasing by 1.3% with tariff increases more 
than offsetting a small decline in usage. 

Our in-house C&R trade index estimated retailer sales to be 
0.1% higher than 2015, indicating resilient levels of trading 
across the portfolio.

Short-term lettings
Short-term lettings are used to maximise the vibrancy of 
our schemes, to minimise the costs of vacant units, and 
to provide opportunities for new and growing retailers to 
experience our schemes. At 30 December 2016, on a like-
for-like basis, there were 59 temporary lettings (2015: 74) for 
a net rent of £0.8 million (2015: £0.4 million) as compared to 
an ERV of £2.5 million (2015: £3.9 million). With increasing 
levels of occupancy, the Group will look to convert these 
lettings onto permanent terms with higher rents. 

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

23

t
r
o
p
e
R
c
i
g
e
t
a
r
t
S

Investment portfolio performance
The property level total returns for the wholly-owned 
portfolio, as held at 30 December 2016, are set out below:

transaction. The Group subsequently acquired the adjacent 
Edmonds Parade and Fareham House properties for a total 
of £18.3 million. 

30 Dec 2016
Wholly-owned 
portfolio

Property 
valuation
£m

Capital 
return
%

Total 
return
%

Initial 
yield 
%

Equivalent 
yield 
%

794.1

–1.9

4.1

6.0

6.2

Acquisitions and Disposals
The Group continually assesses the returns available from 
the schemes within its portfolio and actively seeks to recycle 
capital into assets or projects which offer more accretive 
opportunities for the Group’s in-house asset management 
team to generate income and value.

Disposals
The Mall, Camberley
The Group completed the sale of The Mall, Camberley to 
Surrey Heath Borough Council on 11 November 2016 for 
£86.0 million at a net initial yield of 5.9%. This compares to 
the value of £75.0 million, and a net initial yield of 7.18%, 
when Capital & Regional bought out The Mall Fund in 2014. 
Allowing for the capital expenditure invested and income 
returned since then this represents an IRR of 10%.

Buttermarket Centre, Ipswich
The Group sold its 50% interest in The Buttermarket Centre 
in Ipswich to National Grid Pension Fund on 17 February 
2017. This is expected to realise £13.5 million to the Group 
after repayment of related debt, delivering an IRR of over 
40%. The initial consideration received was £9.8 million 
with the expected balance of £3.7 million, contingent on the 
completion of the letting programme. The impact of the sale 
is reflected in the year end numbers as the investment was 
reclassified as an asset held for sale at 30 December 2016.

The centre was acquired in March 2015 through a 50:50 
joint venture with Drum Property Group for £9.6 million at a 
Net Initial Yield of 8.5%. A £25 million reconfiguration and 
modernisation created a 235,000 sq ft retail and leisure 
complex. The retail space has been consolidated onto the 
ground floor and is anchored by TK Maxx and New Look, 
while Empire Cinemas has taken a lease of a 12 screen 
cinema on the upper floors, as part of a leisure suite of 
nine restaurant units including Prezzo, Wagamama, Byron 
Burgers and Coast to Coast and a Pure Gym.

Acquisitions
The Marlowes, Hemel Hempstead
On 5 February 2016 the Group completed the acquisition 
of The Marlowes Shopping Centre for £35.5 million, 
representing an initial yield of 7.0%, with the vendor funding 
the replacement of the glazed atrium roof as part of the 

Together these provide the Group with substantial control of 
the retail heart of a strong south east town with the potential 
to be fundamentally repositioned as an attractive shopping 
and leisure destination, following on from the significant local 
authority investment which has already benefited the town. 
The Group is planning to invest capital expenditure of around 
£13 million in the next three years with a targeted income 
return in the high single digits.

The Exchange Centre, Ilford
On 8 March 2017 the Group completed the acquisition of 
The Exchange Centre, Ilford for £78 million, representing  
a net initial yield of 6.70%.

The Exchange Centre is located opposite Ilford train station 
which will be rebuilt ahead of the opening of Crossrail, 
which is planned for 2019. It has three trading levels with 
77 units providing 300,000 sq ft of lettable space and a 
multi-storey car park with over 1,000 spaces. The scheme 
is anchored by Debenhams and Marks & Spencer with other 
retailers including H&M, Next, River Island, Sports Direct, 
TK Maxx and Wilko. The Group is planning to make a net 
invest of approximately £8.5 million of capital expenditure in 
the scheme, focused primarily on transforming the leisure 
offer and crystallising value from the significant residential 
opportunity. 

Redditch
The Group has a 20% interest in, and is the property and 
asset manager of, The Kingfisher Centre, Redditch. This 
scheme was also affected by the BHS insolvency in 2016 
but following the year end the entire 46,000 sq ft store has 
been re-let to The Range on a 10 year term. Other significant 
lettings include the letting of space that had never previously 
been let, to a soft play operator, 360 Play, on a 14 year 
lease. Contracted income marginally decreased by £0.1 
million to £12.2 million at 30 December 2016. 

Occupancy at 30 December 2016 was 93.3% (2015: 96.7%) 
as a result of the BHS and Ed’s Diner insolvencies which 
occurred in the second half of the year and represented 
3.7% occupancy. Both of these units have now been re-let.

Snozone 
In an increasingly competitive market place, Snozone 
produced another strong performance returning profits 
of £1.4 million. With the roll out of its mobile slopes and 
the launch of a Disability Snow school and Education 
programme, Snozone continues to enhance its core offering 
and explore new opportunities to innovate. 

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
24

Financial Review
Charles Staveley, Group Finance Director

Profitability

Net Rental Income

Adjusted Profit1

Adjusted Earnings per share

IFRS (Loss)/Profit for the period

EPRA cost ratio (excluding vacancy costs)

Net Administrative Expenses to Gross Rent

Investment returns

Net Asset Value (NAV) per share

EPRA NAV per share

Dividend per share

Dividend payout

Return on equity

Financing2

Proforma Group net debt

Proforma see-through net debt

Adjusted for the 2017 sale of Ipswich and acquisition of Ilford:

Proforma see-through net debt to property value3,4

Proforma average debt maturity4,5

Proforma cost of debt4,6

2016

2015

Change

£52.6m

£26.8m

3.8p

£49.3m

£24.0m

3.4p

£(4.4)m

£100.0m

25.8%

13.6%

68p

68p

3.39p

88.7%

(0.9)%

26.4%

14.8%

72p

71p

3.12p

91.1%

23.5%

+6.7%

+11.7%

+11.7%

–60bps

–120bps

–4p

–3p

+8.7%

£328.6m

£354.0m

£338.1m

£355.7m

–£9.5m

–£1.7m

46%

45%

+1p.p.

7.8 years

3.6 years

+4.2 years

3.26%

3.51%

–25bps

1  Adjusted Profit is as defined in the Glossary and Note 1 to the Financial Statements. A reconciliation to the statutory result is provided further below. EPRA 
figures and a reconciliation to EPRA EPS are shown in Note 9 to the Financial Statements.
2 2016 adjusted for refinancing of the Mall assets completed on 4 January 2017. 
3 See-through net debt divided by property valuation.
4 2015 adjusted to reflect Hemel Hempstead acquisitions completed in February/March 2016.
5 As at date of results, assuming exercise of all extension options.
6 Assuming RCF fully drawn.

The above results are discussed more fully in the following pages.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

25

Year to 
30 December 
2016

Year to 
30 December
 2015

50.4

1.7

0.5
52.6

(20.3)

1.4

(6.9)
26.8

3.8p

26.8

(14.5)

(2.6)

(2.5)

(11.0)

(0.6)
(4.4)

47.3

1.8

0.2

49.3

(19.5)

1.4

(7.2)

24.0

3.4p

24.0

74.8

2.5

(0.8)

–

(0.5)

100.0

t
r
o
p
e
R
c
i
g
e
t
a
r
t
S

Profitability
Components of Adjusted Profit and reconciliation to IFRS Profit

Amounts in £m

Net rental income

 Wholly-owned assets (see analysis on page 26)

 Kingfisher, Redditch1

 Buttermarket, Ipswich2

Net interest (see analysis on page 26)

Snozone profit (indoor ski operation)

Central operating costs net of external fees

Adjusted Profit

Adjusted Earnings per share (pence)3

Reconciliation of Adjusted Profit to statutory result

Adjusted Profit

Property revaluation (including Deferred Tax)

(Loss)/profit on disposals

Loss on financial instruments

Refinancing costs

Other items4

(Loss)/profit for the period

1 See note 14d to the Financial Statements.
2 See note 14c to the Financial Statements.
3 EPRA figures and a reconciliation to EPRA EPS are shown in Note 9 to the Financial Statements.
4 Includes £0.5 million for the non-cash accounting charge in respect of share-based payments (2015: £0.6 million).

Adjusted Profit and Adjusted Earnings per share increased 11.7% reflecting good operational performance in the period 
together with the positive impact from the Hemel Hempstead acquisitions, net of the sale of The Mall, Camberley.

Included within Loss for the period is the £11.0 million of refinancing costs triggered by serving notice on the existing debt facility 
on the five Mall assets on 28 December 2016 (see Financing section for further details). They comprise £7.6 million of fixed rate 
loan redemption costs and the non-cash write off of the £3.4 million unamortised financing costs at 30 December 2016. 

Central operating costs net of external fees has improved by £0.3 million. We expect our continued emphasis on reducing 
costs and improving efficiency to deliver a cost saving of at least £0.5 million per annum for 2017.

Capital & Regional People
Anthony Brady
Head of Business Systems

Anthony has over 20 years’ experience in property sector business systems.  
He is currently part of a business wide team engaged in delivering a programme 
of continuous improvement across Capital & Regional. The aim of this programme 
being to drive through positive change to deliver efficiencies, improved quality, 
better process control and promoting a culture of inclusion and collaboration, 
whilst at the same time supporting the underpinning ethos engrained within  
the continuous improvement methodology and lean principles.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
26

Financial Review continued

Wholly-owned assets Net rental income 
Further detail on the components of Net rental income for the core wholly-owned portfolio is provided below. Included within 
wholly-owned for 2015 were the results for Blackburn, Camberley, Luton, Maidstone, Walthamstow and Wood Green. 2016 
includes Camberley until its disposal on 11 November 2016 and the contributions from The Marlowes, Hemel Hempstead 
acquired on 5 February 2016 as well as the adjacent Edmonds Parade and Fareham House properties on 26 February 2016 
and 18 March 2016 respectively. Net rental income attributable to Camberley in 2016 was £4.2 million (2015: £5.0 million) 
and the Hemel Hempstead assets were £3.5 million (2015: nil).

Gross rental income increased by 7.8% to £62.0 million and Net rental income by 6.6% to £50.4 million. 

Amounts in £m
Rental income
Car park income
Ancillary income
Gross rental income

Service charge and void costs
Bad debt
External Operator/Fund Manager fees
Other property expenses

Car park costs
Head leases
IFRS head lease adjustment1
Letting and rent review fees
Administration expenses
Repairs and maintenance
Other costs

Net rental income

1 Notional interest charge with offsetting opposite and materially equal credit within net interest.

2016

2015

51.0
8.5
2.5
62.0

(4.4)
(0.8)
(0.1)

(6.3)
50.4

47.7
7.4
2.4
57.5

(3.6)
(0.5)
(0.1)

(6.0)
47.3

(3.1)
(3.1)
3.6
(1.2)
(0.7)
(0.2)
(1.3)

(3.4)
(3.1)
3.6
(1.2)
(0.5)
–
(1.7)

Net Asset Value
1.6 pence of the fall in Net Asset Value per share was due to the costs associated with putting in place the new long-term 
debt on the five Mall assets. A further 1.2 pence was due to the 1% increase in stamp duty during the year and 0.9 pence 
from the fall in property values.
Financing
Net interest on a see-through basis

Amounts in £m

Wholly-owned assets

Net Interest on loans

Amortisation of refinancing costs

Notional interest charge on head leases1

Kingfisher, Redditch

Buttermarket, Ipswich

Central

Net Group interest

Year to 
30 December 
2016

Year to 
30 December 
2015

14.0

1.4

3.6
19.0

0.8

0.1

0.4
20.3

13.0

1.3

3.6

17.9

0.8

–

0.8

19.5

1 Notional interest charge with offsetting opposite and materially equal credit within other property operating expenses.

The increase in interest on wholly-owned assets is a consequence of interest incurred on the Hemel loan of £1.1 million since 
acquisition. It is expected that total debt costs will be at least £0.5 million lower for 2017, benefiting from the refinancing of 
the Mall assets that completed on 4 January 2017 and as detailed further below.

Proforma see-through debt
The following analysis is provided on a proforma basis to reflect the refinancing of the debt on the five Mall assets that 
completed on 4 January 2017. This is essentially the year end position as the notice to repay the existing debt had been 
served on 28 December 2016 and the redemption costs were reflected as a charge in 2016 profit. 

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

27

The table has been further extended to show the impact of the sale of the Buttermarket Ipswich on 17 February 2017  
and acquisition of The Exchange Centre, Ilford on 8 March 2017 to reflect the position at the time of reporting.

Group share
30 December 2016
Mall assets
Hemel Hempstead
Group RCF
On balance sheet debt
Buttermarket Ipswich
Kingfisher Redditch
Off balance sheet debt
Proforma see-through debt
Adjusted for the sale of Ipswich and acquisition of Ilford:
Ipswich disposal
Ilford acquisition
See-through debt at time of results

Debt1
£m
362.5
26.9
–
389.4
9.7
16.8
26.5
415.9

(9.7)
39.0
445.2

Cash2 Net debt
£m
345.2
25.0
(41.6)
328.6
9.6
16.0
25.6
354.2

£m
(17.3)
(1.9)
(41.6)
(60.8)
(0.1)
(0.8)
(0.9)
(61.7)

(9.7)
40.3
(31.1)

(19.4)
79.3
414.1

Loan to 
Value3
%
49
49
n/a

Net debt 
to value3
%
47
46
n/a

36
55

49

50
49

36
52

42

50
46

 Average 
interest 
rate
%
3.27
3.32
3.52

3.51
3.66

Fixed
%
100
100
–

–
100

Duration 
to loan 
expiry
Years
7.8
4.0
2.4

Duration 
with 
extensions
Years
8.8
6.0
2.4

–
2.3

2.76
3.26

100
94

7.0
7.0

–
2.3

7.0
7.8

t
r
o
p
e
R
c
i
g
e
t
a
r
t
S

1 Excluding unamortised issue costs.
2 Excluding cash beneficially owned by tenants. 
3 Debt and net debt divided by investment property at valuation. 

Our target range for net debt to property value remains 40%-
50% with an intention to bring this to the lower end of that 
range in the medium-term. 

As noted above the existing debt on the Mall assets was 
refinanced on 4 January 2017 and the following commentary 
therefore reflects the new arrangements: 

Blackburn, Maidstone, Walthamstow and Wood Green
These were refinanced with a £165 million 10 year loan with 
Teachers Insurance and Annuity Association of America with a 
one year extension option, and a £100 million bank facility of 
five years with two one year extension options with The Royal 
Bank of Scotland plc. £90 million of this latter facility has been 
drawn down with a further £10 million available  
to fund future capital expenditure. 

The weighted average maturity of the two new facilities is 8.1 
years, rising to 9.5 years if the extension options are assumed 
to be exercised.  Interest on the new facilities has been fixed 
resulting in an overall blended rate of 3.33%. 

Luton
As part of the refinancing The Mall Luton was transferred out 
of The Mall Limited Partnership which holds the other four 
assets. It is now held in a separate structure which allowed 
us to fund this asset separately and provides greater future 
flexibility. Luton was refinanced with a £107.5 million seven 
year loan with Wells Fargo Bank International Unlimited. 
Interest on the new facility has been fixed at 3.14%. 

The Hemel Hempstead debt facility
The £26.9 million Hemel Hempstead loan, which was drawn in 
two tranches in February and March 2016, was for an initial five 
year term with two one year extension options available at the 
end of each of the first two years, the first of which was agreed 
subsequent to 30 December 2016. Interest is fixed via two 
seven year swaps resulting in a total interest rate of 3.32%. 

The Exchange Ilford debt facility 
The £39 million facility with DekaBank Deutsche Girozentrale 
was drawn on completion of the acquisition of The 
Exchange Centre, Ilford on 8 March 2017. The debt has 
been 100% hedged for the full term using interest rate 
swaps resulting in an all-in cost of debt of 2.76%.

Group Revolving Credit Facility (RCF)
Interest on the facility is charged at a margin of 3.0% 
per annum above LIBOR. A non-utilisation fee of 1.5% is 
payable. No amount was drawn at year end. 

Covenants
The Group and its associates and joint ventures were 
compliant with their banking and debt covenants at 30 
December 2016. Further details are disclosed in the 
‘covenant information’ section at the end of this report.

South African secondary listing
At 30 December 2016, 58,253,524 of the Company’s shares 
were held on the South African register representing 8.29% 
of the total shares in issue.

Dividend
The Board is proposing a final dividend of 1.77 pence per 
share, taking the full-year dividend to 3.39 pence per share, 
representing an 8.7% increase from 2015. The Board has 
re-affirmed its guidance that the Company will target year on 
year dividend growth in the range of 5% to 8% per annum 
over the medium-term. 

Further details regarding the payment of the dividend are 
provided within the Directors’ Report on page 64.

Charles Staveley
Group Finance Director

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
28

Managing Risk

Risk management process
There are a number of risks and uncertainties which could 
have a material impact on the Group’s future performance 
and could cause results to differ significantly from 
expectations. 

Ahead of every half year and year end the Group undertakes 
a comprehensive risk and controls review involving interviews 
with relevant management teams. The output of this process 
is an updated risk map and internal control matrix for each 
component of the business which is then aggregated into a 
Group risk map and matrix which is reviewed by executive 
management, the Audit Committee and the Board and forms 
the basis for the disclosures made below. This process 
clearly outlines the principal risks, considers their potential 
impact on the business, the likelihood of them occurring 
and the actions being taken to manage, and the individual(s) 
responsible for managing, those risks to the desired level.

This risk matrix is also used in performing our annual 
assessment of the material financial, operational and 
compliance controls that mitigate the key risks identified. 
Each control is assessed or tested for evidence of its 
effectiveness. The review concluded that all such material 
controls were operating effectively during 2016.

Principal risks at 30 December 2016
Following the risk reviews carried out at 30 June 2016 and 
30 December 2016 two risks have been added to the list of 
principal Group risks to the list disclosed in the 2015 Annual 
Report being property valuation and business disruption 
from a major incident. Property valuation reflects the risk that 
given the relatively low current volume of investment market 
activity a lack of relevant comparable transactional evidence 
could increase the level of subjectivity in property valuations 
and widen the range of possible outcomes. Business 
disruption from a major incident reflects the potential impact 
to operations and future trading of a significant event such 
as a terrorist attack. 

Otherwise it was concluded that the nature of the Group’s 
risks had not significantly changed, although the ongoing 
economic and political uncertainty in the UK, most 
prominently due to the result of the EU referendum, has 
increased some of the wider market risks that the Group is 
subject to. 

The risks noted do not comprise all those potentially 
faced by the Group and are not intended to be presented 
in any order of priority. Additional risks and uncertainties 
currently unknown to the Group, or which the Group 
currently deems immaterial, may also have an adverse 
effect on the financial condition or business of the Group 
in the future. These issues are kept under constant review 
to allow the Group to react in an appropriate and timely 
manner to help mitigate the impact of such risks.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

29

Risk

Property risks

Property investment market risks

 — Weakening economic conditions 

and poor sentiment in commercial 

real estate markets could lead to low 
investor demand and an adverse 

movement in valuation

Impact of the economic environment

Impact

Mitigation

 — Small changes in property market 
yields can have a significant effect  
on valuation

 — Impact of leverage could magnify  
the effect on the Group’s net assets

 — Monitoring of indicators of market direction 

and forward planning of investment 

decisions

 — Review of debt levels and consideration  

of strategies to reduce if relevant

 — Tenant insolvency or distress 

 — Tenant failures and reduced tenant 

 — Prolonged downturn in tenant demand 

and pressure on rent levels

demand could adversely affect rental 
income, lease incentive, void costs, 
cash and ultimately property valuation

 — Large, diversified tenant base
 — Review of tenant covenants before  

new leases signed

 — Long-term leases and active credit  

control process

 — Good relationships with, and active 

management of, tenants

 — Void management though temporary 
lettings and other mitigation strategies

Valuation risk

 — Lack of relevant transactional evidence 

 — Property valuations increasingly 

 — Use of experienced, external valuers  

t
r
o
p
e
R
c
i
g
e
t
a
r
t
S

subjective and open to a wider range 
of possible outcomes

Threat from the internet

 — The trend towards online shopping 
may adversely impact consumer 

footfall in shopping centres

 — A change in consumer shopping 
habits towards online purchasing 
and delivery may reduce footfall and 

therefore potentially reduce tenant 
demand and the levels of rents which 
can be achieved

who understand the specific properties

 — Use of more than one valuer
 — Valuations reviewed by internal valuation 
experts and key assumptions challenged

 — Strong location and dominance of 

shopping centres (portfolio is weighted  
to London and South East England)
 — Strength of the community shopping 

experience

 — Increasing provision of ‘Click & Collect’ 

within our centres 

 — Digital marketing initiatives 
 — Monitoring of footfall for evidence  

of negative trends

 — Monitoring of retail trends and shopping 

behaviour 

Concentration and scale risk

 — By having a less diversified portfolio 
the business is more exposed to 

 — Tenant failures could have a greater 

 — Regular monitoring of retail environment 

impact on rental income

and performance of key tenants

specific tenants or types of tenant

 — Reduced purchasing power could 

impact the ability to drive economies 

 — Maintaining flexibility in operating platform
 — Further diversification considered through 

of scale and the feasibility of certain 

acquisitions or joint ventures

investment decisions regarding  
the operating platform

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
30

Managing Risk continued

Impact

Mitigation

Risk
Competition risk
 — The threat to the Group’s property 

 — Competing schemes may reduce 

assets of competing in town and out 

of town retail and leisure schemes

footfall and reduce tenant demand for 
space and the levels of rents which 

can be achieved

Business disruption from a major incident
 — Major incident takes place

 — Financial loss if unable to trade or 
impacts upon shopper footfall

 — Monitoring of new planning proposals
 — Close relationships with local councils  
and willingness to support town centres

 — Continued investment in schemes  

to ensure relevance

 — Investment in traditional and digital 

marketing

 — Trained operational personnel at all 

sites and documented major incident 

procedures

 — Updated operational procedures 

reflecting current threats and major 
incident testing run

 — Regular liaison with the police
 — Key IT applications hosted offsite
 — Insurance maintained

Development risk
 — Delays or other issues may occur to 
capital expenditure and development 
projects

 — May lead to increased cost and 

reputational damage

 — Planned value may not be realised

 — Approval process for new developments
 — Use of experienced project co-ordinators 
and external consultants with regular 

monitoring and Executive Committee 
oversight

Funding and treasury risks 

Liquidity and funding
 — Inability to fund the business or to 

refinance existing debt on economic 
terms when needed

 — Inability to meet financial obligations 

 — Refinancing of debt on the Mall assets 

when due

completed shortly after year end improved 

 — Limitation on financial and operational 

liquidity and long-term security

flexibility

 — Ensuring that there are significant undrawn 

 — Cost of financing could be prohibitive

facilities 

Covenant compliance risks
 — Breach of any loan covenants 

causing default on debt and possible 

 — Unremedied breaches can trigger 
demand for immediate repayment  

accelerated maturity

of loan

 — Efficient treasury management and 

forecasting with regular reporting to the 
Board 

 — Option of asset sales if necessary

 — Regular monitoring and projections of 

liquidity, gearing and covenant compliance
 — Review of future cash flows and predicted 
valuations to ensure sufficient headroom

Interest rate exposure risks
 — Exposure to rising or falling interest 

rates

 — If interest rates rise and are unhedged, 
the cost of debt facilities can rise and 

 — Regular monitoring of the performance of 
derivative contracts and corrective action 

ICR covenants could be broken
 — Hedging transactions used by the 
Group to minimise interest rate risk 

may limit gains, result in losses or have 

other adverse consequences

taken where necessary

 — Use of alternative hedges such as caps

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

31

t
r
o
p
e
R
c
i
g
e
t
a
r
t
S

Risk

Other risks

Execution of business plan
 — Failure to execute business plan in line 
with internal and external expectations

Impact

Mitigation

 — Potential loss of income or value 
resulting in lower cash flow and 
property valuation

 — Management of projects and the individual 

shopping centres by experienced  
and skilled professionals

 — Reputational damage negatively 

 — Strong relationships with retailers  

impacting investor market perception

and contractors/suppliers

 — Ongoing monitoring of performance 
against plan and key milestones

Property acquisition/disposal strategy
 — Exposure to risks around overpayment 

 — Overpayment may result in 

 — Regular monitoring of the property market 

for acquisitions 

acquisitions not delivering forecast 

 — Portfolio not effectively managed 

returns

and the use of professional advisers
 — Impact of cycle reflected in business 

through the investment cycle, with 

 — The Group may not be able to take 

planning

sales and de-leveraging at the 

advantage of investment opportunities 

appropriate time

as they arise

Tax risks
 — Exposure to non-compliance with 

the REIT regime and changes in tax 
legislation or the interpretation of tax 

legislation 

 — Potential exposure to tax liabilities in 
respect of transactions undertaken 
where the tax authorities disagree with 

the tax treatment adopted

Regulation risks
 — Exposure to changes in existing 

or forthcoming property related or 
corporate regulation 

Loss of key management
 — Dependence of the Group’s business 
on the skills of a small number of key 

 — Covenants may move adversely when 

the cycle changes 

 — Tax related liabilities and other losses 

could arise

 — Monitoring of REIT compliance
 — Expert advice taken on tax positions  

and other regulations

 — Maintenance of a regular dialogue with  

the tax authorities

 — Failure to comply could result in 

 — Management undertake training to keep 

financial penalties, loss of business  

aware of regulatory changes

or credibility

 — Expert advice taken on complex regulatory 

matters

 — Loss of key individuals or an inability 
to attract new employees with the 

 — Key management are paid market salaries 
and offered competitive incentive packages 

individuals 

appropriate expertise could reduce 

to ensure their retention

effectiveness 

 — New LTIP awards made in 2016
 — Succession planning for key positions is 

undertaken as evidenced by CEO transition 

announced post year end 

 — Performance evaluation, training and 

development programmes are in place to 

maintain and enhance the quality of staff

Historic transactions
 — Historic sales have included vendor 

 — Warranty and indemnity related liabilities 

 — Use of professional advisers to achieve 

warranties and indemnities and as such, 

and other losses could arise

properly negotiated agreements in terms  

the Group has potential exposure to 
future claims from the purchaser 

of scope, extent of financial liability  
and timeframe

 — Monitoring of ongoing exposure

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
32

Managing Risk continued

Viability statement
In accordance with the 2014 revision of the Code, the 
Directors have assessed the prospect of the Company over 
a longer period than the 12 months required by the ‘Going 
Concern’ provision. The Board conducted this review for a 
three year period to December 2019. This was selected for 
the following reasons:

 — the Group’s annual budget and business planning 

process covers a three-year period;

 — it incorporates the completion of the Group’s original 
multi-year £65 million capital expenditure plan; and

 — the substantial majority of the Group’s debt financing is 
secured and fully available for the duration of the period.

The three year budget and business plan review considers 
the Group’s cash flows, dividend cover and other key 
financial ratios over the period. It includes sensitivity analysis 
to consider adverse scenarios, that could be caused by the 
principal risks and uncertainties outlined on pages 29 to 31. 
This incorporated the impact on covenant compliance of 
a significant fall in property valuations or property income. 
The three-year review also makes certain assumptions 
about funding acquisitions, or additional capital expenditure 
initiatives through capital recycling or raising funding through 
other means. It also assumes that the Group’s £30 million 
central revolving credit facility, which matures in May 2019, is 
renewed on similar terms although alternative scenarios are 
modelled to ensure that the plan is not solely reliant on this 
or other specific options or events.

Based on the results of this analysis, the Directors have a 
reasonable expectation that the Company will be able to 
continue in operation and meet its liabilities as they fall due 
over the period to December 2019.

Going Concern
Under the UK Corporate Governance Code, the Board 
needs to report whether the business is a going concern.  
In considering this requirement, the Directors have taken  
into account the following:

 — the Group’s latest rolling forecast in particular the cash 

flows, borrowings and undrawn facilities;

 — the headroom under the Group’s financial covenants; 

 — options for recycling capital and or alternative means of 
additional financing for funding new investments; and

 — the principal Group risks that could impact on the 

Group’s liquidity and solvency over the next 12 months 
and/or threaten the Group’s business model and capital 
adequacy.

The Group’s risks and risk management processes are set 
out on pages 28 to 31.

Having due regard to these matters and after making 
appropriate enquiries, the Directors have a reasonable 
expectation that the Group has adequate resources to 
continue in operational existence for the foreseeable future. 
Therefore, the Board continues to adopt the going concern 
basis in preparing the financial statements.

Capital & Regional People
Kate Thursfield
National Compliance Facilities Manager

Kate joined Capital & Regional in 2005 and is responsible for our compliance and 
risk management, as well as ensuring that our soft services contract runs smoothly 
and delivers a clean and secure shopping experience for all of our customers. As a 
qualified Environmental Health Officer too, she also advises on issues such as pest 
control and food hygiene. Kate also chairs the IOSH UK Retail & Distribution Group, 
and is a member of the Revo Security & Safer Shopping ensuring that the Capital  
& Regional business benefits from networking and sharing best practice. 

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

33

Responsible Business
Introduction

Our commitment to running our business responsibly is critical; it underpins  
the way we operate and is an integral part of who we are and what we do.

Our aim is to be socially responsible so that Capital & Regional is not only a great place to work but it has a positive impact 
on our customers, retailers and the wider community while minimising our environmental impact. Our Responsible Business 
strategy is supported by explicit targets and remains focused on four key areas:

The Marketplace
Our continuing commitment to behave ethically and 
contribute to economic development while improving the 
quality of our customers’ shopping and leisure experience  
is at the very heart of how our business operates. 

Highlights from 2016

 — Retained the RoSPA Gold Award for 10th consecutive year

 — Introduced a refreshed C&R Safe Compliance & Facilities 
Management Audit achieving an average score of 95%

 — Our integrated Soft Service contract achieved an average 

Brand Standard Performance Management score of 96.2%

 — Introduced a new Food and Beverage retail Joint Unit 

Inspection

Priorities for 2017

 — Retain RoSPA Gold Award

 — To ensure there are adequate provisions in place to enhance 

the wellbeing arrangements of our team

 — Achieve an average score of at least 94% in the C&R  

Safe Audit

 — Develop the existing Mall Maintain Audit to further 
encompass plant condition and performance

High Street of the year award  
– Blackburn

t
r
o
p
e
R
c
i
g
e
t
a
r
t
S

In 2016 Blackburn was voted as 
The Best High Street in Britain at the 
Great British High Street Awards. 

Blackburn wowed the judges with the range of 
improvements put in place and the hard work to turn  
around the town is an inspiration to high streets 
across the country.

The Mall, Blackburn dominates the town accounting 
for approximately 75% of the retail offer. The efforts  
of the shopping centre management team, working 
together with the local Business Improvement District  
and Darwen Borough Council, were critical to the 
town receiving this prestigious accolade.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
34

Responsible Business continued

Carbon Trust Award

In October 2016 Capital & Regional 
were awarded “Best in Carbon 
Management” at the Carbon 
Trust Standard Bearer Awards. 
The awards recognise the top 
performers across all organisations 
certified by the Carbon Trust.

Capital & Regional achieved the highest overall carbon 
management score in a qualitative assessment, with 
the highest absolute reduction of emissions amongst 
those with equal carbon management scores. 
Previous winners include Kuehne+Nagel, Coca-Cola 
Enterprises and Aldi.

Stuart Laidlaw, National Technical Facilities Manager, 
said: “This is a great achievement reflecting our focus 
on continuously improving our sustainability credentials. 
Carbon management is increasingly important to 
retailers, as it makes shopping centres more cost-
effective to occupy, and to shoppers, who are far more 
environmentally aware. We are pleased that the Carbon 
Trust has recognised our efforts which are helping us 
achieve our economic and environmental goals.”

The Environment
Capital & Regional is committed to operating the business 
in a manner that accounts for the environmental impact 
created by our day to day operations. Our aim is to increase 
our team’s awareness of environmental issues together 
with our customers and the community we serve in order 
to reduce energy usage, carbon emissions, and waste and 
water consumption. Minimising the environmental impact is 
at the forefront when planning a major refurbishment at one 
of our shopping centres.

