2021 ANNUAL REPORT
CALFRAC WELL SERVIC ES
D O I T B E T T E R • D O I T O N T I M E • D O I T S A F E LY
CONTENTS
President’s Message
Management’s Discussion and Analysis
Management’s Letter
Independent Auditor’s Report
Consolidated Financial Statements
Notes to the Consolidated Financial Statements
Historical Review
Corporate Information
3
5
44
45
49
54
86
87
CALFRAC WELL SERVICES LTD.
ANNUAL GENERAL MEETING
May 3, 2022
3:30 pm
Devonian Room
Calgary Petroleum Club
319 – 5th Avenue SW
Calgary, Alberta
Calfrac Well Services Ltd. § 2021 Annual Report
PRESIDENT’S MESSAGE
To Our Valued Stakeholders:
The past year continued to be very challenging as the world adapted to a post COVID-19 pandemic environment.
Throughout this time, we remained focused on executing our safety-first and consistent service quality strategy in order to
maximize the financial returns to our shareholders. The Company expects the fundamentals for the pressure pumping
industry to significantly improve year-over-year and we will utilize our expertise and commitment to capital discipline to
maximize operating cash flow which will be dedicated to the retirement of debt.
I would like to take a moment to reflect on some of our accomplishments over the past year:
SAFETY PERFORMANCE
At Calfrac, nothing else that we do matters more than having our employees perform our services effectively and safely.
Over the past few years, we have taken measures to continually improve employee safety, and 2021 was no exception.
Calfrac maintained this strong focus during 2021 as it achieved one of the lowest incident rates in the Company’s history
while, at the same time, hired a significant number of new and past employees following the COVID-19 downturn.
NORTH AMERICAN OPERATIONS
While the commodity backdrop improved during 2021, the E&P industry in North America maintained significant capital
investment discipline, which muted the recovery in the energy services sector. We successfully leveraged our relationships
with strategic clients in order to reactivate fleets and exited the year with nine fracturing fleets in the United States and
four fracturing fleets in Canada.
Consolidation in the pressure pumping industry occurred in 2021 with the merger of some competitors in the United States.
The Company believes that further consolidation would positively impact the supply-demand dynamics in North America
and improve the economics for the entire pressure pumping industry.
While activity has been slower to commence in some of our operating areas early in 2022, we expect that activity and net
profitability will significantly gain momentum in the coming quarters.
INTERNATIONAL OPERATIONS
In Argentina, activity during 2021 improved steadily throughout the year as COVID-19 restrictions subsided and the
Company expects robust activity and enhanced year-over-year financial performance in 2022. Calfrac’s acquisition of
equipment from a competitor leaving the market in 2021 is anticipated to provide an expanded operating scale in southern
Argentina which will lead to further growth in this market.
The ongoing conflict between Russia and Ukraine has added a level of risk and uncertainty around the Company’s
operations in Russia. As a result of this dynamic situation, Calfrac is monitoring developments in real time and is evaluating
its options for its Russian operations.
ENVIRONMENTAL FOCUS
Protecting the environment is paramount to Calfrac’s ESG efforts. We understand the impact that our operations can have
on greenhouse gas emissions and our mission is to incorporate the most effective processes, while not compromising on
our service quality. Currently, we are reviewing the results from our ongoing study where we evaluate greenhouse gas
emissions from the latest pressure pumping technologies to determine the optimal solution. We look forward to sharing the
outcomes of our findings soon, and then implementing them in the field.
3
Calfrac Well Services Ltd. § 2021 Annual Report
LOOKING FORWARD
The Calfrac team is prepared for an exciting 2022, and anticipates a significant improvement in year-over-year financial
performance driven by the safe and high quality services that we are known for. I am enthusiastic about the progress that
we expect to make this year and look forward to updating you at our upcoming Annual General Meeting in May and over
the course of the year.
Doing it Better, Doing it On Time, Doing it Safely,
Lindsay Link
President and Chief Operating Officer
March 16, 2022
Calgary, Alberta, Canada
4
Calfrac Well Services Ltd. § 2021 Annual Report
MANAGEMENT’S DISCUSSION AND ANALYSIS
This Management’s Discussion and Analysis (MD&A) for Calfrac Well Services Ltd. (“Calfrac” or the “Company”) has been
prepared by management as of March 15, 2022 and is a review of the Company’s financial condition and results of
operations based on International Financial Reporting Standards (IFRS).
The focus of this MD&A is a comparison of the financial performance for the years ended December 31, 2021 and 2020. It
should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2021, as
well as the audited consolidated financial statements and MD&A for the year ended December 31, 2020.
Readers should also refer to the “Forward-Looking Statements” legal advisory at the end of this MD&A. All financial
amounts and measures presented are expressed in Canadian dollars unless otherwise indicated. The definitions of certain
non-GAAP measures used are included on pages 26 and 27.
CALFRAC’S BUSINESS
Calfrac is an independent provider of specialized oilfield services in the United States, Canada, Argentina and Russia,
including hydraulic fracturing, coiled tubing, cementing and other well stimulation services.
The Company’s reportable business segments during the three months ended December 31, 2021, were as follows:
Segment
United States
Canada
Argentina
Russia
Total
Active
(000’s hhp)
579
227
137
77
1,020
Idle
(000’s hhp)
294
43
—
—
337
Total
(000’s hhp)
873
270
137
77
1,357
Crewed Fleets
(#)
9
4
6
6
25
•
•
•
•
The Company’s United States segment provides fracturing services to energy companies operating in the Bakken shale
play in North Dakota; in the Rockies area, including the Uinta Basin in Utah and the Powder River Basin in Wyoming.
Calfrac also provides fracturing services to natural gas-focused customers operating in the Marcellus and Utica shale
plays in Pennsylvania, Ohio and West Virginia. At December 31, 2021, Calfrac’s United States operations had combined
active horsepower of approximately 579,000 and no active cementing or coiled tubing units. At the end of the fourth
quarter, the United States segment had temporarily idled approximately 294,000 horsepower, two cementing units and
one coiled tubing unit.
The Canadian segment is focused on the provision of fracturing and coiled tubing services to a diverse group of oil and
natural gas exploration and production companies operating in Alberta, northeast British Columbia, Saskatchewan and
Manitoba. The Company’s customer base in Canada ranges from large multinational public companies to small private
companies. At December 31, 2021, Calfrac’s Canadian operations had active horsepower of approximately 227,000 and
eight active coiled tubing units. At the end of the fourth quarter, the Canadian segment had temporarily idled
approximately 43,000 horsepower and five coiled tubing units.
The Argentinean segment provides pressure pumping services from its operating bases in Argentina. The Company
provides fracturing, cementing and coiled tubing services to oil and natural gas companies operating in the Neuquén,
Las Heras, Comodoro and Añelo regions. The Company had approximately six fracturing spreads with 137,000 active
horsepower, 10 active and three idle cementing units and five active and one idle coiled tubing unit in its Argentinean
segment at December 31, 2021.
The Company’s Russian segment provides fracturing and coiled tubing services in Western Siberia. During the fourth
quarter of 2021, the Company operated under multi-year agreements to provide services to Russia’s largest oil
producer. At December 31, 2021, the Russian segment had seven deep coiled tubing units, of which four were active,
and six fracturing spreads with approximately 77,000 active horsepower, all of which were active.
5
Calfrac Well Services Ltd. § 2021 Annual Report
FINANCIAL OVERVIEW – YEARS ENDED DECEMBER 31, 2021 VERSUS 2020
CONSOLIDATED HIGHLIGHTS
Years Ended December 31,
(C$000s, except per share amounts)
(unaudited)
Revenue
Operating income(1)
Per share – basic(2)
Per share – diluted(2)
Adjusted EBITDA(1)
Per share – basic(2)
Per share – diluted(2)
Net loss
Per share – basic(2)
Per share – diluted(2)
Working capital, end of year
Total assets, end of year
Long-term debt, end of year
Total equity, end of year
2021
($)
2020
($)
Change
(%)
1,002,395
63,704
1.70
0.76
705,436
21,997
5.21
0.41
61,379
23,809
1.63
0.73
5.64
0.44
(82,812)
(324,235)
(2.21)
(2.21)
170,737
892,961
388,479
328,840
(76.78)
(76.78)
161,448
912,463
324,633
410,234
42
190
(67)
85
158
(71)
66
(74)
(97)
(97)
6
(2)
20
(20)
(1) Refer to “Non-GAAP Measures” on pages 26 and 27 for further information.
(2) Comparative amounts were adjusted to reflect the Company’s fifty-to-one common share consolidation that occurred on December 18, 2020.
2021 OVERVIEW
In 2021, the Company:
•
•
•
•
•
•
•
generated revenue of $1.0 billion, an increase of 42 percent from 2020, resulting primarily from higher activity in North
America due to an improved commodity price environment and significantly higher activity in Argentina as 2021 did not
include the impact of a lengthy government mandated shutdown in Argentina due to the COVID-19 pandemic;
amended its revolving credit facility, resulting in a reduction in capacity from $290.0 million to $250.0 million;
activated two additional fleets in the United States for a total of nine active crews at year-end;
reported adjusted EBITDA of $61.4 million versus $23.8 million in 2020;
reported a net loss of $82.8 million or $2.21 per share diluted compared to a net loss of $324.2 million or $76.78 per
share diluted in 2020;
reported period-end working capital of $170.7 million versus $161.4 million at December 31, 2020; and
incurred capital expenditures of $70.7 million primarily to support the Company’s North American fracturing
operations, compared to $44.6 million in 2020.
Subsequent to the end of 2021, the Company negotiated additional waivers and amendments to its revolving credit
facilities in order to fund expected future working capital requirements in North America. The waivers and amendments
included the following:
i.
ii.
The Company’s Funded Debt to Adjusted EBITDA covenant was waived for the quarter ended December 31, 2021,
and has been increased to 3.75x for the quarter ended March 31, 2022;
The minimum $15.0 million liquidity requirement was temporarily waived until March 15, 2022 and reinstated
through to June 30, 2022;
6
Calfrac Well Services Ltd. § 2021 Annual Report
iii. G2S2 Capital Inc. (G2S2) was added as a lender to permit the incurrence of a secured bridge loan from G2S2 under
the credit agreement, with such debt being excluded from the definitions of Funded Debt, Total Debt and Current
Liabilities for the purposes of financial covenant calculations; and
iv. The eligible portion of the net book value of property, plant and equipment (PP&E) for the purposes of the
borrowing base calculation was increased from 25 percent to 35 percent, subject to a maximum contribution of
$150.0 million.
Additionally, the Company executed a secured bridge loan with G2S2, a company controlled by George Armoyan, in order
to fund its short-term working capital requirements. As of March 15, 2022, the Company had drawn $15.0 million on the
loan and can request further draws up to an additional $10.0 million, for maximum proceeds of $25.0 million, at an interest
rate of 8.0 percent. The loan is repayable on April 29, 2022, with the option to extend the loan for a period of 60 days upon
the consent of G2S2.
7
Calfrac Well Services Ltd. § 2021 Annual Report
FINANCIAL OVERVIEW – YEARS ENDED DECEMBER 31, 2021 VERSUS 2020
CANADA
Years Ended December 31,
(C$000s, except operational information)
(unaudited)
Revenue
Expenses
Operating
SG&A
Operating income(1)
Operating income (%)
Fracturing revenue per job ($)
Number of fracturing jobs
Active pumping horsepower, end of period (000s)
Idle pumping horsepower, end of period (000s)
Total pumping horsepower, end of period (000s)
Coiled tubing revenue per job ($)
Number of coiled tubing jobs
Active coiled tubing units, end of period (#)
Idle coiled tubing units, end of period (#)
Total coiled tubing units, end of period (#)
(1) Refer to “Non-GAAP Measures” on pages 26 and 27 for further information.
2021
($)
2020
($)
Change
(%)
280,258
230,448
238,261
2,683
240,944
39,314
14.0
21,626
11,769
227
43
270
18,970
1,339
8
5
13
188,656
7,924
196,580
33,868
14.7
19,844
10,508
202
73
275
19,563
1,092
8
5
13
22
26
(66)
23
16
(5)
9
12
12
(41)
(2)
(3)
23
—
—
—
REVENUE
Revenue from Calfrac’s Canadian operations during 2021 was $280.3 million versus $230.4 million in 2020 primarily due to
increased activity and a larger average number of fleets operating during the year. Work during 2021 shifted from smaller
jobs in the Viking to larger jobs in the Cardium, Deep Basin and Montney areas resulting in a 9 percent increase in revenue
per job from the comparable period in 2020. The number of coiled tubing jobs increased by 23 percent from the
comparable period in 2020 due to higher activity while revenue per job decreased by 3 percent due to changes in job mix.
OPERATING INCOME
The Company’s Canadian division generated operating income of $39.3 million compared to $33.9 million in 2020. The
increase in operating income was primarily due to higher fracturing activity. The Company recognized CEWS benefits of $7.0
million in 2021 compared to $10.9 million in 2020. SG&A expenses in 2021 included the reversal of a bad debt expense of
$1.4 million. In addition, SG&A expenses in 2021 included a recovery from a litigation settlement offset partially by higher
operating expenses stemming from an arbitral order, which increased operating income by $0.7 million. The comparable
period in 2020 included $1.6 million of severance costs, a non-cash termination charge of $2.1 million in order to exit a
contractual take-or-pay product purchase commitment and a $0.7 million bad debt provision. Excluding these items,
operating income for 2021 would have been $31.1 million or 11.1 percent compared to $28.1 million or 12 percent in 2020.
The improvement in operating income is due to the 12 percent increase in fracturing activity offset partially by lower
margins for its coiled tubing operations as more pump-down work was completed in 2021 as compared to 2020, which
included a greater proportion of higher margin coiled tubing related milling work.
8
Calfrac Well Services Ltd. § 2021 Annual Report
UNITED STATES
Years Ended December 31,
(C$000s, except operational and exchange rate information)
(unaudited)
Revenue
Expenses
Operating
SG&A
Operating income(1)
Operating income (%)
Fracturing revenue per job ($)
Number of fracturing jobs
Active pumping horsepower, end of period (000s)
Idle pumping horsepower, end of period (000s)
Total pumping horsepower, end of period (000s)
Active coiled tubing units, end of period (#)
Idle coiled tubing units, end of period (#)
Total coiled tubing units, end of period (#)
Active cementing units, end of period (#)
Idle cementing units, end of period (#)
Total cementing units, end of period (#)
US$/C$ average exchange rate(2)
(1) Refer to “Non-GAAP Measures” on pages 26 and 27 for further information.
(2) Source: Bank of Canada.
2021
($)
2020
($)
Change
(%)
428,521
306,090
406,366
11,887
418,253
10,268
2.4
30,982
13,833
579
294
873
—
1
1
—
2
2
289,243
12,818
302,061
4,029
1.3
29,282
10,453
516
354
870
—
1
1
—
3
3
1.2535
1.3415
40
40
(7)
38
155
85
6
32
12
(17)
—
—
—
—
—
(33)
(33)
(7)
REVENUE
Revenue from Calfrac’s United States operations increased to $428.5 million in 2021 from $306.1 million in 2020, primarily
due to a 32 percent increase in the number of fracturing jobs completed. Overall activity in 2021 was impacted by extreme
cold weather during the first quarter which temporarily shutdown operations and some short notice schedule delays late in
the second quarter. Activity increased significantly in the third quarter for the seven existing crews plus the two additional
fleets that were reactivated late in the second quarter. The fourth quarter started strong before key customer activity
slowed significantly during the second half of the quarter. The higher fracturing revenue per job was mainly due to job mix
and to a lesser extent pricing, offset partially by the 7 percent depreciation of the U.S dollar.
OPERATING INCOME
The Company’s United States division generated operating income of $10.3 million in 2021 compared to operating income
of $4.0 million in 2020. In 2021 the Company reactivated two fracturing fleets and relocated a third fleet. These actions
resulted in $5.0 million of increased operating expenses during the year. Pricing during the first half of 2021 remained
challenged but the Company was able to obtain some modest net pricing increases during the third and fourth quarters.
Utilization of the Company’s fracturing fleets was stronger at times than the comparable period in 2020, however, the
results were negatively impacted by weather delays in certain operating areas in the first quarter, while customer delays by
key customers and the relocation of equipment also impacted utilization during the second quarter. Activity levels in the
third quarter were strong and contributed the majority of the U.S. division’s operating income for the year. An early
slowdown of operating activity with key customers resulted in a sequential reduction in utilization in that quarter. SG&A
expenses decreased by 7 percent as the comparable period in 2020 included $2.4 million of restructuring costs. Excluding
restructuring costs, SG&A increased due to the reinstatement of previously reduced salaries and benefits during the fourth
quarter in 2021.
9
Calfrac Well Services Ltd. § 2021 Annual Report
RUSSIA
Years Ended December 31,
(C$000s, except operational and exchange rate information)
(unaudited)
Revenue
Expenses
Operating
SG&A
Operating income(1)
Operating income (%)
Fracturing revenue per job ($)
Number of fracturing jobs
Active pumping horsepower, end of period (000s)
Idle pumping horsepower, end of period (000s)
Total pumping horsepower, end of period (000s)
Coiled tubing revenue per job ($)
Number of coiled tubing jobs
Active coiled tubing units, end of period (#)
Idle coiled tubing units, end of period (#)
Total coiled tubing units, end of period (#)
Rouble/C$ average exchange rate(2)
(1) Refer to “Non-GAAP Measures” on pages 26 and 27 for further information.
(2) Source: Bank of Canada.
2021
($)
2020
($)
Change
(%)
122,146
100,407
104,938
2,835
107,773
14,373
11.8
61,313
1,847
77
—
77
37,091
240
4
3
7
86,441
3,033
89,474
10,933
10.9
80,733
1,119
65
12
77
46,824
215
4
3
7
0.0170
0.0186
22
21
(7)
20
31
8
(24)
65
18
(100)
—
(21)
12
—
—
—
(9)
REVENUE
Revenue from Calfrac’s Russian operations in 2021 of $122.1 million was 22 percent higher than in 2020. The increase in
revenue was attributable to a 65 percent increase in fracturing activity due to a larger percentage of multi-stage projects
completed in 2021, which resulted in a higher number of stages completed at a lower average job size. In addition, the
Company did not encounter the same degree of weather-related disruptions during 2021, although fracturing operations
were halted for 11 days in December due to the inability of the customer to supply proppant during that time period.
Revenue per fracturing job was 24 percent lower than in 2020 due to changes in job mix combined with the 9 percent
depreciation of the Russian rouble. Coiled tubing activity increased by 12 percent as the Company operated one additional
coiled tubing unit, however, the mix of jobs resulted in a lower revenue per job.
OPERATING INCOME
The Company’s Russian division generated operating income of $14.4 million in 2021 compared to operating income of
$10.9 million in 2020. Utilization in 2021 improved significantly and the Company increased its operating footprint from five
fracturing fleets in 2020 to six fleets in 2021. In addition, the completion of more multi-stage projects also had a positive
impact on profitability during the period. Operating results in 2020 included $0.4 million in severance costs while 2021 did
not include any severance costs.
10
Calfrac Well Services Ltd. § 2021 Annual Report
ARGENTINA
Years Ended December 31,
(C$000s, except operational and exchange rate information)
(unaudited)
Revenue
Expenses
Operating
SG&A
Operating income (loss)(1)
Operating income (loss) (%)
Fracturing revenue per job ($)
Number of fracturing jobs
Active pumping horsepower, end of period (000s)
Idle pumping horsepower, end of period (000s)
Total pumping horsepower, end of period (000s)
Coiled tubing revenue per job ($)
Number of coiled tubing jobs
Active coiled tubing units, end of period (#)
Idle coiled tubing units, end of period (#)
Total coiled tubing units, end of period (#)
Cementing revenue per job ($)
Number of cementing jobs
Active cementing units, end of period (#)
Idle cementing units, end of period (#)
Total cementing units, end of period (#)
US$/C$ average exchange rate(2)
2021
($)
2020
($)
Change
(%)
171,470
68,491
142,271
7,068
149,339
22,131
12.9
57,453
1,800
137
—
137
21,860
1,063
5
1
6
59,558
445
10
3
13
68,050
6,918
74,968
(6,477)
(9.5)
58,612
680
118
5
123
75,499
162
5
1
6
53,529
240
12
1
13
1.2535
1.3415
150
109
2
99
NM
NM
(2)
165
16
NM
11
(71)
NM
—
—
—
11
85
(17)
200
—
(7)
(1) Refer to “Non-GAAP Measures” on pages 26 and 27 for further information.
(2) Source: Bank of Canada.
REVENUE
Calfrac’s Argentinean operations generated revenue of $171.5 million in 2021 versus $68.5 million in 2020 primarily due to
a significant increase in activity as the oilfield industry in Argentina experienced a complete shutdown of field activity in
mid-March 2020 due to the COVID-19 pandemic, which affected all of the Company’s operating regions and service lines.
Beginning in the second quarter of 2021, Argentina returned to normal operations for all service lines. However, utilization
in 2021 was negatively impacted by operational delays in Neuquén due to roadblocks in April as union strikes caused the
shutdown of all oilfield activity for 18 days along with lower activity with a customer due to wellbore issues. This lower
activity was partially mitigated by a contractual arrangement that provided a minimum revenue guarantee. Revenue per job
across all service lines was negatively impacted by the 7 percent depreciation of the U.S. dollar.
OPERATING INCOME (LOSS)
In 2021, the Company’s operations in Argentina generated operating income of $22.1 million, compared to an operating
loss of $6.5 million in the comparable period in 2020. The increase in operating income was due to improved equipment
utilization as the comparable period in 2020 had an unprecedented revenue disruption caused by the government
mandated shutdown of all oilfield activity in response to the COVID-19 pandemic. The Company recorded $0.7 million of
severance expense during 2021.
11
Calfrac Well Services Ltd. § 2021 Annual Report
CORPORATE
Years Ended December 31,
(C$000s)
(unaudited)
Expenses
Operating
SG&A
Operating loss(1)
% of Revenue
2021
($)
2020
($)
Change
(%)
1,258
21,124
22,382
2,167
18,189
20,356
(22,382)
(20,356)
2.2
2.9
(42)
16
10
10
(24)
(1) Refer to “Non-GAAP Measures” on pages 26 and 27 for further information.
OPERATING LOSS
Corporate expenses in 2021 were $22.4 million compared to $20.4 million in the comparable period in 2020. The increase in
corporate operating expense was primarily due to higher professional fees and stock-based compensation expense in 2021.
The impact of the Canada Emergency Wage Subsidy and Emergency Rent programs was $0.7 million in 2021 compared to
$1.6 million in 2020.
DEPRECIATION
Depreciation expense decreased by $44.1 million from $172.0 million in 2020 to $127.9 million in 2021 primarily due to the
impact of the $227.2 million of property, plant and equipment (PP&E) impairment charges that were recorded during the
first half of 2020.
FOREIGN EXCHANGE LOSSES
The Company recorded a foreign exchange loss of $5.3 million in 2021 versus a loss of $15.5 million in the comparable
period in 2020. Foreign exchange gains and losses arise primarily from the translation of net monetary assets or liabilities
that were held in U.S. dollars in Canada, net monetary assets or liabilities that were held in pesos in Argentina, and liabilities
held in Canadian dollars in Russia. The Company’s foreign exchange loss in 2021 was largely attributable to net monetary
assets that were held in pesos in Argentina as the peso devalued against the U.S. dollar during this period, combined with
the revaluation of net monetary assets that were held in U.S. dollars as the Canadian dollar strengthened relative to the
U.S. dollar.
INTEREST
The Company’s interest expense of $37.7 million in 2021 was $53.5 million lower than 2020. The decrease in interest
expense was primarily due to the significant reduction in long-term debt resulting from the Recapitalization Transaction
that closed on December 18, 2020, combined with the debt exchange that was completed during the first quarter in 2020.
These transactions combined to eliminate US$650.0 million of the Company’s 8.50 percent Unsecured Notes and replaced it
with US$120.0 million of Second Lien Notes bearing interest at 10.875 percent and $59.0 million of 1.5 Lien Notes bearing
interest at 10.0 percent. Interest expense in 2020 also included the write-off of $4.4 million of deferred finance costs
related to the portion of Unsecured Notes that were exchanged during the period.
INCOME TAXES
The Company recorded an income tax recovery of $25.5 million in 2021 compared to a $168.6 million tax expense in 2020.
A deferred tax recovery of $27.0 million was recorded primarily due to losses incurred in the United States and a current
income tax expense of $1.5 million resulted primarily from current tax obligations in Russia. The expense position in 2020
was the result of the derecognition of the Company’s deferred tax asset, which resulted in a deferred tax expense of $115.6
million, and the recording of a deferred tax liability of $54.2 million as a result of the Recapitalization Transaction.
IMPAIRMENT
As at December 31, 2021, the Company did not identify any changes in the indicators of impairment or any new indicators
of impairment since the last impairment test that was carried out as at December 31, 2020. Therefore, no further
assessment on impairment was performed as there have been no changes in circumstances that indicate that the carrying
amount of property, plant and equipment exceeded its recoverable amount as at December 31, 2021.
12
Calfrac Well Services Ltd. § 2021 Annual Report
The impairment losses by CGU are shown in the table below:
(C$000s)
Canada
United States
Argentina
Russia
Years Ended Dec. 31,
2021
($)
—
—
—
—
—
2020
($)
132,483
15,380
52,466
26,879
227,208
In addition, the Company reviewed the carrying value of its inventories across all operating segments and determined there
was no impairment to write-off obsolete inventory and write inventory down to its net realizable amount. The inventory
write-down by CGU was as follows:
(C$000s)
Canada
United States
Argentina
LIQUIDITY AND CAPITAL RESOURCES
(C$000s)
(unaudited)
Cash provided by (used in):
Operating activities
Financing activities
Investing activities
Effect of exchange rate changes on cash and cash equivalents
Decrease in cash and cash equivalents
Years Ended Dec. 31,
2021
($)
—
—
—
—
2020
($)
6,200
10,668
11,000
27,868
Years Ended Dec. 31,
2021
($)
2020
($)
(15,337)
45,852
(61,294)
(402)
(31,181)
24,520
8,602
(42,518)
(3,336)
(12,732)
OPERATING ACTIVITIES
The Company’s cash used in operating activities for the year ended December 31, 2021 was $15.3 million versus cash
provided of $24.5 million in 2020. The decrease in cash from operations was primarily due to a larger outflow of cash from
working capital during the period. In 2021, $50.1 million of cash was used to fund the Company’s working capital
requirements versus providing $4.6 million of cash in 2020. At December 31, 2021, Calfrac’s working capital was $170.7
million compared to $161.4 million at December 31, 2020.
FINANCING ACTIVITIES
Net cash provided by financing activities for the year ended December 31, 2021 was $45.9 million compared to net cash
provided of $8.6 million in 2020. During 2021, the Company borrowed $53.5 million on a net basis under its credit facilities,
paid lease principal payments of $7.8 million and received proceeds of $0.2 million from the exercise of a portion of the
Company’s outstanding warrants.
On February 24, 2020, Calfrac executed an exchange offer of US$120.0 million of new 10.875 percent second lien secured
notes (“Second Lien Notes”) due March 15, 2026 to holders of its existing 8.50 percent senior unsecured notes (“Unsecured
Notes”) due June 15, 2026. The Second Lien Notes are secured by a second lien on the same assets that secure the
obligations under the Company’s credit facility and 1.5 Lien Notes. The exchange was completed at an exchange price of
US$550 for each US$1,000 of Unsecured Notes, resulting in US$218.2 million of Unsecured Notes being exchanged for
13
Calfrac Well Services Ltd. § 2021 Annual Report
US$120.0 million of Second Lien Notes. The exchange resulted in reduced debt of approximately $130.0 million and a
reduction in annual debt service costs of approximately $7.3 million.
On December 18, 2020, Calfrac completed the Recapitalization Transaction and the new financing of $60.0 million 1.5 Lien
Notes. The completion of the Recapitalization Transaction significantly reduced the Company’s total debt and interest
expense, and provided additional liquidity to fund ongoing operations.
During the first quarter of 2021, the Company recorded the rescission of $1.0 million of its 1.5 Lien Notes. For accounting
purposes, the $1.0 million principal amount was recorded on a proportional basis as a reduction of the liability and equity
portion of the 1.5 Lien Notes. The Company also opted to pay its March 15 and September 15, 2021 interest payments on
the 1.5 Lien Notes in cash rather than utilizing the payment-in-kind option.
On June 30, 2021, the Company amended its revolving credit facility agreement, which is available on SEDAR, to reduce its
total facility capacity from $290.0 million to $225.0 million and extended the maturity date to July 1, 2023. On November
25, 2021, the Company further amended its revolving credit facility agreement to increase its total facility capacity to
$250.0 million.
Subsequent to the end of 2021, the Company negotiated additional waivers and amendments to its revolving credit
facilities in order to fund expected future working capital requirements in North America. The waivers and amendments
included the following:
i.
ii.
The Company’s Funded Debt to Adjusted EBITDA covenant was waived for the quarter ended December 31, 2021,
and has been increased to 3.75x for the quarter ended March 31, 2022;
The minimum $15.0 million liquidity requirement was temporarily waived through March 15, 2022 and reinstated
through the term of an extended Covenant Relief Period. The extended Covenant Relief Period terminates on June
30, 2022 to the extent Calfrac has provided a compliance certificate to its lenders certifying compliance with all
applicable financial covenants at such quarter end;
iii. G2S2 Capital Inc. (G2S2) was added as a lender to permit the incurrence of a secured bridge loan from G2S2 under
the credit agreement, with such debt being excluded from the definitions of Funded Debt, Total Debt and Current
Liabilities for the purposes of financial covenant calculations; and
iv. The eligible portion of the net book value of property, plant and equipment (PP&E) for the purposes of the
borrowing base calculation was increased from 25 percent to 35 percent, subject to a maximum contribution of
$150.0 million.