Highlights from 2016

 — Retained Global Real Estate Benchmark (GRESB)  

Green Star Status and achieved 4 star rating

 — Reduced CO2 emissions by 4.9% (Centres 7.1%, 
Snozone 1.9%) and water consumption by 6%

 — Awarded the Best in Carbon Management Award in 

October 2016

 — Diverted 96% of waste from landfill and 85% recycled 

back to the supply chain 

 — Enviromall campaign focused on encouraging customers 

to use recycling/waste bins more frequently 

Priorities for 2017

 — Reduce CO2 by 5%
 — Reduce our water consumption by 1%

 — Retain GRESB Green star rating

 — Make use of the new environmental data platform  

to improve ongoing reporting and monitoring

Report on Greenhouse Gas Emissions
We have followed the Greenhouse Gas Protocol for reporting 
CO2 emissions for the 2016 calendar year. The reporting 
boundary has been defined using the operational control 
approach, reporting emissions for operations in which 
Capital & Regional have control. It does not account for 
GHG emissions from operations in which it owns an interest 
but has no operational control. Energy use from metered 
sources identified as fully controlled by third parties (e.g. 
tenants) have also been excluded.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

35

Capital & Regional People
Anna Steyn
Portfolio Marketing Manager

With over 15 years of marketing experience Anna’s understanding of all aspects  
of marketing is invaluable. She is a conscientious marketeer with great attention  
to detail, very enthusiastic and result focused. She is responsible for formulating 
the marketing strategy and national marketing campaigns across the portfolio. 
Anna inspires, motivates and provides direction to the teams whilst always being 
open to new ideas. She also acts as a brand guardian and oversees consumer 
research across the portfolio. 

Scope 1 emissions account for total gas consumption of 
Capital & Regional. Emissions from emergency equipment 
(e.g. standby generators) have been deemed deminimis and 
therefore are not included in the reported figures. Scope 
2 emissions account for the total electricity purchased by 
Capital & Regional. Actual invoice data has been used for 
reporting wherever possible, however some estimates data 
has been used where required. It should be noted that the 
Scope 1 and Scope 2 reporting figures are absolute values. 

The workplace
Achieving our responsible business objectives would not 
be possible without the commitment and enthusiasm of our 
employees. The business continues its commitment to achieving 
high standards and the professional development of its staff 
through new learning initiatives. We aspire that every person 
working at C&R should feel proud about the contribution they 
make, be able to work well together and have confidence in 
each other’s skills and expertise.

t
r
o
p
e
R
c
i
g
e
t
a
r
t
S

Due to the sale of The Mall, Camberley and acquisition of 
The Marlowes, Hemel Hempstead during 2016 the 2015 and 
2016 figures are not directly comparable. The information in 
this report represents the best information available at the 
time of issue.

Highlights from 2016

 — Completed the iPerform Training Programme across the 

business

 — Refreshed the C&R corporate values across the business:-

Integrity, Collaboration, Creativity and Dynamism

The data presented below has been independently 
verified by Hurley Palmer Flatt who are satisfied, based 
on the information provided, that the reported figures are 
representative of performance.

 — Completed training on Continuous Improvement (Lean) as part 
of the Worker Smarter initiative which has led to initiation of 
improvement projects to drive efficiency across the business
 — Achieved World Host Recognition across all Shopping Centres 

Scope 1 & 2 Mandatory 
Reporting*

Emissions

Scope 1 tCO2e

Scope 2 tCO2e

Intensity

in November 2016

2016

2015**

1,329

10,517

1,386

11,720

 — All centres participated in the Revo Achievement in Customer 
Excellence Awards (ACE) and achieved an average Mystery 
Shopper rating of 78%. +22% improvement on last year
 — Launched C&R Connect, the bi-monthly e-newsletter across 

the business

Scope 1 and 2 kgCO2e/sqft

2.39

3.05

*   Scope 1: Direct GHG emissions from controlled operations (natural gas  

consumption) Scope 2: Indirect GHG emissions from the use of purchased 
electricity, heat or steam (electricity consumption).

**  2015 figures have been restated where material changes were 

subsequently identified.

 — Launched C&R Pulse, our new quarterly staff engagement 
survey, across the business with over 80% response rate 
and results and trends being actively reviewed by senior 
management teams to help inform our C&R People Plan  
for 2017

 — Introduced new branded uniforms across all centres

Priorities for 2017

 — Full participation in the new management training modules 

launched with our training provider Insight

 — Continue to focus on customer service training with our 

dedicated Customer Service Hosts

 — All centres to enter the Revo Achievement in Customer 

Excellence Awards (ACE) and achieve an average rating  
of at least 75%

 — To establish a Health & Wellbeing committee 

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
36

Responsible Business continued

Enviromall
Case study

As a part of our Enviromall 
programme, designed to reduce 
environmental impact, we invited 
young shoppers to decorate our 
recycling and waste bins.

We were looking for creative designs that have a 
visual link to recycling and waste management, are 
fun and encourage customers to use the in-centre 
recycling bins more frequently. The objective of the 
campaign was to encourage customers to be more 
considerate about the environment and recycle more 
not just during shopping trips but at home too. Over 
2,300 children from nearly 50 schools took part in the 
competition. The winning designs were unveiled to  
the public on 5 June 2016, World Environment Day.

The Community 
C&R aims to conduct all its business relationships with integrity 
and courtesy and actively contribute to the wellbeing of the 
communities we serve. Our aim is to deal honestly with our 
customers and community partners, securing their loyalty and 
trust through our ongoing support. 

Highlights from 2016

 — Through Mall Cares we raised over £280,000 for our local 

charities across 6 centres, +6.5% on 2015

 — Each of our centres are now Collect+ hubs and during 2016 

we handled over 34,000 parcels 

 — Reviewed all site Security Response Plans and established 
Go to Critical Plans which resulted in completing detailed 
desktop scenario training across all sites 

Priorities for 2017

 — To continue to work with our local Mall Cares charities  

and at least match 2016 fund-raising

 — To take the lead in local crime reduction partnerships  

to cement solid relationships in fighting crime 

 — We will continue to promote our Click & Collect and Collect+ 
(including introducing it to The Exchange Centre, Ilford) 
service to ensure our shopping centres are at the heart of 
multichannel retailing within their local communities

 — To introduce a Kids Club for primary school children to 

help reinforce our links with local families and enhance the 
shopping experience for customers with young children

 — To introduce a Grant Initiative for local communities to  

help improve regeneration of their local area

Capital & Regional People
Roy Greening
The General Manager Luton

Roy started at the Mall Luton 12 years ago, having previously worked 23 years in 
food retail. This has given him vast experience, not only in the retail sector, but also 
leading, managing and influencing people. Roy understands the pace at which 
retail is changing and constantly looks for new ways to enhance the customer 
experience, be it refurbishing customer facilities, reviewing the retail and ‘beyond 
retail’ mix or simply ensuring his team give great customer service every single day. 
Roy is a Board member of Luton Business Improvement District and Chairman  
of Shop mobility Luton. 

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

www.capreg.com

C&R Cares
Case study – The Mall, Luton

37

t
r
o
p
e
R
c
i
g
e
t
a
r
t
S

As a dominant community shopping centre landlord we aim to operate  
in a socially responsible way within our communities. 

In 2016 we supported the following local charities: 
Lancashire Mind, East Anglian Air Ambulance, Kids 
N Cancer, Walthamstow Toy Library & Play Centre, 
Haringey Shed, Primrose Hospice and Sunnyside Rural 
Trust and raised over £280,000 across the portfolio.

Over the past year The Mall, Luton has worked hard to 
support local charities and the community, raising over 
£60,000 including nearly £17,000 for our Charity of  
the Year, East Anglian Air Ambulance (EAAA).

Activities included:
 — General Manager, Roy Greening, jumped into the saddle 
for his first charity bike ride and pedalled his way to 
France on a gruelling three-day ride covering 240 miles to 
commemorate a century since the Battle of the Somme, 
raising over £2,600 in the process.

 — Not afraid to get their hands dirty, 12 team members 
took on the Only the Brave Mud Run in March 2016, 
battling the elements and 20 obstacles across five 
muddy miles to raise £3,700, whilst three of the team 
also ran the Love Luton Half Marathon. 

 — In June 2016 over 150 scouts, guides and fire cadets 
learned lifesaving skills when they spent the night  
at The Mall’s Giant Sleepover, raising £2,000.

 — The Mall, Luton regular portrait and caricaturist, Stan 
Hurr, helped to bring in £1,300 over the course of  
the year, whilst the Christmas gift wrapping service  
raised nearly £2,900.

The Mall, Luton also worked closely with the Royal British 
Legion, with the team volunteering daily to collect throughout 
the poppy appeal. With a backdrop of our poppy sculpture 
and cascades of falling poppies, they collected over £18,500.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

www.capreg.com

 
38

Board of Directors
Executive Directors

Kenneth Ford
Executive Director appointed 1997

Ken has been involved in commercial 
real estate for over 35 years. He has 
responsibility for the development 
of new business initiatives and has 
oversight of the Group’s joint ventures. 
Ken has a BSc in Land Economics and 
is a Fellow of the Royal Institution of 
Chartered Surveyors

Charles Staveley
Group Finance Director  
appointed 2008
Member of Disclosure Committee

Charles joined the Group in 2007 and 
was appointed Group Finance Director 
in 2008. He qualified as a Chartered 
Accountant with Arthur Andersen and 
previously held senior finance roles with 
Colt Telecommunications, Novar plc, 
and Textron Inc. He also has Board 
responsibility for the Snozone business.

Non-executive Directors

Hugh Scott-Barrett
Chief Executive appointed 2008
Member of Disclosure and member of Responsible 
Business Committees

Hugh has been Chief Executive since 
2008. He was previously a member of 
ABN AMRO’s managing board serving 
as Chief Operating Officer and Chief 
Financial Officer. Hugh brings over 25 
years’ banking experience having also 
worked at SBC Warburg and Kleinwort 
Benson prior to joining ABN AMRO. 
He was educated both in Paris and 
at Oxford University. Hugh is a non-
executive director of GAM Holding AG, 
a Swiss asset management company, 
and a non-executive director of The 
Goodwood Estate Company Limited. 
As announced on 8 February 2017 
Hugh will step down as Chief Executive 
and take up the role of non-executive 
Chairman on 13 June 2017

John Clare CBE
Chairman appointed 2010

Chairman of Nomination Committee, 
member of Disclosure Committee John 
was Group Chief Executive of Dixons 
Group plc between 1993 and 2007 and 
a non-executive Director of Hammerson 
plc between 1999 and 2009. He 
was also previously the Chairman of 
JobCentrePlus and Dreams Plc and the 
Senior Independent Director at Dyson 
Group. As announced on 8 February 
2017 John will retire as Chairman on  
13 June 2017.

Tony Hales CBE
Non-executive* appointed 2011
Senior Independent Director, Chairman of 
Remuneration Committee, member of Nomination 
and Remuneration Committees

Tony is currently Chairman of the 
Greenwich Foundation, Senior 
Independent Director of International 
Personal Finance plc and chairs NAAFI 
Pension Fund Trustees. Tony was 
previously Chief Executive of Allied 
Domecq plc, a Non-Executive Director 
of HSBC Bank plc and Chairman of 
Workspace Group plc and British 
Waterways.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

39

Wessel Hamman
Non-executive appointed 2015

Wessel is Chief Executive of Clearance 
Capital Limited, a Real Estate 
investment management firm which 
he co-founded in 2008.  Wessel also 
serves as a Non-Executive Director 
of various listed European real estate 
companies and funds including Karoo 
Investment Fund, Sirius Real Estate 
Limited and European Real Estate 
Investment Trust Limited.  Wessel 
qualified as a Chartered Accountant  
at KPMG in South Africa. 

Ian Krieger
Non-executive* appointed 2014
Chairman of Audit Committee, member of 
Nomination and Remuneration Committees

Ian is the Audit Committee Chairman 
and Senior Independent Director at 
both Premier Foods plc and Safestore 
Holdings plc. He is also a Trustee and 
Chairman of the Finance Committee 
at Nuffield Trust and Vice-Chairman 
of Anthony Nolan, where he also 
chairs the Audit Committee. Ian was 
previously a senior partner and vice-
chairman at Deloitte.

Louis Norval
Non-executive appointed 2009

Louis was a co-founder, Executive 
Chairman and Chief Executive of 
Attfund Limited (one of the largest 
private property investment companies 
in South Africa) until the company was 
sold to Hyprop Investments Limited 
(a REIT listed on the Johannesburg 
Stock Exchange) in 2011. Louis is also 
Managing Director of the Parkdev Group 
of Companies, Executive Chairman of 
Homestead Group Holdings Limited 
and serves on the board of a number 
of other companies including Hyprop 
Investments Limited. He graduated  
in BSc (QS) (with distinction) from  
the University of Pretoria. 

e
c
n
a
n
r
e
v
o
G

Guillaume Poitrinal
Non-executive appointed 2016
Guillaume served as a Chief Executive 
of Unibail-Rodamco, one of Europe’s 
largest commercial property 
companies, from 2005 until 2013 
having joined in 1995. Guillaume is 
the founder and Chairman of ICAMAP 
Investments S.àr.l, a specialised 
investment fund focusing on property 
stocks.

Laura Whyte
Non-executive* appointed 2015
Chairman of Responsible Business Committee, 
member of Audit, Nomination and Remuneration 
Committees

Laura had a long and successful career 
with John Lewis Partnership where she 
served on the Management Board for 
over ten years, firstly as Registrar and 
latterly as HR Director. Laura is also a 
Non-Executive Director of the Defence 
People and Training Board of the 
Ministry of Defence, where she is also 
a member of the People Committee, 
a Non-Executive Director of the British 
Horseracing Authority and an Executive 
Trustee of Women in Retail.

*  Independent (as per the UK Corporate Governance Code).

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

40

Corporate Governance Report
Chairman’s introduction

John Clare CBE
Chairman

I am pleased to present Capital & Regional’s 
corporate governance report for 2016. 

The primary focus of C&R in 2016 has continued 
to be operational performance and the delivery of 
the capital investment plan across our portfolio of 
assets. The Board’s activities in 2016 have reflected 
this with a number of visits to sites and review of 
investment initiatives and strategic master plans 
for all our centres. The Board also considered the 
Company’s governance controls in light of the Market 
Abuse Regulation becoming effective on 3 July 2016. 
In response to this and following a briefing from the 
Company’s legal advisors Olswang LLP, the Board 
updated its share dealing code and introduced a 
Disclosure Committee to which it has delegated 
responsibility for monitoring the Company’s 
requirements for disclosure of Inside Information.

There have also been changes of personnel on the 
Board with Mark Bourgeois resigning and Guillaume 
Poitrinal joining in 2016 following Laura Whyte’s 
appointment in December 2015. I would like to thank 
Mark for his hugely significant contribution to the 
Company over 18 years of service and wish him well 
with his future endeavours. 

Also as announced on 8 February 2017 and effective 
from 13 June 2017 Lawrence Hutchings will take 
up the role of Chief Executive with Hugh Scott-
Barrett becoming non-executive Chairman as I will 
be retiring from the Board. While the Board are fully 
cognisant of the UK Code of Corporate Governance 

recommendations, the Nominations Committee and 
the Board believe that, in this case, Hugh is the most 
appropriate candidate for the role of Chairman.  
The need for experience and continuity at this stage 
of the Company’s development, combined with his 
important relationships and excellent attributes for the 
position led the Board to unanimously conclude his 
appointment would be strongly in the interests  
of the Company and its shareholders. In coming  
to this conclusion the Board engaged with a number 
of major shareholders. This process has continued 
subsequent to the announcement and in response  
to governance points raised the Board will take action, 
as further detailed in the Nominations Committee 
section, to ensure the relationship between Hugh  
as Chairman and Lawrence as CEO will operate in  
a constructive and appropriate manner. 

In summary the Board remains committed to 
high standards of corporate governance which it 
considers to be critical to effective management  
and to maintaining investor confidence. I am satisfied 
that our approach, as embedded throughout our 
business, delivers this and will continue to evolve  
and improve to keep pace with changes in best 
practice and regulation.

John Clare CBE
Chairman

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

41

Compliance statement
Compliance with the UK Corporate Governance Code
The Company has throughout the year ended 30 December 
2016, complied with the provisions of the 2014 UK 
Corporate Governance Code (“the Code”) as they apply to 
smaller (i.e. non FTSE 350) companies. Further detail is set 
out below and in the Directors’ Remuneration Report.

Compliance with the Disclosure and Transparency Rules
The disclosures required under DTR 7.2 of the Disclosure 
and Transparency Rules are contained in this report, except 
for those required under DTR 7.2.6 which are contained  
in the Directors’ Report.

Role of the Board
The Board has a collective responsibility to promote the 
long-term success of the Company for its shareholders. 
Its role includes reviewing and approving key policies 
and decisions, particularly in relation to strategy and 
operating plans, governance and compliance with laws 
and regulations, business development including major 
investments and disposals and, through its Committees, 
financial reporting and risk management. 

The Board’s agenda is managed to ensure that shareholder 
value and governance issues play a key part in its decision 
making and there is a schedule of key matters that are  
not delegated. 

The responsibilities, which the Board does delegate, are 
given to committees that operate within specified terms of 
reference. The executive directors take operational decisions 
and also approve certain transactions within defined 
parameters. An Executive Committee meets on a weekly 
basis and deals with all major decisions not requiring full 
Board approval or authorisation by other Board committees. 
Minutes of these meetings are circulated to the Board. 
The Executive Committee is quorate with three members 
present; if decisions are not unanimous the matter is referred 
to the Board for approval. 

During the year the Company introduced a Disclosure 
Committee, formed of the Chairman, Chief Executive 
and Group Finance Director, to which it has delegated 
responsibility for monitoring the Company’s requirements for 
disclosure of Inside Information. The Committee meets as and 
when required by specific events. The Committee is quorate 
with two members. Where the Committee concludes that 
specific restrictions on share dealings need to be enforced this 
is immediately communicated to the Board and other relevant 
individuals. Minutes of all Disclosure Committee meetings  
are also circulated to the Board. 

Board meetings are scheduled to coincide with key events 
in the Company’s financial calendar, including interim and 
final results and the AGM. Other meetings during the year 
will review the Company’s strategy and budgets for the next 
financial year and the Company’s key risks and financial and 
operating performance.

e
c
n
a
n
r
e
v
o
G

Board Committees

Audit Committee
Meets at least three times per year
Further Information on pages 45 to 47

Executive Committee
Meets weekly

Disclosure Committee
Meets as required

Nomination Committee
Meets at least once a year
Further information on page 44

Remuneration Committee
Meets at least twice per year
Further information on pages 48 to 63

Responsible Business Committee
Meets at least twice per year
Further information on pages 33 to 37

Chairman – Ian Krieger 
Members – Tony Hales, Laura Whyte

Chairman – Hugh Scott-Barrett
Members – Ken Ford, James Ryman, Charles Staveley

Chairman – Hugh Scott-Barrett
Members – John Clare, Charles Staveley

Chairman – John Clare
Members – Tony Hales, Ian Krieger, Laura Whyte

Chairman – Tony Hales
Members – Ian Krieger, Laura Whyte

Chairman – Laura Whyte 
Members – Hugh Scott-Barrett

Terms of reference for all Committees are available on the Company’s website.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

42

Corporate Governance Report continued

Board balance and independence
Details of the directors including their qualifications, 
experience and other commitments are set out on pages  
38 to 39. The Board currently comprises of the Chairman, 
three executive directors and six non-executive directors. 

The Board reviews the independence of its non-executive 
directors on an annual basis. Louis Norval and Wessel 
Hamman are not considered independent as they act as 
representatives of the Parkdev Group of companies, a 
significant shareholder of the Company. Guillaume Poitrinal 
is not considered independent as while his appointment 
is in a personal capacity he is the Chairman of ICAMAP 
Investments S.àr.l, a significant shareholder in the Company. 
The Board has concluded that all other non-executive 
directors continue to demonstrate their independence. 

The Company has well established differentiation between 
the roles of Chairman and Chief Executive. As further 
detailed in the Nominations Committee section, on Hugh 
Scott-Barrett’s move to Chairman, Tony Hales, as Senior 
Independent Director, will be asked by the Board to 
undertake regular reviews to ensure the distinction of roles 
and responsibilities remains appropriate. Written terms of 
reference are available on the Group’s website.

In the Company’s view, the breadth of experience and 
knowledge of the Chairman and the non-executive directors 
and their detachment from the day-to-day issues within 
the Company provide a sufficiently strong and experienced 
balance with the executive members of the Board. 

Information and professional development
The Board schedules five meetings each year as a minimum, 
and arranges further meetings as the business requires. Prior 
to Board meetings, each member receives, as appropriate 
to the agenda, up-to-date financial and commercial 
information, management accounts, budgets and forecasts, 
details of potential or proposed acquisitions and disposals, 
cash flow forecasts and details of funding availability.

Other committee meeting attendance

Induction training is given to new directors and consists 
of an introduction to the Board and senior management, 
visits to our shopping centres, an induction pack, a briefing 
on governance requirements and access to independent 
advisers. Ongoing training requirements are reviewed on  
a regular basis and undertaken individually, as necessary. 

Board and committee meetings
The number of meetings of the Board and its Committees 
during 2016, and individual attendance by directors, is 
set out below. Ad hoc meetings are typically related to 
transactional activity and are often called at short notice.  
As such full attendance is not always practical.

Board meeting attendance in 2016

Number of meetings

J Clare 

H Scott-Barrett 

M Bourgeois (resigned 1 November 2016)

K Ford 

C Staveley 

T Hales 

W Hamman 

I Krieger

L Norval 

P Newton (resigned 10 May 2016) 

G Poitrinal (appointed 1 November 2016)

L Whyte 

Scheduled  Ad hoc  Total
7

 1 

 6 

 6/6 

 6/6 

 5/5

 6/6 

 6/6 

 6/6 

 6/6 

 6/6 

 6/6 

 1/21 

1/1

 6/6 

 1/1 

 1/1

 1/1

 1/1

 0/12

 1/1

 1/1

 1/1

 1/1

 –

–

 1/1

7/7

7/7

6/6

7/7

6/7

7/7

7/7

7/7

7/7

1/2

1/1

7/7

1  Philip Newton was unable to attend a scheduled meeting due to  

being unwell.

2  Charles Staveley was out of the country when a meeting was called  

at short notice for final approval of the disposal of The Mall, Camberley. 

Number of meetings
M Bourgeois
J Clare 
I Krieger
T Hales
P Newton 
L Whyte

Audit
Committee
4

Remuneration 
Committee
6

Nomination 
Committee
3

Responsible 
Business Committee
 4
4

4
4
0/1
4

1/1
6
6
 0/1
6

3
3
3
–
3

1/1
4

John Clare was a member of the Audit and Remuneration Committees until 25 January 2016. Mark Bourgeois was a member of the Responsible Business 
Committee until 1 November 2016 when he was replaced by Hugh Scott-Barrett. Philip Newton was a member of all of the four above Committees until  
he resigned on 10 May 2016.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

43

Board evaluation
A formal process is undertaken for the annual evaluation 
of the performance of the Board, its Committees and each 
director. This process is led by the Chairman and each 
director completes a detailed questionnaire covering:

 — performance of individuals and of the Board  

together as a unit;

 — processes which underpin the Board’s effectiveness 
(including consideration of the balance of skills, 
experience, independence and knowledge of the 
persons on the Board);

 — strategy; and

 — performance of the Board’s sub-committees.

The completed questionnaires are collated by the Company 
Secretary and considered by the Board, typically at the 
November meeting. This year’s review found that the 
performance of the Board and its Committees continued 
to be effective in dealing with both day-to-day and ongoing 
strategic issues; and that the Board and Committee 
structure ensured that the governance requirements  
of the business were met. 

The Chairman also meets as necessary, but at least once 
each year, with the non-executive directors without the 
executive directors present. The non-executive directors 
meet without the Chairman in order to appraise his 
performance on an annual basis. This meeting is chaired by 
the Senior Independent Director. The Chairman evaluates 
the performance of the Chief Executive having received input 
from the other directors. The Chief Executive evaluates the 
performance of the other Executive directors. Subsequently, 
the results are discussed by the Remuneration Committee 
and relevant consequential changes are made if required.

Shareholder relations
The Company encourages regular dialogue with its 
shareholders at the AGM, corporate functions and property 
visits. The Company also attends road shows, participates in 
sector conferences and, following the announcement of final 
and interim results, and throughout the year, as requested, 
holds update meetings with institutional investors. All the 
directors are accessible to all shareholders, and queries 
received verbally or in writing are addressed as soon  
as possible. 

Announcements are made to the London Stock Exchange, 
the Johannesburg Stock Exchange and the business 
media concerning business developments to provide wider 
dissemination of information. Registered shareholders are 
sent copies of the annual report and relevant circulars.  

The Group’s website (capreg.com) is kept up to date with 
all announcements, reports and shareholder circulars.

Financial and Business reporting
Please refer to: 

 — page 68 for the Board’s statement on the Annual report 
and accounts being fair, balanced and understandable; 

 — page 32 for the statement on the status of the  

Company and the Group as a going concern; and 

 — the Strategic report on pages 4 to 37 for an explanation  
of the Company’s business model and the strategy  
for delivering the objectives of the Company. 

Risk management and internal control 
The Board is responsible for maintaining a sound system 
of internal control and risk management. Such a system is 
designed to manage, but not eliminate, the risk of failure to 
achieve business objectives. There are inherent limitations in 
any control system and, accordingly, even the most effective 
system can provide only reasonable, and not absolute, 
assurance. 

An ongoing process is in place for identifying, evaluating  
and managing risk and the Board is satisfied that this 
accords with relevant corporate governance guidance.  
Key features of the Group’s system of internal control are  
as follows:

 — Defined organisational responsibilities and authority 
limits. The day-to-day involvement of the executive 
directors in the running of the business ensures that these 
responsibilities and limits are adhered to;

 — Financial and operating reporting to the Board including 

the preparation of budgets and forecasts, cash 
management, variance analysis, property, taxation and 
treasury reports and a report on financing. Year end and 
Interim financial statements are reviewed by the Audit 
Committee and discussed with the Group’s auditor, 
Deloitte before being submitted to the Board for approval;

 — Review and approval of the Group’s risk matrix twice  

a year by senior management, the Audit Committee and 
the Board as detailed in the Managing Risk section of  
the Strategic Report; and

 — The Group’s whistleblowing policy – see the Audit 

Committee report for further details.

Steps are continuously being taken to embed internal control 
and risk management further into the operations of the 
business and to deal with areas of improvement which come 
to management’s and the Board’s attention.

e
c
n
a
n
r
e
v
o
G

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

44

Corporate Governance Report continued

During the year the Board through the Audit Committee 
reviewed the effectiveness of the material financial, 
operational and compliance controls that mitigate the key 
risks (as disclosed in the Managing Risk section). This review 
concluded that all such material controls were operating 
effectively. A statement of the Directors’ responsibilities 
regarding the financial statements is on page 68.

Nomination Committee
The Nomination Committee meets as required to select 
and recommend to the Board suitable candidates for both 
executive and non-executive appointments. On an at least 
annual basis, the Nomination Committee also considers 
succession planning for the Board. 

During the year the Nomination Committee conducted the 
appointment of Guillaume Poitrinal as a new non-executive 
director, effective from 1 November 2016. The Committee 
had become aware that Guillaume was willing to be 
considered for the appointment in a personal capacity and, 
following a process whereby each member of the Committee 
met with Guillaume, considered that the depth and relevance 
of his experience and expertise in real estate and particularly 
the shopping centre sector would make him a very valuable 
addition to the Board.

In the second half of 2016 the Committee, arising from 
its annual review of succession planning, commenced 
the search for a new Chief Executive and Chairman. This 
process culminated in the announcement on 8 February 
2017 that effective from 13 June 2017 Lawrence Hutchings 
would be appointed as Chief Executive with Hugh Scott-
Barrett taking over as non-executive Chairman from John 
Clare who would retire from the Board. Hugh’s appointment 
as non-executive Chairman will be subject to a six month 
notice period. The appointment of Lawrence Hutchings 
followed an extensive and competitive process, which was 
supported by an independent executive search firm which  
is not connected with the Company in any other way. 

While fully cognisant of the UK Code of Corporate 
Governance recommendations, it was the unanimous 
conclusion of the Committee that in the specific 
circumstances, Hugh Scott-Barrett was the most appropriate 
candidate for the role of non-executive Chairman. The 
Committee and wider Board considered that the need 
for experience and continuity at the current stage of the 
Company’s development combined with Hugh’s important 
relationships and excellent attributes for the position mean 
his appointment will be strongly in the interests of the 
Company and its shareholders. Tony Hales, who led the 
process as Senior Independent Director (SID), also conducted 
a consultation with major shareholders prior to the Board 

approving the appointments and this continued subsequent 
to the announcement. From this process the Board noted 
the governance points raised by some shareholders and the 
requirement for the SID to ensure, on behalf of the Board, the 
constructive and appropriate relationship between Chairman 
and CEO. Reflecting this during the first year of the new 
arrangements the SID will meet at least quarterly with both 
individuals and report back to the Board as appropriate. 
Thereafter such meetings will be as required but at least twice 
per annum. The Board will keep succession planning for the 
Chairman role under regular review and will consult with key 
shareholders annually.

The Committee also approved the appointment of James 
Ryman, the Group’s Investment Director, to the Executive 
Committee, following the resignation of Mark Bourgeois. 
James has been with Capital & Regional for almost 10 years 
and his progression demonstrates the strength of the team 
that Mark helped develop. 

The following changes in roles were also recommended by 
the Committee and approved by the Board during the year, 
all were effective from 25 January 2016:

 — Senior Independent Director – Tony Hales replaced  

Philip Newton

 — Audit Committee Chair – Ian Krieger replaced Tony Hales;

 — Remuneration Committee Chair – Tony Hales replaced 

Philip Newton; and

 — Responsible Business Committee Chair – Laura Whyte 

replaced Philip Newton.

Diversity
The Nomination Committee, and the Board, recognises the 
importance of diversity, is supportive of the Davies Report 
recommendations and seeks to ensure that all available 
suitable candidates are taken into account when drawing 
up shortlists of candidates for possible appointments. The 
priority of the Committee and the Board is to ensure that the 
Group continues to have the strongest and most effective 
Board possible, and therefore all appointments to the Board 
are made on merit against objective criteria.

John Clare CBE
Chairman

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

45

e
c
n
a
n
r
e
v
o
G

Audit Committee Report
Ian Krieger, Chairman of the Audit Committee

Ian Krieger
Chairman of the Audit Committee

The Audit Committee is chaired by Ian Krieger, a 
chartered accountant who has recent and relevant 
financial experience as required by the Code. The 
other members of the Committee are Tony Hales and 
Laura Whyte. Charles Staveley, the Group Finance 
Director, attended each of the four Audit Committee 
meetings by invitation as did other senior members 
of Finance and representatives from Deloitte LLP, 
the Company’s external auditor. The Company’s 
Chairman and Chief Executive also attended 
meetings during the year by invitation.

Responsibilities
The Committee’s role is to assist the Board in 
discharging its duties and responsibilities for financial 
reporting, internal control and the appointment and 
remuneration of an independent external auditor. The 
Committee is responsible for reviewing the scope 
and results of audit work and its cost effectiveness, 
the independence and objectivity of the auditor and 
the Group’s arrangements on whistleblowing. 

Report on the Committee’s  
activities during the year
The committee has a schedule of events which detail 
the issues to be discussed at each of the meetings  
of the committee in the year. The schedule also 
allows for new items to be included into the agenda 
of any of the meetings.

During the year, the Committee met four times and 
discharged its responsibilities by:

a.  reviewing the Group’s draft annual report and 
financial statements and its interim results 
statement prior to discussion and approval  
by the Board;

b.  reviewing the continuing appropriateness of  

the Group’s accounting policies;

c.  reviewing Deloitte LLP’s plan for the 2016 Group 

audit and approving their terms of engagement 
and proposed fees;

d.  reviewing reports on internal control matters 

prepared by management; 

e.  considering the effectiveness and independence 

of Deloitte LLP as external auditor and 
recommending to the Board their reappointment; 

f. 

reviewing management’s biannual Risk Review 
report and the effectiveness of the material 
financial, operational and compliance controls that 
help mitigate the key risks; 

g.  reviewing the effectiveness of the Group’s 

whistleblowing policy;

h.  reviewing and updating the Group’s policy for the 
award of non-audit work to its external auditor;

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

46

Audit Committee Report continued

i. 

reviewing and recommending for the Board’s approval 
updates to the Group’s delegation  
of authority; 

j.  considering management’s approach to the viability 

the appropriateness of key judgements, assumptions and 
estimates underlying the budgets and projections that 
underpin the review and a review of compliance with key 
financial covenants. 

statement in the 2016 Annual Report;

 — REIT regime compliance – The Committee noted that, 

k.  meeting with the responsible individuals from the Group’s 
independent valuers, Cushman & Wakefield LLP, CBRE 
Limited and Knight Frank LLP to review and challenge 
their valuations of the Group’s investment properties; and

l.  carrying out an annual performance evaluation exercise 
and noting the satisfactory operation of the Committee.

The Audit Committee has reviewed the contents of 
this year’s annual report and accounts and advised the 
Board that, in its view, the report is fair, balanced and 
understandable and provides the information necessary for 
shareholders to assess the Group’s performance, business 
model and strategy.

Significant issues considered in  
relation to the financial statements
During the year, the Committee considered key accounting 
matters and judgements in respect of the financial 
statements relating to:

 — Investment property valuation – At 30 December 2016 
the value of the Group’s investment property assets 
was £824.9 million including its 20% share of the 
Kingfisher Centre, Redditch (see Note 10b of the financial 
statements for further details). The valuation of investment 
property is inherently judgmental and involves a reliance 
on the work of independent professional qualified valuers. 
During 2016 the Audit Committee met with the valuers, 
considered their independence and qualifications and 
reviewed and challenged the valuations for both the year 
end and interim results dates to understand the basis for 
them and the rationale for movements in the context of 
both the individual properties and the general property 
investment market.

 — Revenue recognition – The Committee considered the 
Group’s policies in respect of, and the key judgements 
made in determining, revenue recognition. This included a 
review of lease incentive adjustments in respect of income 
from the Group’s property portfolio.

 — Going concern and covenant compliance – The 

Committee reviewed, challenged and concluded upon 
the Group’s going concern review and consideration of its 
viability statement including giving due consideration to 

should the Group not comply with the REIT regulations, 
it could incur tax penalties or ultimately be expelled from 
the REIT regime which would have a significant effect 
on the financial statements. The Committee reviewed, 
and were satisfied with, management’s assessment of 
compliance for the year and forecast compliance for the 
foreseeable future. 

 — Impairment of inter-company investments and receivables 

– Management perform an annual review of inter-
company investments and receivables to determine  
the values to be maintained in the Plc Company only 
and individual subsidiary balance sheets. The Committee 
considered the movement over the year and the key 
assumptions, particularly where balances were held with 
reference to value in use as opposed to net assets  
of the underlying entity.

Oversight of the external auditor
The Committee carried out a review of the effectiveness of 
the external audit process and considered the reappointment 
of Deloitte LLP. The review covered amongst other factors, 
the quality of the staff, the expertise, the resources, and the 
independence of Deloitte LLP. The Committee reviews the 
audit plan for the year and subsequently considers how the 
auditor performed to the plan. They consider the quality of 
written and oral presentations and the overall performance  
of the lead audit partner. 

The Audit Committee is also responsible for reviewing the 
cost-effectiveness and the volume of non-audit services 
provided to the Group by its external auditor. The Group 
does not impose an automatic ban on the Group’s external 
auditor undertaking non-audit work, other than for those 
services that are prohibited by regulatory guidance. Instead 
the Group’s aim is always to have any non-audit work 
involving the Group’s external auditor carried out in a manner 
that affords value for money and ensures independence is 
maintained by monitoring this on a case by case basis.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

47

The Group’s policy on the use of its external auditor 
for non-audit services, which was reviewed during the 
year, precludes the external auditor from being engaged 
to perform valuation work, accounting services or any 
recruitment services or secondments. The policy also 
stipulates that for any piece of work likely to exceed  
£20,000 at least one other alternative firm provide  
a proposal for consideration. 

The only fees paid to Deloitte LLP during 2016, other than 
for their year-end audit, was £40,000 for their review of the 
Group’s interim statements for the six months to June 2016 
and £2,000 for an agreed upon procedures report to verify 
information relating to the Company’s LTIP scheme. 

The Committee agreed that it was appropriate to 
recommend to the Board that Deloitte LLP be reappointed 
as auditor for a further year and, accordingly, a resolution will 
be put to shareholders at the 2017 Annual General Meeting.

Independence safeguards
In accordance with best practice and professional standards, 
the external auditor is required to adhere to a rotation policy 
whereby the audit engagement partner is rotated at least 
every five years. 2016 is the fourth year that Georgina Robb 
has acted as lead audit engagement partner.

Deloitte LLP have been auditor of Capital & Regional plc 
since 1998. The audit was last put out to tender in 2009 
where Deloitte were reappointed. The Group intends 
to put the audit out to tender at least every 10 years as 
recommended by the UK Corporate Governance Code.  
The Group has no contractual obligations which would 
restrict the choice of an alternative auditor.

Internal Audit
The Group does not have a dedicated stand-alone internal 
audit function but manages an ongoing process of control 
reviews performed either by staff, independent of the specific 
area being reviewed, or by external consultants when deemed 
appropriate. During the year the Committee reviewed reports 
on the Group’s treasury controls, the property valuation 
process, controls over car park income and compliance with 
the Bribery & Corruption Act. The Committee also considered 
the Group’s tax policy. The Committee also reviewed and 
agreed a plan and schedule for reviews for 2017. 

While the Committee will continue to review the position 
at present it continues to believe that the current size and 
complexity of the Group does not justify establishing a 
stand-alone internal audit function.

Whistleblowing
The Group has in place a whistleblowing policy which 
encourages employees to report any malpractice or illegal 
acts or omissions or matters of similar concern by other 
employees or former employees, contractors, suppliers or 
advisers. The policy provides a mechanism to report any 
ethical wrongdoing or malpractice or suspicion thereof.

Ian Krieger
Chairman of Audit Committee

e
c
n
a
n
r
e
v
o
G

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

48

Directors’ Remuneration Report
Introduction

Tony Hales CBE
Chairman of Remuneration Committee

Information not subject to audit:
Annual Statement

Dear Shareholder

On behalf of the Board I am pleased to present the 
Directors’ Remuneration Report for the year ended  
30 December 2016. 

Last year, having taken on board feedback from 
shareholders and to align with best governance 
standards, we presented a new remuneration policy. 
This received strong support with a vote in favour 
of 89.5% and will therefore apply for the three year 
period until the AGM of 2019. 

2016 was a year of considerable achievement for the 
Company with a notable 11.7% increase in Adjusted 
Earnings per share. As I said last year, strong 
earnings driving a sustainable and growing dividend 
for shareholders is at the heart of the Company’s 
strategy and therefore its remuneration policy. For  
the full year for 2016 shareholders will benefit from  
an increase in dividend of 8.7%, subject to approval  
at the AGM. 

In setting annual bonus targets the Committee 
puts a weighting of 80% on Company financial and 
operating targets with the emphasis on Adjusted 
Profit, Net Rental Income and cost control. 20% 
of bonus reflects personal objectives and for 2016 
these covered the successful refinancing of Group 
debt, progress in recycling capital from mature assets 
to new opportunities and the smooth transition of the 
senior management team. Further detail is provided 
in the report.

During the year the performance period for the 2013 
LTIP award ended and 91.85% of the awards have 
qualified for vesting and will be able to be exercised 
at the end of the further one year holding period. 
This is the first LTIP award to have qualified since 
the scheme was introduced in 2008 and the result 
reflects a very strong period of performance where 
Total Shareholder Return was 66%, significantly 
outperforming the FTSE 350 Real Estate and  
FTSE All Share Indices.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

49

e
c
n
a
n
r
e
v
o
G

Executive Director salary increases, applied from  
1 January 2017, were 2%, in line with the increase  
awarded to all employees. During the year one Executive 
Director, Mark Bourgeois, left the Company and was 
not directly replaced reflecting the strength of the team 
developed below Mark and a desire to streamline the 
management structure resulting in a more efficient cost 
base. No exit payments were made. 

Reflecting shareholder concern the Committee has 
reconsidered its position with regard to the 2014 and 2015 
LTIP awards and if a liquidity event occurs prior to the end  
of the performance period the Committee will pro-rate 
awards for both time and performance other than in 
exceptional circumstances.

Committee members were fully engaged in the succession 
process for the Chairman and Chief Executive positions 
which led to the announcement made in February 2017  
that Lawrence Hutchings will join in June 2017 as Chief 
Executive with Hugh Scott-Barrett replacing John Clare as 
Chairman. For the purposes of the LTIP Hugh will be treated 
as a good leaver on his accession to Chairman, where he 
will be paid a fixed fee of £135k. Hugh will not receive any 
exit payment on the change nor will he receive a bonus or 
LTIP award for 2017, for the period he is Chief Executive. 
The committee welcomes Lawrence as Chief Executive, his 
remuneration terms are in line with our policy and are fully 
disclosed in the report.

Our aim as a Committee is to ensure we recruit and 
retain talented individuals who are motivated to deliver 
outperformance for shareholders. Our executives receive 
a fair base pay with potential for significant rewards on 
delivering strong shareholder returns as they have this  
time, reflecting a very active and successful year for  
the business. 

Tony Hales CBE
Chairman of Remuneration Committee

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

50

Directors’ Remuneration Report
Policy

Directors’ Remuneration Policy
This part of the report has been prepared in accordance with the provisions of the Companies Act 2006 and Schedule 8 of 
the Large and Medium-sized Companies and Groups (Accounts and Reports) (Amendment) Regulations 2013 (“the Act”). 

The Remuneration Committee
The Committee met six times during 2016 as well as holding informal meetings to discuss wider remuneration issues.  
In addition to the Committee members (see page 41), the Chief Executive and other Non-Executive directors are invited  
to attend meetings as required, except in circumstances where their own remuneration is being discussed.

The Remuneration Committee agrees the framework for the remuneration of the Chairman and the Executive Directors.  
The Committee approves salaries and sets the levels, conditions and performance objectives for the annual bonus and share 
awards for Executive Directors. It also makes recommendations to the Board on matters which require shareholder approval. 

The committee engaged independent remuneration consultants PwC to provide advice on an ad hoc basis throughout the 
year, the total fees charged for 2016 were £4,500 on a fixed fee/time spent basis. 

The terms of reference of the Committee are available at www.capreg.com/about-us/people/board-committees

Summary of performance and remuneration year ended 30 December 2016
2016

See-through Net Rental Income

Adjusted Profit1

Adjusted Earnings per share

IFRS (Loss)/Profit for the period

Total dividend per share

Net Asset Value (NAV) per share

EPRA NAV per share

Proforma Group net debt2

Proforma see-through net debt to property value2,3

See-through net debt to property value at date of results3,4

£52.6m

£26.8m

3.8p

2015

£49.3m

£24.0m

3.4p

£(4.4)m

£100.0m

3.39p

3.12p

68p

68p

72p

71p

£328.6m

£338.1m

42%

46%

41%

45%

1 Adjusted Profit is as defined in the Glossary and Note 1 to the Financial Statements.
2 Adjusted for refinancing of the Mall assets completed on 4 January 2017. 
3 See-through net debt divided by property valuation.
4  Further adjusted for the Ipswich disposal completed on 17 February 2017 and Ilford acquisition completed on 8 March 2017. 2015 reflects the Hemel 

Hempstead acquisitions completed in February/March 2016. 

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

51

Remuneration philosophy and principles
Our principles are to maintain a competitive remuneration package that will attract, retain and motivate a high quality team, 
avoid excessive or inappropriate risk taking and align their interests with those of shareholders. These principles  
are designed to:

 — Drive accountability and responsibility 

 — Provide a balanced range of incentives which align both short-term and long-term performance with the value / returns 

delivered to shareholders

 — Apply demanding performance conditions to deliver sustainable high performance; setting these conditions with due 

regard to actual and expected market conditions and business context

 — Ensure a large part of potential remuneration is delivered in shares in order that executives are expected to build up a 
shareholding themselves and therefore they are directly exposed to the same gains or losses as all other shareholders

 — Take account of the remuneration of other comparator companies of similar size, scope and complexity within our 

industry sector 

 — Keep under review the relationship of remuneration to risk, the members of the Remuneration Committee are also that  

of the Audit Committee

 — Ensure that the incentive structure does not raise any environmental, social or governance risks through compliance with 

our Responsible Business ethics and standards of operating 

How the Committee sets remuneration
Salary

Pension

Benefits

Bonus

Share Awards

Fixed compensation

Median

Performance based
compensation

Median or above for above 
Median performance

Total = Median or above for above 
Median performance

e
c
n
a
n
r
e
v
o
G

The Committee benchmarks remuneration against our selected comparator group companies (see page 54) and seeks to 
ensure that directors fixed compensation is around the median in the comparator group.

The Committee views that by putting an emphasis on performance related compensation, executives are encouraged to 
perform to the highest of their abilities. The performance based compensation is targeted to be at median or above, for 
above median performance, within the comparator group to ensure that outstanding relative performance is appropriately 
rewarded. The overall effect is that our total compensation is at median or above, for above median performance.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
 
52

Directors’ Remuneration Report
Policy continued

Purpose & link  
to strategy

Operation

Opportunity

Performance metrics

Reviewed annually effective 1 January to reflect:
 — general increases throughout the Company 
or changes in responsibility or role; and

n/a

 — benchmarking against comparator group  

to ensure salaries are about the median level 
and market competitive

n/a

Base salary
Median 
 — To aid recruitment, 
retention and 
motivation of high 
quality people

 — To reflect 

experience and 
importance of role 

Pension
Median
 — To help recruit and 
retain high quality 
people

The Company does not operate a pension 
scheme, all pension benefits are paid either 
to defined contribution pensions schemes of 
each executive director’s choice or as a cash 
supplement.

 — To provide an 

appropriate market 
competitive 
retirement benefit

Hugh Scott-Barrett receives a pension 
allowance of 20% of basic salary. Lawrence 
Hutchings from appointment in June 2017 will 
receive an allowance of 15% of basic salary,  
in line with other Executive Directors.

n/a

n/a

Benefits
Median 
 — To aid recruitment 
and retention

 — To provide market 

competitive 
benefits

The Company offers a package to executive 
directors including:

n/a

n/a

 — private medical insurance;

 — critical illness cover;

 — life insurance;

 — permanent health insurance; and

 — holiday and sick pay.

Annual bonus
Median or above
 — To incentivise 
delivery of 
short-term 
business targets 
and individual 
objectives based 
on annual KPIs

 — To recognise 

performance whilst 
controlling costs 
in reaction to the 
market context or 
company events

Benefits are brokered and reviewed annually. 

The bonus plan is reviewed annually to ensure 
bonus opportunity, performance measures and 
weightings are appropriate and support the 
stated company strategy.

Deferral applies such that bonus in excess 
of 60% of maximum for Executive Directors 
(50% for the Chief Executive) will be deferred 
for two years and then converted into shares. 
At the end of the deferral period an additional 
payment equivalent to the dividends that would 
have been earned on the shares will be made. 

Malus applies to any bonus award up to the 
date of determination. Clawback provisions 
apply to the element of any bonus that is 
deferred into shares for two years from the  
date of award. 

Maximum bonus 
is 125% of basic 
salary for Executive 
Directors/150% for Chief 
Executive

Targets calibrated so 
maximum payout would 
represent exceptional 
performance

Measures and weightings may vary 
from year to year depending on 
strategic priorities.

2016 objectives were weighted at 
80% on Group Objectives and 20% 
on Individual objectives. 

2017 objectives will have the same 
split (see pages 59 for further details).

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

53

Operation

Opportunity

Performance metrics

The plan provides 
annual awards of 
shares of up to 150% 
of salary for Executive 
Directors/200% for  
the Chief Executive

Performance measures apply over  
a three year period from the date  
of grant. 

Details of the performance conditions 
on existing awards and those 
proposed for an issue in 2017 are  
on page 60.

n/a

n/a

e
c
n
a
n
r
e
v
o
G

Awards are based on achieving specified 
targets over a three year performance period.

An adjustment of the awards may be made in 
the event of a capital raising or any other event 
that would have a dilutory impact.

In the event of a liquidity event the Committee 
will pro-rate awards for performance and will 
normally pro-rate for time although it has the 
discretion not to.

A holding period applies after the end of the 
performance period. On exercise individuals  
will receive an additional payment equivalent  
to dividends paid on shares that have qualified 
for vesting during the holding period.

Malus and Clawback provisions apply such that 
the Committee have the discretion to reduce 
or cancel any awards that have not been 
exercised, in any of the following situations: 

 — C&R’s financial statements or results being 
negatively restated due to the Executive’s 
behaviour;

 — A participant having deliberately misled 
management or the market regarding 

Company performance;

 — A participant causing significant damage  

to the Company; or

 — A participant’s actions amounting to serious 

/ gross misconduct.

All executive directors are expected to build a 
shareholding to at least 1 x basic annual salary 
value (2 x for Chief Executive) based on current 
market value or the aggregate purchase price 
of the shares.

Deferred or other unvested share awards not 
subject to performance conditions can count 
towards the guideline.

n/a

The Chairman and Non-Executive Directors 
fees are set by the Board taking into account 
the time commitment, responsibilities, skills and 
experience and roles on Board Committees. 

n/a

Details of the fees can be found on page 57. 
Individuals who are members of both the Audit 
and Remuneration Committees receive an 
additional fee of £5,000 per annum. The Senior 
Independent Director will receive an additional 
fee of £5,000 per annum from 1 January 2017.

Purpose & link  
to strategy

LTIP
Median or above
 — To reinforce 

delivery of long-
term business 

strategy and 
targets

 — To align 

participants with 

shareholders’ 
interests

 — To retain directors 
and senior team 
over the longer 

term

Executive 
shareholding 
 — To support 

alignment of 
Executive Directors 

with shareholders

Non-Executive 
Director fees
Median
 — To reflect 

experience and 

importance of role

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

54

Directors’ Remuneration Report
Policy continued

Employee Context
The Committee ensures that employees’ remuneration across the Company is taken into consideration when reviewing 
executive remuneration policy although no direct consultation is performed. The Committee reviews internal data in relation 
to staff remuneration and is satisfied that the level is appropriate. 

Comparator group
In the review of Remuneration Policy that the Company undertook with assistance from PwC in the prior year the below 
comparator group was used. The relative size of Capital & Regional in comparison to the constituents was factored into the 
benchmarking exercise performed. In addition to the Companies listed below consideration was also given to the upper 
quartile benchmarks for the FTSE Small Cap.

The comparator group is used as a guide to set parameters and in this context is only one of a number of factors taken into 
account when determining the level and elements of remuneration policy. 

 — A & J Mucklow Group Plc 

 — Hansteen Holdings Plc 

 — Assura plc 

 — Big Yellow Group Plc 

 — Helical Bar Plc 

 — Intu Properties Plc 

 — Savills Plc

 — Segro Plc

 — Shaftesbury Plc

 — Capital & Counties Properties Plc 

 — Land Securities Group Plc

 — St. Modwen Properties Plc

 — Countrywide Plc 

 — Derwent London Plc

 — Foxtons Group Plc 

 — Grainger Plc 

 — London & Associated Properties Plc

 — The British Land Company Plc

 — LondonMetric Property Plc

 — U and I Group PLC 

 — LSL Property Services Plc

 — Unite Group Plc

 — McKay Securities Plc

 — Workspace Group Plc

 — Great Portland Estates Plc 

 — Safestore Holdings Plc

 — Hammerson Plc 

Directors’ service agreements and letters of appointment 

Name

Executive Directors

Unexpired term of 
appointment

Date of service agreement

Notice 
period

Potential termination 
payment

H Scott-Barrett

Rolling contract

9 March 2008

K Ford

C Staveley

Non-Executive Directors
L Norval
J Clare
T Hales
I Krieger
W Hamman
L Whyte
G Poitrinal

Rolling contract

17 May 1996

Rolling contract

1 October 2008

Rolling contract
Rolling contract
Rolling contract
Rolling contract
Rolling contract
Rolling contract
Rolling contract

Date of initial appointment
15 September 2009
29 June 2010
1 August 2011
1 December 2014
2 June 2015
1 December 2015
1 November 2016

No notice
No notice
No notice
No notice
No notice
No notice
No notice

None
None 
None
None
None
None
None

12 months1

12 months

12 months

12 months’ salary and 
benefits value
12 months’ salary and 
benefits value
12 months’ salary and 
benefits value

1 On Hugh Scott-Barrett’s proposed move to Chairman his notice period will revert to six months.

Non-Executive Directors are all appointed on rolling contracts with no notice period. All Directors stand for re-election 
annually and Board appointments automatically terminate in the event of a director not being re-elected by shareholders. 
Copies of the Directors’ service agreements are available to view, upon appointment, at the Company’s registered office.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

55

Recruitment of Executives
New Executive Directors will receive a remuneration package that will reflect the Company’s remuneration policy within 
the parameters outlined. In certain circumstances, such as an internal promotion, an appointment may be at a salary level 
discount to reflect experience at that point; the Committee may increase it over time on the evidence of performance 
achievement and market conditions. All new Executive Directors service agreements will include mitigation of the payment  
of notice as standard.

The maximum level of sign on awards paid to new joiners will be 100% of salary. This excludes amounts paid to buy out 
individuals from existing performance awards. In the event that the Committee proposes to make a significant payment to 
buy out an individual from their existing awards they will first consult with major shareholders. In addition new directors may 
receive share awards on joining although these will not vest in the first year of joining. 

Exit payment policy 
When considering termination payments the Committee takes into account the best interests of the Company and the 
individuals’ circumstances including the reasons for termination, contractual obligations, bonus and LTIP scheme rules.  
The Remuneration Committee will ensure that there are no unjustified payments for failure on an Executive Director’s 
termination of employment. The policy in relation to leavers is summarised as follows:

 — In normal circumstances the Executive Director will work their notice period and receive usual remuneration payments 
and benefits during this time. The Remuneration Committee can exercise discretion on the leaver being treated as  
a good leaver for the purposes of the LTIP scheme.

 — In the event of the termination of an Executive Director’s contract and the Company requesting the executive cease 

working immediately, either a compensation for loss of office payment will be made or a payment in lieu of notice plus 
benefits may be made. The value of the compensation for loss of office will be equivalent to the contractual notice 
period, pension and benefits value. 

 — The Executive Director may also be considered for a performance related pay award upon termination. The financial 

performance of the Company and meeting of KPIs and targets is the prime driver for determining whether to make an 
award and the quantum. The Remuneration Committee can exercise discretion on the leaver being treated as a good 
leaver for the purposes of a pro rata cash bonus award.

 — In the event of termination for gross misconduct neither notice nor payment in lieu of notice will be given and the 

Executive will cease to perform their services with immediate effect.

The Committee will seek to mitigate the cost to the Company. In the event that the Committee exercises the discretion 
detailed above to treat an individual as a Good Leaver and/or to make a performance related bonus payment, the 
Committee will provide an explanation in the next remuneration report.

External Appointments
The Company allows Executive Directors to take up external positions outside the Group, providing they do not involve 
a significant commitment and do not cause conflict with their duties to the Company. These appointments can broaden 
the experience and knowledge of the Director, from which the Company can benefit. Executives are allowed to retain all 
remuneration arising from any external position. During the year under review the following external positions were held:

Executive

H Scott- Barrett

K Ford

C Staveley

Appointment 

Non-Executive Director GAM Holding AG1
Non-Executive Director The Goodwood Estate Company Ltd

–

–

1 Hugh Scott-Barrett has been proposed as Chairman of GAM Holding AG subject to a shareholder vote on 27 April 2017.

e
c
n
a
n
r
e
v
o
G

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

56

Directors’ Remuneration Report
Policy continued

Senior Management
The policy for senior management remuneration is set in line with the policy for the executive directors, with a degree of 
discretion for the Committee to take into account specific issues identified by the Chief Executive, such as the performance 
of a specific individual or division.

Total Compensation 
The following chart shows the value of each of the main elements of the remuneration package for each of the executive 
directors potentially available in 2017 dependent on performance scenarios:

 — The low scenario is based on nil bonus and no payout on the August 2014 LTIP issue (for which the performance period 

ends in August 2017);

 — The mid scenario is based on bonus at 50% of maximum and the August 2014 LTIP issue at 50% vesting; and
 — The max scenario is based on bonus at 125% salary for Executive Directors/150% for Chief Executive and the August 

2014 LTIP at 100% vesting.

The figures for Hugh Scott-Barrett reflect his proposed change of role from Chief Executive to Chairman on 13 June 
2017 and that he will not be paid a bonus for 2017. The figures for LTIP relate to the August 2014 award for which the 
performance period ends in August 2017. Hugh Scott-Barrett will not be issued with new LTIP awards in 2017. The figures 
for Lawrence Hutchings reflect him joining the Company on 13 June 2017 and his bonus being pro-rated for 2017.

All figures in £’000 

£2,000

Salary

Bonus

LTIP

Benefits

Pension

£1,500

£1,000

£500

0

£1,332  

£717  

76%  

56%  

£314  

£400  

39%  

£246  

£554  

56%  

£374  

£1,267  

39%  

£768  

26%  

26%  

31%  

£351  

£1,200  

40%  

31%  

£726  

26%  

26%  

85%  

37%  

20%  

84%  

51%  

37%  

84%  

41%  

25%  

85%  

41%  

25%  

Low

Med

Max

Low

Med

Max

Low

Med

Max

Low

Med

Max

H Scott-Barrett

L Hutchings

K Ford

C Staveley

Consultation and shareholders’ views
Shareholder voting at the 10 May 2016 AGM was as follows:

Resolution
To approve the directors 
remuneration policy
To approve the directors 
remuneration report for 2016

For

Against

Discretionary

Total Shares 
Voted

For/Discretionary as % 
of Total Shares Voted

415,895,797

48,741,878

28,702

464,666,377

377,840,016

75,998,979

28,702

453,867,697

89.51%

83.26%

Where requested, further clarification and discussion can be provided to all shareholders to assist them in making an informed 
voting decision. If any major concerns are raised by shareholders these can be discussed with the Committee Chairman in the 
first instance and the rest of the Committee as appropriate. 

Committee evaluation
The Committee reviews its performance with Board members and other participants, including through the annual Board evaluation. 

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

57

Directors’ Remuneration Report
2016 Remuneration Report

Audited information:
Single total figure of remuneration for Directors:
The table below sets out the remuneration received/receivable in relation to the year ended 30 December 2016. 

£’000

Salary/Fees

Taxable 
benefits1

Other 
benefits

Total
Bonus(v)

Pension

Total 
emoluments

LTIP 
vesting(vi)

Total

Executive 
Director

H Scott-Barrett

K Ford

C Staveley

M Bourgeois(i)

2016 2015 2016 2015 2016 2015 2016 2015 2016 2015

2016

2015 2016 2015 2016 2015

418

308

292

201

410

302

287

231

4

4

2

2

4

4

2

2

14

13

8

6

4

7

5

4

439

241

238

–

287

212

201

162

862

84

46

44

30

82

45

43

35

959

607

582

237

796 1,153

– 2,112

570

538

434

638

606

–

– 1,245

– 1,188

–

237

796

570

538

434

204

205

2,385

2,338 2,397

– 4,782 2,338

TOTAL

1,219 1,230

12

12

32

29

918

Chairman and Non-executive Directors

J Clare 
(Chairman)

L Norval

P Newton(ii)

T Hales(iii)

I Krieger(iii)

W Hamman 

L Whyte(iii) 

G Poitrinal(iv)

125

125

40

16

45

45

40

45

7

40

45

45

45

23

4

–

TOTAL

363

344

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

125

125

40

16

45

45

40

45

7

40

45

45

45

23

4

–

363

344

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

–

125

125

40

16

45

45

40

45

7

40

45

45

45

23

4

–

363

344

TOTAL ALL

1,582 1,574

12

12

32

29

918

862

204

205

2,748

2,682 2,397

– 5,145 2,682

1  Private medical care and critical illness cover.
(i)  Resigned from the Board on 1 November 2016, all remuneration figures shown up to that date. 
(ii) Resigned on 10 May 2016.
(iii) Receives an additional fee of £5,000 per annum as a member of the Audit and Remuneration Committees.
(iv) Appointed 1 November 2016. The fees shown for Guillaume Poitrinal represent a consent fee of £40,000 per annum paid to ICAMAP Investments S.àr.l to 

allow him to act in a personal capacity.

(v) In line with policy, bonus payments above 60% of maximum (50% for the Chief Executive) are deferred into shares for two years. The split of the 2016 bonus 

e
c
n
a
n
r
e
v
o
G

was as follows:

£’000

H Scott-Barrett
K Ford
C Staveley

Deferred into 
shares 

Cash 

314
231
220

125
10
18

Total

439
241
238

(vi) The LTIP award is calculated with reference to the value of the August 2013 issue at the end of the performance period, at which point it was confirmed how 
many options would qualify for vesting. The awards will be available for individuals to exercise from 16 August 2017 and are conditional on them remaining in 
employment (or being deemed a good leaver).

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

58

Directors’ Remuneration Report
2016 Remuneration Report continued

Basic salary increases for Executive Directors:
2017

2016

2015

2014

2013

H Scott-Barrett
K Ford
C Staveley
M Bourgeois 

£’000
427
315
299
n/a

%
2.0
2.0
2.0
n/a

£’000
418
308
293
241

%
2.0
2.0
2.0
4.3

£’000
410
302
287
231

%
2.5
2.5
2.5
2.5

£’000
400
295
280
225

%
–
–
–
–

£’000
400
295
280
225

%
–
–
–
n/a

With effect from his start date of 13 June 2017, Lawrence Hutchings’ salary will be £375,000 per annum. All other benefits 
are as per the Remuneration Policy with the exception of the pension contribution which will be 15% in line with the other 
directors. In addition he will be reimbursed for relocation costs of up to £10,000. Lawrence’s bonus for 2017 will be pro-
rated reflecting his start date part way through the year.

Non-executive Director fees
During 2016 Non-executive fees were reviewed resulting in a 2% increase on the base salary of £40,000 per annum with 
effect from 1 January 2017. No increase will be applied to the additional £5,000 per annum for being a member of the Audit 
and Remuneration Committees. In addition it was agreed that effective from 1 January 2017 the Senior Independent Director 
would receive an additional fee of £5,000 per annum.

2016 bonuses and achievement of objectives:

H Scott-Barrett

K Ford

C Staveley

Total % of maximum 
bonus awarded for 
2016

Bonus paid 2016
£’000

Maximum 
achievable
£’000

70%

62.5%

65%

439

241

238

627

385

366

The annual bonus criteria for 2016 was determined with a weighting of 80% for Group Objectives (of which 55% related to 
financial targets and 25% on business development) and 20% on personal objectives.

Group Objectives: Financial Targets (55%)

Performance
measure

Group Adjusted Profit1

Property Level Net Rental Income2

Property and Admin costs3

Notes: 

Threshold

Maximum

Required 
performance 
(£m)

% of bonus

Required 
performance 
(£m)

Actual 
achieved 
(£m)

Pay out 
as % of 
max.

% of bonus

25

15

5

27.4

53.2

< 18.5

30

20

5

28.8

54.5

< 18.5

28.0

53.2

19.7

25

15

–

1 The Adjusted Profit target is adjusted for one-off restructuring/redundancy costs and directors’ bonuses (including NIC).
2 Property Level NRI is before management fees and on a see-through basis including the Group’s proportional share of joint venture assets.
3  While targets for central administrative costs were met the Committee concluded to award nil as the combined property and administrative costs did not meet 

the target level.

Group Objectives: Business development (25%)
The Remuneration Committee determined that management’s objectives should also include a focus on the delivery of 
accretive property acquisitions or investments with the aim of growing the business. In considering performance for the year 
the Committee took into account the strategic acquisitions of Edmonds Parade and Fareham House in Hemel Hempstead 
(the acquisition of The Marlowes, Hemel Hempstead having been factored into the 2015 assessment) and the disposal of 
The Mall, Camberley. The Committee also considered the sale of the Buttermarket Ipswich joint venture and the acquisition 
of the Exchange Centre, Ilford given that those transactions were agreed prior to the year end and completed shortly after 
the year end.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

59

The Committee concluded that while the transactions had not grown the portfolio, largely as a result of market conditions 
not being conductive to the efficient raising of new equity, they had been successful in crystallising returns and investment  
of capital into high yielding assets and therefore an award of 10% of bonus was appropriate. 

Personal Objectives (20%)
Each of the Executive Directors is given a number of personal objectives which account for a maximum of 20% of the 
overall target set. These objectives are specific to the individual responsibilities and in 2016 covered succession planning, 
development of the management team, the successful refinancing of the Group’s core debt facilities, the integration of the 
Hemel Hempstead acquisitions, the exit plan for the Buttermarket Ipswich joint venture and advancing strategic plans for  
the Group’s major assets. The Committee determined that against these objectives the following awards, relative to 
maximum payout, be made: 20% to Hugh Scott-Barrett, 15% to Charles Staveley and 12.5% to Ken Ford. 

2017 bonus objectives:
Consistent with 2016 Group objectives will account for 80% of the maximum payout, with the primary focus on measures 
that support delivery of dividend growth given its critical importance to the Group’s strategy. A full split of the relative 
weighting is provided below. Given their commercial sensitivity, we do not publish specific targets but will report on 
achievements in the 2017 Annual Report.

Adjusted Profit
Property Net Rental Income
Underlying growth in Net Rental Income
Cost Management
Business Growth
Personal Objectives

% of max.
30%
20%
10%
5%
15%
20%

Share Awards (LTIP):
The remuneration Committee granted LTIP awards to Executive Directors on 23 August 2016 at 150% of salary to the 
Chief Executive and 125% to the other Executive Directors. Approximately 50 members of staff also received an award. 
The number of awards and the performance periods for all outstanding awards are summarised in the table below. Mark 
Bourgeois forfeited all his LTIP awards on his resignation from the Company during the year. The Company’s Clawback 
provisions apply during the holding period where the level of vesting may be reduced, including to nil.

e
c
n
a
n
r
e
v
o
G

Date of 
Award

No. of 
awards
16.08.13 2,078,980
14.08.14 1,283,422
06.03.15 1,064,935
23.08.16 1,054,285
16.08.13 1,149,935
631,016
14.08.14
523,593
06.03.15
23.08.16
647,945
16.08.13 1,091,464
598,930
14.08.14
496,969
06.03.15
615,000
23.08.16

% of 
salary
200
150
150
150
150
100
100
125
150
100
100
125

Threshold/Maximum 
vesting share price3,4
40p/70p
60p/85p
65p/90p
see note 2 below
40p/70p
60p/85p
65p/90p
see note 2 below
40p/70p
60p/85p
65p/90p
see note 2 below

Qualified for 
vesting in 
the year
1,909,543
–
–
–
1,056,215
–
–

1,002,509
–
–
–

End of 
Performance 
Period
29.09.161
14.08.17
06.03.18
23.08.19
29.09.161
14.08.17
06.03.18
23.08.19
29.09.161
14.08.17
06.03.18
23.08.19

Holding period
1 year
50% 1 yr/50% 2 yrs
50% 1 yr/50% 2 yrs
2 years
1 year
50% 1 yr/50% 2 yrs
50% 1 yr/50% 2 yrs
2 years
1 year
50% 1 yr/50% 2 yrs
50% 1 yr/50% 2 yrs
2 years

Name
H Scott-Barrett

K Ford

C Staveley

Notes:

1  On 2 August 2017 the Committee determined that the Performance Period for the August 2013 award be set as the 30 trading days from announcement of 

the Group’s Interim Results on 18 August 2016 to avoid the result being based on a period in which the Company was exclusively in Closed Period, given the 
potential sale of The Mall, Camberley. This resulted in a performance period end date of 29 September 2016.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

60

Directors’ Remuneration Report
2016 Remuneration Report continued

2 The performance conditions for the August 2016 issue are:

Performance condition

Weighting

Time frame

Nil

Threshold 
(25%)

Maximum 
(100%)

Total Shareholder Return relative to the FTSE 
350 Real Estate Index

Average Annual Growth in Adjusted Profit 
Per Share

Total Property Return relative to the IPD UK 
Retail Quarterly Property Index

1/3

1/3

3 years from 
date of grant

3 financial years 
from start of year 
of grant

1/3 3 years from year 
end or half year 
end immediately 
preceding grant

Below index

Equal to index

Index + 12%

Below 5% 

5%

9%

Below index

Equal to index

Index + 1.5% 
p.a.