Additionally, the Company executed a secured bridge loan with G2S2 (the G2S2 Loan), a company controlled by George
Armoyan, in order to fund its short-term working capital requirements. As of March 15, 2022, the Company had drawn
$15.0 million on the loan and can request further draws up to an additional $10.0 million, for maximum proceeds of $25.0
million, at an interest rate of 8.00 percent. The loan is repayable on April 29, 2022, with the option to extend the loan for a
period of 60 days upon the consent of G2S2. The G2S2 Loan is secured by the existing security interests securing the
obligations under the credit agreement, provided that G2S2’s right to any realization proceeds is subordinate to the prior
repayment in full of all of the other lenders. G2S2 has no voting rights as a lender under the credit agreement for any
purpose.
The facilities consist of an operating facility of $45.0 million and a syndicated facility of $205.0 million. The Company’s credit
facilities mature on July 1, 2023, and can be extended by one or more years at the Company’s request and lenders’
acceptance. The Company may also prepay principal without penalty. The interest rates are based on the parameters of
certain bank covenants. For prime-based loans and U.S. base-rate loans, the rate ranges from prime or U.S. base rate plus
1.00 percent to prime plus 3.50 percent. For LIBOR-based loans and bankers’ acceptance-based loans, the margin thereon
ranges from 2.00 percent to 4.50 percent above the respective base rates. The Company incurs interest at the high end of
the ranges outlined above during the Covenant Relief Period or if its net Total Debt to Adjusted EBITDA ratio is above
4.00:1.00. Additionally, in the event that the Company’s net Total Debt to Adjusted EBITDA ratio is above 5.00:1.00 and also
during the Covenant Relief Period, certain restrictions apply including the following, among others: (a) acquisitions are
subject to consent of the lenders; (b) distributions are restricted other than those relating to the Company’s equity
compensation plans; (c) no increase in the rate of dividends are permitted; and (d) additional permitted debt is restricted to
$5.0 million, subject to certain exceptions. As at December 31, 2021, the Company’s net Total Debt to Adjusted EBITDA
14
Calfrac Well Services Ltd. § 2021 Annual Report
ratio exceeded the 5.00:1.00 threshold and the Company was also subject to the additional Covenant Relief Period
restrictions described herein.
Advances under the credit facilities are limited by a borrowing base. The borrowing base, including the amendments
discussed above, is calculated based on the sum of the following:
i.
ii.
Eligible North American accounts receivable, which is based on 75 percent of accounts receivable owing by
companies rated BB+ or lower by Standard & Poor’s (or a similar rating agency) and 85 percent of accounts
receivable from companies rated BBB- or higher;
100 percent of unencumbered cash of the parent company and its U.S. operating subsidiary, excluding any cash
held in a segregated account for a specified purpose, including a potential equity cure; and
iii. 35 percent of the net book value of property, plant and equipment (PP&E) of the parent company and its U.S.
operating subsidiary. The value of PP&E excludes assets under construction and is subject to a maximum
contribution of $150.0 million.
At December 31, 2021, the Company had used $0.9 million of its credit facilities for letters of credit and had $190.0 million
of borrowings under its credit facilities, and $1.4 million of bank overdraft. As described above, the Company’s credit
facilities are subject to a monthly borrowing base, which at December 31, 2021 was $217.1 million prior to the amendment
increasing the eligible PP&E percentage to 35 percent. Under the terms of the Company’s amended credit facility
agreement, Calfrac must maintain a minimum liquidity amount of $15.0 million during the Covenant Relief Period.
The Company’s credit facilities contain certain financial covenants. As per the amended credit facility agreement, the
Company’s Funded Debt to Adjusted EBITDA covenant was waived for the quarter ended December 31, 2021, and is 3.75x
for the quarter ended March 31, 2022 and 3.00x for each quarter end thereafter. As shown in the table below, the
Company was in compliance with its financial covenants associated with its credit facilities as at December 31, 2021.
As at December 31,
Covenant
2021
Actual
2021
Working capital ratio not to fall below
Funded Debt to Adjusted EBITDA not to exceed(1)(2)
Funded Debt to Capitalization not to exceed(1)(3)
(1) Funded Debt is defined as Total Debt excluding all outstanding Second Lien Notes, 1.5 Lien Notes, the G2S2 Loan and lease obligations. Total Debt includes bank loans and long-
term debt (before unamortized debt issuance costs and debt discount) plus outstanding letters of credit. For the purposes of the Total Debt to Adjusted EBITDA ratio, the Funded
Debt to Capitalization Ratio and the Funded Debt to Adjusted EBITDA ratio, the amount of Total Debt or Funded Debt, as applicable, is reduced by the amount of cash on hand
with lenders (excluding any cash held in a segregated account for a specified purpose, including a potential equity cure).
(2) Adjusted EBITDA is defined as net income or loss for the period adjusted for interest, taxes, depreciation and amortization, non-cash stock-based compensation, and gains and
losses that are extraordinary or non-recurring.
(3) Capitalization is Total Debt plus equity.
3.83x
0.27x
2.40x
0.30x
1.15x
N/A
The credit facility agreement provides that proceeds from equity offerings may be applied, as an equity cure, in the
calculation of Adjusted EBITDA towards the Funded Debt to Adjusted EBITDA covenant for any of the quarters ending prior
to and including June 30, 2023, subject to certain conditions including:
i.
ii.
iii.
iv.
the Company is only permitted to use the proceeds of a common share issuance to increase Adjusted EBITDA a
maximum of two times;
the Company cannot use the proceeds of a common share issuance to increase Adjusted EBITDA in consecutive
quarter ends;
the maximum proceeds of each common share issuance permitted to be attributed to Adjusted EBITDA cannot
exceed the greater of 50 percent of Adjusted EBITDA on a trailing four-quarter basis and $25.0 million; and
if proceeds are not used immediately as an equity cure they must be held in a segregated bank account pending an
election to use them for such purpose, and if they are removed from such account but not used as an equity cure
they will no longer be eligible for such use.
To utilize an equity cure, the Company must provide notice of any such election to the lending syndicate at any time prior to
the filing of its quarterly financial statements for the applicable quarter on SEDAR. Amounts used as an equity cure prior to
15
Calfrac Well Services Ltd. § 2021 Annual Report
June 30, 2023 will increase Adjusted EBITDA over the relevant twelve-month rolling period and may also serve to reduce
Funded Debt unless used for other purposes.
The Company’s credit facilities also require majority lender consent for dispositions of property or assets in Canada and the
United States if the aggregate market value exceeds $20.0 million in a calendar year, subject to certain exceptions. There
are no restrictions pertaining to dispositions of property or assets outside of Canada and the United States, except that if
advances under the credit facilities exceed $50.0 million at the time of any such dispositions, Calfrac must use the resulting
proceeds to reduce the advances to less than $50.0 million before using the balance for other purposes. Also, during the
Covenant Relief Period, there is an obligation to reduce advances under the credit facilities using proceeds of any
disposition of property or assets that exceed $10.0 million.
The indentures governing the 1.5 Lien Notes and Second Lien Notes (the “Indentures”), which are available on SEDAR,
contain restrictions on the Company’s ability to pay dividends, purchase and redeem shares of the Company and make
certain restricted investments, that are not defined as Permitted Investments under the Indentures, in circumstances
where:
i.
ii.
the Company is in default under the Indentures or the making of such payment would result in a default;
the Company would not meet the Fixed Charge Coverage Ratio(1) under the Indentures of at least 2:1 for the most
recent four fiscal quarters, after giving pro forma effect to such restricted payment as if it had been made at the
beginning of the applicable four fiscal quarter period; or
iii.
there is insufficient room for such payment within the builder baskets included in the Indentures.
(1) The Fixed Charge Coverage Ratio is defined as cash flow to interest expense. Cash flow is a non-GAAP measure and does not have a standardized meaning under IFRS and is
defined under the indentures as net income (loss) before depreciation, extraordinary gains or losses, unrealized foreign exchange gains or losses, gains or losses on disposal of
property, plant and equipment, impairment or reversal of impairment of assets, restructuring charges, stock-based compensation, interest, and income taxes. Interest expense is
adjusted to exclude any non-recurring charges associated with redeeming or retiring any indebtedness prior to its maturity.
These limitations on restricted payments are tempered by the existence of a number of exceptions to the general
prohibition, including a basket allowing for restricted payments in an aggregate amount of up to US$20.0 million in the
Indentures. As at December 31, 2021, the US$20.0 million basket was not utilized. The Indentures also restrict the ability to
incur indebtedness if the Fixed Charge Coverage Ratio determined on a pro forma basis for the most recently ended four
fiscal quarter period for which internal financial statements are available is not at least 2:1. As is the case with restricted
payments, there are a number of exceptions to this prohibition on the incurrence of indebtedness, including debt incurred
under credit facilities up to the greater of $375.0 million or 30 percent of the Company’s consolidated tangible assets as
well as a general permitted debt basket equal to the greater of 4 percent of consolidated tangible assets and US$60.0
million. The 1.5 Lien Notes indenture includes additional restrictions on certain investments, including certain investments
in subsidiary entities, however the indenture includes several exceptions to this prohibition, including a general basket of
US$10.0 million and baskets related to prepayments and certain capital commitments which aggregate over US$12.0
million. The 1.5 Lien Notes indenture also contains a restriction that any indebtedness incurred in excess of $290.0 million
under the credit facilities basket shall be junior in priority to the 1.5 Lien Notes.
As at December 31, 2021, the Company’s Fixed Charge Coverage Ratio of 1.63:1 was below the required 2:1 ratio. Failing to
meet the Fixed Charge Coverage Ratio is not an event of default under the Indentures, and the baskets highlighted in the
preceding paragraph provide sufficient flexibility, subject to the additional restrictions under the credit facility agreement,
for the Company to incur anticipated additional indebtedness and make anticipated restricted payments which are
expected to be required to conduct its operations.
INVESTING ACTIVITIES
Calfrac’s net cash used for investing activities was $61.3 million for the year ended December 31, 2021 versus $42.5 million
in 2020. Cash outflows relating to capital expenditures were $63.4 million for the year ended December 31, 2021 compared
to $46.2 million in 2020. Calfrac’s Board of Directors have approved a 2022 capital budget of approximately $97.0 million,
which is comprised primarily of maintenance capital, and is subject to fluctuations based on operating activity.
16
Calfrac Well Services Ltd. § 2021 Annual Report
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
The effect of changes in foreign exchange rates on the Company’s cash and cash equivalents during the year ended
December 31, 2021 was a loss of $0.4 million versus a loss of $3.3 million in 2020. These losses relate to movements of cash
and cash equivalents held by the Company in a foreign currency during the period.
With its working capital position, available credit facilities, remaining availability under the G2S2 Loan, access to capital
markets and anticipated funds provided by operations, the Company expects to have adequate resources to fund its
financial obligations and planned capital expenditures for 2022 and beyond.
At December 31, 2021, the Company had a bank overdraft position of $1.4 million.
OUTSTANDING SHARE DATA
The Company is authorized to issue an unlimited number of common shares. Employees have been granted options to
purchase common shares under the Company’s shareholder-approved omnibus incentive plan. The number of shares
reserved for issuance under the plan is equal to 10 percent of the Company’s issued and outstanding common shares. As at
March 15, 2022, the Company had issued and outstanding 38,297,813 common shares, 5,587,029 common share purchase
warrants and 3,300,000 options to purchase common shares.
17
Calfrac Well Services Ltd. § 2021 Annual Report
SUMMARY OF QUARTERLY RESULTS
Three Months Ended
Mar. 31,
Jun. 30,
Sep. 30,
Dec. 31, Mar. 31,
Jun. 30,
Sep. 30,
Dec. 31,
(C$000s, except per share and operating data)
(unaudited)
2020
($)
2020
($)
2020
($)
2020
($)
2021
($)
2021
($)
2021
($)
2021
($)
Financial
Revenue
Operating income (loss)(1)
Per share – basic(2)
Per share – diluted(2)
Adjusted EBITDA(1)
Per share – basic(2)
Per share – diluted(2)
Net income (loss)
Per share – basic(2)
Per share – diluted(2)
Capital expenditures
305,515
91,423 127,776 180,722 241,575 207,311 295,754 257,755
5,698
(7,307)
8,009
15,597
12,940
6,043
35,623
9,098
1.97
1.96
(2.52)
(2.52)
2.76
2.75
1.91
0.27
0.35
0.15
0.16
0.07
0.95
0.43
0.24
0.11
6,812
(5,185)
8,467
13,715
11,936
4,393
35,581
9,469
2.35
2.34
(1.79)
(1.79)
2.91
2.91
1.68
0.24
0.31
0.14
0.12
0.05
0.95
0.43
0.25
0.11
(122,857) (277,275)
(50,000) 125,897
(22,418)
(30,535)
(1,541)
(28,318)
(42.38)
(95.61)
(17.20)
15.43
(42.38)
(95.61)
(17.20)
2.19
(0.60)
(0.60)
(0.82)
(0.82)
(0.04)
(0.04)
(0.75)
(0.75)
29,283
6,068
2,792
6,487
11,586
18,065
25,234
15,814
Working capital (end of period)
233,125 157,165 127,989 161,448 170,088 152,176 179,511 170,737
Total equity (end of period)
239,099
(34,195)
(81,033) 410,234 384,561 350,631 357,830 328,840
Operating (end of period)
Active pumping horsepower (000s)
Idle pumping horsepower (000s)
1,242
174
780
572
840
505
901
444
934
411
950
393
976
383
1,020
337
Total pumping horsepower (000s)
1,416
1,352
1,345
1,345
1,345
1,343
1,359
1,357
Active coiled tubing units (#)
Idle coiled tubing units (#)
Total coiled tubing units (#)
Active cementing units (#)
Idle cementing units (#)
Total cementing units (#)
20
7
27
13
3
16
16
11
27
13
3
16
15
12
27
12
4
16
17
10
27
12
4
16
16
11
27
10
6
16
16
11
27
10
6
16
16
11
27
10
6
16
17
10
27
10
5
15
(1) Refer to “Non-GAAP Measures” on pages 26 and 27 for further information.
(2) Comparative amounts were adjusted to reflect the Company’s fifty-to-one common share consolidation that occurred on December 18, 2020.
SEASONALITY OF OPERATIONS
The Company’s North American business is seasonal. The lowest activity is typically experienced during the second quarter
of the year when road weight restrictions are in place due to spring break-up weather conditions and access to well sites in
Canada and North Dakota is reduced (refer to “Business Risks - Seasonality”).
FOREIGN EXCHANGE FLUCTUATIONS
The Company’s consolidated financial statements are reported in Canadian dollars. Accordingly, the quarterly results are
directly affected by fluctuations in the exchange rates for United States, Russian and Argentinean currency (refer to
“Business Risks - Fluctuations in Foreign Exchange Rates”).
18
Calfrac Well Services Ltd. § 2021 Annual Report
FINANCIAL OVERVIEW – THREE MONTHS ENDED DECEMBER 31, 2021 VERSUS 2020
CONSOLIDATED HIGHLIGHTS
Three Months Ended December 31,
(C$000s, except per share amounts)
(unaudited)
Revenue
Operating income(1)
Per share – basic
Per share – diluted(2)
Adjusted EBITDA(1)
Per share – basic
Per share – diluted(2)
Net income (loss)
Per share – basic
Per share – diluted
Working capital, end of period
Total assets, end of period
Long-term debt, end of period
Total equity, end of period
2020
($)
Change
(%)
2021
($)
257,755
9,098
0.24
0.11
9,469
0.25
0.11
180,722
15,597
1.91
0.27
13,715
1.68
0.24
(28,318)
125,897
(0.75)
(0.75)
170,737
892,961
388,479
328,840
15.43
2.19
161,448
912,463
324,633
410,234
43
(42)
(87)
(59)
(31)
(85)
(54)
NM
NM
NM
6
(2)
20
(20)
(1) Refer to “Non-GAAP Measures” on pages pages 26 and 27 for further information.
(2) Comparative amounts were adjusted to reflect the Company’s fifty-to-one common share consolidation that occurred on December 18, 2020.
FOURTH QUARTER 2021 OVERVIEW
In the fourth quarter of 2021, the Company:
•
•
•
•
•
•
generated revenue of $257.8 million, an increase of 43 percent from the fourth quarter in 2020 resulting primarily from
improved activity in North America and Argentina;
increased the Company’s total revolving credit facility capacity from $225.0 million to $250.0 million;
reported adjusted EBITDA of $9.5 million versus $13.7 million in the fourth quarter of 2020;
reported a net loss of $28.3 million or $0.75 per share diluted, compared to a net income of $125.9 million or $2.19
per share diluted in 2020, which included a gain on the settlement of debt of $226.3 million and a deferred income tax
expense of $54.2 million;
reported period-end working capital of $170.7 million versus $161.4 million at December 31, 2020; and
incurred capital expenditures of $15.8 million primarily to support the Company’s United States fracturing operations.
19
Calfrac Well Services Ltd. § 2021 Annual Report
CANADA
Three Months Ended December 31,
(C$000s, except operational information)
(unaudited)
Revenue
Expenses
Operating
SG&A
Operating income(1)
Operating income (%)
Fracturing revenue per job ($)
Number of fracturing jobs
Active pumping horsepower, end of period (000s)
Idle pumping horsepower, end of period (000s)
Total pumping horsepower, end of period (000s)
Coiled tubing revenue per job ($)
Number of coiled tubing jobs
Active coiled tubing units, end of period (#)
Idle coiled tubing units, end of period (#)
Total coiled tubing units, end of period (#)
2021
($)
2020
($)
Change
(%)
67,334
53,347
60,755
1,809
62,564
4,770
7.1
23,259
2,630
227
43
270
16,009
382
8
5
13
42,403
1,870
44,273
9,074
17.0
28,525
1,697
202
73
275
19,894
242
8
5
13
26
43
(3)
41
(47)
(58)
(18)
55
12
(41)
(2)
(20)
58
—
—
—
(1) Refer to “Non-GAAP Measures” on pages 26 and 27 for further information.
REVENUE
Revenue from Calfrac’s Canadian operations during the fourth quarter of 2021 was $67.3 million compared to $53.3 million
in the same period of 2020 primarily due to higher activity in the Montney basin. The number of fracturing jobs increased
by 55 percent from the comparable period in 2020 as a significantly improved commodity price environment resulted in an
increase in drilling and completions activity in western Canada. Revenue per fracturing job was 18 percent lower than the
comparable quarter due to job mix. The number of coiled tubing jobs increased by 58 percent from the fourth quarter in
2020 as more pump-down and annular work was performed. The change in job type also contributed to the 20 percent
decrease in revenue per job, as the comparable quarter included a greater proportion of milling work, which generate
higher margins.
OPERATING INCOME
Operating income in Canada during the fourth quarter of 2021 was $4.8 million compared to $9.1 million in the same period
of 2020. The Canadian division’s operating income as a percentage of revenue was 7 percent compared to 17 percent in the
fourth quarter of 2020 as the Company incurred additional costs to prepare for an active first quarter in 2022. This included
approximately $0.8 million of reactivation costs to increase its fracturing footprint to four large fleets and five coiled tubing
units beginning in 2022. The Company also incurred additional hiring and personnel costs in advance of these additional
units generating revenue. The benefit from the Canadian Emergency Wage Subsidy (CEWS) of $0.7 million was $2.1 million
lower as compared to the fourth quarter of 2020 as the Company’s revenue continued to improve. SG&A expense in the
fourth quarter of 2021 included a $0.1 million bad debt expense while the same period in 2020 included a $0.7 million bad
debt provision. Excluding these items, operating income for the fourth quarter of 2021 would have been $4.9 million or 7.3
percent versus $7.0 million or 13.1 percent in the comparable period in 2020. The decrease in operating income for the
quarter, both on a total basis and as a percentage of revenue, was mainly due to higher fuel costs associated with extremely
cold weather in December and higher product costs due to job mix during the quarter, combined with increased personnel
costs resulting from the reinstatement of previously reduced employee salaries and benefits.
20
Calfrac Well Services Ltd. § 2021 Annual Report
UNITED STATES
Three Months Ended December 31,
(C$000s, except operational and exchange rate information)
(unaudited)
Revenue
Expenses
Operating
SG&A
Operating income(1)
Operating income (%)
Fracturing revenue per job ($)
Number of fracturing jobs
Active pumping horsepower, end of period (000s)
Idle pumping horsepower, end of period (000s)
Total pumping horsepower, end of period (000s)
Active coiled tubing units, end of period (#)
Idle coiled tubing units, end of period (#)
Total coiled tubing units, end of period (#)
Active cementing units, end of period (#)
Idle cementing units, end of period (#)
Total cementing units, end of period (#)
US$/C$ average exchange rate(2)
(1) Refer to “Non-GAAP Measures” on pages 26 and 27 for further information.
(2) Source: Bank of Canada.
2021
($)
2020
($)
Change
(%)
110,581
67,283
105,395
3,127
108,522
2,059
1.9
36,709
3,013
579
294
873
—
1
1
—
2
2
63,689
2,590
66,279
1,004
1.5
26,838
2,507
516
354
870
—
1
1
—
3
3
1.2603
1.3030
64
65
21
64
105
27
37
20
12
(17)
—
—
—
—
—
(33)
(33)
(3)
REVENUE
Revenue from Calfrac’s United States operations increased to $110.6 million during the fourth quarter of 2021 from $67.3
million in the comparable quarter of 2020. The 64 percent increase in revenue can be attributed to a combination of a 37
percent increase in revenue per job period-over-period and a 20 percent increase in the number of fracturing jobs
completed. The higher revenue per job was the result of pricing increases, mainly to pass through higher input costs to its
customers, and job mix. Activity increased in all of the remaining areas where the Company operates with no activity in
Texas and New Mexico as the Company exited those markets earlier in 2021.
OPERATING INCOME
The Company’s United States operations generated operating income of $2.1 million during the fourth quarter of 2021
compared to $1.0 million in the same period in 2020. The slight improvement in operating income on a dollar basis was
largely driven by better utilization in Colorado, offset partially by lower utilization in North Dakota as most of its customers
reduced operations in December due to capital budget exhaustion. During the quarter, there were inflationary pressures
experienced across most operating cost drivers that were effectively offset by pricing increases. SG&A expenses increased
by 21 percent primarily due to the reinstatement of previously reduced salaries and benefits during the quarter.
21
Calfrac Well Services Ltd. § 2021 Annual Report
RUSSIA
Three Months Ended December 31,
(C$000s, except operational and exchange rate information)
(unaudited)
Revenue
Expenses
Operating
SG&A
Operating income (1)
Operating income (%)
Fracturing revenue per job ($)
Number of fracturing jobs
Active pumping horsepower, end of period (000s)
Idle pumping horsepower, end of period (000s)
Total pumping horsepower, end of period (000s)
Coiled tubing revenue per job ($)
Number of coiled tubing jobs
Active coiled tubing units, end of period (#)
Idle coiled tubing units, end of period (#)
Total coiled tubing units, end of period (#)
Rouble/C$ average exchange rate(2)
(1) Refer to “Non-GAAP Measures” on pages 26 and 27 for further information.
(2) Source: Bank of Canada.
2021
($)
2020
($)
Change
(%)
28,094
26,949
25,821
640
26,461
1,633
5.8
60,778
437
77
—
77
21,843
660
22,503
4,446
16.5
74,317
324
65
12
77
29,509
47,838
52
4
3
7
60
4
3
7
0.0173
0.0171
4
18
(3)
18
(63)
(65)
(18)
35
18
(100)
—
(38)
(13)
—
—
—
1
REVENUE
Revenue from Calfrac’s Russian operations increased by 4 percent during the fourth quarter of 2021 to $28.1 million from
$26.9 million in the corresponding period of 2020. The increase in revenue was attributable to a 35 percent increase in
fracturing activity as the Company increased its operating footprint from four fleets in 2020 to six fleets in 2021, combined
with changes in job mix as a higher percentage of multi-stage work was completed resulting in a higher number of stages
completed at a lower average job size. Revenue per fracturing job decreased by 18 percent primarily due to the impact of
job mix. Coiled tubing activity decreased by 13 percent as activity was concentrated on port openings rather than cleanouts
during the quarter, which also resulted in a lower revenue per job.
OPERATING INCOME
The Company’s Russian division generated operating income of $1.6 million during the fourth quarter of 2021 or 6 percent
of revenue versus $4.4 million or 16 percent of revenue in the comparable quarter in 2020. The lower operating margin
performance was primarily due to lower than expected fracturing equipment utilization as operations were suspended for
11 days in December due to the inability of the customer to supply proppant during that time period. Coiled tubing activity
was comprised of lower margin work during the quarter, which had a negative impact on overall margins as a percentage of
revenue.
22
Calfrac Well Services Ltd. § 2021 Annual Report
ARGENTINA
Three Months Ended December 31,
(C$000s, except operational and exchange rate information)
(unaudited)
Revenue
Expenses
Operating
SG&A
Operating income (loss)(1)
Operating income (loss) (%)
Fracturing revenue per job ($)
Number of fracturing jobs
Active pumping horsepower, end of period (000s)
Idle pumping horsepower, end of period (000s)
Total pumping horsepower, end of period (000s)
Coiled tubing revenue per job ($)
Number of coiled tubing jobs
Active coiled tubing units, end of period (#)
Idle coiled tubing units, end of period (#)
Total coiled tubing units, end of period (#)
Cementing revenue per job ($)
Number of cementing jobs
Active cementing units, end of period (#)
Idle cementing units, end of period (#)
Total cementing units, end of period (#)
US$/C$ average exchange rate(2)
2021
($)
2020
($)
Change
(%)
51,746
33,143
42,964
1,884
44,848
6,898
13.3
63,476
468
137
—
137
18,999
348
5
1
6
83,848
123
10
3
13
26,344
1,323
27,667
5,476
16.5
60,188
359
118
5
123
82,005
52
5
1
6
43,697
85
12
1
13
1.2603
1.3030
56
63
42
62
26
(19)
5
30
16
NM
11
(77)
569
—
—
—
92
45
(17)
200
—
(3)
(1) Refer to “Non-GAAP Measures” on pages 26 and 27 for further information.
(2) Source: Bank of Canada.
REVENUE
Calfrac’s Argentinean operations generated revenue of $51.7 million during the fourth quarter of 2021 compared to $33.1
million in the comparable quarter in 2020. Activity in the fourth quarter of 2021 improved year-over-year across all service
lines and operating regions. Activity in the Vaca Muerta shale play continued to increase along with activity in southern
Argentina. Fracturing revenue per job increased by 5 percent compared to the comparable quarter despite the impact of a 3
percent depreciation in the U.S. dollar, primarily due to job mix. The largest revenue improvement was achieved in the
Company’s cementing operations as activity increased by 45 percent and revenue per job increased by 92 percent due to
changes in job mix as a greater number of pre-fracturing projects were completed in the fourth quarter of 2021. Coiled
tubing revenue was comprised of contracted work with a different customer than the same period in 2020, which resulted
in a larger number of jobs completed at a significantly lower revenue per job.
OPERATING INCOME
The Company’s operations in Argentina generated an operating income of $6.9 million during the fourth quarter of 2021
compared to operating income of $5.5 million in the comparable quarter of 2020. Utilization of the Company’s equipment
improved compared to the same period in 2020 as the prior year included a government mandated shutdown of oilfield
activity in response to the COVID-19 pandemic. The Company’s operating margins as a percentage of revenue decreased
from 16.5 percent to 13.3 percent as its fixed cost structure increased to scale up for additional activity. Operating income
was also negatively affected by inflationary salary increases in December that were not immediately offset by local currency
devaluation and higher equipment repair costs related to the start-up of equipment purchased from a third party earlier in
the year.
23
Calfrac Well Services Ltd. § 2021 Annual Report
CORPORATE
Three Months Ended December 31,
(C$000s)
(unaudited)
Expenses
Operating
SG&A
Operating loss(1)
% of Revenue
2021
($)
2020
($)
Change
(%)
297
5,965
6,262
(6,262)
2.4
303
4,100
4,403
(4,403)
2.4
(2)
45
42
42
—
(1) Refer to “Non-GAAP Measures” on pages 26 and 27 for further information.
OPERATING LOSS
Corporate expenses for the fourth quarter of 2021 were $6.3 million compared to $4.4 million in the fourth quarter of 2020.
The increase was due in part to an increase in stock-based compensation expense of $0.7 million in the fourth quarter in
2021 compared to the same period in 2020, primarily due to the issuance of new equity-based awards under the omnibus
incentive plan during the second quarter in 2021, combined with a higher share price. In addition, higher professional fees
and personnel costs also contributed to the increase in SG&A expense during the quarter.
DEPRECIATION
For the three months ended December 31, 2021, depreciation expense increased by $0.8 million to $31.6 million from
$30.8 million in the corresponding quarter in 2020. The slight increase in fourth-quarter depreciation expense was primarily
due to the year-over-year increase in capital expenditures relating to major component purchases which have a shorter
useful life and a corresponding higher rate of depreciation.
FOREIGN EXCHANGE GAINS AND LOSSES
The Company recorded a foreign exchange loss of $1.9 million during the fourth quarter of 2021 versus a loss of $5.7 million
in the comparative three-month period of 2020. Foreign exchange gains and losses arise primarily from the translation of
net monetary assets or liabilities that were held in U.S. dollars in Canada, net monetary assets or liabilities that were held in
pesos in Argentina, and liabilities held in Canadian dollars in Russia. The foreign exchange loss during the fourth quarter was
mainly due to net monetary assets that were held in pesos in Argentina as the peso devalued against the U.S. dollar during
this period, combined with the revaluation of net monetary assets that were held in U.S. dollars as the Canadian dollar
strengthened relative to the U.S. dollar.