3 Straight-line vesting applies for all LTIP issues in between threshold and maximum vesting.
4  For the August 2013 to March 2015 issues inclusive the awards trigger if the share price at the end of the vesting period (adjusted for cumulative dividends  

and distributions paid in the performance period) is within the specified range based on the average price for the 30 day period preceding the date of vesting.

The performance period for the August 2013 LTIP issue ended during the year as noted above. 91.85% of the awards 
qualified for vesting. This is the first LTIP award to qualify for vesting since the scheme was introduced in 2008. In approving 
the final result the Committee engaged Deloitte LLP, the Company’s auditor, to confirm the relevant inputs and mechanics of 
the calculation. The Committee also reviewed the relative TSR performance of the Company against three industry peers and 
the FTSE All Share, FTSE 350 Real Estate and FTSE All Share Real Estate Investment Services. Noting that the Company 
had significantly outperformed all comparatives, other than one peer with which performance was in line, the Committee 
concluded that the result was a fair reflection of the performance of management and therefore there was no need to utilise 
its discretionary override. The awards are available for individuals to exercise from 16 August 2017 and are conditional on 
them remaining in employment (or being deemed a good leaver).

Where a liquidity event triggers early vesting the Committee will pro rate awards for performance and normally pro rate 
awards for time. In the event of a capital raising or any other such event that would have a dilutive impact upon the awards 
the Remuneration Committee may, in line with the scheme rules, adjust the awards granted to take account of this. 

LTIP issue in 2017
The Committee intends to make a new LTIP issue in 2017. The award will be made to Executive Directors at a level 
equivalent to 125% of salary. An award will be made to Lawrence Hutchings equivalent to 200% of salary as soon as is 
practical following commencement of his role as Chief Executive.

The Committee intend to use the same weighting and structure of award as for the 2016 issue but have increased the 
maximum payout for the Adjusted Profit element from 9% average annual growth to 10%.

Performance condition
Total Shareholder Return relative to the FTSE 
350 Real Estate Index

Average Annual Growth in Adjusted Profit 
Per Share

Total Property Return relative to the IPD UK 
Retail Quarterly Property Index

Weighting
1/3

1/3

Time frame
3 years from 
effective date of 
grant
3 financial years 
from start of year 
of grant
1/3 3 years from year 
end or half year 
end preceding 
effective date of 
grant

Nil
Below index

Threshold 
(25%)
Above index

Maximum 
(100%)
Index + 12%

Below 5% 

5%

10%

Below index

Above index

Index + 1.5% 
p.a.

In the case of each measure if performance is between the Threshold (25%) and Maximum (100%) levels vesting will be 
calculated on a straight-line basis. 

In line with all LTIP awards the Remuneration Committee retains discretion to adjust payout if it concludes that performance 
measures have only been achieved due to actions that deliver short-term benefit at the cost of longer term performance and 
financial stability.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

61

Exit payments
Mark Bourgeois resigned from the Board on 1 November 2016. Mark forfeited his LTIP awards on exit and was not paid  
any discretionary amount or an annual bonus.

No discretionary payment will be made to Hugh Scott-Barrett on his change of role from Chief Executive to Chairman due  
to be effective on 13 June 2017. Hugh will also not receive a bonus or LTIP award for 2017 in light of his impending move. 
For the purposes of the LTIP Hugh will be regarded as a good leaver. Pro rating for time will be applied to the March 2015 
and August 2016 awards such that the proportion of his awards that will be available for potential vesting will only relate  
to the proportion of the performance period for which he was Chief Executive.

Performance graph
The graph below illustrates the Company’s Total Shareholder Return (i.e. share price growth plus dividends paid) 
performance compared to the FTSE All Share and FTSE 350 Real Estate indices. 

250

200

150

100

50

0

CAL
FTSE 350 Real Estate
FTSE All Share

2012

2013

2014

2015

2016

Source: Thomson Reuters Datastream

e
c
n
a
n
r
e
v
o
G

The five year single figure remuneration for the Chief Executive is provided as below. The LTIP figures relate to the amount of 
the August 2013 LTIP award that qualified for vesting during 2016.

Total CEO remuneration
Annual bonus (% of max)
LTIP vesting (% of max)

2016
£’000
2,112
70%
91.85%

2015
£’000
796
70%
–

2014
£’000
833
85%
–

2013
£’000
651
40%
–

2012
£’000
765
69%
–

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

62

Directors’ Remuneration Report
2016 Remuneration Report continued

Percentage increase in Chief Executive remuneration versus the wider workforce

Salary 
All taxable benefits
Annual bonuses

CEO
2.0%
No change
53%

Employee group1
2.0%
No change
32%

The ratio of the salary of the Chief Executive to the average employee salary1 (excluding Directors) was 6:1 
(£418,000:£68,000).

1 Calculated on a like-for-like with reference to employees of Capital & Regional plc and Capital & Regional Property Management. 

Relative importance of spend on pay compared to distributions to shareholders

Employee costs (per Note 7 of the financial statements)
Dividends paid (Total of Interim and Final Dividend for the respective year)

2016
£m
13.7
23.7

2015
£m
13.5
21.8

%
+1.5%
+8.7%

Executive share ownership 
Executive directors are expected to build up and maintain a minimum shareholding equivalent to one year’s basic salary (two 
years for the Chief Executive) based on current market value or aggregate purchase price. 

Executive Directors
H Scott-Barrett
C Staveley
K Ford

Time from appointment
9 years 9 months
9 years 2 months
21 years 7 months

Target % of salary
200
100
100

Target currently met?
Yes
Yes
Yes

Interests in shares
The directors and, where relevant, their connected persons (within the meaning of Section 252 of the Companies Act 2006) 
were beneficially interested in the ordinary share capital of the Company at the dates shown in the table. This excludes 
unvested LTIP share awards, these are disclosed separately on page 59.

H Scott-Barrett
K Ford
C Staveley
J Clare
T Hales
W Hamman
I Krieger
L Norval
G Poitrinal
L Whyte

30 December 
2016
Shares
2,206,826
1,897,842
540,475
707,175
500,000
–
100,000
137,102,157
51,532,964
57,000

30 December 
2015
Shares
2,085,000
1,897,842
540,475
692,599
500,000
–
100,000
129,102,511
n/a
37,000

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

63

Louis Norval is beneficially interested in the shares registered in the name of MStead Limited and PDI Investment  
Holdings Limited. Wessell Hamman, by virtue of being the other nominated representative Director of the Parkdev Group  
of companies, is connected to the MStead Limited, PDI Investment Holdings Limited and other related shareholdings but 
does not personally have a beneficial interest in any of these holdings.

The 51,532,964 shares in which Guillaume Poitrinal is noted as having a beneficial interest in at 30 December 2016 were 
held by ICAMAP Investments S.àr.l, of whom he is the Chairman. 

The following were the only transactions impacting the above shareholdings from 30 December 2016 to 31 March 2017, 
being the latest practicable date prior to the issue of this report:

 — On 9 March 2017 Hugh Scott-Barrett increased his shareholding by 33,174 shares to 2,240,000.

 — On 10 March 2017 Tony Hales acquired 100,000 shares increasing his shareholding to 600,000.

Tony Hales CBE
Chairman of Remuneration Committee

e
c
n
a
n
r
e
v
o
G

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

64

Directors’ Report

Business review
Information on the Group’s business, which is required by 
section 417 of the Companies Act 2006, can be found in 
the Strategic Report on pages 4 to 37 which is incorporated 
into this report by reference. This includes our statutory 
reporting on greenhouse gas emissions. A report on 
corporate governance and compliance with the provisions 
of the UK Corporate Governance Code and Disclosure 
and Transparency Rules, which forms part of this Directors’ 
Report, is set out on pages 40 to 44.

The results for the year are shown in the Group income 
statement on page 77. Events after the balance sheet date 
are detailed in Note 29 of the financial statements. The use 
of financial derivatives is set out in Note 18 to the financial 
statements.

The purpose of this annual report is to provide information 
to the members of the Company. The annual report contains 
certain forward-looking statements with respect to the 
operations, performance and financial condition of the 
Group. By their nature, these statements involve uncertainty 
since future events and circumstances can cause results 
and developments to differ materially from those anticipated. 
The forward-looking statements reflect knowledge and 
information available at the date of preparation of this annual 
report and the Group undertakes no obligation to update 
them. Nothing in this annual report should be construed  
as a profit forecast.

Dividends
An interim dividend of 1.62 pence per share  
(2015: 1.50 pence per share) was paid on 27 October 2016, 
all as a Property Income Distribution (PID). The directors 
recommend a final dividend of 1.77 pence per share, making 
a total distribution for the year ended 30 December 2016 of 
3.39 pence per share (2015: 3.12 pence per share). 

Subject to approval of shareholders at the Annual General 
Meeting (“AGM”) on 9 May 2017, the final dividend will be 
paid on 16 May 2017. The key dates are set out as below:

 —  Confirmation of ZAR equivalent 

 — 13 April 2017

dividend

 — Last day to trade on Johannesburg 

 — 24 April 2017

Stock Exchange (JSE)

 — Shares trade ex-dividend on the JSE
 — Shares trade ex-dividend on the 
London Stock Exchange (LSE)
 — Record date for LSE and JSE
 — AGM
 — Dividend payment date

 — 25 April 2017
 — 27 April 2017

 — 28 April 2017
 — 9 May 2017
 — 16 May 2017

The amount to be paid as a PID will be confirmed in 
the announcement on 13 April 2017. If a Scrip dividend 
alternative is offered the deadline for submission of 
valid election forms will be 28 April 2017. South African 
shareholders are advised that the final dividend will be 
regarded as a foreign dividend. Further details relating to 
Withholding Tax for shareholders on the South African 
register will be provided within the announcement detailing 
the currency conversion rate on 13 April 2017. Share 
certificates on the South African register may not be 
dematerialised or rematerialised between 25 April 2017 and 
28 April 2017, both dates inclusive. Transfers between the 
UK and South African registers may not take place between 
13 April 2017 and 28 April 2017, both dates inclusive. 

Property Income Distributions (PID’s)
As a UK REIT, Capital & Regional plc is exempt from 
corporation tax on rental income and gains on UK 
investment properties but is required to pay Property Income 
Distributions (PIDs). UK shareholders will be taxed on PIDs 
received at their full marginal tax rates. A REIT may in 
addition pay normal dividends.  

For most shareholders, PIDs will be paid after deducting 
withholding tax at the basic rate. However, certain categories 
of UK shareholder are entitled to receive PIDs without 
withholding tax, principally UK resident companies, UK public 
bodies, UK pension funds and managers of ISAs, PEPs and 
Child Trust Funds. Further information on UK REITs is available 
on the Company’s website, including a form to be used by 
shareholders to certify if they qualify to receive PIDs without 
withholding tax.  

PIDs paid to Johannesburg Stock Exchange (JSE) 
shareholders are subject to UK withholding tax at 20%.
JSE shareholders may apply to Her Majesty’s Revenue 
and Customs after payment of the PID for a refund of the 
difference between the 20% withholding tax and the prevailing 
UK/South African double tax treaty rate. Other overseas 
shareholders may be eligible to apply for similar refunds of UK 
withholding tax under the terms of the relevant tax treaties.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

65

Directors
The names and biographical details of the present directors 
of the Company are given on pages 38 and 39. Guillaume 
Poitrinal was appointed on 1 November 2016. Philip Newton 
and Mark Bourgeois’ resignations were effective from 10 
May 2016 and 1 November 2016, respectively. All other 
Directors served for the full year. 

All current directors will retire and, being eligible, offer 
themselves for re-election at the 2017 Annual General 
Meeting. John Clare’s re-election will be until 13 June 2017 
being the date it is planned that he will retire from the Board. 
A resolution to elect Lawrence Hutchings as a director, 
effective from 13 June 2017, will also be proposed.

Directors’ interests in the share capital and equity of the 
Company at the year-end are contained in the Directors’ 
Remuneration Report on page 62. There were no contracts 
of significance subsisting during or at the end of the year in 
which a director of the Company was materially interested. 

No director had a material interest in the share capital  
of other Group companies during the year.

In connection with the Parkdev Group of Investors 
(‘Parkdev’)’ acquisition of shares in the Company in 2009 
and pursuant to the Relationship Agreement that Parkdev 
and the Company entered into in 2009, the Company 
agreed, upon request, to appoint two non-executive 
directors nominated by Parkdev to the Board for so long as 
they own 20% or more of the issued ordinary share capital in 
the Company and one non-executive director to the Board 
if they own less than 20%, but not less than 15%. Louis 
Norval and Wessel Hamman are the Parkdev nominated 
non-executive directors. All other Directors are appointed  
in a personal capacity.

The Company maintains insurance for the directors in respect 
of liabilities arising from the performance of their duties.

Listing Rule 9.8.4R disclosures
The following table sets out where disclosures required in compliance with Listing Rule 9.8.4R are located.

Interest capitalised and tax relief
Details of long-term incentive schemes
Waiver of emoluments by a director
Waiver of future emoluments by a director
Non pre-emptive issues of equity for cash
Non pre-emptive issues of equity for cash by major subsidiary undertakings
Parent company participation in a placing by a listed subsidiary
Contracts of significance
Provision of services by a controlling shareholder

Shareholder waivers of dividends

Shareholder waivers of future dividends
Agreements with controlling shareholders

Page 101
Pages 59 to 60
n/a
n/a
n/a
n/a
n/a
n/a
n/a
Shares held by Employee Share Ownership  
Trust section below
Shares held by Employee Share Ownership  
Trust section below
n/a

Substantial shareholdings 
As at 27 March 2017 (the latest practicable date prior to the issue of this report) the Company has been notified of the 
following interests in its issued ordinary share capital:

e
c
n
a
n
r
e
v
o
G

MStead Limited
PDI Investment Holdings
ICAMAP Investments 
BlackRock
Peens Family Holdings
Hargreave Hale
Premier Asset Management
Henderson Global Investors
Cohen & Steers

MStead Limited and PDI Investment Holdings are part of the Parkdev Group of Investors.

No. of shares
69,978,847
65,462,806
51,532,964
32,457,128
32,040,000
28,836,127
27,991,168
23,150,515
22,926,631

%
9.96
9.32
7.34
4.62
4.56
4.11
3.99
3.30
3.26

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

66

Directors’ Report continued

Share capital 
As at 30 December 2016 the Company’s total issued share 
capital was 702,342,500 ordinary shares of one pence 
each, all with equal voting rights. The only change in the 
Company’s Issued share capital during 2016 arose from  
the issue of 1,589,874 new shares on 28 October 2016  
in respect of the Company’s Scrip dividend scheme. 

The Company has a Secondary Listing of shares on the 
Johannesburg Stock Exchange (JSE). At 30 December 2016, 
58,253,524 of the Company’s shares were held on the JSE 
register representing 8.29% of the total shares in issue.

Change in control
The Group’s core £30 million revolving credit facility can be 
called in if there is a change in direct control of the borrower, 
Capital & Regional Holdings of 50% or more of its issued 
share capital. The Group’s £39 million debt facility in respect 
of The Exchange Centre, Ilford allows the lender to demand 
repayment of the facility with 120 days’ notice following an 
individual or entity taking control of 50% or more of Capital  
& Regional Plc’s shares.

In addition certain potential tax liabilities could be crystallised 
in some circumstances where there are varying degrees of 
change of ownership of the Group’s shares.

Furthermore the Group could lose its status as a REIT as a 
result of the actions of third parties (for example, in the event 
of a successful takeover by a company that is not a REIT 
and which does not qualify as an ‘institutional investor’ for 
REIT purposes) or due to a breach of the close company 
condition if it is unable to remedy the breach within  
a specified period.

Purchase of own shares
The Company did not make any purchases of its own shares 
during 2016 or in 2017 up to 31 March 2017 being the latest 
practicable date prior to the issue of this report. 

The Company was authorised by shareholders at the 2016 
AGM held on 10 May 2016 to purchase up to a maximum 
of 10.0% of its ordinary shares in the market. This authority 
will expire at the 2017 AGM and the directors will be seeking 
a new authority for the Company to purchase its ordinary 
shares. This will only be exercised if market and financial 
conditions make it advantageous to do so. 

Articles of Association
The rules governing the appointment and replacement 
of Directors are contained in the Company’s Articles of 
Association. Changes to the Articles of Association must be 
approved by shareholders in accordance with the legislation 
in force from time to time.

Shares held by Employee  
Share Ownership Trust
The Capital & Regional Employee Share Ownership Trust 
did not acquire any shares in 2016. At 30 December 2016 
the Trust held 642,387 shares in the Company. The shares 
held by the Trust are registered in the nominee name, Forest 
Nominees Limited, and a dividend waiver is in place to cover 
the entire holding.

Human rights
The Group operates in the UK and Jersey and, as such,  
is subject to the European Convention on Human Rights  
and the UK Human Rights Act 1998.

The Group respects all human rights and in conducting its 
business the Group regards those rights relating to non-
discrimination, fair treatment and respect for privacy to be 
the most relevant and to have the greatest potential impact 
on its key stakeholder groups of customers, employees  
and suppliers.

The Board has overall responsibility for ensuring the 
Group upholds and promotes respect for human rights. 
The Group seeks to anticipate, prevent and mitigate any 
potential negative human rights impacts as well as enhance 
positive impacts through its policies and procedures and, 
in particular, through its policies regarding employment, 
equality and diversity, treating its stakeholders and 
customers fairly and information security. Group policies 
seek to ensure that employees comply with the relevant 
legislation and regulations in place to promote good 
practice. The Group’s policies are formulated and kept up  
to date and communicated to all employees through the 
Staff Policy Manual. The Group has not been made aware 
of any incident in which the organisation’s activities have 
resulted in an abuse of human rights.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

67

Auditor’s information
The Directors who held office at the date of approval of 
this Directors’ Report confirm that, so far as they are each 
aware, there is no relevant audit information of which the 
Company’s auditor is unaware; and each director has taken 
all the steps that they ought to have taken as a director to 
make themselves aware of any relevant audit information 
and to establish that the Company’s auditor is aware of 
that information. This confirmation is given and should be 
interpreted in accordance with the provisions of s418 of the 
Companies Act 2006. A resolution to re-appoint Deloitte 
LLP as the Company’s auditor will be proposed at the 
forthcoming AGM.

Annual General Meeting
A separate document, the Notice of Annual General Meeting 
2017, accompanies this report and accounts and explains 
the business to be covered at the Annual General Meeting  
of the Company to be held on 9 May 2017. 

By order of the Board

Stuart Wetherly
Company Secretary  
3 April 2017 

Registered Company name: Capital & Regional plc 

Registered Company number: 01399411 

Registered office: 52 Grosvenor Gardens, London  
SW1W 0AU

e
c
n
a
n
r
e
v
o
G

Employees
The Group is committed to a policy that treats all of its 
employees and job applicants equally. No employee or 
potential employee receives less favourable treatment 
or consideration on the grounds of race, colour, religion, 
nationality, ethnic origin, sex, sexual orientation, marital 
status, or disability. Nor is any employee or potential 
employee disadvantaged by any conditions of employment 
or requirements of the Group that cannot be justified  
as necessary on operational grounds.

We give full consideration to applications for employment 
from disabled persons where the requirements of the 
job can be adequately fulfilled by people with disabilities. 
We endeavour to retain the employment of, and arrange 
suitable retraining for, any employee who becomes disabled 
during their employment as well as providing training, 
career development and promotion to disabled employees 
wherever appropriate.

During the year, the Group maintained arrangements to 
provide employees with information on matters of concern 
to them, to regularly consult employees for views on matters 
affecting them, to encourage employee involvement in the 
Group’s performance through share schemes, and to make 
all employees aware of financial and economic factors 
affecting the performance of the Group.

At 30 December 2016 the total number of employees was 
as follows:

Employees 
Directors1
Employees – Group
Employees – Wholly-owned assets
Employees – Snozone

Male Female
1
24
56
91

9
28
21
166

Total
10
52
77
257

1  The Group defines its senior management as the members of the Executive 
Committee which currently consists of the three executive directors and the 
Group’s Investment Director, James Ryman.

Political donations
The Group has not made any political donations during the 
year and intends to continue its policy of not doing so for  
the foreseeable future.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

68

Directors’ responsibilities statement

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law 
and regulations. 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors are 
required to prepare the Group financial statements in accordance with International Financial Reporting Standards (IFRSs) 
as adopted by the European Union and Article 4 of the IAS Regulation and have elected to prepare the parent company 
financial statements in accordance with FRS 101, as published by the Financial Reporting Council, and applicable law in the 
United Kingdom. Under company law the directors must not approve the financial statements unless they are satisfied that 
they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that year. 

In preparing the parent company financial statements, the directors are required to:

 — select suitable accounting policies and then apply them consistently;

 — make judgements and accounting estimates that are reasonable and prudent;

 — state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed  

and explained in the financial statements; and

 — prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company  

will continue in business.

In preparing the Group financial statements, International Accounting Standard 1 requires that Directors:

 — properly select and apply accounting policies;

 — present information, including accounting policies, in a manner that provides relevant, reliable, comparable  

and understandable information; 

 — provide additional disclosures when compliance with the specific requirements in IFRSs are insufficient to enable users to 
understand the impact of particular transactions, other events and conditions on the entity’s financial position and financial 
performance; and 

 — make an assessment of the Company’s ability to continue as a going concern.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the 
Company’s transactions and disclose with reasonable accuracy at any time the financial position of the Company and to 
enable them to ensure that the financial statements and the Directors’ Remuneration Report comply with the Companies Act 
2006. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the 
prevention and detection of fraud and other irregularities. 

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the 
Company’s website. Legislation in the UK governing the preparation and dissemination of financial statements may differ 
from legislation in other jurisdictions.
Directors’ responsibilities statement
We confirm that to the best of our knowledge:

 — the financial statements, prepared in accordance with the relevant financial reporting framework, give a true and fair 

view of the assets, liabilities, financial position and profit or loss of the Company and the undertakings included in the 
consolidation taken as a whole;

 — the Strategic Report includes a fair review of the development and performance of the business and the position of the 

Company and the undertakings included in the consolidation as a whole, together with a description of the principal risks 
and uncertainties that they face; and

 — the Annual Report and financial statements, taken as a whole, are fair, balanced and understandable and provide  
the information necessary for shareholders to assess the Company’s performance, business model and strategy.

This responsibility statement was approved by the Board of directors on 3 April 2017 and is signed on its behalf by:

Hugh Scott-Barrett
Chief Executive

Charles Staveley
Group Finance Director

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

69

Independent Auditor’s Report

to the members of Capital & Regional plc

Independent auditor’s report to the members of Capital & Regional plc
In our opinion:

 — the financial statements give a true and fair view of the state of the Group’s and of the parent company’s affairs  

as at 30 December 2016 and of the Group’s profit for the year then ended;

 — the Group financial statements have been properly prepared in accordance with International Financial Reporting 

Standards (IFRSs) as adopted by the European Union;

 — the parent company financial statements have been properly prepared in accordance with United Kingdom Generally 

Accepted Accounting Practice, including FRS 101 “Reduced Disclosure Framework”; and

 — the financial statements have been prepared in accordance with the requirements of the Companies Act 2006 and,  

as regards the Group financial statements, Article 4 of the IAS Regulation.

The financial statements comprise the: 

 — Consolidated Income Statement;

 — Consolidated Statement of Comprehensive Income; 

 — Consolidated Balance Sheet; 

 — Consolidated Statement of Changes in Equity; 

 — Consolidated Cash Flow Statement; 

 — related notes 1 to 31; and

 — Company Balance Sheet, the Company Statement of Changes in Equity and the related notes A to F. 

The financial reporting framework that has been applied in the preparation of the Group financial statements is applicable law 
and IFRSs as adopted by the European Union. The financial reporting framework that has been applied in the preparation 
of the parent company financial statements is applicable law and United Kingdom Accounting Standards (United Kingdom 
Generally Accepted Accounting Practice), including FRS 101 “Reduced Disclosure Framework”.

Summary of our audit approach

Key risks

The key risks that we identified in the current year were:
 — Property valuations

 — Going concern and covenant compliance

 — Revenue recognition

 — Impairment of company only investments

Materiality

Scoping

Significant changes  
in our approach

The materiality that we used in the current year was £7m which was determined on the basis of 1.5%  
of net assets.

Our Group audit was scoped by obtaining an understanding of the Group and its environment, including 
Group-wide controls, and assessing the risks of material misstatement at the Group and component levels.

There were no significant changes in our audit approach from the prior year.

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
70

Independent Auditor’s Report continued

Separate opinion in relation to IFRSs as issued by the IASB
As explained in note 1 to the Group financial statements, in addition to complying with its legal obligation to apply IFRSs  
as adopted by the European Union, the Group has also applied IFRSs as issued by the International Accounting Standards 
Board (IASB).

In our opinion the Group financial statements comply with IFRSs as issued by the IASB

Going concern and the directors’ assessment of the principal risks that would threaten the solvency  
or liquidity of the Group

As required by the Listing Rules we have reviewed the directors’ statement 
regarding the appropriateness of the going concern basis of accounting 
contained within note 1 to the financial statements and the directors’ statement 
on the longer-term viability of the Group contained within the strategic report.

We are required to state whether we have anything material to add or draw 
attention to in relation to:

 — the directors’ confirmation on page 68 that they have carried out a robust 

assessment of the principal risks facing the group, including those that would 
threaten its business model, future performance, solvency or liquidity;

 — the disclosures on pages 28 to 31 that describe those risks and explain how 

they are being managed or mitigated;

 — the directors’ statement in note 1 to the financial statements about 

whether they considered it appropriate to adopt the going concern basis 
of accounting in preparing them and their identification of any material 
uncertainties to the Group’s ability to continue to do so over a period of at 
least twelve months from the date of approval of the financial statements; and

 — the directors’ explanation on page 32 as to how they have assessed the 

prospects of the Group, over what period they have done so and why they 
consider that period to be appropriate, and their statement as to whether 
they have a reasonable expectation that the Group will be able to continue 
in operation and meet its liabilities as they fall due over the period of their 
assessment, including any related disclosures drawing attention to any 
necessary qualifications or assumptions.

Independence

We are required to comply with the Financial Reporting Council’s Ethical 
Standards for Auditors and confirm that we are independent of the Group  
and we have fulfilled our other ethical responsibilities in accordance with  
those standards.

We confirm that we have nothing 
material to add or draw attention to  
in respect of these matters.

We agreed with the directors’ 
adoption of the going concern basis 
of accounting and we did not identify 
any such material uncertainties. 
However, because not all future events 
or conditions can be predicted, this 
statement is not a guarantee as to the 
Group’s ability to continue as a going 
concern.

We confirm that we are independent 
of the Group and we have fulfilled 
our other ethical responsibilities in 
accordance with those standards. We 
also confirm we have not provided any 
of the prohibited non-audit services 
referred to in those standards.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

71

Our assessment of risks of material misstatement
The assessed risks of material misstatement described below are those that had the greatest effect on our audit strategy,  
the allocation of resources in the audit and directing the efforts of the engagement team.

Property valuations 

Risk description

How the scope 
of our audit 
responded to  
the risk

Investment property has a carrying value of £838.5 million at 30 December 2016 (30 December 
2015: £870.0 million), comprising 89% (30 December 2015: 89%) of the Group’s assets. The 
portfolio consists of six shopping centres within the Group. The Group has a further interest in 
investment properties held by an associate entity, valued at £150.0 million (30 December 2015: 
£160.3 million) within the associate. These are disclosed in note 10b to the Group financial 
statements.

The valuation of investment property is dependent upon a number of assumptions and judgements, 
such as occupancy rates, lease incentives, break clauses and yields. Changes in these assumptions 
and judgements could lead to significant movements in property values and consequently unrealised 
gains or losses in the consolidated income statement.

The accounting policy for investment property is set out in note 1 to the Group financial statements 
including management’s assessment of this as a critical accounting judgement.

 — We critically assessed the appropriateness of the design and implementation of the Group’s key 

controls to address the risk over property valuations.

 — We met with the third party valuers appointed by management to value the property portfolio  
and challenged the significant judgements and assumptions applied in their valuation model.  
We verified movements in the key judgements and assumptions and benchmarked the inputs 
against market data with the assistance of our internal valuation specialists.

 — We assessed each individual property valuation within the property portfolios.

 — We assessed the integrity of the information provided to the valuers by management pertaining  

to rental income, purchasers’ costs and occupancy.

 — We considered the competence and independence of the external valuers.

Key observations We found that management’s judgements and assumptions fell within the reasonable range which  

is based on third party market commentator reports on market movements, and are satisfied that 
the value of investment properties is reasonably stated. 

Going concern and covenant compliance 

Risk description

Following the acquisition of control of The Mall fund in 2014, the Group’s external loan facilities have 
maintained a high overall level of utilisation to 30 December 2016. External borrowings had a carrying 
value of £360.8 million at 30 December 2016 (30 December 2015: £374.9 million). This includes the 
Group’s £30 million central revolving credit facility, which matures in May 2019.

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

Subsequent to the year end the Group have repaid the Mall debt (£334.6m at 30 December 2016) 
and replaced this with three new facilities totalling £372.5m with a weighted average maturity of  
7.8 years.

The existence of covenants on external loans held by the Group and the ability of the Group to meet 
the covenant requirements both during the year and for a period of one year from the date of this 
Auditor’s Report is identified as a key risk. 

Management’s consideration of the going concern basis of preparation is set out in note 1 to the 
Group financial statements.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
72

Independent Auditor’s Report continued

How the scope 
of our audit 
responded  
to the risk

 — We critically assessed the appropriateness of the design and implementation of the Group’s key 
controls to address the risk of non-compliance with covenants and the going concern status  
of the Group.

 — We challenged the judgements and assumptions applied by management in their going concern 
assessment and associated forecasts of financial performance and financial position. These 
included modelling alternative scenarios taking consideration of projected capital expenditure, 
assumptions around asset sales and purchases, discount rates applied to future cash flows, 
current business and economic trends and significant developments during and subsequent  
to the year ended 30 December 2016.

Key observations

From the results of our work we concur with management’s conclusions on going concern.

Revenue recognition 

Risk Description

Revenue recognition in respect of lease incentives is identified as a significant risk due to the fact that 
the Group has a large number of tenant lease incentives taking the form of rent free periods  
and capital contributions which are accounted for under IAS 17 Leases. 

How the scope 
of our audit 
responded  
to the risk

Lease incentives had a carrying value of £16.9 million at 30 December 2016 (30 December 2015: 
£18.1 million), as disclosed in note 10b to the Group financial statements.

The accounting policies for lease incentives are set out in note 1 to the Group financial statements.

 — We critically assessed the appropriateness of the design and implementation of the Group’s key 

controls to address the risk identified over accounting for lease incentives.

 — We performed our audit testing by verifying the mechanical accuracy of calculations and agreeing 
inputs to the lease contacts. Our work was focused upon confirming that the leases sampled were 
correctly accounted for under IAS 17: ‘Leases’, including new contracts entered into during the 
year to assess the completeness of the lease incentive calculations.

Key observations

From our work completed we concur that the overall accounting for lease incentives by the Group  
is appropriate.

Impairment of Company only investments 

Risk Description

There is a risk of impairment of the investments and intercompany debtors in the parent company 
balance sheet. In particular, this relates to the reasonableness of cash flow forecasts, long-term 
growth rates and the discount rates applied in the discounted cash flow calculations used to support 
investments held at above net asset value of the subsidiaries.

Investments had a carrying value of £330.0 million at 30 December 2016 (30 December 2015: 
£339.8 million), comprising 72% (30 December 2015: 74%) of the parent company’s assets. 
Intercompany debtors had a carrying value of £125.2 million at 30 December 2016 (30 December 
2015: £122.0 million), comprising 28% (30 December 2015: 26%) of the parent company’s assets. 

The accounting policies for both investments and intercompany debtors are set out in note A to  
the parent company financial statements.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

73

How the scope 
of our audit 
responded  
to the risk

 — We critically assessed the appropriateness of the design and implementation of the Company’s key 

controls to address the risk of impairment of investments and debtor balances.

 — We challenged management’s investment impairment model and the cash flow forecasts employed 
therein, including comparison of the input assumptions to externally and internally derived data with 
the assistance of our internal valuations specialists. The inputs considered included the cash flow 
projections and discount rates.

 — We also assessed whether the forecasts employed are consistent with those used to support other 

judgements in the financial statements.

Key observations We concur with the level of impairment recognised by management for all investments. We consider 

that the carrying value of investment and intercompany debtor balances is appropriate.

These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion 
thereon, and we do not provide a separate opinion on these matters.

Our application of materiality
We define materiality as the magnitude of misstatement in the financial statements that makes it probable that the economic 
decisions of a reasonably knowledgeable person would be changed or influenced. We use materiality both in planning the 
scope of our audit work and in evaluating the results of our work.

Based on our professional judgement, we determined materiality for the financial statements as a whole as follows:

Group materiality

£7.0m (2015: £6.7m)

Basis for 
determining 
materiality

We determined materiality to be 1.5% of net assets (2015: below 1.5% of net assets). 

We applied a lower threshold of £1.2 million (2015: £1.0 million) for testing of all balances 
impacting Adjusted Profit (as defined in Note 1 to the Group financial statements), which is less 
than 5% of Adjusted Profit (2015: less than 5% of Adjusted Profit).

Rationale for the 
benchmark applied

We used net assets as benchmark when determining materiality as it is considered to be the most 
critical financial performance measure for the Group.

We applied a lower threshold of £1.2 million (2015: £1.0 million) for testing of all balances 
impacting Adjusted Profit on the basis that it is a key metric used by management, is the basis of 
the discussion of the financial performance in the strategic report and is a metric used by analysts.

We agreed with the Audit Committee that we would report to the Committee all audit differences in excess of £140,000 
(2015: £134,000), as well as differences below that threshold that, in our view, warranted reporting on qualitative grounds. 
We also report to the Audit Committee on disclosure matters that we identified when assessing the overall presentation  
of the financial statements.

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
74

Independent Auditor’s Report continued

An overview of the scope of our audit
Our Group audit was scoped by obtaining an understanding of the Group and its environment, including Group-wide 
controls, and assessing the risks of material misstatement at the Group and component levels.

Our Group audit scope focused primarily on the audit work on the major lines of business. These major lines of business are 
Wholly-owned assets, Other UK Shopping Centres, Snozone and Group/Central. These are included within individual IFRS 
8 segments as disclosed in note 2 to the Group financial statements. Other major lines of business for scoping purposes 
include the Kingfisher Limited Partnership, incorporated into the Other Shopping Centre segment and Capital & Regional 
Property Management Limited, which is incorporated into the Group / Central segment in note 2 to the Group financial 
statements. The Buttermarket Ipswich joint venture was disposed of on 17 February 2017 and we have considered the 
impact of that transaction in our audit. All of the above were subject to a full scope audit with the exception of the Kingfisher 
Limited Partnership and the Buttermarket Ipswich joint venture, which were subject to specific audit procedures around 
significant audit risks and key balances including investment property and loans payable. This is consistent with the  
prior year.

The businesses subject to a full scope audit or specific audit procedures account for 95% (2015: 95%) of the Group’s net 
assets, 100% (2015: 100%) of the Group’s revenue and 99% (2015: 99%) of the Group’s Adjusted Profit. All investment 
properties have been included within the scope of our work. They were also selected to provide an appropriate basis for 
undertaking audit work to address the risks of material misstatement identified above. All components are audited directly by 
the Group audit team. Our audit work at each component was executed at levels of materiality applicable to each individual 
entity which were between 2% and 90% (2015: 2% and 90%) of Group materiality.

At the parent entity level we also tested the consolidation process and carried out analytical procedures to confirm our 
conclusion that there were no significant risks of material misstatement of the aggregated financial information of the 
remaining components not subject to full scope audit or specific audit procedures.

Opinion on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:

 — the part of the Directors’ Remuneration Report to be audited has been properly prepared in accordance with the 

Companies Act 2006; 

 — the information given in the Strategic Report and the Directors’ Report for the financial year for which the financial 

statements are prepared is consistent with the financial statements; and

 — the Strategic Report and the Directors’ Report have been prepared in accordance with applicable legal requirements.

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit,  
we have not identified any material misstatements in the Strategic Report and the Directors’ Report.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

75

Matters on which we are required to report by exception
Adequacy of explanations received and accounting records
Under the Companies Act 2006 we are required to report to you if, in our opinion:

 — we have not received all the information and explanations we require for our audit; or

 — adequate accounting records have not been kept by the parent company, or returns adequate  

for our audit have not been received from branches not visited by us; or

 — the parent company financial statements are not in agreement with the accounting records 

and returns.

Directors’ remuneration
Under the Companies Act 2006 we are also required to report if in our opinion certain disclosures of 
directors’ remuneration have not been made or the part of the Directors’ Remuneration Report to be 
audited is not in agreement with the accounting records and returns.

Corporate Governance Statement
Under the Listing Rules we are also required to review part of the Corporate Governance Statement 
relating to the Company’s compliance with certain provisions of the UK Corporate Governance Code.

Our duty to read other information in the Annual Report
Under International Standards on Auditing (UK and Ireland), we are required to report to you if, in our 
opinion, information in the annual report is:
 — materially inconsistent with the information in the audited financial statements; or

 — apparently materially incorrect based on, or materially inconsistent with, our knowledge of the Group 

acquired in the course of performing our audit; or

 — otherwise misleading.

In particular, we are required to consider whether we have identified any inconsistencies between our 
knowledge acquired during the audit and the directors’ statement that they consider the annual report is 
fair, balanced and understandable and whether the annual report appropriately discloses those matters 
that we communicated to the audit committee which we consider should have been disclosed.

We have nothing 
to report in 
respect of these 
matters.

We have nothing 
to report arising 
from these 
matters.

We have nothing 
to report arising 
from our review.

We confirm that 
we have not 
identified any such 
inconsistencies 
or misleading 
statements.

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
76

Independent Auditor’s Report continued

Respective responsibilities of directors and auditor
As explained more fully in the Directors’ Responsibilities Statement, the directors are responsible for the preparation of the 
financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an 
opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and 
Ireland). We also comply with International Standard on Quality Control 1 (UK and Ireland). Our audit methodology and tools 
aim to ensure that our quality control procedures are effective, understood and applied. Our quality controls and systems 
include our dedicated professional standards review team and independent partner reviews.

This report is made solely to the Company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies 
Act 2006. Our audit work has been undertaken so that we might state to the Company’s members those matters we are 
required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not 
accept or assume responsibility to anyone other than the Company and the Company’s members as a body, for our audit 
work, for this report, or for the opinions we have formed.

Scope of the audit of the financial statements
An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give 
reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. 
This includes an assessment of: whether the accounting policies are appropriate to the Group’s and the parent company’s 
circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting 
estimates made by the directors; and the overall presentation of the financial statements. In addition, we read all the financial 
and non-financial information in the annual report to identify material inconsistencies with the audited financial statements 
and to identify any information that is apparently materially incorrect based on, or materially inconsistent with, the knowledge 
acquired by us in the course of performing the audit. If we become aware of any apparent material misstatements or 
inconsistencies we consider the implications for our report.

Georgina Robb FCA (Senior statutory auditor)
for and on behalf of Deloitte LLP
Chartered Accountants and Statutory Auditor
London, United Kingdom
3 April 2017

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

Consolidated Income Statement

For the year to 30 December 2016

Continuing operations 
Revenue
Cost of sales
Gross profit
Administrative costs
Share of profit in associates and joint ventures
(Loss)/profit on revaluation of investment properties
Other gains and losses
Profit on ordinary activities before financing
Finance income
Finance costs
(Loss)/profit before tax
Tax credit
(Loss)/profit for the year from continuing operations
Discontinued operations
Profit for the year from discontinued operations
(Loss)/profit for the year 

Continuing operations
Basic earnings per share 
Diluted earnings per share

Continuing and discontinued operations
Basic earnings per share 
Diluted earnings per share

EPRA earnings per share
EPRA basic earnings per share
EPRA diluted earnings per share

Notes

3
4

14a
10a
6

5
5
6
8a

25

9a
9a

9a
9a

9a
9a

2016
£m

87.2
(32.5)
54.7
(10.9)
0.3
(14.2)
(1.8)
28.1
0.4
(33.0)
(4.5)
0.1
(4.4)

–
(4.4)

(0.6)p
(0.6)p

(0.6)p
(0.6)p

3.7p
3.7p

77

2015
£m

80.7
(29.1)
51.6
(10.8)
7.8
68.0
0.2
116.8
0.7
(19.9)
97.6
–
97.6

2.4
100.0

13.9p
13.7p

14.3p
14.0p

3.4p
3.3p

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
78

Consolidated Statement of 
Comprehensive Income

For the year to 30 December 2016

(Loss)/profit for the year
Other comprehensive income:
Items that may be reclassified subsequently to profit or loss:
Exchange differences on translation of foreign operations
Gain on a hedge of a net investment taken to equity
Total items that may be reclassified subsequently to profit or loss:
Total comprehensive income for the year

Notes

2016
£m
(4.4)

–
–
–
(4.4)

2015
£m
100.0

(1.6)
–
(1.6)
98.4

There are no items in other comprehensive income that may not be reclassified to income statement.

Profit for the year and total comprehensive income is all attributable to equity holders of the parent.

The EPRA measures used throughout this report are industry best practice performance measures established by the 
European Public Real Estate Association. They are defined in the Glossary to the Financial Statements. EPRA Earnings and 
EPRA EPS are shown in Note 9 to the Financial Statements. EPRA net assets and EPRA triple net assets are shown in Note 
23 to the Financial Statements.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

Consolidated Balance Sheet

at 30 December 2016

Non-current assets
Investment properties
Plant and equipment
Fixed asset investments
Receivables
Investment in associates
Investment in joint ventures
Total non-current assets
Current assets
Receivables
Cash and cash equivalents
Assets classified as held for sale
Total current assets
Total assets
Current liabilities
Bank loans
Trade and other payables
Liabilities directly associated with assets held for sale

Net current (liabilities)/assets
Non-current liabilities
Bank loans
Other payables
Obligations under finance leases
Total non-current liabilities
Total liabilities
Net assets
Equity
Share capital
Share premium
Other reserves
Capital redemption reserve
Own shares held
Retained earnings
Equity shareholders’ funds
Basic net assets per share
EPRA triple net assets per share
EPRA net assets per share

Note

10
11
25
13
14b
14c

13
15
14c

2b

17a
16
14c

17a
16
26

2b

19

21

23
23
23

2016
£m

838.5
0.9
1.9
14.3
13.9
–
869.5

13.4
49.1
13.9
76.4
945.9

(334.6)
(41.3)
(0.4)
(376.3)
(299.9)

(26.2)
(4.4)
(61.4)
(92.0)
(468.3)
477.6

7.0
158.2
60.3
4.4
(0.4)
248.1
477.6
£0.68
£0.67
£0.68

79

2015
£m

870.0
0.6
1.6
15.9
15.9
11.7
915.7

13.7
49.9
–
63.6
979.3

–
(33.7)
–
(33.7)
29.9

(374.9)
(2.1)
(65.4)
(442.4)
(476.1)
503.2

7.0
157.2
60.3
4.4
(0.6)
274.9
503.2
£0.72
£0.70
£0.71

These financial statements were approved by the Board of directors, authorised for issue and signed on their behalf on  
3 April 2017 by:

Charles Staveley 
Group Finance Director

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

 
 
80

Consolidated Statement of 
Changes in Equity

For the year to 30 December 2016

Balance at  
30 December 2014
Profit for the year
Other comprehensive 
loss for the year
Total comprehensive 
income for the year
Credit to equity for equity-
settled share-based 
payments (Note 20)
Dividends paid (Note 32)
Other movements
Balance at 
30 December 2015
Loss for the year
Other comprehensive 
income for the year
Total comprehensive 
loss for the year
Credit to equity for equity-
settled share-based 
payments (Note 20)
Dividends paid (Note 31)
Shares issued, net of 
costs (Note 19)
Other movements
Balance at 
30 December 2016

Share
capital
£m

Share
premium1
£m

Merger
reserve2
£m

7.0
–

157.2
–

60.3
–

–

–

–
–
–

–

–

–
–
–

–

–

–
–
–

7.0
–

157.2
–

60.3
–

–

–

–
–

–
–

–

–

–
–

1.0
–

–

–

–
–

–
–

7.0

158.2

60.3

Other reserves

Foreign
currency
reserve1
£m

Net
investment
hedging
reserve1
£m

1.6
–

(1.6)

(1.6)

–
–
–

–
–

–

–

–
–

–
–

–

(0.4)
–

–

–

–
–
0.4

–
–

–

–

–
–

–
–

–

Capital
redemption
reserve1
£m

Own
shares
reserve3
£m

Retained
earnings4
£m

4.4
–

(0.6)
–

189.5
100.0

Total
equity
£m

 419.0
100.0

–

–

–
–
–

–

–

–
–
–

4.4
–

(0.6)
–

–

–

–
–

–
–

–

–

–
–

–
0.2

–

(1.6)

100.0

98.4

0.6
(14.7)
(0.5)

274.9
(4.4)

0.6
(14.7)
(0.1)

503.2
(4.4)

–

–

(4.4)

(4.4)

0.5
(21.7)

(1.0)
(0.2)

0.5
(21.7)

–
–

4.4

(0.4)

248.1

477.6

Notes: 
1.  These reserves are not distributable. 
2.  The merger reserve of £60.3 million arose on the Group’s capital raising in 2009 which was structured so as to allow the Company to claim merger relief 

under section 612 of the Companies Act 2006 on the issue of Ordinary shares. The merger reserve is available for distribution to shareholders.

3.  Own shares relate to shares purchased out of distributable profits and therefore reduce reserves available for distribution. 
4.  The Company has determined what is realised and unrealised in accordance with the guidance provided by ICAEW TECH 2/10 and the requirements of 

UK law. In accordance with UK Companies Act 2006 s831(2), a public company may make a distribution only if, after giving effect to such distribution, the 
amount of its net assets is not less than the aggregate of its called up share capital and non-distributable reserves as shown in the relevant accounts. 

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
Consolidated Cash Flow Statement

For the year to 30 December 2016

Operating activities
Net cash from operations
Distributions received from associates
Distributions received from fixed asset investments Including German B-note
Interest paid
Interest received
Income taxes received
Cash flows from operating activities
Investing activities
Disposal of German joint venture
Disposal of The Mall, Camberley
Other disposals
Acquisitions in Hemel Hempstead
Purchase of plant and equipment
Capital expenditure on investment properties
Investment in joint ventures
Settlement of forward foreign exchange contract
Cash flows from investing activities
Financing activities
Dividends paid net of Scrip
Bank loans drawn down
Bank loans repaid
Loan arrangement costs
Cash flows from financing activities
Net (decrease)/increase in cash and cash equivalents 
Cash and cash equivalents at the beginning of the year
Cash and cash equivalents at the end of the year

Notes

22
14b

25

11

15

2016
£m

41.1
0.5
4.2
(14.6)
0.1
–
31.3

–
85.7
0.7
(56.6)
(0.5)
(20.6)
–
–
8.7

(21.7)
26.9
(45.4)
(0.6)
(40.8)
(0.8)
49.9
49.1

81

2015
£m

29.9
0.2
–
(13.4)
0.4
0.9
18.0

42.3
–
–
–
(0.2)
(11.4)
(6.4)
2.0
26.3

(13.2)
–
(23.4)
(0.4)
(37.0)
7.3
42.6
49.9

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
82

Notes to the Financial Statements

For the year to 30 December 2016

1 Significant Accounting Policies
General information
Capital & Regional plc is a company domiciled and incorporated in the United Kingdom under the Companies Act 2006.  
The address of the registered office is 52 Grosvenor Gardens, London, SW1W 0AU. The nature of the Group’s operations 
and its principal activities are disclosed in Note 2a and in the operating and financial reviews.

Basis of accounting
The financial statements comprise the consolidated income statement, the consolidated statement of comprehensive 
income, the consolidated balance sheet, the consolidated statement of changes in equity, the consolidated cash flow 
statement and notes 1 to 31. They are prepared on the historical cost basis except for the revaluation of certain properties 
and financial instruments that are measured at revalued amounts or fair values at the end of the reporting year, as explained 
in the accounting policies below. Other than as noted in the ‘Accounting developments and changes’ section below, the 
accounting policies have been applied consistently to the results, other gains and losses, assets, liabilities, income and 
expenses.

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between 
market participants at the measurement date, regardless of whether that price is directly observable or estimated 
using another valuation technique. In estimating the fair value of an asset or liability, the Group takes into account the 
characteristics of the asset or liability if market participants would take those characteristics into account when pricing 
the asset or liability at the measurement date. Fair value for measurement and/or disclosure purposes in these financial 
statements is determined on such basis, except for share-based payments that are within the scope of IFRS 2, leasing 
transactions that are within the scope of IAS 17, and measurements that have some similarities to fair value but are not fair 
value, such as net realisable value in IAS 2 or value in use in IAS 36.

In addition, for financial reporting purposes, fair value measurements are categorised into Level 1, 2 or 3 based on the 
degree to which the inputs to the fair value measurements are observable and the significance of the inputs to the fair value 
measurement in its entirety, which are described as follows:

 — Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities

 — Level 2 inputs are inputs other than quoted prices included within Level 1, that are observable for the asset or liability, 

either directly (i.e. as prices) or indirectly (i.e. derived from prices)

 — Level 3 inputs are unobservable inputs for the asset or liability.

The financial statements are presented in pounds sterling because that is the currency of the primary economic environment 
in which the Group operates. Foreign operations are included in accordance with the accounting policies set out below.

Statement of compliance
The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards 
(IFRSs) as adopted by the European Union (EU) and therefore the Group financial statements comply with Article 4 of the EU 
IAS Regulation. 

Accounting developments and changes
The following accounting standards or interpretations were effective for the current financial year and have been applied  
in preparing these financial statements to the extent they are relevant to the preparation of financial information:

 — Annual Improvements to the IFRSs 2010-2012 Cycle (various standards)

None of the standards above have impacted the Group’s reporting.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

83

1 Significant Accounting Policies continued
The following accounting standards and interpretations which are relevant to the Group have been issued, but are not  
yet effective:

 — IFRS 9 ‘Financial Instruments’

 — IFRS 11 (amendment) ‘Accounting for Acquisitions of Interest in Joint Operations’

 — IFRS 15 ‘Revenue from Contracts with Customers’

 — IFRS 16 ‘Leases’

 — IAS 1 (amendment) ‘Disclosure Initiative’

 — IAS 27 (amendment) ‘Equity Method in Separate Financial Statements’

 — IFRS 10, IFRS 12 and IAS 28 (amendments) ‘Sale or Contribution of Assets between an Investor and its Associate  

or Joint Venture’

 — IAS 16 and IAS 38 (amendments) ‘Clarification of Acceptable Methods of Depreciation and Amortisation’

 — Annual Improvements to the IFRSs 2012-2014 Cycle (various standards)

The directors do not expect that the adoption of the standards listed above will have a material impact on the financial 
statements of the Group in future periods except as follows:

 — IFRS 9 will impact both the measurement and disclosures of financial instruments and is effective for the Group’s year 

ending 30 December 2019. 

 — IFRS 15 does not apply to gross rental income, but does apply to service charge income, other fees and trading property 
disposals and is effective for the Group’s year ending 30 December 2019. The Group does not expect adoption of IFRS 
15 to have a material impact on the measurement of revenue recognition, but additional disclosures will be required with 
regards to the above sources of income.

 — IFRS 16 will result in the Group recognising on balance sheet assets it leases along with a corresponding liability. The 
primary lease contracts that this will impact are the lease on the Group’s head offices and the leases of the Snozone 
business on its Castleford and Milton Keynes sites. In addition, IFRS 16 could have an indirect impact on the Group’s 
business if it leads to a change in occupier behaviour.  Examples of this would be if its adoption results in tenants or 
potential tenants typically seeking shorter lease terms and/or more prevalent use of turnover-related, as opposed to  
fixed, rents.

Going concern
The financial statements have been prepared on a going concern basis. Details on going concern and the viability statement 
are provided on page 32. 

Critical accounting judgements and key sources of estimation uncertainty 
The preparation of financial statements requires the directors to make judgements, estimates and assumptions that may 
affect the application of accounting policies and the reported amounts of assets and liabilities, income and expenses. 

The following are the key sources of estimation uncertainty that the directors have made in the process of applying the 
Group’s accounting policies and that have the most significant effect on the amounts recognised in the financial statements: 

Property valuation
Reliance upon the work undertaken at 30 December 2016 by independent professional qualified valuers, as disclosed in 
Note 10c, in assessing the fair value of the Group’s investment properties. 

Derivative financial instruments
Reliance upon the work undertaken at 30 December 2016 by independent third party experts in assessing the fair values of 
the Group’s derivative financial instruments, which are disclosed in Notes 13 and 18e.

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
84

Notes to the Financial Statements continued

1 Significant Accounting Policies continued
Taxation
Assessment of the likelihood that potential historic tax liabilities will arise as well as the impact of changes in recent 
legislation, case law and accounting standards, along with future projections for the Group, in determining the current  
and deferred tax assets, liabilities and charge to the income statement, as disclosed in Note 8.

Compliance with Real Estate Investment Trust (REIT) taxation regime
The Group converted to a group REIT on 31 December 2014. As a result, the Group no longer pays UK corporation tax on 
the profits and gains from qualifying rental business in the UK provided it meets certain conditions (these are summarised in 
Note 8). A judgement is therefore required that the Group will continue to meet the qualifying conditions.

Basis of consolidation
The consolidated financial statements incorporate the financial statements of the Company at 30 December. Control is 
achieved where the Company has the power to govern the financial and operating policies of an investee entity so as to 
obtain benefits from its activities.

The results of subsidiaries acquired or disposed of during the year are included in the consolidated income statement from 
the effective date of acquisition or up to the effective date of disposal. The reporting year for all material subsidiaries and 
affiliates ends on 31 December and their financial statements are consolidated from this date. All intra-group transactions, 
balances, income and expenses are eliminated on consolidation.

Business combinations
Acquisitions of subsidiaries and businesses are accounted for using the acquisition method. The consideration for each 
acquisition is measured at the aggregate at the date of exchange of the fair values of assets acquired, liabilities incurred  
or assumed, and equity instruments issued by the Group in exchange for control of the acquiree. Acquisition-related costs 
are recognised in the income statement as incurred. Where a business combination is achieved in stages, the Group’s 
previously-held interests in the acquired entity are remeasured to fair value at the acquisition date (i.e. the date the Group 
attains control) and the resulting gain or loss, if any, is recognised in the income statement.

If the initial accounting for a business combination is incomplete by the end of the reporting year in which the combination 
occurs, the Group reports provisional amounts for the items for which the accounting is incomplete. Those provisional 
amounts are adjusted during the remeasurement period or additional assets or liabilities are recognised to reflect new 
information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have 
affected the amounts recognised as of that date. The measurement period is the period from the date of acquisition to  
the date the Group obtains complete information and is subject to a maximum of one year.

Assets held for sale
Assets held for sale are measured at the lower of carrying amount and realisable value with associated costs of sale 
shown separately as liabilities. Assets are classified as held for sale if their carrying amount will be recovered through a sale 
transaction rather than through continuing use. This condition is regarded as met only when the sale is highly probable and 
the asset is available for immediate sale in its present condition. Management must be committed to the sale which should 
be expected to qualify for recognition as a completed sale within one year of the date of classification. The Group considered 
that its assets held for sale at 30 December 2016 fell within ‘Level 2’, as defined in Note 1.

Subsidiaries, joint ventures and associates 
The consolidated financial statements include the financial statements of Capital & Regional plc and all subsidiaries (entities 
controlled by Capital & Regional plc). Control is assumed where the Group has the power and the ability to affect the 
financial and operating policies of an investee entity so as to gain benefits from its activities. 

The results of subsidiaries, joint ventures or associates acquired or disposed of during the year are included from the 
effective date of acquisition or up to the effective date of disposal. Accounting practices of subsidiaries, joint ventures 
or associates which differ from Group accounting policies are adjusted on consolidation. 

Business combinations are accounted for under the acquisition method. Any excess of the purchase price of business 
combinations over the fair value of the assets, liabilities and contingent liabilities acquired and resulting deferred tax thereon 
is recognised as goodwill. Any discount received is credited to the income statement in the period of acquisition. 

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

85

1 Significant Accounting Policies continued
All intra-Group transactions, balances, income and expenses are eliminated on consolidation. The Group has assessed 
the nature of its joint arrangements under IFRS 11 ‘Joint arrangements’ and determined them to be joint ventures. This 
assessment required the exercise of judgement as set out in Note 14c.

Joint ventures and associates are accounted for under the equity method, whereby the consolidated balance sheet 
incorporates the Group’s share (investor’s share) of the net assets of its joint ventures and associates. The consolidated 
income statement incorporates the Group’s share of joint venture and associate profits after tax, upon elimination of 
upstream and downstream transactions. Their profits include revaluation movements on investment properties. Interest 
income, management fees and performance fees are proportionately eliminated. 

Foreign currency
Foreign currency transactions
Transactions in foreign currencies are translated into sterling at exchange rates approximating to the exchange rate ruling at 
the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are 
translated to sterling at the exchange rate ruling at that date and, unless they relate to the hedging of the net investment in 
foreign operations, differences arising on translation are recognised in the income statement.

Financial statements of foreign operations
The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on consolidation, are 
translated into sterling at the exchange rates ruling at the balance sheet date. The operating income and expenses of foreign 
operations are translated into sterling at the average exchange rates for the year. Significant transactions, such as property 
sales, are translated at the foreign exchange rate ruling at the date of each transaction. The principal exchange rate used to 
translate foreign currency denominated amounts in the balance sheet is the rate at the end of the year: £1 = €1.168 (2015: 
£1 = €1.355). The principal exchange rate used for the income statement is the average rate for the year: £1 = €1.224 
(2015: £1 = €1.377).

Net investment in foreign operations
Exchange differences arising from the translation of the net investment in foreign operations are taken to the foreign currency 
reserve and the effective portions of related foreign currency hedges are taken to the net investment hedging reserve. 
The net investment in foreign operations includes the equity of the underlying entities and the portion of shareholder loans 
to those entities that is treated as equity where there is no intention of repayment in the foreseeable future. All exchange 
differences previously accumulated in equity are transferred to the income statement upon disposal or, where control is lost, 
part-disposal of the foreign operation.

Plant and equipment
Plant and equipment is stated at the lower of cost or valuation, net of depreciation and any provision for impairment. 
Depreciation is provided on all tangible fixed assets, other than investment properties and land, on a straight-line basis over 
their expected useful lives:

 — Leasehold improvements – over the term of the lease

 — Fixtures and fittings – over three to five years

 — Motor vehicles – over four years

Property portfolio
Investment properties
Investment properties are properties owned or leased under finance leases which are held either for long-term rental income 
or for capital appreciation or both. Investment property is initially recognised at cost (including directly related transaction 
costs) and is revalued at the balance sheet date to fair value, being the market value determined by professionally qualified 
external or director valuers, with changes in fair value being included in the income statement. Valuations are generally 
carried out twice a year. In accordance with IAS 40 Investment Property, no depreciation is provided in respect of investment 
properties.

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
86

Notes to the Financial Statements continued

1 Significant Accounting Policies continued
Leasehold properties
Leasehold properties that are leased to tenants under operating leases are classified as investment properties or 
development properties, as appropriate, and included in the balance sheet at fair value.

Refurbishment expenditure
Refurbishment expenditure in respect of major works is capitalised. Renovation and refurbishment expenditure of a revenue 
nature is expensed as incurred.

Property transactions
Acquisitions and disposals are accounted for at the date of legal completion. Investment properties are reclassified as held 
for sale once contracts have been exchanged and are transferred between categories at the estimated market value on the 
transfer date. 

Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of 
ownership to the lessee. All other leases are classified as operating leases.

The Group as lessor
Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease. Initial direct 
costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and 
recognised on a straight-line basis over the lease term. Incentives and costs associated with entering into tenant leases are 
amortised on a straight-line basis over the term of the lease.

The Group as lessee
Assets held under finance leases are recognised as assets at their fair value or, if lower, at the present value of the minimum 
lease payments, each determined at the inception of the lease. The corresponding liability to the lessor is included in the 
balance sheet as a finance lease obligation.

Lease payments are apportioned between finance expenses and reduction of the lease obligation so as to achieve a 
constant rate of interest on the remaining balance of the liability. Finance expenses are recognised immediately in profit 
or loss, unless they are directly attributable to qualifying assets, in which case they are capitalised in accordance with the 
Group’s general policy on borrowing costs. Contingent rentals are recognised as expenses in the years in which they are 
incurred.

Head leases
Where an investment property is held under a head lease, the head lease is initially recognised as an asset at the present 
value of the minimum ground rent payable under the lease. The corresponding rent liability to the leaseholder is included in 
the balance sheet as a finance lease obligation.

Fixed asset investments
Fixed asset investments are stated at cost, together with subsequent capital contributions, less provisions for any 
impairment in value.

Financial instruments
Financial assets and financial liabilities are recognised in the Group’s balance sheet when the Group becomes party to the 
contractual provisions of the instrument.

Financial assets
Financial assets are classified into the following specified categories: financial assets ‘at fair value through profit or loss’ 
(FVTPL), ’held to maturity’ investments, ‘available for sale’ financial assets and ‘loans and receivables’. The classification 
depends on the nature and purpose of the financial assets and is determined at the time of initial recognition.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

87

1 Significant Accounting Policies continued
Effective interest rate method
The effective interest rate method is a method of calculating the amortised cost of a debt instrument and of allocating the 
interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash 
receipts (including all fees and points paid or received that form an integral part of the effective interest rate, transaction costs 
and other premiums or discounts) through the expected life of the debt instrument, or, where appropriate, a shorter period, 
to the net carrying amount in initial recognition.

Loans and receivables
Loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified 
as ‘loans and receivables’. Loans and receivables are measured at amortised cost using the effective interest method, less 
any impairment. Interest income is recognised by applying the effective interest rate, except for short-term receivables when 
the recognition of interest would be immaterial.

Trade receivables
Trade receivables are carried at the original invoice amount less allowances made for doubtful accounts. An allowance for 
doubtful accounts is recorded for the difference between the carrying value and the recoverable amount where there is 
objective evidence that the Group will not be able to collect all amounts due. Discounts and similar allowances are recorded 
on an accrual basis consistent with the recognition of the related sales, using estimates based on existing contractual 
obligations, historical trends and the Group’s experience. Long-term accounts receivable are discounted to take into account 
the time value of money, where material.

Cash and cash equivalents
Cash and cash equivalents include cash on hand and demand deposits and other short-term highly liquid investments that 
are readily convertible to a known amount of cash and are subject to an insignificant risk of changes in value. 

Financial liabilities
Financial liabilities are classified as either financial liabilities ‘at FVTPL’ or ‘other financial liabilities’.

Borrowings
Borrowings are initially measured at fair value, net of transaction costs. Borrowings are subsequently measured at amortised 
cost using the effective interest method, with interest expense recognised on an effective yield basis. In accordance with IAS 
39 Financial Instruments: Recognition and Measurement, a substantial modification of the terms of an existing borrowing 
is accounted for as an extinguishment of the original liability and the recognition of a new liability. Where the terms of the 
modification are not substantially different, any costs paid in connection with the modification are treated as an adjustment to 
the carrying amount of the liability and are amortised over the remaining life of the modified liability.

Derivative financial instruments
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently 
remeasured to their fair value at each balance sheet date. The fair value of forward foreign exchange contracts is calculated 
by reference to spot and forward exchange rates at the balance sheet date. The fair value of interest rate swaps is calculated 
by reference to appropriate forecasts of yield curves between the balance sheet date and the maturity of the instrument. 
Changes in fair value are included as finance income or finance costs in the income statement, except for gains or losses on 
the portion of an instrument that is an effective hedge of the net investment in a foreign operation, which are recognised in 
the net investment hedging reserve. Derivative financial instruments are classified as non-current when they have a maturity 
of more than twelve months and are not intended to be settled within one year. 

Trade payables 
Trade payables are carried at fair value, with any gains or losses arising on remeasurement recognised in the income 
statement.

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
88

Notes to the Financial Statements continued

1 Significant Accounting Policies continued
Taxation
Income tax on the profit for the year comprises current and deferred tax. Current tax is the tax payable on the taxable 
income for the year and any adjustment in respect of previous years. Deferred tax is provided in full using the balance 
sheet liability method on timing differences between the carrying amounts of assets and liabilities for financial reporting 
purposes and the amounts used for taxation purposes. Deferred tax is determined using tax rates that have been enacted or 
substantively enacted by the reporting date and are expected to apply when the asset is realised or the liability is settled.

No provision is made for timing differences (i) arising on the initial recognition of assets or liabilities, other than on a business 
combination, that affect neither accounting nor taxable profit and (ii) relating to investments in subsidiaries to the extent that 
they will not reverse in the foreseeable future.

Employee benefits
Pension costs
Pension liabilities, all of which relate to defined contribution schemes, are charged to the income statement as incurred.