INTEREST
The Company’s net interest expense of $9.7 million for the fourth quarter of 2021 was $15.2 million lower than the
comparable period in 2020. The decrease in interest expense was primarily due to the significant reduction in long-term
debt resulting from the Recapitalization Transaction that closed on December 18, 2020, combined with the debt exchange
that was completed during the first quarter in 2020. These transactions combined to eliminate US$650.0 million of the
Company’s 8.50 percent Unsecured Notes and replaced it with US$120.0 million of Second Lien Notes bearing interest at
10.875 percent and $59.0 million of 1.5 Lien Notes bearing interest at 10.0 percent. In addition, the USD/CAD exchange rate
was 3 percent lower than the comparable quarter in 2020, which resulted in a reduction of reported interest expense on
the Company’s Second Lien Notes.
INCOME TAXES
The Company recorded an income tax recovery of $6.4 million during the fourth quarter of 2021 compared to a tax expense
of $54.8 million in the comparable period of 2020. A deferred tax recovery of $6.3 million was recorded due to losses
incurred in the United States.
24
Calfrac Well Services Ltd. § 2021 Annual Report
BUSINESS UPDATE AND OUTLOOK
A prolonged period of underinvestment in the upstream sector, in combination with a rebound in demand as COVID-19
related restrictions have been reduced, has resulted in a significant increase in crude oil and natural gas prices. This
stronger commodity price environment provides the foundation for higher demand for Calfrac’s services moving forward.
The Company’s positive momentum from the third quarter continued into the fourth quarter of 2021 but paused towards
year-end due to normal seasonality, combined with customer budget exhaustion. Calfrac expects to utilize its industry
expertise to drive improved financial results on a sequential basis while positioning the Company to capitalize on a
tightening oilfield services market and meaningfully increase its overall financial performance in 2022.
CANADA
Calfrac’s Canadian division anticipates a strong first quarter for its four large fracturing fleets. The high level of activity is
expected to continue into the second half of the year, after the seasonal break-up, leading to improved year-over-year
financial performance. This strength in demand highlights the need for E&P companies to align with quality service
providers that can safely and efficiently execute on their capital programs. In recent years, the pricing for the pressure
pumping sector has been unsustainably low and did not generate a sufficient return on capital employed. Calfrac
anticipates that a tightening services market in Canada will provide the opportunity to significantly increase its prices in
order to reflect the appropriate value of its services. The Company achieved modest price improvements during 2021, but
upward pricing pressures for trucking, fuel, chemicals, and sand were significant and continue to persist. Calfrac believes
that the pressure pumping sector in 2022 will increase service prices that outpace cost inflation and enable the industry to
begin delivering acceptable returns on investment.
UNITED STATES
As expected, the Company’s United States operations experienced a delayed start to 2022 in one of its operating districts,
but still expects to deliver improved sequential performance during the first quarter. As momentum continues to build,
Calfrac anticipates a significant increase in financial performance during 2022 driven by high utilization for its nine operating
fracturing fleets combined with the continuation of service price appreciation that commenced in the second half of 2021.
While the Company continues to pass along inflationary cost increases, Calfrac has been successful in improving utilization
as well as net service pricing during the past few months. Calfrac is committed to partnering with customers to combine
safe and efficient operations with optimal scheduling management in order to produce sustainable full cycle returns to the
benefit of its customers and Calfrac’s stakeholders.
RUSSIA
The ongoing conflict between Russia and Ukraine has added a level of risk and uncertainty around the Company’s
operations in Russia. As a result of this dynamic situation, Calfrac is monitoring developments in real time and is evaluating
its options for its Russian operations.
ARGENTINA
Calfrac’s operations in Argentina delivered a significant year-over-year increase in profitability mainly due to strong
equipment utilization in the Vaca Muerta shale play. The Company expects the operating cadence that was achieved in the
second half of 2021 to continue throughout 2022 and drive strong levels of financial performance.
CORPORATE
Given the expected growth in activity in North America during 2022, the Company amended its credit facility agreement
with its lending syndicate in order to provide the necessary liquidity to fund increasing working capital requirements for its
operations. Calfrac’s continued focus is to optimize capital allocation and operating efficiencies in order to maximize its
operating cash flow, and dedicate any excess free cash flow to debt repayment. The Company will not consider any
additional fleet reactivation or growth investments until financial returns exceed internal benchmarks that properly account
for macroeconomic, industry and operation-specific risk factors.
25
Calfrac Well Services Ltd. § 2021 Annual Report
NON-GAAP MEASURES
Certain supplementary measures presented in this MD&A do not have any standardized meaning under IFRS and, because
IFRS have been incorporated as Canadian generally accepted accounting principles (GAAP), these supplementary measures
are also non-GAAP measures. These measures have been described and presented in order to provide shareholders and
potential investors with additional information regarding the Company’s financial results, liquidity and ability to generate
funds to finance its operations. These measures may not be comparable to similar measures presented by other entities,
and are explained below.
Operating income (loss) is defined as net income (loss) before depreciation, foreign exchange gains or losses, gains or losses
on disposal of property, plant and equipment, gains or losses on exchange or settlement of debt, impairment of property,
plant and equipment, impairment of other assets, interest, and income taxes. Management believes that operating income
is a useful supplemental measure as it provides an indication of the financial results generated by Calfrac’s business
segments prior to consideration of how these segments are financed or taxed. Operating income for the period was
calculated as follows:
(C$000s)
(unaudited)
Net loss
Add back (deduct):
Depreciation
Foreign exchange losses (gains)
Loss (gain) on disposal of property, plant and equipment
Impairment of property, plant and equipment
Impairment of inventory
Impairment of other assets
Gain on exchange of debt
Interest
Income taxes
Operating income
Three Months Ended Dec. 31,
Years Ended Dec. 31,
2021
($)
2020
($)
2021
($)
2020
($)
(28,318)
125,897
(82,812)
(324,235)
31,638
1,885
(110)
—
—
705
—
9,662
(6,364)
9,098
30,843
127,925
5,733
(260)
—
—
—
—
5,288
403
—
—
705
—
24,913
54,790
15,597
37,737
(25,542)
63,704
172,021
15,477
24
227,208
27,868
507
(130,444)
91,267
168,623
21,997
Adjusted EBITDA is defined in the Company’s credit facilities for covenant purposes as net income or loss for the period
adjusted for interest, income taxes, depreciation and amortization, unrealized foreign exchange losses (gains), non-cash
stock-based compensation, and gains and losses that are extraordinary or non-recurring. Adjusted EBITDA is presented
because it is used in the calculation of the Company’s bank covenants. Adjusted EBITDA for the period was calculated as
follows:
26
Calfrac Well Services Ltd. § 2021 Annual Report
(C$000s)
(unaudited)
Net loss
Add back (deduct):
Depreciation
Unrealized foreign exchange (gains) losses
Loss (gain) on disposal of property, plant and equipment
Impairment of property, plant and equipment
Impairment of inventory
Impairment of other assets
Gain on exchange of debt
Litigation settlements
Non-cash purchase commitment termination settlement
Restructuring charges
Stock-based compensation
Interest
Income taxes
Adjusted EBITDA(1)
Three Months Ended Dec. 31,
Years Ended Dec. 31,
2021
2020
2021
($)
2020
($)
(28,318)
125,897
(82,812)
(324,235)
30,843
127,925
172,021
31,638
1,338
(110)
—
—
705
—
—
—
2
3,435
(260)
—
—
—
—
—
—
4
916
9,662
(6,364)
9,469
412
24,913
54,790
13,715
718
403
—
—
705
—
(700)
—
673
2,272
37,737
(25,542)
61,379
8,319
24
227,208
27,868
507
(130,444)
—
2,082
5,377
1,511
91,267
168,623
23,809
(1) For bank covenant purposes, EBITDA includes the deduction of an additional $9.0 million for the year ended December 31, 2021 (year ended December 31, 2020 - $15.6 million)
of lease payments that would have been recorded as operating expenses prior to the adoption of IFRS 16.
CONTRACTUAL OBLIGATIONS AND CONTINGENCIES
Calfrac has various contractual lease commitments related to vehicles, equipment and facilities as well as purchase
obligations for products, services and property, plant and equipment as disclosed in the Company’s 2021 annual
consolidated financial statements.
GREEK LITIGATION
As described in note 20 to the annual consolidated financial statements, the Company and one of its Greek subsidiaries are
involved in a number of legal proceedings in Greece. Management regularly evaluates the likelihood of potential liabilities
being incurred and the amounts of such liabilities after careful examination of available information and discussions with its
legal advisors. Management is of the view that it is improbable there will be a material financial impact to the Company as a
result of these claims. Consequently, no provision was recorded in the consolidated financial statements.
VENDOR CONTRACT DISPUTE
A complaint for money damages was filed against the Company by a vendor in the United States District Court for the
District of Delaware in July 2021. The complaint, which was amended in February 2022, alleges the Company failed to
satisfy certain volume commitments and associated shortfall payment obligations under a sand supply agreement and the
vendor is seeking at least US$10.2 million in damages together with interest and unspecified other relief. The Company has
filed an answer to the original complaint and a counter-claim, and its answer to the amended complaint is due March 18,
2022. The case is still in the early stages, but the Company intends to pursue its counter-claim and vigorously defend against
the vendor’s allegations.
Given the stage of the proceedings and the existence of available defenses, the direction and financial consequences of the
claims in the complaint cannot be determined at this time. While management does not believe that this claim will have a
material adverse effect on the business or financial condition of the Company, no assurance can be given as to the outcome
of the proceedings.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
This MD&A is based on the Company’s consolidated financial statements for the year ended December 31, 2021 which
were prepared in accordance with IFRS. Management is required to make assumptions, judgments and estimates in the
27
Calfrac Well Services Ltd. § 2021 Annual Report
application of IFRS. Calfrac’s significant accounting policies are described in note 2 to the annual consolidated financial
statements.
The preparation of the consolidated financial statements requires that certain estimates and judgments be made
concerning the reported amount of revenue and expenses and the carrying values of assets and liabilities. These estimates
are based on historical experience and management’s judgment. The estimation of anticipated future events involves
uncertainty and, consequently, the estimates used by management in the preparation of the consolidated financial
statements may change as future events unfold, additional experience is gained or the environment in which the Company
operates changes. The accounting policies and practices requiring estimates that have a significant impact on the
Company’s financial results include the allowance for doubtful accounts receivable, depreciation, the fair value of financial
instruments, impairment of property, plant and equipment, income taxes, stock-based compensation expenses, functional
currency and cash-generating units (CGU).
Judgment is also used in the determination of the functional currency of each subsidiary and in the determination of CGUs,
and the assessment of the Company’s ability to continue as a going concern.
LOSS ALLOWANCE PROVISION
The Company performs ongoing credit evaluations of its customers and grants credit based on a review of historical
collection experience, current aging status, financial condition of the customer and anticipated industry conditions. In
situations where the creditworthiness of a customer is uncertain, services are typically provided on receipt of cash in
advance or services are declined. Customer payments are regularly monitored and a provision for doubtful accounts has
been established based on the new impairment model under IFRS 9, which requires the recognition of impairment
provisions based on expected and incurred credit losses rather than only incurred credit losses. The Company applies the
simplified approach to providing for expected credit losses prescribed by IFRS 9, which permits the use of the lifetime
expected credit loss model to its trade accounts receivable. Lifetime expected credit losses are the result of all possible
default events over the expected life of the financial instrument. Calfrac’s management believes that the loss allowance
provision for accounts receivable, which was $0.6 million at December 31, 2021, is adequate.
DEPRECIATION
Depreciation of the Company’s property, plant and equipment incorporates estimates of useful lives and residual values.
These estimates may change as more experience is obtained or as general market conditions change, thereby affecting the
value of the Company’s property, plant and equipment.
FINANCIAL INSTRUMENTS
Financial instruments included in the Company’s consolidated balance sheets are cash and cash equivalents, accounts
receivable, deposits, accounts payable and accrued liabilities, long-term debt and lease obligations.
FAIR VALUES OF FINANCIAL ASSETS AND LIABILITIES
The fair values of financial instruments included in the consolidated balance sheets, except long-term debt, approximate
their carrying amounts due to the short-term maturity of those instruments. The fair value of the Second Lien Notes, as
measured based on the closing market price at December 31, 2021 was $139.6 million (December 31, 2020 – $106.7
million). The carrying values of the revolving term loan facility and 1.5 Lien Notes approximate their fair value as the
interest rate is not significantly different from current interest rates for similar loans.
CREDIT RISK
Substantial amounts of the Company’s accounts receivable are with customers in the oil and natural gas industry and are
subject to normal industry credit risks. The Company mitigates this risk through its credit policies and practices, including
the use of credit limits and approvals, and by monitoring its customers’ financial condition. At December 31, 2021, the
Company had a loss allowance provision for accounts receivable of $0.6 million (December 31, 2020 – $1.7 million).
Payment terms with customers vary by country and contract. Standard payment terms, however, are 30 days from invoice
date. The Company’s aged trade and accrued accounts receivable at December 31, 2021 and 2020, excluding any impaired
accounts, are as follows:
28
Calfrac Well Services Ltd. § 2021 Annual Report
As at December 31,
(C$000s)
(unaudited)
Current
31 - 60 days
61 - 90 days
91+ days
Total
2021
($)
135,043
26,405
13,716
8,310
2020
($)
97,000
20,303
10,111
5,045
183,474
132,459
INTEREST RATE RISK
The Company is exposed to cash flow risk due to fluctuating interest payments required to service any floating-rate debt.
The increase or decrease in annual interest expense for each 1 percentage point change in the interest rate on floating-rate
debt at December 31, 2020 amounts to $1.3 million (December 31, 2019 – $1.5 million).
The Company’s effective interest rate for the year ended December 31, 2020 was 7.5 percent (December 31, 2019 – 8.5
percent).
LIQUIDITY RISK
The Company’s principal sources of liquidity are operating cash flows, existing or new credit facilities, new secured or
unsecured debt, and new share equity. The Company monitors its liquidity to ensure it has sufficient funds to complete
planned capital and other expenditures. The Company mitigates liquidity risk by maintaining adequate banking and credit
facilities and monitoring its forecast and actual cash flows. The Company may also adjust its capital spending to maintain
liquidity.
The expected timing of cash outflows relating to financial liabilities is outlined in the table below:
At December 31, 2021
(C$000s)
(unaudited)
Accounts payable and
accrued liabilities
Lease obligations(1)
Long-term debt(1)
At December 31, 2020
(C$000s)
(unaudited)
Accounts payable and
accrued liabilities
Lease obligations(1)
Long-term debt(1)
(1) Principal and interest
Total
($)
< 1 Year
($)
1 - 3 Years
($)
4 - 6 Years
($)
7 - 9 Years
($)
Thereafter
($)
127,441
23,534
441,248
Total
($)
127,441
7,957
33,793
—
—
12,732
2,845
251,183
156,272
—
—
—
—
—
—
< 1 Year
($)
1 - 3 Years
($)
4 - 6 Years
($)
7 - 9 Years
($)
Thereafter
($)
101,784
101,784
—
—
24,835
441,845
8,543
23,078
12,053
3,512
246,885
171,882
—
727
—
—
—
FOREIGN EXCHANGE RISK
The Company is exposed to foreign exchange risk associated with foreign operations where assets, liabilities, revenue and
costs are denominated in currencies other than Canadian dollars. These currencies include the U.S. dollar, Russian rouble,
and Argentinean peso. The Company is also exposed to the impact of foreign currency fluctuations in its Canadian
operations on purchases of products and property, plant and equipment from vendors in the United States. In addition, the
Company’s Second Lien Notes and related interest expense are denominated in U.S. dollars. The amount of this debt and
related interest expressed in Canadian dollars varies with fluctuations in the U.S. dollar to Canadian dollar exchange rate.
This risk is mitigated, however, by the Company’s U.S. operations and accompanying revenue streams.
A change in the value of foreign currencies in the Company’s consolidated financial instruments (cash, accounts receivable,
accounts payable and debt) would have had the following impact on net income:
29
Calfrac Well Services Ltd. § 2021 Annual Report
At December 31, 2021
(C$000s)
1% change in value of U.S. dollar
1% change in value of Argentinean peso
1% change in value of Russian rouble
At December 31, 2020
(C$000s)
1% change in value of U.S. dollar
1% change in value of Argentinean peso
1% change in value of Russian rouble
Impact to Net
Income
($)
1,407
90
—
Impact to Net
Income
($)
1,638
18
—
IMPAIRMENT
Assessment of impairment is based on management’s judgment of whether there are internal and external factors that
would indicate that an asset or CGU is impaired.
As described in note 4 to the consolidated financial statements, the Company reviews the carrying value of its property,
plant and equipment at each reporting period for indicators of impairment. As well, the Company assesses at the end of
each reporting period whether there is any indication that an impairment loss recognized in prior periods for an asset or
CGU other than goodwill may no longer exist or may have decreased. If any such indication exists, the Company estimates
the recoverable amount of that CGU to determine if the reversal of impairment loss is supported.
The Company’s cash-generating units are determined to be at the country level, consisting of Canada, the United States,
Russia and Argentina.
The Company did not identify any changes in the indicators of impairment or any new indicators of impairment since the
last impairment test that was carried out as at December 31, 2020. For the year ended December 31, 2021, no impairment
charge was recorded (year ended December 31, 2020 – impairment of $227.2 million).
The Company reviews the carrying value of its inventory on an ongoing basis for obsolescence and to verify that the
carrying value exceeds the net realizable amount. During the year ended December 31, 2021, the Company reviewed the
carrying value of its inventories across all operating segments and determined there was no impairment to write-off
obsolete inventory and write inventory down to its net realizable amount (year ended December 31, 2020 – $27.9 million).
INCOME TAXES
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the
financial statement amounts of existing assets and liabilities and their respective tax bases. Estimates of the Company’s
future taxable income are considered in assessing the utilization of available tax losses. The Company’s business is complex
and the calculation of income taxes involves many complex factors as well as the Company’s interpretation of relevant tax
legislation and regulations.
STOCK-BASED COMPENSATION
The fair value of stock options is estimated at the grant date using the Black-Scholes option pricing model, which includes
underlying assumptions related to the risk-free interest rate, average expected option life, estimated forfeitures, estimated
volatility of the Company’s shares and anticipated dividends.
The fair value of the deferred share units is recognized based on the market value of the Company’s shares underlying these
compensation programs.
30
Calfrac Well Services Ltd. § 2021 Annual Report
FUNCTIONAL CURRENCY
Management applies judgment in determining the functional currency of its foreign subsidiaries. Judgment is made with
regard to the currency that influences and determines sales prices, labour, material and other costs as well as financing and
receipts from operating income.
CASH-GENERATING UNITS
The determination of CGUs is based on management’s judgment regarding shared equipment, mobility of equipment,
geographical proximity and materiality.
RELATED-PARTY TRANSACTIONS
Entities controlled by George S. Armoyan, a member of the Board of Directors and Interim CEO, and Ronald P. Mathison,
the Chairman of the Company, hold 44 percent and 19 percent, respectively, of the Company’s 1.5 Lien Notes.
In connection with the 1.5 Lien Notes offering, the Company issued 1,125,703 common shares to certain investors that
backstopped the issuance of the 1.5 Lien Notes. Certain entities controlled by George S. Armoyan received 734,413 shares
for their participation in backstopping the 1.5 Lien Notes, of which 38,023 shares were sold during the first quarter of 2021.
Certain entities controlled by George S. Armoyan hold US$16.4 million of the Company’s Second Lien Notes (December 31,
2020 – US$2.4 million).
The Company leases certain premises from a company controlled by Ronald P. Mathison. The rent charged for these
premises during the year ended December 31, 2021 was $1.0 million (year ended December 31, 2020 – $1.5 million), as
measured at the exchange amount, which is based on market rates at the time the lease arrangements were made.
CHANGES IN ACCOUNTING POLICIES
No new IFRS or interpretations from the International Financial Reporting Interpretations Committee came into effect for
the year beginning on or after January 1, 2021 that had a material impact on the Company.
RECENT ACCOUNTING PRONOUNCEMENTS
IAS 1 Presentation of Financial Statements has been amended to clarify how to classify debt and other liabilities as either
current or non-current. The amendment is effective for the years beginning on or after January 1, 2023.
IAS 37 Provisions, Contingent Liabilities and Contingent Assets has been amended to clarify what costs an entity considers in
assessing whether a contract is onerous. The amendment specifies that the cost of fulfilling a contract comprises of the
incremental or allocated costs that relate directly to the fulfillment of the contract. Adoption of the amendment is in effect
for annual periods beginning on or after January 1, 2022.
IAS 16 Property, Plant and Equipment has been amended to (i) prohibit an entity from deducting from the cost of an item of
PP&E any proceeds received from selling items produced while the entity is preparing the asset for its intended use (for
example, the proceeds from selling samples produced when testing a machine to see if it is functioning properly), (ii) clarify
that an entity is “testing whether the asset is functioning properly” when it assesses the technical and physical performance
of the asset, and (iii) require certain related disclosures. These amendments are effective for periods beginning on or after
January 1, 2022.
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES AND INTERNAL CONTROL
OVER FINANCIAL REPORTING
The Interim Chief Executive Officer (CEO), and the Chief Financial Officer (CFO) of Calfrac are responsible for establishing
and maintaining the Company’s disclosure controls and procedures (DC&P) and internal control over financial reporting
(ICFR).
DC&P are designed to provide reasonable assurance that material information relating to the Company is made known to
the CEO and CFO by others, particularly in the period in which the annual filings are being prepared, and that information
required to be disclosed in documents filed with securities regulatory authorities is recorded, processed, summarized and
reported within the periods specified in securities legislation, and includes controls and procedures designed to ensure that
such information is accumulated and communicated to the Company’s management, including the CEO and CFO, as
appropriate, to allow timely decisions regarding required disclosure. ICFR is designed to provide reasonable assurance
31
Calfrac Well Services Ltd. § 2021 Annual Report
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in
accordance with IFRS.
In accordance with the requirements of National Instrument 52-109 “Certification of Disclosure in Issuers’ Annual and
Interim Filings,” an evaluation of the effectiveness of DC&P and ICFR was carried out under the supervision of the Interim
CEO and CFO at December 31, 2021. Based on this evaluation, the Interim CEO and CFO have concluded that the Company’s
DC&P and ICFR are effectively designed and operating as intended.
No change to the Company’s ICFR occurring during the most recent interim period materially affected, or is reasonably
likely to materially affect, the Company’s ICFR, other than noted below.
BUSINESS RISKS
The business of Calfrac is subject to certain risks and uncertainties. Prior to making any investment decision regarding
Calfrac, investors should carefully consider, among other things, the risk factors set forth below as well as in the Company’s
most recently filed Annual Information Form, which are available at www.sedar.com.
VOLATILITY OF INDUSTRY CONDITIONS
The demand, pricing and terms for the Company's services largely depend upon the level of expenditures made by oil and
gas companies on exploration, development and production activities in North America, Argentina and Russia. Expenditures
by oil and gas companies are typically directly related to the demand for, and price of, oil and gas. Generally, when
commodity prices and demand are predicted to be, or are relatively, high, demand for the Company's services is high. The
converse is also true.
The prices for oil and natural gas are subject to a variety of factors including: the demand for energy; the ability of OPEC+ to
set and maintain production levels for oil; oil and gas production by non- OPEC+ countries; the decline rates for current
production; global and domestic economic conditions, including currency fluctuations; political and economic uncertainty
and socio-political unrest; cost of exporting, producing and delivering oil and gas; technological advances affecting energy
consumption; weather conditions; the effect of worldwide energy conservation and greenhouse gas reduction measures;
the impact of the COVID-19 pandemic; and government regulations. Any prolonged reduction in oil and natural gas prices
would likely decrease the level of activity and expenditures in oil and gas exploration, development and production
activities and, in turn, decrease the demand for the Company's services.
In addition to current and expected future oil and gas prices, the level of expenditures made by oil and gas companies are
influenced by numerous factors over which the Company has no control, including but not limited to: general economic
conditions; and the impact of the COVID-19 pandemic thereon; the cost of exploring for, producing and delivering oil and
gas; the expected rates of current production; the discovery rates of new oil and gas reserves; cost and availability of drilling
equipment; availability of pipeline and other oil and gas transportation capacity; natural gas storage levels; political,
regulatory and economic conditions; taxation and royalty changes; government regulation; environmental regulation;
ability of oil and gas companies to obtain credit, equity capital or debt financing; and currency fluctuations. A material
decline in global oil and natural gas prices or North American, Argentinean and Russian activity levels as a result of any of
the above factors could have a material adverse effect on the Company's business, financial condition, results of operations
and cash flows.
ACCESS TO CAPITAL
The Company's business plan is subject to the availability of additional financing for future costs of operations or expansion
that might not be available or may not be available on favourable terms. If the Company's cash flow from operations is not
sufficient to fund its capital expenditure requirements, there can be no assurance that additional debt or equity financing
will be available to meet these requirements on terms acceptable to the Company or at all, particularly if the Company's
debt levels remain above industry standards. The Company's inability to raise capital could impede its growth and could
materially adversely affect the business, financial condition, results of operations and cash flows of the Company.
The Company is required to comply with covenants under the Credit Agreement, the 1.5 Lien Notes Indenture and the
Second Lien Notes Indenture. In the event that the Company does not comply with such covenants, the Company's access
to capital could be restricted or repayment could be required. Such non-compliance could result from an impairment
charge to the Company's capital assets, which is determined based on management's estimates and assumptions when
certain internal and external factors indicate the need for the Company to assess its capital assets balance for impairment.
If realized, these risks could have a material adverse effect on the Company's business, financial condition, results of
operations and cash flows.
32
Calfrac Well Services Ltd. § 2021 Annual Report
Even if the Company is able to obtain new financing, it may not be on commercially reasonable terms or terms that are
acceptable to the Company. If the Company is unable to repay amounts owing under the Credit Agreement, the 1.5 Lien
Notes Indenture or the Second Lien Notes Indenture the lenders could proceed to foreclose or otherwise realize upon any
collateral granted to them to secure the indebtedness. The acceleration of the Company's indebtedness under one
agreement may permit acceleration of indebtedness under other agreements that contain cross-default or cross-
acceleration provisions. In addition, operating and financial restrictions exist under the Credit Agreement, the 1.5 Lien
Notes Indenture and the Second Lien Notes Indenture which include restrictions on the payment of dividends, repurchase
or making of other distributions with respect to the Company's securities, incurrence of indebtedness, provision of
guarantees, making of capital expenditures and entering into of certain transactions, among others.
SOURCES, PRICING AND AVAILABILITY OF RAW MATERIALS, COMPONENTS AND PARTS
In 2021, the Company and the industry worldwide experienced shortage of supply and an increase in inflationary pricing of
raw materials such as proppant, chemicals, nitrogen, and diesel fuel and component parts as a result of the COVID-19
pandemic making it difficult to provide fixed pricing for customers. Volatility and increased costs of component parts and
raw materials, including as a result of the Russia-Ukraine conflict, may have a material adverse effect on the Company's
business, financial condition, results of operations and cash flows have been may also have a material adverse effect on the
Company's business, financial condition, results of operations and cash flow, which cannot be easily countered by price
increases to customers in a highly competitive environment.
EMPLOYEES
The Company requires skilled and/or unskilled labour to meet its needs, and this could limit growth. Shortages of qualified
personnel have occurred in the past during periods of high demand. The demand for qualified oilfield services personnel
generally increases with stronger demand for oilfield services and as new HP is brought into service. Increased demand
typically leads to higher wages that may or may not be reflected in any increases in service rates.
Other factors, including the COVID-19 pandemic, can also affect the Company's ability to find sufficiently qualified
employees to meet its needs. The nature of the Company's work requires skilled employees who can perform physically
demanding work. Volatility in the oilfield services industry and the demanding nature of the work, however, may prompt
employees to pursue other kinds of jobs that offer a more desirable work environment and wages competitive to the
Company's. The Company's success depends on its ability to continue to employ and retain skilled technical personnel and
qualified oilfield personnel. If the Company is unable to do so, it could have a material adverse effect on the Company's
business, financial condition, results of operations and cash flows.
FOREIGN OPERATIONS
Some of the Company's operations and related assets are located in Argentina and Russia, which may be considered
politically and/or economically unstable. Activities in such countries may require protracted negotiations with host
governments, national oil and gas companies and third parties and are frequently subject to economic and political
considerations, such as taxation, nationalization, expropriation, inflation, currency fluctuations, increased regulation and
approval requirements, restrictions on the repatriation of income or capital, governmental regulation and the risk of actions
by terrorist, criminal or insurgent groups. Any such activities or actions could adversely affect the economics of exploration
or development projects for Company's customers and the demand for the Company's well stimulation services which, in
turn, could have a material adverse effect on its assets, business, financial condition, results of operations and cash flows.
Additionally, operations outside of North America could also expose the Company to trade and economic sanctions or other
restrictions imposed by the Canadian government or other governments or organizations. In response to Russia's invasion
of Ukraine, a number of countries, including Canada, the U.S. and European Union member states, have taken actions
against Russia, such as: imposition of sanctions targeting certain Russian leadership and other individuals; restrictions on
certain sectors of the Russian economy; expulsion of some Russian banks from the SWIFT global banking payment system;
and other measures, with further restrictions and counter-sanctions or actions by Russia itself possible as the conflict
continues. Such measures and the ongoing conflict between Russia and Ukraine has added a level of risk and uncertainty
around the Company’s operations in Russia. As a result of these changes in circumstances, there is risk and uncertainty
surrounding the Company’s Russian operations, including uncertainty surrounding banking restrictions and the ability to
repatriate funds to Canada from Russia, the Company’s ownership and control over its Russian subsidiary, potential
impairment of current and long-term assets, the physical security of property, plant and equipment, and overall business
and operational risks. The conflict and sanctions or restrictions imposed against or by Russia could have a material adverse
effect on the Russian Division's assets, business, financial condition, results of operations and cash flows. Additionally, the
conflict and sanctions or restrictions imposed against or by Russia could exacerbate a number of risks described elsewhere
33
Calfrac Well Services Ltd. § 2021 Annual Report
in these Risk Factors, such as: the Company's access to capital, the availability and price escalation of raw materials and
component parts, activist shareholder and ESG risks and cybersecurity threats.