Share-based payments 
The Group has applied the arrangements of IFRS 2 Share-based Payment. Equity settled share-based payments are 
measured at fair value at the date of grant. The fair values of the LTIP and the SAYE scheme are calculated using Monte 
Carlo simulations and the Black-Scholes model as appropriate. The fair values are dependent on factors including the 
exercise price, expected volatility, period to exercise and risk free interest rate. Market related performance conditions are 
reflected in the fair values at the date of grant and are expensed on a straight-line basis over the vesting period. Non-market 
related performance conditions are not reflected in the fair values at the date of grant. At each reporting date, the Group 
estimates the number of shares likely to vest under non-market related performance conditions so that the cumulative 
expense will ultimately reflect the number of shares that do vest. Where awards are cancelled, including when an employee 
ceases to pay contributions into the SAYE scheme, the remaining fair value is expensed immediately.

Own shares
Own shares held by the Group are shown as a deduction from shareholders’ funds and included in other reserves. The cost 
of own shares is transferred to retained earnings when shares in the underlying incentive schemes vest. The shares are held 
in an Employee Share Ownership Trust.

Revenue 
The Group recognises revenue on an accruals basis, when the amount of revenue can be reliably measured and it is 
probable that future economic benefits will flow to the Group.

Gross rental income – Gross rental income is rental income adjusted for tenant incentives, recognised on a straight-line basis 
over the term of the underlying lease. Contingent rents, being lease payments that are not fixed at the inception of a lease, 
for example turnover rents, are recorded as income in the periods in which they are earned.

Ancillary income – Ancillary income comprises rent and other income from short-term tenancies of mobile units, car park 
income and other sundry income and is recognised over the period of the lettings and contracts.

Service charge – Service charge income represents recharges of the running costs of the shopping centres made to tenants.

Management fees – Management fees are recognised, in line with the property management contracts, in the year to which 
they relate. They include income in relation to services provided by CRPM to associates and joint ventures for asset and 
property management, project co-ordination, procurement, and management of service charges and directly recoverable 
expenses. 

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

89

1 Significant Accounting Policies continued
Dividend and interest income - Dividend income from investments is recognised when the shareholders’ right to receive 
payment has been established. Interest income is accrued on a time basis, by reference to the principal outstanding and 
at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the 
expected life of the financial asset to that asset’s net carrying amount. 

Performance fees - Performance fees are recognised as revenue by the Group or the relevant associate or joint venture when 
both the amount of performance fee and the stage of completion of the relevant performance conditions can be measured 
reliably, and when it is probable that the performance fee will be received. 

Provisions for performance fees payable by the underlying subsidiary, associate or joint venture are made when there is a 
present obligation to settle the performance fee, its amount can be measured reliably and it is probable that it will be paid. 
Further disclosure on performance fees is included in Note 30.

Finance costs
All borrowing costs are recognised under Finance costs in the income statement in the year in which they are incurred. 
Finance costs also include the amortisation of loan issue costs, any loss in the value of the Group’s wholly-owned interest 
rate swaps and any loss in the ineffective portion of the Group’s hedge of its net investment in a foreign operation.

Operating segments
The Group’s reportable segments under IFRS 8 are Wholly-owned assets, Other UK Shopping Centres, Snozone and Group/
Central. Other UK Shopping Centres consists of the Group’s share in the Kingfisher Limited Partnership (Redditch) and, until 
its reclassification as held for sale on 30 December 2016, Buttermarket Ipswich Limited. Group/Central includes external 
management fee income, Group overheads incurred by Capital & Regional Property Management, Capital & Regional plc 
and other subsidiaries and the interest expense on the Group’s central borrowing facility. 

Wholly-owned assets and Other UK Shopping Centres derive their revenue from the rental of investment and trading 
properties. The Snozone and Group/Central segments derive their revenue from the operation of indoor ski slopes and the 
management of property respectively. The split of revenue between these classifications satisfies the requirement of IFRS 
8 to report revenues from different products and services. Depreciation and charges in respect of share-based payments 
represent the only significant non-cash expenses.

The Group’s interests in the assets, liabilities and profit or loss of its associates and joint ventures are proportionately 
consolidated and are also shown on a see-through basis as this is how they are reported to the Board of directors. There are 
no differences between the measurements of the segments’ assets, liabilities and profit or loss as they are reported to the 
Board of directors and their presentation under the Group’s accounting policies.

Adjusted Profit
Adjusted Profit is the total of Contribution from Wholly-owned assets and the Group’s joint ventures and associates, the profit 
from Snozone and property management fees less central costs (including interest, excluding non-cash charges in respect 
of share-based payments) after tax. Adjusted Profit excludes revaluation of properties, profit or loss on disposal of properties 
or investments, gains or losses on financial instruments and exceptional one-off items. Results from Discontinued Operations 
are included up until the point of disposal or reclassification as held for sale.

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

A reconciliation of Adjusted Profit to the statutory result is provided in Note 2a and, on a per share basis, in Note 9, where 
EPRA earnings figures are also provided.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
90

Notes to the Financial Statements continued

2a Operating segments

Year to 30 December 2016
Rental income from external 
sources
Property and void costs
Net rental income
Net interest expense
Snozone income/ Management 
fees2
Management expenses
Investment income
Depreciation
Variable overhead (excluding non-
cash items)

Tax (charge)/credit
Adjusted Profit
Revaluation of properties
Deferred tax on revaluation of 
properties
Loss on disposal3 
Income from Euro B Note4
Loss on financial instruments
Refinancing costs5 
Share-based payments
Other items
(Loss)/profit 

Total assets
Total liabilities
Net assets

UK Shopping Centres

Wholly-owned 
assets
£m

Other UK
Shopping
 Centres1
£m

Snozone
£m

Group/
Central
£m

Total
Continuing
Operations
£m

62.0
(11.6)
50.4
(19.0)

–
–
–
–

–

–
31.4
(14.2)

–
(5.9)
–
(2.5) 
(11.0)
–
– 
(2.2)

885.9
(460.9)
425.0

3.4
(1.2)
2.2
(0.9)

–
–
–
–

–

(0.1)
1.2
1.2

(1.5)
(0.6)
–
–
–
–
–
0.3

32.1
(18.2)
13.96

–
–
–
–

10.2
(8.7)
–
(0.1)

–

–
1.4
–

–
–
–
–
–
–
–
1.4

4.0
(2.1)
1.9

–
–
–
(0.4)

2.4
(7.8)
0.3
–

(1.8)

0.1
(7.2)
–

–
–
3.9
–
–
(0.5)
(0.1)
(3.9)

65.4
(12.8)
52.6
(20.3)
12.6

(16.5)
0.3
(0.1)

(1.8)

–
26.8
(13.0)

(1.5)
(6.5)
3.9
(2.5)
(11.0)
(0.5)
(0.1)
(4.4)

42.1 
(5.3) 
36.86

964.1
(486.5)
477.6

Note

2b

2b

2b
2b

1.  Includes Buttermarket Ipswich and Kingfisher Redditch. For further information see Note 14.
2.  Asset management fees of £3.6 million charged from the Group’s Capital & Regional Property Management entity to Wholly-owned assets have been 

excluded from the table above.

3.  Includes £0.6 million impairment of Ipswich trading property recognised on reclassification as held for sale.
4.  £3.9 million of monies were received in the year through the holding of a share in the German Euro B-Note junior loan instrument which had previously been 

fully impaired. The monies were distributed following the sale of properties by the liquidator of the underlying German entities. 

5.  Refinancing costs consist of those triggered by serving notice on the existing debt facility on five Mall assets on 28 December 2016 (see Note 17 for further 
details). They comprise £7.6 million of fixed rate loan redemption costs and the write off of the £3.4 million of financing costs that were unamortised at 30 
December 2016.

6.  Net assets of the Buttermarket Ipswich joint venture have been included within Group following its reclassification as held for sale on 30 December 2016. 

The results for the year are reflected in the Other UK Shopping Centres column.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

Wholly-
owned 
assets1
£m

Other UK
Shopping
 Centres
£m

Snozone
£m

Group/
Central1
£m

Total
Continuing
Operations
£m

Discontinued
Operations
£m

2a Operating segments continued

UK Shopping Centres

Note

2b

2b

Year to 30 December 2015
Rental income from external 
sources
Property and void costs
Net rental income
Interest income
Interest expense
Snozone income/Management fees1
Management expenses
Depreciation
Variable overhead (excluding non-
cash items)
Tax charge
Adjusted Profit
Revaluation of properties
Profit on disposal 
Loss on financial instruments
Share-based payments
Other items
Profit/(loss)

57.5
(10.2)
47.3
0.3
(18.2)
–
–
–

–
–
29.4
68.0
0.1
(0.8)
–
–
96.7

3.1
(1.1)
2.0
–
(0.8)
–
–
–

–
–
1.2
6.8
–
–
–
(0.2)
7.8

Total assets
Total liabilities
Net assets

2b
2b

923.6
(471.4)
452.2

49.0
(21.4)
27.6

–
–
–
–
–
10.3
(8.8)
(0.1)

–
–
1.4
–
–
–
–
–
1.4

3.0
(1.7)
1.3

–
–
–
0.2
(1.0)
2.3
(7.7)
(0.1)

(1.7)
–
(8.0)
–
–
–
(0.6)
0.3
(8.3)

60.6
(11.3)
49.3
0.5
(20.0)
12.6
(16.5)
(0.2)

(1.7)
–
24.0
74.8
0.1
(0.8)
(0.6)
0.1
97.6

25.1
(3.0)
22.1

1,000.7
(497.5)
503.2

–
–
–
–
–
–
–
–

–
–
–
–
2.4
–
–
–
2.4

–
–
–

91

Total
£m

60.6
(11.3)
49.3
0.5
(20.0)
12.6
(16.5)
(0.2)

(1.7)
–
24.0
74.8
2.5
(0.8)
(0.6)
0.1
100.0

1,000.7
(497.5)
503.2

1.  Asset management fees of £3.8 million charged internally from the Group’s Capital & Regional Property Management entity to wholly-owned assets have 

been excluded from the table above which has also been restated to exclude other internal cost recharges.

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
92

Notes to the Financial Statements continued

2b Reconciliations of reportable revenue, assets and liabilities

Revenue
Rental income from external sources
Service charge income
Management fees
Snozone income
Revenue for reportable segments – continuing operations
Elimination of inter-segment revenue
Rental income earned by associates and joint ventures
Revenue per consolidated income statement – continuing operations

All revenue in the current and prior years was attributed to activities within the UK.

Assets
Total assets of reportable segments
Adjustment for associates and joint ventures
Group assets

Liabilities
Total liabilities of reportable segments
Adjustment for associates and joint ventures
Group liabilities

Net assets by country
UK
Germany
Group net assets

3 Revenue

Statutory
Gross rental income
Ancillary income

Service charge income
External management fees 
Snozone income
Revenue per consolidated income statement – continuing operations

Notes
2a

2a
2a

2a
3

Notes
2a

2a

Year to  
30 December 
2016
£m
65.4
14.0
2.4
10.2
92.0
(1.4)
(3.4)
87.2

Year to
30 December 
2015
£m
60.6
11.9
2.3
10.3
85.1
(1.3)
(3.1)
80.7

2016
£m
964.1
(18.2)
945.9

(486.5)
18.2
(468.3)

477.5
0.1
477.6

2015
£m
1,000.7
(21.4)
979.3

(497.5)
21.4
(476.1)

503.1
0.1
503.2

Year to
30 December
2016
£m
51.0
11.0
62.0
14.0
1.0
10.2
87.2

Year to
30 December
2015
£m
47.7
9.8
57.5
11.9
1.0
10.3
80.7

Notes

2a
2b

2a
2b

External management fees represent revenue earned by the Group’s wholly-owned Capital Regional Property Management 
Limited subsidiary. 

4 Cost of sales

Property and void costs
Service charge costs
Snozone expenses
Total cost of sales

Year to
30 December
2016
£m
(11.2)
(12.5)
(8.8)
(32.5)

Year to
30 December
2015
£m
(9.6)
(10.6)
(8.9)
(29.1)

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
93

Year to
30 December
2016
£m

Year to
30 December
2015
£m

0.1
0.3
0.4

(1.6)
(14.0)
(0.2)
(3.6)

(2.1)
(0.5)
(11.0)

(33.0)

0.5
0.2
0.7

(1.9)
(13.2)
(0.4)
(3.6)

–
(0.8)
–

(19.9)

5 Finance income and costs

Finance income
Interest receivable
Income from investments
Total finance income
Finance costs
Amortisation of deferred loan arrangement fees
Interest payable on bank loans and overdrafts
Other interest payable
Finance lease costs (head lease)
Loss in fair value of financial instruments:
— Interest rate swaps
— Interest rate caps
Refinancing costs1

Total finance costs

1.  Refinancing costs consist of those triggered by serving notice on the existing debt facility on five Mall assets on 28 December 2016 (see Note 17a for further 
details). They comprise £7.6 million of fixed rate loan redemption costs and the write off of the £3.4 million of financing costs that were unamortised at  
30 December 2016.

6 Profit before tax
The profit/loss before tax has been arrived at after charging/(crediting) the following items:

Operating lease charge
Other gains and losses
Depreciation of plant and equipment
Staff costs 
Auditor’s remuneration for audit services (see below)

Year to  
30 December 
2016
£m
1.9
1.8
0.1
13.7
0.2

Year to
30 December 
2015
£m
1.8
(0.2)
0.2
13.5
0.2

Notes

11
7

In the current year other gains and losses relate primarily to losses on the sale of The Mall, Camberley of £6.3 million, partially 
offset by £3.9 million recovered through the holding of a share in the German Euro B-Note junior loan instrument which had 
previously been fully impaired, a £0.4 million profit on the sale of a unit in Maidstone and a £0.2 million receipt related to a 
property disposed of in a prior year. 

Auditor’s remuneration
The analysis of the auditor’s remuneration is as follows:

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

Fees payable to the Company’s auditor and its associates for the audit of the Company’s 
annual financial statements
Fees payable to the Company’s auditor and its associates for other services to the Group 
– the audit of the Company’s subsidiaries 
Total audit fees for the Company and its subsidiaries
Audit related assurance services - Review of Interim Report
Audit related assurance services - Agreed upon procedures review
Total non-audit fees
Total fees paid to auditor and their associates

Year to  
30 December 
2016
£’000

Year to
30 December 
2015
£’000

80

60
140
40
2
42
182

80

66
146
40
–
40
186

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
 
94

Notes to the Financial Statements continued

7 Staff costs

Salaries
Discretionary bonuses 
Share-based payments

Social security
Other pension costs

Notes

20

Year to  
30 December 
2016
£m
10.1
1.7
0.5
12.3
1.3
0.1
13.7

Year to
30 December 
2015
£m
10.2
1.6
0.6
12.4
1.0
0.1
13.5

Staff numbers
The monthly average number of employees (including executive directors), being full-time equivalents, employed by the 
Group during the year was as follows:

CRPM/PLC
Wholly-owned assets
Snozone
Total staff numbers

Year to
30 December
2016
Number
51
67
142
260

Year to
30 December
2015
Number
52
64
146
262

The monthly average number of total employees (including executive directors) employed within the Group during the year 
was 367 (CRPM – 52, Wholly-owned assets – 86, Snozone – 229) compared to 371 in 2015 (CRPM – 54, Wholly-owned 
assets – 86, Snozone – 231). 

8 Tax
8a Tax credit

Current tax
UK corporation tax 
Adjustments in respect of prior years
Total current tax credit
Deferred tax 
Origination and reversal of temporary timing differences 
Total deferred tax
Total tax credit 

Year to  
30 December 
2016
£m

Year to
30 December 
2015
£m

Notes

–
(0.1)
(0.1)

–
–
(0.1)

–
–
–

–
–
–

£nil (2015: £nil) of the tax charge relates to items included in other comprehensive income.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
 
95

8 Tax continued
8b Tax charge reconciliation

(Loss)/profit before tax on continuing operations
(Loss)/profit multiplied by the UK corporation tax rate of 20% (2015: 20.25%)
REIT exempt income and gains
Non-allowable expenses and non-taxable items
Excess tax losses/(utilisation of tax losses)
Unrealised losses/(gains) on investment properties not taxable
Temporary timing and controlled foreign companies income
Adjustments in respect of prior years
Total tax credit

Year to  
30 December 
2016
£m
(4.5)
(0.9)
(1.5)
(0.5)
0.4
2.6
(0.1)
(0.1)
(0.1)

Year to
30 December 
2015
£m
97.6
19.8
(18.5)
–
0.3
(1.5)
(0.1)
–
–

Notes

8a

8c Deferred tax
The UK corporation tax main rate was reduced to 20% with effect from 1 April 2015. The budget on 16 March 2016 
announced a further phased reduction in the UK corporation tax main rate whereby the rate is proposed to reduce to 17% 
by 1 April 2020. This proposal was substantively enacted on 6 September 2016. Consequently the UK corporation tax rate 
at which deferred tax is booked in the financial statements is 17% (2015: 18%). 

The Group has recognised a deferred tax asset of £0.1 million (2015: £0.1 million). No deferred tax asset has been 
recognised in respect of temporary differences arising from investments or investments in associates or in joint ventures in 
the current or prior years as it is not certain that a deduction will be available when the asset crystallises.

The Group has £13.9 million (2015: £9.2 million) of unused revenue tax losses, all of which are in the UK. No deferred tax 
asset has been recognised in respect of these losses due to the unpredictability of future profit streams and other reasons 
which may restrict the utilisation of the losses (2015: £nil). The Group has unused capital losses of £30.5 million (2015: 
£30.4 million) that are available for offset against future gains but similarly no deferred tax has been recognised in respect  
of these losses owing to the unpredictability of future capital gains and other reasons which may restrict the utilisation of  
the losses. The losses do not have an expiry date. 

8d REIT compliance
The Group converted to a group REIT on 31 December 2014. As a result, the Group no longer pays UK corporation tax on 
the profits and gains from qualifying rental business in the UK provided it meets certain conditions. Non-qualifying profits and 
gains of the Group continue to be subject to corporation tax as normal. In order to achieve and retain group REIT status, 
several entrance tests had to be met and certain ongoing criteria must be maintained. The main criteria are as follows:

 — at the start of each accounting year, the value of the assets of the property rental business plus cash must be at least 

75% of the total value of the Group’s assets;

 — at least 75% of the Group’s total profits must arise from the property rental business; and

 — at least 90% of the Group’s UK property rental profits as calculated under tax rules must be distributed.

The directors intend that the Group should continue as a group REIT for the foreseeable future, with the result that deferred 
tax is no longer recognised on temporary differences relating to the property rental business.

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
96

Notes to the Financial Statements continued

9 Earnings per share
The European Public Real Estate Association (“EPRA”) has issued recommendations for the calculation of earnings per share 
information as shown in the following tables: 

9a Earnings per share calculation

Year to 30 December 2016

Year to 30 December 2015

Notes

Profit

EPRA

Adjusted
Profit

Profit

EPRA

Adjusted
Profit

9b

9b
2a

9b
5
8c
2a
2a

Profit (£m)
(Loss)/profit for the year (continuing 
operations)
Revaluation loss/(gain) on investment 
properties (net of tax)
Loss/(profit) on disposal of properties (net 
of tax)
Income from German B Note
Changes in fair value of financial 
instruments
Refinancing costs
Deferred tax credit on capital allowances
Share-based payments
Other items
Profit from continuing operations
Discontinued operations
Profit

Earnings per share (pence)
Diluted earnings per share (pence)
Earnings per share (pence) (continuing 
operations)
Earnings per share (pence) 
(discontinued operations)

(4.4)

–

–
–

–
–
–
–
–
(4.4)
–
(4.4)

(0.6)p
(0.6)p

(0.6)p

–

(4.4)

14.5

6.5
(3.9)

2.5
11.0
–
–
–
26.2
–
26.2

3.7p
3.7p

3.7p

–

(4.4)

97.6

97.6

97.6

14.5

6.5
(3.9)

2.5
11.0
–
0.5
0.1
26.8
–
26.8

3.8p
3.8p

3.8p

–

–
–

–
–
–
–
–
97.6
2.4
100.0

14.3p
14.0p

13.9p

–

0.4p

(74.8)

(74.8)

(0.1)
–

0.8
–
0.1
–
–
23.6
–
23.6

3.4p
3.3p

3.4p

–

(0.1)
–

0.8
–
0.1
0.6
(0.2)
24.0
–
24.0

3.4p
3.4p

3.4p

–

None of the current year earnings related to discontinued operations (2015: 0.4p basic earnings per share and 0.3p diluted 
earnings per share). 

Weighted average number of shares (m)
Ordinary shares in issue
Own shares held
Basic
Dilutive contingently issuable shares and share options
Diluted

Notes
19
21

Year to  
30 December 
2016
£m
701.0
(0.6)
700.4
10.0
710.4

Year to
30 December 
2015
£m
700.8
(1.0)
699.8
12.6
712.4

At the end of the year, the Group had 11,929,797 (2015: 6,253,547) share options and contingently issuable shares granted 
under share-based payment schemes that could potentially dilute basic earnings per share in the future but which have not 
been included in the calculation because they are not dilutive or the conditions for vesting have not been met.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

97

9 Earnings per share continued
9b Reconciliation of earnings figures included in earnings per share calculations

Year to 30 December 2016

Year to 30 December 2015

Revaluation 
movements 
£m
(14.2)
(2.3)
3.5
(1.5)
(14.5)

Note

14d
14e

9a

Profit on 
disposal of 
investment 
properties 
£m
(5.9)
–
(0.6)
–
(6.5)

Movement 
in fair value 
of financial 
instruments 
£m
(2.5)
–
–
–
(2.5)

Revaluation 
movements 
£m
68.0
1.7
5.1
–
74.8

Profit on 
disposal of 
investment 
properties 
£m
0.1
–
–
–
0.1

Movement 
in fair value 
of financial 
instruments 
£m
(0.8)
–
–
–
(0.8)

Wholly-owned
Associates
Joint ventures
Tax effect
Total

9c Headline earnings per share

Profit (£m)
(Loss)/profit for the year
Revaluation loss/(gain) on investment properties (including tax)
Loss/(profit) on disposal of properties (net of tax)
Income from Euro B-Note (Note 6)
Headline earnings

Weighted average number of shares (m)
Ordinary shares in issue
Own shares held
Dilutive contingently issuable shares and share options

Headline Earnings per share (pence)

10 Investment properties
10a Wholly-owned properties

Year to 30 December 2016
Diluted 

Basic

Year to 30 December 2015
Diluted

Basic

(4.4)
14.5
6.5
(3.9)
12.7

701.0
(0.6)
–
700.4
1.8p

(4.4)
14.5
6.5
(3.9)
12.7

701.0
(0.6)
10.0
710.4
1.8p

100.0
(74.8)
(2.5)
–
22.7

700.8
(1.0)
–
699.8
3.2p

100.0
(74.8)
(2.5)
–
22.7

700.8
(1.0)
12.6
712.4
3.2p

Cost or valuation
At 30 December 2014

Capital expenditure (excluding capital contributions)
Valuation surplus
At 30 December 2015
Acquired (The Marlowes, Hemel Hempstead)
Disposals (The Mall, Camberley)

Capital expenditure (excluding capital contributions)
Valuation deficit1
At 30 December 2016

1.  £14.2 million per Note 2a includes letting fee amortisation adjustment of £0.6 million.

Freehold 
investment 
properties 
£m

Leasehold 
investment 
properties 
£m

Total 
property 
assets 
£m

256.7

3.6
32.4
292.7
56.6
–

13.5
(4.9)
357.9

534.1

7.6
35.6
577.3
–
(93.9)

5.9
(8.7)
480.6

790.8

11.2
68.0
870.0
56.6
(93.9)

19.4
(13.6)
838.5

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
98

Notes to the Financial Statements continued

10 Investment properties continued
10b Property assets summary

Wholly-owned
Investment properties at fair value
Head leases treated as finance leases on investment properties
Unamortised tenant incentives on investment properties
IFRS Property Value
Associates
Investment properties at fair value
Unamortised tenant incentives on investment properties
IFRS Property Value
Joint Ventures1
Investment properties at fair value
Unamortised tenant incentives on investment properties
IFRS Property Value
Total at property valuation
Total IFRS Property Value

30 December 2016

30 December 2015

100% 
£m

Group share 
£m

100% 
£m

Group share 
£m

794.1
61.3
(16.9)
838.5

154.1
(4.1)
150.0

–
–
–
948.2
988.5

794.1
61.3
(16.9)
838.5

30.8
(0.8)
30.0

–
–
–
824.9
868.5

822.7
65.4
(18.1)
870.0

164.4
(4.1)
160.3

27.9
(0.7)
27.2
1,015.0
1,057.5

822.7
65.4
(18.1)
870.0

32.9
(0.8)
32.1

14.0
(0.4)
13.6
869.6
915.7

1.  Buttermarket Ipswich Limited has been excluded from this note following its reclassification as held for sale on 30 December 2016.

10c Valuations
External valuations at 30 December 2016 were carried out on all of the gross property assets detailed in the table above. 
The Group’s share of the total investment properties at fair value was £824.9 million of £948.2 million (2015: £869.6 million  
of £1,015.0 million). 

The valuations were carried out by independent qualified professional valuers from CBRE Limited, Cushman & Wakefield LLP 
and Knight Frank LLP in accordance with RICS standards. These valuers are not connected with the Group and their fees 
are charged on a fixed basis that is not dependent on the outcome of the valuations. 

The Group considers all of its investment properties to fall within ‘Level 3’, as defined in Note 1. The table below summarises 
the key unobservable inputs used in the valuation of the Group’s wholly-owned investment properties at 30 December 2016:

Wholly-owned assets

Market Value 
£m
794.1

Estimated rental value £ per sq ft

Low
13.75

Portfolio
18.97

High
24.23

Equivalent yield %

Low
5.02

Portfolio
6.25

High
7.90

Sensitivities
The following table illustrates the impact of changes in key unobservable inputs (in isolation) on the fair value of the Group’s 
properties:

Wholly-owned assets

Impact on valuations of 5% 
change in estimated rental value
Decrease 
£m
(34.7)

Increase 
£m
34.8

Impact on valuations of 25bps 
change in equivalent yield

Increase 
£m
(34.4)

Decrease 
£m
35.7

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

99

30 December
2016
£m

30 December
2015
£m

3.3
0.5
(0.1)
3.7

(2.7)
(0.1)
(2.8)

0.9

3.2
0.2
(0.1)
3.3

(2.5)
(0.2)
(2.7)

0.6

11 Plant and equipment

Cost or valuation
At the start of the year
Additions
Disposals
At the end of the year
Accumulated depreciation
At the start of the year
Charge for the year
At the end of the year
Carrying amount
At the end of the year

12 Subsidiaries
A list of the subsidiaries of the Group, including the name, country of incorporation, and proportion of ownership interest is 
given in Note F to the Company financial statements.

13 Receivables

Amounts falling due after one year:
Financial assets
Deferred tax asset
Interest rate caps

Non-financial assets
Unamortised tenant incentives
Unamortised rent free periods

Amounts falling due within one year:
Financial assets
Trade receivables (net of allowances)
Amounts owed by associates
Deferred tax asset
Other receivables
Accrued income
Non-derivative financial assets
Financial assets carried at fair value through the profit or loss:
Interest rate caps

Non-financial assets
Prepayments
Unamortised tenant incentives
Unamortised rent free periods

30 December
2016
£m

30 December
2015
£m

0.1
–
0.1

5.3
8.9
14.3

5.2
0.1
–
2.1
0.5
7.9

0.1
8.0

2.7
1.1
1.6
13.4

–
0.5
0.5

5.2
10.2
15.9

5.2
0.2
0.1
2.0
0.4
7.9

–
7.9

3.1
1.1
1.6
13.7

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

Included in the non-derivative financial assets balance are trade receivables with a carrying amount of £1.9 million (2015: 
£2.4 million) which are past due at the reporting date for which the Group has not provided, as there has not been a 
significant change in credit quality and the amounts are still considered recoverable. The Group holds collateral of  
£0.7 million (2015: £0.6 million) over trade receivables as security deposits held in rent accounts. The average age of trade 
receivables is 26 days (2015: 25 days).

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
 
100

Notes to the Financial Statements continued

13 Receivables continued

Analysis of non-derivative current financial assets
Not past due
Past due but not individually impaired:
  Less than 1 month
  1 to 3 months
  3 to 6 months
  Over 6 months

Allowances for doubtful receivables
At the start of the year
Additional allowances created
Utilised during the year
Unused amounts reversed
At the end of the year

14 Investment in associates and joint ventures
14a Share of results

Share of results of associates
Share of results of joint ventures

30 December
2016
£m

30 December
2015
£m

6.0

1.2
0.1
0.3
0.3

7.9

5.5

2.3
0.1
–
–

7.9

30 December
2016
£m

30 December
2015
£m

0.6
0.9
(0.2)
(0.6)
0.7

0.9
1.0
(0.8)
(0.5)
0.6

Year to
30 December
2016
£m
(1.5)
1.8
0.3

Year to
30 December
2015
£m
2.5
5.3
7.8

Notes
14d
14e

See Note F of the Company’s separate financial statements for further detail on our associate and joint venture entities.

14b Investment in associates

At the start of the year
Share of results of associates
Dividends and capital distributions received
At the end of the year

30 December
2016
£m
15.9
(1.5)
(0.5)
13.9

30 December
2015
£m
13.6
2.5
(0.2)
15.9

Notes

14d

14d 

The Group’s only significant associate during 2016 was the Kingfisher Limited Partnership in which the Group is in 
partnership with funds under the management of Oaktree Capital Management LP. The Kingfisher Limited Partnership owns 
The Kingfisher Shopping Centre in Redditch. The Group has a 20% share and exercises significant influence through its 
representation on the General Partner board and through acting as the property and asset manager.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
 
101

14 Investment in associates and joint ventures continued
14c Investment in joint ventures

At the start of the year
Investment in joint ventures
Share of results of joint ventures
Dividends and capital distributions received
Reclassification of Buttermarket Centre, Ipswich as held for sale
At the end of the year

30 December
2016
£m
11.7
–
1.8
–
(13.5)
–

30 December
2015
£m
–
6.4
5.3
–
–
11.7

Note

14e
31

14e 

The Group’s only significant joint venture during 2016 was the Buttermarket Centre, Ipswich. The joint venture’s property 
investment activity is carried out in a separate limited company, Buttermarket Ipswich Limited. The Buttermarket Centre was 
acquired on 3 March 2015 in a 50:50 joint venture with Drum Property Group. 

The Group has assessed its ability to direct the relevant activities of Buttermarket Ipswich Limited and impact Group returns 
and concluded that the company qualifies as a joint venture as decisions regarding it require the unanimous consent of both 
equity holders. This assessment included not only rights within the joint venture agreements, but also any rights within the 
other contractual arrangements between the Group and Buttermarket Ipswich Limited.

Reclassification as held for sale
Buttermarket Ipswich Limited was reclassified as held for sale on 30 December 2016 as Management, and its joint venture 
partner, were committed to a plan to sell and considered a disposal to be highly probable within the following 12 months. 
On reclassification Management assessed the fair value of its share of the investment to be £13.9 million with the associated 
costs to sell the entity expected to be £0.4 million. Reflecting these amounts in the 30 December 2016 balance sheet 
resulted in an impairment £0.6 million being within the Group’s share of Joint Venture results. This is shown within the 
Group’s Other UK Shopping Centres operating segment (see Note 2a). The Group’s share of interest capitalised within  
the joint venture was £0.2 million. 

On 17 February 2017 the Group and its joint venture partner completed the disposal of Buttermarket Ipswich Limited to 
National Grid Pension Fund. The Group’s share of the initial proceeds was £9.8 million with Management estimating the 
value of deferred contingent consideration to be a further £3.7 million, net of the Group’s share of expected disposal costs  
of £0.4 million.

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
102

Notes to the Financial Statements continued

14 Investment in associates and joint ventures continued
14d Analysis of investment in associates

Other UK Shopping 
Centres – 
Kingfisher 
Redditch
£m

Year to
30 December
2016
Total
£m

Year to
30 December
2015
Total
£m

Income statement (100%)
Revenue – gross rent
Property and management expenses
Void costs
Net rent
Net interest payable
Contribution
Revaluation of investment properties
Fair value of interest rate swaps
Profit before tax
Tax
Profit after tax
Balance sheet (100%)
Investment properties
Other assets
Current liabilities
Non-current liabilities
Net assets (100%)
Income statement (Group share)
Revenue – gross rent
Property and management expenses
Void costs
Net rent
Net interest payable
Contribution
Revaluation of investment properties
Fair value of interest rate swaps
Profit before tax
Tax
Profit after tax
Balance sheet (Group share)
Investment properties
Other assets
Current liabilities
Non-current liabilities
Net assets (Group share)

11.5
(2.0)
(1.0)
8.5
(3.8)
4.7
(11.8)
(0.2)
(7.3)
(0.7)
(8.0)

150.0
10.4
(6.5)
(84.0)
69.9

2.3
(0.4)
(0.2)
1.7
(0.8)
0.9
(2.3)
–
(1.4)
(0.1)
(1.5)

30.0
2.1
(1.4)
(16.8)
13.9

11.5
(2.0)
(1.0)
8.5
(3.8)
4.7
(11.8)
(0.2)
(7.3)
(0.7)
(8.0)

150.0
10.4
(6.5)
(84.0)
69.9

2.3
(0.4)
(0.2)
1.7
(0.8)
0.9
(2.3)
–
(1.4)
(0.1)
(1.5)

30.0
2.1
(1.4)
(16.8)
13.9

11.9
(1.9)
(1.1)
8.9
(4.1)
4.8
8.6
0.2
13.6
(1.0)
12.6

160.3
12.2
(7.6)
(85.1)
79.8

2.4
(0.4)
(0.2)
1.8
(0.8)
1.0
1.7
–
2.7
(0.2)
2.5

32.1
2.4
(1.5)
(17.1)
15.9

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

103

Shopping 
Centres – 
Buttermarket 
Ipswich1
£m

Year to
30 December
2016
Total
£m

Year to
30 December
2015
Total
£m

2.2
(0.7)
(0.6)
0.9
(0.3)
0.6
7.2
(2.9)
(1.2)
3.7
–
3.7

–
–
–
–
–

1.1
(0.3)
(0.3)
0.5
(0.1)
0.4
3.5
(1.5)
(0.6)
1.8
–
1.8

–
–
–
–
–

2.2
(0.7)
(0.6)
0.9
(0.3)
0.6
7.2
(2.9)
(1.2)
3.7
–
3.7

–
–
–
–
–

1.1
(0.3)
(0.3)
0.5
(0.1)
0.4
3.5
(1.5)
(0.6)
1.8
–
1.8

–
–
–
–
–

1.5
(0.5)
(0.6)
0.4
–
0.4
10.1
–
–
10.5
–
10.5

27.2
1.7 
(1.8) 
(4.0)
23.1

0.7
(0.2)
(0.3)
0.2
–
0.2
5.1
–
–
5.3
–
5.3

13.6
0.9
(0.8)
(2.0)
11.7

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

14 Investment in associates and joint ventures continued
14e Analysis of investment in joint ventures

Income statement (100%)
Revenue – gross rent
Property and management expenses
Void costs
Net rent
Net interest payable
Contribution
Revaluation of investment properties
Deferred tax on revaluation
Impairment
Profit before tax
Tax
Profit after tax
Balance sheet (100%)
Investment properties
Other assets
Current liabilities
Non-current liabilities
Net assets (100%)
Income statement (Group share)
Revenue – gross rent
Property and management expenses
Void costs
Net rent
Net interest payable
Contribution
Revaluation of investment properties
Deferred tax on revaluation
Impairment
Profit before tax
Tax
Profit after tax
Balance sheet (Group share)
Investment properties
Other assets
Current liabilities
Non-current liabilities
Net assets (Group share)

1.  The Group’s investment in Buttermarket Ipswich Limited was reclassified as held for sale at 30 December 2016. On reclassification Management assessed 

the fair value of its share of the investment to be £13.9 million with the associated costs to sell the entity expected to be £0.4 million, and these amounts are 
shown on the balance sheet at year end (see Note 14c for further details).

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
104

Notes to the Financial Statements continued

15 Cash and cash equivalents

Cash at bank and in hand
Security deposits held in rent accounts
Other restricted balances

30 December
2016
£m
45.8
0.7
2.6
49.1

30 December
2015
£m
41.9
0.6
7.4
49.9

Other restricted balances include amounts subject to a charge against various borrowings and may therefore not be 
available for general use by the Group. All of the above amounts at 30 December 2016 were held in Sterling other than  
£0.3 million which was held in Euros (30 December 2015: £0.3 million).

16 Trade and other payables

Amounts falling due after one year:
Financial liabilities
Accruals
Other creditors
Non-derivative financial liabilities
Financial liabilities carried as fair value through profit or loss
Interest rate swaps

Amounts falling due within one year:
Financial liabilities
Trade payables
Accruals
Other creditors
Non-derivative financial liabilities

Non-financial liabilities
Deferred income
Other taxation and social security 

30 December
2016
£m

30 December
2015
£m

0.5
1.8
2.3

2.1
4.4

0.8
23.2
8.01
32.0

8.3
1.0
41.3

0.6
1.5
2.1

–
2.1

1.0
20.5
0.3
21.8

11.3
0.6
33.7

1. 

Includes accrual for £7.6 million fixed rate loan redemption charge (see Note 17a for further details).

The average age of trade payables is 14 days (2015: 20 days), no amounts incur interest (2015: £nil).

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
 
 
105

17 Bank loans
17a Summary of borrowings 
The Group’s borrowings are arranged to ensure an appropriate maturity profile and to maintain short-term liquidity. There 
were no defaults or other breaches of financial covenants that were not waived under any of the Group borrowings during 
the current year or the preceding year.

Borrowings at amortised cost
Secured
Fixed and swapped bank loans
Variable rate bank loans
Total borrowings before costs
Unamortised issue costs
Total borrowings after costs

Analysis of total borrowings after costs
Current
Non-current
Total borrowings after costs

30 December
2016
£m

30 December
2015
£m

Notes

260.2
101.3
361.5
(0.7)
360.8

334.6
26.2
360.8

233.3
146.7
380.0
(5.1)
374.9

–
374.9
374.9

The Group considers all of its borrowings to fall within ‘Level 2’, as defined in Note 1.

Mall assets debt facility
At 30 December 2016 the £334.6 million loan on the five Mall assets comprised a fixed rate tranche of £233.3 million with 
interest fixed at 1.86% plus applicable margin and a floating rate tranche based on 3 month LIBOR of £101.3 million. The 
latter tranche was hedged using interest rate caps with a weighted average strike rate of 2.65%. The loan was fully drawn 
down at 30 December 2016 and 30 December 2015. 

Irrevocable notice to repay the existing debt was served on 28 December 2016 and hence the total value of the debt, along 
with redemption costs of £7.6 million on the fixed rate tranche, are shown as current liabilities at 30 December 2016. The 
debt was repaid on 4 January 2017 and replaced with three new facilities totalling £372.5 million (of which £362.5 million 
was drawn on refinancing) as follows:

 — a £165 million 10 year loan with Teachers Insurance and Annuity Association of America with a one year extension option;

 — a £107.5 million seven year loan with Wells Fargo Bank International Unlimited Company; and

 — a £100 million bank facility of five years with two one year extension options with The Royal Bank of Scotland plc.  
£90 million of this facility has been drawn down with a further £10 million available to fund capital expenditure. 

The £107.5 million facility is secured on The Mall, Luton, while the other two facilities are secured on the four assets at 
Blackburn, Maidstone, Walthamstow and Wood Green.  The weighted average maturity of the new facilities is 7.8 years, 
rising to 8.8 years if the extension options are assumed to be exercised.  Interest on the new facilities has been fixed 
resulting in an overall blended rate of 3.27%.

The Hemel Hempstead debt facility
The £26.9 million Hemel Hempstead loan comprises two fixed rate tranches with interest fixed at a weighted average  
of 1.32% plus applicable margin. The loan was fully drawn down at 30 December 2016. The loans, which were drawn in 
February and March 2016 are for a five year term but have two one year extension options available at the end of each  
of the first two years, the first of which was agreed subsequent to 30 December 2016. 

Group revolving credit facility
In November 2015 the Group completed a new core revolving credit facility (RCF) of £30 million to 30 May 2019. Interest on 
the facility is charged at a margin of 3.0% per annum above LIBOR. A non-utilisation fee of 1.5% is payable. The facility was 
undrawn at 30 December 2016 and 30 December 2015.

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
 
106

Notes to the Financial Statements continued

17 Bank loans continued
17b Maturity of borrowings

From one to two years
From two to five years
Due after more than one year
Current

30 December
2016
£m
–
26.9
26.9
334.6
361.5

30 December
2015
£m
–
380.0
380.0
–
380.0

Notes

17a

As detailed in note 17a the debt facility on the five Mall assets has been classified as a current liability as notice to repay had 
been served on 28 December 2016 ahead of the debt being refinanced on 4 January 2017.

17c Undrawn committed facilities

Expiring between one and two years
Expiring between two and five years

30 December
2016
£m
–
30.0

30 December
2015
£m
–
30.0

The Articles of the Company include some restrictions on borrowing but this did not limit the amount available for drawdown 
on the above facility during the current year or the preceding year.

17d Interest rate and currency profile of borrowings

Fixed and swapped rate borrowings
Between 3% and 4%

Variable rate borrowings

30 December
2016
£m

30 December
2015
£m

Notes

17a
17a

260.2
260.2
101.3
361.5

233.3
233.3
146.7
380.0

Variable rate borrowings bear interest based on three month LIBOR. 

18 Financial instruments and risk management
18a Overview
Capital risk management
The Group manages its capital to ensure that all entities in the Group will be able to continue as going concerns while 
maximising the returns to shareholders through the optimisation of the debt and equity balance. 

The capital structure of the Group consists of debt, which includes the borrowings disclosed in Note 17a; cash and cash 
equivalents as disclosed in Note 15; and equity attributable to equity holders of the parent, comprising issued share capital, 
reserves and retained earnings as disclosed in the Statement of changes in equity. For the purpose of calculating gearing 
ratios, debt is defined as long and short term borrowings (excluding derivatives) excluding unamortised issue costs. Equity 
includes all capital and reserves of the Group attributable to equity holders of the Company.

The Group is not subject to externally imposed capital requirements. The Board reviews the capital structure and cost of 
capital on an annual basis but does not set specific targets for gearing ratios. The risks associated with each class of capital 
are also considered as part of the risk reviews presented to the Audit Committee and the Board. 

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
 
107

Notes
17a
15

30 December
2016
£m
361.5
(45.8)
315.7

30 December1
2015
£m
380.0
(41.9)
338.1

477.6
76%
66%

503.2
76%
67%

Notes
18c

30 December
2016
£m
378.3
(46.6)
331.7

30 December1
2015
£m
399.0
(43.3)
355.7

477.6
79%
69%

794.1
30.8
–
824.9
46%
40%

503.2
79%
71%

822.7
32.9
14.0
869.6
46%
41%

10b
10b
10b

18 Financial instruments and risk management continued
Gearing ratios

Statutory
Debt before unamortised issue costs
Cash and cash equivalents
Group net debt

Equity
Debt to equity ratio
Net debt to equity ratio

See-through
Debt before unamortised issue costs
Cash and cash equivalents
See-through net debt1

Equity
Debt to equity ratio
Net debt to equity ratio

Properties at valuation
Wholly owned
Associates (Group share)
Joint ventures1 (Group share)
Total Group Property at valuation
Debt to property value ratio
Net debt to property value ratio

1.  Balances within the Ipswich joint venture have been excluded from this note following its reclassification as held for sale on 30 December 2016.

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
 
 
108

Notes to the Financial Statements continued

18 Financial instruments and risk management continued
Categories of financial assets/(liabilities)

Carrying 
value
£m

2016
Gain/(loss)  
to income
£m

Notes

Gain  
to equity
£m

Carrying  
value 
£m

2015

Gain/(loss)  
to income
£m

Gain  
to equity
£m

Financial assets
  Current receivables
  Cash and cash equivalents
  Non-current receivables
Loans and receivables
  Foreign exchange forward contracts 
Derivatives in effective hedges

Interest rate caps

Assets at fair value held for trading
Financial liabilities
  Current payables
  Current borrowings
  Non-current payables
  Non-current borrowings
Liabilities at amortised cost

Interest rate swaps

Liabilities at fair value held for trading
Total financial (liabilities)/assets

13
15
13

13

13

16
17a
16
17a

7.9
49.1
0.1
57.1
–
–
0.1
0.1

(32.0)
(334.6)1
(2.3)
(26.2)
(395.1)
(2.1)
(2.1)
(340.0)

–
–
–
–
–
–
(0.4)
(0.4)

–
(4.8)
–
(0.1)
(4.9)
(2.1)
(2.1)
(7.4)

–
–
–
–
–
–
–
–

–
–
–
–
–
–
–
–

7.9
49.9
–
57.8
–
–
0.5
0.5

(21.8)
–
(2.1)
(374.9)
(398.8)
–
–
(340.5)

–
–
–
–
2.2
2.2
(0.8)
(0.8)

–
–
–
(1.9)
(1.9)
–
–
(0.5)

–
–
–
–
–
–
–
–

–
–
–
–
–
–
–
–

1.  As detailed in note 17a the debt facility on the five Mall assets has been classified as a current liability as notice to repay had been served on 28 December 

2016 ahead of the debt being refinanced on 4 January 2017.

Significant accounting policies
Details of the significant accounting policies adopted in respect of each class of financial asset, financial liability and equity 
instrument, including the criteria for recognition, the basis of measurement and the basis on which income and expenses are 
recognised, are disclosed in the significant accounting policies in Note 1.

Financial risk management objectives
Exposure to credit, interest rate and currency risks arise in the normal course of the Group’s business. The Group seeks 
to minimise the effect of these risks by using derivative financial instruments to manage exposure to fluctuations in interest 
rates and foreign currency exchange rates. Such instruments are not employed for speculative purposes. The use of any 
derivatives is approved by the Board, which provides guidelines on the acceptable levels of interest rate risk, credit risk, 
foreign exchange risk and liquidity risk, and the ranges of hedging required against these risks.

18b Interest rate risk
The Group manages its interest rate risk through a combination of fixed rate loans and interest rate derivatives, typically 
interest rate swaps or caps. The Group’s objective in managing its interest rate risk is to ensure that it always maintains 
sufficient headroom to cover interest payments from anticipated cash flows and the directors regularly review the ratio of 
fixed to floating rate debt to assist this process. The Group does not hedge account its interest rate derivatives and states 
them at fair value with changes in fair value included in the income statement.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
 
 
109

18 Financial instruments and risk management continued
The following table shows a summary of the Group’s interest rate cap and swap contracts and their maturity dates:

Interest rate cap
Interest rate cap
Interest rate swap
Interest rate swap
Interest rate swap1

Loan facility
Five Mall assets
Five Mall assets
Hemel Hempstead
Hemel Hempstead
The Mall, Luton 

Notional 
principal
Maturity date
30 May 2019
£30,000,000
30 May 2019 £116,666,667
£18,650,000
£8,237,000
30 December 2023 £107,500,000

6 February 2023
6 February 2023

Contract fixed 
rate
2.25%
2.75%
1.33%
1.30%
1.14%

30 December 
2016 
fair value 
£m
–
0.1
(0.5)
(0.2)
(1.4)

1.  As part of the refinancing of the five Mall assets that completed on 4 January 2017 (see Note 17a for further details) a swap was entered into with Wells 
Fargo Bank Unlimited on 28 December 2016 to fix the interest rate on the seven year loan of £107.5 million that was taken out on 4 January 2017.

Sensitivity analysis
The following table shows the Group’s sensitivity to a 100bps increase or decrease in interest rates. To calculate the impact 
on the income statement for the year the interest rates on all external floating rate interest bearing loans and borrowings and 
interest earning cash, including loans and cash within associates and joint ventures, have been increased or decreased by 
100bps. The income statement impact includes the estimated effect of a 100bps decrease or increase in interest rates on 
the market values of interest rate derivatives.

Floating rate loans and cash – (loss)/gain
Interest rate derivatives - gain/(loss)
Impact on the income statement - (loss)/gain
Impact on equity - (loss)/gain

100bps increase in 
interest rates

100bps decrease in 
interest rates

Year to 
30 December
2016
£m
(1.1)
9.3
8.2
8.2

Year to 
30 December
2015
£m
(1.1)
0.6
(0.5)
(0.5)

Year to 
30 December
2016
£m
1.1
(9.3)
(8.2)
(8.2)

Year to 
30 December
2015
£m
1.1
(0.6)
0.5
0.5

18c Credit risk
The Group’s principal financial assets are bank and cash balances, short-term deposits, trade and other receivables and 
investments. Credit risk, being the risk that a counterparty will default on its contractual obligations resulting in financial 
loss to the Group, is primarily attributable to loans and trade and other receivables, which are principally amounts due from 
tenants. Credit risk arising from tenants is mitigated as the Group receives most rents in advance, monitors credit ratings 
for significant tenants and makes an allowance for doubtful receivables that represents the estimate of potential losses in 
respect of trade receivables. The Group’s allowance for doubtful receivables disclosed in Note 13 to the financial statements 
is considered to represent the Group’s best estimate of the exposure to credit risk associated to trade receivables.

The credit risk on short-term deposits and derivative financial instruments is limited because the counterparties are banks 
with high credit ratings assigned by international credit-rating agencies. The Group is not exposed to significant credit risk  
on its other financial assets.

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
110

Notes to the Financial Statements continued

18 Financial instruments and risk management continued
18d Liquidity risk
Liquidity risk reflects the risk that the Group will have insufficient resources to meet its financial liabilities as they fall due. 
The day-to-day operations of the Group are largely funded through the items included in the breakdown of Adjusted Profit 
included in Note 2a. The majority of income within Adjusted Profit is received quarterly, since the inflows and outflows from 
net rental income and net interest payable generally coincide with English quarter days, and property management fees are 
billed quarterly. As a result, the Group normally has sufficient funds to cover recurring administrative expenses which occur 
throughout the year. Liquidity risk therefore arises principally from the need to make payments for non-recurring items, such 
as tax payments and the close out of derivative financial instruments. 

The Group’s objective in managing liquidity risk is to ensure that it has sufficient funds to meet all its potential liabilities as 
they fall due, both in normal market conditions and when considering negative projections against expected outcomes, so 
as to avoid the risk of incurring contractual penalties or damaging the Group’s reputation. The Group’s treasury department 
maintains a rolling eighteen month forecast of anticipated recurring and non-recurring cash flows under different scenarios. 
This is compared to expected cash balances and amounts available for drawdown on the Group’s core revolving credit 
facility to ensure that any potential shortfalls in funding are identified and managed. The Group’s primary means of managing 
liquidity risk are its long-term debt facilities and its core revolving credit facility, expiring in May 2019, which had £30.0 million 
fully available at 30 December 2016 as disclosed in Note 17c. 

The following table shows the maturity analysis of non-derivative financial assets/(liabilities) at the balance sheet date and, 
where applicable, their effective interest rates1.

2016
Financial assets
Current receivables
Cash and cash equivalents
Non-current receivables

Financial liabilities
Borrowings – bank loans
Borrowings – other loans
Current payables
Non-current payables

Effective 
interest rate 
%

Less than
1 year 
£m

Notes

1–2 years 
£m

2–5 years 
£m

More than 
5 years 
£m

13
15
13

17a
16
16
16

0.3%

3.5%
2.3%

7.9
49.1
–
57.0

(334.6)1

–
(32.0)
–
(366.6)

–
–
–
–

–
–
–
(0.5)
(0.5)

–
–
–
–

(26.2)
(1.8)
–
–
(28.0)

–
–
0.1
0.1

–
–
–
–
–

1.  As detailed in note 17a the debt facility on the five Mall assets has been classified as a current liability as notice to repay had been served on  

28 December 2016 ahead of the debt being refinanced on 4 January 2017.

2015
Financial assets
Current receivables
Cash and cash equivalents

Financial liabilities
Borrowings – bank loans
Borrowings – other loans
Current payables
Non-current payables

Effective 
interest rate 
%

Less than
1 year 
£m

Notes

1–2 years 
£m

2–5 years 
£m

More than 
5 years 
£m

13
15

17a
16
16
16

0.5%

3.5%
2.3%

7.9
49.9
57.8

–
–
(21.8)
–
(21.8)

–
–
–

–
–
–
(0.6)
(0.6)

–
–
–

(374.9)
(1.5)
–
–
(376.4)

–
–
–

–
–
–
–
–

Total 
£m

7.9
49.1
0.1
57.1

(360.8)
(1.8)
(32.0)
(0.5)
(395.1)

Total 
£m

7.9
49.9
57.8

(374.9)
(1.5)
(21.8)
(0.6)
(398.8)

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
 
 
 
111

18 Financial instruments and risk management continued
The following tables detail the Group’s remaining contractual maturity for its non-derivative financial liabilities. The tables have 
been drawn up based on the undiscounted cash inflows/(outflows) of financial liabilities based on the earliest date on which 
the Group can be required to pay, including both interest and principal cash flows.

2016
Borrowings – fixed bank loans
Borrowings – other fixed loans
Borrowings – floating bank loans
Non-interest bearing

2015
Borrowings – fixed bank loans
Borrowings – other fixed loans
Borrowings – floating bank loans
Non-interest bearing

Less than 
1 year 
£m
(233.3)
–
(101.3)
(32.0)
(366.6)

Less than 
1 year 
£m
–
–
–
(21.8)
(21.8)

1-2 years 
£m
–
–
–
(0.5)
(0.5)

1-2 years 
£m
–
–
–
(0.6)
(0.6)

2-3 years 
£m
–
–
–
–
–

2-3 years 
£m
–
–
–
–
–

3-4 years
 £m
–
(1.8)
–
–
(1.8)

3-4 years
 £m
(230.2)
–
(144.7)
–
(374.9)

4-5 years 
£m
(26.2)
–
–
–
(26.2)

4-5 years 
£m
–
(1.5)
–
–
(1.5)

More than 
5 years 
£m
–
–
–
–
–

More than 
5 years 
£m
–
–
–
–
–

Total 
£m
(259.5)
(1.8)
(101.3)
(32.5)
(395.1)

Total 
£m
(230.2)
(1.5)
(144.7)
(22.4)
(398.8)

The following tables detail the Group’s remaining contractual maturity for its derivative financial assets/(liabilities), all of which 
are net settled, based on the undiscounted net cash inflows/(outflows). When the amount payable or receivable is not fixed, 
it has been determined by reference to the projected interest rates as illustrated by the yield curves existing at the reporting 
date.

2016
Net settled
Interest rate caps
Interest rate swaps

2015
Net settled
Interest rate caps

Less than 
1 year 
£m

0.1
–
0.1

Less than 
1 year 
£m

1-2 years 
£m

2-3 years 
£m

3-4 years
 £m

4-5 years 
£m

–
–
–

–
–
–

–
–
–

–
–
–

1-2 years 
£m

2-3 years 
£m

3-4 years
 £m

4-5 years 
£m

More than 
5 years 
£m

–
(2.1)
(2.1)

More than 
5 years 
£m

–
–

–
–

–
–

0.5
0.5

–
–

–
–

Total 
£m

0.1
(2.1)
(2.0)

Total 
£m

0.5
0.5

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
 
 
 
 
112

Notes to the Financial Statements continued

18 Financial instruments and risk management continued
18e Fair values of financial instruments
The fair values of financial instruments together with their carrying amounts in the balance sheet are as follows:

Notional 
principal 
£m

2016 
Book value 
£m

2016 
Fair value 
£m

2015
Book value 
£m

2015 
Fair value 
£m

Notes

Financial liabilities not at fair value through 
income statement
Sterling denominated loans
Total on balance sheet borrowings
Group share of associate borrowings
Group share of joint venture borrowings
Total see-through borrowings 
Derivative assets/(liabilities) at fair value 
through income statement
Interest rate caps
Interest rate swaps
Total on balance sheet derivatives
Group share of Sterling interest rate swaps in 
associates and joint ventures
Total see-through derivatives

18a

18a

13
16

(361.5)
(361.5)
(16.8)
–
(378.3)

0.1
(2.1)
(2.0)

(0.5)
(2.5)

(363.9)
(363.9)
(16.8)
–
(380.7)

0.1
(2.1)
(2.0)

(0.5)
(2.5)

(380.0)
(380.0)
(16.8)
(2.2)
(399.0)

0.5
–
0.5

(0.4)
0.1

(384.6)
(384.6)
(16.8)
(2.2)
(403.6)

0.5
–
0.5

(0.4)
0.1

146.7
134.4

16.7

The fair value of borrowings has been estimated on the basis of quoted market prices. Details of the Group’s cash  
and deposits are disclosed in Note 15 and their fair values are equal to their book values.

All of the above financial instruments are measured, subsequent to initial recognition, at fair value. All instruments were 
considered to be Level 2, as defined in Note 1. There were no transfers between Levels in the year. 

19 Share capital

Ordinary shares of 1p each
At the start of the year
Shares issued
Total called-up share capital

Number of shares
issued and fully paid

Nominal value of shares
issued and fully paid

2016 
Number

2015
Number

700,752,626
1,589,874
702,342,500

700,752,626
–
700,752,626

2016 
£m

7.0
–
7.0

2015 
£m

7.0
–
7.0

The Company has one class of Ordinary shares which carry voting rights but no right to fixed income. On 7 October 
2015 the Company commenced a Secondary Listing on the Johannesburg Stock Exchange (JSE) in South Africa. At 30 
December 2016 58,253,524 (2015: 74,329,337) of the Company’s shares were held on the JSE register. 

The Company issued 1,589,874 new ordinary shares on 27 October 2016 to shareholders who elected to receive their 2016 
interim dividend in shares under the Company’s Scrip dividend scheme. The value of the Scrip shares was calculated in 
accordance with the scheme rules at 61.58 pence. As a result the Company’s share capital increased by £15,899 and share 
premium by £963,146. 

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

113

20 Share-based payments
The Group’s share-based payments comprise the 2008 LTIP. Further details are disclosed in the Directors’ Remuneration 
Report. The Company previously ran a Save As You Earn scheme (SAYE) that matured on 1 November 2014 with 
participants able to exercise their options for up to six months after.

In accordance with IFRS 2, the fair value of equity-settled share-based payments to employees is determined at the date 
of grant. For options with market based conditions these are calculated using either a Black-Scholes option pricing model 
or a Monte Carlo simulation. For the elements of options that include non-market based conditions (relevant to the August 
2016 LTIP issue only) an initial estimate is made of the likely qualifying percentage, this is subsequently updated at each 
reporting date.

Income statement charge

Equity-settled share-based payments – 2008 LTIP

Movements during the year

Outstanding at 30 December 2014
Granted during the year
Exercised during the year
Forfeited during the year
Outstanding at 30 December 2015
Granted during the year
Exercised during the year
Forfeited during the year
Outstanding at 30 December 2016
Exercisable at the end of the year

Assumptions

Share price at grant date
Exercise price
Expected volatility
Expected life including holding period (years)
Average life remaining including holding period (years)
Risk free rate 
Expected dividend yield
Lapse rate
Fair value of award at grant date per share

Year to 
30 December
2016
£m
0.5

Year to
30 December
2015
£m
0.6

Number of Options

SAYE
56,986
–
(52,031)
(4,955)
–
–
–
–
–
–

2008 
LTIP
13,320,334
5,717,496
–
(212,604)
18,825,226
6,159,764
(376,165)
(2,870,109)
21,738,716
–

Total
13,377,320
5,717,496
(52,031)
(217,559)
18,825,226
6,159,764
(376,165)
(2,870,109)
21,738,716
–

2008 LTIP

Weighted 
average 
exercise 
price 
pence
0.15
–
36.31
0.83
0.15
–
–
–
–
–

SAYE August 2013  August 2014  March 2015  August 2016 
59.5p
46.8p
34.0p
0.0p
0.0p
36.31p
27%
36%
56%
5.00
4.50
3.00
4.65
2.12
–
0.56%
0.96%
3.51%
5.00%
4.53%
14.7%
0%
0%
2%
26p
13p
5p

39.0p
0.0p
35%
4.00
0.63
0.86%
2.44%
0%
15p

57.8p
0.0p
34%
4.50
2.68
0.96%
5.00%
0%
23p

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

Expected volatility is based on the historical volatility of the Group’s share price over the three years to the date of grant.  
The 10 year UK Gilt rate at time of grant is used for estimating the risk free rate. Options are assumed to be exercised at  
the earliest possible date.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
114

Notes to the Financial Statements continued

21 Own shares held

At the start of the year
Disposed of
At the end of the year

Own shares 
held 
£m
0.6
(0.2)
0.4

The own shares reserve represents the cost of shares in the Company purchased in the market. At 30 December 2016, the 
Capital & Regional plc 2002 Employee Share Trust (the “ESOT”) held 642,387 (2015: 1,018,552) shares to assist the Group 
in meeting the outstanding share awards under the schemes described above. The right to receive dividends on these 
shares has been waived. The market value of these shares at 30 December 2016 was £0.4 million (2015: £0.6 million).

22 Reconciliation of net cash from operations

(Loss)/profit for the year
Adjusted for: 
Profit on disposal of associates and joint ventures
Income tax credit 
Finance income 
Finance expense 
Loss/(profit) on revaluation of wholly-owned properties 
Share of profit in associates and joint ventures 
Depreciation of other fixed assets
Other gains and losses
Increase in receivables
Decrease in payables
Non-cash movement relating to share-based payments
Net cash from operations

Year to
30 December
2016
£m
(4.4)

Year to
30 December
2015
£m
100.0

Notes

8a

14a
11

–
(0.1)
(0.4)
33.0
14.2
(0.3)
0.1
1.8
(0.1)
(3.2)
0.5
41.1

(2.4)
–
(0.7)
19.9
(68.0)
(7.8)
0.2
(0.1)
(0.8)
(11.0)
0.6
29.9

23 Net assets per share
EPRA has issued recommended bases for the calculation of certain net assets per share information as shown in the 
following table:

Basic net assets
Own shares held
Dilutive contingently issuable shares and share options
Fair value of fixed rate loans (net of tax)
EPRA triple net assets
Exclude fair value of fixed rate loans (net of tax)
Exclude fair value of see-through interest rate derivatives
Exclude deferred tax on unrealised gains and capital allowances
EPRA net assets

Notes

21

18e

Net assets
£m
477.6

30 December 2016
Number of
shares (m)
702.3
(0.6)
10.0

Net assets 
per share (£)
0.68

30 December
2015
Net assets
per share (£)
0.72

(2.4)
475.2
2.4
2.5
1.4
481.5

711.7

0.67

0.70

711.7

0.68

0.71

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
 
115

24 Return on equity

Total comprehensive income attributable to equity shareholders
Opening equity shareholders’ funds plus time weighted additions
Return on equity

30 December
2016
£m
(4.4)
503.4

(0.9)%

30 December
2015
£m
98.4
419.0
23.5%

25 Discontinued Operations
German joint venture
On 10 February 2015, the Group completed the sale of its 50:50 German joint venture with a real estate fund managed by 
Ares Management, LP to clients and funds under management of Rockspring Property Investment Managers. Under the 
terms of the transaction the Group will retain for approximately five years a 5.1% minority stake in each of the five German 
portfolios. The total profit on disposal was £2.4 million including £1.6 million of realised foreign currency gain reclassified from 
reserves. During the year, discontinued operations contributed £nil (2015: £nil) in respect of the Group’s net operating cash 
flows, contributed £nil (2015: £42.3 million) in respect of investing activities (disposal proceeds) and received £nil (2015 £nil) 
in respect of financing activities.

On completion, and included within the proceeds, the Group entered into a long-term loan payable of €3.5 million repayable 
after five years. After completion a distribution of €1.5 million was made in respect of the retained minority stakes, this was 
used to reduce the outstanding amount of the loan to €2.0 million. 

The carrying value of the retained minority stake, treated as a fixed asset investment, was €2.2 million at 30 December 2016 
or £1.9 million at 30 December 2016 exchange rate (2015: €2.2 million or £1.6 million at 30 December 2015 exchange rate). 
The carrying value of the loan payable at 30 December 2016 was a liability of €2.1 million or £1.8 million at 30 December 
2016 exchange rate (2015: €2.0 million or £1.5 million at 30 December 2015 exchange rate).

26 Lease arrangements
The Group as lessee – operating leases
At the balance sheet date, the Group’s future minimum lease payments and sublease receipts under non-cancellable 
operating leases related to land and buildings were as follows:

Lease payments
Within one year
Between one and five years
After five years

2016
£m

(1.9)
(7.9)
(11.8)
(21.6)

2015
£m

(1.9)
(7.6)
(14.0)
(23.5)

Operating lease payments are denominated in Sterling and have an average remaining lease length of 10 years (2015: 
11 years) and rentals are fixed for an average of 2 years (2015: 3 years). During the year there were no contingent rents 
(2015: £nil) and the Group incurred lease payments recognised as an expense of £1.9 million (2015: £1.8 million). 

The Group as lessee – finance leases
At the balance sheet date, the Group’s future minimum lease payments under finance leases were as follows:
2016
£m

Lease payments
Within one year
Between one and five years
After five years

Future finance charges on finance leases
Present value of finance lease liabilities

3.4
13.6
365.1
382.1
(320.7)
61.4

2015
£m

3.6
14.4
394.8
412.8
(347.4)
65.4

Finance lease liabilities are in respect of head leases on investment property. These leases provide for payment of contingent 
rent, usually a proportion of net rental income, in addition to the rents above.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

 
 
116

Notes to the Financial Statements continued

26 Lease arrangements continued
The Group as lessor 
The Group leases out all of its investment properties under operating leases for average lease terms of 7 years (2015:  
7 years) to expiry. The leasing arrangements are summarised in the portfolio information on page 127. The future aggregate 
minimum rentals receivable under non-cancellable operating leases are as follows:

Unexpired 
average 
lease term 
Years
6.7
4.6
13.9

Less than 
1 year
 £m
39.4
8.7
1.9
50.0

2–5 
years 
£m
110.1
21.3
8.6
140.0

6–10 
years 
£m
56.4
8.5
9.0
73.9

11–15 
years 
£m
23.7
2.8
6.2
32.7

16–20 
years 
£m
15.4
0.4
3.2
19.0

More than 
20 years 
£m
82.6
–
2.1
84.7

30 December 
2016 
Total 
£m
327.6
41.7
31.0
400.3

30 December 
2015
Total 
£m
374.0
70.2
7.8
452.0

100% figures
Wholly-owned
Redditch
Ipswich
Total 

27 Capital commitments
At 30 December 2016, the Group’s share of the capital commitments of its associates, joint ventures and wholly-owned 
properties was £7.7 million (2015: £13.9 million) relating to capital expenditure projects.