Although management has implemented internal controls, procedures and policies that it believes to be adequate and
customary in the industry and the countries where the Company operates, federal agencies and authorities may seek to
impose a broad range of criminal or civil penalties against the Company or its representatives for violations of securities
laws, foreign corrupt practices laws or other federal statutes, any of which could have a material adverse effect on the
Company's business, financial condition, results of operations and cash flows.
EQUIPMENT LEVELS
Because of the long life of oilfield service equipment and the lag between when a decision to build additional equipment is
made and when the equipment is placed into service, the quantity of oilfield service equipment in the industry does not
always correlate with the level of demand for service equipment. Periods of high demand often spur increased capital
expenditures on equipment, and those capital expenditures may add capacity that exceeds actual demand. Additionally,
ESG factors have spurred increased investment in electric and Tier 4 emissions-rated fracturing pumps that could outstrip
customer demand and/or exacerbate demand dynamics for conventional pressure pumping equipment.
Such supply fundamentals could cause the Company or its competitors to lower pricing and could lead to a decrease in
rates in the oilfield services industry generally, which could have a material adverse effect on the Company's business,
financial condition, results of operations and cash flows.
COVID-19 PANDEMIC
The COVID-19 pandemic caused a significant and swift reduction in global economic activity during 2020, which significantly
weakened demand for oil and gas, and in turn, for the Company's products and services. The Company implemented a
COVID-19 Pandemic Response Plan to provide direction to partially mitigate the impacts of the COVID-19 pandemic. The
Company also experienced an increase in operating costs due to the implementation of various controls to comply and
manage the spread of COVID-19.
Other effects of the pandemic included, and may continue to include, significant volatility and disruption of the global
financial markets; adverse revenue and net income effects; disruptions to the Company's operations, including suspension
or deferral of drilling activities; customer shutdowns of oil and gas exploration and production; downward revisions to
customer budgets; limitations on access to sources of liquidity; supply chain disruptions; limitations on access to raw
materials; employee impacts from illness, school closures and other community response measures; ability to recruit and
maintain a viable and healthy workforce; temporary closures of Company's facilities or the facilities of Company's
customers and suppliers. The pandemic is continuously evolving, and the extent to which Company's operating and financial
results will continue to be affected will depend on various factors beyond the Company's control, such as the ultimate
duration, severity and sustained geographic resurgence of the virus; the emergence, severity and transmission rates of new
variants and strains of the virus; and the effectiveness of containment actions of the virus and its variants, or treatment of
its impact, such as the availability and acceptance of vaccines. COVID-19, and the volatile regional and global economic
conditions stemming from the pandemic may have a material adverse effect on the Company's business, financial
condition, results of operations and cash flows.
VOLATILITY IN CREDIT MARKETS
The ability to make scheduled debt repayments, refinance debt obligations and access financing depends on the Company's
financial condition and operating performance, which is subject to prevailing economic and competitive conditions and to
certain finance, business and other factors beyond its control. In addition, the Company's ability to refinance debt
obligations and access financing is affected by credit ratings assigned to the Company and its debt. Continuing volatility in
the credit markets could increase costs associated with debt instruments due to increased spreads over relevant interest
rate benchmarks, or affect the ability of the Company, or third parties it seeks to do business with, to access those markets.
In addition, access to further financing for the Company or its customers remains uncertain. This condition could have an
adverse effect on the industry in which the Company operates and its business, including future operating results. The
Company's customers may curtail their drilling and completion programs, which could decrease demand for the Company's
services and could increase downward pricing pressures. Further, certain customers could become unable to pay suppliers,
including the Company, in the event they are unable to access the capital markets to fund their business operations. Such
risks, if realized, could have a material adverse effect on the Company's business, financial condition, results of operations
and cash flows.
34
Calfrac Well Services Ltd. § 2021 Annual Report
ENERGY TRANSITION
The Company's long-term success depends on its ability to effectively address the energy transition from fossil-based
systems of energy production and consumption to renewable energy sources. The Company's success will require adapting
its equipment and technologies to potentially changing government requirements and customer requirements and
preferences, as well as engaging with customers to develop solutions to reduce the carbon emissions from pressure
pumping operations. If the energy transition landscape changes faster than anticipated or in a manner that the Company
does not anticipate, the demand for the Company's products and services could be adversely affected as well as their
operating costs and asset valuation. Furthermore, if the Company fails or is perceived to not effectively implement a carbon
reduction strategy, or if investors or financial institutions shift funding away from companies in fossil fuel-related industries,
the Company's access to capital or the market for its securities could be negatively impacted.
COMMON SHARE DILUTION
The 1.5 Lien Notes are convertible at the holder's option into common shares of the Company at any time prior to the
maturity date at a conversion price of $1.3325 per common share, being a ratio of approximately 750.469 common shares
per $1,000 principal amount of 1.5 Lien Notes.
In the future the Company may issue additional securities to raise capital. The Company may also acquire interests in other
companies by using a combination of cash and common shares or just common shares. The Company may also issue
additional securities convertible into common shares.
The Company may also attempt to increase its capital resources by making additional offerings of debt, including senior or
subordinated notes. Because the Company's decision to issue securities in any future offering will depend on market
conditions and other factors beyond its control, the Company cannot predict or estimate the amount, timing or nature of
future offerings.
Thus, holders of common shares bear the risk of the conversion of the 1.5 Lien Notes and future offerings reducing the
market value of common shares.
COMPETITION
Each of the markets in which the Company participates is highly competitive. To be successful, a service provider must
provide services that meet the specific needs of oil and natural gas exploration and production companies at competitive
prices. The principal competitive factors in the markets in which the Company operates are price, product and service
quality and availability, technical knowledge, environmentally friendly equipment (such as electric or low emission pumps),
experience and reputation for safety. The Company competes with large national and multi-national oilfield service
companies that have extensive financial and other resources. These companies offer a wide range of well stimulation
services and technologies in all geographic regions in which the Company operates. In addition, the Company competes
with several regional competitors. As a result of competition, the Company may suffer from a significant reduction in
revenue or be unable to pursue additional business opportunities.
FEDERAL, STATE AND PROVINCIAL LEGISLATIVE AND REGULATORY INITIATIVES
The Canadian federal government, the United States Congress, the United States Environmental Protection Agency and
other regulatory agencies in the United States continue to conduct investigations regarding the use and lifecycle of
stimulation water and chemicals in the hydraulic fracturing process and the potential impacts on human health and the
environment. In addition, most provincial, state and local governments with jurisdiction over oil and gas development have
undertaken similar investigations and have implemented various conditions, rules, regulations and restrictions on hydraulic
fracturing operations rather than waiting for federal implementation. Petitions and bills that assert that the fracturing
process could adversely affect surface and/or ground water supplies, air quality and seismic events have been introduced in
Congress and state legislatures. The proposed statutes have historically aimed to repeal the exemption for hydraulic
fracturing under the Safe Drinking Water Act or enact moratoriums and/or bans on the use of hydraulic fracturing in the
hydrocarbon extraction process. Legislative and regulatory requirements currently in place or scheduled to become
effective in certain provinces and/or states in 2021 include requirements regarding local government consultation,
wellhead and pad setbacks, public and landowner notification and involvement, withdrawal of water for use in hydraulic
fracturing of horizontal wells, baseline testing of nearby water wells, restrictions on which additives may be used, reporting
with respect to spills, mandatory visual and noise mitigation measures as well as temporary or permanent bans on hydraulic
fracturing. These types of requirements could subject the Company to increased costs, delays, limits on the productivity of
certain wells and, possibly, limits on its ability to deploy its technology.
35
Calfrac Well Services Ltd. § 2021 Annual Report
The adoption of future federal, provincial, state or local laws or implementing regulations in any of the jurisdictions in which
the Company operates which impose additional permitting, disclosure or regulatory obligations related to, or otherwise
limiting, oil and gas exploration or the hydraulic fracturing process could result in additional operating restrictions or delays.
On June 29, 2021, the British Columbia Supreme Court released its decision in Yahey v. British Columbia regarding
cumulative effects and the infringement of Blueberry River First Nation ("BRFN") Treaty 8 rights. The Court found that the
effect of B.C.'s industrial development policies are no longer sufficient, and the Court directed that the province could no
longer authorize development projects that infringe BRFN's Treaty 8 rights. On October 7, 2021, BRFN and the Province of
British Columbia reached an initial agreement in response to the Supreme Court's decision confirming that 195 forestry, oil
and gas projects that were authorized before the Yahey decision will proceed. Uncertainty remains for future development
within Blueberry's territory and future regulatory processes. Currently, the Province and BRFN are moving to finalize an
interim approach to review new applications for resource development and activities to balance the BRFN Treaty rights, the
economy and the environment. The affected area covers a large portion of Montney play in Northeastern British Columbia,
which has become significant source of activity for oil and gas development in Canada. The uncertainty around future
development projects in the Montney area may impact the demand for the Company's services in Canada and could have a
material adverse effect on the Company, its business, financial conditions, results of operations and cash flows.
GREEN HOUSE GAS INITIATIVES
In January 2021, President Biden took office and under his administration initiated the curtailment of energy operations on
federal lands and pursued other regulatory initiatives, executive actions and legislation in support of a broader climate
change agenda. Continuing political and social attention to the issue of climate change has resulted in both existing and
proposed international agreements and national, regional and local legislation and regulatory measures to limit emissions
of greenhouse gases ("GHG"), including emissions of carbon dioxide and methane from production and use of crude oil and
liquids and other natural gas. The implementation of these agreements, including the Paris Agreement, the Europe Climate
Law, and other existing or future regulatory mandates, may adversely affect the demand for our products and services,
impose taxes on the Company or the Company's customers, require the Company or the Company's customers to reduce
GHG emissions from our technologies or operations, or accelerate the obsolescence of our products or services.
This trend presents a risk to the Company if it is unable to position itself as a GHG friendly services provider through
education of its customer on the Company's current GHG footprint and/or through additional carbon reduction initiatives
on its existing equipment fleet or investments in new lower carbon intensive equipment. Failure of the Company to
maintain an equipment fleet that satisfies the GHG priorities of its customers could have a material adverse effect on the
Company's business, financial condition, results of operations and cash flows.
There is also increased focus by governments and the Company's customers, investors and other stakeholders on climate
change, sustainability and energy transition matters.
Negative attitudes toward or perceptions of our industry or fossil fuel products and their relationship to the environment
have led governments, non-governmental organizations, and companies to implement initiatives to conserve energy and
promote the use of alternative energy sources, which may reduce the demand for and production of oil and gas in areas of
the world where the Company's customers operate, and thus reduce future demand for our products and services. In
addition, initiatives by investors and financial institutions to limit funding to companies in fossil fuel-related industries may
adversely affect the Company's liquidity or access to capital. Any of these initiatives may, in turn, adversely affect the
Company's financial condition, results of operations and cash flows.
FLUCTUATIONS IN FOREIGN EXCHANGE RATES
The Company's consolidated financial statements are reported in Canadian dollars. Accordingly, the results of the
Company's foreign operations are directly affected by fluctuations in the exchange rates for United States, Argentinean and
Russian currencies. For example, financial results from the Company's United States operations are denominated in United
States dollars, so a decrease in the value of the United States dollar would decrease the Canadian dollar amount of such
financial results from United States operations. In addition, a portion of the Company's debt is denominated in United
States dollars, so a decline in the value of the Canadian dollar would increase the amount of reported debt in the
Company's consolidated financial statements. Other than natural hedges arising from the normal course of business in
foreign jurisdictions, the Company does not have any hedging positions.
CONCENTRATION OF CUSTOMER BASE
The Company's customer base consists of over 75 oil and natural gas exploration and production companies, ranging from
large multi-national public companies to small private companies as at December 31, 2021. There can be no assurance that
the Company's relationship with these customers will continue, and a significant reduction or total loss of the business from
36
Calfrac Well Services Ltd. § 2021 Annual Report
these customers, if not offset by sales to new or existing customers, would have a material adverse effect on the Company's
business, financial condition, results of operations and cash flows.
DEMAND FOR OIL AND NATURAL GAS
Fuel conservation measures, alternative fuel requirements, increasing consumer demand for alternatives to oil and natural
gas and technological advances in fuel economy and energy generation devices could reduce the demand for crude oil and
other hydrocarbons. The Company cannot predict the impact of changing demand for oil and natural gas products, and any
major changes could have a material adverse effect on its business, financial condition, results of operations and cash flows.
OPERATIONAL RISKS
The Company's operations are subject to hazards inherent in the oil and natural gas industry, such as equipment defects,
malfunction and failures, operator error, and natural disasters which can result in fires, vehicle accidents, explosions and
uncontrollable flows of natural gas or well fluids that can cause personal injury, loss of life, suspension of operations,
damage to formations, damage to facilities, business interruption and damage to or destruction of property, equipment and
the environment. These hazards could expose the Company to substantial liability for personal injury, wrongful death,
property damage, loss of oil and natural gas production, pollution, contamination of drinking water and other
environmental damages. The Company continuously monitors its activities for quality control and safety, and although the
Company maintains insurance coverage that it believes to be adequate, such insurance may not be adequate to cover all
potential liabilities and may not be available in the future at rates that the Company considers reasonable and commercially
justifiable. In 2021, oil and gas industry experienced increase insurance premiums and costs, which coupled with an
occurrence of a significant event that the Company is not fully insured against, or the insolvency of the insurer of such
event, could have a material adverse effect on the Company's business, financial condition, results of operations and cash
flows.
SEASONALITY
The Company's financial results are directly affected by the seasonal nature of the North American oil and natural gas
industry, particularly in portions of western Canada and North Dakota. The first quarter incorporates the winter drilling
season when a disproportionate amount of the activity takes place in western Canada and North Dakota. During the second
quarter, soft ground conditions typically curtail oilfield activity in all of the Company's Canadian operating areas and its
operating areas in North Dakota such that many rigs are unable to be moved due to road weight restrictions. This period,
commonly referred to as "spring break-up", occurs earlier in the year in North Dakota and southeast Alberta than it does in
northern Alberta and northeast British Columbia. Consequently, this is typically the Company's weakest three-month
revenue period. Additionally, if an unseasonably warm winter prevents sufficient freezing, the Company might not be able
to access well sites and its operating results and financial condition could therefore be adversely affected. The demand for
fracturing and well stimulation services may also be affected by severe winter weather in North America and Russia. In
addition, during excessively rainy periods in any of the Company's operating areas, equipment moves may be delayed,
thereby adversely affecting revenue. The volatility in the weather adds a further element of unpredictability to activity and
utilization rates, which can have a material adverse effect on the Company's business, financial condition, results of
operations and cash flows.
CAPITAL-INTENSIVE INDUSTRY
The Company's ability to meet service requirements in part, depends upon access, timely delivery and pricing of new
equipment, component parts. Equipment suppliers and fabricators may be unable to meet their planned delivery schedules
for a variety of reasons which may include, but are not limited to, skilled labour shortages, the inability to source
component parts in a timely manner, complexity of new technology, supply chain challenges, shortage of transportation
and inadequate financial capacity. Failure of equipment suppliers and fabricators to meet their delivery schedules and to
provide high quality working equipment and component parts may have a material adverse effect on the Company's
business, financial condition, results of operations and cash flows.
LEGAL AND ADMINISTRATIVE PROCEEDINGS
From time to time, the Company is involved in legal and administrative proceedings which are usually related to operational
or labour issues. In addition, the Company is subject to ongoing legal proceedings relating to the Plan of Arrangement that
implemented the Recapitalization Transaction, which was completed on December 18, 2020. The results of such
proceedings, or any new proceedings that may be commenced with respect to the Company, its business, the Plan of
Arrangement or related matters, cannot be determined with certainty. The Company's assessment of the likely outcome of
such matters is based on advice from external legal advisors, which is based on their judgment of a number of factors
including the applicable legal or administrative framework, precedents, relevant financial and operational information and
37
Calfrac Well Services Ltd. § 2021 Annual Report
other evidence and facts specific to the matter as known at the time of the assessment. If these matters, or any matters
which the Company may be subject to in the future, were to be determined in a manner adverse to the Company or if the
Company elects to settle one or more of such matters, it could have a material adverse effect on the Company, its business,
financial condition, results of operations and cash flows.
ENVIRONMENT LAWS AND REGULATIONS
The Company is subject to increasingly stringent and complex federal, provincial, state and local laws and regulations
relating to the importation, release, transport, handling, storage, disposal and use of, and exposure to, hazardous and
radioactive materials, and the protection of employees and the environment, including laws and regulations governing
occupational health and safety standards, air emissions, chemical usage, water discharges, waste management and plant
and wildlife protection. The Company incurs, and expects to continue to incur, significant capital, managerial and operating
costs to comply with such health, safety and environmental laws and regulations. Violation of these laws and regulations
could lead to loss of accreditation, damage to the Company's social license to operate, loss of access to markets and
substantial fines and penalties which could have a material adverse effect on the Company's business, financial condition,
results of operations and cash flows.
The Company uses and generates hazardous substances and wastes in its operations. The Company has endeavoured to
reduce the use of hazardous substances and the generation of wastes in its operations, but to date has been unable to
eliminate them completely. The Company takes great care to prevent the release of hazardous substances into the
environment at the well site or during transportation, storage or handling. The Company's customers protect groundwater
from contamination by substances pumped downhole by installing and cementing layers of steel piping, called casing, in
every well serviced by the Company. Since the Company provides services to companies producing oil and natural gas, it
may also become subject to claims relating to the release of such substances into the environment. In addition, some of the
Company's current properties are, or have been, used for industrial purposes. Some environmental laws and regulations
provide for joint and several strict liability related to spills and releases of hazardous substances for damages to the
environment and natural resources or threats to public health and safety. Strict liability can render a potentially responsible
party liable for damages irrespective of negligence or fault. Accordingly, the Company could become subject to material
liabilities relating to the investigation and cleanup of contaminated properties, and to claims alleging personal injury or
property damage as the result of exposures to, or releases of, hazardous substances. In addition, stricter enforcement of
existing laws and regulations, new laws and regulations, the discovery of previously unknown contamination or the
imposition of new or increased requirements could require the Company to incur costs or become the basis of new or
increased liabilities that could reduce its earnings and cash available for operations.
SAFETY STANDARDS
Standards for the prevention of incidents in the oilfield services industry are governed by service company safety policies
and procedures, accepted industry safety practices, customer specific safety requirements and health and safety legislation.
In order to ensure compliance, the Company has developed and implemented safety and training programs which it
believes meet or exceed the applicable standards. A key factor considered by customers in retaining oilfield service
providers is safety. Deterioration of the Company's safety performance could result in a decline in the demand for the
Company's services and could have a material adverse effect on its business, financial condition, results of operations and
cash flows.
ACTIVIST SHAREHOLDER AND CORPORATE GOVERNANCE CHANGES
In recent years, publicly traded companies have increasingly been subject to demands from activist shareholders advocating
for changes to corporate governance practices, including executive compensation and ESG policies. There can be no
assurance that activist shareholders will not publicly advocate for the Company to make changes to its approach to
corporate governance. Responding to challenges from activist shareholders, such as proxy contests, media campaigns or
other activities, could be costly and time-consuming, could have a negative impact on the Company's reputation and could
divert the attention and resources of management and the board of directors, all of which could have an adverse effect on
the Company's business, financial condition, results of operations and cash flows.
In addition to risks associated with activist shareholders, some institutional investors are placing an increased emphasis on
ESG factors when allocating their capital. These investors may implement policies that discourage investment in companies
that operate in the oil and natural gas industry. To the extent certain institutional investors implement policies that
discourage investment in the oil and gas industry, it could have an adverse effect on the Company's financing costs and
access to capital. Additionally, if the Company's reputation is diminished as a result of negative perceptions about the oil
38
Calfrac Well Services Ltd. § 2021 Annual Report
and natural gas industry, it could result in increased operational or regulatory compliance costs, lower shareholder
confidence or loss of public support for the Company's business.
PLAN OF ARRANGEMENT
The Plan of Arrangement completed on December 18, 2020 included certain releases that became effective upon the
implementation of the Recapitalization Transaction in favour of certain released parties, as set out in the Plan of
Arrangement. Furthermore, the Plan of Arrangement also provides that, from and after the effective time of the Plan of
Arrangement, all persons shall be deemed to have consented and agreed to all of the provisions of the Plan of Arrangement
in its entirety. Without limiting the foregoing, pursuant to the Plan of Arrangement, the released parties shall be released
and discharged from all released claims in accordance with the Plan of Arrangement, the transactions contemplated
thereunder, and any other actions or matters related directly or indirectly to the foregoing, subject to applicable
exceptions. Notwithstanding the foregoing, the Company may still be subject to legal actions with regards to such released
claims and related matters.
Ongoing legal actions relating to the Plan of Arrangement, including the United States appeal as discussed below under the
heading "Legal and Regulatory Proceedings", may be costly and could require the Company to defend such potential claims
without recourse for legal costs incurred, even if the Company is successful. In addition, the outcomes of such litigation
could have a material adverse effect on the Company, its business, financial condition, results of operations and cash flows.
LIABILITIES OF PRIOR OPERATIONS
From time to time, there may be legal proceedings underway, pending or threatened against the Company relating to the
business of Denison prior to its March 8, 2004 reorganization pursuant to a plan of arrangement and subsequent acquisition
of the Company on March 24, 2004. Pursuant to the plan of arrangement, the Canadian petroleum and natural gas assets
and the mining leases, mining environmental services and related assets and liabilities of Denison were transferred to two
new corporations that provided indemnities to Denison for all claims or losses relating to Denison's prior business, except
for matters related to specific liabilities retained by Denison. Despite these indemnities, it is possible that the Company
could be found responsible for claims or losses relating to the assets and liabilities transferred by Denison and that claims,
or losses may not be within the scope of either of the indemnities or may not be recoverable by the Company. Due to the
nature of Denison's former operations (oil and natural gas exploration and production, mining and environmental services),
these claims and losses could include substantial environmental claims. The Company cannot predict the outcome or
ultimate impact of any legal or regulatory proceedings pending against Denison or affecting the Company's business or any
legal or regulatory proceedings that may relate to Denison's prior ownership or operation of assets.
See "Legal and Regulatory Proceedings" for particulars of the legal actions in Greece relating to the operations of Denison.
The direction and financial consequence of the potential decisions in these actions cannot be determined at this time. If
these actions were to be determined in a manner adverse to the Company or if the Company elects to settle one or more of
such claims, it could have a material adverse effect on its business, financial condition, results of operations and cash flows.
NEW TECHNOLOGIES AND CUSTOMER EXPECTATIONS
The ability of the Company to meet its customers' performance and cost expectations will depend upon continuous
improvements in operating equipment and proprietary fluid chemistries. There can be no assurance that the Company will
be successful in its efforts in this regard or that it will have the resources available to meet this continuing demand. Failure
by the Company to do so could have a material adverse effect on the Company's business, financial condition, results of
operations and cash flows.
INTELLECTUAL PROPERTY
The success and ability of the Company to compete depends on the proprietary technology of the Company, proprietary
technology of third parties that has been, or is required to be, licensed by the Company and the ability of the Company and
such third parties to prevent others from copying such proprietary technology. The Company currently relies on intellectual
property rights and other contractual or proprietary rights, including (without limitation) copyright, trademark laws, trade
secrets, confidentiality procedures, contractual provisions, licenses and patents to protect its proprietary technology. The
Company also relies on third parties from whom licenses have been received to protect their proprietary technology. The
Company may have to engage in litigation in order to protect its patents or other intellectual property rights, or to
determine the validity or scope of the proprietary rights of others. This kind of litigation can be time-consuming and
expensive, regardless of whether the Company is successful. The process of seeking patent protection can itself be long and
expensive, and there can be no assurance that any patent applications of the Company or such third parties will actually
result in issued patents, or that, even if patents are issued, they will be of sufficient scope or strength to provide meaningful
39
Calfrac Well Services Ltd. § 2021 Annual Report
protection or any commercial advantage to the Company. Furthermore, others may develop technology that is similar or
superior to the technology of the Company or such third parties or design technology in such a way as to bypass the patents
owned by the Company and/or such third parties.
Despite the efforts of the Company or such third parties, the intellectual property rights, particularly existing or future
patents, of the Company or such third parties may be invalidated, circumvented, challenged, infringed or required to be
licensed to others. It cannot be assured that any steps the Company or such third parties may take to protect their
intellectual property rights and other rights to such proprietary technology that is central to the Company's operations will
prevent misappropriation or infringement or the termination of licenses from third parties.
CONFIDENTIAL INFORMATION
The Company's efforts to protect its confidential information, as well as the confidential information of its customers, may
be unsuccessful due to the actions of third parties, software bugs or other technical malfunctions, employee error or
malfeasance, lost or damaged data as a result of a natural disaster, data breach, cybersecurity threats or other factors. If
any of these events occur, confidential information could be accessed or disclosed improperly. Any incidents involving
unauthorized access to confidential information could damage the Company's reputation and diminish its competitive
position. In addition, any affected customers could initiate legal or regulatory action against the Company in connection
with such incidents, which could cause the Company to incur significant expense and impact the Company's strong
relationships with its customers. Any of these events could have a material adverse effect on the Company's business,
financial condition, results of operations and cash flows.
CREDIT RISK
The Company's accounts receivable are with oil and natural gas exploration and production companies, whose revenues
may be impacted by fluctuations in commodity prices. In the event such entities fail to meet their contractual obligations to
the Company, such failures could have a material adverse effect on the Company's business, financial condition, results of
operations and cash flows.
CYBERSECURITY
Threats to information technology systems associated with cybersecurity risks and cyber incidents or attacks continue to
grow. Cybersecurity attacks could include, but are not limited to, malicious software, attempts to gain unauthorized access
to data and the unauthorized release, corruption or loss of data and personal information, account takeovers, and other
electronic security breaches that could lead to disruptions in the Company's critical systems. Risks associated with these
attacks include, among other things, loss of intellectual property, disruption of the Company's and the Company's
customers' business operations and safety procedures, loss or damage to the Company's data delivery systems,
unauthorized disclosure of personal information and increased costs to prevent, respond to or mitigate cybersecurity
events. Although the Company uses various procedures and controls to mitigate its exposure to such risk, cybersecurity
attacks are evolving. At a global level, 2021 involved a series of high-profile ransomware attacks. Although ransomware is
not a new problem, in recent years it has become one of the most popular types of cybercrime that is highly coordinated
and more advanced. The scale and scope of ransomware operators as well as any potential cyber security attack represents
both security and economic risks that could have a material adverse effect on the Company's business, financial condition
and results of operations.
CLIMATE CHANGE INITIATIVES
Future federal legislation in Canada and the United States including potential international or bilateral requirements
enacted under Canadian or American law may materially and adversely affect the Company's business, financial condition,
results of operations and cash flows. For example, in Canada, mandatory carbon pricing programs and emission reduction
requirements, such as those contemplated by the federal government's Pan-Canadian Framework on Clean Growth and
Climate Change and in effect at the federal level under the Greenhouse Gas Pollution Pricing Act, and in Alberta pursuant to
the Emissions Management and Climate Resilience Act. Potential further federal or provincial requirements may impose
additional costs on the Company's operations and require the reduction of emissions or emissions intensity from the
Company's operations and facilities. Taxes on greenhouse gas emissions and mandatory emissions reduction requirements
may result in increased operating costs and capital expenditures for oil and natural gas producers, thereby decreasing the
demand for the Company's services. The federal carbon levy, mandatory emissions reduction programs and the industry
emissions cap in Alberta may also impair the Company's ability to provide its services economically and reduce the demand
for the Company's services. In the United States, on November 2, 2021 the U.S. Environmental Protection Agency (EPA)
proposed the Clean Air Act rules that could require all states to reduce methane emissions from hundreds of thousands of
existing sources nationwide and encourage the use of innovative methane detection technologies. The EPA extended the
40
Calfrac Well Services Ltd. § 2021 Annual Report
public comment on the proposal to January 31, 2022. The Company is unable to predict the impact of current and pending
climate change and emissions reduction legislation on the Company and it is possible that such legislation would have a
material adverse effect on the Company's business, financial condition, results of operations and cash flows.
LOSS OF REPUTATION
As a result of the widespread usage, speed and global reach of social media and other internet resources used to generate,
publish and discuss user-generated content, companies today are at risk of losing control over how they are perceived in
the marketplace. Damage to the Company's reputation may result from the actual or perceived occurrence of any number
of events related to the Company's operational or ESG performance and could include negative publicity with respect to the
Company's handling of environmental matters and social issues. While the Company is committed to protecting its image
and reputation, it does not have direct control over how others perceive it. Reputation loss may lead to decreased
shareholder confidence and impediments to the Company's ability to conduct its operations, with the potential to adversely
affect the Company's business, financial condition, results of operations and cash flows.
MERGER AND ACQUISITION ACTIVITY
Merger and acquisition activity amongst oil and natural gas exploration and production companies may constrain demand
for the Company's services as clients focus on reorganizing their businesses prior to committing funds to exploration and
development projects. Further, the acquiring company may have preferred supplier relationships with oilfield service
providers other than the Company.
KEY EMPLOYEES
The Company's success depends in large measure on certain key personnel. Many critical responsibilities within the
Company's business have been assigned to a small number of employees. The loss of their services could disrupt the
Company's operations. In addition, the Company does not maintain "key person" life insurance policies on any of its
employees, so the Company is not insured against any losses resulting from the death of its key employees. The
competition for qualified personnel in the oilfield services industry is intense and there can be no assurance that the
Company will be able to continue to attract and retain all personnel necessary for the development and operation of its
business.