28 Contingent liabilities
German joint venture
Under the terms of the German joint venture disposal, completed on 10 February 2015, Capital & Regional plc gave certain 
customary warranties as to their title to the relevant shares and certain warranties in relation to the German joint venture 
generally. In addition Capital & Regional plc have provided an indemnity to the purchaser for potential German Real Estate 
Transfer Tax (RETT) liabilities if they arise out of actions undertaken by the Group post completion. All such actions covered 
by the indemnity are within the Group’s control, the maximum RETT liability based on the property valuation at the time of 
sale was approximately €20 million. 

X-Leisure 
Under the terms of the X-Leisure disposal agreements, the Group gave certain customary warranties as to capacity, title to 
the disposed assets, solvency, accounting and financial matters, litigation, compliance with laws and regulatory consents 
and taxation. 

The aggregate liability of the sellers in respect of breaches of certain warranties including those relating to title and capacity 
and authority shall not exceed an amount equal to the consideration received by that seller. Other than in the case of fraud, 
the aggregate liability of the Sellers and the Manager in respect of claims under the disposal agreements shall not exceed 
£30 million. Any claims in respect of the warranties must be brought within 21 months of completion, being 16 January 
2013, or five years in respect of the tax warranties.

The Junction Fund
Under the terms of the Group’s disposal of its interest in The Junction Fund, Capital & Regional Units LLP and Capital & 
Regional (Junction GP) Limited gave certain customary warranties as to their title to the relevant units and shares and certain 
warranties in relation to the Junction Fund generally and the GP sellers gave warranties in relation to the Junction GP. Any 
claims in respect of the warranties must be brought within 12 months of the date of the agreement, being 19 October 2012, 
other than in respect of certain claims relating to taxation, where the claims must be brought within either 24 months or six 
years from the date of agreement. The relevant warranties were given on a several basis and the maximum liability of Capital 
& Regional Units LLP in respect of the outstanding warranties is £3.5 million and the maximum liability of Capital & Regional 
(Junction GP) Limited in respect of the outstanding warranties is £3.5 million. The obligations of Capital & Regional Units LLP 
under the agreement were guaranteed by Capital & Regional Holdings Limited.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

117

28 Contingent liabilities continued
The Mall, Camberley
Under the terms of the disposal agreement for the sale of The Mall, Camberley, the Group gave certain customary warranties 
as to capacity, title to the disposed asset, solvency, accounting and financial matters, litigation, compliance with laws and 
regulatory consents and taxation for 9 months from 28 October 2016.

The aggregate liability in respect of breaches of certain warranties including those relating to title and capacity and authority 
shall not exceed an amount equal to the consideration received. Other than in the case of fraud, the aggregate liability in 
respect of claims under the disposal agreement shall not exceed £1.

29 Events after the balance sheet date
Refinancing of debt on the five Mall assets
Refinancing of the debt on the five wholly-owned Mall properties completed on 4 January 2017. See Note 17a for further 
information.

Disposal of Buttermarket Ipswich Limited
The Group disposed of its interest in the Buttermarket Ipswich Limited joint venture on 17 February 2017, see note 14c for 
further details.

Ilford
On 3 March 2017 the Group exchanged the acquisition of The Exchange Centre, Ilford from a Meyer Bergman fund for £78 
million, reflecting a Net Initial Yield of 6.70%. The acquisition, which comprised the purchase of a holding company that owns 
the property, completed on 8 March 2017. The acquisition was funded from the Group’s existing cash resources as well as 
through a new seven year debt facility of £39 million, secured on the asset, with DekaBank Deutsche Girozentrale.

30 Related party transactions
Transactions between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation 
and are not disclosed in this note. Transactions between the Group and its associates and joint ventures, all of which 
occurred at normal market rates, are disclosed below.

Associates
Kingfisher Limited Partnership (Redditch)

Joint ventures
Buttermarket Ipswich Limited

Fee income and 
rent income

Net amounts 
receivable from

Year to 
30 December
2016
£m

Year to 
30 December
2015
£m

As at
30 December
2016
£m

As at
30 December
2015
£m

0.7

0.2

0.7

0.1

0.1

0.1

0.2

–

Amounts receivable from associates and joint ventures are unsecured and do not incur interest and they are payable on 
demand and settled in cash. Management fees are received by Capital & Regional Property Management Limited (CRPM) 
and are payable on demand. They are unsecured, do not incur interest and are settled in cash.

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
118

Notes to the Financial Statements continued

30 Related party transactions continued
Property Management incentive arrangements
Certain entities in the Group may receive performance fees when investors realise their interests in the underlying funds 
or joint ventures, either at the end of the life of the fund, on the sale of some or all of the underlying properties, or through 
another realisation mechanism such as a listing. No performance fees were received from or paid in either the current or 
preceding year. 

Kingfisher Limited Partnership 
CRPM will earn an additional equity return if distributions result in a geared return in excess of a 15% IRR. The Group will 
bear 20.00% of the cost by virtue of its investment in the Partnership.

Broadwalk Shopping Centre, Edgware 
With respect to the Broadwalk Shopping Centre, Edgware, CRPM will earn a promote fee if development profits relating  
to the centre exceed £10 million.

Transactions with key personnel
In accordance with IAS 24, key personnel are considered to be the executive directors and non-executive directors as they 
have the authority and responsibility for planning, directing and controlling the activities of the Group. Their remuneration  
in the income statement is as follows:

Short term employment benefits
Post-employment benefits
Share-based payments

Year to 
30 December
2016
£m
2.5
0.2
0.3
3.0

Year to 
30 December
2015
£m
2.5
0.2
0.6
3.3

In both years the highest paid director was the Chief Executive whose remuneration is disclosed in the Directors’ 
Remuneration Report on page 57.

31 Dividends

Final dividend per share paid for year ended 30 December 2014 of 0.60p
Interim dividend per share paid for year ended 30 December 2015 of 1.50p
Final dividend per share paid for year ended 30 December 2015 of 1.62p
Interim dividend per share paid for year ended 30 December 2016 of 1.62p
Amounts recognised as distributions to equity holders in the year
Proposed final dividend per share for year ended 30 December 2016 of 1.77p1

Year to 
30 December
2016
£m
–
–
11.3
11.4
22.7
12.4

Year to 
30 December
2015
£m
4.2
10.5
–
–
14.7
–

1.  In line with the requirements of IAS 10 – ‘Events after the Reporting Period’, this dividend has not been included as a liability in these financial statements.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
 
Company balance sheet

As at 30 December 2016

Registered number: 01399411 
Prepared in accordance with FRS 101

Non-current assets
Investments

Current assets
Receivables – amounts falling due within one year
Total current assets

Current liabilities
Trade and other payables
Total current liabilities
Net current assets
Net assets

Equity
Share capital
Share premium
Merger reserve
Capital redemption reserve
Retained earnings
Shareholders’ funds

119

Notes

2016
£m

2015
£m

C

D

E

330.0

339.8

125.5
125.5

(15.3)
(15.3)
110.2
440.2

7.0
158.2
60.3
4.4
210.3
440.2

122.5
122.5

(30.6)
(30.6)
91.9
431.7

7.0
157.2
60.3
4.4
202.8
431.7

The profit for the year attributable to equity shareholders was £30.2 million (2015: £46.4 million). These financial statements 
were approved by the Board of directors, authorised for issue and signed on their behalf on  
3 April 2017 by:
Charles Staveley 
Group Finance Director

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
 
120

Company Statement of 
Changes in Equity

For the year to 30 December 2016

Non-distributable

Share 
premium 
£m
157.2
–

Capital 
redemption 
reserve 
£m
4.4
–

Share 
capital 
£m
7.0
–

Distributable

Retained 
earnings 
£m
2.9
1.4

Retained 
earnings 
£m
168.2
45.0

Merger
reserve 
£m
60.3
–

–
–

–
7.0
–

–
–
–

–
7.0

–
–

–
157.2
–

–
–
1.0

–
158.2

–
–

–
4.4
–

–
–
–

–
4.4

1.4
–

(4.3)
–
–

–
–
–

–
–

45.0
(14.7)

4.3
202.8
30.2

30.2
(21.7)
(1.0)

–
210.3

–
–

–
60.3
–

–
–
–

–
60.3

Total 
£m
400.0
46.4

46.4
(14.7)

–
431.7
30.2

30.2
(21.7)
–

–
440.2

Balance at 30 December 2014
Retained profit for the year
Total comprehensive income for 
the year
Dividends paid
Transfer on realisation of foreign 
currency gain
Balance at 30 December 2015
Retained profit for the year
Total comprehensive income for 
the year
Dividends paid
Shares issued, net of costs
Transfer on realisation of foreign 
currency gain
Balance at 30 December 2016

The Company’s authorised, issued and fully paid-up share capital is described in Note 19 to the Group financial statements. 
The Company’s dividends are as described in Note 31 to the Group financial statements. The other reserves are described  
in the consolidated statement of changes in equity in the Group financial statements.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

121

Notes to the Company’ Separate 
Financial Statements

For the year ended 30 December 2016

A Accounting policies
The Company’s separate financial statements for the year ended 30 December 2016 are prepared in accordance with 
Financial Reporting Standard 101 Reduced Disclosure Framework (FRS 101) and in accordance with applicable accounting 
standards. The main accounting policies have been applied consistently in the current year and the preceding year.

As permitted by FRS 101, the Company has taken advantage of the disclosure exemptions available under that standard 
in relation to business combinations, share-based payments, non-current assets held for sale, financial instruments, capital 
management, presentation of comparative information in respect of certain assets, presentation of a cash-flow statement, 
standards not yet effective, impairment of assets and related party transactions.

The Company’s financial statements are presented in Pounds Sterling, generally rounded to the nearest million.

Investments, amounts owed by subsidiaries and amounts owed by associates and joint ventures are stated at cost less 
provision for impairment. Where there is an indication that an investment is impaired, an impairment review is carried out by 
comparing the carrying value of the investment against its recoverable amount, which is the higher of its estimated value in use 
and fair value. This review involves accounting judgements about the future cash flows from the underlying associates and joint 
ventures and, in the case of CRPM, estimated asset management fee income less estimated fixed and variable expenses.

Transactions in foreign currencies are translated into sterling at exchange rates approximating to the exchange rate ruling 
at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date 
are translated to sterling at the exchange rate ruling at that date and differences arising on translation are recognised in the 
income statement.

The Company’s related party transactions are described in Note 30 to the Group financial statements. Except for the 
directors, the Company had no direct employees during the year (2015: none). Information on the directors’ emoluments, 
share options, long-term incentive schemes and pension contributions is shown in the Directors’ Remuneration Report. 
Further disclosures regarding the nature of the share-based payment schemes operated by the Group are included in Note 
20 to the Group’s financial statements.

B Profit for the year
As permitted by section 408 of the Companies Act 2006, the profit and loss account of the Company is not presented as part 
of these financial statements.

The fees payable to the Company’s auditor for the audit of the Company and Group financial statements are disclosed in 
Note 6 to the Group financial statements.

C Fixed asset investments

At the start of the year
Investment
Impairment of investments
At the end of the year

Subsidiaries
£m
338.8
20.2
(30.0)
329.0

Other 
investments
£m 
1.0
–
–
1.0

Total
£m
339.8
20.2
(30.0)
330.0

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

Investments are subject to an impairment review using discount rates between the range of 7.5% and 9.5%. 

Note F shows the subsidiaries, associates and joint ventures held by the Group and the Company. 

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
122

Notes to the Company Separate 
Financial Statements continued

D Receivables

Amounts falling due within one year
Amounts owed by subsidiaries
Other receivables

Amounts falling due within one year
Amounts owed by joint ventures

E Trade and other payables

Amounts falling due within one year
Amounts owed to subsidiaries
Accruals and deferred income

F Subsidiaries at 30 December 2016

Subsidiaries
Alhambra Barnsley Limited1,2
Alhambra One Limited1
Alhambra Two Limited1
Ashley Centre One Limited
Ashley Centre Two Limited
Ashley Epsom Limited2
Capital & Regional (Europe Holding 5) Limited3
Capital & Regional (Jersey) Limited3
Capital & Regional (Mall GP) Limited
Capital & Regional (Projects) Limited
Capital & Regional (Shopping Centres) Limited3
Capital & Regional Abertawe Limited
Capital & Regional Capital Partner Limited3
Capital & Regional Earnings Limited
Capital & Regional Estates Limited1,4
Capital & Regional Hemel Hempstead (Jersey) Limited3
Capital & Regional Holdings Limited
Capital & Regional Income Limited
Capital & Regional Property Management Limited
Capital & Regional Units LLP
Green-Sinfield Limited
Howgate Freehold Limited1,2
Howgate Four Limited1
Howgate Leasehold Limited1,2
Howgate One Limited1
Howgate Three Limited1
Howgate Two Limited1
Lancaster Court Hove Limited
Liberty One Limited1
Liberty Romford Limited1,2
Liberty Two Limited1
Lower Grosvenor Place London One Limited
Mall Developments Limited
Mall Messages Limited
Mall Nominee One Limited
Mall Nominee Two Limited

2016
£m
125.2
0.3
125.5

2016
£m
–
–

2016
£m
12.1
3.2
15.3

2015
£m
122.0
0.5
122.5

2015
£m
–
–

2015
£m
27.4
3.2
30.6

Nature of 
business

Country of 
incorporation

Share of 
voting rights

Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Property investment
Property investment
Property investment
Property investment
Property investment
Dormant
Property investment 
Property investment
Dormant
Property investment 
Property investment
Property investment
Property management
Property investment 
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant

Jersey
Great Britain
Great Britain
Great Britain
Great Britain
Jersey
Jersey
Jersey
Great Britain
Great Britain
Jersey
Great Britain
Jersey
Great Britain
Great Britain
Jersey
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Jersey
Great Britain
Jersey
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Jersey
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain

100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
 
 
 
 
 
123

Nature of 
business
Dormant
Dormant
Property Management
Dormant
Dormant
Dormant
Property investment
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Operator of indoor ski slopes
Operator of indoor ski slopes
Property investment
Property investment
Dormant
Dormant
Property investment
Dormant
Dormant
Property investment
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant
Dormant

Country of 
incorporation
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Jersey
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Jersey
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Great Britain
Jersey
Great Britain
Great Britain
Jersey
Great Britain
Great Britain
Jersey
Great Britain
Great Britain
Great Britain

Share of 
voting rights
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%

Property investment

Jersey

50%

Finance
Property investment
Property investment

Jersey
Great Britain
Luxembourg

39.90%
20%
20%

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

F Subsidiaries continued

Mall Nominee Three Limited
Mall Nominee Four Limited
Mall People Limited
Mall Shopping Limited
Mall Space Limited
Mall Ventures Limited
Marlowes Hemel Limited3
R Green (Bedford) Limited
R Green (Brighton) Limited
R Green Properties (Holdings)
Selborne One Limited
Selborne Two Limited 
Selborne Walthamstow Limited2
Snozone Holdings Limited
Snozone Limited
The Mall (General Partner) Limited
The Mall (Luton) (General Partner) Limited
The Mall Company Limited
The Mall Facilities Management Limited
The Mall Limited Partnership
The Mall People Management Limited
The Mall REIT Limited
The Mall Unit Trust3
The Mall Walthamstow One Limited
The Mall Walthamstow Two Limited
Trinity Aberdeen Limited1,2
Trinity One Limited1
Trinity Two Limited1
Wood Green London Limited2
Wood Green One Limited
Wood Green Two Limited
Xscape Properties Limited

Principal joint venture entities
Buttermarket Ipswich Limited5,6

Principal associate entities
Euro B-Note Holding Limited3
Kingfisher Limited Partnership
Kingfisher Topco Sarl7

1.  In liquidation.
2.  Registered office at 1 The Esplanade, St Helier, Jersey JE2 3QA.
3.  Registered office at 47 The Esplanade, St Helier, Jersey JE1 0BD.
4.  Registered office at Griffins, Tavistock House South, Tavistock Square, London WC1H 9LG.
5.  Registered office at 26 New Street, St Helier, Jersey JE2 3RA.
6.  Sold on 17 February 2017.
7.  Registered office at 26A Boulevard Royal, L-2449, Luxembourg.

The registered office of all subsidiaries, unless otherwise noted, is 52 Grosvenor Gardens, London, SWIW OAU. The shares of 
voting rights are equivalent to the percentages of ordinary shares or units held directly or indirectly by the Group. 

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
124

Five Year Review unaudited

Balance sheet
Property assets
Other non-current assets
Intangible assets
Investment in joint ventures
Investment in associates
Cash at bank
Assets classified as held for sale
Other net current (liabilities)/assets
Bank loans greater than one year
Other non-current liabilities
Net assets
Financed by
Called-up share capital
Share premium account
Other reserves
Retained earnings 
Capital employed
Return on equity 
Return on equity (%)
Increase/(decrease) in NAV per share + dividend (%)
Total shareholder return
Year end share price (pence)
Total return
Total comprehensive income / (expense)
Net assets per share (pence)
 Basic net assets per share
 EPRA triple net assets per share
 EPRA net assets per share
Gearing (%)
Gearing (%) on a see through basis
Income statement2
Group revenue
Gross profit
Profit/(loss) on ordinary activities before financing
Net interest (payable)/receivable
Profit/(loss) before tax
Tax credit/(charge)
Profit/(loss) after tax
Adjusted Profit
Interest cover (x)
Earnings per share (pence)
 Basic4
 Diluted4
 EPRA4
Dividends per share

2016
£m

838.5
17.1
–
–
13.9
49.1
13.9
(362.9)1
(26.2)
(65.8)
477.6

7.0
158.2
64.3
248.1
477.6

(0.9)%
(0.8)%
(12.3)%
55p

(4.4)

68p
67p
68p
76%
79%

87.2
54.7
28.1
(32.6)3
(4.5)
0.1
(4.4)
26.8
4.2

(1)p
(1)p
4p
3.39p

2015
£m

870.0
18.1
–
11.7
15.9
49.9
–
(20.0)
(374.9)
(67.5)
503.2

7.0
157.2
64.1
274.9
503.2

23.5%
23.2%
29.8%
66p

98.4

72p
70p
71p
76%
79%

80.7
51.6
116.8
(19.2)
97.6
–
97.6
24.0
2.4

14p
14p
3p
3.12p

2014
£m

790.8
21.3
–
–
13.6
42.6
39.5
(26.5)
(396.8)
(65.5)
419.0

7.0
157.2
65.3
189.5
419.0

28.1%
12.1%
24.7%
53p

74.1

60p
59p
59p
96%
100%

46.6
28.4
77.0
(9.8)
67.2
2.5
69.7
21.8
4.4

15p
15p
3p
0.95p

20132
£m

–
23.5
–
32.3
112.1
11.1
8.5
2.2
–
(1.0)
188.7

9.9
–
66.3
112.5
188.7

5.1%
5.8%
53.9%
44p

20122
£m

78.4
24.4
–
25.7
80.7
5.3
32.2
(7.2)
(58.3)
(1.6)
179.6

9.9
–
75.2
94.5
179.6

(8.5)%
(8.4)%
(9.5)%
29p

9.2

(16.6)

54p
54p
56p
–
135%

17.6
9.6
7.4
(0.1)
7.3
0.2
7.5
13.4
3.9

3p
3p
2p
0.65p

51p
51p
55p
33%
179%

22.0
13.1
(13.3)
0.6
(12.7)
0.9
(11.8)
14.1
3.7

(5)p
(5)p
1p
–

1.  As detailed in note 17a the debt facility on The Mall has been classified as a current liability as notice to repay had been served on 28 December 2016 ahead 

of the debt being refinanced on 4 January 2017.

2.  2013 and 2012 results have been restated from those originally presented in those respective years to separate discontinued operations. 
3. 
4.  Continuing and discontinued operations.

Includes £11.0 million of costs in respect of the debt refinancing of the Mall assets (see note 17a for further details).

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

EPRA Performance Measures unaudited

As at 30 December 2016

EPRA earnings (£m)1
EPRA earnings per share (diluted)1
EPRA net assets (£m)
EPRA net assets per share
EPRA triple net assets (£m)
EPRA triple net assets per share

EPRA vacancy rate (UK portfolio only)2

1.  Continuing and discontinued operations.
2.  Excludes Buttermarket Centre, Ipswich.

EPRA net initial yield and EPRA topped-up net initial yield

Investment property – wholly-owned 
Investment property – share of joint ventures and associates
Less developments 
Completed property portfolio 
Allowance for capital costs
Allowance for estimated purchasers’ costs
Grossed up completed property portfolio valuation
Annualised cash passing rental income
Property outgoings
Annualised net rents
Add: notional rent expiration of rent free periods or other lease incentives
Topped up annualised rent

EPRA net initial yield
EPRA topped-up net initial yield

1.  Excludes Buttermarket Centre, Ipswich.

EPRA Cost ratios

Cost of sales 
Administrative costs
Service charge income
Management fees 
Snozone (indoor ski operation) costs
Share of joint venture & associate expenses
EPRA costs (including direct vacancy costs)
Direct vacancy costs
EPRA costs (excluding direct vacancy costs)
Gross rental income
Less ground rent costs
Share of joint venture & associate gross rental income less ground rent costs
Gross rental income

2016
26.2
3.7p
481.5
68p
475.2
67p

3.7%

20161
£m
794.1
30.8
–
824.9
15.0
56.3
896.2
58.8
(11.4)
47.4
4.4
51.8

5.3%
5.8%

2016
£m
32.5
10.9
(14.0)
(1.0)
(8.8)
1.2
20.8
(4.8)
16.0
62.0
(3.1)
3.4
62.3

125

2015
23.6
3.3p
503.1
71p
498.6
70p

2.8%

2015
£m
822.7
32.9
–
855.6
23.8
49.5
928.9
60.3
(10.8)
49.5
3.1
52.6

5.3%
5.7%

2015
£m
29.1
10.8
(11.9)
(1.0)
(8.9)
1.1
19.2
(4.0)
15.2
57.5
(3.1)
3.1
57.5

s
t
n
e
m
e
t
a
t
S
l
a
i
c
n
a
n
i
F

EPRA cost ratio (including direct vacancy costs)
EPRA cost ratio (excluding vacancy costs)

33.4%
25.8%

33.4%
26.4%

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
 
 
 
126

Covenant Information unaudited

Covenant information (Unaudited)
Wholly-owned assets

Borrowings1
£m

Covenant

30 December
2016

Future changes

Core revolving credit facility (100%)
Net Assets
Gearing
Historic interest cover

–

No less than £350m
No greater than 1.5:1
No less than 200%

£477.6m
0.74:1
374%

4 Mall assets (100%)
Loan to value
Historic interest cover
A projected interest cover test also applies at a covenant level of no less than 150%

255.0

No greater than 70%
No less than 175%

Luton (100%)
Loan to value
Debt yield
Historic interest cover
A projected interest cover test also applies at a covenant level of no less than 200%

No greater than 70%
No less than 8%
No less than 250%

107.5

Hemel Hempstead (100%)
Loan to value
Historic interest cover
A projected interest cover test also applies at a covenant level of no less than 200%

26.9

No greater than 60%
No less than 200%

Ilford (100%)
Loan to value
Historic interest cover
A projected interest cover test also applies at a covenant level of no less than 225%

39.0

No greater than 70%
No less than 225%

49%
277%

51%
10.4%
333%

49%2
460%

50%3
n/a

1.  Adjusted for refinancing of the Mall assets completed on 4 January 2017.
2.  Calculated as specified in loan agreement based on 30 December 216 valuation. Actual bank covenant based on bank valuation updated annually.
3.  At draw down on 8 March 2017.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

127

Property Information unaudited

continued

Wholly-owned assets portfolio information (Unaudited)
At 30 December 2016 (excluding The Exchange Centre, Ilford – acquired on 8 March 2017)

Physical data
Number of properties
Number of lettable units
Size (sq feet – million)

Valuation data
Properties at independent valuation (£m)
Adjustments for head leases and tenant incentives (£m)
Properties as shown in the financial statements (£m)
Revaluation loss in the year (£m)
Initial yield
Equivalent yield
Reversion
Loan to value ratio
Net debt to value ratio

Lease length (years)
Weighted average lease length to break
Weighted average lease length to expiry

Passing rent (£m) of leases expiring in:
2017
2018
2019–2021

ERV (£m) of leases expiring in:
2017
2018
2019–2021

Passing rent (£m) subject to review in:
2017
2018
2019–2021

ERV (£m) of passing rent subject to review in:
2017
2018
2019–2021

Rental Data
Contracted rent at year end (£m)
Passing rent at year end (£m)
ERV at year end (£m per annum)
ERV movement (like-for-like)
Occupancy

1.  As at 30 December 2016, not adjusted for the impact of the refinancing of Mall assets completed on 4 January 2017.

6
686
3,265

794.1
44.4
838.5
14.2
6.0%
6.2%
16.9%
45.5%1
43.1%1

6.7
7.9

9.3
2.6
13.3

10.3
3.1
14.2

5.3
2.9
7.3

5.2
2.9
9.0

57.5
53.0
61.9
+1.8%
95.4%

n
o
i
t
a
m
r
o
f
n
I
r
e
h
t
O

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
128

Advisors and Corporate Information

Auditor
Deloitte LLP
Chartered Accountants and Statutory Auditor
2 New Street Square
London EC4A 3BZ

Principal valuers
CBRE Limited
Kingsley House
1a Wimpole Street
London W1G 0RE

Investment bankers/brokers
JP Morgan Cazenove
25 Bank Street
Canary Wharf
London E14 5JP

Numis Securities Limited
The London Stock Exchange Building
10 Paternoster Square
London EC4M 7LT

Java Capital (JSE Sponsor)
6A Sandown Valley Crescent 
Sandown 
Sandton 2196
South Africa

Principal lending bankers
Royal Bank of Scotland plc
280 Bishopsgate
London EC2M 3UR

Registered office
52 Grosvenor Gardens
London SW1W 0AU
Telephone: +44 (0)20 7932 8000
Facsimile: +44 (0)20 7802 5600
capreg.com

Cushman & Wakefield LLP
43/45 Portman Square
London W1A 3BG

Knight Frank LLP
55 Baker Street
London W1U 8AN

Principal legal advisers
Olswang LLP
90 High Holborn
London WC1V 6XX

Registered number
01399411

Shareholder Information

Registrars
Equiniti Limited (LSE)
Aspect House
Spencer Road
Lancing
West Sussex
BN99 6DA
Telephone: 0371 384 2438*
International dialling: +44 (0)121 415 7047

Link Market Services South Africa Proprietary Limited (JSE)
PO Box 4844
Johannesburg, 2000
South Africa
Helpline Number:
011 713 0800 (SA callers)
+27 11 713 0800 (if calling from outside South Africa)
info@linkmarketservices.co.za

* Lines open 08:30 - 17:30, Monday to Friday, excluding bank holidays. 

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

Glossary of Terms

129

Adjusted Profit is the total of 
Contribution from wholly-owned assets 
and the Group’s joint ventures and 
associates, the profit from Snozone and 
property management fees less central 
costs (including interest excluding non-
cash charges in respect of share-based 
payments) after tax. Adjusted Profit 
excludes revaluation of properties, profit 
or loss on disposal of properties or 
investments, gains or losses on financial 
instruments and exceptional one-off 
items. Results from Discontinued 
Operations are included up until the 
point of disposal or reclassification as 
held for sale.

C&R is Capital & Regional plc, also 
referred to as the Group or the 
Company.

C&R Trade index is an internal retail 
tracker using data from approximately 
300 retail units across C&R’s shopping 
centre portfolio.

CRPM is Capital & Regional Property 
Management Limited, a subsidiary of 
Capital & Regional plc, which earns 
management and performance fees 
from the Mall assets and certain 
associates and joint ventures of the 
Group. 

Contracted rent is passing rent and 
the first rent reserved under a lease or 
unconditional agreement for lease but 
which is not yet payable by a tenant.

Contribution is net rent less net 
interest, including unhedged foreign 
exchange movements.

Capital return is the change in market 
value during the year for properties 
held at the balance sheet date, after 
taking account of capital expenditure 
calculated on a time weighted basis. 

Debt is borrowings, excluding 
unamortised issue costs.

EPRA earnings per share (EPS) is 
the profit/(loss) after tax excluding gains 
on asset disposals and revaluations, 
movements in the fair value of financial 
instruments, intangible asset movements 
and the capital allowance effects of IAS 
12 “Income Taxes” where applicable, 
less tax arising on these items, divided 
by the weighted average number of 
shares in issue during the year excluding 
own shares held.

EPRA net assets per share include 
the dilutive effect of share-based 
payments but ignore the fair value of 
derivatives, any deferred tax provisions 
on unrealised gains and capital 
allowances, any adjustment to the 
fair value of borrowings net of tax and 
any surplus on the fair value of trading 
properties.

EPRA triple net assets per share 
include the dilutive effect of share-
based payments and adjust all items 
to market value, including trading 
properties and fixed rate debt.

Estimated rental value (ERV) is the 
Group’s external valuers’ opinion as 
to the open market rent which, on the 
date of valuation, could reasonably 
be expected to be obtained on a 
new letting or rent review of a unit or 
property.

ERV growth is the total growth in 
ERV on properties owned throughout 
the year including growth due to 
development.

Gearing is the Group’s debt as a 
percentage of net assets. See through 
gearing includes the Group’s share of 
non-recourse debt in associates and 
joint ventures.

Interest rate cover (ICR) is the ratio of 
either (i) Adjusted Profit (before interest, 
tax, depreciation and amortisation); or (ii) 
net rental income to the interest charge.

IPD is Investment Property Databank 
Limited, a company that produces an 
independent benchmark of property 
returns.

Like-for-like figures, unless otherwise 
stated, exclude the impact of property 
purchases and sales on year to year 
comparatives.

Loan to value (LTV) is the ratio of 
debt excluding fair value adjustments 
for debt and derivatives, to the market 
value of properties.

Market value is an opinion of the 
best price at which the sale of an 
interest in a property would complete 
unconditionally for cash consideration 
on the date of valuation as determined 
by the Group’s external or internal 
valuers. In accordance with usual 
practice, the valuers report valuations 
net, after the deduction of the 
prospective purchaser’s costs, including 
stamp duty, agent and legal fees.

Net assets per share (NAV) are 
shareholders’ funds divided by the 
number of shares held by shareholders 
at the year end, excluding own shares 
held.

Net initial yield (NIY) is the annualised 
current rent, net of revenue costs, 
topped-up for contractual uplifts, 
expressed as a percentage of the 
capital valuation, after adding notional 
purchaser’s costs.

Net debt to property value is debt 
less cash and cash equivalents divided 
by the property value.

Net interest is the Group’s share, on 
a see-through basis, of the interest 
payable less interest receivable of the 
Group and its associates and joint 
ventures.

n
o
i
t
a
m
r
o
f
n
I
r
e
h
t
O

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
130

Glossary of Terms continued

Net rent or NRI is the Group’s 
share, on a see-through basis, of 
the rental income, less property 
and management costs (excluding 
performance fees) of the Group and its 
associates and joint ventures.

Nominal equivalent yield is a 
weighted average of the net initial yield 
and reversionary yield and represents 
the return a property will produce 
based upon the timing of the income 
received, assuming rent is received 
annually in arrears on gross values 
including the prospective purchaser’s 
costs.

Passing rent is gross rent currently 
payable by tenants including car park 
profit but excluding income from 
non-trading administrations and any 
assumed uplift from outstanding rent 
reviews.

Occupancy cost ratio The proportion 
of a retailer’s sales compared with the 
total cost of occupation being: rent, 
business rates, service charge and 
insurance. Retailer sales are based on 
estimates by third party consultants 
which are periodically updated and 
indexed using relevant data from the 
C&R Trade Index.

Occupancy rate is the ERV of 
occupied properties expressed as 
a percentage of the total ERV of the 
portfolio, excluding development voids.

Rent to sales ratio is Contracted rent 
excluding car park income, ancillary 
income and anchor stores expressed 
as a percentage of net sales.

REIT – Real Estate Investment Trust.

Return on equity is the total return, 
including revaluation gains and losses, 
divided by opening equity plus time 
weighted additions to and reductions in 
share capital, excluding share options 
exercised.

Reversionary percentage is the 
percentage by which the ERV exceeds 
the passing rent.

Reversionary yield is the anticipated 
yield to which the net initial yield will 
rise once the rent reaches the ERV.

See-through balance sheet is the 
pro forma proportionately consolidated 
balance sheet of the Group and its 
associates and joint ventures.

See-through income statement 
is the pro forma proportionately 
consolidated income statement of the 
Group and its associates and joint 
ventures.

Temporary lettings are those lettings 
for one year or less.

Total Property return incorporates 
net rental income and Capital return 
expressed as a percentage of the 
capital value employed (opening 
market value plus capital expenditure) 
calculated on a time weighted basis.

Total return is the Group’s total 
recognised income or expense for the 
year as set out in the consolidated 
statement of comprehensive income 
expressed as a percentage of opening 
equity shareholders’ funds.

Total shareholder return (TSR) is a 
performance measure of the Group’s 
share price over time. It is calculated 
as the share price movement from the 
beginning of the year to the end of the 
year plus dividends paid, divided by 
share price at the beginning of the year.

Variable overhead includes 
discretionary bonuses and the costs 
of awards to directors and employees 
made under the 2008 LTIP and SAYE 
schemes which are spread over the 
performance period.

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

n
o
i
t
a
m
r
o
f
n
I
r
e
h
t
O

Capital & Regional plc Annual Report and Accounts for the year ended 30 December 2016

capreg.com

 
Capital & Regional plc 
52 Grosvenor Gardens
London SW1W 0AU
Tel: +44 (0)20 7932 8000
capreg.com