BENEFITS OF ACQUISITIONS AND DISPOSITIONS
The Company considers acquisitions and dispositions of businesses and assets in the ordinary course of business. Any
acquisition that the Company completes could have unforeseen and potentially material adverse effects on the Company's
financial position and operating results. Some of the risks involved with acquisitions include unanticipated costs and
liabilities; difficulty integrating the operations and assets of the acquired business; inability to properly access and maintain
an effective internal control environment over an acquired company; potential loss of key employees and customers of the
acquired company; and increased expenses and working capital requirements.
The Company may incur substantial indebtedness to finance acquisitions and may also issue equity securities in connection
with any such acquisitions. Debt service requirements could represent a significant burden on the Company's results of
operations and financial condition and the issuance of additional equity could be dilutive to the Company's shareholders.
Achieving the benefits of acquisitions depends in part on successfully consolidating functions and integrating operations
and procedures in a timely and efficient manner as well as the Company's ability to realize the anticipated growth
opportunities and synergies from combining the acquired businesses and operations with those of the Company. The
integration of an acquired business may require substantial management effort, time and resources and may divert
management's focus from other strategic opportunities and operational matters. The inability of the Company to realize the
anticipated benefits of acquisitions and dispositions could have a material adverse effect on the Company's business,
financial condition, results of operations and cash flows.
TAX ASSESSMENTS
The Company files all required income tax returns and believes that it is in full compliance with the provisions of applicable
taxation legislation. However, tax authorities having jurisdiction over the Company may disagree with how the Company
calculates its income (loss) for tax purposes or could change administrative practices to the Company's detriment. A
successful reassessment of the Company's income tax filings by a tax authority may have an impact on current and future
taxes payable, which could have a material adverse effect on the Company's financial condition and cash flows.
41
Calfrac Well Services Ltd. § 2021 Annual Report
GROWTH-RELATED RISKS
The Company's ability to manage growth effectively will require it to continue to implement and improve its operational
and financial systems and to expand, train and manage its employee base. If the Company proved unable to deal with this
growth, it could have a material adverse effect on the Company's business, financial condition, results of operations and
cash flows.
RECAPITALIZATION TRANSACTION
The Certain risk factors relating to the Recapitalization Transaction, including risks specific to the 1.5 Lien Notes, are
contained in the Special Meeting Circular dated August 17, 2020 under the heading "Risk Factors". The "Risk Factors" of the
Special Meeting Circular are incorporated by reference into this annual information form. The Special Meeting Circular was
filed on SEDAR on August 21, 2020. A copy of the Special Meeting Circular is available on SEDAR.
ADVISORIES
FORWARD-LOOKING STATEMENTS
In order to provide Calfrac shareholders and potential investors with information regarding the Company and its
subsidiaries, including management’s assessment of Calfrac’s plans and future operations, certain statements contained in
this MD&A, including statements that contain words such as “seek”, “anticipate”, “plan”, “continue”, “estimate”, “expect”,
“may”, “will”, “project”, “predict”, “potential”, “targeting”, “intend”, “could”, “might”, “should”, “believe”, “forecast” or
similar words suggesting future outcomes, are forward-looking statements.
In particular, forward-looking statements in this MD&A include, but are not limited to, statements with respect to the
Recapitalization Transaction, including its expected benefits to the Company and impacts on its debt, liquidity and financial
position, the U.S. and the Company’s expectations and intentions with respect to the foregoing, expected operating
strategies and targets, capital expenditure programs, future financial resources, anticipated equipment utilization levels,
future oil and natural gas well activity in each of the Company’s operating jurisdictions, impact of economic reforms and
sanctions on the Company’s business including the impacts of the Russian-Ukraine conflict and possible impacts of
sanctions and restrictions imposed against or by Russia and the Company’s expectations and intentions with respect to the
foregoing, results of acquisitions, the impact of environmental regulations, future costs or potential liabilities, projections
of market prices and costs, supply and demand for oilfield services, expectations regarding the Company’s ability to
maintain its competitive position, anticipated benefits of the Company’s competitive position, expectations regarding the
Company’s financing activities and restrictions, including with regard to its credit agreement and the indentures pursuant to
which its 1.5 Lien Notes and Second Lien Notes were issued, and its ability to raise capital, treatment under government
regulatory regimes, commodity prices, anticipated outcomes of specific events (including exposure and positioning under
existing and potential legal proceedings), expectations regarding trends in, and the growth prospects of, the global oil and
natural gas industry, the Company’s growth strategy and prospects, accounting policies and practices of the Company,
normal industry credit, interest rate, liquidity, and foreign exchange risk on cash flow, indicators of impairment, future
taxable income and utilization of available tax losses, functional currency, related-party transactions, the impact of changes
in accounting policies and standards on the Company and its financial statements, evaluation of disclosure controls and
procedures and internal controls over financial reporting. These statements are derived from certain assumptions and
analyses made by the Company based on its experience and perception of historical trends, current conditions, expected
future developments and other factors that it believes are appropriate in the circumstances, including, but not limited to,
the economic and political environment in which the Company operates, the Company’s expectations for its current and
prospective customers’ capital budgets and geographical areas of focus, the Company’s existing contracts and the status of
current negotiations with key customers and suppliers, the effectiveness of cost reduction measures instituted by the
Company and the likelihood that the current tax and regulatory regime will remain substantially unchanged.
Forward-looking statements are subject to a number of known and unknown risks and uncertainties that could cause actual
results to differ materially from the Company’s expectations. Such risk factors include: volatility of industry conditions
including the level of exploration, development and production for oil and natural gas in Canada, the United States,
Argentina and Russia and market prices for oil and natural gas impacting the demand for oilfield services generally; the
availability of capital on satisfactory terms and managing restrictions resulting from compliance with or breach of debt
covenants and risk of acceleration of indebtedness, including under the Company's credit facilities, G2S2 Loan, 1.5 Lien
Notes indenture and/or Second Lien Notes indenture; failure to reach any additional agreements with the Company's
lenders; the impact of events of defaults in respect of other material contracts of the Company, including but not limited to,
cross-defaults resulting in acceleration of amounts payable thereunder or the termination of such agreements; sourcing,
pricing and availability of raw materials, component parts, equipment, suppliers, facilities and skilled personnel; the
Company’s ability to continue to manage the effect of the COVID-19 pandemic on its operations; excess oilfield equipment
42
Calfrac Well Services Ltd. § 2021 Annual Report
levels; direct and indirect exposure to volatile credit markets, including credit rating risk; risks associated with foreign
operations including but not limited to the sanctions and restrictive measures against Russia by Canada, US and other
governments in response to Russia’s invasion of Ukraine; counter-actions taken by Russia in response to the sanctions and
other restrictive measures taken by Canada, US and European governments; the impacts of the Russia-Ukraine conflict on
the supply and demand for oil and gas produced in Russia and globally; ability to employ and retain skilled and unskilled
labour to meet the Company’s needs; the Company’s ability to address the energy transition and adapting equipment and
technical based on government and customer requirements and preferences; dilution risks associated with the conversion
of outstanding convertible securities and additional equity or debt financings; regional competition; operating restrictions
and compliance costs associated with legislative and regulatory initiatives relating to hydraulic fracturing and the protection
of workers and the environment; greenhouse gas regulation risks; fluctuations in foreign exchange rates; dependence on,
and concentration of, major customers; the demand for fracturing and other stimulation services for the completion of oil
and natural gas wells; liabilities and risks, including environmental liabilities and risks, inherent in oil and natural gas
operations; uncertainties in weather and temperature affecting the duration of the service periods and the activities that
can be completed; the Company’s ability to expand operations; liabilities relating to legal and/or administrative proceedings
including the decisions by securities regulators and/or the courts; changes in legislation and the regulatory environment;
failure to maintain the Company's safety standards and record; activist shareholder risks; risk relating to the Plan of
Arrangement; liabilities and risks associated with prior operations; continuous improvements in operating equipment and
proprietary fluid chemistries; intellectual property risk; unauthorized access or breach of confidential information; third
party credit risk; cybersecurity risks; loss of reputation in the marketplace; merger and acquisition activity amongst oil and
natural gas exploration and production companies; retaining key employees; failure to realize anticipated benefits of
acquisitions and dispositions; unfavorable tax assessments or changes in administrative tax practices; and failure to manage
growth related risks. Further information about these and other risks and uncertainties may be found under “Business
Risks” above.
Consequently, all of the forward-looking statements made in this MD&A are qualified by these cautionary statements and
there can be no assurance that actual results or developments anticipated by the Company will be realized, or that they will
have the expected consequences or effects on the Company or its business or operations. These statements speak only as
of the respective date of this MD&A or the document incorporated by reference herein. The Company assumes no
obligation to update publicly any such forward-looking statements, whether as a result of new information, future events or
otherwise, except as required pursuant to applicable securities laws.
ADDITIONAL INFORMATION
Further information regarding Calfrac Well Services Ltd., including the most recently filed Annual Information Form, can be
accessed on the Company’s website at www.calfrac.com or under the Company’s public filings found at www.sedar.com.
43
Calfrac Well Services Ltd. § 2021 Annual Report
MANAGEMENT’S LETTER
To the Shareholders of Calfrac Well Services Ltd.
The accompanying consolidated financial statements and all information in the Annual Report are the responsibility of
management. The consolidated financial statements have been prepared by management in accordance with the
accounting policies set out in the accompanying notes to the consolidated financial statements. When necessary,
management has made informed judgments and estimates in accounting for transactions that were not complete at the
balance sheet date. In the opinion of management, the consolidated financial statements have been prepared within
acceptable limits of materiality and are in accordance with International Financial Reporting Standards (IFRS) appropriate in
the circumstances. The financial information elsewhere in the Annual Report has been reviewed to ensure consistency with
that in the consolidated financial statements.
Management has prepared the Management’s Discussion and Analysis (MD&A). The MD&A is based on the Company’s
financial results prepared in accordance with IFRS. The MD&A compares the audited financial results for the years ended
December 31, 2021 and December 31, 2020.
Management maintains appropriate systems of internal control. Policies and procedures are designed to give reasonable
assurance that transactions are properly authorized, assets are safeguarded and financial records properly maintained to
provide reliable information for the preparation of financial statements.
PricewaterhouseCoopers LLP, an independent firm of chartered professional accountants, was engaged, as approved by a
vote of shareholders at the Company’s most recent annual meeting, to audit the consolidated financial statements in
accordance with IFRS and provide an independent professional opinion.
The Audit Committee of the Board of Directors, which is comprised of four independent directors who are not employees of
the Company, has discussed the consolidated financial statements, including the notes thereto, with management and the
external auditors. The consolidated financial statements have been approved by the Board of Directors on the
recommendation of the Audit Committee.
Lindsay R. Link
President and Chief Operating Officer
Michael D. Olinek
Chief Financial Officer
March 15, 2022
Calgary, Alberta, Canada
44
Calfrac Well Services Ltd. § 2021 Annual Report
INDEPENDENT AUDITOR’S REPORT
To the Shareholders of Calfrac Well Services Ltd.
OUR OPINION
In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the financial
position of Calfrac Well Services Ltd. and its subsidiaries (together, the Company) as at December 31, 2021 and 2020, and its
financial performance and its cash flows for the years then ended in accordance with International Financial Reporting
Standards as issued by the International Accounting Standards Board (IFRS).
What We Have Audited
The Company’s consolidated financial statements comprise:
•
•
•
•
•
•
the consolidated balance sheets as at December 31, 2021 and 2020;
the consolidated statements of operations for the years then ended;
the consolidated statements of comprehensive (loss) income for the years then ended;
the consolidated statements of changes in equity for the years then ended;
the consolidated statements of cash flows for the years then ended; and
the notes to the consolidated financial statements, which include significant accounting policies and other
explanatory information.
BASIS FOR OPINION
We conducted our audit in accordance with Canadian generally accepted auditing standards. Our responsibilities under
those standards are further described in the Auditor’s Responsibilities for the Audit of the Consolidated Financial Statements
section of our report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Independence
We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the
consolidated financial statements in Canada. We have fulfilled our other ethical responsibilities in accordance with these
requirements.
45
Calfrac Well Services Ltd. § 2021 Annual Report
KEY AUDIT MATTERS
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the
consolidated financial statements for the year ended December 31, 2021. These matters were addressed in the context of
our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a
separate opinion on these matters.
Key Audit Matter
Assessment of impairment indicators on property, plant
and equipment (PP&E)
How Our Audit Addressed the Key Audit Matter
Refer to ‘Note 2 – Summary of Significant Accounting
Policies’ and ‘Note 4 – Property, Plant and Equipment’ to
the consolidated financial statements.
The Company’s total PP&E as at December 31, 2021
amounted to $563.4 million. At each reporting period
management assesses whether there are indicators of
impairment or impairment reversals. If indicators of
impairment exist, the recoverable amount of the assets
or CGU is estimated and an impairment loss is recognized
for the amount by which the carrying value of the assets
or CGU exceeds its recoverable amount. If indicators of
impairment reversal exist, the Company estimates the
recoverable amount of the assets or CGU to determine if
the impairment loss previously recognized should be
reversed. Management applies significant judgment in
assessing whether
impairment or
impairment reversal exist. Internal and external factors,
such as
the market
capitalization of the Company’s share price; (ii) changes
in conditions of PP&E, (iii) changes in oil and gas prices
(iv) changes in forecasted earnings of the CGUs and (v)
changes in interest rates, are evaluated by management
in determining whether there are any indicators of
impairment or impairment reversal.
(i) a significant change
indicators of
in
Our approach to addressing the matter involved the
following procedures, among others:
•
reasonableness
of management’s
Evaluated
assessment of
impairment or
indicators of
impairment reversal, which included the following
procedures:
◦
Assessed the reasonableness of internal and
external factors such as:
▪
▪
▪
changes
the market
significant
capitalization of the Company’s share price,
which may indicate a change in value of the
Company’s PP&E
in
significant changes in the conditions of the
PP&E, which may indicate a change in value
of the PP&E
changes in oil and gas prices, forecasted
earnings of the CGUs and changes
in
interest rates by considering the current
and past performance of the CGUs, external
market data and evidence obtained in other
areas of the audit, as applicable
We determined that this is a key audit matter due to (i)
the significance of the PP&E balance and (ii) significant
management judgment and (iii) the significant audit
effort and subjectivity in applying audit procedures to
evaluate management’s assessment as to whether there
are indicators of impairment or impairment reversal.
•
Assessed the completeness of external or internal
factors that could be considered as indicators of
the
impairment
impairment or
Company’s PP&E, by considering evidence obtained
in other areas of the audit.
reversal of
46
Calfrac Well Services Ltd. § 2021 Annual Report
OTHER INFORMATION
Management is responsible for the other information. The other information comprises the Management’s Discussion and
Analysis, which we obtained prior to the date of this auditor’s report and the information, other than the consolidated
financial statements and our auditor’s report thereon, included in the annual report, which is expected to be made
available to us after that date.
Our opinion on the consolidated financial statements does not cover the other information and we do not and will not
express an opinion or any form of assurance conclusion thereon.
In connection with our audit of the consolidated financial statements, our responsibility is to read the other information
identified above and, in doing so, consider whether the other information is materially inconsistent with the consolidated
financial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated.
If, based on the work we have performed on the other information that we obtained prior to the date of this auditor’s
report, we conclude that there is a material misstatement of this other information, we are required to report that fact. We
have nothing to report in this regard. When we read the information, other than the consolidated financial statements and
our auditor’s report thereon, included in the annual report, if we conclude that there is a material misstatement therein, we
are required to communicate the matter to those charged with governance.
RESPONSIBILITIES OF MANAGEMENT AND THOSE CHARGED WITH GOVERNANCE FOR THE
CONSOLIDATED FINANCIAL STATEMENTS
Management is responsible for the preparation and fair presentation of the consolidated financial statements in
accordance with IFRS, and for such internal control as management determines is necessary to enable the preparation of
consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is responsible for assessing the Company’s ability to
continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of
accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic
alternative but to do so.
Those charged with governance are responsible for overseeing the Company’s financial reporting process.
AUDITOR’S RESPONSIBILITIES FOR THE AUDIT OF THE CONSOLIDATED FINANCIAL STATEMENTS
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free
from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with
Canadian generally accepted auditing standards will always detect a material misstatement when it exists. Misstatements
can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be
expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with Canadian generally accepted auditing standards, we exercise professional judgment
and maintain professional skepticism throughout the audit. We also:
•
Identify and assess the risks of material misstatement of the consolidated financial statements, whether due to
fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is
sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement
resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional
omissions, misrepresentations, or the override of internal control.
• Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are
appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
Company’s internal control.
•
•
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and
related disclosures made by management.
Conclude on the appropriateness of management’s use of the going concern basis of accounting and, based on the
audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast
47
Calfrac Well Services Ltd. § 2021 Annual Report
significant doubt on the Company’s ability to continue as a going concern. If we conclude that a material
uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the
consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are
based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions
may cause the Company to cease to continue as a going concern.
•
Evaluate the overall presentation, structure and content of the consolidated financial statements, including the
disclosures, and whether the consolidated financial statements represent the underlying transactions and events
in a manner that achieves fair presentation.
• Obtain sufficient appropriate audit evidence regarding the financial information of the entities or business
activities within the Company to express an opinion on the consolidated financial statements. We are responsible
for the direction, supervision and performance of the group audit. We remain solely responsible for our audit
opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of
the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our
audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other matters that may
reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most
significance in the audit of the consolidated financial statements of the current period and are therefore the key audit
matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the
matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report
because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of
such communication.
The engagement partner on the audit resulting in this independent auditor’s report is Reynold Tetzlaff.
Chartered Professional Accountants
Calgary, Alberta
March 15, 2022
48
Calfrac Well Services Ltd. § 2021 Annual Report
CONSOLIDATED BALANCE SHEETS
(C$000s)
ASSETS
Current assets
Cash and cash equivalents
Accounts receivable
Income taxes recoverable
Inventories
Prepaid expenses and deposits
Non-current assets
Property, plant and equipment
Right-of-use assets
Total assets
LIABILITIES AND EQUITY
Current liabilities
Bank overdraft
Accounts payable and accrued liabilities
Current portion of lease obligations
Non-current liabilities
Long-term debt
Lease obligations
Deferred income tax liabilities
Total liabilities
Capital stock
Conversion rights on convertible notes
Contributed surplus
Warrants
Loan receivable for purchase of common shares
Accumulated deficit
Accumulated other comprehensive income
Total equity
Total liabilities and equity
Commitments (note 10); Contingencies (note 20)
See accompanying notes to the consolidated financial statements.
Approved by the Board of Directors,
Note
As at December 31,
2021
($)
2020
($)
3
4
11
11
6
11
9
7
6
5, 8
—
189,835
2,859
101,840
12,999
307,533
563,423
22,005
892,961
1,351
127,441
8,004
136,796
388,479
12,560
26,286
564,121
801,178
4,764
68,258
40,282
(2,500)
29,830
139,486
1,530
83,294
17,050
271,190
618,488
22,785
912,463
—
101,784
7,958
109,742
324,633
14,013
53,841
502,229
800,184
4,873
65,986
40,797
(2,500)
(592,221)
(509,409)
9,079
328,840
892,961
10,303
410,234
912,463
Ronald P. Mathison, Director
Gregory S. Fletcher, Director
49
Calfrac Well Services Ltd. § 2021 Annual Report
CONSOLIDATED STATEMENTS OF OPERATIONS
(C$000s, except per share data)
Revenue
Cost of sales
Gross loss
Expenses
Selling, general and administrative
Foreign exchange losses
Loss on disposal of property, plant and equipment
Impairment of property, plant and equipment
Impairment of inventory
Impairment of other assets
Gain on settlement of debt
Gain on exchange of debt
Interest
Loss before income tax
Income tax expense (recovery)
Current
Deferred
Net loss
Loss per share
Basic
Diluted
See accompanying notes to the consolidated financial statements.
Years Ended December 31,
Note
16
17
2021
($)
1,002,395
1,021,018
2020
($)
705,436
806,577
(18,623)
(101,141)
4
3
5
6
7
45,598
5,288
403
—
—
705
—
—
37,737
89,731
48,883
15,477
24
227,208
27,868
507
(226,319)
(130,444)
91,267
54,471
(108,354)
(155,612)
1,491
(27,033)
(25,542)
(82,812)
855
167,768
168,623
(324,235)
(2.21)
(2.21)
(76.78)
(76.78)
50
Calfrac Well Services Ltd. § 2021 Annual Report
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(C$000s)
Net loss
Other comprehensive income (loss)
Items that may be subsequently reclassified to profit or loss:
Change in foreign currency translation adjustment
Comprehensive loss
See accompanying notes to the consolidated financial statements.
Years Ended December 31,
2021
($)
2020
($)
(82,812)
(324,235)
(1,224)
7,557
(84,036)
(316,678)
51
Calfrac Well Services Ltd. § 2021 Annual Report
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(C$000s)
Note
Share
Capital
($)
Conversion
Rights on
Convertible
Notes
Contributed
Surplus
($)
Loan Receivable
for Purchase of
Common
Shares
($)
Accumulated
Other
Comprehensive
Income (Loss)
($)
Warrants
($)
Accumulated
Deficit
($)
Total Equity
($)
Balance – January 1, 2021
800,184
4,873
65,986
40,797
(2,500)
10,303
(509,409) 410,234
—
—
—
—
(82,812)
(82,812)
Balance – December 31, 2021
801,178
4,764
68,258
40,282
(2,500)
9,079
(592,221) 328,840
Balance – January 1, 2020
509,235
698
—
—
(515)
—
Net loss
Other comprehensive income
(loss):
Cumulative translation
adjustment
Comprehensive loss
Stock options:
Stock-based compensation
recognized
Conversion of 1.5 Lien Notes
into shares
Rescission of equity portion of
1.5 Lien Notes
Warrants:
Proceeds from issuance of
shares
6
6
8
Net loss
Other comprehensive income
(loss):
Cumulative translation
adjustment
Comprehensive income (loss)
Stock options:
Stock-based compensation
recognized
Performance share units:
Stock-based compensation
recognized
Shares issued
Shares issued for settlement of
debt
Equity portion of 1.5 Lien Notes,
net of share issue costs
Shares issued for commitment
fee on 1.5 Lien Notes
Fair value of warrants issued
Shares repurchased
—
—
—
—
296
—
—
—
—
—
—
—
—
—
—
2,272
(24)
—
—
—
—
—
—
(85)
—
—
—
(1,224)
—
(1,224)
(1,224)
(82,812)
(84,036)
—
—
2,272
272
(85)
—
—
183
—
—
—
—
—
—
44,316
—
—
—
—
1,747
—
—
—
—
—
—
—
—
—
—
40,797
(2,500)
2,746
(185,174) 368,623
—
—
(324,235) (324,235)
—
—
—
—
—
—
—
—
—
—
7,557
—
7,557
7,557
(324,235) (316,678)
—
—
—
—
—
—
—
—
—
1,747
0
856
—
—
—
—
301,427
—
—
—
—
4,257
10,131
40,797
(926)
—
1,275
301,427
7
5
—
—
—
(616)
4,873
10,131
—
(21,268)
—
—
—
856
(1,275)
—
—
—
—
20,342
—
Balance – December 31, 2020
800,184
4,873
65,986
40,797
(2,500)
10,303
(509,409) 410,234
See accompanying notes to the consolidated financial statements.
52
Calfrac Well Services Ltd. § 2021 Annual Report
CONSOLIDATED STATEMENTS OF CASH FLOWS
(C$000s)
CASH FLOWS PROVIDED BY (USED IN)
OPERATING ACTIVITIES
Net loss
Adjusted for the following:
Depreciation
Stock-based compensation
Unrealized foreign exchange losses
Loss on disposal of property, plant and equipment
Impairment of property, plant and equipment
Impairment of inventory
Impairment of other assets
Non-cash gain on settlement of debt
Non-cash gain on exchange of debt
Interest
Interest paid
Deferred income taxes
Changes in items of working capital
Cash flows (used in) provided by operating activities
FINANCING ACTIVITIES
Issuance of long-term debt, net of debt issuance costs
Long-term debt repayments
Lease obligation principal repayments
Shares repurchased
Proceeds on issuance of common shares from the exercising of warrants
Cash flows provided by financing activities
INVESTING ACTIVITIES
Purchase of property, plant and equipment
Proceeds on disposal of property, plant and equipment
Proceeds on disposal of right-of-use assets
Cash flows used in investing activities
Effect of exchange rate changes on cash and cash equivalents
Decrease in cash and cash equivalents
Cash and cash equivalents, beginning of year
(Bank overdraft) cash and cash equivalents, end of year
See accompanying notes to the consolidated financial statements.
Note
Years Ended December 31,
2021
($)
2020
($)
(82,812)
(324,235)
4
5
6
13
6
6
127,925
2,272
718
403
—
—
705
—
—
37,737
(25,127)
(27,033)
(50,125)
(15,337)
59,555
(6,050)
(7,836)
—
183
45,852
172,021
1,511
8,319
24
227,208
27,868
507
(198,847)
(130,444)
91,267
(23,004)
167,768
4,557
24,520
142,319
(118,727)
(14,064)
(926)
—
8,602
13
(63,434)
(46,189)
938
1,202
(61,294)
(402)
(31,181)
29,830
(1,351)
1,701
1,970
(42,518)
(3,336)
(12,732)
42,562
29,830
53
Calfrac Well Services Ltd. § 2021 Annual Report
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
As at and for the years ended December 31, 2021 and 2020
(Amounts in text and tables are in thousands of Canadian dollars, except share data and certain other exceptions as indicated)
1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION
Calfrac Well Services Ltd. (the “Company”) was formed through the amalgamation of Calfrac Well Services Ltd. (predecessor
company was originally incorporated on June 28, 1999 and amalgamated with Denison Energy Inc. on March 24, 2004) and
Dominion Land Projects Ltd. on January 1, 2011 under the Business Corporations Act (Alberta). The Company was continued
under the Canada Business Corporations Act on December 17, 2020. The Company’s principal place of business is at Suite
500, 407 – 8th Avenue S.W., Calgary, Alberta, Canada, T2P 1E5. The Company provides specialized oilfield services, including
hydraulic fracturing, coiled tubing, cementing and other well completion services to the oil and natural gas industries in
Canada, the United States, Russia and Argentina.
These consolidated financial statements were prepared in accordance with International Financial Reporting Standards
(IFRS) as issued by the International Accounting Standards Board (IASB) and interpretations by the International Financial
Reporting Interpretations Committee (IFRIC).
These financial statements were approved by the Board of Directors for issuance on March 15, 2022.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The policies set out below were consistently applied to the periods presented.
(a) Basis of Measurement
The consolidated financial statements were prepared under the historical cost convention, except for the revaluation of
certain financial assets and liabilities to fair value.
(b) Principles of Consolidation
These financial statements include the accounts of the Company and its wholly-owned subsidiaries in Canada, the United
States, Russia and Argentina. All inter-company transactions, balances and resulting unrealized gains and losses are
eliminated upon consolidation.
Subsidiaries are those entities which the Company controls by having the power to govern their financial and operating
policies. The existence and effect of voting rights that are exercisable or convertible are considered when assessing whether
the Company controls another entity. Subsidiaries are fully consolidated upon the Company obtaining control and are
deconsolidated upon control ceasing.
(c) Changes in Accounting Standards and Disclosures
There were no new IFRS or IFRIC interpretations that became effective on or after January 1, 2021 that had a material
impact on the Company.
(d) Critical Accounting Estimates and Judgments
The preparation of the consolidated financial statements requires that certain estimates and judgments be made
concerning the reported amount of revenue and expenses and the carrying values of assets and liabilities. These estimates
are based on historical experience and management’s judgment. The estimation of anticipated future events involves
uncertainty and, consequently, the estimates used by management in the preparation of the consolidated financial
statements may change as future events unfold, additional experience is acquired or the environment in which the
Company operates changes. The accounting policies and practices that involve the use of estimates that have a significant
impact on the Company’s financial results include the allowance for doubtful accounts, depreciation, the fair value of
financial instruments, income taxes, and stock-based compensation.
Judgment is also used in the determination of cash-generating units (CGUs), impairment or reversal of impairment of non-
financial assets, the functional currency of each subsidiary and whether there are material uncertainties about the
Company’s ability to continue as a going concern.
54
Calfrac Well Services Ltd. § 2021 Annual Report
i)
Expected Credit Loss
The Company performs ongoing credit evaluations of its customers and grants credit based on a review of historical
collection experience, current aging status, the customer’s financial condition and anticipated industry conditions.
Customer payments are regularly monitored and a provision for expected credit loss is established based on expected and
incurred losses and overall industry conditions. See note 12 for further information.
ii) Depreciation
Depreciation of the Company’s property and equipment incorporates estimates of useful lives and residual values. These
estimates may change as more experience is obtained or as general market conditions change, thereby affecting the value
of the Company’s property and equipment.
iii) Fair Value of Financial Instruments
The Company’s financial instruments included in the consolidated balance sheets are comprised of cash and cash
equivalents, accounts receivable, deposits, bank overdrafts, accounts payable and accrued liabilities, bank loan, long-term
debt and lease obligations.
The fair values of these financial instruments, except long-term debt, approximate their carrying amounts due to their
short-term maturity. The fair value of the Second Lien Notes is based on the closing market price at the reporting period’s
end-date, as described in note 6. The fair values of the remaining long-term debt and lease obligations approximate their
carrying values.
iv)
Income Taxes
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the
financial statement amounts of existing assets and liabilities and their respective tax bases. Estimates of the Company’s
future taxable income were considered in assessing the utilization of available tax losses. The Company’s business is
complex and the calculation of income taxes involves many complex factors as well as the Company’s interpretation of
relevant tax legislation and regulations.
See note 9 for further information on income taxes.
v)
Share-Based Payments
The fair value of stock options and warrants is estimated at the grant date using the Black-Scholes option pricing model,
which includes underlying assumptions related to the risk-free interest rate, average expected option life, estimated
forfeitures, estimated volatility of the Company’s shares and anticipated dividends.
The fair value of the deferred share units is recognized based on the market value of the Company’s shares underlying these
compensation programs.
See note 8 for further information on share-based payments.
vi) Functional Currency
Management applies judgment in determining the functional currency of its foreign subsidiaries. Judgment is made
regarding the currency that influences and determines sales prices, labour, material and other costs as well as financing and
receipts from operating income.
vii) Cash-Generating Units
The determination of CGUs is based on management’s judgment regarding shared equipment, mobility of equipment,
geographical proximity, and materiality.
viii) Impairment or Reversal of Impairment of Property, Plant and Equipment
Property, plant and equipment are tested for impairment when events or changes in circumstances indicate that the
carrying amount exceeds its recoverable amount. The recoverable amount of cash-generating units is determined based on
55
Calfrac Well Services Ltd. § 2021 Annual Report
the higher of fair value less costs of disposal and value in use calculations. These calculations require the use of judgment
applied by management regarding forecasted activity levels, expected future results, and discount rates. See note 4 for
further information on impairment of property, plant and equipment.
Assessment of reversal of impairment is based on management’s judgment of whether there are internal and external
factors that would indicate that the conditions for reversal of impairment of an asset or CGU are present.
Management applies significant judgment in assessing whether indicators of impairment or impairment reversal exist that
would necessitate either impairment testing or impairment reversal calculations. Internal and external factors such as (i) a
significant change in the market capitalization of the Company’s share price; (ii) changes in conditions of equipment, (iii)
changes in oil and gas prices in the market, (iv) changes in forecasted earnings, and (v) changes in interest rates or other
market rates of return, are evaluated by management in determining whether there are any indicators of impairment or
impairment reversal.
ix) Going Concern
Management is required to assess the Company’s ability to continue as a going concern. In assessing whether the going
concern assumption is appropriate, management evaluates all available information about the future, considering the
possible outcomes of events and changes in conditions and the realistically possible responses that are available to such
events and conditions. Reaching the conclusion to continue as a going concern requires significant judgment.
During the first, second and third quarter of 2020, the Company disclosed the potential risks surrounding the entity’s ability
to continue as a going concern. During the fourth quarter of 2020, management concluded that the disclosure was no
longer required following the successful completion of the Company’s Recapitalization Transaction. See note 5 for further
information.
(e) Foreign Currency Translation
i)
Functional and Presentation Currency
Each of the Company’s subsidiaries is measured using the currency of the primary economic environment in which the
entity operates (the “functional currency”). The consolidated financial statements are presented in Canadian dollars, which
is the Company’s presentation currency.
The financial statements of the subsidiaries that have a different functional currency are translated into Canadian dollars
whereby assets and liabilities are translated at the rate of exchange at the balance sheet date, revenue and expenses are
translated at average monthly exchange rates (as this is considered a reasonable approximation of actual rates), and gains
and losses in translation are recognized in shareholders’ equity as accumulated other comprehensive income.
The following foreign entities have a functional currency other than the Canadian dollar:
Entity
Functional Currency
United States
U.S. dollar
Russia
Argentina
Russian rouble
U.S. dollar
In the event the Company disposed of its entire interest in a foreign operation, or lost control, joint control, or significant
influence over a foreign operation, the related foreign currency gains or losses accumulated in other comprehensive income
would be recognized in profit or loss. If the Company disposed of part of an interest in a foreign operation which remained
a subsidiary, a proportionate amount of the related foreign currency gains or losses accumulated in other comprehensive
income would be reallocated between controlling and non-controlling interests.
ii)
Transactions and Balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing on the
transaction date. Foreign exchange gains and losses resulting from the settlement of foreign currency transactions and from
the translation at period-end exchange rates of monetary assets and liabilities denominated in currencies other than an
entity’s functional currency are recognized in the consolidated statements of operations.
56
Calfrac Well Services Ltd. § 2021 Annual Report
(f) Financial Instruments
The impairment model under IFRS 9 Financial Instruments requires the recognition of impairment provisions based on
expected and incurred credit losses rather than only incurred credit losses. The Company applies the simplified approach to
providing for expected credit losses prescribed by IFRS 9, which permits the use of the lifetime expected credit loss model
to its trade accounts receivable. Lifetime expected credit losses are the result of all possible default events over the
expected life of the financial instrument.
i)
Classification
The Company classifies its financial assets in the following measurement categories:
•
•
those to be measured subsequently at fair value (either through other comprehensive income, or through profit or
loss), and
those to be measured at amortized cost.
The classification depends on the Company’s business model for managing the financial assets and the contractual terms of
the cash flows. For assets measured at fair value, gains and losses will either be recorded in profit or loss or other
comprehensive income.
The Company reclassifies financial assets when and only when its business model for managing those assets changes.
The Company does not have any hedging arrangements.
ii) Measurement
At initial recognition, the Company measures a financial asset at its fair value plus transaction costs that are directly
attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at fair value through profit
or loss are expensed in profit or loss.
Subsequent measurement of financial assets depends on the Company’s business model for managing the asset and the
cash flow characteristics of the asset. There are three measurement categories into which the Company classifies its
financial assets:
•
•
•
Amortized cost: Assets that are held for collection of contractual cash flows where those cash flows represent
solely payments of principal and interest are measured at amortized cost. Interest income from these financial
assets is included in finance income using the effective interest rate method.
Fair value through other comprehensive income: Assets that are held for collection of contractual cash flows and
for selling the financial assets, where the assets’ cash flows represent solely payments of principal and interest, are
measured at fair value through other comprehensive income. Movements in the carrying amount are taken
through other comprehensive income, except for the recognition of impairment gains or losses, interest revenue
and foreign exchange gains and losses which are recognized in profit or loss. Interest income from these financial
assets is included in finance income using the effective interest rate method. Foreign exchange gains and losses are
presented in other gains or losses and impairment expenses are presented as separate line item in profit or loss.
Fair value through profit or loss: Assets that do not meet the criteria for amortized cost or fair value through other
comprehensive income are measured at fair value through profit or less. A gain or loss on a financial asset that is
subsequently measured at fair value through profit or loss is recognized in profit or loss and presented net within
other gains or losses in the period in which it arises.
See note 12 for further information on financial instruments.
iii) Derecognition
The Company derecognizes financial assets only when the contractual rights to cash flows from the financial assets expire,
or when it transfers the financial assets and substantially all the associated risks and rewards of ownership to another
entity. When a financial asset classified as amortized cost is derecognized, any gain or loss arising on derecognition is
recognized directly in profit or loss and is presented together with foreign exchange gains and losses. Impairment losses are
57
Calfrac Well Services Ltd. § 2021 Annual Report
presented as a separate line item in profit or loss. When a financial asset classified as fair value through other
comprehensive income is derecognized, the cumulative gain or loss previously recognized in other comprehensive income is
reclassified from equity to profit or loss and recognized in other gains and losses.
A financial liability is derecognized when the obligation under the liability is discharged, cancelled or expires. When an
existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an
existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original
liability and the recognition of a new liability, and the difference in the respective carrying amounts is recognized directly in
profit or loss.
When the Company uses equity instruments to extinguish a financial liability, the equity instruments are considered as
consideration paid. The equity instruments are measured at the fair value, unless fair value is not reliably determinable, in
which case the equity instruments issued are measured at the fair value of the liability extinguished. If the consideration
paid exceeds the carrying value of the financial liability extinguished a gain is recognized in profit or loss.
iv) Compound Financial Instruments
The Company’s compound financial instruments comprise of convertible notes, which can be converted into common
shares at the sole discretion of the holder. The terms of the convertible notes enable the Company to defer, and pay in
kind, any interest accrued on the notes at each interest payment date by increasing the unpaid principal amount. Each
increase in the principal amount will correspondingly increase the amount of shares to be issued upon conversion.
The initial fair value of the liability component of the convertible notes is determined using a market interest rate for a
comparable debt instrument without an equity conversion feature. The equity component is recognized in shareholders’
equity as the difference between the initial principal amount and the fair value of the liability component, and is not
subsequently remeasured. Directly attributable transaction costs are allocated on a proportional basis to the initial carrying
amount of the separate components.
The liability component of the convertible notes is subsequently measured at amortized cost using the effective interest
rate method, until extinguished on conversion or maturity of the notes. Derecognition of the liability component of the
convertible notes is treated in the same manner as detailed above.
(g) Cash and Cash Equivalents
Cash and cash equivalents consist of cash on deposit and short-term investments with original maturities of three months
or less.
(h)
Inventory
Inventory consists of chemicals, sand and proppant, coiled tubing, cement, nitrogen and carbon dioxide used to stimulate
oil and natural gas wells, as well as spare equipment parts. Inventory is stated at the lower of cost, determined on a first-in,
first-out basis, and net realizable value. Net realizable value is the estimated selling price less applicable selling expenses. If
carrying value exceeds net realizable amount, a write-down is recognized. The write-down may be reversed in a subsequent
period if the circumstances which caused it no longer exist.
(i) Property, Plant and Equipment
Property, plant and equipment are recorded at cost less accumulated depreciation and accumulated impairment losses, if
any. Cost includes expenditures that are directly attributable to the acquisition of the asset. Subsequent costs are included
in the asset’s carrying amount or recognized as a separate asset, as appropriate, only when it is probable that future
economic benefits associated with the item will flow to the Company and the cost can be measured reliably. The carrying
amount of a replaced asset is derecognized when replaced. Repairs and maintenance costs are charged to the consolidated
statements of operations during the period in which they are incurred.
58
Calfrac Well Services Ltd. § 2021 Annual Report
Property, plant and equipment are depreciated over their estimated useful economic lives using the straight-line method
over the following periods:
Field equipment
Buildings
Shop, office and other equipment
Computers and computer software
Leasehold improvements
1 – 30 years
20 years
5 years
3 years
Term of the lease
Depreciation of an asset begins when it is available for use. Depreciation of an asset ceases at the earlier of the date that
the asset is classified as held for sale and the date that the asset is derecognized. Depreciation does not cease when the
asset becomes idle or is retired from active use unless the asset is fully depreciated. Assets under construction are not
depreciated until they are available for use.
The Company allocates the amount initially recognized in respect of an item of property, plant and equipment to its
significant components and depreciates each component separately. Residual values, method of amortization and useful
lives are reviewed annually and adjusted, if appropriate.
Gains and losses on disposals of property, plant and equipment are determined by comparing the proceeds with the
carrying amount of the assets and are included in the consolidated statements of operations.
(j) Borrowing Costs
Borrowing costs attributable to the acquisition, construction or production of qualifying assets are added to the cost of
those assets, until such time as the assets are substantially ready for their intended use. Qualifying assets are defined as
assets which take a substantial period to construct (generally greater than one year). All other borrowing costs are
recognized as interest expense in the consolidated statements of operations in the period in which they are incurred. The
Company does not currently have any qualifying assets.
(k) Leases
Under IFRS 16 Leases, leases are recognized as a right-of-use (ROU) asset and a corresponding liability at the date at which
the leased asset is available for use by the Company. Each lease payment is allocated between the liability (principal) and
interest. The interest is charged to the statement of operations over the lease term so as to produce a constant periodic
rate of interest on the remaining balance of the liability for each period. The ROU asset is depreciated on a straight-line
basis over the shorter of the asset’s useful life and the lease term on a straight-line basis.
The Company recognizes a ROU asset at cost consisting of the amount of the initial measurement of the lease liability, plus
any lease payments made to the lessor at or before the commencement date less any lease incentives received, the initial
estimate of any restoration costs and any initial direct costs incurred by the lessee. The provision for any restoration costs is
recognized as a separate liability as set out in IAS 37 Provisions, Contingent Liabilities and Contingent Assets.
The Company recognizes a lease liability equal to the present value of the lease payments during the lease term that are not
yet paid. The lease payments are discounted using the interest rate implicit in the lease, if that rate can be determined, or
the Company’s incremental borrowing rate. Lease payments to be made under reasonably certain extension options are
also included in the measurement of the lease liability. The Company initially estimates and recognizes amounts expected
to be payable under residual value guarantees as part of the lease liability. Typically, the expected residual value at the
commencement of the lease is equal to or higher than the guaranteed amount, and the Company does not expect to pay
anything under the guarantees.
Payments associated with variable lease payments, short-term leases and leases of low value assets are recognized as an
expense in the statement of operations. Short-term leases are leases with a lease term of twelve months or less. Low value
assets comprise I.T. equipment and small items of office equipment.
(l)
Impairment or Reversal of Impairment of Non-Financial Assets
Property, plant and equipment are tested for impairment when events or changes in circumstances indicate that the
carrying amount exceeds its recoverable amount. Long-lived assets that are not amortized are subject to an annual
impairment test. For the purpose of measuring recoverable amounts, assets are grouped in CGUs, the lowest level with
59
Calfrac Well Services Ltd. § 2021 Annual Report
separately identifiable cash inflows that are largely independent of the cash inflows of other assets. The recoverable
amount is the higher of an asset’s fair value less costs of disposal and value in use (defined as the present value of the
future cash flows to be derived from an asset). An impairment loss is recognized for the amount by which the asset’s
carrying amount exceeds its recoverable amount.
The Company assesses at the end of each reporting period whether there is any indication that an impairment loss
recognized in prior periods for an asset other than goodwill may no longer exist or may have decreased. If any such
indication exists, the Company estimates the recoverable amount of that asset to determine if the reversal of impairment
loss is supported.
(m) Income Taxes
Income tax comprises current and deferred tax. Income tax is recognized in the consolidated statements of operations
except to the extent that it relates to items recognized directly in equity, in which case the income tax is also recognized
directly in equity.
Current tax is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively
enacted, at the end of the reporting period, and any adjustment to tax payable in respect of previous years.
In general, deferred tax is recognized in respect of temporary differences arising between the tax bases of assets and
liabilities and their carrying amounts in the consolidated financial statements. Deferred tax liabilities are not recognized if
they arise from the initial recognition of goodwill. Deferred income tax is determined on a non-discounted basis using tax
rates and laws that have been enacted or substantively enacted at the balance sheet date and are expected to apply when
the deferred tax asset or liability is settled. Deferred tax assets are recognized to the extent that it is probable that the
assets can be recovered.
Deferred income tax is provided on temporary differences arising on investments in subsidiaries and associates except, in
the case of subsidiaries, when the timing of the reversal of the temporary difference is controlled by the Company and it is
probable that the temporary difference will not reverse in the foreseeable future.
Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets
against current tax liabilities and when the deferred income tax assets and liabilities relate to income taxes levied by the
same taxation authority on either the same taxable entity or different taxable entities when there is an intention to settle
the balances on a net basis.
Deferred income tax assets and liabilities are presented as non-current.
For the purposes of calculating income taxes during interim periods, the Company utilizes estimated annualized income tax
rates. Current income tax expense is only recognized when taxable income is such that current income tax becomes
payable.
(n) Revenue Recognition
Under IFRS 15 Revenue from Contracts with Customers, the Company recognizes revenue for services rendered when the
performance obligations have been completed, as control of the services transfer to the customer, when the services
performed have been accepted by the customer, and collectability is reasonably assured. The consideration for services
rendered is measured at the fair value of the consideration received and allocated based on their standalone selling prices.
The standalone selling prices are determined based on the agreed upon list prices at which the Company sells its services in
separate transactions. Payment terms with customers vary by country and contract. Standard payment terms are 30 days
from invoice date.
Revenue for the sale of product is recognized when control or ownership of the product is transferred to the customer and
collectability is reasonably assured.
Revenue is measured net of returns, trade discounts and volume discounts.
The Company does not expect to have any revenue contracts where the period between the transfer of the promised goods
or services to the customer and payment by the customer exceeds one year. As a consequence, the Company does not
adjust any of the transaction prices for the time value of money.
60
Calfrac Well Services Ltd. § 2021 Annual Report
See note 16 for further information on revenue.
(o) Stock-Based Compensation Plans
The Company recognizes compensation cost for the fair value of stock options granted. Under this method, the Company
records the fair value of stock option grants based on the number of options expected to vest over their vesting period as a
charge to compensation expense and a credit to contributed surplus. The fair value of each tranche within an award is
considered a separate award with its own vesting period and grant date. The fair value of each tranche within an award is
measured at the date of grant using the Black-Scholes option pricing model.
The number of awards expected to vest is reviewed on an ongoing basis, with any impact being recognized immediately.
The Company recognizes compensation cost for the fair value of deferred share units granted to its outside directors. The
fair value of the deferred share units is recognized based on the market value of the Company’s shares underlying these
compensation programs.
(p) Business Combinations
The Company applies the acquisition method to account for business combinations. The consideration transferred for the
acquisition is the fair value of the assets transferred and the liabilities incurred to the former owners of the acquiree and
the equity interests issued by the Company. The consideration transferred includes the fair value of any asset or liability
resulting from a contingent consideration arrangement. Identifiable assets acquired and liabilities and contingent liabilities
assumed in a business combination are measured initially at their fair values at the acquisition date. The Company
recognizes any non-controlling interest in the acquiree on an acquisition-by-acquisition basis, either at fair value or at the
non-controlling interest’s proportionate share of the recognized amounts of the acquiree’s identifiable net assets.
Acquisition costs are expensed as incurred.
The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the acquisition-
date fair value of any previous equity interest in the acquiree over the fair value of the identifiable net assets acquired is
recorded as goodwill. If the total of consideration transferred, non-controlling interest recognized and previously held
interest measured is less than the fair value of the net assets of the subsidiary acquired, the difference is recognized directly
in the statement of operations as a gain on acquisition.
(q) Recently Issued Accounting Standards Not Yet Applied
IAS 1 Presentation of Financial Statements has been amended to clarify how to classify debt and other liabilities as either
current or non-current. The amendment is effective for the years beginning on or after January 1, 2023.
IAS 37 Provisions, Contingent Liabilities and Contingent Assets has been amended to clarify what costs an entity considers in
assessing whether a contract is onerous. The amendment specifies that the cost of fulfilling a contract comprises of the
incremental or allocated costs that relate directly to the fulfillment of the contract. Adoption of the amendment is in effect
for annual periods beginning on or after January 1, 2022.
IAS 16 Property, Plant and Equipment has been amended to (i) prohibit an entity from deducting from the cost of an item of
PP&E any proceeds received from selling items produced while the entity is preparing the asset for its intended use (for
example, the proceeds from selling samples produced when testing a machine to see if it is functioning properly), (ii) clarify
that an entity is “testing whether the asset is functioning properly” when it assesses the technical and physical performance
of the asset, and (iii) require certain related disclosures. These amendments are effective for periods beginning on or after
January 1, 2022.
61
Calfrac Well Services Ltd. § 2021 Annual Report
3. INVENTORIES
As at December 31,
(C$000s)
Spare equipment parts
Chemicals
Sand and proppant
Coiled tubing
Other
2021
($)
59,573
26,577
9,414
5,481
795
101,840
2020
($)
53,473
14,751
7,302
5,972
1,796
83,294
For the year ended December 31, 2021, the cost of inventories recognized as an expense and included in cost of sales was
approximately $396,000 (year ended December 31, 2020 – $267,000).
The Company reviews the carrying value of its inventory on an ongoing basis for obsolescence and to verify that the
carrying value exceeds the net realizable amount. During the year ended December 31, 2021, the Company reviewed the
carrying value of its inventories across all operating segments and determined there was no impairment to write-off
obsolete inventory and write inventory down to its net realizable amount (year ended December 31, 2020 – $27,868). The
majority of the inventory impairment in 2020 was attributed to spare equipment parts.
(C$000s)
Canada
United States
Argentina
Years Ended December 31,
2021
($)
—
—
—
—
2020
($)
6,200
10,668
11,000
27,868
4. PROPERTY, PLANT AND EQUIPMENT
Year Ended December 31, 2021
(C$000s)
Assets under construction(1)
Field equipment
Buildings
Land
Shop, office and other equipment
Computers and computer software
Leasehold improvements
Opening
Net Book
Value
($)
15,179
506,290
46,903
35,103
2,388
12,133
492
Additions
($)
Disposals Depreciation
($)
($)
Foreign
Exchange
Adjustments
($)
Closing
Net Book
Value
($)
7,879
62,394
144
29
—
253
—
—
—
(113)
22,945
(3,258)
(110,244)
4,575
459,757
—
770
—
—
—
(4,220)
—
(918)
(5,341)
(45)
(3,877)
(2,478)
(108)
(35)
(472)
38,950
33,424
1,362
7,010
(25)
618,488
70,699
(2,488)
(120,768)
(2,508)
563,423
(1) Additions for assets under construction are net of transfers into the other categories of property, plant and equipment, when they become available for use.
62
Calfrac Well Services Ltd. § 2021 Annual Report
As at December 31, 2021
(C$000s)
Assets under construction
Field equipment
Buildings
Land
Shop, office and other equipment
Computers and computer software
Leasehold improvements
Cost
($)
22,945
Accumulated
Depreciation
($)
—
2,336,369
(1,876,612)
90,211
33,424
27,832
44,900
8,713
(51,261)
—
(26,470)
(37,890)
(8,738)
Net Book
Value
($)
22,945
459,757
38,950
33,424
1,362
7,010
(25)
2,564,394
(2,000,971)
563,423
Year Ended December 31, 2020
(C$000s)
Assets under construction(1)
Field equipment
Buildings
Land
Shop, office and other
equipment
Computers and computer
software
Leasehold improvements
Opening
Net Book
Value
($)
Additions
($)
Disposals
($)
Impairment Depreciation
($)
($)
Foreign
Exchange
Adjustments
($)
Closing
Net Book
Value
($)
38,172
(17,767)
—
(4,486)
—
(740)
15,179
836,117
50,020
(3,830)
(221,292)
(149,728)
(4,997)
506,290
48,238
39,355
3,565
4,042
455
51
—
114
12,212
—
(54)
(1,165)
(4,585)
4,418
—
—
—
(4,252)
(10)
(241)
(1,161)
—
—
(24)
(4,118)
—
(183)
121
21
220
46,903
35,103
2,388
12,133
492
969,944
44,630
(3,894)
(227,208)
(159,775)
(5,209)
618,488
(1) Additions for assets under construction are net of transfers into the other categories of property, plant and equipment, when they become available for use.
As at December 31, 2020
(C$000s)
Assets under construction
Field equipment
Buildings
Land
Shop, office and other equipment
Computers and computer software
Leasehold improvements
Cost
($)
15,179
Accumulated
Depreciation
($)
—
2,277,233
(1,770,943)
90,067
35,103
27,832
44,647
8,713
(43,164)
—
(25,444)
(32,514)
(8,221)
Net Book
Value
($)
15,179
506,290
46,903
35,103
2,388
12,133
492
2,498,774
(1,880,286)
618,488
Property, plant and equipment are tested for impairment in accordance with the Company’s accounting policy.
Management reviews the carrying value of its property, plant and equipment at each reporting period for indicators of
impairment. As well, the Company assesses at the end of each reporting period whether there is any indication that an
impairment loss recognized in prior periods for an asset or cash-generating unit (CGU) other than goodwill may no longer
exist or may have decreased. If any such indication exists, the Company estimates the recoverable amount of that CGU to
determine if the reversal of impairment loss is supported.
The Company’s cash-generating units are determined to be at the country level, consisting of Canada, the United States,
Russia and Argentina.
As at December 31, 2021, the Company did not identify any changes in the indicators of impairment or any new indicators
of impairment since the last impairment test that was carried out as at December 31, 2020. Therefore, no further
63
Calfrac Well Services Ltd. § 2021 Annual Report
assessment on impairment was performed as there have been no changes in circumstances that indicate that the carrying
amount of property, plant and equipment exceeded its recoverable amount as at December 31, 2021.
Assumptions that are valid at the time of preparing the impairment test at December 31, 2021 may change significantly
when new information becomes available. Management will continue to monitor and update its assumptions and estimates
with respect to property, plant and equipment impairment on an ongoing basis.
The impairment losses by CGU are as follows:
(C$000s)
Canada
United States
Argentina
Russia
Years Ended December 31,
2021
($)
—
—
—
—
—
2020
($)
132,483
15,380
52,466
26,879
227,208
5. RECAPITALIZATION TRANSACTION
On December 18, 2020, the Company completed its Recapitalization Transaction, which was implemented pursuant to a
Plan of Arrangement under the Canada Business Corporations Act. The Recapitalization Transaction involved the surrender
and cancellation of the Company’s US$431,818 Unsecured Notes, including all accrued and unpaid interest, in exchange for
common shares of the Company. In addition, the Company issued new $60,000 1.5 lien senior secured 10% payment-in-
kind convertible notes (“1.5 Lien Notes”) due December 18, 2023 on a private placement basis. The proceeds from the
issuance of the 1.5 Lien Notes were used to reduce the amounts owing under its revolving credit facility. All common share
figures and share prices below are disclosed on a post-share consolidation basis of 50:1.
The composition of the gain on settlement of debt as reported in the statement of operations during the fourth quarter of
2020 was as follows:
(C$000s)
Settlement of Unsecured Notes against shares issued to
noteholders (note 5a)
Forgiveness of accrued interest on Unsecured Notes (note 5a)
Unsecured
Notes
(250,867)
(47,272)
Issuance of warrants (note 5b)
Transaction and associated costs(1) (notes 5h and 8)
Issuance of shares in respect of the commitment fee related to
the 1.5 Lien Notes (note 5g)
Withholding taxes on shares issued in respect of commitment
fee on 1.5 Lien Notes (note 5g)
Total (gain) loss on settlement of debt(2)
(1) Includes $1,266 of other associated costs related to the Plan of Arrangement, of which $1,092 were non-cash expenses.
(2) $198,847 of the total gain on settlement of debt was non-cash in nature.
(277,324)
20,815
—
—
—
Warrants
1.5 Lien Notes
—
—
40,797
—
—
—
—
—
—
—
10,131
77
Total
($)
(250,867)
(47,272)
40,797
20,815
10,131
77
40,797
10,208
(226,319)
(a) Unsecured Notes Settlement
The Company’s US$431,818 8.50% unsecured notes due June 15, 2026 (“Unsecured Notes”), plus all accrued and unpaid
interest, were surrendered and cancelled in exchange for 33,491,870 common shares. The common shares were valued for
accounting purposes at a price of $9.00 per share, which represents the share price on December 21, 2020, the first trading
day immediately following the announcement of the closing of this transaction, and resulted in an accounting gain on the
settlement of debt of $277,324. The settlement of the Unsecured Notes also resulted in the write-off of the remaining
unamortized deferred finance costs that pertained to these notes which totaled $7,387.
64
Calfrac Well Services Ltd. § 2021 Annual Report
(b) Warrants
Under the Recapitalization Transaction, shareholders were entitled to receive two warrants for each common share held.
Pursuant to the Plan of Arrangement, the Company issued 5,824,433 warrants to shareholders of record (i.e. registered
shareholders) as of market close on December 17, 2020. Each warrant is exercisable for a period of three years into one
common share at a price of $2.50 per common share subject to customary adjustments and restrictions. The fair value of
the warrants of $40,797 was estimated using a Black-Scholes pricing model, and was accounted for as a reduction of the
gain on settlement of debt. See note 8 for further information on the warrants.
(c) Shareholder Cash Election
Under the Recapitalization Transaction, shareholders were provided the opportunity to elect for the Company to purchase
all or any portion of their common shares for $7.50 per share up to an aggregate maximum of $10,000 in consideration
available for shareholder cash elections. On December 18, 2020, 121,231 common shares were purchased for an aggregate
cash election amount of $926 including transaction costs. See note 7 for further information on the shareholder cash
election.
(d) Common Share Consolidation
Immediately prior to the Unsecured Notes settlement, and after the issuance of warrants and settlement of shareholder
cash elections noted above, the Company initiated a 50:1 share consolidation. See note 7 for further information on the
share consolidation.
(e) Share-Based Compensation
Pursuant to the Plan of Arrangement, all of the Company’s outstanding stock options and cash-based performance share
units were terminated and cancelled for no consideration. All of the Company’s outstanding equity-based performance
shares units vested immediately prior to the effective time of the Plan of Arrangement and aggregate consideration of $174
was paid to the holders thereof on a pro rata basis.
The cancellation of the stock options was accounted for as an acceleration of vesting and the remaining fair value of the
options of $780 was recorded as a reduction of the gain on settlement of debt during the fourth quarter of 2020.
The immediate vesting of the equity-based performance share units was accounted for as an acceleration of vesting and the
remaining fair value of the share units of $312 along with the cash consideration of $174 was recognized during the fourth
quarter of 2020 as a reduction of the gain on settlement of debt.
In connection with the approval of the Recapitalization Transaction, shareholders approved an omnibus incentive plan
which permits the granting of various types of equity awards, including stock options, share appreciation rights, restricted
shares, restricted share units, deferred share units and other share-based awards as determined by the Board of Directors.
The number of shares reserved under the omnibus incentive plan is equal to 10 percent of the Company’s issued and
outstanding common shares. See note 8 for further information.
(f) 1.5 Lien Notes
In conjunction with the Recapitalization Transaction, the Company issued $60,000 of 1.5 Lien Notes on a private placement
basis. The gross proceeds of the 1.5 Lien Notes were used to reduce the Company’s revolving credit facility, providing
additional liquidity. During the first quarter of 2021, the Company recorded the rescission of $1,050 of its 1.5 Lien Notes.
See note 6 for further information.
(g) Commitment Fee on the 1.5 Lien Notes
In connection with the 1.5 Lien Notes offering, the Company issued 1,125,703 common shares to certain investors that
backstopped the issuance of the 1.5 Lien Notes. These common shares were valued for accounting purposes at a price of
$9.00 per share which represents the share price on December 21, 2020, the first trading day immediately following the
announcement of the closing of this transaction, and were accounted for as an increase to share capital of $10,131 with a
corresponding reduction of the gain on the settlement of debt.
65
Calfrac Well Services Ltd. § 2021 Annual Report
(h) Transaction Costs
The Company incurred transaction costs totaling $27,145 in connection with the Recapitalization Transaction. Of that
amount, $19,549 was related to the settlement of the Unsecured Notes and was recorded as a reduction of the gain of
settlement of debt. The remaining $7,596 was allocated to the issuance of the 1.5 Lien Notes as debt issuance costs or
share issue costs, see note 6 for further information.
(i) Court Appeals and Regulatory Application
Appeals of Chapter 15 Enforcement Order
On December 11, 2020, Wilks Brothers, LLC and its affiliated funds (collectively “Wilks Brothers”) filed a notice of appeal
(the “District Court Appeal”) to the United States District Court for the Southern District of Texas (“U.S. District Court”)
appealing an order by the United States Bankruptcy Court for the Southern District of Texas under Chapter 15 of the United
States Bankruptcy Code entered effective December 1, 2020 (“Chapter 15 Enforcement Order”), granting enforcement of
the October 30, 2020 order of the Court of Queen’s Bench of Alberta approving the Plan of Arrangement pursuant to the
Canada Business Corporations Act (the “CBCA Final Order”). At a hearing held on April 23, 2021, the U.S. District Court
affirmed the Chapter 15 Enforcement Order and effectively denied the District Court Appeal (the “District Court Decision”).
On June 1, 2021, Wilks Brothers filed a notice of appeal to the United States Court of Appeals for the Fifth Circuit (the “Fifth
Circuit Appeal”). On January 27, 2022, following the parties’ January 25, 2022 Joint Motion to Stay Further Appellate
Proceedings Pending Settlement Discussions, the United States Court of Appeals for the Fifth Circuit entered an order
dismissing the Fifth Circuit Appeal without prejudice to either party seeking to reinstate the appeal within 180 days. The
Company believes it is well-positioned to prevail on the merits of the appeal should it be reinstated.
Appeal of CBCA Final Order
On January 29, 2021, Wilks Brothers filed an application to the Supreme Court of Canada seeking leave to appeal the
December 1, 2020 decision of the Court of Appeal of Alberta upholding the CBCA Final Order. On May, 27, 2021, the
Supreme Court of Canada dismissed the leave to appeal application with costs. The Supreme Court of Canada’s dismissal of
the leave to appeal application means that the CBCA Final Order, pursuant to which the Company implemented its
Recapitalization Transaction, is no longer subject to any further Canadian appeal rights, and remains in full force and effect.
Review of Toronto Stock Exchange Decision
On April 22, 2021, the Wilks Brothers filed an application to the Ontario Securities Commission (the “OSC”), requesting a
hearing and review by the OSC of the decision of the Toronto Stock Exchange (the “TSX”) in March 2021 granting exemptive
relief (the “TSX Decision”) in respect of the rescission of the purchase of 1.5 Lien Notes acquired by an institutional
shareholder (the “Subject Notes”).
The TSX Decision confirmed that the conditional listing approval of the TSX in respect of the common shares issuable upon
conversion of the remaining $58,950 of 1.5 Lien Notes had been satisfied. Such confirmation was subject to, among other
conditions, the completion of the rescission and cancellation of the Subject Notes, which was completed on April 15, 2021,
as disclosed in note 6.
Following a hearing before the OSC on July 12, 2021, on July 13, 2021, the OSC issued an order dismissing Wilks Brothers’
application to set aside the TSX Decision. The OSC’s reasons for decision were issued to the parties on October 6, 2021.
Wilks Brothers did not exercise its right of appeal from the OSC decision in the prescribed time, and as a result the OSC’s
decision is final.
66
Calfrac Well Services Ltd. § 2021 Annual Report
6. LONG-TERM DEBT
As at December 31,
(C$000s)
$250,000 extendible revolving term loan facility, secured by the Canadian and U.S. assets of the
Company on a first priority basis
$58,658 1.5 Lien Notes due December 18, 2023, bearing interest at 10.00% payable semi-annually,
secured by the Canadian and U.S. assets of the Company on a second priority basis ahead of the
Second Lien Notes
US$120,000 Second Lien Notes due March 15, 2026, bearing interest at 10.875% payable semi-
annually, secured by the Canadian and U.S. assets of the Company on a second priority basis
Less: unamortized debt issuance costs
2021
($)
2020
($)
190,000
130,000
55,385
55,171
152,136
(9,042)
388,479
152,784
(13,322)
324,633
The fair value of the Second Lien Notes (as defined below), as measured based on the closing market price at December 31,
2021 was $139,640 (December 31, 2020 – $106,706). The carrying values of the revolving term loan facility and 1.5 Lien
Notes approximate their fair value as the interest rate is not significantly different from current interest rates for similar
loans.
(a) 1.5 Lien Notes
On December 18, 2020, the Company issued $60,000 of 1.5 Lien Notes due December 18, 2023 on a private placement
basis. The terms of the 1.5 Lien Notes enable the holders to convert each $1,000 principal amount into approximately 750
common shares at their discretion. Interest is payable in cash semi-annually on March 15 and September 15 of each year.
On each interest payment date, the Company may elect to defer and pay in-kind any interest accrued as of such interest
payment date by increasing the unpaid principal amount of the 1.5 Lien Notes as at such date (each, a "PIK Interest
Payment"). Following each such increase in the principal amount of the 1.5 Lien Notes as a result of any PIK Interest
Payment, the 1.5 Lien Notes will bear interest on such increased principal amount from and after the date of each such PIK
Interest Payment. Upon repayment of the 1.5 Lien Notes, any interest which has accrued thereon but has not been
capitalized as set forth above shall be paid in cash.
The liability portion of the 1.5 Lien Notes was recorded at an initial fair value of $55,127 using a discount rate of 13.4
percent, representing the discount rate of a comparable debt instrument without a conversion feature. The remaining
$4,873 is the difference between the initial principal amount and the fair value of the liability component and was recorded
as the equity portion of the conversion feature in shareholders’ equity. The Company incurred transaction costs of $7,596
associated with the issuance of the 1.5 Lien Notes which was allocated to debt issuance costs and share issuance costs on a
proportional basis to the initial fair value of the liability and equity components.
During the first quarter of 2021, the Company recorded the rescission of $1,050 of its 1.5 Lien Notes. For accounting
purposes, the $1,050 principal amount was recorded on a proportional basis as a reduction of the liability and equity
portion of the 1.5 Lien Notes for $965 and $85, respectively. During the year ended December 31, 2021, $292 principal
amount of the 1.5 Lien Notes was converted into 219,136 common shares. For accounting purposes, the conversion was
recorded on a proportional basis as a reduction of the liability and equity portion of the 1.5 Lien Notes for $272 and $24,
respectively, with a corresponding increase to share capital.
The Company also opted to pay its March 15 and September 15, 2021 interest payment on the 1.5 Lien Notes in cash rather
than utilizing the payment-in-kind option.
(b) Second Lien Notes
On February 24, 2020, the Company completed an exchange offer of US$120,000 of new 10.875% second lien secured
notes (“Second Lien Notes”) due March 15, 2026 to holders of its existing Unsecured Notes. The exchange was completed
at an average exchange price of US$550 per each US$1,000 of Unsecured Notes resulting in US$218,182 being exchanged
for US$120,000 of Second Lien Notes, resulting in a non-cash gain on exchange of debt of $130,444. The early settlement of
the Unsecured Notes resulted in the write-off of $4,449 of unamortized deferred finance costs.
67
Calfrac Well Services Ltd. § 2021 Annual Report
(c) Revolving Credit Facility
On June 30, 2021, the Company amended its revolving credit facility agreement to reduce its total facility capacity from
$290,000 to $225,000 and extended the maturity date to July 1, 2023. On November 25, 2021, the Company further
amended its revolving credit facility agreement to increase its total facility capacity to $250,000.
Subsequent to the end of 2021, the Company negotiated additional waivers and amendments to its revolving credit
facilities. The waivers and amendments included the following:
i.
ii.
The Company’s Funded Debt to Adjusted EBITDA covenant was waived for the quarter ended December 31, 2021,
and has been increased to 3.75x for the quarter ended March 31, 2022;
The minimum $15,000 liquidity requirement was temporarily waived through March 15, 2022 and reinstated
through the term of an extended Covenant Relief Period. The extended Covenant Relief Period terminates on June
30, 2022 to the extent Calfrac has provided a compliance certificate to its lenders certifying compliance with all
applicable financial covenants at such quarter end;
iii. G2S2 Capital Inc. (G2S2) was added as a lender to permit the incurrence of a secured bridge loan from G2S2 under
the credit agreement, with such debt being excluded from the definitions of Funded Debt, Total Debt and Current
Liabilities for the purposes of financial covenant calculations; and
iv. The eligible portion of the net book value of property, plant and equipment (PP&E) for the purposes of the
borrowing base calculation was increased from 25 percent to 35 percent, subject to a maximum contribution of
$150,000.
Additionally, the Company executed a secured bridge loan with G2S2 (the G2S2 Loan), a company controlled by George
Armoyan, in order to fund its short-term working capital requirements. As of March 15, 2022, the Company had drawn
$15,000 on the loan and can request further draws up to an additional $10,000, for maximum proceeds of $25,000, at an
interest rate of 8.00 percent. The loan is repayable on April 29, 2022, with the option to extend the loan for a period of 60
days upon the consent of G2S2. The G2S2 Loan is secured by the existing security interests securing the obligations under
the credit agreement, provided that G2S2’s right to any realization proceeds is subordinate to the prior repayment in full of
all of the other lenders. G2S2 has no voting rights as a lender under the credit agreement for any purpose.
The facilities consist of an operating facility of $45,000 and a syndicated facility of $205,000. The Company’s credit facilities
mature on July 1, 2023, and can be extended by one or more years at the Company’s request and lenders’ acceptance. The
Company may also prepay principal without penalty. The interest rates are based on the parameters of certain bank
covenants. For prime-based loans and U.S. base-rate loans, the rate ranges from prime or U.S. base rate plus 1.00 percent
to prime plus 3.50 percent. For LIBOR-based loans and bankers’ acceptance-based loans, the margin thereon ranges from
2.00 percent to 4.50 percent above the respective base rates. The Company incurs interest at the high end of the ranges
outlined above during the Covenant Relief Period or if its net Total Debt to Adjusted EBITDA ratio is above 4.00:1.00.
Additionally, in the event that the Company’s net Total Debt to Adjusted EBITDA ratio is above 5.00:1.00 and also during the
Covenant Relief Period, certain restrictions apply including the following: (a) acquisitions are subject to consent of the
lenders; (b) distributions are restricted other than those relating to the Company’s equity compensation plans; (c) no
increase in the rate of dividends are permitted; and (d) additional permitted debt is restricted to $5,000. As at
December 31, 2021, the Company’s net Total Debt to Adjusted EBITDA ratio exceeded the 5.00:1.00 threshold and the
Company was also subject to the Covenant Relief Period restrictions.
Debt issuance costs related to this facility are amortized over its term.
Interest on long-term debt (including the amortization of debt issuance costs and debt discount) for the year ended
December 31, 2021 was $37,833 (year ended December 31, 2020 – $90,332). Included in interest expense during the year
ended December 31, 2020 is $47,272 of accrued interest that was forgiven as part of the Recapitalization Transaction (see
note 5).
68
Calfrac Well Services Ltd. § 2021 Annual Report
The following table sets out an analysis of long-term debt and the movements in long-term debt:
(C$000s)
Balance, January 1
Issuance of long-term debt, net of debt issuance costs
Long-term debt repayments
Conversion of 1.5 Lien Notes into shares
Amortization of compound financial instrument discount
Amortization of debt issuance costs and debt discount
Foreign exchange adjustments
Balance, December 31
2021
($)
324,633
59,555
(5,965)
(272)
1,451
9,699
(622)
388,479
The aggregate scheduled principal repayments required
in each of the next
five years are as
follows:
As at December 31, 2021
(C$000s)
2022
2023
2024
2025
2026
Thereafter
Amount
($)
—
190,000
—
—
152,136
—
342,136
At December 31, 2021, the Company had utilized $927 of its loan facility for letters of credit, had $190,000 outstanding
under its revolving term loan facility, and $1,351 of bank overdraft. The Company’s credit facilities are subject to a monthly
borrowing base, which at December 31, 2021 was $217,065 prior to the amendment increasing the eligible PP&E
percentage to 35 percent. Under the terms of the amended credit facility agreement, the Company must maintain a
minimum liquidity amount of $15,000 during the Covenant Relief Period.
See note 14 for further details on the covenants in respect of the Company’s long-term debt.
7. CAPITAL STOCK
Authorized capital stock consists of an unlimited number of common shares.
Years Ended December 31,
Continuity of Common Shares
Balance, beginning of year
Issued upon exercise of warrants
Conversion of 1.5 Lien Notes into shares (note 6)
Issued upon vesting of performance share units
Issued on acquisition
Issued upon settlement of Unsecured Notes (note 5)
Issued for commitment fee on 1.5 Lien Notes (note 5)
Shares repurchased by shareholder cash election (note 5)
Cancellation of fractional shares upon 50:1 share consolidation
Share issue costs on 1.5 Lien Notes
Balance, end of year
Shares
(#)
37,408,490
73,460
219,136
—
—
—
—
—
(114)
—
2021
Amount
($000s)
800,184
698
296
—
—
—
—
—
—
—
Shares
(#)
2,897,778
—
—
5,646
8,913
33,491,870
1,125,703
2020
Amount
($000s)
506,735
—
—
1,275
2,500
301,427
10,131
(121,231)
(21,268)
(189)
—
—
(616)
37,700,972
801,178
37,408,490
800,184
69
Calfrac Well Services Ltd. § 2021 Annual Report
On December 18, 2020, the Company consolidated its common shares on a basis of 50:1. All common share figures in the
financial statements and comparatives have been adjusted to reflect the 50:1 effect, without a corresponding change in
dollar amounts. Earnings per share have been adjusted to reflect the impact of the share consolidation.
Weighted average number of common shares outstanding
Basic
Diluted
Years Ended December 31,
2021
(#)
2020
(#)
37,543,761
4,223,061
83,687,093
54,234,401
The difference between basic and diluted shares is attributable to: warrants issued as part of the Recapitalization
Transaction as disclosed in note 5, the dilutive effect of the conversion of the 1.5 Lien Notes as disclosed in note 6, and the
dilutive effect of stock options issued by the Company as disclosed in note 8.
As disclosed in note 5, in conjunction with the Recapitalization Transaction, the Company purchased 121,231 common
shares at a cost of $926 and, of the amount paid, $21,268 was charged to capital stock and $20,342 to contributed surplus.
These common shares were cancelled prior to December 31, 2020.
8. SHARE-BASED PAYMENTS
(a) Stock Options
Years Ended December 31,
Continuity of Stock Options
Balance, January 1
Granted
Forfeited
Terminated and cancelled
Expired
Balance, December 31
2021
Average
Exercise Price
($)
—
3.54
3.54
—
—
3.54
Options
(#)
—
3,600,000
(300,000)
—
—
3,300,000
2020
Average
Exercise Price
($)
158.00
31.00
192.00
143.00
366.50
—
Options
(#)
244,060
1,098
(57,280)
(184,536)
(3,342)
—
Stock options vest equally over three years and expire five years from the date of grant. The exercise price of outstanding
options range from $3.41 to $3.54 with a weighted average remaining life of 4.44 years. When stock options are exercised,
the proceeds together with the compensation expense previously recorded in contributed surplus, are added to capital
stock.
The weighted average fair value of options granted during 2021, determined using the Black-Scholes valuation method, was
$2.15 per option (year ended December 31, 2020 – $13.50 per option). The Company applied the following assumptions in
determining the fair value of options on the date of grant:
Expected life (years)
Expected volatility (%)
Risk-free interest rate (%)
Expected dividends ($)
Expected volatility is estimated by considering historical average share price volatility.
Years Ended December 31,
2021
3.00
99.99
1.00
—
2020
3.00
71.18
0.87
—
70
Calfrac Well Services Ltd. § 2021 Annual Report
(b) Share Units
Years Ended December 31,
Continuity of Stock Units
Balance, January 1
Granted
Exercised
Forfeited
Settled
Terminated and cancelled
Balance, December 31
Expense (recovery) from:
Stock options
Deferred share units
Performance share units
Total stock-based compensation expense
2021
Deferred
Share Units
(#)
2,400
105,000
—
—
—
—
Deferred
Share Units
(#)
2020
Performance
Share Units
(#)
2,900
2,100
(1,600)
(1,000)
—
—
25,891
19,968
(5,646)
(8,027)
(17,014)
(15,172)
107,400
2,400
—
Years Ended December 31,
2021
($)
2,272
279
—
2,551
2020
($)
1,747
(157)
1,030
2,620
Stock-based compensation expense is included in selling, general and administrative expenses, unless otherwise noted.
The Company grants deferred share units to its outside directors. These units vest on the first anniversary of the date of
grant and are settled either in cash (equal to the market value of the underlying shares at the time of exercise) or in
Company shares purchased on the open market. The fair value of the deferred share units is recognized equally over the
vesting period, based on the current market price of the Company’s shares. At December 31, 2021, the liability pertaining to
deferred share units was $269 (December 31, 2020 – $9).
Changes in the Company’s obligations under the deferred share unit plans, which arise from fluctuations in the market
value of the Company’s shares underlying these compensation programs, are recorded as the share value changes.
(c) Warrants
In conjunction with the Recapitalization Transaction (note 5), the Company issued 5,824,433 warrants to shareholders of
record (i.e. registered shareholders) as of market close on December 17, 2020. Each warrant is exercisable for a period of
three years into one common share at a price of $2.50 per common share, subject to customary adjustments and
restrictions. The fair value of the warrants at issuance was estimated using a Black-Scholes pricing model, in the amount of
$40,797, and accounted for as a reduction of the gain on settlement of debt during the fourth quarter of 2020. The
Company applied the following Black-Scholes model inputs:
Expected life (years)
Share price at grant date ($)
Exercise price ($)
Expected volatility (%)
Risk-free interest rate (%)
Expected dividends ($)
As at December 31, 2021, 73,460 warrants were exercised for total proceeds of $183.
71
3.00
9.00
2.50
73.90
1.27
—
Calfrac Well Services Ltd. § 2021 Annual Report
9. INCOME TAXES
The components of income tax expense (recovery) are:
(C$000s)
Current income tax expense
Deferred income tax expense (recovery)
Years Ended December 31,
2021
($)
1,491
(27,033)
(25,542)
2020
($)
855
167,768
168,623
During the first quarter of 2020, the Company derecognized its net deferred tax asset totaling $113,830 after assessing the
utilization of available tax losses based on estimates of the Company’s future taxable income.
The provision for income taxes in the consolidated statements of operations varies from the amount that would be
computed by applying the expected 2021 tax rate of 23.0 percent (year ended December 31, 2020 – 24.0 percent) to
income before income taxes.
The main reasons for differences between the expected income tax expense (recovery) and the amount recorded are:
(C$000s except percentages)
Loss before income tax
Income tax rate (%)
Computed expected income tax recovery
Increase (decrease) in income taxes resulting from:
Non-deductible expenses/non-taxable income
Foreign tax rate and other foreign differences
Translation of foreign subsidiaries
Deferred income tax adjustment from tax rate changes
Other non-income taxes
Derecognition of tax losses
Recapitalization Transaction
Other
Years Ended December 31,
2021
($)
2020
($)
(108,354)
(155,612)
23.0
24.0
(24,922)
(37,347)
6,425
(3,174)
1,285
—
110
430
(1,858)
(478)
—
494
(6,605)
122,405
—
1,339
86,804
(1,827)
(25,542)
168,623
The following table summarizes the income tax effect of temporary differences that give rise to the deferred income tax
asset (liability) at December 31:
As at December 31,
(C$000s)
Property, plant and equipment
Losses carried forward
Canadian exploration expenses
Deferred compensation payable
Deferred financing and share issuance costs
Other
2021
($)
(84,890)
46,547
—
—
—
2020
($)
(95,939)
37,012
—
—
—
12,057
5,086
(26,286)
(53,841)
Loss carry-forwards expire at various dates ranging from December 31, 2022 to December 31, 2041.
72
Calfrac Well Services Ltd. § 2021 Annual Report
The movement in deferred income tax assets and liabilities during the current and prior year is as follows:
(C$000s)
Balance, beginning of year
Charged (credited) to the consolidated statements of operations or accumulated other
comprehensive income:
Property, plant and equipment
Losses carried forward
Canadian exploration expenses
Deferred compensation payable
Deferred financing and share issuance costs
Other
Balance, end of year
The Company has tax losses and attributes for which no deferred tax asset is recognized:
(C$000s)
Tax losses (capital)
Tax losses (income)
Property, plant and equipment
Canadian exploration expenses
Deferred compensation payable
Deferred financing and share issuance costs
Other
Years Ended December 31,
2021
($)
2020
($)
(53,841)
113,830
11,049
9,535
—
—
—
6,971
(26,286)
42,606
(181,122)
(5,156)
(304)
(2,260)
(21,435)
(53,841)
Years Ended December 31,
2021
($)
41,851
58,734
22,405
5,128
64
4,020
11,185
2020
($)
41,037
73,837
17,211
5,156
2
5,307
16,388
Deferred tax assets are only recognized to the extent that it is probable that the assets can be utilized. The Company
expects to have sufficient taxable income in succeeding years to fully utilize its deferred tax assets before they expire.
10. COMMITMENTS
The Company has lease commitments for premises, equipment, vehicles and storage facilities under agreements requiring
aggregate minimum payments over the five years following December 31, 2021, as follows:
(C$000s)
2022
2023
2024
2025
2026
Thereafter
Right-of-Use
Asset
Recognized
No Right-of-
Use Asset
Recognized
Total
($)
7,957
6,527
4,809
1,397
1,187
1,658
($)
9,260
7,278
5,491
5,113
—
—
($)
17,217
13,805
10,300
6,510
1,187
1,658
23,535
27,142
50,677
The Company recognizes right-of-use assets for its leases, except for short-term leases, low value leases, leases with
variable payments, or service contracts that are out of scope of IFRS 16.
73
Calfrac Well Services Ltd. § 2021 Annual Report
The Company has obligations for the purchase of products, services and property, plant and equipment over the next five
years following December 31, 2021, as follows:
(C$000s)
2022
2023
2024
2025
2026
($)
11,235
550
—
—
—
11,785
11. LEASES
The Company’s leasing activities comprise of buildings and various field equipment including railcars and motor vehicle
leases. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The
lease agreements do not impose any covenants other than the security interests in the leased assets that are held by the
lessor.
The following table sets out the movement in the right-of-use assets by class of underlying asset:
Year Ended December 31, 2021
(C$000s)
Field equipment
Buildings
Opening
Net Book
Value
($)
13,688
9,097
22,785
Additions
($)
Disposals Depreciation
($)
($)
7,456
8,591
16,047
(2,556)
(7,092)
(9,648)
(4,959)
(2,197)
(7,156)
Foreign
Exchange
Adjustments
($)
Closing
Net Book
Value
($)
(30)
13,599
7
8,406
(23)
22,005
The following additional disclosures regarding the Company’s leases are:
(C$000s)
Interest expense on lease obligations
Expense relating to short-term leases (included in operating and selling, general and administrative expense)
Expense relating to low value leases (included in operating and selling, general and administrative expense)
Expense relating to variable lease payments (included in operating and selling, general and administrative expense)
Income from subleasing of right-of-use assets
Total cash outflow for lease obligations
The following table sets out the movement in the lease obligation:
(C$000s)
Balance, January 1
Additions
Disposals/retirements
Principal portion of payments
Foreign exchange adjustments
Balance, December 31
74
2021
($)
1,132
20,944
1,640
2,523
(126)
8,968
2021
($)
21,971
16,047
(9,593)
(7,836)
(25)
20,564
Calfrac Well Services Ltd. § 2021 Annual Report
12. FINANCIAL INSTRUMENTS
The Company’s financial instruments included in the consolidated balance sheets are comprised of cash and cash
equivalents, accounts receivable, deposits, bank overdrafts, accounts payable and accrued liabilities, long-term debt and
lease obligations.
(a) Fair Values of Financial Assets and Liabilities
The fair values of financial instruments included in the consolidated balance sheets, except long-term debt, approximate
their carrying amounts due to the short-term maturity of those instruments. The fair value and carrying value of the Second
Lien Notes, as measured based on the closing market price at December 31, 2021 was $139,640 and $152,136, respectively
(December 31, 2020 – $106,706 and $152,784).
The fair values of the remaining long-term debt approximate their carrying values, as described in note 6.
(b) Credit Risk
Substantial amounts of the Company’s accounts receivable are with customers in the oil and natural gas industry and are
subject to normal industry credit risks. The Company mitigates this risk through its credit policies and practices including the
use of credit limits and approvals, and by monitoring the financial condition of its customers. At December 31, 2021, the
Company had a loss allowance provision for accounts receivable of $569 (December 31, 2020 – $1,726).
IFRS 9 Financial Instruments requires an entity to estimate its expected credit loss for all trade accounts receivable even
when they are not past due based on the expectation that certain receivables will be uncollectible. Based on the Company’s
assessment, a loan loss recovery of $1,163 was recorded during the year ended December 31, 2021, using the lifetime
expected credit loss model (year ended December 31, 2020 – $1,390). The expected credit loss rates for each operating
segment are based on actual credit losses experienced in the past.
The loss allowance provision for trade accounts receivable as at December 31, 2020 reconciles to the opening loss
allowance provision as follows:
(C$000s)
At January 1, 2021
Increase (decrease) in loan loss allowance recognized in statement of operations
Foreign exchange adjustments
At December 31, 2021
2021
($)
1,726
(1,163)
6
569
Payment terms with customers vary by country and contract. Standard payment terms are 30 days from invoice date. The
Company’s aged trade and accrued accounts receivable at December 31, 2021 and 2020, excluding any impaired accounts,
are as follows:
As at December 31,
(C$000s)
Current
31 – 60 days
61 – 90 days
91+ days
Total
(c)
Interest Rate Risk
2021
($)
135,043
26,405
13,716
8,310
2020
($)
97,000
20,303
10,111
5,045
183,474
132,459
The Company is exposed to cash flow risk due to fluctuating interest payments required to service any floating-rate debt.
The increase or decrease in annual interest expense for each 1 percentage point change in interest rates on floating-rate
debt at December 31, 2021 amounts to $1,900 (December 31, 2020 – $1,300).
75
Calfrac Well Services Ltd. § 2021 Annual Report
The Company’s effective interest rate for the year ended December 31, 2021 was 8.4 percent (year ended December 31,
2020 – 7.5 percent).
(d) Liquidity Risk
The Company’s principal sources of liquidity are operating cash flows, existing or new credit facilities, new secured or
unsecured debt, and new share equity. The Company monitors its liquidity to ensure it has sufficient funds to complete
planned capital and other expenditures. The Company mitigates liquidity risk by maintaining adequate banking and credit
facilities and monitoring its forecast and actual cash flows. The Company may also adjust its capital spending to maintain
liquidity. See note 14 for further details on the Company’s capital structure.
The expected timing of cash outflows relating to financial liabilities is outlined in the table below:
At December 31, 2021
(C$000s)
Accounts payable and
accrued liabilities
Lease obligations(1)
Long-term debt(1)
(1) Principal and interest
At December 31, 2020
(C$000s)
Accounts payable and
accrued liabilities
Lease obligations(1)
Long-term debt(1)
(1) Principal and interest
(e) Foreign Exchange Risk
Total
($)
127,441
23,534
441,248
<1 Year
($)
1 – 3 Years
($)
4 – 6 Years
($)
7 – 9 Years
($)
Thereafter
($)
127,441
7,957
33,793
—
12,732
251,183
—
2,845
156,272
—
—
—
—
—
—
Total
($)
<1 Year
($)
1 – 3 Years
($)
4 – 6 Years
($)
7 – 9 Years
($)
Thereafter
($)
101,784
101,784
—
—
24,835
441,845
8,543
23,078
12,053
3,512
246,885
171,882
—
727
—
—
—
—
The Company is exposed to foreign exchange risk associated with foreign operations where assets, liabilities, revenue and
costs are denominated in currencies other than Canadian dollars. These currencies include the U.S. dollar, Russian rouble,
and Argentinean peso. The Company is also exposed to the impact of foreign currency fluctuations in its Canadian
operations on purchases of products and property, plant and equipment from vendors in the United States. In addition, the
Company’s Second Lien Notes and related interest expense are denominated in U.S. dollars.
The amount of this debt and related interest expressed in Canadian dollars varies with fluctuations in the US$/Cdn$
exchange rate. The risk is mitigated, however, by the Company’s U.S. operations and related revenue streams. A change in
the value of foreign currencies in the Company’s financial instruments (cash, accounts receivable, accounts payable and
debt) would have had the following impact on net income:
At December 31, 2021
(C$000s)
1% change in value of U.S. dollar
1% change in value of Argentinean peso
1% change in value of Russian rouble
At December 31, 2020
(C$000s)
1% change in value of U.S. dollar
1% change in value of Argentinean peso
1% change in value of Russian rouble
76
Impact to
Net Income
($)
1,407
90
—
Impact to
Net Income
($)
1,638
18
—
Calfrac Well Services Ltd. § 2021 Annual Report
13. SUPPLEMENTAL CASH FLOW INFORMATION
Changes in non-cash operating assets and liabilities are as follows:
(C$000s)
Accounts receivable
Inventory
Prepaid expenses and deposits
Accounts payable and accrued liabilities
Income taxes recoverable
Income taxes paid
Purchase of property, plant and equipment is comprised of:
(C$000s)
Property, plant and equipment additions
Change in liabilities related to the purchase of property, plant and equipment
Years Ended December 31,
2021
($)
(50,349)
(18,724)
3,346
16,931
(1,329)
(50,125)
2,820
2020
($)
77,161
16,458
(68)
(89,072)
78
4,557
777
Years Ended December 31,
2021
($)
(70,699)
7,265
(63,434)
2020
($)
(44,630)
(1,559)
(46,189)
14. CAPITAL STRUCTURE
The Company’s capital structure is comprised of shareholders’ equity and debt. The Company’s objectives in managing
capital are (i) to maintain flexibility so as to preserve its access to capital markets and its ability to meet its financial
obligations, and (ii) to finance growth, including potential acquisitions.
The Company manages its capital structure and makes adjustments in light of changing market conditions and new
opportunities, while remaining cognizant of the cyclical nature of the oilfield services sector. To maintain or adjust its capital
structure, the Company may revise its capital spending, issue new shares or new debt or repay existing debt. The Company
recently completed its Recapitalization Transaction aimed at addressing its capital structure, see note 5 for further
information.
77
Calfrac Well Services Ltd. § 2021 Annual Report
The Company monitors its capital structure and financing requirements using, amongst other parameters, the ratio of net
debt to operating income. Operating income for this purpose is calculated on a 12-month trailing basis and is defined as
follows:
For the Twelve Months Ended December 31,
(C$000s)
Net loss
Adjusted for the following:
Depreciation
Foreign exchange losses
Loss on disposal of property, plant and equipment
Impairment of property, plant and equipment
Impairment of inventory
Impairment of other assets
Gain on settlement of debt
Gain on exchange of debt
Interest
Income taxes
Operating income
Net debt for this purpose is calculated as follows:
As at December 31,
(C$000s)
Long-term debt, net of debt issuance costs and debt discount
Lease obligations
Add (deduct): bank overdraft (cash and cash equivalents)
Net debt
2021
($)
2020
($)
(82,812)
(324,235)
127,925
5,288
403
—
—
705
—
—
37,737
(25,542)
63,704
2021
($)
388,479
20,564
1,351
410,394
172,021
15,477
24
227,208
27,868
507
(226,319)
(130,444)
91,267
168,623
21,997
2020
($)
324,633
21,971
(29,830)
316,774
The ratio of net debt to operating income does not have a standardized meaning under IFRS and may not be comparable to
similar measures used by other companies.
At December 31, 2021, the net debt to operating income ratio was 6.44:1 (December 31, 2020 – 14.40:1) calculated on a
12-month trailing basis as follows:
For the Twelve Months Ended December 31,
(C$000s, except ratio)
Net debt
Operating income
Net debt to operating income ratio
2021
($)
410,394
63,704
6.44
2020
($)
316,774
21,997
14.40
The Company is subject to certain financial covenants relating to working capital, leverage and the generation of cash flow
in respect of its operating and revolving credit facilities. These covenants are monitored on a monthly basis. As per the
amended credit facility agreement as disclosed in note 6, the Company’s Funded Debt to Adjusted EBITDA covenant was
waived for the quarter ended December 31, 2021, 3.75x for the quarter ended March 31, 2022 and 3.00x for each quarter
end thereafter. As shown in the table below, the Company was in compliance with its financial covenants associated with its
credit facilities as at December 31, 2021.
78
Calfrac Well Services Ltd. § 2021 Annual Report
As at December 31,
Covenant
2021
Actual
2021
Working capital ratio not to fall below
Funded Debt to Adjusted EBITDA not to exceed(1)(2)
Funded Debt to Capitalization not to exceed(1)(3)
(1) Funded Debt is defined as Total Debt excluding all outstanding Second Lien Notes, 1.5 Lien Notes, the G2S2 Loan, and lease obligations. Total Debt includes bank loans and
long-term debt (before unamortized debt issuance costs and debt discount) plus outstanding letters of credit. For the purposes of the Total Debt to Adjusted EBITDA ratio, the
Funded Debt to Capitalization Ratio and the Funded Debt to Adjusted EBITDA ratio, the amount of Total Debt or Funded Debt, as applicable, is reduced by the amount of cash on
hand with lenders (excluding any cash held in a segregated account for a specified purpose, including a potential equity cure).
(2) Adjusted EBITDA is defined as net income or loss for the period adjusted for interest, taxes, depreciation and amortization, non-cash stock-based compensation, and gains and
losses that are extraordinary or non-recurring.
(3) Capitalization is Total Debt plus equity.
3.83x
0.27x
2.40x
0.30x
1.15x
N/A
Adjusted EBITDA is defined in the Company’s credit facilities for covenant purposes as net income or loss for the period
adjusted for interest, income taxes, depreciation and amortization, unrealized foreign exchange losses (gains), non-cash
stock-based compensation, and gains and losses that are extraordinary or non-recurring. Adjusted EBITDA is presented
because it is used in the calculation of the Company’s bank covenants. Adjusted EBITDA for the period was calculated as
follows:
(C$000s)
Net loss
Add back (deduct):
Depreciation
Unrealized foreign exchange losses
Loss on disposal of property, plant and equipment
Impairment of property, plant and equipment
Impairment of inventory
Impairment of other assets
Gain on settlement of debt
Gain on exchange of debt
Litigation settlements
Non-cash purchase commitment termination settlement
Restructuring charges
Stock-based compensation
Interest
Income taxes
Adjusted EBITDA(1)
Years Ended December 31,
2021
($)
2020
($)
(82,812)
(324,235)
127,925
172,021
718
403
—
—
705
—
—
(700)
—
673
2,272
37,737
(25,542)
61,379
8,319
24
227,208
27,868
507
(226,319)
(130,444)
—
2,082
5,377
1,511
91,267
168,623
23,809
(1) For bank covenant purposes, EBITDA includes the deduction of an additional $8,968 of lease payments for the year ended December 31, 2021 (year ended December 31, 2020 –
$15,646) that would have been recorded as operating expenses prior to the adoption of IFRS 16.
Advances under the credit facilities are limited by a borrowing base. The borrowing base, including the amendments
discussed in note 6, is calculated based on the following:
i.
ii.
Eligible North American accounts receivable, which is based on 75 percent of accounts receivable owing by
companies rated BB+ or lower by Standard & Poor’s (or a similar rating agency) and 85 percent of accounts
receivable from companies rated BBB- or higher;
100 percent of unencumbered cash of the parent company and its U.S. operating subsidiary, excluding any cash
held in a segregated account for a specified purpose, including a potential equity cure; and
iii. 35 percent of the net book value of property, plant and equipment (PP&E) of the parent company and its U.S.
operating subsidiary. The value of PP&E excludes assets under construction and is limited to $150,000.
79
Calfrac Well Services Ltd. § 2021 Annual Report
The indentures governing the Second Lien Notes and 1.5 Lien Notes (the “Indentures”) contain restrictions on the
Company’s ability to pay dividends, purchase and redeem shares of the Company and make certain restricted investments,
that are not defined as Permitted Investments under the Indentures, in circumstances where:
i.
ii.
iii.
the Company is in default under the Indentures or the making of such payment would result in a default;
the Company would not meet the Fixed Charge Coverage Ratio(1) under the Indentures of at least 2:1 for the most
recent four fiscal quarters, after giving pro forma effect to such restricted payment as if it had been made at the
beginning of the applicable four fiscal quarter period; or
there is insufficient room for such payment within the builder baskets included in the Indentures.
(1) The Fixed Charge Coverage Ratio is defined as cash flow to interest expense. Cash flow is a non-GAAP measure and does not have a standardized meaning under IFRS and is
defined under the Indentures as net income (loss) before depreciation, extraordinary gains or losses, unrealized foreign exchange gains or losses, gains or losses on disposal of
property, plant and equipment, impairment or reversal of impairment of assets, restructuring charges, stock-based compensation, interest, and income taxes. Interest expense is
adjusted to exclude any non-recurring charges associated with redeeming or retiring any indebtedness prior to its maturity.
These limitations on restricted payments are tempered by the existence of a number of exceptions to the general
prohibition, including a basket allowing for restricted payments in an aggregate amount of up to US$20,000 in the
Indentures. As at December 31, 2021, these baskets were not utilized.
The Indentures also restrict the ability to incur indebtedness if the Fixed Charge Coverage Ratio determined on a pro forma
basis for the most recently ended four fiscal quarter period for which internal financial statements are available is not at
least 2:1. As is the case with restricted payments, there are a number of exceptions to this prohibition on the incurrence of
indebtedness, including debt under credit facilities up to the greater of $375,000 or 30 percent of the Company’s
consolidated tangible assets as well as a general basket equal to the greater of 4 percent of consolidated tangible assets and
US$60,000. The 1.5 Lien Notes indenture includes additional restrictions on certain investments including certain
investments in subsidiary entities, however the Indentures include several exceptions to this prohibition, including a general
basket of US$10,000 and baskets related to prepayments and and certain capital build commitments which aggregate over
US$12,000. This 1.5 Lien Notes indenture also contains a restriction that any indebtedness incurred in excess of $290,000
under the credit facilities basket shall be junior in priority to the 1.5 Lien Notes.
As at December 31, 2021, the Company’s Fixed Charge Coverage Ratio of 1.63:1 was below the required 2:1 ratio. Failing to
meet the Fixed Charge Coverage Ratio is not an event of default under the Indentures, and the baskets highlighted in the
preceding paragraphs provide sufficient flexibility, subject to the additional restrictions during the Covenant Relief Period
discussed above, for the Company to incur additional indebtedness and make anticipated restricted payments which may
be required to conduct its operations.
Proceeds from equity offerings may be applied, as an equity cure, in the calculation of Adjusted EBITDA towards the Funded
Debt to Adjusted EBITDA covenant for any of the quarters ending prior to and including June 30, 2023, subject to certain
conditions including:
i.
ii.
iii.
iv.
the Company is only permitted to use the proceeds of a common share issuance to increase Adjusted EBITDA a
maximum of two times;
the Company cannot use the proceeds of a common share issuance to increase Adjusted EBITDA in consecutive
quarter ends;
the maximum proceeds of each common share issuance permitted to be attributed to Adjusted EBITDA cannot
exceed the greater of 50 percent of Adjusted EBITDA on a rolling four-quarter basis and $25,000; and
if proceeds are not used immediately as an equity cure they must be held in a segregated bank account pending an
election to use them for such purpose, and if they are removed from such account but not used as an equity cure
they will no longer be eligible for such use.
To utilize an equity cure, the Company must provide notice of any such election to the lending syndicate at any time prior to
the filing of its quarterly financial statements for the applicable quarter on SEDAR. Amounts used as an equity cure prior to
June 30, 2023 will increase Adjusted EBITDA over the relevant twelve-month rolling period and may also serve to reduce
Funded Debt unless used for other purposes.
The Company’s credit facilities also require majority lender consent for dispositions of property or assets in Canada and the
United States if the aggregate market value exceeds $20,000 in a calendar year ($10,000 during the Covenant Relief Period),
subject to certain exceptions. There are no restrictions pertaining to dispositions of property or assets outside of Canada
and the United States, except that to the extent that if advances under the credit facilities exceed $50,000 at the time of
80
Calfrac Well Services Ltd. § 2021 Annual Report
any such dispositions, the Company must use the resulting proceeds to reduce the advances to less than $50,000 before
using the balance for other purposes. Also, during the Covenant Relief Period, there is an obligation to reduce advances
under the credit facilities using proceeds of any disposition of property or assets that exceed $10,000, subject to certain
exceptions.
15. RELATED-PARTY TRANSACTIONS
Entities controlled by George S. Armoyan, interim Chief Executive Officer and a member of the Board of Directors, and
Ronald P. Mathison, the Chairman of the Company, hold 44 percent and 19 percent, respectively, of the Company’s 1.5 Lien
Notes.
In connection with the 1.5 Lien Notes offering, the Company issued 1,125,703 common shares to certain investors that
backstopped the issuance of the 1.5 Lien Notes. Certain entities controlled by George S. Armoyan received 734,413 shares
for their participation in backstopping the 1.5 Lien Notes, of which 38,023 shares were sold during the first quarter of 2021.
Certain entities controlled by George S. Armoyan hold US$16,371 of the Company’s Second Lien Notes (December 31, 2020
– US$2,430).
The Company leases certain premises from a company controlled by Ronald P. Mathison. The rent charged for these
premises during the year ended December 31, 2021 was $957 (year ended December 31, 2020 – $1,511), as measured at
the exchange amount, which is based on market rates at the time the lease arrangements were made and is under the
normal course of business.
16. REVENUE FROM CONTRACTS WITH CUSTOMERS
The Company derives revenue from the provision of goods and services for the following major service lines and
geographical regions:
(C$000s)
Year Ended December 31, 2021
Fracturing
Coiled tubing
Cementing
Product sales
Subcontractor
Year Ended December 31, 2020
Fracturing
Coiled tubing
Cementing
Product sales
Subcontractor
Canada
($)
United States
($)
Russia
($)
Argentina
($)
Consolidated
($)
254,517
25,401
—
340
—
428,570
—
—
(49)
—
113,244
8,902
—
—
—
280,258
428,521
122,146
208,523
306,084
21,363
—
562
—
—
—
6
—
90,340
10,067
—
—
—
230,448
306,090
100,407
103,415
23,237
26,503
—
18,315
171,470
39,856
12,231
12,847
—
3,557
68,491
899,746
57,540
26,503
291
18,315
1,002,395
644,803
43,661
12,847
568
3,557
705,436
The Company recognizes all its revenue from contracts with customers and no other sources (such as lease rental income).
The Company does not incur material costs to obtain contracts with customers and consequently, does not recognize any
contract assets. The Company does not have any contract liabilities associated with its customer contracts.
The Company’s customer base consists of approximately 76 oil and natural gas exploration and production companies,
ranging from large multi-national publicly traded companies to small private companies. Notwithstanding the Company’s
broad customer base, Calfrac had four significant customers that collectively accounted for approximately 54 percent of the
Company’s revenue for the year ended December 31, 2021 (year ended December 31, 2020 – four significant customers for
81
Calfrac Well Services Ltd. § 2021 Annual Report
approximately 38 percent) and, of such customers, one customer accounted for approximately 22 percent of the Company’s
revenue for the year ended December 31, 2021 (year ended December 31, 2020 – 14 percent).
17. PRESENTATION OF EXPENSES
The Company presents its expenses on the consolidated statements of operations using the function of expense method
whereby expenses are classified according to their function within the Company. This method was selected as it is more
closely aligned with the Company’s business structure. The Company’s functions under IFRS are as follows:
•
•
operations (cost of sales); and
selling, general and administrative.
Cost of sales includes direct operating costs (including product costs, direct labour and overhead costs) and depreciation on
assets relating to operations.
(C$000s)
Product costs
Personnel costs
Depreciation on property, plant and equipment
Depreciation on right-of-use assets (note 11)
Other operating costs
Years Ended December 31,
2021
($)
327,257
238,949
120,768
7,156
326,888
1,021,018
2020
($)
213,262
201,318
159,775
12,246
219,976
806,577
During the year ended December 31, 2021, the Company qualified for the Canada Emergency Wage Subsidy (“CEWS”) and
the Canada Emergency Rent Subsidy (“CERS”) programs and recognized $7,735 as a reduction of salaries and wages
expense (year ended December 31, 2020 – $12,339), and $465 as a reduction in rent expense (year ended December 31,
2020 – $142), respectively.
18. EMPLOYEE BENEFITS EXPENSE
Employee benefits include all forms of consideration given by the Company in exchange for services rendered by
employees.
(C$000s)
Salaries and short-term employee benefits
Post-employment benefits (group retirement savings plan)
Share-based payments
Termination benefits
Years Ended December 31,
2021
($)
2020
($)
249,765
208,763
1,533
2,551
1,787
2,495
2,620
6,107
255,636
219,985
19. COMPENSATION OF KEY MANAGEMENT
Key management is defined as the Company’s Board of Directors, interim Chief Executive Officer, Chairman, President and
Chief Operating Officer, and Chief Financial Officer. Compensation awarded to key management comprised:
(C$000s)
Salaries, fees and short-term benefits
Post-employment benefits (group retirement savings plan)
Share-based payments
Termination benefits
82
Years Ended December 31,
2021
($)
1,930
6
974
—
2020
($)
2,443
18
842
—
2,910
3,303
Calfrac Well Services Ltd. § 2021 Annual Report
In the event of termination, the President and Chief Operating Officer, and Chief Financial Officer are entitled to one year of
annual compensation, and two years of annual compensation in the event of termination resulting from a change of
control.
20. CONTINGENCIES
GREEK LITIGATION
As a result of the acquisition and amalgamation with Denison in 2004, the Company assumed certain legal obligations
relating to Denison’s Greek operations.
In 1998, North Aegean Petroleum Company E.P.E. (“NAPC”), a Greek subsidiary of a consortium in which Denison
participated (and which is now a majority-owned subsidiary of the Company), terminated employees in Greece as a result
of the cessation of its oil and natural gas operations in that country. Several groups of former employees filed claims against
NAPC and the consortium alleging that their termination was invalid and that their severance pay was improperly
determined.
In 1999, the largest group of plaintiffs received a ruling from the Athens Court of First Instance that their termination was
invalid and that salaries in arrears amounting to approximately $9,852 (6,846 euros) plus interest were due to the former
employees. This decision was appealed to the Athens Court of Appeal, which allowed the appeal in 2001 and annulled the
above-mentioned decision of the Athens Court of First Instance. The said group of former employees filed an appeal with
the Supreme Court of Greece, which was heard on May 29, 2007. The Supreme Court of Greece allowed the appeal and
sent the matter back to the Athens Court of Appeal for the consideration of the quantum of awardable salaries in arrears.
On June 3, 2008, the Athens Court of Appeal rejected NAPC’s appeal and reinstated the award of the Athens Court of First
Instance, which decision was further appealed to the Supreme Court of Greece. The matter was heard on April 20, 2010 and
a decision rejecting such appeal was rendered in June 2010. As a result of Denison’s participation in the consortium that
was named in the lawsuit, the Company was served with three separate payment orders, one on March 24, 2015 and two
others on December 29, 2015. The Company was also served with an enforcement order on November 23, 2015.
Provisional orders granting a temporary suspension of any enforcement proceedings have been granted in respect of all of
these orders on the basis they were improperly issued and are barred from a statute of limitations perspective. Hearings in
respect of each of the orders have been held, and in each case, decisions were rendered accepting the Company’s position.
All of these decisions were appealed, but the favorable judgments have all been confirmed in the Company’s favor. The
plaintiffs have filed petitions for cassation against three of the appeal judgments, and will have 30 days to file a petition for
cassation following the service of the remaining judgment once it has been certified. No hearings have been scheduled for
the three pending cassation petitions.
NAPC is also the subject of a claim for approximately $3,168 (2,201 euros) plus associated penalties and interest from the
Greek social security agency for social security obligations associated with the salaries in arrears that are the subject of the
above-mentioned decision.
The maximum aggregate interest and penalties payable under the claims noted above, as well as three other immaterial
claims against NAPC totaling $832 (578 euros), amounted to $29,345 (20,391 euros) as at December 31, 2021.
Management is of the view that it is improbable there will be a material financial impact to the Company as a result of
these claims. Consequently, no provision has been recorded in these consolidated financial statements.
VENDOR CONTRACT DISPUTE
A complaint for money damages was filed against the Company by a vendor in the United States District Court for the
District of Delaware in July 2021. The complaint, which was amended in February 2022, alleges the Company failed to
satisfy certain volume commitments and associated shortfall payment obligations under a sand supply agreement and the
vendor is seeking at least US$10.2 million in damages together with interest and unspecified other relief. The Company has
filed an answer to the original complaint and a counter-claim, and its answer to the amended complaint is due March 18,
2022. The case is still in the early stages, but the Company intends to pursue its counter-claim and vigorously defend against
the vendor’s allegations.
Given the stage of the proceedings and the existence of available defenses, the direction and financial consequences of the
claims in the complaint cannot be determined at this time. While management does not believe that this claim will have a
material adverse effect on the business or financial condition of the Company, no assurance can be given as to the outcome
of the proceedings.
83
Calfrac Well Services Ltd. § 2021 Annual Report
21. SEGMENTED INFORMATION
The Company’s activities are conducted in four geographical segments: Canada, the United States, Russia and Argentina. All
activities are related to hydraulic fracturing, coiled tubing, cementing and other well completion services for the oil and
natural gas industry.
The business segments presented reflect the Company’s management structure and the way its management reviews
business performance. The Company evaluates the performance of its operating segments primarily based on operating
income, as defined below.
(C$000s)
Years Ended December 31, 2021
Revenue
Operating income (loss)(1)
Segmented assets
Capital expenditures
Years Ended December 31, 2020
Revenue
Operating income (loss)(1)
Segmented assets
Capital expenditures
Canada
($)
United States
($)
Russia
($)
Argentina
($)
Corporate
($)
Consolidated
($)
280,258
39,314
224,274
12,189
428,521
10,268
494,268
42,033
122,146
14,373
65,830
4,124
171,470
22,131
108,589
12,353
230,448
306,090
100,407
33,868
4,029
213,418
555,494
10,067
31,435
10,933
62,336
1,206
68,491
(6,477)
81,215
1,922
—
1,002,395
(22,382)
—
—
—
(20,356)
—
—
63,704
892,961
70,699
705,436
21,997
912,463
44,630
(1) Operating income (loss) is defined as net income (loss) before depreciation, foreign exchange gains or losses, gains or losses on disposal of property, plant and equipment,
impairment of inventory, impairment of property, plant and equipment, interest, and income taxes.
(C$000s)
Net loss
Add back (deduct):
Depreciation
Foreign exchange losses
Loss on disposal of property, plant and equipment
Impairment of property, plant and equipment
Impairment of inventory
Impairment of other assets
Gain on settlement of debt
Gain on exchange of debt
Interest
Income taxes
Operating income
Years Ended December 31,
2021
($)
2020
($)
(82,812)
(324,235)
127,925
5,288
403
—
—
705
—
—
37,737
(25,542)
63,704
172,021
15,477
24
227,208
27,868
507
(226,319)
(130,444)
91,267
168,623
21,997
Operating income does not have a standardized meaning under IFRS and may not be comparable to similar measures used
by other companies.
84
Calfrac Well Services Ltd. § 2021 Annual Report
22. SUBSEQUENT EVENT
The ongoing conflict between Russia and Ukraine has added a level of risk and uncertainty around the Company’s
operations in Russia. As a result of these changes in circumstances, the risk and uncertainty surrounding banking
restrictions and the ability to repatriate funds to Canada from Russia, the Company’s ownership and control over its Russian
subsidiary, potential impairment indicators of current and long-term assets, the physical security of property, plant and
equipment, and overall business and operational risks are currently being assessed and will be addressed in the interim
financial statements for the three months ended March 31, 2022.
The situation in Russia remains dynamic and additional sanctions or restrictions may be issued against or by Russia as the
conflict evolves. Additional sanctions or restrictions could have a material impact on the Company’s assets, business,
financial condition and cash flows in Russia and the Company continues to carefully evaluate its options for its Russian
operations.
85
HISTORICAL REVIEW
(C$000s, except per share amounts)
(unaudited)
FINANCIAL RESULTS
Revenue
Operating income (loss)(1)
Per share - basic(2)
Per share - diluted(2)
Adjusted EBITDA(1)
Per share - basic(2)
Per share - diluted(2)
Net (loss) income
Per share - basic (2)
Per share - diluted (2)
Capital expenditures
FINANCIAL POSITION, END OF PERIOD
Current Assets
Total Assets
Working Capital
Long-Term Debt
Total Equity
COMMON SHARE DATA
Common shares outstanding (000s), end of
period(2)
Weighted average (diluted)
Share trading
High ($)(2)
Low ($)(2)
Close ($), end of period(2)
Volume (000s)(2)
OPERATING, END OF PERIOD
Active pumping horsepower (000s)
Idle pumping horsepower (000s)
Total pumping horsepower (000s)
Active coiled tubing units (#)
Idle coiled tubing units (#)
Total coiled tubing units (#)
Active cementing units (#)
Idle cementing units (#)
Total cementing units (#)
Calfrac Well Services Ltd. § 2021 Annual Report
2021
($)
2020
($)
2019
($)
2018
($)
2017
($)
1,002,395
705,436
1,620,955
2,256,426
1,527,705
63,704
21,490
152,744
311,825
180,120
1.70
0.76
5.21
0.41
1.06
1.05
2.16
2.12
1.31
1.29
61,379
23,809
159,119
329,408
191,823
1.63
0.73
5.64
0.44
1.10
1.09
2.29
2.24
(82,812)
(324,235)
(156,203)
(18,188)
(2.21)
(2.21)
70,699
(76.78)
(76.78)
44,630
(1.08)
(1.08)
(0.13)
(0.13)
139,305
159,764
91,933
1.39
1.38
5,939
0.04
0.04
307,533
892,961
170,737
388,479
328,840
37,701
83,687
6.45
2.75
4.20
271,190
405,926
569,564
576,338
912,463
1,525,922
1,782,657
1,777,966
161,448
324,633
410,234
248,772
976,693
368,623
329,871
989,614
513,820
327,049
958,825
543,645
37,408
54,234
144,889
145,475
144,463
146,829
143,756
139,462
9.00
3.65
3.94
3.95
0.78
1.25
8.35
2.03
2.44
6.51
2.23
5.98
18,567
3,887
72,113
148,998
159,116
1,020
337
1,357
17
10
27
10
5
15
901
444
1,345
1,269
141
1,410
1,328
42
1,370
17
10
27
12
4
16
20
8
28
13
6
19
22
7
29
11
12
23
1,115
280
1,395
21
9
30
12
11
23
(1) Refer to “Non-GAAP Measures” on pages 26 and 27 for further information.
(2) On December 18, 2020, the outstanding common shares of the Company were consolidated on a fifty-to-one basis. The common shares commenced trading on a post-
consolidation basis on December 29, 2020. The trading volumes, prices and per share amounts in the above table are expressed on a post-share consolidation basis for 2021 and
2020, and on pre-share consolidation basis for all comparative periods.
86
FACILITIES & OPERATING BASES
CANADA
ALBERTA
Calgary - Corporate Head Office
Calgary - Technology Centre
Edson
Grande Prairie
Medicine Hat
Red Deer
BRITISH COLUMBIA
Dawson Creek
SASKATCHEWAN
Kindersley
UNITED STATES
ARKANSAS
Beebe
COLORADO
Denver - Regional Office
Grand Junction
NORTH DAKOTA
Williston
PENNSYLVANIA
Smithfield
TEXAS
Houston - Regional Office
WYOMING
Gillette
RUSSIA
Moscow - Regional Office
Khanty-Mansiysk
ARGENTINA
Buenos Aires - Regional Office
Comodoro Rivadavia
Añelo
Las Heras
Neuquén
Calfrac Well Services Ltd. § 2021 Annual Report
CORPORATE INFORMATION
BOARD OF DIRECTORS
Ronald P. Mathison
Chairman
President & Chief Executive Officer
Matco Investments Ltd.
Chris K. Gall
Vice President, Global Supply Chain
Edward L. Oke
Vice President, Human Resources
Douglas R. Ramsay (2)(3)
Vice Chairman
Calfrac Well Services Ltd.
Gregory S. Fletcher (1)(2)(3)(4)
Lead Director
President Sierra Energy Inc.
George S. Armoyan
Interim Chief Executive Officer
President & CEO
Clarke Inc.
Anuroop Duggal (1)(2)(3)
Private Investor / Adjunct Professor
Columbia Business School
Lorne A. Gartner (1)(2)(3)
Independent Businessman
Lindsay R. Link
President & Chief Operating Officer
Calfrac Well Services Ltd.
(1) Member of the Audit Committee
(2) Member of the Compensation Committee,
Governance and Nominating Committee
(3) Member of the Health, Safety, Environment
and Quality Committee
(4) Lead Director
OFFICERS
George S. Armoyan
Interim Chief Executive Officer
Lindsay R. Link
President & Chief Operating Officer
Michael D. Olinek
Chief Financial Officer
Marco A. Aranguren
Director General, Argentina Division
Gordon T. Milgate
President, Canadian Division
Robert L. Sutherland
President, Russian Division
J. Michael Brown
Vice President, Technical Services
Mark R. Ellingson
Vice President, Sales & Marketing, United States Division
Gary J. Rokosh
Vice President, Business Development, Canadian Division
Mark D. Rosen
Vice President, Operations, United States Division
Fred L. Toney
Vice President, Executive Sales, United States Division
Jeffrey I. Ellis
General Counsel and Corporate Secretary
HEAD OFFICE
Suite 500, 407 - 8th Avenue S.W.
Calgary, Alberta, T2P 1E5
Phone: 403-266-6000
Toll Free: 1-866-770-3722
Fax: 403-266-7381
info@calfrac.com
www.calfrac.com
AUDITORS
PricewaterhouseCoopers LLP
Calgary, Alberta
BANKERS
HSBC Bank Canada
Alberta Treasury Branches
Royal Bank of Canada
Export Development Canada
The Bank of Nova Scotia
Canadian Western Bank
LEGAL COUNSEL
Bennett Jones LLP
Calgary, Alberta
STOCK EXCHANGE LISTINGS
Toronto Stock Exchange
Common Share Trading Symbol: CFW
Warrant Trading Symbol: CFW.WT
REGISTRAR & TRANSFER AGENT
For information concerning lost share
certificates and estate transfers, or for a
change in share registration or address,
please contact the transfer agent and
registrar:
Computershare Investor Services Inc.
9th floor, 100 University Avenue
Toronto, ON M5J 2Y1
1-800-564-6253
service@computershare.com
87
Calfrac Well Services Ltd.
Suite 500, 407 - 8th Avenue SW
Calgary, Alberta Canada
T2P 1E5
info@calfrac.com
calfrac.com
Printed in Canada